{"text_format":"1","workbook":"xlsx","n_sheets":47,"sheets":["Passageavgifter","Handledning","Kalkylsammanställning","2. Samhällsekonomisk analys","Beskrivning av åtgärd","Länkar","Tidtabellsanalys Person ","Persontågslinjer","Bangods_linjedel","Bansek_gods","Trafiköverflyttningar","Investering  o UH","Plankorsningar","Kap.ber UA","Kap.ber JA","Linjelänk UA-JA","INDATABLAD","Indata_Kalkylvärden","ENJA","Linjelänk UA_KAP","Linjelänk JA_KAP","Gods_nya linjedelar_UA","FOKO RST JA","FOKO RST UA","LinjeJA_BER","Persontåg","Godståg","Emissioner alla ","Externa kostnader väg och sjö","Diskontering","Indextabeller diskontering","BANGODSINDATA","Bandata teknisk","Länkar_TTA","TDT_Fyrspår"," Fyrspår JA","Fyrspår UA","LinjeLänk_Data","LINJE_DATA","Trafikarbete","Index_ASEK","INDATA_plk_buller"," Bandelsspec avg o ext","Bandelar_antal tåg","Plk_beräkningar","Kostnader plankorsningar","BANAVG RESULTAT"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":2,"defined_names":58,"comments":16,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Passageavgifter","index":0,"n_rows":45,"n_cols":14,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Passageavgift JA",null,"Passageavgift UA"]
["Område","P","G","P","G"]
["Göteborg: C",0,0,0,0]
["Malmö: D",0,0,0,0]
["Malmö: E",0,0,0,0]
["Ulriksdal – Skavstaby: F",0,0,0,0]
["Huvudsta – Barkarby: G",0,0,0,0]
["Flemingsberg – Björnkulla – Malmsjö – Södertälje Syd övre :H",0,0,0,0]
[]
[]
[]
[]
[]
[]
[null,"Statistik","Statistik",null,"Andelar av persontågen i högtrafik",null,null,null,null,"Andelar av godstågspassager i högtrafik"]
["Område","Persontåg","godståg",null,"Snabb","Pendel","Fjärr","Reg",null,"Vagnslast","Lokal","system","malm","kombi"]
["Göteborg: C",70103,7106,null,9.7159001726573532E-2,0.43823575576832524,6.7650290378276565E-2,0.39695495212682469,null,0.14000000000000001,0.5,0.22,0,0.14000000000000001]
["Malmö: D",37301,3883,null,0.1063388625592417,0.46267772511848343,7.4052132701421802E-2,0.35693127962085308,null,0.21,0.37,0.21,0,0.21]
["Malmö: E",28908,1650,null,1.8153117600631413E-2,0.61404893449092346,0.10931333859510656,0.25848460931333861,null,0.33300000000000002,0,0.33300000000000002,0,0.33300000000000002]
["Ulriksdal – Skavstaby: F",55187,0,null,5.5023923444976079E-2,0.73205741626794263,3.2097288676236048E-2,0.1808213716108453,null,0.27131782945736432,0,0.4573643410852713,0,0.27131782945736432]
["Huvudsta – Barkarby: G",24651,0,null,0,0.73458445040214482,0,0.26541554959785524,null,0.27131782945736432,0,0.4573643410852713,0,0.27131782945736432]
["Flemingsberg – Björnkulla – Malmsjö – Södertälje Syd övre :H",30393,726,null,0.34757210660825116,0.19313618108798833,2.5921869295363272E-2,0.4333698430083972,null,0.27131782945736432,0,0.4573643410852713,0,0.27131782945736432]
[]
[]
[]
[]
[]
["Passageavgifter JA",null,null,null,{"$f":"+SUMPRODUCT($B$19:$B$28,E19:E28,$B$5:$B$14)","v":0},{"$f":"+SUMPRODUCT($B$19:$B$28,F19:F28,$B$5:$B$14)","v":0},{"$f":"+SUMPRODUCT($B$19:$B$28,G19:G28,$B$5:$B$14)","v":0},{"$f":"+SUMPRODUCT($B$19:$B$28,H19:H28,$B$5:$B$14)","v":0},null,{"$f":"+SUMPRODUCT($C$19:$C$28,J19:J28,$C$5:$C$14)","v":0},{"$f":"+SUMPRODUCT($C$19:$C$28,K19:K28,$C$5:$C$14)","v":0},{"$f":"+SUMPRODUCT($C$19:$C$28,L19:L28,$C$5:$C$14)","v":0},{"$f":"+SUMPRODUCT($C$19:$C$28,M19:M28,$C$5:$C$14)","v":0},{"$f":"+SUMPRODUCT($C$19:$C$28,N19:N28,$C$5:$C$14)","v":0}]
["Passageavgift UA",null,null,null,{"$f":"+SUMPRODUCT($B$19:$B$28,E19:E28,$D$5:$D$14)","v":0},{"$f":"+SUMPRODUCT($B$19:$B$28,F19:F28,$D$5:$D$14)","v":0},{"$f":"+SUMPRODUCT($B$19:$B$28,G19:G28,$D$5:$D$14)","v":0},{"$f":"+SUMPRODUCT($B$19:$B$28,H19:H28,$D$5:$D$14)","v":0},null,{"$f":"+SUMPRODUCT($C$19:$C$28,J19:J28,$E$5:$E$14)","v":0},{"$f":"+SUMPRODUCT($C$19:$C$28,K19:K28,$E$5:$E$14)","v":0},{"$f":"+SUMPRODUCT($C$19:$C$28,L19:L28,$E$5:$E$14)","v":0},{"$f":"+SUMPRODUCT($C$19:$C$28,M19:M28,$E$5:$E$14)","v":0},{"$f":"+SUMPRODUCT($C$19:$C$28,N19:N28,$E$5:$E$14)","v":0}]
[]
[null,"JA","UA"]
["Snabbtåg",{"$f":"+E30/1000000","v":0},{"$f":"+E31/1000000","v":0}]
["Långväga IC, nattåg",{"$f":"+G30/1000000","v":0},{"$f":"+G31/1000000","v":0}]
["Pendeltåg",{"$f":"+F30/1000000","v":0},{"$f":"+F31/1000000","v":0}]
["Regionaltåg",{"$f":"+H30/1000000","v":0},{"$f":"+H31/1000000","v":0}]
["alla persontåg",{"$f":"+SUM(B34:B37)","v":0},{"$f":"+SUM(C34:C37)","v":0}]
[]
["Vagnslast",{"$f":"+J30/1000000","v":0},{"$f":"+J31/1000000","v":0}]
["Lokal",{"$f":"+K30/1000000","v":0},{"$f":"+K31/1000000","v":0}]
["system",{"$f":"+L30/1000000","v":0},{"$f":"+L31/1000000","v":0}]
["malm",{"$f":"+M30/1000000","v":0},{"$f":"+M31/1000000","v":0}]
["kombi",{"$f":"+N30/1000000","v":0},{"$f":"+N31/1000000","v":0}]
["Alla godståg",{"$f":"+SUM(B40:B44)","v":0},{"$f":"+SUM(C40:C44)","v":0}]

{"sheet":"Handledning","index":1,"n_rows":85,"n_cols":10,"rows_kept":85,"cut":false,"hidden":false,"merged":[[34,0,37,0],[54,0,55,1],[1,0,1,6],[39,1,39,6]]}
["Handledning"]
["I denna flik:\n- Kort beskrivning av de flikar som en användare normalt sett använder\n- Kort beskrivning av hantering av olika typer av effekter\n- Persontågstyper i prognos och kalkyl som används i modellen\nFör mer information om handhavande, vänligen se Banseks användarhandledning som finns publicerad på Bansekwebben."]
[]
["Flik"]
["Beskrivning av åtgärd","Här beskrivs och definieras kalkylspecifika förutsättningar"]
[null,{"$f":"+'Beskrivning av åtgärd'!A32","v":"1. Beskriv aktuell åtgärd och effekter i kalkylen"}]
[null,{"$f":"+'Beskrivning av åtgärd'!A46","v":"2. Korrigering av prognosindata"}]
[null,{"$f":"+'Beskrivning av åtgärd'!A53","v":"3. Byggtid och kalkylperiod "}]
[null,{"$f":"+'Beskrivning av åtgärd'!A59","v":"4. Kalkylspecifika tillväxttal"}]
[null,{"$f":"+'Beskrivning av åtgärd'!A65","v":"5. Om åtgärden innebär förändringar i kapacitetsberäkningens linjedelar"}]
[null,{"$f":"+'Beskrivning av åtgärd'!A85","v":"6. Om åtgärden innebär andra förändringar i kapacitetsberäkningen:"}]
[null,{"$f":"+'Beskrivning av åtgärd'!A102","v":"7. Om effekterna beräknas utanför modellen - med tidtabellsanalys/simulering"}]
[null,{"$f":"'Beskrivning av åtgärd'!A146","v":"8. Åtgärd som påverkar drivmedelstyp (exempelvis elektrifiering)"}]
[null,{"$f":"'Beskrivning av åtgärd'!A156","v":"9. Förändrade banavgifter"}]
[null,{"$f":"'Beskrivning av åtgärd'!A179","v":"10. Andel gjutjärnsbromsar"}]
["Länkar","Nyckel länk-bandel-linjedel"]
[null,"Förändrad gångtid UA-JA persontåg per länk"]
[null,"Elektrifiering per länk i JA och UA"]
[null,"Avstånd per länk i JA och UA"]
[null,"Fyrspår i JA och UA"]
["Tidtabellsanalys person","Redovisa förändrad tidtabellstid samt förseningstid framtagen med tidtabellsanalys"]
["Persontågslinjer","Ändra antal dubbelturer för aktuella persontrafiklinjer i kolumn H"]
[null,"Ändra tågtyp per linje i kolumn K"]
["Bangods_linjedel","Per Bangodssträcka följande:"]
[null,"Byte av drivmedelstyp, exempelvis vid elektrifiering"]
[null,"Gångtidsförändring, minuter"]
[null,"Avståndsförändring, km "]
[null,"Förändrad förseningstid, minuter"]
["Bansek_gods","Resultat från separat Bansek_gods kalkyl läggs in här"]
["Trafikomflyttningar","Om annat än defaultsatta värden ska användas så anges detta här"]
[null,"Default: 50 % av tillkommande/försvinnande resenärer är överflyttade från/till personbil"]
[null,"samt 100 % gods till/från lastbil"]
[null,"Här anges också om det överflyttade godset ska ha en annan fördelning av lastbils-/fartygsttper"]
[null,"än de defaultsatta (fördelning enligt bas-prognosen)"]
["Investering och UH","Ange investeringskostnad per år under byggtiden i UA och JA, exkl skattefaktor"]
[null,"Kostnader för Underhåll, reinvestering och drift ; tre alternativ"]
[null,"Alternativ 1: Uppgift finns om förändrad genomsnittlig årlig kostnad; ange beloppet under alternativ 1"]
[null,"Alternativ 2: Uppgifter finns årliga kostnader under kalkylperioden; ange årliga belopp under alternativ 2 för UA och JA"]
[null,"Alternativ 3: Beräknas med schablonvärden"]
["Plankorsningar","Här anges om några plankorsningar åtgärdas i UA. Man kan göra en ändring av skyddsnivå för olika plankorsningar, men saknar möjligheten att ange ÅDT (för väg- eller cykeltrafik) för en plankorsning, ändra till planskildhet eller beräkna omledningseffekter. I sådana fall ska Plankorsningsmodellen användas. "]
["Kap.ber UA","Ange förändrad linjedelsindelning, se över formler och parametervärden"]
["Kap.ber JA","Ange förändrad linjedelsindelning, se över formler och parametervärden om förändringar i JA"]
[]
[]
["Kort beskrivning av hantering av olika typer av effekter"]
[]
["Om åtgärden innebär förändrade gångtider och/eller förändrade avstånd"]
["1. Sök fram aktuella länkar i \"Länkar\"",null,"Tips är att filtrera på stråk eller Linjedel"]
["Ändra tider och avstånd per länk",null,"OBS varje länk avser EN RIKTNING"]
[]
["2. Sök fram aktuell sträcka i \"Bangods_linjedel\"",null,"Tips är att filtera på stråk eller sträcka"]
["Ange aktuella förändringar per sträcka",null,"OBS varje sträcka avser BÅDA RKTNINGARNA"]
[]
["Om åtgärden innebär förändringar i kapacitetsarkets linjedelsindelning; fler eller färre linjedelar:"]
["1. Beskriv vilka ändringar som görs i linjedelsindelningen i flik \"Beskrivning av åtgärd\". ",null,"Obs särskilt viktigt att ange linjedelar i JA och UA under punkt 4 "]
[]
[]
["2.  Ändra i \"Kap.beräkning UA\" ",null,"Lägg till nya linjedelar, se över parametervärden och formler i kapacitetsberäkningen"]
[null,null,"Se också till att antal tåg på de nya linjedelarna är korrekta"]
[]
["3. Ändra i nyckeln flik \"Länkar\" "]
[]
["Om åtgärden innebär elektrifiering"]
["Ändra värde i kolumn V \"EL UA\" i flik \"länkar\""]
[]
["Förändrad turtäthet Persontåg"]
["Ange förändrat antal dubbelturer i flik \"Persontågslinjer\""]
[]
["Om åtgärden innebär förändring i kapacitetspåverkande variabler (dubbelspår, fjb osv)"]
["Beskriv förändring i \"Beskrivning av åtgärd\""]
["Genomför förändringen i \"Kap.ber UA\""]
[]
["Persontågstyper i prognos och kalkyl"]
[null,null,"Tågtypnr","Min platser","Beläggnings-","kostnad minsta tåg",null,"kostnad extra platser",null,"Drivmedel"]
[null,null,null,null,"grad","kr/tågkm","kr/tågminut","kr/km","kr/minut"]
["IC/IR-tåg",{"$f":"+Indata_Kalkylvärden!A33","v":"GIR-200"},{"$f":"+Indata_Kalkylvärden!B33","v":1},{"$f":"+Indata_Kalkylvärden!C33","v":150},{"$f":"+Indata_Kalkylvärden!D33","v":0.5},{"$f":"+Indata_Kalkylvärden!L33","v":13.073691275167784},{"$f":"+Indata_Kalkylvärden!M33","v":51.884525407478421},{"$f":"+Indata_Kalkylvärden!N33","v":7.5570469798657711E-2},{"$f":"+Indata_Kalkylvärden!O33","v":0.14034515819750717},"E"]
["Snabbtåg",{"$f":"+Indata_Kalkylvärden!A31","v":"GHS-T250"},{"$f":"+Indata_Kalkylvärden!B31","v":2},{"$f":"+Indata_Kalkylvärden!C31","v":240},{"$f":"+Indata_Kalkylvärden!D31","v":0.65},{"$f":"+Indata_Kalkylvärden!L31","v":21.56},{"$f":"+Indata_Kalkylvärden!M31","v":99.53},{"$f":"+Indata_Kalkylvärden!N31","v":0.08},{"$f":"+Indata_Kalkylvärden!O31","v":0.32},"E"]
["Snabbtåg stambanor",{"$f":"+Indata_Kalkylvärden!A39","v":"GHS-T250"},{"$f":"+Indata_Kalkylvärden!B39","v":5},{"$f":"+Indata_Kalkylvärden!C39","v":240},{"$f":"+Indata_Kalkylvärden!D39","v":0.65},{"$f":"+Indata_Kalkylvärden!L39","v":21.56},{"$f":"+Indata_Kalkylvärden!M39","v":99.53},{"$f":"+Indata_Kalkylvärden!N39","v":0.08},{"$f":"+Indata_Kalkylvärden!O39","v":0.32},"E"]
["Pendeltåg",{"$f":"+Indata_Kalkylvärden!A35","v":"GPL-B160"},{"$f":"+Indata_Kalkylvärden!B35","v":15},{"$f":"+Indata_Kalkylvärden!C35","v":215},{"$f":"+Indata_Kalkylvärden!D35","v":0.35},{"$f":"+Indata_Kalkylvärden!L35","v":13.95894534995206},{"$f":"+Indata_Kalkylvärden!M35","v":47.048015340364323},{"$f":"+Indata_Kalkylvärden!N35","v":6.4774688398849464E-2},{"$f":"+Indata_Kalkylvärden!O35","v":0.10795781399808245},"E"]
["Nattåg",{"$f":"+Indata_Kalkylvärden!A34","v":"GNT-B200"},{"$f":"+Indata_Kalkylvärden!B34","v":16},{"$f":"+Indata_Kalkylvärden!C34","v":250},{"$f":"+Indata_Kalkylvärden!D34","v":0.5},{"$f":"+Indata_Kalkylvärden!L34","v":39.912003835091078},{"$f":"+Indata_Kalkylvärden!M34","v":111.34768935762223},{"$f":"+Indata_Kalkylvärden!N34","v":0.12954937679769893},{"$f":"+Indata_Kalkylvärden!O34","v":0.28069031639501435},"E"]
["Bimodalt reg.tåg eldrift",{"$f":"+Indata_Kalkylvärden!A37","v":"GRB-C160(el)"},{"$f":"+Indata_Kalkylvärden!B37","v":17},{"$f":"+Indata_Kalkylvärden!C37","v":150},{"$f":"+Indata_Kalkylvärden!D37","v":0.35},{"$f":"+Indata_Kalkylvärden!L37","v":12.803796740172578},{"$f":"+Indata_Kalkylvärden!M37","v":54.065273250239684},{"$f":"+Indata_Kalkylvärden!N37","v":8.6366251198465957E-2},{"$f":"+Indata_Kalkylvärden!O37","v":0.18352828379674016},"E"]
["Bimodalt reg.tåg dieseldrift",{"$f":"+Indata_Kalkylvärden!A38","v":"GRB-C140(fbr"},{"$f":"+Indata_Kalkylvärden!B38","v":17},{"$f":"+Indata_Kalkylvärden!C38","v":150},{"$f":"+Indata_Kalkylvärden!D38","v":0.35},{"$f":"+Indata_Kalkylvärden!L38","v":20.328456375838922},{"$f":"+Indata_Kalkylvärden!M38","v":54.065273250239684},{"$f":"+Indata_Kalkylvärden!N38","v":8.6366251198465957E-2},{"$f":"+Indata_Kalkylvärden!O38","v":0.18352828379674016},"D"]
["Pendeltåg Stockholm",{"$f":"+Indata_Kalkylvärden!A36","v":"GPLS-B160"},{"$f":"+Indata_Kalkylvärden!B36","v":18},{"$f":"+Indata_Kalkylvärden!C36","v":375},{"$f":"+Indata_Kalkylvärden!D36","v":0.35},{"$f":"+Indata_Kalkylvärden!L36","v":22.573978906999038},{"$f":"+Indata_Kalkylvärden!M36","v":39.987574304889733},{"$f":"+Indata_Kalkylvärden!N36","v":5.3978906999041225E-2},{"$f":"+Indata_Kalkylvärden!O36","v":5.3978906999041225E-2},"E"]
["Höghastighetståg",{"$f":"+Indata_Kalkylvärden!A30","v":"GHS-B320"},{"$f":"+Indata_Kalkylvärden!B30","v":3},{"$f":"+Indata_Kalkylvärden!C30","v":250},{"$f":"+Indata_Kalkylvärden!D30","v":0.65},{"$f":"+Indata_Kalkylvärden!L30","v":21.66},{"$f":"+Indata_Kalkylvärden!M30","v":108.56},{"$f":"+Indata_Kalkylvärden!N30","v":0.08},{"$f":"+Indata_Kalkylvärden!O30","v":0.31},"E"]
["Snabba regionaltåg",{"$f":"+Indata_Kalkylvärden!A32","v":"GIR-C250"},{"$f":"+Indata_Kalkylvärden!B32","v":4},{"$f":"+Indata_Kalkylvärden!C32","v":220},{"$f":"+Indata_Kalkylvärden!D32","v":0.65},{"$f":"+Indata_Kalkylvärden!L32","v":19.140920421860017},{"$f":"+Indata_Kalkylvärden!M32","v":86.538983700862886},{"$f":"+Indata_Kalkylvärden!N32","v":8.6366251198465957E-2},{"$f":"+Indata_Kalkylvärden!O32","v":0.24830297219558964},"E"]

{"sheet":"Kalkylsammanställning","index":2,"n_rows":257,"n_cols":24,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,"Känslighetsanalyser","Välj:","Instruktion"]
["Kalkylsammanställning, miljoner kronor",{"$f":"'Beskrivning av åtgärd'!B11","v":"Totalt"},{"$f":"+B2","v":"Totalt"},{"$f":"+C2","v":"Totalt"},null,"KA Volym",1,"För att göra KA \"trafiktillväxt\", ändra från default 1 till 0,8 respektive 1,2 och klistra in värden från kalkylsammanställningstabell (kolumn A-D) in tabell nedan.",null,null,null,null,"Lista för val KA"]
[null,"Prognosåret","Öppningsår","Nuvärde",null,"KA Gemensamt tidsvärde","Nej ","För att göra KA \"Gemensamt tidsvärde\", ändra från default \"nej\" i listan till \"ja\" och klistra in värden från kalkylsammanställningstabell (kolumn A-D) in tabell nedan."]
["Investeringskostnad",null,null,{"$f":"-Diskontering!C49","v":0},null,null,null,null,null,null,null,null,1,"Nej "]
["Kostnader för underhåll",null,null,{"$f":"+Diskontering!C52+Diskontering!C53+Diskontering!C55+Diskontering!C57+Diskontering!C59","v":0},null,"Känslighetsanalyser (Fyll i enligt instruktion ovan, värden kopplade till SEB-IT flik)",null,null,null,null,null,null,1.2,"Ja"]
["Kostnad för reinvestering",null,null,{"$f":"+Diskontering!C54+Diskontering!C56+Diskontering!C58+Diskontering!C60","v":0},null,null,"Övriga \"utgifter\" (mnkr) ","Summa nyttor (mnkr)",null,null,null,null,0.8]
["Infrastruktur järnväg",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B222,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E222,Kalkylsammanställning!H222))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C222,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F222,Kalkylsammanställning!I222))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D222,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G222,Kalkylsammanställning!J222))","v":0},null,null,"= summa av D5-D8"," = D37"]
["Infrastruktur väg",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B223,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E223,Kalkylsammanställning!H223))","v":2.4190507526677379E-15},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C223,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F223,Kalkylsammanställning!I223))","v":1.7842488168991313E-15},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D223,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G223,Kalkylsammanställning!J223))","v":5.471710979102806E-14},null,"Enhetligt tidsvärde på privata resor","Beräknas i SEB-IT"]
["Effekter för persontrafikföretag",null,null,null,null,"Trafiktillväxt +20%"]
["Biljettintäkter",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B198,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E198,Kalkylsammanställning!H198))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C198,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F198,Kalkylsammanställning!I198))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D198,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G198,Kalkylsammanställning!J198))","v":0},null,"Trafiktillväxt -20%"]
["Fordonskostnader kollektivtrafik",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B199,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E199,Kalkylsammanställning!H199))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C199,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F199,Kalkylsammanställning!I199))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D199,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G199,Kalkylsammanställning!J199))","v":0}]
["Omkostnader",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B200,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E200,Kalkylsammanställning!H200))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C200,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F200,Kalkylsammanställning!I200))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D200,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G200,Kalkylsammanställning!J200))","v":0}]
["Moms på biljettintäkter",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B201,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E201,Kalkylsammanställning!H201))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C201,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F201,Kalkylsammanställning!I201))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D201,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G201,Kalkylsammanställning!J201))","v":0}]
["Banavgifter",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B202,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E202,Kalkylsammanställning!H202))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C202,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F202,Kalkylsammanställning!I202))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D202,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G202,Kalkylsammanställning!J202))","v":0}]
["Budgeteffekter "]
["Drivmedelsskatt och moms",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B204,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E204,Kalkylsammanställning!H204))","v":-1.7272956898761996E-15},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C204,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F204,Kalkylsammanställning!I204))","v":-1.7499585621705472E-15},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D204,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G204,Kalkylsammanställning!J204))","v":-4.1513411922009477E-14}]
["Moms på biljettintäkter",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B205,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E205,Kalkylsammanställning!H205))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C205,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F205,Kalkylsammanställning!I205))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D205,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G205,Kalkylsammanställning!J205))","v":0}]
["Banavgifter",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B206,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E206,Kalkylsammanställning!H206))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C206,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F206,Kalkylsammanställning!I206))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D206,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G206,Kalkylsammanställning!J206))","v":0}]
["Skattefinansieringskostnad"]
["Skattefinansieringskostnad",null,null,{"$f":"+(D4+D5+D6+Diskontering!D126+Diskontering!D128)*(INDATABLAD!D6-1)","v":1.0943421958205609E-14}]
["Effekter för resenärer"]
["Reskostnader",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B208,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E208,Kalkylsammanställning!H208))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C208,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F208,Kalkylsammanställning!I208))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D208,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G208,Kalkylsammanställning!J208))","v":0}]
["Åktid",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B209,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E209,Kalkylsammanställning!H209))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C209,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F209,Kalkylsammanställning!I209))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D209,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G209,Kalkylsammanställning!J209))","v":0}]
["Turintervall",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B210,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E210,Kalkylsammanställning!H210))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C210,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F210,Kalkylsammanställning!I210))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D210,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G210,Kalkylsammanställning!J210))","v":0}]
["Förseningstid",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B211,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E211,Kalkylsammanställning!H211))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C211,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F211,Kalkylsammanställning!I211))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D211,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G211,Kalkylsammanställning!J211))","v":0}]
["Effekter för godskunder"]
["Transportkostnader",{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!E213,IF(B$2=\"Persontrafik\",Kalkylsammanställning!B213,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E213,Kalkylsammanställning!H213)))","v":1.3758062946444413E-14},{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!F213,IF(C$2=\"Persontrafik\",Kalkylsammanställning!C213,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F213,Kalkylsammanställning!I213)))","v":1.0204861698784112E-14},{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!G213,IF(D$2=\"Persontrafik\",Kalkylsammanställning!D213,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G213,Kalkylsammanställning!J213)))","v":3.1373434908913965E-13}]
["Transporttid",{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!E214,IF(B$2=\"Persontrafik\",Kalkylsammanställning!B214,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E214,Kalkylsammanställning!H214)))","v":2.5775643671610938E-16},{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!F214,IF(C$2=\"Persontrafik\",Kalkylsammanställning!C214,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F214,Kalkylsammanställning!I214)))","v":2.2531571085786243E-16},{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!G214,IF(D$2=\"Persontrafik\",Kalkylsammanställning!D214,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G214,Kalkylsammanställning!J214)))","v":6.0501270797499848E-15}]
["Förseningstid",{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!E215,IF(B$2=\"Persontrafik\",Kalkylsammanställning!B215,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E215,Kalkylsammanställning!H215)))","v":0},{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!F215,IF(C$2=\"Persontrafik\",Kalkylsammanställning!C215,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F215,Kalkylsammanställning!I215)))","v":0},{"$f":"+IF('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!G215,IF(D$2=\"Persontrafik\",Kalkylsammanställning!D215,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G215,Kalkylsammanställning!J215)))","v":0}]
["Externa effekter"]
["Luftföroreningar-PM avgas",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B217,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E217,Kalkylsammanställning!H217))","v":3.9535290913155871E-17},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C217,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F217,Kalkylsammanställning!I217))","v":1.8825842622269096E-16},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D217,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G217,Kalkylsammanställning!J217))","v":1.141551292715642E-15}]
["Luftföroreningar-NOx",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B218,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E218,Kalkylsammanställning!H218))","v":3.7070858553587837E-17},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C218,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F218,Kalkylsammanställning!I218))","v":9.4247025958050895E-17},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D218,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G218,Kalkylsammanställning!J218))","v":7.4413401524367735E-16}]
["Luftföroreningar-PM slitage",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B219,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E219,Kalkylsammanställning!H219))","v":2.6190147006004508E-15},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C219,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F219,Kalkylsammanställning!I219))","v":1.9507313910324617E-15},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D219,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G219,Kalkylsammanställning!J219))","v":6.5388594826516442E-14}]
["Luftföroreningar-NH3",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B220,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E220,Kalkylsammanställning!H220))","v":0},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C220,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F220,Kalkylsammanställning!I220))","v":0},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D220,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G220,Kalkylsammanställning!J220))","v":0}]
["Trafikolyckor",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B221,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E221,Kalkylsammanställning!H221))","v":2.7094421386669617E-15},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C221,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F221,Kalkylsammanställning!I221))","v":2.0180848281882529E-15},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D221,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G221,Kalkylsammanställning!J221))","v":6.7646284753791514E-14}]
["Buller",{"$f":"+IF(B$2=\"Persontrafik\",Kalkylsammanställning!B224,IF(B$2=\"Godstrafik\",Kalkylsammanställning!E224,Kalkylsammanställning!H224))","v":6.7977223561274346E-16},{"$f":"+IF(C$2=\"Persontrafik\",Kalkylsammanställning!C224,IF(C$2=\"Godstrafik\",Kalkylsammanställning!F224,Kalkylsammanställning!I224))","v":1.2729761463019241E-15},{"$f":"+IF(D$2=\"Persontrafik\",Kalkylsammanställning!D224,IF(D$2=\"Godstrafik\",Kalkylsammanställning!G224,Kalkylsammanställning!J224))","v":1.963997790073093E-14}]
["SUMMA effekter",{"$f":"+SUM(B7:B36)","v":2.0792409670298958E-14},{"$f":"+SUM(C7:C36)","v":1.5988765482073936E-14},{"$f":"+SUM(D10:D36)","v":4.4377502899408401E-13}]
["Nettoresultat",null,null,{"$f":"+D37+(D4+D5+D6+D7+D8)","v":4.9849213878511207E-13}]
["Nettonuvärdeskvot",null,null,{"$f":"+IF(D4=0,\"-\",D38/(-D4-D5-D6-D7-D8))","v":"-"}]
["NUK",null,null,{"$f":"+IF(D4=0,\"-\",D37/(-D4-D5-D6-D7-D8))","v":"-"}]
["CO2 MSEK",{"$f":"+IF('Beskrivning av åtgärd'!$B11=\"Persontrafik\",Kalkylsammanställning!B227,IF('Beskrivning av åtgärd'!$B11=\"godstrafik\",Kalkylsammanställning!E227,Kalkylsammanställning!H227))","v":2.7397142654550687E-15},{"$f":"+IF('Beskrivning av åtgärd'!$B11=\"Persontrafik\",Kalkylsammanställning!C227,IF('Beskrivning av åtgärd'!$B11=\"godstrafik\",Kalkylsammanställning!F227,Kalkylsammanställning!I227))","v":6.8663469306638184E-15},{"$f":"+IF('Beskrivning av åtgärd'!$B11=\"Persontrafik\",Kalkylsammanställning!D227,IF('Beskrivning av åtgärd'!$B11=\"godstrafik\",Kalkylsammanställning!G227,Kalkylsammanställning!J227))","v":6.9518881059712072E-14}]
["Investeringskostnad",null,null,{"$f":"+D4","v":0}]
["Drift, underhåll och reinvestering",null,null,{"$f":"+D5+D6+D7+D8","v":5.471710979102806E-14}]
["Persontrafikföretag",null,null,{"$f":"+SUM(D10:D14)","v":0}]
["Budgeteffekter ",null,null,{"$f":"+SUM(D16:D20)","v":-3.0569989963803866E-14}]
["Resenärer",null,null,{"$f":"+SUM(D22:D25)","v":0}]
["Godskunder",null,null,{"$f":"+SUM(D27:D29)","v":3.1978447616888965E-13}]
["Externa effekter",null,null,{"$f":"+SUM(D31:D36)","v":1.5456054278899822E-13}]
["SUMMA effekter",null,null,{"$f":"+SUM(D44:D48)","v":4.4377502899408401E-13}]
["Nettoresultat",null,null,{"$f":"+D49+D42","v":4.4377502899408401E-13}]
["Nettonuvärdeskvot",null,null,{"$f":"+IF(D42=0,\"-\",D50/-D42)","v":"-"}]
["Kalkylperiod, år",null,null,{"$f":"+'Beskrivning av åtgärd'!C56","v":60}]
[]
[]
["Kalkylförutsättningar"]
["Kalkylränta",{"$f":"+Diskontering!B2","v":3.5000000000000003E-2}]
["Moms biljettintäkter",{"$f":"+Diskontering!B3","v":5.6603773584905759E-2}]
["Byggstart",{"$f":"+Diskontering!B29","v":2028}]
["Byggtid",{"$f":"+Diskontering!B28","v":3}]
["Trafikstart",{"$f":"+Diskontering!B4","v":2028}]
["Diskonteringsår",{"$f":"+Diskontering!B4","v":2028}]
["Kalkylperiod, år",{"$f":"+Diskontering!B5","v":60}]
["Reala priser",{"$f":"+Diskontering!B7","v":2019}]
["Prognosår gods",{"$f":"+Diskontering!B11","v":2045}]
["Trafiktillväxt 2 godstrafik",{"$f":"Diskontering!B18","v":5.4000000000000003E-3},"2045-2065"]
[]
["Tågresenärer",null,"SUMMA","Nat tj","Nat privat","Nat arb","Reg tj","Reg pr","Reg arb"]
["Diff antal resor",null,0,{"$f":"+SUM(Persontåg!AJ:AJ)*1000","v":0},{"$f":"+SUM(Persontåg!AK:AK)*1000","v":0},{"$f":"+SUM(Persontåg!AL:AL)*1000","v":0},{"$f":"+SUM(Persontåg!AM:AM)*1000","v":0},{"$f":"+SUM(Persontåg!AN:AN)*1000","v":0},{"$f":"+SUM(Persontåg!AO:AO)*1000","v":0}]
["- åktid",null,0,{"$f":"+SUM(Persontåg!AV:AV)*1000","v":0},{"$f":"+SUM(Persontåg!AW:AW)*1000","v":0},{"$f":"+SUM(Persontåg!AX:AX)*1000","v":0},{"$f":"+SUM(Persontåg!AY:AY)*1000","v":0},{"$f":"+SUM(Persontåg!AZ:AZ)*1000","v":0},{"$f":"+SUM(Persontåg!BA:BA)*1000","v":0}]
["- försening",null,0,{"$f":"+SUM(Persontåg!KL:KL)*1000","v":0},{"$f":"+SUM(Persontåg!KM:KM)*1000","v":0},{"$f":"+SUM(Persontåg!KN:KN)*1000","v":0},{"$f":"+SUM(Persontåg!KO:KO)*1000","v":0},{"$f":"+SUM(Persontåg!KP:KP)*1000","v":0},{"$f":"+SUM(Persontåg!KQ:KQ)*1000","v":0}]
["Åktid totalt, kronor",null,{"$f":"+SUM(D87:I87)","v":0},{"$f":"+D77*Indata_Kalkylvärden!J55","v":0},{"$f":"+E77*Indata_Kalkylvärden!K55","v":0},{"$f":"+F77*Indata_Kalkylvärden!L55","v":0},{"$f":"+G77*Indata_Kalkylvärden!M55","v":0},{"$f":"+H77*Indata_Kalkylvärden!N55","v":0},{"$f":"+I77*Indata_Kalkylvärden!O55","v":0}]
["Förseningstid, kronor",null,{"$f":"+SUM(D90:I90)","v":0},{"$f":"+D78*Indata_Kalkylvärden!J56","v":0},{"$f":"+E78*Indata_Kalkylvärden!K56","v":0},{"$f":"+F78*Indata_Kalkylvärden!L56","v":0},{"$f":"+G78*Indata_Kalkylvärden!M56","v":0},{"$f":"+H78*Indata_Kalkylvärden!N56","v":0},{"$f":"+I78*Indata_Kalkylvärden!O56","v":0}]
["förseningstid kr/h",null,null,{"$f":"+IF(D78=0,\"\",D90/D78)","v":""},"","","","",""]
["Tågkilometer",null,{"$f":"+Godståg!B3","v":0}]
["Transporttid, tontimmar",null,{"$f":"+Godståg!B6","v":-1.6846825929157491E-10}]
["Nettotonkilometer",null,{"$f":"+Godståg!B9","v":3.6979766300349693E-8}]
["Bruttotonkilometer",null,{"$f":"+Godståg!B10","v":6.4938203168973323E-8}]
["Banavgift, kr",null,{"$f":"+SUM(Godståg!C24:C26)*1000000","v":0}]
["Persontrafikföretag, järnväg",null,null,"Nat tj","Nat privat","Nat arb","Reg tj","Reg pr","Reg arb"]
["Fordonskostnader exkl banavgifter, kronor",null,{"$f":"+SUM(Persontåg!GH:GH)*1000000","v":0}]
["Liter diesel",null,{"$f":"+(SUM(Persontåg!GW:GW)-SUM(Persontåg!GV:GV))","v":0}]
["Fartyg, tonkilometer",null,{"$f":"-'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!C21","v":0}]
[null,"Priser: prognosår 1"]
["TILL Samkalk"]
[2,"Snabbtåg",null,{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A126,Persontåg!FM:FM)","v":15.523278285064672},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A126,Persontåg!HR:HR)","v":29.023580705490769},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A126,Persontåg!HP:HP)","v":0},1.8696811441829959,0]
[16,"Nattåg",null,{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A129,Persontåg!FM:FM)","v":3.3392402456855734},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A129,Persontåg!HR:HR)","v":19.67563558069585},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A129,Persontåg!HP:HP)","v":0},5.8922491743795691,0]
[4,"Snabba regionaltåg",null,{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A133,Persontåg!FM:FM)","v":15.368973776979427},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A133,Persontåg!HR:HR)","v":19.766903255709408},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A133,Persontåg!HP:HP)","v":0},{"$f":"+IF(D133=0,0,E133/D133)","v":1.28615635256776},{"$f":"+IF(D133=0,0,F133/D133)","v":0}]
[null,"basår","prognosår 1","tågkm","nettotonkm","Basår","prognosår 1","Basår","prognosår 1"]
["Olyckor",null,{"$f":"+SUM(Bangods_linjedel!CS:CS)","v":0},{"$f":"+D138","v":47963790.45821882},{"$f":"+E138","v":30170045511.879532},{"$f":"+G139","v":0},{"$f":"+C139/D139","v":0},null,{"$f":"+C139/E139","v":0}]
[]
[1,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!FM:FM)*1000000","v":89819386.037912205},{"$f":"+(SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!FO:FO)/60)*1000000","v":1041351.9503879545},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A146,Persontåg!G:G)","v":1854},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A146,Persontåg!LA:LA)","v":25142.496520521134},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!FK:FK)","v":10175.420837746049},{"$f":"+SUM(M146:R146)","v":160093.79055844518},{"$f":"+IF(B146=0,\"-\",F146*1000000/B146)","v":113.28757951486183},{"$f":"+IF(D146=0,\"-\",E146*60/(D146*320))","v":2.5427282079815066},{"$f":"+SUM(S146:X146)*60/(SUM(M146:R146)*1000)","v":2.31039956677576},{"$f":"+IF(B146=0,\"-\",B146/(C146-E146))","v":88.386686126647007},null,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!AD:AD)","v":9100.2195654520037},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!AE:AE)","v":22692.931764033874},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!AF:AF)","v":6090.661580942362},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!AG:AG)","v":10250.354688594847},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!AH:AH)","v":60374.723197782187},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A146,Persontåg!AI:AI)","v":51584.899761639907},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A146,'Linjelänk JA_KAP'!AG:AG)","v":420870.19448474707},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A146,'Linjelänk JA_KAP'!AH:AH)","v":1097807.0995881425},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A146,'Linjelänk JA_KAP'!AI:AI)","v":306463.21623823198},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A146,'Linjelänk JA_KAP'!AJ:AJ)","v":350139.70565137593},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A146,'Linjelänk JA_KAP'!AK:AK)","v":2116716.7947028498},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A146,'Linjelänk JA_KAP'!AL:AL)","v":1872680.0618300026}]
[2,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!FM:FM)*1000000","v":15523278.285064671},{"$f":"+(SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!FO:FO)/60)*1000000","v":146953.30939672492},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A147,Persontåg!G:G)","v":112},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A147,Persontåg!LA:LA)","v":3391.3404836469299},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!FK:FK)","v":3027.9628927464819},10873.7230724037,{"$f":"+IF(B147=0,\"-\",F147*1000000/B147)","v":195.05949949114549},{"$f":"+IF(D147=0,\"-\",E147*60/(D147*320))","v":5.6774673275339227},5.576606167649361,108.12946076591845,null,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!AD:AD)","v":2531.2374424353852},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!AE:AE)","v":7154.5027883760577},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!AF:AF)","v":1187.9828415922557},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!AG:AG)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!AH:AH)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A147,Persontåg!AI:AI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A147,'Linjelänk JA_KAP'!AG:AG)","v":216389.92234465116},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A147,'Linjelänk JA_KAP'!AH:AH)","v":696265.21830105747},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A147,'Linjelänk JA_KAP'!AI:AI)","v":97986.045202251757},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A147,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A147,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A147,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[16,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!FM:FM)*1000000","v":3339240.2456855732},{"$f":"+(SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!FO:FO)/60)*1000000","v":42596.842238038305},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A150,Persontåg!G:G)","v":10},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A150,Persontåg!LA:LA)","v":686.69179225930634},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!FK:FK)","v":155.95192690862538},704.55968759593998,46.702817238179037,12.875471104861994,9.8632295319444498,79.67616938063,null,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!AD:AD)","v":69.302122509295458},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!AE:AE)","v":289.64823143805569},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!AF:AF)","v":27.777382766749778},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!AG:AG)","v":53.15416423461712},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!AH:AH)","v":150.9145639672947},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A150,Persontåg!AI:AI)","v":113.76322267992722},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A150,'Linjelänk JA_KAP'!AG:AG)","v":11894.825473362807},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A150,'Linjelänk JA_KAP'!AH:AH)","v":51451.593649485432},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A150,'Linjelänk JA_KAP'!AI:AI)","v":4822.4664746708777},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A150,'Linjelänk JA_KAP'!AJ:AJ)","v":8999.4243218777865},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A150,'Linjelänk JA_KAP'!AK:AK)","v":23155.539457409999},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A150,'Linjelänk JA_KAP'!AL:AL)","v":15496.715918423613}]
[3,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!FM:FM)*1000000","v":0},{"$f":"+(SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!FO:FO)/60)*1000000","v":0},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A153,Persontåg!G:G)","v":0},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A153,Persontåg!LA:LA)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!FK:FK)","v":0},0,"-","-",{"$f":"+IF(B153=0,\"-\",SUM(S153:X153)*60/(SUM(M153:R153)*1000))","v":"-"},"-",null,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!AD:AD)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!AE:AE)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!AF:AF)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!AG:AG)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!AH:AH)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A153,Persontåg!AI:AI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A153,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A153,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A153,'Linjelänk JA_KAP'!AI:AI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A153,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A153,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A153,'Linjelänk JA_KAP'!AL:AL)","v":0}]
["SUMMA",{"$f":"+SUM(B146:B155)","v":193461337.66231504},2277718.6568575827,4070,53348.463383835173,26328.427383584698,456964.94817632728,136.09141599930794,2.4576994802135368,{"$f":"+SUM(S156:X156)*60/(SUM(M156:R156)*1000)","v":1.996827867656479},{"$f":"+IF(B156=0,\"-\",B156/(C156-E156))","v":86.97353445479817},null,{"$f":"+SUM(M146:M155)","v":20088.693685004004},52844.861181878798,12238.270386517379,22123.192192415707,186898.44081906855,162771.48991144288,1120612.3812203782,3218822.5508585526,679217.47120289528,651056.19754131779,5088427.3990374776,4449869.71781753]
[null,"Tågkm per år","Tågtimmar per år","Avgångar per dag","Förseningar, tågtimmar/år","Personkm, miljoner/år","Resor, 1000-tal/år","Resande per tåg","Försening, minuter/tåg","Försening, min/resenär","Tåghastighet, km/h",null,"NT","NP","NA","RT","RP","RA","AV NT","AV NP","AV NA","AV RT","AV RP","AV RA"]
[5,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!FN:FN)*1000000","v":23931595.443496671},{"$f":"+(SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!FP:FP)/60)*1000000","v":176817.9706380516},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A162,Persontåg!H:H)","v":152},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A162,Persontåg!LB:LB)","v":4498.1515971178351},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!FL:FL)","v":6105.0738314554083},17809.690937508167,255.10517449075635,5.548706739865751,4.8423555247403556,138.87894948294851,null,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!AJ:AJ)+M148","v":4127.9001985824043},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!AK:AK)+N148","v":11352.150604591352},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!AL:AL)+O148","v":2329.6401343344114},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!AM:AM)+P148","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!AN:AN)+Q148","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A162,Persontåg!AO:AO)+R148","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A162,'Linjelänk UA_KAP'!AG:AG)","v":316771.89286675333},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A162,'Linjelänk JA_KAP'!AH:AH)","v":948396.76107490144},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A162,'Linjelänk JA_KAP'!AI:AI)","v":172178.93447769372},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A162,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A162,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A162,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[18,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!FN:FN)*1000000","v":15309347.961273162},{"$f":"+(SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!FP:FP)/60)*1000000","v":273001.91533178976},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A166,Persontåg!H:H)","v":666},{"$f":"+SUMIF(Persontåg!D:D,Kalkylsammanställning!A166,Persontåg!LB:LB)","v":5054.2224149201202},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!FL:FL)","v":2808.9301618525692},165174.01152887841,183.47810559653462,1.4229229771734573,1.1755225917414438,57.135584167999767,null,{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!AJ:AJ)+M152","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!AK:AK)+N152","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!AL:AL)+O152","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!AM:AM)+P152","v":7662.5951491640744},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!AN:AN)+Q152","v":80368.890366000662},{"$f":"+SUMIF(Persontåg!$D:$D,Kalkylsammanställning!$A166,Persontåg!AO:AO)+R152","v":77142.526013713665},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A166,'Linjelänk UA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A166,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A166,'Linjelänk JA_KAP'!AI:AI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A166,'Linjelänk JA_KAP'!AJ:AJ)","v":152455.60678641658},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A166,'Linjelänk JA_KAP'!AK:AK)","v":1567038.1807628665},{"$f":"+SUMIF('Linjelänk JA_KAP'!$N:$N,Kalkylsammanställning!$A166,'Linjelänk JA_KAP'!AL:AL)","v":1516602.5811300215}]
[]
["SUMMA",{"$f":"+SUM(B160:B169)","v":193461337.66231504},2277718.6568575827,4070,53348.463383835173,26328.427383584698,456964.94817632728,{"$f":"+IF(B170=0,\"-\",F170*1000000/B170)","v":136.09141599930794},{"$f":"+IF(D170=0,\"-\",E170*60/(D170*320))","v":2.4576994802135368},{"$f":"+SUM(S170:X170)*60/(SUM(M170:R170)*1000)","v":1.996827867656479},{"$f":"+IF(B170=0,\"-\",B170/(C170-E170))","v":86.97353445479817},null,{"$f":"+SUM(M160:M169)","v":20088.693685004004},52844.861181878798,12238.270386517379,22123.192192415707,186898.44081906855,162771.48991144288,1120612.3812203782,3218822.5508585526,679217.47120289528,651056.19754131779,5088427.3990374776,4449869.71781753]
[null,"Tågkm per år","Tågtimmar per år","Avgångar per dag","Förseningar, tågtimmar/år","Personkm, miljoner/år","Resor, 1000-tal/år","Resande per tåg","Försening, minuter/tåg","Försening, min/resenär","Tåghastighet, km/h"]
[5,{"$f":"+B162-B148","v":0},0,0,0,0,0,0,0,0,0]
[18,{"$f":"+B166-B152","v":0},0,0,0,0,0,0,0,0,0]
[4,{"$f":"+B168-B154","v":0},0,0,0,0,0,{"$f":"+IFERROR((H168-H154),0)","v":0},{"$f":"+IFERROR((I168-I154),0)","v":0},0,0]
[]
[]
["Kalkylsammanställning, miljoner kronor","Prognosåret","Öppningsår","Nuvärde","Prognosåret","Öppningsår","Nuvärde","Prognosåret","Öppningsår","Nuvärde"]
[]
["Kostnad för reinvestering"]
["Fordonskostnader kollektivtrafik",{"$f":"+Diskontering!B70+Diskontering!B71","v":0},{"$f":"+Diskontering!C70+Diskontering!C71","v":0},{"$f":"+Diskontering!D70+Diskontering!D71","v":0},null,null,null,0,0,0]
["Budgeteffekter "]
["Banavgifter",{"$f":"+SUM(Diskontering!B80:B81)","v":0},{"$f":"+SUM(Diskontering!C80:C81)","v":0},{"$f":"+SUM(Diskontering!D80:D81)","v":0},{"$f":"+SUM(Diskontering!B82:B84)","v":0},{"$f":"+SUM(Diskontering!C82:C84)","v":0},{"$f":"+SUM(Diskontering!D82:D84)","v":0},0,0,0]
["Turintervall",{"$f":"+IF(G3=\"Nej\",Diskontering!B90*$G2,Diskontering!B90*$G2*1.08)","v":0},{"$f":"+IF(G3=\"nej\",Diskontering!C90*$G2,Diskontering!C90*$G2*1.08)","v":0},{"$f":"+IF(G3=\"Nej;C208\",Diskontering!D90*$G2,Diskontering!D90*$G2*1.08)","v":0},null,null,null,0,0,0]
["Förseningstid",{"$f":"+Diskontering!B91*$G2","v":0},{"$f":"+Diskontering!C91*$G2","v":0},{"$f":"+Diskontering!D91*$G2","v":0},null,null,null,0,0,0]
["Förseningstid",null,null,null,{"$f":"+Diskontering!B97","v":0},{"$f":"+Diskontering!C97","v":0},{"$f":"+Diskontering!D97","v":0},0,0,0]
["Externa effekter"]
[" Luftföroreningar-Pmslitage",{"$f":"+Diskontering!B102+Diskontering!B119","v":0},{"$f":"+Diskontering!C102+Diskontering!C119","v":0},{"$f":"+Diskontering!D102+Diskontering!D119","v":0},{"$f":"+Diskontering!B106+Diskontering!B110+Diskontering!B115","v":2.6190147006004508E-15},{"$f":"+Diskontering!C106+Diskontering!C110+Diskontering!C115","v":1.9507313910324617E-15},{"$f":"+Diskontering!D106+Diskontering!D110+Diskontering!D115","v":6.5388594826516442E-14},2.6190147006004508E-15,1.9507313910324617E-15,6.5388594826516442E-14]
["Infrastruktur väg",{"$f":"+Diskontering!B126","v":0},{"$f":"+Diskontering!C126","v":0},{"$f":"+Diskontering!D126","v":0},{"$f":"+Diskontering!B128","v":2.4190507526677379E-15},{"$f":"+Diskontering!C128","v":1.7842488168991313E-15},{"$f":"+Diskontering!D128","v":5.471710979102806E-14},{"$f":"+SUM(B223+E223)","v":2.4190507526677379E-15},{"$f":"+SUM(C223+F223)","v":1.7842488168991313E-15},{"$f":"+SUM(D223+G223)","v":5.471710979102806E-14}]
[]
[]
[]
[null,null,"Gångtid steg 1",null,"summa gångtid x antal tåg ",null,null,"för långa si  S 1a"]
[null,null,"Dsp Medel gångtid",null,null,null,null,"för långa si  Ö 2a",null,null,null,"för långa G dpl_first_length"]
[null,null,"DSP total hast,diff UKAP",null,null,null,null,"för långa si  L 1a",null,null,null,"för långa G dpl_last_length"]
[null,null,"Esp möte",null,null,null,null,"för långa si G 2a"]
[null,null,"Esp  inf",null,null,null,null,"för långa si MALM 1a"]
[null,null,"Esp Inf_OLD",null,null,null,null,"för långa si MALM 2a"]
[null,null,"FJB",null,null,null,null,"Andelförlånga tot",null,null,null,"Antal för långa S #dpl_first_length_si"]
[null,null,"kolonn",null,null,null,null,"Andelförlånga_alt",null,null,null,"Antal för långa S #dpl_last_length_si"]
[null,null,"vxl",null,null,null,null,null,null,null,null,"Antal för långa Ö #dpl_first_length_si"]
[null,null,"Förbigång overtaking",null,null,null,null,"Vxl 1a",null,null,null,"Antal för långa Ö #dpl_last_length_si"]
[null,null,"overtakingeffect",null,null,null,null,"Vxl 2a",null,null,null,"Antal för långa L #dpl_first_length_si"]
[null,null,"Godståg m förbigång",null,null,null,null,null,null,null,null,"Antal för långa L #dpl_last_length_si"]
[null,null,"Godståg ej förbigång",null,null,null,null,null,null,null,null,"Antal för långa G #dpl_first_length_si"]
[null,null,"Heterogen",null,null,null,null,null,null,null,null,"Antal för långa G #dpl_last_length_si"]
[null,null,"Summa belagd tid enkelspår",null,null,null,null,null,null,null,null,"Antal för långa MALM #dpl_first_length_si"]
[null,null,"Summa belagd tid dubbelspår",null,null,null,null,null,null,null,null,"Antal för långa MALM #dpl_last_length_si"]
[null,null,"Raw_kap_esp"]
[null,null,"Raw_kap_dsp"]

{"sheet":"2. Samhällsekonomisk analys","index":3,"n_rows":298,"n_cols":74,"rows_kept":139,"cut":true,"hidden":false,"merged":[[296,0,296,7],[296,8,296,13],[296,16,296,26],[297,0,297,7],[297,8,297,13],[297,16,297,26],[294,0,294,7],[294,8,294,13],[294,16,294,26],[295,0,295,7],[295,8,295,13],[295,16,295,26],[292,0,292,7],[292,8,292,13],[292,16,292,26],[293,0,293,7],[293,8,293,13],[293,16,293,26],[289,0,289,7],[289,8,289,13],[289,16,289,26],[290,8,290,13],[290,16,290,26],[291,0,291,7],[291,8,291,13],[291,16,291,26],[287,0,287,7],[287,8,287,13],[287,16,287,26],[288,0,288,7],[288,8,288,13],[288,16,288,26],[285,0,285,7],[285,8,285,13],[285,16,285,26],[286,0,286,7],[286,8,286,13],[286,16,286,26],[252,0,252,63],[282,0,282,20],[283,0,283,7],[283,8,283,13],[284,0,284,7],[284,8,284,13],[284,16,284,26],[250,31,250,35],[250,37,250,63],[251,0,251,25],[251,31,251,35],[251,37,251,45],[251,46,251,51],[251,52,251,63],[249,6,249,17],[249,18,249,21],[249,22,249,25],[249,26,249,30],[249,37,249,45],[250,0,250,5],[250,6,250,17],[250,18,250,21],[250,22,250,25],[250,26,250,30],[235,46,249,51],[235,52,249,63],[236,6,236,17],[236,18,236,21],[236,22,236,25],[236,26,236,30],[236,37,236,45],[247,6,247,17],[247,18,247,21],[247,22,247,25],[247,26,247,30],[247,37,247,45],[248,6,248,17],[248,18,248,21],[248,22,248,25],[248,26,248,30],[248,37,248,45],[245,6,245,17],[245,18,245,21],[245,22,245,25],[245,26,245,30],[245,37,245,45],[246,6,246,17],[246,18,246,21],[246,22,246,25],[246,26,246,30],[246,37,246,45],[243,6,243,17],[243,18,243,21],[243,22,243,25],[243,26,243,30],[243,37,243,45],[244,6,244,17],[244,18,244,21],[244,22,244,25],[244,26,244,30],[244,37,244,45],[241,6,241,17],[241,18,241,21],[241,22,241,25],[241,26,241,30],[241,37,241,45],[242,6,242,17],[242,18,242,21],[242,22,242,25],[242,26,242,30],[242,37,242,45],[233,22,233,25],[233,26,233,30],[233,37,233,45],[239,6,239,17],[239,18,239,21],[239,22,239,25],[239,26,239,30],[239,37,239,45],[240,6,240,17],[240,18,240,21],[240,22,240,25],[240,26,240,30],[240,37,240,45],[237,26,237,30],[237,37,237,45],[238,6,238,17],[238,18,238,21],[238,22,238,25],[238,26,238,30],[238,37,238,45],[237,6,237,17],[237,18,237,21],[237,22,237,25],[228,18,228,21],[228,22,228,25],[228,26,228,30],[228,37,228,45],[229,6,229,17],[229,18,229,21],[229,22,229,25],[229,26,229,30],[229,37,229,45],[234,37,234,45],[234,46,234,51],[234,52,234,63],[235,0,249,5],[235,6,235,17],[235,18,235,21],[235,22,235,25],[235,26,235,30],[235,31,249,35],[235,37,235,45],[234,0,234,5],[234,6,234,17],[234,18,234,21],[234,22,234,25],[234,26,234,30],[234,31,234,35],[232,6,232,17],[232,18,232,21],[232,22,232,25],[232,26,232,30],[232,37,232,45],[233,6,233,17],[233,18,233,21],[220,52,233,63],[221,6,221,17],[221,18,221,21],[221,22,221,25],[221,26,221,30],[221,37,221,45],[222,6,222,17],[222,18,222,21],[220,0,233,5],[220,6,220,17],[220,18,220,21],[220,22,220,25],[220,26,220,30],[220,31,233,35],[222,22,222,25],[222,26,222,30],[224,6,224,17],[224,18,224,21],[226,6,226,17],[226,18,226,21],[226,22,226,25],[226,26,226,30],[226,37,226,45],[227,6,227,17],[227,18,227,21],[227,22,227,25],[227,26,227,30],[227,37,227,45],[224,22,224,25],[224,26,224,30],[224,37,224,45],[225,6,225,17],[215,18,215,21],[215,22,215,25],[215,26,215,30],[215,37,215,45],[216,6,216,17],[216,18,216,21],[216,22,216,25],[216,26,216,30],[216,37,216,45],[222,37,222,45],[223,6,223,17],[223,18,223,21],[223,22,223,25],[223,26,223,30],[223,37,223,45],[220,37,220,45],[220,46,233,51],[225,18,225,21],[225,22,225,25],[225,26,225,30],[225,37,225,45],[230,6,230,17],[230,18,230,21],[230,22,230,25],[230,26,230,30],[230,37,230,45],[231,6,231,17],[231,18,231,21],[231,22,231,25],[231,26,231,30],[231,37,231,45],[228,6,228,17],[214,6,214,17],[214,18,214,21],[214,22,214,25],[214,26,214,30],[214,37,214,45],[211,6,211,17],[211,18,211,21],[211,22,211,25],[211,26,211,30],[211,37,211,45],[212,6,212,17],[212,18,212,21],[212,22,212,25],[212,26,212,30],[212,37,212,45],[218,46,219,51],[219,6,219,17],[219,18,219,21],[219,22,219,25],[219,26,219,30],[219,37,219,45],[217,6,217,17],[217,18,217,21],[217,22,217,25],[217,26,217,30],[217,37,217,45],[218,6,218,17],[218,18,218,21],[218,22,218,25],[218,26,218,30],[218,37,218,45],[215,6,215,17],[203,46,217,51],[203,52,219,63],[204,6,204,17],[204,18,204,21],[204,22,204,25],[204,26,204,30],[204,37,204,45],[205,6,205,17],[209,6,209,17],[209,18,209,21],[209,22,209,25],[209,26,209,30],[209,37,209,45],[210,6,210,17],[210,18,210,21],[210,22,210,25],[210,26,210,30],[210,37,210,45],[207,6,207,17],[207,18,207,21],[207,22,207,25],[207,26,207,30],[207,37,207,45],[208,6,208,17],[208,18,208,21],[208,22,208,25],[208,26,208,30],[208,37,208,45],[213,6,213,17],[213,18,213,21],[213,22,213,25],[213,26,213,30],[202,6,202,17],[202,18,202,21],[202,22,202,25],[202,26,202,30],[202,37,202,45],[203,3,219,5],[203,6,203,17],[203,18,203,21],[203,22,203,25],[203,26,203,30],[200,6,200,17],[200,18,200,21],[200,22,200,25],[200,26,200,30],[200,37,200,45],[201,6,201,17],[201,18,201,21],[201,22,201,25],[201,26,201,30],[201,37,201,45],[205,18,205,21],[205,22,205,25],[205,26,205,30],[205,37,205,45],[206,6,206,17],[206,18,206,21],[206,22,206,25],[206,26,206,30],[206,37,206,45],[203,31,219,35],[203,37,203,45],[213,37,213,45],[193,6,193,17],[193,18,193,21],[193,22,193,25],[193,26,193,30],[193,37,193,45],[198,6,198,17],[198,18,198,21],[198,22,198,25],[198,26,198,30],[198,37,198,45],[199,6,199,17],[199,18,199,21],[199,22,199,25],[199,26,199,30],[199,37,199,45],[196,6,196,17],[196,18,196,21],[196,22,196,25],[196,26,196,30],[196,37,196,45],[197,6,197,17],[197,18,197,21],[197,22,197,25],[197,26,197,30],[197,37,197,45],[188,46,202,51],[188,52,202,63],[189,6,189,17],[189,18,189,21],[189,22,189,25],[189,26,189,30],[189,37,189,45],[190,6,190,17],[190,18,190,21],[188,3,202,5],[188,6,188,17],[188,18,188,21],[188,22,188,25],[188,26,188,30],[188,31,202,35],[190,22,190,25],[190,26,190,30],[192,6,192,17],[192,18,192,21],[194,6,194,17],[194,18,194,21],[194,22,194,25],[194,26,194,30],[194,37,194,45],[195,6,195,17],[195,18,195,21],[195,22,195,25],[195,26,195,30],[195,37,195,45],[192,22,192,25],[192,26,192,30],[192,37,192,45],[187,6,187,17],[187,18,187,21],[187,22,187,25],[187,26,187,30],[187,37,187,45],[184,6,184,17],[184,18,184,21],[184,22,184,25],[184,26,184,30],[184,37,184,45],[185,6,185,17],[185,18,185,21],[185,22,185,25],[185,26,185,30],[185,37,185,45],[190,37,190,45],[191,6,191,17],[191,18,191,21],[191,22,191,25],[191,26,191,30],[191,37,191,45],[188,37,188,45],[183,6,183,17],[183,18,183,21],[183,22,183,25],[183,26,183,30],[183,37,183,45],[180,6,180,17],[180,18,180,21],[180,22,180,25],[180,26,180,30],[180,37,180,45],[181,6,181,17],[181,18,181,21],[181,22,181,25],[181,26,181,30],[181,37,181,45],[186,6,186,17],[186,18,186,21],[186,22,186,25],[186,26,186,30],[186,37,186,45],[179,18,179,21],[179,22,179,25],[179,26,179,30],[179,37,179,45],[176,22,176,25],[176,26,176,30],[176,37,176,45],[177,6,177,17],[177,18,177,21],[177,22,177,25],[177,26,177,30],[177,37,177,45],[182,6,182,17],[182,18,182,21],[182,22,182,25],[182,26,182,30],[182,37,182,45],[174,37,174,45],[175,6,175,17],[175,18,175,21],[175,22,175,25],[175,26,175,30],[175,37,175,45],[172,37,172,45],[172,46,187,51],[172,52,187,63],[173,6,173,17],[173,18,173,21],[173,22,173,25],[173,26,173,30],[173,37,173,45],[174,6,174,17],[174,18,174,21],[172,3,187,5],[172,6,172,17],[172,18,172,21],[172,22,172,25],[172,26,172,30],[172,31,187,35],[174,22,174,25],[174,26,174,30],[176,6,176,17],[176,18,176,21],[178,6,178,17],[178,18,178,21],[178,22,178,25],[178,26,178,30],[178,37,178,45],[179,6,179,17],[170,6,170,17],[170,18,170,21],[170,22,170,25],[170,26,170,30],[170,37,170,45],[171,6,171,17],[171,18,171,21],[171,22,171,25],[171,26,171,30],[171,37,171,45],[168,37,168,45],[169,6,169,17],[169,18,169,21],[169,22,169,25],[169,26,169,30],[169,37,169,45],[166,46,171,51],[167,6,167,17],[167,18,167,21],[167,22,167,25],[167,26,167,30],[167,37,167,45],[168,6,168,17],[168,18,168,21],[168,22,168,25],[168,26,168,30],[165,6,165,17],[165,18,165,21],[165,22,165,25],[165,26,165,30],[165,37,165,45],[166,6,166,17],[166,18,166,21],[166,22,166,25],[166,26,166,30],[166,37,166,45],[163,6,163,17],[163,18,163,21],[163,22,163,25],[163,26,163,30],[163,37,163,45],[164,6,164,17],[164,18,164,21],[164,22,164,25],[164,26,164,30],[164,37,164,45],[155,6,155,17],[155,18,155,21],[155,22,155,25],[155,26,155,30],[155,37,155,45],[156,6,156,17],[156,18,156,21],[156,22,156,25],[156,26,156,30],[156,37,156,45],[161,6,161,17],[161,18,161,21],[161,22,161,25],[161,26,161,30],[161,37,161,45],[162,6,162,17],[162,18,162,21],[162,22,162,25],[162,26,162,30],[162,37,162,45],[159,6,159,17],[159,18,159,21],[159,22,159,25],[159,26,159,30],[159,37,159,45],[160,6,160,17],[160,18,160,21],[160,22,160,25],[160,26,160,30],[160,37,160,45],[149,3,171,5],[149,6,149,17],[149,18,149,21],[149,22,149,25],[149,26,149,30],[153,6,153,17],[153,18,153,21],[153,22,153,25],[153,26,153,30],[153,37,153,45],[154,6,154,17],[154,18,154,21],[154,22,154,25],[154,26,154,30],[154,37,154,45],[151,18,151,21],[151,22,151,25],[151,26,151,30],[151,37,151,45],[152,6,152,17],[152,18,152,21],[152,22,152,25],[152,26,152,30],[152,37,152,45],[149,31,171,35],[149,37,149,45],[157,6,157,17],[157,18,157,21],[157,22,157,25],[157,26,157,30],[157,37,157,45],[158,6,158,17],[147,6,147,17],[147,18,147,21],[147,22,147,25],[147,26,147,30],[147,37,147,45],[144,6,144,17],[144,18,144,21],[144,22,144,25],[144,26,144,30],[144,37,144,45],[145,6,145,17],[145,18,145,21],[145,22,145,25],[145,26,145,30],[145,37,145,45],[149,46,165,51],[149,52,171,63],[150,6,150,17],[150,18,150,21],[150,22,150,25],[150,26,150,30],[150,37,150,45],[151,6,151,17],[148,6,148,17],[148,18,148,21],[148,22,148,25],[148,26,148,30],[148,37,148,45],[158,18,158,21],[158,22,158,25],[158,26,158,30],[158,37,158,45],[142,37,142,45],[143,6,143,17],[143,18,143,21],[143,22,143,25],[143,26,143,30],[143,37,143,45],[140,6,140,17],[140,18,140,21],[140,22,140,25],[140,26,140,30],[140,37,140,45],[141,6,141,17],[141,18,141,21],[141,22,141,25],[141,26,141,30],[141,37,141,45],[146,6,146,17],[146,18,146,21],[146,22,146,25],[146,26,146,30],[146,37,146,45],[132,46,148,51],[132,52,148,63],[133,6,133,17],[133,18,133,21],[133,22,133,25],[133,26,133,30],[133,37,133,45],[134,6,134,17],[132,0,219,2],[132,3,148,5],[132,6,132,17],[132,18,132,21],[132,22,132,25],[132,26,132,30],[134,18,134,21],[134,22,134,25],[134,26,134,30],[136,6,136,17],[138,6,138,17],[138,18,138,21],[138,22,138,25],[138,26,138,30],[138,37,138,45],[139,6,139,17],[139,18,139,21],[139,22,139,25],[139,26,139,30],[139,37,139,45],[136,18,136,21],[136,22,136,25],[136,26,136,30],[136,37,136,45],[131,6,131,17],[131,18,131,21],[131,22,131,25],[131,26,131,30],[131,37,131,45],[128,6,128,17],[128,18,128,21],[128,22,128,25],[128,26,128,30],[128,37,128,45],[129,6,129,17],[129,18,129,21],[129,22,129,25],[129,26,129,30],[129,37,129,45],[134,37,134,45],[135,6,135,17],[135,18,135,21],[135,22,135,25],[135,26,135,30],[135,37,135,45],[132,31,148,35],[132,37,132,45],[137,6,137,17],[137,18,137,21],[137,22,137,25],[137,26,137,30],[137,37,137,45],[142,6,142,17],[142,18,142,21],[142,22,142,25],[142,26,142,30],[127,6,127,17],[127,18,127,21],[127,22,127,25],[127,26,127,30],[127,37,127,45],[124,6,124,17],[124,18,124,21],[124,22,124,25],[124,26,124,30],[124,37,124,45],[125,6,125,17],[125,18,125,21],[125,22,125,25],[125,26,125,30],[125,37,125,45],[130,6,130,17],[130,18,130,21],[130,22,130,25],[130,26,130,30],[130,37,130,45],[123,6,123,17],[123,18,123,21],[123,22,123,25],[123,26,123,30],[123,37,123,45],[120,6,120,17],[120,18,120,21],[120,22,120,25],[120,26,120,30],[120,37,120,45],[121,6,121,17],[121,18,121,21],[121,22,121,25],[121,26,121,30],[121,37,121,45],[126,6,126,17],[126,18,126,21],[126,22,126,25],[126,26,126,30],[126,37,126,45],[112,46,131,51],[112,52,131,63],[113,6,113,17],[113,18,113,21],[113,22,113,25],[113,26,113,30],[113,37,113,45],[114,6,114,17],[118,6,118,17],[118,18,118,21],[118,22,118,25],[118,26,118,30],[118,37,118,45],[119,6,119,17],[119,18,119,21],[119,22,119,25],[119,26,119,30],[119,37,119,45],[116,6,116,17],[116,18,116,21],[116,22,116,25],[116,26,116,30],[116,37,116,45],[117,6,117,17],[117,18,117,21],[117,22,117,25],[117,26,117,30],[117,37,117,45],[122,6,122,17],[122,18,122,21],[122,22,122,25],[122,26,122,30],[111,6,111,17],[111,18,111,21],[111,22,111,25],[111,26,111,30],[111,37,111,45],[112,3,131,5],[112,6,112,17],[112,18,112,21],[112,22,112,25],[112,26,112,30],[109,6,109,17],[109,18,109,21],[109,22,109,25],[109,26,109,30],[109,37,109,45],[110,6,110,17],[110,18,110,21],[110,22,110,25],[110,26,110,30],[110,37,110,45],[114,18,114,21],[114,22,114,25],[114,26,114,30],[114,37,114,45],[115,6,115,17],[115,18,115,21],[115,22,115,25],[115,26,115,30],[115,37,115,45],[112,31,131,35],[112,37,112,45],[122,37,122,45],[107,6,107,17],[107,18,107,21],[107,22,107,25],[107,26,107,30],[107,37,107,45],[108,6,108,17],[108,18,108,21],[108,22,108,25],[108,26,108,30],[108,37,108,45],[105,6,105,17],[105,18,105,21],[105,22,105,25],[105,26,105,30],[105,37,105,45],[106,6,106,17],[106,18,106,21],[106,22,106,25],[106,26,106,30],[106,37,106,45],[103,18,103,21],[103,22,103,25],[103,26,103,30],[103,37,103,45],[104,6,104,17],[104,18,104,21],[104,22,104,25],[104,26,104,30],[104,37,104,45],[101,6,101,17],[101,18,101,21],[101,22,101,25],[101,26,101,30],[101,37,101,45],[102,6,102,17],[102,18,102,21],[102,22,102,25],[102,26,102,30],[102,37,102,45],[93,6,93,17],[93,18,93,21],[93,22,93,25],[93,26,93,30],[93,37,93,45],[90,31,111,35],[90,37,90,45],[99,6,99,17],[99,18,99,21],[99,22,99,25],[99,26,99,30],[99,37,99,45],[100,6,100,17],[100,18,100,21],[100,22,100,25],[100,26,100,30],[100,37,100,45],[97,37,97,45],[98,6,98,17],[98,18,98,21],[98,22,98,25],[98,26,98,30],[98,37,98,45],[96,6,96,17],[96,18,96,21],[96,22,96,25],[96,26,96,30],[97,6,97,17],[97,18,97,21],[97,22,97,25],[97,26,97,30],[103,6,103,17],[90,46,111,51],[90,52,111,63],[91,6,91,17],[91,18,91,21],[91,22,91,25],[91,26,91,30],[91,37,91,45],[92,6,92,17],[89,6,89,17],[89,18,89,21],[89,22,89,25],[89,26,89,30],[89,37,89,45],[90,3,111,5],[90,6,90,17],[90,18,90,21],[90,22,90,25],[90,26,90,30],[67,46,89,51],[67,52,89,63],[94,6,94,17],[94,18,94,21],[94,22,94,25],[94,26,94,30],[95,6,95,17],[95,18,95,21],[95,22,95,25],[95,26,95,30],[92,18,92,21],[92,22,92,25],[92,26,92,30],[92,37,92,45],[87,6,87,17],[87,18,87,21],[87,22,87,25],[87,26,87,30],[87,37,87,45],[88,6,88,17],[88,18,88,21],[88,22,88,25],[88,26,88,30],[88,37,88,45],[85,6,85,17],[85,18,85,21],[85,22,85,25],[85,26,85,30],[85,37,85,45],[86,6,86,17],[86,18,86,21],[86,22,86,25],[86,26,86,30],[86,37,86,45],[83,6,83,17],[83,18,83,21],[83,22,83,25],[83,26,83,30],[83,37,83,45],[84,6,84,17],[84,18,84,21],[84,22,84,25],[84,26,84,30],[84,37,84,45],[81,6,81,17],[81,18,81,21],[81,22,81,25],[81,26,81,30],[81,37,81,45],[82,6,82,17],[82,18,82,21],[82,22,82,25],[82,26,82,30],[82,37,82,45],[79,6,79,17],[79,18,79,21],[79,22,79,25],[79,26,79,30],[79,37,79,45],[80,6,80,17],[80,18,80,21],[80,22,80,25],[80,26,80,30],[80,37,80,45],[77,6,77,17],[77,18,77,21],[77,22,77,25],[77,26,77,30],[77,37,77,45],[78,6,78,17],[78,18,78,21],[78,22,78,25],[78,26,78,30],[78,37,78,45],[75,6,75,17],[75,18,75,21],[75,22,75,25],[75,26,75,30],[75,37,75,45],[76,6,76,17],[76,18,76,21],[76,22,76,25],[76,26,76,30],[76,37,76,45],[73,6,73,17],[73,18,73,21],[73,22,73,25],[73,26,73,30],[73,37,73,45],[74,6,74,17],[74,18,74,21],[74,22,74,25],[74,26,74,30],[74,37,74,45],[67,68,69,68],[68,6,68,17],[68,18,68,21],[68,22,68,25],[68,26,68,30],[68,37,68,45],[67,0,131,2],[67,3,89,5],[67,6,67,17],[67,18,67,21],[67,22,67,25],[67,26,67,30],[69,6,69,17],[69,18,69,21],[69,22,69,25],[69,26,69,30]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5},"merged_total":1170,"flags":["merged_cut"]}
["Samlad effektbedömning version 2024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m","u",null,"Instruktioner",null,null,"Kommentar Upprättaren","Kommentar Regional granskare","Kommentar Nationell granskare"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\n\nSamlad Effektbedömning"]
["2. Samhällsekonomisk analys"]
[]
["Tabell 2.1 Allmänna kalkylförutsättningar för samhällsekonomisk kalkyl"]
["Prognos persontrafik - huvudanalys",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Basprognoser 2024-04-02"]
["Avvikelse från prognos persontrafik",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upprättaren skriver in, värden: JA eller NEJ"]
["Prognos godstrafik - huvudanalys",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Basprognoser 2024-04-02"]
["Avvikelse från prognos godstrafik",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upprättaren skriver in, värden: JA eller NEJ"]
["ASEK-version",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASEK 8"]
["Avvikelse från ASEK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upprättaren skriver in, värden: JA eller NEJ"]
["Prisnivå för kalkylvärden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
["Kalkylränta %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDATABLAD!D4","v":3.5}]
["Prognosår 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045]
["Diskonteringsår",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028]
["Öppningsår",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ15+AJ17","v":2031}]
["Utförandetid/byggtid, antal år (projektspecifik)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Beskrivning av åtgärd'!C55","v":3}]
["Kalkylperiod från startår för effekter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Beskrivning av åtgärd'!C56","v":60}]
["Kalkylverktyg - samhällsekonomi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bansek 2024.2"]
["Datum för samhällsekonomisk kalkyl",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-06-14"]
["Trafiktillväxttal persontrafik på järnväg period t o m 2045",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Diskontering!B14","v":1.49E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Namn och tillväxttal hämtas för de rader som har tillväxttal. Samkalk har 6 som default. Övriga har 4."]
["Trafiktillväxttal persontrafik på järnväg period 2045-2065",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Diskontering!B15","v":1.4E-2}]
["Trafiktillväxttal godstrafik på järnväg period t o m 2045",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Diskontering!B17","v":9.6543423144699308E-3}]
["Trafiktillväxttal godstrafik på järnväg period 2045-2065",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Diskontering!B18","v":5.4000000000000003E-3}]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
["Trafiktillväxttal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
[]
["Kommentar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avvikelser från gällande förutsättningar beskrivs här "]
[]
[]
["Tabell 2.2 Nyckeltal samhällsekonomi"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Omräknad investeringskostnad (mnkr)",null,null,null,null,null,null,null,null,"Netto-nuvärde (mnkr)",null,null,null,null,null,"NNK",null,null,null,null,"Övriga \"utgifter\" (mnkr)","Summa nyttor (mnkr)"]
[]
[]
[]
[]
[]
[]
["Enhetligt tidsvärde på privata resor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," -",null,null,null,null,null," -",null,null,null,null,null,{"$f":"Kalkylsammanställning!H8","v":0},null,null,"Länk behövs"]
["Trafiktillväxt +20%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," -",null,null,null,null,null," -",null,null,null,null,{"$f":"Kalkylsammanställning!G9","v":0},{"$f":"Kalkylsammanställning!H9","v":0},null,null,"Länk behövs"]
["Trafiktillväxt -20%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," -",null,null,null,null,null," -",null,null,null,null,{"$f":"Kalkylsammanställning!G10","v":0},{"$f":"Kalkylsammanställning!H10","v":0},null,null,"Länk behövs"]
["Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," -",null,null,null,null,null," -"]
["Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," -",null,null,null,null,null," -"]
[]
[]
["Kommentar"]
["test2"]
[]
["Samhällsekonomisk analys"]
["I tabell 2.5a redovisas de effekter av åtgärden som är samhällsekonomiskt relevanta och som har kvantifierats och värderats monetärt (genom marknadspris eller skuggprisvärdering, direkt kostnadsberäkning eller alternativkostnadsvärdering). Samhällsekonomiskt relevanta effekter ska finnas med i den samhällsekonomiska analysen antingen som värderade effekter i tabell 2.5a eller som svårvärderade effekter i tabell 2.6a. I de fall en effekt är konstaterad och eventuellt kvantifierad men inte värderad redovisas den verbalt och bedöms i tabell 2.6a. Normalt redovisas en viss effekt antingen monetärt värderad i tabell 2.5a eller enbart beskriven i tabell 2.6a. I vissa fall omfattar emellertid den monetära värderingen av en effekt endast vissa delar av effektens samhällsekonomiska konsekvenser. I sådana fall kan man komplettera den monetära värderingen av effekten i tabell 2.5a med en beskrivning i tabell 2.6a av de delar av effekten som inte ingår i värderingen. \nBeräkningarna i avsnitt 2.1 och bedömningarna i avsnitt 2.2 är underlag för den sammanvägda bedömningen av om åtgärden är lönsam eller olönsam. Den bedömningan görs i avsnitt 2.3.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Den här texten behöver slås ihop med den nedan."]
["TRAFIKANT EFFEKTER",null,null,"RESENÄRER",null,null,"Åktid",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Kalkylsammanställning!C77/1000","v":0},null,null,null,"ktim/år",null,null,null,{"$f":"Kalkylsammanställning!D23","v":0},null,null,null,null,{"$f":"IF(ISNUMBER(SUM(AA68:AE90)),SUM(AA68:AE90),0)","v":0},null,null,null,null,null,"Ej bedömt",null,null,null,null,null,null,null,null,"Ej bedömt",null,null,null,null,null,"Ej angett"]
[null,null,null,null,null,null,"Turintervall",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Kalkylsammanställning!B24","v":0},null,null,null,"mnkr/år",null,null,null,{"$f":"Kalkylsammanställning!D24","v":0},null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Transportkostnader",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Kalkylsammanställning!B27","v":1.3758062946444413E-14},null,null,null,"mnkr/år",null,null,null,{"$f":"Kalkylsammanställning!D27","v":3.1373434908913965E-13},null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Biljettintäkter",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Kalkylsammanställning!B10","v":0},null,null,null,"mnkr/år",null,null,null,{"$f":"Kalkylsammanställning!D10","v":0},null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Moms på biljettintäkter",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Kalkylsammanställning!B13","v":0},null,null,null,"mnkr/år",null,null,null,{"$f":"Kalkylsammanställning!D13","v":0},null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,"HÄLSA",null,null,"Ammoniak",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Emissioner alla '!F8/1000","v":0},null,null,null,"ton/år",null,null,null,{"$f":"Kalkylsammanställning!D34","v":0},null,null,null,null,{"$f":"IF(ISNUMBER(SUM(AA173:AE188)),SUM(AA173:AE188),0)","v":8.6914258035206694E-14},null,null,null,null,null,"Ej bedömt",null,null,null,null,null,null,null,null,"Ej bedömt",null,null,null,null,null,"Ej angett"]
[null,null,null,null,null,null,"Slitagepartiklar",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Emissioner alla '!D8/1000","v":-1.285882091447877E-15},null,null,null,"ton/år",null,null,null,{"$f":"Kalkylsammanställning!D33","v":6.5388594826516442E-14},null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Moms på biljettintäkter",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Kalkylsammanställning!B17","v":0},null,null,null,"mnkr/år",null,null,null,{"$f":"Kalkylsammanställning!D17","v":0},null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
["Revinvesteringskostnader",null,null,null,null,null,"Reinvesteringskostnad",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mnkr/år",null,null,null,{"$f":"Kalkylsammanställning!D6","v":0},null,null,null,null,{"$f":"IF(ISNUMBER(SUM(AA235:AE235)),SUM(AA235:AE235),0)","v":0},null,null,null,null,null,"Ej bedömt",null,null,null,null,null,null,null,null,"Ej bedömt",null,null,null,null,null,"Ej angett"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[null,null,null,null,null,null,"Ej angett",null,null,null,null,null,null,null,null,null,null,null,"Ej angett",null,null,null,"Ej angett",null,null,null,"Ej beräknat",null,null,null,null,null,null,null,null,null,null,"Ej bedömt"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Diff UA-JA",null,null,null,null,null,null,null,"Siffra eller text"]
["Trafikarbete väg - personbil prognosår 2045  (Mfkm/år)",null,null,null,null,null,null,null,{"$f":"Kalkylsammanställning!C118/1000000","v":0},null,null,null,null,null,null,null,"Kontrolleras/ändras av Bansek utvecklare"]
["Trafikarbete väg - lastbil prognosår 2045 (Mfkm/år)",null,null,null,null,null,null,null,{"$f":"'Externa kostnader väg och sjö'!B23/1000","v":-2.018712202624756E-12},null,null,null,null,null,null,null,"Kontrolleras/ändras av Bansek utvecklare"]
["Energianvändning (kwh/prognosår)",null,null,null,null,null,null,null," beräkning tas ev. fram"]
["Godsflöde prognosår 2045 (tonkm/år)",null,null,null,null,null,null,null,"beräkning tas ev. fram"]
["Personresande, bil  (Mpkm/år)",null,null,null,null,null,null,null,{"$f":"'Externa kostnader väg och sjö'!H7","v":0},null,null,null,null,null,null,null,"Kontrolleras/ändras av Bansek utvecklare, Enhet?"]
["Personresande, kollektivtrafik (Mpkm/år)",null,null,null,null,null,null,null,{"$f":"'Externa kostnader väg och sjö'!H3","v":0},null,null,null,null,null,null,null,"Kontrolleras/ändras av Bansek utvecklare, Enhet?"]
[]
[]
[]
[]
["CO2-trafiköppningsår (kton/år):",null,null,null,null,null,null,null,{"$f":"Diskontering!C255/1000","v":-1.9333890470958826E-15},null,null,null,null,null,null,null,"Kontrolleras/ändras av Bansek utvecklare"]
["CO2-prognosår 2045 (kton/år)",null,null,null,null,null,null,null,{"$f":"(Diskontering!B186+Diskontering!B192+Diskontering!B198+Diskontering!B204+Diskontering!B210)/1000000","v":-5.1025346350228508E-16},null,null,null,null,null,null,null,"Kontrolleras/ändras av Bansek utvecklare"]
["CO2-ackumulerat* (kton)",null,null,null,null,null,null,null,{"$f":"Diskontering!B255/1000","v":-2.2349844077595985E-14},null,null,null,null,null,null,null,"Kontrolleras/ändras av Bansek utvecklare"]
["CO2-nuvärde (mkr)",null,null,null,null,null,null,null,{"$f":"Diskontering!D99+Diskontering!D103+Diskontering!D107+Diskontering!D112+Diskontering!D116","v":6.9518881059712072E-14},null,null,null,null,null,null,null,"Kontrolleras/ändras av Bansek utvecklare"]

{"sheet":"Beskrivning av åtgärd","index":4,"n_rows":2307,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[66,0,66,10]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Beskrivning av åtgärd"]
["Förutsättningar"]
["Resandeprognos","BAS 2024-04-01"]
["Prognosår resandeprognos",2045]
["Godsprognos ","BAS 2024-04-01"]
["Prognosår godsprognos",2045]
["Öppningsår",{"$f":"+C54+C55","v":2031}]
["Diskonteringsår",2028]
[]
["Separat Bansek Gods?","Nej "]
["Val av effektredovisning ","Totalt"]
[]
["Objektnamn:"]
["Datum för samhällsekonomisk kalkyl:",null,"ange datum åååå-mm-dd"]
[]
["INNEHÅLL"]
["1. Beskriv aktuell åtgärd och effekter i kalkylen"]
["2. Korrigering av prognosindata"]
["3. Byggtid och kalkylperiod "]
["4. Kalkylspecifika tillväxttal"]
["5. Om åtgärden innebär förändringar i kapacitetsberäkningens linjedelar"]
["6. Om åtgärden innebär andra förändringar i kapacitetsberäkningen:"]
["7. Om effekterna beräknas utanför modellen - med tidtabellsanalys/simulering"]
["8. Åtgärd som påverkar drivmedelstyp, exempelvis elektrifiering"]
["9. Förändrade banavgifter"]
["10. Andel gjutjärnsbromsar"]
[]
[]
[]
[]
[]
["1. Beskriv aktuell åtgärd och effekter i kalkylen"]
["Allmän beskrivning av åtgärden"]
[]
["Beräkningsbara effekter",null,"Beskriv kortfattat om åtgärden innebär en förändring,"]
["Gångtider"]
["Avstånd"]
["Turtäthet/antal tåg"]
["Kapacitetsutnyttjande"]
["Ändring drivmedel/byte av tågtyp"]
["Banavgifter"]
["Kostnader för DoU (ange beräkningsmetod)"]
["Bromsar godståg (anges under punkt 10 nedan)"]
[]
[]
["2. Korrigering av prognosindata"]
["Har korrigering av personprognosindata genomförts? "]
["Har korrigering av godsprognosindata genomförts? "]
["I så fall; ange sträckor och omräkningsfaktor (infoga rader vid behov)"]
[]
[]
[]
["3. Byggtid och kalkylperiod "]
["Byggstart",null,2028]
["Byggtid",null,3]
["Kalkylperiod, år",null,60]
[]
[]
["4. Kalkylspecifika tillväxttal",null,"Kalkylspecifik","standard",null,null,null,"Trafiktillväxt KA"]
["Trafiktillväxt 1 godstrafik ","Basår-prognosår 1",{"$f":"+IF(Kalkylsammanställning!G$2=1,\"\",'Beskrivning av åtgärd'!H60)","v":""},{"$f":"+INDATABLAD!D20","v":9.6543423144699308E-3},"per år",null,{"$f":"+(1+D60)^(2045-2019)","v":1.2837801406362774},{"$f":"+((G60*Kalkylsammanställning!G2))^(1/(2045-2019))-1","v":9.6543423144699325E-3}]
["Trafiktillväxt 2 godstrafik","Proggnosår 1-prognosår 2",{"$f":"+D61","v":5.4000000000000003E-3},{"$f":"+INDATABLAD!D21","v":5.4000000000000003E-3},"per år"]
["Trafiktillväxt 1 persontrafik","Basår-prognosår 1",{"$f":"+IF(Kalkylsammanställning!G$2=1,\"\",'Beskrivning av åtgärd'!H62)","v":""},{"$f":"+INDATABLAD!D17","v":1.49E-2},"per år",null,{"$f":"+(1+D62)^(2045-2019)","v":1.46894171872333},{"$f":"+((G62*Kalkylsammanställning!G$2))^(1/(2045-2019))-1","v":1.4899999999999913E-2}]
["Förändrad variabel","Linjedel JA","Beskrivning av förändring"]
[null,{"$f":"+IF(A120=\"\",\"\",VLOOKUP(A120,Persontågslinjer!A:B,2,FALSE))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,0,0,{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1641=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1641,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1641,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk JA_KAP'!AL:AL)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk UA-JA'!BI:BI)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk UA-JA'!BJ:BJ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk UA-JA'!BK:BK)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk UA-JA'!BL:BL)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1641,'Linjelänk UA-JA'!BM:BM)","v":0}]
[null,null,0,0,{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1662=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1662,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1662,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk JA_KAP'!AL:AL)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk UA-JA'!BI:BI)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk UA-JA'!BJ:BJ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk UA-JA'!BK:BK)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk UA-JA'!BL:BL)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1662,'Linjelänk UA-JA'!BM:BM)","v":0}]
[null,null,{"$f":"+SUM(F1687:I1687)","v":0},{"$f":"+SUM(K1687:N1687)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1687=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1687,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1687,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk JA_KAP'!AL:AL)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk UA-JA'!BI:BI)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk UA-JA'!BJ:BJ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk UA-JA'!BK:BK)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk UA-JA'!BL:BL)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1687,'Linjelänk UA-JA'!BM:BM)","v":0}]
[null,null,0,0,{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1744=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1744,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1744,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk JA_KAP'!AL:AL)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk UA-JA'!BI:BI)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk UA-JA'!BJ:BJ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk UA-JA'!BK:BK)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk UA-JA'!BL:BL)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$C:$C,'Beskrivning av åtgärd'!$B1744,'Linjelänk UA-JA'!BM:BM)","v":0}]
[null,null,0,0,{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1765=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1765,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1765,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1765,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1765,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1765,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1765,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1765,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1790=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1790,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1790,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1790,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1790,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1790,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1790,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1790,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1847=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1847,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1847,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1847,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1847,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1847,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1847,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1847,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1872=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1872,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1872,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1872,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1872,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1872,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1872,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1872,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1929=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1929,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1929,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1929,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1929,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1929,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1929,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1929,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1950=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1950,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1950,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1950,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1950,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1950,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1950,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1950,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B1975=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B1975,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B1975,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1975,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1975,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1975,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1975,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B1975,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B2032=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2032,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B2032,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2032,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2032,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2032,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2032,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2032,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B2057=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2057,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B2057,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2057,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2057,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2057,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2057,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2057,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B2078=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2078,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B2078,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2078,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2078,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2078,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2078,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2078,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,{"$f":"+SUM(F2135:I2135)","v":0},{"$f":"+SUM(K2135:N2135)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B2135=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2135,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B2135,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2135,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2135,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2135,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2135,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2135,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,0,0,{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!J:J)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!I:I)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!M:M)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!N:N)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$B:$B,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!L:L)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!Q:Q)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!P:P)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!T:T)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!U:U)*365)","v":0},{"$f":"+IF($B2160=0,0,SUMIF(LinjeLänk_Data!$C:$C,'Beskrivning av åtgärd'!$B2160,LinjeLänk_Data!S:S)*365)","v":0},{"$f":"+SUMIF(#REF!,'Beskrivning av åtgärd'!B2160,#REF!)*2","v":{"$error":"#REF!"}},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2160,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2160,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2160,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2160,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2160,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2217,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2217,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2217,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2217,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2217,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2238,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2238,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2238,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2238,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2238,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2263,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2263,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2263,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2263,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2263,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2293,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2293,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2293,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2293,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2293,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2294,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2294,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2294,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2294,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2294,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2295,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2295,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2295,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2295,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2295,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2296,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2296,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2296,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2296,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2296,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2297,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2297,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2297,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2297,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2297,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2298,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2298,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2298,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2298,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2298,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2299,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2299,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2299,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2299,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2299,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2300,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2300,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2300,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2300,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2300,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2301,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2301,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2301,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2301,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2301,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2302,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2302,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2302,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2302,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2302,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2303,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2303,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2303,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2303,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2303,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2304,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2304,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2304,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2304,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2304,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2305,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2305,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2305,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2305,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2305,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2306,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2306,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2306,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2306,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2306,'Linjelänk JA_KAP'!AL:AL)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2307,'Linjelänk JA_KAP'!AG:AG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2307,'Linjelänk JA_KAP'!AH:AH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2307,'Linjelänk JA_KAP'!AJ:AJ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2307,'Linjelänk JA_KAP'!AK:AK)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$C:$C,'Beskrivning av åtgärd'!$B2307,'Linjelänk JA_KAP'!AL:AL)","v":0}]

{"sheet":"Länkar","index":5,"n_rows":2827,"n_cols":59,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,10,0,18]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,"Ange gångtidsdifferenser (per riktning)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tåg/dygn","JA","JA","JA","UA","UA","UA",null,null,null,null,null,null,"Plankorsningsberäkningar"]
["Från nod","Till nod","Länk","Från station","Till station","Bandel","Stråknamn","Stråknr","Linjedel \nJA","Linjedel \nUA","IR-tåg (1)","Snabbtåg (2)","Snabbtåg \nstambanor (5)","Pendel/Reg-tåg (15)","Nattåg (16)","Dieselmotor-vagn (17)","Pendeltåg storstäder (18)","HH-tåg (3)","Snabba reg.tåg (4)","Prognoskorr.-faktor","EL JA","EL UA","Fyrspår JA","Fyrspår UA","Avstånd km persontåg JA ","Avstånd km persontåg UA",null,"Stråknamn",null,"Bandel",null,"Bandel Länkar TTA","Diff bandel?",null,"-","EMME-länk",null,"S","Ö","L","S","Ö","L",null,null,null,null,null,null,"tkm per år","Längd linjedel","Fordonskm, godståg, JA","Fordonskm, persontåg, JA","Fordonskm, totalt, JA","Fordonskm, godståg, UA","Fordonskm, persontåg, UA","Fordonskm, totalt, UA","Fordonskm JA","Fordonskm UA"]
[1140,1501,{"$f":"CONCATENATE(A3,B3)","v":"11401501"},"Hölö","Vagnhärad",421,"Södra stambanan",2,"L4800",{"$f":"+I3","v":"L4800"},null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja",{"$f":"+U3","v":"Ja"},{"$f":"IFERROR(+VLOOKUP(I3,Länkar_TTA!I:J,2,FALSE),0)","v":0},{"$f":"+W3","v":0},{"$f":"+IFERROR(VLOOKUP(C3,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.2318296432495099},{"$f":"+Y3","v":9.2318296432495099},null,{"$f":"+G3","v":"Södra stambanan"},null,{"$f":"+F3","v":421},null,{"$f":"+VLOOKUP(C3,Länkar_TTA!M:O,2,FALSE)","v":421},{"$f":"+AD3-AF3","v":0},null,"-",{"$f":"+CONCATENATE(D3,AI3,E3)","v":"Hölö-Vagnhärad"},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C3,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C3,'Linjelänk UA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C3,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ3,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ3,Länkar_TTA!$P:$S,3,FALSE)","v":1},{"$f":"+VLOOKUP($AJ3,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$f":"+Y3*(AL3+AM3+AN3)*320","v":2954.1854858398433},{"$f":"VLOOKUP(I3,Bangods_linjedel!B:F,5,FALSE)","v":46.91},{"$f":"VLOOKUP(I3,'Kap.ber JA'!DK:DN,2,FALSE)*AY3","v":82467.78},{"$f":"VLOOKUP(I3,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY3","v":30022.399999999998},{"$f":"VLOOKUP(I3,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY3","v":112490.18},{"$f":"VLOOKUP(J3,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY3","v":82467.78},{"$f":"VLOOKUP(J3,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY3","v":30022.399999999998},{"$f":"VLOOKUP(J3,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY3","v":112490.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA3,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ3,BB3))","v":112490.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD3,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC3,BE3))","v":112490.18}]
[1140,681131,{"$f":"CONCATENATE(A4,B4)","v":"1140681131"},"Hölö","Järna",421,"Södra stambanan",2,"L4800","L4800",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I4,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C4,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.77846002578735},7.77846002578735,null,"Södra stambanan",null,{"$f":"+F4","v":421},null,{"$f":"+VLOOKUP(C4,Länkar_TTA!M:O,2,FALSE)","v":421},0,null,"-","Hölö-Järna",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C4,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C4,'Linjelänk UA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C4,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ4,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ4,Länkar_TTA!$P:$S,3,FALSE)","v":1},{"$f":"+VLOOKUP($AJ4,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,2489.1072082519522,{"$f":"VLOOKUP(I4,Bangods_linjedel!B:F,5,FALSE)","v":46.91},{"$f":"VLOOKUP(I4,'Kap.ber JA'!DK:DN,2,FALSE)*AY4","v":82467.78},{"$f":"VLOOKUP(I4,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY4","v":30022.399999999998},{"$f":"VLOOKUP(I4,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY4","v":112490.18},{"$f":"VLOOKUP(J4,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY4","v":82467.78},{"$f":"VLOOKUP(J4,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY4","v":30022.399999999998},{"$f":"VLOOKUP(J4,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY4","v":112490.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA4,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ4,BB4))","v":112490.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD4,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC4,BE4))","v":112490.18}]
[1141,3801,"11413801","Hässleholm kp NS","Lund C",4830,"Södra stambanan",2,"L4830","L4830",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I5,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C5,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":56.364700317382798},56.364700317382798,null,"Södra stambanan",null,4830,null,{"$f":"+VLOOKUP(C5,Länkar_TTA!M:O,2,FALSE)","v":0},4830,null,"-","Hässleholm kp NS-Lund C",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C5,'Linjelänk UA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C5,'Linjelänk UA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C5,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ5,Länkar_TTA!$P:$S,2,FALSE)","v":23},{"$f":"+VLOOKUP($AJ5,Länkar_TTA!$P:$S,3,FALSE)","v":39},{"$f":"+VLOOKUP($AJ5,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,1118275.6542968748,{"$f":"VLOOKUP(I5,Bangods_linjedel!B:F,5,FALSE)","v":56.36},{"$f":"VLOOKUP(I5,'Kap.ber JA'!DK:DN,2,FALSE)*AY5","v":0},{"$f":"VLOOKUP(I5,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY5","v":2236364.7999999998},{"$f":"VLOOKUP(I5,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY5","v":2236364.7999999998},{"$f":"VLOOKUP(J5,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY5","v":0},{"$f":"VLOOKUP(J5,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY5","v":2236364.7999999998},{"$f":"VLOOKUP(J5,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY5","v":2236364.7999999998},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA5,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ5,BB5))","v":2236364.7999999998},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD5,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC5,BE5))","v":2236364.7999999998}]
[1141,9909,"11419909","Hässleholm kp NS","Hässleholm kp SSB",4830,"Södra stambanan",2,"L4832","L4832",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I6,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C6,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":2.70000004768371},2.70000004768371,null,"Södra stambanan",null,4830,null,{"$f":"+VLOOKUP(C6,Länkar_TTA!M:O,2,FALSE)","v":0},4830,null,"-","Hässleholm kp NS-Hässleholm kp SSB",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C6,'Linjelänk UA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C6,'Linjelänk UA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C6,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ6,Länkar_TTA!$P:$S,2,FALSE)","v":23},{"$f":"+VLOOKUP($AJ6,Länkar_TTA!$P:$S,3,FALSE)","v":39},{"$f":"+VLOOKUP($AJ6,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,53568.000946044805,{"$f":"VLOOKUP(I6,Bangods_linjedel!B:F,5,FALSE)","v":2.7},{"$f":"VLOOKUP(I6,'Kap.ber JA'!DK:DN,2,FALSE)*AY6","v":0},{"$f":"VLOOKUP(I6,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY6","v":107136},{"$f":"VLOOKUP(I6,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY6","v":107136},{"$f":"VLOOKUP(J6,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY6","v":0},{"$f":"VLOOKUP(J6,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY6","v":107136},{"$f":"VLOOKUP(J6,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY6","v":107136},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA6,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ6,BB6))","v":107136},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD6,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC6,BE6))","v":107136}]
[1142,1806,"11421806","Sjögestad södra","Mantorp",505,"Södra stambanan",2,"L4804","L4804",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I7,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C7,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":3.7570300102233798},3.7570300102233798,null,"Södra stambanan",null,505,null,{"$f":"+VLOOKUP(C7,Länkar_TTA!M:O,2,FALSE)","v":505},0,null,"-","Sjögestad södra-Mantorp",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DA:DA)","v":52},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C7,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C7,'Linjelänk UA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C7,'Linjelänk UA_KAP'!DA:DA)","v":52},null,{"$f":"+VLOOKUP($AJ7,Länkar_TTA!$P:$S,2,FALSE)","v":24},{"$f":"+VLOOKUP($AJ7,Länkar_TTA!$P:$S,3,FALSE)","v":35},{"$f":"+VLOOKUP($AJ7,Länkar_TTA!$P:$S,4,FALSE)","v":52},null,null,133449.70596313445,{"$f":"VLOOKUP(I7,Bangods_linjedel!B:F,5,FALSE)","v":31.92},{"$f":"VLOOKUP(I7,'Kap.ber JA'!DK:DN,2,FALSE)*AY7","v":161866.32},{"$f":"VLOOKUP(I7,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY7","v":2267596.8000000003},{"$f":"VLOOKUP(I7,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY7","v":2429463.12},{"$f":"VLOOKUP(J7,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY7","v":161866.32},{"$f":"VLOOKUP(J7,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY7","v":2267596.8000000003},{"$f":"VLOOKUP(J7,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY7","v":2429463.12},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA7,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ7,BB7))","v":2429463.12},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD7,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC7,BE7))","v":2429463.12}]
[1142,1906,"11421906","Sjögestad södra","Vikingstad",505,"Södra stambanan",2,"L4804","L4804",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I8,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C8,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.6129698753356898},5.6129698753356898,null,"Södra stambanan",null,505,null,{"$f":"+VLOOKUP(C8,Länkar_TTA!M:O,2,FALSE)","v":505},0,null,"-","Sjögestad södra-Vikingstad",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DA:DA)","v":52},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C8,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C8,'Linjelänk UA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C8,'Linjelänk UA_KAP'!DA:DA)","v":52},null,{"$f":"+VLOOKUP($AJ8,Länkar_TTA!$P:$S,2,FALSE)","v":24},{"$f":"+VLOOKUP($AJ8,Länkar_TTA!$P:$S,3,FALSE)","v":35},{"$f":"+VLOOKUP($AJ8,Länkar_TTA!$P:$S,4,FALSE)","v":52},null,null,199372.68997192371,{"$f":"VLOOKUP(I8,Bangods_linjedel!B:F,5,FALSE)","v":31.92},{"$f":"VLOOKUP(I8,'Kap.ber JA'!DK:DN,2,FALSE)*AY8","v":161866.32},{"$f":"VLOOKUP(I8,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY8","v":2267596.8000000003},{"$f":"VLOOKUP(I8,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY8","v":2429463.12},{"$f":"VLOOKUP(J8,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY8","v":161866.32},{"$f":"VLOOKUP(J8,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY8","v":2267596.8000000003},{"$f":"VLOOKUP(J8,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY8","v":2429463.12},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA8,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ8,BB8))","v":2429463.12},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD8,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC8,BE8))","v":2429463.12}]
[1300,1305,"13001305","Enköping","Grillby",444,"Mälarbanan",16,"L2704","L2704",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I9,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C9,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.3800001144409109},8.3800001144409109,null,"Mälarbanan",null,444,null,{"$f":"+VLOOKUP(C9,Länkar_TTA!M:O,2,FALSE)","v":444},0,null,"-","Enköping-Grillby",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C9,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C9,'Linjelänk UA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C9,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ9,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ9,Länkar_TTA!$P:$S,3,FALSE)","v":54},{"$f":"+VLOOKUP($AJ9,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,144806.40197753895,{"$f":"VLOOKUP(I9,Bangods_linjedel!B:F,5,FALSE)","v":56.56},{"$f":"VLOOKUP(I9,'Kap.ber JA'!DK:DN,2,FALSE)*AY9","v":83821.919999999998},{"$f":"VLOOKUP(I9,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY9","v":1954713.6000000001},{"$f":"VLOOKUP(I9,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY9","v":2038535.52},{"$f":"VLOOKUP(J9,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY9","v":83821.919999999998},{"$f":"VLOOKUP(J9,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY9","v":1954713.6000000001},{"$f":"VLOOKUP(J9,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY9","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA9,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ9,BB9))","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD9,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC9,BE9))","v":2038535.52}]
[1300,5804,"13005804","Enköping","Västerås Norra",444,"Mälarbanan",16,"L2704","L2704",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I10,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C10,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":29.690000534057599},29.690000534057599,null,"Mälarbanan",null,444,null,{"$f":"+VLOOKUP(C10,Länkar_TTA!M:O,2,FALSE)","v":444},0,null,"-","Enköping-Västerås Norra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C10,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C10,'Linjelänk UA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C10,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ10,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ10,Länkar_TTA!$P:$S,3,FALSE)","v":54},{"$f":"+VLOOKUP($AJ10,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,513043.20922851533,{"$f":"VLOOKUP(I10,Bangods_linjedel!B:F,5,FALSE)","v":56.56},{"$f":"VLOOKUP(I10,'Kap.ber JA'!DK:DN,2,FALSE)*AY10","v":83821.919999999998},{"$f":"VLOOKUP(I10,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY10","v":1954713.6000000001},{"$f":"VLOOKUP(I10,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY10","v":2038535.52},{"$f":"VLOOKUP(J10,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY10","v":83821.919999999998},{"$f":"VLOOKUP(J10,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY10","v":1954713.6000000001},{"$f":"VLOOKUP(J10,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY10","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA10,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ10,BB10))","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD10,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC10,BE10))","v":2038535.52}]
[1301,1305,"13011305","Bålsta","Grillby",444,"Mälarbanan",16,"L2704","L2704",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I11,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C11,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":18.4899997711181},18.4899997711181,null,"Mälarbanan",null,444,null,{"$f":"+VLOOKUP(C11,Länkar_TTA!M:O,2,FALSE)","v":444},0,null,"-","Bålsta-Grillby",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C11,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C11,'Linjelänk UA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C11,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ11,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ11,Länkar_TTA!$P:$S,3,FALSE)","v":54},{"$f":"+VLOOKUP($AJ11,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,319507.19604492077,{"$f":"VLOOKUP(I11,Bangods_linjedel!B:F,5,FALSE)","v":56.56},{"$f":"VLOOKUP(I11,'Kap.ber JA'!DK:DN,2,FALSE)*AY11","v":83821.919999999998},{"$f":"VLOOKUP(I11,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY11","v":1954713.6000000001},{"$f":"VLOOKUP(I11,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY11","v":2038535.52},{"$f":"VLOOKUP(J11,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY11","v":83821.919999999998},{"$f":"VLOOKUP(J11,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY11","v":1954713.6000000001},{"$f":"VLOOKUP(J11,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY11","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA11,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ11,BB11))","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD11,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC11,BE11))","v":2038535.52}]
[1301,639071,"1301639071","Bålsta","Bro",444,"Mälarbanan",16,"L2703","L2703",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I12,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C12,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.8699998855590803},8.8699998855590803,null,"Mälarbanan",null,444,null,{"$f":"+VLOOKUP(C12,Länkar_TTA!M:O,2,FALSE)","v":444},0,null,"-","Bålsta-Bro",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DA:DA)","v":44},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C12,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C12,'Linjelänk UA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C12,'Linjelänk UA_KAP'!DA:DA)","v":44},null,{"$f":"+VLOOKUP($AJ12,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ12,Länkar_TTA!$P:$S,3,FALSE)","v":54},{"$f":"+VLOOKUP($AJ12,Länkar_TTA!$P:$S,4,FALSE)","v":44},null,null,278163.19641113275,{"$f":"VLOOKUP(I12,Bangods_linjedel!B:F,5,FALSE)","v":17.2},{"$f":"VLOOKUP(I12,'Kap.ber JA'!DK:DN,2,FALSE)*AY12","v":1616.8},{"$f":"VLOOKUP(I12,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY12","v":1078784},{"$f":"VLOOKUP(I12,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY12","v":1080400.8},{"$f":"VLOOKUP(J12,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY12","v":1616.8},{"$f":"VLOOKUP(J12,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY12","v":1078784},{"$f":"VLOOKUP(J12,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY12","v":1080400.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA12,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ12,BB12))","v":1080400.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD12,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC12,BE12))","v":1080400.8}]
[1305,1300,"13051300","Grillby","Enköping",444,"Mälarbanan",16,"L2704","L2704",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I13,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C13,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.3800001144409109},8.3800001144409109,null,"Mälarbanan",null,444,null,{"$f":"+VLOOKUP(C13,Länkar_TTA!M:O,2,FALSE)","v":444},0,null,"-","Grillby-Enköping",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C13,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C13,'Linjelänk UA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C13,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ13,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ13,Länkar_TTA!$P:$S,3,FALSE)","v":54},{"$f":"+VLOOKUP($AJ13,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,144806.40197753895,{"$f":"VLOOKUP(I13,Bangods_linjedel!B:F,5,FALSE)","v":56.56},{"$f":"VLOOKUP(I13,'Kap.ber JA'!DK:DN,2,FALSE)*AY13","v":83821.919999999998},{"$f":"VLOOKUP(I13,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY13","v":1954713.6000000001},{"$f":"VLOOKUP(I13,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY13","v":2038535.52},{"$f":"VLOOKUP(J13,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY13","v":83821.919999999998},{"$f":"VLOOKUP(J13,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY13","v":1954713.6000000001},{"$f":"VLOOKUP(J13,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY13","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA13,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ13,BB13))","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD13,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC13,BE13))","v":2038535.52}]
[1305,1301,"13051301","Grillby","Bålsta",444,"Mälarbanan",16,"L2704","L2704",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I14,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C14,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":18.4899997711181},18.4899997711181,null,"Mälarbanan",null,444,null,{"$f":"+VLOOKUP(C14,Länkar_TTA!M:O,2,FALSE)","v":444},0,null,"-","Grillby-Bålsta",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C14,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C14,'Linjelänk UA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C14,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ14,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ14,Länkar_TTA!$P:$S,3,FALSE)","v":54},{"$f":"+VLOOKUP($AJ14,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,319507.19604492077,{"$f":"VLOOKUP(I14,Bangods_linjedel!B:F,5,FALSE)","v":56.56},{"$f":"VLOOKUP(I14,'Kap.ber JA'!DK:DN,2,FALSE)*AY14","v":83821.919999999998},{"$f":"VLOOKUP(I14,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY14","v":1954713.6000000001},{"$f":"VLOOKUP(I14,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY14","v":2038535.52},{"$f":"VLOOKUP(J14,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY14","v":83821.919999999998},{"$f":"VLOOKUP(J14,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY14","v":1954713.6000000001},{"$f":"VLOOKUP(J14,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY14","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA14,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ14,BB14))","v":2038535.52},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD14,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC14,BE14))","v":2038535.52}]
[1400,1402,"14001402","Uppsala Central","Uppsala norra utfarten",434,"Ostkustbanan",5,"L1412","L1412",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I15,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C15,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0.95124900341033902},0.95124900341033902,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C15,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Uppsala Central-Uppsala norra utfarten",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!CZ:CZ)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C15,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C15,'Linjelänk UA_KAP'!CZ:CZ)","v":59},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C15,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ15,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ15,Länkar_TTA!$P:$S,3,FALSE)","v":59},{"$f":"+VLOOKUP($AJ15,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,34092.764282226548,{"$f":"VLOOKUP(I15,Bangods_linjedel!B:F,5,FALSE)","v":0.95},{"$f":"VLOOKUP(I15,'Kap.ber JA'!DK:DN,2,FALSE)*AY15","v":107.35},{"$f":"VLOOKUP(I15,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY15","v":68096},{"$f":"VLOOKUP(I15,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY15","v":68203.349999999991},{"$f":"VLOOKUP(J15,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY15","v":107.35},{"$f":"VLOOKUP(J15,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY15","v":68096},{"$f":"VLOOKUP(J15,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY15","v":68203.349999999991},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA15,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ15,BB15))","v":68203.349999999991},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD15,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC15,BE15))","v":68203.349999999991}]
[1400,1408,"14001408","Uppsala Central","Säby",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I16,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C16,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":4.4229102134704501},4.4229102134704501,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C16,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Uppsala Central-Säby",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C16,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C16,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C16,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ16,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ16,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ16,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,300050.2288818353,{"$f":"VLOOKUP(I16,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I16,'Kap.ber JA'!DK:DN,2,FALSE)*AY16","v":39395.410649053105},{"$f":"VLOOKUP(I16,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY16","v":1330560},{"$f":"VLOOKUP(I16,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY16","v":1369955.4106490531},{"$f":"VLOOKUP(J16,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY16","v":39395.410649053105},{"$f":"VLOOKUP(J16,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY16","v":1330560},{"$f":"VLOOKUP(J16,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY16","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA16,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ16,BB16))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD16,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC16,BE16))","v":1369955.4106490531}]
[1401,1409,"14011409","Knivsta","Alsike",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I17,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C17,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":4.1968002319335902},4.1968002319335902,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C17,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Knivsta-Alsike",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C17,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C17,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C17,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ17,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ17,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ17,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,284710.92773437477,{"$f":"VLOOKUP(I17,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I17,'Kap.ber JA'!DK:DN,2,FALSE)*AY17","v":39395.410649053105},{"$f":"VLOOKUP(I17,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY17","v":1330560},{"$f":"VLOOKUP(I17,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY17","v":1369955.4106490531},{"$f":"VLOOKUP(J17,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY17","v":39395.410649053105},{"$f":"VLOOKUP(J17,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY17","v":1330560},{"$f":"VLOOKUP(J17,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY17","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA17,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ17,BB17))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD17,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC17,BE17))","v":1369955.4106490531}]
[1401,9372,"14019372","Knivsta","Myrbacken",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I18,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C18,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":3.70000004768371},3.70000004768371,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C18,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Knivsta-Myrbacken",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C18,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C18,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C18,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ18,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ18,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ18,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,251008.00323486287,{"$f":"VLOOKUP(I18,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I18,'Kap.ber JA'!DK:DN,2,FALSE)*AY18","v":39395.410649053105},{"$f":"VLOOKUP(I18,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY18","v":1330560},{"$f":"VLOOKUP(I18,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY18","v":1369955.4106490531},{"$f":"VLOOKUP(J18,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY18","v":39395.410649053105},{"$f":"VLOOKUP(J18,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY18","v":1330560},{"$f":"VLOOKUP(J18,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY18","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA18,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ18,BB18))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD18,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC18,BE18))","v":1369955.4106490531}]
[1402,1400,"14021400","Uppsala norra utfarten","Uppsala Central",434,"Ostkustbanan",5,"L1412","L1412",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I19,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C19,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0.95124900341033902},0.95124900341033902,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C19,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Uppsala norra utfarten-Uppsala Central",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!CZ:CZ)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C19,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C19,'Linjelänk UA_KAP'!CZ:CZ)","v":59},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C19,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ19,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ19,Länkar_TTA!$P:$S,3,FALSE)","v":59},{"$f":"+VLOOKUP($AJ19,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,34092.764282226548,{"$f":"VLOOKUP(I19,Bangods_linjedel!B:F,5,FALSE)","v":0.95},{"$f":"VLOOKUP(I19,'Kap.ber JA'!DK:DN,2,FALSE)*AY19","v":107.35},{"$f":"VLOOKUP(I19,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY19","v":68096},{"$f":"VLOOKUP(I19,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY19","v":68203.349999999991},{"$f":"VLOOKUP(J19,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY19","v":107.35},{"$f":"VLOOKUP(J19,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY19","v":68096},{"$f":"VLOOKUP(J19,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY19","v":68203.349999999991},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA19,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ19,BB19))","v":68203.349999999991},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD19,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC19,BE19))","v":68203.349999999991}]
[1402,1406,"14021406","Uppsala norra utfarten","Uppsala Norra",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I20,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C20,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.43511998653411},1.43511998653411,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C20,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Uppsala norra utfarten-Uppsala Norra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C20,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C20,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C20,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ20,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ20,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ20,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,16532.582244872945,{"$f":"VLOOKUP(I20,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I20,'Kap.ber JA'!DK:DN,2,FALSE)*AY20","v":6932.55},{"$f":"VLOOKUP(I20,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY20","v":1413504},{"$f":"VLOOKUP(I20,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY20","v":1420436.55},{"$f":"VLOOKUP(J20,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY20","v":6932.55},{"$f":"VLOOKUP(J20,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY20","v":1413504},{"$f":"VLOOKUP(J20,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY20","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA20,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ20,BB20))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD20,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC20,BE20))","v":1420436.55}]
[1402,9331,"14029331","Uppsala norra utfarten","Löten",434,"Ostkustbanan",5,"L1413","L1413",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I21,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C21,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.5181699991226101},1.5181699991226101,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C21,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Uppsala norra utfarten-Löten",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C21,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C21,'Linjelänk UA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C21,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ21,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ21,Länkar_TTA!$P:$S,3,FALSE)","v":23},{"$f":"+VLOOKUP($AJ21,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,36921.894378661877,{"$f":"VLOOKUP(I21,Bangods_linjedel!B:F,5,FALSE)","v":60.01},{"$f":"VLOOKUP(I21,'Kap.ber JA'!DK:DN,2,FALSE)*AY21","v":220656.77},{"$f":"VLOOKUP(I21,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY21","v":2918886.4},{"$f":"VLOOKUP(I21,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY21","v":3139543.17},{"$f":"VLOOKUP(J21,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY21","v":220656.77},{"$f":"VLOOKUP(J21,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY21","v":2918886.4},{"$f":"VLOOKUP(J21,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY21","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA21,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ21,BB21))","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD21,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC21,BE21))","v":3139543.17}]
[1403,1408,"14031408","Bergsbrunna","Säby",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I22,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C22,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.2770899534225399},1.2770899534225399,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C22,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Bergsbrunna-Säby",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C22,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C22,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C22,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ22,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ22,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ22,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,86637.78244018511,{"$f":"VLOOKUP(I22,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I22,'Kap.ber JA'!DK:DN,2,FALSE)*AY22","v":39395.410649053105},{"$f":"VLOOKUP(I22,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY22","v":1330560},{"$f":"VLOOKUP(I22,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY22","v":1369955.4106490531},{"$f":"VLOOKUP(J22,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY22","v":39395.410649053105},{"$f":"VLOOKUP(J22,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY22","v":1330560},{"$f":"VLOOKUP(J22,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY22","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA22,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ22,BB22))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD22,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC22,BE22))","v":1369955.4106490531}]
[1403,1409,"14031409","Bergsbrunna","Alsike",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I23,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C23,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.1900000572204501},7.1900000572204501,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C23,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Bergsbrunna-Alsike",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C23,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C23,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C23,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ23,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ23,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ23,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,487769.60388183536,{"$f":"VLOOKUP(I23,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I23,'Kap.ber JA'!DK:DN,2,FALSE)*AY23","v":39395.410649053105},{"$f":"VLOOKUP(I23,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY23","v":1330560},{"$f":"VLOOKUP(I23,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY23","v":1369955.4106490531},{"$f":"VLOOKUP(J23,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY23","v":39395.410649053105},{"$f":"VLOOKUP(J23,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY23","v":1330560},{"$f":"VLOOKUP(J23,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY23","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA23,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ23,BB23))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD23,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC23,BE23))","v":1369955.4106490531}]
[1404,1410,"14041410","Storvreta","Vattholma",434,"Ostkustbanan",5,"L1413","L1413",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I24,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C24,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.8899998664855904},7.8899998664855904,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C24,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Storvreta-Vattholma",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C24,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C24,'Linjelänk UA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C24,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ24,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ24,Länkar_TTA!$P:$S,3,FALSE)","v":23},{"$f":"+VLOOKUP($AJ24,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,191884.79675292954,{"$f":"VLOOKUP(I24,Bangods_linjedel!B:F,5,FALSE)","v":60.01},{"$f":"VLOOKUP(I24,'Kap.ber JA'!DK:DN,2,FALSE)*AY24","v":220656.77},{"$f":"VLOOKUP(I24,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY24","v":2918886.4},{"$f":"VLOOKUP(I24,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY24","v":3139543.17},{"$f":"VLOOKUP(J24,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY24","v":220656.77},{"$f":"VLOOKUP(J24,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY24","v":2918886.4},{"$f":"VLOOKUP(J24,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY24","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA24,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ24,BB24))","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD24,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC24,BE24))","v":3139543.17}]
[1404,9331,"14049331","Storvreta","Löten",434,"Ostkustbanan",5,"L1413","L1413",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I25,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C25,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.9700002670287997},9.9700002670287997,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C25,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Storvreta-Löten",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C25,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C25,'Linjelänk UA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C25,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ25,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ25,Länkar_TTA!$P:$S,3,FALSE)","v":23},{"$f":"+VLOOKUP($AJ25,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,242470.40649414039,{"$f":"VLOOKUP(I25,Bangods_linjedel!B:F,5,FALSE)","v":60.01},{"$f":"VLOOKUP(I25,'Kap.ber JA'!DK:DN,2,FALSE)*AY25","v":220656.77},{"$f":"VLOOKUP(I25,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY25","v":2918886.4},{"$f":"VLOOKUP(I25,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY25","v":3139543.17},{"$f":"VLOOKUP(J25,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY25","v":220656.77},{"$f":"VLOOKUP(J25,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY25","v":2918886.4},{"$f":"VLOOKUP(J25,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY25","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA25,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ25,BB25))","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD25,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC25,BE25))","v":3139543.17}]
[1405,1419,"14051419","Gimo","Hargshamn",435,"Hargshamnsbanan",55,"L1600","L1600",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I26,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C26,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Hargshamnsbanan",null,435,null,{"$f":"+VLOOKUP(C26,Länkar_TTA!M:O,2,FALSE)","v":435},0,null,"-","Gimo-Hargshamn",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C26,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C26,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C26,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ26,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ26,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ26,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I26,Bangods_linjedel!B:F,5,FALSE)","v":62.99},{"$f":"VLOOKUP(I26,'Kap.ber JA'!DK:DN,2,FALSE)*AY26","v":0},{"$f":"VLOOKUP(I26,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY26","v":0},{"$f":"VLOOKUP(I26,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY26","v":0},{"$f":"VLOOKUP(J26,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY26","v":0},{"$f":"VLOOKUP(J26,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY26","v":0},{"$f":"VLOOKUP(J26,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY26","v":0},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA26,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ26,BB26))","v":0},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD26,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC26,BE26))","v":0}]
[1406,1402,"14061402","Uppsala Norra","Uppsala norra utfarten",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I27,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C27,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.43511998653411},1.43511998653411,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C27,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Uppsala Norra-Uppsala norra utfarten",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C27,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C27,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C27,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ27,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ27,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ27,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,16532.582244872945,{"$f":"VLOOKUP(I27,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I27,'Kap.ber JA'!DK:DN,2,FALSE)*AY27","v":6932.55},{"$f":"VLOOKUP(I27,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY27","v":1413504},{"$f":"VLOOKUP(I27,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY27","v":1420436.55},{"$f":"VLOOKUP(J27,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY27","v":6932.55},{"$f":"VLOOKUP(J27,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY27","v":1413504},{"$f":"VLOOKUP(J27,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY27","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA27,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ27,BB27))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD27,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC27,BE27))","v":1420436.55}]
[1406,1421,"14061421","Uppsala Norra","Vänge",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I28,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C28,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.6599998474121094},9.6599998474121094,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C28,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Uppsala Norra-Vänge",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C28,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C28,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C28,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ28,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ28,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ28,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,111283.1982421875,{"$f":"VLOOKUP(I28,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I28,'Kap.ber JA'!DK:DN,2,FALSE)*AY28","v":6932.55},{"$f":"VLOOKUP(I28,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY28","v":1413504},{"$f":"VLOOKUP(I28,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY28","v":1420436.55},{"$f":"VLOOKUP(J28,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY28","v":6932.55},{"$f":"VLOOKUP(J28,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY28","v":1413504},{"$f":"VLOOKUP(J28,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY28","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA28,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ28,BB28))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD28,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC28,BE28))","v":1420436.55}]
[1407,1418,"14071418","Brunna","Järlåsa",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I29,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C29,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":13.1800003051757},13.1800003051757,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C29,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Brunna-Järlåsa",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C29,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C29,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C29,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ29,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ29,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ29,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,151833.60351562407,{"$f":"VLOOKUP(I29,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I29,'Kap.ber JA'!DK:DN,2,FALSE)*AY29","v":6932.55},{"$f":"VLOOKUP(I29,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY29","v":1413504},{"$f":"VLOOKUP(I29,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY29","v":1420436.55},{"$f":"VLOOKUP(J29,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY29","v":6932.55},{"$f":"VLOOKUP(J29,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY29","v":1413504},{"$f":"VLOOKUP(J29,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY29","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA29,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ29,BB29))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD29,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC29,BE29))","v":1420436.55}]
[1407,1421,"14071421","Brunna","Vänge",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I30,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C30,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0.85000002384185702},0.85000002384185702,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C30,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Brunna-Vänge",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C30,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C30,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C30,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ30,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ30,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ30,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,9792.0002746581922,{"$f":"VLOOKUP(I30,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I30,'Kap.ber JA'!DK:DN,2,FALSE)*AY30","v":6932.55},{"$f":"VLOOKUP(I30,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY30","v":1413504},{"$f":"VLOOKUP(I30,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY30","v":1420436.55},{"$f":"VLOOKUP(J30,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY30","v":6932.55},{"$f":"VLOOKUP(J30,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY30","v":1413504},{"$f":"VLOOKUP(J30,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY30","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA30,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ30,BB30))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD30,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC30,BE30))","v":1420436.55}]
[1408,1400,"14081400","Säby","Uppsala Central",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I31,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C31,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":4.4229102134704501},4.4229102134704501,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C31,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Säby-Uppsala Central",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C31,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C31,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C31,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ31,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ31,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ31,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,300050.2288818353,{"$f":"VLOOKUP(I31,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I31,'Kap.ber JA'!DK:DN,2,FALSE)*AY31","v":39395.410649053105},{"$f":"VLOOKUP(I31,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY31","v":1330560},{"$f":"VLOOKUP(I31,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY31","v":1369955.4106490531},{"$f":"VLOOKUP(J31,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY31","v":39395.410649053105},{"$f":"VLOOKUP(J31,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY31","v":1330560},{"$f":"VLOOKUP(J31,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY31","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA31,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ31,BB31))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD31,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC31,BE31))","v":1369955.4106490531}]
[1408,1403,"14081403","Säby","Bergsbrunna",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I32,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C32,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.2770899534225399},1.2770899534225399,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C32,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Säby-Bergsbrunna",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C32,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C32,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C32,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ32,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ32,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ32,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,86637.78244018511,{"$f":"VLOOKUP(I32,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I32,'Kap.ber JA'!DK:DN,2,FALSE)*AY32","v":39395.410649053105},{"$f":"VLOOKUP(I32,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY32","v":1330560},{"$f":"VLOOKUP(I32,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY32","v":1369955.4106490531},{"$f":"VLOOKUP(J32,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY32","v":39395.410649053105},{"$f":"VLOOKUP(J32,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY32","v":1330560},{"$f":"VLOOKUP(J32,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY32","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA32,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ32,BB32))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD32,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC32,BE32))","v":1369955.4106490531}]
[1409,1401,"14091401","Alsike","Knivsta",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I33,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C33,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":4.1968002319335902},4.1968002319335902,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C33,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Alsike-Knivsta",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C33,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C33,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C33,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ33,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ33,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ33,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,284710.92773437477,{"$f":"VLOOKUP(I33,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I33,'Kap.ber JA'!DK:DN,2,FALSE)*AY33","v":39395.410649053105},{"$f":"VLOOKUP(I33,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY33","v":1330560},{"$f":"VLOOKUP(I33,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY33","v":1369955.4106490531},{"$f":"VLOOKUP(J33,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY33","v":39395.410649053105},{"$f":"VLOOKUP(J33,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY33","v":1330560},{"$f":"VLOOKUP(J33,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY33","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA33,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ33,BB33))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD33,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC33,BE33))","v":1369955.4106490531}]
[1409,1403,"14091403","Alsike","Bergsbrunna",430,"Ostkustbanan",5,"L1420","L1420",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I34,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C34,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.1900000572204501},7.1900000572204501,null,"Ostkustbanan",null,430,null,{"$f":"+VLOOKUP(C34,Länkar_TTA!M:O,2,FALSE)","v":430},0,null,"-","Alsike-Bergsbrunna",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DA:DA)","v":76},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C34,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C34,'Linjelänk UA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C34,'Linjelänk UA_KAP'!DA:DA)","v":76},null,{"$f":"+VLOOKUP($AJ34,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ34,Länkar_TTA!$P:$S,3,FALSE)","v":119},{"$f":"+VLOOKUP($AJ34,Länkar_TTA!$P:$S,4,FALSE)","v":76},null,null,487769.60388183536,{"$f":"VLOOKUP(I34,Bangods_linjedel!B:F,5,FALSE)","v":20.79},{"$f":"VLOOKUP(I34,'Kap.ber JA'!DK:DN,2,FALSE)*AY34","v":39395.410649053105},{"$f":"VLOOKUP(I34,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY34","v":1330560},{"$f":"VLOOKUP(I34,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY34","v":1369955.4106490531},{"$f":"VLOOKUP(J34,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY34","v":39395.410649053105},{"$f":"VLOOKUP(J34,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY34","v":1330560},{"$f":"VLOOKUP(J34,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY34","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA34,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ34,BB34))","v":1369955.4106490531},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD34,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC34,BE34))","v":1369955.4106490531}]
[1410,1404,"14101404","Vattholma","Storvreta",434,"Ostkustbanan",5,"L1413","L1413",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I35,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C35,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.8899998664855904},7.8899998664855904,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C35,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Vattholma-Storvreta",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C35,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C35,'Linjelänk UA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C35,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ35,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ35,Länkar_TTA!$P:$S,3,FALSE)","v":23},{"$f":"+VLOOKUP($AJ35,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,191884.79675292954,{"$f":"VLOOKUP(I35,Bangods_linjedel!B:F,5,FALSE)","v":60.01},{"$f":"VLOOKUP(I35,'Kap.ber JA'!DK:DN,2,FALSE)*AY35","v":220656.77},{"$f":"VLOOKUP(I35,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY35","v":2918886.4},{"$f":"VLOOKUP(I35,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY35","v":3139543.17},{"$f":"VLOOKUP(J35,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY35","v":220656.77},{"$f":"VLOOKUP(J35,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY35","v":2918886.4},{"$f":"VLOOKUP(J35,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY35","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA35,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ35,BB35))","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD35,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC35,BE35))","v":3139543.17}]
[1410,1415,"14101415","Vattholma","Skyttorp",434,"Ostkustbanan",5,"L1413","L1413",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I36,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C36,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.1399998664855904},6.1399998664855904,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C36,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Vattholma-Skyttorp",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C36,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C36,'Linjelänk UA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C36,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ36,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ36,Länkar_TTA!$P:$S,3,FALSE)","v":23},{"$f":"+VLOOKUP($AJ36,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,149324.79675292957,{"$f":"VLOOKUP(I36,Bangods_linjedel!B:F,5,FALSE)","v":60.01},{"$f":"VLOOKUP(I36,'Kap.ber JA'!DK:DN,2,FALSE)*AY36","v":220656.77},{"$f":"VLOOKUP(I36,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY36","v":2918886.4},{"$f":"VLOOKUP(I36,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY36","v":3139543.17},{"$f":"VLOOKUP(J36,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY36","v":220656.77},{"$f":"VLOOKUP(J36,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY36","v":2918886.4},{"$f":"VLOOKUP(J36,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY36","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA36,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ36,BB36))","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD36,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC36,BE36))","v":3139543.17}]
[1415,1410,"14151410","Skyttorp","Vattholma",434,"Ostkustbanan",5,"L1413","L1413",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I37,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C37,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.1399998664855904},6.1399998664855904,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C37,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Skyttorp-Vattholma",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C37,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C37,'Linjelänk UA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C37,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ37,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ37,Länkar_TTA!$P:$S,3,FALSE)","v":23},{"$f":"+VLOOKUP($AJ37,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,149324.79675292957,{"$f":"VLOOKUP(I37,Bangods_linjedel!B:F,5,FALSE)","v":60.01},{"$f":"VLOOKUP(I37,'Kap.ber JA'!DK:DN,2,FALSE)*AY37","v":220656.77},{"$f":"VLOOKUP(I37,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY37","v":2918886.4},{"$f":"VLOOKUP(I37,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY37","v":3139543.17},{"$f":"VLOOKUP(J37,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY37","v":220656.77},{"$f":"VLOOKUP(J37,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY37","v":2918886.4},{"$f":"VLOOKUP(J37,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY37","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA37,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ37,BB37))","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD37,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC37,BE37))","v":3139543.17}]
[1415,6610,"14156610","Skyttorp","Örbyhus",434,"Ostkustbanan",5,"L1413","L1413",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I38,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C38,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":17.2299995422363},17.2299995422363,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C38,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Skyttorp-Örbyhus",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C38,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C38,'Linjelänk UA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C38,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ38,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ38,Länkar_TTA!$P:$S,3,FALSE)","v":23},{"$f":"+VLOOKUP($AJ38,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,419033.5888671868,{"$f":"VLOOKUP(I38,Bangods_linjedel!B:F,5,FALSE)","v":60.01},{"$f":"VLOOKUP(I38,'Kap.ber JA'!DK:DN,2,FALSE)*AY38","v":220656.77},{"$f":"VLOOKUP(I38,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY38","v":2918886.4},{"$f":"VLOOKUP(I38,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY38","v":3139543.17},{"$f":"VLOOKUP(J38,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY38","v":220656.77},{"$f":"VLOOKUP(J38,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY38","v":2918886.4},{"$f":"VLOOKUP(J38,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY38","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA38,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ38,BB38))","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD38,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC38,BE38))","v":3139543.17}]
[1418,1407,"14181407","Järlåsa","Brunna",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I39,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C39,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":13.1800003051757},13.1800003051757,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C39,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Järlåsa-Brunna",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C39,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C39,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C39,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ39,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ39,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ39,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,151833.60351562407,{"$f":"VLOOKUP(I39,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I39,'Kap.ber JA'!DK:DN,2,FALSE)*AY39","v":6932.55},{"$f":"VLOOKUP(I39,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY39","v":1413504},{"$f":"VLOOKUP(I39,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY39","v":1420436.55},{"$f":"VLOOKUP(J39,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY39","v":6932.55},{"$f":"VLOOKUP(J39,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY39","v":1413504},{"$f":"VLOOKUP(J39,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY39","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA39,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ39,BB39))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD39,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC39,BE39))","v":1420436.55}]
[1418,6103,"14186103","Järlåsa","Morgongåva",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I40,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C40,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":14.789999961853001},14.789999961853001,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C40,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Järlåsa-Morgongåva",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C40,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C40,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C40,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ40,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ40,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ40,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,170380.79956054658,{"$f":"VLOOKUP(I40,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I40,'Kap.ber JA'!DK:DN,2,FALSE)*AY40","v":6932.55},{"$f":"VLOOKUP(I40,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY40","v":1413504},{"$f":"VLOOKUP(I40,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY40","v":1420436.55},{"$f":"VLOOKUP(J40,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY40","v":6932.55},{"$f":"VLOOKUP(J40,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY40","v":1413504},{"$f":"VLOOKUP(J40,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY40","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA40,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ40,BB40))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD40,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC40,BE40))","v":1420436.55}]
[1419,1201,"14191201","Hargshamn","Hallstavik",435,"Hargshamnsbanan",55,"L1600","L1600",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I41,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C41,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Hargshamnsbanan",null,435,null,{"$f":"+VLOOKUP(C41,Länkar_TTA!M:O,2,FALSE)","v":435},0,null,"-","Hargshamn-Hallstavik",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C41,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C41,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C41,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ41,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ41,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ41,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I41,Bangods_linjedel!B:F,5,FALSE)","v":62.99},{"$f":"VLOOKUP(I41,'Kap.ber JA'!DK:DN,2,FALSE)*AY41","v":0},{"$f":"VLOOKUP(I41,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY41","v":0},{"$f":"VLOOKUP(I41,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY41","v":0},{"$f":"VLOOKUP(J41,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY41","v":0},{"$f":"VLOOKUP(J41,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY41","v":0},{"$f":"VLOOKUP(J41,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY41","v":0},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA41,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ41,BB41))","v":0},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD41,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC41,BE41))","v":0}]
[1421,1406,"14211406","Vänge","Uppsala Norra",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I42,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C42,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.6599998474121094},9.6599998474121094,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C42,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Vänge-Uppsala Norra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C42,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C42,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C42,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ42,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ42,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ42,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,111283.1982421875,{"$f":"VLOOKUP(I42,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I42,'Kap.ber JA'!DK:DN,2,FALSE)*AY42","v":6932.55},{"$f":"VLOOKUP(I42,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY42","v":1413504},{"$f":"VLOOKUP(I42,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY42","v":1420436.55},{"$f":"VLOOKUP(J42,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY42","v":6932.55},{"$f":"VLOOKUP(J42,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY42","v":1413504},{"$f":"VLOOKUP(J42,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY42","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA42,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ42,BB42))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD42,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC42,BE42))","v":1420436.55}]
[1421,1407,"14211407","Vänge","Brunna",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I43,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C43,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0.85000002384185702},0.85000002384185702,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C43,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Vänge-Brunna",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C43,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C43,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C43,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ43,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ43,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ43,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,9792.0002746581922,{"$f":"VLOOKUP(I43,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I43,'Kap.ber JA'!DK:DN,2,FALSE)*AY43","v":6932.55},{"$f":"VLOOKUP(I43,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY43","v":1413504},{"$f":"VLOOKUP(I43,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY43","v":1420436.55},{"$f":"VLOOKUP(J43,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY43","v":6932.55},{"$f":"VLOOKUP(J43,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY43","v":1413504},{"$f":"VLOOKUP(J43,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY43","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA43,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ43,BB43))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD43,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC43,BE43))","v":1420436.55}]
[1422,1405,"14221405","Dannemora","Gimo",435,"Hargshamnsbanan",55,"L1600","L1600",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I44,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C44,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Hargshamnsbanan",null,435,null,{"$f":"+VLOOKUP(C44,Länkar_TTA!M:O,2,FALSE)","v":435},0,null,"-","Dannemora-Gimo",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C44,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C44,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C44,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ44,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ44,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ44,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I44,Bangods_linjedel!B:F,5,FALSE)","v":62.99},{"$f":"VLOOKUP(I44,'Kap.ber JA'!DK:DN,2,FALSE)*AY44","v":0},{"$f":"VLOOKUP(I44,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY44","v":0},{"$f":"VLOOKUP(I44,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY44","v":0},{"$f":"VLOOKUP(J44,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY44","v":0},{"$f":"VLOOKUP(J44,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY44","v":0},{"$f":"VLOOKUP(J44,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY44","v":0},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA44,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ44,BB44))","v":0},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD44,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC44,BE44))","v":0}]
[1500,1506,"15001506","Nyköpings Central","Nyköping kp västra",492,"(Sala)-Oxelösund",18,"L2203","L2203",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I45,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C45,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"(Sala)-Oxelösund",null,492,null,{"$f":"+VLOOKUP(C45,Länkar_TTA!M:O,2,FALSE)","v":492},0,null,"-","Nyköpings Central-Nyköping kp västra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C45,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C45,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C45,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ45,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ45,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ45,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I45,Bangods_linjedel!B:F,5,FALSE)","v":58.92},{"$f":"VLOOKUP(I45,'Kap.ber JA'!DK:DN,2,FALSE)*AY45","v":109591.2},{"$f":"VLOOKUP(I45,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY45","v":0},{"$f":"VLOOKUP(I45,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY45","v":109591.2},{"$f":"VLOOKUP(J45,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY45","v":109591.2},{"$f":"VLOOKUP(J45,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY45","v":0},{"$f":"VLOOKUP(J45,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY45","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA45,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ45,BB45))","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD45,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC45,BE45))","v":109591.2}]
[1500,1508,"15001508","Nyköpings Central","Skavsta Flygplats Bibana",4704,"Ostlänken",36,"L4704","L4704",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I46,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C46,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7},7,null,"Ostlänken",null,4704,null,{"$f":"+VLOOKUP(C46,Länkar_TTA!M:O,2,FALSE)","v":0},4704,null,"-","Nyköpings Central-Skavsta Flygplats Bibana",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C46,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C46,'Linjelänk UA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C46,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ46,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ46,Länkar_TTA!$P:$S,3,FALSE)","v":32},{"$f":"+VLOOKUP($AJ46,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,71680,{"$f":"VLOOKUP(I46,Bangods_linjedel!B:F,5,FALSE)","v":7},{"$f":"VLOOKUP(I46,'Kap.ber JA'!DK:DN,2,FALSE)*AY46","v":0},{"$f":"VLOOKUP(I46,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY46","v":143360},{"$f":"VLOOKUP(I46,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY46","v":143360},{"$f":"VLOOKUP(J46,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY46","v":0},{"$f":"VLOOKUP(J46,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY46","v":143360},{"$f":"VLOOKUP(J46,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY46","v":143360},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA46,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ46,BB46))","v":143360},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD46,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC46,BE46))","v":143360}]
[1500,1518,"15001518","Nyköpings Central","Sjösa",421,"Södra stambanan",2,"L4703","L4703",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I47,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C47,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.1648397445678693},8.1648397445678693,null,"Södra stambanan",null,421,null,{"$f":"+VLOOKUP(C47,Länkar_TTA!M:O,2,FALSE)","v":421},0,null,"-","Nyköpings Central-Sjösa",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!CZ:CZ)","v":33},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C47,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C47,'Linjelänk UA_KAP'!CZ:CZ)","v":33},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C47,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ47,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ47,Länkar_TTA!$P:$S,3,FALSE)","v":33},{"$f":"+VLOOKUP($AJ47,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,86220.707702636704,{"$f":"VLOOKUP(I47,Bangods_linjedel!B:F,5,FALSE)","v":8.16},{"$f":"VLOOKUP(I47,'Kap.ber JA'!DK:DN,2,FALSE)*AY47","v":14345.28},{"$f":"VLOOKUP(I47,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY47","v":172339.20000000001},{"$f":"VLOOKUP(I47,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY47","v":186684.48},{"$f":"VLOOKUP(J47,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY47","v":14345.28},{"$f":"VLOOKUP(J47,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY47","v":172339.20000000001},{"$f":"VLOOKUP(J47,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY47","v":186684.48},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA47,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ47,BB47))","v":186684.48},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD47,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC47,BE47))","v":186684.48}]
[1500,9101,"15009101","Nyköpings Central","Enstaberga",421,"Södra stambanan",2,"L4815","L4815",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I48,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C48,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.8859796524047798},8.8859796524047798,null,"Södra stambanan",null,421,null,{"$f":"+VLOOKUP(C48,Länkar_TTA!M:O,2,FALSE)","v":421},0,null,"-","Nyköpings Central-Enstaberga",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C48,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C48,'Linjelänk UA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C48,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ48,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ48,Länkar_TTA!$P:$S,3,FALSE)","v":17},{"$f":"+VLOOKUP($AJ48,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,48339.729309082002,{"$f":"VLOOKUP(I48,Bangods_linjedel!B:F,5,FALSE)","v":52.02},{"$f":"VLOOKUP(I48,'Kap.ber JA'!DK:DN,2,FALSE)*AY48","v":128957.58},{"$f":"VLOOKUP(I48,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY48","v":565977.59999999998},{"$f":"VLOOKUP(I48,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY48","v":694935.18},{"$f":"VLOOKUP(J48,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY48","v":128957.58},{"$f":"VLOOKUP(J48,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY48","v":565977.59999999998},{"$f":"VLOOKUP(J48,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY48","v":694935.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA48,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ48,BB48))","v":694935.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD48,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC48,BE48))","v":694935.18}]
[1500,9386,"15009386","Nyköpings Central","Nyköping Södra",492,"(Sala)-Oxelösund",18,"L2203","L2203",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I49,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C49,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"(Sala)-Oxelösund",null,492,null,{"$f":"+VLOOKUP(C49,Länkar_TTA!M:O,2,FALSE)","v":492},0,null,"-","Nyköpings Central-Nyköping Södra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C49,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C49,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C49,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ49,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ49,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ49,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I49,Bangods_linjedel!B:F,5,FALSE)","v":58.92},{"$f":"VLOOKUP(I49,'Kap.ber JA'!DK:DN,2,FALSE)*AY49","v":109591.2},{"$f":"VLOOKUP(I49,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY49","v":0},{"$f":"VLOOKUP(I49,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY49","v":109591.2},{"$f":"VLOOKUP(J49,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY49","v":109591.2},{"$f":"VLOOKUP(J49,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY49","v":0},{"$f":"VLOOKUP(J49,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY49","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA49,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ49,BB49))","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD49,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC49,BE49))","v":109591.2}]
[1501,1140,"15011140","Vagnhärad","Hölö",421,"Södra stambanan",2,"L4800","L4800",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I50,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C50,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.2318296432495099},9.2318296432495099,null,"Södra stambanan",null,421,null,{"$f":"+VLOOKUP(C50,Länkar_TTA!M:O,2,FALSE)","v":421},0,null,"-","Vagnhärad-Hölö",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C50,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C50,'Linjelänk UA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C50,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ50,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ50,Länkar_TTA!$P:$S,3,FALSE)","v":1},{"$f":"+VLOOKUP($AJ50,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,2954.1854858398433,{"$f":"VLOOKUP(I50,Bangods_linjedel!B:F,5,FALSE)","v":46.91},{"$f":"VLOOKUP(I50,'Kap.ber JA'!DK:DN,2,FALSE)*AY50","v":82467.78},{"$f":"VLOOKUP(I50,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY50","v":30022.399999999998},{"$f":"VLOOKUP(I50,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY50","v":112490.18},{"$f":"VLOOKUP(J50,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY50","v":82467.78},{"$f":"VLOOKUP(J50,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY50","v":30022.399999999998},{"$f":"VLOOKUP(J50,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY50","v":112490.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA50,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ50,BB50))","v":112490.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD50,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC50,BE50))","v":112490.18}]
[1501,9322,"15019322","Vagnhärad","Lästringe",421,"Södra stambanan",2,"L4800","L4800",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I51,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C51,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":12.522899627685501},12.522899627685501,null,"Södra stambanan",null,421,null,{"$f":"+VLOOKUP(C51,Länkar_TTA!M:O,2,FALSE)","v":421},0,null,"-","Vagnhärad-Lästringe",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C51,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C51,'Linjelänk UA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C51,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ51,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ51,Länkar_TTA!$P:$S,3,FALSE)","v":1},{"$f":"+VLOOKUP($AJ51,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,4007.3278808593604,{"$f":"VLOOKUP(I51,Bangods_linjedel!B:F,5,FALSE)","v":46.91},{"$f":"VLOOKUP(I51,'Kap.ber JA'!DK:DN,2,FALSE)*AY51","v":82467.78},{"$f":"VLOOKUP(I51,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY51","v":30022.399999999998},{"$f":"VLOOKUP(I51,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY51","v":112490.18},{"$f":"VLOOKUP(J51,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY51","v":82467.78},{"$f":"VLOOKUP(J51,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY51","v":30022.399999999998},{"$f":"VLOOKUP(J51,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY51","v":112490.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA51,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ51,BB51))","v":112490.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD51,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC51,BE51))","v":112490.18}]
[1502,9271,"15029271","Gnesta","Kolke",414,"Västra stambanan",1,"L2912","L2912",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I52,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C52,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.8899998664855904},5.8899998664855904,null,"Västra stambanan",null,414,null,{"$f":"+VLOOKUP(C52,Länkar_TTA!M:O,2,FALSE)","v":414},0,null,"-","Gnesta-Kolke",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C52,'Linjelänk UA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C52,'Linjelänk UA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C52,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ52,Länkar_TTA!$P:$S,2,FALSE)","v":43},{"$f":"+VLOOKUP($AJ52,Länkar_TTA!$P:$S,3,FALSE)","v":28},{"$f":"+VLOOKUP($AJ52,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,133820.79696655262,{"$f":"VLOOKUP(I52,Bangods_linjedel!B:F,5,FALSE)","v":45.03},{"$f":"VLOOKUP(I52,'Kap.ber JA'!DK:DN,2,FALSE)*AY52","v":252438.18},{"$f":"VLOOKUP(I52,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY52","v":2046163.2},{"$f":"VLOOKUP(I52,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY52","v":2298601.38},{"$f":"VLOOKUP(J52,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY52","v":252438.18},{"$f":"VLOOKUP(J52,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY52","v":2046163.2},{"$f":"VLOOKUP(J52,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY52","v":2298601.38},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA52,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ52,BB52))","v":2298601.38},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD52,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC52,BE52))","v":2298601.38}]
[1502,681121,"1502681121","Gnesta","Mölnbo",414,"Västra stambanan",1,"L2911","L2911",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I53,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C53,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.6500000953674299},6.6500000953674299,null,"Västra stambanan",null,414,null,{"$f":"+VLOOKUP(C53,Länkar_TTA!M:O,2,FALSE)","v":414},0,null,"-","Gnesta-Mölnbo",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DA:DA)","v":25},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C53,'Linjelänk UA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C53,'Linjelänk UA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C53,'Linjelänk UA_KAP'!DA:DA)","v":25},null,{"$f":"+VLOOKUP($AJ53,Länkar_TTA!$P:$S,2,FALSE)","v":43},{"$f":"+VLOOKUP($AJ53,Länkar_TTA!$P:$S,3,FALSE)","v":28},{"$f":"+VLOOKUP($AJ53,Länkar_TTA!$P:$S,4,FALSE)","v":25},null,null,204288.00292968744,{"$f":"VLOOKUP(I53,Bangods_linjedel!B:F,5,FALSE)","v":17.37},{"$f":"VLOOKUP(I53,'Kap.ber JA'!DK:DN,2,FALSE)*AY53","v":97376.22},{"$f":"VLOOKUP(I53,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY53","v":1067212.8},{"$f":"VLOOKUP(I53,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY53","v":1164589.02},{"$f":"VLOOKUP(J53,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY53","v":97376.22},{"$f":"VLOOKUP(J53,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY53","v":1067212.8},{"$f":"VLOOKUP(J53,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY53","v":1164589.02},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA53,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ53,BB53))","v":1164589.02},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD53,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC53,BE53))","v":1164589.02}]
[1504,1515,"15041515","Vagnhärad kp ostlanken","Nyköping kp östra",4700,"Ostlänken",36,"L4700","L4700",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I54,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C54,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":30.101900100708001},30.101900100708001,null,"Ostlänken",null,4700,null,{"$f":"+VLOOKUP(C54,Länkar_TTA!M:O,2,FALSE)","v":0},4700,null,"-","Vagnhärad kp ostlanken-Nyköping kp östra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!CZ:CZ)","v":52},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C54,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C54,'Linjelänk UA_KAP'!CZ:CZ)","v":52},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C54,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ54,Länkar_TTA!$P:$S,2,FALSE)","v":24},{"$f":"+VLOOKUP($AJ54,Länkar_TTA!$P:$S,3,FALSE)","v":52},{"$f":"+VLOOKUP($AJ54,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,732078.21044921863,{"$f":"VLOOKUP(I54,Bangods_linjedel!B:F,5,FALSE)","v":47.16},{"$f":"VLOOKUP(I54,'Kap.ber JA'!DK:DN,2,FALSE)*AY54","v":0},{"$f":"VLOOKUP(I54,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY54","v":2293862.3999999999},{"$f":"VLOOKUP(I54,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY54","v":2293862.3999999999},{"$f":"VLOOKUP(J54,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY54","v":0},{"$f":"VLOOKUP(J54,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY54","v":2293862.3999999999},{"$f":"VLOOKUP(J54,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY54","v":2293862.3999999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA54,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ54,BB54))","v":2293862.3999999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD54,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC54,BE54))","v":2293862.3999999999}]
[1504,681131,"1504681131","Vagnhärad kp ostlanken","Järna",4700,"Ostlänken",36,"L4700","L4700",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I55,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C55,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":17.057899475097599},17.057899475097599,null,"Ostlänken",null,4700,null,{"$f":"+VLOOKUP(C55,Länkar_TTA!M:O,2,FALSE)","v":0},4700,null,"-","Vagnhärad kp ostlanken-Järna",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!CZ:CZ)","v":52},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C55,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C55,'Linjelänk UA_KAP'!CZ:CZ)","v":52},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C55,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ55,Länkar_TTA!$P:$S,2,FALSE)","v":24},{"$f":"+VLOOKUP($AJ55,Länkar_TTA!$P:$S,3,FALSE)","v":52},{"$f":"+VLOOKUP($AJ55,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,414848.1152343736,{"$f":"VLOOKUP(I55,Bangods_linjedel!B:F,5,FALSE)","v":47.16},{"$f":"VLOOKUP(I55,'Kap.ber JA'!DK:DN,2,FALSE)*AY55","v":0},{"$f":"VLOOKUP(I55,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY55","v":2293862.3999999999},{"$f":"VLOOKUP(I55,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY55","v":2293862.3999999999},{"$f":"VLOOKUP(J55,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY55","v":0},{"$f":"VLOOKUP(J55,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY55","v":2293862.3999999999},{"$f":"VLOOKUP(J55,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY55","v":2293862.3999999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA55,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ55,BB55))","v":2293862.3999999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD55,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC55,BE55))","v":2293862.3999999999}]
[1505,9386,"15059386","Oxelösund","Nyköping Södra",492,"(Sala)-Oxelösund",18,"L2203","L2203",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I56,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C56,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"(Sala)-Oxelösund",null,492,null,{"$f":"+VLOOKUP(C56,Länkar_TTA!M:O,2,FALSE)","v":492},0,null,"-","Oxelösund-Nyköping Södra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C56,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C56,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C56,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ56,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ56,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ56,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I56,Bangods_linjedel!B:F,5,FALSE)","v":58.92},{"$f":"VLOOKUP(I56,'Kap.ber JA'!DK:DN,2,FALSE)*AY56","v":109591.2},{"$f":"VLOOKUP(I56,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY56","v":0},{"$f":"VLOOKUP(I56,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY56","v":109591.2},{"$f":"VLOOKUP(J56,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY56","v":109591.2},{"$f":"VLOOKUP(J56,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY56","v":0},{"$f":"VLOOKUP(J56,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY56","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA56,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ56,BB56))","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD56,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC56,BE56))","v":109591.2}]
[1506,1500,"15061500","Nyköping kp västra","Nyköpings Central",492,"(Sala)-Oxelösund",18,"L2203","L2203",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I57,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C57,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"(Sala)-Oxelösund",null,492,null,{"$f":"+VLOOKUP(C57,Länkar_TTA!M:O,2,FALSE)","v":492},0,null,"-","Nyköping kp västra-Nyköpings Central",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C57,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C57,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C57,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ57,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ57,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ57,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I57,Bangods_linjedel!B:F,5,FALSE)","v":58.92},{"$f":"VLOOKUP(I57,'Kap.ber JA'!DK:DN,2,FALSE)*AY57","v":109591.2},{"$f":"VLOOKUP(I57,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY57","v":0},{"$f":"VLOOKUP(I57,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY57","v":109591.2},{"$f":"VLOOKUP(J57,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY57","v":109591.2},{"$f":"VLOOKUP(J57,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY57","v":0},{"$f":"VLOOKUP(J57,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY57","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA57,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ57,BB57))","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD57,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC57,BE57))","v":109591.2}]
[1506,1508,"15061508","Nyköping kp västra","Skavsta Flygplats Bibana",4706,"Ostlänken",36,"L4706","L4706",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I58,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C58,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.5},7.5,null,"Ostlänken",null,4706,null,{"$f":"+VLOOKUP(C58,Länkar_TTA!M:O,2,FALSE)","v":0},4706,null,"-","Nyköping kp västra-Skavsta Flygplats Bibana",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C58,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C58,'Linjelänk UA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C58,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ58,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ58,Länkar_TTA!$P:$S,3,FALSE)","v":14},{"$f":"+VLOOKUP($AJ58,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,33600,{"$f":"VLOOKUP(I58,Bangods_linjedel!B:F,5,FALSE)","v":7.5},{"$f":"VLOOKUP(I58,'Kap.ber JA'!DK:DN,2,FALSE)*AY58","v":0},{"$f":"VLOOKUP(I58,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY58","v":67200},{"$f":"VLOOKUP(I58,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY58","v":67200},{"$f":"VLOOKUP(J58,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY58","v":0},{"$f":"VLOOKUP(J58,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY58","v":67200},{"$f":"VLOOKUP(J58,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY58","v":67200},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA58,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ58,BB58))","v":67200},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD58,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC58,BE58))","v":67200}]
[1506,1512,"15061512","Nyköping kp västra","Vrena",492,"(Sala)-Oxelösund",18,"L2203","L2203",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I59,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C59,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"(Sala)-Oxelösund",null,492,null,{"$f":"+VLOOKUP(C59,Länkar_TTA!M:O,2,FALSE)","v":492},0,null,"-","Nyköping kp västra-Vrena",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C59,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C59,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C59,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ59,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ59,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ59,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I59,Bangods_linjedel!B:F,5,FALSE)","v":58.92},{"$f":"VLOOKUP(I59,'Kap.ber JA'!DK:DN,2,FALSE)*AY59","v":109591.2},{"$f":"VLOOKUP(I59,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY59","v":0},{"$f":"VLOOKUP(I59,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY59","v":109591.2},{"$f":"VLOOKUP(J59,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY59","v":109591.2},{"$f":"VLOOKUP(J59,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY59","v":0},{"$f":"VLOOKUP(J59,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY59","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA59,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ59,BB59))","v":109591.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD59,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC59,BE59))","v":109591.2}]
[1506,1515,"15061515","Nyköping kp västra","Nyköping kp östra",4701,"Ostlänken",36,"L4701","L4701",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I60,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C60,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":12.5754995346069},12.5754995346069,null,"Ostlänken",null,4701,null,{"$f":"+VLOOKUP(C60,Länkar_TTA!M:O,2,FALSE)","v":0},4701,null,"-","Nyköping kp västra-Nyköping kp östra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!CZ:CZ)","v":20},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C60,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C60,'Linjelänk UA_KAP'!CZ:CZ)","v":20},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C60,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ60,Länkar_TTA!$P:$S,2,FALSE)","v":24},{"$f":"+VLOOKUP($AJ60,Länkar_TTA!$P:$S,3,FALSE)","v":20},{"$f":"+VLOOKUP($AJ60,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,177063.03344726516,{"$f":"VLOOKUP(I60,Bangods_linjedel!B:F,5,FALSE)","v":12.58},{"$f":"VLOOKUP(I60,'Kap.ber JA'!DK:DN,2,FALSE)*AY60","v":0},{"$f":"VLOOKUP(I60,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY60","v":354252.79999999999},{"$f":"VLOOKUP(I60,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY60","v":354252.79999999999},{"$f":"VLOOKUP(J60,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY60","v":0},{"$f":"VLOOKUP(J60,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY60","v":354252.79999999999},{"$f":"VLOOKUP(J60,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY60","v":354252.79999999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA60,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ60,BB60))","v":354252.79999999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD60,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC60,BE60))","v":354252.79999999999}]
[1506,2000,"15062000","Nyköping kp västra","Norrköpings Central",4705,"Ostlänken",36,"L4705","L4705",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I61,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C61,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":46.689998626708899},46.689998626708899,null,"Ostlänken",null,4705,null,{"$f":"+VLOOKUP(C61,Länkar_TTA!M:O,2,FALSE)","v":0},4705,null,"-","Nyköping kp västra-Norrköpings Central",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!CZ:CZ)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C61,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C61,'Linjelänk UA_KAP'!CZ:CZ)","v":34},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C61,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ61,Länkar_TTA!$P:$S,2,FALSE)","v":24},{"$f":"+VLOOKUP($AJ61,Länkar_TTA!$P:$S,3,FALSE)","v":34},{"$f":"+VLOOKUP($AJ61,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,866566.37451171712,{"$f":"VLOOKUP(I61,Bangods_linjedel!B:F,5,FALSE)","v":89.19},{"$f":"VLOOKUP(I61,'Kap.ber JA'!DK:DN,2,FALSE)*AY61","v":0},{"$f":"VLOOKUP(I61,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY61","v":3310732.8},{"$f":"VLOOKUP(I61,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY61","v":3310732.8},{"$f":"VLOOKUP(J61,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY61","v":0},{"$f":"VLOOKUP(J61,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY61","v":3310732.8},{"$f":"VLOOKUP(J61,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY61","v":3310732.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA61,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ61,BB61))","v":3310732.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD61,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC61,BE61))","v":3310732.8}]
[1508,1500,"15081500","Skavsta Flygplats Bibana","Nyköpings Central",4704,"Ostlänken",36,"L4704","L4704",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I62,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C62,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7},7,null,"Ostlänken",null,4704,null,{"$f":"+VLOOKUP(C62,Länkar_TTA!M:O,2,FALSE)","v":0},4704,null,"-","Skavsta Flygplats Bibana-Nyköpings Central",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C62,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C62,'Linjelänk UA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C62,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ62,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ62,Länkar_TTA!$P:$S,3,FALSE)","v":32},{"$f":"+VLOOKUP($AJ62,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,71680,{"$f":"VLOOKUP(I62,Bangods_linjedel!B:F,5,FALSE)","v":7},{"$f":"VLOOKUP(I62,'Kap.ber JA'!DK:DN,2,FALSE)*AY62","v":0},{"$f":"VLOOKUP(I62,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY62","v":143360},{"$f":"VLOOKUP(I62,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY62","v":143360},{"$f":"VLOOKUP(J62,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY62","v":0},{"$f":"VLOOKUP(J62,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY62","v":143360},{"$f":"VLOOKUP(J62,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY62","v":143360},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA62,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ62,BB62))","v":143360},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD62,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC62,BE62))","v":143360}]
[1606,1618,"16061618","Sparreholm","Skebokvarn",414,"Västra stambanan",1,"L2912","L2912",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I88,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C88,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.8499999046325604},6.8499999046325604,null,"Västra stambanan",null,414,null,{"$f":"+VLOOKUP(C88,Länkar_TTA!M:O,2,FALSE)","v":414},0,null,"-","Sparreholm-Skebokvarn",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C88,'Linjelänk UA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C88,'Linjelänk UA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C88,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ88,Länkar_TTA!$P:$S,2,FALSE)","v":43},{"$f":"+VLOOKUP($AJ88,Länkar_TTA!$P:$S,3,FALSE)","v":28},{"$f":"+VLOOKUP($AJ88,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,155631.99783325178,{"$f":"VLOOKUP(I88,Bangods_linjedel!B:F,5,FALSE)","v":45.03},{"$f":"VLOOKUP(I88,'Kap.ber JA'!DK:DN,2,FALSE)*AY88","v":252438.18},{"$f":"VLOOKUP(I88,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY88","v":2046163.2},{"$f":"VLOOKUP(I88,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY88","v":2298601.38},{"$f":"VLOOKUP(J88,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY88","v":252438.18},{"$f":"VLOOKUP(J88,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY88","v":2046163.2},{"$f":"VLOOKUP(J88,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY88","v":2298601.38},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA88,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ88,BB88))","v":2298601.38},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD88,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC88,BE88))","v":2298601.38}]
[1701,1711,"17011711","Strängnäs","Härad",451,"Svealandsbanan",17,"L3308","L3308",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I109,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C109,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.0728502273559499},7.0728502273559499,null,"Svealandsbanan",null,451,null,{"$f":"+VLOOKUP(C109,Länkar_TTA!M:O,2,FALSE)","v":451},0,null,"-","Strängnäs-Härad",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C109,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C109,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C109,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ109,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ109,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ109,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,86005.85876464835,{"$f":"VLOOKUP(I109,Bangods_linjedel!B:F,5,FALSE)","v":7.07},{"$f":"VLOOKUP(I109,'Kap.ber JA'!DK:DN,2,FALSE)*AY109","v":12577.53},{"$f":"VLOOKUP(I109,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY109","v":171942.39999999999},{"$f":"VLOOKUP(I109,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY109","v":184519.93},{"$f":"VLOOKUP(J109,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY109","v":12577.53},{"$f":"VLOOKUP(J109,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY109","v":171942.39999999999},{"$f":"VLOOKUP(J109,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY109","v":184519.93},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA109,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ109,BB109))","v":184519.93},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD109,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC109,BE109))","v":184519.93}]
[1940,1941,"19401941","Gärdala","Opphem",841,"Stångådalsbanan",65,"L4901","L4901",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I167,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C167,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":3.3699998855590798},3.3699998855590798,null,"Stångådalsbanan",null,841,null,{"$f":"+VLOOKUP(C167,Länkar_TTA!M:O,2,FALSE)","v":841},0,null,"-","Gärdala-Opphem",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C167,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C167,'Linjelänk JA_KAP'!CZ:CZ)","v":9},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C167,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C167,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C167,'Linjelänk UA_KAP'!CZ:CZ)","v":9},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C167,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ167,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ167,Länkar_TTA!$P:$S,3,FALSE)","v":9},{"$f":"+VLOOKUP($AJ167,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,9705.599670410149,{"$f":"VLOOKUP(I167,Bangods_linjedel!B:F,5,FALSE)","v":102.23},{"$f":"VLOOKUP(I167,'Kap.ber JA'!DK:DN,2,FALSE)*AY167","v":0},{"$f":"VLOOKUP(I167,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY167","v":588844.80000000005},{"$f":"VLOOKUP(I167,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY167","v":588844.80000000005},{"$f":"VLOOKUP(J167,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY167","v":0},{"$f":"VLOOKUP(J167,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY167","v":588844.80000000005},{"$f":"VLOOKUP(J167,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY167","v":588844.80000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA167,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ167,BB167))","v":588844.80000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD167,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC167,BE167))","v":588844.80000000005}]
[2201,9416,"22019416","Aneby","Ralingsås",811,"Södra stambanan",2,"L4825","L4825",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I236,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C236,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":4.5700001716613698},4.5700001716613698,null,"Södra stambanan",null,811,null,{"$f":"+VLOOKUP(C236,Länkar_TTA!M:O,2,FALSE)","v":811},0,null,"-","Aneby-Ralingsås",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C236,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C236,'Linjelänk JA_KAP'!CZ:CZ)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C236,'Linjelänk JA_KAP'!DA:DA)","v":18},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C236,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C236,'Linjelänk UA_KAP'!CZ:CZ)","v":5},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C236,'Linjelänk UA_KAP'!DA:DA)","v":18},null,{"$f":"+VLOOKUP($AJ236,Länkar_TTA!$P:$S,2,FALSE)","v":24},{"$f":"+VLOOKUP($AJ236,Länkar_TTA!$P:$S,3,FALSE)","v":5},{"$f":"+VLOOKUP($AJ236,Länkar_TTA!$P:$S,4,FALSE)","v":18},null,null,68732.802581786993,{"$f":"VLOOKUP(I236,Bangods_linjedel!B:F,5,FALSE)","v":52.1},{"$f":"VLOOKUP(I236,'Kap.ber JA'!DK:DN,2,FALSE)*AY236","v":926963.20000000007},{"$f":"VLOOKUP(I236,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY236","v":1567168},{"$f":"VLOOKUP(I236,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY236","v":2494131.2000000002},{"$f":"VLOOKUP(J236,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY236","v":926963.20000000007},{"$f":"VLOOKUP(J236,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY236","v":1567168},{"$f":"VLOOKUP(J236,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY236","v":2494131.2000000002},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA236,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ236,BB236))","v":2494131.2000000002},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD236,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC236,BE236))","v":2494131.2000000002}]
[2302,2334,"23022334","Eksjö","Ormaryd",831,"Bockabanan",80,"L5500","L5500",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I253,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C253,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.7299995422363192},9.7299995422363192,null,"Bockabanan",null,831,null,{"$f":"+VLOOKUP(C253,Länkar_TTA!M:O,2,FALSE)","v":831},0,null,"-","Eksjö-Ormaryd",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DA:DA)","v":16},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C253,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C253,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C253,'Linjelänk UA_KAP'!DA:DA)","v":16},null,{"$f":"+VLOOKUP($AJ253,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ253,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ253,Länkar_TTA!$P:$S,4,FALSE)","v":16},null,null,49817.597656249956,{"$f":"VLOOKUP(I253,Bangods_linjedel!B:F,5,FALSE)","v":21.62},{"$f":"VLOOKUP(I253,'Kap.ber JA'!DK:DN,2,FALSE)*AY253","v":17879.740000000002},{"$f":"VLOOKUP(I253,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY253","v":221388.80000000002},{"$f":"VLOOKUP(I253,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY253","v":239268.54},{"$f":"VLOOKUP(J253,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY253","v":17879.740000000002},{"$f":"VLOOKUP(J253,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY253","v":221388.80000000002},{"$f":"VLOOKUP(J253,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY253","v":239268.54},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA253,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ253,BB253))","v":239268.54},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD253,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC253,BE253))","v":239268.54}]
[2335,2300,"23352300","Brinellskolan","Nässjö Central",831,"Bockabanan",80,"L5500","L5500",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I286,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C286,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":2.5499999523162802},2.5499999523162802,null,"Bockabanan",null,831,null,{"$f":"+VLOOKUP(C286,Länkar_TTA!M:O,2,FALSE)","v":831},0,null,"-","Brinellskolan-Nässjö Central",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C286,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C286,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C286,'Linjelänk JA_KAP'!DA:DA)","v":16},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C286,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C286,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C286,'Linjelänk UA_KAP'!DA:DA)","v":16},null,{"$f":"+VLOOKUP($AJ286,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ286,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ286,Länkar_TTA!$P:$S,4,FALSE)","v":16},null,null,13055.999755859355,{"$f":"VLOOKUP(I286,Bangods_linjedel!B:F,5,FALSE)","v":21.62},{"$f":"VLOOKUP(I286,'Kap.ber JA'!DK:DN,2,FALSE)*AY286","v":17879.740000000002},{"$f":"VLOOKUP(I286,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY286","v":221388.80000000002},{"$f":"VLOOKUP(I286,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY286","v":239268.54},{"$f":"VLOOKUP(J286,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY286","v":17879.740000000002},{"$f":"VLOOKUP(J286,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY286","v":221388.80000000002},{"$f":"VLOOKUP(J286,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY286","v":239268.54},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA286,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ286,BB286))","v":239268.54},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD286,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC286,BE286))","v":239268.54}]
[2605,2603,"26052603","Skruv","Lessebo",822,"Kust till kustbanan",4,"L4107","L4107",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I336,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C336,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":10.4096002578735},10.4096002578735,null,"Kust till kustbanan",null,822,null,{"$f":"+VLOOKUP(C336,Länkar_TTA!M:O,2,FALSE)","v":822},0,null,"-","Skruv-Lessebo",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C336,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C336,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C336,'Linjelänk JA_KAP'!DA:DA)","v":14},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C336,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C336,'Linjelänk UA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C336,'Linjelänk UA_KAP'!DA:DA)","v":14},null,{"$f":"+VLOOKUP($AJ336,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ336,Länkar_TTA!$P:$S,3,FALSE)","v":17},{"$f":"+VLOOKUP($AJ336,Länkar_TTA!$P:$S,4,FALSE)","v":14},null,null,103263.23455810512,{"$f":"VLOOKUP(I336,Bangods_linjedel!B:F,5,FALSE)","v":55.24},{"$f":"VLOOKUP(I336,'Kap.ber JA'!DK:DN,2,FALSE)*AY336","v":23035.08},{"$f":"VLOOKUP(I336,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY336","v":1095961.6000000001},{"$f":"VLOOKUP(I336,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY336","v":1118996.68},{"$f":"VLOOKUP(J336,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY336","v":23035.08},{"$f":"VLOOKUP(J336,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY336","v":1095961.6000000001},{"$f":"VLOOKUP(J336,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY336","v":1118996.68},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA336,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ336,BB336))","v":1118996.68},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD336,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC336,BE336))","v":1118996.68}]
[3001,3047,"30013047","Nybro","Fredrikslund",824,"Kust till kustbanan",4,"L4108","L4108",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I397,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C397,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":2.6400001049041699},2.6400001049041699,null,"Kust till kustbanan",null,824,null,{"$f":"+VLOOKUP(C397,Länkar_TTA!M:O,2,FALSE)","v":824},0,null,"-","Nybro-Fredrikslund",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DA:DA)","v":14},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C397,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C397,'Linjelänk UA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C397,'Linjelänk UA_KAP'!DA:DA)","v":14},null,{"$f":"+VLOOKUP($AJ397,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ397,Länkar_TTA!$P:$S,3,FALSE)","v":17},{"$f":"+VLOOKUP($AJ397,Länkar_TTA!$P:$S,4,FALSE)","v":14},null,null,26188.801040649363,{"$f":"VLOOKUP(I397,Bangods_linjedel!B:F,5,FALSE)","v":55.08},{"$f":"VLOOKUP(I397,'Kap.ber JA'!DK:DN,2,FALSE)*AY397","v":22968.36},{"$f":"VLOOKUP(I397,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY397","v":1092787.2},{"$f":"VLOOKUP(I397,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY397","v":1115755.56},{"$f":"VLOOKUP(J397,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY397","v":22968.36},{"$f":"VLOOKUP(J397,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY397","v":1092787.2},{"$f":"VLOOKUP(J397,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY397","v":1115755.56},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA397,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ397,BB397))","v":1115755.56},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD397,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC397,BE397))","v":1115755.56}]
[3304,3004,"33043004","Vilshult","Esseboda",851,"Sydostlänken",89,"L5700","L5700",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I436,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C436,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.2281498908996502},6.2281498908996502,null,"Sydostlänken",null,851,null,{"$f":"+VLOOKUP(C436,Länkar_TTA!M:O,2,FALSE)","v":851},0,null,"-","Vilshult-Esseboda",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C436,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C436,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C436,'Linjelänk JA_KAP'!DA:DA)","v":12},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C436,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C436,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C436,'Linjelänk UA_KAP'!DA:DA)","v":12},null,{"$f":"+VLOOKUP($AJ436,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ436,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ436,Länkar_TTA!$P:$S,4,FALSE)","v":12},null,null,23916.095581054655,{"$f":"VLOOKUP(I436,Bangods_linjedel!B:F,5,FALSE)","v":40.799999999999997},{"$f":"VLOOKUP(I436,'Kap.ber JA'!DK:DN,2,FALSE)*AY436","v":253857.59999999998},{"$f":"VLOOKUP(I436,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY436","v":313344},{"$f":"VLOOKUP(I436,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY436","v":567201.6},{"$f":"VLOOKUP(J436,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY436","v":253857.59999999998},{"$f":"VLOOKUP(J436,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY436","v":313344},{"$f":"VLOOKUP(J436,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY436","v":567201.6},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA436,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ436,BB436))","v":567201.6},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD436,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC436,BE436))","v":567201.6}]
[3508,9356,"35089356","Sösdala","Mellby",910,"Södra stambanan",2,"L4808","L4808",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I480,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C480,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.6199998855590803},5.6199998855590803,null,"Södra stambanan",null,910,null,{"$f":"+VLOOKUP(C480,Länkar_TTA!M:O,2,FALSE)","v":910},0,null,"-","Sösdala-Mellby",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C480,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C480,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C480,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C480,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C480,'Linjelänk UA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C480,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ480,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ480,Länkar_TTA!$P:$S,3,FALSE)","v":28},{"$f":"+VLOOKUP($AJ480,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,115097.59765624997,{"$f":"VLOOKUP(I480,Bangods_linjedel!B:F,5,FALSE)","v":29.49},{"$f":"VLOOKUP(I480,'Kap.ber JA'!DK:DN,2,FALSE)*AY480","v":450076.38},{"$f":"VLOOKUP(I480,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY480","v":1207910.3999999999},{"$f":"VLOOKUP(I480,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY480","v":1657986.78},{"$f":"VLOOKUP(J480,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY480","v":450076.38},{"$f":"VLOOKUP(J480,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY480","v":1207910.3999999999},{"$f":"VLOOKUP(J480,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY480","v":1657986.78},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA480,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ480,BB480))","v":1657986.78},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD480,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC480,BE480))","v":1657986.78}]
[3728,3721,"37283721","Billeberga","Teckomatorp",926,"Rååbanan",32,"L4600","L4600",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I541,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C541,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.8200001716613698},5.8200001716613698,null,"Rååbanan",null,926,null,{"$f":"+VLOOKUP(C541,Länkar_TTA!M:O,2,FALSE)","v":926},0,null,"-","Billeberga-Teckomatorp",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C541,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C541,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C541,'Linjelänk JA_KAP'!DA:DA)","v":19},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C541,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C541,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C541,'Linjelänk UA_KAP'!DA:DA)","v":19},null,{"$f":"+VLOOKUP($AJ541,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ541,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ541,Länkar_TTA!$P:$S,4,FALSE)","v":19},null,null,35385.601043701128,{"$f":"VLOOKUP(I541,Bangods_linjedel!B:F,5,FALSE)","v":30.37},{"$f":"VLOOKUP(I541,'Kap.ber JA'!DK:DN,2,FALSE)*AY541","v":88285.59},{"$f":"VLOOKUP(I541,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY541","v":369299.20000000001},{"$f":"VLOOKUP(I541,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY541","v":457584.79000000004},{"$f":"VLOOKUP(J541,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY541","v":88285.59},{"$f":"VLOOKUP(J541,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY541","v":369299.20000000001},{"$f":"VLOOKUP(J541,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY541","v":457584.79000000004},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA541,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ541,BB541))","v":457584.79000000004},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD541,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC541,BE541))","v":457584.79000000004}]
[3801,1141,"38011141","Lund C","Hässleholm kp NS",4830,"Södra stambanan",2,"L4830","L4830",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I555,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C555,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":56.364700317382798},56.364700317382798,null,"Södra stambanan",null,4830,null,{"$f":"+VLOOKUP(C555,Länkar_TTA!M:O,2,FALSE)","v":0},4830,null,"-","Lund C-Hässleholm kp NS",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C555,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C555,'Linjelänk JA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C555,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C555,'Linjelänk UA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C555,'Linjelänk UA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C555,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ555,Länkar_TTA!$P:$S,2,FALSE)","v":23},{"$f":"+VLOOKUP($AJ555,Länkar_TTA!$P:$S,3,FALSE)","v":39},{"$f":"+VLOOKUP($AJ555,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,1118275.6542968748,{"$f":"VLOOKUP(I555,Bangods_linjedel!B:F,5,FALSE)","v":56.36},{"$f":"VLOOKUP(I555,'Kap.ber JA'!DK:DN,2,FALSE)*AY555","v":0},{"$f":"VLOOKUP(I555,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY555","v":2236364.7999999998},{"$f":"VLOOKUP(I555,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY555","v":2236364.7999999998},{"$f":"VLOOKUP(J555,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY555","v":0},{"$f":"VLOOKUP(J555,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY555","v":2236364.7999999998},{"$f":"VLOOKUP(J555,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY555","v":2236364.7999999998},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA555,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ555,BB555))","v":2236364.7999999998},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD555,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC555,BE555))","v":2236364.7999999998}]
[3907,3902,"39073902","Rydsgård","Skurup",961,"Ystad-/Österlenbanan",90,"L6300","L6300",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I624,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C624,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.7699999809265101},5.7699999809265101,null,"Ystad-/Österlenbanan",null,961,null,{"$f":"+VLOOKUP(C624,Länkar_TTA!M:O,2,FALSE)","v":961},0,null,"-","Rydsgård-Skurup",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C624,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C624,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C624,'Linjelänk JA_KAP'!DA:DA)","v":43},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C624,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C624,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C624,'Linjelänk UA_KAP'!DA:DA)","v":43},null,{"$f":"+VLOOKUP($AJ624,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ624,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ624,Länkar_TTA!$P:$S,4,FALSE)","v":43},null,null,79395.199737548784,{"$f":"VLOOKUP(I624,Bangods_linjedel!B:F,5,FALSE)","v":55.28},{"$f":"VLOOKUP(I624,'Kap.ber JA'!DK:DN,2,FALSE)*AY624","v":9397.6},{"$f":"VLOOKUP(I624,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY624","v":1521305.6000000001},{"$f":"VLOOKUP(I624,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY624","v":1530703.2},{"$f":"VLOOKUP(J624,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY624","v":9397.6},{"$f":"VLOOKUP(J624,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY624","v":1521305.6000000001},{"$f":"VLOOKUP(J624,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY624","v":1530703.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA624,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ624,BB624))","v":1530703.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD624,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC624,BE624))","v":1530703.2}]
[4001,3509,"40013509","Höör","Tjörnarp",910,"Södra stambanan",2,"L4808","L4808",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I641,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C641,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.3400001525878906},9.3400001525878906,null,"Södra stambanan",null,910,null,{"$f":"+VLOOKUP(C641,Länkar_TTA!M:O,2,FALSE)","v":910},0,null,"-","Höör-Tjörnarp",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C641,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C641,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C641,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C641,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C641,'Linjelänk UA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C641,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ641,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ641,Länkar_TTA!$P:$S,3,FALSE)","v":28},{"$f":"+VLOOKUP($AJ641,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,191283.203125,{"$f":"VLOOKUP(I641,Bangods_linjedel!B:F,5,FALSE)","v":29.49},{"$f":"VLOOKUP(I641,'Kap.ber JA'!DK:DN,2,FALSE)*AY641","v":450076.38},{"$f":"VLOOKUP(I641,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY641","v":1207910.3999999999},{"$f":"VLOOKUP(I641,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY641","v":1657986.78},{"$f":"VLOOKUP(J641,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY641","v":450076.38},{"$f":"VLOOKUP(J641,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY641","v":1207910.3999999999},{"$f":"VLOOKUP(J641,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY641","v":1657986.78},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA641,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ641,BB641))","v":1657986.78},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD641,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC641,BE641))","v":1657986.78}]
[4317,4386,"43174386","Landvetter","Mölndals Nedre",641,"Kust till kustbanan",4,"L4120","L4120",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I719,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C719,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":17.299999237060501},17.299999237060501,null,"Kust till kustbanan",null,641,null,{"$f":"+VLOOKUP(C719,Länkar_TTA!M:O,2,FALSE)","v":0},641,null,"-","Landvetter-Mölndals Nedre",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C719,'Linjelänk JA_KAP'!CY:CY)","v":4},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C719,'Linjelänk JA_KAP'!CZ:CZ)","v":72},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C719,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C719,'Linjelänk UA_KAP'!CY:CY)","v":4},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C719,'Linjelänk UA_KAP'!CZ:CZ)","v":72},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C719,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ719,Länkar_TTA!$P:$S,2,FALSE)","v":4},{"$f":"+VLOOKUP($AJ719,Länkar_TTA!$P:$S,3,FALSE)","v":72},{"$f":"+VLOOKUP($AJ719,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,420735.98144531139,{"$f":"VLOOKUP(I719,Bangods_linjedel!B:F,5,FALSE)","v":55.73},{"$f":"VLOOKUP(I719,'Kap.ber JA'!DK:DN,2,FALSE)*AY719","v":0},{"$f":"VLOOKUP(I719,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY719","v":2710707.1999999997},{"$f":"VLOOKUP(I719,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY719","v":2710707.1999999997},{"$f":"VLOOKUP(J719,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY719","v":0},{"$f":"VLOOKUP(J719,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY719","v":2710707.1999999997},{"$f":"VLOOKUP(J719,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY719","v":2710707.1999999997},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA719,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ719,BB719))","v":2710707.1999999997},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD719,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC719,BE719))","v":2710707.1999999997}]
[4393,4303,"43934303","Aspedalen","Lerum",612,"Västra stambanan",1,"L2919","L2919",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I768,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C768,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0.980000019073486},0.980000019073486,null,"Västra stambanan",null,612,null,{"$f":"+VLOOKUP(C768,Länkar_TTA!M:O,2,FALSE)","v":612},0,null,"-","Aspedalen-Lerum",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C768,'Linjelänk JA_KAP'!CY:CY)","v":29},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C768,'Linjelänk JA_KAP'!CZ:CZ)","v":74},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C768,'Linjelänk JA_KAP'!DA:DA)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C768,'Linjelänk UA_KAP'!CY:CY)","v":29},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C768,'Linjelänk UA_KAP'!CZ:CZ)","v":74},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C768,'Linjelänk UA_KAP'!DA:DA)","v":38},null,{"$f":"+VLOOKUP($AJ768,Länkar_TTA!$P:$S,2,FALSE)","v":29},{"$f":"+VLOOKUP($AJ768,Länkar_TTA!$P:$S,3,FALSE)","v":74},{"$f":"+VLOOKUP($AJ768,Länkar_TTA!$P:$S,4,FALSE)","v":38},null,null,44217.600860595689,{"$f":"VLOOKUP(I768,Bangods_linjedel!B:F,5,FALSE)","v":43.08},{"$f":"VLOOKUP(I768,'Kap.ber JA'!DK:DN,2,FALSE)*AY768","v":624444.6},{"$f":"VLOOKUP(I768,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY768","v":3887539.1999999997},{"$f":"VLOOKUP(I768,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY768","v":4511983.8},{"$f":"VLOOKUP(J768,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY768","v":624444.6},{"$f":"VLOOKUP(J768,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY768","v":3887539.1999999997},{"$f":"VLOOKUP(J768,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY768","v":4511983.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA768,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ768,BB768))","v":4511983.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD768,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC768,BE768))","v":4511983.8}]
[4501,9437,"45019437","Öxnered","Ryr",651,"Älvsborgsbanan",15,"L3600","L3600",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I809,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C809,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.8400001525878906},8.8400001525878906,null,"Älvsborgsbanan",null,651,null,{"$f":"+VLOOKUP(C809,Länkar_TTA!M:O,2,FALSE)","v":651},0,null,"-","Öxnered-Ryr",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C809,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C809,'Linjelänk JA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C809,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C809,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C809,'Linjelänk UA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C809,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ809,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ809,Länkar_TTA!$P:$S,3,FALSE)","v":32},{"$f":"+VLOOKUP($AJ809,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,90521.6015625,{"$f":"VLOOKUP(I809,Bangods_linjedel!B:F,5,FALSE)","v":22.37},{"$f":"VLOOKUP(I809,'Kap.ber JA'!DK:DN,2,FALSE)*AY809","v":34852.46},{"$f":"VLOOKUP(I809,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY809","v":458137.60000000003},{"$f":"VLOOKUP(I809,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY809","v":492990.06},{"$f":"VLOOKUP(J809,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY809","v":34852.46},{"$f":"VLOOKUP(J809,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY809","v":458137.60000000003},{"$f":"VLOOKUP(J809,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY809","v":492990.06},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA809,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ809,BB809))","v":492990.06},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD809,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC809,BE809))","v":492990.06}]
[4615,4640,"46154640","Horred","Björketorp",656,"Viskadalsbanan",77,"L3700","L3700",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I851,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C851,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.1000003814697195},9.1000003814697195,null,"Viskadalsbanan",null,656,null,{"$f":"+VLOOKUP(C851,Länkar_TTA!M:O,2,FALSE)","v":656},0,null,"-","Horred-Björketorp",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C851,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C851,'Linjelänk JA_KAP'!CZ:CZ)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C851,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C851,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C851,'Linjelänk UA_KAP'!CZ:CZ)","v":18},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C851,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ851,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ851,Länkar_TTA!$P:$S,3,FALSE)","v":18},{"$f":"+VLOOKUP($AJ851,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,52416.002197265589,{"$f":"VLOOKUP(I851,Bangods_linjedel!B:F,5,FALSE)","v":84.39},{"$f":"VLOOKUP(I851,'Kap.ber JA'!DK:DN,2,FALSE)*AY851","v":0},{"$f":"VLOOKUP(I851,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY851","v":972172.80000000005},{"$f":"VLOOKUP(I851,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY851","v":972172.80000000005},{"$f":"VLOOKUP(J851,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY851","v":0},{"$f":"VLOOKUP(J851,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY851","v":972172.80000000005},{"$f":"VLOOKUP(J851,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY851","v":972172.80000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA851,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ851,BB851))","v":972172.80000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD851,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC851,BE851))","v":972172.80000000005}]
[4668,4669,"46684669","Assberg","Skene",656,"Viskadalsbanan",77,"L3700","L3700",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I868,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C868,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.37999999523162},1.37999999523162,null,"Viskadalsbanan",null,656,null,{"$f":"+VLOOKUP(C868,Länkar_TTA!M:O,2,FALSE)","v":656},0,null,"-","Assberg-Skene",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C868,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C868,'Linjelänk JA_KAP'!CZ:CZ)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C868,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C868,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C868,'Linjelänk UA_KAP'!CZ:CZ)","v":18},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C868,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ868,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ868,Länkar_TTA!$P:$S,3,FALSE)","v":18},{"$f":"+VLOOKUP($AJ868,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,7948.7999725341306,{"$f":"VLOOKUP(I868,Bangods_linjedel!B:F,5,FALSE)","v":84.39},{"$f":"VLOOKUP(I868,'Kap.ber JA'!DK:DN,2,FALSE)*AY868","v":0},{"$f":"VLOOKUP(I868,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY868","v":972172.80000000005},{"$f":"VLOOKUP(I868,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY868","v":972172.80000000005},{"$f":"VLOOKUP(J868,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY868","v":0},{"$f":"VLOOKUP(J868,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY868","v":972172.80000000005},{"$f":"VLOOKUP(J868,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY868","v":972172.80000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA868,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ868,BB868))","v":972172.80000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD868,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC868,BE868))","v":972172.80000000005}]
[5010,9473,"50109473","Älgarås","Slätte",512,"Västra stambanan",1,"L2922","L2922",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I928,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C928,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.3200001716613698},6.3200001716613698,null,"Västra stambanan",null,512,null,{"$f":"+VLOOKUP(C928,Länkar_TTA!M:O,2,FALSE)","v":512},0,null,"-","Älgarås-Slätte",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C928,'Linjelänk JA_KAP'!CY:CY)","v":33},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C928,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C928,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C928,'Linjelänk UA_KAP'!CY:CY)","v":33},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C928,'Linjelänk UA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C928,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ928,Länkar_TTA!$P:$S,2,FALSE)","v":33},{"$f":"+VLOOKUP($AJ928,Länkar_TTA!$P:$S,3,FALSE)","v":16},{"$f":"+VLOOKUP($AJ928,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,99097.602691650274,{"$f":"VLOOKUP(I928,Bangods_linjedel!B:F,5,FALSE)","v":44.82},{"$f":"VLOOKUP(I928,'Kap.ber JA'!DK:DN,2,FALSE)*AY928","v":575443.98},{"$f":"VLOOKUP(I928,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY928","v":1405555.2},{"$f":"VLOOKUP(I928,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY928","v":1980999.18},{"$f":"VLOOKUP(J928,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY928","v":575443.98},{"$f":"VLOOKUP(J928,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY928","v":1405555.2},{"$f":"VLOOKUP(J928,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY928","v":1980999.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA928,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ928,BB928))","v":1980999.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD928,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC928,BE928))","v":1980999.18}]
[5105,5108,"51055108","Nykroppa","Daglösen",326,"Bergslagsbanan",10,"L1708","L1708",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I951,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C951,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Bergslagsbanan",null,326,null,{"$f":"+VLOOKUP(C951,Länkar_TTA!M:O,2,FALSE)","v":326364},-326038,null,"-","Nykroppa-Daglösen",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C951,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C951,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C951,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C951,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C951,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C951,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ951,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ951,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ951,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I951,Bangods_linjedel!B:F,5,FALSE)","v":67.84},{"$f":"VLOOKUP(I951,'Kap.ber JA'!DK:DN,2,FALSE)*AY951","v":415587.84000000003},{"$f":"VLOOKUP(I951,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY951","v":0},{"$f":"VLOOKUP(I951,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY951","v":415587.84000000003},{"$f":"VLOOKUP(J951,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY951","v":415587.84000000003},{"$f":"VLOOKUP(J951,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY951","v":0},{"$f":"VLOOKUP(J951,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY951","v":415587.84000000003},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA951,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ951,BB951))","v":415587.84000000003},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD951,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC951,BE951))","v":415587.84000000003}]
[5254,5221,"52545221","Lene","Fagerås",631,"Värmlandsbanan",12,"L2303","L2303",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1016,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1016,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.42000007629394},6.42000007629394,null,"Värmlandsbanan",null,631,null,{"$f":"+VLOOKUP(C1016,Länkar_TTA!M:O,2,FALSE)","v":631},0,null,"-","Lene-Fagerås",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1016,'Linjelänk JA_KAP'!CY:CY)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1016,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1016,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1016,'Linjelänk UA_KAP'!CY:CY)","v":5},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1016,'Linjelänk UA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1016,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1016,Länkar_TTA!$P:$S,2,FALSE)","v":5},{"$f":"+VLOOKUP($AJ1016,Länkar_TTA!$P:$S,3,FALSE)","v":17},{"$f":"+VLOOKUP($AJ1016,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,45196.800537109339,{"$f":"VLOOKUP(I1016,Bangods_linjedel!B:F,5,FALSE)","v":48.3},{"$f":"VLOOKUP(I1016,'Kap.ber JA'!DK:DN,2,FALSE)*AY1016","v":313799.53271028039},{"$f":"VLOOKUP(I1016,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1016","v":680064},{"$f":"VLOOKUP(I1016,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1016","v":993863.53271028039},{"$f":"VLOOKUP(J1016,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1016","v":313799.53271028039},{"$f":"VLOOKUP(J1016,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1016","v":680064},{"$f":"VLOOKUP(J1016,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1016","v":993863.53271028039},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1016,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1016,BB1016))","v":993863.53271028039},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1016,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1016,BE1016))","v":993863.53271028039}]
[5500,5550,"55005550","Örebro Central","Örebro södra",524,"Godsstråket genom bergsslagen",9,"L1805","L1805",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1047,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1047,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.00999999046325},1.00999999046325,null,"Godsstråket genom bergsslagen",null,524,null,{"$f":"+VLOOKUP(C1047,Länkar_TTA!M:O,2,FALSE)","v":524},0,null,"-","Örebro Central-Örebro södra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1047,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1047,'Linjelänk JA_KAP'!CZ:CZ)","v":47},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1047,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1047,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1047,'Linjelänk UA_KAP'!CZ:CZ)","v":47},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1047,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1047,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1047,Länkar_TTA!$P:$S,3,FALSE)","v":47},{"$f":"+VLOOKUP($AJ1047,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,15190.399856567277,{"$f":"VLOOKUP(I1047,Bangods_linjedel!B:F,5,FALSE)","v":24.52},{"$f":"VLOOKUP(I1047,'Kap.ber JA'!DK:DN,2,FALSE)*AY1047","v":543951.67999999993},{"$f":"VLOOKUP(I1047,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1047","v":486476.79999999999},{"$f":"VLOOKUP(I1047,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1047","v":1030428.48},{"$f":"VLOOKUP(J1047,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1047","v":543951.67999999993},{"$f":"VLOOKUP(J1047,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1047","v":486476.79999999999},{"$f":"VLOOKUP(J1047,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1047","v":1030428.48},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1047,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1047,BB1047))","v":1030428.48},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1047,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1047,BE1047))","v":1030428.48}]
[5704,9474,"57049474","Frövi","Sällinge",313,"Godsstråket genom bergsslagen",9,"L1802","L1802",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1095,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1095,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":9.8599996566772408},9.8599996566772408,null,"Godsstråket genom bergsslagen",null,313,null,{"$f":"+VLOOKUP(C1095,Länkar_TTA!M:O,2,FALSE)","v":313},0,null,"-","Frövi-Sällinge",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1095,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1095,'Linjelänk JA_KAP'!CZ:CZ)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1095,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1095,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1095,'Linjelänk UA_KAP'!CZ:CZ)","v":2},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1095,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1095,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1095,Länkar_TTA!$P:$S,3,FALSE)","v":2},{"$f":"+VLOOKUP($AJ1095,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,6310.3997802734339,{"$f":"VLOOKUP(I1095,Bangods_linjedel!B:F,5,FALSE)","v":71.959999999999994},{"$f":"VLOOKUP(I1095,'Kap.ber JA'!DK:DN,2,FALSE)*AY1095","v":702113.72},{"$f":"VLOOKUP(I1095,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1095","v":92108.799999999988},{"$f":"VLOOKUP(I1095,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1095","v":794222.5199999999},{"$f":"VLOOKUP(J1095,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1095","v":702113.72},{"$f":"VLOOKUP(J1095,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1095","v":92108.799999999988},{"$f":"VLOOKUP(J1095,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1095","v":794222.5199999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1095,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1095,BB1095))","v":794222.5199999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1095,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1095,BE1095))","v":794222.5199999999}]
[6100,9233,"61009233","Sala","Isätra",431,"Dalabanan",6,"L2000","L2000",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1160,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1160,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.3699998855590803},8.3699998855590803,null,"Dalabanan",null,431,null,{"$f":"+VLOOKUP(C1160,Länkar_TTA!M:O,2,FALSE)","v":431},0,null,"-","Sala-Isätra",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1160,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1160,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1160,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1160,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1160,'Linjelänk UA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1160,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1160,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1160,Länkar_TTA!$P:$S,3,FALSE)","v":36},{"$f":"+VLOOKUP($AJ1160,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,96422.39868164061,{"$f":"VLOOKUP(I1160,Bangods_linjedel!B:F,5,FALSE)","v":61.35},{"$f":"VLOOKUP(I1160,'Kap.ber JA'!DK:DN,2,FALSE)*AY1160","v":6932.55},{"$f":"VLOOKUP(I1160,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1160","v":1413504},{"$f":"VLOOKUP(I1160,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1160","v":1420436.55},{"$f":"VLOOKUP(J1160,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1160","v":6932.55},{"$f":"VLOOKUP(J1160,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1160","v":1413504},{"$f":"VLOOKUP(J1160,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1160","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1160,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1160,BB1160))","v":1420436.55},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1160,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1160,BE1160))","v":1420436.55}]
[6304,6203,"63046203","Vikmanshyttan","Säter",333,"Dalabanan",6,"L2002","L2002",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1211,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1211,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.7100000381469709},8.7100000381469709,null,"Dalabanan",null,333,null,{"$f":"+VLOOKUP(C1211,Länkar_TTA!M:O,2,FALSE)","v":333},0,null,"-","Vikmanshyttan-Säter",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1211,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1211,'Linjelänk JA_KAP'!CZ:CZ)","v":20},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1211,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1211,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1211,'Linjelänk UA_KAP'!CZ:CZ)","v":20},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1211,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1211,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1211,Länkar_TTA!$P:$S,3,FALSE)","v":20},{"$f":"+VLOOKUP($AJ1211,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,55744.000244140618,{"$f":"VLOOKUP(I1211,Bangods_linjedel!B:F,5,FALSE)","v":64.819999999999993},{"$f":"VLOOKUP(I1211,'Kap.ber JA'!DK:DN,2,FALSE)*AY1211","v":355213.6},{"$f":"VLOOKUP(I1211,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1211","v":829695.99999999988},{"$f":"VLOOKUP(I1211,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1211","v":1184909.5999999999},{"$f":"VLOOKUP(J1211,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1211","v":355213.6},{"$f":"VLOOKUP(J1211,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1211","v":829695.99999999988},{"$f":"VLOOKUP(J1211,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1211","v":1184909.5999999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1211,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1211,BB1211))","v":1184909.5999999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1211,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1211,BE1211))","v":1184909.5999999999}]
[6601,6616,"66016616","Sandviken","Villersmuren",315,"Bergslagsbanan",10,"L1700","L1700",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1239,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1239,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":4.5999999046325604},4.5999999046325604,null,"Bergslagsbanan",null,315,null,{"$f":"+VLOOKUP(C1239,Länkar_TTA!M:O,2,FALSE)","v":315},0,null,"-","Sandviken-Villersmuren",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1239,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1239,'Linjelänk JA_KAP'!CZ:CZ)","v":21},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1239,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1239,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1239,'Linjelänk UA_KAP'!CZ:CZ)","v":21},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1239,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1239,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1239,Länkar_TTA!$P:$S,3,FALSE)","v":21},{"$f":"+VLOOKUP($AJ1239,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,30911.999359130805,{"$f":"VLOOKUP(I1239,Bangods_linjedel!B:F,5,FALSE)","v":14.71},{"$f":"VLOOKUP(I1239,'Kap.ber JA'!DK:DN,2,FALSE)*AY1239","v":112972.8},{"$f":"VLOOKUP(I1239,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1239","v":197702.40000000002},{"$f":"VLOOKUP(I1239,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1239","v":310675.20000000001},{"$f":"VLOOKUP(J1239,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1239","v":112972.8},{"$f":"VLOOKUP(J1239,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1239","v":197702.40000000002},{"$f":"VLOOKUP(J1239,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1239","v":310675.20000000001},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1239,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1239,BB1239))","v":310675.20000000001},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1239,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1239,BE1239))","v":310675.20000000001}]
[6610,6625,"66106625","Örbyhus","Tobo",434,"Ostkustbanan",5,"L1413","L1413",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1260,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1260,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.1599998474120996},5.1599998474120996,null,"Ostkustbanan",null,434,null,{"$f":"+VLOOKUP(C1260,Länkar_TTA!M:O,2,FALSE)","v":434},0,null,"-","Örbyhus-Tobo",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1260,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1260,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1260,'Linjelänk JA_KAP'!DA:DA)","v":36},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1260,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1260,'Linjelänk UA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1260,'Linjelänk UA_KAP'!DA:DA)","v":36},null,{"$f":"+VLOOKUP($AJ1260,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ1260,Länkar_TTA!$P:$S,3,FALSE)","v":23},{"$f":"+VLOOKUP($AJ1260,Länkar_TTA!$P:$S,4,FALSE)","v":36},null,null,125491.19628906227,{"$f":"VLOOKUP(I1260,Bangods_linjedel!B:F,5,FALSE)","v":60.01},{"$f":"VLOOKUP(I1260,'Kap.ber JA'!DK:DN,2,FALSE)*AY1260","v":220656.77},{"$f":"VLOOKUP(I1260,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1260","v":2918886.4},{"$f":"VLOOKUP(I1260,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1260","v":3139543.17},{"$f":"VLOOKUP(J1260,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1260","v":220656.77},{"$f":"VLOOKUP(J1260,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1260","v":2918886.4},{"$f":"VLOOKUP(J1260,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1260","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1260,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1260,BB1260))","v":3139543.17},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1260,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1260,BE1260))","v":3139543.17}]
[6825,9332,"68259332","Hennan","Loster",216,"Norra stambanan",8,"L1307","L1307",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1330,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1330,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":10.4600000381469},10.4600000381469,null,"Norra stambanan",null,216,null,{"$f":"+VLOOKUP(C1330,Länkar_TTA!M:O,2,FALSE)","v":216},0,null,"-","Hennan-Loster",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1330,'Linjelänk JA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1330,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1330,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1330,'Linjelänk UA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1330,'Linjelänk UA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1330,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1330,Länkar_TTA!$P:$S,2,FALSE)","v":3},{"$f":"+VLOOKUP($AJ1330,Länkar_TTA!$P:$S,3,FALSE)","v":1},{"$f":"+VLOOKUP($AJ1330,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,13388.800048828032,{"$f":"VLOOKUP(I1330,Bangods_linjedel!B:F,5,FALSE)","v":47.79},{"$f":"VLOOKUP(I1330,'Kap.ber JA'!DK:DN,2,FALSE)*AY1330","v":395653.41},{"$f":"VLOOKUP(I1330,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1330","v":122342.39999999999},{"$f":"VLOOKUP(I1330,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1330","v":517995.81},{"$f":"VLOOKUP(J1330,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1330","v":395653.41},{"$f":"VLOOKUP(J1330,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1330","v":122342.39999999999},{"$f":"VLOOKUP(J1330,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1330","v":517995.81},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1330,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1330,BB1330))","v":517995.81},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1330,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1330,BE1330))","v":517995.81}]
[7202,9015,"72029015","Örnsköldsvik Norra","Arnäsvall",171,"Botniabanan",28,"L802","L802",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1387,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1387,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":3.1400001049041699},3.1400001049041699,null,"Botniabanan",null,171,null,{"$f":"+VLOOKUP(C1387,Länkar_TTA!M:O,2,FALSE)","v":171},0,null,"-","Örnsköldsvik Norra-Arnäsvall",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1387,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1387,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1387,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1387,'Linjelänk UA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1387,'Linjelänk UA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1387,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1387,Länkar_TTA!$P:$S,2,FALSE)","v":8},{"$f":"+VLOOKUP($AJ1387,Länkar_TTA!$P:$S,3,FALSE)","v":19},{"$f":"+VLOOKUP($AJ1387,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,27129.60090637203,{"$f":"VLOOKUP(I1387,Bangods_linjedel!B:F,5,FALSE)","v":25.77},{"$f":"VLOOKUP(I1387,'Kap.ber JA'!DK:DN,2,FALSE)*AY1387","v":228322.19999999998},{"$f":"VLOOKUP(I1387,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1387","v":445305.59999999998},{"$f":"VLOOKUP(I1387,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1387","v":673627.8},{"$f":"VLOOKUP(J1387,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1387","v":228322.19999999998},{"$f":"VLOOKUP(J1387,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1387","v":445305.59999999998},{"$f":"VLOOKUP(J1387,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1387","v":673627.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1387,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1387,BB1387))","v":673627.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1387,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1387,BE1387))","v":673627.8}]
[7312,7347,"73127347","Gällö","Stavre",223,"Mittbanan",20,"L1201","L1201",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1420,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1420,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":12.649999618530201},12.649999618530201,null,"Mittbanan",null,223,null,{"$f":"+VLOOKUP(C1420,Länkar_TTA!M:O,2,FALSE)","v":223},0,null,"-","Gällö-Stavre",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1420,'Linjelänk JA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1420,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1420,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1420,'Linjelänk UA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1420,'Linjelänk UA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1420,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1420,Länkar_TTA!$P:$S,2,FALSE)","v":3},{"$f":"+VLOOKUP($AJ1420,Länkar_TTA!$P:$S,3,FALSE)","v":16},{"$f":"+VLOOKUP($AJ1420,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,76911.997680663611,{"$f":"VLOOKUP(I1420,Bangods_linjedel!B:F,5,FALSE)","v":70.89},{"$f":"VLOOKUP(I1420,'Kap.ber JA'!DK:DN,2,FALSE)*AY1420","v":110304.84},{"$f":"VLOOKUP(I1420,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1420","v":862022.4},{"$f":"VLOOKUP(I1420,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1420","v":972327.24},{"$f":"VLOOKUP(J1420,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1420","v":110304.84},{"$f":"VLOOKUP(J1420,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1420","v":862022.4},{"$f":"VLOOKUP(J1420,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1420","v":972327.24},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1420,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1420,BB1420))","v":972327.24},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1420,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1420,BE1420))","v":972327.24}]
[7405,7418,"74057418","Vindeln","Hällnäs",126,"Stambanan genom övre norrland",7,"L305","L305",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1466,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1466,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":12.6599998474121},12.6599998474121,null,"Stambanan genom övre norrland",null,126,null,{"$f":"+VLOOKUP(C1466,Länkar_TTA!M:O,2,FALSE)","v":126},0,null,"-","Vindeln-Hällnäs",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1466,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1466,'Linjelänk JA_KAP'!CZ:CZ)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1466,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1466,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1466,'Linjelänk UA_KAP'!CZ:CZ)","v":8},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1466,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1466,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1466,Länkar_TTA!$P:$S,3,FALSE)","v":8},{"$f":"+VLOOKUP($AJ1466,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,32409.599609374978,{"$f":"VLOOKUP(I1466,Bangods_linjedel!B:F,5,FALSE)","v":47.23},{"$f":"VLOOKUP(I1466,'Kap.ber JA'!DK:DN,2,FALSE)*AY1466","v":167808.19},{"$f":"VLOOKUP(I1466,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1466","v":241817.59999999998},{"$f":"VLOOKUP(I1466,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1466","v":409625.79},{"$f":"VLOOKUP(J1466,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1466","v":167808.19},{"$f":"VLOOKUP(J1466,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1466","v":241817.59999999998},{"$f":"VLOOKUP(J1466,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1466","v":409625.79},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1466,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1466,BB1466))","v":409625.79},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1466,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1466,BE1466))","v":409625.79}]
[7418,9582,"74189582","Hällnäs","Yttersjön",126,"Stambanan genom övre norrland",7,"L306","L306",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1487,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1487,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Stambanan genom övre norrland",null,126,null,{"$f":"+VLOOKUP(C1487,Länkar_TTA!M:O,2,FALSE)","v":126},0,null,"-","Hällnäs-Yttersjön",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1487,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1487,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1487,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1487,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1487,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1487,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1487,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1487,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1487,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I1487,Bangods_linjedel!B:F,5,FALSE)","v":63.5},{"$f":"VLOOKUP(I1487,'Kap.ber JA'!DK:DN,2,FALSE)*AY1487","v":186182},{"$f":"VLOOKUP(I1487,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1487","v":0},{"$f":"VLOOKUP(I1487,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1487","v":186182},{"$f":"VLOOKUP(J1487,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1487","v":186182},{"$f":"VLOOKUP(J1487,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1487","v":0},{"$f":"VLOOKUP(J1487,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1487","v":186182},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1487,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1487,BB1487))","v":186182},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1487,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1487,BE1487))","v":186182}]
[7806,9450,"78069450","Sävast","Norra Sunderbyn",119,"Stambanan genom övre norrland",7,"L309","L309",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1539,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1539,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.6000003814697195},8.6000003814697195,null,"Stambanan genom övre norrland",null,119,null,{"$f":"+VLOOKUP(C1539,Länkar_TTA!M:O,2,FALSE)","v":119},0,null,"-","Sävast-Norra Sunderbyn",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1539,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1539,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1539,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1539,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1539,'Linjelänk UA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1539,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1539,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1539,Länkar_TTA!$P:$S,3,FALSE)","v":14},{"$f":"+VLOOKUP($AJ1539,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,38528.001708984346,{"$f":"VLOOKUP(I1539,Bangods_linjedel!B:F,5,FALSE)","v":26.32},{"$f":"VLOOKUP(I1539,'Kap.ber JA'!DK:DN,2,FALSE)*AY1539","v":177423.12},{"$f":"VLOOKUP(I1539,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1539","v":235827.20000000001},{"$f":"VLOOKUP(I1539,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1539","v":413250.32},{"$f":"VLOOKUP(J1539,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1539","v":177423.12},{"$f":"VLOOKUP(J1539,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1539","v":235827.20000000001},{"$f":"VLOOKUP(J1539,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1539","v":413250.32},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1539,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1539,BB1539))","v":413250.32},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1539,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1539,BE1539))","v":413250.32}]
[8053,8052,"80538052","Håmojåkk","Harrå",113,"Malmbanan",21,"L102","L102",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1610,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1610,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":11.649999618530201},11.649999618530201,null,"Malmbanan",null,113,null,{"$f":"+VLOOKUP(C1610,Länkar_TTA!M:O,2,FALSE)","v":113},0,null,"-","Håmojåkk-Harrå",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1610,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1610,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1610,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1610,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1610,'Linjelänk UA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1610,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1610,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1610,Länkar_TTA!$P:$S,3,FALSE)","v":7},{"$f":"+VLOOKUP($AJ1610,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,26095.999145507649,{"$f":"VLOOKUP(I1610,Bangods_linjedel!B:F,5,FALSE)","v":92.34},{"$f":"VLOOKUP(I1610,'Kap.ber JA'!DK:DN,2,FALSE)*AY1610","v":544528.98},{"$f":"VLOOKUP(I1610,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1610","v":413683.20000000001},{"$f":"VLOOKUP(I1610,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1610","v":958212.18},{"$f":"VLOOKUP(J1610,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1610","v":544528.98},{"$f":"VLOOKUP(J1610,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1610","v":413683.20000000001},{"$f":"VLOOKUP(J1610,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1610","v":958212.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1610,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1610,BB1610))","v":958212.18},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1610,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1610,BE1610))","v":958212.18}]
[9011,7205,"90117205","Anundsjö","Mellansel",130,"Stambanan genom övre norrland",7,"L302","L302",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1631,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1631,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Stambanan genom övre norrland",null,130,null,{"$f":"+VLOOKUP(C1631,Länkar_TTA!M:O,2,FALSE)","v":130},0,null,"-","Anundsjö-Mellansel",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1631,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1631,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1631,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1631,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1631,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1631,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1631,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1631,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1631,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I1631,Bangods_linjedel!B:F,5,FALSE)","v":76.400000000000006},{"$f":"VLOOKUP(I1631,'Kap.ber JA'!DK:DN,2,FALSE)*AY1631","v":270303.2},{"$f":"VLOOKUP(I1631,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1631","v":0},{"$f":"VLOOKUP(I1631,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1631","v":270303.2},{"$f":"VLOOKUP(J1631,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1631","v":270303.2},{"$f":"VLOOKUP(J1631,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1631","v":0},{"$f":"VLOOKUP(J1631,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1631","v":270303.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1631,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1631,BB1631))","v":270303.2},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1631,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1631,BE1631))","v":270303.2}]
[9054,7314,"90547314","Brånan","Svenstavik",264,"Inlandsbanan",99,null,0,null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I1703,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1703,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Inlandsbanan",null,264,null,{"$f":"+VLOOKUP(C1703,Länkar_TTA!M:O,2,FALSE)","v":264},0,null,"-","Brånan-Svenstavik",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1703,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1703,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1703,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1703,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1703,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1703,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1703,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1703,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1703,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I1703,Bangods_linjedel!B:F,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I1703,'Kap.ber JA'!DK:DN,2,FALSE)*AY1703","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I1703,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1703","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I1703,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1703","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J1703,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1703","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J1703,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1703","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J1703,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1703","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1703,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1703,BB1703))","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1703,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1703,BE1703))","v":{"$error":"#N/A"}}]
[9061,7427,"90617427","Brattby","Brännland",146,"Stambanan genom övre norrland",7,"L304","L304",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1714,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1714,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":10.2100000381469},10.2100000381469,null,"Stambanan genom övre norrland",null,146,null,{"$f":"+VLOOKUP(C1714,Länkar_TTA!M:O,2,FALSE)","v":146},0,null,"-","Brattby-Brännland",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1714,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1714,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1714,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1714,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1714,'Linjelänk UA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1714,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1714,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1714,Länkar_TTA!$P:$S,3,FALSE)","v":16},{"$f":"+VLOOKUP($AJ1714,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,52275.200195312129,{"$f":"VLOOKUP(I1714,Bangods_linjedel!B:F,5,FALSE)","v":29.35},{"$f":"VLOOKUP(I1714,'Kap.ber JA'!DK:DN,2,FALSE)*AY1714","v":75517.55},{"$f":"VLOOKUP(I1714,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1714","v":300544},{"$f":"VLOOKUP(I1714,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1714","v":376061.55000000005},{"$f":"VLOOKUP(J1714,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1714","v":75517.55},{"$f":"VLOOKUP(J1714,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1714","v":300544},{"$f":"VLOOKUP(J1714,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1714","v":376061.55000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1714,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1714,BB1714))","v":376061.55000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1714,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1714,BE1714))","v":376061.55000000005}]
[9108,9334,"91089334","Ekträsk","Lubboträsk",126,"Stambanan genom övre norrland",7,"L306","L306",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1775,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1775,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Stambanan genom övre norrland",null,126,null,{"$f":"+VLOOKUP(C1775,Länkar_TTA!M:O,2,FALSE)","v":126},0,null,"-","Ekträsk-Lubboträsk",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1775,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1775,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1775,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1775,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1775,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1775,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1775,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1775,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1775,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I1775,Bangods_linjedel!B:F,5,FALSE)","v":63.5},{"$f":"VLOOKUP(I1775,'Kap.ber JA'!DK:DN,2,FALSE)*AY1775","v":186182},{"$f":"VLOOKUP(I1775,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1775","v":0},{"$f":"VLOOKUP(I1775,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1775","v":186182},{"$f":"VLOOKUP(J1775,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1775","v":186182},{"$f":"VLOOKUP(J1775,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1775","v":0},{"$f":"VLOOKUP(J1775,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1775","v":186182},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1775,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1775,BB1775))","v":186182},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1775,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1775,BE1775))","v":186182}]
[9139,9057,"91399057","Gåsträsken","Bjurå",137,"Haparandabanan",29,"L200","L200",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1822,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1822,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":12.5100002288818},12.5100002288818,null,"Haparandabanan",null,137,null,{"$f":"+VLOOKUP(C1822,Länkar_TTA!M:O,2,FALSE)","v":137},0,null,"-","Gåsträsken-Bjurå",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1822,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1822,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1822,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1822,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1822,'Linjelänk UA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1822,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1822,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1822,Länkar_TTA!$P:$S,3,FALSE)","v":7},{"$f":"+VLOOKUP($AJ1822,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,28022.400512695232,{"$f":"VLOOKUP(I1822,Bangods_linjedel!B:F,5,FALSE)","v":107.27},{"$f":"VLOOKUP(I1822,'Kap.ber JA'!DK:DN,2,FALSE)*AY1822","v":75410.81},{"$f":"VLOOKUP(I1822,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1822","v":480569.59999999998},{"$f":"VLOOKUP(I1822,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1822","v":555980.41},{"$f":"VLOOKUP(J1822,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1822","v":75410.81},{"$f":"VLOOKUP(J1822,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1822","v":480569.59999999998},{"$f":"VLOOKUP(J1822,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1822","v":555980.41},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1822,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1822,BB1822))","v":555980.41},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1822,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1822,BE1822))","v":555980.41}]
[9157,1720,"91571720","Grundbro","Läggesta",451,"Svealandsbanan",17,"L3307","L3307",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1858,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1858,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.17000007629394},6.17000007629394,null,"Svealandsbanan",null,451,null,{"$f":"+VLOOKUP(C1858,Länkar_TTA!M:O,2,FALSE)","v":451},0,null,"-","Grundbro-Läggesta",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1858,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1858,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1858,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1858,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1858,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1858,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1858,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1858,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ1858,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,75027.200927734317,{"$f":"VLOOKUP(I1858,Bangods_linjedel!B:F,5,FALSE)","v":16.309999999999999},{"$f":"VLOOKUP(I1858,'Kap.ber JA'!DK:DN,2,FALSE)*AY1858","v":29015.489999999998},{"$f":"VLOOKUP(I1858,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1858","v":396659.19999999995},{"$f":"VLOOKUP(I1858,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1858","v":425674.68999999994},{"$f":"VLOOKUP(J1858,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1858","v":29015.489999999998},{"$f":"VLOOKUP(J1858,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1858","v":396659.19999999995},{"$f":"VLOOKUP(J1858,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1858","v":425674.68999999994},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1858,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1858,BB1858))","v":425674.68999999994},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1858,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1858,BE1858))","v":425674.68999999994}]
[9193,9133,"91939133","Helgum","Graninge",211,"Stambanan genom övre norrland",7,"L300","L300",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1919,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1919,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Stambanan genom övre norrland",null,211,null,{"$f":"+VLOOKUP(C1919,Länkar_TTA!M:O,2,FALSE)","v":211},0,null,"-","Helgum-Graninge",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1919,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1919,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1919,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1919,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1919,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1919,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1919,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1919,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ1919,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I1919,Bangods_linjedel!B:F,5,FALSE)","v":130.52000000000001},{"$f":"VLOOKUP(I1919,'Kap.ber JA'!DK:DN,2,FALSE)*AY1919","v":1050033.4000000001},{"$f":"VLOOKUP(I1919,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1919","v":0},{"$f":"VLOOKUP(I1919,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1919","v":1050033.4000000001},{"$f":"VLOOKUP(J1919,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1919","v":1050033.4000000001},{"$f":"VLOOKUP(J1919,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1919","v":0},{"$f":"VLOOKUP(J1919,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1919","v":1050033.4000000001},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1919,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1919,BB1919))","v":1050033.4000000001},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1919,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1919,BE1919))","v":1050033.4000000001}]
[9199,6825,"91996825","Hälsingenybo","Hennan",216,"Norra stambanan",8,"L1307","L1307",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I1927,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C1927,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":6.7300000190734801},6.7300000190734801,null,"Norra stambanan",null,216,null,{"$f":"+VLOOKUP(C1927,Länkar_TTA!M:O,2,FALSE)","v":216},0,null,"-","Hälsingenybo-Hennan",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1927,'Linjelänk JA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1927,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1927,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1927,'Linjelänk UA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1927,'Linjelänk UA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C1927,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ1927,Länkar_TTA!$P:$S,2,FALSE)","v":3},{"$f":"+VLOOKUP($AJ1927,Länkar_TTA!$P:$S,3,FALSE)","v":1},{"$f":"+VLOOKUP($AJ1927,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,8614.4000244140552,{"$f":"VLOOKUP(I1927,Bangods_linjedel!B:F,5,FALSE)","v":47.79},{"$f":"VLOOKUP(I1927,'Kap.ber JA'!DK:DN,2,FALSE)*AY1927","v":395653.41},{"$f":"VLOOKUP(I1927,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY1927","v":122342.39999999999},{"$f":"VLOOKUP(I1927,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY1927","v":517995.81},{"$f":"VLOOKUP(J1927,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY1927","v":395653.41},{"$f":"VLOOKUP(J1927,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY1927","v":122342.39999999999},{"$f":"VLOOKUP(J1927,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY1927","v":517995.81},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA1927,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ1927,BB1927))","v":517995.81},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD1927,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC1927,BE1927))","v":517995.81}]
[9252,7613,"92527613","Kattisavan","Gunnarn",152,"(Hällnäs)-(Storuman)",44,"L601","L601",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I2002,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2002,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"(Hällnäs)-(Storuman)",null,152,null,{"$f":"+VLOOKUP(C2002,Länkar_TTA!M:O,2,FALSE)","v":152},0,null,"-","Kattisavan-Gunnarn",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2002,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2002,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2002,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2002,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2002,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2002,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2002,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2002,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2002,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I2002,Bangods_linjedel!B:F,5,FALSE)","v":102.25},{"$f":"VLOOKUP(I2002,'Kap.ber JA'!DK:DN,2,FALSE)*AY2002","v":93558.75},{"$f":"VLOOKUP(I2002,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2002","v":0},{"$f":"VLOOKUP(I2002,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2002","v":93558.75},{"$f":"VLOOKUP(J2002,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2002","v":93558.75},{"$f":"VLOOKUP(J2002,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2002","v":0},{"$f":"VLOOKUP(J2002,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2002","v":93558.75},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2002,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2002,BB2002))","v":93558.75},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2002,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2002,BE2002))","v":93558.75}]
[9263,9531,"92639531","Kallholsfors","Tappudden",265,"Inlandsbanan",99,null,0,null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I2019,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2019,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Inlandsbanan",null,265,null,{"$f":"+VLOOKUP(C2019,Länkar_TTA!M:O,2,FALSE)","v":0},265,null,"-","Kallholsfors-Tappudden",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2019,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2019,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2019,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2019,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2019,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2019,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2019,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2019,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2019,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I2019,Bangods_linjedel!B:F,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2019,'Kap.ber JA'!DK:DN,2,FALSE)*AY2019","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2019,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2019","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2019,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2019","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2019,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2019","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2019,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2019","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2019,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2019","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2019,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2019,BB2019))","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2019,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2019,BE2019))","v":{"$error":"#N/A"}}]
[9310,1803,"93101803","Lindekullen","Boxholm",811,"Södra stambanan",2,"L4805","L4805",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2091,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2091,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.17000007629394},8.17000007629394,null,"Södra stambanan",null,811,null,{"$f":"+VLOOKUP(C2091,Länkar_TTA!M:O,2,FALSE)","v":811},0,null,"-","Lindekullen-Boxholm",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2091,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2091,'Linjelänk JA_KAP'!CZ:CZ)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2091,'Linjelänk JA_KAP'!DA:DA)","v":26},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2091,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2091,'Linjelänk UA_KAP'!CZ:CZ)","v":5},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2091,'Linjelänk UA_KAP'!DA:DA)","v":26},null,{"$f":"+VLOOKUP($AJ2091,Länkar_TTA!$P:$S,2,FALSE)","v":24},{"$f":"+VLOOKUP($AJ2091,Länkar_TTA!$P:$S,3,FALSE)","v":5},{"$f":"+VLOOKUP($AJ2091,Länkar_TTA!$P:$S,4,FALSE)","v":26},null,null,143792.00134277335,{"$f":"VLOOKUP(I2091,Bangods_linjedel!B:F,5,FALSE)","v":36.39},{"$f":"VLOOKUP(I2091,'Kap.ber JA'!DK:DN,2,FALSE)*AY2091","v":670631.31000000006},{"$f":"VLOOKUP(I2091,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2091","v":1280928},{"$f":"VLOOKUP(I2091,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2091","v":1951559.31},{"$f":"VLOOKUP(J2091,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2091","v":670631.31000000006},{"$f":"VLOOKUP(J2091,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2091","v":1280928},{"$f":"VLOOKUP(J2091,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2091","v":1951559.31},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2091,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2091,BB2091))","v":1951559.31},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2091,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2091,BE2091))","v":1951559.31}]
[9344,6707,"93446707","Mobodarne","Kilafors",242,"(Kilafors) – (Söderhamn)",49,"L1500","L1500",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2146,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2146,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"(Kilafors) – (Söderhamn)",null,242,null,{"$f":"+VLOOKUP(C2146,Länkar_TTA!M:O,2,FALSE)","v":242},0,null,"-","Mobodarne-Kilafors",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2146,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2146,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2146,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2146,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2146,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2146,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2146,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2146,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2146,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I2146,Bangods_linjedel!B:F,5,FALSE)","v":31.28},{"$f":"VLOOKUP(I2146,'Kap.ber JA'!DK:DN,2,FALSE)*AY2146","v":123086.8},{"$f":"VLOOKUP(I2146,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2146","v":0},{"$f":"VLOOKUP(I2146,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2146","v":123086.8},{"$f":"VLOOKUP(J2146,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2146","v":123086.8},{"$f":"VLOOKUP(J2146,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2146","v":0},{"$f":"VLOOKUP(J2146,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2146","v":123086.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2146,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2146,BB2146))","v":123086.8},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2146,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2146,BE2146))","v":123086.8}]
[9349,6904,"93496904","Moradal","Ånge",212,"Norra stambanan",8,"L1309","L1309",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2150,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2150,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.5199999809265101},7.5199999809265101,null,"Norra stambanan",null,212,null,{"$f":"+VLOOKUP(C2150,Länkar_TTA!M:O,2,FALSE)","v":0},212,null,"-","Moradal-Ånge",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2150,'Linjelänk JA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2150,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2150,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2150,'Linjelänk UA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2150,'Linjelänk UA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2150,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2150,Länkar_TTA!$P:$S,2,FALSE)","v":3},{"$f":"+VLOOKUP($AJ2150,Länkar_TTA!$P:$S,3,FALSE)","v":16},{"$f":"+VLOOKUP($AJ2150,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,45721.599884033189,{"$f":"VLOOKUP(I2150,Bangods_linjedel!B:F,5,FALSE)","v":30.33},{"$f":"VLOOKUP(I2150,'Kap.ber JA'!DK:DN,2,FALSE)*AY2150","v":318040.38},{"$f":"VLOOKUP(I2150,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2150","v":368812.79999999999},{"$f":"VLOOKUP(I2150,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2150","v":686853.17999999993},{"$f":"VLOOKUP(J2150,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2150","v":318040.38},{"$f":"VLOOKUP(J2150,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2150","v":368812.79999999999},{"$f":"VLOOKUP(J2150,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2150","v":686853.17999999993},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2150,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2150,BB2150))","v":686853.17999999993},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2150,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2150,BE2150))","v":686853.17999999993}]
[9401,6919,"94016919","Ovansjö","Alby",215,"Norra stambanan",8,"L1308","L1308",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2229,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2229,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.9000000953674299},7.9000000953674299,null,"Norra stambanan",null,215,null,{"$f":"+VLOOKUP(C2229,Länkar_TTA!M:O,2,FALSE)","v":215},0,null,"-","Ovansjö-Alby",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2229,'Linjelänk JA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2229,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2229,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2229,'Linjelänk UA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2229,'Linjelänk UA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2229,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2229,Länkar_TTA!$P:$S,2,FALSE)","v":3},{"$f":"+VLOOKUP($AJ2229,Länkar_TTA!$P:$S,3,FALSE)","v":1},{"$f":"+VLOOKUP($AJ2229,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,10112.000122070311,{"$f":"VLOOKUP(I2229,Bangods_linjedel!B:F,5,FALSE)","v":56.66},{"$f":"VLOOKUP(I2229,'Kap.ber JA'!DK:DN,2,FALSE)*AY2229","v":469088.13999999996},{"$f":"VLOOKUP(I2229,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2229","v":145049.59999999998},{"$f":"VLOOKUP(I2229,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2229","v":614137.74},{"$f":"VLOOKUP(J2229,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2229","v":469088.13999999996},{"$f":"VLOOKUP(J2229,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2229","v":145049.59999999998},{"$f":"VLOOKUP(J2229,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2229","v":614137.74},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2229,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2229,BB2229))","v":614137.74},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2229,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2229,BE2229))","v":614137.74}]
[9412,9642,"94129642","Rian",null,132,"Haparandabanan",29,"L200","L200",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2246,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2246,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0},0,null,"Haparandabanan",null,132,null,{"$f":"+VLOOKUP(C2246,Länkar_TTA!M:O,2,FALSE)","v":0},132,null,"-","Rian-",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2246,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2246,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2246,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2246,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2246,'Linjelänk UA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2246,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2246,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2246,Länkar_TTA!$P:$S,3,FALSE)","v":7},{"$f":"+VLOOKUP($AJ2246,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,0,{"$f":"VLOOKUP(I2246,Bangods_linjedel!B:F,5,FALSE)","v":107.27},{"$f":"VLOOKUP(I2246,'Kap.ber JA'!DK:DN,2,FALSE)*AY2246","v":75410.81},{"$f":"VLOOKUP(I2246,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2246","v":480569.59999999998},{"$f":"VLOOKUP(I2246,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2246","v":555980.41},{"$f":"VLOOKUP(J2246,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2246","v":75410.81},{"$f":"VLOOKUP(J2246,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2246","v":480569.59999999998},{"$f":"VLOOKUP(J2246,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2246","v":555980.41},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2246,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2246,BB2246))","v":555980.41},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2246,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2246,BE2246))","v":555980.41}]
[9448,9296,"94489296","Saluböle","Könsa",171,"Botniabanan",28,"L800","L800",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2300,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2300,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":11.289999961853001},11.289999961853001,null,"Botniabanan",null,171,null,{"$f":"+VLOOKUP(C2300,Länkar_TTA!M:O,2,FALSE)","v":171},0,null,"-","Saluböle-Könsa",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2300,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2300,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2300,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2300,'Linjelänk UA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2300,'Linjelänk UA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2300,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2300,Länkar_TTA!$P:$S,2,FALSE)","v":8},{"$f":"+VLOOKUP($AJ2300,Länkar_TTA!$P:$S,3,FALSE)","v":19},{"$f":"+VLOOKUP($AJ2300,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,97545.599670409923,{"$f":"VLOOKUP(I2300,Bangods_linjedel!B:F,5,FALSE)","v":83.46},{"$f":"VLOOKUP(I2300,'Kap.ber JA'!DK:DN,2,FALSE)*AY2300","v":753059.58},{"$f":"VLOOKUP(I2300,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2300","v":1442188.7999999998},{"$f":"VLOOKUP(I2300,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2300","v":2195248.38},{"$f":"VLOOKUP(J2300,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2300","v":753059.58},{"$f":"VLOOKUP(J2300,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2300","v":1442188.7999999998},{"$f":"VLOOKUP(J2300,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2300","v":2195248.38},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2300,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2300,BB2300))","v":2195248.38},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2300,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2300,BE2300))","v":2195248.38}]
[9463,4507,"94634507","Skälebol","Brålanda",637,"Norge/Vänernbanan",11,"L4003","L4003",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2329,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2329,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.8600001335143999},5.8600001335143999,null,"Norge/Vänernbanan",null,637,null,{"$f":"+VLOOKUP(C2329,Länkar_TTA!M:O,2,FALSE)","v":637},0,null,"-","Skälebol-Brålanda",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2329,'Linjelänk JA_KAP'!CY:CY)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2329,'Linjelänk JA_KAP'!CZ:CZ)","v":22},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2329,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2329,'Linjelänk UA_KAP'!CY:CY)","v":7},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2329,'Linjelänk UA_KAP'!CZ:CZ)","v":22},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2329,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2329,Länkar_TTA!$P:$S,2,FALSE)","v":7},{"$f":"+VLOOKUP($AJ2329,Länkar_TTA!$P:$S,3,FALSE)","v":22},{"$f":"+VLOOKUP($AJ2329,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,54380.801239013628,{"$f":"VLOOKUP(I2329,Bangods_linjedel!B:F,5,FALSE)","v":29.77},{"$f":"VLOOKUP(I2329,'Kap.ber JA'!DK:DN,2,FALSE)*AY2329","v":245632.27},{"$f":"VLOOKUP(I2329,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2329","v":552531.19999999995},{"$f":"VLOOKUP(I2329,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2329","v":798163.47},{"$f":"VLOOKUP(J2329,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2329","v":245632.27},{"$f":"VLOOKUP(J2329,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2329","v":552531.19999999995},{"$f":"VLOOKUP(J2329,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2329","v":798163.47},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2329,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2329,BB2329))","v":798163.47},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2329,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2329,BE2329))","v":798163.47}]
[9496,9497,"94969497","Stockviksverkens Nedre","Stockviksverkens övre",235,"Ostkustbanan",5,"L1419","L1419",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2390,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2390,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.95000004768371},1.95000004768371,null,"Ostkustbanan",null,235,null,{"$f":"+VLOOKUP(C2390,Länkar_TTA!M:O,2,FALSE)","v":235},0,null,"-","Stockviksverkens Nedre-Stockviksverkens övre",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2390,'Linjelänk JA_KAP'!CY:CY)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2390,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2390,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2390,'Linjelänk UA_KAP'!CY:CY)","v":14},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2390,'Linjelänk UA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2390,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2390,Länkar_TTA!$P:$S,2,FALSE)","v":14},{"$f":"+VLOOKUP($AJ2390,Länkar_TTA!$P:$S,3,FALSE)","v":14},{"$f":"+VLOOKUP($AJ2390,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,17472.000427246043,{"$f":"VLOOKUP(I2390,Bangods_linjedel!B:F,5,FALSE)","v":15.2},{"$f":"VLOOKUP(I2390,'Kap.ber JA'!DK:DN,2,FALSE)*AY2390","v":116781.59999999999},{"$f":"VLOOKUP(I2390,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2390","v":272384},{"$f":"VLOOKUP(I2390,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2390","v":389165.6},{"$f":"VLOOKUP(J2390,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2390","v":116781.59999999999},{"$f":"VLOOKUP(J2390,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2390","v":272384},{"$f":"VLOOKUP(J2390,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2390","v":389165.6},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2390,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2390,BB2390))","v":389165.6},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2390,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2390,BE2390))","v":389165.6}]
[9520,9111,"95209111","Tandsjöborg","Fågelsjö",265,"Inlandsbanan",99,null,0,null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I2419,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2419,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Inlandsbanan",null,265,null,{"$f":"+VLOOKUP(C2419,Länkar_TTA!M:O,2,FALSE)","v":265},0,null,"-","Tandsjöborg-Fågelsjö",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2419,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2419,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2419,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2419,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2419,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2419,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2419,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2419,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2419,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I2419,Bangods_linjedel!B:F,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2419,'Kap.ber JA'!DK:DN,2,FALSE)*AY2419","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2419,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2419","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2419,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2419","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2419,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2419","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2419,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2419","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2419,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2419","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2419,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2419,BB2419))","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2419,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2419,BE2419))","v":{"$error":"#N/A"}}]
[9559,9408,"95599408","Vaikijaur","Porjusfallen",161,"Inlandsbanan",99,null,0,null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Nej","Nej",{"$f":"IFERROR(+VLOOKUP(I2473,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2473,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":"-"},"-",null,"Inlandsbanan",null,161,null,{"$f":"+VLOOKUP(C2473,Länkar_TTA!M:O,2,FALSE)","v":161},0,null,"-","Vaikijaur-Porjusfallen",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2473,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2473,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2473,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2473,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2473,'Linjelänk UA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2473,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2473,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2473,Länkar_TTA!$P:$S,3,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2473,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$error":"#VALUE!"},{"$f":"VLOOKUP(I2473,Bangods_linjedel!B:F,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2473,'Kap.ber JA'!DK:DN,2,FALSE)*AY2473","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2473,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2473","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2473,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2473","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2473,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2473","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2473,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2473","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2473,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2473","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2473,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2473,BB2473))","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2473,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2473,BE2473))","v":{"$error":"#N/A"}}]
[9602,7369,"96027369","Äggfors","Mattmar",221,"Mittbanan",20,"L1206","L1206",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2538,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2538,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":7.9699997901916504},7.9699997901916504,null,"Mittbanan",null,221,null,{"$f":"+VLOOKUP(C2538,Länkar_TTA!M:O,2,FALSE)","v":221},0,null,"-","Äggfors-Mattmar",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2538,'Linjelänk JA_KAP'!CY:CY)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2538,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2538,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2538,'Linjelänk UA_KAP'!CY:CY)","v":2},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2538,'Linjelänk UA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2538,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2538,Länkar_TTA!$P:$S,2,FALSE)","v":2},{"$f":"+VLOOKUP($AJ2538,Länkar_TTA!$P:$S,3,FALSE)","v":7},{"$f":"+VLOOKUP($AJ2538,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,{"$f":"+Y2538*(AL2538+AM2538+AN2538)*320","v":22953.599395751953},{"$f":"VLOOKUP(I2538,Bangods_linjedel!B:F,5,FALSE)","v":113.84},{"$f":"VLOOKUP(I2538,'Kap.ber JA'!DK:DN,2,FALSE)*AY2538","v":75817.440000000002},{"$f":"VLOOKUP(I2538,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2538","v":655718.40000000002},{"$f":"VLOOKUP(I2538,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2538","v":731535.84},{"$f":"VLOOKUP(J2538,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2538","v":75817.440000000002},{"$f":"VLOOKUP(J2538,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2538","v":655718.40000000002},{"$f":"VLOOKUP(J2538,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2538","v":731535.84},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2538,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2538,BB2538))","v":731535.84},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2538,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2538,BE2538))","v":731535.84}]
[9637,9546,"96379546",null,"Umeå godsbangård",146,"Stambanan genom övre norrland",7,"L304","L304",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2583,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2583,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0.64999997615814198},0.64999997615814198,null,"Stambanan genom övre norrland",null,146,null,{"$f":"+VLOOKUP(C2583,Länkar_TTA!M:O,2,FALSE)","v":146},0,null,"-","-Umeå godsbangård",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2583,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2583,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2583,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2583,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2583,'Linjelänk UA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2583,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2583,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2583,Länkar_TTA!$P:$S,3,FALSE)","v":16},{"$f":"+VLOOKUP($AJ2583,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,3327.999877929687,{"$f":"VLOOKUP(I2583,Bangods_linjedel!B:F,5,FALSE)","v":29.35},{"$f":"VLOOKUP(I2583,'Kap.ber JA'!DK:DN,2,FALSE)*AY2583","v":75517.55},{"$f":"VLOOKUP(I2583,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2583","v":300544},{"$f":"VLOOKUP(I2583,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2583","v":376061.55000000005},{"$f":"VLOOKUP(J2583,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2583","v":75517.55},{"$f":"VLOOKUP(J2583,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2583","v":300544},{"$f":"VLOOKUP(J2583,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2583","v":376061.55000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2583,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2583,BB2583))","v":376061.55000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2583,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2583,BE2583))","v":376061.55000000005}]
[66209,66208,"6620966208",null,null,null,"Öresundsbanan",35,null,0,null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2617,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2617,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.4900000095367401},1.4900000095367401,null,"Öresundsbanan",null,0,null,{"$f":"+VLOOKUP(C2617,Länkar_TTA!M:O,2,FALSE)","v":0},0,null,"-","-",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2617,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2617,'Linjelänk JA_KAP'!CZ:CZ)","v":125},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2617,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2617,'Linjelänk UA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2617,'Linjelänk UA_KAP'!CZ:CZ)","v":125},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2617,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2617,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2617,Länkar_TTA!$P:$S,3,FALSE)","v":17},{"$f":"+VLOOKUP($AJ2617,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,71043.200454711769,{"$f":"VLOOKUP(I2617,Bangods_linjedel!B:F,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2617,'Kap.ber JA'!DK:DN,2,FALSE)*AY2617","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2617,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2617","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I2617,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2617","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2617,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2617","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2617,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2617","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J2617,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2617","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2617,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2617,BB2617))","v":{"$error":"#N/A"}},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2617,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2617,BE2617))","v":{"$error":"#N/A"}}]
[604081,9606,"6040819606","Älvsjö","Älvsjö Godsbangård",401,"Västra stambanan",1,"L2902","L2902",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2638,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C2638,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.50111997127532},1.50111997127532,null,"Västra stambanan",null,401,null,{"$f":"+VLOOKUP(C2638,Länkar_TTA!M:O,2,FALSE)","v":401},0,null,"-","Älvsjö-Älvsjö Godsbangård",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2638,'Linjelänk JA_KAP'!CY:CY)","v":67},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2638,'Linjelänk JA_KAP'!CZ:CZ)","v":157},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2638,'Linjelänk JA_KAP'!DA:DA)","v":270},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2638,'Linjelänk UA_KAP'!CY:CY)","v":67},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2638,'Linjelänk UA_KAP'!CZ:CZ)","v":157},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2638,'Linjelänk UA_KAP'!DA:DA)","v":270},null,{"$f":"+VLOOKUP($AJ2638,Länkar_TTA!$P:$S,2,FALSE)","v":67},{"$f":"+VLOOKUP($AJ2638,Länkar_TTA!$P:$S,3,FALSE)","v":157},{"$f":"+VLOOKUP($AJ2638,Länkar_TTA!$P:$S,4,FALSE)","v":270},null,null,237297.04505920262,{"$f":"VLOOKUP(I2638,Bangods_linjedel!B:F,5,FALSE)","v":5.07},{"$f":"VLOOKUP(I2638,'Kap.ber JA'!DK:DN,2,FALSE)*AY2638","v":32224.920000000002},{"$f":"VLOOKUP(I2638,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2638","v":603532.80000000016},{"$f":"VLOOKUP(I2638,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2638","v":635757.72000000009},{"$f":"VLOOKUP(J2638,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2638","v":32224.920000000002},{"$f":"VLOOKUP(J2638,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2638","v":603532.80000000016},{"$f":"VLOOKUP(J2638,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2638","v":635757.72000000009},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2638,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2638,BB2638))","v":635757.72000000009},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2638,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2638,BE2638))","v":635757.72000000009}]
[663041,614021,"663041614021","Rotebro","Upplands Väsby",433,"Ostkustbanan",5,"L1403","L1403",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2702,Länkar_TTA!I:J,2,FALSE),0)","v":"fyrspår"},"fyrspår",{"$f":"+IFERROR(VLOOKUP(C2702,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.3499999046325604},5.3499999046325604,null,"Ostkustbanan",null,433,null,{"$f":"+VLOOKUP(C2702,Länkar_TTA!M:O,2,FALSE)","v":433},0,null,"-","Rotebro-Upplands Väsby",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2702,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2702,'Linjelänk JA_KAP'!CZ:CZ)","v":205},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2702,'Linjelänk JA_KAP'!DA:DA)","v":164},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2702,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2702,'Linjelänk UA_KAP'!CZ:CZ)","v":205},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2702,'Linjelänk UA_KAP'!DA:DA)","v":164},null,{"$f":"+VLOOKUP($AJ2702,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ2702,Länkar_TTA!$P:$S,3,FALSE)","v":205},{"$f":"+VLOOKUP($AJ2702,Länkar_TTA!$P:$S,4,FALSE)","v":164},null,null,660831.9882202138,{"$f":"VLOOKUP(I2702,Bangods_linjedel!B:F,5,FALSE)","v":20.55},{"$f":"VLOOKUP(I2702,'Kap.ber JA'!DK:DN,2,FALSE)*AY2702","v":98455.05},{"$f":"VLOOKUP(I2702,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2702","v":2919744},{"$f":"VLOOKUP(I2702,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2702","v":3018199.0500000003},{"$f":"VLOOKUP(J2702,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2702","v":98455.05},{"$f":"VLOOKUP(J2702,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2702","v":2919744},{"$f":"VLOOKUP(J2702,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2702","v":3018199.0500000003},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2702,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2702,BB2702))","v":3018199.0500000003},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2702,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2702,BE2702))","v":3018199.0500000003}]
[636061,636071,"636061636071","Krigslida","Västerhaninge",477,"Nynäsbanan  ",19,"L3201","L3201",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2761,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2761,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":2.6969399452209402},2.6969399452209402,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2761,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Krigslida-Västerhaninge",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2761,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2761,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2761,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2761,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2761,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2761,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2761,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2761,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2761,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,32794.789733886631,{"$f":"VLOOKUP(I2761,Bangods_linjedel!B:F,5,FALSE)","v":9.59},{"$f":"VLOOKUP(I2761,'Kap.ber JA'!DK:DN,2,FALSE)*AY2761","v":2339.96},{"$f":"VLOOKUP(I2761,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2761","v":233228.79999999999},{"$f":"VLOOKUP(I2761,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2761","v":235568.76},{"$f":"VLOOKUP(J2761,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2761","v":2339.96},{"$f":"VLOOKUP(J2761,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2761","v":233228.79999999999},{"$f":"VLOOKUP(J2761,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2761","v":235568.76},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2761,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2761,BB2761))","v":235568.76},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2761,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2761,BE2761))","v":235568.76}]
[681131,681121,"681131681121","Järna","Mölnbo",414,"Västra stambanan ",1,"L2911","L2911",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2792,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2792,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":10.7200002670288},10.7200002670288,null,"Västra stambanan ",null,414,null,{"$f":"+VLOOKUP(C2792,Länkar_TTA!M:O,2,FALSE)","v":414},0,null,"-","Järna-Mölnbo",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2792,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2792,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2792,'Linjelänk JA_KAP'!DA:DA)","v":25},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2792,'Linjelänk UA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2792,'Linjelänk UA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2792,'Linjelänk UA_KAP'!DA:DA)","v":25},null,{"$f":"+VLOOKUP($AJ2792,Länkar_TTA!$P:$S,2,FALSE)","v":43},{"$f":"+VLOOKUP($AJ2792,Länkar_TTA!$P:$S,3,FALSE)","v":28},{"$f":"+VLOOKUP($AJ2792,Länkar_TTA!$P:$S,4,FALSE)","v":25},null,null,329318.40820312471,{"$f":"VLOOKUP(I2792,Bangods_linjedel!B:F,5,FALSE)","v":17.37},{"$f":"VLOOKUP(I2792,'Kap.ber JA'!DK:DN,2,FALSE)*AY2792","v":97376.22},{"$f":"VLOOKUP(I2792,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2792","v":1067212.8},{"$f":"VLOOKUP(I2792,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2792","v":1164589.02},{"$f":"VLOOKUP(J2792,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2792","v":97376.22},{"$f":"VLOOKUP(J2792,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2792","v":1067212.8},{"$f":"VLOOKUP(J2792,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2792","v":1164589.02},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2792,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2792,BB2792))","v":1164589.02},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2792,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2792,BE2792))","v":1164589.02}]
[691281,9016,"6912819016","Arlanda Central","Arlanda Nedre",437,"Ostkustbanan  ",5,"L1410","L1410",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2813,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2813,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":1.83000004291534},1.83000004291534,null,"Ostkustbanan  ",null,437,null,{"$f":"+VLOOKUP(C2813,Länkar_TTA!M:O,2,FALSE)","v":437},0,null,"-","Arlanda Central-Arlanda Nedre",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!CZ:CZ)","v":95},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DA:DA)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2813,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2813,'Linjelänk UA_KAP'!CZ:CZ)","v":95},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2813,'Linjelänk UA_KAP'!DA:DA)","v":38},null,{"$f":"+VLOOKUP($AJ2813,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ2813,Länkar_TTA!$P:$S,3,FALSE)","v":95},{"$f":"+VLOOKUP($AJ2813,Länkar_TTA!$P:$S,4,FALSE)","v":38},null,null,87840.00205993632,{"$f":"VLOOKUP(I2813,Bangods_linjedel!B:F,5,FALSE)","v":12.27},{"$f":"VLOOKUP(I2813,'Kap.ber JA'!DK:DN,2,FALSE)*AY2813","v":0},{"$f":"VLOOKUP(I2813,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2813","v":1177920},{"$f":"VLOOKUP(I2813,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2813","v":1177920},{"$f":"VLOOKUP(J2813,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2813","v":0},{"$f":"VLOOKUP(J2813,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2813","v":1177920},{"$f":"VLOOKUP(J2813,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2813","v":1177920},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2813,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2813,BB2813))","v":1177920},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2813,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2813,BE2813))","v":1177920}]
[691281,9372,"6912819372","Arlanda Central","Myrbacken",438,"Ostkustbanan  ",5,"L1410","L1410",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2814,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2814,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":10.439999580383301},10.439999580383301,null,"Ostkustbanan  ",null,438,null,{"$f":"+VLOOKUP(C2814,Länkar_TTA!M:O,2,FALSE)","v":0},438,null,"-","Arlanda Central-Myrbacken",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!CZ:CZ)","v":95},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DA:DA)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2814,'Linjelänk UA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2814,'Linjelänk UA_KAP'!CZ:CZ)","v":95},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2814,'Linjelänk UA_KAP'!DA:DA)","v":38},null,{"$f":"+VLOOKUP($AJ2814,Länkar_TTA!$P:$S,2,FALSE)","v":17},{"$f":"+VLOOKUP($AJ2814,Länkar_TTA!$P:$S,3,FALSE)","v":95},{"$f":"+VLOOKUP($AJ2814,Länkar_TTA!$P:$S,4,FALSE)","v":38},null,null,501119.97985839844,{"$f":"VLOOKUP(I2814,Bangods_linjedel!B:F,5,FALSE)","v":12.27},{"$f":"VLOOKUP(I2814,'Kap.ber JA'!DK:DN,2,FALSE)*AY2814","v":0},{"$f":"VLOOKUP(I2814,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2814","v":1177920},{"$f":"VLOOKUP(I2814,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2814","v":1177920},{"$f":"VLOOKUP(J2814,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2814","v":0},{"$f":"VLOOKUP(J2814,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2814","v":1177920},{"$f":"VLOOKUP(J2814,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2814","v":1177920},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2814,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2814,BB2814))","v":1177920},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2814,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2814,BE2814))","v":1177920}]
[692011,636041,"692011636041","Segersäng","Hemfosa",477,"Nynäsbanan  ",19,"L3202","L3202",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2815,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2815,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.2699999809265101},5.2699999809265101,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2815,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Segersäng-Hemfosa",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2815,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2815,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2815,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2815,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2815,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2815,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,64083.199768066363,{"$f":"VLOOKUP(I2815,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2815,'Kap.ber JA'!DK:DN,2,FALSE)*AY2815","v":5519.2800000000007},{"$f":"VLOOKUP(I2815,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2815","v":550118.40000000002},{"$f":"VLOOKUP(I2815,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2815","v":555637.68000000005},{"$f":"VLOOKUP(J2815,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2815","v":5519.2800000000007},{"$f":"VLOOKUP(J2815,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2815","v":550118.40000000002},{"$f":"VLOOKUP(J2815,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2815","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2815,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2815,BB2815))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2815,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2815,BE2815))","v":555637.68000000005}]
[692011,692021,"692011692021","Segersäng","Ösmo",477,"Nynäsbanan  ",19,"L3202","L3202",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2816,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2816,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.3000001907348597},5.3000001907348597,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2816,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Segersäng-Ösmo",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2816,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2816,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2816,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2816,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2816,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2816,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,64448.002319335894,{"$f":"VLOOKUP(I2816,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2816,'Kap.ber JA'!DK:DN,2,FALSE)*AY2816","v":5519.2800000000007},{"$f":"VLOOKUP(I2816,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2816","v":550118.40000000002},{"$f":"VLOOKUP(I2816,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2816","v":555637.68000000005},{"$f":"VLOOKUP(J2816,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2816","v":5519.2800000000007},{"$f":"VLOOKUP(J2816,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2816","v":550118.40000000002},{"$f":"VLOOKUP(J2816,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2816","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2816,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2816,BB2816))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2816,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2816,BE2816))","v":555637.68000000005}]
[692021,692011,"692021692011","Ösmo","Segersäng",477,"Nynäsbanan  ",19,"L3202","L3202",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2817,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2817,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":5.3000001907348597},5.3000001907348597,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2817,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Ösmo-Segersäng",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2817,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2817,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2817,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2817,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2817,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2817,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,64448.002319335894,{"$f":"VLOOKUP(I2817,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2817,'Kap.ber JA'!DK:DN,2,FALSE)*AY2817","v":5519.2800000000007},{"$f":"VLOOKUP(I2817,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2817","v":550118.40000000002},{"$f":"VLOOKUP(I2817,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2817","v":555637.68000000005},{"$f":"VLOOKUP(J2817,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2817","v":5519.2800000000007},{"$f":"VLOOKUP(J2817,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2817","v":550118.40000000002},{"$f":"VLOOKUP(J2817,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2817","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2817,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2817,BB2817))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2817,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2817,BE2817))","v":555637.68000000005}]
[692021,692031,"692021692031","Ösmo","Nynäsgård",477,"Nynäsbanan  ",19,"L3202","L3202",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2818,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2818,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.9600000381469709},8.9600000381469709,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2818,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Ösmo-Nynäsgård",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2818,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2818,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2818,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2818,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2818,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2818,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,108953.60046386717,{"$f":"VLOOKUP(I2818,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2818,'Kap.ber JA'!DK:DN,2,FALSE)*AY2818","v":5519.2800000000007},{"$f":"VLOOKUP(I2818,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2818","v":550118.40000000002},{"$f":"VLOOKUP(I2818,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2818","v":555637.68000000005},{"$f":"VLOOKUP(J2818,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2818","v":5519.2800000000007},{"$f":"VLOOKUP(J2818,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2818","v":550118.40000000002},{"$f":"VLOOKUP(J2818,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2818","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2818,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2818,BB2818))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2818,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2818,BE2818))","v":555637.68000000005}]
[692031,692021,"692031692021","Nynäsgård","Ösmo",477,"Nynäsbanan  ",19,"L3202",{"$f":"+I2819","v":"L3202"},null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja",{"$f":"+U2819","v":"Ja"},{"$f":"IFERROR(+VLOOKUP(I2819,Länkar_TTA!I:J,2,FALSE),0)","v":0},{"$f":"+W2819","v":0},{"$f":"+IFERROR(VLOOKUP(C2819,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":8.9600000381469709},{"$f":"+Y2819","v":8.9600000381469709},null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2819,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Nynäsgård-Ösmo",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2819,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2819,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2819,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2819,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2819,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2819,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,108953.60046386717,{"$f":"VLOOKUP(I2819,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2819,'Kap.ber JA'!DK:DN,2,FALSE)*AY2819","v":5519.2800000000007},{"$f":"VLOOKUP(I2819,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2819","v":550118.40000000002},{"$f":"VLOOKUP(I2819,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2819","v":555637.68000000005},{"$f":"VLOOKUP(J2819,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2819","v":5519.2800000000007},{"$f":"VLOOKUP(J2819,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2819","v":550118.40000000002},{"$f":"VLOOKUP(J2819,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2819","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2819,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2819,BB2819))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2819,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2819,BE2819))","v":555637.68000000005}]
[692031,692041,{"$f":"CONCATENATE(A2820,B2820)","v":"692031692041"},"Nynäsgård","Gröndalsviken",477,"Nynäsbanan  ",19,"L3202","L3202",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2820,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2820,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":2.20000004768371},2.20000004768371,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2820,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Nynäsgård-Gröndalsviken",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2820,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2820,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2820,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2820,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2820,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2820,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,26752.000579833915,{"$f":"VLOOKUP(I2820,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2820,'Kap.ber JA'!DK:DN,2,FALSE)*AY2820","v":5519.2800000000007},{"$f":"VLOOKUP(I2820,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2820","v":550118.40000000002},{"$f":"VLOOKUP(I2820,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2820","v":555637.68000000005},{"$f":"VLOOKUP(J2820,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2820","v":5519.2800000000007},{"$f":"VLOOKUP(J2820,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2820","v":550118.40000000002},{"$f":"VLOOKUP(J2820,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2820","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2820,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2820,BB2820))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2820,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2820,BE2820))","v":555637.68000000005}]
[692041,692031,"692041692031","Gröndalsviken","Nynäsgård",477,"Nynäsbanan  ",19,"L3202","L3202",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2821,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2821,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":2.20000004768371},2.20000004768371,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2821,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Gröndalsviken-Nynäsgård",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2821,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2821,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2821,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2821,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2821,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2821,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,26752.000579833915,{"$f":"VLOOKUP(I2821,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2821,'Kap.ber JA'!DK:DN,2,FALSE)*AY2821","v":5519.2800000000007},{"$f":"VLOOKUP(I2821,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2821","v":550118.40000000002},{"$f":"VLOOKUP(I2821,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2821","v":555637.68000000005},{"$f":"VLOOKUP(J2821,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2821","v":5519.2800000000007},{"$f":"VLOOKUP(J2821,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2821","v":550118.40000000002},{"$f":"VLOOKUP(J2821,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2821","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2821,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2821,BB2821))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2821,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2821,BE2821))","v":555637.68000000005}]
[692041,692051,"692041692051","Gröndalsviken","Nynäshamns centrum",477,"Nynäsbanan  ",19,"L3202","L3202",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2822,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2822,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0.88999998569488503},0.88999998569488503,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2822,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Gröndalsviken-Nynäshamns centrum",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2822,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2822,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2822,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2822,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2822,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2822,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,10822.399826049803,{"$f":"VLOOKUP(I2822,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2822,'Kap.ber JA'!DK:DN,2,FALSE)*AY2822","v":5519.2800000000007},{"$f":"VLOOKUP(I2822,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2822","v":550118.40000000002},{"$f":"VLOOKUP(I2822,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2822","v":555637.68000000005},{"$f":"VLOOKUP(J2822,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2822","v":5519.2800000000007},{"$f":"VLOOKUP(J2822,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2822","v":550118.40000000002},{"$f":"VLOOKUP(J2822,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2822","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2822,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2822,BB2822))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2822,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2822,BE2822))","v":555637.68000000005}]
[692051,692041,"692051692041","Nynäshamns centrum","Gröndalsviken",477,"Nynäsbanan  ",19,"L3202","L3202",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2823,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2823,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":0.88999998569488503},0.88999998569488503,null,"Nynäsbanan  ",null,477,null,{"$f":"+VLOOKUP(C2823,Länkar_TTA!M:O,2,FALSE)","v":477},0,null,"-","Nynäshamns centrum-Gröndalsviken",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2823,'Linjelänk UA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2823,'Linjelänk UA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2823,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2823,Länkar_TTA!$P:$S,2,FALSE)","v":0},{"$f":"+VLOOKUP($AJ2823,Länkar_TTA!$P:$S,3,FALSE)","v":38},{"$f":"+VLOOKUP($AJ2823,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,10822.399826049803,{"$f":"VLOOKUP(I2823,Bangods_linjedel!B:F,5,FALSE)","v":22.62},{"$f":"VLOOKUP(I2823,'Kap.ber JA'!DK:DN,2,FALSE)*AY2823","v":5519.2800000000007},{"$f":"VLOOKUP(I2823,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2823","v":550118.40000000002},{"$f":"VLOOKUP(I2823,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2823","v":555637.68000000005},{"$f":"VLOOKUP(J2823,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2823","v":5519.2800000000007},{"$f":"VLOOKUP(J2823,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2823","v":550118.40000000002},{"$f":"VLOOKUP(J2823,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2823","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2823,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2823,BB2823))","v":555637.68000000005},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2823,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2823,BE2823))","v":555637.68000000005}]
[7700,7704,"77007704","Piteå","Norrfjärden",8020,"Norrbotniabanan",40,"L8020","L8020",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2824,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2824,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":10.647100448608301},10.647100448608301,null,"Norrbotniabanan",null,8020,null,{"$f":"+VLOOKUP(C2824,Länkar_TTA!M:O,2,FALSE)","v":0},8020,null,"-","Piteå-Norrfjärden",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2824,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2824,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2824,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2824,'Linjelänk UA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2824,'Linjelänk UA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2824,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2824,Länkar_TTA!$P:$S,2,FALSE)","v":8},{"$f":"+VLOOKUP($AJ2824,Länkar_TTA!$P:$S,3,FALSE)","v":15},{"$f":"+VLOOKUP($AJ2824,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,78362.659301757099,{"$f":"VLOOKUP(I2824,Bangods_linjedel!B:F,5,FALSE)","v":45.01},{"$f":"VLOOKUP(I2824,'Kap.ber JA'!DK:DN,2,FALSE)*AY2824","v":361700.36},{"$f":"VLOOKUP(I2824,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2824","v":662547.19999999995},{"$f":"VLOOKUP(I2824,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2824","v":1024247.5599999999},{"$f":"VLOOKUP(J2824,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2824","v":361700.36},{"$f":"VLOOKUP(J2824,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2824","v":662547.19999999995},{"$f":"VLOOKUP(J2824,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2824","v":1024247.5599999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2824,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2824,BB2824))","v":1024247.5599999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2824,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2824,BE2824))","v":1024247.5599999999}]
[7704,7700,"77047700","Norrfjärden","Piteå",8020,"Norrbotniabanan",40,"L8020","L8020",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2825,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2825,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":10.647100448608301},10.647100448608301,null,"Norrbotniabanan",null,8020,null,{"$f":"+VLOOKUP(C2825,Länkar_TTA!M:O,2,FALSE)","v":0},8020,null,"-","Norrfjärden-Piteå",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2825,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2825,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2825,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2825,'Linjelänk UA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2825,'Linjelänk UA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2825,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2825,Länkar_TTA!$P:$S,2,FALSE)","v":8},{"$f":"+VLOOKUP($AJ2825,Länkar_TTA!$P:$S,3,FALSE)","v":15},{"$f":"+VLOOKUP($AJ2825,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,78362.659301757099,{"$f":"VLOOKUP(I2825,Bangods_linjedel!B:F,5,FALSE)","v":45.01},{"$f":"VLOOKUP(I2825,'Kap.ber JA'!DK:DN,2,FALSE)*AY2825","v":361700.36},{"$f":"VLOOKUP(I2825,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2825","v":662547.19999999995},{"$f":"VLOOKUP(I2825,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2825","v":1024247.5599999999},{"$f":"VLOOKUP(J2825,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2825","v":361700.36},{"$f":"VLOOKUP(J2825,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2825","v":662547.19999999995},{"$f":"VLOOKUP(J2825,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2825","v":1024247.5599999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2825,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2825,BB2825))","v":1024247.5599999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2825,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2825,BE2825))","v":1024247.5599999999}]
[7704,7809,"77047809","Norrfjärden","Notviken",8020,"Norrbotniabanan",40,"L8020","L8020",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2826,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2826,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":35.857498168945298},35.857498168945298,null,"Norrbotniabanan",null,8020,null,{"$f":"+VLOOKUP(C2826,Länkar_TTA!M:O,2,FALSE)","v":0},8020,null,"-","Norrfjärden-Notviken",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2826,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2826,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2826,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2826,'Linjelänk UA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2826,'Linjelänk UA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2826,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2826,Länkar_TTA!$P:$S,2,FALSE)","v":8},{"$f":"+VLOOKUP($AJ2826,Länkar_TTA!$P:$S,3,FALSE)","v":15},{"$f":"+VLOOKUP($AJ2826,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,263911.18652343738,{"$f":"VLOOKUP(I2826,Bangods_linjedel!B:F,5,FALSE)","v":45.01},{"$f":"VLOOKUP(I2826,'Kap.ber JA'!DK:DN,2,FALSE)*AY2826","v":361700.36},{"$f":"VLOOKUP(I2826,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2826","v":662547.19999999995},{"$f":"VLOOKUP(I2826,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2826","v":1024247.5599999999},{"$f":"VLOOKUP(J2826,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2826","v":361700.36},{"$f":"VLOOKUP(J2826,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2826","v":662547.19999999995},{"$f":"VLOOKUP(J2826,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2826","v":1024247.5599999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2826,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2826,BB2826))","v":1024247.5599999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2826,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2826,BE2826))","v":1024247.5599999999}]
[7809,7704,"78097704","Notviken","Norrfjärden",8020,"Norrbotniabanan",40,"L8020","L8020",null,null,null,null,null,null,null,null,null,{"$f":"+Kalkylsammanställning!G$2","v":1},"Ja","Ja",{"$f":"IFERROR(+VLOOKUP(I2827,Länkar_TTA!I:J,2,FALSE),0)","v":0},0,{"$f":"+IFERROR(VLOOKUP(C2827,LinjeLänk_Data!F:G,2,FALSE),\"-\")","v":35.857498168945298},35.857498168945298,null,"Norrbotniabanan",null,8020,null,{"$f":"+VLOOKUP(C2827,Länkar_TTA!M:O,2,FALSE)","v":0},8020,null,"-","Notviken-Norrfjärden",null,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2827,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2827,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2827,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2827,'Linjelänk UA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2827,'Linjelänk UA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk UA_KAP'!$H:$H,$C2827,'Linjelänk UA_KAP'!DA:DA)","v":0},null,{"$f":"+VLOOKUP($AJ2827,Länkar_TTA!$P:$S,2,FALSE)","v":8},{"$f":"+VLOOKUP($AJ2827,Länkar_TTA!$P:$S,3,FALSE)","v":15},{"$f":"+VLOOKUP($AJ2827,Länkar_TTA!$P:$S,4,FALSE)","v":0},null,null,263911.18652343738,{"$f":"VLOOKUP(I2827,Bangods_linjedel!B:F,5,FALSE)","v":45.01},{"$f":"VLOOKUP(I2827,'Kap.ber JA'!DK:DN,2,FALSE)*AY2827","v":361700.36},{"$f":"VLOOKUP(I2827,'Kap.ber JA'!$DK:$DN,3,FALSE)*AY2827","v":662547.19999999995},{"$f":"VLOOKUP(I2827,'Kap.ber JA'!$DK:$DN,4,FALSE)*AY2827","v":1024247.5599999999},{"$f":"VLOOKUP(J2827,'Kap.ber UA'!$DJ:$DM,2,FALSE)*AY2827","v":361700.36},{"$f":"VLOOKUP(J2827,'Kap.ber UA'!$DJ:$DM,3,FALSE)*AY2827","v":662547.19999999995},{"$f":"VLOOKUP(J2827,'Kap.ber UA'!$DJ:$DM,4,FALSE)*AY2827","v":1024247.5599999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BA2827,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",AZ2827,BB2827))","v":1024247.5599999999},{"$f":"IF('Beskrivning av åtgärd'!$B$11=\"Persontrafik\",BD2827,IF('Beskrivning av åtgärd'!$B$11=\"Godstrafik\",BC2827,BE2827))","v":1024247.5599999999}]

{"sheet":"Tidtabellsanalys Person ","index":6,"n_rows":11114,"n_cols":12,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Linjenr","Tågtyp kalkyl","Linjesträckning","Från nod","Till nod","Nodnr","Km ","Dubbelturer/dag","Tåguppehåll = 1","DIFF Tidtabellstid minuter","DIFF Förseningstid minuter","Slutstation"]
[]
[{"$f":"+LinjeLänk_Data!A3","v":10001},{"$f":"+VLOOKUP($A3,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A3,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J4","v":"Göteborg Central"},{"$f":"IFERROR('Linjelänk JA_KAP'!K4,\"\")","v":"Gubbero"},{"$f":"+LinjeLänk_Data!B3","v":4300},{"$f":"+LinjeLänk_Data!G3","v":1.9299999475479099},{"$f":"+VLOOKUP($A3,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP4","v":0},null,null,{"$f":"IF(AND(I3=1,A3<>A5),\"Slutstation\",\"\")","v":""}]
[{"$f":"+LinjeLänk_Data!A4","v":10001},{"$f":"+VLOOKUP($A4,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A4,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J5","v":"Gubbero"},{"$f":"IFERROR('Linjelänk JA_KAP'!K5,\"\")","v":"Liseberg"},{"$f":"+LinjeLänk_Data!B4","v":9155},{"$f":"+LinjeLänk_Data!G4","v":1.0900000333786},{"$f":"+VLOOKUP($A4,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP5","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A5","v":10001},{"$f":"+VLOOKUP($A5,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A5,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J6","v":"Liseberg"},{"$f":"IFERROR('Linjelänk JA_KAP'!K6,\"\")","v":"Almedal"},{"$f":"+LinjeLänk_Data!B5","v":4385},{"$f":"+LinjeLänk_Data!G5","v":1.7799999713897701},{"$f":"+VLOOKUP($A5,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP6","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A6","v":10001},{"$f":"+VLOOKUP($A6,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A6,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J7","v":"Almedal"},{"$f":"IFERROR('Linjelänk JA_KAP'!K7,\"\")","v":"Mölndals Nedre"},{"$f":"+LinjeLänk_Data!B6","v":9008},{"$f":"+LinjeLänk_Data!G6","v":3.21000003814697},{"$f":"+VLOOKUP($A6,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP7","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A7","v":10001},{"$f":"+VLOOKUP($A7,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A7,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J8","v":"Mölndals Nedre"},{"$f":"IFERROR('Linjelänk JA_KAP'!K8,\"\")","v":"Kållered"},{"$f":"+LinjeLänk_Data!B7","v":4386},{"$f":"+LinjeLänk_Data!G7","v":5.4699997901916504},{"$f":"+VLOOKUP($A7,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP8","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A8","v":10001},{"$f":"+VLOOKUP($A8,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A8,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J9","v":"Kållered"},{"$f":"IFERROR('Linjelänk JA_KAP'!K9,\"\")","v":"Lindome"},{"$f":"+LinjeLänk_Data!B8","v":4310},{"$f":"+LinjeLänk_Data!G8","v":4.2699999809265101},{"$f":"+VLOOKUP($A8,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP9","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A9","v":10001},{"$f":"+VLOOKUP($A9,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A9,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J10","v":"Lindome"},{"$f":"IFERROR('Linjelänk JA_KAP'!K10,\"\")","v":"Anneberg"},{"$f":"+LinjeLänk_Data!B9","v":4308},{"$f":"+LinjeLänk_Data!G9","v":4.42000007629394},{"$f":"+VLOOKUP($A9,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP10","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A10","v":10001},{"$f":"+VLOOKUP($A10,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A10,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J11","v":"Anneberg"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11,\"\")","v":"Ledsgård"},{"$f":"+LinjeLänk_Data!B10","v":4360},{"$f":"+LinjeLänk_Data!G10","v":1.54999995231628},{"$f":"+VLOOKUP($A10,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP11","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11","v":10001},{"$f":"+VLOOKUP($A11,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A11,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J12","v":"Ledsgård"},{"$f":"IFERROR('Linjelänk JA_KAP'!K12,\"\")","v":"Kungsbacka Hede"},{"$f":"+LinjeLänk_Data!B11","v":9304},{"$f":"+LinjeLänk_Data!G11","v":1.4700000286102199},{"$f":"+VLOOKUP($A11,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP12","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A12","v":10001},{"$f":"+VLOOKUP($A12,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A12,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J13","v":"Kungsbacka Hede"},{"$f":"IFERROR('Linjelänk JA_KAP'!K13,\"\")","v":"Kungsbacka"},{"$f":"+LinjeLänk_Data!B12","v":4387},{"$f":"+LinjeLänk_Data!G12","v":2.5499999523162802},{"$f":"+VLOOKUP($A12,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP13","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A13","v":10001},{"$f":"+VLOOKUP($A13,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A13,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J14","v":"Kungsbacka"},{"$f":"IFERROR('Linjelänk JA_KAP'!K14,\"\")","v":"Lekarekulle"},{"$f":"+LinjeLänk_Data!B13","v":4304},{"$f":"+LinjeLänk_Data!G13","v":12.670000076293899},{"$f":"+VLOOKUP($A13,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP14","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A14","v":10001},{"$f":"+VLOOKUP($A14,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A14,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J15","v":"Lekarekulle"},{"$f":"IFERROR('Linjelänk JA_KAP'!K15,\"\")","v":"Åsa"},{"$f":"+LinjeLänk_Data!B14","v":9300},{"$f":"+LinjeLänk_Data!G14","v":4.4400000572204501},{"$f":"+VLOOKUP($A14,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP15","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A15","v":10001},{"$f":"+VLOOKUP($A15,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A15,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J16","v":"Åsa"},{"$f":"IFERROR('Linjelänk JA_KAP'!K16,\"\")","v":"Frillesås"},{"$f":"+LinjeLänk_Data!B15","v":4341},{"$f":"+LinjeLänk_Data!G15","v":5.6599998474120996},{"$f":"+VLOOKUP($A15,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP16","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A16","v":10001},{"$f":"+VLOOKUP($A16,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A16,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J17","v":"Frillesås"},{"$f":"IFERROR('Linjelänk JA_KAP'!K17,\"\")","v":"Väröbacka"},{"$f":"+LinjeLänk_Data!B16","v":4342},{"$f":"+LinjeLänk_Data!G16","v":7.4099998474120996},{"$f":"+VLOOKUP($A16,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP17","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A17","v":10001},{"$f":"+VLOOKUP($A17,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A17,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J18","v":"Väröbacka"},{"$f":"IFERROR('Linjelänk JA_KAP'!K18,\"\")","v":"Värö"},{"$f":"+LinjeLänk_Data!B17","v":4336},{"$f":"+LinjeLänk_Data!G17","v":2},{"$f":"+VLOOKUP($A17,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP18","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A18","v":10001},{"$f":"+VLOOKUP($A18,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A18,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J19","v":"Värö"},{"$f":"IFERROR('Linjelänk JA_KAP'!K19,\"\")","v":"Varberg"},{"$f":"+LinjeLänk_Data!B18","v":9572},{"$f":"+LinjeLänk_Data!G18","v":15.439999580383301},{"$f":"+VLOOKUP($A18,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP19","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A19","v":10001},{"$f":"+VLOOKUP($A19,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A19,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J20","v":"Varberg"},{"$f":"IFERROR('Linjelänk JA_KAP'!K20,\"\")","v":"Hamra"},{"$f":"+LinjeLänk_Data!B19","v":4200},{"$f":"+LinjeLänk_Data!G19","v":6.7699999809265101},{"$f":"+VLOOKUP($A19,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP20","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A20","v":10001},{"$f":"+VLOOKUP($A20,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A20,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J21","v":"Hamra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K21,\"\")","v":"Tyllered"},{"$f":"+LinjeLänk_Data!B20","v":9179},{"$f":"+LinjeLänk_Data!G20","v":8.8100004196166992},{"$f":"+VLOOKUP($A20,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP21","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A21","v":10001},{"$f":"+VLOOKUP($A21,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A21,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J22","v":"Tyllered"},{"$f":"IFERROR('Linjelänk JA_KAP'!K22,\"\")","v":"Torebo"},{"$f":"+LinjeLänk_Data!B21","v":9538},{"$f":"+LinjeLänk_Data!G21","v":8.5299997329711896},{"$f":"+VLOOKUP($A21,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP22","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A22","v":10001},{"$f":"+VLOOKUP($A22,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A22,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J23","v":"Torebo"},{"$f":"IFERROR('Linjelänk JA_KAP'!K23,\"\")","v":"Falkenberg Personstation"},{"$f":"+LinjeLänk_Data!B22","v":9521},{"$f":"+LinjeLänk_Data!G22","v":5.0100002288818297},{"$f":"+VLOOKUP($A22,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP23","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A23","v":10001},{"$f":"+VLOOKUP($A23,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A23,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J24","v":"Falkenberg Personstation"},{"$f":"IFERROR('Linjelänk JA_KAP'!K24,\"\")","v":"Heberg"},{"$f":"+LinjeLänk_Data!B23","v":4201},{"$f":"+LinjeLänk_Data!G23","v":10.3800001144409},{"$f":"+VLOOKUP($A23,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP24","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A24","v":10001},{"$f":"+VLOOKUP($A24,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A24,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J25","v":"Heberg"},{"$f":"IFERROR('Linjelänk JA_KAP'!K25,\"\")","v":"Brännarp"},{"$f":"+LinjeLänk_Data!B24","v":4220},{"$f":"+LinjeLänk_Data!G24","v":11.539999961853001},{"$f":"+VLOOKUP($A24,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP25","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A25","v":10001},{"$f":"+VLOOKUP($A25,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A25,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J26","v":"Brännarp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K26,\"\")","v":"Biskopstorp"},{"$f":"+LinjeLänk_Data!B25","v":9048},{"$f":"+LinjeLänk_Data!G25","v":10.369999885559},{"$f":"+VLOOKUP($A25,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP26","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A26","v":10001},{"$f":"+VLOOKUP($A26,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A26,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J27","v":"Biskopstorp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K27,\"\")","v":"Furet"},{"$f":"+LinjeLänk_Data!B26","v":9062},{"$f":"+LinjeLänk_Data!G26","v":7.9099998474120996},{"$f":"+VLOOKUP($A26,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP27","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A27","v":10001},{"$f":"+VLOOKUP($A27,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A27,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J28","v":"Furet"},{"$f":"IFERROR('Linjelänk JA_KAP'!K28,\"\")","v":"Halmstads Central"},{"$f":"+LinjeLänk_Data!B27","v":9129},{"$f":"+LinjeLänk_Data!G27","v":2.3099999427795401},{"$f":"+VLOOKUP($A27,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP28","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A28","v":10001},{"$f":"+VLOOKUP($A28,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A28,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J29","v":"Halmstads Central"},{"$f":"IFERROR('Linjelänk JA_KAP'!K29,\"\")","v":"Halmstads Rangerbangård"},{"$f":"+LinjeLänk_Data!B28","v":4100},{"$f":"+LinjeLänk_Data!G28","v":1.0900000333786},{"$f":"+VLOOKUP($A28,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP29","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A29","v":10001},{"$f":"+VLOOKUP($A29,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A29,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J30","v":"Halmstads Rangerbangård"},{"$f":"IFERROR('Linjelänk JA_KAP'!K30,\"\")","v":"Kistinge"},{"$f":"+LinjeLänk_Data!B29","v":9183},{"$f":"+LinjeLänk_Data!G29","v":3.5999999046325599},{"$f":"+VLOOKUP($A29,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP30","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A30","v":10001},{"$f":"+VLOOKUP($A30,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A30,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J31","v":"Kistinge"},{"$f":"IFERROR('Linjelänk JA_KAP'!K31,\"\")","v":"Eldsberga"},{"$f":"+LinjeLänk_Data!B30","v":9282},{"$f":"+LinjeLänk_Data!G30","v":7.4099998474120996},{"$f":"+VLOOKUP($A30,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP31","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A31","v":10001},{"$f":"+VLOOKUP($A31,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A31,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J32","v":"Eldsberga"},{"$f":"IFERROR('Linjelänk JA_KAP'!K32,\"\")","v":"Laholm Västra"},{"$f":"+LinjeLänk_Data!B31","v":9100},{"$f":"+LinjeLänk_Data!G31","v":10.270000457763601},{"$f":"+VLOOKUP($A31,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP32","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A32","v":10001},{"$f":"+VLOOKUP($A32,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A32,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J33","v":"Laholm Västra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K33,\"\")","v":"Båstad Norra"},{"$f":"+LinjeLänk_Data!B32","v":4101},{"$f":"+LinjeLänk_Data!G32","v":10.270000457763601},{"$f":"+VLOOKUP($A32,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP33","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A33","v":10001},{"$f":"+VLOOKUP($A33,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A33,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J34","v":"Båstad Norra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K34,\"\")","v":"Förslöv"},{"$f":"+LinjeLänk_Data!B33","v":3602},{"$f":"+LinjeLänk_Data!G33","v":10.649999618530201},{"$f":"+VLOOKUP($A33,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP34","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A34","v":10001},{"$f":"+VLOOKUP($A34,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A34,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J35","v":"Förslöv"},{"$f":"IFERROR('Linjelänk JA_KAP'!K35,\"\")","v":"Vejbyslätt"},{"$f":"+LinjeLänk_Data!B34","v":3604},{"$f":"+LinjeLänk_Data!G34","v":4.5},{"$f":"+VLOOKUP($A34,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP35","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A35","v":10001},{"$f":"+VLOOKUP($A35,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A35,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J36","v":"Vejbyslätt"},{"$f":"IFERROR('Linjelänk JA_KAP'!K36,\"\")","v":"Barkåkra"},{"$f":"+LinjeLänk_Data!B35","v":9549},{"$f":"+LinjeLänk_Data!G35","v":2.3699998855590798},{"$f":"+VLOOKUP($A35,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP36","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A36","v":10001},{"$f":"+VLOOKUP($A36,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A36,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J37","v":"Barkåkra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K37,\"\")","v":"Ängelholm"},{"$f":"+LinjeLänk_Data!B36","v":3603},{"$f":"+LinjeLänk_Data!G36","v":5.7899999618530202},{"$f":"+VLOOKUP($A36,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP37","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A37","v":10001},{"$f":"+VLOOKUP($A37,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A37,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J38","v":"Ängelholm"},{"$f":"IFERROR('Linjelänk JA_KAP'!K38,\"\")","v":"Vegeholm"},{"$f":"+LinjeLänk_Data!B37","v":3600},{"$f":"+LinjeLänk_Data!G37","v":5.7300000190734801},{"$f":"+VLOOKUP($A37,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP38","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A38","v":10001},{"$f":"+VLOOKUP($A38,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A38,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J39","v":"Vegeholm"},{"$f":"IFERROR('Linjelänk JA_KAP'!K39,\"\")","v":"Kattarp"},{"$f":"+LinjeLänk_Data!B38","v":9551},{"$f":"+LinjeLänk_Data!G38","v":7.3699998855590803},{"$f":"+VLOOKUP($A38,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP39","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A39","v":10001},{"$f":"+VLOOKUP($A39,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A39,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J40","v":"Kattarp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K40,\"\")","v":"Ödåkra"},{"$f":"+LinjeLänk_Data!B39","v":3732},{"$f":"+LinjeLänk_Data!G39","v":4.9499998092651296},{"$f":"+VLOOKUP($A39,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP40","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A40","v":10001},{"$f":"+VLOOKUP($A40,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A40,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J41","v":"Ödåkra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K41,\"\")","v":"Maria"},{"$f":"+LinjeLänk_Data!B40","v":3709},{"$f":"+LinjeLänk_Data!G40","v":3.8900001049041699},{"$f":"+VLOOKUP($A40,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP41","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A41","v":10001},{"$f":"+VLOOKUP($A41,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A41,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J42","v":"Maria"},{"$f":"IFERROR('Linjelänk JA_KAP'!K42,\"\")","v":"Helsingborgs Central"},{"$f":"+LinjeLänk_Data!B41","v":3699},{"$f":"+LinjeLänk_Data!G41","v":4.8899998664855904},{"$f":"+VLOOKUP($A41,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP42","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A42","v":10001},{"$f":"+VLOOKUP($A42,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A42,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J43","v":"Helsingborgs Central"},{"$f":"IFERROR('Linjelänk JA_KAP'!K43,\"\")","v":"Helsingborgs Godsbangård"},{"$f":"+LinjeLänk_Data!B42","v":3700},{"$f":"+LinjeLänk_Data!G42","v":3},{"$f":"+VLOOKUP($A42,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP43","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A43","v":10001},{"$f":"+VLOOKUP($A43,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A43,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J44","v":"Helsingborgs Godsbangård"},{"$f":"IFERROR('Linjelänk JA_KAP'!K44,\"\")","v":0},{"$f":"+LinjeLänk_Data!B43","v":3942},{"$f":"+LinjeLänk_Data!G43","v":2.3950099945068302},{"$f":"+VLOOKUP($A43,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP44","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A44","v":10001},{"$f":"+VLOOKUP($A44,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A44,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J45","v":0},{"$f":"IFERROR('Linjelänk JA_KAP'!K45,\"\")","v":"Rydebäck"},{"$f":"+LinjeLänk_Data!B44","v":9603},{"$f":"+LinjeLänk_Data!G44","v":4.9726901054382298},{"$f":"+VLOOKUP($A44,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP45","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A45","v":10001},{"$f":"+VLOOKUP($A45,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A45,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J46","v":"Rydebäck"},{"$f":"IFERROR('Linjelänk JA_KAP'!K46,\"\")","v":"Glumslöv"},{"$f":"+LinjeLänk_Data!B45","v":3706},{"$f":"+LinjeLänk_Data!G45","v":3.1400001049041699},{"$f":"+VLOOKUP($A45,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP46","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A46","v":10001},{"$f":"+VLOOKUP($A46,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A46,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J47","v":"Glumslöv"},{"$f":"IFERROR('Linjelänk JA_KAP'!K47,\"\")","v":"Landskrona Östra"},{"$f":"+LinjeLänk_Data!B46","v":3718},{"$f":"+LinjeLänk_Data!G46","v":7.8400001525878897},{"$f":"+VLOOKUP($A46,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP47","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A47","v":10001},{"$f":"+VLOOKUP($A47,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A47,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J48","v":"Landskrona Östra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K48,\"\")","v":"Häljarp"},{"$f":"+LinjeLänk_Data!B47","v":3701},{"$f":"+LinjeLänk_Data!G47","v":4.2600002288818297},{"$f":"+VLOOKUP($A47,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP48","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A48","v":10001},{"$f":"+VLOOKUP($A48,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A48,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J49","v":"Häljarp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K49,\"\")","v":"Dösjebro"},{"$f":"+LinjeLänk_Data!B48","v":3713},{"$f":"+LinjeLänk_Data!G48","v":8.9099998474121094},{"$f":"+VLOOKUP($A48,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP49","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A49","v":10001},{"$f":"+VLOOKUP($A49,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A49,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J50","v":"Dösjebro"},{"$f":"IFERROR('Linjelänk JA_KAP'!K50,\"\")","v":"Kävlinge"},{"$f":"+LinjeLänk_Data!B49","v":3831},{"$f":"+LinjeLänk_Data!G49","v":6.7699999809265101},{"$f":"+VLOOKUP($A49,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP50","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A50","v":10001},{"$f":"+VLOOKUP($A50,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A50,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J51","v":"Kävlinge"},{"$f":"IFERROR('Linjelänk JA_KAP'!K51,\"\")","v":"Gunnesbo"},{"$f":"+LinjeLänk_Data!B50","v":3810},{"$f":"+LinjeLänk_Data!G50","v":8.5299997329711896},{"$f":"+VLOOKUP($A50,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP51","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A51","v":10001},{"$f":"+VLOOKUP($A51,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A51,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J52","v":"Gunnesbo"},{"$f":"IFERROR('Linjelänk JA_KAP'!K52,\"\")","v":"Lund C"},{"$f":"+LinjeLänk_Data!B51","v":3865},{"$f":"+LinjeLänk_Data!G51","v":2.42000007629394},{"$f":"+VLOOKUP($A51,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP52","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A52","v":10001},{"$f":"+VLOOKUP($A52,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A52,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J53","v":"Lund C"},{"$f":"IFERROR('Linjelänk JA_KAP'!K53,\"\")","v":"Klostergården"},{"$f":"+LinjeLänk_Data!B52","v":3801},{"$f":"+LinjeLänk_Data!G52","v":2.0299999713897701},{"$f":"+VLOOKUP($A52,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP53","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A53","v":10001},{"$f":"+VLOOKUP($A53,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A53,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J54","v":"Klostergården"},{"$f":"IFERROR('Linjelänk JA_KAP'!K54,\"\")","v":"Flackarp"},{"$f":"+LinjeLänk_Data!B53","v":3804},{"$f":"+LinjeLänk_Data!G53","v":1.03999996185302},{"$f":"+VLOOKUP($A53,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP54","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A54","v":10001},{"$f":"+VLOOKUP($A54,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A54,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J55","v":"Flackarp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K55,\"\")","v":"Hjärup"},{"$f":"+LinjeLänk_Data!B54","v":9120},{"$f":"+LinjeLänk_Data!G54","v":1.9900000095367401},{"$f":"+VLOOKUP($A54,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP55","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A55","v":10001},{"$f":"+VLOOKUP($A55,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A55,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J56","v":"Hjärup"},{"$f":"IFERROR('Linjelänk JA_KAP'!K56,\"\")","v":"Åkarps norra"},{"$f":"+LinjeLänk_Data!B55","v":3821},{"$f":"+LinjeLänk_Data!G55","v":2.0299999713897701},{"$f":"+VLOOKUP($A55,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP56","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A56","v":10001},{"$f":"+VLOOKUP($A56,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A56,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J57","v":"Åkarps norra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K57,\"\")","v":"Åkarp"},{"$f":"+LinjeLänk_Data!B56","v":3812},{"$f":"+LinjeLänk_Data!G56","v":0.51999998092651301},{"$f":"+VLOOKUP($A56,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP57","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A57","v":10001},{"$f":"+VLOOKUP($A57,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A57,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J58","v":"Åkarp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K58,\"\")","v":"Burlöv"},{"$f":"+LinjeLänk_Data!B57","v":9588},{"$f":"+LinjeLänk_Data!G57","v":2.5199999809265101},{"$f":"+VLOOKUP($A57,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP58","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A58","v":10001},{"$f":"+VLOOKUP($A58,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A58,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J59","v":"Burlöv"},{"$f":"IFERROR('Linjelänk JA_KAP'!K59,\"\")","v":"Arlöv"},{"$f":"+LinjeLänk_Data!B58","v":3853},{"$f":"+LinjeLänk_Data!G58","v":1.1000000238418499},{"$f":"+VLOOKUP($A58,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP59","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A59","v":10001},{"$f":"+VLOOKUP($A59,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A59,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J60","v":"Arlöv"},{"$f":"IFERROR('Linjelänk JA_KAP'!K60,\"\")","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+LinjeLänk_Data!B59","v":3852},{"$f":"+LinjeLänk_Data!G59","v":2.45000004768371},{"$f":"+VLOOKUP($A59,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP60","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A60","v":10001},{"$f":"+VLOOKUP($A60,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A60,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J61","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"IFERROR('Linjelänk JA_KAP'!K61,\"\")","v":"Malmö central"},{"$f":"+LinjeLänk_Data!B60","v":3005},{"$f":"+LinjeLänk_Data!G60","v":3.0250000953674299},{"$f":"+VLOOKUP($A60,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP61","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A61","v":10001},{"$f":"+VLOOKUP($A61,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A61,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J62","v":"Malmö central"},{"$f":"IFERROR('Linjelänk JA_KAP'!K62,\"\")","v":"Triangeln"},{"$f":"+LinjeLänk_Data!B61","v":3800},{"$f":"+LinjeLänk_Data!G61","v":2.4900000095367401},{"$f":"+VLOOKUP($A61,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP62","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A62","v":10001},{"$f":"+VLOOKUP($A62,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A62,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J63","v":"Triangeln"},{"$f":"IFERROR('Linjelänk JA_KAP'!K63,\"\")","v":"Hyllie"},{"$f":"+LinjeLänk_Data!B62","v":9037},{"$f":"+LinjeLänk_Data!G62","v":3.8599998950958199},{"$f":"+VLOOKUP($A62,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP63","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A126","v":"10001R"},{"$f":"+VLOOKUP($A126,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A126,LINJE_DATA!$A:$C,2,FALSE)","v":"Köpenhamn H-Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!J127","v":"Tyllered"},{"$f":"IFERROR('Linjelänk JA_KAP'!K127,\"\")","v":"Hamra"},{"$f":"+LinjeLänk_Data!B126","v":9538},{"$f":"+LinjeLänk_Data!G126","v":8.8100004196166992},{"$f":"+VLOOKUP($A126,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP127","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A385","v":10004},{"$f":"+VLOOKUP($A385,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A385,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Malmö central"},{"$f":"+'Linjelänk JA_KAP'!J386","v":"Landskrona Östra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K386,\"\")","v":"Häljarp"},{"$f":"+LinjeLänk_Data!B385","v":3701},{"$f":"+LinjeLänk_Data!G385","v":4.2600002288818297},{"$f":"+VLOOKUP($A385,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP386","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A510","v":"10401R"},{"$f":"+VLOOKUP($A510,LINJE_DATA!$A:$C,3,FALSE)","v":15},{"$f":"+VLOOKUP($A510,LINJE_DATA!$A:$C,2,FALSE)","v":"Ystad-Kristianstads Central"},{"$f":"+'Linjelänk JA_KAP'!J511","v":"Svedala"},{"$f":"IFERROR('Linjelänk JA_KAP'!K511,\"\")","v":"Skabersjö"},{"$f":"+LinjeLänk_Data!B510","v":3805},{"$f":"+LinjeLänk_Data!G510","v":6.0700001716613698},{"$f":"+VLOOKUP($A510,LINJE_DATA!$A:$H,7,FALSE)","v":13},{"$f":"+'Linjelänk JA_KAP'!AP511","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A769","v":10405},{"$f":"+VLOOKUP($A769,LINJE_DATA!$A:$C,3,FALSE)","v":15},{"$f":"+VLOOKUP($A769,LINJE_DATA!$A:$C,2,FALSE)","v":"Hässleholm-Malmö central"},{"$f":"+'Linjelänk JA_KAP'!J770","v":"Klostergården"},{"$f":"IFERROR('Linjelänk JA_KAP'!K770,\"\")","v":"Flackarp"},{"$f":"+LinjeLänk_Data!B769","v":3804},{"$f":"+LinjeLänk_Data!G769","v":1.03999996185302},{"$f":"+VLOOKUP($A769,LINJE_DATA!$A:$H,7,FALSE)","v":16},{"$f":"+'Linjelänk JA_KAP'!AP770","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A894","v":"10502R"},{"$f":"+VLOOKUP($A894,LINJE_DATA!$A:$C,3,FALSE)","v":15},{"$f":"+VLOOKUP($A894,LINJE_DATA!$A:$C,2,FALSE)","v":"Malmö central övre-Kävlinge"},{"$f":"+'Linjelänk JA_KAP'!J895","v":"Rosengård"},{"$f":"IFERROR('Linjelänk JA_KAP'!K895,\"\")","v":"Malmö Persborg"},{"$f":"+LinjeLänk_Data!B894","v":3864},{"$f":"+LinjeLänk_Data!G894","v":0.95999997854232699},{"$f":"+VLOOKUP($A894,LINJE_DATA!$A:$H,7,FALSE)","v":38},{"$f":"+'Linjelänk JA_KAP'!AP895","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A1019","v":"10801R"},{"$f":"+VLOOKUP($A1019,LINJE_DATA!$A:$C,3,FALSE)","v":15},{"$f":"+VLOOKUP($A1019,LINJE_DATA!$A:$C,2,FALSE)","v":"Trelleborg-Maria"},{"$f":"+'Linjelänk JA_KAP'!J1020","v":"Häljarp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K1020,\"\")","v":"Landskrona Östra"},{"$f":"+LinjeLänk_Data!B1019","v":3713},{"$f":"+LinjeLänk_Data!G1019","v":4.2600002288818297},{"$f":"+VLOOKUP($A1019,LINJE_DATA!$A:$H,7,FALSE)","v":38},{"$f":"+'Linjelänk JA_KAP'!AP1020","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A1278","v":11002},{"$f":"+VLOOKUP($A1278,LINJE_DATA!$A:$C,3,FALSE)","v":18},{"$f":"+VLOOKUP($A1278,LINJE_DATA!$A:$C,2,FALSE)","v":"Upplands Väsby-Tumba"},{"$f":"+'Linjelänk JA_KAP'!J1279","v":"Älvsjö Godsbangård"},{"$f":"IFERROR('Linjelänk JA_KAP'!K1279,\"\")","v":"Älvsjö"},{"$f":"+LinjeLänk_Data!B1278","v":9606},{"$f":"+LinjeLänk_Data!G1278","v":1.50111997127532},{"$f":"+VLOOKUP($A1278,LINJE_DATA!$A:$H,7,FALSE)","v":12},{"$f":"+'Linjelänk JA_KAP'!AP1279","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A1403","v":"11004R"},{"$f":"+VLOOKUP($A1403,LINJE_DATA!$A:$C,3,FALSE)","v":18},{"$f":"+VLOOKUP($A1403,LINJE_DATA!$A:$C,2,FALSE)","v":"Södertälje Centrum-Uppsala Central"},{"$f":"+'Linjelänk JA_KAP'!J1404","v":"Garnudden"},{"$f":"IFERROR('Linjelänk JA_KAP'!K1404,\"\")","v":"Söderby"},{"$f":"+LinjeLänk_Data!B1403","v":628023},{"$f":"+LinjeLänk_Data!G1403","v":1.3400000333786},{"$f":"+VLOOKUP($A1403,LINJE_DATA!$A:$H,7,FALSE)","v":38},{"$f":"+'Linjelänk JA_KAP'!AP1404","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A1662","v":11106},{"$f":"+VLOOKUP($A1662,LINJE_DATA!$A:$C,3,FALSE)","v":18},{"$f":"+VLOOKUP($A1662,LINJE_DATA!$A:$C,2,FALSE)","v":"Kungsängen-Handen"},{"$f":"+'Linjelänk JA_KAP'!J1663","v":"Sundbyberg"},{"$f":"IFERROR('Linjelänk JA_KAP'!K1663,\"\")","v":"Huvudsta"},{"$f":"+LinjeLänk_Data!B1662","v":683061},{"$f":"+LinjeLänk_Data!G1662","v":1.7370300292968699},{"$f":"+VLOOKUP($A1662,LINJE_DATA!$A:$H,7,FALSE)","v":6},{"$f":"+'Linjelänk JA_KAP'!AP1663","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A1787","v":13002},{"$f":"+VLOOKUP($A1787,LINJE_DATA!$A:$C,3,FALSE)","v":15},{"$f":"+VLOOKUP($A1787,LINJE_DATA!$A:$C,2,FALSE)","v":"Mölndals Nedre-Uddevalla Central"},{"$f":"+'Linjelänk JA_KAP'!J1788","v":"Brunnsbo"},{"$f":"IFERROR('Linjelänk JA_KAP'!K1788,\"\")","v":"Säve"},{"$f":"+LinjeLänk_Data!B1787","v":4316},{"$f":"+LinjeLänk_Data!G1787","v":9.2899999618530202},{"$f":"+VLOOKUP($A1787,LINJE_DATA!$A:$H,7,FALSE)","v":28},{"$f":"+'Linjelänk JA_KAP'!AP1788","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A1912","v":13101},{"$f":"+VLOOKUP($A1912,LINJE_DATA!$A:$C,3,FALSE)","v":15},{"$f":"+VLOOKUP($A1912,LINJE_DATA!$A:$C,2,FALSE)","v":"Mölndals Nedre-Alingsås"},{"$f":"+'Linjelänk JA_KAP'!J1913","v":"Partille"},{"$f":"IFERROR('Linjelänk JA_KAP'!K1913,\"\")","v":"Jonsered västra"},{"$f":"+LinjeLänk_Data!B1912","v":4391},{"$f":"+LinjeLänk_Data!G1912","v":4.4099998474120996},{"$f":"+VLOOKUP($A1912,LINJE_DATA!$A:$H,7,FALSE)","v":38},{"$f":"+'Linjelänk JA_KAP'!AP1913","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A2171","v":40010},{"$f":"+VLOOKUP($A2171,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A2171,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Riksgränsen"},{"$f":"+'Linjelänk JA_KAP'!J2172","v":"Njurundabommen"},{"$f":"IFERROR('Linjelänk JA_KAP'!K2172,\"\")","v":"Svartvik"},{"$f":"+LinjeLänk_Data!B2171","v":6905},{"$f":"+LinjeLänk_Data!G2171","v":6.1360001564025799},{"$f":"+VLOOKUP($A2171,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP2172","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A2296","v":40010},{"$f":"+VLOOKUP($A2296,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A2296,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Riksgränsen"},{"$f":"+'Linjelänk JA_KAP'!J2297","v":"Vassijaure"},{"$f":"IFERROR('Linjelänk JA_KAP'!K2297,\"\")","v":"Katterjåkk"},{"$f":"+LinjeLänk_Data!B2296","v":8041},{"$f":"+LinjeLänk_Data!G2296","v":4.8899998664855904},{"$f":"+VLOOKUP($A2296,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP2297","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A2421","v":"40010R"},{"$f":"+VLOOKUP($A2421,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A2421,LINJE_DATA!$A:$C,2,FALSE)","v":"Riksgränsen-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J2422","v":"Sundsvalls västra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K2422,\"\")","v":"Sundsvalls central"},{"$f":"+LinjeLänk_Data!B2421","v":6930},{"$f":"+LinjeLänk_Data!G2421","v":1.0199999809265099},{"$f":"+VLOOKUP($A2421,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP2422","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A2680","v":40020},{"$f":"+VLOOKUP($A2680,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A2680,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Luleå"},{"$f":"+'Linjelänk JA_KAP'!J2681","v":"Kramfors"},{"$f":"IFERROR('Linjelänk JA_KAP'!K2681,\"\")","v":"Dynäs"},{"$f":"+LinjeLänk_Data!B2680","v":7001},{"$f":"+LinjeLänk_Data!G2680","v":5.2600002288818297},{"$f":"+VLOOKUP($A2680,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP2681","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A2805","v":"40020R"},{"$f":"+VLOOKUP($A2805,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A2805,LINJE_DATA!$A:$C,2,FALSE)","v":"Luleå-Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!J2806","v":"Iggesund"},{"$f":"IFERROR('Linjelänk JA_KAP'!K2806,\"\")","v":"Boda"},{"$f":"+LinjeLänk_Data!B2805","v":6802},{"$f":"+LinjeLänk_Data!G2805","v":8.17000007629394},{"$f":"+VLOOKUP($A2805,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP2806","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A3064","v":"4003R"},{"$f":"+VLOOKUP($A3064,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A3064,LINJE_DATA!$A:$C,2,FALSE)","v":"Sundsvalls central-Kiruna Malmbangård"},{"$f":"+'Linjelänk JA_KAP'!J3065","v":0},{"$f":"IFERROR('Linjelänk JA_KAP'!K3065,\"\")","v":"Svedje"},{"$f":"+LinjeLänk_Data!B3064","v":9639},{"$f":"+LinjeLänk_Data!G3064","v":3.38000011444091},{"$f":"+VLOOKUP($A3064,LINJE_DATA!$A:$H,7,FALSE)","v":6},{"$f":"+'Linjelänk JA_KAP'!AP3065","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A3189","v":4004},{"$f":"+VLOOKUP($A3189,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A3189,LINJE_DATA!$A:$C,2,FALSE)","v":"Sundsvalls central-Haparanda"},{"$f":"+'Linjelänk JA_KAP'!J3190","v":"Husum"},{"$f":"IFERROR('Linjelänk JA_KAP'!K3190,\"\")","v":"Husums Norra"},{"$f":"+LinjeLänk_Data!B3189","v":7201},{"$f":"+LinjeLänk_Data!G3189","v":0.69999998807907104},{"$f":"+VLOOKUP($A3189,LINJE_DATA!$A:$H,7,FALSE)","v":7},{"$f":"+'Linjelänk JA_KAP'!AP3190","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A3314","v":"4004R"},{"$f":"+VLOOKUP($A3314,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A3314,LINJE_DATA!$A:$C,2,FALSE)","v":"Haparanda-Sundsvalls central"},{"$f":"+'Linjelänk JA_KAP'!J3315","v":"Drömme"},{"$f":"IFERROR('Linjelänk JA_KAP'!K3315,\"\")","v":"Hämrasviken"},{"$f":"+LinjeLänk_Data!B3314","v":9098},{"$f":"+LinjeLänk_Data!G3314","v":9.9700002670287997},{"$f":"+VLOOKUP($A3314,LINJE_DATA!$A:$H,7,FALSE)","v":7},{"$f":"+'Linjelänk JA_KAP'!AP3315","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A3573","v":"4101R"},{"$f":"+VLOOKUP($A3573,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A3573,LINJE_DATA!$A:$C,2,FALSE)","v":"Luleå-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J3574","v":"Orrskog"},{"$f":"IFERROR('Linjelänk JA_KAP'!K3574,\"\")","v":"Tierp"},{"$f":"+LinjeLänk_Data!B3573","v":6628},{"$f":"+LinjeLänk_Data!G3573","v":9.17000007629394},{"$f":"+VLOOKUP($A3573,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP3574","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A3698","v":"4103R"},{"$f":"+VLOOKUP($A3698,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A3698,LINJE_DATA!$A:$C,2,FALSE)","v":"Sundsvalls central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J3699","v":"Sunnäsbruk"},{"$f":"IFERROR('Linjelänk JA_KAP'!K3699,\"\")","v":"Axmarby"},{"$f":"+LinjeLänk_Data!B3698","v":9512},{"$f":"+LinjeLänk_Data!G3698","v":11.8599996566772},{"$f":"+VLOOKUP($A3698,LINJE_DATA!$A:$H,7,FALSE)","v":6},{"$f":"+'Linjelänk JA_KAP'!AP3699","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A3957","v":42020},{"$f":"+VLOOKUP($A3957,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A3957,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Storlien"},{"$f":"+'Linjelänk JA_KAP'!J3958","v":"Pålsboda"},{"$f":"IFERROR('Linjelänk JA_KAP'!K3958,\"\")","v":"Kilsmo"},{"$f":"+LinjeLänk_Data!B3957","v":5507},{"$f":"+LinjeLänk_Data!G3957","v":11.25},{"$f":"+VLOOKUP($A3957,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP3958","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A4082","v":42020},{"$f":"+VLOOKUP($A4082,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A4082,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Storlien"},{"$f":"+'Linjelänk JA_KAP'!J4083","v":"Undersåker"},{"$f":"IFERROR('Linjelänk JA_KAP'!K4083,\"\")","v":"Åre"},{"$f":"+LinjeLänk_Data!B4082","v":7338},{"$f":"+LinjeLänk_Data!G4082","v":13.1000003814697},{"$f":"+VLOOKUP($A4082,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP4083","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A4207","v":"42020R"},{"$f":"+VLOOKUP($A4207,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A4207,LINJE_DATA!$A:$C,2,FALSE)","v":"Storlien-Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!J4208","v":"Nyckelsjön"},{"$f":"IFERROR('Linjelänk JA_KAP'!K4208,\"\")","v":"Sparreholm"},{"$f":"+LinjeLänk_Data!B4207","v":9395},{"$f":"+LinjeLänk_Data!G4207","v":2.8399999141693102},{"$f":"+VLOOKUP($A4207,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP4208","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A4462","v":"4203R"},{"$f":"+VLOOKUP($A4466,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A4466,LINJE_DATA!$A:$C,2,FALSE)","v":"Storlien-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J4467","v":"Tomteboda Bangård"},{"$f":"IFERROR('Linjelänk JA_KAP'!K4467,\"\")","v":"Karlberg"},{"$f":"+LinjeLänk_Data!B4462","v":663011},{"$f":"+LinjeLänk_Data!G4462","v":3.95000004768371},{"$f":"+VLOOKUP($A4466,LINJE_DATA!$A:$H,7,FALSE)","v":2},{"$f":"+'Linjelänk JA_KAP'!AP4467","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A4587","v":"4302R"},{"$f":"+VLOOKUP($A4591,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A4591,LINJE_DATA!$A:$C,2,FALSE)","v":"Storlien-Sundsvalls central"},{"$f":"+'Linjelänk JA_KAP'!J4592","v":"Bensjöbacken"},{"$f":"IFERROR('Linjelänk JA_KAP'!K4592,\"\")","v":"Dysjön"},{"$f":"+LinjeLänk_Data!B4587","v":7331},{"$f":"+LinjeLänk_Data!G4587","v":14.579999923706},{"$f":"+VLOOKUP($A4591,LINJE_DATA!$A:$H,7,FALSE)","v":3},{"$f":"+'Linjelänk JA_KAP'!AP4592","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A4712","v":4401},{"$f":"+VLOOKUP($A4716,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A4716,LINJE_DATA!$A:$C,2,FALSE)","v":"Gävle Central-Ljusdal"},{"$f":"+'Linjelänk JA_KAP'!J4717","v":"Ljusdal"},{"$f":"IFERROR('Linjelänk JA_KAP'!K4717,\"\")","v":""},{"$f":"+LinjeLänk_Data!B4712","v":9283},{"$f":"+LinjeLänk_Data!G4712","v":5.6599998474120996},{"$f":"+VLOOKUP($A4716,LINJE_DATA!$A:$H,7,FALSE)","v":12},{"$f":"+'Linjelänk JA_KAP'!AP4717","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A4971","v":"5001R"},{"$f":"+VLOOKUP($A4975,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A4975,LINJE_DATA!$A:$C,2,FALSE)","v":"Falun Central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J4976","v":"Sollentuna"},{"$f":"IFERROR('Linjelänk JA_KAP'!K4976,\"\")","v":"Helenelund"},{"$f":"+LinjeLänk_Data!B4971","v":614021},{"$f":"+LinjeLänk_Data!G4971","v":5.3499999046325604},{"$f":"+VLOOKUP($A4975,LINJE_DATA!$A:$H,7,FALSE)","v":13},{"$f":"+'Linjelänk JA_KAP'!AP4976","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A5096","v":"5003R"},{"$f":"+VLOOKUP($A5100,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A5100,LINJE_DATA!$A:$C,2,FALSE)","v":"Mora central-Borlänge Central"},{"$f":"+'Linjelänk JA_KAP'!J5101","v":"Leksboda"},{"$f":"IFERROR('Linjelänk JA_KAP'!K5101,\"\")","v":"Leksand"},{"$f":"+LinjeLänk_Data!B5096","v":6500},{"$f":"+LinjeLänk_Data!G5096","v":17.790000915527301},{"$f":"+VLOOKUP($A5100,LINJE_DATA!$A:$H,7,FALSE)","v":10},{"$f":"+'Linjelänk JA_KAP'!AP5101","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A5355","v":"5302R"},{"$f":"+VLOOKUP($A5359,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A5359,LINJE_DATA!$A:$C,2,FALSE)","v":"Kopparberg-Örebro Central"},{"$f":"+'Linjelänk JA_KAP'!J5360","v":"Rämshyttan"},{"$f":"IFERROR('Linjelänk JA_KAP'!K5360,\"\")","v":"Ulvshyttan"},{"$f":"+LinjeLänk_Data!B5355","v":5505},{"$f":"+LinjeLänk_Data!G5355","v":8.0200004577636701},{"$f":"+VLOOKUP($A5359,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP5360","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A5480","v":5501},{"$f":"+VLOOKUP($A5484,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A5484,LINJE_DATA!$A:$C,2,FALSE)","v":"Västerås Central-Fagersta norra"},{"$f":"+'Linjelänk JA_KAP'!J5485","v":"Ramnäs"},{"$f":"IFERROR('Linjelänk JA_KAP'!K5485,\"\")","v":"Brattheden"},{"$f":"+LinjeLänk_Data!B5480","v":5810},{"$f":"+LinjeLänk_Data!G5480","v":9.0299997329711896},{"$f":"+VLOOKUP($A5484,LINJE_DATA!$A:$H,7,FALSE)","v":16},{"$f":"+'Linjelänk JA_KAP'!AP5485","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A5605","v":"5602R"},{"$f":"+VLOOKUP($A5609,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A5609,LINJE_DATA!$A:$C,2,FALSE)","v":"Sala-Mjölby"},{"$f":"+'Linjelänk JA_KAP'!J5610","v":"Vikingstad"},{"$f":"IFERROR('Linjelänk JA_KAP'!K5610,\"\")","v":"Sjögestad södra"},{"$f":"+LinjeLänk_Data!B5605","v":2029},{"$f":"+LinjeLänk_Data!G5605","v":15.050000190734799},{"$f":"+VLOOKUP($A5609,LINJE_DATA!$A:$H,7,FALSE)","v":14},{"$f":"+'Linjelänk JA_KAP'!AP5610","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A5864","v":"5701R"},{"$f":"+VLOOKUP($A5868,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A5868,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J5869","v":"Linddalen"},{"$f":"IFERROR('Linjelänk JA_KAP'!K5869,\"\")","v":"Vretstorp"},{"$f":"+LinjeLänk_Data!B5864","v":5010},{"$f":"+LinjeLänk_Data!G5864","v":8},{"$f":"+VLOOKUP($A5868,LINJE_DATA!$A:$H,7,FALSE)","v":14},{"$f":"+'Linjelänk JA_KAP'!AP5869","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A5989","v":5704},{"$f":"+VLOOKUP($A5993,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A5993,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Örebro Central"},{"$f":"+'Linjelänk JA_KAP'!J5994","v":"Bålsta"},{"$f":"IFERROR('Linjelänk JA_KAP'!K5994,\"\")","v":"Grillby"},{"$f":"+LinjeLänk_Data!B5989","v":623031},{"$f":"+LinjeLänk_Data!G5989","v":3.5799999237060498},{"$f":"+VLOOKUP($A5993,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP5994","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A6114","v":5801},{"$f":"+VLOOKUP($A6118,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A6118,LINJE_DATA!$A:$C,2,FALSE)","v":"Uppsala Central-Örebro södra"},{"$f":"+'Linjelänk JA_KAP'!J6119","v":"Hovsta"},{"$f":"IFERROR('Linjelänk JA_KAP'!K6119,\"\")","v":"Alväng"},{"$f":"+LinjeLänk_Data!B6114","v":5500},{"$f":"+LinjeLänk_Data!G6114","v":1.00999999046325},{"$f":"+VLOOKUP($A6118,LINJE_DATA!$A:$H,7,FALSE)","v":16},{"$f":"+'Linjelänk JA_KAP'!AP6119","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A6373","v":"6001R"},{"$f":"+VLOOKUP($A6377,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A6377,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J6378","v":"Stenkullen"},{"$f":"IFERROR('Linjelänk JA_KAP'!K6378,\"\")","v":"Floda"},{"$f":"+LinjeLänk_Data!B6373","v":4363},{"$f":"+LinjeLänk_Data!G6373","v":2.95000004768371},{"$f":"+VLOOKUP($A6377,LINJE_DATA!$A:$H,7,FALSE)","v":4},{"$f":"+'Linjelänk JA_KAP'!AP6378","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A6498","v":6002},{"$f":"+VLOOKUP($A6502,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A6502,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!J6503","v":"Partille"},{"$f":"IFERROR('Linjelänk JA_KAP'!K6503,\"\")","v":"Sävedalen"},{"$f":"+LinjeLänk_Data!B6498","v":4393},{"$f":"+LinjeLänk_Data!G6498","v":1.5299999713897701},{"$f":"+VLOOKUP($A6502,LINJE_DATA!$A:$H,7,FALSE)","v":10},{"$f":"+'Linjelänk JA_KAP'!AP6503","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A6757","v":6004},{"$f":"+VLOOKUP($A6761,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A6761,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!J6762","v":"Östansjö"},{"$f":"IFERROR('Linjelänk JA_KAP'!K6762,\"\")","v":"Vretstorp"},{"$f":"+LinjeLänk_Data!B6757","v":5507},{"$f":"+LinjeLänk_Data!G6757","v":13.550000190734799},{"$f":"+VLOOKUP($A6761,LINJE_DATA!$A:$H,7,FALSE)","v":7},{"$f":"+'Linjelänk JA_KAP'!AP6762","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A6882","v":6005},{"$f":"+VLOOKUP($A6886,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A6886,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!J6887","v":"Järna"},{"$f":"IFERROR('Linjelänk JA_KAP'!K6887,\"\")","v":"Mölnbo"},{"$f":"+LinjeLänk_Data!B6882","v":626091},{"$f":"+LinjeLänk_Data!G6882","v":2.0799999237060498},{"$f":"+VLOOKUP($A6886,LINJE_DATA!$A:$H,7,FALSE)","v":4},{"$f":"+'Linjelänk JA_KAP'!AP6887","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A7007","v":"6005R"},{"$f":"+VLOOKUP($A7011,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A7011,LINJE_DATA!$A:$C,2,FALSE)","v":"Göteborg Central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J7012","v":"Årstaberg"},{"$f":"IFERROR('Linjelänk JA_KAP'!K7012,\"\")","v":"Älvsjö Godsbangård"},{"$f":"+LinjeLänk_Data!B7007","v":601321},{"$f":"+LinjeLänk_Data!G7007","v":2.28204989433288},{"$f":"+VLOOKUP($A7011,LINJE_DATA!$A:$H,7,FALSE)","v":4},{"$f":"+'Linjelänk JA_KAP'!AP7012","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A7266","v":6601},{"$f":"+VLOOKUP($A7270,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A7270,LINJE_DATA!$A:$C,2,FALSE)","v":"Töreboda-Varberg"},{"$f":"+'Linjelänk JA_KAP'!J7271","v":"Västra Bodarne"},{"$f":"IFERROR('Linjelänk JA_KAP'!K7271,\"\")","v":"Norsesund"},{"$f":"+LinjeLänk_Data!B7266","v":4314},{"$f":"+LinjeLänk_Data!G7266","v":10.800000190734799},{"$f":"+VLOOKUP($A7270,LINJE_DATA!$A:$H,7,FALSE)","v":10},{"$f":"+'Linjelänk JA_KAP'!AP7271","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A7391","v":"6602R"},{"$f":"+VLOOKUP($A7395,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A7395,LINJE_DATA!$A:$C,2,FALSE)","v":"Mölndals Nedre-Alingsås"},{"$f":"+'Linjelänk JA_KAP'!J7396","v":"Floda"},{"$f":"IFERROR('Linjelänk JA_KAP'!K7396,\"\")","v":"Norsesund Västra"},{"$f":"+LinjeLänk_Data!B7391","v":4392},{"$f":"+LinjeLänk_Data!G7391","v":1.5299999713897701},{"$f":"+VLOOKUP($A7395,LINJE_DATA!$A:$H,7,FALSE)","v":16},{"$f":"+'Linjelänk JA_KAP'!AP7396","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A7650","v":"6701R"},{"$f":"+VLOOKUP($A7654,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A7654,LINJE_DATA!$A:$C,2,FALSE)","v":"Herrljunga-Uddevalla Central"},{"$f":"+'Linjelänk JA_KAP'!J7655","v":"Älvsjö Godsbangård"},{"$f":"IFERROR('Linjelänk JA_KAP'!K7655,\"\")","v":"Älvsjö"},{"$f":"+LinjeLänk_Data!B7650","v":4400},{"$f":"+LinjeLänk_Data!G7650","v":0},{"$f":"+VLOOKUP($A7654,LINJE_DATA!$A:$H,7,FALSE)","v":14},{"$f":"+'Linjelänk JA_KAP'!AP7655","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A7775","v":7004},{"$f":"+VLOOKUP($A7779,LINJE_DATA!$A:$C,3,FALSE)","v":2},{"$f":"+VLOOKUP($A7779,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Charlottenberg"},{"$f":"+'Linjelänk JA_KAP'!J7780","v":"Östansjö"},{"$f":"IFERROR('Linjelänk JA_KAP'!K7780,\"\")","v":"Vretstorp"},{"$f":"+LinjeLänk_Data!B7775","v":5507},{"$f":"+LinjeLänk_Data!G7775","v":13.550000190734799},{"$f":"+VLOOKUP($A7779,LINJE_DATA!$A:$H,7,FALSE)","v":5},{"$f":"+'Linjelänk JA_KAP'!AP7780","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A7900","v":7101},{"$f":"+VLOOKUP($A7904,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A7904,LINJE_DATA!$A:$C,2,FALSE)","v":"Borås Central-Karlstads Central"},{"$f":"+'Linjelänk JA_KAP'!J7905","v":"Brålanda"},{"$f":"IFERROR('Linjelänk JA_KAP'!K7905,\"\")","v":"Skälebol"},{"$f":"+LinjeLänk_Data!B7900","v":4500},{"$f":"+LinjeLänk_Data!G7900","v":8.7208995819091797},{"$f":"+VLOOKUP($A7904,LINJE_DATA!$A:$H,7,FALSE)","v":12},{"$f":"+'Linjelänk JA_KAP'!AP7905","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A8159","v":"7301R"},{"$f":"+VLOOKUP($A8163,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A8163,LINJE_DATA!$A:$C,2,FALSE)","v":"Kristinehamn-Charlottenberg"},{"$f":"+'Linjelänk JA_KAP'!J8164","v":"Ås"},{"$f":"IFERROR('Linjelänk JA_KAP'!K8164,\"\")","v":"Charlottenberg"},{"$f":"+LinjeLänk_Data!B8159","v":5400},{"$f":"+LinjeLänk_Data!G8159","v":9.6099996566772408},{"$f":"+VLOOKUP($A8163,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP8164","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A8284","v":"7401R"},{"$f":"+VLOOKUP($A8288,LINJE_DATA!$A:$C,3,FALSE)","v":17},{"$f":"+VLOOKUP($A8288,LINJE_DATA!$A:$C,2,FALSE)","v":"Torsby-Kil"},{"$f":"+'Linjelänk JA_KAP'!J8289","v":"Kil"},{"$f":"IFERROR('Linjelänk JA_KAP'!K8289,\"\")","v":""},{"$f":"+LinjeLänk_Data!B8284","v":5244},{"$f":"+LinjeLänk_Data!G8284","v":4.0900001525878897},{"$f":"+VLOOKUP($A8288,LINJE_DATA!$A:$H,7,FALSE)","v":8},{"$f":"+'Linjelänk JA_KAP'!AP8289","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A8587","v":"80010R"},{"$f":"+VLOOKUP($A8591,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A8591,LINJE_DATA!$A:$C,2,FALSE)","v":"Malmö central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J8592","v":"Flackarp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K8592,\"\")","v":"Klostergården"},{"$f":"+LinjeLänk_Data!B8587","v":3853},{"$f":"+LinjeLänk_Data!G8587","v":2.5199999809265101},{"$f":"+VLOOKUP($A8591,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP8592","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A8668","v":"80010R"},{"$f":"+VLOOKUP($A8672,LINJE_DATA!$A:$C,3,FALSE)","v":16},{"$f":"+VLOOKUP($A8672,LINJE_DATA!$A:$C,2,FALSE)","v":"Malmö central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J8673","v":"Järna"},{"$f":"IFERROR('Linjelänk JA_KAP'!K8673,\"\")","v":"Södertälje Syd Övre"},{"$f":"+LinjeLänk_Data!B8668","v":1510},{"$f":"+LinjeLänk_Data!G8668","v":3.67000007629394},{"$f":"+VLOOKUP($A8672,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP8673","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A8793","v":8002},{"$f":"+VLOOKUP($A8797,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A8797,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Malmö central"},{"$f":"+'Linjelänk JA_KAP'!J8798","v":"Aneby"},{"$f":"IFERROR('Linjelänk JA_KAP'!K8798,\"\")","v":"Flisby"},{"$f":"+LinjeLänk_Data!B8793","v":2200},{"$f":"+LinjeLänk_Data!G8793","v":9.3100004196166992},{"$f":"+VLOOKUP($A8797,LINJE_DATA!$A:$H,7,FALSE)","v":3},{"$f":"+'Linjelänk JA_KAP'!AP8798","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A9052","v":"8002R"},{"$f":"+VLOOKUP($A9056,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A9056,LINJE_DATA!$A:$C,2,FALSE)","v":"Malmö central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J9057","v":"Klostergården"},{"$f":"IFERROR('Linjelänk JA_KAP'!K9057,\"\")","v":"Lund C"},{"$f":"+LinjeLänk_Data!B9052","v":9588},{"$f":"+LinjeLänk_Data!G9052","v":0.51999998092651301},{"$f":"+VLOOKUP($A9056,LINJE_DATA!$A:$H,7,FALSE)","v":3},{"$f":"+'Linjelänk JA_KAP'!AP9057","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A9177","v":8003},{"$f":"+VLOOKUP($A9181,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A9181,LINJE_DATA!$A:$C,2,FALSE)","v":"Stockholms Central-Malmö central"},{"$f":"+'Linjelänk JA_KAP'!J9182","v":"Hässleholm"},{"$f":"IFERROR('Linjelänk JA_KAP'!K9182,\"\")","v":"Hässleholm kp SSB"},{"$f":"+LinjeLänk_Data!B9177","v":3507},{"$f":"+LinjeLänk_Data!G9177","v":9.7600002288818306},{"$f":"+VLOOKUP($A9181,LINJE_DATA!$A:$H,7,FALSE)","v":4},{"$f":"+'Linjelänk JA_KAP'!AP9182","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A9480","v":"8005R"},{"$f":"+VLOOKUP($A9484,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A9484,LINJE_DATA!$A:$C,2,FALSE)","v":"Jönköpings Central-Stockholms Central"},{"$f":"+'Linjelänk JA_KAP'!J9485","v":"Krökesbo"},{"$f":"IFERROR('Linjelänk JA_KAP'!K9485,\"\")","v":"Äng"},{"$f":"+LinjeLänk_Data!B9480","v":2108},{"$f":"+LinjeLänk_Data!G9480","v":3.9909200668334899},{"$f":"+VLOOKUP($A9484,LINJE_DATA!$A:$H,7,FALSE)","v":1},{"$f":"+'Linjelänk JA_KAP'!AP9485","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A9561","v":8006},{"$f":"+VLOOKUP($A9565,LINJE_DATA!$A:$C,3,FALSE)","v":5},{"$f":"+VLOOKUP($A9565,LINJE_DATA!$A:$C,2,FALSE)","v":"Linköpings Central-Gävle Central"},{"$f":"+'Linjelänk JA_KAP'!J9566","v":"Mehedeby"},{"$f":"IFERROR('Linjelänk JA_KAP'!K9566,\"\")","v":"Marma"},{"$f":"+LinjeLänk_Data!B9561","v":6610},{"$f":"+LinjeLänk_Data!G9561","v":5.1599998474120996},{"$f":"+VLOOKUP($A9565,LINJE_DATA!$A:$H,7,FALSE)","v":16},{"$f":"+'Linjelänk JA_KAP'!AP9566","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A9686","v":8008},{"$f":"+VLOOKUP($A9690,LINJE_DATA!$A:$C,3,FALSE)","v":4},{"$f":"+VLOOKUP($A9690,LINJE_DATA!$A:$C,2,FALSE)","v":"Linköpings Central-Ljusdal"},{"$f":"+'Linjelänk JA_KAP'!J9691","v":"Marma"},{"$f":"IFERROR('Linjelänk JA_KAP'!K9691,\"\")","v":"Älvkarleby"},{"$f":"+LinjeLänk_Data!B9686","v":6625},{"$f":"+LinjeLänk_Data!G9686","v":12.1000003814697},{"$f":"+VLOOKUP($A9690,LINJE_DATA!$A:$H,7,FALSE)","v":4},{"$f":"+'Linjelänk JA_KAP'!AP9691","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A9945","v":"8103R"},{"$f":"+VLOOKUP($A9949,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A9949,LINJE_DATA!$A:$C,2,FALSE)","v":"Motala Central-Norrköpings Central"},{"$f":"+'Linjelänk JA_KAP'!J9950","v":"Linghem"},{"$f":"IFERROR('Linjelänk JA_KAP'!K9950,\"\")","v":"Gistad"},{"$f":"+LinjeLänk_Data!B9945","v":1806},{"$f":"+LinjeLänk_Data!G9945","v":3.7570300102233798},{"$f":"+VLOOKUP($A9949,LINJE_DATA!$A:$H,7,FALSE)","v":36},{"$f":"+'Linjelänk JA_KAP'!AP9950","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A10070","v":8502},{"$f":"+VLOOKUP($A10074,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A10074,LINJE_DATA!$A:$C,2,FALSE)","v":"Jönköpings Central-Eksjö"},{"$f":"+'Linjelänk JA_KAP'!J10075","v":"Eksjö"},{"$f":"IFERROR('Linjelänk JA_KAP'!K10075,\"\")","v":""},{"$f":"+LinjeLänk_Data!B10070","v":2328},{"$f":"+LinjeLänk_Data!G10070","v":9.0100002288818306},{"$f":"+VLOOKUP($A10074,LINJE_DATA!$A:$H,7,FALSE)","v":16},{"$f":"+'Linjelänk JA_KAP'!AP10075","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A10373","v":"9002R"},{"$f":"+VLOOKUP($A10377,LINJE_DATA!$A:$C,3,FALSE)","v":4},{"$f":"+VLOOKUP($A10377,LINJE_DATA!$A:$C,2,FALSE)","v":"Karlskrona Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J10378","v":"Burlöv"},{"$f":"IFERROR('Linjelänk JA_KAP'!K10378,\"\")","v":"Arlöv"},{"$f":"+LinjeLänk_Data!B10373","v":9120},{"$f":"+LinjeLänk_Data!G10373","v":1.9900000095367401},{"$f":"+VLOOKUP($A10377,LINJE_DATA!$A:$H,7,FALSE)","v":17},{"$f":"+'Linjelänk JA_KAP'!AP10378","v":0},null,null,{"$f":"IF(AND(I10377=1,A10377<>A10379),\"Slutstation\",\"\")","v":""}]
[{"$f":"+LinjeLänk_Data!A10454","v":"9003R"},{"$f":"+VLOOKUP($A10458,LINJE_DATA!$A:$C,3,FALSE)","v":4},{"$f":"+VLOOKUP($A10458,LINJE_DATA!$A:$C,2,FALSE)","v":"Karlskrona Central-Malmö central"},{"$f":"+'Linjelänk JA_KAP'!J10459","v":"Åkarp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K10459,\"\")","v":"Burlöv"},{"$f":"+LinjeLänk_Data!B10454","v":3804},{"$f":"+LinjeLänk_Data!G10454","v":1.03999996185302},{"$f":"+VLOOKUP($A10458,LINJE_DATA!$A:$H,7,FALSE)","v":2},{"$f":"+'Linjelänk JA_KAP'!AP10459","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A10579","v":9201},{"$f":"+VLOOKUP($A10583,LINJE_DATA!$A:$C,3,FALSE)","v":4},{"$f":"+VLOOKUP($A10583,LINJE_DATA!$A:$C,2,FALSE)","v":"Kalmar Central-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J10584","v":"Hovmantorp"},{"$f":"IFERROR('Linjelänk JA_KAP'!K10584,\"\")","v":"Åryd"},{"$f":"+LinjeLänk_Data!B10579","v":3002},{"$f":"+LinjeLänk_Data!G10579","v":16.4799995422363},{"$f":"+VLOOKUP($A10583,LINJE_DATA!$A:$H,7,FALSE)","v":13},{"$f":"+'Linjelänk JA_KAP'!AP10584","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A10882","v":9204},{"$f":"+VLOOKUP($A10886,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A10886,LINJE_DATA!$A:$C,2,FALSE)","v":"Växjö-Köpenhamn H"},{"$f":"+'Linjelänk JA_KAP'!J10887","v":0},{"$f":"IFERROR('Linjelänk JA_KAP'!K10887,\"\")","v":0},{"$f":"+LinjeLänk_Data!B10882","v":64634},{"$f":"+LinjeLänk_Data!G10882","v":1.08000004291534},{"$f":"+VLOOKUP($A10886,LINJE_DATA!$A:$H,7,FALSE)","v":4},{"$f":"+'Linjelänk JA_KAP'!AP10887","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11037","v":9503},{"$f":"+VLOOKUP($A11041,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11041,LINJE_DATA!$A:$C,2,FALSE)","v":"Borås Central-Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!J11042","v":"Almedal"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11042,\"\")","v":"Mölndals Övre"},{"$f":"+LinjeLänk_Data!B11037","v":4300},{"$f":"+LinjeLänk_Data!G11037","v":0},{"$f":"+VLOOKUP($A11041,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11042","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11096","v":"9801R"},{"$f":"+VLOOKUP($A11100,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11100,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11101","v":"Viskafors"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11101,\"\")","v":"Borås Central"},{"$f":"+LinjeLänk_Data!B11096","v":4669},{"$f":"+LinjeLänk_Data!G11096","v":1.37999999523162},{"$f":"+VLOOKUP($A11100,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11101","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A11097","v":"9801R"},{"$f":"+VLOOKUP($A11101,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11101,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11102","v":"Borås Central"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11102,\"\")","v":"Knalleland"},{"$f":"+LinjeLänk_Data!B11097","v":4668},{"$f":"+LinjeLänk_Data!G11097","v":2.2999999523162802},{"$f":"+VLOOKUP($A11101,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11102","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11098","v":"9801R"},{"$f":"+VLOOKUP($A11102,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11102,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11103","v":"Knalleland"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11103,\"\")","v":"Nordskogen"},{"$f":"+LinjeLänk_Data!B11098","v":4601},{"$f":"+LinjeLänk_Data!G11098","v":8.1199998855590803},{"$f":"+VLOOKUP($A11102,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11103","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11099","v":"9801R"},{"$f":"+VLOOKUP($A11103,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11103,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11104","v":"Nordskogen"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11104,\"\")","v":"Frufällan"},{"$f":"+LinjeLänk_Data!B11099","v":4611},{"$f":"+LinjeLänk_Data!G11099","v":9.4300003051757795},{"$f":"+VLOOKUP($A11103,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11104","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11100","v":"9801R"},{"$f":"+VLOOKUP($A11104,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11104,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11105","v":"Frufällan"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11105,\"\")","v":"Fristad"},{"$f":"+LinjeLänk_Data!B11100","v":4603},{"$f":"+LinjeLänk_Data!G11100","v":11.9799995422363},{"$f":"+VLOOKUP($A11104,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11105","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A11101","v":"9801R"},{"$f":"+VLOOKUP($A11105,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11105,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11106","v":"Fristad"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11106,\"\")","v":"Borgstena"},{"$f":"+LinjeLänk_Data!B11101","v":4600},{"$f":"+LinjeLänk_Data!G11101","v":1.62000000476837},{"$f":"+VLOOKUP($A11105,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11106","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A11102","v":"9801R"},{"$f":"+VLOOKUP($A11106,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11106,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11107","v":"Borgstena"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11107,\"\")","v":"Mollaryd"},{"$f":"+LinjeLänk_Data!B11102","v":4606},{"$f":"+LinjeLänk_Data!G11102","v":1.87000000476837},{"$f":"+VLOOKUP($A11106,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11107","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11103","v":"9801R"},{"$f":"+VLOOKUP($A11107,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11107,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11108","v":"Mollaryd"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11108,\"\")","v":"Torpåkra"},{"$f":"+LinjeLänk_Data!B11103","v":9391},{"$f":"+LinjeLänk_Data!G11103","v":3.6199998855590798},{"$f":"+VLOOKUP($A11107,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11108","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11104","v":"9801R"},{"$f":"+VLOOKUP($A11108,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11108,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11109","v":"Torpåkra"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11109,\"\")","v":"Ljung"},{"$f":"+LinjeLänk_Data!B11104","v":9112},{"$f":"+LinjeLänk_Data!G11104","v":6.1500000953674299},{"$f":"+VLOOKUP($A11108,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11109","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A11105","v":"9801R"},{"$f":"+VLOOKUP($A11109,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11109,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11110","v":"Ljung"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11110,\"\")","v":"Herrljunga"},{"$f":"+LinjeLänk_Data!B11105","v":4604},{"$f":"+LinjeLänk_Data!G11105","v":6.2699999809265101},{"$f":"+VLOOKUP($A11109,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11110","v":1},null,null,""]
[{"$f":"+LinjeLänk_Data!A11106","v":"9801R"},{"$f":"+VLOOKUP($A11110,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11110,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11111","v":"Herrljunga"},{"$f":"IFERROR('Linjelänk JA_KAP'!K11111,\"\")","v":""},{"$f":"+LinjeLänk_Data!B11106","v":4641},{"$f":"+LinjeLänk_Data!G11106","v":2.6500000953674299},{"$f":"+VLOOKUP($A11110,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11111","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11107","v":"9801R"},{"$f":"+VLOOKUP($A11111,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11111,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11112","v":0},{"$f":"IFERROR('Linjelänk JA_KAP'!K11112,\"\")","v":""},{"$f":"+LinjeLänk_Data!B11107","v":4642},{"$f":"+LinjeLänk_Data!G11107","v":3.92000007629394},{"$f":"+VLOOKUP($A11111,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11112","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11108","v":"9801R"},{"$f":"+VLOOKUP($A11112,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11112,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11113","v":0},{"$f":"IFERROR('Linjelänk JA_KAP'!K11113,\"\")","v":""},{"$f":"+LinjeLänk_Data!B11108","v":4643},{"$f":"+LinjeLänk_Data!G11108","v":5.3000001907348597},{"$f":"+VLOOKUP($A11112,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11113","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11109","v":"9801R"},{"$f":"+VLOOKUP($A11113,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11113,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11114","v":0},{"$f":"IFERROR('Linjelänk JA_KAP'!K11114,\"\")","v":""},{"$f":"+LinjeLänk_Data!B11109","v":4631},{"$f":"+LinjeLänk_Data!G11109","v":11.2200002670288},{"$f":"+VLOOKUP($A11113,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11114","v":0},null,null,""]
[{"$f":"+LinjeLänk_Data!A11110","v":"9801R"},{"$f":"+VLOOKUP($A11114,LINJE_DATA!$A:$C,3,FALSE)","v":1},{"$f":"+VLOOKUP($A11114,LINJE_DATA!$A:$C,2,FALSE)","v":"Varberg-Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!J11115","v":0},{"$f":"IFERROR('Linjelänk JA_KAP'!K11115,\"\")","v":""},{"$f":"+LinjeLänk_Data!B11110","v":4605},{"$f":"+LinjeLänk_Data!G11110","v":0},{"$f":"+VLOOKUP($A11114,LINJE_DATA!$A:$H,7,FALSE)","v":18},{"$f":"+'Linjelänk JA_KAP'!AP11115","v":0}]

{"sheet":"Persontågslinjer","index":7,"n_rows":307,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Linjenr","Linjesträckning","Tågtyp kalkyl","Tågtyp kapacitet","Tågtyp Gångtid","Turer JA","Turer UA","Ange diff turer",null,null,"Tågbyte UA: Tågtyp kalkyl UA","Diff tågtid minuter t.o.r","Diff förseningstid tåg","Diff PÖ","Diff KÖ"]
[{"$f":"+LINJE_DATA!A3","v":10001},{"$f":"+LINJE_DATA!B3","v":"Göteborg Central-Köpenhamn H"},{"$f":"+LINJE_DATA!C3","v":2},{"$f":"+LINJE_DATA!D3","v":"s"},{"$f":"++IF(LINJE_DATA!E3=\"\",0,LINJE_DATA!E3)","v":"X55"},{"$f":"+LINJE_DATA!G3","v":8},{"$f":"+F2+H2","v":8},null,null,null,null,{"$f":"+Persontåg!P5","v":0},{"$f":"+Persontåg!L5","v":0},{"$f":"+Persontåg!U5+Persontåg!V5","v":0},{"$f":"+Persontåg!W5+Persontåg!X5","v":0}]
[{"$f":"+LINJE_DATA!A4","v":"10001R"},{"$f":"+LINJE_DATA!B4","v":"Köpenhamn H-Göteborg Central"},{"$f":"+LINJE_DATA!C4","v":2},{"$f":"+LINJE_DATA!D4","v":"s"},{"$f":"++IF(LINJE_DATA!E4=\"\",0,LINJE_DATA!E4)","v":"X55"},{"$f":"+LINJE_DATA!G4","v":8},{"$f":"+F3+H3","v":8},null,null,null,null,{"$f":"+Persontåg!P6","v":0},{"$f":"+Persontåg!L6","v":0},{"$f":"+Persontåg!U6+Persontåg!V6","v":0},{"$f":"+Persontåg!W6+Persontåg!X6","v":0}]
[{"$f":"+LINJE_DATA!A5","v":10002},{"$f":"+LINJE_DATA!B5","v":"Kornsjö gränsen-Göteborg Central"},{"$f":"+LINJE_DATA!C5","v":1},{"$f":"+LINJE_DATA!D5","v":"s"},{"$f":"++IF(LINJE_DATA!E5=\"\",0,LINJE_DATA!E5)","v":"BM73b"},{"$f":"+LINJE_DATA!G5","v":7},7,null,null,null,null,{"$f":"+Persontåg!P7","v":0},{"$f":"+Persontåg!L7","v":0},{"$f":"+Persontåg!U7+Persontåg!V7","v":0},{"$f":"+Persontåg!W7+Persontåg!X7","v":0}]
[{"$f":"+LINJE_DATA!A6","v":"10002R"},{"$f":"+LINJE_DATA!B6","v":"Göteborg Central-Kornsjö gränsen"},{"$f":"+LINJE_DATA!C6","v":1},{"$f":"+LINJE_DATA!D6","v":"s"},{"$f":"++IF(LINJE_DATA!E6=\"\",0,LINJE_DATA!E6)","v":"BM73b"},{"$f":"+LINJE_DATA!G6","v":7},7,null,null,null,null,{"$f":"+Persontåg!P8","v":0},{"$f":"+Persontåg!L8","v":0},{"$f":"+Persontåg!U8+Persontåg!V8","v":0},{"$f":"+Persontåg!W8+Persontåg!X8","v":0}]
[{"$f":"+LINJE_DATA!A7","v":10003},{"$f":"+LINJE_DATA!B7","v":"Göteborg Central-Köpenhamn H"},{"$f":"+LINJE_DATA!C7","v":1},{"$f":"+LINJE_DATA!D7","v":"Ö"},{"$f":"++IF(LINJE_DATA!E7=\"\",0,LINJE_DATA!E7)","v":"X74"},{"$f":"+LINJE_DATA!G7","v":34},19,null,null,null,null,{"$f":"+Persontåg!P9","v":0},{"$f":"+Persontåg!L9","v":0},{"$f":"+Persontåg!U9+Persontåg!V9","v":0},{"$f":"+Persontåg!W9+Persontåg!X9","v":0}]
[{"$f":"+LINJE_DATA!A8","v":"10003R"},{"$f":"+LINJE_DATA!B8","v":"Köpenhamn H-Göteborg Central"},{"$f":"+LINJE_DATA!C8","v":1},{"$f":"+LINJE_DATA!D8","v":"Ö"},{"$f":"++IF(LINJE_DATA!E8=\"\",0,LINJE_DATA!E8)","v":"X74"},{"$f":"+LINJE_DATA!G8","v":34},19,null,null,null,null,{"$f":"+Persontåg!P10","v":0},{"$f":"+Persontåg!L10","v":0},{"$f":"+Persontåg!U10+Persontåg!V10","v":0},{"$f":"+Persontåg!W10+Persontåg!X10","v":0}]
[{"$f":"+LINJE_DATA!A9","v":10004},{"$f":"+LINJE_DATA!B9","v":"Göteborg Central-Malmö central"},{"$f":"+LINJE_DATA!C9","v":2},{"$f":"+LINJE_DATA!D9","v":"s"},{"$f":"++IF(LINJE_DATA!E9=\"\",0,LINJE_DATA!E9)","v":"X55"},{"$f":"+LINJE_DATA!G9","v":8},{"$f":"+F8+H8","v":8},null,null,null,null,{"$f":"+Persontåg!P11","v":0},{"$f":"+Persontåg!L11","v":0},{"$f":"+Persontåg!U11+Persontåg!V11","v":0},{"$f":"+Persontåg!W11+Persontåg!X11","v":0}]
[{"$f":"+LINJE_DATA!A10","v":"10004R"},{"$f":"+LINJE_DATA!B10","v":"Malmö central-Göteborg Central"},{"$f":"+LINJE_DATA!C10","v":2},{"$f":"+LINJE_DATA!D10","v":"s"},{"$f":"++IF(LINJE_DATA!E10=\"\",0,LINJE_DATA!E10)","v":"X55"},{"$f":"+LINJE_DATA!G10","v":8},8,null,null,null,null,{"$f":"+Persontåg!P12","v":0},{"$f":"+Persontåg!L12","v":0},{"$f":"+Persontåg!U12+Persontåg!V12","v":0},{"$f":"+Persontåg!W12+Persontåg!X12","v":0}]
[{"$f":"+LINJE_DATA!A11","v":10401},{"$f":"+LINJE_DATA!B11","v":"Kristianstads Central-Ystad"},{"$f":"+LINJE_DATA!C11","v":15},{"$f":"+LINJE_DATA!D11","v":"L"},{"$f":"++IF(LINJE_DATA!E11=\"\",0,LINJE_DATA!E11)","v":"X61"},{"$f":"+LINJE_DATA!G11","v":13},13,null,null,null,null,{"$f":"+Persontåg!P13","v":0},{"$f":"+Persontåg!L13","v":0},{"$f":"+Persontåg!U13+Persontåg!V13","v":0},{"$f":"+Persontåg!W13+Persontåg!X13","v":0}]
[{"$f":"+LINJE_DATA!A12","v":"10401R"},{"$f":"+LINJE_DATA!B12","v":"Ystad-Kristianstads Central"},{"$f":"+LINJE_DATA!C12","v":15},{"$f":"+LINJE_DATA!D12","v":"L"},{"$f":"++IF(LINJE_DATA!E12=\"\",0,LINJE_DATA!E12)","v":"X61"},{"$f":"+LINJE_DATA!G12","v":13},13,null,null,null,null,{"$f":"+Persontåg!P14","v":0},{"$f":"+Persontåg!L14","v":0},{"$f":"+Persontåg!U14+Persontåg!V14","v":0},{"$f":"+Persontåg!W14+Persontåg!X14","v":0}]
[{"$f":"+LINJE_DATA!A13","v":10402},{"$f":"+LINJE_DATA!B13","v":"Kristianstads Central-Simrishamn"},{"$f":"+LINJE_DATA!C13","v":15},{"$f":"+LINJE_DATA!D13","v":"L"},{"$f":"++IF(LINJE_DATA!E13=\"\",0,LINJE_DATA!E13)","v":"X61"},{"$f":"+LINJE_DATA!G13","v":7},7,null,null,null,null,{"$f":"+Persontåg!P15","v":0},{"$f":"+Persontåg!L15","v":0},{"$f":"+Persontåg!U15+Persontåg!V15","v":0},{"$f":"+Persontåg!W15+Persontåg!X15","v":0}]
[{"$f":"+LINJE_DATA!A14","v":"10402R"},{"$f":"+LINJE_DATA!B14","v":"Simrishamn-Kristianstads Central"},{"$f":"+LINJE_DATA!C14","v":15},{"$f":"+LINJE_DATA!D14","v":"L"},{"$f":"++IF(LINJE_DATA!E14=\"\",0,LINJE_DATA!E14)","v":"X61"},{"$f":"+LINJE_DATA!G14","v":7},7,null,null,null,null,{"$f":"+Persontåg!P16","v":0},{"$f":"+Persontåg!L16","v":0},{"$f":"+Persontåg!U16+Persontåg!V16","v":0},{"$f":"+Persontåg!W16+Persontåg!X16","v":0}]
[{"$f":"+LINJE_DATA!A15","v":10403},{"$f":"+LINJE_DATA!B15","v":"Maria-Simrishamn"},{"$f":"+LINJE_DATA!C15","v":15},{"$f":"+LINJE_DATA!D15","v":"L"},{"$f":"++IF(LINJE_DATA!E15=\"\",0,LINJE_DATA!E15)","v":"X61"},{"$f":"+LINJE_DATA!G15","v":19},19,null,null,null,null,{"$f":"+Persontåg!P17","v":0},{"$f":"+Persontåg!L17","v":0},{"$f":"+Persontåg!U17+Persontåg!V17","v":0},{"$f":"+Persontåg!W17+Persontåg!X17","v":0}]
[{"$f":"+LINJE_DATA!A16","v":"10403R"},{"$f":"+LINJE_DATA!B16","v":"Simrishamn-Maria"},{"$f":"+LINJE_DATA!C16","v":15},{"$f":"+LINJE_DATA!D16","v":"L"},{"$f":"++IF(LINJE_DATA!E16=\"\",0,LINJE_DATA!E16)","v":"X61"},{"$f":"+LINJE_DATA!G16","v":19},19,null,null,null,null,{"$f":"+Persontåg!P18","v":0},{"$f":"+Persontåg!L18","v":0},{"$f":"+Persontåg!U18+Persontåg!V18","v":0},{"$f":"+Persontåg!W18+Persontåg!X18","v":0}]
[{"$f":"+LINJE_DATA!A17","v":10404},{"$f":"+LINJE_DATA!B17","v":"Båstad Norra-Helsingborgs Central"},{"$f":"+LINJE_DATA!C17","v":15},{"$f":"+LINJE_DATA!D17","v":"L"},{"$f":"++IF(LINJE_DATA!E17=\"\",0,LINJE_DATA!E17)","v":"X61"},{"$f":"+LINJE_DATA!G17","v":27},27,null,null,null,null,{"$f":"+Persontåg!P19","v":0},{"$f":"+Persontåg!L19","v":0},{"$f":"+Persontåg!U19+Persontåg!V19","v":0},{"$f":"+Persontåg!W19+Persontåg!X19","v":0}]
[{"$f":"+LINJE_DATA!A18","v":"10404R"},{"$f":"+LINJE_DATA!B18","v":"Helsingborgs Central-Båstad Norra"},{"$f":"+LINJE_DATA!C18","v":15},{"$f":"+LINJE_DATA!D18","v":"L"},{"$f":"++IF(LINJE_DATA!E18=\"\",0,LINJE_DATA!E18)","v":"X61"},{"$f":"+LINJE_DATA!G18","v":27},27,null,null,null,null,{"$f":"+Persontåg!P20","v":0},{"$f":"+Persontåg!L20","v":0},{"$f":"+Persontåg!U20+Persontåg!V20","v":0},{"$f":"+Persontåg!W20+Persontåg!X20","v":0}]
[{"$f":"+LINJE_DATA!A19","v":10405},{"$f":"+LINJE_DATA!B19","v":"Hässleholm-Malmö central"},{"$f":"+LINJE_DATA!C19","v":15},{"$f":"+LINJE_DATA!D19","v":"L"},{"$f":"++IF(LINJE_DATA!E19=\"\",0,LINJE_DATA!E19)","v":"X61"},{"$f":"+LINJE_DATA!G19","v":16},16,null,null,null,null,{"$f":"+Persontåg!P21","v":0},{"$f":"+Persontåg!L21","v":0},{"$f":"+Persontåg!U21+Persontåg!V21","v":0},{"$f":"+Persontåg!W21+Persontåg!X21","v":0}]
[{"$f":"+LINJE_DATA!A20","v":"10405R"},{"$f":"+LINJE_DATA!B20","v":"Malmö central-Hässleholm"},{"$f":"+LINJE_DATA!C20","v":15},{"$f":"+LINJE_DATA!D20","v":"L"},{"$f":"++IF(LINJE_DATA!E20=\"\",0,LINJE_DATA!E20)","v":"X61"},{"$f":"+LINJE_DATA!G20","v":16},16,null,null,null,null,{"$f":"+Persontåg!P22","v":0},{"$f":"+Persontåg!L22","v":0},{"$f":"+Persontåg!U22+Persontåg!V22","v":0},{"$f":"+Persontåg!W22+Persontåg!X22","v":0}]
[{"$f":"+LINJE_DATA!A21","v":10406},{"$f":"+LINJE_DATA!B21","v":"Höör-Malmö central"},{"$f":"+LINJE_DATA!C21","v":15},{"$f":"+LINJE_DATA!D21","v":"Ö"},{"$f":"++IF(LINJE_DATA!E21=\"\",0,LINJE_DATA!E21)","v":"X61"},{"$f":"+LINJE_DATA!G21","v":8},8,null,null,null,null,{"$f":"+Persontåg!P23","v":0},{"$f":"+Persontåg!L23","v":0},{"$f":"+Persontåg!U23+Persontåg!V23","v":0},{"$f":"+Persontåg!W23+Persontåg!X23","v":0}]
[{"$f":"+LINJE_DATA!A22","v":"10406R"},{"$f":"+LINJE_DATA!B22","v":"Malmö central-Höör"},{"$f":"+LINJE_DATA!C22","v":15},{"$f":"+LINJE_DATA!D22","v":"Ö"},{"$f":"++IF(LINJE_DATA!E22=\"\",0,LINJE_DATA!E22)","v":"X61"},{"$f":"+LINJE_DATA!G22","v":8},8,null,null,null,null,{"$f":"+Persontåg!P24","v":0},{"$f":"+Persontåg!L24","v":0},{"$f":"+Persontåg!U24+Persontåg!V24","v":0},{"$f":"+Persontåg!W24+Persontåg!X24","v":0}]
[{"$f":"+LINJE_DATA!A23","v":10501},{"$f":"+LINJE_DATA!B23","v":"Åstorp-Hyllie"},{"$f":"+LINJE_DATA!C23","v":15},{"$f":"+LINJE_DATA!D23","v":"L"},{"$f":"++IF(LINJE_DATA!E23=\"\",0,LINJE_DATA!E23)","v":"X61"},{"$f":"+LINJE_DATA!G23","v":19},19,null,null,null,null,{"$f":"+Persontåg!P25","v":0},{"$f":"+Persontåg!L25","v":0},{"$f":"+Persontåg!U25+Persontåg!V25","v":0},{"$f":"+Persontåg!W25+Persontåg!X25","v":0}]
[{"$f":"+LINJE_DATA!A24","v":"10501R"},{"$f":"+LINJE_DATA!B24","v":"Hyllie-Åstorp"},{"$f":"+LINJE_DATA!C24","v":15},{"$f":"+LINJE_DATA!D24","v":"L"},{"$f":"++IF(LINJE_DATA!E24=\"\",0,LINJE_DATA!E24)","v":"X61"},{"$f":"+LINJE_DATA!G24","v":19},19,null,null,null,null,{"$f":"+Persontåg!P26","v":0},{"$f":"+Persontåg!L26","v":0},{"$f":"+Persontåg!U26+Persontåg!V26","v":0},{"$f":"+Persontåg!W26+Persontåg!X26","v":0}]
[{"$f":"+LINJE_DATA!A25","v":10502},{"$f":"+LINJE_DATA!B25","v":"Kävlinge-Malmö central övre"},{"$f":"+LINJE_DATA!C25","v":15},{"$f":"+LINJE_DATA!D25","v":"L"},{"$f":"++IF(LINJE_DATA!E25=\"\",0,LINJE_DATA!E25)","v":"X61"},{"$f":"+LINJE_DATA!G25","v":38},38,null,null,null,null,{"$f":"+Persontåg!P27","v":0},{"$f":"+Persontåg!L27","v":0},{"$f":"+Persontåg!U27+Persontåg!V27","v":0},{"$f":"+Persontåg!W27+Persontåg!X27","v":0}]
[{"$f":"+LINJE_DATA!A26","v":"10502R"},{"$f":"+LINJE_DATA!B26","v":"Malmö central övre-Kävlinge"},{"$f":"+LINJE_DATA!C26","v":15},{"$f":"+LINJE_DATA!D26","v":"L"},{"$f":"++IF(LINJE_DATA!E26=\"\",0,LINJE_DATA!E26)","v":"X61"},{"$f":"+LINJE_DATA!G26","v":38},38,null,null,null,null,{"$f":"+Persontåg!P28","v":0},{"$f":"+Persontåg!L28","v":0},{"$f":"+Persontåg!U28+Persontåg!V28","v":0},{"$f":"+Persontåg!W28+Persontåg!X28","v":0}]
[{"$f":"+LINJE_DATA!A27","v":10601},{"$f":"+LINJE_DATA!B27","v":"Halmstads Central-Hässleholm"},{"$f":"+LINJE_DATA!C27","v":15},{"$f":"+LINJE_DATA!D27","v":"L"},{"$f":"++IF(LINJE_DATA!E27=\"\",0,LINJE_DATA!E27)","v":"X61"},{"$f":"+LINJE_DATA!G27","v":18},18,null,null,null,null,{"$f":"+Persontåg!P29","v":0},{"$f":"+Persontåg!L29","v":0},{"$f":"+Persontåg!U29+Persontåg!V29","v":0},{"$f":"+Persontåg!W29+Persontåg!X29","v":0}]
[{"$f":"+LINJE_DATA!A28","v":"10601R"},{"$f":"+LINJE_DATA!B28","v":"Hässleholm-Halmstads Central"},{"$f":"+LINJE_DATA!C28","v":15},{"$f":"+LINJE_DATA!D28","v":"L"},{"$f":"++IF(LINJE_DATA!E28=\"\",0,LINJE_DATA!E28)","v":"X61"},{"$f":"+LINJE_DATA!G28","v":18},18,null,null,null,null,{"$f":"+Persontåg!P30","v":0},{"$f":"+Persontåg!L30","v":0},{"$f":"+Persontåg!U30+Persontåg!V30","v":0},{"$f":"+Persontåg!W30+Persontåg!X30","v":0}]
[{"$f":"+LINJE_DATA!A29","v":10701},{"$f":"+LINJE_DATA!B29","v":"Malmö central-Ystad"},{"$f":"+LINJE_DATA!C29","v":15},{"$f":"+LINJE_DATA!D29","v":"L"},{"$f":"++IF(LINJE_DATA!E29=\"\",0,LINJE_DATA!E29)","v":"X61"},{"$f":"+LINJE_DATA!G29","v":4},4,null,null,null,null,{"$f":"+Persontåg!P31","v":0},{"$f":"+Persontåg!L31","v":0},{"$f":"+Persontåg!U31+Persontåg!V31","v":0},{"$f":"+Persontåg!W31+Persontåg!X31","v":0}]
[{"$f":"+LINJE_DATA!A30","v":"10701R"},{"$f":"+LINJE_DATA!B30","v":"Ystad-Malmö central"},{"$f":"+LINJE_DATA!C30","v":15},{"$f":"+LINJE_DATA!D30","v":"L"},{"$f":"++IF(LINJE_DATA!E30=\"\",0,LINJE_DATA!E30)","v":"X61"},{"$f":"+LINJE_DATA!G30","v":4},4,null,null,null,null,{"$f":"+Persontåg!P32","v":0},{"$f":"+Persontåg!L32","v":0},{"$f":"+Persontåg!U32+Persontåg!V32","v":0},{"$f":"+Persontåg!W32+Persontåg!X32","v":0}]
[{"$f":"+LINJE_DATA!A31","v":10801},{"$f":"+LINJE_DATA!B31","v":"Maria-Trelleborg"},{"$f":"+LINJE_DATA!C31","v":15},{"$f":"+LINJE_DATA!D31","v":"L"},{"$f":"++IF(LINJE_DATA!E31=\"\",0,LINJE_DATA!E31)","v":"X61"},{"$f":"+LINJE_DATA!G31","v":38},38,null,null,null,null,{"$f":"+Persontåg!P33","v":0},{"$f":"+Persontåg!L33","v":0},{"$f":"+Persontåg!U33+Persontåg!V33","v":0},{"$f":"+Persontåg!W33+Persontåg!X33","v":0}]
[{"$f":"+LINJE_DATA!A32","v":"10801R"},{"$f":"+LINJE_DATA!B32","v":"Trelleborg-Maria"},{"$f":"+LINJE_DATA!C32","v":15},{"$f":"+LINJE_DATA!D32","v":"L"},{"$f":"++IF(LINJE_DATA!E32=\"\",0,LINJE_DATA!E32)","v":"X61"},{"$f":"+LINJE_DATA!G32","v":38},38,null,null,null,null,{"$f":"+Persontåg!P34","v":0},{"$f":"+Persontåg!L34","v":0},{"$f":"+Persontåg!U34+Persontåg!V34","v":0},{"$f":"+Persontåg!W34+Persontåg!X34","v":0}]
[{"$f":"+LINJE_DATA!A33","v":10803},{"$f":"+LINJE_DATA!B33","v":"Malmö central-Trelleborg"},{"$f":"+LINJE_DATA!C33","v":15},{"$f":"+LINJE_DATA!D33","v":"L"},{"$f":"++IF(LINJE_DATA!E33=\"\",0,LINJE_DATA!E33)","v":"X61"},{"$f":"+LINJE_DATA!G33","v":8},8,null,null,null,null,{"$f":"+Persontåg!P35","v":0},{"$f":"+Persontåg!L35","v":0},{"$f":"+Persontåg!U35+Persontåg!V35","v":0},{"$f":"+Persontåg!W35+Persontåg!X35","v":0}]
[{"$f":"+LINJE_DATA!A34","v":"10803R"},{"$f":"+LINJE_DATA!B34","v":"Trelleborg-Malmö central"},{"$f":"+LINJE_DATA!C34","v":15},{"$f":"+LINJE_DATA!D34","v":"L"},{"$f":"++IF(LINJE_DATA!E34=\"\",0,LINJE_DATA!E34)","v":"X61"},{"$f":"+LINJE_DATA!G34","v":8},8,null,null,null,null,{"$f":"+Persontåg!P36","v":0},{"$f":"+Persontåg!L36","v":0},{"$f":"+Persontåg!U36+Persontåg!V36","v":0},{"$f":"+Persontåg!W36+Persontåg!X36","v":0}]
[{"$f":"+LINJE_DATA!A35","v":10901},{"$f":"+LINJE_DATA!B35","v":"Hässleholm-Maria"},{"$f":"+LINJE_DATA!C35","v":15},{"$f":"+LINJE_DATA!D35","v":"L"},{"$f":"++IF(LINJE_DATA!E35=\"\",0,LINJE_DATA!E35)","v":"X61"},{"$f":"+LINJE_DATA!G35","v":19},19,null,null,null,null,{"$f":"+Persontåg!P37","v":0},{"$f":"+Persontåg!L37","v":0},{"$f":"+Persontåg!U37+Persontåg!V37","v":0},{"$f":"+Persontåg!W37+Persontåg!X37","v":0}]
[{"$f":"+LINJE_DATA!A36","v":"10901R"},{"$f":"+LINJE_DATA!B36","v":"Maria-Hässleholm"},{"$f":"+LINJE_DATA!C36","v":15},{"$f":"+LINJE_DATA!D36","v":"L"},{"$f":"++IF(LINJE_DATA!E36=\"\",0,LINJE_DATA!E36)","v":"X61"},{"$f":"+LINJE_DATA!G36","v":19},19,null,null,null,null,{"$f":"+Persontåg!P38","v":0},{"$f":"+Persontåg!L38","v":0},{"$f":"+Persontåg!U38+Persontåg!V38","v":0},{"$f":"+Persontåg!W38+Persontåg!X38","v":0}]
[{"$f":"+LINJE_DATA!A37","v":10902},{"$f":"+LINJE_DATA!B37","v":"Helsingborgs Central-Åstorp"},{"$f":"+LINJE_DATA!C37","v":15},{"$f":"+LINJE_DATA!D37","v":"L"},{"$f":"++IF(LINJE_DATA!E37=\"\",0,LINJE_DATA!E37)","v":"X61"},{"$f":"+LINJE_DATA!G37","v":19},19,null,null,null,null,{"$f":"+Persontåg!P39","v":0},{"$f":"+Persontåg!L39","v":0},{"$f":"+Persontåg!U39+Persontåg!V39","v":0},{"$f":"+Persontåg!W39+Persontåg!X39","v":0}]
[{"$f":"+LINJE_DATA!A38","v":"10902R"},{"$f":"+LINJE_DATA!B38","v":"Åstorp-Helsingborgs Central"},{"$f":"+LINJE_DATA!C38","v":15},{"$f":"+LINJE_DATA!D38","v":"L"},{"$f":"++IF(LINJE_DATA!E38=\"\",0,LINJE_DATA!E38)","v":"X61"},{"$f":"+LINJE_DATA!G38","v":19},19,null,null,null,null,{"$f":"+Persontåg!P40","v":0},{"$f":"+Persontåg!L40","v":0},{"$f":"+Persontåg!U40+Persontåg!V40","v":0},{"$f":"+Persontåg!W40+Persontåg!X40","v":0}]
[{"$f":"+LINJE_DATA!A39","v":10903},{"$f":"+LINJE_DATA!B39","v":"Karlshamn-Kristianstads Central"},{"$f":"+LINJE_DATA!C39","v":15},{"$f":"+LINJE_DATA!D39","v":"L"},{"$f":"++IF(LINJE_DATA!E39=\"\",0,LINJE_DATA!E39)","v":"X61"},{"$f":"+LINJE_DATA!G39","v":6},6,null,null,null,null,{"$f":"+Persontåg!P41","v":0},{"$f":"+Persontåg!L41","v":0},{"$f":"+Persontåg!U41+Persontåg!V41","v":0},{"$f":"+Persontåg!W41+Persontåg!X41","v":0}]
[{"$f":"+LINJE_DATA!A40","v":"10903R"},{"$f":"+LINJE_DATA!B40","v":"Kristianstads Central-Karlshamn"},{"$f":"+LINJE_DATA!C40","v":15},{"$f":"+LINJE_DATA!D40","v":"L"},{"$f":"++IF(LINJE_DATA!E40=\"\",0,LINJE_DATA!E40)","v":"X61"},{"$f":"+LINJE_DATA!G40","v":6},6,null,null,null,null,{"$f":"+Persontåg!P42","v":0},{"$f":"+Persontåg!L42","v":0},{"$f":"+Persontåg!U42+Persontåg!V42","v":0},{"$f":"+Persontåg!W42+Persontåg!X42","v":0}]
[{"$f":"+LINJE_DATA!A41","v":10904},{"$f":"+LINJE_DATA!B41","v":"Kristianstads Central-Helsingborgs Central"},{"$f":"+LINJE_DATA!C41","v":15},{"$f":"+LINJE_DATA!D41","v":"L"},{"$f":"++IF(LINJE_DATA!E41=\"\",0,LINJE_DATA!E41)","v":"X61"},{"$f":"+LINJE_DATA!G41","v":19},19,null,null,null,null,{"$f":"+Persontåg!P43","v":0},{"$f":"+Persontåg!L43","v":0},{"$f":"+Persontåg!U43+Persontåg!V43","v":0},{"$f":"+Persontåg!W43+Persontåg!X43","v":0}]
[{"$f":"+LINJE_DATA!A42","v":"10904R"},{"$f":"+LINJE_DATA!B42","v":"Helsingborgs Central-Kristianstads Central"},{"$f":"+LINJE_DATA!C42","v":15},{"$f":"+LINJE_DATA!D42","v":"L"},{"$f":"++IF(LINJE_DATA!E42=\"\",0,LINJE_DATA!E42)","v":"X61"},{"$f":"+LINJE_DATA!G42","v":19},19,null,null,null,null,{"$f":"+Persontåg!P44","v":0},{"$f":"+Persontåg!L44","v":0},{"$f":"+Persontåg!U44+Persontåg!V44","v":0},{"$f":"+Persontåg!W44+Persontåg!X44","v":0}]
[{"$f":"+LINJE_DATA!A43","v":10905},{"$f":"+LINJE_DATA!B43","v":"Karlshamn-Älmhult"},{"$f":"+LINJE_DATA!C43","v":15},{"$f":"+LINJE_DATA!D43","v":"L"},{"$f":"++IF(LINJE_DATA!E43=\"\",0,LINJE_DATA!E43)","v":"X61"},{"$f":"+LINJE_DATA!G43","v":12},12,null,null,null,null,{"$f":"+Persontåg!P45","v":0},{"$f":"+Persontåg!L45","v":0},{"$f":"+Persontåg!U45+Persontåg!V45","v":0},{"$f":"+Persontåg!W45+Persontåg!X45","v":0}]
[{"$f":"+LINJE_DATA!A44","v":"10905R"},{"$f":"+LINJE_DATA!B44","v":"Älmhult-Karlshamn"},{"$f":"+LINJE_DATA!C44","v":15},{"$f":"+LINJE_DATA!D44","v":"L"},{"$f":"++IF(LINJE_DATA!E44=\"\",0,LINJE_DATA!E44)","v":"X61"},{"$f":"+LINJE_DATA!G44","v":12},12,null,null,null,null,{"$f":"+Persontåg!P46","v":0},{"$f":"+Persontåg!L46","v":0},{"$f":"+Persontåg!U46+Persontåg!V46","v":0},{"$f":"+Persontåg!W46+Persontåg!X46","v":0}]
[{"$f":"+LINJE_DATA!A45","v":10906},{"$f":"+LINJE_DATA!B45","v":"Bromölla-Kristianstads Central"},{"$f":"+LINJE_DATA!C45","v":15},{"$f":"+LINJE_DATA!D45","v":"L"},{"$f":"++IF(LINJE_DATA!E45=\"\",0,LINJE_DATA!E45)","v":"X61"},{"$f":"+LINJE_DATA!G45","v":6},6,null,null,null,null,{"$f":"+Persontåg!P47","v":0},{"$f":"+Persontåg!L47","v":0},{"$f":"+Persontåg!U47+Persontåg!V47","v":0},{"$f":"+Persontåg!W47+Persontåg!X47","v":0}]
[{"$f":"+LINJE_DATA!A46","v":"10906R"},{"$f":"+LINJE_DATA!B46","v":"Kristianstads Central-Bromölla"},{"$f":"+LINJE_DATA!C46","v":15},{"$f":"+LINJE_DATA!D46","v":"L"},{"$f":"++IF(LINJE_DATA!E46=\"\",0,LINJE_DATA!E46)","v":"X61"},{"$f":"+LINJE_DATA!G46","v":6},6,null,null,null,null,{"$f":"+Persontåg!P48","v":0},{"$f":"+Persontåg!L48","v":0},{"$f":"+Persontåg!U48+Persontåg!V48","v":0},{"$f":"+Persontåg!W48+Persontåg!X48","v":0}]
[{"$f":"+LINJE_DATA!A47","v":11001},{"$f":"+LINJE_DATA!B47","v":"Märsta-Södertälje Centrum"},{"$f":"+LINJE_DATA!C47","v":18},{"$f":"+LINJE_DATA!D47","v":"L"},{"$f":"++IF(LINJE_DATA!E47=\"\",0,LINJE_DATA!E47)","v":"X60"},{"$f":"+LINJE_DATA!G47","v":76},76,null,null,null,null,{"$f":"+Persontåg!P49","v":0},{"$f":"+Persontåg!L49","v":0},{"$f":"+Persontåg!U49+Persontåg!V49","v":0},{"$f":"+Persontåg!W49+Persontåg!X49","v":0}]
[{"$f":"+LINJE_DATA!A48","v":"11001R"},{"$f":"+LINJE_DATA!B48","v":"Södertälje Centrum-Märsta"},{"$f":"+LINJE_DATA!C48","v":18},{"$f":"+LINJE_DATA!D48","v":"L"},{"$f":"++IF(LINJE_DATA!E48=\"\",0,LINJE_DATA!E48)","v":"X60"},{"$f":"+LINJE_DATA!G48","v":76},76,null,null,null,null,{"$f":"+Persontåg!P50","v":0},{"$f":"+Persontåg!L50","v":0},{"$f":"+Persontåg!U50+Persontåg!V50","v":0},{"$f":"+Persontåg!W50+Persontåg!X50","v":0}]
[{"$f":"+LINJE_DATA!A49","v":11002},{"$f":"+LINJE_DATA!B49","v":"Upplands Väsby-Tumba"},{"$f":"+LINJE_DATA!C49","v":18},{"$f":"+LINJE_DATA!D49","v":"L"},{"$f":"++IF(LINJE_DATA!E49=\"\",0,LINJE_DATA!E49)","v":"X60"},{"$f":"+LINJE_DATA!G49","v":12},12,null,null,null,null,{"$f":"+Persontåg!P51","v":0},{"$f":"+Persontåg!L51","v":0},{"$f":"+Persontåg!U51+Persontåg!V51","v":0},{"$f":"+Persontåg!W51+Persontåg!X51","v":0}]
[{"$f":"+LINJE_DATA!A50","v":"11002R"},{"$f":"+LINJE_DATA!B50","v":"Tumba-Upplands Väsby"},{"$f":"+LINJE_DATA!C50","v":18},{"$f":"+LINJE_DATA!D50","v":"L"},{"$f":"++IF(LINJE_DATA!E50=\"\",0,LINJE_DATA!E50)","v":"X60"},{"$f":"+LINJE_DATA!G50","v":12},12,null,null,null,null,{"$f":"+Persontåg!P52","v":0},{"$f":"+Persontåg!L52","v":0},{"$f":"+Persontåg!U52+Persontåg!V52","v":0},{"$f":"+Persontåg!W52+Persontåg!X52","v":0}]
[{"$f":"+LINJE_DATA!A51","v":11003},{"$f":"+LINJE_DATA!B51","v":"Uppsala Central-Flemingsberg"},{"$f":"+LINJE_DATA!C51","v":18},{"$f":"+LINJE_DATA!D51","v":"L"},{"$f":"++IF(LINJE_DATA!E51=\"\",0,LINJE_DATA!E51)","v":"X60"},{"$f":"+LINJE_DATA!G51","v":38},38,null,null,null,null,{"$f":"+Persontåg!P53","v":0},{"$f":"+Persontåg!L53","v":0},{"$f":"+Persontåg!U53+Persontåg!V53","v":0},{"$f":"+Persontåg!W53+Persontåg!X53","v":0}]
[{"$f":"+LINJE_DATA!A52","v":"11003R"},{"$f":"+LINJE_DATA!B52","v":"Flemingsberg-Uppsala Central"},{"$f":"+LINJE_DATA!C52","v":18},{"$f":"+LINJE_DATA!D52","v":"L"},{"$f":"++IF(LINJE_DATA!E52=\"\",0,LINJE_DATA!E52)","v":"X60"},{"$f":"+LINJE_DATA!G52","v":38},38,null,null,null,null,{"$f":"+Persontåg!P54","v":0},{"$f":"+Persontåg!L54","v":0},{"$f":"+Persontåg!U54+Persontåg!V54","v":0},{"$f":"+Persontåg!W54+Persontåg!X54","v":0}]
[{"$f":"+LINJE_DATA!A53","v":11004},{"$f":"+LINJE_DATA!B53","v":"Uppsala Central-Södertälje Centrum"},{"$f":"+LINJE_DATA!C53","v":18},{"$f":"+LINJE_DATA!D53","v":"L"},{"$f":"++IF(LINJE_DATA!E53=\"\",0,LINJE_DATA!E53)","v":"X60"},{"$f":"+LINJE_DATA!G53","v":38},38,null,null,null,null,{"$f":"+Persontåg!P55","v":0},{"$f":"+Persontåg!L55","v":0},{"$f":"+Persontåg!U55+Persontåg!V55","v":0},{"$f":"+Persontåg!W55+Persontåg!X55","v":0}]
[{"$f":"+LINJE_DATA!A54","v":"11004R"},{"$f":"+LINJE_DATA!B54","v":"Södertälje Centrum-Uppsala Central"},{"$f":"+LINJE_DATA!C54","v":18},{"$f":"+LINJE_DATA!D54","v":"L"},{"$f":"++IF(LINJE_DATA!E54=\"\",0,LINJE_DATA!E54)","v":"X60"},{"$f":"+LINJE_DATA!G54","v":38},38,null,null,null,null,{"$f":"+Persontåg!P56","v":0},{"$f":"+Persontåg!L56","v":0},{"$f":"+Persontåg!U56+Persontåg!V56","v":0},{"$f":"+Persontåg!W56+Persontåg!X56","v":0}]
[{"$f":"+LINJE_DATA!A55","v":11101},{"$f":"+LINJE_DATA!B55","v":"Kungsängen-Västerhaninge"},{"$f":"+LINJE_DATA!C55","v":18},{"$f":"+LINJE_DATA!D55","v":"L"},{"$f":"++IF(LINJE_DATA!E55=\"\",0,LINJE_DATA!E55)","v":"X60"},{"$f":"+LINJE_DATA!G55","v":38},38,null,null,null,null,{"$f":"+Persontåg!P57","v":0},{"$f":"+Persontåg!L57","v":0},{"$f":"+Persontåg!U57+Persontåg!V57","v":0},{"$f":"+Persontåg!W57+Persontåg!X57","v":0}]
[{"$f":"+LINJE_DATA!A56","v":"11101R"},{"$f":"+LINJE_DATA!B56","v":"Västerhaninge-Kungsängen"},{"$f":"+LINJE_DATA!C56","v":18},{"$f":"+LINJE_DATA!D56","v":"L"},{"$f":"++IF(LINJE_DATA!E56=\"\",0,LINJE_DATA!E56)","v":"X60"},{"$f":"+LINJE_DATA!G56","v":38},38,null,null,null,null,{"$f":"+Persontåg!P58","v":0},{"$f":"+Persontåg!L58","v":0},{"$f":"+Persontåg!U58+Persontåg!V58","v":0},{"$f":"+Persontåg!W58+Persontåg!X58","v":0}]
[{"$f":"+LINJE_DATA!A57","v":11102},{"$f":"+LINJE_DATA!B57","v":"Bålsta-Västerhaninge"},{"$f":"+LINJE_DATA!C57","v":18},{"$f":"+LINJE_DATA!D57","v":"L"},{"$f":"++IF(LINJE_DATA!E57=\"\",0,LINJE_DATA!E57)","v":"X60"},{"$f":"+LINJE_DATA!G57","v":44},44,null,null,null,null,{"$f":"+Persontåg!P59","v":0},{"$f":"+Persontåg!L59","v":0},{"$f":"+Persontåg!U59+Persontåg!V59","v":0},{"$f":"+Persontåg!W59+Persontåg!X59","v":0}]
[{"$f":"+LINJE_DATA!A58","v":"11102R"},{"$f":"+LINJE_DATA!B58","v":"Västerhaninge-Bålsta"},{"$f":"+LINJE_DATA!C58","v":18},{"$f":"+LINJE_DATA!D58","v":"L"},{"$f":"++IF(LINJE_DATA!E58=\"\",0,LINJE_DATA!E58)","v":"X60"},{"$f":"+LINJE_DATA!G58","v":44},44,null,null,null,null,{"$f":"+Persontåg!P60","v":0},{"$f":"+Persontåg!L60","v":0},{"$f":"+Persontåg!U60+Persontåg!V60","v":0},{"$f":"+Persontåg!W60+Persontåg!X60","v":0}]
[{"$f":"+LINJE_DATA!A59","v":11103},{"$f":"+LINJE_DATA!B59","v":"Kallhäll-Nynäshamn"},{"$f":"+LINJE_DATA!C59","v":18},{"$f":"+LINJE_DATA!D59","v":"Ö"},{"$f":"++IF(LINJE_DATA!E59=\"\",0,LINJE_DATA!E59)","v":"X60"},{"$f":"+LINJE_DATA!G59","v":38},38,null,null,null,null,{"$f":"+Persontåg!P61","v":0},{"$f":"+Persontåg!L61","v":0},{"$f":"+Persontåg!U61+Persontåg!V61","v":0},{"$f":"+Persontåg!W61+Persontåg!X61","v":0}]
[{"$f":"+LINJE_DATA!A60","v":"11103R"},{"$f":"+LINJE_DATA!B60","v":"Nynäshamn-Kallhäll"},{"$f":"+LINJE_DATA!C60","v":18},{"$f":"+LINJE_DATA!D60","v":"Ö"},{"$f":"++IF(LINJE_DATA!E60=\"\",0,LINJE_DATA!E60)","v":"X60"},{"$f":"+LINJE_DATA!G60","v":38},38,null,null,null,null,{"$f":"+Persontåg!P62","v":0},{"$f":"+Persontåg!L62","v":0},{"$f":"+Persontåg!U62+Persontåg!V62","v":0},{"$f":"+Persontåg!W62+Persontåg!X62","v":0}]
[{"$f":"+LINJE_DATA!A61","v":11104},{"$f":"+LINJE_DATA!B61","v":"Kallhäll-Tumba"},{"$f":"+LINJE_DATA!C61","v":18},{"$f":"+LINJE_DATA!D61","v":"L"},{"$f":"++IF(LINJE_DATA!E61=\"\",0,LINJE_DATA!E61)","v":"X60"},{"$f":"+LINJE_DATA!G61","v":12},12,null,null,null,null,{"$f":"+Persontåg!P63","v":0},{"$f":"+Persontåg!L63","v":0},{"$f":"+Persontåg!U63+Persontåg!V63","v":0},{"$f":"+Persontåg!W63+Persontåg!X63","v":0}]
[{"$f":"+LINJE_DATA!A62","v":"11104R"},{"$f":"+LINJE_DATA!B62","v":"Tumba-Kallhäll"},{"$f":"+LINJE_DATA!C62","v":18},{"$f":"+LINJE_DATA!D62","v":"L"},{"$f":"++IF(LINJE_DATA!E62=\"\",0,LINJE_DATA!E62)","v":"X60"},{"$f":"+LINJE_DATA!G62","v":12},12,null,null,null,null,{"$f":"+Persontåg!P64","v":0},{"$f":"+Persontåg!L64","v":0},{"$f":"+Persontåg!U64+Persontåg!V64","v":0},{"$f":"+Persontåg!W64+Persontåg!X64","v":0}]
[{"$f":"+LINJE_DATA!A63","v":11105},{"$f":"+LINJE_DATA!B63","v":"Bro-Handen"},{"$f":"+LINJE_DATA!C63","v":18},{"$f":"+LINJE_DATA!D63","v":"L"},{"$f":"++IF(LINJE_DATA!E63=\"\",0,LINJE_DATA!E63)","v":"X60"},{"$f":"+LINJE_DATA!G63","v":6},6,null,null,null,null,{"$f":"+Persontåg!P65","v":0},{"$f":"+Persontåg!L65","v":0},{"$f":"+Persontåg!U65+Persontåg!V65","v":0},{"$f":"+Persontåg!W65+Persontåg!X65","v":0}]
[{"$f":"+LINJE_DATA!A64","v":"11105R"},{"$f":"+LINJE_DATA!B64","v":"Handen-Bro"},{"$f":"+LINJE_DATA!C64","v":18},{"$f":"+LINJE_DATA!D64","v":"L"},{"$f":"++IF(LINJE_DATA!E64=\"\",0,LINJE_DATA!E64)","v":"X60"},{"$f":"+LINJE_DATA!G64","v":6},6,null,null,null,null,{"$f":"+Persontåg!P66","v":0},{"$f":"+Persontåg!L66","v":0},{"$f":"+Persontåg!U66+Persontåg!V66","v":0},{"$f":"+Persontåg!W66+Persontåg!X66","v":0}]
[{"$f":"+LINJE_DATA!A69","v":13001},{"$f":"+LINJE_DATA!B69","v":"Borås Central-Strömstad"},{"$f":"+LINJE_DATA!C69","v":15},{"$f":"+LINJE_DATA!D69","v":"Ö"},{"$f":"++IF(LINJE_DATA!E69=\"\",0,LINJE_DATA!E69)","v":"EC250"},{"$f":"+LINJE_DATA!G69","v":8},8,null,null,null,null,{"$f":"+Persontåg!P71","v":0},{"$f":"+Persontåg!L71","v":0},{"$f":"+Persontåg!U71+Persontåg!V71","v":0},{"$f":"+Persontåg!W71+Persontåg!X71","v":0}]
[{"$f":"+LINJE_DATA!A74","v":"13003R"},{"$f":"+LINJE_DATA!B74","v":"Munkedal-Borås Central"},{"$f":"+LINJE_DATA!C74","v":15},{"$f":"+LINJE_DATA!D74","v":"Ö"},{"$f":"++IF(LINJE_DATA!E74=\"\",0,LINJE_DATA!E74)","v":"EC250"},{"$f":"+LINJE_DATA!G74","v":10},10,null,null,null,null,{"$f":"+Persontåg!P76","v":0},{"$f":"+Persontåg!L76","v":0},{"$f":"+Persontåg!U76+Persontåg!V76","v":0},{"$f":"+Persontåg!W76+Persontåg!X76","v":0}]
[{"$f":"+LINJE_DATA!A77","v":13101},{"$f":"+LINJE_DATA!B77","v":"Mölndals Nedre-Alingsås"},{"$f":"+LINJE_DATA!C77","v":15},{"$f":"+LINJE_DATA!D77","v":"L"},{"$f":"++IF(LINJE_DATA!E77=\"\",0,LINJE_DATA!E77)","v":"X61"},{"$f":"+LINJE_DATA!G77","v":38},38,null,null,null,null,{"$f":"+Persontåg!P79","v":0},{"$f":"+Persontåg!L79","v":0},{"$f":"+Persontåg!U79+Persontåg!V79","v":0},{"$f":"+Persontåg!W79+Persontåg!X79","v":0}]
[{"$f":"+LINJE_DATA!A79","v":13201},{"$f":"+LINJE_DATA!B79","v":"Kungsbacka-Älvängen"},{"$f":"+LINJE_DATA!C79","v":15},{"$f":"+LINJE_DATA!D79","v":"L"},{"$f":"++IF(LINJE_DATA!E79=\"\",0,LINJE_DATA!E79)","v":"X61"},{"$f":"+LINJE_DATA!G79","v":66},66,null,null,null,null,{"$f":"+Persontåg!P81","v":0},{"$f":"+Persontåg!L81","v":0},{"$f":"+Persontåg!U81+Persontåg!V81","v":0},{"$f":"+Persontåg!W81+Persontåg!X81","v":0}]
[{"$f":"+LINJE_DATA!A84","v":"3004R"},{"$f":"+LINJE_DATA!B84","v":"Skellefteå-Örnsköldsvik Norra"},{"$f":"+LINJE_DATA!C84","v":1},{"$f":"+LINJE_DATA!D84","v":"Ö"},{"$f":"++IF(LINJE_DATA!E84=\"\",0,LINJE_DATA!E84)","v":"EC250"},{"$f":"+LINJE_DATA!G84","v":4},4,null,null,null,null,{"$f":"+Persontåg!P86","v":0},{"$f":"+Persontåg!L86","v":0},{"$f":"+Persontåg!U86+Persontåg!V86","v":0},{"$f":"+Persontåg!W86+Persontåg!X86","v":0}]
[{"$f":"+LINJE_DATA!A86","v":40010},{"$f":"+LINJE_DATA!B86","v":"Stockholms Central-Riksgränsen"},{"$f":"+LINJE_DATA!C86","v":16},{"$f":"+LINJE_DATA!D86","v":"Ö"},{"$f":"++IF(LINJE_DATA!E86=\"\",0,LINJE_DATA!E86)","v":"Nattag"},{"$f":"+LINJE_DATA!G86","v":1},1,null,null,null,null,{"$f":"+Persontåg!P88","v":0},{"$f":"+Persontåg!L88","v":0},{"$f":"+Persontåg!U88+Persontåg!V88","v":0},{"$f":"+Persontåg!W88+Persontåg!X88","v":0}]
[{"$f":"+LINJE_DATA!A89","v":4002},{"$f":"+LINJE_DATA!B89","v":"Umeå Östra-Vindeln"},{"$f":"+LINJE_DATA!C89","v":17},{"$f":"+LINJE_DATA!D89","v":"Ö"},{"$f":"++IF(LINJE_DATA!E89=\"\",0,LINJE_DATA!E89)","v":"X62"},{"$f":"+LINJE_DATA!G89","v":8},8,null,null,null,null,{"$f":"+Persontåg!P91","v":0},{"$f":"+Persontåg!L91","v":0},{"$f":"+Persontåg!U91+Persontåg!V91","v":0},{"$f":"+Persontåg!W91+Persontåg!X91","v":0}]
[{"$f":"+LINJE_DATA!A94","v":"4003R"},{"$f":"+LINJE_DATA!B94","v":"Sundsvalls central-Kiruna Malmbangård"},{"$f":"+LINJE_DATA!C94","v":1},{"$f":"+LINJE_DATA!D94","v":"Ö"},{"$f":"++IF(LINJE_DATA!E94=\"\",0,LINJE_DATA!E94)","v":"EC250"},{"$f":"+LINJE_DATA!G94","v":6},6,null,null,null,null,{"$f":"+Persontåg!P96","v":0},{"$f":"+Persontåg!L96","v":0},{"$f":"+Persontåg!U96+Persontåg!V96","v":0},{"$f":"+Persontåg!W96+Persontåg!X96","v":0}]
[{"$f":"+LINJE_DATA!A99","v":4103},{"$f":"+LINJE_DATA!B99","v":"Stockholms Central-Sundsvalls central"},{"$f":"+LINJE_DATA!C99","v":2},{"$f":"+LINJE_DATA!D99","v":"s"},{"$f":"++IF(LINJE_DATA!E99=\"\",0,LINJE_DATA!E99)","v":"X55"},{"$f":"+LINJE_DATA!G99","v":6},6,null,null,null,null,{"$f":"+Persontåg!P101","v":0},{"$f":"+Persontåg!L101","v":0},{"$f":"+Persontåg!U101+Persontåg!V101","v":0},{"$f":"+Persontåg!W101+Persontåg!X101","v":0}]
[{"$f":"+LINJE_DATA!A102","v":"4201R"},{"$f":"+LINJE_DATA!B102","v":"Östersunds Central-Stockholms Central"},{"$f":"+LINJE_DATA!C102","v":2},{"$f":"+LINJE_DATA!D102","v":"s"},{"$f":"++IF(LINJE_DATA!E102=\"\",0,LINJE_DATA!E102)","v":"X55"},{"$f":"+LINJE_DATA!G102","v":1},1,null,null,null,null,{"$f":"+Persontåg!P104","v":0},{"$f":"+Persontåg!L104","v":0},{"$f":"+Persontåg!U104+Persontåg!V104","v":0},{"$f":"+Persontåg!W104+Persontåg!X104","v":0}]
[{"$f":"+LINJE_DATA!A104","v":"42020R"},{"$f":"+LINJE_DATA!B104","v":"Storlien-Göteborg Central"},{"$f":"+LINJE_DATA!C104","v":16},{"$f":"+LINJE_DATA!D104","v":"Ö"},{"$f":"++IF(LINJE_DATA!E104=\"\",0,LINJE_DATA!E104)","v":"Nattag"},{"$f":"+LINJE_DATA!G104","v":1},1,null,null,null,null,{"$f":"+Persontåg!P106","v":0},{"$f":"+Persontåg!L106","v":0},{"$f":"+Persontåg!U106+Persontåg!V106","v":0},{"$f":"+Persontåg!W106+Persontåg!X106","v":0}]
[{"$f":"+LINJE_DATA!A109","v":4302},{"$f":"+LINJE_DATA!B109","v":"Sundsvalls central-Storlien"},{"$f":"+LINJE_DATA!C109","v":1},{"$f":"+LINJE_DATA!D109","v":"Ö"},{"$f":"++IF(LINJE_DATA!E109=\"\",0,LINJE_DATA!E109)","v":"X62"},{"$f":"+LINJE_DATA!G109","v":3},3,null,null,null,null,{"$f":"+Persontåg!P111","v":0},{"$f":"+Persontåg!L111","v":0},{"$f":"+Persontåg!U111+Persontåg!V111","v":0},{"$f":"+Persontåg!W111+Persontåg!X111","v":0}]
[{"$f":"+LINJE_DATA!A114","v":"4401R"},{"$f":"+LINJE_DATA!B114","v":"Ljusdal-Gävle Central"},{"$f":"+LINJE_DATA!C114","v":1},{"$f":"+LINJE_DATA!D114","v":"Ö"},{"$f":"++IF(LINJE_DATA!E114=\"\",0,LINJE_DATA!E114)","v":"X50"},{"$f":"+LINJE_DATA!G114","v":12},12,null,null,null,null,{"$f":"+Persontåg!P116","v":0},{"$f":"+Persontåg!L116","v":0},{"$f":"+Persontåg!U116+Persontåg!V116","v":0},{"$f":"+Persontåg!W116+Persontåg!X116","v":0}]
[{"$f":"+LINJE_DATA!A118","v":"4502R"},{"$f":"+LINJE_DATA!B118","v":"Gävle västra-Uppsala Central"},{"$f":"+LINJE_DATA!C118","v":1},{"$f":"+LINJE_DATA!D118","v":"L"},{"$f":"++IF(LINJE_DATA!E118=\"\",0,LINJE_DATA!E118)","v":"ER1"},{"$f":"+LINJE_DATA!G118","v":22},22,null,null,null,null,{"$f":"+Persontåg!P120","v":0},{"$f":"+Persontåg!L120","v":0},{"$f":"+Persontåg!U120+Persontåg!V120","v":0},{"$f":"+Persontåg!W120+Persontåg!X120","v":0}]
[{"$f":"+LINJE_DATA!A119","v":4503},{"$f":"+LINJE_DATA!B119","v":"Uppsala Central-Tierp"},{"$f":"+LINJE_DATA!C119","v":1},{"$f":"+LINJE_DATA!D119","v":"L"},{"$f":"++IF(LINJE_DATA!E119=\"\",0,LINJE_DATA!E119)","v":"ER1"},{"$f":"+LINJE_DATA!G119","v":14},14,null,null,null,null,{"$f":"+Persontåg!P121","v":0},{"$f":"+Persontåg!L121","v":0},{"$f":"+Persontåg!U121+Persontåg!V121","v":0},{"$f":"+Persontåg!W121+Persontåg!X121","v":0}]
[{"$f":"+LINJE_DATA!A124","v":"5001R"},{"$f":"+LINJE_DATA!B124","v":"Falun Central-Stockholms Central"},{"$f":"+LINJE_DATA!C124","v":2},{"$f":"+LINJE_DATA!D124","v":"Ö"},{"$f":"++IF(LINJE_DATA!E124=\"\",0,LINJE_DATA!E124)","v":"X55"},{"$f":"+LINJE_DATA!G124","v":13},13,null,null,null,null,{"$f":"+Persontåg!P126","v":0},{"$f":"+Persontåg!L126","v":0},{"$f":"+Persontåg!U126+Persontåg!V126","v":0},{"$f":"+Persontåg!W126+Persontåg!X126","v":0}]
[{"$f":"+LINJE_DATA!A128","v":"5003R"},{"$f":"+LINJE_DATA!B128","v":"Mora central-Borlänge Central"},{"$f":"+LINJE_DATA!C128","v":1},{"$f":"+LINJE_DATA!D128","v":"Ö"},{"$f":"++IF(LINJE_DATA!E128=\"\",0,LINJE_DATA!E128)","v":"X50"},{"$f":"+LINJE_DATA!G128","v":10},10,null,null,null,null,{"$f":"+Persontåg!P130","v":0},{"$f":"+Persontåg!L130","v":0},{"$f":"+Persontåg!U130+Persontåg!V130","v":0},{"$f":"+Persontåg!W130+Persontåg!X130","v":0}]
[{"$f":"+LINJE_DATA!A133","v":5102},{"$f":"+LINJE_DATA!B133","v":"Stockholms Central-Uppsala Central"},{"$f":"+LINJE_DATA!C133","v":1},{"$f":"+LINJE_DATA!D133","v":"Ö"},{"$f":"++IF(LINJE_DATA!E133=\"\",0,LINJE_DATA!E133)","v":"X40"},{"$f":"+LINJE_DATA!G133","v":24},24,null,null,null,null,{"$f":"+Persontåg!P135","v":0},{"$f":"+Persontåg!L135","v":0},{"$f":"+Persontåg!U135+Persontåg!V135","v":0},{"$f":"+Persontåg!W135+Persontåg!X135","v":0}]
[{"$f":"+LINJE_DATA!A134","v":"5102R"},{"$f":"+LINJE_DATA!B134","v":"Uppsala Central-Stockholms Central"},{"$f":"+LINJE_DATA!C134","v":1},{"$f":"+LINJE_DATA!D134","v":"Ö"},{"$f":"++IF(LINJE_DATA!E134=\"\",0,LINJE_DATA!E134)","v":"X40"},{"$f":"+LINJE_DATA!G134","v":24},24,null,null,null,null,{"$f":"+Persontåg!P136","v":0},{"$f":"+Persontåg!L136","v":0},{"$f":"+Persontåg!U136+Persontåg!V136","v":0},{"$f":"+Persontåg!W136+Persontåg!X136","v":0}]
[{"$f":"+LINJE_DATA!A140","v":"5304R"},{"$f":"+LINJE_DATA!B140","v":"Gävle Central-Ludvika"},{"$f":"+LINJE_DATA!C140","v":1},{"$f":"+LINJE_DATA!D140","v":"Ö"},{"$f":"++IF(LINJE_DATA!E140=\"\",0,LINJE_DATA!E140)","v":"X50"},{"$f":"+LINJE_DATA!G140","v":4},4,null,null,null,null,{"$f":"+Persontåg!P142","v":0},{"$f":"+Persontåg!L142","v":0},{"$f":"+Persontåg!U142+Persontåg!V142","v":0},{"$f":"+Persontåg!W142+Persontåg!X142","v":0}]
[{"$f":"+LINJE_DATA!A143","v":5501},{"$f":"+LINJE_DATA!B143","v":"Västerås Central-Fagersta norra"},{"$f":"+LINJE_DATA!C143","v":1},{"$f":"+LINJE_DATA!D143","v":"Ö"},{"$f":"++IF(LINJE_DATA!E143=\"\",0,LINJE_DATA!E143)","v":"X50"},{"$f":"+LINJE_DATA!G143","v":16},16,null,null,null,null,{"$f":"+Persontåg!P145","v":0},{"$f":"+Persontåg!L145","v":0},{"$f":"+Persontåg!U145+Persontåg!V145","v":0},{"$f":"+Persontåg!W145+Persontåg!X145","v":0}]
[{"$f":"+LINJE_DATA!A148","v":"5504R"},{"$f":"+LINJE_DATA!B148","v":"Surahammar-Västerås Central"},{"$f":"+LINJE_DATA!C148","v":1},{"$f":"+LINJE_DATA!D148","v":"Ö"},{"$f":"++IF(LINJE_DATA!E148=\"\",0,LINJE_DATA!E148)","v":"X50"},{"$f":"+LINJE_DATA!G148","v":8},8,null,null,null,null,{"$f":"+Persontåg!P150","v":0},{"$f":"+Persontåg!L150","v":0},{"$f":"+Persontåg!U150+Persontåg!V150","v":0},{"$f":"+Persontåg!W150+Persontåg!X150","v":0}]
[{"$f":"+LINJE_DATA!A149","v":5602},{"$f":"+LINJE_DATA!B149","v":"Mjölby-Sala"},{"$f":"+LINJE_DATA!C149","v":1},{"$f":"+LINJE_DATA!D149","v":"Ö"},{"$f":"++IF(LINJE_DATA!E149=\"\",0,LINJE_DATA!E149)","v":"ER1"},{"$f":"+LINJE_DATA!G149","v":14},14,null,null,null,null,{"$f":"+Persontåg!P151","v":0},{"$f":"+Persontåg!L151","v":0},{"$f":"+Persontåg!U151+Persontåg!V151","v":0},{"$f":"+Persontåg!W151+Persontåg!X151","v":0}]
[{"$f":"+LINJE_DATA!A154","v":"5604R"},{"$f":"+LINJE_DATA!B154","v":"Uppsala Central-Norrköpings Central"},{"$f":"+LINJE_DATA!C154","v":1},{"$f":"+LINJE_DATA!D154","v":"Ö"},{"$f":"++IF(LINJE_DATA!E154=\"\",0,LINJE_DATA!E154)","v":"ER1"},{"$f":"+LINJE_DATA!G154","v":16},16,null,null,null,null,{"$f":"+Persontåg!P156","v":0},{"$f":"+Persontåg!L156","v":0},{"$f":"+Persontåg!U156+Persontåg!V156","v":0},{"$f":"+Persontåg!W156+Persontåg!X156","v":0}]
[{"$f":"+LINJE_DATA!A158","v":"5701R"},{"$f":"+LINJE_DATA!B158","v":"Göteborg Central-Stockholms Central"},{"$f":"+LINJE_DATA!C158","v":1},{"$f":"+LINJE_DATA!D158","v":"Ö"},{"$f":"++IF(LINJE_DATA!E158=\"\",0,LINJE_DATA!E158)","v":"X40"},{"$f":"+LINJE_DATA!G158","v":14},14,null,null,null,null,{"$f":"+Persontåg!P160","v":0},{"$f":"+Persontåg!L160","v":0},{"$f":"+Persontåg!U160+Persontåg!V160","v":0},{"$f":"+Persontåg!W160+Persontåg!X160","v":0}]
[{"$f":"+LINJE_DATA!A163","v":5704},{"$f":"+LINJE_DATA!B163","v":"Stockholms Central-Örebro Central"},{"$f":"+LINJE_DATA!C163","v":1},{"$f":"+LINJE_DATA!D163","v":"Ö"},{"$f":"++IF(LINJE_DATA!E163=\"\",0,LINJE_DATA!E163)","v":"X40"},{"$f":"+LINJE_DATA!G163","v":8},8,null,null,null,null,{"$f":"+Persontåg!P165","v":0},{"$f":"+Persontåg!L165","v":0},{"$f":"+Persontåg!U165+Persontåg!V165","v":0},{"$f":"+Persontåg!W165+Persontåg!X165","v":0}]
[{"$f":"+LINJE_DATA!A166","v":"5705R"},{"$f":"+LINJE_DATA!B166","v":"Västerås Central-Stockholms Central"},{"$f":"+LINJE_DATA!C166","v":1},{"$f":"+LINJE_DATA!D166","v":"Ö"},{"$f":"++IF(LINJE_DATA!E166=\"\",0,LINJE_DATA!E166)","v":"X40"},{"$f":"+LINJE_DATA!G166","v":16},16,null,null,null,null,{"$f":"+Persontåg!P168","v":0},{"$f":"+Persontåg!L168","v":0},{"$f":"+Persontåg!U168+Persontåg!V168","v":0},{"$f":"+Persontåg!W168+Persontåg!X168","v":0}]
[{"$f":"+LINJE_DATA!A168","v":"5801R"},{"$f":"+LINJE_DATA!B168","v":"Örebro södra-Uppsala Central"},{"$f":"+LINJE_DATA!C168","v":1},{"$f":"+LINJE_DATA!D168","v":"Ö"},{"$f":"++IF(LINJE_DATA!E168=\"\",0,LINJE_DATA!E168)","v":"ER1"},{"$f":"+LINJE_DATA!G168","v":16},16,null,null,null,null,{"$f":"+Persontåg!P170","v":0},{"$f":"+Persontåg!L170","v":0},{"$f":"+Persontåg!U170+Persontåg!V170","v":0},{"$f":"+Persontåg!W170+Persontåg!X170","v":0}]
[{"$f":"+LINJE_DATA!A173","v":6001},{"$f":"+LINJE_DATA!B173","v":"Stockholms Central-Göteborg Central"},{"$f":"+LINJE_DATA!C173","v":5},{"$f":"+LINJE_DATA!D173","v":"s"},{"$f":"++IF(LINJE_DATA!E173=\"\",0,LINJE_DATA!E173)","v":"X55"},{"$f":"+LINJE_DATA!G173","v":4},4,null,null,null,null,{"$f":"+Persontåg!P175","v":0},{"$f":"+Persontåg!L175","v":0},{"$f":"+Persontåg!U175+Persontåg!V175","v":0},{"$f":"+Persontåg!W175+Persontåg!X175","v":0}]
[{"$f":"+LINJE_DATA!A178","v":"6003R"},{"$f":"+LINJE_DATA!B178","v":"Göteborg Central-Stockholms Central"},{"$f":"+LINJE_DATA!C178","v":5},{"$f":"+LINJE_DATA!D178","v":"s"},{"$f":"++IF(LINJE_DATA!E178=\"\",0,LINJE_DATA!E178)","v":"X55"},{"$f":"+LINJE_DATA!G178","v":8},8,null,null,null,null,{"$f":"+Persontåg!P180","v":0},{"$f":"+Persontåg!L180","v":0},{"$f":"+Persontåg!U180+Persontåg!V180","v":0},{"$f":"+Persontåg!W180+Persontåg!X180","v":0}]
[{"$f":"+LINJE_DATA!A179","v":6004},{"$f":"+LINJE_DATA!B179","v":"Stockholms Central-Göteborg Central"},{"$f":"+LINJE_DATA!C179","v":5},{"$f":"+LINJE_DATA!D179","v":"s"},{"$f":"++IF(LINJE_DATA!E179=\"\",0,LINJE_DATA!E179)","v":"X74"},{"$f":"+LINJE_DATA!G179","v":7},7,null,null,null,null,{"$f":"+Persontåg!P181","v":0},{"$f":"+Persontåg!L181","v":0},{"$f":"+Persontåg!U181+Persontåg!V181","v":0},{"$f":"+Persontåg!W181+Persontåg!X181","v":0}]
[{"$f":"+LINJE_DATA!A183","v":6101},{"$f":"+LINJE_DATA!B183","v":"Stockholms Central-Hallsbergs Personbangård"},{"$f":"+LINJE_DATA!C183","v":1},{"$f":"+LINJE_DATA!D183","v":"Ö"},{"$f":"++IF(LINJE_DATA!E183=\"\",0,LINJE_DATA!E183)","v":"ER1"},{"$f":"+LINJE_DATA!G183","v":16},16,null,null,null,null,{"$f":"+Persontåg!P185","v":0},{"$f":"+Persontåg!L185","v":0},{"$f":"+Persontåg!U185+Persontåg!V185","v":0},{"$f":"+Persontåg!W185+Persontåg!X185","v":0}]
[{"$f":"+LINJE_DATA!A188","v":"6301R"},{"$f":"+LINJE_DATA!B188","v":"Herrljunga-Laxå"},{"$f":"+LINJE_DATA!C188","v":17},{"$f":"+LINJE_DATA!D188","v":"Ö"},{"$f":"++IF(LINJE_DATA!E188=\"\",0,LINJE_DATA!E188)","v":"Y31"},{"$f":"+LINJE_DATA!G188","v":8},8,null,null,null,null,{"$f":"+Persontåg!P190","v":0},{"$f":"+Persontåg!L190","v":0},{"$f":"+Persontåg!U190+Persontåg!V190","v":0},{"$f":"+Persontåg!W190+Persontåg!X190","v":0}]
[{"$f":"+LINJE_DATA!A191","v":6501},{"$f":"+LINJE_DATA!B191","v":"Falköpings Central-Jönköpings Central"},{"$f":"+LINJE_DATA!C191","v":1},{"$f":"+LINJE_DATA!D191","v":"Ö"},{"$f":"++IF(LINJE_DATA!E191=\"\",0,LINJE_DATA!E191)","v":"X50"},{"$f":"+LINJE_DATA!G191","v":6},6,null,null,null,null,{"$f":"+Persontåg!P193","v":0},{"$f":"+Persontåg!L193","v":0},{"$f":"+Persontåg!U193+Persontåg!V193","v":0},{"$f":"+Persontåg!W193+Persontåg!X193","v":0}]
[{"$f":"+LINJE_DATA!A193","v":6502},{"$f":"+LINJE_DATA!B193","v":"Skövde Central-Jönköpings Central"},{"$f":"+LINJE_DATA!C193","v":1},{"$f":"+LINJE_DATA!D193","v":"Ö"},{"$f":"++IF(LINJE_DATA!E193=\"\",0,LINJE_DATA!E193)","v":"X50"},{"$f":"+LINJE_DATA!G193","v":18},18,null,null,null,null,{"$f":"+Persontåg!P195","v":0},{"$f":"+Persontåg!L195","v":0},{"$f":"+Persontåg!U195+Persontåg!V195","v":0},{"$f":"+Persontåg!W195+Persontåg!X195","v":0}]
[{"$f":"+LINJE_DATA!A198","v":"6602R"},{"$f":"+LINJE_DATA!B198","v":"Mölndals Nedre-Alingsås"},{"$f":"+LINJE_DATA!C198","v":1},{"$f":"+LINJE_DATA!D198","v":"Ö"},{"$f":"++IF(LINJE_DATA!E198=\"\",0,LINJE_DATA!E198)","v":"X50"},{"$f":"+LINJE_DATA!G198","v":16},16,null,null,null,null,{"$f":"+Persontåg!P200","v":0},{"$f":"+Persontåg!L200","v":0},{"$f":"+Persontåg!U200+Persontåg!V200","v":0},{"$f":"+Persontåg!W200+Persontåg!X200","v":0}]
[{"$f":"+LINJE_DATA!A201","v":6604},{"$f":"+LINJE_DATA!B201","v":"Falköpings Central-Varberg"},{"$f":"+LINJE_DATA!C201","v":1},{"$f":"+LINJE_DATA!D201","v":"Ö"},{"$f":"++IF(LINJE_DATA!E201=\"\",0,LINJE_DATA!E201)","v":"X50"},{"$f":"+LINJE_DATA!G201","v":16},16,null,null,null,null,{"$f":"+Persontåg!P203","v":0},{"$f":"+Persontåg!L203","v":0},{"$f":"+Persontåg!U203+Persontåg!V203","v":0},{"$f":"+Persontåg!W203+Persontåg!X203","v":0}]
[{"$f":"+LINJE_DATA!A207","v":7001},{"$f":"+LINJE_DATA!B207","v":"Stockholms Central-Karlstads Central"},{"$f":"+LINJE_DATA!C207","v":2},{"$f":"+LINJE_DATA!D207","v":"s"},{"$f":"++IF(LINJE_DATA!E207=\"\",0,LINJE_DATA!E207)","v":"X55"},{"$f":"+LINJE_DATA!G207","v":5},5,null,null,null,null,{"$f":"+Persontåg!P209","v":0},{"$f":"+Persontåg!L209","v":0},{"$f":"+Persontåg!U209+Persontåg!V209","v":0},{"$f":"+Persontåg!W209+Persontåg!X209","v":0}]
[{"$f":"+LINJE_DATA!A208","v":"7001R"},{"$f":"+LINJE_DATA!B208","v":"Karlstads Central-Stockholms Central"},{"$f":"+LINJE_DATA!C208","v":2},{"$f":"+LINJE_DATA!D208","v":"s"},{"$f":"++IF(LINJE_DATA!E208=\"\",0,LINJE_DATA!E208)","v":"X55"},{"$f":"+LINJE_DATA!G208","v":5},5,null,null,null,null,{"$f":"+Persontåg!P210","v":0},{"$f":"+Persontåg!L210","v":0},{"$f":"+Persontåg!U210+Persontåg!V210","v":0},{"$f":"+Persontåg!W210+Persontåg!X210","v":0}]
[{"$f":"+LINJE_DATA!A213","v":7102},{"$f":"+LINJE_DATA!B213","v":"Borås Central-Säffle"},{"$f":"+LINJE_DATA!C213","v":4},{"$f":"+LINJE_DATA!D213","v":"Ö"},{"$f":"++IF(LINJE_DATA!E213=\"\",0,LINJE_DATA!E213)","v":"EC250"},{"$f":"+LINJE_DATA!G213","v":4},4,null,null,null,null,{"$f":"+Persontåg!P215","v":0},{"$f":"+Persontåg!L215","v":0},{"$f":"+Persontåg!U215+Persontåg!V215","v":0},{"$f":"+Persontåg!W215+Persontåg!X215","v":0}]
[{"$f":"+LINJE_DATA!A217","v":7202},{"$f":"+LINJE_DATA!B217","v":"Trollhättan-Kornsjö gränsen"},{"$f":"+LINJE_DATA!C217","v":4},{"$f":"+LINJE_DATA!D217","v":"Ö"},{"$f":"++IF(LINJE_DATA!E217=\"\",0,LINJE_DATA!E217)","v":"X50"},{"$f":"+LINJE_DATA!G217","v":6},{"$f":"+F216+H216","v":6},null,null,null,null,{"$f":"+Persontåg!P219","v":0},{"$f":"+Persontåg!L219","v":0},{"$f":"+Persontåg!U219+Persontåg!V219","v":0},{"$f":"+Persontåg!W219+Persontåg!X219","v":0}]
[{"$f":"+LINJE_DATA!A222","v":"7302R"},{"$f":"+LINJE_DATA!B222","v":"Kristinehamn-Arvika"},{"$f":"+LINJE_DATA!C222","v":1},{"$f":"+LINJE_DATA!D222","v":"Ö"},{"$f":"++IF(LINJE_DATA!E222=\"\",0,LINJE_DATA!E222)","v":"X50"},{"$f":"+LINJE_DATA!G222","v":3},3,null,null,null,null,{"$f":"+Persontåg!P224","v":0},{"$f":"+Persontåg!L224","v":0},{"$f":"+Persontåg!U224+Persontåg!V224","v":0},{"$f":"+Persontåg!W224+Persontåg!X224","v":0}]
[{"$f":"+LINJE_DATA!A223","v":7303},{"$f":"+LINJE_DATA!B223","v":"Charlottenberg-Degerfors"},{"$f":"+LINJE_DATA!C223","v":1},{"$f":"+LINJE_DATA!D223","v":"Ö"},{"$f":"++IF(LINJE_DATA!E223=\"\",0,LINJE_DATA!E223)","v":"X50"},{"$f":"+LINJE_DATA!G223","v":6},6,null,null,null,null,{"$f":"+Persontåg!P225","v":0},{"$f":"+Persontåg!L225","v":0},{"$f":"+Persontåg!U225+Persontåg!V225","v":0},{"$f":"+Persontåg!W225+Persontåg!X225","v":0}]
[{"$f":"+LINJE_DATA!A229","v":7501},{"$f":"+LINJE_DATA!B229","v":"Falun Central-Karlstads Central"},{"$f":"+LINJE_DATA!C229","v":1},{"$f":"+LINJE_DATA!D229","v":"Ö"},{"$f":"++IF(LINJE_DATA!E229=\"\",0,LINJE_DATA!E229)","v":"X50"},{"$f":"+LINJE_DATA!G229","v":2},2,null,null,null,null,{"$f":"+Persontåg!P231","v":0},{"$f":"+Persontåg!L231","v":0},{"$f":"+Persontåg!U231+Persontåg!V231","v":0},{"$f":"+Persontåg!W231+Persontåg!X231","v":0}]
[{"$f":"+LINJE_DATA!A232","v":80010},{"$f":"+LINJE_DATA!B232","v":"Stockholms Central-Malmö central"},{"$f":"+LINJE_DATA!C232","v":16},{"$f":"+LINJE_DATA!D232","v":"Ö"},{"$f":"++IF(LINJE_DATA!E232=\"\",0,LINJE_DATA!E232)","v":"Nattag"},{"$f":"+LINJE_DATA!G232","v":1},1,null,null,null,null,{"$f":"+Persontåg!P234","v":0},{"$f":"+Persontåg!L234","v":0},{"$f":"+Persontåg!U234+Persontåg!V234","v":0},{"$f":"+Persontåg!W234+Persontåg!X234","v":0}]
[{"$f":"+LINJE_DATA!A237","v":"80020R"},{"$f":"+LINJE_DATA!B237","v":"Copenhagen Airport-Stockholms Central"},{"$f":"+LINJE_DATA!C237","v":16},{"$f":"+LINJE_DATA!D237","v":"Ö"},{"$f":"++IF(LINJE_DATA!E237=\"\",0,LINJE_DATA!E237)","v":"Nattag"},{"$f":"+LINJE_DATA!G237","v":1},1,null,null,null,null,{"$f":"+Persontåg!P239","v":0},{"$f":"+Persontåg!L239","v":0},{"$f":"+Persontåg!U239+Persontåg!V239","v":0},{"$f":"+Persontåg!W239+Persontåg!X239","v":0}]
[{"$f":"+LINJE_DATA!A238","v":"8002R"},{"$f":"+LINJE_DATA!B238","v":"Malmö central-Stockholms Central"},{"$f":"+LINJE_DATA!C238","v":5},{"$f":"+LINJE_DATA!D238","v":"s"},{"$f":"++IF(LINJE_DATA!E238=\"\",0,LINJE_DATA!E238)","v":"EC250"},{"$f":"+LINJE_DATA!G238","v":3},3,null,null,null,null,{"$f":"+Persontåg!P240","v":0},{"$f":"+Persontåg!L240","v":0},{"$f":"+Persontåg!U240+Persontåg!V240","v":0},{"$f":"+Persontåg!W240+Persontåg!X240","v":0}]
[{"$f":"+LINJE_DATA!A243","v":8005},{"$f":"+LINJE_DATA!B243","v":"Stockholms Central-Jönköpings Central"},{"$f":"+LINJE_DATA!C243","v":5},{"$f":"+LINJE_DATA!D243","v":"s"},{"$f":"++IF(LINJE_DATA!E243=\"\",0,LINJE_DATA!E243)","v":"EC250"},{"$f":"+LINJE_DATA!G243","v":1},1,null,null,null,null,{"$f":"+Persontåg!P245","v":0},{"$f":"+Persontåg!L245","v":0},{"$f":"+Persontåg!U245+Persontåg!V245","v":0},{"$f":"+Persontåg!W245+Persontåg!X245","v":0}]
[{"$f":"+LINJE_DATA!A247","v":8007},{"$f":"+LINJE_DATA!B247","v":"Norrköpings Central-Nyköpings Central"},{"$f":"+LINJE_DATA!C247","v":1},{"$f":"+LINJE_DATA!D247","v":"Ö"},{"$f":"++IF(LINJE_DATA!E247=\"\",0,LINJE_DATA!E247)","v":"ER1"},{"$f":"+LINJE_DATA!G247","v":16},16,null,null,null,null,{"$f":"+Persontåg!P249","v":0},{"$f":"+Persontåg!L249","v":0},{"$f":"+Persontåg!U249+Persontåg!V249","v":0},{"$f":"+Persontåg!W249+Persontåg!X249","v":0}]
[{"$f":"+LINJE_DATA!A252","v":"8009R"},{"$f":"+LINJE_DATA!B252","v":"Stockholms Central-Mjölby"},{"$f":"+LINJE_DATA!C252","v":4},{"$f":"+LINJE_DATA!D252","v":"Ö"},{"$f":"++IF(LINJE_DATA!E252=\"\",0,LINJE_DATA!E252)","v":"EC250"},{"$f":"+LINJE_DATA!G252","v":14},14,null,null,null,null,{"$f":"+Persontåg!P254","v":0},{"$f":"+Persontåg!L254","v":0},{"$f":"+Persontåg!U254+Persontåg!V254","v":0},{"$f":"+Persontåg!W254+Persontåg!X254","v":0}]
[{"$f":"+LINJE_DATA!A255","v":8101},{"$f":"+LINJE_DATA!B255","v":"Mjölby-Nässjö Central"},{"$f":"+LINJE_DATA!C255","v":1},{"$f":"+LINJE_DATA!D255","v":"L"},{"$f":"++IF(LINJE_DATA!E255=\"\",0,LINJE_DATA!E255)","v":"X61"},{"$f":"+LINJE_DATA!G255","v":18},18,null,null,null,null,{"$f":"+Persontåg!P257","v":0},{"$f":"+Persontåg!L257","v":0},{"$f":"+Persontåg!U257+Persontåg!V257","v":0},{"$f":"+Persontåg!W257+Persontåg!X257","v":0}]
[{"$f":"+LINJE_DATA!A257","v":8102},{"$f":"+LINJE_DATA!B257","v":"Norrköpings Central-Mjölby"},{"$f":"+LINJE_DATA!C257","v":1},{"$f":"+LINJE_DATA!D257","v":"L"},{"$f":"++IF(LINJE_DATA!E257=\"\",0,LINJE_DATA!E257)","v":"X61"},{"$f":"+LINJE_DATA!G257","v":16},16,null,null,null,null,{"$f":"+Persontåg!P259","v":0},{"$f":"+Persontåg!L259","v":0},{"$f":"+Persontåg!U259+Persontåg!V259","v":0},{"$f":"+Persontåg!W259+Persontåg!X259","v":0}]
[{"$f":"+LINJE_DATA!A262","v":"8104R"},{"$f":"+LINJE_DATA!B262","v":"Tranås-Mjölby"},{"$f":"+LINJE_DATA!C262","v":1},{"$f":"+LINJE_DATA!D262","v":"L"},{"$f":"++IF(LINJE_DATA!E262=\"\",0,LINJE_DATA!E262)","v":"X61"},{"$f":"+LINJE_DATA!G262","v":8},8,null,null,null,null,{"$f":"+Persontåg!P264","v":0},{"$f":"+Persontåg!L264","v":0},{"$f":"+Persontåg!U264+Persontåg!V264","v":0},{"$f":"+Persontåg!W264+Persontåg!X264","v":0}]
[{"$f":"+LINJE_DATA!A267","v":8502},{"$f":"+LINJE_DATA!B267","v":"Jönköpings Central-Eksjö"},{"$f":"+LINJE_DATA!C267","v":1},{"$f":"+LINJE_DATA!D267","v":"L"},{"$f":"++IF(LINJE_DATA!E267=\"\",0,LINJE_DATA!E267)","v":"X74"},{"$f":"+LINJE_DATA!G267","v":16},16,null,null,null,null,{"$f":"+Persontåg!P269","v":0},{"$f":"+Persontåg!L269","v":0},{"$f":"+Persontåg!U269+Persontåg!V269","v":0},{"$f":"+Persontåg!W269+Persontåg!X269","v":0}]
[{"$f":"+LINJE_DATA!A269","v":8601},{"$f":"+LINJE_DATA!B269","v":"Nässjö Central-Värnamo"},{"$f":"+LINJE_DATA!C269","v":1},{"$f":"+LINJE_DATA!D269","v":"Ö"},{"$f":"++IF(LINJE_DATA!E269=\"\",0,LINJE_DATA!E269)","v":"X74"},{"$f":"+LINJE_DATA!G269","v":5},5,null,null,null,null,{"$f":"+Persontåg!P271","v":0},{"$f":"+Persontåg!L271","v":0},{"$f":"+Persontåg!U271+Persontåg!V271","v":0},{"$f":"+Persontåg!W271+Persontåg!X271","v":0}]
[{"$f":"+LINJE_DATA!A272","v":"8602R"},{"$f":"+LINJE_DATA!B272","v":"Halmstads Central-Värnamo"},{"$f":"+LINJE_DATA!C272","v":17},{"$f":"+LINJE_DATA!D272","v":"Ö"},{"$f":"++IF(LINJE_DATA!E272=\"\",0,LINJE_DATA!E272)","v":"Y31"},{"$f":"+LINJE_DATA!G272","v":8},8,null,null,null,null,{"$f":"+Persontåg!P274","v":0},{"$f":"+Persontåg!L274","v":0},{"$f":"+Persontåg!U274+Persontåg!V274","v":0},{"$f":"+Persontåg!W274+Persontåg!X274","v":0}]
[{"$f":"+LINJE_DATA!A277","v":8801},{"$f":"+LINJE_DATA!B277","v":"Nässjö Central-Vetlanda"},{"$f":"+LINJE_DATA!C277","v":17},{"$f":"+LINJE_DATA!D277","v":"L"},{"$f":"++IF(LINJE_DATA!E277=\"\",0,LINJE_DATA!E277)","v":"Y31"},{"$f":"+LINJE_DATA!G277","v":12},{"$f":"+F276+H276","v":12},null,null,null,null,{"$f":"+Persontåg!P279","v":0},{"$f":"+Persontåg!L279","v":0},{"$f":"+Persontåg!U279+Persontåg!V279","v":0},{"$f":"+Persontåg!W279+Persontåg!X279","v":0}]
[{"$f":"+LINJE_DATA!A281","v":8902},{"$f":"+LINJE_DATA!B281","v":"Växjö-Hässleholm"},{"$f":"+LINJE_DATA!C281","v":1},{"$f":"+LINJE_DATA!D281","v":"L"},{"$f":"++IF(LINJE_DATA!E281=\"\",0,LINJE_DATA!E281)","v":"X74"},{"$f":"+LINJE_DATA!G281","v":14},14,null,null,null,null,{"$f":"+Persontåg!P283","v":0},{"$f":"+Persontåg!L283","v":0},{"$f":"+Persontåg!U283+Persontåg!V283","v":0},{"$f":"+Persontåg!W283+Persontåg!X283","v":0}]
[{"$f":"+LINJE_DATA!A282","v":"8902R"},{"$f":"+LINJE_DATA!B282","v":"Hässleholm-Växjö"},{"$f":"+LINJE_DATA!C282","v":1},{"$f":"+LINJE_DATA!D282","v":"L"},{"$f":"++IF(LINJE_DATA!E282=\"\",0,LINJE_DATA!E282)","v":"X74"},{"$f":"+LINJE_DATA!G282","v":14},14,null,null,null,null,{"$f":"+Persontåg!P284","v":0},{"$f":"+Persontåg!L284","v":0},{"$f":"+Persontåg!U284+Persontåg!V284","v":0},{"$f":"+Persontåg!W284+Persontåg!X284","v":0}]
[{"$f":"+LINJE_DATA!A287","v":9101},{"$f":"+LINJE_DATA!B287","v":"Köpenhamn H-Maria"},{"$f":"+LINJE_DATA!C287","v":1},{"$f":"+LINJE_DATA!D287","v":"Ö"},{"$f":"++IF(LINJE_DATA!E287=\"\",0,LINJE_DATA!E287)","v":"X74"},{"$f":"+LINJE_DATA!G287","v":24},24,null,null,null,null,{"$f":"+Persontåg!P289","v":0},{"$f":"+Persontåg!L289","v":0},{"$f":"+Persontåg!U289+Persontåg!V289","v":0},{"$f":"+Persontåg!W289+Persontåg!X289","v":0}]
[{"$f":"+LINJE_DATA!A292","v":"9201R"},{"$f":"+LINJE_DATA!B292","v":"Köpenhamn H-Kalmar Central"},{"$f":"+LINJE_DATA!C292","v":4},{"$f":"+LINJE_DATA!D292","v":"Ö"},{"$f":"++IF(LINJE_DATA!E292=\"\",0,LINJE_DATA!E292)","v":"X74"},{"$f":"+LINJE_DATA!G292","v":13},13,null,null,null,null,{"$f":"+Persontåg!P294","v":0},{"$f":"+Persontåg!L294","v":0},{"$f":"+Persontåg!U294+Persontåg!V294","v":0},{"$f":"+Persontåg!W294+Persontåg!X294","v":0}]
[{"$f":"+LINJE_DATA!A294","v":"9202R"},{"$f":"+LINJE_DATA!B294","v":"Köpenhamn H-Älmhult"},{"$f":"+LINJE_DATA!C294","v":1},{"$f":"+LINJE_DATA!D294","v":"Ö"},{"$f":"++IF(LINJE_DATA!E294=\"\",0,LINJE_DATA!E294)","v":"X74"},{"$f":"+LINJE_DATA!G294","v":12},12,null,null,null,null,{"$f":"+Persontåg!P296","v":0},{"$f":"+Persontåg!L296","v":0},{"$f":"+Persontåg!U296+Persontåg!V296","v":0},{"$f":"+Persontåg!W296+Persontåg!X296","v":0}]
[{"$f":"+LINJE_DATA!A295","v":9203},{"$f":"+LINJE_DATA!B295","v":"Hässleholm-Köpenhamn H"},{"$f":"+LINJE_DATA!C295","v":1},{"$f":"+LINJE_DATA!D295","v":"Ö"},{"$f":"++IF(LINJE_DATA!E295=\"\",0,LINJE_DATA!E295)","v":"X74"},{"$f":"+LINJE_DATA!G295","v":14},14,null,null,null,null,{"$f":"+Persontåg!P297","v":0},{"$f":"+Persontåg!L297","v":0},{"$f":"+Persontåg!U297+Persontåg!V297","v":0},{"$f":"+Persontåg!W297+Persontåg!X297","v":0}]
[{"$f":"+LINJE_DATA!A296","v":"9203R"},{"$f":"+LINJE_DATA!B296","v":"Köpenhamn H-Hässleholm"},{"$f":"+LINJE_DATA!C296","v":1},{"$f":"+LINJE_DATA!D296","v":"Ö"},{"$f":"++IF(LINJE_DATA!E296=\"\",0,LINJE_DATA!E296)","v":"X74"},{"$f":"+LINJE_DATA!G296","v":14},14,null,null,null,null,{"$f":"+Persontåg!P298","v":0},{"$f":"+Persontåg!L298","v":0},{"$f":"+Persontåg!U298+Persontåg!V298","v":0},{"$f":"+Persontåg!W298+Persontåg!X298","v":0}]
[{"$f":"+LINJE_DATA!A297","v":9204},{"$f":"+LINJE_DATA!B297","v":"Växjö-Köpenhamn H"},{"$f":"+LINJE_DATA!C297","v":1},{"$f":"+LINJE_DATA!D297","v":"Ö"},{"$f":"++IF(LINJE_DATA!E297=\"\",0,LINJE_DATA!E297)","v":"X74"},{"$f":"+LINJE_DATA!G297","v":4},4,null,null,null,null,{"$f":"+Persontåg!P299","v":0},{"$f":"+Persontåg!L299","v":0},{"$f":"+Persontåg!U299+Persontåg!V299","v":0},{"$f":"+Persontåg!W299+Persontåg!X299","v":0}]
[{"$f":"+LINJE_DATA!A298","v":"9204R"},{"$f":"+LINJE_DATA!B298","v":"Köpenhamn H-Växjö"},{"$f":"+LINJE_DATA!C298","v":1},{"$f":"+LINJE_DATA!D298","v":"Ö"},{"$f":"++IF(LINJE_DATA!E298=\"\",0,LINJE_DATA!E298)","v":"X74"},{"$f":"+LINJE_DATA!G298","v":4},4,null,null,null,null,{"$f":"+Persontåg!P300","v":0},{"$f":"+Persontåg!L300","v":0},{"$f":"+Persontåg!U300+Persontåg!V300","v":0},{"$f":"+Persontåg!W300+Persontåg!X300","v":0}]
[{"$f":"+LINJE_DATA!A299","v":9501},{"$f":"+LINJE_DATA!B299","v":"Kalmar Central-Göteborg Central"},{"$f":"+LINJE_DATA!C299","v":1},{"$f":"+LINJE_DATA!D299","v":"Ö"},{"$f":"++IF(LINJE_DATA!E299=\"\",0,LINJE_DATA!E299)","v":"X74"},{"$f":"+LINJE_DATA!G299","v":4},4,null,null,null,null,{"$f":"+Persontåg!P301","v":0},{"$f":"+Persontåg!L301","v":0},{"$f":"+Persontåg!U301+Persontåg!V301","v":0},{"$f":"+Persontåg!W301+Persontåg!X301","v":0}]
[{"$f":"+LINJE_DATA!A300","v":"9501R"},{"$f":"+LINJE_DATA!B300","v":"Göteborg Central-Kalmar Central"},{"$f":"+LINJE_DATA!C300","v":1},{"$f":"+LINJE_DATA!D300","v":"Ö"},{"$f":"++IF(LINJE_DATA!E300=\"\",0,LINJE_DATA!E300)","v":"X74"},{"$f":"+LINJE_DATA!G300","v":4},4,null,null,null,null,{"$f":"+Persontåg!P302","v":0},{"$f":"+Persontåg!L302","v":0},{"$f":"+Persontåg!U302+Persontåg!V302","v":0},{"$f":"+Persontåg!W302+Persontåg!X302","v":0}]
[{"$f":"+LINJE_DATA!A301","v":9502},{"$f":"+LINJE_DATA!B301","v":"Kalmar Central-Räppe"},{"$f":"+LINJE_DATA!C301","v":1},{"$f":"+LINJE_DATA!D301","v":"L"},{"$f":"++IF(LINJE_DATA!E301=\"\",0,LINJE_DATA!E301)","v":"X74"},{"$f":"+LINJE_DATA!G301","v":14},14,null,null,null,null,{"$f":"+Persontåg!P303","v":0},{"$f":"+Persontåg!L303","v":0},{"$f":"+Persontåg!U303+Persontåg!V303","v":0},{"$f":"+Persontåg!W303+Persontåg!X303","v":0}]
[{"$f":"+LINJE_DATA!A302","v":"9502R"},{"$f":"+LINJE_DATA!B302","v":"Räppe-Kalmar Central"},{"$f":"+LINJE_DATA!C302","v":1},{"$f":"+LINJE_DATA!D302","v":"L"},{"$f":"++IF(LINJE_DATA!E302=\"\",0,LINJE_DATA!E302)","v":"X74"},{"$f":"+LINJE_DATA!G302","v":14},14,null,null,null,null,{"$f":"+Persontåg!P304","v":0},{"$f":"+Persontåg!L304","v":0},{"$f":"+Persontåg!U304+Persontåg!V304","v":0},{"$f":"+Persontåg!W304+Persontåg!X304","v":0}]
[{"$f":"+LINJE_DATA!A303","v":9503},{"$f":"+LINJE_DATA!B303","v":"Borås Central-Göteborg Central"},{"$f":"+LINJE_DATA!C303","v":1},{"$f":"+LINJE_DATA!D303","v":"Ö"},{"$f":"++IF(LINJE_DATA!E303=\"\",0,LINJE_DATA!E303)","v":"X50"},{"$f":"+LINJE_DATA!G303","v":18},18,null,null,null,null,{"$f":"+Persontåg!P305","v":0},{"$f":"+Persontåg!L305","v":0},{"$f":"+Persontåg!U305+Persontåg!V305","v":0},{"$f":"+Persontåg!W305+Persontåg!X305","v":0}]
[{"$f":"+LINJE_DATA!A304","v":"9503R"},{"$f":"+LINJE_DATA!B304","v":"Göteborg Central-Borås Central"},{"$f":"+LINJE_DATA!C304","v":1},{"$f":"+LINJE_DATA!D304","v":"Ö"},{"$f":"++IF(LINJE_DATA!E304=\"\",0,LINJE_DATA!E304)","v":"X50"},{"$f":"+LINJE_DATA!G304","v":18},18,null,null,null,null,{"$f":"+Persontåg!P306","v":0},{"$f":"+Persontåg!L306","v":0},{"$f":"+Persontåg!U306+Persontåg!V306","v":0},{"$f":"+Persontåg!W306+Persontåg!X306","v":0}]
[{"$f":"+LINJE_DATA!A305","v":9601},{"$f":"+LINJE_DATA!B305","v":"Emmaboda-Karlskrona Central"},{"$f":"+LINJE_DATA!C305","v":1},{"$f":"+LINJE_DATA!D305","v":"Ö"},{"$f":"++IF(LINJE_DATA!E305=\"\",0,LINJE_DATA!E305)","v":"X74"},{"$f":"+LINJE_DATA!G305","v":16},16,null,null,null,null,{"$f":"+Persontåg!P307","v":0},{"$f":"+Persontåg!L307","v":0},{"$f":"+Persontåg!U307+Persontåg!V307","v":0},{"$f":"+Persontåg!W307+Persontåg!X307","v":0}]
[{"$f":"+LINJE_DATA!A306","v":"9601R"},{"$f":"+LINJE_DATA!B306","v":"Karlskrona Central-Emmaboda"},{"$f":"+LINJE_DATA!C306","v":1},{"$f":"+LINJE_DATA!D306","v":"Ö"},{"$f":"++IF(LINJE_DATA!E306=\"\",0,LINJE_DATA!E306)","v":"X74"},{"$f":"+LINJE_DATA!G306","v":16},16,null,null,null,null,{"$f":"+Persontåg!P308","v":0},{"$f":"+Persontåg!L308","v":0},{"$f":"+Persontåg!U308+Persontåg!V308","v":0},{"$f":"+Persontåg!W308+Persontåg!X308","v":0}]
[{"$f":"+LINJE_DATA!A307","v":9801},{"$f":"+LINJE_DATA!B307","v":"Herrljunga-Varberg"},{"$f":"+LINJE_DATA!C307","v":1},{"$f":"+LINJE_DATA!D307","v":"Ö"},{"$f":"++IF(LINJE_DATA!E307=\"\",0,LINJE_DATA!E307)","v":"X50"},{"$f":"+LINJE_DATA!G307","v":18},18,null,null,null,null,{"$f":"+Persontåg!P309","v":0},{"$f":"+Persontåg!L309","v":0},{"$f":"+Persontåg!U309+Persontåg!V309","v":0},{"$f":"+Persontåg!W309+Persontåg!X309","v":0}]
[{"$f":"+LINJE_DATA!A308","v":"9801R"},{"$f":"+LINJE_DATA!B308","v":"Varberg-Herrljunga"},{"$f":"+LINJE_DATA!C308","v":1},{"$f":"+LINJE_DATA!D308","v":"Ö"},{"$f":"++IF(LINJE_DATA!E308=\"\",0,LINJE_DATA!E308)","v":"X50"},{"$f":"+LINJE_DATA!G308","v":18},18,null,null,null,null,{"$f":"+Persontåg!P310","v":0},{"$f":"+Persontåg!L310","v":0},{"$f":"+Persontåg!U310+Persontåg!V310","v":0},{"$f":"+Persontåg!W310+Persontåg!X310","v":0}]

{"sheet":"Bangods_linjedel","index":8,"n_rows":344,"n_cols":175,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,"Ange","Ange","Ange","Ange","Ange","Ange",null,null,{"$f":"+P139+Q139+T139","v":8342},null,null,null,null,{"$f":"+P1/321","v":25.987538940809969},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AA3/Z3","v":5.966296283863171},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AT45*AY1-AU45","v":0},{"$f":"+AU45/AT45","v":0.10852713178294575},null,null,null,null,null,null,null,null,null,null,null,null,"FÖRE VOLYMFÖRÄNDRINGAR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tillkommande/försvinnande volymer = KÖ",null,null,null,null,null,null,"före volymför",null,null,null,null,null,null,null,null,null,null,"EFTER VOLYMFÖRÄNDRINGAR",null,null,null,null,null,null,null,null,null,null,null,null,null,"före volymförändring",null,null,null,null,null,null,null,null,null,"Beräknade genomsnitt per sträcka",null,null,null,null,null,"Effekter","Förändring MSEK, UA-JA (transportköpare KÖ)",null,null,null,null,null,null,"Förändring Banavgifter Budgeteffekt",null,null,null,null,null,"ENJA",null,null,null,null,null,null,"ENJA","ENJA","ENJA","ENJA"]
["Stråk","Linjedel","Linjeindelning",null,"Dimesionerande sträcka","Avstånd (km)","Bandel","Gångtidsförändring, min","Avståndsförändring, km","Förändrad förseningstid, minuter","Förändring antal godståg/dygn","Exogent beräknad förändrad tåglängd meter","Externt beräknad kostnadsförändring, totalt kronor","Tåg per år","Volym per år","Fjärrtåg","Lokaltåg","Systemtåg","Malmtåg","Kombitåg","Tåg/dygn JA","Tåg/dygn UA","Malm\n(tåg/dygn)","Övriga\n(tåg/dygn)","Dieseldrift","Medelhastighet","Medeltrpsträcka, km","Drivmedelskostnad kr/tkm","Passage  Öresund kr","Kr per minut lok+förare","Kr/minut vagnar","Kr/tågkm banavgift","TRPTID KR/TONH","FÖRS.TID KR/H","FOKO exkl BA hela trp","BA hela trp","Totalkostnad (FOKO+BA)/trp ","Elastictet","El JA","El UA","Bruttoton/nettoton","SPÅR JA","SPÅR UA","KAPAC JA","KAPAC UA","a (JA)","b (JA)","a (UA)","b (UA)","g","Kap.tillägg JA","tdt.tillägg JA","Kap.tillägg UA","tdt.tillägg UA","Kap.tillägg UA nya linjedelar","tdt.tillägg UA nya linjedelar","Diff gångtid minuter enkel","Diff avstånd km enkel","Total tidsdiff, minuter","Diff tåg/dygn","Förseningstid","Byte EL-DIESEL",null,"FÖRÄNDRAD FOKO KR INKL BA","FÖRÄNDRAD FOKO tid","FÖRÄNDRAD FOKO DRIVMEDEL","FÖRÄNDRAD BANAVG","TRPTID KR","FÖRSEN. KR","Spår JA","Spår UA","Tågläge JA kr/tågkm","Tågläge UA, kr/tågkm","Trafikdagar Godståg","Trafikdagar Malmtåg",null,"Förändring tkm","Förändring ton","Tonkm","Bruttotonkm","FOKO tid","foko drivmedel","foko banavg","Transporttid","Försenings-tid",null,"Liter diesel JA","Liter diesel UA fv","Liter diesel UA ev",null,"KWH JA","KWH UA FV","KWH UA EV","JA AVG Tågläge","JA AVG Spår","JA EXT Infra",null,"JA EXT buller","UA AVG Tågläge","UA AVG spår","UA EXT infra",null,"UA Ext buller","UA-JA BAVG TOT","UA-JA AVG Tågläge","UA-JA AVG spår","UA-JA EXT infra","UA-JA EXT olyckor","UA-JA Ext buller","BTK JA","BTK UA före volymdiff","BTK UA","UA AVG Tågläge","UA AVG spår","UA-JA AVG FÖRE VOLDIFF","Ton medeltåg","Ton Bangods","Bangods/ASEK","Meter per ton","diff meter UA","meter JA","meter UA","Medel-hastighet","Drivmedel kr/tkm","Banavgift kr/tkm","Fokor kr/tågminut","TRPTID KR/TONH","FÖRS.TID KR/H","Total tidsdiff, minuter","Fordons-kostnad","Banavgift","Transport-tid","Försenings-tid","Extern kostnad INFRA","Extern kostnad OLYCKOR","Extern kostnad BULLER","Tågläge","Spår",null,"Genomsnittlig längd, meter JA","Genomsnittlig längd, meter UA","Kapacitetstidsvinst",null,null,null,null,null,null,null,"trpkostnad kr/km","trpkostn kr/minut","trptid gods kr/h","förs,tid gods kr/h","tot foko ja","JA buller basår k-block prisnivå prognosår","TKM JA",null,"Banavgifter, kr/tkm JA",null,null,null,null,"DIESEL",null,null,"ntkm JA","NTKM UA",null,null,"TOT FOKO",null,null,"lokkostnad km","lokkostnad minut","tot lok"]
[{"$f":"IFERROR(VLOOKUP(B3,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B3,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B2","v":"L100"},{"$f":"+BANGODSINDATA!C2","v":"Buddbyn-Murjek"},null,{"$f":"+BANGODSINDATA!D2","v":"Lakaträsk-Näsberg"},{"$f":"+IFERROR(BANGODSINDATA!F2,FE3)","v":82.85},{"$f":"IFERROR((+VLOOKUP(B3,Länkar!I:AD,22,FALSE)),VLOOKUP(B3,' Fyrspår JA'!B:Z,25,FALSE))","v":118},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G2,0)","v":8903},{"$f":"+IF(BANGODSINDATA!H2=0,0,BANGODSINDATA!H2*Kalkylsammanställning!G$2)","v":14545585},{"$f":"+IFERROR(BANGODSINDATA!I2,0)","v":1888},{"$f":"+IF(BANGODSINDATA!J2=\"-\",0,BANGODSINDATA!J2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K2,0)","v":1677},{"$f":"+IFERROR(BANGODSINDATA!L2,0)","v":3543},{"$f":"+IFERROR(BANGODSINDATA!M2,0)","v":1796},{"$f":"+($S3/BW3)+(P3+Q3+R3+T3)/BV3","v":31.566857142857142},{"$f":"+IF(U3+Bangods_linjedel!K3<0,0,U3+Bangods_linjedel!K3)","v":31.566857142857142},{"$f":"+S3/350","v":10.122857142857143},{"$f":"+V3-W3","v":21.443999999999999},{"$f":"(IF(AM3=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N3=0,0,SUMPRODUCT(P3:T3,Indata_Kalkylvärden!D$104:H$104)/N3)","v":66.919016062001575},{"$f":"+IF(N3=0,0,SUMPRODUCT($P3:$T3,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N3)","v":399.25867685049985},{"$f":"IF(N3=0,0,(CM3*INDATABLAD!D$266+INDATABLAD!D$267*CI3)/(N3*F3))","v":39.146999918705511},{"$f":"+IF(B3='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N3,0)","v":0},{"$f":"+IF(N3=0,0,SUMPRODUCT(P3:T3,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N3))","v":54.775167005297767},{"$f":"+IF(N3=0,0,SUMPRODUCT(P3:T3,Indata_Kalkylvärden!$D$116:$H$116)/N3)*DN3","v":23.511503223137176},{"$f":"+IF(N3=0,0,BT3+BR3*DM3*AO3)","v":66.830143994452058},{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},{"$f":"++IF(AA3=0,0,AA3*AB3+(AA3/Z3)*60*(AD3+AE3))","v":43654.667569804966},{"$f":"+AF3*AA3","v":26682.514864953308},{"$f":"+AI3+AJ3+AF3*AA3","v":97019.697299711581},{"$f":"+IF(N3=0,0,SUMPRODUCT($P3:$T3,Indata_Kalkylvärden!$D$118:$H$118)/$N3)","v":-0.39319824778164664},{"$f":"+VLOOKUP($G3,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G3,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N3=0,0,(SUMPRODUCT(P3:T3,Indata_Kalkylvärden!$D$110:$H$110)/N3))","v":1.7553794684543973},{"$f":"+IFERROR(IF(B3=0,0,VLOOKUP(B3,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B3=0,0,VLOOKUP(B3,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B3=0,0,VLOOKUP(B3,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.72572797883597884},{"$f":"+IFERROR(IF(B3=0,0,VLOOKUP(B3,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.72572797883597884},{"$f":"+IF($AP3=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP3=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ3=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ3=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},{"$f":"+IF((AR3*$AT3<$AU3),0,((AR3*$AT3-$AU3)*F3/10))","v":13.192853266012699},{"$f":"+AX3*F3/10","v":2.4854999999999996},{"$f":"+IF(BC3>0,BC3,IF((AS3*$AV3<$AW3),0,((AS3*$AV3-$AW3)*(F3+BF3)/10)))","v":13.192853266012699},{"$f":"+IF(BD3>0,BD3,(F3+BF3)/10*AX3)","v":2.4855},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B3,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B3,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H3","v":0},{"$f":"+Bangods_linjedel!I3","v":0},{"$f":"(BA3-AY3)+(BB3-AZ3)+BE3","v":4.4408920985006262E-16},{"$f":"+Bangods_linjedel!K3","v":0},{"$f":"+IF(Bangods_linjedel!J3=0,(BA3-AY3)*0.05,Bangods_linjedel!J3)","v":0},{"$f":"+IF(AN3=AM3,0,AN3)","v":0},null,{"$f":"+BM3+BN3+BO3","v":3.0952406195605966E-10},{"$f":"+(($BG3+$BI3)*($AD3+AE3)*$N3)+Bangods_linjedel!M3","v":3.0952406195605966E-10},{"$f":"+(CJ3-CI3)*INDATABLAD!D$267+INDATABLAD!D$266*(CN3-CM3)","v":0},{"$f":"+DK3","v":0},{"$f":"+((BG3/60*O3*AG3))","v":1.6471820241115153E-10},{"$f":"+BI3/60*O3*AH3","v":0},{"$f":"+IF(N3=0,0,('Beskrivning av åtgärd'!$C$165*(X3)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W3)/Bangods_linjedel!U3)","v":2.1654774512713092E-2},{"$f":"+IF(O3=0,0,('Beskrivning av åtgärd'!$F$165*(X3)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W3)/Bangods_linjedel!U3)","v":2.1654774512713092E-2},{"$f":"+IF(U3=0,0,('Beskrivning av åtgärd'!$C$166*(X3)+'Beskrivning av åtgärd'!$D$166*$W3)/$U3)","v":4.7261545373996316},{"$f":"+IF(O3=0,0,('Beskrivning av åtgärd'!$F$166*(X3)+'Beskrivning av åtgärd'!$G$166*$W3)/$U3)","v":4.7261545373996316},250,350,null,{"$f":"+IF(N3=0,0,N3*V3/U3*BF3)","v":0},{"$f":"+IF(O3=0,0,(((BM3+BN3+BO3*'Beskrivning av åtgärd'!$C$176)/(AK3*N3))*AL3)*O3)","v":-2.0494668300244036E-12},{"$f":"+BZ3*AA3","v":-8.1826741480453171E-10},{"$f":"+IF(AO3=0,0,AO3*CA3*V3/U3)","v":-1.4363698196531327E-9},{"$f":"-IF($O3=0,0,($BZ3/$O3*BM3)*0.5)","v":2.1805905299558688E-29},{"$f":"-IF($O3=0,0,($BZ3/$O3*BN3)*0.5)","v":0},{"$f":"-IF($O3=0,0,($BZ3/$O3*BO3)*0.5)","v":0},{"$f":"+IF($O3=0,0,IF($BZ3<0,((BP3/$O3)*-$BZ3),((BP3/$O3)*$BZ3)))*0.5","v":1.1604362840782987E-29},{"$f":"+IF($O3=0,0,IF($BZ3<0,((BQ3/$O3)*-$BZ3),((BQ3/$O3)*$BZ3)))*0.5","v":0},null,{"$f":"+(($N3*$F3*INDATABLAD!$D$254+Bangods_linjedel!$DF3*INDATABLAD!$D$255))*Y3","v":0},{"$f":"+IF($AN3=\"Nej\",(($N3*($F3+$BF3)*INDATABLAD!$D$254+DG3*INDATABLAD!$D$255)),IF($BJ3=\"Ja\",0,(($N3*($F3+$BF3)*INDATABLAD!$D$254+DG3*INDATABLAD!$D$255))*$Y3))","v":0},{"$f":"+IF($AN3=\"Nej\",(($N3*($F3+$BF3)*INDATABLAD!$D$254+DH3*INDATABLAD!$D$255)),IF($BJ3=\"ja\",0,(($N3*($F3+$BF3)*INDATABLAD!$D$254+DH3*INDATABLAD!$D$255))*$Y3))","v":0},{"$f":"+CI3-CJ3","v":0},{"$f":"+DF3*INDATABLAD!$D$256*(1-$Y3)","v":41250510.83126583},{"$f":"+IF(AN3=\"Ja\",DG3*INDATABLAD!$D$256,IF(AN3=\"Nej\",0,DG3*INDATABLAD!$D$256*(1-Y3)))","v":41250510.83126583},{"$f":"+IF(DG3=0,0,CN3*DH3/DG3)","v":41250510.83126583},{"$f":"+$F3*$N3*BT3","v":3486075.6261799498},{"$f":"+$DF3*BR3","v":45808744.132579014},{"$f":"+DF3*(INDATABLAD!$D$248)+F3*N3*INDATABLAD!$D$249","v":49294819.758758962},null,{"$f":"+IFERROR(VLOOKUP(G3,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F3*$N3*DQ3/500,0)","v":42220.924235688071},{"$f":"+IF(V3=0,0,BU3*($F3+BF3)*$N3*(V3/U3))","v":3486075.6261799498},{"$f":"+DH3*BS3","v":45808744.132579014},{"$f":"+IF(N3=0,0,DH3*(INDATABLAD!$D$248)+N3*(V3/U3)*(F3+BF3)*INDATABLAD!D$249)","v":49294819.758758962},null,{"$f":"+IFERROR(IF(V3=0,0,VLOOKUP(G3,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F3+BF3)*$N3*(V3/U3)*(DR3/500)),0)","v":42220.924235688064},{"$f":"+DA3+DB3","v":0},{"$f":"+CU3-CP3","v":0},{"$f":"+CV3-CQ3","v":0},{"$f":"+CW3-CR3","v":0},{"$f":"+CX3-CS3","v":0},{"$f":"+CY3-CT3","v":0},{"$f":"+O3*F3*AO3","v":2115410811.8597863},{"$f":"+IF(U3=0,0,$O3*($F3+BF3)*V3/U3*$AO3)","v":2115410811.8597863},{"$f":"+DF3+CB3","v":2115410811.8597863},{"$f":"+$F3*$N3*BU3","v":3486075.6261799498},{"$f":"+$DF3*BS3","v":45808744.132579014},{"$f":"+SUM(DI3:DJ3)-SUM(CP3:CQ3)","v":0},{"$f":"+IF(N3=0,0,SUMPRODUCT(P3:T3,Indata_Kalkylvärden!D$106:H$106)/N3)","v":1523.5513235031683},{"$f":"+IF(N3=0,0,O3/N3)","v":1633.784679321577},{"$f":"+IF(N3=0,0,DM3/DL3)","v":1.0723528995169944},{"$f":"+IF(N3=0,0,SUMPRODUCT(P3:T3,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N3)","v":0.46547811971117287},{"$f":"+IF(N3=0,0,BZ3/N3*DO3)","v":-1.0715286605078933E-16},{"$f":"+IF(N3=0,0,(SUMPRODUCT(P3:T3,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N3)*DN3)","v":545.75549619848243},{"$f":"+IF(Bangods_linjedel!L3=0,DQ3+DP3,DQ3+DP3+Bangods_linjedel!L3)","v":545.75549619848243},{"$f":"+Bangods_linjedel!Z3","v":66.919016062001575},{"$f":"+Bangods_linjedel!AB3","v":39.146999918705511},{"$f":"+Bangods_linjedel!AF3","v":66.830143994452058},{"$f":"+Bangods_linjedel!AD3+Bangods_linjedel!AE3","v":78.286670228434943},{"$f":"+Bangods_linjedel!AG3","v":1.53},{"$f":"+Bangods_linjedel!AH3","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG3","v":4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM3+Bangods_linjedel!CD3)/1000000","v":3.0952406195605966E-16},{"$f":"+(Bangods_linjedel!BO3+Bangods_linjedel!CE3)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP3+Bangods_linjedel!CF3)/1000000","v":1.6471820241115153E-16},{"$f":"+(Bangods_linjedel!BQ3+Bangods_linjedel!CG3)/1000000","v":0},{"$f":"+Bangods_linjedel!DC3/1000000","v":0},{"$f":"+Bangods_linjedel!DD3/1000000","v":0},{"$f":"+Bangods_linjedel!DE3/1000000","v":0},{"$f":"+Bangods_linjedel!DA3/1000000","v":0},{"$f":"+Bangods_linjedel!DB3/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ3","v":545.75549619848243},{"$f":"+Bangods_linjedel!DR3","v":545.75549619848243},{"$f":"+Bangods_linjedel!BA3-Bangods_linjedel!AY3","v":0},{"$f":"+B3","v":"L100"},null,null,null,null,null,null,{"$f":"+$N3*AB3","v":348525.74027623516},{"$f":"+$N3*(AD3+AE3)","v":696986.22504375631},{"$f":"+$O3*AG3","v":22254745.050000001},{"$f":"+$O3*AH3","v":77891607.675000012},{"$f":"+IF(Z3=0,0,(ET3*F3+EU3*F3/(Z3/60)))","v":80650155.368547991},{"$f":"+VLOOKUP(G3,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F3*$N3","v":99274.704746587333},{"$f":"+F3*N3","v":737613.54999999993},null,{"$f":"+IF(N3=0,0,SUM(CP3:CQ3)/(F3*N3))","v":66.830143994452058},null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B3,Länkar!Y:Y)/2","v":82.849999427795254},null,{"$f":"+IF($N3=0,0,IF($G3=\"d\",SUMPRODUCT($P3:$T3,Indata_Kalkylvärden!$I$139:$M$139))/$N3)","v":0},null,null,{"$f":"+F3*O3","v":1205101717.25},{"$f":"+FJ3+CA3","v":1205101717.25},null,null,{"$f":"+ET3+EU3","v":1045511.9653199915},null,null,{"$f":"+AB3*N3*F3","v":28875357.581886079},{"$f":"+N3*F3/(Z3/60)*AD3","v":36225492.63054309},{"$f":"+FQ3+FR3","v":65100850.212429166}]
[{"$f":"IFERROR(VLOOKUP(B4,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B4,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B3","v":"L101"},{"$f":"+BANGODSINDATA!C3","v":"Murjek-Gällivare"},null,{"$f":"+BANGODSINDATA!D3","v":"Koskivaara-Nattavaara"},{"$f":"+IFERROR(BANGODSINDATA!F3,FE4)","v":81.239999999999995},{"$f":"IFERROR((+VLOOKUP(B4,Länkar!I:AD,22,FALSE)),VLOOKUP(B4,' Fyrspår JA'!B:Z,25,FALSE))","v":117},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G3,0)","v":8584},{"$f":"+IF(BANGODSINDATA!H3=0,0,BANGODSINDATA!H3*Kalkylsammanställning!G$2)","v":14313650},{"$f":"+IFERROR(BANGODSINDATA!I3,0)","v":1888},{"$f":"+IF(BANGODSINDATA!J3=\"-\",0,BANGODSINDATA!J3)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K3,0)","v":1358},{"$f":"+IFERROR(BANGODSINDATA!L3,0)","v":3543},{"$f":"+IFERROR(BANGODSINDATA!M3,0)","v":1796},{"$f":"+($S4/BW4)+(P4+Q4+R4+T4)/BV4","v":30.290857142857142},{"$f":"+IF(U4+Bangods_linjedel!K4<0,0,U4+Bangods_linjedel!K4)","v":30.290857142857142},10.122857142857143,{"$f":"+V4-W4","v":20.167999999999999},{"$f":"(IF(AM4=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N4=0,0,SUMPRODUCT(P4:T4,Indata_Kalkylvärden!D$104:H$104)/N4)","v":66.247087604846229},{"$f":"+IF(N4=0,0,SUMPRODUCT($P4:$T4,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N4)","v":395.51491146318733},{"$f":"IF(N4=0,0,(CM4*INDATABLAD!D$266+INDATABLAD!D$267*CI4)/(N4*F4))","v":40.037614422773594},{"$f":"+IF(B4='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N4,0)","v":0},{"$f":"+IF(N4=0,0,SUMPRODUCT(P4:T4,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N4))","v":54.969615127402385},{"$f":"+IF(N4=0,0,SUMPRODUCT(P4:T4,Indata_Kalkylvärden!$D$116:$H$116)/N4)*DN4","v":23.65553170424845},68.243041889202672,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},{"$f":"++IF(AA4=0,0,AA4*AB4+(AA4/Z4)*60*(AD4+AE4))","v":44000.410983264199},{"$f":"+AF4*AA4","v":26991.140670786579},97982.692324837364,{"$f":"+IF(N4=0,0,SUMPRODUCT($P4:$T4,Indata_Kalkylvärden!$D$118:$H$118)/$N4)","v":-0.40698162861137005},{"$f":"+VLOOKUP($G4,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G4,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N4=0,0,(SUMPRODUCT(P4:T4,Indata_Kalkylvärden!$D$110:$H$110)/N4))","v":1.7590365230795717},{"$f":"+IFERROR(IF(B4=0,0,VLOOKUP(B4,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B4=0,0,VLOOKUP(B4,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B4=0,0,VLOOKUP(B4,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.61569874074074071},{"$f":"+IFERROR(IF(B4=0,0,VLOOKUP(B4,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.61569874074074071},{"$f":"+IF($AP4=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP4=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ4=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ4=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},10.630276350026666,2.4371999999999998,{"$f":"+IF(BC4>0,BC4,IF((AS4*$AV4<$AW4),0,((AS4*$AV4-$AW4)*(F4+BF4)/10)))","v":10.630276350026666},{"$f":"+IF(BD4>0,BD4,(F4+BF4)/10*AX4)","v":2.4371999999999994},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B4,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B4,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H4","v":0},{"$f":"+Bangods_linjedel!I4","v":0},{"$f":"(BA4-AY4)+(BB4-AZ4)+BE4","v":-4.4408920985006262E-16},{"$f":"+Bangods_linjedel!K4","v":0},{"$f":"+IF(Bangods_linjedel!J4=0,(BA4-AY4)*0.05,Bangods_linjedel!J4)","v":0},{"$f":"+IF(AN4=AM4,0,AN4)","v":0},null,{"$f":"+BM4+BN4+BO4","v":-1.0730536752669058E-8},{"$f":"+(($BG4+$BI4)*($AD4+AE4)*$N4)+Bangods_linjedel!M4","v":-2.9972391697569855E-10},{"$f":"+(CJ4-CI4)*INDATABLAD!D$267+INDATABLAD!D$266*(CN4-CM4)","v":-1.0430812835693359E-8},{"$f":"+DK4","v":0},-1.620917067235439E-10,0,{"$f":"+IF(N4=0,0,('Beskrivning av åtgärd'!$C$165*(X4)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W4)/Bangods_linjedel!U4)","v":2.1654774512713089E-2},{"$f":"+IF(O4=0,0,('Beskrivning av åtgärd'!$F$165*(X4)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W4)/Bangods_linjedel!U4)","v":2.1654774512713089E-2},{"$f":"+IF(U4=0,0,('Beskrivning av åtgärd'!$C$166*(X4)+'Beskrivning av åtgärd'!$D$166*$W4)/$U4)","v":4.7261545373996316},{"$f":"+IF(O4=0,0,('Beskrivning av åtgärd'!$F$166*(X4)+'Beskrivning av åtgärd'!$G$166*$W4)/$U4)","v":4.7261545373996316},250,350,null,{"$f":"+IF(N4=0,0,N4*V4/U4*BF4)","v":0},{"$f":"+IF(O4=0,0,(((BM4+BN4+BO4*'Beskrivning av åtgärd'!$C$176)/(AK4*N4))*AL4)*O4)","v":7.4320319448162764E-11},{"$f":"+BZ4*AA4","v":2.9394794566455894E-8},{"$f":"+IF(AO4=0,0,AO4*CA4*V4/U4)","v":5.1706517230816865E-8},7.7812358328897703E-28,2.7079792437733454E-26,0,{"$f":"+IF($O4=0,0,IF($BZ4<0,((BP4/$O4)*-$BZ4),((BP4/$O4)*$BZ4)))","v":-8.4162372445824054E-28},{"$f":"+IF($O4=0,0,IF($BZ4<0,((BQ4/$O4)*-$BZ4),((BQ4/$O4)*$BZ4)))*0.5","v":0},null,{"$f":"+(($N4*$F4*INDATABLAD!$D$254+Bangods_linjedel!$DF4*INDATABLAD!$D$255))*Y4","v":0},{"$f":"+IF($AN4=\"Nej\",(($N4*($F4+$BF4)*INDATABLAD!$D$254+DG4*INDATABLAD!$D$255)),IF($BJ4=\"Ja\",0,(($N4*($F4+$BF4)*INDATABLAD!$D$254+DG4*INDATABLAD!$D$255))*$Y4))","v":0},{"$f":"+IF($AN4=\"Nej\",(($N4*($F4+$BF4)*INDATABLAD!$D$254+DH4*INDATABLAD!$D$255)),IF($BJ4=\"ja\",0,(($N4*($F4+$BF4)*INDATABLAD!$D$254+DH4*INDATABLAD!$D$255))*$Y4))","v":0},{"$f":"+CI4-CJ4","v":0},{"$f":"+DF4*INDATABLAD!$D$256*(1-$Y4)","v":39886853.357630558},{"$f":"+IF(AN4=\"Ja\",DG4*INDATABLAD!$D$256,IF(AN4=\"Nej\",0,DG4*INDATABLAD!$D$256*(1-Y4)))","v":39886853.357630543},39886853.357630551,{"$f":"+F4*N4*BT4","v":3295850.7890038821},{"$f":"+DF4*BR4","v":44294400.793904752},{"$f":"+DF4*(INDATABLAD!$D$248)+F4*N4*INDATABLAD!$D$249","v":47590251.582908638},null,{"$f":"+IFERROR(VLOOKUP(G4,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F4*$N4*DQ4/500,0)","v":40444.856857388695},3295850.7890038826,{"$f":"+DH4*BS4","v":44294400.793904752},{"$f":"+IF(N4=0,0,DH4*(INDATABLAD!$D$248)+N4*(V4/U4)*(F4+BF4)*INDATABLAD!D$249)","v":47590251.582908638},null,{"$f":"+IFERROR(IF(V4=0,0,VLOOKUP(G4,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F4+BF4)*$N4*(V4/U4)*(DR4/500)),0)","v":40444.856857388695},{"$f":"+DA4+DB4","v":0},0,0,0,0,{"$f":"+CY4-CT4","v":0},2045479659.3656695,2045479659.365669,2045479659.3656695,3295850.7890038821,{"$f":"+$DF4*BS4","v":44294400.793904752},{"$f":"+SUM(DI4:DJ4)-SUM(CP4:CQ4)","v":0},{"$f":"+IF(N4=0,0,SUMPRODUCT(P4:T4,Indata_Kalkylvärden!D$106:H$106)/N4)","v":1557.0204663061218},1667.4801957129544,1.0709430169976426,{"$f":"+IF(N4=0,0,SUMPRODUCT(P4:T4,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N4)","v":0.4652618585398352},{"$f":"+IF(N4=0,0,BZ4/N4*DO4)","v":4.0282397429783856E-15},{"$f":"+IF(N4=0,0,(SUMPRODUCT(P4:T4,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N4)*DN4)","v":552.97175311418334},{"$f":"+IF(Bangods_linjedel!L4=0,DQ4+DP4,DQ4+DP4+Bangods_linjedel!L4)","v":552.97175311418334},{"$f":"+Bangods_linjedel!Z4","v":66.247087604846229},{"$f":"+Bangods_linjedel!AB4","v":40.037614422773594},{"$f":"+Bangods_linjedel!AF4","v":68.243041889202672},{"$f":"+Bangods_linjedel!AD4+Bangods_linjedel!AE4","v":78.625146831650838},{"$f":"+Bangods_linjedel!AG4","v":1.53},{"$f":"+Bangods_linjedel!AH4","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG4","v":-4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM4+Bangods_linjedel!CD4)/1000000","v":-2.9972391697569849E-16},{"$f":"+(Bangods_linjedel!BO4+Bangods_linjedel!CE4)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP4+Bangods_linjedel!CF4)/1000000","v":-1.6209170672354391E-16},{"$f":"+(Bangods_linjedel!BQ4+Bangods_linjedel!CG4)/1000000","v":0},{"$f":"+Bangods_linjedel!DC4/1000000","v":0},{"$f":"+Bangods_linjedel!DD4/1000000","v":0},{"$f":"+Bangods_linjedel!DE4/1000000","v":0},{"$f":"+Bangods_linjedel!DA4/1000000","v":0},{"$f":"+Bangods_linjedel!DB4/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ4","v":552.97175311418334},{"$f":"+Bangods_linjedel!DR4","v":552.97175311418334},{"$f":"+Bangods_linjedel!BA4-Bangods_linjedel!AY4","v":0},{"$f":"+B4","v":"L101"},null,null,null,null,null,null,{"$f":"+$N4*AB4","v":343682.88220508851},{"$f":"+$N4*(AD4+AE4)","v":674918.26040289074},21899884.5,76649595.75,77580664.484895796,{"$f":"+VLOOKUP(G4,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F4*$N4","v":93857.577704276031},697364.15999999992,null,68.243041889202672,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B4,Länkar!Y:Y)/2","v":81.239999532699429},null,{"$f":"+IF($N4=0,0,IF($G4=\"d\",SUMPRODUCT($P4:$T4,Indata_Kalkylvärden!$I$139:$M$139))/$N4)","v":0},null,null,1162840926,1162840926,null,null,1018601.1426079792,null,null,27920797.350341387,{"$f":"+IF(Z4=0,0,N4*F4/(Z4/60)*AD4)","v":34718965.797409624},{"$f":"+FQ4+FR4","v":62639763.147751011}]
[{"$f":"IFERROR(VLOOKUP(B5,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B5,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B4","v":"L102"},{"$f":"+BANGODSINDATA!C4","v":"Gällivare-Råtsi"},null,{"$f":"+BANGODSINDATA!D4","v":"Gällivare-Sikträsk"},{"$f":"+IFERROR(BANGODSINDATA!F4,FE5)","v":92.34},{"$f":"IFERROR((+VLOOKUP(B5,Länkar!I:AD,22,FALSE)),VLOOKUP(B5,' Fyrspår JA'!B:Z,25,FALSE))","v":113},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G4,0)","v":5896},{"$f":"+IF(BANGODSINDATA!H4=0,0,BANGODSINDATA!H4*Kalkylsammanställning!G$2)","v":10229884},{"$f":"+IFERROR(BANGODSINDATA!I4,0)","v":1851},{"$f":"+IF(BANGODSINDATA!J4=\"-\",0,BANGODSINDATA!J4)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K4,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L4,0)","v":2250},{"$f":"+IFERROR(BANGODSINDATA!M4,0)","v":1796},21.016571428571428,{"$f":"+IF(U5+Bangods_linjedel!K5<0,0,U5+Bangods_linjedel!K5)","v":21.016571428571428},6.4285714285714288,14.587999999999999,{"$f":"(IF(AM5=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N5=0,0,SUMPRODUCT(P5:T5,Indata_Kalkylvärden!D$104:H$104)/N5)","v":66.563772048846673},{"$f":"+IF(N5=0,0,SUMPRODUCT($P5:$T5,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N5)","v":392.3677069199457},{"$f":"IF(N5=0,0,(CM5*INDATABLAD!D$266+INDATABLAD!D$267*CI5)/(N5*F5))","v":42.948274160638192},{"$f":"+IF(B5='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N5,0)","v":0},{"$f":"+IF(N5=0,0,SUMPRODUCT(P5:T5,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N5))","v":48.963685467421868},{"$f":"+IF(N5=0,0,SUMPRODUCT(P5:T5,Indata_Kalkylvärden!$D$116:$H$116)/N5)*DN5","v":25.878642712177047},72.860600886029843,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},43321.511569521143,28588.146894460893,100497.80535844293,{"$f":"+IF(N5=0,0,SUMPRODUCT($P5:$T5,Indata_Kalkylvärden!$D$118:$H$118)/$N5)","v":-0.57619952510176387},{"$f":"+VLOOKUP($G5,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G5,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N5=0,0,(SUMPRODUCT(P5:T5,Indata_Kalkylvärden!$D$110:$H$110)/N5))","v":1.8134259706587659},{"$f":"+IFERROR(IF(B5=0,0,VLOOKUP(B5,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B5=0,0,VLOOKUP(B5,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B5=0,0,VLOOKUP(B5,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.83649110400034332},{"$f":"+IFERROR(IF(B5=0,0,VLOOKUP(B5,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.83649110400034332},{"$f":"+IF($AP5=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP5=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ5=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ5=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},17.342809844195063,2.7702,17.342809844195063,2.7702,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B5,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B5,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H5","v":0},{"$f":"+Bangods_linjedel!I5","v":0},0,{"$f":"+Bangods_linjedel!K5","v":0},{"$f":"+IF(Bangods_linjedel!J5=0,(BA5-AY5)*0.05,Bangods_linjedel!J5)","v":0},0,null,0,{"$f":"+(($BG5+$BI5)*($AD5+AE5)*$N5)+Bangods_linjedel!M5","v":0},{"$f":"+(CJ5-CI5)*INDATABLAD!D$267+INDATABLAD!D$266*(CN5-CM5)","v":0},0,0,0,{"$f":"+IF(N5=0,0,('Beskrivning av åtgärd'!$C$165*(X5)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W5)/Bangods_linjedel!U5)","v":2.1654774512713092E-2},{"$f":"+IF(O5=0,0,('Beskrivning av åtgärd'!$F$165*(X5)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W5)/Bangods_linjedel!U5)","v":2.1654774512713092E-2},{"$f":"+IF(U5=0,0,('Beskrivning av åtgärd'!$C$166*(X5)+'Beskrivning av åtgärd'!$D$166*$W5)/$U5)","v":4.7261545373996316},{"$f":"+IF(O5=0,0,('Beskrivning av åtgärd'!$F$166*(X5)+'Beskrivning av åtgärd'!$G$166*$W5)/$U5)","v":4.7261545373996316},250,350,null,{"$f":"+IF(N5=0,0,N5*BF5)","v":0},{"$f":"+IF(O5=0,0,(((BM5+BN5+BO5*'Beskrivning av åtgärd'!$C$176)/(AK5*N5))*AL5)*O5)","v":0},0,{"$f":"+IF(AO5=0,0,AO5*CA5*V5/U5)","v":0},0,0,0,0,0,null,{"$f":"+(($N5*$F5*INDATABLAD!$D$254+Bangods_linjedel!$DF5*INDATABLAD!$D$255))*Y5","v":0},{"$f":"+IF($AN5=\"Nej\",(($N5*($F5+$BF5)*INDATABLAD!$D$254+DG5*INDATABLAD!$D$255)),IF($BJ5=\"Ja\",0,(($N5*($F5+$BF5)*INDATABLAD!$D$254+DG5*INDATABLAD!$D$255))*$Y5))","v":0},{"$f":"+IF($AN5=\"Nej\",(($N5*($F5+$BF5)*INDATABLAD!$D$254+DH5*INDATABLAD!$D$255)),IF($BJ5=\"ja\",0,(($N5*($F5+$BF5)*INDATABLAD!$D$254+DH5*INDATABLAD!$D$255))*$Y5))","v":0},0,{"$f":"+DF5*INDATABLAD!$D$256*(1-$Y5)","v":33403734.396880973},{"$f":"+IF(AN5=\"Ja\",DG5*INDATABLAD!$D$256,IF(AN5=\"Nej\",0,DG5*INDATABLAD!$D$256*(1-Y5)))","v":33403734.396880973},33403734.396880977,2573091.6964626098,37094889.038308501,{"$f":"+DF5*(INDATABLAD!$D$248)+F5*N5*INDATABLAD!$D$249","v":39667980.73477111},null,{"$f":"+IFERROR(VLOOKUP(G5,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F5*$N5*DQ5/500,0)","v":79341.535559785378},2573091.6964626098,37094889.038308501,{"$f":"+IF(N5=0,0,DH5*(INDATABLAD!$D$248)+N5*(V5/U5)*(F5+BF5)*INDATABLAD!D$249)","v":39667980.73477111},null,{"$f":"+IFERROR(IF(V5=0,0,VLOOKUP(G5,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F5+BF5)*$N5*(V5/U5)*(DR5/500)),0)","v":79341.535559785378},0,0,0,0,0,0,1713012020.3528705,1713012020.3528705,1713012020.3528705,2573091.6964626098,37094889.038308501,0,{"$f":"+IF(N5=0,0,SUMPRODUCT(P5:T5,Indata_Kalkylvärden!D$106:H$106)/N5)","v":1462.2394122333806},1735.0549525101765,1.1865737840153725,{"$f":"+IF(N5=0,0,SUMPRODUCT(P5:T5,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N5)","v":0.51282530901029721},0,{"$f":"+IF(N5=0,0,(SUMPRODUCT(P5:T5,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N5)*DN5)","v":609.27569975377753},{"$f":"+IF(Bangods_linjedel!L5=0,DQ5+DP5,DQ5+DP5+Bangods_linjedel!L5)","v":609.27569975377753},{"$f":"+Bangods_linjedel!Z5","v":66.563772048846673},{"$f":"+Bangods_linjedel!AB5","v":42.948274160638192},{"$f":"+Bangods_linjedel!AF5","v":72.860600886029843},{"$f":"+Bangods_linjedel!AD5+Bangods_linjedel!AE5","v":74.842328179598923},{"$f":"+Bangods_linjedel!AG5","v":1.53},{"$f":"+Bangods_linjedel!AH5","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG5","v":0},{"$f":"+(Bangods_linjedel!BM5+Bangods_linjedel!CD5)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO5+Bangods_linjedel!CE5)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP5+Bangods_linjedel!CF5)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ5+Bangods_linjedel!CG5)/1000000","v":0},{"$f":"+Bangods_linjedel!DC5/1000000","v":0},{"$f":"+Bangods_linjedel!DD5/1000000","v":0},{"$f":"+Bangods_linjedel!DE5/1000000","v":0},{"$f":"+Bangods_linjedel!DA5/1000000","v":0},{"$f":"+Bangods_linjedel!DB5/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ5","v":609.27569975377753},{"$f":"+Bangods_linjedel!DR5","v":609.27569975377753},{"$f":"+Bangods_linjedel!BA5-Bangods_linjedel!AY5","v":0},"L102",null,null,null,null,null,null,253223.02445112279,441270.36694691522,15651722.52,54781028.820000008,60111517.290191792,{"$f":"+VLOOKUP(G5,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F5*$N5","v":167107.41862310233},544436.64,null,72.860600886029843,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B5,Länkar!Y:Y)/2","v":92.339999914169113},null,{"$f":"+IF($N5=0,0,IF($G5=\"d\",SUMPRODUCT($P5:$T5,Indata_Kalkylvärden!$I$139:$M$139))/$N5)","v":0},null,null,944627488.56000006,944627488.56000006,null,null,694493.39139803802,null,null,23382614.07781668,24028948.70050732,47411562.778324001]
[{"$f":"IFERROR(VLOOKUP(B6,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B6,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B5","v":"L103"},{"$f":"+BANGODSINDATA!C5","v":"Råtsi-Peuravaara"},null,{"$f":"+BANGODSINDATA!D5","v":"Peuravaara-Kirunavaara"},{"$f":"+IFERROR(BANGODSINDATA!F5,FE6)","v":11.46},{"$f":"IFERROR((+VLOOKUP(B6,Länkar!I:AD,22,FALSE)),VLOOKUP(B6,' Fyrspår JA'!B:Z,25,FALSE))","v":113},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G5,0)","v":9864},{"$f":"+IF(BANGODSINDATA!H5=0,0,BANGODSINDATA!H5*Kalkylsammanställning!G$2)","v":22228660},{"$f":"+IFERROR(BANGODSINDATA!I5,0)","v":1851},{"$f":"+IF(BANGODSINDATA!J5=\"-\",0,BANGODSINDATA!J5)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K5,0)","v":1468},{"$f":"+IFERROR(BANGODSINDATA!L5,0)","v":4749},{"$f":"+IFERROR(BANGODSINDATA!M5,0)","v":1796},34.028571428571432,{"$f":"+IF(U6+Bangods_linjedel!K6<0,0,U6+Bangods_linjedel!K6)","v":34.028571428571432},13.568571428571429,20.46,{"$f":"(IF(AM6=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N6=0,0,SUMPRODUCT(P6:T6,Indata_Kalkylvärden!D$104:H$104)/N6)","v":63.837692619626928},{"$f":"+IF(N6=0,0,SUMPRODUCT($P6:$T6,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N6)","v":384.94525547445255},{"$f":"IF(N6=0,0,(CM6*INDATABLAD!D$266+INDATABLAD!D$267*CI6)/(N6*F6))","v":53.492215163851107},{"$f":"+IF(B6='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N6,0)","v":0},{"$f":"+IF(N6=0,0,SUMPRODUCT(P6:T6,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N6))","v":58.988095582890018},{"$f":"+IF(N6=0,0,SUMPRODUCT(P6:T6,Indata_Kalkylvärden!$D$116:$H$116)/N6)*DN6","v":29.751827918517698},89.587829083826563,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},52698.009788357907,34486.409754075205,121670.82929650831,{"$f":"+IF(N6=0,0,SUMPRODUCT($P6:$T6,Indata_Kalkylvärden!$D$118:$H$118)/$N6)","v":-0.35337961273317114},{"$f":"+VLOOKUP($G6,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G6,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N6=0,0,(SUMPRODUCT(P6:T6,Indata_Kalkylvärden!$D$110:$H$110)/N6))","v":1.7389925118129341},{"$f":"+IFERROR(IF(B6=0,0,VLOOKUP(B6,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B6=0,0,VLOOKUP(B6,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B6=0,0,VLOOKUP(B6,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.83140396825396834},{"$f":"+IFERROR(IF(B6=0,0,VLOOKUP(B6,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.83140396825396834},{"$f":"+IF($AP6=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP6=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ6=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ6=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.137315484857143,0.34379999999999999,2.137315484857143,0.34380000000000005,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B6,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B6,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H6","v":0},{"$f":"+Bangods_linjedel!I6","v":0},5.5511151231257827E-17,{"$f":"+Bangods_linjedel!K6","v":0},{"$f":"+IF(Bangods_linjedel!J6=0,(BA6-AY6)*0.05,Bangods_linjedel!J6)","v":0},0,null,-1.2552609948469692E-9,{"$f":"+(($BG6+$BI6)*($AD6+AE6)*$N6)+Bangods_linjedel!M6","v":4.8590609614700725E-11},{"$f":"+(CJ6-CI6)*INDATABLAD!D$267+INDATABLAD!D$266*(CN6-CM6)","v":-1.3038516044616698E-9},0,3.14654319266694E-11,0,{"$f":"+IF(N6=0,0,('Beskrivning av åtgärd'!$C$165*(X6)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W6)/Bangods_linjedel!U6)","v":2.1654774512713092E-2},{"$f":"+IF(O6=0,0,('Beskrivning av åtgärd'!$F$165*(X6)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W6)/Bangods_linjedel!U6)","v":2.1654774512713092E-2},{"$f":"+IF(U6=0,0,('Beskrivning av åtgärd'!$C$166*(X6)+'Beskrivning av åtgärd'!$D$166*$W6)/$U6)","v":4.7261545373996316},{"$f":"+IF(O6=0,0,('Beskrivning av åtgärd'!$F$166*(X6)+'Beskrivning av åtgärd'!$G$166*$W6)/$U6)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O6=0,0,(((BM6+BN6+BO6*'Beskrivning av åtgärd'!$C$176)/(AK6*N6))*AL6)*O6)","v":8.2157889773928379E-12},3.1626289868266772E-9,5.4997881257341182E-9,-8.9796279865105831E-30,2.4095401252464506E-28,0,1.1629731562407951E-29,0,null,{"$f":"+(($N6*$F6*INDATABLAD!$D$254+Bangods_linjedel!$DF6*INDATABLAD!$D$255))*Y6","v":0},{"$f":"+IF($AN6=\"Nej\",(($N6*($F6+$BF6)*INDATABLAD!$D$254+DG6*INDATABLAD!$D$255)),IF($BJ6=\"Ja\",0,(($N6*($F6+$BF6)*INDATABLAD!$D$254+DG6*INDATABLAD!$D$255))*$Y6))","v":0},{"$f":"+IF($AN6=\"Nej\",(($N6*($F6+$BF6)*INDATABLAD!$D$254+DH6*INDATABLAD!$D$255)),IF($BJ6=\"ja\",0,(($N6*($F6+$BF6)*INDATABLAD!$D$254+DH6*INDATABLAD!$D$255))*$Y6))","v":0},0,{"$f":"+DF6*INDATABLAD!$D$256*(1-$Y6)","v":8638338.6155879498},{"$f":"+IF(AN6=\"Ja\",DG6*INDATABLAD!$D$256,IF(AN6=\"Nej\",0,DG6*INDATABLAD!$D$256*(1-Y6)))","v":8638338.6155879479},8638338.6155879498,534251.31457018817,9592885.891539447,{"$f":"+DF6*(INDATABLAD!$D$248)+F6*N6*INDATABLAD!$D$249","v":10127137.206109636},null,{"$f":"+IFERROR(VLOOKUP(G6,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F6*$N6*DQ6/500,0)","v":19162.198058322901},534251.31457018817,9592885.891539447,{"$f":"+IF(N6=0,0,DH6*(INDATABLAD!$D$248)+N6*(V6/U6)*(F6+BF6)*INDATABLAD!D$249)","v":10127137.206109636},null,{"$f":"+IFERROR(IF(V6=0,0,VLOOKUP(G6,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F6+BF6)*$N6*(V6/U6)*(DR6/500)),0)","v":19162.198058322901},0,0,0,0,0,0,442991723.8763051,442991723.87630504,442991723.8763051,534251.31457018817,9592885.891539447,0,{"$f":"+IF(N6=0,0,SUMPRODUCT(P6:T6,Indata_Kalkylvärden!D$106:H$106)/N6)","v":1726.7660768990595},2253.5137875101377,1.305048678948463,{"$f":"+IF(N6=0,0,SUMPRODUCT(P6:T6,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N6)","v":0.43613963588924703},3.6326350498205615E-16,{"$f":"+IF(N6=0,0,(SUMPRODUCT(P6:T6,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N6)*DN6)","v":708.7094834091223},{"$f":"+IF(Bangods_linjedel!L6=0,DQ6+DP6,DQ6+DP6+Bangods_linjedel!L6)","v":708.7094834091223},{"$f":"+Bangods_linjedel!Z6","v":63.837692619626928},{"$f":"+Bangods_linjedel!AB6","v":53.492215163851107},{"$f":"+Bangods_linjedel!AF6","v":89.587829083826563},{"$f":"+Bangods_linjedel!AD6+Bangods_linjedel!AE6","v":88.739923501407716},{"$f":"+Bangods_linjedel!AG6","v":1.53},{"$f":"+Bangods_linjedel!AH6","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG6","v":5.5511151231257827E-17},{"$f":"+(Bangods_linjedel!BM6+Bangods_linjedel!CD6)/1000000","v":4.8590609614700722E-17},{"$f":"+(Bangods_linjedel!BO6+Bangods_linjedel!CE6)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP6+Bangods_linjedel!CF6)/1000000","v":3.1465431926669403E-17},{"$f":"+(Bangods_linjedel!BQ6+Bangods_linjedel!CG6)/1000000","v":0},{"$f":"+Bangods_linjedel!DC6/1000000","v":0},{"$f":"+Bangods_linjedel!DD6/1000000","v":0},{"$f":"+Bangods_linjedel!DE6/1000000","v":0},{"$f":"+Bangods_linjedel!DA6/1000000","v":0},{"$f":"+Bangods_linjedel!DB6/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ6","v":708.7094834091223},{"$f":"+Bangods_linjedel!DR6","v":708.7094834091223},{"$f":"+Bangods_linjedel!BA6-Bangods_linjedel!AY6","v":0},"L103",null,null,null,null,null,null,527647.21037622727,875330.6054178857,34009849.799999997,119034474.30000001,15475080.746917848,{"$f":"+VLOOKUP(G6,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F6*$N6","v":34696.531878968148},113041.44,null,89.587829083826563,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B6,Länkar!Y:Y)/2","v":11.459999799728381},null,{"$f":"+IF($N6=0,0,IF($G6=\"d\",SUMPRODUCT($P6:$T6,Indata_Kalkylvärden!$I$139:$M$139))/$N6)","v":0},null,null,254740443.60000002,254740443.60000002,null,null,1402977.8157941131,null,null,6046837.0309115648,6267237.1076558148,12314074.138567381]
[{"$f":"IFERROR(VLOOKUP(B7,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B7,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B6","v":"L104"},{"$f":"+BANGODSINDATA!C6","v":"Peuravaara-Riksgränsen"},null,{"$f":"+BANGODSINDATA!D6","v":"Kopparåsen-Vassijaure"},{"$f":"+IFERROR(BANGODSINDATA!F6,FE7)","v":126.24},{"$f":"IFERROR((+VLOOKUP(B7,Länkar!I:AD,22,FALSE)),VLOOKUP(B7,' Fyrspår JA'!B:Z,25,FALSE))","v":111},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G6,0)","v":11443},{"$f":"+IF(BANGODSINDATA!H6=0,0,BANGODSINDATA!H6*Kalkylsammanställning!G$2)","v":30626867},{"$f":"+IFERROR(BANGODSINDATA!I6,0)","v":199},{"$f":"+IF(BANGODSINDATA!J6=\"-\",0,BANGODSINDATA!J6)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K6,0)","v":1468},{"$f":"+IFERROR(BANGODSINDATA!L6,0)","v":7980},{"$f":"+IFERROR(BANGODSINDATA!M6,0)","v":1796},36.652000000000001,{"$f":"+IF(U7+Bangods_linjedel!K7<0,0,U7+Bangods_linjedel!K7)","v":36.652000000000001},22.8,13.852,{"$f":"(IF(AM7=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N7=0,0,SUMPRODUCT(P7:T7,Indata_Kalkylvärden!D$104:H$104)/N7)","v":57.629118238224244},{"$f":"+IF(N7=0,0,SUMPRODUCT($P7:$T7,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N7)","v":358.7870313728917},{"$f":"IF(N7=0,0,(CM7*INDATABLAD!D$266+INDATABLAD!D$267*CI7)/(N7*F7))","v":61.019809018109171},{"$f":"+IF(B7='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N7,0)","v":0},{"$f":"+IF(N7=0,0,SUMPRODUCT(P7:T7,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N7))","v":68.603035727702036},{"$f":"+IF(N7=0,0,SUMPRODUCT(P7:T7,Indata_Kalkylvärden!$D$116:$H$116)/N7)*DN7","v":29.425029021313357},101.52983256640852,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},58511.269681738355,36427.587222288457,131366.44412631527,{"$f":"+IF(N7=0,0,SUMPRODUCT($P7:$T7,Indata_Kalkylvärden!$D$118:$H$118)/$N7)","v":-0.16599757056715897},{"$f":"+VLOOKUP($G7,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G7,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N7=0,0,(SUMPRODUCT(P7:T7,Indata_Kalkylvärden!$D$110:$H$110)/N7))","v":1.6702270694091925},{"$f":"+IFERROR(IF(B7=0,0,VLOOKUP(B7,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B7=0,0,VLOOKUP(B7,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B7=0,0,VLOOKUP(B7,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.70087500000000003},{"$f":"+IFERROR(IF(B7=0,0,VLOOKUP(B7,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.70087500000000003},{"$f":"+IF($AP7=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP7=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ7=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ7=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},19.292722680000001,3.7871999999999999,19.292722680000001,3.7871999999999995,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B7,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B7,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H7","v":0},{"$f":"+Bangods_linjedel!I7","v":0},-4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K7","v":0},{"$f":"+IF(Bangods_linjedel!J7=0,(BA7-AY7)*0.05,Bangods_linjedel!J7)","v":0},0,null,-4.9815047416989306E-10,{"$f":"+(($BG7+$BI7)*($AD7+AE7)*$N7)+Bangods_linjedel!M7","v":-4.9815047416989306E-10},{"$f":"+(CJ7-CI7)*INDATABLAD!D$267+INDATABLAD!D$266*(CN7-CM7)","v":0},0,-3.4682705973843041E-10,0,{"$f":"+IF(N7=0,0,('Beskrivning av åtgärd'!$C$165*(X7)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W7)/Bangods_linjedel!U7)","v":2.1654774512713096E-2},{"$f":"+IF(O7=0,0,('Beskrivning av åtgärd'!$F$165*(X7)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W7)/Bangods_linjedel!U7)","v":2.1654774512713096E-2},{"$f":"+IF(U7=0,0,('Beskrivning av åtgärd'!$C$166*(X7)+'Beskrivning av åtgärd'!$D$166*$W7)/$U7)","v":4.7261545373996316},{"$f":"+IF(O7=0,0,('Beskrivning av åtgärd'!$F$166*(X7)+'Beskrivning av åtgärd'!$G$166*$W7)/$U7)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O7=0,0,(((BM7+BN7+BO7*'Beskrivning av åtgärd'!$C$176)/(AK7*N7))*AL7)*O7)","v":1.6847695719931824E-12},6.0447347328281126E-10,1.0096079578167457E-9,1.3701511832003769E-29,0,0,-1.9078793694149952E-29,0,null,{"$f":"+(($N7*$F7*INDATABLAD!$D$254+Bangods_linjedel!$DF7*INDATABLAD!$D$255))*Y7","v":0},{"$f":"+IF($AN7=\"Nej\",(($N7*($F7+$BF7)*INDATABLAD!$D$254+DG7*INDATABLAD!$D$255)),IF($BJ7=\"Ja\",0,(($N7*($F7+$BF7)*INDATABLAD!$D$254+DG7*INDATABLAD!$D$255))*$Y7))","v":0},{"$f":"+IF($AN7=\"Nej\",(($N7*($F7+$BF7)*INDATABLAD!$D$254+DH7*INDATABLAD!$D$255)),IF($BJ7=\"ja\",0,(($N7*($F7+$BF7)*INDATABLAD!$D$254+DH7*INDATABLAD!$D$255))*$Y7))","v":0},0,{"$f":"+DF7*INDATABLAD!$D$256*(1-$Y7)","v":125924341.31539248},{"$f":"+IF(AN7=\"Ja\",DG7*INDATABLAD!$D$256,IF(AN7=\"Nej\",0,DG7*INDATABLAD!$D$256*(1-Y7)))","v":125924341.31539248},125924341.31539248,6827234.2155336123,139839139.32547414,{"$f":"+DF7*(INDATABLAD!$D$248)+F7*N7*INDATABLAD!$D$249","v":146666373.54100773},null,{"$f":"+IFERROR(VLOOKUP(G7,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F7*$N7*DQ7/500,0)","v":243768.54594262203},6827234.2155336132,139839139.32547414,{"$f":"+IF(N7=0,0,DH7*(INDATABLAD!$D$248)+N7*(V7/U7)*(F7+BF7)*INDATABLAD!D$249)","v":146666373.54100773},null,{"$f":"+IFERROR(IF(V7=0,0,VLOOKUP(G7,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F7+BF7)*$N7*(V7/U7)*(DR7/500)),0)","v":243768.545942622},0,0,0,0,0,0,6457658528.9944859,6457658528.9944859,6457658528.9944859,6827234.2155336123,139839139.32547414,0,{"$f":"+IF(N7=0,0,SUMPRODUCT(P7:T7,Indata_Kalkylvärden!D$106:H$106)/N7)","v":2260.7817460130004},2676.4718168312506,1.1838700580236636,{"$f":"+IF(N7=0,0,SUMPRODUCT(P7:T7,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N7)","v":0.33822259165640167},4.9797005241927881E-17,{"$f":"+IF(N7=0,0,(SUMPRODUCT(P7:T7,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N7)*DN7)","v":738.44442605871757},{"$f":"+IF(Bangods_linjedel!L7=0,DQ7+DP7,DQ7+DP7+Bangods_linjedel!L7)","v":738.44442605871757},{"$f":"+Bangods_linjedel!Z7","v":57.629118238224244},{"$f":"+Bangods_linjedel!AB7","v":61.019809018109171},{"$f":"+Bangods_linjedel!AF7","v":101.52983256640852},{"$f":"+Bangods_linjedel!AD7+Bangods_linjedel!AE7","v":98.028064749015385},{"$f":"+Bangods_linjedel!AG7","v":1.53},{"$f":"+Bangods_linjedel!AH7","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG7","v":-4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM7+Bangods_linjedel!CD7)/1000000","v":-4.9815047416989304E-16},{"$f":"+(Bangods_linjedel!BO7+Bangods_linjedel!CE7)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP7+Bangods_linjedel!CF7)/1000000","v":-3.4682705973843043E-16},{"$f":"+(Bangods_linjedel!BQ7+Bangods_linjedel!CG7)/1000000","v":0},{"$f":"+Bangods_linjedel!DC7/1000000","v":0},{"$f":"+Bangods_linjedel!DD7/1000000","v":0},{"$f":"+Bangods_linjedel!DE7/1000000","v":0},{"$f":"+Bangods_linjedel!DA7/1000000","v":0},{"$f":"+Bangods_linjedel!DB7/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ7","v":738.44442605871757},{"$f":"+Bangods_linjedel!DR7","v":738.44442605871757},{"$f":"+Bangods_linjedel!BA7-Bangods_linjedel!AY7","v":0},"L104",null,null,null,null,null,null,698249.67459422327,1121735.1449229831,46859106.509999998,164006872.78500003,235580679.09174484,{"$f":"+VLOOKUP(G7,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F7*$N7","v":423612.56779427076},1444564.3199999998,null,101.52983256640852,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B7,Länkar!Y:Y)/2","v":126.24208831787085},null,{"$f":"+IF($N7=0,0,IF($G7=\"d\",SUMPRODUCT($P7:$T7,Indata_Kalkylvärden!$I$139:$M$139))/$N7)","v":0},null,null,3866335690.0799999,3866335690.0799999,null,null,1819984.8195172064,null,null,88147038.920774743,103178567.38282509,191325606.30359983]
[{"$f":"IFERROR(VLOOKUP(B8,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B8,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B7","v":"L105"},{"$f":"+BANGODSINDATA!C7","v":"Råtsi-Svappavaara"},null,{"$f":"+BANGODSINDATA!D7","v":"Aptas-Mertainen"},{"$f":"+IFERROR(BANGODSINDATA!F7,FE8)","v":39.159999999999997},{"$f":"IFERROR((+VLOOKUP(B8,Länkar!I:AD,22,FALSE)),VLOOKUP(B8,' Fyrspår JA'!B:Z,25,FALSE))","v":116},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G7,0)","v":3968},{"$f":"+IF(BANGODSINDATA!H7=0,0,BANGODSINDATA!H7*Kalkylsammanställning!G$2)","v":13583096},{"$f":"+IFERROR(BANGODSINDATA!I7,0)","v":0},{"$f":"+IF(BANGODSINDATA!J7=\"-\",0,BANGODSINDATA!J7)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K7,0)","v":1468},{"$f":"+IFERROR(BANGODSINDATA!L7,0)","v":2499},{"$f":"+IFERROR(BANGODSINDATA!M7,0)","v":0},13.012,{"$f":"+IF(U8+Bangods_linjedel!K8<0,0,U8+Bangods_linjedel!K8)","v":13.012},7.14,5.8720000000000008,{"$f":"(IF(AM8=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N8=0,0,SUMPRODUCT(P8:T8,Indata_Kalkylvärden!D$104:H$104)/N8)","v":59.787046370967744},{"$f":"+IF(N8=0,0,SUMPRODUCT($P8:$T8,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N8)","v":373.91633064516128},{"$f":"IF(N8=0,0,(CM8*INDATABLAD!D$266+INDATABLAD!D$267*CI8)/(N8*F8))","v":76.08848384573777},{"$f":"+IF(B8='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N8,0)","v":0},{"$f":"+IF(N8=0,0,SUMPRODUCT(P8:T8,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N8))","v":73.883237226236844},{"$f":"+IF(N8=0,0,SUMPRODUCT(P8:T8,Indata_Kalkylvärden!$D$116:$H$116)/N8)*DN8","v":39.184630131020974},125.43523590689885,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},70879.237181466189,46902.283143917797,164683.80346930178,{"$f":"+IF(N8=0,0,SUMPRODUCT($P8:$T8,Indata_Kalkylvärden!$D$118:$H$118)/$N8)","v":-2.2294380040322581E-2},{"$f":"+VLOOKUP($G8,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G8,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N8=0,0,(SUMPRODUCT(P8:T8,Indata_Kalkylvärden!$D$110:$H$110)/N8))","v":1.6283927957456403},{"$f":"+IFERROR(IF(B8=0,0,VLOOKUP(B8,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B8=0,0,VLOOKUP(B8,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B8=0,0,VLOOKUP(B8,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.31133703703703708},{"$f":"+IFERROR(IF(B8=0,0,VLOOKUP(B8,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.31133703703703708},{"$f":"+IF($AP8=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP8=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ8=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ8=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.0490452595555557,1.1747999999999998,2.0490452595555557,1.1747999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B8,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B8,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H8","v":0},{"$f":"+Bangods_linjedel!I8","v":0},0,{"$f":"+Bangods_linjedel!K8","v":0},{"$f":"+IF(Bangods_linjedel!J8=0,(BA8-AY8)*0.05,Bangods_linjedel!J8)","v":0},0,null,0,{"$f":"+(($BG8+$BI8)*($AD8+AE8)*$N8)+Bangods_linjedel!M8","v":0},{"$f":"+(CJ8-CI8)*INDATABLAD!D$267+INDATABLAD!D$266*(CN8-CM8)","v":0},0,0,0,{"$f":"+IF(N8=0,0,('Beskrivning av åtgärd'!$C$165*(X8)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W8)/Bangods_linjedel!U8)","v":2.1654774512713096E-2},{"$f":"+IF(O8=0,0,('Beskrivning av åtgärd'!$F$165*(X8)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W8)/Bangods_linjedel!U8)","v":2.1654774512713096E-2},{"$f":"+IF(U8=0,0,('Beskrivning av åtgärd'!$C$166*(X8)+'Beskrivning av åtgärd'!$D$166*$W8)/$U8)","v":4.7261545373996316},{"$f":"+IF(O8=0,0,('Beskrivning av åtgärd'!$F$166*(X8)+'Beskrivning av åtgärd'!$G$166*$W8)/$U8)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O8=0,0,(((BM8+BN8+BO8*'Beskrivning av åtgärd'!$C$176)/(AK8*N8))*AL8)*O8)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N8*$F8*INDATABLAD!$D$254+Bangods_linjedel!$DF8*INDATABLAD!$D$255))*Y8","v":0},{"$f":"+IF($AN8=\"Nej\",(($N8*($F8+$BF8)*INDATABLAD!$D$254+DG8*INDATABLAD!$D$255)),IF($BJ8=\"Ja\",0,(($N8*($F8+$BF8)*INDATABLAD!$D$254+DG8*INDATABLAD!$D$255))*$Y8))","v":0},{"$f":"+IF($AN8=\"Nej\",(($N8*($F8+$BF8)*INDATABLAD!$D$254+DH8*INDATABLAD!$D$255)),IF($BJ8=\"ja\",0,(($N8*($F8+$BF8)*INDATABLAD!$D$254+DH8*INDATABLAD!$D$255))*$Y8))","v":0},0,{"$f":"+DF8*INDATABLAD!$D$256*(1-$Y8)","v":16890217.298170846},{"$f":"+IF(AN8=\"Ja\",DG8*INDATABLAD!$D$256,IF(AN8=\"Nej\",0,DG8*INDATABLAD!$D$256*(1-Y8)))","v":16890217.298170846},16890217.298170846,734382.40796437196,18756607.54167261,{"$f":"+DF8*(INDATABLAD!$D$248)+F8*N8*INDATABLAD!$D$249","v":19490989.949636977},null,{"$f":"+IFERROR(VLOOKUP(G8,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F8*$N8*DQ8/500,0)","v":0},734382.40796437196,18756607.54167261,{"$f":"+IF(N8=0,0,DH8*(INDATABLAD!$D$248)+N8*(V8/U8)*(F8+BF8)*INDATABLAD!D$249)","v":19490989.949636977},null,{"$f":"+IFERROR(IF(V8=0,0,VLOOKUP(G8,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F8+BF8)*$N8*(V8/U8)*(DR8/500)),0)","v":0},0,0,0,0,0,0,866164989.64978695,866164989.64978695,866164989.64978695,734382.40796437196,18756607.54167261,0,{"$f":"+IF(N8=0,0,SUMPRODUCT(P8:T8,Indata_Kalkylvärden!D$106:H$106)/N8)","v":2119.8228346785063},3423.1592741935483,1.6148327200714898,{"$f":"+IF(N8=0,0,SUMPRODUCT(P8:T8,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N8)","v":0.32219338369123496},0,{"$f":"+IF(N8=0,0,(SUMPRODUCT(P8:T8,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N8)*DN8)","v":947.90807315359393},{"$f":"+IF(Bangods_linjedel!L8=0,DQ8+DP8,DQ8+DP8+Bangods_linjedel!L8)","v":947.90807315359393},{"$f":"+Bangods_linjedel!Z8","v":59.787046370967744},{"$f":"+Bangods_linjedel!AB8","v":76.08848384573777},{"$f":"+Bangods_linjedel!AF8","v":125.43523590689885},{"$f":"+Bangods_linjedel!AD8+Bangods_linjedel!AE8","v":113.06786735725782},{"$f":"+Bangods_linjedel!AG8","v":1.53},{"$f":"+Bangods_linjedel!AH8","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG8","v":0},{"$f":"+(Bangods_linjedel!BM8+Bangods_linjedel!CD8)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO8+Bangods_linjedel!CE8)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP8+Bangods_linjedel!CF8)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ8+Bangods_linjedel!CG8)/1000000","v":0},{"$f":"+Bangods_linjedel!DC8/1000000","v":0},{"$f":"+Bangods_linjedel!DD8/1000000","v":0},{"$f":"+Bangods_linjedel!DE8/1000000","v":0},{"$f":"+Bangods_linjedel!DA8/1000000","v":0},{"$f":"+Bangods_linjedel!DB8/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ8","v":947.90807315359393},{"$f":"+Bangods_linjedel!DR8","v":947.90807315359393},{"$f":"+Bangods_linjedel!BA8-Bangods_linjedel!AY8","v":0},"L105",null,null,null,null,null,null,301919.10389988747,448653.29767359904,20782136.879999999,72737479.080000013,29454994.659914434,{"$f":"+VLOOKUP(G8,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F8*$N8","v":0},155386.87999999998,null,125.43523590689885,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B8,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N8=0,0,IF($G8=\"d\",SUMPRODUCT($P8:$T8,Indata_Kalkylvärden!$I$139:$M$139))/$N8)","v":0},null,null,531914039.35999995,531914039.35999995,null,null,750572.40157348651,null,null,11823152.108719593,11521377.70344145,23344529.812161043]
[{"$f":"IFERROR(VLOOKUP(B9,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B9,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B8","v":"L106"},{"$f":"+BANGODSINDATA!C8","v":"Gällivare-Koskullskulle"},null,{"$f":"+BANGODSINDATA!D8","v":"Gällivare-Koskullskulle"},{"$f":"+IFERROR(BANGODSINDATA!F8,FE9)","v":8.5500000000000007},{"$f":"IFERROR((+VLOOKUP(B9,Länkar!I:AD,22,FALSE)),VLOOKUP(B9,' Fyrspår JA'!B:Z,25,FALSE))","v":114},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G8,0)","v":6141},{"$f":"+IF(BANGODSINDATA!H8=0,0,BANGODSINDATA!H8*Kalkylsammanställning!G$2)","v":16983477},{"$f":"+IFERROR(BANGODSINDATA!I8,0)","v":1685},{"$f":"+IF(BANGODSINDATA!J8=\"-\",0,BANGODSINDATA!J8)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K8,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L8,0)","v":4456},{"$f":"+IFERROR(BANGODSINDATA!M8,0)","v":0},19.471428571428572,{"$f":"+IF(U9+Bangods_linjedel!K9<0,0,U9+Bangods_linjedel!K9)","v":19.471428571428572},12.731428571428571,6.74,{"$f":"(IF(AM9=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N9=0,0,SUMPRODUCT(P9:T9,Indata_Kalkylvärden!D$104:H$104)/N9)","v":51.859631981761929},{"$f":"+IF(N9=0,0,SUMPRODUCT($P9:$T9,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N9)","v":327.43852792704769},{"$f":"IF(N9=0,0,(CM9*INDATABLAD!D$266+INDATABLAD!D$267*CI9)/(N9*F9))","v":64.542179554593901},{"$f":"+IF(B9='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N9,0)","v":0},{"$f":"+IF(N9=0,0,SUMPRODUCT(P9:T9,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N9))","v":77.601187845389589},{"$f":"+IF(N9=0,0,SUMPRODUCT(P9:T9,Indata_Kalkylvärden!$D$116:$H$116)/N9)*DN9","v":30.705643119111432},107.11782815013019,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},62164.15657343679,35074.503964221098,132313.16450187899,{"$f":"+IF(N9=0,0,SUMPRODUCT($P9:$T9,Indata_Kalkylvärden!$D$118:$H$118)/$N9)","v":-0.29160915160397327},{"$f":"+VLOOKUP($G9,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G9,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N9=0,0,(SUMPRODUCT(P9:T9,Indata_Kalkylvärden!$D$110:$H$110)/N9))","v":1.7097139915674189},{"$f":"+IFERROR(IF(B9=0,0,VLOOKUP(B9,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B9=0,0,VLOOKUP(B9,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B9=0,0,VLOOKUP(B9,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.36890343915343921},{"$f":"+IFERROR(IF(B9=0,0,VLOOKUP(B9,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.36890343915343921},{"$f":"+IF($AP9=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP9=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ9=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ9=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.57436409642857156,0.25650000000000001,0.57436409642857156,0.25650000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B9,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B9,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H9","v":0},{"$f":"+Bangods_linjedel!I9","v":0},0,{"$f":"+Bangods_linjedel!K9","v":0},{"$f":"+IF(Bangods_linjedel!J9=0,(BA9-AY9)*0.05,Bangods_linjedel!J9)","v":0},0,null,0,{"$f":"+(($BG9+$BI9)*($AD9+AE9)*$N9)+Bangods_linjedel!M9","v":0},{"$f":"+(CJ9-CI9)*INDATABLAD!D$267+INDATABLAD!D$266*(CN9-CM9)","v":0},{"$f":"+DK9","v":0},0,0,{"$f":"+IF(N9=0,0,('Beskrivning av åtgärd'!$C$165*(X9)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W9)/Bangods_linjedel!U9)","v":2.1654774512713092E-2},{"$f":"+IF(O9=0,0,('Beskrivning av åtgärd'!$F$165*(X9)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W9)/Bangods_linjedel!U9)","v":2.1654774512713092E-2},{"$f":"+IF(U9=0,0,('Beskrivning av åtgärd'!$C$166*(X9)+'Beskrivning av åtgärd'!$D$166*$W9)/$U9)","v":4.7261545373996316},{"$f":"+IF(O9=0,0,('Beskrivning av åtgärd'!$F$166*(X9)+'Beskrivning av åtgärd'!$G$166*$W9)/$U9)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O9=0,0,(((BM9+BN9+BO9*'Beskrivning av åtgärd'!$C$176)/(AK9*N9))*AL9)*O9)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N9*$F9*INDATABLAD!$D$254+Bangods_linjedel!$DF9*INDATABLAD!$D$255))*Y9","v":0},{"$f":"+IF($AN9=\"Nej\",(($N9*($F9+$BF9)*INDATABLAD!$D$254+DG9*INDATABLAD!$D$255)),IF($BJ9=\"Ja\",0,(($N9*($F9+$BF9)*INDATABLAD!$D$254+DG9*INDATABLAD!$D$255))*$Y9))","v":0},{"$f":"+IF($AN9=\"Nej\",(($N9*($F9+$BF9)*INDATABLAD!$D$254+DH9*INDATABLAD!$D$255)),IF($BJ9=\"ja\",0,(($N9*($F9+$BF9)*INDATABLAD!$D$254+DH9*INDATABLAD!$D$255))*$Y9))","v":0},0,{"$f":"+DF9*INDATABLAD!$D$256*(1-$Y9)","v":4841175.193875297},{"$f":"+IF(AN9=\"Ja\",DG9*INDATABLAD!$D$256,IF(AN9=\"Nej\",0,DG9*INDATABLAD!$D$256*(1-Y9)))","v":4841175.193875297},4841175.193875297,248149.34337116324,5376131.1384569053,{"$f":"+DF9*(INDATABLAD!$D$248)+F9*N9*INDATABLAD!$D$249","v":5624280.4818280684},null,{"$f":"+IFERROR(VLOOKUP(G9,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F9*$N9*DQ9/500,0)","v":175995.57761595407},248149.34337116324,5376131.1384569053,{"$f":"+IF(N9=0,0,DH9*(INDATABLAD!$D$248)+N9*(V9/U9)*(F9+BF9)*INDATABLAD!D$249)","v":5624280.4818280684},null,{"$f":"+IFERROR(IF(V9=0,0,VLOOKUP(G9,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F9+BF9)*$N9*(V9/U9)*(DR9/500)),0)","v":175995.57761595407},0,0,0,0,0,0,248265394.55770755,248265394.55770755,248265394.55770755,248149.34337116324,5376131.1384569053,0,{"$f":"+IF(N9=0,0,SUMPRODUCT(P9:T9,Indata_Kalkylvärden!D$106:H$106)/N9)","v":2318.9689374946897},2765.588177821202,1.1925938864920802,{"$f":"+IF(N9=0,0,SUMPRODUCT(P9:T9,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N9)","v":0.3680135221442406},0,{"$f":"+IF(N9=0,0,(SUMPRODUCT(P9:T9,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N9)*DN9)","v":776.54985905054832},{"$f":"+IF(Bangods_linjedel!L9=0,DQ9+DP9,DQ9+DP9+Bangods_linjedel!L9)","v":776.54985905054832},{"$f":"+Bangods_linjedel!Z9","v":51.859631981761929},{"$f":"+Bangods_linjedel!AB9","v":64.542179554593901},{"$f":"+Bangods_linjedel!AF9","v":107.11782815013019},{"$f":"+Bangods_linjedel!AD9+Bangods_linjedel!AE9","v":108.30683096450102},{"$f":"+Bangods_linjedel!AG9","v":1.53},{"$f":"+Bangods_linjedel!AH9","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG9","v":0},{"$f":"+(Bangods_linjedel!BM9+Bangods_linjedel!CD9)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO9+Bangods_linjedel!CE9)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP9+Bangods_linjedel!CF9)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ9+Bangods_linjedel!CG9)/1000000","v":0},{"$f":"+Bangods_linjedel!DC9/1000000","v":0},{"$f":"+Bangods_linjedel!DD9/1000000","v":0},{"$f":"+Bangods_linjedel!DE9/1000000","v":0},{"$f":"+Bangods_linjedel!DA9/1000000","v":0},{"$f":"+Bangods_linjedel!DB9/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ9","v":776.54985905054832},{"$f":"+Bangods_linjedel!DR9","v":776.54985905054832},{"$f":"+Bangods_linjedel!BA9-Bangods_linjedel!AY9","v":0},"L106",null,null,null,null,null,null,396353.52464476117,665112.24895300076,25984719.809999999,90946519.335000008,9968170.9780396279,{"$f":"+VLOOKUP(G9,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F9*$N9","v":290831.46842946473},52505.55,null,107.11782815013019,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B9,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N9=0,0,IF($G9=\"d\",SUMPRODUCT($P9:$T9,Indata_Kalkylvärden!$I$139:$M$139))/$N9)","v":0},null,null,145208728.35000002,145208728.35000002,null,null,1061465.773597762,null,null,3388822.6357127083,4714063.2041990804,8102885.8399117887]
[{"$f":"IFERROR(VLOOKUP(B10,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B10,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B9","v":"L107"},{"$f":"+BANGODSINDATA!C9","v":"Buddbyn-Boden Central"},null,{"$f":"+BANGODSINDATA!D9","v":"Boden Central-Buddbyn"},{"$f":"+IFERROR(BANGODSINDATA!F9,FE10)","v":3.85},{"$f":"IFERROR((+VLOOKUP(B10,Länkar!I:AD,22,FALSE)),VLOOKUP(B10,' Fyrspår JA'!B:Z,25,FALSE))","v":120},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G9,0)","v":9606},{"$f":"+IF(BANGODSINDATA!H9=0,0,BANGODSINDATA!H9*Kalkylsammanställning!G$2)","v":14639898},{"$f":"+IFERROR(BANGODSINDATA!I9,0)","v":1962},{"$f":"+IF(BANGODSINDATA!J9=\"-\",0,BANGODSINDATA!J9)","v":629},{"$f":"+IFERROR(BANGODSINDATA!K9,0)","v":1677},{"$f":"+IFERROR(BANGODSINDATA!L9,0)","v":3543},{"$f":"+IFERROR(BANGODSINDATA!M9,0)","v":1796},34.378857142857143,{"$f":"+IF(U10+Bangods_linjedel!K10<0,0,U10+Bangods_linjedel!K10)","v":34.378857142857143},10.122857142857143,24.256,{"$f":"(IF(AM10=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N10=0,0,SUMPRODUCT(P10:T10,Indata_Kalkylvärden!D$104:H$104)/N10)","v":67.144493025192588},{"$f":"+IF(N10=0,0,SUMPRODUCT($P10:$T10,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N10)","v":392.76493858005415},{"$f":"IF(N10=0,0,(CM10*INDATABLAD!D$266+INDATABLAD!D$267*CI10)/(N10*F10))","v":37.329889981945861},{"$f":"+IF(B10='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N10,0)","v":0},{"$f":"+IF(N10=0,0,SUMPRODUCT(P10:T10,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N10))","v":54.392240417440689},{"$f":"+IF(N10=0,0,SUMPRODUCT(P10:T10,Indata_Kalkylvärden!$D$116:$H$116)/N10)*DN10","v":22.665377812962205},63.947425610178001,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},41707.006396554076,25116.306692134145,91939.619780822366,{"$f":"+IF(N10=0,0,SUMPRODUCT($P10:$T10,Indata_Kalkylvärden!$D$118:$H$118)/$N10)","v":-0.43788417655631889},{"$f":"+VLOOKUP($G10,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G10,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N10=0,0,(SUMPRODUCT(P10:T10,Indata_Kalkylvärden!$D$110:$H$110)/N10))","v":1.7944385474256963},{"$f":"+IFERROR(IF(B10=0,0,VLOOKUP(B10,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B10=0,0,VLOOKUP(B10,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B10=0,0,VLOOKUP(B10,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.59066935682899713},{"$f":"+IFERROR(IF(B10=0,0,VLOOKUP(B10,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.59066935682899713},{"$f":"+IF($AP10=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP10=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ10=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ10=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.47891187213824288,0.11550000000000001,0.47891187213824288,0.11549999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B10,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B10,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H10","v":0},{"$f":"+Bangods_linjedel!I10","v":0},-1.3877787807814457E-17,{"$f":"+Bangods_linjedel!K10","v":0},{"$f":"+IF(Bangods_linjedel!J10=0,(BA10-AY10)*0.05,Bangods_linjedel!J10)","v":0},0,null,-1.0272553373508883E-11,{"$f":"+(($BG10+$BI10)*($AD10+AE10)*$N10)+Bangods_linjedel!M10","v":-1.0272553373508883E-11},{"$f":"+(CJ10-CI10)*INDATABLAD!D$267+INDATABLAD!D$266*(CN10-CM10)","v":0},0,-5.1808196482872045E-12,0,{"$f":"+IF(N10=0,0,('Beskrivning av åtgärd'!$C$165*(X10)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W10)/Bangods_linjedel!U10)","v":2.1654774512713092E-2},{"$f":"+IF(O10=0,0,('Beskrivning av åtgärd'!$F$165*(X10)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W10)/Bangods_linjedel!U10)","v":2.1654774512713092E-2},{"$f":"+IF(U10=0,0,('Beskrivning av åtgärd'!$C$166*(X10)+'Beskrivning av åtgärd'!$D$166*$W10)/$U10)","v":4.7261545373996316},{"$f":"+IF(O10=0,0,('Beskrivning av åtgärd'!$F$166*(X10)+'Beskrivning av åtgärd'!$G$166*$W10)/$U10)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O10=0,0,(((BM10+BN10+BO10*'Beskrivning av åtgärd'!$C$176)/(AK10*N10))*AL10)*O10)","v":7.4564210422871992E-14},2.9286207527009549E-11,5.2552299694374508E-11,2.6160183333329912E-32,0,0,-2.6387050402799033E-32,0,null,{"$f":"+(($N10*$F10*INDATABLAD!$D$254+Bangods_linjedel!$DF10*INDATABLAD!$D$255))*Y10","v":0},{"$f":"+IF($AN10=\"Nej\",(($N10*($F10+$BF10)*INDATABLAD!$D$254+DG10*INDATABLAD!$D$255)),IF($BJ10=\"Ja\",0,(($N10*($F10+$BF10)*INDATABLAD!$D$254+DG10*INDATABLAD!$D$255))*$Y10))","v":0},{"$f":"+IF($AN10=\"Nej\",(($N10*($F10+$BF10)*INDATABLAD!$D$254+DH10*INDATABLAD!$D$255)),IF($BJ10=\"ja\",0,(($N10*($F10+$BF10)*INDATABLAD!$D$254+DH10*INDATABLAD!$D$255))*$Y10))","v":0},0,{"$f":"+DF10*INDATABLAD!$D$256*(1-$Y10)","v":1972250.0774161455},{"$f":"+IF(AN10=\"Ja\",DG10*INDATABLAD!$D$256,IF(AN10=\"Nej\",0,DG10*INDATABLAD!$D$256*(1-Y10)))","v":1972250.0774161455},1972250.0774161455,174787.84587210431,2190186.1902116705,{"$f":"+DF10*(INDATABLAD!$D$248)+F10*N10*INDATABLAD!$D$249","v":2364974.0360837746},null,{"$f":"+IFERROR(VLOOKUP(G10,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F10*$N10*DQ10/500,0)","v":689169.16726764082},174787.84587210434,2190186.1902116705,{"$f":"+IF(N10=0,0,DH10*(INDATABLAD!$D$248)+N10*(V10/U10)*(F10+BF10)*INDATABLAD!D$249)","v":2364974.0360837746},null,{"$f":"+IFERROR(IF(V10=0,0,VLOOKUP(G10,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F10+BF10)*$N10*(V10/U10)*(DR10/500)),0)","v":689169.16726764082},0,0,0,0,0,0,101141029.61108439,101141029.61108439,101141029.61108439,174787.84587210431,2190186.1902116705,0,{"$f":"+IF(N10=0,0,SUMPRODUCT(P10:T10,Indata_Kalkylvärden!D$106:H$106)/N10)","v":1433.9371975228783},1524.0368519675203,1.0628337521338374,{"$f":"+IF(N10=0,0,SUMPRODUCT(P10:T10,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N10)","v":0.49729916008593872},3.8601623168608621E-18,{"$f":"+IF(N10=0,0,(SUMPRODUCT(P10:T10,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N10)*DN10)","v":523.14988853540467},{"$f":"+IF(Bangods_linjedel!L10=0,DQ10+DP10,DQ10+DP10+Bangods_linjedel!L10)","v":523.14988853540467},{"$f":"+Bangods_linjedel!Z10","v":67.144493025192588},{"$f":"+Bangods_linjedel!AB10","v":37.329889981945861},{"$f":"+Bangods_linjedel!AF10","v":63.947425610178001},{"$f":"+Bangods_linjedel!AD10+Bangods_linjedel!AE10","v":77.057618230402895},{"$f":"+Bangods_linjedel!AG10","v":1.53},{"$f":"+Bangods_linjedel!AH10","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG10","v":-1.3877787807814457E-17},{"$f":"+(Bangods_linjedel!BM10+Bangods_linjedel!CD10)/1000000","v":-1.0272553373508883E-17},{"$f":"+(Bangods_linjedel!BO10+Bangods_linjedel!CE10)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP10+Bangods_linjedel!CF10)/1000000","v":-5.1808196482872048E-18},{"$f":"+(Bangods_linjedel!BQ10+Bangods_linjedel!CG10)/1000000","v":0},{"$f":"+Bangods_linjedel!DC10/1000000","v":0},{"$f":"+Bangods_linjedel!DD10/1000000","v":0},{"$f":"+Bangods_linjedel!DE10/1000000","v":0},{"$f":"+Bangods_linjedel!DA10/1000000","v":0},{"$f":"+Bangods_linjedel!DB10/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ10","v":523.14988853540467},{"$f":"+Bangods_linjedel!DR10","v":523.14988853540467},{"$f":"+Bangods_linjedel!BA10-Bangods_linjedel!AY10","v":0},"L107",null,null,null,null,null,null,358590.92316657194,740215.48072125018,22399043.940000001,78396653.790000007,3927169.2474403819,{"$f":"+VLOOKUP(G10,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F10*$N10","v":1690474.7505989799},36983.1,null,63.947425610178023,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B10,Länkar!Y:Y)/2","v":3.8499999046325599},null,{"$f":"+IF($N10=0,0,IF($G10=\"d\",SUMPRODUCT($P10:$T10,Indata_Kalkylvärden!$I$139:$M$139))/$N10)","v":0},null,null,56363607.300000004,56363607.300000004,null,null,1098806.4038878221,null,null,1380575.054191302,1797550.5444601402,3178125.5986514422]
[{"$f":"IFERROR(VLOOKUP(B11,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B11,Länkar!I:AD,20,FALSE))","v":"Malmbanan"},{"$f":"+BANGODSINDATA!B10","v":"L108"},{"$f":"+BANGODSINDATA!C10","v":"Kiruna Malmbangård-Peuravaara"},null,{"$f":"+BANGODSINDATA!D10","v":"Peuravaara-Kiruna Malmbangård"},{"$f":"+IFERROR(BANGODSINDATA!F10,FE11)","v":3.5},{"$f":"IFERROR((+VLOOKUP(B11,Länkar!I:AD,22,FALSE)),VLOOKUP(B11,' Fyrspår JA'!B:Z,25,FALSE))","v":112},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G10,0)","v":14382},{"$f":"+IF(BANGODSINDATA!H10=0,0,BANGODSINDATA!H10*Kalkylsammanställning!G$2)","v":45635174},{"$f":"+IFERROR(BANGODSINDATA!I10,0)","v":1652},{"$f":"+IF(BANGODSINDATA!J10=\"-\",0,BANGODSINDATA!J10)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K10,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L10,0)","v":12730},{"$f":"+IFERROR(BANGODSINDATA!M10,0)","v":0},42.979428571428571,{"$f":"+IF(U11+Bangods_linjedel!K11<0,0,U11+Bangods_linjedel!K11)","v":42.979428571428571},36.371428571428574,6.607999999999997,{"$f":"(IF(AM11=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N11=0,0,SUMPRODUCT(P11:T11,Indata_Kalkylvärden!D$104:H$104)/N11)","v":47.87164511194549},{"$f":"+IF(N11=0,0,SUMPRODUCT($P11:$T11,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N11)","v":311.48658044778193},{"$f":"IF(N11=0,0,(CM11*INDATABLAD!D$266+INDATABLAD!D$267*CI11)/(N11*F11))","v":71.597915199356038},{"$f":"+IF(B11='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N11,0)","v":0},{"$f":"+IF(N11=0,0,SUMPRODUCT(P11:T11,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N11))","v":83.769568900184183},{"$f":"+IF(N11=0,0,SUMPRODUCT(P11:T11,Indata_Kalkylvärden!$D$116:$H$116)/N11)*DN11","v":31.780688103874041},118.3112614401402,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},67412.862525483477,36852.370254452791,141117.60303438906,{"$f":"+IF(N11=0,0,SUMPRODUCT($P11:$T11,Indata_Kalkylvärden!$D$118:$H$118)/$N11)","v":-0.13504078709497985},{"$f":"+VLOOKUP($G11,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G11,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N11=0,0,(SUMPRODUCT(P11:T11,Indata_Kalkylvärden!$D$110:$H$110)/N11))","v":1.653054982341168},{"$f":"+IFERROR(IF(B11=0,0,VLOOKUP(B11,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B11=0,0,VLOOKUP(B11,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B11=0,0,VLOOKUP(B11,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.14966137566137566},{"$f":"+IFERROR(IF(B11=0,0,VLOOKUP(B11,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.14966137566137566},{"$f":"+IF($AP11=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP11=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ11=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ11=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.10500000000000001,0,0.105,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B11,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B11,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H11","v":0},{"$f":"+Bangods_linjedel!I11","v":0},-1.3877787807814457E-17,{"$f":"+Bangods_linjedel!K11","v":0},{"$f":"+IF(Bangods_linjedel!J11=0,(BA11-AY11)*0.05,Bangods_linjedel!J11)","v":0},0,null,-2.3062715573845612E-11,{"$f":"+(($BG11+$BI11)*($AD11+AE11)*$N11)+Bangods_linjedel!M11","v":-2.3062715573845612E-11},{"$f":"+(CJ11-CI11)*INDATABLAD!D$267+INDATABLAD!D$266*(CN11-CM11)","v":0},0,-1.6149539164289627E-11,0,{"$f":"+IF(N11=0,0,('Beskrivning av åtgärd'!$C$165*(X11)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W11)/Bangods_linjedel!U11)","v":2.1654774512713092E-2},{"$f":"+IF(O11=0,0,('Beskrivning av åtgärd'!$F$165*(X11)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W11)/Bangods_linjedel!U11)","v":2.1654774512713092E-2},{"$f":"+IF(U11=0,0,('Beskrivning av åtgärd'!$C$166*(X11)+'Beskrivning av åtgärd'!$D$166*$W11)/$U11)","v":4.7261545373996316},{"$f":"+IF(O11=0,0,('Beskrivning av åtgärd'!$F$166*(X11)+'Beskrivning av åtgärd'!$G$166*$W11)/$U11)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O11=0,0,(((BM11+BN11+BO11*'Beskrivning av åtgärd'!$C$176)/(AK11*N11))*AL11)*O11)","v":7.0028470157605892E-14},2.1812928703382203E-11,3.6057970472578624E-11,1.769519591747804E-32,0,0,-2.4781926358504596E-32,0,null,{"$f":"+(($N11*$F11*INDATABLAD!$D$254+Bangods_linjedel!$DF11*INDATABLAD!$D$255))*Y11","v":0},{"$f":"+IF($AN11=\"Nej\",(($N11*($F11+$BF11)*INDATABLAD!$D$254+DG11*INDATABLAD!$D$255)),IF($BJ11=\"Ja\",0,(($N11*($F11+$BF11)*INDATABLAD!$D$254+DG11*INDATABLAD!$D$255))*$Y11))","v":0},{"$f":"+IF($AN11=\"Nej\",(($N11*($F11+$BF11)*INDATABLAD!$D$254+DH11*INDATABLAD!$D$255)),IF($BJ11=\"ja\",0,(($N11*($F11+$BF11)*INDATABLAD!$D$254+DH11*INDATABLAD!$D$255))*$Y11))","v":0},0,{"$f":"+DF11*INDATABLAD!$D$256*(1-$Y11)","v":5148606.0819856934},{"$f":"+IF(AN11=\"Ja\",DG11*INDATABLAD!$D$256,IF(AN11=\"Nej\",0,DG11*INDATABLAD!$D$256*(1-Y11)))","v":5148606.0819856934},5148606.0819856934,237900.44094908526,5717533.5261632511,{"$f":"+DF11*(INDATABLAD!$D$248)+F11*N11*INDATABLAD!$D$249","v":5955433.9671123363},null,{"$f":"+IFERROR(VLOOKUP(G11,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F11*$N11*DQ11/500,0)","v":578025.78617255366},237900.44094908528,5717533.5261632511,{"$f":"+IF(N11=0,0,DH11*(INDATABLAD!$D$248)+N11*(V11/U11)*(F11+BF11)*INDATABLAD!D$249)","v":5955433.9671123363},null,{"$f":"+IFERROR(IF(V11=0,0,VLOOKUP(G11,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F11+BF11)*$N11*(V11/U11)*(DR11/500)),0)","v":578025.78617255366},0,0,0,0,0,0,264031081.12747145,264031081.12747145,264031081.12747145,237900.44094908526,5717533.5261632511,0,{"$f":"+IF(N11=0,0,SUMPRODUCT(P11:T11,Indata_Kalkylvärden!D$106:H$106)/N11)","v":2714.900226874257},3173.0756501182032,1.1687632638240473,{"$f":"+IF(N11=0,0,SUMPRODUCT(P11:T11,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N11)","v":0.29052836778060509},1.414633370397862E-18,{"$f":"+IF(N11=0,0,(SUMPRODUCT(P11:T11,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N11)*DN11)","v":828.33998511745619},{"$f":"+IF(Bangods_linjedel!L11=0,DQ11+DP11,DQ11+DP11+Bangods_linjedel!L11)","v":828.33998511745619},{"$f":"+Bangods_linjedel!Z11","v":47.87164511194549},{"$f":"+Bangods_linjedel!AB11","v":71.597915199356038},{"$f":"+Bangods_linjedel!AF11","v":118.3112614401402},{"$f":"+Bangods_linjedel!AD11+Bangods_linjedel!AE11","v":115.55025700405822},{"$f":"+Bangods_linjedel!AG11","v":1.53},{"$f":"+Bangods_linjedel!AH11","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG11","v":-1.3877787807814457E-17},{"$f":"+(Bangods_linjedel!BM11+Bangods_linjedel!CD11)/1000000","v":-2.3062715573845612E-17},{"$f":"+(Bangods_linjedel!BO11+Bangods_linjedel!CE11)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP11+Bangods_linjedel!CF11)/1000000","v":-1.6149539164289626E-17},{"$f":"+(Bangods_linjedel!BQ11+Bangods_linjedel!CG11)/1000000","v":0},{"$f":"+Bangods_linjedel!DC11/1000000","v":0},{"$f":"+Bangods_linjedel!DD11/1000000","v":0},{"$f":"+Bangods_linjedel!DE11/1000000","v":0},{"$f":"+Bangods_linjedel!DA11/1000000","v":0},{"$f":"+Bangods_linjedel!DB11/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ11","v":828.33998511745619},{"$f":"+Bangods_linjedel!DR11","v":828.33998511745619},{"$f":"+Bangods_linjedel!BA11-Bangods_linjedel!AY11","v":0},"L108",null,null,null,null,null,null,1029721.2163971385,1661843.7962323653,69821816.219999999,244376356.77000001,10894084.926763415,{"$f":"+VLOOKUP(G11,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F11*$N11","v":895462.85082581814},50337,null,118.31126144014019,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B11,Länkar!Y:Y)/2","v":3.5},null,{"$f":"+IF($N11=0,0,IF($G11=\"d\",SUMPRODUCT($P11:$T11,Indata_Kalkylvärden!$I$139:$M$139))/$N11)","v":0},null,null,159723109,159723109,null,null,2691565.0126295038,null,null,3604024.257389985,5285018.4444691688,8889042.7018591538]
[{"$f":"IFERROR(VLOOKUP(B12,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B12,Länkar!I:AD,20,FALSE))","v":"Haparandabanan"},{"$f":"+BANGODSINDATA!B11","v":"L200"},{"$f":"+BANGODSINDATA!C11","v":"Buddbyn-Kalix Östra"},null,{"$f":"+BANGODSINDATA!D11","v":"Gåsträsken-Sågbäcken"},{"$f":"+IFERROR(BANGODSINDATA!F11,FE12)","v":107.27},{"$f":"IFERROR((+VLOOKUP(B12,Länkar!I:AD,22,FALSE)),VLOOKUP(B12,' Fyrspår JA'!B:Z,25,FALSE))","v":137},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G11,0)","v":703},{"$f":"+IF(BANGODSINDATA!H11=0,0,BANGODSINDATA!H11*Kalkylsammanställning!G$2)","v":208192},{"$f":"+IFERROR(BANGODSINDATA!I11,0)","v":74},{"$f":"+IF(BANGODSINDATA!J11=\"-\",0,BANGODSINDATA!J11)","v":629},{"$f":"+IFERROR(BANGODSINDATA!K11,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L11,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M11,0)","v":0},2.8119999999999998,{"$f":"+IF(U12+Bangods_linjedel!K12<0,0,U12+Bangods_linjedel!K12)","v":2.8119999999999998},0,2.8119999999999998,{"$f":"(IF(AM12=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N12=0,0,SUMPRODUCT(P12:T12,Indata_Kalkylvärden!D$104:H$104)/N12)","v":70},{"$f":"+IF(N12=0,0,SUMPRODUCT($P12:$T12,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N12)","v":310.5263157894737},{"$f":"IF(N12=0,0,(CM12*INDATABLAD!D$266+INDATABLAD!D$267*CI12)/(N12*F12))","v":9.2534790019849957},{"$f":"+IF(B12='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N12,0)","v":0},{"$f":"+IF(N12=0,0,SUMPRODUCT(P12:T12,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N12))","v":49.54274481048256},{"$f":"+IF(N12=0,0,SUMPRODUCT(P12:T12,Indata_Kalkylvärden!$D$116:$H$116)/N12)*DN12","v":13.597555008411602},19.406154628689777,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19679.212754667922,6026.1217004878781,31731.456155643678,{"$f":"+IF(N12=0,0,SUMPRODUCT($P12:$T12,Indata_Kalkylvärden!$D$118:$H$118)/$N12)","v":-1.0038},{"$f":"+VLOOKUP($G12,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G12,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N12=0,0,(SUMPRODUCT(P12:T12,Indata_Kalkylvärden!$D$110:$H$110)/N12))","v":2.2890942801162737},{"$f":"+IFERROR(IF(B12=0,0,VLOOKUP(B12,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B12=0,0,VLOOKUP(B12,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B12=0,0,VLOOKUP(B12,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.26202962962962961},{"$f":"+IFERROR(IF(B12=0,0,VLOOKUP(B12,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.26202962962962961},{"$f":"+IF($AP12=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP12=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ12=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ12=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},4.2482829395555548,3.2180999999999997,4.2482829395555548,3.2181000000000002,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B12,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B12,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H12","v":0},{"$f":"+Bangods_linjedel!I12","v":0},4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K12","v":0},{"$f":"+IF(Bangods_linjedel!J12=0,(BA12-AY12)*0.05,Bangods_linjedel!J12)","v":0},0,null,1.9712067876956939E-11,{"$f":"+(($BG12+$BI12)*($AD12+AE12)*$N12)+Bangods_linjedel!M12","v":1.9712067876956939E-11},{"$f":"+(CJ12-CI12)*INDATABLAD!D$267+INDATABLAD!D$266*(CN12-CM12)","v":0},0,2.3576234298161583E-12,0,{"$f":"+IF(N12=0,0,('Beskrivning av åtgärd'!$C$165*(X12)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W12)/Bangods_linjedel!U12)","v":2.1654774512713092E-2},{"$f":"+IF(O12=0,0,('Beskrivning av åtgärd'!$F$165*(X12)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W12)/Bangods_linjedel!U12)","v":2.1654774512713092E-2},{"$f":"+IF(U12=0,0,('Beskrivning av åtgärd'!$C$166*(X12)+'Beskrivning av åtgärd'!$D$166*$W12)/$U12)","v":4.7261545373996316},{"$f":"+IF(O12=0,0,('Beskrivning av åtgärd'!$F$166*(X12)+'Beskrivning av åtgärd'!$G$166*$W12)/$U12)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O12=0,0,(((BM12+BN12+BO12*'Beskrivning av åtgärd'!$C$176)/(AK12*N12))*AL12)*O12)","v":-1.8467073904368501E-13},-5.7345124229354822E-11,-1.3126839586597325E-10,8.742512063184274E-30,0,0,2.0912622059005984E-30,0,null,{"$f":"+(($N12*$F12*INDATABLAD!$D$254+Bangods_linjedel!$DF12*INDATABLAD!$D$255))*Y12","v":0},{"$f":"+IF($AN12=\"Nej\",(($N12*($F12+$BF12)*INDATABLAD!$D$254+DG12*INDATABLAD!$D$255)),IF($BJ12=\"Ja\",0,(($N12*($F12+$BF12)*INDATABLAD!$D$254+DG12*INDATABLAD!$D$255))*$Y12))","v":0},{"$f":"+IF($AN12=\"Nej\",(($N12*($F12+$BF12)*INDATABLAD!$D$254+DH12*INDATABLAD!$D$255)),IF($BJ12=\"ja\",0,(($N12*($F12+$BF12)*INDATABLAD!$D$254+DH12*INDATABLAD!$D$255))*$Y12))","v":0},0,{"$f":"+DF12*INDATABLAD!$D$256*(1-$Y12)","v":996874.78122525744},{"$f":"+IF(AN12=\"Ja\",DG12*INDATABLAD!$D$256,IF(AN12=\"Nej\",0,DG12*INDATABLAD!$D$256*(1-Y12)))","v":996874.78122525744},996874.78122525732,356403.14185048151,1107030.6976842638,{"$f":"+DF12*(INDATABLAD!$D$248)+F12*N12*INDATABLAD!$D$249","v":1463433.8395347453},null,{"$f":"+IFERROR(VLOOKUP(G12,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F12*$N12*DQ12/500,0)","v":1176.5403404015049},356403.14185048151,1107030.6976842638,{"$f":"+IF(N12=0,0,DH12*(INDATABLAD!$D$248)+N12*(V12/U12)*(F12+BF12)*INDATABLAD!D$249)","v":1463433.8395347453},null,{"$f":"+IFERROR(IF(V12=0,0,VLOOKUP(G12,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F12+BF12)*$N12*(V12/U12)*(DR12/500)),0)","v":1176.5403404015051},0,0,0,0,0,0,51121783.652577303,51121783.652577303,51121783.652577303,356403.14185048151,1107030.6976842638,0,{"$f":"+IF(N12=0,0,SUMPRODUCT(P12:T12,Indata_Kalkylvärden!D$106:H$106)/N12)","v":299.03739154489392},296.14793741109531,0.99033748214940265,{"$f":"+IF(N12=0,0,SUMPRODUCT(P12:T12,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N12)","v":0.9002902304366367},-2.3649681679735871E-16,{"$f":"+IF(N12=0,0,(SUMPRODUCT(P12:T12,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N12)*DN12)","v":277.87765969298732},{"$f":"+IF(Bangods_linjedel!L12=0,DQ12+DP12,DQ12+DP12+Bangods_linjedel!L12)","v":277.87765969298732},{"$f":"+Bangods_linjedel!Z12","v":70},{"$f":"+Bangods_linjedel!AB12","v":9.2534790019849957},{"$f":"+Bangods_linjedel!AF12","v":19.406154628689777},{"$f":"+Bangods_linjedel!AD12+Bangods_linjedel!AE12","v":63.140299818894164},{"$f":"+Bangods_linjedel!AG12","v":1.53},{"$f":"+Bangods_linjedel!AH12","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG12","v":4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM12+Bangods_linjedel!CD12)/1000000","v":1.9712067876956938E-17},{"$f":"+(Bangods_linjedel!BO12+Bangods_linjedel!CE12)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP12+Bangods_linjedel!CF12)/1000000","v":2.3576234298161582E-18},{"$f":"+(Bangods_linjedel!BQ12+Bangods_linjedel!CG12)/1000000","v":0},{"$f":"+Bangods_linjedel!DC12/1000000","v":0},{"$f":"+Bangods_linjedel!DD12/1000000","v":0},{"$f":"+Bangods_linjedel!DE12/1000000","v":0},{"$f":"+Bangods_linjedel!DA12/1000000","v":0},{"$f":"+Bangods_linjedel!DB12/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ12","v":277.87765969298732},{"$f":"+Bangods_linjedel!DR12","v":277.87765969298732},{"$f":"+Bangods_linjedel!BA12-Bangods_linjedel!AY12","v":0},"L200",null,null,null,null,null,null,6505.1957383954523,44387.630772682598,318533.76000000001,1114868.1600000001,4779064.7637025332,{"$f":"+VLOOKUP(G12,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F12*$N12","v":5433.2811205169301},75410.81,null,19.406154628689777,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B12,Länkar!Y:Y)/2","v":107.26999950408917},null,{"$f":"+IF($N12=0,0,IF($G12=\"d\",SUMPRODUCT($P12:$T12,Indata_Kalkylvärden!$I$139:$M$139))/$N12)","v":0},null,null,22332755.84,22332755.84,null,null,50892.826511078048,null,null,697812.34685768012,3202335.8706701021,3900148.2175277821]
[{"$f":"IFERROR(VLOOKUP(B13,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B13,Länkar!I:AD,20,FALSE))","v":"Haparandabanan"},{"$f":"+BANGODSINDATA!B12","v":"L201"},{"$f":"+BANGODSINDATA!C12","v":"Kalix Östra-Haparanda"},null,{"$f":"+BANGODSINDATA!D12","v":"Bredviken-Vuonoskogen"},{"$f":"+IFERROR(BANGODSINDATA!F12,FE13)","v":47.33},{"$f":"IFERROR((+VLOOKUP(B13,Länkar!I:AD,22,FALSE)),VLOOKUP(B13,' Fyrspår JA'!B:Z,25,FALSE))","v":132},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G12,0)","v":703},{"$f":"+IF(BANGODSINDATA!H12=0,0,BANGODSINDATA!H12*Kalkylsammanställning!G$2)","v":208192},{"$f":"+IFERROR(BANGODSINDATA!I12,0)","v":74},{"$f":"+IF(BANGODSINDATA!J12=\"-\",0,BANGODSINDATA!J12)","v":629},{"$f":"+IFERROR(BANGODSINDATA!K12,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L12,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M12,0)","v":0},2.8119999999999998,{"$f":"+IF(U13+Bangods_linjedel!K13<0,0,U13+Bangods_linjedel!K13)","v":2.8119999999999998},0,2.8119999999999998,{"$f":"(IF(AM13=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N13=0,0,SUMPRODUCT(P13:T13,Indata_Kalkylvärden!D$104:H$104)/N13)","v":70},{"$f":"+IF(N13=0,0,SUMPRODUCT($P13:$T13,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N13)","v":310.5263157894737},{"$f":"IF(N13=0,0,(CM13*INDATABLAD!D$266+INDATABLAD!D$267*CI13)/(N13*F13))","v":9.2534790019849957},{"$f":"+IF(B13='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N13,0)","v":0},{"$f":"+IF(N13=0,0,SUMPRODUCT(P13:T13,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N13))","v":49.54274481048256},{"$f":"+IF(N13=0,0,SUMPRODUCT(P13:T13,Indata_Kalkylvärden!$D$116:$H$116)/N13)*DN13","v":13.597555008411602},19.406154628689777,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19679.212754667922,6026.1217004878781,31731.456155643678,{"$f":"+IF(N13=0,0,SUMPRODUCT($P13:$T13,Indata_Kalkylvärden!$D$118:$H$118)/$N13)","v":-1.0038},{"$f":"+VLOOKUP($G13,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G13,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N13=0,0,(SUMPRODUCT(P13:T13,Indata_Kalkylvärden!$D$110:$H$110)/N13))","v":2.2890942801162737},{"$f":"+IFERROR(IF(B13=0,0,VLOOKUP(B13,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B13=0,0,VLOOKUP(B13,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B13=0,0,VLOOKUP(B13,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.33471111111111113},{"$f":"+IFERROR(IF(B13=0,0,VLOOKUP(B13,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.33471111111111113},{"$f":"+IF($AP13=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP13=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ13=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ13=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.7619642373333333,1.4198999999999999,2.7619642373333333,1.4198999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B13,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B13,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H13","v":0},{"$f":"+Bangods_linjedel!I13","v":0},0,{"$f":"+Bangods_linjedel!K13","v":0},{"$f":"+IF(Bangods_linjedel!J13=0,(BA13-AY13)*0.05,Bangods_linjedel!J13)","v":0},0,null,0,{"$f":"+(($BG13+$BI13)*($AD13+AE13)*$N13)+Bangods_linjedel!M13","v":0},{"$f":"+(CJ13-CI13)*INDATABLAD!D$267+INDATABLAD!D$266*(CN13-CM13)","v":0},0,0,0,{"$f":"+IF(N13=0,0,('Beskrivning av åtgärd'!$C$165*(X13)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W13)/Bangods_linjedel!U13)","v":2.1654774512713092E-2},{"$f":"+IF(O13=0,0,('Beskrivning av åtgärd'!$F$165*(X13)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W13)/Bangods_linjedel!U13)","v":2.1654774512713092E-2},{"$f":"+IF(U13=0,0,('Beskrivning av åtgärd'!$C$166*(X13)+'Beskrivning av åtgärd'!$D$166*$W13)/$U13)","v":4.7261545373996316},{"$f":"+IF(O13=0,0,('Beskrivning av åtgärd'!$F$166*(X13)+'Beskrivning av åtgärd'!$G$166*$W13)/$U13)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O13=0,0,(((BM13+BN13+BO13*'Beskrivning av åtgärd'!$C$176)/(AK13*N13))*AL13)*O13)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N13*$F13*INDATABLAD!$D$254+Bangods_linjedel!$DF13*INDATABLAD!$D$255))*Y13","v":0},{"$f":"+IF($AN13=\"Nej\",(($N13*($F13+$BF13)*INDATABLAD!$D$254+DG13*INDATABLAD!$D$255)),IF($BJ13=\"Ja\",0,(($N13*($F13+$BF13)*INDATABLAD!$D$254+DG13*INDATABLAD!$D$255))*$Y13))","v":0},{"$f":"+IF($AN13=\"Nej\",(($N13*($F13+$BF13)*INDATABLAD!$D$254+DH13*INDATABLAD!$D$255)),IF($BJ13=\"ja\",0,(($N13*($F13+$BF13)*INDATABLAD!$D$254+DH13*INDATABLAD!$D$255))*$Y13))","v":0},0,{"$f":"+DF13*INDATABLAD!$D$256*(1-$Y13)","v":439844.16328322393},{"$f":"+IF(AN13=\"Ja\",DG13*INDATABLAD!$D$256,IF(AN13=\"Nej\",0,DG13*INDATABLAD!$D$256*(1-Y13)))","v":439844.16328322393},439844.16328322393,157253.29266135255,488447.49623749609,{"$f":"+DF13*(INDATABLAD!$D$248)+F13*N13*INDATABLAD!$D$249","v":645700.7888988487},null,{"$f":"+IFERROR(VLOOKUP(G13,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F13*$N13*DQ13/500,0)","v":10.571905996939078},157253.29266135255,488447.49623749609,{"$f":"+IF(N13=0,0,DH13*(INDATABLAD!$D$248)+N13*(V13/U13)*(F13+BF13)*INDATABLAD!D$249)","v":645700.7888988487},null,{"$f":"+IFERROR(IF(V13=0,0,VLOOKUP(G13,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F13+BF13)*$N13*(V13/U13)*(DR13/500)),0)","v":10.57190599693908},0,0,0,0,0,0,22556110.937601227,22556110.937601227,22556110.937601227,157253.29266135255,488447.49623749609,0,{"$f":"+IF(N13=0,0,SUMPRODUCT(P13:T13,Indata_Kalkylvärden!D$106:H$106)/N13)","v":299.03739154489392},296.14793741109531,0.99033748214940265,{"$f":"+IF(N13=0,0,SUMPRODUCT(P13:T13,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N13)","v":0.9002902304366367},0,{"$f":"+IF(N13=0,0,(SUMPRODUCT(P13:T13,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N13)*DN13)","v":277.87765969298732},{"$f":"+IF(Bangods_linjedel!L13=0,DQ13+DP13,DQ13+DP13+Bangods_linjedel!L13)","v":277.87765969298732},{"$f":"+Bangods_linjedel!Z13","v":70},{"$f":"+Bangods_linjedel!AB13","v":9.2534790019849957},{"$f":"+Bangods_linjedel!AF13","v":19.406154628689777},{"$f":"+Bangods_linjedel!AD13+Bangods_linjedel!AE13","v":63.140299818894164},{"$f":"+Bangods_linjedel!AG13","v":1.53},{"$f":"+Bangods_linjedel!AH13","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG13","v":0},{"$f":"+(Bangods_linjedel!BM13+Bangods_linjedel!CD13)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO13+Bangods_linjedel!CE13)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP13+Bangods_linjedel!CF13)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ13+Bangods_linjedel!CG13)/1000000","v":0},{"$f":"+Bangods_linjedel!DC13/1000000","v":0},{"$f":"+Bangods_linjedel!DD13/1000000","v":0},{"$f":"+Bangods_linjedel!DE13/1000000","v":0},{"$f":"+Bangods_linjedel!DA13/1000000","v":0},{"$f":"+Bangods_linjedel!DB13/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ13","v":277.87765969298732},{"$f":"+Bangods_linjedel!DR13","v":277.87765969298732},{"$f":"+Bangods_linjedel!BA13-Bangods_linjedel!AY13","v":0},"L201",null,null,null,null,null,null,6505.1957383954523,44387.630772682598,318533.76000000001,1114868.1600000001,2108633.6838448858,{"$f":"+VLOOKUP(G13,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F13*$N13","v":48.821222093793111},33272.99,null,19.40615462868978,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B13,Länkar!Y:Y)/2","v":47.330003798007866},null,{"$f":"+IF($N13=0,0,IF($G13=\"d\",SUMPRODUCT($P13:$T13,Indata_Kalkylvärden!$I$139:$M$139))/$N13)","v":0},null,null,9853727.3599999994,9853727.3599999994,null,null,50892.826511078048,null,null,307890.91429825674,1412944.5022729184,1720835.4165711752]
[{"$f":"IFERROR(VLOOKUP(B14,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B14,Länkar!I:AD,20,FALSE))","v":"Haparandabanan"},{"$f":"+BANGODSINDATA!B13","v":"L202"},{"$f":"+BANGODSINDATA!C13","v":"Bredviken-Karlsborgsbruk"},null,{"$f":"+BANGODSINDATA!D13","v":"Bredviken-Karlsborgsbruk"},{"$f":"+IFERROR(BANGODSINDATA!F13,FE14)","v":5.03},{"$f":"IFERROR((+VLOOKUP(B14,Länkar!I:AD,22,FALSE)),VLOOKUP(B14,' Fyrspår JA'!B:Z,25,FALSE))","v":132},null,null,null,null,null,null,null,{"$f":"+IF(BANGODSINDATA!H13=0,0,BANGODSINDATA!H13*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I13,0)","v":0},{"$f":"+IF(BANGODSINDATA!J13=\"-\",0,BANGODSINDATA!J13)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K13,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L13,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M13,0)","v":0},0,{"$f":"+IF(U14+Bangods_linjedel!K14<0,0,U14+Bangods_linjedel!K14)","v":0},0,0,{"$f":"(IF(AM14=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N14=0,0,SUMPRODUCT(P14:T14,Indata_Kalkylvärden!D$104:H$104)/N14)","v":0},{"$f":"+IF(N14=0,0,SUMPRODUCT($P14:$T14,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N14)","v":0},{"$f":"IF(N14=0,0,(CM14*INDATABLAD!D$266+INDATABLAD!D$267*CI14)/(N14*F14))","v":0},{"$f":"+IF(B14='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N14,0)","v":0},{"$f":"+IF(N14=0,0,SUMPRODUCT(P14:T14,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N14))","v":0},{"$f":"+IF(N14=0,0,SUMPRODUCT(P14:T14,Indata_Kalkylvärden!$D$116:$H$116)/N14)*DN14","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N14=0,0,SUMPRODUCT($P14:$T14,Indata_Kalkylvärden!$D$118:$H$118)/$N14)","v":0},{"$f":"+VLOOKUP($G14,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G14,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N14=0,0,(SUMPRODUCT(P14:T14,Indata_Kalkylvärden!$D$110:$H$110)/N14))","v":0},{"$f":"+IFERROR(IF(B14=0,0,VLOOKUP(B14,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B14=0,0,VLOOKUP(B14,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B14=0,0,VLOOKUP(B14,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0},{"$f":"+IFERROR(IF(B14=0,0,VLOOKUP(B14,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0},{"$f":"+IF($AP14=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP14=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ14=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ14=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.15090000000000001,0,0.15090000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B14,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B14,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H14","v":0},{"$f":"+Bangods_linjedel!I14","v":0},0,{"$f":"+Bangods_linjedel!K14","v":0},{"$f":"+IF(Bangods_linjedel!J14=0,(BA14-AY14)*0.05,Bangods_linjedel!J14)","v":0},0,null,0,{"$f":"+(($BG14+$BI14)*($AD14+AE14)*$N14)+Bangods_linjedel!M14","v":0},{"$f":"+(CJ14-CI14)*INDATABLAD!D$267+INDATABLAD!D$266*(CN14-CM14)","v":0},0,0,0,{"$f":"+IF(N14=0,0,('Beskrivning av åtgärd'!$C$165*(X14)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W14)/Bangods_linjedel!U14)","v":0},{"$f":"+IF(O14=0,0,('Beskrivning av åtgärd'!$F$165*(X14)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W14)/Bangods_linjedel!U14)","v":0},{"$f":"+IF(U14=0,0,('Beskrivning av åtgärd'!$C$166*(X14)+'Beskrivning av åtgärd'!$D$166*$W14)/$U14)","v":0},{"$f":"+IF(O14=0,0,('Beskrivning av åtgärd'!$F$166*(X14)+'Beskrivning av åtgärd'!$G$166*$W14)/$U14)","v":0},250,350,null,0,{"$f":"+IF(O14=0,0,(((BM14+BN14+BO14*'Beskrivning av åtgärd'!$C$176)/(AK14*N14))*AL14)*O14)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N14*$F14*INDATABLAD!$D$254+Bangods_linjedel!$DF14*INDATABLAD!$D$255))*Y14","v":0},{"$f":"+IF($AN14=\"Nej\",(($N14*($F14+$BF14)*INDATABLAD!$D$254+DG14*INDATABLAD!$D$255)),IF($BJ14=\"Ja\",0,(($N14*($F14+$BF14)*INDATABLAD!$D$254+DG14*INDATABLAD!$D$255))*$Y14))","v":0},{"$f":"+IF($AN14=\"Nej\",(($N14*($F14+$BF14)*INDATABLAD!$D$254+DH14*INDATABLAD!$D$255)),IF($BJ14=\"ja\",0,(($N14*($F14+$BF14)*INDATABLAD!$D$254+DH14*INDATABLAD!$D$255))*$Y14))","v":0},0,{"$f":"+DF14*INDATABLAD!$D$256*(1-$Y14)","v":0},{"$f":"+IF(AN14=\"Ja\",DG14*INDATABLAD!$D$256,IF(AN14=\"Nej\",0,DG14*INDATABLAD!$D$256*(1-Y14)))","v":0},0,0,0,{"$f":"+DF14*(INDATABLAD!$D$248)+F14*N14*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G14,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F14*$N14*DQ14/500,0)","v":0},0,0,{"$f":"+IF(N14=0,0,DH14*(INDATABLAD!$D$248)+N14*(V14/U14)*(F14+BF14)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V14=0,0,VLOOKUP(G14,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F14+BF14)*$N14*(V14/U14)*(DR14/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N14=0,0,SUMPRODUCT(P14:T14,Indata_Kalkylvärden!D$106:H$106)/N14)","v":0},0,0,{"$f":"+IF(N14=0,0,SUMPRODUCT(P14:T14,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N14)","v":0},0,{"$f":"+IF(N14=0,0,(SUMPRODUCT(P14:T14,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N14)*DN14)","v":0},{"$f":"+IF(Bangods_linjedel!L14=0,DQ14+DP14,DQ14+DP14+Bangods_linjedel!L14)","v":0},{"$f":"+Bangods_linjedel!Z14","v":0},{"$f":"+Bangods_linjedel!AB14","v":0},{"$f":"+Bangods_linjedel!AF14","v":0},{"$f":"+Bangods_linjedel!AD14+Bangods_linjedel!AE14","v":0},{"$f":"+Bangods_linjedel!AG14","v":1.53},{"$f":"+Bangods_linjedel!AH14","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG14","v":0},{"$f":"+(Bangods_linjedel!BM14+Bangods_linjedel!CD14)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO14+Bangods_linjedel!CE14)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP14+Bangods_linjedel!CF14)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ14+Bangods_linjedel!CG14)/1000000","v":0},{"$f":"+Bangods_linjedel!DC14/1000000","v":0},{"$f":"+Bangods_linjedel!DD14/1000000","v":0},{"$f":"+Bangods_linjedel!DE14/1000000","v":0},{"$f":"+Bangods_linjedel!DA14/1000000","v":0},{"$f":"+Bangods_linjedel!DB14/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ14","v":0},{"$f":"+Bangods_linjedel!DR14","v":0},{"$f":"+Bangods_linjedel!BA14-Bangods_linjedel!AY14","v":0},"L202",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G14,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F14*$N14","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B14,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N14=0,0,IF($G14=\"d\",SUMPRODUCT($P14:$T14,Indata_Kalkylvärden!$I$139:$M$139))/$N14)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"IFERROR(VLOOKUP(B15,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B15,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B14","v":"L300"},{"$f":"+BANGODSINDATA!C14","v":"Bräcke-Långsele"},null,{"$f":"+BANGODSINDATA!D14","v":"Ragunda-Bispgården"},{"$f":"+IFERROR(BANGODSINDATA!F14,FE15)","v":130.52000000000001},{"$f":"IFERROR((+VLOOKUP(B15,Länkar!I:AD,22,FALSE)),VLOOKUP(B15,' Fyrspår JA'!B:Z,25,FALSE))","v":211},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G14,0)","v":8044},{"$f":"+IF(BANGODSINDATA!H14=0,0,BANGODSINDATA!H14*Kalkylsammanställning!G$2)","v":4005588},{"$f":"+IFERROR(BANGODSINDATA!I14,0)","v":3530},{"$f":"+IF(BANGODSINDATA!J14=\"-\",0,BANGODSINDATA!J14)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K14,0)","v":1065},{"$f":"+IFERROR(BANGODSINDATA!L14,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M14,0)","v":3450},32.18,{"$f":"+IF(U15+Bangods_linjedel!K15<0,0,U15+Bangods_linjedel!K15)","v":32.18},0,32.18,{"$f":"(IF(AM15=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N15=0,0,SUMPRODUCT(P15:T15,Indata_Kalkylvärden!D$104:H$104)/N15)","v":80.572476379910498},{"$f":"+IF(N15=0,0,SUMPRODUCT($P15:$T15,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N15)","v":456.17851815017406},{"$f":"IF(N15=0,0,(CM15*INDATABLAD!D$266+INDATABLAD!D$267*CI15)/(N15*F15))","v":12.915286722156056},{"$f":"+IF(B15='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N15,0)","v":0},{"$f":"+IF(N15=0,0,SUMPRODUCT(P15:T15,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N15))","v":27.944867902059595},{"$f":"+IF(N15=0,0,SUMPRODUCT(P15:T15,Indata_Kalkylvärden!$D$116:$H$116)/N15)*DN15","v":16.794541556096817},25.215357594932733,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},21089.78749498762,11502.704462283151,44095.196419553926,{"$f":"+IF(N15=0,0,SUMPRODUCT($P15:$T15,Indata_Kalkylvärden!$D$118:$H$118)/$N15)","v":-0.79905003729487822},{"$f":"+VLOOKUP($G15,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G15,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N15=0,0,(SUMPRODUCT(P15:T15,Indata_Kalkylvärden!$D$110:$H$110)/N15))","v":1.9001031821004539},{"$f":"+IFERROR(IF(B15=0,0,VLOOKUP(B15,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B15=0,0,VLOOKUP(B15,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B15=0,0,VLOOKUP(B15,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.50802685185185181},{"$f":"+IFERROR(IF(B15=0,0,VLOOKUP(B15,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.50802685185185181},{"$f":"+IF($AP15=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP15=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ15=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ15=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},13.452817493555557,3.9156,13.452817493555557,3.9156000000000004,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B15,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B15,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H15","v":0},{"$f":"+Bangods_linjedel!I15","v":0},4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K15","v":0},{"$f":"+IF(Bangods_linjedel!J15=0,(BA15-AY15)*0.05,Bangods_linjedel!J15)","v":0},0,null,1.5982051667924777E-10,{"$f":"+(($BG15+$BI15)*($AD15+AE15)*$N15)+Bangods_linjedel!M15","v":1.5982051667924777E-10},{"$f":"+(CJ15-CI15)*INDATABLAD!D$267+INDATABLAD!D$266*(CN15-CM15)","v":0},0,4.5360379452574764E-11,0,{"$f":"+IF(N15=0,0,('Beskrivning av åtgärd'!$C$165*(X15)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W15)/Bangods_linjedel!U15)","v":2.1654774512713092E-2},{"$f":"+IF(O15=0,0,('Beskrivning av åtgärd'!$F$165*(X15)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W15)/Bangods_linjedel!U15)","v":2.1654774512713092E-2},{"$f":"+IF(U15=0,0,('Beskrivning av åtgärd'!$C$166*(X15)+'Beskrivning av åtgärd'!$D$166*$W15)/$U15)","v":4.7261545373996316},{"$f":"+IF(O15=0,0,('Beskrivning av åtgärd'!$F$166*(X15)+'Beskrivning av åtgärd'!$G$166*$W15)/$U15)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O15=0,0,(((BM15+BN15+BO15*'Beskrivning av åtgärd'!$C$176)/(AK15*N15))*AL15)*O15)","v":-1.4421466995304225E-12},-6.5787634434695245E-10,-1.2500329353222582E-9,2.8770386600696831E-29,0,0,1.6331265601199695E-29,0,null,{"$f":"+(($N15*$F15*INDATABLAD!$D$254+Bangods_linjedel!$DF15*INDATABLAD!$D$255))*Y15","v":0},{"$f":"+IF($AN15=\"Nej\",(($N15*($F15+$BF15)*INDATABLAD!$D$254+DG15*INDATABLAD!$D$255)),IF($BJ15=\"Ja\",0,(($N15*($F15+$BF15)*INDATABLAD!$D$254+DG15*INDATABLAD!$D$255))*$Y15))","v":0},{"$f":"+IF($AN15=\"Nej\",(($N15*($F15+$BF15)*INDATABLAD!$D$254+DH15*INDATABLAD!$D$255)),IF($BJ15=\"ja\",0,(($N15*($F15+$BF15)*INDATABLAD!$D$254+DH15*INDATABLAD!$D$255))*$Y15))","v":0},0,{"$f":"+DF15*INDATABLAD!$D$256*(1-$Y15)","v":19371138.179453436},{"$f":"+IF(AN15=\"Ja\",DG15*INDATABLAD!$D$256,IF(AN15=\"Nej\",0,DG15*INDATABLAD!$D$256*(1-Y15)))","v":19371138.179453436},19371138.179453436,4962003.2601409415,21511673.299008809,{"$f":"+DF15*(INDATABLAD!$D$248)+F15*N15*INDATABLAD!$D$249","v":26473676.55914975},null,{"$f":"+IFERROR(VLOOKUP(G15,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F15*$N15*DQ15/500,0)","v":369938.18630780105},4962003.2601409415,21511673.299008809,{"$f":"+IF(N15=0,0,DH15*(INDATABLAD!$D$248)+N15*(V15/U15)*(F15+BF15)*INDATABLAD!D$249)","v":26473676.55914975},null,{"$f":"+IFERROR(IF(V15=0,0,VLOOKUP(G15,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F15+BF15)*$N15*(V15/U15)*(DR15/500)),0)","v":369938.18630780105},0,0,0,0,0,0,993391701.5104326,993391701.5104326,993391701.5104326,4962003.2601409415,21511673.299008809,0,{"$f":"+IF(N15=0,0,SUMPRODUCT(P15:T15,Indata_Kalkylvärden!D$106:H$106)/N15)","v":527.70998565831076},497.95972153157635,0.94362383707857755,{"$f":"+IF(N15=0,0,SUMPRODUCT(P15:T15,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N15)","v":0.65602729138163252},-1.1761407173892394E-16,{"$f":"+IF(N15=0,0,(SUMPRODUCT(P15:T15,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N15)*DN15)","v":339.34930387819014},{"$f":"+IF(Bangods_linjedel!L15=0,DQ15+DP15,DQ15+DP15+Bangods_linjedel!L15)","v":339.34930387819014},{"$f":"+Bangods_linjedel!Z15","v":80.572476379910498},{"$f":"+Bangods_linjedel!AB15","v":12.915286722156056},{"$f":"+Bangods_linjedel!AF15","v":25.215357594932733},{"$f":"+Bangods_linjedel!AD15+Bangods_linjedel!AE15","v":44.739409458156416},{"$f":"+Bangods_linjedel!AG15","v":1.53},{"$f":"+Bangods_linjedel!AH15","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG15","v":4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM15+Bangods_linjedel!CD15)/1000000","v":1.5982051667924777E-16},{"$f":"+(Bangods_linjedel!BO15+Bangods_linjedel!CE15)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP15+Bangods_linjedel!CF15)/1000000","v":4.5360379452574762E-17},{"$f":"+(Bangods_linjedel!BQ15+Bangods_linjedel!CG15)/1000000","v":0},{"$f":"+Bangods_linjedel!DC15/1000000","v":0},{"$f":"+Bangods_linjedel!DD15/1000000","v":0},{"$f":"+Bangods_linjedel!DE15/1000000","v":0},{"$f":"+Bangods_linjedel!DA15/1000000","v":0},{"$f":"+Bangods_linjedel!DB15/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ15","v":339.34930387819014},{"$f":"+Bangods_linjedel!DR15","v":339.34930387819014},{"$f":"+Bangods_linjedel!BA15-Bangods_linjedel!AY15","v":0},"L300",null,null,null,null,null,null,103890.56639302331,359883.8096814102,6128549.6399999997,21449923.740000002,48538516.717892148,{"$f":"+VLOOKUP(G15,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F15*$N15","v":1398914.547847569},1049902.8800000001,null,25.21535759493273,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B15,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N15=0,0,IF($G15=\"d\",SUMPRODUCT($P15:$T15,Indata_Kalkylvärden!$I$139:$M$139))/$N15)","v":0},null,null,522809345.76000005,522809345.76000005,null,null,463774.3760744335,null,null,13559796.725617403,21848203.215142034,35407999.940759435]
[{"$f":"IFERROR(VLOOKUP(B16,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B16,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B15","v":"L301"},{"$f":"+BANGODSINDATA!C15","v":"Långsele-Forsmo"},null,{"$f":"+BANGODSINDATA!D15","v":"Långsele-Österås"},{"$f":"+IFERROR(BANGODSINDATA!F15,FE16)","v":14.26},{"$f":"IFERROR((+VLOOKUP(B16,Länkar!I:AD,22,FALSE)),VLOOKUP(B16,' Fyrspår JA'!B:Z,25,FALSE))","v":130},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G15,0)","v":4199},{"$f":"+IF(BANGODSINDATA!H15=0,0,BANGODSINDATA!H15*Kalkylsammanställning!G$2)","v":1947322},{"$f":"+IFERROR(BANGODSINDATA!I15,0)","v":1045},{"$f":"+IF(BANGODSINDATA!J15=\"-\",0,BANGODSINDATA!J15)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K15,0)","v":820},{"$f":"+IFERROR(BANGODSINDATA!L15,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M15,0)","v":2334},16.795999999999999,{"$f":"+IF(U16+Bangods_linjedel!K16<0,0,U16+Bangods_linjedel!K16)","v":16.795999999999999},0,16.795999999999999,{"$f":"(IF(AM16=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N16=0,0,SUMPRODUCT(P16:T16,Indata_Kalkylvärden!D$104:H$104)/N16)","v":84.046201476542038},{"$f":"+IF(N16=0,0,SUMPRODUCT($P16:$T16,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N16)","v":475.11312217194569},{"$f":"IF(N16=0,0,(CM16*INDATABLAD!D$266+INDATABLAD!D$267*CI16)/(N16*F16))","v":11.85346901252111},{"$f":"+IF(B16='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N16,0)","v":0},{"$f":"+IF(N16=0,0,SUMPRODUCT(P16:T16,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N16))","v":21.543724618135268},{"$f":"+IF(N16=0,0,SUMPRODUCT(P16:T16,Indata_Kalkylvärden!$D$116:$H$116)/N16)*DN16","v":15.094665363902603},23.53085773590341,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},18058.746352527316,11179.81928628895,40418.384925105216,{"$f":"+IF(N16=0,0,SUMPRODUCT($P16:$T16,Indata_Kalkylvärden!$D$118:$H$118)/$N16)","v":-0.71502176708740184},{"$f":"+VLOOKUP($G16,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G16,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N16=0,0,(SUMPRODUCT(P16:T16,Indata_Kalkylvärden!$D$110:$H$110)/N16))","v":1.8724960990599588},{"$f":"+IFERROR(IF(B16=0,0,VLOOKUP(B16,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B16=0,0,VLOOKUP(B16,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B16=0,0,VLOOKUP(B16,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.22456874074074074},{"$f":"+IFERROR(IF(B16=0,0,VLOOKUP(B16,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.22456874074074074},{"$f":"+IF($AP16=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP16=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ16=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ16=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.42692636268444434,0.42779999999999996,0.42692636268444434,0.42779999999999996,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B16,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B16,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H16","v":0},{"$f":"+Bangods_linjedel!I16","v":0},0,{"$f":"+Bangods_linjedel!K16","v":0},{"$f":"+IF(Bangods_linjedel!J16=0,(BA16-AY16)*0.05,Bangods_linjedel!J16)","v":0},0,null,0,{"$f":"+(($BG16+$BI16)*($AD16+AE16)*$N16)+Bangods_linjedel!M16","v":0},{"$f":"+(CJ16-CI16)*INDATABLAD!D$267+INDATABLAD!D$266*(CN16-CM16)","v":0},0,0,0,{"$f":"+IF(N16=0,0,('Beskrivning av åtgärd'!$C$165*(X16)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W16)/Bangods_linjedel!U16)","v":2.1654774512713092E-2},{"$f":"+IF(O16=0,0,('Beskrivning av åtgärd'!$F$165*(X16)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W16)/Bangods_linjedel!U16)","v":2.1654774512713092E-2},{"$f":"+IF(U16=0,0,('Beskrivning av åtgärd'!$C$166*(X16)+'Beskrivning av åtgärd'!$D$166*$W16)/$U16)","v":4.7261545373996316},{"$f":"+IF(O16=0,0,('Beskrivning av åtgärd'!$F$166*(X16)+'Beskrivning av åtgärd'!$G$166*$W16)/$U16)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O16=0,0,(((BM16+BN16+BO16*'Beskrivning av åtgärd'!$C$176)/(AK16*N16))*AL16)*O16)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N16*$F16*INDATABLAD!$D$254+Bangods_linjedel!$DF16*INDATABLAD!$D$255))*Y16","v":0},{"$f":"+IF($AN16=\"Nej\",(($N16*($F16+$BF16)*INDATABLAD!$D$254+DG16*INDATABLAD!$D$255)),IF($BJ16=\"Ja\",0,(($N16*($F16+$BF16)*INDATABLAD!$D$254+DG16*INDATABLAD!$D$255))*$Y16))","v":0},{"$f":"+IF($AN16=\"Nej\",(($N16*($F16+$BF16)*INDATABLAD!$D$254+DH16*INDATABLAD!$D$255)),IF($BJ16=\"ja\",0,(($N16*($F16+$BF16)*INDATABLAD!$D$254+DH16*INDATABLAD!$D$255))*$Y16))","v":0},0,{"$f":"+DF16*INDATABLAD!$D$256*(1-$Y16)","v":1013941.336613994},{"$f":"+IF(AN16=\"Ja\",DG16*INDATABLAD!$D$256,IF(AN16=\"Nej\",0,DG16*INDATABLAD!$D$256*(1-Y16)))","v":1013941.336613994},1013941.3366139941,282991.45259023539,1125983.1288971775,{"$f":"+DF16*(INDATABLAD!$D$248)+F16*N16*INDATABLAD!$D$249","v":1408974.581487413},null,{"$f":"+IFERROR(VLOOKUP(G16,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F16*$N16*DQ16/500,0)","v":12435.405585010054},282991.45259023545,1125983.1288971775,{"$f":"+IF(N16=0,0,DH16*(INDATABLAD!$D$248)+N16*(V16/U16)*(F16+BF16)*INDATABLAD!D$249)","v":1408974.581487413},null,{"$f":"+IFERROR(IF(V16=0,0,VLOOKUP(G16,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F16+BF16)*$N16*(V16/U16)*(DR16/500)),0)","v":12435.405585010052},0,0,0,0,0,0,51996991.621230461,51996991.621230461,51996991.621230461,282991.45259023539,1125983.1288971775,0,{"$f":"+IF(N16=0,0,SUMPRODUCT(P16:T16,Indata_Kalkylvärden!D$106:H$106)/N16)","v":532.99516953807529},463.75851393188856,0.87009890602537499,{"$f":"+IF(N16=0,0,SUMPRODUCT(P16:T16,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N16)","v":0.63092953012359354},0,{"$f":"+IF(N16=0,0,(SUMPRODUCT(P16:T16,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N16)*DN16)","v":303.59760255841962},{"$f":"+IF(Bangods_linjedel!L16=0,DQ16+DP16,DQ16+DP16+Bangods_linjedel!L16)","v":303.59760255841962},{"$f":"+Bangods_linjedel!Z16","v":84.046201476542038},{"$f":"+Bangods_linjedel!AB16","v":11.85346901252111},{"$f":"+Bangods_linjedel!AF16","v":23.53085773590341},{"$f":"+Bangods_linjedel!AD16+Bangods_linjedel!AE16","v":36.638389982037872},{"$f":"+Bangods_linjedel!AG16","v":1.53},{"$f":"+Bangods_linjedel!AH16","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG16","v":0},{"$f":"+(Bangods_linjedel!BM16+Bangods_linjedel!CD16)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO16+Bangods_linjedel!CE16)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP16+Bangods_linjedel!CF16)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ16+Bangods_linjedel!CG16)/1000000","v":0},{"$f":"+Bangods_linjedel!DC16/1000000","v":0},{"$f":"+Bangods_linjedel!DD16/1000000","v":0},{"$f":"+Bangods_linjedel!DE16/1000000","v":0},{"$f":"+Bangods_linjedel!DA16/1000000","v":0},{"$f":"+Bangods_linjedel!DB16/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ16","v":303.59760255841962},{"$f":"+Bangods_linjedel!DR16","v":303.59760255841962},{"$f":"+Bangods_linjedel!BA16-Bangods_linjedel!AY16","v":0},"L301",null,null,null,null,null,null,49772.716383576138,153844.59953457702,2979402.66,10427909.310000001,2275914.6577122854,{"$f":"+VLOOKUP(G16,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F16*$N16","v":52561.84521708401},{"$f":"+F1*N16","v":0},null,23.53085773590341,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B16,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N16=0,0,IF($G16=\"d\",SUMPRODUCT($P16:$T16,Indata_Kalkylvärden!$I$139:$M$139))/$N16)","v":0},null,null,{"$f":"+F1*O16","v":0},0,null,null,203617.31591815315,null,null,709758.93562979577,920914.58173253608,1630673.517362332]
[{"$f":"IFERROR(VLOOKUP(B17,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B17,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B16","v":"L302"},{"$f":"+BANGODSINDATA!C16","v":"Forsmo-Mellansel"},null,{"$f":"+BANGODSINDATA!D16","v":"Skorped-Kälvattnet"},{"$f":"+IFERROR(BANGODSINDATA!F16,FE17)","v":76.400000000000006},{"$f":"IFERROR((+VLOOKUP(B17,Länkar!I:AD,22,FALSE)),VLOOKUP(B17,' Fyrspår JA'!B:Z,25,FALSE))","v":130},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G16,0)","v":3538},{"$f":"+IF(BANGODSINDATA!H16=0,0,BANGODSINDATA!H16*Kalkylsammanställning!G$2)","v":1380752},{"$f":"+IFERROR(BANGODSINDATA!I16,0)","v":1040},{"$f":"+IF(BANGODSINDATA!J16=\"-\",0,BANGODSINDATA!J16)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K16,0)","v":262},{"$f":"+IFERROR(BANGODSINDATA!L16,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M16,0)","v":2236},14.151999999999999,{"$f":"+IF(U17+Bangods_linjedel!K17<0,0,U17+Bangods_linjedel!K17)","v":14.151999999999999},0,14.151999999999999,{"$f":"(IF(AM17=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N17=0,0,SUMPRODUCT(P17:T17,Indata_Kalkylvärden!D$104:H$104)/N17)","v":83.750706613906161},{"$f":"+IF(N17=0,0,SUMPRODUCT($P17:$T17,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N17)","v":470.60486150367439},{"$f":"IF(N17=0,0,(CM17*INDATABLAD!D$266+INDATABLAD!D$267*CI17)/(N17*F17))","v":10.150428118034592},{"$f":"+IF(B17='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N17,0)","v":0},{"$f":"+IF(N17=0,0,SUMPRODUCT(P17:T17,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N17))","v":17.707966688312126},{"$f":"+IF(N17=0,0,SUMPRODUCT(P17:T17,Indata_Kalkylvärden!$D$116:$H$116)/N17)*DN17","v":13.026867641132934},20.829101944252514,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},15138.995148654429,9802.2766357208693,34743.548420096166,{"$f":"+IF(N17=0,0,SUMPRODUCT($P17:$T17,Indata_Kalkylvärden!$D$118:$H$118)/$N17)","v":-0.82070723572639903},{"$f":"+VLOOKUP($G17,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G17,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N17=0,0,(SUMPRODUCT(P17:T17,Indata_Kalkylvärden!$D$110:$H$110)/N17))","v":1.9054337625482072},{"$f":"+IFERROR(IF(B17=0,0,VLOOKUP(B17,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B17=0,0,VLOOKUP(B17,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B17=0,0,VLOOKUP(B17,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.22145259259259256},{"$f":"+IFERROR(IF(B17=0,0,VLOOKUP(B17,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.22145259259259256},{"$f":"+IF($AP17=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP17=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ17=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ17=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.2258963431111107,2.2920000000000003,2.2258963431111107,2.2920000000000003,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B17,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B17,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H17","v":0},{"$f":"+Bangods_linjedel!I17","v":0},0,{"$f":"+Bangods_linjedel!K17","v":0},{"$f":"+IF(Bangods_linjedel!J17=0,(BA17-AY17)*0.05,Bangods_linjedel!J17)","v":0},0,null,3.2596290111541746E-10,{"$f":"+(($BG17+$BI17)*($AD17+AE17)*$N17)+Bangods_linjedel!M17","v":0},{"$f":"+(CJ17-CI17)*INDATABLAD!D$267+INDATABLAD!D$266*(CN17-CM17)","v":3.2596290111541746E-10},0,0,0,{"$f":"+IF(N17=0,0,('Beskrivning av åtgärd'!$C$165*(X17)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W17)/Bangods_linjedel!U17)","v":2.1654774512713092E-2},{"$f":"+IF(O17=0,0,('Beskrivning av åtgärd'!$F$165*(X17)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W17)/Bangods_linjedel!U17)","v":2.1654774512713092E-2},{"$f":"+IF(U17=0,0,('Beskrivning av åtgärd'!$C$166*(X17)+'Beskrivning av åtgärd'!$D$166*$W17)/$U17)","v":4.7261545373996316},{"$f":"+IF(O17=0,0,('Beskrivning av åtgärd'!$F$166*(X17)+'Beskrivning av åtgärd'!$G$166*$W17)/$U17)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O17=0,0,(((BM17+BN17+BO17*'Beskrivning av åtgärd'!$C$176)/(AK17*N17))*AL17)*O17)","v":-3.004969840586577E-12},-1.4141534156519645E-9,-2.6945756636061213E-9,0,3.547011653801458E-28,0,0,0,null,{"$f":"+(($N17*$F17*INDATABLAD!$D$254+Bangods_linjedel!$DF17*INDATABLAD!$D$255))*Y17","v":0},{"$f":"+IF($AN17=\"Nej\",(($N17*($F17+$BF17)*INDATABLAD!$D$254+DG17*INDATABLAD!$D$255)),IF($BJ17=\"Ja\",0,(($N17*($F17+$BF17)*INDATABLAD!$D$254+DG17*INDATABLAD!$D$255))*$Y17))","v":0},{"$f":"+IF($AN17=\"Nej\",(($N17*($F17+$BF17)*INDATABLAD!$D$254+DH17*INDATABLAD!$D$255)),IF($BJ17=\"ja\",0,(($N17*($F17+$BF17)*INDATABLAD!$D$254+DH17*INDATABLAD!$D$255))*$Y17))","v":0},0,{"$f":"+DF17*INDATABLAD!$D$256*(1-$Y17)","v":3919561.7166781826},{"$f":"+IF(AN17=\"Ja\",DG17*INDATABLAD!$D$256,IF(AN17=\"Nej\",0,DG17*INDATABLAD!$D$256*(1-Y17)))","v":3919561.7166781831},3919561.7166781826,1277494.6951536401,4352678.213504035,{"$f":"+DF17*(INDATABLAD!$D$248)+F17*N17*INDATABLAD!$D$249","v":5630172.9086576756},null,{"$f":"+IFERROR(VLOOKUP(G17,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F17*$N17*DQ17/500,0)","v":49335.427040748837},1277494.6951536401,4352678.213504035,{"$f":"+IF(N17=0,0,DH17*(INDATABLAD!$D$248)+N17*(V17/U17)*(F17+BF17)*INDATABLAD!D$249)","v":5630172.9086576756},null,{"$f":"+IFERROR(IF(V17=0,0,VLOOKUP(G17,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F17+BF17)*$N17*(V17/U17)*(DR17/500)),0)","v":49335.427040748837},0,0,0,0,0,0,201003164.95785552,201003164.95785555,201003164.95785552,1277494.6951536401,4352678.213504035,0,{"$f":"+IF(N17=0,0,SUMPRODUCT(P17:T17,Indata_Kalkylvärden!D$106:H$106)/N17)","v":519.52157068757481},390.2634256642171,0.75119773207436302,{"$f":"+IF(N17=0,0,SUMPRODUCT(P17:T17,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N17)","v":0.65553659236916095},-5.5677436107129044E-16,{"$f":"+IF(N17=0,0,(SUMPRODUCT(P17:T17,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N17)*DN17)","v":266.81576583697966},{"$f":"+IF(Bangods_linjedel!L17=0,DQ17+DP17,DQ17+DP17+Bangods_linjedel!L17)","v":266.81576583697966},{"$f":"+Bangods_linjedel!Z17","v":83.750706613906161},{"$f":"+Bangods_linjedel!AB17","v":10.150428118034592},{"$f":"+Bangods_linjedel!AF17","v":20.829101944252514},{"$f":"+Bangods_linjedel!AD17+Bangods_linjedel!AE17","v":30.734834329445061},{"$f":"+Bangods_linjedel!AG17","v":1.53},{"$f":"+Bangods_linjedel!AH17","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG17","v":0},{"$f":"+(Bangods_linjedel!BM17+Bangods_linjedel!CD17)/1000000","v":3.5470116538014578E-34},{"$f":"+(Bangods_linjedel!BO17+Bangods_linjedel!CE17)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP17+Bangods_linjedel!CF17)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ17+Bangods_linjedel!CG17)/1000000","v":0},{"$f":"+Bangods_linjedel!DC17/1000000","v":0},{"$f":"+Bangods_linjedel!DD17/1000000","v":0},{"$f":"+Bangods_linjedel!DE17/1000000","v":0},{"$f":"+Bangods_linjedel!DA17/1000000","v":0},{"$f":"+Bangods_linjedel!DB17/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ17","v":266.81576583697966},{"$f":"+Bangods_linjedel!DR17","v":266.81576583697966},{"$f":"+Bangods_linjedel!BA17-Bangods_linjedel!AY17","v":0},"L302",null,null,null,null,null,null,35912.214681606383,108739.84385757662,2112550.56,7393926.9600000009,8695445.3049861193,{"$f":"+VLOOKUP(G17,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F17*$N17","v":237277.40826695369},{"$f":"+F17*N17","v":270303.2},null,20.82910194425251,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B17,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N17=0,0,IF($G17=\"d\",SUMPRODUCT($P17:$T17,Indata_Kalkylvärden!$I$139:$M$139))/$N17)","v":0},null,null,{"$f":"+F17*O17","v":105489452.80000001},105489452.80000001,null,null,144652.058539183,null,null,2743693.2016747277,3429119.7685604286,6172812.9702351559]
[{"$f":"IFERROR(VLOOKUP(B18,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B18,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B17","v":"L303"},{"$f":"+BANGODSINDATA!C17","v":"Mellansel-Vännäs"},null,{"$f":"+BANGODSINDATA!D17","v":"Trehörningsjö-Norrfors"},{"$f":"+IFERROR(BANGODSINDATA!F17,FE18)","v":117.68},{"$f":"IFERROR((+VLOOKUP(B18,Länkar!I:AD,22,FALSE)),VLOOKUP(B18,' Fyrspår JA'!B:Z,25,FALSE))","v":129},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G17,0)","v":2818},{"$f":"+IF(BANGODSINDATA!H17=0,0,BANGODSINDATA!H17*Kalkylsammanställning!G$2)","v":1219285},{"$f":"+IFERROR(BANGODSINDATA!I17,0)","v":500},{"$f":"+IF(BANGODSINDATA!J17=\"-\",0,BANGODSINDATA!J17)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K17,0)","v":191},{"$f":"+IFERROR(BANGODSINDATA!L17,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M17,0)","v":2127},11.272,{"$f":"+IF(U18+Bangods_linjedel!K18<0,0,U18+Bangods_linjedel!K18)","v":11.272},0,11.272,{"$f":"(IF(AM18=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N18=0,0,SUMPRODUCT(P18:T18,Indata_Kalkylvärden!D$104:H$104)/N18)","v":86.112491128459894},{"$f":"+IF(N18=0,0,SUMPRODUCT($P18:$T18,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N18)","v":482.25691980127749},{"$f":"IF(N18=0,0,(CM18*INDATABLAD!D$266+INDATABLAD!D$267*CI18)/(N18*F18))","v":11.220313681407521},{"$f":"+IF(B18='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N18,0)","v":0},{"$f":"+IF(N18=0,0,SUMPRODUCT(P18:T18,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N18))","v":11.522548248418543},{"$f":"+IF(N18=0,0,SUMPRODUCT(P18:T18,Indata_Kalkylvärden!$D$116:$H$116)/N18)*DN18","v":14.225407785495355},22.526400891450152,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},14062.870981135642,10863.512708119502,35789.896397374643,{"$f":"+IF(N18=0,0,SUMPRODUCT($P18:$T18,Indata_Kalkylvärden!$D$118:$H$118)/$N18)","v":-0.80541341376863018},{"$f":"+VLOOKUP($G18,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G18,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N18=0,0,(SUMPRODUCT(P18:T18,Indata_Kalkylvärden!$D$110:$H$110)/N18))","v":1.8998009689973918},{"$f":"+IFERROR(IF(B18=0,0,VLOOKUP(B18,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B18=0,0,VLOOKUP(B18,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B18=0,0,VLOOKUP(B18,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.17482037037037035},{"$f":"+IFERROR(IF(B18=0,0,VLOOKUP(B18,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.17482037037037035},{"$f":"+IF($AP18=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP18=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ18=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ18=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.012758185777777,3.5304000000000002,2.012758185777777,3.5304000000000002,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B18,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B18,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H18","v":0},{"$f":"+Bangods_linjedel!I18","v":0},0,{"$f":"+Bangods_linjedel!K18","v":0},{"$f":"+IF(Bangods_linjedel!J18=0,(BA18-AY18)*0.05,Bangods_linjedel!J18)","v":0},0,null,0,{"$f":"+(($BG18+$BI18)*($AD18+AE18)*$N18)+Bangods_linjedel!M18","v":0},{"$f":"+(CJ18-CI18)*INDATABLAD!D$267+INDATABLAD!D$266*(CN18-CM18)","v":0},0,0,0,{"$f":"+IF(N18=0,0,('Beskrivning av åtgärd'!$C$165*(X18)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W18)/Bangods_linjedel!U18)","v":2.1654774512713092E-2},{"$f":"+IF(O18=0,0,('Beskrivning av åtgärd'!$F$165*(X18)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W18)/Bangods_linjedel!U18)","v":2.1654774512713092E-2},{"$f":"+IF(U18=0,0,('Beskrivning av åtgärd'!$C$166*(X18)+'Beskrivning av åtgärd'!$D$166*$W18)/$U18)","v":4.7261545373996316},{"$f":"+IF(O18=0,0,('Beskrivning av åtgärd'!$F$166*(X18)+'Beskrivning av åtgärd'!$G$166*$W18)/$U18)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O18=0,0,(((BM18+BN18+BO18*'Beskrivning av åtgärd'!$C$176)/(AK18*N18))*AL18)*O18)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N18*$F18*INDATABLAD!$D$254+Bangods_linjedel!$DF18*INDATABLAD!$D$255))*Y18","v":0},{"$f":"+IF($AN18=\"Nej\",(($N18*($F18+$BF18)*INDATABLAD!$D$254+DG18*INDATABLAD!$D$255)),IF($BJ18=\"Ja\",0,(($N18*($F18+$BF18)*INDATABLAD!$D$254+DG18*INDATABLAD!$D$255))*$Y18))","v":0},{"$f":"+IF($AN18=\"Nej\",(($N18*($F18+$BF18)*INDATABLAD!$D$254+DH18*INDATABLAD!$D$255)),IF($BJ18=\"ja\",0,(($N18*($F18+$BF18)*INDATABLAD!$D$254+DH18*INDATABLAD!$D$255))*$Y18))","v":0},0,{"$f":"+DF18*INDATABLAD!$D$256*(1-$Y18)","v":5315579.3664728692},{"$f":"+IF(AN18=\"Ja\",DG18*INDATABLAD!$D$256,IF(AN18=\"Nej\",0,DG18*INDATABLAD!$D$256*(1-Y18)))","v":5315579.3664728692},5315579.3664728692,1567297.9542786295,5902957.5684820665,{"$f":"+DF18*(INDATABLAD!$D$248)+F18*N18*INDATABLAD!$D$249","v":7470255.5227606958},null,{"$f":"+IFERROR(VLOOKUP(G18,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F18*$N18*DQ18/500,0)","v":87831.649254317512},1567297.9542786297,5902957.5684820665,{"$f":"+IF(N18=0,0,DH18*(INDATABLAD!$D$248)+N18*(V18/U18)*(F18+BF18)*INDATABLAD!D$249)","v":7470255.5227606958},null,{"$f":"+IFERROR(IF(V18=0,0,VLOOKUP(G18,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F18+BF18)*$N18*(V18/U18)*(DR18/500)),0)","v":87831.649254317512},0,0,0,0,0,0,272593813.66527534,272593813.66527534,272593813.66527534,1567297.9542786295,5902957.5684820665,0,{"$f":"+IF(N18=0,0,SUMPRODUCT(P18:T18,Indata_Kalkylvärden!D$106:H$106)/N18)","v":517.65341103752894},432.67743080198721,0.8358438707759599,{"$f":"+IF(N18=0,0,SUMPRODUCT(P18:T18,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N18)","v":0.64806806346297685},0,{"$f":"+IF(N18=0,0,(SUMPRODUCT(P18:T18,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N18)*DN18)","v":292.73401943522072},{"$f":"+IF(Bangods_linjedel!L18=0,DQ18+DP18,DQ18+DP18+Bangods_linjedel!L18)","v":292.73401943522072},{"$f":"+Bangods_linjedel!Z18","v":86.112491128459894},{"$f":"+Bangods_linjedel!AB18","v":11.220313681407521},{"$f":"+Bangods_linjedel!AF18","v":22.526400891450152},{"$f":"+Bangods_linjedel!AD18+Bangods_linjedel!AE18","v":25.747956033913898},{"$f":"+Bangods_linjedel!AG18","v":1.53},{"$f":"+Bangods_linjedel!AH18","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG18","v":0},{"$f":"+(Bangods_linjedel!BM18+Bangods_linjedel!CD18)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO18+Bangods_linjedel!CE18)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP18+Bangods_linjedel!CF18)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ18+Bangods_linjedel!CG18)/1000000","v":0},{"$f":"+Bangods_linjedel!DC18/1000000","v":0},{"$f":"+Bangods_linjedel!DD18/1000000","v":0},{"$f":"+Bangods_linjedel!DE18/1000000","v":0},{"$f":"+Bangods_linjedel!DA18/1000000","v":0},{"$f":"+Bangods_linjedel!DB18/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ18","v":292.73401943522072},{"$f":"+Bangods_linjedel!DR18","v":292.73401943522072},{"$f":"+Bangods_linjedel!BA18-Bangods_linjedel!AY18","v":0},"L303",null,null,null,null,null,null,31618.843954206397,72557.740103569362,1865506.05,6529271.1750000007,9670282.7561642919,{"$f":"+VLOOKUP(G18,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F18*$N18","v":385023.13692807703},331622.24,null,22.526400891450152,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B18,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N18=0,0,IF($G18=\"d\",SUMPRODUCT($P18:$T18,Indata_Kalkylvärden!$I$139:$M$139))/$N18)","v":0},null,null,143485458.80000001,143485458.80000001,null,null,104176.58405777576,null,null,3720905.5565310088,2662424.3780951975,6383329.9346262068]
[{"$f":"IFERROR(VLOOKUP(B19,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B19,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B18","v":"L304"},{"$f":"+BANGODSINDATA!C18","v":"Vännäs-Umeå godsbangård"},null,{"$f":"+BANGODSINDATA!D18","v":"Brännland-Brattby"},{"$f":"+IFERROR(BANGODSINDATA!F18,FE19)","v":29.35},{"$f":"IFERROR((+VLOOKUP(B19,Länkar!I:AD,22,FALSE)),VLOOKUP(B19,' Fyrspår JA'!B:Z,25,FALSE))","v":146},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G18,0)","v":2574},{"$f":"+IF(BANGODSINDATA!H18=0,0,BANGODSINDATA!H18*Kalkylsammanställning!G$2)","v":925429},{"$f":"+IFERROR(BANGODSINDATA!I18,0)","v":357},{"$f":"+IF(BANGODSINDATA!J18=\"-\",0,BANGODSINDATA!J18)","v":1123},{"$f":"+IFERROR(BANGODSINDATA!K18,0)","v":599},{"$f":"+IFERROR(BANGODSINDATA!L18,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M18,0)","v":494},10.292,{"$f":"+IF(U19+Bangods_linjedel!K19<0,0,U19+Bangods_linjedel!K19)","v":10.292},0,10.292,{"$f":"(IF(AM19=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N19=0,0,SUMPRODUCT(P19:T19,Indata_Kalkylvärden!D$104:H$104)/N19)","v":77.301864801864795},{"$f":"+IF(N19=0,0,SUMPRODUCT($P19:$T19,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N19)","v":398.67909867909867},{"$f":"IF(N19=0,0,(CM19*INDATABLAD!D$266+INDATABLAD!D$267*CI19)/(N19*F19))","v":10.008618814748999},{"$f":"+IF(B19='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N19,0)","v":0},{"$f":"+IF(N19=0,0,SUMPRODUCT(P19:T19,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N19))","v":39.856173683369562},{"$f":"+IF(N19=0,0,SUMPRODUCT(P19:T19,Indata_Kalkylvärden!$D$116:$H$116)/N19)*DN19","v":12.944797944254276},20.604131359164278,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},20329.271857605861,8214.4365193373669,36758.144896280595,{"$f":"+IF(N19=0,0,SUMPRODUCT($P19:$T19,Indata_Kalkylvärden!$D$118:$H$118)/$N19)","v":-0.74147517482517478},{"$f":"+VLOOKUP($G19,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G19,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N19=0,0,(SUMPRODUCT(P19:T19,Indata_Kalkylvärden!$D$110:$H$110)/N19))","v":2.0394212283428521},{"$f":"+IFERROR(IF(B19=0,0,VLOOKUP(B19,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B19=0,0,VLOOKUP(B19,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B19=0,0,VLOOKUP(B19,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.46252814814814813},{"$f":"+IFERROR(IF(B19=0,0,VLOOKUP(B19,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.46252814814814813},{"$f":"+IF($AP19=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP19=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ19=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ19=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.680601896222222,0.88049999999999995,2.680601896222222,0.88049999999999995,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B19,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B19,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H19","v":0},{"$f":"+Bangods_linjedel!I19","v":0},0,{"$f":"+Bangods_linjedel!K19","v":0},{"$f":"+IF(Bangods_linjedel!J19=0,(BA19-AY19)*0.05,Bangods_linjedel!J19)","v":0},0,null,0,{"$f":"+(($BG19+$BI19)*($AD19+AE19)*$N19)+Bangods_linjedel!M19","v":0},{"$f":"+(CJ19-CI19)*INDATABLAD!D$267+INDATABLAD!D$266*(CN19-CM19)","v":0},0,0,0,{"$f":"+IF(N19=0,0,('Beskrivning av åtgärd'!$C$165*(X19)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W19)/Bangods_linjedel!U19)","v":2.1654774512713092E-2},{"$f":"+IF(O19=0,0,('Beskrivning av åtgärd'!$F$165*(X19)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W19)/Bangods_linjedel!U19)","v":2.1654774512713092E-2},{"$f":"+IF(U19=0,0,('Beskrivning av åtgärd'!$C$166*(X19)+'Beskrivning av åtgärd'!$D$166*$W19)/$U19)","v":4.7261545373996316},{"$f":"+IF(O19=0,0,('Beskrivning av åtgärd'!$F$166*(X19)+'Beskrivning av åtgärd'!$G$166*$W19)/$U19)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O19=0,0,(((BM19+BN19+BO19*'Beskrivning av åtgärd'!$C$176)/(AK19*N19))*AL19)*O19)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N19*$F19*INDATABLAD!$D$254+Bangods_linjedel!$DF19*INDATABLAD!$D$255))*Y19","v":0},{"$f":"+IF($AN19=\"Nej\",(($N19*($F19+$BF19)*INDATABLAD!$D$254+DG19*INDATABLAD!$D$255)),IF($BJ19=\"Ja\",0,(($N19*($F19+$BF19)*INDATABLAD!$D$254+DG19*INDATABLAD!$D$255))*$Y19))","v":0},{"$f":"+IF($AN19=\"Nej\",(($N19*($F19+$BF19)*INDATABLAD!$D$254+DH19*INDATABLAD!$D$255)),IF($BJ19=\"ja\",0,(($N19*($F19+$BF19)*INDATABLAD!$D$254+DH19*INDATABLAD!$D$255))*$Y19))","v":0},0,{"$f":"+DF19*INDATABLAD!$D$256*(1-$Y19)","v":1080171.6067656591},{"$f":"+IF(AN19=\"Ja\",DG19*INDATABLAD!$D$256,IF(AN19=\"Nej\",0,DG19*INDATABLAD!$D$256*(1-Y19)))","v":1080171.6067656591},1080171.6067656591,357046.32422147627,1199531.9271561715,{"$f":"+DF19*(INDATABLAD!$D$248)+F19*N19*INDATABLAD!$D$249","v":1556578.2513776477},null,{"$f":"+IFERROR(VLOOKUP(G19,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F19*$N19*DQ19/500,0)","v":141483.17772716153},357046.32422147627,1199531.9271561715,{"$f":"+IF(N19=0,0,DH19*(INDATABLAD!$D$248)+N19*(V19/U19)*(F19+BF19)*INDATABLAD!D$249)","v":1556578.2513776477},null,{"$f":"+IFERROR(IF(V19=0,0,VLOOKUP(G19,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F19+BF19)*$N19*(V19/U19)*(DR19/500)),0)","v":141483.1777271615},0,0,0,0,0,0,55393415.731572263,55393415.731572263,55393415.731572263,357046.32422147627,1199531.9271561715,0,{"$f":"+IF(N19=0,0,SUMPRODUCT(P19:T19,Indata_Kalkylvärden!D$106:H$106)/N19)","v":433.54988183735355},359.52952602952604,0.82926911317762442,{"$f":"+IF(N19=0,0,SUMPRODUCT(P19:T19,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N19)","v":0.73577244352935922},0,{"$f":"+IF(N19=0,0,(SUMPRODUCT(P19:T19,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N19)*DN19)","v":256.26289994245479},{"$f":"+IF(Bangods_linjedel!L19=0,DQ19+DP19,DQ19+DP19+Bangods_linjedel!L19)","v":256.26289994245479},{"$f":"+Bangods_linjedel!Z19","v":77.301864801864795},{"$f":"+Bangods_linjedel!AB19","v":10.008618814748999},{"$f":"+Bangods_linjedel!AF19","v":20.604131359164278},{"$f":"+Bangods_linjedel!AD19+Bangods_linjedel!AE19","v":52.800971627623838},{"$f":"+Bangods_linjedel!AG19","v":1.53},{"$f":"+Bangods_linjedel!AH19","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG19","v":0},{"$f":"+(Bangods_linjedel!BM19+Bangods_linjedel!CD19)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO19+Bangods_linjedel!CE19)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP19+Bangods_linjedel!CF19)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ19+Bangods_linjedel!CG19)/1000000","v":0},{"$f":"+Bangods_linjedel!DC19/1000000","v":0},{"$f":"+Bangods_linjedel!DD19/1000000","v":0},{"$f":"+Bangods_linjedel!DE19/1000000","v":0},{"$f":"+Bangods_linjedel!DA19/1000000","v":0},{"$f":"+Bangods_linjedel!DB19/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ19","v":256.26289994245479},{"$f":"+Bangods_linjedel!DR19","v":256.26289994245479},{"$f":"+Bangods_linjedel!BA19-Bangods_linjedel!AY19","v":0},"L304",null,null,null,null,null,null,25762.184829163925,135909.70096950376,1415906.37,4955672.2950000009,3852254.7913542818,{"$f":"+VLOOKUP(G19,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F19*$N19","v":708480.75118065323},75546.900000000009,null,20.604131359164274,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B19,Länkar!Y:Y)/2","v":29.350000143051044},null,{"$f":"+IF($N19=0,0,IF($G19=\"d\",SUMPRODUCT($P19:$T19,Indata_Kalkylvärden!$I$139:$M$139))/$N19)","v":0},null,null,27161341.150000002,27161341.150000002,null,null,161671.88579866767,null,null,756120.1247359612,2337079.7395569552,3093199.8642929164]
[{"$f":"IFERROR(VLOOKUP(B20,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B20,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B19","v":"L305"},{"$f":"+BANGODSINDATA!C19","v":"Vännäs-Hällnäs"},null,{"$f":"+BANGODSINDATA!D19","v":"Vindeln-Hällnäs"},{"$f":"+IFERROR(BANGODSINDATA!F19,FE20)","v":47.23},{"$f":"IFERROR((+VLOOKUP(B20,Länkar!I:AD,22,FALSE)),VLOOKUP(B20,' Fyrspår JA'!B:Z,25,FALSE))","v":138},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G19,0)","v":3552},{"$f":"+IF(BANGODSINDATA!H19=0,0,BANGODSINDATA!H19*Kalkylsammanställning!G$2)","v":1921291},{"$f":"+IFERROR(BANGODSINDATA!I19,0)","v":825},{"$f":"+IF(BANGODSINDATA!J19=\"-\",0,BANGODSINDATA!J19)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K19,0)","v":792},{"$f":"+IFERROR(BANGODSINDATA!L19,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M19,0)","v":1936},14.212,{"$f":"+IF(U20+Bangods_linjedel!K20<0,0,U20+Bangods_linjedel!K20)","v":14.212},0,14.212,{"$f":"(IF(AM20=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N20=0,0,SUMPRODUCT(P20:T20,Indata_Kalkylvärden!D$104:H$104)/N20)","v":84.265202702702709},{"$f":"+IF(N20=0,0,SUMPRODUCT($P20:$T20,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N20)","v":476.91441441441441},{"$f":"IF(N20=0,0,(CM20*INDATABLAD!D$266+INDATABLAD!D$267*CI20)/(N20*F20))","v":13.770817386596301},{"$f":"+IF(B20='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N20,0)","v":0},{"$f":"+IF(N20=0,0,SUMPRODUCT(P20:T20,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N20))","v":22.10176823157385},{"$f":"+IF(N20=0,0,SUMPRODUCT(P20:T20,Indata_Kalkylvärden!$D$116:$H$116)/N20)*DN20","v":17.490929570096942},26.572597421098678,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},20012.430662653725,12672.854738553255,45358.140139760231,{"$f":"+IF(N20=0,0,SUMPRODUCT($P20:$T20,Indata_Kalkylvärden!$D$118:$H$118)/$N20)","v":-0.69001525900900895},{"$f":"+VLOOKUP($G20,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G20,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N20=0,0,(SUMPRODUCT(P20:T20,Indata_Kalkylvärden!$D$110:$H$110)/N20))","v":1.8651204183993046},{"$f":"+IFERROR(IF(B20=0,0,VLOOKUP(B20,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B20=0,0,VLOOKUP(B20,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B20=0,0,VLOOKUP(B20,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.410042962962963},{"$f":"+IFERROR(IF(B20=0,0,VLOOKUP(B20,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.410042962962963},{"$f":"+IF($AP20=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP20=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ20=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ20=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},3.6740729183111105,1.4168999999999998,3.6740729183111105,1.4168999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B20,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B20,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H20","v":0},{"$f":"+Bangods_linjedel!I20","v":0},0,{"$f":"+Bangods_linjedel!K20","v":0},{"$f":"+IF(Bangods_linjedel!J20=0,(BA20-AY20)*0.05,Bangods_linjedel!J20)","v":0},0,null,0,{"$f":"+(($BG20+$BI20)*($AD20+AE20)*$N20)+Bangods_linjedel!M20","v":0},{"$f":"+(CJ20-CI20)*INDATABLAD!D$267+INDATABLAD!D$266*(CN20-CM20)","v":0},0,0,0,{"$f":"+IF(N20=0,0,('Beskrivning av åtgärd'!$C$165*(X20)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W20)/Bangods_linjedel!U20)","v":2.1654774512713092E-2},{"$f":"+IF(O20=0,0,('Beskrivning av åtgärd'!$F$165*(X20)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W20)/Bangods_linjedel!U20)","v":2.1654774512713092E-2},{"$f":"+IF(U20=0,0,('Beskrivning av åtgärd'!$C$166*(X20)+'Beskrivning av åtgärd'!$D$166*$W20)/$U20)","v":4.7261545373996316},{"$f":"+IF(O20=0,0,('Beskrivning av åtgärd'!$F$166*(X20)+'Beskrivning av åtgärd'!$G$166*$W20)/$U20)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O20=0,0,(((BM20+BN20+BO20*'Beskrivning av åtgärd'!$C$176)/(AK20*N20))*AL20)*O20)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N20*$F20*INDATABLAD!$D$254+Bangods_linjedel!$DF20*INDATABLAD!$D$255))*Y20","v":0},{"$f":"+IF($AN20=\"Nej\",(($N20*($F20+$BF20)*INDATABLAD!$D$254+DG20*INDATABLAD!$D$255)),IF($BJ20=\"Ja\",0,(($N20*($F20+$BF20)*INDATABLAD!$D$254+DG20*INDATABLAD!$D$255))*$Y20))","v":0},{"$f":"+IF($AN20=\"Nej\",(($N20*($F20+$BF20)*INDATABLAD!$D$254+DH20*INDATABLAD!$D$255)),IF($BJ20=\"ja\",0,(($N20*($F20+$BF20)*INDATABLAD!$D$254+DH20*INDATABLAD!$D$255))*$Y20))","v":0},0,{"$f":"+DF20*INDATABLAD!$D$256*(1-$Y20)","v":3300293.6353715523},{"$f":"+IF(AN20=\"Ja\",DG20*INDATABLAD!$D$256,IF(AN20=\"Nej\",0,DG20*INDATABLAD!$D$256*(1-Y20)))","v":3300293.6353715523},3300293.6353715523,792864.22230251809,3664980.2307545193,{"$f":"+DF20*(INDATABLAD!$D$248)+F20*N20*INDATABLAD!$D$249","v":4457844.4530570377},null,{"$f":"+IFERROR(VLOOKUP(G20,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F20*$N20*DQ20/500,0)","v":0},792864.22230251809,3664980.2307545193,{"$f":"+IF(N20=0,0,DH20*(INDATABLAD!$D$248)+N20*(V20/U20)*(F20+BF20)*INDATABLAD!D$249)","v":4457844.4530570377},null,{"$f":"+IFERROR(IF(V20=0,0,VLOOKUP(G20,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F20+BF20)*$N20*(V20/U20)*(DR20/500)),0)","v":0},0,0,0,0,0,0,169245827.45495141,169245827.45495141,169245827.45495141,792864.22230251809,3664980.2307545193,0,{"$f":"+IF(N20=0,0,SUMPRODUCT(P20:T20,Indata_Kalkylvärden!D$106:H$106)/N20)","v":536.15334840552566},540.90399774774778,1.0088606167551692,{"$f":"+IF(N20=0,0,SUMPRODUCT(P20:T20,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N20)","v":0.62502755640322893},0,{"$f":"+IF(N20=0,0,(SUMPRODUCT(P20:T20,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N20)*DN20)","v":350.38629518449386},{"$f":"+IF(Bangods_linjedel!L20=0,DQ20+DP20,DQ20+DP20+Bangods_linjedel!L20)","v":350.38629518449386},{"$f":"+Bangods_linjedel!Z20","v":84.265202702702709},{"$f":"+Bangods_linjedel!AB20","v":13.770817386596301},{"$f":"+Bangods_linjedel!AF20","v":26.572597421098678},{"$f":"+Bangods_linjedel!AD20+Bangods_linjedel!AE20","v":39.592697801670795},{"$f":"+Bangods_linjedel!AG20","v":1.53},{"$f":"+Bangods_linjedel!AH20","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG20","v":0},{"$f":"+(Bangods_linjedel!BM20+Bangods_linjedel!CD20)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO20+Bangods_linjedel!CE20)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP20+Bangods_linjedel!CF20)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ20+Bangods_linjedel!CG20)/1000000","v":0},{"$f":"+Bangods_linjedel!DC20/1000000","v":0},{"$f":"+Bangods_linjedel!DD20/1000000","v":0},{"$f":"+Bangods_linjedel!DE20/1000000","v":0},{"$f":"+Bangods_linjedel!DA20/1000000","v":0},{"$f":"+Bangods_linjedel!DB20/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ20","v":350.38629518449386},{"$f":"+Bangods_linjedel!DR20","v":350.38629518449386},{"$f":"+Bangods_linjedel!BA20-Bangods_linjedel!AY20","v":0},"L305",null,null,null,null,null,null,48913.943357190059,140633.26259153467,2939575.23,10288513.305000002,7039637.4662370719,{"$f":"+VLOOKUP(G20,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F20*$N20","v":0},167760.95999999999,null,26.572597421098674,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B20,Länkar!Y:Y)/2","v":47.229999542236172},null,{"$f":"+IF($N20=0,0,IF($G20=\"d\",SUMPRODUCT($P20:$T20,Indata_Kalkylvärden!$I$139:$M$139))/$N20)","v":0},null,null,90742573.929999992,90742573.929999992,null,null,189547.20594872473,null,null,2310205.5447600861,2640103.2008250831,4950308.7455851696]
[{"$f":"IFERROR(VLOOKUP(B21,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B21,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B20","v":"L306"},{"$f":"+BANGODSINDATA!C20","v":"Hällnäs-Bastuträsk"},null,{"$f":"+BANGODSINDATA!D20","v":"Yttersjön-Ekträsk"},{"$f":"+IFERROR(BANGODSINDATA!F20,FE21)","v":63.5},{"$f":"IFERROR((+VLOOKUP(B21,Länkar!I:AD,22,FALSE)),VLOOKUP(B21,' Fyrspår JA'!B:Z,25,FALSE))","v":126},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G20,0)","v":2932},{"$f":"+IF(BANGODSINDATA!H20=0,0,BANGODSINDATA!H20*Kalkylsammanställning!G$2)","v":1552703},{"$f":"+IFERROR(BANGODSINDATA!I20,0)","v":559},{"$f":"+IF(BANGODSINDATA!J20=\"-\",0,BANGODSINDATA!J20)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K20,0)","v":460},{"$f":"+IFERROR(BANGODSINDATA!L20,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M20,0)","v":1913},11.728,{"$f":"+IF(U21+Bangods_linjedel!K21<0,0,U21+Bangods_linjedel!K21)","v":11.728},0,11.728,{"$f":"(IF(AM21=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N21=0,0,SUMPRODUCT(P21:T21,Indata_Kalkylvärden!D$104:H$104)/N21)","v":85.402455661664391},{"$f":"+IF(N21=0,0,SUMPRODUCT($P21:$T21,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N21)","v":480.93451568894955},{"$f":"IF(N21=0,0,(CM21*INDATABLAD!D$266+INDATABLAD!D$267*CI21)/(N21*F21))","v":13.578671191493275},{"$f":"+IF(B21='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N21,0)","v":0},{"$f":"+IF(N21=0,0,SUMPRODUCT(P21:T21,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N21))","v":16.677349475403044},{"$f":"+IF(N21=0,0,SUMPRODUCT(P21:T21,Indata_Kalkylvärden!$D$116:$H$116)/N21)*DN21","v":17.200330336738148},26.267770862239196,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},17977.156837629263,12633.077657859309,43243.312153347877,{"$f":"+IF(N21=0,0,SUMPRODUCT($P21:$T21,Indata_Kalkylvärden!$D$118:$H$118)/$N21)","v":-0.73582895634379264},{"$f":"+VLOOKUP($G21,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G21,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N21=0,0,(SUMPRODUCT(P21:T21,Indata_Kalkylvärden!$D$110:$H$110)/N21))","v":1.8784523997466549},{"$f":"+IFERROR(IF(B21=0,0,VLOOKUP(B21,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B21=0,0,VLOOKUP(B21,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B21=0,0,VLOOKUP(B21,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.19166592592592596},{"$f":"+IFERROR(IF(B21=0,0,VLOOKUP(B21,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.19166592592592596},{"$f":"+IF($AP21=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP21=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ21=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ21=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.3620628644444452,1.905,1.3620628644444452,1.9049999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B21,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B21,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H21","v":0},{"$f":"+Bangods_linjedel!I21","v":0},-2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K21","v":0},{"$f":"+IF(Bangods_linjedel!J21=0,(BA21-AY21)*0.05,Bangods_linjedel!J21)","v":0},0,null,-2.2055547878973678E-11,{"$f":"+(($BG21+$BI21)*($AD21+AE21)*$N21)+Bangods_linjedel!M21","v":-2.2055547878973678E-11},{"$f":"+(CJ21-CI21)*INDATABLAD!D$267+INDATABLAD!D$266*(CN21-CM21)","v":0},0,-8.7916177671232263E-12,0,{"$f":"+IF(N21=0,0,('Beskrivning av åtgärd'!$C$165*(X21)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W21)/Bangods_linjedel!U21)","v":2.1654774512713092E-2},{"$f":"+IF(O21=0,0,('Beskrivning av åtgärd'!$F$165*(X21)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W21)/Bangods_linjedel!U21)","v":2.1654774512713092E-2},{"$f":"+IF(U21=0,0,('Beskrivning av åtgärd'!$C$166*(X21)+'Beskrivning av åtgärd'!$D$166*$W21)/$U21)","v":4.7261545373996316},{"$f":"+IF(O21=0,0,('Beskrivning av åtgärd'!$F$166*(X21)+'Beskrivning av åtgärd'!$G$166*$W21)/$U21)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O21=0,0,(((BM21+BN21+BO21*'Beskrivning av åtgärd'!$C$176)/(AK21*N21))*AL21)*O21)","v":1.9874682531548105E-13},9.5584208177817136E-11,1.7955038522950444E-10,1.4115610395354456E-30,0,0,-1.1253318378356448E-30,0,null,{"$f":"+(($N21*$F21*INDATABLAD!$D$254+Bangods_linjedel!$DF21*INDATABLAD!$D$255))*Y21","v":0},{"$f":"+IF($AN21=\"Nej\",(($N21*($F21+$BF21)*INDATABLAD!$D$254+DG21*INDATABLAD!$D$255)),IF($BJ21=\"Ja\",0,(($N21*($F21+$BF21)*INDATABLAD!$D$254+DG21*INDATABLAD!$D$255))*$Y21))","v":0},{"$f":"+IF($AN21=\"Nej\",(($N21*($F21+$BF21)*INDATABLAD!$D$254+DH21*INDATABLAD!$D$255)),IF($BJ21=\"ja\",0,(($N21*($F21+$BF21)*INDATABLAD!$D$254+DH21*INDATABLAD!$D$255))*$Y21))","v":0},0,{"$f":"+DF21*INDATABLAD!$D$256*(1-$Y21)","v":3611577.3711065729},{"$f":"+IF(AN21=\"Ja\",DG21*INDATABLAD!$D$256,IF(AN21=\"Nej\",0,DG21*INDATABLAD!$D$256*(1-Y21)))","v":3611577.3711065729},3611577.3711065724,879924.90408213821,4010661.2105912804,{"$f":"+DF21*(INDATABLAD!$D$248)+F21*N21*INDATABLAD!$D$249","v":4890586.1146734189},null,{"$f":"+IFERROR(VLOOKUP(G21,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F21*$N21*DQ21/500,0)","v":59015.641793745905},879924.90408213809,4010661.2105912804,{"$f":"+IF(N21=0,0,DH21*(INDATABLAD!$D$248)+N21*(V21/U21)*(F21+BF21)*INDATABLAD!D$249)","v":4890586.1146734189},null,{"$f":"+IFERROR(IF(V21=0,0,VLOOKUP(G21,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F21+BF21)*$N21*(V21/U21)*(DR21/500)),0)","v":59015.641793745897},0,0,0,0,0,0,185209095.95418322,185209095.95418322,185209095.95418322,879924.90408213821,4010661.2105912804,0,{"$f":"+IF(N21=0,0,SUMPRODUCT(P21:T21,Indata_Kalkylvärden!D$106:H$106)/N21)","v":528.0138542768442},529.57128240109137,1.0029495970827891,{"$f":"+IF(N21=0,0,SUMPRODUCT(P21:T21,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N21)","v":0.63339077223852802},4.2934653876715001E-17,{"$f":"+IF(N21=0,0,(SUMPRODUCT(P21:T21,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N21)*DN21)","v":348.7086635536902},{"$f":"+IF(Bangods_linjedel!L21=0,DQ21+DP21,DQ21+DP21+Bangods_linjedel!L21)","v":348.7086635536902},{"$f":"+Bangods_linjedel!Z21","v":85.402455661664391},{"$f":"+Bangods_linjedel!AB21","v":13.578671191493275},{"$f":"+Bangods_linjedel!AF21","v":26.267770862239196},{"$f":"+Bangods_linjedel!AD21+Bangods_linjedel!AE21","v":33.877679812141196},{"$f":"+Bangods_linjedel!AG21","v":1.53},{"$f":"+Bangods_linjedel!AH21","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG21","v":-2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM21+Bangods_linjedel!CD21)/1000000","v":-2.2055547878973677E-17},{"$f":"+(Bangods_linjedel!BO21+Bangods_linjedel!CE21)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP21+Bangods_linjedel!CF21)/1000000","v":-8.7916177671232264E-18},{"$f":"+(Bangods_linjedel!BQ21+Bangods_linjedel!CG21)/1000000","v":0},{"$f":"+Bangods_linjedel!DC21/1000000","v":0},{"$f":"+Bangods_linjedel!DD21/1000000","v":0},{"$f":"+Bangods_linjedel!DE21/1000000","v":0},{"$f":"+Bangods_linjedel!DA21/1000000","v":0},{"$f":"+Bangods_linjedel!DB21/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ21","v":348.7086635536902},{"$f":"+Bangods_linjedel!DR21","v":348.7086635536902},{"$f":"+Bangods_linjedel!BA21-Bangods_linjedel!AY21","v":0},"L306",null,null,null,null,null,null,39812.66393345828,99329.357209197988,2375635.59,8314724.5650000004,6959415.2741331235,{"$f":"+VLOOKUP(G21,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F21*$N21","v":217176.77675601459},186182,null,26.2677708622392,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B21,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N21=0,0,IF($G21=\"d\",SUMPRODUCT($P21:$T21,Indata_Kalkylvärden!$I$139:$M$139))/$N21)","v":0},null,null,98596640.5,98596640.5,null,null,139142.02114265627,null,null,2528104.1597746005,2181451.755202827,4709555.9149774276]
[{"$f":"IFERROR(VLOOKUP(B22,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B22,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B21","v":"L307"},{"$f":"+BANGODSINDATA!C21","v":"Bastuträsk-Nyfors"},null,{"$f":"+BANGODSINDATA!D21","v":"Bastuträsk-Karsbäcken"},{"$f":"+IFERROR(BANGODSINDATA!F21,FE22)","v":125.52},{"$f":"IFERROR((+VLOOKUP(B22,Länkar!I:AD,22,FALSE)),VLOOKUP(B22,' Fyrspår JA'!B:Z,25,FALSE))","v":124},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G21,0)","v":2168},{"$f":"+IF(BANGODSINDATA!H21=0,0,BANGODSINDATA!H21*Kalkylsammanställning!G$2)","v":999974},{"$f":"+IFERROR(BANGODSINDATA!I21,0)","v":254},{"$f":"+IF(BANGODSINDATA!J21=\"-\",0,BANGODSINDATA!J21)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K21,0)","v":84},{"$f":"+IFERROR(BANGODSINDATA!L21,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M21,0)","v":1829},8.6679999999999993,{"$f":"+IF(U22+Bangods_linjedel!K22<0,0,U22+Bangods_linjedel!K22)","v":8.6679999999999993},0,8.6679999999999993,{"$f":"(IF(AM22=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N22=0,0,SUMPRODUCT(P22:T22,Indata_Kalkylvärden!D$104:H$104)/N22)","v":87.421586715867164},{"$f":"+IF(N22=0,0,SUMPRODUCT($P22:$T22,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N22)","v":488.05350553505536},{"$f":"IF(N22=0,0,(CM22*INDATABLAD!D$266+INDATABLAD!D$267*CI22)/(N22*F22))","v":11.977579675871112},{"$f":"+IF(B22='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N22,0)","v":0},{"$f":"+IF(N22=0,0,SUMPRODUCT(P22:T22,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N22))","v":7.0244574935161932},{"$f":"+IF(N22=0,0,SUMPRODUCT(P22:T22,Indata_Kalkylvärden!$D$116:$H$116)/N22)*DN22","v":15.106284063624717},23.727750661139133,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},13258.733350157294,11580.411888630682,36419.557127418659,{"$f":"+IF(N22=0,0,SUMPRODUCT($P22:$T22,Indata_Kalkylvärden!$D$118:$H$118)/$N22)","v":-0.81792541512915129},{"$f":"+VLOOKUP($G22,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G22,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N22=0,0,(SUMPRODUCT(P22:T22,Indata_Kalkylvärden!$D$110:$H$110)/N22))","v":1.9024225572933451},{"$f":"+IFERROR(IF(B22=0,0,VLOOKUP(B22,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B22=0,0,VLOOKUP(B22,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B22=0,0,VLOOKUP(B22,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.12825429629629628},{"$f":"+IFERROR(IF(B22=0,0,VLOOKUP(B22,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.12825429629629628},{"$f":"+IF($AP22=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP22=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ22=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ22=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.63884765194666582,3.7656000000000001,0.63884765194666582,3.7655999999999996,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B22,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B22,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H22","v":0},{"$f":"+Bangods_linjedel!I22","v":0},-4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K22","v":0},{"$f":"+IF(Bangods_linjedel!J22=0,(BA22-AY22)*0.05,Bangods_linjedel!J22)","v":0},0,null,-2.1307155016306419E-11,{"$f":"+(($BG22+$BI22)*($AD22+AE22)*$N22)+Bangods_linjedel!M22","v":-2.1307155016306419E-11},{"$f":"+(CJ22-CI22)*INDATABLAD!D$267+INDATABLAD!D$266*(CN22-CM22)","v":0},0,-1.1323980420030466E-11,0,{"$f":"+IF(N22=0,0,('Beskrivning av åtgärd'!$C$165*(X22)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W22)/Bangods_linjedel!U22)","v":2.1654774512713092E-2},{"$f":"+IF(O22=0,0,('Beskrivning av åtgärd'!$F$165*(X22)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W22)/Bangods_linjedel!U22)","v":2.1654774512713092E-2},{"$f":"+IF(U22=0,0,('Beskrivning av åtgärd'!$C$166*(X22)+'Beskrivning av åtgärd'!$D$166*$W22)/$U22)","v":4.7261545373996316},{"$f":"+IF(O22=0,0,('Beskrivning av åtgärd'!$F$166*(X22)+'Beskrivning av åtgärd'!$G$166*$W22)/$U22)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O22=0,0,(((BM22+BN22+BO22*'Beskrivning av åtgärd'!$C$176)/(AK22*N22))*AL22)*O22)","v":2.2071606185208134E-13},1.077212477148004E-10,2.0493133155242048E-10,2.3514768106325631E-30,0,0,-2.499449348482263E-30,0,null,{"$f":"+(($N22*$F22*INDATABLAD!$D$254+Bangods_linjedel!$DF22*INDATABLAD!$D$255))*Y22","v":0},{"$f":"+IF($AN22=\"Nej\",(($N22*($F22+$BF22)*INDATABLAD!$D$254+DG22*INDATABLAD!$D$255)),IF($BJ22=\"Ja\",0,(($N22*($F22+$BF22)*INDATABLAD!$D$254+DG22*INDATABLAD!$D$255))*$Y22))","v":0},{"$f":"+IF($AN22=\"Nej\",(($N22*($F22+$BF22)*INDATABLAD!$D$254+DH22*INDATABLAD!$D$255)),IF($BJ22=\"ja\",0,(($N22*($F22+$BF22)*INDATABLAD!$D$254+DH22*INDATABLAD!$D$255))*$Y22))","v":0},0,{"$f":"+DF22*INDATABLAD!$D$256*(1-$Y22)","v":4656324.4805492312},{"$f":"+IF(AN22=\"Ja\",DG22*INDATABLAD!$D$256,IF(AN22=\"Nej\",0,DG22*INDATABLAD!$D$256*(1-Y22)))","v":4656324.4805492312},4656324.4805492312,1286115.9572145829,5170854.1889394624,{"$f":"+DF22*(INDATABLAD!$D$248)+F22*N22*INDATABLAD!$D$249","v":6456970.1461540451},null,{"$f":"+IFERROR(VLOOKUP(G22,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F22*$N22*DQ22/500,0)","v":61321.368816796356},1286115.9572145829,5170854.1889394624,{"$f":"+IF(N22=0,0,DH22*(INDATABLAD!$D$248)+N22*(V22/U22)*(F22+BF22)*INDATABLAD!D$249)","v":6456970.1461540451},null,{"$f":"+IFERROR(IF(V22=0,0,VLOOKUP(G22,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F22+BF22)*$N22*(V22/U22)*(DR22/500)),0)","v":61321.368816796363},0,0,0,0,0,0,238785870.79739648,238785870.79739648,238785870.79739648,1286115.9572145829,5170854.1889394624,0,{"$f":"+IF(N22=0,0,SUMPRODUCT(P22:T22,Indata_Kalkylvärden!D$106:H$106)/N22)","v":513.49221961423439},461.24261992619927,0.89824656013816895,{"$f":"+IF(N22=0,0,SUMPRODUCT(P22:T22,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N22)","v":0.64843535112068806},6.6014804919294226E-17,{"$f":"+IF(N22=0,0,(SUMPRODUCT(P22:T22,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N22)*DN22)","v":312.95478101313176},{"$f":"+IF(Bangods_linjedel!L22=0,DQ22+DP22,DQ22+DP22+Bangods_linjedel!L22)","v":312.95478101313176},{"$f":"+Bangods_linjedel!Z22","v":87.421586715867164},{"$f":"+Bangods_linjedel!AB22","v":11.977579675871112},{"$f":"+Bangods_linjedel!AF22","v":23.727750661139133},{"$f":"+Bangods_linjedel!AD22+Bangods_linjedel!AE22","v":22.130741557140908},{"$f":"+Bangods_linjedel!AG22","v":1.53},{"$f":"+Bangods_linjedel!AH22","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG22","v":-4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM22+Bangods_linjedel!CD22)/1000000","v":-2.130715501630642E-17},{"$f":"+(Bangods_linjedel!BO22+Bangods_linjedel!CE22)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP22+Bangods_linjedel!CF22)/1000000","v":-1.1323980420030466E-17},{"$f":"+(Bangods_linjedel!BQ22+Bangods_linjedel!CG22)/1000000","v":0},{"$f":"+Bangods_linjedel!DC22/1000000","v":0},{"$f":"+Bangods_linjedel!DD22/1000000","v":0},{"$f":"+Bangods_linjedel!DE22/1000000","v":0},{"$f":"+Bangods_linjedel!DA22/1000000","v":0},{"$f":"+Bangods_linjedel!DB22/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ22","v":312.95478101313176},{"$f":"+Bangods_linjedel!DR22","v":312.95478101313176},{"$f":"+Bangods_linjedel!BA22-Bangods_linjedel!AY22","v":0},"L307",null,null,null,null,null,null,25967.39273728857,47979.447695881492,1529960.22,5354860.7700000005,7392763.4216390317,{"$f":"+VLOOKUP(G22,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F22*$N22","v":251442.81849868575},272127.35999999999,null,23.72775066113913,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B22,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N22=0,0,IF($G22=\"d\",SUMPRODUCT($P22:$T22,Indata_Kalkylvärden!$I$139:$M$139))/$N22)","v":0},null,null,125516736.47999999,125516736.47999999,null,null,73946.840433170059,null,null,3259427.1363844611,1311950.8430032851,4571377.9793877462]
[{"$f":"IFERROR(VLOOKUP(B23,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B23,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B22","v":"L308"},{"$f":"+BANGODSINDATA!C22","v":"Nyfors-Boden Central"},null,{"$f":"+BANGODSINDATA!D22","v":"Brännberg-Degerbäcken"},{"$f":"+IFERROR(BANGODSINDATA!F22,FE23)","v":46.99},{"$f":"IFERROR((+VLOOKUP(B23,Länkar!I:AD,22,FALSE)),VLOOKUP(B23,' Fyrspår JA'!B:Z,25,FALSE))","v":124},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G22,0)","v":2432},{"$f":"+IF(BANGODSINDATA!H22=0,0,BANGODSINDATA!H22*Kalkylsammanställning!G$2)","v":1205061},{"$f":"+IFERROR(BANGODSINDATA!I22,0)","v":245},{"$f":"+IF(BANGODSINDATA!J22=\"-\",0,BANGODSINDATA!J22)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K22,0)","v":371},{"$f":"+IFERROR(BANGODSINDATA!L22,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M22,0)","v":1816},9.7279999999999998,{"$f":"+IF(U23+Bangods_linjedel!K23<0,0,U23+Bangods_linjedel!K23)","v":9.7279999999999998},0,9.7279999999999998,{"$f":"(IF(AM23=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N23=0,0,SUMPRODUCT(P23:T23,Indata_Kalkylvärden!D$104:H$104)/N23)","v":87.22245065789474},{"$f":"+IF(N23=0,0,SUMPRODUCT($P23:$T23,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N23)","v":489.92598684210526},{"$f":"IF(N23=0,0,(CM23*INDATABLAD!D$266+INDATABLAD!D$267*CI23)/(N23*F23))","v":12.674863533968654},{"$f":"+IF(B23='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N23,0)","v":0},{"$f":"+IF(N23=0,0,SUMPRODUCT(P23:T23,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N23))","v":11.929558060549859},{"$f":"+IF(N23=0,0,SUMPRODUCT(P23:T23,Indata_Kalkylvärden!$D$116:$H$116)/N23)*DN23","v":15.902599784895878},24.833942948205568,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},15589.690643688304,12166.794006080154,39923.278655848611,{"$f":"+IF(N23=0,0,SUMPRODUCT($P23:$T23,Indata_Kalkylvärden!$D$118:$H$118)/$N23)","v":-0.72362249177631577},{"$f":"+VLOOKUP($G23,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G23,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N23=0,0,(SUMPRODUCT(P23:T23,Indata_Kalkylvärden!$D$110:$H$110)/N23))","v":1.8739809854753067},{"$f":"+IFERROR(IF(B23=0,0,VLOOKUP(B23,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B23=0,0,VLOOKUP(B23,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B23=0,0,VLOOKUP(B23,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.14186666666666667},{"$f":"+IFERROR(IF(B23=0,0,VLOOKUP(B23,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.14186666666666667},{"$f":"+IF($AP23=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP23=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ23=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ23=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.40418918399999992,1.4097,0.40418918399999992,1.4097,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B23,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B23,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H23","v":0},{"$f":"+Bangods_linjedel!I23","v":0},0,{"$f":"+Bangods_linjedel!K23","v":0},{"$f":"+IF(Bangods_linjedel!J23=0,(BA23-AY23)*0.05,Bangods_linjedel!J23)","v":0},0,null,0,{"$f":"+(($BG23+$BI23)*($AD23+AE23)*$N23)+Bangods_linjedel!M23","v":0},{"$f":"+(CJ23-CI23)*INDATABLAD!D$267+INDATABLAD!D$266*(CN23-CM23)","v":0},0,0,0,{"$f":"+IF(N23=0,0,('Beskrivning av åtgärd'!$C$165*(X23)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W23)/Bangods_linjedel!U23)","v":2.1654774512713092E-2},{"$f":"+IF(O23=0,0,('Beskrivning av åtgärd'!$F$165*(X23)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W23)/Bangods_linjedel!U23)","v":2.1654774512713092E-2},{"$f":"+IF(U23=0,0,('Beskrivning av åtgärd'!$C$166*(X23)+'Beskrivning av åtgärd'!$D$166*$W23)/$U23)","v":4.7261545373996316},{"$f":"+IF(O23=0,0,('Beskrivning av åtgärd'!$F$166*(X23)+'Beskrivning av åtgärd'!$G$166*$W23)/$U23)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O23=0,0,(((BM23+BN23+BO23*'Beskrivning av åtgärd'!$C$176)/(AK23*N23))*AL23)*O23)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N23*$F23*INDATABLAD!$D$254+Bangods_linjedel!$DF23*INDATABLAD!$D$255))*Y23","v":0},{"$f":"+IF($AN23=\"Nej\",(($N23*($F23+$BF23)*INDATABLAD!$D$254+DG23*INDATABLAD!$D$255)),IF($BJ23=\"Ja\",0,(($N23*($F23+$BF23)*INDATABLAD!$D$254+DG23*INDATABLAD!$D$255))*$Y23))","v":0},{"$f":"+IF($AN23=\"Nej\",(($N23*($F23+$BF23)*INDATABLAD!$D$254+DH23*INDATABLAD!$D$255)),IF($BJ23=\"ja\",0,(($N23*($F23+$BF23)*INDATABLAD!$D$254+DH23*INDATABLAD!$D$255))*$Y23))","v":0},0,{"$f":"+DF23*INDATABLAD!$D$256*(1-$Y23)","v":2069256.2124365815},{"$f":"+IF(AN23=\"Ja\",DG23*INDATABLAD!$D$256,IF(AN23=\"Nej\",0,DG23*INDATABLAD!$D$256*(1-Y23)))","v":2069256.2124365815},2069256.2124365815,540103.42816457793,2297911.6250946107,{"$f":"+DF23*(INDATABLAD!$D$248)+F23*N23*INDATABLAD!$D$249","v":2838015.0532591888},null,{"$f":"+IFERROR(VLOOKUP(G23,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F23*$N23*DQ23/500,0)","v":26620.708485741121},540103.42816457793,2297911.6250946107,{"$f":"+IF(N23=0,0,DH23*(INDATABLAD!$D$248)+N23*(V23/U23)*(F23+BF23)*INDATABLAD!D$249)","v":2838015.0532591888},null,{"$f":"+IFERROR(IF(V23=0,0,VLOOKUP(G23,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F23+BF23)*$N23*(V23/U23)*(DR23/500)),0)","v":26620.708485741117},0,0,0,0,0,0,106115703.20187597,106115703.20187597,106115703.20187597,540103.42816457793,2297911.6250946107,0,{"$f":"+IF(N23=0,0,SUMPRODUCT(P23:T23,Indata_Kalkylvärden!D$106:H$106)/N23)","v":526.62986037240262},495.50205592105266,0.94089244307313269,{"$f":"+IF(N23=0,0,SUMPRODUCT(P23:T23,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N23)","v":0.62753946780876435},0,{"$f":"+IF(N23=0,0,(SUMPRODUCT(P23:T23,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N23)*DN23)","v":323.51360749555187},{"$f":"+IF(Bangods_linjedel!L23=0,DQ23+DP23,DQ23+DP23+Bangods_linjedel!L23)","v":323.51360749555187},{"$f":"+Bangods_linjedel!Z23","v":87.22245065789474},{"$f":"+Bangods_linjedel!AB23","v":12.674863533968654},{"$f":"+Bangods_linjedel!AF23","v":24.833942948205568},{"$f":"+Bangods_linjedel!AD23+Bangods_linjedel!AE23","v":27.832157845445735},{"$f":"+Bangods_linjedel!AG23","v":1.53},{"$f":"+Bangods_linjedel!AH23","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG23","v":0},{"$f":"+(Bangods_linjedel!BM23+Bangods_linjedel!CD23)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO23+Bangods_linjedel!CE23)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP23+Bangods_linjedel!CF23)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ23+Bangods_linjedel!CG23)/1000000","v":0},{"$f":"+Bangods_linjedel!DC23/1000000","v":0},{"$f":"+Bangods_linjedel!DD23/1000000","v":0},{"$f":"+Bangods_linjedel!DE23/1000000","v":0},{"$f":"+Bangods_linjedel!DA23/1000000","v":0},{"$f":"+Bangods_linjedel!DB23/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ23","v":323.51360749555187},{"$f":"+Bangods_linjedel!DR23","v":323.51360749555187},{"$f":"+Bangods_linjedel!BA23-Bangods_linjedel!AY23","v":0},"L308",null,null,null,null,null,null,30825.268114611768,67687.807880124034,1843743.33,6453101.6550000003,3636436.7392372428,{"$f":"+VLOOKUP(G23,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F23*$N23","v":105593.22236590945},114279.68000000001,null,24.833942948205564,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B23,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N23=0,0,IF($G23=\"d\",SUMPRODUCT($P23:$T23,Indata_Kalkylvärden!$I$139:$M$139))/$N23)","v":0},null,null,56625816.390000001,56625816.390000001,null,null,98513.075994735802,null,null,1448479.348705607,937813.18966712302,2386292.5383727299]
[{"$f":"IFERROR(VLOOKUP(B24,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B24,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B23","v":"L309"},{"$f":"+BANGODSINDATA!C23","v":"Boden Central-Gammelstad"},null,{"$f":"+BANGODSINDATA!D23","v":"Gammelstad-Sunderbyns Sjukhus"},{"$f":"+IFERROR(BANGODSINDATA!F23,FE24)","v":26.32},{"$f":"IFERROR((+VLOOKUP(B24,Länkar!I:AD,22,FALSE)),VLOOKUP(B24,' Fyrspår JA'!B:Z,25,FALSE))","v":119},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G23,0)","v":6741},{"$f":"+IF(BANGODSINDATA!H23=0,0,BANGODSINDATA!H23*Kalkylsammanställning!G$2)","v":12114591},{"$f":"+IFERROR(BANGODSINDATA!I23,0)","v":1896},{"$f":"+IF(BANGODSINDATA!J23=\"-\",0,BANGODSINDATA!J23)","v":580},{"$f":"+IFERROR(BANGODSINDATA!K23,0)","v":1264},{"$f":"+IFERROR(BANGODSINDATA!L23,0)","v":2983},{"$f":"+IFERROR(BANGODSINDATA!M23,0)","v":18},23.554857142857145,{"$f":"+IF(U24+Bangods_linjedel!K24<0,0,U24+Bangods_linjedel!K24)","v":23.554857142857145},8.5228571428571431,15.032000000000002,{"$f":"(IF(AM24=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N24=0,0,SUMPRODUCT(P24:T24,Indata_Kalkylvärden!D$104:H$104)/N24)","v":61.803144933986054},{"$f":"+IF(N24=0,0,SUMPRODUCT($P24:$T24,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N24)","v":366.16229046135589},{"$f":"IF(N24=0,0,(CM24*INDATABLAD!D$266+INDATABLAD!D$267*CI24)/(N24*F24))","v":43.734461622791173},{"$f":"+IF(B24='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N24,0)","v":0},{"$f":"+IF(N24=0,0,SUMPRODUCT(P24:T24,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N24))","v":66.519674680205043},{"$f":"+IF(N24=0,0,SUMPRODUCT(P24:T24,Indata_Kalkylvärden!$D$116:$H$116)/N24)*DN24","v":24.86496430797806},74.107832550326165,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},48499.256258444846,27135.493707754053,102770.24367395295,{"$f":"+IF(N24=0,0,SUMPRODUCT($P24:$T24,Indata_Kalkylvärden!$D$118:$H$118)/$N24)","v":-0.38496375908618902},{"$f":"+VLOOKUP($G24,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G24,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N24=0,0,(SUMPRODUCT(P24:T24,Indata_Kalkylvärden!$D$110:$H$110)/N24))","v":1.7828167424676278},{"$f":"+IFERROR(IF(B24=0,0,VLOOKUP(B24,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B24=0,0,VLOOKUP(B24,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B24=0,0,VLOOKUP(B24,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.39055983068783073},{"$f":"+IFERROR(IF(B24=0,0,VLOOKUP(B24,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.39055983068783073},{"$f":"+IF($AP24=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP24=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ24=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ24=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.9151599638755556,0.78959999999999997,1.9151599638755556,0.78959999999999997,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B24,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B24,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H24","v":0},{"$f":"+Bangods_linjedel!I24","v":0},0,{"$f":"+Bangods_linjedel!K24","v":0},{"$f":"+IF(Bangods_linjedel!J24=0,(BA24-AY24)*0.05,Bangods_linjedel!J24)","v":0},0,null,0,{"$f":"+(($BG24+$BI24)*($AD24+AE24)*$N24)+Bangods_linjedel!M24","v":0},{"$f":"+(CJ24-CI24)*INDATABLAD!D$267+INDATABLAD!D$266*(CN24-CM24)","v":0},0,0,0,{"$f":"+IF(N24=0,0,('Beskrivning av åtgärd'!$C$165*(X24)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W24)/Bangods_linjedel!U24)","v":2.1654774512713092E-2},{"$f":"+IF(O24=0,0,('Beskrivning av åtgärd'!$F$165*(X24)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W24)/Bangods_linjedel!U24)","v":2.1654774512713092E-2},{"$f":"+IF(U24=0,0,('Beskrivning av åtgärd'!$C$166*(X24)+'Beskrivning av åtgärd'!$D$166*$W24)/$U24)","v":4.7261545373996316},{"$f":"+IF(O24=0,0,('Beskrivning av åtgärd'!$F$166*(X24)+'Beskrivning av åtgärd'!$G$166*$W24)/$U24)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O24=0,0,(((BM24+BN24+BO24*'Beskrivning av åtgärd'!$C$176)/(AK24*N24))*AL24)*O24)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N24*$F24*INDATABLAD!$D$254+Bangods_linjedel!$DF24*INDATABLAD!$D$255))*Y24","v":0},{"$f":"+IF($AN24=\"Nej\",(($N24*($F24+$BF24)*INDATABLAD!$D$254+DG24*INDATABLAD!$D$255)),IF($BJ24=\"Ja\",0,(($N24*($F24+$BF24)*INDATABLAD!$D$254+DG24*INDATABLAD!$D$255))*$Y24))","v":0},{"$f":"+IF($AN24=\"Nej\",(($N24*($F24+$BF24)*INDATABLAD!$D$254+DH24*INDATABLAD!$D$255)),IF($BJ24=\"ja\",0,(($N24*($F24+$BF24)*INDATABLAD!$D$254+DH24*INDATABLAD!$D$255))*$Y24))","v":0},0,{"$f":"+DF24*INDATABLAD!$D$256*(1-$Y24)","v":11085006.618051248},{"$f":"+IF(AN24=\"Ja\",DG24*INDATABLAD!$D$256,IF(AN24=\"Nej\",0,DG24*INDATABLAD!$D$256*(1-Y24)))","v":11085006.618051248},11085006.618051248,838529.08362759929,12309913.783888826,{"$f":"+DF24*(INDATABLAD!$D$248)+F24*N24*INDATABLAD!$D$249","v":13148442.867516425},null,{"$f":"+IFERROR(VLOOKUP(G24,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F24*$N24*DQ24/500,0)","v":1103498.9549876871},838529.08362759929,12309913.783888826,{"$f":"+IF(N24=0,0,DH24*(INDATABLAD!$D$248)+N24*(V24/U24)*(F24+BF24)*INDATABLAD!D$249)","v":13148442.867516425},null,{"$f":"+IFERROR(IF(V24=0,0,VLOOKUP(G24,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F24+BF24)*$N24*(V24/U24)*(DR24/500)),0)","v":1103498.9549876871},0,0,0,0,0,0,568461877.84878194,568461877.84878194,568461877.84878194,838529.08362759929,12309913.783888826,0,{"$f":"+IF(N24=0,0,SUMPRODUCT(P24:T24,Indata_Kalkylvärden!D$106:H$106)/N24)","v":1614.910181280813},1797.1504227859368,1.112848530907512,{"$f":"+IF(N24=0,0,SUMPRODUCT(P24:T24,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N24)","v":0.47589848441774396},0,{"$f":"+IF(N24=0,0,(SUMPRODUCT(P24:T24,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N24)*DN24)","v":582.52397534902468},{"$f":"+IF(Bangods_linjedel!L24=0,DQ24+DP24,DQ24+DP24+Bangods_linjedel!L24)","v":582.52397534902468},{"$f":"+Bangods_linjedel!Z24","v":61.803144933986054},{"$f":"+Bangods_linjedel!AB24","v":43.734461622791173},{"$f":"+Bangods_linjedel!AF24","v":74.107832550326165},{"$f":"+Bangods_linjedel!AD24+Bangods_linjedel!AE24","v":91.384638988183099},{"$f":"+Bangods_linjedel!AG24","v":1.53},{"$f":"+Bangods_linjedel!AH24","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG24","v":0},{"$f":"+(Bangods_linjedel!BM24+Bangods_linjedel!CD24)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO24+Bangods_linjedel!CE24)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP24+Bangods_linjedel!CF24)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ24+Bangods_linjedel!CG24)/1000000","v":0},{"$f":"+Bangods_linjedel!DC24/1000000","v":0},{"$f":"+Bangods_linjedel!DD24/1000000","v":0},{"$f":"+Bangods_linjedel!DE24/1000000","v":0},{"$f":"+Bangods_linjedel!DA24/1000000","v":0},{"$f":"+Bangods_linjedel!DB24/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ24","v":582.52397534902468},{"$f":"+Bangods_linjedel!DR24","v":582.52397534902468},{"$f":"+Bangods_linjedel!BA24-Bangods_linjedel!AY24","v":0},"L309",null,null,null,null,null,null,294814.00579923531,616023.85141934222,18535324.23,64873634.805000007,23500206.294347927,{"$f":"+VLOOKUP(G24,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F24*$N24","v":2430900.0793752479},177423.12,null,74.107832550326165,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B24,Länkar!Y:Y)/2","v":26.320000410079942},null,{"$f":"+IF($N24=0,0,IF($G24=\"d\",SUMPRODUCT($P24:$T24,Indata_Kalkylvärden!$I$139:$M$139))/$N24)","v":0},null,null,318856035.12,318856035.12,null,null,910837.85721857753,null,null,7759504.6326358737,11457793.841157969,19217298.473793842]
[{"$f":"IFERROR(VLOOKUP(B25,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B25,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B24","v":"L310"},{"$f":"+BANGODSINDATA!C24","v":"Umeå godsbangård-Umeå central"},null,{"$f":"+BANGODSINDATA!D24","v":"Umeå godsbangård-Umeå central"},{"$f":"+IFERROR(BANGODSINDATA!F24,FE25)","v":2.92},{"$f":"IFERROR((+VLOOKUP(B25,Länkar!I:AD,22,FALSE)),VLOOKUP(B25,' Fyrspår JA'!B:Z,25,FALSE))","v":146},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G24,0)","v":10881},{"$f":"+IF(BANGODSINDATA!H24=0,0,BANGODSINDATA!H24*Kalkylsammanställning!G$2)","v":6181614},{"$f":"+IFERROR(BANGODSINDATA!I24,0)","v":3996},{"$f":"+IF(BANGODSINDATA!J24=\"-\",0,BANGODSINDATA!J24)","v":553},{"$f":"+IFERROR(BANGODSINDATA!K24,0)","v":3039},{"$f":"+IFERROR(BANGODSINDATA!L24,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M24,0)","v":3294},43.527999999999999,{"$f":"+IF(U25+Bangods_linjedel!K25<0,0,U25+Bangods_linjedel!K25)","v":43.527999999999999},0,43.527999999999999,{"$f":"(IF(AM25=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N25=0,0,SUMPRODUCT(P25:T25,Indata_Kalkylvärden!D$104:H$104)/N25)","v":80.250436540759125},{"$f":"+IF(N25=0,0,SUMPRODUCT($P25:$T25,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N25)","v":453.1568789633306},{"$f":"IF(N25=0,0,(CM25*INDATABLAD!D$266+INDATABLAD!D$267*CI25)/(N25*F25))","v":14.582669462827852},{"$f":"+IF(B25='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N25,0)","v":0},{"$f":"+IF(N25=0,0,SUMPRODUCT(P25:T25,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N25))","v":34.298253122134156},{"$f":"+IF(N25=0,0,SUMPRODUCT(P25:T25,Indata_Kalkylvärden!$D$116:$H$116)/N25)*DN25","v":18.784758030366888},27.860544208532531,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24593.134780724504,12625.197259758497,49843.529300241498,{"$f":"+IF(N25=0,0,SUMPRODUCT($P25:$T25,Indata_Kalkylvärden!$D$118:$H$118)/$N25)","v":-0.67687816377171217},{"$f":"+VLOOKUP($G25,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G25,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N25=0,0,(SUMPRODUCT(P25:T25,Indata_Kalkylvärden!$D$110:$H$110)/N25))","v":1.8804912115781556},{"$f":"+IFERROR(IF(B25=0,0,VLOOKUP(B25,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B25=0,0,VLOOKUP(B25,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B25=0,0,VLOOKUP(B25,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.2674259259259259},{"$f":"+IFERROR(IF(B25=0,0,VLOOKUP(B25,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.2674259259259259},{"$f":"+IF($AP25=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP25=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ25=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ25=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,8.7599999999999997E-2,0,8.7599999999999997E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B25,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B25,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H25","v":0},{"$f":"+Bangods_linjedel!I25","v":0},0,{"$f":"+Bangods_linjedel!K25","v":0},{"$f":"+IF(Bangods_linjedel!J25=0,(BA25-AY25)*0.05,Bangods_linjedel!J25)","v":0},0,null,0,{"$f":"+(($BG25+$BI25)*($AD25+AE25)*$N25)+Bangods_linjedel!M25","v":0},{"$f":"+(CJ25-CI25)*INDATABLAD!D$267+INDATABLAD!D$266*(CN25-CM25)","v":0},0,0,0,{"$f":"+IF(N25=0,0,('Beskrivning av åtgärd'!$C$165*(X25)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W25)/Bangods_linjedel!U25)","v":2.1654774512713092E-2},{"$f":"+IF(O25=0,0,('Beskrivning av åtgärd'!$F$165*(X25)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W25)/Bangods_linjedel!U25)","v":2.1654774512713092E-2},{"$f":"+IF(U25=0,0,('Beskrivning av åtgärd'!$C$166*(X25)+'Beskrivning av åtgärd'!$D$166*$W25)/$U25)","v":4.7261545373996316},{"$f":"+IF(O25=0,0,('Beskrivning av åtgärd'!$F$166*(X25)+'Beskrivning av åtgärd'!$G$166*$W25)/$U25)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O25=0,0,(((BM25+BN25+BO25*'Beskrivning av åtgärd'!$C$176)/(AK25*N25))*AL25)*O25)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N25*$F25*INDATABLAD!$D$254+Bangods_linjedel!$DF25*INDATABLAD!$D$255))*Y25","v":0},{"$f":"+IF($AN25=\"Nej\",(($N25*($F25+$BF25)*INDATABLAD!$D$254+DG25*INDATABLAD!$D$255)),IF($BJ25=\"Ja\",0,(($N25*($F25+$BF25)*INDATABLAD!$D$254+DG25*INDATABLAD!$D$255))*$Y25))","v":0},{"$f":"+IF($AN25=\"Nej\",(($N25*($F25+$BF25)*INDATABLAD!$D$254+DH25*INDATABLAD!$D$255)),IF($BJ25=\"ja\",0,(($N25*($F25+$BF25)*INDATABLAD!$D$254+DH25*INDATABLAD!$D$255))*$Y25))","v":0},0,{"$f":"+DF25*INDATABLAD!$D$256*(1-$Y25)","v":661897.36737298174},{"$f":"+IF(AN25=\"Ja\",DG25*INDATABLAD!$D$256,IF(AN25=\"Nej\",0,DG25*INDATABLAD!$D$256*(1-Y25)))","v":661897.36737298174},661897.36737298174,150161.83956262056,735037.85851386352,{"$f":"+DF25*(INDATABLAD!$D$248)+F25*N25*INDATABLAD!$D$249","v":885199.69807648403},null,{"$f":"+IFERROR(VLOOKUP(G25,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F25*$N25*DQ25/500,0)","v":86143.417538917332},150161.83956262053,735037.85851386352,{"$f":"+IF(N25=0,0,DH25*(INDATABLAD!$D$248)+N25*(V25/U25)*(F25+BF25)*INDATABLAD!D$249)","v":885199.69807648403},null,{"$f":"+IFERROR(IF(V25=0,0,VLOOKUP(G25,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F25+BF25)*$N25*(V25/U25)*(DR25/500)),0)","v":86143.417538917347},0,0,0,0,0,0,33943454.737075984,33943454.737075984,33943454.737075984,150161.83956262056,735037.85851386352,0,{"$f":"+IF(N25=0,0,SUMPRODUCT(P25:T25,Indata_Kalkylvärden!D$106:H$106)/N25)","v":531.91711590068769},568.11083540115794,1.0680439083806956,{"$f":"+IF(N25=0,0,SUMPRODUCT(P25:T25,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N25)","v":0.63889397262012315},0,{"$f":"+IF(N25=0,0,(SUMPRODUCT(P25:T25,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N25)*DN25)","v":370.9949642278653},{"$f":"+IF(Bangods_linjedel!L25=0,DQ25+DP25,DQ25+DP25+Bangods_linjedel!L25)","v":370.9949642278653},{"$f":"+Bangods_linjedel!Z25","v":80.250436540759125},{"$f":"+Bangods_linjedel!AB25","v":14.582669462827852},{"$f":"+Bangods_linjedel!AF25","v":27.860544208532531},{"$f":"+Bangods_linjedel!AD25+Bangods_linjedel!AE25","v":53.083011152501044},{"$f":"+Bangods_linjedel!AG25","v":1.53},{"$f":"+Bangods_linjedel!AH25","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG25","v":0},{"$f":"+(Bangods_linjedel!BM25+Bangods_linjedel!CD25)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO25+Bangods_linjedel!CE25)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP25+Bangods_linjedel!CF25)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ25+Bangods_linjedel!CG25)/1000000","v":0},{"$f":"+Bangods_linjedel!DC25/1000000","v":0},{"$f":"+Bangods_linjedel!DD25/1000000","v":0},{"$f":"+Bangods_linjedel!DE25/1000000","v":0},{"$f":"+Bangods_linjedel!DA25/1000000","v":0},{"$f":"+Bangods_linjedel!DB25/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ25","v":370.9949642278653},{"$f":"+Bangods_linjedel!DR25","v":370.9949642278653},{"$f":"+Bangods_linjedel!BA25-Bangods_linjedel!AY25","v":0},"L310",null,null,null,null,null,null,158674.02642502985,577596.24435036385,9457869.4199999999,33102542.970000003,1724316.462922975,{"$f":"+VLOOKUP(G25,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F25*$N25","v":297963.50130187115},31772.52,null,27.860544208532531,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B25,Länkar!Y:Y)/2","v":2.92414999008178},null,{"$f":"+IF($N25=0,0,IF($G25=\"d\",SUMPRODUCT($P25:$T25,Indata_Kalkylvärden!$I$139:$M$139))/$N25)","v":0},null,null,18050312.879999999,18050312.879999999,null,null,736270.2707753937,null,null,463328.15716108715,814755.89187699265,1278084.0490380798]
[{"$f":"IFERROR(VLOOKUP(B26,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B26,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B25","v":"L311"},{"$f":"+BANGODSINDATA!C25","v":"Notviken-Luleå"},null,{"$f":"+BANGODSINDATA!D25","v":"Luleå-Notviken"},{"$f":"+IFERROR(BANGODSINDATA!F25,FE26)","v":3.8},{"$f":"IFERROR((+VLOOKUP(B26,Länkar!I:AD,22,FALSE)),VLOOKUP(B26,' Fyrspår JA'!B:Z,25,FALSE))","v":119},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G25,0)","v":11280},{"$f":"+IF(BANGODSINDATA!H25=0,0,BANGODSINDATA!H25*Kalkylsammanställning!G$2)","v":14517907},{"$f":"+IFERROR(BANGODSINDATA!I25,0)","v":2746},{"$f":"+IF(BANGODSINDATA!J25=\"-\",0,BANGODSINDATA!J25)","v":2815},{"$f":"+IFERROR(BANGODSINDATA!K25,0)","v":2401},{"$f":"+IFERROR(BANGODSINDATA!L25,0)","v":2983},{"$f":"+IFERROR(BANGODSINDATA!M25,0)","v":335},41.710857142857144,{"$f":"+IF(U26+Bangods_linjedel!K26<0,0,U26+Bangods_linjedel!K26)","v":41.710857142857144},8.5228571428571431,33.188000000000002,{"$f":"(IF(AM26=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N26=0,0,SUMPRODUCT(P26:T26,Indata_Kalkylvärden!D$104:H$104)/N26)","v":67.175531914893611},{"$f":"+IF(N26=0,0,SUMPRODUCT($P26:$T26,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N26)","v":372.85460992907804},{"$f":"IF(N26=0,0,(CM26*INDATABLAD!D$266+INDATABLAD!D$267*CI26)/(N26*F26))","v":33.297181516930344},{"$f":"+IF(B26='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N26,0)","v":0},{"$f":"+IF(N26=0,0,SUMPRODUCT(P26:T26,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N26))","v":58.27267472598578},{"$f":"+IF(N26=0,0,SUMPRODUCT(P26:T26,Indata_Kalkylvärden!$D$116:$H$116)/N26)*DN26","v":22.242840570812795},57.549814439084962,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},39228.860998255543,21457.713614175846,82144.288226607227,{"$f":"+IF(N26=0,0,SUMPRODUCT($P26:$T26,Indata_Kalkylvärden!$D$118:$H$118)/$N26)","v":-0.53013683510638299},{"$f":"+VLOOKUP($G26,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G26,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N26=0,0,(SUMPRODUCT(P26:T26,Indata_Kalkylvärden!$D$110:$H$110)/N26))","v":1.8953085068093232},{"$f":"+IFERROR(IF(B26=0,0,VLOOKUP(B26,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B26=0,0,VLOOKUP(B26,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B26=0,0,VLOOKUP(B26,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.36831997143778455},{"$f":"+IFERROR(IF(B26=0,0,VLOOKUP(B26,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.36831997143778455},{"$f":"+IF($AP26=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP26=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ26=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ26=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.11399999999999999,0,0.11399999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B26,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B26,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H26","v":0},{"$f":"+Bangods_linjedel!I26","v":0},0,{"$f":"+Bangods_linjedel!K26","v":0},{"$f":"+IF(Bangods_linjedel!J26=0,(BA26-AY26)*0.05,Bangods_linjedel!J26)","v":0},0,null,0,{"$f":"+(($BG26+$BI26)*($AD26+AE26)*$N26)+Bangods_linjedel!M26","v":0},{"$f":"+(CJ26-CI26)*INDATABLAD!D$267+INDATABLAD!D$266*(CN26-CM26)","v":0},0,0,0,{"$f":"+IF(N26=0,0,('Beskrivning av åtgärd'!$C$165*(X26)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W26)/Bangods_linjedel!U26)","v":2.1654774512713092E-2},{"$f":"+IF(O26=0,0,('Beskrivning av åtgärd'!$F$165*(X26)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W26)/Bangods_linjedel!U26)","v":2.1654774512713092E-2},{"$f":"+IF(U26=0,0,('Beskrivning av åtgärd'!$C$166*(X26)+'Beskrivning av åtgärd'!$D$166*$W26)/$U26)","v":4.7261545373996316},{"$f":"+IF(O26=0,0,('Beskrivning av åtgärd'!$F$166*(X26)+'Beskrivning av åtgärd'!$G$166*$W26)/$U26)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O26=0,0,(((BM26+BN26+BO26*'Beskrivning av åtgärd'!$C$176)/(AK26*N26))*AL26)*O26)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N26*$F26*INDATABLAD!$D$254+Bangods_linjedel!$DF26*INDATABLAD!$D$255))*Y26","v":0},{"$f":"+IF($AN26=\"Nej\",(($N26*($F26+$BF26)*INDATABLAD!$D$254+DG26*INDATABLAD!$D$255)),IF($BJ26=\"Ja\",0,(($N26*($F26+$BF26)*INDATABLAD!$D$254+DG26*INDATABLAD!$D$255))*$Y26))","v":0},{"$f":"+IF($AN26=\"Nej\",(($N26*($F26+$BF26)*INDATABLAD!$D$254+DH26*INDATABLAD!$D$255)),IF($BJ26=\"ja\",0,(($N26*($F26+$BF26)*INDATABLAD!$D$254+DH26*INDATABLAD!$D$255))*$Y26))","v":0},0,{"$f":"+DF26*INDATABLAD!$D$256*(1-$Y26)","v":2038929.1264881464},{"$f":"+IF(AN26=\"Ja\",DG26*INDATABLAD!$D$256,IF(AN26=\"Nej\",0,DG26*INDATABLAD!$D$256*(1-Y26)))","v":2038929.1264881464},2038929.1264881464,202581.88809109782,2264233.35802584,{"$f":"+DF26*(INDATABLAD!$D$248)+F26*N26*INDATABLAD!$D$249","v":2466815.2461169381},null,{"$f":"+IFERROR(VLOOKUP(G26,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F26*$N26*DQ26/500,0)","v":226257.31161943485},202581.88809109779,2264233.35802584,{"$f":"+IF(N26=0,0,DH26*(INDATABLAD!$D$248)+N26*(V26/U26)*(F26+BF26)*INDATABLAD!D$249)","v":2466815.2461169381},null,{"$f":"+IFERROR(IF(V26=0,0,VLOOKUP(G26,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F26+BF26)*$N26*(V26/U26)*(DR26/500)),0)","v":226257.31161943488},0,0,0,0,0,0,104560468.02503315,104560468.02503315,104560468.02503315,202581.88809109782,2264233.35802584,0,{"$f":"+IF(N26=0,0,SUMPRODUCT(P26:T26,Indata_Kalkylvärden!D$106:H$106)/N26)","v":1135.3291524272895},1287.0484929078013,1.1336346733950606,{"$f":"+IF(N26=0,0,SUMPRODUCT(P26:T26,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N26)","v":0.5869506875907804},0,{"$f":"+IF(N26=0,0,(SUMPRODUCT(P26:T26,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N26)*DN26)","v":494.38127904932725},{"$f":"+IF(Bangods_linjedel!L26=0,DQ26+DP26,DQ26+DP26+Bangods_linjedel!L26)","v":494.38127904932725},{"$f":"+Bangods_linjedel!Z26","v":67.175531914893611},{"$f":"+Bangods_linjedel!AB26","v":33.297181516930344},{"$f":"+Bangods_linjedel!AF26","v":57.549814439084962},{"$f":"+Bangods_linjedel!AD26+Bangods_linjedel!AE26","v":80.515515296798583},{"$f":"+Bangods_linjedel!AG26","v":1.53},{"$f":"+Bangods_linjedel!AH26","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG26","v":0},{"$f":"+(Bangods_linjedel!BM26+Bangods_linjedel!CD26)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO26+Bangods_linjedel!CE26)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP26+Bangods_linjedel!CF26)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ26+Bangods_linjedel!CG26)/1000000","v":0},{"$f":"+Bangods_linjedel!DC26/1000000","v":0},{"$f":"+Bangods_linjedel!DD26/1000000","v":0},{"$f":"+Bangods_linjedel!DE26/1000000","v":0},{"$f":"+Bangods_linjedel!DA26/1000000","v":0},{"$f":"+Bangods_linjedel!DB26/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ26","v":494.38127904932725},{"$f":"+Bangods_linjedel!DR26","v":494.38127904932725},{"$f":"+Bangods_linjedel!BA26-Bangods_linjedel!AY26","v":0},"L311",null,null,null,null,null,null,375592.20751097426,908215.01254788798,22212397.710000001,77743391.984999999,4509816.5693836268,{"$f":"+VLOOKUP(G26,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F26*$N26","v":587285.92419263418},42864,null,57.549814439084969,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B26,Länkar!Y:Y)/2","v":3.7999999523162802},null,{"$f":"+IF($N26=0,0,IF($G26=\"d\",SUMPRODUCT($P26:$T26,Indata_Kalkylvärden!$I$139:$M$139))/$N26)","v":0},null,null,55168046.599999994,55168046.599999994,null,null,1283807.2200588621,null,null,1427250.3885417022,2230990.8309643283,3658241.2195060304]
[{"$f":"IFERROR(VLOOKUP(B27,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B27,Länkar!I:AD,20,FALSE))","v":"Stambanan genom övre norrland"},{"$f":"+BANGODSINDATA!B26","v":"L312"},{"$f":"+BANGODSINDATA!C26","v":"Gammelstad-Notviken"},null,{"$f":"+BANGODSINDATA!D26","v":"Notviken-Gammelstad"},{"$f":"+IFERROR(BANGODSINDATA!F26,FE27)","v":5.54},{"$f":"IFERROR((+VLOOKUP(B27,Länkar!I:AD,22,FALSE)),VLOOKUP(B27,' Fyrspår JA'!B:Z,25,FALSE))","v":119},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G26,0)","v":9641},{"$f":"+IF(BANGODSINDATA!H26=0,0,BANGODSINDATA!H26*Kalkylsammanställning!G$2)","v":12897143},{"$f":"+IFERROR(BANGODSINDATA!I26,0)","v":1896},{"$f":"+IF(BANGODSINDATA!J26=\"-\",0,BANGODSINDATA!J26)","v":1561},{"$f":"+IFERROR(BANGODSINDATA!K26,0)","v":1264},{"$f":"+IFERROR(BANGODSINDATA!L26,0)","v":2983},{"$f":"+IFERROR(BANGODSINDATA!M26,0)","v":1936},35.150857142857141,{"$f":"+IF(U27+Bangods_linjedel!K27<0,0,U27+Bangods_linjedel!K27)","v":35.150857142857141},8.5228571428571431,26.628,{"$f":"(IF(AM27=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N27=0,0,SUMPRODUCT(P27:T27,Indata_Kalkylvärden!D$104:H$104)/N27)","v":68.240327766829168},{"$f":"+IF(N27=0,0,SUMPRODUCT($P27:$T27,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N27)","v":386.01804792034022},{"$f":"IF(N27=0,0,(CM27*INDATABLAD!D$266+INDATABLAD!D$267*CI27)/(N27*F27))","v":34.008511545650229},{"$f":"+IF(B27='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N27,0)","v":0},{"$f":"+IF(N27=0,0,SUMPRODUCT(P27:T27,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N27))","v":51.386821478928084},{"$f":"+IF(N27=0,0,SUMPRODUCT(P27:T27,Indata_Kalkylvärden!$D$116:$H$116)/N27)*DN27","v":21.512049538605417},58.678289997770015,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},37870.113241141196,22650.878960242808,83171.871161626812,{"$f":"+IF(N27=0,0,SUMPRODUCT($P27:$T27,Indata_Kalkylvärden!$D$118:$H$118)/$N27)","v":-0.53624959029146346},{"$f":"+VLOOKUP($G27,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G27,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N27=0,0,(SUMPRODUCT(P27:T27,Indata_Kalkylvärden!$D$110:$H$110)/N27))","v":1.8624453618931727},{"$f":"+IFERROR(IF(B27=0,0,VLOOKUP(B27,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B27=0,0,VLOOKUP(B27,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B27=0,0,VLOOKUP(B27,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.47785220105820109},{"$f":"+IFERROR(IF(B27=0,0,VLOOKUP(B27,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.47785220105820109},{"$f":"+IF($AP27=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP27=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ27=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ27=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.52788370801650797,0.16619999999999999,0.52788370801650797,0.16620000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B27,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B27,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H27","v":0},{"$f":"+Bangods_linjedel!I27","v":0},2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K27","v":0},{"$f":"+IF(Bangods_linjedel!J27=0,(BA27-AY27)*0.05,Bangods_linjedel!J27)","v":0},0,null,1.9507118572682518E-11,{"$f":"+(($BG27+$BI27)*($AD27+AE27)*$N27)+Bangods_linjedel!M27","v":1.9507118572682518E-11},{"$f":"+(CJ27-CI27)*INDATABLAD!D$267+INDATABLAD!D$266*(CN27-CM27)","v":0},0,9.1281745079330188E-12,0,{"$f":"+IF(N27=0,0,('Beskrivning av åtgärd'!$C$165*(X27)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W27)/Bangods_linjedel!U27)","v":2.1654774512713092E-2},{"$f":"+IF(O27=0,0,('Beskrivning av åtgärd'!$F$165*(X27)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W27)/Bangods_linjedel!U27)","v":2.1654774512713092E-2},{"$f":"+IF(U27=0,0,('Beskrivning av åtgärd'!$C$166*(X27)+'Beskrivning av åtgärd'!$D$166*$W27)/$U27)","v":4.7261545373996316},{"$f":"+IF(O27=0,0,('Beskrivning av åtgärd'!$F$166*(X27)+'Beskrivning av åtgärd'!$G$166*$W27)/$U27)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O27=0,0,(((BM27+BN27+BO27*'Beskrivning av åtgärd'!$C$176)/(AK27*N27))*AL27)*O27)","v":-1.6824999399007404E-13},-6.4947534242657353E-11,-1.209612339166352E-10,1.2724029587861031E-31,0,0,1.1908182347827558E-31,0,null,{"$f":"+(($N27*$F27*INDATABLAD!$D$254+Bangods_linjedel!$DF27*INDATABLAD!$D$255))*Y27","v":0},{"$f":"+IF($AN27=\"Nej\",(($N27*($F27+$BF27)*INDATABLAD!$D$254+DG27*INDATABLAD!$D$255)),IF($BJ27=\"Ja\",0,(($N27*($F27+$BF27)*INDATABLAD!$D$254+DG27*INDATABLAD!$D$255))*$Y27))","v":0},{"$f":"+IF($AN27=\"Nej\",(($N27*($F27+$BF27)*INDATABLAD!$D$254+DH27*INDATABLAD!$D$255)),IF($BJ27=\"ja\",0,(($N27*($F27+$BF27)*INDATABLAD!$D$254+DH27*INDATABLAD!$D$255))*$Y27))","v":0},0,{"$f":"+DF27*INDATABLAD!$D$256*(1-$Y27)","v":2594904.8162233443},{"$f":"+IF(AN27=\"Ja\",DG27*INDATABLAD!$D$256,IF(AN27=\"Nej\",0,DG27*INDATABLAD!$D$256*(1-Y27)))","v":2594904.8162233443},2594904.8162233443,252429.30165868695,2881645.0603728066,{"$f":"+DF27*(INDATABLAD!$D$248)+F27*N27*INDATABLAD!$D$249","v":3134074.3620314933},null,{"$f":"+IFERROR(VLOOKUP(G27,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F27*$N27*DQ27/500,0)","v":280050.75204084947},252429.30165868698,2881645.0603728066,{"$f":"+IF(N27=0,0,DH27*(INDATABLAD!$D$248)+N27*(V27/U27)*(F27+BF27)*INDATABLAD!D$249)","v":3134074.3620314933},null,{"$f":"+IFERROR(IF(V27=0,0,VLOOKUP(G27,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F27+BF27)*$N27*(V27/U27)*(DR27/500)),0)","v":280050.75204084947},0,0,0,0,0,0,133072041.85760741,133072041.85760741,133072041.85760741,252429.30165868695,2881645.0603728066,0,{"$f":"+IF(N27=0,0,SUMPRODUCT(P27:T27,Indata_Kalkylvärden!D$106:H$106)/N27)","v":1258.0416796093548},1337.7391349445079,1.0633504093122739,{"$f":"+IF(N27=0,0,SUMPRODUCT(P27:T27,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N27)","v":0.55520833824470139},-9.6892230653365836E-18,{"$f":"+IF(N27=0,0,(SUMPRODUCT(P27:T27,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N27)*DN27)","v":491.08535864469405},{"$f":"+IF(Bangods_linjedel!L27=0,DQ27+DP27,DQ27+DP27+Bangods_linjedel!L27)","v":491.08535864469405},{"$f":"+Bangods_linjedel!Z27","v":68.240327766829168},{"$f":"+Bangods_linjedel!AB27","v":34.008511545650229},{"$f":"+Bangods_linjedel!AF27","v":58.678289997770015},{"$f":"+Bangods_linjedel!AD27+Bangods_linjedel!AE27","v":72.898871017533509},{"$f":"+Bangods_linjedel!AG27","v":1.53},{"$f":"+Bangods_linjedel!AH27","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG27","v":2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM27+Bangods_linjedel!CD27)/1000000","v":1.9507118572682517E-17},{"$f":"+(Bangods_linjedel!BO27+Bangods_linjedel!CE27)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP27+Bangods_linjedel!CF27)/1000000","v":9.1281745079330193E-18},{"$f":"+(Bangods_linjedel!BQ27+Bangods_linjedel!CG27)/1000000","v":0},{"$f":"+Bangods_linjedel!DC27/1000000","v":0},{"$f":"+Bangods_linjedel!DD27/1000000","v":0},{"$f":"+Bangods_linjedel!DE27/1000000","v":0},{"$f":"+Bangods_linjedel!DA27/1000000","v":0},{"$f":"+Bangods_linjedel!DB27/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ27","v":491.08535864469405},{"$f":"+Bangods_linjedel!DR27","v":491.08535864469405},{"$f":"+Bangods_linjedel!BA27-Bangods_linjedel!AY27","v":0},"L312",null,null,null,null,null,null,327876.05981161387,702818.01548004057,19732628.789999999,69064200.765000001,5239873.9671256337,{"$f":"+VLOOKUP(G27,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F27*$N27","v":731793.82971916231},53411.14,null,58.678289997770001,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B27,Länkar!Y:Y)/2","v":5.5399999618530202},null,{"$f":"+IF($N27=0,0,IF($G27=\"d\",SUMPRODUCT($P27:$T27,Indata_Kalkylvärden!$I$139:$M$139))/$N27)","v":0},null,null,71450172.219999999,71450172.219999999,null,null,1030694.0752916544,null,null,1816433.3713563408,2413202.4033156834,4229635.774672024]
[{"$f":"IFERROR(VLOOKUP(B28,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B28,Länkar!I:AD,20,FALSE))","v":"(Nyfors)-Piteå"},{"$f":"+BANGODSINDATA!B27","v":"L400"},{"$f":"+BANGODSINDATA!C27","v":"Nyfors-Piteå"},null,{"$f":"+BANGODSINDATA!D27","v":"Nyfors-Arnemark"},{"$f":"+IFERROR(BANGODSINDATA!F27,FE28)","v":52.48},{"$f":"IFERROR((+VLOOKUP(B28,Länkar!I:AD,22,FALSE)),VLOOKUP(B28,' Fyrspår JA'!B:Z,25,FALSE))","v":141},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G27,0)","v":402},{"$f":"+IF(BANGODSINDATA!H27=0,0,BANGODSINDATA!H27*Kalkylsammanställning!G$2)","v":238368},{"$f":"+IFERROR(BANGODSINDATA!I27,0)","v":51},{"$f":"+IF(BANGODSINDATA!J27=\"-\",0,BANGODSINDATA!J27)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K27,0)","v":329},{"$f":"+IFERROR(BANGODSINDATA!L27,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M27,0)","v":22},1.6080000000000001,{"$f":"+IF(U28+Bangods_linjedel!K28<0,0,U28+Bangods_linjedel!K28)","v":1.6080000000000001},0,1.6080000000000001,{"$f":"(IF(AM28=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N28=0,0,SUMPRODUCT(P28:T28,Indata_Kalkylvärden!D$104:H$104)/N28)","v":83.370646766169159},{"$f":"+IF(N28=0,0,SUMPRODUCT($P28:$T28,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N28)","v":487.31343283582089},{"$f":"IF(N28=0,0,(CM28*INDATABLAD!D$266+INDATABLAD!D$267*CI28)/(N28*F28))","v":13.840236320450726},{"$f":"+IF(B28='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N28,0)","v":0},{"$f":"+IF(N28=0,0,SUMPRODUCT(P28:T28,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N28))","v":46.786076686525803},{"$f":"+IF(N28=0,0,SUMPRODUCT(P28:T28,Indata_Kalkylvärden!$D$116:$H$116)/N28)*DN28","v":17.376081851891623},26.682725725826181,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},29246.756299806213,13002.850670869027,55252.457641544264,{"$f":"+IF(N28=0,0,SUMPRODUCT($P28:$T28,Indata_Kalkylvärden!$D$118:$H$118)/$N28)","v":-0.19097189054726368},{"$f":"+VLOOKUP($G28,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G28,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N28=0,0,(SUMPRODUCT(P28:T28,Indata_Kalkylvärden!$D$110:$H$110)/N28))","v":1.7099718257598533},{"$f":"+IFERROR(IF(B28=0,0,VLOOKUP(B28,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B28=0,0,VLOOKUP(B28,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B28=0,0,VLOOKUP(B28,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":4.8388888888888891E-2},{"$f":"+IFERROR(IF(B28=0,0,VLOOKUP(B28,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":4.8388888888888891E-2},{"$f":"+IF($AP28=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP28=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ28=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ28=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0,1.5743999999999998,0,1.5743999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B28,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B28,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H28","v":0},{"$f":"+Bangods_linjedel!I28","v":0},0,{"$f":"+Bangods_linjedel!K28","v":0},{"$f":"+IF(Bangods_linjedel!J28=0,(BA28-AY28)*0.05,Bangods_linjedel!J28)","v":0},0,null,0,{"$f":"+(($BG28+$BI28)*($AD28+AE28)*$N28)+Bangods_linjedel!M28","v":0},{"$f":"+(CJ28-CI28)*INDATABLAD!D$267+INDATABLAD!D$266*(CN28-CM28)","v":0},0,0,0,{"$f":"+IF(N28=0,0,('Beskrivning av åtgärd'!$C$165*(X28)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W28)/Bangods_linjedel!U28)","v":2.1654774512713089E-2},{"$f":"+IF(O28=0,0,('Beskrivning av åtgärd'!$F$165*(X28)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W28)/Bangods_linjedel!U28)","v":2.1654774512713089E-2},{"$f":"+IF(U28=0,0,('Beskrivning av åtgärd'!$C$166*(X28)+'Beskrivning av åtgärd'!$D$166*$W28)/$U28)","v":4.7261545373996316},{"$f":"+IF(O28=0,0,('Beskrivning av åtgärd'!$F$166*(X28)+'Beskrivning av åtgärd'!$G$166*$W28)/$U28)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O28=0,0,(((BM28+BN28+BO28*'Beskrivning av åtgärd'!$C$176)/(AK28*N28))*AL28)*O28)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N28*$F28*INDATABLAD!$D$254+Bangods_linjedel!$DF28*INDATABLAD!$D$255))*Y28","v":0},{"$f":"+IF($AN28=\"Nej\",(($N28*($F28+$BF28)*INDATABLAD!$D$254+DG28*INDATABLAD!$D$255)),IF($BJ28=\"Ja\",0,(($N28*($F28+$BF28)*INDATABLAD!$D$254+DG28*INDATABLAD!$D$255))*$Y28))","v":0},{"$f":"+IF($AN28=\"Nej\",(($N28*($F28+$BF28)*INDATABLAD!$D$254+DH28*INDATABLAD!$D$255)),IF($BJ28=\"ja\",0,(($N28*($F28+$BF28)*INDATABLAD!$D$254+DH28*INDATABLAD!$D$255))*$Y28))","v":0},0,{"$f":"+DF28*INDATABLAD!$D$256*(1-$Y28)","v":417124.16006156593},{"$f":"+IF(AN28=\"Ja\",DG28*INDATABLAD!$D$256,IF(AN28=\"Nej\",0,DG28*INDATABLAD!$D$256*(1-Y28)))","v":417124.16006156593},417124.16006156593,99707.493229338535,463216.90409938735,{"$f":"+DF28*(INDATABLAD!$D$248)+F28*N28*INDATABLAD!$D$249","v":562924.3973287259},null,{"$f":"+IFERROR(VLOOKUP(G28,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F28*$N28*DQ28/500,0)","v":20960.689309123914},99707.493229338521,463216.90409938735,{"$f":"+IF(N28=0,0,DH28*(INDATABLAD!$D$248)+N28*(V28/U28)*(F28+BF28)*INDATABLAD!D$249)","v":562924.3973287259},null,{"$f":"+IFERROR(IF(V28=0,0,VLOOKUP(G28,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F28+BF28)*$N28*(V28/U28)*(DR28/500)),0)","v":20960.689309123914},0,0,0,0,0,0,21390982.567259792,21390982.567259792,21390982.567259792,99707.493229338535,463216.90409938735,0,{"$f":"+IF(N28=0,0,SUMPRODUCT(P28:T28,Indata_Kalkylvärden!D$106:H$106)/N28)","v":603.32958906305657},592.95522388059703,0.9828048128742195,{"$f":"+IF(N28=0,0,SUMPRODUCT(P28:T28,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N28)","v":0.51252073151441668},0,{"$f":"+IF(N28=0,0,(SUMPRODUCT(P28:T28,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N28)*DN28)","v":316.07559242479419},{"$f":"+IF(Bangods_linjedel!L28=0,DQ28+DP28,DQ28+DP28+Bangods_linjedel!L28)","v":316.07559242479419},{"$f":"+Bangods_linjedel!Z28","v":83.370646766169159},{"$f":"+Bangods_linjedel!AB28","v":13.840236320450726},{"$f":"+Bangods_linjedel!AF28","v":26.682725725826181},{"$f":"+Bangods_linjedel!AD28+Bangods_linjedel!AE28","v":64.16215853841743},{"$f":"+Bangods_linjedel!AG28","v":1.53},{"$f":"+Bangods_linjedel!AH28","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG28","v":0},{"$f":"+(Bangods_linjedel!BM28+Bangods_linjedel!CD28)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO28+Bangods_linjedel!CE28)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP28+Bangods_linjedel!CF28)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ28+Bangods_linjedel!CG28)/1000000","v":0},{"$f":"+Bangods_linjedel!DC28/1000000","v":0},{"$f":"+Bangods_linjedel!DD28/1000000","v":0},{"$f":"+Bangods_linjedel!DE28/1000000","v":0},{"$f":"+Bangods_linjedel!DA28/1000000","v":0},{"$f":"+Bangods_linjedel!DB28/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ28","v":316.07559242479419},{"$f":"+Bangods_linjedel!DR28","v":316.07559242479419},{"$f":"+Bangods_linjedel!BA28-Bangods_linjedel!AY28","v":0},"L400",null,null,null,null,null,null,5563.7750008211924,25793.187732443806,364703.04,1276460.6400000001,1266161.78872015,{"$f":"+VLOOKUP(G28,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F28*$N28","v":85098.829439207882},21096.959999999999,null,26.682725725826181,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B28,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N28=0,0,IF($G28=\"d\",SUMPRODUCT($P28:$T28,Indata_Kalkylvärden!$I$139:$M$139))/$N28)","v":0},null,null,12509552.639999999,12509552.639999999,null,null,31356.962733264998,null,null,291986.91204309615,710353.6028796396,1002340.5149227357]
[{"$f":"IFERROR(VLOOKUP(B29,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B29,Länkar!I:AD,20,FALSE))","v":"Skelleftebanan"},{"$f":"+BANGODSINDATA!B28","v":"L500"},{"$f":"+BANGODSINDATA!C28","v":"Bastuträsk-Skellefteå"},null,{"$f":"+BANGODSINDATA!D28","v":"Bastuträsk-Skellefteå"},{"$f":"+IFERROR(BANGODSINDATA!F28,FE29)","v":47.41},{"$f":"IFERROR((+VLOOKUP(B29,Länkar!I:AD,22,FALSE)),VLOOKUP(B29,' Fyrspår JA'!B:Z,25,FALSE))","v":143},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G28,0)","v":888},{"$f":"+IF(BANGODSINDATA!H28=0,0,BANGODSINDATA!H28*Kalkylsammanställning!G$2)","v":515546},{"$f":"+IFERROR(BANGODSINDATA!I28,0)","v":693},{"$f":"+IF(BANGODSINDATA!J28=\"-\",0,BANGODSINDATA!J28)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K28,0)","v":196},{"$f":"+IFERROR(BANGODSINDATA!L28,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M28,0)","v":0},3.556,{"$f":"+IF(U29+Bangods_linjedel!K29<0,0,U29+Bangods_linjedel!K29)","v":3.556},0,3.556,{"$f":"(IF(AM29=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N29=0,0,SUMPRODUCT(P29:T29,Indata_Kalkylvärden!D$104:H$104)/N29)","v":73.38963963963964},{"$f":"+IF(N29=0,0,SUMPRODUCT($P29:$T29,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N29)","v":422.52252252252254},{"$f":"IF(N29=0,0,(CM29*INDATABLAD!D$266+INDATABLAD!D$267*CI29)/(N29*F29))","v":15.066034708668502},{"$f":"+IF(B29='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N29,0)","v":0},{"$f":"+IF(N29=0,0,SUMPRODUCT(P29:T29,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N29))","v":49.598536189773647},{"$f":"+IF(N29=0,0,SUMPRODUCT(P29:T29,Indata_Kalkylvärden!$D$116:$H$116)/N29)*DN29","v":20.183893904398289},28.62736951299857,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},30471.0338534129,12095.708379816513,54662.450613045927,{"$f":"+IF(N29=0,0,SUMPRODUCT($P29:$T29,Indata_Kalkylvärden!$D$118:$H$118)/$N29)","v":-0.7882930180180181},{"$f":"+VLOOKUP($G29,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G29,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N29=0,0,(SUMPRODUCT(P29:T29,Indata_Kalkylvärden!$D$110:$H$110)/N29))","v":1.9011301807565661},{"$f":"+IFERROR(IF(B29=0,0,VLOOKUP(B29,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B29=0,0,VLOOKUP(B29,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B29=0,0,VLOOKUP(B29,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":9.7131481481481485E-2},{"$f":"+IFERROR(IF(B29=0,0,VLOOKUP(B29,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":9.7131481481481485E-2},{"$f":"+IF($AP29=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP29=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ29=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ29=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0,1.4222999999999999,0,1.4222999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B29,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B29,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H29","v":0},{"$f":"+Bangods_linjedel!I29","v":0},0,{"$f":"+Bangods_linjedel!K29","v":0},{"$f":"+IF(Bangods_linjedel!J29=0,(BA29-AY29)*0.05,Bangods_linjedel!J29)","v":0},0,null,0,{"$f":"+(($BG29+$BI29)*($AD29+AE29)*$N29)+Bangods_linjedel!M29","v":0},{"$f":"+(CJ29-CI29)*INDATABLAD!D$267+INDATABLAD!D$266*(CN29-CM29)","v":0},0,0,0,{"$f":"+IF(N29=0,0,('Beskrivning av åtgärd'!$C$165*(X29)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W29)/Bangods_linjedel!U29)","v":2.1654774512713092E-2},{"$f":"+IF(O29=0,0,('Beskrivning av åtgärd'!$F$165*(X29)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W29)/Bangods_linjedel!U29)","v":2.1654774512713092E-2},{"$f":"+IF(U29=0,0,('Beskrivning av åtgärd'!$C$166*(X29)+'Beskrivning av åtgärd'!$D$166*$W29)/$U29)","v":4.7261545373996316},{"$f":"+IF(O29=0,0,('Beskrivning av åtgärd'!$F$166*(X29)+'Beskrivning av åtgärd'!$G$166*$W29)/$U29)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O29=0,0,(((BM29+BN29+BO29*'Beskrivning av åtgärd'!$C$176)/(AK29*N29))*AL29)*O29)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N29*$F29*INDATABLAD!$D$254+Bangods_linjedel!$DF29*INDATABLAD!$D$255))*Y29","v":0},{"$f":"+IF($AN29=\"Nej\",(($N29*($F29+$BF29)*INDATABLAD!$D$254+DG29*INDATABLAD!$D$255)),IF($BJ29=\"Ja\",0,(($N29*($F29+$BF29)*INDATABLAD!$D$254+DG29*INDATABLAD!$D$255))*$Y29))","v":0},{"$f":"+IF($AN29=\"Nej\",(($N29*($F29+$BF29)*INDATABLAD!$D$254+DH29*INDATABLAD!$D$255)),IF($BJ29=\"ja\",0,(($N29*($F29+$BF29)*INDATABLAD!$D$254+DH29*INDATABLAD!$D$255))*$Y29))","v":0},0,{"$f":"+DF29*INDATABLAD!$D$256*(1-$Y29)","v":906116.09502531518},{"$f":"+IF(AN29=\"Ja\",DG29*INDATABLAD!$D$256,IF(AN29=\"Nej\",0,DG29*INDATABLAD!$D$256*(1-Y29)))","v":906116.09502531518},906116.09502531518,198971.48411688747,1006243.0625699133,{"$f":"+DF29*(INDATABLAD!$D$248)+F29*N29*INDATABLAD!$D$249","v":1205214.5466868009},null,{"$f":"+IFERROR(VLOOKUP(G29,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F29*$N29*DQ29/500,0)","v":85990.932412698356},198971.48411688747,1006243.0625699133,{"$f":"+IF(N29=0,0,DH29*(INDATABLAD!$D$248)+N29*(V29/U29)*(F29+BF29)*INDATABLAD!D$249)","v":1205214.5466868009},null,{"$f":"+IFERROR(IF(V29=0,0,VLOOKUP(G29,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F29+BF29)*$N29*(V29/U29)*(DR29/500)),0)","v":85990.93241269837},0,0,0,0,0,0,46467492.052580267,46467492.052580267,46467492.052580267,198971.48411688747,1006243.0625699133,0,{"$f":"+IF(N29=0,0,SUMPRODUCT(P29:T29,Indata_Kalkylvärden!D$106:H$106)/N29)","v":541.72358355964241},580.56981981981983,1.071708593532001,{"$f":"+IF(N29=0,0,SUMPRODUCT(P29:T29,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N29)","v":0.66628721577787442},0,{"$f":"+IF(N29=0,0,(SUMPRODUCT(P29:T29,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N29)*DN29)","v":398.73552606953155},{"$f":"+IF(Bangods_linjedel!L29=0,DQ29+DP29,DQ29+DP29+Bangods_linjedel!L29)","v":398.73552606953155},{"$f":"+Bangods_linjedel!Z29","v":73.38963963963964},{"$f":"+Bangods_linjedel!AB29","v":15.066034708668502},{"$f":"+Bangods_linjedel!AF29","v":28.62736951299857},{"$f":"+Bangods_linjedel!AD29+Bangods_linjedel!AE29","v":69.782430094171929},{"$f":"+Bangods_linjedel!AG29","v":1.53},{"$f":"+Bangods_linjedel!AH29","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG29","v":0},{"$f":"+(Bangods_linjedel!BM29+Bangods_linjedel!CD29)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO29+Bangods_linjedel!CE29)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP29+Bangods_linjedel!CF29)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ29+Bangods_linjedel!CG29)/1000000","v":0},{"$f":"+Bangods_linjedel!DC29/1000000","v":0},{"$f":"+Bangods_linjedel!DD29/1000000","v":0},{"$f":"+Bangods_linjedel!DE29/1000000","v":0},{"$f":"+Bangods_linjedel!DA29/1000000","v":0},{"$f":"+Bangods_linjedel!DB29/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ29","v":398.73552606953155},{"$f":"+Bangods_linjedel!DR29","v":398.73552606953155},{"$f":"+Bangods_linjedel!BA29-Bangods_linjedel!AY29","v":0},"L500",null,null,null,null,null,null,13378.638821297629,61966.797923624676,788785.38,2760748.83,3036129.1872742949,{"$f":"+VLOOKUP(G29,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F29*$N29","v":276743.04340651905},42100.079999999994,null,28.627369512998577,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B29,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N29=0,0,IF($G29=\"d\",SUMPRODUCT($P29:$T29,Indata_Kalkylvärden!$I$139:$M$139))/$N29)","v":0},null,null,24442035.859999999,24442035.859999999,null,null,75345.436744922306,null,null,634281.26651772053,1707136.6081578583,2341417.8746755789]
[{"$f":"IFERROR(VLOOKUP(B30,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B30,Länkar!I:AD,20,FALSE))","v":"(Hällnäs)-(Storuman)"},{"$f":"+BANGODSINDATA!B29","v":"L600"},{"$f":"+BANGODSINDATA!C29","v":"Hällnäs-Lycksele"},null,{"$f":"+BANGODSINDATA!D29","v":"Lycksele-Åmsele"},{"$f":"+IFERROR(BANGODSINDATA!F29,FE30)","v":64.459999999999994},{"$f":"IFERROR((+VLOOKUP(B30,Länkar!I:AD,22,FALSE)),VLOOKUP(B30,' Fyrspår JA'!B:Z,25,FALSE))","v":152},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G29,0)","v":916},{"$f":"+IF(BANGODSINDATA!H29=0,0,BANGODSINDATA!H29*Kalkylsammanställning!G$2)","v":716229},{"$f":"+IFERROR(BANGODSINDATA!I29,0)","v":66},{"$f":"+IF(BANGODSINDATA!J29=\"-\",0,BANGODSINDATA!J29)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K29,0)","v":827},{"$f":"+IFERROR(BANGODSINDATA!L29,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M29,0)","v":22},3.66,{"$f":"+IF(U30+Bangods_linjedel!K30<0,0,U30+Bangods_linjedel!K30)","v":3.66},0,3.66,{"$f":"(IF(AM30=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N30=0,0,SUMPRODUCT(P30:T30,Indata_Kalkylvärden!D$104:H$104)/N30)","v":83.946506550218345},{"$f":"+IF(N30=0,0,SUMPRODUCT($P30:$T30,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N30)","v":492.24890829694323},{"$f":"IF(N30=0,0,(CM30*INDATABLAD!D$266+INDATABLAD!D$267*CI30)/(N30*F30))","v":168.73240936905322},{"$f":"+IF(B30='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N30,0)","v":0},{"$f":"+IF(N30=0,0,SUMPRODUCT(P30:T30,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N30))","v":48.278854711529398},{"$f":"+IF(N30=0,0,SUMPRODUCT(P30:T30,Indata_Kalkylvärden!$D$116:$H$116)/N30)*DN30","v":22.493286972205869},33.231409392268773,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},107958.13650483493,16358.124994513089,140674.38649386109,{"$f":"+IF(N30=0,0,SUMPRODUCT($P30:$T30,Indata_Kalkylvärden!$D$118:$H$118)/$N30)","v":-0.11237237991266374},{"$f":"+VLOOKUP($G30,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G30,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N30=0,0,(SUMPRODUCT(P30:T30,Indata_Kalkylvärden!$D$110:$H$110)/N30))","v":1.6835066432369312},{"$f":"+IFERROR(IF(B30=0,0,VLOOKUP(B30,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B30=0,0,VLOOKUP(B30,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B30=0,0,VLOOKUP(B30,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.22366666666666668},{"$f":"+IFERROR(IF(B30=0,0,VLOOKUP(B30,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.22366666666666668},{"$f":"+IF($AP30=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP30=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ30=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ30=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.9148487599999999,1.9337999999999997,1.9148487599999999,1.9337999999999997,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B30,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B30,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H30","v":0},{"$f":"+Bangods_linjedel!I30","v":0},0,{"$f":"+Bangods_linjedel!K30","v":0},{"$f":"+IF(Bangods_linjedel!J30=0,(BA30-AY30)*0.05,Bangods_linjedel!J30)","v":0},0,null,0,{"$f":"+(($BG30+$BI30)*($AD30+AE30)*$N30)+Bangods_linjedel!M30","v":0},{"$f":"+(CJ30-CI30)*INDATABLAD!D$267+INDATABLAD!D$266*(CN30-CM30)","v":0},0,0,0,{"$f":"+IF(N30=0,0,('Beskrivning av åtgärd'!$C$165*(X30)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W30)/Bangods_linjedel!U30)","v":2.1654774512713092E-2},{"$f":"+IF(O30=0,0,('Beskrivning av åtgärd'!$F$165*(X30)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W30)/Bangods_linjedel!U30)","v":2.1654774512713092E-2},{"$f":"+IF(U30=0,0,('Beskrivning av åtgärd'!$C$166*(X30)+'Beskrivning av åtgärd'!$D$166*$W30)/$U30)","v":4.7261545373996325},{"$f":"+IF(O30=0,0,('Beskrivning av åtgärd'!$F$166*(X30)+'Beskrivning av åtgärd'!$G$166*$W30)/$U30)","v":4.7261545373996325},250,350,null,0,{"$f":"+IF(O30=0,0,(((BM30+BN30+BO30*'Beskrivning av åtgärd'!$C$176)/(AK30*N30))*AL30)*O30)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N30*$F30*INDATABLAD!$D$254+Bangods_linjedel!$DF30*INDATABLAD!$D$255))*Y30","v":523534.72700279125},{"$f":"+IF($AN30=\"Nej\",(($N30*($F30+$BF30)*INDATABLAD!$D$254+DG30*INDATABLAD!$D$255)),IF($BJ30=\"Ja\",0,(($N30*($F30+$BF30)*INDATABLAD!$D$254+DG30*INDATABLAD!$D$255))*$Y30))","v":523534.72700279125},{"$f":"+IF($AN30=\"Nej\",(($N30*($F30+$BF30)*INDATABLAD!$D$254+DH30*INDATABLAD!$D$255)),IF($BJ30=\"ja\",0,(($N30*($F30+$BF30)*INDATABLAD!$D$254+DH30*INDATABLAD!$D$255))*$Y30))","v":523534.72700279125},0,{"$f":"+DF30*INDATABLAD!$D$256*(1-$Y30)","v":0},{"$f":"+IF(AN30=\"Ja\",DG30*INDATABLAD!$D$256,IF(AN30=\"Nej\",0,DG30*INDATABLAD!$D$256*(1-Y30)))","v":0},0,279057.49607639475,1683103.0347974962,{"$f":"+DF30*(INDATABLAD!$D$248)+F30*N30*INDATABLAD!$D$249","v":1962160.530873891},null,{"$f":"+IFERROR(VLOOKUP(G30,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F30*$N30*DQ30/500,0)","v":7165.9354458532025},279057.49607639475,1683103.0347974962,{"$f":"+IF(N30=0,0,DH30*(INDATABLAD!$D$248)+N30*(V30/U30)*(F30+BF30)*INDATABLAD!D$249)","v":1962160.530873891},null,{"$f":"+IFERROR(IF(V30=0,0,VLOOKUP(G30,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F30+BF30)*$N30*(V30/U30)*(DR30/500)),0)","v":7165.9354458532034},0,0,0,0,0,0,77724338.981658727,77724338.981658727,77724338.981658727,279057.49607639475,1683103.0347974962,0,{"$f":"+IF(N30=0,0,SUMPRODUCT(P30:T30,Indata_Kalkylvärden!D$106:H$106)/N30)","v":611.92775922350756},781.90938864628822,1.2777805498454182,{"$f":"+IF(N30=0,0,SUMPRODUCT(P30:T30,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N30)","v":0.49295481457073187},0,{"$f":"+IF(N30=0,0,(SUMPRODUCT(P30:T30,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N30)*DN30)","v":403.55563658311314},{"$f":"+IF(Bangods_linjedel!L30=0,DQ30+DP30,DQ30+DP30+Bangods_linjedel!L30)","v":403.55563658311314},{"$f":"+Bangods_linjedel!Z30","v":83.946506550218345},{"$f":"+Bangods_linjedel!AB30","v":168.73240936905322},{"$f":"+Bangods_linjedel!AF30","v":33.231409392268773},{"$f":"+Bangods_linjedel!AD30+Bangods_linjedel!AE30","v":70.772141683735271},{"$f":"+Bangods_linjedel!AG30","v":1.53},{"$f":"+Bangods_linjedel!AH30","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG30","v":0},{"$f":"+(Bangods_linjedel!BM30+Bangods_linjedel!CD30)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO30+Bangods_linjedel!CE30)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP30+Bangods_linjedel!CF30)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ30+Bangods_linjedel!CG30)/1000000","v":0},{"$f":"+Bangods_linjedel!DC30/1000000","v":0},{"$f":"+Bangods_linjedel!DD30/1000000","v":0},{"$f":"+Bangods_linjedel!DE30/1000000","v":0},{"$f":"+Bangods_linjedel!DA30/1000000","v":0},{"$f":"+Bangods_linjedel!DB30/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ30","v":403.55563658311314},{"$f":"+Bangods_linjedel!DR30","v":403.55563658311314},{"$f":"+Bangods_linjedel!BA30-Bangods_linjedel!AY30","v":0},"L600",null,null,null,null,null,null,154558.88698205273,64827.281782301507,1095830.3700000001,3835406.2950000004,12949601.161963008,{"$f":"+VLOOKUP(G30,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F30*$N30","v":22786.543932993784},59045.359999999993,null,33.23140939226878,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B30,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N30=0,0,IF($G30=\"d\",SUMPRODUCT($P30:$T30,Indata_Kalkylvärden!$I$139:$M$139))/$N30)","v":0},null,null,46168121.339999996,46168121.339999996,null,null,219386.16876435425,null,null,9962865.8548631184,2037470.6278870408,12000336.482750159]
[{"$f":"IFERROR(VLOOKUP(B31,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B31,Länkar!I:AD,20,FALSE))","v":"(Hällnäs)-(Storuman)"},{"$f":"+BANGODSINDATA!B30","v":"L601"},{"$f":"+BANGODSINDATA!C30","v":"Lycksele-Storuman"},null,{"$f":"+BANGODSINDATA!D30","v":"Lycksele-Storuman"},{"$f":"+IFERROR(BANGODSINDATA!F30,FE31)","v":102.25},{"$f":"IFERROR((+VLOOKUP(B31,Länkar!I:AD,22,FALSE)),VLOOKUP(B31,' Fyrspår JA'!B:Z,25,FALSE))","v":152},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G30,0)","v":916},{"$f":"+IF(BANGODSINDATA!H30=0,0,BANGODSINDATA!H30*Kalkylsammanställning!G$2)","v":402869},{"$f":"+IFERROR(BANGODSINDATA!I30,0)","v":66},{"$f":"+IF(BANGODSINDATA!J30=\"-\",0,BANGODSINDATA!J30)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K30,0)","v":827},{"$f":"+IFERROR(BANGODSINDATA!L30,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M30,0)","v":22},3.66,{"$f":"+IF(U31+Bangods_linjedel!K31<0,0,U31+Bangods_linjedel!K31)","v":3.66},0,3.66,{"$f":"(IF(AM31=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N31=0,0,SUMPRODUCT(P31:T31,Indata_Kalkylvärden!D$104:H$104)/N31)","v":83.946506550218345},{"$f":"+IF(N31=0,0,SUMPRODUCT($P31:$T31,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N31)","v":492.24890829694323},{"$f":"IF(N31=0,0,(CM31*INDATABLAD!D$266+INDATABLAD!D$267*CI31)/(N31*F31))","v":110.64559259971472},{"$f":"+IF(B31='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N31,0)","v":0},{"$f":"+IF(N31=0,0,SUMPRODUCT(P31:T31,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N31))","v":48.278854711529398},{"$f":"+IF(N31=0,0,SUMPRODUCT(P31:T31,Indata_Kalkylvärden!$D$116:$H$116)/N31)*DN31","v":12.652165758724664},20.759969864796702,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},75902.558572545924,10219.072502223617,96340.703576993154,{"$f":"+IF(N31=0,0,SUMPRODUCT($P31:$T31,Indata_Kalkylvärden!$D$118:$H$118)/$N31)","v":-0.11237237991266374},{"$f":"+VLOOKUP($G31,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G31,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N31=0,0,(SUMPRODUCT(P31:T31,Indata_Kalkylvärden!$D$110:$H$110)/N31))","v":1.6835066432369312},{"$f":"+IFERROR(IF(B31=0,0,VLOOKUP(B31,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B31=0,0,VLOOKUP(B31,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B31=0,0,VLOOKUP(B31,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.68794444444444447},{"$f":"+IFERROR(IF(B31=0,0,VLOOKUP(B31,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.68794444444444447},{"$f":"+IF($AP31=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP31=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ31=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ31=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},15.285318416666666,3.0674999999999999,15.285318416666666,3.0674999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B31,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B31,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H31","v":0},{"$f":"+Bangods_linjedel!I31","v":0},0,{"$f":"+Bangods_linjedel!K31","v":0},{"$f":"+IF(Bangods_linjedel!J31=0,(BA31-AY31)*0.05,Bangods_linjedel!J31)","v":0},0,null,0,{"$f":"+(($BG31+$BI31)*($AD31+AE31)*$N31)+Bangods_linjedel!M31","v":0},{"$f":"+(CJ31-CI31)*INDATABLAD!D$267+INDATABLAD!D$266*(CN31-CM31)","v":0},0,0,0,{"$f":"+IF(N31=0,0,('Beskrivning av åtgärd'!$C$165*(X31)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W31)/Bangods_linjedel!U31)","v":2.1654774512713092E-2},{"$f":"+IF(O31=0,0,('Beskrivning av åtgärd'!$F$165*(X31)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W31)/Bangods_linjedel!U31)","v":2.1654774512713092E-2},{"$f":"+IF(U31=0,0,('Beskrivning av åtgärd'!$C$166*(X31)+'Beskrivning av åtgärd'!$D$166*$W31)/$U31)","v":4.7261545373996325},{"$f":"+IF(O31=0,0,('Beskrivning av åtgärd'!$F$166*(X31)+'Beskrivning av åtgärd'!$G$166*$W31)/$U31)","v":4.7261545373996325},250,350,null,0,{"$f":"+IF(O31=0,0,(((BM31+BN31+BO31*'Beskrivning av åtgärd'!$C$176)/(AK31*N31))*AL31)*O31)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N31*$F31*INDATABLAD!$D$254+Bangods_linjedel!$DF31*INDATABLAD!$D$255))*Y31","v":544570.51226914767},{"$f":"+IF($AN31=\"Nej\",(($N31*($F31+$BF31)*INDATABLAD!$D$254+DG31*INDATABLAD!$D$255)),IF($BJ31=\"Ja\",0,(($N31*($F31+$BF31)*INDATABLAD!$D$254+DG31*INDATABLAD!$D$255))*$Y31))","v":544570.51226914767},{"$f":"+IF($AN31=\"Nej\",(($N31*($F31+$BF31)*INDATABLAD!$D$254+DH31*INDATABLAD!$D$255)),IF($BJ31=\"ja\",0,(($N31*($F31+$BF31)*INDATABLAD!$D$254+DH31*INDATABLAD!$D$255))*$Y31))","v":544570.51226914767},0,{"$f":"+DF31*INDATABLAD!$D$256*(1-$Y31)","v":0},{"$f":"+IF(AN31=\"Ja\",DG31*INDATABLAD!$D$256,IF(AN31=\"Nej\",0,DG31*INDATABLAD!$D$256*(1-Y31)))","v":0},0,442656.36012738699,1501743.1773793369,{"$f":"+DF31*(INDATABLAD!$D$248)+F31*N31*INDATABLAD!$D$249","v":1944399.5375067238},null,{"$f":"+IFERROR(VLOOKUP(G31,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F31*$N31*DQ31/500,0)","v":6393.782461835779},442656.36012738699,1501743.1773793369,{"$f":"+IF(N31=0,0,DH31*(INDATABLAD!$D$248)+N31*(V31/U31)*(F31+BF31)*INDATABLAD!D$249)","v":1944399.5375067238},null,{"$f":"+IFERROR(IF(V31=0,0,VLOOKUP(G31,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F31+BF31)*$N31*(V31/U31)*(DR31/500)),0)","v":6393.7824618357799},0,0,0,0,0,0,69349287.220593914,69349287.220593914,69349287.220593914,442656.36012738699,1501743.1773793369,0,{"$f":"+IF(N31=0,0,SUMPRODUCT(P31:T31,Indata_Kalkylvärden!D$106:H$106)/N31)","v":611.92775922350756},439.81331877729258,0.71873405340425178,{"$f":"+IF(N31=0,0,SUMPRODUCT(P31:T31,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N31)","v":0.49295481457073187},0,{"$f":"+IF(N31=0,0,(SUMPRODUCT(P31:T31,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N31)*DN31)","v":226.99451677410747},{"$f":"+IF(Bangods_linjedel!L31=0,DQ31+DP31,DQ31+DP31+Bangods_linjedel!L31)","v":226.99451677410747},{"$f":"+Bangods_linjedel!Z31","v":83.946506550218345},{"$f":"+Bangods_linjedel!AB31","v":110.64559259971472},{"$f":"+Bangods_linjedel!AF31","v":20.759969864796702},{"$f":"+Bangods_linjedel!AD31+Bangods_linjedel!AE31","v":60.931020470254062},{"$f":"+Bangods_linjedel!AG31","v":1.53},{"$f":"+Bangods_linjedel!AH31","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG31","v":0},{"$f":"+(Bangods_linjedel!BM31+Bangods_linjedel!CD31)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO31+Bangods_linjedel!CE31)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP31+Bangods_linjedel!CF31)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ31+Bangods_linjedel!CG31)/1000000","v":0},{"$f":"+Bangods_linjedel!DC31/1000000","v":0},{"$f":"+Bangods_linjedel!DD31/1000000","v":0},{"$f":"+Bangods_linjedel!DE31/1000000","v":0},{"$f":"+Bangods_linjedel!DA31/1000000","v":0},{"$f":"+Bangods_linjedel!DB31/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ31","v":226.99451677410747},{"$f":"+Bangods_linjedel!DR31","v":226.99451677410747},{"$f":"+Bangods_linjedel!BA31-Bangods_linjedel!AY31","v":0},"L601",null,null,null,null,null,null,101351.36282133868,55812.814750752717,616389.57000000007,2157363.4950000001,14442103.209652502,{"$f":"+VLOOKUP(G31,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F31*$N31","v":36145.270200878287},93661,null,20.759969864796702,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B31,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N31=0,0,IF($G31=\"d\",SUMPRODUCT($P31:$T31,Indata_Kalkylvärden!$I$139:$M$139))/$N31)","v":0},null,null,41193355.25,41193355.25,null,null,157164.1775720914,null,null,10363176.848481881,3231948.0561813521,13595124.904663233]
[{"$f":"IFERROR(VLOOKUP(B32,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B32,Länkar!I:AD,20,FALSE))","v":"(Umeå)-Holmsund"},{"$f":"+BANGODSINDATA!B31","v":"L700"},{"$f":"+BANGODSINDATA!C31","v":"Umeå Östra-Gimonäs"},null,{"$f":"+BANGODSINDATA!D31","v":"Umeå Östra-Gimonäs"},{"$f":"+IFERROR(BANGODSINDATA!F31,FE32)","v":3.64},{"$f":"IFERROR((+VLOOKUP(B32,Länkar!I:AD,22,FALSE)),VLOOKUP(B32,' Fyrspår JA'!B:Z,25,FALSE))","v":147},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G31,0)","v":11218},{"$f":"+IF(BANGODSINDATA!H31=0,0,BANGODSINDATA!H31*Kalkylsammanställning!G$2)","v":6219127},{"$f":"+IFERROR(BANGODSINDATA!I31,0)","v":4332},{"$f":"+IF(BANGODSINDATA!J31=\"-\",0,BANGODSINDATA!J31)","v":553},{"$f":"+IFERROR(BANGODSINDATA!K31,0)","v":3039},{"$f":"+IFERROR(BANGODSINDATA!L31,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M31,0)","v":3294},44.872,{"$f":"+IF(U32+Bangods_linjedel!K32<0,0,U32+Bangods_linjedel!K32)","v":44.872},0,44.872,{"$f":"(IF(AM32=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N32=0,0,SUMPRODUCT(P32:T32,Indata_Kalkylvärden!D$104:H$104)/N32)","v":79.936263148511316},{"$f":"+IF(N32=0,0,SUMPRODUCT($P32:$T32,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N32)","v":451.52433588875022},{"$f":"IF(N32=0,0,(CM32*INDATABLAD!D$266+INDATABLAD!D$267*CI32)/(N32*F32))","v":14.248867071572596},{"$f":"+IF(B32='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N32,0)","v":0},{"$f":"+IF(N32=0,0,SUMPRODUCT(P32:T32,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N32))","v":34.751796619563557},{"$f":"+IF(N32=0,0,SUMPRODUCT(P32:T32,Indata_Kalkylvärden!$D$116:$H$116)/N32)*DN32","v":18.395003071466313},27.330989958390624,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24445.865794030327,12340.607090144427,49127.079974319182,{"$f":"+IF(N32=0,0,SUMPRODUCT($P32:$T32,Indata_Kalkylvärden!$D$118:$H$118)/$N32)","v":-0.68660974326974511},{"$f":"+VLOOKUP($G32,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G32,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N32=0,0,(SUMPRODUCT(P32:T32,Indata_Kalkylvärden!$D$110:$H$110)/N32))","v":1.8829279133273753},{"$f":"+IFERROR(IF(B32=0,0,VLOOKUP(B32,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B32=0,0,VLOOKUP(B32,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B32=0,0,VLOOKUP(B32,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.69539148148148144},{"$f":"+IFERROR(IF(B32=0,0,VLOOKUP(B32,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.69539148148148144},{"$f":"+IF($AP32=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP32=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ32=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ32=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.55113604808888883,0.10920000000000001,0.55113604808888883,0.10919999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B32,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B32,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H32","v":0},{"$f":"+Bangods_linjedel!I32","v":0},-1.3877787807814457E-17,{"$f":"+Bangods_linjedel!K32","v":0},{"$f":"+IF(Bangods_linjedel!J32=0,(BA32-AY32)*0.05,Bangods_linjedel!J32)","v":0},0,null,-8.2739481784551298E-12,{"$f":"+(($BG32+$BI32)*($AD32+AE32)*$N32)+Bangods_linjedel!M32","v":-8.2739481784551298E-12},{"$f":"+(CJ32-CI32)*INDATABLAD!D$267+INDATABLAD!D$266*(CN32-CM32)","v":0},0,-2.2008469838241674E-12,0,{"$f":"+IF(N32=0,0,('Beskrivning av åtgärd'!$C$165*(X32)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W32)/Bangods_linjedel!U32)","v":2.1654774512713092E-2},{"$f":"+IF(O32=0,0,('Beskrivning av åtgärd'!$F$165*(X32)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W32)/Bangods_linjedel!U32)","v":2.1654774512713092E-2},{"$f":"+IF(U32=0,0,('Beskrivning av åtgärd'!$C$166*(X32)+'Beskrivning av åtgärd'!$D$166*$W32)/$U32)","v":4.7261545373996316},{"$f":"+IF(O32=0,0,('Beskrivning av åtgärd'!$F$166*(X32)+'Beskrivning av åtgärd'!$G$166*$W32)/$U32)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O32=0,0,(((BM32+BN32+BO32*'Beskrivning av åtgärd'!$C$176)/(AK32*N32))*AL32)*O32)","v":6.4108526817149891E-14},2.8946559995919737E-11,5.4504285811122824E-11,4.2645103459231431E-32,0,0,-2.2686955561919719E-32,0,null,{"$f":"+(($N32*$F32*INDATABLAD!$D$254+Bangods_linjedel!$DF32*INDATABLAD!$D$255))*Y32","v":0},{"$f":"+IF($AN32=\"Nej\",(($N32*($F32+$BF32)*INDATABLAD!$D$254+DG32*INDATABLAD!$D$255)),IF($BJ32=\"Ja\",0,(($N32*($F32+$BF32)*INDATABLAD!$D$254+DG32*INDATABLAD!$D$255))*$Y32))","v":0},{"$f":"+IF($AN32=\"Nej\",(($N32*($F32+$BF32)*INDATABLAD!$D$254+DH32*INDATABLAD!$D$255)),IF($BJ32=\"ja\",0,(($N32*($F32+$BF32)*INDATABLAD!$D$254+DH32*INDATABLAD!$D$255))*$Y32))","v":0},0,{"$f":"+DF32*INDATABLAD!$D$256*(1-$Y32)","v":831187.71220628731},{"$f":"+IF(AN32=\"Ja\",DG32*INDATABLAD!$D$256,IF(AN32=\"Nej\",0,DG32*INDATABLAD!$D$256*(1-Y32)))","v":831187.71220628731},831187.71220628719,192985.52582599863,923034.99925974431,{"$f":"+DF32*(INDATABLAD!$D$248)+F32*N32*INDATABLAD!$D$249","v":1116020.5250857431},null,{"$f":"+IFERROR(VLOOKUP(G32,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F32*$N32*DQ32/500,0)","v":408484.80031709315},192985.5258259986,923034.99925974431,{"$f":"+IF(N32=0,0,DH32*(INDATABLAD!$D$248)+N32*(V32/U32)*(F32+BF32)*INDATABLAD!D$249)","v":1116020.5250857431},null,{"$f":"+IFERROR(IF(V32=0,0,VLOOKUP(G32,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F32+BF32)*$N32*(V32/U32)*(DR32/500)),0)","v":408484.80031709309},0,0,0,0,0,0,42625010.882373706,42625010.882373706,42625010.882373706,192985.52582599863,923034.99925974431,0,{"$f":"+IF(N32=0,0,SUMPRODUCT(P32:T32,Indata_Kalkylvärden!D$106:H$106)/N32)","v":531.45211373923019},554.38821536815828,1.0431574191464825,{"$f":"+IF(N32=0,0,SUMPRODUCT(P32:T32,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N32)","v":0.64128050480876986},3.6647841361961528E-18,{"$f":"+IF(N32=0,0,(SUMPRODUCT(P32:T32,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N32)*DN32)","v":363.62502403401709},{"$f":"+IF(Bangods_linjedel!L32=0,DQ32+DP32,DQ32+DP32+Bangods_linjedel!L32)","v":363.62502403401709},{"$f":"+Bangods_linjedel!Z32","v":79.936263148511316},{"$f":"+Bangods_linjedel!AB32","v":14.248867071572596},{"$f":"+Bangods_linjedel!AF32","v":27.330989958390624},{"$f":"+Bangods_linjedel!AD32+Bangods_linjedel!AE32","v":53.146799691029869},{"$f":"+Bangods_linjedel!AG32","v":1.53},{"$f":"+Bangods_linjedel!AH32","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG32","v":-1.3877787807814457E-17},{"$f":"+(Bangods_linjedel!BM32+Bangods_linjedel!CD32)/1000000","v":-8.2739481784551294E-18},{"$f":"+(Bangods_linjedel!BO32+Bangods_linjedel!CE32)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP32+Bangods_linjedel!CF32)/1000000","v":-2.2008469838241676E-18},{"$f":"+(Bangods_linjedel!BQ32+Bangods_linjedel!CG32)/1000000","v":0},{"$f":"+Bangods_linjedel!DC32/1000000","v":0},{"$f":"+Bangods_linjedel!DD32/1000000","v":0},{"$f":"+Bangods_linjedel!DE32/1000000","v":0},{"$f":"+Bangods_linjedel!DA32/1000000","v":0},{"$f":"+Bangods_linjedel!DB32/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ32","v":363.62502403401709},{"$f":"+Bangods_linjedel!DR32","v":363.62502403401709},{"$f":"+Bangods_linjedel!BA32-Bangods_linjedel!AY32","v":0},"L700",null,null,null,null,null,null,159843.79080890137,596200.79893397307,9515264.3100000005,33303425.085000001,2210757.3622871116,{"$f":"+VLOOKUP(G32,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F32*$N32","v":1441554.6932365075},40833.520000000004,null,27.330989958390628,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B32,Länkar!Y:Y)/2","v":3.6400001049041699},null,{"$f":"+IF($N32=0,0,IF($G32=\"d\",SUMPRODUCT($P32:$T32,Indata_Kalkylvärden!$I$139:$M$139))/$N32)","v":0},null,null,22637622.280000001,22637622.280000001,null,null,756044.58974287449,null,null,581831.39854440105,1065127.2349305272,1646958.6334749283]
[{"$f":"IFERROR(VLOOKUP(B33,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B33,Länkar!I:AD,20,FALSE))","v":"(Umeå)-Holmsund"},{"$f":"+BANGODSINDATA!B32","v":"L701"},{"$f":"+BANGODSINDATA!C32","v":"Umeå central-Umeå Östra"},null,{"$f":"+BANGODSINDATA!D32","v":"Umeå central-Umeå Östra"},{"$f":"+IFERROR(BANGODSINDATA!F32,FE33)","v":1.63},{"$f":"IFERROR((+VLOOKUP(B33,Länkar!I:AD,22,FALSE)),VLOOKUP(B33,' Fyrspår JA'!B:Z,25,FALSE))","v":147},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G32,0)","v":11218},{"$f":"+IF(BANGODSINDATA!H32=0,0,BANGODSINDATA!H32*Kalkylsammanställning!G$2)","v":6219127},{"$f":"+IFERROR(BANGODSINDATA!I32,0)","v":4332},{"$f":"+IF(BANGODSINDATA!J32=\"-\",0,BANGODSINDATA!J32)","v":553},{"$f":"+IFERROR(BANGODSINDATA!K32,0)","v":3039},{"$f":"+IFERROR(BANGODSINDATA!L32,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M32,0)","v":3294},44.872,{"$f":"+IF(U33+Bangods_linjedel!K33<0,0,U33+Bangods_linjedel!K33)","v":44.872},0,44.872,{"$f":"(IF(AM33=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N33=0,0,SUMPRODUCT(P33:T33,Indata_Kalkylvärden!D$104:H$104)/N33)","v":79.936263148511316},{"$f":"+IF(N33=0,0,SUMPRODUCT($P33:$T33,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N33)","v":451.52433588875022},{"$f":"IF(N33=0,0,(CM33*INDATABLAD!D$266+INDATABLAD!D$267*CI33)/(N33*F33))","v":14.248867071572594},{"$f":"+IF(B33='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N33,0)","v":0},{"$f":"+IF(N33=0,0,SUMPRODUCT(P33:T33,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N33))","v":34.751796619563557},{"$f":"+IF(N33=0,0,SUMPRODUCT(P33:T33,Indata_Kalkylvärden!$D$116:$H$116)/N33)*DN33","v":18.395003071466313},27.330989958390624,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24445.865794030327,12340.607090144427,49127.079974319182,{"$f":"+IF(N33=0,0,SUMPRODUCT($P33:$T33,Indata_Kalkylvärden!$D$118:$H$118)/$N33)","v":-0.68660974326974511},{"$f":"+VLOOKUP($G33,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G33,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N33=0,0,(SUMPRODUCT(P33:T33,Indata_Kalkylvärden!$D$110:$H$110)/N33))","v":1.8829279133273753},{"$f":"+IFERROR(IF(B33=0,0,VLOOKUP(B33,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B33=0,0,VLOOKUP(B33,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B33=0,0,VLOOKUP(B33,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.58373333333333333},{"$f":"+IFERROR(IF(B33=0,0,VLOOKUP(B33,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.58373333333333333},{"$f":"+IF($AP33=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP33=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ33=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ33=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.19984321599999999,4.8899999999999992E-2,0.19984321599999999,4.8899999999999992E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B33,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B33,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H33","v":0},{"$f":"+Bangods_linjedel!I33","v":0},0,{"$f":"+Bangods_linjedel!K33","v":0},{"$f":"+IF(Bangods_linjedel!J33=0,(BA33-AY33)*0.05,Bangods_linjedel!J33)","v":0},0,null,0,{"$f":"+(($BG33+$BI33)*($AD33+AE33)*$N33)+Bangods_linjedel!M33","v":0},{"$f":"+(CJ33-CI33)*INDATABLAD!D$267+INDATABLAD!D$266*(CN33-CM33)","v":0},0,0,0,{"$f":"+IF(N33=0,0,('Beskrivning av åtgärd'!$C$165*(X33)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W33)/Bangods_linjedel!U33)","v":2.1654774512713092E-2},{"$f":"+IF(O33=0,0,('Beskrivning av åtgärd'!$F$165*(X33)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W33)/Bangods_linjedel!U33)","v":2.1654774512713092E-2},{"$f":"+IF(U33=0,0,('Beskrivning av åtgärd'!$C$166*(X33)+'Beskrivning av åtgärd'!$D$166*$W33)/$U33)","v":4.7261545373996316},{"$f":"+IF(O33=0,0,('Beskrivning av åtgärd'!$F$166*(X33)+'Beskrivning av åtgärd'!$G$166*$W33)/$U33)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O33=0,0,(((BM33+BN33+BO33*'Beskrivning av åtgärd'!$C$176)/(AK33*N33))*AL33)*O33)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N33*$F33*INDATABLAD!$D$254+Bangods_linjedel!$DF33*INDATABLAD!$D$255))*Y33","v":0},{"$f":"+IF($AN33=\"Nej\",(($N33*($F33+$BF33)*INDATABLAD!$D$254+DG33*INDATABLAD!$D$255)),IF($BJ33=\"Ja\",0,(($N33*($F33+$BF33)*INDATABLAD!$D$254+DG33*INDATABLAD!$D$255))*$Y33))","v":0},{"$f":"+IF($AN33=\"Nej\",(($N33*($F33+$BF33)*INDATABLAD!$D$254+DH33*INDATABLAD!$D$255)),IF($BJ33=\"ja\",0,(($N33*($F33+$BF33)*INDATABLAD!$D$254+DH33*INDATABLAD!$D$255))*$Y33))","v":0},0,{"$f":"+DF33*INDATABLAD!$D$256*(1-$Y33)","v":372207.68431215605},{"$f":"+IF(AN33=\"Ja\",DG33*INDATABLAD!$D$256,IF(AN33=\"Nej\",0,DG33*INDATABLAD!$D$256*(1-Y33)))","v":372207.68431215605},372207.68431215605,86419.342608894978,413337.10131686344,{"$f":"+DF33*(INDATABLAD!$D$248)+F33*N33*INDATABLAD!$D$249","v":499756.44392575842},null,{"$f":"+IFERROR(VLOOKUP(G33,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F33*$N33*DQ33/500,0)","v":182920.39135078614},86419.342608894978,413337.10131686344,{"$f":"+IF(N33=0,0,DH33*(INDATABLAD!$D$248)+N33*(V33/U33)*(F33+BF33)*INDATABLAD!D$249)","v":499756.44392575842},null,{"$f":"+IFERROR(IF(V33=0,0,VLOOKUP(G33,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F33+BF33)*$N33*(V33/U33)*(DR33/500)),0)","v":182920.39135078614},0,0,0,0,0,0,19087573.554469541,19087573.554469541,19087573.554469541,86419.342608894978,413337.10131686344,0,{"$f":"+IF(N33=0,0,SUMPRODUCT(P33:T33,Indata_Kalkylvärden!D$106:H$106)/N33)","v":531.45211373923019},554.38821536815828,1.0431574191464825,{"$f":"+IF(N33=0,0,SUMPRODUCT(P33:T33,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N33)","v":0.64128050480876986},0,{"$f":"+IF(N33=0,0,(SUMPRODUCT(P33:T33,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N33)*DN33)","v":363.62502403401709},{"$f":"+IF(Bangods_linjedel!L33=0,DQ33+DP33,DQ33+DP33+Bangods_linjedel!L33)","v":363.62502403401709},{"$f":"+Bangods_linjedel!Z33","v":79.936263148511316},{"$f":"+Bangods_linjedel!AB33","v":14.248867071572594},{"$f":"+Bangods_linjedel!AF33","v":27.330989958390624},{"$f":"+Bangods_linjedel!AD33+Bangods_linjedel!AE33","v":53.146799691029869},{"$f":"+Bangods_linjedel!AG33","v":1.53},{"$f":"+Bangods_linjedel!AH33","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG33","v":0},{"$f":"+(Bangods_linjedel!BM33+Bangods_linjedel!CD33)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO33+Bangods_linjedel!CE33)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP33+Bangods_linjedel!CF33)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ33+Bangods_linjedel!CG33)/1000000","v":0},{"$f":"+Bangods_linjedel!DC33/1000000","v":0},{"$f":"+Bangods_linjedel!DD33/1000000","v":0},{"$f":"+Bangods_linjedel!DE33/1000000","v":0},{"$f":"+Bangods_linjedel!DA33/1000000","v":0},{"$f":"+Bangods_linjedel!DB33/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ33","v":363.62502403401709},{"$f":"+Bangods_linjedel!DR33","v":363.62502403401709},{"$f":"+Bangods_linjedel!BA33-Bangods_linjedel!AY33","v":0},"L701",null,null,null,null,null,null,159843.79080890137,596200.79893397307,9515264.3100000005,33303425.085000001,989982.00563955808,{"$f":"+VLOOKUP(G33,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F33*$N33","v":645531.35988338105},18285.34,null,27.330989958390624,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B33,Länkar!Y:Y)/2","v":1.62999999523162},null,{"$f":"+IF($N33=0,0,IF($G33=\"d\",SUMPRODUCT($P33:$T33,Indata_Kalkylvärden!$I$139:$M$139))/$N33)","v":0},null,null,10137177.01,10137177.01,null,null,756044.58974287449,null,null,260545.37901850921,476966.31674086791,737511.69575937709]
[{"$f":"IFERROR(VLOOKUP(B34,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B34,Länkar!I:AD,20,FALSE))","v":"(Umeå)-Holmsund"},{"$f":"+BANGODSINDATA!B33","v":"L702"},{"$f":"+BANGODSINDATA!C33","v":"Gimonäs-Holmsund"},null,{"$f":"+BANGODSINDATA!D33","v":"Gimonäs-Holmsund"},{"$f":"+IFERROR(BANGODSINDATA!F33,FE34)","v":10.06},{"$f":"IFERROR((+VLOOKUP(B34,Länkar!I:AD,22,FALSE)),VLOOKUP(B34,' Fyrspår JA'!B:Z,25,FALSE))","v":147},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G33,0)","v":2044},{"$f":"+IF(BANGODSINDATA!H33=0,0,BANGODSINDATA!H33*Kalkylsammanställning!G$2)","v":894840},{"$f":"+IFERROR(BANGODSINDATA!I33,0)","v":1430},{"$f":"+IF(BANGODSINDATA!J33=\"-\",0,BANGODSINDATA!J33)","v":553},{"$f":"+IFERROR(BANGODSINDATA!K33,0)","v":61},{"$f":"+IFERROR(BANGODSINDATA!L33,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M33,0)","v":0},8.1760000000000002,{"$f":"+IF(U34+Bangods_linjedel!K34<0,0,U34+Bangods_linjedel!K34)","v":8.1760000000000002},0,8.1760000000000002,{"$f":"(IF(AM34=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N34=0,0,SUMPRODUCT(P34:T34,Indata_Kalkylvärden!D$104:H$104)/N34)","v":70.447651663405082},{"$f":"+IF(N34=0,0,SUMPRODUCT($P34:$T34,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N34)","v":375.92954990215264},{"$f":"IF(N34=0,0,(CM34*INDATABLAD!D$266+INDATABLAD!D$267*CI34)/(N34*F34))","v":12.282909435906125},{"$f":"+IF(B34='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N34,0)","v":0},{"$f":"+IF(N34=0,0,SUMPRODUCT(P34:T34,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N34))","v":49.542744810482567},{"$f":"+IF(N34=0,0,SUMPRODUCT(P34:T34,Indata_Kalkylvärden!$D$116:$H$116)/N34)*DN34","v":16.821791531566063},24.212135064478247,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},25865.958794650658,9102.0570369594352,44070.072868569529,{"$f":"+IF(N34=0,0,SUMPRODUCT($P34:$T34,Indata_Kalkylvärden!$D$118:$H$118)/$N34)","v":-0.97450865949119381},{"$f":"+VLOOKUP($G34,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G34,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N34=0,0,(SUMPRODUCT(P34:T34,Indata_Kalkylvärden!$D$110:$H$110)/N34))","v":2.0554366718385344},{"$f":"+IFERROR(IF(B34=0,0,VLOOKUP(B34,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B34=0,0,VLOOKUP(B34,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B34=0,0,VLOOKUP(B34,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.12491111111111111},{"$f":"+IFERROR(IF(B34=0,0,VLOOKUP(B34,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.12491111111111111},{"$f":"+IF($AP34=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP34=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ34=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ34=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},4.2524290666666624E-2,0.30180000000000001,4.2524290666666624E-2,0.30180000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B34,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B34,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H34","v":0},{"$f":"+Bangods_linjedel!I34","v":0},0,{"$f":"+Bangods_linjedel!K34","v":0},{"$f":"+IF(Bangods_linjedel!J34=0,(BA34-AY34)*0.05,Bangods_linjedel!J34)","v":0},0,null,0,{"$f":"+(($BG34+$BI34)*($AD34+AE34)*$N34)+Bangods_linjedel!M34","v":0},{"$f":"+(CJ34-CI34)*INDATABLAD!D$267+INDATABLAD!D$266*(CN34-CM34)","v":0},0,0,0,{"$f":"+IF(N34=0,0,('Beskrivning av åtgärd'!$C$165*(X34)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W34)/Bangods_linjedel!U34)","v":2.1654774512713092E-2},{"$f":"+IF(O34=0,0,('Beskrivning av åtgärd'!$F$165*(X34)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W34)/Bangods_linjedel!U34)","v":2.1654774512713092E-2},{"$f":"+IF(U34=0,0,('Beskrivning av åtgärd'!$C$166*(X34)+'Beskrivning av åtgärd'!$D$166*$W34)/$U34)","v":4.7261545373996316},{"$f":"+IF(O34=0,0,('Beskrivning av åtgärd'!$F$166*(X34)+'Beskrivning av åtgärd'!$G$166*$W34)/$U34)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O34=0,0,(((BM34+BN34+BO34*'Beskrivning av åtgärd'!$C$176)/(AK34*N34))*AL34)*O34)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N34*$F34*INDATABLAD!$D$254+Bangods_linjedel!$DF34*INDATABLAD!$D$255))*Y34","v":0},{"$f":"+IF($AN34=\"Nej\",(($N34*($F34+$BF34)*INDATABLAD!$D$254+DG34*INDATABLAD!$D$255)),IF($BJ34=\"Ja\",0,(($N34*($F34+$BF34)*INDATABLAD!$D$254+DG34*INDATABLAD!$D$255))*$Y34))","v":0},{"$f":"+IF($AN34=\"Nej\",(($N34*($F34+$BF34)*INDATABLAD!$D$254+DH34*INDATABLAD!$D$255)),IF($BJ34=\"ja\",0,(($N34*($F34+$BF34)*INDATABLAD!$D$254+DH34*INDATABLAD!$D$255))*$Y34))","v":0},0,{"$f":"+DF34*INDATABLAD!$D$256*(1-$Y34)","v":360812.92126162961},{"$f":"+IF(AN34=\"Ja\",DG34*INDATABLAD!$D$256,IF(AN34=\"Nej\",0,DG34*INDATABLAD!$D$256*(1-Y34)))","v":360812.92126162961},360812.92126162961,97182.21433691516,400683.20262532786,{"$f":"+DF34*(INDATABLAD!$D$248)+F34*N34*INDATABLAD!$D$249","v":497865.41696224303},null,{"$f":"+IFERROR(VLOOKUP(G34,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F34*$N34*DQ34/500,0)","v":192707.78042462075},97182.214336915174,400683.20262532786,{"$f":"+IF(N34=0,0,DH34*(INDATABLAD!$D$248)+N34*(V34/U34)*(F34+BF34)*INDATABLAD!D$249)","v":497865.41696224303},null,{"$f":"+IFERROR(IF(V34=0,0,VLOOKUP(G34,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F34+BF34)*$N34*(V34/U34)*(DR34/500)),0)","v":192707.78042462075},0,0,0,0,0,0,18503226.731365621,18503226.731365621,18503226.731365621,97182.21433691516,400683.20262532786,0,{"$f":"+IF(N34=0,0,SUMPRODUCT(P34:T34,Indata_Kalkylvärden!D$106:H$106)/N34)","v":454.90555689075433},437.78864970645793,0.9623726135567805,{"$f":"+IF(N34=0,0,SUMPRODUCT(P34:T34,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N34)","v":0.76741027257274175},0,{"$f":"+IF(N34=0,0,(SUMPRODUCT(P34:T34,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N34)*DN34)","v":340.65522791999945},{"$f":"+IF(Bangods_linjedel!L34=0,DQ34+DP34,DQ34+DP34+Bangods_linjedel!L34)","v":340.65522791999945},{"$f":"+Bangods_linjedel!Z34","v":70.447651663405082},{"$f":"+Bangods_linjedel!AB34","v":12.282909435906125},{"$f":"+Bangods_linjedel!AF34","v":24.212135064478247},{"$f":"+Bangods_linjedel!AD34+Bangods_linjedel!AE34","v":66.364536342048638},{"$f":"+Bangods_linjedel!AG34","v":1.53},{"$f":"+Bangods_linjedel!AH34","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG34","v":0},{"$f":"+(Bangods_linjedel!BM34+Bangods_linjedel!CD34)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO34+Bangods_linjedel!CE34)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP34+Bangods_linjedel!CF34)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ34+Bangods_linjedel!CG34)/1000000","v":0},{"$f":"+Bangods_linjedel!DC34/1000000","v":0},{"$f":"+Bangods_linjedel!DD34/1000000","v":0},{"$f":"+Bangods_linjedel!DE34/1000000","v":0},{"$f":"+Bangods_linjedel!DA34/1000000","v":0},{"$f":"+Bangods_linjedel!DB34/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ34","v":340.65522791999945},{"$f":"+Bangods_linjedel!DR34","v":340.65522791999945},{"$f":"+Bangods_linjedel!BA34-Bangods_linjedel!AY34","v":0},"L702",null,null,null,null,null,null,25106.266886992122,135649.11228314741,1369105.2,4791868.2,1414819.3433787574,{"$f":"+VLOOKUP(G34,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F34*$N34","v":725927.38018502295},20562.64,null,24.21213506447825,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B34,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N34=0,0,IF($G34=\"d\",SUMPRODUCT($P34:$T34,Indata_Kalkylvärden!$I$139:$M$139))/$N34)","v":0},null,null,9002090.4000000004,9002090.4000000004,null,null,160755.37917013952,null,null,252569.04488314077,867648.19161091757,1120217.2364940583]
[{"$f":"IFERROR(VLOOKUP(B35,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B35,Länkar!I:AD,20,FALSE))","v":"Botniabanan"},{"$f":"+BANGODSINDATA!B34","v":"L800"},{"$f":"+BANGODSINDATA!C34","v":"Gimonäs-Husums Norra"},null,{"$f":"+BANGODSINDATA!D34","v":"Rundvik-Saluböle"},{"$f":"+IFERROR(BANGODSINDATA!F34,FE35)","v":83.46},{"$f":"IFERROR((+VLOOKUP(B35,Länkar!I:AD,22,FALSE)),VLOOKUP(B35,' Fyrspår JA'!B:Z,25,FALSE))","v":171},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G34,0)","v":9022},{"$f":"+IF(BANGODSINDATA!H34=0,0,BANGODSINDATA!H34*Kalkylsammanställning!G$2)","v":4825863},{"$f":"+IFERROR(BANGODSINDATA!I34,0)","v":3077},{"$f":"+IF(BANGODSINDATA!J34=\"-\",0,BANGODSINDATA!J34)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K34,0)","v":2627},{"$f":"+IFERROR(BANGODSINDATA!L34,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M34,0)","v":3319},36.091999999999999,{"$f":"+IF(U35+Bangods_linjedel!K35<0,0,U35+Bangods_linjedel!K35)","v":36.091999999999999},0,36.091999999999999,{"$f":"(IF(AM35=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N35=0,0,SUMPRODUCT(P35:T35,Indata_Kalkylvärden!D$104:H$104)/N35)","v":81.732986034138776},{"$f":"+IF(N35=0,0,SUMPRODUCT($P35:$T35,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N35)","v":465.94990024384839},{"$f":"IF(N35=0,0,(CM35*INDATABLAD!D$266+INDATABLAD!D$267*CI35)/(N35*F35))","v":13.540746344433192},{"$f":"+IF(B35='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N35,0)","v":0},{"$f":"+IF(N35=0,0,SUMPRODUCT(P35:T35,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N35))","v":31.017516459653354},{"$f":"+IF(N35=0,0,SUMPRODUCT(P35:T35,Indata_Kalkylvärden!$D$116:$H$116)/N35)*DN35","v":17.374580897537012},26.207605733190462,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22861.960202372204,12211.431277010204,47284.822756392612,{"$f":"+IF(N35=0,0,SUMPRODUCT($P35:$T35,Indata_Kalkylvärden!$D$118:$H$118)/$N35)","v":-0.65385253823985812},{"$f":"+VLOOKUP($G35,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G35,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N35=0,0,(SUMPRODUCT(P35:T35,Indata_Kalkylvärden!$D$110:$H$110)/N35))","v":1.8545467486800531},{"$f":"+IFERROR(IF(B35=0,0,VLOOKUP(B35,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B35=0,0,VLOOKUP(B35,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B35=0,0,VLOOKUP(B35,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.77532574074074068},{"$f":"+IFERROR(IF(B35=0,0,VLOOKUP(B35,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.77532574074074068},{"$f":"+IF($AP35=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP35=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ35=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ35=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},14.357961071133332,2.5037999999999996,14.357961071133332,2.5038,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B35,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B35,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H35","v":0},{"$f":"+Bangods_linjedel!I35","v":0},4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K35","v":0},{"$f":"+IF(Bangods_linjedel!J35=0,(BA35-AY35)*0.05,Bangods_linjedel!J35)","v":0},0,null,1.9388646348720129E-10,{"$f":"+(($BG35+$BI35)*($AD35+AE35)*$N35)+Bangods_linjedel!M35","v":1.9388646348720129E-10},{"$f":"+(CJ35-CI35)*INDATABLAD!D$267+INDATABLAD!D$266*(CN35-CM35)","v":0},0,5.4649399006123646E-11,0,{"$f":"+IF(N35=0,0,('Beskrivning av åtgärd'!$C$165*(X35)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W35)/Bangods_linjedel!U35)","v":2.1654774512713092E-2},{"$f":"+IF(O35=0,0,('Beskrivning av åtgärd'!$F$165*(X35)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W35)/Bangods_linjedel!U35)","v":2.1654774512713092E-2},{"$f":"+IF(U35=0,0,('Beskrivning av åtgärd'!$C$166*(X35)+'Beskrivning av åtgärd'!$D$166*$W35)/$U35)","v":4.7261545373996316},{"$f":"+IF(O35=0,0,('Beskrivning av åtgärd'!$F$166*(X35)+'Beskrivning av åtgärd'!$G$166*$W35)/$U35)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O35=0,0,(((BM35+BN35+BO35*'Beskrivning av åtgärd'!$C$176)/(AK35*N35))*AL35)*O35)","v":-1.4340942800362906E-12},-6.682160867231832E-10,-1.2392379710481878E-9,2.8808470968141913E-29,0,0,1.6240077789631175E-29,0,null,{"$f":"+(($N35*$F35*INDATABLAD!$D$254+Bangods_linjedel!$DF35*INDATABLAD!$D$255))*Y35","v":0},{"$f":"+IF($AN35=\"Nej\",(($N35*($F35+$BF35)*INDATABLAD!$D$254+DG35*INDATABLAD!$D$255)),IF($BJ35=\"Ja\",0,(($N35*($F35+$BF35)*INDATABLAD!$D$254+DG35*INDATABLAD!$D$255))*$Y35))","v":0},{"$f":"+IF($AN35=\"Nej\",(($N35*($F35+$BF35)*INDATABLAD!$D$254+DH35*INDATABLAD!$D$255)),IF($BJ35=\"ja\",0,(($N35*($F35+$BF35)*INDATABLAD!$D$254+DH35*INDATABLAD!$D$255))*$Y35))","v":0},0,{"$f":"+DF35*INDATABLAD!$D$256*(1-$Y35)","v":14565512.349050697},{"$f":"+IF(AN35=\"Ja\",DG35*INDATABLAD!$D$256,IF(AN35=\"Nej\",0,DG35*INDATABLAD!$D$256*(1-Y35)))","v":14565512.349050697},14565512.349050697,3558681.5060915696,16175019.773375941,{"$f":"+DF35*(INDATABLAD!$D$248)+F35*N35*INDATABLAD!$D$249","v":19733701.279467512},null,{"$f":"+IFERROR(VLOOKUP(G35,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F35*$N35*DQ35/500,0)","v":0},3558681.5060915691,16175019.773375941,{"$f":"+IF(N35=0,0,DH35*(INDATABLAD!$D$248)+N35*(V35/U35)*(F35+BF35)*INDATABLAD!D$249)","v":19733701.279467512},null,{"$f":"+IFERROR(IF(V35=0,0,VLOOKUP(G35,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F35+BF35)*$N35*(V35/U35)*(DR35/500)),0)","v":0},0,0,0,0,0,0,746949351.23336911,746949351.23336911,746949351.23336911,3558681.5060915696,16175019.773375941,0,{"$f":"+IF(N35=0,0,SUMPRODUCT(P35:T35,Indata_Kalkylvärden!D$106:H$106)/N35)","v":544.9683229045055},534.8994679671913,0.98152396292751398,{"$f":"+IF(N35=0,0,SUMPRODUCT(P35:T35,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N35)","v":0.62094089074916559},-9.8701815524719311E-17,{"$f":"+IF(N35=0,0,(SUMPRODUCT(P35:T35,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N35)*DN35)","v":343.23112667656301},{"$f":"+IF(Bangods_linjedel!L35=0,DQ35+DP35,DQ35+DP35+Bangods_linjedel!L35)","v":343.23112667656301},{"$f":"+Bangods_linjedel!Z35","v":81.732986034138776},{"$f":"+Bangods_linjedel!AB35","v":13.540746344433192},{"$f":"+Bangods_linjedel!AF35","v":26.207605733190462},{"$f":"+Bangods_linjedel!AD35+Bangods_linjedel!AE35","v":48.392097357190366},{"$f":"+Bangods_linjedel!AG35","v":1.53},{"$f":"+Bangods_linjedel!AH35","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG35","v":4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM35+Bangods_linjedel!CD35)/1000000","v":1.938864634872013E-16},{"$f":"+(Bangods_linjedel!BO35+Bangods_linjedel!CE35)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP35+Bangods_linjedel!CF35)/1000000","v":5.4649399006123644E-17},{"$f":"+(Bangods_linjedel!BQ35+Bangods_linjedel!CG35)/1000000","v":0},{"$f":"+Bangods_linjedel!DC35/1000000","v":0},{"$f":"+Bangods_linjedel!DD35/1000000","v":0},{"$f":"+Bangods_linjedel!DE35/1000000","v":0},{"$f":"+Bangods_linjedel!DA35/1000000","v":0},{"$f":"+Bangods_linjedel!DB35/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ35","v":343.23112667656301},{"$f":"+Bangods_linjedel!DR35","v":343.23112667656301},{"$f":"+Bangods_linjedel!BA35-Bangods_linjedel!AY35","v":0},"L800",null,null,null,null,null,null,122164.61351947626,436593.50235657149,7383570.3899999997,25842496.365000002,36944980.736700803,{"$f":"+VLOOKUP(G35,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F35*$N35","v":0},752976.12,null,26.207605733190466,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B35,Länkar!Y:Y)/2","v":83.460000038146717},null,{"$f":"+IF($N35=0,0,IF($G35=\"d\",SUMPRODUCT($P35:$T35,Indata_Kalkylvärden!$I$139:$M$139))/$N35)","v":0},null,null,402766525.97999996,402766525.97999996,null,null,558758.11587604776,null,null,10195858.644335488,17145182.376724124,27341041.02105961]
[{"$f":"IFERROR(VLOOKUP(B36,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B36,Länkar!I:AD,20,FALSE))","v":"Botniabanan"},{"$f":"+BANGODSINDATA!B35","v":"L801"},{"$f":"+BANGODSINDATA!C35","v":"Örnsköldsviks Central-Västeraspby"},null,{"$f":"+BANGODSINDATA!D35","v":"Hämrasviken-Harasjön"},{"$f":"+IFERROR(BANGODSINDATA!F35,FE36)","v":69.27},{"$f":"IFERROR((+VLOOKUP(B36,Länkar!I:AD,22,FALSE)),VLOOKUP(B36,' Fyrspår JA'!B:Z,25,FALSE))","v":175},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G35,0)","v":8738},{"$f":"+IF(BANGODSINDATA!H35=0,0,BANGODSINDATA!H35*Kalkylsammanställning!G$2)","v":4827345},{"$f":"+IFERROR(BANGODSINDATA!I35,0)","v":3094},{"$f":"+IF(BANGODSINDATA!J35=\"-\",0,BANGODSINDATA!J35)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K35,0)","v":2475},{"$f":"+IFERROR(BANGODSINDATA!L35,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M35,0)","v":3169},34.951999999999998,{"$f":"+IF(U36+Bangods_linjedel!K36<0,0,U36+Bangods_linjedel!K36)","v":34.951999999999998},0,34.951999999999998,{"$f":"(IF(AM36=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N36=0,0,SUMPRODUCT(P36:T36,Indata_Kalkylvärden!D$104:H$104)/N36)","v":81.502059967956058},{"$f":"+IF(N36=0,0,SUMPRODUCT($P36:$T36,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N36)","v":464.59143968871598},{"$f":"IF(N36=0,0,(CM36*INDATABLAD!D$266+INDATABLAD!D$267*CI36)/(N36*F36))","v":14.004487951368406},{"$f":"+IF(B36='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N36,0)","v":0},{"$f":"+IF(N36=0,0,SUMPRODUCT(P36:T36,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N36))","v":31.274448151702611},{"$f":"+IF(N36=0,0,SUMPRODUCT(P36:T36,Indata_Kalkylvärden!$D$116:$H$116)/N36)*DN36","v":17.997865561877585},26.943299500981325,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23358.573745682585,12517.626305125177,48393.826355932935,{"$f":"+IF(N36=0,0,SUMPRODUCT($P36:$T36,Indata_Kalkylvärden!$D$118:$H$118)/$N36)","v":-0.66243620965896077},{"$f":"+VLOOKUP($G36,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G36,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N36=0,0,(SUMPRODUCT(P36:T36,Indata_Kalkylvärden!$D$110:$H$110)/N36))","v":1.8571128080761483},{"$f":"+IFERROR(IF(B36=0,0,VLOOKUP(B36,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B36=0,0,VLOOKUP(B36,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B36=0,0,VLOOKUP(B36,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.81980555555555557},{"$f":"+IFERROR(IF(B36=0,0,VLOOKUP(B36,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.81980555555555557},{"$f":"+IF($AP36=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP36=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ36=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ36=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},12.711726155000001,2.0781000000000001,12.711726155000001,2.0780999999999996,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B36,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B36,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H36","v":0},{"$f":"+Bangods_linjedel!I36","v":0},-4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K36","v":0},{"$f":"+IF(Bangods_linjedel!J36=0,(BA36-AY36)*0.05,Bangods_linjedel!J36)","v":0},0,null,-1.9119882443042246E-10,{"$f":"+(($BG36+$BI36)*($AD36+AE36)*$N36)+Bangods_linjedel!M36","v":-1.9119882443042246E-10},{"$f":"+(CJ36-CI36)*INDATABLAD!D$267+INDATABLAD!D$266*(CN36-CM36)","v":0},0,-5.4666181581453089E-11,0,{"$f":"+IF(N36=0,0,('Beskrivning av åtgärd'!$C$165*(X36)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W36)/Bangods_linjedel!U36)","v":2.1654774512713092E-2},{"$f":"+IF(O36=0,0,('Beskrivning av åtgärd'!$F$165*(X36)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W36)/Bangods_linjedel!U36)","v":2.1654774512713092E-2},{"$f":"+IF(U36=0,0,('Beskrivning av åtgärd'!$C$166*(X36)+'Beskrivning av åtgärd'!$D$166*$W36)/$U36)","v":4.7261545373996316},{"$f":"+IF(O36=0,0,('Beskrivning av åtgärd'!$F$166*(X36)+'Beskrivning av åtgärd'!$G$166*$W36)/$U36)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O36=0,0,(((BM36+BN36+BO36*'Beskrivning av åtgärd'!$C$176)/(AK36*N36))*AL36)*O36)","v":1.4458912085316472E-12},6.7174867820497536E-10,1.2475130741026827E-9,2.8634031680513178E-29,0,0,-1.6373669450312269E-29,0,null,{"$f":"+(($N36*$F36*INDATABLAD!$D$254+Bangods_linjedel!$DF36*INDATABLAD!$D$255))*Y36","v":0},{"$f":"+IF($AN36=\"Nej\",(($N36*($F36+$BF36)*INDATABLAD!$D$254+DG36*INDATABLAD!$D$255)),IF($BJ36=\"Ja\",0,(($N36*($F36+$BF36)*INDATABLAD!$D$254+DG36*INDATABLAD!$D$255))*$Y36))","v":0},{"$f":"+IF($AN36=\"Nej\",(($N36*($F36+$BF36)*INDATABLAD!$D$254+DH36*INDATABLAD!$D$255)),IF($BJ36=\"ja\",0,(($N36*($F36+$BF36)*INDATABLAD!$D$254+DH36*INDATABLAD!$D$255))*$Y36))","v":0},0,{"$f":"+DF36*INDATABLAD!$D$256*(1-$Y36)","v":12109505.875512982},{"$f":"+IF(AN36=\"Ja\",DG36*INDATABLAD!$D$256,IF(AN36=\"Nej\",0,DG36*INDATABLAD!$D$256*(1-Y36)))","v":12109505.875512982},12109505.875512982,2860652.7733519664,13447621.497159382,{"$f":"+DF36*(INDATABLAD!$D$248)+F36*N36*INDATABLAD!$D$249","v":16308274.270511348},null,{"$f":"+IFERROR(VLOOKUP(G36,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F36*$N36*DQ36/500,0)","v":0},2860652.7733519659,13447621.497159382,{"$f":"+IF(N36=0,0,DH36*(INDATABLAD!$D$248)+N36*(V36/U36)*(F36+BF36)*INDATABLAD!D$249)","v":16308274.270511348},null,{"$f":"+IFERROR(IF(V36=0,0,VLOOKUP(G36,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F36+BF36)*$N36*(V36/U36)*(DR36/500)),0)","v":0},0,0,0,0,0,0,621000301.30835807,621000301.30835807,621000301.30835807,2860652.7733519664,13447621.497159382,0,{"$f":"+IF(N36=0,0,SUMPRODUCT(P36:T36,Indata_Kalkylvärden!D$106:H$106)/N36)","v":544.12980137978138},552.45422293430988,1.0152985951760403,{"$f":"+IF(N36=0,0,SUMPRODUCT(P36:T36,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N36)","v":0.62322057918891804},1.0312533261904988E-16,{"$f":"+IF(N36=0,0,(SUMPRODUCT(P36:T36,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N36)*DN36)","v":355.87431769201669},{"$f":"+IF(Bangods_linjedel!L36=0,DQ36+DP36,DQ36+DP36+Bangods_linjedel!L36)","v":355.87431769201669},{"$f":"+Bangods_linjedel!Z36","v":81.502059967956058},{"$f":"+Bangods_linjedel!AB36","v":14.004487951368406},{"$f":"+Bangods_linjedel!AF36","v":26.943299500981325},{"$f":"+Bangods_linjedel!AD36+Bangods_linjedel!AE36","v":49.272313713580196},{"$f":"+Bangods_linjedel!AG36","v":1.53},{"$f":"+Bangods_linjedel!AH36","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG36","v":-4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM36+Bangods_linjedel!CD36)/1000000","v":-1.9119882443042245E-16},{"$f":"+(Bangods_linjedel!BO36+Bangods_linjedel!CE36)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP36+Bangods_linjedel!CF36)/1000000","v":-5.4666181581453086E-17},{"$f":"+(Bangods_linjedel!BQ36+Bangods_linjedel!CG36)/1000000","v":0},{"$f":"+Bangods_linjedel!DC36/1000000","v":0},{"$f":"+Bangods_linjedel!DD36/1000000","v":0},{"$f":"+Bangods_linjedel!DE36/1000000","v":0},{"$f":"+Bangods_linjedel!DA36/1000000","v":0},{"$f":"+Bangods_linjedel!DB36/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ36","v":355.87431769201669},{"$f":"+Bangods_linjedel!DR36","v":355.87431769201669},{"$f":"+Bangods_linjedel!BA36-Bangods_linjedel!AY36","v":0},"L801",null,null,null,null,null,null,122371.21571905713,430541.47722926375,7385837.8500000006,25850432.475000001,30432129.696713112,{"$f":"+VLOOKUP(G36,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F36*$N36","v":0},605281.26,null,26.943299500981325,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B36,Länkar!Y:Y)/2","v":69.269999980926372},null,{"$f":"+IF($N36=0,0,IF($G36=\"d\",SUMPRODUCT($P36:$T36,Indata_Kalkylvärden!$I$139:$M$139))/$N36)","v":0},null,null,334390188.14999998,334390188.14999998,null,null,552912.69294832088,null,null,8476654.1128590871,13935724.366115276,22412378.478974365]
[{"$f":"IFERROR(VLOOKUP(B37,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B37,Länkar!I:AD,20,FALSE))","v":"Botniabanan"},{"$f":"+BANGODSINDATA!B36","v":"L802"},{"$f":"+BANGODSINDATA!C36","v":"Husums Norra-Örnsköldsviks Central"},null,{"$f":"+BANGODSINDATA!D36","v":"Gideåbacka-Högbysjön"},{"$f":"+IFERROR(BANGODSINDATA!F36,FE37)","v":25.77},{"$f":"IFERROR((+VLOOKUP(B37,Länkar!I:AD,22,FALSE)),VLOOKUP(B37,' Fyrspår JA'!B:Z,25,FALSE))","v":171},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G36,0)","v":8861},{"$f":"+IF(BANGODSINDATA!H36=0,0,BANGODSINDATA!H36*Kalkylsammanställning!G$2)","v":4799809},{"$f":"+IFERROR(BANGODSINDATA!I36,0)","v":3102},{"$f":"+IF(BANGODSINDATA!J36=\"-\",0,BANGODSINDATA!J36)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K36,0)","v":2546},{"$f":"+IFERROR(BANGODSINDATA!L36,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M36,0)","v":3212},35.44,{"$f":"+IF(U37+Bangods_linjedel!K37<0,0,U37+Bangods_linjedel!K37)","v":35.44},0,35.44,{"$f":"(IF(AM37=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N37=0,0,SUMPRODUCT(P37:T37,Indata_Kalkylvärden!D$104:H$104)/N37)","v":81.551743595530979},{"$f":"+IF(N37=0,0,SUMPRODUCT($P37:$T37,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N37)","v":464.93623744498365},{"$f":"IF(N37=0,0,(CM37*INDATABLAD!D$266+INDATABLAD!D$267*CI37)/(N37*F37))","v":13.720388912813499},{"$f":"+IF(B37='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N37,0)","v":0},{"$f":"+IF(N37=0,0,SUMPRODUCT(P37:T37,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N37))","v":31.277999490983586},{"$f":"+IF(N37=0,0,SUMPRODUCT(P37:T37,Indata_Kalkylvärden!$D$116:$H$116)/N37)*DN37","v":17.626410357575242},26.492596158916491,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23107.699138633339,12317.367978276059,47742.435095185458,{"$f":"+IF(N37=0,0,SUMPRODUCT($P37:$T37,Indata_Kalkylvärden!$D$118:$H$118)/$N37)","v":-0.65834923823496216},{"$f":"+VLOOKUP($G37,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G37,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N37=0,0,(SUMPRODUCT(P37:T37,Indata_Kalkylvärden!$D$110:$H$110)/N37))","v":1.8556349828325078},{"$f":"+IFERROR(IF(B37=0,0,VLOOKUP(B37,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B37=0,0,VLOOKUP(B37,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B37=0,0,VLOOKUP(B37,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.8047481481481481},{"$f":"+IFERROR(IF(B37=0,0,VLOOKUP(B37,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.8047481481481481},{"$f":"+IF($AP37=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP37=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ37=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ37=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},4.6289368226666667,0.77310000000000001,4.6289368226666667,0.77310000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B37,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B37,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H37","v":0},{"$f":"+Bangods_linjedel!I37","v":0},0,{"$f":"+Bangods_linjedel!K37","v":0},{"$f":"+IF(Bangods_linjedel!J37=0,(BA37-AY37)*0.05,Bangods_linjedel!J37)","v":0},0,null,-6.5192580223083492E-10,{"$f":"+(($BG37+$BI37)*($AD37+AE37)*$N37)+Bangods_linjedel!M37","v":0},{"$f":"+(CJ37-CI37)*INDATABLAD!D$267+INDATABLAD!D$266*(CN37-CM37)","v":-6.5192580223083492E-10},0,0,0,{"$f":"+IF(N37=0,0,('Beskrivning av åtgärd'!$C$165*(X37)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W37)/Bangods_linjedel!U37)","v":2.1654774512713092E-2},{"$f":"+IF(O37=0,0,('Beskrivning av åtgärd'!$F$165*(X37)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W37)/Bangods_linjedel!U37)","v":2.1654774512713092E-2},{"$f":"+IF(U37=0,0,('Beskrivning av åtgärd'!$C$166*(X37)+'Beskrivning av åtgärd'!$D$166*$W37)/$U37)","v":4.7261545373996316},{"$f":"+IF(O37=0,0,('Beskrivning av åtgärd'!$F$166*(X37)+'Beskrivning av åtgärd'!$G$166*$W37)/$U37)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O37=0,0,(((BM37+BN37+BO37*'Beskrivning av åtgärd'!$C$176)/(AK37*N37))*AL37)*O37)","v":4.8695761344981605E-12},2.2640424059254623E-9,4.201236291051565E-9,0,3.3070090164075711E-28,0,0,0,null,{"$f":"+(($N37*$F37*INDATABLAD!$D$254+Bangods_linjedel!$DF37*INDATABLAD!$D$255))*Y37","v":0},{"$f":"+IF($AN37=\"Nej\",(($N37*($F37+$BF37)*INDATABLAD!$D$254+DG37*INDATABLAD!$D$255)),IF($BJ37=\"Ja\",0,(($N37*($F37+$BF37)*INDATABLAD!$D$254+DG37*INDATABLAD!$D$255))*$Y37))","v":0},{"$f":"+IF($AN37=\"Nej\",(($N37*($F37+$BF37)*INDATABLAD!$D$254+DH37*INDATABLAD!$D$255)),IF($BJ37=\"ja\",0,(($N37*($F37+$BF37)*INDATABLAD!$D$254+DH37*INDATABLAD!$D$255))*$Y37))","v":0},0,{"$f":"+DF37*INDATABLAD!$D$256*(1-$Y37)","v":4475747.0797878141},{"$f":"+IF(AN37=\"Ja\",DG37*INDATABLAD!$D$256,IF(AN37=\"Nej\",0,DG37*INDATABLAD!$D$256*(1-Y37)))","v":4475747.0797878131},4475747.0797878141,1079207.794521495,4970322.7583968816,{"$f":"+DF37*(INDATABLAD!$D$248)+F37*N37*INDATABLAD!$D$249","v":6049530.5529183764},null,{"$f":"+IFERROR(VLOOKUP(G37,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F37*$N37*DQ37/500,0)","v":0},1079207.794521495,4970322.7583968816,{"$f":"+IF(N37=0,0,DH37*(INDATABLAD!$D$248)+N37*(V37/U37)*(F37+BF37)*INDATABLAD!D$249)","v":6049530.5529183764},null,{"$f":"+IFERROR(IF(V37=0,0,VLOOKUP(G37,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F37+BF37)*$N37*(V37/U37)*(DR37/500)),0)","v":0},0,0,0,0,0,0,229525491.27116993,229525491.2711699,229525491.27116993,1079207.794521495,4970322.7583968816,0,{"$f":"+IF(N37=0,0,SUMPRODUCT(P37:T37,Indata_Kalkylvärden!D$106:H$106)/N37)","v":544.50143112785543},541.6780273106873,0.99481469899662178,{"$f":"+IF(N37=0,0,SUMPRODUCT(P37:T37,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N37)","v":0.62213575654052189},3.4189565878204302E-16,{"$f":"+IF(N37=0,0,(SUMPRODUCT(P37:T37,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N37)*DN37)","v":348.3356323575702},{"$f":"+IF(Bangods_linjedel!L37=0,DQ37+DP37,DQ37+DP37+Bangods_linjedel!L37)","v":348.3356323575702},{"$f":"+Bangods_linjedel!Z37","v":81.551743595530979},{"$f":"+Bangods_linjedel!AB37","v":13.720388912813499},{"$f":"+Bangods_linjedel!AF37","v":26.492596158916491},{"$f":"+Bangods_linjedel!AD37+Bangods_linjedel!AE37","v":48.904409848558828},{"$f":"+Bangods_linjedel!AG37","v":1.53},{"$f":"+Bangods_linjedel!AH37","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG37","v":0},{"$f":"+(Bangods_linjedel!BM37+Bangods_linjedel!CD37)/1000000","v":3.307009016407571E-34},{"$f":"+(Bangods_linjedel!BO37+Bangods_linjedel!CE37)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP37+Bangods_linjedel!CF37)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ37+Bangods_linjedel!CG37)/1000000","v":0},{"$f":"+Bangods_linjedel!DC37/1000000","v":0},{"$f":"+Bangods_linjedel!DD37/1000000","v":0},{"$f":"+Bangods_linjedel!DE37/1000000","v":0},{"$f":"+Bangods_linjedel!DA37/1000000","v":0},{"$f":"+Bangods_linjedel!DB37/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ37","v":348.3356323575702},{"$f":"+Bangods_linjedel!DR37","v":348.3356323575702},{"$f":"+Bangods_linjedel!BA37-Bangods_linjedel!AY37","v":0},"L802",null,null,null,null,null,null,121576.36615644042,433341.9756680798,7343707.7700000005,25702977.195,11349074.915465275,{"$f":"+VLOOKUP(G37,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F37*$N37","v":0},228347.97,null,26.492596158916484,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B37,Länkar!Y:Y)/2","v":25.769999682903283},null,{"$f":"+IF($N37=0,0,IF($G37=\"d\",SUMPRODUCT($P37:$T37,Indata_Kalkylvärden!$I$139:$M$139))/$N37)","v":0},null,null,123691077.92999999,123691077.92999999,null,null,554918.34182452026,null,null,3133022.9558514697,5254774.9744140571,8387797.9302655272]
[{"$f":"IFERROR(VLOOKUP(B38,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B38,Länkar!I:AD,20,FALSE))","v":"(Mellansel) – (Örnsköldsvik)"},{"$f":"+BANGODSINDATA!B37","v":"L900"},{"$f":"+BANGODSINDATA!C37","v":"Mellansel-Örnsköldsviks Central"},null,{"$f":"+BANGODSINDATA!D37","v":"Mellansel-Örnsköldsviks Central"},{"$f":"+IFERROR(BANGODSINDATA!F37,FE38)","v":28.25},{"$f":"IFERROR((+VLOOKUP(B38,Länkar!I:AD,22,FALSE)),VLOOKUP(B38,' Fyrspår JA'!B:Z,25,FALSE))","v":149},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G37,0)","v":621},{"$f":"+IF(BANGODSINDATA!H37=0,0,BANGODSINDATA!H37*Kalkylsammanställning!G$2)","v":149091},{"$f":"+IFERROR(BANGODSINDATA!I37,0)","v":394},{"$f":"+IF(BANGODSINDATA!J37=\"-\",0,BANGODSINDATA!J37)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K37,0)","v":128},{"$f":"+IFERROR(BANGODSINDATA!L37,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M37,0)","v":99},2.484,{"$f":"+IF(U38+Bangods_linjedel!K38<0,0,U38+Bangods_linjedel!K38)","v":2.484},0,2.484,{"$f":"(IF(AM38=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N38=0,0,SUMPRODUCT(P38:T38,Indata_Kalkylvärden!D$104:H$104)/N38)","v":76.280193236714979},{"$f":"+IF(N38=0,0,SUMPRODUCT($P38:$T38,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N38)","v":436.5539452495974},{"$f":"IF(N38=0,0,(CM38*INDATABLAD!D$266+INDATABLAD!D$267*CI38)/(N38*F38))","v":6.2055760121810586},{"$f":"+IF(B38='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N38,0)","v":0},{"$f":"+IF(N38=0,0,SUMPRODUCT(P38:T38,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N38))","v":41.512450710260701},{"$f":"+IF(N38=0,0,SUMPRODUCT(P38:T38,Indata_Kalkylvärden!$D$116:$H$116)/N38)*DN38","v":8.2122224544619762},14.570868769288435,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19783.6208058714,6360.9702469470121,32505.561299765424,{"$f":"+IF(N38=0,0,SUMPRODUCT($P38:$T38,Indata_Kalkylvärden!$D$118:$H$118)/$N38)","v":-0.7736433172302738},{"$f":"+VLOOKUP($G38,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G38,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N38=0,0,(SUMPRODUCT(P38:T38,Indata_Kalkylvärden!$D$110:$H$110)/N38))","v":1.8936059989049823},{"$f":"+IFERROR(IF(B38=0,0,VLOOKUP(B38,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B38=0,0,VLOOKUP(B38,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B38=0,0,VLOOKUP(B38,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":8.165E-2},{"$f":"+IFERROR(IF(B38=0,0,VLOOKUP(B38,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":8.165E-2},{"$f":"+IF($AP38=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP38=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ38=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ38=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.84749999999999992,0,0.84750000000000003,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B38,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B38,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H38","v":0},{"$f":"+Bangods_linjedel!I38","v":0},1.1102230246251565E-16,{"$f":"+Bangods_linjedel!K38","v":0},{"$f":"+IF(Bangods_linjedel!J38=0,(BA38-AY38)*0.05,Bangods_linjedel!J38)","v":0},0,null,3.4282601241489606E-12,{"$f":"+(($BG38+$BI38)*($AD38+AE38)*$N38)+Bangods_linjedel!M38","v":3.4282601241489606E-12},{"$f":"+(CJ38-CI38)*INDATABLAD!D$267+INDATABLAD!D$266*(CN38-CM38)","v":0},0,4.2208686545919247E-13,0,{"$f":"+IF(N38=0,0,('Beskrivning av åtgärd'!$C$165*(X38)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W38)/Bangods_linjedel!U38)","v":2.1654774512713092E-2},{"$f":"+IF(O38=0,0,('Beskrivning av åtgärd'!$F$165*(X38)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W38)/Bangods_linjedel!U38)","v":2.1654774512713092E-2},{"$f":"+IF(U38=0,0,('Beskrivning av åtgärd'!$C$166*(X38)+'Beskrivning av åtgärd'!$D$166*$W38)/$U38)","v":4.7261545373996316},{"$f":"+IF(O38=0,0,('Beskrivning av åtgärd'!$F$166*(X38)+'Beskrivning av åtgärd'!$G$166*$W38)/$U38)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O38=0,0,(((BM38+BN38+BO38*'Beskrivning av åtgärd'!$C$176)/(AK38*N38))*AL38)*O38)","v":-1.9589200141802611E-14},-8.5517426061879022E-12,-1.6193631100168739E-11,2.2522108547838254E-31,0,0,5.545837163012008E-32,0,null,{"$f":"+(($N38*$F38*INDATABLAD!$D$254+Bangods_linjedel!$DF38*INDATABLAD!$D$255))*Y38","v":0},{"$f":"+IF($AN38=\"Nej\",(($N38*($F38+$BF38)*INDATABLAD!$D$254+DG38*INDATABLAD!$D$255)),IF($BJ38=\"Ja\",0,(($N38*($F38+$BF38)*INDATABLAD!$D$254+DG38*INDATABLAD!$D$255))*$Y38))","v":0},{"$f":"+IF($AN38=\"Nej\",(($N38*($F38+$BF38)*INDATABLAD!$D$254+DH38*INDATABLAD!$D$255)),IF($BJ38=\"ja\",0,(($N38*($F38+$BF38)*INDATABLAD!$D$254+DH38*INDATABLAD!$D$255))*$Y38))","v":0},0,{"$f":"+DF38*INDATABLAD!$D$256*(1-$Y38)","v":155522.81625099338},{"$f":"+IF(AN38=\"Ja\",DG38*INDATABLAD!$D$256,IF(AN38=\"Nej\",0,DG38*INDATABLAD!$D$256*(1-Y38)))","v":155522.81625099338},155522.81625099338,82912.110588236086,172708.28294858325,{"$f":"+DF38*(INDATABLAD!$D$248)+F38*N38*INDATABLAD!$D$249","v":255620.39353681932},null,{"$f":"+IFERROR(VLOOKUP(G38,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F38*$N38*DQ38/500,0)","v":2974.8635194947337},82912.110588236086,172708.28294858325,{"$f":"+IF(N38=0,0,DH38*(INDATABLAD!$D$248)+N38*(V38/U38)*(F38+BF38)*INDATABLAD!D$249)","v":255620.39353681932},null,{"$f":"+IFERROR(IF(V38=0,0,VLOOKUP(G38,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F38+BF38)*$N38*(V38/U38)*(DR38/500)),0)","v":2974.8635194947333},0,0,0,0,0,0,7975529.0385124814,7975529.0385124814,7975529.0385124814,82912.110588236086,172708.28294858325,0,{"$f":"+IF(N38=0,0,SUMPRODUCT(P38:T38,Indata_Kalkylvärden!D$106:H$106)/N38)","v":538.03739819738576},240.08212560386474,0.44621828595600266,{"$f":"+IF(N38=0,0,SUMPRODUCT(P38:T38,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N38)","v":0.65738832934409164},-2.0737055643166927E-17,{"$f":"+IF(N38=0,0,(SUMPRODUCT(P38:T38,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N38)*DN38)","v":163.17770636478599},{"$f":"+IF(Bangods_linjedel!L38=0,DQ38+DP38,DQ38+DP38+Bangods_linjedel!L38)","v":163.17770636478599},{"$f":"+Bangods_linjedel!Z38","v":76.280193236714979},{"$f":"+Bangods_linjedel!AB38","v":6.2055760121810586},{"$f":"+Bangods_linjedel!AF38","v":14.570868769288435},{"$f":"+Bangods_linjedel!AD38+Bangods_linjedel!AE38","v":49.724673164722674},{"$f":"+Bangods_linjedel!AG38","v":1.53},{"$f":"+Bangods_linjedel!AH38","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG38","v":1.1102230246251565E-16},{"$f":"+(Bangods_linjedel!BM38+Bangods_linjedel!CD38)/1000000","v":3.4282601241489605E-18},{"$f":"+(Bangods_linjedel!BO38+Bangods_linjedel!CE38)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP38+Bangods_linjedel!CF38)/1000000","v":4.2208686545919247E-19},{"$f":"+(Bangods_linjedel!BQ38+Bangods_linjedel!CG38)/1000000","v":0},{"$f":"+Bangods_linjedel!DC38/1000000","v":0},{"$f":"+Bangods_linjedel!DD38/1000000","v":0},{"$f":"+Bangods_linjedel!DE38/1000000","v":0},{"$f":"+Bangods_linjedel!DA38/1000000","v":0},{"$f":"+Bangods_linjedel!DB38/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ38","v":163.17770636478599},{"$f":"+Bangods_linjedel!DR38","v":163.17770636478599},{"$f":"+Bangods_linjedel!BA38-Bangods_linjedel!AY38","v":0},"L900",null,null,null,null,null,null,3853.6627035644374,30879.022035292779,228109.23,798382.30500000005,795019.74378943816,{"$f":"+VLOOKUP(G38,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F38*$N38","v":23394.577580520814},17543.25,null,14.570868769288435,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B38,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N38=0,0,IF($G38=\"d\",SUMPRODUCT($P38:$T38,Indata_Kalkylvärden!$I$139:$M$139))/$N38)","v":0},null,null,4211820.75,4211820.75,null,null,34732.684738857213,null,null,108865.97137569536,572832.81807859021,681698.78945428552]
[{"$f":"IFERROR(VLOOKUP(B39,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B39,Länkar!I:AD,20,FALSE))","v":"(Forsmo)-(Hoting)"},{"$f":"+BANGODSINDATA!B38","v":"L1000"},{"$f":"+BANGODSINDATA!C38","v":"Forsmo-Tågsjöberg"},null,{"$f":"+BANGODSINDATA!D38","v":"Forsmo-Tågsjöberg"},{"$f":"+IFERROR(BANGODSINDATA!F38,FE39)","v":56.5},{"$f":"IFERROR((+VLOOKUP(B39,Länkar!I:AD,22,FALSE)),VLOOKUP(B39,' Fyrspår JA'!B:Z,25,FALSE))","v":153},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G38,0)","v":984},{"$f":"+IF(BANGODSINDATA!H38=0,0,BANGODSINDATA!H38*Kalkylsammanställning!G$2)","v":655200},{"$f":"+IFERROR(BANGODSINDATA!I38,0)","v":0},{"$f":"+IF(BANGODSINDATA!J38=\"-\",0,BANGODSINDATA!J38)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K38,0)","v":762},{"$f":"+IFERROR(BANGODSINDATA!L38,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M38,0)","v":222},3.9359999999999999,{"$f":"+IF(U39+Bangods_linjedel!K39<0,0,U39+Bangods_linjedel!K39)","v":3.9359999999999999},0,3.9359999999999999,{"$f":"(IF(AM39=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N39=0,0,SUMPRODUCT(P39:T39,Indata_Kalkylvärden!D$104:H$104)/N39)","v":86.128048780487802},{"$f":"+IF(N39=0,0,SUMPRODUCT($P39:$T39,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N39)","v":500},{"$f":"IF(N39=0,0,(CM39*INDATABLAD!D$266+INDATABLAD!D$267*CI39)/(N39*F39))","v":151.01314967253137},{"$f":"+IF(B39='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N39,0)","v":0},{"$f":"+IF(N39=0,0,SUMPRODUCT(P39:T39,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N39))","v":38.178365188605397},{"$f":"+IF(N39=0,0,SUMPRODUCT(P39:T39,Indata_Kalkylvärden!$D$116:$H$116)/N39)*DN39","v":19.282927896169305},29.427023335889224,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},95521.41108243147,14713.511667944613,124948.43441832068,{"$f":"+IF(N39=0,0,SUMPRODUCT($P39:$T39,Indata_Kalkylvärden!$D$118:$H$118)/$N39)","v":-0.20432195121951219},{"$f":"+VLOOKUP($G39,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G39,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N39=0,0,(SUMPRODUCT(P39:T39,Indata_Kalkylvärden!$D$110:$H$110)/N39))","v":1.7130883936196082},{"$f":"+IFERROR(IF(B39=0,0,VLOOKUP(B39,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B39=0,0,VLOOKUP(B39,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B39=0,0,VLOOKUP(B39,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.21502222222222223},{"$f":"+IFERROR(IF(B39=0,0,VLOOKUP(B39,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.21502222222222223},{"$f":"+IF($AP39=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP39=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ39=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ39=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.5523789333333331,1.6949999999999998,1.5523789333333331,1.6950000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B39,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B39,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H39","v":0},{"$f":"+Bangods_linjedel!I39","v":0},2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K39","v":0},{"$f":"+IF(Bangods_linjedel!J39=0,(BA39-AY39)*0.05,Bangods_linjedel!J39)","v":0},0,null,1.2554826599546389E-11,{"$f":"+(($BG39+$BI39)*($AD39+AE39)*$N39)+Bangods_linjedel!M39","v":1.2554826599546389E-11},{"$f":"+(CJ39-CI39)*INDATABLAD!D$267+INDATABLAD!D$266*(CN39-CM39)","v":0},0,3.7098324412454528E-12,0,{"$f":"+IF(N39=0,0,('Beskrivning av åtgärd'!$C$165*(X39)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W39)/Bangods_linjedel!U39)","v":2.1654774512713092E-2},{"$f":"+IF(O39=0,0,('Beskrivning av åtgärd'!$F$165*(X39)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W39)/Bangods_linjedel!U39)","v":2.1654774512713092E-2},{"$f":"+IF(U39=0,0,('Beskrivning av åtgärd'!$C$166*(X39)+'Beskrivning av åtgärd'!$D$166*$W39)/$U39)","v":4.7261545373996316},{"$f":"+IF(O39=0,0,('Beskrivning av åtgärd'!$F$166*(X39)+'Beskrivning av åtgärd'!$G$166*$W39)/$U39)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O39=0,0,(((BM39+BN39+BO39*'Beskrivning av åtgärd'!$C$176)/(AK39*N39))*AL39)*O39)","v":-1.3670163774704339E-14},-6.8350818873521696E-12,-1.1709099450662608E-11,1.3097263108883813E-31,0,0,7.7402345922674834E-32,0,null,{"$f":"+(($N39*$F39*INDATABLAD!$D$254+Bangods_linjedel!$DF39*INDATABLAD!$D$255))*Y39","v":441183.76611634542},{"$f":"+IF($AN39=\"Nej\",(($N39*($F39+$BF39)*INDATABLAD!$D$254+DG39*INDATABLAD!$D$255)),IF($BJ39=\"Ja\",0,(($N39*($F39+$BF39)*INDATABLAD!$D$254+DG39*INDATABLAD!$D$255))*$Y39))","v":441183.76611634542},{"$f":"+IF($AN39=\"Nej\",(($N39*($F39+$BF39)*INDATABLAD!$D$254+DH39*INDATABLAD!$D$255)),IF($BJ39=\"ja\",0,(($N39*($F39+$BF39)*INDATABLAD!$D$254+DH39*INDATABLAD!$D$255))*$Y39))","v":441183.76611634542},0,{"$f":"+DF39*INDATABLAD!$D$256*(1-$Y39)","v":0},{"$f":"+IF(AN39=\"Ja\",DG39*INDATABLAD!$D$256,IF(AN39=\"Nej\",0,DG39*INDATABLAD!$D$256*(1-Y39)))","v":0},0,262755.28766126995,1373269.5017208273,{"$f":"+DF39*(INDATABLAD!$D$248)+F39*N39*INDATABLAD!$D$249","v":1636024.7893820973},null,{"$f":"+IFERROR(VLOOKUP(G39,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F39*$N39*DQ39/500,0)","v":2035.0277475288747},262755.28766126989,1373269.5017208273,{"$f":"+IF(N39=0,0,DH39*(INDATABLAD!$D$248)+N39*(V39/U39)*(F39+BF39)*INDATABLAD!D$249)","v":1636024.7893820973},null,{"$f":"+IFERROR(IF(V39=0,0,VLOOKUP(G39,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F39+BF39)*$N39*(V39/U39)*(DR39/500)),0)","v":2035.0277475288749},0,0,0,0,0,0,63416476.625725552,63416476.625725552,63416476.625725552,262755.28766126995,1373269.5017208273,0,{"$f":"+IF(N39=0,0,SUMPRODUCT(P39:T39,Indata_Kalkylvärden!D$106:H$106)/N39)","v":597.02650672530569},665.85365853658539,1.1152832429313684,{"$f":"+IF(N39=0,0,SUMPRODUCT(P39:T39,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N39)","v":0.51091986549109603},-7.0979250376150341E-18,{"$f":"+IF(N39=0,0,(SUMPRODUCT(P39:T39,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N39)*DN39)","v":354.11379681607895},{"$f":"+IF(Bangods_linjedel!L39=0,DQ39+DP39,DQ39+DP39+Bangods_linjedel!L39)","v":354.11379681607895},{"$f":"+Bangods_linjedel!Z39","v":86.128048780487802},{"$f":"+Bangods_linjedel!AB39","v":151.01314967253137},{"$f":"+Bangods_linjedel!AF39","v":29.427023335889224},{"$f":"+Bangods_linjedel!AD39+Bangods_linjedel!AE39","v":57.461293084774702},{"$f":"+Bangods_linjedel!AG39","v":1.53},{"$f":"+Bangods_linjedel!AH39","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG39","v":2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM39+Bangods_linjedel!CD39)/1000000","v":1.2554826599546389E-17},{"$f":"+(Bangods_linjedel!BO39+Bangods_linjedel!CE39)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP39+Bangods_linjedel!CF39)/1000000","v":3.709832441245453E-18},{"$f":"+(Bangods_linjedel!BQ39+Bangods_linjedel!CG39)/1000000","v":0},{"$f":"+Bangods_linjedel!DC39/1000000","v":0},{"$f":"+Bangods_linjedel!DD39/1000000","v":0},{"$f":"+Bangods_linjedel!DE39/1000000","v":0},{"$f":"+Bangods_linjedel!DA39/1000000","v":0},{"$f":"+Bangods_linjedel!DB39/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ39","v":354.11379681607895},{"$f":"+Bangods_linjedel!DR39","v":354.11379681607895},{"$f":"+Bangods_linjedel!BA39-Bangods_linjedel!AY39","v":0},"L1000",null,null,null,null,null,null,148596.93927777087,56541.912395418309,1002456,3508596.0000000005,10621216.741077719,{"$f":"+VLOOKUP(G39,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F39*$N39","v":7374.5661149296684},55596,null,29.427023335889224,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B39,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N39=0,0,IF($G39=\"d\",SUMPRODUCT($P39:$T39,Indata_Kalkylvärden!$I$139:$M$139))/$N39)","v":0},null,null,37018800,37018800,null,null,205138.85167318917,null,null,8395727.0691940542,1478657.2465623326,9874384.3157563861]
[{"$f":"IFERROR(VLOOKUP(B40,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B40,Länkar!I:AD,20,FALSE))","v":"(Forsmo)-(Hoting)"},{"$f":"+BANGODSINDATA!B39","v":"L1001"},{"$f":"+BANGODSINDATA!C39","v":"Tågsjöberg-Hoting"},null,{"$f":"+BANGODSINDATA!D39","v":"Tågsjöberg-Hoting"},{"$f":"+IFERROR(BANGODSINDATA!F39,FE40)","v":64.459999999999994},{"$f":"IFERROR((+VLOOKUP(B40,Länkar!I:AD,22,FALSE)),VLOOKUP(B40,' Fyrspår JA'!B:Z,25,FALSE))","v":153},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G39,0)","v":785},{"$f":"+IF(BANGODSINDATA!H39=0,0,BANGODSINDATA!H39*Kalkylsammanställning!G$2)","v":599943},{"$f":"+IFERROR(BANGODSINDATA!I39,0)","v":0},{"$f":"+IF(BANGODSINDATA!J39=\"-\",0,BANGODSINDATA!J39)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K39,0)","v":661},{"$f":"+IFERROR(BANGODSINDATA!L39,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M39,0)","v":124},3.14,{"$f":"+IF(U40+Bangods_linjedel!K40<0,0,U40+Bangods_linjedel!K40)","v":3.14},0,3.14,{"$f":"(IF(AM40=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N40=0,0,SUMPRODUCT(P40:T40,Indata_Kalkylvärden!D$104:H$104)/N40)","v":85.789808917197448},{"$f":"+IF(N40=0,0,SUMPRODUCT($P40:$T40,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N40)","v":500},{"$f":"IF(N40=0,0,(CM40*INDATABLAD!D$266+INDATABLAD!D$267*CI40)/(N40*F40))","v":166.71857520564805},{"$f":"+IF(B40='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N40,0)","v":0},{"$f":"+IF(N40=0,0,SUMPRODUCT(P40:T40,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N40))","v":41.585918369081497},{"$f":"+IF(N40=0,0,SUMPRODUCT(P40:T40,Indata_Kalkylvärden!$D$116:$H$116)/N40)*DN40","v":21.939358818290707},32.799032264649661,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},105573.56153203355,16399.516132324832,138372.59379668321,{"$f":"+IF(N40=0,0,SUMPRODUCT($P40:$T40,Indata_Kalkylvärden!$D$118:$H$118)/$N40)","v":-0.14974356687898088},{"$f":"+VLOOKUP($G40,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G40,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N40=0,0,(SUMPRODUCT(P40:T40,Indata_Kalkylvärden!$D$110:$H$110)/N40))","v":1.6962620057694935},{"$f":"+IFERROR(IF(B40=0,0,VLOOKUP(B40,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B40=0,0,VLOOKUP(B40,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B40=0,0,VLOOKUP(B40,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.18316666666666667},{"$f":"+IFERROR(IF(B40=0,0,VLOOKUP(B40,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.18316666666666667},{"$f":"+IF($AP40=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP40=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ40=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ40=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.24130622,1.9337999999999997,1.24130622,1.9337999999999997,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B40,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B40,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H40","v":0},{"$f":"+Bangods_linjedel!I40","v":0},0,{"$f":"+Bangods_linjedel!K40","v":0},{"$f":"+IF(Bangods_linjedel!J40=0,(BA40-AY40)*0.05,Bangods_linjedel!J40)","v":0},0,null,0,{"$f":"+(($BG40+$BI40)*($AD40+AE40)*$N40)+Bangods_linjedel!M40","v":0},{"$f":"+(CJ40-CI40)*INDATABLAD!D$267+INDATABLAD!D$266*(CN40-CM40)","v":0},0,0,0,{"$f":"+IF(N40=0,0,('Beskrivning av åtgärd'!$C$165*(X40)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W40)/Bangods_linjedel!U40)","v":2.1654774512713092E-2},{"$f":"+IF(O40=0,0,('Beskrivning av åtgärd'!$F$165*(X40)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W40)/Bangods_linjedel!U40)","v":2.1654774512713092E-2},{"$f":"+IF(U40=0,0,('Beskrivning av åtgärd'!$C$166*(X40)+'Beskrivning av åtgärd'!$D$166*$W40)/$U40)","v":4.7261545373996316},{"$f":"+IF(O40=0,0,('Beskrivning av åtgärd'!$F$166*(X40)+'Beskrivning av åtgärd'!$G$166*$W40)/$U40)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O40=0,0,(((BM40+BN40+BO40*'Beskrivning av åtgärd'!$C$176)/(AK40*N40))*AL40)*O40)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N40*$F40*INDATABLAD!$D$254+Bangods_linjedel!$DF40*INDATABLAD!$D$255))*Y40","v":443307.58254537662},{"$f":"+IF($AN40=\"Nej\",(($N40*($F40+$BF40)*INDATABLAD!$D$254+DG40*INDATABLAD!$D$255)),IF($BJ40=\"Ja\",0,(($N40*($F40+$BF40)*INDATABLAD!$D$254+DG40*INDATABLAD!$D$255))*$Y40))","v":443307.58254537662},{"$f":"+IF($AN40=\"Nej\",(($N40*($F40+$BF40)*INDATABLAD!$D$254+DH40*INDATABLAD!$D$255)),IF($BJ40=\"ja\",0,(($N40*($F40+$BF40)*INDATABLAD!$D$254+DH40*INDATABLAD!$D$255))*$Y40))","v":443307.58254537662},0,{"$f":"+DF40*INDATABLAD!$D$256*(1-$Y40)","v":0},{"$f":"+IF(AN40=\"Ja\",DG40*INDATABLAD!$D$256,IF(AN40=\"Nej\",0,DG40*INDATABLAD!$D$256*(1-Y40)))","v":0},0,239148.6183624125,1420518.4931643512,{"$f":"+DF40*(INDATABLAD!$D$248)+F40*N40*INDATABLAD!$D$249","v":1659667.1115267638},null,{"$f":"+IFERROR(VLOOKUP(G40,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F40*$N40*DQ40/500,0)","v":2082.91893436897},239148.61836241247,1420518.4931643512,{"$f":"+IF(N40=0,0,DH40*(INDATABLAD!$D$248)+N40*(V40/U40)*(F40+BF40)*INDATABLAD!D$249)","v":1659667.1115267638},null,{"$f":"+IFERROR(IF(V40=0,0,VLOOKUP(G40,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F40+BF40)*$N40*(V40/U40)*(DR40/500)),0)","v":2082.91893436897},0,0,0,0,0,0,65598396.895354085,65598396.895354085,65598396.895354085,239148.6183624125,1420518.4931643512,0,{"$f":"+IF(N40=0,0,SUMPRODUCT(P40:T40,Indata_Kalkylvärden!D$106:H$106)/N40)","v":604.79267702502818},764.25859872611466,1.2636703911255978,{"$f":"+IF(N40=0,0,SUMPRODUCT(P40:T40,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N40)","v":0.49903929798368052},0,{"$f":"+IF(N40=0,0,(SUMPRODUCT(P40:T40,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N40)*DN40)","v":398.22495225447324},{"$f":"+IF(Bangods_linjedel!L40=0,DQ40+DP40,DQ40+DP40+Bangods_linjedel!L40)","v":398.22495225447324},{"$f":"+Bangods_linjedel!Z40","v":85.789808917197448},{"$f":"+Bangods_linjedel!AB40","v":166.71857520564805},{"$f":"+Bangods_linjedel!AF40","v":32.799032264649661},{"$f":"+Bangods_linjedel!AD40+Bangods_linjedel!AE40","v":63.525277187372204},{"$f":"+Bangods_linjedel!AG40","v":1.53},{"$f":"+Bangods_linjedel!AH40","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG40","v":0},{"$f":"+(Bangods_linjedel!BM40+Bangods_linjedel!CD40)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO40+Bangods_linjedel!CE40)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP40+Bangods_linjedel!CF40)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ40+Bangods_linjedel!CG40)/1000000","v":0},{"$f":"+Bangods_linjedel!DC40/1000000","v":0},{"$f":"+Bangods_linjedel!DD40/1000000","v":0},{"$f":"+Bangods_linjedel!DE40/1000000","v":0},{"$f":"+Bangods_linjedel!DA40/1000000","v":0},{"$f":"+Bangods_linjedel!DB40/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ40","v":398.22495225447324},{"$f":"+Bangods_linjedel!DR40","v":398.22495225447324},{"$f":"+Bangods_linjedel!BA40-Bangods_linjedel!AY40","v":0},"L1001",null,null,null,null,null,null,130874.08153643372,49867.342592087181,917912.79,3212694.7650000001,10684276.688877165,{"$f":"+VLOOKUP(G40,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F40*$N40","v":6712.0144873402323},50601.1,null,32.799032264649661,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B40,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N40=0,0,IF($G40=\"d\",SUMPRODUCT($P40:$T40,Indata_Kalkylvärden!$I$139:$M$139))/$N40)","v":0},null,null,38672325.779999994,38672325.779999994,null,null,180741.42412852088,null,null,8436143.2958385162,1471708.5214749109,9907851.8173134271]
[{"$f":"IFERROR(VLOOKUP(B41,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B41,Länkar!I:AD,20,FALSE))","v":"Ådalsbanan"},{"$f":"+BANGODSINDATA!B40","v":"L1098"},{"$f":"+BANGODSINDATA!C40","v":"Birsta-Tunadal"},null,{"$f":"+BANGODSINDATA!D40","v":"Birsta-Fillan"},{"$f":"+IFERROR(BANGODSINDATA!F40,FE41)","v":7.88},{"$f":"IFERROR((+VLOOKUP(B41,Länkar!I:AD,22,FALSE)),VLOOKUP(B41,' Fyrspår JA'!B:Z,25,FALSE))","v":231},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G40,0)","v":1202},{"$f":"+IF(BANGODSINDATA!H40=0,0,BANGODSINDATA!H40*Kalkylsammanställning!G$2)","v":130585},{"$f":"+IFERROR(BANGODSINDATA!I40,0)","v":0},{"$f":"+IF(BANGODSINDATA!J40=\"-\",0,BANGODSINDATA!J40)","v":1201},{"$f":"+IFERROR(BANGODSINDATA!K40,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L40,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M40,0)","v":1},4.8079999999999998,{"$f":"+IF(U41+Bangods_linjedel!K41<0,0,U41+Bangods_linjedel!K41)","v":4.8079999999999998},0,4.8079999999999998,{"$f":"(IF(AM41=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N41=0,0,SUMPRODUCT(P41:T41,Indata_Kalkylvärden!D$104:H$104)/N41)","v":70.016638935108148},{"$f":"+IF(N41=0,0,SUMPRODUCT($P41:$T41,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N41)","v":300.16638935108153},{"$f":"IF(N41=0,0,(CM41*INDATABLAD!D$266+INDATABLAD!D$267*CI41)/(N41*F41))","v":3.4501697048101811},{"$f":"+IF(B41='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N41,0)","v":0},{"$f":"+IF(N41=0,0,SUMPRODUCT(P41:T41,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N41))","v":49.500838117628589},{"$f":"+IF(N41=0,0,SUMPRODUCT(P41:T41,Indata_Kalkylvärden!$D$116:$H$116)/N41)*DN41","v":5.2010654645332481},10.199608529213432,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},15106.285733257893,3061.5796650084912,21229.445063274878,{"$f":"+IF(N41=0,0,SUMPRODUCT($P41:$T41,Indata_Kalkylvärden!$D$118:$H$118)/$N41)","v":-1.0036546589018303},{"$f":"+VLOOKUP($G41,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G41,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N41=0,0,(SUMPRODUCT(P41:T41,Indata_Kalkylvärden!$D$110:$H$110)/N41))","v":2.3265853028415457},{"$f":"+IFERROR(IF(B41=0,0,VLOOKUP(B41,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B41=0,0,VLOOKUP(B41,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B41=0,0,VLOOKUP(B41,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":7.1229629629629629E-2},{"$f":"+IFERROR(IF(B41=0,0,VLOOKUP(B41,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":7.1229629629629629E-2},{"$f":"+IF($AP41=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP41=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ41=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ41=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.2364,0,0.2364,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B41,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B41,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H41","v":0},{"$f":"+Bangods_linjedel!I41","v":0},0,{"$f":"+Bangods_linjedel!K41","v":0},{"$f":"+IF(Bangods_linjedel!J41=0,(BA41-AY41)*0.05,Bangods_linjedel!J41)","v":0},0,null,-5.0931703299283978E-12,{"$f":"+(($BG41+$BI41)*($AD41+AE41)*$N41)+Bangods_linjedel!M41","v":0},{"$f":"+(CJ41-CI41)*INDATABLAD!D$267+INDATABLAD!D$266*(CN41-CM41)","v":-5.0931703299283978E-12},0,0,0,{"$f":"+IF(N41=0,0,('Beskrivning av åtgärd'!$C$165*(X41)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W41)/Bangods_linjedel!U41)","v":2.1654774512713092E-2},{"$f":"+IF(O41=0,0,('Beskrivning av åtgärd'!$F$165*(X41)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W41)/Bangods_linjedel!U41)","v":2.1654774512713092E-2},{"$f":"+IF(U41=0,0,('Beskrivning av åtgärd'!$C$166*(X41)+'Beskrivning av åtgärd'!$D$166*$W41)/$U41)","v":4.7261545373996316},{"$f":"+IF(O41=0,0,('Beskrivning av åtgärd'!$F$166*(X41)+'Beskrivning av åtgärd'!$G$166*$W41)/$U41)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O41=0,0,(((BM41+BN41+BO41*'Beskrivning av åtgärd'!$C$176)/(AK41*N41))*AL41)*O41)","v":2.615909344243938E-14},7.8520806273145828E-12,1.8268535384236933E-11,0,5.1013791238984859E-31,0,0,0,null,{"$f":"+(($N41*$F41*INDATABLAD!$D$254+Bangods_linjedel!$DF41*INDATABLAD!$D$255))*Y41","v":0},{"$f":"+IF($AN41=\"Nej\",(($N41*($F41+$BF41)*INDATABLAD!$D$254+DG41*INDATABLAD!$D$255)),IF($BJ41=\"Ja\",0,(($N41*($F41+$BF41)*INDATABLAD!$D$254+DG41*INDATABLAD!$D$255))*$Y41))","v":0},{"$f":"+IF($AN41=\"Nej\",(($N41*($F41+$BF41)*INDATABLAD!$D$254+DH41*INDATABLAD!$D$255)),IF($BJ41=\"ja\",0,(($N41*($F41+$BF41)*INDATABLAD!$D$254+DH41*INDATABLAD!$D$255))*$Y41))","v":0},0,{"$f":"+DF41*INDATABLAD!$D$256*(1-$Y41)","v":46684.542004618408},{"$f":"+IF(AN41=\"Ja\",DG41*INDATABLAD!$D$256,IF(AN41=\"Nej\",0,DG41*INDATABLAD!$D$256*(1-Y41)))","v":46684.542004618401},46684.542004618408,44765.001501160339,51843.24258150228,{"$f":"+DF41*(INDATABLAD!$D$248)+F41*N41*INDATABLAD!$D$249","v":96608.244082662626},null,{"$f":"+IFERROR(VLOOKUP(G41,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F41*$N41*DQ41/500,0)","v":1483.0148330477925},44765.001501160339,51843.24258150228,{"$f":"+IF(N41=0,0,DH41*(INDATABLAD!$D$248)+N41*(V41/U41)*(F41+BF41)*INDATABLAD!D$249)","v":96608.244082662626},null,{"$f":"+IFERROR(IF(V41=0,0,VLOOKUP(G41,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F41+BF41)*$N41*(V41/U41)*(DR41/500)),0)","v":1483.0148330477925},0,0,0,0,0,0,2394079.0771599184,2394079.0771599179,2394079.0771599184,44765.001501160339,51843.24258150228,0,{"$f":"+IF(N41=0,0,SUMPRODUCT(P41:T41,Indata_Kalkylvärden!D$106:H$106)/N41)","v":273.47537804610488},108.63976705490849,0.39725611801364086,{"$f":"+IF(N41=0,0,SUMPRODUCT(P41:T41,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N41)","v":0.92121664860632868},2.0048412971400828E-17,{"$f":"+IF(N41=0,0,(SUMPRODUCT(P41:T41,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N41)*DN41)","v":106.41557050283218},{"$f":"+IF(Bangods_linjedel!L41=0,DQ41+DP41,DQ41+DP41+Bangods_linjedel!L41)","v":106.41557050283218},{"$f":"+Bangods_linjedel!Z41","v":70.016638935108148},{"$f":"+Bangods_linjedel!AB41","v":3.4501697048101811},{"$f":"+Bangods_linjedel!AF41","v":10.199608529213432},{"$f":"+Bangods_linjedel!AD41+Bangods_linjedel!AE41","v":54.70190358216184},{"$f":"+Bangods_linjedel!AG41","v":1.53},{"$f":"+Bangods_linjedel!AH41","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG41","v":0},{"$f":"+(Bangods_linjedel!BM41+Bangods_linjedel!CD41)/1000000","v":5.1013791238984857E-37},{"$f":"+(Bangods_linjedel!BO41+Bangods_linjedel!CE41)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP41+Bangods_linjedel!CF41)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ41+Bangods_linjedel!CG41)/1000000","v":0},{"$f":"+Bangods_linjedel!DC41/1000000","v":0},{"$f":"+Bangods_linjedel!DD41/1000000","v":0},{"$f":"+Bangods_linjedel!DE41/1000000","v":0},{"$f":"+Bangods_linjedel!DA41/1000000","v":0},{"$f":"+Bangods_linjedel!DB41/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ41","v":106.41557050283218},{"$f":"+Bangods_linjedel!DR41","v":106.41557050283218},{"$f":"+Bangods_linjedel!BA41-Bangods_linjedel!AY41","v":0},"L1098",null,null,null,null,null,null,4147.1039851818377,65751.688105758527,199795.05000000002,699282.67500000005,476679.32864225341,{"$f":"+VLOOKUP(G41,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F41*$N41","v":17883.367585643278},9471.76,null,10.199608529213434,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B41,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N41=0,0,IF($G41=\"d\",SUMPRODUCT($P41:$T41,Indata_Kalkylvärden!$I$139:$M$139))/$N41)","v":0},null,null,1029009.7999999999,1029009.7999999999,null,null,69898.792090940362,null,null,32679.17940323288,401784.54628498136,434463.72568821424]
[{"$f":"IFERROR(VLOOKUP(B42,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B42,Länkar!I:AD,20,FALSE))","v":"Ådalsbanan"},{"$f":"+BANGODSINDATA!B41","v":"L1099"},{"$f":"+BANGODSINDATA!C41","v":"Nacksta-Birsta"},null,{"$f":"+BANGODSINDATA!D41","v":"Nacksta-Birsta"},{"$f":"+IFERROR(BANGODSINDATA!F41,FE42)","v":6.7},{"$f":"IFERROR((+VLOOKUP(B42,Länkar!I:AD,22,FALSE)),VLOOKUP(B42,' Fyrspår JA'!B:Z,25,FALSE))","v":233},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G41,0)","v":10537},{"$f":"+IF(BANGODSINDATA!H41=0,0,BANGODSINDATA!H41*Kalkylsammanställning!G$2)","v":5188078},{"$f":"+IFERROR(BANGODSINDATA!I41,0)","v":1433},{"$f":"+IF(BANGODSINDATA!J41=\"-\",0,BANGODSINDATA!J41)","v":2559},{"$f":"+IFERROR(BANGODSINDATA!K41,0)","v":3722},{"$f":"+IFERROR(BANGODSINDATA!L41,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M41,0)","v":2823},42.148000000000003,{"$f":"+IF(U42+Bangods_linjedel!K42<0,0,U42+Bangods_linjedel!K42)","v":42.148000000000003},0,42.148000000000003,{"$f":"(IF(AM42=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N42=0,0,SUMPRODUCT(P42:T42,Indata_Kalkylvärden!D$104:H$104)/N42)","v":80.65673341558319},{"$f":"+IF(N42=0,0,SUMPRODUCT($P42:$T42,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N42)","v":437.8286039669735},{"$f":"IF(N42=0,0,(CM42*INDATABLAD!D$266+INDATABLAD!D$267*CI42)/(N42*F42))","v":12.961368955892858},{"$f":"+IF(B42='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N42,0)","v":0},{"$f":"+IF(N42=0,0,SUMPRODUCT(P42:T42,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N42))","v":36.047469314611611},{"$f":"+IF(N42=0,0,SUMPRODUCT(P42:T42,Indata_Kalkylvärden!$D$116:$H$116)/N42)*DN42","v":16.36984772832227},25.288463849922664,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22747.060064860612,11072.012823880916,44891.085712622444,{"$f":"+IF(N42=0,0,SUMPRODUCT($P42:$T42,Indata_Kalkylvärden!$D$118:$H$118)/$N42)","v":-0.61029889911739577},{"$f":"+VLOOKUP($G42,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G42,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N42=0,0,(SUMPRODUCT(P42:T42,Indata_Kalkylvärden!$D$110:$H$110)/N42))","v":1.9285402403891923},{"$f":"+IFERROR(IF(B42=0,0,VLOOKUP(B42,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B42=0,0,VLOOKUP(B42,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B42=0,0,VLOOKUP(B42,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.81545111111111113},{"$f":"+IFERROR(IF(B42=0,0,VLOOKUP(B42,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.81545111111111113},{"$f":"+IF($AP42=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP42=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ42=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ42=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.2219887906666669,0.20099999999999998,1.2219887906666669,0.20100000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B42,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B42,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H42","v":0},{"$f":"+Bangods_linjedel!I42","v":0},2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K42","v":0},{"$f":"+IF(Bangods_linjedel!J42=0,(BA42-AY42)*0.05,Bangods_linjedel!J42)","v":0},0,null,1.532999476476211E-11,{"$f":"+(($BG42+$BI42)*($AD42+AE42)*$N42)+Bangods_linjedel!M42","v":1.532999476476211E-11},{"$f":"+(CJ42-CI42)*INDATABLAD!D$267+INDATABLAD!D$266*(CN42-CM42)","v":0},0,3.671951326333911E-12,0,{"$f":"+IF(N42=0,0,('Beskrivning av åtgärd'!$C$165*(X42)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W42)/Bangods_linjedel!U42)","v":2.1654774512713092E-2},{"$f":"+IF(O42=0,0,('Beskrivning av åtgärd'!$F$165*(X42)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W42)/Bangods_linjedel!U42)","v":2.1654774512713092E-2},{"$f":"+IF(U42=0,0,('Beskrivning av åtgärd'!$C$166*(X42)+'Beskrivning av åtgärd'!$D$166*$W42)/$U42)","v":4.7261545373996316},{"$f":"+IF(O42=0,0,('Beskrivning av åtgärd'!$F$166*(X42)+'Beskrivning av åtgärd'!$G$166*$W42)/$U42)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O42=0,0,(((BM42+BN42+BO42*'Beskrivning av åtgärd'!$C$176)/(AK42*N42))*AL42)*O42)","v":-1.0261574458323462E-13},-4.492810819590914E-11,-8.6645664580370246E-11,1.5160709103093213E-31,0,0,7.2628055982417813E-32,0,null,{"$f":"+(($N42*$F42*INDATABLAD!$D$254+Bangods_linjedel!$DF42*INDATABLAD!$D$255))*Y42","v":0},{"$f":"+IF($AN42=\"Nej\",(($N42*($F42+$BF42)*INDATABLAD!$D$254+DG42*INDATABLAD!$D$255)),IF($BJ42=\"Ja\",0,(($N42*($F42+$BF42)*INDATABLAD!$D$254+DG42*INDATABLAD!$D$255))*$Y42))","v":0},{"$f":"+IF($AN42=\"Nej\",(($N42*($F42+$BF42)*INDATABLAD!$D$254+DH42*INDATABLAD!$D$255)),IF($BJ42=\"ja\",0,(($N42*($F42+$BF42)*INDATABLAD!$D$254+DH42*INDATABLAD!$D$255))*$Y42))","v":0},0,{"$f":"+DF42*INDATABLAD!$D$256*(1-$Y42)","v":1307207.7563017551},{"$f":"+IF(AN42=\"Ja\",DG42*INDATABLAD!$D$256,IF(AN42=\"Nej\",0,DG42*INDATABLAD!$D$256*(1-Y42)))","v":1307207.7563017551},1307207.7563017551,333656.58541588549,1451655.8566145699,{"$f":"+DF42*(INDATABLAD!$D$248)+F42*N42*INDATABLAD!$D$249","v":1785312.4420304555},null,{"$f":"+IFERROR(VLOOKUP(G42,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F42*$N42*DQ42/500,0)","v":28453.405394191737},333656.58541588549,1451655.8566145699,{"$f":"+IF(N42=0,0,DH42*(INDATABLAD!$D$248)+N42*(V42/U42)*(F42+BF42)*INDATABLAD!D$249)","v":1785312.4420304555},null,{"$f":"+IFERROR(IF(V42=0,0,VLOOKUP(G42,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F42+BF42)*$N42*(V42/U42)*(DR42/500)),0)","v":28453.405394191741},0,0,0,0,{"$f":"+CX42-CS42","v":0},0,67036295.194961794,67036295.194961794,67036295.194961794,333656.58541588549,1451655.8566145699,0,{"$f":"+IF(N42=0,0,SUMPRODUCT(P42:T42,Indata_Kalkylvärden!D$106:H$106)/N42)","v":492.98205877699155},492.36765682831924,0.9987537032276661,{"$f":"+IF(N42=0,0,SUMPRODUCT(P42:T42,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N42)","v":0.66155876533985536},-6.4426634991852189E-18,{"$f":"+IF(N42=0,0,(SUMPRODUCT(P42:T42,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N42)*DN42)","v":319.27931251061136},{"$f":"+IF(Bangods_linjedel!L42=0,DQ42+DP42,DQ42+DP42+Bangods_linjedel!L42)","v":319.27931251061136},{"$f":"+Bangods_linjedel!Z42","v":80.65673341558319},{"$f":"+Bangods_linjedel!AB42","v":12.961368955892858},{"$f":"+Bangods_linjedel!AF42","v":25.288463849922664},{"$f":"+Bangods_linjedel!AD42+Bangods_linjedel!AE42","v":52.417317042933881},{"$f":"+Bangods_linjedel!AG42","v":1.53},{"$f":"+Bangods_linjedel!AH42","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG42","v":2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM42+Bangods_linjedel!CD42)/1000000","v":1.5329994764762108E-17},{"$f":"+(Bangods_linjedel!BO42+Bangods_linjedel!CE42)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP42+Bangods_linjedel!CF42)/1000000","v":3.671951326333911E-18},{"$f":"+(Bangods_linjedel!BQ42+Bangods_linjedel!CG42)/1000000","v":0},{"$f":"+Bangods_linjedel!DC42/1000000","v":0},{"$f":"+Bangods_linjedel!DD42/1000000","v":0},{"$f":"+Bangods_linjedel!DE42/1000000","v":0},{"$f":"+Bangods_linjedel!DA42/1000000","v":0},{"$f":"+Bangods_linjedel!DB42/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ42","v":319.27931251061136},{"$f":"+Bangods_linjedel!DR42","v":319.27931251061136},{"$f":"+Bangods_linjedel!BA42-Bangods_linjedel!AY42","v":0},"L1099",null,null,null,null,null,null,136573.94468824303,552321.26968139433,7937759.3399999999,27782157.690000001,3667861.4809601605,{"$f":"+VLOOKUP(G42,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F42*$N42","v":114359.5553756521},70597.900000000009,null,25.288463849922664,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B42,Länkar!Y:Y)/2","v":6.6999998092651296},null,{"$f":"+IF($N42=0,0,IF($G42=\"d\",SUMPRODUCT($P42:$T42,Indata_Kalkylvärden!$I$139:$M$139))/$N42)","v":0},null,null,34760122.600000001,34760122.600000001,null,null,688895.21436963743,null,null,915045.4294112284,1893115.8202107449,2808161.2496219734]
[{"$f":"IFERROR(VLOOKUP(B43,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B43,Länkar!I:AD,20,FALSE))","v":"Ådalsbanan"},{"$f":"+BANGODSINDATA!B42","v":"L1100"},{"$f":"+BANGODSINDATA!C42","v":"Birsta-Timrå"},null,{"$f":"+BANGODSINDATA!D42","v":"Birsta-Timrå"},{"$f":"+IFERROR(BANGODSINDATA!F42,FE43)","v":9.02},{"$f":"IFERROR((+VLOOKUP(B43,Länkar!I:AD,22,FALSE)),VLOOKUP(B43,' Fyrspår JA'!B:Z,25,FALSE))","v":233},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G42,0)","v":9335},{"$f":"+IF(BANGODSINDATA!H42=0,0,BANGODSINDATA!H42*Kalkylsammanställning!G$2)","v":5057493},{"$f":"+IFERROR(BANGODSINDATA!I42,0)","v":1433},{"$f":"+IF(BANGODSINDATA!J42=\"-\",0,BANGODSINDATA!J42)","v":1358},{"$f":"+IFERROR(BANGODSINDATA!K42,0)","v":3722},{"$f":"+IFERROR(BANGODSINDATA!L42,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M42,0)","v":2821},37.335999999999999,{"$f":"+IF(U43+Bangods_linjedel!K43<0,0,U43+Bangods_linjedel!K43)","v":37.335999999999999},0,37.335999999999999,{"$f":"(IF(AM43=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N43=0,0,SUMPRODUCT(P43:T43,Indata_Kalkylvärden!D$104:H$104)/N43)","v":82.017139796464917},{"$f":"+IF(N43=0,0,SUMPRODUCT($P43:$T43,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N43)","v":455.50080342795928},{"$f":"IF(N43=0,0,(CM43*INDATABLAD!D$266+INDATABLAD!D$267*CI43)/(N43*F43))","v":13.881520320222846},{"$f":"+IF(B43='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N43,0)","v":0},{"$f":"+IF(N43=0,0,SUMPRODUCT(P43:T43,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N43))","v":34.315265757972469},{"$f":"+IF(N43=0,0,SUMPRODUCT(P43:T43,Indata_Kalkylvärden!$D$116:$H$116)/N43)*DN43","v":17.477216163270775},26.748219916745462,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23581.521961027251,12183.8356623453,47949.193285717847,{"$f":"+IF(N43=0,0,SUMPRODUCT($P43:$T43,Indata_Kalkylvärden!$D$118:$H$118)/$N43)","v":-0.55956052490626673},{"$f":"+VLOOKUP($G43,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G43,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N43=0,0,(SUMPRODUCT(P43:T43,Indata_Kalkylvärden!$D$110:$H$110)/N43))","v":1.8770827287589791},{"$f":"+IFERROR(IF(B43=0,0,VLOOKUP(B43,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B43=0,0,VLOOKUP(B43,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B43=0,0,VLOOKUP(B43,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.84498951851851856},{"$f":"+IFERROR(IF(B43=0,0,VLOOKUP(B43,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.84498951851851856},{"$f":"+IF($AP43=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP43=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ43=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ43=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.7138658079155558,0.27060000000000001,1.7138658079155558,0.27059999999999995,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B43,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B43,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H43","v":0},{"$f":"+Bangods_linjedel!I43","v":0},-5.5511151231257827E-17,{"$f":"+Bangods_linjedel!K43","v":0},{"$f":"+IF(Bangods_linjedel!J43=0,(BA43-AY43)*0.05,Bangods_linjedel!J43)","v":0},0,null,-2.6838687868502613E-11,{"$f":"+(($BG43+$BI43)*($AD43+AE43)*$N43)+Bangods_linjedel!M43","v":-2.6838687868502613E-11},{"$f":"+(CJ43-CI43)*INDATABLAD!D$267+INDATABLAD!D$266*(CN43-CM43)","v":0},0,-7.1590550987377103E-12,0,{"$f":"+IF(N43=0,0,('Beskrivning av åtgärd'!$C$165*(X43)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W43)/Bangods_linjedel!U43)","v":2.1654774512713092E-2},{"$f":"+IF(O43=0,0,('Beskrivning av åtgärd'!$F$165*(X43)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W43)/Bangods_linjedel!U43)","v":2.1654774512713092E-2},{"$f":"+IF(U43=0,0,('Beskrivning av åtgärd'!$C$166*(X43)+'Beskrivning av åtgärd'!$D$166*$W43)/$U43)","v":4.7261545373996316},{"$f":"+IF(O43=0,0,('Beskrivning av åtgärd'!$F$166*(X43)+'Beskrivning av åtgärd'!$G$166*$W43)/$U43)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O43=0,0,(((BM43+BN43+BO43*'Beskrivning av åtgärd'!$C$176)/(AK43*N43))*AL43)*O43)","v":1.6968678123239953E-13},7.7292465182462349E-11,1.4508435145720482E-10,4.5023992686764548E-31,0,0,-2.4019746866089588E-31,0,null,{"$f":"+(($N43*$F43*INDATABLAD!$D$254+Bangods_linjedel!$DF43*INDATABLAD!$D$255))*Y43","v":0},{"$f":"+IF($AN43=\"Nej\",(($N43*($F43+$BF43)*INDATABLAD!$D$254+DG43*INDATABLAD!$D$255)),IF($BJ43=\"Ja\",0,(($N43*($F43+$BF43)*INDATABLAD!$D$254+DG43*INDATABLAD!$D$255))*$Y43))","v":0},{"$f":"+IF($AN43=\"Nej\",(($N43*($F43+$BF43)*INDATABLAD!$D$254+DH43*INDATABLAD!$D$255)),IF($BJ43=\"ja\",0,(($N43*($F43+$BF43)*INDATABLAD!$D$254+DH43*INDATABLAD!$D$255))*$Y43))","v":0},0,{"$f":"+DF43*INDATABLAD!$D$256*(1-$Y43)","v":1669782.2993532973},{"$f":"+IF(AN43=\"Ja\",DG43*INDATABLAD!$D$256,IF(AN43=\"Nej\",0,DG43*INDATABLAD!$D$256*(1-Y43)))","v":1669782.2993532973},1669782.2993532971,397950.24651176255,1854295.3424520639,{"$f":"+DF43*(INDATABLAD!$D$248)+F43*N43*INDATABLAD!$D$249","v":2252245.5889638267},null,{"$f":"+IFERROR(VLOOKUP(G43,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F43*$N43*DQ43/500,0)","v":36053.496924937761},397950.24651176255,1854295.3424520639,{"$f":"+IF(N43=0,0,DH43*(INDATABLAD!$D$248)+N43*(V43/U43)*(F43+BF43)*INDATABLAD!D$249)","v":2252245.5889638267},null,{"$f":"+IFERROR(IF(V43=0,0,VLOOKUP(G43,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F43+BF43)*$N43*(V43/U43)*(DR43/500)),0)","v":36053.496924937761},0,0,0,0,0,0,85629861.505297303,85629861.505297303,85629861.505297303,397950.24651176255,1854295.3424520639,0,{"$f":"+IF(N43=0,0,SUMPRODUCT(P43:T43,Indata_Kalkylvärden!D$106:H$106)/N43)","v":521.19190407180758},541.77750401713979,1.0394971598455529,{"$f":"+IF(N43=0,0,SUMPRODUCT(P43:T43,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N43)","v":0.62805520919570923},1.141646136954057E-17,{"$f":"+IF(N43=0,0,(SUMPRODUCT(P43:T43,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N43)*DN43)","v":339.19922041832803},{"$f":"+IF(Bangods_linjedel!L43=0,DQ43+DP43,DQ43+DP43+Bangods_linjedel!L43)","v":339.19922041832803},{"$f":"+Bangods_linjedel!Z43","v":82.017139796464917},{"$f":"+Bangods_linjedel!AB43","v":13.881520320222846},{"$f":"+Bangods_linjedel!AF43","v":26.748219916745462},{"$f":"+Bangods_linjedel!AD43+Bangods_linjedel!AE43","v":51.792481921243244},{"$f":"+Bangods_linjedel!AG43","v":1.53},{"$f":"+Bangods_linjedel!AH43","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG43","v":-5.5511151231257827E-17},{"$f":"+(Bangods_linjedel!BM43+Bangods_linjedel!CD43)/1000000","v":-2.6838687868502614E-17},{"$f":"+(Bangods_linjedel!BO43+Bangods_linjedel!CE43)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP43+Bangods_linjedel!CF43)/1000000","v":-7.15905509873771E-18},{"$f":"+(Bangods_linjedel!BQ43+Bangods_linjedel!CG43)/1000000","v":0},{"$f":"+Bangods_linjedel!DC43/1000000","v":0},{"$f":"+Bangods_linjedel!DD43/1000000","v":0},{"$f":"+Bangods_linjedel!DE43/1000000","v":0},{"$f":"+Bangods_linjedel!DA43/1000000","v":0},{"$f":"+Bangods_linjedel!DB43/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ43","v":339.19922041832803},{"$f":"+Bangods_linjedel!DR43","v":339.19922041832803},{"$f":"+Bangods_linjedel!BA43-Bangods_linjedel!AY43","v":0},"L1100",null,null,null,null,null,null,129583.99218928027,483482.81873480568,7737964.29,27082875.015000001,4359167.3664739551,{"$f":"+VLOOKUP(G43,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F43*$N43","v":136395.96891513834},84201.7,null,26.748219916745466,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B43,Länkar!Y:Y)/2","v":9.0199997425079204},null,{"$f":"+IF($N43=0,0,IF($G43=\"d\",SUMPRODUCT($P43:$T43,Indata_Kalkylvärden!$I$139:$M$139))/$N43)","v":0},null,null,45618586.859999999,45618586.859999999,null,null,613066.8109240859,null,null,1168847.6095473079,2113756.0172984297,3282603.6268457379]
[{"$f":"IFERROR(VLOOKUP(B44,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B44,Länkar!I:AD,20,FALSE))","v":"Ådalsbanan"},{"$f":"+BANGODSINDATA!B43","v":"L1101"},{"$f":"+BANGODSINDATA!C43","v":"Timrå-Härnösands Central"},null,{"$f":"+BANGODSINDATA!D43","v":"Stavreviken-Hussjöby"},{"$f":"+IFERROR(BANGODSINDATA!F43,FE44)","v":47.42},{"$f":"IFERROR((+VLOOKUP(B44,Länkar!I:AD,22,FALSE)),VLOOKUP(B44,' Fyrspår JA'!B:Z,25,FALSE))","v":233},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G43,0)","v":6043},{"$f":"+IF(BANGODSINDATA!H43=0,0,BANGODSINDATA!H43*Kalkylsammanställning!G$2)","v":3227769},{"$f":"+IFERROR(BANGODSINDATA!I43,0)","v":1272},{"$f":"+IF(BANGODSINDATA!J43=\"-\",0,BANGODSINDATA!J43)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K43,0)","v":2380},{"$f":"+IFERROR(BANGODSINDATA!L43,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M43,0)","v":2391},24.172000000000001,{"$f":"+IF(U44+Bangods_linjedel!K44<0,0,U44+Bangods_linjedel!K44)","v":24.172000000000001},0,24.172000000000001,{"$f":"(IF(AM44=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N44=0,0,SUMPRODUCT(P44:T44,Indata_Kalkylvärden!D$104:H$104)/N44)","v":83.820949859341383},{"$f":"+IF(N44=0,0,SUMPRODUCT($P44:$T44,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N44)","v":478.95085222571572},{"$f":"IF(N44=0,0,(CM44*INDATABLAD!D$266+INDATABLAD!D$267*CI44)/(N44*F44))","v":13.274861988636816},{"$f":"+IF(B44='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N44,0)","v":0},{"$f":"+IF(N44=0,0,SUMPRODUCT(P44:T44,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N44))","v":29.612398799914335},{"$f":"+IF(N44=0,0,SUMPRODUCT(P44:T44,Indata_Kalkylvärden!$D$116:$H$116)/N44)*DN44","v":16.786581207409554},25.785798716983244,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22265.364506803249,12350.130270819891,46965.625048443035,{"$f":"+IF(N44=0,0,SUMPRODUCT($P44:$T44,Indata_Kalkylvärden!$D$118:$H$118)/$N44)","v":-0.54811942743670361},{"$f":"+VLOOKUP($G44,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G44,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N44=0,0,(SUMPRODUCT(P44:T44,Indata_Kalkylvärden!$D$110:$H$110)/N44))","v":1.8207382304579354},{"$f":"+IFERROR(IF(B44=0,0,VLOOKUP(B44,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B44=0,0,VLOOKUP(B44,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B44=0,0,VLOOKUP(B44,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":1.0378327407407406},{"$f":"+IFERROR(IF(B44=0,0,VLOOKUP(B44,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":1.0378327407407406},{"$f":"+IF($AP44=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP44=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ44=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ44=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},11.369459370008888,1.4226000000000001,11.369459370008888,1.4225999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B44,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B44,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H44","v":0},{"$f":"+Bangods_linjedel!I44","v":0},-2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K44","v":0},{"$f":"+IF(Bangods_linjedel!J44=0,(BA44-AY44)*0.05,Bangods_linjedel!J44)","v":0},0,null,-6.2258872764843928E-11,{"$f":"+(($BG44+$BI44)*($AD44+AE44)*$N44)+Bangods_linjedel!M44","v":-6.2258872764843928E-11},{"$f":"+(CJ44-CI44)*INDATABLAD!D$267+INDATABLAD!D$266*(CN44-CM44)","v":0},0,-1.8276071656053718E-11,0,{"$f":"+IF(N44=0,0,('Beskrivning av åtgärd'!$C$165*(X44)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W44)/Bangods_linjedel!U44)","v":2.1654774512713092E-2},{"$f":"+IF(O44=0,0,('Beskrivning av åtgärd'!$F$165*(X44)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W44)/Bangods_linjedel!U44)","v":2.1654774512713092E-2},{"$f":"+IF(U44=0,0,('Beskrivning av åtgärd'!$C$166*(X44)+'Beskrivning av åtgärd'!$D$166*$W44)/$U44)","v":4.7261545373996316},{"$f":"+IF(O44=0,0,('Beskrivning av åtgärd'!$F$166*(X44)+'Beskrivning av åtgärd'!$G$166*$W44)/$U44)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O44=0,0,(((BM44+BN44+BO44*'Beskrivning av åtgärd'!$C$176)/(AK44*N44))*AL44)*O44)","v":3.8810227994987866E-13},1.8588191773273768E-10,3.3844231396683233E-10,3.7429584439198305E-30,0,0,-2.197488444260355E-30,0,null,{"$f":"+(($N44*$F44*INDATABLAD!$D$254+Bangods_linjedel!$DF44*INDATABLAD!$D$255))*Y44","v":0},{"$f":"+IF($AN44=\"Nej\",(($N44*($F44+$BF44)*INDATABLAD!$D$254+DG44*INDATABLAD!$D$255)),IF($BJ44=\"Ja\",0,(($N44*($F44+$BF44)*INDATABLAD!$D$254+DG44*INDATABLAD!$D$255))*$Y44))","v":0},{"$f":"+IF($AN44=\"Nej\",(($N44*($F44+$BF44)*INDATABLAD!$D$254+DH44*INDATABLAD!$D$255)),IF($BJ44=\"ja\",0,(($N44*($F44+$BF44)*INDATABLAD!$D$254+DH44*INDATABLAD!$D$255))*$Y44))","v":0},0,{"$f":"+DF44*INDATABLAD!$D$256*(1-$Y44)","v":5434331.3901335672},{"$f":"+IF(AN44=\"Ja\",DG44*INDATABLAD!$D$256,IF(AN44=\"Nej\",0,DG44*INDATABLAD!$D$256*(1-Y44)))","v":5434331.3901335672},5434331.3901335672,1354322.4016519734,6034831.8400359526,{"$f":"+DF44*(INDATABLAD!$D$248)+F44*N44*INDATABLAD!$D$249","v":7389154.2416879255},null,{"$f":"+IFERROR(VLOOKUP(G44,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F44*$N44*DQ44/500,0)","v":118360.35454943169},1354322.4016519734,6034831.8400359526,{"$f":"+IF(N44=0,0,DH44*(INDATABLAD!$D$248)+N44*(V44/U44)*(F44+BF44)*INDATABLAD!D$249)","v":7389154.2416879255},null,{"$f":"+IFERROR(IF(V44=0,0,VLOOKUP(G44,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F44+BF44)*$N44*(V44/U44)*(DR44/500)),0)","v":118360.35454943171},0,0,0,0,0,0,278683661.03249061,278683661.03249061,278683661.03249061,1354322.4016519734,6034831.8400359526,0,{"$f":"+IF(N44=0,0,SUMPRODUCT(P44:T44,Indata_Kalkylvärden!D$106:H$106)/N44)","v":555.41229289949445},534.13354294224723,0.96168837055052769,{"$f":"+IF(N44=0,0,SUMPRODUCT(P44:T44,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N44)","v":0.59323504681722283},3.8099598579503089E-17,{"$f":"+IF(N44=0,0,(SUMPRODUCT(P44:T44,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N44)*DN44)","v":327.20537132087645},{"$f":"+IF(Bangods_linjedel!L44=0,DQ44+DP44,DQ44+DP44+Bangods_linjedel!L44)","v":327.20537132087645},{"$f":"+Bangods_linjedel!Z44","v":83.820949859341383},{"$f":"+Bangods_linjedel!AB44","v":13.274861988636816},{"$f":"+Bangods_linjedel!AF44","v":25.785798716983244},{"$f":"+Bangods_linjedel!AD44+Bangods_linjedel!AE44","v":46.398980007323885},{"$f":"+Bangods_linjedel!AG44","v":1.53},{"$f":"+Bangods_linjedel!AH44","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG44","v":-2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM44+Bangods_linjedel!CD44)/1000000","v":-6.2258872764843932E-17},{"$f":"+(Bangods_linjedel!BO44+Bangods_linjedel!CE44)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP44+Bangods_linjedel!CF44)/1000000","v":-1.8276071656053717E-17},{"$f":"+(Bangods_linjedel!BQ44+Bangods_linjedel!CG44)/1000000","v":0},{"$f":"+Bangods_linjedel!DC44/1000000","v":0},{"$f":"+Bangods_linjedel!DD44/1000000","v":0},{"$f":"+Bangods_linjedel!DE44/1000000","v":0},{"$f":"+Bangods_linjedel!DA44/1000000","v":0},{"$f":"+Bangods_linjedel!DB44/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ44","v":327.20537132087645},{"$f":"+Bangods_linjedel!DR44","v":327.20537132087645},{"$f":"+Bangods_linjedel!BA44-Bangods_linjedel!AY44","v":0},"L1101",null,null,null,null,null,null,80219.990997332279,280389.03618425824,4938486.57,17284702.995000001,13321496.128417015,{"$f":"+VLOOKUP(G44,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F44*$N44","v":464188.97290804423},286559.06,null,25.785798716983248,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B44,Länkar!Y:Y)/2","v":47.420000553131075},null,{"$f":"+IF($N44=0,0,IF($G44=\"d\",SUMPRODUCT($P44:$T44,Indata_Kalkylvärden!$I$139:$M$139))/$N44)","v":0},null,null,153060805.98000002,153060805.98000002,null,null,360609.0271815905,null,null,3804031.9730934966,6074162.4942367999,9878194.4673302956]
[{"$f":"IFERROR(VLOOKUP(B45,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B45,Länkar!I:AD,20,FALSE))","v":"Ådalsbanan"},{"$f":"+BANGODSINDATA!B44","v":"L1102"},{"$f":"+BANGODSINDATA!C44","v":"Härnösands Central-Dynäs"},null,{"$f":"+BANGODSINDATA!D44","v":"Mörtsal-Sprängsviken"},{"$f":"+IFERROR(BANGODSINDATA!F44,FE45)","v":44.87},{"$f":"IFERROR((+VLOOKUP(B45,Länkar!I:AD,22,FALSE)),VLOOKUP(B45,' Fyrspår JA'!B:Z,25,FALSE))","v":232},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G44,0)","v":6043},{"$f":"+IF(BANGODSINDATA!H44=0,0,BANGODSINDATA!H44*Kalkylsammanställning!G$2)","v":3203857},{"$f":"+IFERROR(BANGODSINDATA!I44,0)","v":1272},{"$f":"+IF(BANGODSINDATA!J44=\"-\",0,BANGODSINDATA!J44)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K44,0)","v":2380},{"$f":"+IFERROR(BANGODSINDATA!L44,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M44,0)","v":2391},24.172000000000001,{"$f":"+IF(U45+Bangods_linjedel!K45<0,0,U45+Bangods_linjedel!K45)","v":24.172000000000001},0,24.172000000000001,{"$f":"(IF(AM45=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N45=0,0,SUMPRODUCT(P45:T45,Indata_Kalkylvärden!D$104:H$104)/N45)","v":83.820949859341383},{"$f":"+IF(N45=0,0,SUMPRODUCT($P45:$T45,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N45)","v":478.95085222571572},{"$f":"IF(N45=0,0,(CM45*INDATABLAD!D$266+INDATABLAD!D$267*CI45)/(N45*F45))","v":13.176518984576646},{"$f":"+IF(B45='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N45,0)","v":0},{"$f":"+IF(N45=0,0,SUMPRODUCT(P45:T45,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N45))","v":29.612398799914335},{"$f":"+IF(N45=0,0,SUMPRODUCT(P45:T45,Indata_Kalkylvärden!$D$116:$H$116)/N45)*DN45","v":16.662222639670791},25.629784388937402,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22175.628132789261,12275.407075442914,46726.442283675089,{"$f":"+IF(N45=0,0,SUMPRODUCT($P45:$T45,Indata_Kalkylvärden!$D$118:$H$118)/$N45)","v":-0.54811942743670361},{"$f":"+VLOOKUP($G45,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G45,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N45=0,0,(SUMPRODUCT(P45:T45,Indata_Kalkylvärden!$D$110:$H$110)/N45))","v":1.8207382304579354},{"$f":"+IFERROR(IF(B45=0,0,VLOOKUP(B45,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B45=0,0,VLOOKUP(B45,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B45=0,0,VLOOKUP(B45,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.81987046296296295},{"$f":"+IFERROR(IF(B45=0,0,VLOOKUP(B45,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.81987046296296295},{"$f":"+IF($AP45=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP45=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ45=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ45=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},8.2348376196722217,1.3460999999999999,8.2348376196722217,1.3461000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B45,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B45,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H45","v":0},{"$f":"+Bangods_linjedel!I45","v":0},2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K45","v":0},{"$f":"+IF(Bangods_linjedel!J45=0,(BA45-AY45)*0.05,Bangods_linjedel!J45)","v":0},0,null,6.2092006505179528E-11,{"$f":"+(($BG45+$BI45)*($AD45+AE45)*$N45)+Bangods_linjedel!M45","v":6.2092006505179528E-11},{"$f":"+(CJ45-CI45)*INDATABLAD!D$267+INDATABLAD!D$266*(CN45-CM45)","v":0},0,1.8140678625933048E-11,0,{"$f":"+IF(N45=0,0,('Beskrivning av åtgärd'!$C$165*(X45)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W45)/Bangods_linjedel!U45)","v":2.1654774512713092E-2},{"$f":"+IF(O45=0,0,('Beskrivning av åtgärd'!$F$165*(X45)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W45)/Bangods_linjedel!U45)","v":2.1654774512713092E-2},{"$f":"+IF(U45=0,0,('Beskrivning av åtgärd'!$C$166*(X45)+'Beskrivning av åtgärd'!$D$166*$W45)/$U45)","v":4.7261545373996316},{"$f":"+IF(O45=0,0,('Beskrivning av åtgärd'!$F$166*(X45)+'Beskrivning av åtgärd'!$G$166*$W45)/$U45)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O45=0,0,(((BM45+BN45+BO45*'Beskrivning av åtgärd'!$C$176)/(AK45*N45))*AL45)*O45)","v":-3.8616126074575794E-13},-1.8495226493073758E-10,-3.3674965956917842E-10,3.7419784207400535E-30,0,0,2.1864981267809173E-30,0,null,{"$f":"+(($N45*$F45*INDATABLAD!$D$254+Bangods_linjedel!$DF45*INDATABLAD!$D$255))*Y45","v":0},{"$f":"+IF($AN45=\"Nej\",(($N45*($F45+$BF45)*INDATABLAD!$D$254+DG45*INDATABLAD!$D$255)),IF($BJ45=\"Ja\",0,(($N45*($F45+$BF45)*INDATABLAD!$D$254+DG45*INDATABLAD!$D$255))*$Y45))","v":0},{"$f":"+IF($AN45=\"Nej\",(($N45*($F45+$BF45)*INDATABLAD!$D$254+DH45*INDATABLAD!$D$255)),IF($BJ45=\"ja\",0,(($N45*($F45+$BF45)*INDATABLAD!$D$254+DH45*INDATABLAD!$D$255))*$Y45))","v":0},0,{"$f":"+DF45*INDATABLAD!$D$256*(1-$Y45)","v":5104007.6407453669},{"$f":"+IF(AN45=\"Ja\",DG45*INDATABLAD!$D$256,IF(AN45=\"Nej\",0,DG45*INDATABLAD!$D$256*(1-Y45)))","v":5104007.6407453669},5104007.6407453669,1281494.014384733,5668006.9011028539,{"$f":"+DF45*(INDATABLAD!$D$248)+F45*N45*INDATABLAD!$D$249","v":6949500.9154875875},null,{"$f":"+IFERROR(VLOOKUP(G45,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F45*$N45*DQ45/500,0)","v":23892.553726238304},1281494.014384733,5668006.9011028539,{"$f":"+IF(N45=0,0,DH45*(INDATABLAD!$D$248)+N45*(V45/U45)*(F45+BF45)*INDATABLAD!D$249)","v":6949500.9154875875},null,{"$f":"+IFERROR(IF(V45=0,0,VLOOKUP(G45,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F45+BF45)*$N45*(V45/U45)*(DR45/500)),0)","v":23892.5537262383},0,0,0,0,0,0,261743981.57668549,261743981.57668549,261743981.57668549,1281494.014384733,5668006.9011028539,0,{"$f":"+IF(N45=0,0,SUMPRODUCT(P45:T45,Indata_Kalkylvärden!D$106:H$106)/N45)","v":555.41229289949445},530.17656792983621,0.95456397834135653,{"$f":"+IF(N45=0,0,SUMPRODUCT(P45:T45,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N45)","v":0.59323504681722283},-3.790905073597675E-17,{"$f":"+IF(N45=0,0,(SUMPRODUCT(P45:T45,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N45)*DN45)","v":324.78136426243304},{"$f":"+IF(Bangods_linjedel!L45=0,DQ45+DP45,DQ45+DP45+Bangods_linjedel!L45)","v":324.78136426243304},{"$f":"+Bangods_linjedel!Z45","v":83.820949859341383},{"$f":"+Bangods_linjedel!AB45","v":13.176518984576646},{"$f":"+Bangods_linjedel!AF45","v":25.629784388937402},{"$f":"+Bangods_linjedel!AD45+Bangods_linjedel!AE45","v":46.274621439585125},{"$f":"+Bangods_linjedel!AG45","v":1.53},{"$f":"+Bangods_linjedel!AH45","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG45","v":2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM45+Bangods_linjedel!CD45)/1000000","v":6.2092006505179528E-17},{"$f":"+(Bangods_linjedel!BO45+Bangods_linjedel!CE45)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP45+Bangods_linjedel!CF45)/1000000","v":1.8140678625933049E-17},{"$f":"+(Bangods_linjedel!BQ45+Bangods_linjedel!CG45)/1000000","v":0},{"$f":"+Bangods_linjedel!DC45/1000000","v":0},{"$f":"+Bangods_linjedel!DD45/1000000","v":0},{"$f":"+Bangods_linjedel!DE45/1000000","v":0},{"$f":"+Bangods_linjedel!DA45/1000000","v":0},{"$f":"+Bangods_linjedel!DB45/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ45","v":324.78136426243304},{"$f":"+Bangods_linjedel!DR45","v":324.78136426243304},{"$f":"+Bangods_linjedel!BA45-Bangods_linjedel!AY45","v":0},"L1102",null,null,null,null,null,null,79625.704223796667,279637.53735941293,4901901.21,17156654.235000003,12554332.989789728,{"$f":"+VLOOKUP(G45,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F45*$N45","v":94401.839226980126},271149.40999999997,null,25.629784388937406,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B45,Länkar!Y:Y)/2","v":44.870000362396091},null,{"$f":"+IF($N45=0,0,IF($G45=\"d\",SUMPRODUCT($P45:$T45,Indata_Kalkylvärden!$I$139:$M$139))/$N45)","v":0},null,null,143757063.59,143757063.59,null,null,359263.2415832096,null,null,3572805.3485217565,5747525.7510840399,9320331.0996057969]
[{"$f":"IFERROR(VLOOKUP(B46,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B46,Länkar!I:AD,20,FALSE))","v":"Ådalsbanan"},{"$f":"+BANGODSINDATA!B45","v":"L1103"},{"$f":"+BANGODSINDATA!C45","v":"Västeraspby-Långsele"},null,{"$f":"+BANGODSINDATA!D45","v":"Västeraspby-Långsele"},{"$f":"+IFERROR(BANGODSINDATA!F45,FE46)","v":47.85},{"$f":"IFERROR((+VLOOKUP(B46,Länkar!I:AD,22,FALSE)),VLOOKUP(B46,' Fyrspår JA'!B:Z,25,FALSE))","v":232},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G45,0)","v":4427},{"$f":"+IF(BANGODSINDATA!H45=0,0,BANGODSINDATA!H45*Kalkylsammanställning!G$2)","v":2341394},{"$f":"+IFERROR(BANGODSINDATA!I45,0)","v":2569},{"$f":"+IF(BANGODSINDATA!J45=\"-\",0,BANGODSINDATA!J45)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K45,0)","v":562},{"$f":"+IFERROR(BANGODSINDATA!L45,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M45,0)","v":1297},17.712,{"$f":"+IF(U46+Bangods_linjedel!K46<0,0,U46+Bangods_linjedel!K46)","v":17.712},0,17.712,{"$f":"(IF(AM46=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N46=0,0,SUMPRODUCT(P46:T46,Indata_Kalkylvärden!D$104:H$104)/N46)","v":77.779534673593858},{"$f":"+IF(N46=0,0,SUMPRODUCT($P46:$T46,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N46)","v":442.08267449740231},{"$f":"IF(N46=0,0,(CM46*INDATABLAD!D$266+INDATABLAD!D$267*CI46)/(N46*F46))","v":13.791726931520788},{"$f":"+IF(B46='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N46,0)","v":0},{"$f":"+IF(N46=0,0,SUMPRODUCT(P46:T46,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N46))","v":34.796248317510937},{"$f":"+IF(N46=0,0,SUMPRODUCT(P46:T46,Indata_Kalkylvärden!$D$116:$H$116)/N46)*DN46","v":18.189317595681839},26.605768958131883,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24166.618749625082,11761.949498070908,47690.517745766898,{"$f":"+IF(N46=0,0,SUMPRODUCT($P46:$T46,Indata_Kalkylvärden!$D$118:$H$118)/$N46)","v":-0.82824429636322561},{"$f":"+VLOOKUP($G46,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G46,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N46=0,0,(SUMPRODUCT(P46:T46,Indata_Kalkylvärden!$D$110:$H$110)/N46))","v":1.910385527034081},{"$f":"+IFERROR(IF(B46=0,0,VLOOKUP(B46,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B46=0,0,VLOOKUP(B46,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B46=0,0,VLOOKUP(B46,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.76506000000000007},{"$f":"+IFERROR(IF(B46=0,0,VLOOKUP(B46,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.76506000000000007},{"$f":"+IF($AP46=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP46=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ46=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ46=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},8.1050952180000007,1.4355,8.1050952180000007,1.4355,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B46,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B46,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H46","v":0},{"$f":"+Bangods_linjedel!I46","v":0},0,{"$f":"+Bangods_linjedel!K46","v":0},{"$f":"+IF(Bangods_linjedel!J46=0,(BA46-AY46)*0.05,Bangods_linjedel!J46)","v":0},0,null,0,{"$f":"+(($BG46+$BI46)*($AD46+AE46)*$N46)+Bangods_linjedel!M46","v":0},{"$f":"+(CJ46-CI46)*INDATABLAD!D$267+INDATABLAD!D$266*(CN46-CM46)","v":0},{"$f":"+DK46","v":0},0,0,{"$f":"+IF(N46=0,0,('Beskrivning av åtgärd'!$C$165*(X46)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W46)/Bangods_linjedel!U46)","v":2.1654774512713092E-2},{"$f":"+IF(O46=0,0,('Beskrivning av åtgärd'!$F$165*(X46)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W46)/Bangods_linjedel!U46)","v":2.1654774512713092E-2},{"$f":"+IF(U46=0,0,('Beskrivning av åtgärd'!$C$166*(X46)+'Beskrivning av åtgärd'!$D$166*$W46)/$U46)","v":4.7261545373996316},{"$f":"+IF(O46=0,0,('Beskrivning av åtgärd'!$F$166*(X46)+'Beskrivning av åtgärd'!$G$166*$W46)/$U46)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O46=0,0,(((BM46+BN46+BO46*'Beskrivning av åtgärd'!$C$176)/(AK46*N46))*AL46)*O46)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N46*$F46*INDATABLAD!$D$254+Bangods_linjedel!$DF46*INDATABLAD!$D$255))*Y46","v":0},{"$f":"+IF($AN46=\"Nej\",(($N46*($F46+$BF46)*INDATABLAD!$D$254+DG46*INDATABLAD!$D$255)),IF($BJ46=\"Ja\",0,(($N46*($F46+$BF46)*INDATABLAD!$D$254+DG46*INDATABLAD!$D$255))*$Y46))","v":0},{"$f":"+IF($AN46=\"Nej\",(($N46*($F46+$BF46)*INDATABLAD!$D$254+DH46*INDATABLAD!$D$255)),IF($BJ46=\"ja\",0,(($N46*($F46+$BF46)*INDATABLAD!$D$254+DH46*INDATABLAD!$D$255))*$Y46))","v":0},0,{"$f":"+DF46*INDATABLAD!$D$256*(1-$Y46)","v":4173612.0139593794},{"$f":"+IF(AN46=\"Ja\",DG46*INDATABLAD!$D$256,IF(AN46=\"Nej\",0,DG46*INDATABLAD!$D$256*(1-Y46)))","v":4173612.0139593794},4173612.0139593794,1001150.531658712,4634801.3879918316,{"$f":"+DF46*(INDATABLAD!$D$248)+F46*N46*INDATABLAD!$D$249","v":5635951.9196505435},null,{"$f":"+IFERROR(VLOOKUP(G46,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F46*$N46*DQ46/500,0)","v":21057.09443435826},1001150.531658712,4634801.3879918316,{"$f":"+IF(N46=0,0,DH46*(INDATABLAD!$D$248)+N46*(V46/U46)*(F46+BF46)*INDATABLAD!D$249)","v":5635951.9196505435},null,{"$f":"+IFERROR(IF(V46=0,0,VLOOKUP(G46,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F46+BF46)*$N46*(V46/U46)*(DR46/500)),0)","v":21057.094434358256},0,0,0,0,0,0,214031385.33125022,214031385.33125022,214031385.33125022,1001150.531658712,4634801.3879918316,0,{"$f":"+IF(N46=0,0,SUMPRODUCT(P46:T46,Indata_Kalkylvärden!D$106:H$106)/N46)","v":528.52964554036316},528.88954145019204,1.0006809379811816,{"$f":"+IF(N46=0,0,SUMPRODUCT(P46:T46,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N46)","v":0.66745522454377137},0,{"$f":"+IF(N46=0,0,(SUMPRODUCT(P46:T46,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N46)*DN46)","v":366.39047511877101},{"$f":"+IF(Bangods_linjedel!L46=0,DQ46+DP46,DQ46+DP46+Bangods_linjedel!L46)","v":366.39047511877101},{"$f":"+Bangods_linjedel!Z46","v":77.779534673593858},{"$f":"+Bangods_linjedel!AB46","v":13.791726931520788},{"$f":"+Bangods_linjedel!AF46","v":26.605768958131883},{"$f":"+Bangods_linjedel!AD46+Bangods_linjedel!AE46","v":52.985565913192772},{"$f":"+Bangods_linjedel!AG46","v":1.53},{"$f":"+Bangods_linjedel!AH46","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG46","v":0},{"$f":"+(Bangods_linjedel!BM46+Bangods_linjedel!CD46)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO46+Bangods_linjedel!CE46)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP46+Bangods_linjedel!CF46)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ46+Bangods_linjedel!CG46)/1000000","v":0},{"$f":"+Bangods_linjedel!DC46/1000000","v":0},{"$f":"+Bangods_linjedel!DD46/1000000","v":0},{"$f":"+Bangods_linjedel!DE46/1000000","v":0},{"$f":"+Bangods_linjedel!DA46/1000000","v":0},{"$f":"+Bangods_linjedel!DB46/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ46","v":366.39047511877101},{"$f":"+Bangods_linjedel!DR46","v":366.39047511877101},{"$f":"+Bangods_linjedel!BA46-Bangods_linjedel!AY46","v":0},"L1103",null,null,null,null,null,null,61055.975125842531,234567.1002977044,3582332.82,12538164.870000001,11579874.693030352,{"$f":"+VLOOKUP(G46,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F46*$N46","v":73750.209108099094},211831.95,null,26.605768958131875,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B46,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N46=0,0,IF($G46=\"d\",SUMPRODUCT($P46:$T46,Indata_Kalkylvärden!$I$139:$M$139))/$N46)","v":0},null,null,112035702.90000001,112035702.90000001,null,null,295623.07542354695,null,null,2921528.4097715653,5686038.4917820813,8607566.9015536457]
[{"$f":"IFERROR(VLOOKUP(B47,' Fyrspår JA'!B:Z,25,FALSE),+VLOOKUP(B47,Länkar!I:AD,20,FALSE))","v":"Ådalsbanan"},{"$f":"+BANGODSINDATA!B46","v":"L1104"},{"$f":"+BANGODSINDATA!C46","v":"Dynäs-Västeraspby"},null,{"$f":"+BANGODSINDATA!D46","v":"Dynäs-Västeraspby"},{"$f":"+IFERROR(BANGODSINDATA!F46,FE47)","v":12.82},{"$f":"IFERROR((+VLOOKUP(B47,Länkar!I:AD,22,FALSE)),VLOOKUP(B47,' Fyrspår JA'!B:Z,25,FALSE))","v":232},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G46,0)","v":5863},{"$f":"+IF(BANGODSINDATA!H46=0,0,BANGODSINDATA!H46*Kalkylsammanställning!G$2)","v":3445635},{"$f":"+IFERROR(BANGODSINDATA!I46,0)","v":963},{"$f":"+IF(BANGODSINDATA!J46=\"-\",0,BANGODSINDATA!J46)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K46,0)","v":2826},{"$f":"+IFERROR(BANGODSINDATA!L46,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M46,0)","v":2074},23.452000000000002,{"$f":"+IF(U47+Bangods_linjedel!K47<0,0,U47+Bangods_linjedel!K47)","v":23.452000000000002},0,23.452000000000002,{"$f":"(IF(AM47=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N47=0,0,SUMPRODUCT(P47:T47,Indata_Kalkylvärden!D$104:H$104)/N47)","v":84.304963329353569},{"$f":"+IF(N47=0,0,SUMPRODUCT($P47:$T47,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N47)","v":483.57496162374213},{"$f":"IF(N47=0,0,(CM47*INDATABLAD!D$266+INDATABLAD!D$267*CI47)/(N47*F47))","v":14.407127228721555},{"$f":"+IF(B47='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N47,0)","v":0},{"$f":"+IF(N47=0,0,SUMPRODUCT(P47:T47,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N47))","v":31.724016149909335},{"$f":"+IF(N47=0,0,SUMPRODUCT(P47:T47,Indata_Kalkylvärden!$D$116:$H$116)/N47)*DN47","v":18.121062292698742},27.582058677614597,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24121.668215781152,13337.992966531283,50797.654148843714,{"$f":"+IF(N47=0,0,SUMPRODUCT($P47:$T47,Indata_Kalkylvärden!$D$118:$H$118)/$N47)","v":-0.46891226334640967},{"$f":"+VLOOKUP($G47,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G47,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N47=0,0,(SUMPRODUCT(P47:T47,Indata_Kalkylvärden!$D$110:$H$110)/N47))","v":1.7959546416189429},{"$f":"+IFERROR(IF(B47=0,0,VLOOKUP(B47,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B47=0,0,VLOOKUP(B47,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B47=0,0,VLOOKUP(B47,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.74198814814814806},{"$f":"+IFERROR(IF(B47=0,0,VLOOKUP(B47,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.74198814814814806},{"$f":"+IF($AP47=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP47=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ47=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ47=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.0952103192888889,0.3846,2.0952103192888889,0.3846,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B47,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B47,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H47","v":0},{"$f":"+Bangods_linjedel!I47","v":0},0,{"$f":"+Bangods_linjedel!K47","v":0},{"$f":"+IF(Bangods_linjedel!J47=0,(BA47-AY47)*0.05,Bangods_linjedel!J47)","v":0},0,null,0,{"$f":"+(($BG47+$BI47)*($AD47+AE47)*$N47)+Bangods_linjedel!M47","v":0},{"$f":"+(CJ47-CI47)*INDATABLAD!D$267+INDATABLAD!D$266*(CN47-CM47)","v":0},0,0,0,{"$f":"+IF(N47=0,0,('Beskrivning av åtgärd'!$C$165*(X47)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W47)/Bangods_linjedel!U47)","v":2.1654774512713092E-2},{"$f":"+IF(O47=0,0,('Beskrivning av åtgärd'!$F$165*(X47)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W47)/Bangods_linjedel!U47)","v":2.1654774512713092E-2},{"$f":"+IF(U47=0,0,('Beskrivning av åtgärd'!$C$166*(X47)+'Beskrivning av åtgärd'!$D$166*$W47)/$U47)","v":4.7261545373996316},{"$f":"+IF(O47=0,0,('Beskrivning av åtgärd'!$F$166*(X47)+'Beskrivning av åtgärd'!$G$166*$W47)/$U47)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O47=0,0,(((BM47+BN47+BO47*'Beskrivning av åtgärd'!$C$176)/(AK47*N47))*AL47)*O47)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N47*$F47*INDATABLAD!$D$254+Bangods_linjedel!$DF47*INDATABLAD!$D$255))*Y47","v":0},{"$f":"+IF($AN47=\"Nej\",(($N47*($F47+$BF47)*INDATABLAD!$D$254+DG47*INDATABLAD!$D$255)),IF($BJ47=\"Ja\",0,(($N47*($F47+$BF47)*INDATABLAD!$D$254+DG47*INDATABLAD!$D$255))*$Y47))","v":0},{"$f":"+IF($AN47=\"Nej\",(($N47*($F47+$BF47)*INDATABLAD!$D$254+DH47*INDATABLAD!$D$255)),IF($BJ47=\"ja\",0,(($N47*($F47+$BF47)*INDATABLAD!$D$254+DH47*INDATABLAD!$D$255))*$Y47))","v":0},0,{"$f":"+DF47*INDATABLAD!$D$256*(1-$Y47)","v":1546989.1608519559},{"$f":"+IF(AN47=\"Ja\",DG47*INDATABLAD!$D$256,IF(AN47=\"Nej\",0,DG47*INDATABLAD!$D$256*(1-Y47)))","v":1546989.1608519559},1546989.1608519559,355235.0727565632,1717933.4077877102,{"$f":"+DF47*(INDATABLAD!$D$248)+F47*N47*INDATABLAD!$D$249","v":2073168.4805442733},null,{"$f":"+IFERROR(VLOOKUP(G47,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F47*$N47*DQ47/500,0)","v":7106.7173322017179},355235.0727565632,1717933.4077877102,{"$f":"+IF(N47=0,0,DH47*(INDATABLAD!$D$248)+N47*(V47/U47)*(F47+BF47)*INDATABLAD!D$249)","v":2073168.4805442733},null,{"$f":"+IFERROR(IF(V47=0,0,VLOOKUP(G47,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F47+BF47)*$N47*(V47/U47)*(DR47/500)),0)","v":7106.7173322017188},0,0,0,0,0,0,79332777.47958748,79332777.47958748,79332777.47958748,355235.0727565632,1717933.4077877102,0,{"$f":"+IF(N47=0,0,SUMPRODUCT(P47:T47,Indata_Kalkylvärden!D$106:H$106)/N47)","v":565.0779803768595},587.69145488657682,1.0400183254258748,{"$f":"+IF(N47=0,0,SUMPRODUCT(P47:T47,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N47)","v":0.57435059995123683},0,{"$f":"+IF(N47=0,0,(SUMPRODUCT(P47:T47,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N47)*DN47)","v":348.49641652326261},{"$f":"+IF(Bangods_linjedel!L47=0,DQ47+DP47,DQ47+DP47+Bangods_linjedel!L47)","v":348.49641652326261},{"$f":"+Bangods_linjedel!Z47","v":84.304963329353569},{"$f":"+Bangods_linjedel!AB47","v":14.407127228721555},{"$f":"+Bangods_linjedel!AF47","v":27.582058677614597},{"$f":"+Bangods_linjedel!AD47+Bangods_linjedel!AE47","v":49.845078442608077},{"$f":"+Bangods_linjedel!AG47","v":1.53},{"$f":"+Bangods_linjedel!AH47","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG47","v":0},{"$f":"+(Bangods_linjedel!BM47+Bangods_linjedel!CD47)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO47+Bangods_linjedel!CE47)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP47+Bangods_linjedel!CF47)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ47+Bangods_linjedel!CG47)/1000000","v":0},{"$f":"+Bangods_linjedel!DC47/1000000","v":0},{"$f":"+Bangods_linjedel!DD47/1000000","v":0},{"$f":"+Bangods_linjedel!DE47/1000000","v":0},{"$f":"+Bangods_linjedel!DA47/1000000","v":0},{"$f":"+Bangods_linjedel!DB47/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ47","v":348.49641652326261},{"$f":"+Bangods_linjedel!DR47","v":348.49641652326261},{"$f":"+Bangods_linjedel!BA47-Bangods_linjedel!AY47","v":0},"L1104",null,null,null,null,null,null,84468.986941994473,292241.69490901113,5271821.55,18451375.425000001,3749310.8872218421,{"$f":"+VLOOKUP(G47,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F47*$N47","v":26168.553149466185},75163.66,null,27.582058677614597,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B47,Länkar!Y:Y)/2","v":12.819999694824199},null,{"$f":"+IF($N47=0,0,IF($G47=\"d\",SUMPRODUCT($P47:$T47,Indata_Kalkylvärden!$I$139:$M$139))/$N47)","v":0},null,null,44173040.700000003,44173040.700000003,null,null,376710.68185100559,null,null,1082892.4125963692,1697048.2421616004,2779940.6547579695]
[{"$f":"+VLOOKUP(B48,Länkar!I:AD,20,FALSE)","v":"Mittbanan"},{"$f":"+BANGODSINDATA!B47","v":"L1200"},{"$f":"+BANGODSINDATA!C47","v":"Nacksta-Ånge"},null,{"$f":"+BANGODSINDATA!D47","v":"Stöde-Nedansjö"},{"$f":"+IFERROR(BANGODSINDATA!F47,FE48)","v":90.23},{"$f":"IFERROR((+VLOOKUP(B48,Länkar!I:AD,22,FALSE)),VLOOKUP(B48,' Fyrspår JA'!B:Z,25,FALSE))","v":224},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G47,0)","v":4160},{"$f":"+IF(BANGODSINDATA!H47=0,0,BANGODSINDATA!H47*Kalkylsammanställning!G$2)","v":3357145},{"$f":"+IFERROR(BANGODSINDATA!I47,0)","v":1908},{"$f":"+IF(BANGODSINDATA!J47=\"-\",0,BANGODSINDATA!J47)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K47,0)","v":1995},{"$f":"+IFERROR(BANGODSINDATA!L47,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M47,0)","v":257},16.64,{"$f":"+IF(U48+Bangods_linjedel!K48<0,0,U48+Bangods_linjedel!K48)","v":16.64},0,16.64,{"$f":"(IF(AM48=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N48=0,0,SUMPRODUCT(P48:T48,Indata_Kalkylvärden!D$104:H$104)/N48)","v":78.429086538461533},{"$f":"+IF(N48=0,0,SUMPRODUCT($P48:$T48,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N48)","v":454.13461538461536},{"$f":"IF(N48=0,0,(CM48*INDATABLAD!D$266+INDATABLAD!D$267*CI48)/(N48*F48))","v":19.990468679123911},{"$f":"+IF(B48='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N48,0)","v":0},{"$f":"+IF(N48=0,0,SUMPRODUCT(P48:T48,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N48))","v":46.430830359450354},{"$f":"+IF(N48=0,0,SUMPRODUCT(P48:T48,Indata_Kalkylvärden!$D$116:$H$116)/N48)*DN48","v":25.898401788838914},36.439641105156539,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},34207.210363647937,16548.502398043685,67304.215159735308,{"$f":"+IF(N48=0,0,SUMPRODUCT($P48:$T48,Indata_Kalkylvärden!$D$118:$H$118)/$N48)","v":-0.52231192307692309},{"$f":"+VLOOKUP($G48,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G48,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N48=0,0,(SUMPRODUCT(P48:T48,Indata_Kalkylvärden!$D$110:$H$110)/N48))","v":1.8147364238759425},{"$f":"+IFERROR(IF(B48=0,0,VLOOKUP(B48,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B48=0,0,VLOOKUP(B48,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B48=0,0,VLOOKUP(B48,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.7430014814814816},{"$f":"+IFERROR(IF(B48=0,0,VLOOKUP(B48,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.7430014814814816},{"$f":"+IF($AP48=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP48=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ48=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ48=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},14.770144107911113,2.7069000000000001,14.770144107911113,2.7068999999999996,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B48,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B48,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H48","v":0},{"$f":"+Bangods_linjedel!I48","v":0},-4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K48","v":0},{"$f":"+IF(Bangods_linjedel!J48=0,(BA48-AY48)*0.05,Bangods_linjedel!J48)","v":0},0,null,-1.336218272637894E-10,{"$f":"+(($BG48+$BI48)*($AD48+AE48)*$N48)+Bangods_linjedel!M48","v":-1.336218272637894E-10},{"$f":"+(CJ48-CI48)*INDATABLAD!D$267+INDATABLAD!D$266*(CN48-CM48)","v":0},0,-3.8017232695253253E-11,0,{"$f":"+IF(N48=0,0,('Beskrivning av åtgärd'!$C$165*(X48)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W48)/Bangods_linjedel!U48)","v":2.1654774512713092E-2},{"$f":"+IF(O48=0,0,('Beskrivning av åtgärd'!$F$165*(X48)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W48)/Bangods_linjedel!U48)","v":2.1654774512713092E-2},{"$f":"+IF(U48=0,0,('Beskrivning av åtgärd'!$C$166*(X48)+'Beskrivning av åtgärd'!$D$166*$W48)/$U48)","v":4.7261545373996316},{"$f":"+IF(O48=0,0,('Beskrivning av åtgärd'!$F$166*(X48)+'Beskrivning av åtgärd'!$G$166*$W48)/$U48)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O48=0,0,(((BM48+BN48+BO48*'Beskrivning av åtgärd'!$C$176)/(AK48*N48))*AL48)*O48)","v":8.368388823278371E-13},3.8003750396484371E-10,6.8966790088389978E-10,1.6654023073479523E-29,0,0,-9.4765935096318566E-30,0,null,{"$f":"+(($N48*$F48*INDATABLAD!$D$254+Bangods_linjedel!$DF48*INDATABLAD!$D$255))*Y48","v":0},{"$f":"+IF($AN48=\"Nej\",(($N48*($F48+$BF48)*INDATABLAD!$D$254+DG48*INDATABLAD!$D$255)),IF($BJ48=\"Ja\",0,(($N48*($F48+$BF48)*INDATABLAD!$D$254+DG48*INDATABLAD!$D$255))*$Y48))","v":0},{"$f":"+IF($AN48=\"Nej\",(($N48*($F48+$BF48)*INDATABLAD!$D$254+DH48*INDATABLAD!$D$255)),IF($BJ48=\"ja\",0,(($N48*($F48+$BF48)*INDATABLAD!$D$254+DH48*INDATABLAD!$D$255))*$Y48))","v":0},0,{"$f":"+DF48*INDATABLAD!$D$256*(1-$Y48)","v":10719369.07699454},{"$f":"+IF(AN48=\"Ja\",DG48*INDATABLAD!$D$256,IF(AN48=\"Nej\",0,DG48*INDATABLAD!$D$256*(1-Y48)))","v":10719369.07699454},10719369.07699454,1773994.2434638061,11903872.834916217,{"$f":"+DF48*(INDATABLAD!$D$248)+F48*N48*INDATABLAD!$D$249","v":13677867.078380024},null,{"$f":"+IFERROR(VLOOKUP(G48,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F48*$N48*DQ48/500,0)","v":469635.88755338109},1773994.2434638061,11903872.834916217,{"$f":"+IF(N48=0,0,DH48*(INDATABLAD!$D$248)+N48*(V48/U48)*(F48+BF48)*INDATABLAD!D$249)","v":13677867.078380024},null,{"$f":"+IFERROR(IF(V48=0,0,VLOOKUP(G48,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F48+BF48)*$N48*(V48/U48)*(DR48/500)),0)","v":469635.88755338109},0,0,0,0,0,0,549711234.71766877,549711234.71766877,549711234.71766877,1773994.2434638061,11903872.834916217,0,{"$f":"+IF(N48=0,0,SUMPRODUCT(P48:T48,Indata_Kalkylvärden!D$106:H$106)/N48)","v":567.69814702635631},807.00600961538464,1.4215406793954501,{"$f":"+IF(N48=0,0,SUMPRODUCT(P48:T48,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N48)","v":0.59643324540032816},1.1998041597691711E-16,{"$f":"+IF(N48=0,0,(SUMPRODUCT(P48:T48,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N48)*DN48)","v":495.07294119833983},{"$f":"+IF(Bangods_linjedel!L48=0,DQ48+DP48,DQ48+DP48+Bangods_linjedel!L48)","v":495.07294119833983},{"$f":"+Bangods_linjedel!Z48","v":78.429086538461533},{"$f":"+Bangods_linjedel!AB48","v":19.990468679123911},{"$f":"+Bangods_linjedel!AF48","v":36.439641105156539},{"$f":"+Bangods_linjedel!AD48+Bangods_linjedel!AE48","v":72.329232148289265},{"$f":"+Bangods_linjedel!AG48","v":1.53},{"$f":"+Bangods_linjedel!AH48","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG48","v":-4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM48+Bangods_linjedel!CD48)/1000000","v":-1.3362182726378939E-16},{"$f":"+(Bangods_linjedel!BO48+Bangods_linjedel!CE48)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP48+Bangods_linjedel!CF48)/1000000","v":-3.8017232695253254E-17},{"$f":"+(Bangods_linjedel!BQ48+Bangods_linjedel!CG48)/1000000","v":0},{"$f":"+Bangods_linjedel!DC48/1000000","v":0},{"$f":"+Bangods_linjedel!DD48/1000000","v":0},{"$f":"+Bangods_linjedel!DE48/1000000","v":0},{"$f":"+Bangods_linjedel!DA48/1000000","v":0},{"$f":"+Bangods_linjedel!DB48/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ48","v":495.07294119833983},{"$f":"+Bangods_linjedel!DR48","v":495.07294119833983},{"$f":"+Bangods_linjedel!BA48-Bangods_linjedel!AY48","v":0},"L1200",null,null,null,null,null,null,83160.349705155473,300889.60573688336,5136431.8499999996,17977511.475000001,28273354.604672365,{"$f":"+VLOOKUP(G48,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F48*$N48","v":1217309.6716388278},375356.8,null,36.439641105156547,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B48,Länkar!Y:Y)/2","v":90.230000078678046},null,{"$f":"+IF($N48=0,0,IF($G48=\"d\",SUMPRODUCT($P48:$T48,Indata_Kalkylvärden!$I$139:$M$139))/$N48)","v":0},null,null,302915193.35000002,302915193.35000002,null,null,384049.95544203883,null,null,7503558.3538961783,13332906.456728449,20836464.810624629]
[{"$f":"+VLOOKUP(B49,Länkar!I:AD,20,FALSE)","v":"Mittbanan"},{"$f":"+BANGODSINDATA!B48","v":"L1201"},{"$f":"+BANGODSINDATA!C48","v":"Bräcke-Östersunds Central"},null,{"$f":"+BANGODSINDATA!D48","v":"Brunflo-Pilgrimstad"},{"$f":"+IFERROR(BANGODSINDATA!F48,FE49)","v":70.89},{"$f":"IFERROR((+VLOOKUP(B49,Länkar!I:AD,22,FALSE)),VLOOKUP(B49,' Fyrspår JA'!B:Z,25,FALSE))","v":223},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G48,0)","v":1556},{"$f":"+IF(BANGODSINDATA!H48=0,0,BANGODSINDATA!H48*Kalkylsammanställning!G$2)","v":1026693},{"$f":"+IFERROR(BANGODSINDATA!I48,0)","v":305},{"$f":"+IF(BANGODSINDATA!J48=\"-\",0,BANGODSINDATA!J48)","v":356},{"$f":"+IFERROR(BANGODSINDATA!K48,0)","v":876},{"$f":"+IFERROR(BANGODSINDATA!L48,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M48,0)","v":19},6.2240000000000002,{"$f":"+IF(U49+Bangods_linjedel!K49<0,0,U49+Bangods_linjedel!K49)","v":6.2240000000000002},0,6.2240000000000002,{"$f":"(IF(AM49=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N49=0,0,SUMPRODUCT(P49:T49,Indata_Kalkylvärden!D$104:H$104)/N49)","v":78.688946015424165},{"$f":"+IF(N49=0,0,SUMPRODUCT($P49:$T49,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N49)","v":434.64010282776349},{"$f":"IF(N49=0,0,(CM49*INDATABLAD!D$266+INDATABLAD!D$267*CI49)/(N49*F49))","v":16.879809627382574},{"$f":"+IF(B49='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N49,0)","v":0},{"$f":"+IF(N49=0,0,SUMPRODUCT(P49:T49,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N49))","v":48.927664443259445},{"$f":"+IF(N49=0,0,SUMPRODUCT(P49:T49,Indata_Kalkylvärden!$D$116:$H$116)/N49)*DN49","v":21.30785368685509},31.504797123369826,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},30613.486807348014,13693.248261269289,57999.983329886592,{"$f":"+IF(N49=0,0,SUMPRODUCT($P49:$T49,Indata_Kalkylvärden!$D$118:$H$118)/$N49)","v":-0.44909993573264778},{"$f":"+VLOOKUP($G49,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G49,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N49=0,0,(SUMPRODUCT(P49:T49,Indata_Kalkylvärden!$D$110:$H$110)/N49))","v":1.8741480032615607},{"$f":"+IFERROR(IF(B49=0,0,VLOOKUP(B49,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B49=0,0,VLOOKUP(B49,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B49=0,0,VLOOKUP(B49,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.65198518518518522},{"$f":"+IFERROR(IF(B49=0,0,VLOOKUP(B49,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.65198518518518522},{"$f":"+IF($AP49=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP49=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ49=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ49=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},9.9396412826666669,2.1267,9.9396412826666669,2.1267,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B49,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B49,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H49","v":0},{"$f":"+Bangods_linjedel!I49","v":0},0,{"$f":"+Bangods_linjedel!K49","v":0},{"$f":"+IF(Bangods_linjedel!J49=0,(BA49-AY49)*0.05,Bangods_linjedel!J49)","v":0},0,null,0,{"$f":"+(($BG49+$BI49)*($AD49+AE49)*$N49)+Bangods_linjedel!M49","v":0},{"$f":"+(CJ49-CI49)*INDATABLAD!D$267+INDATABLAD!D$266*(CN49-CM49)","v":0},0,0,0,{"$f":"+IF(N49=0,0,('Beskrivning av åtgärd'!$C$165*(X49)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W49)/Bangods_linjedel!U49)","v":2.1654774512713092E-2},{"$f":"+IF(O49=0,0,('Beskrivning av åtgärd'!$F$165*(X49)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W49)/Bangods_linjedel!U49)","v":2.1654774512713092E-2},{"$f":"+IF(U49=0,0,('Beskrivning av åtgärd'!$C$166*(X49)+'Beskrivning av åtgärd'!$D$166*$W49)/$U49)","v":4.7261545373996316},{"$f":"+IF(O49=0,0,('Beskrivning av åtgärd'!$F$166*(X49)+'Beskrivning av åtgärd'!$G$166*$W49)/$U49)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O49=0,0,(((BM49+BN49+BO49*'Beskrivning av åtgärd'!$C$176)/(AK49*N49))*AL49)*O49)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N49*$F49*INDATABLAD!$D$254+Bangods_linjedel!$DF49*INDATABLAD!$D$255))*Y49","v":0},{"$f":"+IF($AN49=\"Nej\",(($N49*($F49+$BF49)*INDATABLAD!$D$254+DG49*INDATABLAD!$D$255)),IF($BJ49=\"Ja\",0,(($N49*($F49+$BF49)*INDATABLAD!$D$254+DG49*INDATABLAD!$D$255))*$Y49))","v":0},{"$f":"+IF($AN49=\"Nej\",(($N49*($F49+$BF49)*INDATABLAD!$D$254+DH49*INDATABLAD!$D$255)),IF($BJ49=\"ja\",0,(($N49*($F49+$BF49)*INDATABLAD!$D$254+DH49*INDATABLAD!$D$255))*$Y49))","v":0},0,{"$f":"+DF49*INDATABLAD!$D$256*(1-$Y49)","v":2659892.4288269919},{"$f":"+IF(AN49=\"Ja\",DG49*INDATABLAD!$D$256,IF(AN49=\"Nej\",0,DG49*INDATABLAD!$D$256*(1-Y49)))","v":2659892.4288269919},2659892.4288269919,521317.72006314038,2953813.8858626289,{"$f":"+DF49*(INDATABLAD!$D$248)+F49*N49*INDATABLAD!$D$249","v":3475131.6059257695},null,{"$f":"+IFERROR(VLOOKUP(G49,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F49*$N49*DQ49/500,0)","v":87849.502584903894},521317.72006314044,2953813.8858626289,{"$f":"+IF(N49=0,0,DH49*(INDATABLAD!$D$248)+N49*(V49/U49)*(F49+BF49)*INDATABLAD!D$249)","v":3475131.6059257695},null,{"$f":"+IFERROR(IF(V49=0,0,VLOOKUP(G49,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F49+BF49)*$N49*(V49/U49)*(DR49/500)),0)","v":87849.502584903894},0,0,0,0,0,0,136404739.93984574,136404739.93984574,136404739.93984574,521317.72006314038,2953813.8858626289,0,{"$f":"+IF(N49=0,0,SUMPRODUCT(P49:T49,Indata_Kalkylvärden!D$106:H$106)/N49)","v":520.95670980620105},659.82840616966575,1.2665705110413603,{"$f":"+IF(N49=0,0,SUMPRODUCT(P49:T49,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N49)","v":0.6252745709398454},0,{"$f":"+IF(N49=0,0,(SUMPRODUCT(P49:T49,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N49)*DN49)","v":400.31177397848717},{"$f":"+IF(Bangods_linjedel!L49=0,DQ49+DP49,DQ49+DP49+Bangods_linjedel!L49)","v":400.31177397848717},{"$f":"+Bangods_linjedel!Z49","v":78.688946015424165},{"$f":"+Bangods_linjedel!AB49","v":16.879809627382574},{"$f":"+Bangods_linjedel!AF49","v":31.504797123369826},{"$f":"+Bangods_linjedel!AD49+Bangods_linjedel!AE49","v":70.235518130114542},{"$f":"+Bangods_linjedel!AG49","v":1.53},{"$f":"+Bangods_linjedel!AH49","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG49","v":0},{"$f":"+(Bangods_linjedel!BM49+Bangods_linjedel!CD49)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO49+Bangods_linjedel!CE49)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP49+Bangods_linjedel!CF49)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ49+Bangods_linjedel!CG49)/1000000","v":0},{"$f":"+Bangods_linjedel!DC49/1000000","v":0},{"$f":"+Bangods_linjedel!DD49/1000000","v":0},{"$f":"+Bangods_linjedel!DE49/1000000","v":0},{"$f":"+Bangods_linjedel!DA49/1000000","v":0},{"$f":"+Bangods_linjedel!DB49/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ49","v":400.31177397848717},{"$f":"+Bangods_linjedel!DR49","v":400.31177397848717},{"$f":"+Bangods_linjedel!BA49-Bangods_linjedel!AY49","v":0},"L1201",null,null,null,null,null,null,26264.983780207287,109286.46621045822,1570840.29,5497941.0150000006,7769222.7250939552,{"$f":"+VLOOKUP(G49,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F49*$N49","v":281611.20392231084},110304.84,null,31.504797123369833,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B49,Länkar!Y:Y)/2","v":70.89000034332247},null,{"$f":"+IF($N49=0,0,IF($G49=\"d\",SUMPRODUCT($P49:$T49,Indata_Kalkylvärden!$I$139:$M$139))/$N49)","v":0},null,null,72782266.769999996,72782266.769999996,null,null,135551.44999066551,null,null,1861924.7001788947,4115158.5867698933,5977083.286948788]
[{"$f":"+VLOOKUP(B50,Länkar!I:AD,20,FALSE)","v":"Mittbanan"},{"$f":"+BANGODSINDATA!B49","v":"L1202"},{"$f":"+BANGODSINDATA!C49","v":"Duved-Storlien"},null,{"$f":"+BANGODSINDATA!D49","v":"Duved-Ånn"},{"$f":"+IFERROR(BANGODSINDATA!F49,FE50)","v":48.26},{"$f":"IFERROR((+VLOOKUP(B50,Länkar!I:AD,22,FALSE)),VLOOKUP(B50,' Fyrspår JA'!B:Z,25,FALSE))","v":221},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G49,0)","v":0},{"$f":"+IF(BANGODSINDATA!H49=0,0,BANGODSINDATA!H49*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I49,0)","v":0},{"$f":"+IF(BANGODSINDATA!J49=\"-\",0,BANGODSINDATA!J49)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K49,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L49,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M49,0)","v":0},0,{"$f":"+IF(U50+Bangods_linjedel!K50<0,0,U50+Bangods_linjedel!K50)","v":0},0,0,{"$f":"(IF(AM50=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N50=0,0,SUMPRODUCT(P50:T50,Indata_Kalkylvärden!D$104:H$104)/N50)","v":0},{"$f":"+IF(N50=0,0,SUMPRODUCT($P50:$T50,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N50)","v":0},{"$f":"IF(N50=0,0,(CM50*INDATABLAD!D$266+INDATABLAD!D$267*CI50)/(N50*F50))","v":0},{"$f":"+IF(B50='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N50,0)","v":0},{"$f":"+IF(N50=0,0,SUMPRODUCT(P50:T50,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N50))","v":0},{"$f":"+IF(N50=0,0,SUMPRODUCT(P50:T50,Indata_Kalkylvärden!$D$116:$H$116)/N50)*DN50","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N50=0,0,SUMPRODUCT($P50:$T50,Indata_Kalkylvärden!$D$118:$H$118)/$N50)","v":0},{"$f":"+VLOOKUP($G50,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G50,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N50=0,0,(SUMPRODUCT(P50:T50,Indata_Kalkylvärden!$D$110:$H$110)/N50))","v":0},{"$f":"+IFERROR(IF(B50=0,0,VLOOKUP(B50,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B50=0,0,VLOOKUP(B50,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B50=0,0,VLOOKUP(B50,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.16111111111111112},{"$f":"+IFERROR(IF(B50=0,0,VLOOKUP(B50,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.16111111111111112},{"$f":"+IF($AP50=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP50=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ50=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ50=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.65472733333333333,1.4477999999999998,0.65472733333333333,1.4477999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B50,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B50,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H50","v":0},{"$f":"+Bangods_linjedel!I50","v":0},0,{"$f":"+Bangods_linjedel!K50","v":0},{"$f":"+IF(Bangods_linjedel!J50=0,(BA50-AY50)*0.05,Bangods_linjedel!J50)","v":0},0,null,0,{"$f":"+(($BG50+$BI50)*($AD50+AE50)*$N50)+Bangods_linjedel!M50","v":0},{"$f":"+(CJ50-CI50)*INDATABLAD!D$267+INDATABLAD!D$266*(CN50-CM50)","v":0},0,0,0,{"$f":"+IF(N50=0,0,('Beskrivning av åtgärd'!$C$165*(X50)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W50)/Bangods_linjedel!U50)","v":0},{"$f":"+IF(O50=0,0,('Beskrivning av åtgärd'!$F$165*(X50)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W50)/Bangods_linjedel!U50)","v":0},{"$f":"+IF(U50=0,0,('Beskrivning av åtgärd'!$C$166*(X50)+'Beskrivning av åtgärd'!$D$166*$W50)/$U50)","v":0},{"$f":"+IF(O50=0,0,('Beskrivning av åtgärd'!$F$166*(X50)+'Beskrivning av åtgärd'!$G$166*$W50)/$U50)","v":0},250,350,null,0,{"$f":"+IF(O50=0,0,(((BM50+BN50+BO50*'Beskrivning av åtgärd'!$C$176)/(AK50*N50))*AL50)*O50)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N50*$F50*INDATABLAD!$D$254+Bangods_linjedel!$DF50*INDATABLAD!$D$255))*Y50","v":0},{"$f":"+IF($AN50=\"Nej\",(($N50*($F50+$BF50)*INDATABLAD!$D$254+DG50*INDATABLAD!$D$255)),IF($BJ50=\"Ja\",0,(($N50*($F50+$BF50)*INDATABLAD!$D$254+DG50*INDATABLAD!$D$255))*$Y50))","v":0},{"$f":"+IF($AN50=\"Nej\",(($N50*($F50+$BF50)*INDATABLAD!$D$254+DH50*INDATABLAD!$D$255)),IF($BJ50=\"ja\",0,(($N50*($F50+$BF50)*INDATABLAD!$D$254+DH50*INDATABLAD!$D$255))*$Y50))","v":0},0,{"$f":"+DF50*INDATABLAD!$D$256*(1-$Y50)","v":0},{"$f":"+IF(AN50=\"Ja\",DG50*INDATABLAD!$D$256,IF(AN50=\"Nej\",0,DG50*INDATABLAD!$D$256*(1-Y50)))","v":0},0,0,0,{"$f":"+DF50*(INDATABLAD!$D$248)+F50*N50*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G50,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F50*$N50*DQ50/500,0)","v":0},0,0,{"$f":"+IF(N50=0,0,DH50*(INDATABLAD!$D$248)+N50*(V50/U50)*(F50+BF50)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V50=0,0,VLOOKUP(G50,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F50+BF50)*$N50*(V50/U50)*(DR50/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N50=0,0,SUMPRODUCT(P50:T50,Indata_Kalkylvärden!D$106:H$106)/N50)","v":0},0,0,{"$f":"+IF(N50=0,0,SUMPRODUCT(P50:T50,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N50)","v":0},0,{"$f":"+IF(N50=0,0,(SUMPRODUCT(P50:T50,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N50)*DN50)","v":0},{"$f":"+IF(Bangods_linjedel!L50=0,DQ50+DP50,DQ50+DP50+Bangods_linjedel!L50)","v":0},{"$f":"+Bangods_linjedel!Z50","v":0},{"$f":"+Bangods_linjedel!AB50","v":0},{"$f":"+Bangods_linjedel!AF50","v":0},{"$f":"+Bangods_linjedel!AD50+Bangods_linjedel!AE50","v":0},{"$f":"+Bangods_linjedel!AG50","v":1.53},{"$f":"+Bangods_linjedel!AH50","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG50","v":0},{"$f":"+(Bangods_linjedel!BM50+Bangods_linjedel!CD50)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO50+Bangods_linjedel!CE50)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP50+Bangods_linjedel!CF50)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ50+Bangods_linjedel!CG50)/1000000","v":0},{"$f":"+Bangods_linjedel!DC50/1000000","v":0},{"$f":"+Bangods_linjedel!DD50/1000000","v":0},{"$f":"+Bangods_linjedel!DE50/1000000","v":0},{"$f":"+Bangods_linjedel!DA50/1000000","v":0},{"$f":"+Bangods_linjedel!DB50/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ50","v":0},{"$f":"+Bangods_linjedel!DR50","v":0},{"$f":"+Bangods_linjedel!BA50-Bangods_linjedel!AY50","v":0},"L1202",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G50,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F50*$N50","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B50,Länkar!Y:Y)/2","v":48.259999275207399},null,{"$f":"+IF($N50=0,0,IF($G50=\"d\",SUMPRODUCT($P50:$T50,Indata_Kalkylvärden!$I$139:$M$139))/$N50)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B51,Länkar!I:AD,20,FALSE)","v":"Mittbanan"},{"$f":"+BANGODSINDATA!B50","v":"L1206"},{"$f":"+BANGODSINDATA!C50","v":"Östersunds Central-Duved"},null,{"$f":"+BANGODSINDATA!D50","v":"Östersunds Central-Storflon"},{"$f":"+IFERROR(BANGODSINDATA!F50,FE51)","v":113.84},{"$f":"IFERROR((+VLOOKUP(B51,Länkar!I:AD,22,FALSE)),VLOOKUP(B51,' Fyrspår JA'!B:Z,25,FALSE))","v":221},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G50,0)","v":666},{"$f":"+IF(BANGODSINDATA!H50=0,0,BANGODSINDATA!H50*Kalkylsammanställning!G$2)","v":707703},{"$f":"+IFERROR(BANGODSINDATA!I50,0)","v":143},{"$f":"+IF(BANGODSINDATA!J50=\"-\",0,BANGODSINDATA!J50)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K50,0)","v":523},{"$f":"+IFERROR(BANGODSINDATA!L50,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M50,0)","v":0},2.6640000000000001,{"$f":"+IF(U51+Bangods_linjedel!K51<0,0,U51+Bangods_linjedel!K51)","v":2.6640000000000001},0,2.6640000000000001,{"$f":"(IF(AM51=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N51=0,0,SUMPRODUCT(P51:T51,Indata_Kalkylvärden!D$104:H$104)/N51)","v":81.77927927927928},{"$f":"+IF(N51=0,0,SUMPRODUCT($P51:$T51,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N51)","v":478.52852852852851},{"$f":"IF(N51=0,0,(CM51*INDATABLAD!D$266+INDATABLAD!D$267*CI51)/(N51*F51))","v":25.000835041892216},{"$f":"+IF(B51='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N51,0)","v":0},{"$f":"+IF(N51=0,0,SUMPRODUCT(P51:T51,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N51))","v":49.542744810482574},{"$f":"+IF(N51=0,0,SUMPRODUCT(P51:T51,Indata_Kalkylvärden!$D$116:$H$116)/N51)*DN51","v":31.650274823377639},44.388238454008565,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},40469.495875152621,21241.038431370165,82951.572737892944,{"$f":"+IF(N51=0,0,SUMPRODUCT($P51:$T51,Indata_Kalkylvärden!$D$118:$H$118)/$N51)","v":-0.23304249249249248},{"$f":"+VLOOKUP($G51,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G51,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N51=0,0,(SUMPRODUCT(P51:T51,Indata_Kalkylvärden!$D$110:$H$110)/N51))","v":1.7236340138215218},{"$f":"+IFERROR(IF(B51=0,0,VLOOKUP(B51,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B51=0,0,VLOOKUP(B51,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B51=0,0,VLOOKUP(B51,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.39592222222222223},{"$f":"+IFERROR(IF(B51=0,0,VLOOKUP(B51,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.39592222222222223},{"$f":"+IF($AP51=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP51=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ51=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ51=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},8.4410007306666675,3.4152,8.4410007306666675,3.4152,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B51,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B51,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H51","v":0},{"$f":"+Bangods_linjedel!I51","v":0},0,{"$f":"+Bangods_linjedel!K51","v":0},{"$f":"+IF(Bangods_linjedel!J51=0,(BA51-AY51)*0.05,Bangods_linjedel!J51)","v":0},0,null,0,{"$f":"+(($BG51+$BI51)*($AD51+AE51)*$N51)+Bangods_linjedel!M51","v":0},{"$f":"+(CJ51-CI51)*INDATABLAD!D$267+INDATABLAD!D$266*(CN51-CM51)","v":0},0,0,0,{"$f":"+IF(N51=0,0,('Beskrivning av åtgärd'!$C$165*(X51)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W51)/Bangods_linjedel!U51)","v":2.1654774512713092E-2},{"$f":"+IF(O51=0,0,('Beskrivning av åtgärd'!$F$165*(X51)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W51)/Bangods_linjedel!U51)","v":2.1654774512713092E-2},{"$f":"+IF(U51=0,0,('Beskrivning av åtgärd'!$C$166*(X51)+'Beskrivning av åtgärd'!$D$166*$W51)/$U51)","v":4.7261545373996316},{"$f":"+IF(O51=0,0,('Beskrivning av åtgärd'!$F$166*(X51)+'Beskrivning av åtgärd'!$G$166*$W51)/$U51)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O51=0,0,(((BM51+BN51+BO51*'Beskrivning av åtgärd'!$C$176)/(AK51*N51))*AL51)*O51)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N51*$F51*INDATABLAD!$D$254+Bangods_linjedel!$DF51*INDATABLAD!$D$255))*Y51","v":0},{"$f":"+IF($AN51=\"Nej\",(($N51*($F51+$BF51)*INDATABLAD!$D$254+DG51*INDATABLAD!$D$255)),IF($BJ51=\"Ja\",0,(($N51*($F51+$BF51)*INDATABLAD!$D$254+DG51*INDATABLAD!$D$255))*$Y51))","v":0},{"$f":"+IF($AN51=\"Nej\",(($N51*($F51+$BF51)*INDATABLAD!$D$254+DH51*INDATABLAD!$D$255)),IF($BJ51=\"ja\",0,(($N51*($F51+$BF51)*INDATABLAD!$D$254+DH51*INDATABLAD!$D$255))*$Y51))","v":0},0,{"$f":"+DF51*INDATABLAD!$D$256*(1-$Y51)","v":2707856.1581979441},{"$f":"+IF(AN51=\"Ja\",DG51*INDATABLAD!$D$256,IF(AN51=\"Nej\",0,DG51*INDATABLAD!$D$256*(1-Y51)))","v":2707856.1581979441},2707856.1581979441,358324.93807002436,3007077.6676224633,{"$f":"+DF51*(INDATABLAD!$D$248)+F51*N51*INDATABLAD!$D$249","v":3365402.6056924877},null,{"$f":"+IFERROR(VLOOKUP(G51,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F51*$N51*DQ51/500,0)","v":56817.86059222222},358324.93807002431,3007077.6676224633,{"$f":"+IF(N51=0,0,DH51*(INDATABLAD!$D$248)+N51*(V51/U51)*(F51+BF51)*INDATABLAD!D$249)","v":3365402.6056924877},null,{"$f":"+IFERROR(IF(V51=0,0,VLOOKUP(G51,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F51+BF51)*$N51*(V51/U51)*(DR51/500)),0)","v":56817.860592222212},0,0,0,0,0,0,138864418.36912534,138864418.36912534,138864418.36912534,358324.93807002436,3007077.6676224633,0,{"$f":"+IF(N51=0,0,SUMPRODUCT(P51:T51,Indata_Kalkylvärden!D$106:H$106)/N51)","v":600.39240044024621},1062.617117117117,1.7698710315752464,{"$f":"+IF(N51=0,0,SUMPRODUCT(P51:T51,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N51)","v":0.52479944844528947},0,{"$f":"+IF(N51=0,0,(SUMPRODUCT(P51:T51,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N51)*DN51)","v":578.17460463013663},{"$f":"+IF(Bangods_linjedel!L51=0,DQ51+DP51,DQ51+DP51+Bangods_linjedel!L51)","v":578.17460463013663},{"$f":"+Bangods_linjedel!Z51","v":81.77927927927928},{"$f":"+Bangods_linjedel!AB51","v":25.000835041892216},{"$f":"+Bangods_linjedel!AF51","v":44.388238454008565},{"$f":"+Bangods_linjedel!AD51+Bangods_linjedel!AE51","v":81.193019633860217},{"$f":"+Bangods_linjedel!AG51","v":1.53},{"$f":"+Bangods_linjedel!AH51","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG51","v":0},{"$f":"+(Bangods_linjedel!BM51+Bangods_linjedel!CD51)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO51+Bangods_linjedel!CE51)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP51+Bangods_linjedel!CF51)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ51+Bangods_linjedel!CG51)/1000000","v":0},{"$f":"+Bangods_linjedel!DC51/1000000","v":0},{"$f":"+Bangods_linjedel!DD51/1000000","v":0},{"$f":"+Bangods_linjedel!DE51/1000000","v":0},{"$f":"+Bangods_linjedel!DA51/1000000","v":0},{"$f":"+Bangods_linjedel!DB51/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ51","v":578.17460463013663},{"$f":"+Bangods_linjedel!DR51","v":578.17460463013663},{"$f":"+Bangods_linjedel!BA51-Bangods_linjedel!AY51","v":0},"L1206",null,null,null,null,null,null,16650.556137900217,54074.551076150907,1082785.5900000001,3789749.5650000004,6411934.4875416523,{"$f":"+VLOOKUP(G51,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F51*$N51","v":126105.73884881643},75817.440000000002,null,44.388238454008572,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B51,Länkar!Y:Y)/2","v":113.84000039100619},null,{"$f":"+IF($N51=0,0,IF($G51=\"d\",SUMPRODUCT($P51:$T51,Indata_Kalkylvärden!$I$139:$M$139))/$N51)","v":0},null,null,80564909.519999996,80564909.519999996,null,null,70725.107214051124,null,null,1895499.3107385607,2755860.0040554265,4651359.3147939872]
[{"$f":"+VLOOKUP(B52,Länkar!I:AD,20,FALSE)","v":"Ostkustbanan"},{"$f":"+BANGODSINDATA!B51","v":"L1210"},{"$f":"+BANGODSINDATA!C51","v":"Sundsvalls central-Nacksta"},null,{"$f":"+BANGODSINDATA!D51","v":"Sundsvalls central-Nacksta"},{"$f":"+IFERROR(BANGODSINDATA!F51,FE52)","v":3.82},{"$f":"IFERROR((+VLOOKUP(B52,Länkar!I:AD,22,FALSE)),VLOOKUP(B52,' Fyrspår JA'!B:Z,25,FALSE))","v":234},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G51,0)","v":14300},{"$f":"+IF(BANGODSINDATA!H51=0,0,BANGODSINDATA!H51*Kalkylsammanställning!G$2)","v":7873200},{"$f":"+IFERROR(BANGODSINDATA!I51,0)","v":3341},{"$f":"+IF(BANGODSINDATA!J51=\"-\",0,BANGODSINDATA!J51)","v":2559},{"$f":"+IFERROR(BANGODSINDATA!K51,0)","v":5253},{"$f":"+IFERROR(BANGODSINDATA!L51,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M51,0)","v":3146},57.195999999999998,{"$f":"+IF(U52+Bangods_linjedel!K52<0,0,U52+Bangods_linjedel!K52)","v":57.195999999999998},0,57.195999999999998,{"$f":"(IF(AM52=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N52=0,0,SUMPRODUCT(P52:T52,Indata_Kalkylvärden!D$104:H$104)/N52)","v":79.905244755244752},{"$f":"+IF(N52=0,0,SUMPRODUCT($P52:$T52,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N52)","v":440.8111888111888},{"$f":"IF(N52=0,0,(CM52*INDATABLAD!D$266+INDATABLAD!D$267*CI52)/(N52*F52))","v":14.309221953709985},{"$f":"+IF(B52='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N52,0)","v":0},{"$f":"+IF(N52=0,0,SUMPRODUCT(P52:T52,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N52))","v":38.457474424567273},{"$f":"+IF(N52=0,0,SUMPRODUCT(P52:T52,Indata_Kalkylvärden!$D$116:$H$116)/N52)*DN52","v":18.208464566735859},27.426738776224077,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},25064.115990409966,12090.013325161264,49244.142640732498,{"$f":"+IF(N52=0,0,SUMPRODUCT($P52:$T52,Indata_Kalkylvärden!$D$118:$H$118)/$N52)","v":-0.60474898601398597},{"$f":"+VLOOKUP($G52,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G52,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N52=0,0,(SUMPRODUCT(P52:T52,Indata_Kalkylvärden!$D$110:$H$110)/N52))","v":1.9040051663002622},{"$f":"+IFERROR(IF(B52=0,0,VLOOKUP(B52,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B52=0,0,VLOOKUP(B52,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B52=0,0,VLOOKUP(B52,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.26710187070460351},{"$f":"+IFERROR(IF(B52=0,0,VLOOKUP(B52,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.26710187070460351},{"$f":"+IF($AP52=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP52=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ52=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ52=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.11459999999999999,0,0.11459999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B52,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B52,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H52","v":0},{"$f":"+Bangods_linjedel!I52","v":0},0,{"$f":"+Bangods_linjedel!K52","v":0},{"$f":"+IF(Bangods_linjedel!J52=0,(BA52-AY52)*0.05,Bangods_linjedel!J52)","v":0},0,null,0,{"$f":"+(($BG52+$BI52)*($AD52+AE52)*$N52)+Bangods_linjedel!M52","v":0},{"$f":"+(CJ52-CI52)*INDATABLAD!D$267+INDATABLAD!D$266*(CN52-CM52)","v":0},0,0,0,{"$f":"+IF(N52=0,0,('Beskrivning av åtgärd'!$C$165*(X52)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W52)/Bangods_linjedel!U52)","v":2.1654774512713092E-2},{"$f":"+IF(O52=0,0,('Beskrivning av åtgärd'!$F$165*(X52)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W52)/Bangods_linjedel!U52)","v":2.1654774512713092E-2},{"$f":"+IF(U52=0,0,('Beskrivning av åtgärd'!$C$166*(X52)+'Beskrivning av åtgärd'!$D$166*$W52)/$U52)","v":4.7261545373996316},{"$f":"+IF(O52=0,0,('Beskrivning av åtgärd'!$F$166*(X52)+'Beskrivning av åtgärd'!$G$166*$W52)/$U52)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O52=0,0,(((BM52+BN52+BO52*'Beskrivning av åtgärd'!$C$176)/(AK52*N52))*AL52)*O52)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N52*$F52*INDATABLAD!$D$254+Bangods_linjedel!$DF52*INDATABLAD!$D$255))*Y52","v":0},{"$f":"+IF($AN52=\"Nej\",(($N52*($F52+$BF52)*INDATABLAD!$D$254+DG52*INDATABLAD!$D$255)),IF($BJ52=\"Ja\",0,(($N52*($F52+$BF52)*INDATABLAD!$D$254+DG52*INDATABLAD!$D$255))*$Y52))","v":0},{"$f":"+IF($AN52=\"Nej\",(($N52*($F52+$BF52)*INDATABLAD!$D$254+DH52*INDATABLAD!$D$255)),IF($BJ52=\"ja\",0,(($N52*($F52+$BF52)*INDATABLAD!$D$254+DH52*INDATABLAD!$D$255))*$Y52))","v":0},0,{"$f":"+DF52*INDATABLAD!$D$256*(1-$Y52)","v":1116650.7977762311},{"$f":"+IF(AN52=\"Ja\",DG52*INDATABLAD!$D$256,IF(AN52=\"Nej\",0,DG52*INDATABLAD!$D$256*(1-Y52)))","v":1116650.7977762311},1116650.7977762311,258170.91775999227,1240042.1146300242,{"$f":"+DF52*(INDATABLAD!$D$248)+F52*N52*INDATABLAD!$D$249","v":1498213.0323900164},null,{"$f":"+IFERROR(VLOOKUP(G52,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F52*$N52*DQ52/500,0)","v":0},258170.91775999227,1240042.1146300242,{"$f":"+IF(N52=0,0,DH52*(INDATABLAD!$D$248)+N52*(V52/U52)*(F52+BF52)*INDATABLAD!D$249)","v":1498213.0323900164},null,{"$f":"+IFERROR(IF(V52=0,0,VLOOKUP(G52,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F52+BF52)*$N52*(V52/U52)*(DR52/500)),0)","v":0},0,0,0,0,0,0,57264143.475704156,57264143.475704156,57264143.475704156,258170.91775999227,1240042.1146300242,0,{"$f":"+IF(N52=0,0,SUMPRODUCT(P52:T52,Indata_Kalkylvärden!D$106:H$106)/N52)","v":510.53666249999355},550.57342657342656,1.0784209382287673,{"$f":"+IF(N52=0,0,SUMPRODUCT(P52:T52,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N52)","v":0.64867284942058434},0,{"$f":"+IF(N52=0,0,(SUMPRODUCT(P52:T52,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N52)*DN52)","v":354.16935763757687},{"$f":"+IF(Bangods_linjedel!L52=0,DQ52+DP52,DQ52+DP52+Bangods_linjedel!L52)","v":354.16935763757687},{"$f":"+Bangods_linjedel!Z52","v":79.905244755244752},{"$f":"+Bangods_linjedel!AB52","v":14.309221953709985},{"$f":"+Bangods_linjedel!AF52","v":27.426738776224077},{"$f":"+Bangods_linjedel!AD52+Bangods_linjedel!AE52","v":56.665938991303136},{"$f":"+Bangods_linjedel!AG52","v":1.53},{"$f":"+Bangods_linjedel!AH52","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG52","v":0},{"$f":"+(Bangods_linjedel!BM52+Bangods_linjedel!CD52)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO52+Bangods_linjedel!CE52)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP52+Bangods_linjedel!CF52)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ52+Bangods_linjedel!CG52)/1000000","v":0},{"$f":"+Bangods_linjedel!DC52/1000000","v":0},{"$f":"+Bangods_linjedel!DD52/1000000","v":0},{"$f":"+Bangods_linjedel!DE52/1000000","v":0},{"$f":"+Bangods_linjedel!DA52/1000000","v":0},{"$f":"+Bangods_linjedel!DB52/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ52","v":354.16935763757687},{"$f":"+Bangods_linjedel!DR52","v":354.16935763757687},{"$f":"+Bangods_linjedel!BA52-Bangods_linjedel!AY52","v":0},"L1210",null,null,null,null,null,null,204621.87393805277,810322.92757563479,12045996,42160986,3105983.7745601758,{"$f":"+VLOOKUP(G52,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F52*$N52","v":0},54626,null,27.426738776224077,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B52,Länkar!Y:Y)/2","v":3.8199999332427899},null,{"$f":"+IF($N52=0,0,IF($G52=\"d\",SUMPRODUCT($P52:$T52,Indata_Kalkylvärden!$I$139:$M$139))/$N52)","v":0},null,null,30075624,30075624,null,null,1014944.8015136876,null,null,781655.55844336154,1577451.8964440238,2359107.4548873855]
[{"$f":"+VLOOKUP(B53,Länkar!I:AD,20,FALSE)","v":"Ostkustbanan"},{"$f":"+BANGODSINDATA!B52","v":"L1298"},{"$f":"+BANGODSINDATA!C52","v":"Gävle västra-Hagaström"},null,{"$f":"+BANGODSINDATA!D52","v":"Gävle västra-Sätra"},{"$f":"+IFERROR(BANGODSINDATA!F52,FE53)","v":2.8},{"$f":"IFERROR((+VLOOKUP(B53,Länkar!I:AD,22,FALSE)),VLOOKUP(B53,' Fyrspår JA'!B:Z,25,FALSE))","v":315},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G52,0)","v":6863},{"$f":"+IF(BANGODSINDATA!H52=0,0,BANGODSINDATA!H52*Kalkylsammanställning!G$2)","v":3150183},{"$f":"+IFERROR(BANGODSINDATA!I52,0)","v":4075},{"$f":"+IF(BANGODSINDATA!J52=\"-\",0,BANGODSINDATA!J52)","v":738},{"$f":"+IFERROR(BANGODSINDATA!K52,0)","v":815},{"$f":"+IFERROR(BANGODSINDATA!L52,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M52,0)","v":1235},27.452000000000002,{"$f":"+IF(U53+Bangods_linjedel!K53<0,0,U53+Bangods_linjedel!K53)","v":27.452000000000002},0,27.452000000000002,{"$f":"(IF(AM53=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N53=0,0,SUMPRODUCT(P53:T53,Indata_Kalkylvärden!D$104:H$104)/N53)","v":75.380300160279759},{"$f":"+IF(N53=0,0,SUMPRODUCT($P53:$T53,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N53)","v":419.11700422555731},{"$f":"IF(N53=0,0,(CM53*INDATABLAD!D$266+INDATABLAD!D$267*CI53)/(N53*F53))","v":12.268568897879664},{"$f":"+IF(B53='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N53,0)","v":0},{"$f":"+IF(N53=0,0,SUMPRODUCT(P53:T53,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N53))","v":40.478308217018188},{"$f":"+IF(N53=0,0,SUMPRODUCT(P53:T53,Indata_Kalkylvärden!$D$116:$H$116)/N53)*DN53","v":16.298768308799374},24.189384799470631,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24082.913149739532,10138.182491213363,44359.278132166262,{"$f":"+IF(N53=0,0,SUMPRODUCT($P53:$T53,Indata_Kalkylvärden!$D$118:$H$118)/$N53)","v":-0.85580684831706255},{"$f":"+VLOOKUP($G53,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G53,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N53=0,0,(SUMPRODUCT(P53:T53,Indata_Kalkylvärden!$D$110:$H$110)/N53))","v":1.9581207525650159},{"$f":"+IFERROR(IF(B53=0,0,VLOOKUP(B53,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B53=0,0,VLOOKUP(B53,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B53=0,0,VLOOKUP(B53,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.34315000000000007},{"$f":"+IFERROR(IF(B53=0,0,VLOOKUP(B53,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.34315000000000007},{"$f":"+IF($AP53=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP53=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ53=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ53=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.16949156000000004,8.3999999999999991E-2,0.16949156000000004,8.3999999999999991E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B53,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B53,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H53","v":0},{"$f":"+Bangods_linjedel!I53","v":0},0,{"$f":"+Bangods_linjedel!K53","v":0},{"$f":"+IF(Bangods_linjedel!J53=0,(BA53-AY53)*0.05,Bangods_linjedel!J53)","v":0},0,null,0,{"$f":"+(($BG53+$BI53)*($AD53+AE53)*$N53)+Bangods_linjedel!M53","v":0},{"$f":"+(CJ53-CI53)*INDATABLAD!D$267+INDATABLAD!D$266*(CN53-CM53)","v":0},0,0,0,{"$f":"+IF(N53=0,0,('Beskrivning av åtgärd'!$C$165*(X53)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W53)/Bangods_linjedel!U53)","v":2.1654774512713089E-2},{"$f":"+IF(O53=0,0,('Beskrivning av åtgärd'!$F$165*(X53)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W53)/Bangods_linjedel!U53)","v":2.1654774512713089E-2},{"$f":"+IF(U53=0,0,('Beskrivning av åtgärd'!$C$166*(X53)+'Beskrivning av åtgärd'!$D$166*$W53)/$U53)","v":4.7261545373996316},{"$f":"+IF(O53=0,0,('Beskrivning av åtgärd'!$F$166*(X53)+'Beskrivning av åtgärd'!$G$166*$W53)/$U53)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O53=0,0,(((BM53+BN53+BO53*'Beskrivning av åtgärd'!$C$176)/(AK53*N53))*AL53)*O53)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N53*$F53*INDATABLAD!$D$254+Bangods_linjedel!$DF53*INDATABLAD!$D$255))*Y53","v":0},{"$f":"+IF($AN53=\"Nej\",(($N53*($F53+$BF53)*INDATABLAD!$D$254+DG53*INDATABLAD!$D$255)),IF($BJ53=\"Ja\",0,(($N53*($F53+$BF53)*INDATABLAD!$D$254+DG53*INDATABLAD!$D$255))*$Y53))","v":0},{"$f":"+IF($AN53=\"Nej\",(($N53*($F53+$BF53)*INDATABLAD!$D$254+DH53*INDATABLAD!$D$255)),IF($BJ53=\"ja\",0,(($N53*($F53+$BF53)*INDATABLAD!$D$254+DH53*INDATABLAD!$D$255))*$Y53))","v":0},0,{"$f":"+DF53*INDATABLAD!$D$256*(1-$Y53)","v":336796.75338459254},{"$f":"+IF(AN53=\"Ja\",DG53*INDATABLAD!$D$256,IF(AN53=\"Nej\",0,DG53*INDATABLAD!$D$256*(1-Y53)))","v":336796.75338459254},336796.75338459254,90819.676052486277,374013.218008061,{"$f":"+DF53*(INDATABLAD!$D$248)+F53*N53*INDATABLAD!$D$249","v":464832.89406054735},null,{"$f":"+IFERROR(VLOOKUP(G53,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F53*$N53*DQ53/500,0)","v":53373.559489124455},90819.676052486277,374013.218008061,{"$f":"+IF(N53=0,0,DH53*(INDATABLAD!$D$248)+N53*(V53/U53)*(F53+BF53)*INDATABLAD!D$249)","v":464832.89406054735},null,{"$f":"+IFERROR(IF(V53=0,0,VLOOKUP(G53,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F53+BF53)*$N53*(V53/U53)*(DR53/500)),0)","v":53373.559489124455},0,0,0,0,0,0,17271628.378697053,17271628.378697053,17271628.378697053,90819.676052486277,374013.218008061,0,{"$f":"+IF(N53=0,0,SUMPRODUCT(P53:T53,Indata_Kalkylvärden!D$106:H$106)/N53)","v":502.35303930873675},459.00961678566227,0.91371919918566191,{"$f":"+IF(N53=0,0,SUMPRODUCT(P53:T53,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N53)","v":0.69925896622246841},0,{"$f":"+IF(N53=0,0,(SUMPRODUCT(P53:T53,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N53)*DN53)","v":327.73292896763013},{"$f":"+IF(Bangods_linjedel!L53=0,DQ53+DP53,DQ53+DP53+Bangods_linjedel!L53)","v":327.73292896763013},{"$f":"+Bangods_linjedel!Z53","v":75.380300160279759},{"$f":"+Bangods_linjedel!AB53","v":12.268568897879664},{"$f":"+Bangods_linjedel!AF53","v":24.189384799470631},{"$f":"+Bangods_linjedel!AD53+Bangods_linjedel!AE53","v":56.777076525817563},{"$f":"+Bangods_linjedel!AG53","v":1.53},{"$f":"+Bangods_linjedel!AH53","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG53","v":0},{"$f":"+(Bangods_linjedel!BM53+Bangods_linjedel!CD53)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO53+Bangods_linjedel!CE53)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP53+Bangods_linjedel!CF53)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ53+Bangods_linjedel!CG53)/1000000","v":0},{"$f":"+Bangods_linjedel!DC53/1000000","v":0},{"$f":"+Bangods_linjedel!DD53/1000000","v":0},{"$f":"+Bangods_linjedel!DE53/1000000","v":0},{"$f":"+Bangods_linjedel!DA53/1000000","v":0},{"$f":"+Bangods_linjedel!DB53/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ53","v":327.73292896763013},{"$f":"+Bangods_linjedel!DR53","v":327.73292896763013},{"$f":"+Bangods_linjedel!BA53-Bangods_linjedel!AY53","v":0},"L1298",null,null,null,null,null,null,84199.188346148134,389661.07619668596,4819779.99,16869229.965,1104194.9803630384,{"$f":"+VLOOKUP(G53,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F53*$N53","v":208984.9799286573},19216.399999999998,null,24.189384799470627,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B53,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N53=0,0,IF($G53=\"d\",SUMPRODUCT($P53:$T53,Indata_Kalkylvärden!$I$139:$M$139))/$N53)","v":0},null,null,8820512.3999999985,8820512.3999999985,null,null,473860.26454283408,null,null,235757.72736921476,619138.44362592255,854896.1709951373]
[{"$f":"+VLOOKUP(B54,Länkar!I:AD,20,FALSE)","v":"Ostkustbanan"},{"$f":"+BANGODSINDATA!B53","v":"L1299"},{"$f":"+BANGODSINDATA!C53","v":"Gävle Godsbangård-Gävle västra"},null,{"$f":"+BANGODSINDATA!D53","v":"Gävle Godsbangård-Gävle västra"},{"$f":"+IFERROR(BANGODSINDATA!F53,FE54)","v":1.9},{"$f":"IFERROR((+VLOOKUP(B54,Länkar!I:AD,22,FALSE)),VLOOKUP(B54,' Fyrspår JA'!B:Z,25,FALSE))","v":315},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G53,0)","v":6863},{"$f":"+IF(BANGODSINDATA!H53=0,0,BANGODSINDATA!H53*Kalkylsammanställning!G$2)","v":3150183},{"$f":"+IFERROR(BANGODSINDATA!I53,0)","v":4075},{"$f":"+IF(BANGODSINDATA!J53=\"-\",0,BANGODSINDATA!J53)","v":738},{"$f":"+IFERROR(BANGODSINDATA!K53,0)","v":815},{"$f":"+IFERROR(BANGODSINDATA!L53,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M53,0)","v":1235},27.452000000000002,{"$f":"+IF(U54+Bangods_linjedel!K54<0,0,U54+Bangods_linjedel!K54)","v":27.452000000000002},0,27.452000000000002,{"$f":"(IF(AM54=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N54=0,0,SUMPRODUCT(P54:T54,Indata_Kalkylvärden!D$104:H$104)/N54)","v":75.380300160279759},{"$f":"+IF(N54=0,0,SUMPRODUCT($P54:$T54,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N54)","v":419.11700422555731},{"$f":"IF(N54=0,0,(CM54*INDATABLAD!D$266+INDATABLAD!D$267*CI54)/(N54*F54))","v":12.268568897879664},{"$f":"+IF(B54='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N54,0)","v":0},{"$f":"+IF(N54=0,0,SUMPRODUCT(P54:T54,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N54))","v":40.478308217018188},{"$f":"+IF(N54=0,0,SUMPRODUCT(P54:T54,Indata_Kalkylvärden!$D$116:$H$116)/N54)*DN54","v":16.298768308799374},24.189384799470631,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24082.913149739532,10138.182491213363,44359.278132166262,{"$f":"+IF(N54=0,0,SUMPRODUCT($P54:$T54,Indata_Kalkylvärden!$D$118:$H$118)/$N54)","v":-0.85580684831706255},{"$f":"+VLOOKUP($G54,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G54,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N54=0,0,(SUMPRODUCT(P54:T54,Indata_Kalkylvärden!$D$110:$H$110)/N54))","v":1.9581207525650159},{"$f":"+IFERROR(IF(B54=0,0,VLOOKUP(B54,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B54=0,0,VLOOKUP(B54,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B54=0,0,VLOOKUP(B54,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.25418518518518524},{"$f":"+IFERROR(IF(B54=0,0,VLOOKUP(B54,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.25418518518518524},{"$f":"+IF($AP54=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP54=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ54=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ54=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},7.1401577777777794E-2,5.6999999999999995E-2,7.1401577777777794E-2,5.6999999999999995E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B54,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B54,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H54","v":0},{"$f":"+Bangods_linjedel!I54","v":0},0,{"$f":"+Bangods_linjedel!K54","v":0},{"$f":"+IF(Bangods_linjedel!J54=0,(BA54-AY54)*0.05,Bangods_linjedel!J54)","v":0},0,null,0,{"$f":"+(($BG54+$BI54)*($AD54+AE54)*$N54)+Bangods_linjedel!M54","v":0},{"$f":"+(CJ54-CI54)*INDATABLAD!D$267+INDATABLAD!D$266*(CN54-CM54)","v":0},0,0,0,{"$f":"+IF(N54=0,0,('Beskrivning av åtgärd'!$C$165*(X54)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W54)/Bangods_linjedel!U54)","v":2.1654774512713089E-2},{"$f":"+IF(O54=0,0,('Beskrivning av åtgärd'!$F$165*(X54)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W54)/Bangods_linjedel!U54)","v":2.1654774512713089E-2},{"$f":"+IF(U54=0,0,('Beskrivning av åtgärd'!$C$166*(X54)+'Beskrivning av åtgärd'!$D$166*$W54)/$U54)","v":4.7261545373996316},{"$f":"+IF(O54=0,0,('Beskrivning av åtgärd'!$F$166*(X54)+'Beskrivning av åtgärd'!$G$166*$W54)/$U54)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O54=0,0,(((BM54+BN54+BO54*'Beskrivning av åtgärd'!$C$176)/(AK54*N54))*AL54)*O54)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N54*$F54*INDATABLAD!$D$254+Bangods_linjedel!$DF54*INDATABLAD!$D$255))*Y54","v":0},{"$f":"+IF($AN54=\"Nej\",(($N54*($F54+$BF54)*INDATABLAD!$D$254+DG54*INDATABLAD!$D$255)),IF($BJ54=\"Ja\",0,(($N54*($F54+$BF54)*INDATABLAD!$D$254+DG54*INDATABLAD!$D$255))*$Y54))","v":0},{"$f":"+IF($AN54=\"Nej\",(($N54*($F54+$BF54)*INDATABLAD!$D$254+DH54*INDATABLAD!$D$255)),IF($BJ54=\"ja\",0,(($N54*($F54+$BF54)*INDATABLAD!$D$254+DH54*INDATABLAD!$D$255))*$Y54))","v":0},0,{"$f":"+DF54*INDATABLAD!$D$256*(1-$Y54)","v":228540.65408240206},{"$f":"+IF(AN54=\"Ja\",DG54*INDATABLAD!$D$256,IF(AN54=\"Nej\",0,DG54*INDATABLAD!$D$256*(1-Y54)))","v":228540.65408240206},228540.65408240209,61627.637321329974,253794.68364832713,{"$f":"+DF54*(INDATABLAD!$D$248)+F54*N54*INDATABLAD!$D$249","v":315422.32096965716},null,{"$f":"+IFERROR(VLOOKUP(G54,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F54*$N54*DQ54/500,0)","v":36217.772510477305},61627.637321329974,253794.68364832713,{"$f":"+IF(N54=0,0,DH54*(INDATABLAD!$D$248)+N54*(V54/U54)*(F54+BF54)*INDATABLAD!D$249)","v":315422.32096965716},null,{"$f":"+IFERROR(IF(V54=0,0,VLOOKUP(G54,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F54+BF54)*$N54*(V54/U54)*(DR54/500)),0)","v":36217.772510477298},0,0,0,0,0,0,11720033.542687286,11720033.542687286,11720033.542687286,61627.637321329974,253794.68364832713,0,{"$f":"+IF(N54=0,0,SUMPRODUCT(P54:T54,Indata_Kalkylvärden!D$106:H$106)/N54)","v":502.35303930873675},459.00961678566227,0.91371919918566191,{"$f":"+IF(N54=0,0,SUMPRODUCT(P54:T54,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N54)","v":0.69925896622246841},0,{"$f":"+IF(N54=0,0,(SUMPRODUCT(P54:T54,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N54)*DN54)","v":327.73292896763013},{"$f":"+IF(Bangods_linjedel!L54=0,DQ54+DP54,DQ54+DP54+Bangods_linjedel!L54)","v":327.73292896763013},{"$f":"+Bangods_linjedel!Z54","v":75.380300160279759},{"$f":"+Bangods_linjedel!AB54","v":12.268568897879664},{"$f":"+Bangods_linjedel!AF54","v":24.189384799470631},{"$f":"+Bangods_linjedel!AD54+Bangods_linjedel!AE54","v":56.777076525817563},{"$f":"+Bangods_linjedel!AG54","v":1.53},{"$f":"+Bangods_linjedel!AH54","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG54","v":0},{"$f":"+(Bangods_linjedel!BM54+Bangods_linjedel!CD54)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO54+Bangods_linjedel!CE54)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP54+Bangods_linjedel!CF54)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ54+Bangods_linjedel!CG54)/1000000","v":0},{"$f":"+Bangods_linjedel!DC54/1000000","v":0},{"$f":"+Bangods_linjedel!DD54/1000000","v":0},{"$f":"+Bangods_linjedel!DE54/1000000","v":0},{"$f":"+Bangods_linjedel!DA54/1000000","v":0},{"$f":"+Bangods_linjedel!DB54/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ54","v":327.73292896763013},{"$f":"+Bangods_linjedel!DR54","v":327.73292896763013},{"$f":"+Bangods_linjedel!BA54-Bangods_linjedel!AY54","v":0},"L1299",null,null,null,null,null,null,84199.188346148134,389661.07619668596,4819779.99,16869229.965,749275.16524634743,{"$f":"+VLOOKUP(G54,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F54*$N54","v":141811.23638016032},13039.699999999999,null,24.189384799470627,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B54,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N54=0,0,IF($G54=\"d\",SUMPRODUCT($P54:$T54,Indata_Kalkylvärden!$I$139:$M$139))/$N54)","v":0},null,null,5985347.6999999993,5985347.6999999993,null,null,473860.26454283408,null,null,159978.45785768144,420129.65817473317,580108.1160324146]
[{"$f":"+VLOOKUP(B55,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B54","v":"L1300"},{"$f":"+BANGODSINDATA!C54","v":"Storvik-Ockelbo"},null,{"$f":"+BANGODSINDATA!D54","v":"Ockelbo-Medskogsheden"},{"$f":"+IFERROR(BANGODSINDATA!F54,FE55)","v":38.340000000000003},{"$f":"IFERROR((+VLOOKUP(B55,Länkar!I:AD,22,FALSE)),VLOOKUP(B55,' Fyrspår JA'!B:Z,25,FALSE))","v":311},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G54,0)","v":11800},{"$f":"+IF(BANGODSINDATA!H54=0,0,BANGODSINDATA!H54*Kalkylsammanställning!G$2)","v":6845937},{"$f":"+IFERROR(BANGODSINDATA!I54,0)","v":4236},{"$f":"+IF(BANGODSINDATA!J54=\"-\",0,BANGODSINDATA!J54)","v":12},{"$f":"+IFERROR(BANGODSINDATA!K54,0)","v":3090},{"$f":"+IFERROR(BANGODSINDATA!L54,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M54,0)","v":4463},47.204000000000001,{"$f":"+IF(U55+Bangods_linjedel!K55<0,0,U55+Bangods_linjedel!K55)","v":47.204000000000001},0,47.204000000000001,{"$f":"(IF(AM55=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N55=0,0,SUMPRODUCT(P55:T55,Indata_Kalkylvärden!D$104:H$104)/N55)","v":81.498305084745766},{"$f":"+IF(N55=0,0,SUMPRODUCT($P55:$T55,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N55)","v":463.9406779661017},{"$f":"IF(N55=0,0,(CM55*INDATABLAD!D$266+INDATABLAD!D$267*CI55)/(N55*F55))","v":14.756105410455648},{"$f":"+IF(B55='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N55,0)","v":0},{"$f":"+IF(N55=0,0,SUMPRODUCT(P55:T55,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N55))","v":30.495287128756022},{"$f":"+IF(N55=0,0,SUMPRODUCT(P55:T55,Indata_Kalkylvärden!$D$116:$H$116)/N55)*DN55","v":18.979100201161536},28.135688262618878,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23744.356190494262,13053.290287602293,49850.936765698847,{"$f":"+IF(N55=0,0,SUMPRODUCT($P55:$T55,Indata_Kalkylvärden!$D$118:$H$118)/$N55)","v":-0.68079005932203396},{"$f":"+VLOOKUP($G55,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G55,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N55=0,0,(SUMPRODUCT(P55:T55,Indata_Kalkylvärden!$D$110:$H$110)/N55))","v":1.8633232657793173},{"$f":"+IFERROR(IF(B55=0,0,VLOOKUP(B55,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B55=0,0,VLOOKUP(B55,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B55=0,0,VLOOKUP(B55,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.70478194444444442},{"$f":"+IFERROR(IF(B55=0,0,VLOOKUP(B55,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.70478194444444442},{"$f":"+IF($AP55=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP55=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ55=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ55=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},5.8979856555000003,1.1502000000000001,5.8979856555000003,1.1502000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B55,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B55,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H55","v":0},{"$f":"+Bangods_linjedel!I55","v":0},0,{"$f":"+Bangods_linjedel!K55","v":0},{"$f":"+IF(Bangods_linjedel!J55=0,(BA55-AY55)*0.05,Bangods_linjedel!J55)","v":0},0,null,0,{"$f":"+(($BG55+$BI55)*($AD55+AE55)*$N55)+Bangods_linjedel!M55","v":0},{"$f":"+(CJ55-CI55)*INDATABLAD!D$267+INDATABLAD!D$266*(CN55-CM55)","v":0},0,0,0,{"$f":"+IF(N55=0,0,('Beskrivning av åtgärd'!$C$165*(X55)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W55)/Bangods_linjedel!U55)","v":2.1654774512713092E-2},{"$f":"+IF(O55=0,0,('Beskrivning av åtgärd'!$F$165*(X55)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W55)/Bangods_linjedel!U55)","v":2.1654774512713092E-2},{"$f":"+IF(U55=0,0,('Beskrivning av åtgärd'!$C$166*(X55)+'Beskrivning av åtgärd'!$D$166*$W55)/$U55)","v":4.7261545373996316},{"$f":"+IF(O55=0,0,('Beskrivning av åtgärd'!$F$166*(X55)+'Beskrivning av åtgärd'!$G$166*$W55)/$U55)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O55=0,0,(((BM55+BN55+BO55*'Beskrivning av åtgärd'!$C$176)/(AK55*N55))*AL55)*O55)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N55*$F55*INDATABLAD!$D$254+Bangods_linjedel!$DF55*INDATABLAD!$D$255))*Y55","v":0},{"$f":"+IF($AN55=\"Nej\",(($N55*($F55+$BF55)*INDATABLAD!$D$254+DG55*INDATABLAD!$D$255)),IF($BJ55=\"Ja\",0,(($N55*($F55+$BF55)*INDATABLAD!$D$254+DG55*INDATABLAD!$D$255))*$Y55))","v":0},{"$f":"+IF($AN55=\"Nej\",(($N55*($F55+$BF55)*INDATABLAD!$D$254+DH55*INDATABLAD!$D$255)),IF($BJ55=\"ja\",0,(($N55*($F55+$BF55)*INDATABLAD!$D$254+DH55*INDATABLAD!$D$255))*$Y55))","v":0},0,{"$f":"+DF55*INDATABLAD!$D$256*(1-$Y55)","v":9536913.0870786589},{"$f":"+IF(AN55=\"Ja\",DG55*INDATABLAD!$D$256,IF(AN55=\"Nej\",0,DG55*INDATABLAD!$D$256*(1-Y55)))","v":9536913.0870786589},9536913.0870786589,2138169.0265740426,10590753.971693892,{"$f":"+DF55*(INDATABLAD!$D$248)+F55*N55*INDATABLAD!$D$249","v":12728922.998267934},null,{"$f":"+IFERROR(VLOOKUP(G55,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F55*$N55*DQ55/500,0)","v":416232.62733903638},2138169.0265740422,10590753.971693892,{"$f":"+IF(N55=0,0,DH55*(INDATABLAD!$D$248)+N55*(V55/U55)*(F55+BF55)*INDATABLAD!D$249)","v":12728922.998267934},null,{"$f":"+IFERROR(IF(V55=0,0,VLOOKUP(G55,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F55+BF55)*$N55*(V55/U55)*(DR55/500)),0)","v":416232.62733903644},0,0,0,0,0,0,489072466.0040338,489072466.00403374,489072466.0040338,2138169.0265740426,10590753.971693892,0,{"$f":"+IF(N55=0,0,SUMPRODUCT(P55:T55,Indata_Kalkylvärden!D$106:H$106)/N55)","v":541.52766362381976},580.1641525423729,1.0713472118118652,{"$f":"+IF(N55=0,0,SUMPRODUCT(P55:T55,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N55)","v":0.62766984118563784},0,{"$f":"+IF(N55=0,0,(SUMPRODUCT(P55:T55,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N55)*DN55)","v":376.50564029188666},{"$f":"+IF(Bangods_linjedel!L55=0,DQ55+DP55,DQ55+DP55+Bangods_linjedel!L55)","v":376.50564029188666},{"$f":"+Bangods_linjedel!Z55","v":81.498305084745766},{"$f":"+Bangods_linjedel!AB55","v":14.756105410455648},{"$f":"+Bangods_linjedel!AF55","v":28.135688262618878},{"$f":"+Bangods_linjedel!AD55+Bangods_linjedel!AE55","v":49.474387329917562},{"$f":"+Bangods_linjedel!AG55","v":1.53},{"$f":"+Bangods_linjedel!AH55","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG55","v":0},{"$f":"+(Bangods_linjedel!BM55+Bangods_linjedel!CD55)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO55+Bangods_linjedel!CE55)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP55+Bangods_linjedel!CF55)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ55+Bangods_linjedel!CG55)/1000000","v":0},{"$f":"+Bangods_linjedel!DC55/1000000","v":0},{"$f":"+Bangods_linjedel!DD55/1000000","v":0},{"$f":"+Bangods_linjedel!DE55/1000000","v":0},{"$f":"+Bangods_linjedel!DA55/1000000","v":0},{"$f":"+Bangods_linjedel!DB55/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ55","v":376.50564029188666},{"$f":"+Bangods_linjedel!DR55","v":376.50564029188666},{"$f":"+Bangods_linjedel!BA55-Bangods_linjedel!AY55","v":0},"L1300",null,null,null,null,null,null,174122.04384337665,583797.77049302717,10474283.609999999,36659992.635000005,23154321.625660043,{"$f":"+VLOOKUP(G55,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F55*$N55","v":1418644.6350076401},452412.00000000006,null,28.135688262618878,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B55,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N55=0,0,IF($G55=\"d\",SUMPRODUCT($P55:$T55,Indata_Kalkylvärden!$I$139:$M$139))/$N55)","v":0},null,null,262473224.58000001,262473224.58000001,null,null,757919.81433640386,null,null,6675839.1609550612,10157095.041043069,16832934.201998129]
[{"$f":"+VLOOKUP(B56,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B55","v":"L1301"},{"$f":"+BANGODSINDATA!C55","v":"Sätra-Ockelbo"},null,{"$f":"+BANGODSINDATA!D55","v":"Kolforsen-Oslättfors"},{"$f":"+IFERROR(BANGODSINDATA!F55,FE56)","v":33.97},{"$f":"IFERROR((+VLOOKUP(B56,Länkar!I:AD,22,FALSE)),VLOOKUP(B56,' Fyrspår JA'!B:Z,25,FALSE))","v":243},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G55,0)","v":1045},{"$f":"+IF(BANGODSINDATA!H55=0,0,BANGODSINDATA!H55*Kalkylsammanställning!G$2)","v":653379},{"$f":"+IFERROR(BANGODSINDATA!I55,0)","v":619},{"$f":"+IF(BANGODSINDATA!J55=\"-\",0,BANGODSINDATA!J55)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K55,0)","v":242},{"$f":"+IFERROR(BANGODSINDATA!L55,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M55,0)","v":183},4.1760000000000002,{"$f":"+IF(U56+Bangods_linjedel!K56<0,0,U56+Bangods_linjedel!K56)","v":4.1760000000000002},0,4.1760000000000002,{"$f":"(IF(AM56=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N56=0,0,SUMPRODUCT(P56:T56,Indata_Kalkylvärden!D$104:H$104)/N56)","v":76.909090909090907},{"$f":"+IF(N56=0,0,SUMPRODUCT($P56:$T56,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N56)","v":440.28708133971293},{"$f":"IF(N56=0,0,(CM56*INDATABLAD!D$266+INDATABLAD!D$267*CI56)/(N56*F56))","v":16.069307216960734},{"$f":"+IF(B56='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N56,0)","v":0},{"$f":"+IF(N56=0,0,SUMPRODUCT(P56:T56,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N56))","v":40.674237303182288},{"$f":"+IF(N56=0,0,SUMPRODUCT(P56:T56,Indata_Kalkylvärden!$D$116:$H$116)/N56)*DN56","v":21.187961331734858},30.218991486762114,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},28323.930764095316,13305.031562736123,54933.993889567559,{"$f":"+IF(N56=0,0,SUMPRODUCT($P56:$T56,Indata_Kalkylvärden!$D$118:$H$118)/$N56)","v":-0.74495129186602882},{"$f":"+VLOOKUP($G56,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G56,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N56=0,0,(SUMPRODUCT(P56:T56,Indata_Kalkylvärden!$D$110:$H$110)/N56))","v":1.8828495590324452},{"$f":"+IFERROR(IF(B56=0,0,VLOOKUP(B56,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B56=0,0,VLOOKUP(B56,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B56=0,0,VLOOKUP(B56,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.62611259259259244},{"$f":"+IFERROR(IF(B56=0,0,VLOOKUP(B56,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.62611259259259244},{"$f":"+IF($AP56=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP56=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ56=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ56=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},4.5362535507555544,1.0190999999999999,4.5362535507555544,1.0190999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B56,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B56,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H56","v":0},{"$f":"+Bangods_linjedel!I56","v":0},0,{"$f":"+Bangods_linjedel!K56","v":0},{"$f":"+IF(Bangods_linjedel!J56=0,(BA56-AY56)*0.05,Bangods_linjedel!J56)","v":0},0,null,0,{"$f":"+(($BG56+$BI56)*($AD56+AE56)*$N56)+Bangods_linjedel!M56","v":0},{"$f":"+(CJ56-CI56)*INDATABLAD!D$267+INDATABLAD!D$266*(CN56-CM56)","v":0},0,0,0,{"$f":"+IF(N56=0,0,('Beskrivning av åtgärd'!$C$165*(X56)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W56)/Bangods_linjedel!U56)","v":2.1654774512713092E-2},{"$f":"+IF(O56=0,0,('Beskrivning av åtgärd'!$F$165*(X56)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W56)/Bangods_linjedel!U56)","v":2.1654774512713092E-2},{"$f":"+IF(U56=0,0,('Beskrivning av åtgärd'!$C$166*(X56)+'Beskrivning av åtgärd'!$D$166*$W56)/$U56)","v":4.7261545373996316},{"$f":"+IF(O56=0,0,('Beskrivning av åtgärd'!$F$166*(X56)+'Beskrivning av åtgärd'!$G$166*$W56)/$U56)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O56=0,0,(((BM56+BN56+BO56*'Beskrivning av åtgärd'!$C$176)/(AK56*N56))*AL56)*O56)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N56*$F56*INDATABLAD!$D$254+Bangods_linjedel!$DF56*INDATABLAD!$D$255))*Y56","v":0},{"$f":"+IF($AN56=\"Nej\",(($N56*($F56+$BF56)*INDATABLAD!$D$254+DG56*INDATABLAD!$D$255)),IF($BJ56=\"Ja\",0,(($N56*($F56+$BF56)*INDATABLAD!$D$254+DG56*INDATABLAD!$D$255))*$Y56))","v":0},{"$f":"+IF($AN56=\"Nej\",(($N56*($F56+$BF56)*INDATABLAD!$D$254+DH56*INDATABLAD!$D$255)),IF($BJ56=\"ja\",0,(($N56*($F56+$BF56)*INDATABLAD!$D$254+DH56*INDATABLAD!$D$255))*$Y56))","v":0},0,{"$f":"+DF56*INDATABLAD!$D$256*(1-$Y56)","v":814912.44662480464},{"$f":"+IF(AN56=\"Ja\",DG56*INDATABLAD!$D$256,IF(AN56=\"Nej\",0,DG56*INDATABLAD!$D$256*(1-Y56)))","v":814912.44662480464},814912.44662480464,167772.10576906145,904961.29637248651,{"$f":"+DF56*(INDATABLAD!$D$248)+F56*N56*INDATABLAD!$D$249","v":1072733.402141548},null,{"$f":"+IFERROR(VLOOKUP(G56,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F56*$N56*DQ56/500,0)","v":60309.89666534173},167772.10576906143,904961.29637248651,{"$f":"+IF(N56=0,0,DH56*(INDATABLAD!$D$248)+N56*(V56/U56)*(F56+BF56)*INDATABLAD!D$249)","v":1072733.402141548},null,{"$f":"+IFERROR(IF(V56=0,0,VLOOKUP(G56,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F56+BF56)*$N56*(V56/U56)*(DR56/500)),0)","v":60309.896665341723},0,0,0,0,0,0,41790381.878195107,41790381.878195107,41790381.878195107,167772.10576906145,904961.29637248651,0,{"$f":"+IF(N56=0,0,SUMPRODUCT(P56:T56,Indata_Kalkylvärden!D$106:H$106)/N56)","v":540.05912978391098},625.24306220095696,1.1577307515403543,{"$f":"+IF(N56=0,0,SUMPRODUCT(P56:T56,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N56)","v":0.6492001514835396},0,{"$f":"+IF(N56=0,0,(SUMPRODUCT(P56:T56,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N56)*DN56)","v":419.78508651712633},{"$f":"+IF(Bangods_linjedel!L56=0,DQ56+DP56,DQ56+DP56+Bangods_linjedel!L56)","v":419.78508651712633},{"$f":"+Bangods_linjedel!Z56","v":76.909090909090907},{"$f":"+Bangods_linjedel!AB56","v":16.069307216960734},{"$f":"+Bangods_linjedel!AF56","v":30.218991486762114},{"$f":"+Bangods_linjedel!AD56+Bangods_linjedel!AE56","v":61.862198634917149},{"$f":"+Bangods_linjedel!AG56","v":1.53},{"$f":"+Bangods_linjedel!AH56","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG56","v":0},{"$f":"+(Bangods_linjedel!BM56+Bangods_linjedel!CD56)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO56+Bangods_linjedel!CE56)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP56+Bangods_linjedel!CF56)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ56+Bangods_linjedel!CG56)/1000000","v":0},{"$f":"+Bangods_linjedel!DC56/1000000","v":0},{"$f":"+Bangods_linjedel!DD56/1000000","v":0},{"$f":"+Bangods_linjedel!DE56/1000000","v":0},{"$f":"+Bangods_linjedel!DA56/1000000","v":0},{"$f":"+Bangods_linjedel!DB56/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ56","v":419.78508651712633},{"$f":"+Bangods_linjedel!DR56","v":419.78508651712633},{"$f":"+Bangods_linjedel!BA56-Bangods_linjedel!AY56","v":0},"L1301",null,null,null,null,null,null,16792.426041723968,64645.997573488421,999669.87,3498844.5450000004,2283649.3447852652,{"$f":"+VLOOKUP(G56,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F56*$N56","v":184361.64094967328},35498.65,null,30.218991486762114,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B56,Länkar!Y:Y)/2","v":33.955499172210594},null,{"$f":"+IF($N56=0,0,IF($G56=\"d\",SUMPRODUCT($P56:$T56,Indata_Kalkylvärden!$I$139:$M$139))/$N56)","v":0},null,null,22195284.629999999,22195284.629999999,null,null,81438.423615212392,null,null,570438.71263736312,1126431.60669991,1696870.319337273]
[{"$f":"+VLOOKUP(B57,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B56","v":"L1302"},{"$f":"+BANGODSINDATA!C56","v":"Ockelbo-Mo Grindar"},null,{"$f":"+BANGODSINDATA!D56","v":"Ockelbo-Mo Grindar"},{"$f":"+IFERROR(BANGODSINDATA!F56,FE57)","v":5.88},{"$f":"IFERROR((+VLOOKUP(B57,Länkar!I:AD,22,FALSE)),VLOOKUP(B57,' Fyrspår JA'!B:Z,25,FALSE))","v":218},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G56,0)","v":12822},{"$f":"+IF(BANGODSINDATA!H56=0,0,BANGODSINDATA!H56*Kalkylsammanställning!G$2)","v":7487101},{"$f":"+IFERROR(BANGODSINDATA!I56,0)","v":4832},{"$f":"+IF(BANGODSINDATA!J56=\"-\",0,BANGODSINDATA!J56)","v":12},{"$f":"+IFERROR(BANGODSINDATA!K56,0)","v":3333},{"$f":"+IFERROR(BANGODSINDATA!L56,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M56,0)","v":4646},51.292000000000002,{"$f":"+IF(U57+Bangods_linjedel!K57<0,0,U57+Bangods_linjedel!K57)","v":51.292000000000002},0,51.292000000000002,{"$f":"(IF(AM57=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N57=0,0,SUMPRODUCT(P57:T57,Indata_Kalkylvärden!D$104:H$104)/N57)","v":81.151536421775077},{"$f":"+IF(N57=0,0,SUMPRODUCT($P57:$T57,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N57)","v":462.16658867571363},{"$f":"IF(N57=0,0,(CM57*INDATABLAD!D$266+INDATABLAD!D$267*CI57)/(N57*F57))","v":14.864015042896611},{"$f":"+IF(B57='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N57,0)","v":0},{"$f":"+IF(N57=0,0,SUMPRODUCT(P57:T57,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N57))","v":31.294573835229755},{"$f":"+IF(N57=0,0,SUMPRODUCT(P57:T57,Indata_Kalkylvärden!$D$116:$H$116)/N57)*DN57","v":19.153347179223172},28.30687938044003,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24108.026089397346,13082.493879312868,50273.013848023082,{"$f":"+IF(N57=0,0,SUMPRODUCT($P57:$T57,Indata_Kalkylvärden!$D$118:$H$118)/$N57)","v":-0.68544156137888013},{"$f":"+VLOOKUP($G57,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G57,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N57=0,0,(SUMPRODUCT(P57:T57,Indata_Kalkylvärden!$D$110:$H$110)/N57))","v":1.8648571310636759},{"$f":"+IFERROR(IF(B57=0,0,VLOOKUP(B57,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B57=0,0,VLOOKUP(B57,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B57=0,0,VLOOKUP(B57,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.78586000000000011},{"$f":"+IFERROR(IF(B57=0,0,VLOOKUP(B57,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.78586000000000011},{"$f":"+IF($AP57=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP57=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ57=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ57=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.0275410544000001,0.1764,1.0275410544000001,0.17639999999999997,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B57,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B57,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H57","v":0},{"$f":"+Bangods_linjedel!I57","v":0},-2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K57","v":0},{"$f":"+IF(Bangods_linjedel!J57=0,(BA57-AY57)*0.05,Bangods_linjedel!J57)","v":0},0,null,-1.7953506549409513E-11,{"$f":"+(($BG57+$BI57)*($AD57+AE57)*$N57)+Bangods_linjedel!M57","v":-1.7953506549409513E-11},{"$f":"+(CJ57-CI57)*INDATABLAD!D$267+INDATABLAD!D$266*(CN57-CM57)","v":0},0,-5.299124347657447E-12,0,{"$f":"+IF(N57=0,0,('Beskrivning av åtgärd'!$C$165*(X57)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W57)/Bangods_linjedel!U57)","v":2.1654774512713092E-2},{"$f":"+IF(O57=0,0,('Beskrivning av åtgärd'!$F$165*(X57)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W57)/Bangods_linjedel!U57)","v":2.1654774512713092E-2},{"$f":"+IF(U57=0,0,('Beskrivning av åtgärd'!$C$166*(X57)+'Beskrivning av åtgärd'!$D$166*$W57)/$U57)","v":4.7261545373996316},{"$f":"+IF(O57=0,0,('Beskrivning av åtgärd'!$F$166*(X57)+'Beskrivning av åtgärd'!$G$166*$W57)/$U57)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O57=0,0,(((BM57+BN57+BO57*'Beskrivning av åtgärd'!$C$176)/(AK57*N57))*AL57)*O57)","v":1.4293635925967526E-13},6.6060409556770371E-11,1.2319322584293024E-10,1.7137533353145169E-31,0,0,-1.0116566365519275E-31,0,null,{"$f":"+(($N57*$F57*INDATABLAD!$D$254+Bangods_linjedel!$DF57*INDATABLAD!$D$255))*Y57","v":0},{"$f":"+IF($AN57=\"Nej\",(($N57*($F57+$BF57)*INDATABLAD!$D$254+DG57*INDATABLAD!$D$255)),IF($BJ57=\"Ja\",0,(($N57*($F57+$BF57)*INDATABLAD!$D$254+DG57*INDATABLAD!$D$255))*$Y57))","v":0},{"$f":"+IF($AN57=\"Nej\",(($N57*($F57+$BF57)*INDATABLAD!$D$254+DH57*INDATABLAD!$D$255)),IF($BJ57=\"ja\",0,(($N57*($F57+$BF57)*INDATABLAD!$D$254+DH57*INDATABLAD!$D$255))*$Y57))","v":0},0,{"$f":"+DF57*INDATABLAD!$D$256*(1-$Y57)","v":1600925.7673921708},{"$f":"+IF(AN57=\"Ja\",DG57*INDATABLAD!$D$256,IF(AN57=\"Nej\",0,DG57*INDATABLAD!$D$256*(1-Y57)))","v":1600925.7673921708},1600925.7673921708,356320.6704538039,1777830.0771522885,{"$f":"+DF57*(INDATABLAD!$D$248)+F57*N57*INDATABLAD!$D$249","v":2134150.7476060926},null,{"$f":"+IFERROR(VLOOKUP(G57,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F57*$N57*DQ57/500,0)","v":93401.968173822606},356320.6704538039,1777830.0771522885,{"$f":"+IF(N57=0,0,DH57*(INDATABLAD!$D$248)+N57*(V57/U57)*(F57+BF57)*INDATABLAD!D$249)","v":2134150.7476060926},null,{"$f":"+IFERROR(IF(V57=0,0,VLOOKUP(G57,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F57+BF57)*$N57*(V57/U57)*(DR57/500)),0)","v":93401.968173822606},0,0,0,0,0,0,82098757.302162603,82098757.302162603,82098757.302162603,356320.6704538039,1777830.0771522885,0,{"$f":"+IF(N57=0,0,SUMPRODUCT(P57:T57,Indata_Kalkylvärden!D$106:H$106)/N57)","v":541.4988081773414},583.92614256746219,1.0783516671678912,{"$f":"+IF(N57=0,0,SUMPRODUCT(P57:T57,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N57)","v":0.62929485816500075},7.0152172770970939E-18,{"$f":"+IF(N57=0,0,(SUMPRODUCT(P57:T57,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N57)*DN57)","v":379.90113781875192},{"$f":"+IF(Bangods_linjedel!L57=0,DQ57+DP57,DQ57+DP57+Bangods_linjedel!L57)","v":379.90113781875192},{"$f":"+Bangods_linjedel!Z57","v":81.151536421775077},{"$f":"+Bangods_linjedel!AB57","v":14.864015042896611},{"$f":"+Bangods_linjedel!AF57","v":28.30687938044003},{"$f":"+Bangods_linjedel!AD57+Bangods_linjedel!AE57","v":50.44792101445293},{"$f":"+Bangods_linjedel!AG57","v":1.53},{"$f":"+Bangods_linjedel!AH57","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG57","v":-2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM57+Bangods_linjedel!CD57)/1000000","v":-1.7953506549409514E-17},{"$f":"+(Bangods_linjedel!BO57+Bangods_linjedel!CE57)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP57+Bangods_linjedel!CF57)/1000000","v":-5.299124347657447E-18},{"$f":"+(Bangods_linjedel!BQ57+Bangods_linjedel!CG57)/1000000","v":0},{"$f":"+Bangods_linjedel!DC57/1000000","v":0},{"$f":"+Bangods_linjedel!DD57/1000000","v":0},{"$f":"+Bangods_linjedel!DE57/1000000","v":0},{"$f":"+Bangods_linjedel!DA57/1000000","v":0},{"$f":"+Bangods_linjedel!DB57/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ57","v":379.90113781875192},{"$f":"+Bangods_linjedel!DR57","v":379.90113781875192},{"$f":"+Bangods_linjedel!BA57-Bangods_linjedel!AY57","v":0},"L1302",null,null,null,null,null,null,190586.40088002034,646843.24324731552,11455264.529999999,40093425.855000004,3932748.7844922156,{"$f":"+VLOOKUP(G57,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F57*$N57","v":315496.40849420521},75393.36,null,28.306879380440037,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B57,Länkar!Y:Y)/2","v":5.88000011444091},null,{"$f":"+IF($N57=0,0,IF($G57=\"d\",SUMPRODUCT($P57:$T57,Indata_Kalkylvärden!$I$139:$M$139))/$N57)","v":0},null,null,44024153.880000003,44024153.880000003,null,null,837429.64412733587,null,null,1120648.0371745196,1744442.4408257795,2865090.4780002991]
[{"$f":"+VLOOKUP(B58,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B57","v":"L1303"},{"$f":"+BANGODSINDATA!C57","v":"Mo Grindar-Holmsveden"},null,{"$f":"+BANGODSINDATA!D57","v":"Mo Grindar-Holmsveden"},{"$f":"+IFERROR(BANGODSINDATA!F57,FE58)","v":21.3},{"$f":"IFERROR((+VLOOKUP(B58,Länkar!I:AD,22,FALSE)),VLOOKUP(B58,' Fyrspår JA'!B:Z,25,FALSE))","v":218},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G57,0)","v":12822},{"$f":"+IF(BANGODSINDATA!H57=0,0,BANGODSINDATA!H57*Kalkylsammanställning!G$2)","v":7487101},{"$f":"+IFERROR(BANGODSINDATA!I57,0)","v":4832},{"$f":"+IF(BANGODSINDATA!J57=\"-\",0,BANGODSINDATA!J57)","v":12},{"$f":"+IFERROR(BANGODSINDATA!K57,0)","v":3333},{"$f":"+IFERROR(BANGODSINDATA!L57,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M57,0)","v":4646},51.292000000000002,{"$f":"+IF(U58+Bangods_linjedel!K58<0,0,U58+Bangods_linjedel!K58)","v":51.292000000000002},0,51.292000000000002,{"$f":"(IF(AM58=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N58=0,0,SUMPRODUCT(P58:T58,Indata_Kalkylvärden!D$104:H$104)/N58)","v":81.151536421775077},{"$f":"+IF(N58=0,0,SUMPRODUCT($P58:$T58,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N58)","v":462.16658867571363},{"$f":"IF(N58=0,0,(CM58*INDATABLAD!D$266+INDATABLAD!D$267*CI58)/(N58*F58))","v":14.864015042896607},{"$f":"+IF(B58='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N58,0)","v":0},{"$f":"+IF(N58=0,0,SUMPRODUCT(P58:T58,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N58))","v":31.294573835229755},{"$f":"+IF(N58=0,0,SUMPRODUCT(P58:T58,Indata_Kalkylvärden!$D$116:$H$116)/N58)*DN58","v":19.153347179223172},28.30687938044003,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24108.026089397346,13082.493879312868,50273.013848023082,{"$f":"+IF(N58=0,0,SUMPRODUCT($P58:$T58,Indata_Kalkylvärden!$D$118:$H$118)/$N58)","v":-0.68544156137888013},{"$f":"+VLOOKUP($G58,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G58,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N58=0,0,(SUMPRODUCT(P58:T58,Indata_Kalkylvärden!$D$110:$H$110)/N58))","v":1.8648571310636759},{"$f":"+IFERROR(IF(B58=0,0,VLOOKUP(B58,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B58=0,0,VLOOKUP(B58,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B58=0,0,VLOOKUP(B58,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.34471193329990374},{"$f":"+IFERROR(IF(B58=0,0,VLOOKUP(B58,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.34471193329990374},{"$f":"+IF($AP58=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP58=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ58=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ58=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.63900000000000001,0,0.6389999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B58,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B58,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H58","v":0},{"$f":"+Bangods_linjedel!I58","v":0},-1.1102230246251565E-16,{"$f":"+Bangods_linjedel!K58","v":0},{"$f":"+IF(Bangods_linjedel!J58=0,(BA58-AY58)*0.05,Bangods_linjedel!J58)","v":0},0,null,-7.181402619763805E-11,{"$f":"+(($BG58+$BI58)*($AD58+AE58)*$N58)+Bangods_linjedel!M58","v":-7.181402619763805E-11},{"$f":"+(CJ58-CI58)*INDATABLAD!D$267+INDATABLAD!D$266*(CN58-CM58)","v":0},0,-2.1196497390629788E-11,0,{"$f":"+IF(N58=0,0,('Beskrivning av åtgärd'!$C$165*(X58)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W58)/Bangods_linjedel!U58)","v":2.1654774512713092E-2},{"$f":"+IF(O58=0,0,('Beskrivning av åtgärd'!$F$165*(X58)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W58)/Bangods_linjedel!U58)","v":2.1654774512713092E-2},{"$f":"+IF(U58=0,0,('Beskrivning av åtgärd'!$C$166*(X58)+'Beskrivning av åtgärd'!$D$166*$W58)/$U58)","v":4.7261545373996316},{"$f":"+IF(O58=0,0,('Beskrivning av åtgärd'!$F$166*(X58)+'Beskrivning av åtgärd'!$G$166*$W58)/$U58)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O58=0,0,(((BM58+BN58+BO58*'Beskrivning av åtgärd'!$C$176)/(AK58*N58))*AL58)*O58)","v":5.7174543703870106E-13},2.6424163822708149E-10,4.9277290337172098E-10,2.7420053365032271E-30,0,0,-1.6186506184830839E-30,0,null,{"$f":"+(($N58*$F58*INDATABLAD!$D$254+Bangods_linjedel!$DF58*INDATABLAD!$D$255))*Y58","v":0},{"$f":"+IF($AN58=\"Nej\",(($N58*($F58+$BF58)*INDATABLAD!$D$254+DG58*INDATABLAD!$D$255)),IF($BJ58=\"Ja\",0,(($N58*($F58+$BF58)*INDATABLAD!$D$254+DG58*INDATABLAD!$D$255))*$Y58))","v":0},{"$f":"+IF($AN58=\"Nej\",(($N58*($F58+$BF58)*INDATABLAD!$D$254+DH58*INDATABLAD!$D$255)),IF($BJ58=\"ja\",0,(($N58*($F58+$BF58)*INDATABLAD!$D$254+DH58*INDATABLAD!$D$255))*$Y58))","v":0},0,{"$f":"+DF58*INDATABLAD!$D$256*(1-$Y58)","v":5799271.9124920471},{"$f":"+IF(AN58=\"Ja\",DG58*INDATABLAD!$D$256,IF(AN58=\"Nej\",0,DG58*INDATABLAD!$D$256*(1-Y58)))","v":5799271.9124920471},5799271.9124920471,1290753.4490928613,6440098.7488679839,{"$f":"+DF58*(INDATABLAD!$D$248)+F58*N58*INDATABLAD!$D$249","v":7730852.1979608452},null,{"$f":"+IFERROR(VLOOKUP(G58,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F58*$N58*DQ58/500,0)","v":338343.86430313287},1290753.4490928613,6440098.7488679839,{"$f":"+IF(N58=0,0,DH58*(INDATABLAD!$D$248)+N58*(V58/U58)*(F58+BF58)*INDATABLAD!D$249)","v":7730852.1979608452},null,{"$f":"+IFERROR(IF(V58=0,0,VLOOKUP(G58,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F58+BF58)*$N58*(V58/U58)*(DR58/500)),0)","v":338343.86430313287},0,0,0,0,0,0,297398559.61497676,297398559.61497676,297398559.61497676,1290753.4490928613,6440098.7488679839,0,{"$f":"+IF(N58=0,0,SUMPRODUCT(P58:T58,Indata_Kalkylvärden!D$106:H$106)/N58)","v":541.4988081773414},583.92614256746219,1.0783516671678912,{"$f":"+IF(N58=0,0,SUMPRODUCT(P58:T58,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N58)","v":0.62929485816500075},2.8060869108388376E-17,{"$f":"+IF(N58=0,0,(SUMPRODUCT(P58:T58,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N58)*DN58)","v":379.90113781875192},{"$f":"+IF(Bangods_linjedel!L58=0,DQ58+DP58,DQ58+DP58+Bangods_linjedel!L58)","v":379.90113781875192},{"$f":"+Bangods_linjedel!Z58","v":81.151536421775077},{"$f":"+Bangods_linjedel!AB58","v":14.864015042896607},{"$f":"+Bangods_linjedel!AF58","v":28.30687938044003},{"$f":"+Bangods_linjedel!AD58+Bangods_linjedel!AE58","v":50.44792101445293},{"$f":"+Bangods_linjedel!AG58","v":1.53},{"$f":"+Bangods_linjedel!AH58","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG58","v":-1.1102230246251565E-16},{"$f":"+(Bangods_linjedel!BM58+Bangods_linjedel!CD58)/1000000","v":-7.1814026197638056E-17},{"$f":"+(Bangods_linjedel!BO58+Bangods_linjedel!CE58)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP58+Bangods_linjedel!CF58)/1000000","v":-2.1196497390629788E-17},{"$f":"+(Bangods_linjedel!BQ58+Bangods_linjedel!CG58)/1000000","v":0},{"$f":"+Bangods_linjedel!DC58/1000000","v":0},{"$f":"+Bangods_linjedel!DD58/1000000","v":0},{"$f":"+Bangods_linjedel!DE58/1000000","v":0},{"$f":"+Bangods_linjedel!DA58/1000000","v":0},{"$f":"+Bangods_linjedel!DB58/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ58","v":379.90113781875192},{"$f":"+Bangods_linjedel!DR58","v":379.90113781875192},{"$f":"+Bangods_linjedel!BA58-Bangods_linjedel!AY58","v":0},"L1303",null,null,null,null,null,null,190586.40088002029,646843.24324731552,11455264.529999999,40093425.855000004,14246181.821374862,{"$f":"+VLOOKUP(G58,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F58*$N58","v":1142869.643014723},273108.60000000003,null,28.30687938044003,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B58,Länkar!Y:Y)/2","v":21.300000667572011},null,{"$f":"+IF($N58=0,0,IF($G58=\"d\",SUMPRODUCT($P58:$T58,Indata_Kalkylvärden!$I$139:$M$139))/$N58)","v":0},null,null,159475251.30000001,159475251.30000001,null,null,837429.64412733587,null,null,4059490.3387444322,6319153.7397260386,10378644.07847047]
[{"$f":"+VLOOKUP(B59,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B58","v":"L1304"},{"$f":"+BANGODSINDATA!C58","v":"Holmsveden-Kilafors"},null,{"$f":"+BANGODSINDATA!D58","v":"Kilafors-Röstbo"},{"$f":"+IFERROR(BANGODSINDATA!F58,FE59)","v":15.73},{"$f":"IFERROR((+VLOOKUP(B59,Länkar!I:AD,22,FALSE)),VLOOKUP(B59,' Fyrspår JA'!B:Z,25,FALSE))","v":218},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G58,0)","v":12822},{"$f":"+IF(BANGODSINDATA!H58=0,0,BANGODSINDATA!H58*Kalkylsammanställning!G$2)","v":7487101},{"$f":"+IFERROR(BANGODSINDATA!I58,0)","v":4832},{"$f":"+IF(BANGODSINDATA!J58=\"-\",0,BANGODSINDATA!J58)","v":12},{"$f":"+IFERROR(BANGODSINDATA!K58,0)","v":3333},{"$f":"+IFERROR(BANGODSINDATA!L58,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M58,0)","v":4646},51.292000000000002,{"$f":"+IF(U59+Bangods_linjedel!K59<0,0,U59+Bangods_linjedel!K59)","v":51.292000000000002},0,51.292000000000002,{"$f":"(IF(AM59=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N59=0,0,SUMPRODUCT(P59:T59,Indata_Kalkylvärden!D$104:H$104)/N59)","v":81.151536421775077},{"$f":"+IF(N59=0,0,SUMPRODUCT($P59:$T59,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N59)","v":462.16658867571363},{"$f":"IF(N59=0,0,(CM59*INDATABLAD!D$266+INDATABLAD!D$267*CI59)/(N59*F59))","v":14.864015042896607},{"$f":"+IF(B59='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N59,0)","v":0},{"$f":"+IF(N59=0,0,SUMPRODUCT(P59:T59,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N59))","v":31.294573835229755},{"$f":"+IF(N59=0,0,SUMPRODUCT(P59:T59,Indata_Kalkylvärden!$D$116:$H$116)/N59)*DN59","v":19.153347179223172},28.30687938044003,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24108.026089397346,13082.493879312868,50273.013848023082,{"$f":"+IF(N59=0,0,SUMPRODUCT($P59:$T59,Indata_Kalkylvärden!$D$118:$H$118)/$N59)","v":-0.68544156137888013},{"$f":"+VLOOKUP($G59,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G59,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N59=0,0,(SUMPRODUCT(P59:T59,Indata_Kalkylvärden!$D$110:$H$110)/N59))","v":1.8648571310636759},{"$f":"+IFERROR(IF(B59=0,0,VLOOKUP(B59,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B59=0,0,VLOOKUP(B59,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B59=0,0,VLOOKUP(B59,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.77862962962962967},{"$f":"+IFERROR(IF(B59=0,0,VLOOKUP(B59,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.77862962962962967},{"$f":"+IF($AP59=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP59=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ59=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ59=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.7195037711111114,0.47190000000000004,2.7195037711111114,0.47189999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B59,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B59,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H59","v":0},{"$f":"+Bangods_linjedel!I59","v":0},-5.5511151231257827E-17,{"$f":"+Bangods_linjedel!K59","v":0},{"$f":"+IF(Bangods_linjedel!J59=0,(BA59-AY59)*0.05,Bangods_linjedel!J59)","v":0},0,null,-3.5907013098819025E-11,{"$f":"+(($BG59+$BI59)*($AD59+AE59)*$N59)+Bangods_linjedel!M59","v":-3.5907013098819025E-11},{"$f":"+(CJ59-CI59)*INDATABLAD!D$267+INDATABLAD!D$266*(CN59-CM59)","v":0},0,-1.0598248695314894E-11,0,{"$f":"+IF(N59=0,0,('Beskrivning av åtgärd'!$C$165*(X59)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W59)/Bangods_linjedel!U59)","v":2.1654774512713092E-2},{"$f":"+IF(O59=0,0,('Beskrivning av åtgärd'!$F$165*(X59)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W59)/Bangods_linjedel!U59)","v":2.1654774512713092E-2},{"$f":"+IF(U59=0,0,('Beskrivning av åtgärd'!$C$166*(X59)+'Beskrivning av åtgärd'!$D$166*$W59)/$U59)","v":4.7261545373996316},{"$f":"+IF(O59=0,0,('Beskrivning av åtgärd'!$F$166*(X59)+'Beskrivning av åtgärd'!$G$166*$W59)/$U59)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O59=0,0,(((BM59+BN59+BO59*'Beskrivning av åtgärd'!$C$176)/(AK59*N59))*AL59)*O59)","v":2.8587271851935053E-13},1.3212081911354074E-10,2.4638645168586049E-10,6.8550133412580678E-31,0,0,-4.0466265462077099E-31,0,null,{"$f":"+(($N59*$F59*INDATABLAD!$D$254+Bangods_linjedel!$DF59*INDATABLAD!$D$255))*Y59","v":0},{"$f":"+IF($AN59=\"Nej\",(($N59*($F59+$BF59)*INDATABLAD!$D$254+DG59*INDATABLAD!$D$255)),IF($BJ59=\"Ja\",0,(($N59*($F59+$BF59)*INDATABLAD!$D$254+DG59*INDATABLAD!$D$255))*$Y59))","v":0},{"$f":"+IF($AN59=\"Nej\",(($N59*($F59+$BF59)*INDATABLAD!$D$254+DH59*INDATABLAD!$D$255)),IF($BJ59=\"ja\",0,(($N59*($F59+$BF59)*INDATABLAD!$D$254+DH59*INDATABLAD!$D$255))*$Y59))","v":0},0,{"$f":"+DF59*INDATABLAD!$D$256*(1-$Y59)","v":4282748.6940610278},{"$f":"+IF(AN59=\"Ja\",DG59*INDATABLAD!$D$256,IF(AN59=\"Nej\",0,DG59*INDATABLAD!$D$256*(1-Y59)))","v":4282748.6940610278},4282748.6940610278,953218.39221740398,4755997.8084363099,{"$f":"+DF59*(INDATABLAD!$D$248)+F59*N59*INDATABLAD!$D$249","v":5709216.2006537141},null,{"$f":"+IFERROR(VLOOKUP(G59,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F59*$N59*DQ59/500,0)","v":249866.14955344039},953218.39221740386,4755997.8084363099,{"$f":"+IF(N59=0,0,DH59*(INDATABLAD!$D$248)+N59*(V59/U59)*(F59+BF59)*INDATABLAD!D$249)","v":5709216.2006537141},null,{"$f":"+IFERROR(IF(V59=0,0,VLOOKUP(G59,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F59+BF59)*$N59*(V59/U59)*(DR59/500)),0)","v":249866.14955344037},0,0,0,0,0,0,219628138.15697581,219628138.15697581,219628138.15697581,953218.39221740398,4755997.8084363099,0,{"$f":"+IF(N59=0,0,SUMPRODUCT(P59:T59,Indata_Kalkylvärden!D$106:H$106)/N59)","v":541.4988081773414},583.92614256746219,1.0783516671678912,{"$f":"+IF(N59=0,0,SUMPRODUCT(P59:T59,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N59)","v":0.62929485816500075},1.4030434554194188E-17,{"$f":"+IF(N59=0,0,(SUMPRODUCT(P59:T59,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N59)*DN59)","v":379.90113781875192},{"$f":"+IF(Bangods_linjedel!L59=0,DQ59+DP59,DQ59+DP59+Bangods_linjedel!L59)","v":379.90113781875192},{"$f":"+Bangods_linjedel!Z59","v":81.151536421775077},{"$f":"+Bangods_linjedel!AB59","v":14.864015042896607},{"$f":"+Bangods_linjedel!AF59","v":28.30687938044003},{"$f":"+Bangods_linjedel!AD59+Bangods_linjedel!AE59","v":50.44792101445293},{"$f":"+Bangods_linjedel!AG59","v":1.53},{"$f":"+Bangods_linjedel!AH59","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG59","v":-5.5511151231257827E-17},{"$f":"+(Bangods_linjedel!BM59+Bangods_linjedel!CD59)/1000000","v":-3.5907013098819028E-17},{"$f":"+(Bangods_linjedel!BO59+Bangods_linjedel!CE59)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP59+Bangods_linjedel!CF59)/1000000","v":-1.0598248695314894E-17},{"$f":"+(Bangods_linjedel!BQ59+Bangods_linjedel!CG59)/1000000","v":0},{"$f":"+Bangods_linjedel!DC59/1000000","v":0},{"$f":"+Bangods_linjedel!DD59/1000000","v":0},{"$f":"+Bangods_linjedel!DE59/1000000","v":0},{"$f":"+Bangods_linjedel!DA59/1000000","v":0},{"$f":"+Bangods_linjedel!DB59/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ59","v":379.90113781875192},{"$f":"+Bangods_linjedel!DR59","v":379.90113781875192},{"$f":"+Bangods_linjedel!BA59-Bangods_linjedel!AY59","v":0},"L1304",null,null,null,null,null,null,190586.40088002029,646843.24324731552,11455264.529999999,40093425.855000004,10520771.833343972,{"$f":"+VLOOKUP(G59,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F59*$N59","v":844006.54857378383},201690.06,null,28.306879380440037,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B59,Länkar!Y:Y)/2","v":15.729999780654891},null,{"$f":"+IF($N59=0,0,IF($G59=\"d\",SUMPRODUCT($P59:$T59,Indata_Kalkylvärden!$I$139:$M$139))/$N59)","v":0},null,null,117772098.73,117772098.73,null,null,837429.64412733587,null,null,2997924.0858427193,4666680.2030934542,7664604.2889361735]
[{"$f":"+VLOOKUP(B60,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B59","v":"L1305"},{"$f":"+BANGODSINDATA!C59","v":"Kilafors-Bollnäs"},null,{"$f":"+BANGODSINDATA!D59","v":"Kilafors-Bollnäs"},{"$f":"+IFERROR(BANGODSINDATA!F59,FE60)","v":16.98},{"$f":"IFERROR((+VLOOKUP(B60,Länkar!I:AD,22,FALSE)),VLOOKUP(B60,' Fyrspår JA'!B:Z,25,FALSE))","v":218},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G59,0)","v":8818},{"$f":"+IF(BANGODSINDATA!H59=0,0,BANGODSINDATA!H59*Kalkylsammanställning!G$2)","v":4625144},{"$f":"+IFERROR(BANGODSINDATA!I59,0)","v":4669},{"$f":"+IF(BANGODSINDATA!J59=\"-\",0,BANGODSINDATA!J59)","v":12},{"$f":"+IFERROR(BANGODSINDATA!K59,0)","v":893},{"$f":"+IFERROR(BANGODSINDATA!L59,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M59,0)","v":3244},35.271999999999998,{"$f":"+IF(U60+Bangods_linjedel!K60<0,0,U60+Bangods_linjedel!K60)","v":35.271999999999998},0,35.271999999999998,{"$f":"(IF(AM60=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N60=0,0,SUMPRODUCT(P60:T60,Indata_Kalkylvärden!D$104:H$104)/N60)","v":78.876729417101387},{"$f":"+IF(N60=0,0,SUMPRODUCT($P60:$T60,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N60)","v":446.77931503742343},{"$f":"IF(N60=0,0,(CM60*INDATABLAD!D$266+INDATABLAD!D$267*CI60)/(N60*F60))","v":13.701855640732072},{"$f":"+IF(B60='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N60,0)","v":0},{"$f":"+IF(N60=0,0,SUMPRODUCT(P60:T60,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N60))","v":31.011755406399384},{"$f":"+IF(N60=0,0,SUMPRODUCT(P60:T60,Indata_Kalkylvärden!$D$116:$H$116)/N60)*DN60","v":17.999065707186027},26.463194413282345,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22778.345410590751,11823.207873668456,46424.761157927664,{"$f":"+IF(N60=0,0,SUMPRODUCT($P60:$T60,Indata_Kalkylvärden!$D$118:$H$118)/$N60)","v":-0.84013405534134711},{"$f":"+VLOOKUP($G60,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G60,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N60=0,0,(SUMPRODUCT(P60:T60,Indata_Kalkylvärden!$D$110:$H$110)/N60))","v":1.9137780626522596},{"$f":"+IFERROR(IF(B60=0,0,VLOOKUP(B60,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B60=0,0,VLOOKUP(B60,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B60=0,0,VLOOKUP(B60,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.29276883637809348},{"$f":"+IFERROR(IF(B60=0,0,VLOOKUP(B60,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.29276883637809348},{"$f":"+IF($AP60=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP60=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ60=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ60=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.50940000000000007,0,0.50939999999999996,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B60,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B60,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H60","v":0},{"$f":"+Bangods_linjedel!I60","v":0},-1.1102230246251565E-16,{"$f":"+Bangods_linjedel!K60","v":0},{"$f":"+IF(Bangods_linjedel!J60=0,(BA60-AY60)*0.05,Bangods_linjedel!J60)","v":0},0,null,-4.7981332305057759E-11,{"$f":"+(($BG60+$BI60)*($AD60+AE60)*$N60)+Bangods_linjedel!M60","v":-4.7981332305057759E-11},{"$f":"+(CJ60-CI60)*INDATABLAD!D$267+INDATABLAD!D$266*(CN60-CM60)","v":0},0,-1.3094100470567583E-11,0,{"$f":"+IF(N60=0,0,('Beskrivning av åtgärd'!$C$165*(X60)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W60)/Bangods_linjedel!U60)","v":2.1654774512713092E-2},{"$f":"+IF(O60=0,0,('Beskrivning av åtgärd'!$F$165*(X60)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W60)/Bangods_linjedel!U60)","v":2.1654774512713092E-2},{"$f":"+IF(U60=0,0,('Beskrivning av åtgärd'!$C$166*(X60)+'Beskrivning av åtgärd'!$D$166*$W60)/$U60)","v":4.7261545373996316},{"$f":"+IF(O60=0,0,('Beskrivning av åtgärd'!$F$166*(X60)+'Beskrivning av åtgärd'!$G$166*$W60)/$U60)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O60=0,0,(((BM60+BN60+BO60*'Beskrivning av åtgärd'!$C$176)/(AK60*N60))*AL60)*O60)","v":4.5543497435890489E-13},2.0347892588815804E-10,3.8941350457680179E-10,2.3623455667607402E-30,0,0,-1.2893677066197014E-30,0,null,{"$f":"+(($N60*$F60*INDATABLAD!$D$254+Bangods_linjedel!$DF60*INDATABLAD!$D$255))*Y60","v":0},{"$f":"+IF($AN60=\"Nej\",(($N60*($F60+$BF60)*INDATABLAD!$D$254+DG60*INDATABLAD!$D$255)),IF($BJ60=\"Ja\",0,(($N60*($F60+$BF60)*INDATABLAD!$D$254+DG60*INDATABLAD!$D$255))*$Y60))","v":0},{"$f":"+IF($AN60=\"Nej\",(($N60*($F60+$BF60)*INDATABLAD!$D$254+DH60*INDATABLAD!$D$255)),IF($BJ60=\"ja\",0,(($N60*($F60+$BF60)*INDATABLAD!$D$254+DH60*INDATABLAD!$D$255))*$Y60))","v":0},0,{"$f":"+DF60*INDATABLAD!$D$256*(1-$Y60)","v":2930819.8748839754},{"$f":"+IF(AN60=\"Ja\",DG60*INDATABLAD!$D$256,IF(AN60=\"Nej\",0,DG60*INDATABLAD!$D$256*(1-Y60)))","v":2930819.8748839754},2930819.8748839754,707645.41746921348,3254679.1552815633,{"$f":"+DF60*(INDATABLAD!$D$248)+F60*N60*INDATABLAD!$D$249","v":3962324.572750777},null,{"$f":"+IFERROR(VLOOKUP(G60,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F60*$N60*DQ60/500,0)","v":177977.84151113714},707645.41746921337,3254679.1552815633,{"$f":"+IF(N60=0,0,DH60*(INDATABLAD!$D$248)+N60*(V60/U60)*(F60+BF60)*INDATABLAD!D$249)","v":3962324.572750777},null,{"$f":"+IFERROR(IF(V60=0,0,VLOOKUP(G60,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F60+BF60)*$N60*(V60/U60)*(DR60/500)),0)","v":177977.84151113714},0,0,0,0,0,0,150298455.12225515,150298455.12225515,150298455.12225515,707645.41746921348,3254679.1552815633,0,{"$f":"+IF(N60=0,0,SUMPRODUCT(P60:T60,Indata_Kalkylvärden!D$106:H$106)/N60)","v":524.64676422564787},524.5116806532094,0.99974252472015557,{"$f":"+IF(N60=0,0,SUMPRODUCT(P60:T60,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N60)","v":0.66845455812211207},3.4524561639650396E-17,{"$f":"+IF(N60=0,0,(SUMPRODUCT(P60:T60,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N60)*DN60)","v":364.50695565876526},{"$f":"+IF(Bangods_linjedel!L60=0,DQ60+DP60,DQ60+DP60+Bangods_linjedel!L60)","v":364.50695565876526},{"$f":"+Bangods_linjedel!Z60","v":78.876729417101387},{"$f":"+Bangods_linjedel!AB60","v":13.701855640732072},{"$f":"+Bangods_linjedel!AF60","v":26.463194413282345},{"$f":"+Bangods_linjedel!AD60+Bangods_linjedel!AE60","v":49.010821113585408},{"$f":"+Bangods_linjedel!AG60","v":1.53},{"$f":"+Bangods_linjedel!AH60","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG60","v":-1.1102230246251565E-16},{"$f":"+(Bangods_linjedel!BM60+Bangods_linjedel!CD60)/1000000","v":-4.7981332305057759E-17},{"$f":"+(Bangods_linjedel!BO60+Bangods_linjedel!CE60)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP60+Bangods_linjedel!CF60)/1000000","v":-1.3094100470567584E-17},{"$f":"+(Bangods_linjedel!BQ60+Bangods_linjedel!CG60)/1000000","v":0},{"$f":"+Bangods_linjedel!DC60/1000000","v":0},{"$f":"+Bangods_linjedel!DD60/1000000","v":0},{"$f":"+Bangods_linjedel!DE60/1000000","v":0},{"$f":"+Bangods_linjedel!DA60/1000000","v":0},{"$f":"+Bangods_linjedel!DB60/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ60","v":364.50695565876526},{"$f":"+Bangods_linjedel!DR60","v":364.50695565876526},{"$f":"+Bangods_linjedel!BA60-Bangods_linjedel!AY60","v":0},"L1305",null,null,null,null,null,null,120822.96303997541,432177.42057959613,7076470.3200000003,24767646.120000001,7633731.7850933298,{"$f":"+VLOOKUP(G60,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F60*$N60","v":626569.2849493681},149729.64000000001,null,26.463194413282345,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B60,Länkar!Y:Y)/2","v":16.9799995422363},null,{"$f":"+IF($N60=0,0,IF($G60=\"d\",SUMPRODUCT($P60:$T60,Indata_Kalkylvärden!$I$139:$M$139))/$N60)","v":0},null,null,78534945.120000005,78534945.120000005,null,null,553000.38361957157,null,null,2051573.9124187825,3532128.4290685831,5583702.3414873658]
[{"$f":"+VLOOKUP(B61,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B60","v":"L1306"},{"$f":"+BANGODSINDATA!C60","v":"Bollnäs-Ljusdal"},null,{"$f":"+BANGODSINDATA!D60","v":"Karsjö-Simeå"},{"$f":"+IFERROR(BANGODSINDATA!F60,FE61)","v":62.21},{"$f":"IFERROR((+VLOOKUP(B61,Länkar!I:AD,22,FALSE)),VLOOKUP(B61,' Fyrspår JA'!B:Z,25,FALSE))","v":217},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G60,0)","v":8818},{"$f":"+IF(BANGODSINDATA!H60=0,0,BANGODSINDATA!H60*Kalkylsammanställning!G$2)","v":4624479},{"$f":"+IFERROR(BANGODSINDATA!I60,0)","v":4669},{"$f":"+IF(BANGODSINDATA!J60=\"-\",0,BANGODSINDATA!J60)","v":12},{"$f":"+IFERROR(BANGODSINDATA!K60,0)","v":893},{"$f":"+IFERROR(BANGODSINDATA!L60,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M60,0)","v":3244},35.271999999999998,{"$f":"+IF(U61+Bangods_linjedel!K61<0,0,U61+Bangods_linjedel!K61)","v":35.271999999999998},0,{"$f":"+V61-W61","v":35.271999999999998},{"$f":"(IF(AM61=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N61=0,0,SUMPRODUCT(P61:T61,Indata_Kalkylvärden!D$104:H$104)/N61)","v":78.876729417101387},{"$f":"+IF(N61=0,0,SUMPRODUCT($P61:$T61,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N61)","v":446.77931503742343},{"$f":"IF(N61=0,0,(CM61*INDATABLAD!D$266+INDATABLAD!D$267*CI61)/(N61*F61))","v":13.699885597420755},{"$f":"+IF(B61='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N61,0)","v":0},{"$f":"+IF(N61=0,0,SUMPRODUCT(P61:T61,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N61))","v":31.011755406399384},{"$f":"+IF(N61=0,0,SUMPRODUCT(P61:T61,Indata_Kalkylvärden!$D$116:$H$116)/N61)*DN61","v":17.996477813988477},26.460069076748503,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22776.585724002609,11821.811537952606,46420.208799907821,{"$f":"+IF(N61=0,0,SUMPRODUCT($P61:$T61,Indata_Kalkylvärden!$D$118:$H$118)/$N61)","v":-0.84013405534134711},{"$f":"+VLOOKUP($G61,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G61,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N61=0,0,(SUMPRODUCT(P61:T61,Indata_Kalkylvärden!$D$110:$H$110)/N61))","v":1.9137780626522596},{"$f":"+IFERROR(IF(B61=0,0,VLOOKUP(B61,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B61=0,0,VLOOKUP(B61,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B61=0,0,VLOOKUP(B61,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.7883661111111111},{"$f":"+IFERROR(IF(B61=0,0,VLOOKUP(B61,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.7883661111111111},{"$f":"+IF($AP61=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP61=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ61=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ61=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},10.911537989233334,1.8663000000000001,10.911537989233334,1.8662999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B61,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B61,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H61","v":0},{"$f":"+Bangods_linjedel!I61","v":0},-2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K61","v":0},{"$f":"+IF(Bangods_linjedel!J61=0,(BA61-AY61)*0.05,Bangods_linjedel!J61)","v":0},{"$f":"+IF(AN61=AM61,0,AN61)","v":0},null,-9.595759754285731E-11,{"$f":"+(($BG61+$BI61)*($AD61+AE61)*$N61)+Bangods_linjedel!M61","v":-9.595759754285731E-11},{"$f":"+(CJ61-CI61)*INDATABLAD!D$267+INDATABLAD!D$266*(CN61-CM61)","v":0},{"$f":"+DK61","v":0},-2.6184435619747146E-11,0,{"$f":"+IF(N61=0,0,('Beskrivning av åtgärd'!$C$165*(X61)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W61)/Bangods_linjedel!U61)","v":2.1654774512713092E-2},{"$f":"+IF(O61=0,0,('Beskrivning av åtgärd'!$F$165*(X61)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W61)/Bangods_linjedel!U61)","v":2.1654774512713092E-2},{"$f":"+IF(U61=0,0,('Beskrivning av åtgärd'!$C$166*(X61)+'Beskrivning av åtgärd'!$D$166*$W61)/$U61)","v":4.7261545373996316},{"$f":"+IF(O61=0,0,('Beskrivning av åtgärd'!$F$166*(X61)+'Beskrivning av åtgärd'!$G$166*$W61)/$U61)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O61=0,0,(((BM61+BN61+BO61*'Beskrivning av åtgärd'!$C$176)/(AK61*N61))*AL61)*O61)","v":9.1078020523149368E-13},{"$f":"+BZ61*AA61","v":4.0691775624297071E-10},{"$f":"+IF(AO61=0,0,AO61*CA61*V61/U61)","v":7.7875027520147691E-10},9.4493109800698249E-30,0,0,-5.1569626865262314E-30,0,null,{"$f":"+(($N61*$F61*INDATABLAD!$D$254+Bangods_linjedel!$DF61*INDATABLAD!$D$255))*Y61","v":0},{"$f":"+IF($AN61=\"Nej\",(($N61*($F61+$BF61)*INDATABLAD!$D$254+DG61*INDATABLAD!$D$255)),IF($BJ61=\"Ja\",0,(($N61*($F61+$BF61)*INDATABLAD!$D$254+DG61*INDATABLAD!$D$255))*$Y61))","v":0},{"$f":"+IF($AN61=\"Nej\",(($N61*($F61+$BF61)*INDATABLAD!$D$254+DH61*INDATABLAD!$D$255)),IF($BJ61=\"ja\",0,(($N61*($F61+$BF61)*INDATABLAD!$D$254+DH61*INDATABLAD!$D$255))*$Y61))","v":0},{"$f":"+CI61-CJ61","v":0},{"$f":"+DF61*INDATABLAD!$D$256*(1-$Y61)","v":10736165.469187254},{"$f":"+IF(AN61=\"Ja\",DG61*INDATABLAD!$D$256,IF(AN61=\"Nej\",0,DG61*INDATABLAD!$D$256*(1-Y61)))","v":10736165.469187254},10736165.469187254,2592616.1025182432,11922525.249560336,{"$f":"+DF61*(INDATABLAD!$D$248)+F61*N61*INDATABLAD!$D$249","v":14515141.352078579},null,{"$f":"+IFERROR(VLOOKUP(G61,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F61*$N61*DQ61/500,0)","v":1006388.3463733088},2592616.1025182432,11922525.249560336,{"$f":"+IF(N61=0,0,DH61*(INDATABLAD!$D$248)+N61*(V61/U61)*(F61+BF61)*INDATABLAD!D$249)","v":14515141.352078579},null,{"$f":"+IFERROR(IF(V61=0,0,VLOOKUP(G61,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F61+BF61)*$N61*(V61/U61)*(DR61/500)),0)","v":1006388.3463733088},0,0,0,0,0,0,550572588.16344893,550572588.16344893,550572588.16344893,2592616.1025182432,11922525.249560336,0,{"$f":"+IF(N61=0,0,SUMPRODUCT(P61:T61,Indata_Kalkylvärden!D$106:H$106)/N61)","v":524.64676422564787},524.43626672714902,0.99959878243257716,{"$f":"+IF(N61=0,0,SUMPRODUCT(P61:T61,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N61)","v":0.66845455812211207},6.9042320212563474E-17,{"$f":"+IF(N61=0,0,(SUMPRODUCT(P61:T61,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N61)*DN61)","v":364.4545471012126},{"$f":"+IF(Bangods_linjedel!L61=0,DQ61+DP61,DQ61+DP61+Bangods_linjedel!L61)","v":364.4545471012126},{"$f":"+Bangods_linjedel!Z61","v":78.876729417101387},{"$f":"+Bangods_linjedel!AB61","v":13.699885597420755},{"$f":"+Bangods_linjedel!AF61","v":26.460069076748503},{"$f":"+Bangods_linjedel!AD61+Bangods_linjedel!AE61","v":49.008233220387865},{"$f":"+Bangods_linjedel!AG61","v":1.53},{"$f":"+Bangods_linjedel!AH61","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG61","v":-2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM61+Bangods_linjedel!CD61)/1000000","v":-9.5957597542857308E-17},{"$f":"+(Bangods_linjedel!BO61+Bangods_linjedel!CE61)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP61+Bangods_linjedel!CF61)/1000000","v":-2.6184435619747145E-17},{"$f":"+(Bangods_linjedel!BQ61+Bangods_linjedel!CG61)/1000000","v":0},{"$f":"+Bangods_linjedel!DC61/1000000","v":0},{"$f":"+Bangods_linjedel!DD61/1000000","v":0},{"$f":"+Bangods_linjedel!DE61/1000000","v":0},{"$f":"+Bangods_linjedel!DA61/1000000","v":0},{"$f":"+Bangods_linjedel!DB61/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ61","v":364.4545471012126},{"$f":"+Bangods_linjedel!DR61","v":364.4545471012126},{"$f":"+Bangods_linjedel!BA61-Bangods_linjedel!AY61","v":0},"L1306",null,null,null,null,null,null,120805.59119805621,432154.6005373802,7075452.8700000001,24764085.045000002,27965710.68996162,{"$f":"+VLOOKUP(G61,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F61*$N61","v":3543490.0067350329},548567.78,null,26.460069076748507,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B61,Länkar!Y:Y)/2","v":62.209998607635391},null,{"$f":"+IF($N61=0,0,IF($G61=\"d\",SUMPRODUCT($P61:$T61,Indata_Kalkylvärden!$I$139:$M$139))/$N61)","v":0},null,null,287688838.59000003,287688838.59000003,null,null,552960.19173543644,null,null,7515315.8284310773,12940736.723931482,{"$f":"+FQ61+FR61","v":20456052.552362561}]
[{"$f":"+VLOOKUP(B62,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B61","v":"L1307"},{"$f":"+BANGODSINDATA!C61","v":"Ljusdal-Ramsjö"},null,{"$f":"+BANGODSINDATA!D61","v":"Hennan-Loster"},{"$f":"+IFERROR(BANGODSINDATA!F61,FE62)","v":47.79},{"$f":"IFERROR((+VLOOKUP(B62,Länkar!I:AD,22,FALSE)),VLOOKUP(B62,' Fyrspår JA'!B:Z,25,FALSE))","v":216},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G61,0)","v":8278},{"$f":"+IF(BANGODSINDATA!H61=0,0,BANGODSINDATA!H61*Kalkylsammanställning!G$2)","v":4221781},{"$f":"+IFERROR(BANGODSINDATA!I61,0)","v":4638},{"$f":"+IF(BANGODSINDATA!J61=\"-\",0,BANGODSINDATA!J61)","v":12},{"$f":"+IFERROR(BANGODSINDATA!K61,0)","v":568},{"$f":"+IFERROR(BANGODSINDATA!L61,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M61,0)","v":3061},33.116,{"$f":"+IF(U62+Bangods_linjedel!K62<0,0,U62+Bangods_linjedel!K62)","v":33.116},0,33.116,{"$f":"(IF(AM62=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N62=0,0,SUMPRODUCT(P62:T62,Indata_Kalkylvärden!D$104:H$104)/N62)","v":78.433196424257062},{"$f":"+IF(N62=0,0,SUMPRODUCT($P62:$T62,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N62)","v":443.74244986711767},{"$f":"IF(N62=0,0,(CM62*INDATABLAD!D$266+INDATABLAD!D$267*CI62)/(N62*F62))","v":13.394410489263469},{"$f":"+IF(B62='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N62,0)","v":0},{"$f":"+IF(N62=0,0,SUMPRODUCT(P62:T62,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N62))","v":30.922465247777005},{"$f":"+IF(N62=0,0,SUMPRODUCT(P62:T62,Indata_Kalkylvärden!$D$116:$H$116)/N62)*DN62","v":17.664711174505925},25.975454088734395,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22436.832400027066,11526.411633745838,45489.655667518746,{"$f":"+IF(N62=0,0,SUMPRODUCT($P62:$T62,Indata_Kalkylvärden!$D$118:$H$118)/$N62)","v":-0.87197529596520895},{"$f":"+VLOOKUP($G62,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G62,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N62=0,0,(SUMPRODUCT(P62:T62,Indata_Kalkylvärden!$D$110:$H$110)/N62))","v":1.9240691397790051},{"$f":"+IFERROR(IF(B62=0,0,VLOOKUP(B62,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B62=0,0,VLOOKUP(B62,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B62=0,0,VLOOKUP(B62,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.54005648148148144},{"$f":"+IFERROR(IF(B62=0,0,VLOOKUP(B62,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.54005648148148144},{"$f":"+IF($AP62=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP62=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ62=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ62=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},5.3206792064999986,1.4337,5.3206792064999986,1.4337,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B62,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B62,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H62","v":0},{"$f":"+Bangods_linjedel!I62","v":0},0,{"$f":"+Bangods_linjedel!K62","v":0},{"$f":"+IF(Bangods_linjedel!J62=0,(BA62-AY62)*0.05,Bangods_linjedel!J62)","v":0},0,null,0,{"$f":"+(($BG62+$BI62)*($AD62+AE62)*$N62)+Bangods_linjedel!M62","v":0},{"$f":"+(CJ62-CI62)*INDATABLAD!D$267+INDATABLAD!D$266*(CN62-CM62)","v":0},0,0,0,{"$f":"+IF(N62=0,0,('Beskrivning av åtgärd'!$C$165*(X62)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W62)/Bangods_linjedel!U62)","v":2.1654774512713092E-2},{"$f":"+IF(O62=0,0,('Beskrivning av åtgärd'!$F$165*(X62)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W62)/Bangods_linjedel!U62)","v":2.1654774512713092E-2},{"$f":"+IF(U62=0,0,('Beskrivning av åtgärd'!$C$166*(X62)+'Beskrivning av åtgärd'!$D$166*$W62)/$U62)","v":4.7261545373996316},{"$f":"+IF(O62=0,0,('Beskrivning av åtgärd'!$F$166*(X62)+'Beskrivning av åtgärd'!$G$166*$W62)/$U62)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O62=0,0,(((BM62+BN62+BO62*'Beskrivning av åtgärd'!$C$176)/(AK62*N62))*AL62)*O62)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N62*$F62*INDATABLAD!$D$254+Bangods_linjedel!$DF62*INDATABLAD!$D$255))*Y62","v":0},{"$f":"+IF($AN62=\"Nej\",(($N62*($F62+$BF62)*INDATABLAD!$D$254+DG62*INDATABLAD!$D$255)),IF($BJ62=\"Ja\",0,(($N62*($F62+$BF62)*INDATABLAD!$D$254+DG62*INDATABLAD!$D$255))*$Y62))","v":0},{"$f":"+IF($AN62=\"Nej\",(($N62*($F62+$BF62)*INDATABLAD!$D$254+DH62*INDATABLAD!$D$255)),IF($BJ62=\"ja\",0,(($N62*($F62+$BF62)*INDATABLAD!$D$254+DH62*INDATABLAD!$D$255))*$Y62))","v":0},0,{"$f":"+DF62*INDATABLAD!$D$256*(1-$Y62)","v":7569862.9516279688},{"$f":"+IF(AN62=\"Ja\",DG62*INDATABLAD!$D$256,IF(AN62=\"Nej\",0,DG62*INDATABLAD!$D$256*(1-Y62)))","v":7569862.9516279688},7569862.9516279688,1869693.2959837944,8406342.3235715106,{"$f":"+DF62*(INDATABLAD!$D$248)+F62*N62*INDATABLAD!$D$249","v":10276035.619555306},null,{"$f":"+IFERROR(VLOOKUP(G62,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F62*$N62*DQ62/500,0)","v":304321.63851842779},1869693.2959837944,8406342.3235715106,{"$f":"+IF(N62=0,0,DH62*(INDATABLAD!$D$248)+N62*(V62/U62)*(F62+BF62)*INDATABLAD!D$249)","v":10276035.619555306},null,{"$f":"+IFERROR(IF(V62=0,0,VLOOKUP(G62,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F62+BF62)*$N62*(V62/U62)*(DR62/500)),0)","v":304321.63851842779},0,0,0,0,0,0,388198100.0834856,388198100.0834856,388198100.0834856,1869693.2959837944,8406342.3235715106,0,{"$f":"+IF(N62=0,0,SUMPRODUCT(P62:T62,Indata_Kalkylvärden!D$106:H$106)/N62)","v":521.24182831146584},510.0001208021261,0.97843283693145533,{"$f":"+IF(N62=0,0,SUMPRODUCT(P62:T62,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N62)","v":0.6765570631556489},0,{"$f":"+IF(N62=0,0,(SUMPRODUCT(P62:T62,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N62)*DN62)","v":359.233947161988},{"$f":"+IF(Bangods_linjedel!L61=0,DQ62+DP62,DQ62+DP62+Bangods_linjedel!L61)","v":359.233947161988},{"$f":"+Bangods_linjedel!Z62","v":78.433196424257062},{"$f":"+Bangods_linjedel!AB62","v":13.394410489263469},{"$f":"+Bangods_linjedel!AF62","v":25.975454088734395},{"$f":"+Bangods_linjedel!AD62+Bangods_linjedel!AE62","v":48.58717642228293},{"$f":"+Bangods_linjedel!AG62","v":1.53},{"$f":"+Bangods_linjedel!AH62","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG62","v":0},{"$f":"+(Bangods_linjedel!BM62+Bangods_linjedel!CD62)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO62+Bangods_linjedel!CE62)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP62+Bangods_linjedel!CF62)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ62+Bangods_linjedel!CG62)/1000000","v":0},{"$f":"+Bangods_linjedel!DC62/1000000","v":0},{"$f":"+Bangods_linjedel!DD62/1000000","v":0},{"$f":"+Bangods_linjedel!DE62/1000000","v":0},{"$f":"+Bangods_linjedel!DA62/1000000","v":0},{"$f":"+Bangods_linjedel!DB62/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ62","v":359.233947161988},{"$f":"+Bangods_linjedel!DR62","v":359.233947161988},{"$f":"+Bangods_linjedel!BA62-Bangods_linjedel!AY62","v":0},"L1307",null,null,null,null,null,null,110878.930030123,402204.64642365807,6459324.9299999997,22607637.255000003,20002902.573569033,{"$f":"+VLOOKUP(G62,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F62*$N62","v":1087087.3687931004},395605.62,null,25.975454088734395,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B62,Länkar!Y:Y)/2","v":47.790000438690086},null,{"$f":"+IF($N62=0,0,IF($G62=\"d\",SUMPRODUCT($P62:$T62,Indata_Kalkylvärden!$I$139:$M$139))/$N62)","v":0},null,null,201758913.99000001,201758913.99000001,null,null,513083.57645378105,null,null,5298904.0661395779,9358104.6755543984,14657008.741693977]
[{"$f":"+VLOOKUP(B64,Länkar!I:AD,20,FALSE)","v":"Norra stambanan"},{"$f":"+BANGODSINDATA!B63","v":"L1309"},{"$f":"+BANGODSINDATA!C63","v":"Ånge-Bräcke"},null,{"$f":"+BANGODSINDATA!D63","v":"Moradal-Bräcke"},{"$f":"+IFERROR(BANGODSINDATA!F63,FE64)","v":30.33},{"$f":"IFERROR((+VLOOKUP(B64,Länkar!I:AD,22,FALSE)),VLOOKUP(B64,' Fyrspår JA'!B:Z,25,FALSE))","v":212},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G63,0)","v":10486},{"$f":"+IF(BANGODSINDATA!H63=0,0,BANGODSINDATA!H63*Kalkylsammanställning!G$2)","v":5675424},{"$f":"+IFERROR(BANGODSINDATA!I63,0)","v":3887},{"$f":"+IF(BANGODSINDATA!J63=\"-\",0,BANGODSINDATA!J63)","v":467},{"$f":"+IFERROR(BANGODSINDATA!K63,0)","v":2664},{"$f":"+IFERROR(BANGODSINDATA!L63,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M63,0)","v":3468},41.944000000000003,{"$f":"+IF(U64+Bangods_linjedel!K64<0,0,U64+Bangods_linjedel!K64)","v":41.944000000000003},0,41.944000000000003,{"$f":"(IF(AM64=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N64=0,0,SUMPRODUCT(P64:T64,Indata_Kalkylvärden!D$104:H$104)/N64)","v":80.425329010108712},{"$f":"+IF(N64=0,0,SUMPRODUCT($P64:$T64,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N64)","v":454.02441350371924},{"$f":"IF(N64=0,0,(CM64*INDATABLAD!D$266+INDATABLAD!D$267*CI64)/(N64*F64))","v":13.919977680990181},{"$f":"+IF(B64='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N64,0)","v":0},{"$f":"+IF(N64=0,0,SUMPRODUCT(P64:T64,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N64))","v":32.88343164981562},{"$f":"+IF(N64=0,0,SUMPRODUCT(P64:T64,Indata_Kalkylvärden!$D$116:$H$116)/N64)*DN64","v":17.946835933801424},26.809229841710348,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23537.109871366491,12172.044855368949,47881.199582104389,{"$f":"+IF(N64=0,0,SUMPRODUCT($P64:$T64,Indata_Kalkylvärden!$D$118:$H$118)/$N64)","v":-0.69666900629410644},{"$f":"+VLOOKUP($G64,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G64,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N64=0,0,(SUMPRODUCT(P64:T64,Indata_Kalkylvärden!$D$110:$H$110)/N64))","v":1.8841584768006032},{"$f":"+IFERROR(IF(B64=0,0,VLOOKUP(B64,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B64=0,0,VLOOKUP(B64,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B64=0,0,VLOOKUP(B64,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.57344701920974306},{"$f":"+IFERROR(IF(B64=0,0,VLOOKUP(B64,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.57344701920974306},{"$f":"+IF($AP64=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP64=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ64=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ64=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0.8910592370526027,0.90989999999999982,0.8910592370526027,0.90989999999999993,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B64,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B64,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H64","v":0},{"$f":"+Bangods_linjedel!I64","v":0},1.1102230246251565E-16,{"$f":"+Bangods_linjedel!K64","v":0},{"$f":"+IF(Bangods_linjedel!J64=0,(BA64-AY64)*0.05,Bangods_linjedel!J64)","v":0},0,null,5.917557398336196E-11,{"$f":"+(($BG64+$BI64)*($AD64+AE64)*$N64)+Bangods_linjedel!M64","v":5.917557398336196E-11},{"$f":"+(CJ64-CI64)*INDATABLAD!D$267+INDATABLAD!D$266*(CN64-CM64)","v":0},0,1.6067515318241022E-11,0,{"$f":"+IF(N64=0,0,('Beskrivning av åtgärd'!$C$165*(X64)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W64)/Bangods_linjedel!U64)","v":2.1654774512713092E-2},{"$f":"+IF(O64=0,0,('Beskrivning av åtgärd'!$F$165*(X64)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W64)/Bangods_linjedel!U64)","v":2.1654774512713092E-2},{"$f":"+IF(U64=0,0,('Beskrivning av åtgärd'!$C$166*(X64)+'Beskrivning av åtgärd'!$D$166*$W64)/$U64)","v":4.7261545373996316},{"$f":"+IF(O64=0,0,('Beskrivning av åtgärd'!$F$166*(X64)+'Beskrivning av åtgärd'!$G$166*$W64)/$U64)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O64=0,0,(((BM64+BN64+BO64*'Beskrivning av åtgärd'!$C$176)/(AK64*N64))*AL64)*O64)","v":-4.6600696272971066E-13},-2.1157853794200642E-10,-3.9864749577250953E-10,2.4294422319613292E-30,0,0,1.3192977321283132E-30,0,null,{"$f":"+(($N64*$F64*INDATABLAD!$D$254+Bangods_linjedel!$DF64*INDATABLAD!$D$255))*Y64","v":0},{"$f":"+IF($AN64=\"Nej\",(($N64*($F64+$BF64)*INDATABLAD!$D$254+DG64*INDATABLAD!$D$255)),IF($BJ64=\"Ja\",0,(($N64*($F64+$BF64)*INDATABLAD!$D$254+DG64*INDATABLAD!$D$255))*$Y64))","v":0},{"$f":"+IF($AN64=\"Nej\",(($N64*($F64+$BF64)*INDATABLAD!$D$254+DH64*INDATABLAD!$D$255)),IF($BJ64=\"ja\",0,(($N64*($F64+$BF64)*INDATABLAD!$D$254+DH64*INDATABLAD!$D$255))*$Y64))","v":0},0,{"$f":"+DF64*INDATABLAD!$D$256*(1-$Y64)","v":6324449.9875051947},{"$f":"+IF(AN64=\"Ja\",DG64*INDATABLAD!$D$256,IF(AN64=\"Nej\",0,DG64*INDATABLAD!$D$256*(1-Y64)))","v":6324449.9875051947},6324449.9875051947,1503107.9850133031,7023309.661351596,{"$f":"+DF64*(INDATABLAD!$D$248)+F64*N64*INDATABLAD!$D$249","v":8526417.6463648994},null,{"$f":"+IFERROR(VLOOKUP(G64,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F64*$N64*DQ64/500,0)","v":183026.26433350783},1503107.9850133031,7023309.661351596,{"$f":"+IF(N64=0,0,DH64*(INDATABLAD!$D$248)+N64*(V64/U64)*(F64+BF64)*INDATABLAD!D$249)","v":8526417.6463648994},null,{"$f":"+IFERROR(IF(V64=0,0,VLOOKUP(G64,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F64+BF64)*$N64*(V64/U64)*(DR64/500)),0)","v":183026.26433350783},0,0,0,0,0,0,324330768.59000999,324330768.59000999,324330768.59000999,1503107.9850133031,7023309.661351596,0,{"$f":"+IF(N64=0,0,SUMPRODUCT(P64:T64,Indata_Kalkylvärden!D$106:H$106)/N64)","v":530.48299998273467},541.23822239176047,1.020274395992663,{"$f":"+IF(N64=0,0,SUMPRODUCT(P64:T64,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N64)","v":0.64179448886094914},-2.8521905440659737E-17,{"$f":"+IF(N64=0,0,(SUMPRODUCT(P64:T64,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N64)*DN64)","v":355.9235523708237},{"$f":"+IF(Bangods_linjedel!L63=0,DQ64+DP64,DQ64+DP64+Bangods_linjedel!L63)","v":355.9235523708237},{"$f":"+Bangods_linjedel!Z64","v":80.425329010108712},{"$f":"+Bangods_linjedel!AB64","v":13.919977680990181},{"$f":"+Bangods_linjedel!AF64","v":26.809229841710348},{"$f":"+Bangods_linjedel!AD64+Bangods_linjedel!AE64","v":50.830267583617044},{"$f":"+Bangods_linjedel!AG64","v":1.53},{"$f":"+Bangods_linjedel!AH64","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG64","v":1.1102230246251565E-16},{"$f":"+(Bangods_linjedel!BM64+Bangods_linjedel!CD64)/1000000","v":5.9175573983361957E-17},{"$f":"+(Bangods_linjedel!BO64+Bangods_linjedel!CE64)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP64+Bangods_linjedel!CF64)/1000000","v":1.6067515318241021E-17},{"$f":"+(Bangods_linjedel!BQ64+Bangods_linjedel!CG64)/1000000","v":0},{"$f":"+Bangods_linjedel!DC64/1000000","v":0},{"$f":"+Bangods_linjedel!DD64/1000000","v":0},{"$f":"+Bangods_linjedel!DE64/1000000","v":0},{"$f":"+Bangods_linjedel!DA64/1000000","v":0},{"$f":"+Bangods_linjedel!DB64/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ64","v":355.9235523708237},{"$f":"+Bangods_linjedel!DR64","v":355.9235523708237},{"$f":"+Bangods_linjedel!BA64-Bangods_linjedel!AY64","v":0},"L1309",null,null,null,null,null,null,145964.88596286305,533006.18588180828,8683398.7200000007,30391895.520000003,16487552.530101616,{"$f":"+VLOOKUP(G64,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F64*$N64","v":659881.07692667155},318040.38,null,26.809229841710348,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B64,Länkar!Y:Y)/2","v":30.330000400543199},null,{"$f":"+IF($N64=0,0,IF($G64=\"d\",SUMPRODUCT($P64:$T64,Indata_Kalkylvärden!$I$139:$M$139))/$N64)","v":0},null,null,172135609.91999999,172135609.91999999,null,null,678971.07184467139,null,null,4427114.9912536358,7802212.9791699434,12229327.970423579]
[{"$f":"+VLOOKUP(B69,Länkar!I:AD,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"+BANGODSINDATA!B68","v":"L1404"},{"$f":"+BANGODSINDATA!C68","v":"Upplands Väsby-Skavstaby"},null,{"$f":"+BANGODSINDATA!D68","v":"Upplands Väsby-Skavstaby"},{"$f":"+IFERROR(BANGODSINDATA!F68,FE69)","v":3.41},{"$f":"IFERROR((+VLOOKUP(B69,Länkar!I:AD,22,FALSE)),VLOOKUP(B69,' Fyrspår JA'!B:Z,25,FALSE))","v":433},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G68,0)","v":2513.4690236330707},{"$f":"+IF(BANGODSINDATA!H68=0,0,BANGODSINDATA!H68*Kalkylsammanställning!G$2)","v":374143.91073933977},{"$f":"+IFERROR(BANGODSINDATA!I68,0)","v":988.06339711432395},{"$f":"+IF(BANGODSINDATA!J68=\"-\",0,BANGODSINDATA!J68)","v":17.407620141066673},{"$f":"+IFERROR(BANGODSINDATA!K68,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L68,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M68,0)","v":1507.9980063776802},10.053876094532283,{"$f":"+IF(U69+Bangods_linjedel!K69<0,0,U69+Bangods_linjedel!K69)","v":10.053876094532283},0,{"$f":"+V69-W69","v":10.053876094532283},{"$f":"(IF(AM69=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N69=0,0,SUMPRODUCT(P69:T69,Indata_Kalkylvärden!D$104:H$104)/N69)","v":81.999336313267619},{"$f":"+IF(N69=0,0,SUMPRODUCT($P69:$T69,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N69)","v":459.30410807617801},{"$f":"IF(N69=0,0,(CM69*INDATABLAD!D$266+INDATABLAD!D$267*CI69)/(N69*F69))","v":3.9274025391345861},{"$f":"+IF(B69='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N69,0)","v":0},{"$f":"+IF(N69=0,0,SUMPRODUCT(P69:T69,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N69))","v":19.321309480447351},{"$f":"+IF(N69=0,0,SUMPRODUCT(P69:T69,Indata_Kalkylvärden!$D$116:$H$116)/N69)*DN69","v":5.1063913945275337},10.956705189825737,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},10013.506881141977,5032.4597046665403,20078.426290475058,{"$f":"+IF(N69=0,0,SUMPRODUCT($P69:$T69,Indata_Kalkylvärden!$D$118:$H$118)/$N69)","v":-0.89898579730360739},{"$f":"+VLOOKUP($G69,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G69,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N69=0,0,(SUMPRODUCT(P69:T69,Indata_Kalkylvärden!$D$110:$H$110)/N69))","v":1.9328921446601213},{"$f":"+IFERROR(IF(B69=0,0,VLOOKUP(B69,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B69=0,0,VLOOKUP(B69,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B69=0,0,VLOOKUP(B69,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.53408595674121084},{"$f":"+IFERROR(IF(B69=0,0,VLOOKUP(B69,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.53408595674121084},{"$f":"+IF($AP69=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP69=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ69=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ69=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},4.649324499501159E-2,0.10229999999999999,4.649324499501159E-2,0.1023,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B69,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B69,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H69","v":0},{"$f":"+Bangods_linjedel!I69","v":0},1.3877787807814457E-17,{"$f":"+Bangods_linjedel!K69","v":0},{"$f":"+IF(Bangods_linjedel!J69=0,(BA69-AY69)*0.05,Bangods_linjedel!J69)","v":0},{"$f":"+IF(AN69=AM69,0,AN69)","v":0},null,8.5207215544147221E-13,{"$f":"+(($BG69+$BI69)*($AD69+AE69)*$N69)+Bangods_linjedel!M69","v":8.5207215544147221E-13},{"$f":"+(CJ69-CI69)*INDATABLAD!D$267+INDATABLAD!D$266*(CN69-CM69)","v":0},0,1.3240338997207397E-13,0,{"$f":"+IF(N69=0,0,('Beskrivning av åtgärd'!$C$165*(X69)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W69)/Bangods_linjedel!U69)","v":2.1654774512713092E-2},{"$f":"+IF(O69=0,0,('Beskrivning av åtgärd'!$F$165*(X69)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W69)/Bangods_linjedel!U69)","v":2.1654774512713092E-2},{"$f":"+IF(U69=0,0,('Beskrivning av åtgärd'!$C$166*(X69)+'Beskrivning av åtgärd'!$D$166*$W69)/$U69)","v":4.7261545373996316},{"$f":"+IF(O69=0,0,('Beskrivning av åtgärd'!$F$166*(X69)+'Beskrivning av åtgärd'!$G$166*$W69)/$U69)","v":4.7261545373996316},250,350,null,{"$f":"+IF(N69=0,0,N69*BF69)","v":0},{"$f":"+IF(O69=0,0,(((BM69+BN69+BO69*'Beskrivning av åtgärd'!$C$176)/(AK69*N69))*AL69)*O69)","v":-5.6789059651864171E-15},{"$f":"+BZ69*AA69","v":-2.6083448391884341E-12},-5.0416492502320912E-12,6.4665460367160266E-33,0,0,2.0096716251174157E-33,0,null,{"$f":"+(($N69*$F69*INDATABLAD!$D$254+Bangods_linjedel!$DF69*INDATABLAD!$D$255))*Y69","v":0},{"$f":"+IF($AN69=\"Nej\",(($N69*($F69+$BF69)*INDATABLAD!$D$254+DG69*INDATABLAD!$D$255)),IF($BJ69=\"Ja\",0,(($N69*($F69+$BF69)*INDATABLAD!$D$254+DG69*INDATABLAD!$D$255))*$Y69))","v":0},{"$f":"+IF($AN69=\"Nej\",(($N69*($F69+$BF69)*INDATABLAD!$D$254+DH69*INDATABLAD!$D$255)),IF($BJ69=\"ja\",0,(($N69*($F69+$BF69)*INDATABLAD!$D$254+DH69*INDATABLAD!$D$255))*$Y69))","v":0},{"$f":"+CI69-CJ69","v":0},{"$f":"+DF69*INDATABLAD!$D$256*(1-$Y69)","v":48087.842532562216},{"$f":"+IF(AN69=\"Ja\",DG69*INDATABLAD!$D$256,IF(AN69=\"Nej\",0,DG69*INDATABLAD!$D$256*(1-Y69)))","v":48087.842532562216},48087.842532562216,40507.536734539892,53401.609581819939,{"$f":"+DF69*(INDATABLAD!$D$248)+F69*N69*INDATABLAD!$D$249","v":93909.146316359838},null,{"$f":"+IFERROR(VLOOKUP(G69,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F69*$N69*DQ69/500,0)","v":42046.576342739892},40507.536734539892,53401.609581819939,{"$f":"+IF(N69=0,0,DH69*(INDATABLAD!$D$248)+N69*(V69/U69)*(F69+BF69)*INDATABLAD!D$249)","v":93909.146316359838},null,{"$f":"+IFERROR(IF(V69=0,0,VLOOKUP(G69,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F69+BF69)*$N69*(V69/U69)*(DR69/500)),0)","v":42046.5763427399},0,0,0,0,0,0,2466043.2067980622,2466043.2067980622,2466043.2067980622,40507.536734539892,53401.609581819939,0,{"$f":"+IF(N69=0,0,SUMPRODUCT(P69:T69,Indata_Kalkylvärden!D$106:H$106)/N69)","v":510.37036739079889},148.85558851986045,0.29166189502902568,{"$f":"+IF(N69=0,0,SUMPRODUCT(P69:T69,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N69)","v":0.67773660827245297},-1.5312710963831282E-18,{"$f":"+IF(N69=0,0,(SUMPRODUCT(P69:T69,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N69)*DN69)","v":105.4841314526691},{"$f":"+IF(Bangods_linjedel!L68=0,DQ69+DP69,DQ69+DP69+Bangods_linjedel!L68)","v":105.4841314526691},{"$f":"+Bangods_linjedel!Z69","v":81.999336313267619},{"$f":"+Bangods_linjedel!AB69","v":3.9274025391345861},{"$f":"+Bangods_linjedel!AF69","v":10.956705189825737},{"$f":"+Bangods_linjedel!AD69+Bangods_linjedel!AE69","v":24.427700874974885},{"$f":"+Bangods_linjedel!AG69","v":1.53},{"$f":"+Bangods_linjedel!AH69","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG69","v":1.3877787807814457E-17},{"$f":"+(Bangods_linjedel!BM69+Bangods_linjedel!CD69)/1000000","v":8.5207215544147221E-19},{"$f":"+(Bangods_linjedel!BO69+Bangods_linjedel!CE69)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP69+Bangods_linjedel!CF69)/1000000","v":1.3240338997207397E-19},{"$f":"+(Bangods_linjedel!BQ69+Bangods_linjedel!CG69)/1000000","v":0},{"$f":"+Bangods_linjedel!DC69/1000000","v":0},{"$f":"+Bangods_linjedel!DD69/1000000","v":0},{"$f":"+Bangods_linjedel!DE69/1000000","v":0},{"$f":"+Bangods_linjedel!DA69/1000000","v":0},{"$f":"+Bangods_linjedel!DB69/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ69","v":105.4841314526691},{"$f":"+Bangods_linjedel!DR69","v":105.4841314526691},{"$f":"+Bangods_linjedel!BA69-Bangods_linjedel!AY69","v":0},"L1404",null,null,null,null,null,null,9871.4046254526511,61398.269467823833,572440.18343118986,2003540.6420091647,186858.89962895346,{"$f":"+VLOOKUP(G69,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F69*$N69","v":511508.0747244177},8570.9293705887721,null,10.956705189825737,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B69,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N69=0,0,IF($G69=\"d\",SUMPRODUCT($P69:$T69,Indata_Kalkylvärden!$I$139:$M$139))/$N69)","v":0},null,null,1275830.7356211487,1275830.7356211487,null,null,71269.674093276481,null,null,33661.489772793539,121172.86774483824,{"$f":"+FQ69+FR69","v":154834.35751763178}]
[{"$f":"+VLOOKUP(B74,Länkar!I:AD,20,FALSE)","v":"Arlandabanan"},{"$f":"+BANGODSINDATA!B73","v":"L1409"},{"$f":"+BANGODSINDATA!C73","v":"Arlanda Nedre-Arlanda norra"},null,{"$f":"+BANGODSINDATA!D73","v":"Arlanda Nedre-Arlanda norra"},{"$f":"+IFERROR(BANGODSINDATA!F73,FE74)","v":2.7},{"$f":"IFERROR((+VLOOKUP(B74,Länkar!I:AD,22,FALSE)),VLOOKUP(B74,' Fyrspår JA'!B:Z,25,FALSE))","v":437},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G73,0)","v":0},{"$f":"+IF(BANGODSINDATA!H73=0,0,BANGODSINDATA!H73*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I73,0)","v":0},{"$f":"+IF(BANGODSINDATA!J73=\"-\",0,BANGODSINDATA!J73)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K73,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L73,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M73,0)","v":0},0,{"$f":"+IF(U74+Bangods_linjedel!K74<0,0,U74+Bangods_linjedel!K74)","v":0},0,0,{"$f":"(IF(AM74=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N74=0,0,SUMPRODUCT(P74:T74,Indata_Kalkylvärden!D$104:H$104)/N74)","v":0},{"$f":"+IF(N74=0,0,SUMPRODUCT($P74:$T74,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N74)","v":0},{"$f":"IF(N74=0,0,(CM74*INDATABLAD!D$266+INDATABLAD!D$267*CI74)/(N74*F74))","v":0},{"$f":"+IF(B74='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N74,0)","v":0},{"$f":"+IF(N74=0,0,SUMPRODUCT(P74:T74,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N74))","v":0},{"$f":"+IF(N74=0,0,SUMPRODUCT(P74:T74,Indata_Kalkylvärden!$D$116:$H$116)/N74)*DN74","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N74=0,0,SUMPRODUCT($P74:$T74,Indata_Kalkylvärden!$D$118:$H$118)/$N74)","v":0},{"$f":"+VLOOKUP($G74,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G74,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N74=0,0,(SUMPRODUCT(P74:T74,Indata_Kalkylvärden!$D$110:$H$110)/N74))","v":0},{"$f":"+IFERROR(IF(B74=0,0,VLOOKUP(B74,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B74=0,0,VLOOKUP(B74,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B74=0,0,VLOOKUP(B74,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.2388888888888889},{"$f":"+IFERROR(IF(B74=0,0,VLOOKUP(B74,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.2388888888888889},{"$f":"+IF($AP74=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP74=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ74=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ74=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,8.1000000000000003E-2,0,8.1000000000000003E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B74,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B74,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H74","v":0},{"$f":"+Bangods_linjedel!I74","v":0},0,{"$f":"+Bangods_linjedel!K74","v":0},{"$f":"+IF(Bangods_linjedel!J74=0,(BA74-AY74)*0.05,Bangods_linjedel!J74)","v":0},0,null,0,{"$f":"+(($BG74+$BI74)*($AD74+AE74)*$N74)+Bangods_linjedel!M74","v":0},{"$f":"+(CJ74-CI74)*INDATABLAD!D$267+INDATABLAD!D$266*(CN74-CM74)","v":0},0,0,0,{"$f":"+IF(N74=0,0,('Beskrivning av åtgärd'!$C$165*(X74)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W74)/Bangods_linjedel!U74)","v":0},{"$f":"+IF(O74=0,0,('Beskrivning av åtgärd'!$F$165*(X74)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W74)/Bangods_linjedel!U74)","v":0},{"$f":"+IF(U74=0,0,('Beskrivning av åtgärd'!$C$166*(X74)+'Beskrivning av åtgärd'!$D$166*$W74)/$U74)","v":0},{"$f":"+IF(O74=0,0,('Beskrivning av åtgärd'!$F$166*(X74)+'Beskrivning av åtgärd'!$G$166*$W74)/$U74)","v":0},250,350,null,0,{"$f":"+IF(O74=0,0,(((BM74+BN74+BO74*'Beskrivning av åtgärd'!$C$176)/(AK74*N74))*AL74)*O74)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N74*$F74*INDATABLAD!$D$254+Bangods_linjedel!$DF74*INDATABLAD!$D$255))*Y74","v":0},{"$f":"+IF($AN74=\"Nej\",(($N74*($F74+$BF74)*INDATABLAD!$D$254+DG74*INDATABLAD!$D$255)),IF($BJ74=\"Ja\",0,(($N74*($F74+$BF74)*INDATABLAD!$D$254+DG74*INDATABLAD!$D$255))*$Y74))","v":0},{"$f":"+IF($AN74=\"Nej\",(($N74*($F74+$BF74)*INDATABLAD!$D$254+DH74*INDATABLAD!$D$255)),IF($BJ74=\"ja\",0,(($N74*($F74+$BF74)*INDATABLAD!$D$254+DH74*INDATABLAD!$D$255))*$Y74))","v":0},0,{"$f":"+DF74*INDATABLAD!$D$256*(1-$Y74)","v":0},{"$f":"+IF(AN74=\"Ja\",DG74*INDATABLAD!$D$256,IF(AN74=\"Nej\",0,DG74*INDATABLAD!$D$256*(1-Y74)))","v":0},0,0,0,{"$f":"+DF74*(INDATABLAD!$D$248)+F74*N74*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G74,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F74*$N74*DQ74/500,0)","v":0},0,0,{"$f":"+IF(N74=0,0,DH74*(INDATABLAD!$D$248)+N74*(V74/U74)*(F74+BF74)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V74=0,0,VLOOKUP(G74,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F74+BF74)*$N74*(V74/U74)*(DR74/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N74=0,0,SUMPRODUCT(P74:T74,Indata_Kalkylvärden!D$106:H$106)/N74)","v":0},0,0,{"$f":"+IF(N74=0,0,SUMPRODUCT(P74:T74,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N74)","v":0},0,{"$f":"+IF(N74=0,0,(SUMPRODUCT(P74:T74,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N74)*DN74)","v":0},{"$f":"+IF(Bangods_linjedel!L73=0,DQ74+DP74,DQ74+DP74+Bangods_linjedel!L73)","v":0},{"$f":"+Bangods_linjedel!Z74","v":0},{"$f":"+Bangods_linjedel!AB74","v":0},{"$f":"+Bangods_linjedel!AF74","v":0},{"$f":"+Bangods_linjedel!AD74+Bangods_linjedel!AE74","v":0},{"$f":"+Bangods_linjedel!AG74","v":1.53},{"$f":"+Bangods_linjedel!AH74","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG74","v":0},{"$f":"+(Bangods_linjedel!BM74+Bangods_linjedel!CD74)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO74+Bangods_linjedel!CE74)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP74+Bangods_linjedel!CF74)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ74+Bangods_linjedel!CG74)/1000000","v":0},{"$f":"+Bangods_linjedel!DC74/1000000","v":0},{"$f":"+Bangods_linjedel!DD74/1000000","v":0},{"$f":"+Bangods_linjedel!DE74/1000000","v":0},{"$f":"+Bangods_linjedel!DA74/1000000","v":0},{"$f":"+Bangods_linjedel!DB74/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ74","v":0},{"$f":"+Bangods_linjedel!DR74","v":0},{"$f":"+Bangods_linjedel!BA74-Bangods_linjedel!AY74","v":0},"L1409",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G74,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F74*$N74","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B74,Länkar!Y:Y)/2","v":2.70000004768371},null,{"$f":"+IF($N74=0,0,IF($G74=\"d\",SUMPRODUCT($P74:$T74,Indata_Kalkylvärden!$I$139:$M$139))/$N74)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B77,Länkar!I:AD,20,FALSE)","v":"Ostkustbanan"},{"$f":"+BANGODSINDATA!B76","v":"L1412"},{"$f":"+BANGODSINDATA!C76","v":"Uppsala Central-Uppsala norra utfarten"},null,{"$f":"+BANGODSINDATA!D76","v":"Uppsala Central-Uppsala norra utfarten"},{"$f":"+IFERROR(BANGODSINDATA!F76,FE77)","v":0.95},{"$f":"IFERROR((+VLOOKUP(B77,Länkar!I:AD,22,FALSE)),VLOOKUP(B77,' Fyrspår JA'!B:Z,25,FALSE))","v":434},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G76,0)","v":113},{"$f":"+IF(BANGODSINDATA!H76=0,0,BANGODSINDATA!H76*Kalkylsammanställning!G$2)","v":55349},{"$f":"+IFERROR(BANGODSINDATA!I76,0)","v":113},{"$f":"+IF(BANGODSINDATA!J76=\"-\",0,BANGODSINDATA!J76)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K76,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L76,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M76,0)","v":0},0.45200000000000001,{"$f":"+IF(U77+Bangods_linjedel!K77<0,0,U77+Bangods_linjedel!K77)","v":0.45200000000000001},0,0.45200000000000001,{"$f":"(IF(AM77=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N77=0,0,SUMPRODUCT(P77:T77,Indata_Kalkylvärden!D$104:H$104)/N77)","v":70},{"$f":"+IF(N77=0,0,SUMPRODUCT($P77:$T77,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N77)","v":400},{"$f":"IF(N77=0,0,(CM77*INDATABLAD!D$266+INDATABLAD!D$267*CI77)/(N77*F77))","v":13.154243892295513},{"$f":"+IF(B77='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N77,0)","v":0},{"$f":"+IF(N77=0,0,SUMPRODUCT(P77:T77,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N77))","v":49.542744810482567},{"$f":"+IF(N77=0,0,SUMPRODUCT(P77:T77,Indata_Kalkylvärden!$D$116:$H$116)/N77)*DN77","v":18.132476599282949},25.594446506109726,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},28464.630611694956,10237.77860244389,48940.187816582737,{"$f":"+IF(N77=0,0,SUMPRODUCT($P77:$T77,Indata_Kalkylvärden!$D$118:$H$118)/$N77)","v":-1.0038},{"$f":"+VLOOKUP($G77,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G77,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N77=0,0,(SUMPRODUCT(P77:T77,Indata_Kalkylvärden!$D$110:$H$110)/N77))","v":1.9674418408469854},{"$f":"+IFERROR(IF(B77=0,0,VLOOKUP(B77,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B77=0,0,VLOOKUP(B77,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B77=0,0,VLOOKUP(B77,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.44590925925925923},{"$f":"+IFERROR(IF(B77=0,0,VLOOKUP(B77,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.44590925925925923},{"$f":"+IF($AP77=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP77=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ77=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ77=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,2.8499999999999998E-2,0,2.8499999999999998E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B77,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B77,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H77","v":0},{"$f":"+Bangods_linjedel!I77","v":0},0,{"$f":"+Bangods_linjedel!K77","v":0},{"$f":"+IF(Bangods_linjedel!J77=0,(BA77-AY77)*0.05,Bangods_linjedel!J77)","v":0},0,null,0,{"$f":"+(($BG77+$BI77)*($AD77+AE77)*$N77)+Bangods_linjedel!M77","v":0},{"$f":"+(CJ77-CI77)*INDATABLAD!D$267+INDATABLAD!D$266*(CN77-CM77)","v":0},0,0,0,{"$f":"+IF(N77=0,0,('Beskrivning av åtgärd'!$C$165*(X77)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W77)/Bangods_linjedel!U77)","v":2.1654774512713092E-2},{"$f":"+IF(O77=0,0,('Beskrivning av åtgärd'!$F$165*(X77)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W77)/Bangods_linjedel!U77)","v":2.1654774512713092E-2},{"$f":"+IF(U77=0,0,('Beskrivning av åtgärd'!$C$166*(X77)+'Beskrivning av åtgärd'!$D$166*$W77)/$U77)","v":4.7261545373996308},{"$f":"+IF(O77=0,0,('Beskrivning av åtgärd'!$F$166*(X77)+'Beskrivning av åtgärd'!$G$166*$W77)/$U77)","v":4.7261545373996308},250,350,null,0,{"$f":"+IF(O77=0,0,(((BM77+BN77+BO77*'Beskrivning av åtgärd'!$C$176)/(AK77*N77))*AL77)*O77)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N77*$F77*INDATABLAD!$D$254+Bangods_linjedel!$DF77*INDATABLAD!$D$255))*Y77","v":0},{"$f":"+IF($AN77=\"Nej\",(($N77*($F77+$BF77)*INDATABLAD!$D$254+DG77*INDATABLAD!$D$255)),IF($BJ77=\"Ja\",0,(($N77*($F77+$BF77)*INDATABLAD!$D$254+DG77*INDATABLAD!$D$255))*$Y77))","v":0},{"$f":"+IF($AN77=\"Nej\",(($N77*($F77+$BF77)*INDATABLAD!$D$254+DH77*INDATABLAD!$D$255)),IF($BJ77=\"ja\",0,(($N77*($F77+$BF77)*INDATABLAD!$D$254+DH77*INDATABLAD!$D$255))*$Y77))","v":0},0,{"$f":"+DF77*INDATABLAD!$D$256*(1-$Y77)","v":2017.2972597684618},{"$f":"+IF(AN77=\"Ja\",DG77*INDATABLAD!$D$256,IF(AN77=\"Nej\",0,DG77*INDATABLAD!$D$256*(1-Y77)))","v":2017.2972597684618},2017.2972597684618,507.35268958985034,2240.211142841028,{"$f":"+DF77*(INDATABLAD!$D$248)+F77*N77*INDATABLAD!$D$249","v":2747.5638324308784},null,{"$f":"+IFERROR(VLOOKUP(G77,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F77*$N77*DQ77/500,0)","v":365.95950933606332},507.35268958985029,2240.211142841028,{"$f":"+IF(N77=0,0,DH77*(INDATABLAD!$D$248)+N77*(V77/U77)*(F77+BF77)*INDATABLAD!D$249)","v":2747.5638324308784},null,{"$f":"+IFERROR(IF(V77=0,0,VLOOKUP(G77,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F77+BF77)*$N77*(V77/U77)*(DR77/500)),0)","v":365.95950933606332},0,0,0,0,0,0,103451.14152658779,103451.14152658779,103451.14152658779,507.35268958985034,2240.211142841028,0,{"$f":"+IF(N77=0,0,SUMPRODUCT(P77:T77,Indata_Kalkylvärden!D$106:H$106)/N77)","v":517.97521967649209},489.81415929203541,0.94563241770128503,{"$f":"+IF(N77=0,0,SUMPRODUCT(P77:T77,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N77)","v":0.72047436567029577},0,{"$f":"+IF(N77=0,0,(SUMPRODUCT(P77:T77,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N77)*DN77)","v":368.02866439547904},{"$f":"+IF(Bangods_linjedel!L76=0,DQ77+DP77,DQ77+DP77+Bangods_linjedel!L76)","v":368.02866439547904},{"$f":"+Bangods_linjedel!Z77","v":70},{"$f":"+Bangods_linjedel!AB77","v":13.154243892295513},{"$f":"+Bangods_linjedel!AF77","v":25.594446506109726},{"$f":"+Bangods_linjedel!AD77+Bangods_linjedel!AE77","v":67.675221409765513},{"$f":"+Bangods_linjedel!AG77","v":1.53},{"$f":"+Bangods_linjedel!AH77","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG77","v":0},{"$f":"+(Bangods_linjedel!BM77+Bangods_linjedel!CD77)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO77+Bangods_linjedel!CE77)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP77+Bangods_linjedel!CF77)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ77+Bangods_linjedel!CG77)/1000000","v":0},{"$f":"+Bangods_linjedel!DC77/1000000","v":0},{"$f":"+Bangods_linjedel!DD77/1000000","v":0},{"$f":"+Bangods_linjedel!DE77/1000000","v":0},{"$f":"+Bangods_linjedel!DA77/1000000","v":0},{"$f":"+Bangods_linjedel!DB77/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ77","v":368.02866439547904},{"$f":"+Bangods_linjedel!DR77","v":368.02866439547904},{"$f":"+Bangods_linjedel!BA77-Bangods_linjedel!AY77","v":0},"L1412",null,null,null,null,null,null,1486.4295598293929,7647.3000193035032,84683.97,296393.89500000002,7639.1952404136318,{"$f":"+VLOOKUP(G77,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F77*$N77","v":1276.0285083432341},107.35,null,25.594446506109723,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B77,Länkar!Y:Y)/2","v":0.95124900341033902},null,{"$f":"+IF($N77=0,0,IF($G77=\"d\",SUMPRODUCT($P77:$T77,Indata_Kalkylvärden!$I$139:$M$139))/$N77)","v":0},null,null,52581.549999999996,52581.549999999996,null,null,9133.7295791328961,null,null,1412.1080818379232,4558.6402760616884,5970.7483578996116]
[{"$f":"+VLOOKUP(B81,Länkar!I:AD,20,FALSE)","v":"Ostkustbanan"},{"$f":"+BANGODSINDATA!B80","v":"L1417"},{"$f":"+BANGODSINDATA!C80","v":"Hudiksvall-Gnarp"},null,{"$f":"+BANGODSINDATA!D80","v":"Via-Hudiksvall"},{"$f":"+IFERROR(BANGODSINDATA!F80,FE81)","v":43.8},{"$f":"IFERROR((+VLOOKUP(B81,Länkar!I:AD,22,FALSE)),VLOOKUP(B81,' Fyrspår JA'!B:Z,25,FALSE))","v":235},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G80,0)","v":7703},{"$f":"+IF(BANGODSINDATA!H80=0,0,BANGODSINDATA!H80*Kalkylsammanställning!G$2)","v":4321873},{"$f":"+IFERROR(BANGODSINDATA!I80,0)","v":2218},{"$f":"+IF(BANGODSINDATA!J80=\"-\",0,BANGODSINDATA!J80)","v":10},{"$f":"+IFERROR(BANGODSINDATA!K80,0)","v":2761},{"$f":"+IFERROR(BANGODSINDATA!L80,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M80,0)","v":2714},30.812000000000001,{"$f":"+IF(U81+Bangods_linjedel!K81<0,0,U81+Bangods_linjedel!K81)","v":30.812000000000001},0,30.812000000000001,{"$f":"(IF(AM81=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N81=0,0,SUMPRODUCT(P81:T81,Indata_Kalkylvärden!D$104:H$104)/N81)","v":82.423081916136567},{"$f":"+IF(N81=0,0,SUMPRODUCT($P81:$T81,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N81)","v":470.94638452550953},{"$f":"IF(N81=0,0,(CM81*INDATABLAD!D$266+INDATABLAD!D$267*CI81)/(N81*F81))","v":14.052421278848648},{"$f":"+IF(B81='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N81,0)","v":0},{"$f":"+IF(N81=0,0,SUMPRODUCT(P81:T81,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N81))","v":31.795219584512207},{"$f":"+IF(N81=0,0,SUMPRODUCT(P81:T81,Indata_Kalkylvärden!$D$116:$H$116)/N81)*DN81","v":17.918752566880151},27.019342387298458,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23661.183790161205,12724.661609555058,49110.507009271321,{"$f":"+IF(N81=0,0,SUMPRODUCT($P81:$T81,Indata_Kalkylvärden!$D$118:$H$118)/$N81)","v":-0.59044711151499418},{"$f":"+VLOOKUP($G81,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G81,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N81=0,0,(SUMPRODUCT(P81:T81,Indata_Kalkylvärden!$D$110:$H$110)/N81))","v":1.8348746757447678},{"$f":"+IFERROR(IF(B81=0,0,VLOOKUP(B81,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B81=0,0,VLOOKUP(B81,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B81=0,0,VLOOKUP(B81,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":1.0116672222222223},{"$f":"+IFERROR(IF(B81=0,0,VLOOKUP(B81,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":1.0116672222222223},{"$f":"+IF($AP81=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP81=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ81=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ81=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},10.205844278000001,1.3139999999999998,10.205844278000001,1.3139999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B81,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B81,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H81","v":0},{"$f":"+Bangods_linjedel!I81","v":0},0,{"$f":"+Bangods_linjedel!K81","v":0},{"$f":"+IF(Bangods_linjedel!J81=0,(BA81-AY81)*0.05,Bangods_linjedel!J81)","v":0},0,null,0,{"$f":"+(($BG81+$BI81)*($AD81+AE81)*$N81)+Bangods_linjedel!M81","v":0},{"$f":"+(CJ81-CI81)*INDATABLAD!D$267+INDATABLAD!D$266*(CN81-CM81)","v":0},0,0,0,{"$f":"+IF(N81=0,0,('Beskrivning av åtgärd'!$C$165*(X81)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W81)/Bangods_linjedel!U81)","v":2.1654774512713092E-2},{"$f":"+IF(O81=0,0,('Beskrivning av åtgärd'!$F$165*(X81)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W81)/Bangods_linjedel!U81)","v":2.1654774512713092E-2},{"$f":"+IF(U81=0,0,('Beskrivning av åtgärd'!$C$166*(X81)+'Beskrivning av åtgärd'!$D$166*$W81)/$U81)","v":4.7261545373996316},{"$f":"+IF(O81=0,0,('Beskrivning av åtgärd'!$F$166*(X81)+'Beskrivning av åtgärd'!$G$166*$W81)/$U81)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O81=0,0,(((BM81+BN81+BO81*'Beskrivning av åtgärd'!$C$176)/(AK81*N81))*AL81)*O81)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N81*$F81*INDATABLAD!$D$254+Bangods_linjedel!$DF81*INDATABLAD!$D$255))*Y81","v":0},{"$f":"+IF($AN81=\"Nej\",(($N81*($F81+$BF81)*INDATABLAD!$D$254+DG81*INDATABLAD!$D$255)),IF($BJ81=\"Ja\",0,(($N81*($F81+$BF81)*INDATABLAD!$D$254+DG81*INDATABLAD!$D$255))*$Y81))","v":0},{"$f":"+IF($AN81=\"Nej\",(($N81*($F81+$BF81)*INDATABLAD!$D$254+DH81*INDATABLAD!$D$255)),IF($BJ81=\"ja\",0,(($N81*($F81+$BF81)*INDATABLAD!$D$254+DH81*INDATABLAD!$D$255))*$Y81))","v":0},0,{"$f":"+DF81*INDATABLAD!$D$256*(1-$Y81)","v":6773094.4123721942},{"$f":"+IF(AN81=\"Ja\",DG81*INDATABLAD!$D$256,IF(AN81=\"Nej\",0,DG81*INDATABLAD!$D$256*(1-Y81)))","v":6773094.4123721942},6773094.4123721942,1594563.8959896138,7521529.8591403514,{"$f":"+DF81*(INDATABLAD!$D$248)+F81*N81*INDATABLAD!$D$249","v":9116093.755129965},null,{"$f":"+IFERROR(VLOOKUP(G81,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F81*$N81*DQ81/500,0)","v":501358.68771665508},1594563.8959896138,7521529.8591403514,{"$f":"+IF(N81=0,0,DH81*(INDATABLAD!$D$248)+N81*(V81/U81)*(F81+BF81)*INDATABLAD!D$249)","v":9116093.755129965},null,{"$f":"+IFERROR(IF(V81=0,0,VLOOKUP(G81,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F81+BF81)*$N81*(V81/U81)*(DR81/500)),0)","v":501358.68771665508},0,0,0,0,0,0,347338174.99344587,347338174.99344587,347338174.99344587,1594563.8959896138,7521529.8591403514,0,{"$f":"+IF(N81=0,0,SUMPRODUCT(P81:T81,Indata_Kalkylvärden!D$106:H$106)/N81)","v":551.80491501169467},561.06361157990398,1.01677893095246,{"$f":"+IF(N81=0,0,SUMPRODUCT(P81:T81,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N81)","v":0.60550725651500581},0,{"$f":"+IF(N81=0,0,(SUMPRODUCT(P81:T81,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N81)*DN81)","v":350.61493086619515},{"$f":"+IF(Bangods_linjedel!L80=0,DQ81+DP81,DQ81+DP81+Bangods_linjedel!L80)","v":350.61493086619515},{"$f":"+Bangods_linjedel!Z81","v":82.423081916136567},{"$f":"+Bangods_linjedel!AB81","v":14.052421278848648},{"$f":"+Bangods_linjedel!AF81","v":27.019342387298458},{"$f":"+Bangods_linjedel!AD81+Bangods_linjedel!AE81","v":49.713972151392355},{"$f":"+Bangods_linjedel!AG81","v":1.53},{"$f":"+Bangods_linjedel!AH81","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG81","v":0},{"$f":"+(Bangods_linjedel!BM81+Bangods_linjedel!CD81)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO81+Bangods_linjedel!CE81)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP81+Bangods_linjedel!CF81)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ81+Bangods_linjedel!CG81)/1000000","v":0},{"$f":"+Bangods_linjedel!DC81/1000000","v":0},{"$f":"+Bangods_linjedel!DD81/1000000","v":0},{"$f":"+Bangods_linjedel!DE81/1000000","v":0},{"$f":"+Bangods_linjedel!DA81/1000000","v":0},{"$f":"+Bangods_linjedel!DB81/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ81","v":350.61493086619515},{"$f":"+Bangods_linjedel!DR81","v":350.61493086619515},{"$f":"+Bangods_linjedel!BA81-Bangods_linjedel!AY81","v":0},"L1417",null,null,null,null,null,null,108245.80111097114,382946.72748217528,6612465.6900000004,23143629.915000003,16951143.881618183,{"$f":"+VLOOKUP(G81,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F81*$N81","v":1834962.2101496405},{"$f":"+F81*N81","v":337391.39999999997},null,27.019342387298448,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B81,Länkar!Y:Y)/2","v":43.800000190734814},null,{"$f":"+IF($N81=0,0,IF($G81=\"d\",SUMPRODUCT($P81:$T81,Indata_Kalkylvärden!$I$139:$M$139))/$N81)","v":0},null,null,{"$f":"+F81*O81","v":189298037.39999998},189298037.39999998,null,null,491192.52859314642,null,null,4741166.0886605354,7809050.6199519848,12550216.70861252]
[{"$f":"+VLOOKUP(B86,Länkar!I:AD,20,FALSE)","v":"Ostkustbanan"},{"$f":"+BANGODSINDATA!B85","v":"L1422"},{"$f":"+BANGODSINDATA!C85","v":"Kringlan-Söderhamns Västra"},null,{"$f":"+BANGODSINDATA!D85","v":"Sunnäsbruk-Axmarby"},{"$f":"+IFERROR(BANGODSINDATA!F85,FE86)","v":41.16},{"$f":"IFERROR((+VLOOKUP(B86,Länkar!I:AD,22,FALSE)),VLOOKUP(B86,' Fyrspår JA'!B:Z,25,FALSE))","v":235},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G85,0)","v":4560},{"$f":"+IF(BANGODSINDATA!H85=0,0,BANGODSINDATA!H85*Kalkylsammanställning!G$2)","v":1401344},{"$f":"+IFERROR(BANGODSINDATA!I85,0)","v":2111},{"$f":"+IF(BANGODSINDATA!J85=\"-\",0,BANGODSINDATA!J85)","v":953},{"$f":"+IFERROR(BANGODSINDATA!K85,0)","v":15},{"$f":"+IFERROR(BANGODSINDATA!L85,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M85,0)","v":1482},18.244,{"$f":"+IF(U86+Bangods_linjedel!K86<0,0,U86+Bangods_linjedel!K86)","v":18.244},0,18.244,{"$f":"(IF(AM86=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N86=0,0,SUMPRODUCT(P86:T86,Indata_Kalkylvärden!D$104:H$104)/N86)","v":76.564692982456137},{"$f":"+IF(N86=0,0,SUMPRODUCT($P86:$T86,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N86)","v":412.01754385964909},{"$f":"IF(N86=0,0,(CM86*INDATABLAD!D$266+INDATABLAD!D$267*CI86)/(N86*F86))","v":8.4815710980461141},{"$f":"+IF(B86='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N86,0)","v":0},{"$f":"+IF(N86=0,0,SUMPRODUCT(P86:T86,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N86))","v":33.182759884095582},{"$f":"+IF(N86=0,0,SUMPRODUCT(P86:T86,Indata_Kalkylvärden!$D$116:$H$116)/N86)*DN86","v":11.271442330519944},18.181576489174944,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},17847.838653788585,7491.1284885662026,32830.095630920987,{"$f":"+IF(N86=0,0,SUMPRODUCT($P86:$T86,Indata_Kalkylvärden!$D$118:$H$118)/$N86)","v":-0.94401401315789468},{"$f":"+VLOOKUP($G86,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G86,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N86=0,0,(SUMPRODUCT(P86:T86,Indata_Kalkylvärden!$D$110:$H$110)/N86))","v":2.0219189372598056},{"$f":"+IFERROR(IF(B86=0,0,VLOOKUP(B86,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B86=0,0,VLOOKUP(B86,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B86=0,0,VLOOKUP(B86,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.75501481481481492},{"$f":"+IFERROR(IF(B86=0,0,VLOOKUP(B86,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.75501481481481492},{"$f":"+IF($AP86=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP86=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ86=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ86=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},6.8652337226666678,1.2347999999999999,6.8652337226666678,1.2347999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B86,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B86,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H86","v":0},{"$f":"+Bangods_linjedel!I86","v":0},0,{"$f":"+Bangods_linjedel!K86","v":0},{"$f":"+IF(Bangods_linjedel!J86=0,(BA86-AY86)*0.05,Bangods_linjedel!J86)","v":0},0,null,0,{"$f":"+(($BG86+$BI86)*($AD86+AE86)*$N86)+Bangods_linjedel!M86","v":0},{"$f":"+(CJ86-CI86)*INDATABLAD!D$267+INDATABLAD!D$266*(CN86-CM86)","v":0},0,0,0,{"$f":"+IF(N86=0,0,('Beskrivning av åtgärd'!$C$165*(X86)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W86)/Bangods_linjedel!U86)","v":2.1654774512713092E-2},{"$f":"+IF(O86=0,0,('Beskrivning av åtgärd'!$F$165*(X86)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W86)/Bangods_linjedel!U86)","v":2.1654774512713092E-2},{"$f":"+IF(U86=0,0,('Beskrivning av åtgärd'!$C$166*(X86)+'Beskrivning av åtgärd'!$D$166*$W86)/$U86)","v":4.7261545373996316},{"$f":"+IF(O86=0,0,('Beskrivning av åtgärd'!$F$166*(X86)+'Beskrivning av åtgärd'!$G$166*$W86)/$U86)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O86=0,0,(((BM86+BN86+BO86*'Beskrivning av åtgärd'!$C$176)/(AK86*N86))*AL86)*O86)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N86*$F86*INDATABLAD!$D$254+Bangods_linjedel!$DF86*INDATABLAD!$D$255))*Y86","v":0},{"$f":"+IF($AN86=\"Nej\",(($N86*($F86+$BF86)*INDATABLAD!$D$254+DG86*INDATABLAD!$D$255)),IF($BJ86=\"Ja\",0,(($N86*($F86+$BF86)*INDATABLAD!$D$254+DG86*INDATABLAD!$D$255))*$Y86))","v":0},{"$f":"+IF($AN86=\"Nej\",(($N86*($F86+$BF86)*INDATABLAD!$D$254+DH86*INDATABLAD!$D$255)),IF($BJ86=\"ja\",0,(($N86*($F86+$BF86)*INDATABLAD!$D$254+DH86*INDATABLAD!$D$255))*$Y86))","v":0},0,{"$f":"+DF86*INDATABLAD!$D$256*(1-$Y86)","v":2274146.6953769084},{"$f":"+IF(AN86=\"Ja\",DG86*INDATABLAD!$D$256,IF(AN86=\"Nej\",0,DG86*INDATABLAD!$D$256*(1-Y86)))","v":2274146.6953769084},2274146.6953769084,887050.05466272181,2525442.763959927,{"$f":"+DF86*(INDATABLAD!$D$248)+F86*N86*INDATABLAD!$D$249","v":3412492.8186226487},null,{"$f":"+IFERROR(VLOOKUP(G86,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F86*$N86*DQ86/500,0)","v":183934.33897975925},887050.05466272181,2525442.763959927,{"$f":"+IF(N86=0,0,DH86*(INDATABLAD!$D$248)+N86*(V86/U86)*(F86+BF86)*INDATABLAD!D$249)","v":3412492.8186226487},null,{"$f":"+IFERROR(IF(V86=0,0,VLOOKUP(G86,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F86+BF86)*$N86*(V86/U86)*(DR86/500)),0)","v":183934.33897975922},0,0,0,0,0,0,116622907.45522606,116622907.45522606,116622907.45522606,887050.05466272181,2525442.763959927,0,{"$f":"+IF(N86=0,0,SUMPRODUCT(P86:T86,Indata_Kalkylvärden!D$106:H$106)/N86)","v":464.0933800912652},307.31228070175439,0.66217768639863084,{"$f":"+IF(N86=0,0,SUMPRODUCT(P86:T86,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N86)","v":0.73790894128809936},0,{"$f":"+IF(N86=0,0,(SUMPRODUCT(P86:T86,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N86)*DN86)","v":231.22696405620391},{"$f":"+IF(Bangods_linjedel!L85=0,DQ86+DP86,DQ86+DP86+Bangods_linjedel!L85)","v":231.22696405620391},{"$f":"+Bangods_linjedel!Z86","v":76.564692982456137},{"$f":"+Bangods_linjedel!AB86","v":8.4815710980461141},{"$f":"+Bangods_linjedel!AF86","v":18.181576489174944},{"$f":"+Bangods_linjedel!AD86+Bangods_linjedel!AE86","v":44.454202214615528},{"$f":"+Bangods_linjedel!AG86","v":1.53},{"$f":"+Bangods_linjedel!AH86","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG86","v":0},{"$f":"+(Bangods_linjedel!BM86+Bangods_linjedel!CD86)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO86+Bangods_linjedel!CE86)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP86+Bangods_linjedel!CF86)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ86+Bangods_linjedel!CG86)/1000000","v":0},{"$f":"+Bangods_linjedel!DC86/1000000","v":0},{"$f":"+Bangods_linjedel!DD86/1000000","v":0},{"$f":"+Bangods_linjedel!DE86/1000000","v":0},{"$f":"+Bangods_linjedel!DA86/1000000","v":0},{"$f":"+Bangods_linjedel!DB86/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ86","v":231.22696405620391},{"$f":"+Bangods_linjedel!DR86","v":231.22696405620391},{"$f":"+Bangods_linjedel!BA86-Bangods_linjedel!AY86","v":0},"L1422",null,null,null,null,null,null,38675.964207090277,202711.1620986468,2144056.3199999998,7504197.120000001,8130366.6499580462,{"$f":"+VLOOKUP(G86,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F86*$N86","v":1020782.7562827681},187689.59999999998,null,18.18157648917494,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B86,Länkar!Y:Y)/2","v":41.159998744726067},null,{"$f":"+IF($N86=0,0,IF($G86=\"d\",SUMPRODUCT($P86:$T86,Indata_Kalkylvärden!$I$139:$M$139))/$N86)","v":0},null,null,57679319.039999992,57679319.039999992,null,null,241387.12630573707,null,null,1591902.6867638356,4880624.7529542334,6472527.4397180695]
[{"$f":"+VLOOKUP(B91,Länkar!I:AD,20,FALSE)","v":"(Kilafors) – (Söderhamn)"},{"$f":"+BANGODSINDATA!B90","v":"L1500"},{"$f":"+BANGODSINDATA!C90","v":"Kilafors-Söderhamns Västra"},null,{"$f":"+BANGODSINDATA!D90","v":"Marmaverken-Kilafors"},{"$f":"+IFERROR(BANGODSINDATA!F90,FE91)","v":31.28},{"$f":"IFERROR((+VLOOKUP(B91,Länkar!I:AD,22,FALSE)),VLOOKUP(B91,' Fyrspår JA'!B:Z,25,FALSE))","v":242},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G90,0)","v":3934},{"$f":"+IF(BANGODSINDATA!H90=0,0,BANGODSINDATA!H90*Kalkylsammanställning!G$2)","v":2798291},{"$f":"+IFERROR(BANGODSINDATA!I90,0)","v":151},{"$f":"+IF(BANGODSINDATA!J90=\"-\",0,BANGODSINDATA!J90)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K90,0)","v":2380},{"$f":"+IFERROR(BANGODSINDATA!L90,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M90,0)","v":1404},15.74,{"$f":"+IF(U91+Bangods_linjedel!K91<0,0,U91+Bangods_linjedel!K91)","v":15.74},0,15.74,{"$f":"(IF(AM91=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N91=0,0,SUMPRODUCT(P91:T91,Indata_Kalkylvärden!D$104:H$104)/N91)","v":86.230299949161164},{"$f":"+IF(N91=0,0,SUMPRODUCT($P91:$T91,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N91)","v":496.28876461616676},{"$f":"IF(N91=0,0,(CM91*INDATABLAD!D$266+INDATABLAD!D$267*CI91)/(N91*F91))","v":17.069854626191638},{"$f":"+IF(B91='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N91,0)","v":0},{"$f":"+IF(N91=0,0,SUMPRODUCT(P91:T91,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N91))","v":31.578197944924092},{"$f":"+IF(N91=0,0,SUMPRODUCT(P91:T91,Indata_Kalkylvärden!$D$116:$H$116)/N91)*DN91","v":21.185764566902769},31.806290280621056,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},26692.199133664963,15785.104510392615,58262.408154450197,{"$f":"+IF(N91=0,0,SUMPRODUCT($P91:$T91,Indata_Kalkylvärden!$D$118:$H$118)/$N91)","v":-0.34791667513980679},{"$f":"+VLOOKUP($G91,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G91,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N91=0,0,(SUMPRODUCT(P91:T91,Indata_Kalkylvärden!$D$110:$H$110)/N91))","v":1.7580800713665816},{"$f":"+IFERROR(IF(B91=0,0,VLOOKUP(B91,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B91=0,0,VLOOKUP(B91,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B91=0,0,VLOOKUP(B91,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.20403703703703704},{"$f":"+IFERROR(IF(B91=0,0,VLOOKUP(B91,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.20403703703703704},{"$f":"+IF($AP91=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP91=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ91=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ91=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.77078785777777792,0.93840000000000001,0.77078785777777792,0.93840000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B91,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B91,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H91","v":0},{"$f":"+Bangods_linjedel!I91","v":0},0,{"$f":"+Bangods_linjedel!K91","v":0},{"$f":"+IF(Bangods_linjedel!J91=0,(BA91-AY91)*0.05,Bangods_linjedel!J91)","v":0},{"$f":"+IF(AN91=AM91,0,AN91)","v":0},null,{"$f":"+BM91+BN91+BO91","v":0},{"$f":"+(($BG91+$BI91)*($AD91+AE91)*$N91)+Bangods_linjedel!M91","v":0},{"$f":"+(CJ91-CI91)*INDATABLAD!D$267+INDATABLAD!D$266*(CN91-CM91)","v":0},0,0,0,{"$f":"+IF(N91=0,0,('Beskrivning av åtgärd'!$C$165*(X91)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W91)/Bangods_linjedel!U91)","v":2.1654774512713092E-2},{"$f":"+IF(O91=0,0,('Beskrivning av åtgärd'!$F$165*(X91)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W91)/Bangods_linjedel!U91)","v":2.1654774512713092E-2},{"$f":"+IF(U91=0,0,('Beskrivning av åtgärd'!$C$166*(X91)+'Beskrivning av åtgärd'!$D$166*$W91)/$U91)","v":4.7261545373996316},{"$f":"+IF(O91=0,0,('Beskrivning av åtgärd'!$F$166*(X91)+'Beskrivning av åtgärd'!$G$166*$W91)/$U91)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O91=0,0,(((BM91+BN91+BO91*'Beskrivning av åtgärd'!$C$176)/(AK91*N91))*AL91)*O91)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N91*$F91*INDATABLAD!$D$254+Bangods_linjedel!$DF91*INDATABLAD!$D$255))*Y91","v":0},{"$f":"+IF($AN91=\"Nej\",(($N91*($F91+$BF91)*INDATABLAD!$D$254+DG91*INDATABLAD!$D$255)),IF($BJ91=\"Ja\",0,(($N91*($F91+$BF91)*INDATABLAD!$D$254+DG91*INDATABLAD!$D$255))*$Y91))","v":0},{"$f":"+IF($AN91=\"Nej\",(($N91*($F91+$BF91)*INDATABLAD!$D$254+DH91*INDATABLAD!$D$255)),IF($BJ91=\"ja\",0,(($N91*($F91+$BF91)*INDATABLAD!$D$254+DH91*INDATABLAD!$D$255))*$Y91))","v":0},0,{"$f":"+DF91*INDATABLAD!$D$256*(1-$Y91)","v":3000771.1962148831},{"$f":"+IF(AN91=\"Ja\",DG91*INDATABLAD!$D$256,IF(AN91=\"Nej\",0,DG91*INDATABLAD!$D$256*(1-Y91)))","v":3000771.1962148831},{"$f":"+IF(DG91=0,0,CN91*DH91/DG91)","v":3000771.1962148831},581579.40420007112,{"$f":"+DF91*BR91","v":3332360.185552699},{"$f":"+DF91*(INDATABLAD!$D$248)+F91*N91*INDATABLAD!$D$249","v":3913939.58975277},null,{"$f":"+IFERROR(VLOOKUP(G91,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F91*$N91*DQ91/500,0)","v":0},{"$f":"+IF(V91=0,0,BU91*($F91+BF91)*$N91*(V91/U91))","v":581579.40420007112},{"$f":"+DH91*BS91","v":3332360.185552699},{"$f":"+IF(N91=0,0,DH91*(INDATABLAD!$D$248)+N91*(V91/U91)*(F91+BF91)*INDATABLAD!D$249)","v":3913939.58975277},null,{"$f":"+IFERROR(IF(V91=0,0,VLOOKUP(G91,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F91+BF91)*$N91*(V91/U91)*(DR91/500)),0)","v":0},{"$f":"+DA91+DB91","v":0},0,{"$f":"+CV91-CQ91","v":0},{"$f":"+CW91-CR91","v":0},0,0,153885702.36999401,153885702.36999401,{"$f":"+DF91+CB91","v":153885702.36999401},581579.40420007112,3332360.185552699,0,{"$f":"+IF(N91=0,0,SUMPRODUCT(P91:T91,Indata_Kalkylvärden!D$106:H$106)/N91)","v":578.08527469869784},711.30935434672085,1.2304574869468183,{"$f":"+IF(N91=0,0,SUMPRODUCT(P91:T91,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N91)","v":0.54365955176603242},{"$f":"+IF(N91=0,0,BZ91/N91*DO91)","v":0},{"$f":"+IF(N91=0,0,(SUMPRODUCT(P91:T91,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N91)*DN91)","v":400.21427001334973},{"$f":"+IF(Bangods_linjedel!L90=0,DQ91+DP91,DQ91+DP91+Bangods_linjedel!L90)","v":400.21427001334973},{"$f":"+Bangods_linjedel!Z91","v":86.230299949161164},{"$f":"+Bangods_linjedel!AB91","v":17.069854626191638},{"$f":"+Bangods_linjedel!AF91","v":31.806290280621056},{"$f":"+Bangods_linjedel!AD91+Bangods_linjedel!AE91","v":52.763962511826861},{"$f":"+Bangods_linjedel!AG91","v":1.53},{"$f":"+Bangods_linjedel!AH91","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG91","v":0},{"$f":"+(Bangods_linjedel!BM91+Bangods_linjedel!CD91)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO91+Bangods_linjedel!CE91)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP91+Bangods_linjedel!CF91)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ91+Bangods_linjedel!CG91)/1000000","v":0},{"$f":"+Bangods_linjedel!DC91/1000000","v":0},{"$f":"+Bangods_linjedel!DD91/1000000","v":0},{"$f":"+Bangods_linjedel!DE91/1000000","v":0},{"$f":"+Bangods_linjedel!DA91/1000000","v":0},{"$f":"+Bangods_linjedel!DB91/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ91","v":400.21427001334973},{"$f":"+Bangods_linjedel!DR91","v":400.21427001334973},{"$f":"+Bangods_linjedel!BA91-Bangods_linjedel!AY91","v":0},"L1500",null,null,null,null,null,null,67152.808099437912,207573.42852152686,4281385.2300000004,14984848.305000002,6618369.543136932,{"$f":"+VLOOKUP(G91,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F91*$N91","v":0},123055.52,null,31.806290280621056,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B91,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N91=0,0,IF($G91=\"d\",SUMPRODUCT($P91:$T91,Indata_Kalkylvärden!$I$139:$M$139))/$N91)","v":0},null,null,87530542.480000004,87530542.480000004,null,null,274726.23662096477,null,null,2100539.8373504179,2703832.5769943241,4804372.414344742]
[{"$f":"+VLOOKUP(B93,Länkar!I:AD,20,FALSE)","v":"Ostkustbanan"},{"$f":"+BANGODSINDATA!B92","v":"L1696"},{"$f":"+BANGODSINDATA!C92","v":"Gävle Central-Gävle västra"},null,{"$f":"+BANGODSINDATA!D92","v":"Gävle Central-Gävle västra"},{"$f":"+IFERROR(BANGODSINDATA!F92,FE93)","v":2.4},{"$f":"IFERROR((+VLOOKUP(B93,Länkar!I:AD,22,FALSE)),VLOOKUP(B93,' Fyrspår JA'!B:Z,25,FALSE))","v":315},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G92,0)","v":1646},{"$f":"+IF(BANGODSINDATA!H92=0,0,BANGODSINDATA!H92*Kalkylsammanställning!G$2)","v":729091},{"$f":"+IFERROR(BANGODSINDATA!I92,0)","v":955},{"$f":"+IF(BANGODSINDATA!J92=\"-\",0,BANGODSINDATA!J92)","v":195},{"$f":"+IFERROR(BANGODSINDATA!K92,0)","v":175},{"$f":"+IFERROR(BANGODSINDATA!L92,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M92,0)","v":322},6.5880000000000001,{"$f":"+IF(U93+Bangods_linjedel!K93<0,0,U93+Bangods_linjedel!K93)","v":6.5880000000000001},0,6.5880000000000001,{"$f":"(IF(AM93=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N93=0,0,SUMPRODUCT(P93:T93,Indata_Kalkylvärden!D$104:H$104)/N93)","v":75.549817739975694},{"$f":"+IF(N93=0,0,SUMPRODUCT($P93:$T93,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N93)","v":418.59052247873632},{"$f":"IF(N93=0,0,(CM93*INDATABLAD!D$266+INDATABLAD!D$267*CI93)/(N93*F93))","v":11.887732941170048},{"$f":"+IF(B93='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N93,0)","v":0},{"$f":"+IF(N93=0,0,SUMPRODUCT(P93:T93,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N93))","v":39.718813289118707},{"$f":"+IF(N93=0,0,SUMPRODUCT(P93:T93,Indata_Kalkylvärden!$D$116:$H$116)/N93)*DN93","v":15.780634781688478},23.585215072812744,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23426.071702404282,9872.5475001020532,43171.166702608389,{"$f":"+IF(N93=0,0,SUMPRODUCT($P93:$T93,Indata_Kalkylvärden!$D$118:$H$118)/$N93)","v":-0.86588256379100847},{"$f":"+VLOOKUP($G93,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G93,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N93=0,0,(SUMPRODUCT(P93:T93,Indata_Kalkylvärden!$D$110:$H$110)/N93))","v":1.9661401970806609},{"$f":"+IFERROR(IF(B93=0,0,VLOOKUP(B93,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B93=0,0,VLOOKUP(B93,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B93=0,0,VLOOKUP(B93,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.18415000000000001},{"$f":"+IFERROR(IF(B93=0,0,VLOOKUP(B93,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.18415000000000001},{"$f":"+IF($AP93=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP93=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ93=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ93=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,7.1999999999999995E-2,0,7.1999999999999995E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B93,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B93,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H93","v":0},{"$f":"+Bangods_linjedel!I93","v":0},0,{"$f":"+Bangods_linjedel!K93","v":0},{"$f":"+IF(Bangods_linjedel!J93=0,(BA93-AY93)*0.05,Bangods_linjedel!J93)","v":0},0,null,-1.0186340659856796E-11,{"$f":"+(($BG93+$BI93)*($AD93+AE93)*$N93)+Bangods_linjedel!M93","v":0},{"$f":"+(CJ93-CI93)*INDATABLAD!D$267+INDATABLAD!D$266*(CN93-CM93)","v":-1.0186340659856796E-11},0,0,0,{"$f":"+IF(N93=0,0,('Beskrivning av åtgärd'!$C$165*(X93)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W93)/Bangods_linjedel!U93)","v":2.1654774512713092E-2},{"$f":"+IF(O93=0,0,('Beskrivning av åtgärd'!$F$165*(X93)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W93)/Bangods_linjedel!U93)","v":2.1654774512713092E-2},{"$f":"+IF(U93=0,0,('Beskrivning av åtgärd'!$C$166*(X93)+'Beskrivning av åtgärd'!$D$166*$W93)/$U93)","v":4.7261545373996316},{"$f":"+IF(O93=0,0,('Beskrivning av åtgärd'!$F$166*(X93)+'Beskrivning av åtgärd'!$G$166*$W93)/$U93)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O93=0,0,(((BM93+BN93+BO93*'Beskrivning av åtgärd'!$C$176)/(AK93*N93))*AL93)*O93)","v":9.049723521290522E-14},3.788128497065109E-11,7.4479917097864612E-11,0,6.3218148808162531E-31,0,0,0,null,{"$f":"+(($N93*$F93*INDATABLAD!$D$254+Bangods_linjedel!$DF93*INDATABLAD!$D$255))*Y93","v":0},{"$f":"+IF($AN93=\"Nej\",(($N93*($F93+$BF93)*INDATABLAD!$D$254+DG93*INDATABLAD!$D$255)),IF($BJ93=\"Ja\",0,(($N93*($F93+$BF93)*INDATABLAD!$D$254+DG93*INDATABLAD!$D$255))*$Y93))","v":0},{"$f":"+IF($AN93=\"Nej\",(($N93*($F93+$BF93)*INDATABLAD!$D$254+DH93*INDATABLAD!$D$255)),IF($BJ93=\"ja\",0,(($N93*($F93+$BF93)*INDATABLAD!$D$254+DH93*INDATABLAD!$D$255))*$Y93))","v":0},0,{"$f":"+DF93*INDATABLAD!$D$256*(1-$Y93)","v":67087.57172971165},{"$f":"+IF(AN93=\"Ja\",DG93*INDATABLAD!$D$256,IF(AN93=\"Nej\",0,DG93*INDATABLAD!$D$256*(1-Y93)))","v":67087.571729711635},67087.57172971165,18670.200884543505,74500.83273909596,{"$f":"+DF93*(INDATABLAD!$D$248)+F93*N93*INDATABLAD!$D$249","v":93171.033623639465},null,{"$f":"+IFERROR(VLOOKUP(G93,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F93*$N93*DQ93/500,0)","v":10645.682275191783},18670.200884543505,74500.83273909596,{"$f":"+IF(N93=0,0,DH93*(INDATABLAD!$D$248)+N93*(V93/U93)*(F93+BF93)*INDATABLAD!D$249)","v":93171.033623639465},null,{"$f":"+IFERROR(IF(V93=0,0,VLOOKUP(G93,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F93+BF93)*$N93*(V93/U93)*(DR93/500)),0)","v":10645.682275191783},0,0,0,0,0,0,3440388.2938313666,3440388.2938313661,3440388.2938313666,18670.200884543505,74500.83273909596,0,{"$f":"+IF(N93=0,0,SUMPRODUCT(P93:T93,Indata_Kalkylvärden!D$106:H$106)/N93)","v":498.53234554815606},442.94714459295261,0.88850231795073331,{"$f":"+IF(N93=0,0,SUMPRODUCT(P93:T93,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N93)","v":0.70383985547824679},3.8697181624199339E-17,{"$f":"+IF(N93=0,0,(SUMPRODUCT(P93:T93,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N93)*DN93)","v":317.97894959491123},{"$f":"+IF(Bangods_linjedel!L92=0,DQ93+DP93,DQ93+DP93+Bangods_linjedel!L92)","v":317.97894959491123},{"$f":"+Bangods_linjedel!Z93","v":75.549817739975694},{"$f":"+Bangods_linjedel!AB93","v":11.887732941170048},{"$f":"+Bangods_linjedel!AF93","v":23.585215072812744},{"$f":"+Bangods_linjedel!AD93+Bangods_linjedel!AE93","v":55.499448070807183},{"$f":"+Bangods_linjedel!AG93","v":1.53},{"$f":"+Bangods_linjedel!AH93","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG93","v":0},{"$f":"+(Bangods_linjedel!BM93+Bangods_linjedel!CD93)/1000000","v":6.3218148808162528E-37},{"$f":"+(Bangods_linjedel!BO93+Bangods_linjedel!CE93)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP93+Bangods_linjedel!CF93)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ93+Bangods_linjedel!CG93)/1000000","v":0},{"$f":"+Bangods_linjedel!DC93/1000000","v":0},{"$f":"+Bangods_linjedel!DD93/1000000","v":0},{"$f":"+Bangods_linjedel!DE93/1000000","v":0},{"$f":"+Bangods_linjedel!DA93/1000000","v":0},{"$f":"+Bangods_linjedel!DB93/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ93","v":317.97894959491123},{"$f":"+Bangods_linjedel!DR93","v":317.97894959491123},{"$f":"+Bangods_linjedel!BA93-Bangods_linjedel!AY93","v":0},"L1696",null,null,null,null,null,null,19567.208421165898,91352.091524548625,1115509.23,3904282.3050000002,221080.8622832087,{"$f":"+VLOOKUP(G93,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F93*$N93","v":42961.96294364021},3950.3999999999996,null,23.585215072812748,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B93,Länkar!Y:Y)/2","v":2.4000000953674299},null,{"$f":"+IF($N93=0,0,IF($G93=\"d\",SUMPRODUCT($P93:$T93,Indata_Kalkylvärden!$I$139:$M$139))/$N93)","v":0},null,null,1749818.4,1749818.4,null,null,110919.29994571452,null,null,46961.300210798152,124610.65139087256,171571.95160167071]
[{"$f":"+VLOOKUP(B98,Länkar!I:AD,20,FALSE)","v":"Bergslagsbanan"},{"$f":"+BANGODSINDATA!B97","v":"L1701"},{"$f":"+BANGODSINDATA!C97","v":"Storvik-Falun Central"},null,{"$f":"+BANGODSINDATA!D97","v":"Ryggen-Korsnäs"},{"$f":"+IFERROR(BANGODSINDATA!F97,FE98)","v":53.36},{"$f":"IFERROR((+VLOOKUP(B98,Länkar!I:AD,22,FALSE)),VLOOKUP(B98,' Fyrspår JA'!B:Z,25,FALSE))","v":322},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G97,0)","v":7516},{"$f":"+IF(BANGODSINDATA!H97=0,0,BANGODSINDATA!H97*Kalkylsammanställning!G$2)","v":3148562},{"$f":"+IFERROR(BANGODSINDATA!I97,0)","v":3016},{"$f":"+IF(BANGODSINDATA!J97=\"-\",0,BANGODSINDATA!J97)","v":712},{"$f":"+IFERROR(BANGODSINDATA!K97,0)","v":1904},{"$f":"+IFERROR(BANGODSINDATA!L97,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M97,0)","v":1884},30.064,{"$f":"+IF(U98+Bangods_linjedel!K98<0,0,U98+Bangods_linjedel!K98)","v":30.064},0,30.064,{"$f":"(IF(AM98=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N98=0,0,SUMPRODUCT(P98:T98,Indata_Kalkylvärden!D$104:H$104)/N98)","v":78.813198509845662},{"$f":"+IF(N98=0,0,SUMPRODUCT($P98:$T98,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N98)","v":440.92602448110699},{"$f":"IF(N98=0,0,(CM98*INDATABLAD!D$266+INDATABLAD!D$267*CI98)/(N98*F98))","v":10.906703108619078},{"$f":"+IF(B98='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N98,0)","v":0},{"$f":"+IF(N98=0,0,SUMPRODUCT(P98:T98,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N98))","v":36.916273865438775},{"$f":"+IF(N98=0,0,SUMPRODUCT(P98:T98,Indata_Kalkylvärden!$D$116:$H$116)/N98)*DN98","v":14.129868878364668},22.028879555293628,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},21943.925032239531,9713.106286088756,41370.137604417039,{"$f":"+IF(N98=0,0,SUMPRODUCT($P98:$T98,Indata_Kalkylvärden!$D$118:$H$118)/$N98)","v":-0.7113690792974986},{"$f":"+VLOOKUP($G98,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G98,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N98=0,0,(SUMPRODUCT(P98:T98,Indata_Kalkylvärden!$D$110:$H$110)/N98))","v":1.9073718191431459},{"$f":"+IFERROR(IF(B98=0,0,VLOOKUP(B98,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B98=0,0,VLOOKUP(B98,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B98=0,0,VLOOKUP(B98,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.94958340740740743},{"$f":"+IFERROR(IF(B98=0,0,VLOOKUP(B98,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.94958340740740743},{"$f":"+IF($AP98=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP98=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ98=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ98=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},11.578720819768888,1.6008,11.578720819768888,1.6008,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B98,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B98,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H98","v":0},{"$f":"+Bangods_linjedel!I98","v":0},0,{"$f":"+Bangods_linjedel!K98","v":0},{"$f":"+IF(Bangods_linjedel!J98=0,(BA98-AY98)*0.05,Bangods_linjedel!J98)","v":0},0,null,0,{"$f":"+(($BG98+$BI98)*($AD98+AE98)*$N98)+Bangods_linjedel!M98","v":0},{"$f":"+(CJ98-CI98)*INDATABLAD!D$267+INDATABLAD!D$266*(CN98-CM98)","v":0},0,0,0,{"$f":"+IF(N98=0,0,('Beskrivning av åtgärd'!$C$165*(X98)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W98)/Bangods_linjedel!U98)","v":2.1654774512713092E-2},{"$f":"+IF(O98=0,0,('Beskrivning av åtgärd'!$F$165*(X98)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W98)/Bangods_linjedel!U98)","v":2.1654774512713092E-2},{"$f":"+IF(U98=0,0,('Beskrivning av åtgärd'!$C$166*(X98)+'Beskrivning av åtgärd'!$D$166*$W98)/$U98)","v":4.7261545373996316},{"$f":"+IF(O98=0,0,('Beskrivning av åtgärd'!$F$166*(X98)+'Beskrivning av åtgärd'!$G$166*$W98)/$U98)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O98=0,0,(((BM98+BN98+BO98*'Beskrivning av åtgärd'!$C$176)/(AK98*N98))*AL98)*O98)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N98*$F98*INDATABLAD!$D$254+Bangods_linjedel!$DF98*INDATABLAD!$D$255))*Y98","v":0},{"$f":"+IF($AN98=\"Nej\",(($N98*($F98+$BF98)*INDATABLAD!$D$254+DG98*INDATABLAD!$D$255)),IF($BJ98=\"Ja\",0,(($N98*($F98+$BF98)*INDATABLAD!$D$254+DG98*INDATABLAD!$D$255))*$Y98))","v":0},{"$f":"+IF($AN98=\"Nej\",(($N98*($F98+$BF98)*INDATABLAD!$D$254+DH98*INDATABLAD!$D$255)),IF($BJ98=\"ja\",0,(($N98*($F98+$BF98)*INDATABLAD!$D$254+DH98*INDATABLAD!$D$255))*$Y98))","v":0},0,{"$f":"+DF98*INDATABLAD!$D$256*(1-$Y98)","v":6248820.4155933857},{"$f":"+IF(AN98=\"Ja\",DG98*INDATABLAD!$D$256,IF(AN98=\"Nej\",0,DG98*INDATABLAD!$D$256*(1-Y98)))","v":6248820.4155933857},6248820.4155933857,1895442.0475651829,6939322.9266724549,{"$f":"+DF98*(INDATABLAD!$D$248)+F98*N98*INDATABLAD!$D$249","v":8834764.9742376376},null,{"$f":"+IFERROR(VLOOKUP(G98,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F98*$N98*DQ98/500,0)","v":521096.08446880081},1895442.0475651829,6939322.9266724549,{"$f":"+IF(N98=0,0,DH98*(INDATABLAD!$D$248)+N98*(V98/U98)*(F98+BF98)*INDATABLAD!D$249)","v":8834764.9742376376},null,{"$f":"+IFERROR(IF(V98=0,0,VLOOKUP(G98,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F98+BF98)*$N98*(V98/U98)*(DR98/500)),0)","v":521096.08446880087},0,0,0,0,0,0,320452329.00478899,320452329.00478899,320452329.00478899,1895442.0475651829,6939322.9266724549,0,{"$f":"+IF(N98=0,0,SUMPRODUCT(P98:T98,Indata_Kalkylvärden!D$106:H$106)/N98)","v":518.9127520949944},418.91458222458755,0.80729290335092641,{"$f":"+IF(N98=0,0,SUMPRODUCT(P98:T98,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N98)","v":0.6579522388649256},0,{"$f":"+IF(N98=0,0,(SUMPRODUCT(P98:T98,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N98)*DN98)","v":279.62737647666472},{"$f":"+IF(Bangods_linjedel!L97=0,DQ98+DP98,DQ98+DP98+Bangods_linjedel!L97)","v":279.62737647666472},{"$f":"+Bangods_linjedel!Z98","v":78.813198509845662},{"$f":"+Bangods_linjedel!AB98","v":10.906703108619078},{"$f":"+Bangods_linjedel!AF98","v":22.028879555293628},{"$f":"+Bangods_linjedel!AD98+Bangods_linjedel!AE98","v":51.046142743803443},{"$f":"+Bangods_linjedel!AG98","v":1.53},{"$f":"+Bangods_linjedel!AH98","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG98","v":0},{"$f":"+(Bangods_linjedel!BM98+Bangods_linjedel!CD98)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO98+Bangods_linjedel!CE98)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP98+Bangods_linjedel!CF98)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ98+Bangods_linjedel!CG98)/1000000","v":0},{"$f":"+Bangods_linjedel!DC98/1000000","v":0},{"$f":"+Bangods_linjedel!DD98/1000000","v":0},{"$f":"+Bangods_linjedel!DE98/1000000","v":0},{"$f":"+Bangods_linjedel!DA98/1000000","v":0},{"$f":"+Bangods_linjedel!DB98/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ98","v":279.62737647666472},{"$f":"+Bangods_linjedel!DR98","v":279.62737647666472},{"$f":"+Bangods_linjedel!BA98-Bangods_linjedel!AY98","v":0},"L1701",null,null,null,null,null,null,81974.780564380999,383662.80886242667,4817299.8600000003,16860549.510000002,19959569.530273616,{"$f":"+VLOOKUP(G98,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F98*$N98","v":2391371.824535579},401053.76,null,22.028879555293628,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B98,Länkar!Y:Y)/2","v":53.360001087188579},null,{"$f":"+IF($N98=0,0,IF($G98=\"d\",SUMPRODUCT($P98:$T98,Indata_Kalkylvärden!$I$139:$M$139))/$N98)","v":0},null,null,168007268.31999999,168007268.31999999,null,null,465637.58942680765,null,null,4374174.29091537,11271267.289380016,15645441.580295386]
[{"$f":"+VLOOKUP(B105,Länkar!I:AD,20,FALSE)","v":"Bergslagsbanan"},{"$f":"+BANGODSINDATA!B104","v":"L1708"},{"$f":"+BANGODSINDATA!C104","v":"Nykroppa-Kil"},null,{"$f":"+BANGODSINDATA!D104","v":"Sandmon-Kil"},{"$f":"+IFERROR(BANGODSINDATA!F104,FE105)","v":67.84},{"$f":"IFERROR((+VLOOKUP(B105,Länkar!I:AD,22,FALSE)),VLOOKUP(B105,' Fyrspår JA'!B:Z,25,FALSE))","v":326},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G104,0)","v":6126},{"$f":"+IF(BANGODSINDATA!H104=0,0,BANGODSINDATA!H104*Kalkylsammanställning!G$2)","v":3750886},{"$f":"+IFERROR(BANGODSINDATA!I104,0)","v":1564},{"$f":"+IF(BANGODSINDATA!J104=\"-\",0,BANGODSINDATA!J104)","v":167},{"$f":"+IFERROR(BANGODSINDATA!K104,0)","v":1918},{"$f":"+IFERROR(BANGODSINDATA!L104,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M104,0)","v":2477},24.504000000000001,{"$f":"+IF(U105+Bangods_linjedel!K105<0,0,U105+Bangods_linjedel!K105)","v":24.504000000000001},0,24.504000000000001,{"$f":"(IF(AM105=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N105=0,0,SUMPRODUCT(P105:T105,Indata_Kalkylvärden!D$104:H$104)/N105)","v":82.783219066274896},{"$f":"+IF(N105=0,0,SUMPRODUCT($P105:$T105,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N105)","v":469.01730329742082},{"$f":"IF(N105=0,0,(CM105*INDATABLAD!D$266+INDATABLAD!D$267*CI105)/(N105*F105))","v":15.504248620152596},{"$f":"+IF(B105='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N105,0)","v":0},{"$f":"+IF(N105=0,0,SUMPRODUCT(P105:T105,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N105))","v":29.175284869972398},{"$f":"+IF(N105=0,0,SUMPRODUCT(P105:T105,Indata_Kalkylvärden!$D$116:$H$116)/N105)*DN105","v":19.721362679260473},29.322565369520333,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23893.516372729133,13752.790535374766,51399.097443478662,{"$f":"+IF(N105=0,0,SUMPRODUCT($P105:$T105,Indata_Kalkylvärden!$D$118:$H$118)/$N105)","v":-0.6258618837740777},{"$f":"+VLOOKUP($G105,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G105,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N105=0,0,(SUMPRODUCT(P105:T105,Indata_Kalkylvärden!$D$110:$H$110)/N105))","v":1.8550738357917878},{"$f":"+IFERROR(IF(B105=0,0,VLOOKUP(B105,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B105=0,0,VLOOKUP(B105,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B105=0,0,VLOOKUP(B105,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.60125555555555554},{"$f":"+IFERROR(IF(B105=0,0,VLOOKUP(B105,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.60125555555555554},{"$f":"+IF($AP105=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP105=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ105=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ105=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},8.6240876373333339,2.0352000000000001,8.6240876373333339,2.0352000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B105,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B105,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H105","v":0},{"$f":"+Bangods_linjedel!I105","v":0},0,{"$f":"+Bangods_linjedel!K105","v":0},{"$f":"+IF(Bangods_linjedel!J105=0,(BA105-AY105)*0.05,Bangods_linjedel!J105)","v":0},0,null,0,{"$f":"+(($BG105+$BI105)*($AD105+AE105)*$N105)+Bangods_linjedel!M105","v":0},{"$f":"+(CJ105-CI105)*INDATABLAD!D$267+INDATABLAD!D$266*(CN105-CM105)","v":0},0,0,0,{"$f":"+IF(N105=0,0,('Beskrivning av åtgärd'!$C$165*(X105)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W105)/Bangods_linjedel!U105)","v":2.1654774512713092E-2},{"$f":"+IF(O105=0,0,('Beskrivning av åtgärd'!$F$165*(X105)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W105)/Bangods_linjedel!U105)","v":2.1654774512713092E-2},{"$f":"+IF(U105=0,0,('Beskrivning av åtgärd'!$C$166*(X105)+'Beskrivning av åtgärd'!$D$166*$W105)/$U105)","v":4.7261545373996316},{"$f":"+IF(O105=0,0,('Beskrivning av åtgärd'!$F$166*(X105)+'Beskrivning av åtgärd'!$G$166*$W105)/$U105)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O105=0,0,(((BM105+BN105+BO105*'Beskrivning av åtgärd'!$C$176)/(AK105*N105))*AL105)*O105)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N105*$F105*INDATABLAD!$D$254+Bangods_linjedel!$DF105*INDATABLAD!$D$255))*Y105","v":0},{"$f":"+IF($AN105=\"Nej\",(($N105*($F105+$BF105)*INDATABLAD!$D$254+DG105*INDATABLAD!$D$255)),IF($BJ105=\"Ja\",0,(($N105*($F105+$BF105)*INDATABLAD!$D$254+DG105*INDATABLAD!$D$255))*$Y105))","v":0},{"$f":"+IF($AN105=\"Nej\",(($N105*($F105+$BF105)*INDATABLAD!$D$254+DH105*INDATABLAD!$D$255)),IF($BJ105=\"ja\",0,(($N105*($F105+$BF105)*INDATABLAD!$D$254+DH105*INDATABLAD!$D$255))*$Y105))","v":0},0,{"$f":"+DF105*INDATABLAD!$D$256*(1-$Y105)","v":9204824.5641031414},{"$f":"+IF(AN105=\"Ja\",DG105*INDATABLAD!$D$256,IF(AN105=\"Nej\",0,DG105*INDATABLAD!$D$256*(1-Y105)))","v":9204824.5641031414},9204824.5641031414,1964132.3557041122,10221969.249473646,{"$f":"+DF105*(INDATABLAD!$D$248)+F105*N105*INDATABLAD!$D$249","v":12186101.605177758},null,{"$f":"+IFERROR(VLOOKUP(G105,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F105*$N105*DQ105/500,0)","v":153333.27563181269},1964132.3557041124,10221969.249473646,{"$f":"+IF(N105=0,0,DH105*(INDATABLAD!$D$248)+N105*(V105/U105)*(F105+BF105)*INDATABLAD!D$249)","v":12186101.605177758},null,{"$f":"+IFERROR(IF(V105=0,0,VLOOKUP(G105,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F105+BF105)*$N105*(V105/U105)*(DR105/500)),0)","v":153333.27563181269},0,0,0,0,0,0,472042285.33862263,472042285.33862263,472042285.33862263,1964132.3557041122,10221969.249473646,0,{"$f":"+IF(N105=0,0,SUMPRODUCT(P105:T105,Indata_Kalkylvärden!D$106:H$106)/N105)","v":540.1810939253977},612.28958537381652,1.1334894765094785,{"$f":"+IF(N105=0,0,SUMPRODUCT(P105:T105,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N105)","v":0.6181970246358236},0,{"$f":"+IF(N105=0,0,(SUMPRODUCT(P105:T105,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N105)*DN105)","v":388.75745746449809},{"$f":"+IF(Bangods_linjedel!L104=0,DQ105+DP105,DQ105+DP105+Bangods_linjedel!L104)","v":388.75745746449809},{"$f":"+Bangods_linjedel!Z105","v":82.783219066274896},{"$f":"+Bangods_linjedel!AB105","v":15.504248620152596},{"$f":"+Bangods_linjedel!AF105","v":29.322565369520333},{"$f":"+Bangods_linjedel!AD105+Bangods_linjedel!AE105","v":48.896647549232867},{"$f":"+Bangods_linjedel!AG105","v":1.53},{"$f":"+Bangods_linjedel!AH105","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG105","v":0},{"$f":"+(Bangods_linjedel!BM105+Bangods_linjedel!CD105)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO105+Bangods_linjedel!CE105)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP105+Bangods_linjedel!CF105)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ105+Bangods_linjedel!CG105)/1000000","v":0},{"$f":"+Bangods_linjedel!DC105/1000000","v":0},{"$f":"+Bangods_linjedel!DD105/1000000","v":0},{"$f":"+Bangods_linjedel!DE105/1000000","v":0},{"$f":"+Bangods_linjedel!DA105/1000000","v":0},{"$f":"+Bangods_linjedel!DB105/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ105","v":388.75745746449809},{"$f":"+Bangods_linjedel!DR105","v":388.75745746449809},{"$f":"+Bangods_linjedel!BA105-Bangods_linjedel!AY105","v":0},"L1708",null,null,null,null,null,null,94979.027047054798,299540.86288660055,5738855.5800000001,20085994.530000001,21171617.31461804,{"$f":"+VLOOKUP(G105,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F105*$N105","v":506135.34516401211},415587.84000000003,null,29.322565369520333,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B105,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N105=0,0,IF($G105=\"d\",SUMPRODUCT($P105:$T105,Indata_Kalkylvärden!$I$139:$M$139))/$N105)","v":0},null,null,254460106.24000001,254460106.24000001,null,null,394519.88993365533,null,null,6443377.1948721977,8787935.8333163038,15231313.028188501]
[{"$f":"+VLOOKUP(B109,Länkar!I:AD,20,FALSE)","v":"Godsstråket genom bergsslagen"},{"$f":"+BANGODSINDATA!B108","v":"L1802"},{"$f":"+BANGODSINDATA!C108","v":"Fagersta Central-Frövi"},null,{"$f":"+BANGODSINDATA!D108","v":"Fagersta Central-Dagarn"},{"$f":"+IFERROR(BANGODSINDATA!F108,FE109)","v":71.959999999999994},{"$f":"IFERROR((+VLOOKUP(B109,Länkar!I:AD,22,FALSE)),VLOOKUP(B109,' Fyrspår JA'!B:Z,25,FALSE))","v":313},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G108,0)","v":9757},{"$f":"+IF(BANGODSINDATA!H108=0,0,BANGODSINDATA!H108*Kalkylsammanställning!G$2)","v":4715127},{"$f":"+IFERROR(BANGODSINDATA!I108,0)","v":5756},{"$f":"+IF(BANGODSINDATA!J108=\"-\",0,BANGODSINDATA!J108)","v":109},{"$f":"+IFERROR(BANGODSINDATA!K108,0)","v":620},{"$f":"+IFERROR(BANGODSINDATA!L108,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M108,0)","v":3272},39.027999999999999,{"$f":"+IF(U109+Bangods_linjedel!K109<0,0,U109+Bangods_linjedel!K109)","v":39.027999999999999},0,39.027999999999999,{"$f":"(IF(AM109=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N109=0,0,SUMPRODUCT(P109:T109,Indata_Kalkylvärden!D$104:H$104)/N109)","v":77.660141436917087},{"$f":"+IF(N109=0,0,SUMPRODUCT($P109:$T109,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N109)","v":438.77216357486935},{"$f":"IF(N109=0,0,(CM109*INDATABLAD!D$266+INDATABLAD!D$267*CI109)/(N109*F109))","v":12.737902752604958},{"$f":"+IF(B109='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N109,0)","v":0},{"$f":"+IF(N109=0,0,SUMPRODUCT(P109:T109,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N109))","v":32.650598021520906},{"$f":"+IF(N109=0,0,SUMPRODUCT(P109:T109,Indata_Kalkylvärden!$D$116:$H$116)/N109)*DN109","v":16.860782968426207},24.933950278976766,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22373.103228273416,10940.323310374853,44253.749849023123,{"$f":"+IF(N109=0,0,SUMPRODUCT($P109:$T109,Indata_Kalkylvärden!$D$118:$H$118)/$N109)","v":-0.88284597724710467},{"$f":"+VLOOKUP($G109,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G109,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N109=0,0,(SUMPRODUCT(P109:T109,Indata_Kalkylvärden!$D$110:$H$110)/N109))","v":1.9310262955734276},{"$f":"+IFERROR(IF(B109=0,0,VLOOKUP(B109,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B109=0,0,VLOOKUP(B109,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B109=0,0,VLOOKUP(B109,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.52349555555555549},{"$f":"+IFERROR(IF(B109=0,0,VLOOKUP(B109,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.52349555555555549},{"$f":"+IF($AP109=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP109=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ109=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ109=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},7.7041709658666644,2.1587999999999998,7.7041709658666644,2.1587999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B109,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B109,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H109","v":0},{"$f":"+Bangods_linjedel!I109","v":0},0,{"$f":"+Bangods_linjedel!K109","v":0},{"$f":"+IF(Bangods_linjedel!J109=0,(BA109-AY109)*0.05,Bangods_linjedel!J109)","v":0},0,null,0,{"$f":"+(($BG109+$BI109)*($AD109+AE109)*$N109)+Bangods_linjedel!M109","v":0},{"$f":"+(CJ109-CI109)*INDATABLAD!D$267+INDATABLAD!D$266*(CN109-CM109)","v":0},0,0,0,{"$f":"+IF(N109=0,0,('Beskrivning av åtgärd'!$C$165*(X109)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W109)/Bangods_linjedel!U109)","v":2.1654774512713092E-2},{"$f":"+IF(O109=0,0,('Beskrivning av åtgärd'!$F$165*(X109)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W109)/Bangods_linjedel!U109)","v":2.1654774512713092E-2},{"$f":"+IF(U109=0,0,('Beskrivning av åtgärd'!$C$166*(X109)+'Beskrivning av åtgärd'!$D$166*$W109)/$U109)","v":4.7261545373996316},{"$f":"+IF(O109=0,0,('Beskrivning av åtgärd'!$F$166*(X109)+'Beskrivning av åtgärd'!$G$166*$W109)/$U109)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O109=0,0,(((BM109+BN109+BO109*'Beskrivning av åtgärd'!$C$176)/(AK109*N109))*AL109)*O109)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N109*$F109*INDATABLAD!$D$254+Bangods_linjedel!$DF109*INDATABLAD!$D$255))*Y109","v":0},{"$f":"+IF($AN109=\"Nej\",(($N109*($F109+$BF109)*INDATABLAD!$D$254+DG109*INDATABLAD!$D$255)),IF($BJ109=\"Ja\",0,(($N109*($F109+$BF109)*INDATABLAD!$D$254+DG109*INDATABLAD!$D$255))*$Y109))","v":0},{"$f":"+IF($AN109=\"Nej\",(($N109*($F109+$BF109)*INDATABLAD!$D$254+DH109*INDATABLAD!$D$255)),IF($BJ109=\"ja\",0,(($N109*($F109+$BF109)*INDATABLAD!$D$254+DH109*INDATABLAD!$D$255))*$Y109))","v":0},0,{"$f":"+DF109*INDATABLAD!$D$256*(1-$Y109)","v":12776366.123756725},{"$f":"+IF(AN109=\"Ja\",DG109*INDATABLAD!$D$256,IF(AN109=\"Nej\",0,DG109*INDATABLAD!$D$256*(1-Y109)))","v":12776366.123756725},12776366.123756725,3318297.9435485345,14188170.641118877,{"$f":"+DF109*(INDATABLAD!$D$248)+F109*N109*INDATABLAD!$D$249","v":17506468.584667411},null,{"$f":"+IFERROR(VLOOKUP(G109,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F109*$N109*DQ109/500,0)","v":438462.34918262908},3318297.9435485341,14188170.641118877,{"$f":"+IF(N109=0,0,DH109*(INDATABLAD!$D$248)+N109*(V109/U109)*(F109+BF109)*INDATABLAD!D$249)","v":17506468.584667411},null,{"$f":"+IFERROR(IF(V109=0,0,VLOOKUP(G109,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F109+BF109)*$N109*(V109/U109)*(DR109/500)),0)","v":438462.34918262908},0,0,0,0,0,0,655198262.75675511,655198262.75675511,655198262.75675511,3318297.9435485345,14188170.641118877,0,{"$f":"+IF(N109=0,0,SUMPRODUCT(P109:T109,Indata_Kalkylvärden!D$106:H$106)/N109)","v":518.60723288537838},483.2558163369888,0.93183393075390664,{"$f":"+IF(N109=0,0,SUMPRODUCT(P109:T109,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N109)","v":0.68221970512148555},0,{"$f":"+IF(N109=0,0,(SUMPRODUCT(P109:T109,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N109)*DN109)","v":342.78450239608668},{"$f":"+IF(Bangods_linjedel!L108=0,DQ109+DP109,DQ109+DP109+Bangods_linjedel!L108)","v":342.78450239608668},{"$f":"+Bangods_linjedel!Z109","v":77.660141436917087},{"$f":"+Bangods_linjedel!AB109","v":12.737902752604958},{"$f":"+Bangods_linjedel!AF109","v":24.933950278976766},{"$f":"+Bangods_linjedel!AD109+Bangods_linjedel!AE109","v":49.511380989947114},{"$f":"+Bangods_linjedel!AG109","v":1.53},{"$f":"+Bangods_linjedel!AH109","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG109","v":0},{"$f":"+(Bangods_linjedel!BM109+Bangods_linjedel!CD109)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO109+Bangods_linjedel!CE109)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP109+Bangods_linjedel!CF109)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ109+Bangods_linjedel!CG109)/1000000","v":0},{"$f":"+Bangods_linjedel!DC109/1000000","v":0},{"$f":"+Bangods_linjedel!DD109/1000000","v":0},{"$f":"+Bangods_linjedel!DE109/1000000","v":0},{"$f":"+Bangods_linjedel!DA109/1000000","v":0},{"$f":"+Bangods_linjedel!DB109/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ109","v":342.78450239608668},{"$f":"+Bangods_linjedel!DR109","v":342.78450239608668},{"$f":"+Bangods_linjedel!BA109-Bangods_linjedel!AY109","v":0},"L1802",null,null,null,null,null,null,124283.71715716657,483082.54431891401,7214144.3100000005,25249505.085000001,35800955.574673012,{"$f":"+VLOOKUP(G109,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F109*$N109","v":1641421.4851376892},702113.72,null,24.933950278976759,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B109,Länkar!Y:Y)/2","v":71.960000038146717},null,{"$f":"+IF($N109=0,0,IF($G109=\"d\",SUMPRODUCT($P109:$T109,Indata_Kalkylvärden!$I$139:$M$139))/$N109)","v":0},null,null,339300538.91999996,339300538.91999996,null,null,607366.26147608063,null,null,8943456.2866297048,17711350.311461441,26654806.598091148]
[{"$f":"+VLOOKUP(B110,Länkar!I:AD,20,FALSE)","v":"Godsstråket genom bergsslagen"},{"$f":"+BANGODSINDATA!B109","v":"L1803"},{"$f":"+BANGODSINDATA!C109","v":"Frövi-Hovsta"},null,{"$f":"+BANGODSINDATA!D109","v":"Frövi-Hovsta"},{"$f":"+IFERROR(BANGODSINDATA!F109,FE110)","v":17.36},{"$f":"IFERROR((+VLOOKUP(B110,Länkar!I:AD,22,FALSE)),VLOOKUP(B110,' Fyrspår JA'!B:Z,25,FALSE))","v":524},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G109,0)","v":20001},{"$f":"+IF(BANGODSINDATA!H109=0,0,BANGODSINDATA!H109*Kalkylsammanställning!G$2)","v":9898942},{"$f":"+IFERROR(BANGODSINDATA!I109,0)","v":10639},{"$f":"+IF(BANGODSINDATA!J109=\"-\",0,BANGODSINDATA!J109)","v":2603},{"$f":"+IFERROR(BANGODSINDATA!K109,0)","v":1261},{"$f":"+IFERROR(BANGODSINDATA!L109,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M109,0)","v":5498},80.004000000000005,{"$f":"+IF(U110+Bangods_linjedel!K110<0,0,U110+Bangods_linjedel!K110)","v":80.004000000000005},0,80.004000000000005,{"$f":"(IF(AM110=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N110=0,0,SUMPRODUCT(P110:T110,Indata_Kalkylvärden!D$104:H$104)/N110)","v":76.443427828608563},{"$f":"+IF(N110=0,0,SUMPRODUCT($P110:$T110,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N110)","v":420.77896105194742},{"$f":"IF(N110=0,0,(CM110*INDATABLAD!D$266+INDATABLAD!D$267*CI110)/(N110*F110))","v":13.36061433307351},{"$f":"+IF(B110='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N110,0)","v":0},{"$f":"+IF(N110=0,0,SUMPRODUCT(P110:T110,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N110))","v":35.696216998471513},{"$f":"+IF(N110=0,0,SUMPRODUCT(P110:T110,Indata_Kalkylvärden!$D$116:$H$116)/N110)*DN110","v":17.709530116025952},25.921838840258935,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23260.018564822669,10907.364415760172,45074.747396343017,{"$f":"+IF(N110=0,0,SUMPRODUCT($P110:$T110,Indata_Kalkylvärden!$D$118:$H$118)/$N110)","v":-0.89389689015549234},{"$f":"+VLOOKUP($G110,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G110,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N110=0,0,(SUMPRODUCT(P110:T110,Indata_Kalkylvärden!$D$110:$H$110)/N110))","v":1.9776831197107574},{"$f":"+IFERROR(IF(B110=0,0,VLOOKUP(B110,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B110=0,0,VLOOKUP(B110,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B110=0,0,VLOOKUP(B110,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.32621987722315104},{"$f":"+IFERROR(IF(B110=0,0,VLOOKUP(B110,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.32621987722315104},{"$f":"+IF($AP110=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP110=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ110=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ110=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.52079999999999993,0,0.52079999999999993,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B110,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B110,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H110","v":0},{"$f":"+Bangods_linjedel!I110","v":0},0,{"$f":"+Bangods_linjedel!K110","v":0},{"$f":"+IF(Bangods_linjedel!J110=0,(BA110-AY110)*0.05,Bangods_linjedel!J110)","v":0},0,null,0,{"$f":"+(($BG110+$BI110)*($AD110+AE110)*$N110)+Bangods_linjedel!M110","v":0},{"$f":"+(CJ110-CI110)*INDATABLAD!D$267+INDATABLAD!D$266*(CN110-CM110)","v":0},0,0,0,{"$f":"+IF(N110=0,0,('Beskrivning av åtgärd'!$C$165*(X110)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W110)/Bangods_linjedel!U110)","v":2.1654774512713092E-2},{"$f":"+IF(O110=0,0,('Beskrivning av åtgärd'!$F$165*(X110)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W110)/Bangods_linjedel!U110)","v":2.1654774512713092E-2},{"$f":"+IF(U110=0,0,('Beskrivning av åtgärd'!$C$166*(X110)+'Beskrivning av åtgärd'!$D$166*$W110)/$U110)","v":4.7261545373996316},{"$f":"+IF(O110=0,0,('Beskrivning av åtgärd'!$F$166*(X110)+'Beskrivning av åtgärd'!$G$166*$W110)/$U110)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O110=0,0,(((BM110+BN110+BO110*'Beskrivning av åtgärd'!$C$176)/(AK110*N110))*AL110)*O110)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N110*$F110*INDATABLAD!$D$254+Bangods_linjedel!$DF110*INDATABLAD!$D$255))*Y110","v":0},{"$f":"+IF($AN110=\"Nej\",(($N110*($F110+$BF110)*INDATABLAD!$D$254+DG110*INDATABLAD!$D$255)),IF($BJ110=\"Ja\",0,(($N110*($F110+$BF110)*INDATABLAD!$D$254+DG110*INDATABLAD!$D$255))*$Y110))","v":0},{"$f":"+IF($AN110=\"Nej\",(($N110*($F110+$BF110)*INDATABLAD!$D$254+DH110*INDATABLAD!$D$255)),IF($BJ110=\"ja\",0,(($N110*($F110+$BF110)*INDATABLAD!$D$254+DH110*INDATABLAD!$D$255))*$Y110))","v":0},0,{"$f":"+DF110*INDATABLAD!$D$256*(1-$Y110)","v":6627196.0524399215},{"$f":"+IF(AN110=\"Ja\",DG110*INDATABLAD!$D$256,IF(AN110=\"Nej\",0,DG110*INDATABLAD!$D$256*(1-Y110)))","v":6627196.0524399215},6627196.0524399215,1641002.9014279214,7359509.5470322473,{"$f":"+DF110*(INDATABLAD!$D$248)+F110*N110*INDATABLAD!$D$249","v":9000512.4484601691},null,{"$f":"+IFERROR(VLOOKUP(G110,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F110*$N110*DQ110/500,0)","v":3256740.2460738625},1641002.9014279211,7359509.5470322473,{"$f":"+IF(N110=0,0,DH110*(INDATABLAD!$D$248)+N110*(V110/U110)*(F110+BF110)*INDATABLAD!D$249)","v":9000512.4484601691},null,{"$f":"+IFERROR(IF(V110=0,0,VLOOKUP(G110,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F110+BF110)*$N110*(V110/U110)*(DR110/500)),0)","v":3256740.2460738625},0,0,0,0,0,0,339856207.81743187,339856207.81743187,339856207.81743187,1641002.9014279214,7359509.5470322473,0,{"$f":"+IF(N110=0,0,SUMPRODUCT(P110:T110,Indata_Kalkylvärden!D$106:H$106)/N110)","v":490.03876360506786},494.92235388230591,1.009965722387574,{"$f":"+IF(N110=0,0,SUMPRODUCT(P110:T110,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N110)","v":0.71070074428373531},0,{"$f":"+IF(N110=0,0,(SUMPRODUCT(P110:T110,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N110)*DN110)","v":359.69753564268984},{"$f":"+IF(Bangods_linjedel!L109=0,DQ110+DP110,DQ110+DP110+Bangods_linjedel!L109)","v":359.69753564268984},{"$f":"+Bangods_linjedel!Z110","v":76.443427828608563},{"$f":"+Bangods_linjedel!AB110","v":13.36061433307351},{"$f":"+Bangods_linjedel!AF110","v":25.921838840258935},{"$f":"+Bangods_linjedel!AD110+Bangods_linjedel!AE110","v":53.405747114497466},{"$f":"+Bangods_linjedel!AG110","v":1.53},{"$f":"+Bangods_linjedel!AH110","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG110","v":0},{"$f":"+(Bangods_linjedel!BM110+Bangods_linjedel!CD110)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO110+Bangods_linjedel!CE110)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP110+Bangods_linjedel!CF110)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ110+Bangods_linjedel!CG110)/1000000","v":0},{"$f":"+Bangods_linjedel!DC110/1000000","v":0},{"$f":"+Bangods_linjedel!DD110/1000000","v":0},{"$f":"+Bangods_linjedel!DE110/1000000","v":0},{"$f":"+Bangods_linjedel!DA110/1000000","v":0},{"$f":"+Bangods_linjedel!DB110/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ110","v":359.69753564268984},{"$f":"+Bangods_linjedel!DR110","v":359.69753564268984},{"$f":"+Bangods_linjedel!BA110-Bangods_linjedel!AY110","v":0},"L1803",null,null,null,null,null,null,267225.64727580326,1068168.3480370638,15145381.26,53008834.410000004,19193645.564973138,{"$f":"+VLOOKUP(G110,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F110*$N110","v":11618622.59719253},347217.36,null,25.921838840258935,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B110,Länkar!Y:Y)/2","v":17.360000133514401},null,{"$f":"+IF($N110=0,0,IF($G110=\"d\",SUMPRODUCT($P110:$T110,Indata_Kalkylvärden!$I$139:$M$139))/$N110)","v":0},null,null,171845633.12,171845633.12,null,null,1335393.9953128672,null,null,4639037.2367079444,9728249.9596842099,14367287.196392154]
[{"$f":"+VLOOKUP(B115,Länkar!I:AD,20,FALSE)","v":"Godsstråket genom bergsslagen"},{"$f":"+BANGODSINDATA!B114","v":"L1809"},{"$f":"+BANGODSINDATA!C114","v":"Fors-Avesta Krylbo"},null,{"$f":"+BANGODSINDATA!D114","v":"Fors-Jularbo"},{"$f":"+IFERROR(BANGODSINDATA!F114,FE115)","v":10.47},{"$f":"IFERROR((+VLOOKUP(B115,Länkar!I:AD,22,FALSE)),VLOOKUP(B115,' Fyrspår JA'!B:Z,25,FALSE))","v":312},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G114,0)","v":14869},{"$f":"+IF(BANGODSINDATA!H114=0,0,BANGODSINDATA!H114*Kalkylsammanställning!G$2)","v":8413166},{"$f":"+IFERROR(BANGODSINDATA!I114,0)","v":7936},{"$f":"+IF(BANGODSINDATA!J114=\"-\",0,BANGODSINDATA!J114)","v":939},{"$f":"+IFERROR(BANGODSINDATA!K114,0)","v":2063},{"$f":"+IFERROR(BANGODSINDATA!L114,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M114,0)","v":3932},59.48,{"$f":"+IF(U115+Bangods_linjedel!K115<0,0,U115+Bangods_linjedel!K115)","v":59.48},0,59.48,{"$f":"(IF(AM115=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N115=0,0,SUMPRODUCT(P115:T115,Indata_Kalkylvärden!D$104:H$104)/N115)","v":77.374739390678599},{"$f":"+IF(N115=0,0,SUMPRODUCT($P115:$T115,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N115)","v":434.0305333243661},{"$f":"IF(N115=0,0,(CM115*INDATABLAD!D$266+INDATABLAD!D$267*CI115)/(N115*F115))","v":14.912981872670029},{"$f":"+IF(B115='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N115,0)","v":0},{"$f":"+IF(N115=0,0,SUMPRODUCT(P115:T115,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N115))","v":36.225605053269106},{"$f":"+IF(N115=0,0,SUMPRODUCT(P115:T115,Indata_Kalkylvärden!$D$116:$H$116)/N115)*DN115","v":19.627150530133189},28.384561846179658,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},25270.918575537886,12319.766516275811,49910.451608089512,{"$f":"+IF(N115=0,0,SUMPRODUCT($P115:$T115,Indata_Kalkylvärden!$D$118:$H$118)/$N115)","v":-0.82149109556796018},{"$f":"+VLOOKUP($G115,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G115,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N115=0,0,(SUMPRODUCT(P115:T115,Indata_Kalkylvärden!$D$110:$H$110)/N115))","v":1.9308749218590733},{"$f":"+IFERROR(IF(B115=0,0,VLOOKUP(B115,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B115=0,0,VLOOKUP(B115,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B115=0,0,VLOOKUP(B115,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.60975925925925922},{"$f":"+IFERROR(IF(B115=0,0,VLOOKUP(B115,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.60975925925925922},{"$f":"+IF($AP115=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP115=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ115=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ115=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.3539582966666668,0.31409999999999999,1.3539582966666668,0.31410000000000005,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B115,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B115,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H115","v":0},{"$f":"+Bangods_linjedel!I115","v":0},5.5511151231257827E-17,{"$f":"+Bangods_linjedel!K115","v":0},{"$f":"+IF(Bangods_linjedel!J115=0,(BA115-AY115)*0.05,Bangods_linjedel!J115)","v":0},0,null,4.6100602378285546E-11,{"$f":"+(($BG115+$BI115)*($AD115+AE115)*$N115)+Bangods_linjedel!M115","v":4.6100602378285546E-11},{"$f":"+(CJ115-CI115)*INDATABLAD!D$267+INDATABLAD!D$266*(CN115-CM115)","v":0},0,1.1909125519071749E-11,0,{"$f":"+IF(N115=0,0,('Beskrivning av åtgärd'!$C$165*(X115)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W115)/Bangods_linjedel!U115)","v":2.1654774512713092E-2},{"$f":"+IF(O115=0,0,('Beskrivning av åtgärd'!$F$165*(X115)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W115)/Bangods_linjedel!U115)","v":2.1654774512713092E-2},{"$f":"+IF(U115=0,0,('Beskrivning av åtgärd'!$C$166*(X115)+'Beskrivning av åtgärd'!$D$166*$W115)/$U115)","v":4.7261545373996316},{"$f":"+IF(O115=0,0,('Beskrivning av åtgärd'!$F$166*(X115)+'Beskrivning av åtgärd'!$G$166*$W115)/$U115)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O115=0,0,(((BM115+BN115+BO115*'Beskrivning av åtgärd'!$C$176)/(AK115*N115))*AL115)*O115)","v":-4.2933437061061278E-13},-1.8634422585060531E-10,-3.5980739252817702E-10,1.1762856638542103E-30,0,0,6.0773755198143678E-31,0,null,{"$f":"+(($N115*$F115*INDATABLAD!$D$254+Bangods_linjedel!$DF115*INDATABLAD!$D$255))*Y115","v":0},{"$f":"+IF($AN115=\"Nej\",(($N115*($F115+$BF115)*INDATABLAD!$D$254+DG115*INDATABLAD!$D$255)),IF($BJ115=\"Ja\",0,(($N115*($F115+$BF115)*INDATABLAD!$D$254+DG115*INDATABLAD!$D$255))*$Y115))","v":0},{"$f":"+IF($AN115=\"Nej\",(($N115*($F115+$BF115)*INDATABLAD!$D$254+DH115*INDATABLAD!$D$255)),IF($BJ115=\"ja\",0,(($N115*($F115+$BF115)*INDATABLAD!$D$254+DH115*INDATABLAD!$D$255))*$Y115))","v":0},0,{"$f":"+DF115*INDATABLAD!$D$256*(1-$Y115)","v":3316613.7207939005},{"$f":"+IF(AN115=\"Ja\",DG115*INDATABLAD!$D$256,IF(AN115=\"Nej\",0,DG115*INDATABLAD!$D$256*(1-Y115)))","v":3316613.7207939005},3316613.7207939005,735760.31831975107,3683103.7061313996,{"$f":"+DF115*(INDATABLAD!$D$248)+F115*N115*INDATABLAD!$D$249","v":4418864.0244511506},null,{"$f":"+IFERROR(VLOOKUP(G115,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F115*$N115*DQ115/500,0)","v":155432.77716540938},735760.31831975107,3683103.7061313996,{"$f":"+IF(N115=0,0,DH115*(INDATABLAD!$D$248)+N115*(V115/U115)*(F115+BF115)*INDATABLAD!D$249)","v":4418864.0244511506},null,{"$f":"+IFERROR(IF(V115=0,0,VLOOKUP(G115,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F115+BF115)*$N115*(V115/U115)*(DR115/500)),0)","v":155432.77716540938},0,0,0,0,0,0,170082754.91250771,170082754.91250771,170082754.91250771,735760.31831975107,3683103.7061313996,0,{"$f":"+IF(N115=0,0,SUMPRODUCT(P115:T115,Indata_Kalkylvärden!D$106:H$106)/N115)","v":514.51375961856138},565.81922119846661,1.0997164033435003,{"$f":"+IF(N115=0,0,SUMPRODUCT(P115:T115,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N115)","v":0.67919169258622347},-1.9611294495962271E-17,{"$f":"+IF(N115=0,0,(SUMPRODUCT(P115:T115,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N115)*DN115)","v":394.51685731033228},{"$f":"+IF(Bangods_linjedel!L112=0,DQ115+DP115,DQ115+DP115+Bangods_linjedel!L112)","v":394.51685731033228},{"$f":"+Bangods_linjedel!Z115","v":77.374739390678599},{"$f":"+Bangods_linjedel!AB115","v":14.912981872670029},{"$f":"+Bangods_linjedel!AF115","v":28.384561846179658},{"$f":"+Bangods_linjedel!AD115+Bangods_linjedel!AE115","v":55.852755583402299},{"$f":"+Bangods_linjedel!AG115","v":1.53},{"$f":"+Bangods_linjedel!AH115","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG115","v":5.5511151231257827E-17},{"$f":"+(Bangods_linjedel!BM115+Bangods_linjedel!CD115)/1000000","v":4.6100602378285544E-17},{"$f":"+(Bangods_linjedel!BO115+Bangods_linjedel!CE115)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP115+Bangods_linjedel!CF115)/1000000","v":1.1909125519071749E-17},{"$f":"+(Bangods_linjedel!BQ115+Bangods_linjedel!CG115)/1000000","v":0},{"$f":"+Bangods_linjedel!DC115/1000000","v":0},{"$f":"+Bangods_linjedel!DD115/1000000","v":0},{"$f":"+Bangods_linjedel!DE115/1000000","v":0},{"$f":"+Bangods_linjedel!DA115/1000000","v":0},{"$f":"+Bangods_linjedel!DB115/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ115","v":394.51685731033228},{"$f":"+Bangods_linjedel!DR115","v":394.51685731033228},{"$f":"+Bangods_linjedel!BA115-Bangods_linjedel!AY115","v":0},"L1809",null,null,null,null,null,null,221741.12746473067,830474.62276960874,12872143.98,45052503.930000007,9064193.9366912171,{"$f":"+VLOOKUP(G115,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F115*$N115","v":505575.50933532824},155678.43000000002,null,28.384561846179654,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B115,Länkar!Y:Y)/2","v":10.46999979019164},null,{"$f":"+IF($N115=0,0,IF($G115=\"d\",SUMPRODUCT($P115:$T115,Indata_Kalkylvärden!$I$139:$M$139))/$N115)","v":0},null,null,88085848.020000011,88085848.020000011,null,null,1052215.7502343394,null,null,2321629.6045557302,4373167.8050775332,6694797.4096332639]
[{"$f":"+VLOOKUP(B118,Länkar!I:AD,20,FALSE)","v":"Bergslagspendeln"},{"$f":"+BANGODSINDATA!B117","v":"L1901"},{"$f":"+BANGODSINDATA!C117","v":"Ängelsberg-Kolbäck"},null,{"$f":"+BANGODSINDATA!D117","v":"Hallstahammar-Surahammar"},{"$f":"+IFERROR(BANGODSINDATA!F117,FE118)","v":48.11},{"$f":"IFERROR((+VLOOKUP(B118,Länkar!I:AD,22,FALSE)),VLOOKUP(B118,' Fyrspår JA'!B:Z,25,FALSE))","v":345},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G117,0)","v":2880},{"$f":"+IF(BANGODSINDATA!H117=0,0,BANGODSINDATA!H117*Kalkylsammanställning!G$2)","v":1198546},{"$f":"+IFERROR(BANGODSINDATA!I117,0)","v":1933},{"$f":"+IF(BANGODSINDATA!J117=\"-\",0,BANGODSINDATA!J117)","v":335},{"$f":"+IFERROR(BANGODSINDATA!K117,0)","v":58},{"$f":"+IFERROR(BANGODSINDATA!L117,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M117,0)","v":553},11.516,{"$f":"+IF(U118+Bangods_linjedel!K118<0,0,U118+Bangods_linjedel!K118)","v":11.516},0,11.516,{"$f":"(IF(AM118=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N118=0,0,SUMPRODUCT(P118:T118,Indata_Kalkylvärden!D$104:H$104)/N118)","v":74.118055555555557},{"$f":"+IF(N118=0,0,SUMPRODUCT($P118:$T118,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N118)","v":409.44444444444446},{"$f":"IF(N118=0,0,(CM118*INDATABLAD!D$266+INDATABLAD!D$267*CI118)/(N118*F118))","v":11.30707066676991},{"$f":"+IF(B118='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N118,0)","v":0},{"$f":"+IF(N118=0,0,SUMPRODUCT(P118:T118,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N118))","v":39.853448655966133},{"$f":"+IF(N118=0,0,SUMPRODUCT(P118:T118,Indata_Kalkylvärden!$D$116:$H$116)/N118)*DN118","v":15.222679403894622},22.664034807598526,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},22884.77613792316,9279.6631406667293,41444.102419256618,{"$f":"+IF(N118=0,0,SUMPRODUCT($P118:$T118,Indata_Kalkylvärden!$D$118:$H$118)/$N118)","v":-0.95014031250000008},{"$f":"+VLOOKUP($G118,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G118,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N118=0,0,(SUMPRODUCT(P118:T118,Indata_Kalkylvärden!$D$110:$H$110)/N118))","v":1.9904681648970006},{"$f":"+IFERROR(IF(B118=0,0,VLOOKUP(B118,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B118=0,0,VLOOKUP(B118,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B118=0,0,VLOOKUP(B118,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.93014001455183448},{"$f":"+IFERROR(IF(B118=0,0,VLOOKUP(B118,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.93014001455183448},{"$f":"+IF($AP118=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP118=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ118=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ118=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},10.198171313822899,1.4433,10.198171313822899,1.4433,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B118,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B118,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H118","v":0},{"$f":"+Bangods_linjedel!I118","v":0},0,{"$f":"+Bangods_linjedel!K118","v":0},{"$f":"+IF(Bangods_linjedel!J118=0,(BA118-AY118)*0.05,Bangods_linjedel!J118)","v":0},0,null,0,{"$f":"+(($BG118+$BI118)*($AD118+AE118)*$N118)+Bangods_linjedel!M118","v":0},{"$f":"+(CJ118-CI118)*INDATABLAD!D$267+INDATABLAD!D$266*(CN118-CM118)","v":0},0,0,0,{"$f":"+IF(N118=0,0,('Beskrivning av åtgärd'!$C$165*(X118)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W118)/Bangods_linjedel!U118)","v":2.1654774512713092E-2},{"$f":"+IF(O118=0,0,('Beskrivning av åtgärd'!$F$165*(X118)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W118)/Bangods_linjedel!U118)","v":2.1654774512713092E-2},{"$f":"+IF(U118=0,0,('Beskrivning av åtgärd'!$C$166*(X118)+'Beskrivning av åtgärd'!$D$166*$W118)/$U118)","v":4.7261545373996316},{"$f":"+IF(O118=0,0,('Beskrivning av åtgärd'!$F$166*(X118)+'Beskrivning av åtgärd'!$G$166*$W118)/$U118)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O118=0,0,(((BM118+BN118+BO118*'Beskrivning av åtgärd'!$C$176)/(AK118*N118))*AL118)*O118)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N118*$F118*INDATABLAD!$D$254+Bangods_linjedel!$DF118*INDATABLAD!$D$255))*Y118","v":0},{"$f":"+IF($AN118=\"Nej\",(($N118*($F118+$BF118)*INDATABLAD!$D$254+DG118*INDATABLAD!$D$255)),IF($BJ118=\"Ja\",0,(($N118*($F118+$BF118)*INDATABLAD!$D$254+DG118*INDATABLAD!$D$255))*$Y118))","v":0},{"$f":"+IF($AN118=\"Nej\",(($N118*($F118+$BF118)*INDATABLAD!$D$254+DH118*INDATABLAD!$D$255)),IF($BJ118=\"ja\",0,(($N118*($F118+$BF118)*INDATABLAD!$D$254+DH118*INDATABLAD!$D$255))*$Y118))","v":0},0,{"$f":"+DF118*INDATABLAD!$D$256*(1-$Y118)","v":2238102.1842307216},{"$f":"+IF(AN118=\"Ja\",DG118*INDATABLAD!$D$256,IF(AN118=\"Nej\",0,DG118*INDATABLAD!$D$256*(1-Y118)))","v":2238102.1842307216},2238102.1842307216,654840.84900757321,2485415.2890218939,{"$f":"+DF118*(INDATABLAD!$D$248)+F118*N118*INDATABLAD!$D$249","v":3140256.1380294673},null,{"$f":"+IFERROR(VLOOKUP(G118,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F118*$N118*DQ118/500,0)","v":205667.03711722165},654840.84900757333,2485415.2890218939,{"$f":"+IF(N118=0,0,DH118*(INDATABLAD!$D$248)+N118*(V118/U118)*(F118+BF118)*INDATABLAD!D$249)","v":3140256.1380294673},null,{"$f":"+IFERROR(IF(V118=0,0,VLOOKUP(G118,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F118+BF118)*$N118*(V118/U118)*(DR118/500)),0)","v":205667.03711722165},0,0,0,0,0,0,114774470.98619086,114774470.98619086,114774470.98619086,654840.84900757321,2485415.2890218939,0,{"$f":"+IF(N118=0,0,SUMPRODUCT(P118:T118,Indata_Kalkylvärden!D$106:H$106)/N118)","v":489.55467775856056},416.16180555555553,0.85008237989056445,{"$f":"+IF(N118=0,0,SUMPRODUCT(P118:T118,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N118)","v":0.72445956965823088},0,{"$f":"+IF(N118=0,0,(SUMPRODUCT(P118:T118,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N118)*DN118)","v":310.10336020379253},{"$f":"+IF(Bangods_linjedel!L115=0,DQ118+DP118,DQ118+DP118+Bangods_linjedel!L115)","v":310.10336020379253},{"$f":"+Bangods_linjedel!Z118","v":74.118055555555557},{"$f":"+Bangods_linjedel!AB118","v":11.30707066676991},{"$f":"+Bangods_linjedel!AF118","v":22.664034807598526},{"$f":"+Bangods_linjedel!AD118+Bangods_linjedel!AE118","v":55.076128059860757},{"$f":"+Bangods_linjedel!AG118","v":1.53},{"$f":"+Bangods_linjedel!AH118","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG118","v":0},{"$f":"+(Bangods_linjedel!BM118+Bangods_linjedel!CD118)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO118+Bangods_linjedel!CE118)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP118+Bangods_linjedel!CF118)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ118+Bangods_linjedel!CG118)/1000000","v":0},{"$f":"+Bangods_linjedel!DC118/1000000","v":0},{"$f":"+Bangods_linjedel!DD118/1000000","v":0},{"$f":"+Bangods_linjedel!DE118/1000000","v":0},{"$f":"+Bangods_linjedel!DA118/1000000","v":0},{"$f":"+Bangods_linjedel!DB118/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ118","v":310.10336020379253},{"$f":"+Bangods_linjedel!DR118","v":310.10336020379253},{"$f":"+Bangods_linjedel!BA118-Bangods_linjedel!AY118","v":0},"L1901",null,null,null,null,null,null,32564.363520297342,158619.24881239899,1833775.3800000001,6418213.8300000001,7744252.9588827463,{"$f":"+VLOOKUP(G118,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F118*$N118","v":851073.76961374923},138556.79999999999,null,22.664034807598526,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B118,Länkar!Y:Y)/2","v":48.110000610351484},null,{"$f":"+IF($N118=0,0,IF($G118=\"d\",SUMPRODUCT($P118:$T118,Indata_Kalkylvärden!$I$139:$M$139))/$N118)","v":0},null,null,57662048.060000002,57662048.060000002,null,null,191183.61233269633,null,null,1566671.528961505,4470138.5701592918,6036810.0991207967]
[{"$f":"+VLOOKUP(B126,Länkar!I:AD,20,FALSE)","v":"Dalabanan"},{"$f":"+BANGODSINDATA!B125","v":"L2003"},{"$f":"+BANGODSINDATA!C125","v":"Borlänge Central-Repbäcken"},null,{"$f":"+BANGODSINDATA!D125","v":"Borlänge Central-Repbäcken"},{"$f":"+IFERROR(BANGODSINDATA!F125,FE126)","v":7.35},{"$f":"IFERROR((+VLOOKUP(B126,Länkar!I:AD,22,FALSE)),VLOOKUP(B126,' Fyrspår JA'!B:Z,25,FALSE))","v":306},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G125,0)","v":4712},{"$f":"+IF(BANGODSINDATA!H125=0,0,BANGODSINDATA!H125*Kalkylsammanställning!G$2)","v":2590688},{"$f":"+IFERROR(BANGODSINDATA!I125,0)","v":744},{"$f":"+IF(BANGODSINDATA!J125=\"-\",0,BANGODSINDATA!J125)","v":1179},{"$f":"+IFERROR(BANGODSINDATA!K125,0)","v":2695},{"$f":"+IFERROR(BANGODSINDATA!L125,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M125,0)","v":94},18.847999999999999,{"$f":"+IF(U126+Bangods_linjedel!K126<0,0,U126+Bangods_linjedel!K126)","v":18.847999999999999},0,18.847999999999999,{"$f":"(IF(AM126=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N126=0,0,SUMPRODUCT(P126:T126,Indata_Kalkylvärden!D$104:H$104)/N126)","v":78.978140916808144},{"$f":"+IF(N126=0,0,SUMPRODUCT($P126:$T126,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N126)","v":434.16808149405773},{"$f":"IF(N126=0,0,(CM126*INDATABLAD!D$266+INDATABLAD!D$267*CI126)/(N126*F126))","v":14.098539081532774},{"$f":"+IF(B126='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N126,0)","v":0},{"$f":"+IF(N126=0,0,SUMPRODUCT(P126:T126,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N126))","v":48.53787354304086},{"$f":"+IF(N126=0,0,SUMPRODUCT(P126:T126,Indata_Kalkylvärden!$D$116:$H$116)/N126)*DN126","v":17.728619631867556},27.09250506994654,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},27978.421142960826,11762.700949086722,51503.823041134267,{"$f":"+IF(N126=0,0,SUMPRODUCT($P126:$T126,Indata_Kalkylvärden!$D$118:$H$118)/$N126)","v":-0.43895188879456709},{"$f":"+VLOOKUP($G126,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G126,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N126=0,0,(SUMPRODUCT(P126:T126,Indata_Kalkylvärden!$D$110:$H$110)/N126))","v":1.8785883704040134},{"$f":"+IFERROR(IF(B126=0,0,VLOOKUP(B126,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B126=0,0,VLOOKUP(B126,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B126=0,0,VLOOKUP(B126,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.56825659259259265},{"$f":"+IFERROR(IF(B126=0,0,VLOOKUP(B126,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.56825659259259265},{"$f":"+IF($AP126=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP126=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ126=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ126=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.87178497653333342,0.22049999999999997,0.87178497653333342,0.2205,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B126,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B126,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H126","v":0},{"$f":"+Bangods_linjedel!I126","v":0},2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K126","v":0},{"$f":"+IF(Bangods_linjedel!J126=0,(BA126-AY126)*0.05,Bangods_linjedel!J126)","v":0},0,null,8.6666150878092061E-12,{"$f":"+(($BG126+$BI126)*($AD126+AE126)*$N126)+Bangods_linjedel!M126","v":8.6666150878092061E-12},{"$f":"+(CJ126-CI126)*INDATABLAD!D$267+INDATABLAD!D$266*(CN126-CM126)","v":0},0,1.833603935352812E-12,0,{"$f":"+IF(N126=0,0,('Beskrivning av åtgärd'!$C$165*(X126)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W126)/Bangods_linjedel!U126)","v":2.1654774512713092E-2},{"$f":"+IF(O126=0,0,('Beskrivning av åtgärd'!$F$165*(X126)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W126)/Bangods_linjedel!U126)","v":2.1654774512713092E-2},{"$f":"+IF(U126=0,0,('Beskrivning av åtgärd'!$C$166*(X126)+'Beskrivning av åtgärd'!$D$166*$W126)/$U126)","v":4.7261545373996316},{"$f":"+IF(O126=0,0,('Beskrivning av åtgärd'!$F$166*(X126)+'Beskrivning av åtgärd'!$G$166*$W126)/$U126)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O126=0,0,(((BM126+BN126+BO126*'Beskrivning av åtgärd'!$C$176)/(AK126*N126))*AL126)*O126)","v":-4.061035586726472E-14},-1.7631720295681273E-11,-3.312274469768325E-11,6.792680609948739E-32,0,0,2.8742676977812362E-32,0,null,{"$f":"+(($N126*$F126*INDATABLAD!$D$254+Bangods_linjedel!$DF126*INDATABLAD!$D$255))*Y126","v":0},{"$f":"+IF($AN126=\"Nej\",(($N126*($F126+$BF126)*INDATABLAD!$D$254+DG126*INDATABLAD!$D$255)),IF($BJ126=\"Ja\",0,(($N126*($F126+$BF126)*INDATABLAD!$D$254+DG126*INDATABLAD!$D$255))*$Y126))","v":0},{"$f":"+IF($AN126=\"Nej\",(($N126*($F126+$BF126)*INDATABLAD!$D$254+DH126*INDATABLAD!$D$255)),IF($BJ126=\"ja\",0,(($N126*($F126+$BF126)*INDATABLAD!$D$254+DH126*INDATABLAD!$D$255))*$Y126))","v":0},0,{"$f":"+DF126*INDATABLAD!$D$256*(1-$Y126)","v":697539.31959791551},{"$f":"+IF(AN126=\"Ja\",DG126*INDATABLAD!$D$256,IF(AN126=\"Nej\",0,DG126*INDATABLAD!$D$256*(1-Y126)))","v":697539.31959791551},697539.31959791551,163681.8553246689,774618.29126380372,{"$f":"+DF126*(INDATABLAD!$D$248)+F126*N126*INDATABLAD!$D$249","v":938300.14658847265},null,{"$f":"+IFERROR(VLOOKUP(G126,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F126*$N126*DQ126/500,0)","v":366930.8184395117},163681.85532466893,774618.29126380372,{"$f":"+IF(N126=0,0,DH126*(INDATABLAD!$D$248)+N126*(V126/U126)*(F126+BF126)*INDATABLAD!D$249)","v":938300.14658847265},null,{"$f":"+IFERROR(IF(V126=0,0,VLOOKUP(G126,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F126+BF126)*$N126*(V126/U126)*(DR126/500)),0)","v":366930.8184395117},0,0,0,0,0,0,35771247.158867463,35771247.158867463,35771247.158867463,163681.8553246689,774618.29126380372,0,{"$f":"+IF(N126=0,0,SUMPRODUCT(P126:T126,Indata_Kalkylvärden!D$106:H$106)/N126)","v":516.57957531482748},549.80645161290317,1.06432092534403,{"$f":"+IF(N126=0,0,SUMPRODUCT(P126:T126,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N126)","v":0.62677716195002298},-5.4018768243346018E-18,{"$f":"+IF(N126=0,0,(SUMPRODUCT(P126:T126,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N126)*DN126)","v":332.49614392918949},{"$f":"+IF(Bangods_linjedel!L123=0,DQ126+DP126,DQ126+DP126+Bangods_linjedel!L123)","v":332.49614392918949},{"$f":"+Bangods_linjedel!Z126","v":78.978140916808144},{"$f":"+Bangods_linjedel!AB126","v":14.098539081532774},{"$f":"+Bangods_linjedel!AF126","v":27.09250506994654},{"$f":"+Bangods_linjedel!AD126+Bangods_linjedel!AE126","v":66.266493174908419},{"$f":"+Bangods_linjedel!AG126","v":1.53},{"$f":"+Bangods_linjedel!AH126","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG126","v":2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM126+Bangods_linjedel!CD126)/1000000","v":8.6666150878092061E-18},{"$f":"+(Bangods_linjedel!BO126+Bangods_linjedel!CE126)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP126+Bangods_linjedel!CF126)/1000000","v":1.8336039353528122E-18},{"$f":"+(Bangods_linjedel!BQ126+Bangods_linjedel!CG126)/1000000","v":0},{"$f":"+Bangods_linjedel!DC126/1000000","v":0},{"$f":"+Bangods_linjedel!DD126/1000000","v":0},{"$f":"+Bangods_linjedel!DE126/1000000","v":0},{"$f":"+Bangods_linjedel!DA126/1000000","v":0},{"$f":"+Bangods_linjedel!DB126/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ126","v":332.49614392918949},{"$f":"+Bangods_linjedel!DR126","v":332.49614392918949},{"$f":"+Bangods_linjedel!BA126-Bangods_linjedel!AY126","v":0},"L2003",null,null,null,null,null,null,66432.316152182437,312247.71584016847,3963752.64,13873134.24,2231813.660262478,{"$f":"+VLOOKUP(G126,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F126*$N126","v":1416141.2157624729},34633.199999999997,null,27.092505069946547,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B126,Länkar!Y:Y)/2","v":7.3499999046325604},null,{"$f":"+IF($N126=0,0,IF($G126=\"d\",SUMPRODUCT($P126:$T126,Indata_Kalkylvärden!$I$139:$M$139))/$N126)","v":0},null,null,19041556.800000001,19041556.800000001,null,null,378680.03199235094,null,null,488277.52371854091,1277078.8442044123,1765356.3679229533]
[{"$f":"+VLOOKUP(B127,Länkar!I:AD,20,FALSE)","v":"Dalabanan"},{"$f":"+BANGODSINDATA!B126","v":"L2004"},{"$f":"+BANGODSINDATA!C126","v":"Repbäcken-Mora central"},null,{"$f":"+BANGODSINDATA!D126","v":"Garsås-Rättvik"},{"$f":"+IFERROR(BANGODSINDATA!F126,FE127)","v":96.98},{"$f":"IFERROR((+VLOOKUP(B127,Länkar!I:AD,22,FALSE)),VLOOKUP(B127,' Fyrspår JA'!B:Z,25,FALSE))","v":331},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G126,0)","v":2634},{"$f":"+IF(BANGODSINDATA!H126=0,0,BANGODSINDATA!H126*Kalkylsammanställning!G$2)","v":1550852},{"$f":"+IFERROR(BANGODSINDATA!I126,0)","v":734},{"$f":"+IF(BANGODSINDATA!J126=\"-\",0,BANGODSINDATA!J126)","v":612},{"$f":"+IFERROR(BANGODSINDATA!K126,0)","v":1287},{"$f":"+IFERROR(BANGODSINDATA!L126,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M126,0)","v":0},10.532,{"$f":"+IF(U127+Bangods_linjedel!K127<0,0,U127+Bangods_linjedel!K127)","v":10.532},0,10.532,{"$f":"(IF(AM127=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N127=0,0,SUMPRODUCT(P127:T127,Indata_Kalkylvärden!D$104:H$104)/N127)","v":77.302581624905088},{"$f":"+IF(N127=0,0,SUMPRODUCT($P127:$T127,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N127)","v":425.47456340167048},{"$f":"IF(N127=0,0,(CM127*INDATABLAD!D$266+INDATABLAD!D$267*CI127)/(N127*F127))","v":15.258191768338909},{"$f":"+IF(B127='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N127,0)","v":0},{"$f":"+IF(N127=0,0,SUMPRODUCT(P127:T127,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N127))","v":49.523935871678283},{"$f":"+IF(N127=0,0,SUMPRODUCT(P127:T127,Indata_Kalkylvärden!$D$116:$H$116)/N127)*DN127","v":19.483874127285031},28.932213307737662,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},29281.173472757193,12309.920825353682,53901.01512346456,{"$f":"+IF(N127=0,0,SUMPRODUCT($P127:$T127,Indata_Kalkylvärden!$D$118:$H$118)/$N127)","v":-0.52384772209567199},{"$f":"+VLOOKUP($G127,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G127,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N127=0,0,(SUMPRODUCT(P127:T127,Indata_Kalkylvärden!$D$110:$H$110)/N127))","v":1.8985228725747945},{"$f":"+IFERROR(IF(B127=0,0,VLOOKUP(B127,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B127=0,0,VLOOKUP(B127,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B127=0,0,VLOOKUP(B127,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.83299288888888878},{"$f":"+IFERROR(IF(B127=0,0,VLOOKUP(B127,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.83299288888888878},{"$f":"+IF($AP127=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP127=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ127=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ127=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},18.126741794026664,2.9094000000000002,18.126741794026664,2.9094000000000002,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B127,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B127,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H127","v":0},{"$f":"+Bangods_linjedel!I127","v":0},0,{"$f":"+Bangods_linjedel!K127","v":0},{"$f":"+IF(Bangods_linjedel!J127=0,(BA127-AY127)*0.05,Bangods_linjedel!J127)","v":0},0,null,0,{"$f":"+(($BG127+$BI127)*($AD127+AE127)*$N127)+Bangods_linjedel!M127","v":0},{"$f":"+(CJ127-CI127)*INDATABLAD!D$267+INDATABLAD!D$266*(CN127-CM127)","v":0},0,0,0,{"$f":"+IF(N127=0,0,('Beskrivning av åtgärd'!$C$165*(X127)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W127)/Bangods_linjedel!U127)","v":2.1654774512713092E-2},{"$f":"+IF(O127=0,0,('Beskrivning av åtgärd'!$F$165*(X127)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W127)/Bangods_linjedel!U127)","v":2.1654774512713092E-2},{"$f":"+IF(U127=0,0,('Beskrivning av åtgärd'!$C$166*(X127)+'Beskrivning av åtgärd'!$D$166*$W127)/$U127)","v":4.7261545373996316},{"$f":"+IF(O127=0,0,('Beskrivning av åtgärd'!$F$166*(X127)+'Beskrivning av åtgärd'!$G$166*$W127)/$U127)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O127=0,0,(((BM127+BN127+BO127*'Beskrivning av åtgärd'!$C$176)/(AK127*N127))*AL127)*O127)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N127*$F127*INDATABLAD!$D$254+Bangods_linjedel!$DF127*INDATABLAD!$D$255))*Y127","v":0},{"$f":"+IF($AN127=\"Nej\",(($N127*($F127+$BF127)*INDATABLAD!$D$254+DG127*INDATABLAD!$D$255)),IF($BJ127=\"Ja\",0,(($N127*($F127+$BF127)*INDATABLAD!$D$254+DG127*INDATABLAD!$D$255))*$Y127))","v":0},{"$f":"+IF($AN127=\"Nej\",(($N127*($F127+$BF127)*INDATABLAD!$D$254+DH127*INDATABLAD!$D$255)),IF($BJ127=\"ja\",0,(($N127*($F127+$BF127)*INDATABLAD!$D$254+DH127*INDATABLAD!$D$255))*$Y127))","v":0},0,{"$f":"+DF127*INDATABLAD!$D$256*(1-$Y127)","v":5568048.1126924269},{"$f":"+IF(AN127=\"Ja\",DG127*INDATABLAD!$D$256,IF(AN127=\"Nej\",0,DG127*INDATABLAD!$D$256*(1-Y127)))","v":5568048.1126924269},5568048.1126924269,1207274.0581755009,6183324.428527805,{"$f":"+DF127*(INDATABLAD!$D$248)+F127*N127*INDATABLAD!$D$249","v":7390598.4867033064},null,{"$f":"+IFERROR(VLOOKUP(G127,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F127*$N127*DQ127/500,0)","v":347887.7092521608},1207274.0581755009,6183324.428527805,{"$f":"+IF(N127=0,0,DH127*(INDATABLAD!$D$248)+N127*(V127/U127)*(F127+BF127)*INDATABLAD!D$249)","v":7390598.4867033064},null,{"$f":"+IFERROR(IF(V127=0,0,VLOOKUP(G127,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F127+BF127)*$N127*(V127/U127)*(DR127/500)),0)","v":347887.70925216074},0,0,0,0,0,0,285540928.85602188,285540928.85602188,285540928.85602188,1207274.0581755009,6183324.428527805,0,{"$f":"+IF(N127=0,0,SUMPRODUCT(P127:T127,Indata_Kalkylvärden!D$106:H$106)/N127)","v":512.20515225483734},588.78208048595297,1.1495044083293726,{"$f":"+IF(N127=0,0,SUMPRODUCT(P127:T127,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N127)","v":0.6451451953858921},0,{"$f":"+IF(N127=0,0,(SUMPRODUCT(P127:T127,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N127)*DN127)","v":370.07572297664484},{"$f":"+IF(Bangods_linjedel!L124=0,DQ127+DP127,DQ127+DP127+Bangods_linjedel!L124)","v":370.07572297664484},{"$f":"+Bangods_linjedel!Z127","v":77.302581624905088},{"$f":"+Bangods_linjedel!AB127","v":15.258191768338909},{"$f":"+Bangods_linjedel!AF127","v":28.932213307737662},{"$f":"+Bangods_linjedel!AD127+Bangods_linjedel!AE127","v":69.00780999896331},{"$f":"+Bangods_linjedel!AG127","v":1.53},{"$f":"+Bangods_linjedel!AH127","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG127","v":0},{"$f":"+(Bangods_linjedel!BM127+Bangods_linjedel!CD127)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO127+Bangods_linjedel!CE127)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP127+Bangods_linjedel!CF127)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ127+Bangods_linjedel!CG127)/1000000","v":0},{"$f":"+Bangods_linjedel!DC127/1000000","v":0},{"$f":"+Bangods_linjedel!DD127/1000000","v":0},{"$f":"+Bangods_linjedel!DE127/1000000","v":0},{"$f":"+Bangods_linjedel!DA127/1000000","v":0},{"$f":"+Bangods_linjedel!DB127/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ127","v":370.07572297664484},{"$f":"+Bangods_linjedel!DR127","v":370.07572297664484},{"$f":"+Bangods_linjedel!BA127-Bangods_linjedel!AY127","v":0},"L2004",null,null,null,null,null,null,40190.077117804685,181766.57153726937,2372803.56,8304812.4600000009,17579755.339363739,{"$f":"+VLOOKUP(G127,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F127*$N127","v":1206305.9654777159},255445.32,null,28.932213307737666,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B127,Länkar!Y:Y)/2","v":96.980000495910502},null,{"$f":"+IF($N127=0,0,IF($G127=\"d\",SUMPRODUCT($P127:$T127,Indata_Kalkylvärden!$I$139:$M$139))/$N127)","v":0},null,null,150401626.96000001,150401626.96000001,null,null,221956.64865507407,null,null,3897633.6788846985,9819069.9822562654,13716703.661140963]
[{"$f":"+VLOOKUP(B133,Länkar!I:AD,20,FALSE)","v":"(Sala)-Oxelösund"},{"$f":"+BANGODSINDATA!B132","v":"L2202"},{"$f":"+BANGODSINDATA!C132","v":"Eskilstuna Central-Flens Övre"},null,{"$f":"+BANGODSINDATA!D132","v":"Bälgviken-Hälleforsnäs"},{"$f":"+IFERROR(BANGODSINDATA!F132,FE133)","v":39.79},{"$f":"IFERROR((+VLOOKUP(B133,Länkar!I:AD,22,FALSE)),VLOOKUP(B133,' Fyrspår JA'!B:Z,25,FALSE))","v":494},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G132,0)","v":3240},{"$f":"+IF(BANGODSINDATA!H132=0,0,BANGODSINDATA!H132*Kalkylsammanställning!G$2)","v":1880464},{"$f":"+IFERROR(BANGODSINDATA!I132,0)","v":717},{"$f":"+IF(BANGODSINDATA!J132=\"-\",0,BANGODSINDATA!J132)","v":59},{"$f":"+IFERROR(BANGODSINDATA!K132,0)","v":1488},{"$f":"+IFERROR(BANGODSINDATA!L132,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M132,0)","v":977},12.964,{"$f":"+IF(U133+Bangods_linjedel!K133<0,0,U133+Bangods_linjedel!K133)","v":12.964},0,12.964,{"$f":"(IF(AM133=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N133=0,0,SUMPRODUCT(P133:T133,Indata_Kalkylvärden!D$104:H$104)/N133)","v":82.941358024691354},{"$f":"+IF(N133=0,0,SUMPRODUCT($P133:$T133,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N133)","v":474.38271604938274},{"$f":"IF(N133=0,0,(CM133*INDATABLAD!D$266+INDATABLAD!D$267*CI133)/(N133*F133))","v":14.366288969149815},{"$f":"+IF(B133='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N133,0)","v":0},{"$f":"+IF(N133=0,0,SUMPRODUCT(P133:T133,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N133))","v":34.368748009547076},{"$f":"+IF(N133=0,0,SUMPRODUCT(P133:T133,Indata_Kalkylvärden!$D$116:$H$116)/N133)*DN133","v":18.170212701952156},27.517271622485097,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24844.899840931532,13053.718050543086,50952.335942017708,{"$f":"+IF(N133=0,0,SUMPRODUCT($P133:$T133,Indata_Kalkylvärden!$D$118:$H$118)/$N133)","v":-0.50066725308641979},{"$f":"+VLOOKUP($G133,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G133,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N133=0,0,(SUMPRODUCT(P133:T133,Indata_Kalkylvärden!$D$110:$H$110)/N133))","v":1.8133929917462737},{"$f":"+IFERROR(IF(B133=0,0,VLOOKUP(B133,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B133=0,0,VLOOKUP(B133,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B133=0,0,VLOOKUP(B133,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.90584780747131421},{"$f":"+IFERROR(IF(B133=0,0,VLOOKUP(B133,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.90584780747131421},{"$f":"+IF($AP133=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP133=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ133=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ133=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},8.1851505388951686,1.1937,8.1851505388951686,1.1937,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B133,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B133,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H133","v":0},{"$f":"+Bangods_linjedel!I133","v":0},0,{"$f":"+Bangods_linjedel!K133","v":0},{"$f":"+IF(Bangods_linjedel!J133=0,(BA133-AY133)*0.05,Bangods_linjedel!J133)","v":0},0,null,0,{"$f":"+(($BG133+$BI133)*($AD133+AE133)*$N133)+Bangods_linjedel!M133","v":0},{"$f":"+(CJ133-CI133)*INDATABLAD!D$267+INDATABLAD!D$266*(CN133-CM133)","v":0},0,0,0,{"$f":"+IF(N133=0,0,('Beskrivning av åtgärd'!$C$165*(X133)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W133)/Bangods_linjedel!U133)","v":2.1654774512713092E-2},{"$f":"+IF(O133=0,0,('Beskrivning av åtgärd'!$F$165*(X133)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W133)/Bangods_linjedel!U133)","v":2.1654774512713092E-2},{"$f":"+IF(U133=0,0,('Beskrivning av åtgärd'!$C$166*(X133)+'Beskrivning av åtgärd'!$D$166*$W133)/$U133)","v":4.7261545373996316},{"$f":"+IF(O133=0,0,('Beskrivning av åtgärd'!$F$166*(X133)+'Beskrivning av åtgärd'!$G$166*$W133)/$U133)","v":4.7261545373996316},250,350,null,{"$f":"+IF(N133=0,0,N133*BF133)","v":0},{"$f":"+IF(O133=0,0,(((BM133+BN133+BO133*'Beskrivning av åtgärd'!$C$176)/(AK133*N133))*AL133)*O133)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N133*$F133*INDATABLAD!$D$254+Bangods_linjedel!$DF133*INDATABLAD!$D$255))*Y133","v":0},{"$f":"+IF($AN133=\"Nej\",(($N133*($F133+$BF133)*INDATABLAD!$D$254+DG133*INDATABLAD!$D$255)),IF($BJ133=\"Ja\",0,(($N133*($F133+$BF133)*INDATABLAD!$D$254+DG133*INDATABLAD!$D$255))*$Y133))","v":0},{"$f":"+IF($AN133=\"Nej\",(($N133*($F133+$BF133)*INDATABLAD!$D$254+DH133*INDATABLAD!$D$255)),IF($BJ133=\"ja\",0,(($N133*($F133+$BF133)*INDATABLAD!$D$254+DH133*INDATABLAD!$D$255))*$Y133))","v":0},0,{"$f":"+DF133*INDATABLAD!$D$256*(1-$Y133)","v":2645851.7534102951},{"$f":"+IF(AN133=\"Ja\",DG133*INDATABLAD!$D$256,IF(AN133=\"Nej\",0,DG133*INDATABLAD!$D$256*(1-Y133)))","v":2645851.7534102951},2645851.7534102951,609293.95249974553,2938221.6981623848,{"$f":"+DF133*(INDATABLAD!$D$248)+F133*N133*INDATABLAD!$D$249","v":3547515.6506621302},null,{"$f":"+IFERROR(VLOOKUP(G133,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F133*$N133*DQ133/500,0)","v":300594.48179090099},609293.95249974553,2938221.6981623848,{"$f":"+IF(N133=0,0,DH133*(INDATABLAD!$D$248)+N133*(V133/U133)*(F133+BF133)*INDATABLAD!D$249)","v":3547515.6506621302},null,{"$f":"+IFERROR(IF(V133=0,0,VLOOKUP(G133,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F133+BF133)*$N133*(V133/U133)*(DR133/500)),0)","v":300594.48179090099},0,0,0,0,0,0,135684705.30309206,135684705.30309206,135684705.30309206,609293.95249974553,2938221.6981623848,0,{"$f":"+IF(N133=0,0,SUMPRODUCT(P133:T133,Indata_Kalkylvärden!D$106:H$106)/N133)","v":558.9089051886358},580.39012345679009,1.0384342029062934,{"$f":"+IF(N133=0,0,SUMPRODUCT(P133:T133,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N133)","v":0.5877400655252546},0,{"$f":"+IF(N133=0,0,(SUMPRODUCT(P133:T133,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N133)*DN133)","v":350.08612635972094},{"$f":"+IF(Bangods_linjedel!L130=0,DQ133+DP133,DQ133+DP133+Bangods_linjedel!L130)","v":350.08612635972094},{"$f":"+Bangods_linjedel!Z133","v":82.941358024691354},{"$f":"+Bangods_linjedel!AB133","v":14.366288969149815},{"$f":"+Bangods_linjedel!AF133","v":27.517271622485097},{"$f":"+Bangods_linjedel!AD133+Bangods_linjedel!AE133","v":52.538960711499229},{"$f":"+Bangods_linjedel!AG133","v":1.53},{"$f":"+Bangods_linjedel!AH133","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG133","v":0},{"$f":"+(Bangods_linjedel!BM133+Bangods_linjedel!CD133)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO133+Bangods_linjedel!CE133)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP133+Bangods_linjedel!CF133)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ133+Bangods_linjedel!CG133)/1000000","v":0},{"$f":"+Bangods_linjedel!DC133/1000000","v":0},{"$f":"+Bangods_linjedel!DD133/1000000","v":0},{"$f":"+Bangods_linjedel!DE133/1000000","v":0},{"$f":"+Bangods_linjedel!DA133/1000000","v":0},{"$f":"+Bangods_linjedel!DB133/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ133","v":350.08612635972094},{"$f":"+Bangods_linjedel!DR133","v":350.08612635972094},{"$f":"+Bangods_linjedel!BA133-Bangods_linjedel!AY133","v":0},"L2202",null,null,null,null,null,null,46546.776260045401,170226.23270525751,2877109.92,10069884.720000001,6751920.8461202215,{"$f":"+VLOOKUP(G133,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F133*$N133","v":1101831.2599969357},128919.59999999999,null,27.517271622485104,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B133,Länkar!Y:Y)/2","v":39.789999961852985},null,{"$f":"+IF($N133=0,0,IF($G133=\"d\",SUMPRODUCT($P133:$T133,Indata_Kalkylvärden!$I$139:$M$139))/$N133)","v":0},null,null,74823662.560000002,74823662.560000002,null,null,216773.0089653029,null,null,1852096.2273872064,3205256.3532219254,5057352.5806091316]
[{"$f":"+VLOOKUP(B138,Länkar!I:AD,20,FALSE)","v":"Värmlandsbanan"},{"$f":"+BANGODSINDATA!B137","v":"L2302"},{"$f":"+BANGODSINDATA!C137","v":"Karlstads Central-Kil"},null,{"$f":"+BANGODSINDATA!D137","v":"Karlstads Central-Skåre"},{"$f":"+IFERROR(BANGODSINDATA!F137,FE138)","v":18.97},{"$f":"IFERROR((+VLOOKUP(B138,Länkar!I:AD,22,FALSE)),VLOOKUP(B138,' Fyrspår JA'!B:Z,25,FALSE))","v":382},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G137,0)","v":9034},{"$f":"+IF(BANGODSINDATA!H137=0,0,BANGODSINDATA!H137*Kalkylsammanställning!G$2)","v":4945971},{"$f":"+IFERROR(BANGODSINDATA!I137,0)","v":5509},{"$f":"+IF(BANGODSINDATA!J137=\"-\",0,BANGODSINDATA!J137)","v":29},{"$f":"+IFERROR(BANGODSINDATA!K137,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L137,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M137,0)","v":3496},36.136000000000003,{"$f":"+IF(U138+Bangods_linjedel!K138<0,0,U138+Bangods_linjedel!K138)","v":36.136000000000003},0,36.136000000000003,{"$f":"(IF(AM138=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N138=0,0,SUMPRODUCT(P138:T138,Indata_Kalkylvärden!D$104:H$104)/N138)","v":77.739650210316583},{"$f":"+IF(N138=0,0,SUMPRODUCT($P138:$T138,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N138)","v":438.37724153199025},{"$f":"IF(N138=0,0,(CM138*INDATABLAD!D$266+INDATABLAD!D$267*CI138)/(N138*F138))","v":14.533087799528566},{"$f":"+IF(B138='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N138,0)","v":0},{"$f":"+IF(N138=0,0,SUMPRODUCT(P138:T138,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N138))","v":30.049721846408286},{"$f":"+IF(N138=0,0,SUMPRODUCT(P138:T138,Indata_Kalkylvärden!$D$116:$H$116)/N138)*DN138","v":19.310327672926501},27.781886352216688,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23071.581870138303,12178.946703639998,47429.4752774183,{"$f":"+IF(N138=0,0,SUMPRODUCT($P138:$T138,Indata_Kalkylvärden!$D$118:$H$118)/$N138)","v":-0.93619415541288464},{"$f":"+VLOOKUP($G138,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G138,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N138=0,0,(SUMPRODUCT(P138:T138,Indata_Kalkylvärden!$D$110:$H$110)/N138))","v":1.9447051599394876},{"$f":"+IFERROR(IF(B138=0,0,VLOOKUP(B138,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B138=0,0,VLOOKUP(B138,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B138=0,0,VLOOKUP(B138,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.93239555555555553},{"$f":"+IFERROR(IF(B138=0,0,VLOOKUP(B138,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.93239555555555553},{"$f":"+IF($AP138=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP138=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ138=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ138=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},4.0322262717333333,0.56909999999999994,4.0322262717333333,0.56909999999999994,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B138,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B138,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H138","v":0},{"$f":"+Bangods_linjedel!I138","v":0},0,{"$f":"+Bangods_linjedel!K138","v":0},{"$f":"+IF(Bangods_linjedel!J138=0,(BA138-AY138)*0.05,Bangods_linjedel!J138)","v":0},0,null,0,{"$f":"+(($BG138+$BI138)*($AD138+AE138)*$N138)+Bangods_linjedel!M138","v":0},{"$f":"+(CJ138-CI138)*INDATABLAD!D$267+INDATABLAD!D$266*(CN138-CM138)","v":0},0,0,0,{"$f":"+IF(N138=0,0,('Beskrivning av åtgärd'!$C$165*(X138)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W138)/Bangods_linjedel!U138)","v":2.1654774512713092E-2},{"$f":"+IF(O138=0,0,('Beskrivning av åtgärd'!$F$165*(X138)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W138)/Bangods_linjedel!U138)","v":2.1654774512713092E-2},{"$f":"+IF(U138=0,0,('Beskrivning av åtgärd'!$C$166*(X138)+'Beskrivning av åtgärd'!$D$166*$W138)/$U138)","v":4.7261545373996316},{"$f":"+IF(O138=0,0,('Beskrivning av åtgärd'!$F$166*(X138)+'Beskrivning av åtgärd'!$G$166*$W138)/$U138)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O138=0,0,(((BM138+BN138+BO138*'Beskrivning av åtgärd'!$C$176)/(AK138*N138))*AL138)*O138)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N138*$F138*INDATABLAD!$D$254+Bangods_linjedel!$DF138*INDATABLAD!$D$255))*Y138","v":0},{"$f":"+IF($AN138=\"Nej\",(($N138*($F138+$BF138)*INDATABLAD!$D$254+DG138*INDATABLAD!$D$255)),IF($BJ138=\"Ja\",0,(($N138*($F138+$BF138)*INDATABLAD!$D$254+DG138*INDATABLAD!$D$255))*$Y138))","v":0},{"$f":"+IF($AN138=\"Nej\",(($N138*($F138+$BF138)*INDATABLAD!$D$254+DH138*INDATABLAD!$D$255)),IF($BJ138=\"ja\",0,(($N138*($F138+$BF138)*INDATABLAD!$D$254+DH138*INDATABLAD!$D$255))*$Y138))","v":0},0,{"$f":"+DF138*INDATABLAD!$D$256*(1-$Y138)","v":3558010.9014035026},{"$f":"+IF(AN138=\"Ja\",DG138*INDATABLAD!$D$256,IF(AN138=\"Nej\",0,DG138*INDATABLAD!$D$256*(1-Y138)))","v":3558010.9014035026},3558010.9014035021,809944.639323771,3951175.5786496359,{"$f":"+DF138*(INDATABLAD!$D$248)+F138*N138*INDATABLAD!$D$249","v":4761120.2179734074},null,{"$f":"+IFERROR(VLOOKUP(G138,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F138*$N138*DQ138/500,0)","v":2294876.6337131755},809944.63932377112,3951175.5786496359,{"$f":"+IF(N138=0,0,DH138*(INDATABLAD!$D$248)+N138*(V138/U138)*(F138+BF138)*INDATABLAD!D$249)","v":4761120.2179734074},null,{"$f":"+IFERROR(IF(V138=0,0,VLOOKUP(G138,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F138+BF138)*$N138*(V138/U138)*(DR138/500)),0)","v":2294876.6337131755},0,0,0,0,0,0,182462097.50787193,182462097.50787193,182462097.50787193,809944.639323771,3951175.5786496359,0,{"$f":"+IF(N138=0,0,SUMPRODUCT(P138:T138,Indata_Kalkylvärden!D$106:H$106)/N138)","v":513.37763421688237},547.48406021695814,1.0664353562112274,{"$f":"+IF(N138=0,0,SUMPRODUCT(P138:T138,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N138)","v":0.69265560332811027},0,{"$f":"+IF(N138=0,0,(SUMPRODUCT(P138:T138,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N138)*DN138)","v":396.2751429134085},{"$f":"+IF(Bangods_linjedel!L135=0,DQ138+DP138,DQ138+DP138+Bangods_linjedel!L135)","v":396.2751429134085},{"$f":"+Bangods_linjedel!Z138","v":77.739650210316583},{"$f":"+Bangods_linjedel!AB138","v":14.533087799528566},{"$f":"+Bangods_linjedel!AF138","v":27.781886352216688},{"$f":"+Bangods_linjedel!AD138+Bangods_linjedel!AE138","v":49.360049519334787},{"$f":"+Bangods_linjedel!AG138","v":1.53},{"$f":"+Bangods_linjedel!AH138","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG138","v":0},{"$f":"+(Bangods_linjedel!BM138+Bangods_linjedel!CD138)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO138+Bangods_linjedel!CE138)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP138+Bangods_linjedel!CF138)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ138+Bangods_linjedel!CG138)/1000000","v":0},{"$f":"+Bangods_linjedel!DC138/1000000","v":0},{"$f":"+Bangods_linjedel!DD138/1000000","v":0},{"$f":"+Bangods_linjedel!DE138/1000000","v":0},{"$f":"+Bangods_linjedel!DA138/1000000","v":0},{"$f":"+Bangods_linjedel!DB138/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ138","v":396.2751429134085},{"$f":"+Bangods_linjedel!DR138","v":396.2751429134085},{"$f":"+Bangods_linjedel!BA138-Bangods_linjedel!AY138","v":0},"L2302",null,null,null,null,null,null,131291.91518094105,445918.68735767045,7567335.6299999999,26485674.705000002,9019382.1826737821,{"$f":"+VLOOKUP(G138,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F138*$N138","v":7431414.730276756},171374.97999999998,null,27.781886352216688,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B138,Länkar!Y:Y)/2","v":18.970000147819512},null,{"$f":"+IF($N138=0,0,IF($G138=\"d\",SUMPRODUCT($P138:$T138,Indata_Kalkylvärden!$I$139:$M$139))/$N138)","v":0},null,null,93825069.86999999,93825069.86999999,null,null,577210.60253861151,null,null,2490607.6309824516,3974628.4938264666,6465236.1248089187]
[{"$f":"+VLOOKUP(B143,Länkar!I:AD,20,FALSE)","v":"Inlandsbanan"},{"$f":"+BANGODSINDATA!B142","v":"L2500"},{"$f":"+BANGODSINDATA!C142","v":"Kristinehamn-Nykroppa"},null,{"$f":"+BANGODSINDATA!D142","v":"Kristinehamn-Storfors"},{"$f":"+IFERROR(BANGODSINDATA!F142,FE143)","v":40.14},{"$f":"IFERROR((+VLOOKUP(B143,Länkar!I:AD,22,FALSE)),VLOOKUP(B143,' Fyrspår JA'!B:Z,25,FALSE))","v":364},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G142,0)","v":1228},{"$f":"+IF(BANGODSINDATA!H142=0,0,BANGODSINDATA!H142*Kalkylsammanställning!G$2)","v":164329},{"$f":"+IFERROR(BANGODSINDATA!I142,0)","v":660},{"$f":"+IF(BANGODSINDATA!J142=\"-\",0,BANGODSINDATA!J142)","v":77},{"$f":"+IFERROR(BANGODSINDATA!K142,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L142,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M142,0)","v":491},4.9119999999999999,{"$f":"+IF(U143+Bangods_linjedel!K143<0,0,U143+Bangods_linjedel!K143)","v":4.9119999999999999},0,4.9119999999999999,{"$f":"(IF(AM143=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N143=0,0,SUMPRODUCT(P143:T143,Indata_Kalkylvärden!D$104:H$104)/N143)","v":77.99674267100977},{"$f":"+IF(N143=0,0,SUMPRODUCT($P143:$T143,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N143)","v":433.71335504885991},{"$f":"IF(N143=0,0,(CM143*INDATABLAD!D$266+INDATABLAD!D$267*CI143)/(N143*F143))","v":62.491930229768933},{"$f":"+IF(B143='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N143,0)","v":0},{"$f":"+IF(N143=0,0,SUMPRODUCT(P143:T143,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N143))","v":29.402210769809166},{"$f":"+IF(N143=0,0,SUMPRODUCT(P143:T143,Indata_Kalkylvärden!$D$116:$H$116)/N143)*DN143","v":4.7524043624366605},10.421212782310317,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},38498.916537652942,4519.8191594938717,47538.55485664068,{"$f":"+IF(N143=0,0,SUMPRODUCT($P143:$T143,Indata_Kalkylvärden!$D$118:$H$118)/$N143)","v":-0.93394845276872962},{"$f":"+VLOOKUP($G143,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G143,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N143=0,0,(SUMPRODUCT(P143:T143,Indata_Kalkylvärden!$D$110:$H$110)/N143))","v":1.9652991151206589},{"$f":"+IFERROR(IF(B143=0,0,VLOOKUP(B143,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B143=0,0,VLOOKUP(B143,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B143=0,0,VLOOKUP(B143,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.30210986102799392},{"$f":"+IFERROR(IF(B143=0,0,VLOOKUP(B143,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.30210986102799392},{"$f":"+IF($AP143=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP143=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ143=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ143=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.0047659739892283,1.2041999999999999,2.0047659739892283,1.2041999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B143,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B143,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H143","v":0},{"$f":"+Bangods_linjedel!I143","v":0},0,{"$f":"+Bangods_linjedel!K143","v":0},{"$f":"+IF(Bangods_linjedel!J143=0,(BA143-AY143)*0.05,Bangods_linjedel!J143)","v":0},0,null,0,{"$f":"+(($BG143+$BI143)*($AD143+AE143)*$N143)+Bangods_linjedel!M143","v":0},{"$f":"+(CJ143-CI143)*INDATABLAD!D$267+INDATABLAD!D$266*(CN143-CM143)","v":0},0,0,0,{"$f":"+IF(N143=0,0,('Beskrivning av åtgärd'!$C$165*(X143)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W143)/Bangods_linjedel!U143)","v":2.1654774512713092E-2},{"$f":"+IF(O143=0,0,('Beskrivning av åtgärd'!$F$165*(X143)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W143)/Bangods_linjedel!U143)","v":2.1654774512713092E-2},{"$f":"+IF(U143=0,0,('Beskrivning av åtgärd'!$C$166*(X143)+'Beskrivning av åtgärd'!$D$166*$W143)/$U143)","v":4.7261545373996316},{"$f":"+IF(O143=0,0,('Beskrivning av åtgärd'!$F$166*(X143)+'Beskrivning av åtgärd'!$G$166*$W143)/$U143)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O143=0,0,(((BM143+BN143+BO143*'Beskrivning av åtgärd'!$C$176)/(AK143*N143))*AL143)*O143)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N143*$F143*INDATABLAD!$D$254+Bangods_linjedel!$DF143*INDATABLAD!$D$255))*Y143","v":161867.9572008067},{"$f":"+IF($AN143=\"Nej\",(($N143*($F143+$BF143)*INDATABLAD!$D$254+DG143*INDATABLAD!$D$255)),IF($BJ143=\"Ja\",0,(($N143*($F143+$BF143)*INDATABLAD!$D$254+DG143*INDATABLAD!$D$255))*$Y143))","v":161867.9572008067},{"$f":"+IF($AN143=\"Nej\",(($N143*($F143+$BF143)*INDATABLAD!$D$254+DH143*INDATABLAD!$D$255)),IF($BJ143=\"ja\",0,(($N143*($F143+$BF143)*INDATABLAD!$D$254+DH143*INDATABLAD!$D$255))*$Y143))","v":161867.9572008067},0,{"$f":"+DF143*INDATABLAD!$D$256*(1-$Y143)","v":0},{"$f":"+IF(AN143=\"Ja\",DG143*INDATABLAD!$D$256,IF(AN143=\"Nej\",0,DG143*INDATABLAD!$D$256*(1-Y143)))","v":0},0,232961.23136513965,280720.35540347797,{"$f":"+DF143*(INDATABLAD!$D$248)+F143*N143*INDATABLAD!$D$249","v":513681.58676861762},null,{"$f":"+IFERROR(VLOOKUP(G143,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F143*$N143*DQ143/500,0)","v":1307.3308303111498},232961.23136513965,280720.35540347797,{"$f":"+IF(N143=0,0,DH143*(INDATABLAD!$D$248)+N143*(V143/U143)*(F143+BF143)*INDATABLAD!D$249)","v":513681.58676861762},null,{"$f":"+IFERROR(IF(V143=0,0,VLOOKUP(G143,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F143+BF143)*$N143*(V143/U143)*(DR143/500)),0)","v":1307.3308303111501},0,0,0,0,0,0,12963439.320906924,12963439.320906924,12963439.320906924,232961.23136513965,280720.35540347797,0,{"$f":"+IF(N143=0,0,SUMPRODUCT(P143:T143,Indata_Kalkylvärden!D$106:H$106)/N143)","v":498.69323370745093},133.81840390879478,0.26833811823341652,{"$f":"+IF(N143=0,0,SUMPRODUCT(P143:T143,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N143)","v":0.70366654776116999},0,{"$f":"+IF(N143=0,0,(SUMPRODUCT(P143:T143,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N143)*DN143)","v":97.620285144361574},{"$f":"+IF(Bangods_linjedel!L140=0,DQ143+DP143,DQ143+DP143+Bangods_linjedel!L140)","v":97.620285144361574},{"$f":"+Bangods_linjedel!Z143","v":77.99674267100977},{"$f":"+Bangods_linjedel!AB143","v":62.491930229768933},{"$f":"+Bangods_linjedel!AF143","v":10.421212782310317},{"$f":"+Bangods_linjedel!AD143+Bangods_linjedel!AE143","v":34.154615132245823},{"$f":"+Bangods_linjedel!AG143","v":1.53},{"$f":"+Bangods_linjedel!AH143","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG143","v":0},{"$f":"+(Bangods_linjedel!BM143+Bangods_linjedel!CD143)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO143+Bangods_linjedel!CE143)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP143+Bangods_linjedel!CF143)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ143+Bangods_linjedel!CG143)/1000000","v":0},{"$f":"+Bangods_linjedel!DC143/1000000","v":0},{"$f":"+Bangods_linjedel!DD143/1000000","v":0},{"$f":"+Bangods_linjedel!DE143/1000000","v":0},{"$f":"+Bangods_linjedel!DA143/1000000","v":0},{"$f":"+Bangods_linjedel!DB143/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ143","v":97.620285144361574},{"$f":"+Bangods_linjedel!DR143","v":97.620285144361574},{"$f":"+Bangods_linjedel!BA143-Bangods_linjedel!AY143","v":0},"L2500",null,null,null,null,null,null,76740.090322156248,41941.867382397868,251423.37,879981.79500000004,4375437.1221676636,{"$f":"+VLOOKUP(G143,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F143*$N143","v":17185.193140948941},49291.92,null,10.421212782310318,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B143,Länkar!Y:Y)/2","v":40.139999628066818},null,{"$f":"+IF($N143=0,0,IF($G143=\"d\",SUMPRODUCT($P143:$T143,Indata_Kalkylvärden!$I$139:$M$139))/$N143)","v":0},null,null,6596166.0600000005,6596166.0600000005,null,null,118681.95770455411,null,null,3080347.2255313518,1114886.1130278341,4195233.3385591861]
[{"$f":"+VLOOKUP(B147,Länkar!I:AD,20,FALSE)","v":"Mälarbanan"},{"$f":"+BANGODSINDATA!B146","v":"L2701"},{"$f":"+BANGODSINDATA!C146","v":"Tomteboda övre-Kallhäll (y)"},null,{"$f":"+BANGODSINDATA!D146","v":"Karlberg-Kallhäll"},{"$f":"+IFERROR(BANGODSINDATA!F146,FE147)","v":17.52},{"$f":"IFERROR((+VLOOKUP(B147,Länkar!I:AD,22,FALSE)),VLOOKUP(B147,' Fyrspår JA'!B:Z,25,FALSE))","v":404},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G146,0)","v":94},{"$f":"+IF(BANGODSINDATA!H146=0,0,BANGODSINDATA!H146*Kalkylsammanställning!G$2)","v":23620},{"$f":"+IFERROR(BANGODSINDATA!I146,0)","v":59},{"$f":"+IF(BANGODSINDATA!J146=\"-\",0,BANGODSINDATA!J146)","v":13},{"$f":"+IFERROR(BANGODSINDATA!K146,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L146,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M146,0)","v":22},0.376,{"$f":"+IF(U147+Bangods_linjedel!K147<0,0,U147+Bangods_linjedel!K147)","v":0.376},0,{"$f":"+V147-W147","v":0.376},{"$f":"(IF(AM147=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N147=0,0,SUMPRODUCT(P147:T147,Indata_Kalkylvärden!D$104:H$104)/N147)","v":74.680851063829792},{"$f":"+IF(N147=0,0,SUMPRODUCT($P147:$T147,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N147)","v":409.57446808510639},{"$f":"IF(N147=0,0,(CM147*INDATABLAD!D$266+INDATABLAD!D$267*CI147)/(N147*F147))","v":6.8691470845689375},{"$f":"+IF(B147='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N147,0)","v":0},{"$f":"+IF(N147=0,0,SUMPRODUCT(P147:T147,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N147))","v":37.753589642071752},{"$f":"+IF(N147=0,0,SUMPRODUCT(P147:T147,Indata_Kalkylvärden!$D$116:$H$116)/N147)*DN147","v":9.2304045007544904},15.623578069341088,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},18273.972344547095,6399.0186773365094,31072.009699220114,{"$f":"+IF(N147=0,0,SUMPRODUCT($P147:$T147,Indata_Kalkylvärden!$D$118:$H$118)/$N147)","v":-0.96291276595744679},{"$f":"+VLOOKUP($G147,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G147,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N147=0,0,(SUMPRODUCT(P147:T147,Indata_Kalkylvärden!$D$110:$H$110)/N147))","v":2.0027102689701723},{"$f":"+IFERROR(IF(B147=0,0,VLOOKUP(B147,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B147=0,0,VLOOKUP(B147,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B147=0,0,VLOOKUP(B147,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.15086916250420346},{"$f":"+IFERROR(IF(B147=0,0,VLOOKUP(B147,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.15086916250420346},{"$f":"+IF($AP147=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP147=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ147=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ147=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.52559999999999996,0,0.52559999999999996,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B147,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B147,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H147","v":0},{"$f":"+Bangods_linjedel!I147","v":0},0,{"$f":"+Bangods_linjedel!K147","v":0},{"$f":"+IF(Bangods_linjedel!J147=0,(BA147-AY147)*0.05,Bangods_linjedel!J147)","v":0},0,null,1.2732925824820995E-12,{"$f":"+(($BG147+$BI147)*($AD147+AE147)*$N147)+Bangods_linjedel!M147","v":0},{"$f":"+(CJ147-CI147)*INDATABLAD!D$267+INDATABLAD!D$266*(CN147-CM147)","v":1.2732925824820995E-12},{"$f":"+DK147","v":0},0,0,{"$f":"+IF(N147=0,0,('Beskrivning av åtgärd'!$C$165*(X147)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W147)/Bangods_linjedel!U147)","v":2.1654774512713092E-2},{"$f":"+IF(O147=0,0,('Beskrivning av åtgärd'!$F$165*(X147)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W147)/Bangods_linjedel!U147)","v":2.1654774512713092E-2},{"$f":"+IF(U147=0,0,('Beskrivning av åtgärd'!$C$166*(X147)+'Beskrivning av åtgärd'!$D$166*$W147)/$U147)","v":4.7261545373996316},{"$f":"+IF(O147=0,0,('Beskrivning av åtgärd'!$F$166*(X147)+'Beskrivning av åtgärd'!$G$166*$W147)/$U147)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O147=0,0,(((BM147+BN147+BO147*'Beskrivning av åtgärd'!$C$176)/(AK147*N147))*AL147)*O147)","v":-9.9151171404530024E-15},-4.0609788288025594E-12,-8.1329640025133499E-12,0,2.6724904973285211E-31,0,0,0,null,{"$f":"+(($N147*$F147*INDATABLAD!$D$254+Bangods_linjedel!$DF147*INDATABLAD!$D$255))*Y147","v":0},{"$f":"+IF($AN147=\"Nej\",(($N147*($F147+$BF147)*INDATABLAD!$D$254+DG147*INDATABLAD!$D$255)),IF($BJ147=\"Ja\",0,(($N147*($F147+$BF147)*INDATABLAD!$D$254+DG147*INDATABLAD!$D$255))*$Y147))","v":0},{"$f":"+IF($AN147=\"Nej\",(($N147*($F147+$BF147)*INDATABLAD!$D$254+DH147*INDATABLAD!$D$255)),IF($BJ147=\"ja\",0,(($N147*($F147+$BF147)*INDATABLAD!$D$254+DH147*INDATABLAD!$D$255))*$Y147))","v":0},{"$f":"+CI147-CJ147","v":0},{"$f":"+DF147*INDATABLAD!$D$256*(1-$Y147)","v":16160.944215192701},{"$f":"+IF(AN147=\"Ja\",DG147*INDATABLAD!$D$256,IF(AN147=\"Nej\",0,DG147*INDATABLAD!$D$256*(1-Y147)))","v":16160.944215192703},16160.944215192701,7783.409384552705,17946.748866283742,{"$f":"+DF147*(INDATABLAD!$D$248)+F147*N147*INDATABLAD!$D$249","v":25730.158250836448},null,{"$f":"+IFERROR(VLOOKUP(G147,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F147*$N147*DQ147/500,0)","v":25943.356880494539},7783.409384552705,17946.748866283742,{"$f":"+IF(N147=0,0,DH147*(INDATABLAD!$D$248)+N147*(V147/U147)*(F147+BF147)*INDATABLAD!D$249)","v":25730.158250836448},null,{"$f":"+IFERROR(IF(V147=0,0,VLOOKUP(G147,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F147+BF147)*$N147*(V147/U147)*(DR147/500)),0)","v":25943.356880494539},0,0,0,0,0,0,828766.37000988214,828766.37000988226,828766.37000988214,7783.409384552705,17946.748866283742,0,{"$f":"+IF(N147=0,0,SUMPRODUCT(P147:T147,Indata_Kalkylvärden!D$106:H$106)/N147)","v":481.82888310755578},251.27659574468086,0.52150588010430643,{"$f":"+IF(N147=0,0,SUMPRODUCT(P147:T147,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N147)","v":0.73105354568036196},-7.7111505759194667E-17,{"$f":"+IF(N147=0,0,(SUMPRODUCT(P147:T147,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N147)*DN147)","v":188.78183063753548},{"$f":"+IF(Bangods_linjedel!L144=0,DQ147+DP147,DQ147+DP147+Bangods_linjedel!L144)","v":188.78183063753548},{"$f":"+Bangods_linjedel!Z147","v":74.680851063829792},{"$f":"+Bangods_linjedel!AB147","v":6.8691470845689375},{"$f":"+Bangods_linjedel!AF147","v":15.623578069341088},{"$f":"+Bangods_linjedel!AD147+Bangods_linjedel!AE147","v":46.983994142826241},{"$f":"+Bangods_linjedel!AG147","v":1.53},{"$f":"+Bangods_linjedel!AH147","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG147","v":0},{"$f":"+(Bangods_linjedel!BM147+Bangods_linjedel!CD147)/1000000","v":2.6724904973285213E-37},{"$f":"+(Bangods_linjedel!BO147+Bangods_linjedel!CE147)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP147+Bangods_linjedel!CF147)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ147+Bangods_linjedel!CG147)/1000000","v":0},{"$f":"+Bangods_linjedel!DC147/1000000","v":0},{"$f":"+Bangods_linjedel!DD147/1000000","v":0},{"$f":"+Bangods_linjedel!DE147/1000000","v":0},{"$f":"+Bangods_linjedel!DA147/1000000","v":0},{"$f":"+Bangods_linjedel!DB147/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ147","v":188.78183063753548},{"$f":"+Bangods_linjedel!DR147","v":188.78183063753548},{"$f":"+Bangods_linjedel!BA147-Bangods_linjedel!AY147","v":0},"L2701",null,null,null,null,null,null,645.6998259494801,4416.4954494256663,36138.6,126485.1,73478.797922858299,{"$f":"+VLOOKUP(G147,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F147*$N147","v":176349.79654299075},1646.8799999999999,null,15.623578069341088,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B147,Länkar!Y:Y)/2","v":22.319060266017878},null,{"$f":"+IF($N147=0,0,IF($G147=\"d\",SUMPRODUCT($P147:$T147,Indata_Kalkylvärden!$I$139:$M$139))/$N147)","v":0},null,null,413822.39999999997,413822.39999999997,null,null,5062.1952753751466,null,null,11312.66095063489,49953.071630043596,{"$f":"+FQ147+FR147","v":61265.732580678487}]
[{"$f":"+VLOOKUP(B150,Länkar!I:AD,20,FALSE)","v":"Mälarbanan"},{"$f":"+BANGODSINDATA!B149","v":"L2704"},{"$f":"+BANGODSINDATA!C149","v":"Bålsta-Västerås Norra"},null,{"$f":"+BANGODSINDATA!D149","v":"Bålsta-Västerås Norra"},{"$f":"+IFERROR(BANGODSINDATA!F149,FE150)","v":56.56},{"$f":"IFERROR((+VLOOKUP(B150,Länkar!I:AD,22,FALSE)),VLOOKUP(B150,' Fyrspår JA'!B:Z,25,FALSE))","v":444},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G149,0)","v":1482},{"$f":"+IF(BANGODSINDATA!H149=0,0,BANGODSINDATA!H149*Kalkylsammanställning!G$2)","v":921921},{"$f":"+IFERROR(BANGODSINDATA!I149,0)","v":59},{"$f":"+IF(BANGODSINDATA!J149=\"-\",0,BANGODSINDATA!J149)","v":419},{"$f":"+IFERROR(BANGODSINDATA!K149,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L149,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M149,0)","v":1004},5.9279999999999999,{"$f":"+IF(U150+Bangods_linjedel!K150<0,0,U150+Bangods_linjedel!K150)","v":5.9279999999999999},0,5.9279999999999999,{"$f":"(IF(AM150=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N150=0,0,SUMPRODUCT(P150:T150,Indata_Kalkylvärden!D$104:H$104)/N150)","v":83.549257759784069},{"$f":"+IF(N150=0,0,SUMPRODUCT($P150:$T150,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N150)","v":439.4736842105263},{"$f":"IF(N150=0,0,(CM150*INDATABLAD!D$266+INDATABLAD!D$267*CI150)/(N150*F150))","v":17.214199560648417},{"$f":"+IF(B150='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N150,0)","v":0},{"$f":"+IF(N150=0,0,SUMPRODUCT(P150:T150,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N150))","v":15.417689351829059},{"$f":"+IF(N150=0,0,SUMPRODUCT(P150:T150,Indata_Kalkylvärden!$D$116:$H$116)/N150)*DN150","v":21.977486968673354},32.035283467999356,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19367.228569466286,14078.664050410243,47524.556670286765,{"$f":"+IF(N150=0,0,SUMPRODUCT($P150:$T150,Indata_Kalkylvärden!$D$118:$H$118)/$N150)","v":-0.88544723346828613},{"$f":"+VLOOKUP($G150,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G150,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N150=0,0,(SUMPRODUCT(P150:T150,Indata_Kalkylvärden!$D$110:$H$110)/N150))","v":2.0272563896616487},{"$f":"+IFERROR(IF(B150=0,0,VLOOKUP(B150,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B150=0,0,VLOOKUP(B150,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B150=0,0,VLOOKUP(B150,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.3149266360356664},{"$f":"+IFERROR(IF(B150=0,0,VLOOKUP(B150,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.3149266360356664},{"$f":"+IF($AP150=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP150=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ150=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ150=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,1.6968000000000001,0,1.6968000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B150,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B150,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H150","v":0},{"$f":"+Bangods_linjedel!I150","v":0},0,{"$f":"+Bangods_linjedel!K150","v":0},{"$f":"+IF(Bangods_linjedel!J150=0,(BA150-AY150)*0.05,Bangods_linjedel!J150)","v":0},0,null,-1.6298145055770873E-10,{"$f":"+(($BG150+$BI150)*($AD150+AE150)*$N150)+Bangods_linjedel!M150","v":0},{"$f":"+(CJ150-CI150)*INDATABLAD!D$267+INDATABLAD!D$266*(CN150-CM150)","v":-1.6298145055770873E-10},0,0,0,{"$f":"+IF(N150=0,0,('Beskrivning av åtgärd'!$C$165*(X150)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W150)/Bangods_linjedel!U150)","v":2.1654774512713092E-2},{"$f":"+IF(O150=0,0,('Beskrivning av åtgärd'!$F$165*(X150)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W150)/Bangods_linjedel!U150)","v":2.1654774512713092E-2},{"$f":"+IF(U150=0,0,('Beskrivning av åtgärd'!$C$166*(X150)+'Beskrivning av åtgärd'!$D$166*$W150)/$U150)","v":4.7261545373996316},{"$f":"+IF(O150=0,0,('Beskrivning av åtgärd'!$F$166*(X150)+'Beskrivning av åtgärd'!$G$166*$W150)/$U150)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O150=0,0,(((BM150+BN150+BO150*'Beskrivning av åtgärd'!$C$176)/(AK150*N150))*AL150)*O150)","v":1.8889840630143329E-12},8.301587855878778E-10,1.68294470251678E-9,0,1.669716617098809E-28,0,0,0,null,{"$f":"+(($N150*$F150*INDATABLAD!$D$254+Bangods_linjedel!$DF150*INDATABLAD!$D$255))*Y150","v":0},{"$f":"+IF($AN150=\"Nej\",(($N150*($F150+$BF150)*INDATABLAD!$D$254+DG150*INDATABLAD!$D$255)),IF($BJ150=\"Ja\",0,(($N150*($F150+$BF150)*INDATABLAD!$D$254+DG150*INDATABLAD!$D$255))*$Y150))","v":0},{"$f":"+IF($AN150=\"Nej\",(($N150*($F150+$BF150)*INDATABLAD!$D$254+DH150*INDATABLAD!$D$255)),IF($BJ150=\"ja\",0,(($N150*($F150+$BF150)*INDATABLAD!$D$254+DH150*INDATABLAD!$D$255))*$Y150))","v":0},0,{"$f":"+DF150*INDATABLAD!$D$256*(1-$Y150)","v":2061324.6549095814},{"$f":"+IF(AN150=\"Ja\",DG150*INDATABLAD!$D$256,IF(AN150=\"Nej\",0,DG150*INDATABLAD!$D$256*(1-Y150)))","v":2061324.6549095812},2061324.6549095816,396155.34754154895,2289103.620490416,{"$f":"+DF150*(INDATABLAD!$D$248)+F150*N150*INDATABLAD!$D$249","v":2685258.9680319647},null,{"$f":"+IFERROR(VLOOKUP(G150,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F150*$N150*DQ150/500,0)","v":368067.50185151497},396155.34754154895,2289103.620490416,{"$f":"+IF(N150=0,0,DH150*(INDATABLAD!$D$248)+N150*(V150/U150)*(F150+BF150)*INDATABLAD!D$249)","v":2685258.9680319647},null,{"$f":"+IFERROR(IF(V150=0,0,VLOOKUP(G150,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F150+BF150)*$N150*(V150/U150)*(DR150/500)),0)","v":368067.50185151503},0,0,0,0,0,0,105708956.66202982,105708956.6620298,105708956.66202982,396155.34754154895,2289103.620490416,0,{"$f":"+IF(N150=0,0,SUMPRODUCT(P150:T150,Indata_Kalkylvärden!D$106:H$106)/N150)","v":442.11995075886654},622.07894736842104,1.4070365888276881,{"$f":"+IF(N150=0,0,SUMPRODUCT(P150:T150,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N150)","v":0.72746427901535826},9.2723915618908476E-16,{"$f":"+IF(N150=0,0,(SUMPRODUCT(P150:T150,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N150)*DN150)","v":456.92677573697097},{"$f":"+IF(Bangods_linjedel!L147=0,DQ150+DP150,DQ150+DP150+Bangods_linjedel!L147)","v":456.92677573697097},{"$f":"+Bangods_linjedel!Z150","v":83.549257759784069},{"$f":"+Bangods_linjedel!AB150","v":17.214199560648417},{"$f":"+Bangods_linjedel!AF150","v":32.035283467999356},{"$f":"+Bangods_linjedel!AD150+Bangods_linjedel!AE150","v":37.395176320502415},{"$f":"+Bangods_linjedel!AG150","v":1.53},{"$f":"+Bangods_linjedel!AH150","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG150","v":0},{"$f":"+(Bangods_linjedel!BM150+Bangods_linjedel!CD150)/1000000","v":1.669716617098809E-34},{"$f":"+(Bangods_linjedel!BO150+Bangods_linjedel!CE150)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP150+Bangods_linjedel!CF150)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ150+Bangods_linjedel!CG150)/1000000","v":0},{"$f":"+Bangods_linjedel!DC150/1000000","v":0},{"$f":"+Bangods_linjedel!DD150/1000000","v":0},{"$f":"+Bangods_linjedel!DE150/1000000","v":0},{"$f":"+Bangods_linjedel!DA150/1000000","v":0},{"$f":"+Bangods_linjedel!DB150/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ150","v":456.92677573697097},{"$f":"+Bangods_linjedel!DR150","v":456.92677573697097},{"$f":"+Bangods_linjedel!BA150-Bangods_linjedel!AY150","v":0},"L2704",null,null,null,null,null,null,25511.443748880953,55419.651306984582,1410539.1300000001,4936886.9550000001,3693960.1666657282,{"$f":"+VLOOKUP(G150,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F150*$N150","v":1033688.8969716814},83821.919999999998,null,32.035283467999356,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B150,Länkar!Y:Y)/2","v":56.560000419616607},null,{"$f":"+IF($N150=0,0,IF($G150=\"d\",SUMPRODUCT($P150:$T150,Indata_Kalkylvärden!$I$139:$M$139))/$N150)","v":0},null,null,52143851.760000005,52143851.760000005,null,null,80931.095055865531,null,null,1442927.2584367068,928080.29041947564,2371007.5488561825]
[{"$f":"+VLOOKUP(B155,Länkar!I:AD,20,FALSE)","v":"Mälarbanan"},{"$f":"+BANGODSINDATA!B154","v":"L2709"},{"$f":"+BANGODSINDATA!C154","v":"Arboga-Hovsta"},null,{"$f":"+BANGODSINDATA!D154","v":"Alväng-Hovsta"},{"$f":"+IFERROR(BANGODSINDATA!F154,FE155)","v":38.1},{"$f":"IFERROR((+VLOOKUP(B155,Länkar!I:AD,22,FALSE)),VLOOKUP(B155,' Fyrspår JA'!B:Z,25,FALSE))","v":354},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G154,0)","v":1063},{"$f":"+IF(BANGODSINDATA!H154=0,0,BANGODSINDATA!H154*Kalkylsammanställning!G$2)","v":359785},{"$f":"+IFERROR(BANGODSINDATA!I154,0)","v":326},{"$f":"+IF(BANGODSINDATA!J154=\"-\",0,BANGODSINDATA!J154)","v":56},{"$f":"+IFERROR(BANGODSINDATA!K154,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L154,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M154,0)","v":682},4.2560000000000002,{"$f":"+IF(U155+Bangods_linjedel!K155<0,0,U155+Bangods_linjedel!K155)","v":4.2560000000000002},0,4.2560000000000002,{"$f":"(IF(AM155=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N155=0,0,SUMPRODUCT(P155:T155,Indata_Kalkylvärden!D$104:H$104)/N155)","v":82.89746001881467},{"$f":"+IF(N155=0,0,SUMPRODUCT($P155:$T155,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N155)","v":459.26622765757293},{"$f":"IF(N155=0,0,(CM155*INDATABLAD!D$266+INDATABLAD!D$267*CI155)/(N155*F155))","v":9.0026465147831392},{"$f":"+IF(B155='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N155,0)","v":0},{"$f":"+IF(N155=0,0,SUMPRODUCT(P155:T155,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N155))","v":17.271761352402955},{"$f":"+IF(N155=0,0,SUMPRODUCT(P155:T155,Indata_Kalkylvärden!$D$116:$H$116)/N155)*DN155","v":11.61635031033849},19.00822635390449,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},13737.318798661283,8729.8364120189763,31196.991622699235,{"$f":"+IF(N155=0,0,SUMPRODUCT($P155:$T155,Indata_Kalkylvärden!$D$118:$H$118)/$N155)","v":-0.89266020696142989},{"$f":"+VLOOKUP($G155,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G155,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N155=0,0,(SUMPRODUCT(P155:T155,Indata_Kalkylvärden!$D$110:$H$110)/N155))","v":1.9486227036414305},{"$f":"+IFERROR(IF(B155=0,0,VLOOKUP(B155,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B155=0,0,VLOOKUP(B155,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B155=0,0,VLOOKUP(B155,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.85682962962962961},{"$f":"+IFERROR(IF(B155=0,0,VLOOKUP(B155,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.85682962962962961},{"$f":"+IF($AP155=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP155=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ155=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ155=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},7.3556638933333334,1.143,7.3556638933333334,1.143,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B155,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B155,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H155","v":0},{"$f":"+Bangods_linjedel!I155","v":0},0,{"$f":"+Bangods_linjedel!K155","v":0},{"$f":"+IF(Bangods_linjedel!J155=0,(BA155-AY155)*0.05,Bangods_linjedel!J155)","v":0},0,null,0,{"$f":"+(($BG155+$BI155)*($AD155+AE155)*$N155)+Bangods_linjedel!M155","v":0},{"$f":"+(CJ155-CI155)*INDATABLAD!D$267+INDATABLAD!D$266*(CN155-CM155)","v":0},0,0,0,{"$f":"+IF(N155=0,0,('Beskrivning av åtgärd'!$C$165*(X155)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W155)/Bangods_linjedel!U155)","v":2.1654774512713092E-2},{"$f":"+IF(O155=0,0,('Beskrivning av åtgärd'!$F$165*(X155)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W155)/Bangods_linjedel!U155)","v":2.1654774512713092E-2},{"$f":"+IF(U155=0,0,('Beskrivning av åtgärd'!$C$166*(X155)+'Beskrivning av åtgärd'!$D$166*$W155)/$U155)","v":4.7261545373996316},{"$f":"+IF(O155=0,0,('Beskrivning av åtgärd'!$F$166*(X155)+'Beskrivning av åtgärd'!$G$166*$W155)/$U155)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O155=0,0,(((BM155+BN155+BO155*'Beskrivning av åtgärd'!$C$176)/(AK155*N155))*AL155)*O155)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N155*$F155*INDATABLAD!$D$254+Bangods_linjedel!$DF155*INDATABLAD!$D$255))*Y155","v":0},{"$f":"+IF($AN155=\"Nej\",(($N155*($F155+$BF155)*INDATABLAD!$D$254+DG155*INDATABLAD!$D$255)),IF($BJ155=\"Ja\",0,(($N155*($F155+$BF155)*INDATABLAD!$D$254+DG155*INDATABLAD!$D$255))*$Y155))","v":0},{"$f":"+IF($AN155=\"Nej\",(($N155*($F155+$BF155)*INDATABLAD!$D$254+DH155*INDATABLAD!$D$255)),IF($BJ155=\"ja\",0,(($N155*($F155+$BF155)*INDATABLAD!$D$254+DH155*INDATABLAD!$D$255))*$Y155))","v":0},0,{"$f":"+DF155*INDATABLAD!$D$256*(1-$Y155)","v":520871.26377524517},{"$f":"+IF(AN155=\"Ja\",DG155*INDATABLAD!$D$256,IF(AN155=\"Nej\",0,DG155*INDATABLAD!$D$256*(1-Y155)))","v":520871.26377524517},520871.26377524517,191410.67661104631,578428.19318999164,{"$f":"+DF155*(INDATABLAD!$D$248)+F155*N155*INDATABLAD!$D$249","v":769838.86980103794},null,{"$f":"+IFERROR(VLOOKUP(G155,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F155*$N155*DQ155/500,0)","v":102.86623061583575},191410.67661104631,578428.19318999164,{"$f":"+IF(N155=0,0,DH155*(INDATABLAD!$D$248)+N155*(V155/U155)*(F155+BF155)*INDATABLAD!D$249)","v":769838.86980103794},null,{"$f":"+IFERROR(IF(V155=0,0,VLOOKUP(G155,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F155+BF155)*$N155*(V155/U155)*(DR155/500)),0)","v":102.86623061583576},0,0,0,0,0,0,26711346.860268984,26711346.860268984,26711346.860268984,191410.67661104631,578428.19318999164,0,{"$f":"+IF(N155=0,0,SUMPRODUCT(P155:T155,Indata_Kalkylvärden!D$106:H$106)/N155)","v":499.25159943711185},338.46190028222014,0.67793853973392115,{"$f":"+IF(N155=0,0,SUMPRODUCT(P155:T155,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N155)","v":0.68454904261958283},0,{"$f":"+IF(N155=0,0,(SUMPRODUCT(P155:T155,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N155)*DN155)","v":240.41580049326754},{"$f":"+IF(Bangods_linjedel!L152=0,DQ155+DP155,DQ155+DP155+Bangods_linjedel!L152)","v":240.41580049326754},{"$f":"+Bangods_linjedel!Z155","v":82.89746001881467},{"$f":"+Bangods_linjedel!AB155","v":9.0026465147831392},{"$f":"+Bangods_linjedel!AF155","v":19.00822635390449},{"$f":"+Bangods_linjedel!AD155+Bangods_linjedel!AE155","v":28.888111662741444},{"$f":"+Bangods_linjedel!AG155","v":1.53},{"$f":"+Bangods_linjedel!AH155","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG155","v":0},{"$f":"+(Bangods_linjedel!BM155+Bangods_linjedel!CD155)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO155+Bangods_linjedel!CE155)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP155+Bangods_linjedel!CF155)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ155+Bangods_linjedel!CG155)/1000000","v":0},{"$f":"+Bangods_linjedel!DC155/1000000","v":0},{"$f":"+Bangods_linjedel!DD155/1000000","v":0},{"$f":"+Bangods_linjedel!DE155/1000000","v":0},{"$f":"+Bangods_linjedel!DA155/1000000","v":0},{"$f":"+Bangods_linjedel!DB155/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ155","v":240.41580049326754},{"$f":"+Bangods_linjedel!DR155","v":240.41580049326754},{"$f":"+Bangods_linjedel!BA155-Bangods_linjedel!AY155","v":0},"L2709",null,null,null,null,null,null,9569.8132452144764,30708.062697494155,550471.05000000005,1926648.675,1211422.6978523782,{"$f":"+VLOOKUP(G155,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F155*$N155","v":549.05873542770337},40500.300000000003,null,19.008226353904487,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B155,Länkar!Y:Y)/2","v":38.099999189376753},null,{"$f":"+IF($N155=0,0,IF($G155=\"d\",SUMPRODUCT($P155:$T155,Indata_Kalkylvärden!$I$139:$M$139))/$N155)","v":0},null,null,13707808.5,13707808.5,null,null,40277.875942708633,null,null,364609.88464267156,506296.46515728859,870906.34979996015]
[{"$f":"+VLOOKUP(B161,Länkar!I:AD,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"+BANGODSINDATA!B160","v":"L2903"},{"$f":"+BANGODSINDATA!C160","v":"Älvsjö-Flemingsberg"},null,{"$f":"+BANGODSINDATA!D160","v":"Älvsjö-Flemingsberg"},{"$f":"+IFERROR(BANGODSINDATA!F160,FE161)","v":7.88},{"$f":"IFERROR((+VLOOKUP(B161,Länkar!I:AD,22,FALSE)),VLOOKUP(B161,' Fyrspår JA'!B:Z,25,FALSE))","v":410},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G160,0)","v":6770},{"$f":"+IF(BANGODSINDATA!H160=0,0,BANGODSINDATA!H160*Kalkylsammanställning!G$2)","v":1589832},{"$f":"+IFERROR(BANGODSINDATA!I160,0)","v":2892},{"$f":"+IF(BANGODSINDATA!J160=\"-\",0,BANGODSINDATA!J160)","v":35},{"$f":"+IFERROR(BANGODSINDATA!K160,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L160,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M160,0)","v":3843},27.08,{"$f":"+IF(U161+Bangods_linjedel!K161<0,0,U161+Bangods_linjedel!K161)","v":27.08},0,27.08,{"$f":"(IF(AM161=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N161=0,0,SUMPRODUCT(P161:T161,Indata_Kalkylvärden!D$104:H$104)/N161)","v":81.353028064992614},{"$f":"+IF(N161=0,0,SUMPRODUCT($P161:$T161,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N161)","v":456.24815361890694},{"$f":"IF(N161=0,0,(CM161*INDATABLAD!D$266+INDATABLAD!D$267*CI161)/(N161*F161))","v":6.2002493587305754},{"$f":"+IF(B161='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N161,0)","v":0},{"$f":"+IF(N161=0,0,SUMPRODUCT(P161:T161,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N161))","v":20.949096419539512},{"$f":"+IF(N161=0,0,SUMPRODUCT(P161:T161,Indata_Kalkylvärden!$D$116:$H$116)/N161)*DN161","v":8.0891847120007352},14.562418404498866,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},12600.089458846744,6644.0765092785959,25888.242477403935,{"$f":"+IF(N161=0,0,SUMPRODUCT($P161:$T161,Indata_Kalkylvärden!$D$118:$H$118)/$N161)","v":-0.90463129985228952},{"$f":"+VLOOKUP($G161,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G161,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N161=0,0,(SUMPRODUCT(P161:T161,Indata_Kalkylvärden!$D$110:$H$110)/N161))","v":1.9342559400247727},{"$f":"+IFERROR(IF(B161=0,0,VLOOKUP(B161,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B161=0,0,VLOOKUP(B161,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B161=0,0,VLOOKUP(B161,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.52649999999999997},{"$f":"+IFERROR(IF(B161=0,0,VLOOKUP(B161,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.52649999999999997},{"$f":"+IF($AP161=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP161=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ161=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ161=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},8.3527999999999908E-2,0.2364,8.3527999999999908E-2,0.2364,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B161,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B161,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H161","v":0},{"$f":"+Bangods_linjedel!I161","v":0},0,{"$f":"+Bangods_linjedel!K161","v":0},{"$f":"+IF(Bangods_linjedel!J161=0,(BA161-AY161)*0.05,Bangods_linjedel!J161)","v":0},0,null,-8.1490725278854365E-11,{"$f":"+(($BG161+$BI161)*($AD161+AE161)*$N161)+Bangods_linjedel!M161","v":0},{"$f":"+(CJ161-CI161)*INDATABLAD!D$267+INDATABLAD!D$266*(CN161-CM161)","v":-8.1490725278854365E-11},0,0,0,{"$f":"+IF(N161=0,0,('Beskrivning av åtgärd'!$C$165*(X161)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W161)/Bangods_linjedel!U161)","v":2.1654774512713092E-2},{"$f":"+IF(O161=0,0,('Beskrivning av åtgärd'!$F$165*(X161)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W161)/Bangods_linjedel!U161)","v":2.1654774512713092E-2},{"$f":"+IF(U161=0,0,('Beskrivning av åtgärd'!$C$166*(X161)+'Beskrivning av åtgärd'!$D$166*$W161)/$U161)","v":4.7261545373996316},{"$f":"+IF(O161=0,0,('Beskrivning av åtgärd'!$F$166*(X161)+'Beskrivning av åtgärd'!$G$166*$W161)/$U161)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O161=0,0,(((BM161+BN161+BO161*'Beskrivning av åtgärd'!$C$176)/(AK161*N161))*AL161)*O161)","v":6.6871303829024983E-13},3.0509908902081589E-10,5.9013972523466008E-10,0,1.7138260675876058E-29,0,0,0,null,{"$f":"+(($N161*$F161*INDATABLAD!$D$254+Bangods_linjedel!$DF161*INDATABLAD!$D$255))*Y161","v":0},{"$f":"+IF($AN161=\"Nej\",(($N161*($F161+$BF161)*INDATABLAD!$D$254+DG161*INDATABLAD!$D$255)),IF($BJ161=\"Ja\",0,(($N161*($F161+$BF161)*INDATABLAD!$D$254+DG161*INDATABLAD!$D$255))*$Y161))","v":0},{"$f":"+IF($AN161=\"Nej\",(($N161*($F161+$BF161)*INDATABLAD!$D$254+DH161*INDATABLAD!$D$255)),IF($BJ161=\"ja\",0,(($N161*($F161+$BF161)*INDATABLAD!$D$254+DH161*INDATABLAD!$D$255))*$Y161))","v":0},0,{"$f":"+DF161*INDATABLAD!$D$256*(1-$Y161)","v":472526.31812830747},{"$f":"+IF(AN161=\"Ja\",DG161*INDATABLAD!$D$256,IF(AN161=\"Nej\",0,DG161*INDATABLAD!$D$256*(1-Y161)))","v":472526.31812830735},472526.31812830741,252129.00179938058,524741.07027646306,{"$f":"+DF161*(INDATABLAD!$D$248)+F161*N161*INDATABLAD!$D$249","v":776870.07207584358},null,{"$f":"+IFERROR(VLOOKUP(G161,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F161*$N161*DQ161/500,0)","v":371535.5798281171},252129.00179938061,524741.07027646306,{"$f":"+IF(N161=0,0,DH161*(INDATABLAD!$D$248)+N161*(V161/U161)*(F161+BF161)*INDATABLAD!D$249)","v":776870.07207584358},null,{"$f":"+IFERROR(IF(V161=0,0,VLOOKUP(G161,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F161+BF161)*$N161*(V161/U161)*(DR161/500)),0)","v":371535.57982811704},0,0,0,0,0,0,24232118.87837474,24232118.878374737,24232118.87837474,252129.00179938058,524741.07027646306,0,{"$f":"+IF(N161=0,0,SUMPRODUCT(P161:T161,Indata_Kalkylvärden!D$106:H$106)/N161)","v":511.11835278936491},234.83485967503694,0.45945299829962055,{"$f":"+IF(N161=0,0,SUMPRODUCT(P161:T161,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N161)","v":0.67976064028561589},6.7143988637447534E-17,{"$f":"+IF(N161=0,0,(SUMPRODUCT(P161:T161,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N161)*DN161)","v":166.92664017572073},{"$f":"+IF(Bangods_linjedel!L158=0,DQ161+DP161,DQ161+DP161+Bangods_linjedel!L158)","v":166.92664017572073},{"$f":"+Bangods_linjedel!Z161","v":81.353028064992614},{"$f":"+Bangods_linjedel!AB161","v":6.2002493587305754},{"$f":"+Bangods_linjedel!AF161","v":14.562418404498866},{"$f":"+Bangods_linjedel!AD161+Bangods_linjedel!AE161","v":29.038281131540245},{"$f":"+Bangods_linjedel!AG161","v":1.53},{"$f":"+Bangods_linjedel!AH161","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG161","v":0},{"$f":"+(Bangods_linjedel!BM161+Bangods_linjedel!CD161)/1000000","v":1.7138260675876057E-35},{"$f":"+(Bangods_linjedel!BO161+Bangods_linjedel!CE161)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP161+Bangods_linjedel!CF161)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ161+Bangods_linjedel!CG161)/1000000","v":0},{"$f":"+Bangods_linjedel!DC161/1000000","v":0},{"$f":"+Bangods_linjedel!DD161/1000000","v":0},{"$f":"+Bangods_linjedel!DE161/1000000","v":0},{"$f":"+Bangods_linjedel!DA161/1000000","v":0},{"$f":"+Bangods_linjedel!DB161/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ161","v":166.92664017572073},{"$f":"+Bangods_linjedel!DR161","v":166.92664017572073},{"$f":"+Bangods_linjedel!BA161-Bangods_linjedel!AY161","v":0},"L2903",null,null,null,null,null,null,41975.688158605997,196589.16326052745,2432442.96,8513550.3600000013,1473287.1291271725,{"$f":"+VLOOKUP(G161,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F161*$N161","v":2856167.9665810317},53347.6,null,14.562418404498864,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B161,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N161=0,0,IF($G161=\"d\",SUMPRODUCT($P161:$T161,Indata_Kalkylvärden!$I$139:$M$139))/$N161)","v":0},null,null,12527876.16,12527876.16,null,null,238564.85141913345,null,null,330768.42268981523,824247.63483286148,1155016.0575226767]
[{"$f":"+VLOOKUP(B162,Länkar!I:AD,20,FALSE)","v":"Västra stambanan"},{"$f":"+BANGODSINDATA!B161","v":"L2904"},{"$f":"+BANGODSINDATA!C161","v":"Älvsjö-Flemingsberg (y)"},null,{"$f":"+BANGODSINDATA!D161","v":"Älvsjö-Flemingsberg"},{"$f":"+IFERROR(BANGODSINDATA!F161,FE162)","v":7.88},{"$f":"IFERROR((+VLOOKUP(B162,Länkar!I:AD,22,FALSE)),VLOOKUP(B162,' Fyrspår JA'!B:Z,25,FALSE))","v":410},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G161,0)","v":0},{"$f":"+IF(BANGODSINDATA!H161=0,0,BANGODSINDATA!H161*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I161,0)","v":0},{"$f":"+IF(BANGODSINDATA!J161=\"-\",0,BANGODSINDATA!J161)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K161,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L161,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M161,0)","v":0},0,{"$f":"+IF(U162+Bangods_linjedel!K162<0,0,U162+Bangods_linjedel!K162)","v":0},0,0,{"$f":"(IF(AM162=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N162=0,0,SUMPRODUCT(P162:T162,Indata_Kalkylvärden!D$104:H$104)/N162)","v":0},{"$f":"+IF(N162=0,0,SUMPRODUCT($P162:$T162,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N162)","v":0},{"$f":"IF(N162=0,0,(CM162*INDATABLAD!D$266+INDATABLAD!D$267*CI162)/(N162*F162))","v":0},{"$f":"+IF(B162='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N162,0)","v":0},{"$f":"+IF(N162=0,0,SUMPRODUCT(P162:T162,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N162))","v":0},{"$f":"+IF(N162=0,0,SUMPRODUCT(P162:T162,Indata_Kalkylvärden!$D$116:$H$116)/N162)*DN162","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N162=0,0,SUMPRODUCT($P162:$T162,Indata_Kalkylvärden!$D$118:$H$118)/$N162)","v":0},{"$f":"+VLOOKUP($G162,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G162,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N162=0,0,(SUMPRODUCT(P162:T162,Indata_Kalkylvärden!$D$110:$H$110)/N162))","v":0},{"$f":"+IFERROR(IF(B162=0,0,VLOOKUP(B162,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B162=0,0,VLOOKUP(B162,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B162=0,0,VLOOKUP(B162,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.51666666666666672},{"$f":"+IFERROR(IF(B162=0,0,VLOOKUP(B162,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.51666666666666672},{"$f":"+IF($AP162=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP162=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ162=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ162=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},5.2533333333333501E-2,0.2364,5.2533333333333501E-2,0.2364,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B162,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B162,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H162","v":0},{"$f":"+Bangods_linjedel!I162","v":0},0,{"$f":"+Bangods_linjedel!K162","v":0},{"$f":"+IF(Bangods_linjedel!J162=0,(BA162-AY162)*0.05,Bangods_linjedel!J162)","v":0},0,null,0,{"$f":"+(($BG162+$BI162)*($AD162+AE162)*$N162)+Bangods_linjedel!M162","v":0},{"$f":"+(CJ162-CI162)*INDATABLAD!D$267+INDATABLAD!D$266*(CN162-CM162)","v":0},0,0,0,{"$f":"+IF(N162=0,0,('Beskrivning av åtgärd'!$C$165*(X162)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W162)/Bangods_linjedel!U162)","v":0},{"$f":"+IF(O162=0,0,('Beskrivning av åtgärd'!$F$165*(X162)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W162)/Bangods_linjedel!U162)","v":0},{"$f":"+IF(U162=0,0,('Beskrivning av åtgärd'!$C$166*(X162)+'Beskrivning av åtgärd'!$D$166*$W162)/$U162)","v":0},{"$f":"+IF(O162=0,0,('Beskrivning av åtgärd'!$F$166*(X162)+'Beskrivning av åtgärd'!$G$166*$W162)/$U162)","v":0},250,350,null,0,{"$f":"+IF(O162=0,0,(((BM162+BN162+BO162*'Beskrivning av åtgärd'!$C$176)/(AK162*N162))*AL162)*O162)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N162*$F162*INDATABLAD!$D$254+Bangods_linjedel!$DF162*INDATABLAD!$D$255))*Y162","v":0},{"$f":"+IF($AN162=\"Nej\",(($N162*($F162+$BF162)*INDATABLAD!$D$254+DG162*INDATABLAD!$D$255)),IF($BJ162=\"Ja\",0,(($N162*($F162+$BF162)*INDATABLAD!$D$254+DG162*INDATABLAD!$D$255))*$Y162))","v":0},{"$f":"+IF($AN162=\"Nej\",(($N162*($F162+$BF162)*INDATABLAD!$D$254+DH162*INDATABLAD!$D$255)),IF($BJ162=\"ja\",0,(($N162*($F162+$BF162)*INDATABLAD!$D$254+DH162*INDATABLAD!$D$255))*$Y162))","v":0},0,{"$f":"+DF162*INDATABLAD!$D$256*(1-$Y162)","v":0},{"$f":"+IF(AN162=\"Ja\",DG162*INDATABLAD!$D$256,IF(AN162=\"Nej\",0,DG162*INDATABLAD!$D$256*(1-Y162)))","v":0},0,0,0,{"$f":"+DF162*(INDATABLAD!$D$248)+F162*N162*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G162,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F162*$N162*DQ162/500,0)","v":0},0,0,{"$f":"+IF(N162=0,0,DH162*(INDATABLAD!$D$248)+N162*(V162/U162)*(F162+BF162)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V162=0,0,VLOOKUP(G162,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F162+BF162)*$N162*(V162/U162)*(DR162/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N162=0,0,SUMPRODUCT(P162:T162,Indata_Kalkylvärden!D$106:H$106)/N162)","v":0},0,0,{"$f":"+IF(N162=0,0,SUMPRODUCT(P162:T162,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N162)","v":0},0,{"$f":"+IF(N162=0,0,(SUMPRODUCT(P162:T162,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N162)*DN162)","v":0},{"$f":"+IF(Bangods_linjedel!L159=0,DQ162+DP162,DQ162+DP162+Bangods_linjedel!L159)","v":0},{"$f":"+Bangods_linjedel!Z162","v":0},{"$f":"+Bangods_linjedel!AB162","v":0},{"$f":"+Bangods_linjedel!AF162","v":0},{"$f":"+Bangods_linjedel!AD162+Bangods_linjedel!AE162","v":0},{"$f":"+Bangods_linjedel!AG162","v":1.53},{"$f":"+Bangods_linjedel!AH162","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG162","v":0},{"$f":"+(Bangods_linjedel!BM162+Bangods_linjedel!CD162)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO162+Bangods_linjedel!CE162)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP162+Bangods_linjedel!CF162)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ162+Bangods_linjedel!CG162)/1000000","v":0},{"$f":"+Bangods_linjedel!DC162/1000000","v":0},{"$f":"+Bangods_linjedel!DD162/1000000","v":0},{"$f":"+Bangods_linjedel!DE162/1000000","v":0},{"$f":"+Bangods_linjedel!DA162/1000000","v":0},{"$f":"+Bangods_linjedel!DB162/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ162","v":0},{"$f":"+Bangods_linjedel!DR162","v":0},{"$f":"+Bangods_linjedel!BA162-Bangods_linjedel!AY162","v":0},"L2904",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G162,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F162*$N162","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B162,Länkar!Y:Y)/2","v":7.8800001144409002},null,{"$f":"+IF($N162=0,0,IF($G162=\"d\",SUMPRODUCT($P162:$T162,Indata_Kalkylvärden!$I$139:$M$139))/$N162)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B167,Länkar!I:AD,20,FALSE)","v":"Västra stambanan"},{"$f":"+BANGODSINDATA!B166","v":"L2909"},{"$f":"+BANGODSINDATA!C166","v":"Södertälje Hamn-Järna"},null,{"$f":"+BANGODSINDATA!D166","v":"Södertälje Hamn-Järna"},{"$f":"+IFERROR(BANGODSINDATA!F166,FE167)","v":11.2},{"$f":"IFERROR((+VLOOKUP(B167,Länkar!I:AD,22,FALSE)),VLOOKUP(B167,' Fyrspår JA'!B:Z,25,FALSE))","v":412},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G166,0)","v":4803},{"$f":"+IF(BANGODSINDATA!H166=0,0,BANGODSINDATA!H166*Kalkylsammanställning!G$2)","v":705575},{"$f":"+IFERROR(BANGODSINDATA!I166,0)","v":3523},{"$f":"+IF(BANGODSINDATA!J166=\"-\",0,BANGODSINDATA!J166)","v":290},{"$f":"+IFERROR(BANGODSINDATA!K166,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L166,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M166,0)","v":990},19.212,{"$f":"+IF(U167+Bangods_linjedel!K167<0,0,U167+Bangods_linjedel!K167)","v":19.212},0,19.212,{"$f":"(IF(AM167=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N167=0,0,SUMPRODUCT(P167:T167,Indata_Kalkylvärden!D$104:H$104)/N167)","v":74.122423485321676},{"$f":"+IF(N167=0,0,SUMPRODUCT($P167:$T167,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N167)","v":414.57422444305644},{"$f":"IF(N167=0,0,(CM167*INDATABLAD!D$266+INDATABLAD!D$267*CI167)/(N167*F167))","v":3.9631733416788806},{"$f":"+IF(B167='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N167,0)","v":0},{"$f":"+IF(N167=0,0,SUMPRODUCT(P167:T167,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N167))","v":39.160041008196963},{"$f":"+IF(N167=0,0,SUMPRODUCT(P167:T167,Indata_Kalkylvärden!$D$116:$H$116)/N167)*DN167","v":5.3492331735811645},11.013453077242254,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},16579.722318160362,4565.8937679377004,25711.509854035765,{"$f":"+IF(N167=0,0,SUMPRODUCT($P167:$T167,Indata_Kalkylvärden!$D$118:$H$118)/$N167)","v":-0.96779063085571515},{"$f":"+VLOOKUP($G167,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G167,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N167=0,0,(SUMPRODUCT(P167:T167,Indata_Kalkylvärden!$D$110:$H$110)/N167))","v":1.9764226340305839},{"$f":"+IFERROR(IF(B167=0,0,VLOOKUP(B167,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B167=0,0,VLOOKUP(B167,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B167=0,0,VLOOKUP(B167,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.121829807612039},{"$f":"+IFERROR(IF(B167=0,0,VLOOKUP(B167,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.121829807612039},{"$f":"+IF($AP167=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP167=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ167=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ167=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.33599999999999997,0,0.33599999999999997,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B167,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B167,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H167","v":0},{"$f":"+Bangods_linjedel!I167","v":0},0,{"$f":"+Bangods_linjedel!K167","v":0},{"$f":"+IF(Bangods_linjedel!J167=0,(BA167-AY167)*0.05,Bangods_linjedel!J167)","v":0},0,null,0,{"$f":"+(($BG167+$BI167)*($AD167+AE167)*$N167)+Bangods_linjedel!M167","v":0},{"$f":"+(CJ167-CI167)*INDATABLAD!D$267+INDATABLAD!D$266*(CN167-CM167)","v":0},0,0,0,{"$f":"+IF(N167=0,0,('Beskrivning av åtgärd'!$C$165*(X167)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W167)/Bangods_linjedel!U167)","v":2.1654774512713092E-2},{"$f":"+IF(O167=0,0,('Beskrivning av åtgärd'!$F$165*(X167)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W167)/Bangods_linjedel!U167)","v":2.1654774512713092E-2},{"$f":"+IF(U167=0,0,('Beskrivning av åtgärd'!$C$166*(X167)+'Beskrivning av åtgärd'!$D$166*$W167)/$U167)","v":4.7261545373996316},{"$f":"+IF(O167=0,0,('Beskrivning av åtgärd'!$F$166*(X167)+'Beskrivning av åtgärd'!$G$166*$W167)/$U167)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O167=0,0,(((BM167+BN167+BO167*'Beskrivning av åtgärd'!$C$176)/(AK167*N167))*AL167)*O167)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N167*$F167*INDATABLAD!$D$254+Bangods_linjedel!$DF167*INDATABLAD!$D$255))*Y167","v":0},{"$f":"+IF($AN167=\"Nej\",(($N167*($F167+$BF167)*INDATABLAD!$D$254+DG167*INDATABLAD!$D$255)),IF($BJ167=\"Ja\",0,(($N167*($F167+$BF167)*INDATABLAD!$D$254+DG167*INDATABLAD!$D$255))*$Y167))","v":0},{"$f":"+IF($AN167=\"Nej\",(($N167*($F167+$BF167)*INDATABLAD!$D$254+DH167*INDATABLAD!$D$255)),IF($BJ167=\"ja\",0,(($N167*($F167+$BF167)*INDATABLAD!$D$254+DH167*INDATABLAD!$D$255))*$Y167))","v":0},0,{"$f":"+DF167*INDATABLAD!$D$256*(1-$Y167)","v":304561.9449613386},{"$f":"+IF(AN167=\"Ja\",DG167*INDATABLAD!$D$256,IF(AN167=\"Nej\",0,DG167*INDATABLAD!$D$256*(1-Y167)))","v":304561.9449613386},304561.9449613386,254236.86672306081,338216.42273287807,{"$f":"+DF167*(INDATABLAD!$D$248)+F167*N167*INDATABLAD!$D$249","v":592453.28945593885},null,{"$f":"+IFERROR(VLOOKUP(G167,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F167*$N167*DQ167/500,0)","v":317.55516160489947},254236.86672306081,338216.42273287807,{"$f":"+IF(N167=0,0,DH167*(INDATABLAD!$D$248)+N167*(V167/U167)*(F167+BF167)*INDATABLAD!D$249)","v":592453.28945593885},null,{"$f":"+IFERROR(IF(V167=0,0,VLOOKUP(G167,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F167+BF167)*$N167*(V167/U167)*(DR167/500)),0)","v":317.55516160489941},0,0,0,0,0,0,15618561.280068645,15618561.280068645,15618561.280068645,254236.86672306081,338216.42273287807,0,{"$f":"+IF(N167=0,0,SUMPRODUCT(P167:T167,Indata_Kalkylvärden!D$106:H$106)/N167)","v":501.17032401085902},146.9029773058505,0.29311986418147834,{"$f":"+IF(N167=0,0,SUMPRODUCT(P167:T167,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N167)","v":0.71744783706083004},0,{"$f":"+IF(N167=0,0,(SUMPRODUCT(P167:T167,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N167)*DN167)","v":109.2436698261061},{"$f":"+IF(Bangods_linjedel!L164=0,DQ167+DP167,DQ167+DP167+Bangods_linjedel!L164)","v":109.2436698261061},{"$f":"+Bangods_linjedel!Z167","v":74.122423485321676},{"$f":"+Bangods_linjedel!AB167","v":3.9631733416788806},{"$f":"+Bangods_linjedel!AF167","v":11.013453077242254},{"$f":"+Bangods_linjedel!AD167+Bangods_linjedel!AE167","v":44.509274181778125},{"$f":"+Bangods_linjedel!AG167","v":1.53},{"$f":"+Bangods_linjedel!AH167","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG167","v":0},{"$f":"+(Bangods_linjedel!BM167+Bangods_linjedel!CD167)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO167+Bangods_linjedel!CE167)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP167+Bangods_linjedel!CF167)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ167+Bangods_linjedel!CG167)/1000000","v":0},{"$f":"+Bangods_linjedel!DC167/1000000","v":0},{"$f":"+Bangods_linjedel!DD167/1000000","v":0},{"$f":"+Bangods_linjedel!DE167/1000000","v":0},{"$f":"+Bangods_linjedel!DA167/1000000","v":0},{"$f":"+Bangods_linjedel!DB167/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ167","v":109.2436698261061},{"$f":"+Bangods_linjedel!DR167","v":109.2436698261061},{"$f":"+Bangods_linjedel!BA167-Bangods_linjedel!AY167","v":0},"L2909",null,null,null,null,null,null,19035.121560083662,213778.04389508034,1079529.75,3778354.1250000005,2151322.7256044601,{"$f":"+VLOOKUP(G167,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F167*$N167","v":3730.1979706024345},53793.599999999999,null,11.013453077242254,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B167,Länkar!Y:Y)/2","v":22.399999856948842},null,{"$f":"+IF($N167=0,0,IF($G167=\"d\",SUMPRODUCT($P167:$T167,Indata_Kalkylvärden!$I$139:$M$139))/$N167)","v":0},null,null,7902439.9999999991,7902439.9999999991,null,null,232813.16545516401,null,null,213193.36147293702,1705200.2481238639,1918393.609596801]
[{"$f":"+VLOOKUP(B172,Länkar!I:AD,20,FALSE)","v":"Västra stambanan"},{"$f":"+BANGODSINDATA!B171","v":"L2914"},{"$f":"+BANGODSINDATA!C171","v":"Katrineholms Central-Hallsbergs Personbangård"},null,{"$f":"+BANGODSINDATA!D171","v":"Katrineholms Central-Högsjö"},{"$f":"+IFERROR(BANGODSINDATA!F171,FE172)","v":65.41},{"$f":"IFERROR((+VLOOKUP(B172,Länkar!I:AD,22,FALSE)),VLOOKUP(B172,' Fyrspår JA'!B:Z,25,FALSE))","v":416},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G171,0)","v":6566},{"$f":"+IF(BANGODSINDATA!H171=0,0,BANGODSINDATA!H171*Kalkylsammanställning!G$2)","v":2001959},{"$f":"+IFERROR(BANGODSINDATA!I171,0)","v":4252},{"$f":"+IF(BANGODSINDATA!J171=\"-\",0,BANGODSINDATA!J171)","v":333},{"$f":"+IFERROR(BANGODSINDATA!K171,0)","v":170},{"$f":"+IFERROR(BANGODSINDATA!L171,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M171,0)","v":1810},26.26,{"$f":"+IF(U172+Bangods_linjedel!K172<0,0,U172+Bangods_linjedel!K172)","v":26.26},0,26.26,{"$f":"(IF(AM172=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N172=0,0,SUMPRODUCT(P172:T172,Indata_Kalkylvärden!D$104:H$104)/N172)","v":75.890953396283891},{"$f":"+IF(N172=0,0,SUMPRODUCT($P172:$T172,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N172)","v":425.02284495887909},{"$f":"IF(N172=0,0,(CM172*INDATABLAD!D$266+INDATABLAD!D$267*CI172)/(N172*F172))","v":8.1585577025779212},{"$f":"+IF(B172='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N172,0)","v":0},{"$f":"+IF(N172=0,0,SUMPRODUCT(P172:T172,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N172))","v":35.649570602169455},{"$f":"+IF(N172=0,0,SUMPRODUCT(P172:T172,Indata_Kalkylvärden!$D$116:$H$116)/N172)*DN172","v":10.901928679504197},17.66913822958157,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19110.110316452043,7509.787398308451,34129.685113068947,{"$f":"+IF(N172=0,0,SUMPRODUCT($P172:$T172,Indata_Kalkylvärden!$D$118:$H$118)/$N172)","v":-0.93007691136155957},{"$f":"+VLOOKUP($G172,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G172,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N172=0,0,(SUMPRODUCT(P172:T172,Indata_Kalkylvärden!$D$110:$H$110)/N172))","v":1.960317593280994},{"$f":"+IFERROR(IF(B172=0,0,VLOOKUP(B172,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B172=0,0,VLOOKUP(B172,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B172=0,0,VLOOKUP(B172,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.7899799141762851},{"$f":"+IFERROR(IF(B172=0,0,VLOOKUP(B172,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.7899799141762851},{"$f":"+IF($AP172=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP172=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ172=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ172=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},7.5870344745083234,1.9622999999999997,7.5870344745083234,1.9622999999999997,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B172,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B172,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H172","v":0},{"$f":"+Bangods_linjedel!I172","v":0},0,{"$f":"+Bangods_linjedel!K172","v":0},{"$f":"+IF(Bangods_linjedel!J172=0,(BA172-AY172)*0.05,Bangods_linjedel!J172)","v":0},0,null,0,{"$f":"+(($BG172+$BI172)*($AD172+AE172)*$N172)+Bangods_linjedel!M172","v":0},{"$f":"+(CJ172-CI172)*INDATABLAD!D$267+INDATABLAD!D$266*(CN172-CM172)","v":0},0,0,0,{"$f":"+IF(N172=0,0,('Beskrivning av åtgärd'!$C$165*(X172)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W172)/Bangods_linjedel!U172)","v":2.1654774512713092E-2},{"$f":"+IF(O172=0,0,('Beskrivning av åtgärd'!$F$165*(X172)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W172)/Bangods_linjedel!U172)","v":2.1654774512713092E-2},{"$f":"+IF(U172=0,0,('Beskrivning av åtgärd'!$C$166*(X172)+'Beskrivning av åtgärd'!$D$166*$W172)/$U172)","v":4.7261545373996316},{"$f":"+IF(O172=0,0,('Beskrivning av åtgärd'!$F$166*(X172)+'Beskrivning av åtgärd'!$G$166*$W172)/$U172)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O172=0,0,(((BM172+BN172+BO172*'Beskrivning av åtgärd'!$C$176)/(AK172*N172))*AL172)*O172)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N172*$F172*INDATABLAD!$D$254+Bangods_linjedel!$DF172*INDATABLAD!$D$255))*Y172","v":0},{"$f":"+IF($AN172=\"Nej\",(($N172*($F172+$BF172)*INDATABLAD!$D$254+DG172*INDATABLAD!$D$255)),IF($BJ172=\"Ja\",0,(($N172*($F172+$BF172)*INDATABLAD!$D$254+DG172*INDATABLAD!$D$255))*$Y172))","v":0},{"$f":"+IF($AN172=\"Nej\",(($N172*($F172+$BF172)*INDATABLAD!$D$254+DH172*INDATABLAD!$D$255)),IF($BJ172=\"ja\",0,(($N172*($F172+$BF172)*INDATABLAD!$D$254+DH172*INDATABLAD!$D$255))*$Y172))","v":0},0,{"$f":"+DF172*INDATABLAD!$D$256*(1-$Y172)","v":5005648.8124743327},{"$f":"+IF(AN172=\"Ja\",DG172*INDATABLAD!$D$256,IF(AN172=\"Nej\",0,DG172*INDATABLAD!$D$256*(1-Y172)))","v":5005648.8124743327},5005648.8124743327,2029798.5866007409,5558779.298664704,{"$f":"+DF172*(INDATABLAD!$D$248)+F172*N172*INDATABLAD!$D$249","v":7588577.8852654453},null,{"$f":"+IFERROR(VLOOKUP(G172,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F172*$N172*DQ172/500,0)","v":470334.31005813839},2029798.5866007407,5558779.298664704,{"$f":"+IF(N172=0,0,DH172*(INDATABLAD!$D$248)+N172*(V172/U172)*(F172+BF172)*INDATABLAD!D$249)","v":7588577.8852654453},null,{"$f":"+IFERROR(IF(V172=0,0,VLOOKUP(G172,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F172+BF172)*$N172*(V172/U172)*(DR172/500)),0)","v":470334.31005813833},0,0,0,0,0,0,256699939.10124782,256699939.10124782,256699939.10124782,2029798.5866007409,5558779.298664704,0,{"$f":"+IF(N172=0,0,SUMPRODUCT(P172:T172,Indata_Kalkylvärden!D$106:H$106)/N172)","v":505.48822245657618},304.89780688394762,0.60317489772996602,{"$f":"+IF(N172=0,0,SUMPRODUCT(P172:T172,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N172)","v":0.70382967428438847},0,{"$f":"+IF(N172=0,0,(SUMPRODUCT(P172:T172,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N172)*DN172)","v":222.36210531638312},{"$f":"+IF(Bangods_linjedel!L169=0,DQ172+DP172,DQ172+DP172+Bangods_linjedel!L169)","v":222.36210531638312},{"$f":"+Bangods_linjedel!Z172","v":75.890953396283891},{"$f":"+Bangods_linjedel!AB172","v":8.1585577025779212},{"$f":"+Bangods_linjedel!AF172","v":17.66913822958157},{"$f":"+Bangods_linjedel!AD172+Bangods_linjedel!AE172","v":46.551499281673649},{"$f":"+Bangods_linjedel!AG172","v":1.53},{"$f":"+Bangods_linjedel!AH172","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG172","v":0},{"$f":"+(Bangods_linjedel!BM172+Bangods_linjedel!CD172)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO172+Bangods_linjedel!CE172)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP172+Bangods_linjedel!CF172)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ172+Bangods_linjedel!CG172)/1000000","v":0},{"$f":"+Bangods_linjedel!DC172/1000000","v":0},{"$f":"+Bangods_linjedel!DD172/1000000","v":0},{"$f":"+Bangods_linjedel!DE172/1000000","v":0},{"$f":"+Bangods_linjedel!DA172/1000000","v":0},{"$f":"+Bangods_linjedel!DB172/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ172","v":222.36210531638312},{"$f":"+Bangods_linjedel!DR172","v":222.36210531638312},{"$f":"+Bangods_linjedel!BA172-Bangods_linjedel!AY172","v":0},"L2914",null,null,null,null,null,null,53569.089875126629,305657.14428346918,3062997.27,10720490.445,19310607.989392065,{"$f":"+VLOOKUP(G172,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F172*$N172","v":2714281.3951542047},429482.06,null,17.66913822958157,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B172,Länkar!Y:Y)/2","v":65.409999847411953},null,{"$f":"+IF($N172=0,0,IF($G172=\"d\",SUMPRODUCT($P172:$T172,Indata_Kalkylvärden!$I$139:$M$139))/$N172)","v":0},null,null,130948138.19,130948138.19,null,null,359226.23415859579,null,null,3503954.1687320326,12104882.335884498,15608836.504616531]
[{"$f":"+VLOOKUP(B174,Länkar!I:AD,20,FALSE)","v":"Västra stambanan"},{"$f":"+BANGODSINDATA!B173","v":"L2916"},{"$f":"+BANGODSINDATA!C173","v":"Töreboda-Skövde Central"},null,{"$f":"+BANGODSINDATA!D173","v":"Töreboda-Skövde Central"},{"$f":"+IFERROR(BANGODSINDATA!F173,FE174)","v":38.619999999999997},{"$f":"IFERROR((+VLOOKUP(B174,Länkar!I:AD,22,FALSE)),VLOOKUP(B174,' Fyrspår JA'!B:Z,25,FALSE))","v":512},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G173,0)","v":12452},{"$f":"+IF(BANGODSINDATA!H173=0,0,BANGODSINDATA!H173*Kalkylsammanställning!G$2)","v":4594927},{"$f":"+IFERROR(BANGODSINDATA!I173,0)","v":7441},{"$f":"+IF(BANGODSINDATA!J173=\"-\",0,BANGODSINDATA!J173)","v":158},{"$f":"+IFERROR(BANGODSINDATA!K173,0)","v":493},{"$f":"+IFERROR(BANGODSINDATA!L173,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M173,0)","v":4360},49.808,{"$f":"+IF(U174+Bangods_linjedel!K174<0,0,U174+Bangods_linjedel!K174)","v":49.808},0,49.808,{"$f":"(IF(AM174=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N174=0,0,SUMPRODUCT(P174:T174,Indata_Kalkylvärden!D$104:H$104)/N174)","v":77.596771602955343},{"$f":"+IF(N174=0,0,SUMPRODUCT($P174:$T174,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N174)","v":437.70478637969802},{"$f":"IF(N174=0,0,(CM174*INDATABLAD!D$266+INDATABLAD!D$267*CI174)/(N174*F174))","v":9.7621877927614413},{"$f":"+IF(B174='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N174,0)","v":0},{"$f":"+IF(N174=0,0,SUMPRODUCT(P174:T174,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N174))","v":31.905317620175467},{"$f":"+IF(N174=0,0,SUMPRODUCT(P174:T174,Indata_Kalkylvärden!$D$116:$H$116)/N174)*DN174","v":12.943394756213214},20.213185702455263,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19451.806419871147,8847.4081299463469,37146.622679763837,{"$f":"+IF(N174=0,0,SUMPRODUCT($P174:$T174,Indata_Kalkylvärden!$D$118:$H$118)/$N174)","v":-0.90377016543527144},{"$f":"+VLOOKUP($G174,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G174,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N174=0,0,(SUMPRODUCT(P174:T174,Indata_Kalkylvärden!$D$110:$H$110)/N174))","v":1.9380947376303563},{"$f":"+IFERROR(IF(B174=0,0,VLOOKUP(B174,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B174=0,0,VLOOKUP(B174,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B174=0,0,VLOOKUP(B174,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.62934822450726258},{"$f":"+IFERROR(IF(B174=0,0,VLOOKUP(B174,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.62934822450726258},{"$f":"+IF($AP174=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP174=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ174=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ174=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},1.998171372188192,1.1585999999999999,1.998171372188192,1.1585999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B174,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B174,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H174","v":0},{"$f":"+Bangods_linjedel!I174","v":0},0,{"$f":"+Bangods_linjedel!K174","v":0},{"$f":"+IF(Bangods_linjedel!J174=0,(BA174-AY174)*0.05,Bangods_linjedel!J174)","v":0},0,null,0,{"$f":"+(($BG174+$BI174)*($AD174+AE174)*$N174)+Bangods_linjedel!M174","v":0},{"$f":"+(CJ174-CI174)*INDATABLAD!D$267+INDATABLAD!D$266*(CN174-CM174)","v":0},0,0,0,{"$f":"+IF(N174=0,0,('Beskrivning av åtgärd'!$C$165*(X174)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W174)/Bangods_linjedel!U174)","v":2.1654774512713089E-2},{"$f":"+IF(O174=0,0,('Beskrivning av åtgärd'!$F$165*(X174)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W174)/Bangods_linjedel!U174)","v":2.1654774512713089E-2},{"$f":"+IF(U174=0,0,('Beskrivning av åtgärd'!$C$166*(X174)+'Beskrivning av åtgärd'!$D$166*$W174)/$U174)","v":4.7261545373996316},{"$f":"+IF(O174=0,0,('Beskrivning av åtgärd'!$F$166*(X174)+'Beskrivning av åtgärd'!$G$166*$W174)/$U174)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O174=0,0,(((BM174+BN174+BO174*'Beskrivning av åtgärd'!$C$176)/(AK174*N174))*AL174)*O174)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N174*$F174*INDATABLAD!$D$254+Bangods_linjedel!$DF174*INDATABLAD!$D$255))*Y174","v":0},{"$f":"+IF($AN174=\"Nej\",(($N174*($F174+$BF174)*INDATABLAD!$D$254+DG174*INDATABLAD!$D$255)),IF($BJ174=\"Ja\",0,(($N174*($F174+$BF174)*INDATABLAD!$D$254+DG174*INDATABLAD!$D$255))*$Y174))","v":0},{"$f":"+IF($AN174=\"Nej\",(($N174*($F174+$BF174)*INDATABLAD!$D$254+DH174*INDATABLAD!$D$255)),IF($BJ174=\"ja\",0,(($N174*($F174+$BF174)*INDATABLAD!$D$254+DH174*INDATABLAD!$D$255))*$Y174))","v":0},0,{"$f":"+DF174*INDATABLAD!$D$256*(1-$Y174)","v":6706570.5767326811},{"$f":"+IF(AN174=\"Ja\",DG174*INDATABLAD!$D$256,IF(AN174=\"Nej\",0,DG174*INDATABLAD!$D$256*(1-Y174)))","v":6706570.5767326811},6706570.5767326811,2272789.946694422,7447655.0560380705,{"$f":"+DF174*(INDATABLAD!$D$248)+F174*N174*INDATABLAD!$D$249","v":9720445.0027324948},null,{"$f":"+IFERROR(VLOOKUP(G174,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F174*$N174*DQ174/500,0)","v":1046993.363925431},2272789.946694422,7447655.0560380705,{"$f":"+IF(N174=0,0,DH174*(INDATABLAD!$D$248)+N174*(V174/U174)*(F174+BF174)*INDATABLAD!D$249)","v":9720445.0027324948},null,{"$f":"+IFERROR(IF(V174=0,0,VLOOKUP(G174,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F174+BF174)*$N174*(V174/U174)*(DR174/500)),0)","v":1046993.363925431},0,0,0,0,0,0,343926696.24270159,343926696.24270159,343926696.24270159,2272789.946694422,7447655.0560380705,0,{"$f":"+IF(N174=0,0,SUMPRODUCT(P174:T174,Indata_Kalkylvärden!D$106:H$106)/N174)","v":515.57640155476145},369.01116286540315,0.71572547105069351,{"$f":"+IF(N174=0,0,SUMPRODUCT(P174:T174,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N174)","v":0.68740467010643891},0,{"$f":"+IF(N174=0,0,(SUMPRODUCT(P174:T174,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N174)*DN174)","v":264.04874517775005},{"$f":"+IF(Bangods_linjedel!L171=0,DQ174+DP174,DQ174+DP174+Bangods_linjedel!L171)","v":264.04874517775005},{"$f":"+Bangods_linjedel!Z174","v":77.596771602955343},{"$f":"+Bangods_linjedel!AB174","v":9.7621877927614413},{"$f":"+Bangods_linjedel!AF174","v":20.213185702455263},{"$f":"+Bangods_linjedel!AD174+Bangods_linjedel!AE174","v":44.848712376388683},{"$f":"+Bangods_linjedel!AG174","v":1.53},{"$f":"+Bangods_linjedel!AH174","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG174","v":0},{"$f":"+(Bangods_linjedel!BM174+Bangods_linjedel!CD174)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO174+Bangods_linjedel!CE174)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP174+Bangods_linjedel!CF174)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ174+Bangods_linjedel!CG174)/1000000","v":0},{"$f":"+Bangods_linjedel!DC174/1000000","v":0},{"$f":"+Bangods_linjedel!DD174/1000000","v":0},{"$f":"+Bangods_linjedel!DE174/1000000","v":0},{"$f":"+Bangods_linjedel!DA174/1000000","v":0},{"$f":"+Bangods_linjedel!DB174/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ174","v":264.04874517775005},{"$f":"+Bangods_linjedel!DR174","v":264.04874517775005},{"$f":"+Bangods_linjedel!BA174-Bangods_linjedel!AY174","v":0},"L2916",null,null,null,null,null,null,121558.76239546547,558456.16651079187,7030238.3100000005,24605834.085000001,21371254.917942047,{"$f":"+VLOOKUP(G174,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F174*$N174","v":5088254.2883261405},480896.24,null,20.213185702455259,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B174,Länkar!Y:Y)/2","v":38.619999885558997},null,{"$f":"+IF($N174=0,0,IF($G174=\"d\",SUMPRODUCT($P174:$T174,Indata_Kalkylvärden!$I$139:$M$139))/$N174)","v":0},null,null,177456080.73999998,177456080.73999998,null,null,680014.92890625738,null,null,4694599.4037128761,11863751.774150182,16558351.177863058]
[{"$f":"+VLOOKUP(B179,Länkar!I:AD,20,FALSE)","v":"Västra stambanan"},{"$f":"+BANGODSINDATA!B178","v":"L2921"},{"$f":"+BANGODSINDATA!C178","v":"Herrljunga-Alingsås"},null,{"$f":"+BANGODSINDATA!D178","v":"Herrljunga-Alingsås"},{"$f":"+IFERROR(BANGODSINDATA!F178,FE179)","v":34.75},{"$f":"IFERROR((+VLOOKUP(B179,Länkar!I:AD,22,FALSE)),VLOOKUP(B179,' Fyrspår JA'!B:Z,25,FALSE))","v":611},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G178,0)","v":14494},{"$f":"+IF(BANGODSINDATA!H178=0,0,BANGODSINDATA!H178*Kalkylsammanställning!G$2)","v":4801931},{"$f":"+IFERROR(BANGODSINDATA!I178,0)","v":7254},{"$f":"+IF(BANGODSINDATA!J178=\"-\",0,BANGODSINDATA!J178)","v":122},{"$f":"+IFERROR(BANGODSINDATA!K178,0)","v":1492},{"$f":"+IFERROR(BANGODSINDATA!L178,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M178,0)","v":5627},57.98,{"$f":"+IF(U179+Bangods_linjedel!K179<0,0,U179+Bangods_linjedel!K179)","v":57.98},0,57.98,{"$f":"(IF(AM179=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N179=0,0,SUMPRODUCT(P179:T179,Indata_Kalkylvärden!D$104:H$104)/N179)","v":79.313509038222719},{"$f":"+IF(N179=0,0,SUMPRODUCT($P179:$T179,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N179)","v":448.30274596384709},{"$f":"IF(N179=0,0,(CM179*INDATABLAD!D$266+INDATABLAD!D$267*CI179)/(N179*F179))","v":8.6587594000563044},{"$f":"+IF(B179='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N179,0)","v":0},{"$f":"+IF(N179=0,0,SUMPRODUCT(P179:T179,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N179))","v":29.990321186653748},{"$f":"+IF(N179=0,0,SUMPRODUCT(P179:T179,Indata_Kalkylvärden!$D$116:$H$116)/N179)*DN179","v":11.34329884972216},18.462673392202134,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},17899.515542372519,8276.8671795578721,34453.249901488263,{"$f":"+IF(N179=0,0,SUMPRODUCT($P179:$T179,Indata_Kalkylvärden!$D$118:$H$118)/$N179)","v":-0.83501076997378221},{"$f":"+VLOOKUP($G179,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G179,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N179=0,0,(SUMPRODUCT(P179:T179,Indata_Kalkylvärden!$D$110:$H$110)/N179))","v":1.914676303711865},{"$f":"+IFERROR(IF(B179=0,0,VLOOKUP(B179,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B179=0,0,VLOOKUP(B179,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B179=0,0,VLOOKUP(B179,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.68983993524849097},{"$f":"+IFERROR(IF(B179=0,0,VLOOKUP(B179,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.68983993524849097},{"$f":"+IF($AP179=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP179=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ179=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ179=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},2.6387750999540245,1.0425,2.6387750999540245,1.0425,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B179,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B179,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H179","v":0},{"$f":"+Bangods_linjedel!I179","v":0},0,{"$f":"+Bangods_linjedel!K179","v":0},{"$f":"+IF(Bangods_linjedel!J179=0,(BA179-AY179)*0.05,Bangods_linjedel!J179)","v":0},0,null,0,{"$f":"+(($BG179+$BI179)*($AD179+AE179)*$N179)+Bangods_linjedel!M179","v":0},{"$f":"+(CJ179-CI179)*INDATABLAD!D$267+INDATABLAD!D$266*(CN179-CM179)","v":0},0,0,0,{"$f":"+IF(N179=0,0,('Beskrivning av åtgärd'!$C$165*(X179)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W179)/Bangods_linjedel!U179)","v":2.1654774512713092E-2},{"$f":"+IF(O179=0,0,('Beskrivning av åtgärd'!$F$165*(X179)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W179)/Bangods_linjedel!U179)","v":2.1654774512713092E-2},{"$f":"+IF(U179=0,0,('Beskrivning av åtgärd'!$C$166*(X179)+'Beskrivning av åtgärd'!$D$166*$W179)/$U179)","v":4.7261545373996316},{"$f":"+IF(O179=0,0,('Beskrivning av åtgärd'!$F$166*(X179)+'Beskrivning av åtgärd'!$G$166*$W179)/$U179)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O179=0,0,(((BM179+BN179+BO179*'Beskrivning av åtgärd'!$C$176)/(AK179*N179))*AL179)*O179)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N179*$F179*INDATABLAD!$D$254+Bangods_linjedel!$DF179*INDATABLAD!$D$255))*Y179","v":0},{"$f":"+IF($AN179=\"Nej\",(($N179*($F179+$BF179)*INDATABLAD!$D$254+DG179*INDATABLAD!$D$255)),IF($BJ179=\"Ja\",0,(($N179*($F179+$BF179)*INDATABLAD!$D$254+DG179*INDATABLAD!$D$255))*$Y179))","v":0},{"$f":"+IF($AN179=\"Nej\",(($N179*($F179+$BF179)*INDATABLAD!$D$254+DH179*INDATABLAD!$D$255)),IF($BJ179=\"ja\",0,(($N179*($F179+$BF179)*INDATABLAD!$D$254+DH179*INDATABLAD!$D$255))*$Y179))","v":0},0,{"$f":"+DF179*INDATABLAD!$D$256*(1-$Y179)","v":6230181.4876692267},{"$f":"+IF(AN179=\"Ja\",DG179*INDATABLAD!$D$256,IF(AN179=\"Nej\",0,DG179*INDATABLAD!$D$256*(1-Y179)))","v":6230181.4876692267},6230181.4876692267,2380405.7143111913,6918624.3737823851,{"$f":"+DF179*(INDATABLAD!$D$248)+F179*N179*INDATABLAD!$D$249","v":9299030.088093577},null,{"$f":"+IFERROR(VLOOKUP(G179,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F179*$N179*DQ179/500,0)","v":869260.64436444256},2380405.7143111913,6918624.3737823851,{"$f":"+IF(N179=0,0,DH179*(INDATABLAD!$D$248)+N179*(V179/U179)*(F179+BF179)*INDATABLAD!D$249)","v":9299030.088093577},null,{"$f":"+IFERROR(IF(V179=0,0,VLOOKUP(G179,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F179+BF179)*$N179*(V179/U179)*(DR179/500)),0)","v":869260.64436444256},0,0,0,0,0,0,319496486.54713982,319496486.54713982,319496486.54713982,2380405.7143111913,6918624.3737823851,0,{"$f":"+IF(N179=0,0,SUMPRODUCT(P179:T179,Indata_Kalkylvärden!D$106:H$106)/N179)","v":522.93057302325383},331.30474679177593,0.63355398189167145,{"$f":"+IF(N179=0,0,SUMPRODUCT(P179:T179,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N179)","v":0.66801002089775441},0,{"$f":"+IF(N179=0,0,(SUMPRODUCT(P179:T179,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N179)*DN179)","v":229.81127869688402},{"$f":"+IF(Bangods_linjedel!L176=0,DQ179+DP179,DQ179+DP179+Bangods_linjedel!L176)","v":229.81127869688402},{"$f":"+Bangods_linjedel!Z179","v":79.313509038222719},{"$f":"+Bangods_linjedel!AB179","v":8.6587594000563044},{"$f":"+Bangods_linjedel!AF179","v":18.462673392202134},{"$f":"+Bangods_linjedel!AD179+Bangods_linjedel!AE179","v":41.333620036375905},{"$f":"+Bangods_linjedel!AG179","v":1.53},{"$f":"+Bangods_linjedel!AH179","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG179","v":0},{"$f":"+(Bangods_linjedel!BM179+Bangods_linjedel!CD179)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO179+Bangods_linjedel!CE179)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP179+Bangods_linjedel!CF179)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ179+Bangods_linjedel!CG179)/1000000","v":0},{"$f":"+Bangods_linjedel!DC179/1000000","v":0},{"$f":"+Bangods_linjedel!DD179/1000000","v":0},{"$f":"+Bangods_linjedel!DE179/1000000","v":0},{"$f":"+Bangods_linjedel!DA179/1000000","v":0},{"$f":"+Bangods_linjedel!DB179/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ179","v":229.81127869688402},{"$f":"+Bangods_linjedel!DR179","v":229.81127869688402},{"$f":"+Bangods_linjedel!BA179-Bangods_linjedel!AY179","v":0},"L2921",null,null,null,null,null,null,125500.05874441608,599089.48880723235,7346954.4299999997,25714340.505000003,20110040.42712111,{"$f":"+VLOOKUP(G179,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F179*$N179","v":4853864.678979584},503666.5,null,18.462673392202134,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B179,Länkar!Y:Y)/2","v":34.749999999999801},null,{"$f":"+IF($N179=0,0,IF($G179=\"d\",SUMPRODUCT($P179:$T179,Indata_Kalkylvärden!$I$139:$M$139))/$N179)","v":0},null,null,166867102.25,166867102.25,null,null,724589.54755164846,null,null,4361127.0413684584,11426895.838396173,15788022.879764631]
[{"$f":"+VLOOKUP(B184,Länkar!I:AD,20,FALSE)","v":"Västlänken"},{"$f":"+BANGODSINDATA!B183","v":"L3000"},{"$f":"+BANGODSINDATA!C183","v":"Olskroken-Almedal"},null,{"$f":"+BANGODSINDATA!D183","v":"Olskroken-Almedal"},{"$f":"+IFERROR(BANGODSINDATA!F183,FE184)","v":7.31},{"$f":"IFERROR((+VLOOKUP(B184,Länkar!I:AD,22,FALSE)),VLOOKUP(B184,' Fyrspår JA'!B:Z,25,FALSE))","v":3000},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G183,0)","v":0},{"$f":"+IF(BANGODSINDATA!H183=0,0,BANGODSINDATA!H183*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I183,0)","v":0},{"$f":"+IF(BANGODSINDATA!J183=\"-\",0,BANGODSINDATA!J183)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K183,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L183,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M183,0)","v":0},0,{"$f":"+IF(U184+Bangods_linjedel!K184<0,0,U184+Bangods_linjedel!K184)","v":0},0,0,{"$f":"(IF(AM184=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N184=0,0,SUMPRODUCT(P184:T184,Indata_Kalkylvärden!D$104:H$104)/N184)","v":0},{"$f":"+IF(N184=0,0,SUMPRODUCT($P184:$T184,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N184)","v":0},{"$f":"IF(N184=0,0,(CM184*INDATABLAD!D$266+INDATABLAD!D$267*CI184)/(N184*F184))","v":0},{"$f":"+IF(B184='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N184,0)","v":0},{"$f":"+IF(N184=0,0,SUMPRODUCT(P184:T184,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N184))","v":0},{"$f":"+IF(N184=0,0,SUMPRODUCT(P184:T184,Indata_Kalkylvärden!$D$116:$H$116)/N184)*DN184","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N184=0,0,SUMPRODUCT($P184:$T184,Indata_Kalkylvärden!$D$118:$H$118)/$N184)","v":0},{"$f":"+VLOOKUP($G184,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G184,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N184=0,0,(SUMPRODUCT(P184:T184,Indata_Kalkylvärden!$D$110:$H$110)/N184))","v":0},{"$f":"+IFERROR(IF(B184=0,0,VLOOKUP(B184,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B184=0,0,VLOOKUP(B184,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B184=0,0,VLOOKUP(B184,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.60774982529699506},{"$f":"+IFERROR(IF(B184=0,0,VLOOKUP(B184,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.60774982529699506},{"$f":"+IF($AP184=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP184=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ184=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ184=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0.31506048916841356,0.21929999999999997,0.31506048916841356,0.21929999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B184,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B184,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H184","v":0},{"$f":"+Bangods_linjedel!I184","v":0},2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K184","v":0},{"$f":"+IF(Bangods_linjedel!J184=0,(BA184-AY184)*0.05,Bangods_linjedel!J184)","v":0},0,null,0,{"$f":"+(($BG184+$BI184)*($AD184+AE184)*$N184)+Bangods_linjedel!M184","v":0},{"$f":"+(CJ184-CI184)*INDATABLAD!D$267+INDATABLAD!D$266*(CN184-CM184)","v":0},0,0,0,{"$f":"+IF(N184=0,0,('Beskrivning av åtgärd'!$C$165*(X184)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W184)/Bangods_linjedel!U184)","v":0},{"$f":"+IF(O184=0,0,('Beskrivning av åtgärd'!$F$165*(X184)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W184)/Bangods_linjedel!U184)","v":0},{"$f":"+IF(U184=0,0,('Beskrivning av åtgärd'!$C$166*(X184)+'Beskrivning av åtgärd'!$D$166*$W184)/$U184)","v":0},{"$f":"+IF(O184=0,0,('Beskrivning av åtgärd'!$F$166*(X184)+'Beskrivning av åtgärd'!$G$166*$W184)/$U184)","v":0},250,350,null,0,{"$f":"+IF(O184=0,0,(((BM184+BN184+BO184*'Beskrivning av åtgärd'!$C$176)/(AK184*N184))*AL184)*O184)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N184*$F184*INDATABLAD!$D$254+Bangods_linjedel!$DF184*INDATABLAD!$D$255))*Y184","v":0},{"$f":"+IF($AN184=\"Nej\",(($N184*($F184+$BF184)*INDATABLAD!$D$254+DG184*INDATABLAD!$D$255)),IF($BJ184=\"Ja\",0,(($N184*($F184+$BF184)*INDATABLAD!$D$254+DG184*INDATABLAD!$D$255))*$Y184))","v":0},{"$f":"+IF($AN184=\"Nej\",(($N184*($F184+$BF184)*INDATABLAD!$D$254+DH184*INDATABLAD!$D$255)),IF($BJ184=\"ja\",0,(($N184*($F184+$BF184)*INDATABLAD!$D$254+DH184*INDATABLAD!$D$255))*$Y184))","v":0},0,{"$f":"+DF184*INDATABLAD!$D$256*(1-$Y184)","v":0},{"$f":"+IF(AN184=\"Ja\",DG184*INDATABLAD!$D$256,IF(AN184=\"Nej\",0,DG184*INDATABLAD!$D$256*(1-Y184)))","v":0},0,0,0,{"$f":"+DF184*(INDATABLAD!$D$248)+F184*N184*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G184,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F184*$N184*DQ184/500,0)","v":0},0,0,{"$f":"+IF(N184=0,0,DH184*(INDATABLAD!$D$248)+N184*(V184/U184)*(F184+BF184)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V184=0,0,VLOOKUP(G184,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F184+BF184)*$N184*(V184/U184)*(DR184/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N184=0,0,SUMPRODUCT(P184:T184,Indata_Kalkylvärden!D$106:H$106)/N184)","v":0},0,0,{"$f":"+IF(N184=0,0,SUMPRODUCT(P184:T184,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N184)","v":0},0,{"$f":"+IF(N184=0,0,(SUMPRODUCT(P184:T184,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N184)*DN184)","v":0},{"$f":"+IF(Bangods_linjedel!L181=0,DQ184+DP184,DQ184+DP184+Bangods_linjedel!L181)","v":0},{"$f":"+Bangods_linjedel!Z184","v":0},{"$f":"+Bangods_linjedel!AB184","v":0},{"$f":"+Bangods_linjedel!AF184","v":0},{"$f":"+Bangods_linjedel!AD184+Bangods_linjedel!AE184","v":0},{"$f":"+Bangods_linjedel!AG184","v":1.53},{"$f":"+Bangods_linjedel!AH184","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG184","v":2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM184+Bangods_linjedel!CD184)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO184+Bangods_linjedel!CE184)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP184+Bangods_linjedel!CF184)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ184+Bangods_linjedel!CG184)/1000000","v":0},{"$f":"+Bangods_linjedel!DC184/1000000","v":0},{"$f":"+Bangods_linjedel!DD184/1000000","v":0},{"$f":"+Bangods_linjedel!DE184/1000000","v":0},{"$f":"+Bangods_linjedel!DA184/1000000","v":0},{"$f":"+Bangods_linjedel!DB184/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ184","v":0},{"$f":"+Bangods_linjedel!DR184","v":0},{"$f":"+Bangods_linjedel!BA184-Bangods_linjedel!AY184","v":0},"L3000",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G184,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F184*$N184","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B184,Länkar!Y:Y)/2","v":7.3073992133140395},null,{"$f":"+IF($N184=0,0,IF($G184=\"d\",SUMPRODUCT($P184:$T184,Indata_Kalkylvärden!$I$139:$M$139))/$N184)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B189,Länkar!I:AD,20,FALSE)","v":"Nynäsbanan"},{"$f":"+BANGODSINDATA!B188","v":"L3202"},{"$f":"+BANGODSINDATA!C188","v":"Hemfosa-Nynäshamns centrum"},null,{"$f":"+BANGODSINDATA!D188","v":"Ösmo-Nynäsgård"},{"$f":"+IFERROR(BANGODSINDATA!F188,FE189)","v":22.62},{"$f":"IFERROR((+VLOOKUP(B189,Länkar!I:AD,22,FALSE)),VLOOKUP(B189,' Fyrspår JA'!B:Z,25,FALSE))","v":477},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G188,0)","v":243},{"$f":"+IF(BANGODSINDATA!H188=0,0,BANGODSINDATA!H188*Kalkylsammanställning!G$2)","v":25677},{"$f":"+IFERROR(BANGODSINDATA!I188,0)","v":236},{"$f":"+IF(BANGODSINDATA!J188=\"-\",0,BANGODSINDATA!J188)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K188,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L188,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M188,0)","v":8},0.97599999999999998,{"$f":"+IF(U189+Bangods_linjedel!K189<0,0,U189+Bangods_linjedel!K189)","v":0.97599999999999998},0,0.97599999999999998,{"$f":"(IF(AM189=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N189=0,0,SUMPRODUCT(P189:T189,Indata_Kalkylvärden!D$104:H$104)/N189)","v":70.946502057613174},{"$f":"+IF(N189=0,0,SUMPRODUCT($P189:$T189,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N189)","v":404.93827160493828},{"$f":"IF(N189=0,0,(CM189*INDATABLAD!D$266+INDATABLAD!D$267*CI189)/(N189*F189))","v":2.8464861680445157},{"$f":"+IF(B189='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N189,0)","v":0},{"$f":"+IF(N189=0,0,SUMPRODUCT(P189:T189,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N189))","v":48.088292079316403},{"$f":"+IF(N189=0,0,SUMPRODUCT(P189:T189,Indata_Kalkylvärden!$D$116:$H$116)/N189)*DN189","v":3.8959988594356787},9.2419066342905278,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},18955.160104487295,3742.4016988238186,26439.963502134931,{"$f":"+IF(N189=0,0,SUMPRODUCT($P189:$T189,Indata_Kalkylvärden!$D$118:$H$118)/$N189)","v":-1.0021794238683128},{"$f":"+VLOOKUP($G189,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G189,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N189=0,0,(SUMPRODUCT(P189:T189,Indata_Kalkylvärden!$D$110:$H$110)/N189))","v":1.9735058536724897},{"$f":"+IFERROR(IF(B189=0,0,VLOOKUP(B189,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B189=0,0,VLOOKUP(B189,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B189=0,0,VLOOKUP(B189,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.67755282392972904},{"$f":"+IFERROR(IF(B189=0,0,VLOOKUP(B189,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.67755282392972904},{"$f":"+IF($AP189=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP189=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ189=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ189=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},3.3208111783409415,0.67860000000000009,3.3208111783409415,0.67859999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B189,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B189,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H189","v":0},{"$f":"+Bangods_linjedel!I189","v":0},-1.1102230246251565E-16,{"$f":"+Bangods_linjedel!K189","v":0},{"$f":"+IF(Bangods_linjedel!J189=0,(BA189-AY189)*0.05,Bangods_linjedel!J189)","v":0},0,null,-1.4024540082720756E-12,{"$f":"+(($BG189+$BI189)*($AD189+AE189)*$N189)+Bangods_linjedel!M189","v":-1.4024540082720756E-12},{"$f":"+(CJ189-CI189)*INDATABLAD!D$267+INDATABLAD!D$266*(CN189-CM189)","v":0},0,-7.2693351338415371E-14,0,{"$f":"+IF(N189=0,0,('Beskrivning av åtgärd'!$C$165*(X189)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W189)/Bangods_linjedel!U189)","v":2.1654774512713092E-2},{"$f":"+IF(O189=0,0,('Beskrivning av åtgärd'!$F$165*(X189)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W189)/Bangods_linjedel!U189)","v":2.1654774512713092E-2},{"$f":"+IF(U189=0,0,('Beskrivning av åtgärd'!$C$166*(X189)+'Beskrivning av åtgärd'!$D$166*$W189)/$U189)","v":4.7261545373996316},{"$f":"+IF(O189=0,0,('Beskrivning av åtgärd'!$F$166*(X189)+'Beskrivning av åtgärd'!$G$166*$W189)/$U189)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O189=0,0,(((BM189+BN189+BO189*'Beskrivning av åtgärd'!$C$176)/(AK189*N189))*AL189)*O189)","v":5.6170884945661977E-15},2.274574106441621E-12,4.4888853136744119E-12,1.5340009101575968E-31,0,0,-1.5902363493962352E-32,0,null,{"$f":"+(($N189*$F189*INDATABLAD!$D$254+Bangods_linjedel!$DF189*INDATABLAD!$D$255))*Y189","v":0},{"$f":"+IF($AN189=\"Nej\",(($N189*($F189+$BF189)*INDATABLAD!$D$254+DG189*INDATABLAD!$D$255)),IF($BJ189=\"Ja\",0,(($N189*($F189+$BF189)*INDATABLAD!$D$254+DG189*INDATABLAD!$D$255))*$Y189))","v":0},{"$f":"+IF($AN189=\"Nej\",(($N189*($F189+$BF189)*INDATABLAD!$D$254+DH189*INDATABLAD!$D$255)),IF($BJ189=\"ja\",0,(($N189*($F189+$BF189)*INDATABLAD!$D$254+DH189*INDATABLAD!$D$255))*$Y189))","v":0},0,{"$f":"+DF189*INDATABLAD!$D$256*(1-$Y189)","v":22351.666657776525},{"$f":"+IF(AN189=\"Ja\",DG189*INDATABLAD!$D$256,IF(AN189=\"Nej\",0,DG189*INDATABLAD!$D$256*(1-Y189)))","v":22351.666657776525},22351.666657776525,25978.064599543057,24821.553920896313,{"$f":"+DF189*(INDATABLAD!$D$248)+F189*N189*INDATABLAD!$D$249","v":50799.61852043937},null,{"$f":"+IFERROR(VLOOKUP(G189,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F189*$N189*DQ189/500,0)","v":4810.2590633320651},25978.06459954306,24821.553920896313,{"$f":"+IF(N189=0,0,DH189*(INDATABLAD!$D$248)+N189*(V189/U189)*(F189+BF189)*INDATABLAD!D$249)","v":50799.61852043937},null,{"$f":"+IFERROR(IF(V189=0,0,VLOOKUP(G189,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F189+BF189)*$N189*(V189/U189)*(DR189/500)),0)","v":4810.2590633320651},0,0,0,0,0,0,1146239.3157834115,1146239.3157834115,1146239.3157834115,25978.064599543057,24821.553920896313,0,{"$f":"+IF(N189=0,0,SUMPRODUCT(P189:T189,Indata_Kalkylvärden!D$106:H$106)/N189)","v":519.78249849792826},105.66666666666667,0.20329015881070078,{"$f":"+IF(N189=0,0,SUMPRODUCT(P189:T189,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N189)","v":0.72101776811776708},1.6666751480132131E-17,{"$f":"+IF(N189=0,0,(SUMPRODUCT(P189:T189,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N189)*DN189)","v":79.146018294575029},{"$f":"+IF(Bangods_linjedel!L186=0,DQ189+DP189,DQ189+DP189+Bangods_linjedel!L186)","v":79.146018294575029},{"$f":"+Bangods_linjedel!Z189","v":70.946502057613174},{"$f":"+Bangods_linjedel!AB189","v":2.8464861680445157},{"$f":"+Bangods_linjedel!AF189","v":9.2419066342905278},{"$f":"+Bangods_linjedel!AD189+Bangods_linjedel!AE189","v":51.984290938752082},{"$f":"+Bangods_linjedel!AG189","v":1.53},{"$f":"+Bangods_linjedel!AH189","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG189","v":-1.1102230246251565E-16},{"$f":"+(Bangods_linjedel!BM189+Bangods_linjedel!CD189)/1000000","v":-1.4024540082720755E-18},{"$f":"+(Bangods_linjedel!BO189+Bangods_linjedel!CE189)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP189+Bangods_linjedel!CF189)/1000000","v":-7.2693351338415368E-20},{"$f":"+(Bangods_linjedel!BQ189+Bangods_linjedel!CG189)/1000000","v":0},{"$f":"+Bangods_linjedel!DC189/1000000","v":0},{"$f":"+Bangods_linjedel!DD189/1000000","v":0},{"$f":"+Bangods_linjedel!DE189/1000000","v":0},{"$f":"+Bangods_linjedel!DA189/1000000","v":0},{"$f":"+Bangods_linjedel!DB189/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ189","v":79.146018294575029},{"$f":"+Bangods_linjedel!DR189","v":79.146018294575029},{"$f":"+Bangods_linjedel!BA189-Bangods_linjedel!AY189","v":0},"L3202",null,null,null,null,null,null,691.69613883481736,12632.182698116756,39285.81,137500.33500000002,257298.64931507388,{"$f":"+VLOOKUP(G189,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F189*$N189","v":77991.699068120361},5496.66,null,9.2419066342905278,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B189,Länkar!Y:Y)/2","v":45.240000486373887},null,{"$f":"+IF($N189=0,0,IF($G189=\"d\",SUMPRODUCT($P189:$T189,Indata_Kalkylvärden!$I$139:$M$139))/$N189)","v":0},null,null,580813.74,580813.74,null,null,13323.878836951573,null,null,15646.166660443569,223541.66918000797,239187.83584045153]
[{"$f":"+VLOOKUP(B195,Länkar!I:AD,20,FALSE)","v":"Svealandsbanan"},{"$f":"+BANGODSINDATA!B194","v":"L3305"},{"$f":"+BANGODSINDATA!C194","v":"Åkers Styckebruk-Grundbro"},null,{"$f":"+BANGODSINDATA!D194","v":"Åkers Styckebruk-Grundbro"},{"$f":"+IFERROR(BANGODSINDATA!F194,FE195)","v":6.59},{"$f":"IFERROR((+VLOOKUP(B195,Länkar!I:AD,22,FALSE)),VLOOKUP(B195,' Fyrspår JA'!B:Z,25,FALSE))","v":453},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G194,0)","v":0},{"$f":"+IF(BANGODSINDATA!H194=0,0,BANGODSINDATA!H194*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I194,0)","v":0},{"$f":"+IF(BANGODSINDATA!J194=\"-\",0,BANGODSINDATA!J194)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K194,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L194,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M194,0)","v":0},{"$f":"+($S195/BW195)+(P195+Q195+R195+T195)/BV195","v":0},{"$f":"+IF(U195+Bangods_linjedel!K195<0,0,U195+Bangods_linjedel!K195)","v":0},{"$f":"+S195/350","v":0},0,{"$f":"(IF(AM195=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N195=0,0,SUMPRODUCT(P195:T195,Indata_Kalkylvärden!D$104:H$104)/N195)","v":0},{"$f":"+IF(N195=0,0,SUMPRODUCT($P195:$T195,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N195)","v":0},{"$f":"IF(N195=0,0,(CM195*INDATABLAD!D$266+INDATABLAD!D$267*CI195)/(N195*F195))","v":0},{"$f":"+IF(B195='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N195,0)","v":0},{"$f":"+IF(N195=0,0,SUMPRODUCT(P195:T195,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N195))","v":0},{"$f":"+IF(N195=0,0,SUMPRODUCT(P195:T195,Indata_Kalkylvärden!$D$116:$H$116)/N195)*DN195","v":0},{"$f":"+IF(N195=0,0,BT195+BR195*DM195*AO195)","v":0},{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,{"$f":"+AI195+AJ195+AF195*AA195","v":0},{"$f":"+IF(N195=0,0,SUMPRODUCT($P195:$T195,Indata_Kalkylvärden!$D$118:$H$118)/$N195)","v":0},{"$f":"+VLOOKUP($G195,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G195,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N195=0,0,(SUMPRODUCT(P195:T195,Indata_Kalkylvärden!$D$110:$H$110)/N195))","v":0},{"$f":"+IFERROR(IF(B195=0,0,VLOOKUP(B195,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B195=0,0,VLOOKUP(B195,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B195=0,0,VLOOKUP(B195,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0},{"$f":"+IFERROR(IF(B195=0,0,VLOOKUP(B195,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0},{"$f":"+IF($AP195=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP195=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ195=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ195=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},{"$f":"+IF((AR195*$AT195<$AU195),0,((AR195*$AT195-$AU195)*F195/10))","v":0},{"$f":"+AX195*F195/10","v":0.19769999999999999},0,0.19770000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B195,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B195,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H195","v":0},{"$f":"+Bangods_linjedel!I195","v":0},2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K195","v":0},{"$f":"+IF(Bangods_linjedel!J195=0,(BA195-AY195)*0.05,Bangods_linjedel!J195)","v":0},0,null,0,{"$f":"+(($BG195+$BI195)*($AD195+AE195)*$N195)+Bangods_linjedel!M195","v":0},{"$f":"+(CJ195-CI195)*INDATABLAD!D$267+INDATABLAD!D$266*(CN195-CM195)","v":0},0,{"$f":"+((BG195/60*O195*AG195))","v":0},{"$f":"+BI195/60*O195*AH195","v":0},{"$f":"+IF(N195=0,0,('Beskrivning av åtgärd'!$C$165*(X195)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W195)/Bangods_linjedel!U195)","v":0},{"$f":"+IF(O195=0,0,('Beskrivning av åtgärd'!$F$165*(X195)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W195)/Bangods_linjedel!U195)","v":0},{"$f":"+IF(U195=0,0,('Beskrivning av åtgärd'!$C$166*(X195)+'Beskrivning av åtgärd'!$D$166*$W195)/$U195)","v":0},{"$f":"+IF(O195=0,0,('Beskrivning av åtgärd'!$F$166*(X195)+'Beskrivning av åtgärd'!$G$166*$W195)/$U195)","v":0},250,350,null,0,{"$f":"+IF(O195=0,0,(((BM195+BN195+BO195*'Beskrivning av åtgärd'!$C$176)/(AK195*N195))*AL195)*O195)","v":0},0,0,{"$f":"-IF($O195=0,0,($BZ195/$O195*BM195)*0.5)","v":0},{"$f":"-IF($O195=0,0,($BZ195/$O195*BN195)*0.5)","v":0},{"$f":"-IF($O195=0,0,($BZ195/$O195*BO195)*0.5)","v":0},0,0,null,{"$f":"+(($N195*$F195*INDATABLAD!$D$254+Bangods_linjedel!$DF195*INDATABLAD!$D$255))*Y195","v":0},{"$f":"+IF($AN195=\"Nej\",(($N195*($F195+$BF195)*INDATABLAD!$D$254+DG195*INDATABLAD!$D$255)),IF($BJ195=\"Ja\",0,(($N195*($F195+$BF195)*INDATABLAD!$D$254+DG195*INDATABLAD!$D$255))*$Y195))","v":0},{"$f":"+IF($AN195=\"Nej\",(($N195*($F195+$BF195)*INDATABLAD!$D$254+DH195*INDATABLAD!$D$255)),IF($BJ195=\"ja\",0,(($N195*($F195+$BF195)*INDATABLAD!$D$254+DH195*INDATABLAD!$D$255))*$Y195))","v":0},0,{"$f":"+DF195*INDATABLAD!$D$256*(1-$Y195)","v":0},{"$f":"+IF(AN195=\"Ja\",DG195*INDATABLAD!$D$256,IF(AN195=\"Nej\",0,DG195*INDATABLAD!$D$256*(1-Y195)))","v":0},{"$f":"+IF(DG195=0,0,CN195*DH195/DG195)","v":0},0,0,{"$f":"+DF195*(INDATABLAD!$D$248)+F195*N195*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G195,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F195*$N195*DQ195/500,0)","v":0},{"$f":"+IF(V195=0,0,BU195*($F195+BF195)*$N195*(V195/U195))","v":0},0,{"$f":"+IF(N195=0,0,DH195*(INDATABLAD!$D$248)+N195*(V195/U195)*(F195+BF195)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V195=0,0,VLOOKUP(G195,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F195+BF195)*$N195*(V195/U195)*(DR195/500)),0)","v":0},0,{"$f":"+CU195-CP195","v":0},{"$f":"+CV195-CQ195","v":0},{"$f":"+CW195-CR195","v":0},{"$f":"+CX195-CS195","v":0},{"$f":"+CY195-CT195","v":0},{"$f":"+O195*F195*AO195","v":0},{"$f":"+IF(U195=0,0,$O195*($F195+BF195)*V195/U195*$AO195)","v":0},{"$f":"+DF195+CB195","v":0},{"$f":"+$F195*$N195*BU195","v":0},0,0,{"$f":"+IF(N195=0,0,SUMPRODUCT(P195:T195,Indata_Kalkylvärden!D$106:H$106)/N195)","v":0},{"$f":"+IF(N195=0,0,O195/N195)","v":0},{"$f":"+IF(N195=0,0,DM195/DL195)","v":0},{"$f":"+IF(N195=0,0,SUMPRODUCT(P195:T195,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N195)","v":0},{"$f":"+IF(N195=0,0,BZ195/N195*DO195)","v":0},{"$f":"+IF(N195=0,0,(SUMPRODUCT(P195:T195,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N195)*DN195)","v":0},{"$f":"+IF(Bangods_linjedel!L192=0,DQ195+DP195,DQ195+DP195+Bangods_linjedel!L192)","v":0},{"$f":"+Bangods_linjedel!Z195","v":0},{"$f":"+Bangods_linjedel!AB195","v":0},{"$f":"+Bangods_linjedel!AF195","v":0},{"$f":"+Bangods_linjedel!AD195+Bangods_linjedel!AE195","v":0},{"$f":"+Bangods_linjedel!AG195","v":1.53},{"$f":"+Bangods_linjedel!AH195","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG195","v":2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM195+Bangods_linjedel!CD195)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO195+Bangods_linjedel!CE195)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP195+Bangods_linjedel!CF195)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ195+Bangods_linjedel!CG195)/1000000","v":0},{"$f":"+Bangods_linjedel!DC195/1000000","v":0},{"$f":"+Bangods_linjedel!DD195/1000000","v":0},{"$f":"+Bangods_linjedel!DE195/1000000","v":0},{"$f":"+Bangods_linjedel!DA195/1000000","v":0},{"$f":"+Bangods_linjedel!DB195/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ195","v":0},{"$f":"+Bangods_linjedel!DR195","v":0},{"$f":"+Bangods_linjedel!BA195-Bangods_linjedel!AY195","v":0},"L3305",null,null,null,null,null,null,0,0,{"$f":"+$O195*AG195","v":0},{"$f":"+$O195*AH195","v":0},{"$f":"+IF(Z195=0,0,(ET195*F195+EU195*F195/(Z195/60)))","v":0},{"$f":"+VLOOKUP(G195,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F195*$N195","v":0},0,null,{"$f":"+IF(N195=0,0,SUM(CP195:CQ195)/(F195*N195))","v":0},null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B195,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N195=0,0,IF($G195=\"d\",SUMPRODUCT($P195:$T195,Indata_Kalkylvärden!$I$139:$M$139))/$N195)","v":0},null,null,0,{"$f":"+FJ195+CA195","v":0},null,null,{"$f":"+ET195+EU195","v":0},null,null,{"$f":"+AB195*N195*F195","v":0},0,0]
[{"$f":"+VLOOKUP(B196,Länkar!I:AD,20,FALSE)","v":"Svealandsbanan"},{"$f":"+BANGODSINDATA!B195","v":"L3306"},{"$f":"+BANGODSINDATA!C195","v":"Nykvarn-Läggesta"},null,{"$f":"+BANGODSINDATA!D195","v":"Nykvarn-Läggesta"},{"$f":"+IFERROR(BANGODSINDATA!F195,FE196)","v":17.309999999999999},{"$f":"IFERROR((+VLOOKUP(B196,Länkar!I:AD,22,FALSE)),VLOOKUP(B196,' Fyrspår JA'!B:Z,25,FALSE))","v":451},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G195,0)","v":1780},{"$f":"+IF(BANGODSINDATA!H195=0,0,BANGODSINDATA!H195*Kalkylsammanställning!G$2)","v":709473},{"$f":"+IFERROR(BANGODSINDATA!I195,0)","v":993},{"$f":"+IF(BANGODSINDATA!J195=\"-\",0,BANGODSINDATA!J195)","v":769},{"$f":"+IFERROR(BANGODSINDATA!K195,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L195,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M195,0)","v":17},7.1159999999999997,{"$f":"+IF(U196+Bangods_linjedel!K196<0,0,U196+Bangods_linjedel!K196)","v":7.1159999999999997},0,7.1159999999999997,{"$f":"(IF(AM196=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N196=0,0,SUMPRODUCT(P196:T196,Indata_Kalkylvärden!D$104:H$104)/N196)","v":70.151685393258433},{"$f":"+IF(N196=0,0,SUMPRODUCT($P196:$T196,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N196)","v":357.52808988764048},{"$f":"IF(N196=0,0,(CM196*INDATABLAD!D$266+INDATABLAD!D$267*CI196)/(N196*F196))","v":11.539865098210553},{"$f":"+IF(B196='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N196,0)","v":0},{"$f":"+IF(N196=0,0,SUMPRODUCT(P196:T196,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N196))","v":49.033832391050716},{"$f":"+IF(N196=0,0,SUMPRODUCT(P196:T196,Indata_Kalkylvärden!$D$116:$H$116)/N196)*DN196","v":15.976398912907927},23.033346962958404,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},{"$f":"++IF(AA196=0,0,AA196*AB196+(AA196/Z196)*60*(AD196+AE196))","v":24005.305962244685},{"$f":"+AF196*AA196","v":8235.0685433858034},40475.443049016292,{"$f":"+IF(N196=0,0,SUMPRODUCT($P196:$T196,Indata_Kalkylvärden!$D$118:$H$118)/$N196)","v":-1.001567584269663},{"$f":"+VLOOKUP($G196,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G196,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N196=0,0,(SUMPRODUCT(P196:T196,Indata_Kalkylvärden!$D$110:$H$110)/N196))","v":2.1210563689684547},{"$f":"+IFERROR(IF(B196=0,0,VLOOKUP(B196,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B196=0,0,VLOOKUP(B196,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B196=0,0,VLOOKUP(B196,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.20444770673026361},{"$f":"+IFERROR(IF(B196=0,0,VLOOKUP(B196,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.20444770673026361},{"$f":"+IF($AP196=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP196=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ196=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ196=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.51929999999999998,{"$f":"+IF(BC196>0,BC196,IF((AS196*$AV196<$AW196),0,((AS196*$AV196-$AW196)*(F196+BF196)/10)))","v":0},{"$f":"+IF(BD196>0,BD196,(F196+BF196)/10*AX196)","v":0.51929999999999998},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B196,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B196,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H196","v":0},{"$f":"+Bangods_linjedel!I196","v":0},{"$f":"(BA196-AY196)+(BB196-AZ196)+BE196","v":0},{"$f":"+Bangods_linjedel!K196","v":0},{"$f":"+IF(Bangods_linjedel!J196=0,(BA196-AY196)*0.05,Bangods_linjedel!J196)","v":0},0,null,{"$f":"+BM196+BN196+BO196","v":0},{"$f":"+(($BG196+$BI196)*($AD196+AE196)*$N196)+Bangods_linjedel!M196","v":0},{"$f":"+(CJ196-CI196)*INDATABLAD!D$267+INDATABLAD!D$266*(CN196-CM196)","v":0},0,0,0,{"$f":"+IF(N196=0,0,('Beskrivning av åtgärd'!$C$165*(X196)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W196)/Bangods_linjedel!U196)","v":2.1654774512713092E-2},{"$f":"+IF(O196=0,0,('Beskrivning av åtgärd'!$F$165*(X196)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W196)/Bangods_linjedel!U196)","v":2.1654774512713092E-2},{"$f":"+IF(U196=0,0,('Beskrivning av åtgärd'!$C$166*(X196)+'Beskrivning av åtgärd'!$D$166*$W196)/$U196)","v":4.7261545373996316},{"$f":"+IF(O196=0,0,('Beskrivning av åtgärd'!$F$166*(X196)+'Beskrivning av åtgärd'!$G$166*$W196)/$U196)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O196=0,0,(((BM196+BN196+BO196*'Beskrivning av åtgärd'!$C$176)/(AK196*N196))*AL196)*O196)","v":0},0,0,0,0,0,{"$f":"+IF($O196=0,0,IF($BZ196<0,((BP196/$O196)*-$BZ196),((BP196/$O196)*$BZ196)))","v":0},{"$f":"+IF($O196=0,0,IF($BZ196<0,((BQ196/$O196)*-$BZ196),((BQ196/$O196)*$BZ196)))*0.5","v":0},null,{"$f":"+(($N196*$F196*INDATABLAD!$D$254+Bangods_linjedel!$DF196*INDATABLAD!$D$255))*Y196","v":0},{"$f":"+IF($AN196=\"Nej\",(($N196*($F196+$BF196)*INDATABLAD!$D$254+DG196*INDATABLAD!$D$255)),IF($BJ196=\"Ja\",0,(($N196*($F196+$BF196)*INDATABLAD!$D$254+DG196*INDATABLAD!$D$255))*$Y196))","v":0},{"$f":"+IF($AN196=\"Nej\",(($N196*($F196+$BF196)*INDATABLAD!$D$254+DH196*INDATABLAD!$D$255)),IF($BJ196=\"ja\",0,(($N196*($F196+$BF196)*INDATABLAD!$D$254+DH196*INDATABLAD!$D$255))*$Y196))","v":0},0,{"$f":"+DF196*INDATABLAD!$D$256*(1-$Y196)","v":507948.59347577707},{"$f":"+IF(AN196=\"Ja\",DG196*INDATABLAD!$D$256,IF(AN196=\"Nej\",0,DG196*INDATABLAD!$D$256*(1-Y196)))","v":507948.59347577707},507948.59347577707,{"$f":"+F196*N196*BT196","v":145621.32837544996},{"$f":"+DF196*BR196","v":564077.55157783185},{"$f":"+DF196*(INDATABLAD!$D$248)+F196*N196*INDATABLAD!$D$249","v":709698.87995328184},null,{"$f":"+IFERROR(VLOOKUP(G196,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F196*$N196*DQ196/500,0)","v":53474.118294341053},145621.32837544996,{"$f":"+DH196*BS196","v":564077.55157783185},{"$f":"+IF(N196=0,0,DH196*(INDATABLAD!$D$248)+N196*(V196/U196)*(F196+BF196)*INDATABLAD!D$249)","v":709698.87995328184},null,{"$f":"+IFERROR(IF(V196=0,0,VLOOKUP(G196,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F196+BF196)*$N196*(V196/U196)*(DR196/500)),0)","v":53474.118294341053},{"$f":"+DA196+DB196","v":0},0,0,0,0,0,26048645.819270618,26048645.819270618,26048645.819270618,145621.32837544996,{"$f":"+$DF196*BS196","v":564077.55157783185},{"$f":"+SUM(DI196:DJ196)-SUM(CP196:CQ196)","v":0},{"$f":"+IF(N196=0,0,SUMPRODUCT(P196:T196,Indata_Kalkylvärden!D$106:H$106)/N196)","v":411.876307939811},398.58033707865167,0.96771853441227229,{"$f":"+IF(N196=0,0,SUMPRODUCT(P196:T196,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N196)","v":0.80619097472133971},0,{"$f":"+IF(N196=0,0,(SUMPRODUCT(P196:T196,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N196)*DN196)","v":325.25756198579626},{"$f":"+IF(Bangods_linjedel!L193=0,DQ196+DP196,DQ196+DP196+Bangods_linjedel!L193)","v":325.25756198579626},{"$f":"+Bangods_linjedel!Z196","v":70.151685393258433},{"$f":"+Bangods_linjedel!AB196","v":11.539865098210553},{"$f":"+Bangods_linjedel!AF196","v":23.033346962958404},{"$f":"+Bangods_linjedel!AD196+Bangods_linjedel!AE196","v":65.010231303958648},{"$f":"+Bangods_linjedel!AG196","v":1.53},{"$f":"+Bangods_linjedel!AH196","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG196","v":0},{"$f":"+(Bangods_linjedel!BM196+Bangods_linjedel!CD196)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO196+Bangods_linjedel!CE196)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP196+Bangods_linjedel!CF196)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ196+Bangods_linjedel!CG196)/1000000","v":0},{"$f":"+Bangods_linjedel!DC196/1000000","v":0},{"$f":"+Bangods_linjedel!DD196/1000000","v":0},{"$f":"+Bangods_linjedel!DE196/1000000","v":0},{"$f":"+Bangods_linjedel!DA196/1000000","v":0},{"$f":"+Bangods_linjedel!DB196/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ196","v":325.25756198579626},{"$f":"+Bangods_linjedel!DR196","v":325.25756198579626},{"$f":"+Bangods_linjedel!BA196-Bangods_linjedel!AY196","v":0},{"$f":"+B196","v":"L3306"},null,null,null,null,null,null,{"$f":"+$N196*AB196","v":20540.959874814784},{"$f":"+$N196*(AD196+AE196)","v":115718.21172104639},1085493.69,3799227.9150000005,2068779.2292905934,{"$f":"+VLOOKUP(G196,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F196*$N196","v":210972.19253152877},30811.8,null,23.033346962958408,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B196,Länkar!Y:Y)/2","v":25.964999198913453},null,{"$f":"+IF($N196=0,0,IF($G196=\"d\",SUMPRODUCT($P196:$T196,Indata_Kalkylvärden!$I$139:$M$139))/$N196)","v":0},null,null,12280977.629999999,12280977.629999999,null,null,136259.17159586117,null,null,355564.01543304388,{"$f":"+IF(Z196=0,0,N196*F196/(Z196/60)*AD196)","v":1292189.0287286805},1647753.0441617244]
[{"$f":"+VLOOKUP(B203,Länkar!I:AD,20,FALSE)","v":"Jönköpingsbanan"},{"$f":"+BANGODSINDATA!B202","v":"L3501"},{"$f":"+BANGODSINDATA!C202","v":"Tenhult-Nässjö Central"},null,{"$f":"+BANGODSINDATA!D202","v":"Forserum-Tenhult"},{"$f":"+IFERROR(BANGODSINDATA!F202,FE203)","v":27.27},{"$f":"IFERROR((+VLOOKUP(B203,Länkar!I:AD,22,FALSE)),VLOOKUP(B203,' Fyrspår JA'!B:Z,25,FALSE))","v":711},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G202,0)","v":3079},{"$f":"+IF(BANGODSINDATA!H202=0,0,BANGODSINDATA!H202*Kalkylsammanställning!G$2)","v":835567},{"$f":"+IFERROR(BANGODSINDATA!I202,0)","v":615},{"$f":"+IF(BANGODSINDATA!J202=\"-\",0,BANGODSINDATA!J202)","v":1116},{"$f":"+IFERROR(BANGODSINDATA!K202,0)","v":702},{"$f":"+IFERROR(BANGODSINDATA!L202,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M202,0)","v":646},12.316000000000001,{"$f":"+IF(U203+Bangods_linjedel!K203<0,0,U203+Bangods_linjedel!K203)","v":12.316000000000001},0,12.316000000000001,{"$f":"(IF(AM203=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N203=0,0,SUMPRODUCT(P203:T203,Indata_Kalkylvärden!D$104:H$104)/N203)","v":77.616109126339722},{"$f":"+IF(N203=0,0,SUMPRODUCT($P203:$T203,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N203)","v":407.53491393309514},{"$f":"IF(N203=0,0,(CM203*INDATABLAD!D$266+INDATABLAD!D$267*CI203)/(N203*F203))","v":7.4604407003653348},{"$f":"+IF(B203='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N203,0)","v":0},{"$f":"+IF(N203=0,0,SUMPRODUCT(P203:T203,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N203))","v":38.974309686230626},{"$f":"+IF(N203=0,0,SUMPRODUCT(P203:T203,Indata_Kalkylvärden!$D$116:$H$116)/N203)*DN203","v":9.6400151420156934},16.56162421739074,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},18355.794225054109,6749.4401000265998,31854.674425107311,{"$f":"+IF(N203=0,0,SUMPRODUCT($P203:$T203,Indata_Kalkylvärden!$D$118:$H$118)/$N203)","v":-0.74336830139655741},{"$f":"+VLOOKUP($G203,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G203,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N203=0,0,(SUMPRODUCT(P203:T203,Indata_Kalkylvärden!$D$110:$H$110)/N203))","v":2.0140035914920342},{"$f":"+IFERROR(IF(B203=0,0,VLOOKUP(B203,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B203=0,0,VLOOKUP(B203,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B203=0,0,VLOOKUP(B203,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.73064842592592594},{"$f":"+IFERROR(IF(B203=0,0,VLOOKUP(B203,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.73064842592592594},{"$f":"+IF($AP203=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP203=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ203=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ203=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},4.3770339043500002,0.81809999999999994,4.3770339043500002,0.81809999999999994,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B203,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B203,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H203","v":0},{"$f":"+Bangods_linjedel!I203","v":0},0,{"$f":"+Bangods_linjedel!K203","v":0},{"$f":"+IF(Bangods_linjedel!J203=0,(BA203-AY203)*0.05,Bangods_linjedel!J203)","v":0},0,null,0,{"$f":"+(($BG203+$BI203)*($AD203+AE203)*$N203)+Bangods_linjedel!M203","v":0},{"$f":"+(CJ203-CI203)*INDATABLAD!D$267+INDATABLAD!D$266*(CN203-CM203)","v":0},0,0,0,{"$f":"+IF(N203=0,0,('Beskrivning av åtgärd'!$C$165*(X203)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W203)/Bangods_linjedel!U203)","v":2.1654774512713089E-2},{"$f":"+IF(O203=0,0,('Beskrivning av åtgärd'!$F$165*(X203)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W203)/Bangods_linjedel!U203)","v":2.1654774512713089E-2},{"$f":"+IF(U203=0,0,('Beskrivning av åtgärd'!$C$166*(X203)+'Beskrivning av åtgärd'!$D$166*$W203)/$U203)","v":4.7261545373996316},{"$f":"+IF(O203=0,0,('Beskrivning av åtgärd'!$F$166*(X203)+'Beskrivning av åtgärd'!$G$166*$W203)/$U203)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O203=0,0,(((BM203+BN203+BO203*'Beskrivning av åtgärd'!$C$176)/(AK203*N203))*AL203)*O203)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N203*$F203*INDATABLAD!$D$254+Bangods_linjedel!$DF203*INDATABLAD!$D$255))*Y203","v":0},{"$f":"+IF($AN203=\"Nej\",(($N203*($F203+$BF203)*INDATABLAD!$D$254+DG203*INDATABLAD!$D$255)),IF($BJ203=\"Ja\",0,(($N203*($F203+$BF203)*INDATABLAD!$D$254+DG203*INDATABLAD!$D$255))*$Y203))","v":0},{"$f":"+IF($AN203=\"Nej\",(($N203*($F203+$BF203)*INDATABLAD!$D$254+DH203*INDATABLAD!$D$255)),IF($BJ203=\"ja\",0,(($N203*($F203+$BF203)*INDATABLAD!$D$254+DH203*INDATABLAD!$D$255))*$Y203))","v":0},0,{"$f":"+DF203*INDATABLAD!$D$256*(1-$Y203)","v":894872.72130129451},{"$f":"+IF(AN203=\"Ja\",DG203*INDATABLAD!$D$256,IF(AN203=\"Nej\",0,DG203*INDATABLAD!$D$256*(1-Y203)))","v":894872.72130129451},894872.72130129451,396828.39920922002,993757.28191576793,{"$f":"+DF203*(INDATABLAD!$D$248)+F203*N203*INDATABLAD!$D$249","v":1390585.681124988},null,{"$f":"+IFERROR(VLOOKUP(G203,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F203*$N203*DQ203/500,0)","v":246439.41706948244},396828.39920922002,993757.28191576793,{"$f":"+IF(N203=0,0,DH203*(INDATABLAD!$D$248)+N203*(V203/U203)*(F203+BF203)*INDATABLAD!D$249)","v":1390585.681124988},null,{"$f":"+IFERROR(IF(V203=0,0,VLOOKUP(G203,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F203+BF203)*$N203*(V203/U203)*(DR203/500)),0)","v":246439.41706948244},0,0,0,0,0,0,45890908.784681767,45890908.784681767,45890908.784681767,396828.39920922002,993757.28191576793,0,{"$f":"+IF(N203=0,0,SUMPRODUCT(P203:T203,Indata_Kalkylvärden!D$106:H$106)/N203)","v":451.14597146146463},271.37609613510881,0.60152614298205886,{"$f":"+IF(N203=0,0,SUMPRODUCT(P203:T203,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N203)","v":0.72107377853589183},0,{"$f":"+IF(N203=0,0,(SUMPRODUCT(P203:T203,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N203)*DN203)","v":191.11378256454077},{"$f":"+IF(Bangods_linjedel!L200=0,DQ203+DP203,DQ203+DP203+Bangods_linjedel!L200)","v":191.11378256454077},{"$f":"+Bangods_linjedel!Z203","v":77.616109126339722},{"$f":"+Bangods_linjedel!AB203","v":7.4604407003653348},{"$f":"+Bangods_linjedel!AF203","v":16.56162421739074},{"$f":"+Bangods_linjedel!AD203+Bangods_linjedel!AE203","v":48.614324828246318},{"$f":"+Bangods_linjedel!AG203","v":1.53},{"$f":"+Bangods_linjedel!AH203","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG203","v":0},{"$f":"+(Bangods_linjedel!BM203+Bangods_linjedel!CD203)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO203+Bangods_linjedel!CE203)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP203+Bangods_linjedel!CF203)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ203+Bangods_linjedel!CG203)/1000000","v":0},{"$f":"+Bangods_linjedel!DC203/1000000","v":0},{"$f":"+Bangods_linjedel!DD203/1000000","v":0},{"$f":"+Bangods_linjedel!DE203/1000000","v":0},{"$f":"+Bangods_linjedel!DA203/1000000","v":0},{"$f":"+Bangods_linjedel!DB203/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ203","v":191.11378256454077},{"$f":"+Bangods_linjedel!DR203","v":191.11378256454077},{"$f":"+Bangods_linjedel!BA203-Bangods_linjedel!AY203","v":0},"L3501",null,null,null,null,null,null,22970.696916424866,149683.5061461704,1278417.51,4474461.2850000001,3781840.3062702036,{"$f":"+VLOOKUP(G203,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F203*$N203","v":1654730.0387214059},83964.33,null,16.56162421739074,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B203,Länkar!Y:Y)/2","v":27.270000219345018},null,{"$f":"+IF($N203=0,0,IF($G203=\"d\",SUMPRODUCT($P203:$T203,Indata_Kalkylvärden!$I$139:$M$139))/$N203)","v":0},null,null,22785912.09,22785912.09,null,null,172654.20306259528,null,null,626410.9049109061,2529721.087685646,3156131.9925965522]
[{"$f":"+VLOOKUP(B207,Länkar!I:AD,20,FALSE)","v":"Älvsborgsbanan"},{"$f":"+BANGODSINDATA!B206","v":"L3602"},{"$f":"+BANGODSINDATA!C206","v":"Vänersborg Central-Håkantorp"},null,{"$f":"+BANGODSINDATA!D206","v":"Vargön-Grästorp"},{"$f":"+IFERROR(BANGODSINDATA!F206,FE207)","v":37.22},{"$f":"IFERROR((+VLOOKUP(B207,Länkar!I:AD,22,FALSE)),VLOOKUP(B207,' Fyrspår JA'!B:Z,25,FALSE))","v":652},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G206,0)","v":109},{"$f":"+IF(BANGODSINDATA!H206=0,0,BANGODSINDATA!H206*Kalkylsammanställning!G$2)","v":59432},{"$f":"+IFERROR(BANGODSINDATA!I206,0)","v":0},{"$f":"+IF(BANGODSINDATA!J206=\"-\",0,BANGODSINDATA!J206)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K206,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L206,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M206,0)","v":109},0.436,{"$f":"+IF(U207+Bangods_linjedel!K207<0,0,U207+Bangods_linjedel!K207)","v":0.436},0,0.436,{"$f":"(IF(AM207=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N207=0,0,SUMPRODUCT(P207:T207,Indata_Kalkylvärden!D$104:H$104)/N207)","v":90},{"$f":"+IF(N207=0,0,SUMPRODUCT($P207:$T207,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N207)","v":500},{"$f":"IF(N207=0,0,(CM207*INDATABLAD!D$266+INDATABLAD!D$267*CI207)/(N207*F207))","v":14.183466921990791},{"$f":"+IF(B207='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N207,0)","v":0},{"$f":"+IF(N207=0,0,SUMPRODUCT(P207:T207,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N207))","v":-0.82909999999999995},{"$f":"+IF(N207=0,0,SUMPRODUCT(P207:T207,Indata_Kalkylvärden!$D$116:$H$116)/N207)*DN207","v":17.669676681147408},27.227237175072556,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},12705.259021377864,13613.618587536279,39932.496196450418,{"$f":"+IF(N207=0,0,SUMPRODUCT($P207:$T207,Indata_Kalkylvärden!$D$118:$H$118)/$N207)","v":-0.82909999999999995},{"$f":"+VLOOKUP($G207,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G207,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N207=0,0,(SUMPRODUCT(P207:T207,Indata_Kalkylvärden!$D$110:$H$110)/N207))","v":1.9057060003158055},{"$f":"+IFERROR(IF(B207=0,0,VLOOKUP(B207,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B207=0,0,VLOOKUP(B207,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B207=0,0,VLOOKUP(B207,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.42747199637392352},{"$f":"+IFERROR(IF(B207=0,0,VLOOKUP(B207,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.42747199637392352},{"$f":"+IF($AP207=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP207=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ207=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ207=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},3.0627509878996575,1.1165999999999998,3.0627509878996575,1.1166,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B207,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B207,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H207","v":0},{"$f":"+Bangods_linjedel!I207","v":0},2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K207","v":0},{"$f":"+IF(Bangods_linjedel!J207=0,(BA207-AY207)*0.05,Bangods_linjedel!J207)","v":0},0,null,4.0759015235038274E-13,{"$f":"+(($BG207+$BI207)*($AD207+AE207)*$N207)+Bangods_linjedel!M207","v":4.0759015235038274E-13},{"$f":"+(CJ207-CI207)*INDATABLAD!D$267+INDATABLAD!D$266*(CN207-CM207)","v":0},0,3.3651215147756376E-13,0,{"$f":"+IF(N207=0,0,('Beskrivning av åtgärd'!$C$165*(X207)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W207)/Bangods_linjedel!U207)","v":2.1654774512713092E-2},{"$f":"+IF(O207=0,0,('Beskrivning av åtgärd'!$F$165*(X207)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W207)/Bangods_linjedel!U207)","v":2.1654774512713092E-2},{"$f":"+IF(U207=0,0,('Beskrivning av åtgärd'!$C$166*(X207)+'Beskrivning av åtgärd'!$D$166*$W207)/$U207)","v":4.7261545373996308},{"$f":"+IF(O207=0,0,('Beskrivning av åtgärd'!$F$166*(X207)+'Beskrivning av åtgärd'!$G$166*$W207)/$U207)","v":4.7261545373996308},250,350,null,0,{"$f":"+IF(O207=0,0,(((BM207+BN207+BO207*'Beskrivning av åtgärd'!$C$176)/(AK207*N207))*AL207)*O207)","v":-4.6142166949106821E-15},-2.3071083474553409E-12,-4.3966702211243254E-12,1.5822362411296308E-32,0,0,2.6126329038028118E-32,0,null,{"$f":"+(($N207*$F207*INDATABLAD!$D$254+Bangods_linjedel!$DF207*INDATABLAD!$D$255))*Y207","v":0},{"$f":"+IF($AN207=\"Nej\",(($N207*($F207+$BF207)*INDATABLAD!$D$254+DG207*INDATABLAD!$D$255)),IF($BJ207=\"Ja\",0,(($N207*($F207+$BF207)*INDATABLAD!$D$254+DG207*INDATABLAD!$D$255))*$Y207))","v":0},{"$f":"+IF($AN207=\"Nej\",(($N207*($F207+$BF207)*INDATABLAD!$D$254+DH207*INDATABLAD!$D$255)),IF($BJ207=\"ja\",0,(($N207*($F207+$BF207)*INDATABLAD!$D$254+DH207*INDATABLAD!$D$255))*$Y207))","v":0},0,{"$f":"+DF207*INDATABLAD!$D$256*(1-$Y207)","v":82202.916618825999},{"$f":"+IF(AN207=\"Ja\",DG207*INDATABLAD!$D$256,IF(AN207=\"Nej\",0,DG207*INDATABLAD!$D$256*(1-Y207)))","v":82202.916618825999},82202.916618825999,19173.914435139555,91286.442239386306,{"$f":"+DF207*(INDATABLAD!$D$248)+F207*N207*INDATABLAD!$D$249","v":110460.35667452586},null,{"$f":"+IFERROR(VLOOKUP(G207,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F207*$N207*DQ207/500,0)","v":2683.3689604740125},19173.914435139552,91286.442239386306,{"$f":"+IF(N207=0,0,DH207*(INDATABLAD!$D$248)+N207*(V207/U207)*(F207+BF207)*INDATABLAD!D$249)","v":110460.35667452586},null,{"$f":"+IFERROR(IF(V207=0,0,VLOOKUP(G207,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F207+BF207)*$N207*(V207/U207)*(DR207/500)),0)","v":2683.3689604740121},0,0,0,0,0,0,4215534.1855808208,4215534.1855808208,4215534.1855808208,19173.914435139555,91286.442239386306,0,{"$f":"+IF(N207=0,0,SUMPRODUCT(P207:T207,Indata_Kalkylvärden!D$106:H$106)/N207)","v":508.12441141805493},545.24770642201838,1.0730594597893086,{"$f":"+IF(N207=0,0,SUMPRODUCT(P207:T207,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N207)","v":0.64692091930344964},-2.738562666180682E-17,{"$f":"+IF(N207=0,0,(SUMPRODUCT(P207:T207,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N207)*DN207)","v":369.90109884325847},{"$f":"+IF(Bangods_linjedel!L204=0,DQ207+DP207,DQ207+DP207+Bangods_linjedel!L204)","v":369.90109884325847},{"$f":"+Bangods_linjedel!Z207","v":90},{"$f":"+Bangods_linjedel!AB207","v":14.183466921990791},{"$f":"+Bangods_linjedel!AF207","v":27.227237175072556},{"$f":"+Bangods_linjedel!AD207+Bangods_linjedel!AE207","v":16.840576681147407},{"$f":"+Bangods_linjedel!AG207","v":1.53},{"$f":"+Bangods_linjedel!AH207","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG207","v":2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM207+Bangods_linjedel!CD207)/1000000","v":4.0759015235038272E-19},{"$f":"+(Bangods_linjedel!BO207+Bangods_linjedel!CE207)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP207+Bangods_linjedel!CF207)/1000000","v":3.3651215147756379E-19},{"$f":"+(Bangods_linjedel!BQ207+Bangods_linjedel!CG207)/1000000","v":0},{"$f":"+Bangods_linjedel!DC207/1000000","v":0},{"$f":"+Bangods_linjedel!DD207/1000000","v":0},{"$f":"+Bangods_linjedel!DE207/1000000","v":0},{"$f":"+Bangods_linjedel!DA207/1000000","v":0},{"$f":"+Bangods_linjedel!DB207/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ207","v":369.90109884325847},{"$f":"+Bangods_linjedel!DR207","v":369.90109884325847},{"$f":"+Bangods_linjedel!BA207-Bangods_linjedel!AY207","v":0},"L3602",null,null,null,null,null,null,1545.9978944969962,1835.6228582450674,90930.96,318258.36000000004,103089.96348909913,{"$f":"+VLOOKUP(G207,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F207*$N207","v":9309.0155677424227},4056.98,null,27.227237175072556,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B207,Länkar!Y:Y)/2","v":37.220000267028759},null,{"$f":"+IF($N207=0,0,IF($G207=\"d\",SUMPRODUCT($P207:$T207,Indata_Kalkylvärden!$I$139:$M$139))/$N207)","v":0},null,null,2212059.04,2212059.04,null,null,3381.6207527420638,null,null,57542.041633178196,-2242.4280786666664,55299.613554511532]
[{"$f":"+VLOOKUP(B212,Länkar!I:AD,20,FALSE)","v":"Hamnbanan"},{"$f":"+BANGODSINDATA!B211","v":"L3801"},{"$f":"+BANGODSINDATA!C211","v":"Eriksberg-Göteborg Skandiahamnen"},null,{"$f":"+BANGODSINDATA!D211","v":"Eriksberg-Göteborg Skandiahamnen"},{"$f":"+IFERROR(BANGODSINDATA!F211,FE212)","v":3.78},{"$f":"IFERROR((+VLOOKUP(B212,Länkar!I:AD,22,FALSE)),VLOOKUP(B212,' Fyrspår JA'!B:Z,25,FALSE))","v":603},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G211,0)","v":18123},{"$f":"+IF(BANGODSINDATA!H211=0,0,BANGODSINDATA!H211*Kalkylsammanställning!G$2)","v":6967819},{"$f":"+IFERROR(BANGODSINDATA!I211,0)","v":4282},{"$f":"+IF(BANGODSINDATA!J211=\"-\",0,BANGODSINDATA!J211)","v":3673},{"$f":"+IFERROR(BANGODSINDATA!K211,0)","v":2746},{"$f":"+IFERROR(BANGODSINDATA!L211,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M211,0)","v":7421},72.488,{"$f":"+IF(U212+Bangods_linjedel!K212<0,0,U212+Bangods_linjedel!K212)","v":72.488},0,72.488,{"$f":"(IF(AM212=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N212=0,0,SUMPRODUCT(P212:T212,Indata_Kalkylvärden!D$104:H$104)/N212)","v":80.458533355404739},{"$f":"+IF(N212=0,0,SUMPRODUCT($P212:$T212,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N212)","v":435.81084809358276},{"$f":"IF(N212=0,0,(CM212*INDATABLAD!D$266+INDATABLAD!D$267*CI212)/(N212*F212))","v":10.32751503858967},{"$f":"+IF(B212='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N212,0)","v":0},{"$f":"+IF(N212=0,0,SUMPRODUCT(P212:T212,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N212))","v":28.913764890855479},{"$f":"+IF(N212=0,0,SUMPRODUCT(P212:T212,Indata_Kalkylvärden!$D$116:$H$116)/N212)*DN212","v":13.276025045114402},21.110038012660638,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},18212.329513848556,9199.9835695854035,36612.296653019366,{"$f":"+IF(N212=0,0,SUMPRODUCT($P212:$T212,Indata_Kalkylvärden!$D$118:$H$118)/$N212)","v":-0.78349146940352032},{"$f":"+VLOOKUP($G212,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G212,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N212=0,0,(SUMPRODUCT(P212:T212,Indata_Kalkylvärden!$D$110:$H$110)/N212))","v":1.9678700428802949},{"$f":"+IFERROR(IF(B212=0,0,VLOOKUP(B212,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B212=0,0,VLOOKUP(B212,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B212=0,0,VLOOKUP(B212,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.1677962962962963},{"$f":"+IFERROR(IF(B212=0,0,VLOOKUP(B212,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.1677962962962963},{"$f":"+IF($AP212=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP212=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ212=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ212=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.11339999999999999,0,0.1134,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B212,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B212,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H212","v":0},{"$f":"+Bangods_linjedel!I212","v":0},1.3877787807814457E-17,{"$f":"+Bangods_linjedel!K212","v":0},{"$f":"+IF(Bangods_linjedel!J212=0,(BA212-AY212)*0.05,Bangods_linjedel!J212)","v":0},0,null,1.0611033760121489E-11,{"$f":"+(($BG212+$BI212)*($AD212+AE212)*$N212)+Bangods_linjedel!M212","v":1.0611033760121489E-11},{"$f":"+(CJ212-CI212)*INDATABLAD!D$267+INDATABLAD!D$266*(CN212-CM212)","v":0},0,2.4657967959140772E-12,0,{"$f":"+IF(N212=0,0,('Beskrivning av åtgärd'!$C$165*(X212)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W212)/Bangods_linjedel!U212)","v":2.1654774512713092E-2},{"$f":"+IF(O212=0,0,('Beskrivning av åtgärd'!$F$165*(X212)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W212)/Bangods_linjedel!U212)","v":2.1654774512713092E-2},{"$f":"+IF(U212=0,0,('Beskrivning av åtgärd'!$C$166*(X212)+'Beskrivning av åtgärd'!$D$166*$W212)/$U212)","v":4.7261545373996316},{"$f":"+IF(O212=0,0,('Beskrivning av åtgärd'!$F$166*(X212)+'Beskrivning av åtgärd'!$G$166*$W212)/$U212)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O212=0,0,(((BM212+BN212+BO212*'Beskrivning av åtgärd'!$C$176)/(AK212*N212))*AL212)*O212)","v":-8.7303522362231588E-14},-3.8047822122241213E-11,-7.4873169351196651E-11,6.6475652077297124E-32,0,0,3.0895283834554777E-32,0,null,{"$f":"+(($N212*$F212*INDATABLAD!$D$254+Bangods_linjedel!$DF212*INDATABLAD!$D$255))*Y212","v":0},{"$f":"+IF($AN212=\"Nej\",(($N212*($F212+$BF212)*INDATABLAD!$D$254+DG212*INDATABLAD!$D$255)),IF($BJ212=\"Ja\",0,(($N212*($F212+$BF212)*INDATABLAD!$D$254+DG212*INDATABLAD!$D$255))*$Y212))","v":0},{"$f":"+IF($AN212=\"Nej\",(($N212*($F212+$BF212)*INDATABLAD!$D$254+DH212*INDATABLAD!$D$255)),IF($BJ212=\"ja\",0,(($N212*($F212+$BF212)*INDATABLAD!$D$254+DH212*INDATABLAD!$D$255))*$Y212))","v":0},0,{"$f":"+DF212*INDATABLAD!$D$256*(1-$Y212)","v":1010693.9972395473},{"$f":"+IF(AN212=\"Ja\",DG212*INDATABLAD!$D$256,IF(AN212=\"Nej\",0,DG212*INDATABLAD!$D$256*(1-Y212)))","v":1010693.9972395473},1010693.9972395473,323764.93301528954,1122376.9544397469,{"$f":"+DF212*(INDATABLAD!$D$248)+F212*N212*INDATABLAD!$D$249","v":1446141.8874550364},null,{"$f":"+IFERROR(VLOOKUP(G212,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F212*$N212*DQ212/500,0)","v":476601.43662223325},323764.93301528954,1122376.9544397469,{"$f":"+IF(N212=0,0,DH212*(INDATABLAD!$D$248)+N212*(V212/U212)*(F212+BF212)*INDATABLAD!D$249)","v":1446141.8874550364},null,{"$f":"+IFERROR(IF(V212=0,0,VLOOKUP(G212,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F212+BF212)*$N212*(V212/U212)*(DR212/500)),0)","v":476601.43662223336},0,0,0,0,0,0,51830461.396899864,51830461.396899864,51830461.396899864,323764.93301528954,1122376.9544397469,0,{"$f":"+IF(N212=0,0,SUMPRODUCT(P212:T212,Indata_Kalkylvärden!D$106:H$106)/N212)","v":480.22272535091378},384.47381780058487,0.80061562584244184,{"$f":"+IF(N212=0,0,SUMPRODUCT(P212:T212,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N212)","v":0.69329150618392854},-3.339777658978857E-18,{"$f":"+IF(N212=0,0,(SUMPRODUCT(P212:T212,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N212)*DN212)","v":267.64210493552224},{"$f":"+IF(Bangods_linjedel!L209=0,DQ212+DP212,DQ212+DP212+Bangods_linjedel!L209)","v":267.64210493552224},{"$f":"+Bangods_linjedel!Z212","v":80.458533355404739},{"$f":"+Bangods_linjedel!AB212","v":10.32751503858967},{"$f":"+Bangods_linjedel!AF212","v":21.110038012660638},{"$f":"+Bangods_linjedel!AD212+Bangods_linjedel!AE212","v":42.189789935969884},{"$f":"+Bangods_linjedel!AG212","v":1.53},{"$f":"+Bangods_linjedel!AH212","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG212","v":1.3877787807814457E-17},{"$f":"+(Bangods_linjedel!BM212+Bangods_linjedel!CD212)/1000000","v":1.0611033760121489E-17},{"$f":"+(Bangods_linjedel!BO212+Bangods_linjedel!CE212)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP212+Bangods_linjedel!CF212)/1000000","v":2.4657967959140771E-18},{"$f":"+(Bangods_linjedel!BQ212+Bangods_linjedel!CG212)/1000000","v":0},{"$f":"+Bangods_linjedel!DC212/1000000","v":0},{"$f":"+Bangods_linjedel!DD212/1000000","v":0},{"$f":"+Bangods_linjedel!DE212/1000000","v":0},{"$f":"+Bangods_linjedel!DA212/1000000","v":0},{"$f":"+Bangods_linjedel!DB212/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ212","v":267.64210493552224},{"$f":"+Bangods_linjedel!DR212","v":267.64210493552224},{"$f":"+Bangods_linjedel!BA212-Bangods_linjedel!AY212","v":0},"L3801",null,null,null,null,null,null,187165.5550443606,764605.56300958223,10660763.07,37312670.745000005,2862789.0885784389,{"$f":"+VLOOKUP(G212,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F212*$N212","v":2285124.6570969969},68504.94,null,21.110038012660638,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B212,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N212=0,0,IF($G212=\"d\",SUMPRODUCT($P212:$T212,Indata_Kalkylvärden!$I$139:$M$139))/$N212)","v":0},null,null,26338355.82,26338355.82,null,null,951771.1180539428,null,null,707485.798067683,1477085.6338676526,2184571.4319353355]
[{"$f":"+VLOOKUP(B217,Länkar!I:AD,20,FALSE)","v":"Bohusbanan"},{"$f":"+BANGODSINDATA!B216","v":"L3903"},{"$f":"+BANGODSINDATA!C216","v":"Munkedal-Strömstad"},null,{"$f":"+BANGODSINDATA!D216","v":"Tanum-Strömstad"},{"$f":"+IFERROR(BANGODSINDATA!F216,FE217)","v":70.28},{"$f":"IFERROR((+VLOOKUP(B217,Länkar!I:AD,22,FALSE)),VLOOKUP(B217,' Fyrspår JA'!B:Z,25,FALSE))","v":621},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G216,0)","v":0},{"$f":"+IF(BANGODSINDATA!H216=0,0,BANGODSINDATA!H216*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I216,0)","v":0},{"$f":"+IF(BANGODSINDATA!J216=\"-\",0,BANGODSINDATA!J216)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K216,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L216,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M216,0)","v":0},0,{"$f":"+IF(U217+Bangods_linjedel!K217<0,0,U217+Bangods_linjedel!K217)","v":0},0,0,{"$f":"(IF(AM217=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N217=0,0,SUMPRODUCT(P217:T217,Indata_Kalkylvärden!D$104:H$104)/N217)","v":0},{"$f":"+IF(N217=0,0,SUMPRODUCT($P217:$T217,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N217)","v":0},{"$f":"IF(N217=0,0,(CM217*INDATABLAD!D$266+INDATABLAD!D$267*CI217)/(N217*F217))","v":0},{"$f":"+IF(B217='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N217,0)","v":0},{"$f":"+IF(N217=0,0,SUMPRODUCT(P217:T217,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N217))","v":0},{"$f":"+IF(N217=0,0,SUMPRODUCT(P217:T217,Indata_Kalkylvärden!$D$116:$H$116)/N217)*DN217","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N217=0,0,SUMPRODUCT($P217:$T217,Indata_Kalkylvärden!$D$118:$H$118)/$N217)","v":0},{"$f":"+VLOOKUP($G217,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G217,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N217=0,0,(SUMPRODUCT(P217:T217,Indata_Kalkylvärden!$D$110:$H$110)/N217))","v":0},{"$f":"+IFERROR(IF(B217=0,0,VLOOKUP(B217,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B217=0,0,VLOOKUP(B217,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B217=0,0,VLOOKUP(B217,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.53333333333333333},{"$f":"+IFERROR(IF(B217=0,0,VLOOKUP(B217,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.53333333333333333},{"$f":"+IF($AP217=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP217=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ217=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ217=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},7.7026880000000002,2.1084000000000001,7.7026880000000002,2.1084000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B217,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B217,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H217","v":0},{"$f":"+Bangods_linjedel!I217","v":0},0,{"$f":"+Bangods_linjedel!K217","v":0},{"$f":"+IF(Bangods_linjedel!J217=0,(BA217-AY217)*0.05,Bangods_linjedel!J217)","v":0},0,null,0,{"$f":"+(($BG217+$BI217)*($AD217+AE217)*$N217)+Bangods_linjedel!M217","v":0},{"$f":"+(CJ217-CI217)*INDATABLAD!D$267+INDATABLAD!D$266*(CN217-CM217)","v":0},0,0,0,{"$f":"+IF(N217=0,0,('Beskrivning av åtgärd'!$C$165*(X217)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W217)/Bangods_linjedel!U217)","v":0},{"$f":"+IF(O217=0,0,('Beskrivning av åtgärd'!$F$165*(X217)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W217)/Bangods_linjedel!U217)","v":0},{"$f":"+IF(U217=0,0,('Beskrivning av åtgärd'!$C$166*(X217)+'Beskrivning av åtgärd'!$D$166*$W217)/$U217)","v":0},{"$f":"+IF(O217=0,0,('Beskrivning av åtgärd'!$F$166*(X217)+'Beskrivning av åtgärd'!$G$166*$W217)/$U217)","v":0},250,350,null,0,{"$f":"+IF(O217=0,0,(((BM217+BN217+BO217*'Beskrivning av åtgärd'!$C$176)/(AK217*N217))*AL217)*O217)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N217*$F217*INDATABLAD!$D$254+Bangods_linjedel!$DF217*INDATABLAD!$D$255))*Y217","v":0},{"$f":"+IF($AN217=\"Nej\",(($N217*($F217+$BF217)*INDATABLAD!$D$254+DG217*INDATABLAD!$D$255)),IF($BJ217=\"Ja\",0,(($N217*($F217+$BF217)*INDATABLAD!$D$254+DG217*INDATABLAD!$D$255))*$Y217))","v":0},{"$f":"+IF($AN217=\"Nej\",(($N217*($F217+$BF217)*INDATABLAD!$D$254+DH217*INDATABLAD!$D$255)),IF($BJ217=\"ja\",0,(($N217*($F217+$BF217)*INDATABLAD!$D$254+DH217*INDATABLAD!$D$255))*$Y217))","v":0},0,{"$f":"+DF217*INDATABLAD!$D$256*(1-$Y217)","v":0},{"$f":"+IF(AN217=\"Ja\",DG217*INDATABLAD!$D$256,IF(AN217=\"Nej\",0,DG217*INDATABLAD!$D$256*(1-Y217)))","v":0},0,0,0,{"$f":"+DF217*(INDATABLAD!$D$248)+F217*N217*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G217,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F217*$N217*DQ217/500,0)","v":0},0,0,{"$f":"+IF(N217=0,0,DH217*(INDATABLAD!$D$248)+N217*(V217/U217)*(F217+BF217)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V217=0,0,VLOOKUP(G217,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F217+BF217)*$N217*(V217/U217)*(DR217/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N217=0,0,SUMPRODUCT(P217:T217,Indata_Kalkylvärden!D$106:H$106)/N217)","v":0},0,0,{"$f":"+IF(N217=0,0,SUMPRODUCT(P217:T217,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N217)","v":0},0,{"$f":"+IF(N217=0,0,(SUMPRODUCT(P217:T217,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N217)*DN217)","v":0},{"$f":"+IF(Bangods_linjedel!L214=0,DQ217+DP217,DQ217+DP217+Bangods_linjedel!L214)","v":0},{"$f":"+Bangods_linjedel!Z217","v":0},{"$f":"+Bangods_linjedel!AB217","v":0},{"$f":"+Bangods_linjedel!AF217","v":0},{"$f":"+Bangods_linjedel!AD217+Bangods_linjedel!AE217","v":0},{"$f":"+Bangods_linjedel!AG217","v":1.53},{"$f":"+Bangods_linjedel!AH217","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG217","v":0},{"$f":"+(Bangods_linjedel!BM217+Bangods_linjedel!CD217)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO217+Bangods_linjedel!CE217)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP217+Bangods_linjedel!CF217)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ217+Bangods_linjedel!CG217)/1000000","v":0},{"$f":"+Bangods_linjedel!DC217/1000000","v":0},{"$f":"+Bangods_linjedel!DD217/1000000","v":0},{"$f":"+Bangods_linjedel!DE217/1000000","v":0},{"$f":"+Bangods_linjedel!DA217/1000000","v":0},{"$f":"+Bangods_linjedel!DB217/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ217","v":0},{"$f":"+Bangods_linjedel!DR217","v":0},{"$f":"+Bangods_linjedel!BA217-Bangods_linjedel!AY217","v":0},"L3903",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G217,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F217*$N217","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B217,Länkar!Y:Y)/2","v":70.279998302459617},null,{"$f":"+IF($N217=0,0,IF($G217=\"d\",SUMPRODUCT($P217:$T217,Indata_Kalkylvärden!$I$139:$M$139))/$N217)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B219,Länkar!I:AD,20,FALSE)","v":"Norge/Vänernbanan"},{"$f":"+BANGODSINDATA!B218","v":"L4000"},{"$f":"+BANGODSINDATA!C218","v":"Olskroken-Göteborg Central"},null,{"$f":"+BANGODSINDATA!D218","v":"Göteborg Central-Olskroken"},{"$f":"+IFERROR(BANGODSINDATA!F218,FE219)","v":1.7},{"$f":"IFERROR((+VLOOKUP(B219,Länkar!I:AD,22,FALSE)),VLOOKUP(B219,' Fyrspår JA'!B:Z,25,FALSE))","v":601},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G218,0)","v":1359},{"$f":"+IF(BANGODSINDATA!H218=0,0,BANGODSINDATA!H218*Kalkylsammanställning!G$2)","v":71585},{"$f":"+IFERROR(BANGODSINDATA!I218,0)","v":718},{"$f":"+IF(BANGODSINDATA!J218=\"-\",0,BANGODSINDATA!J218)","v":23},{"$f":"+IFERROR(BANGODSINDATA!K218,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L218,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M218,0)","v":618},5.4359999999999999,{"$f":"+IF(U219+Bangods_linjedel!K219<0,0,U219+Bangods_linjedel!K219)","v":5.4359999999999999},0,5.4359999999999999,{"$f":"(IF(AM219=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N219=0,0,SUMPRODUCT(P219:T219,Indata_Kalkylvärden!D$104:H$104)/N219)","v":79.094922737306845},{"$f":"+IF(N219=0,0,SUMPRODUCT($P219:$T219,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N219)","v":443.78219278881528},{"$f":"IF(N219=0,0,(CM219*INDATABLAD!D$266+INDATABLAD!D$267*CI219)/(N219*F219))","v":1.3988002836460984},{"$f":"+IF(B219='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N219,0)","v":0},{"$f":"+IF(N219=0,0,SUMPRODUCT(P219:T219,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N219))","v":26.636342976135083},{"$f":"+IF(N219=0,0,SUMPRODUCT(P219:T219,Indata_Kalkylvärden!$D$116:$H$116)/N219)*DN219","v":1.8449585119371519},6.9452537850681573,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},10208.858067396446,3082.1799542123658,16373.217975821179,{"$f":"+IF(N219=0,0,SUMPRODUCT($P219:$T219,Indata_Kalkylvärden!$D$118:$H$118)/$N219)","v":-0.92435584988962471},{"$f":"+VLOOKUP($G219,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G219,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N219=0,0,(SUMPRODUCT(P219:T219,Indata_Kalkylvärden!$D$110:$H$110)/N219))","v":1.9454518557948324},{"$f":"+IFERROR(IF(B219=0,0,VLOOKUP(B219,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B219=0,0,VLOOKUP(B219,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B219=0,0,VLOOKUP(B219,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":5.5867464346420918E-2},{"$f":"+IFERROR(IF(B219=0,0,VLOOKUP(B219,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":5.5867464346420918E-2},{"$f":"+IF($AP219=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP219=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ219=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ219=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,5.1000000000000004E-2,0,5.0999999999999997E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B219,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B219,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H219","v":0},{"$f":"+Bangods_linjedel!I219","v":0},-6.9388939039072284E-18,{"$f":"+Bangods_linjedel!K219","v":0},{"$f":"+IF(Bangods_linjedel!J219=0,(BA219-AY219)*0.05,Bangods_linjedel!J219)","v":0},0,null,-2.6857744307919155E-13,{"$f":"+(($BG219+$BI219)*($AD219+AE219)*$N219)+Bangods_linjedel!M219","v":-2.6857744307919155E-13},{"$f":"+(CJ219-CI219)*INDATABLAD!D$267+INDATABLAD!D$266*(CN219-CM219)","v":0},0,-1.2666378362835573E-14,0,{"$f":"+IF(N219=0,0,('Beskrivning av åtgärd'!$C$165*(X219)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W219)/Bangods_linjedel!U219)","v":2.1654774512713092E-2},{"$f":"+IF(O219=0,0,('Beskrivning av åtgärd'!$F$165*(X219)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W219)/Bangods_linjedel!U219)","v":2.1654774512713092E-2},{"$f":"+IF(U219=0,0,('Beskrivning av åtgärd'!$C$166*(X219)+'Beskrivning av åtgärd'!$D$166*$W219)/$U219)","v":4.7261545373996316},{"$f":"+IF(O219=0,0,('Beskrivning av åtgärd'!$F$166*(X219)+'Beskrivning av åtgärd'!$G$166*$W219)/$U219)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O219=0,0,(((BM219+BN219+BO219*'Beskrivning av åtgärd'!$C$176)/(AK219*N219))*AL219)*O219)","v":7.9868818127213859E-16},3.5444359243946046E-13,6.8955294468593559E-13,1.4982861601148342E-33,0,0,-1.4132132007987585E-34,0,null,{"$f":"+(($N219*$F219*INDATABLAD!$D$254+Bangods_linjedel!$DF219*INDATABLAD!$D$255))*Y219","v":0},{"$f":"+IF($AN219=\"Nej\",(($N219*($F219+$BF219)*INDATABLAD!$D$254+DG219*INDATABLAD!$D$255)),IF($BJ219=\"Ja\",0,(($N219*($F219+$BF219)*INDATABLAD!$D$254+DG219*INDATABLAD!$D$255))*$Y219))","v":0},{"$f":"+IF($AN219=\"Nej\",(($N219*($F219+$BF219)*INDATABLAD!$D$254+DH219*INDATABLAD!$D$255)),IF($BJ219=\"ja\",0,(($N219*($F219+$BF219)*INDATABLAD!$D$254+DH219*INDATABLAD!$D$255))*$Y219))","v":0},0,{"$f":"+DF219*INDATABLAD!$D$256*(1-$Y219)","v":4616.6404218679727},{"$f":"+IF(AN219=\"Ja\",DG219*INDATABLAD!$D$256,IF(AN219=\"Nej\",0,DG219*INDATABLAD!$D$256*(1-Y219)))","v":4616.6404218679727},4616.6404218679727,10918.834827754368,5126.784991888594,{"$f":"+DF219*(INDATABLAD!$D$248)+F219*N219*INDATABLAD!$D$249","v":16045.619819642961},null,{"$f":"+IFERROR(VLOOKUP(G219,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F219*$N219*DQ219/500,0)","v":3435.8566389985722},10918.834827754368,5126.784991888594,{"$f":"+IF(N219=0,0,DH219*(INDATABLAD!$D$248)+N219*(V219/U219)*(F219+BF219)*INDATABLAD!D$249)","v":16045.619819642961},null,{"$f":"+IFERROR(IF(V219=0,0,VLOOKUP(G219,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F219+BF219)*$N219*(V219/U219)*(DR219/500)),0)","v":3435.8566389985722},0,0,0,0,0,0,236750.79086502423,236750.79086502423,236750.79086502423,10918.834827754368,5126.784991888594,0,{"$f":"+IF(N219=0,0,SUMPRODUCT(P219:T219,Indata_Kalkylvärden!D$106:H$106)/N219)","v":509.35432964244245},52.674760853568799,0.10341477000999585,{"$f":"+IF(N219=0,0,SUMPRODUCT(P219:T219,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N219)","v":0.69042748973958568},4.0576620756467831E-19,{"$f":"+IF(N219=0,0,(SUMPRODUCT(P219:T219,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N219)*DN219)","v":37.943956412367164},{"$f":"+IF(Bangods_linjedel!L216=0,DQ219+DP219,DQ219+DP219+Bangods_linjedel!L216)","v":37.943956412367164},{"$f":"+Bangods_linjedel!Z219","v":79.094922737306845},{"$f":"+Bangods_linjedel!AB219","v":1.3988002836460984},{"$f":"+Bangods_linjedel!AF219","v":6.9452537850681573},{"$f":"+Bangods_linjedel!AD219+Bangods_linjedel!AE219","v":28.481301488072233},{"$f":"+Bangods_linjedel!AG219","v":1.53},{"$f":"+Bangods_linjedel!AH219","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG219","v":-6.9388939039072284E-18},{"$f":"+(Bangods_linjedel!BM219+Bangods_linjedel!CD219)/1000000","v":-2.6857744307919155E-19},{"$f":"+(Bangods_linjedel!BO219+Bangods_linjedel!CE219)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP219+Bangods_linjedel!CF219)/1000000","v":-1.2666378362835573E-20},{"$f":"+(Bangods_linjedel!BQ219+Bangods_linjedel!CG219)/1000000","v":0},{"$f":"+Bangods_linjedel!DC219/1000000","v":0},{"$f":"+Bangods_linjedel!DD219/1000000","v":0},{"$f":"+Bangods_linjedel!DE219/1000000","v":0},{"$f":"+Bangods_linjedel!DA219/1000000","v":0},{"$f":"+Bangods_linjedel!DB219/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ219","v":37.943956412367164},{"$f":"+Bangods_linjedel!DR219","v":37.943956412367164},{"$f":"+Bangods_linjedel!BA219-Bangods_linjedel!AY219","v":0},"L4000",null,null,null,null,null,null,1900.9695854750478,38706.088722290166,109525.05,383337.67500000005,53146.622772062801,{"$f":"+VLOOKUP(G219,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F219*$N219","v":116198.73712774736},2310.2999999999997,null,6.9452537850681573,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B219,Länkar!Y:Y)/2","v":1.70000004768371},null,{"$f":"+IF($N219=0,0,IF($G219=\"d\",SUMPRODUCT($P219:$T219,Indata_Kalkylvärden!$I$139:$M$139))/$N219)","v":0},null,null,121694.5,121694.5,null,null,40607.058307765212,null,null,3231.6482953075811,46681.587931109389,49913.236226416971]
[{"$f":"+VLOOKUP(B224,Länkar!I:AD,20,FALSE)","v":"Norge/Vänernbanan"},{"$f":"+BANGODSINDATA!B223","v":"L4005"},{"$f":"+BANGODSINDATA!C223","v":"Skälebol-Grums"},null,{"$f":"+BANGODSINDATA!D223","v":"Säffle-Åmål"},{"$f":"+IFERROR(BANGODSINDATA!F223,FE224)","v":98.46},{"$f":"IFERROR((+VLOOKUP(B224,Länkar!I:AD,22,FALSE)),VLOOKUP(B224,' Fyrspår JA'!B:Z,25,FALSE))","v":637},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G223,0)","v":7497},{"$f":"+IF(BANGODSINDATA!H223=0,0,BANGODSINDATA!H223*Kalkylsammanställning!G$2)","v":3717667},{"$f":"+IFERROR(BANGODSINDATA!I223,0)","v":3820},{"$f":"+IF(BANGODSINDATA!J223=\"-\",0,BANGODSINDATA!J223)","v":534},{"$f":"+IFERROR(BANGODSINDATA!K223,0)","v":1342},{"$f":"+IFERROR(BANGODSINDATA!L223,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M223,0)","v":1801},29.988,{"$f":"+IF(U224+Bangods_linjedel!K224<0,0,U224+Bangods_linjedel!K224)","v":29.988},0,29.988,{"$f":"(IF(AM224=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N224=0,0,SUMPRODUCT(P224:T224,Indata_Kalkylvärden!D$104:H$104)/N224)","v":77.489662531679343},{"$f":"+IF(N224=0,0,SUMPRODUCT($P224:$T224,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N224)","v":434.80058690142721},{"$f":"IF(N224=0,0,(CM224*INDATABLAD!D$266+INDATABLAD!D$267*CI224)/(N224*F224))","v":13.014094350339942},{"$f":"+IF(B224='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N224,0)","v":0},{"$f":"+IF(N224=0,0,SUMPRODUCT(P224:T224,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N224))","v":37.441945490263933},{"$f":"+IF(N224=0,0,SUMPRODUCT(P224:T224,Indata_Kalkylvärden!$D$116:$H$116)/N224)*DN224","v":17.070716977360227},25.372109016797786,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24011.025878977758,11031.807891430672,46074.641661839094,{"$f":"+IF(N224=0,0,SUMPRODUCT($P224:$T224,Indata_Kalkylvärden!$D$118:$H$118)/$N224)","v":-0.78613857543017207},{"$f":"+VLOOKUP($G224,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G224,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N224=0,0,(SUMPRODUCT(P224:T224,Indata_Kalkylvärden!$D$110:$H$110)/N224))","v":1.9226415520483719},{"$f":"+IFERROR(IF(B224=0,0,VLOOKUP(B224,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B224=0,0,VLOOKUP(B224,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B224=0,0,VLOOKUP(B224,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.96970992592592598},{"$f":"+IFERROR(IF(B224=0,0,VLOOKUP(B224,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.96970992592592598},{"$f":"+IF($AP224=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP224=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ224=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ224=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},21.876350941119998,2.9537999999999998,21.876350941119998,2.9537999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B224,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B224,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H224","v":0},{"$f":"+Bangods_linjedel!I224","v":0},0,{"$f":"+Bangods_linjedel!K224","v":0},{"$f":"+IF(Bangods_linjedel!J224=0,(BA224-AY224)*0.05,Bangods_linjedel!J224)","v":0},0,null,0,{"$f":"+(($BG224+$BI224)*($AD224+AE224)*$N224)+Bangods_linjedel!M224","v":0},{"$f":"+(CJ224-CI224)*INDATABLAD!D$267+INDATABLAD!D$266*(CN224-CM224)","v":0},0,0,0,{"$f":"+IF(N224=0,0,('Beskrivning av åtgärd'!$C$165*(X224)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W224)/Bangods_linjedel!U224)","v":2.1654774512713092E-2},{"$f":"+IF(O224=0,0,('Beskrivning av åtgärd'!$F$165*(X224)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W224)/Bangods_linjedel!U224)","v":2.1654774512713092E-2},{"$f":"+IF(U224=0,0,('Beskrivning av åtgärd'!$C$166*(X224)+'Beskrivning av åtgärd'!$D$166*$W224)/$U224)","v":4.7261545373996316},{"$f":"+IF(O224=0,0,('Beskrivning av åtgärd'!$F$166*(X224)+'Beskrivning av åtgärd'!$G$166*$W224)/$U224)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O224=0,0,(((BM224+BN224+BO224*'Beskrivning av åtgärd'!$C$176)/(AK224*N224))*AL224)*O224)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N224*$F224*INDATABLAD!$D$254+Bangods_linjedel!$DF224*INDATABLAD!$D$255))*Y224","v":0},{"$f":"+IF($AN224=\"Nej\",(($N224*($F224+$BF224)*INDATABLAD!$D$254+DG224*INDATABLAD!$D$255)),IF($BJ224=\"Ja\",0,(($N224*($F224+$BF224)*INDATABLAD!$D$254+DG224*INDATABLAD!$D$255))*$Y224))","v":0},{"$f":"+IF($AN224=\"Nej\",(($N224*($F224+$BF224)*INDATABLAD!$D$254+DH224*INDATABLAD!$D$255)),IF($BJ224=\"ja\",0,(($N224*($F224+$BF224)*INDATABLAD!$D$254+DH224*INDATABLAD!$D$255))*$Y224))","v":0},0,{"$f":"+DF224*INDATABLAD!$D$256*(1-$Y224)","v":13723448.38545618},{"$f":"+IF(AN224=\"Ja\",DG224*INDATABLAD!$D$256,IF(AN224=\"Nej\",0,DG224*INDATABLAD!$D$256*(1-Y224)))","v":13723448.38545618},13723448.38545618,3488632.8066155007,15239906.683277443,{"$f":"+DF224*(INDATABLAD!$D$248)+F224*N224*INDATABLAD!$D$249","v":18728539.489892945},null,{"$f":"+IFERROR(VLOOKUP(G224,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F224*$N224*DQ224/500,0)","v":1112196.7852501401},3488632.8066155007,15239906.683277443,{"$f":"+IF(N224=0,0,DH224*(INDATABLAD!$D$248)+N224*(V224/U224)*(F224+BF224)*INDATABLAD!D$249)","v":18728539.489892945},null,{"$f":"+IFERROR(IF(V224=0,0,VLOOKUP(G224,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F224+BF224)*$N224*(V224/U224)*(DR224/500)),0)","v":1112196.7852501401},0,0,0,0,0,0,703766583.86954772,703766583.86954772,703766583.86954772,3488632.8066155007,15239906.683277443,0,{"$f":"+IF(N224=0,0,SUMPRODUCT(P224:T224,Indata_Kalkylvärden!D$106:H$106)/N224)","v":516.96640194332622},495.88728824863279,0.95922537012955766,{"$f":"+IF(N224=0,0,SUMPRODUCT(P224:T224,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N224)","v":0.67251561463516019},0,{"$f":"+IF(N224=0,0,(SUMPRODUCT(P224:T224,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N224)*DN224)","v":341.10977112140358},{"$f":"+IF(Bangods_linjedel!L221=0,DQ224+DP224,DQ224+DP224+Bangods_linjedel!L221)","v":341.10977112140358},{"$f":"+Bangods_linjedel!Z224","v":77.489662531679343},{"$f":"+Bangods_linjedel!AB224","v":13.014094350339942},{"$f":"+Bangods_linjedel!AF224","v":25.372109016797786},{"$f":"+Bangods_linjedel!AD224+Bangods_linjedel!AE224","v":54.51266246762416},{"$f":"+Bangods_linjedel!AG224","v":1.53},{"$f":"+Bangods_linjedel!AH224","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG224","v":0},{"$f":"+(Bangods_linjedel!BM224+Bangods_linjedel!CD224)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO224+Bangods_linjedel!CE224)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP224+Bangods_linjedel!CF224)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ224+Bangods_linjedel!CG224)/1000000","v":0},{"$f":"+Bangods_linjedel!DC224/1000000","v":0},{"$f":"+Bangods_linjedel!DD224/1000000","v":0},{"$f":"+Bangods_linjedel!DE224/1000000","v":0},{"$f":"+Bangods_linjedel!DA224/1000000","v":0},{"$f":"+Bangods_linjedel!DB224/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ224","v":341.10977112140358},{"$f":"+Bangods_linjedel!DR224","v":341.10977112140358},{"$f":"+Bangods_linjedel!BA224-Bangods_linjedel!AY224","v":0},"L4005",null,null,null,null,null,null,97566.665344498542,408681.43051977834,5688030.5099999998,19908106.785,40763168.720204905,{"$f":"+VLOOKUP(G224,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F224*$N224","v":4184046.1067330148},738154.62,null,25.372109016797786,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B224,Länkar!Y:Y)/2","v":98.460002481937181},null,{"$f":"+IF($N224=0,0,IF($G224=\"d\",SUMPRODUCT($P224:$T224,Indata_Kalkylvärden!$I$139:$M$139))/$N224)","v":0},null,null,366041492.81999999,366041492.81999999,null,null,506248.09586427687,null,null,9606413.8698193263,21399973.216397118,31006387.086216442]
[{"$f":"+VLOOKUP(B229,Länkar!I:AD,20,FALSE)","v":"Kust till kustbanan"},{"$f":"+BANGODSINDATA!B228","v":"L4104"},{"$f":"+BANGODSINDATA!C228","v":"Borås Central-Värnamo"},null,{"$f":"+BANGODSINDATA!D228","v":"Borås Central-Hillared"},{"$f":"+IFERROR(BANGODSINDATA!F228,FE229)","v":99.76},{"$f":"IFERROR((+VLOOKUP(B229,Länkar!I:AD,22,FALSE)),VLOOKUP(B229,' Fyrspår JA'!B:Z,25,FALSE))","v":721},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G228,0)","v":3243},{"$f":"+IF(BANGODSINDATA!H228=0,0,BANGODSINDATA!H228*Kalkylsammanställning!G$2)","v":1341476},{"$f":"+IFERROR(BANGODSINDATA!I228,0)","v":2991},{"$f":"+IF(BANGODSINDATA!J228=\"-\",0,BANGODSINDATA!J228)","v":61},{"$f":"+IFERROR(BANGODSINDATA!K228,0)","v":98},{"$f":"+IFERROR(BANGODSINDATA!L228,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M228,0)","v":93},12.972,{"$f":"+IF(U229+Bangods_linjedel!K229<0,0,U229+Bangods_linjedel!K229)","v":12.972},0,12.972,{"$f":"(IF(AM229=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N229=0,0,SUMPRODUCT(P229:T229,Indata_Kalkylvärden!D$104:H$104)/N229)","v":71.026827012025905},{"$f":"+IF(N229=0,0,SUMPRODUCT($P229:$T229,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N229)","v":404.00863398088188},{"$f":"IF(N229=0,0,(CM229*INDATABLAD!D$266+INDATABLAD!D$267*CI229)/(N229*F229))","v":11.084095710913857},{"$f":"+IF(B229='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N229,0)","v":0},{"$f":"+IF(N229=0,0,SUMPRODUCT(P229:T229,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N229))","v":48.098223821467798},{"$f":"+IF(N229=0,0,SUMPRODUCT(P229:T229,Indata_Kalkylvärden!$D$116:$H$116)/N229)*DN229","v":15.170094616961597},22.310300566496331,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},26070.711893005726,9013.5540555730786,44097.820004151879,{"$f":"+IF(N229=0,0,SUMPRODUCT($P229:$T229,Indata_Kalkylvärden!$D$118:$H$118)/$N229)","v":-0.9691302189330866},{"$f":"+VLOOKUP($G229,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G229,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N229=0,0,(SUMPRODUCT(P229:T229,Indata_Kalkylvärden!$D$110:$H$110)/N229))","v":1.9630513372686651},{"$f":"+IFERROR(IF(B229=0,0,VLOOKUP(B229,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B229=0,0,VLOOKUP(B229,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B229=0,0,VLOOKUP(B229,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.47525185185185181},{"$f":"+IFERROR(IF(B229=0,0,VLOOKUP(B229,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.47525185185185181},{"$f":"+IF($AP229=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP229=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ229=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ229=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},9.4387901831111112,2.9927999999999999,9.4387901831111112,2.9928000000000003,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B229,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B229,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H229","v":0},{"$f":"+Bangods_linjedel!I229","v":0},4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K229","v":0},{"$f":"+IF(Bangods_linjedel!J229=0,(BA229-AY229)*0.05,Bangods_linjedel!J229)","v":0},0,null,7.4304365180558667E-10,{"$f":"+(($BG229+$BI229)*($AD229+AE229)*$N229)+Bangods_linjedel!M229","v":9.1117849574751789E-11},{"$f":"+(CJ229-CI229)*INDATABLAD!D$267+INDATABLAD!D$266*(CN229-CM229)","v":6.5192580223083492E-10},0,1.5191242930256976E-11,0,{"$f":"+IF(N229=0,0,('Beskrivning av åtgärd'!$C$165*(X229)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W229)/Bangods_linjedel!U229)","v":2.1654774512713092E-2},{"$f":"+IF(O229=0,0,('Beskrivning av åtgärd'!$F$165*(X229)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W229)/Bangods_linjedel!U229)","v":2.1654774512713092E-2},{"$f":"+IF(U229=0,0,('Beskrivning av åtgärd'!$C$166*(X229)+'Beskrivning av åtgärd'!$D$166*$W229)/$U229)","v":4.7261545373996316},{"$f":"+IF(O229=0,0,('Beskrivning av åtgärd'!$F$166*(X229)+'Beskrivning av åtgärd'!$G$166*$W229)/$U229)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O229=0,0,(((BM229+BN229+BO229*'Beskrivning av åtgärd'!$C$176)/(AK229*N229))*AL229)*O229)","v":-6.7548436629400932E-12},-2.7290151610188434E-9,-5.357196861264502E-9,2.2940657484022851E-28,1.6413476178128016E-27,0,7.6493706215862097E-29,0,null,{"$f":"+(($N229*$F229*INDATABLAD!$D$254+Bangods_linjedel!$DF229*INDATABLAD!$D$255))*Y229","v":0},{"$f":"+IF($AN229=\"Nej\",(($N229*($F229+$BF229)*INDATABLAD!$D$254+DG229*INDATABLAD!$D$255)),IF($BJ229=\"Ja\",0,(($N229*($F229+$BF229)*INDATABLAD!$D$254+DG229*INDATABLAD!$D$255))*$Y229))","v":0},{"$f":"+IF($AN229=\"Nej\",(($N229*($F229+$BF229)*INDATABLAD!$D$254+DH229*INDATABLAD!$D$255)),IF($BJ229=\"ja\",0,(($N229*($F229+$BF229)*INDATABLAD!$D$254+DH229*INDATABLAD!$D$255))*$Y229))","v":0},0,{"$f":"+DF229*INDATABLAD!$D$256*(1-$Y229)","v":5122778.950965208},{"$f":"+IF(AN229=\"Ja\",DG229*INDATABLAD!$D$256,IF(AN229=\"Nej\",0,DG229*INDATABLAD!$D$256*(1-Y229)))","v":5122778.9509652089},5122778.950965208,1529013.4558791516,5688852.4646986928,{"$f":"+DF229*(INDATABLAD!$D$248)+F229*N229*INDATABLAD!$D$249","v":7217865.9205778446},null,{"$f":"+IFERROR(VLOOKUP(G229,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F229*$N229*DQ229/500,0)","v":436132.84148459171},1529013.4558791516,5688852.4646986928,{"$f":"+IF(N229=0,0,DH229*(INDATABLAD!$D$248)+N229*(V229/U229)*(F229+BF229)*INDATABLAD!D$249)","v":7217865.9205778446},null,{"$f":"+IFERROR(IF(V229=0,0,VLOOKUP(G229,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F229+BF229)*$N229*(V229/U229)*(DR229/500)),0)","v":436132.84148459171},0,0,0,0,0,0,262706612.87001067,262706612.8700107,262706612.87001067,1529013.4558791516,5688852.4646986928,0,{"$f":"+IF(N229=0,0,SUMPRODUCT(P229:T229,Indata_Kalkylvärden!D$106:H$106)/N229)","v":516.2616064745124},413.65279062596363,0.80124647163043583,{"$f":"+IF(N229=0,0,SUMPRODUCT(P229:T229,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N229)","v":0.71461541061890921},-1.4884722102554644E-15,{"$f":"+IF(N229=0,0,(SUMPRODUCT(P229:T229,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N229)*DN229)","v":307.05685119360624},{"$f":"+IF(Bangods_linjedel!L226=0,DQ229+DP229,DQ229+DP229+Bangods_linjedel!L226)","v":307.05685119360624},{"$f":"+Bangods_linjedel!Z229","v":71.026827012025905},{"$f":"+Bangods_linjedel!AB229","v":11.084095710913857},{"$f":"+Bangods_linjedel!AF229","v":22.310300566496331},{"$f":"+Bangods_linjedel!AD229+Bangods_linjedel!AE229","v":63.268318438429397},{"$f":"+Bangods_linjedel!AG229","v":1.53},{"$f":"+Bangods_linjedel!AH229","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG229","v":4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM229+Bangods_linjedel!CD229)/1000000","v":9.1117849574751791E-17},{"$f":"+(Bangods_linjedel!BO229+Bangods_linjedel!CE229)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP229+Bangods_linjedel!CF229)/1000000","v":1.5191242930256976E-17},{"$f":"+(Bangods_linjedel!BQ229+Bangods_linjedel!CG229)/1000000","v":0},{"$f":"+Bangods_linjedel!DC229/1000000","v":0},{"$f":"+Bangods_linjedel!DD229/1000000","v":0},{"$f":"+Bangods_linjedel!DE229/1000000","v":0},{"$f":"+Bangods_linjedel!DA229/1000000","v":0},{"$f":"+Bangods_linjedel!DB229/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ229","v":307.05685119360624},{"$f":"+Bangods_linjedel!DR229","v":307.05685119360624},{"$f":"+Bangods_linjedel!BA229-Bangods_linjedel!AY229","v":0},"L4104",null,null,null,null,null,null,35945.72239049364,205179.15669582653,2052458.28,7183603.9800000004,20876881.831244037,{"$f":"+VLOOKUP(G229,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F229*$N229","v":1822673.9439814603},323521.68,null,22.310300566496331,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B229,Länkar!Y:Y)/2","v":99.759999752044308},null,{"$f":"+IF($N229=0,0,IF($G229=\"d\",SUMPRODUCT($P229:$T229,Indata_Kalkylvärden!$I$139:$M$139))/$N229)","v":0},null,null,133825645.76000001,133825645.76000001,null,null,241124.87908632017,null,null,3585945.2656756458,13145020.407375881,16730965.673051527]
[{"$f":"+VLOOKUP(B230,Länkar!I:AD,20,FALSE)","v":"Kust till kustbanan"},{"$f":"+BANGODSINDATA!B229","v":"L4105"},{"$f":"+BANGODSINDATA!C229","v":"Värnamo-Alvesta"},null,{"$f":"+BANGODSINDATA!D229","v":"Rydaholm-Alvesta"},{"$f":"+IFERROR(BANGODSINDATA!F229,FE230)","v":48.14},{"$f":"IFERROR((+VLOOKUP(B230,Länkar!I:AD,22,FALSE)),VLOOKUP(B230,' Fyrspår JA'!B:Z,25,FALSE))","v":720},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G229,0)","v":2508},{"$f":"+IF(BANGODSINDATA!H229=0,0,BANGODSINDATA!H229*Kalkylsammanställning!G$2)","v":954271},{"$f":"+IFERROR(BANGODSINDATA!I229,0)","v":2381},{"$f":"+IF(BANGODSINDATA!J229=\"-\",0,BANGODSINDATA!J229)","v":15},{"$f":"+IFERROR(BANGODSINDATA!K229,0)","v":98},{"$f":"+IFERROR(BANGODSINDATA!L229,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M229,0)","v":14},10.032,{"$f":"+IF(U230+Bangods_linjedel!K230<0,0,U230+Bangods_linjedel!K230)","v":10.032},0,10.032,{"$f":"(IF(AM230=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N230=0,0,SUMPRODUCT(P230:T230,Indata_Kalkylvärden!D$104:H$104)/N230)","v":70.697767145135572},{"$f":"+IF(N230=0,0,SUMPRODUCT($P230:$T230,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N230)","v":403.86762360446573},{"$f":"IF(N230=0,0,(CM230*INDATABLAD!D$266+INDATABLAD!D$267*CI230)/(N230*F230))","v":10.16467139784233},{"$f":"+IF(B230='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N230,0)","v":0},{"$f":"+IF(N230=0,0,SUMPRODUCT(P230:T230,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N230))","v":49.261562263693591},{"$f":"+IF(N230=0,0,SUMPRODUCT(P230:T230,Indata_Kalkylvärden!$D$116:$H$116)/N230)*DN230","v":13.930898340108707},20.851697915868485,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},25764.753058487891,8421.3256853999956,42607.404429287883,{"$f":"+IF(N230=0,0,SUMPRODUCT($P230:$T230,Indata_Kalkylvärden!$D$118:$H$118)/$N230)","v":-0.96447272727272715},{"$f":"+VLOOKUP($G230,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G230,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N230=0,0,(SUMPRODUCT(P230:T230,Indata_Kalkylvärden!$D$110:$H$110)/N230))","v":1.9571156880450258},{"$f":"+IFERROR(IF(B230=0,0,VLOOKUP(B230,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B230=0,0,VLOOKUP(B230,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B230=0,0,VLOOKUP(B230,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.76834468962086477},{"$f":"+IFERROR(IF(B230=0,0,VLOOKUP(B230,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.76834468962086477},{"$f":"+IF($AP230=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP230=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ230=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ230=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},8.195013246453895,1.4441999999999999,8.195013246453895,1.4441999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B230,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B230,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H230","v":0},{"$f":"+Bangods_linjedel!I230","v":0},0,{"$f":"+Bangods_linjedel!K230","v":0},{"$f":"+IF(Bangods_linjedel!J230=0,(BA230-AY230)*0.05,Bangods_linjedel!J230)","v":0},0,null,0,{"$f":"+(($BG230+$BI230)*($AD230+AE230)*$N230)+Bangods_linjedel!M230","v":0},{"$f":"+(CJ230-CI230)*INDATABLAD!D$267+INDATABLAD!D$266*(CN230-CM230)","v":0},0,0,0,{"$f":"+IF(N230=0,0,('Beskrivning av åtgärd'!$C$165*(X230)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W230)/Bangods_linjedel!U230)","v":2.1654774512713092E-2},{"$f":"+IF(O230=0,0,('Beskrivning av åtgärd'!$F$165*(X230)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W230)/Bangods_linjedel!U230)","v":2.1654774512713092E-2},{"$f":"+IF(U230=0,0,('Beskrivning av åtgärd'!$C$166*(X230)+'Beskrivning av åtgärd'!$D$166*$W230)/$U230)","v":4.7261545373996316},{"$f":"+IF(O230=0,0,('Beskrivning av åtgärd'!$F$166*(X230)+'Beskrivning av åtgärd'!$G$166*$W230)/$U230)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O230=0,0,(((BM230+BN230+BO230*'Beskrivning av åtgärd'!$C$176)/(AK230*N230))*AL230)*O230)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N230*$F230*INDATABLAD!$D$254+Bangods_linjedel!$DF230*INDATABLAD!$D$255))*Y230","v":0},{"$f":"+IF($AN230=\"Nej\",(($N230*($F230+$BF230)*INDATABLAD!$D$254+DG230*INDATABLAD!$D$255)),IF($BJ230=\"Ja\",0,(($N230*($F230+$BF230)*INDATABLAD!$D$254+DG230*INDATABLAD!$D$255))*$Y230))","v":0},{"$f":"+IF($AN230=\"Nej\",(($N230*($F230+$BF230)*INDATABLAD!$D$254+DH230*INDATABLAD!$D$255)),IF($BJ230=\"ja\",0,(($N230*($F230+$BF230)*INDATABLAD!$D$254+DH230*INDATABLAD!$D$255))*$Y230))","v":0},0,{"$f":"+DF230*INDATABLAD!$D$256*(1-$Y230)","v":1753189.7442558019},{"$f":"+IF(AN230=\"Ja\",DG230*INDATABLAD!$D$256,IF(AN230=\"Nej\",0,DG230*INDATABLAD!$D$256*(1-Y230)))","v":1753189.7442558019},1753189.7442558019,570612.835211489,1946919.4148646423,{"$f":"+DF230*(INDATABLAD!$D$248)+F230*N230*INDATABLAD!$D$249","v":2517532.2500761314},null,{"$f":"+IFERROR(VLOOKUP(G230,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F230*$N230*DQ230/500,0)","v":154501.05172224244},570612.835211489,1946919.4148646423,{"$f":"+IF(N230=0,0,DH230*(INDATABLAD!$D$248)+N230*(V230/U230)*(F230+BF230)*INDATABLAD!D$249)","v":2517532.2500761314},null,{"$f":"+IFERROR(IF(V230=0,0,VLOOKUP(G230,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F230+BF230)*$N230*(V230/U230)*(DR230/500)),0)","v":154501.05172224247},0,0,0,0,0,0,89907166.372092411,89907166.372092411,89907166.372092411,570612.835211489,1946919.4148646423,0,{"$f":"+IF(N230=0,0,SUMPRODUCT(P230:T230,Indata_Kalkylvärden!D$106:H$106)/N230)","v":520.55773416752675},380.49082934609248,0.73092916380268835,{"$f":"+IF(N230=0,0,SUMPRODUCT(P230:T230,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N230)","v":0.711529182297721},0,{"$f":"+IF(N230=0,0,(SUMPRODUCT(P230:T230,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N230)*DN230)","v":281.48314117359877},{"$f":"+IF(Bangods_linjedel!L227=0,DQ230+DP230,DQ230+DP230+Bangods_linjedel!L227)","v":281.48314117359877},{"$f":"+Bangods_linjedel!Z230","v":70.697767145135572},{"$f":"+Bangods_linjedel!AB230","v":10.16467139784233},{"$f":"+Bangods_linjedel!AF230","v":20.851697915868485},{"$f":"+Bangods_linjedel!AD230+Bangods_linjedel!AE230","v":63.192460603802296},{"$f":"+Bangods_linjedel!AG230","v":1.53},{"$f":"+Bangods_linjedel!AH230","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG230","v":0},{"$f":"+(Bangods_linjedel!BM230+Bangods_linjedel!CD230)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO230+Bangods_linjedel!CE230)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP230+Bangods_linjedel!CF230)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ230+Bangods_linjedel!CG230)/1000000","v":0},{"$f":"+Bangods_linjedel!DC230/1000000","v":0},{"$f":"+Bangods_linjedel!DD230/1000000","v":0},{"$f":"+Bangods_linjedel!DE230/1000000","v":0},{"$f":"+Bangods_linjedel!DA230/1000000","v":0},{"$f":"+Bangods_linjedel!DB230/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ230","v":281.48314117359877},{"$f":"+Bangods_linjedel!DR230","v":281.48314117359877},{"$f":"+Bangods_linjedel!BA230-Bangods_linjedel!AY230","v":0},"L4105",null,null,null,null,null,null,25492.995865788562,158486.69119433616,1460034.6300000001,5110121.2050000001,7702302.364631799,{"$f":"+VLOOKUP(G230,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F230*$N230","v":704349.21917497099},120735.12,null,20.851697915868485,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B230,Länkar!Y:Y)/2","v":48.139998674392579},null,{"$f":"+IF($N230=0,0,IF($G230=\"d\",SUMPRODUCT($P230:$T230,Indata_Kalkylvärden!$I$139:$M$139))/$N230)","v":0},null,null,45938605.939999998,45938605.939999998,null,null,183979.68706012474,null,null,1227232.8209790613,5047628.1258654268,6274860.9468444884]
[{"$f":"+VLOOKUP(B236,Länkar!I:AD,20,FALSE)","v":"Kust till kustbanan"},{"$f":"+BANGODSINDATA!B235","v":"L4111"},{"$f":"+BANGODSINDATA!C235","v":"Räppe-Växjö"},null,{"$f":"+BANGODSINDATA!D235","v":"Räppe-Växjö"},{"$f":"+IFERROR(BANGODSINDATA!F235,FE236)","v":4.29},{"$f":"IFERROR((+VLOOKUP(B236,Länkar!I:AD,22,FALSE)),VLOOKUP(B236,' Fyrspår JA'!B:Z,25,FALSE))","v":821},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G235,0)","v":417},{"$f":"+IF(BANGODSINDATA!H235=0,0,BANGODSINDATA!H235*Kalkylsammanställning!G$2)","v":148380},{"$f":"+IFERROR(BANGODSINDATA!I235,0)","v":321},{"$f":"+IF(BANGODSINDATA!J235=\"-\",0,BANGODSINDATA!J235)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K235,0)","v":51},{"$f":"+IFERROR(BANGODSINDATA!L235,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M235,0)","v":45},1.6679999999999999,{"$f":"+IF(U236+Bangods_linjedel!K236<0,0,U236+Bangods_linjedel!K236)","v":1.6679999999999999},0,1.6679999999999999,{"$f":"(IF(AM236=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N236=0,0,SUMPRODUCT(P236:T236,Indata_Kalkylvärden!D$104:H$104)/N236)","v":73.992805755395679},{"$f":"+IF(N236=0,0,SUMPRODUCT($P236:$T236,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N236)","v":423.02158273381298},{"$f":"IF(N236=0,0,(CM236*INDATABLAD!D$266+INDATABLAD!D$267*CI236)/(N236*F236))","v":9.3391638896418474},{"$f":"+IF(B236='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N236,0)","v":0},{"$f":"+IF(N236=0,0,SUMPRODUCT(P236:T236,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N236))","v":44.106934219423295},{"$f":"+IF(N236=0,0,SUMPRODUCT(P236:T236,Indata_Kalkylvärden!$D$116:$H$116)/N236)*DN236","v":12.548182947937525},19.542087736481449,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23384.722665548721,8266.7248842094195,39918.172433967557,{"$f":"+IF(N236=0,0,SUMPRODUCT($P236:$T236,Indata_Kalkylvärden!$D$118:$H$118)/$N236)","v":-0.86490791366906483},{"$f":"+VLOOKUP($G236,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G236,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N236=0,0,(SUMPRODUCT(P236:T236,Indata_Kalkylvärden!$D$110:$H$110)/N236))","v":1.9228085012793361},{"$f":"+IFERROR(IF(B236=0,0,VLOOKUP(B236,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B236=0,0,VLOOKUP(B236,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B236=0,0,VLOOKUP(B236,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.18036519879687943},{"$f":"+IFERROR(IF(B236=0,0,VLOOKUP(B236,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.18036519879687943},{"$f":"+IF($AP236=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP236=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ236=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ236=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.12869999999999998,0,0.12869999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B236,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B236,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H236","v":0},{"$f":"+Bangods_linjedel!I236","v":0},0,{"$f":"+Bangods_linjedel!K236","v":0},{"$f":"+IF(Bangods_linjedel!J236=0,(BA236-AY236)*0.05,Bangods_linjedel!J236)","v":0},0,null,0,{"$f":"+(($BG236+$BI236)*($AD236+AE236)*$N236)+Bangods_linjedel!M236","v":0},{"$f":"+(CJ236-CI236)*INDATABLAD!D$267+INDATABLAD!D$266*(CN236-CM236)","v":0},0,0,0,{"$f":"+IF(N236=0,0,('Beskrivning av åtgärd'!$C$165*(X236)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W236)/Bangods_linjedel!U236)","v":2.1654774512713092E-2},{"$f":"+IF(O236=0,0,('Beskrivning av åtgärd'!$F$165*(X236)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W236)/Bangods_linjedel!U236)","v":2.1654774512713092E-2},{"$f":"+IF(U236=0,0,('Beskrivning av åtgärd'!$C$166*(X236)+'Beskrivning av åtgärd'!$D$166*$W236)/$U236)","v":4.7261545373996316},{"$f":"+IF(O236=0,0,('Beskrivning av åtgärd'!$F$166*(X236)+'Beskrivning av åtgärd'!$G$166*$W236)/$U236)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O236=0,0,(((BM236+BN236+BO236*'Beskrivning av åtgärd'!$C$176)/(AK236*N236))*AL236)*O236)","v":0},{"$f":"+BZ236*AA236","v":0},0,0,0,0,0,0,null,{"$f":"+(($N236*$F236*INDATABLAD!$D$254+Bangods_linjedel!$DF236*INDATABLAD!$D$255))*Y236","v":0},{"$f":"+IF($AN236=\"Nej\",(($N236*($F236+$BF236)*INDATABLAD!$D$254+DG236*INDATABLAD!$D$255)),IF($BJ236=\"Ja\",0,(($N236*($F236+$BF236)*INDATABLAD!$D$254+DG236*INDATABLAD!$D$255))*$Y236))","v":0},{"$f":"+IF($AN236=\"Nej\",(($N236*($F236+$BF236)*INDATABLAD!$D$254+DH236*INDATABLAD!$D$255)),IF($BJ236=\"ja\",0,(($N236*($F236+$BF236)*INDATABLAD!$D$254+DH236*INDATABLAD!$D$255))*$Y236))","v":0},0,{"$f":"+DF236*INDATABLAD!$D$256*(1-$Y236)","v":23867.300652995702},{"$f":"+IF(AN236=\"Ja\",DG236*INDATABLAD!$D$256,IF(AN236=\"Nej\",0,DG236*INDATABLAD!$D$256*(1-Y236)))","v":23867.300652995702},23867.300652995702,8454.7596365903228,26504.667377833426,{"$f":"+DF236*(INDATABLAD!$D$248)+F236*N236*INDATABLAD!$D$249","v":34959.427014423753},null,{"$f":"+IFERROR(VLOOKUP(G236,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F236*$N236*DQ236/500,0)","v":3856.4890014889534},8454.7596365903246,26504.667377833426,{"$f":"+IF(N236=0,0,DH236*(INDATABLAD!$D$248)+N236*(V236/U236)*(F236+BF236)*INDATABLAD!D$249)","v":34959.427014423753},null,{"$f":"+IFERROR(IF(V236=0,0,VLOOKUP(G236,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F236+BF236)*$N236*(V236/U236)*(DR236/500)),0)","v":3856.4890014889534},0,0,0,0,0,0,1223964.1360510616,1223964.1360510616,1223964.1360510616,8454.7596365903228,26504.667377833426,0,{"$f":"+IF(N236=0,0,SUMPRODUCT(P236:T236,Indata_Kalkylvärden!D$106:H$106)/N236)","v":529.74802639230961},355.82733812949641,0.67169167302566846,{"$f":"+IF(N236=0,0,SUMPRODUCT(P236:T236,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N236)","v":0.68206207631077009},0,{"$f":"+IF(N236=0,0,(SUMPRODUCT(P236:T236,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N236)*DN236)","v":251.65133675207139},{"$f":"+IF(Bangods_linjedel!L233=0,DQ236+DP236,DQ236+DP236+Bangods_linjedel!L233)","v":251.65133675207139},{"$f":"+Bangods_linjedel!Z236","v":73.992805755395679},{"$f":"+Bangods_linjedel!AB236","v":9.3391638896418474},{"$f":"+Bangods_linjedel!AF236","v":19.542087736481449},{"$f":"+Bangods_linjedel!AD236+Bangods_linjedel!AE236","v":56.655117167360821},{"$f":"+Bangods_linjedel!AG236","v":1.53},{"$f":"+Bangods_linjedel!AH236","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG236","v":0},{"$f":"+(Bangods_linjedel!BM236+Bangods_linjedel!CD236)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO236+Bangods_linjedel!CE236)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP236+Bangods_linjedel!CF236)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ236+Bangods_linjedel!CG236)/1000000","v":0},{"$f":"+Bangods_linjedel!DC236/1000000","v":0},{"$f":"+Bangods_linjedel!DD236/1000000","v":0},{"$f":"+Bangods_linjedel!DE236/1000000","v":0},{"$f":"+Bangods_linjedel!DA236/1000000","v":0},{"$f":"+Bangods_linjedel!DB236/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ236","v":251.65133675207139},{"$f":"+Bangods_linjedel!DR236","v":251.65133675207139},{"$f":"+Bangods_linjedel!BA236-Bangods_linjedel!AY236","v":0},"L4111",null,null,null,null,null,null,3894.4313419806504,23625.183858789464,227021.4,794574.9,98892.429194100871,{"$f":"+VLOOKUP(G236,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F236*$N236","v":19665.357306161204},1788.93,null,19.542087736481445,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B236,Länkar!Y:Y)/2","v":4.2899999618530202},null,{"$f":"+IF($N236=0,0,IF($G236=\"d\",SUMPRODUCT($P236:$T236,Indata_Kalkylvärden!$I$139:$M$139))/$N236)","v":0},null,null,636550.19999999995,636550.19999999995,null,null,27519.615200770113,null,null,16707.110457096991,63982.613196742379,80689.723653839377]
[{"$f":"+VLOOKUP(B241,Länkar!I:AD,20,FALSE)","v":"Västkustbanan"},{"$f":"+BANGODSINDATA!B240","v":"L4203"},{"$f":"+BANGODSINDATA!C240","v":"Värö-Varberg"},null,{"$f":"+BANGODSINDATA!D240","v":"Värö-Varberg"},{"$f":"+IFERROR(BANGODSINDATA!F240,FE241)","v":15.44},{"$f":"IFERROR((+VLOOKUP(B241,Länkar!I:AD,22,FALSE)),VLOOKUP(B241,' Fyrspår JA'!B:Z,25,FALSE))","v":627},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G240,0)","v":8159},{"$f":"+IF(BANGODSINDATA!H240=0,0,BANGODSINDATA!H240*Kalkylsammanställning!G$2)","v":2941040},{"$f":"+IFERROR(BANGODSINDATA!I240,0)","v":3287},{"$f":"+IF(BANGODSINDATA!J240=\"-\",0,BANGODSINDATA!J240)","v":1923},{"$f":"+IFERROR(BANGODSINDATA!K240,0)","v":1807},{"$f":"+IFERROR(BANGODSINDATA!L240,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M240,0)","v":1141},32.631999999999998,{"$f":"+IF(U241+Bangods_linjedel!K241<0,0,U241+Bangods_linjedel!K241)","v":32.631999999999998},0,32.631999999999998,{"$f":"(IF(AM241=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N241=0,0,SUMPRODUCT(P241:T241,Indata_Kalkylvärden!D$104:H$104)/N241)","v":76.110430199779387},{"$f":"+IF(N241=0,0,SUMPRODUCT($P241:$T241,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N241)","v":412.51378845446749},{"$f":"IF(N241=0,0,(CM241*INDATABLAD!D$266+INDATABLAD!D$267*CI241)/(N241*F241))","v":9.715421307383231},{"$f":"+IF(B241='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N241,0)","v":0},{"$f":"+IF(N241=0,0,SUMPRODUCT(P241:T241,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N241))","v":42.492393336825131},{"$f":"+IF(N241=0,0,SUMPRODUCT(P241:T241,Indata_Kalkylvärden!$D$116:$H$116)/N241)*DN241","v":12.707140986514869},20.13899392988257,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},21958.427408645723,8307.6126816773831,38573.652772000489,{"$f":"+IF(N241=0,0,SUMPRODUCT($P241:$T241,Indata_Kalkylvärden!$D$118:$H$118)/$N241)","v":-0.76186998406667483},{"$f":"+VLOOKUP($G241,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G241,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N241=0,0,(SUMPRODUCT(P241:T241,Indata_Kalkylvärden!$D$110:$H$110)/N241))","v":1.9745356940576348},{"$f":"+IFERROR(IF(B241=0,0,VLOOKUP(B241,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B241=0,0,VLOOKUP(B241,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B241=0,0,VLOOKUP(B241,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.44963544133870303},{"$f":"+IFERROR(IF(B241=0,0,VLOOKUP(B241,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.44963544133870303},{"$f":"+IF($AP241=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP241=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ241=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ241=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.46319999999999995,0,0.4632,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B241,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B241,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H241","v":0},{"$f":"+Bangods_linjedel!I241","v":0},5.5511151231257827E-17,{"$f":"+Bangods_linjedel!K241","v":0},{"$f":"+IF(Bangods_linjedel!J241=0,(BA241-AY241)*0.05,Bangods_linjedel!J241)","v":0},0,null,2.5000723743680625E-11,{"$f":"+(($BG241+$BI241)*($AD241+AE241)*$N241)+Bangods_linjedel!M241","v":2.5000723743680625E-11},{"$f":"+(CJ241-CI241)*INDATABLAD!D$267+INDATABLAD!D$266*(CN241-CM241)","v":0},0,4.1631431635380525E-12,0,{"$f":"+IF(N241=0,0,('Beskrivning av åtgärd'!$C$165*(X241)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W241)/Bangods_linjedel!U241)","v":2.1654774512713092E-2},{"$f":"+IF(O241=0,0,('Beskrivning av åtgärd'!$F$165*(X241)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W241)/Bangods_linjedel!U241)","v":2.1654774512713092E-2},{"$f":"+IF(U241=0,0,('Beskrivning av åtgärd'!$C$166*(X241)+'Beskrivning av åtgärd'!$D$166*$W241)/$U241)","v":4.7261545373996316},{"$f":"+IF(O241=0,0,('Beskrivning av åtgärd'!$F$166*(X241)+'Beskrivning av åtgärd'!$G$166*$W241)/$U241)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O241=0,0,(((BM241+BN241+BO241*'Beskrivning av åtgärd'!$C$176)/(AK241*N241))*AL241)*O241)","v":-1.7799453825302282E-13},-7.342520129895808E-11,-1.4498068080815975E-10,7.5653379055501058E-31,0,0,2.5195738414818716E-31,0,null,{"$f":"+(($N241*$F241*INDATABLAD!$D$254+Bangods_linjedel!$DF241*INDATABLAD!$D$255))*Y241","v":0},{"$f":"+IF($AN241=\"Nej\",(($N241*($F241+$BF241)*INDATABLAD!$D$254+DG241*INDATABLAD!$D$255)),IF($BJ241=\"Ja\",0,(($N241*($F241+$BF241)*INDATABLAD!$D$254+DG241*INDATABLAD!$D$255))*$Y241))","v":0},{"$f":"+IF($AN241=\"Nej\",(($N241*($F241+$BF241)*INDATABLAD!$D$254+DH241*INDATABLAD!$D$255)),IF($BJ241=\"ja\",0,(($N241*($F241+$BF241)*INDATABLAD!$D$254+DH241*INDATABLAD!$D$255))*$Y241))","v":0},0,{"$f":"+DF241*INDATABLAD!$D$256*(1-$Y241)","v":1748428.3008296434},{"$f":"+IF(AN241=\"Ja\",DG241*INDATABLAD!$D$256,IF(AN241=\"Nej\",0,DG241*INDATABLAD!$D$256*(1-Y241)))","v":1748428.3008296434},1748428.3008296434,595377.1288027371,1941631.8259544626,{"$f":"+DF241*(INDATABLAD!$D$248)+F241*N241*INDATABLAD!$D$249","v":2537008.9547571996},null,{"$f":"+IFERROR(VLOOKUP(G241,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F241*$N241*DQ241/500,0)","v":104699.74632880602},595377.1288027371,1941631.8259544626,{"$f":"+IF(N241=0,0,DH241*(INDATABLAD!$D$248)+N241*(V241/U241)*(F241+BF241)*INDATABLAD!D$249)","v":2537008.9547571996},null,{"$f":"+IFERROR(IF(V241=0,0,VLOOKUP(G241,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F241+BF241)*$N241*(V241/U241)*(DR241/500)),0)","v":104699.74632880602},0,0,0,0,0,0,89662989.786135554,89662989.786135554,89662989.786135554,595377.1288027371,1941631.8259544626,0,{"$f":"+IF(N241=0,0,SUMPRODUCT(P241:T241,Indata_Kalkylvärden!D$106:H$106)/N241)","v":482.10580233230598},360.46574335090082,0.74769011616756875,{"$f":"+IF(N241=0,0,SUMPRODUCT(P241:T241,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N241)","v":0.70228084567467153},-1.5320769070940743E-17,{"$f":"+IF(N241=0,0,(SUMPRODUCT(P241:T241,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N241)*DN241)","v":251.73518931565852},{"$f":"+IF(Bangods_linjedel!L238=0,DQ241+DP241,DQ241+DP241+Bangods_linjedel!L238)","v":251.73518931565852},{"$f":"+Bangods_linjedel!Z241","v":76.110430199779387},{"$f":"+Bangods_linjedel!AB241","v":9.715421307383231},{"$f":"+Bangods_linjedel!AF241","v":20.13899392988257},{"$f":"+Bangods_linjedel!AD241+Bangods_linjedel!AE241","v":55.199534323340004},{"$f":"+Bangods_linjedel!AG241","v":1.53},{"$f":"+Bangods_linjedel!AH241","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG241","v":5.5511151231257827E-17},{"$f":"+(Bangods_linjedel!BM241+Bangods_linjedel!CD241)/1000000","v":2.5000723743680625E-17},{"$f":"+(Bangods_linjedel!BO241+Bangods_linjedel!CE241)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP241+Bangods_linjedel!CF241)/1000000","v":4.1631431635380529E-18},{"$f":"+(Bangods_linjedel!BQ241+Bangods_linjedel!CG241)/1000000","v":0},{"$f":"+Bangods_linjedel!DC241/1000000","v":0},{"$f":"+Bangods_linjedel!DD241/1000000","v":0},{"$f":"+Bangods_linjedel!DE241/1000000","v":0},{"$f":"+Bangods_linjedel!DA241/1000000","v":0},{"$f":"+Bangods_linjedel!DB241/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ241","v":251.73518931565852},{"$f":"+Bangods_linjedel!DR241","v":251.73518931565852},{"$f":"+Bangods_linjedel!BA241-Bangods_linjedel!AY241","v":0},"L4203",null,null,null,null,null,null,79268.122446939786,450373.00054413109,4499791.2,15749269.200000001,6705744.3699785024,{"$f":"+VLOOKUP(G241,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F241*$N241","v":533716.57101641712},125974.95999999999,null,20.13899392988257,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B241,Länkar!Y:Y)/2","v":15.439999580383301},null,{"$f":"+IF($N241=0,0,IF($G241=\"d\",SUMPRODUCT($P241:$T241,Indata_Kalkylvärden!$I$139:$M$139))/$N241)","v":0},null,null,45409657.600000001,45409657.600000001,null,null,529641.12299107085,null,null,1223899.8105807502,4219903.2670239685,5443803.0776047185]
[{"$f":"+VLOOKUP(B245,Länkar!I:AD,20,FALSE)","v":"Västkustbanan"},{"$f":"+BANGODSINDATA!B244","v":"L4207"},{"$f":"+BANGODSINDATA!C244","v":"Halmstads Central-Eldsberga"},null,{"$f":"+BANGODSINDATA!D244","v":"Halmstads Rangerbangård-Eldsberga"},{"$f":"+IFERROR(BANGODSINDATA!F244,FE245)","v":12.1},{"$f":"IFERROR((+VLOOKUP(B245,Länkar!I:AD,22,FALSE)),VLOOKUP(B245,' Fyrspår JA'!B:Z,25,FALSE))","v":630},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G244,0)","v":3990},{"$f":"+IF(BANGODSINDATA!H244=0,0,BANGODSINDATA!H244*Kalkylsammanställning!G$2)","v":1962731},{"$f":"+IFERROR(BANGODSINDATA!I244,0)","v":2183},{"$f":"+IF(BANGODSINDATA!J244=\"-\",0,BANGODSINDATA!J244)","v":237},{"$f":"+IFERROR(BANGODSINDATA!K244,0)","v":435},{"$f":"+IFERROR(BANGODSINDATA!L244,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M244,0)","v":1134},15.956,{"$f":"+IF(U245+Bangods_linjedel!K245<0,0,U245+Bangods_linjedel!K245)","v":15.956},0,15.956,{"$f":"(IF(AM245=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N245=0,0,SUMPRODUCT(P245:T245,Indata_Kalkylvärden!D$104:H$104)/N245)","v":77.302005012531325},{"$f":"+IF(N245=0,0,SUMPRODUCT($P245:$T245,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N245)","v":433.28320802005015},{"$f":"IF(N245=0,0,(CM245*INDATABLAD!D$266+INDATABLAD!D$267*CI245)/(N245*F245))","v":13.005573467067702},{"$f":"+IF(B245='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N245,0)","v":0},{"$f":"+IF(N245=0,0,SUMPRODUCT(P245:T245,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N245))","v":35.214119557375376},{"$f":"+IF(N245=0,0,SUMPRODUCT(P245:T245,Indata_Kalkylvärden!$D$116:$H$116)/N245)*DN245","v":17.160452592387429},25.358591228819073,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23248.887570820563,10987.451758491834,45223.791087804231,{"$f":"+IF(N245=0,0,SUMPRODUCT($P245:$T245,Indata_Kalkylvärden!$D$118:$H$118)/$N245)","v":-0.84689120300751874},{"$f":"+VLOOKUP($G245,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G245,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N245=0,0,(SUMPRODUCT(P245:T245,Indata_Kalkylvärden!$D$110:$H$110)/N245))","v":1.9369078937952851},{"$f":"+IFERROR(IF(B245=0,0,VLOOKUP(B245,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B245=0,0,VLOOKUP(B245,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B245=0,0,VLOOKUP(B245,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.32383672656704726},{"$f":"+IFERROR(IF(B245=0,0,VLOOKUP(B245,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.32383672656704726},{"$f":"+IF($AP245=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP245=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ245=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ245=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.36299999999999999,0,0.36299999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B245,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B245,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H245","v":0},{"$f":"+Bangods_linjedel!I245","v":0},0,{"$f":"+Bangods_linjedel!K245","v":0},{"$f":"+IF(Bangods_linjedel!J245=0,(BA245-AY245)*0.05,Bangods_linjedel!J245)","v":0},0,null,0,{"$f":"+(($BG245+$BI245)*($AD245+AE245)*$N245)+Bangods_linjedel!M245","v":0},{"$f":"+(CJ245-CI245)*INDATABLAD!D$267+INDATABLAD!D$266*(CN245-CM245)","v":0},0,0,0,{"$f":"+IF(N245=0,0,('Beskrivning av åtgärd'!$C$165*(X245)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W245)/Bangods_linjedel!U245)","v":2.1654774512713092E-2},{"$f":"+IF(O245=0,0,('Beskrivning av åtgärd'!$F$165*(X245)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W245)/Bangods_linjedel!U245)","v":2.1654774512713092E-2},{"$f":"+IF(U245=0,0,('Beskrivning av åtgärd'!$C$166*(X245)+'Beskrivning av åtgärd'!$D$166*$W245)/$U245)","v":4.7261545373996316},{"$f":"+IF(O245=0,0,('Beskrivning av åtgärd'!$F$166*(X245)+'Beskrivning av åtgärd'!$G$166*$W245)/$U245)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O245=0,0,(((BM245+BN245+BO245*'Beskrivning av åtgärd'!$C$176)/(AK245*N245))*AL245)*O245)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N245*$F245*INDATABLAD!$D$254+Bangods_linjedel!$DF245*INDATABLAD!$D$255))*Y245","v":0},{"$f":"+IF($AN245=\"Nej\",(($N245*($F245+$BF245)*INDATABLAD!$D$254+DG245*INDATABLAD!$D$255)),IF($BJ245=\"Ja\",0,(($N245*($F245+$BF245)*INDATABLAD!$D$254+DG245*INDATABLAD!$D$255))*$Y245))","v":0},{"$f":"+IF($AN245=\"Nej\",(($N245*($F245+$BF245)*INDATABLAD!$D$254+DH245*INDATABLAD!$D$255)),IF($BJ245=\"ja\",0,(($N245*($F245+$BF245)*INDATABLAD!$D$254+DH245*INDATABLAD!$D$255))*$Y245))","v":0},0,{"$f":"+DF245*INDATABLAD!$D$256*(1-$Y245)","v":896994.40202365955},{"$f":"+IF(AN245=\"Ja\",DG245*INDATABLAD!$D$256,IF(AN245=\"Nej\",0,DG245*INDATABLAD!$D$256*(1-Y245)))","v":896994.40202365955},896994.40202365955,228174.01491111683,996113.41102503915,{"$f":"+DF245*(INDATABLAD!$D$248)+F245*N245*INDATABLAD!$D$249","v":1224287.425936156},null,{"$f":"+IFERROR(VLOOKUP(G245,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F245*$N245*DQ245/500,0)","v":870143.11629583745},228174.0149111168,996113.41102503915,{"$f":"+IF(N245=0,0,DH245*(INDATABLAD!$D$248)+N245*(V245/U245)*(F245+BF245)*INDATABLAD!D$249)","v":1224287.425936156},null,{"$f":"+IFERROR(IF(V245=0,0,VLOOKUP(G245,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F245+BF245)*$N245*(V245/U245)*(DR245/500)),0)","v":870143.11629583745},0,0,0,0,0,0,45999712.924290232,45999712.924290232,45999712.924290232,228174.01491111683,996113.41102503915,0,{"$f":"+IF(N245=0,0,SUMPRODUCT(P245:T245,Indata_Kalkylvärden!D$106:H$106)/N245)","v":511.95329400261579},491.91253132832082,0.96085431442854907,{"$f":"+IF(N245=0,0,SUMPRODUCT(P245:T245,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N245)","v":0.6841605900133052},0,{"$f":"+IF(N245=0,0,(SUMPRODUCT(P245:T245,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N245)*DN245)","v":346.44842869535239},{"$f":"+IF(Bangods_linjedel!L242=0,DQ245+DP245,DQ245+DP245+Bangods_linjedel!L242)","v":346.44842869535239},{"$f":"+Bangods_linjedel!Z245","v":77.302005012531325},{"$f":"+Bangods_linjedel!AB245","v":13.005573467067702},{"$f":"+Bangods_linjedel!AF245","v":25.358591228819073},{"$f":"+Bangods_linjedel!AD245+Bangods_linjedel!AE245","v":52.374572149762805},{"$f":"+Bangods_linjedel!AG245","v":1.53},{"$f":"+Bangods_linjedel!AH245","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG245","v":0},{"$f":"+(Bangods_linjedel!BM245+Bangods_linjedel!CD245)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO245+Bangods_linjedel!CE245)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP245+Bangods_linjedel!CF245)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ245+Bangods_linjedel!CG245)/1000000","v":0},{"$f":"+Bangods_linjedel!DC245/1000000","v":0},{"$f":"+Bangods_linjedel!DD245/1000000","v":0},{"$f":"+Bangods_linjedel!DE245/1000000","v":0},{"$f":"+Bangods_linjedel!DA245/1000000","v":0},{"$f":"+Bangods_linjedel!DB245/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ245","v":346.44842869535239},{"$f":"+Bangods_linjedel!DR245","v":346.44842869535239},{"$f":"+Bangods_linjedel!BA245-Bangods_linjedel!AY245","v":0},"L4207",null,null,null,null,null,null,51892.238133600127,208974.54287755358,3002978.43,10510424.505000001,2590529.7557243556,{"$f":"+VLOOKUP(G245,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F245*$N245","v":3223005.7409875966},48279,null,25.358591228819073,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B245,Länkar!Y:Y)/2","v":12.099999785423259},null,{"$f":"+IF($N245=0,0,IF($G245=\"d\",SUMPRODUCT($P245:$T245,Indata_Kalkylvärden!$I$139:$M$139))/$N245)","v":0},null,null,23749045.099999998,23749045.099999998,null,null,260866.78101115371,null,null,627896.0814165615,1319579.5978396093,1947475.6792561708]
[{"$f":"+VLOOKUP(B248,Länkar!I:AD,20,FALSE)","v":"Västkustbanan"},{"$f":"+BANGODSINDATA!B247","v":"L4210"},{"$f":"+BANGODSINDATA!C247","v":"Maria-Helsingborgs Central"},null,{"$f":"+BANGODSINDATA!D247","v":"Maria-Helsingborgs Central"},{"$f":"+IFERROR(BANGODSINDATA!F247,FE248)","v":4.8899999999999997},{"$f":"IFERROR((+VLOOKUP(B248,Länkar!I:AD,22,FALSE)),VLOOKUP(B248,' Fyrspår JA'!B:Z,25,FALSE))","v":920},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G247,0)","v":0},{"$f":"+IF(BANGODSINDATA!H247=0,0,BANGODSINDATA!H247*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I247,0)","v":0},{"$f":"+IF(BANGODSINDATA!J247=\"-\",0,BANGODSINDATA!J247)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K247,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L247,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M247,0)","v":0},0,{"$f":"+IF(U248+Bangods_linjedel!K248<0,0,U248+Bangods_linjedel!K248)","v":0},0,0,{"$f":"(IF(AM248=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N248=0,0,SUMPRODUCT(P248:T248,Indata_Kalkylvärden!D$104:H$104)/N248)","v":0},{"$f":"+IF(N248=0,0,SUMPRODUCT($P248:$T248,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N248)","v":0},{"$f":"IF(N248=0,0,(CM248*INDATABLAD!D$266+INDATABLAD!D$267*CI248)/(N248*F248))","v":0},{"$f":"+IF(B248='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N248,0)","v":0},{"$f":"+IF(N248=0,0,SUMPRODUCT(P248:T248,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N248))","v":0},{"$f":"+IF(N248=0,0,SUMPRODUCT(P248:T248,Indata_Kalkylvärden!$D$116:$H$116)/N248)*DN248","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N248=0,0,SUMPRODUCT($P248:$T248,Indata_Kalkylvärden!$D$118:$H$118)/$N248)","v":0},{"$f":"+VLOOKUP($G248,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G248,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N248=0,0,(SUMPRODUCT(P248:T248,Indata_Kalkylvärden!$D$110:$H$110)/N248))","v":0},{"$f":"+IFERROR(IF(B248=0,0,VLOOKUP(B248,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B248=0,0,VLOOKUP(B248,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B248=0,0,VLOOKUP(B248,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.36296296296296299},{"$f":"+IFERROR(IF(B248=0,0,VLOOKUP(B248,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.36296296296296299},{"$f":"+IF($AP248=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP248=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ248=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ248=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.1467,0,0.1467,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B248,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B248,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H248","v":0},{"$f":"+Bangods_linjedel!I248","v":0},0,{"$f":"+Bangods_linjedel!K248","v":0},{"$f":"+IF(Bangods_linjedel!J248=0,(BA248-AY248)*0.05,Bangods_linjedel!J248)","v":0},0,null,0,{"$f":"+(($BG248+$BI248)*($AD248+AE248)*$N248)+Bangods_linjedel!M248","v":0},{"$f":"+(CJ248-CI248)*INDATABLAD!D$267+INDATABLAD!D$266*(CN248-CM248)","v":0},0,0,0,{"$f":"+IF(N248=0,0,('Beskrivning av åtgärd'!$C$165*(X248)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W248)/Bangods_linjedel!U248)","v":0},{"$f":"+IF(O248=0,0,('Beskrivning av åtgärd'!$F$165*(X248)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W248)/Bangods_linjedel!U248)","v":0},{"$f":"+IF(U248=0,0,('Beskrivning av åtgärd'!$C$166*(X248)+'Beskrivning av åtgärd'!$D$166*$W248)/$U248)","v":0},{"$f":"+IF(O248=0,0,('Beskrivning av åtgärd'!$F$166*(X248)+'Beskrivning av åtgärd'!$G$166*$W248)/$U248)","v":0},250,350,null,0,{"$f":"+IF(O248=0,0,(((BM248+BN248+BO248*'Beskrivning av åtgärd'!$C$176)/(AK248*N248))*AL248)*O248)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N248*$F248*INDATABLAD!$D$254+Bangods_linjedel!$DF248*INDATABLAD!$D$255))*Y248","v":0},{"$f":"+IF($AN248=\"Nej\",(($N248*($F248+$BF248)*INDATABLAD!$D$254+DG248*INDATABLAD!$D$255)),IF($BJ248=\"Ja\",0,(($N248*($F248+$BF248)*INDATABLAD!$D$254+DG248*INDATABLAD!$D$255))*$Y248))","v":0},{"$f":"+IF($AN248=\"Nej\",(($N248*($F248+$BF248)*INDATABLAD!$D$254+DH248*INDATABLAD!$D$255)),IF($BJ248=\"ja\",0,(($N248*($F248+$BF248)*INDATABLAD!$D$254+DH248*INDATABLAD!$D$255))*$Y248))","v":0},0,{"$f":"+DF248*INDATABLAD!$D$256*(1-$Y248)","v":0},{"$f":"+IF(AN248=\"Ja\",DG248*INDATABLAD!$D$256,IF(AN248=\"Nej\",0,DG248*INDATABLAD!$D$256*(1-Y248)))","v":0},0,0,0,{"$f":"+DF248*(INDATABLAD!$D$248)+F248*N248*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G248,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F248*$N248*DQ248/500,0)","v":0},0,0,{"$f":"+IF(N248=0,0,DH248*(INDATABLAD!$D$248)+N248*(V248/U248)*(F248+BF248)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V248=0,0,VLOOKUP(G248,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F248+BF248)*$N248*(V248/U248)*(DR248/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N248=0,0,SUMPRODUCT(P248:T248,Indata_Kalkylvärden!D$106:H$106)/N248)","v":0},0,0,{"$f":"+IF(N248=0,0,SUMPRODUCT(P248:T248,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N248)","v":0},0,{"$f":"+IF(N248=0,0,(SUMPRODUCT(P248:T248,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N248)*DN248)","v":0},{"$f":"+IF(Bangods_linjedel!L245=0,DQ248+DP248,DQ248+DP248+Bangods_linjedel!L245)","v":0},{"$f":"+Bangods_linjedel!Z248","v":0},{"$f":"+Bangods_linjedel!AB248","v":0},{"$f":"+Bangods_linjedel!AF248","v":0},{"$f":"+Bangods_linjedel!AD248+Bangods_linjedel!AE248","v":0},{"$f":"+Bangods_linjedel!AG248","v":1.53},{"$f":"+Bangods_linjedel!AH248","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG248","v":0},{"$f":"+(Bangods_linjedel!BM248+Bangods_linjedel!CD248)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO248+Bangods_linjedel!CE248)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP248+Bangods_linjedel!CF248)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ248+Bangods_linjedel!CG248)/1000000","v":0},{"$f":"+Bangods_linjedel!DC248/1000000","v":0},{"$f":"+Bangods_linjedel!DD248/1000000","v":0},{"$f":"+Bangods_linjedel!DE248/1000000","v":0},{"$f":"+Bangods_linjedel!DA248/1000000","v":0},{"$f":"+Bangods_linjedel!DB248/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ248","v":0},{"$f":"+Bangods_linjedel!DR248","v":0},{"$f":"+Bangods_linjedel!BA248-Bangods_linjedel!AY248","v":0},"L4210",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G248,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F248*$N248","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B248,Länkar!Y:Y)/2","v":4.8899998664855904},null,{"$f":"+IF($N248=0,0,IF($G248=\"d\",SUMPRODUCT($P248:$T248,Indata_Kalkylvärden!$I$139:$M$139))/$N248)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B253,Länkar!I:AD,20,FALSE)","v":"Västkustbanan"},{"$f":"+BANGODSINDATA!B252","v":"L4216"},{"$f":"+BANGODSINDATA!C252","v":"Kattarp-Maria"},null,{"$f":"+BANGODSINDATA!D252","v":"Kattarp-Maria"},{"$f":"+IFERROR(BANGODSINDATA!F252,FE253)","v":8.84},{"$f":"IFERROR((+VLOOKUP(B253,Länkar!I:AD,22,FALSE)),VLOOKUP(B253,' Fyrspår JA'!B:Z,25,FALSE))","v":920},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G252,0)","v":0},{"$f":"+IF(BANGODSINDATA!H252=0,0,BANGODSINDATA!H252*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I252,0)","v":0},{"$f":"+IF(BANGODSINDATA!J252=\"-\",0,BANGODSINDATA!J252)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K252,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L252,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M252,0)","v":0},0,{"$f":"+IF(U253+Bangods_linjedel!K253<0,0,U253+Bangods_linjedel!K253)","v":0},0,0,{"$f":"(IF(AM253=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N253=0,0,SUMPRODUCT(P253:T253,Indata_Kalkylvärden!D$104:H$104)/N253)","v":0},{"$f":"+IF(N253=0,0,SUMPRODUCT($P253:$T253,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N253)","v":0},{"$f":"IF(N253=0,0,(CM253*INDATABLAD!D$266+INDATABLAD!D$267*CI253)/(N253*F253))","v":0},{"$f":"+IF(B253='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N253,0)","v":0},{"$f":"+IF(N253=0,0,SUMPRODUCT(P253:T253,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N253))","v":0},{"$f":"+IF(N253=0,0,SUMPRODUCT(P253:T253,Indata_Kalkylvärden!$D$116:$H$116)/N253)*DN253","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N253=0,0,SUMPRODUCT($P253:$T253,Indata_Kalkylvärden!$D$118:$H$118)/$N253)","v":0},{"$f":"+VLOOKUP($G253,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G253,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N253=0,0,(SUMPRODUCT(P253:T253,Indata_Kalkylvärden!$D$110:$H$110)/N253))","v":0},{"$f":"+IFERROR(IF(B253=0,0,VLOOKUP(B253,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B253=0,0,VLOOKUP(B253,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B253=0,0,VLOOKUP(B253,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.44413580246913575},{"$f":"+IFERROR(IF(B253=0,0,VLOOKUP(B253,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.44413580246913575},{"$f":"+IF($AP253=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP253=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ253=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ253=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.26519999999999999,0,0.26519999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B253,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B253,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H253","v":0},{"$f":"+Bangods_linjedel!I253","v":0},0,{"$f":"+Bangods_linjedel!K253","v":0},{"$f":"+IF(Bangods_linjedel!J253=0,(BA253-AY253)*0.05,Bangods_linjedel!J253)","v":0},0,null,0,{"$f":"+(($BG253+$BI253)*($AD253+AE253)*$N253)+Bangods_linjedel!M253","v":0},{"$f":"+(CJ253-CI253)*INDATABLAD!D$267+INDATABLAD!D$266*(CN253-CM253)","v":0},0,0,0,{"$f":"+IF(N253=0,0,('Beskrivning av åtgärd'!$C$165*(X253)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W253)/Bangods_linjedel!U253)","v":0},{"$f":"+IF(O253=0,0,('Beskrivning av åtgärd'!$F$165*(X253)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W253)/Bangods_linjedel!U253)","v":0},{"$f":"+IF(U253=0,0,('Beskrivning av åtgärd'!$C$166*(X253)+'Beskrivning av åtgärd'!$D$166*$W253)/$U253)","v":0},{"$f":"+IF(O253=0,0,('Beskrivning av åtgärd'!$F$166*(X253)+'Beskrivning av åtgärd'!$G$166*$W253)/$U253)","v":0},250,350,null,0,{"$f":"+IF(O253=0,0,(((BM253+BN253+BO253*'Beskrivning av åtgärd'!$C$176)/(AK253*N253))*AL253)*O253)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N253*$F253*INDATABLAD!$D$254+Bangods_linjedel!$DF253*INDATABLAD!$D$255))*Y253","v":0},{"$f":"+IF($AN253=\"Nej\",(($N253*($F253+$BF253)*INDATABLAD!$D$254+DG253*INDATABLAD!$D$255)),IF($BJ253=\"Ja\",0,(($N253*($F253+$BF253)*INDATABLAD!$D$254+DG253*INDATABLAD!$D$255))*$Y253))","v":0},{"$f":"+IF($AN253=\"Nej\",(($N253*($F253+$BF253)*INDATABLAD!$D$254+DH253*INDATABLAD!$D$255)),IF($BJ253=\"ja\",0,(($N253*($F253+$BF253)*INDATABLAD!$D$254+DH253*INDATABLAD!$D$255))*$Y253))","v":0},0,{"$f":"+DF253*INDATABLAD!$D$256*(1-$Y253)","v":0},{"$f":"+IF(AN253=\"Ja\",DG253*INDATABLAD!$D$256,IF(AN253=\"Nej\",0,DG253*INDATABLAD!$D$256*(1-Y253)))","v":0},0,0,0,{"$f":"+DF253*(INDATABLAD!$D$248)+F253*N253*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G253,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F253*$N253*DQ253/500,0)","v":0},0,0,{"$f":"+IF(N253=0,0,DH253*(INDATABLAD!$D$248)+N253*(V253/U253)*(F253+BF253)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V253=0,0,VLOOKUP(G253,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F253+BF253)*$N253*(V253/U253)*(DR253/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N253=0,0,SUMPRODUCT(P253:T253,Indata_Kalkylvärden!D$106:H$106)/N253)","v":0},0,0,{"$f":"+IF(N253=0,0,SUMPRODUCT(P253:T253,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N253)","v":0},0,{"$f":"+IF(N253=0,0,(SUMPRODUCT(P253:T253,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N253)*DN253)","v":0},{"$f":"+IF(Bangods_linjedel!L250=0,DQ253+DP253,DQ253+DP253+Bangods_linjedel!L250)","v":0},{"$f":"+Bangods_linjedel!Z253","v":0},{"$f":"+Bangods_linjedel!AB253","v":0},{"$f":"+Bangods_linjedel!AF253","v":0},{"$f":"+Bangods_linjedel!AD253+Bangods_linjedel!AE253","v":0},{"$f":"+Bangods_linjedel!AG253","v":1.53},{"$f":"+Bangods_linjedel!AH253","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG253","v":0},{"$f":"+(Bangods_linjedel!BM253+Bangods_linjedel!CD253)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO253+Bangods_linjedel!CE253)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP253+Bangods_linjedel!CF253)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ253+Bangods_linjedel!CG253)/1000000","v":0},{"$f":"+Bangods_linjedel!DC253/1000000","v":0},{"$f":"+Bangods_linjedel!DD253/1000000","v":0},{"$f":"+Bangods_linjedel!DE253/1000000","v":0},{"$f":"+Bangods_linjedel!DA253/1000000","v":0},{"$f":"+Bangods_linjedel!DB253/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ253","v":0},{"$f":"+Bangods_linjedel!DR253","v":0},{"$f":"+Bangods_linjedel!BA253-Bangods_linjedel!AY253","v":0},"L4216",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G253,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F253*$N253","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B253,Länkar!Y:Y)/2","v":8.8399999141692991},null,{"$f":"+IF($N253=0,0,IF($G253=\"d\",SUMPRODUCT($P253:$T253,Indata_Kalkylvärden!$I$139:$M$139))/$N253)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B259,Länkar!I:AD,20,FALSE)","v":"Godsstråket genom Skåne"},{"$f":"+BANGODSINDATA!B258","v":"L4401"},{"$f":"+BANGODSINDATA!C258","v":"Åstorp-Teckomatorp"},null,{"$f":"+BANGODSINDATA!D258","v":"Billesholm-Kågeröd"},{"$f":"+IFERROR(BANGODSINDATA!F258,FE259)","v":34.64},{"$f":"IFERROR((+VLOOKUP(B259,Länkar!I:AD,22,FALSE)),VLOOKUP(B259,' Fyrspår JA'!B:Z,25,FALSE))","v":924},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G258,0)","v":2295},{"$f":"+IF(BANGODSINDATA!H258=0,0,BANGODSINDATA!H258*Kalkylsammanställning!G$2)","v":1199152},{"$f":"+IFERROR(BANGODSINDATA!I258,0)","v":1308},{"$f":"+IF(BANGODSINDATA!J258=\"-\",0,BANGODSINDATA!J258)","v":8},{"$f":"+IFERROR(BANGODSINDATA!K258,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L258,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M258,0)","v":979},{"$f":"+($S259/BW259)+(P259+Q259+R259+T259)/BV259","v":9.18},{"$f":"+IF(U259+Bangods_linjedel!K259<0,0,U259+Bangods_linjedel!K259)","v":9.18},{"$f":"+S259/350","v":0},9.18,{"$f":"(IF(AM259=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N259=0,0,SUMPRODUCT(P259:T259,Indata_Kalkylvärden!D$104:H$104)/N259)","v":78.531590413943348},{"$f":"+IF(N259=0,0,SUMPRODUCT($P259:$T259,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N259)","v":442.30936819172115},{"$f":"IF(N259=0,0,(CM259*INDATABLAD!D$266+INDATABLAD!D$267*CI259)/(N259*F259))","v":13.853319926023781},{"$f":"+IF(B259='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N259,0)","v":0},{"$f":"+IF(N259=0,0,SUMPRODUCT(P259:T259,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N259))","v":28.055147394594794},{"$f":"+IF(N259=0,0,SUMPRODUCT(P259:T259,Indata_Kalkylvärden!$D$116:$H$116)/N259)*DN259","v":18.334820476611622},{"$f":"+IF(N259=0,0,BT259+BR259*DM259*AO259)","v":26.703481955020159},{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},21804.240528695031,11811.200232043993,{"$f":"+AI259+AJ259+AF259*AA259","v":45426.640992783017},{"$f":"+IF(N259=0,0,SUMPRODUCT($P259:$T259,Indata_Kalkylvärden!$D$118:$H$118)/$N259)","v":-0.9292765577342047},{"$f":"+VLOOKUP($G259,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G259,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N259=0,0,(SUMPRODUCT(P259:T259,Indata_Kalkylvärden!$D$110:$H$110)/N259))","v":1.9423597333705918},{"$f":"+IFERROR(IF(B259=0,0,VLOOKUP(B259,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B259=0,0,VLOOKUP(B259,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B259=0,0,VLOOKUP(B259,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.43676388888888895},{"$f":"+IFERROR(IF(B259=0,0,VLOOKUP(B259,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.43676388888888895},{"$f":"+IF($AP259=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP259=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ259=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ259=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},{"$f":"+IF((AR259*$AT259<$AU259),0,((AR259*$AT259-$AU259)*F259/10))","v":2.9334912866666674},{"$f":"+AX259*F259/10","v":1.0391999999999999},2.9334912866666674,1.0391999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B259,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B259,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H259","v":0},{"$f":"+Bangods_linjedel!I259","v":0},0,{"$f":"+Bangods_linjedel!K259","v":0},{"$f":"+IF(Bangods_linjedel!J259=0,(BA259-AY259)*0.05,Bangods_linjedel!J259)","v":0},0,null,0,{"$f":"+(($BG259+$BI259)*($AD259+AE259)*$N259)+Bangods_linjedel!M259","v":0},{"$f":"+(CJ259-CI259)*INDATABLAD!D$267+INDATABLAD!D$266*(CN259-CM259)","v":0},0,{"$f":"+((BG259/60*O259*AG259))","v":0},{"$f":"+BI259/60*O259*AH259","v":0},{"$f":"+IF(N259=0,0,('Beskrivning av åtgärd'!$C$165*(X259)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W259)/Bangods_linjedel!U259)","v":2.1654774512713092E-2},{"$f":"+IF(O259=0,0,('Beskrivning av åtgärd'!$F$165*(X259)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W259)/Bangods_linjedel!U259)","v":2.1654774512713092E-2},{"$f":"+IF(U259=0,0,('Beskrivning av åtgärd'!$C$166*(X259)+'Beskrivning av åtgärd'!$D$166*$W259)/$U259)","v":4.7261545373996316},{"$f":"+IF(O259=0,0,('Beskrivning av åtgärd'!$F$166*(X259)+'Beskrivning av åtgärd'!$G$166*$W259)/$U259)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O259=0,0,(((BM259+BN259+BO259*'Beskrivning av åtgärd'!$C$176)/(AK259*N259))*AL259)*O259)","v":0},0,0,{"$f":"-IF($O259=0,0,($BZ259/$O259*BM259)*0.5)","v":0},{"$f":"-IF($O259=0,0,($BZ259/$O259*BN259)*0.5)","v":0},{"$f":"-IF($O259=0,0,($BZ259/$O259*BO259)*0.5)","v":0},0,0,null,{"$f":"+(($N259*$F259*INDATABLAD!$D$254+Bangods_linjedel!$DF259*INDATABLAD!$D$255))*Y259","v":0},{"$f":"+IF($AN259=\"Nej\",(($N259*($F259+$BF259)*INDATABLAD!$D$254+DG259*INDATABLAD!$D$255)),IF($BJ259=\"Ja\",0,(($N259*($F259+$BF259)*INDATABLAD!$D$254+DG259*INDATABLAD!$D$255))*$Y259))","v":0},{"$f":"+IF($AN259=\"Nej\",(($N259*($F259+$BF259)*INDATABLAD!$D$254+DH259*INDATABLAD!$D$255)),IF($BJ259=\"ja\",0,(($N259*($F259+$BF259)*INDATABLAD!$D$254+DH259*INDATABLAD!$D$255))*$Y259))","v":0},0,{"$f":"+DF259*INDATABLAD!$D$256*(1-$Y259)","v":1573317.5859071137},{"$f":"+IF(AN259=\"Ja\",DG259*INDATABLAD!$D$256,IF(AN259=\"Nej\",0,DG259*INDATABLAD!$D$256*(1-Y259)))","v":1573317.5859071137},{"$f":"+IF(DG259=0,0,CN259*DH259/DG259)","v":1573317.5859071137},375723.61433782586,1747171.156907931,{"$f":"+DF259*(INDATABLAD!$D$248)+F259*N259*INDATABLAD!$D$249","v":2122894.7712457567},null,{"$f":"+IFERROR(VLOOKUP(G259,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F259*$N259*DQ259/500,0)","v":32503.448605588856},{"$f":"+IF(V259=0,0,BU259*($F259+BF259)*$N259*(V259/U259))","v":375723.61433782586},1747171.156907931,{"$f":"+IF(N259=0,0,DH259*(INDATABLAD!$D$248)+N259*(V259/U259)*(F259+BF259)*INDATABLAD!D$249)","v":2122894.7712457567},null,{"$f":"+IFERROR(IF(V259=0,0,VLOOKUP(G259,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F259+BF259)*$N259*(V259/U259)*(DR259/500)),0)","v":32503.448605588856},0,{"$f":"+CU259-CP259","v":0},{"$f":"+CV259-CQ259","v":0},{"$f":"+CW259-CR259","v":0},{"$f":"+CX259-CS259","v":0},{"$f":"+CY259-CT259","v":0},{"$f":"+O259*F259*AO259","v":80682953.123441726},{"$f":"+IF(U259=0,0,$O259*($F259+BF259)*V259/U259*$AO259)","v":80682953.123441726},{"$f":"+DF259+CB259","v":80682953.123441726},{"$f":"+$F259*$N259*BU259","v":375723.61433782586},1747171.156907931,0,{"$f":"+IF(N259=0,0,SUMPRODUCT(P259:T259,Indata_Kalkylvärden!D$106:H$106)/N259)","v":512.92009852511001},{"$f":"+IF(N259=0,0,O259/N259)","v":522.50631808278865},{"$f":"+IF(N259=0,0,DM259/DL259)","v":1.0186894987840087},{"$f":"+IF(N259=0,0,SUMPRODUCT(P259:T259,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N259)","v":0.68979852313693835},{"$f":"+IF(N259=0,0,BZ259/N259*DO259)","v":0},{"$f":"+IF(N259=0,0,(SUMPRODUCT(P259:T259,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N259)*DN259)","v":376.70538433138336},{"$f":"+IF(Bangods_linjedel!L256=0,DQ259+DP259,DQ259+DP259+Bangods_linjedel!L256)","v":376.70538433138336},{"$f":"+Bangods_linjedel!Z259","v":78.531590413943348},{"$f":"+Bangods_linjedel!AB259","v":13.853319926023781},{"$f":"+Bangods_linjedel!AF259","v":26.703481955020159},{"$f":"+Bangods_linjedel!AD259+Bangods_linjedel!AE259","v":46.389967871206416},{"$f":"+Bangods_linjedel!AG259","v":1.53},{"$f":"+Bangods_linjedel!AH259","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG259","v":0},{"$f":"+(Bangods_linjedel!BM259+Bangods_linjedel!CD259)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO259+Bangods_linjedel!CE259)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP259+Bangods_linjedel!CF259)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ259+Bangods_linjedel!CG259)/1000000","v":0},{"$f":"+Bangods_linjedel!DC259/1000000","v":0},{"$f":"+Bangods_linjedel!DD259/1000000","v":0},{"$f":"+Bangods_linjedel!DE259/1000000","v":0},{"$f":"+Bangods_linjedel!DA259/1000000","v":0},{"$f":"+Bangods_linjedel!DB259/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ259","v":376.70538433138336},{"$f":"+Bangods_linjedel!DR259","v":376.70538433138336},{"$f":"+Bangods_linjedel!BA259-Bangods_linjedel!AY259","v":0},"L4401",null,null,null,null,null,null,31793.369230224576,106464.97626441873,{"$f":"+$O259*AG259","v":1834702.56},{"$f":"+$O259*AH259","v":6421458.9600000009},{"$f":"+IF(Z259=0,0,(ET259*F259+EU259*F259/(Z259/60)))","v":3919001.2276458619},{"$f":"+VLOOKUP(G259,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F259*$N259","v":110722.68287127603},79498.8,null,{"$f":"+IF(N259=0,0,SUM(CP259:CQ259)/(F259*N259))","v":26.703481955020159},null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B259,Länkar!Y:Y)/2","v":34.639999866485567},null,{"$f":"+IF($N259=0,0,IF($G259=\"d\",SUMPRODUCT($P259:$T259,Indata_Kalkylvärden!$I$139:$M$139))/$N259)","v":0},null,null,41538625.280000001,{"$f":"+FJ259+CA259","v":41538625.280000001},null,null,{"$f":"+ET259+EU259","v":138258.34549464332},null,null,{"$f":"+AB259*N259*F259","v":1101322.3101349794},1704040.7865959215,2805363.0967309009]
[{"$f":"+VLOOKUP(B264,Länkar!I:AD,20,FALSE)","v":"Kontinentalbanan"},{"$f":"+BANGODSINDATA!B263","v":"L4502"},{"$f":"+BANGODSINDATA!C263","v":"Lockarp-Trelleborg"},null,{"$f":"+BANGODSINDATA!D263","v":"Skytts Vemmerlöv-Trelleborg"},{"$f":"+IFERROR(BANGODSINDATA!F263,FE264)","v":24.85},{"$f":"IFERROR((+VLOOKUP(B264,Länkar!I:AD,22,FALSE)),VLOOKUP(B264,' Fyrspår JA'!B:Z,25,FALSE))","v":913},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G263,0)","v":3128},{"$f":"+IF(BANGODSINDATA!H263=0,0,BANGODSINDATA!H263*Kalkylsammanställning!G$2)","v":1674813},{"$f":"+IFERROR(BANGODSINDATA!I263,0)","v":947},{"$f":"+IF(BANGODSINDATA!J263=\"-\",0,BANGODSINDATA!J263)","v":762},{"$f":"+IFERROR(BANGODSINDATA!K263,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L263,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M263,0)","v":1419},12.512,{"$f":"+IF(U264+Bangods_linjedel!K264<0,0,U264+Bangods_linjedel!K264)","v":12.512},0,12.512,{"$f":"(IF(AM264=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N264=0,0,SUMPRODUCT(P264:T264,Indata_Kalkylvärden!D$104:H$104)/N264)","v":79.072890025575447},{"$f":"+IF(N264=0,0,SUMPRODUCT($P264:$T264,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N264)","v":421.00383631713555},{"$f":"IF(N264=0,0,(CM264*INDATABLAD!D$266+INDATABLAD!D$267*CI264)/(N264*F264))","v":14.814542972751184},{"$f":"+IF(B264='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N264,0)","v":0},{"$f":"+IF(N264=0,0,SUMPRODUCT(P264:T264,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N264))","v":26.691834392939487},{"$f":"+IF(N264=0,0,SUMPRODUCT(P264:T264,Indata_Kalkylvärden!$D$116:$H$116)/N264)*DN264","v":19.421180460574963},28.228395386031515,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},20968.01264077349,11884.262750596197,44736.538141965881,{"$f":"+IF(N264=0,0,SUMPRODUCT($P264:$T264,Indata_Kalkylvärden!$D$118:$H$118)/$N264)","v":-0.92454830562659851},{"$f":"+VLOOKUP($G264,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G264,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N264=0,0,(SUMPRODUCT(P264:T264,Indata_Kalkylvärden!$D$110:$H$110)/N264))","v":2.0270106375712049},{"$f":"+IFERROR(IF(B264=0,0,VLOOKUP(B264,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B264=0,0,VLOOKUP(B264,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B264=0,0,VLOOKUP(B264,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.8364503703703704},{"$f":"+IFERROR(IF(B264=0,0,VLOOKUP(B264,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.8364503703703704},{"$f":"+IF($AP264=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP264=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ264=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ264=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},4.6669342595555561,0.74550000000000005,4.6669342595555561,0.74550000000000005,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B264,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B264,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H264","v":0},{"$f":"+Bangods_linjedel!I264","v":0},0,{"$f":"+Bangods_linjedel!K264","v":0},{"$f":"+IF(Bangods_linjedel!J264=0,(BA264-AY264)*0.05,Bangods_linjedel!J264)","v":0},0,null,0,{"$f":"+(($BG264+$BI264)*($AD264+AE264)*$N264)+Bangods_linjedel!M264","v":0},{"$f":"+(CJ264-CI264)*INDATABLAD!D$267+INDATABLAD!D$266*(CN264-CM264)","v":0},0,0,0,{"$f":"+IF(N264=0,0,('Beskrivning av åtgärd'!$C$165*(X264)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W264)/Bangods_linjedel!U264)","v":2.1654774512713092E-2},{"$f":"+IF(O264=0,0,('Beskrivning av åtgärd'!$F$165*(X264)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W264)/Bangods_linjedel!U264)","v":2.1654774512713092E-2},{"$f":"+IF(U264=0,0,('Beskrivning av åtgärd'!$C$166*(X264)+'Beskrivning av åtgärd'!$D$166*$W264)/$U264)","v":4.7261545373996316},{"$f":"+IF(O264=0,0,('Beskrivning av åtgärd'!$F$166*(X264)+'Beskrivning av åtgärd'!$G$166*$W264)/$U264)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O264=0,0,(((BM264+BN264+BO264*'Beskrivning av åtgärd'!$C$176)/(AK264*N264))*AL264)*O264)","v":0},0,{"$f":"+IF(AO264=0,0,AO264*CA264*V264/U264)","v":0},0,0,0,0,0,null,{"$f":"+(($N264*$F264*INDATABLAD!$D$254+Bangods_linjedel!$DF264*INDATABLAD!$D$255))*Y264","v":0},{"$f":"+IF($AN264=\"Nej\",(($N264*($F264+$BF264)*INDATABLAD!$D$254+DG264*INDATABLAD!$D$255)),IF($BJ264=\"Ja\",0,(($N264*($F264+$BF264)*INDATABLAD!$D$254+DG264*INDATABLAD!$D$255))*$Y264))","v":0},{"$f":"+IF($AN264=\"Nej\",(($N264*($F264+$BF264)*INDATABLAD!$D$254+DH264*INDATABLAD!$D$255)),IF($BJ264=\"ja\",0,(($N264*($F264+$BF264)*INDATABLAD!$D$254+DH264*INDATABLAD!$D$255))*$Y264))","v":0},{"$f":"+CI264-CJ264","v":0},{"$f":"+DF264*INDATABLAD!$D$256*(1-$Y264)","v":1645066.1098661828},{"$f":"+IF(AN264=\"Ja\",DG264*INDATABLAD!$D$256,IF(AN264=\"Nej\",0,DG264*INDATABLAD!$D$256*(1-Y264)))","v":1645066.1098661828},1645066.1098661828,367367.77311570331,1826847.9829568353,{"$f":"+DF264*(INDATABLAD!$D$248)+F264*N264*INDATABLAD!$D$249","v":2194215.7560725384},null,{"$f":"+IFERROR(VLOOKUP(G264,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F264*$N264*DQ264/500,0)","v":424283.23489097226},367367.77311570331,1826847.9829568353,{"$f":"+IF(N264=0,0,DH264*(INDATABLAD!$D$248)+N264*(V264/U264)*(F264+BF264)*INDATABLAD!D$249)","v":2194215.7560725384},null,{"$f":"+IFERROR(IF(V264=0,0,VLOOKUP(G264,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F264+BF264)*$N264*(V264/U264)*(DR264/500)),0)","v":424283.23489097226},0,0,0,0,0,0,84362364.608522192,84362364.608522192,84362364.608522192,367367.77311570331,1826847.9829568353,0,{"$f":"+IF(N264=0,0,SUMPRODUCT(P264:T264,Indata_Kalkylvärden!D$106:H$106)/N264)","v":453.89719719816429},535.42615089514061,1.1796198659084958,{"$f":"+IF(N264=0,0,SUMPRODUCT(P264:T264,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N264)","v":0.7360649385486554},0,{"$f":"+IF(N264=0,0,(SUMPRODUCT(P264:T264,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N264)*DN264)","v":400.41701633766297},{"$f":"+IF(Bangods_linjedel!L261=0,DQ264+DP264,DQ264+DP264+Bangods_linjedel!L261)","v":400.41701633766297},{"$f":"+Bangods_linjedel!Z264","v":79.072890025575447},{"$f":"+Bangods_linjedel!AB264","v":14.814542972751184},{"$f":"+Bangods_linjedel!AF264","v":28.228395386031515},{"$f":"+Bangods_linjedel!AD264+Bangods_linjedel!AE264","v":46.11301485351445},{"$f":"+Bangods_linjedel!AG264","v":1.53},{"$f":"+Bangods_linjedel!AH264","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG264","v":0},{"$f":"+(Bangods_linjedel!BM264+Bangods_linjedel!CD264)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO264+Bangods_linjedel!CE264)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP264+Bangods_linjedel!CF264)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ264+Bangods_linjedel!CG264)/1000000","v":0},{"$f":"+Bangods_linjedel!DC264/1000000","v":0},{"$f":"+Bangods_linjedel!DD264/1000000","v":0},{"$f":"+Bangods_linjedel!DE264/1000000","v":0},{"$f":"+Bangods_linjedel!DA264/1000000","v":0},{"$f":"+Bangods_linjedel!DB264/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ264","v":400.41701633766297},{"$f":"+Bangods_linjedel!DR264","v":400.41701633766297},{"$f":"+Bangods_linjedel!BA264-Bangods_linjedel!AY264","v":0},"L4502",null,null,null,null,null,null,46339.890418765703,144241.51046179319,2562463.89,8968623.6150000002,3871367.0907019665,{"$f":"+VLOOKUP(G264,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F264*$N264","v":1359728.913059219},77730.8,null,28.228395386031515,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B264,Länkar!Y:Y)/2","v":24.849999696016305},null,{"$f":"+IF($N264=0,0,IF($G264=\"d\",SUMPRODUCT($P264:$T264,Indata_Kalkylvärden!$I$139:$M$139))/$N264)","v":0},null,null,41619103.050000004,41619103.050000004,null,null,190581.40088055888,null,null,1151546.2769063278,1574327.9195888489,2725874.1964951768]
[{"$f":"+VLOOKUP(B265,Länkar!I:AD,20,FALSE)","v":"Kontinentalbanan"},{"$f":"+BANGODSINDATA!B264","v":"L4503"},{"$f":"+BANGODSINDATA!C264","v":"Malmö central citytunneln-Östervärn"},null,{"$f":"+BANGODSINDATA!D264","v":"Malmö central-Östervärn"},{"$f":"+IFERROR(BANGODSINDATA!F264,FE265)","v":2.2799999999999998},{"$f":"IFERROR((+VLOOKUP(B265,Länkar!I:AD,22,FALSE)),VLOOKUP(B265,' Fyrspår JA'!B:Z,25,FALSE))","v":901},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G264,0)","v":0},{"$f":"+IF(BANGODSINDATA!H264=0,0,BANGODSINDATA!H264*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I264,0)","v":0},{"$f":"+IF(BANGODSINDATA!J264=\"-\",0,BANGODSINDATA!J264)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K264,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L264,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M264,0)","v":0},0,{"$f":"+IF(U265+Bangods_linjedel!K265<0,0,U265+Bangods_linjedel!K265)","v":0},0,0,{"$f":"(IF(AM265=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N265=0,0,SUMPRODUCT(P265:T265,Indata_Kalkylvärden!D$104:H$104)/N265)","v":0},{"$f":"+IF(N265=0,0,SUMPRODUCT($P265:$T265,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N265)","v":0},{"$f":"IF(N265=0,0,(CM265*INDATABLAD!D$266+INDATABLAD!D$267*CI265)/(N265*F265))","v":0},{"$f":"+IF(B265='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N265,0)","v":0},{"$f":"+IF(N265=0,0,SUMPRODUCT(P265:T265,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N265))","v":0},{"$f":"+IF(N265=0,0,SUMPRODUCT(P265:T265,Indata_Kalkylvärden!$D$116:$H$116)/N265)*DN265","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N265=0,0,SUMPRODUCT($P265:$T265,Indata_Kalkylvärden!$D$118:$H$118)/$N265)","v":0},{"$f":"+VLOOKUP($G265,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G265,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N265=0,0,(SUMPRODUCT(P265:T265,Indata_Kalkylvärden!$D$110:$H$110)/N265))","v":0},{"$f":"+IFERROR(IF(B265=0,0,VLOOKUP(B265,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B265=0,0,VLOOKUP(B265,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B265=0,0,VLOOKUP(B265,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.1388888888888889},{"$f":"+IFERROR(IF(B265=0,0,VLOOKUP(B265,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.1388888888888889},{"$f":"+IF($AP265=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP265=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ265=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ265=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,6.8399999999999989E-2,0,6.8399999999999989E-2,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B265,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B265,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H265","v":0},{"$f":"+Bangods_linjedel!I265","v":0},0,{"$f":"+Bangods_linjedel!K265","v":0},{"$f":"+IF(Bangods_linjedel!J265=0,(BA265-AY265)*0.05,Bangods_linjedel!J265)","v":0},0,null,0,{"$f":"+(($BG265+$BI265)*($AD265+AE265)*$N265)+Bangods_linjedel!M265","v":0},{"$f":"+(CJ265-CI265)*INDATABLAD!D$267+INDATABLAD!D$266*(CN265-CM265)","v":0},0,0,0,{"$f":"+IF(N265=0,0,('Beskrivning av åtgärd'!$C$165*(X265)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W265)/Bangods_linjedel!U265)","v":0},{"$f":"+IF(O265=0,0,('Beskrivning av åtgärd'!$F$165*(X265)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W265)/Bangods_linjedel!U265)","v":0},{"$f":"+IF(U265=0,0,('Beskrivning av åtgärd'!$C$166*(X265)+'Beskrivning av åtgärd'!$D$166*$W265)/$U265)","v":0},{"$f":"+IF(O265=0,0,('Beskrivning av åtgärd'!$F$166*(X265)+'Beskrivning av åtgärd'!$G$166*$W265)/$U265)","v":0},250,350,null,0,{"$f":"+IF(O265=0,0,(((BM265+BN265+BO265*'Beskrivning av åtgärd'!$C$176)/(AK265*N265))*AL265)*O265)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N265*$F265*INDATABLAD!$D$254+Bangods_linjedel!$DF265*INDATABLAD!$D$255))*Y265","v":0},{"$f":"+IF($AN265=\"Nej\",(($N265*($F265+$BF265)*INDATABLAD!$D$254+DG265*INDATABLAD!$D$255)),IF($BJ265=\"Ja\",0,(($N265*($F265+$BF265)*INDATABLAD!$D$254+DG265*INDATABLAD!$D$255))*$Y265))","v":0},{"$f":"+IF($AN265=\"Nej\",(($N265*($F265+$BF265)*INDATABLAD!$D$254+DH265*INDATABLAD!$D$255)),IF($BJ265=\"ja\",0,(($N265*($F265+$BF265)*INDATABLAD!$D$254+DH265*INDATABLAD!$D$255))*$Y265))","v":0},0,{"$f":"+DF265*INDATABLAD!$D$256*(1-$Y265)","v":0},{"$f":"+IF(AN265=\"Ja\",DG265*INDATABLAD!$D$256,IF(AN265=\"Nej\",0,DG265*INDATABLAD!$D$256*(1-Y265)))","v":0},0,0,0,{"$f":"+DF265*(INDATABLAD!$D$248)+F265*N265*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G265,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F265*$N265*DQ265/500,0)","v":0},0,0,{"$f":"+IF(N265=0,0,DH265*(INDATABLAD!$D$248)+N265*(V265/U265)*(F265+BF265)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V265=0,0,VLOOKUP(G265,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F265+BF265)*$N265*(V265/U265)*(DR265/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N265=0,0,SUMPRODUCT(P265:T265,Indata_Kalkylvärden!D$106:H$106)/N265)","v":0},0,0,{"$f":"+IF(N265=0,0,SUMPRODUCT(P265:T265,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N265)","v":0},0,{"$f":"+IF(N265=0,0,(SUMPRODUCT(P265:T265,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N265)*DN265)","v":0},{"$f":"+IF(Bangods_linjedel!L262=0,DQ265+DP265,DQ265+DP265+Bangods_linjedel!L262)","v":0},{"$f":"+Bangods_linjedel!Z265","v":0},{"$f":"+Bangods_linjedel!AB265","v":0},{"$f":"+Bangods_linjedel!AF265","v":0},{"$f":"+Bangods_linjedel!AD265+Bangods_linjedel!AE265","v":0},{"$f":"+Bangods_linjedel!AG265","v":1.53},{"$f":"+Bangods_linjedel!AH265","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG265","v":0},{"$f":"+(Bangods_linjedel!BM265+Bangods_linjedel!CD265)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO265+Bangods_linjedel!CE265)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP265+Bangods_linjedel!CF265)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ265+Bangods_linjedel!CG265)/1000000","v":0},{"$f":"+Bangods_linjedel!DC265/1000000","v":0},{"$f":"+Bangods_linjedel!DD265/1000000","v":0},{"$f":"+Bangods_linjedel!DE265/1000000","v":0},{"$f":"+Bangods_linjedel!DA265/1000000","v":0},{"$f":"+Bangods_linjedel!DB265/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ265","v":0},{"$f":"+Bangods_linjedel!DR265","v":0},{"$f":"+Bangods_linjedel!BA265-Bangods_linjedel!AY265","v":0},"L4503",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G265,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F265*$N265","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B265,Länkar!Y:Y)/2","v":2.2771129906177467},null,{"$f":"+IF($N265=0,0,IF($G265=\"d\",SUMPRODUCT($P265:$T265,Indata_Kalkylvärden!$I$139:$M$139))/$N265)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B273,Länkar!I:AD,20,FALSE)","v":"Ostlänken"},{"$f":"+BANGODSINDATA!B272","v":"L4704"},{"$f":"+BANGODSINDATA!C272","v":"Nyköpings Central-Skavsta"},null,{"$f":"+BANGODSINDATA!D272","v":"Nyköpings Central-Skavsta"},{"$f":"+IFERROR(BANGODSINDATA!F272,FE273)","v":7},{"$f":"IFERROR((+VLOOKUP(B273,Länkar!I:AD,22,FALSE)),VLOOKUP(B273,' Fyrspår JA'!B:Z,25,FALSE))","v":4704},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G272,0)","v":0},{"$f":"+IF(BANGODSINDATA!H272=0,0,BANGODSINDATA!H272*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I272,0)","v":0},{"$f":"+IF(BANGODSINDATA!J272=\"-\",0,BANGODSINDATA!J272)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K272,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L272,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M272,0)","v":0},0,{"$f":"+IF(U273+Bangods_linjedel!K273<0,0,U273+Bangods_linjedel!K273)","v":0},0,0,{"$f":"(IF(AM273=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N273=0,0,SUMPRODUCT(P273:T273,Indata_Kalkylvärden!D$104:H$104)/N273)","v":0},{"$f":"+IF(N273=0,0,SUMPRODUCT($P273:$T273,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N273)","v":0},{"$f":"IF(N273=0,0,(CM273*INDATABLAD!D$266+INDATABLAD!D$267*CI273)/(N273*F273))","v":0},{"$f":"+IF(B273='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N273,0)","v":0},{"$f":"+IF(N273=0,0,SUMPRODUCT(P273:T273,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N273))","v":0},{"$f":"+IF(N273=0,0,SUMPRODUCT(P273:T273,Indata_Kalkylvärden!$D$116:$H$116)/N273)*DN273","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N273=0,0,SUMPRODUCT($P273:$T273,Indata_Kalkylvärden!$D$118:$H$118)/$N273)","v":0},{"$f":"+VLOOKUP($G273,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G273,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N273=0,0,(SUMPRODUCT(P273:T273,Indata_Kalkylvärden!$D$110:$H$110)/N273))","v":0},{"$f":"+IFERROR(IF(B273=0,0,VLOOKUP(B273,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B273=0,0,VLOOKUP(B273,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B273=0,0,VLOOKUP(B273,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.17021481481481482},{"$f":"+IFERROR(IF(B273=0,0,VLOOKUP(B273,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.17021481481481482},{"$f":"+IF($AP273=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP273=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ273=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ273=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.21000000000000002,0,0.21,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B273,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B273,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H273","v":0},{"$f":"+Bangods_linjedel!I273","v":0},-2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K273","v":0},{"$f":"+IF(Bangods_linjedel!J273=0,(BA273-AY273)*0.05,Bangods_linjedel!J273)","v":0},0,null,0,{"$f":"+(($BG273+$BI273)*($AD273+AE273)*$N273)+Bangods_linjedel!M273","v":0},{"$f":"+(CJ273-CI273)*INDATABLAD!D$267+INDATABLAD!D$266*(CN273-CM273)","v":0},0,0,0,{"$f":"+IF(N273=0,0,('Beskrivning av åtgärd'!$C$165*(X273)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W273)/Bangods_linjedel!U273)","v":0},{"$f":"+IF(O273=0,0,('Beskrivning av åtgärd'!$F$165*(X273)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W273)/Bangods_linjedel!U273)","v":0},{"$f":"+IF(U273=0,0,('Beskrivning av åtgärd'!$C$166*(X273)+'Beskrivning av åtgärd'!$D$166*$W273)/$U273)","v":0},{"$f":"+IF(O273=0,0,('Beskrivning av åtgärd'!$F$166*(X273)+'Beskrivning av åtgärd'!$G$166*$W273)/$U273)","v":0},250,350,null,0,{"$f":"+IF(O273=0,0,(((BM273+BN273+BO273*'Beskrivning av åtgärd'!$C$176)/(AK273*N273))*AL273)*O273)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N273*$F273*INDATABLAD!$D$254+Bangods_linjedel!$DF273*INDATABLAD!$D$255))*Y273","v":0},{"$f":"+IF($AN273=\"Nej\",(($N273*($F273+$BF273)*INDATABLAD!$D$254+DG273*INDATABLAD!$D$255)),IF($BJ273=\"Ja\",0,(($N273*($F273+$BF273)*INDATABLAD!$D$254+DG273*INDATABLAD!$D$255))*$Y273))","v":0},{"$f":"+IF($AN273=\"Nej\",(($N273*($F273+$BF273)*INDATABLAD!$D$254+DH273*INDATABLAD!$D$255)),IF($BJ273=\"ja\",0,(($N273*($F273+$BF273)*INDATABLAD!$D$254+DH273*INDATABLAD!$D$255))*$Y273))","v":0},0,{"$f":"+DF273*INDATABLAD!$D$256*(1-$Y273)","v":0},{"$f":"+IF(AN273=\"Ja\",DG273*INDATABLAD!$D$256,IF(AN273=\"Nej\",0,DG273*INDATABLAD!$D$256*(1-Y273)))","v":0},0,0,0,{"$f":"+DF273*(INDATABLAD!$D$248)+F273*N273*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G273,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F273*$N273*DQ273/500,0)","v":0},0,0,{"$f":"+IF(N273=0,0,DH273*(INDATABLAD!$D$248)+N273*(V273/U273)*(F273+BF273)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V273=0,0,VLOOKUP(G273,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F273+BF273)*$N273*(V273/U273)*(DR273/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N273=0,0,SUMPRODUCT(P273:T273,Indata_Kalkylvärden!D$106:H$106)/N273)","v":0},0,0,{"$f":"+IF(N273=0,0,SUMPRODUCT(P273:T273,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N273)","v":0},0,{"$f":"+IF(N273=0,0,(SUMPRODUCT(P273:T273,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N273)*DN273)","v":0},{"$f":"+IF(Bangods_linjedel!L270=0,DQ273+DP273,DQ273+DP273+Bangods_linjedel!L270)","v":0},{"$f":"+Bangods_linjedel!Z273","v":0},{"$f":"+Bangods_linjedel!AB273","v":0},{"$f":"+Bangods_linjedel!AF273","v":0},{"$f":"+Bangods_linjedel!AD273+Bangods_linjedel!AE273","v":0},{"$f":"+Bangods_linjedel!AG273","v":1.53},{"$f":"+Bangods_linjedel!AH273","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG273","v":-2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM273+Bangods_linjedel!CD273)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO273+Bangods_linjedel!CE273)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP273+Bangods_linjedel!CF273)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ273+Bangods_linjedel!CG273)/1000000","v":0},{"$f":"+Bangods_linjedel!DC273/1000000","v":0},{"$f":"+Bangods_linjedel!DD273/1000000","v":0},{"$f":"+Bangods_linjedel!DE273/1000000","v":0},{"$f":"+Bangods_linjedel!DA273/1000000","v":0},{"$f":"+Bangods_linjedel!DB273/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ273","v":0},{"$f":"+Bangods_linjedel!DR273","v":0},{"$f":"+Bangods_linjedel!BA273-Bangods_linjedel!AY273","v":0},"L4704",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G273,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F273*$N273","v":0},{"$f":"+F273*N273","v":0},null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B273,Länkar!Y:Y)/2","v":7},null,{"$f":"+IF($N273=0,0,IF($G273=\"d\",SUMPRODUCT($P273:$T273,Indata_Kalkylvärden!$I$139:$M$139))/$N273)","v":0},null,null,{"$f":"+F273*O273","v":0},0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B276,Länkar!I:AD,20,FALSE)","v":"Södra stambanan"},{"$f":"+BANGODSINDATA!B275","v":"L4800"},{"$f":"+BANGODSINDATA!C275","v":"Järna-Sjösa"},null,{"$f":"+BANGODSINDATA!D275","v":"Vagnhärad-Lästringe"},{"$f":"+IFERROR(BANGODSINDATA!F275,FE276)","v":46.91},{"$f":"IFERROR((+VLOOKUP(B276,Länkar!I:AD,22,FALSE)),VLOOKUP(B276,' Fyrspår JA'!B:Z,25,FALSE))","v":421},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G275,0)","v":1757},{"$f":"+IF(BANGODSINDATA!H275=0,0,BANGODSINDATA!H275*Kalkylsammanställning!G$2)","v":404938},{"$f":"+IFERROR(BANGODSINDATA!I275,0)","v":599},{"$f":"+IF(BANGODSINDATA!J275=\"-\",0,BANGODSINDATA!J275)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K275,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L275,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M275,0)","v":1159},7.032,{"$f":"+IF(U276+Bangods_linjedel!K276<0,0,U276+Bangods_linjedel!K276)","v":7.032},0,7.032,{"$f":"(IF(AM276=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N276=0,0,SUMPRODUCT(P276:T276,Indata_Kalkylvärden!D$104:H$104)/N276)","v":83.232783153101877},{"$f":"+IF(N276=0,0,SUMPRODUCT($P276:$T276,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N276)","v":466.19237336368809},{"$f":"IF(N276=0,0,(CM276*INDATABLAD!D$266+INDATABLAD!D$267*CI276)/(N276*F276))","v":6.0648477414808122},{"$f":"+IF(B276='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N276,0)","v":0},{"$f":"+IF(N276=0,0,SUMPRODUCT(P276:T276,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N276))","v":16.343299511371118},{"$f":"+IF(N276=0,0,SUMPRODUCT(P276:T276,Indata_Kalkylvärden!$D$116:$H$116)/N276)*DN276","v":7.8356135191471603},14.347613167121557,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},10953.048097194249,6688.7478344845003,24330.54376616325,{"$f":"+IF(N276=0,0,SUMPRODUCT($P276:$T276,Indata_Kalkylvärden!$D$118:$H$118)/$N276)","v":-0.88913096186681839},{"$f":"+VLOOKUP($G276,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G276,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N276=0,0,(SUMPRODUCT(P276:T276,Indata_Kalkylvärden!$D$110:$H$110)/N276))","v":1.927837744469757},{"$f":"+IFERROR(IF(B276=0,0,VLOOKUP(B276,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B276=0,0,VLOOKUP(B276,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B276=0,0,VLOOKUP(B276,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.12454814814814814},{"$f":"+IFERROR(IF(B276=0,0,VLOOKUP(B276,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.12454814814814814},{"$f":"+IF($AP276=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP276=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ276=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ276=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0.19389883644444442,1.4072999999999998,0.19389883644444442,1.4073,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B276,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B276,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H276","v":0},{"$f":"+Bangods_linjedel!I276","v":0},2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K276","v":0},{"$f":"+IF(Bangods_linjedel!J276=0,(BA276-AY276)*0.05,Bangods_linjedel!J276)","v":0},0,null,9.4329766652513616E-12,{"$f":"+(($BG276+$BI276)*($AD276+AE276)*$N276)+Bangods_linjedel!M276","v":9.4329766652513616E-12},{"$f":"+(CJ276-CI276)*INDATABLAD!D$267+INDATABLAD!D$266*(CN276-CM276)","v":0},0,2.2928146048428743E-12,0,{"$f":"+IF(N276=0,0,('Beskrivning av åtgärd'!$C$165*(X276)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W276)/Bangods_linjedel!U276)","v":2.1654774512713092E-2},{"$f":"+IF(O276=0,0,('Beskrivning av åtgärd'!$F$165*(X276)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W276)/Bangods_linjedel!U276)","v":2.1654774512713092E-2},{"$f":"+IF(U276=0,0,('Beskrivning av åtgärd'!$C$166*(X276)+'Beskrivning av åtgärd'!$D$166*$W276)/$U276)","v":4.7261545373996316},{"$f":"+IF(O276=0,0,('Beskrivning av åtgärd'!$F$166*(X276)+'Beskrivning av åtgärd'!$G$166*$W276)/$U276)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O276=0,0,(((BM276+BN276+BO276*'Beskrivning av åtgärd'!$C$176)/(AK276*N276))*AL276)*O276)","v":-7.9447356417957214E-14},-3.7037751645958313E-11,-7.1402775593375298E-11,9.2535778218702422E-31,0,0,4.498418501381682E-31,0,null,{"$f":"+(($N276*$F276*INDATABLAD!$D$254+Bangods_linjedel!$DF276*INDATABLAD!$D$255))*Y276","v":0},{"$f":"+IF($AN276=\"Nej\",(($N276*($F276+$BF276)*INDATABLAD!$D$254+DG276*INDATABLAD!$D$255)),IF($BJ276=\"Ja\",0,(($N276*($F276+$BF276)*INDATABLAD!$D$254+DG276*INDATABLAD!$D$255))*$Y276))","v":0},{"$f":"+IF($AN276=\"Nej\",(($N276*($F276+$BF276)*INDATABLAD!$D$254+DH276*INDATABLAD!$D$255)),IF($BJ276=\"ja\",0,(($N276*($F276+$BF276)*INDATABLAD!$D$254+DH276*INDATABLAD!$D$255))*$Y276))","v":0},0,{"$f":"+DF276*INDATABLAD!$D$256*(1-$Y276)","v":714100.03895769094},{"$f":"+IF(AN276=\"Ja\",DG276*INDATABLAD!$D$256,IF(AN276=\"Nej\",0,DG276*INDATABLAD!$D$256*(1-Y276)))","v":714100.03895769094},714100.03895769094,389533.76872692513,793008.9909306888,{"$f":"+DF276*(INDATABLAD!$D$248)+F276*N276*INDATABLAD!$D$249","v":1182542.7596576139},null,{"$f":"+IFERROR(VLOOKUP(G276,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F276*$N276*DQ276/500,0)","v":53427.796056652362},389533.76872692513,793008.9909306888,{"$f":"+IF(N276=0,0,DH276*(INDATABLAD!$D$248)+N276*(V276/U276)*(F276+BF276)*INDATABLAD!D$249)","v":1182542.7596576139},null,{"$f":"+IFERROR(IF(V276=0,0,VLOOKUP(G276,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F276+BF276)*$N276*(V276/U276)*(DR276/500)),0)","v":53427.796056652362},0,0,0,0,0,0,36620514.818343125,36620514.818343125,36620514.818343125,389533.76872692513,793008.9909306888,0,{"$f":"+IF(N276=0,0,SUMPRODUCT(P276:T276,Indata_Kalkylvärden!D$106:H$106)/N276)","v":511.77196893554037},230.4712578258395,0.45033974468200744,{"$f":"+IF(N276=0,0,SUMPRODUCT(P276:T276,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N276)","v":0.6723651055829285},-3.0402749109985405E-17,{"$f":"+IF(N276=0,0,(SUMPRODUCT(P276:T276,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N276)*DN276)","v":162.15556137996816},{"$f":"+IF(Bangods_linjedel!L273=0,DQ276+DP276,DQ276+DP276+Bangods_linjedel!L273)","v":162.15556137996816},{"$f":"+Bangods_linjedel!Z276","v":83.232783153101877},{"$f":"+Bangods_linjedel!AB276","v":6.0648477414808122},{"$f":"+Bangods_linjedel!AF276","v":14.347613167121557},{"$f":"+Bangods_linjedel!AD276+Bangods_linjedel!AE276","v":24.178913030518277},{"$f":"+Bangods_linjedel!AG276","v":1.53},{"$f":"+Bangods_linjedel!AH276","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG276","v":2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM276+Bangods_linjedel!CD276)/1000000","v":9.432976665251361E-18},{"$f":"+(Bangods_linjedel!BO276+Bangods_linjedel!CE276)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP276+Bangods_linjedel!CF276)/1000000","v":2.2928146048428742E-18},{"$f":"+(Bangods_linjedel!BQ276+Bangods_linjedel!CG276)/1000000","v":0},{"$f":"+Bangods_linjedel!DC276/1000000","v":0},{"$f":"+Bangods_linjedel!DD276/1000000","v":0},{"$f":"+Bangods_linjedel!DE276/1000000","v":0},{"$f":"+Bangods_linjedel!DA276/1000000","v":0},{"$f":"+Bangods_linjedel!DB276/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ276","v":162.15556137996816},{"$f":"+Bangods_linjedel!DR276","v":162.15556137996816},{"$f":"+Bangods_linjedel!BA276-Bangods_linjedel!AY276","v":0},"L4800",null,null,null,null,null,null,10655.937481781786,42482.350194620616,619555.14,2168442.9900000002,1936453.2860307638,{"$f":"+VLOOKUP(G276,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F276*$N276","v":422809.16983428708},82420.87,null,14.347613167121555,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B276,Länkar!Y:Y)/2","v":50.803468942642077},null,{"$f":"+IF($N276=0,0,IF($G276=\"d\",SUMPRODUCT($P276:$T276,Indata_Kalkylvärden!$I$139:$M$139))/$N276)","v":0},null,null,18995641.579999998,18995641.579999998,null,null,53138.287676402404,null,null,499870.02727038355,971032.50428620225,1470902.5315565858]
[{"$f":"+VLOOKUP(B281,Länkar!I:AD,20,FALSE)","v":"Södra stambanan"},{"$f":"+BANGODSINDATA!B280","v":"L4805"},{"$f":"+BANGODSINDATA!C280","v":"Mjölby-Nässjö Central"},null,{"$f":"+BANGODSINDATA!D280","v":"Mjölby-Nässjö Central"},{"$f":"+IFERROR(BANGODSINDATA!F280,FE281)","v":36.39},{"$f":"IFERROR((+VLOOKUP(B281,Länkar!I:AD,22,FALSE)),VLOOKUP(B281,' Fyrspår JA'!B:Z,25,FALSE))","v":811},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G280,0)","v":18429},{"$f":"+IF(BANGODSINDATA!H280=0,0,BANGODSINDATA!H280*Kalkylsammanställning!G$2)","v":9760952},{"$f":"+IFERROR(BANGODSINDATA!I280,0)","v":7735},{"$f":"+IF(BANGODSINDATA!J280=\"-\",0,BANGODSINDATA!J280)","v":109},{"$f":"+IFERROR(BANGODSINDATA!K280,0)","v":563},{"$f":"+IFERROR(BANGODSINDATA!L280,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M280,0)","v":10022},73.715999999999994,{"$f":"+IF(U281+Bangods_linjedel!K281<0,0,U281+Bangods_linjedel!K281)","v":73.715999999999994},0,73.715999999999994,{"$f":"(IF(AM281=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N281=0,0,SUMPRODUCT(P281:T281,Indata_Kalkylvärden!D$104:H$104)/N281)","v":81.334581366324812},{"$f":"+IF(N281=0,0,SUMPRODUCT($P281:$T281,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N281)","v":456.84518964675237},{"$f":"IF(N281=0,0,(CM281*INDATABLAD!D$266+INDATABLAD!D$267*CI281)/(N281*F281))","v":13.928181043963802},{"$f":"+IF(B281='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N281,0)","v":0},{"$f":"+IF(N281=0,0,SUMPRODUCT(P281:T281,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N281))","v":22.149688828570564},{"$f":"+IF(N281=0,0,SUMPRODUCT(P281:T281,Indata_Kalkylvärden!$D$116:$H$116)/N281)*DN281","v":18.138980743200673},26.822243905845127,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19940.778428257403,12253.613103917265,44448.004636091937,{"$f":"+IF(N281=0,0,SUMPRODUCT($P281:$T281,Indata_Kalkylvärden!$D$118:$H$118)/$N281)","v":-0.878810695100114},{"$f":"+VLOOKUP($G281,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G281,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N281=0,0,(SUMPRODUCT(P281:T281,Indata_Kalkylvärden!$D$110:$H$110)/N281))","v":1.9265103423002821},{"$f":"+IFERROR(IF(B281=0,0,VLOOKUP(B281,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B281=0,0,VLOOKUP(B281,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B281=0,0,VLOOKUP(B281,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.72535206094282401},{"$f":"+IFERROR(IF(B281=0,0,VLOOKUP(B281,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.72535206094282401},{"$f":"+IF($AP281=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP281=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ281=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ281=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},3.2802245990837462,1.0916999999999999,3.2802245990837462,1.0917000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B281,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B281,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H281","v":0},{"$f":"+Bangods_linjedel!I281","v":0},2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K281","v":0},{"$f":"+IF(Bangods_linjedel!J281=0,(BA281-AY281)*0.05,Bangods_linjedel!J281)","v":0},0,null,1.6486365418137353E-10,{"$f":"+(($BG281+$BI281)*($AD281+AE281)*$N281)+Bangods_linjedel!M281","v":1.6486365418137353E-10},{"$f":"+(CJ281-CI281)*INDATABLAD!D$267+INDATABLAD!D$266*(CN281-CM281)","v":0},0,5.5267851628570948E-11,0,{"$f":"+IF(N281=0,0,('Beskrivning av åtgärd'!$C$165*(X281)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W281)/Bangods_linjedel!U281)","v":2.1654774512713092E-2},{"$f":"+IF(O281=0,0,('Beskrivning av åtgärd'!$F$165*(X281)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W281)/Bangods_linjedel!U281)","v":2.1654774512713092E-2},{"$f":"+IF(U281=0,0,('Beskrivning av åtgärd'!$C$166*(X281)+'Beskrivning av åtgärd'!$D$166*$W281)/$U281)","v":4.7261545373996316},{"$f":"+IF(O281=0,0,('Beskrivning av åtgärd'!$F$166*(X281)+'Beskrivning av åtgärd'!$G$166*$W281)/$U281)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O281=0,0,(((BM281+BN281+BO281*'Beskrivning av åtgärd'!$C$176)/(AK281*N281))*AL281)*O281)","v":-1.7264674430943598E-12},-7.8872834645938648E-10,-1.5194933167194081E-9,1.4580121462215403E-29,0,0,9.7754959236043102E-30,0,null,{"$f":"+(($N281*$F281*INDATABLAD!$D$254+Bangods_linjedel!$DF281*INDATABLAD!$D$255))*Y281","v":0},{"$f":"+IF($AN281=\"Nej\",(($N281*($F281+$BF281)*INDATABLAD!$D$254+DG281*INDATABLAD!$D$255)),IF($BJ281=\"Ja\",0,(($N281*($F281+$BF281)*INDATABLAD!$D$254+DG281*INDATABLAD!$D$255))*$Y281))","v":0},{"$f":"+IF($AN281=\"Nej\",(($N281*($F281+$BF281)*INDATABLAD!$D$254+DH281*INDATABLAD!$D$255)),IF($BJ281=\"ja\",0,(($N281*($F281+$BF281)*INDATABLAD!$D$254+DH281*INDATABLAD!$D$255))*$Y281))","v":0},0,{"$f":"+DF281*INDATABLAD!$D$256*(1-$Y281)","v":13343820.427758019},{"$f":"+IF(AN281=\"Ja\",DG281*INDATABLAD!$D$256,IF(AN281=\"Nej\",0,DG281*INDATABLAD!$D$256*(1-Y281)))","v":13343820.427758019},13343820.427758019,3169507.2086787592,14818329.359037675,{"$f":"+DF281*(INDATABLAD!$D$248)+F281*N281*INDATABLAD!$D$249","v":17987836.567716435},null,{"$f":"+IFERROR(VLOOKUP(G281,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F281*$N281*DQ281/500,0)","v":1678044.8145153923},3169507.2086787592,14818329.359037675,{"$f":"+IF(N281=0,0,DH281*(INDATABLAD!$D$248)+N281*(V281/U281)*(F281+BF281)*INDATABLAD!D$249)","v":17987836.567716435},null,{"$f":"+IFERROR(IF(V281=0,0,VLOOKUP(G281,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F281+BF281)*$N281*(V281/U281)*(DR281/500)),0)","v":1678044.8145153923},0,0,0,0,0,0,684298483.47477019,684298483.47477019,684298483.47477019,3169507.2086787592,14818329.359037675,0,{"$f":"+IF(N281=0,0,SUMPRODUCT(P281:T281,Indata_Kalkylvärden!D$106:H$106)/N281)","v":514.37715895575695},529.65174453307293,1.0296953029724825,{"$f":"+IF(N281=0,0,SUMPRODUCT(P281:T281,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N281)","v":0.67405115197189092},-6.3146528235917205E-17,{"$f":"+IF(N281=0,0,(SUMPRODUCT(P281:T281,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N281)*DN281)","v":372.59908583066522},{"$f":"+IF(Bangods_linjedel!L278=0,DQ281+DP281,DQ281+DP281+Bangods_linjedel!L278)","v":372.59908583066522},{"$f":"+Bangods_linjedel!Z281","v":81.334581366324812},{"$f":"+Bangods_linjedel!AB281","v":13.928181043963802},{"$f":"+Bangods_linjedel!AF281","v":26.822243905845127},{"$f":"+Bangods_linjedel!AD281+Bangods_linjedel!AE281","v":40.288669571771237},{"$f":"+Bangods_linjedel!AG281","v":1.53},{"$f":"+Bangods_linjedel!AH281","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG281","v":2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM281+Bangods_linjedel!CD281)/1000000","v":1.6486365418137354E-16},{"$f":"+(Bangods_linjedel!BO281+Bangods_linjedel!CE281)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP281+Bangods_linjedel!CF281)/1000000","v":5.5267851628570948E-17},{"$f":"+(Bangods_linjedel!BQ281+Bangods_linjedel!CG281)/1000000","v":0},{"$f":"+Bangods_linjedel!DC281/1000000","v":0},{"$f":"+Bangods_linjedel!DD281/1000000","v":0},{"$f":"+Bangods_linjedel!DE281/1000000","v":0},{"$f":"+Bangods_linjedel!DA281/1000000","v":0},{"$f":"+Bangods_linjedel!DB281/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ281","v":372.59908583066522},{"$f":"+Bangods_linjedel!DR281","v":372.59908583066522},{"$f":"+Bangods_linjedel!BA281-Bangods_linjedel!AY281","v":0},"L4805",null,null,null,null,null,null,256682.44845920891,742479.89153817215,14934256.560000001,52269897.960000001,29272302.002571978,{"$f":"+VLOOKUP(G281,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F281*$N281","v":5779240.3469955511},670631.31000000006,null,26.822243905845124,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B281,Länkar!Y:Y)/2","v":36.39000034332274},null,{"$f":"+IF($N281=0,0,IF($G281=\"d\",SUMPRODUCT($P281:$T281,Indata_Kalkylvärden!$I$139:$M$139))/$N281)","v":0},null,null,355201043.28000003,355201043.28000003,null,null,999162.33999738109,null,null,9340674.2994306125,10957903.454345535,20298577.753776148]
[{"$f":"+VLOOKUP(B282,Länkar!I:AD,20,FALSE)","v":"Södra stambanan"},{"$f":"+BANGODSINDATA!B281","v":"L4806"},{"$f":"+BANGODSINDATA!C281","v":"Nässjö Central-Alvesta"},null,{"$f":"+BANGODSINDATA!D281","v":"Nässjö Central-Alvesta"},{"$f":"+IFERROR(BANGODSINDATA!F281,FE282)","v":39.909999999999997},{"$f":"IFERROR((+VLOOKUP(B282,Länkar!I:AD,22,FALSE)),VLOOKUP(B282,' Fyrspår JA'!B:Z,25,FALSE))","v":813},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G281,0)","v":19513},{"$f":"+IF(BANGODSINDATA!H281=0,0,BANGODSINDATA!H281*Kalkylsammanställning!G$2)","v":9940550},{"$f":"+IFERROR(BANGODSINDATA!I281,0)","v":7452},{"$f":"+IF(BANGODSINDATA!J281=\"-\",0,BANGODSINDATA!J281)","v":163},{"$f":"+IFERROR(BANGODSINDATA!K281,0)","v":769},{"$f":"+IFERROR(BANGODSINDATA!L281,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M281,0)","v":11129},78.052000000000007,{"$f":"+IF(U282+Bangods_linjedel!K282<0,0,U282+Bangods_linjedel!K282)","v":78.052000000000007},0,78.052000000000007,{"$f":"(IF(AM282=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N282=0,0,SUMPRODUCT(P282:T282,Indata_Kalkylvärden!D$104:H$104)/N282)","v":81.997898836672988},{"$f":"+IF(N282=0,0,SUMPRODUCT($P282:$T282,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N282)","v":460.13939424998716},{"$f":"IF(N282=0,0,(CM282*INDATABLAD!D$266+INDATABLAD!D$267*CI282)/(N282*F282))","v":13.372052966414781},{"$f":"+IF(B282='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N282,0)","v":0},{"$f":"+IF(N282=0,0,SUMPRODUCT(P282:T282,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N282))","v":20.813781509305894},{"$f":"+IF(N282=0,0,SUMPRODUCT(P282:T282,Indata_Kalkylvärden!$D$116:$H$116)/N282)*DN282","v":17.343824574680212},25.939985435551158,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19000.521274941144,11936.009185167999,42872.539645277138,{"$f":"+IF(N282=0,0,SUMPRODUCT($P282:$T282,Indata_Kalkylvärden!$D$118:$H$118)/$N282)","v":-0.86548145339004756},{"$f":"+VLOOKUP($G282,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G282,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N282=0,0,(SUMPRODUCT(P282:T282,Indata_Kalkylvärden!$D$110:$H$110)/N282))","v":1.9229990390575391},{"$f":"+IFERROR(IF(B282=0,0,VLOOKUP(B282,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B282=0,0,VLOOKUP(B282,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B282=0,0,VLOOKUP(B282,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.64011007962889699},{"$f":"+IFERROR(IF(B282=0,0,VLOOKUP(B282,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.64011007962889699},{"$f":"+IF($AP282=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP282=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ282=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ282=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},2.2367173111957115,1.1972999999999998,2.2367173111957115,1.1972999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B282,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B282,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H282","v":0},{"$f":"+Bangods_linjedel!I282","v":0},0,{"$f":"+Bangods_linjedel!K282","v":0},{"$f":"+IF(Bangods_linjedel!J282=0,(BA282-AY282)*0.05,Bangods_linjedel!J282)","v":0},0,null,0,{"$f":"+(($BG282+$BI282)*($AD282+AE282)*$N282)+Bangods_linjedel!M282","v":0},{"$f":"+(CJ282-CI282)*INDATABLAD!D$267+INDATABLAD!D$266*(CN282-CM282)","v":0},0,0,0,{"$f":"+IF(N282=0,0,('Beskrivning av åtgärd'!$C$165*(X282)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W282)/Bangods_linjedel!U282)","v":2.1654774512713092E-2},{"$f":"+IF(O282=0,0,('Beskrivning av åtgärd'!$F$165*(X282)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W282)/Bangods_linjedel!U282)","v":2.1654774512713092E-2},{"$f":"+IF(U282=0,0,('Beskrivning av åtgärd'!$C$166*(X282)+'Beskrivning av åtgärd'!$D$166*$W282)/$U282)","v":4.7261545373996316},{"$f":"+IF(O282=0,0,('Beskrivning av åtgärd'!$F$166*(X282)+'Beskrivning av åtgärd'!$G$166*$W282)/$U282)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O282=0,0,(((BM282+BN282+BO282*'Beskrivning av åtgärd'!$C$176)/(AK282*N282))*AL282)*O282)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N282*$F282*INDATABLAD!$D$254+Bangods_linjedel!$DF282*INDATABLAD!$D$255))*Y282","v":0},{"$f":"+IF($AN282=\"Nej\",(($N282*($F282+$BF282)*INDATABLAD!$D$254+DG282*INDATABLAD!$D$255)),IF($BJ282=\"Ja\",0,(($N282*($F282+$BF282)*INDATABLAD!$D$254+DG282*INDATABLAD!$D$255))*$Y282))","v":0},{"$f":"+IF($AN282=\"Nej\",(($N282*($F282+$BF282)*INDATABLAD!$D$254+DH282*INDATABLAD!$D$255)),IF($BJ282=\"ja\",0,(($N282*($F282+$BF282)*INDATABLAD!$D$254+DH282*INDATABLAD!$D$255))*$Y282))","v":0},0,{"$f":"+DF282*INDATABLAD!$D$256*(1-$Y282)","v":14876673.118697196},{"$f":"+IF(AN282=\"Ja\",DG282*INDATABLAD!$D$256,IF(AN282=\"Nej\",0,DG282*INDATABLAD!$D$256*(1-Y282)))","v":14876673.118697196},14876673.118697196,3680558.2087172153,16520564.199216822,{"$f":"+DF282*(INDATABLAD!$D$248)+F282*N282*INDATABLAD!$D$249","v":20201122.407934036},null,{"$f":"+IFERROR(VLOOKUP(G282,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F282*$N282*DQ282/500,0)","v":1906109.4865884404},3680558.2087172153,16520564.199216822,{"$f":"+IF(N282=0,0,DH282*(INDATABLAD!$D$248)+N282*(V282/U282)*(F282+BF282)*INDATABLAD!D$249)","v":20201122.407934036},null,{"$f":"+IFERROR(IF(V282=0,0,VLOOKUP(G282,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F282+BF282)*$N282*(V282/U282)*(DR282/500)),0)","v":1906109.4865884404},0,0,0,0,0,0,762906313.77934337,762906313.77934337,762906313.77934337,3680558.2087172153,16520564.199216822,0,{"$f":"+IF(N282=0,0,SUMPRODUCT(P282:T282,Indata_Kalkylvärden!D$106:H$106)/N282)","v":514.44900859959148},509.43217342284629,0.99024813909078802,{"$f":"+IF(N282=0,0,SUMPRODUCT(P282:T282,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N282)","v":0.67038288378223665},0,{"$f":"+IF(N282=0,0,(SUMPRODUCT(P282:T282,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N282)*DN282)","v":356.16552424123898},{"$f":"+IF(Bangods_linjedel!L279=0,DQ282+DP282,DQ282+DP282+Bangods_linjedel!L279)","v":356.16552424123898},{"$f":"+Bangods_linjedel!Z282","v":81.997898836672988},{"$f":"+Bangods_linjedel!AB282","v":13.372052966414781},{"$f":"+Bangods_linjedel!AF282","v":25.939985435551158},{"$f":"+Bangods_linjedel!AD282+Bangods_linjedel!AE282","v":38.15760608398611},{"$f":"+Bangods_linjedel!AG282","v":1.53},{"$f":"+Bangods_linjedel!AH282","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG282","v":0},{"$f":"+(Bangods_linjedel!BM282+Bangods_linjedel!CD282)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO282+Bangods_linjedel!CE282)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP282+Bangods_linjedel!CF282)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ282+Bangods_linjedel!CG282)/1000000","v":0},{"$f":"+Bangods_linjedel!DC282/1000000","v":0},{"$f":"+Bangods_linjedel!DD282/1000000","v":0},{"$f":"+Bangods_linjedel!DE282/1000000","v":0},{"$f":"+Bangods_linjedel!DA282/1000000","v":0},{"$f":"+Bangods_linjedel!DB282/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ282","v":356.16552424123898},{"$f":"+Bangods_linjedel!DR282","v":356.16552424123898},{"$f":"+Bangods_linjedel!BA282-Bangods_linjedel!AY282","v":0},"L4806",null,null,null,null,null,null,260928.86953365162,744569.36751682102,15209041.5,53231645.250000007,32157469.899285987,{"$f":"+VLOOKUP(G282,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F282*$N282","v":6867599.3409449989},778763.83,null,25.939985435551158,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B282,Länkar!Y:Y)/2","v":39.910000145435262},null,{"$f":"+IF($N282=0,0,IF($G282=\"d\",SUMPRODUCT($P282:$T282,Indata_Kalkylvärden!$I$139:$M$139))/$N282)","v":0},null,null,396727350.49999994,396727350.49999994,null,null,1005498.2370504726,null,null,10413671.183088036,11860562.60094377,22274233.784031808]
[{"$f":"+VLOOKUP(B286,Länkar!I:AD,20,FALSE)","v":{"$error":"#N/A"}},{"$f":"+BANGODSINDATA!B285","v":"L4811"},{"$f":"+BANGODSINDATA!C285","v":"Lund C-Arlöv"},null,{"$f":"+BANGODSINDATA!D285","v":0},{"$f":"+IFERROR(BANGODSINDATA!F285,FE286)","v":11.23},{"$f":"IFERROR((+VLOOKUP(B286,Länkar!I:AD,22,FALSE)),VLOOKUP(B286,' Fyrspår JA'!B:Z,25,FALSE))","v":912},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G285,0)","v":18359},{"$f":"+IF(BANGODSINDATA!H285=0,0,BANGODSINDATA!H285*Kalkylsammanställning!G$2)","v":9215718},{"$f":"+IFERROR(BANGODSINDATA!I285,0)","v":7810},{"$f":"+IF(BANGODSINDATA!J285=\"-\",0,BANGODSINDATA!J285)","v":937},{"$f":"+IFERROR(BANGODSINDATA!K285,0)","v":100},{"$f":"+IFERROR(BANGODSINDATA!L285,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M285,0)","v":9511},73.432000000000002,{"$f":"+IF(U286+Bangods_linjedel!K286<0,0,U286+Bangods_linjedel!K286)","v":73.432000000000002},0,73.432000000000002,{"$f":"(IF(AM286=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N286=0,0,SUMPRODUCT(P286:T286,Indata_Kalkylvärden!D$104:H$104)/N286)","v":80.43902173320987},{"$f":"+IF(N286=0,0,SUMPRODUCT($P286:$T286,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N286)","v":447.22479437877882},{"$f":"IF(N286=0,0,(CM286*INDATABLAD!D$266+INDATABLAD!D$267*CI286)/(N286*F286))","v":13.37502308844908},{"$f":"+IF(B286='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N286,0)","v":0},{"$f":"+IF(N286=0,0,SUMPRODUCT(P286:T286,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N286))","v":23.444582669989614},{"$f":"+IF(N286=0,0,SUMPRODUCT(P286:T286,Indata_Kalkylvärden!$D$116:$H$116)/N286)*DN286","v":17.487755126716316},25.944697327340755,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19636.176250044693,11603.111927439622,42842.400104923938,{"$f":"+IF(N286=0,0,SUMPRODUCT($P286:$T286,Indata_Kalkylvärden!$D$118:$H$118)/$N286)","v":-0.90789469470014716},{"$f":"+VLOOKUP($G286,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G286,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N286=0,0,(SUMPRODUCT(P286:T286,Indata_Kalkylvärden!$D$110:$H$110)/N286))","v":1.952008632444177},{"$f":"+IFERROR(IF(B286=0,0,VLOOKUP(B286,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B286=0,0,VLOOKUP(B286,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B286=0,0,VLOOKUP(B286,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.50003584276879509},{"$f":"+IFERROR(IF(B286=0,0,VLOOKUP(B286,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.50003584276879509},{"$f":"+IF($AP286=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP286=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ286=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ286=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},1.610057174275501E-4,0.33690000000000003,1.610057174275501E-4,0.33689999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B286,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B286,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H286","v":0},{"$f":"+Bangods_linjedel!I286","v":0},-5.5511151231257827E-17,{"$f":"+Bangods_linjedel!K286","v":0},{"$f":"+IF(Bangods_linjedel!J286=0,(BA286-AY286)*0.05,Bangods_linjedel!J286)","v":0},0,null,-4.171534171480552E-11,{"$f":"+(($BG286+$BI286)*($AD286+AE286)*$N286)+Bangods_linjedel!M286","v":-4.171534171480552E-11},{"$f":"+(CJ286-CI286)*INDATABLAD!D$267+INDATABLAD!D$266*(CN286-CM286)","v":0},0,-1.3045165447866934E-11,0,{"$f":"+IF(N286=0,0,('Beskrivning av åtgärd'!$C$165*(X286)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W286)/Bangods_linjedel!U286)","v":2.1654774512713092E-2},{"$f":"+IF(O286=0,0,('Beskrivning av åtgärd'!$F$165*(X286)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W286)/Bangods_linjedel!U286)","v":2.1654774512713092E-2},{"$f":"+IF(U286=0,0,('Beskrivning av åtgärd'!$C$166*(X286)+'Beskrivning av åtgärd'!$D$166*$W286)/$U286)","v":4.7261545373996316},{"$f":"+IF(O286=0,0,('Beskrivning av åtgärd'!$F$166*(X286)+'Beskrivning av åtgärd'!$G$166*$W286)/$U286)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O286=0,0,(((BM286+BN286+BO286*'Beskrivning av åtgärd'!$C$176)/(AK286*N286))*AL286)*O286)","v":4.4374926436974472E-13},1.9845567351349344E-10,3.8738718785586243E-10,1.0043250129223504E-30,0,0,-6.2814232934130186E-31,0,null,{"$f":"+(($N286*$F286*INDATABLAD!$D$254+Bangods_linjedel!$DF286*INDATABLAD!$D$255))*Y286","v":0},{"$f":"+IF($AN286=\"Nej\",(($N286*($F286+$BF286)*INDATABLAD!$D$254+DG286*INDATABLAD!$D$255)),IF($BJ286=\"Ja\",0,(($N286*($F286+$BF286)*INDATABLAD!$D$254+DG286*INDATABLAD!$D$255))*$Y286))","v":0},{"$f":"+IF($AN286=\"Nej\",(($N286*($F286+$BF286)*INDATABLAD!$D$254+DH286*INDATABLAD!$D$255)),IF($BJ286=\"ja\",0,(($N286*($F286+$BF286)*INDATABLAD!$D$254+DH286*INDATABLAD!$D$255))*$Y286))","v":0},0,{"$f":"+DF286*INDATABLAD!$D$256*(1-$Y286)","v":3939356.441331137},{"$f":"+IF(AN286=\"Ja\",DG286*INDATABLAD!$D$256,IF(AN286=\"Nej\",0,DG286*INDATABLAD!$D$256*(1-Y286)))","v":3939356.441331137},3939356.441331137,974398.70103830576,4374660.2801143415,{"$f":"+DF286*(INDATABLAD!$D$248)+F286*N286*INDATABLAD!$D$249","v":5349058.9811526472},null,{"$f":"+IFERROR(VLOOKUP(G286,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F286*$N286*DQ286/500,0)","v":2098724.0403551185},974398.70103830576,4374660.2801143415,{"$f":"+IF(N286=0,0,DH286*(INDATABLAD!$D$248)+N286*(V286/U286)*(F286+BF286)*INDATABLAD!D$249)","v":5349058.9811526472},null,{"$f":"+IFERROR(IF(V286=0,0,VLOOKUP(G286,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F286+BF286)*$N286*(V286/U286)*(DR286/500)),0)","v":2098724.040355118},0,0,0,0,0,0,202018279.04262242,202018279.04262242,202018279.04262242,974398.70103830576,4374660.2801143415,0,{"$f":"+IF(N286=0,0,SUMPRODUCT(P286:T286,Indata_Kalkylvärden!D$106:H$106)/N286)","v":500.92672881896829},501.97276540116565,1.002088202769023,{"$f":"+IF(N286=0,0,SUMPRODUCT(P286:T286,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N286)","v":0.69123010028660947},1.670749215711138E-17,{"$f":"+IF(N286=0,0,(SUMPRODUCT(P286:T286,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N286)*DN286)","v":360.2502884728504},{"$f":"+IF(Bangods_linjedel!L283=0,DQ286+DP286,DQ286+DP286+Bangods_linjedel!L283)","v":360.2502884728504},{"$f":"+Bangods_linjedel!Z286","v":80.43902173320987},{"$f":"+Bangods_linjedel!AB286","v":13.37502308844908},{"$f":"+Bangods_linjedel!AF286","v":25.944697327340755},{"$f":"+Bangods_linjedel!AD286+Bangods_linjedel!AE286","v":40.93233779670593},{"$f":"+Bangods_linjedel!AG286","v":1.53},{"$f":"+Bangods_linjedel!AH286","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG286","v":-5.5511151231257827E-17},{"$f":"+(Bangods_linjedel!BM286+Bangods_linjedel!CD286)/1000000","v":-4.171534171480552E-17},{"$f":"+(Bangods_linjedel!BO286+Bangods_linjedel!CE286)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP286+Bangods_linjedel!CF286)/1000000","v":-1.3045165447866934E-17},{"$f":"+(Bangods_linjedel!BQ286+Bangods_linjedel!CG286)/1000000","v":0},{"$f":"+Bangods_linjedel!DC286/1000000","v":0},{"$f":"+Bangods_linjedel!DD286/1000000","v":0},{"$f":"+Bangods_linjedel!DE286/1000000","v":0},{"$f":"+Bangods_linjedel!DA286/1000000","v":0},{"$f":"+Bangods_linjedel!DB286/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ286","v":360.2502884728504},{"$f":"+Bangods_linjedel!DR286","v":360.2502884728504},{"$f":"+Bangods_linjedel!BA286-Bangods_linjedel!AY286","v":0},"L4811",null,null,null,null,null,null,245552.04888083666,751476.78960972419,14100048.540000001,49350169.890000001,9052318.514432814,{"$f":"+VLOOKUP(G286,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F286*$N286","v":7475839.7991423961},206171.57,null,25.944697327340752,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B286,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N286=0,0,IF($G286=\"d\",SUMPRODUCT($P286:$T286,Indata_Kalkylvärden!$I$139:$M$139))/$N286)","v":0},null,null,103492513.14,103492513.14,null,null,997028.83849056088,null,null,2757549.5089317961,3605419.0960437497,6362968.6049755458]
[{"$f":"+VLOOKUP(B293,Länkar!I:AD,20,FALSE)","v":"Södra stambanan"},{"$f":"+BANGODSINDATA!B292","v":"L4818"},{"$f":"+BANGODSINDATA!C292","v":"Älmhult-Hässleholm"},null,{"$f":"+BANGODSINDATA!D292","v":"Älmhult-Hässleholm"},{"$f":"+IFERROR(BANGODSINDATA!F292,FE293)","v":50.9},{"$f":"IFERROR((+VLOOKUP(B293,Länkar!I:AD,22,FALSE)),VLOOKUP(B293,' Fyrspår JA'!B:Z,25,FALSE))","v":815},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G292,0)","v":18314},{"$f":"+IF(BANGODSINDATA!H292=0,0,BANGODSINDATA!H292*Kalkylsammanställning!G$2)","v":9190969},{"$f":"+IFERROR(BANGODSINDATA!I292,0)","v":7633},{"$f":"+IF(BANGODSINDATA!J292=\"-\",0,BANGODSINDATA!J292)","v":744},{"$f":"+IFERROR(BANGODSINDATA!K292,0)","v":480},{"$f":"+IFERROR(BANGODSINDATA!L292,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M292,0)","v":9457},73.256,{"$f":"+IF(U293+Bangods_linjedel!K293<0,0,U293+Bangods_linjedel!K293)","v":73.256},0,73.256,{"$f":"(IF(AM293=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N293=0,0,SUMPRODUCT(P293:T293,Indata_Kalkylvärden!D$104:H$104)/N293)","v":80.720760074260127},{"$f":"+IF(N293=0,0,SUMPRODUCT($P293:$T293,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N293)","v":450.19657092934369},{"$f":"IF(N293=0,0,(CM293*INDATABLAD!D$266+INDATABLAD!D$267*CI293)/(N293*F293))","v":13.30352124646107},{"$f":"+IF(B293='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N293,0)","v":0},{"$f":"+IF(N293=0,0,SUMPRODUCT(P293:T293,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N293))","v":23.531685709645306},{"$f":"+IF(N293=0,0,SUMPRODUCT(P293:T293,Indata_Kalkylvärden!$D$116:$H$116)/N293)*DN293","v":17.353189735210989},25.831264633897973,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19670.610013154477,11629.146760949296,42928.903535053068,{"$f":"+IF(N293=0,0,SUMPRODUCT($P293:$T293,Indata_Kalkylvärden!$D$118:$H$118)/$N293)","v":-0.8878636726001965},{"$f":"+VLOOKUP($G293,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G293,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N293=0,0,(SUMPRODUCT(P293:T293,Indata_Kalkylvärden!$D$110:$H$110)/N293))","v":1.9420296880452852},{"$f":"+IFERROR(IF(B293=0,0,VLOOKUP(B293,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B293=0,0,VLOOKUP(B293,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B293=0,0,VLOOKUP(B293,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.96282959886134789},{"$f":"+IFERROR(IF(B293=0,0,VLOOKUP(B293,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.96282959886134789},{"$f":"+IF($AP293=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP293=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ293=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ293=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},9.4232106328170424,1.5269999999999999,9.4232106328170424,1.5269999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B293,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B293,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H293","v":0},{"$f":"+Bangods_linjedel!I293","v":0},0,{"$f":"+Bangods_linjedel!K293","v":0},{"$f":"+IF(Bangods_linjedel!J293=0,(BA293-AY293)*0.05,Bangods_linjedel!J293)","v":0},0,null,0,{"$f":"+(($BG293+$BI293)*($AD293+AE293)*$N293)+Bangods_linjedel!M293","v":0},{"$f":"+(CJ293-CI293)*INDATABLAD!D$267+INDATABLAD!D$266*(CN293-CM293)","v":0},0,0,0,{"$f":"+IF(N293=0,0,('Beskrivning av åtgärd'!$C$165*(X293)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W293)/Bangods_linjedel!U293)","v":2.1654774512713092E-2},{"$f":"+IF(O293=0,0,('Beskrivning av åtgärd'!$F$165*(X293)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W293)/Bangods_linjedel!U293)","v":2.1654774512713092E-2},{"$f":"+IF(U293=0,0,('Beskrivning av åtgärd'!$C$166*(X293)+'Beskrivning av åtgärd'!$D$166*$W293)/$U293)","v":4.7261545373996316},{"$f":"+IF(O293=0,0,('Beskrivning av åtgärd'!$F$166*(X293)+'Beskrivning av åtgärd'!$G$166*$W293)/$U293)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O293=0,0,(((BM293+BN293+BO293*'Beskrivning av åtgärd'!$C$176)/(AK293*N293))*AL293)*O293)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N293*$F293*INDATABLAD!$D$254+Bangods_linjedel!$DF293*INDATABLAD!$D$255))*Y293","v":0},{"$f":"+IF($AN293=\"Nej\",(($N293*($F293+$BF293)*INDATABLAD!$D$254+DG293*INDATABLAD!$D$255)),IF($BJ293=\"Ja\",0,(($N293*($F293+$BF293)*INDATABLAD!$D$254+DG293*INDATABLAD!$D$255))*$Y293))","v":0},{"$f":"+IF($AN293=\"Nej\",(($N293*($F293+$BF293)*INDATABLAD!$D$254+DH293*INDATABLAD!$D$255)),IF($BJ293=\"ja\",0,(($N293*($F293+$BF293)*INDATABLAD!$D$254+DH293*INDATABLAD!$D$255))*$Y293))","v":0},0,{"$f":"+DF293*INDATABLAD!$D$256*(1-$Y293)","v":17716158.606687602},{"$f":"+IF(AN293=\"Ja\",DG293*INDATABLAD!$D$256,IF(AN293=\"Nej\",0,DG293*INDATABLAD!$D$256*(1-Y293)))","v":17716158.606687602},17716158.606687602,4405639.0246749856,19673816.40304007,{"$f":"+DF293*(INDATABLAD!$D$248)+F293*N293*INDATABLAD!$D$249","v":24079455.427715056},null,{"$f":"+IFERROR(VLOOKUP(G293,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F293*$N293*DQ293/500,0)","v":2842046.7190115661},4405639.0246749856,19673816.40304007,{"$f":"+IF(N293=0,0,DH293*(INDATABLAD!$D$248)+N293*(V293/U293)*(F293+BF293)*INDATABLAD!D$249)","v":24079455.427715056},null,{"$f":"+IFERROR(IF(V293=0,0,VLOOKUP(G293,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F293+BF293)*$N293*(V293/U293)*(DR293/500)),0)","v":2842046.7190115666},0,0,0,0,0,0,908520954.18910778,908520954.18910778,908520954.18910778,4405639.0246749856,19673816.40304007,0,{"$f":"+IF(N293=0,0,SUMPRODUCT(P293:T293,Indata_Kalkylvärden!D$106:H$106)/N293)","v":505.69852281382555},501.8548105274653,0.99239920206811572,{"$f":"+IF(N293=0,0,SUMPRODUCT(P293:T293,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N293)","v":0.68412634491201774},0,{"$f":"+IF(N293=0,0,(SUMPRODUCT(P293:T293,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N293)*DN293)","v":356.47614268005515},{"$f":"+IF(Bangods_linjedel!L290=0,DQ293+DP293,DQ293+DP293+Bangods_linjedel!L290)","v":356.47614268005515},{"$f":"+Bangods_linjedel!Z293","v":80.720760074260127},{"$f":"+Bangods_linjedel!AB293","v":13.30352124646107},{"$f":"+Bangods_linjedel!AF293","v":25.831264633897973},{"$f":"+Bangods_linjedel!AD293+Bangods_linjedel!AE293","v":40.884875444856291},{"$f":"+Bangods_linjedel!AG293","v":1.53},{"$f":"+Bangods_linjedel!AH293","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG293","v":0},{"$f":"+(Bangods_linjedel!BM293+Bangods_linjedel!CD293)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO293+Bangods_linjedel!CE293)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP293+Bangods_linjedel!CF293)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ293+Bangods_linjedel!CG293)/1000000","v":0},{"$f":"+Bangods_linjedel!DC293/1000000","v":0},{"$f":"+Bangods_linjedel!DD293/1000000","v":0},{"$f":"+Bangods_linjedel!DE293/1000000","v":0},{"$f":"+Bangods_linjedel!DA293/1000000","v":0},{"$f":"+Bangods_linjedel!DB293/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ293","v":356.47614268005515},{"$f":"+Bangods_linjedel!DR293","v":356.47614268005515},{"$f":"+Bangods_linjedel!BA293-Bangods_linjedel!AY293","v":0},"L4818",null,null,null,null,null,null,243640.68810768804,748765.60889709811,14062182.57,49217638.995000005,40730208.912511289,{"$f":"+VLOOKUP(G293,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F293*$N293","v":10230803.166052304},932182.6,null,25.83126463389797,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B293,Länkar!Y:Y)/2","v":50.900000527501007},null,{"$f":"+IF($N293=0,0,IF($G293=\"d\",SUMPRODUCT($P293:$T293,Indata_Kalkylvärden!$I$139:$M$139))/$N293)","v":0},null,null,467820322.09999996,467820322.09999996,null,null,992406.29700478609,null,null,12401311.02468132,16304971.321147015,28706282.345828336]
[{"$f":"+VLOOKUP(B298,Länkar!I:AD,20,FALSE)","v":"Stångådalsbanan"},{"$f":"+BANGODSINDATA!B297","v":"L4900"},{"$f":"+BANGODSINDATA!C297","v":"Linköpings Central-Bjärka-Säby"},null,{"$f":"+BANGODSINDATA!D297","v":"Hjulsbro-Bjärka-Säby"},{"$f":"+IFERROR(BANGODSINDATA!F297,FE298)","v":20.100000000000001},{"$f":"IFERROR((+VLOOKUP(B298,Länkar!I:AD,22,FALSE)),VLOOKUP(B298,' Fyrspår JA'!B:Z,25,FALSE))","v":843},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G297,0)","v":0},{"$f":"+IF(BANGODSINDATA!H297=0,0,BANGODSINDATA!H297*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I297,0)","v":0},{"$f":"+IF(BANGODSINDATA!J297=\"-\",0,BANGODSINDATA!J297)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K297,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L297,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M297,0)","v":0},0,{"$f":"+IF(U298+Bangods_linjedel!K298<0,0,U298+Bangods_linjedel!K298)","v":0},0,0,{"$f":"(IF(AM298=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N298=0,0,SUMPRODUCT(P298:T298,Indata_Kalkylvärden!D$104:H$104)/N298)","v":0},{"$f":"+IF(N298=0,0,SUMPRODUCT($P298:$T298,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N298)","v":0},{"$f":"IF(N298=0,0,(CM298*INDATABLAD!D$266+INDATABLAD!D$267*CI298)/(N298*F298))","v":0},{"$f":"+IF(B298='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N298,0)","v":0},{"$f":"+IF(N298=0,0,SUMPRODUCT(P298:T298,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N298))","v":0},{"$f":"+IF(N298=0,0,SUMPRODUCT(P298:T298,Indata_Kalkylvärden!$D$116:$H$116)/N298)*DN298","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N298=0,0,SUMPRODUCT($P298:$T298,Indata_Kalkylvärden!$D$118:$H$118)/$N298)","v":0},{"$f":"+VLOOKUP($G298,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G298,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N298=0,0,(SUMPRODUCT(P298:T298,Indata_Kalkylvärden!$D$110:$H$110)/N298))","v":0},{"$f":"+IFERROR(IF(B298=0,0,VLOOKUP(B298,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B298=0,0,VLOOKUP(B298,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B298=0,0,VLOOKUP(B298,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.35629629629629633},{"$f":"+IFERROR(IF(B298=0,0,VLOOKUP(B298,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.35629629629629633},{"$f":"+IF($AP298=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP298=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ298=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ298=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},1.2848813333333335,0.60299999999999998,1.2848813333333335,0.60300000000000009,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B298,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B298,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H298","v":0},{"$f":"+Bangods_linjedel!I298","v":0},1.1102230246251565E-16,{"$f":"+Bangods_linjedel!K298","v":0},{"$f":"+IF(Bangods_linjedel!J298=0,(BA298-AY298)*0.05,Bangods_linjedel!J298)","v":0},0,null,0,{"$f":"+(($BG298+$BI298)*($AD298+AE298)*$N298)+Bangods_linjedel!M298","v":0},{"$f":"+(CJ298-CI298)*INDATABLAD!D$267+INDATABLAD!D$266*(CN298-CM298)","v":0},0,0,0,{"$f":"+IF(N298=0,0,('Beskrivning av åtgärd'!$C$165*(X298)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W298)/Bangods_linjedel!U298)","v":0},{"$f":"+IF(O298=0,0,('Beskrivning av åtgärd'!$F$165*(X298)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W298)/Bangods_linjedel!U298)","v":0},{"$f":"+IF(U298=0,0,('Beskrivning av åtgärd'!$C$166*(X298)+'Beskrivning av åtgärd'!$D$166*$W298)/$U298)","v":0},{"$f":"+IF(O298=0,0,('Beskrivning av åtgärd'!$F$166*(X298)+'Beskrivning av åtgärd'!$G$166*$W298)/$U298)","v":0},250,350,null,0,{"$f":"+IF(O298=0,0,(((BM298+BN298+BO298*'Beskrivning av åtgärd'!$C$176)/(AK298*N298))*AL298)*O298)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N298*$F298*INDATABLAD!$D$254+Bangods_linjedel!$DF298*INDATABLAD!$D$255))*Y298","v":0},{"$f":"+IF($AN298=\"Nej\",(($N298*($F298+$BF298)*INDATABLAD!$D$254+DG298*INDATABLAD!$D$255)),IF($BJ298=\"Ja\",0,(($N298*($F298+$BF298)*INDATABLAD!$D$254+DG298*INDATABLAD!$D$255))*$Y298))","v":0},{"$f":"+IF($AN298=\"Nej\",(($N298*($F298+$BF298)*INDATABLAD!$D$254+DH298*INDATABLAD!$D$255)),IF($BJ298=\"ja\",0,(($N298*($F298+$BF298)*INDATABLAD!$D$254+DH298*INDATABLAD!$D$255))*$Y298))","v":0},0,{"$f":"+DF298*INDATABLAD!$D$256*(1-$Y298)","v":0},{"$f":"+IF(AN298=\"Ja\",DG298*INDATABLAD!$D$256,IF(AN298=\"Nej\",0,DG298*INDATABLAD!$D$256*(1-Y298)))","v":0},0,0,0,{"$f":"+DF298*(INDATABLAD!$D$248)+F298*N298*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G298,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F298*$N298*DQ298/500,0)","v":0},0,0,{"$f":"+IF(N298=0,0,DH298*(INDATABLAD!$D$248)+N298*(V298/U298)*(F298+BF298)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V298=0,0,VLOOKUP(G298,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F298+BF298)*$N298*(V298/U298)*(DR298/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N298=0,0,SUMPRODUCT(P298:T298,Indata_Kalkylvärden!D$106:H$106)/N298)","v":0},0,0,{"$f":"+IF(N298=0,0,SUMPRODUCT(P298:T298,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N298)","v":0},0,{"$f":"+IF(N298=0,0,(SUMPRODUCT(P298:T298,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N298)*DN298)","v":0},{"$f":"+IF(Bangods_linjedel!L295=0,DQ298+DP298,DQ298+DP298+Bangods_linjedel!L295)","v":0},{"$f":"+Bangods_linjedel!Z298","v":0},{"$f":"+Bangods_linjedel!AB298","v":0},{"$f":"+Bangods_linjedel!AF298","v":0},{"$f":"+Bangods_linjedel!AD298+Bangods_linjedel!AE298","v":0},{"$f":"+Bangods_linjedel!AG298","v":1.53},{"$f":"+Bangods_linjedel!AH298","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG298","v":1.1102230246251565E-16},{"$f":"+(Bangods_linjedel!BM298+Bangods_linjedel!CD298)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO298+Bangods_linjedel!CE298)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP298+Bangods_linjedel!CF298)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ298+Bangods_linjedel!CG298)/1000000","v":0},{"$f":"+Bangods_linjedel!DC298/1000000","v":0},{"$f":"+Bangods_linjedel!DD298/1000000","v":0},{"$f":"+Bangods_linjedel!DE298/1000000","v":0},{"$f":"+Bangods_linjedel!DA298/1000000","v":0},{"$f":"+Bangods_linjedel!DB298/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ298","v":0},{"$f":"+Bangods_linjedel!DR298","v":0},{"$f":"+Bangods_linjedel!BA298-Bangods_linjedel!AY298","v":0},"L4900",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G298,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F298*$N298","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B298,Länkar!Y:Y)/2","v":20.099999904632551},null,{"$f":"+IF($N298=0,0,IF($G298=\"d\",SUMPRODUCT($P298:$T298,Indata_Kalkylvärden!$I$139:$M$139))/$N298)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B301,Länkar!I:AD,20,FALSE)","v":"Stångådalsbanan"},{"$f":"+BANGODSINDATA!B300","v":"L4903"},{"$f":"+BANGODSINDATA!C300","v":"Berga-Kalmar Södra"},null,{"$f":"+BANGODSINDATA!D300","v":"Blomstermåla-Kalmar Södra"},{"$f":"+IFERROR(BANGODSINDATA!F300,FE301)","v":74.94},{"$f":"IFERROR((+VLOOKUP(B301,Länkar!I:AD,22,FALSE)),VLOOKUP(B301,' Fyrspår JA'!B:Z,25,FALSE))","v":875},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G300,0)","v":968},{"$f":"+IF(BANGODSINDATA!H300=0,0,BANGODSINDATA!H300*Kalkylsammanställning!G$2)","v":188835},{"$f":"+IFERROR(BANGODSINDATA!I300,0)","v":112},{"$f":"+IF(BANGODSINDATA!J300=\"-\",0,BANGODSINDATA!J300)","v":805},{"$f":"+IFERROR(BANGODSINDATA!K300,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L300,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M300,0)","v":52},3.8759999999999999,{"$f":"+IF(U301+Bangods_linjedel!K301<0,0,U301+Bangods_linjedel!K301)","v":3.8759999999999999},0,3.8759999999999999,{"$f":"(IF(AM301=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N301=0,0,SUMPRODUCT(P301:T301,Indata_Kalkylvärden!D$104:H$104)/N301)","v":71.146694214876035},{"$f":"+IF(N301=0,0,SUMPRODUCT($P301:$T301,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N301)","v":322.62396694214874},{"$f":"IF(N301=0,0,(CM301*INDATABLAD!D$266+INDATABLAD!D$267*CI301)/(N301*F301))","v":80.53360503956003},{"$f":"+IF(B301='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N301,0)","v":0},{"$f":"+IF(N301=0,0,SUMPRODUCT(P301:T301,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N301))","v":46.887999784310452},{"$f":"+IF(N301=0,0,SUMPRODUCT(P301:T301,Indata_Kalkylvärden!$D$116:$H$116)/N301)*DN301","v":8.6771548363717539},14.294822473440734,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},41100.117700108633,4611.8523331152282,50323.822366339082,{"$f":"+IF(N301=0,0,SUMPRODUCT($P301:$T301,Indata_Kalkylvärden!$D$118:$H$118)/$N301)","v":-0.99545227272727277},{"$f":"+VLOOKUP($G301,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G301,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N301=0,0,(SUMPRODUCT(P301:T301,Indata_Kalkylvärden!$D$110:$H$110)/N301))","v":2.2651172228893159},{"$f":"+IFERROR(IF(B301=0,0,VLOOKUP(B301,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B301=0,0,VLOOKUP(B301,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B301=0,0,VLOOKUP(B301,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.74351935454379237},{"$f":"+IFERROR(IF(B301=0,0,VLOOKUP(B301,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.74351935454379237},{"$f":"+IF($AP301=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP301=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ301=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ301=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},12.277269830814046,2.2481999999999998,12.277269830814046,2.2481999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B301,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B301,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H301","v":0},{"$f":"+Bangods_linjedel!I301","v":0},0,{"$f":"+Bangods_linjedel!K301","v":0},{"$f":"+IF(Bangods_linjedel!J301=0,(BA301-AY301)*0.05,Bangods_linjedel!J301)","v":0},0,null,0,{"$f":"+(($BG301+$BI301)*($AD301+AE301)*$N301)+Bangods_linjedel!M301","v":0},{"$f":"+(CJ301-CI301)*INDATABLAD!D$267+INDATABLAD!D$266*(CN301-CM301)","v":0},0,0,0,{"$f":"+IF(N301=0,0,('Beskrivning av åtgärd'!$C$165*(X301)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W301)/Bangods_linjedel!U301)","v":2.1654774512713092E-2},{"$f":"+IF(O301=0,0,('Beskrivning av åtgärd'!$F$165*(X301)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W301)/Bangods_linjedel!U301)","v":2.1654774512713092E-2},{"$f":"+IF(U301=0,0,('Beskrivning av åtgärd'!$C$166*(X301)+'Beskrivning av åtgärd'!$D$166*$W301)/$U301)","v":4.7261545373996316},{"$f":"+IF(O301=0,0,('Beskrivning av åtgärd'!$F$166*(X301)+'Beskrivning av åtgärd'!$G$166*$W301)/$U301)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O301=0,0,(((BM301+BN301+BO301*'Beskrivning av åtgärd'!$C$176)/(AK301*N301))*AL301)*O301)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N301*$F301*INDATABLAD!$D$254+Bangods_linjedel!$DF301*INDATABLAD!$D$255))*Y301","v":306992.24036213139},{"$f":"+IF($AN301=\"Nej\",(($N301*($F301+$BF301)*INDATABLAD!$D$254+DG301*INDATABLAD!$D$255)),IF($BJ301=\"Ja\",0,(($N301*($F301+$BF301)*INDATABLAD!$D$254+DG301*INDATABLAD!$D$255))*$Y301))","v":306992.24036213139},{"$f":"+IF($AN301=\"Nej\",(($N301*($F301+$BF301)*INDATABLAD!$D$254+DH301*INDATABLAD!$D$255)),IF($BJ301=\"ja\",0,(($N301*($F301+$BF301)*INDATABLAD!$D$254+DH301*INDATABLAD!$D$255))*$Y301))","v":306992.24036213139},0,{"$f":"+DF301*INDATABLAD!$D$256*(1-$Y301)","v":0},{"$f":"+IF(AN301=\"Ja\",DG301*INDATABLAD!$D$256,IF(AN301=\"Nej\",0,DG301*INDATABLAD!$D$256*(1-Y301)))","v":0},0,342844.32435968111,694129.54392285866,{"$f":"+DF301*(INDATABLAD!$D$248)+F301*N301*INDATABLAD!$D$249","v":1036973.8682825398},null,{"$f":"+IFERROR(VLOOKUP(G301,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F301*$N301*DQ301/500,0)","v":2313.767134769023},342844.32435968111,694129.54392285866,{"$f":"+IF(N301=0,0,DH301*(INDATABLAD!$D$248)+N301*(V301/U301)*(F301+BF301)*INDATABLAD!D$249)","v":1036973.8682825398},null,{"$f":"+IFERROR(IF(V301=0,0,VLOOKUP(G301,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F301+BF301)*$N301*(V301/U301)*(DR301/500)),0)","v":2313.767134769023},0,0,0,0,0,0,32054341.804175742,32054341.804175742,32054341.804175742,342844.32435968111,694129.54392285866,0,{"$f":"+IF(N301=0,0,SUMPRODUCT(P301:T301,Indata_Kalkylvärden!D$106:H$106)/N301)","v":314.48976652634911},195.07747933884298,0.62029833750567731,{"$f":"+IF(N301=0,0,SUMPRODUCT(P301:T301,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N301)","v":0.88439697561373809},0,{"$f":"+IF(N301=0,0,(SUMPRODUCT(P301:T301,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N301)*DN301)","v":177.56895505472659},{"$f":"+IF(Bangods_linjedel!L298=0,DQ301+DP301,DQ301+DP301+Bangods_linjedel!L298)","v":177.56895505472659},{"$f":"+Bangods_linjedel!Z301","v":71.146694214876035},{"$f":"+Bangods_linjedel!AB301","v":80.53360503956003},{"$f":"+Bangods_linjedel!AF301","v":14.294822473440734},{"$f":"+Bangods_linjedel!AD301+Bangods_linjedel!AE301","v":55.565154620682208},{"$f":"+Bangods_linjedel!AG301","v":1.53},{"$f":"+Bangods_linjedel!AH301","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG301","v":0},{"$f":"+(Bangods_linjedel!BM301+Bangods_linjedel!CD301)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO301+Bangods_linjedel!CE301)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP301+Bangods_linjedel!CF301)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ301+Bangods_linjedel!CG301)/1000000","v":0},{"$f":"+Bangods_linjedel!DC301/1000000","v":0},{"$f":"+Bangods_linjedel!DD301/1000000","v":0},{"$f":"+Bangods_linjedel!DE301/1000000","v":0},{"$f":"+Bangods_linjedel!DA301/1000000","v":0},{"$f":"+Bangods_linjedel!DB301/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ301","v":177.56895505472659},{"$f":"+Bangods_linjedel!DR301","v":177.56895505472659},{"$f":"+Bangods_linjedel!BA301-Bangods_linjedel!AY301","v":0},"L4903",null,null,null,null,null,null,77956.529678294115,53787.069672820377,288917.55,1011211.425,9241351.4050135277,{"$f":"+VLOOKUP(G301,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F301*$N301","v":16720.974909243261},72541.919999999998,null,14.294822473440734,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B301,Länkar!Y:Y)/2","v":74.940001010894619},null,{"$f":"+IF($N301=0,0,IF($G301=\"d\",SUMPRODUCT($P301:$T301,Indata_Kalkylvärden!$I$139:$M$139))/$N301)","v":0},null,null,14151294.9,14151294.9,null,null,131743.59935111448,null,null,5842062.3340913607,2868449.9541531303,8710512.2882444914]
[{"$f":"+VLOOKUP(B305,Länkar!I:AD,20,FALSE)","v":"(Kimstad) - Finspång"},{"$f":"+BANGODSINDATA!B304","v":"L5200"},{"$f":"+BANGODSINDATA!C304","v":"Finspång-Kimstad"},null,{"$f":"+BANGODSINDATA!D304","v":"Finspång-Kimstad"},{"$f":"+IFERROR(BANGODSINDATA!F304,FE305)","v":22.75},{"$f":"IFERROR((+VLOOKUP(B305,Länkar!I:AD,22,FALSE)),VLOOKUP(B305,' Fyrspår JA'!B:Z,25,FALSE))","v":563},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G304,0)","v":0},{"$f":"+IF(BANGODSINDATA!H304=0,0,BANGODSINDATA!H304*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I304,0)","v":0},{"$f":"+IF(BANGODSINDATA!J304=\"-\",0,BANGODSINDATA!J304)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K304,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L304,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M304,0)","v":0},0,{"$f":"+IF(U305+Bangods_linjedel!K305<0,0,U305+Bangods_linjedel!K305)","v":0},0,0,{"$f":"(IF(AM305=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N305=0,0,SUMPRODUCT(P305:T305,Indata_Kalkylvärden!D$104:H$104)/N305)","v":0},{"$f":"+IF(N305=0,0,SUMPRODUCT($P305:$T305,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N305)","v":0},{"$f":"IF(N305=0,0,(CM305*INDATABLAD!D$266+INDATABLAD!D$267*CI305)/(N305*F305))","v":0},{"$f":"+IF(B305='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N305,0)","v":0},{"$f":"+IF(N305=0,0,SUMPRODUCT(P305:T305,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N305))","v":0},{"$f":"+IF(N305=0,0,SUMPRODUCT(P305:T305,Indata_Kalkylvärden!$D$116:$H$116)/N305)*DN305","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N305=0,0,SUMPRODUCT($P305:$T305,Indata_Kalkylvärden!$D$118:$H$118)/$N305)","v":0},{"$f":"+VLOOKUP($G305,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G305,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N305=0,0,(SUMPRODUCT(P305:T305,Indata_Kalkylvärden!$D$110:$H$110)/N305))","v":0},{"$f":"+IFERROR(IF(B305=0,0,VLOOKUP(B305,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B305=0,0,VLOOKUP(B305,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B305=0,0,VLOOKUP(B305,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0},{"$f":"+IFERROR(IF(B305=0,0,VLOOKUP(B305,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0},{"$f":"+IF($AP305=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP305=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ305=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ305=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.6825,0,0.6825,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B305,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B305,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H305","v":0},{"$f":"+Bangods_linjedel!I305","v":0},0,{"$f":"+Bangods_linjedel!K305","v":0},{"$f":"+IF(Bangods_linjedel!J305=0,(BA305-AY305)*0.05,Bangods_linjedel!J305)","v":0},0,null,0,{"$f":"+(($BG305+$BI305)*($AD305+AE305)*$N305)+Bangods_linjedel!M305","v":0},{"$f":"+(CJ305-CI305)*INDATABLAD!D$267+INDATABLAD!D$266*(CN305-CM305)","v":0},0,0,0,{"$f":"+IF(N305=0,0,('Beskrivning av åtgärd'!$C$165*(X305)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W305)/Bangods_linjedel!U305)","v":0},{"$f":"+IF(O305=0,0,('Beskrivning av åtgärd'!$F$165*(X305)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W305)/Bangods_linjedel!U305)","v":0},{"$f":"+IF(U305=0,0,('Beskrivning av åtgärd'!$C$166*(X305)+'Beskrivning av åtgärd'!$D$166*$W305)/$U305)","v":0},{"$f":"+IF(O305=0,0,('Beskrivning av åtgärd'!$F$166*(X305)+'Beskrivning av åtgärd'!$G$166*$W305)/$U305)","v":0},250,350,null,0,{"$f":"+IF(O305=0,0,(((BM305+BN305+BO305*'Beskrivning av åtgärd'!$C$176)/(AK305*N305))*AL305)*O305)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N305*$F305*INDATABLAD!$D$254+Bangods_linjedel!$DF305*INDATABLAD!$D$255))*Y305","v":0},{"$f":"+IF($AN305=\"Nej\",(($N305*($F305+$BF305)*INDATABLAD!$D$254+DG305*INDATABLAD!$D$255)),IF($BJ305=\"Ja\",0,(($N305*($F305+$BF305)*INDATABLAD!$D$254+DG305*INDATABLAD!$D$255))*$Y305))","v":0},{"$f":"+IF($AN305=\"Nej\",(($N305*($F305+$BF305)*INDATABLAD!$D$254+DH305*INDATABLAD!$D$255)),IF($BJ305=\"ja\",0,(($N305*($F305+$BF305)*INDATABLAD!$D$254+DH305*INDATABLAD!$D$255))*$Y305))","v":0},0,{"$f":"+DF305*INDATABLAD!$D$256*(1-$Y305)","v":0},{"$f":"+IF(AN305=\"Ja\",DG305*INDATABLAD!$D$256,IF(AN305=\"Nej\",0,DG305*INDATABLAD!$D$256*(1-Y305)))","v":0},0,0,0,{"$f":"+DF305*(INDATABLAD!$D$248)+F305*N305*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G305,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F305*$N305*DQ305/500,0)","v":0},0,0,{"$f":"+IF(N305=0,0,DH305*(INDATABLAD!$D$248)+N305*(V305/U305)*(F305+BF305)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V305=0,0,VLOOKUP(G305,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F305+BF305)*$N305*(V305/U305)*(DR305/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N305=0,0,SUMPRODUCT(P305:T305,Indata_Kalkylvärden!D$106:H$106)/N305)","v":0},0,0,{"$f":"+IF(N305=0,0,SUMPRODUCT(P305:T305,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N305)","v":0},0,{"$f":"+IF(N305=0,0,(SUMPRODUCT(P305:T305,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N305)*DN305)","v":0},{"$f":"+IF(Bangods_linjedel!L302=0,DQ305+DP305,DQ305+DP305+Bangods_linjedel!L302)","v":0},{"$f":"+Bangods_linjedel!Z305","v":0},{"$f":"+Bangods_linjedel!AB305","v":0},{"$f":"+Bangods_linjedel!AF305","v":0},{"$f":"+Bangods_linjedel!AD305+Bangods_linjedel!AE305","v":0},{"$f":"+Bangods_linjedel!AG305","v":1.53},{"$f":"+Bangods_linjedel!AH305","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG305","v":0},{"$f":"+(Bangods_linjedel!BM305+Bangods_linjedel!CD305)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO305+Bangods_linjedel!CE305)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP305+Bangods_linjedel!CF305)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ305+Bangods_linjedel!CG305)/1000000","v":0},{"$f":"+Bangods_linjedel!DC305/1000000","v":0},{"$f":"+Bangods_linjedel!DD305/1000000","v":0},{"$f":"+Bangods_linjedel!DE305/1000000","v":0},{"$f":"+Bangods_linjedel!DA305/1000000","v":0},{"$f":"+Bangods_linjedel!DB305/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ305","v":0},{"$f":"+Bangods_linjedel!DR305","v":0},{"$f":"+Bangods_linjedel!BA305-Bangods_linjedel!AY305","v":0},"L5200",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G305,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F305*$N305","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B305,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N305=0,0,IF($G305=\"d\",SUMPRODUCT($P305:$T305,Indata_Kalkylvärden!$I$139:$M$139))/$N305)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B310,Länkar!I:AD,20,FALSE)","v":"(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk"},{"$f":"+BANGODSINDATA!B309","v":"L5304"},{"$f":"+BANGODSINDATA!C309","v":"Månsarp-Byarum"},null,{"$f":"+BANGODSINDATA!D309","v":"Byarum-Månsarp"},{"$f":"+IFERROR(BANGODSINDATA!F309,FE310)","v":14.1},{"$f":"IFERROR((+VLOOKUP(B310,Länkar!I:AD,22,FALSE)),VLOOKUP(B310,' Fyrspår JA'!B:Z,25,FALSE))","v":731},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G309,0)","v":4746},{"$f":"+IF(BANGODSINDATA!H309=0,0,BANGODSINDATA!H309*Kalkylsammanställning!G$2)","v":785960},{"$f":"+IFERROR(BANGODSINDATA!I309,0)","v":1614},{"$f":"+IF(BANGODSINDATA!J309=\"-\",0,BANGODSINDATA!J309)","v":1901},{"$f":"+IFERROR(BANGODSINDATA!K309,0)","v":9},{"$f":"+IFERROR(BANGODSINDATA!L309,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M309,0)","v":1222},18.984000000000002,{"$f":"+IF(U310+Bangods_linjedel!K310<0,0,U310+Bangods_linjedel!K310)","v":18.984000000000002},0,18.984000000000002,{"$f":"(IF(AM310=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N310=0,0,SUMPRODUCT(P310:T310,Indata_Kalkylvärden!D$104:H$104)/N310)","v":75.178044669195117},{"$f":"+IF(N310=0,0,SUMPRODUCT($P310:$T310,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N310)","v":385.88284871470711},{"$f":"IF(N310=0,0,(CM310*INDATABLAD!D$266+INDATABLAD!D$267*CI310)/(N310*F310))","v":4.7356479147149608},{"$f":"+IF(B310='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N310,0)","v":0},{"$f":"+IF(N310=0,0,SUMPRODUCT(P310:T310,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N310))","v":36.573003057762449},{"$f":"+IF(N310=0,0,SUMPRODUCT(P310:T310,Indata_Kalkylvärden!$D$116:$H$116)/N310)*DN310","v":6.3593104507940863},12.238930197821055,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},15049.49176525743,4722.7932499556428,24495.078265168711,{"$f":"+IF(N310=0,0,SUMPRODUCT($P310:$T310,Indata_Kalkylvärden!$D$118:$H$118)/$N310)","v":-0.95695699536451739},{"$f":"+VLOOKUP($G310,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G310,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N310=0,0,(SUMPRODUCT(P310:T310,Indata_Kalkylvärden!$D$110:$H$110)/N310))","v":2.094951844731932},{"$f":"+IFERROR(IF(B310=0,0,VLOOKUP(B310,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B310=0,0,VLOOKUP(B310,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B310=0,0,VLOOKUP(B310,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.72068888888888905},{"$f":"+IFERROR(IF(B310=0,0,VLOOKUP(B310,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.72068888888888905},{"$f":"+IF($AP310=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP310=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ310=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ310=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},2.2269220400000007,0.42299999999999993,2.2269220400000007,0.42299999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B310,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B310,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H310","v":0},{"$f":"+Bangods_linjedel!I310","v":0},5.5511151231257827E-17,{"$f":"+Bangods_linjedel!K310","v":0},{"$f":"+IF(Bangods_linjedel!J310=0,(BA310-AY310)*0.05,Bangods_linjedel!J310)","v":0},0,null,1.1310772313844435E-11,{"$f":"+(($BG310+$BI310)*($AD310+AE310)*$N310)+Bangods_linjedel!M310","v":1.1310772313844435E-11},{"$f":"+(CJ310-CI310)*INDATABLAD!D$267+INDATABLAD!D$266*(CN310-CM310)","v":0},0,1.1125533827538447E-12,0,{"$f":"+IF(N310=0,0,('Beskrivning av åtgärd'!$C$165*(X310)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W310)/Bangods_linjedel!U310)","v":2.1654774512713092E-2},{"$f":"+IF(O310=0,0,('Beskrivning av åtgärd'!$F$165*(X310)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W310)/Bangods_linjedel!U310)","v":2.1654774512713092E-2},{"$f":"+IF(U310=0,0,('Beskrivning av åtgärd'!$C$166*(X310)+'Beskrivning av åtgärd'!$D$166*$W310)/$U310)","v":4.7261545373996316},{"$f":"+IF(O310=0,0,('Beskrivning av åtgärd'!$F$166*(X310)+'Beskrivning av åtgärd'!$G$166*$W310)/$U310)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O310=0,0,(((BM310+BN310+BO310*'Beskrivning av åtgärd'!$C$176)/(AK310*N310))*AL310)*O310)","v":-7.3177667129964336E-14},-2.8238006654407224E-11,-5.9157264132202981E-11,5.2655092585203103E-31,0,0,1.0358550194345343E-31,0,null,{"$f":"+(($N310*$F310*INDATABLAD!$D$254+Bangods_linjedel!$DF310*INDATABLAD!$D$255))*Y310","v":0},{"$f":"+IF($AN310=\"Nej\",(($N310*($F310+$BF310)*INDATABLAD!$D$254+DG310*INDATABLAD!$D$255)),IF($BJ310=\"Ja\",0,(($N310*($F310+$BF310)*INDATABLAD!$D$254+DG310*INDATABLAD!$D$255))*$Y310))","v":0},{"$f":"+IF($AN310=\"Nej\",(($N310*($F310+$BF310)*INDATABLAD!$D$254+DH310*INDATABLAD!$D$255)),IF($BJ310=\"ja\",0,(($N310*($F310+$BF310)*INDATABLAD!$D$254+DH310*INDATABLAD!$D$255))*$Y310))","v":0},0,{"$f":"+DF310*INDATABLAD!$D$256*(1-$Y310)","v":452718.46935092076},{"$f":"+IF(AN310=\"Ja\",DG310*INDATABLAD!$D$256,IF(AN310=\"Nej\",0,DG310*INDATABLAD!$D$256*(1-Y310)))","v":452718.46935092076},452718.46935092076,316267.64502643095,502744.42930947698,{"$f":"+DF310*(INDATABLAD!$D$248)+F310*N310*INDATABLAD!$D$249","v":819012.07433590794},null,{"$f":"+IFERROR(VLOOKUP(G310,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F310*$N310*DQ310/500,0)","v":16946.416868949593},316267.64502643101,502744.42930947698,{"$f":"+IF(N310=0,0,DH310*(INDATABLAD!$D$248)+N310*(V310/U310)*(F310+BF310)*INDATABLAD!D$249)","v":819012.07433590794},null,{"$f":"+IFERROR(IF(V310=0,0,VLOOKUP(G310,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F310+BF310)*$N310*(V310/U310)*(DR310/500)),0)","v":16946.416868949593},0,0,0,0,0,0,23216331.761585679,23216331.761585679,23216331.761585679,316267.64502643095,502744.42930947698,0,{"$f":"+IF(N310=0,0,SUMPRODUCT(P310:T310,Indata_Kalkylvärden!D$106:H$106)/N310)","v":417.62571836604377},165.6047197640118,0.39653860497849253,{"$f":"+IF(N310=0,0,SUMPRODUCT(P310:T310,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N310)","v":0.78156166972747532},-1.2050750044006808E-17,{"$f":"+IF(N310=0,0,(SUMPRODUCT(P310:T310,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N310)*DN310)","v":130.44920041052606},{"$f":"+IF(Bangods_linjedel!L307=0,DQ310+DP310,DQ310+DP310+Bangods_linjedel!L307)","v":130.44920041052606},{"$f":"+Bangods_linjedel!Z310","v":75.178044669195117},{"$f":"+Bangods_linjedel!AB310","v":4.7356479147149608},{"$f":"+Bangods_linjedel!AF310","v":12.238930197821055},{"$f":"+Bangods_linjedel!AD310+Bangods_linjedel!AE310","v":42.932313508556533},{"$f":"+Bangods_linjedel!AG310","v":1.53},{"$f":"+Bangods_linjedel!AH310","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG310","v":5.5511151231257827E-17},{"$f":"+(Bangods_linjedel!BM310+Bangods_linjedel!CD310)/1000000","v":1.1310772313844436E-17},{"$f":"+(Bangods_linjedel!BO310+Bangods_linjedel!CE310)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP310+Bangods_linjedel!CF310)/1000000","v":1.1125533827538448E-18},{"$f":"+(Bangods_linjedel!BQ310+Bangods_linjedel!CG310)/1000000","v":0},{"$f":"+Bangods_linjedel!DC310/1000000","v":0},{"$f":"+Bangods_linjedel!DD310/1000000","v":0},{"$f":"+Bangods_linjedel!DE310/1000000","v":0},{"$f":"+Bangods_linjedel!DA310/1000000","v":0},{"$f":"+Bangods_linjedel!DB310/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ310","v":130.44920041052606},{"$f":"+Bangods_linjedel!DR310","v":130.44920041052606},{"$f":"+Bangods_linjedel!BA310-Bangods_linjedel!AY310","v":0},"L5304",null,null,null,null,null,null,22475.385003237203,203756.75991160929,1202518.8,4208815.8000000007,2609835.9204016426,{"$f":"+VLOOKUP(G310,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F310*$N310","v":166703.78105673808},66918.599999999991,null,12.238930197821055,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B310,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N310=0,0,IF($G310=\"d\",SUMPRODUCT($P310:$T310,Indata_Kalkylvärden!$I$139:$M$139))/$N310)","v":0},null,null,11082036,11082036,null,null,226232.14491484649,null,null,316902.92854564457,1953294.3479898982,2270197.2765355427]
[{"$f":"+VLOOKUP(B315,Länkar!I:AD,20,FALSE)","v":"(Nässjö central) – Vetlanda – Åseda"},{"$f":"+BANGODSINDATA!B314","v":"L5600"},{"$f":"+BANGODSINDATA!C314","v":"Nässjö Central-Vetlanda"},null,{"$f":"+BANGODSINDATA!D314","v":"Nässjö Central-Vetlanda"},{"$f":"+IFERROR(BANGODSINDATA!F314,FE315)","v":36.4},{"$f":"IFERROR((+VLOOKUP(B315,Länkar!I:AD,22,FALSE)),VLOOKUP(B315,' Fyrspår JA'!B:Z,25,FALSE))","v":829},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G314,0)","v":589},{"$f":"+IF(BANGODSINDATA!H314=0,0,BANGODSINDATA!H314*Kalkylsammanställning!G$2)","v":45428},{"$f":"+IFERROR(BANGODSINDATA!I314,0)","v":0},{"$f":"+IF(BANGODSINDATA!J314=\"-\",0,BANGODSINDATA!J314)","v":294},{"$f":"+IFERROR(BANGODSINDATA!K314,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L314,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M314,0)","v":294},2.3519999999999999,{"$f":"+IF(U315+Bangods_linjedel!K315<0,0,U315+Bangods_linjedel!K315)","v":2.3519999999999999},0,2.3519999999999999,{"$f":"(IF(AM315=\"nej\",100%,INDATABLAD!$D$268))","v":1},{"$f":"+IF(N315=0,0,SUMPRODUCT(P315:T315,Indata_Kalkylvärden!D$104:H$104)/N315)","v":79.864176570458397},{"$f":"+IF(N315=0,0,SUMPRODUCT($P315:$T315,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N315)","v":399.32088285229202},{"$f":"IF(N315=0,0,(CM315*INDATABLAD!D$266+INDATABLAD!D$267*CI315)/(N315*F315))","v":52.401579592320907},{"$f":"+IF(B315='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N315,0)","v":0},{"$f":"+IF(N315=0,0,SUMPRODUCT(P315:T315,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N315))","v":24.315469565843593},{"$f":"+IF(N315=0,0,SUMPRODUCT(P315:T315,Indata_Kalkylvärden!$D$116:$H$116)/N315)*DN315","v":2.9173094655538123},8.2547797638573517,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},29094.878735079456,3296.3059430547523,35687.490621188961,{"$f":"+IF(N315=0,0,SUMPRODUCT($P315:$T315,Indata_Kalkylvärden!$D$118:$H$118)/$N315)","v":-0.91489405772495758},{"$f":"+VLOOKUP($G315,Länkar!$F:$V,16,FALSE)","v":"Nej"},{"$f":"+VLOOKUP($G315,Länkar!$F:$V,17,FALSE)","v":"Nej"},{"$f":"+IF(N315=0,0,(SUMPRODUCT(P315:T315,Indata_Kalkylvärden!$D$110:$H$110)/N315))","v":2.1127277974522989},{"$f":"+IFERROR(IF(B315=0,0,VLOOKUP(B315,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B315=0,0,VLOOKUP(B315,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B315=0,0,VLOOKUP(B315,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.86170139647844568},{"$f":"+IFERROR(IF(B315=0,0,VLOOKUP(B315,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.86170139647844568},{"$f":"+IF($AP315=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP315=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ315=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ315=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},7.0732101546083799,1.0920000000000001,7.0732101546083799,1.0919999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B315,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B315,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H315","v":0},{"$f":"+Bangods_linjedel!I315","v":0},-2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K315","v":0},{"$f":"+IF(Bangods_linjedel!J315=0,(BA315-AY315)*0.05,Bangods_linjedel!J315)","v":0},0,null,-3.5616191883509777E-12,{"$f":"+(($BG315+$BI315)*($AD315+AE315)*$N315)+Bangods_linjedel!M315","v":-3.5616191883509777E-12},{"$f":"+(CJ315-CI315)*INDATABLAD!D$267+INDATABLAD!D$266*(CN315-CM315)","v":0},0,-2.5721957896962521E-13,0,{"$f":"+IF(N315=0,0,('Beskrivning av åtgärd'!$C$165*(X315)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W315)/Bangods_linjedel!U315)","v":2.1654774512713092E-2},{"$f":"+IF(O315=0,0,('Beskrivning av åtgärd'!$F$165*(X315)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W315)/Bangods_linjedel!U315)","v":2.1654774512713092E-2},{"$f":"+IF(U315=0,0,('Beskrivning av åtgärd'!$C$166*(X315)+'Beskrivning av åtgärd'!$D$166*$W315)/$U315)","v":4.7261545373996316},{"$f":"+IF(O315=0,0,('Beskrivning av åtgärd'!$F$166*(X315)+'Beskrivning av åtgärd'!$G$166*$W315)/$U315)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O315=0,0,(((BM315+BN315+BO315*'Beskrivning av åtgärd'!$C$176)/(AK315*N315))*AL315)*O315)","v":7.0422364063509335E-15},2.8121120590386072E-12,5.9412273166816854E-12,2.7606062685748126E-31,0,0,-3.9874110316240061E-32,0,null,{"$f":"+(($N315*$F315*INDATABLAD!$D$254+Bangods_linjedel!$DF315*INDATABLAD!$D$255))*Y315","v":59036.726527983352},{"$f":"+IF($AN315=\"Nej\",(($N315*($F315+$BF315)*INDATABLAD!$D$254+DG315*INDATABLAD!$D$255)),IF($BJ315=\"Ja\",0,(($N315*($F315+$BF315)*INDATABLAD!$D$254+DG315*INDATABLAD!$D$255))*$Y315))","v":59036.726527983352},{"$f":"+IF($AN315=\"Nej\",(($N315*($F315+$BF315)*INDATABLAD!$D$254+DH315*INDATABLAD!$D$255)),IF($BJ315=\"ja\",0,(($N315*($F315+$BF315)*INDATABLAD!$D$254+DH315*INDATABLAD!$D$255))*$Y315))","v":59036.726527983352},0,{"$f":"+DF315*INDATABLAD!$D$256*(1-$Y315)","v":0},{"$f":"+IF(AN315=\"Ja\",DG315*INDATABLAD!$D$256,IF(AN315=\"Nej\",0,DG315*INDATABLAD!$D$256*(1-Y315)))","v":0},0,101326.86282003313,75652.313405162946,{"$f":"+DF315*(INDATABLAD!$D$248)+F315*N315*INDATABLAD!$D$249","v":176979.17622519608},null,{"$f":"+IFERROR(VLOOKUP(G315,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F315*$N315*DQ315/500,0)","v":1711.3109464369245},101326.86282003313,75652.313405162946,{"$f":"+IF(N315=0,0,DH315*(INDATABLAD!$D$248)+N315*(V315/U315)*(F315+BF315)*INDATABLAD!D$249)","v":176979.17622519608},null,{"$f":"+IFERROR(IF(V315=0,0,VLOOKUP(G315,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F315+BF315)*$N315*(V315/U315)*(DR315/500)),0)","v":1711.3109464369245},0,0,0,0,0,0,3493562.7411289345,3493562.7411289345,3493562.7411289345,101326.86282003313,75652.313405162946,0,{"$f":"+IF(N315=0,0,SUMPRODUCT(P315:T315,Indata_Kalkylvärden!D$106:H$106)/N315)","v":390.03887429016669},77.127334465195247,0.19774268553502414,{"$f":"+IF(N315=0,0,SUMPRODUCT(P315:T315,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N315)","v":0.7828515984104224},9.3599762769030511E-18,{"$f":"+IF(N315=0,0,(SUMPRODUCT(P315:T315,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N315)*DN315)","v":60.45872510140925},{"$f":"+IF(Bangods_linjedel!L312=0,DQ315+DP315,DQ315+DP315+Bangods_linjedel!L312)","v":60.45872510140925},{"$f":"+Bangods_linjedel!Z315","v":79.864176570458397},{"$f":"+Bangods_linjedel!AB315","v":52.401579592320907},{"$f":"+Bangods_linjedel!AF315","v":8.2547797638573517},{"$f":"+Bangods_linjedel!AD315+Bangods_linjedel!AE315","v":27.232779031397406},{"$f":"+Bangods_linjedel!AG315","v":1.53},{"$f":"+Bangods_linjedel!AH315","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG315","v":-2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM315+Bangods_linjedel!CD315)/1000000","v":-3.5616191883509777E-18},{"$f":"+(Bangods_linjedel!BO315+Bangods_linjedel!CE315)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP315+Bangods_linjedel!CF315)/1000000","v":-2.5721957896962521E-19},{"$f":"+(Bangods_linjedel!BQ315+Bangods_linjedel!CG315)/1000000","v":0},{"$f":"+Bangods_linjedel!DC315/1000000","v":0},{"$f":"+Bangods_linjedel!DD315/1000000","v":0},{"$f":"+Bangods_linjedel!DE315/1000000","v":0},{"$f":"+Bangods_linjedel!DA315/1000000","v":0},{"$f":"+Bangods_linjedel!DB315/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ315","v":60.45872510140925},{"$f":"+Bangods_linjedel!DR315","v":60.45872510140925},{"$f":"+Bangods_linjedel!BA315-Bangods_linjedel!AY315","v":0},"L5600",null,null,null,null,null,null,30864.530379877015,16040.106849493071,69504.84,243266.94000000003,1562108.5420652677,{"$f":"+VLOOKUP(G315,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F315*$N315","v":36322.767399079596},21439.599999999999,null,8.2547797638573517,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B315,Länkar!Y:Y)/2","v":36.400000333785918},null,{"$f":"+IF($N315=0,0,IF($G315=\"d\",SUMPRODUCT($P315:$T315,Indata_Kalkylvärden!$I$139:$M$139))/$N315)","v":0},null,null,1653579.2,1653579.2,null,null,46904.637229370084,null,null,1123468.9058275232,391650.39722955826,1515119.3030570815]
[{"$f":"+VLOOKUP(B317,Länkar!I:AD,20,FALSE)","v":"Sydostlänken"},{"$f":"+BANGODSINDATA!B316","v":"L5700"},{"$f":"+BANGODSINDATA!C316","v":"Älmhult-Olofström"},null,{"$f":"+BANGODSINDATA!D316","v":"Kärrboda-Esseboda"},{"$f":"+IFERROR(BANGODSINDATA!F316,FE317)","v":40.799999999999997},{"$f":"IFERROR((+VLOOKUP(B317,Länkar!I:AD,22,FALSE)),VLOOKUP(B317,' Fyrspår JA'!B:Z,25,FALSE))","v":851},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G316,0)","v":6222},{"$f":"+IF(BANGODSINDATA!H316=0,0,BANGODSINDATA!H316*Kalkylsammanställning!G$2)","v":2122756},{"$f":"+IFERROR(BANGODSINDATA!I316,0)","v":622},{"$f":"+IF(BANGODSINDATA!J316=\"-\",0,BANGODSINDATA!J316)","v":4490},{"$f":"+IFERROR(BANGODSINDATA!K316,0)","v":260},{"$f":"+IFERROR(BANGODSINDATA!L316,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M316,0)","v":850},24.888000000000002,{"$f":"+IF(U317+Bangods_linjedel!K317<0,0,U317+Bangods_linjedel!K317)","v":24.888000000000002},0,24.888000000000002,{"$f":"(IF(AM317=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N317=0,0,SUMPRODUCT(P317:T317,Indata_Kalkylvärden!D$104:H$104)/N317)","v":73.359048537447762},{"$f":"+IF(N317=0,0,SUMPRODUCT($P317:$T317,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N317)","v":345.67663130826099},{"$f":"IF(N317=0,0,(CM317*INDATABLAD!D$266+INDATABLAD!D$267*CI317)/(N317*F317))","v":10.270729746378892},{"$f":"+IF(B317='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N317,0)","v":0},{"$f":"+IF(N317=0,0,SUMPRODUCT(P317:T317,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N317))","v":42.661345246208995},{"$f":"+IF(N317=0,0,SUMPRODUCT(P317:T317,Indata_Kalkylvärden!$D$116:$H$116)/N317)*DN317","v":14.208858886371805},21.01995210068533,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},19629.104442921413,7266.1062324259092,34161.316907773231,{"$f":"+IF(N317=0,0,SUMPRODUCT($P317:$T317,Indata_Kalkylvärden!$D$118:$H$118)/$N317)","v":-0.93891973641915771},{"$f":"+VLOOKUP($G317,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G317,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N317=0,0,(SUMPRODUCT(P317:T317,Indata_Kalkylvärden!$D$110:$H$110)/N317))","v":2.205456925692828},{"$f":"+IFERROR(IF(B317=0,0,VLOOKUP(B317,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B317=0,0,VLOOKUP(B317,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B317=0,0,VLOOKUP(B317,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.65760000000000007},{"$f":"+IFERROR(IF(B317=0,0,VLOOKUP(B317,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.65760000000000007},{"$f":"+IF($AP317=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP317=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ317=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ317=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},5.779760640000001,1.2239999999999998,5.779760640000001,1.224,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B317,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B317,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H317","v":0},{"$f":"+Bangods_linjedel!I317","v":0},2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K317","v":0},{"$f":"+IF(Bangods_linjedel!J317=0,(BA317-AY317)*0.05,Bangods_linjedel!J317)","v":0},0,null,7.856968633766343E-11,{"$f":"+(($BG317+$BI317)*($AD317+AE317)*$N317)+Bangods_linjedel!M317","v":7.856968633766343E-11},{"$f":"+(CJ317-CI317)*INDATABLAD!D$267+INDATABLAD!D$266*(CN317-CM317)","v":0},0,1.2019336192992114E-11,0,{"$f":"+IF(N317=0,0,('Beskrivning av åtgärd'!$C$165*(X317)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W317)/Bangods_linjedel!U317)","v":2.1654774512713092E-2},{"$f":"+IF(O317=0,0,('Beskrivning av åtgärd'!$F$165*(X317)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W317)/Bangods_linjedel!U317)","v":2.1654774512713092E-2},{"$f":"+IF(U317=0,0,('Beskrivning av åtgärd'!$C$166*(X317)+'Beskrivning av åtgärd'!$D$166*$W317)/$U317)","v":4.7261545373996316},{"$f":"+IF(O317=0,0,('Beskrivning av åtgärd'!$F$166*(X317)+'Beskrivning av åtgärd'!$G$166*$W317)/$U317)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O317=0,0,(((BM317+BN317+BO317*'Beskrivning av åtgärd'!$C$176)/(AK317*N317))*AL317)*O317)","v":-7.3674797972722816E-13},-2.5467655975527518E-10,-5.6167818252389496E-10,1.3634647052481661E-29,0,0,4.1715683092401071E-30,0,null,{"$f":"+(($N317*$F317*INDATABLAD!$D$254+Bangods_linjedel!$DF317*INDATABLAD!$D$255))*Y317","v":0},{"$f":"+IF($AN317=\"Nej\",(($N317*($F317+$BF317)*INDATABLAD!$D$254+DG317*INDATABLAD!$D$255)),IF($BJ317=\"Ja\",0,(($N317*($F317+$BF317)*INDATABLAD!$D$254+DG317*INDATABLAD!$D$255))*$Y317))","v":0},{"$f":"+IF($AN317=\"Nej\",(($N317*($F317+$BF317)*INDATABLAD!$D$254+DH317*INDATABLAD!$D$255)),IF($BJ317=\"ja\",0,(($N317*($F317+$BF317)*INDATABLAD!$D$254+DH317*INDATABLAD!$D$255))*$Y317))","v":0},0,{"$f":"+DF317*INDATABLAD!$D$256*(1-$Y317)","v":3724718.2909490773},{"$f":"+IF(AN317=\"Ja\",DG317*INDATABLAD!$D$256,IF(AN317=\"Nej\",0,DG317*INDATABLAD!$D$256*(1-Y317)))","v":3724718.2909490773},3724718.2909490773,1199770.2480933806,4136304.3443015562,{"$f":"+DF317*(INDATABLAD!$D$248)+F317*N317*INDATABLAD!$D$249","v":5336074.5923949368},null,{"$f":"+IFERROR(VLOOKUP(G317,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F317*$N317*DQ317/500,0)","v":20636.068774787662},1199770.2480933806,4136304.3443015562,{"$f":"+IF(N317=0,0,DH317*(INDATABLAD!$D$248)+N317*(V317/U317)*(F317+BF317)*INDATABLAD!D$249)","v":5336074.5923949368},null,{"$f":"+IFERROR(IF(V317=0,0,VLOOKUP(G317,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F317+BF317)*$N317*(V317/U317)*(DR317/500)),0)","v":20636.068774787662},0,0,0,0,0,0,191011194.40764499,191011194.40764499,191011194.40764499,1199770.2480933806,4136304.3443015562,0,{"$f":"+IF(N317=0,0,SUMPRODUCT(P317:T317,Indata_Kalkylvärden!D$106:H$106)/N317)","v":344.4350027013989},341.16939890710381,0.99051895490097408,{"$f":"+IF(N317=0,0,SUMPRODUCT(P317:T317,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N317)","v":0.84504072816573939},-1.0006140296742756E-16,{"$f":"+IF(N317=0,0,(SUMPRODUCT(P317:T317,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N317)*DN317)","v":289.42729580143447},{"$f":"+IF(Bangods_linjedel!L314=0,DQ317+DP317,DQ317+DP317+Bangods_linjedel!L314)","v":289.42729580143447},{"$f":"+Bangods_linjedel!Z317","v":73.359048537447762},{"$f":"+Bangods_linjedel!AB317","v":10.270729746378892},{"$f":"+Bangods_linjedel!AF317","v":21.01995210068533},{"$f":"+Bangods_linjedel!AD317+Bangods_linjedel!AE317","v":56.870204132580803},{"$f":"+Bangods_linjedel!AG317","v":1.53},{"$f":"+Bangods_linjedel!AH317","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG317","v":2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM317+Bangods_linjedel!CD317)/1000000","v":7.8569686337663433E-17},{"$f":"+(Bangods_linjedel!BO317+Bangods_linjedel!CE317)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP317+Bangods_linjedel!CF317)/1000000","v":1.2019336192992113E-17},{"$f":"+(Bangods_linjedel!BQ317+Bangods_linjedel!CG317)/1000000","v":0},{"$f":"+Bangods_linjedel!DC317/1000000","v":0},{"$f":"+Bangods_linjedel!DD317/1000000","v":0},{"$f":"+Bangods_linjedel!DE317/1000000","v":0},{"$f":"+Bangods_linjedel!DA317/1000000","v":0},{"$f":"+Bangods_linjedel!DB317/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ317","v":289.42729580143447},{"$f":"+Bangods_linjedel!DR317","v":289.42729580143447},{"$f":"+Bangods_linjedel!BA317-Bangods_linjedel!AY317","v":0},"L5700",null,null,null,null,null,null,63904.480481969469,353846.41011291777,3247816.68,11367358.380000001,14415198.751418412,{"$f":"+VLOOKUP(G317,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F317*$N317","v":91494.811327390693},253857.59999999998,null,21.019952100685334,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B317,Länkar!Y:Y)/2","v":40.798399448394733},null,{"$f":"+IF($N317=0,0,IF($G317=\"d\",SUMPRODUCT($P317:$T317,Indata_Kalkylvärden!$I$139:$M$139))/$N317)","v":0},null,null,86608444.799999997,86608444.799999997,null,null,417750.89059488726,null,null,2607302.8036643541,8857726.7013862543,11465029.505050609]
[{"$f":"+VLOOKUP(B322,Länkar!I:AD,20,FALSE)","v":"Skånebanan"},{"$f":"+BANGODSINDATA!B321","v":"L5803"},{"$f":"+BANGODSINDATA!C321","v":"Hässleholm-Kristianstads Central"},null,{"$f":"+BANGODSINDATA!D321","v":"Hässleholm-Attarp"},{"$f":"+IFERROR(BANGODSINDATA!F321,FE322)","v":29.43},{"$f":"IFERROR((+VLOOKUP(B322,Länkar!I:AD,22,FALSE)),VLOOKUP(B322,' Fyrspår JA'!B:Z,25,FALSE))","v":942},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G321,0)","v":1791},{"$f":"+IF(BANGODSINDATA!H321=0,0,BANGODSINDATA!H321*Kalkylsammanställning!G$2)","v":613052},{"$f":"+IFERROR(BANGODSINDATA!I321,0)","v":1498},{"$f":"+IF(BANGODSINDATA!J321=\"-\",0,BANGODSINDATA!J321)","v":52},{"$f":"+IFERROR(BANGODSINDATA!K321,0)","v":122},{"$f":"+IFERROR(BANGODSINDATA!L321,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M321,0)","v":118},7.16,{"$f":"+IF(U322+Bangods_linjedel!K322<0,0,U322+Bangods_linjedel!K322)","v":7.16},0,7.16,{"$f":"(IF(AM322=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N322=0,0,SUMPRODUCT(P322:T322,Indata_Kalkylvärden!D$104:H$104)/N322)","v":72.30039084310441},{"$f":"+IF(N322=0,0,SUMPRODUCT($P322:$T322,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N322)","v":410.27359017308765},{"$f":"IF(N322=0,0,(CM322*INDATABLAD!D$266+INDATABLAD!D$267*CI322)/(N322*F322))","v":9.1183725261101429},{"$f":"+IF(B322='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N322,0)","v":0},{"$f":"+IF(N322=0,0,SUMPRODUCT(P322:T322,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N322))","v":46.196334742114381},{"$f":"+IF(N322=0,0,SUMPRODUCT(P322:T322,Indata_Kalkylvärden!$D$116:$H$116)/N322)*DN322","v":12.377015747185432},19.191817612552249,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},23683.740201162112,7873.8959138489072,39431.532028859925,{"$f":"+IF(N322=0,0,SUMPRODUCT($P322:$T322,Indata_Kalkylvärden!$D$118:$H$118)/$N322)","v":-0.92487124511446139},{"$f":"+VLOOKUP($G322,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G322,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N322=0,0,(SUMPRODUCT(P322:T322,Indata_Kalkylvärden!$D$110:$H$110)/N322))","v":1.9515646909925486},{"$f":"+IFERROR(IF(B322=0,0,VLOOKUP(B322,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B322=0,0,VLOOKUP(B322,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B322=0,0,VLOOKUP(B322,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.84824629629629633},{"$f":"+IFERROR(IF(B322=0,0,VLOOKUP(B322,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.84824629629629633},{"$f":"+IF($AP322=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP322=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ322=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ322=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},5.6166432330000005,0.88289999999999991,5.6166432330000005,0.88290000000000002,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B322,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B322,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H322","v":0},{"$f":"+Bangods_linjedel!I322","v":0},1.1102230246251565E-16,{"$f":"+Bangods_linjedel!K322","v":0},{"$f":"+IF(Bangods_linjedel!J322=0,(BA322-AY322)*0.05,Bangods_linjedel!J322)","v":0},0,null,1.1646780287570376E-11,{"$f":"+(($BG322+$BI322)*($AD322+AE322)*$N322)+Bangods_linjedel!M322","v":1.1646780287570376E-11},{"$f":"+(CJ322-CI322)*INDATABLAD!D$267+INDATABLAD!D$266*(CN322-CM322)","v":0},0,1.7355923365158786E-12,0,{"$f":"+IF(N322=0,0,('Beskrivning av åtgärd'!$C$165*(X322)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W322)/Bangods_linjedel!U322)","v":2.1654774512713092E-2},{"$f":"+IF(O322=0,0,('Beskrivning av åtgärd'!$F$165*(X322)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W322)/Bangods_linjedel!U322)","v":2.1654774512713092E-2},{"$f":"+IF(U322=0,0,('Beskrivning av åtgärd'!$C$166*(X322)+'Beskrivning av åtgärd'!$D$166*$W322)/$U322)","v":4.7261545373996316},{"$f":"+IF(O322=0,0,('Beskrivning av åtgärd'!$F$166*(X322)+'Beskrivning av åtgärd'!$G$166*$W322)/$U322)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O322=0,0,(((BM322+BN322+BO322*'Beskrivning av åtgärd'!$C$176)/(AK322*N322))*AL322)*O322)","v":-9.3507239626684364E-14},-3.8363550908815001E-11,-7.4868951374738451E-11,8.8822667182326059E-31,0,0,2.6472542052685137E-31,0,null,{"$f":"+(($N322*$F322*INDATABLAD!$D$254+Bangods_linjedel!$DF322*INDATABLAD!$D$255))*Y322","v":0},{"$f":"+IF($AN322=\"Nej\",(($N322*($F322+$BF322)*INDATABLAD!$D$254+DG322*INDATABLAD!$D$255)),IF($BJ322=\"Ja\",0,(($N322*($F322+$BF322)*INDATABLAD!$D$254+DG322*INDATABLAD!$D$255))*$Y322))","v":0},{"$f":"+IF($AN322=\"Nej\",(($N322*($F322+$BF322)*INDATABLAD!$D$254+DH322*INDATABLAD!$D$255)),IF($BJ322=\"ja\",0,(($N322*($F322+$BF322)*INDATABLAD!$D$254+DH322*INDATABLAD!$D$255))*$Y322))","v":0},0,{"$f":"+DF322*INDATABLAD!$D$256*(1-$Y322)","v":686602.11838166846},{"$f":"+IF(AN322=\"Ja\",DG322*INDATABLAD!$D$256,IF(AN322=\"Nej\",0,DG322*INDATABLAD!$D$256*(1-Y322)))","v":686602.11838166846},686602.11838166846,249111.49391188702,762472.5155644191,{"$f":"+DF322*(INDATABLAD!$D$248)+F322*N322*INDATABLAD!$D$249","v":1011584.0094763061},null,{"$f":"+IFERROR(VLOOKUP(G322,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F322*$N322*DQ322/500,0)","v":440052.97655022098},249111.49391188705,762472.5155644191,{"$f":"+IF(N322=0,0,DH322*(INDATABLAD!$D$248)+N322*(V322/U322)*(F322+BF322)*INDATABLAD!D$249)","v":1011584.0094763061},null,{"$f":"+IFERROR(IF(V322=0,0,VLOOKUP(G322,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F322+BF322)*$N322*(V322/U322)*(DR322/500)),0)","v":440052.97655022098},0,0,0,0,0,0,35210365.045213766,35210365.045213766,35210365.045213766,249111.49391188702,762472.5155644191,0,{"$f":"+IF(N322=0,0,SUMPRODUCT(P322:T322,Indata_Kalkylvärden!D$106:H$106)/N322)","v":517.08164596167069},342.29592406476826,0.66197655000529909,{"$f":"+IF(N322=0,0,SUMPRODUCT(P322:T322,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N322)","v":0.70408749670630444},-3.6760066037224319E-17,{"$f":"+IF(N322=0,0,(SUMPRODUCT(P322:T322,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N322)*DN322)","v":249.6274201678734},{"$f":"+IF(Bangods_linjedel!L319=0,DQ322+DP322,DQ322+DP322+Bangods_linjedel!L319)","v":249.6274201678734},{"$f":"+Bangods_linjedel!Z322","v":72.30039084310441},{"$f":"+Bangods_linjedel!AB322","v":9.1183725261101429},{"$f":"+Bangods_linjedel!AF322","v":19.191817612552249},{"$f":"+Bangods_linjedel!AD322+Bangods_linjedel!AE322","v":58.573350489299813},{"$f":"+Bangods_linjedel!AG322","v":1.53},{"$f":"+Bangods_linjedel!AH322","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG322","v":1.1102230246251565E-16},{"$f":"+(Bangods_linjedel!BM322+Bangods_linjedel!CD322)/1000000","v":1.1646780287570377E-17},{"$f":"+(Bangods_linjedel!BO322+Bangods_linjedel!CE322)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP322+Bangods_linjedel!CF322)/1000000","v":1.7355923365158786E-18},{"$f":"+(Bangods_linjedel!BQ322+Bangods_linjedel!CG322)/1000000","v":0},{"$f":"+Bangods_linjedel!DC322/1000000","v":0},{"$f":"+Bangods_linjedel!DD322/1000000","v":0},{"$f":"+Bangods_linjedel!DE322/1000000","v":0},{"$f":"+Bangods_linjedel!DA322/1000000","v":0},{"$f":"+Bangods_linjedel!DB322/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ322","v":249.6274201678734},{"$f":"+Bangods_linjedel!DR322","v":249.6274201678734},{"$f":"+Bangods_linjedel!BA322-Bangods_linjedel!AY322","v":0},"L5803",null,null,null,null,null,null,16331.005194263265,104904.87072633597,937969.56,3282893.4600000004,3042724.1017941758,{"$f":"+VLOOKUP(G322,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F322*$N322","v":2262151.3632091917},52709.13,null,19.191817612552249,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B322,Länkar!Y:Y)/2","v":29.430000305175749},null,{"$f":"+IF($N322=0,0,IF($G322=\"d\",SUMPRODUCT($P322:$T322,Indata_Kalkylvärden!$I$139:$M$139))/$N322)","v":0},null,null,18042120.359999999,18042120.359999999,null,null,121235.87592059924,null,null,480621.48286716791,2020709.9173748298,2501331.4002419976]
[{"$f":"+VLOOKUP(B329,Länkar!I:AD,20,FALSE)","v":"Citytunneln"},{"$f":"+BANGODSINDATA!B328","v":"L6100"},{"$f":"+BANGODSINDATA!C328","v":"Malmö central citytunneln-Hyllie"},null,{"$f":"+BANGODSINDATA!D328","v":"Malmö central citytunneln-Hyllie"},{"$f":"+IFERROR(BANGODSINDATA!F328,FE329)","v":6.35},{"$f":"IFERROR((+VLOOKUP(B329,Länkar!I:AD,22,FALSE)),VLOOKUP(B329,' Fyrspår JA'!B:Z,25,FALSE))","v":960},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G328,0)","v":0},{"$f":"+IF(BANGODSINDATA!H328=0,0,BANGODSINDATA!H328*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I328,0)","v":0},{"$f":"+IF(BANGODSINDATA!J328=\"-\",0,BANGODSINDATA!J328)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K328,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L328,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M328,0)","v":0},0,{"$f":"+IF(U329+Bangods_linjedel!K329<0,0,U329+Bangods_linjedel!K329)","v":0},0,0,{"$f":"(IF(AM329=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N329=0,0,SUMPRODUCT(P329:T329,Indata_Kalkylvärden!D$104:H$104)/N329)","v":0},{"$f":"+IF(N329=0,0,SUMPRODUCT($P329:$T329,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N329)","v":0},{"$f":"IF(N329=0,0,(CM329*INDATABLAD!D$266+INDATABLAD!D$267*CI329)/(N329*F329))","v":0},{"$f":"+IF(B329='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N329,0)","v":0},{"$f":"+IF(N329=0,0,SUMPRODUCT(P329:T329,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N329))","v":0},{"$f":"+IF(N329=0,0,SUMPRODUCT(P329:T329,Indata_Kalkylvärden!$D$116:$H$116)/N329)*DN329","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N329=0,0,SUMPRODUCT($P329:$T329,Indata_Kalkylvärden!$D$118:$H$118)/$N329)","v":0},{"$f":"+VLOOKUP($G329,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G329,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N329=0,0,(SUMPRODUCT(P329:T329,Indata_Kalkylvärden!$D$110:$H$110)/N329))","v":0},{"$f":"+IFERROR(IF(B329=0,0,VLOOKUP(B329,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B329=0,0,VLOOKUP(B329,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B329=0,0,VLOOKUP(B329,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.82957746478873229},{"$f":"+IFERROR(IF(B329=0,0,VLOOKUP(B329,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.82957746478873229},{"$f":"+IF($AP329=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP329=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ329=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ329=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0.83712676056338009,0.19049999999999997,0.83712676056338009,0.1905,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B329,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B329,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H329","v":0},{"$f":"+Bangods_linjedel!I329","v":0},2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K329","v":0},{"$f":"+IF(Bangods_linjedel!J329=0,(BA329-AY329)*0.05,Bangods_linjedel!J329)","v":0},0,null,0,{"$f":"+(($BG329+$BI329)*($AD329+AE329)*$N329)+Bangods_linjedel!M329","v":0},{"$f":"+(CJ329-CI329)*INDATABLAD!D$267+INDATABLAD!D$266*(CN329-CM329)","v":0},0,0,0,{"$f":"+IF(N329=0,0,('Beskrivning av åtgärd'!$C$165*(X329)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W329)/Bangods_linjedel!U329)","v":0},{"$f":"+IF(O329=0,0,('Beskrivning av åtgärd'!$F$165*(X329)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W329)/Bangods_linjedel!U329)","v":0},{"$f":"+IF(U329=0,0,('Beskrivning av åtgärd'!$C$166*(X329)+'Beskrivning av åtgärd'!$D$166*$W329)/$U329)","v":0},{"$f":"+IF(O329=0,0,('Beskrivning av åtgärd'!$F$166*(X329)+'Beskrivning av åtgärd'!$G$166*$W329)/$U329)","v":0},250,350,null,0,{"$f":"+IF(O329=0,0,(((BM329+BN329+BO329*'Beskrivning av åtgärd'!$C$176)/(AK329*N329))*AL329)*O329)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N329*$F329*INDATABLAD!$D$254+Bangods_linjedel!$DF329*INDATABLAD!$D$255))*Y329","v":0},{"$f":"+IF($AN329=\"Nej\",(($N329*($F329+$BF329)*INDATABLAD!$D$254+DG329*INDATABLAD!$D$255)),IF($BJ329=\"Ja\",0,(($N329*($F329+$BF329)*INDATABLAD!$D$254+DG329*INDATABLAD!$D$255))*$Y329))","v":0},{"$f":"+IF($AN329=\"Nej\",(($N329*($F329+$BF329)*INDATABLAD!$D$254+DH329*INDATABLAD!$D$255)),IF($BJ329=\"ja\",0,(($N329*($F329+$BF329)*INDATABLAD!$D$254+DH329*INDATABLAD!$D$255))*$Y329))","v":0},0,{"$f":"+DF329*INDATABLAD!$D$256*(1-$Y329)","v":0},{"$f":"+IF(AN329=\"Ja\",DG329*INDATABLAD!$D$256,IF(AN329=\"Nej\",0,DG329*INDATABLAD!$D$256*(1-Y329)))","v":0},0,0,0,{"$f":"+DF329*(INDATABLAD!$D$248)+F329*N329*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G329,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F329*$N329*DQ329/500,0)","v":0},0,0,{"$f":"+IF(N329=0,0,DH329*(INDATABLAD!$D$248)+N329*(V329/U329)*(F329+BF329)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V329=0,0,VLOOKUP(G329,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F329+BF329)*$N329*(V329/U329)*(DR329/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N329=0,0,SUMPRODUCT(P329:T329,Indata_Kalkylvärden!D$106:H$106)/N329)","v":0},0,0,{"$f":"+IF(N329=0,0,SUMPRODUCT(P329:T329,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N329)","v":0},0,{"$f":"+IF(N329=0,0,(SUMPRODUCT(P329:T329,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N329)*DN329)","v":0},{"$f":"+IF(Bangods_linjedel!L326=0,DQ329+DP329,DQ329+DP329+Bangods_linjedel!L326)","v":0},{"$f":"+Bangods_linjedel!Z329","v":0},{"$f":"+Bangods_linjedel!AB329","v":0},{"$f":"+Bangods_linjedel!AF329","v":0},{"$f":"+Bangods_linjedel!AD329+Bangods_linjedel!AE329","v":0},{"$f":"+Bangods_linjedel!AG329","v":1.53},{"$f":"+Bangods_linjedel!AH329","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG329","v":2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM329+Bangods_linjedel!CD329)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO329+Bangods_linjedel!CE329)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP329+Bangods_linjedel!CF329)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ329+Bangods_linjedel!CG329)/1000000","v":0},{"$f":"+Bangods_linjedel!DC329/1000000","v":0},{"$f":"+Bangods_linjedel!DD329/1000000","v":0},{"$f":"+Bangods_linjedel!DE329/1000000","v":0},{"$f":"+Bangods_linjedel!DA329/1000000","v":0},{"$f":"+Bangods_linjedel!DB329/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ329","v":0},{"$f":"+Bangods_linjedel!DR329","v":0},{"$f":"+Bangods_linjedel!BA329-Bangods_linjedel!AY329","v":0},"L6100",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G329,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F329*$N329","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B329,Länkar!Y:Y)/2","v":6.3499999046325604},null,{"$f":"+IF($N329=0,0,IF($G329=\"d\",SUMPRODUCT($P329:$T329,Indata_Kalkylvärden!$I$139:$M$139))/$N329)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B330,Länkar!I:AD,20,FALSE)","v":"Citytunneln"},{"$f":"+BANGODSINDATA!B329","v":"L6101"},{"$f":"+BANGODSINDATA!C329","v":"Hyllie-Svågertorp"},null,{"$f":"+BANGODSINDATA!D329","v":"Hyllie-Svågertorp"},{"$f":"+IFERROR(BANGODSINDATA!F329,FE330)","v":4.6100000000000003},{"$f":"IFERROR((+VLOOKUP(B330,Länkar!I:AD,22,FALSE)),VLOOKUP(B330,' Fyrspår JA'!B:Z,25,FALSE))","v":960},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G329,0)","v":0},{"$f":"+IF(BANGODSINDATA!H329=0,0,BANGODSINDATA!H329*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I329,0)","v":0},{"$f":"+IF(BANGODSINDATA!J329=\"-\",0,BANGODSINDATA!J329)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K329,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L329,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M329,0)","v":0},0,{"$f":"+IF(U330+Bangods_linjedel!K330<0,0,U330+Bangods_linjedel!K330)","v":0},0,0,{"$f":"(IF(AM330=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N330=0,0,SUMPRODUCT(P330:T330,Indata_Kalkylvärden!D$104:H$104)/N330)","v":0},{"$f":"+IF(N330=0,0,SUMPRODUCT($P330:$T330,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N330)","v":0},{"$f":"IF(N330=0,0,(CM330*INDATABLAD!D$266+INDATABLAD!D$267*CI330)/(N330*F330))","v":0},{"$f":"+IF(B330='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N330,0)","v":0},{"$f":"+IF(N330=0,0,SUMPRODUCT(P330:T330,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N330))","v":0},{"$f":"+IF(N330=0,0,SUMPRODUCT(P330:T330,Indata_Kalkylvärden!$D$116:$H$116)/N330)*DN330","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N330=0,0,SUMPRODUCT($P330:$T330,Indata_Kalkylvärden!$D$118:$H$118)/$N330)","v":0},{"$f":"+VLOOKUP($G330,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G330,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N330=0,0,(SUMPRODUCT(P330:T330,Indata_Kalkylvärden!$D$110:$H$110)/N330))","v":0},{"$f":"+IFERROR(IF(B330=0,0,VLOOKUP(B330,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B330=0,0,VLOOKUP(B330,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B330=0,0,VLOOKUP(B330,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.41120000000000001},{"$f":"+IFERROR(IF(B330=0,0,VLOOKUP(B330,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.41120000000000001},{"$f":"+IF($AP330=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP330=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ330=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ330=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.13830000000000001,0,0.13830000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B330,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B330,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H330","v":0},{"$f":"+Bangods_linjedel!I330","v":0},0,{"$f":"+Bangods_linjedel!K330","v":0},{"$f":"+IF(Bangods_linjedel!J330=0,(BA330-AY330)*0.05,Bangods_linjedel!J330)","v":0},0,null,0,{"$f":"+(($BG330+$BI330)*($AD330+AE330)*$N330)+Bangods_linjedel!M330","v":0},{"$f":"+(CJ330-CI330)*INDATABLAD!D$267+INDATABLAD!D$266*(CN330-CM330)","v":0},0,0,0,{"$f":"+IF(N330=0,0,('Beskrivning av åtgärd'!$C$165*(X330)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W330)/Bangods_linjedel!U330)","v":0},{"$f":"+IF(O330=0,0,('Beskrivning av åtgärd'!$F$165*(X330)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W330)/Bangods_linjedel!U330)","v":0},{"$f":"+IF(U330=0,0,('Beskrivning av åtgärd'!$C$166*(X330)+'Beskrivning av åtgärd'!$D$166*$W330)/$U330)","v":0},{"$f":"+IF(O330=0,0,('Beskrivning av åtgärd'!$F$166*(X330)+'Beskrivning av åtgärd'!$G$166*$W330)/$U330)","v":0},250,350,null,0,{"$f":"+IF(O330=0,0,(((BM330+BN330+BO330*'Beskrivning av åtgärd'!$C$176)/(AK330*N330))*AL330)*O330)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N330*$F330*INDATABLAD!$D$254+Bangods_linjedel!$DF330*INDATABLAD!$D$255))*Y330","v":0},{"$f":"+IF($AN330=\"Nej\",(($N330*($F330+$BF330)*INDATABLAD!$D$254+DG330*INDATABLAD!$D$255)),IF($BJ330=\"Ja\",0,(($N330*($F330+$BF330)*INDATABLAD!$D$254+DG330*INDATABLAD!$D$255))*$Y330))","v":0},{"$f":"+IF($AN330=\"Nej\",(($N330*($F330+$BF330)*INDATABLAD!$D$254+DH330*INDATABLAD!$D$255)),IF($BJ330=\"ja\",0,(($N330*($F330+$BF330)*INDATABLAD!$D$254+DH330*INDATABLAD!$D$255))*$Y330))","v":0},0,{"$f":"+DF330*INDATABLAD!$D$256*(1-$Y330)","v":0},{"$f":"+IF(AN330=\"Ja\",DG330*INDATABLAD!$D$256,IF(AN330=\"Nej\",0,DG330*INDATABLAD!$D$256*(1-Y330)))","v":0},0,0,0,{"$f":"+DF330*(INDATABLAD!$D$248)+F330*N330*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G330,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F330*$N330*DQ330/500,0)","v":0},0,0,{"$f":"+IF(N330=0,0,DH330*(INDATABLAD!$D$248)+N330*(V330/U330)*(F330+BF330)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V330=0,0,VLOOKUP(G330,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F330+BF330)*$N330*(V330/U330)*(DR330/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N330=0,0,SUMPRODUCT(P330:T330,Indata_Kalkylvärden!D$106:H$106)/N330)","v":0},0,0,{"$f":"+IF(N330=0,0,SUMPRODUCT(P330:T330,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N330)","v":0},0,{"$f":"+IF(N330=0,0,(SUMPRODUCT(P330:T330,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N330)*DN330)","v":0},{"$f":"+IF(Bangods_linjedel!L327=0,DQ330+DP330,DQ330+DP330+Bangods_linjedel!L327)","v":0},{"$f":"+Bangods_linjedel!Z330","v":0},{"$f":"+Bangods_linjedel!AB330","v":0},{"$f":"+Bangods_linjedel!AF330","v":0},{"$f":"+Bangods_linjedel!AD330+Bangods_linjedel!AE330","v":0},{"$f":"+Bangods_linjedel!AG330","v":1.53},{"$f":"+Bangods_linjedel!AH330","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG330","v":0},{"$f":"+(Bangods_linjedel!BM330+Bangods_linjedel!CD330)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO330+Bangods_linjedel!CE330)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP330+Bangods_linjedel!CF330)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ330+Bangods_linjedel!CG330)/1000000","v":0},{"$f":"+Bangods_linjedel!DC330/1000000","v":0},{"$f":"+Bangods_linjedel!DD330/1000000","v":0},{"$f":"+Bangods_linjedel!DE330/1000000","v":0},{"$f":"+Bangods_linjedel!DA330/1000000","v":0},{"$f":"+Bangods_linjedel!DB330/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ330","v":0},{"$f":"+Bangods_linjedel!DR330","v":0},{"$f":"+Bangods_linjedel!BA330-Bangods_linjedel!AY330","v":0},"L6101",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G330,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F330*$N330","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B330,Länkar!Y:Y)/2","v":4.6100001335143999},null,{"$f":"+IF($N330=0,0,IF($G330=\"d\",SUMPRODUCT($P330:$T330,Indata_Kalkylvärden!$I$139:$M$139))/$N330)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B331,Länkar!I:AD,20,FALSE)","v":"Citytunneln"},{"$f":"+BANGODSINDATA!B330","v":"L6102"},{"$f":"+BANGODSINDATA!C330","v":"Hyllie-Lernacken"},null,{"$f":"+BANGODSINDATA!D330","v":"Hyllie-Lernacken"},{"$f":"+IFERROR(BANGODSINDATA!F330,FE331)","v":4.71},{"$f":"IFERROR((+VLOOKUP(B331,Länkar!I:AD,22,FALSE)),VLOOKUP(B331,' Fyrspår JA'!B:Z,25,FALSE))","v":960},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G330,0)","v":0},{"$f":"+IF(BANGODSINDATA!H330=0,0,BANGODSINDATA!H330*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I330,0)","v":0},{"$f":"+IF(BANGODSINDATA!J330=\"-\",0,BANGODSINDATA!J330)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K330,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L330,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M330,0)","v":0},0,{"$f":"+IF(U331+Bangods_linjedel!K331<0,0,U331+Bangods_linjedel!K331)","v":0},0,0,{"$f":"(IF(AM331=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N331=0,0,SUMPRODUCT(P331:T331,Indata_Kalkylvärden!D$104:H$104)/N331)","v":0},{"$f":"+IF(N331=0,0,SUMPRODUCT($P331:$T331,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N331)","v":0},{"$f":"IF(N331=0,0,(CM331*INDATABLAD!D$266+INDATABLAD!D$267*CI331)/(N331*F331))","v":0},{"$f":"+IF(B331='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N331,0)","v":0},{"$f":"+IF(N331=0,0,SUMPRODUCT(P331:T331,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N331))","v":0},{"$f":"+IF(N331=0,0,SUMPRODUCT(P331:T331,Indata_Kalkylvärden!$D$116:$H$116)/N331)*DN331","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N331=0,0,SUMPRODUCT($P331:$T331,Indata_Kalkylvärden!$D$118:$H$118)/$N331)","v":0},{"$f":"+VLOOKUP($G331,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G331,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N331=0,0,(SUMPRODUCT(P331:T331,Indata_Kalkylvärden!$D$110:$H$110)/N331))","v":0},{"$f":"+IFERROR(IF(B331=0,0,VLOOKUP(B331,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B331=0,0,VLOOKUP(B331,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B331=0,0,VLOOKUP(B331,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.41666666666666669},{"$f":"+IFERROR(IF(B331=0,0,VLOOKUP(B331,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.41666666666666669},{"$f":"+IF($AP331=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP331=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ331=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ331=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.14130000000000001,0,0.14129999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B331,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B331,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H331","v":0},{"$f":"+Bangods_linjedel!I331","v":0},-2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K331","v":0},{"$f":"+IF(Bangods_linjedel!J331=0,(BA331-AY331)*0.05,Bangods_linjedel!J331)","v":0},0,null,0,{"$f":"+(($BG331+$BI331)*($AD331+AE331)*$N331)+Bangods_linjedel!M331","v":0},{"$f":"+(CJ331-CI331)*INDATABLAD!D$267+INDATABLAD!D$266*(CN331-CM331)","v":0},0,0,0,{"$f":"+IF(N331=0,0,('Beskrivning av åtgärd'!$C$165*(X331)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W331)/Bangods_linjedel!U331)","v":0},{"$f":"+IF(O331=0,0,('Beskrivning av åtgärd'!$F$165*(X331)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W331)/Bangods_linjedel!U331)","v":0},{"$f":"+IF(U331=0,0,('Beskrivning av åtgärd'!$C$166*(X331)+'Beskrivning av åtgärd'!$D$166*$W331)/$U331)","v":0},{"$f":"+IF(O331=0,0,('Beskrivning av åtgärd'!$F$166*(X331)+'Beskrivning av åtgärd'!$G$166*$W331)/$U331)","v":0},250,350,null,0,{"$f":"+IF(O331=0,0,(((BM331+BN331+BO331*'Beskrivning av åtgärd'!$C$176)/(AK331*N331))*AL331)*O331)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N331*$F331*INDATABLAD!$D$254+Bangods_linjedel!$DF331*INDATABLAD!$D$255))*Y331","v":0},{"$f":"+IF($AN331=\"Nej\",(($N331*($F331+$BF331)*INDATABLAD!$D$254+DG331*INDATABLAD!$D$255)),IF($BJ331=\"Ja\",0,(($N331*($F331+$BF331)*INDATABLAD!$D$254+DG331*INDATABLAD!$D$255))*$Y331))","v":0},{"$f":"+IF($AN331=\"Nej\",(($N331*($F331+$BF331)*INDATABLAD!$D$254+DH331*INDATABLAD!$D$255)),IF($BJ331=\"ja\",0,(($N331*($F331+$BF331)*INDATABLAD!$D$254+DH331*INDATABLAD!$D$255))*$Y331))","v":0},0,{"$f":"+DF331*INDATABLAD!$D$256*(1-$Y331)","v":0},{"$f":"+IF(AN331=\"Ja\",DG331*INDATABLAD!$D$256,IF(AN331=\"Nej\",0,DG331*INDATABLAD!$D$256*(1-Y331)))","v":0},0,0,0,{"$f":"+DF331*(INDATABLAD!$D$248)+F331*N331*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G331,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F331*$N331*DQ331/500,0)","v":0},0,0,{"$f":"+IF(N331=0,0,DH331*(INDATABLAD!$D$248)+N331*(V331/U331)*(F331+BF331)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V331=0,0,VLOOKUP(G331,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F331+BF331)*$N331*(V331/U331)*(DR331/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N331=0,0,SUMPRODUCT(P331:T331,Indata_Kalkylvärden!D$106:H$106)/N331)","v":0},0,0,{"$f":"+IF(N331=0,0,SUMPRODUCT(P331:T331,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N331)","v":0},0,{"$f":"+IF(N331=0,0,(SUMPRODUCT(P331:T331,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N331)*DN331)","v":0},{"$f":"+IF(Bangods_linjedel!L328=0,DQ331+DP331,DQ331+DP331+Bangods_linjedel!L328)","v":0},{"$f":"+Bangods_linjedel!Z331","v":0},{"$f":"+Bangods_linjedel!AB331","v":0},{"$f":"+Bangods_linjedel!AF331","v":0},{"$f":"+Bangods_linjedel!AD331+Bangods_linjedel!AE331","v":0},{"$f":"+Bangods_linjedel!AG331","v":1.53},{"$f":"+Bangods_linjedel!AH331","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG331","v":-2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM331+Bangods_linjedel!CD331)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO331+Bangods_linjedel!CE331)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP331+Bangods_linjedel!CF331)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ331+Bangods_linjedel!CG331)/1000000","v":0},{"$f":"+Bangods_linjedel!DC331/1000000","v":0},{"$f":"+Bangods_linjedel!DD331/1000000","v":0},{"$f":"+Bangods_linjedel!DE331/1000000","v":0},{"$f":"+Bangods_linjedel!DA331/1000000","v":0},{"$f":"+Bangods_linjedel!DB331/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ331","v":0},{"$f":"+Bangods_linjedel!DR331","v":0},{"$f":"+Bangods_linjedel!BA331-Bangods_linjedel!AY331","v":0},"L6102",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G331,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F331*$N331","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B331,Länkar!Y:Y)/2","v":4.71000003814697},null,{"$f":"+IF($N331=0,0,IF($G331=\"d\",SUMPRODUCT($P331:$T331,Indata_Kalkylvärden!$I$139:$M$139))/$N331)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B332,Länkar!I:AD,20,FALSE)","v":"Öresundsbanan"},{"$f":"+BANGODSINDATA!B331","v":"L6200"},{"$f":"+BANGODSINDATA!C331","v":"Lernacken-Copenhagen Airport"},null,{"$f":"+BANGODSINDATA!D331","v":"Lernacken-Peberholm"},{"$f":"+IFERROR(BANGODSINDATA!F331,FE332)","v":18.440000000000001},{"$f":"IFERROR((+VLOOKUP(B332,Länkar!I:AD,22,FALSE)),VLOOKUP(B332,' Fyrspår JA'!B:Z,25,FALSE))","v":990},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G331,0)","v":12386},{"$f":"+IF(BANGODSINDATA!H331=0,0,BANGODSINDATA!H331*Kalkylsammanställning!G$2)","v":8502437},{"$f":"+IFERROR(BANGODSINDATA!I331,0)","v":1703},{"$f":"+IF(BANGODSINDATA!J331=\"-\",0,BANGODSINDATA!J331)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K331,0)","v":48},{"$f":"+IFERROR(BANGODSINDATA!L331,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M331,0)","v":10636},49.548000000000002,{"$f":"+IF(U332+Bangods_linjedel!K332<0,0,U332+Bangods_linjedel!K332)","v":49.548000000000002},0,49.548000000000002,{"$f":"(IF(AM332=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N332=0,0,SUMPRODUCT(P332:T332,Indata_Kalkylvärden!D$104:H$104)/N332)","v":87.238010657193612},{"$f":"+IF(N332=0,0,SUMPRODUCT($P332:$T332,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N332)","v":486.29097367996127},{"$f":"IF(N332=0,0,(CM332*INDATABLAD!D$266+INDATABLAD!D$267*CI332)/(N332*F332))","v":17.928633489505568},{"$f":"+IF(B332='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N332,0)","v":37158000},{"$f":"+IF(N332=0,0,SUMPRODUCT(P332:T332,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N332))","v":6.2918648928754219},{"$f":"+IF(N332=0,0,SUMPRODUCT(P332:T332,Indata_Kalkylvärden!$D$116:$H$116)/N332)*DN332","v":22.674061929127344},33.168683148119015,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},18406.421196659365,{"$f":"+AF332*AA332","v":16129.63122378092},50665.683644221201,{"$f":"+IF(N332=0,0,SUMPRODUCT($P332:$T332,Indata_Kalkylvärden!$D$118:$H$118)/$N332)","v":-0.85006050379460685},{"$f":"+VLOOKUP($G332,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G332,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N332=0,0,(SUMPRODUCT(P332:T332,Indata_Kalkylvärden!$D$110:$H$110)/N332))","v":1.9133842325261954},{"$f":"+IFERROR(IF(B332=0,0,VLOOKUP(B332,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B332=0,0,VLOOKUP(B332,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B332=0,0,VLOOKUP(B332,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.80048060600165538},{"$f":"+IFERROR(IF(B332=0,0,VLOOKUP(B332,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.80048060600165538},{"$f":"+IF($AP332=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP332=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ332=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ332=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},2.2163449498682102,0.55320000000000003,2.2163449498682102,0.55320000000000003,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B332,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B332,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H332","v":0},{"$f":"+Bangods_linjedel!I332","v":0},0,{"$f":"+Bangods_linjedel!K332","v":0},{"$f":"+IF(Bangods_linjedel!J332=0,(BA332-AY332)*0.05,Bangods_linjedel!J332)","v":0},0,null,0,{"$f":"+(($BG332+$BI332)*($AD332+AE332)*$N332)+Bangods_linjedel!M332","v":0},{"$f":"+(CJ332-CI332)*INDATABLAD!D$267+INDATABLAD!D$266*(CN332-CM332)","v":0},0,0,0,{"$f":"+IF(N332=0,0,('Beskrivning av åtgärd'!$C$165*(X332)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W332)/Bangods_linjedel!U332)","v":2.1654774512713089E-2},{"$f":"+IF(O332=0,0,('Beskrivning av åtgärd'!$F$165*(X332)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W332)/Bangods_linjedel!U332)","v":2.1654774512713089E-2},{"$f":"+IF(U332=0,0,('Beskrivning av åtgärd'!$C$166*(X332)+'Beskrivning av åtgärd'!$D$166*$W332)/$U332)","v":4.7261545373996316},{"$f":"+IF(O332=0,0,('Beskrivning av åtgärd'!$F$166*(X332)+'Beskrivning av åtgärd'!$G$166*$W332)/$U332)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O332=0,0,(((BM332+BN332+BO332*'Beskrivning av åtgärd'!$C$176)/(AK332*N332))*AL332)*O332)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N332*$F332*INDATABLAD!$D$254+Bangods_linjedel!$DF332*INDATABLAD!$D$255))*Y332","v":0},{"$f":"+IF($AN332=\"Nej\",(($N332*($F332+$BF332)*INDATABLAD!$D$254+DG332*INDATABLAD!$D$255)),IF($BJ332=\"Ja\",0,(($N332*($F332+$BF332)*INDATABLAD!$D$254+DG332*INDATABLAD!$D$255))*$Y332))","v":0},{"$f":"+IF($AN332=\"Nej\",(($N332*($F332+$BF332)*INDATABLAD!$D$254+DH332*INDATABLAD!$D$255)),IF($BJ332=\"ja\",0,(($N332*($F332+$BF332)*INDATABLAD!$D$254+DH332*INDATABLAD!$D$255))*$Y332))","v":0},0,{"$f":"+DF332*INDATABLAD!$D$256*(1-$Y332)","v":5849801.661649622},{"$f":"+IF(AN332=\"Ja\",DG332*INDATABLAD!$D$256,IF(AN332=\"Nej\",0,DG332*INDATABLAD!$D$256*(1-Y332)))","v":5849801.661649622},5849801.661649622,1079443.4878482751,6496212.098826508,{"$f":"+DF332*(INDATABLAD!$D$248)+F332*N332*INDATABLAD!$D$249","v":7575655.5866747843},null,{"$f":"+IFERROR(VLOOKUP(G332,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F332*$N332*DQ332/500,0)","v":0},1079443.4878482751,6496212.098826508,{"$f":"+IF(N332=0,0,DH332*(INDATABLAD!$D$248)+N332*(V332/U332)*(F332+BF332)*INDATABLAD!D$249)","v":7575655.5866747843},null,{"$f":"+IFERROR(IF(V332=0,0,VLOOKUP(G332,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F332+BF332)*$N332*(V332/U332)*(DR332/500)),0)","v":0},{"$f":"+DA332+DB332","v":0},0,0,0,0,0,299989828.80254471,299989828.80254471,299989828.80254471,1079443.4878482751,6496212.098826508,0,{"$f":"+IF(N332=0,0,SUMPRODUCT(P332:T332,Indata_Kalkylvärden!D$106:H$106)/N332)","v":509.96476187434342},686.45543355401264,1.3460840530059153,{"$f":"+IF(N332=0,0,SUMPRODUCT(P332:T332,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N332)","v":0.656405701839745},0,{"$f":"+IF(N332=0,0,(SUMPRODUCT(P332:T332,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N332)*DN332)","v":472.10204834119151},{"$f":"+IF(Bangods_linjedel!L329=0,DQ332+DP332,DQ332+DP332+Bangods_linjedel!L329)","v":472.10204834119151},{"$f":"+Bangods_linjedel!Z332","v":87.238010657193612},{"$f":"+Bangods_linjedel!AB332","v":17.928633489505568},{"$f":"+Bangods_linjedel!AF332","v":33.168683148119015},{"$f":"+Bangods_linjedel!AD332+Bangods_linjedel!AE332","v":28.965926822002764},{"$f":"+Bangods_linjedel!AG332","v":1.53},{"$f":"+Bangods_linjedel!AH332","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG332","v":0},{"$f":"+(Bangods_linjedel!BM332+Bangods_linjedel!CD332)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO332+Bangods_linjedel!CE332)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP332+Bangods_linjedel!CF332)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ332+Bangods_linjedel!CG332)/1000000","v":0},{"$f":"+Bangods_linjedel!DC332/1000000","v":0},{"$f":"+Bangods_linjedel!DD332/1000000","v":0},{"$f":"+Bangods_linjedel!DE332/1000000","v":0},{"$f":"+Bangods_linjedel!DA332/1000000","v":0},{"$f":"+Bangods_linjedel!DB332/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ332","v":472.10204834119151},{"$f":"+Bangods_linjedel!DR332","v":472.10204834119151},{"$f":"+Bangods_linjedel!BA332-Bangods_linjedel!AY332","v":0},"L6200",null,null,null,null,null,null,222064.05440101598,358771.96961732622,13008728.609999999,45530550.135000005,8645002.8295486122,{"$f":"+VLOOKUP(G332,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F332*$N332","v":0},228397.84000000003,null,33.168683148119015,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B332,Länkar!Y:Y)/2","v":18.443999767303421},null,{"$f":"+IF($N332=0,0,IF($G332=\"d\",SUMPRODUCT($P332:$T332,Indata_Kalkylvärden!$I$139:$M$139))/$N332)","v":0},null,null,156784938.28,156784938.28,null,null,580836.02401834214,null,null,4094861.1631547348,988363.9071630385,5083225.0703177731]
[{"$f":"+VLOOKUP(B333,Länkar!I:AD,20,FALSE)","v":"Öresundsbanan"},{"$f":"+BANGODSINDATA!B332","v":"L6201"},{"$f":"+BANGODSINDATA!C332","v":"Svågertorp-Lernacken"},null,{"$f":"+BANGODSINDATA!D332","v":"Svågertorp-Lernacken"},{"$f":"+IFERROR(BANGODSINDATA!F332,FE333)","v":6.24},{"$f":"IFERROR((+VLOOKUP(B333,Länkar!I:AD,22,FALSE)),VLOOKUP(B333,' Fyrspår JA'!B:Z,25,FALSE))","v":919},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G332,0)","v":12386},{"$f":"+IF(BANGODSINDATA!H332=0,0,BANGODSINDATA!H332*Kalkylsammanställning!G$2)","v":8502437},{"$f":"+IFERROR(BANGODSINDATA!I332,0)","v":1703},{"$f":"+IF(BANGODSINDATA!J332=\"-\",0,BANGODSINDATA!J332)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K332,0)","v":48},{"$f":"+IFERROR(BANGODSINDATA!L332,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M332,0)","v":10636},49.548000000000002,{"$f":"+IF(U333+Bangods_linjedel!K333<0,0,U333+Bangods_linjedel!K333)","v":49.548000000000002},0,49.548000000000002,{"$f":"(IF(AM333=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N333=0,0,SUMPRODUCT(P333:T333,Indata_Kalkylvärden!D$104:H$104)/N333)","v":87.238010657193612},{"$f":"+IF(N333=0,0,SUMPRODUCT($P333:$T333,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N333)","v":486.29097367996127},{"$f":"IF(N333=0,0,(CM333*INDATABLAD!D$266+INDATABLAD!D$267*CI333)/(N333*F333))","v":17.928633489505572},{"$f":"+IF(B333='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N333,0)","v":0},{"$f":"+IF(N333=0,0,SUMPRODUCT(P333:T333,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N333))","v":6.2918648928754219},{"$f":"+IF(N333=0,0,SUMPRODUCT(P333:T333,Indata_Kalkylvärden!$D$116:$H$116)/N333)*DN333","v":22.674061929127344},33.168683148119015,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},18406.421196659368,16129.63122378092,50665.683644221208,{"$f":"+IF(N333=0,0,SUMPRODUCT($P333:$T333,Indata_Kalkylvärden!$D$118:$H$118)/$N333)","v":-0.85006050379460685},{"$f":"+VLOOKUP($G333,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G333,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N333=0,0,(SUMPRODUCT(P333:T333,Indata_Kalkylvärden!$D$110:$H$110)/N333))","v":1.9133842325261954},{"$f":"+IFERROR(IF(B333=0,0,VLOOKUP(B333,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B333=0,0,VLOOKUP(B333,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B333=0,0,VLOOKUP(B333,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":6.8816666666666665E-2},{"$f":"+IFERROR(IF(B333=0,0,VLOOKUP(B333,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":6.8816666666666665E-2},{"$f":"+IF($AP333=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP333=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ333=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ333=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.18719999999999998,0,0.18720000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B333,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B333,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H333","v":0},{"$f":"+Bangods_linjedel!I333","v":0},2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K333","v":0},{"$f":"+IF(Bangods_linjedel!J333=0,(BA333-AY333)*0.05,Bangods_linjedel!J333)","v":0},0,null,9.9579225314818171E-12,{"$f":"+(($BG333+$BI333)*($AD333+AE333)*$N333)+Bangods_linjedel!M333","v":9.9579225314818171E-12},{"$f":"+(CJ333-CI333)*INDATABLAD!D$267+INDATABLAD!D$266*(CN333-CM333)","v":0},0,6.017745843300837E-12,0,{"$f":"+IF(N333=0,0,('Beskrivning av åtgärd'!$C$165*(X333)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W333)/Bangods_linjedel!U333)","v":2.1654774512713089E-2},{"$f":"+IF(O333=0,0,('Beskrivning av åtgärd'!$F$165*(X333)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W333)/Bangods_linjedel!U333)","v":2.1654774512713089E-2},{"$f":"+IF(U333=0,0,('Beskrivning av åtgärd'!$C$166*(X333)+'Beskrivning av åtgärd'!$D$166*$W333)/$U333)","v":4.7261545373996316},{"$f":"+IF(O333=0,0,('Beskrivning av åtgärd'!$F$166*(X333)+'Beskrivning av åtgärd'!$G$166*$W333)/$U333)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O333=0,0,(((BM333+BN333+BO333*'Beskrivning av åtgärd'!$C$176)/(AK333*N333))*AL333)*O333)","v":-1.1468774701882363E-13},-5.5771616166944817E-11,-1.0671253099633525E-10,6.7160256531370393E-32,0,0,8.1172223081460517E-32,0,null,{"$f":"+(($N333*$F333*INDATABLAD!$D$254+Bangods_linjedel!$DF333*INDATABLAD!$D$255))*Y333","v":0},{"$f":"+IF($AN333=\"Nej\",(($N333*($F333+$BF333)*INDATABLAD!$D$254+DG333*INDATABLAD!$D$255)),IF($BJ333=\"Ja\",0,(($N333*($F333+$BF333)*INDATABLAD!$D$254+DG333*INDATABLAD!$D$255))*$Y333))","v":0},{"$f":"+IF($AN333=\"Nej\",(($N333*($F333+$BF333)*INDATABLAD!$D$254+DH333*INDATABLAD!$D$255)),IF($BJ333=\"ja\",0,(($N333*($F333+$BF333)*INDATABLAD!$D$254+DH333*INDATABLAD!$D$255))*$Y333))","v":0},0,{"$f":"+DF333*INDATABLAD!$D$256*(1-$Y333)","v":1979542.4278033429},{"$f":"+IF(AN333=\"Ja\",DG333*INDATABLAD!$D$256,IF(AN333=\"Nej\",0,DG333*INDATABLAD!$D$256*(1-Y333)))","v":1979542.4278033429},1979542.4278033432,365278.05662544665,2198284.3544835909,{"$f":"+DF333*(INDATABLAD!$D$248)+F333*N333*INDATABLAD!$D$249","v":2563562.4111090382},null,{"$f":"+IFERROR(VLOOKUP(G333,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F333*$N333*DQ333/500,0)","v":124951.77393938722},365278.05662544671,2198284.3544835909,{"$f":"+IF(N333=0,0,DH333*(INDATABLAD!$D$248)+N333*(V333/U333)*(F333+BF333)*INDATABLAD!D$249)","v":2563562.4111090382},null,{"$f":"+IFERROR(IF(V333=0,0,VLOOKUP(G333,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F333+BF333)*$N333*(V333/U333)*(DR333/500)),0)","v":124951.77393938722},0,0,0,0,0,0,101514996.29760733,101514996.29760733,101514996.29760733,365278.05662544665,2198284.3544835909,0,{"$f":"+IF(N333=0,0,SUMPRODUCT(P333:T333,Indata_Kalkylvärden!D$106:H$106)/N333)","v":509.96476187434342},686.45543355401264,1.3460840530059153,{"$f":"+IF(N333=0,0,SUMPRODUCT(P333:T333,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N333)","v":0.656405701839745},-6.0779663389560836E-18,{"$f":"+IF(N333=0,0,(SUMPRODUCT(P333:T333,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N333)*DN333)","v":472.10204834119151},{"$f":"+IF(Bangods_linjedel!L330=0,DQ333+DP333,DQ333+DP333+Bangods_linjedel!L330)","v":472.10204834119151},{"$f":"+Bangods_linjedel!Z333","v":87.238010657193612},{"$f":"+Bangods_linjedel!AB333","v":17.928633489505572},{"$f":"+Bangods_linjedel!AF333","v":33.168683148119015},{"$f":"+Bangods_linjedel!AD333+Bangods_linjedel!AE333","v":28.965926822002764},{"$f":"+Bangods_linjedel!AG333","v":1.53},{"$f":"+Bangods_linjedel!AH333","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG333","v":2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM333+Bangods_linjedel!CD333)/1000000","v":9.9579225314818169E-18},{"$f":"+(Bangods_linjedel!BO333+Bangods_linjedel!CE333)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP333+Bangods_linjedel!CF333)/1000000","v":6.0177458433008368E-18},{"$f":"+(Bangods_linjedel!BQ333+Bangods_linjedel!CG333)/1000000","v":0},{"$f":"+Bangods_linjedel!DC333/1000000","v":0},{"$f":"+Bangods_linjedel!DD333/1000000","v":0},{"$f":"+Bangods_linjedel!DE333/1000000","v":0},{"$f":"+Bangods_linjedel!DA333/1000000","v":0},{"$f":"+Bangods_linjedel!DB333/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ333","v":472.10204834119151},{"$f":"+Bangods_linjedel!DR333","v":472.10204834119151},{"$f":"+Bangods_linjedel!BA333-Bangods_linjedel!AY333","v":0},"L6201",null,null,null,null,null,null,222064.05440101601,358771.96961732622,13008728.609999999,45530550.135000005,2925423.950996927,{"$f":"+VLOOKUP(G333,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F333*$N333","v":339637.41568664927},77288.639999999999,null,33.168683148119023,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B333,Länkar!Y:Y)/2","v":0},null,{"$f":"+IF($N333=0,0,IF($G333=\"d\",SUMPRODUCT($P333:$T333,Indata_Kalkylvärden!$I$139:$M$139))/$N333)","v":0},null,null,53055206.880000003,53055206.880000003,null,null,580836.02401834226,null,null,1385679.69946234,334457.20068857697,1720136.900150917]
[{"$f":"+VLOOKUP(B334,Länkar!I:AD,20,FALSE)","v":"Öresundsbanan"},{"$f":"+BANGODSINDATA!B333","v":"L6202"},{"$f":"+BANGODSINDATA!C333","v":"Fosieby-Svågertorp"},null,{"$f":"+BANGODSINDATA!D333","v":"Fosieby-Svågertorp"},{"$f":"+IFERROR(BANGODSINDATA!F333,FE334)","v":3.58},{"$f":"IFERROR((+VLOOKUP(B334,Länkar!I:AD,22,FALSE)),VLOOKUP(B334,' Fyrspår JA'!B:Z,25,FALSE))","v":919},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G333,0)","v":12397},{"$f":"+IF(BANGODSINDATA!H333=0,0,BANGODSINDATA!H333*Kalkylsammanställning!G$2)","v":8511480},{"$f":"+IFERROR(BANGODSINDATA!I333,0)","v":1685},{"$f":"+IF(BANGODSINDATA!J333=\"-\",0,BANGODSINDATA!J333)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K333,0)","v":48},{"$f":"+IFERROR(BANGODSINDATA!L333,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M333,0)","v":10664},49.588000000000001,{"$f":"+IF(U334+Bangods_linjedel!K334<0,0,U334+Bangods_linjedel!K334)","v":49.588000000000001},0,49.588000000000001,{"$f":"(IF(AM334=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N334=0,0,SUMPRODUCT(P334:T334,Indata_Kalkylvärden!D$104:H$104)/N334)","v":87.262240864725342},{"$f":"+IF(N334=0,0,SUMPRODUCT($P334:$T334,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N334)","v":486.40800193595226},{"$f":"IF(N334=0,0,(CM334*INDATABLAD!D$266+INDATABLAD!D$267*CI334)/(N334*F334))","v":17.929432203805185},{"$f":"+IF(B334='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N334,0)","v":0},{"$f":"+IF(N334=0,0,SUMPRODUCT(P334:T334,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N334))","v":6.2124751437094687},{"$f":"+IF(N334=0,0,SUMPRODUCT(P334:T334,Indata_Kalkylvärden!$D$116:$H$116)/N334)*DN334","v":22.673034096481985},33.169950252738666,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},18381.653283229294,16134.129226749548,50649.911736728391,{"$f":"+IF(N334=0,0,SUMPRODUCT($P334:$T334,Indata_Kalkylvärden!$D$118:$H$118)/$N334)","v":-0.84972136807292087},{"$f":"+VLOOKUP($G334,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G334,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N334=0,0,(SUMPRODUCT(P334:T334,Indata_Kalkylvärden!$D$110:$H$110)/N334))","v":1.9131340581546383},{"$f":"+IFERROR(IF(B334=0,0,VLOOKUP(B334,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B334=0,0,VLOOKUP(B334,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B334=0,0,VLOOKUP(B334,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.20221328217251236},{"$f":"+IFERROR(IF(B334=0,0,VLOOKUP(B334,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.20221328217251236},{"$f":"+IF($AP334=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP334=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ334=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ334=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.10740000000000001,0,0.1074,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B334,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B334,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H334","v":0},{"$f":"+Bangods_linjedel!I334","v":0},-1.3877787807814457E-17,{"$f":"+Bangods_linjedel!K334","v":0},{"$f":"+IF(Bangods_linjedel!J334=0,(BA334-AY334)*0.05,Bangods_linjedel!J334)","v":0},0,null,-4.9695478017510379E-12,{"$f":"+(($BG334+$BI334)*($AD334+AE334)*$N334)+Bangods_linjedel!M334","v":-4.9695478017510379E-12},{"$f":"+(CJ334-CI334)*INDATABLAD!D$267+INDATABLAD!D$266*(CN334-CM334)","v":0},0,-3.012073090946643E-12,0,{"$f":"+IF(N334=0,0,('Beskrivning av åtgärd'!$C$165*(X334)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W334)/Bangods_linjedel!U334)","v":2.1654774512713092E-2},{"$f":"+IF(O334=0,0,('Beskrivning av åtgärd'!$F$165*(X334)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W334)/Bangods_linjedel!U334)","v":2.1654774512713092E-2},{"$f":"+IF(U334=0,0,('Beskrivning av åtgärd'!$C$166*(X334)+'Beskrivning av åtgärd'!$D$166*$W334)/$U334)","v":4.7261545373996316},{"$f":"+IF(O334=0,0,('Beskrivning av åtgärd'!$F$166*(X334)+'Beskrivning av åtgärd'!$G$166*$W334)/$U334)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O334=0,0,(((BM334+BN334+BO334*'Beskrivning av åtgärd'!$C$176)/(AK334*N334))*AL334)*O334)","v":5.7240471302701619E-14},2.7842223276219309E-11,5.3265905604480969E-11,1.6710328775579228E-32,0,0,-2.0256463426333737E-32,0,null,{"$f":"+(($N334*$F334*INDATABLAD!$D$254+Bangods_linjedel!$DF334*INDATABLAD!$D$255))*Y334","v":0},{"$f":"+IF($AN334=\"Nej\",(($N334*($F334+$BF334)*INDATABLAD!$D$254+DG334*INDATABLAD!$D$255)),IF($BJ334=\"Ja\",0,(($N334*($F334+$BF334)*INDATABLAD!$D$254+DG334*INDATABLAD!$D$255))*$Y334))","v":0},{"$f":"+IF($AN334=\"Nej\",(($N334*($F334+$BF334)*INDATABLAD!$D$254+DH334*INDATABLAD!$D$255)),IF($BJ334=\"ja\",0,(($N334*($F334+$BF334)*INDATABLAD!$D$254+DH334*INDATABLAD!$D$255))*$Y334))","v":0},0,{"$f":"+DF334*INDATABLAD!$D$256*(1-$Y334)","v":1136758.2746992155},{"$f":"+IF(AN334=\"Ja\",DG334*INDATABLAD!$D$256,IF(AN334=\"Nej\",0,DG334*INDATABLAD!$D$256*(1-Y334)))","v":1136758.2746992155},1136758.2746992155,209752.69332451277,1262371.4930293479,{"$f":"+DF334*(INDATABLAD!$D$248)+F334*N334*INDATABLAD!$D$249","v":1472124.1863538607},null,{"$f":"+IFERROR(VLOOKUP(G334,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F334*$N334*DQ334/500,0)","v":71751.336900165101},209752.6933245128,1262371.4930293479,{"$f":"+IF(N334=0,0,DH334*(INDATABLAD!$D$248)+N334*(V334/U334)*(F334+BF334)*INDATABLAD!D$249)","v":1472124.1863538607},null,{"$f":"+IFERROR(IF(V334=0,0,VLOOKUP(G334,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F334+BF334)*$N334*(V334/U334)*(DR334/500)),0)","v":71751.336900165101},0,0,0,0,0,0,58295296.138421312,58295296.138421312,58295296.138421312,209752.69332451277,1262371.4930293479,0,{"$f":"+IF(N334=0,0,SUMPRODUCT(P334:T334,Indata_Kalkylvärden!D$106:H$106)/N334)","v":509.90783819804358},686.57578446398327,1.346470348230504,{"$f":"+IF(N334=0,0,SUMPRODUCT(P334:T334,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N334)","v":0.65623830524687532},3.0300387093020338E-18,{"$f":"+IF(N334=0,0,(SUMPRODUCT(P334:T334,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N334)*DN334)","v":472.10597127788799},{"$f":"+IF(Bangods_linjedel!L331=0,DQ334+DP334,DQ334+DP334+Bangods_linjedel!L331)","v":472.10597127788799},{"$f":"+Bangods_linjedel!Z334","v":87.262240864725342},{"$f":"+Bangods_linjedel!AB334","v":17.929432203805185},{"$f":"+Bangods_linjedel!AF334","v":33.169950252738666},{"$f":"+Bangods_linjedel!AD334+Bangods_linjedel!AE334","v":28.885509240191453},{"$f":"+Bangods_linjedel!AG334","v":1.53},{"$f":"+Bangods_linjedel!AH334","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG334","v":-1.3877787807814457E-17},{"$f":"+(Bangods_linjedel!BM334+Bangods_linjedel!CD334)/1000000","v":-4.9695478017510378E-18},{"$f":"+(Bangods_linjedel!BO334+Bangods_linjedel!CE334)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP334+Bangods_linjedel!CF334)/1000000","v":-3.0120730909466429E-18},{"$f":"+(Bangods_linjedel!BQ334+Bangods_linjedel!CG334)/1000000","v":0},{"$f":"+Bangods_linjedel!DC334/1000000","v":0},{"$f":"+Bangods_linjedel!DD334/1000000","v":0},{"$f":"+Bangods_linjedel!DE334/1000000","v":0},{"$f":"+Bangods_linjedel!DA334/1000000","v":0},{"$f":"+Bangods_linjedel!DB334/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ334","v":472.10597127788799},{"$f":"+Bangods_linjedel!DR334","v":472.10597127788799},{"$f":"+Bangods_linjedel!BA334-Bangods_linjedel!AY334","v":0},"L6202",null,null,null,null,null,null,222271.17103057288,358093.65805065347,13022564.4,45578975.400000006,1677194.7220150246,{"$f":"+VLOOKUP(G334,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F334*$N334","v":195029.13301770168},44381.26,null,33.169950252738673,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B334,Länkar!Y:Y)/2","v":3.5799999237060498},null,{"$f":"+IF($N334=0,0,IF($G334=\"d\",SUMPRODUCT($P334:$T334,Indata_Kalkylvärden!$I$139:$M$139))/$N334)","v":0},null,null,30471098.400000002,30471098.400000002,null,null,580364.82908122637,null,null,795730.79228945088,189578.54292827079,985309.33521772164]
[{"$f":"+VLOOKUP(B335,Länkar!I:AD,20,FALSE)","v":"Citytunneln"},{"$f":"+BANGODSINDATA!B334","v":"L6203"},{"$f":"+BANGODSINDATA!C334","v":"Lockarp-Svågertorp"},null,{"$f":"+BANGODSINDATA!D334","v":"Lockarp-Svågertorp"},{"$f":"+IFERROR(BANGODSINDATA!F334,FE335)","v":3},{"$f":"IFERROR((+VLOOKUP(B335,Länkar!I:AD,22,FALSE)),VLOOKUP(B335,' Fyrspår JA'!B:Z,25,FALSE))","v":919},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G334,0)","v":0},{"$f":"+IF(BANGODSINDATA!H334=0,0,BANGODSINDATA!H334*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I334,0)","v":0},{"$f":"+IF(BANGODSINDATA!J334=\"-\",0,BANGODSINDATA!J334)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K334,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L334,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M334,0)","v":0},0,{"$f":"+IF(U335+Bangods_linjedel!K335<0,0,U335+Bangods_linjedel!K335)","v":0},0,0,{"$f":"(IF(AM335=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N335=0,0,SUMPRODUCT(P335:T335,Indata_Kalkylvärden!D$104:H$104)/N335)","v":0},{"$f":"+IF(N335=0,0,SUMPRODUCT($P335:$T335,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N335)","v":0},{"$f":"IF(N335=0,0,(CM335*INDATABLAD!D$266+INDATABLAD!D$267*CI335)/(N335*F335))","v":0},{"$f":"+IF(B335='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N335,0)","v":0},{"$f":"+IF(N335=0,0,SUMPRODUCT(P335:T335,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N335))","v":0},{"$f":"+IF(N335=0,0,SUMPRODUCT(P335:T335,Indata_Kalkylvärden!$D$116:$H$116)/N335)*DN335","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N335=0,0,SUMPRODUCT($P335:$T335,Indata_Kalkylvärden!$D$118:$H$118)/$N335)","v":0},{"$f":"+VLOOKUP($G335,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G335,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N335=0,0,(SUMPRODUCT(P335:T335,Indata_Kalkylvärden!$D$110:$H$110)/N335))","v":0},{"$f":"+IFERROR(IF(B335=0,0,VLOOKUP(B335,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B335=0,0,VLOOKUP(B335,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B335=0,0,VLOOKUP(B335,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.44645925925925922},{"$f":"+IFERROR(IF(B335=0,0,VLOOKUP(B335,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.44645925925925922},{"$f":"+IF($AP335=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP335=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ335=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ335=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.09,0,0.09,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B335,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B335,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H335","v":0},{"$f":"+Bangods_linjedel!I335","v":0},0,{"$f":"+Bangods_linjedel!K335","v":0},{"$f":"+IF(Bangods_linjedel!J335=0,(BA335-AY335)*0.05,Bangods_linjedel!J335)","v":0},0,null,0,{"$f":"+(($BG335+$BI335)*($AD335+AE335)*$N335)+Bangods_linjedel!M335","v":0},{"$f":"+(CJ335-CI335)*INDATABLAD!D$267+INDATABLAD!D$266*(CN335-CM335)","v":0},0,0,0,{"$f":"+IF(N335=0,0,('Beskrivning av åtgärd'!$C$165*(X335)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W335)/Bangods_linjedel!U335)","v":0},{"$f":"+IF(O335=0,0,('Beskrivning av åtgärd'!$F$165*(X335)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W335)/Bangods_linjedel!U335)","v":0},{"$f":"+IF(U335=0,0,('Beskrivning av åtgärd'!$C$166*(X335)+'Beskrivning av åtgärd'!$D$166*$W335)/$U335)","v":0},{"$f":"+IF(O335=0,0,('Beskrivning av åtgärd'!$F$166*(X335)+'Beskrivning av åtgärd'!$G$166*$W335)/$U335)","v":0},250,350,null,0,{"$f":"+IF(O335=0,0,(((BM335+BN335+BO335*'Beskrivning av åtgärd'!$C$176)/(AK335*N335))*AL335)*O335)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N335*$F335*INDATABLAD!$D$254+Bangods_linjedel!$DF335*INDATABLAD!$D$255))*Y335","v":0},{"$f":"+IF($AN335=\"Nej\",(($N335*($F335+$BF335)*INDATABLAD!$D$254+DG335*INDATABLAD!$D$255)),IF($BJ335=\"Ja\",0,(($N335*($F335+$BF335)*INDATABLAD!$D$254+DG335*INDATABLAD!$D$255))*$Y335))","v":0},{"$f":"+IF($AN335=\"Nej\",(($N335*($F335+$BF335)*INDATABLAD!$D$254+DH335*INDATABLAD!$D$255)),IF($BJ335=\"ja\",0,(($N335*($F335+$BF335)*INDATABLAD!$D$254+DH335*INDATABLAD!$D$255))*$Y335))","v":0},0,{"$f":"+DF335*INDATABLAD!$D$256*(1-$Y335)","v":0},{"$f":"+IF(AN335=\"Ja\",DG335*INDATABLAD!$D$256,IF(AN335=\"Nej\",0,DG335*INDATABLAD!$D$256*(1-Y335)))","v":0},0,0,0,{"$f":"+DF335*(INDATABLAD!$D$248)+F335*N335*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G335,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F335*$N335*DQ335/500,0)","v":0},0,0,{"$f":"+IF(N335=0,0,DH335*(INDATABLAD!$D$248)+N335*(V335/U335)*(F335+BF335)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V335=0,0,VLOOKUP(G335,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F335+BF335)*$N335*(V335/U335)*(DR335/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N335=0,0,SUMPRODUCT(P335:T335,Indata_Kalkylvärden!D$106:H$106)/N335)","v":0},0,0,{"$f":"+IF(N335=0,0,SUMPRODUCT(P335:T335,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N335)","v":0},0,{"$f":"+IF(N335=0,0,(SUMPRODUCT(P335:T335,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N335)*DN335)","v":0},{"$f":"+IF(Bangods_linjedel!L332=0,DQ335+DP335,DQ335+DP335+Bangods_linjedel!L332)","v":0},{"$f":"+Bangods_linjedel!Z335","v":0},{"$f":"+Bangods_linjedel!AB335","v":0},{"$f":"+Bangods_linjedel!AF335","v":0},{"$f":"+Bangods_linjedel!AD335+Bangods_linjedel!AE335","v":0},{"$f":"+Bangods_linjedel!AG335","v":1.53},{"$f":"+Bangods_linjedel!AH335","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG335","v":0},{"$f":"+(Bangods_linjedel!BM335+Bangods_linjedel!CD335)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO335+Bangods_linjedel!CE335)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP335+Bangods_linjedel!CF335)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ335+Bangods_linjedel!CG335)/1000000","v":0},{"$f":"+Bangods_linjedel!DC335/1000000","v":0},{"$f":"+Bangods_linjedel!DD335/1000000","v":0},{"$f":"+Bangods_linjedel!DE335/1000000","v":0},{"$f":"+Bangods_linjedel!DA335/1000000","v":0},{"$f":"+Bangods_linjedel!DB335/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ335","v":0},{"$f":"+Bangods_linjedel!DR335","v":0},{"$f":"+Bangods_linjedel!BA335-Bangods_linjedel!AY335","v":0},"L6203",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G335,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F335*$N335","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B335,Länkar!Y:Y)/2","v":3},null,{"$f":"+IF($N335=0,0,IF($G335=\"d\",SUMPRODUCT($P335:$T335,Indata_Kalkylvärden!$I$139:$M$139))/$N335)","v":0},null,null,0,0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B336,Länkar!I:AD,20,FALSE)","v":"Ystad-/Österlenbanan"},{"$f":"+BANGODSINDATA!B335","v":"L6300"},{"$f":"+BANGODSINDATA!C335","v":"Lockarp-Ystad"},null,{"$f":"+BANGODSINDATA!D335","v":"Vilhelmsborg-Ystad"},{"$f":"+IFERROR(BANGODSINDATA!F335,FE336)","v":55.28},{"$f":"IFERROR((+VLOOKUP(B336,Länkar!I:AD,22,FALSE)),VLOOKUP(B336,' Fyrspår JA'!B:Z,25,FALSE))","v":961},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G335,0)","v":170},{"$f":"+IF(BANGODSINDATA!H335=0,0,BANGODSINDATA!H335*Kalkylsammanställning!G$2)","v":9914},{"$f":"+IFERROR(BANGODSINDATA!I335,0)","v":12},{"$f":"+IF(BANGODSINDATA!J335=\"-\",0,BANGODSINDATA!J335)","v":158},{"$f":"+IFERROR(BANGODSINDATA!K335,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L335,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M335,0)","v":0},0.68,{"$f":"+IF(U336+Bangods_linjedel!K336<0,0,U336+Bangods_linjedel!K336)","v":0.68},0,0.68,{"$f":"(IF(AM336=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N336=0,0,SUMPRODUCT(P336:T336,Indata_Kalkylvärden!D$104:H$104)/N336)","v":70},{"$f":"+IF(N336=0,0,SUMPRODUCT($P336:$T336,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N336)","v":307.05882352941177},{"$f":"IF(N336=0,0,(CM336*INDATABLAD!D$266+INDATABLAD!D$267*CI336)/(N336*F336))","v":1.8321241092587037},{"$f":"+IF(B336='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N336,0)","v":0},{"$f":"+IF(N336=0,0,SUMPRODUCT(P336:T336,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N336))","v":49.542744810482567},{"$f":"+IF(N336=0,0,SUMPRODUCT(P336:T336,Indata_Kalkylvärden!$D$116:$H$116)/N336)*DN336","v":2.7134806320775637},7.6326918608650214,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},14316.05710767476,2343.68538315973,19003.42787399422,{"$f":"+IF(N336=0,0,SUMPRODUCT($P336:$T336,Indata_Kalkylvärden!$D$118:$H$118)/$N336)","v":-1.0038},{"$f":"+VLOOKUP($G336,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G336,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N336=0,0,(SUMPRODUCT(P336:T336,Indata_Kalkylvärden!$D$110:$H$110)/N336))","v":2.3015597033682318},{"$f":"+IFERROR(IF(B336=0,0,VLOOKUP(B336,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B336=0,0,VLOOKUP(B336,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B336=0,0,VLOOKUP(B336,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.64099851851851841},{"$f":"+IFERROR(IF(B336=0,0,VLOOKUP(B336,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.64099851851851841},{"$f":"+IF($AP336=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP336=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ336=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ336=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},7.594234710755555,1.6583999999999999,7.594234710755555,1.6584000000000001,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B336,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B336,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H336","v":0},{"$f":"+Bangods_linjedel!I336","v":0},2.2204460492503131E-16,{"$f":"+Bangods_linjedel!K336","v":0},{"$f":"+IF(Bangods_linjedel!J336=0,(BA336-AY336)*0.05,Bangods_linjedel!J336)","v":0},0,null,1.9725461986553278E-12,{"$f":"+(($BG336+$BI336)*($AD336+AE336)*$N336)+Bangods_linjedel!M336","v":1.9725461986553278E-12},{"$f":"+(CJ336-CI336)*INDATABLAD!D$267+INDATABLAD!D$266*(CN336-CM336)","v":0},0,5.6134430437282387E-14,0,{"$f":"+IF(N336=0,0,('Beskrivning av åtgärd'!$C$165*(X336)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W336)/Bangods_linjedel!U336)","v":2.1654774512713092E-2},{"$f":"+IF(O336=0,0,('Beskrivning av åtgärd'!$F$165*(X336)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W336)/Bangods_linjedel!U336)","v":2.1654774512713092E-2},{"$f":"+IF(U336=0,0,('Beskrivning av åtgärd'!$C$166*(X336)+'Beskrivning av åtgärd'!$D$166*$W336)/$U336)","v":4.7261545373996316},{"$f":"+IF(O336=0,0,('Beskrivning av åtgärd'!$F$166*(X336)+'Beskrivning av åtgärd'!$G$166*$W336)/$U336)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O336=0,0,(((BM336+BN336+BO336*'Beskrivning av åtgärd'!$C$176)/(AK336*N336))*AL336)*O336)","v":-6.076344959842905E-15},-1.865795334728233E-12,-4.294239357142943E-12,6.0449219045070526E-31,0,0,3.4405100207911337E-32,0,null,{"$f":"+(($N336*$F336*INDATABLAD!$D$254+Bangods_linjedel!$DF336*INDATABLAD!$D$255))*Y336","v":0},{"$f":"+IF($AN336=\"Nej\",(($N336*($F336+$BF336)*INDATABLAD!$D$254+DG336*INDATABLAD!$D$255)),IF($BJ336=\"Ja\",0,(($N336*($F336+$BF336)*INDATABLAD!$D$254+DG336*INDATABLAD!$D$255))*$Y336))","v":0},{"$f":"+IF($AN336=\"Nej\",(($N336*($F336+$BF336)*INDATABLAD!$D$254+DH336*INDATABLAD!$D$255)),IF($BJ336=\"ja\",0,(($N336*($F336+$BF336)*INDATABLAD!$D$254+DH336*INDATABLAD!$D$255))*$Y336))","v":0},0,{"$f":"+DF336*INDATABLAD!$D$256*(1-$Y336)","v":24596.527898813711},{"$f":"+IF(AN336=\"Ja\",DG336*INDATABLAD!$D$256,IF(AN336=\"Nej\",0,DG336*INDATABLAD!$D$256*(1-Y336)))","v":24596.527898813711},24596.527898813711,44414.509880666781,27314.475150998343,{"$f":"+DF336*(INDATABLAD!$D$248)+F336*N336*INDATABLAD!$D$249","v":71728.985031665128},null,{"$f":"+IFERROR(VLOOKUP(G336,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F336*$N336*DQ336/500,0)","v":5975.9099885854648},44414.509880666774,27314.475150998343,{"$f":"+IF(N336=0,0,DH336*(INDATABLAD!$D$248)+N336*(V336/U336)*(F336+BF336)*INDATABLAD!D$249)","v":71728.985031665128},null,{"$f":"+IFERROR(IF(V336=0,0,VLOOKUP(G336,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F336+BF336)*$N336*(V336/U336)*(DR336/500)),0)","v":5975.9099885854648},0,0,0,0,0,0,1261360.4050673698,1261360.4050673698,1261360.4050673698,44414.509880666781,27314.475150998343,0,{"$f":"+IF(N336=0,0,SUMPRODUCT(P336:T336,Indata_Kalkylvärden!D$106:H$106)/N336)","v":290.55260374187003},58.317647058823532,0.20071287026095122,{"$f":"+IF(N336=0,0,SUMPRODUCT(P336:T336,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N336)","v":0.90725887294661245},-3.2428340470011192E-17,{"$f":"+IF(N336=0,0,(SUMPRODUCT(P336:T336,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N336)*DN336)","v":55.473057810714522},{"$f":"+IF(Bangods_linjedel!L333=0,DQ336+DP336,DQ336+DP336+Bangods_linjedel!L333)","v":55.473057810714522},{"$f":"+Bangods_linjedel!Z336","v":70},{"$f":"+Bangods_linjedel!AB336","v":1.8321241092587037},{"$f":"+Bangods_linjedel!AF336","v":7.6326918608650214},{"$f":"+Bangods_linjedel!AD336+Bangods_linjedel!AE336","v":52.25622544256013},{"$f":"+Bangods_linjedel!AG336","v":1.53},{"$f":"+Bangods_linjedel!AH336","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG336","v":2.2204460492503131E-16},{"$f":"+(Bangods_linjedel!BM336+Bangods_linjedel!CD336)/1000000","v":1.9725461986553277E-18},{"$f":"+(Bangods_linjedel!BO336+Bangods_linjedel!CE336)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP336+Bangods_linjedel!CF336)/1000000","v":5.6134430437282382E-20},{"$f":"+(Bangods_linjedel!BQ336+Bangods_linjedel!CG336)/1000000","v":0},{"$f":"+Bangods_linjedel!DC336/1000000","v":0},{"$f":"+Bangods_linjedel!DD336/1000000","v":0},{"$f":"+Bangods_linjedel!DE336/1000000","v":0},{"$f":"+Bangods_linjedel!DA336/1000000","v":0},{"$f":"+Bangods_linjedel!DB336/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ336","v":55.473057810714522},{"$f":"+Bangods_linjedel!DR336","v":55.473057810714522},{"$f":"+Bangods_linjedel!BA336-Bangods_linjedel!AY336","v":0},"L6300",null,null,null,null,null,null,311.46109857397965,8883.5583252352226,15168.42,53089.47,438145.94457402936,{"$f":"+VLOOKUP(G336,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F336*$N336","v":138239.10953762021},9397.6,null,7.6326918608650214,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B336,Länkar!Y:Y)/2","v":55.280003070831278},null,{"$f":"+IF($N336=0,0,IF($G336=\"d\",SUMPRODUCT($P336:$T336,Indata_Kalkylvärden!$I$139:$M$139))/$N336)","v":0},null,null,548045.92000000004,548045.92000000004,null,null,9195.0194238092026,null,null,17217.569529169596,399071.05596942082,416288.62549859041]
[{"$f":"+VLOOKUP(B337,Länkar!I:AD,20,FALSE)","v":"Ystad-/Österlenbanan"},{"$f":"+BANGODSINDATA!B336","v":"L6301"},{"$f":"+BANGODSINDATA!C336","v":"Ystad-Simrishamn"},null,{"$f":"+BANGODSINDATA!D336","v":"Ystad-Tomelilla"},{"$f":"+IFERROR(BANGODSINDATA!F336,FE337)","v":45.33},{"$f":"IFERROR((+VLOOKUP(B337,Länkar!I:AD,22,FALSE)),VLOOKUP(B337,' Fyrspår JA'!B:Z,25,FALSE))","v":969},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G336,0)","v":0},{"$f":"+IF(BANGODSINDATA!H336=0,0,BANGODSINDATA!H336*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I336,0)","v":0},{"$f":"+IF(BANGODSINDATA!J336=\"-\",0,BANGODSINDATA!J336)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K336,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L336,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M336,0)","v":0},0,{"$f":"+IF(U337+Bangods_linjedel!K337<0,0,U337+Bangods_linjedel!K337)","v":0},0,0,{"$f":"(IF(AM337=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N337=0,0,SUMPRODUCT(P337:T337,Indata_Kalkylvärden!D$104:H$104)/N337)","v":0},{"$f":"+IF(N337=0,0,SUMPRODUCT($P337:$T337,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N337)","v":0},{"$f":"IF(N337=0,0,(CM337*INDATABLAD!D$266+INDATABLAD!D$267*CI337)/(N337*F337))","v":0},{"$f":"+IF(B337='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N337,0)","v":0},{"$f":"+IF(N337=0,0,SUMPRODUCT(P337:T337,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N337))","v":0},{"$f":"+IF(N337=0,0,SUMPRODUCT(P337:T337,Indata_Kalkylvärden!$D$116:$H$116)/N337)*DN337","v":0},0,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},0,0,0,{"$f":"+IF(N337=0,0,SUMPRODUCT($P337:$T337,Indata_Kalkylvärden!$D$118:$H$118)/$N337)","v":0},{"$f":"+VLOOKUP($G337,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G337,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N337=0,0,(SUMPRODUCT(P337:T337,Indata_Kalkylvärden!$D$110:$H$110)/N337))","v":0},{"$f":"+IFERROR(IF(B337=0,0,VLOOKUP(B337,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B337=0,0,VLOOKUP(B337,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B337=0,0,VLOOKUP(B337,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.84259259259259256},{"$f":"+IFERROR(IF(B337=0,0,VLOOKUP(B337,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.84259259259259256},{"$f":"+IF($AP337=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP337=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ337=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ337=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},8.5849983333333331,1.3598999999999999,8.5849983333333331,1.3598999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B337,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B337,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H337","v":0},{"$f":"+Bangods_linjedel!I337","v":0},0,{"$f":"+Bangods_linjedel!K337","v":0},{"$f":"+IF(Bangods_linjedel!J337=0,(BA337-AY337)*0.05,Bangods_linjedel!J337)","v":0},0,null,0,{"$f":"+(($BG337+$BI337)*($AD337+AE337)*$N337)+Bangods_linjedel!M337","v":0},{"$f":"+(CJ337-CI337)*INDATABLAD!D$267+INDATABLAD!D$266*(CN337-CM337)","v":0},0,0,0,{"$f":"+IF(N337=0,0,('Beskrivning av åtgärd'!$C$165*(X337)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W337)/Bangods_linjedel!U337)","v":0},{"$f":"+IF(O337=0,0,('Beskrivning av åtgärd'!$F$165*(X337)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W337)/Bangods_linjedel!U337)","v":0},{"$f":"+IF(U337=0,0,('Beskrivning av åtgärd'!$C$166*(X337)+'Beskrivning av åtgärd'!$D$166*$W337)/$U337)","v":0},{"$f":"+IF(O337=0,0,('Beskrivning av åtgärd'!$F$166*(X337)+'Beskrivning av åtgärd'!$G$166*$W337)/$U337)","v":0},250,350,null,0,{"$f":"+IF(O337=0,0,(((BM337+BN337+BO337*'Beskrivning av åtgärd'!$C$176)/(AK337*N337))*AL337)*O337)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N337*$F337*INDATABLAD!$D$254+Bangods_linjedel!$DF337*INDATABLAD!$D$255))*Y337","v":0},{"$f":"+IF($AN337=\"Nej\",(($N337*($F337+$BF337)*INDATABLAD!$D$254+DG337*INDATABLAD!$D$255)),IF($BJ337=\"Ja\",0,(($N337*($F337+$BF337)*INDATABLAD!$D$254+DG337*INDATABLAD!$D$255))*$Y337))","v":0},{"$f":"+IF($AN337=\"Nej\",(($N337*($F337+$BF337)*INDATABLAD!$D$254+DH337*INDATABLAD!$D$255)),IF($BJ337=\"ja\",0,(($N337*($F337+$BF337)*INDATABLAD!$D$254+DH337*INDATABLAD!$D$255))*$Y337))","v":0},0,{"$f":"+DF337*INDATABLAD!$D$256*(1-$Y337)","v":0},{"$f":"+IF(AN337=\"Ja\",DG337*INDATABLAD!$D$256,IF(AN337=\"Nej\",0,DG337*INDATABLAD!$D$256*(1-Y337)))","v":0},0,0,0,{"$f":"+DF337*(INDATABLAD!$D$248)+F337*N337*INDATABLAD!$D$249","v":0},null,{"$f":"+IFERROR(VLOOKUP(G337,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F337*$N337*DQ337/500,0)","v":0},0,0,{"$f":"+IF(N337=0,0,DH337*(INDATABLAD!$D$248)+N337*(V337/U337)*(F337+BF337)*INDATABLAD!D$249)","v":0},null,{"$f":"+IFERROR(IF(V337=0,0,VLOOKUP(G337,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F337+BF337)*$N337*(V337/U337)*(DR337/500)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(N337=0,0,SUMPRODUCT(P337:T337,Indata_Kalkylvärden!D$106:H$106)/N337)","v":0},0,0,{"$f":"+IF(N337=0,0,SUMPRODUCT(P337:T337,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N337)","v":0},0,{"$f":"+IF(N337=0,0,(SUMPRODUCT(P337:T337,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N337)*DN337)","v":0},{"$f":"+IF(Bangods_linjedel!L334=0,DQ337+DP337,DQ337+DP337+Bangods_linjedel!L334)","v":0},{"$f":"+Bangods_linjedel!Z337","v":0},{"$f":"+Bangods_linjedel!AB337","v":0},{"$f":"+Bangods_linjedel!AF337","v":0},{"$f":"+Bangods_linjedel!AD337+Bangods_linjedel!AE337","v":0},{"$f":"+Bangods_linjedel!AG337","v":1.53},{"$f":"+Bangods_linjedel!AH337","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG337","v":0},{"$f":"+(Bangods_linjedel!BM337+Bangods_linjedel!CD337)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO337+Bangods_linjedel!CE337)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP337+Bangods_linjedel!CF337)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ337+Bangods_linjedel!CG337)/1000000","v":0},{"$f":"+Bangods_linjedel!DC337/1000000","v":0},{"$f":"+Bangods_linjedel!DD337/1000000","v":0},{"$f":"+Bangods_linjedel!DE337/1000000","v":0},{"$f":"+Bangods_linjedel!DA337/1000000","v":0},{"$f":"+Bangods_linjedel!DB337/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ337","v":0},{"$f":"+Bangods_linjedel!DR337","v":0},{"$f":"+Bangods_linjedel!BA337-Bangods_linjedel!AY337","v":0},"L6301",null,null,null,null,null,null,0,0,0,0,0,{"$f":"+VLOOKUP(G337,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F337*$N337","v":0},0,null,0,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B337,Länkar!Y:Y)/2","v":45.330000400543177},null,{"$f":"+IF($N337=0,0,IF($G337=\"d\",SUMPRODUCT($P337:$T337,Indata_Kalkylvärden!$I$139:$M$139))/$N337)","v":0},null,null,{"$f":"+F337*O337","v":0},0,null,null,0,null,null,0,0,0]
[{"$f":"+VLOOKUP(B338,Länkar!I:AD,20,FALSE)","v":"Norrbotniabanan"},{"$f":"+BANGODSINDATA!B337","v":"L8000"},{"$f":"+BANGODSINDATA!C337","v":"Risön-Dåva"},null,{"$f":"+BANGODSINDATA!D337","v":"Mx0-Sävar"},{"$f":"+IFERROR(BANGODSINDATA!F337,FE338)","v":20.986999999999998},{"$f":"IFERROR((+VLOOKUP(B338,Länkar!I:AD,22,FALSE)),VLOOKUP(B338,' Fyrspår JA'!B:Z,25,FALSE))","v":8000},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G337,0)","v":7269},{"$f":"+IF(BANGODSINDATA!H337=0,0,BANGODSINDATA!H337*Kalkylsammanställning!G$2)","v":4825703},{"$f":"+IFERROR(BANGODSINDATA!I337,0)","v":2558},{"$f":"+IF(BANGODSINDATA!J337=\"-\",0,BANGODSINDATA!J337)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K337,0)","v":2440},{"$f":"+IFERROR(BANGODSINDATA!L337,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M337,0)","v":2271},29.076000000000001,{"$f":"+IF(U338+Bangods_linjedel!K338<0,0,U338+Bangods_linjedel!K338)","v":29.076000000000001},0,29.076000000000001,{"$f":"(IF(AM338=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N338=0,0,SUMPRODUCT(P338:T338,Indata_Kalkylvärden!D$104:H$104)/N338)","v":81.283532810565418},{"$f":"+IF(N338=0,0,SUMPRODUCT($P338:$T338,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N338)","v":464.80946485073599},{"$f":"IF(N338=0,0,(CM338*INDATABLAD!D$266+INDATABLAD!D$267*CI338)/(N338*F338))","v":16.709554563971619},{"$f":"+IF(B338='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N338,0)","v":0},{"$f":"+IF(N338=0,0,SUMPRODUCT(P338:T338,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N338))","v":33.805441252275678},{"$f":"+IF(N338=0,0,SUMPRODUCT(P338:T338,Indata_Kalkylvärden!$D$116:$H$116)/N338)*DN338","v":21.452058043028735},31.234699320599731,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},26725.734780581894,14518.183875981607,55762.102532545112,{"$f":"+IF(N338=0,0,SUMPRODUCT($P338:$T338,Indata_Kalkylvärden!$D$118:$H$118)/$N338)","v":-0.61975766955564726},{"$f":"+VLOOKUP($G338,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G338,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N338=0,0,(SUMPRODUCT(P338:T338,Indata_Kalkylvärden!$D$110:$H$110)/N338))","v":1.8439379421012236},{"$f":"+IFERROR(IF(B338=0,0,VLOOKUP(B338,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B338=0,0,VLOOKUP(B338,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B338=0,0,VLOOKUP(B338,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.72306666666666675},{"$f":"+IFERROR(IF(B338=0,0,VLOOKUP(B338,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.72306666666666675},{"$f":"+IF($AP338=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP338=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ338=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ338=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},3.3275140344,0.62960999999999989,3.3275140344,0.62961,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B338,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B338,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H338","v":0},{"$f":"+Bangods_linjedel!I338","v":0},1.1102230246251565E-16,{"$f":"+Bangods_linjedel!K338","v":0},{"$f":"+IF(Bangods_linjedel!J338=0,(BA338-AY338)*0.05,Bangods_linjedel!J338)","v":0},0,null,4.4593968781821732E-11,{"$f":"+(($BG338+$BI338)*($AD338+AE338)*$N338)+Bangods_linjedel!M338","v":4.4593968781821732E-11},{"$f":"+(CJ338-CI338)*INDATABLAD!D$267+INDATABLAD!D$266*(CN338-CM338)","v":0},0,1.3661896780536864E-11,0,{"$f":"+IF(N338=0,0,('Beskrivning av åtgärd'!$C$165*(X338)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W338)/Bangods_linjedel!U338)","v":2.1654774512713092E-2},{"$f":"+IF(O338=0,0,('Beskrivning av åtgärd'!$F$165*(X338)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W338)/Bangods_linjedel!U338)","v":2.1654774512713092E-2},{"$f":"+IF(U338=0,0,('Beskrivning av åtgärd'!$C$166*(X338)+'Beskrivning av åtgärd'!$D$166*$W338)/$U338)","v":4.7261545373996316},{"$f":"+IF(O338=0,0,('Beskrivning av åtgärd'!$F$166*(X338)+'Beskrivning av åtgärd'!$G$166*$W338)/$U338)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O338=0,0,(((BM338+BN338+BO338*'Beskrivning av åtgärd'!$C$176)/(AK338*N338))*AL338)*O338)","v":-3.290370595548511E-13},-1.5293953956775009E-10,-2.8201101985646574E-10,1.5203037113816834E-30,0,0,9.3152652465552412E-31,0,null,{"$f":"+(($N338*$F338*INDATABLAD!$D$254+Bangods_linjedel!$DF338*INDATABLAD!$D$255))*Y338","v":0},{"$f":"+IF($AN338=\"Nej\",(($N338*($F338+$BF338)*INDATABLAD!$D$254+DG338*INDATABLAD!$D$255)),IF($BJ338=\"Ja\",0,(($N338*($F338+$BF338)*INDATABLAD!$D$254+DG338*INDATABLAD!$D$255))*$Y338))","v":0},{"$f":"+IF($AN338=\"Nej\",(($N338*($F338+$BF338)*INDATABLAD!$D$254+DH338*INDATABLAD!$D$255)),IF($BJ338=\"ja\",0,(($N338*($F338+$BF338)*INDATABLAD!$D$254+DH338*INDATABLAD!$D$255))*$Y338))","v":0},0,{"$f":"+DF338*INDATABLAD!$D$256*(1-$Y338)","v":3641596.8455115315},{"$f":"+IF(AN338=\"Ja\",DG338*INDATABLAD!$D$256,IF(AN338=\"Nej\",0,DG338*INDATABLAD!$D$256*(1-Y338)))","v":3641596.8455115315},3641596.8455115315,720996.15655419568,4043997.8746543336,{"$f":"+DF338*(INDATABLAD!$D$248)+F338*N338*INDATABLAD!$D$249","v":4764994.0312085291},null,{"$f":"+IFERROR(VLOOKUP(G338,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F338*$N338*DQ338/500,0)","v":0},720996.15655419568,4043997.8746543336,{"$f":"+IF(N338=0,0,DH338*(INDATABLAD!$D$248)+N338*(V338/U338)*(F338+BF338)*INDATABLAD!D$249)","v":4764994.0312085291},null,{"$f":"+IFERROR(IF(V338=0,0,VLOOKUP(G338,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F338+BF338)*$N338*(V338/U338)*(DR338/500)),0)","v":0},0,0,0,0,0,0,186748556.18007854,186748556.18007854,186748556.18007854,720996.15655419568,4043997.8746543336,0,{"$f":"+IF(N338=0,0,SUMPRODUCT(P338:T338,Indata_Kalkylvärden!D$106:H$106)/N338)","v":550.12702106969266},663.87439812904108,1.2067656608435133,{"$f":"+IF(N338=0,0,SUMPRODUCT(P338:T338,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N338)","v":0.61385290446084917},-2.7786539370340178E-17,{"$f":"+IF(N338=0,0,(SUMPRODUCT(P338:T338,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N338)*DN338)","v":420.64611462574806},{"$f":"+IF(Bangods_linjedel!L335=0,DQ338+DP338,DQ338+DP338+Bangods_linjedel!L335)","v":420.64611462574806},{"$f":"+Bangods_linjedel!Z338","v":81.283532810565418},{"$f":"+Bangods_linjedel!AB338","v":16.709554563971619},{"$f":"+Bangods_linjedel!AF338","v":31.234699320599731},{"$f":"+Bangods_linjedel!AD338+Bangods_linjedel!AE338","v":55.257499295304413},{"$f":"+Bangods_linjedel!AG338","v":1.53},{"$f":"+Bangods_linjedel!AH338","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG338","v":1.1102230246251565E-16},{"$f":"+(Bangods_linjedel!BM338+Bangods_linjedel!CD338)/1000000","v":4.4593968781821732E-17},{"$f":"+(Bangods_linjedel!BO338+Bangods_linjedel!CE338)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP338+Bangods_linjedel!CF338)/1000000","v":1.3661896780536864E-17},{"$f":"+(Bangods_linjedel!BQ338+Bangods_linjedel!CG338)/1000000","v":0},{"$f":"+Bangods_linjedel!DC338/1000000","v":0},{"$f":"+Bangods_linjedel!DD338/1000000","v":0},{"$f":"+Bangods_linjedel!DE338/1000000","v":0},{"$f":"+Bangods_linjedel!DA338/1000000","v":0},{"$f":"+Bangods_linjedel!DB338/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ338","v":420.64611462574806},{"$f":"+Bangods_linjedel!DR338","v":420.64611462574806},{"$f":"+Bangods_linjedel!BA338-Bangods_linjedel!AY338","v":0},"L8000",null,null,null,null,null,null,121461.75212550969,401666.76237756776,7383325.5899999999,25841639.565000001,8771618.2545266617,{"$f":"+VLOOKUP(G338,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F338*$N338","v":0},152554.503,null,31.234699320599727,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B338,Länkar!Y:Y)/2","v":111.18370032310474},null,{"$f":"+IF($N338=0,0,IF($G338=\"d\",SUMPRODUCT($P338:$T338,Indata_Kalkylvärden!$I$139:$M$139))/$N338)","v":0},null,null,101277028.86099999,101277028.86099999,null,null,523128.51450307749,null,null,2549117.7918580719,3806802.2714679097,6355920.0633259816]
[{"$f":"+VLOOKUP(B339,Länkar!I:AD,20,FALSE)","v":"Norrbotniabanan"},{"$f":"+BANGODSINDATA!B338","v":"L8001"},{"$f":"+BANGODSINDATA!C338","v":"Dåva-Umeå godsbangård"},null,{"$f":"+BANGODSINDATA!D338","v":"Ersforsen-Umeå godsbangård"},{"$f":"+IFERROR(BANGODSINDATA!F338,FE339)","v":110.19},{"$f":"IFERROR((+VLOOKUP(B339,Länkar!I:AD,22,FALSE)),VLOOKUP(B339,' Fyrspår JA'!B:Z,25,FALSE))","v":8001},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G338,0)","v":7269},{"$f":"+IF(BANGODSINDATA!H338=0,0,BANGODSINDATA!H338*Kalkylsammanställning!G$2)","v":4825546},{"$f":"+IFERROR(BANGODSINDATA!I338,0)","v":2558},{"$f":"+IF(BANGODSINDATA!J338=\"-\",0,BANGODSINDATA!J338)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K338,0)","v":2440},{"$f":"+IFERROR(BANGODSINDATA!L338,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M338,0)","v":2271},29.076000000000001,{"$f":"+IF(U339+Bangods_linjedel!K339<0,0,U339+Bangods_linjedel!K339)","v":29.076000000000001},0,29.076000000000001,{"$f":"(IF(AM339=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N339=0,0,SUMPRODUCT(P339:T339,Indata_Kalkylvärden!D$104:H$104)/N339)","v":81.283532810565418},{"$f":"+IF(N339=0,0,SUMPRODUCT($P339:$T339,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N339)","v":464.80946485073599},{"$f":"IF(N339=0,0,(CM339*INDATABLAD!D$266+INDATABLAD!D$267*CI339)/(N339*F339))","v":16.709010933319973},{"$f":"+IF(B339='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N339,0)","v":0},{"$f":"+IF(N339=0,0,SUMPRODUCT(P339:T339,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N339))","v":33.805441252275678},{"$f":"+IF(N339=0,0,SUMPRODUCT(P339:T339,Indata_Kalkylvärden!$D$116:$H$116)/N339)*DN339","v":21.451360119200285},31.233836888425408,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},26725.242636631716,14517.783009344192,55760.808655320099,{"$f":"+IF(N339=0,0,SUMPRODUCT($P339:$T339,Indata_Kalkylvärden!$D$118:$H$118)/$N339)","v":-0.61975766955564726},{"$f":"+VLOOKUP($G339,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G339,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N339=0,0,(SUMPRODUCT(P339:T339,Indata_Kalkylvärden!$D$110:$H$110)/N339))","v":1.8439379421012236},{"$f":"+IFERROR(IF(B339=0,0,VLOOKUP(B339,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B339=0,0,VLOOKUP(B339,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B339=0,0,VLOOKUP(B339,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.61922222222222223},{"$f":"+IFERROR(IF(B339=0,0,VLOOKUP(B339,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.61922222222222223},{"$f":"+IF($AP339=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP339=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ339=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ339=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},14.51856094,3.3056999999999994,14.51856094,3.3056999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B339,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B339,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H339","v":0},{"$f":"+Bangods_linjedel!I339","v":0},4.4408920985006262E-16,{"$f":"+Bangods_linjedel!K339","v":0},{"$f":"+IF(Bangods_linjedel!J339=0,(BA339-AY339)*0.05,Bangods_linjedel!J339)","v":0},0,null,-2.4293295867531221E-9,{"$f":"+(($BG339+$BI339)*($AD339+AE339)*$N339)+Bangods_linjedel!M339","v":1.7837362217021757E-10},{"$f":"+(CJ339-CI339)*INDATABLAD!D$267+INDATABLAD!D$266*(CN339-CM339)","v":-2.6077032089233397E-9},{"$f":"+DK339","v":0},5.4645809210995819E-11,0,{"$f":"+IF(N339=0,0,('Beskrivning av åtgärd'!$C$165*(X339)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W339)/Bangods_linjedel!U339)","v":2.1654774512713092E-2},{"$f":"+IF(O339=0,0,('Beskrivning av åtgärd'!$F$165*(X339)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W339)/Bangods_linjedel!U339)","v":2.1654774512713092E-2},{"$f":"+IF(U339=0,0,('Beskrivning av åtgärd'!$C$166*(X339)+'Beskrivning av åtgärd'!$D$166*$W339)/$U339)","v":4.7261545373996316},{"$f":"+IF(O339=0,0,('Beskrivning av åtgärd'!$F$166*(X339)+'Beskrivning av åtgärd'!$G$166*$W339)/$U339)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O339=0,0,(((BM339+BN339+BO339*'Beskrivning av åtgärd'!$C$176)/(AK339*N339))*AL339)*O339)","v":1.7924666210764573E-11},8.3315545090535514E-9,1.5362869475928376E-8,-3.3128765513852579E-28,4.8432042298105265E-27,0,2.0298384678629613E-28,0,null,{"$f":"+(($N339*$F339*INDATABLAD!$D$254+Bangods_linjedel!$DF339*INDATABLAD!$D$255))*Y339","v":0},{"$f":"+IF($AN339=\"Nej\",(($N339*($F339+$BF339)*INDATABLAD!$D$254+DG339*INDATABLAD!$D$255)),IF($BJ339=\"Ja\",0,(($N339*($F339+$BF339)*INDATABLAD!$D$254+DG339*INDATABLAD!$D$255))*$Y339))","v":0},{"$f":"+IF($AN339=\"Nej\",(($N339*($F339+$BF339)*INDATABLAD!$D$254+DH339*INDATABLAD!$D$255)),IF($BJ339=\"ja\",0,(($N339*($F339+$BF339)*INDATABLAD!$D$254+DH339*INDATABLAD!$D$255))*$Y339))","v":0},0,{"$f":"+DF339*INDATABLAD!$D$256*(1-$Y339)","v":19119192.906090625},{"$f":"+IF(AN339=\"Ja\",DG339*INDATABLAD!$D$256,IF(AN339=\"Nej\",0,DG339*INDATABLAD!$D$256*(1-Y339)))","v":19119192.906090621},19119192.906090621,3785513.2458525193,21231887.756228525,{"$f":"+DF339*(INDATABLAD!$D$248)+F339*N339*INDATABLAD!$D$249","v":25017401.002081044},null,{"$f":"+IFERROR(VLOOKUP(G339,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F339*$N339*DQ339/500,0)","v":0},3785513.2458525193,21231887.756228525,{"$f":"+IF(N339=0,0,DH339*(INDATABLAD!$D$248)+N339*(V339/U339)*(F339+BF339)*INDATABLAD!D$249)","v":25017401.002081044},null,{"$f":"+IFERROR(IF(V339=0,0,VLOOKUP(G339,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F339+BF339)*$N339*(V339/U339)*(DR339/500)),0)","v":0},0,0,0,0,0,0,980471431.08157051,980471431.08157039,980471431.08157051,3785513.2458525193,21231887.756228525,0,{"$f":"+IF(N339=0,0,SUMPRODUCT(P339:T339,Indata_Kalkylvärden!D$106:H$106)/N339)","v":550.12702106969266},663.85279955977444,1.2067263997848134,{"$f":"+IF(N339=0,0,SUMPRODUCT(P339:T339,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N339)","v":0.61385290446084917},1.5137031799379663E-15,{"$f":"+IF(N339=0,0,(SUMPRODUCT(P339:T339,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N339)*DN339)","v":420.63242927461977},{"$f":"+IF(Bangods_linjedel!L336=0,DQ339+DP339,DQ339+DP339+Bangods_linjedel!L336)","v":420.63242927461977},{"$f":"+Bangods_linjedel!Z339","v":81.283532810565418},{"$f":"+Bangods_linjedel!AB339","v":16.709010933319973},{"$f":"+Bangods_linjedel!AF339","v":31.233836888425408},{"$f":"+Bangods_linjedel!AD339+Bangods_linjedel!AE339","v":55.256801371475959},{"$f":"+Bangods_linjedel!AG339","v":1.53},{"$f":"+Bangods_linjedel!AH339","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG339","v":4.4408920985006262E-16},{"$f":"+(Bangods_linjedel!BM339+Bangods_linjedel!CD339)/1000000","v":1.7837362217021758E-16},{"$f":"+(Bangods_linjedel!BO339+Bangods_linjedel!CE339)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP339+Bangods_linjedel!CF339)/1000000","v":5.4645809210995819E-17},{"$f":"+(Bangods_linjedel!BQ339+Bangods_linjedel!CG339)/1000000","v":0},{"$f":"+Bangods_linjedel!DC339/1000000","v":0},{"$f":"+Bangods_linjedel!DD339/1000000","v":0},{"$f":"+Bangods_linjedel!DE339/1000000","v":0},{"$f":"+Bangods_linjedel!DA339/1000000","v":0},{"$f":"+Bangods_linjedel!DB339/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ339","v":420.63242927461977},{"$f":"+Bangods_linjedel!DR339","v":420.63242927461977},{"$f":"+Bangods_linjedel!BA339-Bangods_linjedel!AY339","v":0},"L8001",null,null,null,null,null,null,121457.80047430289,401661.68916925875,7383085.3799999999,25840798.830000002,46053595.889137879,{"$f":"+VLOOKUP(G339,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F339*$N339","v":0},800971.11,null,31.233836888425408,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B339,Länkar!Y:Y)/2","v":9.7898998260497905},null,{"$f":"+IF($N339=0,0,IF($G339=\"d\",SUMPRODUCT($P339:$T339,Indata_Kalkylvärden!$I$139:$M$139))/$N339)","v":0},null,null,531726913.74000001,531726913.74000001,null,null,523119.48964356165,null,null,13383435.034263436,19987208.381047741,33370643.415311176]
[{"$f":"+VLOOKUP(B340,Länkar!I:AD,20,FALSE)","v":"Norrbotniabanan"},{"$f":"+BANGODSINDATA!B339","v":"L8002"},{"$f":"+BANGODSINDATA!C339","v":"Skellefteå-Risön"},null,{"$f":"+BANGODSINDATA!D339","v":"Skellefteå-Risön"},{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B340,Länkar!Y:Y)/2","v":4.7158001661300499},{"$f":"IFERROR((+VLOOKUP(B340,Länkar!I:AD,22,FALSE)),VLOOKUP(B340,' Fyrspår JA'!B:Z,25,FALSE))","v":143},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G339,0)","v":7269},{"$f":"+IF(BANGODSINDATA!H339=0,0,BANGODSINDATA!H339*Kalkylsammanställning!G$2)","v":4825703},{"$f":"+IFERROR(BANGODSINDATA!I339,0)","v":2558},{"$f":"+IF(BANGODSINDATA!J339=\"-\",0,BANGODSINDATA!J339)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K339,0)","v":2440},{"$f":"+IFERROR(BANGODSINDATA!L339,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M339,0)","v":2271},29.076000000000001,{"$f":"+IF(U340+Bangods_linjedel!K340<0,0,U340+Bangods_linjedel!K340)","v":29.076000000000001},0,29.076000000000001,{"$f":"(IF(AM340=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N340=0,0,SUMPRODUCT(P340:T340,Indata_Kalkylvärden!D$104:H$104)/N340)","v":81.283532810565418},{"$f":"+IF(N340=0,0,SUMPRODUCT($P340:$T340,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N340)","v":464.80946485073599},{"$f":"IF(N340=0,0,(CM340*INDATABLAD!D$266+INDATABLAD!D$267*CI340)/(N340*F340))","v":16.709554563971619},{"$f":"+IF(B340='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N340,0)","v":0},{"$f":"+IF(N340=0,0,SUMPRODUCT(P340:T340,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N340))","v":33.805441252275678},{"$f":"+IF(N340=0,0,SUMPRODUCT(P340:T340,Indata_Kalkylvärden!$D$116:$H$116)/N340)*DN340","v":21.452058043028735},31.234699320599731,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},26725.734780581894,14518.183875981607,55762.102532545112,{"$f":"+IF(N340=0,0,SUMPRODUCT($P340:$T340,Indata_Kalkylvärden!$D$118:$H$118)/$N340)","v":-0.61975766955564726},{"$f":"+VLOOKUP($G340,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G340,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N340=0,0,(SUMPRODUCT(P340:T340,Indata_Kalkylvärden!$D$110:$H$110)/N340))","v":1.8439379421012236},{"$f":"+IFERROR(IF(B340=0,0,VLOOKUP(B340,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B340=0,0,VLOOKUP(B340,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"dsp"},{"$f":"+IFERROR(IF(B340=0,0,VLOOKUP(B340,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.19221260184783948},{"$f":"+IFERROR(IF(B340=0,0,VLOOKUP(B340,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.19221260184783948},{"$f":"+IF($AP340=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AP340=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF($AQ340=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($AQ340=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+INDATABLAD!$D$565","v":0.3},0,0.1414740049839015,0,0.14147400498390147,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B340,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B340,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H340","v":0},{"$f":"+Bangods_linjedel!I340","v":0},-2.7755575615628914E-17,{"$f":"+Bangods_linjedel!K340","v":0},{"$f":"+IF(Bangods_linjedel!J340=0,(BA340-AY340)*0.05,Bangods_linjedel!J340)","v":0},0,null,-1.1148492195455433E-11,{"$f":"+(($BG340+$BI340)*($AD340+AE340)*$N340)+Bangods_linjedel!M340","v":-1.1148492195455433E-11},{"$f":"+(CJ340-CI340)*INDATABLAD!D$267+INDATABLAD!D$266*(CN340-CM340)","v":0},0,-3.4154741951342161E-12,0,{"$f":"+IF(N340=0,0,('Beskrivning av åtgärd'!$C$165*(X340)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W340)/Bangods_linjedel!U340)","v":2.1654774512713092E-2},{"$f":"+IF(O340=0,0,('Beskrivning av åtgärd'!$F$165*(X340)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W340)/Bangods_linjedel!U340)","v":2.1654774512713092E-2},{"$f":"+IF(U340=0,0,('Beskrivning av åtgärd'!$C$166*(X340)+'Beskrivning av åtgärd'!$D$166*$W340)/$U340)","v":4.7261545373996316},{"$f":"+IF(O340=0,0,('Beskrivning av åtgärd'!$F$166*(X340)+'Beskrivning av åtgärd'!$G$166*$W340)/$U340)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O340=0,0,(((BM340+BN340+BO340*'Beskrivning av åtgärd'!$C$176)/(AK340*N340))*AL340)*O340)","v":8.2259264888712774E-14},3.8234884891937521E-11,7.0502754964116436E-11,9.5018981961355215E-32,0,0,-5.8220407790970258E-32,0,null,{"$f":"+(($N340*$F340*INDATABLAD!$D$254+Bangods_linjedel!$DF340*INDATABLAD!$D$255))*Y340","v":0},{"$f":"+IF($AN340=\"Nej\",(($N340*($F340+$BF340)*INDATABLAD!$D$254+DG340*INDATABLAD!$D$255)),IF($BJ340=\"Ja\",0,(($N340*($F340+$BF340)*INDATABLAD!$D$254+DG340*INDATABLAD!$D$255))*$Y340))","v":0},{"$f":"+IF($AN340=\"Nej\",(($N340*($F340+$BF340)*INDATABLAD!$D$254+DH340*INDATABLAD!$D$255)),IF($BJ340=\"ja\",0,(($N340*($F340+$BF340)*INDATABLAD!$D$254+DH340*INDATABLAD!$D$255))*$Y340))","v":0},0,{"$f":"+DF340*INDATABLAD!$D$256*(1-$Y340)","v":818270.50121703662},{"$f":"+IF(AN340=\"Ja\",DG340*INDATABLAD!$D$256,IF(AN340=\"Nej\",0,DG340*INDATABLAD!$D$256*(1-Y340)))","v":818270.50121703662},818270.50121703662,162008.56696323457,908690.42021844373,{"$f":"+DF340*(INDATABLAD!$D$248)+F340*N340*INDATABLAD!$D$249","v":1070698.9871816784},null,{"$f":"+IFERROR(VLOOKUP(G340,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F340*$N340*DQ340/500,0)","v":73863.817489674446},162008.56696323454,908690.42021844373,{"$f":"+IF(N340=0,0,DH340*(INDATABLAD!$D$248)+N340*(V340/U340)*(F340+BF340)*INDATABLAD!D$249)","v":1070698.9871816784},null,{"$f":"+IFERROR(IF(V340=0,0,VLOOKUP(G340,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F340+BF340)*$N340*(V340/U340)*(DR340/500)),0)","v":73863.81748967446},0,0,0,0,0,0,41962589.806001879,41962589.806001879,41962589.806001879,162008.56696323457,908690.42021844373,0,{"$f":"+IF(N340=0,0,SUMPRODUCT(P340:T340,Indata_Kalkylvärden!D$106:H$106)/N340)","v":550.12702106969266},663.87439812904108,1.2067656608435133,{"$f":"+IF(N340=0,0,SUMPRODUCT(P340:T340,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N340)","v":0.61385290446084917},6.9466348425850446E-18,{"$f":"+IF(N340=0,0,(SUMPRODUCT(P340:T340,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N340)*DN340)","v":420.64611462574806},{"$f":"+IF(Bangods_linjedel!L337=0,DQ340+DP340,DQ340+DP340+Bangods_linjedel!L337)","v":420.64611462574806},{"$f":"+Bangods_linjedel!Z340","v":81.283532810565418},{"$f":"+Bangods_linjedel!AB340","v":16.709554563971619},{"$f":"+Bangods_linjedel!AF340","v":31.234699320599731},{"$f":"+Bangods_linjedel!AD340+Bangods_linjedel!AE340","v":55.257499295304413},{"$f":"+Bangods_linjedel!AG340","v":1.53},{"$f":"+Bangods_linjedel!AH340","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG340","v":-2.7755575615628914E-17},{"$f":"+(Bangods_linjedel!BM340+Bangods_linjedel!CD340)/1000000","v":-1.1148492195455433E-17},{"$f":"+(Bangods_linjedel!BO340+Bangods_linjedel!CE340)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP340+Bangods_linjedel!CF340)/1000000","v":-3.4154741951342159E-18},{"$f":"+(Bangods_linjedel!BQ340+Bangods_linjedel!CG340)/1000000","v":0},{"$f":"+Bangods_linjedel!DC340/1000000","v":0},{"$f":"+Bangods_linjedel!DD340/1000000","v":0},{"$f":"+Bangods_linjedel!DE340/1000000","v":0},{"$f":"+Bangods_linjedel!DA340/1000000","v":0},{"$f":"+Bangods_linjedel!DB340/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ340","v":420.64611462574806},{"$f":"+Bangods_linjedel!DR340","v":420.64611462574806},{"$f":"+Bangods_linjedel!BA340-Bangods_linjedel!AY340","v":0},"L8002",null,null,null,null,null,null,121461.75212550969,401666.76237756776,7383325.5899999999,25841639.565000001,1970991.5100741512,{"$f":"+VLOOKUP(G340,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F340*$N340","v":225332.50972282956},34279.151407599333,null,31.234699320599738,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B340,Länkar!Y:Y)/2","v":4.7158001661300499},null,{"$f":"+IF($N340=0,0,IF($G340=\"d\",SUMPRODUCT($P340:$T340,Indata_Kalkylvärden!$I$139:$M$139))/$N340)","v":0},null,null,22757051.009094279,22757051.009094279,null,null,523128.51450307749,null,null,572789.35085192556,855392.32783211616,1428181.6786840418]
[{"$f":"+VLOOKUP(B341,Länkar!I:AD,20,FALSE)","v":"Norrbotniabanan"},{"$f":"+BANGODSINDATA!B340","v":"L8010"},{"$f":"+BANGODSINDATA!C340","v":"Piteå-Skellefteå"},null,{"$f":"+BANGODSINDATA!D340","v":"Piteå-Byske"},{"$f":"+IFERROR(BANGODSINDATA!F340,FE341)","v":67.78},{"$f":"IFERROR((+VLOOKUP(B341,Länkar!I:AD,22,FALSE)),VLOOKUP(B341,' Fyrspår JA'!B:Z,25,FALSE))","v":8010},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G340,0)","v":8104},{"$f":"+IF(BANGODSINDATA!H340=0,0,BANGODSINDATA!H340*Kalkylsammanställning!G$2)","v":5489652},{"$f":"+IFERROR(BANGODSINDATA!I340,0)","v":2009},{"$f":"+IF(BANGODSINDATA!J340=\"-\",0,BANGODSINDATA!J340)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K340,0)","v":3827},{"$f":"+IFERROR(BANGODSINDATA!L340,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M340,0)","v":2268},32.415999999999997,{"$f":"+IF(U341+Bangods_linjedel!K341<0,0,U341+Bangods_linjedel!K341)","v":32.415999999999997},0,32.415999999999997,{"$f":"(IF(AM341=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N341=0,0,SUMPRODUCT(P341:T341,Indata_Kalkylvärden!D$104:H$104)/N341)","v":82.680774925962481},{"$f":"+IF(N341=0,0,SUMPRODUCT($P341:$T341,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N341)","v":475.20977295162885},{"$f":"IF(N341=0,0,(CM341*INDATABLAD!D$266+INDATABLAD!D$267*CI341)/(N341*F341))","v":16.676541750265226},{"$f":"+IF(B341='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N341,0)","v":0},{"$f":"+IF(N341=0,0,SUMPRODUCT(P341:T341,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N341))","v":35.445589821566664},{"$f":"+IF(N341=0,0,SUMPRODUCT(P341:T341,Indata_Kalkylvärden!$D$116:$H$116)/N341)*DN341","v":21.157457364816544},31.182326790428142,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},27444.499375776461,14818.14643418285,57080.792244142169,{"$f":"+IF(N341=0,0,SUMPRODUCT($P341:$T341,Indata_Kalkylvärden!$D$118:$H$118)/$N341)","v":-0.49140857601184595},{"$f":"+VLOOKUP($G341,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G341,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N341=0,0,(SUMPRODUCT(P341:T341,Indata_Kalkylvärden!$D$110:$H$110)/N341))","v":1.8035490644050138},{"$f":"+IFERROR(IF(B341=0,0,VLOOKUP(B341,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B341=0,0,VLOOKUP(B341,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B341=0,0,VLOOKUP(B341,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.63054074074074062},{"$f":"+IFERROR(IF(B341=0,0,VLOOKUP(B341,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.63054074074074062},{"$f":"+IF($AP341=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP341=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ341=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ341=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},9.128577263111108,2.0333999999999999,9.128577263111108,2.0333999999999999,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B341,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B341,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H341","v":0},{"$f":"+Bangods_linjedel!I341","v":0},0,{"$f":"+Bangods_linjedel!K341","v":0},{"$f":"+IF(Bangods_linjedel!J341=0,(BA341-AY341)*0.05,Bangods_linjedel!J341)","v":0},0,null,0,{"$f":"+(($BG341+$BI341)*($AD341+AE341)*$N341)+Bangods_linjedel!M341","v":0},{"$f":"+(CJ341-CI341)*INDATABLAD!D$267+INDATABLAD!D$266*(CN341-CM341)","v":0},0,0,0,{"$f":"+IF(N341=0,0,('Beskrivning av åtgärd'!$C$165*(X341)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W341)/Bangods_linjedel!U341)","v":2.1654774512713092E-2},{"$f":"+IF(O341=0,0,('Beskrivning av åtgärd'!$F$165*(X341)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W341)/Bangods_linjedel!U341)","v":2.1654774512713092E-2},{"$f":"+IF(U341=0,0,('Beskrivning av åtgärd'!$C$166*(X341)+'Beskrivning av åtgärd'!$D$166*$W341)/$U341)","v":4.7261545373996316},{"$f":"+IF(O341=0,0,('Beskrivning av åtgärd'!$F$166*(X341)+'Beskrivning av åtgärd'!$G$166*$W341)/$U341)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O341=0,0,(((BM341+BN341+BO341*'Beskrivning av åtgärd'!$C$176)/(AK341*N341))*AL341)*O341)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N341*$F341*INDATABLAD!$D$254+Bangods_linjedel!$DF341*INDATABLAD!$D$255))*Y341","v":0},{"$f":"+IF($AN341=\"Nej\",(($N341*($F341+$BF341)*INDATABLAD!$D$254+DG341*INDATABLAD!$D$255)),IF($BJ341=\"Ja\",0,(($N341*($F341+$BF341)*INDATABLAD!$D$254+DG341*INDATABLAD!$D$255))*$Y341))","v":0},{"$f":"+IF($AN341=\"Nej\",(($N341*($F341+$BF341)*INDATABLAD!$D$254+DH341*INDATABLAD!$D$255)),IF($BJ341=\"ja\",0,(($N341*($F341+$BF341)*INDATABLAD!$D$254+DH341*INDATABLAD!$D$255))*$Y341))","v":0},0,{"$f":"+DF341*INDATABLAD!$D$256*(1-$Y341)","v":13086061.34663778},{"$f":"+IF(AN341=\"Ja\",DG341*INDATABLAD!$D$256,IF(AN341=\"Nej\",0,DG341*INDATABLAD!$D$256*(1-Y341)))","v":13086061.34663778},13086061.34663778,2596025.2668322506,14532087.57543445,{"$f":"+DF341*(INDATABLAD!$D$248)+F341*N341*INDATABLAD!$D$249","v":17128112.842266701},null,{"$f":"+IFERROR(VLOOKUP(G341,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F341*$N341*DQ341/500,0)","v":0},2596025.2668322511,14532087.57543445,{"$f":"+IF(N341=0,0,DH341*(INDATABLAD!$D$248)+N341*(V341/U341)*(F341+BF341)*INDATABLAD!D$249)","v":17128112.842266701},null,{"$f":"+IFERROR(IF(V341=0,0,VLOOKUP(G341,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F341+BF341)*$N341*(V341/U341)*(DR341/500)),0)","v":0},0,0,0,0,0,0,671080069.0583477,671080069.0583477,671080069.0583477,2596025.2668322506,14532087.57543445,0,{"$f":"+IF(N341=0,0,SUMPRODUCT(P341:T341,Indata_Kalkylvärden!D$106:H$106)/N341)","v":564.78041199809468},677.40029615004937,1.1994047275002424,{"$f":"+IF(N341=0,0,SUMPRODUCT(P341:T341,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N341)","v":0.58221930171423186},0,{"$f":"+IF(N341=0,0,(SUMPRODUCT(P341:T341,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N341)*DN341)","v":406.77831885002087},{"$f":"+IF(Bangods_linjedel!L338=0,DQ341+DP341,DQ341+DP341+Bangods_linjedel!L338)","v":406.77831885002087},{"$f":"+Bangods_linjedel!Z341","v":82.680774925962481},{"$f":"+Bangods_linjedel!AB341","v":16.676541750265226},{"$f":"+Bangods_linjedel!AF341","v":31.182326790428142},{"$f":"+Bangods_linjedel!AD341+Bangods_linjedel!AE341","v":56.603047186383208},{"$f":"+Bangods_linjedel!AG341","v":1.53},{"$f":"+Bangods_linjedel!AH341","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG341","v":0},{"$f":"+(Bangods_linjedel!BM341+Bangods_linjedel!CD341)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO341+Bangods_linjedel!CE341)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP341+Bangods_linjedel!CF341)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ341+Bangods_linjedel!CG341)/1000000","v":0},{"$f":"+Bangods_linjedel!DC341/1000000","v":0},{"$f":"+Bangods_linjedel!DD341/1000000","v":0},{"$f":"+Bangods_linjedel!DE341/1000000","v":0},{"$f":"+Bangods_linjedel!DA341/1000000","v":0},{"$f":"+Bangods_linjedel!DB341/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ341","v":406.77831885002087},{"$f":"+Bangods_linjedel!DR341","v":406.77831885002087},{"$f":"+Bangods_linjedel!BA341-Bangods_linjedel!AY341","v":0},"L8010",null,null,null,null,null,null,135146.69434414941,458711.09439844952,8399167.5600000005,29397086.460000001,31722758.598433264,{"$f":"+VLOOKUP(G341,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F341*$N341","v":0},549289.12,null,31.182326790428146,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B341,Länkar!Y:Y)/2","v":67.781200408935405},null,{"$f":"+IF($N341=0,0,IF($G341=\"d\",SUMPRODUCT($P341:$T341,Indata_Kalkylvärden!$I$139:$M$139))/$N341)","v":0},null,null,372088612.56,372088612.56,null,null,593857.78874259896,null,null,9160242.9426464476,14128950.913972817,23289193.856619265]
[{"$f":"+VLOOKUP(B342,Länkar!I:AD,20,FALSE)","v":"Norrbotniabanan"},{"$f":"+BANGODSINDATA!B341","v":"L8020"},{"$f":"+BANGODSINDATA!C341","v":"Notviken-Piteå"},null,{"$f":"+BANGODSINDATA!D341","v":"Notviken-Norrfjärden"},{"$f":"+IFERROR(BANGODSINDATA!F341,FE342)","v":45.01},{"$f":"IFERROR((+VLOOKUP(B342,Länkar!I:AD,22,FALSE)),VLOOKUP(B342,' Fyrspår JA'!B:Z,25,FALSE))","v":8010},null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G341,0)","v":8037},{"$f":"+IF(BANGODSINDATA!H341=0,0,BANGODSINDATA!H341*Kalkylsammanställning!G$2)","v":4674739},{"$f":"+IFERROR(BANGODSINDATA!I341,0)","v":850},{"$f":"+IF(BANGODSINDATA!J341=\"-\",0,BANGODSINDATA!J341)","v":1253},{"$f":"+IFERROR(BANGODSINDATA!K341,0)","v":3665},{"$f":"+IFERROR(BANGODSINDATA!L341,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M341,0)","v":2268},32.143999999999998,{"$f":"+IF(U342+Bangods_linjedel!K342<0,0,U342+Bangods_linjedel!K342)","v":32.143999999999998},0,32.143999999999998,{"$f":"(IF(AM342=\"nej\",100%,INDATABLAD!$D$268))","v":0},{"$f":"+IF(N342=0,0,SUMPRODUCT(P342:T342,Indata_Kalkylvärden!D$104:H$104)/N342)","v":82.475426154037578},{"$f":"+IF(N342=0,0,SUMPRODUCT($P342:$T342,Indata_Kalkylvärden!$D$105:$H$105)/Bangods_linjedel!$N342)","v":458.18091327609807},{"$f":"IF(N342=0,0,(CM342*INDATABLAD!D$266+INDATABLAD!D$267*CI342)/(N342*F342))","v":14.801252762991288},{"$f":"+IF(B342='Beskrivning av åtgärd'!$D$171,'Beskrivning av åtgärd'!$B$171*$N342,0)","v":0},{"$f":"+IF(N342=0,0,SUMPRODUCT(P342:T342,Indata_Kalkylvärden!D$117:H$117/Bangods_linjedel!N342))","v":35.32190534613207},{"$f":"+IF(N342=0,0,SUMPRODUCT(P342:T342,Indata_Kalkylvärden!$D$116:$H$116)/N342)*DN342","v":18.517885601949544},28.207311393681543,{"$f":"+Indata_Kalkylvärden!T$96","v":1.53},{"$f":"+Indata_Kalkylvärden!T$97","v":5.3550000000000004},24727.625773285603,12924.051695420296,50575.729164126198,{"$f":"+IF(N342=0,0,SUMPRODUCT($P342:$T342,Indata_Kalkylvärden!$D$118:$H$118)/$N342)","v":-0.50679603085728497},{"$f":"+VLOOKUP($G342,Länkar!$F:$V,16,FALSE)","v":"Ja"},{"$f":"+VLOOKUP($G342,Länkar!$F:$V,17,FALSE)","v":"Ja"},{"$f":"+IF(N342=0,0,(SUMPRODUCT(P342:T342,Indata_Kalkylvärden!$D$110:$H$110)/N342))","v":1.864242582515486},{"$f":"+IFERROR(IF(B342=0,0,VLOOKUP(B342,'Kap.ber JA'!$B:$AI,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B342=0,0,VLOOKUP(B342,'Kap.ber UA'!B:H,7,FALSE)),0)","v":"esp"},{"$f":"+IFERROR(IF(B342=0,0,VLOOKUP(B342,'Kap.ber JA'!$B:$AI,8,FALSE)),0)","v":0.66125629629629623},{"$f":"+IFERROR(IF(B342=0,0,VLOOKUP(B342,'Kap.ber UA'!$B:$AL,8,FALSE)),0)","v":0.66125629629629623},{"$f":"+IF($AP342=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AP342=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+IF($AQ342=\"Esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":2.58},{"$f":"+IF($AQ342=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":0.28000000000000003},{"$f":"+INDATABLAD!$D$565","v":0.3},6.4186116412444436,1.3502999999999998,6.4186116412444436,1.3502999999999998,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B342,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B342,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},{"$f":"+Bangods_linjedel!H342","v":0},{"$f":"+Bangods_linjedel!I342","v":0},0,{"$f":"+Bangods_linjedel!K342","v":0},{"$f":"+IF(Bangods_linjedel!J342=0,(BA342-AY342)*0.05,Bangods_linjedel!J342)","v":0},0,null,0,{"$f":"+(($BG342+$BI342)*($AD342+AE342)*$N342)+Bangods_linjedel!M342","v":0},{"$f":"+(CJ342-CI342)*INDATABLAD!D$267+INDATABLAD!D$266*(CN342-CM342)","v":0},0,0,0,{"$f":"+IF(N342=0,0,('Beskrivning av åtgärd'!$C$165*(X342)+'Beskrivning av åtgärd'!$D$165*Bangods_linjedel!W342)/Bangods_linjedel!U342)","v":2.1654774512713092E-2},{"$f":"+IF(O342=0,0,('Beskrivning av åtgärd'!$F$165*(X342)+'Beskrivning av åtgärd'!$G$165*Bangods_linjedel!W342)/Bangods_linjedel!U342)","v":2.1654774512713092E-2},{"$f":"+IF(U342=0,0,('Beskrivning av åtgärd'!$C$166*(X342)+'Beskrivning av åtgärd'!$D$166*$W342)/$U342)","v":4.7261545373996316},{"$f":"+IF(O342=0,0,('Beskrivning av åtgärd'!$F$166*(X342)+'Beskrivning av åtgärd'!$G$166*$W342)/$U342)","v":4.7261545373996316},250,350,null,0,{"$f":"+IF(O342=0,0,(((BM342+BN342+BO342*'Beskrivning av åtgärd'!$C$176)/(AK342*N342))*AL342)*O342)","v":0},0,0,0,0,0,0,0,null,{"$f":"+(($N342*$F342*INDATABLAD!$D$254+Bangods_linjedel!$DF342*INDATABLAD!$D$255))*Y342","v":0},{"$f":"+IF($AN342=\"Nej\",(($N342*($F342+$BF342)*INDATABLAD!$D$254+DG342*INDATABLAD!$D$255)),IF($BJ342=\"Ja\",0,(($N342*($F342+$BF342)*INDATABLAD!$D$254+DG342*INDATABLAD!$D$255))*$Y342))","v":0},{"$f":"+IF($AN342=\"Nej\",(($N342*($F342+$BF342)*INDATABLAD!$D$254+DH342*INDATABLAD!$D$255)),IF($BJ342=\"ja\",0,(($N342*($F342+$BF342)*INDATABLAD!$D$254+DH342*INDATABLAD!$D$255))*$Y342))","v":0},0,{"$f":"+DF342*INDATABLAD!$D$256*(1-$Y342)","v":7648978.0817311518},{"$f":"+IF(AN342=\"Ja\",DG342*INDATABLAD!$D$256,IF(AN342=\"Nej\",0,DG342*INDATABLAD!$D$256*(1-Y342)))","v":7648978.0817311518},7648978.0817311518,1709664.5218088087,8494199.775003735,{"$f":"+DF342*(INDATABLAD!$D$248)+F342*N342*INDATABLAD!$D$249","v":10203864.296812544},null,{"$f":"+IFERROR(VLOOKUP(G342,' Bandelsspec avg o ext'!$A:$T,17,FALSE)*$F342*$N342*DQ342/500,0)","v":0},1709664.5218088087,8494199.775003735,{"$f":"+IF(N342=0,0,DH342*(INDATABLAD!$D$248)+N342*(V342/U342)*(F342+BF342)*INDATABLAD!D$249)","v":10203864.296812544},null,{"$f":"+IFERROR(IF(V342=0,0,VLOOKUP(G342,' Bandelsspec avg o ext'!$A:$V,18,FALSE)*($F342+BF342)*$N342*(V342/U342)*(DR342/500)),0)","v":0},0,0,0,0,0,0,392255286.24262315,392255286.24262315,392255286.24262315,1709664.5218088087,8494199.775003735,0,{"$f":"+IF(N342=0,0,SUMPRODUCT(P342:T342,Indata_Kalkylvärden!D$106:H$106)/N342)","v":524.84171037030012},581.65223342043055,1.1082431558460701,{"$f":"+IF(N342=0,0,SUMPRODUCT(P342:T342,Indata_Kalkylvärden!D$109:H$109)/Bangods_linjedel!N342)","v":0.61733182370851036},0,{"$f":"+IF(N342=0,0,(SUMPRODUCT(P342:T342,Indata_Kalkylvärden!D$108:H$108)/Bangods_linjedel!N342)*DN342)","v":356.15196818803025},{"$f":"+IF(Bangods_linjedel!L339=0,DQ342+DP342,DQ342+DP342+Bangods_linjedel!L339)","v":356.15196818803025},{"$f":"+Bangods_linjedel!Z342","v":82.475426154037578},{"$f":"+Bangods_linjedel!AB342","v":14.801252762991288},{"$f":"+Bangods_linjedel!AF342","v":28.207311393681543},{"$f":"+Bangods_linjedel!AD342+Bangods_linjedel!AE342","v":53.839790948081614},{"$f":"+Bangods_linjedel!AG342","v":1.53},{"$f":"+Bangods_linjedel!AH342","v":5.3550000000000004},{"$f":"+Bangods_linjedel!BG342","v":0},{"$f":"+(Bangods_linjedel!BM342+Bangods_linjedel!CD342)/1000000","v":0},{"$f":"+(Bangods_linjedel!BO342+Bangods_linjedel!CE342)/1000000","v":0},{"$f":"+(Bangods_linjedel!BP342+Bangods_linjedel!CF342)/1000000","v":0},{"$f":"+(Bangods_linjedel!BQ342+Bangods_linjedel!CG342)/1000000","v":0},{"$f":"+Bangods_linjedel!DC342/1000000","v":0},{"$f":"+Bangods_linjedel!DD342/1000000","v":0},{"$f":"+Bangods_linjedel!DE342/1000000","v":0},{"$f":"+Bangods_linjedel!DA342/1000000","v":0},{"$f":"+Bangods_linjedel!DB342/1000000","v":0},null,{"$f":"+Bangods_linjedel!DQ342","v":356.15196818803025},{"$f":"+Bangods_linjedel!DR342","v":356.15196818803025},{"$f":"+Bangods_linjedel!BA342-Bangods_linjedel!AY342","v":0},"L8020",null,null,null,null,null,null,118957.66845616097,432710.39984973194,7152350.6699999999,25033227.345000003,19523083.296113756,{"$f":"+VLOOKUP(G342,' Bandelsspec avg o ext'!$A:$T,19,FALSE)*$F342*$N342","v":0},361745.37,null,28.20731139368154,null,null,{"$f":"+SUMIF(Länkar!I:I,Bangods_linjedel!B342,Länkar!Y:Y)/2","v":93.009197235107195},null,{"$f":"+IF($N342=0,0,IF($G342=\"d\",SUMPRODUCT($P342:$T342,Indata_Kalkylvärden!$I$139:$M$139))/$N342)","v":0},null,null,210410002.38999999,210410002.38999999,null,null,551668.06830589287,null,null,5354284.6572118048,9295522.058663046,14649806.715874851]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(BANGODSINDATA!G342,0)","v":0},{"$f":"+IF(BANGODSINDATA!H342=0,0,BANGODSINDATA!H342*Kalkylsammanställning!G$2)","v":0},{"$f":"+IFERROR(BANGODSINDATA!I342,0)","v":0},{"$f":"+IF(BANGODSINDATA!J342=\"-\",0,BANGODSINDATA!J342)","v":0},{"$f":"+IFERROR(BANGODSINDATA!K342,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!L342,0)","v":0},{"$f":"+IFERROR(BANGODSINDATA!M342,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B343,'Gods_nya linjedelar_UA'!$J$4:$J$18)","v":0},{"$f":"SUMIF('Gods_nya linjedelar_UA'!$D$4:$D$18,Bangods_linjedel!B343,'Gods_nya linjedelar_UA'!$K$4:$K$18)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+B344","v":0},null,null,null,null,null,null,0,0]

{"sheet":"Bansek_gods","index":9,"n_rows":110,"n_cols":22,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
[null,"JA","JA","JA",null,null,"UA (ej volymförändring)",null,null,null,"UA-JA före volymförändring",null,null,null,"Volymförändring",null,null,null,"TKM el","Tkm diesel","andel diesel",0]
[null,"Alla godståg","Malmtåg","Övriga godståg",null,null,"Alla godståg","malm","Övriga godståg",null,"Alla godståg","malm","Övriga godståg",null,"Alla godståg","malm","Övriga godståg"]
["Tågkm"]
["Nettotonkm"]
["Bruttotonkm"]
["Tågtimmar transporttid"]
["Tågtimmar förseningstid"]
["Tontimmar transporttid"]
["Tontimmar förseningstid"]
["Elförbrukning kwh per år"]
["Dieselförbrukning liter per år"]
[]
["Tåg per år"]
["Trpsträcka"]
["Trptidsvärde kr/(tågkm"]
[]
[]
["Fordonskostnad totalt MSEK"]
["- Banavgift MSEK"]
["- Drivmedel MSEK"]
["- Tidsberoende kostnad MSEK"]
["Transporttidskostnad gods MSEK"]
["Förseningstidskostnad gods MSEK"]
[]
["Olyckor MSEK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"diff ton påverkar ej tkm och därför inte olyckor"]
["Buller MSEK"]
["Infrastruktur MSEK"]
["Banavgift budget spår"]
["Banavgift budget tågläge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"diff ton påverkar ej tkm och därför inte tåglägesavgift"]
[]
[]
[]
[null,null,null,0.8,null,1.2]
["Kalkylsammanställning","MSEK prognosår",null,"KA -20%",null,"KA+20%"]
["Effekter för persontrafikföretag"]
["Biljettintäkter (resandeförändring)"]
["Biljettintäkter (prisförändring))"]
["Fordonskostnader tåg exkl drivmedel"]
["Fordonskostnad drivmedel"]
["Omkostnader"]
["Moms på biljettintäkter"]
["Banavgifter; spår"]
["Banavgifter; tågläge"]
["Budgeteffekter "]
["Drivmedelsskatt vägtrafik; resande"]
["Drivmedelsskatt vägtrafik, Lastbil"]
["Moms på biljettintäkter"]
["Banavgifter persontåg spår"]
["Banavgifter persontåg emission"]
["Banavgifter persontåg tågläge"]
["Banavgifter godståg spår "]
["Banavgifter godståg tågläge"]
[]
["Effekter för resenärer"]
["Reskostnader"]
["Åktid"]
["Turintervall"]
["Förseningstid"]
["Effekter för godskunder"]
["Transportkostnad tid"]
["Transportkostnad drivmedel"]
["Transportkostnad banavgift"]
["Transporttid"]
["Förseningstid"]
["Externa effekter"]
["CO2 personbil"]
["Pmavgas personbil"]
["Nox personbil"]
["Pmslitage personbil"]
["CO2 Lastbil"]
["Pmavgas Lastbil"]
["Nox Lastbil"]
["Pmslitage Lastbil"]
["CO2 Sjöfart"]
["Pmavgas Sjöfart"]
["Nox Sjöfart"]
["Pmslitage Sjöfart"]
[]
["CO2 Godståg"]
["Pmavgas Godståg"]
["Nox Godståg"]
["Pmslitage Godståg"]
["CO2 Persontåg"]
["Pmavgas Persontåg"]
["Nox Persontåg"]
["Pmslitage Persontåg"]
["Trafikolyckor; persontåg"]
["Trafikolyckor; personbil"]
["Trafikolyckor; godståg"]
["Trafikolyckor; lastbil"]
["Infrastruktur; persontåg"]
["Infrastruktur;personbil"]
["Infrastruktur;godståg"]
["Infrastruktur; lastbil"]
["Buller persontåg"]
["Buller personbil"]
["Buller; godståg"]
["Buller lastbil"]
["SUMMA EFFEKTER"]
[]
["Buller godståg JA"]
["Buller godståg UA"]
[]
["Till Samgods_CBA"]
["Tågkm"]
["Nettotonkm"]
["Olyckor"]
["Buller"]
["Liter diesel"]
["Andel diesel av tkm"]

{"sheet":"Trafiköverflyttningar","index":10,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Överflyttning resor till/från personbil",null,null,"Nat tj","Nat pr","Nat arb","Reg tj","Reg pr","Reg arb"]
["Ange andel överflyttning resor från personbil",null,null,{"$f":"+INDATABLAD!$D$171","v":0.5},{"$f":"+INDATABLAD!$D$172","v":0.5},{"$f":"+INDATABLAD!$D$173","v":0.5},{"$f":"+INDATABLAD!$D$174","v":0.5},{"$f":"+INDATABLAD!$D$175","v":0.5},{"$f":"+INDATABLAD!$D$176","v":0.5}]
[]
["Överflyttning gods",null,null,"Lastbil","Sjöfart"]
["Andel; ange andel överflyttning till/från lastbil",null,null,1,{"$f":"1-D7","v":0}]
[]
["Lastbilar:",null,"Använd andel","Andel tonkm genomsnitt indata"]
["Lorry light LGV, < 3,5 ton",101,{"$f":"+D10","v":3.5951733568174192E-6},{"$f":"+Trafikarbete!O92","v":3.5951733568174192E-6}]
["Lorry medium <16 ton",102,1.0063398681217468E-3,{"$f":"+Trafikarbete!O93","v":1.0063398681217468E-3}]
["Lorry medium < 24 ton",103,6.5449067426520523E-3,{"$f":"+Trafikarbete!O94","v":6.5449067426520523E-3}]
["Lorry HGV < 40 ton ",104,0.43400901684942539,{"$f":"+Trafikarbete!O95","v":0.43400901684942539}]
["Lorry HGV < 60 ton ",105,0.8476401367751708,{"$f":"+Trafikarbete!O96","v":0.8476401367751708}]
["Lorry HGV 74 ton",106,0,{"$f":"+Trafikarbete!O97","v":0}]
["Fartyg",null,"Använd andel","Andel tonkm genomsnitt indata"]
["Container vessel 5 300 dwt ",301,{"$f":"+D17","v":2.628515965080121E-3},{"$f":"+Trafikarbete!O109","v":2.628515965080121E-3}]
["Container vessel 16 000 dwt ",302,{"$f":"+D18","v":0.16024051739692222},{"$f":"+Trafikarbete!O110","v":0.16024051739692222}]
["Container vessel 27 200 dwt ",303,2.9460797614657992E-5,{"$f":"+Trafikarbete!O111","v":2.9460797614657992E-5}]
["Container vessel 100 000 dwt ",304,7.0333273206306607E-4,{"$f":"+Trafikarbete!O112","v":7.0333273206306607E-4}]
["Other vessel 1 000 dwt",305,5.7309389890827615E-3,{"$f":"+Trafikarbete!O113","v":5.7309389890827615E-3}]
["Other vessel 2 500 dwt ",306,7.0768147802363016E-3,{"$f":"+Trafikarbete!O114","v":7.0768147802363016E-3}]
["Other vessel 3 500 dwt",307,1.6779905196532489E-2,{"$f":"+Trafikarbete!O115","v":1.6779905196532489E-2}]
["Other vessel 5 000 dwt ",308,4.7164638601268884E-2,{"$f":"+Trafikarbete!O116","v":4.7164638601268884E-2}]
["Other vessel 10 000 dwt",309,0.28061387932097265,{"$f":"+Trafikarbete!O117","v":0.28061387932097265}]
["Other vessel 20 000 dwt ",310,0.16313883270701648,{"$f":"+Trafikarbete!O118","v":0.16313883270701648}]
["Other vessel 40 000 dwt ",311,0.18680497009960642,{"$f":"+Trafikarbete!O119","v":0.18680497009960642}]
["Other vessel 80 000 dwt ",312,1.1026018183048891E-2,{"$f":"+Trafikarbete!O120","v":1.1026018183048891E-2}]
["Other vessel 100 000 dwt ",313,7.6639908215178501E-3,{"$f":"+Trafikarbete!O121","v":7.6639908215178501E-3}]
["Other vessel 250 000 dwt ",314,1.8151414678367755E-2,{"$f":"+Trafikarbete!O122","v":1.8151414678367755E-2}]
["Ro/ro vessel 3 600 dwt",315,5.0782028714661176E-3,{"$f":"+Trafikarbete!O123","v":5.0782028714661176E-3}]
["Ro/ro vessel 6 300 dwt",316,1.4639794600580656E-2,{"$f":"+Trafikarbete!O124","v":1.4639794600580656E-2}]
["Ro/ro vessel 10 000 dwt ",317,8.8474588376207339E-3,{"$f":"+Trafikarbete!O125","v":8.8474588376207339E-3}]
["Road ferry 2 500 dwt ",318,1.2686726303757433E-3,{"$f":"+Trafikarbete!O126","v":1.2686726303757433E-3}]
["Road ferry 5 000 dwt ",319,1.7248292152313078E-7,{"$f":"+Trafikarbete!O127","v":1.7248292152313078E-7}]
["Road ferry 7 500 dwt",320,0,{"$f":"+Trafikarbete!O128","v":0}]
["Rail ferry 5 000 dwt",321,0,{"$f":"+Trafikarbete!O129","v":0}]
["Barge Inland water way",322,0,{"$f":"+Trafikarbete!O130","v":0}]

{"sheet":"Investering  o UH","index":11,"n_rows":135,"n_cols":80,"rows_kept":135,"cut":false,"hidden":false,"merged":[[87,0,87,5],[56,0,56,1],[42,0,42,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[48,0,48,1],[49,0,49,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[60,0,60,1],[40,0,40,4],[36,0,36,5],[47,0,47,1],[75,0,75,1],[81,0,81,1],[82,0,82,1],[76,0,76,1],[77,0,77,1],[78,0,78,1],[79,0,79,1],[80,0,80,1],[64,0,64,1],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1]]}
["Byggtid, antal år:",{"$f":"+'Beskrivning av åtgärd'!C55","v":3},{"$f":"+Diskontering!B8","v":2019},{"$f":"+C1+1","v":2020},{"$f":"+D1+1","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,{"$f":"+BP1+1","v":2085},2086,2087,2088,2089,2090,2091,2092,2093,2094,2095]
["Byggstart",{"$f":"+'Beskrivning av åtgärd'!C54","v":2028},{"$f":"+IF(C1=$B2,\"BYGGSTART\",IF(C1='Beskrivning av åtgärd'!$B$7,\"Trafikstart\",\"\"))","v":""},{"$f":"+IF(D1=$B2,\"BYGGSTART\",IF(D1='Beskrivning av åtgärd'!$B$7,\"Trafikstart\",\"\"))","v":""},{"$f":"+IF(E1=$B2,\"BYGGSTART\",IF(E1='Beskrivning av åtgärd'!$B$7,\"Trafikstart\",\"\"))","v":""},{"$f":"+IF(F1=$B2,\"BYGGSTART\",IF(F1='Beskrivning av åtgärd'!$B$7,\"Trafikstart\",\"\"))","v":""},{"$f":"+IF(G1=$B2,\"BYGGSTART\",IF(G1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(H1=$B2,\"BYGGSTART\",IF(H1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(I1=$B2,\"BYGGSTART\",IF(I1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(J1=$B2,\"BYGGSTART\",IF(J1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(K1=$B2,\"BYGGSTART\",IF(K1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(L1=$B2,\"BYGGSTART\",IF(L1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":"BYGGSTART"},{"$f":"+IF(M1=$B2,\"BYGGSTART\",IF(M1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(N1=$B2,\"BYGGSTART\",IF(N1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(O1=$B2,\"BYGGSTART\",IF(O1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":"TRAFIKSTART"},{"$f":"+IF(P1=$B2,\"BYGGSTART\",IF(P1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(Q1=$B2,\"BYGGSTART\",IF(Q1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(R1=$B2,\"BYGGSTART\",IF(R1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(S1=$B2,\"BYGGSTART\",IF(S1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(T1=$B2,\"BYGGSTART\",IF(T1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(U1=$B2,\"BYGGSTART\",IF(U1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(V1=$B2,\"BYGGSTART\",IF(V1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(W1=$B2,\"BYGGSTART\",IF(W1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(X1=$B2,\"BYGGSTART\",IF(X1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(Y1=$B2,\"BYGGSTART\",IF(Y1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(Z1=$B2,\"BYGGSTART\",IF(Z1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AA1=$B2,\"BYGGSTART\",IF(AA1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AB1=$B2,\"BYGGSTART\",IF(AB1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AC1=$B2,\"BYGGSTART\",IF(AC1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AD1=$B2,\"BYGGSTART\",IF(AD1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AE1=$B2,\"BYGGSTART\",IF(AE1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AF1=$B2,\"BYGGSTART\",IF(AF1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AG1=$B2,\"BYGGSTART\",IF(AG1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AH1=$B2,\"BYGGSTART\",IF(AH1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AI1=$B2,\"BYGGSTART\",IF(AI1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AJ1=$B2,\"BYGGSTART\",IF(AJ1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AK1=$B2,\"BYGGSTART\",IF(AK1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AL1=$B2,\"BYGGSTART\",IF(AL1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AM1=$B2,\"BYGGSTART\",IF(AM1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AN1=$B2,\"BYGGSTART\",IF(AN1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AO1=$B2,\"BYGGSTART\",IF(AO1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AP1=$B2,\"BYGGSTART\",IF(AP1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AQ1=$B2,\"BYGGSTART\",IF(AQ1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AR1=$B2,\"BYGGSTART\",IF(AR1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AS1=$B2,\"BYGGSTART\",IF(AS1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AT1=$B2,\"BYGGSTART\",IF(AT1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AU1=$B2,\"BYGGSTART\",IF(AU1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AV1=$B2,\"BYGGSTART\",IF(AV1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AW1=$B2,\"BYGGSTART\",IF(AW1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AX1=$B2,\"BYGGSTART\",IF(AX1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AY1=$B2,\"BYGGSTART\",IF(AY1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""},{"$f":"+IF(AZ1=$B2,\"BYGGSTART\",IF(AZ1='Beskrivning av åtgärd'!$B$7,\"TRAFIKSTART\",\"\"))","v":""}]
[null,null,"Ange kostnad per år under byggtiden"]
["Investeringskostnader UA","MSEK ",{"$f":"+C1","v":2019},{"$f":"+D1","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,{"$f":"+BP1","v":2084},2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SUMMA",{"$f":"+SUM(B5:B14)","v":0},{"$f":"+SUM(C5:C14)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Investeringskostnader JA","MSEK ",{"$f":"+C4","v":2019},{"$f":"+D4","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,{"$f":"+BP4","v":2084},2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SUMMA",{"$f":"+SUM(B17:B27)","v":0},{"$f":"+SUM(C18:C27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Investeringskostnad UA-JA",{"$f":"+B15-B28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Skattefinansieringskostnad",{"$f":"+B30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+C30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+D30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+E30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+F30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+G30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+H30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+I30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+J30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+K30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+L30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+M30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+N30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+O30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+P30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+Q30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+R30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+S30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+T30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+U30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+V30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+W30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+X30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+Y30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+Z30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+AA30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+AB30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+AC30*(INDATABLAD!$D$6-1)","v":0},{"$f":"+AD30*(INDATABLAD!$D$6-1)","v":0}]
[]
[]
["Förändrade kostnader för Underhåll, Reinvestering och Drift (UA-JA)"]
["Välj alternativ 1, 2 eller 3 för beräkning av kostnader för drift, underhåll och reinvestering"]
["Alternativ 1: "]
["Om genomsnittlig årlig kostnadsförändring finns anges denna nedan: (ökad kostnad negativt tecken och vice versa)"]
["Genomsnittlig årlig kostnadsförändring, MSEK:"]
[]
["Alternativ 2"]
["Om underlag finns för årliga kostnader för Underhåll, Reinvestering och Drift anges dessa här (exkl skattefaktor)"]
["JA UNDERHÅLL KOSTNADSPOST",null,{"$f":"+C1","v":2019},2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,{"$f":"+AI1","v":2051},2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,{"$f":"+BO1","v":2083},2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095]
[]
[]
[]
[]
[]
[]
[]
[]
["SUMMA JA UNDERHÅLL",null,{"$f":"+SUM(C43:C50)","v":0},{"$f":"+SUM(D43:D50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BP43:BP50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
["UA UNDERHÅLL KOSTNADSPOST",null,{"$f":"+C42","v":2019},{"$f":"+D42","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,{"$f":"+BP42","v":2084},2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095]
[]
[]
[]
[]
[]
[]
[]
[]
["SUMMA UA UNDERHÅLL",null,{"$f":"+SUM(C54:C61)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AI54:AI61)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO54:BO61)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["JA REINVESTERING KOSTNADSPOST",null,{"$f":"+C53","v":2019},{"$f":"+D53","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,{"$f":"+BP53","v":2084},2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095]
[]
[]
[]
[]
[]
[]
[]
[]
["SUMMA JA REINVESTERING",null,{"$f":"+SUM(C65:C72)","v":0},{"$f":"+SUM(D65:D72)","v":0},0,0,{"$f":"+SUM(G65:G72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BP65:BP72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
["UA REINVESTERING KOSTNADSPOST",null,{"$f":"+C64","v":2019},{"$f":"+D64","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,{"$f":"+BP64","v":2084},2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,{"$f":"+CB64","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
["SUMMA UA REINVESTERING",null,{"$f":"+SUM(C76:C83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(AI76:AI83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+SUM(BO76:BO83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Alternativ 3"]
["Schablonvärden"]
["Underhållskostnad per år",null,"Enhet","Schablonvärde kronor per år","Antal enheter JA","Antal enheter UA"]
["Enkelspår","överbyggnad","Löpmeter",{"$f":"+INDATABLAD!C644","v":148.91357030280665}]
["Enkelspår","Signal","Löpmeter",{"$f":"+INDATABLAD!C653","v":25.613096248524801}]
["Enkelspår","Elkraft","Löpmeter",{"$f":"+INDATABLAD!C655","v":28.008845039844804}]
["Dubbelspår","överbyggnad","Löpmeter",{"$f":"+INDATABLAD!C645","v":297.82714060561329}]
["Dubbelspår","Signal","Löpmeter",{"$f":"+INDATABLAD!C654","v":51.226192497049603}]
["Dubbelspår","Elkraft","Löpmeter",{"$f":"+INDATABLAD!C656","v":56.017690079689608}]
["Växlar","Normalhuvudspår","Växel",{"$f":"+INDATABLAD!C646","v":97357.025803012206}]
["Växlar","Avvikande huvudspår","Växel",{"$f":"+INDATABLAD!C647","v":43269.789245783199}]
["Växlar","Sidospår","Växel",{"$f":"+INDATABLAD!C648","v":21634.894622891599}]
["Signal vägskydd","A","Korsning",{"$f":"+INDATABLAD!C649","v":119145.52817772633}]
["Signal vägskydd","B","Korsning",{"$f":"+INDATABLAD!C650","v":119145.52817772633}]
["Signal vägskydd","CD","Korsning",{"$f":"+INDATABLAD!C651","v":77444.593315522114}]
["Signal vägskydd","K, KS","Korsning",{"$f":"+INDATABLAD!C652","v":38126.569016872432}]
["Elkraft","Omformare","Omformare",{"$f":"+INDATABLAD!C657","v":119145.52817772633}]
["Bullerskydd","Bullerskärm","Löpmeter",{"$f":"+INDATABLAD!C658","v":151.4442623602412}]
["Årslönekostnad tågklarerare",null,"årsarbetskraft",{"$f":"+INDATABLAD!C674","v":548000}]
["Årslönekostnad bg-personal",null,"årsarbetskraft",{"$f":"+INDATABLAD!C675","v":515000}]
[]
["Reinvesteringskostnad per tillfälle",null,"Enhet"," Schablonvärde kronor per re-investering","Livslängd år","Reinvesteringstidpunkt 1 JA","Reinvesteringstidpunkt 2 JA (=år för reinvpunkt 1+livslängd)","Reinvesteringstidpunkt UA",null,"NUVÄRDE JA tidpunkt 1","NUVÄRDE JA tidpunkt 2","NUVÄRDE UA",null,"Nominell kostnad 1","Nominell kostnad 2","Inkl driftindex 1","Inkl driftindex 2"]
["Enkelspår","överbyggnad","Löpmeter",{"$f":"+INDATABLAD!C659","v":7031.3407524397699},{"$f":"+INDATABLAD!$C$637","v":30},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E109","v":2061},{"$f":"+E90*D109","v":0},{"$f":"+IF(F109=0,0,IF(F109<(Diskontering!$B$4+Diskontering!$B$5-1),(E90*$D109)/((1+Diskontering!$B$2)^('Investering  o UH'!F109-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G109=0,0,IF(G109<(Diskontering!$B$4+Diskontering!$B$5-1),(F90*$D109)/((1+Diskontering!$B$2)^('Investering  o UH'!G109-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H109<(Diskontering!$B$4+Diskontering!$B$5-1),(F90*$D109)/((1+Diskontering!$B$2)^('Investering  o UH'!H109-Diskontering!$B$4)),0)","v":0},null,{"$f":"+E90*D109","v":0},{"$f":"+E90*D109","v":0},{"$f":"+IF(F109=0,0,IF(F109<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F109-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G109=0,0,IF(G109<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G109-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Enkelspår","Signal","Löpmeter",{"$f":"+INDATABLAD!C668","v":2893.5806162332601},{"$f":"+INDATABLAD!$C$641","v":30},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E110","v":2061},null,{"$f":"+IF(F110=0,0,IF(F110<(Diskontering!$B$4+Diskontering!$B$5-1),(E91*$D110)/((1+Diskontering!$B$2)^('Investering  o UH'!F110-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G110=0,0,IF(G110<(Diskontering!$B$4+Diskontering!$B$5-1),(F91*$D110)/((1+Diskontering!$B$2)^('Investering  o UH'!G110-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H110<(Diskontering!$B$4+Diskontering!$B$5-1),(F91*$D110)/((1+Diskontering!$B$2)^('Investering  o UH'!H110-Diskontering!$B$4)),0)","v":0},null,{"$f":"+E91*D110","v":0},{"$f":"+E91*D110","v":0},{"$f":"+IF(F110=0,0,IF(F110<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F110-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G110=0,0,IF(G110<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G110-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Enkelspår","Elkraft","Löpmeter",{"$f":"+INDATABLAD!C670","v":5535.5474080022905},{"$f":"+INDATABLAD!$C$642","v":40},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E111","v":2071},null,{"$f":"+IF(F111=0,0,IF(F111<(Diskontering!$B$4+Diskontering!$B$5-1),(E92*$D111)/((1+Diskontering!$B$2)^('Investering  o UH'!F111-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G111=0,0,IF(G111<(Diskontering!$B$4+Diskontering!$B$5-1),(F92*$D111)/((1+Diskontering!$B$2)^('Investering  o UH'!G111-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H111<(Diskontering!$B$4+Diskontering!$B$5-1),(F92*$D111)/((1+Diskontering!$B$2)^('Investering  o UH'!H111-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F111=0,0,IF(F111<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F111-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G111=0,0,IF(G111<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G111-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Dubbelspår","överbyggnad","Löpmeter",{"$f":"+INDATABLAD!C660","v":14062.68150487954},{"$f":"+INDATABLAD!$C$637","v":30},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E112","v":2061},null,{"$f":"+IF(F112=0,0,IF(F112<(Diskontering!$B$4+Diskontering!$B$5-1),(E93*$D112)/((1+Diskontering!$B$2)^('Investering  o UH'!F112-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G112=0,0,IF(G112<(Diskontering!$B$4+Diskontering!$B$5-1),(F93*$D112)/((1+Diskontering!$B$2)^('Investering  o UH'!G112-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H112<(Diskontering!$B$4+Diskontering!$B$5-1),(F93*$D112)/((1+Diskontering!$B$2)^('Investering  o UH'!H112-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F112=0,0,IF(F112<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F112-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G112=0,0,IF(G112<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G112-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Dubbelspår","Signal","Löpmeter",{"$f":"+INDATABLAD!C669","v":5787.1612324665202},{"$f":"+INDATABLAD!$C$641","v":30},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E113","v":2061},null,{"$f":"+IF(F113=0,0,IF(F113<(Diskontering!$B$4+Diskontering!$B$5-1),(E94*$D113)/((1+Diskontering!$B$2)^('Investering  o UH'!F113-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G113=0,0,IF(G113<(Diskontering!$B$4+Diskontering!$B$5-1),(F94*$D113)/((1+Diskontering!$B$2)^('Investering  o UH'!G113-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H113<(Diskontering!$B$4+Diskontering!$B$5-1),(F94*$D113)/((1+Diskontering!$B$2)^('Investering  o UH'!H113-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F113=0,0,IF(F113<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F113-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G113=0,0,IF(G113<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G113-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Dubbelspår","Elkraft","Löpmeter",{"$f":"+INDATABLAD!C671","v":11071.083998557269},{"$f":"+INDATABLAD!$C$642","v":40},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E114","v":2071},null,{"$f":"+IF(F114=0,0,IF(F114<(Diskontering!$B$4+Diskontering!$B$5-1),(E95*$D114)/((1+Diskontering!$B$2)^('Investering  o UH'!F114-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G114=0,0,IF(G114<(Diskontering!$B$4+Diskontering!$B$5-1),(F95*$D114)/((1+Diskontering!$B$2)^('Investering  o UH'!G114-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H114<(Diskontering!$B$4+Diskontering!$B$5-1),(F95*$D114)/((1+Diskontering!$B$2)^('Investering  o UH'!H114-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F114=0,0,IF(F114<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F114-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G114=0,0,IF(G114<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G114-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Växlar","Normalhuvudspår","Växel",{"$f":"+INDATABLAD!C661","v":4867851.2901506098},{"$f":"+INDATABLAD!$C$638","v":45},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E115","v":2076},null,{"$f":"+IF(F115=0,0,IF(F115<(Diskontering!$B$4+Diskontering!$B$5-1),(E96*$D115)/((1+Diskontering!$B$2)^('Investering  o UH'!F115-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G115=0,0,IF(G115<(Diskontering!$B$4+Diskontering!$B$5-1),(F96*$D115)/((1+Diskontering!$B$2)^('Investering  o UH'!G115-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H115<(Diskontering!$B$4+Diskontering!$B$5-1),(F96*$D115)/((1+Diskontering!$B$2)^('Investering  o UH'!H115-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F115=0,0,IF(F115<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F115-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G115=0,0,IF(G115<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G115-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Växlar","Avvikande huvudspår","Växel",{"$f":"+INDATABLAD!C662","v":3245234.1934337402},{"$f":"+INDATABLAD!$C$638","v":45},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E116","v":2076},null,{"$f":"+IF(F116=0,0,IF(F116<(Diskontering!$B$4+Diskontering!$B$5-1),(E97*$D116)/((1+Diskontering!$B$2)^('Investering  o UH'!F116-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G116=0,0,IF(G116<(Diskontering!$B$4+Diskontering!$B$5-1),(F97*$D116)/((1+Diskontering!$B$2)^('Investering  o UH'!G116-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H116<(Diskontering!$B$4+Diskontering!$B$5-1),(F97*$D116)/((1+Diskontering!$B$2)^('Investering  o UH'!H116-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F116=0,0,IF(F116<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F116-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G116=0,0,IF(G116<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G116-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Växlar","Sidospår","Växel",{"$f":"+INDATABLAD!C663","v":0},{"$f":"+INDATABLAD!$C$638","v":45},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E117","v":2076},null,{"$f":"+IF(F117=0,0,IF(F117<(Diskontering!$B$4+Diskontering!$B$5-1),(E98*$D117)/((1+Diskontering!$B$2)^('Investering  o UH'!F117-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G117=0,0,IF(G117<(Diskontering!$B$4+Diskontering!$B$5-1),(F98*$D117)/((1+Diskontering!$B$2)^('Investering  o UH'!G117-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H117<(Diskontering!$B$4+Diskontering!$B$5-1),(F98*$D117)/((1+Diskontering!$B$2)^('Investering  o UH'!H117-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F117=0,0,IF(F117<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F117-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G117=0,0,IF(G117<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G117-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Signal vägskydd","A","Korsning",{"$f":"+INDATABLAD!C664","v":3774259.2907105344},{"$f":"+INDATABLAD!$C$640","v":30},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E118","v":2061},null,{"$f":"+IF(F118=0,0,IF(F118<(Diskontering!$B$4+Diskontering!$B$5-1),(E99*$D118)/((1+Diskontering!$B$2)^('Investering  o UH'!F118-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G118=0,0,IF(G118<(Diskontering!$B$4+Diskontering!$B$5-1),(F99*$D118)/((1+Diskontering!$B$2)^('Investering  o UH'!G118-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H118<(Diskontering!$B$4+Diskontering!$B$5-1),(F99*$D118)/((1+Diskontering!$B$2)^('Investering  o UH'!H118-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F118=0,0,IF(F118<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F118-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G118=0,0,IF(G118<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G118-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Signal vägskydd","B","Korsning",{"$f":"+INDATABLAD!C665","v":3774233.9887012732},{"$f":"+INDATABLAD!$C$640","v":30},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E119","v":2061},null,{"$f":"+IF(F119=0,0,IF(F119<(Diskontering!$B$4+Diskontering!$B$5-1),(E100*$D119)/((1+Diskontering!$B$2)^('Investering  o UH'!F119-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G119=0,0,IF(G119<(Diskontering!$B$4+Diskontering!$B$5-1),(F100*$D119)/((1+Diskontering!$B$2)^('Investering  o UH'!G119-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H119<(Diskontering!$B$4+Diskontering!$B$5-1),(F100*$D119)/((1+Diskontering!$B$2)^('Investering  o UH'!H119-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F119=0,0,IF(F119<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F119-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G119=0,0,IF(G119<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G119-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Signal vägskydd","CD","Korsning",{"$f":"+INDATABLAD!C666","v":2201636.4870988987},{"$f":"+INDATABLAD!$C$640","v":30},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E120","v":2061},null,{"$f":"+IF(F120=0,0,IF(F120<(Diskontering!$B$4+Diskontering!$B$5-1),(E101*$D120)/((1+Diskontering!$B$2)^('Investering  o UH'!F120-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G120=0,0,IF(G120<(Diskontering!$B$4+Diskontering!$B$5-1),(F101*$D120)/((1+Diskontering!$B$2)^('Investering  o UH'!G120-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H120<(Diskontering!$B$4+Diskontering!$B$5-1),(F101*$D120)/((1+Diskontering!$B$2)^('Investering  o UH'!H120-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F120=0,0,IF(F120<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F120-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G120=0,0,IF(G120<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G120-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Signal vägskydd","K, KS","Korsning",{"$f":"+INDATABLAD!C667","v":31451.955224422203},{"$f":"+INDATABLAD!$C$640","v":30},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E121","v":2061},null,{"$f":"+IF(F121=0,0,IF(F121<(Diskontering!$B$4+Diskontering!$B$5-1),(E102*$D121)/((1+Diskontering!$B$2)^('Investering  o UH'!F121-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G121=0,0,IF(G121<(Diskontering!$B$4+Diskontering!$B$5-1),(F102*$D121)/((1+Diskontering!$B$2)^('Investering  o UH'!G121-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H121<(Diskontering!$B$4+Diskontering!$B$5-1),(F102*$D121)/((1+Diskontering!$B$2)^('Investering  o UH'!H121-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F121=0,0,IF(F121<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F121-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G121=0,0,IF(G121<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G121-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Elkraft","Omformare","Omformare",{"$f":"+INDATABLAD!C672","v":62903899.739571571},{"$f":"+INDATABLAD!C642","v":40},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E122","v":2071},null,{"$f":"+IF(F122=0,0,IF(F122<(Diskontering!$B$4+Diskontering!$B$5-1),(E103*$D122)/((1+Diskontering!$B$2)^('Investering  o UH'!F122-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G122=0,0,IF(G122<(Diskontering!$B$4+Diskontering!$B$5-1),(F103*$D122)/((1+Diskontering!$B$2)^('Investering  o UH'!G122-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H122<(Diskontering!$B$4+Diskontering!$B$5-1),(F103*$D122)/((1+Diskontering!$B$2)^('Investering  o UH'!H122-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F122=0,0,IF(F122<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F122-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G122=0,0,IF(G122<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G122-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
["Bullerskydd","Bullerskärn","Löpmeter",{"$f":"+INDATABLAD!C673","v":10817.4473114458},{"$f":"+INDATABLAD!C643","v":40},null,null,{"$f":"+Diskontering!$B$30+'Investering  o UH'!E123","v":2071},null,{"$f":"+IF(F123=0,0,IF(F123<(Diskontering!$B$4+Diskontering!$B$5-1),(E104*$D123)/((1+Diskontering!$B$2)^('Investering  o UH'!F123-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(G123=0,0,IF(G123<(Diskontering!$B$4+Diskontering!$B$5-1),(F104*$D123)/((1+Diskontering!$B$2)^('Investering  o UH'!G123-Diskontering!$B$4)),0))","v":0},{"$f":"+IF(H123<(Diskontering!$B$4+Diskontering!$B$5-1),(F104*$D123)/((1+Diskontering!$B$2)^('Investering  o UH'!H123-Diskontering!$B$4)),0)","v":0},null,0,0,{"$f":"+IF(F123=0,0,IF(F123<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!F123-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0},{"$f":"+IF(G123=0,0,IF(G123<INDATABLAD!$G$26,INDATABLAD!$D$26^('Investering  o UH'!G123-'Investering  o UH'!$C$1),INDATABLAD!$D$26^(INDATABLAD!$G$26-'Investering  o UH'!$C$1)))","v":0}]
[]
[]
[]
["Årlig underhållskostnad JA",{"$f":"+SUMPRODUCT(D90:D104,E90:E104)","v":0}]
["Årlig underhållskostnad UA",{"$f":"+SUMPRODUCT(D90:D104,F90:F104)","v":0}]
["Bangårdspersonal/tågklarerare JA",{"$f":"+SUMPRODUCT(D105:D106,E105:E106)","v":0}]
["Bangårdspersonal/tågklarerare UA",{"$f":"+SUMPRODUCT(D105:D106,F105:F106)","v":0}]
[]
["Nuvärde reinvestering JA punkt 1",{"$f":"+SUM(J109:J124)","v":0}]
["Nuvärde reinvestering JA punkt 2",{"$f":"+SUM(K109:K124)","v":0}]
["Nuvärde reinvestering JA punkt 1+2",{"$f":"SUM(B132:B133)","v":0}]
["Nuvärde reinvestering UA",{"$f":"+SUM(L109:L124)","v":0}]

{"sheet":"Plankorsningar","index":12,"n_rows":7313,"n_cols":31,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["ID-nr","Bandel","Kilometer","Meter","Region","Län","Kommun","Nättyp","Väghållar-\ntyp","Väg hnr","Vägnamn (kommunalt)","Vägnamn (alternativt)","Vägskydd grund","Vägskydd grund beskrivning","Vägskydd tillägg","Vägskydd tillägg beskrivning","Vägtyp","Skyddsanordning JA","Skyddsanordning UA","SWEREF 99 TM nord","SWEREF 99 TM öst","WGS84 latitud","WGS84 longitud","RT90 \nnord","RT90 \nöst","Kartlänk","Vägtrafikflöde (ÅDT)","Lastbilar (ÅDT)","Väghastighet NVDB","STH","Infrastrukturförvaltare"]
[51889,111,"1424","52","Norra regionen","Norrbottens län","Kiruna","Bilnät","kommunal","0","Krokvik","Krokvik","CD","Ljus- och ljudsignal","","",{"$f":"IF(I2=\"kommunal\",\"gator, andra vägar\",IF(I2=\"statlig\",\"statlig/regional\",IF(I2=\"enskild\",\"privata vägar\",\"gator, andra vägar\")))","v":"gator, andra vägar"},{"$f":"IF(N2=\"Helbom\",\"Helbom\",IF(N2=\"Halvbom\",\"Halvbom\",IF(N2=\"Ljus- och ljudsignal\",\"Ljud/ljus\",IF(N2=\"Ljussignal\",\"Ljud/ljus\",IF(N2=\"Ljudsignal\",\"Ljud/ljus\",IF(N2=\"Oskyddad\",\"Oskyddad\",IF(N2=\"Kryssmärke\",\"Oskyddad\",\"Oskyddad\")))))))","v":"Ljud/ljus"},{"$f":"R2","v":"Ljud/ljus"},"7544214","712015","67,9342","20,0619","7544060","1678430","Klicka för karta","","","70","130","Trafikverket infrastruktur"]
[51894,111,"1515","11","Norra regionen","Norrbottens län","Kiruna","","","0","","Björkliden","CD","Ljus- och ljudsignal","Gf","Gångfålla","gator, andra vägar",{"$f":"IF(N3=\"Helbom\",\"Helbom\",IF(N3=\"Halvbom\",\"Halvbom\",IF(N3=\"Ljus- och ljudsignal\",\"Ljud/ljus\",IF(N3=\"Ljussignal\",\"Ljud/ljus\",IF(N3=\"Ljudsignal\",\"Ljud/ljus\",IF(N3=\"Oskyddad\",\"Oskyddad\",IF(N3=\"Kryssmärke\",\"Oskyddad\",\"Oskyddad\")))))))","v":"Ljud/ljus"},{"$f":"R3","v":"Ljud/ljus"},"7592681","651296","68,4062","18,6856","7593330","1618333","Klicka för karta","","","","90","Trafikverket infrastruktur"]
[60441,111,"1433","460","Norra regionen","Norrbottens län","Kiruna","","","0","","Rautas","A","Helbom","b","Signalering mot banan som för halvbommar","gator, andra vägar","Helbom","Helbom","7550161","705220","67,9922","19,9117","7550096","1671711","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[62091,111,"1444","693","Norra regionen","Norrbottens län","Kiruna","","","0","","Rensjönvägen","A","Helbom","","","gator, andra vägar","Helbom","Helbom","7558762","701034","68,0721","19,828","7558754","1667637","Klicka för karta","","","","120","Trafikverket infrastruktur"]
[62092,111,"1443","497","Norra regionen","Norrbottens län","Kiruna","","","0","","Skoterväg","K","Kryssmärke","S","Stoppmärke","gator, andra vägar","Oskyddad","Oskyddad","7557849","700943","68,064","19,8241","7557842","1667534","Klicka för karta","","","","120","Trafikverket infrastruktur"]
[63676,111,"1464","90","Norra regionen","Norrbottens län","Kiruna","","","0","","Torneträsk","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7574538","694934","68,2173","19,711","7574612","1661742","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[64534,111,"1535","120","Norra regionen","Norrbottens län","Kiruna","","","0","","-","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7594293","633581","68,4296","18,2571","7595174","1600636","Klicka för karta","","","","90","Trafikverket infrastruktur"]
[64535,111,"1506","200","Norra regionen","Norrbottens län","Kiruna","","","0","","-","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7586838","655239","68,3518","18,7727","7587434","1622201","Klicka för karta","","","","80","Trafikverket infrastruktur"]
[64536,111,"1524","142","Norra regionen","Norrbottens län","Kiruna","","","0","","-","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7594487","643950","68,4262","18,5096","7595232","1611009","Klicka för karta","","","","90","Trafikverket infrastruktur"]
[64537,111,"1483","580","Norra regionen","Norrbottens län","Kiruna","","","0","","-","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7581095","677334","68,2874","19,2982","7581401","1644225","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[64538,111,"1473","820","Norra regionen","Norrbottens län","Kiruna","","","0","","-","O","Oskyddad","","","gator, andra vägar","Oskyddad",{"$f":"R12","v":"Oskyddad"},"7577423","686149","68,249","19,5046","7577612","1652993","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[65380,111,"1474","148","Norra regionen","Norrbottens län","Kiruna","","","0","","","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7577606","685884","68,2508","19,4985","7577799","1652731","Klicka för karta","","","","0","Trafikverket infrastruktur"]
[51887,112,"1414","987","Norra regionen","Norrbottens län","Kiruna","","","0","","Lokstallsvägen","A","Helbom","","","gator, andra vägar","Helbom","Helbom","7537920","718032","67,8735","20,1923","7537686","1684366","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[61616,112,"1414","203","Norra regionen","Norrbottens län","Kiruna","Bilnät","enskild","0","Lokstallsvägen","Bangårdvägen","CD","Ljus- och ljudsignal","","","privata vägar","Ljud/ljus","Ljud/ljus","7537264","718468","67,8673","20,2013","7537024","1684793","Klicka för karta","","","30","30","Trafikverket infrastruktur"]
[64486,112,"0","480","Norra regionen","Norrbottens län","Kiruna","","","0","","","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7538188","716667","67,8769","20,1605","7537972","1683004","Klicka för karta","","","","60","Trafikverket infrastruktur"]
[51757,113,"1317","403","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Skogsbilväg","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","7459498","740761","67,1555","20,5634","7458957","1706077","Klicka för karta","","","70","115","Trafikverket infrastruktur"]
[51758,113,"1323","471","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Sikträsk","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","7461215","735128","67,1753","20,4374","7460747","1700465","Klicka för karta","","","70","125","Trafikverket infrastruktur"]
[51759,113,"1335","360","Norra regionen","Norrbottens län","Gällivare","Bilnät","kommunal","0","","Ladnivaarevägen","B","Halvbom","","","gator, andra vägar","Halvbom","Halvbom","7468892","726324","67,2506","20,2498","7468540","1691760","Klicka för karta","","","70","135","Trafikverket infrastruktur"]
[51883,113,"1403","118","Norra regionen","Norrbottens län","Kiruna","Bilnät","enskild","0","","Kalixfors skjutfältsläger","A","Helbom","","","privata vägar","Helbom","Helbom","7526976","720922","67,7736","20,2387","7526703","1687113","Klicka för karta","","","70","100","Trafikverket infrastruktur"]
[54287,113,"1397","463","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Kalixfors by","A","Helbom","","","privata vägar","Helbom","Helbom","7521775","719253","67,7284","20,189","7521523","1685376","Klicka för karta","","","70","100","Trafikverket infrastruktur"]
[61559,113,"1321","832","Norra regionen","Norrbottens län","Gällivare","","","0","","Sikträsket hus17-21","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7460785","736716","67,1702","20,473","7460297","1702048","Klicka för karta","","","","125","Trafikverket infrastruktur"]
[61560,113,"1322","197","Norra regionen","Norrbottens län","Gällivare","","","0","","Sikträsket hus14-16","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7460869","736357","67,1712","20,4649","7460385","1701690","Klicka för karta","","","","125","Trafikverket infrastruktur"]
[61561,113,"1322","625","Norra regionen","Norrbottens län","Gällivare","","","0","","Sikträsket hus9-13","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7460962","735938","67,1724","20,4555","7460484","1701272","Klicka för karta","","","","125","Trafikverket infrastruktur"]
[61562,113,"1357","530","Norra regionen","Norrbottens län","Gällivare","","","0","","Harrå station","K","Kryssmärke","S","Stoppmärke","gator, andra vägar","Oskyddad","Oskyddad","7485704","718560","67,4066","20,1026","7485455","1684213","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[61563,113,"1358","340","Norra regionen","Norrbottens län","Gällivare","","","0","","Norr om Harrå station","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7486489","718372","67,4138","20,0997","7486243","1684035","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[61564,113,"1319","805","Norra regionen","Norrbottens län","Gällivare","","","0","","Sikträsket hus47-69","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7460618","738730","67,1671","20,519","7460104","1704060","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[61567,113,"1374","280","Norra regionen","Norrbottens län","Gällivare","","","0","","Skoterled n. om Kaitum","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7501323","717907","67,5467","20,1174","7501085","1683763","Klicka för karta","","","","125","Trafikverket infrastruktur"]
[61663,113,"1321","605","Norra regionen","Norrbottens län","Gällivare","","","0","","Sikträsket hus22-26","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7460757","736927","67,1698","20,4778","7460266","1702259","Klicka för karta","","","","125","Trafikverket infrastruktur"]
[61759,113,"1370","696","Norra regionen","Norrbottens län","Gällivare","","","0","","Skoterväg Fjå","K","Kryssmärke","S","Stoppmärke","gator, andra vägar","Oskyddad","Oskyddad","7498158","717145","67,5189","20,0935","7497930","1682960","Klicka för karta","","","","135","Trafikverket infrastruktur"]
[61859,113,"1380","190","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Materialväg 1","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","7506554","720669","67,5913","20,1922","7506281","1686594","Klicka för karta","","","70","125","Trafikverket infrastruktur"]
[63677,113,"1320","124","Norra regionen","Norrbottens län","Gällivare","","","0","","","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7460597","738407","67,1672","20,5115","7460087","1703737","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[64515,113,"1408","302","Norra regionen","Norrbottens län","Kiruna","Bilnät","enskild","0","","-","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","7530222","718037","67,8047","20,1771","7529987","1684270","Klicka för karta","","","70","160","Trafikverket infrastruktur"]
[65382,113,"1380","130","Norra regionen","Norrbottens län","Gällivare","","","0","","Lappberg","A","Helbom","","","gator, andra vägar","Helbom","Helbom","7506444","720570","67,5904","20,1897","7506172","1686494","Klicka för karta","","","","125","Trafikverket infrastruktur"]
[65479,113,"1376","800","Norra regionen","Norrbottens län","Gällivare","","","0","","Skoterled Lappberg S","K","Kryssmärke","S","Stoppmärke","gator, andra vägar","Oskyddad","Oskyddad","7503620","718839","67,5665","20,1437","7503370","1684726","Klicka för karta","","","","135","Trafikverket infrastruktur"]
[65480,113,"1379","750","Norra regionen","Norrbottens län","Gällivare","","","0","","Skoterled Lappberg N","K","Kryssmärke","S","Stoppmärke","gator, andra vägar","Oskyddad","Oskyddad","0","0","67,5877","20,1837","7505846","1686258","Klicka för karta","","","","135","Trafikverket infrastruktur"]
[65732,113,"1376","94","Norra regionen","Norrbottens län","Gällivare","","","0","","Skoterled renflytt","","","","","gator, andra vägar","Oskyddad","Oskyddad","7502909","718657","67,5603","20,138","7502662","1684534","Klicka för karta","","","","135","Trafikverket infrastruktur"]
[65733,113,"1360","58","Norra regionen","Norrbottens län","Gällivare","","","0","","Skoterled renflytt2","","","","","gator, andra vägar","Oskyddad","Oskyddad","7489082","717239","67,4378","20,0783","7488851","1682936","Klicka för karta","","","","115","Trafikverket infrastruktur"]
[51750,114,"1311","764","Norra regionen","Norrbottens län","Gällivare","Bilnät","kommunal","0","Odlingsvägen","V1 (Sågvägen)","A","Helbom","","","gator, andra vägar","Helbom","Helbom","7456780","745194","67,1277","20,6595","7456181","1710475","Klicka för karta","","","50","80","Trafikverket infrastruktur"]
[51751,114,"1312","100","Norra regionen","Norrbottens län","Gällivare","Bilnät","kommunal","829","Andra sidanvägen","Vassara Älvvägen","A","Helbom","","","gator, andra vägar","Helbom","Helbom","7456945","745078","67,1292","20,6572","7456348","1710361","Klicka för karta","","","50","80","Trafikverket infrastruktur"]
[54248,114,"1313","457","Norra regionen","Norrbottens län","Gällivare","Bilnät","kommunal","0","Stallarna","V4 (Kraftstationsvägen)","A","Helbom","","","gator, andra vägar","Helbom","Helbom","7458063","744310","67,1398","20,6419","7457476","1709608","Klicka för karta","","","50","80","Trafikverket infrastruktur"]
[54249,114,"1314","164","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Cellulosavägen","A","Helbom","","","privata vägar","Helbom","Helbom","7458737","744111","67,146","20,6387","7458153","1709417","Klicka för karta","","","50","80","Trafikverket infrastruktur"]
[61045,114,"1321","145","Norra regionen","Norrbottens län","Gällivare","Bilnät","kommunal","0","Kullevägen","Koskullskullevägen","A","Helbom","","","gator, andra vägar","Helbom","Helbom","7463443","747902","67,1849","20,7358","7462810","1713270","Klicka för karta","","","50","70","Trafikverket infrastruktur"]
[64442,114,"1313","163","Norra regionen","Norrbottens län","Gällivare","","","0","","-","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7457798","744434","67,1374","20,6442","7457209","1709728","Klicka för karta","","","","0","Trafikverket infrastruktur"]
[54254,116,"31","434","Norra regionen","Norrbottens län","Kiruna","Bilnät","enskild","0","","Hopukka","A","Helbom","","","privata vägar","Helbom","Helbom","7518740","747301","67,6789","20,8421","7518122","1713389","Klicka för karta","","","70","80","Trafikverket infrastruktur"]
[54255,116,"37","536","Norra regionen","Norrbottens län","Kiruna","Bilnät","enskild","0","","Grusgropen","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","7517757","752796","67,6654","20,9688","7517067","1718871","Klicka för karta","","","70","80","Trafikverket infrastruktur"]
[54256,116,"38","396","Norra regionen","Norrbottens län","Kiruna","Bilnät","enskild","0","","Kiviniemi vägen","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","7517677","753635","67,664","20,9883","7516976","1719709","Klicka för karta","","","70","80","Trafikverket infrastruktur"]
[54311,116,"19","306","Norra regionen","Norrbottens län","Kiruna","Bilnät","enskild","0","","Kuosanen.väg T.k-älv","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","7524916","737784","67,7419","20,6318","7524423","1703951","Klicka för karta","","","70","80","Trafikverket infrastruktur"]
[51514,117,"1238","568","Norra regionen","Norrbottens län","Jokkmokk","Bilnät","enskild","0","","Åsens Kolonat","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","7391928","765478","66,5319","20,9814","7391059","1729921","Klicka för karta","","","70","100","Trafikverket infrastruktur"]
[51517,117,"1243","512","Norra regionen","Norrbottens län","Gällivare","Bilnät","statlig","810","","Slättbergsvägen","B","Halvbom","","","statlig/regional","Halvbom","Halvbom","7396383","766808","66,5705","21,0208","7395497","1731309","Klicka för karta","47","5","70","100","Trafikverket infrastruktur"]
[51519,117,"1253","435","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Koskivaaravägen","B","Halvbom","","","privata vägar","Halvbom","Halvbom","7405761","764122","66,6565","20,9808","7404911","1728744","Klicka för karta","","","70","100","Trafikverket infrastruktur"]
[51520,117,"1264","800","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","Rallarevägen","Rallarevägen","B","Halvbom","","","privata vägar","Halvbom","Halvbom","7416176","761754","66,7515","20,95","7415358","1726511","Klicka för karta","","","70","95","Trafikverket infrastruktur"]
[51521,117,"1265","420","Norra regionen","Norrbottens län","Gällivare","Bilnät","statlig","818","","Nattavaaravägen","A","Helbom","","","statlig/regional","Helbom","Helbom","7416799","761663","66,7571","20,9492","7415982","1726428","Klicka för karta","331","28","50","95","Trafikverket infrastruktur"]
[51523,117,"1268","274","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Nenäsvaaravägen","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","7419576","761903","66,7817","20,9607","7418756","1726704","Klicka för karta","","","70","120","Trafikverket infrastruktur"]
[51524,117,"1283","800","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Särkirovavägen","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","7432282","753828","66,9019","20,8049","7431568","1718792","Klicka för karta","","","70","100","Trafikverket infrastruktur"]
[51745,117,"1291","560","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Ripats","B","Halvbom","","","privata vägar","Halvbom","Halvbom","7438930","749962","66,9644","20,731","7438267","1715012","Klicka för karta","","","70","100","Trafikverket infrastruktur"]
[51747,117,"1300","20","Norra regionen","Norrbottens län","Gällivare","Bilnät","enskild","0","","Harrträsk","CD","Ljus- och ljudsignal","","","privata vägar","Ljud/ljus","Ljud/ljus","7446906","748573","67,0367","20,7161","7446262","1713726","Klicka för karta","","","70","125","Trafikverket infrastruktur"]
[51476,118,"1151","996","Norra regionen","Norrbottens län","Boden","Bilnät","enskild","0","","Holmvägen","K","Kryssmärke","S","Stoppmärke","privata vägar","Oskyddad","Oskyddad","7324596","804655","65,896","21,6954","7323216","1768233","Klicka för karta","","","70","135","Trafikverket infrastruktur"]
[51493,118,"1175","226","Norra regionen","Norrbottens län","Boden","Bilnät","statlig","750","","Gransjö","B","Halvbom","","","statlig/regional","Halvbom","Halvbom","7341280","790175","66,0583","21,4171","7340087","1753967","Klicka för karta","73","14","90","135","Trafikverket infrastruktur"]
[51495,118,"1179","461","Norra regionen","Norrbottens län","Boden","Bilnät","enskild","0","","Degervattnet","K","Kryssmärke","S","Stoppmärke","privata vägar","Oskyddad","Oskyddad","7344896","788059","66,0925","21,3787","7343731","1751897","Klicka för karta","","","70","135","Trafikverket infrastruktur"]
[51496,118,"1183","191","Norra regionen","Norrbottens län","Boden","Bilnät","statlig","753","","Sanatorievägen","B","Halvbom","","","statlig/regional","Halvbom","Halvbom","7347743","785700","66,12","21,3332","7346609","1749575","Klicka för karta","24","2","70","115","Trafikverket infrastruktur"]
[51506,118,"1208","50","Norra regionen","Norrbottens län","Boden","Bilnät","enskild","0","","Bredträsk","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","7367692","773044","66,3092","21,0976","7366723","1737175","Klicka för karta","","","70","125","Trafikverket infrastruktur"]
[51344,124,"1036","154","Norra regionen","Västerbottens län","Skellefteå","Bilnät","enskild","0","","Länsgränsen","K","Kryssmärke","S","Stoppmärke","privata vägar","Oskyddad","Oskyddad","7253900","744843","65,3161","20,2591","7253281","1707508","Klicka för karta","","","70","140","Trafikverket infrastruktur"]
[52772,136,"1240","65","Norra regionen","Norrbottens län","Kalix","Bilnät","enskild","0","","","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","7352430","864301","66,0809","23,0701","7350282","1828240","Klicka för karta","","","70","0","Trafikverket infrastruktur"]
[61756,138,"857","947","Norra regionen","Västerbottens län","Vännäs","","","0","","Timmer","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7096378","732681","63,9166","19,7463","7095895","1693339","Klicka för karta","","","","0","Trafikverket infrastruktur"]
[61500,141,"53","817","Norra regionen","Norrbottens län","Piteå","","","0","","Strömsborg","CD","Ljus- och ljudsignal","Gf","Gångfålla","gator, andra vägar","Ljud/ljus","Ljud/ljus","7258354","802108","65,308","21,4903","7257002","1764835","Klicka för karta","","","","30","Trafikverket infrastruktur"]
[52217,152,"136","669","Norra regionen","Västerbottens län","Storuman","","","0","","","K","Kryssmärke","","","gator, andra vägar","Oskyddad","Oskyddad","7213013","624955","65,0174","17,6521","7213920","1587077","Klicka för karta","","","","70","Trafikverket infrastruktur"]
[50823,153,"95","423","Norra regionen","Jämtlands län","Strömsund","Bilnät","enskild","0","","Mårtens väg","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","7090977","566706","63,9394","16,3609","7092593","1527262","Klicka för karta","","","70","70","Trafikverket infrastruktur"]
[53437,161,"345","203","Norra regionen","Norrbottens län","Gällivare","","","0","","Skoterväg","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","7458581","741322","67,1469","20,5744","7458033","1706626","Klicka för karta","","","","80","Inlandsbanan AB"]
[51787,165,"302","730","Norra regionen","Västerbottens län","Storuman","Bilnät","enskild","0","","Vinlidsberg","K","Kryssmärke","S","Stoppmärke","privata vägar",{"$f":"IF(N963=\"Helbom\",\"Helbom\",IF(N963=\"Halvbom\",\"Halvbom\",IF(N963=\"Ljus- och ljudsignal\",\"Ljud/ljus\",IF(N963=\"Ljussignal\",\"Ljud/ljus\",IF(N963=\"Ljudsignal\",\"Ljud/ljus\",IF(N963=\"Oskyddad\",\"Oskyddad\",IF(N963=\"Kryssmärke\",\"Oskyddad\",\"Oskyddad\")))))))","v":"Oskyddad"},{"$f":"R963","v":"Oskyddad"},"7212414","597136","65,0213","17,0618","7213676","1559243","Klicka för karta","","","70","40","Inlandsbanan AB"]
[40606,217,"323","536","Mellersta regionen","Gävleborgs län","Bollnäs","Bilnät","enskild","0","","Glansvägen","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","6808501","574625","61,4032","16,3976","6809940","1531651","Klicka för karta","","","70","140","Trafikverket infrastruktur"]
[44905,221,"650","75","Norra regionen","Jämtlands län","Åre","Bilnät","enskild","0","","Moån","B","Halvbom","","","privata vägar","Halvbom","Halvbom","7017856","436425","63,284","13,7325","7021090","1396014","Klicka för karta","","","70","130","Trafikverket infrastruktur"]
[63193,221,"619","814","Norra regionen","Jämtlands län","Krokom","","","0","","Björneborg","K","Kryssmärke","","","gator, andra vägar","Oskyddad","Oskyddad","7024319","462229","63,3456","14,2454","7027231","1421910","Klicka för karta","","","","140","Trafikverket infrastruktur"]
[65366,224,"537","829","Norra regionen","Västernorrlands län","Sundsvall","","","0","","Plattformen Stöde","A","Helbom","","","gator, andra vägar","Helbom","Helbom","6921954","582556","62,4197","16,5983","6923325","1540993","Klicka för karta","","","","70","Trafikverket infrastruktur"]
[43741,234,"347","990","Norra regionen","Västernorrlands län","Sundsvall","Bilnät","kommunal","0","Thulegatan","Thulegatan","A","Helbom","","","gator, andra vägar","Helbom","Helbom","6919571","619083","62,3884","17,3033","6920485","1577500","Klicka för karta","","","30","70","Trafikverket infrastruktur"]
[41523,235,"242","544","Mellersta regionen","Gävleborgs län","Hudiksvall","Bilnät","statlig","663","Sundsättersvägen","Fegärde","A","Helbom","","","statlig/regional","Helbom","Helbom","6832769","608713","61,6129","17,0499","6833792","1566048","Klicka för karta","461","26","30","130","Trafikverket infrastruktur"]
[42692,251,"20","364","Mellersta regionen","Gävleborgs län","Ovanåker","","","0","","","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6802321","558023","61,3506","16,0848","6803963","1514968","Klicka för karta","","","","0","Trafikverket infrastruktur"]
[50207,261,"12","20","Norra regionen","Jämtlands län","Krokom","Bilnät","statlig","744","","Torsta","B","Halvbom","","","statlig/regional","Halvbom","Halvbom","7016295","481913","63,2751","14,6395","7018956","1441500","Klicka för karta","124","16","70","80","Inlandsbanan AB"]
[50241,261,"25","578","Norra regionen","Jämtlands län","Östersund","Bilnät","enskild","0","","Klösta","A","Helbom","","","privata vägar","Helbom","Helbom","7021019","490216","63,3179","14,8047","7023577","1449866","Klicka för karta","","","70","80","Inlandsbanan AB"]
[45339,264,"456","398","Norra regionen","Jämtlands län","Berg","Bilnät","enskild","0","","Jönssons väg I","K","Kryssmärke","","","privata vägar","Oskyddad","Oskyddad","6943251","468393","62,6186","14,384","6946054","1427059","Klicka för karta","","","70","80","Inlandsbanan AB"]
[42567,265,"286","273","Mellersta regionen","Gävleborgs län","Ljusdal","Bilnät","enskild","0","","","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","6818433","486989","61,4993","14,7556","6820959","1444110","Klicka för karta","","","70","80","Inlandsbanan AB"]
[42769,265,"87","486","Mellersta regionen","Dalarnas län","Rättvik","Bilnät","enskild","0","Furudal skjutbanevägen","Ore Noret","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","6781331","505634","61,1664","15,1047","6783613","1462303","Klicka för karta","","","70","0","Inlandsbanan AB"]
[41702,315,"2","878","Mellersta regionen","Gävleborgs län","Gävle","Bilnät","enskild","0","","Tolvforsvägen","A","Helbom","","",{"$f":"IF(I2498=\"kommunal\",\"gator, andra vägar\",IF(I2498=\"statlig\",\"statlig/regional\",IF(I2498=\"enskild\",\"privata vägar\",\"gator, andra vägar\")))","v":"privata vägar"},"Helbom","Helbom","6729246","615474","60,6822","17,1142","6730161","1571534","Klicka för karta","","","50","130","Trafikverket infrastruktur"]
[41797,322,"81","475","Mellersta regionen","Dalarnas län","Falun","Bilnät","enskild","0","Gringsbo","Gringsbo","B","Halvbom","","","privata vägar","Halvbom","Halvbom","6717144","544411","60,5877","15,8107","6718928","1500304","Klicka för karta","","","50","115","Trafikverket infrastruktur"]
[61248,326,"214","111","Mellersta regionen","Värmlands län","Karlstad","","","0","","Molkom Stn","A","Helbom","","","gator, andra vägar","Helbom","Helbom","6608074","427985","59,6046","13,724","6611239","1382503","Klicka för karta","","","","90","Trafikverket infrastruktur"]
[60088,331,"155","178","Mellersta regionen","Dalarnas län","Rättvik","","","0","","","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6750199","496998","60,887","14,9447","6752576","1453281","Klicka för karta","","","","140","Trafikverket infrastruktur"]
[61600,340,"180","23","Mellersta regionen","Dalarnas län","Smedjebacken","","","0","","Hugnora II","O","Oskyddad","Gf","Gångfålla","gator, andra vägar","Oskyddad","Oskyddad","6655622","532932","60,0365","15,5911","6657527","1488069","Klicka för karta","","","","90","Trafikverket infrastruktur"]
[32512,351,"307","287","Mellersta regionen","Örebro län","Lindesberg","Bilnät","enskild","0","","Fänningevägen","B","Halvbom","","","privata vägar","Halvbom","Halvbom","6589970","527516","59,4474","15,4852","6591920","1481853","Klicka för karta","","","70","120","Trafikverket infrastruktur"]
[25375,364,"57","170","Mellersta regionen","Värmlands län","Filipstad","Bilnät","enskild","0","","Persberg södra","CD","Ljus- och ljudsignal","","","privata vägar","Ljud/ljus","Ljud/ljus","6623223","456908","59,7446","14,2333","6626042","1411622","Klicka för karta","","","70","0","Trafikverket infrastruktur"]
[42381,376,"194","265","Mellersta regionen","Dalarnas län","Malung-Sälen","Bilnät","kommunal","0","Backbyvägen","Backbyvägen","A","Helbom","","","gator, andra vägar","Helbom","Helbom","6727986","429887","60,6814","13,7165","6731179","1385870","Klicka för karta","","","50","40","Trafikverket infrastruktur"]
[45777,391,"414","301","Mellersta regionen","Örebro län","Lindesberg","Bilnät","enskild","0","","Södragårdsvägen","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","6601674","513993","59,5531","15,2475","6603792","1468467","Klicka för karta","","","70","120","Trafikverket infrastruktur"]
[61464,393,"1","243","Mellersta regionen","Örebro län","Karlskoga","","","0","","Dimbovägen","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6576554","474835","59,3271","14,5578","6579137","1428990","Klicka för karta","","","","0","Trafikverket infrastruktur"]
[64098,410,"16","560","Östra regionen","Stockholms län","Huddinge","","","0","","-","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","0","0","59,2172","17,945","6568191","1622200","Klicka för karta","","","","80","Trafikverket infrastruktur"]
[62653,427,"19","830","Östra regionen","Stockholms län","Österåker","Bilnät","enskild","0","Rydbovägen","","A","Helbom","H","Hinderdetektor","privata vägar","Helbom","Helbom","6596258","680222","59,466","18,1808","6596358","1634672","Klicka för karta","","","70","90","Trafikförvaltningen Region Stockholm"]
[64039,433,"36","742","Östra regionen","Stockholms län","Sigtuna","","","0","","","A","Helbom","P","Plattformsanl, gul signalb \"STOP\" o/el vita bommar","gator, andra vägar","Helbom","Helbom","0","0","59,6281","17,8614","6613802","1616011","Klicka för karta","","","","140","Trafikverket infrastruktur"]
[31273,445,"10","135","Östra regionen","Stockholms län","Stockholm","","","0","","Fristadsvägen","A","Helbom","","","gator, andra vägar","Helbom","Helbom","6585585","665544","59,3764","17,9139","6585861","1619862","Klicka för karta","","","","130","Trafikverket infrastruktur"]
[32484,493,"204","365","Mellersta regionen","Västmanlands län","Västerås","","","0","","Gösholmen","D","Ljudsignal","Gf","Gångfålla","gator, andra vägar","Ljud/ljus","Ljud/ljus","6591811","574203","59,4583","16,309","6593195","1528576","Klicka för karta","","","","135","Trafikverket infrastruktur"]
[20269,552,"0","692","Västra regionen","Västra Götalands län","Gullspång","Bilnät","enskild","0","Källarbroängsvägen","Gårdsjö","K","Kryssmärke","S","Stoppmärke","privata vägar","Oskyddad","Oskyddad","6525433","461156","58,867","14,3265","6528161","1414688","Klicka för karta","","","50","90","Trafikverket infrastruktur"]
[20437,552,"56","763","Västra regionen","Västra Götalands län","Götene","","","0","","Älekärr","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6499544","418818","58,6286","13,6019","6502771","1372020","Klicka för karta","","","","100","Trafikverket infrastruktur"]
[20988,611,"89","605","Västra regionen","Västra Götalands län","Herrljunga","Bilnät","statlig","1927","Vretavägen","Vreta","A","Helbom","","","statlig/regional",{"$f":"IF(N4483=\"Helbom\",\"Helbom\",IF(N4483=\"Halvbom\",\"Halvbom\",IF(N4483=\"Ljus- och ljudsignal\",\"Ljud/ljus\",IF(N4483=\"Ljussignal\",\"Ljud/ljus\",IF(N4483=\"Ljudsignal\",\"Ljud/ljus\",IF(N4483=\"Oskyddad\",\"Oskyddad\",IF(N4483=\"Kryssmärke\",\"Oskyddad\",\"Oskyddad\")))))))","v":"Helbom"},{"$f":"R4483","v":"Helbom"},"6439840","383742","58,0847","13,0283","6443459","1336212","Klicka för karta","469","48","50","115","Trafikverket infrastruktur"]
[23473,621,"114","627","Västra regionen","Västra Götalands län","Munkedal","Bilnät","statlig","925","","Skådene","CD","Ljus- och ljudsignal","","","statlig/regional","Ljud/ljus","Ljud/ljus","6489500","303916","58,5019","11,6346","6494103","1256938","Klicka för karta","126","9","70","90","Trafikverket infrastruktur"]
[23654,623,"2","595","Västra regionen","Västra Götalands län","Munkedal","Bilnät","enskild","0","Bäckevallsvägen","Håby kyrka","CD","Ljus- och ljudsignal","","","privata vägar","Ljud/ljus","Ljud/ljus","6488672","302734","58,4939","11,6151","6493289","1255745","Klicka för karta","","","70","0","Trafikverket infrastruktur"]
[23164,625,"16","190","Västra regionen","Västra Götalands län","Göteborg","Bilnät","enskild","0","Gamla Kornhallsvägen","Muleregården","O","Oskyddad","E","Enkel ljussignal","privata vägar","Oskyddad","Oskyddad","6412407","316142","57,8158","11,9047","6416819","1268248","Klicka för karta","","","70","140","Trafikverket infrastruktur"]
[21965,629,"105","831","Västra regionen","Hallands län","Falkenberg","","","0","","Arvidstorp I","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6311212","345802","56,9189","12,4668","6315215","1296723","Klicka för karta","","","","105","Trafikverket infrastruktur"]
[25315,637,"296","852","Mellersta regionen","Värmlands län","Säffle","","","0","","Billerud","O","Oskyddad","Gf","Gångfålla","gator, andra vägar","Oskyddad","Oskyddad","6557225","380906","59,1375","12,9186","6560936","1334786","Klicka för karta","","","","70","Trafikverket infrastruktur"]
[20917,652,"59","451","Västra regionen","Västra Götalands län","Vara","Bilnät","enskild","0","","Ulvstorps gård","O","Oskyddad","E","Enkel ljussignal","privata vägar","Oskyddad","Oskyddad","6466425","374049","58,3207","12,8497","6470174","1326832","Klicka för karta","","","70","110","Trafikverket infrastruktur"]
[21203,656,"178","192","Västra regionen","Västra Götalands län","Mark","","","0","","Oagården I","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6366702","350672","57,4185","12,5135","6370677","1302253","Klicka för karta","","","","80","Trafikverket infrastruktur"]
[25584,661,"40","515","Mellersta regionen","Värmlands län","Sunne","Bilnät","kommunal","0","Älvgatan","Älvgatan","A","Helbom","","","gator, andra vägar","Helbom","Helbom","6634158","396212","59,8321","13,1485","6637721","1351033","Klicka för karta","","","40","80","Trafikverket infrastruktur"]
[22889,662,"13","130","Västra regionen","Västra Götalands län","Mellerud","","","0","","Krökersrud","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6521866","351239","58,811","12,4244","6525918","1304677","Klicka för karta","","","","40","Trafikverket infrastruktur"]
[64106,711,"75","850","Sydöstra regionen","Jönköpings län","Jönköping","","","0","","","A","Helbom","P","Plattformsanl, gul signalb \"STOP\" o/el vita bommar","gator, andra vägar","Helbom","Helbom","0","0","57,7825","14,2645","6407476","1408347","Klicka för karta","","","","80","Trafikverket infrastruktur"]
[13699,732,"110","511","Sydöstra regionen","Jönköpings län","Gislaved","Bilnät","enskild","0","","-","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","6337769","416152","57,1754","13,6131","6340953","1367423","Klicka för karta","","","70","100","Trafikverket infrastruktur"]
[23890,733,"156","47","Västra regionen","Hallands län","Hylte","Bilnät","enskild","0","","Ön","CD","Ljus- och ljudsignal","","","privata vägar","Ljud/ljus","Ljud/ljus","6314626","383703","56,9606","13,0875","6318183","1334685","Klicka för karta","","","70","100","Trafikverket infrastruktur"]
[11417,752,"86","474","Södra regionen","Kronobergs län","Markaryd","","","0","","Skogsväg","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6262259","416502","56,4973","13,6437","6265404","1366883","Klicka för karta","","","","10","Skåne Smålands Järnvägsförening"]
[12205,823,"320","566","Södra regionen","Blekinge län","Karlskrona","Bilnät","statlig","694","Ledjavägen","Holmsjö","A","Helbom","","","statlig/regional","Helbom","Helbom","6253003","533534","56,4204","15,5436","6254771","1483853","Klicka för karta","124","6","50","115","Trafikverket infrastruktur"]
[13177,831,"64","300","Sydöstra regionen","Jönköpings län","Eksjö","Bilnät","statlig","129","","Emarp","B","Halvbom","","","statlig/regional","Halvbom","Halvbom","6384559","537504","57,6019","15,6275","6386323","1489378","Klicka för karta","860","184","70","95","Trafikverket infrastruktur"]
[30531,841,"49","840","Sydöstra regionen","Östergötlands län","Kinda","Bilnät","statlig","602","","Slätmon","CD","Ljus- och ljudsignal","","","statlig/regional","Ljud/ljus","Ljud/ljus","6436381","538505","58,0672","15,6527","6438149","1490996","Klicka för karta","227","49","70","100","Trafikverket infrastruktur"]
[30679,845,"65","91","Sydöstra regionen","Kalmar län","Västervik","","","0","","Kolsebro 2:2","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","6440949","576573","58,1033","16,2992","6442264","1529130","Klicka för karta","","","","90","Trafikverket infrastruktur"]
[14236,872,"31","110","Sydöstra regionen","Jönköpings län","Vetlanda","Bilnät","kommunal","0","Upplandavägen","Maden","B","Halvbom","","","gator, andra vägar","Halvbom","Halvbom","6364300","506027","57,4214","15,1004","6366430","1457649","Klicka för karta","","","60","40","Trafikverket infrastruktur"]
[10882,876,"24","503","Sydöstra regionen","Kalmar län","Kalmar","Bilnät","enskild","0","","Kåremovägen","CD","Ljus- och ljudsignal","","","privata vägar","Ljud/ljus","Ljud/ljus","6301277","583477","56,8478","16,3686","6302472","1534378","Klicka för karta","","","70","95","Trafikverket infrastruktur"]
[65610,912,"600","1003","Södra regionen","Skåne län","Lund","","","0","","","O","Oskyddad","","","gator, andra vägar","Oskyddad","Oskyddad","0","0","55,7089","13,1861","6178630","1335374","Klicka för karta","","","","60","Trafikverket infrastruktur"]
[10235,924,"246","815","Södra regionen","Skåne län","Svalöv","Bilnät","statlig","1173","","Böketofta södra","A","Helbom","F","Förlängd förringningstid","statlig/regional","Helbom","Helbom","6209778","378097","56,0177","13,0444","6213347","1327844","Klicka för karta","265","22","70","160","Trafikverket infrastruktur"]
[11800,943,"76","720","Södra regionen","Blekinge län","Karlshamn","Bilnät","enskild","0","Edstorpsvägen","Edstorp","B","Halvbom","","","privata vägar",{"$f":"IF(N7043=\"Helbom\",\"Helbom\",IF(N7043=\"Halvbom\",\"Halvbom\",IF(N7043=\"Ljus- och ljudsignal\",\"Ljud/ljus\",IF(N7043=\"Ljussignal\",\"Ljud/ljus\",IF(N7043=\"Ljudsignal\",\"Ljud/ljus\",IF(N7043=\"Oskyddad\",\"Oskyddad\",IF(N7043=\"Kryssmärke\",\"Oskyddad\",\"Oskyddad\")))))))","v":"Halvbom"},{"$f":"R7043","v":"Halvbom"},"6229069","503286","56,2065","15,053","6231183","1453314","Klicka för karta","","","70","120","Trafikverket infrastruktur"]
[11188,964,"7","145","Södra regionen","Skåne län","Burlöv","Bilnät","enskild","0","Stjärnelundsvägen","","O","Oskyddad","","","privata vägar","Oskyddad","Oskyddad","6165623","380373","55,6218","13,1003","6169143","1329607","Klicka för karta","","","70","0","Trafikverket infrastruktur"]
[11244,969,"69","883","Region Syd","Skåne län","Tomelilla","Bilnät","kommunal","A","Helbom",null,null,null,null,null,"gator, andra vägar","Oskyddad","Oskyddad","6155619","434006","55,5421","13,9542","6158511","1383150","Klicka för karta","40","70","Trafikverket infrastruktur"]
[65601,969,"84","587","Region Syd","Skåne län","Simrishamn","","","A","Helbom",null,null,null,null,null,"gator, andra vägar",{"$f":"IF(N7299=\"Helbom\",\"Helbom\",IF(N7299=\"Halvbom\",\"Halvbom\",IF(N7299=\"Ljus- och ljudsignal\",\"Ljud/ljus\",IF(N7299=\"Ljussignal\",\"Ljud/ljus\",IF(N7299=\"Ljudsignal\",\"Ljud/ljus\",IF(N7299=\"Oskyddad\",\"Oskyddad\",IF(N7299=\"Kryssmärke\",\"Oskyddad\",\"Oskyddad\")))))))","v":"Oskyddad"},{"$f":"R7299","v":"Oskyddad"},"0","0","55,5464","14,18","6158624","1397413","Klicka för karta","","80","Trafikverket infrastruktur"]
[11306,969,"84","929","Region Syd","Skåne län","Simrishamn","Bilnät","statlig","A","Helbom",null,null,null,null,null,"statlig/regional","Oskyddad","Oskyddad","6155952","448602","55,5469","14,1854","6158674","1397756","Klicka för karta","40","65","Trafikverket infrastruktur"]
[11310,969,"86","368","Region Syd","Skåne län","Simrishamn","Bilnät","enskild","A","Helbom",null,null,null,null,null,"privata vägar","Oskyddad","Oskyddad","6155546","449977","55,5434","14,2072","6158252","1399127","Klicka för karta","70","160","Trafikverket infrastruktur"]
[11312,969,"87","82","Region Syd","Skåne län","Simrishamn","Bilnät","enskild","A","Helbom",null,null,null,null,null,"privata vägar","Oskyddad","Oskyddad","6155333","450660","55,5415","14,2181","6158031","1399808","Klicka för karta","70","160","Trafikverket infrastruktur"]
[11315,969,"88","272","Region Syd","Skåne län","Simrishamn","Bilnät","statlig","A","Helbom",null,null,null,null,null,"statlig/regional","Oskyddad","Oskyddad","6154978","451796","55,5385","14,2362","6157663","1400940","Klicka för karta","40","160","Trafikverket infrastruktur"]
[11316,969,"88","575","Region Syd","Skåne län","Simrishamn","Bilnät","statlig","A","Helbom",null,null,null,null,null,"statlig/regional","Oskyddad","Oskyddad","6154888","452086","55,5377","14,2408","6157569","1401229","Klicka för karta","40","160","Trafikverket infrastruktur"]
[11318,969,"89","355","Region Syd","Skåne län","Simrishamn","Bilnät","enskild","K","Kryssmärke",null,null,null,null,null,"privata vägar","Oskyddad","Oskyddad","6154808","452853","55,537","14,2529","6157480","1401996","Klicka för karta","70","130","Trafikverket infrastruktur"]
[11319,969,"89","621","Region Syd","Skåne län","Simrishamn","Bilnät","enskild","A","Helbom",null,null,null,null,null,"privata vägar","Oskyddad","Oskyddad","6154827","453119","55,5372","14,2572","6157496","1402262","Klicka för karta","70","130","Trafikverket infrastruktur"]
[11323,969,"91","482","Region Syd","Skåne län","Simrishamn","Bilnät","statlig","A","Helbom",null,null,null,null,null,"statlig/regional","Oskyddad","Oskyddad","6155197","454914","55,5407","14,2855","6157846","1404062","Klicka för karta","40","110","Trafikverket infrastruktur"]
[11330,969,"93","246","Region Syd","Skåne län","Simrishamn","Bilnät","statlig","A","Helbom",null,null,null,null,null,"statlig/regional","Oskyddad","Oskyddad","6155590","456610","55,5444","14,3123","6158219","1405763","Klicka för karta","70","110","Trafikverket infrastruktur"]
[11336,969,"94","744","Region Syd","Skåne län","Simrishamn","Bilnät","statlig","A","Helbom",null,null,null,null,null,"statlig/regional","Oskyddad","Oskyddad","6156139","457989","55,5495","14,3341","6158752","1407149","Klicka för karta","60","140","Trafikverket infrastruktur"]
[11337,969,"94","990","Region Syd","Skåne län","Simrishamn","","","A","Helbom",null,null,null,null,null,"gator, andra vägar","Oskyddad","Oskyddad","6156231","458230","55,5503","14,3379","6158842","1407391","Klicka för karta","","140","Trafikverket infrastruktur"]
[11338,969,"95","714","Region Syd","Skåne län","Simrishamn","Bilnät","kommunal","A","Helbom",null,null,null,null,null,"gator, andra vägar","Oskyddad","Oskyddad","6156517","458897","55,5529","14,3485","6159120","1408062","Klicka för karta","40","60","Trafikverket infrastruktur"]
[64505,990,"18","244","","","","","","O","Oskyddad",null,null,null,null,null,"gator, andra vägar","Oskyddad","Oskyddad","0","0","55,6054","12,7373","6168274","1306671","Klicka för karta","","180","Öresundsbro konsortiet"]
[64506,990,"18","855","","","","","","O","Oskyddad",null,null,null,null,null,"gator, andra vägar","Oskyddad","Oskyddad","0","0","55,6019","12,7449","6167864","1307131","Klicka för karta","","200","Öresundsbro konsortiet"]

{"sheet":"Kap.ber UA","index":13,"n_rows":342,"n_cols":120,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Stråk","Linjedel","Linjeindelning","Dim sträcka","Emme-länk persontåg","Kap UA-JA",null,"Dsp/esp","Kap","Fjb","Samtidig infart","Overtaking_stations","#dpl_first_length","#dpl_last_length","#dpl_first_length_si","#dpl_last_length_si","#dpl_first_vx","#dpl_last_vx","#kolonn","HW Snabb","HW Övrig","HW Lokal","HW Gods","HW malm","gt S","gt Ö","gt L","gt G","gt  Malm","#passanger_length","#freight_length","#iron_length","#Korsande tågvägar","Fjb översatt","Samtidig infart översatt","Gångtid steg 1","Total gångtid","Dsp Tot headway","Dsp Medel gångtid","DSP total hast,diff UKAP","Dsp total hastdiff","Korsande tågvägar","Esp möte","Esp Inf","Esp Inf_OLD","FJB","kolonn","vxl","Förbigång overtaking","overtakingeffect","Godståg m förbigång","Godståg ej förbigång","Heterogen","Summa belagd tid enkelspår","Summa belagd tid dubbelspår","Raw_kap_esp","Raw_kap_dsp","#Korsande tågvägar","Snabbtåg","Övriga","Lokaltåg","Godståg","Malm",null,"Summa tåg",null,"Tåg/dygn:","g","malm",null,"s","ö","l","För långa P 1a","För långa p 2a","för långa G 1a","för långa G 2a","för långa MALM 1a","för långa MALM 2a","ANDEL FörLÅNGA","GT+ S","GT+Ö","GT+L","GT+G","GT+Malm","TOT_+Tid",null,"för långa si  S 1a","för långa si  S 2a","för långa si  Ö 1a","för långa si  Ö 2a","för långa si  L 1a","för långa si  L 2a","för långa si G 1a","för långa si G 2a","för långa si MALM 1a","för långa si MALM 2a","Andelförlånga tot","Andelförlånga_alt",null,"Vxl 1a","Vxl 2a",null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1","v":"Linjedel"},"Godståg per år","Persontåg per år","Tåg per år totalt",null,"Diff godståg vs JA","Diff persontåg vs JA"]
[{"$f":"+'Kap.ber JA'!A2","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B2","v":"L100"},{"$f":"+'Kap.ber JA'!C2","v":"Buddbyn-Murjek"},{"$f":"+'Kap.ber JA'!D2","v":"Lakaträsk-Näsberg"},{"$f":"+'Kap.ber JA'!E2","v":"Murjek-Tolikberget"},{"$f":"+I2-'Kap.ber JA'!I2","v":0},null,{"$f":"+'Kap.ber JA'!H2","v":"esp"},{"$f":"+((BC2+BB2)/((24-INDATABLAD!C$579)*60))","v":0.72572797883597884},{"$f":"+'Kap.ber JA'!J2","v":"fjb"},{"$f":"+'Kap.ber JA'!K2","v":"n/n"},{"$f":"+'Kap.ber JA'!L2","v":0},{"$f":"+'Kap.ber JA'!M2","v":1102},{"$f":"+'Kap.ber JA'!N2","v":951},{"$f":"+'Kap.ber JA'!O2","v":1002},{"$f":"+'Kap.ber JA'!P2","v":80},{"$f":"+'Kap.ber JA'!Q2","v":80},{"$f":"+'Kap.ber JA'!R2","v":50},{"$f":"+'Kap.ber JA'!S2","v":0.04},{"$f":"+'Kap.ber JA'!T2","v":5},{"$f":"+'Kap.ber JA'!U2","v":4},{"$f":"+'Kap.ber JA'!V2","v":4},{"$f":"+'Kap.ber JA'!W2","v":5},{"$f":"+'Kap.ber JA'!X2","v":5},{"$f":"+'Kap.ber JA'!Y2","v":0},{"$f":"+'Kap.ber JA'!Z2","v":7},{"$f":"+'Kap.ber JA'!AA2","v":14},{"$f":"+'Kap.ber JA'!AB2","v":9},{"$f":"+'Kap.ber JA'!AC2","v":20},{"$f":"+'Kap.ber JA'!AD2","v":110},{"$f":"+'Kap.ber JA'!AE2","v":530},{"$f":"+'Kap.ber JA'!AF2","v":747},0,{"$f":"IF(OR(J2=\"Ej Fjb\",J2=\"Rb\",J2=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K2=\"n/n\",INDATABLAD!C$577,IF(OR(K2=\"j/n\",K2=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y2:$AC2,$BG2:$BK2)","v":493.45314285714284},{"$f":"+IF(H2=\"esp\",AJ2+CH2,AJ2)","v":493.45314285714284},{"$f":"+IF(H2=\"dsp\",SUMPRODUCT(T2:X2,BG2:BK2),0)","v":0},{"$f":"+IF(H2=\"dsp\",AK2/SUM(BG2:BK2),0)","v":0},{"$f":"IF(H2=\"dsp\",$BG2*ABS($Y2-$AM2)+$BH2*ABS($Z2-$AM2)+$BI2*ABS($AA2-$AM2)+AZ2*ABS(AB2-AM2)+AY2*AX2*ABS(AB2-AM2),0)","v":0},{"$f":"IF(H2=\"dsp\",BG2*ABS($Y2-$AM2)+BH2*ABS($Z2-$AM2)+BI2*ABS($AA2-$AM2)+BJ2*ABS($AB2-$AM2)+BK2*ABS(AC2-AM2),0)","v":0},{"$f":"AG2*INDATABLAD!C$580","v":0},{"$f":"+IF(H2=\"esp\",SUMPRODUCT(BG2:BK2,Indata_Kalkylvärden!D$91:H$91),0)","v":234.07999999999998},{"$f":"+IF(H2=\"esp\",SUM(CJ2:CS2)*INDATABLAD!C$577/2,0)","v":45.566857142857145},{"$f":"+SUM(BG2:BK2)*(AI2)","v":91.133714285714291},{"$f":"+SUM(BG2:BK2)*AH2","v":0},{"$f":"MAX(1-S2,INDATABLAD!C$590)","v":0.96},{"$f":"+(CW2+CX2)*BM2","v":22.783428571428573},{"$f":"+IF(L2>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE2^2)+INDATABLAD!C$592*(BA2^2)+INDATABLAD!C$594*(BA2^2)*(BE2^2),0)","v":0},{"$f":"++IF(H2=\"esp\",0,VLOOKUP(L2,INDATABLAD!B$596:C$606,2))","v":0},{"$f":"+AW2*BJ2+AW2*BK2","v":0},{"$f":"+(1-AW2)*BJ2+(1-AW2)*BK2","v":31.566857142857142},{"$f":"++IF(H2=\"dsp\",AO2/AM2/BM2,0)","v":0},{"$f":"IF(\nH2=\"esp\",AK2+AU2*(AT2+AQ2+AR2+AV2),0)","v":783.78621714285714},{"$f":"IF(H2=\"dsp\",AL2+AN2+AP2,0)","v":0},{"$f":"+(IF(H2=\"esp\",AJ2+AQ2+AS2+AT2))/((24-INDATABLAD!D$579)*60)","v":0.75802486772486766},{"$f":"+IF(H2=\"dsp\",AL2++AO2)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF2","v":0},{"$f":"+IF($H2=\"esp\",BS2,BS2/2)","v":0},{"$f":"+IF($H2=\"esp\",BT2,BT2/2)","v":14},{"$f":"+IF($H2=\"esp\",BU2,BU2/2)","v":0},{"$f":"+IF($H2=\"esp\",BP2,BP2/2)","v":21.443999999999999},{"$f":"+IF($H2=\"esp\",BQ2,BQ2/2)","v":10.122857142857143},{"$f":"+BM2-'Kap.ber JA'!BM2","v":0},{"$f":"+BG2+BH2+BI2+BJ2+BK2","v":45.566857142857145},{"$f":"+I2-'Kap.ber JA'!I2","v":0},null,{"$f":"+IFERROR(VLOOKUP($B2,Bangods_linjedel!$B:$W,21,FALSE)-BQ2,0)","v":21.443999999999999},{"$f":"+IFERROR(VLOOKUP($B2,Bangods_linjedel!$B:$W,22,FALSE),0)","v":10.122857142857143},null,{"$f":"+IFERROR(IF($E2=\"fyrspår\",VLOOKUP($B2,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E2,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E2=\"fyrspår\",VLOOKUP($B2,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E2,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E2=\"fyrspår\",VLOOKUP($B2,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E2,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},{"$f":"+IF($AD2>(M2),$BG2+$BH2+$BI2,0)","v":0},{"$f":"+IF($AD2>(N2),$BG2+$BH2+$BI2,0)","v":0},{"$f":"+IF($AE2>(M2),$BJ2,0)","v":0},{"$f":"+IF($AE2>(N2),$BJ2,0)","v":0},{"$f":"+IF($AF2>(M2),$BK2,0)","v":0},{"$f":"+IF($AF2>(N2),$BK2,0)","v":0},{"$f":"+IF(BM2=0,0,SUM(BV2:CA2)/BM2)","v":0},{"$f":"IF(BV2+BW2>0,$Y2*(INDATABLAD!$C$586-1)*$CB2,0)","v":0},{"$f":"IF(BV2+BW2>0,$Z2*(INDATABLAD!$C$586-1)*$CB2,0)","v":0},{"$f":"IF(BV2+BW2>0,$AA2*(INDATABLAD!$C$586-1)*$CB2,0)","v":0},{"$f":"IF(BX2+BY2>0,$AB2*(INDATABLAD!$C$586-1)*CB2,0)","v":0},{"$f":"IF(BZ2+CA2>0,$AC2*(INDATABLAD!$C$586-1)*CB2,0)","v":0},{"$f":"+SUMPRODUCT($BG2:$BK2,CC2:CG2)","v":0},null,{"$f":"+IF($O2<$AD2,$BG2,0)","v":0},{"$f":"+IF($P2<$AD2,$BG2,0)","v":0},{"$f":"+IF($O2<$AD2,$BH2,0)","v":0},{"$f":"+IF($P2<$AD2,$BH2,0)","v":14},{"$f":"+IF($O2<$AD2,$BI2,0)","v":0},{"$f":"+IF($P2<$AD2,$BI2,0)","v":0},{"$f":"+IF(O2<$AE2,$BJ2,0)","v":0},{"$f":"+IF(P2<$AE2,$BJ2,0)","v":21.443999999999999},{"$f":"+IF(O2<$AF2,$BK2,0)","v":0},{"$f":"+IF(P2<$AF2,$BK2,0)","v":10.122857142857143},{"$f":"+IF(BM2=0,0,SUM(CP2:CS2)/BM2)","v":0.69275914825311624},{"$f":"+IF(BJ2+BK2=0,0,SUM(CP2:CS2)/(BJ2+BK2))","v":1},null,{"$f":"+IF(Q2>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R2>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"B2","v":"L100"},{"$f":"BP2*250+BQ2*350","v":8904},{"$f":"BS2*320+BT2*320+BU2*320","v":4480},{"$f":"SUM(DK2:DL2)","v":13384},null,{"$f":"+DK2-'Kap.ber JA'!DL2","v":0},{"$f":"+DL2-'Kap.ber JA'!DM2","v":0}]
[{"$f":"+'Kap.ber JA'!A3","v":"(Forsmo)-(Hoting)"},{"$f":"+'Kap.ber JA'!B3","v":"L1000"},{"$f":"+'Kap.ber JA'!C3","v":"Forsmo-Tågsjöberg"},{"$f":"+'Kap.ber JA'!D3","v":"Forsmo-Tågsjöberg"},{"$f":"+'Kap.ber JA'!E3","v":"Betåsen-Tågsjöberg"},{"$f":"+I3-'Kap.ber JA'!I3","v":0},null,{"$f":"+'Kap.ber JA'!H3","v":"esp"},{"$f":"+((BC3+BB3)/((24-INDATABLAD!C$579)*60))","v":0.21502222222222223},{"$f":"+'Kap.ber JA'!J3","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K3","v":"n/n"},{"$f":"+'Kap.ber JA'!L3","v":0},{"$f":"+'Kap.ber JA'!M3","v":706},{"$f":"+'Kap.ber JA'!N3","v":816},{"$f":"+'Kap.ber JA'!O3","v":0},{"$f":"+'Kap.ber JA'!P3","v":0},{"$f":"+'Kap.ber JA'!Q3","v":50},{"$f":"+'Kap.ber JA'!R3","v":40},{"$f":"+'Kap.ber JA'!S3","v":0},{"$f":"+'Kap.ber JA'!T3","v":5},{"$f":"+'Kap.ber JA'!U3","v":4},{"$f":"+'Kap.ber JA'!V3","v":4},{"$f":"+'Kap.ber JA'!W3","v":5},{"$f":"+'Kap.ber JA'!X3","v":5},{"$f":"+'Kap.ber JA'!Y3","v":0},{"$f":"+'Kap.ber JA'!Z3","v":0},{"$f":"+'Kap.ber JA'!AA3","v":0},{"$f":"+'Kap.ber JA'!AB3","v":50},{"$f":"+'Kap.ber JA'!AC3","v":0},{"$f":"+'Kap.ber JA'!AD3","v":110},{"$f":"+'Kap.ber JA'!AE3","v":623},{"$f":"+'Kap.ber JA'!AF3","v":747},0,{"$f":"IF(OR(J3=\"Ej Fjb\",J3=\"Rb\",J3=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K3=\"n/n\",INDATABLAD!C$577,IF(OR(K3=\"j/n\",K3=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y3:$AC3,$BG3:$BK3)","v":196.8},{"$f":"+IF(H3=\"esp\",AJ3+CH3,AJ3)","v":196.8},{"$f":"+IF(H3=\"dsp\",SUMPRODUCT(T3:X3,BG3:BK3),0)","v":0},{"$f":"+IF(H3=\"dsp\",AK3/SUM(BG3:BK3),0)","v":0},{"$f":"IF(H3=\"dsp\",$BG3*ABS($Y3-$AM3)+$BH3*ABS($Z3-$AM3)+$BI3*ABS($AA3-$AM3)+AZ3*ABS(AB3-AM3)+AY3*AX3*ABS(AB3-AM3),0)","v":0},{"$f":"IF(H3=\"dsp\",BG3*ABS($Y3-$AM3)+BH3*ABS($Z3-$AM3)+BI3*ABS($AA3-$AM3)+BJ3*ABS($AB3-$AM3)+BK3*ABS(AC3-AM3),0)","v":0},{"$f":"AG3*INDATABLAD!C$580","v":0},{"$f":"+IF(H3=\"esp\",SUMPRODUCT(BG3:BK3,Indata_Kalkylvärden!D$91:H$91),0)","v":19.68},{"$f":"+IF(H3=\"esp\",SUM(CJ3:CS3)*INDATABLAD!C$577/2,0)","v":7.8719999999999999},{"$f":"+SUM(BG3:BK3)*(AI3)","v":7.8719999999999999},{"$f":"+SUM(BG3:BK3)*AH3","v":3.9359999999999999},{"$f":"MAX(1-S3,INDATABLAD!C$590)","v":1},{"$f":"+(CW3+CX3)*BM3","v":3.9359999999999999},{"$f":"+IF(L3>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE3^2)+INDATABLAD!C$592*(BA3^2)+INDATABLAD!C$594*(BA3^2)*(BE3^2),0)","v":0},{"$f":"++IF(H3=\"esp\",0,VLOOKUP(L3,INDATABLAD!B$596:C$606,2))","v":0},{"$f":"+AW3*BJ3+AW3*BK3","v":0},{"$f":"+(1-AW3)*BJ3+(1-AW3)*BK3","v":3.9359999999999999},{"$f":"++IF(H3=\"dsp\",AO3/AM3/BM3,0)","v":0},{"$f":"IF(\nH3=\"esp\",AK3+AU3*(AT3+AQ3+AR3+AV3),0)","v":232.22400000000002},0,{"$f":"+(IF(H3=\"esp\",AJ3+AQ3+AS3+AT3))/((24-INDATABLAD!D$579)*60)","v":0.2113777777777778},{"$f":"+IF(H3=\"dsp\",AL3++AO3)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF3","v":0},{"$f":"+IF($H3=\"esp\",BS3,BS3/2)","v":0},{"$f":"+IF($H3=\"esp\",BT3,BT3/2)","v":0},{"$f":"+IF($H3=\"esp\",BU3,BU3/2)","v":0},{"$f":"+IF($H3=\"esp\",BP3,BP3/2)","v":3.9359999999999999},{"$f":"+IF($H3=\"esp\",BQ3,BQ3/2)","v":0},{"$f":"+BM3-'Kap.ber JA'!BM3","v":0},{"$f":"+BG3+BH3+BI3+BJ3+BK3","v":3.9359999999999999},{"$f":"+I3-'Kap.ber JA'!I3","v":0},null,{"$f":"+IFERROR(VLOOKUP($B3,Bangods_linjedel!$B:$W,21,FALSE)-BQ3,0)","v":3.9359999999999999},{"$f":"+IFERROR(VLOOKUP($B3,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E3=\"fyrspår\",VLOOKUP($B3,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E3,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E3=\"fyrspår\",VLOOKUP($B3,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E3,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E3=\"fyrspår\",VLOOKUP($B3,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E3,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},{"$f":"+IF($AD3>(M3),$BG3+$BH3+$BI3,0)","v":0},{"$f":"+IF($AD3>(N3),$BG3+$BH3+$BI3,0)","v":0},{"$f":"+IF($AE3>(M3),$BJ3,0)","v":0},{"$f":"+IF($AE3>(N3),$BJ3,0)","v":0},{"$f":"+IF($AF3>(M3),$BK3,0)","v":0},{"$f":"+IF($AF3>(N3),$BK3,0)","v":0},{"$f":"+IF(BM3=0,0,SUM(BV3:CA3)/BM3)","v":0},{"$f":"IF(BV3+BW3>0,$Y3*(INDATABLAD!$C$586-1)*$CB3,0)","v":0},{"$f":"IF(BV3+BW3>0,$Z3*(INDATABLAD!$C$586-1)*$CB3,0)","v":0},{"$f":"IF(BV3+BW3>0,$AA3*(INDATABLAD!$C$586-1)*$CB3,0)","v":0},{"$f":"IF(BX3+BY3>0,$AB3*(INDATABLAD!$C$586-1)*CB3,0)","v":0},{"$f":"IF(BZ3+CA3>0,$AC3*(INDATABLAD!$C$586-1)*CB3,0)","v":0},{"$f":"+SUMPRODUCT($BG3:$BK3,CC3:CG3)","v":0},null,0,0,0,0,0,0,{"$f":"+IF(O3<$AE3,$BJ3,0)","v":3.9359999999999999},{"$f":"+IF(P3<$AE3,$BJ3,0)","v":3.9359999999999999},{"$f":"+IF(O3<$AF3,$BK3,0)","v":0},{"$f":"+IF(P3<$AF3,$BK3,0)","v":0},{"$f":"+IF(BM3=0,0,SUM(CP3:CS3)/BM3)","v":2},{"$f":"+IF(BJ3+BK3=0,0,SUM(CP3:CS3)/(BJ3+BK3))","v":2},null,{"$f":"+IF(Q3>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R3>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"B3","v":"L1000"},984,0,{"$f":"SUM(DK3:DL3)","v":984},null,{"$f":"+DK3-'Kap.ber JA'!DL3","v":0},{"$f":"+DL3-'Kap.ber JA'!DM3","v":0}]
[{"$f":"+'Kap.ber JA'!A4","v":"(Forsmo)-(Hoting)"},{"$f":"+'Kap.ber JA'!B4","v":"L1001"},{"$f":"+'Kap.ber JA'!C4","v":"Tågsjöberg-Hoting"},{"$f":"+'Kap.ber JA'!D4","v":"Tågsjöberg-Hoting"},{"$f":"+'Kap.ber JA'!E4","v":"Hoting-Rossön"},{"$f":"+I4-'Kap.ber JA'!I4","v":0},null,{"$f":"+'Kap.ber JA'!H4","v":"esp"},{"$f":"+((BC4+BB4)/((24-INDATABLAD!C$579)*60))","v":0.18316666666666667},{"$f":"+'Kap.ber JA'!J4","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K4","v":"n/n"},{"$f":"+'Kap.ber JA'!L4","v":0},{"$f":"+'Kap.ber JA'!M4","v":816},{"$f":"+'Kap.ber JA'!N4","v":639},{"$f":"+'Kap.ber JA'!O4","v":0},{"$f":"+'Kap.ber JA'!P4","v":0},{"$f":"+'Kap.ber JA'!Q4","v":40},{"$f":"+'Kap.ber JA'!R4","v":43},{"$f":"+'Kap.ber JA'!S4","v":0},{"$f":"+'Kap.ber JA'!T4","v":5},{"$f":"+'Kap.ber JA'!U4","v":4},{"$f":"+'Kap.ber JA'!V4","v":4},{"$f":"+'Kap.ber JA'!W4","v":5},{"$f":"+'Kap.ber JA'!X4","v":5},{"$f":"+'Kap.ber JA'!Y4","v":0},{"$f":"+'Kap.ber JA'!Z4","v":0},{"$f":"+'Kap.ber JA'!AA4","v":0},{"$f":"+'Kap.ber JA'!AB4","v":54},{"$f":"+'Kap.ber JA'!AC4","v":0},{"$f":"+'Kap.ber JA'!AD4","v":110},{"$f":"+'Kap.ber JA'!AE4","v":623},{"$f":"+'Kap.ber JA'!AF4","v":747},0,{"$f":"IF(OR(J4=\"Ej Fjb\",J4=\"Rb\",J4=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K4=\"n/n\",INDATABLAD!C$577,IF(OR(K4=\"j/n\",K4=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},169.56,169.56,0,0,0,0,{"$f":"AG4*INDATABLAD!C$580","v":0},{"$f":"+IF(H4=\"esp\",SUMPRODUCT(BG4:BK4,Indata_Kalkylvärden!D$91:H$91),0)","v":15.700000000000001},{"$f":"+IF(H4=\"esp\",SUM(CJ4:CS4)*INDATABLAD!C$577/2,0)","v":6.28},6.28,3.14,{"$f":"MAX(1-S4,INDATABLAD!C$590)","v":1},3.14,{"$f":"+IF(L4>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE4^2)+INDATABLAD!C$592*(BA4^2)+INDATABLAD!C$594*(BA4^2)*(BE4^2),0)","v":0},{"$f":"++IF(H4=\"esp\",0,VLOOKUP(L4,INDATABLAD!B$596:C$606,2))","v":0},0,3.14,0,197.82,0,{"$f":"+(IF(H4=\"esp\",AJ4+AQ4+AS4+AT4))/((24-INDATABLAD!D$579)*60)","v":0.18025925925925923},{"$f":"+IF(H4=\"dsp\",AL4++AO4)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF4","v":0},0,0,0,3.14,0,{"$f":"+BM4-'Kap.ber JA'!BM4","v":0},3.14,{"$f":"+I4-'Kap.ber JA'!I4","v":0},null,{"$f":"+IFERROR(VLOOKUP($B4,Bangods_linjedel!$B:$W,21,FALSE)-BQ4,0)","v":3.14},{"$f":"+IFERROR(VLOOKUP($B4,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E4=\"fyrspår\",VLOOKUP($B4,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E4,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E4=\"fyrspår\",VLOOKUP($B4,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E4,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E4=\"fyrspår\",VLOOKUP($B4,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E4,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV4+BW4>0,$Y4*(INDATABLAD!$C$586-1)*$CB4,0)","v":0},{"$f":"IF(BV4+BW4>0,$Z4*(INDATABLAD!$C$586-1)*$CB4,0)","v":0},{"$f":"IF(BV4+BW4>0,$AA4*(INDATABLAD!$C$586-1)*$CB4,0)","v":0},{"$f":"IF(BX4+BY4>0,$AB4*(INDATABLAD!$C$586-1)*CB4,0)","v":0},{"$f":"IF(BZ4+CA4>0,$AC4*(INDATABLAD!$C$586-1)*CB4,0)","v":0},0,null,0,0,0,0,0,0,3.14,3.14,0,0,2,2,null,{"$f":"+IF(Q4>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R4>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1001",785,0,785,null,{"$f":"+DK4-'Kap.ber JA'!DL4","v":0},{"$f":"+DL4-'Kap.ber JA'!DM4","v":0}]
[{"$f":"+'Kap.ber JA'!A5","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B5","v":"L101"},{"$f":"+'Kap.ber JA'!C5","v":"Murjek-Gällivare"},{"$f":"+'Kap.ber JA'!D5","v":"Koskivaara-Nattavaara"},{"$f":"+'Kap.ber JA'!E5","v":"Murjek-Polcirkeln"},{"$f":"+I5-'Kap.ber JA'!I5","v":0},null,{"$f":"+'Kap.ber JA'!H5","v":"esp"},{"$f":"+((BC5+BB5)/((24-INDATABLAD!C$579)*60))","v":0.61569874074074071},{"$f":"+'Kap.ber JA'!J5","v":"ertms"},{"$f":"+'Kap.ber JA'!K5","v":"j/n"},{"$f":"+'Kap.ber JA'!L5","v":0},{"$f":"+'Kap.ber JA'!M5","v":870},{"$f":"+'Kap.ber JA'!N5","v":875},{"$f":"+'Kap.ber JA'!O5","v":770},{"$f":"+'Kap.ber JA'!P5","v":775},{"$f":"+'Kap.ber JA'!Q5","v":80},{"$f":"+'Kap.ber JA'!R5","v":80},{"$f":"+'Kap.ber JA'!S5","v":7.0000000000000007E-2},{"$f":"+'Kap.ber JA'!T5","v":5},{"$f":"+'Kap.ber JA'!U5","v":4},{"$f":"+'Kap.ber JA'!V5","v":4},{"$f":"+'Kap.ber JA'!W5","v":5},{"$f":"+'Kap.ber JA'!X5","v":5},{"$f":"+'Kap.ber JA'!Y5","v":0},{"$f":"+'Kap.ber JA'!Z5","v":8.5},{"$f":"+'Kap.ber JA'!AA5","v":0},{"$f":"+'Kap.ber JA'!AB5","v":9.93},{"$f":"+'Kap.ber JA'!AC5","v":13.23},{"$f":"+'Kap.ber JA'!AD5","v":110},{"$f":"+'Kap.ber JA'!AE5","v":530},{"$f":"+'Kap.ber JA'!AF5","v":747},0,{"$f":"IF(OR(J5=\"Ej Fjb\",J5=\"Rb\",J5=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K5=\"n/n\",INDATABLAD!C$577,IF(OR(K5=\"j/n\",K5=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},453.19363999999996,453.19363999999996,0,0,0,0,{"$f":"AG5*INDATABLAD!C$580","v":0},{"$f":"+IF(H5=\"esp\",SUMPRODUCT(BG5:BK5,Indata_Kalkylvärden!D$91:H$91),0)","v":227.7},{"$f":"+IF(H5=\"esp\",SUM(CJ5:CS5)*INDATABLAD!C$577/2,0)","v":0},44.290857142857142,0,{"$f":"MAX(1-S5,INDATABLAD!C$590)","v":0.92999999999999994},0,{"$f":"+IF(L5>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE5^2)+INDATABLAD!C$592*(BA5^2)+INDATABLAD!C$594*(BA5^2)*(BE5^2),0)","v":0},{"$f":"++IF(H5=\"esp\",0,VLOOKUP(L5,INDATABLAD!B$596:C$606,2))","v":0},0,30.290857142857142,0,664.95463999999993,0,{"$f":"+(IF(H5=\"esp\",AJ5+AQ5+AS5+AT5))/((24-INDATABLAD!D$579)*60)","v":0.67146712698412703},{"$f":"+IF(H5=\"dsp\",AL5++AO5)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF5","v":0},0,14,0,20.167999999999999,10.122857142857143,{"$f":"+BM5-'Kap.ber JA'!BM5","v":0},44.290857142857142,{"$f":"+I5-'Kap.ber JA'!I5","v":0},null,{"$f":"+IFERROR(VLOOKUP($B5,Bangods_linjedel!$B:$W,21,FALSE)-BQ5,0)","v":20.167999999999999},{"$f":"+IFERROR(VLOOKUP($B5,Bangods_linjedel!$B:$W,22,FALSE),0)","v":10.122857142857143},null,{"$f":"+IFERROR(IF($E5=\"fyrspår\",VLOOKUP($B5,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E5,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E5=\"fyrspår\",VLOOKUP($B5,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E5,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E5=\"fyrspår\",VLOOKUP($B5,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E5,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV5+BW5>0,$Y5*(INDATABLAD!$C$586-1)*$CB5,0)","v":0},{"$f":"IF(BV5+BW5>0,$Z5*(INDATABLAD!$C$586-1)*$CB5,0)","v":0},{"$f":"IF(BV5+BW5>0,$AA5*(INDATABLAD!$C$586-1)*$CB5,0)","v":0},{"$f":"IF(BX5+BY5>0,$AB5*(INDATABLAD!$C$586-1)*CB5,0)","v":0},{"$f":"IF(BZ5+CA5>0,$AC5*(INDATABLAD!$C$586-1)*CB5,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q5>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R5>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L101",8585,4480,13065,null,{"$f":"+DK5-'Kap.ber JA'!DL5","v":0},{"$f":"+DL5-'Kap.ber JA'!DM5","v":0}]
[{"$f":"+'Kap.ber JA'!A6","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B6","v":"L102"},{"$f":"+'Kap.ber JA'!C6","v":"Gällivare-Råtsi"},{"$f":"+'Kap.ber JA'!D6","v":"Gällivare-Sikträsk"},{"$f":"+'Kap.ber JA'!E6","v":"Gällivare-Sikträsk"},{"$f":"+I6-'Kap.ber JA'!I6","v":0},null,{"$f":"+'Kap.ber JA'!H6","v":"esp"},{"$f":"+((BC6+BB6)/((24-INDATABLAD!C$579)*60))","v":0.83649110400034332},{"$f":"+'Kap.ber JA'!J6","v":"ertms"},{"$f":"+'Kap.ber JA'!K6","v":"j/n"},{"$f":"+'Kap.ber JA'!L6","v":0},{"$f":"+'Kap.ber JA'!M6","v":840},{"$f":"+'Kap.ber JA'!N6","v":538},{"$f":"+'Kap.ber JA'!O6","v":747},{"$f":"+'Kap.ber JA'!P6","v":647},{"$f":"+'Kap.ber JA'!Q6","v":80},{"$f":"+'Kap.ber JA'!R6","v":80},{"$f":"+'Kap.ber JA'!S6","v":0.05},{"$f":"+'Kap.ber JA'!T6","v":5},{"$f":"+'Kap.ber JA'!U6","v":4},{"$f":"+'Kap.ber JA'!V6","v":4},{"$f":"+'Kap.ber JA'!W6","v":5},{"$f":"+'Kap.ber JA'!X6","v":5},{"$f":"+'Kap.ber JA'!Y6","v":57},{"$f":"+'Kap.ber JA'!Z6","v":6},{"$f":"+'Kap.ber JA'!AA6","v":0},{"$f":"+'Kap.ber JA'!AB6","v":17},{"$f":"+'Kap.ber JA'!AC6","v":57},{"$f":"+'Kap.ber JA'!AD6","v":110},{"$f":"+'Kap.ber JA'!AE6","v":530},{"$f":"+'Kap.ber JA'!AF6","v":747},0,{"$f":"IF(OR(J6=\"Ej Fjb\",J6=\"Rb\",J6=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K6=\"n/n\",INDATABLAD!C$577,IF(OR(K6=\"j/n\",K6=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},698.42457142857143,732.06024946322793,0,0,0,0,{"$f":"AG6*INDATABLAD!C$580","v":0},{"$f":"+IF(H6=\"esp\",SUMPRODUCT(BG6:BK6,Indata_Kalkylvärden!D$91:H$91),0)","v":173.94},{"$f":"+IF(H6=\"esp\",SUM(CJ6:CS6)*INDATABLAD!C$577/2,0)","v":6.4285714285714288},35.016571428571432,0,{"$f":"MAX(1-S6,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L6>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE6^2)+INDATABLAD!C$592*(BA6^2)+INDATABLAD!C$594*(BA6^2)*(BE6^2),0)","v":0},{"$f":"++IF(H6=\"esp\",0,VLOOKUP(L6,INDATABLAD!B$596:C$606,2))","v":0},0,21.016571428571428,0,903.41039232037076,0,{"$f":"+(IF(H6=\"esp\",AJ6+AQ6+AS6+AT6))/((24-INDATABLAD!D$579)*60)","v":0.84016772486772495},{"$f":"+IF(H6=\"dsp\",AL6++AO6)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF6","v":0},0,14,0,14.587999999999999,6.4285714285714288,{"$f":"+BM6-'Kap.ber JA'!BM6","v":0},35.016571428571432,{"$f":"+I6-'Kap.ber JA'!I6","v":0},null,{"$f":"+IFERROR(VLOOKUP($B6,Bangods_linjedel!$B:$W,21,FALSE)-BQ6,0)","v":14.587999999999999},{"$f":"+IFERROR(VLOOKUP($B6,Bangods_linjedel!$B:$W,22,FALSE),0)","v":6.4285714285714288},null,{"$f":"+IFERROR(IF($E6=\"fyrspår\",VLOOKUP($B6,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E6,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E6=\"fyrspår\",VLOOKUP($B6,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E6,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E6=\"fyrspår\",VLOOKUP($B6,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E6,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,6.4285714285714288,0.18358654677785211,{"$f":"IF(BV6+BW6>0,$Y6*(INDATABLAD!$C$586-1)*$CB6,0)","v":0},{"$f":"IF(BV6+BW6>0,$Z6*(INDATABLAD!$C$586-1)*$CB6,0)","v":0},{"$f":"IF(BV6+BW6>0,$AA6*(INDATABLAD!$C$586-1)*$CB6,0)","v":0},{"$f":"IF(BX6+BY6>0,$AB6*(INDATABLAD!$C$586-1)*CB6,0)","v":0},{"$f":"IF(BZ6+CA6>0,$AC6*(INDATABLAD!$C$586-1)*CB6,0)","v":5.2322165831687846},33.635678034656472,null,0,0,0,0,0,0,0,0,0,6.4285714285714288,0.18358654677785211,0.30588107343864707,null,{"$f":"+IF(Q6>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R6>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L102",5897,4480,10377,null,{"$f":"+DK6-'Kap.ber JA'!DL6","v":0},{"$f":"+DL6-'Kap.ber JA'!DM6","v":0}]
[{"$f":"+'Kap.ber JA'!A7","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B7","v":"L103"},{"$f":"+'Kap.ber JA'!C7","v":"Råtsi-Peuravaara"},{"$f":"+'Kap.ber JA'!D7","v":"Peuravaara-Kirunavaara"},{"$f":"+'Kap.ber JA'!E7","v":"Kirunavaara-Peuravaara"},{"$f":"+I7-'Kap.ber JA'!I7","v":0},null,{"$f":"+'Kap.ber JA'!H7","v":"esp"},{"$f":"+((BC7+BB7)/((24-INDATABLAD!C$579)*60))","v":0.83140396825396834},{"$f":"+'Kap.ber JA'!J7","v":"ertms"},{"$f":"+'Kap.ber JA'!K7","v":"j/n"},{"$f":"+'Kap.ber JA'!L7","v":0},{"$f":"+'Kap.ber JA'!M7","v":0},{"$f":"+'Kap.ber JA'!N7","v":900},{"$f":"+'Kap.ber JA'!O7","v":0},{"$f":"+'Kap.ber JA'!P7","v":800},{"$f":"+'Kap.ber JA'!Q7","v":80},{"$f":"+'Kap.ber JA'!R7","v":80},{"$f":"+'Kap.ber JA'!S7","v":0.1},{"$f":"+'Kap.ber JA'!T7","v":5},{"$f":"+'Kap.ber JA'!U7","v":4},{"$f":"+'Kap.ber JA'!V7","v":4},{"$f":"+'Kap.ber JA'!W7","v":5},{"$f":"+'Kap.ber JA'!X7","v":5},{"$f":"+'Kap.ber JA'!Y7","v":10},{"$f":"+'Kap.ber JA'!Z7","v":7},{"$f":"+'Kap.ber JA'!AA7","v":0},{"$f":"+'Kap.ber JA'!AB7","v":9},{"$f":"+'Kap.ber JA'!AC7","v":10},{"$f":"+'Kap.ber JA'!AD7","v":110},{"$f":"+'Kap.ber JA'!AE7","v":530},{"$f":"+'Kap.ber JA'!AF7","v":747},0,{"$f":"IF(OR(J7=\"Ej Fjb\",J7=\"Rb\",J7=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K7=\"n/n\",INDATABLAD!C$577,IF(OR(K7=\"j/n\",K7=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},417.8257142857143,626.7385714285715,0,0,0,0,{"$f":"AG7*INDATABLAD!C$580","v":0},{"$f":"+IF(H7=\"esp\",SUMPRODUCT(BG7:BK7,Indata_Kalkylvärden!D$91:H$91),0)","v":253.28000000000003},{"$f":"+IF(H7=\"esp\",SUM(CJ7:CS7)*INDATABLAD!C$577/2,0)","v":48.028571428571432},48.028571428571432,0,{"$f":"MAX(1-S7,INDATABLAD!C$590)","v":0.9},0,{"$f":"+IF(L7>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE7^2)+INDATABLAD!C$592*(BA7^2)+INDATABLAD!C$594*(BA7^2)*(BE7^2),0)","v":0},{"$f":"++IF(H7=\"esp\",0,VLOOKUP(L7,INDATABLAD!B$596:C$606,2))","v":0},0,34.028571428571432,0,897.91628571428578,0,{"$f":"+(IF(H7=\"esp\",AJ7+AQ7+AS7+AT7))/((24-INDATABLAD!D$579)*60)","v":0.66586507936507944},{"$f":"+IF(H7=\"dsp\",AL7++AO7)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF7","v":0},0,14,0,20.46,13.568571428571429,{"$f":"+BM7-'Kap.ber JA'!BM7","v":0},48.028571428571432,{"$f":"+I7-'Kap.ber JA'!I7","v":0},null,{"$f":"+IFERROR(VLOOKUP($B7,Bangods_linjedel!$B:$W,21,FALSE)-BQ7,0)","v":20.46},{"$f":"+IFERROR(VLOOKUP($B7,Bangods_linjedel!$B:$W,22,FALSE),0)","v":13.568571428571429},null,{"$f":"+IFERROR(IF($E7=\"fyrspår\",VLOOKUP($B7,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E7,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E7=\"fyrspår\",VLOOKUP($B7,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E7,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E7=\"fyrspår\",VLOOKUP($B7,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E7,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},14,0,20.46,0,13.568571428571429,0,1,{"$f":"IF(BV7+BW7>0,$Y7*(INDATABLAD!$C$586-1)*$CB7,0)","v":5},{"$f":"IF(BV7+BW7>0,$Z7*(INDATABLAD!$C$586-1)*$CB7,0)","v":3.5},{"$f":"IF(BV7+BW7>0,$AA7*(INDATABLAD!$C$586-1)*$CB7,0)","v":0},{"$f":"IF(BX7+BY7>0,$AB7*(INDATABLAD!$C$586-1)*CB7,0)","v":4.5},{"$f":"IF(BZ7+CA7>0,$AC7*(INDATABLAD!$C$586-1)*CB7,0)","v":5},208.91285714285715,null,0,0,14,0,0,0,20.46,0,13.568571428571429,0,0.70850684116597262,1,null,{"$f":"+IF(Q7>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R7>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L103",9864,4480,14344,null,{"$f":"+DK7-'Kap.ber JA'!DL7","v":0},{"$f":"+DL7-'Kap.ber JA'!DM7","v":0}]
[{"$f":"+'Kap.ber JA'!A8","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B8","v":"L104"},{"$f":"+'Kap.ber JA'!C8","v":"Peuravaara-Riksgränsen"},{"$f":"+'Kap.ber JA'!D8","v":"Kopparåsen-Vassijaure"},{"$f":"+'Kap.ber JA'!E8","v":"-Krokvik"},{"$f":"+I8-'Kap.ber JA'!I8","v":0},null,{"$f":"+'Kap.ber JA'!H8","v":"esp"},{"$f":"+((BC8+BB8)/((24-INDATABLAD!C$579)*60))","v":0.70087500000000003},{"$f":"+'Kap.ber JA'!J8","v":"fjb"},{"$f":"+'Kap.ber JA'!K8","v":"n/n"},{"$f":"+'Kap.ber JA'!L8","v":0},{"$f":"+'Kap.ber JA'!M8","v":888},{"$f":"+'Kap.ber JA'!N8","v":764},{"$f":"+'Kap.ber JA'!O8","v":788},{"$f":"+'Kap.ber JA'!P8","v":664},{"$f":"+'Kap.ber JA'!Q8","v":80},{"$f":"+'Kap.ber JA'!R8","v":80},{"$f":"+'Kap.ber JA'!S8","v":0.05},{"$f":"+'Kap.ber JA'!T8","v":5},{"$f":"+'Kap.ber JA'!U8","v":4},{"$f":"+'Kap.ber JA'!V8","v":4},{"$f":"+'Kap.ber JA'!W8","v":5},{"$f":"+'Kap.ber JA'!X8","v":5},{"$f":"+'Kap.ber JA'!Y8","v":0},{"$f":"+'Kap.ber JA'!Z8","v":9},{"$f":"+'Kap.ber JA'!AA8","v":10},{"$f":"+'Kap.ber JA'!AB8","v":9},{"$f":"+'Kap.ber JA'!AC8","v":15},{"$f":"+'Kap.ber JA'!AD8","v":110},{"$f":"+'Kap.ber JA'!AE8","v":530},{"$f":"+'Kap.ber JA'!AF8","v":747},0,{"$f":"IF(OR(J8=\"Ej Fjb\",J8=\"Rb\",J8=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K8=\"n/n\",INDATABLAD!C$577,IF(OR(K8=\"j/n\",K8=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},502.66800000000001,502.66800000000001,0,0,0,0,{"$f":"AG8*INDATABLAD!C$580","v":0},{"$f":"+IF(H8=\"esp\",SUMPRODUCT(BG8:BK8,Indata_Kalkylvärden!D$91:H$91),0)","v":244.86},{"$f":"+IF(H8=\"esp\",SUM(CJ8:CS8)*INDATABLAD!C$577/2,0)","v":22.8},81.304000000000002,0,{"$f":"MAX(1-S8,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L8>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE8^2)+INDATABLAD!C$592*(BA8^2)+INDATABLAD!C$594*(BA8^2)*(BE8^2),0)","v":0},{"$f":"++IF(H8=\"esp\",0,VLOOKUP(L8,INDATABLAD!B$596:C$606,2))","v":0},0,36.652000000000001,0,756.94500000000005,0,{"$f":"+(IF(H8=\"esp\",AJ8+AQ8+AS8+AT8))/((24-INDATABLAD!D$579)*60)","v":0.76743703703703703},{"$f":"+IF(H8=\"dsp\",AL8++AO8)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF8","v":0},0,4,0,13.852,22.8,{"$f":"+BM8-'Kap.ber JA'!BM8","v":0},40.652000000000001,{"$f":"+I8-'Kap.ber JA'!I8","v":0},null,{"$f":"+IFERROR(VLOOKUP($B8,Bangods_linjedel!$B:$W,21,FALSE)-BQ8,0)","v":13.852},{"$f":"+IFERROR(VLOOKUP($B8,Bangods_linjedel!$B:$W,22,FALSE),0)","v":22.8},null,{"$f":"+IFERROR(IF($E8=\"fyrspår\",VLOOKUP($B8,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E8,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E8=\"fyrspår\",VLOOKUP($B8,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E8,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E8=\"fyrspår\",VLOOKUP($B8,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E8,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV8+BW8>0,$Y8*(INDATABLAD!$C$586-1)*$CB8,0)","v":0},{"$f":"IF(BV8+BW8>0,$Z8*(INDATABLAD!$C$586-1)*$CB8,0)","v":0},{"$f":"IF(BV8+BW8>0,$AA8*(INDATABLAD!$C$586-1)*$CB8,0)","v":0},{"$f":"IF(BX8+BY8>0,$AB8*(INDATABLAD!$C$586-1)*CB8,0)","v":0},{"$f":"IF(BZ8+CA8>0,$AC8*(INDATABLAD!$C$586-1)*CB8,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,22.8,0.56085801436583682,0.62206700862163045,null,{"$f":"+IF(Q8>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R8>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L104",11443,1280,12723,null,{"$f":"+DK8-'Kap.ber JA'!DL8","v":0},{"$f":"+DL8-'Kap.ber JA'!DM8","v":0}]
[{"$f":"+'Kap.ber JA'!A9","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B9","v":"L105"},{"$f":"+'Kap.ber JA'!C9","v":"Råtsi-Svappavaara"},{"$f":"+'Kap.ber JA'!D9","v":"Aptas-Mertainen"},{"$f":"+'Kap.ber JA'!E9","v":"Mertainen-Pitkäjärvi"},{"$f":"+I9-'Kap.ber JA'!I9","v":0},null,{"$f":"+'Kap.ber JA'!H9","v":"esp"},{"$f":"+((BC9+BB9)/((24-INDATABLAD!C$579)*60))","v":0.31133703703703708},{"$f":"+'Kap.ber JA'!J9","v":"ertms"},{"$f":"+'Kap.ber JA'!K9","v":"j/n"},{"$f":"+'Kap.ber JA'!L9","v":0},{"$f":"+'Kap.ber JA'!M9","v":769},{"$f":"+'Kap.ber JA'!N9","v":991},{"$f":"+'Kap.ber JA'!O9","v":669},{"$f":"+'Kap.ber JA'!P9","v":891},{"$f":"+'Kap.ber JA'!Q9","v":80},{"$f":"+'Kap.ber JA'!R9","v":80},{"$f":"+'Kap.ber JA'!S9","v":0},{"$f":"+'Kap.ber JA'!T9","v":5},{"$f":"+'Kap.ber JA'!U9","v":4},{"$f":"+'Kap.ber JA'!V9","v":4},{"$f":"+'Kap.ber JA'!W9","v":5},{"$f":"+'Kap.ber JA'!X9","v":5},{"$f":"+'Kap.ber JA'!Y9","v":21},{"$f":"+'Kap.ber JA'!Z9","v":0},{"$f":"+'Kap.ber JA'!AA9","v":0},{"$f":"+'Kap.ber JA'!AB9","v":17},{"$f":"+'Kap.ber JA'!AC9","v":21},{"$f":"+'Kap.ber JA'!AD9","v":110},{"$f":"+'Kap.ber JA'!AE9","v":530},{"$f":"+'Kap.ber JA'!AF9","v":747},0,{"$f":"IF(OR(J9=\"Ej Fjb\",J9=\"Rb\",J9=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K9=\"n/n\",INDATABLAD!C$577,IF(OR(K9=\"j/n\",K9=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},249.76400000000001,249.76400000000001,0,0,0,0,{"$f":"AG9*INDATABLAD!C$580","v":0},{"$f":"+IF(H9=\"esp\",SUMPRODUCT(BG9:BK9,Indata_Kalkylvärden!D$91:H$91),0)","v":79.34},{"$f":"+IF(H9=\"esp\",SUM(CJ9:CS9)*INDATABLAD!C$577/2,0)","v":7.14},13.012,0,{"$f":"MAX(1-S9,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L9>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE9^2)+INDATABLAD!C$592*(BA9^2)+INDATABLAD!C$594*(BA9^2)*(BE9^2),0)","v":0},{"$f":"++IF(H9=\"esp\",0,VLOOKUP(L9,INDATABLAD!B$596:C$606,2))","v":0},0,13.012,0,336.24400000000003,0,{"$f":"+(IF(H9=\"esp\",AJ9+AQ9+AS9+AT9))/((24-INDATABLAD!D$579)*60)","v":0.3167740740740741},{"$f":"+IF(H9=\"dsp\",AL9++AO9)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF9","v":0},0,0,0,5.8720000000000008,7.14,{"$f":"+BM9-'Kap.ber JA'!BM9","v":0},13.012,{"$f":"+I9-'Kap.ber JA'!I9","v":0},null,{"$f":"+IFERROR(VLOOKUP($B9,Bangods_linjedel!$B:$W,21,FALSE)-BQ9,0)","v":5.8720000000000008},{"$f":"+IFERROR(VLOOKUP($B9,Bangods_linjedel!$B:$W,22,FALSE),0)","v":7.14},null,{"$f":"+IFERROR(IF($E9=\"fyrspår\",VLOOKUP($B9,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E9,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E9=\"fyrspår\",VLOOKUP($B9,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E9,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E9=\"fyrspår\",VLOOKUP($B9,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E9,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV9+BW9>0,$Y9*(INDATABLAD!$C$586-1)*$CB9,0)","v":0},{"$f":"IF(BV9+BW9>0,$Z9*(INDATABLAD!$C$586-1)*$CB9,0)","v":0},{"$f":"IF(BV9+BW9>0,$AA9*(INDATABLAD!$C$586-1)*$CB9,0)","v":0},{"$f":"IF(BX9+BY9>0,$AB9*(INDATABLAD!$C$586-1)*CB9,0)","v":0},{"$f":"IF(BZ9+CA9>0,$AC9*(INDATABLAD!$C$586-1)*CB9,0)","v":0},0,null,0,0,0,0,0,0,0,0,7.14,0,0.54872425453427598,0.54872425453427598,null,{"$f":"+IF(Q9>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R9>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L105",3967,0,3967,null,{"$f":"+DK9-'Kap.ber JA'!DL9","v":0},{"$f":"+DL9-'Kap.ber JA'!DM9","v":0}]
[{"$f":"+'Kap.ber JA'!A10","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B10","v":"L106"},{"$f":"+'Kap.ber JA'!C10","v":"Gällivare-Koskullskulle"},{"$f":"+'Kap.ber JA'!D10","v":"Gällivare-Koskullskulle"},{"$f":"+'Kap.ber JA'!E10","v":"Gällivare-Koskullskulle"},{"$f":"+I10-'Kap.ber JA'!I10","v":0},null,{"$f":"+'Kap.ber JA'!H10","v":"esp"},{"$f":"+((BC10+BB10)/((24-INDATABLAD!C$579)*60))","v":0.36890343915343921},{"$f":"+'Kap.ber JA'!J10","v":"ertms"},{"$f":"+'Kap.ber JA'!K10","v":"j/n"},{"$f":"+'Kap.ber JA'!L10","v":0},{"$f":"+'Kap.ber JA'!M10","v":836},{"$f":"+'Kap.ber JA'!N10","v":750},{"$f":"+'Kap.ber JA'!O10","v":736},{"$f":"+'Kap.ber JA'!P10","v":0},{"$f":"+'Kap.ber JA'!Q10","v":66},{"$f":"+'Kap.ber JA'!R10","v":50},{"$f":"+'Kap.ber JA'!S10","v":0},{"$f":"+'Kap.ber JA'!T10","v":5},{"$f":"+'Kap.ber JA'!U10","v":4},{"$f":"+'Kap.ber JA'!V10","v":4},{"$f":"+'Kap.ber JA'!W10","v":5},{"$f":"+'Kap.ber JA'!X10","v":5},{"$f":"+'Kap.ber JA'!Y10","v":12},{"$f":"+'Kap.ber JA'!Z10","v":0},{"$f":"+'Kap.ber JA'!AA10","v":0},{"$f":"+'Kap.ber JA'!AB10","v":12},{"$f":"+'Kap.ber JA'!AC10","v":12},{"$f":"+'Kap.ber JA'!AD10","v":110},{"$f":"+'Kap.ber JA'!AE10","v":530},{"$f":"+'Kap.ber JA'!AF10","v":747},0,{"$f":"IF(OR(J10=\"Ej Fjb\",J10=\"Rb\",J10=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K10=\"n/n\",INDATABLAD!C$577,IF(OR(K10=\"j/n\",K10=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},233.65714285714284,233.65714285714284,0,0,0,0,{"$f":"AG10*INDATABLAD!C$580","v":0},{"$f":"+IF(H10=\"esp\",SUMPRODUCT(BG10:BK10,Indata_Kalkylvärden!D$91:H$91),0)","v":122.82000000000001},{"$f":"+IF(H10=\"esp\",SUM(CJ10:CS10)*INDATABLAD!C$577/2,0)","v":32.202857142857141},19.471428571428572,0,{"$f":"MAX(1-S10,INDATABLAD!C$590)","v":1},9.7357142857142858,{"$f":"+IF(L10>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE10^2)+INDATABLAD!C$592*(BA10^2)+INDATABLAD!C$594*(BA10^2)*(BE10^2),0)","v":0},{"$f":"++IF(H10=\"esp\",0,VLOOKUP(L10,INDATABLAD!B$596:C$606,2))","v":0},0,19.471428571428572,0,398.41571428571433,0,{"$f":"+(IF(H10=\"esp\",AJ10+AQ10+AS10+AT10))/((24-INDATABLAD!D$579)*60)","v":0.34810052910052908},{"$f":"+IF(H10=\"dsp\",AL10++AO10)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF10","v":0},0,0,0,6.74,12.731428571428571,{"$f":"+BM10-'Kap.ber JA'!BM10","v":0},19.471428571428572,{"$f":"+I10-'Kap.ber JA'!I10","v":0},null,{"$f":"+IFERROR(VLOOKUP($B10,Bangods_linjedel!$B:$W,21,FALSE)-BQ10,0)","v":6.74},{"$f":"+IFERROR(VLOOKUP($B10,Bangods_linjedel!$B:$W,22,FALSE),0)","v":12.731428571428571},null,{"$f":"+IFERROR(IF($E10=\"fyrspår\",VLOOKUP($B10,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E10,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E10=\"fyrspår\",VLOOKUP($B10,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E10,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E10=\"fyrspår\",VLOOKUP($B10,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E10,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV10+BW10>0,$Y10*(INDATABLAD!$C$586-1)*$CB10,0)","v":0},{"$f":"IF(BV10+BW10>0,$Z10*(INDATABLAD!$C$586-1)*$CB10,0)","v":0},{"$f":"IF(BV10+BW10>0,$AA10*(INDATABLAD!$C$586-1)*$CB10,0)","v":0},{"$f":"IF(BX10+BY10>0,$AB10*(INDATABLAD!$C$586-1)*CB10,0)","v":0},{"$f":"IF(BZ10+CA10>0,$AC10*(INDATABLAD!$C$586-1)*CB10,0)","v":0},0,null,0,0,0,0,0,0,0,6.74,12.731428571428571,12.731428571428571,1.6538517975055025,1.6538517975055025,null,{"$f":"+IF(Q10>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R10>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L106",6141,0,6141,null,{"$f":"+DK10-'Kap.ber JA'!DL10","v":0},{"$f":"+DL10-'Kap.ber JA'!DM10","v":0}]
[{"$f":"+'Kap.ber JA'!A11","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B11","v":"L107"},{"$f":"+'Kap.ber JA'!C11","v":"Buddbyn-Boden Central"},{"$f":"+'Kap.ber JA'!D11","v":"Boden Central-Buddbyn"},{"$f":"+'Kap.ber JA'!E11","v":"Boden Central-Buddbyn"},{"$f":"+I11-'Kap.ber JA'!I11","v":0},null,{"$f":"+'Kap.ber JA'!H11","v":"esp"},{"$f":"+((BC11+BB11)/((24-INDATABLAD!C$579)*60))","v":0.59066935682899713},{"$f":"+'Kap.ber JA'!J11","v":"fjb"},{"$f":"+'Kap.ber JA'!K11","v":"j/n"},{"$f":"+'Kap.ber JA'!L11","v":0},{"$f":"+'Kap.ber JA'!M11","v":670},{"$f":"+'Kap.ber JA'!N11","v":855},{"$f":"+'Kap.ber JA'!O11","v":670},{"$f":"+'Kap.ber JA'!P11","v":0},{"$f":"+'Kap.ber JA'!Q11","v":53},{"$f":"+'Kap.ber JA'!R11","v":60},{"$f":"+'Kap.ber JA'!S11","v":0.1},{"$f":"+'Kap.ber JA'!T11","v":5},{"$f":"+'Kap.ber JA'!U11","v":4},{"$f":"+'Kap.ber JA'!V11","v":4},{"$f":"+'Kap.ber JA'!W11","v":5},{"$f":"+'Kap.ber JA'!X11","v":5},{"$f":"+'Kap.ber JA'!Y11","v":6},{"$f":"+'Kap.ber JA'!Z11","v":4},{"$f":"+'Kap.ber JA'!AA11","v":5},{"$f":"+'Kap.ber JA'!AB11","v":5},{"$f":"+'Kap.ber JA'!AC11","v":6},{"$f":"+'Kap.ber JA'!AD11","v":110},{"$f":"+'Kap.ber JA'!AE11","v":400},{"$f":"+'Kap.ber JA'!AF11","v":747},0,{"$f":"IF(OR(J11=\"Ej Fjb\",J11=\"Rb\",J11=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K11=\"n/n\",INDATABLAD!C$577,IF(OR(K11=\"j/n\",K11=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},294.01714285714286,298.94536251817402,0,0,0,0,{"$f":"AG11*INDATABLAD!C$580","v":0},{"$f":"+IF(H11=\"esp\",SUMPRODUCT(BG11:BK11,Indata_Kalkylvärden!D$91:H$91),0)","v":304.14},{"$f":"+IF(H11=\"esp\",SUM(CJ11:CS11)*INDATABLAD!C$577/2,0)","v":72.501714285714286},62.378857142857143,0,{"$f":"MAX(1-S11,INDATABLAD!C$590)","v":0.9},0,{"$f":"+IF(L11>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE11^2)+INDATABLAD!C$592*(BA11^2)+INDATABLAD!C$594*(BA11^2)*(BE11^2),0)","v":0},{"$f":"++IF(H11=\"esp\",0,VLOOKUP(L11,INDATABLAD!B$596:C$606,2))","v":0},0,34.378857142857143,0,637.92290537531687,0,{"$f":"+(IF(H11=\"esp\",AJ11+AQ11+AS11+AT11))/((24-INDATABLAD!D$579)*60)","v":0.61160740740740738},{"$f":"+IF(H11=\"dsp\",AL11++AO11)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF11","v":0},0,28,0,24.256,10.122857142857143,{"$f":"+BM11-'Kap.ber JA'!BM11","v":0},62.378857142857143,{"$f":"+I11-'Kap.ber JA'!I11","v":0},null,{"$f":"+IFERROR(VLOOKUP($B11,Bangods_linjedel!$B:$W,21,FALSE)-BQ11,0)","v":24.256},{"$f":"+IFERROR(VLOOKUP($B11,Bangods_linjedel!$B:$W,22,FALSE),0)","v":10.122857142857143},null,{"$f":"+IFERROR(IF($E11=\"fyrspår\",VLOOKUP($B11,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E11,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E11=\"fyrspår\",VLOOKUP($B11,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E11,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E11=\"fyrspår\",VLOOKUP($B11,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E11,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,10.122857142857143,0,0.16228025979498548,{"$f":"IF(BV11+BW11>0,$Y11*(INDATABLAD!$C$586-1)*$CB11,0)","v":0},{"$f":"IF(BV11+BW11>0,$Z11*(INDATABLAD!$C$586-1)*$CB11,0)","v":0},{"$f":"IF(BV11+BW11>0,$AA11*(INDATABLAD!$C$586-1)*$CB11,0)","v":0},{"$f":"IF(BX11+BY11>0,$AB11*(INDATABLAD!$C$586-1)*CB11,0)","v":0},{"$f":"IF(BZ11+CA11>0,$AC11*(INDATABLAD!$C$586-1)*CB11,0)","v":0.4868407793849564},4.9282196610311439,null,0,0,0,28,0,0,0,24.256,10.122857142857143,10.122857142857143,0.71341022141201693,1.2944500772900287,null,{"$f":"+IF(Q11>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R11>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L107",9607,8960,18567,null,{"$f":"+DK11-'Kap.ber JA'!DL11","v":0},{"$f":"+DL11-'Kap.ber JA'!DM11","v":0}]
[{"$f":"+'Kap.ber JA'!A12","v":"Malmbanan"},{"$f":"+'Kap.ber JA'!B12","v":"L108"},{"$f":"+'Kap.ber JA'!C12","v":"Kiruna Malmbangård-Peuravaara"},{"$f":"+'Kap.ber JA'!D12","v":"Peuravaara-Kiruna Malmbangård"},{"$f":"+'Kap.ber JA'!E12","v":"Kiruna Malmbangård-Peuravaara"},{"$f":"+I12-'Kap.ber JA'!I12","v":0},null,{"$f":"+'Kap.ber JA'!H12","v":"dsp"},{"$f":"+((BC12+BB12)/((24-INDATABLAD!C$579)*60))","v":0.14966137566137566},{"$f":"+'Kap.ber JA'!J12","v":"fjb"},{"$f":"+'Kap.ber JA'!K12","v":"n/n"},{"$f":"+'Kap.ber JA'!L12","v":0},{"$f":"+'Kap.ber JA'!M12","v":0},{"$f":"+'Kap.ber JA'!N12","v":545},{"$f":"+'Kap.ber JA'!O12","v":0},{"$f":"+'Kap.ber JA'!P12","v":0},{"$f":"+'Kap.ber JA'!Q12","v":80},{"$f":"+'Kap.ber JA'!R12","v":40},{"$f":"+'Kap.ber JA'!S12","v":0.05},{"$f":"+'Kap.ber JA'!T12","v":5},{"$f":"+'Kap.ber JA'!U12","v":4},{"$f":"+'Kap.ber JA'!V12","v":4},{"$f":"+'Kap.ber JA'!W12","v":5},{"$f":"+'Kap.ber JA'!X12","v":5},{"$f":"+'Kap.ber JA'!Y12","v":5},{"$f":"+'Kap.ber JA'!Z12","v":3},{"$f":"+'Kap.ber JA'!AA12","v":3},{"$f":"+'Kap.ber JA'!AB12","v":4},{"$f":"+'Kap.ber JA'!AC12","v":5},{"$f":"+'Kap.ber JA'!AD12","v":110},{"$f":"+'Kap.ber JA'!AE12","v":530},{"$f":"+'Kap.ber JA'!AF12","v":747},0,{"$f":"IF(OR(J12=\"Ej Fjb\",J12=\"Rb\",J12=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K12=\"n/n\",INDATABLAD!C$577,IF(OR(K12=\"j/n\",K12=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},131.14457142857142,131.14457142857142,143.44857142857143,{"$f":"+IF(AK12=0,0,IF(H12=\"dsp\",AK12/SUM(BG12:BK12),0))","v":4.3012725603013662},18.185714285714283,25.413715163896022,{"$f":"AG12*INDATABLAD!C$580","v":0},{"$f":"+IF(H12=\"esp\",SUMPRODUCT(BG12:BK12,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H12=\"esp\",SUM(CJ12:CS12)*INDATABLAD!C$577/2,0)","v":0},60.979428571428571,0,{"$f":"MAX(1-S12,INDATABLAD!C$590)","v":0.95},15.244857142857143,{"$f":"+IF(L12>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE12^2)+INDATABLAD!C$592*(BA12^2)+INDATABLAD!C$594*(BA12^2)*(BE12^2),0)","v":0},{"$f":"++IF(H12=\"esp\",0,VLOOKUP(L12,INDATABLAD!B$596:C$606,2))","v":1},0,21.489714285714285,0.19378396594736472,0,161.63428571428571,{"$f":"+(IF(H12=\"esp\",AJ12+AQ12+AS12+AT12))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H12=\"dsp\",AL12++AO12)/((24-INDATABLAD!D$579)*60)","v":0.1563539690670995},{"$f":"+'Bandata teknisk'!AF12","v":0},0,9,0,3.3039999999999985,18.185714285714287,{"$f":"+BM12-'Kap.ber JA'!BM12","v":0},30.489714285714285,{"$f":"+I12-'Kap.ber JA'!I12","v":0},null,{"$f":"+IFERROR(VLOOKUP($B12,Bangods_linjedel!$B:$W,21,FALSE)-BQ12,0)","v":6.607999999999997},{"$f":"+IFERROR(VLOOKUP($B12,Bangods_linjedel!$B:$W,22,FALSE),0)","v":36.371428571428574},null,{"$f":"+IFERROR(IF($E12=\"fyrspår\",VLOOKUP($B12,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E12,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E12=\"fyrspår\",VLOOKUP($B12,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E12,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":18},{"$f":"+IFERROR(IF($E12=\"fyrspår\",VLOOKUP($B12,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E12,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},9,0,3.3039999999999985,0,18.185714285714287,18.185714285714287,1.5964540735048822,{"$f":"IF(BV12+BW12>0,$Y12*(INDATABLAD!$C$586-1)*$CB12,0)","v":3.9911351837622053},{"$f":"IF(BV12+BW12>0,$Z12*(INDATABLAD!$C$586-1)*$CB12,0)","v":2.3946811102573236},{"$f":"IF(BV12+BW12>0,$AA12*(INDATABLAD!$C$586-1)*$CB12,0)","v":2.3946811102573236},{"$f":"IF(BX12+BY12>0,$AB12*(INDATABLAD!$C$586-1)*CB12,0)","v":3.1929081470097644},{"$f":"IF(BZ12+CA12>0,$AC12*(INDATABLAD!$C$586-1)*CB12,0)","v":3.9911351837622053},104.68314263759741,null,0,0,9,9,0,0,3.3039999999999985,3.3039999999999985,18.185714285714287,18.185714285714287,1.4096369735929681,2,null,{"$f":"+IF(Q12>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R12>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L108",14382,5760,20142,null,{"$f":"+DK12-'Kap.ber JA'!DL12","v":0},{"$f":"+DL12-'Kap.ber JA'!DM12","v":0}]
[{"$f":"+'Kap.ber JA'!A13","v":"Ådalsbanan"},{"$f":"+'Kap.ber JA'!B13","v":"L1098"},{"$f":"+'Kap.ber JA'!C13","v":"Birsta-Tunadal"},{"$f":"+'Kap.ber JA'!D13","v":"Birsta-Fillan"},{"$f":"+'Kap.ber JA'!E13","v":"Birsta-Johannedal"},{"$f":"+I13-'Kap.ber JA'!I13","v":0},null,{"$f":"+'Kap.ber JA'!H13","v":"esp"},{"$f":"+((BC13+BB13)/((24-INDATABLAD!C$579)*60))","v":7.1229629629629629E-2},{"$f":"+'Kap.ber JA'!J13","v":"fjb"},{"$f":"+'Kap.ber JA'!K13","v":"j/j"},{"$f":"+'Kap.ber JA'!L13","v":0},{"$f":"+'Kap.ber JA'!M13","v":400},{"$f":"+'Kap.ber JA'!N13","v":400},{"$f":"+'Kap.ber JA'!O13","v":0},{"$f":"+'Kap.ber JA'!P13","v":0},{"$f":"+'Kap.ber JA'!Q13","v":40},{"$f":"+'Kap.ber JA'!R13","v":40},{"$f":"+'Kap.ber JA'!S13","v":0},{"$f":"+'Kap.ber JA'!T13","v":5},{"$f":"+'Kap.ber JA'!U13","v":4},{"$f":"+'Kap.ber JA'!V13","v":4},{"$f":"+'Kap.ber JA'!W13","v":5},{"$f":"+'Kap.ber JA'!X13","v":5},{"$f":"+'Kap.ber JA'!Y13","v":0},{"$f":"+'Kap.ber JA'!Z13","v":0},{"$f":"+'Kap.ber JA'!AA13","v":0},{"$f":"+'Kap.ber JA'!AB13","v":8},{"$f":"+'Kap.ber JA'!AC13","v":6},{"$f":"+'Kap.ber JA'!AD13","v":110},{"$f":"+'Kap.ber JA'!AE13","v":400},{"$f":"+'Kap.ber JA'!AF13","v":747},0,{"$f":"IF(OR(J13=\"Ej Fjb\",J13=\"Rb\",J13=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K13=\"n/n\",INDATABLAD!C$577,IF(OR(K13=\"j/n\",K13=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},38.463999999999999,38.463999999999999,0,{"$f":"+IF(AK13=0,0,IF(H13=\"dsp\",AK13/SUM(BG13:BK13),0))","v":0},0,0,{"$f":"AG13*INDATABLAD!C$580","v":0},{"$f":"+IF(H13=\"esp\",SUMPRODUCT(BG13:BK13,Indata_Kalkylvärden!D$91:H$91),0)","v":24.04},{"$f":"+IF(H13=\"esp\",SUM(CJ13:CS13)*INDATABLAD!C$577/2,0)","v":9.6159999999999997},0,0,{"$f":"MAX(1-S13,INDATABLAD!C$590)","v":1},4.8079999999999998,{"$f":"+IF(L13>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE13^2)+INDATABLAD!C$592*(BA13^2)+INDATABLAD!C$594*(BA13^2)*(BE13^2),0)","v":0},{"$f":"++IF(H13=\"esp\",0,VLOOKUP(L13,INDATABLAD!B$596:C$606,2))","v":0},0,4.8079999999999998,0,76.927999999999997,0,{"$f":"+(IF(H13=\"esp\",AJ13+AQ13+AS13+AT13))/((24-INDATABLAD!D$579)*60)","v":5.7874074074074071E-2},{"$f":"+IF(H13=\"dsp\",AL13++AO13)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF13","v":0},0,0,0,4.8079999999999998,0,{"$f":"+BM13-'Kap.ber JA'!BM13","v":0},4.8079999999999998,{"$f":"+I13-'Kap.ber JA'!I13","v":0},null,{"$f":"+IFERROR(VLOOKUP($B13,Bangods_linjedel!$B:$W,21,FALSE)-BQ13,0)","v":4.8079999999999998},{"$f":"+IFERROR(VLOOKUP($B13,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E13=\"fyrspår\",VLOOKUP($B13,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E13,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E13=\"fyrspår\",VLOOKUP($B13,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E13,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E13=\"fyrspår\",VLOOKUP($B13,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E13,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV13+BW13>0,$Y13*(INDATABLAD!$C$586-1)*$CB13,0)","v":0},{"$f":"IF(BV13+BW13>0,$Z13*(INDATABLAD!$C$586-1)*$CB13,0)","v":0},{"$f":"IF(BV13+BW13>0,$AA13*(INDATABLAD!$C$586-1)*$CB13,0)","v":0},{"$f":"IF(BX13+BY13>0,$AB13*(INDATABLAD!$C$586-1)*CB13,0)","v":0},{"$f":"IF(BZ13+CA13>0,$AC13*(INDATABLAD!$C$586-1)*CB13,0)","v":0},0,null,0,0,0,0,0,0,4.8079999999999998,4.8079999999999998,0,0,2,2,null,{"$f":"+IF(Q13>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R13>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1098",1202,0,1202,null,{"$f":"+DK13-'Kap.ber JA'!DL13","v":0},{"$f":"+DL13-'Kap.ber JA'!DM13","v":0}]
[{"$f":"+'Kap.ber JA'!A14","v":"Ådalsbanan"},{"$f":"+'Kap.ber JA'!B14","v":"L1099"},{"$f":"+'Kap.ber JA'!C14","v":"Nacksta-Birsta"},{"$f":"+'Kap.ber JA'!D14","v":"Nacksta-Birsta"},{"$f":"+'Kap.ber JA'!E14","v":"Nacksta-Birsta"},{"$f":"+I14-'Kap.ber JA'!I14","v":0},null,{"$f":"+'Kap.ber JA'!H14","v":"esp"},{"$f":"+((BC14+BB14)/((24-INDATABLAD!C$579)*60))","v":0.81545111111111113},{"$f":"+'Kap.ber JA'!J14","v":"ertms"},{"$f":"+'Kap.ber JA'!K14","v":"j/j"},{"$f":"+'Kap.ber JA'!L14","v":0},{"$f":"+'Kap.ber JA'!M14","v":778},{"$f":"+'Kap.ber JA'!N14","v":863},{"$f":"+'Kap.ber JA'!O14","v":778},{"$f":"+'Kap.ber JA'!P14","v":763},{"$f":"+'Kap.ber JA'!Q14","v":65},{"$f":"+'Kap.ber JA'!R14","v":70},{"$f":"+'Kap.ber JA'!S14","v":0},{"$f":"+'Kap.ber JA'!T14","v":5},{"$f":"+'Kap.ber JA'!U14","v":4},{"$f":"+'Kap.ber JA'!V14","v":4},{"$f":"+'Kap.ber JA'!W14","v":5},{"$f":"+'Kap.ber JA'!X14","v":5},{"$f":"+'Kap.ber JA'!Y14","v":4.7},{"$f":"+'Kap.ber JA'!Z14","v":4.7},{"$f":"+'Kap.ber JA'!AA14","v":0},{"$f":"+'Kap.ber JA'!AB14","v":6.4},{"$f":"+'Kap.ber JA'!AC14","v":0},{"$f":"+'Kap.ber JA'!AD14","v":110},{"$f":"+'Kap.ber JA'!AE14","v":625},{"$f":"+'Kap.ber JA'!AF14","v":747},0,{"$f":"IF(OR(J14=\"Ej Fjb\",J14=\"Rb\",J14=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K14=\"n/n\",INDATABLAD!C$577,IF(OR(K14=\"j/n\",K14=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},485.94720000000001,485.94720000000001,0,0,0,0,{"$f":"AG14*INDATABLAD!C$580","v":0},{"$f":"+IF(H14=\"esp\",SUMPRODUCT(BG14:BK14,Indata_Kalkylvärden!D$91:H$91),0)","v":394.74},{"$f":"+IF(H14=\"esp\",SUM(CJ14:CS14)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S14,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L14>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE14^2)+INDATABLAD!C$592*(BA14^2)+INDATABLAD!C$594*(BA14^2)*(BE14^2),0)","v":0},{"$f":"++IF(H14=\"esp\",0,VLOOKUP(L14,INDATABLAD!B$596:C$606,2))","v":0},0,42.148000000000003,0,880.68720000000008,0,{"$f":"+(IF(H14=\"esp\",AJ14+AQ14+AS14+AT14))/((24-INDATABLAD!D$579)*60)","v":0.81545111111111113},{"$f":"+IF(H14=\"dsp\",AL14++AO14)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF14","v":0},16,30,0,42.148000000000003,0,{"$f":"+BM14-'Kap.ber JA'!BM14","v":0},88.147999999999996,{"$f":"+I14-'Kap.ber JA'!I14","v":0},null,{"$f":"+IFERROR(VLOOKUP($B14,Bangods_linjedel!$B:$W,21,FALSE)-BQ14,0)","v":42.148000000000003},{"$f":"+IFERROR(VLOOKUP($B14,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E14=\"fyrspår\",VLOOKUP($B14,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E14,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E14=\"fyrspår\",VLOOKUP($B14,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E14,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E14=\"fyrspår\",VLOOKUP($B14,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E14,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV14+BW14>0,$Y14*(INDATABLAD!$C$586-1)*$CB14,0)","v":0},{"$f":"IF(BV14+BW14>0,$Z14*(INDATABLAD!$C$586-1)*$CB14,0)","v":0},{"$f":"IF(BV14+BW14>0,$AA14*(INDATABLAD!$C$586-1)*$CB14,0)","v":0},{"$f":"IF(BX14+BY14>0,$AB14*(INDATABLAD!$C$586-1)*CB14,0)","v":0},{"$f":"IF(BZ14+CA14>0,$AC14*(INDATABLAD!$C$586-1)*CB14,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q14>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R14>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1099",10537,14720,25257,null,{"$f":"+DK14-'Kap.ber JA'!DL14","v":0},{"$f":"+DL14-'Kap.ber JA'!DM14","v":0}]
[{"$f":"+'Kap.ber JA'!A15","v":"Ådalsbanan"},{"$f":"+'Kap.ber JA'!B15","v":"L1100"},{"$f":"+'Kap.ber JA'!C15","v":"Birsta-Timrå"},{"$f":"+'Kap.ber JA'!D15","v":"Birsta-Timrå"},{"$f":"+'Kap.ber JA'!E15","v":"Timrå-Skönvik"},{"$f":"+I15-'Kap.ber JA'!I15","v":0},null,{"$f":"+'Kap.ber JA'!H15","v":"esp"},{"$f":"+((BC15+BB15)/((24-INDATABLAD!C$579)*60))","v":0.84498951851851856},{"$f":"+'Kap.ber JA'!J15","v":"fjb"},{"$f":"+'Kap.ber JA'!K15","v":"j/j"},{"$f":"+'Kap.ber JA'!L15","v":0},{"$f":"+'Kap.ber JA'!M15","v":863},{"$f":"+'Kap.ber JA'!N15","v":1186},{"$f":"+'Kap.ber JA'!O15","v":763},{"$f":"+'Kap.ber JA'!P15","v":1082},{"$f":"+'Kap.ber JA'!Q15","v":60},{"$f":"+'Kap.ber JA'!R15","v":50},{"$f":"+'Kap.ber JA'!S15","v":0.09},{"$f":"+'Kap.ber JA'!T15","v":5},{"$f":"+'Kap.ber JA'!U15","v":4},{"$f":"+'Kap.ber JA'!V15","v":4},{"$f":"+'Kap.ber JA'!W15","v":5},{"$f":"+'Kap.ber JA'!X15","v":5},{"$f":"+'Kap.ber JA'!Y15","v":6},{"$f":"+'Kap.ber JA'!Z15","v":6},{"$f":"+'Kap.ber JA'!AA15","v":0},{"$f":"+'Kap.ber JA'!AB15","v":7},{"$f":"+'Kap.ber JA'!AC15","v":6},{"$f":"+'Kap.ber JA'!AD15","v":110},{"$f":"+'Kap.ber JA'!AE15","v":625},{"$f":"+'Kap.ber JA'!AF15","v":747},0,{"$f":"IF(OR(J15=\"Ej Fjb\",J15=\"Rb\",J15=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K15=\"n/n\",INDATABLAD!C$577,IF(OR(K15=\"j/n\",K15=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},537.35199999999998,537.35199999999998,0,0,0,0,{"$f":"AG15*INDATABLAD!C$580","v":0},{"$f":"+IF(H15=\"esp\",SUMPRODUCT(BG15:BK15,Indata_Kalkylvärden!D$91:H$91),0)","v":370.68},{"$f":"+IF(H15=\"esp\",SUM(CJ15:CS15)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S15,INDATABLAD!C$590)","v":0.91},41.667999999999999,{"$f":"+IF(L15>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE15^2)+INDATABLAD!C$592*(BA15^2)+INDATABLAD!C$594*(BA15^2)*(BE15^2),0)","v":0},{"$f":"++IF(H15=\"esp\",0,VLOOKUP(L15,INDATABLAD!B$596:C$606,2))","v":0},0,37.335999999999999,0,912.58868000000007,0,{"$f":"+(IF(H15=\"esp\",AJ15+AQ15+AS15+AT15))/((24-INDATABLAD!D$579)*60)","v":0.84077037037037028},{"$f":"+IF(H15=\"dsp\",AL15++AO15)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF15","v":0},16,30,0,37.335999999999999,0,{"$f":"+BM15-'Kap.ber JA'!BM15","v":0},83.335999999999999,{"$f":"+I15-'Kap.ber JA'!I15","v":0},null,{"$f":"+IFERROR(VLOOKUP($B15,Bangods_linjedel!$B:$W,21,FALSE)-BQ15,0)","v":37.335999999999999},{"$f":"+IFERROR(VLOOKUP($B15,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E15=\"fyrspår\",VLOOKUP($B15,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E15,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E15=\"fyrspår\",VLOOKUP($B15,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E15,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E15=\"fyrspår\",VLOOKUP($B15,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E15,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV15+BW15>0,$Y15*(INDATABLAD!$C$586-1)*$CB15,0)","v":0},{"$f":"IF(BV15+BW15>0,$Z15*(INDATABLAD!$C$586-1)*$CB15,0)","v":0},{"$f":"IF(BV15+BW15>0,$AA15*(INDATABLAD!$C$586-1)*$CB15,0)","v":0},{"$f":"IF(BX15+BY15>0,$AB15*(INDATABLAD!$C$586-1)*CB15,0)","v":0},{"$f":"IF(BZ15+CA15>0,$AC15*(INDATABLAD!$C$586-1)*CB15,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q15>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R15>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1100",9334,14720,24054,null,{"$f":"+DK15-'Kap.ber JA'!DL15","v":0},{"$f":"+DL15-'Kap.ber JA'!DM15","v":0}]
[{"$f":"+'Kap.ber JA'!A16","v":"Ådalsbanan"},{"$f":"+'Kap.ber JA'!B16","v":"L1101"},{"$f":"+'Kap.ber JA'!C16","v":"Timrå-Härnösands Central"},{"$f":"+'Kap.ber JA'!D16","v":"Stavreviken-Hussjöby"},{"$f":"+'Kap.ber JA'!E16","v":"Timrå-Solbacka"},{"$f":"+I16-'Kap.ber JA'!I16","v":0},null,{"$f":"+'Kap.ber JA'!H16","v":"esp"},{"$f":"+((BC16+BB16)/((24-INDATABLAD!C$579)*60))","v":1.0378327407407406},{"$f":"+'Kap.ber JA'!J16","v":"ertms"},{"$f":"+'Kap.ber JA'!K16","v":"j/j"},{"$f":"+'Kap.ber JA'!L16","v":0},{"$f":"+'Kap.ber JA'!M16","v":646},{"$f":"+'Kap.ber JA'!N16","v":1074},{"$f":"+'Kap.ber JA'!O16","v":546},{"$f":"+'Kap.ber JA'!P16","v":974},{"$f":"+'Kap.ber JA'!Q16","v":55},{"$f":"+'Kap.ber JA'!R16","v":62},{"$f":"+'Kap.ber JA'!S16","v":0.02},{"$f":"+'Kap.ber JA'!T16","v":5},{"$f":"+'Kap.ber JA'!U16","v":4},{"$f":"+'Kap.ber JA'!V16","v":4},{"$f":"+'Kap.ber JA'!W16","v":5},{"$f":"+'Kap.ber JA'!X16","v":5},{"$f":"+'Kap.ber JA'!Y16","v":10},{"$f":"+'Kap.ber JA'!Z16","v":10},{"$f":"+'Kap.ber JA'!AA16","v":0},{"$f":"+'Kap.ber JA'!AB16","v":14},{"$f":"+'Kap.ber JA'!AC16","v":10},{"$f":"+'Kap.ber JA'!AD16","v":110},{"$f":"+'Kap.ber JA'!AE16","v":625},{"$f":"+'Kap.ber JA'!AF16","v":747},0,{"$f":"IF(OR(J16=\"Ej Fjb\",J16=\"Rb\",J16=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K16=\"n/n\",INDATABLAD!C$577,IF(OR(K16=\"j/n\",K16=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},798.40800000000002,798.40800000000002,0,0,0,0,{"$f":"AG16*INDATABLAD!C$580","v":0},{"$f":"+IF(H16=\"esp\",SUMPRODUCT(BG16:BK16,Indata_Kalkylvärden!D$91:H$91),0)","v":304.86},{"$f":"+IF(H16=\"esp\",SUM(CJ16:CS16)*INDATABLAD!C$577/2,0)","v":24.172000000000001},0,0,{"$f":"MAX(1-S16,INDATABLAD!C$590)","v":0.98},0,{"$f":"+IF(L16>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE16^2)+INDATABLAD!C$592*(BA16^2)+INDATABLAD!C$594*(BA16^2)*(BE16^2),0)","v":0},{"$f":"++IF(H16=\"esp\",0,VLOOKUP(L16,INDATABLAD!B$596:C$606,2))","v":0},0,24.172000000000001,0,1120.8593599999999,0,{"$f":"+(IF(H16=\"esp\",AJ16+AQ16+AS16+AT16))/((24-INDATABLAD!D$579)*60)","v":1.0215444444444444},{"$f":"+IF(H16=\"dsp\",AL16++AO16)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF16","v":0},16,30,0,24.172000000000001,0,{"$f":"+BM16-'Kap.ber JA'!BM16","v":0},70.171999999999997,{"$f":"+I16-'Kap.ber JA'!I16","v":0},null,{"$f":"+IFERROR(VLOOKUP($B16,Bangods_linjedel!$B:$W,21,FALSE)-BQ16,0)","v":24.172000000000001},{"$f":"+IFERROR(VLOOKUP($B16,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E16=\"fyrspår\",VLOOKUP($B16,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E16,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E16=\"fyrspår\",VLOOKUP($B16,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E16,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E16=\"fyrspår\",VLOOKUP($B16,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E16,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV16+BW16>0,$Y16*(INDATABLAD!$C$586-1)*$CB16,0)","v":0},{"$f":"IF(BV16+BW16>0,$Z16*(INDATABLAD!$C$586-1)*$CB16,0)","v":0},{"$f":"IF(BV16+BW16>0,$AA16*(INDATABLAD!$C$586-1)*$CB16,0)","v":0},{"$f":"IF(BX16+BY16>0,$AB16*(INDATABLAD!$C$586-1)*CB16,0)","v":0},{"$f":"IF(BZ16+CA16>0,$AC16*(INDATABLAD!$C$586-1)*CB16,0)","v":0},0,null,0,0,0,0,0,0,24.172000000000001,0,0,0,0.34446787892606739,1,null,{"$f":"+IF(Q16>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R16>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1101",6043,14720,20763,null,{"$f":"+DK16-'Kap.ber JA'!DL16","v":0},{"$f":"+DL16-'Kap.ber JA'!DM16","v":0}]
[{"$f":"+'Kap.ber JA'!A17","v":"Ådalsbanan"},{"$f":"+'Kap.ber JA'!B17","v":"L1102"},{"$f":"+'Kap.ber JA'!C17","v":"Härnösands Central-Dynäs"},{"$f":"+'Kap.ber JA'!D17","v":"Mörtsal-Sprängsviken"},{"$f":"+'Kap.ber JA'!E17","v":"Härnösands Central-"},{"$f":"+I17-'Kap.ber JA'!I17","v":0},null,{"$f":"+'Kap.ber JA'!H17","v":"esp"},{"$f":"+((BC17+BB17)/((24-INDATABLAD!C$579)*60))","v":0.81987046296296295},{"$f":"+'Kap.ber JA'!J17","v":"ertms"},{"$f":"+'Kap.ber JA'!K17","v":"j/j"},{"$f":"+'Kap.ber JA'!L17","v":0},{"$f":"+'Kap.ber JA'!M17","v":972},{"$f":"+'Kap.ber JA'!N17","v":664},{"$f":"+'Kap.ber JA'!O17","v":872},{"$f":"+'Kap.ber JA'!P17","v":564},{"$f":"+'Kap.ber JA'!Q17","v":80},{"$f":"+'Kap.ber JA'!R17","v":50},{"$f":"+'Kap.ber JA'!S17","v":0.05},{"$f":"+'Kap.ber JA'!T17","v":5},{"$f":"+'Kap.ber JA'!U17","v":4},{"$f":"+'Kap.ber JA'!V17","v":4},{"$f":"+'Kap.ber JA'!W17","v":5},{"$f":"+'Kap.ber JA'!X17","v":5},{"$f":"+'Kap.ber JA'!Y17","v":7},{"$f":"+'Kap.ber JA'!Z17","v":7},{"$f":"+'Kap.ber JA'!AA17","v":0},{"$f":"+'Kap.ber JA'!AB17","v":9},{"$f":"+'Kap.ber JA'!AC17","v":7},{"$f":"+'Kap.ber JA'!AD17","v":110},{"$f":"+'Kap.ber JA'!AE17","v":625},{"$f":"+'Kap.ber JA'!AF17","v":747},0,{"$f":"IF(OR(J17=\"Ej Fjb\",J17=\"Rb\",J17=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K17=\"n/n\",INDATABLAD!C$577,IF(OR(K17=\"j/n\",K17=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},539.548,539.548,0,0,0,0,{"$f":"AG17*INDATABLAD!C$580","v":0},{"$f":"+IF(H17=\"esp\",SUMPRODUCT(BG17:BK17,Indata_Kalkylvärden!D$91:H$91),0)","v":304.86},{"$f":"+IF(H17=\"esp\",SUM(CJ17:CS17)*INDATABLAD!C$577/2,0)","v":24.172000000000001},0,0,{"$f":"MAX(1-S17,INDATABLAD!C$590)","v":0.95},35.085999999999999,{"$f":"+IF(L17>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE17^2)+INDATABLAD!C$592*(BA17^2)+INDATABLAD!C$594*(BA17^2)*(BE17^2),0)","v":0},{"$f":"++IF(H17=\"esp\",0,VLOOKUP(L17,INDATABLAD!B$596:C$606,2))","v":0},0,24.172000000000001,0,885.46010000000001,0,{"$f":"+(IF(H17=\"esp\",AJ17+AQ17+AS17+AT17))/((24-INDATABLAD!D$579)*60)","v":0.78185925925925925},{"$f":"+IF(H17=\"dsp\",AL17++AO17)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF17","v":0},16,30,0,24.172000000000001,0,{"$f":"+BM17-'Kap.ber JA'!BM17","v":0},70.171999999999997,{"$f":"+I17-'Kap.ber JA'!I17","v":0},null,{"$f":"+IFERROR(VLOOKUP($B17,Bangods_linjedel!$B:$W,21,FALSE)-BQ17,0)","v":24.172000000000001},{"$f":"+IFERROR(VLOOKUP($B17,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E17=\"fyrspår\",VLOOKUP($B17,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E17,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E17=\"fyrspår\",VLOOKUP($B17,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E17,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E17=\"fyrspår\",VLOOKUP($B17,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E17,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV17+BW17>0,$Y17*(INDATABLAD!$C$586-1)*$CB17,0)","v":0},{"$f":"IF(BV17+BW17>0,$Z17*(INDATABLAD!$C$586-1)*$CB17,0)","v":0},{"$f":"IF(BV17+BW17>0,$AA17*(INDATABLAD!$C$586-1)*$CB17,0)","v":0},{"$f":"IF(BX17+BY17>0,$AB17*(INDATABLAD!$C$586-1)*CB17,0)","v":0},{"$f":"IF(BZ17+CA17>0,$AC17*(INDATABLAD!$C$586-1)*CB17,0)","v":0},0,null,0,0,0,0,0,0,0,24.172000000000001,0,0,0.34446787892606739,1,null,{"$f":"+IF(Q17>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R17>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1102",6043,14720,20763,null,{"$f":"+DK17-'Kap.ber JA'!DL17","v":0},{"$f":"+DL17-'Kap.ber JA'!DM17","v":0}]
[{"$f":"+'Kap.ber JA'!A18","v":"Ådalsbanan"},{"$f":"+'Kap.ber JA'!B18","v":"L1103"},{"$f":"+'Kap.ber JA'!C18","v":"Västeraspby-Långsele"},{"$f":"+'Kap.ber JA'!D18","v":"Västeraspby-Långsele"},{"$f":"+'Kap.ber JA'!E18","v":"Prästmon-Lökom"},{"$f":"+I18-'Kap.ber JA'!I18","v":0},null,{"$f":"+'Kap.ber JA'!H18","v":"esp"},{"$f":"+((BC18+BB18)/((24-INDATABLAD!C$579)*60))","v":0.76506000000000007},{"$f":"+'Kap.ber JA'!J18","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K18","v":"n/n"},{"$f":"+'Kap.ber JA'!L18","v":0},{"$f":"+'Kap.ber JA'!M18","v":1047},{"$f":"+'Kap.ber JA'!N18","v":960},{"$f":"+'Kap.ber JA'!O18","v":931},{"$f":"+'Kap.ber JA'!P18","v":400},{"$f":"+'Kap.ber JA'!Q18","v":63},{"$f":"+'Kap.ber JA'!R18","v":58},{"$f":"+'Kap.ber JA'!S18","v":0.05},{"$f":"+'Kap.ber JA'!T18","v":5},{"$f":"+'Kap.ber JA'!U18","v":4},{"$f":"+'Kap.ber JA'!V18","v":4},{"$f":"+'Kap.ber JA'!W18","v":5},{"$f":"+'Kap.ber JA'!X18","v":5},{"$f":"+'Kap.ber JA'!Y18","v":0},{"$f":"+'Kap.ber JA'!Z18","v":0},{"$f":"+'Kap.ber JA'!AA18","v":0},{"$f":"+'Kap.ber JA'!AB18","v":40},{"$f":"+'Kap.ber JA'!AC18","v":0},{"$f":"+'Kap.ber JA'!AD18","v":110},{"$f":"+'Kap.ber JA'!AE18","v":625},{"$f":"+'Kap.ber JA'!AF18","v":747},0,{"$f":"IF(OR(J18=\"Ej Fjb\",J18=\"Rb\",J18=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K18=\"n/n\",INDATABLAD!C$577,IF(OR(K18=\"j/n\",K18=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},708.48,708.48,0,0,0,0,{"$f":"AG18*INDATABLAD!C$580","v":0},{"$f":"+IF(H18=\"esp\",SUMPRODUCT(BG18:BK18,Indata_Kalkylvärden!D$91:H$91),0)","v":88.56},{"$f":"+IF(H18=\"esp\",SUM(CJ18:CS18)*INDATABLAD!C$577/2,0)","v":17.712},35.423999999999999,17.712,{"$f":"MAX(1-S18,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L18>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE18^2)+INDATABLAD!C$592*(BA18^2)+INDATABLAD!C$594*(BA18^2)*(BE18^2),0)","v":0},{"$f":"++IF(H18=\"esp\",0,VLOOKUP(L18,INDATABLAD!B$596:C$606,2))","v":0},0,17.712,0,826.26480000000004,0,{"$f":"+(IF(H18=\"esp\",AJ18+AQ18+AS18+AT18))/((24-INDATABLAD!D$579)*60)","v":0.7871999999999999},{"$f":"+IF(H18=\"dsp\",AL18++AO18)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF18","v":0},0,0,0,17.712,0,{"$f":"+BM18-'Kap.ber JA'!BM18","v":0},17.712,{"$f":"+I18-'Kap.ber JA'!I18","v":0},null,{"$f":"+IFERROR(VLOOKUP($B18,Bangods_linjedel!$B:$W,21,FALSE)-BQ18,0)","v":17.712},{"$f":"+IFERROR(VLOOKUP($B18,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E18=\"fyrspår\",VLOOKUP($B18,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E18,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E18=\"fyrspår\",VLOOKUP($B18,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E18,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E18=\"fyrspår\",VLOOKUP($B18,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E18,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV18+BW18>0,$Y18*(INDATABLAD!$C$586-1)*$CB18,0)","v":0},{"$f":"IF(BV18+BW18>0,$Z18*(INDATABLAD!$C$586-1)*$CB18,0)","v":0},{"$f":"IF(BV18+BW18>0,$AA18*(INDATABLAD!$C$586-1)*$CB18,0)","v":0},{"$f":"IF(BX18+BY18>0,$AB18*(INDATABLAD!$C$586-1)*CB18,0)","v":0},{"$f":"IF(BZ18+CA18>0,$AC18*(INDATABLAD!$C$586-1)*CB18,0)","v":0},0,null,0,0,0,0,0,0,0,17.712,0,0,1,1,null,{"$f":"+IF(Q18>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R18>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1103",4428,0,4428,null,{"$f":"+DK18-'Kap.ber JA'!DL18","v":0},{"$f":"+DL18-'Kap.ber JA'!DM18","v":0}]
[{"$f":"+'Kap.ber JA'!A19","v":"Ådalsbanan"},{"$f":"+'Kap.ber JA'!B19","v":"L1104"},{"$f":"+'Kap.ber JA'!C19","v":"Dynäs-Västeraspby"},{"$f":"+'Kap.ber JA'!D19","v":"Dynäs-Västeraspby"},{"$f":"+'Kap.ber JA'!E19","v":"Dynäs-Västeraspby"},{"$f":"+I19-'Kap.ber JA'!I19","v":0},null,{"$f":"+'Kap.ber JA'!H19","v":"esp"},{"$f":"+((BC19+BB19)/((24-INDATABLAD!C$579)*60))","v":0.74198814814814806},{"$f":"+'Kap.ber JA'!J19","v":"ertms"},{"$f":"+'Kap.ber JA'!K19","v":"j/j"},{"$f":"+'Kap.ber JA'!L19","v":0},{"$f":"+'Kap.ber JA'!M19","v":1047},{"$f":"+'Kap.ber JA'!N19","v":960},{"$f":"+'Kap.ber JA'!O19","v":931},{"$f":"+'Kap.ber JA'!P19","v":400},{"$f":"+'Kap.ber JA'!Q19","v":63},{"$f":"+'Kap.ber JA'!R19","v":58},{"$f":"+'Kap.ber JA'!S19","v":0.05},{"$f":"+'Kap.ber JA'!T19","v":5},{"$f":"+'Kap.ber JA'!U19","v":4},{"$f":"+'Kap.ber JA'!V19","v":4},{"$f":"+'Kap.ber JA'!W19","v":5},{"$f":"+'Kap.ber JA'!X19","v":5},{"$f":"+'Kap.ber JA'!Y19","v":6.1},{"$f":"+'Kap.ber JA'!Z19","v":7},{"$f":"+'Kap.ber JA'!AA19","v":0},{"$f":"+'Kap.ber JA'!AB19","v":7.9},{"$f":"+'Kap.ber JA'!AC19","v":6},{"$f":"+'Kap.ber JA'!AD19","v":110},{"$f":"+'Kap.ber JA'!AE19","v":625},{"$f":"+'Kap.ber JA'!AF19","v":747},0,{"$f":"IF(OR(J19=\"Ej Fjb\",J19=\"Rb\",J19=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K19=\"n/n\",INDATABLAD!C$577,IF(OR(K19=\"j/n\",K19=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},492.87080000000003,492.87080000000003,0,0,0,0,{"$f":"AG19*INDATABLAD!C$580","v":0},{"$f":"+IF(H19=\"esp\",SUMPRODUCT(BG19:BK19,Indata_Kalkylvärden!D$91:H$91),0)","v":301.26},{"$f":"+IF(H19=\"esp\",SUM(CJ19:CS19)*INDATABLAD!C$577/2,0)","v":23.452000000000002},0,0,{"$f":"MAX(1-S19,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L19>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE19^2)+INDATABLAD!C$592*(BA19^2)+INDATABLAD!C$594*(BA19^2)*(BE19^2),0)","v":0},{"$f":"++IF(H19=\"esp\",0,VLOOKUP(L19,INDATABLAD!B$596:C$606,2))","v":0},0,23.452000000000002,0,801.34719999999993,0,{"$f":"+(IF(H19=\"esp\",AJ19+AQ19+AS19+AT19))/((24-INDATABLAD!D$579)*60)","v":0.73530629629629629},{"$f":"+IF(H19=\"dsp\",AL19++AO19)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF19","v":0},16,30,0,23.452000000000002,0,{"$f":"+BM19-'Kap.ber JA'!BM19","v":0},69.451999999999998,{"$f":"+I19-'Kap.ber JA'!I19","v":0},null,{"$f":"+IFERROR(VLOOKUP($B19,Bangods_linjedel!$B:$W,21,FALSE)-BQ19,0)","v":23.452000000000002},{"$f":"+IFERROR(VLOOKUP($B19,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E19=\"fyrspår\",VLOOKUP($B19,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E19,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E19=\"fyrspår\",VLOOKUP($B19,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E19,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E19=\"fyrspår\",VLOOKUP($B19,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E19,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV19+BW19>0,$Y19*(INDATABLAD!$C$586-1)*$CB19,0)","v":0},{"$f":"IF(BV19+BW19>0,$Z19*(INDATABLAD!$C$586-1)*$CB19,0)","v":0},{"$f":"IF(BV19+BW19>0,$AA19*(INDATABLAD!$C$586-1)*$CB19,0)","v":0},{"$f":"IF(BX19+BY19>0,$AB19*(INDATABLAD!$C$586-1)*CB19,0)","v":0},{"$f":"IF(BZ19+CA19>0,$AC19*(INDATABLAD!$C$586-1)*CB19,0)","v":0},0,null,0,0,0,0,0,0,0,23.452000000000002,0,0,0.33767206127973282,1,null,{"$f":"+IF(Q19>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R19>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1104",5863,14720,20583,null,{"$f":"+DK19-'Kap.ber JA'!DL19","v":0},{"$f":"+DL19-'Kap.ber JA'!DM19","v":0}]
[{"$f":"+'Kap.ber JA'!A20","v":"Mittbanan"},{"$f":"+'Kap.ber JA'!B20","v":"L1200"},{"$f":"+'Kap.ber JA'!C20","v":"Nacksta-Ånge"},{"$f":"+'Kap.ber JA'!D20","v":"Stöde-Nedansjö"},{"$f":"+'Kap.ber JA'!E20","v":"Ånge-Erikslund"},{"$f":"+I20-'Kap.ber JA'!I20","v":0},null,{"$f":"+'Kap.ber JA'!H20","v":"esp"},{"$f":"+((BC20+BB20)/((24-INDATABLAD!C$579)*60))","v":0.7430014814814816},{"$f":"+'Kap.ber JA'!J20","v":"fjb"},{"$f":"+'Kap.ber JA'!K20","v":"n/n"},{"$f":"+'Kap.ber JA'!L20","v":0},{"$f":"+'Kap.ber JA'!M20","v":650},{"$f":"+'Kap.ber JA'!N20","v":643},{"$f":"+'Kap.ber JA'!O20","v":0},{"$f":"+'Kap.ber JA'!P20","v":0},{"$f":"+'Kap.ber JA'!Q20","v":53},{"$f":"+'Kap.ber JA'!R20","v":60},{"$f":"+'Kap.ber JA'!S20","v":0.08},{"$f":"+'Kap.ber JA'!T20","v":5},{"$f":"+'Kap.ber JA'!U20","v":4},{"$f":"+'Kap.ber JA'!V20","v":4},{"$f":"+'Kap.ber JA'!W20","v":5},{"$f":"+'Kap.ber JA'!X20","v":5},{"$f":"+'Kap.ber JA'!Y20","v":11},{"$f":"+'Kap.ber JA'!Z20","v":11},{"$f":"+'Kap.ber JA'!AA20","v":0},{"$f":"+'Kap.ber JA'!AB20","v":12},{"$f":"+'Kap.ber JA'!AC20","v":11},{"$f":"+'Kap.ber JA'!AD20","v":110},{"$f":"+'Kap.ber JA'!AE20","v":625},{"$f":"+'Kap.ber JA'!AF20","v":747},0,{"$f":"IF(OR(J20=\"Ej Fjb\",J20=\"Rb\",J20=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K20=\"n/n\",INDATABLAD!C$577,IF(OR(K20=\"j/n\",K20=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},529.68000000000006,529.68000000000006,0,0,0,0,{"$f":"AG20*INDATABLAD!C$580","v":0},{"$f":"+IF(H20=\"esp\",SUMPRODUCT(BG20:BK20,Indata_Kalkylvärden!D$91:H$91),0)","v":203.2},{"$f":"+IF(H20=\"esp\",SUM(CJ20:CS20)*INDATABLAD!C$577/2,0)","v":93.28},93.28,0,{"$f":"MAX(1-S20,INDATABLAD!C$590)","v":0.92},0,{"$f":"+IF(L20>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE20^2)+INDATABLAD!C$592*(BA20^2)+INDATABLAD!C$594*(BA20^2)*(BE20^2),0)","v":0},{"$f":"++IF(H20=\"esp\",0,VLOOKUP(L20,INDATABLAD!B$596:C$606,2))","v":0},0,16.64,0,802.44160000000011,0,{"$f":"+(IF(H20=\"esp\",AJ20+AQ20+AS20+AT20))/((24-INDATABLAD!D$579)*60)","v":0.76496296296296307},{"$f":"+IF(H20=\"dsp\",AL20++AO20)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF20","v":0},0,30,0,16.64,0,{"$f":"+BM20-'Kap.ber JA'!BM20","v":0},46.64,{"$f":"+I20-'Kap.ber JA'!I20","v":0},null,{"$f":"+IFERROR(VLOOKUP($B20,Bangods_linjedel!$B:$W,21,FALSE)-BQ20,0)","v":16.64},{"$f":"+IFERROR(VLOOKUP($B20,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E20=\"fyrspår\",VLOOKUP($B20,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E20,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E20=\"fyrspår\",VLOOKUP($B20,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E20,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E20=\"fyrspår\",VLOOKUP($B20,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E20,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV20+BW20>0,$Y20*(INDATABLAD!$C$586-1)*$CB20,0)","v":0},{"$f":"IF(BV20+BW20>0,$Z20*(INDATABLAD!$C$586-1)*$CB20,0)","v":0},{"$f":"IF(BV20+BW20>0,$AA20*(INDATABLAD!$C$586-1)*$CB20,0)","v":0},{"$f":"IF(BX20+BY20>0,$AB20*(INDATABLAD!$C$586-1)*CB20,0)","v":0},{"$f":"IF(BZ20+CA20>0,$AC20*(INDATABLAD!$C$586-1)*CB20,0)","v":0},0,null,0,0,30,30,0,0,16.64,16.64,0,0,0.71355060034305318,2,null,{"$f":"+IF(Q20>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R20>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1200",4160,9600,13760,null,{"$f":"+DK20-'Kap.ber JA'!DL20","v":0},{"$f":"+DL20-'Kap.ber JA'!DM20","v":0}]
[{"$f":"+'Kap.ber JA'!A21","v":"Mittbanan"},{"$f":"+'Kap.ber JA'!B21","v":"L1201"},{"$f":"+'Kap.ber JA'!C21","v":"Bräcke-Östersunds Central"},{"$f":"+'Kap.ber JA'!D21","v":"Brunflo-Pilgrimstad"},{"$f":"+'Kap.ber JA'!E21","v":"Östersunds Central-Ope"},{"$f":"+I21-'Kap.ber JA'!I21","v":0},null,{"$f":"+'Kap.ber JA'!H21","v":"esp"},{"$f":"+((BC21+BB21)/((24-INDATABLAD!C$579)*60))","v":0.65198518518518522},{"$f":"+'Kap.ber JA'!J21","v":"fjb"},{"$f":"+'Kap.ber JA'!K21","v":"n/n"},{"$f":"+'Kap.ber JA'!L21","v":0},{"$f":"+'Kap.ber JA'!M21","v":658},{"$f":"+'Kap.ber JA'!N21","v":653},{"$f":"+'Kap.ber JA'!O21","v":0},{"$f":"+'Kap.ber JA'!P21","v":521},{"$f":"+'Kap.ber JA'!Q21","v":60},{"$f":"+'Kap.ber JA'!R21","v":50},{"$f":"+'Kap.ber JA'!S21","v":0},{"$f":"+'Kap.ber JA'!T21","v":5},{"$f":"+'Kap.ber JA'!U21","v":4},{"$f":"+'Kap.ber JA'!V21","v":4},{"$f":"+'Kap.ber JA'!W21","v":5},{"$f":"+'Kap.ber JA'!X21","v":5},{"$f":"+'Kap.ber JA'!Y21","v":10},{"$f":"+'Kap.ber JA'!Z21","v":10},{"$f":"+'Kap.ber JA'!AA21","v":0},{"$f":"+'Kap.ber JA'!AB21","v":11},{"$f":"+'Kap.ber JA'!AC21","v":10},{"$f":"+'Kap.ber JA'!AD21","v":110},{"$f":"+'Kap.ber JA'!AE21","v":625},{"$f":"+'Kap.ber JA'!AF21","v":747},0,{"$f":"IF(OR(J21=\"Ej Fjb\",J21=\"Rb\",J21=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K21=\"n/n\",INDATABLAD!C$577,IF(OR(K21=\"j/n\",K21=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},448.464,448.464,0,0,0,0,{"$f":"AG21*INDATABLAD!C$580","v":0},{"$f":"+IF(H21=\"esp\",SUMPRODUCT(BG21:BK21,Indata_Kalkylvärden!D$91:H$91),0)","v":183.12},{"$f":"+IF(H21=\"esp\",SUM(CJ21:CS21)*INDATABLAD!C$577/2,0)","v":50.448000000000008},88.448000000000008,0,{"$f":"MAX(1-S21,INDATABLAD!C$590)","v":1},22.112000000000002,{"$f":"+IF(L21>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE21^2)+INDATABLAD!C$592*(BA21^2)+INDATABLAD!C$594*(BA21^2)*(BE21^2),0)","v":0},{"$f":"++IF(H21=\"esp\",0,VLOOKUP(L21,INDATABLAD!B$596:C$606,2))","v":0},0,6.2240000000000002,0,704.14400000000001,0,{"$f":"+(IF(H21=\"esp\",AJ21+AQ21+AS21+AT21))/((24-INDATABLAD!D$579)*60)","v":0.66669629629629634},{"$f":"+IF(H21=\"dsp\",AL21++AO21)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF21","v":0},6,32,0,6.2240000000000002,0,{"$f":"+BM21-'Kap.ber JA'!BM21","v":0},44.224000000000004,{"$f":"+I21-'Kap.ber JA'!I21","v":0},null,{"$f":"+IFERROR(VLOOKUP($B21,Bangods_linjedel!$B:$W,21,FALSE)-BQ21,0)","v":6.2240000000000002},{"$f":"+IFERROR(VLOOKUP($B21,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E21=\"fyrspår\",VLOOKUP($B21,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E21,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E21=\"fyrspår\",VLOOKUP($B21,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E21,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E21=\"fyrspår\",VLOOKUP($B21,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E21,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV21+BW21>0,$Y21*(INDATABLAD!$C$586-1)*$CB21,0)","v":0},{"$f":"IF(BV21+BW21>0,$Z21*(INDATABLAD!$C$586-1)*$CB21,0)","v":0},{"$f":"IF(BV21+BW21>0,$AA21*(INDATABLAD!$C$586-1)*$CB21,0)","v":0},{"$f":"IF(BX21+BY21>0,$AB21*(INDATABLAD!$C$586-1)*CB21,0)","v":0},{"$f":"IF(BZ21+CA21>0,$AC21*(INDATABLAD!$C$586-1)*CB21,0)","v":0},0,null,6,0,32,0,0,0,6.2240000000000002,6.2240000000000002,0,0,0.28147612156295221,2,null,{"$f":"+IF(Q21>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R21>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1201",1556,12160,13716,null,{"$f":"+DK21-'Kap.ber JA'!DL21","v":0},{"$f":"+DL21-'Kap.ber JA'!DM21","v":0}]
[{"$f":"+'Kap.ber JA'!A22","v":"Mittbanan"},{"$f":"+'Kap.ber JA'!B22","v":"L1202"},{"$f":"+'Kap.ber JA'!C22","v":"Duved-Storlien"},{"$f":"+'Kap.ber JA'!D22","v":"Duved-Ånn"},{"$f":"+'Kap.ber JA'!E22","v":"Duved-Ånn"},{"$f":"+I22-'Kap.ber JA'!I22","v":0},null,{"$f":"+'Kap.ber JA'!H22","v":"esp"},{"$f":"+((BC22+BB22)/((24-INDATABLAD!C$579)*60))","v":0.16111111111111112},{"$f":"+'Kap.ber JA'!J22","v":"fjb"},{"$f":"+'Kap.ber JA'!K22","v":"j/j"},{"$f":"+'Kap.ber JA'!L22","v":0},{"$f":"+'Kap.ber JA'!M22","v":622},{"$f":"+'Kap.ber JA'!N22","v":513},{"$f":"+'Kap.ber JA'!O22","v":520},{"$f":"+'Kap.ber JA'!P22","v":390},{"$f":"+'Kap.ber JA'!Q22","v":40},{"$f":"+'Kap.ber JA'!R22","v":63},{"$f":"+'Kap.ber JA'!S22","v":0},{"$f":"+'Kap.ber JA'!T22","v":5},{"$f":"+'Kap.ber JA'!U22","v":4},{"$f":"+'Kap.ber JA'!V22","v":4},{"$f":"+'Kap.ber JA'!W22","v":5},{"$f":"+'Kap.ber JA'!X22","v":5},{"$f":"+'Kap.ber JA'!Y22","v":0},{"$f":"+'Kap.ber JA'!Z22","v":15},{"$f":"+'Kap.ber JA'!AA22","v":0},{"$f":"+'Kap.ber JA'!AB22","v":24},{"$f":"+'Kap.ber JA'!AC22","v":0},{"$f":"+'Kap.ber JA'!AD22","v":110},{"$f":"+'Kap.ber JA'!AE22","v":625},{"$f":"+'Kap.ber JA'!AF22","v":747},0,{"$f":"IF(OR(J22=\"Ej Fjb\",J22=\"Rb\",J22=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K22=\"n/n\",INDATABLAD!C$577,IF(OR(K22=\"j/n\",K22=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},120,120,0,0,0,0,{"$f":"AG22*INDATABLAD!C$580","v":0},{"$f":"+IF(H22=\"esp\",SUMPRODUCT(BG22:BK22,Indata_Kalkylvärden!D$91:H$91),0)","v":48},{"$f":"+IF(H22=\"esp\",SUM(CJ22:CS22)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S22,INDATABLAD!C$590)","v":1},6,{"$f":"+IF(L22>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE22^2)+INDATABLAD!C$592*(BA22^2)+INDATABLAD!C$594*(BA22^2)*(BE22^2),0)","v":0},{"$f":"++IF(H22=\"esp\",0,VLOOKUP(L22,INDATABLAD!B$596:C$606,2))","v":0},0,0,0,174,0,{"$f":"+(IF(H22=\"esp\",AJ22+AQ22+AS22+AT22))/((24-INDATABLAD!D$579)*60)","v":0.15555555555555556},{"$f":"+IF(H22=\"dsp\",AL22++AO22)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF22","v":0},4,8,0,0,0,{"$f":"+BM22-'Kap.ber JA'!BM22","v":0},12,{"$f":"+I22-'Kap.ber JA'!I22","v":0},null,{"$f":"+IFERROR(VLOOKUP($B22,Bangods_linjedel!$B:$W,21,FALSE)-BQ22,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B22,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E22=\"fyrspår\",VLOOKUP($B22,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E22,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E22=\"fyrspår\",VLOOKUP($B22,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E22,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":8},{"$f":"+IFERROR(IF($E22=\"fyrspår\",VLOOKUP($B22,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E22,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV22+BW22>0,$Y22*(INDATABLAD!$C$586-1)*$CB22,0)","v":0},{"$f":"IF(BV22+BW22>0,$Z22*(INDATABLAD!$C$586-1)*$CB22,0)","v":0},{"$f":"IF(BV22+BW22>0,$AA22*(INDATABLAD!$C$586-1)*$CB22,0)","v":0},{"$f":"IF(BX22+BY22>0,$AB22*(INDATABLAD!$C$586-1)*CB22,0)","v":0},{"$f":"IF(BZ22+CA22>0,$AC22*(INDATABLAD!$C$586-1)*CB22,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q22>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R22>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1202",0,3840,3840,null,{"$f":"+DK22-'Kap.ber JA'!DL22","v":0},{"$f":"+DL22-'Kap.ber JA'!DM22","v":0}]
[{"$f":"+'Kap.ber JA'!A23","v":"Mittbanan"},{"$f":"+'Kap.ber JA'!B23","v":"L1206"},{"$f":"+'Kap.ber JA'!C23","v":"Östersunds Central-Duved"},{"$f":"+'Kap.ber JA'!D23","v":"Östersunds Central-Storflon"},{"$f":"+'Kap.ber JA'!E23","v":"Östersunds Central-Östersunds västra"},{"$f":"+I23-'Kap.ber JA'!I23","v":0},null,{"$f":"+'Kap.ber JA'!H23","v":"esp"},{"$f":"+((BC23+BB23)/((24-INDATABLAD!C$579)*60))","v":0.39592222222222223},{"$f":"+'Kap.ber JA'!J23","v":"fjb"},{"$f":"+'Kap.ber JA'!K23","v":"j/j"},{"$f":"+'Kap.ber JA'!L23","v":0},{"$f":"+'Kap.ber JA'!M23","v":753},{"$f":"+'Kap.ber JA'!N23","v":750},{"$f":"+'Kap.ber JA'!O23","v":654},{"$f":"+'Kap.ber JA'!P23","v":750},{"$f":"+'Kap.ber JA'!Q23","v":67},{"$f":"+'Kap.ber JA'!R23","v":45},{"$f":"+'Kap.ber JA'!S23","v":0},{"$f":"+'Kap.ber JA'!T23","v":5},{"$f":"+'Kap.ber JA'!U23","v":4},{"$f":"+'Kap.ber JA'!V23","v":4},{"$f":"+'Kap.ber JA'!W23","v":5},{"$f":"+'Kap.ber JA'!X23","v":5},{"$f":"+'Kap.ber JA'!Y23","v":13},{"$f":"+'Kap.ber JA'!Z23","v":16},{"$f":"+'Kap.ber JA'!AA23","v":0},{"$f":"+'Kap.ber JA'!AB23","v":21},{"$f":"+'Kap.ber JA'!AC23","v":0},{"$f":"+'Kap.ber JA'!AD23","v":110},{"$f":"+'Kap.ber JA'!AE23","v":625},{"$f":"+'Kap.ber JA'!AF23","v":747},0,{"$f":"IF(OR(J23=\"Ej Fjb\",J23=\"Rb\",J23=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K23=\"n/n\",INDATABLAD!C$577,IF(OR(K23=\"j/n\",K23=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},331.94400000000002,331.94400000000002,0,0,0,0,{"$f":"AG23*INDATABLAD!C$580","v":0},{"$f":"+IF(H23=\"esp\",SUMPRODUCT(BG23:BK23,Indata_Kalkylvärden!D$91:H$91),0)","v":85.32},{"$f":"+IF(H23=\"esp\",SUM(CJ23:CS23)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S23,INDATABLAD!C$590)","v":1},10.332000000000001,{"$f":"+IF(L23>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE23^2)+INDATABLAD!C$592*(BA23^2)+INDATABLAD!C$594*(BA23^2)*(BE23^2),0)","v":0},{"$f":"++IF(H23=\"esp\",0,VLOOKUP(L23,INDATABLAD!B$596:C$606,2))","v":0},0,2.6640000000000001,0,427.596,0,{"$f":"+(IF(H23=\"esp\",AJ23+AQ23+AS23+AT23))/((24-INDATABLAD!D$579)*60)","v":0.38635555555555556},{"$f":"+IF(H23=\"dsp\",AL23++AO23)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF23","v":0},4,14,0,2.6640000000000001,0,{"$f":"+BM23-'Kap.ber JA'!BM23","v":0},20.664000000000001,{"$f":"+I23-'Kap.ber JA'!I23","v":0},null,{"$f":"+IFERROR(VLOOKUP($B23,Bangods_linjedel!$B:$W,21,FALSE)-BQ23,0)","v":2.6640000000000001},{"$f":"+IFERROR(VLOOKUP($B23,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E23=\"fyrspår\",VLOOKUP($B23,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E23,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E23=\"fyrspår\",VLOOKUP($B23,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E23,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E23=\"fyrspår\",VLOOKUP($B23,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E23,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV23+BW23>0,$Y23*(INDATABLAD!$C$586-1)*$CB23,0)","v":0},{"$f":"IF(BV23+BW23>0,$Z23*(INDATABLAD!$C$586-1)*$CB23,0)","v":0},{"$f":"IF(BV23+BW23>0,$AA23*(INDATABLAD!$C$586-1)*$CB23,0)","v":0},{"$f":"IF(BX23+BY23>0,$AB23*(INDATABLAD!$C$586-1)*CB23,0)","v":0},{"$f":"IF(BZ23+CA23>0,$AC23*(INDATABLAD!$C$586-1)*CB23,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q23>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R23>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1206",666,5760,6426,null,{"$f":"+DK23-'Kap.ber JA'!DL23","v":0},{"$f":"+DL23-'Kap.ber JA'!DM23","v":0}]
[{"$f":"+'Kap.ber JA'!A24","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B24","v":"L1210"},{"$f":"+'Kap.ber JA'!C24","v":"Sundsvalls central-Nacksta"},{"$f":"+'Kap.ber JA'!D24","v":"Sundsvalls central-Nacksta"},{"$f":"+'Kap.ber JA'!E24","v":"Sundsvalls västra-Nacksta"},{"$f":"+I24-'Kap.ber JA'!I24","v":0},null,{"$f":"+'Kap.ber JA'!H24","v":"dsp"},{"$f":"+((BC24+BB24)/((24-INDATABLAD!C$579)*60))","v":0.26710187070460351},{"$f":"+'Kap.ber JA'!J24","v":"fjb"},{"$f":"+'Kap.ber JA'!K24","v":0},{"$f":"+'Kap.ber JA'!L24","v":0},{"$f":"+'Kap.ber JA'!M24","v":0},{"$f":"+'Kap.ber JA'!N24","v":0},{"$f":"+'Kap.ber JA'!O24","v":0},{"$f":"+'Kap.ber JA'!P24","v":0},{"$f":"+'Kap.ber JA'!Q24","v":0},{"$f":"+'Kap.ber JA'!R24","v":0},{"$f":"+'Kap.ber JA'!S24","v":0},{"$f":"+'Kap.ber JA'!T24","v":5},{"$f":"+'Kap.ber JA'!U24","v":4},{"$f":"+'Kap.ber JA'!V24","v":4},{"$f":"+'Kap.ber JA'!W24","v":4},{"$f":"+'Kap.ber JA'!X24","v":5},{"$f":"+'Kap.ber JA'!Y24","v":4},{"$f":"+'Kap.ber JA'!Z24","v":5},{"$f":"+'Kap.ber JA'!AA24","v":5},{"$f":"+'Kap.ber JA'!AB24","v":5},{"$f":"+'Kap.ber JA'!AC24","v":4},{"$f":"+'Kap.ber JA'!AD24","v":110},{"$f":"+'Kap.ber JA'!AE24","v":625},{"$f":"+'Kap.ber JA'!AF24","v":747},0,{"$f":"IF(OR(J24=\"Ej Fjb\",J24=\"Rb\",J24=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K24=\"n/n\",INDATABLAD!C$577,IF(OR(K24=\"j/n\",K24=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},324.99,324.99,274.392,4.8798762725607379,14.078020360971786,14.078020360971786,{"$f":"AG24*INDATABLAD!C$580","v":0},{"$f":"+IF(H24=\"esp\",SUMPRODUCT(BG24:BK24,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H24=\"esp\",SUM(CJ24:CS24)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S24,INDATABLAD!C$590)","v":1},66.597999999999999,{"$f":"+IF(L24>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE24^2)+INDATABLAD!C$592*(BA24^2)+INDATABLAD!C$594*(BA24^2)*(BE24^2),0)","v":0},{"$f":"++IF(H24=\"esp\",0,VLOOKUP(L24,INDATABLAD!B$596:C$606,2))","v":1},0,28.597999999999999,4.3318318597408492E-2,0,{"$f":"IF(H24=\"dsp\",AL24+AN24+AP24,0)","v":288.47002036097177},{"$f":"+(IF(H24=\"esp\",AJ24+AQ24+AS24+AT24))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H24=\"dsp\",AL24++AO24)/((24-INDATABLAD!D$579)*60)","v":0.26710187070460351},{"$f":"+'Bandata teknisk'!AF24","v":0},8,30,0,28.597999999999999,0,{"$f":"+BM24-'Kap.ber JA'!BM24","v":0},66.597999999999999,{"$f":"+I24-'Kap.ber JA'!I24","v":0},null,{"$f":"+IFERROR(VLOOKUP($B24,Bangods_linjedel!$B:$W,21,FALSE)-BQ24,0)","v":57.195999999999998},{"$f":"+IFERROR(VLOOKUP($B24,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E24=\"fyrspår\",VLOOKUP($B24,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E24,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E24=\"fyrspår\",VLOOKUP($B24,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E24,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":60},{"$f":"+IFERROR(IF($E24=\"fyrspår\",VLOOKUP($B24,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E24,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},38,38,28.597999999999999,28.597999999999999,0,0,2,{"$f":"IF(BV24+BW24>0,$Y24*(INDATABLAD!$C$586-1)*$CB24,0)","v":4},{"$f":"IF(BV24+BW24>0,$Z24*(INDATABLAD!$C$586-1)*$CB24,0)","v":5},{"$f":"IF(BV24+BW24>0,$AA24*(INDATABLAD!$C$586-1)*$CB24,0)","v":5},{"$f":"IF(BX24+BY24>0,$AB24*(INDATABLAD!$C$586-1)*CB24,0)","v":5},{"$f":"IF(BZ24+CA24>0,$AC24*(INDATABLAD!$C$586-1)*CB24,0)","v":0},324.99,null,8,8,30,30,0,0,28.597999999999999,28.597999999999999,0,0,0.85882458932700678,2,null,{"$f":"+IF(Q24>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R24>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1210",14299,24320,38619,null,{"$f":"+DK24-'Kap.ber JA'!DL24","v":0},{"$f":"+DL24-'Kap.ber JA'!DM24","v":0}]
[{"$f":"+'Kap.ber JA'!A25","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B25","v":"L1298"},{"$f":"+'Kap.ber JA'!C25","v":"Gävle västra-Hagaström"},{"$f":"+'Kap.ber JA'!D25","v":"Gävle västra-Hagaström"},{"$f":"+'Kap.ber JA'!E25","v":"Gävle västra-Gäv_gods"},{"$f":"+I25-'Kap.ber JA'!I25","v":0},null,{"$f":"+'Kap.ber JA'!H25","v":"esp"},{"$f":"+((BC25+BB25)/((24-INDATABLAD!C$579)*60))","v":0.34315000000000007},{"$f":"+'Kap.ber JA'!J25","v":"fjb"},{"$f":"+'Kap.ber JA'!K25","v":"j/j"},{"$f":"+'Kap.ber JA'!L25","v":0},{"$f":"+'Kap.ber JA'!M25","v":750},{"$f":"+'Kap.ber JA'!N25","v":0},{"$f":"+'Kap.ber JA'!O25","v":750},{"$f":"+'Kap.ber JA'!P25","v":0},{"$f":"+'Kap.ber JA'!Q25","v":100},{"$f":"+'Kap.ber JA'!R25","v":100},{"$f":"+'Kap.ber JA'!S25","v":0},{"$f":"+'Kap.ber JA'!T25","v":3},{"$f":"+'Kap.ber JA'!U25","v":3},{"$f":"+'Kap.ber JA'!V25","v":3},{"$f":"+'Kap.ber JA'!W25","v":3},{"$f":"+'Kap.ber JA'!X25","v":5},{"$f":"+'Kap.ber JA'!Y25","v":0},{"$f":"+'Kap.ber JA'!Z25","v":0},{"$f":"+'Kap.ber JA'!AA25","v":0},{"$f":"+'Kap.ber JA'!AB25","v":5},{"$f":"+'Kap.ber JA'!AC25","v":0},{"$f":"+'Kap.ber JA'!AD25","v":110},{"$f":"+'Kap.ber JA'!AE25","v":625},{"$f":"+'Kap.ber JA'!AF25","v":750},0,{"$f":"IF(OR(J25=\"Ej Fjb\",J25=\"Rb\",J25=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K25=\"n/n\",INDATABLAD!C$577,IF(OR(K25=\"j/n\",K25=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},137.26000000000002,205.89000000000004,0,0,0,0,{"$f":"AG25*INDATABLAD!C$580","v":0},{"$f":"+IF(H25=\"esp\",SUMPRODUCT(BG25:BK25,Indata_Kalkylvärden!D$91:H$91),0)","v":137.26000000000002},{"$f":"+IF(H25=\"esp\",SUM(CJ25:CS25)*INDATABLAD!C$577/2,0)","v":27.452000000000002},0,0,{"$f":"MAX(1-S25,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L25>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE25^2)+INDATABLAD!C$592*(BA25^2)+INDATABLAD!C$594*(BA25^2)*(BE25^2),0)","v":0},{"$f":"++IF(H25=\"esp\",0,VLOOKUP(L25,INDATABLAD!B$596:C$606,2))","v":0},0,27.452000000000002,0,370.60200000000009,0,{"$f":"+(IF(H25=\"esp\",AJ25+AQ25+AS25+AT25))/((24-INDATABLAD!D$579)*60)","v":0.25418518518518524},{"$f":"+IF(H25=\"dsp\",AL25++AO25)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF25","v":0},0,0,0,27.452000000000002,0,{"$f":"+BM25-'Kap.ber JA'!BM25","v":0},27.452000000000002,{"$f":"+I25-'Kap.ber JA'!I25","v":0},null,{"$f":"+IFERROR(VLOOKUP($B25,Bangods_linjedel!$B:$W,21,FALSE)-BQ25,0)","v":27.452000000000002},{"$f":"+IFERROR(VLOOKUP($B25,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E25=\"fyrspår\",VLOOKUP($B25,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E25,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E25=\"fyrspår\",VLOOKUP($B25,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E25,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E25=\"fyrspår\",VLOOKUP($B25,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E25,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,27.452000000000002,0,0,1,{"$f":"IF(BV25+BW25>0,$Y25*(INDATABLAD!$C$586-1)*$CB25,0)","v":0},{"$f":"IF(BV25+BW25>0,$Z25*(INDATABLAD!$C$586-1)*$CB25,0)","v":0},{"$f":"IF(BV25+BW25>0,$AA25*(INDATABLAD!$C$586-1)*$CB25,0)","v":0},{"$f":"IF(BX25+BY25>0,$AB25*(INDATABLAD!$C$586-1)*CB25,0)","v":2.5},{"$f":"IF(BZ25+CA25>0,$AC25*(INDATABLAD!$C$586-1)*CB25,0)","v":0},68.63000000000001,null,0,0,0,0,0,0,0,27.452000000000002,0,0,1,1,null,{"$f":"+IF(Q25>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R25>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1298",6863,0,6863,null,{"$f":"+DK25-'Kap.ber JA'!DL25","v":0},{"$f":"+DL25-'Kap.ber JA'!DM25","v":0}]
[{"$f":"+'Kap.ber JA'!A26","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B26","v":"L1299"},{"$f":"+'Kap.ber JA'!C26","v":"Gävle Godsbangård-Gävle västra"},{"$f":"+'Kap.ber JA'!D26","v":"Gävle Godsbangård-Gävle västra"},{"$f":"+'Kap.ber JA'!E26","v":"Gävle västra-Gävle Godsbangård"},{"$f":"+I26-'Kap.ber JA'!I26","v":0},null,{"$f":"+'Kap.ber JA'!H26","v":"esp"},{"$f":"+((BC26+BB26)/((24-INDATABLAD!C$579)*60))","v":0.25418518518518524},{"$f":"+'Kap.ber JA'!J26","v":"fjb"},{"$f":"+'Kap.ber JA'!K26","v":"j/j"},{"$f":"+'Kap.ber JA'!L26","v":0},{"$f":"+'Kap.ber JA'!M26","v":770},{"$f":"+'Kap.ber JA'!N26","v":0},{"$f":"+'Kap.ber JA'!O26","v":0},{"$f":"+'Kap.ber JA'!P26","v":0},{"$f":"+'Kap.ber JA'!Q26","v":100},{"$f":"+'Kap.ber JA'!R26","v":100},{"$f":"+'Kap.ber JA'!S26","v":0},{"$f":"+'Kap.ber JA'!T26","v":3},{"$f":"+'Kap.ber JA'!U26","v":3},{"$f":"+'Kap.ber JA'!V26","v":3},{"$f":"+'Kap.ber JA'!W26","v":3},{"$f":"+'Kap.ber JA'!X26","v":5},{"$f":"+'Kap.ber JA'!Y26","v":2},{"$f":"+'Kap.ber JA'!Z26","v":2},{"$f":"+'Kap.ber JA'!AA26","v":2},{"$f":"+'Kap.ber JA'!AB26","v":2},{"$f":"+'Kap.ber JA'!AC26","v":0},{"$f":"+'Kap.ber JA'!AD26","v":110},{"$f":"+'Kap.ber JA'!AE26","v":625},{"$f":"+'Kap.ber JA'!AF26","v":750},0,{"$f":"IF(OR(J26=\"Ej Fjb\",J26=\"Rb\",J26=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K26=\"n/n\",INDATABLAD!C$577,IF(OR(K26=\"j/n\",K26=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},54.904000000000003,82.356000000000009,0,0,0,0,{"$f":"AG26*INDATABLAD!C$580","v":0},{"$f":"+IF(H26=\"esp\",SUMPRODUCT(BG26:BK26,Indata_Kalkylvärden!D$91:H$91),0)","v":137.26000000000002},{"$f":"+IF(H26=\"esp\",SUM(CJ26:CS26)*INDATABLAD!C$577/2,0)","v":54.904000000000003},0,0,{"$f":"MAX(1-S26,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L26>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE26^2)+INDATABLAD!C$592*(BA26^2)+INDATABLAD!C$594*(BA26^2)*(BE26^2),0)","v":0},{"$f":"++IF(H26=\"esp\",0,VLOOKUP(L26,INDATABLAD!B$596:C$606,2))","v":0},0,27.452000000000002,0,274.52000000000004,0,{"$f":"+(IF(H26=\"esp\",AJ26+AQ26+AS26+AT26))/((24-INDATABLAD!D$579)*60)","v":0.17792962962962963},{"$f":"+IF(H26=\"dsp\",AL26++AO26)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF26","v":0},0,0,0,27.452000000000002,0,{"$f":"+BM26-'Kap.ber JA'!BM26","v":0},27.452000000000002,{"$f":"+I26-'Kap.ber JA'!I26","v":0},null,{"$f":"+IFERROR(VLOOKUP($B26,Bangods_linjedel!$B:$W,21,FALSE)-BQ26,0)","v":27.452000000000002},{"$f":"+IFERROR(VLOOKUP($B26,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E26=\"fyrspår\",VLOOKUP($B26,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E26,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E26=\"fyrspår\",VLOOKUP($B26,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E26,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E26=\"fyrspår\",VLOOKUP($B26,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E26,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,27.452000000000002,0,0,1,{"$f":"IF(BV26+BW26>0,$Y26*(INDATABLAD!$C$586-1)*$CB26,0)","v":0},{"$f":"IF(BV26+BW26>0,$Z26*(INDATABLAD!$C$586-1)*$CB26,0)","v":0},{"$f":"IF(BV26+BW26>0,$AA26*(INDATABLAD!$C$586-1)*$CB26,0)","v":0},{"$f":"IF(BX26+BY26>0,$AB26*(INDATABLAD!$C$586-1)*CB26,0)","v":1},{"$f":"IF(BZ26+CA26>0,$AC26*(INDATABLAD!$C$586-1)*CB26,0)","v":0},27.452000000000002,null,0,0,0,0,0,0,27.452000000000002,27.452000000000002,0,0,2,2,null,{"$f":"+IF(Q26>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R26>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1299",6863,0,6863,null,{"$f":"+DK26-'Kap.ber JA'!DL26","v":0},{"$f":"+DL26-'Kap.ber JA'!DM26","v":0}]
[{"$f":"+'Kap.ber JA'!A27","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B27","v":"L1300"},{"$f":"+'Kap.ber JA'!C27","v":"Storvik-Ockelbo"},{"$f":"+'Kap.ber JA'!D27","v":"Ockelbo-Medskogsheden"},{"$f":"+'Kap.ber JA'!E27","v":"Ockelbo-Medskogsheden"},{"$f":"+I27-'Kap.ber JA'!I27","v":0},null,{"$f":"+'Kap.ber JA'!H27","v":"esp"},{"$f":"+((BC27+BB27)/((24-INDATABLAD!C$579)*60))","v":0.70478194444444442},{"$f":"+'Kap.ber JA'!J27","v":"fjb"},{"$f":"+'Kap.ber JA'!K27","v":"j/j"},{"$f":"+'Kap.ber JA'!L27","v":0},{"$f":"+'Kap.ber JA'!M27","v":689},{"$f":"+'Kap.ber JA'!N27","v":654},{"$f":"+'Kap.ber JA'!O27","v":620},{"$f":"+'Kap.ber JA'!P27","v":554},{"$f":"+'Kap.ber JA'!Q27","v":56},{"$f":"+'Kap.ber JA'!R27","v":50},{"$f":"+'Kap.ber JA'!S27","v":0.05},{"$f":"+'Kap.ber JA'!T27","v":5},{"$f":"+'Kap.ber JA'!U27","v":4},{"$f":"+'Kap.ber JA'!V27","v":4},{"$f":"+'Kap.ber JA'!W27","v":5},{"$f":"+'Kap.ber JA'!X27","v":5},{"$f":"+'Kap.ber JA'!Y27","v":0},{"$f":"+'Kap.ber JA'!Z27","v":7},{"$f":"+'Kap.ber JA'!AA27","v":7},{"$f":"+'Kap.ber JA'!AB27","v":9},{"$f":"+'Kap.ber JA'!AC27","v":0},{"$f":"+'Kap.ber JA'!AD27","v":110},{"$f":"+'Kap.ber JA'!AE27","v":625},{"$f":"+'Kap.ber JA'!AF27","v":747},0,{"$f":"IF(OR(J27=\"Ej Fjb\",J27=\"Rb\",J27=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K27=\"n/n\",INDATABLAD!C$577,IF(OR(K27=\"j/n\",K27=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},424.83600000000001,424.83600000000001,0,0,0,0,{"$f":"AG27*INDATABLAD!C$580","v":0},{"$f":"+IF(H27=\"esp\",SUMPRODUCT(BG27:BK27,Indata_Kalkylvärden!D$91:H$91),0)","v":236.02},{"$f":"+IF(H27=\"esp\",SUM(CJ27:CS27)*INDATABLAD!C$577/2,0)","v":94.408000000000001},0,0,{"$f":"MAX(1-S27,INDATABLAD!C$590)","v":0.95},23.602,{"$f":"+IF(L27>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE27^2)+INDATABLAD!C$592*(BA27^2)+INDATABLAD!C$594*(BA27^2)*(BE27^2),0)","v":0},{"$f":"++IF(H27=\"esp\",0,VLOOKUP(L27,INDATABLAD!B$596:C$606,2))","v":0},0,47.204000000000001,0,761.16449999999998,0,{"$f":"+(IF(H27=\"esp\",AJ27+AQ27+AS27+AT27))/((24-INDATABLAD!D$579)*60)","v":0.61190370370370373},{"$f":"+IF(H27=\"dsp\",AL27++AO27)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF27","v":0},0,0,0,47.204000000000001,0,{"$f":"+BM27-'Kap.ber JA'!BM27","v":0},47.204000000000001,{"$f":"+I27-'Kap.ber JA'!I27","v":0},null,{"$f":"+IFERROR(VLOOKUP($B27,Bangods_linjedel!$B:$W,21,FALSE)-BQ27,0)","v":47.204000000000001},{"$f":"+IFERROR(VLOOKUP($B27,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E27=\"fyrspår\",VLOOKUP($B27,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E27,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E27=\"fyrspår\",VLOOKUP($B27,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E27,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E27=\"fyrspår\",VLOOKUP($B27,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E27,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV27+BW27>0,$Y27*(INDATABLAD!$C$586-1)*$CB27,0)","v":0},{"$f":"IF(BV27+BW27>0,$Z27*(INDATABLAD!$C$586-1)*$CB27,0)","v":0},{"$f":"IF(BV27+BW27>0,$AA27*(INDATABLAD!$C$586-1)*$CB27,0)","v":0},{"$f":"IF(BX27+BY27>0,$AB27*(INDATABLAD!$C$586-1)*CB27,0)","v":0},{"$f":"IF(BZ27+CA27>0,$AC27*(INDATABLAD!$C$586-1)*CB27,0)","v":0},0,null,0,0,0,0,0,0,47.204000000000001,47.204000000000001,0,0,2,2,null,{"$f":"+IF(Q27>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R27>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1300",11801,0,11801,null,{"$f":"+DK27-'Kap.ber JA'!DL27","v":0},{"$f":"+DL27-'Kap.ber JA'!DM27","v":0}]
[{"$f":"+'Kap.ber JA'!A28","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B28","v":"L1301"},{"$f":"+'Kap.ber JA'!C28","v":"Hagaström-Ockelbo"},{"$f":"+'Kap.ber JA'!D28","v":"Kolforsen-Oslättfors"},{"$f":"+'Kap.ber JA'!E28","v":"Ockelbo-Kolforsen"},{"$f":"+I28-'Kap.ber JA'!I28","v":0},null,{"$f":"+'Kap.ber JA'!H28","v":"esp"},{"$f":"+((BC28+BB28)/((24-INDATABLAD!C$579)*60))","v":0.62611259259259244},{"$f":"+'Kap.ber JA'!J28","v":"fjb"},{"$f":"+'Kap.ber JA'!K28","v":"n/n"},{"$f":"+'Kap.ber JA'!L28","v":0},{"$f":"+'Kap.ber JA'!M28","v":660},{"$f":"+'Kap.ber JA'!N28","v":662},{"$f":"+'Kap.ber JA'!O28","v":0},{"$f":"+'Kap.ber JA'!P28","v":0},{"$f":"+'Kap.ber JA'!Q28","v":40},{"$f":"+'Kap.ber JA'!R28","v":40},{"$f":"+'Kap.ber JA'!S28","v":0.05},{"$f":"+'Kap.ber JA'!T28","v":5},{"$f":"+'Kap.ber JA'!U28","v":4},{"$f":"+'Kap.ber JA'!V28","v":4},{"$f":"+'Kap.ber JA'!W28","v":5},{"$f":"+'Kap.ber JA'!X28","v":5},{"$f":"+'Kap.ber JA'!Y28","v":8},{"$f":"+'Kap.ber JA'!Z28","v":8},{"$f":"+'Kap.ber JA'!AA28","v":8},{"$f":"+'Kap.ber JA'!AB28","v":14},{"$f":"+'Kap.ber JA'!AC28","v":0},{"$f":"+'Kap.ber JA'!AD28","v":110},{"$f":"+'Kap.ber JA'!AE28","v":625},{"$f":"+'Kap.ber JA'!AF28","v":747},0,{"$f":"IF(OR(J28=\"Ej Fjb\",J28=\"Rb\",J28=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K28=\"n/n\",INDATABLAD!C$577,IF(OR(K28=\"j/n\",K28=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},378.464,378.464,0,0,0,0,{"$f":"AG28*INDATABLAD!C$580","v":0},{"$f":"+IF(H28=\"esp\",SUMPRODUCT(BG28:BK28,Indata_Kalkylvärden!D$91:H$91),0)","v":180.88},{"$f":"+IF(H28=\"esp\",SUM(CJ28:CS28)*INDATABLAD!C$577/2,0)","v":88.352000000000004},88.352000000000004,0,{"$f":"MAX(1-S28,INDATABLAD!C$590)","v":0.95},44.176000000000002,{"$f":"+IF(L28>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE28^2)+INDATABLAD!C$592*(BA28^2)+INDATABLAD!C$594*(BA28^2)*(BE28^2),0)","v":0},{"$f":"++IF(H28=\"esp\",0,VLOOKUP(L28,INDATABLAD!B$596:C$606,2))","v":0},0,4.1760000000000002,0,676.20159999999987,0,{"$f":"+(IF(H28=\"esp\",AJ28+AQ28+AS28+AT28))/((24-INDATABLAD!D$579)*60)","v":0.59971851851851854},{"$f":"+IF(H28=\"dsp\",AL28++AO28)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF28","v":0},6,34,0,4.1760000000000002,0,{"$f":"+BM28-'Kap.ber JA'!BM28","v":0},44.176000000000002,{"$f":"+I28-'Kap.ber JA'!I28","v":0},null,{"$f":"+IFERROR(VLOOKUP($B28,Bangods_linjedel!$B:$W,21,FALSE)-BQ28,0)","v":4.1760000000000002},{"$f":"+IFERROR(VLOOKUP($B28,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E28=\"fyrspår\",VLOOKUP($B28,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E28,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E28=\"fyrspår\",VLOOKUP($B28,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E28,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E28=\"fyrspår\",VLOOKUP($B28,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E28,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV28+BW28>0,$Y28*(INDATABLAD!$C$586-1)*$CB28,0)","v":0},{"$f":"IF(BV28+BW28>0,$Z28*(INDATABLAD!$C$586-1)*$CB28,0)","v":0},{"$f":"IF(BV28+BW28>0,$AA28*(INDATABLAD!$C$586-1)*$CB28,0)","v":0},{"$f":"IF(BX28+BY28>0,$AB28*(INDATABLAD!$C$586-1)*CB28,0)","v":0},{"$f":"IF(BZ28+CA28>0,$AC28*(INDATABLAD!$C$586-1)*CB28,0)","v":0},0,null,6,6,34,34,0,0,4.1760000000000002,4.1760000000000002,0,0,0.1890619340818544,2,null,{"$f":"+IF(Q28>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R28>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1301",1044,12800,13844,null,{"$f":"+DK28-'Kap.ber JA'!DL28","v":0},{"$f":"+DL28-'Kap.ber JA'!DM28","v":0}]
[{"$f":"+'Kap.ber JA'!A29","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B29","v":"L1302"},{"$f":"+'Kap.ber JA'!C29","v":"Ockelbo-Mo Grindar"},{"$f":"+'Kap.ber JA'!D29","v":"Ockelbo-Mo Grindar"},{"$f":"+'Kap.ber JA'!E29","v":"Ockelbo-Mo Grindar"},{"$f":"+I29-'Kap.ber JA'!I29","v":0},null,{"$f":"+'Kap.ber JA'!H29","v":"esp"},{"$f":"+((BC29+BB29)/((24-INDATABLAD!C$579)*60))","v":0.78586000000000011},{"$f":"+'Kap.ber JA'!J29","v":"fjb"},{"$f":"+'Kap.ber JA'!K29","v":"j/j"},{"$f":"+'Kap.ber JA'!L29","v":0},{"$f":"+'Kap.ber JA'!M29","v":689},{"$f":"+'Kap.ber JA'!N29","v":750},{"$f":"+'Kap.ber JA'!O29","v":620},{"$f":"+'Kap.ber JA'!P29","v":750},{"$f":"+'Kap.ber JA'!Q29","v":56},{"$f":"+'Kap.ber JA'!R29","v":100},{"$f":"+'Kap.ber JA'!S29","v":0.1},{"$f":"+'Kap.ber JA'!T29","v":5},{"$f":"+'Kap.ber JA'!U29","v":4},{"$f":"+'Kap.ber JA'!V29","v":4},{"$f":"+'Kap.ber JA'!W29","v":5},{"$f":"+'Kap.ber JA'!X29","v":5},{"$f":"+'Kap.ber JA'!Y29","v":3},{"$f":"+'Kap.ber JA'!Z29","v":3},{"$f":"+'Kap.ber JA'!AA29","v":3},{"$f":"+'Kap.ber JA'!AB29","v":6},{"$f":"+'Kap.ber JA'!AC29","v":0},{"$f":"+'Kap.ber JA'!AD29","v":110},{"$f":"+'Kap.ber JA'!AE29","v":625},{"$f":"+'Kap.ber JA'!AF29","v":747},0,{"$f":"IF(OR(J29=\"Ej Fjb\",J29=\"Rb\",J29=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K29=\"n/n\",INDATABLAD!C$577,IF(OR(K29=\"j/n\",K29=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},427.75200000000001,427.75200000000001,0,0,0,0,{"$f":"AG29*INDATABLAD!C$580","v":0},{"$f":"+IF(H29=\"esp\",SUMPRODUCT(BG29:BK29,Indata_Kalkylvärden!D$91:H$91),0)","v":416.46000000000004},{"$f":"+IF(H29=\"esp\",SUM(CJ29:CS29)*INDATABLAD!C$577/2,0)","v":51.292000000000002},0,0,{"$f":"MAX(1-S29,INDATABLAD!C$590)","v":0.9},0,{"$f":"+IF(L29>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE29^2)+INDATABLAD!C$592*(BA29^2)+INDATABLAD!C$594*(BA29^2)*(BE29^2),0)","v":0},{"$f":"++IF(H29=\"esp\",0,VLOOKUP(L29,INDATABLAD!B$596:C$606,2))","v":0},0,51.292000000000002,0,848.72880000000009,0,{"$f":"+(IF(H29=\"esp\",AJ29+AQ29+AS29+AT29))/((24-INDATABLAD!D$579)*60)","v":0.7816777777777778},{"$f":"+IF(H29=\"dsp\",AL29++AO29)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF29","v":0},6,34,0,51.292000000000002,0,{"$f":"+BM29-'Kap.ber JA'!BM29","v":0},91.292000000000002,{"$f":"+I29-'Kap.ber JA'!I29","v":0},null,{"$f":"+IFERROR(VLOOKUP($B29,Bangods_linjedel!$B:$W,21,FALSE)-BQ29,0)","v":51.292000000000002},{"$f":"+IFERROR(VLOOKUP($B29,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E29=\"fyrspår\",VLOOKUP($B29,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E29,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E29=\"fyrspår\",VLOOKUP($B29,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E29,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E29=\"fyrspår\",VLOOKUP($B29,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E29,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV29+BW29>0,$Y29*(INDATABLAD!$C$586-1)*$CB29,0)","v":0},{"$f":"IF(BV29+BW29>0,$Z29*(INDATABLAD!$C$586-1)*$CB29,0)","v":0},{"$f":"IF(BV29+BW29>0,$AA29*(INDATABLAD!$C$586-1)*$CB29,0)","v":0},{"$f":"IF(BX29+BY29>0,$AB29*(INDATABLAD!$C$586-1)*CB29,0)","v":0},{"$f":"IF(BZ29+CA29>0,$AC29*(INDATABLAD!$C$586-1)*CB29,0)","v":0},0,null,0,0,0,0,0,0,51.292000000000002,0,0,0,0.56184550672567146,1,null,{"$f":"+IF(Q29>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R29>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1302",12823,12800,25623,null,{"$f":"+DK29-'Kap.ber JA'!DL29","v":0},{"$f":"+DL29-'Kap.ber JA'!DM29","v":0}]
[{"$f":"+'Kap.ber JA'!A30","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B30","v":"L1303"},{"$f":"+'Kap.ber JA'!C30","v":"Mo Grindar-Holmsveden"},{"$f":"+'Kap.ber JA'!D30","v":"Mo Grindar-Holmsveden"},{"$f":"+'Kap.ber JA'!E30","v":"Lingbo-Holmsveden"},{"$f":"+I30-'Kap.ber JA'!I30","v":0},null,{"$f":"+'Kap.ber JA'!H30","v":"dsp"},{"$f":"+((BC30+BB30)/((24-INDATABLAD!C$579)*60))","v":0.34471193329990374},{"$f":"+'Kap.ber JA'!J30","v":"fjb"},{"$f":"+'Kap.ber JA'!K30","v":0},{"$f":"+'Kap.ber JA'!L30","v":0},{"$f":"+'Kap.ber JA'!M30","v":0},{"$f":"+'Kap.ber JA'!N30","v":0},{"$f":"+'Kap.ber JA'!O30","v":0},{"$f":"+'Kap.ber JA'!P30","v":0},{"$f":"+'Kap.ber JA'!Q30","v":0},{"$f":"+'Kap.ber JA'!R30","v":0},{"$f":"+'Kap.ber JA'!S30","v":0},{"$f":"+'Kap.ber JA'!T30","v":4},{"$f":"+'Kap.ber JA'!U30","v":4},{"$f":"+'Kap.ber JA'!V30","v":4},{"$f":"+'Kap.ber JA'!W30","v":5},{"$f":"+'Kap.ber JA'!X30","v":5},{"$f":"+'Kap.ber JA'!Y30","v":11},{"$f":"+'Kap.ber JA'!Z30","v":13},{"$f":"+'Kap.ber JA'!AA30","v":13},{"$f":"+'Kap.ber JA'!AB30","v":20},{"$f":"+'Kap.ber JA'!AC30","v":11},{"$f":"+'Kap.ber JA'!AD30","v":0},{"$f":"+'Kap.ber JA'!AE30","v":0},{"$f":"+'Kap.ber JA'!AF30","v":0},0,{"$f":"IF(OR(J30=\"Ej Fjb\",J30=\"Rb\",J30=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K30=\"n/n\",INDATABLAD!C$577,IF(OR(K30=\"j/n\",K30=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},766.92000000000007,766.92000000000007,208.23000000000002,16.801472199097404,164.05888796389604,164.05888796389604,{"$f":"AG30*INDATABLAD!C$580","v":0},{"$f":"+IF(H30=\"esp\",SUMPRODUCT(BG30:BK30,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H30=\"esp\",SUM(CJ30:CS30)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S30,INDATABLAD!C$590)","v":1},45.646000000000001,{"$f":"+IF(L30>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE30^2)+INDATABLAD!C$592*(BA30^2)+INDATABLAD!C$594*(BA30^2)*(BE30^2),0)","v":0},{"$f":"++IF(H30=\"esp\",0,VLOOKUP(L30,INDATABLAD!B$596:C$606,2))","v":1},0,25.646000000000001,0.21391916753233195,0,372.28888796389606,{"$f":"+(IF(H30=\"esp\",AJ30+AQ30+AS30+AT30))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H30=\"dsp\",AL30++AO30)/((24-INDATABLAD!D$579)*60)","v":0.34471193329990374},{"$f":"+'Bandata teknisk'!AF30","v":0},3,17,0,25.646000000000001,0,{"$f":"+BM30-'Kap.ber JA'!BM30","v":0},45.646000000000001,{"$f":"+I30-'Kap.ber JA'!I30","v":0},null,{"$f":"+IFERROR(VLOOKUP($B30,Bangods_linjedel!$B:$W,21,FALSE)-BQ30,0)","v":51.292000000000002},{"$f":"+IFERROR(VLOOKUP($B30,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E30=\"fyrspår\",VLOOKUP($B30,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E30,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E30=\"fyrspår\",VLOOKUP($B30,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E30,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E30=\"fyrspår\",VLOOKUP($B30,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E30,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV30+BW30>0,$Y30*(INDATABLAD!$C$586-1)*$CB30,0)","v":0},{"$f":"IF(BV30+BW30>0,$Z30*(INDATABLAD!$C$586-1)*$CB30,0)","v":0},{"$f":"IF(BV30+BW30>0,$AA30*(INDATABLAD!$C$586-1)*$CB30,0)","v":0},{"$f":"IF(BX30+BY30>0,$AB30*(INDATABLAD!$C$586-1)*CB30,0)","v":0},{"$f":"IF(BZ30+CA30>0,$AC30*(INDATABLAD!$C$586-1)*CB30,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q30>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R30>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1303",12823,12800,25623,null,{"$f":"+DK30-'Kap.ber JA'!DL30","v":0},{"$f":"+DL30-'Kap.ber JA'!DM30","v":0}]
[{"$f":"+'Kap.ber JA'!A31","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B31","v":"L1304"},{"$f":"+'Kap.ber JA'!C31","v":"Holmsveden-Kilafors"},{"$f":"+'Kap.ber JA'!D31","v":"Kilafors-Röstbo"},{"$f":"+'Kap.ber JA'!E31","v":"Holmsveden-Röstbo"},{"$f":"+I31-'Kap.ber JA'!I31","v":0},null,{"$f":"+'Kap.ber JA'!H31","v":"esp"},{"$f":"+((BC31+BB31)/((24-INDATABLAD!C$579)*60))","v":0.77862962962962967},{"$f":"+'Kap.ber JA'!J31","v":"fjb"},{"$f":"+'Kap.ber JA'!K31","v":"n/n"},{"$f":"+'Kap.ber JA'!L31","v":0},{"$f":"+'Kap.ber JA'!M31","v":904},{"$f":"+'Kap.ber JA'!N31","v":979},{"$f":"+'Kap.ber JA'!O31","v":762},{"$f":"+'Kap.ber JA'!P31","v":854},{"$f":"+'Kap.ber JA'!Q31","v":84},{"$f":"+'Kap.ber JA'!R31","v":80},{"$f":"+'Kap.ber JA'!S31","v":0.2},{"$f":"+'Kap.ber JA'!T31","v":5},{"$f":"+'Kap.ber JA'!U31","v":4},{"$f":"+'Kap.ber JA'!V31","v":4},{"$f":"+'Kap.ber JA'!W31","v":5},{"$f":"+'Kap.ber JA'!X31","v":5},{"$f":"+'Kap.ber JA'!Y31","v":5},{"$f":"+'Kap.ber JA'!Z31","v":5},{"$f":"+'Kap.ber JA'!AA31","v":5},{"$f":"+'Kap.ber JA'!AB31","v":6},{"$f":"+'Kap.ber JA'!AC31","v":0},{"$f":"+'Kap.ber JA'!AD31","v":110},{"$f":"+'Kap.ber JA'!AE31","v":625},{"$f":"+'Kap.ber JA'!AF31","v":747},0,{"$f":"IF(OR(J31=\"Ej Fjb\",J31=\"Rb\",J31=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K31=\"n/n\",INDATABLAD!C$577,IF(OR(K31=\"j/n\",K31=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},507.75200000000001,507.75200000000001,0,0,0,0,{"$f":"AG31*INDATABLAD!C$580","v":0},{"$f":"+IF(H31=\"esp\",SUMPRODUCT(BG31:BK31,Indata_Kalkylvärden!D$91:H$91),0)","v":416.46000000000004},{"$f":"+IF(H31=\"esp\",SUM(CJ31:CS31)*INDATABLAD!C$577/2,0)","v":0},182.584,0,{"$f":"MAX(1-S31,INDATABLAD!C$590)","v":0.8},0,{"$f":"+IF(L31>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE31^2)+INDATABLAD!C$592*(BA31^2)+INDATABLAD!C$594*(BA31^2)*(BE31^2),0)","v":0},{"$f":"++IF(H31=\"esp\",0,VLOOKUP(L31,INDATABLAD!B$596:C$606,2))","v":0},0,51.292000000000002,0,840.92000000000007,0,{"$f":"+(IF(H31=\"esp\",AJ31+AQ31+AS31+AT31))/((24-INDATABLAD!D$579)*60)","v":1.0248111111111111},{"$f":"+IF(H31=\"dsp\",AL31++AO31)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF31","v":0},6,34,0,51.292000000000002,0,{"$f":"+BM31-'Kap.ber JA'!BM31","v":0},91.292000000000002,{"$f":"+I31-'Kap.ber JA'!I31","v":0},null,{"$f":"+IFERROR(VLOOKUP($B31,Bangods_linjedel!$B:$W,21,FALSE)-BQ31,0)","v":51.292000000000002},{"$f":"+IFERROR(VLOOKUP($B31,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E31=\"fyrspår\",VLOOKUP($B31,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E31,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E31=\"fyrspår\",VLOOKUP($B31,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E31,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E31=\"fyrspår\",VLOOKUP($B31,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E31,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV31+BW31>0,$Y31*(INDATABLAD!$C$586-1)*$CB31,0)","v":0},{"$f":"IF(BV31+BW31>0,$Z31*(INDATABLAD!$C$586-1)*$CB31,0)","v":0},{"$f":"IF(BV31+BW31>0,$AA31*(INDATABLAD!$C$586-1)*$CB31,0)","v":0},{"$f":"IF(BX31+BY31>0,$AB31*(INDATABLAD!$C$586-1)*CB31,0)","v":0},{"$f":"IF(BZ31+CA31>0,$AC31*(INDATABLAD!$C$586-1)*CB31,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q31>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R31>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1304",12823,12800,25623,null,{"$f":"+DK31-'Kap.ber JA'!DL31","v":0},{"$f":"+DL31-'Kap.ber JA'!DM31","v":0}]
[{"$f":"+'Kap.ber JA'!A32","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B32","v":"L1305"},{"$f":"+'Kap.ber JA'!C32","v":"Kilafors-Bollnäs"},{"$f":"+'Kap.ber JA'!D32","v":"Kilafors-Bollnäs"},{"$f":"+'Kap.ber JA'!E32","v":"Bollnäs-Kilafors"},{"$f":"+I32-'Kap.ber JA'!I32","v":0},null,{"$f":"+'Kap.ber JA'!H32","v":"dsp"},{"$f":"+((BC32+BB32)/((24-INDATABLAD!C$579)*60))","v":0.29276883637809348},{"$f":"+'Kap.ber JA'!J32","v":"fjb"},{"$f":"+'Kap.ber JA'!K32","v":0},{"$f":"+'Kap.ber JA'!L32","v":0},{"$f":"+'Kap.ber JA'!M32","v":0},{"$f":"+'Kap.ber JA'!N32","v":0},{"$f":"+'Kap.ber JA'!O32","v":0},{"$f":"+'Kap.ber JA'!P32","v":0},{"$f":"+'Kap.ber JA'!Q32","v":84},{"$f":"+'Kap.ber JA'!R32","v":58},{"$f":"+'Kap.ber JA'!S32","v":0},{"$f":"+'Kap.ber JA'!T32","v":5},{"$f":"+'Kap.ber JA'!U32","v":5},{"$f":"+'Kap.ber JA'!V32","v":5},{"$f":"+'Kap.ber JA'!W32","v":5},{"$f":"+'Kap.ber JA'!X32","v":5},{"$f":"+'Kap.ber JA'!Y32","v":9},{"$f":"+'Kap.ber JA'!Z32","v":10},{"$f":"+'Kap.ber JA'!AA32","v":10},{"$f":"+'Kap.ber JA'!AB32","v":15},{"$f":"+'Kap.ber JA'!AC32","v":0},{"$f":"+'Kap.ber JA'!AD32","v":110},{"$f":"+'Kap.ber JA'!AE32","v":625},{"$f":"+'Kap.ber JA'!AF32","v":747},{"$f":"+(BH63+BJ63)/2","v":7.87},{"$f":"IF(OR(J32=\"Ej Fjb\",J32=\"Rb\",J32=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K32=\"n/n\",INDATABLAD!C$577,IF(OR(K32=\"j/n\",K32=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},461.53999999999996,461.53999999999996,188.18,12.263258582208524,96.530343288340944,96.530343288340944,{"$f":"AG32*INDATABLAD!C$580","v":31.48},{"$f":"+IF(H32=\"esp\",SUMPRODUCT(BG32:BK32,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H32=\"esp\",SUM(CJ32:CS32)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S32,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L32>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE32^2)+INDATABLAD!C$592*(BA32^2)+INDATABLAD!C$594*(BA32^2)*(BE32^2),0)","v":0},{"$f":"++IF(H32=\"esp\",0,VLOOKUP(L32,INDATABLAD!B$596:C$606,2))","v":1},0,17.635999999999999,0.20914837996347219,0,316.19034328834096,{"$f":"+(IF(H32=\"esp\",AJ32+AQ32+AS32+AT32))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H32=\"dsp\",AL32++AO32)/((24-INDATABLAD!D$579)*60)","v":0.26362068822994533},{"$f":"+'Bandata teknisk'!AF32","v":"(L1500{other}+L1500{freight})/2"},3,17,0,17.635999999999999,0,{"$f":"+BM32-'Kap.ber JA'!BM32","v":0},37.635999999999996,{"$f":"+I32-'Kap.ber JA'!I32","v":0},null,{"$f":"+IFERROR(VLOOKUP($B32,Bangods_linjedel!$B:$W,21,FALSE)-BQ32,0)","v":35.271999999999998},{"$f":"+IFERROR(VLOOKUP($B32,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E32=\"fyrspår\",VLOOKUP($B32,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E32,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E32=\"fyrspår\",VLOOKUP($B32,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E32,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E32=\"fyrspår\",VLOOKUP($B32,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E32,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},20,20,17.635999999999999,17.635999999999999,0,0,2,{"$f":"IF(BV32+BW32>0,$Y32*(INDATABLAD!$C$586-1)*$CB32,0)","v":9},{"$f":"IF(BV32+BW32>0,$Z32*(INDATABLAD!$C$586-1)*$CB32,0)","v":10},{"$f":"IF(BV32+BW32>0,$AA32*(INDATABLAD!$C$586-1)*$CB32,0)","v":10},{"$f":"IF(BX32+BY32>0,$AB32*(INDATABLAD!$C$586-1)*CB32,0)","v":15},{"$f":"IF(BZ32+CA32>0,$AC32*(INDATABLAD!$C$586-1)*CB32,0)","v":0},461.53999999999996,null,3,3,17,17,0,0,17.635999999999999,17.635999999999999,0,0,0.93718779891593162,2,null,{"$f":"+IF(Q32>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R32>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1305",8818,12800,21618,null,{"$f":"+DK32-'Kap.ber JA'!DL32","v":0},{"$f":"+DL32-'Kap.ber JA'!DM32","v":0}]
[{"$f":"+'Kap.ber JA'!A33","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B33","v":"L1306"},{"$f":"+'Kap.ber JA'!C33","v":"Bollnäs-Ljusdal"},{"$f":"+'Kap.ber JA'!D33","v":"Karsjö-Simeå"},{"$f":"+'Kap.ber JA'!E33","v":"Bollnäs-Röste"},{"$f":"+I33-'Kap.ber JA'!I33","v":0},null,{"$f":"+'Kap.ber JA'!H33","v":"esp"},{"$f":"+((BC33+BB33)/((24-INDATABLAD!C$579)*60))","v":0.7883661111111111},{"$f":"+'Kap.ber JA'!J33","v":"fjb"},{"$f":"+'Kap.ber JA'!K33","v":"j/j"},{"$f":"+'Kap.ber JA'!L33","v":0},{"$f":"+'Kap.ber JA'!M33","v":717},{"$f":"+'Kap.ber JA'!N33","v":647},{"$f":"+'Kap.ber JA'!O33","v":603},{"$f":"+'Kap.ber JA'!P33","v":547},{"$f":"+'Kap.ber JA'!Q33","v":58},{"$f":"+'Kap.ber JA'!R33","v":50},{"$f":"+'Kap.ber JA'!S33","v":0.09},{"$f":"+'Kap.ber JA'!T33","v":5},{"$f":"+'Kap.ber JA'!U33","v":4},{"$f":"+'Kap.ber JA'!V33","v":4},{"$f":"+'Kap.ber JA'!W33","v":5},{"$f":"+'Kap.ber JA'!X33","v":5},{"$f":"+'Kap.ber JA'!Y33","v":5},{"$f":"+'Kap.ber JA'!Z33","v":5},{"$f":"+'Kap.ber JA'!AA33","v":5},{"$f":"+'Kap.ber JA'!AB33","v":7},{"$f":"+'Kap.ber JA'!AC33","v":0},{"$f":"+'Kap.ber JA'!AD33","v":110},{"$f":"+'Kap.ber JA'!AE33","v":625},{"$f":"+'Kap.ber JA'!AF33","v":747},0,{"$f":"IF(OR(J33=\"Ej Fjb\",J33=\"Rb\",J33=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K33=\"n/n\",INDATABLAD!C$577,IF(OR(K33=\"j/n\",K33=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},446.904,446.904,0,0,0,0,{"$f":"AG33*INDATABLAD!C$580","v":0},{"$f":"+IF(H33=\"esp\",SUMPRODUCT(BG33:BK33,Indata_Kalkylvärden!D$91:H$91),0)","v":336.36},{"$f":"+IF(H33=\"esp\",SUM(CJ33:CS33)*INDATABLAD!C$577/2,0)","v":70.543999999999997},0,0,{"$f":"MAX(1-S33,INDATABLAD!C$590)","v":0.91},37.635999999999996,{"$f":"+IF(L33>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE33^2)+INDATABLAD!C$592*(BA33^2)+INDATABLAD!C$594*(BA33^2)*(BE33^2),0)","v":0},{"$f":"++IF(H33=\"esp\",0,VLOOKUP(L33,INDATABLAD!B$596:C$606,2))","v":0},0,35.271999999999998,0,851.43539999999996,0,{"$f":"+(IF(H33=\"esp\",AJ33+AQ33+AS33+AT33))/((24-INDATABLAD!D$579)*60)","v":0.72524444444444447},{"$f":"+IF(H33=\"dsp\",AL33++AO33)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF33","v":0},6,34,0,35.271999999999998,0,{"$f":"+BM33-'Kap.ber JA'!BM33","v":0},75.271999999999991,{"$f":"+I33-'Kap.ber JA'!I33","v":0},null,{"$f":"+IFERROR(VLOOKUP($B33,Bangods_linjedel!$B:$W,21,FALSE)-BQ33,0)","v":35.271999999999998},{"$f":"+IFERROR(VLOOKUP($B33,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E33=\"fyrspår\",VLOOKUP($B33,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E33,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E33=\"fyrspår\",VLOOKUP($B33,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E33,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E33=\"fyrspår\",VLOOKUP($B33,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E33,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV33+BW33>0,$Y33*(INDATABLAD!$C$586-1)*$CB33,0)","v":0},{"$f":"IF(BV33+BW33>0,$Z33*(INDATABLAD!$C$586-1)*$CB33,0)","v":0},{"$f":"IF(BV33+BW33>0,$AA33*(INDATABLAD!$C$586-1)*$CB33,0)","v":0},{"$f":"IF(BX33+BY33>0,$AB33*(INDATABLAD!$C$586-1)*CB33,0)","v":0},{"$f":"IF(BZ33+CA33>0,$AC33*(INDATABLAD!$C$586-1)*CB33,0)","v":0},0,null,0,0,0,0,0,0,35.271999999999998,35.271999999999998,0,0,0.93718779891593162,2,null,{"$f":"+IF(Q33>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R33>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1306",8818,12800,21618,null,{"$f":"+DK33-'Kap.ber JA'!DL33","v":0},{"$f":"+DL33-'Kap.ber JA'!DM33","v":0}]
[{"$f":"+'Kap.ber JA'!A34","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B34","v":"L1307"},{"$f":"+'Kap.ber JA'!C34","v":"Ljusdal-Ramsjö"},{"$f":"+'Kap.ber JA'!D34","v":"Hennan-Loster"},{"$f":"+'Kap.ber JA'!E34","v":"Ljusdal-Tallåsen"},{"$f":"+I34-'Kap.ber JA'!I34","v":0},null,{"$f":"+'Kap.ber JA'!H34","v":"esp"},{"$f":"+((BC34+BB34)/((24-INDATABLAD!C$579)*60))","v":0.54005648148148144},{"$f":"+'Kap.ber JA'!J34","v":"fjb"},{"$f":"+'Kap.ber JA'!K34","v":"n/n"},{"$f":"+'Kap.ber JA'!L34","v":0},{"$f":"+'Kap.ber JA'!M34","v":689},{"$f":"+'Kap.ber JA'!N34","v":698},{"$f":"+'Kap.ber JA'!O34","v":0},{"$f":"+'Kap.ber JA'!P34","v":0},{"$f":"+'Kap.ber JA'!Q34","v":43},{"$f":"+'Kap.ber JA'!R34","v":80},{"$f":"+'Kap.ber JA'!S34","v":0.1},{"$f":"+'Kap.ber JA'!T34","v":5},{"$f":"+'Kap.ber JA'!U34","v":4},{"$f":"+'Kap.ber JA'!V34","v":4},{"$f":"+'Kap.ber JA'!W34","v":5},{"$f":"+'Kap.ber JA'!X34","v":5},{"$f":"+'Kap.ber JA'!Y34","v":6},{"$f":"+'Kap.ber JA'!Z34","v":6},{"$f":"+'Kap.ber JA'!AA34","v":0},{"$f":"+'Kap.ber JA'!AB34","v":8},{"$f":"+'Kap.ber JA'!AC34","v":0},{"$f":"+'Kap.ber JA'!AD34","v":110},{"$f":"+'Kap.ber JA'!AE34","v":625},{"$f":"+'Kap.ber JA'!AF34","v":747},0,{"$f":"IF(OR(J34=\"Ej Fjb\",J34=\"Rb\",J34=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K34=\"n/n\",INDATABLAD!C$577,IF(OR(K34=\"j/n\",K34=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},312.928,312.928,0,0,0,0,{"$f":"AG34*INDATABLAD!C$580","v":0},{"$f":"+IF(H34=\"esp\",SUMPRODUCT(BG34:BK34,Indata_Kalkylvärden!D$91:H$91),0)","v":197.57999999999998},{"$f":"+IF(H34=\"esp\",SUM(CJ34:CS34)*INDATABLAD!C$577/2,0)","v":82.231999999999999},82.231999999999999,0,{"$f":"MAX(1-S34,INDATABLAD!C$590)","v":0.9},20.558,{"$f":"+IF(L34>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE34^2)+INDATABLAD!C$592*(BA34^2)+INDATABLAD!C$594*(BA34^2)*(BE34^2),0)","v":0},{"$f":"++IF(H34=\"esp\",0,VLOOKUP(L34,INDATABLAD!B$596:C$606,2))","v":0},0,33.116,0,583.26099999999997,0,{"$f":"+(IF(H34=\"esp\",AJ34+AQ34+AS34+AT34))/((24-INDATABLAD!D$579)*60)","v":0.5488333333333334},{"$f":"+IF(H34=\"dsp\",AL34++AO34)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF34","v":0},6,2,0,33.116,0,{"$f":"+BM34-'Kap.ber JA'!BM34","v":0},41.116,{"$f":"+I34-'Kap.ber JA'!I34","v":0},null,{"$f":"+IFERROR(VLOOKUP($B34,Bangods_linjedel!$B:$W,21,FALSE)-BQ34,0)","v":33.116},{"$f":"+IFERROR(VLOOKUP($B34,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E34=\"fyrspår\",VLOOKUP($B34,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E34,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E34=\"fyrspår\",VLOOKUP($B34,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E34,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":2},{"$f":"+IFERROR(IF($E34=\"fyrspår\",VLOOKUP($B34,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E34,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV34+BW34>0,$Y34*(INDATABLAD!$C$586-1)*$CB34,0)","v":0},{"$f":"IF(BV34+BW34>0,$Z34*(INDATABLAD!$C$586-1)*$CB34,0)","v":0},{"$f":"IF(BV34+BW34>0,$AA34*(INDATABLAD!$C$586-1)*$CB34,0)","v":0},{"$f":"IF(BX34+BY34>0,$AB34*(INDATABLAD!$C$586-1)*CB34,0)","v":0},{"$f":"IF(BZ34+CA34>0,$AC34*(INDATABLAD!$C$586-1)*CB34,0)","v":0},0,null,6,6,2,2,0,0,33.116,33.116,0,0,1.6108570872652981,2,null,{"$f":"+IF(Q34>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R34>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1307",8279,2560,10839,null,{"$f":"+DK34-'Kap.ber JA'!DL34","v":0},{"$f":"+DL34-'Kap.ber JA'!DM34","v":0}]
[{"$f":"+'Kap.ber JA'!A35","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B35","v":"L1308"},{"$f":"+'Kap.ber JA'!C35","v":"Ramsjö-Ånge"},{"$f":"+'Kap.ber JA'!D35","v":"Ramsjö-Ovansjö"},{"$f":"+'Kap.ber JA'!E35","v":"Ramsjö-Norrhög"},{"$f":"+I35-'Kap.ber JA'!I35","v":0},null,{"$f":"+'Kap.ber JA'!H35","v":"dsp"},{"$f":"+((BC35+BB35)/((24-INDATABLAD!C$579)*60))","v":0.21055486045981855},{"$f":"+'Kap.ber JA'!J35","v":"fjb"},{"$f":"+'Kap.ber JA'!K35","v":0},{"$f":"+'Kap.ber JA'!L35","v":4},{"$f":"+'Kap.ber JA'!M35","v":0},{"$f":"+'Kap.ber JA'!N35","v":0},{"$f":"+'Kap.ber JA'!O35","v":0},{"$f":"+'Kap.ber JA'!P35","v":0},{"$f":"+'Kap.ber JA'!Q35","v":78},{"$f":"+'Kap.ber JA'!R35","v":41},{"$f":"+'Kap.ber JA'!S35","v":0},{"$f":"+'Kap.ber JA'!T35","v":5},{"$f":"+'Kap.ber JA'!U35","v":5},{"$f":"+'Kap.ber JA'!V35","v":5},{"$f":"+'Kap.ber JA'!W35","v":5},{"$f":"+'Kap.ber JA'!X35","v":5},{"$f":"+'Kap.ber JA'!Y35","v":26},{"$f":"+'Kap.ber JA'!Z35","v":27},{"$f":"+'Kap.ber JA'!AA35","v":0},{"$f":"+'Kap.ber JA'!AB35","v":33},{"$f":"+'Kap.ber JA'!AC35","v":25},{"$f":"+'Kap.ber JA'!AD35","v":110},{"$f":"+'Kap.ber JA'!AE35","v":625},{"$f":"+'Kap.ber JA'!AF35","v":747},{"$f":"+BG35+BH35+BJ35","v":20.558},{"$f":"IF(OR(J35=\"Ej Fjb\",J35=\"Rb\",J35=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K35=\"n/n\",INDATABLAD!C$577,IF(OR(K35=\"j/n\",K35=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},651.41399999999999,651.41399999999999,102.78999999999999,31.686642669520381,42.377249296604063,43.493141356163051,{"$f":"AG35*INDATABLAD!C$580","v":82.231999999999999},{"$f":"+IF(H35=\"esp\",SUMPRODUCT(BG35:BK35,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H35=\"esp\",SUM(CJ35:CS35)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S35,INDATABLAD!C$590)","v":1},10.279,{"$f":"+IF(L35>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE35^2)+INDATABLAD!C$592*(BA35^2)+INDATABLAD!C$594*(BA35^2)*(BE35^2),0)","v":7.658727260081874E-2},{"$f":"++IF(H35=\"esp\",0,VLOOKUP(L35,INDATABLAD!B$596:C$606,2))","v":0.33},1.2681320597243566,15.289867940275643,6.6767280648194621E-2,0,227.39924929660404,{"$f":"+(IF(H35=\"esp\",AJ35+AQ35+AS35+AT35))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H35=\"dsp\",AL35++AO35)/((24-INDATABLAD!D$579)*60)","v":0.13544735310755837},{"$f":"+'Bandata teknisk'!AF35","v":"L1308{speed}+L1308{other}+L1308{freight}"},3,1,0,16.558,0,{"$f":"+BM35-'Kap.ber JA'!BM35","v":0},20.558,{"$f":"+I35-'Kap.ber JA'!I35","v":0},null,{"$f":"+IFERROR(VLOOKUP($B35,Bangods_linjedel!$B:$W,21,FALSE)-BQ35,0)","v":33.116},{"$f":"+IFERROR(VLOOKUP($B35,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E35=\"fyrspår\",VLOOKUP($B35,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E35,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E35=\"fyrspår\",VLOOKUP($B35,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E35,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":2},{"$f":"+IFERROR(IF($E35=\"fyrspår\",VLOOKUP($B35,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E35,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},4,4,16.558,16.558,0,0,2,{"$f":"IF(BV35+BW35>0,$Y35*(INDATABLAD!$C$586-1)*$CB35,0)","v":26},{"$f":"IF(BV35+BW35>0,$Z35*(INDATABLAD!$C$586-1)*$CB35,0)","v":27},{"$f":"IF(BV35+BW35>0,$AA35*(INDATABLAD!$C$586-1)*$CB35,0)","v":0},{"$f":"IF(BX35+BY35>0,$AB35*(INDATABLAD!$C$586-1)*CB35,0)","v":33},{"$f":"IF(BZ35+CA35>0,$AC35*(INDATABLAD!$C$586-1)*CB35,0)","v":0},651.41399999999999,null,3,3,1,1,0,0,16.558,16.558,0,0,1.6108570872652981,2,null,{"$f":"+IF(Q35>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R35>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1308",8279,2560,10839,null,{"$f":"+DK35-'Kap.ber JA'!DL35","v":0},{"$f":"+DL35-'Kap.ber JA'!DM35","v":0}]
[{"$f":"+'Kap.ber JA'!A36","v":"Norra stambanan"},{"$f":"+'Kap.ber JA'!B36","v":"L1309"},{"$f":"+'Kap.ber JA'!C36","v":"Ånge-Bräcke"},{"$f":"+'Kap.ber JA'!D36","v":"Moradal-Bräcke"},{"$f":"+'Kap.ber JA'!E36","v":"Ånge-Moradal"},{"$f":"+I36-'Kap.ber JA'!I36","v":0},null,{"$f":"+'Kap.ber JA'!H36","v":"dsp"},{"$f":"+((BC36+BB36)/((24-INDATABLAD!C$579)*60))","v":0.57344701920974306},{"$f":"+'Kap.ber JA'!J36","v":"fjb"},{"$f":"+'Kap.ber JA'!K36","v":0},{"$f":"+'Kap.ber JA'!L36","v":0},{"$f":"+'Kap.ber JA'!M36","v":0},{"$f":"+'Kap.ber JA'!N36","v":0},{"$f":"+'Kap.ber JA'!O36","v":0},{"$f":"+'Kap.ber JA'!P36","v":0},{"$f":"+'Kap.ber JA'!Q36","v":0},{"$f":"+'Kap.ber JA'!R36","v":0},{"$f":"+'Kap.ber JA'!S36","v":0},{"$f":"+'Kap.ber JA'!T36","v":5},{"$f":"+'Kap.ber JA'!U36","v":5},{"$f":"+'Kap.ber JA'!V36","v":5},{"$f":"+'Kap.ber JA'!W36","v":5},{"$f":"+'Kap.ber JA'!X36","v":5},{"$f":"+'Kap.ber JA'!Y36","v":10},{"$f":"+'Kap.ber JA'!Z36","v":10},{"$f":"+'Kap.ber JA'!AA36","v":10},{"$f":"+'Kap.ber JA'!AB36","v":15},{"$f":"+'Kap.ber JA'!AC36","v":10},{"$f":"+'Kap.ber JA'!AD36","v":0},{"$f":"+'Kap.ber JA'!AE36","v":0},{"$f":"+'Kap.ber JA'!AF36","v":0},{"$f":"+(BG36+BH36+BJ36)*2","v":79.944000000000003},{"$f":"IF(OR(J36=\"Ej Fjb\",J36=\"Rb\",J36=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K36=\"n/n\",INDATABLAD!C$577,IF(OR(K36=\"j/n\",K36=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},504.58000000000004,504.58000000000004,199.86,12.623336335434805,99.686780746522572,99.686780746522572,{"$f":"AG36*INDATABLAD!C$580","v":319.77600000000001},{"$f":"+IF(H36=\"esp\",SUMPRODUCT(BG36:BK36,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H36=\"esp\",SUM(CJ36:CS36)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S36,INDATABLAD!C$590)","v":1},39.972000000000001,{"$f":"+IF(L36>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE36^2)+INDATABLAD!C$592*(BA36^2)+INDATABLAD!C$594*(BA36^2)*(BE36^2),0)","v":0},{"$f":"++IF(H36=\"esp\",0,VLOOKUP(L36,INDATABLAD!B$596:C$606,2))","v":1},0,20.972000000000001,0.19756387638535527,0,619.32278074652254,{"$f":"+(IF(H36=\"esp\",AJ36+AQ36+AS36+AT36))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H36=\"dsp\",AL36++AO36)/((24-INDATABLAD!D$579)*60)","v":0.27735813032085427},{"$f":"+'Bandata teknisk'!AF36","v":"(L1309{speed}+L1309{other}+L1309{freight})*2"},3,16,0,20.972000000000001,0,{"$f":"+BM36-'Kap.ber JA'!BM36","v":0},39.972000000000001,{"$f":"+I36-'Kap.ber JA'!I36","v":0},null,{"$f":"+IFERROR(VLOOKUP($B36,Bangods_linjedel!$B:$W,21,FALSE)-BQ36,0)","v":41.944000000000003},{"$f":"+IFERROR(VLOOKUP($B36,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E36=\"fyrspår\",VLOOKUP($B36,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E36,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E36=\"fyrspår\",VLOOKUP($B36,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E36,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E36=\"fyrspår\",VLOOKUP($B36,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E36,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV36+BW36>0,$Y36*(INDATABLAD!$C$586-1)*$CB36,0)","v":0},{"$f":"IF(BV36+BW36>0,$Z36*(INDATABLAD!$C$586-1)*$CB36,0)","v":0},{"$f":"IF(BV36+BW36>0,$AA36*(INDATABLAD!$C$586-1)*$CB36,0)","v":0},{"$f":"IF(BX36+BY36>0,$AB36*(INDATABLAD!$C$586-1)*CB36,0)","v":0},{"$f":"IF(BZ36+CA36>0,$AC36*(INDATABLAD!$C$586-1)*CB36,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q36>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R36>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1309",10486,12160,22646,null,{"$f":"+DK36-'Kap.ber JA'!DL36","v":0},{"$f":"+DL36-'Kap.ber JA'!DM36","v":0}]
[{"$f":"+'Kap.ber JA'!A37","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B37","v":"L1400"},{"$f":"+'Kap.ber JA'!C37","v":"Stockholms Central-Tomteboda Övre (i)"},{"$f":"+'Kap.ber JA'!D37","v":"Stockholms Central-Tomteboda Övre"},{"$f":"+'Kap.ber JA'!E37","v":"Fyrspår"},{"$f":"+I37-'Kap.ber JA'!I37","v":0},null,{"$f":"+'Kap.ber JA'!H37","v":"dsp"},{"$f":"+((BC37+BB37)/((24-INDATABLAD!C$579)*60))","v":0.19259259259259259},{"$f":"+'Kap.ber JA'!J37","v":"fjb"},{"$f":"+'Kap.ber JA'!K37","v":0},{"$f":"+'Kap.ber JA'!L37","v":0},{"$f":"+'Kap.ber JA'!M37","v":0},{"$f":"+'Kap.ber JA'!N37","v":0},{"$f":"+'Kap.ber JA'!O37","v":0},{"$f":"+'Kap.ber JA'!P37","v":0},{"$f":"+'Kap.ber JA'!Q37","v":58},{"$f":"+'Kap.ber JA'!R37","v":99},{"$f":"+'Kap.ber JA'!S37","v":0},{"$f":"+'Kap.ber JA'!T37","v":2},{"$f":"+'Kap.ber JA'!U37","v":2},{"$f":"+'Kap.ber JA'!V37","v":2},{"$f":"+'Kap.ber JA'!W37","v":2},{"$f":"+'Kap.ber JA'!X37","v":5},{"$f":"+'Kap.ber JA'!Y37","v":3},{"$f":"+'Kap.ber JA'!Z37","v":3},{"$f":"+'Kap.ber JA'!AA37","v":4},{"$f":"+'Kap.ber JA'!AB37","v":4},{"$f":"+'Kap.ber JA'!AC37","v":0},{"$f":"+'Kap.ber JA'!AD37","v":110},{"$f":"+'Kap.ber JA'!AE37","v":625},{"$f":"+'Kap.ber JA'!AF37","v":747},0,{"$f":"IF(OR(J37=\"Ej Fjb\",J37=\"Rb\",J37=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K37=\"n/n\",INDATABLAD!C$577,IF(OR(K37=\"j/n\",K37=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},312,312,208,3,0,0,{"$f":"AG37*INDATABLAD!C$580","v":0},{"$f":"+IF(H37=\"esp\",SUMPRODUCT(BG37:BK37,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H37=\"esp\",SUM(CJ37:CS37)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S37,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L37>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE37^2)+INDATABLAD!C$592*(BA37^2)+INDATABLAD!C$594*(BA37^2)*(BE37^2),0)","v":0},{"$f":"++IF(H37=\"esp\",0,VLOOKUP(L37,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,208,{"$f":"+(IF(H37=\"esp\",AJ37+AQ37+AS37+AT37))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H37=\"dsp\",AL37++AO37)/((24-INDATABLAD!D$579)*60)","v":0.19259259259259259},{"$f":"+'Bandata teknisk'!AF37","v":0},0,104,0,0,0,{"$f":"+BM37-'Kap.ber JA'!BM37","v":0},104,{"$f":"+I37-'Kap.ber JA'!I37","v":0},null,{"$f":"+IFERROR(VLOOKUP($B37,Bangods_linjedel!$B:$W,21,FALSE)-BQ37,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B37,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E37=\"fyrspår\",VLOOKUP($B37,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E37,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E37=\"fyrspår\",VLOOKUP($B37,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E37,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":208},{"$f":"+IFERROR(IF($E37=\"fyrspår\",VLOOKUP($B37,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E37,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},104,104,0,0,0,0,2,{"$f":"IF(BV37+BW37>0,$Y37*(INDATABLAD!$C$586-1)*$CB37,0)","v":3},{"$f":"IF(BV37+BW37>0,$Z37*(INDATABLAD!$C$586-1)*$CB37,0)","v":3},{"$f":"IF(BV37+BW37>0,$AA37*(INDATABLAD!$C$586-1)*$CB37,0)","v":4},{"$f":"IF(BX37+BY37>0,$AB37*(INDATABLAD!$C$586-1)*CB37,0)","v":0},{"$f":"IF(BZ37+CA37>0,$AC37*(INDATABLAD!$C$586-1)*CB37,0)","v":0},312,null,0,0,104,104,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q37>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R37>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1400",0,66560,66560,null,{"$f":"+DK37-'Kap.ber JA'!DL37","v":0},{"$f":"+DL37-'Kap.ber JA'!DM37","v":0}]
[{"$f":"+'Kap.ber JA'!A38","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B38","v":"L1401"},{"$f":"+'Kap.ber JA'!C38","v":"Stockholms Central-Tomteboda Övre (y)"},{"$f":"+'Kap.ber JA'!D38","v":"Stockholms Central-Tomteboda Övre"},{"$f":"+'Kap.ber JA'!E38","v":"Fyrspår"},{"$f":"+I38-'Kap.ber JA'!I38","v":0},null,{"$f":"+'Kap.ber JA'!H38","v":"dsp"},{"$f":"+((BC38+BB38)/((24-INDATABLAD!C$579)*60))","v":0.68325101389179621},{"$f":"+'Kap.ber JA'!J38","v":"fjb"},{"$f":"+'Kap.ber JA'!K38","v":0},{"$f":"+'Kap.ber JA'!L38","v":0},{"$f":"+'Kap.ber JA'!M38","v":0},{"$f":"+'Kap.ber JA'!N38","v":0},{"$f":"+'Kap.ber JA'!O38","v":0},{"$f":"+'Kap.ber JA'!P38","v":0},{"$f":"+'Kap.ber JA'!Q38","v":58},{"$f":"+'Kap.ber JA'!R38","v":99},{"$f":"+'Kap.ber JA'!S38","v":0},{"$f":"+'Kap.ber JA'!T38","v":2},{"$f":"+'Kap.ber JA'!U38","v":2},{"$f":"+'Kap.ber JA'!V38","v":2},{"$f":"+'Kap.ber JA'!W38","v":2},{"$f":"+'Kap.ber JA'!X38","v":5},{"$f":"+'Kap.ber JA'!Y38","v":3},{"$f":"+'Kap.ber JA'!Z38","v":3},{"$f":"+'Kap.ber JA'!AA38","v":0},{"$f":"+'Kap.ber JA'!AB38","v":5},{"$f":"+'Kap.ber JA'!AC38","v":0},{"$f":"+'Kap.ber JA'!AD38","v":110},{"$f":"+'Kap.ber JA'!AE38","v":625},{"$f":"+'Kap.ber JA'!AF38","v":747},{"$f":"+(BG38+BH38+BJ38)/2","v":89.176000000000002},{"$f":"IF(OR(J38=\"Ej Fjb\",J38=\"Rb\",J38=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K38=\"n/n\",INDATABLAD!C$577,IF(OR(K38=\"j/n\",K38=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},547.76,547.76,356.70400000000001,3.0712299273347088,24.50309500313984,24.50309500313984,{"$f":"AG38*INDATABLAD!C$580","v":356.70400000000001},{"$f":"+IF(H38=\"esp\",SUMPRODUCT(BG38:BK38,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H38=\"esp\",SUM(CJ38:CS38)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S38,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L38>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE38^2)+INDATABLAD!C$592*(BA38^2)+INDATABLAD!C$594*(BA38^2)*(BE38^2),0)","v":0},{"$f":"++IF(H38=\"esp\",0,VLOOKUP(L38,INDATABLAD!B$596:C$606,2))","v":1},0,6.3520000000000003,4.4733268225390393E-2,0,737.91109500313985,{"$f":"+(IF(H38=\"esp\",AJ38+AQ38+AS38+AT38))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H38=\"dsp\",AL38++AO38)/((24-INDATABLAD!D$579)*60)","v":0.35296953241031465},{"$f":"+'Bandata teknisk'!AF38","v":"(L1401{speed}+L1401{other}+L1401{freight})/2"},17,155,0,6.3520000000000003,0,{"$f":"+BM38-'Kap.ber JA'!BM38","v":0},178.352,{"$f":"+I38-'Kap.ber JA'!I38","v":0},null,{"$f":"+IFERROR(VLOOKUP($B38,Bangods_linjedel!$B:$W,21,FALSE)-BQ38,0)","v":12.704000000000001},{"$f":"+IFERROR(VLOOKUP($B38,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E38=\"fyrspår\",VLOOKUP($B38,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E38,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E38=\"fyrspår\",VLOOKUP($B38,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E38,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":310},{"$f":"+IFERROR(IF($E38=\"fyrspår\",VLOOKUP($B38,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E38,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},172,172,6.3520000000000003,6.3520000000000003,0,0,1.9999999999999998,{"$f":"IF(BV38+BW38>0,$Y38*(INDATABLAD!$C$586-1)*$CB38,0)","v":2.9999999999999996},{"$f":"IF(BV38+BW38>0,$Z38*(INDATABLAD!$C$586-1)*$CB38,0)","v":2.9999999999999996},{"$f":"IF(BV38+BW38>0,$AA38*(INDATABLAD!$C$586-1)*$CB38,0)","v":0},{"$f":"IF(BX38+BY38>0,$AB38*(INDATABLAD!$C$586-1)*CB38,0)","v":4.9999999999999991},{"$f":"IF(BZ38+CA38>0,$AC38*(INDATABLAD!$C$586-1)*CB38,0)","v":0},547.75999999999988,null,17,17,155,155,0,0,6.3520000000000003,6.3520000000000003,0,0,7.1229927334708898E-2,2,null,{"$f":"+IF(Q38>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R38>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1401",3176,110080,113256,null,{"$f":"+DK38-'Kap.ber JA'!DL38","v":0},{"$f":"+DL38-'Kap.ber JA'!DM38","v":0}]
[{"$f":"+'Kap.ber JA'!A39","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B39","v":"L1402"},{"$f":"+'Kap.ber JA'!C39","v":"Tomteboda Övre-Upplands Väsby (i)"},{"$f":"+'Kap.ber JA'!D39","v":"Tomteboda Övre-Upplands Väsby"},{"$f":"+'Kap.ber JA'!E39","v":"Fyrspår"},{"$f":"+I39-'Kap.ber JA'!I39","v":0},null,{"$f":"+'Kap.ber JA'!H39","v":"dsp"},{"$f":"+((BC39+BB39)/((24-INDATABLAD!C$579)*60))","v":0.45555555555555555},{"$f":"+'Kap.ber JA'!J39","v":"fjb"},{"$f":"+'Kap.ber JA'!K39","v":0},{"$f":"+'Kap.ber JA'!L39","v":0},{"$f":"+'Kap.ber JA'!M39","v":0},{"$f":"+'Kap.ber JA'!N39","v":0},{"$f":"+'Kap.ber JA'!O39","v":0},{"$f":"+'Kap.ber JA'!P39","v":0},{"$f":"+'Kap.ber JA'!Q39","v":99},{"$f":"+'Kap.ber JA'!R39","v":83},{"$f":"+'Kap.ber JA'!S39","v":0},{"$f":"+'Kap.ber JA'!T39","v":3},{"$f":"+'Kap.ber JA'!U39","v":3},{"$f":"+'Kap.ber JA'!V39","v":3},{"$f":"+'Kap.ber JA'!W39","v":3},{"$f":"+'Kap.ber JA'!X39","v":5},{"$f":"+'Kap.ber JA'!Y39","v":0},{"$f":"+'Kap.ber JA'!Z39","v":0},{"$f":"+'Kap.ber JA'!AA39","v":23},{"$f":"+'Kap.ber JA'!AB39","v":26},{"$f":"+'Kap.ber JA'!AC39","v":0},{"$f":"+'Kap.ber JA'!AD39","v":110},{"$f":"+'Kap.ber JA'!AE39","v":625},{"$f":"+'Kap.ber JA'!AF39","v":747},0,{"$f":"IF(OR(J39=\"Ej Fjb\",J39=\"Rb\",J39=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K39=\"n/n\",INDATABLAD!C$577,IF(OR(K39=\"j/n\",K39=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},3772,3772,492,23,0,0,{"$f":"AG39*INDATABLAD!C$580","v":0},{"$f":"+IF(H39=\"esp\",SUMPRODUCT(BG39:BK39,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H39=\"esp\",SUM(CJ39:CS39)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S39,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L39>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE39^2)+INDATABLAD!C$592*(BA39^2)+INDATABLAD!C$594*(BA39^2)*(BE39^2),0)","v":0},{"$f":"++IF(H39=\"esp\",0,VLOOKUP(L39,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,492,{"$f":"+(IF(H39=\"esp\",AJ39+AQ39+AS39+AT39))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H39=\"dsp\",AL39++AO39)/((24-INDATABLAD!D$579)*60)","v":0.45555555555555555},{"$f":"+'Bandata teknisk'!AF39","v":0},0,0,164,0,0,{"$f":"+BM39-'Kap.ber JA'!BM39","v":0},164,{"$f":"+I39-'Kap.ber JA'!I39","v":0},null,{"$f":"+IFERROR(VLOOKUP($B39,Bangods_linjedel!$B:$W,21,FALSE)-BQ39,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B39,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E39=\"fyrspår\",VLOOKUP($B39,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E39,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E39=\"fyrspår\",VLOOKUP($B39,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E39,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E39=\"fyrspår\",VLOOKUP($B39,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E39,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":328},164,164,0,0,0,0,2,{"$f":"IF(BV39+BW39>0,$Y39*(INDATABLAD!$C$586-1)*$CB39,0)","v":0},{"$f":"IF(BV39+BW39>0,$Z39*(INDATABLAD!$C$586-1)*$CB39,0)","v":0},{"$f":"IF(BV39+BW39>0,$AA39*(INDATABLAD!$C$586-1)*$CB39,0)","v":23},{"$f":"IF(BX39+BY39>0,$AB39*(INDATABLAD!$C$586-1)*CB39,0)","v":0},{"$f":"IF(BZ39+CA39>0,$AC39*(INDATABLAD!$C$586-1)*CB39,0)","v":0},3772,null,0,0,0,0,164,164,0,0,0,0,0,0,null,{"$f":"+IF(Q39>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R39>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1402",0,104960,104960,null,{"$f":"+DK39-'Kap.ber JA'!DL39","v":0},{"$f":"+DL39-'Kap.ber JA'!DM39","v":0}]
[{"$f":"+'Kap.ber JA'!A40","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B40","v":"L1403"},{"$f":"+'Kap.ber JA'!C40","v":"Tomteboda Övre-Upplands Väsby (y)"},{"$f":"+'Kap.ber JA'!D40","v":"Tomteboda Övre-Upplands Väsby"},{"$f":"+'Kap.ber JA'!E40","v":"Fyrspår"},{"$f":"+I40-'Kap.ber JA'!I40","v":0},null,{"$f":"+'Kap.ber JA'!H40","v":"dsp"},{"$f":"+((BC40+BB40)/((24-INDATABLAD!C$579)*60))","v":0.76235505163037987},{"$f":"+'Kap.ber JA'!J40","v":"fjb"},{"$f":"+'Kap.ber JA'!K40","v":0},{"$f":"+'Kap.ber JA'!L40","v":0},{"$f":"+'Kap.ber JA'!M40","v":0},{"$f":"+'Kap.ber JA'!N40","v":0},{"$f":"+'Kap.ber JA'!O40","v":0},{"$f":"+'Kap.ber JA'!P40","v":0},{"$f":"+'Kap.ber JA'!Q40","v":99},{"$f":"+'Kap.ber JA'!R40","v":83},{"$f":"+'Kap.ber JA'!S40","v":0},{"$f":"+'Kap.ber JA'!T40","v":3},{"$f":"+'Kap.ber JA'!U40","v":3},{"$f":"+'Kap.ber JA'!V40","v":3},{"$f":"+'Kap.ber JA'!W40","v":3},{"$f":"+'Kap.ber JA'!X40","v":5},{"$f":"+'Kap.ber JA'!Y40","v":9},{"$f":"+'Kap.ber JA'!Z40","v":9},{"$f":"+'Kap.ber JA'!AA40","v":0},{"$f":"+'Kap.ber JA'!AB40","v":16},{"$f":"+'Kap.ber JA'!AC40","v":0},{"$f":"+'Kap.ber JA'!AD40","v":110},{"$f":"+'Kap.ber JA'!AE40","v":625},{"$f":"+'Kap.ber JA'!AF40","v":747},0,{"$f":"IF(OR(J40=\"Ej Fjb\",J40=\"Rb\",J40=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K40=\"n/n\",INDATABLAD!C$577,IF(OR(K40=\"j/n\",K40=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},2151.3119999999999,2151.3119999999999,694.74599999999998,9.2896339093711937,128.59745576081022,128.59745576081022,{"$f":"AG40*INDATABLAD!C$580","v":0},{"$f":"+IF(H40=\"esp\",SUMPRODUCT(BG40:BK40,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H40=\"esp\",SUM(CJ40:CS40)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S40,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L40>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE40^2)+INDATABLAD!C$592*(BA40^2)+INDATABLAD!C$594*(BA40^2)*(BE40^2),0)","v":0},{"$f":"++IF(H40=\"esp\",0,VLOOKUP(L40,INDATABLAD!B$596:C$606,2))","v":1},0,9.5820000000000007,5.9776292681308074E-2,0,823.34345576081023,{"$f":"+(IF(H40=\"esp\",AJ40+AQ40+AS40+AT40))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H40=\"dsp\",AL40++AO40)/((24-INDATABLAD!D$579)*60)","v":0.76235505163037987},{"$f":"+'Bandata teknisk'!AF40","v":0},17,205,0,9.5820000000000007,0,{"$f":"+BM40-'Kap.ber JA'!BM40","v":0},231.58199999999999,{"$f":"+I40-'Kap.ber JA'!I40","v":0},null,{"$f":"+IFERROR(VLOOKUP($B40,Bangods_linjedel!$B:$W,21,FALSE)-BQ40,0)","v":19.164000000000001},{"$f":"+IFERROR(VLOOKUP($B40,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E40=\"fyrspår\",VLOOKUP($B40,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E40,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E40=\"fyrspår\",VLOOKUP($B40,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E40,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":410},{"$f":"+IFERROR(IF($E40=\"fyrspår\",VLOOKUP($B40,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E40,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},222,222,9.5820000000000007,9.5820000000000007,0,0,2,{"$f":"IF(BV40+BW40>0,$Y40*(INDATABLAD!$C$586-1)*$CB40,0)","v":9},{"$f":"IF(BV40+BW40>0,$Z40*(INDATABLAD!$C$586-1)*$CB40,0)","v":9},{"$f":"IF(BV40+BW40>0,$AA40*(INDATABLAD!$C$586-1)*$CB40,0)","v":0},{"$f":"IF(BX40+BY40>0,$AB40*(INDATABLAD!$C$586-1)*CB40,0)","v":16},{"$f":"IF(BZ40+CA40>0,$AC40*(INDATABLAD!$C$586-1)*CB40,0)","v":0},2151.3119999999999,null,17,17,205,205,0,0,9.5820000000000007,9.5820000000000007,0,0,8.2752545534627048E-2,2,null,{"$f":"+IF(Q40>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R40>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1403",4791,142080,146871,null,{"$f":"+DK40-'Kap.ber JA'!DL40","v":0},{"$f":"+DL40-'Kap.ber JA'!DM40","v":0}]
[{"$f":"+'Kap.ber JA'!A41","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B41","v":"L1404"},{"$f":"+'Kap.ber JA'!C41","v":"Upplands Väsby-Skavstaby (i)"},{"$f":"+'Kap.ber JA'!D41","v":"Upplands Väsby-Skavstaby"},{"$f":"+'Kap.ber JA'!E41","v":"Fyrspår"},{"$f":"+I41-'Kap.ber JA'!I41","v":0},null,{"$f":"+'Kap.ber JA'!H41","v":"dsp"},{"$f":"+((BC41+BB41)/((24-INDATABLAD!C$579)*60))","v":0.53408595674121084},{"$f":"+'Kap.ber JA'!J41","v":"fjb"},{"$f":"+'Kap.ber JA'!K41","v":0},{"$f":"+'Kap.ber JA'!L41","v":0},{"$f":"+'Kap.ber JA'!M41","v":0},{"$f":"+'Kap.ber JA'!N41","v":0},{"$f":"+'Kap.ber JA'!O41","v":0},{"$f":"+'Kap.ber JA'!P41","v":0},{"$f":"+'Kap.ber JA'!Q41","v":83},{"$f":"+'Kap.ber JA'!R41","v":115},{"$f":"+'Kap.ber JA'!S41","v":0},{"$f":"+'Kap.ber JA'!T41","v":3},{"$f":"+'Kap.ber JA'!U41","v":3},{"$f":"+'Kap.ber JA'!V41","v":3},{"$f":"+'Kap.ber JA'!W41","v":3},{"$f":"+'Kap.ber JA'!X41","v":5},{"$f":"+'Kap.ber JA'!Y41","v":0},{"$f":"+'Kap.ber JA'!Z41","v":0},{"$f":"+'Kap.ber JA'!AA41","v":2},{"$f":"+'Kap.ber JA'!AB41","v":3},{"$f":"+'Kap.ber JA'!AC41","v":0},{"$f":"+'Kap.ber JA'!AD41","v":110},{"$f":"+'Kap.ber JA'!AE41","v":625},{"$f":"+'Kap.ber JA'!AF41","v":747},{"$f":"+BH43","v":24},{"$f":"IF(OR(J41=\"Ej Fjb\",J41=\"Rb\",J41=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K41=\"n/n\",INDATABLAD!C$577,IF(OR(K41=\"j/n\",K41=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},319.08081414179844,319.08081414179844,471.08081414179844,2.0320132208510175,9.732019138709294,9.732019138709294,{"$f":"AG41*INDATABLAD!C$580","v":96},{"$f":"+IF(H41=\"esp\",SUMPRODUCT(BG41:BK41,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H41=\"esp\",SUM(CJ41:CS41)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S41,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L41>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE41^2)+INDATABLAD!C$592*(BA41^2)+INDATABLAD!C$594*(BA41^2)*(BE41^2),0)","v":0},{"$f":"++IF(H41=\"esp\",0,VLOOKUP(L41,INDATABLAD!B$596:C$606,2))","v":1},0,5.0269380472661416,3.0500170199466829E-2,0,576.81283328050768,{"$f":"+(IF(H41=\"esp\",AJ41+AQ41+AS41+AT41))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H41=\"dsp\",AL41++AO41)/((24-INDATABLAD!D$579)*60)","v":0.44519706785232199},{"$f":"+'Bandata teknisk'!AF41","v":"L1406{other}"},0,0,152,5.0269380472661416,0,{"$f":"+BM41-'Kap.ber JA'!BM41","v":0},157.02693804726613,{"$f":"+I41-'Kap.ber JA'!I41","v":0},null,{"$f":"+IFERROR(VLOOKUP($B41,Bangods_linjedel!$B:$W,21,FALSE)-BQ41,0)","v":10.053876094532283},{"$f":"+IFERROR(VLOOKUP($B41,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E41=\"fyrspår\",VLOOKUP($B41,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E41,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E41=\"fyrspår\",VLOOKUP($B41,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E41,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E41=\"fyrspår\",VLOOKUP($B41,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E41,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":304},152,152,5.0269380472661416,5.0269380472661416,0,0,2,{"$f":"IF(BV41+BW41>0,$Y41*(INDATABLAD!$C$586-1)*$CB41,0)","v":0},{"$f":"IF(BV41+BW41>0,$Z41*(INDATABLAD!$C$586-1)*$CB41,0)","v":0},{"$f":"IF(BV41+BW41>0,$AA41*(INDATABLAD!$C$586-1)*$CB41,0)","v":2},{"$f":"IF(BX41+BY41>0,$AB41*(INDATABLAD!$C$586-1)*CB41,0)","v":3},{"$f":"IF(BZ41+CA41>0,$AC41*(INDATABLAD!$C$586-1)*CB41,0)","v":0},319.08081414179844,null,0,0,0,0,152,152,5.0269380472661416,5.0269380472661416,0,0,6.4026441702034601E-2,2,null,{"$f":"+IF(Q41>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R41>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1404",2513.4690236330707,97280,99793.469023633064,null,{"$f":"+DK41-'Kap.ber JA'!DL41","v":0},{"$f":"+DL41-'Kap.ber JA'!DM41","v":0}]
[{"$f":"+'Kap.ber JA'!A42","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B42","v":"L1405"},{"$f":"+'Kap.ber JA'!C42","v":"Upplands Väsby-Skavstaby (y)"},{"$f":"+'Kap.ber JA'!D42","v":"Upplands Väsby-Skavstaby"},{"$f":"+'Kap.ber JA'!E42","v":"Fyrspår"},{"$f":"+I42-'Kap.ber JA'!I42","v":0},null,{"$f":"+'Kap.ber JA'!H42","v":"dsp"},{"$f":"+((BC42+BB42)/((24-INDATABLAD!C$579)*60))","v":0.80119231932883617},{"$f":"+'Kap.ber JA'!J42","v":"fjb"},{"$f":"+'Kap.ber JA'!K42","v":0},{"$f":"+'Kap.ber JA'!L42","v":0},{"$f":"+'Kap.ber JA'!M42","v":0},{"$f":"+'Kap.ber JA'!N42","v":0},{"$f":"+'Kap.ber JA'!O42","v":0},{"$f":"+'Kap.ber JA'!P42","v":0},{"$f":"+'Kap.ber JA'!Q42","v":83},{"$f":"+'Kap.ber JA'!R42","v":115},{"$f":"+'Kap.ber JA'!S42","v":0},{"$f":"+'Kap.ber JA'!T42","v":3},{"$f":"+'Kap.ber JA'!U42","v":3},{"$f":"+'Kap.ber JA'!V42","v":3},{"$f":"+'Kap.ber JA'!W42","v":3},{"$f":"+'Kap.ber JA'!X42","v":5},{"$f":"+'Kap.ber JA'!Y42","v":1},{"$f":"+'Kap.ber JA'!Z42","v":2},{"$f":"+'Kap.ber JA'!AA42","v":0},{"$f":"+'Kap.ber JA'!AB42","v":3},{"$f":"+'Kap.ber JA'!AC42","v":1},{"$f":"+'Kap.ber JA'!AD42","v":110},{"$f":"+'Kap.ber JA'!AE42","v":625},{"$f":"+'Kap.ber JA'!AF42","v":747},38,{"$f":"IF(OR(J42=\"Ej Fjb\",J42=\"Rb\",J42=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K42=\"n/n\",INDATABLAD!C$577,IF(OR(K42=\"j/n\",K42=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},442.08081414179844,442.08081414179844,681.08081414179844,1.9472614921571947,32.206890733344586,32.206890733344586,{"$f":"AG42*INDATABLAD!C$580","v":152},{"$f":"+IF(H42=\"esp\",SUMPRODUCT(BG42:BK42,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H42=\"esp\",SUM(CJ42:CS42)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S42,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L42>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE42^2)+INDATABLAD!C$592*(BA42^2)+INDATABLAD!C$594*(BA42^2)*(BE42^2),0)","v":0},{"$f":"++IF(H42=\"esp\",0,VLOOKUP(L42,INDATABLAD!B$596:C$606,2))","v":1},0,5.0269380472661416,7.2852948381999114E-2,0,865.28770487514305,{"$f":"+(IF(H42=\"esp\",AJ42+AQ42+AS42+AT42))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H42=\"dsp\",AL42++AO42)/((24-INDATABLAD!D$579)*60)","v":0.66045157858809544},{"$f":"+'Bandata teknisk'!AF42","v":"L1408{local}"},17,205,0,5.0269380472661416,0,{"$f":"+BM42-'Kap.ber JA'!BM42","v":0},227.02693804726613,{"$f":"+I42-'Kap.ber JA'!I42","v":0},null,{"$f":"+IFERROR(VLOOKUP($B42,Bangods_linjedel!$B:$W,21,FALSE)-BQ42,0)","v":10.053876094532283},{"$f":"+IFERROR(VLOOKUP($B42,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E42=\"fyrspår\",VLOOKUP($B42,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E42,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E42=\"fyrspår\",VLOOKUP($B42,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E42,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":410},{"$f":"+IFERROR(IF($E42=\"fyrspår\",VLOOKUP($B42,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E42,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},222,222,5.0269380472661416,5.0269380472661416,0,0,2,{"$f":"IF(BV42+BW42>0,$Y42*(INDATABLAD!$C$586-1)*$CB42,0)","v":1},{"$f":"IF(BV42+BW42>0,$Z42*(INDATABLAD!$C$586-1)*$CB42,0)","v":2},{"$f":"IF(BV42+BW42>0,$AA42*(INDATABLAD!$C$586-1)*$CB42,0)","v":0},{"$f":"IF(BX42+BY42>0,$AB42*(INDATABLAD!$C$586-1)*CB42,0)","v":3},{"$f":"IF(BZ42+CA42>0,$AC42*(INDATABLAD!$C$586-1)*CB42,0)","v":0},442.08081414179844,null,17,17,205,205,0,0,5.0269380472661416,5.0269380472661416,0,0,4.4284947773198198E-2,2,null,{"$f":"+IF(Q42>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R42>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1405",2513.4690236330707,142080,144593.46902363308,null,{"$f":"+DK42-'Kap.ber JA'!DL42","v":0},{"$f":"+DL42-'Kap.ber JA'!DM42","v":0}]
[{"$f":"+'Kap.ber JA'!A43","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B43","v":"L1406"},{"$f":"+'Kap.ber JA'!C43","v":"Skavstaby-Märsta"},{"$f":"+'Kap.ber JA'!D43","v":"Rosersberg-Märsta"},{"$f":"+'Kap.ber JA'!E43","v":"Skavstaby-Rosersberg"},{"$f":"+I43-'Kap.ber JA'!I43","v":0},null,{"$f":"+'Kap.ber JA'!H43","v":"dsp"},{"$f":"+((BC43+BB43)/((24-INDATABLAD!C$579)*60))","v":0.67447407407407411},{"$f":"+'Kap.ber JA'!J43","v":"fjb"},{"$f":"+'Kap.ber JA'!K43","v":0},{"$f":"+'Kap.ber JA'!L43","v":0},{"$f":"+'Kap.ber JA'!M43","v":0},{"$f":"+'Kap.ber JA'!N43","v":0},{"$f":"+'Kap.ber JA'!O43","v":0},{"$f":"+'Kap.ber JA'!P43","v":0},{"$f":"+'Kap.ber JA'!Q43","v":115},{"$f":"+'Kap.ber JA'!R43","v":74},{"$f":"+'Kap.ber JA'!S43","v":0},{"$f":"+'Kap.ber JA'!T43","v":4},{"$f":"+'Kap.ber JA'!U43","v":4},{"$f":"+'Kap.ber JA'!V43","v":4},{"$f":"+'Kap.ber JA'!W43","v":4},{"$f":"+'Kap.ber JA'!X43","v":5},{"$f":"+'Kap.ber JA'!Y43","v":4},{"$f":"+'Kap.ber JA'!Z43","v":6},{"$f":"+'Kap.ber JA'!AA43","v":6},{"$f":"+'Kap.ber JA'!AB43","v":6},{"$f":"+'Kap.ber JA'!AC43","v":4},{"$f":"+'Kap.ber JA'!AD43","v":110},{"$f":"+'Kap.ber JA'!AE43","v":625},{"$f":"+'Kap.ber JA'!AF43","v":747},{"$f":"+BH43+BJ43","v":34.054000000000002},{"$f":"IF(OR(J43=\"Ej Fjb\",J43=\"Rb\",J43=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K43=\"n/n\",INDATABLAD!C$577,IF(OR(K43=\"j/n\",K43=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},888.32399999999996,888.32399999999996,592.21600000000001,6,0,0,{"$f":"AG43*INDATABLAD!C$580","v":136.21600000000001},{"$f":"+IF(H43=\"esp\",SUMPRODUCT(BG43:BK43,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H43=\"esp\",SUM(CJ43:CS43)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S43,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L43>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE43^2)+INDATABLAD!C$592*(BA43^2)+INDATABLAD!C$594*(BA43^2)*(BE43^2),0)","v":0},{"$f":"++IF(H43=\"esp\",0,VLOOKUP(L43,INDATABLAD!B$596:C$606,2))","v":1},0,10.054,0,0,728.43200000000002,{"$f":"+(IF(H43=\"esp\",AJ43+AQ43+AS43+AT43))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H43=\"dsp\",AL43++AO43)/((24-INDATABLAD!D$579)*60)","v":0.54834814814814814},{"$f":"+'Bandata teknisk'!AF43","v":"L1406{other}+L1406{freight}"},0,24,114,10.054,0,{"$f":"+BM43-'Kap.ber JA'!BM43","v":0},148.054,{"$f":"+I43-'Kap.ber JA'!I43","v":0},null,{"$f":"+IFERROR(VLOOKUP($B43,Bangods_linjedel!$B:$W,21,FALSE)-BQ43,0)","v":20.108000000000001},{"$f":"+IFERROR(VLOOKUP($B43,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E43=\"fyrspår\",VLOOKUP($B43,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E43,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E43=\"fyrspår\",VLOOKUP($B43,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E43,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E43=\"fyrspår\",VLOOKUP($B43,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E43,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":228},138,138,10.054,10.054,0,0,1.9999999999999996,{"$f":"IF(BV43+BW43>0,$Y43*(INDATABLAD!$C$586-1)*$CB43,0)","v":3.9999999999999991},{"$f":"IF(BV43+BW43>0,$Z43*(INDATABLAD!$C$586-1)*$CB43,0)","v":5.9999999999999982},{"$f":"IF(BV43+BW43>0,$AA43*(INDATABLAD!$C$586-1)*$CB43,0)","v":5.9999999999999982},{"$f":"IF(BX43+BY43>0,$AB43*(INDATABLAD!$C$586-1)*CB43,0)","v":5.9999999999999982},{"$f":"IF(BZ43+CA43>0,$AC43*(INDATABLAD!$C$586-1)*CB43,0)","v":0},888.32399999999973,null,0,0,24,24,114,114,10.054,10.054,0,0,0.13581531062990532,2,null,{"$f":"+IF(Q43>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R43>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1406",5027,88320,93347,null,{"$f":"+DK43-'Kap.ber JA'!DL43","v":0},{"$f":"+DL43-'Kap.ber JA'!DM43","v":0}]
[{"$f":"+'Kap.ber JA'!A44","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B44","v":"L1407"},{"$f":"+'Kap.ber JA'!C44","v":"Märsta-Myrbacken"},{"$f":"+'Kap.ber JA'!D44","v":"Märsta-Myrbacken"},{"$f":"+'Kap.ber JA'!E44","v":"Myrbacken-Märsta"},{"$f":"+I44-'Kap.ber JA'!I44","v":0},null,{"$f":"+'Kap.ber JA'!H44","v":"dsp"},{"$f":"+((BC44+BB44)/((24-INDATABLAD!C$579)*60))","v":0.28270611740833362},{"$f":"+'Kap.ber JA'!J44","v":"fjb"},{"$f":"+'Kap.ber JA'!K44","v":0},{"$f":"+'Kap.ber JA'!L44","v":0},{"$f":"+'Kap.ber JA'!M44","v":0},{"$f":"+'Kap.ber JA'!N44","v":0},{"$f":"+'Kap.ber JA'!O44","v":0},{"$f":"+'Kap.ber JA'!P44","v":0},{"$f":"+'Kap.ber JA'!Q44","v":74},{"$f":"+'Kap.ber JA'!R44","v":98},{"$f":"+'Kap.ber JA'!S44","v":0},{"$f":"+'Kap.ber JA'!T44","v":4},{"$f":"+'Kap.ber JA'!U44","v":4},{"$f":"+'Kap.ber JA'!V44","v":4},{"$f":"+'Kap.ber JA'!W44","v":4},{"$f":"+'Kap.ber JA'!X44","v":5},{"$f":"+'Kap.ber JA'!Y44","v":2},{"$f":"+'Kap.ber JA'!Z44","v":3},{"$f":"+'Kap.ber JA'!AA44","v":3},{"$f":"+'Kap.ber JA'!AB44","v":5},{"$f":"+'Kap.ber JA'!AC44","v":2},{"$f":"+'Kap.ber JA'!AD44","v":110},{"$f":"+'Kap.ber JA'!AE44","v":625},{"$f":"+'Kap.ber JA'!AF44","v":747},0,{"$f":"IF(OR(J44=\"Ej Fjb\",J44=\"Rb\",J44=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K44=\"n/n\",INDATABLAD!C$577,IF(OR(K44=\"j/n\",K44=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},223.89,223.89,278.31200000000001,3.2178274742016151,27.010606801000296,27.010606801000296,{"$f":"AG44*INDATABLAD!C$580","v":0},{"$f":"+IF(H44=\"esp\",SUMPRODUCT(BG44:BK44,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H44=\"esp\",SUM(CJ44:CS44)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S44,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L44>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE44^2)+INDATABLAD!C$592*(BA44^2)+INDATABLAD!C$594*(BA44^2)*(BE44^2),0)","v":0},{"$f":"++IF(H44=\"esp\",0,VLOOKUP(L44,INDATABLAD!B$596:C$606,2))","v":1},0,7.5780000000000003,0.12064231006744516,0,305.32260680100029,{"$f":"+(IF(H44=\"esp\",AJ44+AQ44+AS44+AT44))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H44=\"dsp\",AL44++AO44)/((24-INDATABLAD!D$579)*60)","v":0.28270611740833362},{"$f":"+'Bandata teknisk'!AF44","v":0},0,24,38,7.5780000000000003,0,{"$f":"+BM44-'Kap.ber JA'!BM44","v":0},69.578000000000003,{"$f":"+I44-'Kap.ber JA'!I44","v":0},null,{"$f":"+IFERROR(VLOOKUP($B44,Bangods_linjedel!$B:$W,21,FALSE)-BQ44,0)","v":15.156000000000001},{"$f":"+IFERROR(VLOOKUP($B44,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E44=\"fyrspår\",VLOOKUP($B44,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E44,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E44=\"fyrspår\",VLOOKUP($B44,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E44,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E44=\"fyrspår\",VLOOKUP($B44,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E44,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":76},62,62,7.5780000000000003,7.5780000000000003,0,0,2,{"$f":"IF(BV44+BW44>0,$Y44*(INDATABLAD!$C$586-1)*$CB44,0)","v":2},{"$f":"IF(BV44+BW44>0,$Z44*(INDATABLAD!$C$586-1)*$CB44,0)","v":3},{"$f":"IF(BV44+BW44>0,$AA44*(INDATABLAD!$C$586-1)*$CB44,0)","v":3},{"$f":"IF(BX44+BY44>0,$AB44*(INDATABLAD!$C$586-1)*CB44,0)","v":5},{"$f":"IF(BZ44+CA44>0,$AC44*(INDATABLAD!$C$586-1)*CB44,0)","v":0},223.89,null,0,0,24,24,38,38,7.5780000000000003,7.5780000000000003,0,0,0.21782747420161544,2,null,{"$f":"+IF(Q44>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R44>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1407",3789,39680,43469,null,{"$f":"+DK44-'Kap.ber JA'!DL44","v":0},{"$f":"+DL44-'Kap.ber JA'!DM44","v":0}]
[{"$f":"+'Kap.ber JA'!A45","v":"Arlandabanan"},{"$f":"+'Kap.ber JA'!B45","v":"L1408"},{"$f":"+'Kap.ber JA'!C45","v":"Skavstaby-Arlanda Nedre"},{"$f":"+'Kap.ber JA'!D45","v":"Skavstaby-Arlanda Nedre"},{"$f":"+'Kap.ber JA'!E45","v":"Arlanda Nedre-Skavstaby"},{"$f":"+I45-'Kap.ber JA'!I45","v":0},null,{"$f":"+'Kap.ber JA'!H45","v":"dsp"},{"$f":"+((BC45+BB45)/((24-INDATABLAD!C$579)*60))","v":0.68476930320150664},{"$f":"+'Kap.ber JA'!J45","v":"fjb"},{"$f":"+'Kap.ber JA'!K45","v":0},{"$f":"+'Kap.ber JA'!L45","v":0},{"$f":"+'Kap.ber JA'!M45","v":0},{"$f":"+'Kap.ber JA'!N45","v":0},{"$f":"+'Kap.ber JA'!O45","v":0},{"$f":"+'Kap.ber JA'!P45","v":0},{"$f":"+'Kap.ber JA'!Q45","v":115},{"$f":"+'Kap.ber JA'!R45","v":100},{"$f":"+'Kap.ber JA'!S45","v":0},{"$f":"+'Kap.ber JA'!T45","v":3},{"$f":"+'Kap.ber JA'!U45","v":3},{"$f":"+'Kap.ber JA'!V45","v":3},{"$f":"+'Kap.ber JA'!W45","v":3},{"$f":"+'Kap.ber JA'!X45","v":5},{"$f":"+'Kap.ber JA'!Y45","v":3},{"$f":"+'Kap.ber JA'!Z45","v":4},{"$f":"+'Kap.ber JA'!AA45","v":4},{"$f":"+'Kap.ber JA'!AB45","v":0},{"$f":"+'Kap.ber JA'!AC45","v":3},{"$f":"+'Kap.ber JA'!AD45","v":110},{"$f":"+'Kap.ber JA'!AE45","v":625},{"$f":"+'Kap.ber JA'!AF45","v":747},0,{"$f":"IF(OR(J45=\"Ej Fjb\",J45=\"Rb\",J45=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K45=\"n/n\",INDATABLAD!C$577,IF(OR(K45=\"j/n\",K45=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},927,927,708,3.9279661016949152,31.550847457627125,31.550847457627125,{"$f":"AG45*INDATABLAD!C$580","v":0},{"$f":"+IF(H45=\"esp\",SUMPRODUCT(BG45:BK45,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H45=\"esp\",SUM(CJ45:CS45)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S45,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L45>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE45^2)+INDATABLAD!C$592*(BA45^2)+INDATABLAD!C$594*(BA45^2)*(BE45^2),0)","v":0},{"$f":"++IF(H45=\"esp\",0,VLOOKUP(L45,INDATABLAD!B$596:C$606,2))","v":1},0,0,3.4035434150622573E-2,0,739.55084745762713,{"$f":"+(IF(H45=\"esp\",AJ45+AQ45+AS45+AT45))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H45=\"dsp\",AL45++AO45)/((24-INDATABLAD!D$579)*60)","v":0.68476930320150664},{"$f":"+'Bandata teknisk'!AF45","v":0},17,181,38,0,0,{"$f":"+BM45-'Kap.ber JA'!BM45","v":0},236,{"$f":"+I45-'Kap.ber JA'!I45","v":0},null,{"$f":"+IFERROR(VLOOKUP($B45,Bangods_linjedel!$B:$W,21,FALSE)-BQ45,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B45,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E45=\"fyrspår\",VLOOKUP($B45,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E45,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E45=\"fyrspår\",VLOOKUP($B45,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E45,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":362},{"$f":"+IFERROR(IF($E45=\"fyrspår\",VLOOKUP($B45,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E45,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":76},236,236,0,0,0,0,2,{"$f":"IF(BV45+BW45>0,$Y45*(INDATABLAD!$C$586-1)*$CB45,0)","v":3},{"$f":"IF(BV45+BW45>0,$Z45*(INDATABLAD!$C$586-1)*$CB45,0)","v":4},{"$f":"IF(BV45+BW45>0,$AA45*(INDATABLAD!$C$586-1)*$CB45,0)","v":4},{"$f":"IF(BX45+BY45>0,$AB45*(INDATABLAD!$C$586-1)*CB45,0)","v":0},{"$f":"IF(BZ45+CA45>0,$AC45*(INDATABLAD!$C$586-1)*CB45,0)","v":0},927,null,17,17,181,181,38,38,0,0,0,0,0,0,null,{"$f":"+IF(Q45>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R45>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1408",0,151040,151040,null,{"$f":"+DK45-'Kap.ber JA'!DL45","v":0},{"$f":"+DL45-'Kap.ber JA'!DM45","v":0}]
[{"$f":"+'Kap.ber JA'!A46","v":"Arlandabanan"},{"$f":"+'Kap.ber JA'!B46","v":"L1409"},{"$f":"+'Kap.ber JA'!C46","v":"Arlanda Nedre-Arlanda norra"},{"$f":"+'Kap.ber JA'!D46","v":"Arlanda Nedre-Arlanda norra"},{"$f":"+'Kap.ber JA'!E46","v":"Arlanda Nedre-Arlanda Södra"},{"$f":"+I46-'Kap.ber JA'!I46","v":0},null,{"$f":"+'Kap.ber JA'!H46","v":"dsp"},{"$f":"+((BC46+BB46)/((24-INDATABLAD!C$579)*60))","v":0.2388888888888889},{"$f":"+'Kap.ber JA'!J46","v":"fjb"},{"$f":"+'Kap.ber JA'!K46","v":0},{"$f":"+'Kap.ber JA'!L46","v":0},{"$f":"+'Kap.ber JA'!M46","v":0},{"$f":"+'Kap.ber JA'!N46","v":0},{"$f":"+'Kap.ber JA'!O46","v":0},{"$f":"+'Kap.ber JA'!P46","v":0},{"$f":"+'Kap.ber JA'!Q46","v":100},{"$f":"+'Kap.ber JA'!R46","v":50},{"$f":"+'Kap.ber JA'!S46","v":0},{"$f":"+'Kap.ber JA'!T46","v":3},{"$f":"+'Kap.ber JA'!U46","v":3},{"$f":"+'Kap.ber JA'!V46","v":3},{"$f":"+'Kap.ber JA'!W46","v":3},{"$f":"+'Kap.ber JA'!X46","v":5},{"$f":"+'Kap.ber JA'!Y46","v":0},{"$f":"+'Kap.ber JA'!Z46","v":4},{"$f":"+'Kap.ber JA'!AA46","v":0},{"$f":"+'Kap.ber JA'!AB46","v":0},{"$f":"+'Kap.ber JA'!AC46","v":0},{"$f":"+'Kap.ber JA'!AD46","v":110},{"$f":"+'Kap.ber JA'!AE46","v":625},{"$f":"+'Kap.ber JA'!AF46","v":747},0,{"$f":"IF(OR(J46=\"Ej Fjb\",J46=\"Rb\",J46=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K46=\"n/n\",INDATABLAD!C$577,IF(OR(K46=\"j/n\",K46=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},344,344,258,4,0,0,{"$f":"AG46*INDATABLAD!C$580","v":0},{"$f":"+IF(H46=\"esp\",SUMPRODUCT(BG46:BK46,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H46=\"esp\",SUM(CJ46:CS46)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S46,INDATABLAD!C$590)","v":1},43,{"$f":"+IF(L46>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE46^2)+INDATABLAD!C$592*(BA46^2)+INDATABLAD!C$594*(BA46^2)*(BE46^2),0)","v":0},{"$f":"++IF(H46=\"esp\",0,VLOOKUP(L46,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,258,{"$f":"+(IF(H46=\"esp\",AJ46+AQ46+AS46+AT46))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H46=\"dsp\",AL46++AO46)/((24-INDATABLAD!D$579)*60)","v":0.2388888888888889},{"$f":"+'Bandata teknisk'!AF46","v":0},0,86,0,0,0,{"$f":"+BM46-'Kap.ber JA'!BM46","v":0},86,{"$f":"+I46-'Kap.ber JA'!I46","v":0},null,{"$f":"+IFERROR(VLOOKUP($B46,Bangods_linjedel!$B:$W,21,FALSE)-BQ46,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B46,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E46=\"fyrspår\",VLOOKUP($B46,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E46,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E46=\"fyrspår\",VLOOKUP($B46,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E46,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":172},{"$f":"+IFERROR(IF($E46=\"fyrspår\",VLOOKUP($B46,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E46,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},86,86,0,0,0,0,2,{"$f":"IF(BV46+BW46>0,$Y46*(INDATABLAD!$C$586-1)*$CB46,0)","v":0},{"$f":"IF(BV46+BW46>0,$Z46*(INDATABLAD!$C$586-1)*$CB46,0)","v":4},{"$f":"IF(BV46+BW46>0,$AA46*(INDATABLAD!$C$586-1)*$CB46,0)","v":0},{"$f":"IF(BX46+BY46>0,$AB46*(INDATABLAD!$C$586-1)*CB46,0)","v":0},{"$f":"IF(BZ46+CA46>0,$AC46*(INDATABLAD!$C$586-1)*CB46,0)","v":0},344,null,0,0,86,86,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q46>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R46>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1409",0,55040,55040,null,{"$f":"+DK46-'Kap.ber JA'!DL46","v":0},{"$f":"+DL46-'Kap.ber JA'!DM46","v":0}]
[{"$f":"+'Kap.ber JA'!A47","v":"Arlandabanan"},{"$f":"+'Kap.ber JA'!B47","v":"L1410"},{"$f":"+'Kap.ber JA'!C47","v":"Arlanda Nedre-Myrbacken"},{"$f":"+'Kap.ber JA'!D47","v":"Arlanda Nedre-Myrbacken"},{"$f":"+'Kap.ber JA'!E47","v":"Arlanda Nedre-Arlanda Central"},{"$f":"+I47-'Kap.ber JA'!I47","v":0},null,{"$f":"+'Kap.ber JA'!H47","v":"dsp"},{"$f":"+((BC47+BB47)/((24-INDATABLAD!C$579)*60))","v":0.61138271604938266},{"$f":"+'Kap.ber JA'!J47","v":"fjb"},{"$f":"+'Kap.ber JA'!K47","v":0},{"$f":"+'Kap.ber JA'!L47","v":0},{"$f":"+'Kap.ber JA'!M47","v":0},{"$f":"+'Kap.ber JA'!N47","v":0},{"$f":"+'Kap.ber JA'!O47","v":0},{"$f":"+'Kap.ber JA'!P47","v":0},{"$f":"+'Kap.ber JA'!Q47","v":100},{"$f":"+'Kap.ber JA'!R47","v":98},{"$f":"+'Kap.ber JA'!S47","v":0},{"$f":"+'Kap.ber JA'!T47","v":4},{"$f":"+'Kap.ber JA'!U47","v":4},{"$f":"+'Kap.ber JA'!V47","v":4},{"$f":"+'Kap.ber JA'!W47","v":4},{"$f":"+'Kap.ber JA'!X47","v":5},{"$f":"+'Kap.ber JA'!Y47","v":4},{"$f":"+'Kap.ber JA'!Z47","v":6},{"$f":"+'Kap.ber JA'!AA47","v":6},{"$f":"+'Kap.ber JA'!AB47","v":0},{"$f":"+'Kap.ber JA'!AC47","v":4},{"$f":"+'Kap.ber JA'!AD47","v":110},{"$f":"+'Kap.ber JA'!AE47","v":625},{"$f":"+'Kap.ber JA'!AF47","v":747},0,{"$f":"IF(OR(J47=\"Ej Fjb\",J47=\"Rb\",J47=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K47=\"n/n\",INDATABLAD!C$577,IF(OR(K47=\"j/n\",K47=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},866,866,600,5.7733333333333334,60.293333333333322,60.293333333333322,{"$f":"AG47*INDATABLAD!C$580","v":0},{"$f":"+IF(H47=\"esp\",SUMPRODUCT(BG47:BK47,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H47=\"esp\",SUM(CJ47:CS47)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S47,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L47>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE47^2)+INDATABLAD!C$592*(BA47^2)+INDATABLAD!C$594*(BA47^2)*(BE47^2),0)","v":0},{"$f":"++IF(H47=\"esp\",0,VLOOKUP(L47,INDATABLAD!B$596:C$606,2))","v":1},0,0,6.9622786759045402E-2,0,660.29333333333329,{"$f":"+(IF(H47=\"esp\",AJ47+AQ47+AS47+AT47))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H47=\"dsp\",AL47++AO47)/((24-INDATABLAD!D$579)*60)","v":0.61138271604938266},{"$f":"+'Bandata teknisk'!AF47","v":0},17,95,38,0,0,{"$f":"+BM47-'Kap.ber JA'!BM47","v":0},150,{"$f":"+I47-'Kap.ber JA'!I47","v":0},null,{"$f":"+IFERROR(VLOOKUP($B47,Bangods_linjedel!$B:$W,21,FALSE)-BQ47,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B47,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E47=\"fyrspår\",VLOOKUP($B47,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E47,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E47=\"fyrspår\",VLOOKUP($B47,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E47,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":190},{"$f":"+IFERROR(IF($E47=\"fyrspår\",VLOOKUP($B47,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E47,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":76},150,150,0,0,0,0,2,{"$f":"IF(BV47+BW47>0,$Y47*(INDATABLAD!$C$586-1)*$CB47,0)","v":4},{"$f":"IF(BV47+BW47>0,$Z47*(INDATABLAD!$C$586-1)*$CB47,0)","v":6},{"$f":"IF(BV47+BW47>0,$AA47*(INDATABLAD!$C$586-1)*$CB47,0)","v":6},{"$f":"IF(BX47+BY47>0,$AB47*(INDATABLAD!$C$586-1)*CB47,0)","v":0},{"$f":"IF(BZ47+CA47>0,$AC47*(INDATABLAD!$C$586-1)*CB47,0)","v":0},866,null,17,17,95,95,38,38,0,0,0,0,0,0,null,{"$f":"+IF(Q47>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R47>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1410",0,96000,96000,null,{"$f":"+DK47-'Kap.ber JA'!DL47","v":0},{"$f":"+DL47-'Kap.ber JA'!DM47","v":0}]
[{"$f":"+'Kap.ber JA'!A48","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B48","v":"L1411"},{"$f":"+'Kap.ber JA'!C48","v":"Myrbacken-Uppsala Central (y)"},{"$f":"+'Kap.ber JA'!D48","v":"Myrbacken-Uppsala Central"},{"$f":"+'Kap.ber JA'!E48","v":"Fyrspår"},{"$f":"+I48-'Kap.ber JA'!I48","v":0},null,{"$f":"+'Kap.ber JA'!H48","v":"dsp"},{"$f":"+((BC48+BB48)/((24-INDATABLAD!C$579)*60))","v":0.37947893534363797},{"$f":"+'Kap.ber JA'!J48","v":"fjb"},{"$f":"+'Kap.ber JA'!K48","v":0},{"$f":"+'Kap.ber JA'!L48","v":0},{"$f":"+'Kap.ber JA'!M48","v":0},{"$f":"+'Kap.ber JA'!N48","v":0},{"$f":"+'Kap.ber JA'!O48","v":0},{"$f":"+'Kap.ber JA'!P48","v":0},{"$f":"+'Kap.ber JA'!Q48","v":0},{"$f":"+'Kap.ber JA'!R48","v":0},{"$f":"+'Kap.ber JA'!S48","v":0},{"$f":"+'Kap.ber JA'!T48","v":3},{"$f":"+'Kap.ber JA'!U48","v":3},{"$f":"+'Kap.ber JA'!V48","v":3},{"$f":"+'Kap.ber JA'!W48","v":3},{"$f":"+'Kap.ber JA'!X48","v":3},{"$f":"+'Kap.ber JA'!Y48","v":11},{"$f":"+'Kap.ber JA'!Z48","v":13},{"$f":"+'Kap.ber JA'!AA48","v":12},{"$f":"+'Kap.ber JA'!AB48","v":17},{"$f":"+'Kap.ber JA'!AC48","v":11},{"$f":"+'Kap.ber JA'!AD48","v":110},{"$f":"+'Kap.ber JA'!AE48","v":625},{"$f":"+'Kap.ber JA'!AF48","v":747},0,{"$f":"IF(OR(J48=\"Ej Fjb\",J48=\"Rb\",J48=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K48=\"n/n\",INDATABLAD!C$577,IF(OR(K48=\"j/n\",K48=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1486.4273190027805,1486.4273190027805,347.36952688284362,12.837285979067218,62.46772328828542,62.46772328828542,{"$f":"AG48*INDATABLAD!C$580","v":0},{"$f":"+IF(H48=\"esp\",SUMPRODUCT(BG48:BK48,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H48=\"esp\",SUM(CJ48:CS48)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S48,INDATABLAD!C$590)","v":1},115.7898422942812,{"$f":"+IF(L48>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE48^2)+INDATABLAD!C$592*(BA48^2)+INDATABLAD!C$594*(BA48^2)*(BE48^2),0)","v":0},{"$f":"++IF(H48=\"esp\",0,VLOOKUP(L48,INDATABLAD!B$596:C$606,2))","v":1},0,3.7898422942812031,4.2025413883131524E-2,0,409.83725017112903,{"$f":"+(IF(H48=\"esp\",AJ48+AQ48+AS48+AT48))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H48=\"dsp\",AL48++AO48)/((24-INDATABLAD!D$579)*60)","v":0.37947893534363797},{"$f":"+'Bandata teknisk'!AF48","v":0},17,95,0,3.7898422942812031,0,{"$f":"+BM48-'Kap.ber JA'!BM48","v":0},115.7898422942812,{"$f":"+I48-'Kap.ber JA'!I48","v":0},null,{"$f":"+IFERROR(VLOOKUP($B48,Bangods_linjedel!$B:$W,21,FALSE)-BQ48,0)","v":7.5796845885624062},{"$f":"+IFERROR(VLOOKUP($B48,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E48=\"fyrspår\",VLOOKUP($B48,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E48,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E48=\"fyrspår\",VLOOKUP($B48,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E48,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":190},{"$f":"+IFERROR(IF($E48=\"fyrspår\",VLOOKUP($B48,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E48,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},112,112,3.7898422942812031,3.7898422942812031,0,0,2.0000000000000004,{"$f":"IF(BV48+BW48>0,$Y48*(INDATABLAD!$C$586-1)*$CB48,0)","v":11.000000000000002},{"$f":"IF(BV48+BW48>0,$Z48*(INDATABLAD!$C$586-1)*$CB48,0)","v":13.000000000000004},{"$f":"IF(BV48+BW48>0,$AA48*(INDATABLAD!$C$586-1)*$CB48,0)","v":12.000000000000004},{"$f":"IF(BX48+BY48>0,$AB48*(INDATABLAD!$C$586-1)*CB48,0)","v":17.000000000000004},{"$f":"IF(BZ48+CA48>0,$AC48*(INDATABLAD!$C$586-1)*CB48,0)","v":0},1486.4273190027807,null,17,17,95,95,0,0,3.7898422942812031,3.7898422942812031,0,0,6.5460703964848238E-2,2,null,{"$f":"+IF(Q48>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R48>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1411",1894.9211471406015,71680,73574.921147140602,null,{"$f":"+DK48-'Kap.ber JA'!DL48","v":0},{"$f":"+DL48-'Kap.ber JA'!DM48","v":0}]
[{"$f":"+'Kap.ber JA'!A49","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B49","v":"L1412"},{"$f":"+'Kap.ber JA'!C49","v":"Uppsala Central-Uppsala norra utfarten"},{"$f":"+'Kap.ber JA'!D49","v":"Uppsala Central-Uppsala norra utfarten"},{"$f":"+'Kap.ber JA'!E49","v":"Uppsala Central-Uppsala norra utfarten"},{"$f":"+I49-'Kap.ber JA'!I49","v":0},null,{"$f":"+'Kap.ber JA'!H49","v":"dsp"},{"$f":"+((BC49+BB49)/((24-INDATABLAD!C$579)*60))","v":0.44590925925925923},{"$f":"+'Kap.ber JA'!J49","v":"fjb"},{"$f":"+'Kap.ber JA'!K49","v":0},{"$f":"+'Kap.ber JA'!L49","v":0},{"$f":"+'Kap.ber JA'!M49","v":0},{"$f":"+'Kap.ber JA'!N49","v":0},{"$f":"+'Kap.ber JA'!O49","v":0},{"$f":"+'Kap.ber JA'!P49","v":0},{"$f":"+'Kap.ber JA'!Q49","v":0},{"$f":"+'Kap.ber JA'!R49","v":0},{"$f":"+'Kap.ber JA'!S49","v":0},{"$f":"+'Kap.ber JA'!T49","v":3},{"$f":"+'Kap.ber JA'!U49","v":3},{"$f":"+'Kap.ber JA'!V49","v":3},{"$f":"+'Kap.ber JA'!W49","v":3},{"$f":"+'Kap.ber JA'!X49","v":5},{"$f":"+'Kap.ber JA'!Y49","v":1},{"$f":"+'Kap.ber JA'!Z49","v":1},{"$f":"+'Kap.ber JA'!AA49","v":1},{"$f":"+'Kap.ber JA'!AB49","v":1},{"$f":"+'Kap.ber JA'!AC49","v":1},{"$f":"+'Kap.ber JA'!AD49","v":0},{"$f":"+'Kap.ber JA'!AE49","v":0},{"$f":"+'Kap.ber JA'!AF49","v":0},{"$f":"+(BG96+BH96+BI96+BJ96)/2","v":36.225999999999999},{"$f":"IF(OR(J49=\"Ej Fjb\",J49=\"Rb\",J49=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K49=\"n/n\",INDATABLAD!C$577,IF(OR(K49=\"j/n\",K49=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},112.226,112.226,336.678,1,0,0,{"$f":"AG49*INDATABLAD!C$580","v":144.904},{"$f":"+IF(H49=\"esp\",SUMPRODUCT(BG49:BK49,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H49=\"esp\",SUM(CJ49:CS49)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S49,INDATABLAD!C$590)","v":1},112.226,{"$f":"+IF(L49>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE49^2)+INDATABLAD!C$592*(BA49^2)+INDATABLAD!C$594*(BA49^2)*(BE49^2),0)","v":0},{"$f":"++IF(H49=\"esp\",0,VLOOKUP(L49,INDATABLAD!B$596:C$606,2))","v":1},0,0.22600000000000001,0,0,481.58199999999999,{"$f":"+(IF(H49=\"esp\",AJ49+AQ49+AS49+AT49))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H49=\"dsp\",AL49++AO49)/((24-INDATABLAD!D$579)*60)","v":0.3117388888888889},{"$f":"+'Bandata teknisk'!AF49","v":"(L2000{speed}+L2000{other}+L2000{local}+L2000{freight})/2"},17,59,36,0.22600000000000001,0,{"$f":"+BM49-'Kap.ber JA'!BM49","v":0},112.226,{"$f":"+I49-'Kap.ber JA'!I49","v":0},null,{"$f":"+IFERROR(VLOOKUP($B49,Bangods_linjedel!$B:$W,21,FALSE)-BQ49,0)","v":0.45200000000000001},{"$f":"+IFERROR(VLOOKUP($B49,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E49=\"fyrspår\",VLOOKUP($B49,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E49,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E49=\"fyrspår\",VLOOKUP($B49,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E49,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":118},{"$f":"+IFERROR(IF($E49=\"fyrspår\",VLOOKUP($B49,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E49,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":72},0,0,0,0,0,0,0,{"$f":"IF(BV49+BW49>0,$Y49*(INDATABLAD!$C$586-1)*$CB49,0)","v":0},{"$f":"IF(BV49+BW49>0,$Z49*(INDATABLAD!$C$586-1)*$CB49,0)","v":0},{"$f":"IF(BV49+BW49>0,$AA49*(INDATABLAD!$C$586-1)*$CB49,0)","v":0},{"$f":"IF(BX49+BY49>0,$AB49*(INDATABLAD!$C$586-1)*CB49,0)","v":0},{"$f":"IF(BZ49+CA49>0,$AC49*(INDATABLAD!$C$586-1)*CB49,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q49>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R49>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1412",113,71680,71793,null,{"$f":"+DK49-'Kap.ber JA'!DL49","v":0},{"$f":"+DL49-'Kap.ber JA'!DM49","v":0}]
[{"$f":"+'Kap.ber JA'!A50","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B50","v":"L1413"},{"$f":"+'Kap.ber JA'!C50","v":"Uppsala norra utfarten-Tierp"},{"$f":"+'Kap.ber JA'!D50","v":"Löten-Tierp"},{"$f":"+'Kap.ber JA'!E50","v":"Uppsala norra utfarten-Löten"},{"$f":"+I50-'Kap.ber JA'!I50","v":0},null,{"$f":"+'Kap.ber JA'!H50","v":"dsp"},{"$f":"+((BC50+BB50)/((24-INDATABLAD!C$579)*60))","v":0.78352050483915092},{"$f":"+'Kap.ber JA'!J50","v":"fjb"},{"$f":"+'Kap.ber JA'!K50","v":0},{"$f":"+'Kap.ber JA'!L50","v":3},{"$f":"+'Kap.ber JA'!M50","v":0},{"$f":"+'Kap.ber JA'!N50","v":0},{"$f":"+'Kap.ber JA'!O50","v":0},{"$f":"+'Kap.ber JA'!P50","v":0},{"$f":"+'Kap.ber JA'!Q50","v":40},{"$f":"+'Kap.ber JA'!R50","v":75},{"$f":"+'Kap.ber JA'!S50","v":0},{"$f":"+'Kap.ber JA'!T50","v":5},{"$f":"+'Kap.ber JA'!U50","v":4},{"$f":"+'Kap.ber JA'!V50","v":4},{"$f":"+'Kap.ber JA'!W50","v":4},{"$f":"+'Kap.ber JA'!X50","v":5},{"$f":"+'Kap.ber JA'!Y50","v":22},{"$f":"+'Kap.ber JA'!Z50","v":23},{"$f":"+'Kap.ber JA'!AA50","v":34},{"$f":"+'Kap.ber JA'!AB50","v":38},{"$f":"+'Kap.ber JA'!AC50","v":20},{"$f":"+'Kap.ber JA'!AD50","v":110},{"$f":"+'Kap.ber JA'!AE50","v":625},{"$f":"+'Kap.ber JA'!AF50","v":747},0,{"$f":"IF(OR(J50=\"Ej Fjb\",J50=\"Rb\",J50=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K50=\"n/n\",INDATABLAD!C$577,IF(OR(K50=\"j/n\",K50=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},2406.4520000000002,2406.4520000000002,350.416,28.870264174484731,495.78614522628294,503.62113395877822,{"$f":"AG50*INDATABLAD!C$580","v":0},{"$f":"+IF(H50=\"esp\",SUMPRODUCT(BG50:BK50,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H50=\"esp\",SUM(CJ50:CS50)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S50,INDATABLAD!C$590)","v":1},41.677,{"$f":"+IF(L50>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE50^2)+INDATABLAD!C$592*(BA50^2)+INDATABLAD!C$594*(BA50^2)*(BE50^2),0)","v":0.20120026389665849},{"$f":"++IF(H50=\"esp\",0,VLOOKUP(L50,INDATABLAD!B$596:C$606,2))","v":0.42},1.4796267406960266,5.8743732593039741,0.2092795260236972,0,846.20214522628294,{"$f":"+(IF(H50=\"esp\",AJ50+AQ50+AS50+AT50))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H50=\"dsp\",AL50++AO50)/((24-INDATABLAD!D$579)*60)","v":0.79077512403590577},{"$f":"+'Bandata teknisk'!AF50","v":0},17,23,36,7.3540000000000001,0,{"$f":"+BM50-'Kap.ber JA'!BM50","v":0},83.353999999999999,{"$f":"+I50-'Kap.ber JA'!I50","v":0},null,{"$f":"+IFERROR(VLOOKUP($B50,Bangods_linjedel!$B:$W,21,FALSE)-BQ50,0)","v":14.708},{"$f":"+IFERROR(VLOOKUP($B50,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E50=\"fyrspår\",VLOOKUP($B50,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E50,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E50=\"fyrspår\",VLOOKUP($B50,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E50,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E50=\"fyrspår\",VLOOKUP($B50,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E50,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":72},76,76,7.3540000000000001,7.3540000000000001,0,0,2.0000000000000004,{"$f":"IF(BV50+BW50>0,$Y50*(INDATABLAD!$C$586-1)*$CB50,0)","v":22.000000000000004},{"$f":"IF(BV50+BW50>0,$Z50*(INDATABLAD!$C$586-1)*$CB50,0)","v":23.000000000000004},{"$f":"IF(BV50+BW50>0,$AA50*(INDATABLAD!$C$586-1)*$CB50,0)","v":34.000000000000007},{"$f":"IF(BX50+BY50>0,$AB50*(INDATABLAD!$C$586-1)*CB50,0)","v":38.000000000000007},{"$f":"IF(BZ50+CA50>0,$AC50*(INDATABLAD!$C$586-1)*CB50,0)","v":0},2406.4520000000007,null,17,17,23,23,36,36,7.3540000000000001,7.3540000000000001,0,0,0.17645223984451858,2,null,{"$f":"+IF(Q50>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R50>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1413",3677,48640,52317,null,{"$f":"+DK50-'Kap.ber JA'!DL50","v":0},{"$f":"+DL50-'Kap.ber JA'!DM50","v":0}]
[{"$f":"+'Kap.ber JA'!A51","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B51","v":"L1414"},{"$f":"+'Kap.ber JA'!C51","v":"Tierp-Gävle Central"},{"$f":"+'Kap.ber JA'!D51","v":"Tierp-Orrskog"},{"$f":"+'Kap.ber JA'!E51","v":"Gävle Central-Bomansberget"},{"$f":"+I51-'Kap.ber JA'!I51","v":0},null,{"$f":"+'Kap.ber JA'!H51","v":"dsp"},{"$f":"+((BC51+BB51)/((24-INDATABLAD!C$579)*60))","v":0.58687351487605943},{"$f":"+'Kap.ber JA'!J51","v":"fjb"},{"$f":"+'Kap.ber JA'!K51","v":0},{"$f":"+'Kap.ber JA'!L51","v":1},{"$f":"+'Kap.ber JA'!M51","v":0},{"$f":"+'Kap.ber JA'!N51","v":0},{"$f":"+'Kap.ber JA'!O51","v":0},{"$f":"+'Kap.ber JA'!P51","v":0},{"$f":"+'Kap.ber JA'!Q51","v":75},{"$f":"+'Kap.ber JA'!R51","v":52},{"$f":"+'Kap.ber JA'!S51","v":0},{"$f":"+'Kap.ber JA'!T51","v":5},{"$f":"+'Kap.ber JA'!U51","v":4},{"$f":"+'Kap.ber JA'!V51","v":5},{"$f":"+'Kap.ber JA'!W51","v":4},{"$f":"+'Kap.ber JA'!X51","v":5},{"$f":"+'Kap.ber JA'!Y51","v":21},{"$f":"+'Kap.ber JA'!Z51","v":22},{"$f":"+'Kap.ber JA'!AA51","v":30},{"$f":"+'Kap.ber JA'!AB51","v":34},{"$f":"+'Kap.ber JA'!AC51","v":23},{"$f":"+'Kap.ber JA'!AD51","v":110},{"$f":"+'Kap.ber JA'!AE51","v":625},{"$f":"+'Kap.ber JA'!AF51","v":747},0,{"$f":"IF(OR(J51=\"Ej Fjb\",J51=\"Rb\",J51=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K51=\"n/n\",INDATABLAD!C$577,IF(OR(K51=\"j/n\",K51=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1773.0360000000001,1773.0360000000001,316.416,25.565014274591228,317.40739606614414,319.20114196729821,{"$f":"AG51*INDATABLAD!C$580","v":0},{"$f":"+IF(H51=\"esp\",SUMPRODUCT(BG51:BK51,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H51=\"esp\",SUM(CJ51:CS51)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S51,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L51>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE51^2)+INDATABLAD!C$592*(BA51^2)+INDATABLAD!C$594*(BA51^2)*(BE51^2),0)","v":0.11566792254800699},{"$f":"++IF(H51=\"esp\",0,VLOOKUP(L51,INDATABLAD!B$596:C$606,2))","v":0.75},0.85062190241804347,6.5033780975819573,0.18003082958682068,0,633.82339606614414,{"$f":"+(IF(H51=\"esp\",AJ51+AQ51+AS51+AT51))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H51=\"dsp\",AL51++AO51)/((24-INDATABLAD!D$579)*60)","v":0.58853439071046132},{"$f":"+'Bandata teknisk'!AF51","v":0},17,23,22,7.3540000000000001,0,{"$f":"+BM51-'Kap.ber JA'!BM51","v":0},69.353999999999999,{"$f":"+I51-'Kap.ber JA'!I51","v":0},null,{"$f":"+IFERROR(VLOOKUP($B51,Bangods_linjedel!$B:$W,21,FALSE)-BQ51,0)","v":14.708},{"$f":"+IFERROR(VLOOKUP($B51,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E51=\"fyrspår\",VLOOKUP($B51,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E51,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E51=\"fyrspår\",VLOOKUP($B51,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E51,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E51=\"fyrspår\",VLOOKUP($B51,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E51,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":44},62,62,7.3540000000000001,7.3540000000000001,0,0,2.0000000000000004,{"$f":"IF(BV51+BW51>0,$Y51*(INDATABLAD!$C$586-1)*$CB51,0)","v":21.000000000000004},{"$f":"IF(BV51+BW51>0,$Z51*(INDATABLAD!$C$586-1)*$CB51,0)","v":22.000000000000004},{"$f":"IF(BV51+BW51>0,$AA51*(INDATABLAD!$C$586-1)*$CB51,0)","v":30.000000000000007},{"$f":"IF(BX51+BY51>0,$AB51*(INDATABLAD!$C$586-1)*CB51,0)","v":34.000000000000007},{"$f":"IF(BZ51+CA51>0,$AC51*(INDATABLAD!$C$586-1)*CB51,0)","v":0},1773.0360000000003,null,17,17,23,23,22,22,7.3540000000000001,7.3540000000000001,0,0,0.2120714017936961,2,null,{"$f":"+IF(Q51>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R51>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1414",3677,39680,43357,null,{"$f":"+DK51-'Kap.ber JA'!DL51","v":0},{"$f":"+DL51-'Kap.ber JA'!DM51","v":0}]
[{"$f":"+'Kap.ber JA'!A52","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B52","v":"L1416"},{"$f":"+'Kap.ber JA'!C52","v":"Söderhamns Västra-Hudiksvall"},{"$f":"+'Kap.ber JA'!D52","v":"Hudiksvall-Iggesund"},{"$f":"+'Kap.ber JA'!E52","v":"Söderhamns Västra-Källene"},{"$f":"+I52-'Kap.ber JA'!I52","v":0},null,{"$f":"+'Kap.ber JA'!H52","v":"esp"},{"$f":"+((BC52+BB52)/((24-INDATABLAD!C$579)*60))","v":1.023217037037037},{"$f":"+'Kap.ber JA'!J52","v":"fjb"},{"$f":"+'Kap.ber JA'!K52","v":"j/j"},{"$f":"+'Kap.ber JA'!L52","v":0},{"$f":"+'Kap.ber JA'!M52","v":728},{"$f":"+'Kap.ber JA'!N52","v":694},{"$f":"+'Kap.ber JA'!O52","v":554},{"$f":"+'Kap.ber JA'!P52","v":594},{"$f":"+'Kap.ber JA'!Q52","v":40},{"$f":"+'Kap.ber JA'!R52","v":60},{"$f":"+'Kap.ber JA'!S52","v":0.04},{"$f":"+'Kap.ber JA'!T52","v":5},{"$f":"+'Kap.ber JA'!U52","v":4},{"$f":"+'Kap.ber JA'!V52","v":4},{"$f":"+'Kap.ber JA'!W52","v":5},{"$f":"+'Kap.ber JA'!X52","v":5},{"$f":"+'Kap.ber JA'!Y52","v":6},{"$f":"+'Kap.ber JA'!Z52","v":7},{"$f":"+'Kap.ber JA'!AA52","v":6},{"$f":"+'Kap.ber JA'!AB52","v":9},{"$f":"+'Kap.ber JA'!AC52","v":6},{"$f":"+'Kap.ber JA'!AD52","v":110},{"$f":"+'Kap.ber JA'!AE52","v":625},{"$f":"+'Kap.ber JA'!AF52","v":747},0,{"$f":"IF(OR(J52=\"Ej Fjb\",J52=\"Rb\",J52=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K52=\"n/n\",INDATABLAD!C$577,IF(OR(K52=\"j/n\",K52=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},641.30799999999999,641.30799999999999,0,0,0,0,{"$f":"AG52*INDATABLAD!C$580","v":0},{"$f":"+IF(H52=\"esp\",SUMPRODUCT(BG52:BK52,Indata_Kalkylvärden!D$91:H$91),0)","v":378.06},{"$f":"+IF(H52=\"esp\",SUM(CJ52:CS52)*INDATABLAD!C$577/2,0)","v":61.624000000000002},0,0,{"$f":"MAX(1-S52,INDATABLAD!C$590)","v":0.96},43.405999999999999,{"$f":"+IF(L52>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE52^2)+INDATABLAD!C$592*(BA52^2)+INDATABLAD!C$594*(BA52^2)*(BE52^2),0)","v":0},{"$f":"++IF(H52=\"esp\",0,VLOOKUP(L52,INDATABLAD!B$596:C$606,2))","v":0},0,30.812000000000001,0,1105.0744,0,{"$f":"+(IF(H52=\"esp\",AJ52+AQ52+AS52+AT52))/((24-INDATABLAD!D$579)*60)","v":0.94385925925925918},{"$f":"+IF(H52=\"dsp\",AL52++AO52)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF52","v":0},28,28,0,30.812000000000001,0,{"$f":"+BM52-'Kap.ber JA'!BM52","v":0},86.811999999999998,{"$f":"+I52-'Kap.ber JA'!I52","v":0},null,{"$f":"+IFERROR(VLOOKUP($B52,Bangods_linjedel!$B:$W,21,FALSE)-BQ52,0)","v":30.812000000000001},{"$f":"+IFERROR(VLOOKUP($B52,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E52=\"fyrspår\",VLOOKUP($B52,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E52,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E52=\"fyrspår\",VLOOKUP($B52,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E52,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E52=\"fyrspår\",VLOOKUP($B52,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E52,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV52+BW52>0,$Y52*(INDATABLAD!$C$586-1)*$CB52,0)","v":0},{"$f":"IF(BV52+BW52>0,$Z52*(INDATABLAD!$C$586-1)*$CB52,0)","v":0},{"$f":"IF(BV52+BW52>0,$AA52*(INDATABLAD!$C$586-1)*$CB52,0)","v":0},{"$f":"IF(BX52+BY52>0,$AB52*(INDATABLAD!$C$586-1)*CB52,0)","v":0},{"$f":"IF(BZ52+CA52>0,$AC52*(INDATABLAD!$C$586-1)*CB52,0)","v":0},0,null,0,0,0,0,0,0,30.812000000000001,30.812000000000001,0,0,0.70985578030687002,2,null,{"$f":"+IF(Q52>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R52>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1416",7703,17920,25623,null,{"$f":"+DK52-'Kap.ber JA'!DL52","v":0},{"$f":"+DL52-'Kap.ber JA'!DM52","v":0}]
[{"$f":"+'Kap.ber JA'!A53","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B53","v":"L1417"},{"$f":"+'Kap.ber JA'!C53","v":"Hudiksvall-Gnarp"},{"$f":"+'Kap.ber JA'!D53","v":"Via-Hudiksvall"},{"$f":"+'Kap.ber JA'!E53","v":"Hudiksvall-Via"},{"$f":"+I53-'Kap.ber JA'!I53","v":0},null,{"$f":"+'Kap.ber JA'!H53","v":"esp"},{"$f":"+((BC53+BB53)/((24-INDATABLAD!C$579)*60))","v":1.0116672222222223},{"$f":"+'Kap.ber JA'!J53","v":"fjb"},{"$f":"+'Kap.ber JA'!K53","v":"j/j"},{"$f":"+'Kap.ber JA'!L53","v":0},{"$f":"+'Kap.ber JA'!M53","v":651},{"$f":"+'Kap.ber JA'!N53","v":728},{"$f":"+'Kap.ber JA'!O53","v":551},{"$f":"+'Kap.ber JA'!P53","v":554},{"$f":"+'Kap.ber JA'!Q53","v":70},{"$f":"+'Kap.ber JA'!R53","v":40},{"$f":"+'Kap.ber JA'!S53","v":0.06},{"$f":"+'Kap.ber JA'!T53","v":5},{"$f":"+'Kap.ber JA'!U53","v":4},{"$f":"+'Kap.ber JA'!V53","v":4},{"$f":"+'Kap.ber JA'!W53","v":5},{"$f":"+'Kap.ber JA'!X53","v":5},{"$f":"+'Kap.ber JA'!Y53","v":7},{"$f":"+'Kap.ber JA'!Z53","v":7},{"$f":"+'Kap.ber JA'!AA53","v":7},{"$f":"+'Kap.ber JA'!AB53","v":8},{"$f":"+'Kap.ber JA'!AC53","v":7},{"$f":"+'Kap.ber JA'!AD53","v":110},{"$f":"+'Kap.ber JA'!AE53","v":625},{"$f":"+'Kap.ber JA'!AF53","v":747},0,{"$f":"IF(OR(J53=\"Ej Fjb\",J53=\"Rb\",J53=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K53=\"n/n\",INDATABLAD!C$577,IF(OR(K53=\"j/n\",K53=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},638.49599999999998,638.49599999999998,0,0,0,0,{"$f":"AG53*INDATABLAD!C$580","v":0},{"$f":"+IF(H53=\"esp\",SUMPRODUCT(BG53:BK53,Indata_Kalkylvärden!D$91:H$91),0)","v":378.06},{"$f":"+IF(H53=\"esp\",SUM(CJ53:CS53)*INDATABLAD!C$577/2,0)","v":61.624000000000002},0,0,{"$f":"MAX(1-S53,INDATABLAD!C$590)","v":0.94},43.405999999999999,{"$f":"+IF(L53>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE53^2)+INDATABLAD!C$592*(BA53^2)+INDATABLAD!C$594*(BA53^2)*(BE53^2),0)","v":0},{"$f":"++IF(H53=\"esp\",0,VLOOKUP(L53,INDATABLAD!B$596:C$606,2))","v":0},0,30.812000000000001,0,1092.6006,0,{"$f":"+(IF(H53=\"esp\",AJ53+AQ53+AS53+AT53))/((24-INDATABLAD!D$579)*60)","v":0.94125555555555562},{"$f":"+IF(H53=\"dsp\",AL53++AO53)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF53","v":0},28,28,0,30.812000000000001,0,{"$f":"+BM53-'Kap.ber JA'!BM53","v":0},86.811999999999998,{"$f":"+I53-'Kap.ber JA'!I53","v":0},null,{"$f":"+IFERROR(VLOOKUP($B53,Bangods_linjedel!$B:$W,21,FALSE)-BQ53,0)","v":30.812000000000001},{"$f":"+IFERROR(VLOOKUP($B53,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E53=\"fyrspår\",VLOOKUP($B53,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E53,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E53=\"fyrspår\",VLOOKUP($B53,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E53,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E53=\"fyrspår\",VLOOKUP($B53,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E53,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV53+BW53>0,$Y53*(INDATABLAD!$C$586-1)*$CB53,0)","v":0},{"$f":"IF(BV53+BW53>0,$Z53*(INDATABLAD!$C$586-1)*$CB53,0)","v":0},{"$f":"IF(BV53+BW53>0,$AA53*(INDATABLAD!$C$586-1)*$CB53,0)","v":0},{"$f":"IF(BX53+BY53>0,$AB53*(INDATABLAD!$C$586-1)*CB53,0)","v":0},{"$f":"IF(BZ53+CA53>0,$AC53*(INDATABLAD!$C$586-1)*CB53,0)","v":0},0,null,0,0,0,0,0,0,30.812000000000001,30.812000000000001,0,0,0.70985578030687002,2,null,{"$f":"+IF(Q53>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R53>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1417",7703,17920,25623,null,{"$f":"+DK53-'Kap.ber JA'!DL53","v":0},{"$f":"+DL53-'Kap.ber JA'!DM53","v":0}]
[{"$f":"+'Kap.ber JA'!A54","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B54","v":"L1418"},{"$f":"+'Kap.ber JA'!C54","v":"Gnarp-Njurundabommen"},{"$f":"+'Kap.ber JA'!D54","v":"Gårdsjön-Årskogen"},{"$f":"+'Kap.ber JA'!E54","v":"Gnarp-Gryttje"},{"$f":"+I54-'Kap.ber JA'!I54","v":0},null,{"$f":"+'Kap.ber JA'!H54","v":"esp"},{"$f":"+((BC54+BB54)/((24-INDATABLAD!C$579)*60))","v":0.88846637037037024},{"$f":"+'Kap.ber JA'!J54","v":"fjb"},{"$f":"+'Kap.ber JA'!K54","v":"j/j"},{"$f":"+'Kap.ber JA'!L54","v":0},{"$f":"+'Kap.ber JA'!M54","v":1257},{"$f":"+'Kap.ber JA'!N54","v":652},{"$f":"+'Kap.ber JA'!O54","v":1029},{"$f":"+'Kap.ber JA'!P54","v":552},{"$f":"+'Kap.ber JA'!Q54","v":80},{"$f":"+'Kap.ber JA'!R54","v":40},{"$f":"+'Kap.ber JA'!S54","v":0.04},{"$f":"+'Kap.ber JA'!T54","v":4},{"$f":"+'Kap.ber JA'!U54","v":4},{"$f":"+'Kap.ber JA'!V54","v":4},{"$f":"+'Kap.ber JA'!W54","v":5},{"$f":"+'Kap.ber JA'!X54","v":5},{"$f":"+'Kap.ber JA'!Y54","v":5},{"$f":"+'Kap.ber JA'!Z54","v":5},{"$f":"+'Kap.ber JA'!AA54","v":5},{"$f":"+'Kap.ber JA'!AB54","v":8},{"$f":"+'Kap.ber JA'!AC54","v":8},{"$f":"+'Kap.ber JA'!AD54","v":110},{"$f":"+'Kap.ber JA'!AE54","v":625},{"$f":"+'Kap.ber JA'!AF54","v":747},0,{"$f":"IF(OR(J54=\"Ej Fjb\",J54=\"Rb\",J54=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K54=\"n/n\",INDATABLAD!C$577,IF(OR(K54=\"j/n\",K54=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},525.85599999999999,525.85599999999999,0,0,0,0,{"$f":"AG54*INDATABLAD!C$580","v":0},{"$f":"+IF(H54=\"esp\",SUMPRODUCT(BG54:BK54,Indata_Kalkylvärden!D$91:H$91),0)","v":377.65999999999997},{"$f":"+IF(H54=\"esp\",SUM(CJ54:CS54)*INDATABLAD!C$577/2,0)","v":30.731999999999999},0,0,{"$f":"MAX(1-S54,INDATABLAD!C$590)","v":0.96},43.366,{"$f":"+IF(L54>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE54^2)+INDATABLAD!C$592*(BA54^2)+INDATABLAD!C$594*(BA54^2)*(BE54^2),0)","v":0},{"$f":"++IF(H54=\"esp\",0,VLOOKUP(L54,INDATABLAD!B$596:C$606,2))","v":0},0,30.731999999999999,0,959.54367999999988,0,{"$f":"+(IF(H54=\"esp\",AJ54+AQ54+AS54+AT54))/((24-INDATABLAD!D$579)*60)","v":0.83658888888888883},{"$f":"+IF(H54=\"dsp\",AL54++AO54)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF54","v":0},28,28,0,30.731999999999999,0,{"$f":"+BM54-'Kap.ber JA'!BM54","v":0},86.731999999999999,{"$f":"+I54-'Kap.ber JA'!I54","v":0},null,{"$f":"+IFERROR(VLOOKUP($B54,Bangods_linjedel!$B:$W,21,FALSE)-BQ54,0)","v":30.731999999999999},{"$f":"+IFERROR(VLOOKUP($B54,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E54=\"fyrspår\",VLOOKUP($B54,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E54,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E54=\"fyrspår\",VLOOKUP($B54,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E54,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E54=\"fyrspår\",VLOOKUP($B54,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E54,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV54+BW54>0,$Y54*(INDATABLAD!$C$586-1)*$CB54,0)","v":0},{"$f":"IF(BV54+BW54>0,$Z54*(INDATABLAD!$C$586-1)*$CB54,0)","v":0},{"$f":"IF(BV54+BW54>0,$AA54*(INDATABLAD!$C$586-1)*$CB54,0)","v":0},{"$f":"IF(BX54+BY54>0,$AB54*(INDATABLAD!$C$586-1)*CB54,0)","v":0},{"$f":"IF(BZ54+CA54>0,$AC54*(INDATABLAD!$C$586-1)*CB54,0)","v":0},0,null,0,0,0,0,0,0,0,30.731999999999999,0,0,0.35433288751556519,1,null,{"$f":"+IF(Q54>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R54>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1418",7683,17920,25603,null,{"$f":"+DK54-'Kap.ber JA'!DL54","v":0},{"$f":"+DL54-'Kap.ber JA'!DM54","v":0}]
[{"$f":"+'Kap.ber JA'!A55","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B55","v":"L1419"},{"$f":"+'Kap.ber JA'!C55","v":"Njurundabommen-Sundsvalls central"},{"$f":"+'Kap.ber JA'!D55","v":"Njurundabommen-Sundsvalls central"},{"$f":"+'Kap.ber JA'!E55","v":"Sundsvalls central-Stockviksverkens Nedre"},{"$f":"+I55-'Kap.ber JA'!I55","v":0},null,{"$f":"+'Kap.ber JA'!H55","v":"dsp"},{"$f":"+((BC55+BB55)/((24-INDATABLAD!C$579)*60))","v":0.24271476934844977},{"$f":"+'Kap.ber JA'!J55","v":"fjb"},{"$f":"+'Kap.ber JA'!K55","v":0},{"$f":"+'Kap.ber JA'!L55","v":1},{"$f":"+'Kap.ber JA'!M55","v":0},{"$f":"+'Kap.ber JA'!N55","v":0},{"$f":"+'Kap.ber JA'!O55","v":0},{"$f":"+'Kap.ber JA'!P55","v":0},{"$f":"+'Kap.ber JA'!Q55","v":0},{"$f":"+'Kap.ber JA'!R55","v":0},{"$f":"+'Kap.ber JA'!S55","v":0},{"$f":"+'Kap.ber JA'!T55","v":4},{"$f":"+'Kap.ber JA'!U55","v":4},{"$f":"+'Kap.ber JA'!V55","v":4},{"$f":"+'Kap.ber JA'!W55","v":4},{"$f":"+'Kap.ber JA'!X55","v":5},{"$f":"+'Kap.ber JA'!Y55","v":6},{"$f":"+'Kap.ber JA'!Z55","v":7},{"$f":"+'Kap.ber JA'!AA55","v":7},{"$f":"+'Kap.ber JA'!AB55","v":11},{"$f":"+'Kap.ber JA'!AC55","v":6},{"$f":"+'Kap.ber JA'!AD55","v":110},{"$f":"+'Kap.ber JA'!AE55","v":625},{"$f":"+'Kap.ber JA'!AF55","v":747},{"$f":"+BJ46/2","v":0},{"$f":"IF(OR(J55=\"Ej Fjb\",J55=\"Rb\",J55=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K55=\"n/n\",INDATABLAD!C$577,IF(OR(K55=\"j/n\",K55=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},351.02600000000001,351.02600000000001,173.464,8.0944979938200436,88.667950896325735,89.29188765392243,{"$f":"AG55*INDATABLAD!C$580","v":0},{"$f":"+IF(H55=\"esp\",SUMPRODUCT(BG55:BK55,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H55=\"esp\",SUM(CJ55:CS55)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S55,INDATABLAD!C$590)","v":1},43.366,{"$f":"+IF(L55>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE55^2)+INDATABLAD!C$592*(BA55^2)+INDATABLAD!C$594*(BA55^2)*(BE55^2),0)","v":5.5900868398253645E-2},{"$f":"++IF(H55=\"esp\",0,VLOOKUP(L55,INDATABLAD!B$596:C$606,2))","v":0.75},0.8589727438075655,14.507027256192435,0.25437399980036357,0,262.13195089632575,{"$f":"+(IF(H55=\"esp\",AJ55+AQ55+AS55+AT55))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H55=\"dsp\",AL55++AO55)/((24-INDATABLAD!D$579)*60)","v":0.24329248856844668},{"$f":"+'Bandata teknisk'!AF55","v":"L1409{freight}/2"},14,14,0,15.366,0,{"$f":"+BM55-'Kap.ber JA'!BM55","v":0},43.366,{"$f":"+I55-'Kap.ber JA'!I55","v":0},null,{"$f":"+IFERROR(VLOOKUP($B55,Bangods_linjedel!$B:$W,21,FALSE)-BQ55,0)","v":30.731999999999999},{"$f":"+IFERROR(VLOOKUP($B55,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E55=\"fyrspår\",VLOOKUP($B55,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E55,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E55=\"fyrspår\",VLOOKUP($B55,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E55,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E55=\"fyrspår\",VLOOKUP($B55,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E55,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},28,28,15.366,15.366,0,0,2,{"$f":"IF(BV55+BW55>0,$Y55*(INDATABLAD!$C$586-1)*$CB55,0)","v":6},{"$f":"IF(BV55+BW55>0,$Z55*(INDATABLAD!$C$586-1)*$CB55,0)","v":7},{"$f":"IF(BV55+BW55>0,$AA55*(INDATABLAD!$C$586-1)*$CB55,0)","v":7},{"$f":"IF(BX55+BY55>0,$AB55*(INDATABLAD!$C$586-1)*CB55,0)","v":11},{"$f":"IF(BZ55+CA55>0,$AC55*(INDATABLAD!$C$586-1)*CB55,0)","v":0},351.02600000000001,null,14,14,14,14,0,0,15.366,15.366,0,0,0.70866577503113037,2,null,{"$f":"+IF(Q55>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R55>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1419",7683,17920,25603,null,{"$f":"+DK55-'Kap.ber JA'!DL55","v":0},{"$f":"+DL55-'Kap.ber JA'!DM55","v":0}]
[{"$f":"+'Kap.ber JA'!A56","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B56","v":"L1420"},{"$f":"+'Kap.ber JA'!C56","v":"Myrbacken-Uppsala Central (i)"},{"$f":"+'Kap.ber JA'!D56","v":"Myrbacken-Uppsala Central"},{"$f":"+'Kap.ber JA'!E56","v":"Fyrspår"},{"$f":"+I56-'Kap.ber JA'!I56","v":0},null,{"$f":"+'Kap.ber JA'!H56","v":"dsp"},{"$f":"+((BC56+BB56)/((24-INDATABLAD!C$579)*60))","v":0.28830511748411447},{"$f":"+'Kap.ber JA'!J56","v":"fjb"},{"$f":"+'Kap.ber JA'!K56","v":0},{"$f":"+'Kap.ber JA'!L56","v":0},{"$f":"+'Kap.ber JA'!M56","v":0},{"$f":"+'Kap.ber JA'!N56","v":0},{"$f":"+'Kap.ber JA'!O56","v":0},{"$f":"+'Kap.ber JA'!P56","v":0},{"$f":"+'Kap.ber JA'!Q56","v":0},{"$f":"+'Kap.ber JA'!R56","v":0},{"$f":"+'Kap.ber JA'!S56","v":0},{"$f":"+'Kap.ber JA'!T56","v":3},{"$f":"+'Kap.ber JA'!U56","v":3},{"$f":"+'Kap.ber JA'!V56","v":3},{"$f":"+'Kap.ber JA'!W56","v":3},{"$f":"+'Kap.ber JA'!X56","v":3},{"$f":"+'Kap.ber JA'!Y56","v":0},{"$f":"+'Kap.ber JA'!Z56","v":17},{"$f":"+'Kap.ber JA'!AA56","v":17},{"$f":"+'Kap.ber JA'!AB56","v":17},{"$f":"+'Kap.ber JA'!AC56","v":0},{"$f":"+'Kap.ber JA'!AD56","v":110},{"$f":"+'Kap.ber JA'!AE56","v":625},{"$f":"+'Kap.ber JA'!AF56","v":747},0,{"$f":"IF(OR(J56=\"Ej Fjb\",J56=\"Rb\",J56=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K56=\"n/n\",INDATABLAD!C$577,IF(OR(K56=\"j/n\",K56=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1764.4273190027805,1764.4273190027805,311.36952688284362,17,0,0,{"$f":"AG56*INDATABLAD!C$580","v":0},{"$f":"+IF(H56=\"esp\",SUMPRODUCT(BG56:BK56,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H56=\"esp\",SUM(CJ56:CS56)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S56,INDATABLAD!C$590)","v":1},103.7898422942812,{"$f":"+IF(L56>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE56^2)+INDATABLAD!C$592*(BA56^2)+INDATABLAD!C$594*(BA56^2)*(BE56^2),0)","v":0},{"$f":"++IF(H56=\"esp\",0,VLOOKUP(L56,INDATABLAD!B$596:C$606,2))","v":1},0,3.7898422942812031,0,0,311.36952688284362,{"$f":"+(IF(H56=\"esp\",AJ56+AQ56+AS56+AT56))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H56=\"dsp\",AL56++AO56)/((24-INDATABLAD!D$579)*60)","v":0.28830511748411447},{"$f":"+'Bandata teknisk'!AF56","v":0},0,24,76,3.7898422942812031,0,{"$f":"+BM56-'Kap.ber JA'!BM56","v":0},103.7898422942812,{"$f":"+I56-'Kap.ber JA'!I56","v":0},null,{"$f":"+IFERROR(VLOOKUP($B56,Bangods_linjedel!$B:$W,21,FALSE)-BQ56,0)","v":7.5796845885624062},{"$f":"+IFERROR(VLOOKUP($B56,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E56=\"fyrspår\",VLOOKUP($B56,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E56,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E56=\"fyrspår\",VLOOKUP($B56,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E56,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E56=\"fyrspår\",VLOOKUP($B56,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E56,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":152},100,100,3.7898422942812031,3.7898422942812031,0,0,2.0000000000000004,{"$f":"IF(BV56+BW56>0,$Y56*(INDATABLAD!$C$586-1)*$CB56,0)","v":0},{"$f":"IF(BV56+BW56>0,$Z56*(INDATABLAD!$C$586-1)*$CB56,0)","v":17.000000000000004},{"$f":"IF(BV56+BW56>0,$AA56*(INDATABLAD!$C$586-1)*$CB56,0)","v":17.000000000000004},{"$f":"IF(BX56+BY56>0,$AB56*(INDATABLAD!$C$586-1)*CB56,0)","v":17.000000000000004},{"$f":"IF(BZ56+CA56>0,$AC56*(INDATABLAD!$C$586-1)*CB56,0)","v":0},1764.4273190027809,null,0,0,24,24,76,76,3.7898422942812031,3.7898422942812031,0,0,7.3029156042758975E-2,2,null,{"$f":"+IF(Q56>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R56>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1420",1894.9211471406015,64000,65894.921147140602,null,{"$f":"+DK56-'Kap.ber JA'!DL56","v":0},{"$f":"+DL56-'Kap.ber JA'!DM56","v":0}]
[{"$f":"+'Kap.ber JA'!A57","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B57","v":"L1421"},{"$f":"+'Kap.ber JA'!C57","v":"Kringlan-Hagaström"},{"$f":"+'Kap.ber JA'!D57","v":"Kringlan-Hagaström"},{"$f":"+'Kap.ber JA'!E57","v":"Hagaström-Kringlan"},{"$f":"+I57-'Kap.ber JA'!I57","v":0},null,{"$f":"+'Kap.ber JA'!H57","v":"dsp"},{"$f":"+((BC57+BB57)/((24-INDATABLAD!C$579)*60))","v":0.19317586665847614},{"$f":"+'Kap.ber JA'!J57","v":"ertms"},{"$f":"+'Kap.ber JA'!K57","v":0},{"$f":"+'Kap.ber JA'!L57","v":0},{"$f":"+'Kap.ber JA'!M57","v":0},{"$f":"+'Kap.ber JA'!N57","v":0},{"$f":"+'Kap.ber JA'!O57","v":0},{"$f":"+'Kap.ber JA'!P57","v":0},{"$f":"+'Kap.ber JA'!Q57","v":0},{"$f":"+'Kap.ber JA'!R57","v":0},{"$f":"+'Kap.ber JA'!S57","v":0},{"$f":"+'Kap.ber JA'!T57","v":4},{"$f":"+'Kap.ber JA'!U57","v":4},{"$f":"+'Kap.ber JA'!V57","v":4},{"$f":"+'Kap.ber JA'!W57","v":4},{"$f":"+'Kap.ber JA'!X57","v":5},{"$f":"+'Kap.ber JA'!Y57","v":10},{"$f":"+'Kap.ber JA'!Z57","v":12},{"$f":"+'Kap.ber JA'!AA57","v":0},{"$f":"+'Kap.ber JA'!AB57","v":21},{"$f":"+'Kap.ber JA'!AC57","v":0},{"$f":"+'Kap.ber JA'!AD57","v":110},{"$f":"+'Kap.ber JA'!AE57","v":261},{"$f":"+'Kap.ber JA'!AF57","v":747},0,{"$f":"IF(OR(J57=\"Ej Fjb\",J57=\"Rb\",J57=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K57=\"n/n\",INDATABLAD!C$577,IF(OR(K57=\"j/n\",K57=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},403.71799999999996,403.71799999999996,130.232,12.399963142699182,78.397935991154213,78.397935991154213,{"$f":"AG57*INDATABLAD!C$580","v":0},{"$f":"+IF(H57=\"esp\",SUMPRODUCT(BG57:BK57,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H57=\"esp\",SUM(CJ57:CS57)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S57,INDATABLAD!C$590)","v":1},32.558,{"$f":"+IF(L57>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE57^2)+INDATABLAD!C$592*(BA57^2)+INDATABLAD!C$594*(BA57^2)*(BE57^2),0)","v":0},{"$f":"++IF(H57=\"esp\",0,VLOOKUP(L57,INDATABLAD!B$596:C$606,2))","v":1},0,4.5579999999999998,0.19418984536521586,0,208.62993599115421,{"$f":"+(IF(H57=\"esp\",AJ57+AQ57+AS57+AT57))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H57=\"dsp\",AL57++AO57)/((24-INDATABLAD!D$579)*60)","v":0.19317586665847614},{"$f":"+'Bandata teknisk'!AF57","v":0},14,14,0,4.5579999999999998,0,{"$f":"+BM57-'Kap.ber JA'!BM57","v":0},32.558,{"$f":"+I57-'Kap.ber JA'!I57","v":0},null,{"$f":"+IFERROR(VLOOKUP($B57,Bangods_linjedel!$B:$W,21,FALSE)-BQ57,0)","v":9.1159999999999997},{"$f":"+IFERROR(VLOOKUP($B57,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E57=\"fyrspår\",VLOOKUP($B57,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E57,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E57=\"fyrspår\",VLOOKUP($B57,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E57,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E57=\"fyrspår\",VLOOKUP($B57,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E57,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},28,28,4.5579999999999998,4.5579999999999998,0,0,2,{"$f":"IF(BV57+BW57>0,$Y57*(INDATABLAD!$C$586-1)*$CB57,0)","v":10},{"$f":"IF(BV57+BW57>0,$Z57*(INDATABLAD!$C$586-1)*$CB57,0)","v":12},{"$f":"IF(BV57+BW57>0,$AA57*(INDATABLAD!$C$586-1)*$CB57,0)","v":0},{"$f":"IF(BX57+BY57>0,$AB57*(INDATABLAD!$C$586-1)*CB57,0)","v":21},{"$f":"IF(BZ57+CA57>0,$AC57*(INDATABLAD!$C$586-1)*CB57,0)","v":0},403.71799999999996,null,14,14,14,14,0,0,4.5579999999999998,4.5579999999999998,0,0,0.27999262853983659,2,null,{"$f":"+IF(Q57>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R57>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1421",2279,17920,20199,null,{"$f":"+DK57-'Kap.ber JA'!DL57","v":0},{"$f":"+DL57-'Kap.ber JA'!DM57","v":0}]
[{"$f":"+'Kap.ber JA'!A58","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B58","v":"L1422"},{"$f":"+'Kap.ber JA'!C58","v":"Kringlan-Söderhamns Västra"},{"$f":"+'Kap.ber JA'!D58","v":"Sunnäsbruk-Axmarby"},{"$f":"+'Kap.ber JA'!E58","v":"Söderhamns Västra-Gussi"},{"$f":"+I58-'Kap.ber JA'!I58","v":0},null,{"$f":"+'Kap.ber JA'!H58","v":"esp"},{"$f":"+((BC58+BB58)/((24-INDATABLAD!C$579)*60))","v":0.75501481481481492},{"$f":"+'Kap.ber JA'!J58","v":"fjb"},{"$f":"+'Kap.ber JA'!K58","v":"j/j"},{"$f":"+'Kap.ber JA'!L58","v":0},{"$f":"+'Kap.ber JA'!M58","v":910},{"$f":"+'Kap.ber JA'!N58","v":877},{"$f":"+'Kap.ber JA'!O58","v":718},{"$f":"+'Kap.ber JA'!P58","v":698},{"$f":"+'Kap.ber JA'!Q58","v":70},{"$f":"+'Kap.ber JA'!R58","v":70},{"$f":"+'Kap.ber JA'!S58","v":0},{"$f":"+'Kap.ber JA'!T58","v":5},{"$f":"+'Kap.ber JA'!U58","v":4},{"$f":"+'Kap.ber JA'!V58","v":4},{"$f":"+'Kap.ber JA'!W58","v":5},{"$f":"+'Kap.ber JA'!X58","v":5},{"$f":"+'Kap.ber JA'!Y58","v":6},{"$f":"+'Kap.ber JA'!Z58","v":6},{"$f":"+'Kap.ber JA'!AA58","v":0},{"$f":"+'Kap.ber JA'!AB58","v":9},{"$f":"+'Kap.ber JA'!AC58","v":0},{"$f":"+'Kap.ber JA'!AD58","v":110},{"$f":"+'Kap.ber JA'!AE58","v":287},{"$f":"+'Kap.ber JA'!AF58","v":747},0,{"$f":"IF(OR(J58=\"Ej Fjb\",J58=\"Rb\",J58=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K58=\"n/n\",INDATABLAD!C$577,IF(OR(K58=\"j/n\",K58=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},500.19600000000003,500.19600000000003,0,0,0,0,{"$f":"AG58*INDATABLAD!C$580","v":0},{"$f":"+IF(H58=\"esp\",SUMPRODUCT(BG58:BK58,Indata_Kalkylvärden!D$91:H$91),0)","v":315.22000000000003},{"$f":"+IF(H58=\"esp\",SUM(CJ58:CS58)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S58,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L58>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE58^2)+INDATABLAD!C$592*(BA58^2)+INDATABLAD!C$594*(BA58^2)*(BE58^2),0)","v":0},{"$f":"++IF(H58=\"esp\",0,VLOOKUP(L58,INDATABLAD!B$596:C$606,2))","v":0},0,18.244,0,815.41600000000005,0,{"$f":"+(IF(H58=\"esp\",AJ58+AQ58+AS58+AT58))/((24-INDATABLAD!D$579)*60)","v":0.75501481481481492},{"$f":"+IF(H58=\"dsp\",AL58++AO58)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF58","v":0},28,28,0,18.244,0,{"$f":"+BM58-'Kap.ber JA'!BM58","v":0},74.244,{"$f":"+I58-'Kap.ber JA'!I58","v":0},null,{"$f":"+IFERROR(VLOOKUP($B58,Bangods_linjedel!$B:$W,21,FALSE)-BQ58,0)","v":18.244},{"$f":"+IFERROR(VLOOKUP($B58,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E58=\"fyrspår\",VLOOKUP($B58,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E58,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E58=\"fyrspår\",VLOOKUP($B58,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E58,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E58=\"fyrspår\",VLOOKUP($B58,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E58,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV58+BW58>0,$Y58*(INDATABLAD!$C$586-1)*$CB58,0)","v":0},{"$f":"IF(BV58+BW58>0,$Z58*(INDATABLAD!$C$586-1)*$CB58,0)","v":0},{"$f":"IF(BV58+BW58>0,$AA58*(INDATABLAD!$C$586-1)*$CB58,0)","v":0},{"$f":"IF(BX58+BY58>0,$AB58*(INDATABLAD!$C$586-1)*CB58,0)","v":0},{"$f":"IF(BZ58+CA58>0,$AC58*(INDATABLAD!$C$586-1)*CB58,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q58>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R58>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1422",4561,17920,22481,null,{"$f":"+DK58-'Kap.ber JA'!DL58","v":0},{"$f":"+DL58-'Kap.ber JA'!DM58","v":0}]
[{"$f":"+'Kap.ber JA'!A59","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B59","v":"L1430"},{"$f":"+'Kap.ber JA'!C59","v":"Gävle Godsbangård-Kringlan"},{"$f":"+'Kap.ber JA'!D59","v":"Trödje-Hamrångefjärden"},{"$f":"+'Kap.ber JA'!E59","v":"Hamrångefjärden-Kringlan"},{"$f":"+I59-'Kap.ber JA'!I59","v":0},null,{"$f":"+'Kap.ber JA'!H59","v":"esp"},{"$f":"+((BC59+BB59)/((24-INDATABLAD!C$579)*60))","v":0.25322222222222224},{"$f":"+'Kap.ber JA'!J59","v":"fjb"},{"$f":"+'Kap.ber JA'!K59","v":"j/j"},{"$f":"+'Kap.ber JA'!L59","v":0},{"$f":"+'Kap.ber JA'!M59","v":706},{"$f":"+'Kap.ber JA'!N59","v":650},{"$f":"+'Kap.ber JA'!O59","v":601},{"$f":"+'Kap.ber JA'!P59","v":550},{"$f":"+'Kap.ber JA'!Q59","v":40},{"$f":"+'Kap.ber JA'!R59","v":40},{"$f":"+'Kap.ber JA'!S59","v":0},{"$f":"+'Kap.ber JA'!T59","v":4},{"$f":"+'Kap.ber JA'!U59","v":4},{"$f":"+'Kap.ber JA'!V59","v":4},{"$f":"+'Kap.ber JA'!W59","v":4},{"$f":"+'Kap.ber JA'!X59","v":5},{"$f":"+'Kap.ber JA'!Y59","v":0},{"$f":"+'Kap.ber JA'!Z59","v":0},{"$f":"+'Kap.ber JA'!AA59","v":0},{"$f":"+'Kap.ber JA'!AB59","v":24},{"$f":"+'Kap.ber JA'!AC59","v":0},{"$f":"+'Kap.ber JA'!AD59","v":0},{"$f":"+'Kap.ber JA'!AE59","v":0},{"$f":"+'Kap.ber JA'!AF59","v":0},0,{"$f":"IF(OR(J59=\"Ej Fjb\",J59=\"Rb\",J59=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K59=\"n/n\",INDATABLAD!C$577,IF(OR(K59=\"j/n\",K59=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},218.78399999999999,218.78399999999999,0,0,0,0,{"$f":"AG59*INDATABLAD!C$580","v":0},{"$f":"+IF(H59=\"esp\",SUMPRODUCT(BG59:BK59,Indata_Kalkylvärden!D$91:H$91),0)","v":45.58},{"$f":"+IF(H59=\"esp\",SUM(CJ59:CS59)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S59,INDATABLAD!C$590)","v":1},9.1159999999999997,{"$f":"+IF(L59>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE59^2)+INDATABLAD!C$592*(BA59^2)+INDATABLAD!C$594*(BA59^2)*(BE59^2),0)","v":0},{"$f":"++IF(H59=\"esp\",0,VLOOKUP(L59,INDATABLAD!B$596:C$606,2))","v":0},0,9.1159999999999997,0,273.48,0,{"$f":"+(IF(H59=\"esp\",AJ59+AQ59+AS59+AT59))/((24-INDATABLAD!D$579)*60)","v":0.24478148148148146},{"$f":"+IF(H59=\"dsp\",AL59++AO59)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF59","v":0},0,0,0,9.1159999999999997,0,{"$f":"+BM59-'Kap.ber JA'!BM59","v":0},9.1159999999999997,{"$f":"+I59-'Kap.ber JA'!I59","v":0},null,{"$f":"+IFERROR(VLOOKUP($B59,Bangods_linjedel!$B:$W,21,FALSE)-BQ59,0)","v":9.1159999999999997},{"$f":"+IFERROR(VLOOKUP($B59,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E59=\"fyrspår\",VLOOKUP($B59,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E59,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E59=\"fyrspår\",VLOOKUP($B59,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E59,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E59=\"fyrspår\",VLOOKUP($B59,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E59,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV59+BW59>0,$Y59*(INDATABLAD!$C$586-1)*$CB59,0)","v":0},{"$f":"IF(BV59+BW59>0,$Z59*(INDATABLAD!$C$586-1)*$CB59,0)","v":0},{"$f":"IF(BV59+BW59>0,$AA59*(INDATABLAD!$C$586-1)*$CB59,0)","v":0},{"$f":"IF(BX59+BY59>0,$AB59*(INDATABLAD!$C$586-1)*CB59,0)","v":0},{"$f":"IF(BZ59+CA59>0,$AC59*(INDATABLAD!$C$586-1)*CB59,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q59>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R59>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1430",2279,0,2279,null,{"$f":"+DK59-'Kap.ber JA'!DL59","v":0},{"$f":"+DL59-'Kap.ber JA'!DM59","v":0}]
[{"$f":"+'Kap.ber JA'!A60","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B60","v":"L1431"},{"$f":"+'Kap.ber JA'!C60","v":"Gävle Central-Gävle Godsbangård"},{"$f":"+'Kap.ber JA'!D60","v":"Gävle Central-Gävle Godsbangård"},{"$f":"+'Kap.ber JA'!E60","v":"Gävle Central-Gävle Godsbangård"},{"$f":"+I60-'Kap.ber JA'!I60","v":0},null,{"$f":"+'Kap.ber JA'!H60","v":"dsp"},{"$f":"+((BC60+BB60)/((24-INDATABLAD!C$579)*60))","v":7.6372222222222216E-2},{"$f":"+'Kap.ber JA'!J60","v":"fjb"},{"$f":"+'Kap.ber JA'!K60","v":"j/j"},{"$f":"+'Kap.ber JA'!L60","v":0},{"$f":"+'Kap.ber JA'!M60","v":0},{"$f":"+'Kap.ber JA'!N60","v":0},{"$f":"+'Kap.ber JA'!O60","v":0},{"$f":"+'Kap.ber JA'!P60","v":0},{"$f":"+'Kap.ber JA'!Q60","v":0},{"$f":"+'Kap.ber JA'!R60","v":0},{"$f":"+'Kap.ber JA'!S60","v":0},{"$f":"+'Kap.ber JA'!T60","v":3},{"$f":"+'Kap.ber JA'!U60","v":3},{"$f":"+'Kap.ber JA'!V60","v":3},{"$f":"+'Kap.ber JA'!W60","v":3},{"$f":"+'Kap.ber JA'!X60","v":5},{"$f":"+'Kap.ber JA'!Y60","v":0},{"$f":"+'Kap.ber JA'!Z60","v":0},{"$f":"+'Kap.ber JA'!AA60","v":0},{"$f":"+'Kap.ber JA'!AB60","v":3},{"$f":"+'Kap.ber JA'!AC60","v":0},{"$f":"+'Kap.ber JA'!AD60","v":0},{"$f":"+'Kap.ber JA'!AE60","v":0},{"$f":"+'Kap.ber JA'!AF60","v":0},0,{"$f":"IF(OR(J60=\"Ej Fjb\",J60=\"Rb\",J60=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K60=\"n/n\",INDATABLAD!C$577,IF(OR(K60=\"j/n\",K60=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},82.481999999999999,82.481999999999999,82.481999999999999,3,0,0,{"$f":"AG60*INDATABLAD!C$580","v":0},{"$f":"+IF(H60=\"esp\",SUMPRODUCT(BG60:BK60,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H60=\"esp\",SUM(CJ60:CS60)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S60,INDATABLAD!C$590)","v":1},27.494,{"$f":"+IF(L60>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE60^2)+INDATABLAD!C$592*(BA60^2)+INDATABLAD!C$594*(BA60^2)*(BE60^2),0)","v":0},{"$f":"++IF(H60=\"esp\",0,VLOOKUP(L60,INDATABLAD!B$596:C$606,2))","v":1},0,27.494,0,0,82.481999999999999,{"$f":"+(IF(H60=\"esp\",AJ60+AQ60+AS60+AT60))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H60=\"dsp\",AL60++AO60)/((24-INDATABLAD!D$579)*60)","v":7.6372222222222216E-2},{"$f":"+'Bandata teknisk'!AF60","v":0},0,0,0,27.494,0,{"$f":"+BM60-'Kap.ber JA'!BM60","v":0},27.494,{"$f":"+I60-'Kap.ber JA'!I60","v":0},null,{"$f":"+IFERROR(VLOOKUP($B60,Bangods_linjedel!$B:$W,21,FALSE)-BQ60,0)","v":54.988},{"$f":"+IFERROR(VLOOKUP($B60,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E60=\"fyrspår\",VLOOKUP($B60,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E60,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E60=\"fyrspår\",VLOOKUP($B60,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E60,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E60=\"fyrspår\",VLOOKUP($B60,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E60,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV60+BW60>0,$Y60*(INDATABLAD!$C$586-1)*$CB60,0)","v":0},{"$f":"IF(BV60+BW60>0,$Z60*(INDATABLAD!$C$586-1)*$CB60,0)","v":0},{"$f":"IF(BV60+BW60>0,$AA60*(INDATABLAD!$C$586-1)*$CB60,0)","v":0},{"$f":"IF(BX60+BY60>0,$AB60*(INDATABLAD!$C$586-1)*CB60,0)","v":0},{"$f":"IF(BZ60+CA60>0,$AC60*(INDATABLAD!$C$586-1)*CB60,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q60>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R60>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1431",13747,0,13747,null,{"$f":"+DK60-'Kap.ber JA'!DL60","v":0},{"$f":"+DL60-'Kap.ber JA'!DM60","v":0}]
[{"$f":"+'Kap.ber JA'!A61","v":"Bergslagsbanan"},{"$f":"+'Kap.ber JA'!B61","v":"L1432"},{"$f":"+'Kap.ber JA'!C61","v":"Gävle västra-Hagaström (i)"},{"$f":"+'Kap.ber JA'!D61","v":"Gävle västra-Hagaström"},{"$f":"+'Kap.ber JA'!E61","v":"Fyrspår"},{"$f":"+I61-'Kap.ber JA'!I61","v":0},null,{"$f":"+'Kap.ber JA'!H61","v":"dsp"},{"$f":"+((BC61+BB61)/((24-INDATABLAD!C$579)*60))","v":0.10398417718223113},{"$f":"+'Kap.ber JA'!J61","v":"fjb"},{"$f":"+'Kap.ber JA'!K61","v":"n/j"},{"$f":"+'Kap.ber JA'!L61","v":0},{"$f":"+'Kap.ber JA'!M61","v":0},{"$f":"+'Kap.ber JA'!N61","v":0},{"$f":"+'Kap.ber JA'!O61","v":0},{"$f":"+'Kap.ber JA'!P61","v":0},{"$f":"+'Kap.ber JA'!Q61","v":0},{"$f":"+'Kap.ber JA'!R61","v":0},{"$f":"+'Kap.ber JA'!S61","v":0},{"$f":"+'Kap.ber JA'!T61","v":3},{"$f":"+'Kap.ber JA'!U61","v":3},{"$f":"+'Kap.ber JA'!V61","v":3},{"$f":"+'Kap.ber JA'!W61","v":3},{"$f":"+'Kap.ber JA'!X61","v":5},{"$f":"+'Kap.ber JA'!Y61","v":1},{"$f":"+'Kap.ber JA'!Z61","v":2},{"$f":"+'Kap.ber JA'!AA61","v":2},{"$f":"+'Kap.ber JA'!AB61","v":3},{"$f":"+'Kap.ber JA'!AC61","v":0},{"$f":"+'Kap.ber JA'!AD61","v":0},{"$f":"+'Kap.ber JA'!AE61","v":0},{"$f":"+'Kap.ber JA'!AF61","v":0},0,{"$f":"IF(OR(J61=\"Ej Fjb\",J61=\"Rb\",J61=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K61=\"n/n\",INDATABLAD!C$577,IF(OR(K61=\"j/n\",K61=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},51.881999999999998,51.881999999999998,93.882000000000005,1.6578896913146288,18.420911356809611,18.420911356809611,{"$f":"AG61*INDATABLAD!C$580","v":0},{"$f":"+IF(H61=\"esp\",SUMPRODUCT(BG61:BK61,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H61=\"esp\",SUM(CJ61:CS61)*INDATABLAD!C$577/2,0)","v":0},31.294,0,{"$f":"MAX(1-S61,INDATABLAD!C$590)","v":1},31.294,{"$f":"+IF(L61>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE61^2)+INDATABLAD!C$592*(BA61^2)+INDATABLAD!C$594*(BA61^2)*(BE61^2),0)","v":0},{"$f":"++IF(H61=\"esp\",0,VLOOKUP(L61,INDATABLAD!B$596:C$606,2))","v":1},0,3.294,0.35505399477293881,0,{"$f":"IF(H61=\"dsp\",AL61+AN61+AP61,0)","v":112.30291135680962},{"$f":"+(IF(H61=\"esp\",AJ61+AQ61+AS61+AT61))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H61=\"dsp\",AL61++AO61)/((24-INDATABLAD!D$579)*60)","v":0.10398417718223113},{"$f":"+'Bandata teknisk'!AF61","v":0},14,14,0,3.294,0,{"$f":"+BM61-'Kap.ber JA'!BM61","v":0},31.294,{"$f":"+I61-'Kap.ber JA'!I61","v":0},null,{"$f":"+IFERROR(VLOOKUP($B61,Bangods_linjedel!$B:$W,21,FALSE)-BQ61,0)","v":6.5880000000000001},{"$f":"+IFERROR(VLOOKUP($B61,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E61=\"fyrspår\",VLOOKUP($B61,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E61,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E61=\"fyrspår\",VLOOKUP($B61,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E61,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E61=\"fyrspår\",VLOOKUP($B61,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E61,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV61+BW61>0,$Y61*(INDATABLAD!$C$586-1)*$CB61,0)","v":0},{"$f":"IF(BV61+BW61>0,$Z61*(INDATABLAD!$C$586-1)*$CB61,0)","v":0},{"$f":"IF(BV61+BW61>0,$AA61*(INDATABLAD!$C$586-1)*$CB61,0)","v":0},{"$f":"IF(BX61+BY61>0,$AB61*(INDATABLAD!$C$586-1)*CB61,0)","v":0},{"$f":"IF(BZ61+CA61>0,$AC61*(INDATABLAD!$C$586-1)*CB61,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q61>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R61>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1432",1647,17920,19567,null,{"$f":"+DK61-'Kap.ber JA'!DL61","v":0},{"$f":"+DL61-'Kap.ber JA'!DM61","v":0}]
[{"$f":"+'Kap.ber JA'!A62","v":"Ostkustbanan"},{"$f":"+'Kap.ber JA'!B62","v":"L1433"},{"$f":"+'Kap.ber JA'!C62","v":"Gävle Central-Gävle västra (i)"},{"$f":"+'Kap.ber JA'!D62","v":"Gävle Central-Gävle västra"},{"$f":"+'Kap.ber JA'!E62","v":"Fyrspår"},{"$f":"+I62-'Kap.ber JA'!I62","v":0},null,{"$f":"+'Kap.ber JA'!H62","v":"dsp"},{"$f":"+((BC62+BB62)/((24-INDATABLAD!C$579)*60))","v":8.6927777777777784E-2},{"$f":"+'Kap.ber JA'!J62","v":"fjb"},{"$f":"+'Kap.ber JA'!K62","v":"n/j"},{"$f":"+'Kap.ber JA'!L62","v":0},{"$f":"+'Kap.ber JA'!M62","v":0},{"$f":"+'Kap.ber JA'!N62","v":0},{"$f":"+'Kap.ber JA'!O62","v":0},{"$f":"+'Kap.ber JA'!P62","v":0},{"$f":"+'Kap.ber JA'!Q62","v":0},{"$f":"+'Kap.ber JA'!R62","v":0},{"$f":"+'Kap.ber JA'!S62","v":0},{"$f":"+'Kap.ber JA'!T62","v":3},{"$f":"+'Kap.ber JA'!U62","v":3},{"$f":"+'Kap.ber JA'!V62","v":3},{"$f":"+'Kap.ber JA'!W62","v":3},{"$f":"+'Kap.ber JA'!X62","v":5},{"$f":"+'Kap.ber JA'!Y62","v":2},{"$f":"+'Kap.ber JA'!Z62","v":2},{"$f":"+'Kap.ber JA'!AA62","v":2},{"$f":"+'Kap.ber JA'!AB62","v":2},{"$f":"+'Kap.ber JA'!AC62","v":0},{"$f":"+'Kap.ber JA'!AD62","v":0},{"$f":"+'Kap.ber JA'!AE62","v":0},{"$f":"+'Kap.ber JA'!AF62","v":0},0,{"$f":"IF(OR(J62=\"Ej Fjb\",J62=\"Rb\",J62=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K62=\"n/n\",INDATABLAD!C$577,IF(OR(K62=\"j/n\",K62=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},62.588000000000001,62.588000000000001,93.882000000000005,2,0,0,{"$f":"AG62*INDATABLAD!C$580","v":0},{"$f":"+IF(H62=\"esp\",SUMPRODUCT(BG62:BK62,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H62=\"esp\",SUM(CJ62:CS62)*INDATABLAD!C$577/2,0)","v":0},31.294,0,{"$f":"MAX(1-S62,INDATABLAD!C$590)","v":1},31.294,{"$f":"+IF(L62>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE62^2)+INDATABLAD!C$592*(BA62^2)+INDATABLAD!C$594*(BA62^2)*(BE62^2),0)","v":0},{"$f":"++IF(H62=\"esp\",0,VLOOKUP(L62,INDATABLAD!B$596:C$606,2))","v":1},0,3.294,0,0,93.882000000000005,{"$f":"+(IF(H62=\"esp\",AJ62+AQ62+AS62+AT62))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H62=\"dsp\",AL62++AO62)/((24-INDATABLAD!D$579)*60)","v":8.6927777777777784E-2},{"$f":"+'Bandata teknisk'!AF62","v":0},14,14,0,3.294,0,{"$f":"+BM62-'Kap.ber JA'!BM62","v":0},31.294,{"$f":"+I62-'Kap.ber JA'!I62","v":0},null,{"$f":"+IFERROR(VLOOKUP($B62,Bangods_linjedel!$B:$W,21,FALSE)-BQ62,0)","v":6.5880000000000001},{"$f":"+IFERROR(VLOOKUP($B62,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E62=\"fyrspår\",VLOOKUP($B62,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E62,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E62=\"fyrspår\",VLOOKUP($B62,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E62,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E62=\"fyrspår\",VLOOKUP($B62,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E62,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV62+BW62>0,$Y62*(INDATABLAD!$C$586-1)*$CB62,0)","v":0},{"$f":"IF(BV62+BW62>0,$Z62*(INDATABLAD!$C$586-1)*$CB62,0)","v":0},{"$f":"IF(BV62+BW62>0,$AA62*(INDATABLAD!$C$586-1)*$CB62,0)","v":0},{"$f":"IF(BX62+BY62>0,$AB62*(INDATABLAD!$C$586-1)*CB62,0)","v":0},{"$f":"IF(BZ62+CA62>0,$AC62*(INDATABLAD!$C$586-1)*CB62,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q62>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R62>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1433",1647,17920,19567,null,{"$f":"+DK62-'Kap.ber JA'!DL62","v":0},{"$f":"+DL62-'Kap.ber JA'!DM62","v":0}]
[{"$f":"+'Kap.ber JA'!A64","v":"Hargshamnsbanan"},{"$f":"+'Kap.ber JA'!B64","v":"L1600"},{"$f":"+'Kap.ber JA'!C64","v":"Örbyhus-Hallstavik"},{"$f":"+'Kap.ber JA'!D64","v":"Dannemora-Gimo"},{"$f":"+'Kap.ber JA'!E64","v":"Gimo-Hargshamn"},{"$f":"+I64-'Kap.ber JA'!I64","v":0},null,{"$f":"+'Kap.ber JA'!H64","v":"esp"},{"$f":"+((BC64+BB64)/((24-INDATABLAD!C$579)*60))","v":0},{"$f":"+'Kap.ber JA'!J64","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K64","v":"n/n"},{"$f":"+'Kap.ber JA'!L64","v":0},{"$f":"+'Kap.ber JA'!M64","v":0},{"$f":"+'Kap.ber JA'!N64","v":366},{"$f":"+'Kap.ber JA'!O64","v":0},{"$f":"+'Kap.ber JA'!P64","v":0},{"$f":"+'Kap.ber JA'!Q64","v":40},{"$f":"+'Kap.ber JA'!R64","v":30},{"$f":"+'Kap.ber JA'!S64","v":0},{"$f":"+'Kap.ber JA'!T64","v":5},{"$f":"+'Kap.ber JA'!U64","v":4},{"$f":"+'Kap.ber JA'!V64","v":4},{"$f":"+'Kap.ber JA'!W64","v":5},{"$f":"+'Kap.ber JA'!X64","v":5},{"$f":"+'Kap.ber JA'!Y64","v":0},{"$f":"+'Kap.ber JA'!Z64","v":0},{"$f":"+'Kap.ber JA'!AA64","v":0},{"$f":"+'Kap.ber JA'!AB64","v":62},{"$f":"+'Kap.ber JA'!AC64","v":0},{"$f":"+'Kap.ber JA'!AD64","v":110},{"$f":"+'Kap.ber JA'!AE64","v":625},{"$f":"+'Kap.ber JA'!AF64","v":747},0,{"$f":"IF(OR(J64=\"Ej Fjb\",J64=\"Rb\",J64=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K64=\"n/n\",INDATABLAD!C$577,IF(OR(K64=\"j/n\",K64=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},0,0,0,0,0,0,{"$f":"AG64*INDATABLAD!C$580","v":0},{"$f":"+IF(H64=\"esp\",SUMPRODUCT(BG64:BK64,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H64=\"esp\",SUM(CJ64:CS64)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S64,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L64>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE64^2)+INDATABLAD!C$592*(BA64^2)+INDATABLAD!C$594*(BA64^2)*(BE64^2),0)","v":0},{"$f":"++IF(H64=\"esp\",0,VLOOKUP(L64,INDATABLAD!B$596:C$606,2))","v":0},0,0,0,0,0,{"$f":"+(IF(H64=\"esp\",AJ64+AQ64+AS64+AT64))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H64=\"dsp\",AL64++AO64)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF64","v":0},0,0,0,0,0,{"$f":"+BM64-'Kap.ber JA'!BM64","v":0},0,{"$f":"+I64-'Kap.ber JA'!I64","v":0},null,{"$f":"+IFERROR(VLOOKUP($B64,Bangods_linjedel!$B:$W,21,FALSE)-BQ64,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B64,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E64=\"fyrspår\",VLOOKUP($B64,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E64,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E64=\"fyrspår\",VLOOKUP($B64,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E64,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E64=\"fyrspår\",VLOOKUP($B64,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E64,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV64+BW64>0,$Y64*(INDATABLAD!$C$586-1)*$CB64,0)","v":0},{"$f":"IF(BV64+BW64>0,$Z64*(INDATABLAD!$C$586-1)*$CB64,0)","v":0},{"$f":"IF(BV64+BW64>0,$AA64*(INDATABLAD!$C$586-1)*$CB64,0)","v":0},{"$f":"IF(BX64+BY64>0,$AB64*(INDATABLAD!$C$586-1)*CB64,0)","v":0},{"$f":"IF(BZ64+CA64>0,$AC64*(INDATABLAD!$C$586-1)*CB64,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q64>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R64>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1600",0,0,0,null,{"$f":"+DK64-'Kap.ber JA'!DL64","v":0},{"$f":"+DL64-'Kap.ber JA'!DM64","v":0}]
[{"$f":"+'Kap.ber JA'!A69","v":"Bergslagsbanan"},{"$f":"+'Kap.ber JA'!B69","v":"L1700"},{"$f":"+'Kap.ber JA'!C69","v":"Sandviken-Storvik"},{"$f":"+'Kap.ber JA'!D69","v":"Kungsgården-Storvik"},{"$f":"+'Kap.ber JA'!E69","v":"Sandviken-Villersmuren"},{"$f":"+I69-'Kap.ber JA'!I69","v":0},null,{"$f":"+'Kap.ber JA'!H69","v":"esp"},{"$f":"+((BC69+BB69)/((24-INDATABLAD!C$579)*60))","v":0.69168888888888902},{"$f":"+'Kap.ber JA'!J69","v":"fjb"},{"$f":"+'Kap.ber JA'!K69","v":"n/j"},{"$f":"+'Kap.ber JA'!L69","v":0},{"$f":"+'Kap.ber JA'!M69","v":651},{"$f":"+'Kap.ber JA'!N69","v":1382},{"$f":"+'Kap.ber JA'!O69","v":0},{"$f":"+'Kap.ber JA'!P69","v":1015},{"$f":"+'Kap.ber JA'!Q69","v":45},{"$f":"+'Kap.ber JA'!R69","v":83},{"$f":"+'Kap.ber JA'!S69","v":0.2},{"$f":"+'Kap.ber JA'!T69","v":5},{"$f":"+'Kap.ber JA'!U69","v":4},{"$f":"+'Kap.ber JA'!V69","v":4},{"$f":"+'Kap.ber JA'!W69","v":5},{"$f":"+'Kap.ber JA'!X69","v":5},{"$f":"+'Kap.ber JA'!Y69","v":0},{"$f":"+'Kap.ber JA'!Z69","v":3},{"$f":"+'Kap.ber JA'!AA69","v":0},{"$f":"+'Kap.ber JA'!AB69","v":9},{"$f":"+'Kap.ber JA'!AC69","v":0},{"$f":"+'Kap.ber JA'!AD69","v":110},{"$f":"+'Kap.ber JA'!AE69","v":625},{"$f":"+'Kap.ber JA'!AF69","v":747},0,{"$f":"IF(OR(J69=\"Ej Fjb\",J69=\"Rb\",J69=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K69=\"n/n\",INDATABLAD!C$577,IF(OR(K69=\"j/n\",K69=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},402.48,402.48,0,0,0,0,{"$f":"AG69*INDATABLAD!C$580","v":0},{"$f":"+IF(H69=\"esp\",SUMPRODUCT(BG69:BK69,Indata_Kalkylvärden!D$91:H$91),0)","v":321.60000000000002},{"$f":"+IF(H69=\"esp\",SUM(CJ69:CS69)*INDATABLAD!C$577/2,0)","v":72.72},72.72,0,{"$f":"MAX(1-S69,INDATABLAD!C$590)","v":0.8},36.36,{"$f":"+IF(L69>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE69^2)+INDATABLAD!C$592*(BA69^2)+INDATABLAD!C$594*(BA69^2)*(BE69^2),0)","v":0},{"$f":"++IF(H69=\"esp\",0,VLOOKUP(L69,INDATABLAD!B$596:C$606,2))","v":0},0,30.72,0,747.02400000000011,0,{"$f":"+(IF(H69=\"esp\",AJ69+AQ69+AS69+AT69))/((24-INDATABLAD!D$579)*60)","v":0.73777777777777787},{"$f":"+IF(H69=\"dsp\",AL69++AO69)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF69","v":0},0,42,0,30.72,0,{"$f":"+BM69-'Kap.ber JA'!BM69","v":0},72.72,{"$f":"+I69-'Kap.ber JA'!I69","v":0},null,{"$f":"+IFERROR(VLOOKUP($B69,Bangods_linjedel!$B:$W,21,FALSE)-BQ69,0)","v":30.72},{"$f":"+IFERROR(VLOOKUP($B69,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E69=\"fyrspår\",VLOOKUP($B69,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E69,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E69=\"fyrspår\",VLOOKUP($B69,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E69,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":42},{"$f":"+IFERROR(IF($E69=\"fyrspår\",VLOOKUP($B69,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E69,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV69+BW69>0,$Y69*(INDATABLAD!$C$586-1)*$CB69,0)","v":0},{"$f":"IF(BV69+BW69>0,$Z69*(INDATABLAD!$C$586-1)*$CB69,0)","v":0},{"$f":"IF(BV69+BW69>0,$AA69*(INDATABLAD!$C$586-1)*$CB69,0)","v":0},{"$f":"IF(BX69+BY69>0,$AB69*(INDATABLAD!$C$586-1)*CB69,0)","v":0},{"$f":"IF(BZ69+CA69>0,$AC69*(INDATABLAD!$C$586-1)*CB69,0)","v":0},0,null,0,0,42,0,0,0,30.72,0,0,0,0.42244224422442245,1,null,{"$f":"+IF(Q69>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R69>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1700",7680,13440,21120,null,{"$f":"+DK69-'Kap.ber JA'!DL69","v":0},{"$f":"+DL69-'Kap.ber JA'!DM69","v":0}]
[{"$f":"+'Kap.ber JA'!A74","v":"Bergslagsbanan"},{"$f":"+'Kap.ber JA'!B74","v":"L1705"},{"$f":"+'Kap.ber JA'!C74","v":"Ställdalen-Lindesberg"},{"$f":"+'Kap.ber JA'!D74","v":"Storå-Lindesberg"},{"$f":"+'Kap.ber JA'!E74","v":"Lindesberg-Storå"},{"$f":"+I74-'Kap.ber JA'!I74","v":0},null,{"$f":"+'Kap.ber JA'!H74","v":"esp"},{"$f":"+((BC74+BB74)/((24-INDATABLAD!C$579)*60))","v":0.8825277777777778},{"$f":"+'Kap.ber JA'!J74","v":"fjb"},{"$f":"+'Kap.ber JA'!K74","v":"j/n"},{"$f":"+'Kap.ber JA'!L74","v":0},{"$f":"+'Kap.ber JA'!M74","v":684},{"$f":"+'Kap.ber JA'!N74","v":635},{"$f":"+'Kap.ber JA'!O74","v":0},{"$f":"+'Kap.ber JA'!P74","v":479},{"$f":"+'Kap.ber JA'!Q74","v":50},{"$f":"+'Kap.ber JA'!R74","v":63},{"$f":"+'Kap.ber JA'!S74","v":0},{"$f":"+'Kap.ber JA'!T74","v":5},{"$f":"+'Kap.ber JA'!U74","v":4},{"$f":"+'Kap.ber JA'!V74","v":4},{"$f":"+'Kap.ber JA'!W74","v":5},{"$f":"+'Kap.ber JA'!X74","v":5},{"$f":"+'Kap.ber JA'!Y74","v":0},{"$f":"+'Kap.ber JA'!Z74","v":10},{"$f":"+'Kap.ber JA'!AA74","v":0},{"$f":"+'Kap.ber JA'!AB74","v":11},{"$f":"+'Kap.ber JA'!AC74","v":0},{"$f":"+'Kap.ber JA'!AD74","v":110},{"$f":"+'Kap.ber JA'!AE74","v":625},{"$f":"+'Kap.ber JA'!AF74","v":747},0,{"$f":"IF(OR(J74=\"Ej Fjb\",J74=\"Rb\",J74=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K74=\"n/n\",INDATABLAD!C$577,IF(OR(K74=\"j/n\",K74=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},602.78,602.78,0,0,0,0,{"$f":"AG74*INDATABLAD!C$580","v":0},{"$f":"+IF(H74=\"esp\",SUMPRODUCT(BG74:BK74,Indata_Kalkylvärden!D$91:H$91),0)","v":248.9},{"$f":"+IF(H74=\"esp\",SUM(CJ74:CS74)*INDATABLAD!C$577/2,0)","v":71.960000000000008},58.980000000000004,0,{"$f":"MAX(1-S74,INDATABLAD!C$590)","v":1},29.490000000000002,{"$f":"+IF(L74>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE74^2)+INDATABLAD!C$592*(BA74^2)+INDATABLAD!C$594*(BA74^2)*(BE74^2),0)","v":0},{"$f":"++IF(H74=\"esp\",0,VLOOKUP(L74,INDATABLAD!B$596:C$606,2))","v":0},0,12.98,0,953.13,0,{"$f":"+(IF(H74=\"esp\",AJ74+AQ74+AS74+AT74))/((24-INDATABLAD!D$579)*60)","v":0.84320370370370368},{"$f":"+IF(H74=\"dsp\",AL74++AO74)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF74","v":0},0,46,0,12.98,0,{"$f":"+BM74-'Kap.ber JA'!BM74","v":0},58.980000000000004,{"$f":"+I74-'Kap.ber JA'!I74","v":0},null,{"$f":"+IFERROR(VLOOKUP($B74,Bangods_linjedel!$B:$W,21,FALSE)-BQ74,0)","v":12.98},{"$f":"+IFERROR(VLOOKUP($B74,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E74=\"fyrspår\",VLOOKUP($B74,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E74,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E74=\"fyrspår\",VLOOKUP($B74,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E74,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E74=\"fyrspår\",VLOOKUP($B74,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E74,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV74+BW74>0,$Y74*(INDATABLAD!$C$586-1)*$CB74,0)","v":0},{"$f":"IF(BV74+BW74>0,$Z74*(INDATABLAD!$C$586-1)*$CB74,0)","v":0},{"$f":"IF(BV74+BW74>0,$AA74*(INDATABLAD!$C$586-1)*$CB74,0)","v":0},{"$f":"IF(BX74+BY74>0,$AB74*(INDATABLAD!$C$586-1)*CB74,0)","v":0},{"$f":"IF(BZ74+CA74>0,$AC74*(INDATABLAD!$C$586-1)*CB74,0)","v":0},0,null,0,0,46,0,0,0,12.98,12.98,0,0,0.44014920311970157,2,null,{"$f":"+IF(Q74>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R74>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1705",3245,14720,17965,null,{"$f":"+DK74-'Kap.ber JA'!DL74","v":0},{"$f":"+DL74-'Kap.ber JA'!DM74","v":0}]
[{"$f":"+'Kap.ber JA'!A77","v":"Bergslagsbanan"},{"$f":"+'Kap.ber JA'!B77","v":"L1708"},{"$f":"+'Kap.ber JA'!C77","v":"Nykroppa-Kil"},{"$f":"+'Kap.ber JA'!D77","v":"Sandmon-Kil"},{"$f":"+'Kap.ber JA'!E77","v":"Nykroppa-Daglösen"},{"$f":"+I77-'Kap.ber JA'!I77","v":0},null,{"$f":"+'Kap.ber JA'!H77","v":"esp"},{"$f":"+((BC77+BB77)/((24-INDATABLAD!C$579)*60))","v":0.60125555555555554},{"$f":"+'Kap.ber JA'!J77","v":"fjb"},{"$f":"+'Kap.ber JA'!K77","v":"j/j"},{"$f":"+'Kap.ber JA'!L77","v":0},{"$f":"+'Kap.ber JA'!M77","v":894},{"$f":"+'Kap.ber JA'!N77","v":683},{"$f":"+'Kap.ber JA'!O77","v":680},{"$f":"+'Kap.ber JA'!P77","v":587},{"$f":"+'Kap.ber JA'!Q77","v":80},{"$f":"+'Kap.ber JA'!R77","v":42},{"$f":"+'Kap.ber JA'!S77","v":0},{"$f":"+'Kap.ber JA'!T77","v":5},{"$f":"+'Kap.ber JA'!U77","v":4},{"$f":"+'Kap.ber JA'!V77","v":4},{"$f":"+'Kap.ber JA'!W77","v":5},{"$f":"+'Kap.ber JA'!X77","v":5},{"$f":"+'Kap.ber JA'!Y77","v":0},{"$f":"+'Kap.ber JA'!Z77","v":20},{"$f":"+'Kap.ber JA'!AA77","v":0},{"$f":"+'Kap.ber JA'!AB77","v":20},{"$f":"+'Kap.ber JA'!AC77","v":0},{"$f":"+'Kap.ber JA'!AD77","v":110},{"$f":"+'Kap.ber JA'!AE77","v":625},{"$f":"+'Kap.ber JA'!AF77","v":747},0,{"$f":"IF(OR(J77=\"Ej Fjb\",J77=\"Rb\",J77=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K77=\"n/n\",INDATABLAD!C$577,IF(OR(K77=\"j/n\",K77=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},490.08000000000004,490.08000000000004,0,{"$f":"+IF(AK77=0,0,IF(H77=\"dsp\",AK77/SUM(BG77:BK77),0))","v":0},0,0,{"$f":"AG77*INDATABLAD!C$580","v":0},{"$f":"+IF(H77=\"esp\",SUMPRODUCT(BG77:BK77,Indata_Kalkylvärden!D$91:H$91),0)","v":122.52000000000001},{"$f":"+IF(H77=\"esp\",SUM(CJ77:CS77)*INDATABLAD!C$577/2,0)","v":24.504000000000001},0,0,{"$f":"MAX(1-S77,INDATABLAD!C$590)","v":1},12.252000000000001,{"$f":"+IF(L77>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE77^2)+INDATABLAD!C$592*(BA77^2)+INDATABLAD!C$594*(BA77^2)*(BE77^2),0)","v":0},{"$f":"++IF(H77=\"esp\",0,VLOOKUP(L77,INDATABLAD!B$596:C$606,2))","v":0},0,24.504000000000001,0,649.35599999999999,0,{"$f":"+(IF(H77=\"esp\",AJ77+AQ77+AS77+AT77))/((24-INDATABLAD!D$579)*60)","v":0.56722222222222229},{"$f":"+IF(H77=\"dsp\",AL77++AO77)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF77","v":0},0,0,0,24.504000000000001,0,{"$f":"+BM77-'Kap.ber JA'!BM77","v":0},24.504000000000001,{"$f":"+I77-'Kap.ber JA'!I77","v":0},null,{"$f":"+IFERROR(VLOOKUP($B77,Bangods_linjedel!$B:$W,21,FALSE)-BQ77,0)","v":24.504000000000001},{"$f":"+IFERROR(VLOOKUP($B77,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E77=\"fyrspår\",VLOOKUP($B77,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E77,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E77=\"fyrspår\",VLOOKUP($B77,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E77,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E77=\"fyrspår\",VLOOKUP($B77,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E77,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV77+BW77>0,$Y77*(INDATABLAD!$C$586-1)*$CB77,0)","v":0},{"$f":"IF(BV77+BW77>0,$Z77*(INDATABLAD!$C$586-1)*$CB77,0)","v":0},{"$f":"IF(BV77+BW77>0,$AA77*(INDATABLAD!$C$586-1)*$CB77,0)","v":0},{"$f":"IF(BX77+BY77>0,$AB77*(INDATABLAD!$C$586-1)*CB77,0)","v":0},{"$f":"IF(BZ77+CA77>0,$AC77*(INDATABLAD!$C$586-1)*CB77,0)","v":0},0,null,0,0,0,0,0,0,0,24.504000000000001,0,0,1,1,null,{"$f":"+IF(Q77>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R77>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L1708",6126,0,6126,null,{"$f":"+DK77-'Kap.ber JA'!DL77","v":0},{"$f":"+DL77-'Kap.ber JA'!DM77","v":0}]
[{"$f":"+'Kap.ber JA'!A81","v":"Godsstråket genom bergsslagen"},{"$f":"+'Kap.ber JA'!B81","v":"L1802"},{"$f":"+'Kap.ber JA'!C81","v":"Fagersta Central-Frövi"},{"$f":"+'Kap.ber JA'!D81","v":"Fagersta Central-Dagarn"},{"$f":"+'Kap.ber JA'!E81","v":"Frövi-Sällinge"},{"$f":"+I81-'Kap.ber JA'!I81","v":0},null,{"$f":"+'Kap.ber JA'!H81","v":"esp"},{"$f":"+((BC81+BB81)/((24-INDATABLAD!C$579)*60))","v":0.52349555555555549},{"$f":"+'Kap.ber JA'!J81","v":"fjb"},{"$f":"+'Kap.ber JA'!K81","v":"n/j"},{"$f":"+'Kap.ber JA'!L81","v":0},{"$f":"+'Kap.ber JA'!M81","v":683},{"$f":"+'Kap.ber JA'!N81","v":837},{"$f":"+'Kap.ber JA'!O81","v":683},{"$f":"+'Kap.ber JA'!P81","v":630},{"$f":"+'Kap.ber JA'!Q81","v":40},{"$f":"+'Kap.ber JA'!R81","v":80},{"$f":"+'Kap.ber JA'!S81","v":0.2},{"$f":"+'Kap.ber JA'!T81","v":5},{"$f":"+'Kap.ber JA'!U81","v":4},{"$f":"+'Kap.ber JA'!V81","v":4},{"$f":"+'Kap.ber JA'!W81","v":5},{"$f":"+'Kap.ber JA'!X81","v":5},{"$f":"+'Kap.ber JA'!Y81","v":0},{"$f":"+'Kap.ber JA'!Z81","v":7},{"$f":"+'Kap.ber JA'!AA81","v":0},{"$f":"+'Kap.ber JA'!AB81","v":9},{"$f":"+'Kap.ber JA'!AC81","v":0},{"$f":"+'Kap.ber JA'!AD81","v":110},{"$f":"+'Kap.ber JA'!AE81","v":625},{"$f":"+'Kap.ber JA'!AF81","v":747},0,{"$f":"IF(OR(J81=\"Ej Fjb\",J81=\"Rb\",J81=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K81=\"n/n\",INDATABLAD!C$577,IF(OR(K81=\"j/n\",K81=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},379.25200000000001,379.25200000000001,0,0,0,0,{"$f":"AG81*INDATABLAD!C$580","v":0},{"$f":"+IF(H81=\"esp\",SUMPRODUCT(BG81:BK81,Indata_Kalkylvärden!D$91:H$91),0)","v":211.14},{"$f":"+IF(H81=\"esp\",SUM(CJ81:CS81)*INDATABLAD!C$577/2,0)","v":0},43.027999999999999,0,{"$f":"MAX(1-S81,INDATABLAD!C$590)","v":0.8},21.513999999999999,{"$f":"+IF(L81>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE81^2)+INDATABLAD!C$592*(BA81^2)+INDATABLAD!C$594*(BA81^2)*(BE81^2),0)","v":0},{"$f":"++IF(H81=\"esp\",0,VLOOKUP(L81,INDATABLAD!B$596:C$606,2))","v":0},0,39.027999999999999,0,565.37519999999995,0,{"$f":"+(IF(H81=\"esp\",AJ81+AQ81+AS81+AT81))/((24-INDATABLAD!D$579)*60)","v":0.58650000000000002},{"$f":"+IF(H81=\"dsp\",AL81++AO81)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF81","v":0},0,4,0,39.027999999999999,0,{"$f":"+BM81-'Kap.ber JA'!BM81","v":0},43.027999999999999,{"$f":"+I81-'Kap.ber JA'!I81","v":0},null,{"$f":"+IFERROR(VLOOKUP($B81,Bangods_linjedel!$B:$W,21,FALSE)-BQ81,0)","v":39.027999999999999},{"$f":"+IFERROR(VLOOKUP($B81,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E81=\"fyrspår\",VLOOKUP($B81,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E81,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E81=\"fyrspår\",VLOOKUP($B81,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E81,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E81=\"fyrspår\",VLOOKUP($B81,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E81,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV81+BW81>0,$Y81*(INDATABLAD!$C$586-1)*$CB81,0)","v":0},{"$f":"IF(BV81+BW81>0,$Z81*(INDATABLAD!$C$586-1)*$CB81,0)","v":0},{"$f":"IF(BV81+BW81>0,$AA81*(INDATABLAD!$C$586-1)*$CB81,0)","v":0},{"$f":"IF(BX81+BY81>0,$AB81*(INDATABLAD!$C$586-1)*CB81,0)","v":0},{"$f":"IF(BZ81+CA81>0,$AC81*(INDATABLAD!$C$586-1)*CB81,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q81>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R81>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1802",9757,1280,11037,null,{"$f":"+DK81-'Kap.ber JA'!DL81","v":0},{"$f":"+DL81-'Kap.ber JA'!DM81","v":0}]
[{"$f":"+'Kap.ber JA'!A86","v":"Godsstråket genom bergsslagen"},{"$f":"+'Kap.ber JA'!B86","v":"L1807"},{"$f":"+'Kap.ber JA'!C86","v":"Motala Central-Mjölby"},{"$f":"+'Kap.ber JA'!D86","v":"Motala Central-Mjölby"},{"$f":"+'Kap.ber JA'!E86","v":"Motala Central-Fågelsta"},{"$f":"+I86-'Kap.ber JA'!I86","v":0},null,{"$f":"+'Kap.ber JA'!H86","v":"dsp"},{"$f":"+((BC86+BB86)/((24-INDATABLAD!C$579)*60))","v":0.5649157668252951},{"$f":"+'Kap.ber JA'!J86","v":"fjb"},{"$f":"+'Kap.ber JA'!K86","v":0},{"$f":"+'Kap.ber JA'!L86","v":1},{"$f":"+'Kap.ber JA'!M86","v":0},{"$f":"+'Kap.ber JA'!N86","v":0},{"$f":"+'Kap.ber JA'!O86","v":0},{"$f":"+'Kap.ber JA'!P86","v":0},{"$f":"+'Kap.ber JA'!Q86","v":75},{"$f":"+'Kap.ber JA'!R86","v":71},{"$f":"+'Kap.ber JA'!S86","v":0},{"$f":"+'Kap.ber JA'!T86","v":5},{"$f":"+'Kap.ber JA'!U86","v":5},{"$f":"+'Kap.ber JA'!V86","v":5},{"$f":"+'Kap.ber JA'!W86","v":4},{"$f":"+'Kap.ber JA'!X86","v":5},{"$f":"+'Kap.ber JA'!Y86","v":13},{"$f":"+'Kap.ber JA'!Z86","v":13},{"$f":"+'Kap.ber JA'!AA86","v":18},{"$f":"+'Kap.ber JA'!AB86","v":20},{"$f":"+'Kap.ber JA'!AC86","v":13},{"$f":"+'Kap.ber JA'!AD86","v":110},{"$f":"+'Kap.ber JA'!AE86","v":625},{"$f":"+'Kap.ber JA'!AF86","v":747},{"$f":"+BJ86","v":26.818000000000001},{"$f":"IF(OR(J86=\"Ej Fjb\",J86=\"Rb\",J86=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K86=\"n/n\",INDATABLAD!C$577,IF(OR(K86=\"j/n\",K86=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1379.3600000000001,1379.3600000000001,362.27199999999999,17.725461975378451,140.56502817131874,141.76385926135322,{"$f":"AG86*INDATABLAD!C$580","v":107.27200000000001},{"$f":"+IF(H86=\"esp\",SUMPRODUCT(BG86:BK86,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H86=\"esp\",SUM(CJ86:CS86)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S86,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L86>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE86^2)+INDATABLAD!C$592*(BA86^2)+INDATABLAD!C$594*(BA86^2)*(BE86^2),0)","v":7.8613729596659077E-2},{"$f":"++IF(H86=\"esp\",0,VLOOKUP(L86,INDATABLAD!B$596:C$606,2))","v":0.75},2.1082630003232032,24.709736999676796,0.10277509806095086,0,610.10902817131876,{"$f":"+(IF(H86=\"esp\",AJ86+AQ86+AS86+AT86))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H86=\"dsp\",AL86++AO86)/((24-INDATABLAD!D$579)*60)","v":0.46669986968643817},{"$f":"+'Bandata teknisk'!AF86","v":"L1807{freight}"},0,15,36,26.818000000000001,0,{"$f":"+BM86-'Kap.ber JA'!BM86","v":0},77.817999999999998,{"$f":"+I86-'Kap.ber JA'!I86","v":0},null,{"$f":"+IFERROR(VLOOKUP($B86,Bangods_linjedel!$B:$W,21,FALSE)-BQ86,0)","v":53.636000000000003},{"$f":"+IFERROR(VLOOKUP($B86,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E86=\"fyrspår\",VLOOKUP($B86,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E86,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E86=\"fyrspår\",VLOOKUP($B86,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E86,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E86=\"fyrspår\",VLOOKUP($B86,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E86,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":72},51,51,26.818000000000001,26.818000000000001,0,0,2.0000000000000004,{"$f":"IF(BV86+BW86>0,$Y86*(INDATABLAD!$C$586-1)*$CB86,0)","v":13.000000000000004},{"$f":"IF(BV86+BW86>0,$Z86*(INDATABLAD!$C$586-1)*$CB86,0)","v":13.000000000000004},{"$f":"IF(BV86+BW86>0,$AA86*(INDATABLAD!$C$586-1)*$CB86,0)","v":18.000000000000004},{"$f":"IF(BX86+BY86>0,$AB86*(INDATABLAD!$C$586-1)*CB86,0)","v":20.000000000000004},{"$f":"IF(BZ86+CA86>0,$AC86*(INDATABLAD!$C$586-1)*CB86,0)","v":0},1379.3600000000004,null,0,0,15,15,36,36,26.818000000000001,26.818000000000001,0,0,0.68924927394690183,2,null,{"$f":"+IF(Q86>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R86>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1807",13409,32640,46049,null,{"$f":"+DK86-'Kap.ber JA'!DL86","v":0},{"$f":"+DL86-'Kap.ber JA'!DM86","v":0}]
[{"$f":"+'Kap.ber JA'!A91","v":"Bergslagspendeln"},{"$f":"+'Kap.ber JA'!B91","v":"L1902"},{"$f":"+'Kap.ber JA'!C91","v":"Ängelsberg-Fagersta Central"},{"$f":"+'Kap.ber JA'!D91","v":"Ängelsberg-Fagersta Central"},{"$f":"+'Kap.ber JA'!E91","v":"Fagersta Central-"},{"$f":"+I91-'Kap.ber JA'!I91","v":0},null,{"$f":"+'Kap.ber JA'!H91","v":"esp"},{"$f":"+((BC91+BB91)/((24-INDATABLAD!C$579)*60))","v":0.57650665948730939},{"$f":"+'Kap.ber JA'!J91","v":"fjb"},{"$f":"+'Kap.ber JA'!K91","v":"j/j"},{"$f":"+'Kap.ber JA'!L91","v":0},{"$f":"+'Kap.ber JA'!M91","v":242},{"$f":"+'Kap.ber JA'!N91","v":752},{"$f":"+'Kap.ber JA'!O91","v":242},{"$f":"+'Kap.ber JA'!P91","v":725},{"$f":"+'Kap.ber JA'!Q91","v":47},{"$f":"+'Kap.ber JA'!R91","v":56},{"$f":"+'Kap.ber JA'!S91","v":0.04},{"$f":"+'Kap.ber JA'!T91","v":5},{"$f":"+'Kap.ber JA'!U91","v":4},{"$f":"+'Kap.ber JA'!V91","v":4},{"$f":"+'Kap.ber JA'!W91","v":5},{"$f":"+'Kap.ber JA'!X91","v":5},{"$f":"+'Kap.ber JA'!Y91","v":0},{"$f":"+'Kap.ber JA'!Z91","v":7},{"$f":"+'Kap.ber JA'!AA91","v":0},{"$f":"+'Kap.ber JA'!AB91","v":15},{"$f":"+'Kap.ber JA'!AC91","v":0},{"$f":"+'Kap.ber JA'!AD91","v":110},{"$f":"+'Kap.ber JA'!AE91","v":625},{"$f":"+'Kap.ber JA'!AF91","v":747},0,{"$f":"IF(OR(J91=\"Ej Fjb\",J91=\"Rb\",J91=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K91=\"n/n\",INDATABLAD!C$577,IF(OR(K91=\"j/n\",K91=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},389.3,390.27839224629417,0,0,0,0,{"$f":"AG91*INDATABLAD!C$580","v":0},{"$f":"+IF(H91=\"esp\",SUMPRODUCT(BG91:BK91,Indata_Kalkylvärden!D$91:H$91),0)","v":213.1},{"$f":"+IF(H91=\"esp\",SUM(CJ91:CS91)*INDATABLAD!C$577/2,0)","v":2.62},0,0,{"$f":"MAX(1-S91,INDATABLAD!C$590)","v":0.96},26.31,{"$f":"+IF(L91>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE91^2)+INDATABLAD!C$592*(BA91^2)+INDATABLAD!C$594*(BA91^2)*(BE91^2),0)","v":0},{"$f":"++IF(H91=\"esp\",0,VLOOKUP(L91,INDATABLAD!B$596:C$606,2))","v":0},0,2.62,0,622.62719224629416,0,{"$f":"+(IF(H91=\"esp\",AJ91+AQ91+AS91+AT91))/((24-INDATABLAD!D$579)*60)","v":0.55777777777777771},{"$f":"+IF(H91=\"dsp\",AL91++AO91)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF91","v":0},0,50,0,2.62,0,{"$f":"+BM91-'Kap.ber JA'!BM91","v":0},52.62,{"$f":"+I91-'Kap.ber JA'!I91","v":0},null,{"$f":"+IFERROR(VLOOKUP($B91,Bangods_linjedel!$B:$W,21,FALSE)-BQ91,0)","v":2.62},{"$f":"+IFERROR(VLOOKUP($B91,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E91=\"fyrspår\",VLOOKUP($B91,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E91,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E91=\"fyrspår\",VLOOKUP($B91,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E91,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":50},{"$f":"+IFERROR(IF($E91=\"fyrspår\",VLOOKUP($B91,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E91,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,2.62,0,0,0,4.9790954009882177E-2,{"$f":"IF(BV91+BW91>0,$Y91*(INDATABLAD!$C$586-1)*$CB91,0)","v":0},{"$f":"IF(BV91+BW91>0,$Z91*(INDATABLAD!$C$586-1)*$CB91,0)","v":0},{"$f":"IF(BV91+BW91>0,$AA91*(INDATABLAD!$C$586-1)*$CB91,0)","v":0},{"$f":"IF(BX91+BY91>0,$AB91*(INDATABLAD!$C$586-1)*CB91,0)","v":0.37343215507411631},{"$f":"IF(BZ91+CA91>0,$AC91*(INDATABLAD!$C$586-1)*CB91,0)","v":0},0.97839224629418475,null,0,0,0,0,0,0,2.62,0,0,0,4.9790954009882177E-2,1,null,{"$f":"+IF(Q91>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R91>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L1902",655,16000,16655,null,{"$f":"+DK91-'Kap.ber JA'!DL91","v":0},{"$f":"+DL91-'Kap.ber JA'!DM91","v":0}]
[{"$f":"+'Kap.ber JA'!A95","v":"Haparandabanan"},{"$f":"+'Kap.ber JA'!B95","v":"L200"},{"$f":"+'Kap.ber JA'!C95","v":"Buddbyn-Kalix Östra"},{"$f":"+'Kap.ber JA'!D95","v":"Gåsträsken-Sågbäcken"},{"$f":"+'Kap.ber JA'!E95","v":"Niemisel-Bjurå"},{"$f":"+I95-'Kap.ber JA'!I95","v":0},null,{"$f":"+'Kap.ber JA'!H95","v":"esp"},{"$f":"+((BC95+BB95)/((24-INDATABLAD!C$579)*60))","v":0.26202962962962961},{"$f":"+'Kap.ber JA'!J95","v":"ertms"},{"$f":"+'Kap.ber JA'!K95","v":"j/j"},{"$f":"+'Kap.ber JA'!L95","v":0},{"$f":"+'Kap.ber JA'!M95","v":868},{"$f":"+'Kap.ber JA'!N95","v":788},{"$f":"+'Kap.ber JA'!O95","v":768},{"$f":"+'Kap.ber JA'!P95","v":688},{"$f":"+'Kap.ber JA'!Q95","v":80},{"$f":"+'Kap.ber JA'!R95","v":70},{"$f":"+'Kap.ber JA'!S95","v":0},{"$f":"+'Kap.ber JA'!T95","v":5},{"$f":"+'Kap.ber JA'!U95","v":4},{"$f":"+'Kap.ber JA'!V95","v":4},{"$f":"+'Kap.ber JA'!W95","v":5},{"$f":"+'Kap.ber JA'!X95","v":5},{"$f":"+'Kap.ber JA'!Y95","v":0},{"$f":"+'Kap.ber JA'!Z95","v":13},{"$f":"+'Kap.ber JA'!AA95","v":0},{"$f":"+'Kap.ber JA'!AB95","v":11},{"$f":"+'Kap.ber JA'!AC95","v":0},{"$f":"+'Kap.ber JA'!AD95","v":110},{"$f":"+'Kap.ber JA'!AE95","v":599},{"$f":"+'Kap.ber JA'!AF95","v":747},0,{"$f":"IF(OR(J95=\"Ej Fjb\",J95=\"Rb\",J95=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K95=\"n/n\",INDATABLAD!C$577,IF(OR(K95=\"j/n\",K95=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},212.93199999999999,212.93199999999999,0,0,0,0,{"$f":"AG95*INDATABLAD!C$580","v":0},{"$f":"+IF(H95=\"esp\",SUMPRODUCT(BG95:BK95,Indata_Kalkylvärden!D$91:H$91),0)","v":70.06},{"$f":"+IF(H95=\"esp\",SUM(CJ95:CS95)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S95,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L95>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE95^2)+INDATABLAD!C$592*(BA95^2)+INDATABLAD!C$594*(BA95^2)*(BE95^2),0)","v":0},{"$f":"++IF(H95=\"esp\",0,VLOOKUP(L95,INDATABLAD!B$596:C$606,2))","v":0},0,2.8119999999999998,0,282.99199999999996,0,{"$f":"+(IF(H95=\"esp\",AJ95+AQ95+AS95+AT95))/((24-INDATABLAD!D$579)*60)","v":0.26202962962962961},{"$f":"+IF(H95=\"dsp\",AL95++AO95)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF95","v":0},0,14,0,2.8119999999999998,0,{"$f":"+BM95-'Kap.ber JA'!BM95","v":0},16.812000000000001,{"$f":"+I95-'Kap.ber JA'!I95","v":0},null,{"$f":"+IFERROR(VLOOKUP($B95,Bangods_linjedel!$B:$W,21,FALSE)-BQ95,0)","v":2.8119999999999998},{"$f":"+IFERROR(VLOOKUP($B95,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E95=\"fyrspår\",VLOOKUP($B95,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E95,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E95=\"fyrspår\",VLOOKUP($B95,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E95,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E95=\"fyrspår\",VLOOKUP($B95,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E95,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV95+BW95>0,$Y95*(INDATABLAD!$C$586-1)*$CB95,0)","v":0},{"$f":"IF(BV95+BW95>0,$Z95*(INDATABLAD!$C$586-1)*$CB95,0)","v":0},{"$f":"IF(BV95+BW95>0,$AA95*(INDATABLAD!$C$586-1)*$CB95,0)","v":0},{"$f":"IF(BX95+BY95>0,$AB95*(INDATABLAD!$C$586-1)*CB95,0)","v":0},{"$f":"IF(BZ95+CA95>0,$AC95*(INDATABLAD!$C$586-1)*CB95,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q95>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R95>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L200",703,4480,5183,null,{"$f":"+DK95-'Kap.ber JA'!DL95","v":0},{"$f":"+DL95-'Kap.ber JA'!DM95","v":0}]
[{"$f":"+'Kap.ber JA'!A98","v":"Dalabanan"},{"$f":"+'Kap.ber JA'!B98","v":"L2002"},{"$f":"+'Kap.ber JA'!C98","v":"Avesta Krylbo-Borlänge Central"},{"$f":"+'Kap.ber JA'!D98","v":"Avesta Krylbo-Snickarbo"},{"$f":"+'Kap.ber JA'!E98","v":"Borlänge Central-Stora Tuna"},{"$f":"+I98-'Kap.ber JA'!I98","v":0},null,{"$f":"+'Kap.ber JA'!H98","v":"esp"},{"$f":"+((BC98+BB98)/((24-INDATABLAD!C$579)*60))","v":0.70524444444444445},{"$f":"+'Kap.ber JA'!J98","v":"fjb"},{"$f":"+'Kap.ber JA'!K98","v":"j/n"},{"$f":"+'Kap.ber JA'!L98","v":0},{"$f":"+'Kap.ber JA'!M98","v":900},{"$f":"+'Kap.ber JA'!N98","v":750},{"$f":"+'Kap.ber JA'!O98","v":793},{"$f":"+'Kap.ber JA'!P98","v":750},{"$f":"+'Kap.ber JA'!Q98","v":80},{"$f":"+'Kap.ber JA'!R98","v":80},{"$f":"+'Kap.ber JA'!S98","v":0.06},{"$f":"+'Kap.ber JA'!T98","v":5},{"$f":"+'Kap.ber JA'!U98","v":4},{"$f":"+'Kap.ber JA'!V98","v":4},{"$f":"+'Kap.ber JA'!W98","v":5},{"$f":"+'Kap.ber JA'!X98","v":5},{"$f":"+'Kap.ber JA'!Y98","v":10},{"$f":"+'Kap.ber JA'!Z98","v":7.5},{"$f":"+'Kap.ber JA'!AA98","v":0},{"$f":"+'Kap.ber JA'!AB98","v":9.5},{"$f":"+'Kap.ber JA'!AC98","v":8},{"$f":"+'Kap.ber JA'!AD98","v":110},{"$f":"+'Kap.ber JA'!AE98","v":625},{"$f":"+'Kap.ber JA'!AF98","v":747},0,{"$f":"IF(OR(J98=\"Ej Fjb\",J98=\"Rb\",J98=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K98=\"n/n\",INDATABLAD!C$577,IF(OR(K98=\"j/n\",K98=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},508.24,508.24,0,0,0,0,{"$f":"AG98*INDATABLAD!C$580","v":0},{"$f":"+IF(H98=\"esp\",SUMPRODUCT(BG98:BK98,Indata_Kalkylvärden!D$91:H$91),0)","v":269.60000000000002},{"$f":"+IF(H98=\"esp\",SUM(CJ98:CS98)*INDATABLAD!C$577/2,0)","v":0},61.92,0,{"$f":"MAX(1-S98,INDATABLAD!C$590)","v":0.94},0,{"$f":"+IF(L98>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE98^2)+INDATABLAD!C$592*(BA98^2)+INDATABLAD!C$594*(BA98^2)*(BE98^2),0)","v":0},{"$f":"++IF(H98=\"esp\",0,VLOOKUP(L98,INDATABLAD!B$596:C$606,2))","v":0},0,21.92,0,761.66399999999999,0,{"$f":"+(IF(H98=\"esp\",AJ98+AQ98+AS98+AT98))/((24-INDATABLAD!D$579)*60)","v":0.77755555555555556},{"$f":"+IF(H98=\"dsp\",AL98++AO98)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF98","v":0},0,40,0,21.92,0,{"$f":"+BM98-'Kap.ber JA'!BM98","v":0},61.92,{"$f":"+I98-'Kap.ber JA'!I98","v":0},null,{"$f":"+IFERROR(VLOOKUP($B98,Bangods_linjedel!$B:$W,21,FALSE)-BQ98,0)","v":21.92},{"$f":"+IFERROR(VLOOKUP($B98,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E98=\"fyrspår\",VLOOKUP($B98,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E98,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E98=\"fyrspår\",VLOOKUP($B98,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E98,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":40},{"$f":"+IFERROR(IF($E98=\"fyrspår\",VLOOKUP($B98,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E98,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV98+BW98>0,$Y98*(INDATABLAD!$C$586-1)*$CB98,0)","v":0},{"$f":"IF(BV98+BW98>0,$Z98*(INDATABLAD!$C$586-1)*$CB98,0)","v":0},{"$f":"IF(BV98+BW98>0,$AA98*(INDATABLAD!$C$586-1)*$CB98,0)","v":0},{"$f":"IF(BX98+BY98>0,$AB98*(INDATABLAD!$C$586-1)*CB98,0)","v":0},{"$f":"IF(BZ98+CA98>0,$AC98*(INDATABLAD!$C$586-1)*CB98,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q98>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R98>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L2002",5480,12800,18280,null,{"$f":"+DK98-'Kap.ber JA'!DL98","v":0},{"$f":"+DL98-'Kap.ber JA'!DM98","v":0}]
[{"$f":"+'Kap.ber JA'!A103","v":"Västerdalsbanan"},{"$f":"+'Kap.ber JA'!B103","v":"L2100"},{"$f":"+'Kap.ber JA'!C103","v":"Repbäcken-Mockfjärd"},{"$f":"+'Kap.ber JA'!D103","v":"Repbäcken-Mockfjärd"},{"$f":"+'Kap.ber JA'!E103","v":"Repbäcken-Mockfjärd"},{"$f":"+I103-'Kap.ber JA'!I103","v":0},null,{"$f":"+'Kap.ber JA'!H103","v":"esp"},{"$f":"+((BC103+BB103)/((24-INDATABLAD!C$579)*60))","v":0.16700000000000001},{"$f":"+'Kap.ber JA'!J103","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K103","v":"n/n"},{"$f":"+'Kap.ber JA'!L103","v":0},{"$f":"+'Kap.ber JA'!M103","v":657},{"$f":"+'Kap.ber JA'!N103","v":511},{"$f":"+'Kap.ber JA'!O103","v":221},{"$f":"+'Kap.ber JA'!P103","v":411},{"$f":"+'Kap.ber JA'!Q103","v":50},{"$f":"+'Kap.ber JA'!R103","v":40},{"$f":"+'Kap.ber JA'!S103","v":0},{"$f":"+'Kap.ber JA'!T103","v":5},{"$f":"+'Kap.ber JA'!U103","v":4},{"$f":"+'Kap.ber JA'!V103","v":4},{"$f":"+'Kap.ber JA'!W103","v":5},{"$f":"+'Kap.ber JA'!X103","v":5},{"$f":"+'Kap.ber JA'!Y103","v":0},{"$f":"+'Kap.ber JA'!Z103","v":0},{"$f":"+'Kap.ber JA'!AA103","v":0},{"$f":"+'Kap.ber JA'!AB103","v":24},{"$f":"+'Kap.ber JA'!AC103","v":0},{"$f":"+'Kap.ber JA'!AD103","v":110},{"$f":"+'Kap.ber JA'!AE103","v":625},{"$f":"+'Kap.ber JA'!AF103","v":747},0,{"$f":"IF(OR(J103=\"Ej Fjb\",J103=\"Rb\",J103=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K103=\"n/n\",INDATABLAD!C$577,IF(OR(K103=\"j/n\",K103=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},96.192000000000007,144.28800000000001,0,0,0,0,{"$f":"AG103*INDATABLAD!C$580","v":0},{"$f":"+IF(H103=\"esp\",SUMPRODUCT(BG103:BK103,Indata_Kalkylvärden!D$91:H$91),0)","v":20.04},{"$f":"+IF(H103=\"esp\",SUM(CJ103:CS103)*INDATABLAD!C$577/2,0)","v":8.016},8.016,4.008,{"$f":"MAX(1-S103,INDATABLAD!C$590)","v":1},4.008,{"$f":"+IF(L103>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE103^2)+INDATABLAD!C$592*(BA103^2)+INDATABLAD!C$594*(BA103^2)*(BE103^2),0)","v":0},{"$f":"++IF(H103=\"esp\",0,VLOOKUP(L103,INDATABLAD!B$596:C$606,2))","v":0},0,4.008,0,180.36,0,{"$f":"+(IF(H103=\"esp\",AJ103+AQ103+AS103+AT103))/((24-INDATABLAD!D$579)*60)","v":0.11875555555555556},{"$f":"+IF(H103=\"dsp\",AL103++AO103)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF103","v":0},0,0,0,4.008,0,{"$f":"+BM103-'Kap.ber JA'!BM103","v":0},4.008,{"$f":"+I103-'Kap.ber JA'!I103","v":0},null,{"$f":"+IFERROR(VLOOKUP($B103,Bangods_linjedel!$B:$W,21,FALSE)-BQ103,0)","v":4.008},{"$f":"+IFERROR(VLOOKUP($B103,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E103=\"fyrspår\",VLOOKUP($B103,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E103,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E103=\"fyrspår\",VLOOKUP($B103,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E103,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E103=\"fyrspår\",VLOOKUP($B103,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E103,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,4.008,0,0,1,{"$f":"IF(BV103+BW103>0,$Y103*(INDATABLAD!$C$586-1)*$CB103,0)","v":0},{"$f":"IF(BV103+BW103>0,$Z103*(INDATABLAD!$C$586-1)*$CB103,0)","v":0},{"$f":"IF(BV103+BW103>0,$AA103*(INDATABLAD!$C$586-1)*$CB103,0)","v":0},{"$f":"IF(BX103+BY103>0,$AB103*(INDATABLAD!$C$586-1)*CB103,0)","v":12},{"$f":"IF(BZ103+CA103>0,$AC103*(INDATABLAD!$C$586-1)*CB103,0)","v":0},48.096000000000004,null,0,0,0,0,0,0,4.008,4.008,0,0,2,2,null,{"$f":"+IF(Q103>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R103>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L2100",1002,0,1002,null,{"$f":"+DK103-'Kap.ber JA'!DL103","v":0},{"$f":"+DL103-'Kap.ber JA'!DM103","v":0}]
[{"$f":"+'Kap.ber JA'!A109","v":"(Sala)-Oxelösund"},{"$f":"+'Kap.ber JA'!B109","v":"L2203"},{"$f":"+'Kap.ber JA'!C109","v":"Flens Övre-Oxelösund"},{"$f":"+'Kap.ber JA'!D109","v":"Silinge-Vrena"},{"$f":"+'Kap.ber JA'!E109","v":"Nyköpings Central-Nyköping kp västra"},{"$f":"+I109-'Kap.ber JA'!I109","v":0},null,{"$f":"+'Kap.ber JA'!H109","v":"esp"},{"$f":"+((BC109+BB109)/((24-INDATABLAD!C$579)*60))","v":0.23422222222222225},{"$f":"+'Kap.ber JA'!J109","v":"fjb"},{"$f":"+'Kap.ber JA'!K109","v":"n/n"},{"$f":"+'Kap.ber JA'!L109","v":0},{"$f":"+'Kap.ber JA'!M109","v":627},{"$f":"+'Kap.ber JA'!N109","v":623},{"$f":"+'Kap.ber JA'!O109","v":0},{"$f":"+'Kap.ber JA'!P109","v":0},{"$f":"+'Kap.ber JA'!Q109","v":70},{"$f":"+'Kap.ber JA'!R109","v":70},{"$f":"+'Kap.ber JA'!S109","v":0},{"$f":"+'Kap.ber JA'!T109","v":5},{"$f":"+'Kap.ber JA'!U109","v":4},{"$f":"+'Kap.ber JA'!V109","v":4},{"$f":"+'Kap.ber JA'!W109","v":5},{"$f":"+'Kap.ber JA'!X109","v":5},{"$f":"+'Kap.ber JA'!Y109","v":0},{"$f":"+'Kap.ber JA'!Z109","v":0},{"$f":"+'Kap.ber JA'!AA109","v":0},{"$f":"+'Kap.ber JA'!AB109","v":18},{"$f":"+'Kap.ber JA'!AC109","v":0},{"$f":"+'Kap.ber JA'!AD109","v":110},{"$f":"+'Kap.ber JA'!AE109","v":625},{"$f":"+'Kap.ber JA'!AF109","v":747},0,{"$f":"IF(OR(J109=\"Ej Fjb\",J109=\"Rb\",J109=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K109=\"n/n\",INDATABLAD!C$577,IF(OR(K109=\"j/n\",K109=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},133.92000000000002,200.88000000000002,0,0,0,0,{"$f":"AG109*INDATABLAD!C$580","v":0},{"$f":"+IF(H109=\"esp\",SUMPRODUCT(BG109:BK109,Indata_Kalkylvärden!D$91:H$91),0)","v":37.200000000000003},{"$f":"+IF(H109=\"esp\",SUM(CJ109:CS109)*INDATABLAD!C$577/2,0)","v":14.88},14.88,0,{"$f":"MAX(1-S109,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L109>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE109^2)+INDATABLAD!C$592*(BA109^2)+INDATABLAD!C$594*(BA109^2)*(BE109^2),0)","v":0},{"$f":"++IF(H109=\"esp\",0,VLOOKUP(L109,INDATABLAD!B$596:C$606,2))","v":0},0,7.44,0,252.96000000000004,0,{"$f":"+(IF(H109=\"esp\",AJ109+AQ109+AS109+AT109))/((24-INDATABLAD!D$579)*60)","v":0.17222222222222222},{"$f":"+IF(H109=\"dsp\",AL109++AO109)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF109","v":0},0,0,0,7.44,0,{"$f":"+BM109-'Kap.ber JA'!BM109","v":0},7.44,{"$f":"+I109-'Kap.ber JA'!I109","v":0},null,{"$f":"+IFERROR(VLOOKUP($B109,Bangods_linjedel!$B:$W,21,FALSE)-BQ109,0)","v":7.44},{"$f":"+IFERROR(VLOOKUP($B109,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E109=\"fyrspår\",VLOOKUP($B109,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E109,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E109=\"fyrspår\",VLOOKUP($B109,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E109,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E109=\"fyrspår\",VLOOKUP($B109,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E109,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,7.44,0,0,1,{"$f":"IF(BV109+BW109>0,$Y109*(INDATABLAD!$C$586-1)*$CB109,0)","v":0},{"$f":"IF(BV109+BW109>0,$Z109*(INDATABLAD!$C$586-1)*$CB109,0)","v":0},{"$f":"IF(BV109+BW109>0,$AA109*(INDATABLAD!$C$586-1)*$CB109,0)","v":0},{"$f":"IF(BX109+BY109>0,$AB109*(INDATABLAD!$C$586-1)*CB109,0)","v":9},{"$f":"IF(BZ109+CA109>0,$AC109*(INDATABLAD!$C$586-1)*CB109,0)","v":0},66.960000000000008,null,0,0,0,0,0,0,7.44,7.44,0,0,2,2,null,{"$f":"+IF(Q109>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R109>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L2203",1860,0,1860,null,{"$f":"+DK109-'Kap.ber JA'!DL109","v":0},{"$f":"+DL109-'Kap.ber JA'!DM109","v":0}]
[{"$f":"+'Kap.ber JA'!A110","v":"(Sala)-Oxelösund"},{"$f":"+'Kap.ber JA'!B110","v":"L2204"},{"$f":"+'Kap.ber JA'!C110","v":"Flens Övre-Flen"},{"$f":"+'Kap.ber JA'!D110","v":"Flens Övre-Flen"},{"$f":"+'Kap.ber JA'!E110","v":"Flen-Flens Övre"},{"$f":"+I110-'Kap.ber JA'!I110","v":0},null,{"$f":"+'Kap.ber JA'!H110","v":"esp"},{"$f":"+((BC110+BB110)/((24-INDATABLAD!C$579)*60))","v":0.48009318518518518},{"$f":"+'Kap.ber JA'!J110","v":"fjb"},{"$f":"+'Kap.ber JA'!K110","v":"j/j"},{"$f":"+'Kap.ber JA'!L110","v":0},{"$f":"+'Kap.ber JA'!M110","v":679},{"$f":"+'Kap.ber JA'!N110","v":0},{"$f":"+'Kap.ber JA'!O110","v":642},{"$f":"+'Kap.ber JA'!P110","v":0},{"$f":"+'Kap.ber JA'!Q110","v":40},{"$f":"+'Kap.ber JA'!R110","v":40},{"$f":"+'Kap.ber JA'!S110","v":0.02},{"$f":"+'Kap.ber JA'!T110","v":5},{"$f":"+'Kap.ber JA'!U110","v":4},{"$f":"+'Kap.ber JA'!V110","v":4},{"$f":"+'Kap.ber JA'!W110","v":5},{"$f":"+'Kap.ber JA'!X110","v":5},{"$f":"+'Kap.ber JA'!Y110","v":0},{"$f":"+'Kap.ber JA'!Z110","v":1},{"$f":"+'Kap.ber JA'!AA110","v":1},{"$f":"+'Kap.ber JA'!AB110","v":1},{"$f":"+'Kap.ber JA'!AC110","v":0},{"$f":"+'Kap.ber JA'!AD110","v":110},{"$f":"+'Kap.ber JA'!AE110","v":625},{"$f":"+'Kap.ber JA'!AF110","v":747},0,{"$f":"IF(OR(J110=\"Ej Fjb\",J110=\"Rb\",J110=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K110=\"n/n\",INDATABLAD!C$577,IF(OR(K110=\"j/n\",K110=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},69.524000000000001,104.286,0,0,0,0,{"$f":"AG110*INDATABLAD!C$580","v":0},{"$f":"+IF(H110=\"esp\",SUMPRODUCT(BG110:BK110,Indata_Kalkylvärden!D$91:H$91),0)","v":283.62},{"$f":"+IF(H110=\"esp\",SUM(CJ110:CS110)*INDATABLAD!C$577/2,0)","v":69.524000000000001},0,0,{"$f":"MAX(1-S110,INDATABLAD!C$590)","v":0.98},69.524000000000001,{"$f":"+IF(L110>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE110^2)+INDATABLAD!C$592*(BA110^2)+INDATABLAD!C$594*(BA110^2)*(BE110^2),0)","v":0},{"$f":"++IF(H110=\"esp\",0,VLOOKUP(L110,INDATABLAD!B$596:C$606,2))","v":0},0,5.524,0,518.50063999999998,0,{"$f":"+(IF(H110=\"esp\",AJ110+AQ110+AS110+AT110))/((24-INDATABLAD!D$579)*60)","v":0.32698518518518521},{"$f":"+IF(H110=\"dsp\",AL110++AO110)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF110","v":0},0,64,0,5.524,0,{"$f":"+BM110-'Kap.ber JA'!BM110","v":0},69.524000000000001,{"$f":"+I110-'Kap.ber JA'!I110","v":0},null,{"$f":"+IFERROR(VLOOKUP($B110,Bangods_linjedel!$B:$W,21,FALSE)-BQ110,0)","v":5.524},{"$f":"+IFERROR(VLOOKUP($B110,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E110=\"fyrspår\",VLOOKUP($B110,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E110,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E110=\"fyrspår\",VLOOKUP($B110,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E110,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":64},{"$f":"+IFERROR(IF($E110=\"fyrspår\",VLOOKUP($B110,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E110,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,64,0,5.524,0,0,1,{"$f":"IF(BV110+BW110>0,$Y110*(INDATABLAD!$C$586-1)*$CB110,0)","v":0},{"$f":"IF(BV110+BW110>0,$Z110*(INDATABLAD!$C$586-1)*$CB110,0)","v":0.5},{"$f":"IF(BV110+BW110>0,$AA110*(INDATABLAD!$C$586-1)*$CB110,0)","v":0.5},{"$f":"IF(BX110+BY110>0,$AB110*(INDATABLAD!$C$586-1)*CB110,0)","v":0.5},{"$f":"IF(BZ110+CA110>0,$AC110*(INDATABLAD!$C$586-1)*CB110,0)","v":0},34.762,null,0,0,0,64,0,0,0,5.524,0,0,7.9454576836775787E-2,1,null,{"$f":"+IF(Q110>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R110>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L2204",1381,20480,21861,null,{"$f":"+DK110-'Kap.ber JA'!DL110","v":0},{"$f":"+DL110-'Kap.ber JA'!DM110","v":0}]
[{"$f":"+'Kap.ber JA'!A115","v":"Värmlandsbanan"},{"$f":"+'Kap.ber JA'!B115","v":"L2304"},{"$f":"+'Kap.ber JA'!C115","v":"Arvika-Charlottenberg"},{"$f":"+'Kap.ber JA'!D115","v":"Arvika-Åmotfors"},{"$f":"+'Kap.ber JA'!E115","v":"Arvika-Ottebol"},{"$f":"+I115-'Kap.ber JA'!I115","v":0},null,{"$f":"+'Kap.ber JA'!H115","v":"esp"},{"$f":"+((BC115+BB115)/((24-INDATABLAD!C$579)*60))","v":1.0082617976231685},{"$f":"+'Kap.ber JA'!J115","v":"fjb"},{"$f":"+'Kap.ber JA'!K115","v":"j/j"},{"$f":"+'Kap.ber JA'!L115","v":0},{"$f":"+'Kap.ber JA'!M115","v":752},{"$f":"+'Kap.ber JA'!N115","v":719},{"$f":"+'Kap.ber JA'!O115","v":655},{"$f":"+'Kap.ber JA'!P115","v":619},{"$f":"+'Kap.ber JA'!Q115","v":43},{"$f":"+'Kap.ber JA'!R115","v":50},{"$f":"+'Kap.ber JA'!S115","v":0.1},{"$f":"+'Kap.ber JA'!T115","v":5},{"$f":"+'Kap.ber JA'!U115","v":4},{"$f":"+'Kap.ber JA'!V115","v":4},{"$f":"+'Kap.ber JA'!W115","v":5},{"$f":"+'Kap.ber JA'!X115","v":5},{"$f":"+'Kap.ber JA'!Y115","v":11},{"$f":"+'Kap.ber JA'!Z115","v":12},{"$f":"+'Kap.ber JA'!AA115","v":12},{"$f":"+'Kap.ber JA'!AB115","v":13},{"$f":"+'Kap.ber JA'!AC115","v":12},{"$f":"+'Kap.ber JA'!AD115","v":110},{"$f":"+'Kap.ber JA'!AE115","v":615},{"$f":"+'Kap.ber JA'!AF115","v":747},0,{"$f":"IF(OR(J115=\"Ej Fjb\",J115=\"Rb\",J115=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K115=\"n/n\",INDATABLAD!C$577,IF(OR(K115=\"j/n\",K115=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},779.4236760124611,779.4236760124611,0,0,0,0,{"$f":"AG115*INDATABLAD!C$580","v":0},{"$f":"+IF(H115=\"esp\",SUMPRODUCT(BG115:BK115,Indata_Kalkylvärden!D$91:H$91),0)","v":280.2398753894081},{"$f":"+IF(H115=\"esp\",SUM(CJ115:CS115)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S115,INDATABLAD!C$590)","v":0.9},63.647975077881618,{"$f":"+IF(L115>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE115^2)+INDATABLAD!C$592*(BA115^2)+INDATABLAD!C$594*(BA115^2)*(BE115^2),0)","v":0},{"$f":"++IF(H115=\"esp\",0,VLOOKUP(L115,INDATABLAD!B$596:C$606,2))","v":0},0,25.647975077881618,0,1088.9227414330219,0,{"$f":"+(IF(H115=\"esp\",AJ115+AQ115+AS115+AT115))/((24-INDATABLAD!D$579)*60)","v":0.98116995500173076},{"$f":"+IF(H115=\"dsp\",AL115++AO115)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF116","v":0},10,28,0,25.647975077881618,0,{"$f":"+BM115-'Kap.ber JA'!BM115","v":0},63.647975077881618,{"$f":"+I115-'Kap.ber JA'!I115","v":0},null,{"$f":"+IFERROR(VLOOKUP($B115,Bangods_linjedel!$B:$W,21,FALSE)-BQ115,0)","v":25.647975077881618},{"$f":"+IFERROR(VLOOKUP($B115,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E115=\"fyrspår\",VLOOKUP($B115,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E115,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":10},{"$f":"+IFERROR(IF($E115=\"fyrspår\",VLOOKUP($B115,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E115,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E115=\"fyrspår\",VLOOKUP($B115,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E115,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV115+BW115>0,$Y115*(INDATABLAD!$C$586-1)*$CB115,0)","v":0},{"$f":"IF(BV115+BW115>0,$Z115*(INDATABLAD!$C$586-1)*$CB115,0)","v":0},{"$f":"IF(BV115+BW115>0,$AA115*(INDATABLAD!$C$586-1)*$CB115,0)","v":0},{"$f":"IF(BX115+BY115>0,$AB115*(INDATABLAD!$C$586-1)*CB115,0)","v":0},{"$f":"IF(BZ115+CA115>0,$AC115*(INDATABLAD!$C$586-1)*CB115,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q115>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R115>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L2304",6411.9937694704049,12160,18571.993769470406,null,{"$f":"+DK115-'Kap.ber JA'!DL115","v":0},{"$f":"+DL115-'Kap.ber JA'!DM115","v":0}]
[{"$f":"+'Kap.ber JA'!A120","v":"(Gyttorp) – Bofors – (Strömtorp)"},{"$f":"+'Kap.ber JA'!B120","v":"L2600"},{"$f":"+'Kap.ber JA'!C120","v":"Strömtorp-Bofors"},{"$f":"+'Kap.ber JA'!D120","v":"Strömtorp-Bofors"},{"$f":"+'Kap.ber JA'!E120","v":"Bofors-Kapellet"},{"$f":"+I120-'Kap.ber JA'!I120","v":0},null,{"$f":"+'Kap.ber JA'!H120","v":"esp"},{"$f":"+((BC120+BB120)/((24-INDATABLAD!C$579)*60))","v":3.0694444444444444E-2},{"$f":"+'Kap.ber JA'!J120","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K120","v":"n/n"},{"$f":"+'Kap.ber JA'!L120","v":0},{"$f":"+'Kap.ber JA'!M120","v":686},{"$f":"+'Kap.ber JA'!N120","v":430},{"$f":"+'Kap.ber JA'!O120","v":586},{"$f":"+'Kap.ber JA'!P120","v":0},{"$f":"+'Kap.ber JA'!Q120","v":50},{"$f":"+'Kap.ber JA'!R120","v":42},{"$f":"+'Kap.ber JA'!S120","v":0},{"$f":"+'Kap.ber JA'!T120","v":5},{"$f":"+'Kap.ber JA'!U120","v":4},{"$f":"+'Kap.ber JA'!V120","v":4},{"$f":"+'Kap.ber JA'!W120","v":5},{"$f":"+'Kap.ber JA'!X120","v":5},{"$f":"+'Kap.ber JA'!Y120","v":0},{"$f":"+'Kap.ber JA'!Z120","v":6},{"$f":"+'Kap.ber JA'!AA120","v":7},{"$f":"+'Kap.ber JA'!AB120","v":19},{"$f":"+'Kap.ber JA'!AC120","v":0},{"$f":"+'Kap.ber JA'!AD120","v":110},{"$f":"+'Kap.ber JA'!AE120","v":625},{"$f":"+'Kap.ber JA'!AF120","v":747},0,{"$f":"IF(OR(J120=\"Ej Fjb\",J120=\"Rb\",J120=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K120=\"n/n\",INDATABLAD!C$577,IF(OR(K120=\"j/n\",K120=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},16.795999999999999,25.193999999999999,0,0,0,0,{"$f":"AG120*INDATABLAD!C$580","v":0},{"$f":"+IF(H120=\"esp\",SUMPRODUCT(BG120:BK120,Indata_Kalkylvärden!D$91:H$91),0)","v":4.42},{"$f":"+IF(H120=\"esp\",SUM(CJ120:CS120)*INDATABLAD!C$577/2,0)","v":1.768},1.768,0.88400000000000001,{"$f":"MAX(1-S120,INDATABLAD!C$590)","v":1},0.88400000000000001,{"$f":"+IF(L120>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE120^2)+INDATABLAD!C$592*(BA120^2)+INDATABLAD!C$594*(BA120^2)*(BE120^2),0)","v":0},{"$f":"++IF(H120=\"esp\",0,VLOOKUP(L120,INDATABLAD!B$596:C$606,2))","v":0},0,0.88400000000000001,0,33.15,0,{"$f":"+(IF(H120=\"esp\",AJ120+AQ120+AS120+AT120))/((24-INDATABLAD!D$579)*60)","v":2.2100000000000002E-2},{"$f":"+IF(H120=\"dsp\",AL120++AO120)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF121","v":0},0,0,0,0.88400000000000001,0,{"$f":"+BM120-'Kap.ber JA'!BM120","v":0},0.88400000000000001,{"$f":"+I120-'Kap.ber JA'!I120","v":0},null,{"$f":"+IFERROR(VLOOKUP($B120,Bangods_linjedel!$B:$W,21,FALSE)-BQ120,0)","v":0.88400000000000001},{"$f":"+IFERROR(VLOOKUP($B120,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E120=\"fyrspår\",VLOOKUP($B120,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E120,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E120=\"fyrspår\",VLOOKUP($B120,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E120,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E120=\"fyrspår\",VLOOKUP($B120,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E120,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0.88400000000000001,0,0,1,{"$f":"IF(BV120+BW120>0,$Y120*(INDATABLAD!$C$586-1)*$CB120,0)","v":0},{"$f":"IF(BV120+BW120>0,$Z120*(INDATABLAD!$C$586-1)*$CB120,0)","v":0},{"$f":"IF(BV120+BW120>0,$AA120*(INDATABLAD!$C$586-1)*$CB120,0)","v":0},{"$f":"IF(BX120+BY120>0,$AB120*(INDATABLAD!$C$586-1)*CB120,0)","v":9.5},{"$f":"IF(BZ120+CA120>0,$AC120*(INDATABLAD!$C$586-1)*CB120,0)","v":0},8.3979999999999997,null,0,0,0,0,0,0,0.88400000000000001,0.88400000000000001,0,0,2,2,null,{"$f":"+IF(Q120>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R120>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L2600",221,0,221,null,{"$f":"+DK120-'Kap.ber JA'!DL120","v":0},{"$f":"+DL120-'Kap.ber JA'!DM120","v":0}]
[{"$f":"+'Kap.ber JA'!A123","v":"Mälarbanan"},{"$f":"+'Kap.ber JA'!B123","v":"L2702"},{"$f":"+'Kap.ber JA'!C123","v":"Kallhäll-Kungsängen"},{"$f":"+'Kap.ber JA'!D123","v":"Kallhäll-Kungsängen"},{"$f":"+'Kap.ber JA'!E123","v":"Kallhäll-Kungsängen"},{"$f":"+I123-'Kap.ber JA'!I123","v":0},null,{"$f":"+'Kap.ber JA'!H123","v":"dsp"},{"$f":"+((BC123+BB123)/((24-INDATABLAD!C$579)*60))","v":0.67596404927074605},{"$f":"+'Kap.ber JA'!J123","v":"fjb"},{"$f":"+'Kap.ber JA'!K123","v":0},{"$f":"+'Kap.ber JA'!L123","v":0},{"$f":"+'Kap.ber JA'!M123","v":0},{"$f":"+'Kap.ber JA'!N123","v":0},{"$f":"+'Kap.ber JA'!O123","v":0},{"$f":"+'Kap.ber JA'!P123","v":0},{"$f":"+'Kap.ber JA'!Q123","v":77},{"$f":"+'Kap.ber JA'!R123","v":85},{"$f":"+'Kap.ber JA'!S123","v":0},{"$f":"+'Kap.ber JA'!T123","v":4},{"$f":"+'Kap.ber JA'!U123","v":4},{"$f":"+'Kap.ber JA'!V123","v":4},{"$f":"+'Kap.ber JA'!W123","v":4},{"$f":"+'Kap.ber JA'!X123","v":5},{"$f":"+'Kap.ber JA'!Y123","v":0},{"$f":"+'Kap.ber JA'!Z123","v":2},{"$f":"+'Kap.ber JA'!AA123","v":4},{"$f":"+'Kap.ber JA'!AB123","v":4},{"$f":"+'Kap.ber JA'!AC123","v":0},{"$f":"+'Kap.ber JA'!AD123","v":110},{"$f":"+'Kap.ber JA'!AE123","v":625},{"$f":"+'Kap.ber JA'!AF123","v":747},0,{"$f":"IF(OR(J123=\"Ej Fjb\",J123=\"Rb\",J123=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K123=\"n/n\",INDATABLAD!C$577,IF(OR(K123=\"j/n\",K123=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},484.75200000000001,484.75200000000001,592.75199999999995,3.2711960482630174,{"$f":"IF(H123=\"dsp\",$BG123*ABS($Y123-$AM123)+$BH123*ABS($Z123-$AM123)+$BI123*ABS($AA123-$AM123)+AZ123*ABS(AB123-AM123)+AY123*AX123*ABS(AB123-AM123),0)","v":137.28917321240584},137.28917321240584,{"$f":"AG123*INDATABLAD!C$580","v":0},{"$f":"+IF(H123=\"esp\",SUMPRODUCT(BG123:BK123,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H123=\"esp\",SUM(CJ123:CS123)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S123,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L123>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE123^2)+INDATABLAD!C$592*(BA123^2)+INDATABLAD!C$594*(BA123^2)*(BE123^2),0)","v":0},{"$f":"++IF(H123=\"esp\",0,VLOOKUP(L123,INDATABLAD!B$596:C$606,2))","v":1},0,0.188,0.28321527959122572,0,{"$f":"IF(H123=\"dsp\",AL123+AN123+AP123,0)","v":730.04117321240574},{"$f":"+(IF(H123=\"esp\",AJ123+AQ123+AS123+AT123))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H123=\"dsp\",AL123++AO123)/((24-INDATABLAD!D$579)*60)","v":0.67596404927074605},{"$f":"+'Bandata teknisk'!AF123","v":0},0,54,94,0.188,0,{"$f":"+BM123-'Kap.ber JA'!BM123","v":0},148.18799999999999,{"$f":"+I123-'Kap.ber JA'!I123","v":0},null,{"$f":"+IFERROR(VLOOKUP($B123,Bangods_linjedel!$B:$W,21,FALSE)-BQ123,0)","v":0.376},{"$f":"+IFERROR(VLOOKUP($B123,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E123=\"fyrspår\",VLOOKUP($B123,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E123,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E123=\"fyrspår\",VLOOKUP($B123,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E123,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":108},{"$f":"+IFERROR(IF($E123=\"fyrspår\",VLOOKUP($B123,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E123,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":188},148,148,0.188,0.188,0,0,2,{"$f":"IF(BV123+BW123>0,$Y123*(INDATABLAD!$C$586-1)*$CB123,0)","v":0},{"$f":"IF(BV123+BW123>0,$Z123*(INDATABLAD!$C$586-1)*$CB123,0)","v":2},{"$f":"IF(BV123+BW123>0,$AA123*(INDATABLAD!$C$586-1)*$CB123,0)","v":4},{"$f":"IF(BX123+BY123>0,$AB123*(INDATABLAD!$C$586-1)*CB123,0)","v":4},{"$f":"IF(BZ123+CA123>0,$AC123*(INDATABLAD!$C$586-1)*CB123,0)","v":0},484.75200000000001,null,0,0,54,54,94,94,0.188,0.188,0,0,2.5373174616028292E-3,2,null,{"$f":"+IF(Q123>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R123>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L2702",94,94720,94814,null,{"$f":"+DK123-'Kap.ber JA'!DL123","v":0},{"$f":"+DL123-'Kap.ber JA'!DM123","v":0}]
[{"$f":"+'Kap.ber JA'!A127","v":"Mälarbanan"},{"$f":"+'Kap.ber JA'!B127","v":"L2706"},{"$f":"+'Kap.ber JA'!C127","v":"Västerås Central-Kolbäck"},{"$f":"+'Kap.ber JA'!D127","v":"Västerås Central-Kolbäck"},{"$f":"+'Kap.ber JA'!E127","v":"Västerås Central-Dingtuna"},{"$f":"+I127-'Kap.ber JA'!I127","v":0},null,{"$f":"+'Kap.ber JA'!H127","v":"dsp"},{"$f":"+((BC127+BB127)/((24-INDATABLAD!C$579)*60))","v":0.6972929920382599},{"$f":"+'Kap.ber JA'!J127","v":"fjb"},{"$f":"+'Kap.ber JA'!K127","v":0},{"$f":"+'Kap.ber JA'!L127","v":0},{"$f":"+'Kap.ber JA'!M127","v":0},{"$f":"+'Kap.ber JA'!N127","v":0},{"$f":"+'Kap.ber JA'!O127","v":0},{"$f":"+'Kap.ber JA'!P127","v":0},{"$f":"+'Kap.ber JA'!Q127","v":68},{"$f":"+'Kap.ber JA'!R127","v":78},{"$f":"+'Kap.ber JA'!S127","v":0},{"$f":"+'Kap.ber JA'!T127","v":5},{"$f":"+'Kap.ber JA'!U127","v":5},{"$f":"+'Kap.ber JA'!V127","v":5},{"$f":"+'Kap.ber JA'!W127","v":3},{"$f":"+'Kap.ber JA'!X127","v":5},{"$f":"+'Kap.ber JA'!Y127","v":0},{"$f":"+'Kap.ber JA'!Z127","v":10},{"$f":"+'Kap.ber JA'!AA127","v":0},{"$f":"+'Kap.ber JA'!AB127","v":14},{"$f":"+'Kap.ber JA'!AC127","v":0},{"$f":"+'Kap.ber JA'!AD127","v":110},{"$f":"+'Kap.ber JA'!AE127","v":625},{"$f":"+'Kap.ber JA'!AF127","v":747},{"$f":"+(BG90+BH90+BI90+BJ90)/2","v":38.758000000000003},{"$f":"IF(OR(J127=\"Ej Fjb\",J127=\"Rb\",J127=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K127=\"n/n\",INDATABLAD!C$577,IF(OR(K127=\"j/n\",K127=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1130.56,1130.56,525.12,10.36830520909758,72.924431401320675,72.924431401320675,{"$f":"AG127*INDATABLAD!C$580","v":155.03200000000001},{"$f":"+IF(H127=\"esp\",SUMPRODUCT(BG127:BK127,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H127=\"esp\",SUM(CJ127:CS127)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S127,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L127>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE127^2)+INDATABLAD!C$592*(BA127^2)+INDATABLAD!C$594*(BA127^2)*(BE127^2),0)","v":0},{"$f":"++IF(H127=\"esp\",0,VLOOKUP(L127,INDATABLAD!B$596:C$606,2))","v":1},0,10.039999999999999,6.45029289921107E-2,0,753.07643140132075,{"$f":"+(IF(H127=\"esp\",AJ127+AQ127+AS127+AT127))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H127=\"dsp\",AL127++AO127)/((24-INDATABLAD!D$579)*60)","v":0.5537448438901118},{"$f":"+'Bandata teknisk'!AF127","v":"(L1901{speed}+L1901{other}+L1901{local}+L1901{freight})/2"},0,99,0,10.039999999999999,0,{"$f":"+BM127-'Kap.ber JA'!BM127","v":0},109.03999999999999,{"$f":"+I127-'Kap.ber JA'!I127","v":0},null,{"$f":"+IFERROR(VLOOKUP($B127,Bangods_linjedel!$B:$W,21,FALSE)-BQ127,0)","v":20.079999999999998},{"$f":"+IFERROR(VLOOKUP($B127,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E127=\"fyrspår\",VLOOKUP($B127,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E127,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E127=\"fyrspår\",VLOOKUP($B127,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E127,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":198},{"$f":"+IFERROR(IF($E127=\"fyrspår\",VLOOKUP($B127,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E127,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},99,99,10.039999999999999,10.039999999999999,0,0,2,{"$f":"IF(BV127+BW127>0,$Y127*(INDATABLAD!$C$586-1)*$CB127,0)","v":0},{"$f":"IF(BV127+BW127>0,$Z127*(INDATABLAD!$C$586-1)*$CB127,0)","v":10},{"$f":"IF(BV127+BW127>0,$AA127*(INDATABLAD!$C$586-1)*$CB127,0)","v":0},{"$f":"IF(BX127+BY127>0,$AB127*(INDATABLAD!$C$586-1)*CB127,0)","v":14},{"$f":"IF(BZ127+CA127>0,$AC127*(INDATABLAD!$C$586-1)*CB127,0)","v":0},1130.56,null,0,0,99,99,0,0,10.039999999999999,10.039999999999999,0,0,0.18415260454878943,2,null,{"$f":"+IF(Q127>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R127>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L2706",5020,63360,68380,null,{"$f":"+DK127-'Kap.ber JA'!DL127","v":0},{"$f":"+DL127-'Kap.ber JA'!DM127","v":0}]
[{"$f":"+'Kap.ber JA'!A132","v":"Citybanan"},{"$f":"+'Kap.ber JA'!B132","v":"L2800"},{"$f":"+'Kap.ber JA'!C132","v":"Stockholms Södra-Tomteboda Övre"},{"$f":"+'Kap.ber JA'!D132","v":"Stockholms Södra-Tomteboda Övre"},{"$f":"+'Kap.ber JA'!E132","v":"Tomteboda Övre-Stockholm Odenplan"},{"$f":"+I132-'Kap.ber JA'!I132","v":0},null,{"$f":"+'Kap.ber JA'!H132","v":"dsp"},{"$f":"+((BC132+BB132)/((24-INDATABLAD!C$579)*60))","v":0.7746512746512747},{"$f":"+'Kap.ber JA'!J132","v":"fjb"},{"$f":"+'Kap.ber JA'!K132","v":0},{"$f":"+'Kap.ber JA'!L132","v":0},{"$f":"+'Kap.ber JA'!M132","v":0},{"$f":"+'Kap.ber JA'!N132","v":0},{"$f":"+'Kap.ber JA'!O132","v":0},{"$f":"+'Kap.ber JA'!P132","v":0},{"$f":"+'Kap.ber JA'!Q132","v":71},{"$f":"+'Kap.ber JA'!R132","v":99},{"$f":"+'Kap.ber JA'!S132","v":0},{"$f":"+'Kap.ber JA'!T132","v":2.5},{"$f":"+'Kap.ber JA'!U132","v":2.5},{"$f":"+'Kap.ber JA'!V132","v":2.5},{"$f":"+'Kap.ber JA'!W132","v":2.5},{"$f":"+'Kap.ber JA'!X132","v":3},{"$f":"+'Kap.ber JA'!Y132","v":0},{"$f":"+'Kap.ber JA'!Z132","v":5},{"$f":"+'Kap.ber JA'!AA132","v":6},{"$f":"+'Kap.ber JA'!AB132","v":0},{"$f":"+'Kap.ber JA'!AC132","v":0},{"$f":"+'Kap.ber JA'!AD132","v":110},{"$f":"+'Kap.ber JA'!AE132","v":625},{"$f":"+'Kap.ber JA'!AF132","v":747},0,{"$f":"IF(OR(J132=\"Ej Fjb\",J132=\"Rb\",J132=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K132=\"n/n\",INDATABLAD!C$577,IF(OR(K132=\"j/n\",K132=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1810,1810,770,5.8766233766233764,66.623376623376672,66.623376623376672,{"$f":"AG132*INDATABLAD!C$580","v":0},{"$f":"+IF(H132=\"esp\",SUMPRODUCT(BG132:BK132,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H132=\"esp\",SUM(CJ132:CS132)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S132,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L132>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE132^2)+INDATABLAD!C$592*(BA132^2)+INDATABLAD!C$594*(BA132^2)*(BE132^2),0)","v":0},{"$f":"++IF(H132=\"esp\",0,VLOOKUP(L132,INDATABLAD!B$596:C$606,2))","v":1},0,0,3.6808495372031312E-2,0,836.62337662337666,{"$f":"+(IF(H132=\"esp\",AJ132+AQ132+AS132+AT132))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H132=\"dsp\",AL132++AO132)/((24-INDATABLAD!D$579)*60)","v":0.7746512746512747},{"$f":"+'Bandata teknisk'!AF132","v":0},0,38,270,0,0,{"$f":"+BM132-'Kap.ber JA'!BM132","v":0},308,{"$f":"+I132-'Kap.ber JA'!I132","v":0},null,{"$f":"+IFERROR(VLOOKUP($B132,Bangods_linjedel!$B:$W,21,FALSE)-BQ132,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B132,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E132=\"fyrspår\",VLOOKUP($B132,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E132,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E132=\"fyrspår\",VLOOKUP($B132,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E132,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":76},{"$f":"+IFERROR(IF($E132=\"fyrspår\",VLOOKUP($B132,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E132,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":540},308,308,0,0,0,0,2,{"$f":"IF(BV132+BW132>0,$Y132*(INDATABLAD!$C$586-1)*$CB132,0)","v":0},{"$f":"IF(BV132+BW132>0,$Z132*(INDATABLAD!$C$586-1)*$CB132,0)","v":5},{"$f":"IF(BV132+BW132>0,$AA132*(INDATABLAD!$C$586-1)*$CB132,0)","v":6},{"$f":"IF(BX132+BY132>0,$AB132*(INDATABLAD!$C$586-1)*CB132,0)","v":0},{"$f":"IF(BZ132+CA132>0,$AC132*(INDATABLAD!$C$586-1)*CB132,0)","v":0},1810,null,0,0,38,38,270,270,0,0,0,0,0,0,null,{"$f":"+IF(Q132>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R132>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L2800",0,197120,197120,null,{"$f":"+DK132-'Kap.ber JA'!DL132","v":0},{"$f":"+DL132-'Kap.ber JA'!DM132","v":0}]
[{"$f":"+'Kap.ber JA'!A137","v":"Västra stambanan"},{"$f":"+'Kap.ber JA'!B137","v":"L2904"},{"$f":"+'Kap.ber JA'!C137","v":"Älvsjö-Flemingsberg (y)"},{"$f":"+'Kap.ber JA'!D137","v":"Älvsjö-Flemingsberg"},{"$f":"+'Kap.ber JA'!E137","v":"Fyrspår"},{"$f":"+I137-'Kap.ber JA'!I137","v":0},null,{"$f":"+'Kap.ber JA'!H137","v":"dsp"},{"$f":"+((BC137+BB137)/((24-INDATABLAD!C$579)*60))","v":0.51666666666666672},{"$f":"+'Kap.ber JA'!J137","v":"ertms"},{"$f":"+'Kap.ber JA'!K137","v":0},{"$f":"+'Kap.ber JA'!L137","v":0},{"$f":"+'Kap.ber JA'!M137","v":0},{"$f":"+'Kap.ber JA'!N137","v":0},{"$f":"+'Kap.ber JA'!O137","v":0},{"$f":"+'Kap.ber JA'!P137","v":0},{"$f":"+'Kap.ber JA'!Q137","v":74},{"$f":"+'Kap.ber JA'!R137","v":74},{"$f":"+'Kap.ber JA'!S137","v":0},{"$f":"+'Kap.ber JA'!T137","v":3},{"$f":"+'Kap.ber JA'!U137","v":3},{"$f":"+'Kap.ber JA'!V137","v":3},{"$f":"+'Kap.ber JA'!W137","v":3},{"$f":"+'Kap.ber JA'!X137","v":4},{"$f":"+'Kap.ber JA'!Y137","v":4},{"$f":"+'Kap.ber JA'!Z137","v":4},{"$f":"+'Kap.ber JA'!AA137","v":0},{"$f":"+'Kap.ber JA'!AB137","v":5},{"$f":"+'Kap.ber JA'!AC137","v":5},{"$f":"+'Kap.ber JA'!AD137","v":110},{"$f":"+'Kap.ber JA'!AE137","v":625},{"$f":"+'Kap.ber JA'!AF137","v":747},0,{"$f":"IF(OR(J137=\"Ej Fjb\",J137=\"Rb\",J137=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K137=\"n/n\",INDATABLAD!C$577,IF(OR(K137=\"j/n\",K137=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},744,744,558,4,0,0,{"$f":"AG137*INDATABLAD!C$580","v":0},{"$f":"+IF(H137=\"esp\",SUMPRODUCT(BG137:BK137,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H137=\"esp\",SUM(CJ137:CS137)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S137,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L137>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE137^2)+INDATABLAD!C$592*(BA137^2)+INDATABLAD!C$594*(BA137^2)*(BE137^2),0)","v":0},{"$f":"++IF(H137=\"esp\",0,VLOOKUP(L137,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,558,{"$f":"+(IF(H137=\"esp\",AJ137+AQ137+AS137+AT137))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H137=\"dsp\",AL137++AO137)/((24-INDATABLAD!D$579)*60)","v":0.51666666666666672},{"$f":"+'Bandata teknisk'!AF137","v":0},67,119,0,0,0,{"$f":"+BM137-'Kap.ber JA'!BM137","v":0},186,{"$f":"+I137-'Kap.ber JA'!I137","v":0},null,{"$f":"+IFERROR(VLOOKUP($B137,Bangods_linjedel!$B:$W,21,FALSE)-BQ137,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B137,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E137=\"fyrspår\",VLOOKUP($B137,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E137,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":134},{"$f":"+IFERROR(IF($E137=\"fyrspår\",VLOOKUP($B137,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E137,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":238},{"$f":"+IFERROR(IF($E137=\"fyrspår\",VLOOKUP($B137,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E137,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},186,186,0,0,0,0,2,{"$f":"IF(BV137+BW137>0,$Y137*(INDATABLAD!$C$586-1)*$CB137,0)","v":4},{"$f":"IF(BV137+BW137>0,$Z137*(INDATABLAD!$C$586-1)*$CB137,0)","v":4},{"$f":"IF(BV137+BW137>0,$AA137*(INDATABLAD!$C$586-1)*$CB137,0)","v":0},{"$f":"IF(BX137+BY137>0,$AB137*(INDATABLAD!$C$586-1)*CB137,0)","v":0},{"$f":"IF(BZ137+CA137>0,$AC137*(INDATABLAD!$C$586-1)*CB137,0)","v":0},744,null,67,67,119,119,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q137>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R137>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L2904",0,119040,119040,null,{"$f":"+DK137-'Kap.ber JA'!DL137","v":0},{"$f":"+DL137-'Kap.ber JA'!DM137","v":0}]
[{"$f":"+'Kap.ber JA'!A141","v":"Västra stambanan"},{"$f":"+'Kap.ber JA'!B141","v":"L2908"},{"$f":"+'Kap.ber JA'!C141","v":"Södertälje Hamn-Södertälje Centrum"},{"$f":"+'Kap.ber JA'!D141","v":"Södertälje Hamn-Södertälje Centrum"},{"$f":"+'Kap.ber JA'!E141","v":"Södertälje Centrum-Södertälje Hamn"},{"$f":"+I141-'Kap.ber JA'!I141","v":0},null,{"$f":"+'Kap.ber JA'!H141","v":"dsp"},{"$f":"+((BC141+BB141)/((24-INDATABLAD!C$579)*60))","v":0.38611111111111113},{"$f":"+'Kap.ber JA'!J141","v":"ertms"},{"$f":"+'Kap.ber JA'!K141","v":0},{"$f":"+'Kap.ber JA'!L141","v":0},{"$f":"+'Kap.ber JA'!M141","v":0},{"$f":"+'Kap.ber JA'!N141","v":0},{"$f":"+'Kap.ber JA'!O141","v":0},{"$f":"+'Kap.ber JA'!P141","v":0},{"$f":"+'Kap.ber JA'!Q141","v":55},{"$f":"+'Kap.ber JA'!R141","v":80},{"$f":"+'Kap.ber JA'!S141","v":0},{"$f":"+'Kap.ber JA'!T141","v":3},{"$f":"+'Kap.ber JA'!U141","v":3},{"$f":"+'Kap.ber JA'!V141","v":3},{"$f":"+'Kap.ber JA'!W141","v":3},{"$f":"+'Kap.ber JA'!X141","v":3},{"$f":"+'Kap.ber JA'!Y141","v":0},{"$f":"+'Kap.ber JA'!Z141","v":3},{"$f":"+'Kap.ber JA'!AA141","v":3},{"$f":"+'Kap.ber JA'!AB141","v":0},{"$f":"+'Kap.ber JA'!AC141","v":0},{"$f":"+'Kap.ber JA'!AD141","v":110},{"$f":"+'Kap.ber JA'!AE141","v":625},{"$f":"+'Kap.ber JA'!AF141","v":747},0,{"$f":"IF(OR(J141=\"Ej Fjb\",J141=\"Rb\",J141=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K141=\"n/n\",INDATABLAD!C$577,IF(OR(K141=\"j/n\",K141=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},417,417,417,{"$f":"+IF(AK141=0,0,IF(H141=\"dsp\",AK141/SUM(BG141:BK141),0))","v":3},0,0,{"$f":"AG141*INDATABLAD!C$580","v":0},{"$f":"+IF(H141=\"esp\",SUMPRODUCT(BG141:BK141,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H141=\"esp\",SUM(CJ141:CS141)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S141,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L141>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE141^2)+INDATABLAD!C$592*(BA141^2)+INDATABLAD!C$594*(BA141^2)*(BE141^2),0)","v":0},{"$f":"++IF(H141=\"esp\",0,VLOOKUP(L141,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,417,{"$f":"+(IF(H141=\"esp\",AJ141+AQ141+AS141+AT141))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H141=\"dsp\",AL141++AO141)/((24-INDATABLAD!D$579)*60)","v":0.38611111111111113},{"$f":"+'Bandata teknisk'!AF141","v":0},0,0,139,0,0,{"$f":"+BM141-'Kap.ber JA'!BM141","v":0},139,{"$f":"+I141-'Kap.ber JA'!I141","v":0},null,{"$f":"+IFERROR(VLOOKUP($B141,Bangods_linjedel!$B:$W,21,FALSE)-BQ141,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B141,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E141=\"fyrspår\",VLOOKUP($B141,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E141,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E141=\"fyrspår\",VLOOKUP($B141,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E141,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E141=\"fyrspår\",VLOOKUP($B141,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E141,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":278},139,139,0,0,0,0,2,{"$f":"IF(BV141+BW141>0,$Y141*(INDATABLAD!$C$586-1)*$CB141,0)","v":0},{"$f":"IF(BV141+BW141>0,$Z141*(INDATABLAD!$C$586-1)*$CB141,0)","v":3},{"$f":"IF(BV141+BW141>0,$AA141*(INDATABLAD!$C$586-1)*$CB141,0)","v":3},{"$f":"IF(BX141+BY141>0,$AB141*(INDATABLAD!$C$586-1)*CB141,0)","v":0},{"$f":"IF(BZ141+CA141>0,$AC141*(INDATABLAD!$C$586-1)*CB141,0)","v":0},417,null,0,0,0,0,139,139,0,0,0,0,0,0,null,{"$f":"+IF(Q141>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R141>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L2908",0,88960,88960,null,{"$f":"+DK141-'Kap.ber JA'!DL141","v":0},{"$f":"+DL141-'Kap.ber JA'!DM141","v":0}]
[{"$f":"+'Kap.ber JA'!A144","v":"Västra stambanan"},{"$f":"+'Kap.ber JA'!B144","v":"L2911"},{"$f":"+'Kap.ber JA'!C144","v":"Järna-Gnesta"},{"$f":"+'Kap.ber JA'!D144","v":"Järna-Gnesta"},{"$f":"+'Kap.ber JA'!E144","v":"Gnesta-Mölnbo"},{"$f":"+I144-'Kap.ber JA'!I144","v":0},null,{"$f":"+'Kap.ber JA'!H144","v":"dsp"},{"$f":"+((BC144+BB144)/((24-INDATABLAD!C$579)*60))","v":0.6387415072386865},{"$f":"+'Kap.ber JA'!J144","v":"ertms"},{"$f":"+'Kap.ber JA'!K144","v":0},{"$f":"+'Kap.ber JA'!L144","v":0},{"$f":"+'Kap.ber JA'!M144","v":0},{"$f":"+'Kap.ber JA'!N144","v":0},{"$f":"+'Kap.ber JA'!O144","v":0},{"$f":"+'Kap.ber JA'!P144","v":0},{"$f":"+'Kap.ber JA'!Q144","v":0},{"$f":"+'Kap.ber JA'!R144","v":0},{"$f":"+'Kap.ber JA'!S144","v":0},{"$f":"+'Kap.ber JA'!T144","v":3},{"$f":"+'Kap.ber JA'!U144","v":3},{"$f":"+'Kap.ber JA'!V144","v":3},{"$f":"+'Kap.ber JA'!W144","v":3},{"$f":"+'Kap.ber JA'!X144","v":4},{"$f":"+'Kap.ber JA'!Y144","v":6},{"$f":"+'Kap.ber JA'!Z144","v":8},{"$f":"+'Kap.ber JA'!AA144","v":13},{"$f":"+'Kap.ber JA'!AB144","v":11},{"$f":"+'Kap.ber JA'!AC144","v":6},{"$f":"+'Kap.ber JA'!AD144","v":110},{"$f":"+'Kap.ber JA'!AE144","v":625},{"$f":"+'Kap.ber JA'!AF144","v":747},{"$f":"+BI144","v":25},{"$f":"IF(OR(J144=\"Ej Fjb\",J144=\"Rb\",J144=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K144=\"n/n\",INDATABLAD!C$577,IF(OR(K144=\"j/n\",K144=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},930.33199999999999,930.33199999999999,321.63599999999997,8.6774987874491654,268.20482781778156,268.20482781778156,{"$f":"AG144*INDATABLAD!C$580","v":100},{"$f":"+IF(H144=\"esp\",SUMPRODUCT(BG144:BK144,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H144=\"esp\",SUM(CJ144:CS144)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S144,INDATABLAD!C$590)","v":1},107.212,{"$f":"+IF(L144>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE144^2)+INDATABLAD!C$592*(BA144^2)+INDATABLAD!C$594*(BA144^2)*(BE144^2),0)","v":0},{"$f":"++IF(H144=\"esp\",0,VLOOKUP(L144,INDATABLAD!B$596:C$606,2))","v":1},0,11.212,0.28828937177027297,0,689.84082781778147,{"$f":"+(IF(H144=\"esp\",AJ144+AQ144+AS144+AT144))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H144=\"dsp\",AL144++AO144)/((24-INDATABLAD!D$579)*60)","v":0.54614891464609394},{"$f":"+'Bandata teknisk'!AF144","v":"L2911{local}"},43,28,25,11.212,0,{"$f":"+BM144-'Kap.ber JA'!BM144","v":0},107.212,{"$f":"+I144-'Kap.ber JA'!I144","v":0},null,{"$f":"+IFERROR(VLOOKUP($B144,Bangods_linjedel!$B:$W,21,FALSE)-BQ144,0)","v":22.423999999999999},{"$f":"+IFERROR(VLOOKUP($B144,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E144=\"fyrspår\",VLOOKUP($B144,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E144,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":86},{"$f":"+IFERROR(IF($E144=\"fyrspår\",VLOOKUP($B144,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E144,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":56},{"$f":"+IFERROR(IF($E144=\"fyrspår\",VLOOKUP($B144,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E144,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":50},96,96,11.212,11.212,0,0,1.9999999999999998,{"$f":"IF(BV144+BW144>0,$Y144*(INDATABLAD!$C$586-1)*$CB144,0)","v":5.9999999999999991},{"$f":"IF(BV144+BW144>0,$Z144*(INDATABLAD!$C$586-1)*$CB144,0)","v":7.9999999999999991},{"$f":"IF(BV144+BW144>0,$AA144*(INDATABLAD!$C$586-1)*$CB144,0)","v":12.999999999999998},{"$f":"IF(BX144+BY144>0,$AB144*(INDATABLAD!$C$586-1)*CB144,0)","v":10.999999999999998},{"$f":"IF(BZ144+CA144>0,$AC144*(INDATABLAD!$C$586-1)*CB144,0)","v":0},930.33199999999977,null,43,43,28,28,25,25,11.212,11.212,0,0,0.20915569152706787,2,null,{"$f":"+IF(Q144>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R144>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L2911",5606,61440,67046,null,{"$f":"+DK144-'Kap.ber JA'!DL144","v":0},{"$f":"+DL144-'Kap.ber JA'!DM144","v":0}]
[{"$f":"+'Kap.ber JA'!A149","v":"Västra stambanan"},{"$f":"+'Kap.ber JA'!B149","v":"L2916"},{"$f":"+'Kap.ber JA'!C149","v":"Töreboda-Skövde Central"},{"$f":"+'Kap.ber JA'!D149","v":"Töreboda-Skövde Central"},{"$f":"+'Kap.ber JA'!E149","v":"Skövde Central-Väring"},{"$f":"+I149-'Kap.ber JA'!I149","v":0},null,{"$f":"+'Kap.ber JA'!H149","v":"dsp"},{"$f":"+((BC149+BB149)/((24-INDATABLAD!C$579)*60))","v":0.62934822450726258},{"$f":"+'Kap.ber JA'!J149","v":"fjb"},{"$f":"+'Kap.ber JA'!K149","v":0},{"$f":"+'Kap.ber JA'!L149","v":4},{"$f":"+'Kap.ber JA'!M149","v":0},{"$f":"+'Kap.ber JA'!N149","v":0},{"$f":"+'Kap.ber JA'!O149","v":0},{"$f":"+'Kap.ber JA'!P149","v":0},{"$f":"+'Kap.ber JA'!Q149","v":0},{"$f":"+'Kap.ber JA'!R149","v":0},{"$f":"+'Kap.ber JA'!S149","v":0},{"$f":"+'Kap.ber JA'!T149","v":4},{"$f":"+'Kap.ber JA'!U149","v":4},{"$f":"+'Kap.ber JA'!V149","v":4},{"$f":"+'Kap.ber JA'!W149","v":4},{"$f":"+'Kap.ber JA'!X149","v":5},{"$f":"+'Kap.ber JA'!Y149","v":14},{"$f":"+'Kap.ber JA'!Z149","v":19},{"$f":"+'Kap.ber JA'!AA149","v":0},{"$f":"+'Kap.ber JA'!AB149","v":25},{"$f":"+'Kap.ber JA'!AC149","v":14},{"$f":"+'Kap.ber JA'!AD149","v":110},{"$f":"+'Kap.ber JA'!AE149","v":625},{"$f":"+'Kap.ber JA'!AF149","v":747},{"$f":"+BH149-BH155","v":10},{"$f":"IF(OR(J149=\"Ej Fjb\",J149=\"Rb\",J149=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K149=\"n/n\",INDATABLAD!C$577,IF(OR(K149=\"j/n\",K149=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1578.6,1578.6,335.61599999999999,18.814359267734552,304.08008246784357,317.74771167048056,{"$f":"AG149*INDATABLAD!C$580","v":40},{"$f":"+IF(H149=\"esp\",SUMPRODUCT(BG149:BK149,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H149=\"esp\",SUM(CJ149:CS149)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S149,INDATABLAD!C$590)","v":1},83.903999999999996,{"$f":"+IF(L149>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE149^2)+INDATABLAD!C$592*(BA149^2)+INDATABLAD!C$594*(BA149^2)*(BE149^2),0)","v":0.13242335462987712},{"$f":"++IF(H149=\"esp\",0,VLOOKUP(L149,INDATABLAD!B$596:C$606,2))","v":0.33},3.2978712237024599,21.606128776297542,0.20128449998130027,0,679.69608246784355,{"$f":"+(IF(H149=\"esp\",AJ149+AQ149+AS149+AT149))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H149=\"dsp\",AL149++AO149)/((24-INDATABLAD!D$579)*60)","v":0.60496639969488941},{"$f":"+'Bandata teknisk'!AF149","v":"L2916{other}-L2922{other}"},33,26,0,24.904,0,{"$f":"+BM149-'Kap.ber JA'!BM149","v":0},83.903999999999996,{"$f":"+I149-'Kap.ber JA'!I149","v":0},null,{"$f":"+IFERROR(VLOOKUP($B149,Bangods_linjedel!$B:$W,21,FALSE)-BQ149,0)","v":49.808},{"$f":"+IFERROR(VLOOKUP($B149,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E149=\"fyrspår\",VLOOKUP($B149,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E149,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":66},{"$f":"+IFERROR(IF($E149=\"fyrspår\",VLOOKUP($B149,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E149,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":52},{"$f":"+IFERROR(IF($E149=\"fyrspår\",VLOOKUP($B149,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E149,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},59,59,24.904,24.904,0,0,2,{"$f":"IF(BV149+BW149>0,$Y149*(INDATABLAD!$C$586-1)*$CB149,0)","v":14},{"$f":"IF(BV149+BW149>0,$Z149*(INDATABLAD!$C$586-1)*$CB149,0)","v":19},{"$f":"IF(BV149+BW149>0,$AA149*(INDATABLAD!$C$586-1)*$CB149,0)","v":0},{"$f":"IF(BX149+BY149>0,$AB149*(INDATABLAD!$C$586-1)*CB149,0)","v":25},{"$f":"IF(BZ149+CA149>0,$AC149*(INDATABLAD!$C$586-1)*CB149,0)","v":0},1578.6,null,33,33,26,26,0,0,24.904,24.904,0,0,0.593630816170862,2,null,{"$f":"+IF(Q149>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R149>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L2916",12452,37760,50212,null,{"$f":"+DK149-'Kap.ber JA'!DL149","v":0},{"$f":"+DL149-'Kap.ber JA'!DM149","v":0}]
[{"$f":"+'Kap.ber JA'!A156","v":"(Olskroken)-(Gubbero)"},{"$f":"+'Kap.ber JA'!B156","v":"L2923"},{"$f":"+'Kap.ber JA'!C156","v":"Olskroken-Gubbero"},{"$f":"+'Kap.ber JA'!D156","v":"Olskroken-Gubbero"},{"$f":"+'Kap.ber JA'!E156","v":"Gubbero-Olskroken"},{"$f":"+I156-'Kap.ber JA'!I156","v":0},null,{"$f":"+'Kap.ber JA'!H156","v":"esp"},{"$f":"+((BC156+BB156)/((24-INDATABLAD!C$579)*60))","v":0.28820740740740741},{"$f":"+'Kap.ber JA'!J156","v":"fjb"},{"$f":"+'Kap.ber JA'!K156","v":0},{"$f":"+'Kap.ber JA'!L156","v":0},{"$f":"+'Kap.ber JA'!M156","v":750},{"$f":"+'Kap.ber JA'!N156","v":750},{"$f":"+'Kap.ber JA'!O156","v":750},{"$f":"+'Kap.ber JA'!P156","v":750},{"$f":"+'Kap.ber JA'!Q156","v":40},{"$f":"+'Kap.ber JA'!R156","v":40},{"$f":"+'Kap.ber JA'!S156","v":0},{"$f":"+'Kap.ber JA'!T156","v":5},{"$f":"+'Kap.ber JA'!U156","v":4},{"$f":"+'Kap.ber JA'!V156","v":4},{"$f":"+'Kap.ber JA'!W156","v":5},{"$f":"+'Kap.ber JA'!X156","v":5},{"$f":"+'Kap.ber JA'!Y156","v":0},{"$f":"+'Kap.ber JA'!Z156","v":0},{"$f":"+'Kap.ber JA'!AA156","v":0},{"$f":"+'Kap.ber JA'!AB156","v":2},{"$f":"+'Kap.ber JA'!AC156","v":2},{"$f":"+'Kap.ber JA'!AD156","v":110},{"$f":"+'Kap.ber JA'!AE156","v":625},{"$f":"+'Kap.ber JA'!AF156","v":747},0,{"$f":"IF(OR(J156=\"Ej Fjb\",J156=\"Rb\",J156=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K156=\"n/n\",INDATABLAD!C$577,IF(OR(K156=\"j/n\",K156=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},77.816000000000003,77.816000000000003,0,0,0,0,{"$f":"AG156*INDATABLAD!C$580","v":0},{"$f":"+IF(H156=\"esp\",SUMPRODUCT(BG156:BK156,Indata_Kalkylvärden!D$91:H$91),0)","v":194.54000000000002},{"$f":"+IF(H156=\"esp\",SUM(CJ156:CS156)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S156,INDATABLAD!C$590)","v":1},38.908000000000001,{"$f":"+IF(L156>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE156^2)+INDATABLAD!C$592*(BA156^2)+INDATABLAD!C$594*(BA156^2)*(BE156^2),0)","v":0},{"$f":"++IF(H156=\"esp\",0,VLOOKUP(L156,INDATABLAD!B$596:C$606,2))","v":0},0,38.908000000000001,0,311.26400000000001,0,{"$f":"+(IF(H156=\"esp\",AJ156+AQ156+AS156+AT156))/((24-INDATABLAD!D$579)*60)","v":0.25218148148148145},{"$f":"+IF(H156=\"dsp\",AL156++AO156)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF156","v":0},0,0,0,38.908000000000001,0,{"$f":"+BM156-'Kap.ber JA'!BM156","v":0},38.908000000000001,{"$f":"+I156-'Kap.ber JA'!I156","v":0},null,{"$f":"+IFERROR(VLOOKUP($B156,Bangods_linjedel!$B:$W,21,FALSE)-BQ156,0)","v":38.908000000000001},{"$f":"+IFERROR(VLOOKUP($B156,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E156=\"fyrspår\",VLOOKUP($B156,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E156,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E156=\"fyrspår\",VLOOKUP($B156,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E156,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E156=\"fyrspår\",VLOOKUP($B156,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E156,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV156+BW156>0,$Y156*(INDATABLAD!$C$586-1)*$CB156,0)","v":0},{"$f":"IF(BV156+BW156>0,$Z156*(INDATABLAD!$C$586-1)*$CB156,0)","v":0},{"$f":"IF(BV156+BW156>0,$AA156*(INDATABLAD!$C$586-1)*$CB156,0)","v":0},{"$f":"IF(BX156+BY156>0,$AB156*(INDATABLAD!$C$586-1)*CB156,0)","v":0},{"$f":"IF(BZ156+CA156>0,$AC156*(INDATABLAD!$C$586-1)*CB156,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q156>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R156>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L2923",9727,0,9727,null,{"$f":"+DK156-'Kap.ber JA'!DL156","v":0},{"$f":"+DL156-'Kap.ber JA'!DM156","v":0}]
[{"$f":"+'Kap.ber JA'!A160","v":"Västra stambanan"},{"$f":"+'Kap.ber JA'!B160","v":"L3000"},{"$f":"+'Kap.ber JA'!C160","v":"Olskroken-Almedal"},{"$f":"+'Kap.ber JA'!D160","v":"Olskroken-Almedal"},{"$f":"+'Kap.ber JA'!E160","v":"Göteborg Central-Göteborg Haga"},{"$f":"+I160-'Kap.ber JA'!I160","v":0},null,{"$f":"+'Kap.ber JA'!H160","v":"dsp"},{"$f":"+((BC160+BB160)/((24-INDATABLAD!C$579)*60))","v":0.60774982529699506},{"$f":"+'Kap.ber JA'!J160","v":"fjb"},{"$f":"+'Kap.ber JA'!K160","v":0},{"$f":"+'Kap.ber JA'!L160","v":0},{"$f":"+'Kap.ber JA'!M160","v":0},{"$f":"+'Kap.ber JA'!N160","v":0},{"$f":"+'Kap.ber JA'!O160","v":0},{"$f":"+'Kap.ber JA'!P160","v":0},{"$f":"+'Kap.ber JA'!Q160","v":0},{"$f":"+'Kap.ber JA'!R160","v":0},{"$f":"+'Kap.ber JA'!S160","v":0},{"$f":"+'Kap.ber JA'!T160","v":2},{"$f":"+'Kap.ber JA'!U160","v":2},{"$f":"+'Kap.ber JA'!V160","v":2},{"$f":"+'Kap.ber JA'!W160","v":2},{"$f":"+'Kap.ber JA'!X160","v":2},{"$f":"+'Kap.ber JA'!Y160","v":12},{"$f":"+'Kap.ber JA'!Z160","v":12},{"$f":"+'Kap.ber JA'!AA160","v":13},{"$f":"+'Kap.ber JA'!AB160","v":0},{"$f":"+'Kap.ber JA'!AC160","v":12},{"$f":"+'Kap.ber JA'!AD160","v":0},{"$f":"+'Kap.ber JA'!AE160","v":0},{"$f":"+'Kap.ber JA'!AF160","v":0},0,{"$f":"IF(OR(J160=\"Ej Fjb\",J160=\"Rb\",J160=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K160=\"n/n\",INDATABLAD!C$577,IF(OR(K160=\"j/n\",K160=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},3284,3284,530,12.392452830188679,126.36981132075471,126.36981132075471,{"$f":"AG160*INDATABLAD!C$580","v":0},{"$f":"+IF(H160=\"esp\",SUMPRODUCT(BG160:BK160,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H160=\"esp\",SUM(CJ160:CS160)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S160,INDATABLAD!C$590)","v":1},265,{"$f":"+IF(L160>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE160^2)+INDATABLAD!C$592*(BA160^2)+INDATABLAD!C$594*(BA160^2)*(BE160^2),0)","v":0},{"$f":"++IF(H160=\"esp\",0,VLOOKUP(L160,INDATABLAD!B$596:C$606,2))","v":1},0,0,3.848045411716039E-2,0,656.36981132075471,{"$f":"+(IF(H160=\"esp\",AJ160+AQ160+AS160+AT160))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H160=\"dsp\",AL160++AO160)/((24-INDATABLAD!D$579)*60)","v":0.60774982529699506},{"$f":"+'Bandata teknisk'!AF160","v":0},0,161,104,0,0,{"$f":"+BM160-'Kap.ber JA'!BM160","v":0},265,{"$f":"+I160-'Kap.ber JA'!I160","v":0},null,{"$f":"+IFERROR(VLOOKUP($B160,Bangods_linjedel!$B:$W,21,FALSE)-BQ160,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B160,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E160=\"fyrspår\",VLOOKUP($B160,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E160,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E160=\"fyrspår\",VLOOKUP($B160,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E160,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":322},{"$f":"+IFERROR(IF($E160=\"fyrspår\",VLOOKUP($B160,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E160,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":208},0,0,0,0,0,0,0,{"$f":"IF(BV160+BW160>0,$Y160*(INDATABLAD!$C$586-1)*$CB160,0)","v":0},{"$f":"IF(BV160+BW160>0,$Z160*(INDATABLAD!$C$586-1)*$CB160,0)","v":0},{"$f":"IF(BV160+BW160>0,$AA160*(INDATABLAD!$C$586-1)*$CB160,0)","v":0},{"$f":"IF(BX160+BY160>0,$AB160*(INDATABLAD!$C$586-1)*CB160,0)","v":0},{"$f":"IF(BZ160+CA160>0,$AC160*(INDATABLAD!$C$586-1)*CB160,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q160>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R160>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L3000",0,169600,169600,null,{"$f":"+DK160-'Kap.ber JA'!DL160","v":0},{"$f":"+DL160-'Kap.ber JA'!DM160","v":0}]
[{"$f":"+'Kap.ber JA'!A161","v":"Stambanan genom övre norrland"},{"$f":"+'Kap.ber JA'!B161","v":"L301"},{"$f":"+'Kap.ber JA'!C161","v":"Långsele-Forsmo"},{"$f":"+'Kap.ber JA'!D161","v":"Långsele-Österås"},{"$f":"+'Kap.ber JA'!E161","v":"Långsele-Österås"},{"$f":"+I161-'Kap.ber JA'!I161","v":0},null,{"$f":"+'Kap.ber JA'!H161","v":"esp"},{"$f":"+((BC161+BB161)/((24-INDATABLAD!C$579)*60))","v":0.22456874074074074},{"$f":"+'Kap.ber JA'!J161","v":"fjb"},{"$f":"+'Kap.ber JA'!K161","v":"j/n"},{"$f":"+'Kap.ber JA'!L161","v":0},{"$f":"+'Kap.ber JA'!M161","v":960},{"$f":"+'Kap.ber JA'!N161","v":627},{"$f":"+'Kap.ber JA'!O161","v":400},{"$f":"+'Kap.ber JA'!P161","v":0},{"$f":"+'Kap.ber JA'!Q161","v":58},{"$f":"+'Kap.ber JA'!R161","v":55},{"$f":"+'Kap.ber JA'!S161","v":0.08},{"$f":"+'Kap.ber JA'!T161","v":5},{"$f":"+'Kap.ber JA'!U161","v":4},{"$f":"+'Kap.ber JA'!V161","v":4},{"$f":"+'Kap.ber JA'!W161","v":5},{"$f":"+'Kap.ber JA'!X161","v":5},{"$f":"+'Kap.ber JA'!Y161","v":0},{"$f":"+'Kap.ber JA'!Z161","v":7},{"$f":"+'Kap.ber JA'!AA161","v":0},{"$f":"+'Kap.ber JA'!AB161","v":8},{"$f":"+'Kap.ber JA'!AC161","v":0},{"$f":"+'Kap.ber JA'!AD161","v":110},{"$f":"+'Kap.ber JA'!AE161","v":625},{"$f":"+'Kap.ber JA'!AF161","v":747},0,{"$f":"IF(OR(J161=\"Ej Fjb\",J161=\"Rb\",J161=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K161=\"n/n\",INDATABLAD!C$577,IF(OR(K161=\"j/n\",K161=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},134.36799999999999,134.36799999999999,0,0,0,0,{"$f":"AG161*INDATABLAD!C$580","v":0},{"$f":"+IF(H161=\"esp\",SUMPRODUCT(BG161:BK161,Indata_Kalkylvärden!D$91:H$91),0)","v":83.97999999999999},{"$f":"+IF(H161=\"esp\",SUM(CJ161:CS161)*INDATABLAD!C$577/2,0)","v":33.591999999999999},16.795999999999999,0,{"$f":"MAX(1-S161,INDATABLAD!C$590)","v":0.92},0,{"$f":"+IF(L161>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE161^2)+INDATABLAD!C$592*(BA161^2)+INDATABLAD!C$594*(BA161^2)*(BE161^2),0)","v":0},{"$f":"++IF(H161=\"esp\",0,VLOOKUP(L161,INDATABLAD!B$596:C$606,2))","v":0},0,16.795999999999999,0,242.53423999999998,0,{"$f":"+(IF(H161=\"esp\",AJ161+AQ161+AS161+AT161))/((24-INDATABLAD!D$579)*60)","v":0.21772592592592591},{"$f":"+IF(H161=\"dsp\",AL161++AO161)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF161","v":0},0,0,0,16.795999999999999,0,{"$f":"+BM161-'Kap.ber JA'!BM161","v":0},16.795999999999999,{"$f":"+I161-'Kap.ber JA'!I161","v":0},null,{"$f":"+IFERROR(VLOOKUP($B161,Bangods_linjedel!$B:$W,21,FALSE)-BQ161,0)","v":16.795999999999999},{"$f":"+IFERROR(VLOOKUP($B161,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E161=\"fyrspår\",VLOOKUP($B161,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E161,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E161=\"fyrspår\",VLOOKUP($B161,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E161,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E161=\"fyrspår\",VLOOKUP($B161,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E161,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV161+BW161>0,$Y161*(INDATABLAD!$C$586-1)*$CB161,0)","v":0},{"$f":"IF(BV161+BW161>0,$Z161*(INDATABLAD!$C$586-1)*$CB161,0)","v":0},{"$f":"IF(BV161+BW161>0,$AA161*(INDATABLAD!$C$586-1)*$CB161,0)","v":0},{"$f":"IF(BX161+BY161>0,$AB161*(INDATABLAD!$C$586-1)*CB161,0)","v":0},{"$f":"IF(BZ161+CA161>0,$AC161*(INDATABLAD!$C$586-1)*CB161,0)","v":0},0,null,0,0,0,0,0,0,16.795999999999999,16.795999999999999,0,0,2,2,null,{"$f":"+IF(Q161>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R161>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L301",4199,0,4199,null,{"$f":"+DK161-'Kap.ber JA'!DL161","v":0},{"$f":"+DL161-'Kap.ber JA'!DM161","v":0}]
[{"$f":"+'Kap.ber JA'!A166","v":"Stambanan genom övre norrland"},{"$f":"+'Kap.ber JA'!B166","v":"L306"},{"$f":"+'Kap.ber JA'!C166","v":"Hällnäs-Bastuträsk"},{"$f":"+'Kap.ber JA'!D166","v":"Yttersjön-Ekträsk"},{"$f":"+'Kap.ber JA'!E166","v":"Hällnäs-Yttersjön"},{"$f":"+I166-'Kap.ber JA'!I166","v":0},null,{"$f":"+'Kap.ber JA'!H166","v":"esp"},{"$f":"+((BC166+BB166)/((24-INDATABLAD!C$579)*60))","v":0.19166592592592596},{"$f":"+'Kap.ber JA'!J166","v":"fjb"},{"$f":"+'Kap.ber JA'!K166","v":"n/j"},{"$f":"+'Kap.ber JA'!L166","v":0},{"$f":"+'Kap.ber JA'!M166","v":657},{"$f":"+'Kap.ber JA'!N166","v":657},{"$f":"+'Kap.ber JA'!O166","v":0},{"$f":"+'Kap.ber JA'!P166","v":556},{"$f":"+'Kap.ber JA'!Q166","v":65},{"$f":"+'Kap.ber JA'!R166","v":65},{"$f":"+'Kap.ber JA'!S166","v":0.05},{"$f":"+'Kap.ber JA'!T166","v":5},{"$f":"+'Kap.ber JA'!U166","v":4},{"$f":"+'Kap.ber JA'!V166","v":4},{"$f":"+'Kap.ber JA'!W166","v":5},{"$f":"+'Kap.ber JA'!X166","v":5},{"$f":"+'Kap.ber JA'!Y166","v":0},{"$f":"+'Kap.ber JA'!Z166","v":8},{"$f":"+'Kap.ber JA'!AA166","v":0},{"$f":"+'Kap.ber JA'!AB166","v":11},{"$f":"+'Kap.ber JA'!AC166","v":0},{"$f":"+'Kap.ber JA'!AD166","v":110},{"$f":"+'Kap.ber JA'!AE166","v":625},{"$f":"+'Kap.ber JA'!AF166","v":747},0,{"$f":"IF(OR(J166=\"Ej Fjb\",J166=\"Rb\",J166=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K166=\"n/n\",INDATABLAD!C$577,IF(OR(K166=\"j/n\",K166=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},129.00800000000001,129.00800000000001,0,0,0,0,{"$f":"AG166*INDATABLAD!C$580","v":0},{"$f":"+IF(H166=\"esp\",SUMPRODUCT(BG166:BK166,Indata_Kalkylvärden!D$91:H$91),0)","v":58.64},{"$f":"+IF(H166=\"esp\",SUM(CJ166:CS166)*INDATABLAD!C$577/2,0)","v":23.456},11.728,0,{"$f":"MAX(1-S166,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L166>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE166^2)+INDATABLAD!C$592*(BA166^2)+INDATABLAD!C$594*(BA166^2)*(BE166^2),0)","v":0},{"$f":"++IF(H166=\"esp\",0,VLOOKUP(L166,INDATABLAD!B$596:C$606,2))","v":0},0,11.728,0,206.99920000000003,0,{"$f":"+(IF(H166=\"esp\",AJ166+AQ166+AS166+AT166))/((24-INDATABLAD!D$579)*60)","v":0.18460740740740744},{"$f":"+IF(H166=\"dsp\",AL166++AO166)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF166","v":0},0,0,0,11.728,0,{"$f":"+BM166-'Kap.ber JA'!BM166","v":0},11.728,{"$f":"+I166-'Kap.ber JA'!I166","v":0},null,{"$f":"+IFERROR(VLOOKUP($B166,Bangods_linjedel!$B:$W,21,FALSE)-BQ166,0)","v":11.728},{"$f":"+IFERROR(VLOOKUP($B166,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E166=\"fyrspår\",VLOOKUP($B166,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E166,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E166=\"fyrspår\",VLOOKUP($B166,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E166,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E166=\"fyrspår\",VLOOKUP($B166,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E166,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV166+BW166>0,$Y166*(INDATABLAD!$C$586-1)*$CB166,0)","v":0},{"$f":"IF(BV166+BW166>0,$Z166*(INDATABLAD!$C$586-1)*$CB166,0)","v":0},{"$f":"IF(BV166+BW166>0,$AA166*(INDATABLAD!$C$586-1)*$CB166,0)","v":0},{"$f":"IF(BX166+BY166>0,$AB166*(INDATABLAD!$C$586-1)*CB166,0)","v":0},{"$f":"IF(BZ166+CA166>0,$AC166*(INDATABLAD!$C$586-1)*CB166,0)","v":0},0,null,0,0,0,0,0,0,11.728,11.728,0,0,2,2,null,{"$f":"+IF(Q166>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R166>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L306",2932,0,2932,null,{"$f":"+DK166-'Kap.ber JA'!DL166","v":0},{"$f":"+DL166-'Kap.ber JA'!DM166","v":0}]
[{"$f":"+'Kap.ber JA'!A169","v":"Stambanan genom övre norrland"},{"$f":"+'Kap.ber JA'!B169","v":"L309"},{"$f":"+'Kap.ber JA'!C169","v":"Boden Central-Gammelstad"},{"$f":"+'Kap.ber JA'!D169","v":"Gammelstad-Sunderbyns Sjukhus"},{"$f":"+'Kap.ber JA'!E169","v":"Boden Central-Sävastklinten"},{"$f":"+I169-'Kap.ber JA'!I169","v":0},null,{"$f":"+'Kap.ber JA'!H169","v":"esp"},{"$f":"+((BC169+BB169)/((24-INDATABLAD!C$579)*60))","v":0.39055983068783073},{"$f":"+'Kap.ber JA'!J169","v":"fjb"},{"$f":"+'Kap.ber JA'!K169","v":"n/n"},{"$f":"+'Kap.ber JA'!L169","v":0},{"$f":"+'Kap.ber JA'!M169","v":780},{"$f":"+'Kap.ber JA'!N169","v":780},{"$f":"+'Kap.ber JA'!O169","v":780},{"$f":"+'Kap.ber JA'!P169","v":780},{"$f":"+'Kap.ber JA'!Q169","v":80},{"$f":"+'Kap.ber JA'!R169","v":80},{"$f":"+'Kap.ber JA'!S169","v":0},{"$f":"+'Kap.ber JA'!T169","v":5},{"$f":"+'Kap.ber JA'!U169","v":4},{"$f":"+'Kap.ber JA'!V169","v":4},{"$f":"+'Kap.ber JA'!W169","v":5},{"$f":"+'Kap.ber JA'!X169","v":5},{"$f":"+'Kap.ber JA'!Y169","v":0},{"$f":"+'Kap.ber JA'!Z169","v":2.59},{"$f":"+'Kap.ber JA'!AA169","v":0},{"$f":"+'Kap.ber JA'!AB169","v":3.63},{"$f":"+'Kap.ber JA'!AC169","v":5.62},{"$f":"+'Kap.ber JA'!AD169","v":110},{"$f":"+'Kap.ber JA'!AE169","v":625},{"$f":"+'Kap.ber JA'!AF169","v":747},0,{"$f":"IF(OR(J169=\"Ej Fjb\",J169=\"Rb\",J169=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K169=\"n/n\",INDATABLAD!C$577,IF(OR(K169=\"j/n\",K169=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},174.98461714285716,174.98461714285716,0,0,0,0,{"$f":"AG169*INDATABLAD!C$580","v":0},{"$f":"+IF(H169=\"esp\",SUMPRODUCT(BG169:BK169,Indata_Kalkylvärden!D$91:H$91),0)","v":246.82000000000002},{"$f":"+IF(H169=\"esp\",SUM(CJ169:CS169)*INDATABLAD!C$577/2,0)","v":0},103.10971428571429,0,{"$f":"MAX(1-S169,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L169>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE169^2)+INDATABLAD!C$592*(BA169^2)+INDATABLAD!C$594*(BA169^2)*(BE169^2),0)","v":0},{"$f":"++IF(H169=\"esp\",0,VLOOKUP(L169,INDATABLAD!B$596:C$606,2))","v":0},0,23.554857142857145,0,421.80461714285718,0,{"$f":"+(IF(H169=\"esp\",AJ169+AQ169+AS169+AT169))/((24-INDATABLAD!D$579)*60)","v":0.48603178835978839},{"$f":"+IF(H169=\"dsp\",AL169++AO169)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF169","v":0},0,28,0,15.032000000000002,8.5228571428571431,{"$f":"+BM169-'Kap.ber JA'!BM169","v":0},51.554857142857145,{"$f":"+I169-'Kap.ber JA'!I169","v":0},null,{"$f":"+IFERROR(VLOOKUP($B169,Bangods_linjedel!$B:$W,21,FALSE)-BQ169,0)","v":15.032000000000002},{"$f":"+IFERROR(VLOOKUP($B169,Bangods_linjedel!$B:$W,22,FALSE),0)","v":8.5228571428571431},null,{"$f":"+IFERROR(IF($E169=\"fyrspår\",VLOOKUP($B169,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E169,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E169=\"fyrspår\",VLOOKUP($B169,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E169,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E169=\"fyrspår\",VLOOKUP($B169,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E169,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV169+BW169>0,$Y169*(INDATABLAD!$C$586-1)*$CB169,0)","v":0},{"$f":"IF(BV169+BW169>0,$Z169*(INDATABLAD!$C$586-1)*$CB169,0)","v":0},{"$f":"IF(BV169+BW169>0,$AA169*(INDATABLAD!$C$586-1)*$CB169,0)","v":0},{"$f":"IF(BX169+BY169>0,$AB169*(INDATABLAD!$C$586-1)*CB169,0)","v":0},{"$f":"IF(BZ169+CA169>0,$AC169*(INDATABLAD!$C$586-1)*CB169,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q169>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R169>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L309",6741,8960,15701,null,{"$f":"+DK169-'Kap.ber JA'!DL169","v":0},{"$f":"+DL169-'Kap.ber JA'!DM169","v":0}]
[{"$f":"+'Kap.ber JA'!A177","v":"Nynäsbanan"},{"$f":"+'Kap.ber JA'!B177","v":"L3202"},{"$f":"+'Kap.ber JA'!C177","v":"Hemfosa-Nynäshamn"},{"$f":"+'Kap.ber JA'!D177","v":"Ösmo-Nynäsgård"},{"$f":"+'Kap.ber JA'!E177","v":"Hemfosa-Segersäng"},{"$f":"+I177-'Kap.ber JA'!I177","v":0},null,{"$f":"+'Kap.ber JA'!H177","v":"esp"},{"$f":"+((BC177+BB177)/((24-INDATABLAD!C$579)*60))","v":0.67755282392972904},{"$f":"+'Kap.ber JA'!J177","v":"fjb"},{"$f":"+'Kap.ber JA'!K177","v":"j/j"},{"$f":"+'Kap.ber JA'!L177","v":0},{"$f":"+'Kap.ber JA'!M177","v":496},{"$f":"+'Kap.ber JA'!N177","v":239},{"$f":"+'Kap.ber JA'!O177","v":294},{"$f":"+'Kap.ber JA'!P177","v":239},{"$f":"+'Kap.ber JA'!Q177","v":70},{"$f":"+'Kap.ber JA'!R177","v":0},{"$f":"+'Kap.ber JA'!S177","v":0.01},{"$f":"+'Kap.ber JA'!T177","v":5},{"$f":"+'Kap.ber JA'!U177","v":4},{"$f":"+'Kap.ber JA'!V177","v":4},{"$f":"+'Kap.ber JA'!W177","v":5},{"$f":"+'Kap.ber JA'!X177","v":5},{"$f":"+'Kap.ber JA'!Y177","v":0},{"$f":"+'Kap.ber JA'!Z177","v":5},{"$f":"+'Kap.ber JA'!AA177","v":5},{"$f":"+'Kap.ber JA'!AB177","v":6},{"$f":"+'Kap.ber JA'!AC177","v":0},{"$f":"+'Kap.ber JA'!AD177","v":110},{"$f":"+'Kap.ber JA'!AE177","v":625},{"$f":"+'Kap.ber JA'!AF177","v":747},0,{"$f":"IF(OR(J177=\"Ej Fjb\",J177=\"Rb\",J177=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K177=\"n/n\",INDATABLAD!C$577,IF(OR(K177=\"j/n\",K177=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},385.85599999999999,385.93024984410727,0,0,0,0,{"$f":"AG177*INDATABLAD!C$580","v":0},{"$f":"+IF(H177=\"esp\",SUMPRODUCT(BG177:BK177,Indata_Kalkylvärden!D$91:H$91),0)","v":308.88},{"$f":"+IF(H177=\"esp\",SUM(CJ177:CS177)*INDATABLAD!C$577/2,0)","v":1.952},0,0,{"$f":"MAX(1-S177,INDATABLAD!C$590)","v":0.99},38.488,{"$f":"+IF(L177>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE177^2)+INDATABLAD!C$592*(BA177^2)+INDATABLAD!C$594*(BA177^2)*(BE177^2),0)","v":0},{"$f":"++IF(H177=\"esp\",0,VLOOKUP(L177,INDATABLAD!B$596:C$606,2))","v":0},0,0.97599999999999998,0,731.75704984410731,0,{"$f":"+(IF(H177=\"esp\",AJ177+AQ177+AS177+AT177))/((24-INDATABLAD!D$579)*60)","v":0.64327407407407411},{"$f":"+IF(H177=\"dsp\",AL177++AO177)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF177","v":0},0,76,0,0.97599999999999998,0,{"$f":"+BM177-'Kap.ber JA'!BM177","v":0},76.975999999999999,{"$f":"+I177-'Kap.ber JA'!I177","v":0},null,{"$f":"+IFERROR(VLOOKUP($B177,Bangods_linjedel!$B:$W,21,FALSE)-BQ177,0)","v":0.97599999999999998},{"$f":"+IFERROR(VLOOKUP($B177,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E177=\"fyrspår\",VLOOKUP($B177,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E177,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E177=\"fyrspår\",VLOOKUP($B177,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E177,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":76},{"$f":"+IFERROR(IF($E177=\"fyrspår\",VLOOKUP($B177,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E177,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0.97599999999999998,0.97599999999999998,0,0,2.5358553315319061E-2,{"$f":"IF(BV177+BW177>0,$Y177*(INDATABLAD!$C$586-1)*$CB177,0)","v":0},{"$f":"IF(BV177+BW177>0,$Z177*(INDATABLAD!$C$586-1)*$CB177,0)","v":0},{"$f":"IF(BV177+BW177>0,$AA177*(INDATABLAD!$C$586-1)*$CB177,0)","v":0},{"$f":"IF(BX177+BY177>0,$AB177*(INDATABLAD!$C$586-1)*CB177,0)","v":7.6075659945957191E-2},{"$f":"IF(BZ177+CA177>0,$AC177*(INDATABLAD!$C$586-1)*CB177,0)","v":0},7.4249844107254215E-2,null,0,0,0,0,0,0,0.97599999999999998,0.97599999999999998,0,0,2.5358553315319061E-2,2,null,{"$f":"+IF(Q177>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R177>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L3202",244,24320,24564,null,{"$f":"+DK177-'Kap.ber JA'!DL177","v":0},{"$f":"+DL177-'Kap.ber JA'!DM177","v":0}]
[{"$f":"+'Kap.ber JA'!A178","v":"Svealandsbanan"},{"$f":"+'Kap.ber JA'!B178","v":"L3300"},{"$f":"+'Kap.ber JA'!C178","v":"Södertälje Syd Övre-Nykvarn"},{"$f":"+'Kap.ber JA'!D178","v":"Södertälje Syd Övre-Almnäs"},{"$f":"+'Kap.ber JA'!E178","v":"Almnäs-Södertälje Syd Övre"},{"$f":"+I178-'Kap.ber JA'!I178","v":0},null,{"$f":"+'Kap.ber JA'!H178","v":"esp"},{"$f":"+((BC178+BB178)/((24-INDATABLAD!C$579)*60))","v":0.57895648148148149},{"$f":"+'Kap.ber JA'!J178","v":"fjb"},{"$f":"+'Kap.ber JA'!K178","v":"j/j"},{"$f":"+'Kap.ber JA'!L178","v":0},{"$f":"+'Kap.ber JA'!M178","v":750},{"$f":"+'Kap.ber JA'!N178","v":805},{"$f":"+'Kap.ber JA'!O178","v":750},{"$f":"+'Kap.ber JA'!P178","v":805},{"$f":"+'Kap.ber JA'!Q178","v":77},{"$f":"+'Kap.ber JA'!R178","v":100},{"$f":"+'Kap.ber JA'!S178","v":7.0000000000000007E-2},{"$f":"+'Kap.ber JA'!T178","v":5},{"$f":"+'Kap.ber JA'!U178","v":4},{"$f":"+'Kap.ber JA'!V178","v":4},{"$f":"+'Kap.ber JA'!W178","v":5},{"$f":"+'Kap.ber JA'!X178","v":5},{"$f":"+'Kap.ber JA'!Y178","v":0},{"$f":"+'Kap.ber JA'!Z178","v":4},{"$f":"+'Kap.ber JA'!AA178","v":0},{"$f":"+'Kap.ber JA'!AB178","v":6},{"$f":"+'Kap.ber JA'!AC178","v":0},{"$f":"+'Kap.ber JA'!AD178","v":110},{"$f":"+'Kap.ber JA'!AE178","v":625},{"$f":"+'Kap.ber JA'!AF178","v":747},0,{"$f":"IF(OR(J178=\"Ej Fjb\",J178=\"Rb\",J178=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K178=\"n/n\",INDATABLAD!C$577,IF(OR(K178=\"j/n\",K178=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},325.72000000000003,325.72000000000003,0,0,0,0,{"$f":"AG178*INDATABLAD!C$580","v":0},{"$f":"+IF(H178=\"esp\",SUMPRODUCT(BG178:BK178,Indata_Kalkylvärden!D$91:H$91),0)","v":322.10000000000002},{"$f":"+IF(H178=\"esp\",SUM(CJ178:CS178)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S178,INDATABLAD!C$590)","v":0.92999999999999994},0,{"$f":"+IF(L178>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE178^2)+INDATABLAD!C$592*(BA178^2)+INDATABLAD!C$594*(BA178^2)*(BE178^2),0)","v":0},{"$f":"++IF(H178=\"esp\",0,VLOOKUP(L178,INDATABLAD!B$596:C$606,2))","v":0},0,3.62,0,625.27300000000002,0,{"$f":"+(IF(H178=\"esp\",AJ178+AQ178+AS178+AT178))/((24-INDATABLAD!D$579)*60)","v":0.59983333333333333},{"$f":"+IF(H178=\"dsp\",AL178++AO178)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF178","v":0},0,76,0,3.62,0,{"$f":"+BM178-'Kap.ber JA'!BM178","v":0},79.62,{"$f":"+I178-'Kap.ber JA'!I178","v":0},null,{"$f":"+IFERROR(VLOOKUP($B178,Bangods_linjedel!$B:$W,21,FALSE)-BQ178,0)","v":3.62},{"$f":"+IFERROR(VLOOKUP($B178,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E178=\"fyrspår\",VLOOKUP($B178,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E178,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E178=\"fyrspår\",VLOOKUP($B178,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E178,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":76},{"$f":"+IFERROR(IF($E178=\"fyrspår\",VLOOKUP($B178,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E178,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV178+BW178>0,$Y178*(INDATABLAD!$C$586-1)*$CB178,0)","v":0},{"$f":"IF(BV178+BW178>0,$Z178*(INDATABLAD!$C$586-1)*$CB178,0)","v":0},{"$f":"IF(BV178+BW178>0,$AA178*(INDATABLAD!$C$586-1)*$CB178,0)","v":0},{"$f":"IF(BX178+BY178>0,$AB178*(INDATABLAD!$C$586-1)*CB178,0)","v":0},{"$f":"IF(BZ178+CA178>0,$AC178*(INDATABLAD!$C$586-1)*CB178,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q178>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R178>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L3300",905,24320,25225,null,{"$f":"+DK178-'Kap.ber JA'!DL178","v":0},{"$f":"+DL178-'Kap.ber JA'!DM178","v":0}]
[{"$f":"+'Kap.ber JA'!A183","v":"Svealandsbanan"},{"$f":"+'Kap.ber JA'!B183","v":"L3305"},{"$f":"+'Kap.ber JA'!C183","v":"Åkers Styckebruk-Grundbro"},{"$f":"+'Kap.ber JA'!D183","v":"Åkers Styckebruk-Grundbro"},{"$f":"+'Kap.ber JA'!E183","v":"Åkers Styckebruk-Grundbro"},{"$f":"+I183-'Kap.ber JA'!I183","v":0},null,{"$f":"+'Kap.ber JA'!H183","v":"esp"},{"$f":"+((BC183+BB183)/((24-INDATABLAD!C$579)*60))","v":0},{"$f":"+'Kap.ber JA'!J183","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K183","v":"n/n"},{"$f":"+'Kap.ber JA'!L183","v":0},{"$f":"+'Kap.ber JA'!M183","v":650},{"$f":"+'Kap.ber JA'!N183","v":0},{"$f":"+'Kap.ber JA'!O183","v":0},{"$f":"+'Kap.ber JA'!P183","v":0},{"$f":"+'Kap.ber JA'!Q183","v":40},{"$f":"+'Kap.ber JA'!R183","v":73},{"$f":"+'Kap.ber JA'!S183","v":0},{"$f":"+'Kap.ber JA'!T183","v":5},{"$f":"+'Kap.ber JA'!U183","v":4},{"$f":"+'Kap.ber JA'!V183","v":4},{"$f":"+'Kap.ber JA'!W183","v":5},{"$f":"+'Kap.ber JA'!X183","v":5},{"$f":"+'Kap.ber JA'!Y183","v":0},{"$f":"+'Kap.ber JA'!Z183","v":0},{"$f":"+'Kap.ber JA'!AA183","v":0},{"$f":"+'Kap.ber JA'!AB183","v":9},{"$f":"+'Kap.ber JA'!AC183","v":0},{"$f":"+'Kap.ber JA'!AD183","v":110},{"$f":"+'Kap.ber JA'!AE183","v":625},{"$f":"+'Kap.ber JA'!AF183","v":747},0,{"$f":"IF(OR(J183=\"Ej Fjb\",J183=\"Rb\",J183=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K183=\"n/n\",INDATABLAD!C$577,IF(OR(K183=\"j/n\",K183=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},0,0,0,0,0,0,{"$f":"AG183*INDATABLAD!C$580","v":0},{"$f":"+IF(H183=\"esp\",SUMPRODUCT(BG183:BK183,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H183=\"esp\",SUM(CJ183:CS183)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S183,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L183>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE183^2)+INDATABLAD!C$592*(BA183^2)+INDATABLAD!C$594*(BA183^2)*(BE183^2),0)","v":0},{"$f":"++IF(H183=\"esp\",0,VLOOKUP(L183,INDATABLAD!B$596:C$606,2))","v":0},0,0,0,0,0,{"$f":"+(IF(H183=\"esp\",AJ183+AQ183+AS183+AT183))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H183=\"dsp\",AL183++AO183)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF183","v":0},0,0,0,0,0,{"$f":"+BM183-'Kap.ber JA'!BM183","v":0},0,{"$f":"+I183-'Kap.ber JA'!I183","v":0},null,{"$f":"+IFERROR(VLOOKUP($B183,Bangods_linjedel!$B:$W,21,FALSE)-BQ183,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B183,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E183=\"fyrspår\",VLOOKUP($B183,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E183,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E183=\"fyrspår\",VLOOKUP($B183,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E183,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E183=\"fyrspår\",VLOOKUP($B183,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E183,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV183+BW183>0,$Y183*(INDATABLAD!$C$586-1)*$CB183,0)","v":0},{"$f":"IF(BV183+BW183>0,$Z183*(INDATABLAD!$C$586-1)*$CB183,0)","v":0},{"$f":"IF(BV183+BW183>0,$AA183*(INDATABLAD!$C$586-1)*$CB183,0)","v":0},{"$f":"IF(BX183+BY183>0,$AB183*(INDATABLAD!$C$586-1)*CB183,0)","v":0},{"$f":"IF(BZ183+CA183>0,$AC183*(INDATABLAD!$C$586-1)*CB183,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q183>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R183>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L3305",0,0,0,null,{"$f":"+DK183-'Kap.ber JA'!DL183","v":0},{"$f":"+DL183-'Kap.ber JA'!DM183","v":0}]
[{"$f":"+'Kap.ber JA'!A188","v":"Kinnekullebanan"},{"$f":"+'Kap.ber JA'!B188","v":"L3401"},{"$f":"+'Kap.ber JA'!C188","v":"Mariestad-Gårdsjö"},{"$f":"+'Kap.ber JA'!D188","v":"Mariestad-Lyrestad"},{"$f":"+'Kap.ber JA'!E188","v":"Mariestad-Hasslerör"},{"$f":"+I188-'Kap.ber JA'!I188","v":0},null,{"$f":"+'Kap.ber JA'!H188","v":"esp"},{"$f":"+((BC188+BB188)/((24-INDATABLAD!C$579)*60))","v":0.3466308985301691},{"$f":"+'Kap.ber JA'!J188","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K188","v":"n/n"},{"$f":"+'Kap.ber JA'!L188","v":0},{"$f":"+'Kap.ber JA'!M188","v":528},{"$f":"+'Kap.ber JA'!N188","v":398},{"$f":"+'Kap.ber JA'!O188","v":409},{"$f":"+'Kap.ber JA'!P188","v":0},{"$f":"+'Kap.ber JA'!Q188","v":41},{"$f":"+'Kap.ber JA'!R188","v":40},{"$f":"+'Kap.ber JA'!S188","v":0},{"$f":"+'Kap.ber JA'!T188","v":5},{"$f":"+'Kap.ber JA'!U188","v":4},{"$f":"+'Kap.ber JA'!V188","v":4},{"$f":"+'Kap.ber JA'!W188","v":5},{"$f":"+'Kap.ber JA'!X188","v":5},{"$f":"+'Kap.ber JA'!Y188","v":0},{"$f":"+'Kap.ber JA'!Z188","v":13},{"$f":"+'Kap.ber JA'!AA188","v":0},{"$f":"+'Kap.ber JA'!AB188","v":24},{"$f":"+'Kap.ber JA'!AC188","v":0},{"$f":"+'Kap.ber JA'!AD188","v":110},{"$f":"+'Kap.ber JA'!AE188","v":625},{"$f":"+'Kap.ber JA'!AF188","v":747},0,{"$f":"IF(OR(J188=\"Ej Fjb\",J188=\"Rb\",J188=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K188=\"n/n\",INDATABLAD!C$577,IF(OR(K188=\"j/n\",K188=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},245.15199999999999,248.42937041258261,0,0,0,0,{"$f":"AG188*INDATABLAD!C$580","v":0},{"$f":"+IF(H188=\"esp\",SUMPRODUCT(BG188:BK188,Indata_Kalkylvärden!D$91:H$91),0)","v":71.739999999999995},{"$f":"+IF(H188=\"esp\",SUM(CJ188:CS188)*INDATABLAD!C$577/2,0)","v":19.096000000000004},35.096000000000004,17.548000000000002,{"$f":"MAX(1-S188,INDATABLAD!C$590)","v":1},17.548000000000002,{"$f":"+IF(L188>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE188^2)+INDATABLAD!C$592*(BA188^2)+INDATABLAD!C$594*(BA188^2)*(BE188^2),0)","v":0},{"$f":"++IF(H188=\"esp\",0,VLOOKUP(L188,INDATABLAD!B$596:C$606,2))","v":0},0,1.548,0,374.36137041258263,0,{"$f":"+(IF(H188=\"esp\",AJ188+AQ188+AS188+AT188))/((24-INDATABLAD!D$579)*60)","v":0.34216296296296295},{"$f":"+IF(H188=\"dsp\",AL188++AO188)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF188","v":0},0,16,0,1.548,0,{"$f":"+BM188-'Kap.ber JA'!BM188","v":0},17.548000000000002,{"$f":"+I188-'Kap.ber JA'!I188","v":0},null,{"$f":"+IFERROR(VLOOKUP($B188,Bangods_linjedel!$B:$W,21,FALSE)-BQ188,0)","v":1.548},{"$f":"+IFERROR(VLOOKUP($B188,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E188=\"fyrspår\",VLOOKUP($B188,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E188,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E188=\"fyrspår\",VLOOKUP($B188,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E188,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E188=\"fyrspår\",VLOOKUP($B188,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E188,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,1.548,1.548,0,0,0.17643036243446544,{"$f":"IF(BV188+BW188>0,$Y188*(INDATABLAD!$C$586-1)*$CB188,0)","v":0},{"$f":"IF(BV188+BW188>0,$Z188*(INDATABLAD!$C$586-1)*$CB188,0)","v":0},{"$f":"IF(BV188+BW188>0,$AA188*(INDATABLAD!$C$586-1)*$CB188,0)","v":0},{"$f":"IF(BX188+BY188>0,$AB188*(INDATABLAD!$C$586-1)*CB188,0)","v":2.1171643492135854},{"$f":"IF(BZ188+CA188>0,$AC188*(INDATABLAD!$C$586-1)*CB188,0)","v":0},3.2773704125826302,null,0,0,0,16,0,0,1.548,1.548,0,0,0.17643036243446544,2,null,{"$f":"+IF(Q188>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R188>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L3401",387,5120,5507,null,{"$f":"+DK188-'Kap.ber JA'!DL188","v":0},{"$f":"+DL188-'Kap.ber JA'!DM188","v":0}]
[{"$f":"+'Kap.ber JA'!A194","v":"Älvsborgsbanan"},{"$f":"+'Kap.ber JA'!B194","v":"L3601"},{"$f":"+'Kap.ber JA'!C194","v":"Öxnered-Vänersborg Central"},{"$f":"+'Kap.ber JA'!D194","v":"Öxnered-Vänersborg Central"},{"$f":"+'Kap.ber JA'!E194","v":"Öxnered-Vänersborg Central"},{"$f":"+I194-'Kap.ber JA'!I194","v":0},null,{"$f":"+'Kap.ber JA'!H194","v":"esp"},{"$f":"+((BC194+BB194)/((24-INDATABLAD!C$579)*60))","v":0.71993574074074074},{"$f":"+'Kap.ber JA'!J194","v":"fjb"},{"$f":"+'Kap.ber JA'!K194","v":"j/j"},{"$f":"+'Kap.ber JA'!L194","v":0},{"$f":"+'Kap.ber JA'!M194","v":848},{"$f":"+'Kap.ber JA'!N194","v":649},{"$f":"+'Kap.ber JA'!O194","v":708},{"$f":"+'Kap.ber JA'!P194","v":550},{"$f":"+'Kap.ber JA'!Q194","v":65},{"$f":"+'Kap.ber JA'!R194","v":40},{"$f":"+'Kap.ber JA'!S194","v":0.1},{"$f":"+'Kap.ber JA'!T194","v":5},{"$f":"+'Kap.ber JA'!U194","v":4},{"$f":"+'Kap.ber JA'!V194","v":4},{"$f":"+'Kap.ber JA'!W194","v":5},{"$f":"+'Kap.ber JA'!X194","v":5},{"$f":"+'Kap.ber JA'!Y194","v":4},{"$f":"+'Kap.ber JA'!Z194","v":4},{"$f":"+'Kap.ber JA'!AA194","v":0},{"$f":"+'Kap.ber JA'!AB194","v":5},{"$f":"+'Kap.ber JA'!AC194","v":5},{"$f":"+'Kap.ber JA'!AD194","v":110},{"$f":"+'Kap.ber JA'!AE194","v":625},{"$f":"+'Kap.ber JA'!AF194","v":747},0,{"$f":"IF(OR(J194=\"Ej Fjb\",J194=\"Rb\",J194=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K194=\"n/n\",INDATABLAD!C$577,IF(OR(K194=\"j/n\",K194=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},386.18,386.18,0,0,0,0,{"$f":"AG194*INDATABLAD!C$580","v":0},{"$f":"+IF(H194=\"esp\",SUMPRODUCT(BG194:BK194,Indata_Kalkylvärden!D$91:H$91),0)","v":386.18},{"$f":"+IF(H194=\"esp\",SUM(CJ194:CS194)*INDATABLAD!C$577/2,0)","v":0.436},0,0,{"$f":"MAX(1-S194,INDATABLAD!C$590)","v":0.9},48.218000000000004,{"$f":"+IF(L194>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE194^2)+INDATABLAD!C$592*(BA194^2)+INDATABLAD!C$594*(BA194^2)*(BE194^2),0)","v":0},{"$f":"++IF(H194=\"esp\",0,VLOOKUP(L194,INDATABLAD!B$596:C$606,2))","v":0},0,0.436,0,777.53060000000005,0,{"$f":"+(IF(H194=\"esp\",AJ194+AQ194+AS194+AT194))/((24-INDATABLAD!D$579)*60)","v":0.7151481481481482},{"$f":"+IF(H194=\"dsp\",AL194++AO194)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF194","v":0},0,96,0,0.436,0,{"$f":"+BM194-'Kap.ber JA'!BM194","v":0},96.436000000000007,{"$f":"+I194-'Kap.ber JA'!I194","v":0},null,{"$f":"+IFERROR(VLOOKUP($B194,Bangods_linjedel!$B:$W,21,FALSE)-BQ194,0)","v":0.436},{"$f":"+IFERROR(VLOOKUP($B194,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E194=\"fyrspår\",VLOOKUP($B194,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E194,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E194=\"fyrspår\",VLOOKUP($B194,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E194,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":96},{"$f":"+IFERROR(IF($E194=\"fyrspår\",VLOOKUP($B194,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E194,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV194+BW194>0,$Y194*(INDATABLAD!$C$586-1)*$CB194,0)","v":0},{"$f":"IF(BV194+BW194>0,$Z194*(INDATABLAD!$C$586-1)*$CB194,0)","v":0},{"$f":"IF(BV194+BW194>0,$AA194*(INDATABLAD!$C$586-1)*$CB194,0)","v":0},{"$f":"IF(BX194+BY194>0,$AB194*(INDATABLAD!$C$586-1)*CB194,0)","v":0},{"$f":"IF(BZ194+CA194>0,$AC194*(INDATABLAD!$C$586-1)*CB194,0)","v":0},0,null,0,0,0,0,0,0,0,0.436,0,0,4.5211331867767218E-3,1,null,{"$f":"+IF(Q194>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R194>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L3601",{"$f":"BP194*250+BQ194*350","v":109},{"$f":"BS194*320+BT194*320+BU194*320","v":30720},30829,null,{"$f":"+DK194-'Kap.ber JA'!DL194","v":0},{"$f":"+DL194-'Kap.ber JA'!DM194","v":0}]
[{"$f":"+'Kap.ber JA'!A195","v":"Älvsborgsbanan"},{"$f":"+'Kap.ber JA'!B195","v":"L3602"},{"$f":"+'Kap.ber JA'!C195","v":"Vänersborg Central-Håkantorp"},{"$f":"+'Kap.ber JA'!D195","v":"Vargön-Grästorp"},{"$f":"+'Kap.ber JA'!E195","v":"Vargön-Grästorp"},{"$f":"+I195-'Kap.ber JA'!I195","v":0},null,{"$f":"+'Kap.ber JA'!H195","v":"esp"},{"$f":"+((BC195+BB195)/((24-INDATABLAD!C$579)*60))","v":0.42747199637392352},{"$f":"+'Kap.ber JA'!J195","v":"fjb"},{"$f":"+'Kap.ber JA'!K195","v":"j/j"},{"$f":"+'Kap.ber JA'!L195","v":0},{"$f":"+'Kap.ber JA'!M195","v":530},{"$f":"+'Kap.ber JA'!N195","v":616},{"$f":"+'Kap.ber JA'!O195","v":428},{"$f":"+'Kap.ber JA'!P195","v":518},{"$f":"+'Kap.ber JA'!Q195","v":50},{"$f":"+'Kap.ber JA'!R195","v":45},{"$f":"+'Kap.ber JA'!S195","v":0},{"$f":"+'Kap.ber JA'!T195","v":5},{"$f":"+'Kap.ber JA'!U195","v":4},{"$f":"+'Kap.ber JA'!V195","v":4},{"$f":"+'Kap.ber JA'!W195","v":5},{"$f":"+'Kap.ber JA'!X195","v":5},{"$f":"+'Kap.ber JA'!Y195","v":11},{"$f":"+'Kap.ber JA'!Z195","v":11},{"$f":"+'Kap.ber JA'!AA195","v":0},{"$f":"+'Kap.ber JA'!AB195","v":23},{"$f":"+'Kap.ber JA'!AC195","v":11},{"$f":"+'Kap.ber JA'!AD195","v":110},{"$f":"+'Kap.ber JA'!AE195","v":625},{"$f":"+'Kap.ber JA'!AF195","v":747},0,{"$f":"IF(OR(J195=\"Ej Fjb\",J195=\"Rb\",J195=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K195=\"n/n\",INDATABLAD!C$577,IF(OR(K195=\"j/n\",K195=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y195:$AC195,$BG195:$BK195)","v":318.02800000000002},{"$f":"+IF(H195=\"esp\",AJ195+CH195,AJ195)","v":318.1817560838374},{"$f":"+IF(H195=\"dsp\",SUMPRODUCT(T195:X195,BG195:BK195),0)","v":0},0,{"$f":"IF(H195=\"dsp\",$BG195*ABS($Y195-$AM195)+$BH195*ABS($Z195-$AM195)+$BI195*ABS($AA195-$AM195)+AZ195*ABS(AB195-AM195)+AY195*AX195*ABS(AB195-AM195),0)","v":0},{"$f":"IF(H195=\"dsp\",BG195*ABS($Y195-$AM195)+BH195*ABS($Z195-$AM195)+BI195*ABS($AA195-$AM195)+BJ195*ABS($AB195-$AM195)+BK195*ABS(AC195-AM195),0)","v":0},{"$f":"AG195*INDATABLAD!C$580","v":0},{"$f":"+IF(H195=\"esp\",SUMPRODUCT(BG195:BK195,Indata_Kalkylvärden!D$91:H$91),0)","v":114.18},{"$f":"+IF(H195=\"esp\",SUM(CJ195:CS195)*INDATABLAD!C$577/2,0)","v":0.872},{"$f":"+SUM(BG195:BK195)*(AI195)","v":0},{"$f":"+SUM(BG195:BK195)*AH195","v":0},{"$f":"MAX(1-S195,INDATABLAD!C$590)","v":1},{"$f":"+(CW195+CX195)*BM195","v":28.436},{"$f":"+IF(L195>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE195^2)+INDATABLAD!C$592*(BA195^2)+INDATABLAD!C$594*(BA195^2)*(BE195^2),0)","v":0},{"$f":"++IF(H195=\"esp\",0,VLOOKUP(L195,INDATABLAD!B$596:C$606,2))","v":0},{"$f":"+AW195*BJ195+AW195*BK195","v":0},{"$f":"+(1-AW195)*BJ195+(1-AW195)*BK195","v":0.436},{"$f":"++IF(H195=\"dsp\",AO195/AM195/BM195,0)","v":0},{"$f":"IF(\nH195=\"esp\",AK195+AU195*(AT195+AQ195+AR195+AV195),0)","v":461.6697560838374},0,{"$f":"+(IF(H195=\"esp\",AJ195+AQ195+AS195+AT195))/((24-INDATABLAD!D$579)*60)","v":0.4001925925925926},{"$f":"+IF(H195=\"dsp\",AL195++AO195)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF195","v":0},{"$f":"+IF($H195=\"esp\",BS195,BS195/2)","v":0},{"$f":"+IF($H195=\"esp\",BT195,BT195/2)","v":28},{"$f":"+IF($H195=\"esp\",BU195,BU195/2)","v":0},{"$f":"+IF($H195=\"esp\",BP195,BP195/2)","v":0.436},{"$f":"+IF($H195=\"esp\",BQ195,BQ195/2)","v":0},{"$f":"+BM195-'Kap.ber JA'!BM195","v":0},{"$f":"+BG195+BH195+BI195+BJ195+BK195","v":28.436},{"$f":"+I195-'Kap.ber JA'!I195","v":0},null,{"$f":"+IFERROR(VLOOKUP($B195,Bangods_linjedel!$B:$W,21,FALSE)-BQ195,0)","v":0.436},{"$f":"+IFERROR(VLOOKUP($B195,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E195=\"fyrspår\",VLOOKUP($B195,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E195,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E195=\"fyrspår\",VLOOKUP($B195,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E195,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E195=\"fyrspår\",VLOOKUP($B195,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E195,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},{"$f":"+IF($AD195>(M195),$BG195+$BH195+$BI195,0)","v":0},{"$f":"+IF($AD195>(N195),$BG195+$BH195+$BI195,0)","v":0},{"$f":"+IF($AE195>(M195),$BJ195,0)","v":0.436},{"$f":"+IF($AE195>(N195),$BJ195,0)","v":0.436},{"$f":"+IF($AF195>(M195),$BK195,0)","v":0},{"$f":"+IF($AF195>(N195),$BK195,0)","v":0},{"$f":"+IF(BM195=0,0,SUM(BV195:CA195)/BM195)","v":3.0665353776902517E-2},{"$f":"IF(BV195+BW195>0,$Y195*(INDATABLAD!$C$586-1)*$CB195,0)","v":0},{"$f":"IF(BV195+BW195>0,$Z195*(INDATABLAD!$C$586-1)*$CB195,0)","v":0},{"$f":"IF(BV195+BW195>0,$AA195*(INDATABLAD!$C$586-1)*$CB195,0)","v":0},{"$f":"IF(BX195+BY195>0,$AB195*(INDATABLAD!$C$586-1)*CB195,0)","v":0.35265156843437895},{"$f":"IF(BZ195+CA195>0,$AC195*(INDATABLAD!$C$586-1)*CB195,0)","v":0},{"$f":"+SUMPRODUCT($BG195:$BK195,CC195:CG195)","v":0.15375608383738923},null,0,0,0,0,0,0,{"$f":"+IF(O195<$AE195,$BJ195,0)","v":0.436},{"$f":"+IF(P195<$AE195,$BJ195,0)","v":0.436},{"$f":"+IF(O195<$AF195,$BK195,0)","v":0},{"$f":"+IF(P195<$AF195,$BK195,0)","v":0},{"$f":"+IF(BM195=0,0,SUM(CP195:CS195)/BM195)","v":3.0665353776902517E-2},{"$f":"+IF(BJ195+BK195=0,0,SUM(CP195:CS195)/(BJ195+BK195))","v":2},null,{"$f":"+IF(Q195>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R195>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,{"$f":"B195","v":"L3602"},109,8960,{"$f":"SUM(DK195:DL195)","v":9069},null,{"$f":"+DK195-'Kap.ber JA'!DL195","v":0},{"$f":"+DL195-'Kap.ber JA'!DM195","v":0}]
[{"$f":"+'Kap.ber JA'!A202","v":"Bohusbanan"},{"$f":"+'Kap.ber JA'!B202","v":"L3900"},{"$f":"+'Kap.ber JA'!C202","v":"Göteborg Kville-Stenungsund"},{"$f":"+'Kap.ber JA'!D202","v":"Ytterby-Kode"},{"$f":"+'Kap.ber JA'!E202","v":"Ytterby-Kode"},{"$f":"+I202-'Kap.ber JA'!I202","v":0},null,{"$f":"+'Kap.ber JA'!H202","v":"esp"},{"$f":"+((BC202+BB202)/((24-INDATABLAD!C$579)*60))","v":0.79741231297522686},{"$f":"+'Kap.ber JA'!J202","v":"fjb"},{"$f":"+'Kap.ber JA'!K202","v":"j/j"},{"$f":"+'Kap.ber JA'!L202","v":0},{"$f":"+'Kap.ber JA'!M202","v":419},{"$f":"+'Kap.ber JA'!N202","v":347},{"$f":"+'Kap.ber JA'!O202","v":319},{"$f":"+'Kap.ber JA'!P202","v":247},{"$f":"+'Kap.ber JA'!Q202","v":40},{"$f":"+'Kap.ber JA'!R202","v":45},{"$f":"+'Kap.ber JA'!S202","v":0},{"$f":"+'Kap.ber JA'!T202","v":5},{"$f":"+'Kap.ber JA'!U202","v":4},{"$f":"+'Kap.ber JA'!V202","v":4},{"$f":"+'Kap.ber JA'!W202","v":5},{"$f":"+'Kap.ber JA'!X202","v":5},{"$f":"+'Kap.ber JA'!Y202","v":0},{"$f":"+'Kap.ber JA'!Z202","v":6},{"$f":"+'Kap.ber JA'!AA202","v":6},{"$f":"+'Kap.ber JA'!AB202","v":8},{"$f":"+'Kap.ber JA'!AC202","v":0},{"$f":"+'Kap.ber JA'!AD202","v":110},{"$f":"+'Kap.ber JA'!AE202","v":625},{"$f":"+'Kap.ber JA'!AF202","v":747},0,{"$f":"IF(OR(J202=\"Ej Fjb\",J202=\"Rb\",J202=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K202=\"n/n\",INDATABLAD!C$577,IF(OR(K202=\"j/n\",K202=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},464,467.20529801324506,0,0,0,0,{"$f":"AG202*INDATABLAD!C$580","v":0},{"$f":"+IF(H202=\"esp\",SUMPRODUCT(BG202:BK202,Indata_Kalkylvärden!D$91:H$91),0)","v":307.5},{"$f":"+IF(H202=\"esp\",SUM(CJ202:CS202)*INDATABLAD!C$577/2,0)","v":11},0,0,{"$f":"MAX(1-S202,INDATABLAD!C$590)","v":1},75.5,{"$f":"+IF(L202>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE202^2)+INDATABLAD!C$592*(BA202^2)+INDATABLAD!C$594*(BA202^2)*(BE202^2),0)","v":0},{"$f":"++IF(H202=\"esp\",0,VLOOKUP(L202,INDATABLAD!B$596:C$606,2))","v":0},0,5.5,0,861.20529801324506,0,{"$f":"+(IF(H202=\"esp\",AJ202+AQ202+AS202+AT202))/((24-INDATABLAD!D$579)*60)","v":0.7143518518518519},{"$f":"+IF(H202=\"dsp\",AL202++AO202)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF202","v":0},0,70,0,5.5,0,{"$f":"+BM202-'Kap.ber JA'!BM202","v":0},75.5,{"$f":"+I202-'Kap.ber JA'!I202","v":0},null,{"$f":"+IFERROR(VLOOKUP($B202,Bangods_linjedel!$B:$W,21,FALSE)-BQ202,0)","v":5.5},{"$f":"+IFERROR(VLOOKUP($B202,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E202=\"fyrspår\",VLOOKUP($B202,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E202,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E202=\"fyrspår\",VLOOKUP($B202,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E202,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":70},{"$f":"+IFERROR(IF($E202=\"fyrspår\",VLOOKUP($B202,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E202,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,5.5,5.5,0,0,0.14569536423841059,{"$f":"IF(BV202+BW202>0,$Y202*(INDATABLAD!$C$586-1)*$CB202,0)","v":0},{"$f":"IF(BV202+BW202>0,$Z202*(INDATABLAD!$C$586-1)*$CB202,0)","v":0},{"$f":"IF(BV202+BW202>0,$AA202*(INDATABLAD!$C$586-1)*$CB202,0)","v":0},{"$f":"IF(BX202+BY202>0,$AB202*(INDATABLAD!$C$586-1)*CB202,0)","v":0.58278145695364236},{"$f":"IF(BZ202+CA202>0,$AC202*(INDATABLAD!$C$586-1)*CB202,0)","v":0},3.2052980132450331,null,0,0,0,0,0,0,5.5,5.5,0,0,0.14569536423841059,2,null,{"$f":"+IF(Q202>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R202>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L3900",1375,22400,23775,null,{"$f":"+DK202-'Kap.ber JA'!DL202","v":0},{"$f":"+DL202-'Kap.ber JA'!DM202","v":0}]
[{"$f":"+'Kap.ber JA'!A206","v":"Bohusbanan"},{"$f":"+'Kap.ber JA'!B206","v":"L3904"},{"$f":"+'Kap.ber JA'!C206","v":"Munkedal-Lysekil"},{"$f":"+'Kap.ber JA'!D206","v":"Munkedal-Lysekil"},{"$f":"+'Kap.ber JA'!E206","v":"Munkedal-Hallinden"},{"$f":"+I206-'Kap.ber JA'!I206","v":0},null,{"$f":"+'Kap.ber JA'!H206","v":"esp"},{"$f":"+((BC206+BB206)/((24-INDATABLAD!C$579)*60))","v":0},{"$f":"+'Kap.ber JA'!J206","v":"vut"},{"$f":"+'Kap.ber JA'!K206","v":"n/n"},{"$f":"+'Kap.ber JA'!L206","v":0},{"$f":"+'Kap.ber JA'!M206","v":559},{"$f":"+'Kap.ber JA'!N206","v":550},{"$f":"+'Kap.ber JA'!O206","v":0},{"$f":"+'Kap.ber JA'!P206","v":0},{"$f":"+'Kap.ber JA'!Q206","v":50},{"$f":"+'Kap.ber JA'!R206","v":50},{"$f":"+'Kap.ber JA'!S206","v":0},{"$f":"+'Kap.ber JA'!T206","v":5},{"$f":"+'Kap.ber JA'!U206","v":4},{"$f":"+'Kap.ber JA'!V206","v":4},{"$f":"+'Kap.ber JA'!W206","v":5},{"$f":"+'Kap.ber JA'!X206","v":5},{"$f":"+'Kap.ber JA'!Y206","v":0},{"$f":"+'Kap.ber JA'!Z206","v":0},{"$f":"+'Kap.ber JA'!AA206","v":0},{"$f":"+'Kap.ber JA'!AB206","v":68},{"$f":"+'Kap.ber JA'!AC206","v":0},{"$f":"+'Kap.ber JA'!AD206","v":110},{"$f":"+'Kap.ber JA'!AE206","v":625},{"$f":"+'Kap.ber JA'!AF206","v":747},0,{"$f":"IF(OR(J206=\"Ej Fjb\",J206=\"Rb\",J206=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K206=\"n/n\",INDATABLAD!C$577,IF(OR(K206=\"j/n\",K206=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},0,0,0,0,0,0,{"$f":"AG206*INDATABLAD!C$580","v":0},{"$f":"+IF(H206=\"esp\",SUMPRODUCT(BG206:BK206,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H206=\"esp\",SUM(CJ206:CS206)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S206,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L206>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE206^2)+INDATABLAD!C$592*(BA206^2)+INDATABLAD!C$594*(BA206^2)*(BE206^2),0)","v":0},{"$f":"++IF(H206=\"esp\",0,VLOOKUP(L206,INDATABLAD!B$596:C$606,2))","v":0},0,0,0,0,0,{"$f":"+(IF(H206=\"esp\",AJ206+AQ206+AS206+AT206))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H206=\"dsp\",AL206++AO206)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF206","v":0},0,0,0,0,0,{"$f":"+BM206-'Kap.ber JA'!BM206","v":0},0,{"$f":"+I206-'Kap.ber JA'!I206","v":0},null,{"$f":"+IFERROR(VLOOKUP($B206,Bangods_linjedel!$B:$W,21,FALSE)-BQ206,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B206,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E206=\"fyrspår\",VLOOKUP($B206,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E206,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E206=\"fyrspår\",VLOOKUP($B206,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E206,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E206=\"fyrspår\",VLOOKUP($B206,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E206,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV206+BW206>0,$Y206*(INDATABLAD!$C$586-1)*$CB206,0)","v":0},{"$f":"IF(BV206+BW206>0,$Z206*(INDATABLAD!$C$586-1)*$CB206,0)","v":0},{"$f":"IF(BV206+BW206>0,$AA206*(INDATABLAD!$C$586-1)*$CB206,0)","v":0},{"$f":"IF(BX206+BY206>0,$AB206*(INDATABLAD!$C$586-1)*CB206,0)","v":0},{"$f":"IF(BZ206+CA206>0,$AC206*(INDATABLAD!$C$586-1)*CB206,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q206>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R206>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L3904",0,0,0,null,{"$f":"+DK206-'Kap.ber JA'!DL206","v":0},{"$f":"+DL206-'Kap.ber JA'!DM206","v":0}]
[{"$f":"+'Kap.ber JA'!A211","v":"Norge/Vänernbanan"},{"$f":"+'Kap.ber JA'!B211","v":"L4003"},{"$f":"+'Kap.ber JA'!C211","v":"Öxnered-Skälebol"},{"$f":"+'Kap.ber JA'!D211","v":"Öxnered-Bjurhem"},{"$f":"+'Kap.ber JA'!E211","v":"Öxnered-Bjurhem"},{"$f":"+I211-'Kap.ber JA'!I211","v":0},null,{"$f":"+'Kap.ber JA'!H211","v":"esp"},{"$f":"+((BC211+BB211)/((24-INDATABLAD!C$579)*60))","v":0.87882392592592595},{"$f":"+'Kap.ber JA'!J211","v":"fjb"},{"$f":"+'Kap.ber JA'!K211","v":"j/j"},{"$f":"+'Kap.ber JA'!L211","v":0},{"$f":"+'Kap.ber JA'!M211","v":848},{"$f":"+'Kap.ber JA'!N211","v":650},{"$f":"+'Kap.ber JA'!O211","v":708},{"$f":"+'Kap.ber JA'!P211","v":0},{"$f":"+'Kap.ber JA'!Q211","v":65},{"$f":"+'Kap.ber JA'!R211","v":80},{"$f":"+'Kap.ber JA'!S211","v":0.09},{"$f":"+'Kap.ber JA'!T211","v":5},{"$f":"+'Kap.ber JA'!U211","v":4},{"$f":"+'Kap.ber JA'!V211","v":4},{"$f":"+'Kap.ber JA'!W211","v":5},{"$f":"+'Kap.ber JA'!X211","v":5},{"$f":"+'Kap.ber JA'!Y211","v":7},{"$f":"+'Kap.ber JA'!Z211","v":4},{"$f":"+'Kap.ber JA'!AA211","v":0},{"$f":"+'Kap.ber JA'!AB211","v":7},{"$f":"+'Kap.ber JA'!AC211","v":0},{"$f":"+'Kap.ber JA'!AD211","v":110},{"$f":"+'Kap.ber JA'!AE211","v":625},{"$f":"+'Kap.ber JA'!AF211","v":747},0,{"$f":"IF(OR(J211=\"Ej Fjb\",J211=\"Rb\",J211=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K211=\"n/n\",INDATABLAD!C$577,IF(OR(K211=\"j/n\",K211=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},505.02800000000002,505.02800000000002,0,0,0,0,{"$f":"AG211*INDATABLAD!C$580","v":0},{"$f":"+IF(H211=\"esp\",SUMPRODUCT(BG211:BK211,Indata_Kalkylvärden!D$91:H$91),0)","v":397.02},{"$f":"+IF(H211=\"esp\",SUM(CJ211:CS211)*INDATABLAD!C$577/2,0)","v":91.003999999999991},0,0,{"$f":"MAX(1-S211,INDATABLAD!C$590)","v":0.91},0,{"$f":"+IF(L211>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE211^2)+INDATABLAD!C$592*(BA211^2)+INDATABLAD!C$594*(BA211^2)*(BE211^2),0)","v":0},{"$f":"++IF(H211=\"esp\",0,VLOOKUP(L211,INDATABLAD!B$596:C$606,2))","v":0},0,33.003999999999998,0,949.12984000000006,0,{"$f":"+(IF(H211=\"esp\",AJ211+AQ211+AS211+AT211))/((24-INDATABLAD!D$579)*60)","v":0.83522962962962966},{"$f":"+IF(H211=\"dsp\",AL211++AO211)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF211","v":0},14,44,0,33.003999999999998,0,{"$f":"+BM211-'Kap.ber JA'!BM211","v":0},91.003999999999991,{"$f":"+I211-'Kap.ber JA'!I211","v":0},null,{"$f":"+IFERROR(VLOOKUP($B211,Bangods_linjedel!$B:$W,21,FALSE)-BQ211,0)","v":33.003999999999998},{"$f":"+IFERROR(VLOOKUP($B211,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E211=\"fyrspår\",VLOOKUP($B211,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E211,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E211=\"fyrspår\",VLOOKUP($B211,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E211,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":44},{"$f":"+IFERROR(IF($E211=\"fyrspår\",VLOOKUP($B211,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E211,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV211+BW211>0,$Y211*(INDATABLAD!$C$586-1)*$CB211,0)","v":0},{"$f":"IF(BV211+BW211>0,$Z211*(INDATABLAD!$C$586-1)*$CB211,0)","v":0},{"$f":"IF(BV211+BW211>0,$AA211*(INDATABLAD!$C$586-1)*$CB211,0)","v":0},{"$f":"IF(BX211+BY211>0,$AB211*(INDATABLAD!$C$586-1)*CB211,0)","v":0},{"$f":"IF(BZ211+CA211>0,$AC211*(INDATABLAD!$C$586-1)*CB211,0)","v":0},0,null,0,14,0,44,0,0,0,33.003999999999998,0,0,0.36266537734605075,1,null,{"$f":"+IF(Q211>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R211>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4003",8251,18560,26811,null,{"$f":"+DK211-'Kap.ber JA'!DL211","v":0},{"$f":"+DL211-'Kap.ber JA'!DM211","v":0}]
[{"$f":"+'Kap.ber JA'!A212","v":"Norge/Vänernbanan"},{"$f":"+'Kap.ber JA'!B212","v":"L4004"},{"$f":"+'Kap.ber JA'!C212","v":"Skälebol-Kornsjö gränsen"},{"$f":"+'Kap.ber JA'!D212","v":"Bäckefors-Råskogen"},{"$f":"+'Kap.ber JA'!E212","v":"Ed-Bäckefors"},{"$f":"+I212-'Kap.ber JA'!I212","v":0},null,{"$f":"+'Kap.ber JA'!H212","v":"esp"},{"$f":"+((BC212+BB212)/((24-INDATABLAD!C$579)*60))","v":0.54569259259259251},{"$f":"+'Kap.ber JA'!J212","v":"fjb"},{"$f":"+'Kap.ber JA'!K212","v":"j/j"},{"$f":"+'Kap.ber JA'!L212","v":0},{"$f":"+'Kap.ber JA'!M212","v":660},{"$f":"+'Kap.ber JA'!N212","v":829},{"$f":"+'Kap.ber JA'!O212","v":0},{"$f":"+'Kap.ber JA'!P212","v":702},{"$f":"+'Kap.ber JA'!Q212","v":40},{"$f":"+'Kap.ber JA'!R212","v":40},{"$f":"+'Kap.ber JA'!S212","v":0},{"$f":"+'Kap.ber JA'!T212","v":5},{"$f":"+'Kap.ber JA'!U212","v":4},{"$f":"+'Kap.ber JA'!V212","v":4},{"$f":"+'Kap.ber JA'!W212","v":5},{"$f":"+'Kap.ber JA'!X212","v":5},{"$f":"+'Kap.ber JA'!Y212","v":12},{"$f":"+'Kap.ber JA'!Z212","v":15},{"$f":"+'Kap.ber JA'!AA212","v":0},{"$f":"+'Kap.ber JA'!AB212","v":12},{"$f":"+'Kap.ber JA'!AC212","v":8},{"$f":"+'Kap.ber JA'!AD212","v":110},{"$f":"+'Kap.ber JA'!AE212","v":625},{"$f":"+'Kap.ber JA'!AF212","v":747},0,{"$f":"IF(OR(J212=\"Ej Fjb\",J212=\"Rb\",J212=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K212=\"n/n\",INDATABLAD!C$577,IF(OR(K212=\"j/n\",K212=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},401.904,401.904,0,0,0,0,{"$f":"AG212*INDATABLAD!C$580","v":0},{"$f":"+IF(H212=\"esp\",SUMPRODUCT(BG212:BK212,Indata_Kalkylvärden!D$91:H$91),0)","v":126.46000000000001},{"$f":"+IF(H212=\"esp\",SUM(CJ212:CS212)*INDATABLAD!C$577/2,0)","v":30.492000000000001},0,0,{"$f":"MAX(1-S212,INDATABLAD!C$590)","v":1},30.492000000000001,{"$f":"+IF(L212>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE212^2)+INDATABLAD!C$592*(BA212^2)+INDATABLAD!C$594*(BA212^2)*(BE212^2),0)","v":0},{"$f":"++IF(H212=\"esp\",0,VLOOKUP(L212,INDATABLAD!B$596:C$606,2))","v":0},0,4.492,0,589.34799999999996,0,{"$f":"+(IF(H212=\"esp\",AJ212+AQ212+AS212+AT212))/((24-INDATABLAD!D$579)*60)","v":0.48922592592592595},{"$f":"+IF(H212=\"dsp\",AL212++AO212)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF212","v":0},14,12,0,4.492,0,{"$f":"+BM212-'Kap.ber JA'!BM212","v":0},30.492000000000001,{"$f":"+I212-'Kap.ber JA'!I212","v":0},null,{"$f":"+IFERROR(VLOOKUP($B212,Bangods_linjedel!$B:$W,21,FALSE)-BQ212,0)","v":4.492},{"$f":"+IFERROR(VLOOKUP($B212,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E212=\"fyrspår\",VLOOKUP($B212,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E212,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E212=\"fyrspår\",VLOOKUP($B212,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E212,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":12},{"$f":"+IFERROR(IF($E212=\"fyrspår\",VLOOKUP($B212,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E212,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV212+BW212>0,$Y212*(INDATABLAD!$C$586-1)*$CB212,0)","v":0},{"$f":"IF(BV212+BW212>0,$Z212*(INDATABLAD!$C$586-1)*$CB212,0)","v":0},{"$f":"IF(BV212+BW212>0,$AA212*(INDATABLAD!$C$586-1)*$CB212,0)","v":0},{"$f":"IF(BX212+BY212>0,$AB212*(INDATABLAD!$C$586-1)*CB212,0)","v":0},{"$f":"IF(BZ212+CA212>0,$AC212*(INDATABLAD!$C$586-1)*CB212,0)","v":0},0,null,14,0,12,0,0,0,4.492,0,0,0,0.14731732913551096,1,null,{"$f":"+IF(Q212>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R212>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L4004",1123,8320,9443,null,{"$f":"+DK212-'Kap.ber JA'!DL212","v":0},{"$f":"+DL212-'Kap.ber JA'!DM212","v":0}]
[{"$f":"+'Kap.ber JA'!A220","v":"Kust till kustbanan"},{"$f":"+'Kap.ber JA'!B220","v":"L4106"},{"$f":"+'Kap.ber JA'!C220","v":"Alvesta-Räppe"},{"$f":"+'Kap.ber JA'!D220","v":"Alvesta-Gemla"},{"$f":"+'Kap.ber JA'!E220","v":"Alvesta-Gemla"},{"$f":"+I220-'Kap.ber JA'!I220","v":0},null,{"$f":"+'Kap.ber JA'!H220","v":"esp"},{"$f":"+((BC220+BB220)/((24-INDATABLAD!C$579)*60))","v":0.8466333885834304},{"$f":"+'Kap.ber JA'!J220","v":"fjb"},{"$f":"+'Kap.ber JA'!K220","v":"j/j"},{"$f":"+'Kap.ber JA'!L220","v":0},{"$f":"+'Kap.ber JA'!M220","v":614},{"$f":"+'Kap.ber JA'!N220","v":650},{"$f":"+'Kap.ber JA'!O220","v":512},{"$f":"+'Kap.ber JA'!P220","v":381},{"$f":"+'Kap.ber JA'!Q220","v":85},{"$f":"+'Kap.ber JA'!R220","v":60},{"$f":"+'Kap.ber JA'!S220","v":0.1},{"$f":"+'Kap.ber JA'!T220","v":5},{"$f":"+'Kap.ber JA'!U220","v":4},{"$f":"+'Kap.ber JA'!V220","v":4},{"$f":"+'Kap.ber JA'!W220","v":5},{"$f":"+'Kap.ber JA'!X220","v":5},{"$f":"+'Kap.ber JA'!Y220","v":5},{"$f":"+'Kap.ber JA'!Z220","v":6},{"$f":"+'Kap.ber JA'!AA220","v":6},{"$f":"+'Kap.ber JA'!AB220","v":8},{"$f":"+'Kap.ber JA'!AC220","v":5},{"$f":"+'Kap.ber JA'!AD220","v":110},{"$f":"+'Kap.ber JA'!AE220","v":625},{"$f":"+'Kap.ber JA'!AF220","v":747},0,{"$f":"IF(OR(J220=\"Ej Fjb\",J220=\"Rb\",J220=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K220=\"n/n\",INDATABLAD!C$577,IF(OR(K220=\"j/n\",K220=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},601.34400000000005,601.45565967010475,0,0,0,0,{"$f":"AG220*INDATABLAD!C$580","v":0},{"$f":"+IF(H220=\"esp\",SUMPRODUCT(BG220:BK220,Indata_Kalkylvärden!D$91:H$91),0)","v":344.34},{"$f":"+IF(H220=\"esp\",SUM(CJ220:CS220)*INDATABLAD!C$577/2,0)","v":3.3359999999999999},0,0,{"$f":"MAX(1-S220,INDATABLAD!C$590)","v":0.9},0,{"$f":"+IF(L220>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE220^2)+INDATABLAD!C$592*(BA220^2)+INDATABLAD!C$594*(BA220^2)*(BE220^2),0)","v":0},{"$f":"++IF(H220=\"esp\",0,VLOOKUP(L220,INDATABLAD!B$596:C$606,2))","v":0},0,1.6679999999999999,0,914.36405967010478,0,{"$f":"+(IF(H220=\"esp\",AJ220+AQ220+AS220+AT220))/((24-INDATABLAD!D$579)*60)","v":0.87563333333333326},{"$f":"+IF(H220=\"dsp\",AL220++AO220)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF220","v":0},0,42,56,1.6679999999999999,0,{"$f":"+BM220-'Kap.ber JA'!BM220","v":0},99.668000000000006,{"$f":"+I220-'Kap.ber JA'!I220","v":0},null,{"$f":"+IFERROR(VLOOKUP($B220,Bangods_linjedel!$B:$W,21,FALSE)-BQ220,0)","v":1.6679999999999999},{"$f":"+IFERROR(VLOOKUP($B220,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E220=\"fyrspår\",VLOOKUP($B220,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E220,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E220=\"fyrspår\",VLOOKUP($B220,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E220,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":42},{"$f":"+IFERROR(IF($E220=\"fyrspår\",VLOOKUP($B220,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E220,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":56},0,0,1.6679999999999999,0,0,0,1.6735562066059317E-2,{"$f":"IF(BV220+BW220>0,$Y220*(INDATABLAD!$C$586-1)*$CB220,0)","v":0},{"$f":"IF(BV220+BW220>0,$Z220*(INDATABLAD!$C$586-1)*$CB220,0)","v":0},{"$f":"IF(BV220+BW220>0,$AA220*(INDATABLAD!$C$586-1)*$CB220,0)","v":0},{"$f":"IF(BX220+BY220>0,$AB220*(INDATABLAD!$C$586-1)*CB220,0)","v":6.6942248264237267E-2},{"$f":"IF(BZ220+CA220>0,$AC220*(INDATABLAD!$C$586-1)*CB220,0)","v":0},0.11165967010474775,null,0,0,0,0,0,0,1.6679999999999999,1.6679999999999999,0,0,3.3471124132118633E-2,2,null,{"$f":"+IF(Q220>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R220>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4106",417,31360,31777,null,{"$f":"+DK220-'Kap.ber JA'!DL220","v":0},{"$f":"+DL220-'Kap.ber JA'!DM220","v":0}]
[{"$f":"+'Kap.ber JA'!A223","v":"Kust till kustbanan"},{"$f":"+'Kap.ber JA'!B223","v":"L4109"},{"$f":"+'Kap.ber JA'!C223","v":"Emmaboda-Gullberna"},{"$f":"+'Kap.ber JA'!D223","v":"Spjutsbygd-Gullberna"},{"$f":"+'Kap.ber JA'!E223","v":"Emmaboda-Vissefjärda"},{"$f":"+I223-'Kap.ber JA'!I223","v":0},null,{"$f":"+'Kap.ber JA'!H223","v":"esp"},{"$f":"+((BC223+BB223)/((24-INDATABLAD!C$579)*60))","v":0.42162962962962963},{"$f":"+'Kap.ber JA'!J223","v":"fjb"},{"$f":"+'Kap.ber JA'!K223","v":"j/j"},{"$f":"+'Kap.ber JA'!L223","v":0},{"$f":"+'Kap.ber JA'!M223","v":435},{"$f":"+'Kap.ber JA'!N223","v":294},{"$f":"+'Kap.ber JA'!O223","v":335},{"$f":"+'Kap.ber JA'!P223","v":191},{"$f":"+'Kap.ber JA'!Q223","v":40},{"$f":"+'Kap.ber JA'!R223","v":63},{"$f":"+'Kap.ber JA'!S223","v":0.06},{"$f":"+'Kap.ber JA'!T223","v":5},{"$f":"+'Kap.ber JA'!U223","v":4},{"$f":"+'Kap.ber JA'!V223","v":4},{"$f":"+'Kap.ber JA'!W223","v":5},{"$f":"+'Kap.ber JA'!X223","v":5},{"$f":"+'Kap.ber JA'!Y223","v":0},{"$f":"+'Kap.ber JA'!Z223","v":10},{"$f":"+'Kap.ber JA'!AA223","v":10},{"$f":"+'Kap.ber JA'!AB223","v":13},{"$f":"+'Kap.ber JA'!AC223","v":10},{"$f":"+'Kap.ber JA'!AD223","v":110},{"$f":"+'Kap.ber JA'!AE223","v":625},{"$f":"+'Kap.ber JA'!AF223","v":747},0,{"$f":"IF(OR(J223=\"Ej Fjb\",J223=\"Rb\",J223=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K223=\"n/n\",INDATABLAD!C$577,IF(OR(K223=\"j/n\",K223=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},320,320,0,0,0,0,{"$f":"AG223*INDATABLAD!C$580","v":0},{"$f":"+IF(H223=\"esp\",SUMPRODUCT(BG223:BK223,Indata_Kalkylvärden!D$91:H$91),0)","v":128},{"$f":"+IF(H223=\"esp\",SUM(CJ223:CS223)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S223,INDATABLAD!C$590)","v":0.94},16,{"$f":"+IF(L223>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE223^2)+INDATABLAD!C$592*(BA223^2)+INDATABLAD!C$594*(BA223^2)*(BE223^2),0)","v":0},{"$f":"++IF(H223=\"esp\",0,VLOOKUP(L223,INDATABLAD!B$596:C$606,2))","v":0},0,0,0,455.36,0,{"$f":"+(IF(H223=\"esp\",AJ223+AQ223+AS223+AT223))/((24-INDATABLAD!D$579)*60)","v":0.4148148148148148},{"$f":"+IF(H223=\"dsp\",AL223++AO223)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF223","v":0},0,32,0,0,0,{"$f":"+BM223-'Kap.ber JA'!BM223","v":0},32,{"$f":"+I223-'Kap.ber JA'!I223","v":0},null,{"$f":"+IFERROR(VLOOKUP($B223,Bangods_linjedel!$B:$W,21,FALSE)-BQ223,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B223,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E223=\"fyrspår\",VLOOKUP($B223,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E223,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E223=\"fyrspår\",VLOOKUP($B223,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E223,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E223=\"fyrspår\",VLOOKUP($B223,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E223,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV223+BW223>0,$Y223*(INDATABLAD!$C$586-1)*$CB223,0)","v":0},{"$f":"IF(BV223+BW223>0,$Z223*(INDATABLAD!$C$586-1)*$CB223,0)","v":0},{"$f":"IF(BV223+BW223>0,$AA223*(INDATABLAD!$C$586-1)*$CB223,0)","v":0},{"$f":"IF(BX223+BY223>0,$AB223*(INDATABLAD!$C$586-1)*CB223,0)","v":0},{"$f":"IF(BZ223+CA223>0,$AC223*(INDATABLAD!$C$586-1)*CB223,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q223>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R223>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4109",0,10240,10240,null,{"$f":"+DK223-'Kap.ber JA'!DL223","v":0},{"$f":"+DL223-'Kap.ber JA'!DM223","v":0}]
[{"$f":"+'Kap.ber JA'!A228","v":"Västkustbanan"},{"$f":"+'Kap.ber JA'!B228","v":"L4201"},{"$f":"+'Kap.ber JA'!C228","v":"Mölndals Nedre-Kungsbacka"},{"$f":"+'Kap.ber JA'!D228","v":"Mölndals Nedre-Kungsbacka"},{"$f":"+'Kap.ber JA'!E228","v":"Kungsbacka-Kungsbacka Hede"},{"$f":"+I228-'Kap.ber JA'!I228","v":0},null,{"$f":"+'Kap.ber JA'!H228","v":"dsp"},{"$f":"+((BC228+BB228)/((24-INDATABLAD!C$579)*60))","v":0.93829879423933116},{"$f":"+'Kap.ber JA'!J228","v":"ertms"},{"$f":"+'Kap.ber JA'!K228","v":0},{"$f":"+'Kap.ber JA'!L228","v":1},{"$f":"+'Kap.ber JA'!M228","v":0},{"$f":"+'Kap.ber JA'!N228","v":0},{"$f":"+'Kap.ber JA'!O228","v":0},{"$f":"+'Kap.ber JA'!P228","v":0},{"$f":"+'Kap.ber JA'!Q228","v":0},{"$f":"+'Kap.ber JA'!R228","v":0},{"$f":"+'Kap.ber JA'!S228","v":0},{"$f":"+'Kap.ber JA'!T228","v":3},{"$f":"+'Kap.ber JA'!U228","v":3},{"$f":"+'Kap.ber JA'!V228","v":3},{"$f":"+'Kap.ber JA'!W228","v":3},{"$f":"+'Kap.ber JA'!X228","v":3},{"$f":"+'Kap.ber JA'!Y228","v":10},{"$f":"+'Kap.ber JA'!Z228","v":12.5},{"$f":"+'Kap.ber JA'!AA228","v":17.5},{"$f":"+'Kap.ber JA'!AB228","v":14.5},{"$f":"+'Kap.ber JA'!AC228","v":10},{"$f":"+'Kap.ber JA'!AD228","v":110},{"$f":"+'Kap.ber JA'!AE228","v":625},{"$f":"+'Kap.ber JA'!AF228","v":747},{"$f":"+BI228*0.9*0.5","v":29.7},{"$f":"IF(OR(J228=\"Ej Fjb\",J228=\"Rb\",J228=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K228=\"n/n\",INDATABLAD!C$577,IF(OR(K228=\"j/n\",K228=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},2353.0360000000001,2353.0360000000001,488.904,14.438638260271956,405.65869777847774,405.69122772568846,{"$f":"AG228*INDATABLAD!C$580","v":118.8},{"$f":"+IF(H228=\"esp\",SUMPRODUCT(BG228:BK228,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H228=\"esp\",SUM(CJ228:CS228)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S228,INDATABLAD!C$590)","v":1},162.96799999999999,{"$f":"+IF(L228>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE228^2)+INDATABLAD!C$592*(BA228^2)+INDATABLAD!C$594*(BA228^2)*(BE228^2),0)","v":0.16352067973611997},{"$f":"++IF(H228=\"esp\",0,VLOOKUP(L228,INDATABLAD!B$596:C$606,2))","v":0.75},2.1205361748180036,10.847463825181997,0.17241182358692705,0,1013.3626977784777,{"$f":"+(IF(H228=\"esp\",AJ228+AQ228+AS228+AT228))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H228=\"dsp\",AL228++AO228)/((24-INDATABLAD!D$579)*60)","v":0.82832891456082269},{"$f":"+'Bandata teknisk'!AF228","v":"(L4201{local}*0.9)*0.5"},16,68,66,12.968,0,{"$f":"+BM228-'Kap.ber JA'!BM228","v":0},162.96799999999999,{"$f":"+I228-'Kap.ber JA'!I228","v":0},null,{"$f":"+IFERROR(VLOOKUP($B228,Bangods_linjedel!$B:$W,21,FALSE)-BQ228,0)","v":25.936},{"$f":"+IFERROR(VLOOKUP($B228,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E228=\"fyrspår\",VLOOKUP($B228,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E228,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E228=\"fyrspår\",VLOOKUP($B228,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E228,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":136},{"$f":"+IFERROR(IF($E228=\"fyrspår\",VLOOKUP($B228,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E228,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":132},150,150,12.968,12.968,0,0,2.0000000000000004,{"$f":"IF(BV228+BW228>0,$Y228*(INDATABLAD!$C$586-1)*$CB228,0)","v":10.000000000000002},{"$f":"IF(BV228+BW228>0,$Z228*(INDATABLAD!$C$586-1)*$CB228,0)","v":12.500000000000004},{"$f":"IF(BV228+BW228>0,$AA228*(INDATABLAD!$C$586-1)*$CB228,0)","v":17.500000000000004},{"$f":"IF(BX228+BY228>0,$AB228*(INDATABLAD!$C$586-1)*CB228,0)","v":14.500000000000004},{"$f":"IF(BZ228+CA228>0,$AC228*(INDATABLAD!$C$586-1)*CB228,0)","v":0},2353.0360000000005,null,16,16,68,68,66,66,12.968,12.968,0,0,0.15914780815865692,2,null,{"$f":"+IF(Q228>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R228>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L4201",6484,96000,102484,null,{"$f":"+DK228-'Kap.ber JA'!DL228","v":0},{"$f":"+DL228-'Kap.ber JA'!DM228","v":0}]
[{"$f":"+'Kap.ber JA'!A229","v":"Västkustbanan"},{"$f":"+'Kap.ber JA'!B229","v":"L4202"},{"$f":"+'Kap.ber JA'!C229","v":"Kungsbacka-Värö"},{"$f":"+'Kap.ber JA'!D229","v":"Kungsbacka-Värö"},{"$f":"+'Kap.ber JA'!E229","v":"Kungsbacka-Lekarekulle"},{"$f":"+I229-'Kap.ber JA'!I229","v":0},null,{"$f":"+'Kap.ber JA'!H229","v":"dsp"},{"$f":"+((BC229+BB229)/((24-INDATABLAD!C$579)*60))","v":0.52128078956172308},{"$f":"+'Kap.ber JA'!J229","v":"fjb"},{"$f":"+'Kap.ber JA'!K229","v":0},{"$f":"+'Kap.ber JA'!L229","v":2},{"$f":"+'Kap.ber JA'!M229","v":0},{"$f":"+'Kap.ber JA'!N229","v":0},{"$f":"+'Kap.ber JA'!O229","v":0},{"$f":"+'Kap.ber JA'!P229","v":0},{"$f":"+'Kap.ber JA'!Q229","v":83},{"$f":"+'Kap.ber JA'!R229","v":80},{"$f":"+'Kap.ber JA'!S229","v":0},{"$f":"+'Kap.ber JA'!T229","v":4},{"$f":"+'Kap.ber JA'!U229","v":4},{"$f":"+'Kap.ber JA'!V229","v":4},{"$f":"+'Kap.ber JA'!W229","v":3},{"$f":"+'Kap.ber JA'!X229","v":5},{"$f":"+'Kap.ber JA'!Y229","v":12},{"$f":"+'Kap.ber JA'!Z229","v":15},{"$f":"+'Kap.ber JA'!AA229","v":16},{"$f":"+'Kap.ber JA'!AB229","v":23},{"$f":"+'Kap.ber JA'!AC229","v":12},{"$f":"+'Kap.ber JA'!AD229","v":110},{"$f":"+'Kap.ber JA'!AE229","v":625},{"$f":"+'Kap.ber JA'!AF229","v":747},0,{"$f":"IF(OR(J229=\"Ej Fjb\",J229=\"Rb\",J229=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K229=\"n/n\",INDATABLAD!C$577,IF(OR(K229=\"j/n\",K229=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1509.758,1509.758,374.83800000000002,15.573185072101996,188.14525272666089,192.29509211313524,{"$f":"AG229*INDATABLAD!C$580","v":0},{"$f":"+IF(H229=\"esp\",SUMPRODUCT(BG229:BK229,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H229=\"esp\",SUM(CJ229:CS229)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S229,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L229>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE229^2)+INDATABLAD!C$592*(BA229^2)+INDATABLAD!C$594*(BA229^2)*(BE229^2),0)","v":8.6322315164087782E-2},{"$f":"++IF(H229=\"esp\",0,VLOOKUP(L229,INDATABLAD!B$596:C$606,2))","v":0.5},1.1175286921142804,11.828471307885721,0.12736815576611299,0,562.98325272666091,{"$f":"+(IF(H229=\"esp\",AJ229+AQ229+AS229+AT229))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H229=\"dsp\",AL229++AO229)/((24-INDATABLAD!D$579)*60)","v":0.5251232334380882},{"$f":"+'Bandata teknisk'!AF229","v":0},16,68,0,12.946,0,{"$f":"+BM229-'Kap.ber JA'!BM229","v":0},96.945999999999998,{"$f":"+I229-'Kap.ber JA'!I229","v":0},null,{"$f":"+IFERROR(VLOOKUP($B229,Bangods_linjedel!$B:$W,21,FALSE)-BQ229,0)","v":25.891999999999999},{"$f":"+IFERROR(VLOOKUP($B229,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E229=\"fyrspår\",VLOOKUP($B229,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E229,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E229=\"fyrspår\",VLOOKUP($B229,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E229,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":136},{"$f":"+IFERROR(IF($E229=\"fyrspår\",VLOOKUP($B229,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E229,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},84,84,12.946,12.946,0,0,2,{"$f":"IF(BV229+BW229>0,$Y229*(INDATABLAD!$C$586-1)*$CB229,0)","v":12},{"$f":"IF(BV229+BW229>0,$Z229*(INDATABLAD!$C$586-1)*$CB229,0)","v":15},{"$f":"IF(BV229+BW229>0,$AA229*(INDATABLAD!$C$586-1)*$CB229,0)","v":16},{"$f":"IF(BX229+BY229>0,$AB229*(INDATABLAD!$C$586-1)*CB229,0)","v":23},{"$f":"IF(BZ229+CA229>0,$AC229*(INDATABLAD!$C$586-1)*CB229,0)","v":0},1509.758,null,16,16,68,68,0,0,12.946,12.946,0,0,0.26707651682379879,2,null,{"$f":"+IF(Q229>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R229>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4202",6473,53760,60233,null,{"$f":"+DK229-'Kap.ber JA'!DL229","v":0},{"$f":"+DL229-'Kap.ber JA'!DM229","v":0}]
[{"$f":"+'Kap.ber JA'!A234","v":"Västkustbanan"},{"$f":"+'Kap.ber JA'!B234","v":"L4207"},{"$f":"+'Kap.ber JA'!C234","v":"Halmstads Central-Eldsberga"},{"$f":"+'Kap.ber JA'!D234","v":"Halmstads Rangerbangård-Eldsberga"},{"$f":"+'Kap.ber JA'!E234","v":"Halmstads Central-Halmstads Rangerbangård"},{"$f":"+I234-'Kap.ber JA'!I234","v":0},null,{"$f":"+'Kap.ber JA'!H234","v":"dsp"},{"$f":"+((BC234+BB234)/((24-INDATABLAD!C$579)*60))","v":0.32383672656704726},{"$f":"+'Kap.ber JA'!J234","v":"ertms"},{"$f":"+'Kap.ber JA'!K234","v":0},{"$f":"+'Kap.ber JA'!L234","v":0},{"$f":"+'Kap.ber JA'!M234","v":0},{"$f":"+'Kap.ber JA'!N234","v":0},{"$f":"+'Kap.ber JA'!O234","v":0},{"$f":"+'Kap.ber JA'!P234","v":0},{"$f":"+'Kap.ber JA'!Q234","v":0},{"$f":"+'Kap.ber JA'!R234","v":0},{"$f":"+'Kap.ber JA'!S234","v":0},{"$f":"+'Kap.ber JA'!T234","v":3},{"$f":"+'Kap.ber JA'!U234","v":3},{"$f":"+'Kap.ber JA'!V234","v":3},{"$f":"+'Kap.ber JA'!W234","v":3},{"$f":"+'Kap.ber JA'!X234","v":3},{"$f":"+'Kap.ber JA'!Y234","v":5},{"$f":"+'Kap.ber JA'!Z234","v":5},{"$f":"+'Kap.ber JA'!AA234","v":5},{"$f":"+'Kap.ber JA'!AB234","v":8},{"$f":"+'Kap.ber JA'!AC234","v":5},{"$f":"+'Kap.ber JA'!AD234","v":110},{"$f":"+'Kap.ber JA'!AE234","v":625},{"$f":"+'Kap.ber JA'!AF234","v":747},{"$f":"+(BI245+BJ245)/2","v":19.742000000000001},{"$f":"IF(OR(J234=\"Ej Fjb\",J234=\"Rb\",J234=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K234=\"n/n\",INDATABLAD!C$577,IF(OR(K234=\"j/n\",K234=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},403.82400000000001,403.82400000000001,227.934,5.315012240385375,42.84166469241098,42.84166469241098,{"$f":"AG234*INDATABLAD!C$580","v":78.968000000000004},{"$f":"+IF(H234=\"esp\",SUMPRODUCT(BG234:BK234,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H234=\"esp\",SUM(CJ234:CS234)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S234,INDATABLAD!C$590)","v":1},75.977999999999994,{"$f":"+IF(L234>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE234^2)+INDATABLAD!C$592*(BA234^2)+INDATABLAD!C$594*(BA234^2)*(BE234^2),0)","v":0},{"$f":"++IF(H234=\"esp\",0,VLOOKUP(L234,INDATABLAD!B$596:C$606,2))","v":1},0,7.9779999999999998,0.10608994188659164,0,349.74366469241102,{"$f":"+(IF(H234=\"esp\",AJ234+AQ234+AS234+AT234))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H234=\"dsp\",AL234++AO234)/((24-INDATABLAD!D$579)*60)","v":0.25071820804852868},{"$f":"+'Bandata teknisk'!AF234","v":"(L4300{local}+L4300{freight})/2"},16,34,18,7.9779999999999998,0,{"$f":"+BM234-'Kap.ber JA'!BM234","v":0},75.977999999999994,{"$f":"+I234-'Kap.ber JA'!I234","v":0},null,{"$f":"+IFERROR(VLOOKUP($B234,Bangods_linjedel!$B:$W,21,FALSE)-BQ234,0)","v":15.956},{"$f":"+IFERROR(VLOOKUP($B234,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E234=\"fyrspår\",VLOOKUP($B234,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E234,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E234=\"fyrspår\",VLOOKUP($B234,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E234,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":68},{"$f":"+IFERROR(IF($E234=\"fyrspår\",VLOOKUP($B234,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E234,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":36},68,68,7.9779999999999998,7.9779999999999998,0,0,2.0000000000000004,{"$f":"IF(BV234+BW234>0,$Y234*(INDATABLAD!$C$586-1)*$CB234,0)","v":5.0000000000000009},{"$f":"IF(BV234+BW234>0,$Z234*(INDATABLAD!$C$586-1)*$CB234,0)","v":5.0000000000000009},{"$f":"IF(BV234+BW234>0,$AA234*(INDATABLAD!$C$586-1)*$CB234,0)","v":5.0000000000000009},{"$f":"IF(BX234+BY234>0,$AB234*(INDATABLAD!$C$586-1)*CB234,0)","v":8.0000000000000018},{"$f":"IF(BZ234+CA234>0,$AC234*(INDATABLAD!$C$586-1)*CB234,0)","v":0},403.82400000000007,null,16,16,34,34,18,18,7.9779999999999998,7.9779999999999998,0,0,0.21000816025691649,2,null,{"$f":"+IF(Q234>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R234>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L4207",3989,43520,47509,null,{"$f":"+DK234-'Kap.ber JA'!DL234","v":0},{"$f":"+DL234-'Kap.ber JA'!DM234","v":0}]
[{"$f":"+'Kap.ber JA'!A240","v":"Västkustbanan"},{"$f":"+'Kap.ber JA'!B240","v":"L4213"},{"$f":"+'Kap.ber JA'!C240","v":"Helsingborgs Central-Helsingborgs Godsbangård"},{"$f":"+'Kap.ber JA'!D240","v":"Helsingborgs Central-Helsingborgs Godsbangård"},{"$f":"+'Kap.ber JA'!E240","v":"Helsingborgs Central-Helsingborgs Godsbangård"},{"$f":"+I240-'Kap.ber JA'!I240","v":0},null,{"$f":"+'Kap.ber JA'!H240","v":"dsp"},{"$f":"+((BC240+BB240)/((24-INDATABLAD!C$579)*60))","v":0.60031481481481486},{"$f":"+'Kap.ber JA'!J240","v":"ertms"},{"$f":"+'Kap.ber JA'!K240","v":0},{"$f":"+'Kap.ber JA'!L240","v":0},{"$f":"+'Kap.ber JA'!M240","v":0},{"$f":"+'Kap.ber JA'!N240","v":0},{"$f":"+'Kap.ber JA'!O240","v":0},{"$f":"+'Kap.ber JA'!P240","v":0},{"$f":"+'Kap.ber JA'!Q240","v":75},{"$f":"+'Kap.ber JA'!R240","v":61},{"$f":"+'Kap.ber JA'!S240","v":0},{"$f":"+'Kap.ber JA'!T240","v":3},{"$f":"+'Kap.ber JA'!U240","v":3},{"$f":"+'Kap.ber JA'!V240","v":3},{"$f":"+'Kap.ber JA'!W240","v":3},{"$f":"+'Kap.ber JA'!X240","v":5},{"$f":"+'Kap.ber JA'!Y240","v":3},{"$f":"+'Kap.ber JA'!Z240","v":3},{"$f":"+'Kap.ber JA'!AA240","v":3},{"$f":"+'Kap.ber JA'!AB240","v":0},{"$f":"+'Kap.ber JA'!AC240","v":3},{"$f":"+'Kap.ber JA'!AD240","v":110},{"$f":"+'Kap.ber JA'!AE240","v":625},{"$f":"+'Kap.ber JA'!AF240","v":747},{"$f":"+(BI256+BH309+BI309+BJ309)/2*0.5","v":35.335000000000001},{"$f":"IF(OR(J240=\"Ej Fjb\",J240=\"Rb\",J240=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K240=\"n/n\",INDATABLAD!C$577,IF(OR(K240=\"j/n\",K240=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},507,507,507,3,0,0,{"$f":"AG240*INDATABLAD!C$580","v":141.34},{"$f":"+IF(H240=\"esp\",SUMPRODUCT(BG240:BK240,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H240=\"esp\",SUM(CJ240:CS240)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S240,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L240>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE240^2)+INDATABLAD!C$592*(BA240^2)+INDATABLAD!C$594*(BA240^2)*(BE240^2),0)","v":0},{"$f":"++IF(H240=\"esp\",0,VLOOKUP(L240,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,648.34,{"$f":"+(IF(H240=\"esp\",AJ240+AQ240+AS240+AT240))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H240=\"dsp\",AL240++AO240)/((24-INDATABLAD!D$579)*60)","v":0.46944444444444444},{"$f":"+'Bandata teknisk'!AF240","v":"((L4600{local}+L5800{other}+L5800{local}+L5800{freight}))/2*0.5"},16,58,95,0,0,{"$f":"+BM240-'Kap.ber JA'!BM240","v":0},169,{"$f":"+I240-'Kap.ber JA'!I240","v":0},null,{"$f":"+IFERROR(VLOOKUP($B240,Bangods_linjedel!$B:$W,21,FALSE)-BQ240,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B240,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E240=\"fyrspår\",VLOOKUP($B240,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E240,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E240=\"fyrspår\",VLOOKUP($B240,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E240,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":116},{"$f":"+IFERROR(IF($E240=\"fyrspår\",VLOOKUP($B240,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E240,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":190},169,169,0,0,0,0,2,{"$f":"IF(BV240+BW240>0,$Y240*(INDATABLAD!$C$586-1)*$CB240,0)","v":3},{"$f":"IF(BV240+BW240>0,$Z240*(INDATABLAD!$C$586-1)*$CB240,0)","v":3},{"$f":"IF(BV240+BW240>0,$AA240*(INDATABLAD!$C$586-1)*$CB240,0)","v":3},{"$f":"IF(BX240+BY240>0,$AB240*(INDATABLAD!$C$586-1)*CB240,0)","v":0},{"$f":"IF(BZ240+CA240>0,$AC240*(INDATABLAD!$C$586-1)*CB240,0)","v":0},507,null,16,16,58,58,95,95,0,0,0,0,0,0,null,{"$f":"+IF(Q240>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R240>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4213",0,108160,108160,null,{"$f":"+DK240-'Kap.ber JA'!DL240","v":0},{"$f":"+DL240-'Kap.ber JA'!DM240","v":0}]
[{"$f":"+'Kap.ber JA'!A245","v":"Markarydsbanan"},{"$f":"+'Kap.ber JA'!B245","v":"L4300"},{"$f":"+'Kap.ber JA'!C245","v":"Eldsberga-Markaryd"},{"$f":"+'Kap.ber JA'!D245","v":"Knäred-Markaryd"},{"$f":"+'Kap.ber JA'!E245","v":"Markaryd-Knäred"},{"$f":"+I245-'Kap.ber JA'!I245","v":0},null,{"$f":"+'Kap.ber JA'!H245","v":"esp"},{"$f":"+((BC245+BB245)/((24-INDATABLAD!C$579)*60))","v":0.76021851851851852},{"$f":"+'Kap.ber JA'!J245","v":"fjb"},{"$f":"+'Kap.ber JA'!K245","v":"j/j"},{"$f":"+'Kap.ber JA'!L245","v":0},{"$f":"+'Kap.ber JA'!M245","v":700},{"$f":"+'Kap.ber JA'!N245","v":0},{"$f":"+'Kap.ber JA'!O245","v":716},{"$f":"+'Kap.ber JA'!P245","v":616},{"$f":"+'Kap.ber JA'!Q245","v":80},{"$f":"+'Kap.ber JA'!R245","v":40},{"$f":"+'Kap.ber JA'!S245","v":0},{"$f":"+'Kap.ber JA'!T245","v":5},{"$f":"+'Kap.ber JA'!U245","v":4},{"$f":"+'Kap.ber JA'!V245","v":4},{"$f":"+'Kap.ber JA'!W245","v":5},{"$f":"+'Kap.ber JA'!X245","v":5},{"$f":"+'Kap.ber JA'!Y245","v":0},{"$f":"+'Kap.ber JA'!Z245","v":0},{"$f":"+'Kap.ber JA'!AA245","v":11},{"$f":"+'Kap.ber JA'!AB245","v":15},{"$f":"+'Kap.ber JA'!AC245","v":0},{"$f":"+'Kap.ber JA'!AD245","v":110},{"$f":"+'Kap.ber JA'!AE245","v":625},{"$f":"+'Kap.ber JA'!AF245","v":747},0,{"$f":"IF(OR(J245=\"Ej Fjb\",J245=\"Rb\",J245=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K245=\"n/n\",INDATABLAD!C$577,IF(OR(K245=\"j/n\",K245=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},448.26,672.39,0,0,0,0,{"$f":"AG245*INDATABLAD!C$580","v":0},{"$f":"+IF(H245=\"esp\",SUMPRODUCT(BG245:BK245,Indata_Kalkylvärden!D$91:H$91),0)","v":125.42},{"$f":"+IF(H245=\"esp\",SUM(CJ245:CS245)*INDATABLAD!C$577/2,0)","v":3.484},0,0,{"$f":"MAX(1-S245,INDATABLAD!C$590)","v":1},19.742000000000001,{"$f":"+IF(L245>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE245^2)+INDATABLAD!C$592*(BA245^2)+INDATABLAD!C$594*(BA245^2)*(BE245^2),0)","v":0},{"$f":"++IF(H245=\"esp\",0,VLOOKUP(L245,INDATABLAD!B$596:C$606,2))","v":0},0,3.484,0,821.03599999999994,0,{"$f":"+(IF(H245=\"esp\",AJ245+AQ245+AS245+AT245))/((24-INDATABLAD!D$579)*60)","v":0.53118518518518509},{"$f":"+IF(H245=\"dsp\",AL245++AO245)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF245","v":0},0,0,36,3.484,0,{"$f":"+BM245-'Kap.ber JA'!BM245","v":0},39.484000000000002,{"$f":"+I245-'Kap.ber JA'!I245","v":0},null,{"$f":"+IFERROR(VLOOKUP($B245,Bangods_linjedel!$B:$W,21,FALSE)-BQ245,0)","v":3.484},{"$f":"+IFERROR(VLOOKUP($B245,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E245=\"fyrspår\",VLOOKUP($B245,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E245,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E245=\"fyrspår\",VLOOKUP($B245,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E245,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E245=\"fyrspår\",VLOOKUP($B245,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E245,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":36},0,36,0,3.484,0,0,1,{"$f":"IF(BV245+BW245>0,$Y245*(INDATABLAD!$C$586-1)*$CB245,0)","v":0},{"$f":"IF(BV245+BW245>0,$Z245*(INDATABLAD!$C$586-1)*$CB245,0)","v":0},{"$f":"IF(BV245+BW245>0,$AA245*(INDATABLAD!$C$586-1)*$CB245,0)","v":5.5},{"$f":"IF(BX245+BY245>0,$AB245*(INDATABLAD!$C$586-1)*CB245,0)","v":7.5},{"$f":"IF(BZ245+CA245>0,$AC245*(INDATABLAD!$C$586-1)*CB245,0)","v":0},224.13,null,0,0,0,0,0,0,0,3.484,0,0,8.8238273731131592E-2,1,null,{"$f":"+IF(Q245>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R245>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L4300",871,11520,12391,null,{"$f":"+DK245-'Kap.ber JA'!DL245","v":0},{"$f":"+DL245-'Kap.ber JA'!DM245","v":0}]
[{"$f":"+'Kap.ber JA'!A248","v":"Godsstråket genom Skåne"},{"$f":"+'Kap.ber JA'!B248","v":"L4401"},{"$f":"+'Kap.ber JA'!C248","v":"Åstorp-Teckomatorp"},{"$f":"+'Kap.ber JA'!D248","v":"Billesholm-Kågeröd"},{"$f":"+'Kap.ber JA'!E248","v":"Åstorp-Billesholm"},{"$f":"+I248-'Kap.ber JA'!I248","v":0},null,{"$f":"+'Kap.ber JA'!H248","v":"esp"},{"$f":"+((BC248+BB248)/((24-INDATABLAD!C$579)*60))","v":0.43676388888888895},{"$f":"+'Kap.ber JA'!J248","v":"fjb"},{"$f":"+'Kap.ber JA'!K248","v":"j/j"},{"$f":"+'Kap.ber JA'!L248","v":0},{"$f":"+'Kap.ber JA'!M248","v":754},{"$f":"+'Kap.ber JA'!N248","v":1008},{"$f":"+'Kap.ber JA'!O248","v":654},{"$f":"+'Kap.ber JA'!P248","v":911},{"$f":"+'Kap.ber JA'!Q248","v":70},{"$f":"+'Kap.ber JA'!R248","v":90},{"$f":"+'Kap.ber JA'!S248","v":0.05},{"$f":"+'Kap.ber JA'!T248","v":5},{"$f":"+'Kap.ber JA'!U248","v":4},{"$f":"+'Kap.ber JA'!V248","v":4},{"$f":"+'Kap.ber JA'!W248","v":5},{"$f":"+'Kap.ber JA'!X248","v":5},{"$f":"+'Kap.ber JA'!Y248","v":0},{"$f":"+'Kap.ber JA'!Z248","v":6},{"$f":"+'Kap.ber JA'!AA248","v":6},{"$f":"+'Kap.ber JA'!AB248","v":10},{"$f":"+'Kap.ber JA'!AC248","v":0},{"$f":"+'Kap.ber JA'!AD248","v":110},{"$f":"+'Kap.ber JA'!AE248","v":625},{"$f":"+'Kap.ber JA'!AF248","v":747},0,{"$f":"IF(OR(J248=\"Ej Fjb\",J248=\"Rb\",J248=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K248=\"n/n\",INDATABLAD!C$577,IF(OR(K248=\"j/n\",K248=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},319.8,319.8,0,0,0,0,{"$f":"AG248*INDATABLAD!C$580","v":0},{"$f":"+IF(H248=\"esp\",SUMPRODUCT(BG248:BK248,Indata_Kalkylvärden!D$91:H$91),0)","v":159.9},{"$f":"+IF(H248=\"esp\",SUM(CJ248:CS248)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S248,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L248>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE248^2)+INDATABLAD!C$592*(BA248^2)+INDATABLAD!C$594*(BA248^2)*(BE248^2),0)","v":0},{"$f":"++IF(H248=\"esp\",0,VLOOKUP(L248,INDATABLAD!B$596:C$606,2))","v":0},0,9.18,0,471.70500000000004,0,{"$f":"+(IF(H248=\"esp\",AJ248+AQ248+AS248+AT248))/((24-INDATABLAD!D$579)*60)","v":0.44416666666666671},{"$f":"+IF(H248=\"dsp\",AL248++AO248)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF248","v":0},0,0,38,9.18,0,{"$f":"+BM248-'Kap.ber JA'!BM248","v":0},47.18,{"$f":"+I248-'Kap.ber JA'!I248","v":0},null,{"$f":"+IFERROR(VLOOKUP($B248,Bangods_linjedel!$B:$W,21,FALSE)-BQ248,0)","v":9.18},{"$f":"+IFERROR(VLOOKUP($B248,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E248=\"fyrspår\",VLOOKUP($B248,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E248,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E248=\"fyrspår\",VLOOKUP($B248,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E248,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E248=\"fyrspår\",VLOOKUP($B248,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E248,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":38},0,0,0,0,0,0,0,{"$f":"IF(BV248+BW248>0,$Y248*(INDATABLAD!$C$586-1)*$CB248,0)","v":0},{"$f":"IF(BV248+BW248>0,$Z248*(INDATABLAD!$C$586-1)*$CB248,0)","v":0},{"$f":"IF(BV248+BW248>0,$AA248*(INDATABLAD!$C$586-1)*$CB248,0)","v":0},{"$f":"IF(BX248+BY248>0,$AB248*(INDATABLAD!$C$586-1)*CB248,0)","v":0},{"$f":"IF(BZ248+CA248>0,$AC248*(INDATABLAD!$C$586-1)*CB248,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q248>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R248>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4401",2295,12160,14455,null,{"$f":"+DK248-'Kap.ber JA'!DL248","v":0},{"$f":"+DL248-'Kap.ber JA'!DM248","v":0}]
[{"$f":"+'Kap.ber JA'!A252","v":"Kontinentalbanan"},{"$f":"+'Kap.ber JA'!B252","v":"L4501"},{"$f":"+'Kap.ber JA'!C252","v":"Fosieby-Lockarp"},{"$f":"+'Kap.ber JA'!D252","v":"Fosieby-Lockarp"},{"$f":"+'Kap.ber JA'!E252","v":"Fosieby-Lockarp"},{"$f":"+I252-'Kap.ber JA'!I252","v":0},null,{"$f":"+'Kap.ber JA'!H252","v":"dsp"},{"$f":"+((BC252+BB252)/((24-INDATABLAD!C$579)*60))","v":5.1649999999999995E-2},{"$f":"+'Kap.ber JA'!J252","v":"fjb"},{"$f":"+'Kap.ber JA'!K252","v":0},{"$f":"+'Kap.ber JA'!L252","v":0},{"$f":"+'Kap.ber JA'!M252","v":0},{"$f":"+'Kap.ber JA'!N252","v":0},{"$f":"+'Kap.ber JA'!O252","v":0},{"$f":"+'Kap.ber JA'!P252","v":0},{"$f":"+'Kap.ber JA'!Q252","v":85},{"$f":"+'Kap.ber JA'!R252","v":118},{"$f":"+'Kap.ber JA'!S252","v":0},{"$f":"+'Kap.ber JA'!T252","v":3},{"$f":"+'Kap.ber JA'!U252","v":3},{"$f":"+'Kap.ber JA'!V252","v":3},{"$f":"+'Kap.ber JA'!W252","v":3},{"$f":"+'Kap.ber JA'!X252","v":5},{"$f":"+'Kap.ber JA'!Y252","v":0},{"$f":"+'Kap.ber JA'!Z252","v":1},{"$f":"+'Kap.ber JA'!AA252","v":1},{"$f":"+'Kap.ber JA'!AB252","v":1},{"$f":"+'Kap.ber JA'!AC252","v":0},{"$f":"+'Kap.ber JA'!AD252","v":110},{"$f":"+'Kap.ber JA'!AE252","v":625},{"$f":"+'Kap.ber JA'!AF252","v":747},0,{"$f":"IF(OR(J252=\"Ej Fjb\",J252=\"Rb\",J252=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K252=\"n/n\",INDATABLAD!C$577,IF(OR(K252=\"j/n\",K252=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},18.594000000000001,18.594000000000001,55.781999999999996,1,0,0,{"$f":"AG252*INDATABLAD!C$580","v":0},{"$f":"+IF(H252=\"esp\",SUMPRODUCT(BG252:BK252,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H252=\"esp\",SUM(CJ252:CS252)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S252,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L252>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE252^2)+INDATABLAD!C$592*(BA252^2)+INDATABLAD!C$594*(BA252^2)*(BE252^2),0)","v":0},{"$f":"++IF(H252=\"esp\",0,VLOOKUP(L252,INDATABLAD!B$596:C$606,2))","v":1},0,6.5940000000000003,0,0,55.781999999999996,{"$f":"+(IF(H252=\"esp\",AJ252+AQ252+AS252+AT252))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H252=\"dsp\",AL252++AO252)/((24-INDATABLAD!D$579)*60)","v":5.1649999999999995E-2},{"$f":"+'Bandata teknisk'!AF252","v":0},0,0,12,6.5940000000000003,0,{"$f":"+BM252-'Kap.ber JA'!BM252","v":0},18.594000000000001,{"$f":"+I252-'Kap.ber JA'!I252","v":0},null,{"$f":"+IFERROR(VLOOKUP($B252,Bangods_linjedel!$B:$W,21,FALSE)-BQ252,0)","v":13.188000000000001},{"$f":"+IFERROR(VLOOKUP($B252,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E252=\"fyrspår\",VLOOKUP($B252,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E252,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E252=\"fyrspår\",VLOOKUP($B252,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E252,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E252=\"fyrspår\",VLOOKUP($B252,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E252,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":24},12,12,6.5940000000000003,6.5940000000000003,0,0,2,{"$f":"IF(BV252+BW252>0,$Y252*(INDATABLAD!$C$586-1)*$CB252,0)","v":0},{"$f":"IF(BV252+BW252>0,$Z252*(INDATABLAD!$C$586-1)*$CB252,0)","v":1},{"$f":"IF(BV252+BW252>0,$AA252*(INDATABLAD!$C$586-1)*$CB252,0)","v":1},{"$f":"IF(BX252+BY252>0,$AB252*(INDATABLAD!$C$586-1)*CB252,0)","v":1},{"$f":"IF(BZ252+CA252>0,$AC252*(INDATABLAD!$C$586-1)*CB252,0)","v":0},18.594000000000001,null,0,0,0,0,12,12,6.5940000000000003,6.5940000000000003,0,0,0.70926105195224265,2,null,{"$f":"+IF(Q252>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R252>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4501",3297,7680,10977,null,{"$f":"+DK252-'Kap.ber JA'!DL252","v":0},{"$f":"+DL252-'Kap.ber JA'!DM252","v":0}]
[{"$f":"+'Kap.ber JA'!A257","v":"Rååbanan"},{"$f":"+'Kap.ber JA'!B257","v":"L4601"},{"$f":"+'Kap.ber JA'!C257","v":"Teckomatorp-Eslöv"},{"$f":"+'Kap.ber JA'!D257","v":"Teckomatorp-Eslöv"},{"$f":"+'Kap.ber JA'!E257","v":"Marieholm-Teckomatorp"},{"$f":"+I257-'Kap.ber JA'!I257","v":0},null,{"$f":"+'Kap.ber JA'!H257","v":"esp"},{"$f":"+((BC257+BB257)/((24-INDATABLAD!C$579)*60))","v":0.49453333333333332},{"$f":"+'Kap.ber JA'!J257","v":"fjb"},{"$f":"+'Kap.ber JA'!K257","v":"j/j"},{"$f":"+'Kap.ber JA'!L257","v":0},{"$f":"+'Kap.ber JA'!M257","v":754},{"$f":"+'Kap.ber JA'!N257","v":815},{"$f":"+'Kap.ber JA'!O257","v":654},{"$f":"+'Kap.ber JA'!P257","v":719},{"$f":"+'Kap.ber JA'!Q257","v":70},{"$f":"+'Kap.ber JA'!R257","v":67},{"$f":"+'Kap.ber JA'!S257","v":0},{"$f":"+'Kap.ber JA'!T257","v":5},{"$f":"+'Kap.ber JA'!U257","v":4},{"$f":"+'Kap.ber JA'!V257","v":4},{"$f":"+'Kap.ber JA'!W257","v":5},{"$f":"+'Kap.ber JA'!X257","v":5},{"$f":"+'Kap.ber JA'!Y257","v":0},{"$f":"+'Kap.ber JA'!Z257","v":8},{"$f":"+'Kap.ber JA'!AA257","v":8},{"$f":"+'Kap.ber JA'!AB257","v":11},{"$f":"+'Kap.ber JA'!AC257","v":0},{"$f":"+'Kap.ber JA'!AD257","v":110},{"$f":"+'Kap.ber JA'!AE257","v":625},{"$f":"+'Kap.ber JA'!AF257","v":747},0,{"$f":"IF(OR(J257=\"Ej Fjb\",J257=\"Rb\",J257=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K257=\"n/n\",INDATABLAD!C$577,IF(OR(K257=\"j/n\",K257=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},383.81600000000003,383.81600000000003,0,0,0,0,{"$f":"AG257*INDATABLAD!C$580","v":0},{"$f":"+IF(H257=\"esp\",SUMPRODUCT(BG257:BK257,Indata_Kalkylvärden!D$91:H$91),0)","v":150.28},{"$f":"+IF(H257=\"esp\",SUM(CJ257:CS257)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S257,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L257>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE257^2)+INDATABLAD!C$592*(BA257^2)+INDATABLAD!C$594*(BA257^2)*(BE257^2),0)","v":0},{"$f":"++IF(H257=\"esp\",0,VLOOKUP(L257,INDATABLAD!B$596:C$606,2))","v":0},0,7.2560000000000002,0,534.096,0,{"$f":"+(IF(H257=\"esp\",AJ257+AQ257+AS257+AT257))/((24-INDATABLAD!D$579)*60)","v":0.49453333333333332},{"$f":"+IF(H257=\"dsp\",AL257++AO257)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF257","v":0},0,0,38,7.2560000000000002,0,{"$f":"+BM257-'Kap.ber JA'!BM257","v":0},45.256,{"$f":"+I257-'Kap.ber JA'!I257","v":0},null,{"$f":"+IFERROR(VLOOKUP($B257,Bangods_linjedel!$B:$W,21,FALSE)-BQ257,0)","v":7.2560000000000002},{"$f":"+IFERROR(VLOOKUP($B257,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E257=\"fyrspår\",VLOOKUP($B257,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E257,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E257=\"fyrspår\",VLOOKUP($B257,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E257,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E257=\"fyrspår\",VLOOKUP($B257,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E257,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":38},0,0,0,0,0,0,0,{"$f":"IF(BV257+BW257>0,$Y257*(INDATABLAD!$C$586-1)*$CB257,0)","v":0},{"$f":"IF(BV257+BW257>0,$Z257*(INDATABLAD!$C$586-1)*$CB257,0)","v":0},{"$f":"IF(BV257+BW257>0,$AA257*(INDATABLAD!$C$586-1)*$CB257,0)","v":0},{"$f":"IF(BX257+BY257>0,$AB257*(INDATABLAD!$C$586-1)*CB257,0)","v":0},{"$f":"IF(BZ257+CA257>0,$AC257*(INDATABLAD!$C$586-1)*CB257,0)","v":0},0,null,{"$f":"+IF($O257<$AD257,$BG257,0)","v":0},{"$f":"+IF($P257<$AD257,$BG257,0)","v":0},{"$f":"+IF($O257<$AD257,$BH257,0)","v":0},{"$f":"+IF($P257<$AD257,$BH257,0)","v":0},{"$f":"+IF($O257<$AD257,$BI257,0)","v":0},{"$f":"+IF($P257<$AD257,$BI257,0)","v":0},0,0,0,0,0,0,null,{"$f":"+IF(Q257>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R257>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4601",1814,12160,13974,null,{"$f":"+DK257-'Kap.ber JA'!DL257","v":0},{"$f":"+DL257-'Kap.ber JA'!DM257","v":0}]
[{"$f":"+'Kap.ber JA'!A262","v":"Ostlänken"},{"$f":"+'Kap.ber JA'!B262","v":"L4704"},{"$f":"+'Kap.ber JA'!C262","v":"Nyköpings Central-Skavsta Flygplats Bibana"},{"$f":"+'Kap.ber JA'!D262","v":"Nyköpings Central-Skavsta Flygplats Bibana"},{"$f":"+'Kap.ber JA'!E262","v":"Nyköpings Central-Skavsta Flygplats Bibana"},{"$f":"+I262-'Kap.ber JA'!I262","v":0},null,{"$f":"+'Kap.ber JA'!H262","v":"dsp"},{"$f":"+((BC262+BB262)/((24-INDATABLAD!C$579)*60))","v":0.17021481481481482},{"$f":"+'Kap.ber JA'!J262","v":"fjb"},{"$f":"+'Kap.ber JA'!K262","v":"j/j"},{"$f":"+'Kap.ber JA'!L262","v":0},{"$f":"+'Kap.ber JA'!M262","v":0},{"$f":"+'Kap.ber JA'!N262","v":0},{"$f":"+'Kap.ber JA'!O262","v":0},{"$f":"+'Kap.ber JA'!P262","v":0},{"$f":"+'Kap.ber JA'!Q262","v":0},{"$f":"+'Kap.ber JA'!R262","v":0},{"$f":"+'Kap.ber JA'!S262","v":0},{"$f":"+'Kap.ber JA'!T262","v":4},{"$f":"+'Kap.ber JA'!U262","v":3},{"$f":"+'Kap.ber JA'!V262","v":4},{"$f":"+'Kap.ber JA'!W262","v":5},{"$f":"+'Kap.ber JA'!X262","v":4},{"$f":"+'Kap.ber JA'!Y262","v":6},{"$f":"+'Kap.ber JA'!Z262","v":6},{"$f":"+'Kap.ber JA'!AA262","v":0},{"$f":"+'Kap.ber JA'!AB262","v":8},{"$f":"+'Kap.ber JA'!AC262","v":6},{"$f":"+'Kap.ber JA'!AD262","v":0},{"$f":"+'Kap.ber JA'!AE262","v":0},{"$f":"+'Kap.ber JA'!AF262","v":0},{"$f":"+(BG279+BH279+BI279+BJ279)/2","v":21.957999999999998},{"$f":"IF(OR(J262=\"Ej Fjb\",J262=\"Rb\",J262=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K262=\"n/n\",INDATABLAD!C$577,IF(OR(K262=\"j/n\",K262=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},192,192,96,6,0,0,{"$f":"AG262*INDATABLAD!C$580","v":87.831999999999994},{"$f":"+IF(H262=\"esp\",SUMPRODUCT(BG262:BK262,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H262=\"esp\",SUM(CJ262:CS262)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S262,INDATABLAD!C$590)","v":1},32,{"$f":"+IF(L262>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE262^2)+INDATABLAD!C$592*(BA262^2)+INDATABLAD!C$594*(BA262^2)*(BE262^2),0)","v":0},{"$f":"++IF(H262=\"esp\",0,VLOOKUP(L262,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,183.83199999999999,{"$f":"+(IF(H262=\"esp\",AJ262+AQ262+AS262+AT262))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H262=\"dsp\",AL262++AO262)/((24-INDATABLAD!D$579)*60)","v":8.8888888888888892E-2},{"$f":"+'Bandata teknisk'!AF262","v":"(L4815{speed}+L4815{other}+L4815{local}+L4815{freight})/2"},0,32,0,0,0,{"$f":"+BM262-'Kap.ber JA'!BM262","v":0},32,{"$f":"+I262-'Kap.ber JA'!I262","v":0},null,{"$f":"+IFERROR(VLOOKUP($B262,Bangods_linjedel!$B:$W,21,FALSE)-BQ262,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B262,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E262=\"fyrspår\",VLOOKUP($B262,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E262,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E262=\"fyrspår\",VLOOKUP($B262,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E262,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":64},{"$f":"+IFERROR(IF($E262=\"fyrspår\",VLOOKUP($B262,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E262,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV262+BW262>0,$Y262*(INDATABLAD!$C$586-1)*$CB262,0)","v":0},{"$f":"IF(BV262+BW262>0,$Z262*(INDATABLAD!$C$586-1)*$CB262,0)","v":0},{"$f":"IF(BV262+BW262>0,$AA262*(INDATABLAD!$C$586-1)*$CB262,0)","v":0},{"$f":"IF(BX262+BY262>0,$AB262*(INDATABLAD!$C$586-1)*CB262,0)","v":0},{"$f":"IF(BZ262+CA262>0,$AC262*(INDATABLAD!$C$586-1)*CB262,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q262>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R262>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L4704",0,20480,20480,null,{"$f":"+DK262-'Kap.ber JA'!DL262","v":0},{"$f":"+DL262-'Kap.ber JA'!DM262","v":0}]
[{"$f":"+'Kap.ber JA'!A266","v":"Södra stambanan"},{"$f":"+'Kap.ber JA'!B266","v":"L4801"},{"$f":"+'Kap.ber JA'!C266","v":"Katrineholms Central-Åby södra"},{"$f":"+'Kap.ber JA'!D266","v":"Katrineholms Central-Åby södra"},{"$f":"+'Kap.ber JA'!E266","v":"Katrineholms Central-Strångsjö"},{"$f":"+I266-'Kap.ber JA'!I266","v":0},null,{"$f":"+'Kap.ber JA'!H266","v":"dsp"},{"$f":"+((BC266+BB266)/((24-INDATABLAD!C$579)*60))","v":0.41382684701041017},{"$f":"+'Kap.ber JA'!J266","v":"fjb"},{"$f":"+'Kap.ber JA'!K266","v":0},{"$f":"+'Kap.ber JA'!L266","v":1},{"$f":"+'Kap.ber JA'!M266","v":0},{"$f":"+'Kap.ber JA'!N266","v":0},{"$f":"+'Kap.ber JA'!O266","v":0},{"$f":"+'Kap.ber JA'!P266","v":0},{"$f":"+'Kap.ber JA'!Q266","v":78},{"$f":"+'Kap.ber JA'!R266","v":79},{"$f":"+'Kap.ber JA'!S266","v":0},{"$f":"+'Kap.ber JA'!T266","v":5},{"$f":"+'Kap.ber JA'!U266","v":5},{"$f":"+'Kap.ber JA'!V266","v":5},{"$f":"+'Kap.ber JA'!W266","v":4},{"$f":"+'Kap.ber JA'!X266","v":5},{"$f":"+'Kap.ber JA'!Y266","v":15},{"$f":"+'Kap.ber JA'!Z266","v":18},{"$f":"+'Kap.ber JA'!AA266","v":0},{"$f":"+'Kap.ber JA'!AB266","v":26},{"$f":"+'Kap.ber JA'!AC266","v":15},{"$f":"+'Kap.ber JA'!AD266","v":110},{"$f":"+'Kap.ber JA'!AE266","v":625},{"$f":"+'Kap.ber JA'!AF266","v":747},{"$f":"+(BH279+BJ279)/2","v":21.957999999999998},{"$f":"IF(OR(J266=\"Ej Fjb\",J266=\"Rb\",J266=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K266=\"n/n\",INDATABLAD!C$577,IF(OR(K266=\"j/n\",K266=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},937.06799999999998,937.06799999999998,224.47200000000001,19.887686234560039,134.62899477124296,135.91340888832292,{"$f":"AG266*INDATABLAD!C$580","v":87.831999999999994},{"$f":"+IF(H266=\"esp\",SUMPRODUCT(BG266:BK266,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H266=\"esp\",SUM(CJ266:CS266)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S266,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L266>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE266^2)+INDATABLAD!C$592*(BA266^2)+INDATABLAD!C$594*(BA266^2)*(BE266^2),0)","v":7.5601907278205371E-2},{"$f":"++IF(H266=\"esp\",0,VLOOKUP(L266,INDATABLAD!B$596:C$606,2))","v":0.75},0.84054200511908739,10.277457994880914,0.14504113777049576,0,446.93299477124299,{"$f":"+(IF(H266=\"esp\",AJ266+AQ266+AS266+AT266))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H266=\"dsp\",AL266++AO266)/((24-INDATABLAD!D$579)*60)","v":0.3336901934151138},{"$f":"+'Bandata teknisk'!AF266","v":"(L4815{other}+L4815{freight})/2"},0,36,0,11.118,0,{"$f":"+BM266-'Kap.ber JA'!BM266","v":0},47.118000000000002,{"$f":"+I266-'Kap.ber JA'!I266","v":0},null,{"$f":"+IFERROR(VLOOKUP($B266,Bangods_linjedel!$B:$W,21,FALSE)-BQ266,0)","v":22.236000000000001},{"$f":"+IFERROR(VLOOKUP($B266,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E266=\"fyrspår\",VLOOKUP($B266,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E266,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E266=\"fyrspår\",VLOOKUP($B266,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E266,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":72},{"$f":"+IFERROR(IF($E266=\"fyrspår\",VLOOKUP($B266,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E266,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},36,36,11.118,11.118,0,0,1.9999999999999998,{"$f":"IF(BV266+BW266>0,$Y266*(INDATABLAD!$C$586-1)*$CB266,0)","v":14.999999999999998},{"$f":"IF(BV266+BW266>0,$Z266*(INDATABLAD!$C$586-1)*$CB266,0)","v":17.999999999999996},{"$f":"IF(BV266+BW266>0,$AA266*(INDATABLAD!$C$586-1)*$CB266,0)","v":0},{"$f":"IF(BX266+BY266>0,$AB266*(INDATABLAD!$C$586-1)*CB266,0)","v":25.999999999999996},{"$f":"IF(BZ266+CA266>0,$AC266*(INDATABLAD!$C$586-1)*CB266,0)","v":0},937.06799999999987,null,0,0,36,36,0,0,11.118,11.118,0,0,0.47192155864001017,2,null,{"$f":"+IF(Q266>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R266>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4801",5559,23040,28599,null,{"$f":"+DK266-'Kap.ber JA'!DL266","v":0},{"$f":"+DL266-'Kap.ber JA'!DM266","v":0}]
[{"$f":"+'Kap.ber JA'!A269","v":"Södra stambanan"},{"$f":"+'Kap.ber JA'!B269","v":"L4804"},{"$f":"+'Kap.ber JA'!C269","v":"Linköpings Central-Mjölby"},{"$f":"+'Kap.ber JA'!D269","v":"Linköpings Central-Mjölby"},{"$f":"+'Kap.ber JA'!E269","v":"Sjögestad södra-Mantorp"},{"$f":"+I269-'Kap.ber JA'!I269","v":0},null,{"$f":"+'Kap.ber JA'!H269","v":"dsp"},{"$f":"+((BC269+BB269)/((24-INDATABLAD!C$579)*60))","v":0.7629327882777488},{"$f":"+'Kap.ber JA'!J269","v":"ertms"},{"$f":"+'Kap.ber JA'!K269","v":0},{"$f":"+'Kap.ber JA'!L269","v":2},{"$f":"+'Kap.ber JA'!M269","v":0},{"$f":"+'Kap.ber JA'!N269","v":0},{"$f":"+'Kap.ber JA'!O269","v":0},{"$f":"+'Kap.ber JA'!P269","v":0},{"$f":"+'Kap.ber JA'!Q269","v":0},{"$f":"+'Kap.ber JA'!R269","v":0},{"$f":"+'Kap.ber JA'!S269","v":0},{"$f":"+'Kap.ber JA'!T269","v":4},{"$f":"+'Kap.ber JA'!U269","v":4},{"$f":"+'Kap.ber JA'!V269","v":4},{"$f":"+'Kap.ber JA'!W269","v":4},{"$f":"+'Kap.ber JA'!X269","v":4},{"$f":"+'Kap.ber JA'!Y269","v":13},{"$f":"+'Kap.ber JA'!Z269","v":15},{"$f":"+'Kap.ber JA'!AA269","v":18},{"$f":"+'Kap.ber JA'!AB269","v":22},{"$f":"+'Kap.ber JA'!AC269","v":0},{"$f":"+'Kap.ber JA'!AD269","v":110},{"$f":"+'Kap.ber JA'!AE269","v":625},{"$f":"+'Kap.ber JA'!AF269","v":747},{"$f":"+BI86/2","v":18},{"$f":"IF(OR(J269=\"Ej Fjb\",J269=\"Rb\",J269=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K269=\"n/n\",INDATABLAD!C$577,IF(OR(K269=\"j/n\",K269=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1996.124,1996.124,484.56799999999998,{"$f":"+IF(AK269=0,0,IF(H269=\"dsp\",AK269/SUM(BG269:BK269),0))","v":16.477555265721222},267.39941133996882,270.35152135510396,{"$f":"AG269*INDATABLAD!C$580","v":72},{"$f":"+IF(H269=\"esp\",SUMPRODUCT(BG269:BK269,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H269=\"esp\",SUM(CJ269:CS269)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S269,INDATABLAD!C$590)","v":1},121.142,{"$f":"+IF(L269>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE269^2)+INDATABLAD!C$592*(BA269^2)+INDATABLAD!C$594*(BA269^2)*(BE269^2),0)","v":0.10541624668231211},{"$f":"++IF(H269=\"esp\",0,VLOOKUP(L269,INDATABLAD!B$596:C$606,2))","v":0.5},1.0691315738520095,9.0728684261479895,0.13543823998664609,0,823.96741133996875,{"$f":"+(IF(H269=\"esp\",AJ269+AQ269+AS269+AT269))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H269=\"dsp\",AL269++AO269)/((24-INDATABLAD!D$579)*60)","v":0.69899955681028147},{"$f":"+'Bandata teknisk'!AF269","v":"L1807{local}/2"},24,35,52,10.141999999999999,0,{"$f":"+BM269-'Kap.ber JA'!BM269","v":0},121.142,{"$f":"+I269-'Kap.ber JA'!I269","v":0},null,{"$f":"+IFERROR(VLOOKUP($B269,Bangods_linjedel!$B:$W,21,FALSE)-BQ269,0)","v":20.283999999999999},{"$f":"+IFERROR(VLOOKUP($B269,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E269=\"fyrspår\",VLOOKUP($B269,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E269,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E269=\"fyrspår\",VLOOKUP($B269,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E269,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":70},{"$f":"+IFERROR(IF($E269=\"fyrspår\",VLOOKUP($B269,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E269,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":104},111,111,10.141999999999999,10.141999999999999,0,0,2,{"$f":"IF(BV269+BW269>0,$Y269*(INDATABLAD!$C$586-1)*$CB269,0)","v":13},{"$f":"IF(BV269+BW269>0,$Z269*(INDATABLAD!$C$586-1)*$CB269,0)","v":15},{"$f":"IF(BV269+BW269>0,$AA269*(INDATABLAD!$C$586-1)*$CB269,0)","v":18},{"$f":"IF(BX269+BY269>0,$AB269*(INDATABLAD!$C$586-1)*CB269,0)","v":22},{"$f":"IF(BZ269+CA269>0,$AC269*(INDATABLAD!$C$586-1)*CB269,0)","v":0},1996.124,null,24,24,35,35,52,52,10.141999999999999,10.141999999999999,0,0,0.16743986396130162,2,null,{"$f":"+IF(Q269>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R269>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L4804",5071,71040,76111,null,{"$f":"+DK269-'Kap.ber JA'!DL269","v":0},{"$f":"+DL269-'Kap.ber JA'!DM269","v":0}]
[{"$f":"+'Kap.ber JA'!A274","v":"Södra stambanan"},{"$f":"+'Kap.ber JA'!B274","v":"L4809"},{"$f":"+'Kap.ber JA'!C274","v":"Höör-Lund C"},{"$f":"+'Kap.ber JA'!D274","v":"Eslöv-Lund C"},{"$f":"+'Kap.ber JA'!E274","v":"Lund C-Tornhill"},{"$f":"+I274-'Kap.ber JA'!I274","v":0},null,{"$f":"+'Kap.ber JA'!H274","v":"dsp"},{"$f":"+((BC274+BB274)/((24-INDATABLAD!C$579)*60))","v":0.68183646742174131},{"$f":"+'Kap.ber JA'!J274","v":"fjb"},{"$f":"+'Kap.ber JA'!K274","v":0},{"$f":"+'Kap.ber JA'!L274","v":2},{"$f":"+'Kap.ber JA'!M274","v":0},{"$f":"+'Kap.ber JA'!N274","v":0},{"$f":"+'Kap.ber JA'!O274","v":0},{"$f":"+'Kap.ber JA'!P274","v":0},{"$f":"+'Kap.ber JA'!Q274","v":90},{"$f":"+'Kap.ber JA'!R274","v":65},{"$f":"+'Kap.ber JA'!S274","v":0},{"$f":"+'Kap.ber JA'!T274","v":4},{"$f":"+'Kap.ber JA'!U274","v":4},{"$f":"+'Kap.ber JA'!V274","v":4},{"$f":"+'Kap.ber JA'!W274","v":3},{"$f":"+'Kap.ber JA'!X274","v":4},{"$f":"+'Kap.ber JA'!Y274","v":8},{"$f":"+'Kap.ber JA'!Z274","v":9},{"$f":"+'Kap.ber JA'!AA274","v":12},{"$f":"+'Kap.ber JA'!AB274","v":14},{"$f":"+'Kap.ber JA'!AC274","v":8},{"$f":"+'Kap.ber JA'!AD274","v":110},{"$f":"+'Kap.ber JA'!AE274","v":625},{"$f":"+'Kap.ber JA'!AF274","v":747},{"$f":"+BI257/2+(BI274-BI273-(BI257/2))","v":19},{"$f":"IF(OR(J274=\"Ej Fjb\",J274=\"Rb\",J274=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K274=\"n/n\",INDATABLAD!C$577,IF(OR(K274=\"j/n\",K274=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},1477.0520000000001,1477.0520000000001,469.654,11.702387931990684,190.72938481548064,194.57193110332912,{"$f":"AG274*INDATABLAD!C$580","v":76},{"$f":"+IF(H274=\"esp\",SUMPRODUCT(BG274:BK274,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H274=\"esp\",SUM(CJ274:CS274)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S274,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L274>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE274^2)+INDATABLAD!C$592*(BA274^2)+INDATABLAD!C$594*(BA274^2)*(BE274^2),0)","v":9.4974651943199567E-2},{"$f":"++IF(H274=\"esp\",0,VLOOKUP(L274,INDATABLAD!B$596:C$606,2))","v":0.5},3.3448172921356027,31.873182707864402,0.13172991276091101,0,736.38338481548067,{"$f":"+(IF(H274=\"esp\",AJ274+AQ274+AS274+AT274))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H274=\"dsp\",AL274++AO274)/((24-INDATABLAD!D$579)*60)","v":0.61502401028086029},{"$f":"+'Bandata teknisk'!AF274","v":"L4601{local}/2+(L4809{local}-L4808{local}-(L4601{local}/2))"},0,36,55,35.218000000000004,0,{"$f":"+BM274-'Kap.ber JA'!BM274","v":0},126.218,{"$f":"+I274-'Kap.ber JA'!I274","v":0},null,{"$f":"+IFERROR(VLOOKUP($B274,Bangods_linjedel!$B:$W,21,FALSE)-BQ274,0)","v":70.436000000000007},{"$f":"+IFERROR(VLOOKUP($B274,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E274=\"fyrspår\",VLOOKUP($B274,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E274,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E274=\"fyrspår\",VLOOKUP($B274,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E274,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":72},{"$f":"+IFERROR(IF($E274=\"fyrspår\",VLOOKUP($B274,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E274,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":110},91,91,35.218000000000004,35.218000000000004,0,0,2.0000000000000004,{"$f":"IF(BV274+BW274>0,$Y274*(INDATABLAD!$C$586-1)*$CB274,0)","v":8.0000000000000018},{"$f":"IF(BV274+BW274>0,$Z274*(INDATABLAD!$C$586-1)*$CB274,0)","v":9.0000000000000018},{"$f":"IF(BV274+BW274>0,$AA274*(INDATABLAD!$C$586-1)*$CB274,0)","v":12.000000000000004},{"$f":"IF(BX274+BY274>0,$AB274*(INDATABLAD!$C$586-1)*CB274,0)","v":14.000000000000004},{"$f":"IF(BZ274+CA274>0,$AC274*(INDATABLAD!$C$586-1)*CB274,0)","v":0},1477.0520000000004,null,0,0,36,36,55,55,35.218000000000004,35.218000000000004,0,0,0.55805035731829067,2,null,{"$f":"+IF(Q274>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R274>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4809",17609,58240,75849,null,{"$f":"+DK274-'Kap.ber JA'!DL274","v":0},{"$f":"+DL274-'Kap.ber JA'!DM274","v":0}]
[{"$f":"+'Kap.ber JA'!A279","v":"Södra stambanan"},{"$f":"+'Kap.ber JA'!B279","v":"L4815"},{"$f":"+'Kap.ber JA'!C279","v":"Nyköpings Central-Åby södra"},{"$f":"+'Kap.ber JA'!D279","v":"Kolmården-Getå"},{"$f":"+'Kap.ber JA'!E279","v":"Nyköpings Central-Enstaberga"},{"$f":"+I279-'Kap.ber JA'!I279","v":0},null,{"$f":"+'Kap.ber JA'!H279","v":"esp"},{"$f":"+((BC279+BB279)/((24-INDATABLAD!C$579)*60))","v":0.5928888888888888},{"$f":"+'Kap.ber JA'!J279","v":"fjb"},{"$f":"+'Kap.ber JA'!K279","v":"j/j"},{"$f":"+'Kap.ber JA'!L279","v":0},{"$f":"+'Kap.ber JA'!M279","v":671},{"$f":"+'Kap.ber JA'!N279","v":657},{"$f":"+'Kap.ber JA'!O279","v":571},{"$f":"+'Kap.ber JA'!P279","v":557},{"$f":"+'Kap.ber JA'!Q279","v":40},{"$f":"+'Kap.ber JA'!R279","v":40},{"$f":"+'Kap.ber JA'!S279","v":0},{"$f":"+'Kap.ber JA'!T279","v":5},{"$f":"+'Kap.ber JA'!U279","v":4},{"$f":"+'Kap.ber JA'!V279","v":4},{"$f":"+'Kap.ber JA'!W279","v":5},{"$f":"+'Kap.ber JA'!X279","v":5},{"$f":"+'Kap.ber JA'!Y279","v":0},{"$f":"+'Kap.ber JA'!Z279","v":8},{"$f":"+'Kap.ber JA'!AA279","v":0},{"$f":"+'Kap.ber JA'!AB279","v":12},{"$f":"+'Kap.ber JA'!AC279","v":0},{"$f":"+'Kap.ber JA'!AD279","v":110},{"$f":"+'Kap.ber JA'!AE279","v":625},{"$f":"+'Kap.ber JA'!AF279","v":747},0,{"$f":"IF(OR(J279=\"Ej Fjb\",J279=\"Rb\",J279=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K279=\"n/n\",INDATABLAD!C$577,IF(OR(K279=\"j/n\",K279=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},390.99200000000002,390.99200000000002,0,0,0,0,{"$f":"AG279*INDATABLAD!C$580","v":0},{"$f":"+IF(H279=\"esp\",SUMPRODUCT(BG279:BK279,Indata_Kalkylvärden!D$91:H$91),0)","v":185.57999999999998},{"$f":"+IF(H279=\"esp\",SUM(CJ279:CS279)*INDATABLAD!C$577/2,0)","v":19.832000000000001},0,0,{"$f":"MAX(1-S279,INDATABLAD!C$590)","v":1},43.915999999999997,{"$f":"+IF(L279>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE279^2)+INDATABLAD!C$592*(BA279^2)+INDATABLAD!C$594*(BA279^2)*(BE279^2),0)","v":0},{"$f":"++IF(H279=\"esp\",0,VLOOKUP(L279,INDATABLAD!B$596:C$606,2))","v":0},0,9.9160000000000004,0,640.31999999999994,0,{"$f":"+(IF(H279=\"esp\",AJ279+AQ279+AS279+AT279))/((24-INDATABLAD!D$579)*60)","v":0.53386296296296298},{"$f":"+IF(H279=\"dsp\",AL279++AO279)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF279","v":0},0,34,0,9.9160000000000004,0,{"$f":"+BM279-'Kap.ber JA'!BM279","v":0},43.915999999999997,{"$f":"+I279-'Kap.ber JA'!I279","v":0},null,{"$f":"+IFERROR(VLOOKUP($B279,Bangods_linjedel!$B:$W,21,FALSE)-BQ279,0)","v":9.9160000000000004},{"$f":"+IFERROR(VLOOKUP($B279,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E279=\"fyrspår\",VLOOKUP($B279,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E279,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E279=\"fyrspår\",VLOOKUP($B279,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E279,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E279=\"fyrspår\",VLOOKUP($B279,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E279,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV279+BW279>0,$Y279*(INDATABLAD!$C$586-1)*$CB279,0)","v":0},{"$f":"IF(BV279+BW279>0,$Z279*(INDATABLAD!$C$586-1)*$CB279,0)","v":0},{"$f":"IF(BV279+BW279>0,$AA279*(INDATABLAD!$C$586-1)*$CB279,0)","v":0},{"$f":"IF(BX279+BY279>0,$AB279*(INDATABLAD!$C$586-1)*CB279,0)","v":0},{"$f":"IF(BZ279+CA279>0,$AC279*(INDATABLAD!$C$586-1)*CB279,0)","v":0},0,null,0,0,0,0,0,0,9.9160000000000004,9.9160000000000004,0,0,0.45158939794152481,2,null,{"$f":"+IF(Q279>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R279>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L4815",2479,10880,13359,null,{"$f":"+DK279-'Kap.ber JA'!DL279","v":0},{"$f":"+DL279-'Kap.ber JA'!DM279","v":0}]
[{"$f":"+'Kap.ber JA'!A280","v":"Södra stambanan"},{"$f":"+'Kap.ber JA'!B280","v":"L4816"},{"$f":"+'Kap.ber JA'!C280","v":"Hässleholm kp SSB-Hässleholm"},{"$f":"+'Kap.ber JA'!D280","v":"Hässleholm kp SSB-Hässleholm"},{"$f":"+'Kap.ber JA'!E280","v":"Hässleholm-Hässleholm kp SSB"},{"$f":"+I280-'Kap.ber JA'!I280","v":0},null,{"$f":"+'Kap.ber JA'!H280","v":"dsp"},{"$f":"+((BC280+BB280)/((24-INDATABLAD!C$579)*60))","v":0.71099530570155145},{"$f":"+'Kap.ber JA'!J280","v":"fjb"},{"$f":"+'Kap.ber JA'!K280","v":0},{"$f":"+'Kap.ber JA'!L280","v":0},{"$f":"+'Kap.ber JA'!M280","v":0},{"$f":"+'Kap.ber JA'!N280","v":0},{"$f":"+'Kap.ber JA'!O280","v":0},{"$f":"+'Kap.ber JA'!P280","v":0},{"$f":"+'Kap.ber JA'!Q280","v":58},{"$f":"+'Kap.ber JA'!R280","v":90},{"$f":"+'Kap.ber JA'!S280","v":0},{"$f":"+'Kap.ber JA'!T280","v":4},{"$f":"+'Kap.ber JA'!U280","v":4},{"$f":"+'Kap.ber JA'!V280","v":4},{"$f":"+'Kap.ber JA'!W280","v":3},{"$f":"+'Kap.ber JA'!X280","v":4},{"$f":"+'Kap.ber JA'!Y280","v":4},{"$f":"+'Kap.ber JA'!Z280","v":4},{"$f":"+'Kap.ber JA'!AA280","v":4},{"$f":"+'Kap.ber JA'!AB280","v":5},{"$f":"+'Kap.ber JA'!AC280","v":0},{"$f":"+'Kap.ber JA'!AD280","v":110},{"$f":"+'Kap.ber JA'!AE280","v":625},{"$f":"+'Kap.ber JA'!AF280","v":747},{"$f":"+((BH$312+BI$312+BJ$312)/2)*0.5","v":30.79},{"$f":"IF(OR(J280=\"Ej Fjb\",J280=\"Rb\",J280=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K280=\"n/n\",INDATABLAD!C$577,IF(OR(K280=\"j/n\",K280=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},656.62,656.62,595.572,4.1950116276098237,49.142930157675536,49.142930157675536,{"$f":"AG280*INDATABLAD!C$580","v":123.16},{"$f":"+IF(H280=\"esp\",SUMPRODUCT(BG280:BK280,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H280=\"esp\",SUM(CJ280:CS280)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S280,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L280>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE280^2)+INDATABLAD!C$592*(BA280^2)+INDATABLAD!C$594*(BA280^2)*(BE280^2),0)","v":0},{"$f":"++IF(H280=\"esp\",0,VLOOKUP(L280,INDATABLAD!B$596:C$606,2))","v":1},0,30.524000000000001,7.4842268218567112E-2,0,767.87493015767552,{"$f":"+(IF(H280=\"esp\",AJ280+AQ280+AS280+AT280))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H280=\"dsp\",AL280++AO280)/((24-INDATABLAD!D$579)*60)","v":0.5969582686645144},{"$f":"+'Bandata teknisk'!AF280","v":"((L5803{other}+L5803{local}+L5803{freight})/2)*0,5"},23,67,36,30.524000000000001,0,{"$f":"+BM280-'Kap.ber JA'!BM280","v":0},156.524,{"$f":"+I280-'Kap.ber JA'!I280","v":0},null,{"$f":"+IFERROR(VLOOKUP($B280,Bangods_linjedel!$B:$W,21,FALSE)-BQ280,0)","v":61.048000000000002},{"$f":"+IFERROR(VLOOKUP($B280,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E280=\"fyrspår\",VLOOKUP($B280,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E280,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E280=\"fyrspår\",VLOOKUP($B280,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E280,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":134},{"$f":"+IFERROR(IF($E280=\"fyrspår\",VLOOKUP($B280,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E280,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":72},126,126,30.524000000000001,30.524000000000001,0,0,2,{"$f":"IF(BV280+BW280>0,$Y280*(INDATABLAD!$C$586-1)*$CB280,0)","v":4},{"$f":"IF(BV280+BW280>0,$Z280*(INDATABLAD!$C$586-1)*$CB280,0)","v":4},{"$f":"IF(BV280+BW280>0,$AA280*(INDATABLAD!$C$586-1)*$CB280,0)","v":4},{"$f":"IF(BX280+BY280>0,$AB280*(INDATABLAD!$C$586-1)*CB280,0)","v":5},{"$f":"IF(BZ280+CA280>0,$AC280*(INDATABLAD!$C$586-1)*CB280,0)","v":0},656.62,null,23,23,67,67,36,36,30.524000000000001,30.524000000000001,0,0,0.39002325521964681,2,null,{"$f":"+IF(Q280>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R280>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4816",15262,80640,95902,null,{"$f":"+DK280-'Kap.ber JA'!DL280","v":0},{"$f":"+DL280-'Kap.ber JA'!DM280","v":0}]
[{"$f":"+'Kap.ber JA'!A286","v":"Södra stambanan"},{"$f":"+'Kap.ber JA'!B286","v":"L4832"},{"$f":"+'Kap.ber JA'!C286","v":"Hässleholm kp SSB-Hässleholm kp NS"},{"$f":"+'Kap.ber JA'!D286","v":"Hässleholm kp SSB-Hässleholm kp NS"},{"$f":"+'Kap.ber JA'!E286","v":"Hässleholm kp NS-Hässleholm kp SSB"},{"$f":"+I286-'Kap.ber JA'!I286","v":0},null,{"$f":"+'Kap.ber JA'!H286","v":"dsp"},{"$f":"+((BC286+BB286)/((24-INDATABLAD!C$579)*60))","v":0.22962962962962963},{"$f":"+'Kap.ber JA'!J286","v":"fjb"},{"$f":"+'Kap.ber JA'!K286","v":0},{"$f":"+'Kap.ber JA'!L286","v":0},{"$f":"+'Kap.ber JA'!M286","v":0},{"$f":"+'Kap.ber JA'!N286","v":0},{"$f":"+'Kap.ber JA'!O286","v":0},{"$f":"+'Kap.ber JA'!P286","v":0},{"$f":"+'Kap.ber JA'!Q286","v":58},{"$f":"+'Kap.ber JA'!R286","v":90},{"$f":"+'Kap.ber JA'!S286","v":0},{"$f":"+'Kap.ber JA'!T286","v":4},{"$f":"+'Kap.ber JA'!U286","v":4},{"$f":"+'Kap.ber JA'!V286","v":4},{"$f":"+'Kap.ber JA'!W286","v":4},{"$f":"+'Kap.ber JA'!X286","v":4},{"$f":"+'Kap.ber JA'!Y286","v":1},{"$f":"+'Kap.ber JA'!Z286","v":1},{"$f":"+'Kap.ber JA'!AA286","v":0},{"$f":"+'Kap.ber JA'!AB286","v":0},{"$f":"+'Kap.ber JA'!AC286","v":0},{"$f":"+'Kap.ber JA'!AD286","v":110},{"$f":"+'Kap.ber JA'!AE286","v":625},{"$f":"+'Kap.ber JA'!AF286","v":747},0,{"$f":"IF(OR(J286=\"Ej Fjb\",J286=\"Rb\",J286=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K286=\"n/n\",INDATABLAD!C$577,IF(OR(K286=\"j/n\",K286=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},62,62,248,1,0,0,{"$f":"AG286*INDATABLAD!C$580","v":0},{"$f":"+IF(H286=\"esp\",SUMPRODUCT(BG286:BK286,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H286=\"esp\",SUM(CJ286:CS286)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S286,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L286>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE286^2)+INDATABLAD!C$592*(BA286^2)+INDATABLAD!C$594*(BA286^2)*(BE286^2),0)","v":0},{"$f":"++IF(H286=\"esp\",0,VLOOKUP(L286,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,{"$f":"IF(H286=\"dsp\",AL286+AN286+AP286,0)","v":248},{"$f":"+(IF(H286=\"esp\",AJ286+AQ286+AS286+AT286))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H286=\"dsp\",AL286++AO286)/((24-INDATABLAD!D$579)*60)","v":0.22962962962962963},{"$f":"+'Bandata teknisk'!AF286","v":0},23,39,0,0,0,{"$f":"+BM286-'Kap.ber JA'!BM286","v":0},62,{"$f":"+I286-'Kap.ber JA'!I286","v":0},null,{"$f":"+IFERROR(VLOOKUP($B286,Bangods_linjedel!$B:$W,21,FALSE)-BQ286,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B286,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E286=\"fyrspår\",VLOOKUP($B286,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E286,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E286=\"fyrspår\",VLOOKUP($B286,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E286,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":78},{"$f":"+IFERROR(IF($E286=\"fyrspår\",VLOOKUP($B286,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E286,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},62,62,0,0,0,0,2,{"$f":"IF(BV286+BW286>0,$Y286*(INDATABLAD!$C$586-1)*$CB286,0)","v":1},{"$f":"IF(BV286+BW286>0,$Z286*(INDATABLAD!$C$586-1)*$CB286,0)","v":1},{"$f":"IF(BV286+BW286>0,$AA286*(INDATABLAD!$C$586-1)*$CB286,0)","v":0},{"$f":"IF(BX286+BY286>0,$AB286*(INDATABLAD!$C$586-1)*CB286,0)","v":0},{"$f":"IF(BZ286+CA286>0,$AC286*(INDATABLAD!$C$586-1)*CB286,0)","v":0},62,null,23,23,39,39,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q286>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R286>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L4832",0,39680,39680,null,{"$f":"+DK286-'Kap.ber JA'!DL286","v":0},{"$f":"+DL286-'Kap.ber JA'!DM286","v":0}]
[{"$f":"+'Kap.ber JA'!A291","v":"Stångådalsbanan"},{"$f":"+'Kap.ber JA'!B291","v":"L4904"},{"$f":"+'Kap.ber JA'!C291","v":"Berga-Oskarshamn"},{"$f":"+'Kap.ber JA'!D291","v":"Berga-Oskarshamn"},{"$f":"+'Kap.ber JA'!E291","v":"Oskarshamn-Berga"},{"$f":"+I291-'Kap.ber JA'!I291","v":0},null,{"$f":"+'Kap.ber JA'!H291","v":"esp"},{"$f":"+((BC291+BB291)/((24-INDATABLAD!C$579)*60))","v":0.19275185185185184},{"$f":"+'Kap.ber JA'!J291","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K291","v":"n/j"},{"$f":"+'Kap.ber JA'!L291","v":0},{"$f":"+'Kap.ber JA'!M291","v":220},{"$f":"+'Kap.ber JA'!N291","v":295},{"$f":"+'Kap.ber JA'!O291","v":120},{"$f":"+'Kap.ber JA'!P291","v":0},{"$f":"+'Kap.ber JA'!Q291","v":48},{"$f":"+'Kap.ber JA'!R291","v":40},{"$f":"+'Kap.ber JA'!S291","v":0},{"$f":"+'Kap.ber JA'!T291","v":5},{"$f":"+'Kap.ber JA'!U291","v":4},{"$f":"+'Kap.ber JA'!V291","v":4},{"$f":"+'Kap.ber JA'!W291","v":5},{"$f":"+'Kap.ber JA'!X291","v":5},{"$f":"+'Kap.ber JA'!Y291","v":0},{"$f":"+'Kap.ber JA'!Z291","v":20},{"$f":"+'Kap.ber JA'!AA291","v":20},{"$f":"+'Kap.ber JA'!AB291","v":31},{"$f":"+'Kap.ber JA'!AC291","v":0},{"$f":"+'Kap.ber JA'!AD291","v":110},{"$f":"+'Kap.ber JA'!AE291","v":625},{"$f":"+'Kap.ber JA'!AF291","v":747},0,{"$f":"IF(OR(J291=\"Ej Fjb\",J291=\"Rb\",J291=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K291=\"n/n\",INDATABLAD!C$577,IF(OR(K291=\"j/n\",K291=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},90.891999999999996,181.78399999999999,0,0,0,0,{"$f":"AG291*INDATABLAD!C$580","v":0},{"$f":"+IF(H291=\"esp\",SUMPRODUCT(BG291:BK291,Indata_Kalkylvärden!D$91:H$91),0)","v":14.66},{"$f":"+IF(H291=\"esp\",SUM(CJ291:CS291)*INDATABLAD!C$577/2,0)","v":5.8639999999999999},2.9319999999999999,2.9319999999999999,{"$f":"MAX(1-S291,INDATABLAD!C$590)","v":1},2.9319999999999999,{"$f":"+IF(L291>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE291^2)+INDATABLAD!C$592*(BA291^2)+INDATABLAD!C$594*(BA291^2)*(BE291^2),0)","v":0},{"$f":"++IF(H291=\"esp\",0,VLOOKUP(L291,INDATABLAD!B$596:C$606,2))","v":0},0,2.9319999999999999,0,208.172,0,{"$f":"+(IF(H291=\"esp\",AJ291+AQ291+AS291+AT291))/((24-INDATABLAD!D$579)*60)","v":0.10316296296296296},{"$f":"+IF(H291=\"dsp\",AL291++AO291)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF291","v":0},0,0,0,2.9319999999999999,0,{"$f":"+BM291-'Kap.ber JA'!BM291","v":0},2.9319999999999999,{"$f":"+I291-'Kap.ber JA'!I291","v":0},null,{"$f":"+IFERROR(VLOOKUP($B291,Bangods_linjedel!$B:$W,21,FALSE)-BQ291,0)","v":2.9319999999999999},{"$f":"+IFERROR(VLOOKUP($B291,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E291=\"fyrspår\",VLOOKUP($B291,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E291,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E291=\"fyrspår\",VLOOKUP($B291,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E291,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E291=\"fyrspår\",VLOOKUP($B291,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E291,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,2.9319999999999999,2.9319999999999999,0,0,2,{"$f":"IF(BV291+BW291>0,$Y291*(INDATABLAD!$C$586-1)*$CB291,0)","v":0},{"$f":"IF(BV291+BW291>0,$Z291*(INDATABLAD!$C$586-1)*$CB291,0)","v":0},{"$f":"IF(BV291+BW291>0,$AA291*(INDATABLAD!$C$586-1)*$CB291,0)","v":0},{"$f":"IF(BX291+BY291>0,$AB291*(INDATABLAD!$C$586-1)*CB291,0)","v":31},{"$f":"IF(BZ291+CA291>0,$AC291*(INDATABLAD!$C$586-1)*CB291,0)","v":0},90.891999999999996,null,0,0,0,0,0,0,2.9319999999999999,2.9319999999999999,0,0,2,2,null,{"$f":"+IF(Q291>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R291>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L4904",733,0,733,null,{"$f":"+DK291-'Kap.ber JA'!DL291","v":0},{"$f":"+DL291-'Kap.ber JA'!DM291","v":0}]
[{"$f":"+'Kap.ber JA'!A294","v":"Stångådalsbanan"},{"$f":"+'Kap.ber JA'!B294","v":"L5100"},{"$f":"+'Kap.ber JA'!C294","v":"Blomstermåla-Mönsterås"},{"$f":"+'Kap.ber JA'!D294","v":"Blomstermåla-Mönsterås"},{"$f":"+'Kap.ber JA'!E294","v":"Mönsterås-Mönsterås Bruk"},{"$f":"+I294-'Kap.ber JA'!I294","v":0},null,{"$f":"+'Kap.ber JA'!H294","v":"esp"},{"$f":"+((BC294+BB294)/((24-INDATABLAD!C$579)*60))","v":0.13278888888888887},{"$f":"+'Kap.ber JA'!J294","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K294","v":"j/n"},{"$f":"+'Kap.ber JA'!L294","v":0},{"$f":"+'Kap.ber JA'!M294","v":289},{"$f":"+'Kap.ber JA'!N294","v":174},{"$f":"+'Kap.ber JA'!O294","v":188},{"$f":"+'Kap.ber JA'!P294","v":0},{"$f":"+'Kap.ber JA'!Q294","v":40},{"$f":"+'Kap.ber JA'!R294","v":40},{"$f":"+'Kap.ber JA'!S294","v":0},{"$f":"+'Kap.ber JA'!T294","v":5},{"$f":"+'Kap.ber JA'!U294","v":4},{"$f":"+'Kap.ber JA'!V294","v":4},{"$f":"+'Kap.ber JA'!W294","v":5},{"$f":"+'Kap.ber JA'!X294","v":5},{"$f":"+'Kap.ber JA'!Y294","v":0},{"$f":"+'Kap.ber JA'!Z294","v":0},{"$f":"+'Kap.ber JA'!AA294","v":0},{"$f":"+'Kap.ber JA'!AB294","v":14},{"$f":"+'Kap.ber JA'!AC294","v":0},{"$f":"+'Kap.ber JA'!AD294","v":110},{"$f":"+'Kap.ber JA'!AE294","v":625},{"$f":"+'Kap.ber JA'!AF294","v":747},0,{"$f":"IF(OR(J294=\"Ej Fjb\",J294=\"Rb\",J294=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K294=\"n/n\",INDATABLAD!C$577,IF(OR(K294=\"j/n\",K294=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},54.263999999999996,108.52799999999999,0,0,0,0,{"$f":"AG294*INDATABLAD!C$580","v":0},{"$f":"+IF(H294=\"esp\",SUMPRODUCT(BG294:BK294,Indata_Kalkylvärden!D$91:H$91),0)","v":19.38},{"$f":"+IF(H294=\"esp\",SUM(CJ294:CS294)*INDATABLAD!C$577/2,0)","v":7.7519999999999998},3.8759999999999999,3.8759999999999999,{"$f":"MAX(1-S294,INDATABLAD!C$590)","v":1},3.8759999999999999,{"$f":"+IF(L294>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE294^2)+INDATABLAD!C$592*(BA294^2)+INDATABLAD!C$594*(BA294^2)*(BE294^2),0)","v":0},{"$f":"++IF(H294=\"esp\",0,VLOOKUP(L294,INDATABLAD!B$596:C$606,2))","v":0},0,3.8759999999999999,0,143.41199999999998,0,{"$f":"+(IF(H294=\"esp\",AJ294+AQ294+AS294+AT294))/((24-INDATABLAD!D$579)*60)","v":7.5366666666666665E-2},{"$f":"+IF(H294=\"dsp\",AL294++AO294)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF294","v":0},0,0,0,3.8759999999999999,0,{"$f":"+BM294-'Kap.ber JA'!BM294","v":0},3.8759999999999999,{"$f":"+I294-'Kap.ber JA'!I294","v":0},null,{"$f":"+IFERROR(VLOOKUP($B294,Bangods_linjedel!$B:$W,21,FALSE)-BQ294,0)","v":3.8759999999999999},{"$f":"+IFERROR(VLOOKUP($B294,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E294=\"fyrspår\",VLOOKUP($B294,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E294,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E294=\"fyrspår\",VLOOKUP($B294,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E294,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E294=\"fyrspår\",VLOOKUP($B294,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E294,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,3.8759999999999999,3.8759999999999999,0,0,2,{"$f":"IF(BV294+BW294>0,$Y294*(INDATABLAD!$C$586-1)*$CB294,0)","v":0},{"$f":"IF(BV294+BW294>0,$Z294*(INDATABLAD!$C$586-1)*$CB294,0)","v":0},{"$f":"IF(BV294+BW294>0,$AA294*(INDATABLAD!$C$586-1)*$CB294,0)","v":0},{"$f":"IF(BX294+BY294>0,$AB294*(INDATABLAD!$C$586-1)*CB294,0)","v":14},{"$f":"IF(BZ294+CA294>0,$AC294*(INDATABLAD!$C$586-1)*CB294,0)","v":0},54.263999999999996,null,0,0,0,0,0,0,3.8759999999999999,3.8759999999999999,0,0,2,2,null,{"$f":"+IF(Q294>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R294>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L5100",969,0,969,null,{"$f":"+DK294-'Kap.ber JA'!DL294","v":0},{"$f":"+DL294-'Kap.ber JA'!DM294","v":0}]
[{"$f":"+'Kap.ber JA'!A298","v":"(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk"},{"$f":"+'Kap.ber JA'!B298","v":"L5302"},{"$f":"+'Kap.ber JA'!C298","v":"Vaggeryd-Värnamo"},{"$f":"+'Kap.ber JA'!D298","v":"Skillingaryd-Klevshult"},{"$f":"+'Kap.ber JA'!E298","v":"Vaggeryd-Båramo"},{"$f":"+I298-'Kap.ber JA'!I298","v":0},null,{"$f":"+'Kap.ber JA'!H298","v":"esp"},{"$f":"+((BC298+BB298)/((24-INDATABLAD!C$579)*60))","v":0.5230048121113815},{"$f":"+'Kap.ber JA'!J298","v":"fjb"},{"$f":"+'Kap.ber JA'!K298","v":"j/j"},{"$f":"+'Kap.ber JA'!L298","v":0},{"$f":"+'Kap.ber JA'!M298","v":168},{"$f":"+'Kap.ber JA'!N298","v":761},{"$f":"+'Kap.ber JA'!O298","v":0},{"$f":"+'Kap.ber JA'!P298","v":661},{"$f":"+'Kap.ber JA'!Q298","v":40},{"$f":"+'Kap.ber JA'!R298","v":40},{"$f":"+'Kap.ber JA'!S298","v":0.04},{"$f":"+'Kap.ber JA'!T298","v":5},{"$f":"+'Kap.ber JA'!U298","v":4},{"$f":"+'Kap.ber JA'!V298","v":4},{"$f":"+'Kap.ber JA'!W298","v":5},{"$f":"+'Kap.ber JA'!X298","v":5},{"$f":"+'Kap.ber JA'!Y298","v":0},{"$f":"+'Kap.ber JA'!Z298","v":5},{"$f":"+'Kap.ber JA'!AA298","v":5},{"$f":"+'Kap.ber JA'!AB298","v":6},{"$f":"+'Kap.ber JA'!AC298","v":0},{"$f":"+'Kap.ber JA'!AD298","v":110},{"$f":"+'Kap.ber JA'!AE298","v":625},{"$f":"+'Kap.ber JA'!AF298","v":747},0,{"$f":"IF(OR(J298=\"Ej Fjb\",J298=\"Rb\",J298=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K298=\"n/n\",INDATABLAD!C$577,IF(OR(K298=\"j/n\",K298=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},276.8,277.22919708029201,0,0,0,0,{"$f":"AG298*INDATABLAD!C$580","v":0},{"$f":"+IF(H298=\"esp\",SUMPRODUCT(BG298:BK298,Indata_Kalkylvärden!D$91:H$91),0)","v":190},{"$f":"+IF(H298=\"esp\",SUM(CJ298:CS298)*INDATABLAD!C$577/2,0)","v":54.8},0,0,{"$f":"MAX(1-S298,INDATABLAD!C$590)","v":0.96},54.8,{"$f":"+IF(L298>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE298^2)+INDATABLAD!C$592*(BA298^2)+INDATABLAD!C$594*(BA298^2)*(BE298^2),0)","v":0},{"$f":"++IF(H298=\"esp\",0,VLOOKUP(L298,INDATABLAD!B$596:C$606,2))","v":0},0,2.8,0,564.845197080292,0,{"$f":"+(IF(H298=\"esp\",AJ298+AQ298+AS298+AT298))/((24-INDATABLAD!D$579)*60)","v":0.43222222222222223},{"$f":"+IF(H298=\"dsp\",AL298++AO298)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF298","v":0},0,20,32,2.8,0,{"$f":"+BM298-'Kap.ber JA'!BM298","v":0},54.8,{"$f":"+I298-'Kap.ber JA'!I298","v":0},null,{"$f":"+IFERROR(VLOOKUP($B298,Bangods_linjedel!$B:$W,21,FALSE)-BQ298,0)","v":2.8},{"$f":"+IFERROR(VLOOKUP($B298,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E298=\"fyrspår\",VLOOKUP($B298,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E298,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E298=\"fyrspår\",VLOOKUP($B298,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E298,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":20},{"$f":"+IFERROR(IF($E298=\"fyrspår\",VLOOKUP($B298,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E298,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":32},0,0,2.8,0,0,0,5.1094890510948905E-2,{"$f":"IF(BV298+BW298>0,$Y298*(INDATABLAD!$C$586-1)*$CB298,0)","v":0},{"$f":"IF(BV298+BW298>0,$Z298*(INDATABLAD!$C$586-1)*$CB298,0)","v":0},{"$f":"IF(BV298+BW298>0,$AA298*(INDATABLAD!$C$586-1)*$CB298,0)","v":0},{"$f":"IF(BX298+BY298>0,$AB298*(INDATABLAD!$C$586-1)*CB298,0)","v":0.15328467153284672},{"$f":"IF(BZ298+CA298>0,$AC298*(INDATABLAD!$C$586-1)*CB298,0)","v":0},0.42919708029197079,null,0,0,20,0,32,0,2.8,0,0,0,5.1094890510948905E-2,1,null,{"$f":"+IF(Q298>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R298>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L5302",700,16640,17340,null,{"$f":"+DK298-'Kap.ber JA'!DL298","v":0},{"$f":"+DL298-'Kap.ber JA'!DM298","v":0}]
[{"$f":"+'Kap.ber JA'!A303","v":"Bockabanan"},{"$f":"+'Kap.ber JA'!B303","v":"L5500"},{"$f":"+'Kap.ber JA'!C303","v":"Nässjö Central-Eksjö"},{"$f":"+'Kap.ber JA'!D303","v":"Eksjö-Nässjö Central"},{"$f":"+'Kap.ber JA'!E303","v":"Nässjö Central-Brinellskolan"},{"$f":"+I303-'Kap.ber JA'!I303","v":0},null,{"$f":"+'Kap.ber JA'!H303","v":"esp"},{"$f":"+((BC303+BB303)/((24-INDATABLAD!C$579)*60))","v":0.773320575968514},{"$f":"+'Kap.ber JA'!J303","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K303","v":"j/j"},{"$f":"+'Kap.ber JA'!L303","v":0},{"$f":"+'Kap.ber JA'!M303","v":179},{"$f":"+'Kap.ber JA'!N303","v":796},{"$f":"+'Kap.ber JA'!O303","v":79},{"$f":"+'Kap.ber JA'!P303","v":796},{"$f":"+'Kap.ber JA'!Q303","v":40},{"$f":"+'Kap.ber JA'!R303","v":43},{"$f":"+'Kap.ber JA'!S303","v":0},{"$f":"+'Kap.ber JA'!T303","v":5},{"$f":"+'Kap.ber JA'!U303","v":4},{"$f":"+'Kap.ber JA'!V303","v":4},{"$f":"+'Kap.ber JA'!W303","v":5},{"$f":"+'Kap.ber JA'!X303","v":5},{"$f":"+'Kap.ber JA'!Y303","v":0},{"$f":"+'Kap.ber JA'!Z303","v":17},{"$f":"+'Kap.ber JA'!AA303","v":17},{"$f":"+'Kap.ber JA'!AB303","v":21},{"$f":"+'Kap.ber JA'!AC303","v":0},{"$f":"+'Kap.ber JA'!AD303","v":110},{"$f":"+'Kap.ber JA'!AE303","v":625},{"$f":"+'Kap.ber JA'!AF303","v":747},0,{"$f":"IF(OR(J303=\"Ej Fjb\",J303=\"Rb\",J303=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K303=\"n/n\",INDATABLAD!C$577,IF(OR(K303=\"j/n\",K303=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},613.46799999999996,616.72222204599518,0,0,0,0,{"$f":"AG303*INDATABLAD!C$580","v":0},{"$f":"+IF(H303=\"esp\",SUMPRODUCT(BG303:BK303,Indata_Kalkylvärden!D$91:H$91),0)","v":112.53999999999999},{"$f":"+IF(H303=\"esp\",SUM(CJ303:CS303)*INDATABLAD!C$577/2,0)","v":35.308},0,35.308,{"$f":"MAX(1-S303,INDATABLAD!C$590)","v":1},35.308,{"$f":"+IF(L303>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE303^2)+INDATABLAD!C$592*(BA303^2)+INDATABLAD!C$594*(BA303^2)*(BE303^2),0)","v":0},{"$f":"++IF(H303=\"esp\",0,VLOOKUP(L303,INDATABLAD!B$596:C$606,2))","v":0},0,3.3079999999999998,0,835.18622204599512,0,{"$f":"+(IF(H303=\"esp\",AJ303+AQ303+AS303+AT303))/((24-INDATABLAD!D$579)*60)","v":0.70492222222222212},{"$f":"+IF(H303=\"dsp\",AL303++AO303)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF303","v":0},0,0,32,3.3079999999999998,0,{"$f":"+BM303-'Kap.ber JA'!BM303","v":0},35.308,{"$f":"+I303-'Kap.ber JA'!I303","v":0},null,{"$f":"+IFERROR(VLOOKUP($B303,Bangods_linjedel!$B:$W,21,FALSE)-BQ303,0)","v":3.3079999999999998},{"$f":"+IFERROR(VLOOKUP($B303,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E303=\"fyrspår\",VLOOKUP($B303,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E303,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E303=\"fyrspår\",VLOOKUP($B303,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E303,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E303=\"fyrspår\",VLOOKUP($B303,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E303,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":32},0,0,3.3079999999999998,0,0,0,9.3689815339299876E-2,{"$f":"IF(BV303+BW303>0,$Y303*(INDATABLAD!$C$586-1)*$CB303,0)","v":0},{"$f":"IF(BV303+BW303>0,$Z303*(INDATABLAD!$C$586-1)*$CB303,0)","v":0},{"$f":"IF(BV303+BW303>0,$AA303*(INDATABLAD!$C$586-1)*$CB303,0)","v":0},{"$f":"IF(BX303+BY303>0,$AB303*(INDATABLAD!$C$586-1)*CB303,0)","v":0.98374306106264875},{"$f":"IF(BZ303+CA303>0,$AC303*(INDATABLAD!$C$586-1)*CB303,0)","v":0},3.2542220459952418,null,0,0,0,0,32,0,3.3079999999999998,0,0,0,9.3689815339299876E-2,1,null,{"$f":"+IF(Q303>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R303>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L5500",827,10240,11067,null,{"$f":"+DK303-'Kap.ber JA'!DL303","v":0},{"$f":"+DL303-'Kap.ber JA'!DM303","v":0}]
[{"$f":"+'Kap.ber JA'!A308","v":"Sydostlänken"},{"$f":"+'Kap.ber JA'!B308","v":"L5701"},{"$f":"+'Kap.ber JA'!C308","v":"Olofström-Skörsemo"},{"$f":"+'Kap.ber JA'!D308","v":"Olofström-Kylinge"},{"$f":"+'Kap.ber JA'!E308","v":"Olofström-Kylinge"},{"$f":"+I308-'Kap.ber JA'!I308","v":0},null,{"$f":"+'Kap.ber JA'!H308","v":"esp"},{"$f":"+((BC308+BB308)/((24-INDATABLAD!C$579)*60))","v":0.3291944444444444},{"$f":"+'Kap.ber JA'!J308","v":"fjb"},{"$f":"+'Kap.ber JA'!K308","v":"j/j"},{"$f":"+'Kap.ber JA'!L308","v":0},{"$f":"+'Kap.ber JA'!M308","v":750},{"$f":"+'Kap.ber JA'!N308","v":750},{"$f":"+'Kap.ber JA'!O308","v":750},{"$f":"+'Kap.ber JA'!P308","v":750},{"$f":"+'Kap.ber JA'!Q308","v":40},{"$f":"+'Kap.ber JA'!R308","v":80},{"$f":"+'Kap.ber JA'!S308","v":0},{"$f":"+'Kap.ber JA'!T308","v":5},{"$f":"+'Kap.ber JA'!U308","v":4},{"$f":"+'Kap.ber JA'!V308","v":4},{"$f":"+'Kap.ber JA'!W308","v":5},{"$f":"+'Kap.ber JA'!X308","v":5},{"$f":"+'Kap.ber JA'!Y308","v":0},{"$f":"+'Kap.ber JA'!Z308","v":0},{"$f":"+'Kap.ber JA'!AA308","v":7},{"$f":"+'Kap.ber JA'!AB308","v":9},{"$f":"+'Kap.ber JA'!AC308","v":0},{"$f":"+'Kap.ber JA'!AD308","v":110},{"$f":"+'Kap.ber JA'!AE308","v":495},{"$f":"+'Kap.ber JA'!AF308","v":747},0,{"$f":"IF(OR(J308=\"Ej Fjb\",J308=\"Rb\",J308=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K308=\"n/n\",INDATABLAD!C$577,IF(OR(K308=\"j/n\",K308=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},232.26,232.26,0,0,0,0,{"$f":"AG308*INDATABLAD!C$580","v":0},{"$f":"+IF(H308=\"esp\",SUMPRODUCT(BG308:BK308,Indata_Kalkylvärden!D$91:H$91),0)","v":107.69999999999999},{"$f":"+IF(H308=\"esp\",SUM(CJ308:CS308)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S308,INDATABLAD!C$590)","v":1},15.57,{"$f":"+IF(L308>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE308^2)+INDATABLAD!C$592*(BA308^2)+INDATABLAD!C$594*(BA308^2)*(BE308^2),0)","v":0},{"$f":"++IF(H308=\"esp\",0,VLOOKUP(L308,INDATABLAD!B$596:C$606,2))","v":0},0,7.14,0,355.53,0,{"$f":"+(IF(H308=\"esp\",AJ308+AQ308+AS308+AT308))/((24-INDATABLAD!D$579)*60)","v":0.31477777777777777},{"$f":"+IF(H308=\"dsp\",AL308++AO308)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF308","v":0},0,0,24,7.14,0,{"$f":"+BM308-'Kap.ber JA'!BM308","v":0},31.14,{"$f":"+I308-'Kap.ber JA'!I308","v":0},null,{"$f":"+IFERROR(VLOOKUP($B308,Bangods_linjedel!$B:$W,21,FALSE)-BQ308,0)","v":7.14},{"$f":"+IFERROR(VLOOKUP($B308,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E308=\"fyrspår\",VLOOKUP($B308,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E308,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E308=\"fyrspår\",VLOOKUP($B308,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E308,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E308=\"fyrspår\",VLOOKUP($B308,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E308,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":24},0,0,0,0,0,0,0,{"$f":"IF(BV308+BW308>0,$Y308*(INDATABLAD!$C$586-1)*$CB308,0)","v":0},{"$f":"IF(BV308+BW308>0,$Z308*(INDATABLAD!$C$586-1)*$CB308,0)","v":0},{"$f":"IF(BV308+BW308>0,$AA308*(INDATABLAD!$C$586-1)*$CB308,0)","v":0},{"$f":"IF(BX308+BY308>0,$AB308*(INDATABLAD!$C$586-1)*CB308,0)","v":0},{"$f":"IF(BZ308+CA308>0,$AC308*(INDATABLAD!$C$586-1)*CB308,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q308>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R308>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L5701",1785,7680,9465,null,{"$f":"+DK308-'Kap.ber JA'!DL308","v":0},{"$f":"+DL308-'Kap.ber JA'!DM308","v":0}]
[{"$f":"+'Kap.ber JA'!A313","v":"(Kristianstads central) – Åhus"},{"$f":"+'Kap.ber JA'!B313","v":"L5900"},{"$f":"+'Kap.ber JA'!C313","v":"Kristianstads Central-Åhus"},{"$f":"+'Kap.ber JA'!D313","v":"Kristianstads Central-Åhus"},{"$f":"+'Kap.ber JA'!E313","v":"Kristianstads Central-Kristianstads Södra"},{"$f":"+I313-'Kap.ber JA'!I313","v":0},null,{"$f":"+'Kap.ber JA'!H313","v":"esp"},{"$f":"+((BC313+BB313)/((24-INDATABLAD!C$579)*60))","v":0},{"$f":"+'Kap.ber JA'!J313","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K313","v":"n/n"},{"$f":"+'Kap.ber JA'!L313","v":0},{"$f":"+'Kap.ber JA'!M313","v":617},{"$f":"+'Kap.ber JA'!N313","v":0},{"$f":"+'Kap.ber JA'!O313","v":485},{"$f":"+'Kap.ber JA'!P313","v":0},{"$f":"+'Kap.ber JA'!Q313","v":58},{"$f":"+'Kap.ber JA'!R313","v":40},{"$f":"+'Kap.ber JA'!S313","v":0},{"$f":"+'Kap.ber JA'!T313","v":5},{"$f":"+'Kap.ber JA'!U313","v":4},{"$f":"+'Kap.ber JA'!V313","v":4},{"$f":"+'Kap.ber JA'!W313","v":5},{"$f":"+'Kap.ber JA'!X313","v":5},{"$f":"+'Kap.ber JA'!Y313","v":0},{"$f":"+'Kap.ber JA'!Z313","v":0},{"$f":"+'Kap.ber JA'!AA313","v":0},{"$f":"+'Kap.ber JA'!AB313","v":48},{"$f":"+'Kap.ber JA'!AC313","v":0},{"$f":"+'Kap.ber JA'!AD313","v":110},{"$f":"+'Kap.ber JA'!AE313","v":625},{"$f":"+'Kap.ber JA'!AF313","v":747},0,{"$f":"IF(OR(J313=\"Ej Fjb\",J313=\"Rb\",J313=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K313=\"n/n\",INDATABLAD!C$577,IF(OR(K313=\"j/n\",K313=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},0,0,0,0,0,0,{"$f":"AG313*INDATABLAD!C$580","v":0},{"$f":"+IF(H313=\"esp\",SUMPRODUCT(BG313:BK313,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H313=\"esp\",SUM(CJ313:CS313)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S313,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L313>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE313^2)+INDATABLAD!C$592*(BA313^2)+INDATABLAD!C$594*(BA313^2)*(BE313^2),0)","v":0},{"$f":"++IF(H313=\"esp\",0,VLOOKUP(L313,INDATABLAD!B$596:C$606,2))","v":0},0,0,0,0,0,{"$f":"+(IF(H313=\"esp\",AJ313+AQ313+AS313+AT313))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H313=\"dsp\",AL313++AO313)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF313","v":0},0,0,0,0,0,{"$f":"+BM313-'Kap.ber JA'!BM313","v":0},0,{"$f":"+I313-'Kap.ber JA'!I313","v":0},null,{"$f":"+IFERROR(VLOOKUP($B313,Bangods_linjedel!$B:$W,21,FALSE)-BQ313,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B313,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E313=\"fyrspår\",VLOOKUP($B313,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E313,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E313=\"fyrspår\",VLOOKUP($B313,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E313,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E313=\"fyrspår\",VLOOKUP($B313,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E313,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV313+BW313>0,$Y313*(INDATABLAD!$C$586-1)*$CB313,0)","v":0},{"$f":"IF(BV313+BW313>0,$Z313*(INDATABLAD!$C$586-1)*$CB313,0)","v":0},{"$f":"IF(BV313+BW313>0,$AA313*(INDATABLAD!$C$586-1)*$CB313,0)","v":0},{"$f":"IF(BX313+BY313>0,$AB313*(INDATABLAD!$C$586-1)*CB313,0)","v":0},{"$f":"IF(BZ313+CA313>0,$AC313*(INDATABLAD!$C$586-1)*CB313,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q313>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R313>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L5900",0,0,0,null,{"$f":"+DK313-'Kap.ber JA'!DL313","v":0},{"$f":"+DL313-'Kap.ber JA'!DM313","v":0}]
[{"$f":"+'Kap.ber JA'!A315","v":"Blekinge kustbana"},{"$f":"+'Kap.ber JA'!B315","v":"L6000"},{"$f":"+'Kap.ber JA'!C315","v":"Kristianstads Central-Sölvesborg"},{"$f":"+'Kap.ber JA'!D315","v":"Fjälkinge-Bromölla"},{"$f":"+'Kap.ber JA'!E315","v":"Bromölla-Fjälkinge"},{"$f":"+I315-'Kap.ber JA'!I315","v":0},null,{"$f":"+'Kap.ber JA'!H315","v":"esp"},{"$f":"+((BC315+BB315)/((24-INDATABLAD!C$579)*60))","v":0.65870043870359662},{"$f":"+'Kap.ber JA'!J315","v":"fjb"},{"$f":"+'Kap.ber JA'!K315","v":"j/j"},{"$f":"+'Kap.ber JA'!L315","v":0},{"$f":"+'Kap.ber JA'!M315","v":787},{"$f":"+'Kap.ber JA'!N315","v":604},{"$f":"+'Kap.ber JA'!O315","v":689},{"$f":"+'Kap.ber JA'!P315","v":490},{"$f":"+'Kap.ber JA'!Q315","v":75},{"$f":"+'Kap.ber JA'!R315","v":58},{"$f":"+'Kap.ber JA'!S315","v":0.02},{"$f":"+'Kap.ber JA'!T315","v":5},{"$f":"+'Kap.ber JA'!U315","v":4},{"$f":"+'Kap.ber JA'!V315","v":4},{"$f":"+'Kap.ber JA'!W315","v":5},{"$f":"+'Kap.ber JA'!X315","v":5},{"$f":"+'Kap.ber JA'!Y315","v":0},{"$f":"+'Kap.ber JA'!Z315","v":5},{"$f":"+'Kap.ber JA'!AA315","v":8},{"$f":"+'Kap.ber JA'!AB315","v":9},{"$f":"+'Kap.ber JA'!AC315","v":0},{"$f":"+'Kap.ber JA'!AD315","v":110},{"$f":"+'Kap.ber JA'!AE315","v":625},{"$f":"+'Kap.ber JA'!AF315","v":747},0,{"$f":"IF(OR(J315=\"Ej Fjb\",J315=\"Rb\",J315=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K315=\"n/n\",INDATABLAD!C$577,IF(OR(K315=\"j/n\",K315=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},446.44,449.77567379988432,0,0,0,0,{"$f":"AG315*INDATABLAD!C$580","v":0},{"$f":"+IF(H315=\"esp\",SUMPRODUCT(BG315:BK315,Indata_Kalkylvärden!D$91:H$91),0)","v":259.8},{"$f":"+IF(H315=\"esp\",SUM(CJ315:CS315)*INDATABLAD!C$577/2,0)","v":7.16},0,0,{"$f":"MAX(1-S315,INDATABLAD!C$590)","v":0.98},0,{"$f":"+IF(L315>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE315^2)+INDATABLAD!C$592*(BA315^2)+INDATABLAD!C$594*(BA315^2)*(BE315^2),0)","v":0},{"$f":"++IF(H315=\"esp\",0,VLOOKUP(L315,INDATABLAD!B$596:C$606,2))","v":0},0,7.16,0,711.39647379988435,0,{"$f":"+(IF(H315=\"esp\",AJ315+AQ315+AS315+AT315))/((24-INDATABLAD!D$579)*60)","v":0.65392592592592591},{"$f":"+IF(H315=\"dsp\",AL315++AO315)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF315","v":0},0,38,24,7.16,0,{"$f":"+BM315-'Kap.ber JA'!BM315","v":0},69.16,{"$f":"+I315-'Kap.ber JA'!I315","v":0},null,{"$f":"+IFERROR(VLOOKUP($B315,Bangods_linjedel!$B:$W,21,FALSE)-BQ315,0)","v":7.16},{"$f":"+IFERROR(VLOOKUP($B315,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E315=\"fyrspår\",VLOOKUP($B315,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E315,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E315=\"fyrspår\",VLOOKUP($B315,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E315,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E315=\"fyrspår\",VLOOKUP($B315,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E315,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":24},0,0,0,7.16,0,0,0.10352805089647196,{"$f":"IF(BV315+BW315>0,$Y315*(INDATABLAD!$C$586-1)*$CB315,0)","v":0},{"$f":"IF(BV315+BW315>0,$Z315*(INDATABLAD!$C$586-1)*$CB315,0)","v":0},{"$f":"IF(BV315+BW315>0,$AA315*(INDATABLAD!$C$586-1)*$CB315,0)","v":0},{"$f":"IF(BX315+BY315>0,$AB315*(INDATABLAD!$C$586-1)*CB315,0)","v":0.46587622903412385},{"$f":"IF(BZ315+CA315>0,$AC315*(INDATABLAD!$C$586-1)*CB315,0)","v":0},3.3356737998843267,null,0,0,0,0,0,0,0,7.16,0,0,0.10352805089647196,1,null,{"$f":"+IF(Q315>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R315>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L6000",1790,19840,21630,null,{"$f":"+DK315-'Kap.ber JA'!DL315","v":0},{"$f":"+DL315-'Kap.ber JA'!DM315","v":0}]
[{"$f":"+'Kap.ber JA'!A320","v":"(Hällnäs)-(Storuman)"},{"$f":"+'Kap.ber JA'!B320","v":"L601"},{"$f":"+'Kap.ber JA'!C320","v":"Lycksele-Storuman"},{"$f":"+'Kap.ber JA'!D320","v":"Lycksele-Storuman"},{"$f":"+'Kap.ber JA'!E320","v":"Lycksele-Kattisavan"},{"$f":"+I320-'Kap.ber JA'!I320","v":0},null,{"$f":"+'Kap.ber JA'!H320","v":"esp"},{"$f":"+((BC320+BB320)/((24-INDATABLAD!C$579)*60))","v":0.68794444444444447},{"$f":"+'Kap.ber JA'!J320","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K320","v":"n/n"},{"$f":"+'Kap.ber JA'!L320","v":0},{"$f":"+'Kap.ber JA'!M320","v":500},{"$f":"+'Kap.ber JA'!N320","v":543},{"$f":"+'Kap.ber JA'!O320","v":0},{"$f":"+'Kap.ber JA'!P320","v":437},{"$f":"+'Kap.ber JA'!Q320","v":40},{"$f":"+'Kap.ber JA'!R320","v":40},{"$f":"+'Kap.ber JA'!S320","v":0},{"$f":"+'Kap.ber JA'!T320","v":5},{"$f":"+'Kap.ber JA'!U320","v":4},{"$f":"+'Kap.ber JA'!V320","v":4},{"$f":"+'Kap.ber JA'!W320","v":5},{"$f":"+'Kap.ber JA'!X320","v":5},{"$f":"+'Kap.ber JA'!Y320","v":0},{"$f":"+'Kap.ber JA'!Z320","v":97},{"$f":"+'Kap.ber JA'!AA320","v":0},{"$f":"+'Kap.ber JA'!AB320","v":97},{"$f":"+'Kap.ber JA'!AC320","v":0},{"$f":"+'Kap.ber JA'!AD320","v":110},{"$f":"+'Kap.ber JA'!AE320","v":625},{"$f":"+'Kap.ber JA'!AF320","v":747},0,{"$f":"IF(OR(J320=\"Ej Fjb\",J320=\"Rb\",J320=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K320=\"n/n\",INDATABLAD!C$577,IF(OR(K320=\"j/n\",K320=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},355.02000000000004,710.04000000000008,0,0,0,0,{"$f":"AG320*INDATABLAD!C$580","v":0},{"$f":"+IF(H320=\"esp\",SUMPRODUCT(BG320:BK320,Indata_Kalkylvärden!D$91:H$91),0)","v":18.3},{"$f":"+IF(H320=\"esp\",SUM(CJ320:CS320)*INDATABLAD!C$577/2,0)","v":7.32},7.32,3.66,{"$f":"MAX(1-S320,INDATABLAD!C$590)","v":1},3.66,{"$f":"+IF(L320>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE320^2)+INDATABLAD!C$592*(BA320^2)+INDATABLAD!C$594*(BA320^2)*(BE320^2),0)","v":0},{"$f":"++IF(H320=\"esp\",0,VLOOKUP(L320,INDATABLAD!B$596:C$606,2))","v":0},0,3.66,0,742.98,0,{"$f":"+(IF(H320=\"esp\",AJ320+AQ320+AS320+AT320))/((24-INDATABLAD!D$579)*60)","v":0.35583333333333339},{"$f":"+IF(H320=\"dsp\",AL320++AO320)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF320","v":0},0,0,0,3.66,0,{"$f":"+BM320-'Kap.ber JA'!BM320","v":0},3.66,{"$f":"+I320-'Kap.ber JA'!I320","v":0},null,{"$f":"+IFERROR(VLOOKUP($B320,Bangods_linjedel!$B:$W,21,FALSE)-BQ320,0)","v":3.66},{"$f":"+IFERROR(VLOOKUP($B320,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E320=\"fyrspår\",VLOOKUP($B320,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E320,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E320=\"fyrspår\",VLOOKUP($B320,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E320,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E320=\"fyrspår\",VLOOKUP($B320,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E320,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,3.66,3.66,0,0,2,{"$f":"IF(BV320+BW320>0,$Y320*(INDATABLAD!$C$586-1)*$CB320,0)","v":0},{"$f":"IF(BV320+BW320>0,$Z320*(INDATABLAD!$C$586-1)*$CB320,0)","v":0},{"$f":"IF(BV320+BW320>0,$AA320*(INDATABLAD!$C$586-1)*$CB320,0)","v":0},{"$f":"IF(BX320+BY320>0,$AB320*(INDATABLAD!$C$586-1)*CB320,0)","v":97},{"$f":"IF(BZ320+CA320>0,$AC320*(INDATABLAD!$C$586-1)*CB320,0)","v":0},355.02000000000004,null,0,0,0,0,0,0,3.66,3.66,0,0,2,2,null,{"$f":"+IF(Q320>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R320>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L601",915,0,915,null,{"$f":"+DK320-'Kap.ber JA'!DL320","v":0},{"$f":"+DL320-'Kap.ber JA'!DM320","v":0}]
[{"$f":"+'Kap.ber JA'!A327","v":"Citytunneln"},{"$f":"+'Kap.ber JA'!B327","v":"L6203"},{"$f":"+'Kap.ber JA'!C327","v":"Lockarp-Svågertorp"},{"$f":"+'Kap.ber JA'!D327","v":"Lockarp-Svågertorp"},{"$f":"+'Kap.ber JA'!E327","v":"Svågertorp-Lockarp"},{"$f":"+I327-'Kap.ber JA'!I327","v":0},null,{"$f":"+'Kap.ber JA'!H327","v":"dsp"},{"$f":"+((BC327+BB327)/((24-INDATABLAD!C$579)*60))","v":0.44645925925925922},{"$f":"+'Kap.ber JA'!J327","v":"fjb"},{"$f":"+'Kap.ber JA'!K327","v":0},{"$f":"+'Kap.ber JA'!L327","v":0},{"$f":"+'Kap.ber JA'!M327","v":0},{"$f":"+'Kap.ber JA'!N327","v":0},{"$f":"+'Kap.ber JA'!O327","v":0},{"$f":"+'Kap.ber JA'!P327","v":0},{"$f":"+'Kap.ber JA'!Q327","v":118},{"$f":"+'Kap.ber JA'!R327","v":98},{"$f":"+'Kap.ber JA'!S327","v":0},{"$f":"+'Kap.ber JA'!T327","v":3},{"$f":"+'Kap.ber JA'!U327","v":3},{"$f":"+'Kap.ber JA'!V327","v":3},{"$f":"+'Kap.ber JA'!W327","v":3},{"$f":"+'Kap.ber JA'!X327","v":3},{"$f":"+'Kap.ber JA'!Y327","v":0},{"$f":"+'Kap.ber JA'!Z327","v":2},{"$f":"+'Kap.ber JA'!AA327","v":2},{"$f":"+'Kap.ber JA'!AB327","v":0},{"$f":"+'Kap.ber JA'!AC327","v":0},{"$f":"+'Kap.ber JA'!AD327","v":110},{"$f":"+'Kap.ber JA'!AE327","v":625},{"$f":"+'Kap.ber JA'!AF327","v":747},{"$f":"+BI326+BJ326","v":62.793999999999997},{"$f":"IF(OR(J327=\"Ej Fjb\",J327=\"Rb\",J327=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K327=\"n/n\",INDATABLAD!C$577,IF(OR(K327=\"j/n\",K327=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},154,154,231,2,0,0,{"$f":"AG327*INDATABLAD!C$580","v":251.17599999999999},{"$f":"+IF(H327=\"esp\",SUMPRODUCT(BG327:BK327,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H327=\"esp\",SUM(CJ327:CS327)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S327,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L327>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE327^2)+INDATABLAD!C$592*(BA327^2)+INDATABLAD!C$594*(BA327^2)*(BE327^2),0)","v":0},{"$f":"++IF(H327=\"esp\",0,VLOOKUP(L327,INDATABLAD!B$596:C$606,2))","v":1},0,0,0,0,482.17599999999999,{"$f":"+(IF(H327=\"esp\",AJ327+AQ327+AS327+AT327))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H327=\"dsp\",AL327++AO327)/((24-INDATABLAD!D$579)*60)","v":0.21388888888888888},{"$f":"+'Bandata teknisk'!AF327","v":"L6202{local}+L6202{freight}"},0,0,77,0,0,{"$f":"+BM327-'Kap.ber JA'!BM327","v":0},77,{"$f":"+I327-'Kap.ber JA'!I327","v":0},null,{"$f":"+IFERROR(VLOOKUP($B327,Bangods_linjedel!$B:$W,21,FALSE)-BQ327,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B327,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E327=\"fyrspår\",VLOOKUP($B327,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E327,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E327=\"fyrspår\",VLOOKUP($B327,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E327,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E327=\"fyrspår\",VLOOKUP($B327,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E327,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":154},77,77,0,0,0,0,2,{"$f":"IF(BV327+BW327>0,$Y327*(INDATABLAD!$C$586-1)*$CB327,0)","v":0},{"$f":"IF(BV327+BW327>0,$Z327*(INDATABLAD!$C$586-1)*$CB327,0)","v":2},{"$f":"IF(BV327+BW327>0,$AA327*(INDATABLAD!$C$586-1)*$CB327,0)","v":2},{"$f":"IF(BX327+BY327>0,$AB327*(INDATABLAD!$C$586-1)*CB327,0)","v":0},{"$f":"IF(BZ327+CA327>0,$AC327*(INDATABLAD!$C$586-1)*CB327,0)","v":0},154,null,0,0,0,0,77,77,0,0,0,0,0,0,null,{"$f":"+IF(Q327>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R327>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L6203",0,49280,49280,null,{"$f":"+DK327-'Kap.ber JA'!DL327","v":0},{"$f":"+DL327-'Kap.ber JA'!DM327","v":0}]
[{"$f":"+'Kap.ber JA'!A328","v":"Ystad-/Österlenbanan"},{"$f":"+'Kap.ber JA'!B328","v":"L6300"},{"$f":"+'Kap.ber JA'!C328","v":"Lockarp-Ystad"},{"$f":"+'Kap.ber JA'!D328","v":"Vilhelmsborg-Ystad"},{"$f":"+'Kap.ber JA'!E328","v":"Svedala-Skabersjö"},{"$f":"+I328-'Kap.ber JA'!I328","v":0},null,{"$f":"+'Kap.ber JA'!H328","v":"esp"},{"$f":"+((BC328+BB328)/((24-INDATABLAD!C$579)*60))","v":0.64099851851851841},{"$f":"+'Kap.ber JA'!J328","v":"fjb"},{"$f":"+'Kap.ber JA'!K328","v":"j/n"},{"$f":"+'Kap.ber JA'!L328","v":0},{"$f":"+'Kap.ber JA'!M328","v":785},{"$f":"+'Kap.ber JA'!N328","v":665},{"$f":"+'Kap.ber JA'!O328","v":685},{"$f":"+'Kap.ber JA'!P328","v":565},{"$f":"+'Kap.ber JA'!Q328","v":70},{"$f":"+'Kap.ber JA'!R328","v":60},{"$f":"+'Kap.ber JA'!S328","v":0.02},{"$f":"+'Kap.ber JA'!T328","v":5},{"$f":"+'Kap.ber JA'!U328","v":4},{"$f":"+'Kap.ber JA'!V328","v":4},{"$f":"+'Kap.ber JA'!W328","v":5},{"$f":"+'Kap.ber JA'!X328","v":5},{"$f":"+'Kap.ber JA'!Y328","v":0},{"$f":"+'Kap.ber JA'!Z328","v":5},{"$f":"+'Kap.ber JA'!AA328","v":5},{"$f":"+'Kap.ber JA'!AB328","v":8},{"$f":"+'Kap.ber JA'!AC328","v":0},{"$f":"+'Kap.ber JA'!AD328","v":110},{"$f":"+'Kap.ber JA'!AE328","v":625},{"$f":"+'Kap.ber JA'!AF328","v":747},0,{"$f":"IF(OR(J328=\"Ej Fjb\",J328=\"Rb\",J328=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K328=\"n/n\",INDATABLAD!C$577,IF(OR(K328=\"j/n\",K328=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},435.44,435.44,0,0,0,0,{"$f":"AG328*INDATABLAD!C$580","v":0},{"$f":"+IF(H328=\"esp\",SUMPRODUCT(BG328:BK328,Indata_Kalkylvärden!D$91:H$91),0)","v":261.39999999999998},{"$f":"+IF(H328=\"esp\",SUM(CJ328:CS328)*INDATABLAD!C$577/2,0)","v":0.68},86.68,0,{"$f":"MAX(1-S328,INDATABLAD!C$590)","v":0.98},0,{"$f":"+IF(L328>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE328^2)+INDATABLAD!C$592*(BA328^2)+INDATABLAD!C$594*(BA328^2)*(BE328^2),0)","v":0},{"$f":"++IF(H328=\"esp\",0,VLOOKUP(L328,INDATABLAD!B$596:C$606,2))","v":0},0,0.68,0,692.27839999999992,0,{"$f":"+(IF(H328=\"esp\",AJ328+AQ328+AS328+AT328))/((24-INDATABLAD!D$579)*60)","v":0.7254814814814815},{"$f":"+IF(H328=\"dsp\",AL328++AO328)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF328","v":0},0,0,86,0.68,0,{"$f":"+BM328-'Kap.ber JA'!BM328","v":0},86.68,{"$f":"+I328-'Kap.ber JA'!I328","v":0},null,{"$f":"+IFERROR(VLOOKUP($B328,Bangods_linjedel!$B:$W,21,FALSE)-BQ328,0)","v":0.68},{"$f":"+IFERROR(VLOOKUP($B328,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E328=\"fyrspår\",VLOOKUP($B328,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E328,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E328=\"fyrspår\",VLOOKUP($B328,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E328,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E328=\"fyrspår\",VLOOKUP($B328,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E328,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":86},0,0,0,0,0,0,0,{"$f":"IF(BV328+BW328>0,$Y328*(INDATABLAD!$C$586-1)*$CB328,0)","v":0},{"$f":"IF(BV328+BW328>0,$Z328*(INDATABLAD!$C$586-1)*$CB328,0)","v":0},{"$f":"IF(BV328+BW328>0,$AA328*(INDATABLAD!$C$586-1)*$CB328,0)","v":0},{"$f":"IF(BX328+BY328>0,$AB328*(INDATABLAD!$C$586-1)*CB328,0)","v":0},{"$f":"IF(BZ328+CA328>0,$AC328*(INDATABLAD!$C$586-1)*CB328,0)","v":0},0,null,0,0,0,0,0,0,0,0.68,0,0,7.8449469312413481E-3,1,null,{"$f":"+IF(Q328>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R328>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L6300",170,27520,27690,null,{"$f":"+DK328-'Kap.ber JA'!DL328","v":0},{"$f":"+DL328-'Kap.ber JA'!DM328","v":0}]
[{"$f":"+'Kap.ber JA'!A329","v":"Ystad-/Österlenbanan"},{"$f":"+'Kap.ber JA'!B329","v":"L6301"},{"$f":"+'Kap.ber JA'!C329","v":"Ystad-Simrishamn"},{"$f":"+'Kap.ber JA'!D329","v":"Ystad-Tomelilla"},{"$f":"+'Kap.ber JA'!E329","v":"Ystad-Köpingebro"},{"$f":"+I329-'Kap.ber JA'!I329","v":0},null,{"$f":"+'Kap.ber JA'!H329","v":"esp"},{"$f":"+((BC329+BB329)/((24-INDATABLAD!C$579)*60))","v":0.84259259259259256},{"$f":"+'Kap.ber JA'!J329","v":"fjb"},{"$f":"+'Kap.ber JA'!K329","v":"j/n"},{"$f":"+'Kap.ber JA'!L329","v":0},{"$f":"+'Kap.ber JA'!M329","v":265},{"$f":"+'Kap.ber JA'!N329","v":166},{"$f":"+'Kap.ber JA'!O329","v":265},{"$f":"+'Kap.ber JA'!P329","v":0},{"$f":"+'Kap.ber JA'!Q329","v":80},{"$f":"+'Kap.ber JA'!R329","v":48},{"$f":"+'Kap.ber JA'!S329","v":0},{"$f":"+'Kap.ber JA'!T329","v":5},{"$f":"+'Kap.ber JA'!U329","v":4},{"$f":"+'Kap.ber JA'!V329","v":4},{"$f":"+'Kap.ber JA'!W329","v":5},{"$f":"+'Kap.ber JA'!X329","v":5},{"$f":"+'Kap.ber JA'!Y329","v":0},{"$f":"+'Kap.ber JA'!Z329","v":0},{"$f":"+'Kap.ber JA'!AA329","v":13},{"$f":"+'Kap.ber JA'!AB329","v":0},{"$f":"+'Kap.ber JA'!AC329","v":0},{"$f":"+'Kap.ber JA'!AD329","v":110},{"$f":"+'Kap.ber JA'!AE329","v":625},{"$f":"+'Kap.ber JA'!AF329","v":747},0,{"$f":"IF(OR(J329=\"Ej Fjb\",J329=\"Rb\",J329=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K329=\"n/n\",INDATABLAD!C$577,IF(OR(K329=\"j/n\",K329=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},676,676,0,0,0,0,{"$f":"AG329*INDATABLAD!C$580","v":0},{"$f":"+IF(H329=\"esp\",SUMPRODUCT(BG329:BK329,Indata_Kalkylvärden!D$91:H$91),0)","v":156},{"$f":"+IF(H329=\"esp\",SUM(CJ329:CS329)*INDATABLAD!C$577/2,0)","v":52},52,0,{"$f":"MAX(1-S329,INDATABLAD!C$590)","v":1},26,{"$f":"+IF(L329>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE329^2)+INDATABLAD!C$592*(BA329^2)+INDATABLAD!C$594*(BA329^2)*(BE329^2),0)","v":0},{"$f":"++IF(H329=\"esp\",0,VLOOKUP(L329,INDATABLAD!B$596:C$606,2))","v":0},0,0,0,910,0,{"$f":"+(IF(H329=\"esp\",AJ329+AQ329+AS329+AT329))/((24-INDATABLAD!D$579)*60)","v":0.81851851851851853},{"$f":"+IF(H329=\"dsp\",AL329++AO329)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF329","v":0},0,0,52,0,0,{"$f":"+BM329-'Kap.ber JA'!BM329","v":0},52,{"$f":"+I329-'Kap.ber JA'!I329","v":0},null,{"$f":"+IFERROR(VLOOKUP($B329,Bangods_linjedel!$B:$W,21,FALSE)-BQ329,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B329,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E329=\"fyrspår\",VLOOKUP($B329,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E329,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E329=\"fyrspår\",VLOOKUP($B329,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E329,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E329=\"fyrspår\",VLOOKUP($B329,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E329,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":52},0,0,0,0,0,0,0,{"$f":"IF(BV329+BW329>0,$Y329*(INDATABLAD!$C$586-1)*$CB329,0)","v":0},{"$f":"IF(BV329+BW329>0,$Z329*(INDATABLAD!$C$586-1)*$CB329,0)","v":0},{"$f":"IF(BV329+BW329>0,$AA329*(INDATABLAD!$C$586-1)*$CB329,0)","v":0},{"$f":"IF(BX329+BY329>0,$AB329*(INDATABLAD!$C$586-1)*CB329,0)","v":0},{"$f":"IF(BZ329+CA329>0,$AC329*(INDATABLAD!$C$586-1)*CB329,0)","v":0},0,null,0,0,0,0,0,52,0,0,0,0,0,0,null,{"$f":"+IF(Q329>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R329>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L6301",0,16640,16640,null,{"$f":"+DK329-'Kap.ber JA'!DL329","v":0},{"$f":"+DL329-'Kap.ber JA'!DM329","v":0}]
[{"$f":"+'Kap.ber JA'!A330","v":"(Umeå)-Holmsund"},{"$f":"+'Kap.ber JA'!B330","v":"L700"},{"$f":"+'Kap.ber JA'!C330","v":"Umeå Östra-Gimonäs"},{"$f":"+'Kap.ber JA'!D330","v":"Umeå Östra-Gimonäs"},{"$f":"+'Kap.ber JA'!E330","v":"Umeå Östra-Gimonäs"},{"$f":"+I330-'Kap.ber JA'!I330","v":0},null,{"$f":"+'Kap.ber JA'!H330","v":"esp"},{"$f":"+((BC330+BB330)/((24-INDATABLAD!C$579)*60))","v":0.69539148148148144},{"$f":"+'Kap.ber JA'!J330","v":"fjb"},{"$f":"+'Kap.ber JA'!K330","v":"j/j"},{"$f":"+'Kap.ber JA'!L330","v":0},{"$f":"+'Kap.ber JA'!M330","v":769},{"$f":"+'Kap.ber JA'!N330","v":948},{"$f":"+'Kap.ber JA'!O330","v":769},{"$f":"+'Kap.ber JA'!P330","v":948},{"$f":"+'Kap.ber JA'!Q330","v":70},{"$f":"+'Kap.ber JA'!R330","v":76},{"$f":"+'Kap.ber JA'!S330","v":7.0000000000000007E-2},{"$f":"+'Kap.ber JA'!T330","v":5},{"$f":"+'Kap.ber JA'!U330","v":4},{"$f":"+'Kap.ber JA'!V330","v":4},{"$f":"+'Kap.ber JA'!W330","v":5},{"$f":"+'Kap.ber JA'!X330","v":5},{"$f":"+'Kap.ber JA'!Y330","v":3},{"$f":"+'Kap.ber JA'!Z330","v":3},{"$f":"+'Kap.ber JA'!AA330","v":3},{"$f":"+'Kap.ber JA'!AB330","v":4},{"$f":"+'Kap.ber JA'!AC330","v":3},{"$f":"+'Kap.ber JA'!AD330","v":110},{"$f":"+'Kap.ber JA'!AE330","v":625},{"$f":"+'Kap.ber JA'!AF330","v":747},0,{"$f":"IF(OR(J330=\"Ej Fjb\",J330=\"Rb\",J330=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K330=\"n/n\",INDATABLAD!C$577,IF(OR(K330=\"j/n\",K330=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},341.488,341.488,0,0,0,0,{"$f":"AG330*INDATABLAD!C$580","v":0},{"$f":"+IF(H330=\"esp\",SUMPRODUCT(BG330:BK330,Indata_Kalkylvärden!D$91:H$91),0)","v":440.36},{"$f":"+IF(H330=\"esp\",SUM(CJ330:CS330)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S330,INDATABLAD!C$590)","v":0.92999999999999994},0,{"$f":"+IF(L330>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE330^2)+INDATABLAD!C$592*(BA330^2)+INDATABLAD!C$594*(BA330^2)*(BE330^2),0)","v":0},{"$f":"++IF(H330=\"esp\",0,VLOOKUP(L330,INDATABLAD!B$596:C$606,2))","v":0},0,44.872,0,751.02279999999996,0,{"$f":"+(IF(H330=\"esp\",AJ330+AQ330+AS330+AT330))/((24-INDATABLAD!D$579)*60)","v":0.72393333333333332},{"$f":"+IF(H330=\"dsp\",AL330++AO330)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF330","v":0},16,38,0,44.872,0,{"$f":"+BM330-'Kap.ber JA'!BM330","v":0},98.872,{"$f":"+I330-'Kap.ber JA'!I330","v":0},null,{"$f":"+IFERROR(VLOOKUP($B330,Bangods_linjedel!$B:$W,21,FALSE)-BQ330,0)","v":44.872},{"$f":"+IFERROR(VLOOKUP($B330,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E330=\"fyrspår\",VLOOKUP($B330,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E330,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E330=\"fyrspår\",VLOOKUP($B330,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E330,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E330=\"fyrspår\",VLOOKUP($B330,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E330,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV330+BW330>0,$Y330*(INDATABLAD!$C$586-1)*$CB330,0)","v":0},{"$f":"IF(BV330+BW330>0,$Z330*(INDATABLAD!$C$586-1)*$CB330,0)","v":0},{"$f":"IF(BV330+BW330>0,$AA330*(INDATABLAD!$C$586-1)*$CB330,0)","v":0},{"$f":"IF(BX330+BY330>0,$AB330*(INDATABLAD!$C$586-1)*CB330,0)","v":0},{"$f":"IF(BZ330+CA330>0,$AC330*(INDATABLAD!$C$586-1)*CB330,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q330>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R330>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L700",11218,17280,28498,null,{"$f":"+DK330-'Kap.ber JA'!DL330","v":0},{"$f":"+DL330-'Kap.ber JA'!DM330","v":0}]
[{"$f":"+'Kap.ber JA'!A331","v":"(Umeå)-Holmsund"},{"$f":"+'Kap.ber JA'!B331","v":"L701"},{"$f":"+'Kap.ber JA'!C331","v":"Umeå central-Umeå Östra"},{"$f":"+'Kap.ber JA'!D331","v":"Umeå central-Umeå Östra"},{"$f":"+'Kap.ber JA'!E331","v":"Umeå central-Umeå Östra"},{"$f":"+I331-'Kap.ber JA'!I331","v":0},null,{"$f":"+'Kap.ber JA'!H331","v":"esp"},{"$f":"+((BC331+BB331)/((24-INDATABLAD!C$579)*60))","v":0.58373333333333333},{"$f":"+'Kap.ber JA'!J331","v":"fjb"},{"$f":"+'Kap.ber JA'!K331","v":"j/j"},{"$f":"+'Kap.ber JA'!L331","v":0},{"$f":"+'Kap.ber JA'!M331","v":750},{"$f":"+'Kap.ber JA'!N331","v":769},{"$f":"+'Kap.ber JA'!O331","v":750},{"$f":"+'Kap.ber JA'!P331","v":769},{"$f":"+'Kap.ber JA'!Q331","v":65},{"$f":"+'Kap.ber JA'!R331","v":70},{"$f":"+'Kap.ber JA'!S331","v":0.2},{"$f":"+'Kap.ber JA'!T331","v":5},{"$f":"+'Kap.ber JA'!U331","v":4},{"$f":"+'Kap.ber JA'!V331","v":4},{"$f":"+'Kap.ber JA'!W331","v":5},{"$f":"+'Kap.ber JA'!X331","v":5},{"$f":"+'Kap.ber JA'!Y331","v":1},{"$f":"+'Kap.ber JA'!Z331","v":1},{"$f":"+'Kap.ber JA'!AA331","v":1},{"$f":"+'Kap.ber JA'!AB331","v":2},{"$f":"+'Kap.ber JA'!AC331","v":1},{"$f":"+'Kap.ber JA'!AD331","v":110},{"$f":"+'Kap.ber JA'!AE331","v":625},{"$f":"+'Kap.ber JA'!AF331","v":747},0,{"$f":"IF(OR(J331=\"Ej Fjb\",J331=\"Rb\",J331=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K331=\"n/n\",INDATABLAD!C$577,IF(OR(K331=\"j/n\",K331=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},175.744,175.744,0,0,0,0,{"$f":"AG331*INDATABLAD!C$580","v":0},{"$f":"+IF(H331=\"esp\",SUMPRODUCT(BG331:BK331,Indata_Kalkylvärden!D$91:H$91),0)","v":568.36},{"$f":"+IF(H331=\"esp\",SUM(CJ331:CS331)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S331,INDATABLAD!C$590)","v":0.8},0,{"$f":"+IF(L331>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE331^2)+INDATABLAD!C$592*(BA331^2)+INDATABLAD!C$594*(BA331^2)*(BE331^2),0)","v":0},{"$f":"++IF(H331=\"esp\",0,VLOOKUP(L331,INDATABLAD!B$596:C$606,2))","v":0},0,44.872,0,630.43200000000002,0,{"$f":"+(IF(H331=\"esp\",AJ331+AQ331+AS331+AT331))/((24-INDATABLAD!D$579)*60)","v":0.68898518518518526},{"$f":"+IF(H331=\"dsp\",AL331++AO331)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF331","v":0},16,70,0,44.872,0,{"$f":"+BM331-'Kap.ber JA'!BM331","v":0},130.87200000000001,{"$f":"+I331-'Kap.ber JA'!I331","v":0},null,{"$f":"+IFERROR(VLOOKUP($B331,Bangods_linjedel!$B:$W,21,FALSE)-BQ331,0)","v":44.872},{"$f":"+IFERROR(VLOOKUP($B331,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E331=\"fyrspår\",VLOOKUP($B331,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E331,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E331=\"fyrspår\",VLOOKUP($B331,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E331,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":70},{"$f":"+IFERROR(IF($E331=\"fyrspår\",VLOOKUP($B331,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E331,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV331+BW331>0,$Y331*(INDATABLAD!$C$586-1)*$CB331,0)","v":0},{"$f":"IF(BV331+BW331>0,$Z331*(INDATABLAD!$C$586-1)*$CB331,0)","v":0},{"$f":"IF(BV331+BW331>0,$AA331*(INDATABLAD!$C$586-1)*$CB331,0)","v":0},{"$f":"IF(BX331+BY331>0,$AB331*(INDATABLAD!$C$586-1)*CB331,0)","v":0},{"$f":"IF(BZ331+CA331>0,$AC331*(INDATABLAD!$C$586-1)*CB331,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q331>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R331>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L701",11218,27520,38738,null,{"$f":"+DK331-'Kap.ber JA'!DL331","v":0},{"$f":"+DL331-'Kap.ber JA'!DM331","v":0}]
[{"$f":"+'Kap.ber JA'!A332","v":"(Umeå)-Holmsund"},{"$f":"+'Kap.ber JA'!B332","v":"L702"},{"$f":"+'Kap.ber JA'!C332","v":"Gimonäs-Holmsund"},{"$f":"+'Kap.ber JA'!D332","v":"Gimonäs-Holmsund"},{"$f":"+'Kap.ber JA'!E332","v":"Holmsund-Gimonäs"},{"$f":"+I332-'Kap.ber JA'!I332","v":0},null,{"$f":"+'Kap.ber JA'!H332","v":"esp"},{"$f":"+((BC332+BB332)/((24-INDATABLAD!C$579)*60))","v":0.12491111111111111},{"$f":"+'Kap.ber JA'!J332","v":"fjb"},{"$f":"+'Kap.ber JA'!K332","v":"j/n"},{"$f":"+'Kap.ber JA'!L332","v":0},{"$f":"+'Kap.ber JA'!M332","v":950},{"$f":"+'Kap.ber JA'!N332","v":750},{"$f":"+'Kap.ber JA'!O332","v":950},{"$f":"+'Kap.ber JA'!P332","v":0},{"$f":"+'Kap.ber JA'!Q332","v":80},{"$f":"+'Kap.ber JA'!R332","v":40},{"$f":"+'Kap.ber JA'!S332","v":0},{"$f":"+'Kap.ber JA'!T332","v":5},{"$f":"+'Kap.ber JA'!U332","v":4},{"$f":"+'Kap.ber JA'!V332","v":4},{"$f":"+'Kap.ber JA'!W332","v":5},{"$f":"+'Kap.ber JA'!X332","v":5},{"$f":"+'Kap.ber JA'!Y332","v":0},{"$f":"+'Kap.ber JA'!Z332","v":9},{"$f":"+'Kap.ber JA'!AA332","v":0},{"$f":"+'Kap.ber JA'!AB332","v":10},{"$f":"+'Kap.ber JA'!AC332","v":11.6},{"$f":"+'Kap.ber JA'!AD332","v":110},{"$f":"+'Kap.ber JA'!AE332","v":625},{"$f":"+'Kap.ber JA'!AF332","v":747},0,{"$f":"IF(OR(J332=\"Ej Fjb\",J332=\"Rb\",J332=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K332=\"n/n\",INDATABLAD!C$577,IF(OR(K332=\"j/n\",K332=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},81.760000000000005,81.760000000000005,0,0,0,0,{"$f":"AG332*INDATABLAD!C$580","v":0},{"$f":"+IF(H332=\"esp\",SUMPRODUCT(BG332:BK332,Indata_Kalkylvärden!D$91:H$91),0)","v":40.880000000000003},{"$f":"+IF(H332=\"esp\",SUM(CJ332:CS332)*INDATABLAD!C$577/2,0)","v":8.1760000000000002},8.1760000000000002,0,{"$f":"MAX(1-S332,INDATABLAD!C$590)","v":1},4.0880000000000001,{"$f":"+IF(L332>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE332^2)+INDATABLAD!C$592*(BA332^2)+INDATABLAD!C$594*(BA332^2)*(BE332^2),0)","v":0},{"$f":"++IF(H332=\"esp\",0,VLOOKUP(L332,INDATABLAD!B$596:C$606,2))","v":0},0,8.1760000000000002,0,134.904,0,{"$f":"+(IF(H332=\"esp\",AJ332+AQ332+AS332+AT332))/((24-INDATABLAD!D$579)*60)","v":0.12112592592592593},{"$f":"+IF(H332=\"dsp\",AL332++AO332)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF332","v":0},0,0,0,8.1760000000000002,0,{"$f":"+BM332-'Kap.ber JA'!BM332","v":0},8.1760000000000002,{"$f":"+I332-'Kap.ber JA'!I332","v":0},null,{"$f":"+IFERROR(VLOOKUP($B332,Bangods_linjedel!$B:$W,21,FALSE)-BQ332,0)","v":8.1760000000000002},{"$f":"+IFERROR(VLOOKUP($B332,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E332=\"fyrspår\",VLOOKUP($B332,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E332,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E332=\"fyrspår\",VLOOKUP($B332,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E332,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E332=\"fyrspår\",VLOOKUP($B332,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E332,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV332+BW332>0,$Y332*(INDATABLAD!$C$586-1)*$CB332,0)","v":0},{"$f":"IF(BV332+BW332>0,$Z332*(INDATABLAD!$C$586-1)*$CB332,0)","v":0},{"$f":"IF(BV332+BW332>0,$AA332*(INDATABLAD!$C$586-1)*$CB332,0)","v":0},{"$f":"IF(BX332+BY332>0,$AB332*(INDATABLAD!$C$586-1)*CB332,0)","v":0},{"$f":"IF(BZ332+CA332>0,$AC332*(INDATABLAD!$C$586-1)*CB332,0)","v":0},0,null,0,0,0,0,0,0,0,8.1760000000000002,0,0,1,1,null,{"$f":"+IF(Q332>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R332>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L702",2044,0,2044,null,{"$f":"+DK332-'Kap.ber JA'!DL332","v":0},{"$f":"+DL332-'Kap.ber JA'!DM332","v":0}]
[{"$f":"+'Kap.ber JA'!A333","v":"Botniabanan"},{"$f":"+'Kap.ber JA'!B333","v":"L800"},{"$f":"+'Kap.ber JA'!C333","v":"Gimonäs-Husums Norra"},{"$f":"+'Kap.ber JA'!D333","v":"Rundvik-Saluböle"},{"$f":"+'Kap.ber JA'!E333","v":"Nordmaling-Norrsjön"},{"$f":"+I333-'Kap.ber JA'!I333","v":0},null,{"$f":"+'Kap.ber JA'!H333","v":"esp"},{"$f":"+((BC333+BB333)/((24-INDATABLAD!C$579)*60))","v":0.77532574074074068},{"$f":"+'Kap.ber JA'!J333","v":"fjb"},{"$f":"+'Kap.ber JA'!K333","v":"j/j"},{"$f":"+'Kap.ber JA'!L333","v":0},{"$f":"+'Kap.ber JA'!M333","v":956},{"$f":"+'Kap.ber JA'!N333","v":963},{"$f":"+'Kap.ber JA'!O333","v":765},{"$f":"+'Kap.ber JA'!P333","v":808},{"$f":"+'Kap.ber JA'!Q333","v":80},{"$f":"+'Kap.ber JA'!R333","v":80},{"$f":"+'Kap.ber JA'!S333","v":7.0000000000000007E-2},{"$f":"+'Kap.ber JA'!T333","v":5},{"$f":"+'Kap.ber JA'!U333","v":4},{"$f":"+'Kap.ber JA'!V333","v":4},{"$f":"+'Kap.ber JA'!W333","v":5},{"$f":"+'Kap.ber JA'!X333","v":5},{"$f":"+'Kap.ber JA'!Y333","v":4},{"$f":"+'Kap.ber JA'!Z333","v":4},{"$f":"+'Kap.ber JA'!AA333","v":0},{"$f":"+'Kap.ber JA'!AB333","v":7},{"$f":"+'Kap.ber JA'!AC333","v":3},{"$f":"+'Kap.ber JA'!AD333","v":110},{"$f":"+'Kap.ber JA'!AE333","v":625},{"$f":"+'Kap.ber JA'!AF333","v":747},0,{"$f":"IF(OR(J333=\"Ej Fjb\",J333=\"Rb\",J333=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K333=\"n/n\",INDATABLAD!C$577,IF(OR(K333=\"j/n\",K333=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},468.64400000000001,468.64400000000001,0,0,0,0,{"$f":"AG333*INDATABLAD!C$580","v":0},{"$f":"+IF(H333=\"esp\",SUMPRODUCT(BG333:BK333,Indata_Kalkylvärden!D$91:H$91),0)","v":396.46},{"$f":"+IF(H333=\"esp\",SUM(CJ333:CS333)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S333,INDATABLAD!C$590)","v":0.92999999999999994},0,{"$f":"+IF(L333>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE333^2)+INDATABLAD!C$592*(BA333^2)+INDATABLAD!C$594*(BA333^2)*(BE333^2),0)","v":0},{"$f":"++IF(H333=\"esp\",0,VLOOKUP(L333,INDATABLAD!B$596:C$606,2))","v":0},0,36.091999999999999,0,837.35179999999991,0,{"$f":"+(IF(H333=\"esp\",AJ333+AQ333+AS333+AT333))/((24-INDATABLAD!D$579)*60)","v":0.8010222222222223},{"$f":"+IF(H333=\"dsp\",AL333++AO333)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF333","v":0},16,38,0,36.091999999999999,0,{"$f":"+BM333-'Kap.ber JA'!BM333","v":0},90.091999999999999,{"$f":"+I333-'Kap.ber JA'!I333","v":0},null,{"$f":"+IFERROR(VLOOKUP($B333,Bangods_linjedel!$B:$W,21,FALSE)-BQ333,0)","v":36.091999999999999},{"$f":"+IFERROR(VLOOKUP($B333,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E333=\"fyrspår\",VLOOKUP($B333,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E333,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E333=\"fyrspår\",VLOOKUP($B333,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E333,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E333=\"fyrspår\",VLOOKUP($B333,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E333,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV333+BW333>0,$Y333*(INDATABLAD!$C$586-1)*$CB333,0)","v":0},{"$f":"IF(BV333+BW333>0,$Z333*(INDATABLAD!$C$586-1)*$CB333,0)","v":0},{"$f":"IF(BV333+BW333>0,$AA333*(INDATABLAD!$C$586-1)*$CB333,0)","v":0},{"$f":"IF(BX333+BY333>0,$AB333*(INDATABLAD!$C$586-1)*CB333,0)","v":0},{"$f":"IF(BZ333+CA333>0,$AC333*(INDATABLAD!$C$586-1)*CB333,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q333>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R333>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L800",9023,17280,26303,null,{"$f":"+DK333-'Kap.ber JA'!DL333","v":0},{"$f":"+DL333-'Kap.ber JA'!DM333","v":0}]
[{"$f":"+'Kap.ber JA'!A334","v":"Norrbotniabanan"},{"$f":"+'Kap.ber JA'!B334","v":"L8000"},{"$f":"+'Kap.ber JA'!C334","v":"Risön-Dåva"},{"$f":"+'Kap.ber JA'!D334","v":"Mx0-Sävar"},{"$f":"+'Kap.ber JA'!E334","v":"Dåva-Sävar"},{"$f":"+I334-'Kap.ber JA'!I334","v":0},null,{"$f":"+'Kap.ber JA'!H334","v":"esp"},{"$f":"+((BC334+BB334)/((24-INDATABLAD!C$579)*60))","v":0.72306666666666675},{"$f":"+'Kap.ber JA'!J334","v":"ertms"},{"$f":"+'Kap.ber JA'!K334","v":"j/j"},{"$f":"+'Kap.ber JA'!L334","v":0},{"$f":"+'Kap.ber JA'!M334","v":780},{"$f":"+'Kap.ber JA'!N334","v":780},{"$f":"+'Kap.ber JA'!O334","v":780},{"$f":"+'Kap.ber JA'!P334","v":780},{"$f":"+'Kap.ber JA'!Q334","v":100},{"$f":"+'Kap.ber JA'!R334","v":100},{"$f":"+'Kap.ber JA'!S334","v":0},{"$f":"+'Kap.ber JA'!T334","v":5},{"$f":"+'Kap.ber JA'!U334","v":4},{"$f":"+'Kap.ber JA'!V334","v":4},{"$f":"+'Kap.ber JA'!W334","v":5},{"$f":"+'Kap.ber JA'!X334","v":5},{"$f":"+'Kap.ber JA'!Y334","v":4},{"$f":"+'Kap.ber JA'!Z334","v":4},{"$f":"+'Kap.ber JA'!AA334","v":4},{"$f":"+'Kap.ber JA'!AB334","v":7},{"$f":"+'Kap.ber JA'!AC334","v":4},{"$f":"+'Kap.ber JA'!AD334","v":110},{"$f":"+'Kap.ber JA'!AE334","v":625},{"$f":"+'Kap.ber JA'!AF334","v":747},0,{"$f":"IF(OR(J334=\"Ej Fjb\",J334=\"Rb\",J334=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K334=\"n/n\",INDATABLAD!C$577,IF(OR(K334=\"j/n\",K334=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},419.53200000000004,419.53200000000004,0,0,0,0,{"$f":"AG334*INDATABLAD!C$580","v":0},{"$f":"+IF(H334=\"esp\",SUMPRODUCT(BG334:BK334,Indata_Kalkylvärden!D$91:H$91),0)","v":361.38},{"$f":"+IF(H334=\"esp\",SUM(CJ334:CS334)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S334,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L334>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE334^2)+INDATABLAD!C$592*(BA334^2)+INDATABLAD!C$594*(BA334^2)*(BE334^2),0)","v":0},{"$f":"++IF(H334=\"esp\",0,VLOOKUP(L334,INDATABLAD!B$596:C$606,2))","v":0},0,29.076000000000001,0,780.91200000000003,0,{"$f":"+(IF(H334=\"esp\",AJ334+AQ334+AS334+AT334))/((24-INDATABLAD!D$579)*60)","v":0.72306666666666675},{"$f":"+IF(H334=\"dsp\",AL334++AO334)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF334","v":0},16,38,0,29.076000000000001,0,{"$f":"+BM334-'Kap.ber JA'!BM334","v":0},83.075999999999993,{"$f":"+I334-'Kap.ber JA'!I334","v":0},null,{"$f":"+IFERROR(VLOOKUP($B334,Bangods_linjedel!$B:$W,21,FALSE)-BQ334,0)","v":29.076000000000001},{"$f":"+IFERROR(VLOOKUP($B334,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E334=\"fyrspår\",VLOOKUP($B334,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E334,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E334=\"fyrspår\",VLOOKUP($B334,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E334,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E334=\"fyrspår\",VLOOKUP($B334,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E334,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV334+BW334>0,$Y334*(INDATABLAD!$C$586-1)*$CB334,0)","v":0},{"$f":"IF(BV334+BW334>0,$Z334*(INDATABLAD!$C$586-1)*$CB334,0)","v":0},{"$f":"IF(BV334+BW334>0,$AA334*(INDATABLAD!$C$586-1)*$CB334,0)","v":0},{"$f":"IF(BX334+BY334>0,$AB334*(INDATABLAD!$C$586-1)*CB334,0)","v":0},{"$f":"IF(BZ334+CA334>0,$AC334*(INDATABLAD!$C$586-1)*CB334,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q334>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R334>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L8000",7269,17280,24549,null,{"$f":"+DK334-'Kap.ber JA'!DL334","v":0},{"$f":"+DL334-'Kap.ber JA'!DM334","v":0}]
[{"$f":"+'Kap.ber JA'!A335","v":"Norrbotniabanan"},{"$f":"+'Kap.ber JA'!B335","v":"L8001"},{"$f":"+'Kap.ber JA'!C335","v":"Dåva-Umeå godsbangård"},{"$f":"+'Kap.ber JA'!D335","v":"Ersforsen-Umeå godsbangård"},{"$f":"+'Kap.ber JA'!E335","v":"Dåva-Ersforsen"},{"$f":"+I335-'Kap.ber JA'!I335","v":0},null,{"$f":"+'Kap.ber JA'!H335","v":"esp"},{"$f":"+((BC335+BB335)/((24-INDATABLAD!C$579)*60))","v":0.61922222222222223},{"$f":"+'Kap.ber JA'!J335","v":"ertms"},{"$f":"+'Kap.ber JA'!K335","v":"j/j"},{"$f":"+'Kap.ber JA'!L335","v":0},{"$f":"+'Kap.ber JA'!M335","v":780},{"$f":"+'Kap.ber JA'!N335","v":780},{"$f":"+'Kap.ber JA'!O335","v":780},{"$f":"+'Kap.ber JA'!P335","v":780},{"$f":"+'Kap.ber JA'!Q335","v":100},{"$f":"+'Kap.ber JA'!R335","v":100},{"$f":"+'Kap.ber JA'!S335","v":0},{"$f":"+'Kap.ber JA'!T335","v":5},{"$f":"+'Kap.ber JA'!U335","v":4},{"$f":"+'Kap.ber JA'!V335","v":4},{"$f":"+'Kap.ber JA'!W335","v":5},{"$f":"+'Kap.ber JA'!X335","v":5},{"$f":"+'Kap.ber JA'!Y335","v":3},{"$f":"+'Kap.ber JA'!Z335","v":3},{"$f":"+'Kap.ber JA'!AA335","v":3},{"$f":"+'Kap.ber JA'!AB335","v":5},{"$f":"+'Kap.ber JA'!AC335","v":3},{"$f":"+'Kap.ber JA'!AD335","v":110},{"$f":"+'Kap.ber JA'!AE335","v":625},{"$f":"+'Kap.ber JA'!AF335","v":747},0,{"$f":"IF(OR(J335=\"Ej Fjb\",J335=\"Rb\",J335=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K335=\"n/n\",INDATABLAD!C$577,IF(OR(K335=\"j/n\",K335=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},307.38,307.38,0,0,0,0,{"$f":"AG335*INDATABLAD!C$580","v":0},{"$f":"+IF(H335=\"esp\",SUMPRODUCT(BG335:BK335,Indata_Kalkylvärden!D$91:H$91),0)","v":361.38},{"$f":"+IF(H335=\"esp\",SUM(CJ335:CS335)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S335,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L335>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE335^2)+INDATABLAD!C$592*(BA335^2)+INDATABLAD!C$594*(BA335^2)*(BE335^2),0)","v":0},{"$f":"++IF(H335=\"esp\",0,VLOOKUP(L335,INDATABLAD!B$596:C$606,2))","v":0},0,29.076000000000001,0,668.76,0,{"$f":"+(IF(H335=\"esp\",AJ335+AQ335+AS335+AT335))/((24-INDATABLAD!D$579)*60)","v":0.61922222222222223},{"$f":"+IF(H335=\"dsp\",AL335++AO335)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF335","v":0},16,38,0,29.076000000000001,0,{"$f":"+BM335-'Kap.ber JA'!BM335","v":0},83.075999999999993,{"$f":"+I335-'Kap.ber JA'!I335","v":0},null,{"$f":"+IFERROR(VLOOKUP($B335,Bangods_linjedel!$B:$W,21,FALSE)-BQ335,0)","v":29.076000000000001},{"$f":"+IFERROR(VLOOKUP($B335,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E335=\"fyrspår\",VLOOKUP($B335,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E335,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E335=\"fyrspår\",VLOOKUP($B335,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E335,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E335=\"fyrspår\",VLOOKUP($B335,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E335,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV335+BW335>0,$Y335*(INDATABLAD!$C$586-1)*$CB335,0)","v":0},{"$f":"IF(BV335+BW335>0,$Z335*(INDATABLAD!$C$586-1)*$CB335,0)","v":0},{"$f":"IF(BV335+BW335>0,$AA335*(INDATABLAD!$C$586-1)*$CB335,0)","v":0},{"$f":"IF(BX335+BY335>0,$AB335*(INDATABLAD!$C$586-1)*CB335,0)","v":0},{"$f":"IF(BZ335+CA335>0,$AC335*(INDATABLAD!$C$586-1)*CB335,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q335>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R335>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L8001",7269,17280,24549,null,{"$f":"+DK335-'Kap.ber JA'!DL335","v":0},{"$f":"+DL335-'Kap.ber JA'!DM335","v":0}]
[{"$f":"+'Kap.ber JA'!A336","v":"Norrbotniabanan"},{"$f":"+'Kap.ber JA'!B336","v":"L8002"},{"$f":"+'Kap.ber JA'!C336","v":"Skellefteå-Risön"},{"$f":"+'Kap.ber JA'!D336","v":"Skellefteå-Risön"},{"$f":"+'Kap.ber JA'!E336","v":"Skellefteå-Hedensbyn"},{"$f":"+I336-'Kap.ber JA'!I336","v":0},null,{"$f":"+'Kap.ber JA'!H336","v":"dsp"},{"$f":"+((BC336+BB336)/((24-INDATABLAD!C$579)*60))","v":0.19221260184783948},{"$f":"+'Kap.ber JA'!J336","v":"ertms"},{"$f":"+'Kap.ber JA'!K336","v":"j/j"},{"$f":"+'Kap.ber JA'!L336","v":0},{"$f":"+'Kap.ber JA'!M336","v":0},{"$f":"+'Kap.ber JA'!N336","v":0},{"$f":"+'Kap.ber JA'!O336","v":0},{"$f":"+'Kap.ber JA'!P336","v":0},{"$f":"+'Kap.ber JA'!Q336","v":0},{"$f":"+'Kap.ber JA'!R336","v":0},{"$f":"+'Kap.ber JA'!S336","v":0},{"$f":"+'Kap.ber JA'!T336","v":5},{"$f":"+'Kap.ber JA'!U336","v":4},{"$f":"+'Kap.ber JA'!V336","v":4},{"$f":"+'Kap.ber JA'!W336","v":5},{"$f":"+'Kap.ber JA'!X336","v":5},{"$f":"+'Kap.ber JA'!Y336","v":2},{"$f":"+'Kap.ber JA'!Z336","v":2},{"$f":"+'Kap.ber JA'!AA336","v":2},{"$f":"+'Kap.ber JA'!AB336","v":3},{"$f":"+'Kap.ber JA'!AC336","v":2},{"$f":"+'Kap.ber JA'!AD336","v":110},{"$f":"+'Kap.ber JA'!AE336","v":625},{"$f":"+'Kap.ber JA'!AF336","v":747},0,{"$f":"IF(OR(J336=\"Ej Fjb\",J336=\"Rb\",J336=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K336=\"n/n\",INDATABLAD!C$577,IF(OR(K336=\"j/n\",K336=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},97.614000000000004,97.614000000000004,188.69,2.3499927776975302,18.899609995666623,18.899609995666623,{"$f":"AG336*INDATABLAD!C$580","v":0},{"$f":"+IF(H336=\"esp\",SUMPRODUCT(BG336:BK336,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H336=\"esp\",SUM(CJ336:CS336)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S336,INDATABLAD!C$590)","v":1},41.537999999999997,{"$f":"+IF(L336>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE336^2)+INDATABLAD!C$592*(BA336^2)+INDATABLAD!C$594*(BA336^2)*(BE336^2),0)","v":0},{"$f":"++IF(H336=\"esp\",0,VLOOKUP(L336,INDATABLAD!B$596:C$606,2))","v":1},0,14.538,0.19361577228334687,0,207.58960999566662,{"$f":"+(IF(H336=\"esp\",AJ336+AQ336+AS336+AT336))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H336=\"dsp\",AL336++AO336)/((24-INDATABLAD!D$579)*60)","v":0.19221260184783948},{"$f":"+'Bandata teknisk'!AF336","v":0},8,19,0,14.538,0,{"$f":"+BM336-'Kap.ber JA'!BM336","v":0},41.537999999999997,{"$f":"+I336-'Kap.ber JA'!I336","v":0},null,{"$f":"+IFERROR(VLOOKUP($B336,Bangods_linjedel!$B:$W,21,FALSE)-BQ336,0)","v":29.076000000000001},{"$f":"+IFERROR(VLOOKUP($B336,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E336=\"fyrspår\",VLOOKUP($B336,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E336,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E336=\"fyrspår\",VLOOKUP($B336,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E336,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E336=\"fyrspår\",VLOOKUP($B336,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E336,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},27,27,14.538,14.538,0,0,2,{"$f":"IF(BV336+BW336>0,$Y336*(INDATABLAD!$C$586-1)*$CB336,0)","v":2},{"$f":"IF(BV336+BW336>0,$Z336*(INDATABLAD!$C$586-1)*$CB336,0)","v":2},{"$f":"IF(BV336+BW336>0,$AA336*(INDATABLAD!$C$586-1)*$CB336,0)","v":2},{"$f":"IF(BX336+BY336>0,$AB336*(INDATABLAD!$C$586-1)*CB336,0)","v":3},{"$f":"IF(BZ336+CA336>0,$AC336*(INDATABLAD!$C$586-1)*CB336,0)","v":0},97.614000000000004,null,8,8,19,19,0,0,14.538,14.538,0,0,0.69998555539506002,2,null,{"$f":"+IF(Q336>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R336>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,null,null,null,null,null,null,null,null,"L8002",7269,17280,24549,null,{"$f":"+DK336-'Kap.ber JA'!DL336","v":0},{"$f":"+DL336-'Kap.ber JA'!DM336","v":0}]
[{"$f":"+'Kap.ber JA'!A337","v":"Botniabanan"},{"$f":"+'Kap.ber JA'!B337","v":"L801"},{"$f":"+'Kap.ber JA'!C337","v":"Örnsköldsviks Central-Västeraspby"},{"$f":"+'Kap.ber JA'!D337","v":"Hämrasviken-Harasjön"},{"$f":"+'Kap.ber JA'!E337","v":"Örnsköldsviks Central-Gålnäs"},{"$f":"+I337-'Kap.ber JA'!I337","v":0},null,{"$f":"+'Kap.ber JA'!H337","v":"esp"},{"$f":"+((BC337+BB337)/((24-INDATABLAD!C$579)*60))","v":0.81980555555555557},{"$f":"+'Kap.ber JA'!J337","v":"fjb"},{"$f":"+'Kap.ber JA'!K337","v":"j/j"},{"$f":"+'Kap.ber JA'!L337","v":0},{"$f":"+'Kap.ber JA'!M337","v":963},{"$f":"+'Kap.ber JA'!N337","v":1102},{"$f":"+'Kap.ber JA'!O337","v":763},{"$f":"+'Kap.ber JA'!P337","v":867},{"$f":"+'Kap.ber JA'!Q337","v":80},{"$f":"+'Kap.ber JA'!R337","v":80},{"$f":"+'Kap.ber JA'!S337","v":0.05},{"$f":"+'Kap.ber JA'!T337","v":5},{"$f":"+'Kap.ber JA'!U337","v":4},{"$f":"+'Kap.ber JA'!V337","v":4},{"$f":"+'Kap.ber JA'!W337","v":5},{"$f":"+'Kap.ber JA'!X337","v":5},{"$f":"+'Kap.ber JA'!Y337","v":5},{"$f":"+'Kap.ber JA'!Z337","v":5},{"$f":"+'Kap.ber JA'!AA337","v":0},{"$f":"+'Kap.ber JA'!AB337","v":9},{"$f":"+'Kap.ber JA'!AC337","v":5},{"$f":"+'Kap.ber JA'!AD337","v":110},{"$f":"+'Kap.ber JA'!AE337","v":625},{"$f":"+'Kap.ber JA'!AF337","v":747},0,{"$f":"IF(OR(J337=\"Ej Fjb\",J337=\"Rb\",J337=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K337=\"n/n\",INDATABLAD!C$577,IF(OR(K337=\"j/n\",K337=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},544.56799999999998,544.56799999999998,0,0,0,0,{"$f":"AG337*INDATABLAD!C$580","v":0},{"$f":"+IF(H337=\"esp\",SUMPRODUCT(BG337:BK337,Indata_Kalkylvärden!D$91:H$91),0)","v":358.76},{"$f":"+IF(H337=\"esp\",SUM(CJ337:CS337)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S337,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L337>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE337^2)+INDATABLAD!C$592*(BA337^2)+INDATABLAD!C$594*(BA337^2)*(BE337^2),0)","v":0},{"$f":"++IF(H337=\"esp\",0,VLOOKUP(L337,INDATABLAD!B$596:C$606,2))","v":0},0,34.951999999999998,0,885.39,0,{"$f":"+(IF(H337=\"esp\",AJ337+AQ337+AS337+AT337))/((24-INDATABLAD!D$579)*60)","v":0.83641481481481483},{"$f":"+IF(H337=\"dsp\",AL337++AO337)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF337","v":0},16,30,0,34.951999999999998,0,{"$f":"+BM337-'Kap.ber JA'!BM337","v":0},80.951999999999998,{"$f":"+I337-'Kap.ber JA'!I337","v":0},null,{"$f":"+IFERROR(VLOOKUP($B337,Bangods_linjedel!$B:$W,21,FALSE)-BQ337,0)","v":34.951999999999998},{"$f":"+IFERROR(VLOOKUP($B337,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E337=\"fyrspår\",VLOOKUP($B337,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E337,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E337=\"fyrspår\",VLOOKUP($B337,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E337,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E337=\"fyrspår\",VLOOKUP($B337,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E337,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV337+BW337>0,$Y337*(INDATABLAD!$C$586-1)*$CB337,0)","v":0},{"$f":"IF(BV337+BW337>0,$Z337*(INDATABLAD!$C$586-1)*$CB337,0)","v":0},{"$f":"IF(BV337+BW337>0,$AA337*(INDATABLAD!$C$586-1)*$CB337,0)","v":0},{"$f":"IF(BX337+BY337>0,$AB337*(INDATABLAD!$C$586-1)*CB337,0)","v":0},{"$f":"IF(BZ337+CA337>0,$AC337*(INDATABLAD!$C$586-1)*CB337,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q337>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R337>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L801",8738,14720,23458,null,{"$f":"+DK337-'Kap.ber JA'!DL337","v":0},{"$f":"+DL337-'Kap.ber JA'!DM337","v":0}]
[{"$f":"+'Kap.ber JA'!A338","v":"Norrbotniabanan"},{"$f":"+'Kap.ber JA'!B338","v":"L8010"},{"$f":"+'Kap.ber JA'!C338","v":"Piteå-Skellefteå"},{"$f":"+'Kap.ber JA'!D338","v":"Piteå-Byske"},{"$f":"+'Kap.ber JA'!E338","v":"Skellefteå-Byske"},{"$f":"+I338-'Kap.ber JA'!I338","v":0},null,{"$f":"+'Kap.ber JA'!H338","v":"esp"},{"$f":"+((BC338+BB338)/((24-INDATABLAD!C$579)*60))","v":0.63054074074074062},{"$f":"+'Kap.ber JA'!J338","v":"ertms"},{"$f":"+'Kap.ber JA'!K338","v":"j/j"},{"$f":"+'Kap.ber JA'!L338","v":0},{"$f":"+'Kap.ber JA'!M338","v":780},{"$f":"+'Kap.ber JA'!N338","v":780},{"$f":"+'Kap.ber JA'!O338","v":780},{"$f":"+'Kap.ber JA'!P338","v":780},{"$f":"+'Kap.ber JA'!Q338","v":100},{"$f":"+'Kap.ber JA'!R338","v":100},{"$f":"+'Kap.ber JA'!S338","v":0},{"$f":"+'Kap.ber JA'!T338","v":5},{"$f":"+'Kap.ber JA'!U338","v":4},{"$f":"+'Kap.ber JA'!V338","v":4},{"$f":"+'Kap.ber JA'!W338","v":5},{"$f":"+'Kap.ber JA'!X338","v":5},{"$f":"+'Kap.ber JA'!Y338","v":2.7},{"$f":"+'Kap.ber JA'!Z338","v":2.7},{"$f":"+'Kap.ber JA'!AA338","v":2.7},{"$f":"+'Kap.ber JA'!AB338","v":6.5},{"$f":"+'Kap.ber JA'!AC338","v":0},{"$f":"+'Kap.ber JA'!AD338","v":110},{"$f":"+'Kap.ber JA'!AE338","v":625},{"$f":"+'Kap.ber JA'!AF338","v":747},0,{"$f":"IF(OR(J338=\"Ej Fjb\",J338=\"Rb\",J338=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K338=\"n/n\",INDATABLAD!C$577,IF(OR(K338=\"j/n\",K338=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},334.904,334.904,0,0,0,0,{"$f":"AG338*INDATABLAD!C$580","v":0},{"$f":"+IF(H338=\"esp\",SUMPRODUCT(BG338:BK338,Indata_Kalkylvärden!D$91:H$91),0)","v":346.08},{"$f":"+IF(H338=\"esp\",SUM(CJ338:CS338)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S338,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L338>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE338^2)+INDATABLAD!C$592*(BA338^2)+INDATABLAD!C$594*(BA338^2)*(BE338^2),0)","v":0},{"$f":"++IF(H338=\"esp\",0,VLOOKUP(L338,INDATABLAD!B$596:C$606,2))","v":0},0,32.415999999999997,0,680.98399999999992,0,{"$f":"+(IF(H338=\"esp\",AJ338+AQ338+AS338+AT338))/((24-INDATABLAD!D$579)*60)","v":0.63054074074074062},{"$f":"+IF(H338=\"dsp\",AL338++AO338)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF338","v":0},16,30,0,32.415999999999997,0,{"$f":"+BM338-'Kap.ber JA'!BM338","v":0},78.415999999999997,{"$f":"+I338-'Kap.ber JA'!I338","v":0},null,{"$f":"+IFERROR(VLOOKUP($B338,Bangods_linjedel!$B:$W,21,FALSE)-BQ338,0)","v":32.415999999999997},{"$f":"+IFERROR(VLOOKUP($B338,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E338=\"fyrspår\",VLOOKUP($B338,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E338,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E338=\"fyrspår\",VLOOKUP($B338,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E338,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E338=\"fyrspår\",VLOOKUP($B338,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E338,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV338+BW338>0,$Y338*(INDATABLAD!$C$586-1)*$CB338,0)","v":0},{"$f":"IF(BV338+BW338>0,$Z338*(INDATABLAD!$C$586-1)*$CB338,0)","v":0},{"$f":"IF(BV338+BW338>0,$AA338*(INDATABLAD!$C$586-1)*$CB338,0)","v":0},{"$f":"IF(BX338+BY338>0,$AB338*(INDATABLAD!$C$586-1)*CB338,0)","v":0},{"$f":"IF(BZ338+CA338>0,$AC338*(INDATABLAD!$C$586-1)*CB338,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q338>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R338>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L8010",8103.9999999999991,14720,22824,null,{"$f":"+DK338-'Kap.ber JA'!DL338","v":0},{"$f":"+DL338-'Kap.ber JA'!DM338","v":0}]
[{"$f":"+'Kap.ber JA'!A339","v":"Botniabanan"},{"$f":"+'Kap.ber JA'!B339","v":"L802"},{"$f":"+'Kap.ber JA'!C339","v":"Husums Norra-Örnsköldsviks Central"},{"$f":"+'Kap.ber JA'!D339","v":"Gideåbacka-Högbysjön"},{"$f":"+'Kap.ber JA'!E339","v":"Husum-Gideåbacka"},{"$f":"+I339-'Kap.ber JA'!I339","v":0},null,{"$f":"+'Kap.ber JA'!H339","v":"esp"},{"$f":"+((BC339+BB339)/((24-INDATABLAD!C$579)*60))","v":0.8047481481481481},{"$f":"+'Kap.ber JA'!J339","v":"fjb"},{"$f":"+'Kap.ber JA'!K339","v":"j/j"},{"$f":"+'Kap.ber JA'!L339","v":0},{"$f":"+'Kap.ber JA'!M339","v":1110},{"$f":"+'Kap.ber JA'!N339","v":964},{"$f":"+'Kap.ber JA'!O339","v":903},{"$f":"+'Kap.ber JA'!P339","v":764},{"$f":"+'Kap.ber JA'!Q339","v":90},{"$f":"+'Kap.ber JA'!R339","v":80},{"$f":"+'Kap.ber JA'!S339","v":0.06},{"$f":"+'Kap.ber JA'!T339","v":5},{"$f":"+'Kap.ber JA'!U339","v":4},{"$f":"+'Kap.ber JA'!V339","v":4},{"$f":"+'Kap.ber JA'!W339","v":5},{"$f":"+'Kap.ber JA'!X339","v":5},{"$f":"+'Kap.ber JA'!Y339","v":4},{"$f":"+'Kap.ber JA'!Z339","v":4},{"$f":"+'Kap.ber JA'!AA339","v":0},{"$f":"+'Kap.ber JA'!AB339","v":8},{"$f":"+'Kap.ber JA'!AC339","v":4},{"$f":"+'Kap.ber JA'!AD339","v":110},{"$f":"+'Kap.ber JA'!AE339","v":625},{"$f":"+'Kap.ber JA'!AF339","v":747},0,{"$f":"IF(OR(J339=\"Ej Fjb\",J339=\"Rb\",J339=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K339=\"n/n\",INDATABLAD!C$577,IF(OR(K339=\"j/n\",K339=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},499.52,499.52,0,0,0,0,{"$f":"AG339*INDATABLAD!C$580","v":0},{"$f":"+IF(H339=\"esp\",SUMPRODUCT(BG339:BK339,Indata_Kalkylvärden!D$91:H$91),0)","v":393.2},{"$f":"+IF(H339=\"esp\",SUM(CJ339:CS339)*INDATABLAD!C$577/2,0)","v":0},0,0,{"$f":"MAX(1-S339,INDATABLAD!C$590)","v":0.94},0,{"$f":"+IF(L339>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE339^2)+INDATABLAD!C$592*(BA339^2)+INDATABLAD!C$594*(BA339^2)*(BE339^2),0)","v":0},{"$f":"++IF(H339=\"esp\",0,VLOOKUP(L339,INDATABLAD!B$596:C$606,2))","v":0},0,35.44,0,869.12799999999993,0,{"$f":"+(IF(H339=\"esp\",AJ339+AQ339+AS339+AT339))/((24-INDATABLAD!D$579)*60)","v":0.82659259259259266},{"$f":"+IF(H339=\"dsp\",AL339++AO339)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF339","v":0},16,38,0,35.44,0,{"$f":"+BM339-'Kap.ber JA'!BM339","v":0},89.44,{"$f":"+I339-'Kap.ber JA'!I339","v":0},null,{"$f":"+IFERROR(VLOOKUP($B339,Bangods_linjedel!$B:$W,21,FALSE)-BQ339,0)","v":35.44},{"$f":"+IFERROR(VLOOKUP($B339,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E339=\"fyrspår\",VLOOKUP($B339,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E339,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E339=\"fyrspår\",VLOOKUP($B339,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E339,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E339=\"fyrspår\",VLOOKUP($B339,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E339,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(BV339+BW339>0,$Y339*(INDATABLAD!$C$586-1)*$CB339,0)","v":0},{"$f":"IF(BV339+BW339>0,$Z339*(INDATABLAD!$C$586-1)*$CB339,0)","v":0},{"$f":"IF(BV339+BW339>0,$AA339*(INDATABLAD!$C$586-1)*$CB339,0)","v":0},{"$f":"IF(BX339+BY339>0,$AB339*(INDATABLAD!$C$586-1)*CB339,0)","v":0},{"$f":"IF(BZ339+CA339>0,$AC339*(INDATABLAD!$C$586-1)*CB339,0)","v":0},0,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+IF(Q339>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R339>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L802",8860,17280,26140,null,{"$f":"+DK339-'Kap.ber JA'!DL339","v":0},{"$f":"+DL339-'Kap.ber JA'!DM339","v":0}]
[{"$f":"+'Kap.ber JA'!A340","v":"Norrbotniabanan"},{"$f":"+'Kap.ber JA'!B340","v":"L8020"},{"$f":"+'Kap.ber JA'!C340","v":"Notviken-Piteå"},{"$f":"+'Kap.ber JA'!D340","v":"Notviken-Norrfjärden"},{"$f":"+'Kap.ber JA'!E340","v":"Piteå-Norrfjärden"},{"$f":"+I340-'Kap.ber JA'!I340","v":0},null,{"$f":"+'Kap.ber JA'!H340","v":"esp"},{"$f":"+((BC340+BB340)/((24-INDATABLAD!C$579)*60))","v":0.66125629629629623},{"$f":"+'Kap.ber JA'!J340","v":"ertms"},{"$f":"+'Kap.ber JA'!K340","v":"j/j"},{"$f":"+'Kap.ber JA'!L340","v":0},{"$f":"+'Kap.ber JA'!M340","v":780},{"$f":"+'Kap.ber JA'!N340","v":780},{"$f":"+'Kap.ber JA'!O340","v":780},{"$f":"+'Kap.ber JA'!P340","v":780},{"$f":"+'Kap.ber JA'!Q340","v":100},{"$f":"+'Kap.ber JA'!R340","v":100},{"$f":"+'Kap.ber JA'!S340","v":0},{"$f":"+'Kap.ber JA'!T340","v":5},{"$f":"+'Kap.ber JA'!U340","v":4},{"$f":"+'Kap.ber JA'!V340","v":4},{"$f":"+'Kap.ber JA'!W340","v":5},{"$f":"+'Kap.ber JA'!X340","v":5},{"$f":"+'Kap.ber JA'!Y340","v":3},{"$f":"+'Kap.ber JA'!Z340","v":3},{"$f":"+'Kap.ber JA'!AA340","v":3},{"$f":"+'Kap.ber JA'!AB340","v":7.2},{"$f":"+'Kap.ber JA'!AC340","v":0},{"$f":"+'Kap.ber JA'!AD340","v":110},{"$f":"+'Kap.ber JA'!AE340","v":625},{"$f":"+'Kap.ber JA'!AF340","v":747},0,{"$f":"IF(OR(J340=\"Ej Fjb\",J340=\"Rb\",J340=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K340=\"n/n\",INDATABLAD!C$577,IF(OR(K340=\"j/n\",K340=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},369.43680000000001,{"$f":"+IF(H340=\"esp\",AJ340+CH340,AJ340)","v":369.43680000000001},{"$f":"+IF(H340=\"dsp\",SUMPRODUCT(T340:X340,BG340:BK340),0)","v":0},{"$f":"+IF(AK340=0,0,IF(H340=\"dsp\",AK340/SUM(BG340:BK340),0))","v":0},{"$f":"IF(H340=\"dsp\",$BG340*ABS($Y340-$AM340)+$BH340*ABS($Z340-$AM340)+$BI340*ABS($AA340-$AM340)+AZ340*ABS(AB340-AM340)+AY340*AX340*ABS(AB340-AM340),0)","v":0},{"$f":"IF(H340=\"dsp\",BG340*ABS($Y340-$AM340)+BH340*ABS($Z340-$AM340)+BI340*ABS($AA340-$AM340)+BJ340*ABS($AB340-$AM340)+BK340*ABS(AC340-AM340),0)","v":0},{"$f":"AG340*INDATABLAD!C$580","v":0},{"$f":"+IF(H340=\"esp\",SUMPRODUCT(BG340:BK340,Indata_Kalkylvärden!D$91:H$91),0)","v":344.72},{"$f":"+IF(H340=\"esp\",SUM(CJ340:CS340)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG340:BK340)*(AI340)","v":0},{"$f":"+SUM(BG340:BK340)*AH340","v":0},{"$f":"MAX(1-S340,INDATABLAD!C$590)","v":1},{"$f":"+(CW340+CX340)*BM340","v":0},{"$f":"+IF(L340>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE340^2)+INDATABLAD!C$592*(BA340^2)+INDATABLAD!C$594*(BA340^2)*(BE340^2),0)","v":0},{"$f":"++IF(H340=\"esp\",0,VLOOKUP(L340,INDATABLAD!B$596:C$606,2))","v":0},{"$f":"+AW340*BJ340+AW340*BK340","v":0},{"$f":"+(1-AW340)*BJ340+(1-AW340)*BK340","v":32.143999999999998},{"$f":"++IF(H340=\"dsp\",AO340/AM340/BM340,0)","v":0},{"$f":"IF(\nH340=\"esp\",AK340+AU340*(AT340+AQ340+AR340+AV340),0)","v":714.15679999999998},{"$f":"IF(H340=\"dsp\",AL340+AN340+AP340,0)","v":0},{"$f":"+(IF(H340=\"esp\",AJ340+AQ340+AS340+AT340))/((24-INDATABLAD!D$579)*60)","v":0.66125629629629623},{"$f":"+IF(H340=\"dsp\",AL340++AO340)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF340","v":0},{"$f":"+IF($H340=\"esp\",BS340,BS340/2)","v":16},30,0,32.143999999999998,0,{"$f":"+BM340-'Kap.ber JA'!BM340","v":0},{"$f":"+BG340+BH340+BI340+BJ340+BK340","v":78.144000000000005},{"$f":"+I340-'Kap.ber JA'!I340","v":0},null,{"$f":"+IFERROR(VLOOKUP($B340,Bangods_linjedel!$B:$W,21,FALSE)-BQ340,0)","v":32.143999999999998},{"$f":"+IFERROR(VLOOKUP($B340,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E340=\"fyrspår\",VLOOKUP($B340,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E340,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E340=\"fyrspår\",VLOOKUP($B340,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E340,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E340=\"fyrspår\",VLOOKUP($B340,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E340,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},{"$f":"+IF($AD340>(M340),$BG340+$BH340+$BI340,0)","v":0},{"$f":"+IF($AD340>(N340),$BG340+$BH340+$BI340,0)","v":0},{"$f":"+IF($AE340>(M340),$BJ340,0)","v":0},{"$f":"+IF($AE340>(N340),$BJ340,0)","v":0},{"$f":"+IF($AF340>(M340),$BK340,0)","v":0},{"$f":"+IF($AF340>(N340),$BK340,0)","v":0},{"$f":"+IF(BM340=0,0,SUM(BV340:CA340)/BM340)","v":0},{"$f":"IF(BV340+BW340>0,$Y340*(INDATABLAD!$C$586-1)*$CB340,0)","v":0},{"$f":"IF(BV340+BW340>0,$Z340*(INDATABLAD!$C$586-1)*$CB340,0)","v":0},{"$f":"IF(BV340+BW340>0,$AA340*(INDATABLAD!$C$586-1)*$CB340,0)","v":0},{"$f":"IF(BX340+BY340>0,$AB340*(INDATABLAD!$C$586-1)*CB340,0)","v":0},{"$f":"IF(BZ340+CA340>0,$AC340*(INDATABLAD!$C$586-1)*CB340,0)","v":0},{"$f":"+SUMPRODUCT($BG340:$BK340,CC340:CG340)","v":0},null,0,0,0,0,0,0,{"$f":"+IF(O340<$AE340,$BJ340,0)","v":0},{"$f":"+IF(P340<$AE340,$BJ340,0)","v":0},{"$f":"+IF(O340<$AF340,$BK340,0)","v":0},{"$f":"+IF(P340<$AF340,$BK340,0)","v":0},{"$f":"+IF(BM340=0,0,SUM(CP340:CS340)/BM340)","v":0},{"$f":"+IF(BJ340+BK340=0,0,SUM(CP340:CS340)/(BJ340+BK340))","v":0},null,{"$f":"+IF(Q340>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R340>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L8020",{"$f":"BP340*250+BQ340*350","v":8036},{"$f":"BS340*320+BT340*320+BU340*320","v":14720},{"$f":"SUM(DK340:DL340)","v":22756},null,{"$f":"+DK340-'Kap.ber JA'!DL340","v":0},{"$f":"+DL340-'Kap.ber JA'!DM340","v":0}]
[{"$f":"+'Kap.ber JA'!A341","v":"(Mellansel) – (Örnsköldsvik)"},{"$f":"+'Kap.ber JA'!B341","v":"L900"},{"$f":"+'Kap.ber JA'!C341","v":"Mellansel-Örnsköldsviks Central"},{"$f":"+'Kap.ber JA'!D341","v":"Mellansel-Örnsköldsviks Central"},{"$f":"+'Kap.ber JA'!E341","v":"Mellansel-Österalnö"},{"$f":"+I341-'Kap.ber JA'!I341","v":0},null,{"$f":"+'Kap.ber JA'!H341","v":"esp"},{"$f":"+((BC341+BB341)/((24-INDATABLAD!C$579)*60))","v":8.165E-2},{"$f":"+'Kap.ber JA'!J341","v":"ej fjb"},{"$f":"+'Kap.ber JA'!K341","v":"n/j"},{"$f":"+'Kap.ber JA'!L341","v":0},{"$f":"+'Kap.ber JA'!M341","v":712},{"$f":"+'Kap.ber JA'!N341","v":822},{"$f":"+'Kap.ber JA'!O341","v":561},{"$f":"+'Kap.ber JA'!P341","v":458},{"$f":"+'Kap.ber JA'!Q341","v":50},{"$f":"+'Kap.ber JA'!R341","v":65},{"$f":"+'Kap.ber JA'!S341","v":0},{"$f":"+'Kap.ber JA'!T341","v":5},{"$f":"+'Kap.ber JA'!U341","v":4},{"$f":"+'Kap.ber JA'!V341","v":4},{"$f":"+'Kap.ber JA'!W341","v":5},{"$f":"+'Kap.ber JA'!X341","v":5},{"$f":"+'Kap.ber JA'!Y341","v":0},{"$f":"+'Kap.ber JA'!Z341","v":28},{"$f":"+'Kap.ber JA'!AA341","v":0},{"$f":"+'Kap.ber JA'!AB341","v":27},{"$f":"+'Kap.ber JA'!AC341","v":0},{"$f":"+'Kap.ber JA'!AD341","v":110},{"$f":"+'Kap.ber JA'!AE341","v":625},{"$f":"+'Kap.ber JA'!AF341","v":747},0,{"$f":"IF(OR(J341=\"Ej Fjb\",J341=\"Rb\",J341=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K341=\"n/n\",INDATABLAD!C$577,IF(OR(K341=\"j/n\",K341=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},67.067999999999998,{"$f":"+IF(H341=\"esp\",AJ341+CH341,AJ341)","v":67.067999999999998},{"$f":"+IF(H341=\"dsp\",SUMPRODUCT(T341:X341,BG341:BK341),0)","v":0},{"$f":"+IF(AK341=0,0,IF(H341=\"dsp\",AK341/SUM(BG341:BK341),0))","v":0},{"$f":"IF(H341=\"dsp\",$BG341*ABS($Y341-$AM341)+$BH341*ABS($Z341-$AM341)+$BI341*ABS($AA341-$AM341)+AZ341*ABS(AB341-AM341)+AY341*AX341*ABS(AB341-AM341),0)","v":0},{"$f":"IF(H341=\"dsp\",BG341*ABS($Y341-$AM341)+BH341*ABS($Z341-$AM341)+BI341*ABS($AA341-$AM341)+BJ341*ABS($AB341-$AM341)+BK341*ABS(AC341-AM341),0)","v":0},{"$f":"AG341*INDATABLAD!C$580","v":0},{"$f":"+IF(H341=\"esp\",SUMPRODUCT(BG341:BK341,Indata_Kalkylvärden!D$91:H$91),0)","v":12.42},{"$f":"+IF(H341=\"esp\",SUM(CJ341:CS341)*INDATABLAD!C$577/2,0)","v":4.968},{"$f":"+SUM(BG341:BK341)*(AI341)","v":2.484},{"$f":"+SUM(BG341:BK341)*AH341","v":2.484},{"$f":"MAX(1-S341,INDATABLAD!C$590)","v":1},{"$f":"+(CW341+CX341)*BM341","v":1.242},{"$f":"+IF(L341>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE341^2)+INDATABLAD!C$592*(BA341^2)+INDATABLAD!C$594*(BA341^2)*(BE341^2),0)","v":0},{"$f":"++IF(H341=\"esp\",0,VLOOKUP(L341,INDATABLAD!B$596:C$606,2))","v":0},{"$f":"+AW341*BJ341+AW341*BK341","v":0},{"$f":"+(1-AW341)*BJ341+(1-AW341)*BK341","v":2.484},{"$f":"++IF(H341=\"dsp\",AO341/AM341/BM341,0)","v":0},{"$f":"IF(\nH341=\"esp\",AK341+AU341*(AT341+AQ341+AR341+AV341),0)","v":88.182000000000002},{"$f":"IF(H341=\"dsp\",AL341+AN341+AP341,0)","v":0},{"$f":"+(IF(H341=\"esp\",AJ341+AQ341+AS341+AT341))/((24-INDATABLAD!D$579)*60)","v":7.8199999999999992E-2},{"$f":"+IF(H341=\"dsp\",AL341++AO341)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF341","v":0},0,0,0,2.484,0,{"$f":"+BM341-'Kap.ber JA'!BM341","v":0},{"$f":"+BG341+BH341+BI341+BJ341+BK341","v":2.484},{"$f":"+I341-'Kap.ber JA'!I341","v":0},null,{"$f":"+IFERROR(VLOOKUP($B341,Bangods_linjedel!$B:$W,21,FALSE)-BQ341,0)","v":2.484},{"$f":"+IFERROR(VLOOKUP($B341,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E341=\"fyrspår\",VLOOKUP($B341,'Fyrspår UA'!$B:$K,8,FALSE)*2,VLOOKUP($E341,Länkar!$AJ:$AQ,6,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E341=\"fyrspår\",VLOOKUP($B341,'Fyrspår UA'!$B:$K,9,FALSE)*2,VLOOKUP($E341,Länkar!$AJ:$AQ,7,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E341=\"fyrspår\",VLOOKUP($B341,'Fyrspår UA'!$B:$K,10,FALSE)*2,VLOOKUP($E341,Länkar!$AJ:$AQ,8,FALSE)*2),0)","v":0},{"$f":"+IF($AD341>(M341),$BG341+$BH341+$BI341,0)","v":0},{"$f":"+IF($AD341>(N341),$BG341+$BH341+$BI341,0)","v":0},{"$f":"+IF($AE341>(M341),$BJ341,0)","v":0},{"$f":"+IF($AE341>(N341),$BJ341,0)","v":0},{"$f":"+IF($AF341>(M341),$BK341,0)","v":0},{"$f":"+IF($AF341>(N341),$BK341,0)","v":0},{"$f":"+IF(BM341=0,0,SUM(BV341:CA341)/BM341)","v":0},{"$f":"IF(BV341+BW341>0,$Y341*(INDATABLAD!$C$586-1)*$CB341,0)","v":0},{"$f":"IF(BV341+BW341>0,$Z341*(INDATABLAD!$C$586-1)*$CB341,0)","v":0},{"$f":"IF(BV341+BW341>0,$AA341*(INDATABLAD!$C$586-1)*$CB341,0)","v":0},{"$f":"IF(BX341+BY341>0,$AB341*(INDATABLAD!$C$586-1)*CB341,0)","v":0},{"$f":"IF(BZ341+CA341>0,$AC341*(INDATABLAD!$C$586-1)*CB341,0)","v":0},{"$f":"+SUMPRODUCT($BG341:$BK341,CC341:CG341)","v":0},null,0,0,0,0,0,0,{"$f":"+IF(O341<$AE341,$BJ341,0)","v":2.484},{"$f":"+IF(P341<$AE341,$BJ341,0)","v":2.484},{"$f":"+IF(O341<$AF341,$BK341,0)","v":0},{"$f":"+IF(P341<$AF341,$BK341,0)","v":0},{"$f":"+IF(BM341=0,0,SUM(CP341:CS341)/BM341)","v":2},{"$f":"+IF(BJ341+BK341=0,0,SUM(CP341:CS341)/(BJ341+BK341))","v":2},null,{"$f":"+IF(Q341>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R341>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,null,null,null,null,null,null,null,null,"L900",{"$f":"BP341*250+BQ341*350","v":621},{"$f":"BS341*320+BT341*320+BU341*320","v":0},{"$f":"SUM(DK341:DL341)","v":621},null,{"$f":"+DK341-'Kap.ber JA'!DL341","v":0},{"$f":"+DL341-'Kap.ber JA'!DM341","v":0}]
[null,0,0,null,null,{"$f":"+I342-'Kap.ber JA'!I342","v":0},null,null,null,{"$f":"+'Kap.ber JA'!J342","v":0},{"$f":"+'Kap.ber JA'!K342","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+DK342-'Kap.ber JA'!DL342","v":0},{"$f":"+DL342-'Kap.ber JA'!DM342","v":0}]

{"sheet":"Kap.ber JA","index":14,"n_rows":343,"n_cols":120,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Stråk","Linjedel","Linjeindelning","Dim sträcka","Emme-länk persontåg",null,null,"Dsp/esp","Kap","Fjb","Samtidig infart","Overtaking_stations","#dpl_first_length","#dpl_last_length","#dpl_first_length_si","#dpl_last_length_si","#dpl_first_vx","#dpl_last_vx","#kolonn","HW Snabb","HW Övrig","HW Lokal","HW Gods","HW malm","gt S","gt Ö","gt L","gt G","gt  Malm","#passanger_length","#freight_length","#iron_length","#Korsande tågvägar","Fjb översatt","Samtidig infart översatt","Gångtid steg 1","Total gångtid","Dsp Tot headway","Dsp Medel gångtid","DSP total hast,diff UKAP","Dsp total hastdiff","Korsande tågvägar","Esp möte","Esp  inf","Esp Inf_OLD","FJB","kolonn","vxl","Förbigång overtaking","overtakingeffect","Godståg m förbigång","Godståg ej förbigång","Heterogen","Summa belagd tid enkelspår","Summa belagd tid dubbelspår","Raw_kap_esp","Raw_kap_dsp","#Korsande tågvägar","Snabbtåg","Övriga","Lokaltåg","Godståg","Malm",null,"Summa tåg",null,"Tåg/dygn:","g","malm",null,"s","ö","l","För långa P dpl_first_length","För långa P dpl_last_length","för långa G dpl_first_length","för långa G dpl_last_length","för långa MALM dpl_first_length","för långa MALM dpl_last_length","ANDEL FörLÅNGA","GT+ S","GT+Ö","GT+L","GT+G","GT+Malm","TOT_+Tid",null,"Antal för långa S #dpl_first_length_si","Antal för långa S #dpl_last_length_si","Antal för långa Ö #dpl_first_length_si","Antal för långa Ö #dpl_last_length_si","Antal för långa L #dpl_first_length_si","Antal för långa L #dpl_last_length_si","Antal för långa G #dpl_first_length_si","Antal för långa G #dpl_last_length_si","Antal för långa MALM #dpl_first_length_si","Antal för långa MALM #dpl_last_length_si","Andelförlånga tot","Andelförlånga_alt",null,"Vxl 1a","Vxl 2a",null,null,null,null,"ö","l",null,null,"s","ö","l",null,{"$f":"B1","v":"Linjedel"},"Godståg per år","Persontåg per år","Tåg per år totalt"]
[{"$f":"+'Bandata teknisk'!A2","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B2","v":"L100"},{"$f":"+'Bandata teknisk'!C2","v":"Buddbyn-Murjek"},{"$f":"+'Bandata teknisk'!D2","v":"Lakaträsk-Näsberg"},{"$f":"+VLOOKUP(B2,Länkar!I:AJ,28,FALSE)","v":"Murjek-Tolikberget"},null,null,{"$f":"+'Bandata teknisk'!H2","v":"esp"},{"$f":"+((BC2+BB2)/((24-INDATABLAD!C$579)*60))","v":0.72572797883597884},{"$f":"+'Bandata teknisk'!I2","v":"fjb"},{"$f":"+'Bandata teknisk'!J2","v":"n/n"},{"$f":"+'Bandata teknisk'!K2","v":0},{"$f":"+'Bandata teknisk'!L2","v":1102},{"$f":"+'Bandata teknisk'!M2","v":951},{"$f":"+'Bandata teknisk'!N2","v":1002},{"$f":"+'Bandata teknisk'!O2","v":80},{"$f":"+'Bandata teknisk'!P2","v":80},{"$f":"+'Bandata teknisk'!Q2","v":50},{"$f":"+'Bandata teknisk'!R2","v":0.04},{"$f":"+'Bandata teknisk'!S2","v":5},{"$f":"+'Bandata teknisk'!T2","v":4},{"$f":"+'Bandata teknisk'!U2","v":4},{"$f":"+'Bandata teknisk'!V2","v":5},{"$f":"+'Bandata teknisk'!W2","v":5},{"$f":"+'Bandata teknisk'!X2","v":0},{"$f":"+'Bandata teknisk'!Y2","v":7},{"$f":"+'Bandata teknisk'!Z2","v":14},{"$f":"+'Bandata teknisk'!AA2","v":9},{"$f":"+'Bandata teknisk'!AB2","v":20},{"$f":"+'Bandata teknisk'!AC2","v":110},{"$f":"+'Bandata teknisk'!AD2","v":530},{"$f":"+'Bandata teknisk'!AE2","v":747},0,{"$f":"IF(OR(J2=\"Ej Fjb\",J2=\"Rb\",J2=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K2=\"n/n\",INDATABLAD!C$577,IF(OR(K2=\"j/n\",K2=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y2:$AC2,$BG2:$BK2)","v":493.45314285714284},{"$f":"+IF(H2=\"esp\",AJ2+CH2,AJ2)","v":493.45314285714284},{"$f":"+IF(H2=\"dsp\",SUMPRODUCT(T2:X2,BG2:BK2),0)","v":0},{"$f":"+IF(H2=\"dsp\",AK2/SUM(BG2:BK2),0)","v":0},{"$f":"IF(H2=\"dsp\",$BG2*ABS($Y2-$AM2)+$BH2*ABS($Z2-$AM2)+$BI2*ABS($AA2-$AM2)+AZ2*ABS(AB2-AM2)+AY2*AX2*ABS(AB2-AM2),0)","v":0},{"$f":"IF(H2=\"dsp\",BG2*ABS($Y2-$AM2)+BH2*ABS($Z2-$AM2)+BI2*ABS($AA2-$AM2)+BJ2*ABS($AB2-$AM2)+BK2*ABS(AC2-AM2),0)","v":0},{"$f":"AG2*INDATABLAD!C$580","v":0},{"$f":"+IF(H2=\"esp\",SUMPRODUCT(BG2:BK2,Indata_Kalkylvärden!D$91:H$91),0)","v":234.07999999999998},{"$f":"+IF(H2=\"esp\",SUM(CJ2:CS2)*INDATABLAD!C$577/2,0)","v":45.566857142857145},{"$f":"+SUM(BG2:BK2)*(AI2)","v":91.133714285714291},{"$f":"+SUM(BG2:BK2)*AH2","v":0},{"$f":"MAX(1-S2,INDATABLAD!C$590)","v":0.96},{"$f":"+(CW2+CX2)*BM2","v":22.783428571428573},{"$f":"+IF(L2>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE2^2)+INDATABLAD!C$592*(BA2^2)+INDATABLAD!C$594*(BA2^2)*(BE2^2),0)","v":0},{"$f":"++IF(H2=\"esp\",0,VLOOKUP(L2,INDATABLAD!B$596:C$606,2))","v":0},{"$f":"+AW2*BJ2+AW2*BK2","v":0},{"$f":"+(1-AW2)*BJ2+(1-AW2)*BK2","v":31.566857142857142},{"$f":"++IF(H2=\"dsp\",AO2/AM2/BM2,0)","v":0},{"$f":"IF(\nH2=\"esp\",AK2+AU2*(AT2+AQ2+AR2+AV2),0)","v":783.78621714285714},{"$f":"IF(H2=\"dsp\",AL2+AN2+AP2,0)","v":0},{"$f":"+(IF(H2=\"esp\",AJ2+AQ2+AS2+AT2))/((24-INDATABLAD!D$579)*60)","v":0.75802486772486766},{"$f":"+IF(H2=\"dsp\",AL2+AO2)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF2","v":0},{"$f":"+IF($H2=\"esp\",BS2,BS2/2)","v":0},{"$f":"+IF($H2=\"esp\",BT2,BT2/2)","v":14},{"$f":"+IF($H2=\"esp\",BU2,BU2/2)","v":0},{"$f":"+IF($H2=\"esp\",BP2,BP2/2)","v":21.443999999999999},{"$f":"+IF($H2=\"esp\",BQ2,BQ2/2)","v":10.122857142857143},null,{"$f":"+BG2+BH2+BI2+BJ2+BK2","v":45.566857142857145},{"$f":"+I2-'Kap.ber UA'!I2","v":0},null,{"$f":"+IFERROR(VLOOKUP($B2,Bangods_linjedel!$B:$W,20,FALSE)-BQ2,0)","v":21.443999999999999},{"$f":"+IFERROR(VLOOKUP($B2,Bangods_linjedel!$B:$W,22,FALSE),0)","v":10.122857142857143},null,{"$f":"+IFERROR(IF($E2=\"fyrspår\",VLOOKUP($B2,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E2,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E2=\"fyrspår\",VLOOKUP($B2,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E2,Länkar!$AJ:AO,4,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E2=\"fyrspår\",VLOOKUP($B2,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E2,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD2>(M2),$BG2+$BH2+$BI2,0)","v":0},{"$f":"+IF($AD2>(N2),$BG2+$BH2+$BI2,0)","v":0},{"$f":"+IF($AE2>(M2),$BJ2,0)","v":0},{"$f":"+IF($AE2>(N2),$BJ2,0)","v":0},{"$f":"+IF($AF2>(M2),$BK2,0)","v":0},{"$f":"+IF($AF2>(N2),$BK2,0)","v":0},{"$f":"+IF(BM2=0,0,SUM(BV2:CA2)/BM2)","v":0},{"$f":"IF(BV2+BW2>0,$Y2*(INDATABLAD!$C$586-1)*$CB2,0)","v":0},{"$f":"IF(BV2+BW2>0,$Z2*(INDATABLAD!$C$586-1)*$CB2,0)","v":0},{"$f":"IF(BV2+BW2>0,$AA2*(INDATABLAD!$C$586-1)*$CB2,0)","v":0},{"$f":"IF(BX2+BY2>0,$AB2*(INDATABLAD!$C$586-1)*CB2,0)","v":0},{"$f":"IF(BZ2+CA2>0,$AC2*(INDATABLAD!$C$586-1)*CB2,0)","v":0},{"$f":"+SUMPRODUCT($BG2:$BK2,CC2:CG2)","v":0},null,{"$f":"+IF($O2<$AD2,$BG2,0)","v":0},{"$f":"+IF($P2<$AD2,$BG2,0)","v":0},{"$f":"+IF($O2<$AD2,$BH2,0)","v":0},{"$f":"+IF($P2<$AD2,$BH2,0)","v":14},{"$f":"+IF($O2<$AD2,$BI2,0)","v":0},{"$f":"+IF($P2<$AD2,$BI2,0)","v":0},{"$f":"+IF(O2<$AE2,$BJ2,0)","v":0},{"$f":"+IF(P2<$AE2,$BJ2,0)","v":21.443999999999999},{"$f":"+IF(O2<$AF2,$BK2,0)","v":0},{"$f":"+IF(P2<$AF2,$BK2,0)","v":10.122857142857143},{"$f":"+IF(BM2=0,0,SUM(CP2:CS2)/BM2)","v":0.69275914825311624},{"$f":"+IF(BJ2+BK2=0,0,SUM(CP2:CS2)/(BJ2+BK2))","v":1},null,{"$f":"+IF(Q2>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R2>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH2","v":0},{"$f":"+'Bandata teknisk'!AI2","v":14},{"$f":"+'Bandata teknisk'!AJ2","v":0},{"$f":"+'Bandata teknisk'!AK2","v":21},{"$f":"+'Bandata teknisk'!AL2","v":10},{"$f":"+BG2-DB2","v":0},{"$f":"+BH2-DC2","v":0},{"$f":"+BI2-DD2","v":0},null,{"$f":"B2","v":"L100"},{"$f":"BP2*250+BQ2*350","v":8904},{"$f":"BS2*320+BT2*320+BU2*320","v":4480},{"$f":"SUM(DL2:DM2)","v":13384},null,{"$f":"+I2-'Bandata teknisk'!AM2","v":-4.2720211640211447E-3}]
[{"$f":"+'Bandata teknisk'!A3","v":"(Forsmo)-(Hoting)"},{"$f":"+'Bandata teknisk'!B3","v":"L1000"},{"$f":"+'Bandata teknisk'!C3","v":"Forsmo-Tågsjöberg"},{"$f":"+'Bandata teknisk'!D3","v":"Forsmo-Tågsjöberg"},{"$f":"+VLOOKUP(B3,Länkar!I:AJ,28,FALSE)","v":"Betåsen-Tågsjöberg"},null,null,{"$f":"+'Bandata teknisk'!H3","v":"esp"},{"$f":"+((BC3+BB3)/((24-INDATABLAD!C$579)*60))","v":0.21502222222222223},{"$f":"+'Bandata teknisk'!I3","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J3","v":"n/n"},{"$f":"+'Bandata teknisk'!K3","v":0},{"$f":"+'Bandata teknisk'!L3","v":706},{"$f":"+'Bandata teknisk'!M3","v":816},{"$f":"+'Bandata teknisk'!N3","v":0},{"$f":"+'Bandata teknisk'!O3","v":0},{"$f":"+'Bandata teknisk'!P3","v":50},{"$f":"+'Bandata teknisk'!Q3","v":40},{"$f":"+'Bandata teknisk'!R3","v":0},{"$f":"+'Bandata teknisk'!S3","v":5},{"$f":"+'Bandata teknisk'!T3","v":4},{"$f":"+'Bandata teknisk'!U3","v":4},{"$f":"+'Bandata teknisk'!V3","v":5},{"$f":"+'Bandata teknisk'!W3","v":5},{"$f":"+'Bandata teknisk'!X3","v":0},{"$f":"+'Bandata teknisk'!Y3","v":0},{"$f":"+'Bandata teknisk'!Z3","v":0},{"$f":"+'Bandata teknisk'!AA3","v":50},{"$f":"+'Bandata teknisk'!AB3","v":0},{"$f":"+'Bandata teknisk'!AC3","v":110},{"$f":"+'Bandata teknisk'!AD3","v":623},{"$f":"+'Bandata teknisk'!AE3","v":747},0,{"$f":"IF(OR(J3=\"Ej Fjb\",J3=\"Rb\",J3=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K3=\"n/n\",INDATABLAD!C$577,IF(OR(K3=\"j/n\",K3=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y3:$AC3,$BG3:$BK3)","v":196.8},{"$f":"+IF(H3=\"esp\",AJ3+CH3,AJ3)","v":196.8},{"$f":"+IF(H3=\"dsp\",SUMPRODUCT(T3:X3,BG3:BK3),0)","v":0},{"$f":"+IF(H3=\"dsp\",AK3/SUM(BG3:BK3),0)","v":0},{"$f":"IF(H3=\"dsp\",$BG3*ABS($Y3-$AM3)+$BH3*ABS($Z3-$AM3)+$BI3*ABS($AA3-$AM3)+AZ3*ABS(AB3-AM3)+AY3*AX3*ABS(AB3-AM3),0)","v":0},{"$f":"IF(H3=\"dsp\",BG3*ABS($Y3-$AM3)+BH3*ABS($Z3-$AM3)+BI3*ABS($AA3-$AM3)+BJ3*ABS($AB3-$AM3)+BK3*ABS(AC3-AM3),0)","v":0},{"$f":"AG3*INDATABLAD!C$580","v":0},{"$f":"+IF(H3=\"esp\",SUMPRODUCT(BG3:BK3,Indata_Kalkylvärden!D$91:H$91),0)","v":19.68},{"$f":"+IF(H3=\"esp\",SUM(CJ3:CS3)*INDATABLAD!C$577/2,0)","v":7.8719999999999999},{"$f":"+SUM(BG3:BK3)*(AI3)","v":7.8719999999999999},{"$f":"+SUM(BG3:BK3)*AH3","v":3.9359999999999999},{"$f":"MAX(1-S3,INDATABLAD!C$590)","v":1},3.9359999999999999,{"$f":"+IF(L3>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE3^2)+INDATABLAD!C$592*(BA3^2)+INDATABLAD!C$594*(BA3^2)*(BE3^2),0)","v":0},{"$f":"++IF(H3=\"esp\",0,VLOOKUP(L3,INDATABLAD!B$596:C$606,2))","v":0},0,{"$f":"+(1-AW3)*BJ3+(1-AW3)*BK3","v":3.9359999999999999},{"$f":"++IF(H3=\"dsp\",AO3/AM3/BM3,0)","v":0},{"$f":"IF(\nH3=\"esp\",AK3+AU3*(AT3+AQ3+AR3+AV3),0)","v":232.22400000000002},{"$f":"IF(H3=\"dsp\",AL3+AN3+AP3,0)","v":0},{"$f":"+(IF(H3=\"esp\",AJ3+AQ3+AS3+AT3))/((24-INDATABLAD!D$579)*60)","v":0.2113777777777778},{"$f":"+IF(H3=\"dsp\",AL3++AO3)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF3","v":0},{"$f":"+IF($H3=\"esp\",BS3,BS3/2)","v":0},{"$f":"+IF($H3=\"esp\",BT3,BT3/2)","v":0},{"$f":"+IF($H3=\"esp\",BU3,BU3/2)","v":0},{"$f":"+IF($H3=\"esp\",BP3,BP3/2)","v":3.9359999999999999},{"$f":"+IF($H3=\"esp\",BQ3,BQ3/2)","v":0},null,{"$f":"+BG3+BH3+BI3+BJ3+BK3","v":3.9359999999999999},{"$f":"+I3-'Kap.ber UA'!I3","v":0},null,{"$f":"+IFERROR(VLOOKUP($B3,Bangods_linjedel!$B:$W,20,FALSE)-BQ3,0)","v":3.9359999999999999},{"$f":"+IFERROR(VLOOKUP($B3,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E3=\"fyrspår\",VLOOKUP($B3,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E3,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E3=\"fyrspår\",VLOOKUP($B3,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E3,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E3=\"fyrspår\",VLOOKUP($B3,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E3,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD3>(M3),$BG3+$BH3+$BI3,0)","v":0},{"$f":"+IF($AD3>(N3),$BG3+$BH3+$BI3,0)","v":0},{"$f":"+IF($AE3>(M3),$BJ3,0)","v":0},{"$f":"+IF($AE3>(N3),$BJ3,0)","v":0},{"$f":"+IF($AF3>(M3),$BK3,0)","v":0},{"$f":"+IF($AF3>(N3),$BK3,0)","v":0},{"$f":"+IF(BM3=0,0,SUM(BV3:CA3)/BM3)","v":0},{"$f":"IF(BV3+BW3>0,$Y3*(INDATABLAD!$C$586-1)*$CB3,0)","v":0},{"$f":"IF(BV3+BW3>0,$Z3*(INDATABLAD!$C$586-1)*$CB3,0)","v":0},{"$f":"IF(BV3+BW3>0,$AA3*(INDATABLAD!$C$586-1)*$CB3,0)","v":0},{"$f":"IF(BX3+BY3>0,$AB3*(INDATABLAD!$C$586-1)*CB3,0)","v":0},{"$f":"IF(BZ3+CA3>0,$AC3*(INDATABLAD!$C$586-1)*CB3,0)","v":0},{"$f":"+SUMPRODUCT(BG3:BK3,CC3:CG3)","v":0},null,{"$f":"+IF($O3<$AD3,$BG3,0)","v":0},{"$f":"+IF($P3<$AD3,$BG3,0)","v":0},{"$f":"+IF($O3<$AD3,$BH3,0)","v":0},{"$f":"+IF($P3<$AD3,$BH3,0)","v":0},{"$f":"+IF($O3<$AD3,$BI3,0)","v":0},{"$f":"+IF($P3<$AD3,$BI3,0)","v":0},{"$f":"+IF(O3<$AE3,$BJ3,0)","v":3.9359999999999999},{"$f":"+IF(P3<$AE3,$BJ3,0)","v":3.9359999999999999},{"$f":"+IF(O3<$AF3,$BK3,0)","v":0},{"$f":"+IF(P3<$AF3,$BK3,0)","v":0},{"$f":"+IF(BM3=0,0,SUM(CP3:CS3)/BM3)","v":2},{"$f":"+IF(BJ3+BK3=0,0,SUM(CP3:CS3)/(BJ3+BK3))","v":2},null,{"$f":"+IF(Q3>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R3>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH3","v":0},{"$f":"+'Bandata teknisk'!AI3","v":0},{"$f":"+'Bandata teknisk'!AJ3","v":0},null,{"$f":"+BG3-DB3","v":0},{"$f":"+BG3-DB3","v":0},{"$f":"+BH3-DC3","v":0},{"$f":"+BI3-DD3","v":0},null,{"$f":"B3","v":"L1000"},{"$f":"BP3*250+BQ3*350","v":984},{"$f":"BS3*320+BT3*320+BU3*320","v":0},{"$f":"SUM(DL3:DM3)","v":984},null,{"$f":"+I3-'Bandata teknisk'!AM3","v":-4.9777777777777754E-3}]
[{"$f":"+'Bandata teknisk'!A4","v":"(Forsmo)-(Hoting)"},{"$f":"+'Bandata teknisk'!B4","v":"L1001"},{"$f":"+'Bandata teknisk'!C4","v":"Tågsjöberg-Hoting"},{"$f":"+'Bandata teknisk'!D4","v":"Tågsjöberg-Hoting"},{"$f":"+VLOOKUP(B4,Länkar!I:AJ,28,FALSE)","v":"Hoting-Rossön"},null,null,{"$f":"+'Bandata teknisk'!H4","v":"esp"},{"$f":"+((BC4+BB4)/((24-INDATABLAD!C$579)*60))","v":0.18316666666666667},{"$f":"+'Bandata teknisk'!I4","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J4","v":"n/n"},{"$f":"+'Bandata teknisk'!K4","v":0},{"$f":"+'Bandata teknisk'!L4","v":816},{"$f":"+'Bandata teknisk'!M4","v":639},{"$f":"+'Bandata teknisk'!N4","v":0},{"$f":"+'Bandata teknisk'!O4","v":0},{"$f":"+'Bandata teknisk'!P4","v":40},{"$f":"+'Bandata teknisk'!Q4","v":43},{"$f":"+'Bandata teknisk'!R4","v":0},{"$f":"+'Bandata teknisk'!S4","v":5},{"$f":"+'Bandata teknisk'!T4","v":4},{"$f":"+'Bandata teknisk'!U4","v":4},{"$f":"+'Bandata teknisk'!V4","v":5},{"$f":"+'Bandata teknisk'!W4","v":5},{"$f":"+'Bandata teknisk'!X4","v":0},{"$f":"+'Bandata teknisk'!Y4","v":0},{"$f":"+'Bandata teknisk'!Z4","v":0},{"$f":"+'Bandata teknisk'!AA4","v":54},{"$f":"+'Bandata teknisk'!AB4","v":0},{"$f":"+'Bandata teknisk'!AC4","v":110},{"$f":"+'Bandata teknisk'!AD4","v":623},{"$f":"+'Bandata teknisk'!AE4","v":747},0,{"$f":"IF(OR(J4=\"Ej Fjb\",J4=\"Rb\",J4=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K4=\"n/n\",INDATABLAD!C$577,IF(OR(K4=\"j/n\",K4=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y4:$AC4,$BG4:$BK4)","v":169.56},{"$f":"+IF(H4=\"esp\",AJ4+CH4,AJ4)","v":169.56},{"$f":"+IF(H4=\"dsp\",SUMPRODUCT(T4:X4,BG4:BK4),0)","v":0},{"$f":"+IF(H4=\"dsp\",AK4/SUM(BG4:BK4),0)","v":0},{"$f":"IF(H4=\"dsp\",$BG4*ABS($Y4-$AM4)+$BH4*ABS($Z4-$AM4)+$BI4*ABS($AA4-$AM4)+AZ4*ABS(AB4-AM4)+AY4*AX4*ABS(AB4-AM4),0)","v":0},{"$f":"IF(H4=\"dsp\",BG4*ABS($Y4-$AM4)+BH4*ABS($Z4-$AM4)+BI4*ABS($AA4-$AM4)+BJ4*ABS($AB4-$AM4)+BK4*ABS(AC4-AM4),0)","v":0},{"$f":"AG4*INDATABLAD!C$580","v":0},{"$f":"+IF(H4=\"esp\",SUMPRODUCT(BG4:BK4,Indata_Kalkylvärden!D$91:H$91),0)","v":15.700000000000001},{"$f":"+IF(H4=\"esp\",SUM(CJ4:CS4)*INDATABLAD!C$577/2,0)","v":6.28},{"$f":"+SUM(BG4:BK4)*(AI4)","v":6.28},{"$f":"+SUM(BG4:BK4)*AH4","v":3.14},{"$f":"MAX(1-S4,INDATABLAD!C$590)","v":1},3.14,{"$f":"+IF(L4>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE4^2)+INDATABLAD!C$592*(BA4^2)+INDATABLAD!C$594*(BA4^2)*(BE4^2),0)","v":0},{"$f":"++IF(H4=\"esp\",0,VLOOKUP(L4,INDATABLAD!B$596:C$606,2))","v":0},0,3.14,{"$f":"++IF(H4=\"dsp\",AO4/AM4/BM4,0)","v":0},{"$f":"IF(\nH4=\"esp\",AK4+AU4*(AT4+AQ4+AR4+AV4),0)","v":197.82},{"$f":"IF(H4=\"dsp\",AL4+AN4+AP4,0)","v":0},{"$f":"+(IF(H4=\"esp\",AJ4+AQ4+AS4+AT4))/((24-INDATABLAD!D$579)*60)","v":0.18025925925925923},{"$f":"+IF(H4=\"dsp\",AL4++AO4)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF4","v":0},{"$f":"+IF($H4=\"esp\",BS4,BS4/2)","v":0},{"$f":"+IF($H4=\"esp\",BT4,BT4/2)","v":0},{"$f":"+IF($H4=\"esp\",BU4,BU4/2)","v":0},{"$f":"+IF($H4=\"esp\",BP4,BP4/2)","v":3.14},{"$f":"+IF($H4=\"esp\",BQ4,BQ4/2)","v":0},null,{"$f":"+BG4+BH4+BI4+BJ4+BK4","v":3.14},{"$f":"+I4-'Kap.ber UA'!I4","v":0},null,{"$f":"+IFERROR(VLOOKUP($B4,Bangods_linjedel!$B:$W,20,FALSE)-BQ4,0)","v":3.14},{"$f":"+IFERROR(VLOOKUP($B4,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E4=\"fyrspår\",VLOOKUP($B4,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E4,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E4=\"fyrspår\",VLOOKUP($B4,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E4,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E4=\"fyrspår\",VLOOKUP($B4,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E4,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD4>(M4),$BG4+$BH4+$BI4,0)","v":0},{"$f":"+IF($AD4>(N4),$BG4+$BH4+$BI4,0)","v":0},{"$f":"+IF($AE4>(M4),$BJ4,0)","v":0},{"$f":"+IF($AE4>(N4),$BJ4,0)","v":0},{"$f":"+IF($AF4>(M4),$BK4,0)","v":0},{"$f":"+IF($AF4>(N4),$BK4,0)","v":0},0,{"$f":"IF(BV4+BW4>0,$Y4*(INDATABLAD!$C$586-1)*$CB4,0)","v":0},{"$f":"IF(BV4+BW4>0,$Z4*(INDATABLAD!$C$586-1)*$CB4,0)","v":0},{"$f":"IF(BV4+BW4>0,$AA4*(INDATABLAD!$C$586-1)*$CB4,0)","v":0},{"$f":"IF(BX4+BY4>0,$AB4*(INDATABLAD!$C$586-1)*CB4,0)","v":0},{"$f":"IF(BZ4+CA4>0,$AC4*(INDATABLAD!$C$586-1)*CB4,0)","v":0},0,null,{"$f":"+IF($O4<$AD4,$BG4,0)","v":0},{"$f":"+IF($P4<$AD4,$BG4,0)","v":0},{"$f":"+IF($O4<$AD4,$BH4,0)","v":0},{"$f":"+IF($P4<$AD4,$BH4,0)","v":0},{"$f":"+IF($O4<$AD4,$BI4,0)","v":0},{"$f":"+IF($P4<$AD4,$BI4,0)","v":0},{"$f":"+IF(O4<$AE4,$BJ4,0)","v":3.14},{"$f":"+IF(P4<$AE4,$BJ4,0)","v":3.14},{"$f":"+IF(O4<$AF4,$BK4,0)","v":0},{"$f":"+IF(P4<$AF4,$BK4,0)","v":0},2,2,null,{"$f":"+IF(Q4>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R4>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH4","v":0},{"$f":"+'Bandata teknisk'!AI4","v":0},{"$f":"+'Bandata teknisk'!AJ4","v":0},null,0,0,0,0,null,{"$f":"B4","v":"L1001"},785,0,785,null,{"$f":"+I4-'Bandata teknisk'!AM4","v":3.1666666666666787E-3}]
[{"$f":"+'Bandata teknisk'!A5","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B5","v":"L101"},{"$f":"+'Bandata teknisk'!C5","v":"Murjek-Gällivare"},{"$f":"+'Bandata teknisk'!D5","v":"Koskivaara-Nattavaara"},{"$f":"+VLOOKUP(B5,Länkar!I:AJ,28,FALSE)","v":"Murjek-Polcirkeln"},null,null,{"$f":"+'Bandata teknisk'!H5","v":"esp"},{"$f":"+((BC5+BB5)/((24-INDATABLAD!C$579)*60))","v":0.61569874074074071},{"$f":"+'Bandata teknisk'!I5","v":"ertms"},{"$f":"+'Bandata teknisk'!J5","v":"j/n"},{"$f":"+'Bandata teknisk'!K5","v":0},{"$f":"+'Bandata teknisk'!L5","v":870},{"$f":"+'Bandata teknisk'!M5","v":875},{"$f":"+'Bandata teknisk'!N5","v":770},{"$f":"+'Bandata teknisk'!O5","v":775},{"$f":"+'Bandata teknisk'!P5","v":80},{"$f":"+'Bandata teknisk'!Q5","v":80},{"$f":"+'Bandata teknisk'!R5","v":7.0000000000000007E-2},{"$f":"+'Bandata teknisk'!S5","v":5},{"$f":"+'Bandata teknisk'!T5","v":4},{"$f":"+'Bandata teknisk'!U5","v":4},{"$f":"+'Bandata teknisk'!V5","v":5},{"$f":"+'Bandata teknisk'!W5","v":5},{"$f":"+'Bandata teknisk'!X5","v":0},{"$f":"+'Bandata teknisk'!Y5","v":8.5},{"$f":"+'Bandata teknisk'!Z5","v":0},{"$f":"+'Bandata teknisk'!AA5","v":9.93},{"$f":"+'Bandata teknisk'!AB5","v":13.23},{"$f":"+'Bandata teknisk'!AC5","v":110},{"$f":"+'Bandata teknisk'!AD5","v":530},{"$f":"+'Bandata teknisk'!AE5","v":747},0,{"$f":"IF(OR(J5=\"Ej Fjb\",J5=\"Rb\",J5=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K5=\"n/n\",INDATABLAD!C$577,IF(OR(K5=\"j/n\",K5=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y5:$AC5,$BG5:$BK5)","v":453.19363999999996},{"$f":"+IF(H5=\"esp\",AJ5+CH5,AJ5)","v":453.19363999999996},{"$f":"+IF(H5=\"dsp\",SUMPRODUCT(T5:X5,BG5:BK5),0)","v":0},{"$f":"+IF(H5=\"dsp\",AK5/SUM(BG5:BK5),0)","v":0},{"$f":"IF(H5=\"dsp\",$BG5*ABS($Y5-$AM5)+$BH5*ABS($Z5-$AM5)+$BI5*ABS($AA5-$AM5)+AZ5*ABS(AB5-AM5)+AY5*AX5*ABS(AB5-AM5),0)","v":0},{"$f":"IF(H5=\"dsp\",BG5*ABS($Y5-$AM5)+BH5*ABS($Z5-$AM5)+BI5*ABS($AA5-$AM5)+BJ5*ABS($AB5-$AM5)+BK5*ABS(AC5-AM5),0)","v":0},{"$f":"AG5*INDATABLAD!C$580","v":0},{"$f":"+IF(H5=\"esp\",SUMPRODUCT(BG5:BK5,Indata_Kalkylvärden!D$91:H$91),0)","v":227.7},{"$f":"+IF(H5=\"esp\",SUM(CJ5:CS5)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG5:BK5)*(AI5)","v":44.290857142857142},{"$f":"+SUM(BG5:BK5)*AH5","v":0},{"$f":"MAX(1-S5,INDATABLAD!C$590)","v":0.92999999999999994},0,{"$f":"+IF(L5>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE5^2)+INDATABLAD!C$592*(BA5^2)+INDATABLAD!C$594*(BA5^2)*(BE5^2),0)","v":0},{"$f":"++IF(H5=\"esp\",0,VLOOKUP(L5,INDATABLAD!B$596:C$606,2))","v":0},0,30.290857142857142,{"$f":"++IF(H5=\"dsp\",AO5/AM5/BM5,0)","v":0},{"$f":"IF(\nH5=\"esp\",AK5+AU5*(AT5+AQ5+AR5+AV5),0)","v":664.95463999999993},{"$f":"IF(H5=\"dsp\",AL5+AN5+AP5,0)","v":0},{"$f":"+(IF(H5=\"esp\",AJ5+AQ5+AS5+AT5))/((24-INDATABLAD!D$579)*60)","v":0.67146712698412703},{"$f":"+IF(H5=\"dsp\",AL5++AO5)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF5","v":0},{"$f":"+IF($H5=\"esp\",BS5,BS5/2)","v":0},{"$f":"+IF($H5=\"esp\",BT5,BT5/2)","v":14},{"$f":"+IF($H5=\"esp\",BU5,BU5/2)","v":0},{"$f":"+IF($H5=\"esp\",BP5,BP5/2)","v":20.167999999999999},{"$f":"+IF($H5=\"esp\",BQ5,BQ5/2)","v":10.122857142857143},null,44.290857142857142,{"$f":"+I5-'Kap.ber UA'!I5","v":0},null,{"$f":"+IFERROR(VLOOKUP($B5,Bangods_linjedel!$B:$W,20,FALSE)-BQ5,0)","v":20.167999999999999},{"$f":"+IFERROR(VLOOKUP($B5,Bangods_linjedel!$B:$W,22,FALSE),0)","v":10.122857142857143},null,{"$f":"+IFERROR(IF($E5=\"fyrspår\",VLOOKUP($B5,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E5,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E5=\"fyrspår\",VLOOKUP($B5,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E5,Länkar!$AJ:AO,4,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E5=\"fyrspår\",VLOOKUP($B5,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E5,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD5>(M5),$BG5+$BH5+$BI5,0)","v":0},{"$f":"+IF($AD5>(N5),$BG5+$BH5+$BI5,0)","v":0},{"$f":"+IF($AE5>(M5),$BJ5,0)","v":0},{"$f":"+IF($AE5>(N5),$BJ5,0)","v":0},{"$f":"+IF($AF5>(M5),$BK5,0)","v":0},{"$f":"+IF($AF5>(N5),$BK5,0)","v":0},0,{"$f":"IF(BV5+BW5>0,$Y5*(INDATABLAD!$C$586-1)*$CB5,0)","v":0},{"$f":"IF(BV5+BW5>0,$Z5*(INDATABLAD!$C$586-1)*$CB5,0)","v":0},{"$f":"IF(BV5+BW5>0,$AA5*(INDATABLAD!$C$586-1)*$CB5,0)","v":0},{"$f":"IF(BX5+BY5>0,$AB5*(INDATABLAD!$C$586-1)*CB5,0)","v":0},{"$f":"IF(BZ5+CA5>0,$AC5*(INDATABLAD!$C$586-1)*CB5,0)","v":0},0,null,{"$f":"+IF($O5<$AD5,$BG5,0)","v":0},{"$f":"+IF($P5<$AD5,$BG5,0)","v":0},{"$f":"+IF($O5<$AD5,$BH5,0)","v":0},{"$f":"+IF($P5<$AD5,$BH5,0)","v":0},{"$f":"+IF($O5<$AD5,$BI5,0)","v":0},{"$f":"+IF($P5<$AD5,$BI5,0)","v":0},{"$f":"+IF(O5<$AE5,$BJ5,0)","v":0},{"$f":"+IF(P5<$AE5,$BJ5,0)","v":0},{"$f":"+IF(O5<$AF5,$BK5,0)","v":0},{"$f":"+IF(P5<$AF5,$BK5,0)","v":0},0,0,null,{"$f":"+IF(Q5>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R5>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH5","v":0},{"$f":"+'Bandata teknisk'!AI5","v":14},{"$f":"+'Bandata teknisk'!AJ5","v":0},null,0,0,0,0,null,{"$f":"B5","v":"L101"},8585,4480,13065,null,{"$f":"+I5-'Bandata teknisk'!AM5","v":-4.3012592592592824E-3}]
[{"$f":"+'Bandata teknisk'!A6","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B6","v":"L102"},{"$f":"+'Bandata teknisk'!C6","v":"Gällivare-Råtsi"},{"$f":"+'Bandata teknisk'!D6","v":"Gällivare-Sikträsk"},{"$f":"+VLOOKUP(B6,Länkar!I:AJ,28,FALSE)","v":"Gällivare-Sikträsk"},null,null,{"$f":"+'Bandata teknisk'!H6","v":"esp"},{"$f":"+((BC6+BB6)/((24-INDATABLAD!C$579)*60))","v":0.83649110400034332},{"$f":"+'Bandata teknisk'!I6","v":"ertms"},{"$f":"+'Bandata teknisk'!J6","v":"j/n"},{"$f":"+'Bandata teknisk'!K6","v":0},{"$f":"+'Bandata teknisk'!L6","v":840},{"$f":"+'Bandata teknisk'!M6","v":538},{"$f":"+'Bandata teknisk'!N6","v":747},{"$f":"+'Bandata teknisk'!O6","v":647},{"$f":"+'Bandata teknisk'!P6","v":80},{"$f":"+'Bandata teknisk'!Q6","v":80},{"$f":"+'Bandata teknisk'!R6","v":0.05},{"$f":"+'Bandata teknisk'!S6","v":5},{"$f":"+'Bandata teknisk'!T6","v":4},{"$f":"+'Bandata teknisk'!U6","v":4},{"$f":"+'Bandata teknisk'!V6","v":5},{"$f":"+'Bandata teknisk'!W6","v":5},{"$f":"+'Bandata teknisk'!X6","v":57},{"$f":"+'Bandata teknisk'!Y6","v":6},{"$f":"+'Bandata teknisk'!Z6","v":0},{"$f":"+'Bandata teknisk'!AA6","v":17},{"$f":"+'Bandata teknisk'!AB6","v":57},{"$f":"+'Bandata teknisk'!AC6","v":110},{"$f":"+'Bandata teknisk'!AD6","v":530},{"$f":"+'Bandata teknisk'!AE6","v":747},0,{"$f":"IF(OR(J6=\"Ej Fjb\",J6=\"Rb\",J6=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K6=\"n/n\",INDATABLAD!C$577,IF(OR(K6=\"j/n\",K6=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y6:$AC6,$BG6:$BK6)","v":698.42457142857143},{"$f":"+IF(H6=\"esp\",AJ6+CH6,AJ6)","v":732.06024946322793},{"$f":"+IF(H6=\"dsp\",SUMPRODUCT(T6:X6,BG6:BK6),0)","v":0},{"$f":"+IF(H6=\"dsp\",AK6/SUM(BG6:BK6),0)","v":0},{"$f":"IF(H6=\"dsp\",$BG6*ABS($Y6-$AM6)+$BH6*ABS($Z6-$AM6)+$BI6*ABS($AA6-$AM6)+AZ6*ABS(AB6-AM6)+AY6*AX6*ABS(AB6-AM6),0)","v":0},{"$f":"IF(H6=\"dsp\",BG6*ABS($Y6-$AM6)+BH6*ABS($Z6-$AM6)+BI6*ABS($AA6-$AM6)+BJ6*ABS($AB6-$AM6)+BK6*ABS(AC6-AM6),0)","v":0},{"$f":"AG6*INDATABLAD!C$580","v":0},{"$f":"+IF(H6=\"esp\",SUMPRODUCT(BG6:BK6,Indata_Kalkylvärden!D$91:H$91),0)","v":173.94},{"$f":"+IF(H6=\"esp\",SUM(CJ6:CS6)*INDATABLAD!C$577/2,0)","v":6.4285714285714288},{"$f":"+SUM(BG6:BK6)*(AI6)","v":35.016571428571432},{"$f":"+SUM(BG6:BK6)*AH6","v":0},{"$f":"MAX(1-S6,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L6>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE6^2)+INDATABLAD!C$592*(BA6^2)+INDATABLAD!C$594*(BA6^2)*(BE6^2),0)","v":0},{"$f":"++IF(H6=\"esp\",0,VLOOKUP(L6,INDATABLAD!B$596:C$606,2))","v":0},0,21.016571428571428,{"$f":"++IF(H6=\"dsp\",AO6/AM6/BM6,0)","v":0},{"$f":"IF(\nH6=\"esp\",AK6+AU6*(AT6+AQ6+AR6+AV6),0)","v":903.41039232037076},{"$f":"IF(H6=\"dsp\",AL6+AN6+AP6,0)","v":0},{"$f":"+(IF(H6=\"esp\",AJ6+AQ6+AS6+AT6))/((24-INDATABLAD!D$579)*60)","v":0.84016772486772495},{"$f":"+IF(H6=\"dsp\",AL6++AO6)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF6","v":0},{"$f":"+IF($H6=\"esp\",BS6,BS6/2)","v":0},{"$f":"+IF($H6=\"esp\",BT6,BT6/2)","v":14},{"$f":"+IF($H6=\"esp\",BU6,BU6/2)","v":0},{"$f":"+IF($H6=\"esp\",BP6,BP6/2)","v":14.587999999999999},{"$f":"+IF($H6=\"esp\",BQ6,BQ6/2)","v":6.4285714285714288},null,35.016571428571432,{"$f":"+I6-'Kap.ber UA'!I6","v":0},null,{"$f":"+IFERROR(VLOOKUP($B6,Bangods_linjedel!$B:$W,20,FALSE)-BQ6,0)","v":14.587999999999999},{"$f":"+IFERROR(VLOOKUP($B6,Bangods_linjedel!$B:$W,22,FALSE),0)","v":6.4285714285714288},null,{"$f":"+IFERROR(IF($E6=\"fyrspår\",VLOOKUP($B6,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E6,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E6=\"fyrspår\",VLOOKUP($B6,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E6,Länkar!$AJ:AO,4,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E6=\"fyrspår\",VLOOKUP($B6,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E6,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD6>(M6),$BG6+$BH6+$BI6,0)","v":0},{"$f":"+IF($AD6>(N6),$BG6+$BH6+$BI6,0)","v":0},{"$f":"+IF($AE6>(M6),$BJ6,0)","v":0},{"$f":"+IF($AE6>(N6),$BJ6,0)","v":0},{"$f":"+IF($AF6>(M6),$BK6,0)","v":0},{"$f":"+IF($AF6>(N6),$BK6,0)","v":6.4285714285714288},0.18358654677785211,{"$f":"IF(BV6+BW6>0,$Y6*(INDATABLAD!$C$586-1)*$CB6,0)","v":0},{"$f":"IF(BV6+BW6>0,$Z6*(INDATABLAD!$C$586-1)*$CB6,0)","v":0},{"$f":"IF(BV6+BW6>0,$AA6*(INDATABLAD!$C$586-1)*$CB6,0)","v":0},{"$f":"IF(BX6+BY6>0,$AB6*(INDATABLAD!$C$586-1)*CB6,0)","v":0},{"$f":"IF(BZ6+CA6>0,$AC6*(INDATABLAD!$C$586-1)*CB6,0)","v":5.2322165831687846},33.635678034656472,null,{"$f":"+IF($O6<$AD6,$BG6,0)","v":0},{"$f":"+IF($P6<$AD6,$BG6,0)","v":0},{"$f":"+IF($O6<$AD6,$BH6,0)","v":0},{"$f":"+IF($P6<$AD6,$BH6,0)","v":0},{"$f":"+IF($O6<$AD6,$BI6,0)","v":0},{"$f":"+IF($P6<$AD6,$BI6,0)","v":0},{"$f":"+IF(O6<$AE6,$BJ6,0)","v":0},{"$f":"+IF(P6<$AE6,$BJ6,0)","v":0},{"$f":"+IF(O6<$AF6,$BK6,0)","v":0},{"$f":"+IF(P6<$AF6,$BK6,0)","v":6.4285714285714288},0.18358654677785211,0.30588107343864707,null,{"$f":"+IF(Q6>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R6>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH6","v":0},{"$f":"+'Bandata teknisk'!AI6","v":14},{"$f":"+'Bandata teknisk'!AJ6","v":0},null,0,0,0,0,null,{"$f":"B6","v":"L102"},5897,4480,10377,null,{"$f":"+I6-'Bandata teknisk'!AM6","v":-3.5088959996566471E-3}]
[{"$f":"+'Bandata teknisk'!A7","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B7","v":"L103"},{"$f":"+'Bandata teknisk'!C7","v":"Råtsi-Peuravaara"},{"$f":"+'Bandata teknisk'!D7","v":"Peuravaara-Kirunavaara"},{"$f":"+VLOOKUP(B7,Länkar!I:AJ,28,FALSE)","v":"Kirunavaara-Peuravaara"},null,null,{"$f":"+'Bandata teknisk'!H7","v":"esp"},{"$f":"+((BC7+BB7)/((24-INDATABLAD!C$579)*60))","v":0.83140396825396834},{"$f":"+'Bandata teknisk'!I7","v":"ertms"},{"$f":"+'Bandata teknisk'!J7","v":"j/n"},{"$f":"+'Bandata teknisk'!K7","v":0},{"$f":"+'Bandata teknisk'!L7","v":0},{"$f":"+'Bandata teknisk'!M7","v":900},{"$f":"+'Bandata teknisk'!N7","v":0},{"$f":"+'Bandata teknisk'!O7","v":800},{"$f":"+'Bandata teknisk'!P7","v":80},{"$f":"+'Bandata teknisk'!Q7","v":80},{"$f":"+'Bandata teknisk'!R7","v":0.1},{"$f":"+'Bandata teknisk'!S7","v":5},{"$f":"+'Bandata teknisk'!T7","v":4},{"$f":"+'Bandata teknisk'!U7","v":4},{"$f":"+'Bandata teknisk'!V7","v":5},{"$f":"+'Bandata teknisk'!W7","v":5},{"$f":"+'Bandata teknisk'!X7","v":10},{"$f":"+'Bandata teknisk'!Y7","v":7},{"$f":"+'Bandata teknisk'!Z7","v":0},{"$f":"+'Bandata teknisk'!AA7","v":9},{"$f":"+'Bandata teknisk'!AB7","v":10},{"$f":"+'Bandata teknisk'!AC7","v":110},{"$f":"+'Bandata teknisk'!AD7","v":530},{"$f":"+'Bandata teknisk'!AE7","v":747},0,{"$f":"IF(OR(J7=\"Ej Fjb\",J7=\"Rb\",J7=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K7=\"n/n\",INDATABLAD!C$577,IF(OR(K7=\"j/n\",K7=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y7:$AC7,$BG7:$BK7)","v":417.8257142857143},{"$f":"+IF(H7=\"esp\",AJ7+CH7,AJ7)","v":626.7385714285715},{"$f":"+IF(H7=\"dsp\",SUMPRODUCT(T7:X7,BG7:BK7),0)","v":0},{"$f":"+IF(H7=\"dsp\",AK7/SUM(BG7:BK7),0)","v":0},{"$f":"IF(H7=\"dsp\",$BG7*ABS($Y7-$AM7)+$BH7*ABS($Z7-$AM7)+$BI7*ABS($AA7-$AM7)+AZ7*ABS(AB7-AM7)+AY7*AX7*ABS(AB7-AM7),0)","v":0},{"$f":"IF(H7=\"dsp\",BG7*ABS($Y7-$AM7)+BH7*ABS($Z7-$AM7)+BI7*ABS($AA7-$AM7)+BJ7*ABS($AB7-$AM7)+BK7*ABS(AC7-AM7),0)","v":0},{"$f":"AG7*INDATABLAD!C$580","v":0},{"$f":"+IF(H7=\"esp\",SUMPRODUCT(BG7:BK7,Indata_Kalkylvärden!D$91:H$91),0)","v":253.28000000000003},{"$f":"+IF(H7=\"esp\",SUM(CJ7:CS7)*INDATABLAD!C$577/2,0)","v":48.028571428571432},{"$f":"+SUM(BG7:BK7)*(AI7)","v":48.028571428571432},{"$f":"+SUM(BG7:BK7)*AH7","v":0},{"$f":"MAX(1-S7,INDATABLAD!C$590)","v":0.9},0,{"$f":"+IF(L7>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE7^2)+INDATABLAD!C$592*(BA7^2)+INDATABLAD!C$594*(BA7^2)*(BE7^2),0)","v":0},{"$f":"++IF(H7=\"esp\",0,VLOOKUP(L7,INDATABLAD!B$596:C$606,2))","v":0},0,34.028571428571432,{"$f":"++IF(H7=\"dsp\",AO7/AM7/BM7,0)","v":0},{"$f":"IF(\nH7=\"esp\",AK7+AU7*(AT7+AQ7+AR7+AV7),0)","v":897.91628571428578},{"$f":"IF(H7=\"dsp\",AL7+AN7+AP7,0)","v":0},{"$f":"+(IF(H7=\"esp\",AJ7+AQ7+AS7+AT7))/((24-INDATABLAD!D$579)*60)","v":0.66586507936507944},{"$f":"+IF(H7=\"dsp\",AL7++AO7)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF7","v":0},{"$f":"+IF($H7=\"esp\",BS7,BS7/2)","v":0},{"$f":"+IF($H7=\"esp\",BT7,BT7/2)","v":14},{"$f":"+IF($H7=\"esp\",BU7,BU7/2)","v":0},{"$f":"+IF($H7=\"esp\",BP7,BP7/2)","v":20.46},{"$f":"+IF($H7=\"esp\",BQ7,BQ7/2)","v":13.568571428571429},null,48.028571428571432,{"$f":"+I7-'Kap.ber UA'!I7","v":0},null,{"$f":"+IFERROR(VLOOKUP($B7,Bangods_linjedel!$B:$W,20,FALSE)-BQ7,0)","v":20.46},{"$f":"+IFERROR(VLOOKUP($B7,Bangods_linjedel!$B:$W,22,FALSE),0)","v":13.568571428571429},null,{"$f":"+IFERROR(IF($E7=\"fyrspår\",VLOOKUP($B7,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E7,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E7=\"fyrspår\",VLOOKUP($B7,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E7,Länkar!$AJ:AO,4,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E7=\"fyrspår\",VLOOKUP($B7,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E7,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD7>(M7),$BG7+$BH7+$BI7,0)","v":14},{"$f":"+IF($AD7>(N7),$BG7+$BH7+$BI7,0)","v":0},{"$f":"+IF($AE7>(M7),$BJ7,0)","v":20.46},{"$f":"+IF($AE7>(N7),$BJ7,0)","v":0},{"$f":"+IF($AF7>(M7),$BK7,0)","v":13.568571428571429},{"$f":"+IF($AF7>(N7),$BK7,0)","v":0},1,{"$f":"IF(BV7+BW7>0,$Y7*(INDATABLAD!$C$586-1)*$CB7,0)","v":5},{"$f":"IF(BV7+BW7>0,$Z7*(INDATABLAD!$C$586-1)*$CB7,0)","v":3.5},{"$f":"IF(BV7+BW7>0,$AA7*(INDATABLAD!$C$586-1)*$CB7,0)","v":0},{"$f":"IF(BX7+BY7>0,$AB7*(INDATABLAD!$C$586-1)*CB7,0)","v":4.5},{"$f":"IF(BZ7+CA7>0,$AC7*(INDATABLAD!$C$586-1)*CB7,0)","v":5},208.91285714285715,null,{"$f":"+IF($O7<$AD7,$BG7,0)","v":0},{"$f":"+IF($P7<$AD7,$BG7,0)","v":0},{"$f":"+IF($O7<$AD7,$BH7,0)","v":14},{"$f":"+IF($P7<$AD7,$BH7,0)","v":0},{"$f":"+IF($O7<$AD7,$BI7,0)","v":0},{"$f":"+IF($P7<$AD7,$BI7,0)","v":0},{"$f":"+IF(O7<$AE7,$BJ7,0)","v":20.46},{"$f":"+IF(P7<$AE7,$BJ7,0)","v":0},{"$f":"+IF(O7<$AF7,$BK7,0)","v":13.568571428571429},{"$f":"+IF(P7<$AF7,$BK7,0)","v":0},0.70850684116597262,1,null,{"$f":"+IF(Q7>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R7>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH7","v":0},{"$f":"+'Bandata teknisk'!AI7","v":14},{"$f":"+'Bandata teknisk'!AJ7","v":0},null,0,0,0,0,null,{"$f":"B7","v":"L103"},9864,4480,14344,null,{"$f":"+I7-'Bandata teknisk'!AM7","v":1.4039682539683795E-3}]
[{"$f":"+'Bandata teknisk'!A8","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B8","v":"L104"},{"$f":"+'Bandata teknisk'!C8","v":"Peuravaara-Riksgränsen"},{"$f":"+'Bandata teknisk'!D8","v":"Kopparåsen-Vassijaure"},{"$f":"+VLOOKUP(B8,Länkar!I:AJ,28,FALSE)","v":"-Krokvik"},null,null,{"$f":"+'Bandata teknisk'!H8","v":"esp"},{"$f":"+((BC8+BB8)/((24-INDATABLAD!C$579)*60))","v":0.70087500000000003},{"$f":"+'Bandata teknisk'!I8","v":"fjb"},{"$f":"+'Bandata teknisk'!J8","v":"n/n"},{"$f":"+'Bandata teknisk'!K8","v":0},{"$f":"+'Bandata teknisk'!L8","v":888},{"$f":"+'Bandata teknisk'!M8","v":764},{"$f":"+'Bandata teknisk'!N8","v":788},{"$f":"+'Bandata teknisk'!O8","v":664},{"$f":"+'Bandata teknisk'!P8","v":80},{"$f":"+'Bandata teknisk'!Q8","v":80},{"$f":"+'Bandata teknisk'!R8","v":0.05},{"$f":"+'Bandata teknisk'!S8","v":5},{"$f":"+'Bandata teknisk'!T8","v":4},{"$f":"+'Bandata teknisk'!U8","v":4},{"$f":"+'Bandata teknisk'!V8","v":5},{"$f":"+'Bandata teknisk'!W8","v":5},{"$f":"+'Bandata teknisk'!X8","v":0},{"$f":"+'Bandata teknisk'!Y8","v":9},{"$f":"+'Bandata teknisk'!Z8","v":10},{"$f":"+'Bandata teknisk'!AA8","v":9},{"$f":"+'Bandata teknisk'!AB8","v":15},{"$f":"+'Bandata teknisk'!AC8","v":110},{"$f":"+'Bandata teknisk'!AD8","v":530},{"$f":"+'Bandata teknisk'!AE8","v":747},0,{"$f":"IF(OR(J8=\"Ej Fjb\",J8=\"Rb\",J8=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K8=\"n/n\",INDATABLAD!C$577,IF(OR(K8=\"j/n\",K8=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y8:$AC8,$BG8:$BK8)","v":502.66800000000001},{"$f":"+IF(H8=\"esp\",AJ8+CH8,AJ8)","v":502.66800000000001},{"$f":"+IF(H8=\"dsp\",SUMPRODUCT(T8:X8,BG8:BK8),0)","v":0},{"$f":"+IF(H8=\"dsp\",AK8/SUM(BG8:BK8),0)","v":0},{"$f":"IF(H8=\"dsp\",$BG8*ABS($Y8-$AM8)+$BH8*ABS($Z8-$AM8)+$BI8*ABS($AA8-$AM8)+AZ8*ABS(AB8-AM8)+AY8*AX8*ABS(AB8-AM8),0)","v":0},{"$f":"IF(H8=\"dsp\",BG8*ABS($Y8-$AM8)+BH8*ABS($Z8-$AM8)+BI8*ABS($AA8-$AM8)+BJ8*ABS($AB8-$AM8)+BK8*ABS(AC8-AM8),0)","v":0},{"$f":"AG8*INDATABLAD!C$580","v":0},{"$f":"+IF(H8=\"esp\",SUMPRODUCT(BG8:BK8,Indata_Kalkylvärden!D$91:H$91),0)","v":244.86},{"$f":"+IF(H8=\"esp\",SUM(CJ8:CS8)*INDATABLAD!C$577/2,0)","v":22.8},{"$f":"+SUM(BG8:BK8)*(AI8)","v":81.304000000000002},{"$f":"+SUM(BG8:BK8)*AH8","v":0},{"$f":"MAX(1-S8,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L8>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE8^2)+INDATABLAD!C$592*(BA8^2)+INDATABLAD!C$594*(BA8^2)*(BE8^2),0)","v":0},{"$f":"++IF(H8=\"esp\",0,VLOOKUP(L8,INDATABLAD!B$596:C$606,2))","v":0},0,36.652000000000001,{"$f":"++IF(H8=\"dsp\",AO8/AM8/BM8,0)","v":0},{"$f":"IF(\nH8=\"esp\",AK8+AU8*(AT8+AQ8+AR8+AV8),0)","v":756.94500000000005},{"$f":"IF(H8=\"dsp\",AL8+AN8+AP8,0)","v":0},{"$f":"+(IF(H8=\"esp\",AJ8+AQ8+AS8+AT8))/((24-INDATABLAD!D$579)*60)","v":0.76743703703703703},{"$f":"+IF(H8=\"dsp\",AL8++AO8)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF8","v":0},{"$f":"+IF($H8=\"esp\",BS8,BS8/2)","v":0},{"$f":"+IF($H8=\"esp\",BT8,BT8/2)","v":4},{"$f":"+IF($H8=\"esp\",BU8,BU8/2)","v":0},{"$f":"+IF($H8=\"esp\",BP8,BP8/2)","v":13.852},{"$f":"+IF($H8=\"esp\",BQ8,BQ8/2)","v":22.8},null,40.652000000000001,{"$f":"+I8-'Kap.ber UA'!I8","v":0},null,{"$f":"+IFERROR(VLOOKUP($B8,Bangods_linjedel!$B:$W,20,FALSE)-BQ8,0)","v":13.852},{"$f":"+IFERROR(VLOOKUP($B8,Bangods_linjedel!$B:$W,22,FALSE),0)","v":22.8},null,{"$f":"+IFERROR(IF($E8=\"fyrspår\",VLOOKUP($B8,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E8,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E8=\"fyrspår\",VLOOKUP($B8,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E8,Länkar!$AJ:AO,4,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E8=\"fyrspår\",VLOOKUP($B8,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E8,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD8>(M8),$BG8+$BH8+$BI8,0)","v":0},{"$f":"+IF($AD8>(N8),$BG8+$BH8+$BI8,0)","v":0},{"$f":"+IF($AE8>(M8),$BJ8,0)","v":0},{"$f":"+IF($AE8>(N8),$BJ8,0)","v":0},{"$f":"+IF($AF8>(M8),$BK8,0)","v":0},{"$f":"+IF($AF8>(N8),$BK8,0)","v":0},0,{"$f":"IF(BV8+BW8>0,$Y8*(INDATABLAD!$C$586-1)*$CB8,0)","v":0},{"$f":"IF(BV8+BW8>0,$Z8*(INDATABLAD!$C$586-1)*$CB8,0)","v":0},{"$f":"IF(BV8+BW8>0,$AA8*(INDATABLAD!$C$586-1)*$CB8,0)","v":0},{"$f":"IF(BX8+BY8>0,$AB8*(INDATABLAD!$C$586-1)*CB8,0)","v":0},{"$f":"IF(BZ8+CA8>0,$AC8*(INDATABLAD!$C$586-1)*CB8,0)","v":0},0,null,{"$f":"+IF($O8<$AD8,$BG8,0)","v":0},{"$f":"+IF($P8<$AD8,$BG8,0)","v":0},{"$f":"+IF($O8<$AD8,$BH8,0)","v":0},{"$f":"+IF($P8<$AD8,$BH8,0)","v":0},{"$f":"+IF($O8<$AD8,$BI8,0)","v":0},{"$f":"+IF($P8<$AD8,$BI8,0)","v":0},{"$f":"+IF(O8<$AE8,$BJ8,0)","v":0},{"$f":"+IF(P8<$AE8,$BJ8,0)","v":0},{"$f":"+IF(O8<$AF8,$BK8,0)","v":0},{"$f":"+IF(P8<$AF8,$BK8,0)","v":22.8},0.56085801436583682,0.62206700862163045,null,{"$f":"+IF(Q8>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R8>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH8","v":0},{"$f":"+'Bandata teknisk'!AI8","v":4},{"$f":"+'Bandata teknisk'!AJ8","v":0},null,0,0,0,0,null,{"$f":"B8","v":"L104"},11443,1280,12723,null,{"$f":"+I8-'Bandata teknisk'!AM8","v":8.7500000000007017E-4}]
[{"$f":"+'Bandata teknisk'!A9","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B9","v":"L105"},{"$f":"+'Bandata teknisk'!C9","v":"Råtsi-Svappavaara"},{"$f":"+'Bandata teknisk'!D9","v":"Aptas-Mertainen"},{"$f":"+VLOOKUP(B9,Länkar!I:AJ,28,FALSE)","v":"Mertainen-Pitkäjärvi"},null,null,{"$f":"+'Bandata teknisk'!H9","v":"esp"},{"$f":"+((BC9+BB9)/((24-INDATABLAD!C$579)*60))","v":0.31133703703703708},{"$f":"+'Bandata teknisk'!I9","v":"ertms"},{"$f":"+'Bandata teknisk'!J9","v":"j/n"},{"$f":"+'Bandata teknisk'!K9","v":0},{"$f":"+'Bandata teknisk'!L9","v":769},{"$f":"+'Bandata teknisk'!M9","v":991},{"$f":"+'Bandata teknisk'!N9","v":669},{"$f":"+'Bandata teknisk'!O9","v":891},{"$f":"+'Bandata teknisk'!P9","v":80},{"$f":"+'Bandata teknisk'!Q9","v":80},{"$f":"+'Bandata teknisk'!R9","v":0},{"$f":"+'Bandata teknisk'!S9","v":5},{"$f":"+'Bandata teknisk'!T9","v":4},{"$f":"+'Bandata teknisk'!U9","v":4},{"$f":"+'Bandata teknisk'!V9","v":5},{"$f":"+'Bandata teknisk'!W9","v":5},{"$f":"+'Bandata teknisk'!X9","v":21},{"$f":"+'Bandata teknisk'!Y9","v":0},{"$f":"+'Bandata teknisk'!Z9","v":0},{"$f":"+'Bandata teknisk'!AA9","v":17},{"$f":"+'Bandata teknisk'!AB9","v":21},{"$f":"+'Bandata teknisk'!AC9","v":110},{"$f":"+'Bandata teknisk'!AD9","v":530},{"$f":"+'Bandata teknisk'!AE9","v":747},0,{"$f":"IF(OR(J9=\"Ej Fjb\",J9=\"Rb\",J9=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K9=\"n/n\",INDATABLAD!C$577,IF(OR(K9=\"j/n\",K9=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y9:$AC9,$BG9:$BK9)","v":249.76400000000001},{"$f":"+IF(H9=\"esp\",AJ9+CH9,AJ9)","v":249.76400000000001},{"$f":"+IF(H9=\"dsp\",SUMPRODUCT(T9:X9,BG9:BK9),0)","v":0},{"$f":"+IF(H9=\"dsp\",AK9/SUM(BG9:BK9),0)","v":0},{"$f":"IF(H9=\"dsp\",$BG9*ABS($Y9-$AM9)+$BH9*ABS($Z9-$AM9)+$BI9*ABS($AA9-$AM9)+AZ9*ABS(AB9-AM9)+AY9*AX9*ABS(AB9-AM9),0)","v":0},{"$f":"IF(H9=\"dsp\",BG9*ABS($Y9-$AM9)+BH9*ABS($Z9-$AM9)+BI9*ABS($AA9-$AM9)+BJ9*ABS($AB9-$AM9)+BK9*ABS(AC9-AM9),0)","v":0},{"$f":"AG9*INDATABLAD!C$580","v":0},{"$f":"+IF(H9=\"esp\",SUMPRODUCT(BG9:BK9,Indata_Kalkylvärden!D$91:H$91),0)","v":79.34},{"$f":"+IF(H9=\"esp\",SUM(CJ9:CS9)*INDATABLAD!C$577/2,0)","v":7.14},{"$f":"+SUM(BG9:BK9)*(AI9)","v":13.012},{"$f":"+SUM(BG9:BK9)*AH9","v":0},{"$f":"MAX(1-S9,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L9>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE9^2)+INDATABLAD!C$592*(BA9^2)+INDATABLAD!C$594*(BA9^2)*(BE9^2),0)","v":0},{"$f":"++IF(H9=\"esp\",0,VLOOKUP(L9,INDATABLAD!B$596:C$606,2))","v":0},0,13.012,{"$f":"++IF(H9=\"dsp\",AO9/AM9/BM9,0)","v":0},{"$f":"IF(\nH9=\"esp\",AK9+AU9*(AT9+AQ9+AR9+AV9),0)","v":336.24400000000003},{"$f":"IF(H9=\"dsp\",AL9+AN9+AP9,0)","v":0},{"$f":"+(IF(H9=\"esp\",AJ9+AQ9+AS9+AT9))/((24-INDATABLAD!D$579)*60)","v":0.3167740740740741},{"$f":"+IF(H9=\"dsp\",AL9++AO9)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF9","v":0},{"$f":"+IF($H9=\"esp\",BS9,BS9/2)","v":0},{"$f":"+IF($H9=\"esp\",BT9,BT9/2)","v":0},{"$f":"+IF($H9=\"esp\",BU9,BU9/2)","v":0},{"$f":"+IF($H9=\"esp\",BP9,BP9/2)","v":5.8720000000000008},{"$f":"+IF($H9=\"esp\",BQ9,BQ9/2)","v":7.14},null,13.012,{"$f":"+I9-'Kap.ber UA'!I9","v":0},null,{"$f":"+IFERROR(VLOOKUP($B9,Bangods_linjedel!$B:$W,20,FALSE)-BQ9,0)","v":5.8720000000000008},{"$f":"+IFERROR(VLOOKUP($B9,Bangods_linjedel!$B:$W,22,FALSE),0)","v":7.14},null,{"$f":"+IFERROR(IF($E9=\"fyrspår\",VLOOKUP($B9,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E9,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E9=\"fyrspår\",VLOOKUP($B9,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E9,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E9=\"fyrspår\",VLOOKUP($B9,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E9,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD9>(M9),$BG9+$BH9+$BI9,0)","v":0},{"$f":"+IF($AD9>(N9),$BG9+$BH9+$BI9,0)","v":0},{"$f":"+IF($AE9>(M9),$BJ9,0)","v":0},{"$f":"+IF($AE9>(N9),$BJ9,0)","v":0},{"$f":"+IF($AF9>(M9),$BK9,0)","v":0},{"$f":"+IF($AF9>(N9),$BK9,0)","v":0},0,{"$f":"IF(BV9+BW9>0,$Y9*(INDATABLAD!$C$586-1)*$CB9,0)","v":0},{"$f":"IF(BV9+BW9>0,$Z9*(INDATABLAD!$C$586-1)*$CB9,0)","v":0},{"$f":"IF(BV9+BW9>0,$AA9*(INDATABLAD!$C$586-1)*$CB9,0)","v":0},{"$f":"IF(BX9+BY9>0,$AB9*(INDATABLAD!$C$586-1)*CB9,0)","v":0},{"$f":"IF(BZ9+CA9>0,$AC9*(INDATABLAD!$C$586-1)*CB9,0)","v":0},0,null,{"$f":"+IF($O9<$AD9,$BG9,0)","v":0},{"$f":"+IF($P9<$AD9,$BG9,0)","v":0},{"$f":"+IF($O9<$AD9,$BH9,0)","v":0},{"$f":"+IF($P9<$AD9,$BH9,0)","v":0},{"$f":"+IF($O9<$AD9,$BI9,0)","v":0},{"$f":"+IF($P9<$AD9,$BI9,0)","v":0},{"$f":"+IF(O9<$AE9,$BJ9,0)","v":0},{"$f":"+IF(P9<$AE9,$BJ9,0)","v":0},{"$f":"+IF(O9<$AF9,$BK9,0)","v":7.14},{"$f":"+IF(P9<$AF9,$BK9,0)","v":0},0.54872425453427598,0.54872425453427598,null,{"$f":"+IF(Q9>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R9>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH9","v":0},{"$f":"+'Bandata teknisk'!AI9","v":0},{"$f":"+'Bandata teknisk'!AJ9","v":0},null,0,0,0,0,null,{"$f":"B9","v":"L105"},3967,0,3967,null,{"$f":"+I9-'Bandata teknisk'!AM9","v":1.337037037037081E-3}]
[{"$f":"+'Bandata teknisk'!A10","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B10","v":"L106"},{"$f":"+'Bandata teknisk'!C10","v":"Gällivare-Koskullskulle"},{"$f":"+'Bandata teknisk'!D10","v":"Gällivare-Koskullskulle"},{"$f":"+VLOOKUP(B10,Länkar!I:AJ,28,FALSE)","v":"Gällivare-Koskullskulle"},null,null,{"$f":"+'Bandata teknisk'!H10","v":"esp"},{"$f":"+((BC10+BB10)/((24-INDATABLAD!C$579)*60))","v":0.36890343915343921},{"$f":"+'Bandata teknisk'!I10","v":"ertms"},{"$f":"+'Bandata teknisk'!J10","v":"j/n"},{"$f":"+'Bandata teknisk'!K10","v":0},{"$f":"+'Bandata teknisk'!L10","v":836},{"$f":"+'Bandata teknisk'!M10","v":750},{"$f":"+'Bandata teknisk'!N10","v":736},{"$f":"+'Bandata teknisk'!O10","v":0},{"$f":"+'Bandata teknisk'!P10","v":66},{"$f":"+'Bandata teknisk'!Q10","v":50},{"$f":"+'Bandata teknisk'!R10","v":0},{"$f":"+'Bandata teknisk'!S10","v":5},{"$f":"+'Bandata teknisk'!T10","v":4},{"$f":"+'Bandata teknisk'!U10","v":4},{"$f":"+'Bandata teknisk'!V10","v":5},{"$f":"+'Bandata teknisk'!W10","v":5},{"$f":"+'Bandata teknisk'!X10","v":12},{"$f":"+'Bandata teknisk'!Y10","v":0},{"$f":"+'Bandata teknisk'!Z10","v":0},{"$f":"+'Bandata teknisk'!AA10","v":12},{"$f":"+'Bandata teknisk'!AB10","v":12},{"$f":"+'Bandata teknisk'!AC10","v":110},{"$f":"+'Bandata teknisk'!AD10","v":530},{"$f":"+'Bandata teknisk'!AE10","v":747},0,{"$f":"IF(OR(J10=\"Ej Fjb\",J10=\"Rb\",J10=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K10=\"n/n\",INDATABLAD!C$577,IF(OR(K10=\"j/n\",K10=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y10:$AC10,$BG10:$BK10)","v":233.65714285714284},{"$f":"+IF(H10=\"esp\",AJ10+CH10,AJ10)","v":233.65714285714284},{"$f":"+IF(H10=\"dsp\",SUMPRODUCT(T10:X10,BG10:BK10),0)","v":0},{"$f":"+IF(H10=\"dsp\",AK10/SUM(BG10:BK10),0)","v":0},{"$f":"IF(H10=\"dsp\",$BG10*ABS($Y10-$AM10)+$BH10*ABS($Z10-$AM10)+$BI10*ABS($AA10-$AM10)+AZ10*ABS(AB10-AM10)+AY10*AX10*ABS(AB10-AM10),0)","v":0},{"$f":"IF(H10=\"dsp\",BG10*ABS($Y10-$AM10)+BH10*ABS($Z10-$AM10)+BI10*ABS($AA10-$AM10)+BJ10*ABS($AB10-$AM10)+BK10*ABS(AC10-AM10),0)","v":0},{"$f":"AG10*INDATABLAD!C$580","v":0},{"$f":"+IF(H10=\"esp\",SUMPRODUCT(BG10:BK10,Indata_Kalkylvärden!D$91:H$91),0)","v":122.82000000000001},{"$f":"+IF(H10=\"esp\",SUM(CJ10:CS10)*INDATABLAD!C$577/2,0)","v":32.202857142857141},{"$f":"+SUM(BG10:BK10)*(AI10)","v":19.471428571428572},{"$f":"+SUM(BG10:BK10)*AH10","v":0},{"$f":"MAX(1-S10,INDATABLAD!C$590)","v":1},9.7357142857142858,{"$f":"+IF(L10>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE10^2)+INDATABLAD!C$592*(BA10^2)+INDATABLAD!C$594*(BA10^2)*(BE10^2),0)","v":0},{"$f":"++IF(H10=\"esp\",0,VLOOKUP(L10,INDATABLAD!B$596:C$606,2))","v":0},0,19.471428571428572,{"$f":"++IF(H10=\"dsp\",AO10/AM10/BM10,0)","v":0},{"$f":"IF(\nH10=\"esp\",AK10+AU10*(AT10+AQ10+AR10+AV10),0)","v":398.41571428571433},{"$f":"IF(H10=\"dsp\",AL10+AN10+AP10,0)","v":0},{"$f":"+(IF(H10=\"esp\",AJ10+AQ10+AS10+AT10))/((24-INDATABLAD!D$579)*60)","v":0.34810052910052908},{"$f":"+IF(H10=\"dsp\",AL10++AO10)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF10","v":0},{"$f":"+IF($H10=\"esp\",BS10,BS10/2)","v":0},{"$f":"+IF($H10=\"esp\",BT10,BT10/2)","v":0},{"$f":"+IF($H10=\"esp\",BU10,BU10/2)","v":0},{"$f":"+IF($H10=\"esp\",BP10,BP10/2)","v":6.74},{"$f":"+IF($H10=\"esp\",BQ10,BQ10/2)","v":12.731428571428571},null,19.471428571428572,{"$f":"+I10-'Kap.ber UA'!I10","v":0},null,{"$f":"+IFERROR(VLOOKUP($B10,Bangods_linjedel!$B:$W,20,FALSE)-BQ10,0)","v":6.74},{"$f":"+IFERROR(VLOOKUP($B10,Bangods_linjedel!$B:$W,22,FALSE),0)","v":12.731428571428571},null,{"$f":"+IFERROR(IF($E10=\"fyrspår\",VLOOKUP($B10,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E10,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E10=\"fyrspår\",VLOOKUP($B10,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E10,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E10=\"fyrspår\",VLOOKUP($B10,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E10,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD10>(M10),$BG10+$BH10+$BI10,0)","v":0},{"$f":"+IF($AD10>(N10),$BG10+$BH10+$BI10,0)","v":0},{"$f":"+IF($AE10>(M10),$BJ10,0)","v":0},{"$f":"+IF($AE10>(N10),$BJ10,0)","v":0},{"$f":"+IF($AF10>(M10),$BK10,0)","v":0},{"$f":"+IF($AF10>(N10),$BK10,0)","v":0},0,{"$f":"IF(BV10+BW10>0,$Y10*(INDATABLAD!$C$586-1)*$CB10,0)","v":0},{"$f":"IF(BV10+BW10>0,$Z10*(INDATABLAD!$C$586-1)*$CB10,0)","v":0},{"$f":"IF(BV10+BW10>0,$AA10*(INDATABLAD!$C$586-1)*$CB10,0)","v":0},{"$f":"IF(BX10+BY10>0,$AB10*(INDATABLAD!$C$586-1)*CB10,0)","v":0},{"$f":"IF(BZ10+CA10>0,$AC10*(INDATABLAD!$C$586-1)*CB10,0)","v":0},0,null,{"$f":"+IF($O10<$AD10,$BG10,0)","v":0},{"$f":"+IF($P10<$AD10,$BG10,0)","v":0},{"$f":"+IF($O10<$AD10,$BH10,0)","v":0},{"$f":"+IF($P10<$AD10,$BH10,0)","v":0},{"$f":"+IF($O10<$AD10,$BI10,0)","v":0},{"$f":"+IF($P10<$AD10,$BI10,0)","v":0},{"$f":"+IF(O10<$AE10,$BJ10,0)","v":0},{"$f":"+IF(P10<$AE10,$BJ10,0)","v":6.74},{"$f":"+IF(O10<$AF10,$BK10,0)","v":12.731428571428571},{"$f":"+IF(P10<$AF10,$BK10,0)","v":12.731428571428571},1.6538517975055025,1.6538517975055025,null,{"$f":"+IF(Q10>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R10>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH10","v":0},{"$f":"+'Bandata teknisk'!AI10","v":0},{"$f":"+'Bandata teknisk'!AJ10","v":0},null,0,0,0,0,null,{"$f":"B10","v":"L106"},6141,0,6141,null,{"$f":"+I10-'Bandata teknisk'!AM10","v":-1.0965608465607901E-3}]
[{"$f":"+'Bandata teknisk'!A11","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B11","v":"L107"},{"$f":"+'Bandata teknisk'!C11","v":"Buddbyn-Boden Central"},{"$f":"+'Bandata teknisk'!D11","v":"Boden Central-Buddbyn"},{"$f":"+VLOOKUP(B11,Länkar!I:AJ,28,FALSE)","v":"Boden Central-Buddbyn"},null,null,{"$f":"+'Bandata teknisk'!H11","v":"esp"},{"$f":"+((BC11+BB11)/((24-INDATABLAD!C$579)*60))","v":0.59066935682899713},{"$f":"+'Bandata teknisk'!I11","v":"fjb"},{"$f":"+'Bandata teknisk'!J11","v":"j/n"},{"$f":"+'Bandata teknisk'!K11","v":0},{"$f":"+'Bandata teknisk'!L11","v":670},{"$f":"+'Bandata teknisk'!M11","v":855},{"$f":"+'Bandata teknisk'!N11","v":670},{"$f":"+'Bandata teknisk'!O11","v":0},{"$f":"+'Bandata teknisk'!P11","v":53},{"$f":"+'Bandata teknisk'!Q11","v":60},{"$f":"+'Bandata teknisk'!R11","v":0.1},{"$f":"+'Bandata teknisk'!S11","v":5},{"$f":"+'Bandata teknisk'!T11","v":4},{"$f":"+'Bandata teknisk'!U11","v":4},{"$f":"+'Bandata teknisk'!V11","v":5},{"$f":"+'Bandata teknisk'!W11","v":5},{"$f":"+'Bandata teknisk'!X11","v":6},{"$f":"+'Bandata teknisk'!Y11","v":4},{"$f":"+'Bandata teknisk'!Z11","v":5},{"$f":"+'Bandata teknisk'!AA11","v":5},{"$f":"+'Bandata teknisk'!AB11","v":6},{"$f":"+'Bandata teknisk'!AC11","v":110},{"$f":"+'Bandata teknisk'!AD11","v":400},{"$f":"+'Bandata teknisk'!AE11","v":747},0,{"$f":"IF(OR(J11=\"Ej Fjb\",J11=\"Rb\",J11=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K11=\"n/n\",INDATABLAD!C$577,IF(OR(K11=\"j/n\",K11=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y11:$AC11,$BG11:$BK11)","v":294.01714285714286},{"$f":"+IF(H11=\"esp\",AJ11+CH11,AJ11)","v":298.94536251817402},{"$f":"+IF(H11=\"dsp\",SUMPRODUCT(T11:X11,BG11:BK11),0)","v":0},{"$f":"+IF(H11=\"dsp\",AK11/SUM(BG11:BK11),0)","v":0},{"$f":"IF(H11=\"dsp\",$BG11*ABS($Y11-$AM11)+$BH11*ABS($Z11-$AM11)+$BI11*ABS($AA11-$AM11)+AZ11*ABS(AB11-AM11)+AY11*AX11*ABS(AB11-AM11),0)","v":0},{"$f":"IF(H11=\"dsp\",BG11*ABS($Y11-$AM11)+BH11*ABS($Z11-$AM11)+BI11*ABS($AA11-$AM11)+BJ11*ABS($AB11-$AM11)+BK11*ABS(AC11-AM11),0)","v":0},{"$f":"AG11*INDATABLAD!C$580","v":0},{"$f":"+IF(H11=\"esp\",SUMPRODUCT(BG11:BK11,Indata_Kalkylvärden!D$91:H$91),0)","v":304.14},{"$f":"+IF(H11=\"esp\",SUM(CJ11:CS11)*INDATABLAD!C$577/2,0)","v":72.501714285714286},{"$f":"+SUM(BG11:BK11)*(AI11)","v":62.378857142857143},{"$f":"+SUM(BG11:BK11)*AH11","v":0},{"$f":"MAX(1-S11,INDATABLAD!C$590)","v":0.9},0,{"$f":"+IF(L11>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE11^2)+INDATABLAD!C$592*(BA11^2)+INDATABLAD!C$594*(BA11^2)*(BE11^2),0)","v":0},{"$f":"++IF(H11=\"esp\",0,VLOOKUP(L11,INDATABLAD!B$596:C$606,2))","v":0},0,34.378857142857143,{"$f":"++IF(H11=\"dsp\",AO11/AM11/BM11,0)","v":0},{"$f":"IF(\nH11=\"esp\",AK11+AU11*(AT11+AQ11+AR11+AV11),0)","v":637.92290537531687},{"$f":"IF(H11=\"dsp\",AL11+AN11+AP11,0)","v":0},{"$f":"+(IF(H11=\"esp\",AJ11+AQ11+AS11+AT11))/((24-INDATABLAD!D$579)*60)","v":0.61160740740740738},{"$f":"+IF(H11=\"dsp\",AL11++AO11)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF11","v":0},{"$f":"+IF($H11=\"esp\",BS11,BS11/2)","v":0},{"$f":"+IF($H11=\"esp\",BT11,BT11/2)","v":28},{"$f":"+IF($H11=\"esp\",BU11,BU11/2)","v":0},{"$f":"+IF($H11=\"esp\",BP11,BP11/2)","v":24.256},{"$f":"+IF($H11=\"esp\",BQ11,BQ11/2)","v":10.122857142857143},null,62.378857142857143,{"$f":"+I11-'Kap.ber UA'!I11","v":0},null,{"$f":"+IFERROR(VLOOKUP($B11,Bangods_linjedel!$B:$W,20,FALSE)-BQ11,0)","v":24.256},{"$f":"+IFERROR(VLOOKUP($B11,Bangods_linjedel!$B:$W,22,FALSE),0)","v":10.122857142857143},null,{"$f":"+IFERROR(IF($E11=\"fyrspår\",VLOOKUP($B11,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E11,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E11=\"fyrspår\",VLOOKUP($B11,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E11,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E11=\"fyrspår\",VLOOKUP($B11,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E11,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD11>(M11),$BG11+$BH11+$BI11,0)","v":0},{"$f":"+IF($AD11>(N11),$BG11+$BH11+$BI11,0)","v":0},{"$f":"+IF($AE11>(M11),$BJ11,0)","v":0},{"$f":"+IF($AE11>(N11),$BJ11,0)","v":0},{"$f":"+IF($AF11>(M11),$BK11,0)","v":10.122857142857143},{"$f":"+IF($AF11>(N11),$BK11,0)","v":0},0.16228025979498548,{"$f":"IF(BV11+BW11>0,$Y11*(INDATABLAD!$C$586-1)*$CB11,0)","v":0},{"$f":"IF(BV11+BW11>0,$Z11*(INDATABLAD!$C$586-1)*$CB11,0)","v":0},{"$f":"IF(BV11+BW11>0,$AA11*(INDATABLAD!$C$586-1)*$CB11,0)","v":0},{"$f":"IF(BX11+BY11>0,$AB11*(INDATABLAD!$C$586-1)*CB11,0)","v":0},{"$f":"IF(BZ11+CA11>0,$AC11*(INDATABLAD!$C$586-1)*CB11,0)","v":0.4868407793849564},4.9282196610311439,null,{"$f":"+IF($O11<$AD11,$BG11,0)","v":0},{"$f":"+IF($P11<$AD11,$BG11,0)","v":0},{"$f":"+IF($O11<$AD11,$BH11,0)","v":0},{"$f":"+IF($P11<$AD11,$BH11,0)","v":28},{"$f":"+IF($O11<$AD11,$BI11,0)","v":0},{"$f":"+IF($P11<$AD11,$BI11,0)","v":0},{"$f":"+IF(O11<$AE11,$BJ11,0)","v":0},{"$f":"+IF(P11<$AE11,$BJ11,0)","v":24.256},{"$f":"+IF(O11<$AF11,$BK11,0)","v":10.122857142857143},{"$f":"+IF(P11<$AF11,$BK11,0)","v":10.122857142857143},0.71341022141201693,1.2944500772900287,null,{"$f":"+IF(Q11>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R11>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH11","v":0},{"$f":"+'Bandata teknisk'!AI11","v":28},{"$f":"+'Bandata teknisk'!AJ11","v":0},null,0,0,0,0,null,{"$f":"B11","v":"L107"},9607,8960,18567,null,{"$f":"+I11-'Bandata teknisk'!AM11","v":1.0669356828997167E-2}]
[{"$f":"+'Bandata teknisk'!A12","v":"Malmbanan"},{"$f":"+'Bandata teknisk'!B12","v":"L108"},{"$f":"+'Bandata teknisk'!C12","v":"Kiruna Malmbangård-Peuravaara"},{"$f":"+'Bandata teknisk'!D12","v":"Peuravaara-Kiruna Malmbangård"},{"$f":"+VLOOKUP(B12,Länkar!I:AJ,28,FALSE)","v":"Kiruna Malmbangård-Peuravaara"},null,null,{"$f":"+'Bandata teknisk'!H12","v":"dsp"},{"$f":"+((BC12+BB12)/((24-INDATABLAD!C$579)*60))","v":0.14966137566137566},{"$f":"+'Bandata teknisk'!I12","v":"fjb"},{"$f":"+'Bandata teknisk'!J12","v":"n/n"},{"$f":"+'Bandata teknisk'!K12","v":0},{"$f":"+'Bandata teknisk'!L12","v":0},{"$f":"+'Bandata teknisk'!M12","v":545},{"$f":"+'Bandata teknisk'!N12","v":0},{"$f":"+'Bandata teknisk'!O12","v":0},{"$f":"+'Bandata teknisk'!P12","v":80},{"$f":"+'Bandata teknisk'!Q12","v":40},{"$f":"+'Bandata teknisk'!R12","v":0.05},{"$f":"+'Bandata teknisk'!S12","v":5},{"$f":"+'Bandata teknisk'!T12","v":4},{"$f":"+'Bandata teknisk'!U12","v":4},{"$f":"+'Bandata teknisk'!V12","v":5},{"$f":"+'Bandata teknisk'!W12","v":5},{"$f":"+'Bandata teknisk'!X12","v":5},{"$f":"+'Bandata teknisk'!Y12","v":3},{"$f":"+'Bandata teknisk'!Z12","v":3},{"$f":"+'Bandata teknisk'!AA12","v":4},{"$f":"+'Bandata teknisk'!AB12","v":5},{"$f":"+'Bandata teknisk'!AC12","v":110},{"$f":"+'Bandata teknisk'!AD12","v":530},{"$f":"+'Bandata teknisk'!AE12","v":747},0,{"$f":"IF(OR(J12=\"Ej Fjb\",J12=\"Rb\",J12=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K12=\"n/n\",INDATABLAD!C$577,IF(OR(K12=\"j/n\",K12=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y12:$AC12,$BG12:$BK12)","v":131.14457142857142},{"$f":"+IF(H12=\"esp\",AJ12+CH12,AJ12)","v":131.14457142857142},{"$f":"+IF(H12=\"dsp\",SUMPRODUCT(T12:X12,BG12:BK12),0)","v":143.44857142857143},{"$f":"+IF(AK12=0,0,IF(H12=\"dsp\",AK12/SUM(BG12:BK12),0))","v":4.3012725603013662},{"$f":"IF(H12=\"dsp\",$BG12*ABS($Y12-$AM12)+$BH12*ABS($Z12-$AM12)+$BI12*ABS($AA12-$AM12)+AZ12*ABS(AB12-AM12)+AY12*AX12*ABS(AB12-AM12),0)","v":18.185714285714283},{"$f":"IF(H12=\"dsp\",BG12*ABS($Y12-$AM12)+BH12*ABS($Z12-$AM12)+BI12*ABS($AA12-$AM12)+BJ12*ABS($AB12-$AM12)+BK12*ABS(AC12-AM12),0)","v":25.413715163896022},{"$f":"AG12*INDATABLAD!C$580","v":0},{"$f":"+IF(H12=\"esp\",SUMPRODUCT(BG12:BK12,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H12=\"esp\",SUM(CJ12:CS12)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG12:BK12)*(AI12)","v":60.979428571428571},{"$f":"+SUM(BG12:BK12)*AH12","v":0},{"$f":"MAX(1-S12,INDATABLAD!C$590)","v":0.95},15.244857142857143,{"$f":"+IF(L12>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE12^2)+INDATABLAD!C$592*(BA12^2)+INDATABLAD!C$594*(BA12^2)*(BE12^2),0)","v":0},{"$f":"++IF(H12=\"esp\",0,VLOOKUP(L12,INDATABLAD!B$596:C$606,2))","v":1},0,21.489714285714285,{"$f":"++IF(H12=\"dsp\",AO12/AM12/BM12,0)","v":0.19378396594736472},{"$f":"IF(\nH12=\"esp\",AK12+AU12*(AT12+AQ12+AR12+AV12),0)","v":0},{"$f":"IF(H12=\"dsp\",AL12+AN12+AP12,0)","v":161.63428571428571},{"$f":"+(IF(H12=\"esp\",AJ12+AQ12+AS12+AT12))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H12=\"dsp\",AL12++AO12)/((24-INDATABLAD!D$579)*60)","v":0.1563539690670995},{"$f":"+'Bandata teknisk'!AF12","v":0},{"$f":"+IF($H12=\"esp\",BS12,BS12/2)","v":0},{"$f":"+IF($H12=\"esp\",BT12,BT12/2)","v":9},{"$f":"+IF($H12=\"esp\",BU12,BU12/2)","v":0},{"$f":"+IF($H12=\"esp\",BP12,BP12/2)","v":3.3039999999999985},{"$f":"+IF($H12=\"esp\",BQ12,BQ12/2)","v":18.185714285714287},null,30.489714285714285,{"$f":"+I12-'Kap.ber UA'!I12","v":0},null,{"$f":"+IFERROR(VLOOKUP($B12,Bangods_linjedel!$B:$W,20,FALSE)-BQ12,0)","v":6.607999999999997},{"$f":"+IFERROR(VLOOKUP($B12,Bangods_linjedel!$B:$W,22,FALSE),0)","v":36.371428571428574},null,{"$f":"+IFERROR(IF($E12=\"fyrspår\",VLOOKUP($B12,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E12,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E12=\"fyrspår\",VLOOKUP($B12,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E12,Länkar!$AJ:AO,4,FALSE)*2),0)","v":18},{"$f":"+IFERROR(IF($E12=\"fyrspår\",VLOOKUP($B12,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E12,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD12>(M12),$BG12+$BH12+$BI12,0)","v":9},{"$f":"+IF($AD12>(N12),$BG12+$BH12+$BI12,0)","v":0},{"$f":"+IF($AE12>(M12),$BJ12,0)","v":3.3039999999999985},{"$f":"+IF($AE12>(N12),$BJ12,0)","v":0},{"$f":"+IF($AF12>(M12),$BK12,0)","v":18.185714285714287},{"$f":"+IF($AF12>(N12),$BK12,0)","v":18.185714285714287},1.5964540735048822,{"$f":"IF(BV12+BW12>0,$Y12*(INDATABLAD!$C$586-1)*$CB12,0)","v":3.9911351837622053},{"$f":"IF(BV12+BW12>0,$Z12*(INDATABLAD!$C$586-1)*$CB12,0)","v":2.3946811102573236},{"$f":"IF(BV12+BW12>0,$AA12*(INDATABLAD!$C$586-1)*$CB12,0)","v":2.3946811102573236},{"$f":"IF(BX12+BY12>0,$AB12*(INDATABLAD!$C$586-1)*CB12,0)","v":3.1929081470097644},{"$f":"IF(BZ12+CA12>0,$AC12*(INDATABLAD!$C$586-1)*CB12,0)","v":3.9911351837622053},104.68314263759741,null,{"$f":"+IF($O12<$AD12,$BG12,0)","v":0},{"$f":"+IF($P12<$AD12,$BG12,0)","v":0},{"$f":"+IF($O12<$AD12,$BH12,0)","v":9},{"$f":"+IF($P12<$AD12,$BH12,0)","v":9},{"$f":"+IF($O12<$AD12,$BI12,0)","v":0},{"$f":"+IF($P12<$AD12,$BI12,0)","v":0},{"$f":"+IF(O12<$AE12,$BJ12,0)","v":3.3039999999999985},{"$f":"+IF(P12<$AE12,$BJ12,0)","v":3.3039999999999985},{"$f":"+IF(O12<$AF12,$BK12,0)","v":18.185714285714287},{"$f":"+IF(P12<$AF12,$BK12,0)","v":18.185714285714287},1.4096369735929681,2,null,{"$f":"+IF(Q12>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R12>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH12","v":0},{"$f":"+'Bandata teknisk'!AI12","v":9},{"$f":"+'Bandata teknisk'!AJ12","v":0},null,0,0,0,0,null,{"$f":"B12","v":"L108"},14382,5760,20142,null,{"$f":"+I12-'Bandata teknisk'!AM12","v":-3.3862433862433261E-4}]
[{"$f":"+'Bandata teknisk'!A13","v":"Ådalsbanan"},{"$f":"+'Bandata teknisk'!B13","v":"L1098"},{"$f":"+'Bandata teknisk'!C13","v":"Birsta-Tunadal"},{"$f":"+'Bandata teknisk'!D13","v":"Birsta-Fillan"},{"$f":"+VLOOKUP(B13,Länkar!I:AJ,28,FALSE)","v":"Birsta-Johannedal"},null,null,{"$f":"+'Bandata teknisk'!H13","v":"esp"},{"$f":"+((BC13+BB13)/((24-INDATABLAD!C$579)*60))","v":7.1229629629629629E-2},{"$f":"+'Bandata teknisk'!I13","v":"fjb"},{"$f":"+'Bandata teknisk'!J13","v":"j/j"},{"$f":"+'Bandata teknisk'!K13","v":0},{"$f":"+'Bandata teknisk'!L13","v":400},{"$f":"+'Bandata teknisk'!M13","v":400},{"$f":"+'Bandata teknisk'!N13","v":0},{"$f":"+'Bandata teknisk'!O13","v":0},{"$f":"+'Bandata teknisk'!P13","v":40},{"$f":"+'Bandata teknisk'!Q13","v":40},{"$f":"+'Bandata teknisk'!R13","v":0},{"$f":"+'Bandata teknisk'!S13","v":5},{"$f":"+'Bandata teknisk'!T13","v":4},{"$f":"+'Bandata teknisk'!U13","v":4},{"$f":"+'Bandata teknisk'!V13","v":5},{"$f":"+'Bandata teknisk'!W13","v":5},{"$f":"+'Bandata teknisk'!X13","v":0},{"$f":"+'Bandata teknisk'!Y13","v":0},{"$f":"+'Bandata teknisk'!Z13","v":0},{"$f":"+'Bandata teknisk'!AA13","v":8},{"$f":"+'Bandata teknisk'!AB13","v":6},{"$f":"+'Bandata teknisk'!AC13","v":110},{"$f":"+'Bandata teknisk'!AD13","v":400},{"$f":"+'Bandata teknisk'!AE13","v":747},0,{"$f":"IF(OR(J13=\"Ej Fjb\",J13=\"Rb\",J13=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K13=\"n/n\",INDATABLAD!C$577,IF(OR(K13=\"j/n\",K13=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y13:$AC13,$BG13:$BK13)","v":38.463999999999999},{"$f":"+IF(H13=\"esp\",AJ13+CH13,AJ13)","v":38.463999999999999},{"$f":"+IF(H13=\"dsp\",SUMPRODUCT(T13:X13,BG13:BK13),0)","v":0},{"$f":"+IF(AK13=0,0,IF(H13=\"dsp\",AK13/SUM(BG13:BK13),0))","v":0},{"$f":"IF(H13=\"dsp\",$BG13*ABS($Y13-$AM13)+$BH13*ABS($Z13-$AM13)+$BI13*ABS($AA13-$AM13)+AZ13*ABS(AB13-AM13)+AY13*AX13*ABS(AB13-AM13),0)","v":0},{"$f":"IF(H13=\"dsp\",BG13*ABS($Y13-$AM13)+BH13*ABS($Z13-$AM13)+BI13*ABS($AA13-$AM13)+BJ13*ABS($AB13-$AM13)+BK13*ABS(AC13-AM13),0)","v":0},{"$f":"AG13*INDATABLAD!C$580","v":0},{"$f":"+IF(H13=\"esp\",SUMPRODUCT(BG13:BK13,Indata_Kalkylvärden!D$91:H$91),0)","v":24.04},{"$f":"+IF(H13=\"esp\",SUM(CJ13:CS13)*INDATABLAD!C$577/2,0)","v":9.6159999999999997},{"$f":"+SUM(BG13:BK13)*(AI13)","v":0},{"$f":"+SUM(BG13:BK13)*AH13","v":0},{"$f":"MAX(1-S13,INDATABLAD!C$590)","v":1},4.8079999999999998,{"$f":"+IF(L13>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE13^2)+INDATABLAD!C$592*(BA13^2)+INDATABLAD!C$594*(BA13^2)*(BE13^2),0)","v":0},{"$f":"++IF(H13=\"esp\",0,VLOOKUP(L13,INDATABLAD!B$596:C$606,2))","v":0},0,4.8079999999999998,{"$f":"++IF(H13=\"dsp\",AO13/AM13/BM13,0)","v":0},{"$f":"IF(\nH13=\"esp\",AK13+AU13*(AT13+AQ13+AR13+AV13),0)","v":76.927999999999997},{"$f":"IF(H13=\"dsp\",AL13+AN13+AP13,0)","v":0},{"$f":"+(IF(H13=\"esp\",AJ13+AQ13+AS13+AT13))/((24-INDATABLAD!D$579)*60)","v":5.7874074074074071E-2},{"$f":"+IF(H13=\"dsp\",AL13++AO13)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF13","v":0},{"$f":"+IF($H13=\"esp\",BS13,BS13/2)","v":0},{"$f":"+IF($H13=\"esp\",BT13,BT13/2)","v":0},{"$f":"+IF($H13=\"esp\",BU13,BU13/2)","v":0},{"$f":"+IF($H13=\"esp\",BP13,BP13/2)","v":4.8079999999999998},{"$f":"+IF($H13=\"esp\",BQ13,BQ13/2)","v":0},null,4.8079999999999998,{"$f":"+I13-'Kap.ber UA'!I13","v":0},null,{"$f":"+IFERROR(VLOOKUP($B13,Bangods_linjedel!$B:$W,20,FALSE)-BQ13,0)","v":4.8079999999999998},{"$f":"+IFERROR(VLOOKUP($B13,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E13=\"fyrspår\",VLOOKUP($B13,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E13,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E13=\"fyrspår\",VLOOKUP($B13,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E13,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E13=\"fyrspår\",VLOOKUP($B13,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E13,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD13>(M13),$BG13+$BH13+$BI13,0)","v":0},{"$f":"+IF($AD13>(N13),$BG13+$BH13+$BI13,0)","v":0},{"$f":"+IF($AE13>(M13),$BJ13,0)","v":0},{"$f":"+IF($AE13>(N13),$BJ13,0)","v":0},{"$f":"+IF($AF13>(M13),$BK13,0)","v":0},{"$f":"+IF($AF13>(N13),$BK13,0)","v":0},0,{"$f":"IF(BV13+BW13>0,$Y13*(INDATABLAD!$C$586-1)*$CB13,0)","v":0},{"$f":"IF(BV13+BW13>0,$Z13*(INDATABLAD!$C$586-1)*$CB13,0)","v":0},{"$f":"IF(BV13+BW13>0,$AA13*(INDATABLAD!$C$586-1)*$CB13,0)","v":0},{"$f":"IF(BX13+BY13>0,$AB13*(INDATABLAD!$C$586-1)*CB13,0)","v":0},{"$f":"IF(BZ13+CA13>0,$AC13*(INDATABLAD!$C$586-1)*CB13,0)","v":0},0,null,{"$f":"+IF($O13<$AD13,$BG13,0)","v":0},{"$f":"+IF($P13<$AD13,$BG13,0)","v":0},{"$f":"+IF($O13<$AD13,$BH13,0)","v":0},{"$f":"+IF($P13<$AD13,$BH13,0)","v":0},{"$f":"+IF($O13<$AD13,$BI13,0)","v":0},{"$f":"+IF($P13<$AD13,$BI13,0)","v":0},{"$f":"+IF(O13<$AE13,$BJ13,0)","v":4.8079999999999998},{"$f":"+IF(P13<$AE13,$BJ13,0)","v":4.8079999999999998},{"$f":"+IF(O13<$AF13,$BK13,0)","v":0},{"$f":"+IF(P13<$AF13,$BK13,0)","v":0},2,2,null,{"$f":"+IF(Q13>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R13>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH13","v":0},{"$f":"+'Bandata teknisk'!AI13","v":0},{"$f":"+'Bandata teknisk'!AJ13","v":0},null,0,0,0,0,null,{"$f":"B13","v":"L1098"},1202,0,1202,null,{"$f":"+I13-'Bandata teknisk'!AM13","v":1.2296296296296222E-3}]
[{"$f":"+'Bandata teknisk'!A14","v":"Ådalsbanan"},{"$f":"+'Bandata teknisk'!B14","v":"L1099"},{"$f":"+'Bandata teknisk'!C14","v":"Nacksta-Birsta"},{"$f":"+'Bandata teknisk'!D14","v":"Nacksta-Birsta"},{"$f":"+VLOOKUP(B14,Länkar!I:AJ,28,FALSE)","v":"Nacksta-Birsta"},null,null,{"$f":"+'Bandata teknisk'!H14","v":"esp"},{"$f":"+((BC14+BB14)/((24-INDATABLAD!C$579)*60))","v":0.81545111111111113},{"$f":"+'Bandata teknisk'!I14","v":"ertms"},{"$f":"+'Bandata teknisk'!J14","v":"j/j"},{"$f":"+'Bandata teknisk'!K14","v":0},{"$f":"+'Bandata teknisk'!L14","v":778},{"$f":"+'Bandata teknisk'!M14","v":863},{"$f":"+'Bandata teknisk'!N14","v":778},{"$f":"+'Bandata teknisk'!O14","v":763},{"$f":"+'Bandata teknisk'!P14","v":65},{"$f":"+'Bandata teknisk'!Q14","v":70},{"$f":"+'Bandata teknisk'!R14","v":0},{"$f":"+'Bandata teknisk'!S14","v":5},{"$f":"+'Bandata teknisk'!T14","v":4},{"$f":"+'Bandata teknisk'!U14","v":4},{"$f":"+'Bandata teknisk'!V14","v":5},{"$f":"+'Bandata teknisk'!W14","v":5},{"$f":"+'Bandata teknisk'!X14","v":4.7},{"$f":"+'Bandata teknisk'!Y14","v":4.7},{"$f":"+'Bandata teknisk'!Z14","v":0},{"$f":"+'Bandata teknisk'!AA14","v":6.4},{"$f":"+'Bandata teknisk'!AB14","v":0},{"$f":"+'Bandata teknisk'!AC14","v":110},{"$f":"+'Bandata teknisk'!AD14","v":625},{"$f":"+'Bandata teknisk'!AE14","v":747},0,{"$f":"IF(OR(J14=\"Ej Fjb\",J14=\"Rb\",J14=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K14=\"n/n\",INDATABLAD!C$577,IF(OR(K14=\"j/n\",K14=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y14:$AC14,$BG14:$BK14)","v":485.94720000000001},{"$f":"+IF(H14=\"esp\",AJ14+CH14,AJ14)","v":485.94720000000001},{"$f":"+IF(H14=\"dsp\",SUMPRODUCT(T14:X14,BG14:BK14),0)","v":0},{"$f":"+IF(AK14=0,0,IF(H14=\"dsp\",AK14/SUM(BG14:BK14),0))","v":0},{"$f":"IF(H14=\"dsp\",$BG14*ABS($Y14-$AM14)+$BH14*ABS($Z14-$AM14)+$BI14*ABS($AA14-$AM14)+AZ14*ABS(AB14-AM14)+AY14*AX14*ABS(AB14-AM14),0)","v":0},{"$f":"IF(H14=\"dsp\",BG14*ABS($Y14-$AM14)+BH14*ABS($Z14-$AM14)+BI14*ABS($AA14-$AM14)+BJ14*ABS($AB14-$AM14)+BK14*ABS(AC14-AM14),0)","v":0},{"$f":"AG14*INDATABLAD!C$580","v":0},{"$f":"+IF(H14=\"esp\",SUMPRODUCT(BG14:BK14,Indata_Kalkylvärden!D$91:H$91),0)","v":394.74},{"$f":"+IF(H14=\"esp\",SUM(CJ14:CS14)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG14:BK14)*(AI14)","v":0},{"$f":"+SUM(BG14:BK14)*AH14","v":0},{"$f":"MAX(1-S14,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L14>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE14^2)+INDATABLAD!C$592*(BA14^2)+INDATABLAD!C$594*(BA14^2)*(BE14^2),0)","v":0},{"$f":"++IF(H14=\"esp\",0,VLOOKUP(L14,INDATABLAD!B$596:C$606,2))","v":0},0,42.148000000000003,{"$f":"++IF(H14=\"dsp\",AO14/AM14/BM14,0)","v":0},{"$f":"IF(\nH14=\"esp\",AK14+AU14*(AT14+AQ14+AR14+AV14),0)","v":880.68720000000008},{"$f":"IF(H14=\"dsp\",AL14+AN14+AP14,0)","v":0},{"$f":"+(IF(H14=\"esp\",AJ14+AQ14+AS14+AT14))/((24-INDATABLAD!D$579)*60)","v":0.81545111111111113},{"$f":"+IF(H14=\"dsp\",AL14++AO14)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF14","v":0},{"$f":"+IF($H14=\"esp\",BS14,BS14/2)","v":16},{"$f":"+IF($H14=\"esp\",BT14,BT14/2)","v":30},{"$f":"+IF($H14=\"esp\",BU14,BU14/2)","v":0},{"$f":"+IF($H14=\"esp\",BP14,BP14/2)","v":42.148000000000003},{"$f":"+IF($H14=\"esp\",BQ14,BQ14/2)","v":0},null,88.147999999999996,{"$f":"+I14-'Kap.ber UA'!I14","v":0},null,{"$f":"+IFERROR(VLOOKUP($B14,Bangods_linjedel!$B:$W,20,FALSE)-BQ14,0)","v":42.148000000000003},{"$f":"+IFERROR(VLOOKUP($B14,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E14=\"fyrspår\",VLOOKUP($B14,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E14,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E14=\"fyrspår\",VLOOKUP($B14,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E14,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E14=\"fyrspår\",VLOOKUP($B14,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E14,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD14>(M14),$BG14+$BH14+$BI14,0)","v":0},{"$f":"+IF($AD14>(N14),$BG14+$BH14+$BI14,0)","v":0},{"$f":"+IF($AE14>(M14),$BJ14,0)","v":0},{"$f":"+IF($AE14>(N14),$BJ14,0)","v":0},{"$f":"+IF($AF14>(M14),$BK14,0)","v":0},{"$f":"+IF($AF14>(N14),$BK14,0)","v":0},0,{"$f":"IF(BV14+BW14>0,$Y14*(INDATABLAD!$C$586-1)*$CB14,0)","v":0},{"$f":"IF(BV14+BW14>0,$Z14*(INDATABLAD!$C$586-1)*$CB14,0)","v":0},{"$f":"IF(BV14+BW14>0,$AA14*(INDATABLAD!$C$586-1)*$CB14,0)","v":0},{"$f":"IF(BX14+BY14>0,$AB14*(INDATABLAD!$C$586-1)*CB14,0)","v":0},{"$f":"IF(BZ14+CA14>0,$AC14*(INDATABLAD!$C$586-1)*CB14,0)","v":0},0,null,{"$f":"+IF($O14<$AD14,$BG14,0)","v":0},{"$f":"+IF($P14<$AD14,$BG14,0)","v":0},{"$f":"+IF($O14<$AD14,$BH14,0)","v":0},{"$f":"+IF($P14<$AD14,$BH14,0)","v":0},{"$f":"+IF($O14<$AD14,$BI14,0)","v":0},{"$f":"+IF($P14<$AD14,$BI14,0)","v":0},{"$f":"+IF(O14<$AE14,$BJ14,0)","v":0},{"$f":"+IF(P14<$AE14,$BJ14,0)","v":0},{"$f":"+IF(O14<$AF14,$BK14,0)","v":0},{"$f":"+IF(P14<$AF14,$BK14,0)","v":0},0,0,null,{"$f":"+IF(Q14>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R14>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH14","v":16},{"$f":"+'Bandata teknisk'!AI14","v":30},{"$f":"+'Bandata teknisk'!AJ14","v":0},null,0,0,0,0,null,{"$f":"B14","v":"L1099"},10537,14720,25257,null,{"$f":"+I14-'Bandata teknisk'!AM14","v":5.4511111111110733E-3}]
[{"$f":"+'Bandata teknisk'!A15","v":"Ådalsbanan"},{"$f":"+'Bandata teknisk'!B15","v":"L1100"},{"$f":"+'Bandata teknisk'!C15","v":"Birsta-Timrå"},{"$f":"+'Bandata teknisk'!D15","v":"Birsta-Timrå"},{"$f":"+VLOOKUP(B15,Länkar!I:AJ,28,FALSE)","v":"Timrå-Skönvik"},null,null,{"$f":"+'Bandata teknisk'!H15","v":"esp"},{"$f":"+((BC15+BB15)/((24-INDATABLAD!C$579)*60))","v":0.84498951851851856},{"$f":"+'Bandata teknisk'!I15","v":"fjb"},{"$f":"+'Bandata teknisk'!J15","v":"j/j"},{"$f":"+'Bandata teknisk'!K15","v":0},{"$f":"+'Bandata teknisk'!L15","v":863},{"$f":"+'Bandata teknisk'!M15","v":1186},{"$f":"+'Bandata teknisk'!N15","v":763},{"$f":"+'Bandata teknisk'!O15","v":1082},{"$f":"+'Bandata teknisk'!P15","v":60},{"$f":"+'Bandata teknisk'!Q15","v":50},{"$f":"+'Bandata teknisk'!R15","v":0.09},{"$f":"+'Bandata teknisk'!S15","v":5},{"$f":"+'Bandata teknisk'!T15","v":4},{"$f":"+'Bandata teknisk'!U15","v":4},{"$f":"+'Bandata teknisk'!V15","v":5},{"$f":"+'Bandata teknisk'!W15","v":5},{"$f":"+'Bandata teknisk'!X15","v":6},{"$f":"+'Bandata teknisk'!Y15","v":6},{"$f":"+'Bandata teknisk'!Z15","v":0},{"$f":"+'Bandata teknisk'!AA15","v":7},{"$f":"+'Bandata teknisk'!AB15","v":6},{"$f":"+'Bandata teknisk'!AC15","v":110},{"$f":"+'Bandata teknisk'!AD15","v":625},{"$f":"+'Bandata teknisk'!AE15","v":747},0,{"$f":"IF(OR(J15=\"Ej Fjb\",J15=\"Rb\",J15=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K15=\"n/n\",INDATABLAD!C$577,IF(OR(K15=\"j/n\",K15=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y15:$AC15,$BG15:$BK15)","v":537.35199999999998},{"$f":"+IF(H15=\"esp\",AJ15+CH15,AJ15)","v":537.35199999999998},{"$f":"+IF(H15=\"dsp\",SUMPRODUCT(T15:X15,BG15:BK15),0)","v":0},{"$f":"+IF(AK15=0,0,IF(H15=\"dsp\",AK15/SUM(BG15:BK15),0))","v":0},{"$f":"IF(H15=\"dsp\",$BG15*ABS($Y15-$AM15)+$BH15*ABS($Z15-$AM15)+$BI15*ABS($AA15-$AM15)+AZ15*ABS(AB15-AM15)+AY15*AX15*ABS(AB15-AM15),0)","v":0},{"$f":"IF(H15=\"dsp\",BG15*ABS($Y15-$AM15)+BH15*ABS($Z15-$AM15)+BI15*ABS($AA15-$AM15)+BJ15*ABS($AB15-$AM15)+BK15*ABS(AC15-AM15),0)","v":0},{"$f":"AG15*INDATABLAD!C$580","v":0},{"$f":"+IF(H15=\"esp\",SUMPRODUCT(BG15:BK15,Indata_Kalkylvärden!D$91:H$91),0)","v":370.68},{"$f":"+IF(H15=\"esp\",SUM(CJ15:CS15)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG15:BK15)*(AI15)","v":0},{"$f":"+SUM(BG15:BK15)*AH15","v":0},{"$f":"MAX(1-S15,INDATABLAD!C$590)","v":0.91},41.667999999999999,{"$f":"+IF(L15>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE15^2)+INDATABLAD!C$592*(BA15^2)+INDATABLAD!C$594*(BA15^2)*(BE15^2),0)","v":0},{"$f":"++IF(H15=\"esp\",0,VLOOKUP(L15,INDATABLAD!B$596:C$606,2))","v":0},0,37.335999999999999,{"$f":"++IF(H15=\"dsp\",AO15/AM15/BM15,0)","v":0},{"$f":"IF(\nH15=\"esp\",AK15+AU15*(AT15+AQ15+AR15+AV15),0)","v":912.58868000000007},{"$f":"IF(H15=\"dsp\",AL15+AN15+AP15,0)","v":0},{"$f":"+(IF(H15=\"esp\",AJ15+AQ15+AS15+AT15))/((24-INDATABLAD!D$579)*60)","v":0.84077037037037028},{"$f":"+IF(H15=\"dsp\",AL15++AO15)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF15","v":0},{"$f":"+IF($H15=\"esp\",BS15,BS15/2)","v":16},{"$f":"+IF($H15=\"esp\",BT15,BT15/2)","v":30},{"$f":"+IF($H15=\"esp\",BU15,BU15/2)","v":0},{"$f":"+IF($H15=\"esp\",BP15,BP15/2)","v":37.335999999999999},{"$f":"+IF($H15=\"esp\",BQ15,BQ15/2)","v":0},null,83.335999999999999,{"$f":"+I15-'Kap.ber UA'!I15","v":0},null,{"$f":"+IFERROR(VLOOKUP($B15,Bangods_linjedel!$B:$W,20,FALSE)-BQ15,0)","v":37.335999999999999},{"$f":"+IFERROR(VLOOKUP($B15,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E15=\"fyrspår\",VLOOKUP($B15,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E15,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E15=\"fyrspår\",VLOOKUP($B15,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E15,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E15=\"fyrspår\",VLOOKUP($B15,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E15,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD15>(M15),$BG15+$BH15+$BI15,0)","v":0},{"$f":"+IF($AD15>(N15),$BG15+$BH15+$BI15,0)","v":0},{"$f":"+IF($AE15>(M15),$BJ15,0)","v":0},{"$f":"+IF($AE15>(N15),$BJ15,0)","v":0},{"$f":"+IF($AF15>(M15),$BK15,0)","v":0},{"$f":"+IF($AF15>(N15),$BK15,0)","v":0},0,{"$f":"IF(BV15+BW15>0,$Y15*(INDATABLAD!$C$586-1)*$CB15,0)","v":0},{"$f":"IF(BV15+BW15>0,$Z15*(INDATABLAD!$C$586-1)*$CB15,0)","v":0},{"$f":"IF(BV15+BW15>0,$AA15*(INDATABLAD!$C$586-1)*$CB15,0)","v":0},{"$f":"IF(BX15+BY15>0,$AB15*(INDATABLAD!$C$586-1)*CB15,0)","v":0},{"$f":"IF(BZ15+CA15>0,$AC15*(INDATABLAD!$C$586-1)*CB15,0)","v":0},0,null,{"$f":"+IF($O15<$AD15,$BG15,0)","v":0},{"$f":"+IF($P15<$AD15,$BG15,0)","v":0},{"$f":"+IF($O15<$AD15,$BH15,0)","v":0},{"$f":"+IF($P15<$AD15,$BH15,0)","v":0},{"$f":"+IF($O15<$AD15,$BI15,0)","v":0},{"$f":"+IF($P15<$AD15,$BI15,0)","v":0},{"$f":"+IF(O15<$AE15,$BJ15,0)","v":0},{"$f":"+IF(P15<$AE15,$BJ15,0)","v":0},{"$f":"+IF(O15<$AF15,$BK15,0)","v":0},{"$f":"+IF(P15<$AF15,$BK15,0)","v":0},0,0,null,{"$f":"+IF(Q15>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R15>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH15","v":16},{"$f":"+'Bandata teknisk'!AI15","v":30},{"$f":"+'Bandata teknisk'!AJ15","v":0},null,0,0,0,0,null,{"$f":"B15","v":"L1100"},9334,14720,24054,null,{"$f":"+I15-'Bandata teknisk'!AM15","v":-5.0104814814814214E-3}]
[{"$f":"+'Bandata teknisk'!A16","v":"Ådalsbanan"},{"$f":"+'Bandata teknisk'!B16","v":"L1101"},{"$f":"+'Bandata teknisk'!C16","v":"Timrå-Härnösands Central"},{"$f":"+'Bandata teknisk'!D16","v":"Stavreviken-Hussjöby"},{"$f":"+VLOOKUP(B16,Länkar!I:AJ,28,FALSE)","v":"Timrå-Solbacka"},null,null,{"$f":"+'Bandata teknisk'!H16","v":"esp"},{"$f":"+((BC16+BB16)/((24-INDATABLAD!C$579)*60))","v":1.0378327407407406},{"$f":"+'Bandata teknisk'!I16","v":"ertms"},{"$f":"+'Bandata teknisk'!J16","v":"j/j"},{"$f":"+'Bandata teknisk'!K16","v":0},{"$f":"+'Bandata teknisk'!L16","v":646},{"$f":"+'Bandata teknisk'!M16","v":1074},{"$f":"+'Bandata teknisk'!N16","v":546},{"$f":"+'Bandata teknisk'!O16","v":974},{"$f":"+'Bandata teknisk'!P16","v":55},{"$f":"+'Bandata teknisk'!Q16","v":62},{"$f":"+'Bandata teknisk'!R16","v":0.02},{"$f":"+'Bandata teknisk'!S16","v":5},{"$f":"+'Bandata teknisk'!T16","v":4},{"$f":"+'Bandata teknisk'!U16","v":4},{"$f":"+'Bandata teknisk'!V16","v":5},{"$f":"+'Bandata teknisk'!W16","v":5},{"$f":"+'Bandata teknisk'!X16","v":10},{"$f":"+'Bandata teknisk'!Y16","v":10},{"$f":"+'Bandata teknisk'!Z16","v":0},{"$f":"+'Bandata teknisk'!AA16","v":14},{"$f":"+'Bandata teknisk'!AB16","v":10},{"$f":"+'Bandata teknisk'!AC16","v":110},{"$f":"+'Bandata teknisk'!AD16","v":625},{"$f":"+'Bandata teknisk'!AE16","v":747},0,{"$f":"IF(OR(J16=\"Ej Fjb\",J16=\"Rb\",J16=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K16=\"n/n\",INDATABLAD!C$577,IF(OR(K16=\"j/n\",K16=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y16:$AC16,$BG16:$BK16)","v":798.40800000000002},{"$f":"+IF(H16=\"esp\",AJ16+CH16,AJ16)","v":798.40800000000002},{"$f":"+IF(H16=\"dsp\",SUMPRODUCT(T16:X16,BG16:BK16),0)","v":0},{"$f":"+IF(AK16=0,0,IF(H16=\"dsp\",AK16/SUM(BG16:BK16),0))","v":0},{"$f":"IF(H16=\"dsp\",$BG16*ABS($Y16-$AM16)+$BH16*ABS($Z16-$AM16)+$BI16*ABS($AA16-$AM16)+AZ16*ABS(AB16-AM16)+AY16*AX16*ABS(AB16-AM16),0)","v":0},{"$f":"IF(H16=\"dsp\",BG16*ABS($Y16-$AM16)+BH16*ABS($Z16-$AM16)+BI16*ABS($AA16-$AM16)+BJ16*ABS($AB16-$AM16)+BK16*ABS(AC16-AM16),0)","v":0},{"$f":"AG16*INDATABLAD!C$580","v":0},{"$f":"+IF(H16=\"esp\",SUMPRODUCT(BG16:BK16,Indata_Kalkylvärden!D$91:H$91),0)","v":304.86},{"$f":"+IF(H16=\"esp\",SUM(CJ16:CS16)*INDATABLAD!C$577/2,0)","v":24.172000000000001},{"$f":"+SUM(BG16:BK16)*(AI16)","v":0},{"$f":"+SUM(BG16:BK16)*AH16","v":0},{"$f":"MAX(1-S16,INDATABLAD!C$590)","v":0.98},0,{"$f":"+IF(L16>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE16^2)+INDATABLAD!C$592*(BA16^2)+INDATABLAD!C$594*(BA16^2)*(BE16^2),0)","v":0},{"$f":"++IF(H16=\"esp\",0,VLOOKUP(L16,INDATABLAD!B$596:C$606,2))","v":0},0,24.172000000000001,{"$f":"++IF(H16=\"dsp\",AO16/AM16/BM16,0)","v":0},{"$f":"IF(\nH16=\"esp\",AK16+AU16*(AT16+AQ16+AR16+AV16),0)","v":1120.8593599999999},{"$f":"IF(H16=\"dsp\",AL16+AN16+AP16,0)","v":0},{"$f":"+(IF(H16=\"esp\",AJ16+AQ16+AS16+AT16))/((24-INDATABLAD!D$579)*60)","v":1.0215444444444444},{"$f":"+IF(H16=\"dsp\",AL16++AO16)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF16","v":0},{"$f":"+IF($H16=\"esp\",BS16,BS16/2)","v":16},{"$f":"+IF($H16=\"esp\",BT16,BT16/2)","v":30},{"$f":"+IF($H16=\"esp\",BU16,BU16/2)","v":0},{"$f":"+IF($H16=\"esp\",BP16,BP16/2)","v":24.172000000000001},{"$f":"+IF($H16=\"esp\",BQ16,BQ16/2)","v":0},null,70.171999999999997,{"$f":"+I16-'Kap.ber UA'!I16","v":0},null,{"$f":"+IFERROR(VLOOKUP($B16,Bangods_linjedel!$B:$W,20,FALSE)-BQ16,0)","v":24.172000000000001},{"$f":"+IFERROR(VLOOKUP($B16,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E16=\"fyrspår\",VLOOKUP($B16,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E16,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E16=\"fyrspår\",VLOOKUP($B16,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E16,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E16=\"fyrspår\",VLOOKUP($B16,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E16,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD16>(M16),$BG16+$BH16+$BI16,0)","v":0},{"$f":"+IF($AD16>(N16),$BG16+$BH16+$BI16,0)","v":0},{"$f":"+IF($AE16>(M16),$BJ16,0)","v":0},{"$f":"+IF($AE16>(N16),$BJ16,0)","v":0},{"$f":"+IF($AF16>(M16),$BK16,0)","v":0},{"$f":"+IF($AF16>(N16),$BK16,0)","v":0},0,{"$f":"IF(BV16+BW16>0,$Y16*(INDATABLAD!$C$586-1)*$CB16,0)","v":0},{"$f":"IF(BV16+BW16>0,$Z16*(INDATABLAD!$C$586-1)*$CB16,0)","v":0},{"$f":"IF(BV16+BW16>0,$AA16*(INDATABLAD!$C$586-1)*$CB16,0)","v":0},{"$f":"IF(BX16+BY16>0,$AB16*(INDATABLAD!$C$586-1)*CB16,0)","v":0},{"$f":"IF(BZ16+CA16>0,$AC16*(INDATABLAD!$C$586-1)*CB16,0)","v":0},0,null,{"$f":"+IF($O16<$AD16,$BG16,0)","v":0},{"$f":"+IF($P16<$AD16,$BG16,0)","v":0},{"$f":"+IF($O16<$AD16,$BH16,0)","v":0},{"$f":"+IF($P16<$AD16,$BH16,0)","v":0},{"$f":"+IF($O16<$AD16,$BI16,0)","v":0},{"$f":"+IF($P16<$AD16,$BI16,0)","v":0},{"$f":"+IF(O16<$AE16,$BJ16,0)","v":24.172000000000001},{"$f":"+IF(P16<$AE16,$BJ16,0)","v":0},{"$f":"+IF(O16<$AF16,$BK16,0)","v":0},{"$f":"+IF(P16<$AF16,$BK16,0)","v":0},0.34446787892606739,1,null,{"$f":"+IF(Q16>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R16>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH16","v":16},{"$f":"+'Bandata teknisk'!AI16","v":30},{"$f":"+'Bandata teknisk'!AJ16","v":0},null,0,0,0,0,null,{"$f":"B16","v":"L1101"},6043,14720,20763,null,{"$f":"+I16-'Bandata teknisk'!AM16","v":-2.1672592592594242E-3}]
[{"$f":"+'Bandata teknisk'!A17","v":"Ådalsbanan"},{"$f":"+'Bandata teknisk'!B17","v":"L1102"},{"$f":"+'Bandata teknisk'!C17","v":"Härnösands Central-Dynäs"},{"$f":"+'Bandata teknisk'!D17","v":"Mörtsal-Sprängsviken"},{"$f":"+VLOOKUP(B17,Länkar!I:AJ,28,FALSE)","v":"Härnösands Central-"},null,null,{"$f":"+'Bandata teknisk'!H17","v":"esp"},{"$f":"+((BC17+BB17)/((24-INDATABLAD!C$579)*60))","v":0.81987046296296295},{"$f":"+'Bandata teknisk'!I17","v":"ertms"},{"$f":"+'Bandata teknisk'!J17","v":"j/j"},{"$f":"+'Bandata teknisk'!K17","v":0},{"$f":"+'Bandata teknisk'!L17","v":972},{"$f":"+'Bandata teknisk'!M17","v":664},{"$f":"+'Bandata teknisk'!N17","v":872},{"$f":"+'Bandata teknisk'!O17","v":564},{"$f":"+'Bandata teknisk'!P17","v":80},{"$f":"+'Bandata teknisk'!Q17","v":50},{"$f":"+'Bandata teknisk'!R17","v":0.05},{"$f":"+'Bandata teknisk'!S17","v":5},{"$f":"+'Bandata teknisk'!T17","v":4},{"$f":"+'Bandata teknisk'!U17","v":4},{"$f":"+'Bandata teknisk'!V17","v":5},{"$f":"+'Bandata teknisk'!W17","v":5},{"$f":"+'Bandata teknisk'!X17","v":7},{"$f":"+'Bandata teknisk'!Y17","v":7},{"$f":"+'Bandata teknisk'!Z17","v":0},{"$f":"+'Bandata teknisk'!AA17","v":9},{"$f":"+'Bandata teknisk'!AB17","v":7},{"$f":"+'Bandata teknisk'!AC17","v":110},{"$f":"+'Bandata teknisk'!AD17","v":625},{"$f":"+'Bandata teknisk'!AE17","v":747},0,{"$f":"IF(OR(J17=\"Ej Fjb\",J17=\"Rb\",J17=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K17=\"n/n\",INDATABLAD!C$577,IF(OR(K17=\"j/n\",K17=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y17:$AC17,$BG17:$BK17)","v":539.548},{"$f":"+IF(H17=\"esp\",AJ17+CH17,AJ17)","v":539.548},{"$f":"+IF(H17=\"dsp\",SUMPRODUCT(T17:X17,BG17:BK17),0)","v":0},{"$f":"+IF(AK17=0,0,IF(H17=\"dsp\",AK17/SUM(BG17:BK17),0))","v":0},{"$f":"IF(H17=\"dsp\",$BG17*ABS($Y17-$AM17)+$BH17*ABS($Z17-$AM17)+$BI17*ABS($AA17-$AM17)+AZ17*ABS(AB17-AM17)+AY17*AX17*ABS(AB17-AM17),0)","v":0},{"$f":"IF(H17=\"dsp\",BG17*ABS($Y17-$AM17)+BH17*ABS($Z17-$AM17)+BI17*ABS($AA17-$AM17)+BJ17*ABS($AB17-$AM17)+BK17*ABS(AC17-AM17),0)","v":0},{"$f":"AG17*INDATABLAD!C$580","v":0},{"$f":"+IF(H17=\"esp\",SUMPRODUCT(BG17:BK17,Indata_Kalkylvärden!D$91:H$91),0)","v":304.86},{"$f":"+IF(H17=\"esp\",SUM(CJ17:CS17)*INDATABLAD!C$577/2,0)","v":24.172000000000001},{"$f":"+SUM(BG17:BK17)*(AI17)","v":0},{"$f":"+SUM(BG17:BK17)*AH17","v":0},{"$f":"MAX(1-S17,INDATABLAD!C$590)","v":0.95},35.085999999999999,{"$f":"+IF(L17>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE17^2)+INDATABLAD!C$592*(BA17^2)+INDATABLAD!C$594*(BA17^2)*(BE17^2),0)","v":0},{"$f":"++IF(H17=\"esp\",0,VLOOKUP(L17,INDATABLAD!B$596:C$606,2))","v":0},0,24.172000000000001,{"$f":"++IF(H17=\"dsp\",AO17/AM17/BM17,0)","v":0},{"$f":"IF(\nH17=\"esp\",AK17+AU17*(AT17+AQ17+AR17+AV17),0)","v":885.46010000000001},{"$f":"IF(H17=\"dsp\",AL17+AN17+AP17,0)","v":0},{"$f":"+(IF(H17=\"esp\",AJ17+AQ17+AS17+AT17))/((24-INDATABLAD!D$579)*60)","v":0.78185925925925925},{"$f":"+IF(H17=\"dsp\",AL17++AO17)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF17","v":0},{"$f":"+IF($H17=\"esp\",BS17,BS17/2)","v":16},{"$f":"+IF($H17=\"esp\",BT17,BT17/2)","v":30},{"$f":"+IF($H17=\"esp\",BU17,BU17/2)","v":0},{"$f":"+IF($H17=\"esp\",BP17,BP17/2)","v":24.172000000000001},{"$f":"+IF($H17=\"esp\",BQ17,BQ17/2)","v":0},null,70.171999999999997,{"$f":"+I17-'Kap.ber UA'!I17","v":0},null,{"$f":"+IFERROR(VLOOKUP($B17,Bangods_linjedel!$B:$W,20,FALSE)-BQ17,0)","v":24.172000000000001},{"$f":"+IFERROR(VLOOKUP($B17,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E17=\"fyrspår\",VLOOKUP($B17,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E17,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E17=\"fyrspår\",VLOOKUP($B17,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E17,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E17=\"fyrspår\",VLOOKUP($B17,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E17,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD17>(M17),$BG17+$BH17+$BI17,0)","v":0},{"$f":"+IF($AD17>(N17),$BG17+$BH17+$BI17,0)","v":0},{"$f":"+IF($AE17>(M17),$BJ17,0)","v":0},{"$f":"+IF($AE17>(N17),$BJ17,0)","v":0},{"$f":"+IF($AF17>(M17),$BK17,0)","v":0},{"$f":"+IF($AF17>(N17),$BK17,0)","v":0},0,{"$f":"IF(BV17+BW17>0,$Y17*(INDATABLAD!$C$586-1)*$CB17,0)","v":0},{"$f":"IF(BV17+BW17>0,$Z17*(INDATABLAD!$C$586-1)*$CB17,0)","v":0},{"$f":"IF(BV17+BW17>0,$AA17*(INDATABLAD!$C$586-1)*$CB17,0)","v":0},{"$f":"IF(BX17+BY17>0,$AB17*(INDATABLAD!$C$586-1)*CB17,0)","v":0},{"$f":"IF(BZ17+CA17>0,$AC17*(INDATABLAD!$C$586-1)*CB17,0)","v":0},0,null,{"$f":"+IF($O17<$AD17,$BG17,0)","v":0},{"$f":"+IF($P17<$AD17,$BG17,0)","v":0},{"$f":"+IF($O17<$AD17,$BH17,0)","v":0},{"$f":"+IF($P17<$AD17,$BH17,0)","v":0},{"$f":"+IF($O17<$AD17,$BI17,0)","v":0},{"$f":"+IF($P17<$AD17,$BI17,0)","v":0},{"$f":"+IF(O17<$AE17,$BJ17,0)","v":0},{"$f":"+IF(P17<$AE17,$BJ17,0)","v":24.172000000000001},{"$f":"+IF(O17<$AF17,$BK17,0)","v":0},{"$f":"+IF(P17<$AF17,$BK17,0)","v":0},0.34446787892606739,1,null,{"$f":"+IF(Q17>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R17>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH17","v":16},{"$f":"+'Bandata teknisk'!AI17","v":30},{"$f":"+'Bandata teknisk'!AJ17","v":0},null,0,0,0,0,null,{"$f":"B17","v":"L1102"},6043,14720,20763,null,{"$f":"+I17-'Bandata teknisk'!AM17","v":-1.2953703703699748E-4}]
[{"$f":"+'Bandata teknisk'!A18","v":"Ådalsbanan"},{"$f":"+'Bandata teknisk'!B18","v":"L1103"},{"$f":"+'Bandata teknisk'!C18","v":"Västeraspby-Långsele"},{"$f":"+'Bandata teknisk'!D18","v":"Västeraspby-Långsele"},{"$f":"+VLOOKUP(B18,Länkar!I:AJ,28,FALSE)","v":"Prästmon-Lökom"},null,null,{"$f":"+'Bandata teknisk'!H18","v":"esp"},{"$f":"+((BC18+BB18)/((24-INDATABLAD!C$579)*60))","v":0.76506000000000007},{"$f":"+'Bandata teknisk'!I18","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J18","v":"n/n"},{"$f":"+'Bandata teknisk'!K18","v":0},{"$f":"+'Bandata teknisk'!L18","v":1047},{"$f":"+'Bandata teknisk'!M18","v":960},{"$f":"+'Bandata teknisk'!N18","v":931},{"$f":"+'Bandata teknisk'!O18","v":400},{"$f":"+'Bandata teknisk'!P18","v":63},{"$f":"+'Bandata teknisk'!Q18","v":58},{"$f":"+'Bandata teknisk'!R18","v":0.05},{"$f":"+'Bandata teknisk'!S18","v":5},{"$f":"+'Bandata teknisk'!T18","v":4},{"$f":"+'Bandata teknisk'!U18","v":4},{"$f":"+'Bandata teknisk'!V18","v":5},{"$f":"+'Bandata teknisk'!W18","v":5},{"$f":"+'Bandata teknisk'!X18","v":0},{"$f":"+'Bandata teknisk'!Y18","v":0},{"$f":"+'Bandata teknisk'!Z18","v":0},{"$f":"+'Bandata teknisk'!AA18","v":40},{"$f":"+'Bandata teknisk'!AB18","v":0},{"$f":"+'Bandata teknisk'!AC18","v":110},{"$f":"+'Bandata teknisk'!AD18","v":625},{"$f":"+'Bandata teknisk'!AE18","v":747},0,{"$f":"IF(OR(J18=\"Ej Fjb\",J18=\"Rb\",J18=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K18=\"n/n\",INDATABLAD!C$577,IF(OR(K18=\"j/n\",K18=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y18:$AC18,$BG18:$BK18)","v":708.48},{"$f":"+IF(H18=\"esp\",AJ18+CH18,AJ18)","v":708.48},{"$f":"+IF(H18=\"dsp\",SUMPRODUCT(T18:X18,BG18:BK18),0)","v":0},{"$f":"+IF(AK18=0,0,IF(H18=\"dsp\",AK18/SUM(BG18:BK18),0))","v":0},{"$f":"IF(H18=\"dsp\",$BG18*ABS($Y18-$AM18)+$BH18*ABS($Z18-$AM18)+$BI18*ABS($AA18-$AM18)+AZ18*ABS(AB18-AM18)+AY18*AX18*ABS(AB18-AM18),0)","v":0},{"$f":"IF(H18=\"dsp\",BG18*ABS($Y18-$AM18)+BH18*ABS($Z18-$AM18)+BI18*ABS($AA18-$AM18)+BJ18*ABS($AB18-$AM18)+BK18*ABS(AC18-AM18),0)","v":0},{"$f":"AG18*INDATABLAD!C$580","v":0},{"$f":"+IF(H18=\"esp\",SUMPRODUCT(BG18:BK18,Indata_Kalkylvärden!D$91:H$91),0)","v":88.56},{"$f":"+IF(H18=\"esp\",SUM(CJ18:CS18)*INDATABLAD!C$577/2,0)","v":17.712},{"$f":"+SUM(BG18:BK18)*(AI18)","v":35.423999999999999},{"$f":"+SUM(BG18:BK18)*AH18","v":17.712},{"$f":"MAX(1-S18,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L18>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE18^2)+INDATABLAD!C$592*(BA18^2)+INDATABLAD!C$594*(BA18^2)*(BE18^2),0)","v":0},{"$f":"++IF(H18=\"esp\",0,VLOOKUP(L18,INDATABLAD!B$596:C$606,2))","v":0},0,17.712,{"$f":"++IF(H18=\"dsp\",AO18/AM18/BM18,0)","v":0},{"$f":"IF(\nH18=\"esp\",AK18+AU18*(AT18+AQ18+AR18+AV18),0)","v":826.26480000000004},{"$f":"IF(H18=\"dsp\",AL18+AN18+AP18,0)","v":0},{"$f":"+(IF(H18=\"esp\",AJ18+AQ18+AS18+AT18))/((24-INDATABLAD!D$579)*60)","v":0.7871999999999999},{"$f":"+IF(H18=\"dsp\",AL18++AO18)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF18","v":0},{"$f":"+IF($H18=\"esp\",BS18,BS18/2)","v":0},{"$f":"+IF($H18=\"esp\",BT18,BT18/2)","v":0},{"$f":"+IF($H18=\"esp\",BU18,BU18/2)","v":0},{"$f":"+IF($H18=\"esp\",BP18,BP18/2)","v":17.712},{"$f":"+IF($H18=\"esp\",BQ18,BQ18/2)","v":0},null,17.712,{"$f":"+I18-'Kap.ber UA'!I18","v":0},null,{"$f":"+IFERROR(VLOOKUP($B18,Bangods_linjedel!$B:$W,20,FALSE)-BQ18,0)","v":17.712},{"$f":"+IFERROR(VLOOKUP($B18,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E18=\"fyrspår\",VLOOKUP($B18,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E18,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E18=\"fyrspår\",VLOOKUP($B18,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E18,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E18=\"fyrspår\",VLOOKUP($B18,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E18,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD18>(M18),$BG18+$BH18+$BI18,0)","v":0},{"$f":"+IF($AD18>(N18),$BG18+$BH18+$BI18,0)","v":0},{"$f":"+IF($AE18>(M18),$BJ18,0)","v":0},{"$f":"+IF($AE18>(N18),$BJ18,0)","v":0},{"$f":"+IF($AF18>(M18),$BK18,0)","v":0},{"$f":"+IF($AF18>(N18),$BK18,0)","v":0},0,{"$f":"IF(BV18+BW18>0,$Y18*(INDATABLAD!$C$586-1)*$CB18,0)","v":0},{"$f":"IF(BV18+BW18>0,$Z18*(INDATABLAD!$C$586-1)*$CB18,0)","v":0},{"$f":"IF(BV18+BW18>0,$AA18*(INDATABLAD!$C$586-1)*$CB18,0)","v":0},{"$f":"IF(BX18+BY18>0,$AB18*(INDATABLAD!$C$586-1)*CB18,0)","v":0},{"$f":"IF(BZ18+CA18>0,$AC18*(INDATABLAD!$C$586-1)*CB18,0)","v":0},0,null,{"$f":"+IF($O18<$AD18,$BG18,0)","v":0},{"$f":"+IF($P18<$AD18,$BG18,0)","v":0},{"$f":"+IF($O18<$AD18,$BH18,0)","v":0},{"$f":"+IF($P18<$AD18,$BH18,0)","v":0},{"$f":"+IF($O18<$AD18,$BI18,0)","v":0},{"$f":"+IF($P18<$AD18,$BI18,0)","v":0},{"$f":"+IF(O18<$AE18,$BJ18,0)","v":0},{"$f":"+IF(P18<$AE18,$BJ18,0)","v":17.712},{"$f":"+IF(O18<$AF18,$BK18,0)","v":0},{"$f":"+IF(P18<$AF18,$BK18,0)","v":0},1,1,null,{"$f":"+IF(Q18>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R18>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH18","v":0},{"$f":"+'Bandata teknisk'!AI18","v":0},{"$f":"+'Bandata teknisk'!AJ18","v":0},null,0,0,0,0,null,{"$f":"B18","v":"L1103"},4428,0,4428,null,{"$f":"+I18-'Bandata teknisk'!AM18","v":5.0600000000000644E-3}]
[{"$f":"+'Bandata teknisk'!A19","v":"Ådalsbanan"},{"$f":"+'Bandata teknisk'!B19","v":"L1104"},{"$f":"+'Bandata teknisk'!C19","v":"Dynäs-Västeraspby"},{"$f":"+'Bandata teknisk'!D19","v":"Dynäs-Västeraspby"},{"$f":"+VLOOKUP(B19,Länkar!I:AJ,28,FALSE)","v":"Dynäs-Västeraspby"},null,null,{"$f":"+'Bandata teknisk'!H19","v":"esp"},{"$f":"+((BC19+BB19)/((24-INDATABLAD!C$579)*60))","v":0.74198814814814806},{"$f":"+'Bandata teknisk'!I19","v":"ertms"},{"$f":"+'Bandata teknisk'!J19","v":"j/j"},{"$f":"+'Bandata teknisk'!K19","v":0},{"$f":"+'Bandata teknisk'!L19","v":1047},{"$f":"+'Bandata teknisk'!M19","v":960},{"$f":"+'Bandata teknisk'!N19","v":931},{"$f":"+'Bandata teknisk'!O19","v":400},{"$f":"+'Bandata teknisk'!P19","v":63},{"$f":"+'Bandata teknisk'!Q19","v":58},{"$f":"+'Bandata teknisk'!R19","v":0.05},{"$f":"+'Bandata teknisk'!S19","v":5},{"$f":"+'Bandata teknisk'!T19","v":4},{"$f":"+'Bandata teknisk'!U19","v":4},{"$f":"+'Bandata teknisk'!V19","v":5},{"$f":"+'Bandata teknisk'!W19","v":5},{"$f":"+'Bandata teknisk'!X19","v":6.1},{"$f":"+'Bandata teknisk'!Y19","v":7},{"$f":"+'Bandata teknisk'!Z19","v":0},{"$f":"+'Bandata teknisk'!AA19","v":7.9},{"$f":"+'Bandata teknisk'!AB19","v":6},{"$f":"+'Bandata teknisk'!AC19","v":110},{"$f":"+'Bandata teknisk'!AD19","v":625},{"$f":"+'Bandata teknisk'!AE19","v":747},0,{"$f":"IF(OR(J19=\"Ej Fjb\",J19=\"Rb\",J19=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K19=\"n/n\",INDATABLAD!C$577,IF(OR(K19=\"j/n\",K19=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y19:$AC19,$BG19:$BK19)","v":492.87080000000003},{"$f":"+IF(H19=\"esp\",AJ19+CH19,AJ19)","v":492.87080000000003},{"$f":"+IF(H19=\"dsp\",SUMPRODUCT(T19:X19,BG19:BK19),0)","v":0},{"$f":"+IF(AK19=0,0,IF(H19=\"dsp\",AK19/SUM(BG19:BK19),0))","v":0},{"$f":"IF(H19=\"dsp\",$BG19*ABS($Y19-$AM19)+$BH19*ABS($Z19-$AM19)+$BI19*ABS($AA19-$AM19)+AZ19*ABS(AB19-AM19)+AY19*AX19*ABS(AB19-AM19),0)","v":0},{"$f":"IF(H19=\"dsp\",BG19*ABS($Y19-$AM19)+BH19*ABS($Z19-$AM19)+BI19*ABS($AA19-$AM19)+BJ19*ABS($AB19-$AM19)+BK19*ABS(AC19-AM19),0)","v":0},{"$f":"AG19*INDATABLAD!C$580","v":0},{"$f":"+IF(H19=\"esp\",SUMPRODUCT(BG19:BK19,Indata_Kalkylvärden!D$91:H$91),0)","v":301.26},{"$f":"+IF(H19=\"esp\",SUM(CJ19:CS19)*INDATABLAD!C$577/2,0)","v":23.452000000000002},{"$f":"+SUM(BG19:BK19)*(AI19)","v":0},{"$f":"+SUM(BG19:BK19)*AH19","v":0},{"$f":"MAX(1-S19,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L19>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE19^2)+INDATABLAD!C$592*(BA19^2)+INDATABLAD!C$594*(BA19^2)*(BE19^2),0)","v":0},{"$f":"++IF(H19=\"esp\",0,VLOOKUP(L19,INDATABLAD!B$596:C$606,2))","v":0},0,23.452000000000002,{"$f":"++IF(H19=\"dsp\",AO19/AM19/BM19,0)","v":0},{"$f":"IF(\nH19=\"esp\",AK19+AU19*(AT19+AQ19+AR19+AV19),0)","v":801.34719999999993},{"$f":"IF(H19=\"dsp\",AL19+AN19+AP19,0)","v":0},{"$f":"+(IF(H19=\"esp\",AJ19+AQ19+AS19+AT19))/((24-INDATABLAD!D$579)*60)","v":0.73530629629629629},{"$f":"+IF(H19=\"dsp\",AL19++AO19)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF19","v":0},{"$f":"+IF($H19=\"esp\",BS19,BS19/2)","v":16},{"$f":"+IF($H19=\"esp\",BT19,BT19/2)","v":30},{"$f":"+IF($H19=\"esp\",BU19,BU19/2)","v":0},{"$f":"+IF($H19=\"esp\",BP19,BP19/2)","v":23.452000000000002},{"$f":"+IF($H19=\"esp\",BQ19,BQ19/2)","v":0},null,69.451999999999998,{"$f":"+I19-'Kap.ber UA'!I19","v":0},null,{"$f":"+IFERROR(VLOOKUP($B19,Bangods_linjedel!$B:$W,20,FALSE)-BQ19,0)","v":23.452000000000002},{"$f":"+IFERROR(VLOOKUP($B19,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E19=\"fyrspår\",VLOOKUP($B19,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E19,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E19=\"fyrspår\",VLOOKUP($B19,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E19,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E19=\"fyrspår\",VLOOKUP($B19,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E19,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD19>(M19),$BG19+$BH19+$BI19,0)","v":0},{"$f":"+IF($AD19>(N19),$BG19+$BH19+$BI19,0)","v":0},{"$f":"+IF($AE19>(M19),$BJ19,0)","v":0},{"$f":"+IF($AE19>(N19),$BJ19,0)","v":0},{"$f":"+IF($AF19>(M19),$BK19,0)","v":0},{"$f":"+IF($AF19>(N19),$BK19,0)","v":0},0,{"$f":"IF(BV19+BW19>0,$Y19*(INDATABLAD!$C$586-1)*$CB19,0)","v":0},{"$f":"IF(BV19+BW19>0,$Z19*(INDATABLAD!$C$586-1)*$CB19,0)","v":0},{"$f":"IF(BV19+BW19>0,$AA19*(INDATABLAD!$C$586-1)*$CB19,0)","v":0},{"$f":"IF(BX19+BY19>0,$AB19*(INDATABLAD!$C$586-1)*CB19,0)","v":0},{"$f":"IF(BZ19+CA19>0,$AC19*(INDATABLAD!$C$586-1)*CB19,0)","v":0},0,null,{"$f":"+IF($O19<$AD19,$BG19,0)","v":0},{"$f":"+IF($P19<$AD19,$BG19,0)","v":0},{"$f":"+IF($O19<$AD19,$BH19,0)","v":0},{"$f":"+IF($P19<$AD19,$BH19,0)","v":0},{"$f":"+IF($O19<$AD19,$BI19,0)","v":0},{"$f":"+IF($P19<$AD19,$BI19,0)","v":0},{"$f":"+IF(O19<$AE19,$BJ19,0)","v":0},{"$f":"+IF(P19<$AE19,$BJ19,0)","v":23.452000000000002},{"$f":"+IF(O19<$AF19,$BK19,0)","v":0},{"$f":"+IF(P19<$AF19,$BK19,0)","v":0},0.33767206127973282,1,null,{"$f":"+IF(Q19>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R19>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH19","v":16},{"$f":"+'Bandata teknisk'!AI19","v":30},{"$f":"+'Bandata teknisk'!AJ19","v":0},null,0,0,0,0,null,{"$f":"B19","v":"L1104"},5863,14720,20583,null,{"$f":"+I19-'Bandata teknisk'!AM19","v":1.9881481481480723E-3}]
[{"$f":"+'Bandata teknisk'!A20","v":"Mittbanan"},{"$f":"+'Bandata teknisk'!B20","v":"L1200"},{"$f":"+'Bandata teknisk'!C20","v":"Nacksta-Ånge"},{"$f":"+'Bandata teknisk'!D20","v":"Stöde-Nedansjö"},{"$f":"+VLOOKUP(B20,Länkar!I:AJ,28,FALSE)","v":"Ånge-Erikslund"},null,null,{"$f":"+'Bandata teknisk'!H20","v":"esp"},{"$f":"+((BC20+BB20)/((24-INDATABLAD!C$579)*60))","v":0.7430014814814816},{"$f":"+'Bandata teknisk'!I20","v":"fjb"},{"$f":"+'Bandata teknisk'!J20","v":"n/n"},{"$f":"+'Bandata teknisk'!K20","v":0},{"$f":"+'Bandata teknisk'!L20","v":650},{"$f":"+'Bandata teknisk'!M20","v":643},{"$f":"+'Bandata teknisk'!N20","v":0},{"$f":"+'Bandata teknisk'!O20","v":0},{"$f":"+'Bandata teknisk'!P20","v":53},{"$f":"+'Bandata teknisk'!Q20","v":60},{"$f":"+'Bandata teknisk'!R20","v":0.08},{"$f":"+'Bandata teknisk'!S20","v":5},{"$f":"+'Bandata teknisk'!T20","v":4},{"$f":"+'Bandata teknisk'!U20","v":4},{"$f":"+'Bandata teknisk'!V20","v":5},{"$f":"+'Bandata teknisk'!W20","v":5},{"$f":"+'Bandata teknisk'!X20","v":11},{"$f":"+'Bandata teknisk'!Y20","v":11},{"$f":"+'Bandata teknisk'!Z20","v":0},{"$f":"+'Bandata teknisk'!AA20","v":12},{"$f":"+'Bandata teknisk'!AB20","v":11},{"$f":"+'Bandata teknisk'!AC20","v":110},{"$f":"+'Bandata teknisk'!AD20","v":625},{"$f":"+'Bandata teknisk'!AE20","v":747},0,{"$f":"IF(OR(J20=\"Ej Fjb\",J20=\"Rb\",J20=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K20=\"n/n\",INDATABLAD!C$577,IF(OR(K20=\"j/n\",K20=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y20:$AC20,$BG20:$BK20)","v":529.68000000000006},{"$f":"+IF(H20=\"esp\",AJ20+CH20,AJ20)","v":529.68000000000006},{"$f":"+IF(H20=\"dsp\",SUMPRODUCT(T20:X20,BG20:BK20),0)","v":0},{"$f":"+IF(AK20=0,0,IF(H20=\"dsp\",AK20/SUM(BG20:BK20),0))","v":0},{"$f":"IF(H20=\"dsp\",$BG20*ABS($Y20-$AM20)+$BH20*ABS($Z20-$AM20)+$BI20*ABS($AA20-$AM20)+AZ20*ABS(AB20-AM20)+AY20*AX20*ABS(AB20-AM20),0)","v":0},{"$f":"IF(H20=\"dsp\",BG20*ABS($Y20-$AM20)+BH20*ABS($Z20-$AM20)+BI20*ABS($AA20-$AM20)+BJ20*ABS($AB20-$AM20)+BK20*ABS(AC20-AM20),0)","v":0},{"$f":"AG20*INDATABLAD!C$580","v":0},{"$f":"+IF(H20=\"esp\",SUMPRODUCT(BG20:BK20,Indata_Kalkylvärden!D$91:H$91),0)","v":203.2},{"$f":"+IF(H20=\"esp\",SUM(CJ20:CS20)*INDATABLAD!C$577/2,0)","v":93.28},{"$f":"+SUM(BG20:BK20)*(AI20)","v":93.28},{"$f":"+SUM(BG20:BK20)*AH20","v":0},{"$f":"MAX(1-S20,INDATABLAD!C$590)","v":0.92},0,{"$f":"+IF(L20>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE20^2)+INDATABLAD!C$592*(BA20^2)+INDATABLAD!C$594*(BA20^2)*(BE20^2),0)","v":0},{"$f":"++IF(H20=\"esp\",0,VLOOKUP(L20,INDATABLAD!B$596:C$606,2))","v":0},0,16.64,{"$f":"++IF(H20=\"dsp\",AO20/AM20/BM20,0)","v":0},{"$f":"IF(\nH20=\"esp\",AK20+AU20*(AT20+AQ20+AR20+AV20),0)","v":802.44160000000011},{"$f":"IF(H20=\"dsp\",AL20+AN20+AP20,0)","v":0},{"$f":"+(IF(H20=\"esp\",AJ20+AQ20+AS20+AT20))/((24-INDATABLAD!D$579)*60)","v":0.76496296296296307},{"$f":"+IF(H20=\"dsp\",AL20++AO20)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF20","v":0},{"$f":"+IF($H20=\"esp\",BS20,BS20/2)","v":0},{"$f":"+IF($H20=\"esp\",BT20,BT20/2)","v":30},{"$f":"+IF($H20=\"esp\",BU20,BU20/2)","v":0},{"$f":"+IF($H20=\"esp\",BP20,BP20/2)","v":16.64},{"$f":"+IF($H20=\"esp\",BQ20,BQ20/2)","v":0},null,46.64,{"$f":"+I20-'Kap.ber UA'!I20","v":0},null,{"$f":"+IFERROR(VLOOKUP($B20,Bangods_linjedel!$B:$W,20,FALSE)-BQ20,0)","v":16.64},{"$f":"+IFERROR(VLOOKUP($B20,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E20=\"fyrspår\",VLOOKUP($B20,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E20,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E20=\"fyrspår\",VLOOKUP($B20,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E20,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E20=\"fyrspår\",VLOOKUP($B20,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E20,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD20>(M20),$BG20+$BH20+$BI20,0)","v":0},{"$f":"+IF($AD20>(N20),$BG20+$BH20+$BI20,0)","v":0},{"$f":"+IF($AE20>(M20),$BJ20,0)","v":0},{"$f":"+IF($AE20>(N20),$BJ20,0)","v":0},{"$f":"+IF($AF20>(M20),$BK20,0)","v":0},{"$f":"+IF($AF20>(N20),$BK20,0)","v":0},0,{"$f":"IF(BV20+BW20>0,$Y20*(INDATABLAD!$C$586-1)*$CB20,0)","v":0},{"$f":"IF(BV20+BW20>0,$Z20*(INDATABLAD!$C$586-1)*$CB20,0)","v":0},{"$f":"IF(BV20+BW20>0,$AA20*(INDATABLAD!$C$586-1)*$CB20,0)","v":0},{"$f":"IF(BX20+BY20>0,$AB20*(INDATABLAD!$C$586-1)*CB20,0)","v":0},{"$f":"IF(BZ20+CA20>0,$AC20*(INDATABLAD!$C$586-1)*CB20,0)","v":0},0,null,{"$f":"+IF($O20<$AD20,$BG20,0)","v":0},{"$f":"+IF($P20<$AD20,$BG20,0)","v":0},{"$f":"+IF($O20<$AD20,$BH20,0)","v":30},{"$f":"+IF($P20<$AD20,$BH20,0)","v":30},{"$f":"+IF($O20<$AD20,$BI20,0)","v":0},{"$f":"+IF($P20<$AD20,$BI20,0)","v":0},{"$f":"+IF(O20<$AE20,$BJ20,0)","v":16.64},{"$f":"+IF(P20<$AE20,$BJ20,0)","v":16.64},{"$f":"+IF(O20<$AF20,$BK20,0)","v":0},{"$f":"+IF(P20<$AF20,$BK20,0)","v":0},0.71355060034305318,2,null,{"$f":"+IF(Q20>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R20>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH20","v":0},{"$f":"+'Bandata teknisk'!AI20","v":30},{"$f":"+'Bandata teknisk'!AJ20","v":0},null,0,0,0,0,null,{"$f":"B20","v":"L1200"},4160,9600,13760,null,{"$f":"+I20-'Bandata teknisk'!AM20","v":3.0014814814816049E-3}]
[{"$f":"+'Bandata teknisk'!A21","v":"Mittbanan"},{"$f":"+'Bandata teknisk'!B21","v":"L1201"},{"$f":"+'Bandata teknisk'!C21","v":"Bräcke-Östersunds Central"},{"$f":"+'Bandata teknisk'!D21","v":"Brunflo-Pilgrimstad"},{"$f":"+VLOOKUP(B21,Länkar!I:AJ,28,FALSE)","v":"Östersunds Central-Ope"},null,null,{"$f":"+'Bandata teknisk'!H21","v":"esp"},{"$f":"+((BC21+BB21)/((24-INDATABLAD!C$579)*60))","v":0.65198518518518522},{"$f":"+'Bandata teknisk'!I21","v":"fjb"},{"$f":"+'Bandata teknisk'!J21","v":"n/n"},{"$f":"+'Bandata teknisk'!K21","v":0},{"$f":"+'Bandata teknisk'!L21","v":658},{"$f":"+'Bandata teknisk'!M21","v":653},{"$f":"+'Bandata teknisk'!N21","v":0},{"$f":"+'Bandata teknisk'!O21","v":521},{"$f":"+'Bandata teknisk'!P21","v":60},{"$f":"+'Bandata teknisk'!Q21","v":50},{"$f":"+'Bandata teknisk'!R21","v":0},{"$f":"+'Bandata teknisk'!S21","v":5},{"$f":"+'Bandata teknisk'!T21","v":4},{"$f":"+'Bandata teknisk'!U21","v":4},{"$f":"+'Bandata teknisk'!V21","v":5},{"$f":"+'Bandata teknisk'!W21","v":5},{"$f":"+'Bandata teknisk'!X21","v":10},{"$f":"+'Bandata teknisk'!Y21","v":10},{"$f":"+'Bandata teknisk'!Z21","v":0},{"$f":"+'Bandata teknisk'!AA21","v":11},{"$f":"+'Bandata teknisk'!AB21","v":10},{"$f":"+'Bandata teknisk'!AC21","v":110},{"$f":"+'Bandata teknisk'!AD21","v":625},{"$f":"+'Bandata teknisk'!AE21","v":747},0,{"$f":"IF(OR(J21=\"Ej Fjb\",J21=\"Rb\",J21=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K21=\"n/n\",INDATABLAD!C$577,IF(OR(K21=\"j/n\",K21=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y21:$AC21,$BG21:$BK21)","v":448.464},{"$f":"+IF(H21=\"esp\",AJ21+CH21,AJ21)","v":448.464},{"$f":"+IF(H21=\"dsp\",SUMPRODUCT(T21:X21,BG21:BK21),0)","v":0},{"$f":"+IF(AK21=0,0,IF(H21=\"dsp\",AK21/SUM(BG21:BK21),0))","v":0},{"$f":"IF(H21=\"dsp\",$BG21*ABS($Y21-$AM21)+$BH21*ABS($Z21-$AM21)+$BI21*ABS($AA21-$AM21)+AZ21*ABS(AB21-AM21)+AY21*AX21*ABS(AB21-AM21),0)","v":0},{"$f":"IF(H21=\"dsp\",BG21*ABS($Y21-$AM21)+BH21*ABS($Z21-$AM21)+BI21*ABS($AA21-$AM21)+BJ21*ABS($AB21-$AM21)+BK21*ABS(AC21-AM21),0)","v":0},{"$f":"AG21*INDATABLAD!C$580","v":0},{"$f":"+IF(H21=\"esp\",SUMPRODUCT(BG21:BK21,Indata_Kalkylvärden!D$91:H$91),0)","v":183.12},{"$f":"+IF(H21=\"esp\",SUM(CJ21:CS21)*INDATABLAD!C$577/2,0)","v":50.448000000000008},{"$f":"+SUM(BG21:BK21)*(AI21)","v":88.448000000000008},{"$f":"+SUM(BG21:BK21)*AH21","v":0},{"$f":"MAX(1-S21,INDATABLAD!C$590)","v":1},22.112000000000002,{"$f":"+IF(L21>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE21^2)+INDATABLAD!C$592*(BA21^2)+INDATABLAD!C$594*(BA21^2)*(BE21^2),0)","v":0},{"$f":"++IF(H21=\"esp\",0,VLOOKUP(L21,INDATABLAD!B$596:C$606,2))","v":0},0,6.2240000000000002,{"$f":"++IF(H21=\"dsp\",AO21/AM21/BM21,0)","v":0},{"$f":"IF(\nH21=\"esp\",AK21+AU21*(AT21+AQ21+AR21+AV21),0)","v":704.14400000000001},{"$f":"IF(H21=\"dsp\",AL21+AN21+AP21,0)","v":0},{"$f":"+(IF(H21=\"esp\",AJ21+AQ21+AS21+AT21))/((24-INDATABLAD!D$579)*60)","v":0.66669629629629634},{"$f":"+IF(H21=\"dsp\",AL21++AO21)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF21","v":0},{"$f":"+IF($H21=\"esp\",BS21,BS21/2)","v":6},{"$f":"+IF($H21=\"esp\",BT21,BT21/2)","v":32},{"$f":"+IF($H21=\"esp\",BU21,BU21/2)","v":0},{"$f":"+IF($H21=\"esp\",BP21,BP21/2)","v":6.2240000000000002},{"$f":"+IF($H21=\"esp\",BQ21,BQ21/2)","v":0},null,44.224000000000004,{"$f":"+I21-'Kap.ber UA'!I21","v":0},null,{"$f":"+IFERROR(VLOOKUP($B21,Bangods_linjedel!$B:$W,20,FALSE)-BQ21,0)","v":6.2240000000000002},{"$f":"+IFERROR(VLOOKUP($B21,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E21=\"fyrspår\",VLOOKUP($B21,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E21,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E21=\"fyrspår\",VLOOKUP($B21,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E21,Länkar!$AJ:AO,4,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E21=\"fyrspår\",VLOOKUP($B21,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E21,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD21>(M21),$BG21+$BH21+$BI21,0)","v":0},{"$f":"+IF($AD21>(N21),$BG21+$BH21+$BI21,0)","v":0},{"$f":"+IF($AE21>(M21),$BJ21,0)","v":0},{"$f":"+IF($AE21>(N21),$BJ21,0)","v":0},{"$f":"+IF($AF21>(M21),$BK21,0)","v":0},{"$f":"+IF($AF21>(N21),$BK21,0)","v":0},0,{"$f":"IF(BV21+BW21>0,$Y21*(INDATABLAD!$C$586-1)*$CB21,0)","v":0},{"$f":"IF(BV21+BW21>0,$Z21*(INDATABLAD!$C$586-1)*$CB21,0)","v":0},{"$f":"IF(BV21+BW21>0,$AA21*(INDATABLAD!$C$586-1)*$CB21,0)","v":0},{"$f":"IF(BX21+BY21>0,$AB21*(INDATABLAD!$C$586-1)*CB21,0)","v":0},{"$f":"IF(BZ21+CA21>0,$AC21*(INDATABLAD!$C$586-1)*CB21,0)","v":0},0,null,{"$f":"+IF($O21<$AD21,$BG21,0)","v":6},{"$f":"+IF($P21<$AD21,$BG21,0)","v":0},{"$f":"+IF($O21<$AD21,$BH21,0)","v":32},{"$f":"+IF($P21<$AD21,$BH21,0)","v":0},{"$f":"+IF($O21<$AD21,$BI21,0)","v":0},{"$f":"+IF($P21<$AD21,$BI21,0)","v":0},{"$f":"+IF(O21<$AE21,$BJ21,0)","v":6.2240000000000002},{"$f":"+IF(P21<$AE21,$BJ21,0)","v":6.2240000000000002},{"$f":"+IF(O21<$AF21,$BK21,0)","v":0},{"$f":"+IF(P21<$AF21,$BK21,0)","v":0},0.28147612156295221,2,null,{"$f":"+IF(Q21>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R21>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH21","v":6},{"$f":"+'Bandata teknisk'!AI21","v":32},{"$f":"+'Bandata teknisk'!AJ21","v":0},null,0,0,0,0,null,{"$f":"B21","v":"L1201"},1556,12160,13716,null,{"$f":"+I21-'Bandata teknisk'!AM21","v":1.9851851851852009E-3}]
[{"$f":"+'Bandata teknisk'!A22","v":"Mittbanan"},{"$f":"+'Bandata teknisk'!B22","v":"L1202"},{"$f":"+'Bandata teknisk'!C22","v":"Duved-Storlien"},{"$f":"+'Bandata teknisk'!D22","v":"Duved-Ånn"},{"$f":"+VLOOKUP(B22,Länkar!I:AJ,28,FALSE)","v":"Duved-Ånn"},null,null,{"$f":"+'Bandata teknisk'!H22","v":"esp"},{"$f":"+((BC22+BB22)/((24-INDATABLAD!C$579)*60))","v":0.16111111111111112},{"$f":"+'Bandata teknisk'!I22","v":"fjb"},{"$f":"+'Bandata teknisk'!J22","v":"j/j"},{"$f":"+'Bandata teknisk'!K22","v":0},{"$f":"+'Bandata teknisk'!L22","v":622},{"$f":"+'Bandata teknisk'!M22","v":513},{"$f":"+'Bandata teknisk'!N22","v":520},{"$f":"+'Bandata teknisk'!O22","v":390},{"$f":"+'Bandata teknisk'!P22","v":40},{"$f":"+'Bandata teknisk'!Q22","v":63},{"$f":"+'Bandata teknisk'!R22","v":0},{"$f":"+'Bandata teknisk'!S22","v":5},{"$f":"+'Bandata teknisk'!T22","v":4},{"$f":"+'Bandata teknisk'!U22","v":4},{"$f":"+'Bandata teknisk'!V22","v":5},{"$f":"+'Bandata teknisk'!W22","v":5},{"$f":"+'Bandata teknisk'!X22","v":0},{"$f":"+'Bandata teknisk'!Y22","v":15},{"$f":"+'Bandata teknisk'!Z22","v":0},{"$f":"+'Bandata teknisk'!AA22","v":24},{"$f":"+'Bandata teknisk'!AB22","v":0},{"$f":"+'Bandata teknisk'!AC22","v":110},{"$f":"+'Bandata teknisk'!AD22","v":625},{"$f":"+'Bandata teknisk'!AE22","v":747},0,{"$f":"IF(OR(J22=\"Ej Fjb\",J22=\"Rb\",J22=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K22=\"n/n\",INDATABLAD!C$577,IF(OR(K22=\"j/n\",K22=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y22:$AC22,$BG22:$BK22)","v":120},{"$f":"+IF(H22=\"esp\",AJ22+CH22,AJ22)","v":120},{"$f":"+IF(H22=\"dsp\",SUMPRODUCT(T22:X22,BG22:BK22),0)","v":0},{"$f":"+IF(AK22=0,0,IF(H22=\"dsp\",AK22/SUM(BG22:BK22),0))","v":0},{"$f":"IF(H22=\"dsp\",$BG22*ABS($Y22-$AM22)+$BH22*ABS($Z22-$AM22)+$BI22*ABS($AA22-$AM22)+AZ22*ABS(AB22-AM22)+AY22*AX22*ABS(AB22-AM22),0)","v":0},{"$f":"IF(H22=\"dsp\",BG22*ABS($Y22-$AM22)+BH22*ABS($Z22-$AM22)+BI22*ABS($AA22-$AM22)+BJ22*ABS($AB22-$AM22)+BK22*ABS(AC22-AM22),0)","v":0},{"$f":"AG22*INDATABLAD!C$580","v":0},{"$f":"+IF(H22=\"esp\",SUMPRODUCT(BG22:BK22,Indata_Kalkylvärden!D$91:H$91),0)","v":48},{"$f":"+IF(H22=\"esp\",SUM(CJ22:CS22)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG22:BK22)*(AI22)","v":0},{"$f":"+SUM(BG22:BK22)*AH22","v":0},{"$f":"MAX(1-S22,INDATABLAD!C$590)","v":1},6,{"$f":"+IF(L22>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE22^2)+INDATABLAD!C$592*(BA22^2)+INDATABLAD!C$594*(BA22^2)*(BE22^2),0)","v":0},{"$f":"++IF(H22=\"esp\",0,VLOOKUP(L22,INDATABLAD!B$596:C$606,2))","v":0},0,0,{"$f":"++IF(H22=\"dsp\",AO22/AM22/BM22,0)","v":0},{"$f":"IF(\nH22=\"esp\",AK22+AU22*(AT22+AQ22+AR22+AV22),0)","v":174},{"$f":"IF(H22=\"dsp\",AL22+AN22+AP22,0)","v":0},{"$f":"+(IF(H22=\"esp\",AJ22+AQ22+AS22+AT22))/((24-INDATABLAD!D$579)*60)","v":0.15555555555555556},{"$f":"+IF(H22=\"dsp\",AL22++AO22)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF22","v":0},{"$f":"+IF($H22=\"esp\",BS22,BS22/2)","v":4},{"$f":"+IF($H22=\"esp\",BT22,BT22/2)","v":8},{"$f":"+IF($H22=\"esp\",BU22,BU22/2)","v":0},{"$f":"+IF($H22=\"esp\",BP22,BP22/2)","v":0},{"$f":"+IF($H22=\"esp\",BQ22,BQ22/2)","v":0},null,12,{"$f":"+I22-'Kap.ber UA'!I22","v":0},null,{"$f":"+IFERROR(VLOOKUP($B22,Bangods_linjedel!$B:$W,20,FALSE)-BQ22,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B22,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E22=\"fyrspår\",VLOOKUP($B22,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E22,Länkar!$AJ:AN,3,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E22=\"fyrspår\",VLOOKUP($B22,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E22,Länkar!$AJ:AO,4,FALSE)*2),0)","v":8},{"$f":"+IFERROR(IF($E22=\"fyrspår\",VLOOKUP($B22,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E22,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD22>(M22),$BG22+$BH22+$BI22,0)","v":0},{"$f":"+IF($AD22>(N22),$BG22+$BH22+$BI22,0)","v":0},{"$f":"+IF($AE22>(M22),$BJ22,0)","v":0},{"$f":"+IF($AE22>(N22),$BJ22,0)","v":0},{"$f":"+IF($AF22>(M22),$BK22,0)","v":0},{"$f":"+IF($AF22>(N22),$BK22,0)","v":0},0,{"$f":"IF(BV22+BW22>0,$Y22*(INDATABLAD!$C$586-1)*$CB22,0)","v":0},{"$f":"IF(BV22+BW22>0,$Z22*(INDATABLAD!$C$586-1)*$CB22,0)","v":0},{"$f":"IF(BV22+BW22>0,$AA22*(INDATABLAD!$C$586-1)*$CB22,0)","v":0},{"$f":"IF(BX22+BY22>0,$AB22*(INDATABLAD!$C$586-1)*CB22,0)","v":0},{"$f":"IF(BZ22+CA22>0,$AC22*(INDATABLAD!$C$586-1)*CB22,0)","v":0},0,null,{"$f":"+IF($O22<$AD22,$BG22,0)","v":0},{"$f":"+IF($P22<$AD22,$BG22,0)","v":0},{"$f":"+IF($O22<$AD22,$BH22,0)","v":0},{"$f":"+IF($P22<$AD22,$BH22,0)","v":0},{"$f":"+IF($O22<$AD22,$BI22,0)","v":0},{"$f":"+IF($P22<$AD22,$BI22,0)","v":0},{"$f":"+IF(O22<$AE22,$BJ22,0)","v":0},{"$f":"+IF(P22<$AE22,$BJ22,0)","v":0},{"$f":"+IF(O22<$AF22,$BK22,0)","v":0},{"$f":"+IF(P22<$AF22,$BK22,0)","v":0},0,0,null,{"$f":"+IF(Q22>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R22>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH22","v":4},{"$f":"+'Bandata teknisk'!AI22","v":8},{"$f":"+'Bandata teknisk'!AJ22","v":0},null,0,0,0,0,null,{"$f":"B22","v":"L1202"},0,3840,3840,null,{"$f":"+I22-'Bandata teknisk'!AM22","v":1.1111111111111183E-3}]
[{"$f":"+'Bandata teknisk'!A23","v":"Mittbanan"},{"$f":"+'Bandata teknisk'!B23","v":"L1206"},{"$f":"+'Bandata teknisk'!C23","v":"Östersunds Central-Duved"},{"$f":"+'Bandata teknisk'!D23","v":"Östersunds Central-Storflon"},{"$f":"+VLOOKUP(B23,Länkar!I:AJ,28,FALSE)","v":"Östersunds Central-Östersunds västra"},null,null,{"$f":"+'Bandata teknisk'!H23","v":"esp"},{"$f":"+((BC23+BB23)/((24-INDATABLAD!C$579)*60))","v":0.39592222222222223},{"$f":"+'Bandata teknisk'!I23","v":"fjb"},{"$f":"+'Bandata teknisk'!J23","v":"j/j"},{"$f":"+'Bandata teknisk'!K23","v":0},{"$f":"+'Bandata teknisk'!L23","v":753},{"$f":"+'Bandata teknisk'!M23","v":750},{"$f":"+'Bandata teknisk'!N23","v":654},{"$f":"+'Bandata teknisk'!O23","v":750},{"$f":"+'Bandata teknisk'!P23","v":67},{"$f":"+'Bandata teknisk'!Q23","v":45},{"$f":"+'Bandata teknisk'!R23","v":0},{"$f":"+'Bandata teknisk'!S23","v":5},{"$f":"+'Bandata teknisk'!T23","v":4},{"$f":"+'Bandata teknisk'!U23","v":4},{"$f":"+'Bandata teknisk'!V23","v":5},{"$f":"+'Bandata teknisk'!W23","v":5},{"$f":"+'Bandata teknisk'!X23","v":13},{"$f":"+'Bandata teknisk'!Y23","v":16},{"$f":"+'Bandata teknisk'!Z23","v":0},{"$f":"+'Bandata teknisk'!AA23","v":21},{"$f":"+'Bandata teknisk'!AB23","v":0},{"$f":"+'Bandata teknisk'!AC23","v":110},{"$f":"+'Bandata teknisk'!AD23","v":625},{"$f":"+'Bandata teknisk'!AE23","v":747},0,{"$f":"IF(OR(J23=\"Ej Fjb\",J23=\"Rb\",J23=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K23=\"n/n\",INDATABLAD!C$577,IF(OR(K23=\"j/n\",K23=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y23:$AC23,$BG23:$BK23)","v":331.94400000000002},{"$f":"+IF(H23=\"esp\",AJ23+CH23,AJ23)","v":331.94400000000002},{"$f":"+IF(H23=\"dsp\",SUMPRODUCT(T23:X23,BG23:BK23),0)","v":0},{"$f":"+IF(AK23=0,0,IF(H23=\"dsp\",AK23/SUM(BG23:BK23),0))","v":0},{"$f":"IF(H23=\"dsp\",$BG23*ABS($Y23-$AM23)+$BH23*ABS($Z23-$AM23)+$BI23*ABS($AA23-$AM23)+AZ23*ABS(AB23-AM23)+AY23*AX23*ABS(AB23-AM23),0)","v":0},{"$f":"IF(H23=\"dsp\",BG23*ABS($Y23-$AM23)+BH23*ABS($Z23-$AM23)+BI23*ABS($AA23-$AM23)+BJ23*ABS($AB23-$AM23)+BK23*ABS(AC23-AM23),0)","v":0},{"$f":"AG23*INDATABLAD!C$580","v":0},{"$f":"+IF(H23=\"esp\",SUMPRODUCT(BG23:BK23,Indata_Kalkylvärden!D$91:H$91),0)","v":85.32},{"$f":"+IF(H23=\"esp\",SUM(CJ23:CS23)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG23:BK23)*(AI23)","v":0},{"$f":"+SUM(BG23:BK23)*AH23","v":0},{"$f":"MAX(1-S23,INDATABLAD!C$590)","v":1},10.332000000000001,{"$f":"+IF(L23>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE23^2)+INDATABLAD!C$592*(BA23^2)+INDATABLAD!C$594*(BA23^2)*(BE23^2),0)","v":0},{"$f":"++IF(H23=\"esp\",0,VLOOKUP(L23,INDATABLAD!B$596:C$606,2))","v":0},0,2.6640000000000001,{"$f":"++IF(H23=\"dsp\",AO23/AM23/BM23,0)","v":0},{"$f":"IF(\nH23=\"esp\",AK23+AU23*(AT23+AQ23+AR23+AV23),0)","v":427.596},{"$f":"IF(H23=\"dsp\",AL23+AN23+AP23,0)","v":0},{"$f":"+(IF(H23=\"esp\",AJ23+AQ23+AS23+AT23))/((24-INDATABLAD!D$579)*60)","v":0.38635555555555556},{"$f":"+IF(H23=\"dsp\",AL23++AO23)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF23","v":0},{"$f":"+IF($H23=\"esp\",BS23,BS23/2)","v":4},{"$f":"+IF($H23=\"esp\",BT23,BT23/2)","v":14},{"$f":"+IF($H23=\"esp\",BU23,BU23/2)","v":0},{"$f":"+IF($H23=\"esp\",BP23,BP23/2)","v":2.6640000000000001},{"$f":"+IF($H23=\"esp\",BQ23,BQ23/2)","v":0},null,20.664000000000001,{"$f":"+I23-'Kap.ber UA'!I23","v":0},null,{"$f":"+IFERROR(VLOOKUP($B23,Bangods_linjedel!$B:$W,20,FALSE)-BQ23,0)","v":2.6640000000000001},{"$f":"+IFERROR(VLOOKUP($B23,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E23=\"fyrspår\",VLOOKUP($B23,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E23,Länkar!$AJ:AN,3,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E23=\"fyrspår\",VLOOKUP($B23,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E23,Länkar!$AJ:AO,4,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E23=\"fyrspår\",VLOOKUP($B23,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E23,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD23>(M23),$BG23+$BH23+$BI23,0)","v":0},{"$f":"+IF($AD23>(N23),$BG23+$BH23+$BI23,0)","v":0},{"$f":"+IF($AE23>(M23),$BJ23,0)","v":0},{"$f":"+IF($AE23>(N23),$BJ23,0)","v":0},{"$f":"+IF($AF23>(M23),$BK23,0)","v":0},{"$f":"+IF($AF23>(N23),$BK23,0)","v":0},0,{"$f":"IF(BV23+BW23>0,$Y23*(INDATABLAD!$C$586-1)*$CB23,0)","v":0},{"$f":"IF(BV23+BW23>0,$Z23*(INDATABLAD!$C$586-1)*$CB23,0)","v":0},{"$f":"IF(BV23+BW23>0,$AA23*(INDATABLAD!$C$586-1)*$CB23,0)","v":0},{"$f":"IF(BX23+BY23>0,$AB23*(INDATABLAD!$C$586-1)*CB23,0)","v":0},{"$f":"IF(BZ23+CA23>0,$AC23*(INDATABLAD!$C$586-1)*CB23,0)","v":0},0,null,{"$f":"+IF($O23<$AD23,$BG23,0)","v":0},{"$f":"+IF($P23<$AD23,$BG23,0)","v":0},{"$f":"+IF($O23<$AD23,$BH23,0)","v":0},{"$f":"+IF($P23<$AD23,$BH23,0)","v":0},{"$f":"+IF($O23<$AD23,$BI23,0)","v":0},{"$f":"+IF($P23<$AD23,$BI23,0)","v":0},{"$f":"+IF(O23<$AE23,$BJ23,0)","v":0},{"$f":"+IF(P23<$AE23,$BJ23,0)","v":0},{"$f":"+IF(O23<$AF23,$BK23,0)","v":0},{"$f":"+IF(P23<$AF23,$BK23,0)","v":0},0,0,null,{"$f":"+IF(Q23>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R23>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH23","v":4},{"$f":"+'Bandata teknisk'!AI23","v":14},{"$f":"+'Bandata teknisk'!AJ23","v":0},null,0,0,0,0,null,{"$f":"B23","v":"L1206"},666,5760,6426,null,{"$f":"+I23-'Bandata teknisk'!AM23","v":-4.0777777777777913E-3}]
[{"$f":"+'Bandata teknisk'!A24","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B24","v":"L1210"},{"$f":"+'Bandata teknisk'!C24","v":"Sundsvalls central-Nacksta"},{"$f":"+'Bandata teknisk'!D24","v":"Sundsvalls central-Nacksta"},"Sundsvalls västra-Nacksta",null,null,{"$f":"+'Bandata teknisk'!H24","v":"dsp"},{"$f":"+((BC24+BB24)/((24-INDATABLAD!C$579)*60))","v":0.26710187070460351},{"$f":"+'Bandata teknisk'!I24","v":"fjb"},{"$f":"+'Bandata teknisk'!J24","v":0},{"$f":"+'Bandata teknisk'!K24","v":0},{"$f":"+'Bandata teknisk'!L24","v":0},{"$f":"+'Bandata teknisk'!M24","v":0},{"$f":"+'Bandata teknisk'!N24","v":0},{"$f":"+'Bandata teknisk'!O24","v":0},{"$f":"+'Bandata teknisk'!P24","v":0},{"$f":"+'Bandata teknisk'!Q24","v":0},{"$f":"+'Bandata teknisk'!R24","v":0},{"$f":"+'Bandata teknisk'!S24","v":5},{"$f":"+'Bandata teknisk'!T24","v":4},{"$f":"+'Bandata teknisk'!U24","v":4},{"$f":"+'Bandata teknisk'!V24","v":4},{"$f":"+'Bandata teknisk'!W24","v":5},{"$f":"+'Bandata teknisk'!X24","v":4},{"$f":"+'Bandata teknisk'!Y24","v":5},{"$f":"+'Bandata teknisk'!Z24","v":5},{"$f":"+'Bandata teknisk'!AA24","v":5},{"$f":"+'Bandata teknisk'!AB24","v":4},{"$f":"+'Bandata teknisk'!AC24","v":110},{"$f":"+'Bandata teknisk'!AD24","v":625},{"$f":"+'Bandata teknisk'!AE24","v":747},0,{"$f":"IF(OR(J24=\"Ej Fjb\",J24=\"Rb\",J24=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K24=\"n/n\",INDATABLAD!C$577,IF(OR(K24=\"j/n\",K24=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y24:$AC24,$BG24:$BK24)","v":324.99},{"$f":"+IF(H24=\"esp\",AJ24+CH24,AJ24)","v":324.99},{"$f":"+IF(H24=\"dsp\",SUMPRODUCT(T24:X24,BG24:BK24),0)","v":274.392},{"$f":"+IF(AK24=0,0,IF(H24=\"dsp\",AK24/SUM(BG24:BK24),0))","v":4.8798762725607379},{"$f":"IF(H24=\"dsp\",$BG24*ABS($Y24-$AM24)+$BH24*ABS($Z24-$AM24)+$BI24*ABS($AA24-$AM24)+AZ24*ABS(AB24-AM24)+AY24*AX24*ABS(AB24-AM24),0)","v":14.078020360971786},{"$f":"IF(H24=\"dsp\",BG24*ABS($Y24-$AM24)+BH24*ABS($Z24-$AM24)+BI24*ABS($AA24-$AM24)+BJ24*ABS($AB24-$AM24)+BK24*ABS(AC24-AM24),0)","v":14.078020360971786},{"$f":"AG24*INDATABLAD!C$580","v":0},{"$f":"+IF(H24=\"esp\",SUMPRODUCT(BG24:BK24,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H24=\"esp\",SUM(CJ24:CS24)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG24:BK24)*(AI24)","v":0},{"$f":"+SUM(BG24:BK24)*AH24","v":0},{"$f":"MAX(1-S24,INDATABLAD!C$590)","v":1},66.597999999999999,{"$f":"+IF(L24>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE24^2)+INDATABLAD!C$592*(BA24^2)+INDATABLAD!C$594*(BA24^2)*(BE24^2),0)","v":0},{"$f":"++IF(H24=\"esp\",0,VLOOKUP(L24,INDATABLAD!B$596:C$606,2))","v":1},0,28.597999999999999,{"$f":"++IF(H24=\"dsp\",AO24/AM24/BM24,0)","v":4.3318318597408492E-2},{"$f":"IF(\nH24=\"esp\",AK24+AU24*(AT24+AQ24+AR24+AV24),0)","v":0},{"$f":"IF(H24=\"dsp\",AL24+AN24+AP24,0)","v":288.47002036097177},{"$f":"+(IF(H24=\"esp\",AJ24+AQ24+AS24+AT24))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H24=\"dsp\",AL24++AO24)/((24-INDATABLAD!D$579)*60)","v":0.26710187070460351},{"$f":"+'Bandata teknisk'!AF24","v":0},{"$f":"+IF($H24=\"esp\",BS24,BS24/2)","v":8},{"$f":"+IF($H24=\"esp\",BT24,BT24/2)","v":30},{"$f":"+IF($H24=\"esp\",BU24,BU24/2)","v":0},{"$f":"+IF($H24=\"esp\",BP24,BP24/2)","v":28.597999999999999},{"$f":"+IF($H24=\"esp\",BQ24,BQ24/2)","v":0},null,66.597999999999999,{"$f":"+I24-'Kap.ber UA'!I24","v":0},null,{"$f":"+IFERROR(VLOOKUP($B24,Bangods_linjedel!$B:$W,20,FALSE)-BQ24,0)","v":57.195999999999998},{"$f":"+IFERROR(VLOOKUP($B24,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E24=\"fyrspår\",VLOOKUP($B24,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E24,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E24=\"fyrspår\",VLOOKUP($B24,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E24,Länkar!$AJ:AO,4,FALSE)*2),0)","v":60},{"$f":"+IFERROR(IF($E24=\"fyrspår\",VLOOKUP($B24,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E24,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD24>(M24),$BG24+$BH24+$BI24,0)","v":38},{"$f":"+IF($AD24>(N24),$BG24+$BH24+$BI24,0)","v":38},{"$f":"+IF($AE24>(M24),$BJ24,0)","v":28.597999999999999},{"$f":"+IF($AE24>(N24),$BJ24,0)","v":28.597999999999999},{"$f":"+IF($AF24>(M24),$BK24,0)","v":0},{"$f":"+IF($AF24>(N24),$BK24,0)","v":0},2,{"$f":"IF(BV24+BW24>0,$Y24*(INDATABLAD!$C$586-1)*$CB24,0)","v":4},{"$f":"IF(BV24+BW24>0,$Z24*(INDATABLAD!$C$586-1)*$CB24,0)","v":5},{"$f":"IF(BV24+BW24>0,$AA24*(INDATABLAD!$C$586-1)*$CB24,0)","v":5},{"$f":"IF(BX24+BY24>0,$AB24*(INDATABLAD!$C$586-1)*CB24,0)","v":5},{"$f":"IF(BZ24+CA24>0,$AC24*(INDATABLAD!$C$586-1)*CB24,0)","v":0},324.99,null,{"$f":"+IF($O24<$AD24,$BG24,0)","v":8},{"$f":"+IF($P24<$AD24,$BG24,0)","v":8},{"$f":"+IF($O24<$AD24,$BH24,0)","v":30},{"$f":"+IF($P24<$AD24,$BH24,0)","v":30},{"$f":"+IF($O24<$AD24,$BI24,0)","v":0},{"$f":"+IF($P24<$AD24,$BI24,0)","v":0},{"$f":"+IF(O24<$AE24,$BJ24,0)","v":28.597999999999999},{"$f":"+IF(P24<$AE24,$BJ24,0)","v":28.597999999999999},{"$f":"+IF(O24<$AF24,$BK24,0)","v":0},{"$f":"+IF(P24<$AF24,$BK24,0)","v":0},0.85882458932700678,2,null,{"$f":"+IF(Q24>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R24>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH24","v":8},{"$f":"+'Bandata teknisk'!AI24","v":30},{"$f":"+'Bandata teknisk'!AJ24","v":0},null,0,0,0,0,null,{"$f":"B24","v":"L1210"},14299,24320,38619,null,{"$f":"+I24-'Bandata teknisk'!AM24","v":-2.8981292953965121E-3}]
[{"$f":"+'Bandata teknisk'!A25","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B25","v":"L1298"},{"$f":"+'Bandata teknisk'!C25","v":"Gävle västra-Hagaström"},{"$f":"+'Bandata teknisk'!D25","v":"Gävle västra-Hagaström"},{"$f":"+VLOOKUP(B25,Länkar!I:AJ,28,FALSE)","v":"Gävle västra-Gäv_gods"},null,null,{"$f":"+'Bandata teknisk'!H25","v":"esp"},{"$f":"+((BC25+BB25)/((24-INDATABLAD!C$579)*60))","v":0.34315000000000007},{"$f":"+'Bandata teknisk'!I25","v":"fjb"},{"$f":"+'Bandata teknisk'!J25","v":"j/j"},{"$f":"+'Bandata teknisk'!K25","v":0},{"$f":"+'Bandata teknisk'!L25","v":750},{"$f":"+'Bandata teknisk'!M25","v":0},{"$f":"+'Bandata teknisk'!N25","v":750},{"$f":"+'Bandata teknisk'!O25","v":0},{"$f":"+'Bandata teknisk'!P25","v":100},{"$f":"+'Bandata teknisk'!Q25","v":100},{"$f":"+'Bandata teknisk'!R25","v":0},{"$f":"+'Bandata teknisk'!S25","v":3},{"$f":"+'Bandata teknisk'!T25","v":3},{"$f":"+'Bandata teknisk'!U25","v":3},{"$f":"+'Bandata teknisk'!V25","v":3},{"$f":"+'Bandata teknisk'!W25","v":5},{"$f":"+'Bandata teknisk'!X25","v":0},{"$f":"+'Bandata teknisk'!Y25","v":0},{"$f":"+'Bandata teknisk'!Z25","v":0},{"$f":"+'Bandata teknisk'!AA25","v":5},{"$f":"+'Bandata teknisk'!AB25","v":0},{"$f":"+'Bandata teknisk'!AC25","v":110},{"$f":"+'Bandata teknisk'!AD25","v":625},{"$f":"+'Bandata teknisk'!AE25","v":750},0,{"$f":"IF(OR(J25=\"Ej Fjb\",J25=\"Rb\",J25=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K25=\"n/n\",INDATABLAD!C$577,IF(OR(K25=\"j/n\",K25=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y25:$AC25,$BG25:$BK25)","v":137.26000000000002},{"$f":"+IF(H25=\"esp\",AJ25+CH25,AJ25)","v":205.89000000000004},{"$f":"+IF(H25=\"dsp\",SUMPRODUCT(T25:X25,BG25:BK25),0)","v":0},{"$f":"+IF(AK25=0,0,IF(H25=\"dsp\",AK25/SUM(BG25:BK25),0))","v":0},{"$f":"IF(H25=\"dsp\",$BG25*ABS($Y25-$AM25)+$BH25*ABS($Z25-$AM25)+$BI25*ABS($AA25-$AM25)+AZ25*ABS(AB25-AM25)+AY25*AX25*ABS(AB25-AM25),0)","v":0},{"$f":"IF(H25=\"dsp\",BG25*ABS($Y25-$AM25)+BH25*ABS($Z25-$AM25)+BI25*ABS($AA25-$AM25)+BJ25*ABS($AB25-$AM25)+BK25*ABS(AC25-AM25),0)","v":0},{"$f":"AG25*INDATABLAD!C$580","v":0},{"$f":"+IF(H25=\"esp\",SUMPRODUCT(BG25:BK25,Indata_Kalkylvärden!D$91:H$91),0)","v":137.26000000000002},{"$f":"+IF(H25=\"esp\",SUM(CJ25:CS25)*INDATABLAD!C$577/2,0)","v":27.452000000000002},{"$f":"+SUM(BG25:BK25)*(AI25)","v":0},{"$f":"+SUM(BG25:BK25)*AH25","v":0},{"$f":"MAX(1-S25,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L25>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE25^2)+INDATABLAD!C$592*(BA25^2)+INDATABLAD!C$594*(BA25^2)*(BE25^2),0)","v":0},{"$f":"++IF(H25=\"esp\",0,VLOOKUP(L25,INDATABLAD!B$596:C$606,2))","v":0},0,27.452000000000002,{"$f":"++IF(H25=\"dsp\",AO25/AM25/BM25,0)","v":0},{"$f":"IF(\nH25=\"esp\",AK25+AU25*(AT25+AQ25+AR25+AV25),0)","v":370.60200000000009},{"$f":"IF(H25=\"dsp\",AL25+AN25+AP25,0)","v":0},{"$f":"+(IF(H25=\"esp\",AJ25+AQ25+AS25+AT25))/((24-INDATABLAD!D$579)*60)","v":0.25418518518518524},{"$f":"+IF(H25=\"dsp\",AL25++AO25)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF25","v":0},{"$f":"+IF($H25=\"esp\",BS25,BS25/2)","v":0},{"$f":"+IF($H25=\"esp\",BT25,BT25/2)","v":0},{"$f":"+IF($H25=\"esp\",BU25,BU25/2)","v":0},{"$f":"+IF($H25=\"esp\",BP25,BP25/2)","v":27.452000000000002},{"$f":"+IF($H25=\"esp\",BQ25,BQ25/2)","v":0},null,27.452000000000002,{"$f":"+I25-'Kap.ber UA'!I25","v":0},null,{"$f":"+IFERROR(VLOOKUP($B25,Bangods_linjedel!$B:$W,20,FALSE)-BQ25,0)","v":27.452000000000002},{"$f":"+IFERROR(VLOOKUP($B25,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E25=\"fyrspår\",VLOOKUP($B25,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E25,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E25=\"fyrspår\",VLOOKUP($B25,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E25,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E25=\"fyrspår\",VLOOKUP($B25,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E25,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD25>(M25),$BG25+$BH25+$BI25,0)","v":0},{"$f":"+IF($AD25>(N25),$BG25+$BH25+$BI25,0)","v":0},{"$f":"+IF($AE25>(M25),$BJ25,0)","v":0},{"$f":"+IF($AE25>(N25),$BJ25,0)","v":27.452000000000002},{"$f":"+IF($AF25>(M25),$BK25,0)","v":0},{"$f":"+IF($AF25>(N25),$BK25,0)","v":0},1,{"$f":"IF(BV25+BW25>0,$Y25*(INDATABLAD!$C$586-1)*$CB25,0)","v":0},{"$f":"IF(BV25+BW25>0,$Z25*(INDATABLAD!$C$586-1)*$CB25,0)","v":0},{"$f":"IF(BV25+BW25>0,$AA25*(INDATABLAD!$C$586-1)*$CB25,0)","v":0},{"$f":"IF(BX25+BY25>0,$AB25*(INDATABLAD!$C$586-1)*CB25,0)","v":2.5},{"$f":"IF(BZ25+CA25>0,$AC25*(INDATABLAD!$C$586-1)*CB25,0)","v":0},68.63000000000001,null,{"$f":"+IF($O25<$AD25,$BG25,0)","v":0},{"$f":"+IF($P25<$AD25,$BG25,0)","v":0},{"$f":"+IF($O25<$AD25,$BH25,0)","v":0},{"$f":"+IF($P25<$AD25,$BH25,0)","v":0},{"$f":"+IF($O25<$AD25,$BI25,0)","v":0},{"$f":"+IF($P25<$AD25,$BI25,0)","v":0},{"$f":"+IF(O25<$AE25,$BJ25,0)","v":0},{"$f":"+IF(P25<$AE25,$BJ25,0)","v":27.452000000000002},{"$f":"+IF(O25<$AF25,$BK25,0)","v":0},{"$f":"+IF(P25<$AF25,$BK25,0)","v":0},1,1,null,{"$f":"+IF(Q25>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R25>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH25","v":0},{"$f":"+'Bandata teknisk'!AI25","v":0},{"$f":"+'Bandata teknisk'!AJ25","v":0},null,0,0,0,0,null,{"$f":"B25","v":"L1298"},6863,0,6863,null,{"$f":"+I25-'Bandata teknisk'!AM25","v":1.3150000000000051E-2}]
[{"$f":"+'Bandata teknisk'!A26","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B26","v":"L1299"},{"$f":"+'Bandata teknisk'!C26","v":"Gävle Godsbangård-Gävle västra"},{"$f":"+'Bandata teknisk'!D26","v":"Gävle Godsbangård-Gävle västra"},{"$f":"+VLOOKUP(B26,Länkar!I:AJ,28,FALSE)","v":"Gävle västra-Gävle Godsbangård"},null,null,{"$f":"+'Bandata teknisk'!H26","v":"esp"},{"$f":"+((BC26+BB26)/((24-INDATABLAD!C$579)*60))","v":0.25418518518518524},{"$f":"+'Bandata teknisk'!I26","v":"fjb"},{"$f":"+'Bandata teknisk'!J26","v":"j/j"},{"$f":"+'Bandata teknisk'!K26","v":0},{"$f":"+'Bandata teknisk'!L26","v":770},{"$f":"+'Bandata teknisk'!M26","v":0},{"$f":"+'Bandata teknisk'!N26","v":0},{"$f":"+'Bandata teknisk'!O26","v":0},{"$f":"+'Bandata teknisk'!P26","v":100},{"$f":"+'Bandata teknisk'!Q26","v":100},{"$f":"+'Bandata teknisk'!R26","v":0},{"$f":"+'Bandata teknisk'!S26","v":3},{"$f":"+'Bandata teknisk'!T26","v":3},{"$f":"+'Bandata teknisk'!U26","v":3},{"$f":"+'Bandata teknisk'!V26","v":3},{"$f":"+'Bandata teknisk'!W26","v":5},{"$f":"+'Bandata teknisk'!X26","v":2},{"$f":"+'Bandata teknisk'!Y26","v":2},{"$f":"+'Bandata teknisk'!Z26","v":2},{"$f":"+'Bandata teknisk'!AA26","v":2},{"$f":"+'Bandata teknisk'!AB26","v":0},{"$f":"+'Bandata teknisk'!AC26","v":110},{"$f":"+'Bandata teknisk'!AD26","v":625},{"$f":"+'Bandata teknisk'!AE26","v":750},0,{"$f":"IF(OR(J26=\"Ej Fjb\",J26=\"Rb\",J26=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K26=\"n/n\",INDATABLAD!C$577,IF(OR(K26=\"j/n\",K26=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y26:$AC26,$BG26:$BK26)","v":54.904000000000003},{"$f":"+IF(H26=\"esp\",AJ26+CH26,AJ26)","v":82.356000000000009},{"$f":"+IF(H26=\"dsp\",SUMPRODUCT(T26:X26,BG26:BK26),0)","v":0},{"$f":"+IF(AK26=0,0,IF(H26=\"dsp\",AK26/SUM(BG26:BK26),0))","v":0},{"$f":"IF(H26=\"dsp\",$BG26*ABS($Y26-$AM26)+$BH26*ABS($Z26-$AM26)+$BI26*ABS($AA26-$AM26)+AZ26*ABS(AB26-AM26)+AY26*AX26*ABS(AB26-AM26),0)","v":0},{"$f":"IF(H26=\"dsp\",BG26*ABS($Y26-$AM26)+BH26*ABS($Z26-$AM26)+BI26*ABS($AA26-$AM26)+BJ26*ABS($AB26-$AM26)+BK26*ABS(AC26-AM26),0)","v":0},{"$f":"AG26*INDATABLAD!C$580","v":0},{"$f":"+IF(H26=\"esp\",SUMPRODUCT(BG26:BK26,Indata_Kalkylvärden!D$91:H$91),0)","v":137.26000000000002},{"$f":"+IF(H26=\"esp\",SUM(CJ26:CS26)*INDATABLAD!C$577/2,0)","v":54.904000000000003},{"$f":"+SUM(BG26:BK26)*(AI26)","v":0},{"$f":"+SUM(BG26:BK26)*AH26","v":0},{"$f":"MAX(1-S26,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L26>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE26^2)+INDATABLAD!C$592*(BA26^2)+INDATABLAD!C$594*(BA26^2)*(BE26^2),0)","v":0},{"$f":"++IF(H26=\"esp\",0,VLOOKUP(L26,INDATABLAD!B$596:C$606,2))","v":0},0,27.452000000000002,{"$f":"++IF(H26=\"dsp\",AO26/AM26/BM26,0)","v":0},{"$f":"IF(\nH26=\"esp\",AK26+AU26*(AT26+AQ26+AR26+AV26),0)","v":274.52000000000004},{"$f":"IF(H26=\"dsp\",AL26+AN26+AP26,0)","v":0},{"$f":"+(IF(H26=\"esp\",AJ26+AQ26+AS26+AT26))/((24-INDATABLAD!D$579)*60)","v":0.17792962962962963},{"$f":"+IF(H26=\"dsp\",AL26++AO26)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF26","v":0},{"$f":"+IF($H26=\"esp\",BS26,BS26/2)","v":0},{"$f":"+IF($H26=\"esp\",BT26,BT26/2)","v":0},{"$f":"+IF($H26=\"esp\",BU26,BU26/2)","v":0},{"$f":"+IF($H26=\"esp\",BP26,BP26/2)","v":27.452000000000002},{"$f":"+IF($H26=\"esp\",BQ26,BQ26/2)","v":0},null,27.452000000000002,{"$f":"+I26-'Kap.ber UA'!I26","v":0},null,{"$f":"+IFERROR(VLOOKUP($B26,Bangods_linjedel!$B:$W,20,FALSE)-BQ26,0)","v":27.452000000000002},{"$f":"+IFERROR(VLOOKUP($B26,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E26=\"fyrspår\",VLOOKUP($B26,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E26,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E26=\"fyrspår\",VLOOKUP($B26,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E26,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E26=\"fyrspår\",VLOOKUP($B26,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E26,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD26>(M26),$BG26+$BH26+$BI26,0)","v":0},{"$f":"+IF($AD26>(N26),$BG26+$BH26+$BI26,0)","v":0},{"$f":"+IF($AE26>(M26),$BJ26,0)","v":0},{"$f":"+IF($AE26>(N26),$BJ26,0)","v":27.452000000000002},{"$f":"+IF($AF26>(M26),$BK26,0)","v":0},{"$f":"+IF($AF26>(N26),$BK26,0)","v":0},1,{"$f":"IF(BV26+BW26>0,$Y26*(INDATABLAD!$C$586-1)*$CB26,0)","v":0},{"$f":"IF(BV26+BW26>0,$Z26*(INDATABLAD!$C$586-1)*$CB26,0)","v":0},{"$f":"IF(BV26+BW26>0,$AA26*(INDATABLAD!$C$586-1)*$CB26,0)","v":0},{"$f":"IF(BX26+BY26>0,$AB26*(INDATABLAD!$C$586-1)*CB26,0)","v":1},{"$f":"IF(BZ26+CA26>0,$AC26*(INDATABLAD!$C$586-1)*CB26,0)","v":0},27.452000000000002,null,{"$f":"+IF($O26<$AD26,$BG26,0)","v":0},{"$f":"+IF($P26<$AD26,$BG26,0)","v":0},{"$f":"+IF($O26<$AD26,$BH26,0)","v":0},{"$f":"+IF($P26<$AD26,$BH26,0)","v":0},{"$f":"+IF($O26<$AD26,$BI26,0)","v":0},{"$f":"+IF($P26<$AD26,$BI26,0)","v":0},{"$f":"+IF(O26<$AE26,$BJ26,0)","v":27.452000000000002},{"$f":"+IF(P26<$AE26,$BJ26,0)","v":27.452000000000002},{"$f":"+IF(O26<$AF26,$BK26,0)","v":0},{"$f":"+IF(P26<$AF26,$BK26,0)","v":0},2,2,null,{"$f":"+IF(Q26>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R26>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH26","v":0},{"$f":"+'Bandata teknisk'!AI26","v":0},{"$f":"+'Bandata teknisk'!AJ26","v":0},null,0,0,0,0,null,{"$f":"B26","v":"L1299"},6863,0,6863,null,{"$f":"+I26-'Bandata teknisk'!AM26","v":4.1851851851852362E-3}]
[{"$f":"+'Bandata teknisk'!A27","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B27","v":"L1300"},{"$f":"+'Bandata teknisk'!C27","v":"Storvik-Ockelbo"},{"$f":"+'Bandata teknisk'!D27","v":"Ockelbo-Medskogsheden"},{"$f":"+VLOOKUP(B27,Länkar!I:AJ,28,FALSE)","v":"Ockelbo-Medskogsheden"},null,null,{"$f":"+'Bandata teknisk'!H27","v":"esp"},{"$f":"+((BC27+BB27)/((24-INDATABLAD!C$579)*60))","v":0.70478194444444442},{"$f":"+'Bandata teknisk'!I27","v":"fjb"},{"$f":"+'Bandata teknisk'!J27","v":"j/j"},{"$f":"+'Bandata teknisk'!K27","v":0},{"$f":"+'Bandata teknisk'!L27","v":689},{"$f":"+'Bandata teknisk'!M27","v":654},{"$f":"+'Bandata teknisk'!N27","v":620},{"$f":"+'Bandata teknisk'!O27","v":554},{"$f":"+'Bandata teknisk'!P27","v":56},{"$f":"+'Bandata teknisk'!Q27","v":50},{"$f":"+'Bandata teknisk'!R27","v":0.05},{"$f":"+'Bandata teknisk'!S27","v":5},{"$f":"+'Bandata teknisk'!T27","v":4},{"$f":"+'Bandata teknisk'!U27","v":4},{"$f":"+'Bandata teknisk'!V27","v":5},{"$f":"+'Bandata teknisk'!W27","v":5},{"$f":"+'Bandata teknisk'!X27","v":0},{"$f":"+'Bandata teknisk'!Y27","v":7},{"$f":"+'Bandata teknisk'!Z27","v":7},{"$f":"+'Bandata teknisk'!AA27","v":9},{"$f":"+'Bandata teknisk'!AB27","v":0},{"$f":"+'Bandata teknisk'!AC27","v":110},{"$f":"+'Bandata teknisk'!AD27","v":625},{"$f":"+'Bandata teknisk'!AE27","v":747},0,{"$f":"IF(OR(J27=\"Ej Fjb\",J27=\"Rb\",J27=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K27=\"n/n\",INDATABLAD!C$577,IF(OR(K27=\"j/n\",K27=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y27:$AC27,$BG27:$BK27)","v":424.83600000000001},{"$f":"+IF(H27=\"esp\",AJ27+CH27,AJ27)","v":424.83600000000001},{"$f":"+IF(H27=\"dsp\",SUMPRODUCT(T27:X27,BG27:BK27),0)","v":0},{"$f":"+IF(AK27=0,0,IF(H27=\"dsp\",AK27/SUM(BG27:BK27),0))","v":0},{"$f":"IF(H27=\"dsp\",$BG27*ABS($Y27-$AM27)+$BH27*ABS($Z27-$AM27)+$BI27*ABS($AA27-$AM27)+AZ27*ABS(AB27-AM27)+AY27*AX27*ABS(AB27-AM27),0)","v":0},{"$f":"IF(H27=\"dsp\",BG27*ABS($Y27-$AM27)+BH27*ABS($Z27-$AM27)+BI27*ABS($AA27-$AM27)+BJ27*ABS($AB27-$AM27)+BK27*ABS(AC27-AM27),0)","v":0},{"$f":"AG27*INDATABLAD!C$580","v":0},{"$f":"+IF(H27=\"esp\",SUMPRODUCT(BG27:BK27,Indata_Kalkylvärden!D$91:H$91),0)","v":236.02},{"$f":"+IF(H27=\"esp\",SUM(CJ27:CS27)*INDATABLAD!C$577/2,0)","v":94.408000000000001},{"$f":"+SUM(BG27:BK27)*(AI27)","v":0},{"$f":"+SUM(BG27:BK27)*AH27","v":0},{"$f":"MAX(1-S27,INDATABLAD!C$590)","v":0.95},23.602,{"$f":"+IF(L27>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE27^2)+INDATABLAD!C$592*(BA27^2)+INDATABLAD!C$594*(BA27^2)*(BE27^2),0)","v":0},{"$f":"++IF(H27=\"esp\",0,VLOOKUP(L27,INDATABLAD!B$596:C$606,2))","v":0},0,47.204000000000001,{"$f":"++IF(H27=\"dsp\",AO27/AM27/BM27,0)","v":0},{"$f":"IF(\nH27=\"esp\",AK27+AU27*(AT27+AQ27+AR27+AV27),0)","v":761.16449999999998},{"$f":"IF(H27=\"dsp\",AL27+AN27+AP27,0)","v":0},{"$f":"+(IF(H27=\"esp\",AJ27+AQ27+AS27+AT27))/((24-INDATABLAD!D$579)*60)","v":0.61190370370370373},{"$f":"+IF(H27=\"dsp\",AL27++AO27)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF27","v":0},{"$f":"+IF($H27=\"esp\",BS27,BS27/2)","v":0},{"$f":"+IF($H27=\"esp\",BT27,BT27/2)","v":0},{"$f":"+IF($H27=\"esp\",BU27,BU27/2)","v":0},{"$f":"+IF($H27=\"esp\",BP27,BP27/2)","v":47.204000000000001},{"$f":"+IF($H27=\"esp\",BQ27,BQ27/2)","v":0},null,47.204000000000001,{"$f":"+I27-'Kap.ber UA'!I27","v":0},null,{"$f":"+IFERROR(VLOOKUP($B27,Bangods_linjedel!$B:$W,20,FALSE)-BQ27,0)","v":47.204000000000001},{"$f":"+IFERROR(VLOOKUP($B27,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E27=\"fyrspår\",VLOOKUP($B27,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E27,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E27=\"fyrspår\",VLOOKUP($B27,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E27,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E27=\"fyrspår\",VLOOKUP($B27,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E27,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD27>(M27),$BG27+$BH27+$BI27,0)","v":0},{"$f":"+IF($AD27>(N27),$BG27+$BH27+$BI27,0)","v":0},{"$f":"+IF($AE27>(M27),$BJ27,0)","v":0},{"$f":"+IF($AE27>(N27),$BJ27,0)","v":0},{"$f":"+IF($AF27>(M27),$BK27,0)","v":0},{"$f":"+IF($AF27>(N27),$BK27,0)","v":0},0,{"$f":"IF(BV27+BW27>0,$Y27*(INDATABLAD!$C$586-1)*$CB27,0)","v":0},{"$f":"IF(BV27+BW27>0,$Z27*(INDATABLAD!$C$586-1)*$CB27,0)","v":0},{"$f":"IF(BV27+BW27>0,$AA27*(INDATABLAD!$C$586-1)*$CB27,0)","v":0},{"$f":"IF(BX27+BY27>0,$AB27*(INDATABLAD!$C$586-1)*CB27,0)","v":0},{"$f":"IF(BZ27+CA27>0,$AC27*(INDATABLAD!$C$586-1)*CB27,0)","v":0},0,null,{"$f":"+IF($O27<$AD27,$BG27,0)","v":0},{"$f":"+IF($P27<$AD27,$BG27,0)","v":0},{"$f":"+IF($O27<$AD27,$BH27,0)","v":0},{"$f":"+IF($P27<$AD27,$BH27,0)","v":0},{"$f":"+IF($O27<$AD27,$BI27,0)","v":0},{"$f":"+IF($P27<$AD27,$BI27,0)","v":0},{"$f":"+IF(O27<$AE27,$BJ27,0)","v":47.204000000000001},{"$f":"+IF(P27<$AE27,$BJ27,0)","v":47.204000000000001},{"$f":"+IF(O27<$AF27,$BK27,0)","v":0},{"$f":"+IF(P27<$AF27,$BK27,0)","v":0},2,2,null,{"$f":"+IF(Q27>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R27>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH27","v":0},{"$f":"+'Bandata teknisk'!AI27","v":0},{"$f":"+'Bandata teknisk'!AJ27","v":0},null,0,0,0,0,null,{"$f":"B27","v":"L1300"},11801,0,11801,null,{"$f":"+I27-'Bandata teknisk'!AM27","v":4.7819444444444636E-3}]
[{"$f":"+'Bandata teknisk'!A28","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B28","v":"L1301"},{"$f":"+'Bandata teknisk'!C28","v":"Hagaström-Ockelbo"},{"$f":"+'Bandata teknisk'!D28","v":"Kolforsen-Oslättfors"},{"$f":"+VLOOKUP(B28,Länkar!I:AJ,28,FALSE)","v":"Ockelbo-Kolforsen"},null,null,{"$f":"+'Bandata teknisk'!H28","v":"esp"},{"$f":"+((BC28+BB28)/((24-INDATABLAD!C$579)*60))","v":0.62611259259259244},{"$f":"+'Bandata teknisk'!I28","v":"fjb"},{"$f":"+'Bandata teknisk'!J28","v":"n/n"},{"$f":"+'Bandata teknisk'!K28","v":0},{"$f":"+'Bandata teknisk'!L28","v":660},{"$f":"+'Bandata teknisk'!M28","v":662},{"$f":"+'Bandata teknisk'!N28","v":0},{"$f":"+'Bandata teknisk'!O28","v":0},{"$f":"+'Bandata teknisk'!P28","v":40},{"$f":"+'Bandata teknisk'!Q28","v":40},{"$f":"+'Bandata teknisk'!R28","v":0.05},{"$f":"+'Bandata teknisk'!S28","v":5},{"$f":"+'Bandata teknisk'!T28","v":4},{"$f":"+'Bandata teknisk'!U28","v":4},{"$f":"+'Bandata teknisk'!V28","v":5},{"$f":"+'Bandata teknisk'!W28","v":5},{"$f":"+'Bandata teknisk'!X28","v":8},{"$f":"+'Bandata teknisk'!Y28","v":8},{"$f":"+'Bandata teknisk'!Z28","v":8},{"$f":"+'Bandata teknisk'!AA28","v":14},{"$f":"+'Bandata teknisk'!AB28","v":0},{"$f":"+'Bandata teknisk'!AC28","v":110},{"$f":"+'Bandata teknisk'!AD28","v":625},{"$f":"+'Bandata teknisk'!AE28","v":747},0,{"$f":"IF(OR(J28=\"Ej Fjb\",J28=\"Rb\",J28=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K28=\"n/n\",INDATABLAD!C$577,IF(OR(K28=\"j/n\",K28=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y28:$AC28,$BG28:$BK28)","v":378.464},{"$f":"+IF(H28=\"esp\",AJ28+CH28,AJ28)","v":378.464},{"$f":"+IF(H28=\"dsp\",SUMPRODUCT(T28:X28,BG28:BK28),0)","v":0},{"$f":"+IF(AK28=0,0,IF(H28=\"dsp\",AK28/SUM(BG28:BK28),0))","v":0},{"$f":"IF(H28=\"dsp\",$BG28*ABS($Y28-$AM28)+$BH28*ABS($Z28-$AM28)+$BI28*ABS($AA28-$AM28)+AZ28*ABS(AB28-AM28)+AY28*AX28*ABS(AB28-AM28),0)","v":0},{"$f":"IF(H28=\"dsp\",BG28*ABS($Y28-$AM28)+BH28*ABS($Z28-$AM28)+BI28*ABS($AA28-$AM28)+BJ28*ABS($AB28-$AM28)+BK28*ABS(AC28-AM28),0)","v":0},{"$f":"AG28*INDATABLAD!C$580","v":0},{"$f":"+IF(H28=\"esp\",SUMPRODUCT(BG28:BK28,Indata_Kalkylvärden!D$91:H$91),0)","v":180.88},{"$f":"+IF(H28=\"esp\",SUM(CJ28:CS28)*INDATABLAD!C$577/2,0)","v":88.352000000000004},{"$f":"+SUM(BG28:BK28)*(AI28)","v":88.352000000000004},{"$f":"+SUM(BG28:BK28)*AH28","v":0},{"$f":"MAX(1-S28,INDATABLAD!C$590)","v":0.95},44.176000000000002,{"$f":"+IF(L28>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE28^2)+INDATABLAD!C$592*(BA28^2)+INDATABLAD!C$594*(BA28^2)*(BE28^2),0)","v":0},{"$f":"++IF(H28=\"esp\",0,VLOOKUP(L28,INDATABLAD!B$596:C$606,2))","v":0},0,4.1760000000000002,{"$f":"++IF(H28=\"dsp\",AO28/AM28/BM28,0)","v":0},{"$f":"IF(\nH28=\"esp\",AK28+AU28*(AT28+AQ28+AR28+AV28),0)","v":676.20159999999987},{"$f":"IF(H28=\"dsp\",AL28+AN28+AP28,0)","v":0},{"$f":"+(IF(H28=\"esp\",AJ28+AQ28+AS28+AT28))/((24-INDATABLAD!D$579)*60)","v":0.59971851851851854},{"$f":"+IF(H28=\"dsp\",AL28++AO28)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF28","v":0},{"$f":"+IF($H28=\"esp\",BS28,BS28/2)","v":6},{"$f":"+IF($H28=\"esp\",BT28,BT28/2)","v":34},{"$f":"+IF($H28=\"esp\",BU28,BU28/2)","v":0},{"$f":"+IF($H28=\"esp\",BP28,BP28/2)","v":4.1760000000000002},{"$f":"+IF($H28=\"esp\",BQ28,BQ28/2)","v":0},null,44.176000000000002,{"$f":"+I28-'Kap.ber UA'!I28","v":0},null,{"$f":"+IFERROR(VLOOKUP($B28,Bangods_linjedel!$B:$W,20,FALSE)-BQ28,0)","v":4.1760000000000002},{"$f":"+IFERROR(VLOOKUP($B28,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E28=\"fyrspår\",VLOOKUP($B28,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E28,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E28=\"fyrspår\",VLOOKUP($B28,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E28,Länkar!$AJ:AO,4,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E28=\"fyrspår\",VLOOKUP($B28,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E28,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD28>(M28),$BG28+$BH28+$BI28,0)","v":0},{"$f":"+IF($AD28>(N28),$BG28+$BH28+$BI28,0)","v":0},{"$f":"+IF($AE28>(M28),$BJ28,0)","v":0},{"$f":"+IF($AE28>(N28),$BJ28,0)","v":0},{"$f":"+IF($AF28>(M28),$BK28,0)","v":0},{"$f":"+IF($AF28>(N28),$BK28,0)","v":0},0,{"$f":"IF(BV28+BW28>0,$Y28*(INDATABLAD!$C$586-1)*$CB28,0)","v":0},{"$f":"IF(BV28+BW28>0,$Z28*(INDATABLAD!$C$586-1)*$CB28,0)","v":0},{"$f":"IF(BV28+BW28>0,$AA28*(INDATABLAD!$C$586-1)*$CB28,0)","v":0},{"$f":"IF(BX28+BY28>0,$AB28*(INDATABLAD!$C$586-1)*CB28,0)","v":0},{"$f":"IF(BZ28+CA28>0,$AC28*(INDATABLAD!$C$586-1)*CB28,0)","v":0},0,null,{"$f":"+IF($O28<$AD28,$BG28,0)","v":6},{"$f":"+IF($P28<$AD28,$BG28,0)","v":6},{"$f":"+IF($O28<$AD28,$BH28,0)","v":34},{"$f":"+IF($P28<$AD28,$BH28,0)","v":34},{"$f":"+IF($O28<$AD28,$BI28,0)","v":0},{"$f":"+IF($P28<$AD28,$BI28,0)","v":0},{"$f":"+IF(O28<$AE28,$BJ28,0)","v":4.1760000000000002},{"$f":"+IF(P28<$AE28,$BJ28,0)","v":4.1760000000000002},{"$f":"+IF(O28<$AF28,$BK28,0)","v":0},{"$f":"+IF(P28<$AF28,$BK28,0)","v":0},0.1890619340818544,2,null,{"$f":"+IF(Q28>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R28>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH28","v":6},{"$f":"+'Bandata teknisk'!AI28","v":34},{"$f":"+'Bandata teknisk'!AJ28","v":0},null,0,0,0,0,null,{"$f":"B28","v":"L1301"},1044,12800,13844,null,{"$f":"+I28-'Bandata teknisk'!AM28","v":-3.8874074074075615E-3}]
[{"$f":"+'Bandata teknisk'!A29","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B29","v":"L1302"},{"$f":"+'Bandata teknisk'!C29","v":"Ockelbo-Mo Grindar"},{"$f":"+'Bandata teknisk'!D29","v":"Ockelbo-Mo Grindar"},{"$f":"+VLOOKUP(B29,Länkar!I:AJ,28,FALSE)","v":"Ockelbo-Mo Grindar"},null,null,{"$f":"+'Bandata teknisk'!H29","v":"esp"},{"$f":"+((BC29+BB29)/((24-INDATABLAD!C$579)*60))","v":0.78586000000000011},{"$f":"+'Bandata teknisk'!I29","v":"fjb"},{"$f":"+'Bandata teknisk'!J29","v":"j/j"},{"$f":"+'Bandata teknisk'!K29","v":0},{"$f":"+'Bandata teknisk'!L29","v":689},{"$f":"+'Bandata teknisk'!M29","v":750},{"$f":"+'Bandata teknisk'!N29","v":620},{"$f":"+'Bandata teknisk'!O29","v":750},{"$f":"+'Bandata teknisk'!P29","v":56},{"$f":"+'Bandata teknisk'!Q29","v":100},{"$f":"+'Bandata teknisk'!R29","v":0.1},{"$f":"+'Bandata teknisk'!S29","v":5},{"$f":"+'Bandata teknisk'!T29","v":4},{"$f":"+'Bandata teknisk'!U29","v":4},{"$f":"+'Bandata teknisk'!V29","v":5},{"$f":"+'Bandata teknisk'!W29","v":5},{"$f":"+'Bandata teknisk'!X29","v":3},{"$f":"+'Bandata teknisk'!Y29","v":3},{"$f":"+'Bandata teknisk'!Z29","v":3},{"$f":"+'Bandata teknisk'!AA29","v":6},{"$f":"+'Bandata teknisk'!AB29","v":0},{"$f":"+'Bandata teknisk'!AC29","v":110},{"$f":"+'Bandata teknisk'!AD29","v":625},{"$f":"+'Bandata teknisk'!AE29","v":747},0,{"$f":"IF(OR(J29=\"Ej Fjb\",J29=\"Rb\",J29=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K29=\"n/n\",INDATABLAD!C$577,IF(OR(K29=\"j/n\",K29=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y29:$AC29,$BG29:$BK29)","v":427.75200000000001},{"$f":"+IF(H29=\"esp\",AJ29+CH29,AJ29)","v":427.75200000000001},{"$f":"+IF(H29=\"dsp\",SUMPRODUCT(T29:X29,BG29:BK29),0)","v":0},{"$f":"+IF(AK29=0,0,IF(H29=\"dsp\",AK29/SUM(BG29:BK29),0))","v":0},{"$f":"IF(H29=\"dsp\",$BG29*ABS($Y29-$AM29)+$BH29*ABS($Z29-$AM29)+$BI29*ABS($AA29-$AM29)+AZ29*ABS(AB29-AM29)+AY29*AX29*ABS(AB29-AM29),0)","v":0},{"$f":"IF(H29=\"dsp\",BG29*ABS($Y29-$AM29)+BH29*ABS($Z29-$AM29)+BI29*ABS($AA29-$AM29)+BJ29*ABS($AB29-$AM29)+BK29*ABS(AC29-AM29),0)","v":0},{"$f":"AG29*INDATABLAD!C$580","v":0},{"$f":"+IF(H29=\"esp\",SUMPRODUCT(BG29:BK29,Indata_Kalkylvärden!D$91:H$91),0)","v":416.46000000000004},{"$f":"+IF(H29=\"esp\",SUM(CJ29:CS29)*INDATABLAD!C$577/2,0)","v":51.292000000000002},{"$f":"+SUM(BG29:BK29)*(AI29)","v":0},{"$f":"+SUM(BG29:BK29)*AH29","v":0},{"$f":"MAX(1-S29,INDATABLAD!C$590)","v":0.9},0,{"$f":"+IF(L29>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE29^2)+INDATABLAD!C$592*(BA29^2)+INDATABLAD!C$594*(BA29^2)*(BE29^2),0)","v":0},{"$f":"++IF(H29=\"esp\",0,VLOOKUP(L29,INDATABLAD!B$596:C$606,2))","v":0},0,51.292000000000002,{"$f":"++IF(H29=\"dsp\",AO29/AM29/BM29,0)","v":0},{"$f":"IF(\nH29=\"esp\",AK29+AU29*(AT29+AQ29+AR29+AV29),0)","v":848.72880000000009},{"$f":"IF(H29=\"dsp\",AL29+AN29+AP29,0)","v":0},{"$f":"+(IF(H29=\"esp\",AJ29+AQ29+AS29+AT29))/((24-INDATABLAD!D$579)*60)","v":0.7816777777777778},{"$f":"+IF(H29=\"dsp\",AL29++AO29)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF29","v":0},{"$f":"+IF($H29=\"esp\",BS29,BS29/2)","v":6},{"$f":"+IF($H29=\"esp\",BT29,BT29/2)","v":34},{"$f":"+IF($H29=\"esp\",BU29,BU29/2)","v":0},{"$f":"+IF($H29=\"esp\",BP29,BP29/2)","v":51.292000000000002},{"$f":"+IF($H29=\"esp\",BQ29,BQ29/2)","v":0},null,91.292000000000002,{"$f":"+I29-'Kap.ber UA'!I29","v":0},null,{"$f":"+IFERROR(VLOOKUP($B29,Bangods_linjedel!$B:$W,20,FALSE)-BQ29,0)","v":51.292000000000002},{"$f":"+IFERROR(VLOOKUP($B29,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E29=\"fyrspår\",VLOOKUP($B29,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E29,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E29=\"fyrspår\",VLOOKUP($B29,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E29,Länkar!$AJ:AO,4,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E29=\"fyrspår\",VLOOKUP($B29,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E29,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD29>(M29),$BG29+$BH29+$BI29,0)","v":0},{"$f":"+IF($AD29>(N29),$BG29+$BH29+$BI29,0)","v":0},{"$f":"+IF($AE29>(M29),$BJ29,0)","v":0},{"$f":"+IF($AE29>(N29),$BJ29,0)","v":0},{"$f":"+IF($AF29>(M29),$BK29,0)","v":0},{"$f":"+IF($AF29>(N29),$BK29,0)","v":0},0,{"$f":"IF(BV29+BW29>0,$Y29*(INDATABLAD!$C$586-1)*$CB29,0)","v":0},{"$f":"IF(BV29+BW29>0,$Z29*(INDATABLAD!$C$586-1)*$CB29,0)","v":0},{"$f":"IF(BV29+BW29>0,$AA29*(INDATABLAD!$C$586-1)*$CB29,0)","v":0},{"$f":"IF(BX29+BY29>0,$AB29*(INDATABLAD!$C$586-1)*CB29,0)","v":0},{"$f":"IF(BZ29+CA29>0,$AC29*(INDATABLAD!$C$586-1)*CB29,0)","v":0},0,null,{"$f":"+IF($O29<$AD29,$BG29,0)","v":0},{"$f":"+IF($P29<$AD29,$BG29,0)","v":0},{"$f":"+IF($O29<$AD29,$BH29,0)","v":0},{"$f":"+IF($P29<$AD29,$BH29,0)","v":0},{"$f":"+IF($O29<$AD29,$BI29,0)","v":0},{"$f":"+IF($P29<$AD29,$BI29,0)","v":0},{"$f":"+IF(O29<$AE29,$BJ29,0)","v":51.292000000000002},{"$f":"+IF(P29<$AE29,$BJ29,0)","v":0},{"$f":"+IF(O29<$AF29,$BK29,0)","v":0},{"$f":"+IF(P29<$AF29,$BK29,0)","v":0},0.56184550672567146,1,null,{"$f":"+IF(Q29>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R29>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH29","v":6},{"$f":"+'Bandata teknisk'!AI29","v":34},{"$f":"+'Bandata teknisk'!AJ29","v":0},null,0,0,0,0,null,{"$f":"B29","v":"L1302"},12823,12800,25623,null,{"$f":"+I29-'Bandata teknisk'!AM29","v":5.8600000000000874E-3}]
[{"$f":"+'Bandata teknisk'!A30","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B30","v":"L1303"},{"$f":"+'Bandata teknisk'!C30","v":"Mo Grindar-Holmsveden"},{"$f":"+'Bandata teknisk'!D30","v":"Mo Grindar-Holmsveden"},{"$f":"+VLOOKUP(B30,Länkar!I:AJ,28,FALSE)","v":"Lingbo-Holmsveden"},null,null,{"$f":"+'Bandata teknisk'!H30","v":"dsp"},{"$f":"+((BC30+BB30)/((24-INDATABLAD!C$579)*60))","v":0.34471193329990374},{"$f":"+'Bandata teknisk'!I30","v":"fjb"},{"$f":"+'Bandata teknisk'!J30","v":0},{"$f":"+'Bandata teknisk'!K30","v":0},{"$f":"+'Bandata teknisk'!L30","v":0},{"$f":"+'Bandata teknisk'!M30","v":0},{"$f":"+'Bandata teknisk'!N30","v":0},{"$f":"+'Bandata teknisk'!O30","v":0},{"$f":"+'Bandata teknisk'!P30","v":0},{"$f":"+'Bandata teknisk'!Q30","v":0},{"$f":"+'Bandata teknisk'!R30","v":0},{"$f":"+'Bandata teknisk'!S30","v":4},{"$f":"+'Bandata teknisk'!T30","v":4},{"$f":"+'Bandata teknisk'!U30","v":4},{"$f":"+'Bandata teknisk'!V30","v":5},{"$f":"+'Bandata teknisk'!W30","v":5},{"$f":"+'Bandata teknisk'!X30","v":11},{"$f":"+'Bandata teknisk'!Y30","v":13},{"$f":"+'Bandata teknisk'!Z30","v":13},{"$f":"+'Bandata teknisk'!AA30","v":20},{"$f":"+'Bandata teknisk'!AB30","v":11},{"$f":"+'Bandata teknisk'!AC30","v":0},{"$f":"+'Bandata teknisk'!AD30","v":0},{"$f":"+'Bandata teknisk'!AE30","v":0},0,{"$f":"IF(OR(J30=\"Ej Fjb\",J30=\"Rb\",J30=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K30=\"n/n\",INDATABLAD!C$577,IF(OR(K30=\"j/n\",K30=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y30:$AC30,$BG30:$BK30)","v":766.92000000000007},{"$f":"+IF(H30=\"esp\",AJ30+CH30,AJ30)","v":766.92000000000007},{"$f":"+IF(H30=\"dsp\",SUMPRODUCT(T30:X30,BG30:BK30),0)","v":208.23000000000002},{"$f":"+IF(AK30=0,0,IF(H30=\"dsp\",AK30/SUM(BG30:BK30),0))","v":16.801472199097404},{"$f":"IF(H30=\"dsp\",$BG30*ABS($Y30-$AM30)+$BH30*ABS($Z30-$AM30)+$BI30*ABS($AA30-$AM30)+AZ30*ABS(AB30-AM30)+AY30*AX30*ABS(AB30-AM30),0)","v":164.05888796389604},{"$f":"IF(H30=\"dsp\",BG30*ABS($Y30-$AM30)+BH30*ABS($Z30-$AM30)+BI30*ABS($AA30-$AM30)+BJ30*ABS($AB30-$AM30)+BK30*ABS(AC30-AM30),0)","v":164.05888796389604},{"$f":"AG30*INDATABLAD!C$580","v":0},{"$f":"+IF(H30=\"esp\",SUMPRODUCT(BG30:BK30,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H30=\"esp\",SUM(CJ30:CS30)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG30:BK30)*(AI30)","v":0},{"$f":"+SUM(BG30:BK30)*AH30","v":0},{"$f":"MAX(1-S30,INDATABLAD!C$590)","v":1},45.646000000000001,{"$f":"+IF(L30>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE30^2)+INDATABLAD!C$592*(BA30^2)+INDATABLAD!C$594*(BA30^2)*(BE30^2),0)","v":0},{"$f":"++IF(H30=\"esp\",0,VLOOKUP(L30,INDATABLAD!B$596:C$606,2))","v":1},0,25.646000000000001,{"$f":"++IF(H30=\"dsp\",AO30/AM30/BM30,0)","v":0.21391916753233195},{"$f":"IF(\nH30=\"esp\",AK30+AU30*(AT30+AQ30+AR30+AV30),0)","v":0},{"$f":"IF(H30=\"dsp\",AL30+AN30+AP30,0)","v":372.28888796389606},{"$f":"+(IF(H30=\"esp\",AJ30+AQ30+AS30+AT30))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H30=\"dsp\",AL30++AO30)/((24-INDATABLAD!D$579)*60)","v":0.34471193329990374},{"$f":"+'Bandata teknisk'!AF30","v":0},{"$f":"+IF($H30=\"esp\",BS30,BS30/2)","v":3},{"$f":"+IF($H30=\"esp\",BT30,BT30/2)","v":17},{"$f":"+IF($H30=\"esp\",BU30,BU30/2)","v":0},{"$f":"+IF($H30=\"esp\",BP30,BP30/2)","v":25.646000000000001},{"$f":"+IF($H30=\"esp\",BQ30,BQ30/2)","v":0},null,45.646000000000001,{"$f":"+I30-'Kap.ber UA'!I30","v":0},null,{"$f":"+IFERROR(VLOOKUP($B30,Bangods_linjedel!$B:$W,20,FALSE)-BQ30,0)","v":51.292000000000002},{"$f":"+IFERROR(VLOOKUP($B30,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E30=\"fyrspår\",VLOOKUP($B30,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E30,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E30=\"fyrspår\",VLOOKUP($B30,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E30,Länkar!$AJ:AO,4,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E30=\"fyrspår\",VLOOKUP($B30,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E30,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD30>(M30),$BG30+$BH30+$BI30,0)","v":0},{"$f":"+IF($AD30>(N30),$BG30+$BH30+$BI30,0)","v":0},{"$f":"+IF($AE30>(M30),$BJ30,0)","v":0},{"$f":"+IF($AE30>(N30),$BJ30,0)","v":0},{"$f":"+IF($AF30>(M30),$BK30,0)","v":0},{"$f":"+IF($AF30>(N30),$BK30,0)","v":0},0,{"$f":"IF(BV30+BW30>0,$Y30*(INDATABLAD!$C$586-1)*$CB30,0)","v":0},{"$f":"IF(BV30+BW30>0,$Z30*(INDATABLAD!$C$586-1)*$CB30,0)","v":0},{"$f":"IF(BV30+BW30>0,$AA30*(INDATABLAD!$C$586-1)*$CB30,0)","v":0},{"$f":"IF(BX30+BY30>0,$AB30*(INDATABLAD!$C$586-1)*CB30,0)","v":0},{"$f":"IF(BZ30+CA30>0,$AC30*(INDATABLAD!$C$586-1)*CB30,0)","v":0},0,null,{"$f":"+IF($O30<$AD30,$BG30,0)","v":0},{"$f":"+IF($P30<$AD30,$BG30,0)","v":0},{"$f":"+IF($O30<$AD30,$BH30,0)","v":0},{"$f":"+IF($P30<$AD30,$BH30,0)","v":0},{"$f":"+IF($O30<$AD30,$BI30,0)","v":0},{"$f":"+IF($P30<$AD30,$BI30,0)","v":0},{"$f":"+IF(O30<$AE30,$BJ30,0)","v":0},{"$f":"+IF(P30<$AE30,$BJ30,0)","v":0},{"$f":"+IF(O30<$AF30,$BK30,0)","v":0},{"$f":"+IF(P30<$AF30,$BK30,0)","v":0},0,0,null,{"$f":"+IF(Q30>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R30>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH30","v":3},{"$f":"+'Bandata teknisk'!AI30","v":17},{"$f":"+'Bandata teknisk'!AJ30","v":0},null,0,0,0,0,null,{"$f":"B30","v":"L1303"},12823,12800,25623,null,{"$f":"+I30-'Bandata teknisk'!AM30","v":4.7119332999037145E-3}]
[{"$f":"+'Bandata teknisk'!A31","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B31","v":"L1304"},{"$f":"+'Bandata teknisk'!C31","v":"Holmsveden-Kilafors"},{"$f":"+'Bandata teknisk'!D31","v":"Kilafors-Röstbo"},{"$f":"+VLOOKUP(B31,Länkar!I:AJ,28,FALSE)","v":"Holmsveden-Röstbo"},null,null,{"$f":"+'Bandata teknisk'!H31","v":"esp"},{"$f":"+((BC31+BB31)/((24-INDATABLAD!C$579)*60))","v":0.77862962962962967},{"$f":"+'Bandata teknisk'!I31","v":"fjb"},{"$f":"+'Bandata teknisk'!J31","v":"n/n"},{"$f":"+'Bandata teknisk'!K31","v":0},{"$f":"+'Bandata teknisk'!L31","v":904},{"$f":"+'Bandata teknisk'!M31","v":979},{"$f":"+'Bandata teknisk'!N31","v":762},{"$f":"+'Bandata teknisk'!O31","v":854},{"$f":"+'Bandata teknisk'!P31","v":84},{"$f":"+'Bandata teknisk'!Q31","v":80},{"$f":"+'Bandata teknisk'!R31","v":0.2},{"$f":"+'Bandata teknisk'!S31","v":5},{"$f":"+'Bandata teknisk'!T31","v":4},{"$f":"+'Bandata teknisk'!U31","v":4},{"$f":"+'Bandata teknisk'!V31","v":5},{"$f":"+'Bandata teknisk'!W31","v":5},{"$f":"+'Bandata teknisk'!X31","v":5},{"$f":"+'Bandata teknisk'!Y31","v":5},{"$f":"+'Bandata teknisk'!Z31","v":5},{"$f":"+'Bandata teknisk'!AA31","v":6},{"$f":"+'Bandata teknisk'!AB31","v":0},{"$f":"+'Bandata teknisk'!AC31","v":110},{"$f":"+'Bandata teknisk'!AD31","v":625},{"$f":"+'Bandata teknisk'!AE31","v":747},0,{"$f":"IF(OR(J31=\"Ej Fjb\",J31=\"Rb\",J31=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K31=\"n/n\",INDATABLAD!C$577,IF(OR(K31=\"j/n\",K31=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y31:$AC31,$BG31:$BK31)","v":507.75200000000001},{"$f":"+IF(H31=\"esp\",AJ31+CH31,AJ31)","v":507.75200000000001},{"$f":"+IF(H31=\"dsp\",SUMPRODUCT(T31:X31,BG31:BK31),0)","v":0},{"$f":"+IF(AK31=0,0,IF(H31=\"dsp\",AK31/SUM(BG31:BK31),0))","v":0},{"$f":"IF(H31=\"dsp\",$BG31*ABS($Y31-$AM31)+$BH31*ABS($Z31-$AM31)+$BI31*ABS($AA31-$AM31)+AZ31*ABS(AB31-AM31)+AY31*AX31*ABS(AB31-AM31),0)","v":0},{"$f":"IF(H31=\"dsp\",BG31*ABS($Y31-$AM31)+BH31*ABS($Z31-$AM31)+BI31*ABS($AA31-$AM31)+BJ31*ABS($AB31-$AM31)+BK31*ABS(AC31-AM31),0)","v":0},{"$f":"AG31*INDATABLAD!C$580","v":0},{"$f":"+IF(H31=\"esp\",SUMPRODUCT(BG31:BK31,Indata_Kalkylvärden!D$91:H$91),0)","v":416.46000000000004},{"$f":"+IF(H31=\"esp\",SUM(CJ31:CS31)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG31:BK31)*(AI31)","v":182.584},{"$f":"+SUM(BG31:BK31)*AH31","v":0},{"$f":"MAX(1-S31,INDATABLAD!C$590)","v":0.8},0,{"$f":"+IF(L31>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE31^2)+INDATABLAD!C$592*(BA31^2)+INDATABLAD!C$594*(BA31^2)*(BE31^2),0)","v":0},{"$f":"++IF(H31=\"esp\",0,VLOOKUP(L31,INDATABLAD!B$596:C$606,2))","v":0},0,51.292000000000002,{"$f":"++IF(H31=\"dsp\",AO31/AM31/BM31,0)","v":0},{"$f":"IF(\nH31=\"esp\",AK31+AU31*(AT31+AQ31+AR31+AV31),0)","v":840.92000000000007},{"$f":"IF(H31=\"dsp\",AL31+AN31+AP31,0)","v":0},{"$f":"+(IF(H31=\"esp\",AJ31+AQ31+AS31+AT31))/((24-INDATABLAD!D$579)*60)","v":1.0248111111111111},{"$f":"+IF(H31=\"dsp\",AL31++AO31)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF31","v":0},{"$f":"+IF($H31=\"esp\",BS31,BS31/2)","v":6},{"$f":"+IF($H31=\"esp\",BT31,BT31/2)","v":34},{"$f":"+IF($H31=\"esp\",BU31,BU31/2)","v":0},{"$f":"+IF($H31=\"esp\",BP31,BP31/2)","v":51.292000000000002},{"$f":"+IF($H31=\"esp\",BQ31,BQ31/2)","v":0},null,91.292000000000002,{"$f":"+I31-'Kap.ber UA'!I31","v":0},null,{"$f":"+IFERROR(VLOOKUP($B31,Bangods_linjedel!$B:$W,20,FALSE)-BQ31,0)","v":51.292000000000002},{"$f":"+IFERROR(VLOOKUP($B31,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E31=\"fyrspår\",VLOOKUP($B31,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E31,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E31=\"fyrspår\",VLOOKUP($B31,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E31,Länkar!$AJ:AO,4,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E31=\"fyrspår\",VLOOKUP($B31,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E31,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD31>(M31),$BG31+$BH31+$BI31,0)","v":0},{"$f":"+IF($AD31>(N31),$BG31+$BH31+$BI31,0)","v":0},{"$f":"+IF($AE31>(M31),$BJ31,0)","v":0},{"$f":"+IF($AE31>(N31),$BJ31,0)","v":0},{"$f":"+IF($AF31>(M31),$BK31,0)","v":0},{"$f":"+IF($AF31>(N31),$BK31,0)","v":0},0,{"$f":"IF(BV31+BW31>0,$Y31*(INDATABLAD!$C$586-1)*$CB31,0)","v":0},{"$f":"IF(BV31+BW31>0,$Z31*(INDATABLAD!$C$586-1)*$CB31,0)","v":0},{"$f":"IF(BV31+BW31>0,$AA31*(INDATABLAD!$C$586-1)*$CB31,0)","v":0},{"$f":"IF(BX31+BY31>0,$AB31*(INDATABLAD!$C$586-1)*CB31,0)","v":0},{"$f":"IF(BZ31+CA31>0,$AC31*(INDATABLAD!$C$586-1)*CB31,0)","v":0},0,null,{"$f":"+IF($O31<$AD31,$BG31,0)","v":0},{"$f":"+IF($P31<$AD31,$BG31,0)","v":0},{"$f":"+IF($O31<$AD31,$BH31,0)","v":0},{"$f":"+IF($P31<$AD31,$BH31,0)","v":0},{"$f":"+IF($O31<$AD31,$BI31,0)","v":0},{"$f":"+IF($P31<$AD31,$BI31,0)","v":0},{"$f":"+IF(O31<$AE31,$BJ31,0)","v":0},{"$f":"+IF(P31<$AE31,$BJ31,0)","v":0},{"$f":"+IF(O31<$AF31,$BK31,0)","v":0},{"$f":"+IF(P31<$AF31,$BK31,0)","v":0},0,0,null,{"$f":"+IF(Q31>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R31>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH31","v":6},{"$f":"+'Bandata teknisk'!AI31","v":34},{"$f":"+'Bandata teknisk'!AJ31","v":0},null,0,0,0,0,null,{"$f":"B31","v":"L1304"},12823,12800,25623,null,{"$f":"+I31-'Bandata teknisk'!AM31","v":-1.1370370370370364E-2}]
[{"$f":"+'Bandata teknisk'!A32","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B32","v":"L1305"},{"$f":"+'Bandata teknisk'!C32","v":"Kilafors-Bollnäs"},{"$f":"+'Bandata teknisk'!D32","v":"Kilafors-Bollnäs"},{"$f":"+VLOOKUP(B32,Länkar!I:AJ,28,FALSE)","v":"Bollnäs-Kilafors"},null,null,{"$f":"+'Bandata teknisk'!H32","v":"dsp"},{"$f":"+((BC32+BB32)/((24-INDATABLAD!C$579)*60))","v":0.29276883637809348},{"$f":"+'Bandata teknisk'!I32","v":"fjb"},{"$f":"+'Bandata teknisk'!J32","v":0},{"$f":"+'Bandata teknisk'!K32","v":0},{"$f":"+'Bandata teknisk'!L32","v":0},{"$f":"+'Bandata teknisk'!M32","v":0},{"$f":"+'Bandata teknisk'!N32","v":0},{"$f":"+'Bandata teknisk'!O32","v":0},{"$f":"+'Bandata teknisk'!P32","v":84},{"$f":"+'Bandata teknisk'!Q32","v":58},{"$f":"+'Bandata teknisk'!R32","v":0},{"$f":"+'Bandata teknisk'!S32","v":5},{"$f":"+'Bandata teknisk'!T32","v":5},{"$f":"+'Bandata teknisk'!U32","v":5},{"$f":"+'Bandata teknisk'!V32","v":5},{"$f":"+'Bandata teknisk'!W32","v":5},{"$f":"+'Bandata teknisk'!X32","v":9},{"$f":"+'Bandata teknisk'!Y32","v":10},{"$f":"+'Bandata teknisk'!Z32","v":10},{"$f":"+'Bandata teknisk'!AA32","v":15},{"$f":"+'Bandata teknisk'!AB32","v":0},{"$f":"+'Bandata teknisk'!AC32","v":110},{"$f":"+'Bandata teknisk'!AD32","v":625},{"$f":"+'Bandata teknisk'!AE32","v":747},{"$f":"+(BH63+BJ63)/2","v":7.87},{"$f":"IF(OR(J32=\"Ej Fjb\",J32=\"Rb\",J32=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K32=\"n/n\",INDATABLAD!C$577,IF(OR(K32=\"j/n\",K32=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y32:$AC32,$BG32:$BK32)","v":461.53999999999996},{"$f":"+IF(H32=\"esp\",AJ32+CH32,AJ32)","v":461.53999999999996},{"$f":"+IF(H32=\"dsp\",SUMPRODUCT(T32:X32,BG32:BK32),0)","v":188.18},{"$f":"+IF(AK32=0,0,IF(H32=\"dsp\",AK32/SUM(BG32:BK32),0))","v":12.263258582208524},{"$f":"IF(H32=\"dsp\",$BG32*ABS($Y32-$AM32)+$BH32*ABS($Z32-$AM32)+$BI32*ABS($AA32-$AM32)+AZ32*ABS(AB32-AM32)+AY32*AX32*ABS(AB32-AM32),0)","v":96.530343288340944},{"$f":"IF(H32=\"dsp\",BG32*ABS($Y32-$AM32)+BH32*ABS($Z32-$AM32)+BI32*ABS($AA32-$AM32)+BJ32*ABS($AB32-$AM32)+BK32*ABS(AC32-AM32),0)","v":96.530343288340944},{"$f":"AG32*INDATABLAD!C$580","v":31.48},{"$f":"+IF(H32=\"esp\",SUMPRODUCT(BG32:BK32,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H32=\"esp\",SUM(CJ32:CS32)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG32:BK32)*(AI32)","v":0},{"$f":"+SUM(BG32:BK32)*AH32","v":0},{"$f":"MAX(1-S32,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L32>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE32^2)+INDATABLAD!C$592*(BA32^2)+INDATABLAD!C$594*(BA32^2)*(BE32^2),0)","v":0},{"$f":"++IF(H32=\"esp\",0,VLOOKUP(L32,INDATABLAD!B$596:C$606,2))","v":1},0,17.635999999999999,{"$f":"++IF(H32=\"dsp\",AO32/AM32/BM32,0)","v":0.20914837996347219},{"$f":"IF(\nH32=\"esp\",AK32+AU32*(AT32+AQ32+AR32+AV32),0)","v":0},{"$f":"IF(H32=\"dsp\",AL32+AN32+AP32,0)","v":316.19034328834096},{"$f":"+(IF(H32=\"esp\",AJ32+AQ32+AS32+AT32))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H32=\"dsp\",AL32++AO32)/((24-INDATABLAD!D$579)*60)","v":0.26362068822994533},{"$f":"+'Bandata teknisk'!AF32","v":"(L1500{other}+L1500{freight})/2"},{"$f":"+IF($H32=\"esp\",BS32,BS32/2)","v":3},{"$f":"+IF($H32=\"esp\",BT32,BT32/2)","v":17},{"$f":"+IF($H32=\"esp\",BU32,BU32/2)","v":0},{"$f":"+IF($H32=\"esp\",BP32,BP32/2)","v":17.635999999999999},{"$f":"+IF($H32=\"esp\",BQ32,BQ32/2)","v":0},null,37.635999999999996,{"$f":"+I32-'Kap.ber UA'!I32","v":0},null,{"$f":"+IFERROR(VLOOKUP($B32,Bangods_linjedel!$B:$W,20,FALSE)-BQ32,0)","v":35.271999999999998},{"$f":"+IFERROR(VLOOKUP($B32,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E32=\"fyrspår\",VLOOKUP($B32,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E32,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E32=\"fyrspår\",VLOOKUP($B32,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E32,Länkar!$AJ:AO,4,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E32=\"fyrspår\",VLOOKUP($B32,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E32,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD32>(M32),$BG32+$BH32+$BI32,0)","v":20},{"$f":"+IF($AD32>(N32),$BG32+$BH32+$BI32,0)","v":20},{"$f":"+IF($AE32>(M32),$BJ32,0)","v":17.635999999999999},{"$f":"+IF($AE32>(N32),$BJ32,0)","v":17.635999999999999},{"$f":"+IF($AF32>(M32),$BK32,0)","v":0},{"$f":"+IF($AF32>(N32),$BK32,0)","v":0},2,{"$f":"IF(BV32+BW32>0,$Y32*(INDATABLAD!$C$586-1)*$CB32,0)","v":9},{"$f":"IF(BV32+BW32>0,$Z32*(INDATABLAD!$C$586-1)*$CB32,0)","v":10},{"$f":"IF(BV32+BW32>0,$AA32*(INDATABLAD!$C$586-1)*$CB32,0)","v":10},{"$f":"IF(BX32+BY32>0,$AB32*(INDATABLAD!$C$586-1)*CB32,0)","v":15},{"$f":"IF(BZ32+CA32>0,$AC32*(INDATABLAD!$C$586-1)*CB32,0)","v":0},461.53999999999996,null,{"$f":"+IF($O32<$AD32,$BG32,0)","v":3},{"$f":"+IF($P32<$AD32,$BG32,0)","v":3},{"$f":"+IF($O32<$AD32,$BH32,0)","v":17},{"$f":"+IF($P32<$AD32,$BH32,0)","v":17},{"$f":"+IF($O32<$AD32,$BI32,0)","v":0},{"$f":"+IF($P32<$AD32,$BI32,0)","v":0},{"$f":"+IF(O32<$AE32,$BJ32,0)","v":17.635999999999999},{"$f":"+IF(P32<$AE32,$BJ32,0)","v":17.635999999999999},{"$f":"+IF(O32<$AF32,$BK32,0)","v":0},{"$f":"+IF(P32<$AF32,$BK32,0)","v":0},0.93718779891593162,2,null,{"$f":"+IF(Q32>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R32>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH32","v":3},{"$f":"+'Bandata teknisk'!AI32","v":17},{"$f":"+'Bandata teknisk'!AJ32","v":0},null,0,0,0,0,null,{"$f":"B32","v":"L1305"},8818,12800,21618,null,{"$f":"+I32-'Bandata teknisk'!AM32","v":2.7688363780934977E-3}]
[{"$f":"+'Bandata teknisk'!A33","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B33","v":"L1306"},{"$f":"+'Bandata teknisk'!C33","v":"Bollnäs-Ljusdal"},{"$f":"+'Bandata teknisk'!D33","v":"Karsjö-Simeå"},{"$f":"+VLOOKUP(B33,Länkar!I:AJ,28,FALSE)","v":"Bollnäs-Röste"},null,null,{"$f":"+'Bandata teknisk'!H33","v":"esp"},{"$f":"+((BC33+BB33)/((24-INDATABLAD!C$579)*60))","v":0.7883661111111111},{"$f":"+'Bandata teknisk'!I33","v":"fjb"},{"$f":"+'Bandata teknisk'!J33","v":"j/j"},{"$f":"+'Bandata teknisk'!K33","v":0},{"$f":"+'Bandata teknisk'!L33","v":717},{"$f":"+'Bandata teknisk'!M33","v":647},{"$f":"+'Bandata teknisk'!N33","v":603},{"$f":"+'Bandata teknisk'!O33","v":547},{"$f":"+'Bandata teknisk'!P33","v":58},{"$f":"+'Bandata teknisk'!Q33","v":50},{"$f":"+'Bandata teknisk'!R33","v":0.09},{"$f":"+'Bandata teknisk'!S33","v":5},{"$f":"+'Bandata teknisk'!T33","v":4},{"$f":"+'Bandata teknisk'!U33","v":4},{"$f":"+'Bandata teknisk'!V33","v":5},{"$f":"+'Bandata teknisk'!W33","v":5},{"$f":"+'Bandata teknisk'!X33","v":5},{"$f":"+'Bandata teknisk'!Y33","v":5},{"$f":"+'Bandata teknisk'!Z33","v":5},{"$f":"+'Bandata teknisk'!AA33","v":7},{"$f":"+'Bandata teknisk'!AB33","v":0},{"$f":"+'Bandata teknisk'!AC33","v":110},{"$f":"+'Bandata teknisk'!AD33","v":625},{"$f":"+'Bandata teknisk'!AE33","v":747},0,{"$f":"IF(OR(J33=\"Ej Fjb\",J33=\"Rb\",J33=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K33=\"n/n\",INDATABLAD!C$577,IF(OR(K33=\"j/n\",K33=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y33:$AC33,$BG33:$BK33)","v":446.904},{"$f":"+IF(H33=\"esp\",AJ33+CH33,AJ33)","v":446.904},{"$f":"+IF(H33=\"dsp\",SUMPRODUCT(T33:X33,BG33:BK33),0)","v":0},{"$f":"+IF(AK33=0,0,IF(H33=\"dsp\",AK33/SUM(BG33:BK33),0))","v":0},{"$f":"IF(H33=\"dsp\",$BG33*ABS($Y33-$AM33)+$BH33*ABS($Z33-$AM33)+$BI33*ABS($AA33-$AM33)+AZ33*ABS(AB33-AM33)+AY33*AX33*ABS(AB33-AM33),0)","v":0},{"$f":"IF(H33=\"dsp\",BG33*ABS($Y33-$AM33)+BH33*ABS($Z33-$AM33)+BI33*ABS($AA33-$AM33)+BJ33*ABS($AB33-$AM33)+BK33*ABS(AC33-AM33),0)","v":0},{"$f":"AG33*INDATABLAD!C$580","v":0},{"$f":"+IF(H33=\"esp\",SUMPRODUCT(BG33:BK33,Indata_Kalkylvärden!D$91:H$91),0)","v":336.36},{"$f":"+IF(H33=\"esp\",SUM(CJ33:CS33)*INDATABLAD!C$577/2,0)","v":70.543999999999997},{"$f":"+SUM(BG33:BK33)*(AI33)","v":0},{"$f":"+SUM(BG33:BK33)*AH33","v":0},{"$f":"MAX(1-S33,INDATABLAD!C$590)","v":0.91},37.635999999999996,{"$f":"+IF(L33>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE33^2)+INDATABLAD!C$592*(BA33^2)+INDATABLAD!C$594*(BA33^2)*(BE33^2),0)","v":0},{"$f":"++IF(H33=\"esp\",0,VLOOKUP(L33,INDATABLAD!B$596:C$606,2))","v":0},0,35.271999999999998,{"$f":"++IF(H33=\"dsp\",AO33/AM33/BM33,0)","v":0},{"$f":"IF(\nH33=\"esp\",AK33+AU33*(AT33+AQ33+AR33+AV33),0)","v":851.43539999999996},{"$f":"IF(H33=\"dsp\",AL33+AN33+AP33,0)","v":0},{"$f":"+(IF(H33=\"esp\",AJ33+AQ33+AS33+AT33))/((24-INDATABLAD!D$579)*60)","v":0.72524444444444447},{"$f":"+IF(H33=\"dsp\",AL33++AO33)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF33","v":0},{"$f":"+IF($H33=\"esp\",BS33,BS33/2)","v":6},{"$f":"+IF($H33=\"esp\",BT33,BT33/2)","v":34},{"$f":"+IF($H33=\"esp\",BU33,BU33/2)","v":0},{"$f":"+IF($H33=\"esp\",BP33,BP33/2)","v":35.271999999999998},{"$f":"+IF($H33=\"esp\",BQ33,BQ33/2)","v":0},null,75.271999999999991,{"$f":"+I33-'Kap.ber UA'!I33","v":0},null,{"$f":"+IFERROR(VLOOKUP($B33,Bangods_linjedel!$B:$W,20,FALSE)-BQ33,0)","v":35.271999999999998},{"$f":"+IFERROR(VLOOKUP($B33,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E33=\"fyrspår\",VLOOKUP($B33,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E33,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E33=\"fyrspår\",VLOOKUP($B33,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E33,Länkar!$AJ:AO,4,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E33=\"fyrspår\",VLOOKUP($B33,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E33,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD33>(M33),$BG33+$BH33+$BI33,0)","v":0},{"$f":"+IF($AD33>(N33),$BG33+$BH33+$BI33,0)","v":0},{"$f":"+IF($AE33>(M33),$BJ33,0)","v":0},{"$f":"+IF($AE33>(N33),$BJ33,0)","v":0},{"$f":"+IF($AF33>(M33),$BK33,0)","v":0},{"$f":"+IF($AF33>(N33),$BK33,0)","v":0},0,{"$f":"IF(BV33+BW33>0,$Y33*(INDATABLAD!$C$586-1)*$CB33,0)","v":0},{"$f":"IF(BV33+BW33>0,$Z33*(INDATABLAD!$C$586-1)*$CB33,0)","v":0},{"$f":"IF(BV33+BW33>0,$AA33*(INDATABLAD!$C$586-1)*$CB33,0)","v":0},{"$f":"IF(BX33+BY33>0,$AB33*(INDATABLAD!$C$586-1)*CB33,0)","v":0},{"$f":"IF(BZ33+CA33>0,$AC33*(INDATABLAD!$C$586-1)*CB33,0)","v":0},0,null,{"$f":"+IF($O33<$AD33,$BG33,0)","v":0},{"$f":"+IF($P33<$AD33,$BG33,0)","v":0},{"$f":"+IF($O33<$AD33,$BH33,0)","v":0},{"$f":"+IF($P33<$AD33,$BH33,0)","v":0},{"$f":"+IF($O33<$AD33,$BI33,0)","v":0},{"$f":"+IF($P33<$AD33,$BI33,0)","v":0},{"$f":"+IF(O33<$AE33,$BJ33,0)","v":35.271999999999998},{"$f":"+IF(P33<$AE33,$BJ33,0)","v":35.271999999999998},{"$f":"+IF(O33<$AF33,$BK33,0)","v":0},{"$f":"+IF(P33<$AF33,$BK33,0)","v":0},0.93718779891593162,2,null,{"$f":"+IF(Q33>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R33>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH33","v":6},{"$f":"+'Bandata teknisk'!AI33","v":34},{"$f":"+'Bandata teknisk'!AJ33","v":0},null,0,0,0,0,null,{"$f":"B33","v":"L1306"},8818,12800,21618,null,{"$f":"+I33-'Bandata teknisk'!AM33","v":-1.6338888888889347E-3}]
[{"$f":"+'Bandata teknisk'!A34","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B34","v":"L1307"},{"$f":"+'Bandata teknisk'!C34","v":"Ljusdal-Ramsjö"},{"$f":"+'Bandata teknisk'!D34","v":"Hennan-Loster"},{"$f":"+VLOOKUP(B34,Länkar!I:AJ,28,FALSE)","v":"Ljusdal-Tallåsen"},null,null,{"$f":"+'Bandata teknisk'!H34","v":"esp"},{"$f":"+((BC34+BB34)/((24-INDATABLAD!C$579)*60))","v":0.54005648148148144},{"$f":"+'Bandata teknisk'!I34","v":"fjb"},{"$f":"+'Bandata teknisk'!J34","v":"n/n"},{"$f":"+'Bandata teknisk'!K34","v":0},{"$f":"+'Bandata teknisk'!L34","v":689},{"$f":"+'Bandata teknisk'!M34","v":698},{"$f":"+'Bandata teknisk'!N34","v":0},{"$f":"+'Bandata teknisk'!O34","v":0},{"$f":"+'Bandata teknisk'!P34","v":43},{"$f":"+'Bandata teknisk'!Q34","v":80},{"$f":"+'Bandata teknisk'!R34","v":0.1},{"$f":"+'Bandata teknisk'!S34","v":5},{"$f":"+'Bandata teknisk'!T34","v":4},{"$f":"+'Bandata teknisk'!U34","v":4},{"$f":"+'Bandata teknisk'!V34","v":5},{"$f":"+'Bandata teknisk'!W34","v":5},{"$f":"+'Bandata teknisk'!X34","v":6},{"$f":"+'Bandata teknisk'!Y34","v":6},{"$f":"+'Bandata teknisk'!Z34","v":0},{"$f":"+'Bandata teknisk'!AA34","v":8},{"$f":"+'Bandata teknisk'!AB34","v":0},{"$f":"+'Bandata teknisk'!AC34","v":110},{"$f":"+'Bandata teknisk'!AD34","v":625},{"$f":"+'Bandata teknisk'!AE34","v":747},0,{"$f":"IF(OR(J34=\"Ej Fjb\",J34=\"Rb\",J34=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K34=\"n/n\",INDATABLAD!C$577,IF(OR(K34=\"j/n\",K34=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y34:$AC34,$BG34:$BK34)","v":312.928},{"$f":"+IF(H34=\"esp\",AJ34+CH34,AJ34)","v":312.928},{"$f":"+IF(H34=\"dsp\",SUMPRODUCT(T34:X34,BG34:BK34),0)","v":0},{"$f":"+IF(AK34=0,0,IF(H34=\"dsp\",AK34/SUM(BG34:BK34),0))","v":0},{"$f":"IF(H34=\"dsp\",$BG34*ABS($Y34-$AM34)+$BH34*ABS($Z34-$AM34)+$BI34*ABS($AA34-$AM34)+AZ34*ABS(AB34-AM34)+AY34*AX34*ABS(AB34-AM34),0)","v":0},{"$f":"IF(H34=\"dsp\",BG34*ABS($Y34-$AM34)+BH34*ABS($Z34-$AM34)+BI34*ABS($AA34-$AM34)+BJ34*ABS($AB34-$AM34)+BK34*ABS(AC34-AM34),0)","v":0},{"$f":"AG34*INDATABLAD!C$580","v":0},{"$f":"+IF(H34=\"esp\",SUMPRODUCT(BG34:BK34,Indata_Kalkylvärden!D$91:H$91),0)","v":197.57999999999998},{"$f":"+IF(H34=\"esp\",SUM(CJ34:CS34)*INDATABLAD!C$577/2,0)","v":82.231999999999999},{"$f":"+SUM(BG34:BK34)*(AI34)","v":82.231999999999999},{"$f":"+SUM(BG34:BK34)*AH34","v":0},{"$f":"MAX(1-S34,INDATABLAD!C$590)","v":0.9},20.558,{"$f":"+IF(L34>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE34^2)+INDATABLAD!C$592*(BA34^2)+INDATABLAD!C$594*(BA34^2)*(BE34^2),0)","v":0},{"$f":"++IF(H34=\"esp\",0,VLOOKUP(L34,INDATABLAD!B$596:C$606,2))","v":0},0,33.116,{"$f":"++IF(H34=\"dsp\",AO34/AM34/BM34,0)","v":0},{"$f":"IF(\nH34=\"esp\",AK34+AU34*(AT34+AQ34+AR34+AV34),0)","v":583.26099999999997},{"$f":"IF(H34=\"dsp\",AL34+AN34+AP34,0)","v":0},{"$f":"+(IF(H34=\"esp\",AJ34+AQ34+AS34+AT34))/((24-INDATABLAD!D$579)*60)","v":0.5488333333333334},{"$f":"+IF(H34=\"dsp\",AL34++AO34)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF34","v":0},{"$f":"+IF($H34=\"esp\",BS34,BS34/2)","v":6},{"$f":"+IF($H34=\"esp\",BT34,BT34/2)","v":2},{"$f":"+IF($H34=\"esp\",BU34,BU34/2)","v":0},{"$f":"+IF($H34=\"esp\",BP34,BP34/2)","v":33.116},{"$f":"+IF($H34=\"esp\",BQ34,BQ34/2)","v":0},null,41.116,{"$f":"+I34-'Kap.ber UA'!I34","v":0},null,{"$f":"+IFERROR(VLOOKUP($B34,Bangods_linjedel!$B:$W,20,FALSE)-BQ34,0)","v":33.116},{"$f":"+IFERROR(VLOOKUP($B34,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E34=\"fyrspår\",VLOOKUP($B34,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E34,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E34=\"fyrspår\",VLOOKUP($B34,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E34,Länkar!$AJ:AO,4,FALSE)*2),0)","v":2},{"$f":"+IFERROR(IF($E34=\"fyrspår\",VLOOKUP($B34,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E34,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD34>(M34),$BG34+$BH34+$BI34,0)","v":0},{"$f":"+IF($AD34>(N34),$BG34+$BH34+$BI34,0)","v":0},{"$f":"+IF($AE34>(M34),$BJ34,0)","v":0},{"$f":"+IF($AE34>(N34),$BJ34,0)","v":0},{"$f":"+IF($AF34>(M34),$BK34,0)","v":0},{"$f":"+IF($AF34>(N34),$BK34,0)","v":0},0,{"$f":"IF(BV34+BW34>0,$Y34*(INDATABLAD!$C$586-1)*$CB34,0)","v":0},{"$f":"IF(BV34+BW34>0,$Z34*(INDATABLAD!$C$586-1)*$CB34,0)","v":0},{"$f":"IF(BV34+BW34>0,$AA34*(INDATABLAD!$C$586-1)*$CB34,0)","v":0},{"$f":"IF(BX34+BY34>0,$AB34*(INDATABLAD!$C$586-1)*CB34,0)","v":0},{"$f":"IF(BZ34+CA34>0,$AC34*(INDATABLAD!$C$586-1)*CB34,0)","v":0},0,null,{"$f":"+IF($O34<$AD34,$BG34,0)","v":6},{"$f":"+IF($P34<$AD34,$BG34,0)","v":6},{"$f":"+IF($O34<$AD34,$BH34,0)","v":2},{"$f":"+IF($P34<$AD34,$BH34,0)","v":2},{"$f":"+IF($O34<$AD34,$BI34,0)","v":0},{"$f":"+IF($P34<$AD34,$BI34,0)","v":0},{"$f":"+IF(O34<$AE34,$BJ34,0)","v":33.116},{"$f":"+IF(P34<$AE34,$BJ34,0)","v":33.116},{"$f":"+IF(O34<$AF34,$BK34,0)","v":0},{"$f":"+IF(P34<$AF34,$BK34,0)","v":0},1.6108570872652981,2,null,{"$f":"+IF(Q34>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R34>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH34","v":6},{"$f":"+'Bandata teknisk'!AI34","v":2},{"$f":"+'Bandata teknisk'!AJ34","v":0},null,0,0,0,0,null,{"$f":"B34","v":"L1307"},8279,2560,10839,null,{"$f":"+I34-'Bandata teknisk'!AM34","v":5.6481481481407414E-5}]
[{"$f":"+'Bandata teknisk'!A35","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B35","v":"L1308"},{"$f":"+'Bandata teknisk'!C35","v":"Ramsjö-Ånge"},{"$f":"+'Bandata teknisk'!D35","v":"Ramsjö-Ovansjö"},{"$f":"+VLOOKUP(B35,Länkar!I:AJ,28,FALSE)","v":"Ramsjö-Norrhög"},null,null,{"$f":"+'Bandata teknisk'!H35","v":"dsp"},{"$f":"+((BC35+BB35)/((24-INDATABLAD!C$579)*60))","v":0.21055486045981855},{"$f":"+'Bandata teknisk'!I35","v":"fjb"},{"$f":"+'Bandata teknisk'!J35","v":0},{"$f":"+'Bandata teknisk'!K35","v":4},{"$f":"+'Bandata teknisk'!L35","v":0},{"$f":"+'Bandata teknisk'!M35","v":0},{"$f":"+'Bandata teknisk'!N35","v":0},{"$f":"+'Bandata teknisk'!O35","v":0},{"$f":"+'Bandata teknisk'!P35","v":78},{"$f":"+'Bandata teknisk'!Q35","v":41},{"$f":"+'Bandata teknisk'!R35","v":0},{"$f":"+'Bandata teknisk'!S35","v":5},{"$f":"+'Bandata teknisk'!T35","v":5},{"$f":"+'Bandata teknisk'!U35","v":5},{"$f":"+'Bandata teknisk'!V35","v":5},{"$f":"+'Bandata teknisk'!W35","v":5},{"$f":"+'Bandata teknisk'!X35","v":26},{"$f":"+'Bandata teknisk'!Y35","v":27},{"$f":"+'Bandata teknisk'!Z35","v":0},{"$f":"+'Bandata teknisk'!AA35","v":33},{"$f":"+'Bandata teknisk'!AB35","v":25},{"$f":"+'Bandata teknisk'!AC35","v":110},{"$f":"+'Bandata teknisk'!AD35","v":625},{"$f":"+'Bandata teknisk'!AE35","v":747},{"$f":"+BG35+BH35+BJ35","v":20.558},{"$f":"IF(OR(J35=\"Ej Fjb\",J35=\"Rb\",J35=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K35=\"n/n\",INDATABLAD!C$577,IF(OR(K35=\"j/n\",K35=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y35:$AC35,$BG35:$BK35)","v":651.41399999999999},{"$f":"+IF(H35=\"esp\",AJ35+CH35,AJ35)","v":651.41399999999999},{"$f":"+IF(H35=\"dsp\",SUMPRODUCT(T35:X35,BG35:BK35),0)","v":102.78999999999999},{"$f":"+IF(AK35=0,0,IF(H35=\"dsp\",AK35/SUM(BG35:BK35),0))","v":31.686642669520381},{"$f":"IF(H35=\"dsp\",$BG35*ABS($Y35-$AM35)+$BH35*ABS($Z35-$AM35)+$BI35*ABS($AA35-$AM35)+AZ35*ABS(AB35-AM35)+AY35*AX35*ABS(AB35-AM35),0)","v":42.377249296604063},{"$f":"IF(H35=\"dsp\",BG35*ABS($Y35-$AM35)+BH35*ABS($Z35-$AM35)+BI35*ABS($AA35-$AM35)+BJ35*ABS($AB35-$AM35)+BK35*ABS(AC35-AM35),0)","v":43.493141356163051},{"$f":"AG35*INDATABLAD!C$580","v":82.231999999999999},{"$f":"+IF(H35=\"esp\",SUMPRODUCT(BG35:BK35,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H35=\"esp\",SUM(CJ35:CS35)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG35:BK35)*(AI35)","v":0},{"$f":"+SUM(BG35:BK35)*AH35","v":0},{"$f":"MAX(1-S35,INDATABLAD!C$590)","v":1},10.279,{"$f":"+IF(L35>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE35^2)+INDATABLAD!C$592*(BA35^2)+INDATABLAD!C$594*(BA35^2)*(BE35^2),0)","v":7.658727260081874E-2},{"$f":"++IF(H35=\"esp\",0,VLOOKUP(L35,INDATABLAD!B$596:C$606,2))","v":0.33},1.2681320597243566,15.289867940275643,{"$f":"++IF(H35=\"dsp\",AO35/AM35/BM35,0)","v":6.6767280648194621E-2},{"$f":"IF(\nH35=\"esp\",AK35+AU35*(AT35+AQ35+AR35+AV35),0)","v":0},{"$f":"IF(H35=\"dsp\",AL35+AN35+AP35,0)","v":227.39924929660404},{"$f":"+(IF(H35=\"esp\",AJ35+AQ35+AS35+AT35))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H35=\"dsp\",AL35++AO35)/((24-INDATABLAD!D$579)*60)","v":0.13544735310755837},{"$f":"+'Bandata teknisk'!AF35","v":"L1308{speed}+L1308{other}+L1308{freight}"},{"$f":"+IF($H35=\"esp\",BS35,BS35/2)","v":3},{"$f":"+IF($H35=\"esp\",BT35,BT35/2)","v":1},{"$f":"+IF($H35=\"esp\",BU35,BU35/2)","v":0},{"$f":"+IF($H35=\"esp\",BP35,BP35/2)","v":16.558},{"$f":"+IF($H35=\"esp\",BQ35,BQ35/2)","v":0},null,20.558,{"$f":"+I35-'Kap.ber UA'!I35","v":0},null,{"$f":"+IFERROR(VLOOKUP($B35,Bangods_linjedel!$B:$W,20,FALSE)-BQ35,0)","v":33.116},{"$f":"+IFERROR(VLOOKUP($B35,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E35=\"fyrspår\",VLOOKUP($B35,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E35,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E35=\"fyrspår\",VLOOKUP($B35,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E35,Länkar!$AJ:AO,4,FALSE)*2),0)","v":2},{"$f":"+IFERROR(IF($E35=\"fyrspår\",VLOOKUP($B35,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E35,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD35>(M35),$BG35+$BH35+$BI35,0)","v":4},{"$f":"+IF($AD35>(N35),$BG35+$BH35+$BI35,0)","v":4},{"$f":"+IF($AE35>(M35),$BJ35,0)","v":16.558},{"$f":"+IF($AE35>(N35),$BJ35,0)","v":16.558},{"$f":"+IF($AF35>(M35),$BK35,0)","v":0},{"$f":"+IF($AF35>(N35),$BK35,0)","v":0},2,{"$f":"IF(BV35+BW35>0,$Y35*(INDATABLAD!$C$586-1)*$CB35,0)","v":26},{"$f":"IF(BV35+BW35>0,$Z35*(INDATABLAD!$C$586-1)*$CB35,0)","v":27},{"$f":"IF(BV35+BW35>0,$AA35*(INDATABLAD!$C$586-1)*$CB35,0)","v":0},{"$f":"IF(BX35+BY35>0,$AB35*(INDATABLAD!$C$586-1)*CB35,0)","v":33},{"$f":"IF(BZ35+CA35>0,$AC35*(INDATABLAD!$C$586-1)*CB35,0)","v":0},651.41399999999999,null,{"$f":"+IF($O35<$AD35,$BG35,0)","v":3},{"$f":"+IF($P35<$AD35,$BG35,0)","v":3},{"$f":"+IF($O35<$AD35,$BH35,0)","v":1},{"$f":"+IF($P35<$AD35,$BH35,0)","v":1},{"$f":"+IF($O35<$AD35,$BI35,0)","v":0},{"$f":"+IF($P35<$AD35,$BI35,0)","v":0},{"$f":"+IF(O35<$AE35,$BJ35,0)","v":16.558},{"$f":"+IF(P35<$AE35,$BJ35,0)","v":16.558},{"$f":"+IF(O35<$AF35,$BK35,0)","v":0},{"$f":"+IF(P35<$AF35,$BK35,0)","v":0},1.6108570872652981,2,null,{"$f":"+IF(Q35>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R35>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH35","v":3},{"$f":"+'Bandata teknisk'!AI35","v":1},{"$f":"+'Bandata teknisk'!AJ35","v":0},null,0,0,0,0,null,{"$f":"B35","v":"L1308"},8279,2560,10839,null,{"$f":"+I35-'Bandata teknisk'!AM35","v":5.5486045981856247E-4}]
[{"$f":"+'Bandata teknisk'!A36","v":"Norra stambanan"},{"$f":"+'Bandata teknisk'!B36","v":"L1309"},{"$f":"+'Bandata teknisk'!C36","v":"Ånge-Bräcke"},{"$f":"+'Bandata teknisk'!D36","v":"Moradal-Bräcke"},{"$f":"+VLOOKUP(B36,Länkar!I:AJ,28,FALSE)","v":"Ånge-Moradal"},null,null,{"$f":"+'Bandata teknisk'!H36","v":"dsp"},{"$f":"+((BC36+BB36)/((24-INDATABLAD!C$579)*60))","v":0.57344701920974306},{"$f":"+'Bandata teknisk'!I36","v":"fjb"},{"$f":"+'Bandata teknisk'!J36","v":0},{"$f":"+'Bandata teknisk'!K36","v":0},{"$f":"+'Bandata teknisk'!L36","v":0},{"$f":"+'Bandata teknisk'!M36","v":0},{"$f":"+'Bandata teknisk'!N36","v":0},{"$f":"+'Bandata teknisk'!O36","v":0},{"$f":"+'Bandata teknisk'!P36","v":0},{"$f":"+'Bandata teknisk'!Q36","v":0},{"$f":"+'Bandata teknisk'!R36","v":0},{"$f":"+'Bandata teknisk'!S36","v":5},{"$f":"+'Bandata teknisk'!T36","v":5},{"$f":"+'Bandata teknisk'!U36","v":5},{"$f":"+'Bandata teknisk'!V36","v":5},{"$f":"+'Bandata teknisk'!W36","v":5},{"$f":"+'Bandata teknisk'!X36","v":10},{"$f":"+'Bandata teknisk'!Y36","v":10},{"$f":"+'Bandata teknisk'!Z36","v":10},{"$f":"+'Bandata teknisk'!AA36","v":15},{"$f":"+'Bandata teknisk'!AB36","v":10},{"$f":"+'Bandata teknisk'!AC36","v":0},{"$f":"+'Bandata teknisk'!AD36","v":0},{"$f":"+'Bandata teknisk'!AE36","v":0},{"$f":"+(BG36+BH36+BJ36)*2","v":79.944000000000003},{"$f":"IF(OR(J36=\"Ej Fjb\",J36=\"Rb\",J36=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K36=\"n/n\",INDATABLAD!C$577,IF(OR(K36=\"j/n\",K36=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y36:$AC36,$BG36:$BK36)","v":504.58000000000004},{"$f":"+IF(H36=\"esp\",AJ36+CH36,AJ36)","v":504.58000000000004},{"$f":"+IF(H36=\"dsp\",SUMPRODUCT(T36:X36,BG36:BK36),0)","v":199.86},{"$f":"+IF(AK36=0,0,IF(H36=\"dsp\",AK36/SUM(BG36:BK36),0))","v":12.623336335434805},{"$f":"IF(H36=\"dsp\",$BG36*ABS($Y36-$AM36)+$BH36*ABS($Z36-$AM36)+$BI36*ABS($AA36-$AM36)+AZ36*ABS(AB36-AM36)+AY36*AX36*ABS(AB36-AM36),0)","v":99.686780746522572},{"$f":"IF(H36=\"dsp\",BG36*ABS($Y36-$AM36)+BH36*ABS($Z36-$AM36)+BI36*ABS($AA36-$AM36)+BJ36*ABS($AB36-$AM36)+BK36*ABS(AC36-AM36),0)","v":99.686780746522572},{"$f":"AG36*INDATABLAD!C$580","v":319.77600000000001},{"$f":"+IF(H36=\"esp\",SUMPRODUCT(BG36:BK36,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H36=\"esp\",SUM(CJ36:CS36)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG36:BK36)*(AI36)","v":0},{"$f":"+SUM(BG36:BK36)*AH36","v":0},{"$f":"MAX(1-S36,INDATABLAD!C$590)","v":1},39.972000000000001,{"$f":"+IF(L36>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE36^2)+INDATABLAD!C$592*(BA36^2)+INDATABLAD!C$594*(BA36^2)*(BE36^2),0)","v":0},{"$f":"++IF(H36=\"esp\",0,VLOOKUP(L36,INDATABLAD!B$596:C$606,2))","v":1},0,20.972000000000001,{"$f":"++IF(H36=\"dsp\",AO36/AM36/BM36,0)","v":0.19756387638535527},{"$f":"IF(\nH36=\"esp\",AK36+AU36*(AT36+AQ36+AR36+AV36),0)","v":0},{"$f":"IF(H36=\"dsp\",AL36+AN36+AP36,0)","v":619.32278074652254},{"$f":"+(IF(H36=\"esp\",AJ36+AQ36+AS36+AT36))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H36=\"dsp\",AL36++AO36)/((24-INDATABLAD!D$579)*60)","v":0.27735813032085427},{"$f":"+'Bandata teknisk'!AF36","v":"(L1309{speed}+L1309{other}+L1309{freight})*2"},{"$f":"+IF($H36=\"esp\",BS36,BS36/2)","v":3},{"$f":"+IF($H36=\"esp\",BT36,BT36/2)","v":16},{"$f":"+IF($H36=\"esp\",BU36,BU36/2)","v":0},{"$f":"+IF($H36=\"esp\",BP36,BP36/2)","v":20.972000000000001},{"$f":"+IF($H36=\"esp\",BQ36,BQ36/2)","v":0},null,39.972000000000001,{"$f":"+I36-'Kap.ber UA'!I36","v":0},null,{"$f":"+IFERROR(VLOOKUP($B36,Bangods_linjedel!$B:$W,20,FALSE)-BQ36,0)","v":41.944000000000003},{"$f":"+IFERROR(VLOOKUP($B36,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E36=\"fyrspår\",VLOOKUP($B36,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E36,Länkar!$AJ:AN,3,FALSE)*2),0)","v":6},{"$f":"+IFERROR(IF($E36=\"fyrspår\",VLOOKUP($B36,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E36,Länkar!$AJ:AO,4,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E36=\"fyrspår\",VLOOKUP($B36,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E36,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD36>(M36),$BG36+$BH36+$BI36,0)","v":0},{"$f":"+IF($AD36>(N36),$BG36+$BH36+$BI36,0)","v":0},{"$f":"+IF($AE36>(M36),$BJ36,0)","v":0},{"$f":"+IF($AE36>(N36),$BJ36,0)","v":0},{"$f":"+IF($AF36>(M36),$BK36,0)","v":0},{"$f":"+IF($AF36>(N36),$BK36,0)","v":0},0,{"$f":"IF(BV36+BW36>0,$Y36*(INDATABLAD!$C$586-1)*$CB36,0)","v":0},{"$f":"IF(BV36+BW36>0,$Z36*(INDATABLAD!$C$586-1)*$CB36,0)","v":0},{"$f":"IF(BV36+BW36>0,$AA36*(INDATABLAD!$C$586-1)*$CB36,0)","v":0},{"$f":"IF(BX36+BY36>0,$AB36*(INDATABLAD!$C$586-1)*CB36,0)","v":0},{"$f":"IF(BZ36+CA36>0,$AC36*(INDATABLAD!$C$586-1)*CB36,0)","v":0},0,null,{"$f":"+IF($O36<$AD36,$BG36,0)","v":0},{"$f":"+IF($P36<$AD36,$BG36,0)","v":0},{"$f":"+IF($O36<$AD36,$BH36,0)","v":0},{"$f":"+IF($P36<$AD36,$BH36,0)","v":0},{"$f":"+IF($O36<$AD36,$BI36,0)","v":0},{"$f":"+IF($P36<$AD36,$BI36,0)","v":0},{"$f":"+IF(O36<$AE36,$BJ36,0)","v":0},{"$f":"+IF(P36<$AE36,$BJ36,0)","v":0},{"$f":"+IF(O36<$AF36,$BK36,0)","v":0},{"$f":"+IF(P36<$AF36,$BK36,0)","v":0},0,0,null,{"$f":"+IF(Q36>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R36>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH36","v":3},{"$f":"+'Bandata teknisk'!AI36","v":16},{"$f":"+'Bandata teknisk'!AJ36","v":0},null,0,0,0,0,null,{"$f":"B36","v":"L1309"},10486,12160,22646,null,{"$f":"+I36-'Bandata teknisk'!AM36","v":3.4470192097431074E-3}]
[{"$f":"+'Bandata teknisk'!A37","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B37","v":"L1400"},{"$f":"+'Bandata teknisk'!C37","v":"Stockholms Central-Tomteboda Övre (i)"},{"$f":"+'Bandata teknisk'!D37","v":"Stockholms Central-Tomteboda Övre"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H37","v":"dsp"},{"$f":"+((BC37+BB37)/((24-INDATABLAD!C$579)*60))","v":0.19259259259259259},{"$f":"+'Bandata teknisk'!I37","v":"fjb"},{"$f":"+'Bandata teknisk'!J37","v":0},{"$f":"+'Bandata teknisk'!K37","v":0},{"$f":"+'Bandata teknisk'!L37","v":0},{"$f":"+'Bandata teknisk'!M37","v":0},{"$f":"+'Bandata teknisk'!N37","v":0},{"$f":"+'Bandata teknisk'!O37","v":0},{"$f":"+'Bandata teknisk'!P37","v":58},{"$f":"+'Bandata teknisk'!Q37","v":99},{"$f":"+'Bandata teknisk'!R37","v":0},{"$f":"+'Bandata teknisk'!S37","v":2},{"$f":"+'Bandata teknisk'!T37","v":2},{"$f":"+'Bandata teknisk'!U37","v":2},{"$f":"+'Bandata teknisk'!V37","v":2},{"$f":"+'Bandata teknisk'!W37","v":5},{"$f":"+'Bandata teknisk'!X37","v":3},{"$f":"+'Bandata teknisk'!Y37","v":3},{"$f":"+'Bandata teknisk'!Z37","v":4},{"$f":"+'Bandata teknisk'!AA37","v":4},{"$f":"+'Bandata teknisk'!AB37","v":0},{"$f":"+'Bandata teknisk'!AC37","v":110},{"$f":"+'Bandata teknisk'!AD37","v":625},{"$f":"+'Bandata teknisk'!AE37","v":747},0,{"$f":"IF(OR(J37=\"Ej Fjb\",J37=\"Rb\",J37=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K37=\"n/n\",INDATABLAD!C$577,IF(OR(K37=\"j/n\",K37=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y37:$AC37,$BG37:$BK37)","v":312},{"$f":"+IF(H37=\"esp\",AJ37+CH37,AJ37)","v":312},{"$f":"+IF(H37=\"dsp\",SUMPRODUCT(T37:X37,BG37:BK37),0)","v":208},{"$f":"+IF(AK37=0,0,IF(H37=\"dsp\",AK37/SUM(BG37:BK37),0))","v":3},{"$f":"IF(H37=\"dsp\",$BG37*ABS($Y37-$AM37)+$BH37*ABS($Z37-$AM37)+$BI37*ABS($AA37-$AM37)+AZ37*ABS(AB37-AM37)+AY37*AX37*ABS(AB37-AM37),0)","v":0},{"$f":"IF(H37=\"dsp\",BG37*ABS($Y37-$AM37)+BH37*ABS($Z37-$AM37)+BI37*ABS($AA37-$AM37)+BJ37*ABS($AB37-$AM37)+BK37*ABS(AC37-AM37),0)","v":0},{"$f":"AG37*INDATABLAD!C$580","v":0},{"$f":"+IF(H37=\"esp\",SUMPRODUCT(BG37:BK37,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H37=\"esp\",SUM(CJ37:CS37)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG37:BK37)*(AI37)","v":0},{"$f":"+SUM(BG37:BK37)*AH37","v":0},{"$f":"MAX(1-S37,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L37>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE37^2)+INDATABLAD!C$592*(BA37^2)+INDATABLAD!C$594*(BA37^2)*(BE37^2),0)","v":0},{"$f":"++IF(H37=\"esp\",0,VLOOKUP(L37,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H37=\"dsp\",AO37/AM37/BM37,0)","v":0},{"$f":"IF(\nH37=\"esp\",AK37+AU37*(AT37+AQ37+AR37+AV37),0)","v":0},{"$f":"IF(H37=\"dsp\",AL37+AN37+AP37,0)","v":208},{"$f":"+(IF(H37=\"esp\",AJ37+AQ37+AS37+AT37))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H37=\"dsp\",AL37++AO37)/((24-INDATABLAD!D$579)*60)","v":0.19259259259259259},{"$f":"+'Bandata teknisk'!AF37","v":0},{"$f":"+IF($H37=\"esp\",BS37,BS37/2)","v":0},{"$f":"+IF($H37=\"esp\",BT37,BT37/2)","v":104},{"$f":"+IF($H37=\"esp\",BU37,BU37/2)","v":0},{"$f":"+IF($H37=\"esp\",BP37,BP37/2)","v":0},{"$f":"+IF($H37=\"esp\",BQ37,BQ37/2)","v":0},null,104,{"$f":"+I37-'Kap.ber UA'!I37","v":0},null,{"$f":"+IFERROR(VLOOKUP($B37,Bangods_linjedel!$B:$W,20,FALSE)-BQ37,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B37,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E37=\"fyrspår\",VLOOKUP($B37,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E37,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E37=\"fyrspår\",VLOOKUP($B37,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E37,Länkar!$AJ:AO,4,FALSE)*2),0)","v":208},{"$f":"+IFERROR(IF($E37=\"fyrspår\",VLOOKUP($B37,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E37,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD37>(M37),$BG37+$BH37+$BI37,0)","v":104},{"$f":"+IF($AD37>(N37),$BG37+$BH37+$BI37,0)","v":104},{"$f":"+IF($AE37>(M37),$BJ37,0)","v":0},{"$f":"+IF($AE37>(N37),$BJ37,0)","v":0},{"$f":"+IF($AF37>(M37),$BK37,0)","v":0},{"$f":"+IF($AF37>(N37),$BK37,0)","v":0},2,{"$f":"IF(BV37+BW37>0,$Y37*(INDATABLAD!$C$586-1)*$CB37,0)","v":3},{"$f":"IF(BV37+BW37>0,$Z37*(INDATABLAD!$C$586-1)*$CB37,0)","v":3},{"$f":"IF(BV37+BW37>0,$AA37*(INDATABLAD!$C$586-1)*$CB37,0)","v":4},{"$f":"IF(BX37+BY37>0,$AB37*(INDATABLAD!$C$586-1)*CB37,0)","v":0},{"$f":"IF(BZ37+CA37>0,$AC37*(INDATABLAD!$C$586-1)*CB37,0)","v":0},312,null,{"$f":"+IF($O37<$AD37,$BG37,0)","v":0},{"$f":"+IF($P37<$AD37,$BG37,0)","v":0},{"$f":"+IF($O37<$AD37,$BH37,0)","v":104},{"$f":"+IF($P37<$AD37,$BH37,0)","v":104},{"$f":"+IF($O37<$AD37,$BI37,0)","v":0},{"$f":"+IF($P37<$AD37,$BI37,0)","v":0},{"$f":"+IF(O37<$AE37,$BJ37,0)","v":0},{"$f":"+IF(P37<$AE37,$BJ37,0)","v":0},{"$f":"+IF(O37<$AF37,$BK37,0)","v":0},{"$f":"+IF(P37<$AF37,$BK37,0)","v":0},0,0,null,{"$f":"+IF(Q37>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R37>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH37","v":0},{"$f":"+'Bandata teknisk'!AI37","v":104},{"$f":"+'Bandata teknisk'!AJ37","v":0},null,0,{"$f":"+BG37-DB37","v":0},{"$f":"+BH37-DC37","v":0},0,null,{"$f":"B37","v":"L1400"},0,66560,66560,null,{"$f":"+I37-'Bandata teknisk'!AM37","v":2.5925925925925908E-3}]
[{"$f":"+'Bandata teknisk'!A38","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B38","v":"L1401"},{"$f":"+'Bandata teknisk'!C38","v":"Stockholms Central-Tomteboda Övre (y)"},{"$f":"+'Bandata teknisk'!D38","v":"Stockholms Central-Tomteboda Övre"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H38","v":"dsp"},{"$f":"+((BC38+BB38)/((24-INDATABLAD!C$579)*60))","v":0.68325101389179621},{"$f":"+'Bandata teknisk'!I38","v":"fjb"},{"$f":"+'Bandata teknisk'!J38","v":0},{"$f":"+'Bandata teknisk'!K38","v":0},{"$f":"+'Bandata teknisk'!L38","v":0},{"$f":"+'Bandata teknisk'!M38","v":0},{"$f":"+'Bandata teknisk'!N38","v":0},{"$f":"+'Bandata teknisk'!O38","v":0},{"$f":"+'Bandata teknisk'!P38","v":58},{"$f":"+'Bandata teknisk'!Q38","v":99},{"$f":"+'Bandata teknisk'!R38","v":0},{"$f":"+'Bandata teknisk'!S38","v":2},{"$f":"+'Bandata teknisk'!T38","v":2},{"$f":"+'Bandata teknisk'!U38","v":2},{"$f":"+'Bandata teknisk'!V38","v":2},{"$f":"+'Bandata teknisk'!W38","v":5},{"$f":"+'Bandata teknisk'!X38","v":3},{"$f":"+'Bandata teknisk'!Y38","v":3},{"$f":"+'Bandata teknisk'!Z38","v":0},{"$f":"+'Bandata teknisk'!AA38","v":5},{"$f":"+'Bandata teknisk'!AB38","v":0},{"$f":"+'Bandata teknisk'!AC38","v":110},{"$f":"+'Bandata teknisk'!AD38","v":625},{"$f":"+'Bandata teknisk'!AE38","v":747},{"$f":"+(BG38+BH38+BJ38)/2","v":89.176000000000002},{"$f":"IF(OR(J38=\"Ej Fjb\",J38=\"Rb\",J38=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K38=\"n/n\",INDATABLAD!C$577,IF(OR(K38=\"j/n\",K38=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y38:$AC38,$BG38:$BK38)","v":547.76},{"$f":"+IF(H38=\"esp\",AJ38+CH38,AJ38)","v":547.76},{"$f":"+IF(H38=\"dsp\",SUMPRODUCT(T38:X38,BG38:BK38),0)","v":356.70400000000001},{"$f":"+IF(AK38=0,0,IF(H38=\"dsp\",AK38/SUM(BG38:BK38),0))","v":3.0712299273347088},{"$f":"IF(H38=\"dsp\",$BG38*ABS($Y38-$AM38)+$BH38*ABS($Z38-$AM38)+$BI38*ABS($AA38-$AM38)+AZ38*ABS(AB38-AM38)+AY38*AX38*ABS(AB38-AM38),0)","v":24.50309500313984},{"$f":"IF(H38=\"dsp\",BG38*ABS($Y38-$AM38)+BH38*ABS($Z38-$AM38)+BI38*ABS($AA38-$AM38)+BJ38*ABS($AB38-$AM38)+BK38*ABS(AC38-AM38),0)","v":24.50309500313984},{"$f":"AG38*INDATABLAD!C$580","v":356.70400000000001},{"$f":"+IF(H38=\"esp\",SUMPRODUCT(BG38:BK38,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H38=\"esp\",SUM(CJ38:CS38)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG38:BK38)*(AI38)","v":0},{"$f":"+SUM(BG38:BK38)*AH38","v":0},{"$f":"MAX(1-S38,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L38>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE38^2)+INDATABLAD!C$592*(BA38^2)+INDATABLAD!C$594*(BA38^2)*(BE38^2),0)","v":0},{"$f":"++IF(H38=\"esp\",0,VLOOKUP(L38,INDATABLAD!B$596:C$606,2))","v":1},0,6.3520000000000003,{"$f":"++IF(H38=\"dsp\",AO38/AM38/BM38,0)","v":4.4733268225390393E-2},{"$f":"IF(\nH38=\"esp\",AK38+AU38*(AT38+AQ38+AR38+AV38),0)","v":0},{"$f":"IF(H38=\"dsp\",AL38+AN38+AP38,0)","v":737.91109500313985},{"$f":"+(IF(H38=\"esp\",AJ38+AQ38+AS38+AT38))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H38=\"dsp\",AL38++AO38)/((24-INDATABLAD!D$579)*60)","v":0.35296953241031465},{"$f":"+'Bandata teknisk'!AF38","v":"(L1401{speed}+L1401{other}+L1401{freight})/2"},{"$f":"+IF($H38=\"esp\",BS38,BS38/2)","v":17},{"$f":"+IF($H38=\"esp\",BT38,BT38/2)","v":155},{"$f":"+IF($H38=\"esp\",BU38,BU38/2)","v":0},{"$f":"+IF($H38=\"esp\",BP38,BP38/2)","v":6.3520000000000003},{"$f":"+IF($H38=\"esp\",BQ38,BQ38/2)","v":0},null,178.352,{"$f":"+I38-'Kap.ber UA'!I38","v":0},null,{"$f":"+IFERROR(VLOOKUP($B38,Bangods_linjedel!$B:$W,20,FALSE)-BQ38,0)","v":12.704000000000001},{"$f":"+IFERROR(VLOOKUP($B38,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E38=\"fyrspår\",VLOOKUP($B38,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E38,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E38=\"fyrspår\",VLOOKUP($B38,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E38,Länkar!$AJ:AO,4,FALSE)*2),0)","v":310},{"$f":"+IFERROR(IF($E38=\"fyrspår\",VLOOKUP($B38,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E38,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD38>(M38),$BG38+$BH38+$BI38,0)","v":172},{"$f":"+IF($AD38>(N38),$BG38+$BH38+$BI38,0)","v":172},{"$f":"+IF($AE38>(M38),$BJ38,0)","v":6.3520000000000003},{"$f":"+IF($AE38>(N38),$BJ38,0)","v":6.3520000000000003},{"$f":"+IF($AF38>(M38),$BK38,0)","v":0},{"$f":"+IF($AF38>(N38),$BK38,0)","v":0},1.9999999999999998,{"$f":"IF(BV38+BW38>0,$Y38*(INDATABLAD!$C$586-1)*$CB38,0)","v":2.9999999999999996},{"$f":"IF(BV38+BW38>0,$Z38*(INDATABLAD!$C$586-1)*$CB38,0)","v":2.9999999999999996},{"$f":"IF(BV38+BW38>0,$AA38*(INDATABLAD!$C$586-1)*$CB38,0)","v":0},{"$f":"IF(BX38+BY38>0,$AB38*(INDATABLAD!$C$586-1)*CB38,0)","v":4.9999999999999991},{"$f":"IF(BZ38+CA38>0,$AC38*(INDATABLAD!$C$586-1)*CB38,0)","v":0},547.75999999999988,null,{"$f":"+IF($O38<$AD38,$BG38,0)","v":17},{"$f":"+IF($P38<$AD38,$BG38,0)","v":17},{"$f":"+IF($O38<$AD38,$BH38,0)","v":155},{"$f":"+IF($P38<$AD38,$BH38,0)","v":155},{"$f":"+IF($O38<$AD38,$BI38,0)","v":0},{"$f":"+IF($P38<$AD38,$BI38,0)","v":0},{"$f":"+IF(O38<$AE38,$BJ38,0)","v":6.3520000000000003},{"$f":"+IF(P38<$AE38,$BJ38,0)","v":6.3520000000000003},{"$f":"+IF(O38<$AF38,$BK38,0)","v":0},{"$f":"+IF(P38<$AF38,$BK38,0)","v":0},7.1229927334708898E-2,2,null,{"$f":"+IF(Q38>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R38>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH38","v":17},{"$f":"+'Bandata teknisk'!AI38","v":155},{"$f":"+'Bandata teknisk'!AJ38","v":0},null,0,0,0,0,null,{"$f":"B38","v":"L1401"},3176,110080,113256,null,{"$f":"+I38-'Bandata teknisk'!AM38","v":3.2510138917961617E-3}]
[{"$f":"+'Bandata teknisk'!A39","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B39","v":"L1402"},{"$f":"+'Bandata teknisk'!C39","v":"Tomteboda Övre-Upplands Väsby (i)"},{"$f":"+'Bandata teknisk'!D39","v":"Tomteboda Övre-Upplands Väsby"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H39","v":"dsp"},{"$f":"+((BC39+BB39)/((24-INDATABLAD!C$579)*60))","v":0.45555555555555555},{"$f":"+'Bandata teknisk'!I39","v":"fjb"},{"$f":"+'Bandata teknisk'!J39","v":0},{"$f":"+'Bandata teknisk'!K39","v":0},{"$f":"+'Bandata teknisk'!L39","v":0},{"$f":"+'Bandata teknisk'!M39","v":0},{"$f":"+'Bandata teknisk'!N39","v":0},{"$f":"+'Bandata teknisk'!O39","v":0},{"$f":"+'Bandata teknisk'!P39","v":99},{"$f":"+'Bandata teknisk'!Q39","v":83},{"$f":"+'Bandata teknisk'!R39","v":0},{"$f":"+'Bandata teknisk'!S39","v":3},{"$f":"+'Bandata teknisk'!T39","v":3},{"$f":"+'Bandata teknisk'!U39","v":3},{"$f":"+'Bandata teknisk'!V39","v":3},{"$f":"+'Bandata teknisk'!W39","v":5},{"$f":"+'Bandata teknisk'!X39","v":0},{"$f":"+'Bandata teknisk'!Y39","v":0},{"$f":"+'Bandata teknisk'!Z39","v":23},{"$f":"+'Bandata teknisk'!AA39","v":26},{"$f":"+'Bandata teknisk'!AB39","v":0},{"$f":"+'Bandata teknisk'!AC39","v":110},{"$f":"+'Bandata teknisk'!AD39","v":625},{"$f":"+'Bandata teknisk'!AE39","v":747},0,{"$f":"IF(OR(J39=\"Ej Fjb\",J39=\"Rb\",J39=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K39=\"n/n\",INDATABLAD!C$577,IF(OR(K39=\"j/n\",K39=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y39:$AC39,$BG39:$BK39)","v":3772},{"$f":"+IF(H39=\"esp\",AJ39+CH39,AJ39)","v":3772},{"$f":"+IF(H39=\"dsp\",SUMPRODUCT(T39:X39,BG39:BK39),0)","v":492},{"$f":"+IF(AK39=0,0,IF(H39=\"dsp\",AK39/SUM(BG39:BK39),0))","v":23},{"$f":"IF(H39=\"dsp\",$BG39*ABS($Y39-$AM39)+$BH39*ABS($Z39-$AM39)+$BI39*ABS($AA39-$AM39)+AZ39*ABS(AB39-AM39)+AY39*AX39*ABS(AB39-AM39),0)","v":0},{"$f":"IF(H39=\"dsp\",BG39*ABS($Y39-$AM39)+BH39*ABS($Z39-$AM39)+BI39*ABS($AA39-$AM39)+BJ39*ABS($AB39-$AM39)+BK39*ABS(AC39-AM39),0)","v":0},{"$f":"AG39*INDATABLAD!C$580","v":0},{"$f":"+IF(H39=\"esp\",SUMPRODUCT(BG39:BK39,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H39=\"esp\",SUM(CJ39:CS39)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG39:BK39)*(AI39)","v":0},{"$f":"+SUM(BG39:BK39)*AH39","v":0},{"$f":"MAX(1-S39,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L39>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE39^2)+INDATABLAD!C$592*(BA39^2)+INDATABLAD!C$594*(BA39^2)*(BE39^2),0)","v":0},{"$f":"++IF(H39=\"esp\",0,VLOOKUP(L39,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H39=\"dsp\",AO39/AM39/BM39,0)","v":0},{"$f":"IF(\nH39=\"esp\",AK39+AU39*(AT39+AQ39+AR39+AV39),0)","v":0},{"$f":"IF(H39=\"dsp\",AL39+AN39+AP39,0)","v":492},{"$f":"+(IF(H39=\"esp\",AJ39+AQ39+AS39+AT39))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H39=\"dsp\",AL39++AO39)/((24-INDATABLAD!D$579)*60)","v":0.45555555555555555},{"$f":"+'Bandata teknisk'!AF39","v":0},{"$f":"+IF($H39=\"esp\",BS39,BS39/2)","v":0},{"$f":"+IF($H39=\"esp\",BT39,BT39/2)","v":0},{"$f":"+IF($H39=\"esp\",BU39,BU39/2)","v":164},{"$f":"+IF($H39=\"esp\",BP39,BP39/2)","v":0},{"$f":"+IF($H39=\"esp\",BQ39,BQ39/2)","v":0},null,164,{"$f":"+I39-'Kap.ber UA'!I39","v":0},null,{"$f":"+IFERROR(VLOOKUP($B39,Bangods_linjedel!$B:$W,20,FALSE)-BQ39,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B39,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E39=\"fyrspår\",VLOOKUP($B39,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E39,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E39=\"fyrspår\",VLOOKUP($B39,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E39,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E39=\"fyrspår\",VLOOKUP($B39,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E39,Länkar!$AJ:AP,5,FALSE)*2),0)","v":328},{"$f":"+IF($AD39>(M39),$BG39+$BH39+$BI39,0)","v":164},{"$f":"+IF($AD39>(N39),$BG39+$BH39+$BI39,0)","v":164},{"$f":"+IF($AE39>(M39),$BJ39,0)","v":0},{"$f":"+IF($AE39>(N39),$BJ39,0)","v":0},{"$f":"+IF($AF39>(M39),$BK39,0)","v":0},{"$f":"+IF($AF39>(N39),$BK39,0)","v":0},2,{"$f":"IF(BV39+BW39>0,$Y39*(INDATABLAD!$C$586-1)*$CB39,0)","v":0},{"$f":"IF(BV39+BW39>0,$Z39*(INDATABLAD!$C$586-1)*$CB39,0)","v":0},{"$f":"IF(BV39+BW39>0,$AA39*(INDATABLAD!$C$586-1)*$CB39,0)","v":23},{"$f":"IF(BX39+BY39>0,$AB39*(INDATABLAD!$C$586-1)*CB39,0)","v":0},{"$f":"IF(BZ39+CA39>0,$AC39*(INDATABLAD!$C$586-1)*CB39,0)","v":0},3772,null,{"$f":"+IF($O39<$AD39,$BG39,0)","v":0},{"$f":"+IF($P39<$AD39,$BG39,0)","v":0},{"$f":"+IF($O39<$AD39,$BH39,0)","v":0},{"$f":"+IF($P39<$AD39,$BH39,0)","v":0},{"$f":"+IF($O39<$AD39,$BI39,0)","v":164},{"$f":"+IF($P39<$AD39,$BI39,0)","v":164},{"$f":"+IF(O39<$AE39,$BJ39,0)","v":0},{"$f":"+IF(P39<$AE39,$BJ39,0)","v":0},{"$f":"+IF(O39<$AF39,$BK39,0)","v":0},{"$f":"+IF(P39<$AF39,$BK39,0)","v":0},0,0,null,{"$f":"+IF(Q39>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R39>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH39","v":0},{"$f":"+'Bandata teknisk'!AI39","v":0},{"$f":"+'Bandata teknisk'!AJ39","v":164},null,0,0,0,0,null,{"$f":"B39","v":"L1402"},0,104960,104960,null,{"$f":"+I39-'Bandata teknisk'!AM39","v":-4.4444444444444731E-3}]
[{"$f":"+'Bandata teknisk'!A40","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B40","v":"L1403"},{"$f":"+'Bandata teknisk'!C40","v":"Tomteboda Övre-Upplands Väsby (y)"},{"$f":"+'Bandata teknisk'!D40","v":"Tomteboda Övre-Upplands Väsby"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H40","v":"dsp"},{"$f":"+((BC40+BB40)/((24-INDATABLAD!C$579)*60))","v":0.76235505163037987},{"$f":"+'Bandata teknisk'!I40","v":"fjb"},{"$f":"+'Bandata teknisk'!J40","v":0},{"$f":"+'Bandata teknisk'!K40","v":0},{"$f":"+'Bandata teknisk'!L40","v":0},{"$f":"+'Bandata teknisk'!M40","v":0},{"$f":"+'Bandata teknisk'!N40","v":0},{"$f":"+'Bandata teknisk'!O40","v":0},{"$f":"+'Bandata teknisk'!P40","v":99},{"$f":"+'Bandata teknisk'!Q40","v":83},{"$f":"+'Bandata teknisk'!R40","v":0},{"$f":"+'Bandata teknisk'!S40","v":3},{"$f":"+'Bandata teknisk'!T40","v":3},{"$f":"+'Bandata teknisk'!U40","v":3},{"$f":"+'Bandata teknisk'!V40","v":3},{"$f":"+'Bandata teknisk'!W40","v":5},{"$f":"+'Bandata teknisk'!X40","v":9},{"$f":"+'Bandata teknisk'!Y40","v":9},{"$f":"+'Bandata teknisk'!Z40","v":0},{"$f":"+'Bandata teknisk'!AA40","v":16},{"$f":"+'Bandata teknisk'!AB40","v":0},{"$f":"+'Bandata teknisk'!AC40","v":110},{"$f":"+'Bandata teknisk'!AD40","v":625},{"$f":"+'Bandata teknisk'!AE40","v":747},0,{"$f":"IF(OR(J40=\"Ej Fjb\",J40=\"Rb\",J40=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K40=\"n/n\",INDATABLAD!C$577,IF(OR(K40=\"j/n\",K40=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y40:$AC40,$BG40:$BK40)","v":2151.3119999999999},{"$f":"+IF(H40=\"esp\",AJ40+CH40,AJ40)","v":2151.3119999999999},{"$f":"+IF(H40=\"dsp\",SUMPRODUCT(T40:X40,BG40:BK40),0)","v":694.74599999999998},{"$f":"+IF(AK40=0,0,IF(H40=\"dsp\",AK40/SUM(BG40:BK40),0))","v":9.2896339093711937},{"$f":"IF(H40=\"dsp\",$BG40*ABS($Y40-$AM40)+$BH40*ABS($Z40-$AM40)+$BI40*ABS($AA40-$AM40)+AZ40*ABS(AB40-AM40)+AY40*AX40*ABS(AB40-AM40),0)","v":128.59745576081022},{"$f":"IF(H40=\"dsp\",BG40*ABS($Y40-$AM40)+BH40*ABS($Z40-$AM40)+BI40*ABS($AA40-$AM40)+BJ40*ABS($AB40-$AM40)+BK40*ABS(AC40-AM40),0)","v":128.59745576081022},{"$f":"AG40*INDATABLAD!C$580","v":0},{"$f":"+IF(H40=\"esp\",SUMPRODUCT(BG40:BK40,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H40=\"esp\",SUM(CJ40:CS40)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG40:BK40)*(AI40)","v":0},{"$f":"+SUM(BG40:BK40)*AH40","v":0},{"$f":"MAX(1-S40,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L40>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE40^2)+INDATABLAD!C$592*(BA40^2)+INDATABLAD!C$594*(BA40^2)*(BE40^2),0)","v":0},{"$f":"++IF(H40=\"esp\",0,VLOOKUP(L40,INDATABLAD!B$596:C$606,2))","v":1},0,9.5820000000000007,{"$f":"++IF(H40=\"dsp\",AO40/AM40/BM40,0)","v":5.9776292681308074E-2},{"$f":"IF(\nH40=\"esp\",AK40+AU40*(AT40+AQ40+AR40+AV40),0)","v":0},{"$f":"IF(H40=\"dsp\",AL40+AN40+AP40,0)","v":823.34345576081023},{"$f":"+(IF(H40=\"esp\",AJ40+AQ40+AS40+AT40))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H40=\"dsp\",AL40++AO40)/((24-INDATABLAD!D$579)*60)","v":0.76235505163037987},{"$f":"+'Bandata teknisk'!AF40","v":0},{"$f":"+IF($H40=\"esp\",BS40,BS40/2)","v":17},{"$f":"+IF($H40=\"esp\",BT40,BT40/2)","v":205},{"$f":"+IF($H40=\"esp\",BU40,BU40/2)","v":0},{"$f":"+IF($H40=\"esp\",BP40,BP40/2)","v":9.5820000000000007},{"$f":"+IF($H40=\"esp\",BQ40,BQ40/2)","v":0},null,231.58199999999999,{"$f":"+I40-'Kap.ber UA'!I40","v":0},null,{"$f":"+IFERROR(VLOOKUP($B40,Bangods_linjedel!$B:$W,20,FALSE)-BQ40,0)","v":19.164000000000001},{"$f":"+IFERROR(VLOOKUP($B40,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E40=\"fyrspår\",VLOOKUP($B40,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E40,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E40=\"fyrspår\",VLOOKUP($B40,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E40,Länkar!$AJ:AO,4,FALSE)*2),0)","v":410},{"$f":"+IFERROR(IF($E40=\"fyrspår\",VLOOKUP($B40,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E40,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD40>(M40),$BG40+$BH40+$BI40,0)","v":222},{"$f":"+IF($AD40>(N40),$BG40+$BH40+$BI40,0)","v":222},{"$f":"+IF($AE40>(M40),$BJ40,0)","v":9.5820000000000007},{"$f":"+IF($AE40>(N40),$BJ40,0)","v":9.5820000000000007},{"$f":"+IF($AF40>(M40),$BK40,0)","v":0},{"$f":"+IF($AF40>(N40),$BK40,0)","v":0},2,{"$f":"IF(BV40+BW40>0,$Y40*(INDATABLAD!$C$586-1)*$CB40,0)","v":9},{"$f":"IF(BV40+BW40>0,$Z40*(INDATABLAD!$C$586-1)*$CB40,0)","v":9},{"$f":"IF(BV40+BW40>0,$AA40*(INDATABLAD!$C$586-1)*$CB40,0)","v":0},{"$f":"IF(BX40+BY40>0,$AB40*(INDATABLAD!$C$586-1)*CB40,0)","v":16},{"$f":"IF(BZ40+CA40>0,$AC40*(INDATABLAD!$C$586-1)*CB40,0)","v":0},2151.3119999999999,null,{"$f":"+IF($O40<$AD40,$BG40,0)","v":17},{"$f":"+IF($P40<$AD40,$BG40,0)","v":17},{"$f":"+IF($O40<$AD40,$BH40,0)","v":205},{"$f":"+IF($P40<$AD40,$BH40,0)","v":205},{"$f":"+IF($O40<$AD40,$BI40,0)","v":0},{"$f":"+IF($P40<$AD40,$BI40,0)","v":0},{"$f":"+IF(O40<$AE40,$BJ40,0)","v":9.5820000000000007},{"$f":"+IF(P40<$AE40,$BJ40,0)","v":9.5820000000000007},{"$f":"+IF(O40<$AF40,$BK40,0)","v":0},{"$f":"+IF(P40<$AF40,$BK40,0)","v":0},8.2752545534627048E-2,2,null,{"$f":"+IF(Q40>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R40>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH40","v":17},{"$f":"+'Bandata teknisk'!AI40","v":205},{"$f":"+'Bandata teknisk'!AJ40","v":0},null,0,0,0,0,null,{"$f":"B40","v":"L1403"},4791,142080,146871,null,{"$f":"+I40-'Bandata teknisk'!AM40","v":2.3550516303798563E-3}]
[{"$f":"+'Bandata teknisk'!A41","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B41","v":"L1404"},{"$f":"+'Bandata teknisk'!C41","v":"Upplands Väsby-Skavstaby (i)"},{"$f":"+'Bandata teknisk'!D41","v":"Upplands Väsby-Skavstaby"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H41","v":"dsp"},{"$f":"+((BC41+BB41)/((24-INDATABLAD!C$579)*60))","v":0.53408595674121084},{"$f":"+'Bandata teknisk'!I41","v":"fjb"},{"$f":"+'Bandata teknisk'!J41","v":0},{"$f":"+'Bandata teknisk'!K41","v":0},{"$f":"+'Bandata teknisk'!L41","v":0},{"$f":"+'Bandata teknisk'!M41","v":0},{"$f":"+'Bandata teknisk'!N41","v":0},{"$f":"+'Bandata teknisk'!O41","v":0},{"$f":"+'Bandata teknisk'!P41","v":83},{"$f":"+'Bandata teknisk'!Q41","v":115},{"$f":"+'Bandata teknisk'!R41","v":0},{"$f":"+'Bandata teknisk'!S41","v":3},{"$f":"+'Bandata teknisk'!T41","v":3},{"$f":"+'Bandata teknisk'!U41","v":3},{"$f":"+'Bandata teknisk'!V41","v":3},{"$f":"+'Bandata teknisk'!W41","v":5},{"$f":"+'Bandata teknisk'!X41","v":0},{"$f":"+'Bandata teknisk'!Y41","v":0},{"$f":"+'Bandata teknisk'!Z41","v":2},{"$f":"+'Bandata teknisk'!AA41","v":3},{"$f":"+'Bandata teknisk'!AB41","v":0},{"$f":"+'Bandata teknisk'!AC41","v":110},{"$f":"+'Bandata teknisk'!AD41","v":625},{"$f":"+'Bandata teknisk'!AE41","v":747},{"$f":"+BH43","v":24},{"$f":"IF(OR(J41=\"Ej Fjb\",J41=\"Rb\",J41=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K41=\"n/n\",INDATABLAD!C$577,IF(OR(K41=\"j/n\",K41=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y41:$AC41,$BG41:$BK41)","v":319.08081414179844},{"$f":"+IF(H41=\"esp\",AJ41+CH41,AJ41)","v":319.08081414179844},{"$f":"+IF(H41=\"dsp\",SUMPRODUCT(T41:X41,BG41:BK41),0)","v":471.08081414179844},{"$f":"+IF(AK41=0,0,IF(H41=\"dsp\",AK41/SUM(BG41:BK41),0))","v":2.0320132208510175},{"$f":"IF(H41=\"dsp\",$BG41*ABS($Y41-$AM41)+$BH41*ABS($Z41-$AM41)+$BI41*ABS($AA41-$AM41)+AZ41*ABS(AB41-AM41)+AY41*AX41*ABS(AB41-AM41),0)","v":9.732019138709294},{"$f":"IF(H41=\"dsp\",BG41*ABS($Y41-$AM41)+BH41*ABS($Z41-$AM41)+BI41*ABS($AA41-$AM41)+BJ41*ABS($AB41-$AM41)+BK41*ABS(AC41-AM41),0)","v":9.732019138709294},{"$f":"AG41*INDATABLAD!C$580","v":96},{"$f":"+IF(H41=\"esp\",SUMPRODUCT(BG41:BK41,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H41=\"esp\",SUM(CJ41:CS41)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG41:BK41)*(AI41)","v":0},{"$f":"+SUM(BG41:BK41)*AH41","v":0},{"$f":"MAX(1-S41,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L41>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE41^2)+INDATABLAD!C$592*(BA41^2)+INDATABLAD!C$594*(BA41^2)*(BE41^2),0)","v":0},{"$f":"++IF(H41=\"esp\",0,VLOOKUP(L41,INDATABLAD!B$596:C$606,2))","v":1},0,5.0269380472661416,{"$f":"++IF(H41=\"dsp\",AO41/AM41/BM41,0)","v":3.0500170199466829E-2},{"$f":"IF(\nH41=\"esp\",AK41+AU41*(AT41+AQ41+AR41+AV41),0)","v":0},{"$f":"IF(H41=\"dsp\",AL41+AN41+AP41,0)","v":576.81283328050768},{"$f":"+(IF(H41=\"esp\",AJ41+AQ41+AS41+AT41))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H41=\"dsp\",AL41++AO41)/((24-INDATABLAD!D$579)*60)","v":0.44519706785232199},{"$f":"+'Bandata teknisk'!AF41","v":"L1406{other}"},{"$f":"+IF($H41=\"esp\",BS41,BS41/2)","v":0},{"$f":"+IF($H41=\"esp\",BT41,BT41/2)","v":0},{"$f":"+IF($H41=\"esp\",BU41,BU41/2)","v":152},{"$f":"+IF($H41=\"esp\",BP41,BP41/2)","v":5.0269380472661416},{"$f":"+IF($H41=\"esp\",BQ41,BQ41/2)","v":0},null,157.02693804726613,{"$f":"+I41-'Kap.ber UA'!I41","v":0},null,{"$f":"+IFERROR(VLOOKUP($B41,Bangods_linjedel!$B:$W,20,FALSE)-BQ41,0)","v":10.053876094532283},{"$f":"+IFERROR(VLOOKUP($B41,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E41=\"fyrspår\",VLOOKUP($B41,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E41,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E41=\"fyrspår\",VLOOKUP($B41,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E41,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E41=\"fyrspår\",VLOOKUP($B41,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E41,Länkar!$AJ:AP,5,FALSE)*2),0)","v":304},{"$f":"+IF($AD41>(M41),$BG41+$BH41+$BI41,0)","v":152},{"$f":"+IF($AD41>(N41),$BG41+$BH41+$BI41,0)","v":152},{"$f":"+IF($AE41>(M41),$BJ41,0)","v":5.0269380472661416},{"$f":"+IF($AE41>(N41),$BJ41,0)","v":5.0269380472661416},{"$f":"+IF($AF41>(M41),$BK41,0)","v":0},{"$f":"+IF($AF41>(N41),$BK41,0)","v":0},2,{"$f":"IF(BV41+BW41>0,$Y41*(INDATABLAD!$C$586-1)*$CB41,0)","v":0},{"$f":"IF(BV41+BW41>0,$Z41*(INDATABLAD!$C$586-1)*$CB41,0)","v":0},{"$f":"IF(BV41+BW41>0,$AA41*(INDATABLAD!$C$586-1)*$CB41,0)","v":2},{"$f":"IF(BX41+BY41>0,$AB41*(INDATABLAD!$C$586-1)*CB41,0)","v":3},{"$f":"IF(BZ41+CA41>0,$AC41*(INDATABLAD!$C$586-1)*CB41,0)","v":0},319.08081414179844,null,{"$f":"+IF($O41<$AD41,$BG41,0)","v":0},{"$f":"+IF($P41<$AD41,$BG41,0)","v":0},{"$f":"+IF($O41<$AD41,$BH41,0)","v":0},{"$f":"+IF($P41<$AD41,$BH41,0)","v":0},{"$f":"+IF($O41<$AD41,$BI41,0)","v":152},{"$f":"+IF($P41<$AD41,$BI41,0)","v":152},{"$f":"+IF(O41<$AE41,$BJ41,0)","v":5.0269380472661416},{"$f":"+IF(P41<$AE41,$BJ41,0)","v":5.0269380472661416},{"$f":"+IF(O41<$AF41,$BK41,0)","v":0},{"$f":"+IF(P41<$AF41,$BK41,0)","v":0},6.4026441702034601E-2,2,null,{"$f":"+IF(Q41>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R41>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH41","v":0},{"$f":"+'Bandata teknisk'!AI41","v":0},{"$f":"+'Bandata teknisk'!AJ41","v":152},null,0,0,0,0,null,{"$f":"B41","v":"L1404"},2513.4690236330707,97280,99793.469023633064,null,{"$f":"+I41-'Bandata teknisk'!AM41","v":-2.591404325878921E-2}]
[{"$f":"+'Bandata teknisk'!A42","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B42","v":"L1405"},{"$f":"+'Bandata teknisk'!C42","v":"Upplands Väsby-Skavstaby (y)"},{"$f":"+'Bandata teknisk'!D42","v":"Upplands Väsby-Skavstaby"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H42","v":"dsp"},{"$f":"+((BC42+BB42)/((24-INDATABLAD!C$579)*60))","v":0.80119231932883617},{"$f":"+'Bandata teknisk'!I42","v":"fjb"},{"$f":"+'Bandata teknisk'!J42","v":0},{"$f":"+'Bandata teknisk'!K42","v":0},{"$f":"+'Bandata teknisk'!L42","v":0},{"$f":"+'Bandata teknisk'!M42","v":0},{"$f":"+'Bandata teknisk'!N42","v":0},{"$f":"+'Bandata teknisk'!O42","v":0},{"$f":"+'Bandata teknisk'!P42","v":83},{"$f":"+'Bandata teknisk'!Q42","v":115},{"$f":"+'Bandata teknisk'!R42","v":0},{"$f":"+'Bandata teknisk'!S42","v":3},{"$f":"+'Bandata teknisk'!T42","v":3},{"$f":"+'Bandata teknisk'!U42","v":3},{"$f":"+'Bandata teknisk'!V42","v":3},{"$f":"+'Bandata teknisk'!W42","v":5},{"$f":"+'Bandata teknisk'!X42","v":1},{"$f":"+'Bandata teknisk'!Y42","v":2},{"$f":"+'Bandata teknisk'!Z42","v":0},{"$f":"+'Bandata teknisk'!AA42","v":3},{"$f":"+'Bandata teknisk'!AB42","v":1},{"$f":"+'Bandata teknisk'!AC42","v":110},{"$f":"+'Bandata teknisk'!AD42","v":625},{"$f":"+'Bandata teknisk'!AE42","v":747},{"$f":"BI45","v":38},{"$f":"IF(OR(J42=\"Ej Fjb\",J42=\"Rb\",J42=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K42=\"n/n\",INDATABLAD!C$577,IF(OR(K42=\"j/n\",K42=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y42:$AC42,$BG42:$BK42)","v":442.08081414179844},{"$f":"+IF(H42=\"esp\",AJ42+CH42,AJ42)","v":442.08081414179844},{"$f":"+IF(H42=\"dsp\",SUMPRODUCT(T42:X42,BG42:BK42),0)","v":681.08081414179844},{"$f":"+IF(AK42=0,0,IF(H42=\"dsp\",AK42/SUM(BG42:BK42),0))","v":1.9472614921571947},{"$f":"IF(H42=\"dsp\",$BG42*ABS($Y42-$AM42)+$BH42*ABS($Z42-$AM42)+$BI42*ABS($AA42-$AM42)+AZ42*ABS(AB42-AM42)+AY42*AX42*ABS(AB42-AM42),0)","v":32.206890733344586},{"$f":"IF(H42=\"dsp\",BG42*ABS($Y42-$AM42)+BH42*ABS($Z42-$AM42)+BI42*ABS($AA42-$AM42)+BJ42*ABS($AB42-$AM42)+BK42*ABS(AC42-AM42),0)","v":32.206890733344586},{"$f":"AG42*INDATABLAD!C$580","v":152},{"$f":"+IF(H42=\"esp\",SUMPRODUCT(BG42:BK42,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H42=\"esp\",SUM(CJ42:CS42)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG42:BK42)*(AI42)","v":0},{"$f":"+SUM(BG42:BK42)*AH42","v":0},{"$f":"MAX(1-S42,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L42>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE42^2)+INDATABLAD!C$592*(BA42^2)+INDATABLAD!C$594*(BA42^2)*(BE42^2),0)","v":0},{"$f":"++IF(H42=\"esp\",0,VLOOKUP(L42,INDATABLAD!B$596:C$606,2))","v":1},0,5.0269380472661416,{"$f":"++IF(H42=\"dsp\",AO42/AM42/BM42,0)","v":7.2852948381999114E-2},{"$f":"IF(\nH42=\"esp\",AK42+AU42*(AT42+AQ42+AR42+AV42),0)","v":0},{"$f":"IF(H42=\"dsp\",AL42+AN42+AP42,0)","v":865.28770487514305},{"$f":"+(IF(H42=\"esp\",AJ42+AQ42+AS42+AT42))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H42=\"dsp\",AL42++AO42)/((24-INDATABLAD!D$579)*60)","v":0.66045157858809544},{"$f":"+'Bandata teknisk'!AF42","v":"L1408{local}"},{"$f":"+IF($H42=\"esp\",BS42,BS42/2)","v":17},{"$f":"+IF($H42=\"esp\",BT42,BT42/2)","v":205},{"$f":"+IF($H42=\"esp\",BU42,BU42/2)","v":0},{"$f":"+IF($H42=\"esp\",BP42,BP42/2)","v":5.0269380472661416},{"$f":"+IF($H42=\"esp\",BQ42,BQ42/2)","v":0},null,227.02693804726613,{"$f":"+I42-'Kap.ber UA'!I42","v":0},null,{"$f":"+IFERROR(VLOOKUP($B42,Bangods_linjedel!$B:$W,20,FALSE)-BQ42,0)","v":10.053876094532283},{"$f":"+IFERROR(VLOOKUP($B42,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E42=\"fyrspår\",VLOOKUP($B42,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E42,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E42=\"fyrspår\",VLOOKUP($B42,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E42,Länkar!$AJ:AO,4,FALSE)*2),0)","v":410},{"$f":"+IFERROR(IF($E42=\"fyrspår\",VLOOKUP($B42,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E42,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD42>(M42),$BG42+$BH42+$BI42,0)","v":222},{"$f":"+IF($AD42>(N42),$BG42+$BH42+$BI42,0)","v":222},{"$f":"+IF($AE42>(M42),$BJ42,0)","v":5.0269380472661416},{"$f":"+IF($AE42>(N42),$BJ42,0)","v":5.0269380472661416},{"$f":"+IF($AF42>(M42),$BK42,0)","v":0},{"$f":"+IF($AF42>(N42),$BK42,0)","v":0},2,{"$f":"IF(BV42+BW42>0,$Y42*(INDATABLAD!$C$586-1)*$CB42,0)","v":1},{"$f":"IF(BV42+BW42>0,$Z42*(INDATABLAD!$C$586-1)*$CB42,0)","v":2},{"$f":"IF(BV42+BW42>0,$AA42*(INDATABLAD!$C$586-1)*$CB42,0)","v":0},{"$f":"IF(BX42+BY42>0,$AB42*(INDATABLAD!$C$586-1)*CB42,0)","v":3},{"$f":"IF(BZ42+CA42>0,$AC42*(INDATABLAD!$C$586-1)*CB42,0)","v":0},442.08081414179844,null,{"$f":"+IF($O42<$AD42,$BG42,0)","v":17},{"$f":"+IF($P42<$AD42,$BG42,0)","v":17},{"$f":"+IF($O42<$AD42,$BH42,0)","v":205},{"$f":"+IF($P42<$AD42,$BH42,0)","v":205},{"$f":"+IF($O42<$AD42,$BI42,0)","v":0},{"$f":"+IF($P42<$AD42,$BI42,0)","v":0},{"$f":"+IF(O42<$AE42,$BJ42,0)","v":5.0269380472661416},{"$f":"+IF(P42<$AE42,$BJ42,0)","v":5.0269380472661416},{"$f":"+IF(O42<$AF42,$BK42,0)","v":0},{"$f":"+IF(P42<$AF42,$BK42,0)","v":0},4.4284947773198198E-2,2,null,{"$f":"+IF(Q42>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R42>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH42","v":17},{"$f":"+'Bandata teknisk'!AI42","v":205},{"$f":"+'Bandata teknisk'!AJ42","v":0},null,0,0,0,0,null,{"$f":"B42","v":"L1405"},2513.4690236330707,142080,144593.46902363308,null,{"$f":"+I42-'Bandata teknisk'!AM42","v":-1.8807680671163785E-2}]
[{"$f":"+'Bandata teknisk'!A43","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B43","v":"L1406"},{"$f":"+'Bandata teknisk'!C43","v":"Skavstaby-Märsta"},{"$f":"+'Bandata teknisk'!D43","v":"Rosersberg-Märsta"},{"$f":"+VLOOKUP(B43,Länkar!I:AJ,28,FALSE)","v":"Skavstaby-Rosersberg"},null,null,{"$f":"+'Bandata teknisk'!H43","v":"dsp"},{"$f":"+((BC43+BB43)/((24-INDATABLAD!C$579)*60))","v":0.67447407407407411},{"$f":"+'Bandata teknisk'!I43","v":"fjb"},{"$f":"+'Bandata teknisk'!J43","v":0},{"$f":"+'Bandata teknisk'!K43","v":0},{"$f":"+'Bandata teknisk'!L43","v":0},{"$f":"+'Bandata teknisk'!M43","v":0},{"$f":"+'Bandata teknisk'!N43","v":0},{"$f":"+'Bandata teknisk'!O43","v":0},{"$f":"+'Bandata teknisk'!P43","v":115},{"$f":"+'Bandata teknisk'!Q43","v":74},{"$f":"+'Bandata teknisk'!R43","v":0},{"$f":"+'Bandata teknisk'!S43","v":4},{"$f":"+'Bandata teknisk'!T43","v":4},{"$f":"+'Bandata teknisk'!U43","v":4},{"$f":"+'Bandata teknisk'!V43","v":4},{"$f":"+'Bandata teknisk'!W43","v":5},{"$f":"+'Bandata teknisk'!X43","v":4},{"$f":"+'Bandata teknisk'!Y43","v":6},{"$f":"+'Bandata teknisk'!Z43","v":6},{"$f":"+'Bandata teknisk'!AA43","v":6},{"$f":"+'Bandata teknisk'!AB43","v":4},{"$f":"+'Bandata teknisk'!AC43","v":110},{"$f":"+'Bandata teknisk'!AD43","v":625},{"$f":"+'Bandata teknisk'!AE43","v":747},{"$f":"+BH43+BJ43","v":34.054000000000002},{"$f":"IF(OR(J43=\"Ej Fjb\",J43=\"Rb\",J43=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K43=\"n/n\",INDATABLAD!C$577,IF(OR(K43=\"j/n\",K43=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y43:$AC43,$BG43:$BK43)","v":888.32399999999996},{"$f":"+IF(H43=\"esp\",AJ43+CH43,AJ43)","v":888.32399999999996},{"$f":"+IF(H43=\"dsp\",SUMPRODUCT(T43:X43,BG43:BK43),0)","v":592.21600000000001},{"$f":"+IF(AK43=0,0,IF(H43=\"dsp\",AK43/SUM(BG43:BK43),0))","v":6},{"$f":"IF(H43=\"dsp\",$BG43*ABS($Y43-$AM43)+$BH43*ABS($Z43-$AM43)+$BI43*ABS($AA43-$AM43)+AZ43*ABS(AB43-AM43)+AY43*AX43*ABS(AB43-AM43),0)","v":0},{"$f":"IF(H43=\"dsp\",BG43*ABS($Y43-$AM43)+BH43*ABS($Z43-$AM43)+BI43*ABS($AA43-$AM43)+BJ43*ABS($AB43-$AM43)+BK43*ABS(AC43-AM43),0)","v":0},{"$f":"AG43*INDATABLAD!C$580","v":136.21600000000001},{"$f":"+IF(H43=\"esp\",SUMPRODUCT(BG43:BK43,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H43=\"esp\",SUM(CJ43:CS43)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG43:BK43)*(AI43)","v":0},{"$f":"+SUM(BG43:BK43)*AH43","v":0},{"$f":"MAX(1-S43,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L43>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE43^2)+INDATABLAD!C$592*(BA43^2)+INDATABLAD!C$594*(BA43^2)*(BE43^2),0)","v":0},{"$f":"++IF(H43=\"esp\",0,VLOOKUP(L43,INDATABLAD!B$596:C$606,2))","v":1},0,10.054,{"$f":"++IF(H43=\"dsp\",AO43/AM43/BM43,0)","v":0},{"$f":"IF(\nH43=\"esp\",AK43+AU43*(AT43+AQ43+AR43+AV43),0)","v":0},{"$f":"IF(H43=\"dsp\",AL43+AN43+AP43,0)","v":728.43200000000002},{"$f":"+(IF(H43=\"esp\",AJ43+AQ43+AS43+AT43))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H43=\"dsp\",AL43++AO43)/((24-INDATABLAD!D$579)*60)","v":0.54834814814814814},{"$f":"+'Bandata teknisk'!AF43","v":"L1406{other}+L1406{freight}"},{"$f":"+IF($H43=\"esp\",BS43,BS43/2)","v":0},{"$f":"+IF($H43=\"esp\",BT43,BT43/2)","v":24},{"$f":"+IF($H43=\"esp\",BU43,BU43/2)","v":114},{"$f":"+IF($H43=\"esp\",BP43,BP43/2)","v":10.054},{"$f":"+IF($H43=\"esp\",BQ43,BQ43/2)","v":0},null,148.054,{"$f":"+I43-'Kap.ber UA'!I43","v":0},null,{"$f":"+IFERROR(VLOOKUP($B43,Bangods_linjedel!$B:$W,20,FALSE)-BQ43,0)","v":20.108000000000001},{"$f":"+IFERROR(VLOOKUP($B43,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E43=\"fyrspår\",VLOOKUP($B43,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E43,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E43=\"fyrspår\",VLOOKUP($B43,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E43,Länkar!$AJ:AO,4,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E43=\"fyrspår\",VLOOKUP($B43,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E43,Länkar!$AJ:AP,5,FALSE)*2),0)","v":228},{"$f":"+IF($AD43>(M43),$BG43+$BH43+$BI43,0)","v":138},{"$f":"+IF($AD43>(N43),$BG43+$BH43+$BI43,0)","v":138},{"$f":"+IF($AE43>(M43),$BJ43,0)","v":10.054},{"$f":"+IF($AE43>(N43),$BJ43,0)","v":10.054},{"$f":"+IF($AF43>(M43),$BK43,0)","v":0},{"$f":"+IF($AF43>(N43),$BK43,0)","v":0},1.9999999999999996,{"$f":"IF(BV43+BW43>0,$Y43*(INDATABLAD!$C$586-1)*$CB43,0)","v":3.9999999999999991},{"$f":"IF(BV43+BW43>0,$Z43*(INDATABLAD!$C$586-1)*$CB43,0)","v":5.9999999999999982},{"$f":"IF(BV43+BW43>0,$AA43*(INDATABLAD!$C$586-1)*$CB43,0)","v":5.9999999999999982},{"$f":"IF(BX43+BY43>0,$AB43*(INDATABLAD!$C$586-1)*CB43,0)","v":5.9999999999999982},{"$f":"IF(BZ43+CA43>0,$AC43*(INDATABLAD!$C$586-1)*CB43,0)","v":0},888.32399999999973,null,{"$f":"+IF($O43<$AD43,$BG43,0)","v":0},{"$f":"+IF($P43<$AD43,$BG43,0)","v":0},{"$f":"+IF($O43<$AD43,$BH43,0)","v":24},{"$f":"+IF($P43<$AD43,$BH43,0)","v":24},{"$f":"+IF($O43<$AD43,$BI43,0)","v":114},{"$f":"+IF($P43<$AD43,$BI43,0)","v":114},{"$f":"+IF(O43<$AE43,$BJ43,0)","v":10.054},{"$f":"+IF(P43<$AE43,$BJ43,0)","v":10.054},{"$f":"+IF(O43<$AF43,$BK43,0)","v":0},{"$f":"+IF(P43<$AF43,$BK43,0)","v":0},0.13581531062990532,2,null,{"$f":"+IF(Q43>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R43>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH43","v":0},{"$f":"+'Bandata teknisk'!AI43","v":24},{"$f":"+'Bandata teknisk'!AJ43","v":114},null,0,0,0,0,null,{"$f":"B43","v":"L1406"},5027,88320,93347,null,{"$f":"+I43-'Bandata teknisk'!AM43","v":4.4740740740740748E-3}]
[{"$f":"+'Bandata teknisk'!A44","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B44","v":"L1407"},{"$f":"+'Bandata teknisk'!C44","v":"Märsta-Myrbacken"},{"$f":"+'Bandata teknisk'!D44","v":"Märsta-Myrbacken"},{"$f":"+VLOOKUP(B44,Länkar!I:AJ,28,FALSE)","v":"Myrbacken-Märsta"},null,null,{"$f":"+'Bandata teknisk'!H44","v":"dsp"},{"$f":"+((BC44+BB44)/((24-INDATABLAD!C$579)*60))","v":0.28270611740833362},{"$f":"+'Bandata teknisk'!I44","v":"fjb"},{"$f":"+'Bandata teknisk'!J44","v":0},{"$f":"+'Bandata teknisk'!K44","v":0},{"$f":"+'Bandata teknisk'!L44","v":0},{"$f":"+'Bandata teknisk'!M44","v":0},{"$f":"+'Bandata teknisk'!N44","v":0},{"$f":"+'Bandata teknisk'!O44","v":0},{"$f":"+'Bandata teknisk'!P44","v":74},{"$f":"+'Bandata teknisk'!Q44","v":98},{"$f":"+'Bandata teknisk'!R44","v":0},{"$f":"+'Bandata teknisk'!S44","v":4},{"$f":"+'Bandata teknisk'!T44","v":4},{"$f":"+'Bandata teknisk'!U44","v":4},{"$f":"+'Bandata teknisk'!V44","v":4},{"$f":"+'Bandata teknisk'!W44","v":5},{"$f":"+'Bandata teknisk'!X44","v":2},{"$f":"+'Bandata teknisk'!Y44","v":3},{"$f":"+'Bandata teknisk'!Z44","v":3},{"$f":"+'Bandata teknisk'!AA44","v":5},{"$f":"+'Bandata teknisk'!AB44","v":2},{"$f":"+'Bandata teknisk'!AC44","v":110},{"$f":"+'Bandata teknisk'!AD44","v":625},{"$f":"+'Bandata teknisk'!AE44","v":747},0,{"$f":"IF(OR(J44=\"Ej Fjb\",J44=\"Rb\",J44=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K44=\"n/n\",INDATABLAD!C$577,IF(OR(K44=\"j/n\",K44=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y44:$AC44,$BG44:$BK44)","v":223.89},{"$f":"+IF(H44=\"esp\",AJ44+CH44,AJ44)","v":223.89},{"$f":"+IF(H44=\"dsp\",SUMPRODUCT(T44:X44,BG44:BK44),0)","v":278.31200000000001},{"$f":"+IF(AK44=0,0,IF(H44=\"dsp\",AK44/SUM(BG44:BK44),0))","v":3.2178274742016151},{"$f":"IF(H44=\"dsp\",$BG44*ABS($Y44-$AM44)+$BH44*ABS($Z44-$AM44)+$BI44*ABS($AA44-$AM44)+AZ44*ABS(AB44-AM44)+AY44*AX44*ABS(AB44-AM44),0)","v":27.010606801000296},{"$f":"IF(H44=\"dsp\",BG44*ABS($Y44-$AM44)+BH44*ABS($Z44-$AM44)+BI44*ABS($AA44-$AM44)+BJ44*ABS($AB44-$AM44)+BK44*ABS(AC44-AM44),0)","v":27.010606801000296},{"$f":"AG44*INDATABLAD!C$580","v":0},{"$f":"+IF(H44=\"esp\",SUMPRODUCT(BG44:BK44,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H44=\"esp\",SUM(CJ44:CS44)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG44:BK44)*(AI44)","v":0},{"$f":"+SUM(BG44:BK44)*AH44","v":0},{"$f":"MAX(1-S44,INDATABLAD!C$590)","v":1},{"$f":"+(CW44+CX44)*BM44","v":0},{"$f":"+IF(L44>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE44^2)+INDATABLAD!C$592*(BA44^2)+INDATABLAD!C$594*(BA44^2)*(BE44^2),0)","v":0},{"$f":"++IF(H44=\"esp\",0,VLOOKUP(L44,INDATABLAD!B$596:C$606,2))","v":1},0,7.5780000000000003,{"$f":"++IF(H44=\"dsp\",AO44/AM44/BM44,0)","v":0.12064231006744516},{"$f":"IF(\nH44=\"esp\",AK44+AU44*(AT44+AQ44+AR44+AV44),0)","v":0},{"$f":"IF(H44=\"dsp\",AL44+AN44+AP44,0)","v":305.32260680100029},{"$f":"+(IF(H44=\"esp\",AJ44+AQ44+AS44+AT44))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H44=\"dsp\",AL44++AO44)/((24-INDATABLAD!D$579)*60)","v":0.28270611740833362},{"$f":"+'Bandata teknisk'!AF44","v":0},{"$f":"+IF($H44=\"esp\",BS44,BS44/2)","v":0},{"$f":"+IF($H44=\"esp\",BT44,BT44/2)","v":24},{"$f":"+IF($H44=\"esp\",BU44,BU44/2)","v":38},{"$f":"+IF($H44=\"esp\",BP44,BP44/2)","v":7.5780000000000003},{"$f":"+IF($H44=\"esp\",BQ44,BQ44/2)","v":0},null,69.578000000000003,{"$f":"+I44-'Kap.ber UA'!I44","v":0},null,{"$f":"+IFERROR(VLOOKUP($B44,Bangods_linjedel!$B:$W,20,FALSE)-BQ44,0)","v":15.156000000000001},{"$f":"+IFERROR(VLOOKUP($B44,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E44=\"fyrspår\",VLOOKUP($B44,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E44,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E44=\"fyrspår\",VLOOKUP($B44,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E44,Länkar!$AJ:AO,4,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E44=\"fyrspår\",VLOOKUP($B44,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E44,Länkar!$AJ:AP,5,FALSE)*2),0)","v":76},{"$f":"+IF($AD44>(M44),$BG44+$BH44+$BI44,0)","v":62},{"$f":"+IF($AD44>(N44),$BG44+$BH44+$BI44,0)","v":62},{"$f":"+IF($AE44>(M44),$BJ44,0)","v":7.5780000000000003},{"$f":"+IF($AE44>(N44),$BJ44,0)","v":7.5780000000000003},{"$f":"+IF($AF44>(M44),$BK44,0)","v":0},{"$f":"+IF($AF44>(N44),$BK44,0)","v":0},2,{"$f":"IF(BV44+BW44>0,$Y44*(INDATABLAD!$C$586-1)*$CB44,0)","v":2},{"$f":"IF(BV44+BW44>0,$Z44*(INDATABLAD!$C$586-1)*$CB44,0)","v":3},{"$f":"IF(BV44+BW44>0,$AA44*(INDATABLAD!$C$586-1)*$CB44,0)","v":3},{"$f":"IF(BX44+BY44>0,$AB44*(INDATABLAD!$C$586-1)*CB44,0)","v":5},{"$f":"IF(BZ44+CA44>0,$AC44*(INDATABLAD!$C$586-1)*CB44,0)","v":0},223.89,null,{"$f":"+IF($O44<$AD44,$BG44,0)","v":0},{"$f":"+IF($P44<$AD44,$BG44,0)","v":0},{"$f":"+IF($O44<$AD44,$BH44,0)","v":24},{"$f":"+IF($P44<$AD44,$BH44,0)","v":24},{"$f":"+IF($O44<$AD44,$BI44,0)","v":38},{"$f":"+IF($P44<$AD44,$BI44,0)","v":38},{"$f":"+IF(O44<$AE44,$BJ44,0)","v":7.5780000000000003},{"$f":"+IF(P44<$AE44,$BJ44,0)","v":7.5780000000000003},{"$f":"+IF(O44<$AF44,$BK44,0)","v":0},{"$f":"+IF(P44<$AF44,$BK44,0)","v":0},0.21782747420161544,2,null,{"$f":"+IF(Q44>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R44>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH44","v":0},{"$f":"+'Bandata teknisk'!AI44","v":24},{"$f":"+'Bandata teknisk'!AJ44","v":38},null,0,0,0,0,null,{"$f":"B44","v":"L1407"},3789,39680,43469,null,{"$f":"+I44-'Bandata teknisk'!AM44","v":2.706117408333597E-3}]
[{"$f":"+'Bandata teknisk'!A45","v":"Arlandabanan"},{"$f":"+'Bandata teknisk'!B45","v":"L1408"},{"$f":"+'Bandata teknisk'!C45","v":"Skavstaby-Arlanda Nedre"},{"$f":"+'Bandata teknisk'!D45","v":"Skavstaby-Arlanda Nedre"},{"$f":"+VLOOKUP(B45,Länkar!I:AJ,28,FALSE)","v":"Arlanda Nedre-Skavstaby"},null,null,{"$f":"+'Bandata teknisk'!H45","v":"dsp"},{"$f":"+((BC45+BB45)/((24-INDATABLAD!C$579)*60))","v":0.68476930320150664},{"$f":"+'Bandata teknisk'!I45","v":"fjb"},{"$f":"+'Bandata teknisk'!J45","v":0},{"$f":"+'Bandata teknisk'!K45","v":0},{"$f":"+'Bandata teknisk'!L45","v":0},{"$f":"+'Bandata teknisk'!M45","v":0},{"$f":"+'Bandata teknisk'!N45","v":0},{"$f":"+'Bandata teknisk'!O45","v":0},{"$f":"+'Bandata teknisk'!P45","v":115},{"$f":"+'Bandata teknisk'!Q45","v":100},{"$f":"+'Bandata teknisk'!R45","v":0},{"$f":"+'Bandata teknisk'!S45","v":3},{"$f":"+'Bandata teknisk'!T45","v":3},{"$f":"+'Bandata teknisk'!U45","v":3},{"$f":"+'Bandata teknisk'!V45","v":3},{"$f":"+'Bandata teknisk'!W45","v":5},{"$f":"+'Bandata teknisk'!X45","v":3},{"$f":"+'Bandata teknisk'!Y45","v":4},{"$f":"+'Bandata teknisk'!Z45","v":4},{"$f":"+'Bandata teknisk'!AA45","v":0},{"$f":"+'Bandata teknisk'!AB45","v":3},{"$f":"+'Bandata teknisk'!AC45","v":110},{"$f":"+'Bandata teknisk'!AD45","v":625},{"$f":"+'Bandata teknisk'!AE45","v":747},0,{"$f":"IF(OR(J45=\"Ej Fjb\",J45=\"Rb\",J45=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K45=\"n/n\",INDATABLAD!C$577,IF(OR(K45=\"j/n\",K45=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y45:$AC45,$BG45:$BK45)","v":927},{"$f":"+IF(H45=\"esp\",AJ45+CH45,AJ45)","v":927},{"$f":"+IF(H45=\"dsp\",SUMPRODUCT(T45:X45,BG45:BK45),0)","v":708},{"$f":"+IF(AK45=0,0,IF(H45=\"dsp\",AK45/SUM(BG45:BK45),0))","v":3.9279661016949152},{"$f":"IF(H45=\"dsp\",$BG45*ABS($Y45-$AM45)+$BH45*ABS($Z45-$AM45)+$BI45*ABS($AA45-$AM45)+AZ45*ABS(AB45-AM45)+AY45*AX45*ABS(AB45-AM45),0)","v":31.550847457627125},{"$f":"IF(H45=\"dsp\",BG45*ABS($Y45-$AM45)+BH45*ABS($Z45-$AM45)+BI45*ABS($AA45-$AM45)+BJ45*ABS($AB45-$AM45)+BK45*ABS(AC45-AM45),0)","v":31.550847457627125},{"$f":"AG45*INDATABLAD!C$580","v":0},{"$f":"+IF(H45=\"esp\",SUMPRODUCT(BG45:BK45,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H45=\"esp\",SUM(CJ45:CS45)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG45:BK45)*(AI45)","v":0},{"$f":"+SUM(BG45:BK45)*AH45","v":0},{"$f":"MAX(1-S45,INDATABLAD!C$590)","v":1},{"$f":"+(CW45+CX45)*BM45","v":0},{"$f":"+IF(L45>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE45^2)+INDATABLAD!C$592*(BA45^2)+INDATABLAD!C$594*(BA45^2)*(BE45^2),0)","v":0},{"$f":"++IF(H45=\"esp\",0,VLOOKUP(L45,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H45=\"dsp\",AO45/AM45/BM45,0)","v":3.4035434150622573E-2},{"$f":"IF(\nH45=\"esp\",AK45+AU45*(AT45+AQ45+AR45+AV45),0)","v":0},{"$f":"IF(H45=\"dsp\",AL45+AN45+AP45,0)","v":739.55084745762713},{"$f":"+(IF(H45=\"esp\",AJ45+AQ45+AS45+AT45))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H45=\"dsp\",AL45++AO45)/((24-INDATABLAD!D$579)*60)","v":0.68476930320150664},{"$f":"+'Bandata teknisk'!AF45","v":0},{"$f":"+IF($H45=\"esp\",BS45,BS45/2)","v":17},{"$f":"+IF($H45=\"esp\",BT45,BT45/2)","v":181},{"$f":"+IF($H45=\"esp\",BU45,BU45/2)","v":38},{"$f":"+IF($H45=\"esp\",BP45,BP45/2)","v":0},{"$f":"+IF($H45=\"esp\",BQ45,BQ45/2)","v":0},null,236,{"$f":"+I45-'Kap.ber UA'!I45","v":0},null,{"$f":"+IFERROR(VLOOKUP($B45,Bangods_linjedel!$B:$W,20,FALSE)-BQ45,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B45,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E45=\"fyrspår\",VLOOKUP($B45,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E45,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E45=\"fyrspår\",VLOOKUP($B45,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E45,Länkar!$AJ:AO,4,FALSE)*2),0)","v":362},{"$f":"+IFERROR(IF($E45=\"fyrspår\",VLOOKUP($B45,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E45,Länkar!$AJ:AP,5,FALSE)*2),0)","v":76},{"$f":"+IF($AD45>(M45),$BG45+$BH45+$BI45,0)","v":236},{"$f":"+IF($AD45>(N45),$BG45+$BH45+$BI45,0)","v":236},{"$f":"+IF($AE45>(M45),$BJ45,0)","v":0},{"$f":"+IF($AE45>(N45),$BJ45,0)","v":0},{"$f":"+IF($AF45>(M45),$BK45,0)","v":0},{"$f":"+IF($AF45>(N45),$BK45,0)","v":0},2,{"$f":"IF(BV45+BW45>0,$Y45*(INDATABLAD!$C$586-1)*$CB45,0)","v":3},{"$f":"IF(BV45+BW45>0,$Z45*(INDATABLAD!$C$586-1)*$CB45,0)","v":4},{"$f":"IF(BV45+BW45>0,$AA45*(INDATABLAD!$C$586-1)*$CB45,0)","v":4},{"$f":"IF(BX45+BY45>0,$AB45*(INDATABLAD!$C$586-1)*CB45,0)","v":0},{"$f":"IF(BZ45+CA45>0,$AC45*(INDATABLAD!$C$586-1)*CB45,0)","v":0},927,null,{"$f":"+IF($O45<$AD45,$BG45,0)","v":17},{"$f":"+IF($P45<$AD45,$BG45,0)","v":17},{"$f":"+IF($O45<$AD45,$BH45,0)","v":181},{"$f":"+IF($P45<$AD45,$BH45,0)","v":181},{"$f":"+IF($O45<$AD45,$BI45,0)","v":38},{"$f":"+IF($P45<$AD45,$BI45,0)","v":38},{"$f":"+IF(O45<$AE45,$BJ45,0)","v":0},{"$f":"+IF(P45<$AE45,$BJ45,0)","v":0},{"$f":"+IF(O45<$AF45,$BK45,0)","v":0},{"$f":"+IF(P45<$AF45,$BK45,0)","v":0},0,0,null,{"$f":"+IF(Q45>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R45>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH45","v":17},{"$f":"+'Bandata teknisk'!AI45","v":181},{"$f":"+'Bandata teknisk'!AJ45","v":38},null,0,0,0,0,null,{"$f":"B45","v":"L1408"},0,151040,151040,null,{"$f":"+I45-'Bandata teknisk'!AM45","v":-5.2306967984933062E-3}]
[{"$f":"+'Bandata teknisk'!A46","v":"Arlandabanan"},{"$f":"+'Bandata teknisk'!B46","v":"L1409"},{"$f":"+'Bandata teknisk'!C46","v":"Arlanda Nedre-Arlanda norra"},{"$f":"+'Bandata teknisk'!D46","v":"Arlanda Nedre-Arlanda norra"},{"$f":"+VLOOKUP(B46,Länkar!I:AJ,28,FALSE)","v":"Arlanda Nedre-Arlanda Södra"},null,null,{"$f":"+'Bandata teknisk'!H46","v":"dsp"},{"$f":"+((BC46+BB46)/((24-INDATABLAD!C$579)*60))","v":0.2388888888888889},{"$f":"+'Bandata teknisk'!I46","v":"fjb"},{"$f":"+'Bandata teknisk'!J46","v":0},{"$f":"+'Bandata teknisk'!K46","v":0},{"$f":"+'Bandata teknisk'!L46","v":0},{"$f":"+'Bandata teknisk'!M46","v":0},{"$f":"+'Bandata teknisk'!N46","v":0},{"$f":"+'Bandata teknisk'!O46","v":0},{"$f":"+'Bandata teknisk'!P46","v":100},{"$f":"+'Bandata teknisk'!Q46","v":50},{"$f":"+'Bandata teknisk'!R46","v":0},{"$f":"+'Bandata teknisk'!S46","v":3},{"$f":"+'Bandata teknisk'!T46","v":3},{"$f":"+'Bandata teknisk'!U46","v":3},{"$f":"+'Bandata teknisk'!V46","v":3},{"$f":"+'Bandata teknisk'!W46","v":5},{"$f":"+'Bandata teknisk'!X46","v":0},{"$f":"+'Bandata teknisk'!Y46","v":4},{"$f":"+'Bandata teknisk'!Z46","v":0},{"$f":"+'Bandata teknisk'!AA46","v":0},{"$f":"+'Bandata teknisk'!AB46","v":0},{"$f":"+'Bandata teknisk'!AC46","v":110},{"$f":"+'Bandata teknisk'!AD46","v":625},{"$f":"+'Bandata teknisk'!AE46","v":747},0,{"$f":"IF(OR(J46=\"Ej Fjb\",J46=\"Rb\",J46=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K46=\"n/n\",INDATABLAD!C$577,IF(OR(K46=\"j/n\",K46=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y46:$AC46,$BG46:$BK46)","v":344},{"$f":"+IF(H46=\"esp\",AJ46+CH46,AJ46)","v":344},{"$f":"+IF(H46=\"dsp\",SUMPRODUCT(T46:X46,BG46:BK46),0)","v":258},{"$f":"+IF(AK46=0,0,IF(H46=\"dsp\",AK46/SUM(BG46:BK46),0))","v":4},{"$f":"IF(H46=\"dsp\",$BG46*ABS($Y46-$AM46)+$BH46*ABS($Z46-$AM46)+$BI46*ABS($AA46-$AM46)+AZ46*ABS(AB46-AM46)+AY46*AX46*ABS(AB46-AM46),0)","v":0},{"$f":"IF(H46=\"dsp\",BG46*ABS($Y46-$AM46)+BH46*ABS($Z46-$AM46)+BI46*ABS($AA46-$AM46)+BJ46*ABS($AB46-$AM46)+BK46*ABS(AC46-AM46),0)","v":0},{"$f":"AG46*INDATABLAD!C$580","v":0},{"$f":"+IF(H46=\"esp\",SUMPRODUCT(BG46:BK46,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H46=\"esp\",SUM(CJ46:CS46)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG46:BK46)*(AI46)","v":0},{"$f":"+SUM(BG46:BK46)*AH46","v":0},{"$f":"MAX(1-S46,INDATABLAD!C$590)","v":1},43,{"$f":"+IF(L46>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE46^2)+INDATABLAD!C$592*(BA46^2)+INDATABLAD!C$594*(BA46^2)*(BE46^2),0)","v":0},{"$f":"++IF(H46=\"esp\",0,VLOOKUP(L46,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H46=\"dsp\",AO46/AM46/BM46,0)","v":0},{"$f":"IF(\nH46=\"esp\",AK46+AU46*(AT46+AQ46+AR46+AV46),0)","v":0},{"$f":"IF(H46=\"dsp\",AL46+AN46+AP46,0)","v":258},{"$f":"+(IF(H46=\"esp\",AJ46+AQ46+AS46+AT46))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H46=\"dsp\",AL46++AO46)/((24-INDATABLAD!D$579)*60)","v":0.2388888888888889},{"$f":"+'Bandata teknisk'!AF46","v":0},{"$f":"+IF($H46=\"esp\",BS46,BS46/2)","v":0},{"$f":"+IF($H46=\"esp\",BT46,BT46/2)","v":86},{"$f":"+IF($H46=\"esp\",BU46,BU46/2)","v":0},{"$f":"+IF($H46=\"esp\",BP46,BP46/2)","v":0},{"$f":"+IF($H46=\"esp\",BQ46,BQ46/2)","v":0},null,86,{"$f":"+I46-'Kap.ber UA'!I46","v":0},null,{"$f":"+IFERROR(VLOOKUP($B46,Bangods_linjedel!$B:$W,20,FALSE)-BQ46,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B46,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E46=\"fyrspår\",VLOOKUP($B46,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E46,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E46=\"fyrspår\",VLOOKUP($B46,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E46,Länkar!$AJ:AO,4,FALSE)*2),0)","v":172},{"$f":"+IFERROR(IF($E46=\"fyrspår\",VLOOKUP($B46,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E46,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD46>(M46),$BG46+$BH46+$BI46,0)","v":86},{"$f":"+IF($AD46>(N46),$BG46+$BH46+$BI46,0)","v":86},{"$f":"+IF($AE46>(M46),$BJ46,0)","v":0},{"$f":"+IF($AE46>(N46),$BJ46,0)","v":0},{"$f":"+IF($AF46>(M46),$BK46,0)","v":0},{"$f":"+IF($AF46>(N46),$BK46,0)","v":0},2,{"$f":"IF(BV46+BW46>0,$Y46*(INDATABLAD!$C$586-1)*$CB46,0)","v":0},{"$f":"IF(BV46+BW46>0,$Z46*(INDATABLAD!$C$586-1)*$CB46,0)","v":4},{"$f":"IF(BV46+BW46>0,$AA46*(INDATABLAD!$C$586-1)*$CB46,0)","v":0},{"$f":"IF(BX46+BY46>0,$AB46*(INDATABLAD!$C$586-1)*CB46,0)","v":0},{"$f":"IF(BZ46+CA46>0,$AC46*(INDATABLAD!$C$586-1)*CB46,0)","v":0},344,null,{"$f":"+IF($O46<$AD46,$BG46,0)","v":0},{"$f":"+IF($P46<$AD46,$BG46,0)","v":0},{"$f":"+IF($O46<$AD46,$BH46,0)","v":86},{"$f":"+IF($P46<$AD46,$BH46,0)","v":86},{"$f":"+IF($O46<$AD46,$BI46,0)","v":0},{"$f":"+IF($P46<$AD46,$BI46,0)","v":0},{"$f":"+IF(O46<$AE46,$BJ46,0)","v":0},{"$f":"+IF(P46<$AE46,$BJ46,0)","v":0},{"$f":"+IF(O46<$AF46,$BK46,0)","v":0},{"$f":"+IF(P46<$AF46,$BK46,0)","v":0},0,0,null,{"$f":"+IF(Q46>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R46>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH46","v":0},{"$f":"+'Bandata teknisk'!AI46","v":86},{"$f":"+'Bandata teknisk'!AJ46","v":0},null,0,0,0,0,null,{"$f":"B46","v":"L1409"},0,55040,55040,null,{"$f":"+I46-'Bandata teknisk'!AM46","v":-1.1111111111110905E-3}]
[{"$f":"+'Bandata teknisk'!A47","v":"Arlandabanan"},{"$f":"+'Bandata teknisk'!B47","v":"L1410"},{"$f":"+'Bandata teknisk'!C47","v":"Arlanda Nedre-Myrbacken"},{"$f":"+'Bandata teknisk'!D47","v":"Arlanda Nedre-Myrbacken"},{"$f":"+VLOOKUP(B47,Länkar!I:AJ,28,FALSE)","v":"Arlanda Nedre-Arlanda Central"},null,null,{"$f":"+'Bandata teknisk'!H47","v":"dsp"},{"$f":"+((BC47+BB47)/((24-INDATABLAD!C$579)*60))","v":0.61138271604938266},{"$f":"+'Bandata teknisk'!I47","v":"fjb"},{"$f":"+'Bandata teknisk'!J47","v":0},{"$f":"+'Bandata teknisk'!K47","v":0},{"$f":"+'Bandata teknisk'!L47","v":0},{"$f":"+'Bandata teknisk'!M47","v":0},{"$f":"+'Bandata teknisk'!N47","v":0},{"$f":"+'Bandata teknisk'!O47","v":0},{"$f":"+'Bandata teknisk'!P47","v":100},{"$f":"+'Bandata teknisk'!Q47","v":98},{"$f":"+'Bandata teknisk'!R47","v":0},{"$f":"+'Bandata teknisk'!S47","v":4},{"$f":"+'Bandata teknisk'!T47","v":4},{"$f":"+'Bandata teknisk'!U47","v":4},{"$f":"+'Bandata teknisk'!V47","v":4},{"$f":"+'Bandata teknisk'!W47","v":5},{"$f":"+'Bandata teknisk'!X47","v":4},{"$f":"+'Bandata teknisk'!Y47","v":6},{"$f":"+'Bandata teknisk'!Z47","v":6},{"$f":"+'Bandata teknisk'!AA47","v":0},{"$f":"+'Bandata teknisk'!AB47","v":4},{"$f":"+'Bandata teknisk'!AC47","v":110},{"$f":"+'Bandata teknisk'!AD47","v":625},{"$f":"+'Bandata teknisk'!AE47","v":747},0,{"$f":"IF(OR(J47=\"Ej Fjb\",J47=\"Rb\",J47=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K47=\"n/n\",INDATABLAD!C$577,IF(OR(K47=\"j/n\",K47=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y47:$AC47,$BG47:$BK47)","v":866},{"$f":"+IF(H47=\"esp\",AJ47+CH47,AJ47)","v":866},{"$f":"+IF(H47=\"dsp\",SUMPRODUCT(T47:X47,BG47:BK47),0)","v":600},{"$f":"+IF(AK47=0,0,IF(H47=\"dsp\",AK47/SUM(BG47:BK47),0))","v":5.7733333333333334},{"$f":"IF(H47=\"dsp\",$BG47*ABS($Y47-$AM47)+$BH47*ABS($Z47-$AM47)+$BI47*ABS($AA47-$AM47)+AZ47*ABS(AB47-AM47)+AY47*AX47*ABS(AB47-AM47),0)","v":60.293333333333322},{"$f":"IF(H47=\"dsp\",BG47*ABS($Y47-$AM47)+BH47*ABS($Z47-$AM47)+BI47*ABS($AA47-$AM47)+BJ47*ABS($AB47-$AM47)+BK47*ABS(AC47-AM47),0)","v":60.293333333333322},{"$f":"AG47*INDATABLAD!C$580","v":0},{"$f":"+IF(H47=\"esp\",SUMPRODUCT(BG47:BK47,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H47=\"esp\",SUM(CJ47:CS47)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG47:BK47)*(AI47)","v":0},{"$f":"+SUM(BG47:BK47)*AH47","v":0},{"$f":"MAX(1-S47,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L47>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE47^2)+INDATABLAD!C$592*(BA47^2)+INDATABLAD!C$594*(BA47^2)*(BE47^2),0)","v":0},{"$f":"++IF(H47=\"esp\",0,VLOOKUP(L47,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H47=\"dsp\",AO47/AM47/BM47,0)","v":6.9622786759045402E-2},{"$f":"IF(\nH47=\"esp\",AK47+AU47*(AT47+AQ47+AR47+AV47),0)","v":0},{"$f":"IF(H47=\"dsp\",AL47+AN47+AP47,0)","v":660.29333333333329},{"$f":"+(IF(H47=\"esp\",AJ47+AQ47+AS47+AT47))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H47=\"dsp\",AL47++AO47)/((24-INDATABLAD!D$579)*60)","v":0.61138271604938266},{"$f":"+'Bandata teknisk'!AF47","v":0},{"$f":"+IF($H47=\"esp\",BS47,BS47/2)","v":17},{"$f":"+IF($H47=\"esp\",BT47,BT47/2)","v":95},{"$f":"+IF($H47=\"esp\",BU47,BU47/2)","v":38},{"$f":"+IF($H47=\"esp\",BP47,BP47/2)","v":0},{"$f":"+IF($H47=\"esp\",BQ47,BQ47/2)","v":0},null,150,{"$f":"+I47-'Kap.ber UA'!I47","v":0},null,{"$f":"+IFERROR(VLOOKUP($B47,Bangods_linjedel!$B:$W,20,FALSE)-BQ47,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B47,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E47=\"fyrspår\",VLOOKUP($B47,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E47,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E47=\"fyrspår\",VLOOKUP($B47,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E47,Länkar!$AJ:AO,4,FALSE)*2),0)","v":190},{"$f":"+IFERROR(IF($E47=\"fyrspår\",VLOOKUP($B47,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E47,Länkar!$AJ:AP,5,FALSE)*2),0)","v":76},{"$f":"+IF($AD47>(M47),$BG47+$BH47+$BI47,0)","v":150},{"$f":"+IF($AD47>(N47),$BG47+$BH47+$BI47,0)","v":150},{"$f":"+IF($AE47>(M47),$BJ47,0)","v":0},{"$f":"+IF($AE47>(N47),$BJ47,0)","v":0},{"$f":"+IF($AF47>(M47),$BK47,0)","v":0},{"$f":"+IF($AF47>(N47),$BK47,0)","v":0},2,{"$f":"IF(BV47+BW47>0,$Y47*(INDATABLAD!$C$586-1)*$CB47,0)","v":4},{"$f":"IF(BV47+BW47>0,$Z47*(INDATABLAD!$C$586-1)*$CB47,0)","v":6},{"$f":"IF(BV47+BW47>0,$AA47*(INDATABLAD!$C$586-1)*$CB47,0)","v":6},{"$f":"IF(BX47+BY47>0,$AB47*(INDATABLAD!$C$586-1)*CB47,0)","v":0},{"$f":"IF(BZ47+CA47>0,$AC47*(INDATABLAD!$C$586-1)*CB47,0)","v":0},866,null,{"$f":"+IF($O47<$AD47,$BG47,0)","v":17},{"$f":"+IF($P47<$AD47,$BG47,0)","v":17},{"$f":"+IF($O47<$AD47,$BH47,0)","v":95},{"$f":"+IF($P47<$AD47,$BH47,0)","v":95},{"$f":"+IF($O47<$AD47,$BI47,0)","v":38},{"$f":"+IF($P47<$AD47,$BI47,0)","v":38},{"$f":"+IF(O47<$AE47,$BJ47,0)","v":0},{"$f":"+IF(P47<$AE47,$BJ47,0)","v":0},{"$f":"+IF(O47<$AF47,$BK47,0)","v":0},{"$f":"+IF(P47<$AF47,$BK47,0)","v":0},0,0,null,{"$f":"+IF(Q47>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R47>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH47","v":17},{"$f":"+'Bandata teknisk'!AI47","v":95},{"$f":"+'Bandata teknisk'!AJ47","v":38},null,0,0,0,0,null,{"$f":"B47","v":"L1410"},0,96000,96000,null,{"$f":"+I47-'Bandata teknisk'!AM47","v":1.3827160493826707E-3}]
[{"$f":"+'Bandata teknisk'!A48","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B48","v":"L1411"},{"$f":"+'Bandata teknisk'!C48","v":"Myrbacken-Uppsala Central (y)"},{"$f":"+'Bandata teknisk'!D48","v":"Myrbacken-Uppsala Central"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H48","v":"dsp"},{"$f":"+((BC48+BB48)/((24-INDATABLAD!C$579)*60))","v":0.37947893534363797},{"$f":"+'Bandata teknisk'!I48","v":"fjb"},{"$f":"+'Bandata teknisk'!J48","v":0},{"$f":"+'Bandata teknisk'!K48","v":0},{"$f":"+'Bandata teknisk'!L48","v":0},{"$f":"+'Bandata teknisk'!M48","v":0},{"$f":"+'Bandata teknisk'!N48","v":0},{"$f":"+'Bandata teknisk'!O48","v":0},{"$f":"+'Bandata teknisk'!P48","v":0},{"$f":"+'Bandata teknisk'!Q48","v":0},{"$f":"+'Bandata teknisk'!R48","v":0},{"$f":"+'Bandata teknisk'!S48","v":3},{"$f":"+'Bandata teknisk'!T48","v":3},{"$f":"+'Bandata teknisk'!U48","v":3},{"$f":"+'Bandata teknisk'!V48","v":3},{"$f":"+'Bandata teknisk'!W48","v":3},{"$f":"+'Bandata teknisk'!X48","v":11},{"$f":"+'Bandata teknisk'!Y48","v":13},{"$f":"+'Bandata teknisk'!Z48","v":12},{"$f":"+'Bandata teknisk'!AA48","v":17},{"$f":"+'Bandata teknisk'!AB48","v":11},{"$f":"+'Bandata teknisk'!AC48","v":110},{"$f":"+'Bandata teknisk'!AD48","v":625},{"$f":"+'Bandata teknisk'!AE48","v":747},0,{"$f":"IF(OR(J48=\"Ej Fjb\",J48=\"Rb\",J48=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K48=\"n/n\",INDATABLAD!C$577,IF(OR(K48=\"j/n\",K48=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y48:$AC48,$BG48:$BK48)","v":1486.4273190027805},{"$f":"+IF(H48=\"esp\",AJ48+CH48,AJ48)","v":1486.4273190027805},{"$f":"+IF(H48=\"dsp\",SUMPRODUCT(T48:X48,BG48:BK48),0)","v":347.36952688284362},{"$f":"+IF(AK48=0,0,IF(H48=\"dsp\",AK48/SUM(BG48:BK48),0))","v":12.837285979067218},{"$f":"IF(H48=\"dsp\",$BG48*ABS($Y48-$AM48)+$BH48*ABS($Z48-$AM48)+$BI48*ABS($AA48-$AM48)+AZ48*ABS(AB48-AM48)+AY48*AX48*ABS(AB48-AM48),0)","v":62.46772328828542},{"$f":"IF(H48=\"dsp\",BG48*ABS($Y48-$AM48)+BH48*ABS($Z48-$AM48)+BI48*ABS($AA48-$AM48)+BJ48*ABS($AB48-$AM48)+BK48*ABS(AC48-AM48),0)","v":62.46772328828542},{"$f":"AG48*INDATABLAD!C$580","v":0},{"$f":"+IF(H48=\"esp\",SUMPRODUCT(BG48:BK48,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H48=\"esp\",SUM(CJ48:CS48)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG48:BK48)*(AI48)","v":0},{"$f":"+SUM(BG48:BK48)*AH48","v":0},{"$f":"MAX(1-S48,INDATABLAD!C$590)","v":1},115.7898422942812,{"$f":"+IF(L48>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE48^2)+INDATABLAD!C$592*(BA48^2)+INDATABLAD!C$594*(BA48^2)*(BE48^2),0)","v":0},{"$f":"++IF(H48=\"esp\",0,VLOOKUP(L48,INDATABLAD!B$596:C$606,2))","v":1},0,3.7898422942812031,{"$f":"++IF(H48=\"dsp\",AO48/AM48/BM48,0)","v":4.2025413883131524E-2},{"$f":"IF(\nH48=\"esp\",AK48+AU48*(AT48+AQ48+AR48+AV48),0)","v":0},{"$f":"IF(H48=\"dsp\",AL48+AN48+AP48,0)","v":409.83725017112903},{"$f":"+(IF(H48=\"esp\",AJ48+AQ48+AS48+AT48))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H48=\"dsp\",AL48++AO48)/((24-INDATABLAD!D$579)*60)","v":0.37947893534363797},{"$f":"+'Bandata teknisk'!AF48","v":0},{"$f":"+IF($H48=\"esp\",BS48,BS48/2)","v":17},{"$f":"+IF($H48=\"esp\",BT48,BT48/2)","v":95},{"$f":"+IF($H48=\"esp\",BU48,BU48/2)","v":0},{"$f":"+IF($H48=\"esp\",BP48,BP48/2)","v":3.7898422942812031},{"$f":"+IF($H48=\"esp\",BQ48,BQ48/2)","v":0},null,115.7898422942812,{"$f":"+I48-'Kap.ber UA'!I48","v":0},null,{"$f":"+IFERROR(VLOOKUP($B48,Bangods_linjedel!$B:$W,20,FALSE)-BQ48,0)","v":7.5796845885624062},{"$f":"+IFERROR(VLOOKUP($B48,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E48=\"fyrspår\",VLOOKUP($B48,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E48,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E48=\"fyrspår\",VLOOKUP($B48,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E48,Länkar!$AJ:AO,4,FALSE)*2),0)","v":190},{"$f":"+IFERROR(IF($E48=\"fyrspår\",VLOOKUP($B48,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E48,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD48>(M48),$BG48+$BH48+$BI48,0)","v":112},{"$f":"+IF($AD48>(N48),$BG48+$BH48+$BI48,0)","v":112},{"$f":"+IF($AE48>(M48),$BJ48,0)","v":3.7898422942812031},{"$f":"+IF($AE48>(N48),$BJ48,0)","v":3.7898422942812031},{"$f":"+IF($AF48>(M48),$BK48,0)","v":0},{"$f":"+IF($AF48>(N48),$BK48,0)","v":0},2.0000000000000004,{"$f":"IF(BV48+BW48>0,$Y48*(INDATABLAD!$C$586-1)*$CB48,0)","v":11.000000000000002},{"$f":"IF(BV48+BW48>0,$Z48*(INDATABLAD!$C$586-1)*$CB48,0)","v":13.000000000000004},{"$f":"IF(BV48+BW48>0,$AA48*(INDATABLAD!$C$586-1)*$CB48,0)","v":12.000000000000004},{"$f":"IF(BX48+BY48>0,$AB48*(INDATABLAD!$C$586-1)*CB48,0)","v":17.000000000000004},{"$f":"IF(BZ48+CA48>0,$AC48*(INDATABLAD!$C$586-1)*CB48,0)","v":0},1486.4273190027807,null,{"$f":"+IF($O48<$AD48,$BG48,0)","v":17},{"$f":"+IF($P48<$AD48,$BG48,0)","v":17},{"$f":"+IF($O48<$AD48,$BH48,0)","v":95},{"$f":"+IF($P48<$AD48,$BH48,0)","v":95},{"$f":"+IF($O48<$AD48,$BI48,0)","v":0},{"$f":"+IF($P48<$AD48,$BI48,0)","v":0},{"$f":"+IF(O48<$AE48,$BJ48,0)","v":3.7898422942812031},{"$f":"+IF(P48<$AE48,$BJ48,0)","v":3.7898422942812031},{"$f":"+IF(O48<$AF48,$BK48,0)","v":0},{"$f":"+IF(P48<$AF48,$BK48,0)","v":0},6.5460703964848238E-2,2,null,{"$f":"+IF(Q48>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R48>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH48","v":17},{"$f":"+'Bandata teknisk'!AI48","v":95},{"$f":"+'Bandata teknisk'!AJ48","v":0},null,0,0,0,0,null,{"$f":"B48","v":"L1411"},1894.9211471406015,71680,73574.921147140602,null,{"$f":"+I48-'Bandata teknisk'!AM48","v":-1.0521064656362045E-2}]
[{"$f":"+'Bandata teknisk'!A49","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B49","v":"L1412"},{"$f":"+'Bandata teknisk'!C49","v":"Uppsala Central-Uppsala norra utfarten"},{"$f":"+'Bandata teknisk'!D49","v":"Uppsala Central-Uppsala norra utfarten"},{"$f":"+VLOOKUP(B49,Länkar!I:AJ,28,FALSE)","v":"Uppsala Central-Uppsala norra utfarten"},null,null,{"$f":"+'Bandata teknisk'!H49","v":"dsp"},{"$f":"+((BC49+BB49)/((24-INDATABLAD!C$579)*60))","v":0.44590925925925923},{"$f":"+'Bandata teknisk'!I49","v":"fjb"},{"$f":"+'Bandata teknisk'!J49","v":0},{"$f":"+'Bandata teknisk'!K49","v":0},{"$f":"+'Bandata teknisk'!L49","v":0},{"$f":"+'Bandata teknisk'!M49","v":0},{"$f":"+'Bandata teknisk'!N49","v":0},{"$f":"+'Bandata teknisk'!O49","v":0},{"$f":"+'Bandata teknisk'!P49","v":0},{"$f":"+'Bandata teknisk'!Q49","v":0},{"$f":"+'Bandata teknisk'!R49","v":0},{"$f":"+'Bandata teknisk'!S49","v":3},{"$f":"+'Bandata teknisk'!T49","v":3},{"$f":"+'Bandata teknisk'!U49","v":3},{"$f":"+'Bandata teknisk'!V49","v":3},{"$f":"+'Bandata teknisk'!W49","v":5},{"$f":"+'Bandata teknisk'!X49","v":1},{"$f":"+'Bandata teknisk'!Y49","v":1},{"$f":"+'Bandata teknisk'!Z49","v":1},{"$f":"+'Bandata teknisk'!AA49","v":1},{"$f":"+'Bandata teknisk'!AB49","v":1},{"$f":"+'Bandata teknisk'!AC49","v":0},{"$f":"+'Bandata teknisk'!AD49","v":0},{"$f":"+'Bandata teknisk'!AE49","v":0},{"$f":"+(BG96+BH96+BI96+BJ96)/2","v":36.225999999999999},{"$f":"IF(OR(J49=\"Ej Fjb\",J49=\"Rb\",J49=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K49=\"n/n\",INDATABLAD!C$577,IF(OR(K49=\"j/n\",K49=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y49:$AC49,$BG49:$BK49)","v":112.226},{"$f":"+IF(H49=\"esp\",AJ49+CH49,AJ49)","v":112.226},{"$f":"+IF(H49=\"dsp\",SUMPRODUCT(T49:X49,BG49:BK49),0)","v":336.678},{"$f":"+IF(AK49=0,0,IF(H49=\"dsp\",AK49/SUM(BG49:BK49),0))","v":1},{"$f":"IF(H49=\"dsp\",$BG49*ABS($Y49-$AM49)+$BH49*ABS($Z49-$AM49)+$BI49*ABS($AA49-$AM49)+AZ49*ABS(AB49-AM49)+AY49*AX49*ABS(AB49-AM49),0)","v":0},{"$f":"IF(H49=\"dsp\",BG49*ABS($Y49-$AM49)+BH49*ABS($Z49-$AM49)+BI49*ABS($AA49-$AM49)+BJ49*ABS($AB49-$AM49)+BK49*ABS(AC49-AM49),0)","v":0},{"$f":"AG49*INDATABLAD!C$580","v":144.904},{"$f":"+IF(H49=\"esp\",SUMPRODUCT(BG49:BK49,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H49=\"esp\",SUM(CJ49:CS49)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG49:BK49)*(AI49)","v":0},{"$f":"+SUM(BG49:BK49)*AH49","v":0},{"$f":"MAX(1-S49,INDATABLAD!C$590)","v":1},112.226,{"$f":"+IF(L49>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE49^2)+INDATABLAD!C$592*(BA49^2)+INDATABLAD!C$594*(BA49^2)*(BE49^2),0)","v":0},{"$f":"++IF(H49=\"esp\",0,VLOOKUP(L49,INDATABLAD!B$596:C$606,2))","v":1},0,0.22600000000000001,{"$f":"++IF(H49=\"dsp\",AO49/AM49/BM49,0)","v":0},{"$f":"IF(\nH49=\"esp\",AK49+AU49*(AT49+AQ49+AR49+AV49),0)","v":0},{"$f":"IF(H49=\"dsp\",AL49+AN49+AP49,0)","v":481.58199999999999},{"$f":"+(IF(H49=\"esp\",AJ49+AQ49+AS49+AT49))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H49=\"dsp\",AL49++AO49)/((24-INDATABLAD!D$579)*60)","v":0.3117388888888889},{"$f":"+'Bandata teknisk'!AF49","v":"(L2000{speed}+L2000{other}+L2000{local}+L2000{freight})/2"},{"$f":"+IF($H49=\"esp\",BS49,BS49/2)","v":17},{"$f":"+IF($H49=\"esp\",BT49,BT49/2)","v":59},{"$f":"+IF($H49=\"esp\",BU49,BU49/2)","v":36},{"$f":"+IF($H49=\"esp\",BP49,BP49/2)","v":0.22600000000000001},{"$f":"+IF($H49=\"esp\",BQ49,BQ49/2)","v":0},null,112.226,{"$f":"+I49-'Kap.ber UA'!I49","v":0},null,{"$f":"+IFERROR(VLOOKUP($B49,Bangods_linjedel!$B:$W,20,FALSE)-BQ49,0)","v":0.45200000000000001},{"$f":"+IFERROR(VLOOKUP($B49,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E49=\"fyrspår\",VLOOKUP($B49,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E49,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E49=\"fyrspår\",VLOOKUP($B49,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E49,Länkar!$AJ:AO,4,FALSE)*2),0)","v":118},{"$f":"+IFERROR(IF($E49=\"fyrspår\",VLOOKUP($B49,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E49,Länkar!$AJ:AP,5,FALSE)*2),0)","v":72},{"$f":"+IF($AD49>(M49),$BG49+$BH49+$BI49,0)","v":0},{"$f":"+IF($AD49>(N49),$BG49+$BH49+$BI49,0)","v":0},{"$f":"+IF($AE49>(M49),$BJ49,0)","v":0},{"$f":"+IF($AE49>(N49),$BJ49,0)","v":0},{"$f":"+IF($AF49>(M49),$BK49,0)","v":0},{"$f":"+IF($AF49>(N49),$BK49,0)","v":0},0,{"$f":"IF(BV49+BW49>0,$Y49*(INDATABLAD!$C$586-1)*$CB49,0)","v":0},{"$f":"IF(BV49+BW49>0,$Z49*(INDATABLAD!$C$586-1)*$CB49,0)","v":0},{"$f":"IF(BV49+BW49>0,$AA49*(INDATABLAD!$C$586-1)*$CB49,0)","v":0},{"$f":"IF(BX49+BY49>0,$AB49*(INDATABLAD!$C$586-1)*CB49,0)","v":0},{"$f":"IF(BZ49+CA49>0,$AC49*(INDATABLAD!$C$586-1)*CB49,0)","v":0},0,null,{"$f":"+IF($O49<$AD49,$BG49,0)","v":0},{"$f":"+IF($P49<$AD49,$BG49,0)","v":0},{"$f":"+IF($O49<$AD49,$BH49,0)","v":0},{"$f":"+IF($P49<$AD49,$BH49,0)","v":0},{"$f":"+IF($O49<$AD49,$BI49,0)","v":0},{"$f":"+IF($P49<$AD49,$BI49,0)","v":0},{"$f":"+IF(O49<$AE49,$BJ49,0)","v":0},{"$f":"+IF(P49<$AE49,$BJ49,0)","v":0},{"$f":"+IF(O49<$AF49,$BK49,0)","v":0},{"$f":"+IF(P49<$AF49,$BK49,0)","v":0},0,0,null,{"$f":"+IF(Q49>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R49>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH49","v":17},{"$f":"+'Bandata teknisk'!AI49","v":59},{"$f":"+'Bandata teknisk'!AJ49","v":36},null,0,0,0,0,null,{"$f":"B49","v":"L1412"},113,71680,71793,null,{"$f":"+I49-'Bandata teknisk'!AM49","v":-4.0907407407407836E-3}]
[{"$f":"+'Bandata teknisk'!A50","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B50","v":"L1413"},{"$f":"+'Bandata teknisk'!C50","v":"Uppsala norra utfarten-Tierp"},{"$f":"+'Bandata teknisk'!D50","v":"Löten-Tierp"},{"$f":"+VLOOKUP(B50,Länkar!I:AJ,28,FALSE)","v":"Uppsala norra utfarten-Löten"},null,null,{"$f":"+'Bandata teknisk'!H50","v":"dsp"},{"$f":"+((BC50+BB50)/((24-INDATABLAD!C$579)*60))","v":0.78352050483915092},{"$f":"+'Bandata teknisk'!I50","v":"fjb"},{"$f":"+'Bandata teknisk'!J50","v":0},{"$f":"+'Bandata teknisk'!K50","v":3},{"$f":"+'Bandata teknisk'!L50","v":0},{"$f":"+'Bandata teknisk'!M50","v":0},{"$f":"+'Bandata teknisk'!N50","v":0},{"$f":"+'Bandata teknisk'!O50","v":0},{"$f":"+'Bandata teknisk'!P50","v":40},{"$f":"+'Bandata teknisk'!Q50","v":75},{"$f":"+'Bandata teknisk'!R50","v":0},{"$f":"+'Bandata teknisk'!S50","v":5},{"$f":"+'Bandata teknisk'!T50","v":4},{"$f":"+'Bandata teknisk'!U50","v":4},{"$f":"+'Bandata teknisk'!V50","v":4},{"$f":"+'Bandata teknisk'!W50","v":5},{"$f":"+'Bandata teknisk'!X50","v":22},{"$f":"+'Bandata teknisk'!Y50","v":23},{"$f":"+'Bandata teknisk'!Z50","v":34},{"$f":"+'Bandata teknisk'!AA50","v":38},{"$f":"+'Bandata teknisk'!AB50","v":20},{"$f":"+'Bandata teknisk'!AC50","v":110},{"$f":"+'Bandata teknisk'!AD50","v":625},{"$f":"+'Bandata teknisk'!AE50","v":747},0,{"$f":"IF(OR(J50=\"Ej Fjb\",J50=\"Rb\",J50=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K50=\"n/n\",INDATABLAD!C$577,IF(OR(K50=\"j/n\",K50=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y50:$AC50,$BG50:$BK50)","v":2406.4520000000002},{"$f":"+IF(H50=\"esp\",AJ50+CH50,AJ50)","v":2406.4520000000002},{"$f":"+IF(H50=\"dsp\",SUMPRODUCT(T50:X50,BG50:BK50),0)","v":350.416},{"$f":"+IF(AK50=0,0,IF(H50=\"dsp\",AK50/SUM(BG50:BK50),0))","v":28.870264174484731},{"$f":"IF(H50=\"dsp\",$BG50*ABS($Y50-$AM50)+$BH50*ABS($Z50-$AM50)+$BI50*ABS($AA50-$AM50)+AZ50*ABS(AB50-AM50)+AY50*AX50*ABS(AB50-AM50),0)","v":495.78614522628294},{"$f":"IF(H50=\"dsp\",BG50*ABS($Y50-$AM50)+BH50*ABS($Z50-$AM50)+BI50*ABS($AA50-$AM50)+BJ50*ABS($AB50-$AM50)+BK50*ABS(AC50-AM50),0)","v":503.62113395877822},{"$f":"AG50*INDATABLAD!C$580","v":0},{"$f":"+IF(H50=\"esp\",SUMPRODUCT(BG50:BK50,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H50=\"esp\",SUM(CJ50:CS50)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG50:BK50)*(AI50)","v":0},{"$f":"+SUM(BG50:BK50)*AH50","v":0},{"$f":"MAX(1-S50,INDATABLAD!C$590)","v":1},41.677,{"$f":"+IF(L50>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE50^2)+INDATABLAD!C$592*(BA50^2)+INDATABLAD!C$594*(BA50^2)*(BE50^2),0)","v":0.20120026389665849},{"$f":"++IF(H50=\"esp\",0,VLOOKUP(L50,INDATABLAD!B$596:C$606,2))","v":0.42},1.4796267406960266,5.8743732593039741,{"$f":"++IF(H50=\"dsp\",AO50/AM50/BM50,0)","v":0.2092795260236972},{"$f":"IF(\nH50=\"esp\",AK50+AU50*(AT50+AQ50+AR50+AV50),0)","v":0},{"$f":"IF(H50=\"dsp\",AL50+AN50+AP50,0)","v":846.20214522628294},{"$f":"+(IF(H50=\"esp\",AJ50+AQ50+AS50+AT50))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H50=\"dsp\",AL50++AO50)/((24-INDATABLAD!D$579)*60)","v":0.79077512403590577},{"$f":"+'Bandata teknisk'!AF50","v":0},{"$f":"+IF($H50=\"esp\",BS50,BS50/2)","v":17},{"$f":"+IF($H50=\"esp\",BT50,BT50/2)","v":23},{"$f":"+IF($H50=\"esp\",BU50,BU50/2)","v":36},{"$f":"+IF($H50=\"esp\",BP50,BP50/2)","v":7.3540000000000001},{"$f":"+IF($H50=\"esp\",BQ50,BQ50/2)","v":0},null,83.353999999999999,{"$f":"+I50-'Kap.ber UA'!I50","v":0},null,{"$f":"+IFERROR(VLOOKUP($B50,Bangods_linjedel!$B:$W,20,FALSE)-BQ50,0)","v":14.708},{"$f":"+IFERROR(VLOOKUP($B50,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E50=\"fyrspår\",VLOOKUP($B50,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E50,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E50=\"fyrspår\",VLOOKUP($B50,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E50,Länkar!$AJ:AO,4,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E50=\"fyrspår\",VLOOKUP($B50,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E50,Länkar!$AJ:AP,5,FALSE)*2),0)","v":72},{"$f":"+IF($AD50>(M50),$BG50+$BH50+$BI50,0)","v":76},{"$f":"+IF($AD50>(N50),$BG50+$BH50+$BI50,0)","v":76},{"$f":"+IF($AE50>(M50),$BJ50,0)","v":7.3540000000000001},{"$f":"+IF($AE50>(N50),$BJ50,0)","v":7.3540000000000001},{"$f":"+IF($AF50>(M50),$BK50,0)","v":0},{"$f":"+IF($AF50>(N50),$BK50,0)","v":0},2.0000000000000004,{"$f":"IF(BV50+BW50>0,$Y50*(INDATABLAD!$C$586-1)*$CB50,0)","v":22.000000000000004},{"$f":"IF(BV50+BW50>0,$Z50*(INDATABLAD!$C$586-1)*$CB50,0)","v":23.000000000000004},{"$f":"IF(BV50+BW50>0,$AA50*(INDATABLAD!$C$586-1)*$CB50,0)","v":34.000000000000007},{"$f":"IF(BX50+BY50>0,$AB50*(INDATABLAD!$C$586-1)*CB50,0)","v":38.000000000000007},{"$f":"IF(BZ50+CA50>0,$AC50*(INDATABLAD!$C$586-1)*CB50,0)","v":0},2406.4520000000007,null,{"$f":"+IF($O50<$AD50,$BG50,0)","v":17},{"$f":"+IF($P50<$AD50,$BG50,0)","v":17},{"$f":"+IF($O50<$AD50,$BH50,0)","v":23},{"$f":"+IF($P50<$AD50,$BH50,0)","v":23},{"$f":"+IF($O50<$AD50,$BI50,0)","v":36},{"$f":"+IF($P50<$AD50,$BI50,0)","v":36},{"$f":"+IF(O50<$AE50,$BJ50,0)","v":7.3540000000000001},{"$f":"+IF(P50<$AE50,$BJ50,0)","v":7.3540000000000001},{"$f":"+IF(O50<$AF50,$BK50,0)","v":0},{"$f":"+IF(P50<$AF50,$BK50,0)","v":0},0.17645223984451858,2,null,{"$f":"+IF(Q50>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R50>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH50","v":17},{"$f":"+'Bandata teknisk'!AI50","v":23},{"$f":"+'Bandata teknisk'!AJ50","v":36},null,0,0,0,0,null,{"$f":"B50","v":"L1413"},3677,48640,52317,null,{"$f":"+I50-'Bandata teknisk'!AM50","v":3.5205048391508953E-3}]
[{"$f":"+'Bandata teknisk'!A51","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B51","v":"L1414"},{"$f":"+'Bandata teknisk'!C51","v":"Tierp-Gävle Central"},{"$f":"+'Bandata teknisk'!D51","v":"Tierp-Orrskog"},{"$f":"+VLOOKUP(B51,Länkar!I:AJ,28,FALSE)","v":"Gävle Central-Bomansberget"},null,null,{"$f":"+'Bandata teknisk'!H51","v":"dsp"},{"$f":"+((BC51+BB51)/((24-INDATABLAD!C$579)*60))","v":0.58687351487605943},{"$f":"+'Bandata teknisk'!I51","v":"fjb"},{"$f":"+'Bandata teknisk'!J51","v":0},{"$f":"+'Bandata teknisk'!K51","v":1},{"$f":"+'Bandata teknisk'!L51","v":0},{"$f":"+'Bandata teknisk'!M51","v":0},{"$f":"+'Bandata teknisk'!N51","v":0},{"$f":"+'Bandata teknisk'!O51","v":0},{"$f":"+'Bandata teknisk'!P51","v":75},{"$f":"+'Bandata teknisk'!Q51","v":52},{"$f":"+'Bandata teknisk'!R51","v":0},{"$f":"+'Bandata teknisk'!S51","v":5},{"$f":"+'Bandata teknisk'!T51","v":4},{"$f":"+'Bandata teknisk'!U51","v":5},{"$f":"+'Bandata teknisk'!V51","v":4},{"$f":"+'Bandata teknisk'!W51","v":5},{"$f":"+'Bandata teknisk'!X51","v":21},{"$f":"+'Bandata teknisk'!Y51","v":22},{"$f":"+'Bandata teknisk'!Z51","v":30},{"$f":"+'Bandata teknisk'!AA51","v":34},{"$f":"+'Bandata teknisk'!AB51","v":23},{"$f":"+'Bandata teknisk'!AC51","v":110},{"$f":"+'Bandata teknisk'!AD51","v":625},{"$f":"+'Bandata teknisk'!AE51","v":747},0,{"$f":"IF(OR(J51=\"Ej Fjb\",J51=\"Rb\",J51=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K51=\"n/n\",INDATABLAD!C$577,IF(OR(K51=\"j/n\",K51=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y51:$AC51,$BG51:$BK51)","v":1773.0360000000001},{"$f":"+IF(H51=\"esp\",AJ51+CH51,AJ51)","v":1773.0360000000001},{"$f":"+IF(H51=\"dsp\",SUMPRODUCT(T51:X51,BG51:BK51),0)","v":316.416},{"$f":"+IF(AK51=0,0,IF(H51=\"dsp\",AK51/SUM(BG51:BK51),0))","v":25.565014274591228},{"$f":"IF(H51=\"dsp\",$BG51*ABS($Y51-$AM51)+$BH51*ABS($Z51-$AM51)+$BI51*ABS($AA51-$AM51)+AZ51*ABS(AB51-AM51)+AY51*AX51*ABS(AB51-AM51),0)","v":317.40739606614414},{"$f":"IF(H51=\"dsp\",BG51*ABS($Y51-$AM51)+BH51*ABS($Z51-$AM51)+BI51*ABS($AA51-$AM51)+BJ51*ABS($AB51-$AM51)+BK51*ABS(AC51-AM51),0)","v":319.20114196729821},{"$f":"AG51*INDATABLAD!C$580","v":0},{"$f":"+IF(H51=\"esp\",SUMPRODUCT(BG51:BK51,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H51=\"esp\",SUM(CJ51:CS51)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG51:BK51)*(AI51)","v":0},{"$f":"+SUM(BG51:BK51)*AH51","v":0},{"$f":"MAX(1-S51,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L51>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE51^2)+INDATABLAD!C$592*(BA51^2)+INDATABLAD!C$594*(BA51^2)*(BE51^2),0)","v":0.11566792254800699},{"$f":"++IF(H51=\"esp\",0,VLOOKUP(L51,INDATABLAD!B$596:C$606,2))","v":0.75},0.85062190241804347,6.5033780975819573,{"$f":"++IF(H51=\"dsp\",AO51/AM51/BM51,0)","v":0.18003082958682068},{"$f":"IF(\nH51=\"esp\",AK51+AU51*(AT51+AQ51+AR51+AV51),0)","v":0},{"$f":"IF(H51=\"dsp\",AL51+AN51+AP51,0)","v":633.82339606614414},{"$f":"+(IF(H51=\"esp\",AJ51+AQ51+AS51+AT51))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H51=\"dsp\",AL51++AO51)/((24-INDATABLAD!D$579)*60)","v":0.58853439071046132},{"$f":"+'Bandata teknisk'!AF51","v":0},{"$f":"+IF($H51=\"esp\",BS51,BS51/2)","v":17},{"$f":"+IF($H51=\"esp\",BT51,BT51/2)","v":23},{"$f":"+IF($H51=\"esp\",BU51,BU51/2)","v":22},{"$f":"+IF($H51=\"esp\",BP51,BP51/2)","v":7.3540000000000001},{"$f":"+IF($H51=\"esp\",BQ51,BQ51/2)","v":0},null,69.353999999999999,{"$f":"+I51-'Kap.ber UA'!I51","v":0},null,{"$f":"+IFERROR(VLOOKUP($B51,Bangods_linjedel!$B:$W,20,FALSE)-BQ51,0)","v":14.708},{"$f":"+IFERROR(VLOOKUP($B51,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E51=\"fyrspår\",VLOOKUP($B51,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E51,Länkar!$AJ:AN,3,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E51=\"fyrspår\",VLOOKUP($B51,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E51,Länkar!$AJ:AO,4,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E51=\"fyrspår\",VLOOKUP($B51,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E51,Länkar!$AJ:AP,5,FALSE)*2),0)","v":44},{"$f":"+IF($AD51>(M51),$BG51+$BH51+$BI51,0)","v":62},{"$f":"+IF($AD51>(N51),$BG51+$BH51+$BI51,0)","v":62},{"$f":"+IF($AE51>(M51),$BJ51,0)","v":7.3540000000000001},{"$f":"+IF($AE51>(N51),$BJ51,0)","v":7.3540000000000001},{"$f":"+IF($AF51>(M51),$BK51,0)","v":0},{"$f":"+IF($AF51>(N51),$BK51,0)","v":0},2.0000000000000004,{"$f":"IF(BV51+BW51>0,$Y51*(INDATABLAD!$C$586-1)*$CB51,0)","v":21.000000000000004},{"$f":"IF(BV51+BW51>0,$Z51*(INDATABLAD!$C$586-1)*$CB51,0)","v":22.000000000000004},{"$f":"IF(BV51+BW51>0,$AA51*(INDATABLAD!$C$586-1)*$CB51,0)","v":30.000000000000007},{"$f":"IF(BX51+BY51>0,$AB51*(INDATABLAD!$C$586-1)*CB51,0)","v":34.000000000000007},{"$f":"IF(BZ51+CA51>0,$AC51*(INDATABLAD!$C$586-1)*CB51,0)","v":0},1773.0360000000003,null,{"$f":"+IF($O51<$AD51,$BG51,0)","v":17},{"$f":"+IF($P51<$AD51,$BG51,0)","v":17},{"$f":"+IF($O51<$AD51,$BH51,0)","v":23},{"$f":"+IF($P51<$AD51,$BH51,0)","v":23},{"$f":"+IF($O51<$AD51,$BI51,0)","v":22},{"$f":"+IF($P51<$AD51,$BI51,0)","v":22},{"$f":"+IF(O51<$AE51,$BJ51,0)","v":7.3540000000000001},{"$f":"+IF(P51<$AE51,$BJ51,0)","v":7.3540000000000001},{"$f":"+IF(O51<$AF51,$BK51,0)","v":0},{"$f":"+IF(P51<$AF51,$BK51,0)","v":0},0.2120714017936961,2,null,{"$f":"+IF(Q51>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R51>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH51","v":17},{"$f":"+'Bandata teknisk'!AI51","v":23},{"$f":"+'Bandata teknisk'!AJ51","v":22},null,0,0,0,0,null,{"$f":"B51","v":"L1414"},3677,39680,43357,null,{"$f":"+I51-'Bandata teknisk'!AM51","v":-3.1264851239405367E-3}]
[{"$f":"+'Bandata teknisk'!A52","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B52","v":"L1416"},{"$f":"+'Bandata teknisk'!C52","v":"Söderhamns Västra-Hudiksvall"},{"$f":"+'Bandata teknisk'!D52","v":"Hudiksvall-Iggesund"},{"$f":"+VLOOKUP(B52,Länkar!I:AJ,28,FALSE)","v":"Söderhamns Västra-Källene"},null,null,{"$f":"+'Bandata teknisk'!H52","v":"esp"},{"$f":"+((BC52+BB52)/((24-INDATABLAD!C$579)*60))","v":1.023217037037037},{"$f":"+'Bandata teknisk'!I52","v":"fjb"},{"$f":"+'Bandata teknisk'!J52","v":"j/j"},{"$f":"+'Bandata teknisk'!K52","v":0},{"$f":"+'Bandata teknisk'!L52","v":728},{"$f":"+'Bandata teknisk'!M52","v":694},{"$f":"+'Bandata teknisk'!N52","v":554},{"$f":"+'Bandata teknisk'!O52","v":594},{"$f":"+'Bandata teknisk'!P52","v":40},{"$f":"+'Bandata teknisk'!Q52","v":60},{"$f":"+'Bandata teknisk'!R52","v":0.04},{"$f":"+'Bandata teknisk'!S52","v":5},{"$f":"+'Bandata teknisk'!T52","v":4},{"$f":"+'Bandata teknisk'!U52","v":4},{"$f":"+'Bandata teknisk'!V52","v":5},{"$f":"+'Bandata teknisk'!W52","v":5},{"$f":"+'Bandata teknisk'!X52","v":6},{"$f":"+'Bandata teknisk'!Y52","v":7},{"$f":"+'Bandata teknisk'!Z52","v":6},{"$f":"+'Bandata teknisk'!AA52","v":9},{"$f":"+'Bandata teknisk'!AB52","v":6},{"$f":"+'Bandata teknisk'!AC52","v":110},{"$f":"+'Bandata teknisk'!AD52","v":625},{"$f":"+'Bandata teknisk'!AE52","v":747},0,{"$f":"IF(OR(J52=\"Ej Fjb\",J52=\"Rb\",J52=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K52=\"n/n\",INDATABLAD!C$577,IF(OR(K52=\"j/n\",K52=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y52:$AC52,$BG52:$BK52)","v":641.30799999999999},{"$f":"+IF(H52=\"esp\",AJ52+CH52,AJ52)","v":641.30799999999999},{"$f":"+IF(H52=\"dsp\",SUMPRODUCT(T52:X52,BG52:BK52),0)","v":0},{"$f":"+IF(AK52=0,0,IF(H52=\"dsp\",AK52/SUM(BG52:BK52),0))","v":0},{"$f":"IF(H52=\"dsp\",$BG52*ABS($Y52-$AM52)+$BH52*ABS($Z52-$AM52)+$BI52*ABS($AA52-$AM52)+AZ52*ABS(AB52-AM52)+AY52*AX52*ABS(AB52-AM52),0)","v":0},{"$f":"IF(H52=\"dsp\",BG52*ABS($Y52-$AM52)+BH52*ABS($Z52-$AM52)+BI52*ABS($AA52-$AM52)+BJ52*ABS($AB52-$AM52)+BK52*ABS(AC52-AM52),0)","v":0},{"$f":"AG52*INDATABLAD!C$580","v":0},{"$f":"+IF(H52=\"esp\",SUMPRODUCT(BG52:BK52,Indata_Kalkylvärden!D$91:H$91),0)","v":378.06},{"$f":"+IF(H52=\"esp\",SUM(CJ52:CS52)*INDATABLAD!C$577/2,0)","v":61.624000000000002},{"$f":"+SUM(BG52:BK52)*(AI52)","v":0},{"$f":"+SUM(BG52:BK52)*AH52","v":0},{"$f":"MAX(1-S52,INDATABLAD!C$590)","v":0.96},43.405999999999999,{"$f":"+IF(L52>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE52^2)+INDATABLAD!C$592*(BA52^2)+INDATABLAD!C$594*(BA52^2)*(BE52^2),0)","v":0},{"$f":"++IF(H52=\"esp\",0,VLOOKUP(L52,INDATABLAD!B$596:C$606,2))","v":0},0,30.812000000000001,{"$f":"++IF(H52=\"dsp\",AO52/AM52/BM52,0)","v":0},{"$f":"IF(\nH52=\"esp\",AK52+AU52*(AT52+AQ52+AR52+AV52),0)","v":1105.0744},{"$f":"IF(H52=\"dsp\",AL52+AN52+AP52,0)","v":0},{"$f":"+(IF(H52=\"esp\",AJ52+AQ52+AS52+AT52))/((24-INDATABLAD!D$579)*60)","v":0.94385925925925918},{"$f":"+IF(H52=\"dsp\",AL52++AO52)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF52","v":0},{"$f":"+IF($H52=\"esp\",BS52,BS52/2)","v":28},{"$f":"+IF($H52=\"esp\",BT52,BT52/2)","v":28},{"$f":"+IF($H52=\"esp\",BU52,BU52/2)","v":0},{"$f":"+IF($H52=\"esp\",BP52,BP52/2)","v":30.812000000000001},{"$f":"+IF($H52=\"esp\",BQ52,BQ52/2)","v":0},null,86.811999999999998,{"$f":"+I52-'Kap.ber UA'!I52","v":0},null,{"$f":"+IFERROR(VLOOKUP($B52,Bangods_linjedel!$B:$W,20,FALSE)-BQ52,0)","v":30.812000000000001},{"$f":"+IFERROR(VLOOKUP($B52,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E52=\"fyrspår\",VLOOKUP($B52,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E52,Länkar!$AJ:AN,3,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E52=\"fyrspår\",VLOOKUP($B52,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E52,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E52=\"fyrspår\",VLOOKUP($B52,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E52,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD52>(M52),$BG52+$BH52+$BI52,0)","v":0},{"$f":"+IF($AD52>(N52),$BG52+$BH52+$BI52,0)","v":0},{"$f":"+IF($AE52>(M52),$BJ52,0)","v":0},{"$f":"+IF($AE52>(N52),$BJ52,0)","v":0},{"$f":"+IF($AF52>(M52),$BK52,0)","v":0},{"$f":"+IF($AF52>(N52),$BK52,0)","v":0},0,{"$f":"IF(BV52+BW52>0,$Y52*(INDATABLAD!$C$586-1)*$CB52,0)","v":0},{"$f":"IF(BV52+BW52>0,$Z52*(INDATABLAD!$C$586-1)*$CB52,0)","v":0},{"$f":"IF(BV52+BW52>0,$AA52*(INDATABLAD!$C$586-1)*$CB52,0)","v":0},{"$f":"IF(BX52+BY52>0,$AB52*(INDATABLAD!$C$586-1)*CB52,0)","v":0},{"$f":"IF(BZ52+CA52>0,$AC52*(INDATABLAD!$C$586-1)*CB52,0)","v":0},0,null,{"$f":"+IF($O52<$AD52,$BG52,0)","v":0},{"$f":"+IF($P52<$AD52,$BG52,0)","v":0},{"$f":"+IF($O52<$AD52,$BH52,0)","v":0},{"$f":"+IF($P52<$AD52,$BH52,0)","v":0},{"$f":"+IF($O52<$AD52,$BI52,0)","v":0},{"$f":"+IF($P52<$AD52,$BI52,0)","v":0},{"$f":"+IF(O52<$AE52,$BJ52,0)","v":30.812000000000001},{"$f":"+IF(P52<$AE52,$BJ52,0)","v":30.812000000000001},{"$f":"+IF(O52<$AF52,$BK52,0)","v":0},{"$f":"+IF(P52<$AF52,$BK52,0)","v":0},0.70985578030687002,2,null,{"$f":"+IF(Q52>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R52>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH52","v":28},{"$f":"+'Bandata teknisk'!AI52","v":28},{"$f":"+'Bandata teknisk'!AJ52","v":0},null,0,0,0,0,null,{"$f":"B52","v":"L1416"},7703,17920,25623,null,{"$f":"+I52-'Bandata teknisk'!AM52","v":3.2170370370370183E-3}]
[{"$f":"+'Bandata teknisk'!A53","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B53","v":"L1417"},{"$f":"+'Bandata teknisk'!C53","v":"Hudiksvall-Gnarp"},{"$f":"+'Bandata teknisk'!D53","v":"Via-Hudiksvall"},{"$f":"+VLOOKUP(B53,Länkar!I:AJ,28,FALSE)","v":"Hudiksvall-Via"},null,null,{"$f":"+'Bandata teknisk'!H53","v":"esp"},{"$f":"+((BC53+BB53)/((24-INDATABLAD!C$579)*60))","v":1.0116672222222223},{"$f":"+'Bandata teknisk'!I53","v":"fjb"},{"$f":"+'Bandata teknisk'!J53","v":"j/j"},{"$f":"+'Bandata teknisk'!K53","v":0},{"$f":"+'Bandata teknisk'!L53","v":651},{"$f":"+'Bandata teknisk'!M53","v":728},{"$f":"+'Bandata teknisk'!N53","v":551},{"$f":"+'Bandata teknisk'!O53","v":554},{"$f":"+'Bandata teknisk'!P53","v":70},{"$f":"+'Bandata teknisk'!Q53","v":40},{"$f":"+'Bandata teknisk'!R53","v":0.06},{"$f":"+'Bandata teknisk'!S53","v":5},{"$f":"+'Bandata teknisk'!T53","v":4},{"$f":"+'Bandata teknisk'!U53","v":4},{"$f":"+'Bandata teknisk'!V53","v":5},{"$f":"+'Bandata teknisk'!W53","v":5},{"$f":"+'Bandata teknisk'!X53","v":7},{"$f":"+'Bandata teknisk'!Y53","v":7},{"$f":"+'Bandata teknisk'!Z53","v":7},{"$f":"+'Bandata teknisk'!AA53","v":8},{"$f":"+'Bandata teknisk'!AB53","v":7},{"$f":"+'Bandata teknisk'!AC53","v":110},{"$f":"+'Bandata teknisk'!AD53","v":625},{"$f":"+'Bandata teknisk'!AE53","v":747},0,{"$f":"IF(OR(J53=\"Ej Fjb\",J53=\"Rb\",J53=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K53=\"n/n\",INDATABLAD!C$577,IF(OR(K53=\"j/n\",K53=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y53:$AC53,$BG53:$BK53)","v":638.49599999999998},{"$f":"+IF(H53=\"esp\",AJ53+CH53,AJ53)","v":638.49599999999998},{"$f":"+IF(H53=\"dsp\",SUMPRODUCT(T53:X53,BG53:BK53),0)","v":0},{"$f":"+IF(AK53=0,0,IF(H53=\"dsp\",AK53/SUM(BG53:BK53),0))","v":0},{"$f":"IF(H53=\"dsp\",$BG53*ABS($Y53-$AM53)+$BH53*ABS($Z53-$AM53)+$BI53*ABS($AA53-$AM53)+AZ53*ABS(AB53-AM53)+AY53*AX53*ABS(AB53-AM53),0)","v":0},{"$f":"IF(H53=\"dsp\",BG53*ABS($Y53-$AM53)+BH53*ABS($Z53-$AM53)+BI53*ABS($AA53-$AM53)+BJ53*ABS($AB53-$AM53)+BK53*ABS(AC53-AM53),0)","v":0},{"$f":"AG53*INDATABLAD!C$580","v":0},{"$f":"+IF(H53=\"esp\",SUMPRODUCT(BG53:BK53,Indata_Kalkylvärden!D$91:H$91),0)","v":378.06},{"$f":"+IF(H53=\"esp\",SUM(CJ53:CS53)*INDATABLAD!C$577/2,0)","v":61.624000000000002},{"$f":"+SUM(BG53:BK53)*(AI53)","v":0},{"$f":"+SUM(BG53:BK53)*AH53","v":0},{"$f":"MAX(1-S53,INDATABLAD!C$590)","v":0.94},43.405999999999999,{"$f":"+IF(L53>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE53^2)+INDATABLAD!C$592*(BA53^2)+INDATABLAD!C$594*(BA53^2)*(BE53^2),0)","v":0},{"$f":"++IF(H53=\"esp\",0,VLOOKUP(L53,INDATABLAD!B$596:C$606,2))","v":0},0,30.812000000000001,{"$f":"++IF(H53=\"dsp\",AO53/AM53/BM53,0)","v":0},{"$f":"IF(\nH53=\"esp\",AK53+AU53*(AT53+AQ53+AR53+AV53),0)","v":1092.6006},{"$f":"IF(H53=\"dsp\",AL53+AN53+AP53,0)","v":0},{"$f":"+(IF(H53=\"esp\",AJ53+AQ53+AS53+AT53))/((24-INDATABLAD!D$579)*60)","v":0.94125555555555562},{"$f":"+IF(H53=\"dsp\",AL53++AO53)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF53","v":0},{"$f":"+IF($H53=\"esp\",BS53,BS53/2)","v":28},{"$f":"+IF($H53=\"esp\",BT53,BT53/2)","v":28},{"$f":"+IF($H53=\"esp\",BU53,BU53/2)","v":0},{"$f":"+IF($H53=\"esp\",BP53,BP53/2)","v":30.812000000000001},{"$f":"+IF($H53=\"esp\",BQ53,BQ53/2)","v":0},null,86.811999999999998,{"$f":"+I53-'Kap.ber UA'!I53","v":0},null,{"$f":"+IFERROR(VLOOKUP($B53,Bangods_linjedel!$B:$W,20,FALSE)-BQ53,0)","v":30.812000000000001},{"$f":"+IFERROR(VLOOKUP($B53,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E53=\"fyrspår\",VLOOKUP($B53,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E53,Länkar!$AJ:AN,3,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E53=\"fyrspår\",VLOOKUP($B53,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E53,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E53=\"fyrspår\",VLOOKUP($B53,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E53,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD53>(M53),$BG53+$BH53+$BI53,0)","v":0},{"$f":"+IF($AD53>(N53),$BG53+$BH53+$BI53,0)","v":0},{"$f":"+IF($AE53>(M53),$BJ53,0)","v":0},{"$f":"+IF($AE53>(N53),$BJ53,0)","v":0},{"$f":"+IF($AF53>(M53),$BK53,0)","v":0},{"$f":"+IF($AF53>(N53),$BK53,0)","v":0},0,{"$f":"IF(BV53+BW53>0,$Y53*(INDATABLAD!$C$586-1)*$CB53,0)","v":0},{"$f":"IF(BV53+BW53>0,$Z53*(INDATABLAD!$C$586-1)*$CB53,0)","v":0},{"$f":"IF(BV53+BW53>0,$AA53*(INDATABLAD!$C$586-1)*$CB53,0)","v":0},{"$f":"IF(BX53+BY53>0,$AB53*(INDATABLAD!$C$586-1)*CB53,0)","v":0},{"$f":"IF(BZ53+CA53>0,$AC53*(INDATABLAD!$C$586-1)*CB53,0)","v":0},0,null,{"$f":"+IF($O53<$AD53,$BG53,0)","v":0},{"$f":"+IF($P53<$AD53,$BG53,0)","v":0},{"$f":"+IF($O53<$AD53,$BH53,0)","v":0},{"$f":"+IF($P53<$AD53,$BH53,0)","v":0},{"$f":"+IF($O53<$AD53,$BI53,0)","v":0},{"$f":"+IF($P53<$AD53,$BI53,0)","v":0},{"$f":"+IF(O53<$AE53,$BJ53,0)","v":30.812000000000001},{"$f":"+IF(P53<$AE53,$BJ53,0)","v":30.812000000000001},{"$f":"+IF(O53<$AF53,$BK53,0)","v":0},{"$f":"+IF(P53<$AF53,$BK53,0)","v":0},0.70985578030687002,2,null,{"$f":"+IF(Q53>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R53>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH53","v":28},{"$f":"+'Bandata teknisk'!AI53","v":28},{"$f":"+'Bandata teknisk'!AJ53","v":0},null,0,0,0,0,null,{"$f":"B53","v":"L1417"},7703,17920,25623,null,{"$f":"+I53-'Bandata teknisk'!AM53","v":1.6672222222222643E-3}]
[{"$f":"+'Bandata teknisk'!A54","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B54","v":"L1418"},{"$f":"+'Bandata teknisk'!C54","v":"Gnarp-Njurundabommen"},{"$f":"+'Bandata teknisk'!D54","v":"Gårdsjön-Årskogen"},{"$f":"+VLOOKUP(B54,Länkar!I:AJ,28,FALSE)","v":"Gnarp-Gryttje"},null,null,{"$f":"+'Bandata teknisk'!H54","v":"esp"},{"$f":"+((BC54+BB54)/((24-INDATABLAD!C$579)*60))","v":0.88846637037037024},{"$f":"+'Bandata teknisk'!I54","v":"fjb"},{"$f":"+'Bandata teknisk'!J54","v":"j/j"},{"$f":"+'Bandata teknisk'!K54","v":0},{"$f":"+'Bandata teknisk'!L54","v":1257},{"$f":"+'Bandata teknisk'!M54","v":652},{"$f":"+'Bandata teknisk'!N54","v":1029},{"$f":"+'Bandata teknisk'!O54","v":552},{"$f":"+'Bandata teknisk'!P54","v":80},{"$f":"+'Bandata teknisk'!Q54","v":40},{"$f":"+'Bandata teknisk'!R54","v":0.04},{"$f":"+'Bandata teknisk'!S54","v":4},{"$f":"+'Bandata teknisk'!T54","v":4},{"$f":"+'Bandata teknisk'!U54","v":4},{"$f":"+'Bandata teknisk'!V54","v":5},{"$f":"+'Bandata teknisk'!W54","v":5},{"$f":"+'Bandata teknisk'!X54","v":5},{"$f":"+'Bandata teknisk'!Y54","v":5},{"$f":"+'Bandata teknisk'!Z54","v":5},{"$f":"+'Bandata teknisk'!AA54","v":8},{"$f":"+'Bandata teknisk'!AB54","v":8},{"$f":"+'Bandata teknisk'!AC54","v":110},{"$f":"+'Bandata teknisk'!AD54","v":625},{"$f":"+'Bandata teknisk'!AE54","v":747},0,{"$f":"IF(OR(J54=\"Ej Fjb\",J54=\"Rb\",J54=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K54=\"n/n\",INDATABLAD!C$577,IF(OR(K54=\"j/n\",K54=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y54:$AC54,$BG54:$BK54)","v":525.85599999999999},{"$f":"+IF(H54=\"esp\",AJ54+CH54,AJ54)","v":525.85599999999999},{"$f":"+IF(H54=\"dsp\",SUMPRODUCT(T54:X54,BG54:BK54),0)","v":0},{"$f":"+IF(AK54=0,0,IF(H54=\"dsp\",AK54/SUM(BG54:BK54),0))","v":0},{"$f":"IF(H54=\"dsp\",$BG54*ABS($Y54-$AM54)+$BH54*ABS($Z54-$AM54)+$BI54*ABS($AA54-$AM54)+AZ54*ABS(AB54-AM54)+AY54*AX54*ABS(AB54-AM54),0)","v":0},{"$f":"IF(H54=\"dsp\",BG54*ABS($Y54-$AM54)+BH54*ABS($Z54-$AM54)+BI54*ABS($AA54-$AM54)+BJ54*ABS($AB54-$AM54)+BK54*ABS(AC54-AM54),0)","v":0},{"$f":"AG54*INDATABLAD!C$580","v":0},{"$f":"+IF(H54=\"esp\",SUMPRODUCT(BG54:BK54,Indata_Kalkylvärden!D$91:H$91),0)","v":377.65999999999997},{"$f":"+IF(H54=\"esp\",SUM(CJ54:CS54)*INDATABLAD!C$577/2,0)","v":30.731999999999999},{"$f":"+SUM(BG54:BK54)*(AI54)","v":0},{"$f":"+SUM(BG54:BK54)*AH54","v":0},{"$f":"MAX(1-S54,INDATABLAD!C$590)","v":0.96},43.366,{"$f":"+IF(L54>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE54^2)+INDATABLAD!C$592*(BA54^2)+INDATABLAD!C$594*(BA54^2)*(BE54^2),0)","v":0},{"$f":"++IF(H54=\"esp\",0,VLOOKUP(L54,INDATABLAD!B$596:C$606,2))","v":0},0,30.731999999999999,{"$f":"++IF(H54=\"dsp\",AO54/AM54/BM54,0)","v":0},{"$f":"IF(\nH54=\"esp\",AK54+AU54*(AT54+AQ54+AR54+AV54),0)","v":959.54367999999988},{"$f":"IF(H54=\"dsp\",AL54+AN54+AP54,0)","v":0},{"$f":"+(IF(H54=\"esp\",AJ54+AQ54+AS54+AT54))/((24-INDATABLAD!D$579)*60)","v":0.83658888888888883},{"$f":"+IF(H54=\"dsp\",AL54++AO54)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF54","v":0},{"$f":"+IF($H54=\"esp\",BS54,BS54/2)","v":28},{"$f":"+IF($H54=\"esp\",BT54,BT54/2)","v":28},{"$f":"+IF($H54=\"esp\",BU54,BU54/2)","v":0},{"$f":"+IF($H54=\"esp\",BP54,BP54/2)","v":30.731999999999999},{"$f":"+IF($H54=\"esp\",BQ54,BQ54/2)","v":0},null,86.731999999999999,{"$f":"+I54-'Kap.ber UA'!I54","v":0},null,{"$f":"+IFERROR(VLOOKUP($B54,Bangods_linjedel!$B:$W,20,FALSE)-BQ54,0)","v":30.731999999999999},{"$f":"+IFERROR(VLOOKUP($B54,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E54=\"fyrspår\",VLOOKUP($B54,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E54,Länkar!$AJ:AN,3,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E54=\"fyrspår\",VLOOKUP($B54,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E54,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E54=\"fyrspår\",VLOOKUP($B54,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E54,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD54>(M54),$BG54+$BH54+$BI54,0)","v":0},{"$f":"+IF($AD54>(N54),$BG54+$BH54+$BI54,0)","v":0},{"$f":"+IF($AE54>(M54),$BJ54,0)","v":0},{"$f":"+IF($AE54>(N54),$BJ54,0)","v":0},{"$f":"+IF($AF54>(M54),$BK54,0)","v":0},{"$f":"+IF($AF54>(N54),$BK54,0)","v":0},0,{"$f":"IF(BV54+BW54>0,$Y54*(INDATABLAD!$C$586-1)*$CB54,0)","v":0},{"$f":"IF(BV54+BW54>0,$Z54*(INDATABLAD!$C$586-1)*$CB54,0)","v":0},{"$f":"IF(BV54+BW54>0,$AA54*(INDATABLAD!$C$586-1)*$CB54,0)","v":0},{"$f":"IF(BX54+BY54>0,$AB54*(INDATABLAD!$C$586-1)*CB54,0)","v":0},{"$f":"IF(BZ54+CA54>0,$AC54*(INDATABLAD!$C$586-1)*CB54,0)","v":0},0,null,{"$f":"+IF($O54<$AD54,$BG54,0)","v":0},{"$f":"+IF($P54<$AD54,$BG54,0)","v":0},{"$f":"+IF($O54<$AD54,$BH54,0)","v":0},{"$f":"+IF($P54<$AD54,$BH54,0)","v":0},{"$f":"+IF($O54<$AD54,$BI54,0)","v":0},{"$f":"+IF($P54<$AD54,$BI54,0)","v":0},{"$f":"+IF(O54<$AE54,$BJ54,0)","v":0},{"$f":"+IF(P54<$AE54,$BJ54,0)","v":30.731999999999999},{"$f":"+IF(O54<$AF54,$BK54,0)","v":0},{"$f":"+IF(P54<$AF54,$BK54,0)","v":0},0.35433288751556519,1,null,{"$f":"+IF(Q54>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R54>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH54","v":28},{"$f":"+'Bandata teknisk'!AI54","v":28},{"$f":"+'Bandata teknisk'!AJ54","v":0},null,0,0,0,0,null,{"$f":"B54","v":"L1418"},7683,17920,25603,null,{"$f":"+I54-'Bandata teknisk'!AM54","v":-1.5336296296297736E-3}]
[{"$f":"+'Bandata teknisk'!A55","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B55","v":"L1419"},{"$f":"+'Bandata teknisk'!C55","v":"Njurundabommen-Sundsvalls central"},{"$f":"+'Bandata teknisk'!D55","v":"Njurundabommen-Sundsvalls central"},{"$f":"+VLOOKUP(B55,Länkar!I:AJ,28,FALSE)","v":"Sundsvalls central-Stockviksverkens Nedre"},null,null,{"$f":"+'Bandata teknisk'!H55","v":"dsp"},{"$f":"+((BC55+BB55)/((24-INDATABLAD!C$579)*60))","v":0.24271476934844977},{"$f":"+'Bandata teknisk'!I55","v":"fjb"},{"$f":"+'Bandata teknisk'!J55","v":0},{"$f":"+'Bandata teknisk'!K55","v":1},{"$f":"+'Bandata teknisk'!L55","v":0},{"$f":"+'Bandata teknisk'!M55","v":0},{"$f":"+'Bandata teknisk'!N55","v":0},{"$f":"+'Bandata teknisk'!O55","v":0},{"$f":"+'Bandata teknisk'!P55","v":0},{"$f":"+'Bandata teknisk'!Q55","v":0},{"$f":"+'Bandata teknisk'!R55","v":0},{"$f":"+'Bandata teknisk'!S55","v":4},{"$f":"+'Bandata teknisk'!T55","v":4},{"$f":"+'Bandata teknisk'!U55","v":4},{"$f":"+'Bandata teknisk'!V55","v":4},{"$f":"+'Bandata teknisk'!W55","v":5},{"$f":"+'Bandata teknisk'!X55","v":6},{"$f":"+'Bandata teknisk'!Y55","v":7},{"$f":"+'Bandata teknisk'!Z55","v":7},{"$f":"+'Bandata teknisk'!AA55","v":11},{"$f":"+'Bandata teknisk'!AB55","v":6},{"$f":"+'Bandata teknisk'!AC55","v":110},{"$f":"+'Bandata teknisk'!AD55","v":625},{"$f":"+'Bandata teknisk'!AE55","v":747},{"$f":"+BJ46/2","v":0},{"$f":"IF(OR(J55=\"Ej Fjb\",J55=\"Rb\",J55=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K55=\"n/n\",INDATABLAD!C$577,IF(OR(K55=\"j/n\",K55=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y55:$AC55,$BG55:$BK55)","v":351.02600000000001},{"$f":"+IF(H55=\"esp\",AJ55+CH55,AJ55)","v":351.02600000000001},{"$f":"+IF(H55=\"dsp\",SUMPRODUCT(T55:X55,BG55:BK55),0)","v":173.464},{"$f":"+IF(AK55=0,0,IF(H55=\"dsp\",AK55/SUM(BG55:BK55),0))","v":8.0944979938200436},{"$f":"IF(H55=\"dsp\",$BG55*ABS($Y55-$AM55)+$BH55*ABS($Z55-$AM55)+$BI55*ABS($AA55-$AM55)+AZ55*ABS(AB55-AM55)+AY55*AX55*ABS(AB55-AM55),0)","v":88.667950896325735},{"$f":"IF(H55=\"dsp\",BG55*ABS($Y55-$AM55)+BH55*ABS($Z55-$AM55)+BI55*ABS($AA55-$AM55)+BJ55*ABS($AB55-$AM55)+BK55*ABS(AC55-AM55),0)","v":89.29188765392243},{"$f":"AG55*INDATABLAD!C$580","v":0},{"$f":"+IF(H55=\"esp\",SUMPRODUCT(BG55:BK55,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H55=\"esp\",SUM(CJ55:CS55)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG55:BK55)*(AI55)","v":0},{"$f":"+SUM(BG55:BK55)*AH55","v":0},{"$f":"MAX(1-S55,INDATABLAD!C$590)","v":1},43.366,{"$f":"+IF(L55>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE55^2)+INDATABLAD!C$592*(BA55^2)+INDATABLAD!C$594*(BA55^2)*(BE55^2),0)","v":5.5900868398253645E-2},{"$f":"++IF(H55=\"esp\",0,VLOOKUP(L55,INDATABLAD!B$596:C$606,2))","v":0.75},0.8589727438075655,14.507027256192435,{"$f":"++IF(H55=\"dsp\",AO55/AM55/BM55,0)","v":0.25437399980036357},{"$f":"IF(\nH55=\"esp\",AK55+AU55*(AT55+AQ55+AR55+AV55),0)","v":0},{"$f":"IF(H55=\"dsp\",AL55+AN55+AP55,0)","v":262.13195089632575},{"$f":"+(IF(H55=\"esp\",AJ55+AQ55+AS55+AT55))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H55=\"dsp\",AL55++AO55)/((24-INDATABLAD!D$579)*60)","v":0.24329248856844668},{"$f":"+'Bandata teknisk'!AF55","v":"L1409{freight}/2"},{"$f":"+IF($H55=\"esp\",BS55,BS55/2)","v":14},{"$f":"+IF($H55=\"esp\",BT55,BT55/2)","v":14},{"$f":"+IF($H55=\"esp\",BU55,BU55/2)","v":0},{"$f":"+IF($H55=\"esp\",BP55,BP55/2)","v":15.366},{"$f":"+IF($H55=\"esp\",BQ55,BQ55/2)","v":0},null,43.366,{"$f":"+I55-'Kap.ber UA'!I55","v":0},null,{"$f":"+IFERROR(VLOOKUP($B55,Bangods_linjedel!$B:$W,20,FALSE)-BQ55,0)","v":30.731999999999999},{"$f":"+IFERROR(VLOOKUP($B55,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E55=\"fyrspår\",VLOOKUP($B55,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E55,Länkar!$AJ:AN,3,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E55=\"fyrspår\",VLOOKUP($B55,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E55,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E55=\"fyrspår\",VLOOKUP($B55,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E55,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD55>(M55),$BG55+$BH55+$BI55,0)","v":28},{"$f":"+IF($AD55>(N55),$BG55+$BH55+$BI55,0)","v":28},{"$f":"+IF($AE55>(M55),$BJ55,0)","v":15.366},{"$f":"+IF($AE55>(N55),$BJ55,0)","v":15.366},{"$f":"+IF($AF55>(M55),$BK55,0)","v":0},{"$f":"+IF($AF55>(N55),$BK55,0)","v":0},2,{"$f":"IF(BV55+BW55>0,$Y55*(INDATABLAD!$C$586-1)*$CB55,0)","v":6},{"$f":"IF(BV55+BW55>0,$Z55*(INDATABLAD!$C$586-1)*$CB55,0)","v":7},{"$f":"IF(BV55+BW55>0,$AA55*(INDATABLAD!$C$586-1)*$CB55,0)","v":7},{"$f":"IF(BX55+BY55>0,$AB55*(INDATABLAD!$C$586-1)*CB55,0)","v":11},{"$f":"IF(BZ55+CA55>0,$AC55*(INDATABLAD!$C$586-1)*CB55,0)","v":0},351.02600000000001,null,{"$f":"+IF($O55<$AD55,$BG55,0)","v":14},{"$f":"+IF($P55<$AD55,$BG55,0)","v":14},{"$f":"+IF($O55<$AD55,$BH55,0)","v":14},{"$f":"+IF($P55<$AD55,$BH55,0)","v":14},{"$f":"+IF($O55<$AD55,$BI55,0)","v":0},{"$f":"+IF($P55<$AD55,$BI55,0)","v":0},{"$f":"+IF(O55<$AE55,$BJ55,0)","v":15.366},{"$f":"+IF(P55<$AE55,$BJ55,0)","v":15.366},{"$f":"+IF(O55<$AF55,$BK55,0)","v":0},{"$f":"+IF(P55<$AF55,$BK55,0)","v":0},0.70866577503113037,2,null,{"$f":"+IF(Q55>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R55>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH55","v":14},{"$f":"+'Bandata teknisk'!AI55","v":14},{"$f":"+'Bandata teknisk'!AJ55","v":0},null,0,0,0,0,null,{"$f":"B55","v":"L1419"},7683,17920,25603,null,{"$f":"+I55-'Bandata teknisk'!AM55","v":2.7147693484497748E-3}]
[{"$f":"+'Bandata teknisk'!A56","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B56","v":"L1420"},{"$f":"+'Bandata teknisk'!C56","v":"Myrbacken-Uppsala Central (i)"},{"$f":"+'Bandata teknisk'!D56","v":"Myrbacken-Uppsala Central"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H56","v":"dsp"},{"$f":"+((BC56+BB56)/((24-INDATABLAD!C$579)*60))","v":0.28830511748411447},{"$f":"+'Bandata teknisk'!I56","v":"fjb"},{"$f":"+'Bandata teknisk'!J56","v":0},{"$f":"+'Bandata teknisk'!K56","v":0},{"$f":"+'Bandata teknisk'!L56","v":0},{"$f":"+'Bandata teknisk'!M56","v":0},{"$f":"+'Bandata teknisk'!N56","v":0},{"$f":"+'Bandata teknisk'!O56","v":0},{"$f":"+'Bandata teknisk'!P56","v":0},{"$f":"+'Bandata teknisk'!Q56","v":0},{"$f":"+'Bandata teknisk'!R56","v":0},{"$f":"+'Bandata teknisk'!S56","v":3},{"$f":"+'Bandata teknisk'!T56","v":3},{"$f":"+'Bandata teknisk'!U56","v":3},{"$f":"+'Bandata teknisk'!V56","v":3},{"$f":"+'Bandata teknisk'!W56","v":3},{"$f":"+'Bandata teknisk'!X56","v":0},{"$f":"+'Bandata teknisk'!Y56","v":17},{"$f":"+'Bandata teknisk'!Z56","v":17},{"$f":"+'Bandata teknisk'!AA56","v":17},{"$f":"+'Bandata teknisk'!AB56","v":0},{"$f":"+'Bandata teknisk'!AC56","v":110},{"$f":"+'Bandata teknisk'!AD56","v":625},{"$f":"+'Bandata teknisk'!AE56","v":747},0,{"$f":"IF(OR(J56=\"Ej Fjb\",J56=\"Rb\",J56=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K56=\"n/n\",INDATABLAD!C$577,IF(OR(K56=\"j/n\",K56=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y56:$AC56,$BG56:$BK56)","v":1764.4273190027805},{"$f":"+IF(H56=\"esp\",AJ56+CH56,AJ56)","v":1764.4273190027805},{"$f":"+IF(H56=\"dsp\",SUMPRODUCT(T56:X56,BG56:BK56),0)","v":311.36952688284362},{"$f":"+IF(AK56=0,0,IF(H56=\"dsp\",AK56/SUM(BG56:BK56),0))","v":17},{"$f":"IF(H56=\"dsp\",$BG56*ABS($Y56-$AM56)+$BH56*ABS($Z56-$AM56)+$BI56*ABS($AA56-$AM56)+AZ56*ABS(AB56-AM56)+AY56*AX56*ABS(AB56-AM56),0)","v":0},{"$f":"IF(H56=\"dsp\",BG56*ABS($Y56-$AM56)+BH56*ABS($Z56-$AM56)+BI56*ABS($AA56-$AM56)+BJ56*ABS($AB56-$AM56)+BK56*ABS(AC56-AM56),0)","v":0},{"$f":"AG56*INDATABLAD!C$580","v":0},{"$f":"+IF(H56=\"esp\",SUMPRODUCT(BG56:BK56,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H56=\"esp\",SUM(CJ56:CS56)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG56:BK56)*(AI56)","v":0},{"$f":"+SUM(BG56:BK56)*AH56","v":0},{"$f":"MAX(1-S56,INDATABLAD!C$590)","v":1},103.7898422942812,{"$f":"+IF(L56>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE56^2)+INDATABLAD!C$592*(BA56^2)+INDATABLAD!C$594*(BA56^2)*(BE56^2),0)","v":0},{"$f":"++IF(H56=\"esp\",0,VLOOKUP(L56,INDATABLAD!B$596:C$606,2))","v":1},0,3.7898422942812031,{"$f":"++IF(H56=\"dsp\",AO56/AM56/BM56,0)","v":0},{"$f":"IF(\nH56=\"esp\",AK56+AU56*(AT56+AQ56+AR56+AV56),0)","v":0},{"$f":"IF(H56=\"dsp\",AL56+AN56+AP56,0)","v":311.36952688284362},{"$f":"+(IF(H56=\"esp\",AJ56+AQ56+AS56+AT56))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H56=\"dsp\",AL56++AO56)/((24-INDATABLAD!D$579)*60)","v":0.28830511748411447},{"$f":"+'Bandata teknisk'!AF56","v":0},{"$f":"+IF($H56=\"esp\",BS56,BS56/2)","v":0},{"$f":"+IF($H56=\"esp\",BT56,BT56/2)","v":24},{"$f":"+IF($H56=\"esp\",BU56,BU56/2)","v":76},{"$f":"+IF($H56=\"esp\",BP56,BP56/2)","v":3.7898422942812031},{"$f":"+IF($H56=\"esp\",BQ56,BQ56/2)","v":0},null,103.7898422942812,{"$f":"+I56-'Kap.ber UA'!I56","v":0},null,{"$f":"+IFERROR(VLOOKUP($B56,Bangods_linjedel!$B:$W,20,FALSE)-BQ56,0)","v":7.5796845885624062},{"$f":"+IFERROR(VLOOKUP($B56,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E56=\"fyrspår\",VLOOKUP($B56,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E56,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E56=\"fyrspår\",VLOOKUP($B56,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E56,Länkar!$AJ:AO,4,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E56=\"fyrspår\",VLOOKUP($B56,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E56,Länkar!$AJ:AP,5,FALSE)*2),0)","v":152},{"$f":"+IF($AD56>(M56),$BG56+$BH56+$BI56,0)","v":100},{"$f":"+IF($AD56>(N56),$BG56+$BH56+$BI56,0)","v":100},{"$f":"+IF($AE56>(M56),$BJ56,0)","v":3.7898422942812031},{"$f":"+IF($AE56>(N56),$BJ56,0)","v":3.7898422942812031},{"$f":"+IF($AF56>(M56),$BK56,0)","v":0},{"$f":"+IF($AF56>(N56),$BK56,0)","v":0},2.0000000000000004,{"$f":"IF(BV56+BW56>0,$Y56*(INDATABLAD!$C$586-1)*$CB56,0)","v":0},{"$f":"IF(BV56+BW56>0,$Z56*(INDATABLAD!$C$586-1)*$CB56,0)","v":17.000000000000004},{"$f":"IF(BV56+BW56>0,$AA56*(INDATABLAD!$C$586-1)*$CB56,0)","v":17.000000000000004},{"$f":"IF(BX56+BY56>0,$AB56*(INDATABLAD!$C$586-1)*CB56,0)","v":17.000000000000004},{"$f":"IF(BZ56+CA56>0,$AC56*(INDATABLAD!$C$586-1)*CB56,0)","v":0},1764.4273190027809,null,{"$f":"+IF($O56<$AD56,$BG56,0)","v":0},{"$f":"+IF($P56<$AD56,$BG56,0)","v":0},{"$f":"+IF($O56<$AD56,$BH56,0)","v":24},{"$f":"+IF($P56<$AD56,$BH56,0)","v":24},{"$f":"+IF($O56<$AD56,$BI56,0)","v":76},{"$f":"+IF($P56<$AD56,$BI56,0)","v":76},{"$f":"+IF(O56<$AE56,$BJ56,0)","v":3.7898422942812031},{"$f":"+IF(P56<$AE56,$BJ56,0)","v":3.7898422942812031},{"$f":"+IF(O56<$AF56,$BK56,0)","v":0},{"$f":"+IF(P56<$AF56,$BK56,0)","v":0},7.3029156042758975E-2,2,null,{"$f":"+IF(Q56>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R56>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH56","v":0},{"$f":"+'Bandata teknisk'!AI56","v":24},{"$f":"+'Bandata teknisk'!AJ56","v":76},null,0,0,0,0,null,{"$f":"B56","v":"L1420"},1894.9211471406015,64000,65894.921147140602,null,{"$f":"+I56-'Bandata teknisk'!AM56","v":-1.1694882515885519E-2}]
[{"$f":"+'Bandata teknisk'!A57","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B57","v":"L1421"},{"$f":"+'Bandata teknisk'!C57","v":"Kringlan-Hagaström"},{"$f":"+'Bandata teknisk'!D57","v":"Kringlan-Hagaström"},{"$f":"+VLOOKUP(B57,Länkar!I:AJ,28,FALSE)","v":"Hagaström-Kringlan"},null,null,{"$f":"+'Bandata teknisk'!H57","v":"dsp"},{"$f":"+((BC57+BB57)/((24-INDATABLAD!C$579)*60))","v":0.19317586665847614},{"$f":"+'Bandata teknisk'!I57","v":"ertms"},{"$f":"+'Bandata teknisk'!J57","v":0},{"$f":"+'Bandata teknisk'!K57","v":0},{"$f":"+'Bandata teknisk'!L57","v":0},{"$f":"+'Bandata teknisk'!M57","v":0},{"$f":"+'Bandata teknisk'!N57","v":0},{"$f":"+'Bandata teknisk'!O57","v":0},{"$f":"+'Bandata teknisk'!P57","v":0},{"$f":"+'Bandata teknisk'!Q57","v":0},{"$f":"+'Bandata teknisk'!R57","v":0},{"$f":"+'Bandata teknisk'!S57","v":4},{"$f":"+'Bandata teknisk'!T57","v":4},{"$f":"+'Bandata teknisk'!U57","v":4},{"$f":"+'Bandata teknisk'!V57","v":4},{"$f":"+'Bandata teknisk'!W57","v":5},{"$f":"+'Bandata teknisk'!X57","v":10},{"$f":"+'Bandata teknisk'!Y57","v":12},{"$f":"+'Bandata teknisk'!Z57","v":0},{"$f":"+'Bandata teknisk'!AA57","v":21},{"$f":"+'Bandata teknisk'!AB57","v":0},{"$f":"+'Bandata teknisk'!AC57","v":110},{"$f":"+'Bandata teknisk'!AD57","v":261},{"$f":"+'Bandata teknisk'!AE57","v":747},0,{"$f":"IF(OR(J57=\"Ej Fjb\",J57=\"Rb\",J57=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K57=\"n/n\",INDATABLAD!C$577,IF(OR(K57=\"j/n\",K57=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y57:$AC57,$BG57:$BK57)","v":403.71799999999996},{"$f":"+IF(H57=\"esp\",AJ57+CH57,AJ57)","v":403.71799999999996},{"$f":"+IF(H57=\"dsp\",SUMPRODUCT(T57:X57,BG57:BK57),0)","v":130.232},{"$f":"+IF(AK57=0,0,IF(H57=\"dsp\",AK57/SUM(BG57:BK57),0))","v":12.399963142699182},{"$f":"IF(H57=\"dsp\",$BG57*ABS($Y57-$AM57)+$BH57*ABS($Z57-$AM57)+$BI57*ABS($AA57-$AM57)+AZ57*ABS(AB57-AM57)+AY57*AX57*ABS(AB57-AM57),0)","v":78.397935991154213},{"$f":"IF(H57=\"dsp\",BG57*ABS($Y57-$AM57)+BH57*ABS($Z57-$AM57)+BI57*ABS($AA57-$AM57)+BJ57*ABS($AB57-$AM57)+BK57*ABS(AC57-AM57),0)","v":78.397935991154213},{"$f":"AG57*INDATABLAD!C$580","v":0},{"$f":"+IF(H57=\"esp\",SUMPRODUCT(BG57:BK57,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H57=\"esp\",SUM(CJ57:CS57)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG57:BK57)*(AI57)","v":0},{"$f":"+SUM(BG57:BK57)*AH57","v":0},{"$f":"MAX(1-S57,INDATABLAD!C$590)","v":1},32.558,{"$f":"+IF(L57>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE57^2)+INDATABLAD!C$592*(BA57^2)+INDATABLAD!C$594*(BA57^2)*(BE57^2),0)","v":0},{"$f":"++IF(H57=\"esp\",0,VLOOKUP(L57,INDATABLAD!B$596:C$606,2))","v":1},0,4.5579999999999998,{"$f":"++IF(H57=\"dsp\",AO57/AM57/BM57,0)","v":0.19418984536521586},{"$f":"IF(\nH57=\"esp\",AK57+AU57*(AT57+AQ57+AR57+AV57),0)","v":0},{"$f":"IF(H57=\"dsp\",AL57+AN57+AP57,0)","v":208.62993599115421},{"$f":"+(IF(H57=\"esp\",AJ57+AQ57+AS57+AT57))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H57=\"dsp\",AL57++AO57)/((24-INDATABLAD!D$579)*60)","v":0.19317586665847614},{"$f":"+'Bandata teknisk'!AF57","v":0},{"$f":"+IF($H57=\"esp\",BS57,BS57/2)","v":14},{"$f":"+IF($H57=\"esp\",BT57,BT57/2)","v":14},{"$f":"+IF($H57=\"esp\",BU57,BU57/2)","v":0},{"$f":"+IF($H57=\"esp\",BP57,BP57/2)","v":4.5579999999999998},{"$f":"+IF($H57=\"esp\",BQ57,BQ57/2)","v":0},null,32.558,{"$f":"+I57-'Kap.ber UA'!I57","v":0},null,{"$f":"+IFERROR(VLOOKUP($B57,Bangods_linjedel!$B:$W,20,FALSE)-BQ57,0)","v":9.1159999999999997},{"$f":"+IFERROR(VLOOKUP($B57,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E57=\"fyrspår\",VLOOKUP($B57,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E57,Länkar!$AJ:AN,3,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E57=\"fyrspår\",VLOOKUP($B57,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E57,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E57=\"fyrspår\",VLOOKUP($B57,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E57,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD57>(M57),$BG57+$BH57+$BI57,0)","v":28},{"$f":"+IF($AD57>(N57),$BG57+$BH57+$BI57,0)","v":28},{"$f":"+IF($AE57>(M57),$BJ57,0)","v":4.5579999999999998},{"$f":"+IF($AE57>(N57),$BJ57,0)","v":4.5579999999999998},{"$f":"+IF($AF57>(M57),$BK57,0)","v":0},{"$f":"+IF($AF57>(N57),$BK57,0)","v":0},2,{"$f":"IF(BV57+BW57>0,$Y57*(INDATABLAD!$C$586-1)*$CB57,0)","v":10},{"$f":"IF(BV57+BW57>0,$Z57*(INDATABLAD!$C$586-1)*$CB57,0)","v":12},{"$f":"IF(BV57+BW57>0,$AA57*(INDATABLAD!$C$586-1)*$CB57,0)","v":0},{"$f":"IF(BX57+BY57>0,$AB57*(INDATABLAD!$C$586-1)*CB57,0)","v":21},{"$f":"IF(BZ57+CA57>0,$AC57*(INDATABLAD!$C$586-1)*CB57,0)","v":0},403.71799999999996,null,{"$f":"+IF($O57<$AD57,$BG57,0)","v":14},{"$f":"+IF($P57<$AD57,$BG57,0)","v":14},{"$f":"+IF($O57<$AD57,$BH57,0)","v":14},{"$f":"+IF($P57<$AD57,$BH57,0)","v":14},{"$f":"+IF($O57<$AD57,$BI57,0)","v":0},{"$f":"+IF($P57<$AD57,$BI57,0)","v":0},{"$f":"+IF(O57<$AE57,$BJ57,0)","v":4.5579999999999998},{"$f":"+IF(P57<$AE57,$BJ57,0)","v":4.5579999999999998},{"$f":"+IF(O57<$AF57,$BK57,0)","v":0},{"$f":"+IF(P57<$AF57,$BK57,0)","v":0},0.27999262853983659,2,null,{"$f":"+IF(Q57>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R57>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH57","v":14},{"$f":"+'Bandata teknisk'!AI57","v":14},{"$f":"+'Bandata teknisk'!AJ57","v":0},null,0,0,0,0,null,{"$f":"B57","v":"L1421"},2279,17920,20199,null,{"$f":"+I57-'Bandata teknisk'!AM57","v":3.1758666584761341E-3}]
[{"$f":"+'Bandata teknisk'!A58","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B58","v":"L1422"},{"$f":"+'Bandata teknisk'!C58","v":"Kringlan-Söderhamns Västra"},{"$f":"+'Bandata teknisk'!D58","v":"Sunnäsbruk-Axmarby"},{"$f":"+VLOOKUP(B58,Länkar!I:AJ,28,FALSE)","v":"Söderhamns Västra-Gussi"},null,null,{"$f":"+'Bandata teknisk'!H58","v":"esp"},{"$f":"+((BC58+BB58)/((24-INDATABLAD!C$579)*60))","v":0.75501481481481492},{"$f":"+'Bandata teknisk'!I58","v":"fjb"},{"$f":"+'Bandata teknisk'!J58","v":"j/j"},{"$f":"+'Bandata teknisk'!K58","v":0},{"$f":"+'Bandata teknisk'!L58","v":910},{"$f":"+'Bandata teknisk'!M58","v":877},{"$f":"+'Bandata teknisk'!N58","v":718},{"$f":"+'Bandata teknisk'!O58","v":698},{"$f":"+'Bandata teknisk'!P58","v":70},{"$f":"+'Bandata teknisk'!Q58","v":70},{"$f":"+'Bandata teknisk'!R58","v":0},{"$f":"+'Bandata teknisk'!S58","v":5},{"$f":"+'Bandata teknisk'!T58","v":4},{"$f":"+'Bandata teknisk'!U58","v":4},{"$f":"+'Bandata teknisk'!V58","v":5},{"$f":"+'Bandata teknisk'!W58","v":5},{"$f":"+'Bandata teknisk'!X58","v":6},{"$f":"+'Bandata teknisk'!Y58","v":6},{"$f":"+'Bandata teknisk'!Z58","v":0},{"$f":"+'Bandata teknisk'!AA58","v":9},{"$f":"+'Bandata teknisk'!AB58","v":0},{"$f":"+'Bandata teknisk'!AC58","v":110},{"$f":"+'Bandata teknisk'!AD58","v":287},{"$f":"+'Bandata teknisk'!AE58","v":747},0,{"$f":"IF(OR(J58=\"Ej Fjb\",J58=\"Rb\",J58=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K58=\"n/n\",INDATABLAD!C$577,IF(OR(K58=\"j/n\",K58=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y58:$AC58,$BG58:$BK58)","v":500.19600000000003},{"$f":"+IF(H58=\"esp\",AJ58+CH58,AJ58)","v":500.19600000000003},{"$f":"+IF(H58=\"dsp\",SUMPRODUCT(T58:X58,BG58:BK58),0)","v":0},{"$f":"+IF(AK58=0,0,IF(H58=\"dsp\",AK58/SUM(BG58:BK58),0))","v":0},{"$f":"IF(H58=\"dsp\",$BG58*ABS($Y58-$AM58)+$BH58*ABS($Z58-$AM58)+$BI58*ABS($AA58-$AM58)+AZ58*ABS(AB58-AM58)+AY58*AX58*ABS(AB58-AM58),0)","v":0},{"$f":"IF(H58=\"dsp\",BG58*ABS($Y58-$AM58)+BH58*ABS($Z58-$AM58)+BI58*ABS($AA58-$AM58)+BJ58*ABS($AB58-$AM58)+BK58*ABS(AC58-AM58),0)","v":0},{"$f":"AG58*INDATABLAD!C$580","v":0},{"$f":"+IF(H58=\"esp\",SUMPRODUCT(BG58:BK58,Indata_Kalkylvärden!D$91:H$91),0)","v":315.22000000000003},{"$f":"+IF(H58=\"esp\",SUM(CJ58:CS58)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG58:BK58)*(AI58)","v":0},{"$f":"+SUM(BG58:BK58)*AH58","v":0},{"$f":"MAX(1-S58,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L58>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE58^2)+INDATABLAD!C$592*(BA58^2)+INDATABLAD!C$594*(BA58^2)*(BE58^2),0)","v":0},{"$f":"++IF(H58=\"esp\",0,VLOOKUP(L58,INDATABLAD!B$596:C$606,2))","v":0},0,18.244,{"$f":"++IF(H58=\"dsp\",AO58/AM58/BM58,0)","v":0},{"$f":"IF(\nH58=\"esp\",AK58+AU58*(AT58+AQ58+AR58+AV58),0)","v":815.41600000000005},{"$f":"IF(H58=\"dsp\",AL58+AN58+AP58,0)","v":0},{"$f":"+(IF(H58=\"esp\",AJ58+AQ58+AS58+AT58))/((24-INDATABLAD!D$579)*60)","v":0.75501481481481492},{"$f":"+IF(H58=\"dsp\",AL58++AO58)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF58","v":0},{"$f":"+IF($H58=\"esp\",BS58,BS58/2)","v":28},{"$f":"+IF($H58=\"esp\",BT58,BT58/2)","v":28},{"$f":"+IF($H58=\"esp\",BU58,BU58/2)","v":0},{"$f":"+IF($H58=\"esp\",BP58,BP58/2)","v":18.244},{"$f":"+IF($H58=\"esp\",BQ58,BQ58/2)","v":0},null,74.244,{"$f":"+I58-'Kap.ber UA'!I58","v":0},null,{"$f":"+IFERROR(VLOOKUP($B58,Bangods_linjedel!$B:$W,20,FALSE)-BQ58,0)","v":18.244},{"$f":"+IFERROR(VLOOKUP($B58,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E58=\"fyrspår\",VLOOKUP($B58,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E58,Länkar!$AJ:AN,3,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E58=\"fyrspår\",VLOOKUP($B58,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E58,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E58=\"fyrspår\",VLOOKUP($B58,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E58,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD58>(M58),$BG58+$BH58+$BI58,0)","v":0},{"$f":"+IF($AD58>(N58),$BG58+$BH58+$BI58,0)","v":0},{"$f":"+IF($AE58>(M58),$BJ58,0)","v":0},{"$f":"+IF($AE58>(N58),$BJ58,0)","v":0},{"$f":"+IF($AF58>(M58),$BK58,0)","v":0},{"$f":"+IF($AF58>(N58),$BK58,0)","v":0},0,{"$f":"IF(BV58+BW58>0,$Y58*(INDATABLAD!$C$586-1)*$CB58,0)","v":0},{"$f":"IF(BV58+BW58>0,$Z58*(INDATABLAD!$C$586-1)*$CB58,0)","v":0},{"$f":"IF(BV58+BW58>0,$AA58*(INDATABLAD!$C$586-1)*$CB58,0)","v":0},{"$f":"IF(BX58+BY58>0,$AB58*(INDATABLAD!$C$586-1)*CB58,0)","v":0},{"$f":"IF(BZ58+CA58>0,$AC58*(INDATABLAD!$C$586-1)*CB58,0)","v":0},0,null,{"$f":"+IF($O58<$AD58,$BG58,0)","v":0},{"$f":"+IF($P58<$AD58,$BG58,0)","v":0},{"$f":"+IF($O58<$AD58,$BH58,0)","v":0},{"$f":"+IF($P58<$AD58,$BH58,0)","v":0},{"$f":"+IF($O58<$AD58,$BI58,0)","v":0},{"$f":"+IF($P58<$AD58,$BI58,0)","v":0},{"$f":"+IF(O58<$AE58,$BJ58,0)","v":0},{"$f":"+IF(P58<$AE58,$BJ58,0)","v":0},{"$f":"+IF(O58<$AF58,$BK58,0)","v":0},{"$f":"+IF(P58<$AF58,$BK58,0)","v":0},0,0,null,{"$f":"+IF(Q58>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R58>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH58","v":28},{"$f":"+'Bandata teknisk'!AI58","v":28},{"$f":"+'Bandata teknisk'!AJ58","v":0},null,0,0,0,0,null,{"$f":"B58","v":"L1422"},4561,17920,22481,null,{"$f":"+I58-'Bandata teknisk'!AM58","v":5.0148148148149163E-3}]
[{"$f":"+'Bandata teknisk'!A59","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B59","v":"L1430"},{"$f":"+'Bandata teknisk'!C59","v":"Gävle Godsbangård-Kringlan"},{"$f":"+'Bandata teknisk'!D59","v":"Trödje-Hamrångefjärden"},{"$f":"+VLOOKUP(B59,Länkar!I:AJ,28,FALSE)","v":"Hamrångefjärden-Kringlan"},null,null,{"$f":"+'Bandata teknisk'!H59","v":"esp"},{"$f":"+((BC59+BB59)/((24-INDATABLAD!C$579)*60))","v":0.25322222222222224},{"$f":"+'Bandata teknisk'!I59","v":"fjb"},{"$f":"+'Bandata teknisk'!J59","v":"j/j"},{"$f":"+'Bandata teknisk'!K59","v":0},{"$f":"+'Bandata teknisk'!L59","v":706},{"$f":"+'Bandata teknisk'!M59","v":650},{"$f":"+'Bandata teknisk'!N59","v":601},{"$f":"+'Bandata teknisk'!O59","v":550},{"$f":"+'Bandata teknisk'!P59","v":40},{"$f":"+'Bandata teknisk'!Q59","v":40},{"$f":"+'Bandata teknisk'!R59","v":0},{"$f":"+'Bandata teknisk'!S59","v":4},{"$f":"+'Bandata teknisk'!T59","v":4},{"$f":"+'Bandata teknisk'!U59","v":4},{"$f":"+'Bandata teknisk'!V59","v":4},{"$f":"+'Bandata teknisk'!W59","v":5},{"$f":"+'Bandata teknisk'!X59","v":0},{"$f":"+'Bandata teknisk'!Y59","v":0},{"$f":"+'Bandata teknisk'!Z59","v":0},{"$f":"+'Bandata teknisk'!AA59","v":24},{"$f":"+'Bandata teknisk'!AB59","v":0},{"$f":"+'Bandata teknisk'!AC59","v":0},{"$f":"+'Bandata teknisk'!AD59","v":0},{"$f":"+'Bandata teknisk'!AE59","v":0},0,{"$f":"IF(OR(J59=\"Ej Fjb\",J59=\"Rb\",J59=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K59=\"n/n\",INDATABLAD!C$577,IF(OR(K59=\"j/n\",K59=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y59:$AC59,$BG59:$BK59)","v":218.78399999999999},{"$f":"+IF(H59=\"esp\",AJ59+CH59,AJ59)","v":218.78399999999999},{"$f":"+IF(H59=\"dsp\",SUMPRODUCT(T59:X59,BG59:BK59),0)","v":0},{"$f":"+IF(AK59=0,0,IF(H59=\"dsp\",AK59/SUM(BG59:BK59),0))","v":0},{"$f":"IF(H59=\"dsp\",$BG59*ABS($Y59-$AM59)+$BH59*ABS($Z59-$AM59)+$BI59*ABS($AA59-$AM59)+AZ59*ABS(AB59-AM59)+AY59*AX59*ABS(AB59-AM59),0)","v":0},{"$f":"IF(H59=\"dsp\",BG59*ABS($Y59-$AM59)+BH59*ABS($Z59-$AM59)+BI59*ABS($AA59-$AM59)+BJ59*ABS($AB59-$AM59)+BK59*ABS(AC59-AM59),0)","v":0},{"$f":"AG59*INDATABLAD!C$580","v":0},{"$f":"+IF(H59=\"esp\",SUMPRODUCT(BG59:BK59,Indata_Kalkylvärden!D$91:H$91),0)","v":45.58},{"$f":"+IF(H59=\"esp\",SUM(CJ59:CS59)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG59:BK59)*(AI59)","v":0},{"$f":"+SUM(BG59:BK59)*AH59","v":0},{"$f":"MAX(1-S59,INDATABLAD!C$590)","v":1},9.1159999999999997,{"$f":"+IF(L59>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE59^2)+INDATABLAD!C$592*(BA59^2)+INDATABLAD!C$594*(BA59^2)*(BE59^2),0)","v":0},{"$f":"++IF(H59=\"esp\",0,VLOOKUP(L59,INDATABLAD!B$596:C$606,2))","v":0},0,9.1159999999999997,{"$f":"++IF(H59=\"dsp\",AO59/AM59/BM59,0)","v":0},{"$f":"IF(\nH59=\"esp\",AK59+AU59*(AT59+AQ59+AR59+AV59),0)","v":273.48},{"$f":"IF(H59=\"dsp\",AL59+AN59+AP59,0)","v":0},{"$f":"+(IF(H59=\"esp\",AJ59+AQ59+AS59+AT59))/((24-INDATABLAD!D$579)*60)","v":0.24478148148148146},{"$f":"+IF(H59=\"dsp\",AL59++AO59)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF59","v":0},{"$f":"+IF($H59=\"esp\",BS59,BS59/2)","v":0},{"$f":"+IF($H59=\"esp\",BT59,BT59/2)","v":0},{"$f":"+IF($H59=\"esp\",BU59,BU59/2)","v":0},{"$f":"+IF($H59=\"esp\",BP59,BP59/2)","v":9.1159999999999997},{"$f":"+IF($H59=\"esp\",BQ59,BQ59/2)","v":0},null,9.1159999999999997,{"$f":"+I59-'Kap.ber UA'!I59","v":0},null,{"$f":"+IFERROR(VLOOKUP($B59,Bangods_linjedel!$B:$W,20,FALSE)-BQ59,0)","v":9.1159999999999997},{"$f":"+IFERROR(VLOOKUP($B59,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E59=\"fyrspår\",VLOOKUP($B59,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E59,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E59=\"fyrspår\",VLOOKUP($B59,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E59,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E59=\"fyrspår\",VLOOKUP($B59,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E59,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD59>(M59),$BG59+$BH59+$BI59,0)","v":0},{"$f":"+IF($AD59>(N59),$BG59+$BH59+$BI59,0)","v":0},{"$f":"+IF($AE59>(M59),$BJ59,0)","v":0},{"$f":"+IF($AE59>(N59),$BJ59,0)","v":0},{"$f":"+IF($AF59>(M59),$BK59,0)","v":0},{"$f":"+IF($AF59>(N59),$BK59,0)","v":0},0,{"$f":"IF(BV59+BW59>0,$Y59*(INDATABLAD!$C$586-1)*$CB59,0)","v":0},{"$f":"IF(BV59+BW59>0,$Z59*(INDATABLAD!$C$586-1)*$CB59,0)","v":0},{"$f":"IF(BV59+BW59>0,$AA59*(INDATABLAD!$C$586-1)*$CB59,0)","v":0},{"$f":"IF(BX59+BY59>0,$AB59*(INDATABLAD!$C$586-1)*CB59,0)","v":0},{"$f":"IF(BZ59+CA59>0,$AC59*(INDATABLAD!$C$586-1)*CB59,0)","v":0},0,null,{"$f":"+IF($O59<$AD59,$BG59,0)","v":0},{"$f":"+IF($P59<$AD59,$BG59,0)","v":0},{"$f":"+IF($O59<$AD59,$BH59,0)","v":0},{"$f":"+IF($P59<$AD59,$BH59,0)","v":0},{"$f":"+IF($O59<$AD59,$BI59,0)","v":0},{"$f":"+IF($P59<$AD59,$BI59,0)","v":0},{"$f":"+IF(O59<$AE59,$BJ59,0)","v":0},{"$f":"+IF(P59<$AE59,$BJ59,0)","v":0},{"$f":"+IF(O59<$AF59,$BK59,0)","v":0},{"$f":"+IF(P59<$AF59,$BK59,0)","v":0},0,0,null,{"$f":"+IF(Q59>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R59>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH59","v":0},{"$f":"+'Bandata teknisk'!AI59","v":0},{"$f":"+'Bandata teknisk'!AJ59","v":0},null,0,0,0,0,null,{"$f":"B59","v":"L1430"},2279,0,2279,null,{"$f":"+I59-'Bandata teknisk'!AM59","v":3.2222222222222374E-3}]
[{"$f":"+'Bandata teknisk'!A60","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B60","v":"L1431"},{"$f":"+'Bandata teknisk'!C60","v":"Gävle Central-Gävle Godsbangård"},{"$f":"+'Bandata teknisk'!D60","v":"Gävle Central-Gävle Godsbangård"},{"$f":"+VLOOKUP(B60,Länkar!I:AJ,28,FALSE)","v":"Gävle Central-Gävle Godsbangård"},null,null,{"$f":"+'Bandata teknisk'!H60","v":"dsp"},{"$f":"+((BC60+BB60)/((24-INDATABLAD!C$579)*60))","v":7.6372222222222216E-2},{"$f":"+'Bandata teknisk'!I60","v":"fjb"},{"$f":"+'Bandata teknisk'!J60","v":"j/j"},{"$f":"+'Bandata teknisk'!K60","v":0},{"$f":"+'Bandata teknisk'!L60","v":0},{"$f":"+'Bandata teknisk'!M60","v":0},{"$f":"+'Bandata teknisk'!N60","v":0},{"$f":"+'Bandata teknisk'!O60","v":0},{"$f":"+'Bandata teknisk'!P60","v":0},{"$f":"+'Bandata teknisk'!Q60","v":0},{"$f":"+'Bandata teknisk'!R60","v":0},{"$f":"+'Bandata teknisk'!S60","v":3},{"$f":"+'Bandata teknisk'!T60","v":3},{"$f":"+'Bandata teknisk'!U60","v":3},{"$f":"+'Bandata teknisk'!V60","v":3},{"$f":"+'Bandata teknisk'!W60","v":5},{"$f":"+'Bandata teknisk'!X60","v":0},{"$f":"+'Bandata teknisk'!Y60","v":0},{"$f":"+'Bandata teknisk'!Z60","v":0},{"$f":"+'Bandata teknisk'!AA60","v":3},{"$f":"+'Bandata teknisk'!AB60","v":0},{"$f":"+'Bandata teknisk'!AC60","v":0},{"$f":"+'Bandata teknisk'!AD60","v":0},{"$f":"+'Bandata teknisk'!AE60","v":0},0,{"$f":"IF(OR(J60=\"Ej Fjb\",J60=\"Rb\",J60=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K60=\"n/n\",INDATABLAD!C$577,IF(OR(K60=\"j/n\",K60=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y60:$AC60,$BG60:$BK60)","v":82.481999999999999},{"$f":"+IF(H60=\"esp\",AJ60+CH60,AJ60)","v":82.481999999999999},{"$f":"+IF(H60=\"dsp\",SUMPRODUCT(T60:X60,BG60:BK60),0)","v":82.481999999999999},{"$f":"+IF(AK60=0,0,IF(H60=\"dsp\",AK60/SUM(BG60:BK60),0))","v":3},{"$f":"IF(H60=\"dsp\",$BG60*ABS($Y60-$AM60)+$BH60*ABS($Z60-$AM60)+$BI60*ABS($AA60-$AM60)+AZ60*ABS(AB60-AM60)+AY60*AX60*ABS(AB60-AM60),0)","v":0},{"$f":"IF(H60=\"dsp\",BG60*ABS($Y60-$AM60)+BH60*ABS($Z60-$AM60)+BI60*ABS($AA60-$AM60)+BJ60*ABS($AB60-$AM60)+BK60*ABS(AC60-AM60),0)","v":0},{"$f":"AG60*INDATABLAD!C$580","v":0},{"$f":"+IF(H60=\"esp\",SUMPRODUCT(BG60:BK60,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H60=\"esp\",SUM(CJ60:CS60)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG60:BK60)*(AI60)","v":0},{"$f":"+SUM(BG60:BK60)*AH60","v":0},{"$f":"MAX(1-S60,INDATABLAD!C$590)","v":1},27.494,{"$f":"+IF(L60>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE60^2)+INDATABLAD!C$592*(BA60^2)+INDATABLAD!C$594*(BA60^2)*(BE60^2),0)","v":0},{"$f":"++IF(H60=\"esp\",0,VLOOKUP(L60,INDATABLAD!B$596:C$606,2))","v":1},0,27.494,{"$f":"++IF(H60=\"dsp\",AO60/AM60/BM60,0)","v":0},{"$f":"IF(\nH60=\"esp\",AK60+AU60*(AT60+AQ60+AR60+AV60),0)","v":0},{"$f":"IF(H60=\"dsp\",AL60+AN60+AP60,0)","v":82.481999999999999},{"$f":"+(IF(H60=\"esp\",AJ60+AQ60+AS60+AT60))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H60=\"dsp\",AL60++AO60)/((24-INDATABLAD!D$579)*60)","v":7.6372222222222216E-2},{"$f":"+'Bandata teknisk'!AF60","v":0},{"$f":"+IF($H60=\"esp\",BS60,BS60/2)","v":0},{"$f":"+IF($H60=\"esp\",BT60,BT60/2)","v":0},{"$f":"+IF($H60=\"esp\",BU60,BU60/2)","v":0},{"$f":"+IF($H60=\"esp\",BP60,BP60/2)","v":27.494},{"$f":"+IF($H60=\"esp\",BQ60,BQ60/2)","v":0},null,27.494,{"$f":"+I60-'Kap.ber UA'!I60","v":0},null,{"$f":"+IFERROR(VLOOKUP($B60,Bangods_linjedel!$B:$W,20,FALSE)-BQ60,0)","v":54.988},{"$f":"+IFERROR(VLOOKUP($B60,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E60=\"fyrspår\",VLOOKUP($B60,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E60,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E60=\"fyrspår\",VLOOKUP($B60,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E60,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E60=\"fyrspår\",VLOOKUP($B60,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E60,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD60>(M60),$BG60+$BH60+$BI60,0)","v":0},{"$f":"+IF($AD60>(N60),$BG60+$BH60+$BI60,0)","v":0},{"$f":"+IF($AE60>(M60),$BJ60,0)","v":0},{"$f":"+IF($AE60>(N60),$BJ60,0)","v":0},{"$f":"+IF($AF60>(M60),$BK60,0)","v":0},{"$f":"+IF($AF60>(N60),$BK60,0)","v":0},0,{"$f":"IF(BV60+BW60>0,$Y60*(INDATABLAD!$C$586-1)*$CB60,0)","v":0},{"$f":"IF(BV60+BW60>0,$Z60*(INDATABLAD!$C$586-1)*$CB60,0)","v":0},{"$f":"IF(BV60+BW60>0,$AA60*(INDATABLAD!$C$586-1)*$CB60,0)","v":0},{"$f":"IF(BX60+BY60>0,$AB60*(INDATABLAD!$C$586-1)*CB60,0)","v":0},{"$f":"IF(BZ60+CA60>0,$AC60*(INDATABLAD!$C$586-1)*CB60,0)","v":0},0,null,{"$f":"+IF($O60<$AD60,$BG60,0)","v":0},{"$f":"+IF($P60<$AD60,$BG60,0)","v":0},{"$f":"+IF($O60<$AD60,$BH60,0)","v":0},{"$f":"+IF($P60<$AD60,$BH60,0)","v":0},{"$f":"+IF($O60<$AD60,$BI60,0)","v":0},{"$f":"+IF($P60<$AD60,$BI60,0)","v":0},{"$f":"+IF(O60<$AE60,$BJ60,0)","v":0},{"$f":"+IF(P60<$AE60,$BJ60,0)","v":0},{"$f":"+IF(O60<$AF60,$BK60,0)","v":0},{"$f":"+IF(P60<$AF60,$BK60,0)","v":0},0,0,null,{"$f":"+IF(Q60>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R60>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH60","v":0},{"$f":"+'Bandata teknisk'!AI60","v":0},{"$f":"+'Bandata teknisk'!AJ60","v":0},null,0,0,0,0,null,{"$f":"B60","v":"L1431"},13747,0,13747,null,{"$f":"+I60-'Bandata teknisk'!AM60","v":-3.6277777777777853E-3}]
[{"$f":"+'Bandata teknisk'!A61","v":"Bergslagsbanan"},{"$f":"+'Bandata teknisk'!B61","v":"L1432"},{"$f":"+'Bandata teknisk'!C61","v":"Gävle västra-Hagaström (i)"},{"$f":"+'Bandata teknisk'!D61","v":"Gävle västra-Hagaström"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H61","v":"dsp"},{"$f":"+((BC61+BB61)/((24-INDATABLAD!C$579)*60))","v":0.10398417718223113},{"$f":"+'Bandata teknisk'!I61","v":"fjb"},{"$f":"+'Bandata teknisk'!J61","v":"n/j"},{"$f":"+'Bandata teknisk'!K61","v":0},{"$f":"+'Bandata teknisk'!L61","v":0},{"$f":"+'Bandata teknisk'!M61","v":0},{"$f":"+'Bandata teknisk'!N61","v":0},{"$f":"+'Bandata teknisk'!O61","v":0},{"$f":"+'Bandata teknisk'!P61","v":0},{"$f":"+'Bandata teknisk'!Q61","v":0},{"$f":"+'Bandata teknisk'!R61","v":0},{"$f":"+'Bandata teknisk'!S61","v":3},{"$f":"+'Bandata teknisk'!T61","v":3},{"$f":"+'Bandata teknisk'!U61","v":3},{"$f":"+'Bandata teknisk'!V61","v":3},{"$f":"+'Bandata teknisk'!W61","v":5},{"$f":"+'Bandata teknisk'!X61","v":1},{"$f":"+'Bandata teknisk'!Y61","v":2},{"$f":"+'Bandata teknisk'!Z61","v":2},{"$f":"+'Bandata teknisk'!AA61","v":3},{"$f":"+'Bandata teknisk'!AB61","v":0},{"$f":"+'Bandata teknisk'!AC61","v":0},{"$f":"+'Bandata teknisk'!AD61","v":0},{"$f":"+'Bandata teknisk'!AE61","v":0},0,{"$f":"IF(OR(J61=\"Ej Fjb\",J61=\"Rb\",J61=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K61=\"n/n\",INDATABLAD!C$577,IF(OR(K61=\"j/n\",K61=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y61:$AC61,$BG61:$BK61)","v":51.881999999999998},{"$f":"+IF(H61=\"esp\",AJ61+CH61,AJ61)","v":51.881999999999998},{"$f":"+IF(H61=\"dsp\",SUMPRODUCT(T61:X61,BG61:BK61),0)","v":93.882000000000005},{"$f":"+IF(AK61=0,0,IF(H61=\"dsp\",AK61/SUM(BG61:BK61),0))","v":1.6578896913146288},{"$f":"IF(H61=\"dsp\",$BG61*ABS($Y61-$AM61)+$BH61*ABS($Z61-$AM61)+$BI61*ABS($AA61-$AM61)+AZ61*ABS(AB61-AM61)+AY61*AX61*ABS(AB61-AM61),0)","v":18.420911356809611},{"$f":"IF(H61=\"dsp\",BG61*ABS($Y61-$AM61)+BH61*ABS($Z61-$AM61)+BI61*ABS($AA61-$AM61)+BJ61*ABS($AB61-$AM61)+BK61*ABS(AC61-AM61),0)","v":18.420911356809611},{"$f":"AG61*INDATABLAD!C$580","v":0},{"$f":"+IF(H61=\"esp\",SUMPRODUCT(BG61:BK61,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H61=\"esp\",SUM(CJ61:CS61)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG61:BK61)*(AI61)","v":31.294},{"$f":"+SUM(BG61:BK61)*AH61","v":0},{"$f":"MAX(1-S61,INDATABLAD!C$590)","v":1},31.294,{"$f":"+IF(L61>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE61^2)+INDATABLAD!C$592*(BA61^2)+INDATABLAD!C$594*(BA61^2)*(BE61^2),0)","v":0},{"$f":"++IF(H61=\"esp\",0,VLOOKUP(L61,INDATABLAD!B$596:C$606,2))","v":1},0,3.294,{"$f":"++IF(H61=\"dsp\",AO61/AM61/BM61,0)","v":0.35505399477293881},{"$f":"IF(\nH61=\"esp\",AK61+AU61*(AT61+AQ61+AR61+AV61),0)","v":0},{"$f":"IF(H61=\"dsp\",AL61+AN61+AP61,0)","v":112.30291135680962},{"$f":"+(IF(H61=\"esp\",AJ61+AQ61+AS61+AT61))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H61=\"dsp\",AL61++AO61)/((24-INDATABLAD!D$579)*60)","v":0.10398417718223113},{"$f":"+'Bandata teknisk'!AF61","v":0},{"$f":"+IF($H61=\"esp\",BS61,BS61/2)","v":14},{"$f":"+IF($H61=\"esp\",BT61,BT61/2)","v":14},{"$f":"+IF($H61=\"esp\",BU61,BU61/2)","v":0},{"$f":"+IF($H61=\"esp\",BP61,BP61/2)","v":3.294},{"$f":"+IF($H61=\"esp\",BQ61,BQ61/2)","v":0},null,31.294,{"$f":"+I61-'Kap.ber UA'!I61","v":0},null,{"$f":"+IFERROR(VLOOKUP($B61,Bangods_linjedel!$B:$W,20,FALSE)-BQ61,0)","v":6.5880000000000001},{"$f":"+IFERROR(VLOOKUP($B61,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E61=\"fyrspår\",VLOOKUP($B61,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E61,Länkar!$AJ:AN,3,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E61=\"fyrspår\",VLOOKUP($B61,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E61,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E61=\"fyrspår\",VLOOKUP($B61,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E61,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD61>(M61),$BG61+$BH61+$BI61,0)","v":0},{"$f":"+IF($AD61>(N61),$BG61+$BH61+$BI61,0)","v":0},{"$f":"+IF($AE61>(M61),$BJ61,0)","v":0},{"$f":"+IF($AE61>(N61),$BJ61,0)","v":0},{"$f":"+IF($AF61>(M61),$BK61,0)","v":0},{"$f":"+IF($AF61>(N61),$BK61,0)","v":0},0,{"$f":"IF(BV61+BW61>0,$Y61*(INDATABLAD!$C$586-1)*$CB61,0)","v":0},{"$f":"IF(BV61+BW61>0,$Z61*(INDATABLAD!$C$586-1)*$CB61,0)","v":0},{"$f":"IF(BV61+BW61>0,$AA61*(INDATABLAD!$C$586-1)*$CB61,0)","v":0},{"$f":"IF(BX61+BY61>0,$AB61*(INDATABLAD!$C$586-1)*CB61,0)","v":0},{"$f":"IF(BZ61+CA61>0,$AC61*(INDATABLAD!$C$586-1)*CB61,0)","v":0},0,null,{"$f":"+IF($O61<$AD61,$BG61,0)","v":0},{"$f":"+IF($P61<$AD61,$BG61,0)","v":0},{"$f":"+IF($O61<$AD61,$BH61,0)","v":0},{"$f":"+IF($P61<$AD61,$BH61,0)","v":0},{"$f":"+IF($O61<$AD61,$BI61,0)","v":0},{"$f":"+IF($P61<$AD61,$BI61,0)","v":0},{"$f":"+IF(O61<$AE61,$BJ61,0)","v":0},{"$f":"+IF(P61<$AE61,$BJ61,0)","v":0},{"$f":"+IF(O61<$AF61,$BK61,0)","v":0},{"$f":"+IF(P61<$AF61,$BK61,0)","v":0},0,0,null,{"$f":"+IF(Q61>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R61>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH61","v":14},{"$f":"+'Bandata teknisk'!AI61","v":14},{"$f":"+'Bandata teknisk'!AJ61","v":0},null,{"$f":"+BG61-DB61","v":0},0,0,0,null,{"$f":"B61","v":"L1432"},1647,17920,19567,null,{"$f":"+I61-'Bandata teknisk'!AM61","v":3.9841771822311245E-3}]
[{"$f":"+'Bandata teknisk'!A62","v":"Ostkustbanan"},{"$f":"+'Bandata teknisk'!B62","v":"L1433"},{"$f":"+'Bandata teknisk'!C62","v":"Gävle Central-Gävle västra (i)"},{"$f":"+'Bandata teknisk'!D62","v":"Gävle Central-Gävle västra"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H62","v":"dsp"},{"$f":"+((BC62+BB62)/((24-INDATABLAD!C$579)*60))","v":8.6927777777777784E-2},{"$f":"+'Bandata teknisk'!I62","v":"fjb"},{"$f":"+'Bandata teknisk'!J62","v":"n/j"},{"$f":"+'Bandata teknisk'!K62","v":0},{"$f":"+'Bandata teknisk'!L62","v":0},{"$f":"+'Bandata teknisk'!M62","v":0},{"$f":"+'Bandata teknisk'!N62","v":0},{"$f":"+'Bandata teknisk'!O62","v":0},{"$f":"+'Bandata teknisk'!P62","v":0},{"$f":"+'Bandata teknisk'!Q62","v":0},{"$f":"+'Bandata teknisk'!R62","v":0},{"$f":"+'Bandata teknisk'!S62","v":3},{"$f":"+'Bandata teknisk'!T62","v":3},{"$f":"+'Bandata teknisk'!U62","v":3},{"$f":"+'Bandata teknisk'!V62","v":3},{"$f":"+'Bandata teknisk'!W62","v":5},{"$f":"+'Bandata teknisk'!X62","v":2},{"$f":"+'Bandata teknisk'!Y62","v":2},{"$f":"+'Bandata teknisk'!Z62","v":2},{"$f":"+'Bandata teknisk'!AA62","v":2},{"$f":"+'Bandata teknisk'!AB62","v":0},{"$f":"+'Bandata teknisk'!AC62","v":0},{"$f":"+'Bandata teknisk'!AD62","v":0},{"$f":"+'Bandata teknisk'!AE62","v":0},0,{"$f":"IF(OR(J62=\"Ej Fjb\",J62=\"Rb\",J62=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K62=\"n/n\",INDATABLAD!C$577,IF(OR(K62=\"j/n\",K62=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y62:$AC62,$BG62:$BK62)","v":62.588000000000001},{"$f":"+IF(H62=\"esp\",AJ62+CH62,AJ62)","v":62.588000000000001},{"$f":"+IF(H62=\"dsp\",SUMPRODUCT(T62:X62,BG62:BK62),0)","v":93.882000000000005},{"$f":"+IF(AK62=0,0,IF(H62=\"dsp\",AK62/SUM(BG62:BK62),0))","v":2},{"$f":"IF(H62=\"dsp\",$BG62*ABS($Y62-$AM62)+$BH62*ABS($Z62-$AM62)+$BI62*ABS($AA62-$AM62)+AZ62*ABS(AB62-AM62)+AY62*AX62*ABS(AB62-AM62),0)","v":0},{"$f":"IF(H62=\"dsp\",BG62*ABS($Y62-$AM62)+BH62*ABS($Z62-$AM62)+BI62*ABS($AA62-$AM62)+BJ62*ABS($AB62-$AM62)+BK62*ABS(AC62-AM62),0)","v":0},{"$f":"AG62*INDATABLAD!C$580","v":0},{"$f":"+IF(H62=\"esp\",SUMPRODUCT(BG62:BK62,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H62=\"esp\",SUM(CJ62:CS62)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG62:BK62)*(AI62)","v":31.294},{"$f":"+SUM(BG62:BK62)*AH62","v":0},{"$f":"MAX(1-S62,INDATABLAD!C$590)","v":1},31.294,{"$f":"+IF(L62>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE62^2)+INDATABLAD!C$592*(BA62^2)+INDATABLAD!C$594*(BA62^2)*(BE62^2),0)","v":0},{"$f":"++IF(H62=\"esp\",0,VLOOKUP(L62,INDATABLAD!B$596:C$606,2))","v":1},0,3.294,{"$f":"++IF(H62=\"dsp\",AO62/AM62/BM62,0)","v":0},{"$f":"IF(\nH62=\"esp\",AK62+AU62*(AT62+AQ62+AR62+AV62),0)","v":0},{"$f":"IF(H62=\"dsp\",AL62+AN62+AP62,0)","v":93.882000000000005},{"$f":"+(IF(H62=\"esp\",AJ62+AQ62+AS62+AT62))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H62=\"dsp\",AL62++AO62)/((24-INDATABLAD!D$579)*60)","v":8.6927777777777784E-2},{"$f":"+'Bandata teknisk'!AF62","v":0},{"$f":"+IF($H62=\"esp\",BS62,BS62/2)","v":14},{"$f":"+IF($H62=\"esp\",BT62,BT62/2)","v":14},{"$f":"+IF($H62=\"esp\",BU62,BU62/2)","v":0},{"$f":"+IF($H62=\"esp\",BP62,BP62/2)","v":3.294},{"$f":"+IF($H62=\"esp\",BQ62,BQ62/2)","v":0},null,31.294,{"$f":"+I62-'Kap.ber UA'!I62","v":0},null,{"$f":"+IFERROR(VLOOKUP($B62,Bangods_linjedel!$B:$W,20,FALSE)-BQ62,0)","v":6.5880000000000001},{"$f":"+IFERROR(VLOOKUP($B62,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E62=\"fyrspår\",VLOOKUP($B62,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E62,Länkar!$AJ:AN,3,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E62=\"fyrspår\",VLOOKUP($B62,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E62,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E62=\"fyrspår\",VLOOKUP($B62,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E62,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD62>(M62),$BG62+$BH62+$BI62,0)","v":0},{"$f":"+IF($AD62>(N62),$BG62+$BH62+$BI62,0)","v":0},{"$f":"+IF($AE62>(M62),$BJ62,0)","v":0},{"$f":"+IF($AE62>(N62),$BJ62,0)","v":0},{"$f":"+IF($AF62>(M62),$BK62,0)","v":0},{"$f":"+IF($AF62>(N62),$BK62,0)","v":0},0,{"$f":"IF(BV62+BW62>0,$Y62*(INDATABLAD!$C$586-1)*$CB62,0)","v":0},{"$f":"IF(BV62+BW62>0,$Z62*(INDATABLAD!$C$586-1)*$CB62,0)","v":0},{"$f":"IF(BV62+BW62>0,$AA62*(INDATABLAD!$C$586-1)*$CB62,0)","v":0},{"$f":"IF(BX62+BY62>0,$AB62*(INDATABLAD!$C$586-1)*CB62,0)","v":0},{"$f":"IF(BZ62+CA62>0,$AC62*(INDATABLAD!$C$586-1)*CB62,0)","v":0},0,null,{"$f":"+IF($O62<$AD62,$BG62,0)","v":0},{"$f":"+IF($P62<$AD62,$BG62,0)","v":0},{"$f":"+IF($O62<$AD62,$BH62,0)","v":0},{"$f":"+IF($P62<$AD62,$BH62,0)","v":0},{"$f":"+IF($O62<$AD62,$BI62,0)","v":0},{"$f":"+IF($P62<$AD62,$BI62,0)","v":0},{"$f":"+IF(O62<$AE62,$BJ62,0)","v":0},{"$f":"+IF(P62<$AE62,$BJ62,0)","v":0},{"$f":"+IF(O62<$AF62,$BK62,0)","v":0},{"$f":"+IF(P62<$AF62,$BK62,0)","v":0},0,0,null,{"$f":"+IF(Q62>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R62>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH62","v":14},{"$f":"+'Bandata teknisk'!AI62","v":14},{"$f":"+'Bandata teknisk'!AJ62","v":0},null,0,0,0,0,null,{"$f":"B62","v":"L1433"},1647,17920,19567,null,{"$f":"+I62-'Bandata teknisk'!AM62","v":-3.0722222222222123E-3}]
[{"$f":"+'Bandata teknisk'!A64","v":"Hargshamnsbanan"},{"$f":"+'Bandata teknisk'!B64","v":"L1600"},{"$f":"+'Bandata teknisk'!C64","v":"Örbyhus-Hallstavik"},{"$f":"+'Bandata teknisk'!D64","v":"Dannemora-Gimo"},{"$f":"+VLOOKUP(B64,Länkar!I:AJ,28,FALSE)","v":"Gimo-Hargshamn"},null,null,{"$f":"+'Bandata teknisk'!H64","v":"esp"},{"$f":"+((BC64+BB64)/((24-INDATABLAD!C$579)*60))","v":0},{"$f":"+'Bandata teknisk'!I64","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J64","v":"n/n"},{"$f":"+'Bandata teknisk'!K64","v":0},{"$f":"+'Bandata teknisk'!L64","v":0},{"$f":"+'Bandata teknisk'!M64","v":366},{"$f":"+'Bandata teknisk'!N64","v":0},{"$f":"+'Bandata teknisk'!O64","v":0},{"$f":"+'Bandata teknisk'!P64","v":40},{"$f":"+'Bandata teknisk'!Q64","v":30},{"$f":"+'Bandata teknisk'!R64","v":0},{"$f":"+'Bandata teknisk'!S64","v":5},{"$f":"+'Bandata teknisk'!T64","v":4},{"$f":"+'Bandata teknisk'!U64","v":4},{"$f":"+'Bandata teknisk'!V64","v":5},{"$f":"+'Bandata teknisk'!W64","v":5},{"$f":"+'Bandata teknisk'!X64","v":0},{"$f":"+'Bandata teknisk'!Y64","v":0},{"$f":"+'Bandata teknisk'!Z64","v":0},{"$f":"+'Bandata teknisk'!AA64","v":62},{"$f":"+'Bandata teknisk'!AB64","v":0},{"$f":"+'Bandata teknisk'!AC64","v":110},{"$f":"+'Bandata teknisk'!AD64","v":625},{"$f":"+'Bandata teknisk'!AE64","v":747},0,{"$f":"IF(OR(J64=\"Ej Fjb\",J64=\"Rb\",J64=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K64=\"n/n\",INDATABLAD!C$577,IF(OR(K64=\"j/n\",K64=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y64:$AC64,$BG64:$BK64)","v":0},{"$f":"+IF(H64=\"esp\",AJ64+CH64,AJ64)","v":0},{"$f":"+IF(H64=\"dsp\",SUMPRODUCT(T64:X64,BG64:BK64),0)","v":0},{"$f":"+IF(AK64=0,0,IF(H64=\"dsp\",AK64/SUM(BG64:BK64),0))","v":0},{"$f":"IF(H64=\"dsp\",$BG64*ABS($Y64-$AM64)+$BH64*ABS($Z64-$AM64)+$BI64*ABS($AA64-$AM64)+AZ64*ABS(AB64-AM64)+AY64*AX64*ABS(AB64-AM64),0)","v":0},{"$f":"IF(H64=\"dsp\",BG64*ABS($Y64-$AM64)+BH64*ABS($Z64-$AM64)+BI64*ABS($AA64-$AM64)+BJ64*ABS($AB64-$AM64)+BK64*ABS(AC64-AM64),0)","v":0},{"$f":"AG64*INDATABLAD!C$580","v":0},{"$f":"+IF(H64=\"esp\",SUMPRODUCT(BG64:BK64,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H64=\"esp\",SUM(CJ64:CS64)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG64:BK64)*(AI64)","v":0},{"$f":"+SUM(BG64:BK64)*AH64","v":0},{"$f":"MAX(1-S64,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L64>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE64^2)+INDATABLAD!C$592*(BA64^2)+INDATABLAD!C$594*(BA64^2)*(BE64^2),0)","v":0},{"$f":"++IF(H64=\"esp\",0,VLOOKUP(L64,INDATABLAD!B$596:C$606,2))","v":0},0,0,{"$f":"++IF(H64=\"dsp\",AO64/AM64/BM64,0)","v":0},{"$f":"IF(\nH64=\"esp\",AK64+AU64*(AT64+AQ64+AR64+AV64),0)","v":0},{"$f":"IF(H64=\"dsp\",AL64+AN64+AP64,0)","v":0},{"$f":"+(IF(H64=\"esp\",AJ64+AQ64+AS64+AT64))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H64=\"dsp\",AL64++AO64)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF64","v":0},{"$f":"+IF($H64=\"esp\",BS64,BS64/2)","v":0},{"$f":"+IF($H64=\"esp\",BT64,BT64/2)","v":0},{"$f":"+IF($H64=\"esp\",BU64,BU64/2)","v":0},{"$f":"+IF($H64=\"esp\",BP64,BP64/2)","v":0},{"$f":"+IF($H64=\"esp\",BQ64,BQ64/2)","v":0},null,0,{"$f":"+I64-'Kap.ber UA'!I64","v":0},null,{"$f":"+IFERROR(VLOOKUP($B64,Bangods_linjedel!$B:$W,20,FALSE)-BQ64,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B64,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E64=\"fyrspår\",VLOOKUP($B64,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E64,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E64=\"fyrspår\",VLOOKUP($B64,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E64,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E64=\"fyrspår\",VLOOKUP($B64,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E64,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD64>(M64),$BG64+$BH64+$BI64,0)","v":0},{"$f":"+IF($AD64>(N64),$BG64+$BH64+$BI64,0)","v":0},{"$f":"+IF($AE64>(M64),$BJ64,0)","v":0},{"$f":"+IF($AE64>(N64),$BJ64,0)","v":0},{"$f":"+IF($AF64>(M64),$BK64,0)","v":0},{"$f":"+IF($AF64>(N64),$BK64,0)","v":0},0,{"$f":"IF(BV64+BW64>0,$Y64*(INDATABLAD!$C$586-1)*$CB64,0)","v":0},{"$f":"IF(BV64+BW64>0,$Z64*(INDATABLAD!$C$586-1)*$CB64,0)","v":0},{"$f":"IF(BV64+BW64>0,$AA64*(INDATABLAD!$C$586-1)*$CB64,0)","v":0},{"$f":"IF(BX64+BY64>0,$AB64*(INDATABLAD!$C$586-1)*CB64,0)","v":0},{"$f":"IF(BZ64+CA64>0,$AC64*(INDATABLAD!$C$586-1)*CB64,0)","v":0},0,null,{"$f":"+IF($O64<$AD64,$BG64,0)","v":0},{"$f":"+IF($P64<$AD64,$BG64,0)","v":0},{"$f":"+IF($O64<$AD64,$BH64,0)","v":0},{"$f":"+IF($P64<$AD64,$BH64,0)","v":0},{"$f":"+IF($O64<$AD64,$BI64,0)","v":0},{"$f":"+IF($P64<$AD64,$BI64,0)","v":0},{"$f":"+IF(O64<$AE64,$BJ64,0)","v":0},{"$f":"+IF(P64<$AE64,$BJ64,0)","v":0},{"$f":"+IF(O64<$AF64,$BK64,0)","v":0},{"$f":"+IF(P64<$AF64,$BK64,0)","v":0},0,0,null,{"$f":"+IF(Q64>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R64>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH64","v":0},{"$f":"+'Bandata teknisk'!AI64","v":0},{"$f":"+'Bandata teknisk'!AJ64","v":0},null,0,0,0,0,null,{"$f":"B64","v":"L1600"},0,0,0,null,{"$f":"+I64-'Bandata teknisk'!AM64","v":0}]
[{"$f":"+'Bandata teknisk'!A69","v":"Bergslagsbanan"},{"$f":"+'Bandata teknisk'!B69","v":"L1700"},{"$f":"+'Bandata teknisk'!C69","v":"Sandviken-Storvik"},{"$f":"+'Bandata teknisk'!D69","v":"Kungsgården-Storvik"},{"$f":"+VLOOKUP(B69,Länkar!I:AJ,28,FALSE)","v":"Sandviken-Villersmuren"},null,null,{"$f":"+'Bandata teknisk'!H69","v":"esp"},{"$f":"+((BC69+BB69)/((24-INDATABLAD!C$579)*60))","v":0.69168888888888902},{"$f":"+'Bandata teknisk'!I69","v":"fjb"},{"$f":"+'Bandata teknisk'!J69","v":"n/j"},{"$f":"+'Bandata teknisk'!K69","v":0},{"$f":"+'Bandata teknisk'!L69","v":651},{"$f":"+'Bandata teknisk'!M69","v":1382},{"$f":"+'Bandata teknisk'!N69","v":0},{"$f":"+'Bandata teknisk'!O69","v":1015},{"$f":"+'Bandata teknisk'!P69","v":45},{"$f":"+'Bandata teknisk'!Q69","v":83},{"$f":"+'Bandata teknisk'!R69","v":0.2},{"$f":"+'Bandata teknisk'!S69","v":5},{"$f":"+'Bandata teknisk'!T69","v":4},{"$f":"+'Bandata teknisk'!U69","v":4},{"$f":"+'Bandata teknisk'!V69","v":5},{"$f":"+'Bandata teknisk'!W69","v":5},{"$f":"+'Bandata teknisk'!X69","v":0},{"$f":"+'Bandata teknisk'!Y69","v":3},{"$f":"+'Bandata teknisk'!Z69","v":0},{"$f":"+'Bandata teknisk'!AA69","v":9},{"$f":"+'Bandata teknisk'!AB69","v":0},{"$f":"+'Bandata teknisk'!AC69","v":110},{"$f":"+'Bandata teknisk'!AD69","v":625},{"$f":"+'Bandata teknisk'!AE69","v":747},0,{"$f":"IF(OR(J69=\"Ej Fjb\",J69=\"Rb\",J69=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K69=\"n/n\",INDATABLAD!C$577,IF(OR(K69=\"j/n\",K69=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y69:$AC69,$BG69:$BK69)","v":402.48},{"$f":"+IF(H69=\"esp\",AJ69+CH69,AJ69)","v":402.48},{"$f":"+IF(H69=\"dsp\",SUMPRODUCT(T69:X69,BG69:BK69),0)","v":0},{"$f":"+IF(AK69=0,0,IF(H69=\"dsp\",AK69/SUM(BG69:BK69),0))","v":0},{"$f":"IF(H69=\"dsp\",$BG69*ABS($Y69-$AM69)+$BH69*ABS($Z69-$AM69)+$BI69*ABS($AA69-$AM69)+AZ69*ABS(AB69-AM69)+AY69*AX69*ABS(AB69-AM69),0)","v":0},{"$f":"IF(H69=\"dsp\",BG69*ABS($Y69-$AM69)+BH69*ABS($Z69-$AM69)+BI69*ABS($AA69-$AM69)+BJ69*ABS($AB69-$AM69)+BK69*ABS(AC69-AM69),0)","v":0},{"$f":"AG69*INDATABLAD!C$580","v":0},{"$f":"+IF(H69=\"esp\",SUMPRODUCT(BG69:BK69,Indata_Kalkylvärden!D$91:H$91),0)","v":321.60000000000002},{"$f":"+IF(H69=\"esp\",SUM(CJ69:CS69)*INDATABLAD!C$577/2,0)","v":72.72},{"$f":"+SUM(BG69:BK69)*(AI69)","v":72.72},{"$f":"+SUM(BG69:BK69)*AH69","v":0},{"$f":"MAX(1-S69,INDATABLAD!C$590)","v":0.8},36.36,{"$f":"+IF(L69>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE69^2)+INDATABLAD!C$592*(BA69^2)+INDATABLAD!C$594*(BA69^2)*(BE69^2),0)","v":0},{"$f":"++IF(H69=\"esp\",0,VLOOKUP(L69,INDATABLAD!B$596:C$606,2))","v":0},0,30.72,{"$f":"++IF(H69=\"dsp\",AO69/AM69/BM69,0)","v":0},{"$f":"IF(\nH69=\"esp\",AK69+AU69*(AT69+AQ69+AR69+AV69),0)","v":747.02400000000011},{"$f":"IF(H69=\"dsp\",AL69+AN69+AP69,0)","v":0},{"$f":"+(IF(H69=\"esp\",AJ69+AQ69+AS69+AT69))/((24-INDATABLAD!D$579)*60)","v":0.73777777777777787},{"$f":"+IF(H69=\"dsp\",AL69++AO69)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF69","v":0},{"$f":"+IF($H69=\"esp\",BS69,BS69/2)","v":0},{"$f":"+IF($H69=\"esp\",BT69,BT69/2)","v":42},{"$f":"+IF($H69=\"esp\",BU69,BU69/2)","v":0},{"$f":"+IF($H69=\"esp\",BP69,BP69/2)","v":30.72},{"$f":"+IF($H69=\"esp\",BQ69,BQ69/2)","v":0},null,72.72,{"$f":"+I69-'Kap.ber UA'!I69","v":0},null,{"$f":"+IFERROR(VLOOKUP($B69,Bangods_linjedel!$B:$W,20,FALSE)-BQ69,0)","v":30.72},{"$f":"+IFERROR(VLOOKUP($B69,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E69=\"fyrspår\",VLOOKUP($B69,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E69,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E69=\"fyrspår\",VLOOKUP($B69,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E69,Länkar!$AJ:AO,4,FALSE)*2),0)","v":42},{"$f":"+IFERROR(IF($E69=\"fyrspår\",VLOOKUP($B69,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E69,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD69>(M69),$BG69+$BH69+$BI69,0)","v":0},{"$f":"+IF($AD69>(N69),$BG69+$BH69+$BI69,0)","v":0},{"$f":"+IF($AE69>(M69),$BJ69,0)","v":0},{"$f":"+IF($AE69>(N69),$BJ69,0)","v":0},{"$f":"+IF($AF69>(M69),$BK69,0)","v":0},{"$f":"+IF($AF69>(N69),$BK69,0)","v":0},0,{"$f":"IF(BV69+BW69>0,$Y69*(INDATABLAD!$C$586-1)*$CB69,0)","v":0},{"$f":"IF(BV69+BW69>0,$Z69*(INDATABLAD!$C$586-1)*$CB69,0)","v":0},{"$f":"IF(BV69+BW69>0,$AA69*(INDATABLAD!$C$586-1)*$CB69,0)","v":0},{"$f":"IF(BX69+BY69>0,$AB69*(INDATABLAD!$C$586-1)*CB69,0)","v":0},{"$f":"IF(BZ69+CA69>0,$AC69*(INDATABLAD!$C$586-1)*CB69,0)","v":0},0,null,{"$f":"+IF($O69<$AD69,$BG69,0)","v":0},{"$f":"+IF($P69<$AD69,$BG69,0)","v":0},{"$f":"+IF($O69<$AD69,$BH69,0)","v":42},{"$f":"+IF($P69<$AD69,$BH69,0)","v":0},{"$f":"+IF($O69<$AD69,$BI69,0)","v":0},{"$f":"+IF($P69<$AD69,$BI69,0)","v":0},{"$f":"+IF(O69<$AE69,$BJ69,0)","v":30.72},{"$f":"+IF(P69<$AE69,$BJ69,0)","v":0},{"$f":"+IF(O69<$AF69,$BK69,0)","v":0},{"$f":"+IF(P69<$AF69,$BK69,0)","v":0},0.42244224422442245,1,null,{"$f":"+IF(Q69>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R69>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH69","v":0},{"$f":"+'Bandata teknisk'!AI69","v":42},{"$f":"+'Bandata teknisk'!AJ69","v":0},null,0,0,0,0,null,{"$f":"B69","v":"L1700"},7680,13440,21120,null,{"$f":"+I69-'Bandata teknisk'!AM69","v":-8.3111111111109359E-3}]
[{"$f":"+'Bandata teknisk'!A74","v":"Bergslagsbanan"},{"$f":"+'Bandata teknisk'!B74","v":"L1705"},{"$f":"+'Bandata teknisk'!C74","v":"Ställdalen-Lindesberg"},{"$f":"+'Bandata teknisk'!D74","v":"Storå-Lindesberg"},{"$f":"+VLOOKUP(B74,Länkar!I:AJ,28,FALSE)","v":"Lindesberg-Storå"},null,null,{"$f":"+'Bandata teknisk'!H74","v":"esp"},{"$f":"+((BC74+BB74)/((24-INDATABLAD!C$579)*60))","v":0.8825277777777778},{"$f":"+'Bandata teknisk'!I74","v":"fjb"},{"$f":"+'Bandata teknisk'!J74","v":"j/n"},{"$f":"+'Bandata teknisk'!K74","v":0},{"$f":"+'Bandata teknisk'!L74","v":684},{"$f":"+'Bandata teknisk'!M74","v":635},{"$f":"+'Bandata teknisk'!N74","v":0},{"$f":"+'Bandata teknisk'!O74","v":479},{"$f":"+'Bandata teknisk'!P74","v":50},{"$f":"+'Bandata teknisk'!Q74","v":63},{"$f":"+'Bandata teknisk'!R74","v":0},{"$f":"+'Bandata teknisk'!S74","v":5},{"$f":"+'Bandata teknisk'!T74","v":4},{"$f":"+'Bandata teknisk'!U74","v":4},{"$f":"+'Bandata teknisk'!V74","v":5},{"$f":"+'Bandata teknisk'!W74","v":5},{"$f":"+'Bandata teknisk'!X74","v":0},{"$f":"+'Bandata teknisk'!Y74","v":10},{"$f":"+'Bandata teknisk'!Z74","v":0},{"$f":"+'Bandata teknisk'!AA74","v":11},{"$f":"+'Bandata teknisk'!AB74","v":0},{"$f":"+'Bandata teknisk'!AC74","v":110},{"$f":"+'Bandata teknisk'!AD74","v":625},{"$f":"+'Bandata teknisk'!AE74","v":747},0,{"$f":"IF(OR(J74=\"Ej Fjb\",J74=\"Rb\",J74=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K74=\"n/n\",INDATABLAD!C$577,IF(OR(K74=\"j/n\",K74=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y74:$AC74,$BG74:$BK74)","v":602.78},{"$f":"+IF(H74=\"esp\",AJ74+CH74,AJ74)","v":602.78},{"$f":"+IF(H74=\"dsp\",SUMPRODUCT(T74:X74,BG74:BK74),0)","v":0},{"$f":"+IF(AK74=0,0,IF(H74=\"dsp\",AK74/SUM(BG74:BK74),0))","v":0},{"$f":"IF(H74=\"dsp\",$BG74*ABS($Y74-$AM74)+$BH74*ABS($Z74-$AM74)+$BI74*ABS($AA74-$AM74)+AZ74*ABS(AB74-AM74)+AY74*AX74*ABS(AB74-AM74),0)","v":0},{"$f":"IF(H74=\"dsp\",BG74*ABS($Y74-$AM74)+BH74*ABS($Z74-$AM74)+BI74*ABS($AA74-$AM74)+BJ74*ABS($AB74-$AM74)+BK74*ABS(AC74-AM74),0)","v":0},{"$f":"AG74*INDATABLAD!C$580","v":0},{"$f":"+IF(H74=\"esp\",SUMPRODUCT(BG74:BK74,Indata_Kalkylvärden!D$91:H$91),0)","v":248.9},{"$f":"+IF(H74=\"esp\",SUM(CJ74:CS74)*INDATABLAD!C$577/2,0)","v":71.960000000000008},{"$f":"+SUM(BG74:BK74)*(AI74)","v":58.980000000000004},{"$f":"+SUM(BG74:BK74)*AH74","v":0},{"$f":"MAX(1-S74,INDATABLAD!C$590)","v":1},29.490000000000002,{"$f":"+IF(L74>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE74^2)+INDATABLAD!C$592*(BA74^2)+INDATABLAD!C$594*(BA74^2)*(BE74^2),0)","v":0},{"$f":"++IF(H74=\"esp\",0,VLOOKUP(L74,INDATABLAD!B$596:C$606,2))","v":0},0,12.98,{"$f":"++IF(H74=\"dsp\",AO74/AM74/BM74,0)","v":0},{"$f":"IF(\nH74=\"esp\",AK74+AU74*(AT74+AQ74+AR74+AV74),0)","v":953.13},{"$f":"IF(H74=\"dsp\",AL74+AN74+AP74,0)","v":0},{"$f":"+(IF(H74=\"esp\",AJ74+AQ74+AS74+AT74))/((24-INDATABLAD!D$579)*60)","v":0.84320370370370368},{"$f":"+IF(H74=\"dsp\",AL74++AO74)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF74","v":0},{"$f":"+IF($H74=\"esp\",BS74,BS74/2)","v":0},{"$f":"+IF($H74=\"esp\",BT74,BT74/2)","v":46},{"$f":"+IF($H74=\"esp\",BU74,BU74/2)","v":0},{"$f":"+IF($H74=\"esp\",BP74,BP74/2)","v":12.98},{"$f":"+IF($H74=\"esp\",BQ74,BQ74/2)","v":0},null,58.980000000000004,{"$f":"+I74-'Kap.ber UA'!I74","v":0},null,{"$f":"+IFERROR(VLOOKUP($B74,Bangods_linjedel!$B:$W,20,FALSE)-BQ74,0)","v":12.98},{"$f":"+IFERROR(VLOOKUP($B74,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E74=\"fyrspår\",VLOOKUP($B74,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E74,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E74=\"fyrspår\",VLOOKUP($B74,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E74,Länkar!$AJ:AO,4,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E74=\"fyrspår\",VLOOKUP($B74,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E74,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD74>(M74),$BG74+$BH74+$BI74,0)","v":0},{"$f":"+IF($AD74>(N74),$BG74+$BH74+$BI74,0)","v":0},{"$f":"+IF($AE74>(M74),$BJ74,0)","v":0},{"$f":"+IF($AE74>(N74),$BJ74,0)","v":0},{"$f":"+IF($AF74>(M74),$BK74,0)","v":0},{"$f":"+IF($AF74>(N74),$BK74,0)","v":0},0,{"$f":"IF(BV74+BW74>0,$Y74*(INDATABLAD!$C$586-1)*$CB74,0)","v":0},{"$f":"IF(BV74+BW74>0,$Z74*(INDATABLAD!$C$586-1)*$CB74,0)","v":0},{"$f":"IF(BV74+BW74>0,$AA74*(INDATABLAD!$C$586-1)*$CB74,0)","v":0},{"$f":"IF(BX74+BY74>0,$AB74*(INDATABLAD!$C$586-1)*CB74,0)","v":0},{"$f":"IF(BZ74+CA74>0,$AC74*(INDATABLAD!$C$586-1)*CB74,0)","v":0},0,null,{"$f":"+IF($O74<$AD74,$BG74,0)","v":0},{"$f":"+IF($P74<$AD74,$BG74,0)","v":0},{"$f":"+IF($O74<$AD74,$BH74,0)","v":46},{"$f":"+IF($P74<$AD74,$BH74,0)","v":0},{"$f":"+IF($O74<$AD74,$BI74,0)","v":0},{"$f":"+IF($P74<$AD74,$BI74,0)","v":0},{"$f":"+IF(O74<$AE74,$BJ74,0)","v":12.98},{"$f":"+IF(P74<$AE74,$BJ74,0)","v":12.98},{"$f":"+IF(O74<$AF74,$BK74,0)","v":0},{"$f":"+IF(P74<$AF74,$BK74,0)","v":0},0.44014920311970157,2,null,{"$f":"+IF(Q74>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R74>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH74","v":0},{"$f":"+'Bandata teknisk'!AI74","v":46},{"$f":"+'Bandata teknisk'!AJ74","v":0},null,0,0,0,0,null,{"$f":"B74","v":"L1705"},3245,14720,17965,null,{"$f":"+I74-'Bandata teknisk'!AM74","v":2.5277777777777954E-3}]
[{"$f":"+'Bandata teknisk'!A77","v":"Bergslagsbanan"},{"$f":"+'Bandata teknisk'!B77","v":"L1708"},{"$f":"+'Bandata teknisk'!C77","v":"Nykroppa-Kil"},{"$f":"+'Bandata teknisk'!D77","v":"Sandmon-Kil"},{"$f":"+VLOOKUP(B77,Länkar!I:AJ,28,FALSE)","v":"Nykroppa-Daglösen"},null,null,{"$f":"+'Bandata teknisk'!H77","v":"esp"},{"$f":"+((BC77+BB77)/((24-INDATABLAD!C$579)*60))","v":0.60125555555555554},{"$f":"+'Bandata teknisk'!I77","v":"fjb"},{"$f":"+'Bandata teknisk'!J77","v":"j/j"},{"$f":"+'Bandata teknisk'!K77","v":0},{"$f":"+'Bandata teknisk'!L77","v":894},{"$f":"+'Bandata teknisk'!M77","v":683},{"$f":"+'Bandata teknisk'!N77","v":680},{"$f":"+'Bandata teknisk'!O77","v":587},{"$f":"+'Bandata teknisk'!P77","v":80},{"$f":"+'Bandata teknisk'!Q77","v":42},{"$f":"+'Bandata teknisk'!R77","v":0},{"$f":"+'Bandata teknisk'!S77","v":5},{"$f":"+'Bandata teknisk'!T77","v":4},{"$f":"+'Bandata teknisk'!U77","v":4},{"$f":"+'Bandata teknisk'!V77","v":5},{"$f":"+'Bandata teknisk'!W77","v":5},{"$f":"+'Bandata teknisk'!X77","v":0},{"$f":"+'Bandata teknisk'!Y77","v":20},{"$f":"+'Bandata teknisk'!Z77","v":0},{"$f":"+'Bandata teknisk'!AA77","v":20},{"$f":"+'Bandata teknisk'!AB77","v":0},{"$f":"+'Bandata teknisk'!AC77","v":110},{"$f":"+'Bandata teknisk'!AD77","v":625},{"$f":"+'Bandata teknisk'!AE77","v":747},0,{"$f":"IF(OR(J77=\"Ej Fjb\",J77=\"Rb\",J77=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K77=\"n/n\",INDATABLAD!C$577,IF(OR(K77=\"j/n\",K77=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y77:$AC77,$BG77:$BK77)","v":490.08000000000004},{"$f":"+IF(H77=\"esp\",AJ77+CH77,AJ77)","v":490.08000000000004},{"$f":"+IF(H77=\"dsp\",SUMPRODUCT(T77:X77,BG77:BK77),0)","v":0},{"$f":"+IF(AK77=0,0,IF(H77=\"dsp\",AK77/SUM(BG77:BK77),0))","v":0},{"$f":"IF(H77=\"dsp\",$BG77*ABS($Y77-$AM77)+$BH77*ABS($Z77-$AM77)+$BI77*ABS($AA77-$AM77)+AZ77*ABS(AB77-AM77)+AY77*AX77*ABS(AB77-AM77),0)","v":0},{"$f":"IF(H77=\"dsp\",BG77*ABS($Y77-$AM77)+BH77*ABS($Z77-$AM77)+BI77*ABS($AA77-$AM77)+BJ77*ABS($AB77-$AM77)+BK77*ABS(AC77-AM77),0)","v":0},{"$f":"AG77*INDATABLAD!C$580","v":0},{"$f":"+IF(H77=\"esp\",SUMPRODUCT(BG77:BK77,Indata_Kalkylvärden!D$91:H$91),0)","v":122.52000000000001},{"$f":"+IF(H77=\"esp\",SUM(CJ77:CS77)*INDATABLAD!C$577/2,0)","v":24.504000000000001},{"$f":"+SUM(BG77:BK77)*(AI77)","v":0},{"$f":"+SUM(BG77:BK77)*AH77","v":0},{"$f":"MAX(1-S77,INDATABLAD!C$590)","v":1},12.252000000000001,{"$f":"+IF(L77>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE77^2)+INDATABLAD!C$592*(BA77^2)+INDATABLAD!C$594*(BA77^2)*(BE77^2),0)","v":0},{"$f":"++IF(H77=\"esp\",0,VLOOKUP(L77,INDATABLAD!B$596:C$606,2))","v":0},0,24.504000000000001,{"$f":"++IF(H77=\"dsp\",AO77/AM77/BM77,0)","v":0},{"$f":"IF(\nH77=\"esp\",AK77+AU77*(AT77+AQ77+AR77+AV77),0)","v":649.35599999999999},{"$f":"IF(H77=\"dsp\",AL77+AN77+AP77,0)","v":0},{"$f":"+(IF(H77=\"esp\",AJ77+AQ77+AS77+AT77))/((24-INDATABLAD!D$579)*60)","v":0.56722222222222229},{"$f":"+IF(H77=\"dsp\",AL77++AO77)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF77","v":0},{"$f":"+IF($H77=\"esp\",BS77,BS77/2)","v":0},{"$f":"+IF($H77=\"esp\",BT77,BT77/2)","v":0},{"$f":"+IF($H77=\"esp\",BU77,BU77/2)","v":0},{"$f":"+IF($H77=\"esp\",BP77,BP77/2)","v":24.504000000000001},{"$f":"+IF($H77=\"esp\",BQ77,BQ77/2)","v":0},null,24.504000000000001,{"$f":"+I77-'Kap.ber UA'!I77","v":0},null,{"$f":"+IFERROR(VLOOKUP($B77,Bangods_linjedel!$B:$W,20,FALSE)-BQ77,0)","v":24.504000000000001},{"$f":"+IFERROR(VLOOKUP($B77,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E77=\"fyrspår\",VLOOKUP($B77,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E77,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E77=\"fyrspår\",VLOOKUP($B77,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E77,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E77=\"fyrspår\",VLOOKUP($B77,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E77,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD77>(M77),$BG77+$BH77+$BI77,0)","v":0},{"$f":"+IF($AD77>(N77),$BG77+$BH77+$BI77,0)","v":0},{"$f":"+IF($AE77>(M77),$BJ77,0)","v":0},{"$f":"+IF($AE77>(N77),$BJ77,0)","v":0},{"$f":"+IF($AF77>(M77),$BK77,0)","v":0},{"$f":"+IF($AF77>(N77),$BK77,0)","v":0},0,{"$f":"IF(BV77+BW77>0,$Y77*(INDATABLAD!$C$586-1)*$CB77,0)","v":0},{"$f":"IF(BV77+BW77>0,$Z77*(INDATABLAD!$C$586-1)*$CB77,0)","v":0},{"$f":"IF(BV77+BW77>0,$AA77*(INDATABLAD!$C$586-1)*$CB77,0)","v":0},{"$f":"IF(BX77+BY77>0,$AB77*(INDATABLAD!$C$586-1)*CB77,0)","v":0},{"$f":"IF(BZ77+CA77>0,$AC77*(INDATABLAD!$C$586-1)*CB77,0)","v":0},0,null,{"$f":"+IF($O77<$AD77,$BG77,0)","v":0},{"$f":"+IF($P77<$AD77,$BG77,0)","v":0},{"$f":"+IF($O77<$AD77,$BH77,0)","v":0},{"$f":"+IF($P77<$AD77,$BH77,0)","v":0},{"$f":"+IF($O77<$AD77,$BI77,0)","v":0},{"$f":"+IF($P77<$AD77,$BI77,0)","v":0},{"$f":"+IF(O77<$AE77,$BJ77,0)","v":0},{"$f":"+IF(P77<$AE77,$BJ77,0)","v":24.504000000000001},{"$f":"+IF(O77<$AF77,$BK77,0)","v":0},{"$f":"+IF(P77<$AF77,$BK77,0)","v":0},1,1,null,{"$f":"+IF(Q77>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R77>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH77","v":0},{"$f":"+'Bandata teknisk'!AI77","v":0},{"$f":"+'Bandata teknisk'!AJ77","v":0},null,0,0,0,0,null,{"$f":"B77","v":"L1708"},6126,0,6126,null,{"$f":"+I77-'Bandata teknisk'!AM77","v":1.2555555555555653E-3}]
[{"$f":"+'Bandata teknisk'!A81","v":"Godsstråket genom bergsslagen"},{"$f":"+'Bandata teknisk'!B81","v":"L1802"},{"$f":"+'Bandata teknisk'!C81","v":"Fagersta Central-Frövi"},{"$f":"+'Bandata teknisk'!D81","v":"Fagersta Central-Dagarn"},{"$f":"+VLOOKUP(B81,Länkar!I:AJ,28,FALSE)","v":"Frövi-Sällinge"},null,null,{"$f":"+'Bandata teknisk'!H81","v":"esp"},{"$f":"+((BC81+BB81)/((24-INDATABLAD!C$579)*60))","v":0.52349555555555549},{"$f":"+'Bandata teknisk'!I81","v":"fjb"},{"$f":"+'Bandata teknisk'!J81","v":"n/j"},{"$f":"+'Bandata teknisk'!K81","v":0},{"$f":"+'Bandata teknisk'!L81","v":683},{"$f":"+'Bandata teknisk'!M81","v":837},{"$f":"+'Bandata teknisk'!N81","v":683},{"$f":"+'Bandata teknisk'!O81","v":630},{"$f":"+'Bandata teknisk'!P81","v":40},{"$f":"+'Bandata teknisk'!Q81","v":80},{"$f":"+'Bandata teknisk'!R81","v":0.2},{"$f":"+'Bandata teknisk'!S81","v":5},{"$f":"+'Bandata teknisk'!T81","v":4},{"$f":"+'Bandata teknisk'!U81","v":4},{"$f":"+'Bandata teknisk'!V81","v":5},{"$f":"+'Bandata teknisk'!W81","v":5},{"$f":"+'Bandata teknisk'!X81","v":0},{"$f":"+'Bandata teknisk'!Y81","v":7},{"$f":"+'Bandata teknisk'!Z81","v":0},{"$f":"+'Bandata teknisk'!AA81","v":9},{"$f":"+'Bandata teknisk'!AB81","v":0},{"$f":"+'Bandata teknisk'!AC81","v":110},{"$f":"+'Bandata teknisk'!AD81","v":625},{"$f":"+'Bandata teknisk'!AE81","v":747},0,{"$f":"IF(OR(J81=\"Ej Fjb\",J81=\"Rb\",J81=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K81=\"n/n\",INDATABLAD!C$577,IF(OR(K81=\"j/n\",K81=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y81:$AC81,$BG81:$BK81)","v":379.25200000000001},{"$f":"+IF(H81=\"esp\",AJ81+CH81,AJ81)","v":379.25200000000001},{"$f":"+IF(H81=\"dsp\",SUMPRODUCT(T81:X81,BG81:BK81),0)","v":0},{"$f":"+IF(AK81=0,0,IF(H81=\"dsp\",AK81/SUM(BG81:BK81),0))","v":0},{"$f":"IF(H81=\"dsp\",$BG81*ABS($Y81-$AM81)+$BH81*ABS($Z81-$AM81)+$BI81*ABS($AA81-$AM81)+AZ81*ABS(AB81-AM81)+AY81*AX81*ABS(AB81-AM81),0)","v":0},{"$f":"IF(H81=\"dsp\",BG81*ABS($Y81-$AM81)+BH81*ABS($Z81-$AM81)+BI81*ABS($AA81-$AM81)+BJ81*ABS($AB81-$AM81)+BK81*ABS(AC81-AM81),0)","v":0},{"$f":"AG81*INDATABLAD!C$580","v":0},{"$f":"+IF(H81=\"esp\",SUMPRODUCT(BG81:BK81,Indata_Kalkylvärden!D$91:H$91),0)","v":211.14},{"$f":"+IF(H81=\"esp\",SUM(CJ81:CS81)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG81:BK81)*(AI81)","v":43.027999999999999},{"$f":"+SUM(BG81:BK81)*AH81","v":0},{"$f":"MAX(1-S81,INDATABLAD!C$590)","v":0.8},21.513999999999999,{"$f":"+IF(L81>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE81^2)+INDATABLAD!C$592*(BA81^2)+INDATABLAD!C$594*(BA81^2)*(BE81^2),0)","v":0},{"$f":"++IF(H81=\"esp\",0,VLOOKUP(L81,INDATABLAD!B$596:C$606,2))","v":0},0,39.027999999999999,{"$f":"++IF(H81=\"dsp\",AO81/AM81/BM81,0)","v":0},{"$f":"IF(\nH81=\"esp\",AK81+AU81*(AT81+AQ81+AR81+AV81),0)","v":565.37519999999995},{"$f":"IF(H81=\"dsp\",AL81+AN81+AP81,0)","v":0},{"$f":"+(IF(H81=\"esp\",AJ81+AQ81+AS81+AT81))/((24-INDATABLAD!D$579)*60)","v":0.58650000000000002},{"$f":"+IF(H81=\"dsp\",AL81++AO81)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF81","v":0},{"$f":"+IF($H81=\"esp\",BS81,BS81/2)","v":0},{"$f":"+IF($H81=\"esp\",BT81,BT81/2)","v":4},{"$f":"+IF($H81=\"esp\",BU81,BU81/2)","v":0},{"$f":"+IF($H81=\"esp\",BP81,BP81/2)","v":39.027999999999999},{"$f":"+IF($H81=\"esp\",BQ81,BQ81/2)","v":0},null,43.027999999999999,{"$f":"+I81-'Kap.ber UA'!I81","v":0},null,{"$f":"+IFERROR(VLOOKUP($B81,Bangods_linjedel!$B:$W,20,FALSE)-BQ81,0)","v":39.027999999999999},{"$f":"+IFERROR(VLOOKUP($B81,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E81=\"fyrspår\",VLOOKUP($B81,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E81,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E81=\"fyrspår\",VLOOKUP($B81,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E81,Länkar!$AJ:AO,4,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E81=\"fyrspår\",VLOOKUP($B81,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E81,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD81>(M81),$BG81+$BH81+$BI81,0)","v":0},{"$f":"+IF($AD81>(N81),$BG81+$BH81+$BI81,0)","v":0},{"$f":"+IF($AE81>(M81),$BJ81,0)","v":0},{"$f":"+IF($AE81>(N81),$BJ81,0)","v":0},{"$f":"+IF($AF81>(M81),$BK81,0)","v":0},{"$f":"+IF($AF81>(N81),$BK81,0)","v":0},0,{"$f":"IF(BV81+BW81>0,$Y81*(INDATABLAD!$C$586-1)*$CB81,0)","v":0},{"$f":"IF(BV81+BW81>0,$Z81*(INDATABLAD!$C$586-1)*$CB81,0)","v":0},{"$f":"IF(BV81+BW81>0,$AA81*(INDATABLAD!$C$586-1)*$CB81,0)","v":0},{"$f":"IF(BX81+BY81>0,$AB81*(INDATABLAD!$C$586-1)*CB81,0)","v":0},{"$f":"IF(BZ81+CA81>0,$AC81*(INDATABLAD!$C$586-1)*CB81,0)","v":0},0,null,{"$f":"+IF($O81<$AD81,$BG81,0)","v":0},{"$f":"+IF($P81<$AD81,$BG81,0)","v":0},{"$f":"+IF($O81<$AD81,$BH81,0)","v":0},{"$f":"+IF($P81<$AD81,$BH81,0)","v":0},{"$f":"+IF($O81<$AD81,$BI81,0)","v":0},{"$f":"+IF($P81<$AD81,$BI81,0)","v":0},{"$f":"+IF(O81<$AE81,$BJ81,0)","v":0},{"$f":"+IF(P81<$AE81,$BJ81,0)","v":0},{"$f":"+IF(O81<$AF81,$BK81,0)","v":0},{"$f":"+IF(P81<$AF81,$BK81,0)","v":0},0,0,null,{"$f":"+IF(Q81>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R81>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH81","v":0},{"$f":"+'Bandata teknisk'!AI81","v":4},{"$f":"+'Bandata teknisk'!AJ81","v":0},null,0,0,0,0,null,{"$f":"B81","v":"L1802"},9757,1280,11037,null,{"$f":"+I81-'Bandata teknisk'!AM81","v":-6.5044444444445348E-3}]
[{"$f":"+'Bandata teknisk'!A86","v":"Godsstråket genom bergsslagen"},{"$f":"+'Bandata teknisk'!B86","v":"L1807"},{"$f":"+'Bandata teknisk'!C86","v":"Motala Central-Mjölby"},{"$f":"+'Bandata teknisk'!D86","v":"Motala Central-Mjölby"},{"$f":"+VLOOKUP(B86,Länkar!I:AJ,28,FALSE)","v":"Motala Central-Fågelsta"},null,null,{"$f":"+'Bandata teknisk'!H86","v":"dsp"},{"$f":"+((BC86+BB86)/((24-INDATABLAD!C$579)*60))","v":0.5649157668252951},{"$f":"+'Bandata teknisk'!I86","v":"fjb"},{"$f":"+'Bandata teknisk'!J86","v":0},{"$f":"+'Bandata teknisk'!K86","v":1},{"$f":"+'Bandata teknisk'!L86","v":0},{"$f":"+'Bandata teknisk'!M86","v":0},{"$f":"+'Bandata teknisk'!N86","v":0},{"$f":"+'Bandata teknisk'!O86","v":0},{"$f":"+'Bandata teknisk'!P86","v":75},{"$f":"+'Bandata teknisk'!Q86","v":71},{"$f":"+'Bandata teknisk'!R86","v":0},{"$f":"+'Bandata teknisk'!S86","v":5},{"$f":"+'Bandata teknisk'!T86","v":5},{"$f":"+'Bandata teknisk'!U86","v":5},{"$f":"+'Bandata teknisk'!V86","v":4},{"$f":"+'Bandata teknisk'!W86","v":5},{"$f":"+'Bandata teknisk'!X86","v":13},{"$f":"+'Bandata teknisk'!Y86","v":13},{"$f":"+'Bandata teknisk'!Z86","v":18},{"$f":"+'Bandata teknisk'!AA86","v":20},{"$f":"+'Bandata teknisk'!AB86","v":13},{"$f":"+'Bandata teknisk'!AC86","v":110},{"$f":"+'Bandata teknisk'!AD86","v":625},{"$f":"+'Bandata teknisk'!AE86","v":747},{"$f":"+BJ86","v":26.818000000000001},{"$f":"IF(OR(J86=\"Ej Fjb\",J86=\"Rb\",J86=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K86=\"n/n\",INDATABLAD!C$577,IF(OR(K86=\"j/n\",K86=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y86:$AC86,$BG86:$BK86)","v":1379.3600000000001},{"$f":"+IF(H86=\"esp\",AJ86+CH86,AJ86)","v":1379.3600000000001},{"$f":"+IF(H86=\"dsp\",SUMPRODUCT(T86:X86,BG86:BK86),0)","v":362.27199999999999},{"$f":"+IF(AK86=0,0,IF(H86=\"dsp\",AK86/SUM(BG86:BK86),0))","v":17.725461975378451},{"$f":"IF(H86=\"dsp\",$BG86*ABS($Y86-$AM86)+$BH86*ABS($Z86-$AM86)+$BI86*ABS($AA86-$AM86)+AZ86*ABS(AB86-AM86)+AY86*AX86*ABS(AB86-AM86),0)","v":140.56502817131874},{"$f":"IF(H86=\"dsp\",BG86*ABS($Y86-$AM86)+BH86*ABS($Z86-$AM86)+BI86*ABS($AA86-$AM86)+BJ86*ABS($AB86-$AM86)+BK86*ABS(AC86-AM86),0)","v":141.76385926135322},{"$f":"AG86*INDATABLAD!C$580","v":107.27200000000001},{"$f":"+IF(H86=\"esp\",SUMPRODUCT(BG86:BK86,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H86=\"esp\",SUM(CJ86:CS86)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG86:BK86)*(AI86)","v":0},{"$f":"+SUM(BG86:BK86)*AH86","v":0},{"$f":"MAX(1-S86,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L86>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE86^2)+INDATABLAD!C$592*(BA86^2)+INDATABLAD!C$594*(BA86^2)*(BE86^2),0)","v":7.8613729596659077E-2},{"$f":"++IF(H86=\"esp\",0,VLOOKUP(L86,INDATABLAD!B$596:C$606,2))","v":0.75},2.1082630003232032,24.709736999676796,{"$f":"++IF(H86=\"dsp\",AO86/AM86/BM86,0)","v":0.10277509806095086},{"$f":"IF(\nH86=\"esp\",AK86+AU86*(AT86+AQ86+AR86+AV86),0)","v":0},{"$f":"IF(H86=\"dsp\",AL86+AN86+AP86,0)","v":610.10902817131876},{"$f":"+(IF(H86=\"esp\",AJ86+AQ86+AS86+AT86))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H86=\"dsp\",AL86++AO86)/((24-INDATABLAD!D$579)*60)","v":0.46669986968643817},{"$f":"+'Bandata teknisk'!AF86","v":"L1807{freight}"},{"$f":"+IF($H86=\"esp\",BS86,BS86/2)","v":0},{"$f":"+IF($H86=\"esp\",BT86,BT86/2)","v":15},{"$f":"+IF($H86=\"esp\",BU86,BU86/2)","v":36},{"$f":"+IF($H86=\"esp\",BP86,BP86/2)","v":26.818000000000001},{"$f":"+IF($H86=\"esp\",BQ86,BQ86/2)","v":0},null,77.817999999999998,{"$f":"+I86-'Kap.ber UA'!I86","v":0},null,{"$f":"+IFERROR(VLOOKUP($B86,Bangods_linjedel!$B:$W,20,FALSE)-BQ86,0)","v":53.636000000000003},{"$f":"+IFERROR(VLOOKUP($B86,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E86=\"fyrspår\",VLOOKUP($B86,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E86,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E86=\"fyrspår\",VLOOKUP($B86,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E86,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E86=\"fyrspår\",VLOOKUP($B86,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E86,Länkar!$AJ:AP,5,FALSE)*2),0)","v":72},{"$f":"+IF($AD86>(M86),$BG86+$BH86+$BI86,0)","v":51},{"$f":"+IF($AD86>(N86),$BG86+$BH86+$BI86,0)","v":51},{"$f":"+IF($AE86>(M86),$BJ86,0)","v":26.818000000000001},{"$f":"+IF($AE86>(N86),$BJ86,0)","v":26.818000000000001},{"$f":"+IF($AF86>(M86),$BK86,0)","v":0},{"$f":"+IF($AF86>(N86),$BK86,0)","v":0},2.0000000000000004,{"$f":"IF(BV86+BW86>0,$Y86*(INDATABLAD!$C$586-1)*$CB86,0)","v":13.000000000000004},{"$f":"IF(BV86+BW86>0,$Z86*(INDATABLAD!$C$586-1)*$CB86,0)","v":13.000000000000004},{"$f":"IF(BV86+BW86>0,$AA86*(INDATABLAD!$C$586-1)*$CB86,0)","v":18.000000000000004},{"$f":"IF(BX86+BY86>0,$AB86*(INDATABLAD!$C$586-1)*CB86,0)","v":20.000000000000004},{"$f":"IF(BZ86+CA86>0,$AC86*(INDATABLAD!$C$586-1)*CB86,0)","v":0},1379.3600000000004,null,{"$f":"+IF($O86<$AD86,$BG86,0)","v":0},{"$f":"+IF($P86<$AD86,$BG86,0)","v":0},{"$f":"+IF($O86<$AD86,$BH86,0)","v":15},{"$f":"+IF($P86<$AD86,$BH86,0)","v":15},{"$f":"+IF($O86<$AD86,$BI86,0)","v":36},{"$f":"+IF($P86<$AD86,$BI86,0)","v":36},{"$f":"+IF(O86<$AE86,$BJ86,0)","v":26.818000000000001},{"$f":"+IF(P86<$AE86,$BJ86,0)","v":26.818000000000001},{"$f":"+IF(O86<$AF86,$BK86,0)","v":0},{"$f":"+IF(P86<$AF86,$BK86,0)","v":0},0.68924927394690183,2,null,{"$f":"+IF(Q86>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R86>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH86","v":0},{"$f":"+'Bandata teknisk'!AI86","v":15},{"$f":"+'Bandata teknisk'!AJ86","v":36},null,0,0,0,0,null,{"$f":"B86","v":"L1807"},13409,32640,46049,null,{"$f":"+I86-'Bandata teknisk'!AM86","v":4.9157668252950426E-3}]
[{"$f":"+'Bandata teknisk'!A91","v":"Bergslagspendeln"},{"$f":"+'Bandata teknisk'!B91","v":"L1902"},{"$f":"+'Bandata teknisk'!C91","v":"Ängelsberg-Fagersta Central"},{"$f":"+'Bandata teknisk'!D91","v":"Ängelsberg-Fagersta Central"},{"$f":"+VLOOKUP(B91,Länkar!I:AJ,28,FALSE)","v":"Fagersta Central-"},null,null,{"$f":"+'Bandata teknisk'!H91","v":"esp"},{"$f":"+((BC91+BB91)/((24-INDATABLAD!C$579)*60))","v":0.57650665948730939},{"$f":"+'Bandata teknisk'!I91","v":"fjb"},{"$f":"+'Bandata teknisk'!J91","v":"j/j"},{"$f":"+'Bandata teknisk'!K91","v":0},{"$f":"+'Bandata teknisk'!L91","v":242},{"$f":"+'Bandata teknisk'!M91","v":752},{"$f":"+'Bandata teknisk'!N91","v":242},{"$f":"+'Bandata teknisk'!O91","v":725},{"$f":"+'Bandata teknisk'!P91","v":47},{"$f":"+'Bandata teknisk'!Q91","v":56},{"$f":"+'Bandata teknisk'!R91","v":0.04},{"$f":"+'Bandata teknisk'!S91","v":5},{"$f":"+'Bandata teknisk'!T91","v":4},{"$f":"+'Bandata teknisk'!U91","v":4},{"$f":"+'Bandata teknisk'!V91","v":5},{"$f":"+'Bandata teknisk'!W91","v":5},{"$f":"+'Bandata teknisk'!X91","v":0},{"$f":"+'Bandata teknisk'!Y91","v":7},{"$f":"+'Bandata teknisk'!Z91","v":0},{"$f":"+'Bandata teknisk'!AA91","v":15},{"$f":"+'Bandata teknisk'!AB91","v":0},{"$f":"+'Bandata teknisk'!AC91","v":110},{"$f":"+'Bandata teknisk'!AD91","v":625},{"$f":"+'Bandata teknisk'!AE91","v":747},0,{"$f":"IF(OR(J91=\"Ej Fjb\",J91=\"Rb\",J91=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K91=\"n/n\",INDATABLAD!C$577,IF(OR(K91=\"j/n\",K91=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y91:$AC91,$BG91:$BK91)","v":389.3},{"$f":"+IF(H91=\"esp\",AJ91+CH91,AJ91)","v":390.27839224629417},{"$f":"+IF(H91=\"dsp\",SUMPRODUCT(T91:X91,BG91:BK91),0)","v":0},{"$f":"+IF(AK91=0,0,IF(H91=\"dsp\",AK91/SUM(BG91:BK91),0))","v":0},{"$f":"IF(H91=\"dsp\",$BG91*ABS($Y91-$AM91)+$BH91*ABS($Z91-$AM91)+$BI91*ABS($AA91-$AM91)+AZ91*ABS(AB91-AM91)+AY91*AX91*ABS(AB91-AM91),0)","v":0},{"$f":"IF(H91=\"dsp\",BG91*ABS($Y91-$AM91)+BH91*ABS($Z91-$AM91)+BI91*ABS($AA91-$AM91)+BJ91*ABS($AB91-$AM91)+BK91*ABS(AC91-AM91),0)","v":0},{"$f":"AG91*INDATABLAD!C$580","v":0},{"$f":"+IF(H91=\"esp\",SUMPRODUCT(BG91:BK91,Indata_Kalkylvärden!D$91:H$91),0)","v":213.1},{"$f":"+IF(H91=\"esp\",SUM(CJ91:CS91)*INDATABLAD!C$577/2,0)","v":2.62},{"$f":"+SUM(BG91:BK91)*(AI91)","v":0},{"$f":"+SUM(BG91:BK91)*AH91","v":0},{"$f":"MAX(1-S91,INDATABLAD!C$590)","v":0.96},26.31,{"$f":"+IF(L91>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE91^2)+INDATABLAD!C$592*(BA91^2)+INDATABLAD!C$594*(BA91^2)*(BE91^2),0)","v":0},{"$f":"++IF(H91=\"esp\",0,VLOOKUP(L91,INDATABLAD!B$596:C$606,2))","v":0},0,2.62,{"$f":"++IF(H91=\"dsp\",AO91/AM91/BM91,0)","v":0},{"$f":"IF(\nH91=\"esp\",AK91+AU91*(AT91+AQ91+AR91+AV91),0)","v":622.62719224629416},{"$f":"IF(H91=\"dsp\",AL91+AN91+AP91,0)","v":0},{"$f":"+(IF(H91=\"esp\",AJ91+AQ91+AS91+AT91))/((24-INDATABLAD!D$579)*60)","v":0.55777777777777771},{"$f":"+IF(H91=\"dsp\",AL91++AO91)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF91","v":0},{"$f":"+IF($H91=\"esp\",BS91,BS91/2)","v":0},{"$f":"+IF($H91=\"esp\",BT91,BT91/2)","v":50},{"$f":"+IF($H91=\"esp\",BU91,BU91/2)","v":0},{"$f":"+IF($H91=\"esp\",BP91,BP91/2)","v":2.62},{"$f":"+IF($H91=\"esp\",BQ91,BQ91/2)","v":0},null,52.62,{"$f":"+I91-'Kap.ber UA'!I91","v":0},null,{"$f":"+IFERROR(VLOOKUP($B91,Bangods_linjedel!$B:$W,20,FALSE)-BQ91,0)","v":2.62},{"$f":"+IFERROR(VLOOKUP($B91,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E91=\"fyrspår\",VLOOKUP($B91,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E91,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E91=\"fyrspår\",VLOOKUP($B91,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E91,Länkar!$AJ:AO,4,FALSE)*2),0)","v":50},{"$f":"+IFERROR(IF($E91=\"fyrspår\",VLOOKUP($B91,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E91,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD91>(M91),$BG91+$BH91+$BI91,0)","v":0},{"$f":"+IF($AD91>(N91),$BG91+$BH91+$BI91,0)","v":0},{"$f":"+IF($AE91>(M91),$BJ91,0)","v":2.62},{"$f":"+IF($AE91>(N91),$BJ91,0)","v":0},{"$f":"+IF($AF91>(M91),$BK91,0)","v":0},{"$f":"+IF($AF91>(N91),$BK91,0)","v":0},4.9790954009882177E-2,{"$f":"IF(BV91+BW91>0,$Y91*(INDATABLAD!$C$586-1)*$CB91,0)","v":0},{"$f":"IF(BV91+BW91>0,$Z91*(INDATABLAD!$C$586-1)*$CB91,0)","v":0},{"$f":"IF(BV91+BW91>0,$AA91*(INDATABLAD!$C$586-1)*$CB91,0)","v":0},{"$f":"IF(BX91+BY91>0,$AB91*(INDATABLAD!$C$586-1)*CB91,0)","v":0.37343215507411631},{"$f":"IF(BZ91+CA91>0,$AC91*(INDATABLAD!$C$586-1)*CB91,0)","v":0},0.97839224629418475,null,{"$f":"+IF($O91<$AD91,$BG91,0)","v":0},{"$f":"+IF($P91<$AD91,$BG91,0)","v":0},{"$f":"+IF($O91<$AD91,$BH91,0)","v":0},{"$f":"+IF($P91<$AD91,$BH91,0)","v":0},{"$f":"+IF($O91<$AD91,$BI91,0)","v":0},{"$f":"+IF($P91<$AD91,$BI91,0)","v":0},{"$f":"+IF(O91<$AE91,$BJ91,0)","v":2.62},{"$f":"+IF(P91<$AE91,$BJ91,0)","v":0},{"$f":"+IF(O91<$AF91,$BK91,0)","v":0},{"$f":"+IF(P91<$AF91,$BK91,0)","v":0},4.9790954009882177E-2,1,null,{"$f":"+IF(Q91>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R91>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH91","v":0},{"$f":"+'Bandata teknisk'!AI91","v":50},{"$f":"+'Bandata teknisk'!AJ91","v":0},null,0,0,0,0,null,{"$f":"B91","v":"L1902"},655,16000,16655,null,{"$f":"+I91-'Bandata teknisk'!AM91","v":-3.4933405126905681E-3}]
[{"$f":"+'Bandata teknisk'!A93","v":"Bergslagspendeln"},{"$f":"+'Bandata teknisk'!B93","v":"L1904"},{"$f":"+'Bandata teknisk'!C93","v":"Fagersta norra-Fagersta Central"},{"$f":"+'Bandata teknisk'!D93","v":"Fagersta norra-Fagersta Central"},{"$f":"+VLOOKUP(B93,Länkar!I:AJ,28,FALSE)","v":"Fagersta Central-Fagersta norra"},null,null,{"$f":"+'Bandata teknisk'!H93","v":"esp"},{"$f":"+((BC93+BB93)/((24-INDATABLAD!C$579)*60))","v":0.569624074074074},{"$f":"+'Bandata teknisk'!I93","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J93","v":"n/n"},{"$f":"+'Bandata teknisk'!K93","v":0},{"$f":"+'Bandata teknisk'!L93","v":0},{"$f":"+'Bandata teknisk'!M93","v":631},{"$f":"+'Bandata teknisk'!N93","v":0},{"$f":"+'Bandata teknisk'!O93","v":531},{"$f":"+'Bandata teknisk'!P93","v":45},{"$f":"+'Bandata teknisk'!Q93","v":40},{"$f":"+'Bandata teknisk'!R93","v":0},{"$f":"+'Bandata teknisk'!S93","v":5},{"$f":"+'Bandata teknisk'!T93","v":4},{"$f":"+'Bandata teknisk'!U93","v":4},{"$f":"+'Bandata teknisk'!V93","v":5},{"$f":"+'Bandata teknisk'!W93","v":5},{"$f":"+'Bandata teknisk'!X93","v":3},{"$f":"+'Bandata teknisk'!Y93","v":3},{"$f":"+'Bandata teknisk'!Z93","v":3},{"$f":"+'Bandata teknisk'!AA93","v":5},{"$f":"+'Bandata teknisk'!AB93","v":0},{"$f":"+'Bandata teknisk'!AC93","v":110},{"$f":"+'Bandata teknisk'!AD93","v":625},{"$f":"+'Bandata teknisk'!AE93","v":747},0,{"$f":"IF(OR(J93=\"Ej Fjb\",J93=\"Rb\",J93=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K93=\"n/n\",INDATABLAD!C$577,IF(OR(K93=\"j/n\",K93=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y93:$AC93,$BG93:$BK93)","v":162.18},{"$f":"+IF(H93=\"esp\",AJ93+CH93,AJ93)","v":243.27},{"$f":"+IF(H93=\"dsp\",SUMPRODUCT(T93:X93,BG93:BK93),0)","v":0},{"$f":"+IF(AK93=0,0,IF(H93=\"dsp\",AK93/SUM(BG93:BK93),0))","v":0},{"$f":"IF(H93=\"dsp\",$BG93*ABS($Y93-$AM93)+$BH93*ABS($Z93-$AM93)+$BI93*ABS($AA93-$AM93)+AZ93*ABS(AB93-AM93)+AY93*AX93*ABS(AB93-AM93),0)","v":0},{"$f":"IF(H93=\"dsp\",BG93*ABS($Y93-$AM93)+BH93*ABS($Z93-$AM93)+BI93*ABS($AA93-$AM93)+BJ93*ABS($AB93-$AM93)+BK93*ABS(AC93-AM93),0)","v":0},{"$f":"AG93*INDATABLAD!C$580","v":0},{"$f":"+IF(H93=\"esp\",SUMPRODUCT(BG93:BK93,Indata_Kalkylvärden!D$91:H$91),0)","v":212.18},{"$f":"+IF(H93=\"esp\",SUM(CJ93:CS93)*INDATABLAD!C$577/2,0)","v":54.872},{"$f":"+SUM(BG93:BK93)*(AI93)","v":104.872},{"$f":"+SUM(BG93:BK93)*AH93","v":52.436},{"$f":"MAX(1-S93,INDATABLAD!C$590)","v":1},52.436,{"$f":"+IF(L93>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE93^2)+INDATABLAD!C$592*(BA93^2)+INDATABLAD!C$594*(BA93^2)*(BE93^2),0)","v":0},{"$f":"++IF(H93=\"esp\",0,VLOOKUP(L93,INDATABLAD!B$596:C$606,2))","v":0},0,2.4359999999999999,{"$f":"++IF(H93=\"dsp\",AO93/AM93/BM93,0)","v":0},{"$f":"IF(\nH93=\"esp\",AK93+AU93*(AT93+AQ93+AR93+AV93),0)","v":615.19399999999996},{"$f":"IF(H93=\"dsp\",AL93+AN93+AP93,0)","v":0},{"$f":"+(IF(H93=\"esp\",AJ93+AQ93+AS93+AT93))/((24-INDATABLAD!D$579)*60)","v":0.49228518518518521},{"$f":"+IF(H93=\"dsp\",AL93++AO93)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF93","v":0},{"$f":"+IF($H93=\"esp\",BS93,BS93/2)","v":0},{"$f":"+IF($H93=\"esp\",BT93,BT93/2)","v":50},{"$f":"+IF($H93=\"esp\",BU93,BU93/2)","v":0},{"$f":"+IF($H93=\"esp\",BP93,BP93/2)","v":2.4359999999999999},{"$f":"+IF($H93=\"esp\",BQ93,BQ93/2)","v":0},null,52.436,{"$f":"+I93-'Kap.ber UA'!I93","v":0},null,{"$f":"+IFERROR(VLOOKUP($B93,Bangods_linjedel!$B:$W,20,FALSE)-BQ93,0)","v":2.4359999999999999},{"$f":"+IFERROR(VLOOKUP($B93,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E93=\"fyrspår\",VLOOKUP($B93,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E93,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E93=\"fyrspår\",VLOOKUP($B93,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E93,Länkar!$AJ:AO,4,FALSE)*2),0)","v":50},{"$f":"+IFERROR(IF($E93=\"fyrspår\",VLOOKUP($B93,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E93,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD93>(M93),$BG93+$BH93+$BI93,0)","v":50},{"$f":"+IF($AD93>(N93),$BG93+$BH93+$BI93,0)","v":0},{"$f":"+IF($AE93>(M93),$BJ93,0)","v":2.4359999999999999},{"$f":"+IF($AE93>(N93),$BJ93,0)","v":0},{"$f":"+IF($AF93>(M93),$BK93,0)","v":0},{"$f":"+IF($AF93>(N93),$BK93,0)","v":0},1,{"$f":"IF(BV93+BW93>0,$Y93*(INDATABLAD!$C$586-1)*$CB93,0)","v":1.5},{"$f":"IF(BV93+BW93>0,$Z93*(INDATABLAD!$C$586-1)*$CB93,0)","v":1.5},{"$f":"IF(BV93+BW93>0,$AA93*(INDATABLAD!$C$586-1)*$CB93,0)","v":1.5},{"$f":"IF(BX93+BY93>0,$AB93*(INDATABLAD!$C$586-1)*CB93,0)","v":2.5},{"$f":"IF(BZ93+CA93>0,$AC93*(INDATABLAD!$C$586-1)*CB93,0)","v":0},81.09,null,{"$f":"+IF($O93<$AD93,$BG93,0)","v":0},{"$f":"+IF($P93<$AD93,$BG93,0)","v":0},{"$f":"+IF($O93<$AD93,$BH93,0)","v":50},{"$f":"+IF($P93<$AD93,$BH93,0)","v":0},{"$f":"+IF($O93<$AD93,$BI93,0)","v":0},{"$f":"+IF($P93<$AD93,$BI93,0)","v":0},{"$f":"+IF(O93<$AE93,$BJ93,0)","v":2.4359999999999999},{"$f":"+IF(P93<$AE93,$BJ93,0)","v":2.4359999999999999},{"$f":"+IF(O93<$AF93,$BK93,0)","v":0},{"$f":"+IF(P93<$AF93,$BK93,0)","v":0},9.2913265695323821E-2,2,null,{"$f":"+IF(Q93>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R93>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH93","v":0},{"$f":"+'Bandata teknisk'!AI93","v":50},{"$f":"+'Bandata teknisk'!AJ93","v":0},null,0,0,0,0,null,{"$f":"B93","v":"L1904"},609,16000,16609,null,{"$f":"+I93-'Bandata teknisk'!AM93","v":-3.759259259259462E-4}]
[{"$f":"+'Bandata teknisk'!A98","v":"Dalabanan"},{"$f":"+'Bandata teknisk'!B98","v":"L2002"},{"$f":"+'Bandata teknisk'!C98","v":"Avesta Krylbo-Borlänge Central"},{"$f":"+'Bandata teknisk'!D98","v":"Avesta Krylbo-Snickarbo"},{"$f":"+VLOOKUP(B98,Länkar!I:AJ,28,FALSE)","v":"Borlänge Central-Stora Tuna"},null,null,{"$f":"+'Bandata teknisk'!H98","v":"esp"},{"$f":"+((BC98+BB98)/((24-INDATABLAD!C$579)*60))","v":0.70524444444444445},{"$f":"+'Bandata teknisk'!I98","v":"fjb"},{"$f":"+'Bandata teknisk'!J98","v":"j/n"},{"$f":"+'Bandata teknisk'!K98","v":0},{"$f":"+'Bandata teknisk'!L98","v":900},{"$f":"+'Bandata teknisk'!M98","v":750},{"$f":"+'Bandata teknisk'!N98","v":793},{"$f":"+'Bandata teknisk'!O98","v":750},{"$f":"+'Bandata teknisk'!P98","v":80},{"$f":"+'Bandata teknisk'!Q98","v":80},{"$f":"+'Bandata teknisk'!R98","v":0.06},{"$f":"+'Bandata teknisk'!S98","v":5},{"$f":"+'Bandata teknisk'!T98","v":4},{"$f":"+'Bandata teknisk'!U98","v":4},{"$f":"+'Bandata teknisk'!V98","v":5},{"$f":"+'Bandata teknisk'!W98","v":5},{"$f":"+'Bandata teknisk'!X98","v":10},{"$f":"+'Bandata teknisk'!Y98","v":7.5},{"$f":"+'Bandata teknisk'!Z98","v":0},{"$f":"+'Bandata teknisk'!AA98","v":9.5},{"$f":"+'Bandata teknisk'!AB98","v":8},{"$f":"+'Bandata teknisk'!AC98","v":110},{"$f":"+'Bandata teknisk'!AD98","v":625},{"$f":"+'Bandata teknisk'!AE98","v":747},0,{"$f":"IF(OR(J98=\"Ej Fjb\",J98=\"Rb\",J98=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K98=\"n/n\",INDATABLAD!C$577,IF(OR(K98=\"j/n\",K98=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y98:$AC98,$BG98:$BK98)","v":508.24},{"$f":"+IF(H98=\"esp\",AJ98+CH98,AJ98)","v":508.24},{"$f":"+IF(H98=\"dsp\",SUMPRODUCT(T98:X98,BG98:BK98),0)","v":0},{"$f":"+IF(AK98=0,0,IF(H98=\"dsp\",AK98/SUM(BG98:BK98),0))","v":0},{"$f":"IF(H98=\"dsp\",$BG98*ABS($Y98-$AM98)+$BH98*ABS($Z98-$AM98)+$BI98*ABS($AA98-$AM98)+AZ98*ABS(AB98-AM98)+AY98*AX98*ABS(AB98-AM98),0)","v":0},{"$f":"IF(H98=\"dsp\",BG98*ABS($Y98-$AM98)+BH98*ABS($Z98-$AM98)+BI98*ABS($AA98-$AM98)+BJ98*ABS($AB98-$AM98)+BK98*ABS(AC98-AM98),0)","v":0},{"$f":"AG98*INDATABLAD!C$580","v":0},{"$f":"+IF(H98=\"esp\",SUMPRODUCT(BG98:BK98,Indata_Kalkylvärden!D$91:H$91),0)","v":269.60000000000002},{"$f":"+IF(H98=\"esp\",SUM(CJ98:CS98)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG98:BK98)*(AI98)","v":61.92},{"$f":"+SUM(BG98:BK98)*AH98","v":0},{"$f":"MAX(1-S98,INDATABLAD!C$590)","v":0.94},0,{"$f":"+IF(L98>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE98^2)+INDATABLAD!C$592*(BA98^2)+INDATABLAD!C$594*(BA98^2)*(BE98^2),0)","v":0},{"$f":"++IF(H98=\"esp\",0,VLOOKUP(L98,INDATABLAD!B$596:C$606,2))","v":0},0,21.92,{"$f":"++IF(H98=\"dsp\",AO98/AM98/BM98,0)","v":0},{"$f":"IF(\nH98=\"esp\",AK98+AU98*(AT98+AQ98+AR98+AV98),0)","v":761.66399999999999},{"$f":"IF(H98=\"dsp\",AL98+AN98+AP98,0)","v":0},{"$f":"+(IF(H98=\"esp\",AJ98+AQ98+AS98+AT98))/((24-INDATABLAD!D$579)*60)","v":0.77755555555555556},{"$f":"+IF(H98=\"dsp\",AL98++AO98)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF98","v":0},{"$f":"+IF($H98=\"esp\",BS98,BS98/2)","v":0},{"$f":"+IF($H98=\"esp\",BT98,BT98/2)","v":40},{"$f":"+IF($H98=\"esp\",BU98,BU98/2)","v":0},{"$f":"+IF($H98=\"esp\",BP98,BP98/2)","v":21.92},{"$f":"+IF($H98=\"esp\",BQ98,BQ98/2)","v":0},null,61.92,{"$f":"+I98-'Kap.ber UA'!I98","v":0},null,{"$f":"+IFERROR(VLOOKUP($B98,Bangods_linjedel!$B:$W,20,FALSE)-BQ98,0)","v":21.92},{"$f":"+IFERROR(VLOOKUP($B98,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E98=\"fyrspår\",VLOOKUP($B98,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E98,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E98=\"fyrspår\",VLOOKUP($B98,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E98,Länkar!$AJ:AO,4,FALSE)*2),0)","v":40},{"$f":"+IFERROR(IF($E98=\"fyrspår\",VLOOKUP($B98,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E98,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD98>(M98),$BG98+$BH98+$BI98,0)","v":0},{"$f":"+IF($AD98>(N98),$BG98+$BH98+$BI98,0)","v":0},{"$f":"+IF($AE98>(M98),$BJ98,0)","v":0},{"$f":"+IF($AE98>(N98),$BJ98,0)","v":0},{"$f":"+IF($AF98>(M98),$BK98,0)","v":0},{"$f":"+IF($AF98>(N98),$BK98,0)","v":0},0,{"$f":"IF(BV98+BW98>0,$Y98*(INDATABLAD!$C$586-1)*$CB98,0)","v":0},{"$f":"IF(BV98+BW98>0,$Z98*(INDATABLAD!$C$586-1)*$CB98,0)","v":0},{"$f":"IF(BV98+BW98>0,$AA98*(INDATABLAD!$C$586-1)*$CB98,0)","v":0},{"$f":"IF(BX98+BY98>0,$AB98*(INDATABLAD!$C$586-1)*CB98,0)","v":0},{"$f":"IF(BZ98+CA98>0,$AC98*(INDATABLAD!$C$586-1)*CB98,0)","v":0},0,null,{"$f":"+IF($O98<$AD98,$BG98,0)","v":0},{"$f":"+IF($P98<$AD98,$BG98,0)","v":0},{"$f":"+IF($O98<$AD98,$BH98,0)","v":0},{"$f":"+IF($P98<$AD98,$BH98,0)","v":0},{"$f":"+IF($O98<$AD98,$BI98,0)","v":0},{"$f":"+IF($P98<$AD98,$BI98,0)","v":0},{"$f":"+IF(O98<$AE98,$BJ98,0)","v":0},{"$f":"+IF(P98<$AE98,$BJ98,0)","v":0},{"$f":"+IF(O98<$AF98,$BK98,0)","v":0},{"$f":"+IF(P98<$AF98,$BK98,0)","v":0},0,0,null,{"$f":"+IF(Q98>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R98>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH98","v":0},{"$f":"+'Bandata teknisk'!AI98","v":40},{"$f":"+'Bandata teknisk'!AJ98","v":0},null,0,0,0,0,null,{"$f":"B98","v":"L2002"},5480,12800,18280,null,{"$f":"+I98-'Bandata teknisk'!AM98","v":5.244444444444496E-3}]
[{"$f":"+'Bandata teknisk'!A103","v":"Västerdalsbanan"},{"$f":"+'Bandata teknisk'!B103","v":"L2100"},{"$f":"+'Bandata teknisk'!C103","v":"Repbäcken-Mockfjärd"},{"$f":"+'Bandata teknisk'!D103","v":"Repbäcken-Mockfjärd"},{"$f":"+VLOOKUP(B103,Länkar!I:AJ,28,FALSE)","v":"Repbäcken-Mockfjärd"},null,null,{"$f":"+'Bandata teknisk'!H103","v":"esp"},{"$f":"+((BC103+BB103)/((24-INDATABLAD!C$579)*60))","v":0.16700000000000001},{"$f":"+'Bandata teknisk'!I103","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J103","v":"n/n"},{"$f":"+'Bandata teknisk'!K103","v":0},{"$f":"+'Bandata teknisk'!L103","v":657},{"$f":"+'Bandata teknisk'!M103","v":511},{"$f":"+'Bandata teknisk'!N103","v":221},{"$f":"+'Bandata teknisk'!O103","v":411},{"$f":"+'Bandata teknisk'!P103","v":50},{"$f":"+'Bandata teknisk'!Q103","v":40},{"$f":"+'Bandata teknisk'!R103","v":0},{"$f":"+'Bandata teknisk'!S103","v":5},{"$f":"+'Bandata teknisk'!T103","v":4},{"$f":"+'Bandata teknisk'!U103","v":4},{"$f":"+'Bandata teknisk'!V103","v":5},{"$f":"+'Bandata teknisk'!W103","v":5},{"$f":"+'Bandata teknisk'!X103","v":0},{"$f":"+'Bandata teknisk'!Y103","v":0},{"$f":"+'Bandata teknisk'!Z103","v":0},{"$f":"+'Bandata teknisk'!AA103","v":24},{"$f":"+'Bandata teknisk'!AB103","v":0},{"$f":"+'Bandata teknisk'!AC103","v":110},{"$f":"+'Bandata teknisk'!AD103","v":625},{"$f":"+'Bandata teknisk'!AE103","v":747},0,{"$f":"IF(OR(J103=\"Ej Fjb\",J103=\"Rb\",J103=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K103=\"n/n\",INDATABLAD!C$577,IF(OR(K103=\"j/n\",K103=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y103:$AC103,$BG103:$BK103)","v":96.192000000000007},{"$f":"+IF(H103=\"esp\",AJ103+CH103,AJ103)","v":144.28800000000001},{"$f":"+IF(H103=\"dsp\",SUMPRODUCT(T103:X103,BG103:BK103),0)","v":0},{"$f":"+IF(AK103=0,0,IF(H103=\"dsp\",AK103/SUM(BG103:BK103),0))","v":0},{"$f":"IF(H103=\"dsp\",$BG103*ABS($Y103-$AM103)+$BH103*ABS($Z103-$AM103)+$BI103*ABS($AA103-$AM103)+AZ103*ABS(AB103-AM103)+AY103*AX103*ABS(AB103-AM103),0)","v":0},{"$f":"IF(H103=\"dsp\",BG103*ABS($Y103-$AM103)+BH103*ABS($Z103-$AM103)+BI103*ABS($AA103-$AM103)+BJ103*ABS($AB103-$AM103)+BK103*ABS(AC103-AM103),0)","v":0},{"$f":"AG103*INDATABLAD!C$580","v":0},{"$f":"+IF(H103=\"esp\",SUMPRODUCT(BG103:BK103,Indata_Kalkylvärden!D$91:H$91),0)","v":20.04},{"$f":"+IF(H103=\"esp\",SUM(CJ103:CS103)*INDATABLAD!C$577/2,0)","v":8.016},{"$f":"+SUM(BG103:BK103)*(AI103)","v":8.016},{"$f":"+SUM(BG103:BK103)*AH103","v":4.008},{"$f":"MAX(1-S103,INDATABLAD!C$590)","v":1},4.008,{"$f":"+IF(L103>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE103^2)+INDATABLAD!C$592*(BA103^2)+INDATABLAD!C$594*(BA103^2)*(BE103^2),0)","v":0},{"$f":"++IF(H103=\"esp\",0,VLOOKUP(L103,INDATABLAD!B$596:C$606,2))","v":0},0,4.008,{"$f":"++IF(H103=\"dsp\",AO103/AM103/BM103,0)","v":0},{"$f":"IF(\nH103=\"esp\",AK103+AU103*(AT103+AQ103+AR103+AV103),0)","v":180.36},{"$f":"IF(H103=\"dsp\",AL103+AN103+AP103,0)","v":0},{"$f":"+(IF(H103=\"esp\",AJ103+AQ103+AS103+AT103))/((24-INDATABLAD!D$579)*60)","v":0.11875555555555556},{"$f":"+IF(H103=\"dsp\",AL103++AO103)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF103","v":0},{"$f":"+IF($H103=\"esp\",BS103,BS103/2)","v":0},{"$f":"+IF($H103=\"esp\",BT103,BT103/2)","v":0},{"$f":"+IF($H103=\"esp\",BU103,BU103/2)","v":0},{"$f":"+IF($H103=\"esp\",BP103,BP103/2)","v":4.008},{"$f":"+IF($H103=\"esp\",BQ103,BQ103/2)","v":0},null,4.008,{"$f":"+I103-'Kap.ber UA'!I103","v":0},null,{"$f":"+IFERROR(VLOOKUP($B103,Bangods_linjedel!$B:$W,20,FALSE)-BQ103,0)","v":4.008},{"$f":"+IFERROR(VLOOKUP($B103,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E103=\"fyrspår\",VLOOKUP($B103,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E103,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E103=\"fyrspår\",VLOOKUP($B103,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E103,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E103=\"fyrspår\",VLOOKUP($B103,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E103,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD103>(M103),$BG103+$BH103+$BI103,0)","v":0},{"$f":"+IF($AD103>(N103),$BG103+$BH103+$BI103,0)","v":0},{"$f":"+IF($AE103>(M103),$BJ103,0)","v":0},{"$f":"+IF($AE103>(N103),$BJ103,0)","v":4.008},{"$f":"+IF($AF103>(M103),$BK103,0)","v":0},{"$f":"+IF($AF103>(N103),$BK103,0)","v":0},1,{"$f":"IF(BV103+BW103>0,$Y103*(INDATABLAD!$C$586-1)*$CB103,0)","v":0},{"$f":"IF(BV103+BW103>0,$Z103*(INDATABLAD!$C$586-1)*$CB103,0)","v":0},{"$f":"IF(BV103+BW103>0,$AA103*(INDATABLAD!$C$586-1)*$CB103,0)","v":0},{"$f":"IF(BX103+BY103>0,$AB103*(INDATABLAD!$C$586-1)*CB103,0)","v":12},{"$f":"IF(BZ103+CA103>0,$AC103*(INDATABLAD!$C$586-1)*CB103,0)","v":0},48.096000000000004,null,{"$f":"+IF($O103<$AD103,$BG103,0)","v":0},{"$f":"+IF($P103<$AD103,$BG103,0)","v":0},{"$f":"+IF($O103<$AD103,$BH103,0)","v":0},{"$f":"+IF($P103<$AD103,$BH103,0)","v":0},{"$f":"+IF($O103<$AD103,$BI103,0)","v":0},{"$f":"+IF($P103<$AD103,$BI103,0)","v":0},{"$f":"+IF(O103<$AE103,$BJ103,0)","v":4.008},{"$f":"+IF(P103<$AE103,$BJ103,0)","v":4.008},{"$f":"+IF(O103<$AF103,$BK103,0)","v":0},{"$f":"+IF(P103<$AF103,$BK103,0)","v":0},2,2,null,{"$f":"+IF(Q103>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R103>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH103","v":0},{"$f":"+'Bandata teknisk'!AI103","v":0},{"$f":"+'Bandata teknisk'!AJ103","v":0},null,0,0,0,0,null,{"$f":"B103","v":"L2100"},1002,0,1002,null,{"$f":"+I103-'Bandata teknisk'!AM103","v":-3.0000000000000027E-3}]
[{"$f":"+'Bandata teknisk'!A109","v":"(Sala)-Oxelösund"},{"$f":"+'Bandata teknisk'!B109","v":"L2203"},{"$f":"+'Bandata teknisk'!C109","v":"Flens Övre-Oxelösund"},{"$f":"+'Bandata teknisk'!D109","v":"Silinge-Vrena"},{"$f":"+VLOOKUP(B109,Länkar!I:AJ,28,FALSE)","v":"Nyköpings Central-Nyköping kp västra"},null,null,{"$f":"+'Bandata teknisk'!H109","v":"esp"},{"$f":"+((BC109+BB109)/((24-INDATABLAD!C$579)*60))","v":0.23422222222222225},{"$f":"+'Bandata teknisk'!I109","v":"fjb"},{"$f":"+'Bandata teknisk'!J109","v":"n/n"},{"$f":"+'Bandata teknisk'!K109","v":0},{"$f":"+'Bandata teknisk'!L109","v":627},{"$f":"+'Bandata teknisk'!M109","v":623},{"$f":"+'Bandata teknisk'!N109","v":0},{"$f":"+'Bandata teknisk'!O109","v":0},{"$f":"+'Bandata teknisk'!P109","v":70},{"$f":"+'Bandata teknisk'!Q109","v":70},{"$f":"+'Bandata teknisk'!R109","v":0},{"$f":"+'Bandata teknisk'!S109","v":5},{"$f":"+'Bandata teknisk'!T109","v":4},{"$f":"+'Bandata teknisk'!U109","v":4},{"$f":"+'Bandata teknisk'!V109","v":5},{"$f":"+'Bandata teknisk'!W109","v":5},{"$f":"+'Bandata teknisk'!X109","v":0},{"$f":"+'Bandata teknisk'!Y109","v":0},{"$f":"+'Bandata teknisk'!Z109","v":0},{"$f":"+'Bandata teknisk'!AA109","v":18},{"$f":"+'Bandata teknisk'!AB109","v":0},{"$f":"+'Bandata teknisk'!AC109","v":110},{"$f":"+'Bandata teknisk'!AD109","v":625},{"$f":"+'Bandata teknisk'!AE109","v":747},0,{"$f":"IF(OR(J109=\"Ej Fjb\",J109=\"Rb\",J109=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K109=\"n/n\",INDATABLAD!C$577,IF(OR(K109=\"j/n\",K109=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y109:$AC109,$BG109:$BK109)","v":133.92000000000002},{"$f":"+IF(H109=\"esp\",AJ109+CH109,AJ109)","v":200.88000000000002},{"$f":"+IF(H109=\"dsp\",SUMPRODUCT(T109:X109,BG109:BK109),0)","v":0},{"$f":"+IF(AK109=0,0,IF(H109=\"dsp\",AK109/SUM(BG109:BK109),0))","v":0},{"$f":"IF(H109=\"dsp\",$BG109*ABS($Y109-$AM109)+$BH109*ABS($Z109-$AM109)+$BI109*ABS($AA109-$AM109)+AZ109*ABS(AB109-AM109)+AY109*AX109*ABS(AB109-AM109),0)","v":0},{"$f":"IF(H109=\"dsp\",BG109*ABS($Y109-$AM109)+BH109*ABS($Z109-$AM109)+BI109*ABS($AA109-$AM109)+BJ109*ABS($AB109-$AM109)+BK109*ABS(AC109-AM109),0)","v":0},{"$f":"AG109*INDATABLAD!C$580","v":0},{"$f":"+IF(H109=\"esp\",SUMPRODUCT(BG109:BK109,Indata_Kalkylvärden!D$91:H$91),0)","v":37.200000000000003},{"$f":"+IF(H109=\"esp\",SUM(CJ109:CS109)*INDATABLAD!C$577/2,0)","v":14.88},{"$f":"+SUM(BG109:BK109)*(AI109)","v":14.88},{"$f":"+SUM(BG109:BK109)*AH109","v":0},{"$f":"MAX(1-S109,INDATABLAD!C$590)","v":1},{"$f":"+(CW109+CX109)*BM109","v":0},{"$f":"+IF(L109>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE109^2)+INDATABLAD!C$592*(BA109^2)+INDATABLAD!C$594*(BA109^2)*(BE109^2),0)","v":0},{"$f":"++IF(H109=\"esp\",0,VLOOKUP(L109,INDATABLAD!B$596:C$606,2))","v":0},0,7.44,{"$f":"++IF(H109=\"dsp\",AO109/AM109/BM109,0)","v":0},{"$f":"IF(\nH109=\"esp\",AK109+AU109*(AT109+AQ109+AR109+AV109),0)","v":252.96000000000004},{"$f":"IF(H109=\"dsp\",AL109+AN109+AP109,0)","v":0},{"$f":"+(IF(H109=\"esp\",AJ109+AQ109+AS109+AT109))/((24-INDATABLAD!D$579)*60)","v":0.17222222222222222},{"$f":"+IF(H109=\"dsp\",AL109++AO109)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF109","v":0},{"$f":"+IF($H109=\"esp\",BS109,BS109/2)","v":0},{"$f":"+IF($H109=\"esp\",BT109,BT109/2)","v":0},{"$f":"+IF($H109=\"esp\",BU109,BU109/2)","v":0},{"$f":"+IF($H109=\"esp\",BP109,BP109/2)","v":7.44},{"$f":"+IF($H109=\"esp\",BQ109,BQ109/2)","v":0},null,7.44,{"$f":"+I109-'Kap.ber UA'!I109","v":0},null,{"$f":"+IFERROR(VLOOKUP($B109,Bangods_linjedel!$B:$W,20,FALSE)-BQ109,0)","v":7.44},{"$f":"+IFERROR(VLOOKUP($B109,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E109=\"fyrspår\",VLOOKUP($B109,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E109,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E109=\"fyrspår\",VLOOKUP($B109,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E109,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E109=\"fyrspår\",VLOOKUP($B109,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E109,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD109>(M109),$BG109+$BH109+$BI109,0)","v":0},{"$f":"+IF($AD109>(N109),$BG109+$BH109+$BI109,0)","v":0},{"$f":"+IF($AE109>(M109),$BJ109,0)","v":0},{"$f":"+IF($AE109>(N109),$BJ109,0)","v":7.44},{"$f":"+IF($AF109>(M109),$BK109,0)","v":0},{"$f":"+IF($AF109>(N109),$BK109,0)","v":0},1,{"$f":"IF(BV109+BW109>0,$Y109*(INDATABLAD!$C$586-1)*$CB109,0)","v":0},{"$f":"IF(BV109+BW109>0,$Z109*(INDATABLAD!$C$586-1)*$CB109,0)","v":0},{"$f":"IF(BV109+BW109>0,$AA109*(INDATABLAD!$C$586-1)*$CB109,0)","v":0},{"$f":"IF(BX109+BY109>0,$AB109*(INDATABLAD!$C$586-1)*CB109,0)","v":9},{"$f":"IF(BZ109+CA109>0,$AC109*(INDATABLAD!$C$586-1)*CB109,0)","v":0},66.960000000000008,null,{"$f":"+IF($O109<$AD109,$BG109,0)","v":0},{"$f":"+IF($P109<$AD109,$BG109,0)","v":0},{"$f":"+IF($O109<$AD109,$BH109,0)","v":0},{"$f":"+IF($P109<$AD109,$BH109,0)","v":0},{"$f":"+IF($O109<$AD109,$BI109,0)","v":0},{"$f":"+IF($P109<$AD109,$BI109,0)","v":0},{"$f":"+IF(O109<$AE109,$BJ109,0)","v":7.44},{"$f":"+IF(P109<$AE109,$BJ109,0)","v":7.44},{"$f":"+IF(O109<$AF109,$BK109,0)","v":0},{"$f":"+IF(P109<$AF109,$BK109,0)","v":0},2,2,null,{"$f":"+IF(Q109>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R109>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH109","v":0},{"$f":"+'Bandata teknisk'!AI109","v":0},{"$f":"+'Bandata teknisk'!AJ109","v":0},null,0,0,0,0,null,{"$f":"B109","v":"L2203"},1860,0,1860,null,{"$f":"+I109-'Bandata teknisk'!AM109","v":4.2222222222222383E-3}]
[{"$f":"+'Bandata teknisk'!A110","v":"(Sala)-Oxelösund"},{"$f":"+'Bandata teknisk'!B110","v":"L2204"},{"$f":"+'Bandata teknisk'!C110","v":"Flens Övre-Flen"},{"$f":"+'Bandata teknisk'!D110","v":"Flens Övre-Flen"},{"$f":"+VLOOKUP(B110,Länkar!I:AJ,28,FALSE)","v":"Flen-Flens Övre"},null,null,{"$f":"+'Bandata teknisk'!H110","v":"esp"},{"$f":"+((BC110+BB110)/((24-INDATABLAD!C$579)*60))","v":0.48009318518518518},{"$f":"+'Bandata teknisk'!I110","v":"fjb"},{"$f":"+'Bandata teknisk'!J110","v":"j/j"},{"$f":"+'Bandata teknisk'!K110","v":0},{"$f":"+'Bandata teknisk'!L110","v":679},{"$f":"+'Bandata teknisk'!M110","v":0},{"$f":"+'Bandata teknisk'!N110","v":642},{"$f":"+'Bandata teknisk'!O110","v":0},{"$f":"+'Bandata teknisk'!P110","v":40},{"$f":"+'Bandata teknisk'!Q110","v":40},{"$f":"+'Bandata teknisk'!R110","v":0.02},{"$f":"+'Bandata teknisk'!S110","v":5},{"$f":"+'Bandata teknisk'!T110","v":4},{"$f":"+'Bandata teknisk'!U110","v":4},{"$f":"+'Bandata teknisk'!V110","v":5},{"$f":"+'Bandata teknisk'!W110","v":5},{"$f":"+'Bandata teknisk'!X110","v":0},{"$f":"+'Bandata teknisk'!Y110","v":1},{"$f":"+'Bandata teknisk'!Z110","v":1},{"$f":"+'Bandata teknisk'!AA110","v":1},{"$f":"+'Bandata teknisk'!AB110","v":0},{"$f":"+'Bandata teknisk'!AC110","v":110},{"$f":"+'Bandata teknisk'!AD110","v":625},{"$f":"+'Bandata teknisk'!AE110","v":747},0,{"$f":"IF(OR(J110=\"Ej Fjb\",J110=\"Rb\",J110=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K110=\"n/n\",INDATABLAD!C$577,IF(OR(K110=\"j/n\",K110=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y110:$AC110,$BG110:$BK110)","v":69.524000000000001},{"$f":"+IF(H110=\"esp\",AJ110+CH110,AJ110)","v":104.286},{"$f":"+IF(H110=\"dsp\",SUMPRODUCT(T110:X110,BG110:BK110),0)","v":0},{"$f":"+IF(AK110=0,0,IF(H110=\"dsp\",AK110/SUM(BG110:BK110),0))","v":0},{"$f":"IF(H110=\"dsp\",$BG110*ABS($Y110-$AM110)+$BH110*ABS($Z110-$AM110)+$BI110*ABS($AA110-$AM110)+AZ110*ABS(AB110-AM110)+AY110*AX110*ABS(AB110-AM110),0)","v":0},{"$f":"IF(H110=\"dsp\",BG110*ABS($Y110-$AM110)+BH110*ABS($Z110-$AM110)+BI110*ABS($AA110-$AM110)+BJ110*ABS($AB110-$AM110)+BK110*ABS(AC110-AM110),0)","v":0},{"$f":"AG110*INDATABLAD!C$580","v":0},{"$f":"+IF(H110=\"esp\",SUMPRODUCT(BG110:BK110,Indata_Kalkylvärden!D$91:H$91),0)","v":283.62},{"$f":"+IF(H110=\"esp\",SUM(CJ110:CS110)*INDATABLAD!C$577/2,0)","v":69.524000000000001},{"$f":"+SUM(BG110:BK110)*(AI110)","v":0},{"$f":"+SUM(BG110:BK110)*AH110","v":0},{"$f":"MAX(1-S110,INDATABLAD!C$590)","v":0.98},69.524000000000001,{"$f":"+IF(L110>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE110^2)+INDATABLAD!C$592*(BA110^2)+INDATABLAD!C$594*(BA110^2)*(BE110^2),0)","v":0},{"$f":"++IF(H110=\"esp\",0,VLOOKUP(L110,INDATABLAD!B$596:C$606,2))","v":0},0,5.524,{"$f":"++IF(H110=\"dsp\",AO110/AM110/BM110,0)","v":0},{"$f":"IF(\nH110=\"esp\",AK110+AU110*(AT110+AQ110+AR110+AV110),0)","v":518.50063999999998},{"$f":"IF(H110=\"dsp\",AL110+AN110+AP110,0)","v":0},{"$f":"+(IF(H110=\"esp\",AJ110+AQ110+AS110+AT110))/((24-INDATABLAD!D$579)*60)","v":0.32698518518518521},{"$f":"+IF(H110=\"dsp\",AL110++AO110)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF110","v":0},{"$f":"+IF($H110=\"esp\",BS110,BS110/2)","v":0},{"$f":"+IF($H110=\"esp\",BT110,BT110/2)","v":64},{"$f":"+IF($H110=\"esp\",BU110,BU110/2)","v":0},{"$f":"+IF($H110=\"esp\",BP110,BP110/2)","v":5.524},{"$f":"+IF($H110=\"esp\",BQ110,BQ110/2)","v":0},null,69.524000000000001,{"$f":"+I110-'Kap.ber UA'!I110","v":0},null,{"$f":"+IFERROR(VLOOKUP($B110,Bangods_linjedel!$B:$W,20,FALSE)-BQ110,0)","v":5.524},{"$f":"+IFERROR(VLOOKUP($B110,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E110=\"fyrspår\",VLOOKUP($B110,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E110,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E110=\"fyrspår\",VLOOKUP($B110,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E110,Länkar!$AJ:AO,4,FALSE)*2),0)","v":64},{"$f":"+IFERROR(IF($E110=\"fyrspår\",VLOOKUP($B110,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E110,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD110>(M110),$BG110+$BH110+$BI110,0)","v":0},{"$f":"+IF($AD110>(N110),$BG110+$BH110+$BI110,0)","v":64},{"$f":"+IF($AE110>(M110),$BJ110,0)","v":0},{"$f":"+IF($AE110>(N110),$BJ110,0)","v":5.524},{"$f":"+IF($AF110>(M110),$BK110,0)","v":0},{"$f":"+IF($AF110>(N110),$BK110,0)","v":0},1,{"$f":"IF(BV110+BW110>0,$Y110*(INDATABLAD!$C$586-1)*$CB110,0)","v":0},{"$f":"IF(BV110+BW110>0,$Z110*(INDATABLAD!$C$586-1)*$CB110,0)","v":0.5},{"$f":"IF(BV110+BW110>0,$AA110*(INDATABLAD!$C$586-1)*$CB110,0)","v":0.5},{"$f":"IF(BX110+BY110>0,$AB110*(INDATABLAD!$C$586-1)*CB110,0)","v":0.5},{"$f":"IF(BZ110+CA110>0,$AC110*(INDATABLAD!$C$586-1)*CB110,0)","v":0},34.762,null,{"$f":"+IF($O110<$AD110,$BG110,0)","v":0},{"$f":"+IF($P110<$AD110,$BG110,0)","v":0},{"$f":"+IF($O110<$AD110,$BH110,0)","v":0},{"$f":"+IF($P110<$AD110,$BH110,0)","v":64},{"$f":"+IF($O110<$AD110,$BI110,0)","v":0},{"$f":"+IF($P110<$AD110,$BI110,0)","v":0},{"$f":"+IF(O110<$AE110,$BJ110,0)","v":0},{"$f":"+IF(P110<$AE110,$BJ110,0)","v":5.524},{"$f":"+IF(O110<$AF110,$BK110,0)","v":0},{"$f":"+IF(P110<$AF110,$BK110,0)","v":0},7.9454576836775787E-2,1,null,{"$f":"+IF(Q110>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R110>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH110","v":0},{"$f":"+'Bandata teknisk'!AI110","v":64},{"$f":"+'Bandata teknisk'!AJ110","v":0},null,0,0,0,0,null,{"$f":"B110","v":"L2204"},1381,20480,21861,null,{"$f":"+I110-'Bandata teknisk'!AM110","v":9.318518518519614E-5}]
[{"$f":"+'Bandata teknisk'!A115","v":"Värmlandsbanan"},{"$f":"+'Bandata teknisk'!B115","v":"L2304"},{"$f":"+'Bandata teknisk'!C115","v":"Arvika-Charlottenberg"},{"$f":"+'Bandata teknisk'!D115","v":"Arvika-Åmotfors"},{"$f":"+VLOOKUP(B115,Länkar!I:AJ,28,FALSE)","v":"Arvika-Ottebol"},null,null,{"$f":"+'Bandata teknisk'!H115","v":"esp"},{"$f":"+((BC115+BB115)/((24-INDATABLAD!C$579)*60))","v":1.0082617976231685},{"$f":"+'Bandata teknisk'!I115","v":"fjb"},{"$f":"+'Bandata teknisk'!J115","v":"j/j"},{"$f":"+'Bandata teknisk'!K115","v":0},{"$f":"+'Bandata teknisk'!L115","v":752},{"$f":"+'Bandata teknisk'!M115","v":719},{"$f":"+'Bandata teknisk'!N115","v":655},{"$f":"+'Bandata teknisk'!O115","v":619},{"$f":"+'Bandata teknisk'!P115","v":43},{"$f":"+'Bandata teknisk'!Q115","v":50},{"$f":"+'Bandata teknisk'!R115","v":0.1},{"$f":"+'Bandata teknisk'!S115","v":5},{"$f":"+'Bandata teknisk'!T115","v":4},{"$f":"+'Bandata teknisk'!U115","v":4},{"$f":"+'Bandata teknisk'!V115","v":5},{"$f":"+'Bandata teknisk'!W115","v":5},{"$f":"+'Bandata teknisk'!X115","v":11},{"$f":"+'Bandata teknisk'!Y115","v":12},{"$f":"+'Bandata teknisk'!Z115","v":12},{"$f":"+'Bandata teknisk'!AA115","v":13},{"$f":"+'Bandata teknisk'!AB115","v":12},{"$f":"+'Bandata teknisk'!AC115","v":110},{"$f":"+'Bandata teknisk'!AD115","v":615},{"$f":"+'Bandata teknisk'!AE115","v":747},0,{"$f":"IF(OR(J115=\"Ej Fjb\",J115=\"Rb\",J115=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K115=\"n/n\",INDATABLAD!C$577,IF(OR(K115=\"j/n\",K115=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y115:$AC115,$BG115:$BK115)","v":779.4236760124611},{"$f":"+IF(H115=\"esp\",AJ115+CH115,AJ115)","v":779.4236760124611},{"$f":"+IF(H115=\"dsp\",SUMPRODUCT(T115:X115,BG115:BK115),0)","v":0},{"$f":"+IF(AK115=0,0,IF(H115=\"dsp\",AK115/SUM(BG115:BK115),0))","v":0},{"$f":"IF(H115=\"dsp\",$BG115*ABS($Y115-$AM115)+$BH115*ABS($Z115-$AM115)+$BI115*ABS($AA115-$AM115)+AZ115*ABS(AB115-AM115)+AY115*AX115*ABS(AB115-AM115),0)","v":0},{"$f":"IF(H115=\"dsp\",BG115*ABS($Y115-$AM115)+BH115*ABS($Z115-$AM115)+BI115*ABS($AA115-$AM115)+BJ115*ABS($AB115-$AM115)+BK115*ABS(AC115-AM115),0)","v":0},{"$f":"AG115*INDATABLAD!C$580","v":0},{"$f":"+IF(H115=\"esp\",SUMPRODUCT(BG115:BK115,Indata_Kalkylvärden!D$91:H$91),0)","v":280.2398753894081},{"$f":"+IF(H115=\"esp\",SUM(CJ115:CS115)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG115:BK115)*(AI115)","v":0},{"$f":"+SUM(BG115:BK115)*AH115","v":0},{"$f":"MAX(1-S115,INDATABLAD!C$590)","v":0.9},63.647975077881618,{"$f":"+IF(L115>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE115^2)+INDATABLAD!C$592*(BA115^2)+INDATABLAD!C$594*(BA115^2)*(BE115^2),0)","v":0},{"$f":"++IF(H115=\"esp\",0,VLOOKUP(L115,INDATABLAD!B$596:C$606,2))","v":0},0,25.647975077881618,{"$f":"++IF(H115=\"dsp\",AO115/AM115/BM115,0)","v":0},{"$f":"IF(\nH115=\"esp\",AK115+AU115*(AT115+AQ115+AR115+AV115),0)","v":1088.9227414330219},{"$f":"IF(H115=\"dsp\",AL115+AN115+AP115,0)","v":0},{"$f":"+(IF(H115=\"esp\",AJ115+AQ115+AS115+AT115))/((24-INDATABLAD!D$579)*60)","v":0.98116995500173076},{"$f":"+IF(H115=\"dsp\",AL115++AO115)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF115","v":0},{"$f":"+IF($H115=\"esp\",BS115,BS115/2)","v":10},{"$f":"+IF($H115=\"esp\",BT115,BT115/2)","v":28},{"$f":"+IF($H115=\"esp\",BU115,BU115/2)","v":0},{"$f":"+IF($H115=\"esp\",BP115,BP115/2)","v":25.647975077881618},{"$f":"+IF($H115=\"esp\",BQ115,BQ115/2)","v":0},null,63.647975077881618,{"$f":"+I115-'Kap.ber UA'!I115","v":0},null,{"$f":"+IFERROR(VLOOKUP($B115,Bangods_linjedel!$B:$W,20,FALSE)-BQ115,0)","v":25.647975077881618},{"$f":"+IFERROR(VLOOKUP($B115,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E115=\"fyrspår\",VLOOKUP($B115,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E115,Länkar!$AJ:AN,3,FALSE)*2),0)","v":10},{"$f":"+IFERROR(IF($E115=\"fyrspår\",VLOOKUP($B115,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E115,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E115=\"fyrspår\",VLOOKUP($B115,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E115,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD115>(M115),$BG115+$BH115+$BI115,0)","v":0},{"$f":"+IF($AD115>(N115),$BG115+$BH115+$BI115,0)","v":0},{"$f":"+IF($AE115>(M115),$BJ115,0)","v":0},{"$f":"+IF($AE115>(N115),$BJ115,0)","v":0},{"$f":"+IF($AF115>(M115),$BK115,0)","v":0},{"$f":"+IF($AF115>(N115),$BK115,0)","v":0},0,{"$f":"IF(BV115+BW115>0,$Y115*(INDATABLAD!$C$586-1)*$CB115,0)","v":0},{"$f":"IF(BV115+BW115>0,$Z115*(INDATABLAD!$C$586-1)*$CB115,0)","v":0},{"$f":"IF(BV115+BW115>0,$AA115*(INDATABLAD!$C$586-1)*$CB115,0)","v":0},{"$f":"IF(BX115+BY115>0,$AB115*(INDATABLAD!$C$586-1)*CB115,0)","v":0},{"$f":"IF(BZ115+CA115>0,$AC115*(INDATABLAD!$C$586-1)*CB115,0)","v":0},0,null,{"$f":"+IF($O115<$AD115,$BG115,0)","v":0},{"$f":"+IF($P115<$AD115,$BG115,0)","v":0},{"$f":"+IF($O115<$AD115,$BH115,0)","v":0},{"$f":"+IF($P115<$AD115,$BH115,0)","v":0},{"$f":"+IF($O115<$AD115,$BI115,0)","v":0},{"$f":"+IF($P115<$AD115,$BI115,0)","v":0},{"$f":"+IF(O115<$AE115,$BJ115,0)","v":0},{"$f":"+IF(P115<$AE115,$BJ115,0)","v":0},{"$f":"+IF(O115<$AF115,$BK115,0)","v":0},{"$f":"+IF(P115<$AF115,$BK115,0)","v":0},0,0,null,{"$f":"+IF(Q115>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R115>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH115","v":10},{"$f":"+'Bandata teknisk'!AI115","v":28},{"$f":"+'Bandata teknisk'!AJ115","v":0},null,0,0,0,0,null,{"$f":"B115","v":"L2304"},6411.9937694704049,12160,18571.993769470406,null,{"$f":"+I115-'Bandata teknisk'!AM115","v":8.2617976231684764E-3}]
[{"$f":"+'Bandata teknisk'!A118","v":"Inlandsbanan"},{"$f":"+'Bandata teknisk'!B118","v":"L2500"},{"$f":"+'Bandata teknisk'!C118","v":"Kristinehamn-Nykroppa"},{"$f":"+'Bandata teknisk'!D118","v":"Kristinehamn-Storfors"},{"$f":"+VLOOKUP(B118,Länkar!I:AJ,28,FALSE)","v":"Kristinehamn-Spjutbäcken"},null,null,{"$f":"+'Bandata teknisk'!H118","v":"esp"},{"$f":"+((BC118+BB118)/((24-INDATABLAD!C$579)*60))","v":0.30210986102799392},{"$f":"+'Bandata teknisk'!I118","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J118","v":"n/n"},{"$f":"+'Bandata teknisk'!K118","v":0},{"$f":"+'Bandata teknisk'!L118","v":925},{"$f":"+'Bandata teknisk'!M118","v":542},{"$f":"+'Bandata teknisk'!N118","v":730},{"$f":"+'Bandata teknisk'!O118","v":0},{"$f":"+'Bandata teknisk'!P118","v":55},{"$f":"+'Bandata teknisk'!Q118","v":40},{"$f":"+'Bandata teknisk'!R118","v":0},{"$f":"+'Bandata teknisk'!S118","v":5},{"$f":"+'Bandata teknisk'!T118","v":4},{"$f":"+'Bandata teknisk'!U118","v":4},{"$f":"+'Bandata teknisk'!V118","v":5},{"$f":"+'Bandata teknisk'!W118","v":5},{"$f":"+'Bandata teknisk'!X118","v":0},{"$f":"+'Bandata teknisk'!Y118","v":22},{"$f":"+'Bandata teknisk'!Z118","v":22},{"$f":"+'Bandata teknisk'!AA118","v":28},{"$f":"+'Bandata teknisk'!AB118","v":0},{"$f":"+'Bandata teknisk'!AC118","v":110},{"$f":"+'Bandata teknisk'!AD118","v":625},{"$f":"+'Bandata teknisk'!AE118","v":747},0,{"$f":"IF(OR(J118=\"Ej Fjb\",J118=\"Rb\",J118=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K118=\"n/n\",INDATABLAD!C$577,IF(OR(K118=\"j/n\",K118=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y118:$AC118,$BG118:$BK118)","v":225.536},{"$f":"+IF(H118=\"esp\",AJ118+CH118,AJ118)","v":263.43864991023338},{"$f":"+IF(H118=\"dsp\",SUMPRODUCT(T118:X118,BG118:BK118),0)","v":0},{"$f":"+IF(AK118=0,0,IF(H118=\"dsp\",AK118/SUM(BG118:BK118),0))","v":0},{"$f":"IF(H118=\"dsp\",$BG118*ABS($Y118-$AM118)+$BH118*ABS($Z118-$AM118)+$BI118*ABS($AA118-$AM118)+AZ118*ABS(AB118-AM118)+AY118*AX118*ABS(AB118-AM118),0)","v":0},{"$f":"IF(H118=\"dsp\",BG118*ABS($Y118-$AM118)+BH118*ABS($Z118-$AM118)+BI118*ABS($AA118-$AM118)+BJ118*ABS($AB118-$AM118)+BK118*ABS(AC118-AM118),0)","v":0},{"$f":"AG118*INDATABLAD!C$580","v":0},{"$f":"+IF(H118=\"esp\",SUMPRODUCT(BG118:BK118,Indata_Kalkylvärden!D$91:H$91),0)","v":40.56},{"$f":"+IF(H118=\"esp\",SUM(CJ118:CS118)*INDATABLAD!C$577/2,0)","v":8.911999999999999},{"$f":"+SUM(BG118:BK118)*(AI118)","v":17.823999999999998},{"$f":"+SUM(BG118:BK118)*AH118","v":8.911999999999999},{"$f":"MAX(1-S118,INDATABLAD!C$590)","v":1},4.4559999999999995,{"$f":"+IF(L118>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE118^2)+INDATABLAD!C$592*(BA118^2)+INDATABLAD!C$594*(BA118^2)*(BE118^2),0)","v":0},{"$f":"++IF(H118=\"esp\",0,VLOOKUP(L118,INDATABLAD!B$596:C$606,2))","v":0},0,4.9119999999999999,{"$f":"++IF(H118=\"dsp\",AO118/AM118/BM118,0)","v":0},{"$f":"IF(\nH118=\"esp\",AK118+AU118*(AT118+AQ118+AR118+AV118),0)","v":326.27864991023341},{"$f":"IF(H118=\"dsp\",AL118+AN118+AP118,0)","v":0},{"$f":"+(IF(H118=\"esp\",AJ118+AQ118+AS118+AT118))/((24-INDATABLAD!D$579)*60)","v":0.27114074074074074},{"$f":"+IF(H118=\"dsp\",AL118++AO118)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF118","v":0},{"$f":"+IF($H118=\"esp\",BS118,BS118/2)","v":0},{"$f":"+IF($H118=\"esp\",BT118,BT118/2)","v":4},{"$f":"+IF($H118=\"esp\",BU118,BU118/2)","v":0},{"$f":"+IF($H118=\"esp\",BP118,BP118/2)","v":4.9119999999999999},{"$f":"+IF($H118=\"esp\",BQ118,BQ118/2)","v":0},null,8.911999999999999,{"$f":"+I118-'Kap.ber UA'!I118","v":0},null,{"$f":"+IFERROR(VLOOKUP($B118,Bangods_linjedel!$B:$W,20,FALSE)-BQ118,0)","v":4.9119999999999999},{"$f":"+IFERROR(VLOOKUP($B118,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E118=\"fyrspår\",VLOOKUP($B118,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E118,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E118=\"fyrspår\",VLOOKUP($B118,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E118,Länkar!$AJ:AO,4,FALSE)*2),0)","v":4},{"$f":"+IFERROR(IF($E118=\"fyrspår\",VLOOKUP($B118,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E118,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD118>(M118),$BG118+$BH118+$BI118,0)","v":0},{"$f":"+IF($AD118>(N118),$BG118+$BH118+$BI118,0)","v":0},{"$f":"+IF($AE118>(M118),$BJ118,0)","v":0},{"$f":"+IF($AE118>(N118),$BJ118,0)","v":4.9119999999999999},{"$f":"+IF($AF118>(M118),$BK118,0)","v":0},{"$f":"+IF($AF118>(N118),$BK118,0)","v":0},0.55116696588868941,{"$f":"IF(BV118+BW118>0,$Y118*(INDATABLAD!$C$586-1)*$CB118,0)","v":0},{"$f":"IF(BV118+BW118>0,$Z118*(INDATABLAD!$C$586-1)*$CB118,0)","v":0},{"$f":"IF(BV118+BW118>0,$AA118*(INDATABLAD!$C$586-1)*$CB118,0)","v":0},{"$f":"IF(BX118+BY118>0,$AB118*(INDATABLAD!$C$586-1)*CB118,0)","v":7.7163375224416519},{"$f":"IF(BZ118+CA118>0,$AC118*(INDATABLAD!$C$586-1)*CB118,0)","v":0},37.902649910233393,null,{"$f":"+IF($O118<$AD118,$BG118,0)","v":0},{"$f":"+IF($P118<$AD118,$BG118,0)","v":0},{"$f":"+IF($O118<$AD118,$BH118,0)","v":0},{"$f":"+IF($P118<$AD118,$BH118,0)","v":4},{"$f":"+IF($O118<$AD118,$BI118,0)","v":0},{"$f":"+IF($P118<$AD118,$BI118,0)","v":0},{"$f":"+IF(O118<$AE118,$BJ118,0)","v":0},{"$f":"+IF(P118<$AE118,$BJ118,0)","v":4.9119999999999999},{"$f":"+IF(O118<$AF118,$BK118,0)","v":0},{"$f":"+IF(P118<$AF118,$BK118,0)","v":0},0.55116696588868941,1,null,{"$f":"+IF(Q118>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R118>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH118","v":0},{"$f":"+'Bandata teknisk'!AI118","v":4},{"$f":"+'Bandata teknisk'!AJ118","v":0},null,0,0,0,0,null,{"$f":"B118","v":"L2500"},1228,1280,2508,null,{"$f":"+I118-'Bandata teknisk'!AM118","v":2.1098610279939312E-3}]
[{"$f":"+'Bandata teknisk'!A126","v":"Mälarbanan"},{"$f":"+'Bandata teknisk'!B126","v":"L2705"},{"$f":"+'Bandata teknisk'!C126","v":"Västerås Norra-Västerås Central"},{"$f":"+'Bandata teknisk'!D126","v":"Västerås Norra-Västerås Central"},{"$f":"+VLOOKUP(B126,Länkar!I:AJ,28,FALSE)","v":"Västerås Central-Västerås Norra"},null,null,{"$f":"+'Bandata teknisk'!H126","v":"dsp"},{"$f":"+((BC126+BB126)/((24-INDATABLAD!C$579)*60))","v":0.46111296296296295},{"$f":"+'Bandata teknisk'!I126","v":"fjb"},{"$f":"+'Bandata teknisk'!J126","v":0},{"$f":"+'Bandata teknisk'!K126","v":0},{"$f":"+'Bandata teknisk'!L126","v":0},{"$f":"+'Bandata teknisk'!M126","v":0},{"$f":"+'Bandata teknisk'!N126","v":0},{"$f":"+'Bandata teknisk'!O126","v":0},{"$f":"+'Bandata teknisk'!P126","v":75},{"$f":"+'Bandata teknisk'!Q126","v":68},{"$f":"+'Bandata teknisk'!R126","v":0},{"$f":"+'Bandata teknisk'!S126","v":4},{"$f":"+'Bandata teknisk'!T126","v":4},{"$f":"+'Bandata teknisk'!U126","v":4},{"$f":"+'Bandata teknisk'!V126","v":3},{"$f":"+'Bandata teknisk'!W126","v":5},{"$f":"+'Bandata teknisk'!X126","v":0},{"$f":"+'Bandata teknisk'!Y126","v":3},{"$f":"+'Bandata teknisk'!Z126","v":0},{"$f":"+'Bandata teknisk'!AA126","v":3},{"$f":"+'Bandata teknisk'!AB126","v":0},{"$f":"+'Bandata teknisk'!AC126","v":110},{"$f":"+'Bandata teknisk'!AD126","v":625},{"$f":"+'Bandata teknisk'!AE126","v":747},{"$f":"+(BG106+BH106+BI106+BJ106)/2","v":34.730000000000004},{"$f":"IF(OR(J126=\"Ej Fjb\",J126=\"Rb\",J126=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K126=\"n/n\",INDATABLAD!C$577,IF(OR(K126=\"j/n\",K126=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y126:$AC126,$BG126:$BK126)","v":275.08199999999999},{"$f":"+IF(H126=\"esp\",AJ126+CH126,AJ126)","v":275.08199999999999},{"$f":"+IF(H126=\"dsp\",SUMPRODUCT(T126:X126,BG126:BK126),0)","v":359.08199999999999},{"$f":"+IF(AK126=0,0,IF(H126=\"dsp\",AK126/SUM(BG126:BK126),0))","v":3},{"$f":"IF(H126=\"dsp\",$BG126*ABS($Y126-$AM126)+$BH126*ABS($Z126-$AM126)+$BI126*ABS($AA126-$AM126)+AZ126*ABS(AB126-AM126)+AY126*AX126*ABS(AB126-AM126),0)","v":0},{"$f":"IF(H126=\"dsp\",BG126*ABS($Y126-$AM126)+BH126*ABS($Z126-$AM126)+BI126*ABS($AA126-$AM126)+BJ126*ABS($AB126-$AM126)+BK126*ABS(AC126-AM126),0)","v":0},{"$f":"AG126*INDATABLAD!C$580","v":138.92000000000002},{"$f":"+IF(H126=\"esp\",SUMPRODUCT(BG126:BK126,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H126=\"esp\",SUM(CJ126:CS126)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG126:BK126)*(AI126)","v":0},{"$f":"+SUM(BG126:BK126)*AH126","v":0},{"$f":"MAX(1-S126,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L126>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE126^2)+INDATABLAD!C$592*(BA126^2)+INDATABLAD!C$594*(BA126^2)*(BE126^2),0)","v":0},{"$f":"++IF(H126=\"esp\",0,VLOOKUP(L126,INDATABLAD!B$596:C$606,2))","v":1},0,7.694,{"$f":"++IF(H126=\"dsp\",AO126/AM126/BM126,0)","v":0},{"$f":"IF(\nH126=\"esp\",AK126+AU126*(AT126+AQ126+AR126+AV126),0)","v":0},{"$f":"IF(H126=\"dsp\",AL126+AN126+AP126,0)","v":498.00200000000001},{"$f":"+(IF(H126=\"esp\",AJ126+AQ126+AS126+AT126))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H126=\"dsp\",AL126++AO126)/((24-INDATABLAD!D$579)*60)","v":0.33248333333333335},{"$f":"+'Bandata teknisk'!AF126","v":"(L2200{speed}+L2200{other}+L2200{local}+L2200{freight})/2"},{"$f":"+IF($H126=\"esp\",BS126,BS126/2)","v":0},{"$f":"+IF($H126=\"esp\",BT126,BT126/2)","v":84},{"$f":"+IF($H126=\"esp\",BU126,BU126/2)","v":0},{"$f":"+IF($H126=\"esp\",BP126,BP126/2)","v":7.694},{"$f":"+IF($H126=\"esp\",BQ126,BQ126/2)","v":0},null,91.694000000000003,{"$f":"+I126-'Kap.ber UA'!I126","v":0},null,{"$f":"+IFERROR(VLOOKUP($B126,Bangods_linjedel!$B:$W,20,FALSE)-BQ126,0)","v":15.388},{"$f":"+IFERROR(VLOOKUP($B126,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E126=\"fyrspår\",VLOOKUP($B126,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E126,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E126=\"fyrspår\",VLOOKUP($B126,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E126,Länkar!$AJ:AO,4,FALSE)*2),0)","v":168},{"$f":"+IFERROR(IF($E126=\"fyrspår\",VLOOKUP($B126,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E126,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD126>(M126),$BG126+$BH126+$BI126,0)","v":84},{"$f":"+IF($AD126>(N126),$BG126+$BH126+$BI126,0)","v":84},{"$f":"+IF($AE126>(M126),$BJ126,0)","v":7.694},{"$f":"+IF($AE126>(N126),$BJ126,0)","v":7.694},{"$f":"+IF($AF126>(M126),$BK126,0)","v":0},{"$f":"+IF($AF126>(N126),$BK126,0)","v":0},1.9999999999999998,{"$f":"IF(BV126+BW126>0,$Y126*(INDATABLAD!$C$586-1)*$CB126,0)","v":0},{"$f":"IF(BV126+BW126>0,$Z126*(INDATABLAD!$C$586-1)*$CB126,0)","v":2.9999999999999996},{"$f":"IF(BV126+BW126>0,$AA126*(INDATABLAD!$C$586-1)*$CB126,0)","v":0},{"$f":"IF(BX126+BY126>0,$AB126*(INDATABLAD!$C$586-1)*CB126,0)","v":2.9999999999999996},{"$f":"IF(BZ126+CA126>0,$AC126*(INDATABLAD!$C$586-1)*CB126,0)","v":0},275.08199999999999,null,{"$f":"+IF($O126<$AD126,$BG126,0)","v":0},{"$f":"+IF($P126<$AD126,$BG126,0)","v":0},{"$f":"+IF($O126<$AD126,$BH126,0)","v":84},{"$f":"+IF($P126<$AD126,$BH126,0)","v":84},{"$f":"+IF($O126<$AD126,$BI126,0)","v":0},{"$f":"+IF($P126<$AD126,$BI126,0)","v":0},{"$f":"+IF(O126<$AE126,$BJ126,0)","v":7.694},{"$f":"+IF(P126<$AE126,$BJ126,0)","v":7.694},{"$f":"+IF(O126<$AF126,$BK126,0)","v":0},{"$f":"+IF(P126<$AF126,$BK126,0)","v":0},0.16781905031954109,2,null,{"$f":"+IF(Q126>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R126>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH126","v":0},{"$f":"+'Bandata teknisk'!AI126","v":84},{"$f":"+'Bandata teknisk'!AJ126","v":0},null,0,0,0,0,null,{"$f":"B126","v":"L2705"},3847,53760,57607,null,{"$f":"+I126-'Bandata teknisk'!AM126","v":1.1129629629629267E-3}]
[{"$f":"+'Bandata teknisk'!A127","v":"Mälarbanan"},{"$f":"+'Bandata teknisk'!B127","v":"L2706"},{"$f":"+'Bandata teknisk'!C127","v":"Västerås Central-Kolbäck"},{"$f":"+'Bandata teknisk'!D127","v":"Västerås Central-Kolbäck"},{"$f":"+VLOOKUP(B127,Länkar!I:AJ,28,FALSE)","v":"Västerås Central-Dingtuna"},null,null,{"$f":"+'Bandata teknisk'!H127","v":"dsp"},{"$f":"+((BC127+BB127)/((24-INDATABLAD!C$579)*60))","v":0.6972929920382599},{"$f":"+'Bandata teknisk'!I127","v":"fjb"},{"$f":"+'Bandata teknisk'!J127","v":0},{"$f":"+'Bandata teknisk'!K127","v":0},{"$f":"+'Bandata teknisk'!L127","v":0},{"$f":"+'Bandata teknisk'!M127","v":0},{"$f":"+'Bandata teknisk'!N127","v":0},{"$f":"+'Bandata teknisk'!O127","v":0},{"$f":"+'Bandata teknisk'!P127","v":68},{"$f":"+'Bandata teknisk'!Q127","v":78},{"$f":"+'Bandata teknisk'!R127","v":0},{"$f":"+'Bandata teknisk'!S127","v":5},{"$f":"+'Bandata teknisk'!T127","v":5},{"$f":"+'Bandata teknisk'!U127","v":5},{"$f":"+'Bandata teknisk'!V127","v":3},{"$f":"+'Bandata teknisk'!W127","v":5},{"$f":"+'Bandata teknisk'!X127","v":0},{"$f":"+'Bandata teknisk'!Y127","v":10},{"$f":"+'Bandata teknisk'!Z127","v":0},{"$f":"+'Bandata teknisk'!AA127","v":14},{"$f":"+'Bandata teknisk'!AB127","v":0},{"$f":"+'Bandata teknisk'!AC127","v":110},{"$f":"+'Bandata teknisk'!AD127","v":625},{"$f":"+'Bandata teknisk'!AE127","v":747},{"$f":"+(BG90+BH90+BI90+BJ90)/2","v":38.758000000000003},{"$f":"IF(OR(J127=\"Ej Fjb\",J127=\"Rb\",J127=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K127=\"n/n\",INDATABLAD!C$577,IF(OR(K127=\"j/n\",K127=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y127:$AC127,$BG127:$BK127)","v":1130.56},{"$f":"+IF(H127=\"esp\",AJ127+CH127,AJ127)","v":1130.56},{"$f":"+IF(H127=\"dsp\",SUMPRODUCT(T127:X127,BG127:BK127),0)","v":525.12},{"$f":"+IF(AK127=0,0,IF(H127=\"dsp\",AK127/SUM(BG127:BK127),0))","v":10.36830520909758},{"$f":"IF(H127=\"dsp\",$BG127*ABS($Y127-$AM127)+$BH127*ABS($Z127-$AM127)+$BI127*ABS($AA127-$AM127)+AZ127*ABS(AB127-AM127)+AY127*AX127*ABS(AB127-AM127),0)","v":72.924431401320675},{"$f":"IF(H127=\"dsp\",BG127*ABS($Y127-$AM127)+BH127*ABS($Z127-$AM127)+BI127*ABS($AA127-$AM127)+BJ127*ABS($AB127-$AM127)+BK127*ABS(AC127-AM127),0)","v":72.924431401320675},{"$f":"AG127*INDATABLAD!C$580","v":155.03200000000001},{"$f":"+IF(H127=\"esp\",SUMPRODUCT(BG127:BK127,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H127=\"esp\",SUM(CJ127:CS127)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG127:BK127)*(AI127)","v":0},{"$f":"+SUM(BG127:BK127)*AH127","v":0},{"$f":"MAX(1-S127,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L127>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE127^2)+INDATABLAD!C$592*(BA127^2)+INDATABLAD!C$594*(BA127^2)*(BE127^2),0)","v":0},{"$f":"++IF(H127=\"esp\",0,VLOOKUP(L127,INDATABLAD!B$596:C$606,2))","v":1},0,10.039999999999999,{"$f":"++IF(H127=\"dsp\",AO127/AM127/BM127,0)","v":6.45029289921107E-2},{"$f":"IF(\nH127=\"esp\",AK127+AU127*(AT127+AQ127+AR127+AV127),0)","v":0},{"$f":"IF(H127=\"dsp\",AL127+AN127+AP127,0)","v":753.07643140132075},{"$f":"+(IF(H127=\"esp\",AJ127+AQ127+AS127+AT127))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H127=\"dsp\",AL127++AO127)/((24-INDATABLAD!D$579)*60)","v":0.5537448438901118},{"$f":"+'Bandata teknisk'!AF127","v":"(L1901{speed}+L1901{other}+L1901{local}+L1901{freight})/2"},{"$f":"+IF($H127=\"esp\",BS127,BS127/2)","v":0},{"$f":"+IF($H127=\"esp\",BT127,BT127/2)","v":99},{"$f":"+IF($H127=\"esp\",BU127,BU127/2)","v":0},{"$f":"+IF($H127=\"esp\",BP127,BP127/2)","v":10.039999999999999},{"$f":"+IF($H127=\"esp\",BQ127,BQ127/2)","v":0},null,109.03999999999999,{"$f":"+I127-'Kap.ber UA'!I127","v":0},null,{"$f":"+IFERROR(VLOOKUP($B127,Bangods_linjedel!$B:$W,20,FALSE)-BQ127,0)","v":20.079999999999998},{"$f":"+IFERROR(VLOOKUP($B127,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E127=\"fyrspår\",VLOOKUP($B127,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E127,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E127=\"fyrspår\",VLOOKUP($B127,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E127,Länkar!$AJ:AO,4,FALSE)*2),0)","v":198},{"$f":"+IFERROR(IF($E127=\"fyrspår\",VLOOKUP($B127,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E127,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD127>(M127),$BG127+$BH127+$BI127,0)","v":99},{"$f":"+IF($AD127>(N127),$BG127+$BH127+$BI127,0)","v":99},{"$f":"+IF($AE127>(M127),$BJ127,0)","v":10.039999999999999},{"$f":"+IF($AE127>(N127),$BJ127,0)","v":10.039999999999999},{"$f":"+IF($AF127>(M127),$BK127,0)","v":0},{"$f":"+IF($AF127>(N127),$BK127,0)","v":0},2,{"$f":"IF(BV127+BW127>0,$Y127*(INDATABLAD!$C$586-1)*$CB127,0)","v":0},{"$f":"IF(BV127+BW127>0,$Z127*(INDATABLAD!$C$586-1)*$CB127,0)","v":10},{"$f":"IF(BV127+BW127>0,$AA127*(INDATABLAD!$C$586-1)*$CB127,0)","v":0},{"$f":"IF(BX127+BY127>0,$AB127*(INDATABLAD!$C$586-1)*CB127,0)","v":14},{"$f":"IF(BZ127+CA127>0,$AC127*(INDATABLAD!$C$586-1)*CB127,0)","v":0},1130.56,null,{"$f":"+IF($O127<$AD127,$BG127,0)","v":0},{"$f":"+IF($P127<$AD127,$BG127,0)","v":0},{"$f":"+IF($O127<$AD127,$BH127,0)","v":99},{"$f":"+IF($P127<$AD127,$BH127,0)","v":99},{"$f":"+IF($O127<$AD127,$BI127,0)","v":0},{"$f":"+IF($P127<$AD127,$BI127,0)","v":0},{"$f":"+IF(O127<$AE127,$BJ127,0)","v":10.039999999999999},{"$f":"+IF(P127<$AE127,$BJ127,0)","v":10.039999999999999},{"$f":"+IF(O127<$AF127,$BK127,0)","v":0},{"$f":"+IF(P127<$AF127,$BK127,0)","v":0},0.18415260454878943,2,null,{"$f":"+IF(Q127>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R127>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH127","v":0},{"$f":"+'Bandata teknisk'!AI127","v":99},{"$f":"+'Bandata teknisk'!AJ127","v":0},null,0,0,0,0,null,{"$f":"B127","v":"L2706"},5020,63360,68380,null,{"$f":"+I127-'Bandata teknisk'!AM127","v":-2.70700796174006E-3}]
[{"$f":"+'Bandata teknisk'!A132","v":"Citybanan"},{"$f":"+'Bandata teknisk'!B132","v":"L2800"},{"$f":"+'Bandata teknisk'!C132","v":"Stockholms Södra-Tomteboda Övre"},{"$f":"+'Bandata teknisk'!D132","v":"Stockholms Södra-Tomteboda Övre"},{"$f":"+VLOOKUP(B132,Länkar!I:AJ,28,FALSE)","v":"Tomteboda Övre-Stockholm Odenplan"},null,null,{"$f":"+'Bandata teknisk'!H132","v":"dsp"},{"$f":"+((BC132+BB132)/((24-INDATABLAD!C$579)*60))","v":0.7746512746512747},{"$f":"+'Bandata teknisk'!I132","v":"fjb"},{"$f":"+'Bandata teknisk'!J132","v":0},{"$f":"+'Bandata teknisk'!K132","v":0},{"$f":"+'Bandata teknisk'!L132","v":0},{"$f":"+'Bandata teknisk'!M132","v":0},{"$f":"+'Bandata teknisk'!N132","v":0},{"$f":"+'Bandata teknisk'!O132","v":0},{"$f":"+'Bandata teknisk'!P132","v":71},{"$f":"+'Bandata teknisk'!Q132","v":99},{"$f":"+'Bandata teknisk'!R132","v":0},{"$f":"+'Bandata teknisk'!S132","v":2.5},{"$f":"+'Bandata teknisk'!T132","v":2.5},{"$f":"+'Bandata teknisk'!U132","v":2.5},{"$f":"+'Bandata teknisk'!V132","v":2.5},{"$f":"+'Bandata teknisk'!W132","v":3},{"$f":"+'Bandata teknisk'!X132","v":0},{"$f":"+'Bandata teknisk'!Y132","v":5},{"$f":"+'Bandata teknisk'!Z132","v":6},{"$f":"+'Bandata teknisk'!AA132","v":0},{"$f":"+'Bandata teknisk'!AB132","v":0},{"$f":"+'Bandata teknisk'!AC132","v":110},{"$f":"+'Bandata teknisk'!AD132","v":625},{"$f":"+'Bandata teknisk'!AE132","v":747},0,{"$f":"IF(OR(J132=\"Ej Fjb\",J132=\"Rb\",J132=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K132=\"n/n\",INDATABLAD!C$577,IF(OR(K132=\"j/n\",K132=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y132:$AC132,$BG132:$BK132)","v":1810},{"$f":"+IF(H132=\"esp\",AJ132+CH132,AJ132)","v":1810},{"$f":"+IF(H132=\"dsp\",SUMPRODUCT(T132:X132,BG132:BK132),0)","v":770},{"$f":"+IF(AK132=0,0,IF(H132=\"dsp\",AK132/SUM(BG132:BK132),0))","v":5.8766233766233764},{"$f":"IF(H132=\"dsp\",$BG132*ABS($Y132-$AM132)+$BH132*ABS($Z132-$AM132)+$BI132*ABS($AA132-$AM132)+AZ132*ABS(AB132-AM132)+AY132*AX132*ABS(AB132-AM132),0)","v":66.623376623376672},{"$f":"IF(H132=\"dsp\",BG132*ABS($Y132-$AM132)+BH132*ABS($Z132-$AM132)+BI132*ABS($AA132-$AM132)+BJ132*ABS($AB132-$AM132)+BK132*ABS(AC132-AM132),0)","v":66.623376623376672},{"$f":"AG132*INDATABLAD!C$580","v":0},{"$f":"+IF(H132=\"esp\",SUMPRODUCT(BG132:BK132,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H132=\"esp\",SUM(CJ132:CS132)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG132:BK132)*(AI132)","v":0},{"$f":"+SUM(BG132:BK132)*AH132","v":0},{"$f":"MAX(1-S132,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L132>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE132^2)+INDATABLAD!C$592*(BA132^2)+INDATABLAD!C$594*(BA132^2)*(BE132^2),0)","v":0},{"$f":"++IF(H132=\"esp\",0,VLOOKUP(L132,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H132=\"dsp\",AO132/AM132/BM132,0)","v":3.6808495372031312E-2},{"$f":"IF(\nH132=\"esp\",AK132+AU132*(AT132+AQ132+AR132+AV132),0)","v":0},{"$f":"IF(H132=\"dsp\",AL132+AN132+AP132,0)","v":836.62337662337666},{"$f":"+(IF(H132=\"esp\",AJ132+AQ132+AS132+AT132))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H132=\"dsp\",AL132++AO132)/((24-INDATABLAD!D$579)*60)","v":0.7746512746512747},{"$f":"+'Bandata teknisk'!AF132","v":0},{"$f":"+IF($H132=\"esp\",BS132,BS132/2)","v":0},{"$f":"+IF($H132=\"esp\",BT132,BT132/2)","v":38},{"$f":"+IF($H132=\"esp\",BU132,BU132/2)","v":270},{"$f":"+IF($H132=\"esp\",BP132,BP132/2)","v":0},{"$f":"+IF($H132=\"esp\",BQ132,BQ132/2)","v":0},null,308,{"$f":"+I132-'Kap.ber UA'!I132","v":0},null,{"$f":"+IFERROR(VLOOKUP($B132,Bangods_linjedel!$B:$W,20,FALSE)-BQ132,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B132,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E132=\"fyrspår\",VLOOKUP($B132,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E132,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E132=\"fyrspår\",VLOOKUP($B132,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E132,Länkar!$AJ:AO,4,FALSE)*2),0)","v":76},{"$f":"+IFERROR(IF($E132=\"fyrspår\",VLOOKUP($B132,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E132,Länkar!$AJ:AP,5,FALSE)*2),0)","v":540},{"$f":"+IF($AD132>(M132),$BG132+$BH132+$BI132,0)","v":308},{"$f":"+IF($AD132>(N132),$BG132+$BH132+$BI132,0)","v":308},{"$f":"+IF($AE132>(M132),$BJ132,0)","v":0},{"$f":"+IF($AE132>(N132),$BJ132,0)","v":0},{"$f":"+IF($AF132>(M132),$BK132,0)","v":0},{"$f":"+IF($AF132>(N132),$BK132,0)","v":0},2,{"$f":"IF(BV132+BW132>0,$Y132*(INDATABLAD!$C$586-1)*$CB132,0)","v":0},{"$f":"IF(BV132+BW132>0,$Z132*(INDATABLAD!$C$586-1)*$CB132,0)","v":5},{"$f":"IF(BV132+BW132>0,$AA132*(INDATABLAD!$C$586-1)*$CB132,0)","v":6},{"$f":"IF(BX132+BY132>0,$AB132*(INDATABLAD!$C$586-1)*CB132,0)","v":0},{"$f":"IF(BZ132+CA132>0,$AC132*(INDATABLAD!$C$586-1)*CB132,0)","v":0},1810,null,{"$f":"+IF($O132<$AD132,$BG132,0)","v":0},{"$f":"+IF($P132<$AD132,$BG132,0)","v":0},{"$f":"+IF($O132<$AD132,$BH132,0)","v":38},{"$f":"+IF($P132<$AD132,$BH132,0)","v":38},{"$f":"+IF($O132<$AD132,$BI132,0)","v":270},{"$f":"+IF($P132<$AD132,$BI132,0)","v":270},{"$f":"+IF(O132<$AE132,$BJ132,0)","v":0},{"$f":"+IF(P132<$AE132,$BJ132,0)","v":0},{"$f":"+IF(O132<$AF132,$BK132,0)","v":0},{"$f":"+IF(P132<$AF132,$BK132,0)","v":0},0,0,null,{"$f":"+IF(Q132>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R132>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH132","v":0},{"$f":"+'Bandata teknisk'!AI132","v":38},{"$f":"+'Bandata teknisk'!AJ132","v":270},null,0,0,0,0,null,{"$f":"B132","v":"L2800"},0,197120,197120,null,{"$f":"+I132-'Bandata teknisk'!AM132","v":4.6512746512746839E-3}]
[{"$f":"+'Bandata teknisk'!A137","v":"Västra stambanan"},{"$f":"+'Bandata teknisk'!B137","v":"L2904"},{"$f":"+'Bandata teknisk'!C137","v":"Älvsjö-Flemingsberg (y)"},{"$f":"+'Bandata teknisk'!D137","v":"Älvsjö-Flemingsberg"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H137","v":"dsp"},{"$f":"+((BC137+BB137)/((24-INDATABLAD!C$579)*60))","v":0.51666666666666672},{"$f":"+'Bandata teknisk'!I137","v":"ertms"},{"$f":"+'Bandata teknisk'!J137","v":0},{"$f":"+'Bandata teknisk'!K137","v":0},{"$f":"+'Bandata teknisk'!L137","v":0},{"$f":"+'Bandata teknisk'!M137","v":0},{"$f":"+'Bandata teknisk'!N137","v":0},{"$f":"+'Bandata teknisk'!O137","v":0},{"$f":"+'Bandata teknisk'!P137","v":74},{"$f":"+'Bandata teknisk'!Q137","v":74},{"$f":"+'Bandata teknisk'!R137","v":0},{"$f":"+'Bandata teknisk'!S137","v":3},{"$f":"+'Bandata teknisk'!T137","v":3},{"$f":"+'Bandata teknisk'!U137","v":3},{"$f":"+'Bandata teknisk'!V137","v":3},{"$f":"+'Bandata teknisk'!W137","v":4},{"$f":"+'Bandata teknisk'!X137","v":4},{"$f":"+'Bandata teknisk'!Y137","v":4},{"$f":"+'Bandata teknisk'!Z137","v":0},{"$f":"+'Bandata teknisk'!AA137","v":5},{"$f":"+'Bandata teknisk'!AB137","v":5},{"$f":"+'Bandata teknisk'!AC137","v":110},{"$f":"+'Bandata teknisk'!AD137","v":625},{"$f":"+'Bandata teknisk'!AE137","v":747},0,{"$f":"IF(OR(J137=\"Ej Fjb\",J137=\"Rb\",J137=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K137=\"n/n\",INDATABLAD!C$577,IF(OR(K137=\"j/n\",K137=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y137:$AC137,$BG137:$BK137)","v":744},{"$f":"+IF(H137=\"esp\",AJ137+CH137,AJ137)","v":744},{"$f":"+IF(H137=\"dsp\",SUMPRODUCT(T137:X137,BG137:BK137),0)","v":558},{"$f":"+IF(AK137=0,0,IF(H137=\"dsp\",AK137/SUM(BG137:BK137),0))","v":4},{"$f":"IF(H137=\"dsp\",$BG137*ABS($Y137-$AM137)+$BH137*ABS($Z137-$AM137)+$BI137*ABS($AA137-$AM137)+AZ137*ABS(AB137-AM137)+AY137*AX137*ABS(AB137-AM137),0)","v":0},{"$f":"IF(H137=\"dsp\",BG137*ABS($Y137-$AM137)+BH137*ABS($Z137-$AM137)+BI137*ABS($AA137-$AM137)+BJ137*ABS($AB137-$AM137)+BK137*ABS(AC137-AM137),0)","v":0},{"$f":"AG137*INDATABLAD!C$580","v":0},{"$f":"+IF(H137=\"esp\",SUMPRODUCT(BG137:BK137,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H137=\"esp\",SUM(CJ137:CS137)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG137:BK137)*(AI137)","v":0},{"$f":"+SUM(BG137:BK137)*AH137","v":0},{"$f":"MAX(1-S137,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L137>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE137^2)+INDATABLAD!C$592*(BA137^2)+INDATABLAD!C$594*(BA137^2)*(BE137^2),0)","v":0},{"$f":"++IF(H137=\"esp\",0,VLOOKUP(L137,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H137=\"dsp\",AO137/AM137/BM137,0)","v":0},{"$f":"IF(\nH137=\"esp\",AK137+AU137*(AT137+AQ137+AR137+AV137),0)","v":0},{"$f":"IF(H137=\"dsp\",AL137+AN137+AP137,0)","v":558},{"$f":"+(IF(H137=\"esp\",AJ137+AQ137+AS137+AT137))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H137=\"dsp\",AL137++AO137)/((24-INDATABLAD!D$579)*60)","v":0.51666666666666672},{"$f":"+'Bandata teknisk'!AF137","v":0},{"$f":"+IF($H137=\"esp\",BS137,BS137/2)","v":67},{"$f":"+IF($H137=\"esp\",BT137,BT137/2)","v":119},{"$f":"+IF($H137=\"esp\",BU137,BU137/2)","v":0},{"$f":"+IF($H137=\"esp\",BP137,BP137/2)","v":0},{"$f":"+IF($H137=\"esp\",BQ137,BQ137/2)","v":0},null,186,{"$f":"+I137-'Kap.ber UA'!I137","v":0},null,{"$f":"+IFERROR(VLOOKUP($B137,Bangods_linjedel!$B:$W,20,FALSE)-BQ137,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B137,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E137=\"fyrspår\",VLOOKUP($B137,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E137,Länkar!$AJ:AN,3,FALSE)*2),0)","v":134},{"$f":"+IFERROR(IF($E137=\"fyrspår\",VLOOKUP($B137,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E137,Länkar!$AJ:AO,4,FALSE)*2),0)","v":238},{"$f":"+IFERROR(IF($E137=\"fyrspår\",VLOOKUP($B137,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E137,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD137>(M137),$BG137+$BH137+$BI137,0)","v":186},{"$f":"+IF($AD137>(N137),$BG137+$BH137+$BI137,0)","v":186},{"$f":"+IF($AE137>(M137),$BJ137,0)","v":0},{"$f":"+IF($AE137>(N137),$BJ137,0)","v":0},{"$f":"+IF($AF137>(M137),$BK137,0)","v":0},{"$f":"+IF($AF137>(N137),$BK137,0)","v":0},2,{"$f":"IF(BV137+BW137>0,$Y137*(INDATABLAD!$C$586-1)*$CB137,0)","v":4},{"$f":"IF(BV137+BW137>0,$Z137*(INDATABLAD!$C$586-1)*$CB137,0)","v":4},{"$f":"IF(BV137+BW137>0,$AA137*(INDATABLAD!$C$586-1)*$CB137,0)","v":0},{"$f":"IF(BX137+BY137>0,$AB137*(INDATABLAD!$C$586-1)*CB137,0)","v":0},{"$f":"IF(BZ137+CA137>0,$AC137*(INDATABLAD!$C$586-1)*CB137,0)","v":0},744,null,{"$f":"+IF($O137<$AD137,$BG137,0)","v":67},{"$f":"+IF($P137<$AD137,$BG137,0)","v":67},{"$f":"+IF($O137<$AD137,$BH137,0)","v":119},{"$f":"+IF($P137<$AD137,$BH137,0)","v":119},{"$f":"+IF($O137<$AD137,$BI137,0)","v":0},{"$f":"+IF($P137<$AD137,$BI137,0)","v":0},{"$f":"+IF(O137<$AE137,$BJ137,0)","v":0},{"$f":"+IF(P137<$AE137,$BJ137,0)","v":0},{"$f":"+IF(O137<$AF137,$BK137,0)","v":0},{"$f":"+IF(P137<$AF137,$BK137,0)","v":0},0,0,null,{"$f":"+IF(Q137>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R137>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH137","v":67},{"$f":"+'Bandata teknisk'!AI137","v":119},{"$f":"+'Bandata teknisk'!AJ137","v":0},null,0,0,0,0,null,{"$f":"B137","v":"L2904"},0,119040,119040,null,{"$f":"+I137-'Bandata teknisk'!AM137","v":-3.3333333333332993E-3}]
[{"$f":"+'Bandata teknisk'!A143","v":"Västra stambanan"},{"$f":"+'Bandata teknisk'!B143","v":"L2910"},{"$f":"+'Bandata teknisk'!C143","v":"Södertälje Syd Övre-Järna"},{"$f":"+'Bandata teknisk'!D143","v":"Södertälje Syd Övre-Järna"},{"$f":"+VLOOKUP(B143,Länkar!I:AJ,28,FALSE)","v":"Södertälje Syd Övre-Järna"},null,null,{"$f":"+'Bandata teknisk'!H143","v":"dsp"},{"$f":"+((BC143+BB143)/((24-INDATABLAD!C$579)*60))","v":0.47286589326732137},{"$f":"+'Bandata teknisk'!I143","v":"ertms"},{"$f":"+'Bandata teknisk'!J143","v":0},{"$f":"+'Bandata teknisk'!K143","v":0},{"$f":"+'Bandata teknisk'!L143","v":0},{"$f":"+'Bandata teknisk'!M143","v":0},{"$f":"+'Bandata teknisk'!N143","v":0},{"$f":"+'Bandata teknisk'!O143","v":0},{"$f":"+'Bandata teknisk'!P143","v":77},{"$f":"+'Bandata teknisk'!Q143","v":84},{"$f":"+'Bandata teknisk'!R143","v":0},{"$f":"+'Bandata teknisk'!S143","v":3},{"$f":"+'Bandata teknisk'!T143","v":3},{"$f":"+'Bandata teknisk'!U143","v":3},{"$f":"+'Bandata teknisk'!V143","v":3},{"$f":"+'Bandata teknisk'!W143","v":4},{"$f":"+'Bandata teknisk'!X143","v":4},{"$f":"+'Bandata teknisk'!Y143","v":4},{"$f":"+'Bandata teknisk'!Z143","v":0},{"$f":"+'Bandata teknisk'!AA143","v":7},{"$f":"+'Bandata teknisk'!AB143","v":4},{"$f":"+'Bandata teknisk'!AC143","v":110},{"$f":"+'Bandata teknisk'!AD143","v":625},{"$f":"+'Bandata teknisk'!AE143","v":747},0,{"$f":"IF(OR(J143=\"Ej Fjb\",J143=\"Rb\",J143=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K143=\"n/n\",INDATABLAD!C$577,IF(OR(K143=\"j/n\",K143=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y143:$AC143,$BG143:$BK143)","v":645.63400000000001},{"$f":"+IF(H143=\"esp\",AJ143+CH143,AJ143)","v":645.63400000000001},{"$f":"+IF(H143=\"dsp\",SUMPRODUCT(T143:X143,BG143:BK143),0)","v":466.98599999999999},{"$f":"+IF(AK143=0,0,IF(H143=\"dsp\",AK143/SUM(BG143:BK143),0))","v":4.147666097056443},{"$f":"IF(H143=\"dsp\",$BG143*ABS($Y143-$AM143)+$BH143*ABS($Z143-$AM143)+$BI143*ABS($AA143-$AM143)+AZ143*ABS(AB143-AM143)+AY143*AX143*ABS(AB143-AM143),0)","v":43.709164728707094},{"$f":"IF(H143=\"dsp\",BG143*ABS($Y143-$AM143)+BH143*ABS($Z143-$AM143)+BI143*ABS($AA143-$AM143)+BJ143*ABS($AB143-$AM143)+BK143*ABS(AC143-AM143),0)","v":43.709164728707094},{"$f":"AG143*INDATABLAD!C$580","v":0},{"$f":"+IF(H143=\"esp\",SUMPRODUCT(BG143:BK143,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H143=\"esp\",SUM(CJ143:CS143)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG143:BK143)*(AI143)","v":0},{"$f":"+SUM(BG143:BK143)*AH143","v":0},{"$f":"MAX(1-S143,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L143>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE143^2)+INDATABLAD!C$592*(BA143^2)+INDATABLAD!C$594*(BA143^2)*(BE143^2),0)","v":0},{"$f":"++IF(H143=\"esp\",0,VLOOKUP(L143,INDATABLAD!B$596:C$606,2))","v":1},0,7.6619999999999999,{"$f":"++IF(H143=\"dsp\",AO143/AM143/BM143,0)","v":6.7699601831234246E-2},{"$f":"IF(\nH143=\"esp\",AK143+AU143*(AT143+AQ143+AR143+AV143),0)","v":0},{"$f":"IF(H143=\"dsp\",AL143+AN143+AP143,0)","v":510.69516472870708},{"$f":"+(IF(H143=\"esp\",AJ143+AQ143+AS143+AT143))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H143=\"dsp\",AL143++AO143)/((24-INDATABLAD!D$579)*60)","v":0.47286589326732137},{"$f":"+'Bandata teknisk'!AF143","v":0},{"$f":"+IF($H143=\"esp\",BS143,BS143/2)","v":67},{"$f":"+IF($H143=\"esp\",BT143,BT143/2)","v":81},{"$f":"+IF($H143=\"esp\",BU143,BU143/2)","v":0},{"$f":"+IF($H143=\"esp\",BP143,BP143/2)","v":7.6619999999999999},{"$f":"+IF($H143=\"esp\",BQ143,BQ143/2)","v":0},null,155.66200000000001,{"$f":"+I143-'Kap.ber UA'!I143","v":0},null,{"$f":"+IFERROR(VLOOKUP($B143,Bangods_linjedel!$B:$W,20,FALSE)-BQ143,0)","v":15.324},{"$f":"+IFERROR(VLOOKUP($B143,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E143=\"fyrspår\",VLOOKUP($B143,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E143,Länkar!$AJ:AN,3,FALSE)*2),0)","v":134},{"$f":"+IFERROR(IF($E143=\"fyrspår\",VLOOKUP($B143,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E143,Länkar!$AJ:AO,4,FALSE)*2),0)","v":162},{"$f":"+IFERROR(IF($E143=\"fyrspår\",VLOOKUP($B143,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E143,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD143>(M143),$BG143+$BH143+$BI143,0)","v":148},{"$f":"+IF($AD143>(N143),$BG143+$BH143+$BI143,0)","v":148},{"$f":"+IF($AE143>(M143),$BJ143,0)","v":7.6619999999999999},{"$f":"+IF($AE143>(N143),$BJ143,0)","v":7.6619999999999999},{"$f":"+IF($AF143>(M143),$BK143,0)","v":0},{"$f":"+IF($AF143>(N143),$BK143,0)","v":0},1.9999999999999996,{"$f":"IF(BV143+BW143>0,$Y143*(INDATABLAD!$C$586-1)*$CB143,0)","v":3.9999999999999991},{"$f":"IF(BV143+BW143>0,$Z143*(INDATABLAD!$C$586-1)*$CB143,0)","v":3.9999999999999991},{"$f":"IF(BV143+BW143>0,$AA143*(INDATABLAD!$C$586-1)*$CB143,0)","v":0},{"$f":"IF(BX143+BY143>0,$AB143*(INDATABLAD!$C$586-1)*CB143,0)","v":6.9999999999999982},{"$f":"IF(BZ143+CA143>0,$AC143*(INDATABLAD!$C$586-1)*CB143,0)","v":0},645.6339999999999,null,{"$f":"+IF($O143<$AD143,$BG143,0)","v":67},{"$f":"+IF($P143<$AD143,$BG143,0)","v":67},{"$f":"+IF($O143<$AD143,$BH143,0)","v":81},{"$f":"+IF($P143<$AD143,$BH143,0)","v":81},{"$f":"+IF($O143<$AD143,$BI143,0)","v":0},{"$f":"+IF($P143<$AD143,$BI143,0)","v":0},{"$f":"+IF(O143<$AE143,$BJ143,0)","v":7.6619999999999999},{"$f":"+IF(P143<$AE143,$BJ143,0)","v":7.6619999999999999},{"$f":"+IF(O143<$AF143,$BK143,0)","v":0},{"$f":"+IF(P143<$AF143,$BK143,0)","v":0},9.8444064704295203E-2,2,null,{"$f":"+IF(Q143>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R143>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH143","v":67},{"$f":"+'Bandata teknisk'!AI143","v":81},{"$f":"+'Bandata teknisk'!AJ143","v":0},null,0,0,0,0,null,{"$f":"B143","v":"L2910"},3831,94720,98551,null,{"$f":"+I143-'Bandata teknisk'!AM143","v":2.8658932673213955E-3}]
[{"$f":"+'Bandata teknisk'!A144","v":"Västra stambanan"},{"$f":"+'Bandata teknisk'!B144","v":"L2911"},{"$f":"+'Bandata teknisk'!C144","v":"Järna-Gnesta"},{"$f":"+'Bandata teknisk'!D144","v":"Järna-Gnesta"},{"$f":"+VLOOKUP(B144,Länkar!I:AJ,28,FALSE)","v":"Gnesta-Mölnbo"},null,null,{"$f":"+'Bandata teknisk'!H144","v":"dsp"},{"$f":"+((BC144+BB144)/((24-INDATABLAD!C$579)*60))","v":0.6387415072386865},{"$f":"+'Bandata teknisk'!I144","v":"ertms"},{"$f":"+'Bandata teknisk'!J144","v":0},{"$f":"+'Bandata teknisk'!K144","v":0},{"$f":"+'Bandata teknisk'!L144","v":0},{"$f":"+'Bandata teknisk'!M144","v":0},{"$f":"+'Bandata teknisk'!N144","v":0},{"$f":"+'Bandata teknisk'!O144","v":0},{"$f":"+'Bandata teknisk'!P144","v":0},{"$f":"+'Bandata teknisk'!Q144","v":0},{"$f":"+'Bandata teknisk'!R144","v":0},{"$f":"+'Bandata teknisk'!S144","v":3},{"$f":"+'Bandata teknisk'!T144","v":3},{"$f":"+'Bandata teknisk'!U144","v":3},{"$f":"+'Bandata teknisk'!V144","v":3},{"$f":"+'Bandata teknisk'!W144","v":4},{"$f":"+'Bandata teknisk'!X144","v":6},{"$f":"+'Bandata teknisk'!Y144","v":8},{"$f":"+'Bandata teknisk'!Z144","v":13},{"$f":"+'Bandata teknisk'!AA144","v":11},{"$f":"+'Bandata teknisk'!AB144","v":6},{"$f":"+'Bandata teknisk'!AC144","v":110},{"$f":"+'Bandata teknisk'!AD144","v":625},{"$f":"+'Bandata teknisk'!AE144","v":747},{"$f":"+BI144","v":25},{"$f":"IF(OR(J144=\"Ej Fjb\",J144=\"Rb\",J144=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K144=\"n/n\",INDATABLAD!C$577,IF(OR(K144=\"j/n\",K144=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y144:$AC144,$BG144:$BK144)","v":930.33199999999999},{"$f":"+IF(H144=\"esp\",AJ144+CH144,AJ144)","v":930.33199999999999},{"$f":"+IF(H144=\"dsp\",SUMPRODUCT(T144:X144,BG144:BK144),0)","v":321.63599999999997},{"$f":"+IF(AK144=0,0,IF(H144=\"dsp\",AK144/SUM(BG144:BK144),0))","v":8.6774987874491654},{"$f":"IF(H144=\"dsp\",$BG144*ABS($Y144-$AM144)+$BH144*ABS($Z144-$AM144)+$BI144*ABS($AA144-$AM144)+AZ144*ABS(AB144-AM144)+AY144*AX144*ABS(AB144-AM144),0)","v":268.20482781778156},{"$f":"IF(H144=\"dsp\",BG144*ABS($Y144-$AM144)+BH144*ABS($Z144-$AM144)+BI144*ABS($AA144-$AM144)+BJ144*ABS($AB144-$AM144)+BK144*ABS(AC144-AM144),0)","v":268.20482781778156},{"$f":"AG144*INDATABLAD!C$580","v":100},{"$f":"+IF(H144=\"esp\",SUMPRODUCT(BG144:BK144,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H144=\"esp\",SUM(CJ144:CS144)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG144:BK144)*(AI144)","v":0},{"$f":"+SUM(BG144:BK144)*AH144","v":0},{"$f":"MAX(1-S144,INDATABLAD!C$590)","v":1},107.212,{"$f":"+IF(L144>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE144^2)+INDATABLAD!C$592*(BA144^2)+INDATABLAD!C$594*(BA144^2)*(BE144^2),0)","v":0},{"$f":"++IF(H144=\"esp\",0,VLOOKUP(L144,INDATABLAD!B$596:C$606,2))","v":1},0,11.212,{"$f":"++IF(H144=\"dsp\",AO144/AM144/BM144,0)","v":0.28828937177027297},{"$f":"IF(\nH144=\"esp\",AK144+AU144*(AT144+AQ144+AR144+AV144),0)","v":0},{"$f":"IF(H144=\"dsp\",AL144+AN144+AP144,0)","v":689.84082781778147},{"$f":"+(IF(H144=\"esp\",AJ144+AQ144+AS144+AT144))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H144=\"dsp\",AL144++AO144)/((24-INDATABLAD!D$579)*60)","v":0.54614891464609394},{"$f":"+'Bandata teknisk'!AF144","v":"L2911{local}"},{"$f":"+IF($H144=\"esp\",BS144,BS144/2)","v":43},{"$f":"+IF($H144=\"esp\",BT144,BT144/2)","v":28},{"$f":"+IF($H144=\"esp\",BU144,BU144/2)","v":25},{"$f":"+IF($H144=\"esp\",BP144,BP144/2)","v":11.212},{"$f":"+IF($H144=\"esp\",BQ144,BQ144/2)","v":0},null,107.212,{"$f":"+I144-'Kap.ber UA'!I144","v":0},null,{"$f":"+IFERROR(VLOOKUP($B144,Bangods_linjedel!$B:$W,20,FALSE)-BQ144,0)","v":22.423999999999999},{"$f":"+IFERROR(VLOOKUP($B144,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E144=\"fyrspår\",VLOOKUP($B144,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E144,Länkar!$AJ:AN,3,FALSE)*2),0)","v":86},{"$f":"+IFERROR(IF($E144=\"fyrspår\",VLOOKUP($B144,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E144,Länkar!$AJ:AO,4,FALSE)*2),0)","v":56},{"$f":"+IFERROR(IF($E144=\"fyrspår\",VLOOKUP($B144,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E144,Länkar!$AJ:AP,5,FALSE)*2),0)","v":50},{"$f":"+IF($AD144>(M144),$BG144+$BH144+$BI144,0)","v":96},{"$f":"+IF($AD144>(N144),$BG144+$BH144+$BI144,0)","v":96},{"$f":"+IF($AE144>(M144),$BJ144,0)","v":11.212},{"$f":"+IF($AE144>(N144),$BJ144,0)","v":11.212},{"$f":"+IF($AF144>(M144),$BK144,0)","v":0},{"$f":"+IF($AF144>(N144),$BK144,0)","v":0},1.9999999999999998,{"$f":"IF(BV144+BW144>0,$Y144*(INDATABLAD!$C$586-1)*$CB144,0)","v":5.9999999999999991},{"$f":"IF(BV144+BW144>0,$Z144*(INDATABLAD!$C$586-1)*$CB144,0)","v":7.9999999999999991},{"$f":"IF(BV144+BW144>0,$AA144*(INDATABLAD!$C$586-1)*$CB144,0)","v":12.999999999999998},{"$f":"IF(BX144+BY144>0,$AB144*(INDATABLAD!$C$586-1)*CB144,0)","v":10.999999999999998},{"$f":"IF(BZ144+CA144>0,$AC144*(INDATABLAD!$C$586-1)*CB144,0)","v":0},930.33199999999977,null,{"$f":"+IF($O144<$AD144,$BG144,0)","v":43},{"$f":"+IF($P144<$AD144,$BG144,0)","v":43},{"$f":"+IF($O144<$AD144,$BH144,0)","v":28},{"$f":"+IF($P144<$AD144,$BH144,0)","v":28},{"$f":"+IF($O144<$AD144,$BI144,0)","v":25},{"$f":"+IF($P144<$AD144,$BI144,0)","v":25},{"$f":"+IF(O144<$AE144,$BJ144,0)","v":11.212},{"$f":"+IF(P144<$AE144,$BJ144,0)","v":11.212},{"$f":"+IF(O144<$AF144,$BK144,0)","v":0},{"$f":"+IF(P144<$AF144,$BK144,0)","v":0},0.20915569152706787,2,null,{"$f":"+IF(Q144>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R144>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH144","v":43},{"$f":"+'Bandata teknisk'!AI144","v":28},{"$f":"+'Bandata teknisk'!AJ144","v":25},null,0,0,0,0,null,{"$f":"B144","v":"L2911"},5606,61440,67046,null,{"$f":"+I144-'Bandata teknisk'!AM144","v":-1.2584927613135122E-3}]
[{"$f":"+'Bandata teknisk'!A151","v":"Västra stambanan"},{"$f":"+'Bandata teknisk'!B151","v":"L2918"},{"$f":"+'Bandata teknisk'!C151","v":"Falköpings Central-Herrljunga"},{"$f":"+'Bandata teknisk'!D151","v":"Falköpings Central-Herrljunga"},{"$f":"+VLOOKUP(B151,Länkar!I:AJ,28,FALSE)","v":"Herrljunga-Källeryd"},null,null,{"$f":"+'Bandata teknisk'!H151","v":"dsp"},{"$f":"+((BC151+BB151)/((24-INDATABLAD!C$579)*60))","v":0.8234995330019298},{"$f":"+'Bandata teknisk'!I151","v":"fjb"},{"$f":"+'Bandata teknisk'!J151","v":0},{"$f":"+'Bandata teknisk'!K151","v":2},{"$f":"+'Bandata teknisk'!L151","v":0},{"$f":"+'Bandata teknisk'!M151","v":0},{"$f":"+'Bandata teknisk'!N151","v":0},{"$f":"+'Bandata teknisk'!O151","v":0},{"$f":"+'Bandata teknisk'!P151","v":0},{"$f":"+'Bandata teknisk'!Q151","v":0},{"$f":"+'Bandata teknisk'!R151","v":0},{"$f":"+'Bandata teknisk'!S151","v":4},{"$f":"+'Bandata teknisk'!T151","v":4},{"$f":"+'Bandata teknisk'!U151","v":4},{"$f":"+'Bandata teknisk'!V151","v":3},{"$f":"+'Bandata teknisk'!W151","v":5},{"$f":"+'Bandata teknisk'!X151","v":11},{"$f":"+'Bandata teknisk'!Y151","v":16},{"$f":"+'Bandata teknisk'!Z151","v":0},{"$f":"+'Bandata teknisk'!AA151","v":22},{"$f":"+'Bandata teknisk'!AB151","v":11},{"$f":"+'Bandata teknisk'!AC151","v":110},{"$f":"+'Bandata teknisk'!AD151","v":625},{"$f":"+'Bandata teknisk'!AE151","v":747},{"$f":"+BG197+BH195","v":36},{"$f":"IF(OR(J151=\"Ej Fjb\",J151=\"Rb\",J151=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K151=\"n/n\",INDATABLAD!C$577,IF(OR(K151=\"j/n\",K151=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y151:$AC151,$BG151:$BK151)","v":1793.08},{"$f":"+IF(H151=\"esp\",AJ151+CH151,AJ151)","v":1793.08},{"$f":"+IF(H151=\"dsp\",SUMPRODUCT(T151:X151,BG151:BK151),0)","v":417.92},{"$f":"+IF(AK151=0,0,IF(H151=\"dsp\",AK151/SUM(BG151:BK151),0))","v":16.061268362594053},{"$f":"IF(H151=\"dsp\",$BG151*ABS($Y151-$AM151)+$BH151*ABS($Z151-$AM151)+$BI151*ABS($AA151-$AM151)+AZ151*ABS(AB151-AM151)+AY151*AX151*ABS(AB151-AM151),0)","v":327.45949564208416},{"$f":"IF(H151=\"dsp\",BG151*ABS($Y151-$AM151)+BH151*ABS($Z151-$AM151)+BI151*ABS($AA151-$AM151)+BJ151*ABS($AB151-$AM151)+BK151*ABS(AC151-AM151),0)","v":340.17054819061275},{"$f":"AG151*INDATABLAD!C$580","v":144},{"$f":"+IF(H151=\"esp\",SUMPRODUCT(BG151:BK151,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H151=\"esp\",SUM(CJ151:CS151)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG151:BK151)*(AI151)","v":0},{"$f":"+SUM(BG151:BK151)*AH151","v":0},{"$f":"MAX(1-S151,INDATABLAD!C$590)","v":1},111.64,{"$f":"+IF(L151>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE151^2)+INDATABLAD!C$592*(BA151^2)+INDATABLAD!C$594*(BA151^2)*(BE151^2),0)","v":0.14946682028928582},{"$f":"++IF(H151=\"esp\",0,VLOOKUP(L151,INDATABLAD!B$596:C$606,2))","v":0.5},4.2807297330851455,24.359270266914855,{"$f":"++IF(H151=\"dsp\",AO151/AM151/BM151,0)","v":0.18971297889141184},{"$f":"IF(\nH151=\"esp\",AK151+AU151*(AT151+AQ151+AR151+AV151),0)","v":0},{"$f":"IF(H151=\"dsp\",AL151+AN151+AP151,0)","v":889.37949564208418},{"$f":"+(IF(H151=\"esp\",AJ151+AQ151+AS151+AT151))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H151=\"dsp\",AL151++AO151)/((24-INDATABLAD!D$579)*60)","v":0.70193569276908585},{"$f":"+'Bandata teknisk'!AF151","v":"L3604{speed}+L3602{other}"},{"$f":"+IF($H151=\"esp\",BS151,BS151/2)","v":33},{"$f":"+IF($H151=\"esp\",BT151,BT151/2)","v":50},{"$f":"+IF($H151=\"esp\",BU151,BU151/2)","v":0},{"$f":"+IF($H151=\"esp\",BP151,BP151/2)","v":28.64},{"$f":"+IF($H151=\"esp\",BQ151,BQ151/2)","v":0},null,111.64,{"$f":"+I151-'Kap.ber UA'!I151","v":0},null,{"$f":"+IFERROR(VLOOKUP($B151,Bangods_linjedel!$B:$W,20,FALSE)-BQ151,0)","v":57.28},{"$f":"+IFERROR(VLOOKUP($B151,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E151=\"fyrspår\",VLOOKUP($B151,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E151,Länkar!$AJ:AN,3,FALSE)*2),0)","v":66},{"$f":"+IFERROR(IF($E151=\"fyrspår\",VLOOKUP($B151,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E151,Länkar!$AJ:AO,4,FALSE)*2),0)","v":100},{"$f":"+IFERROR(IF($E151=\"fyrspår\",VLOOKUP($B151,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E151,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD151>(M151),$BG151+$BH151+$BI151,0)","v":83},{"$f":"+IF($AD151>(N151),$BG151+$BH151+$BI151,0)","v":83},{"$f":"+IF($AE151>(M151),$BJ151,0)","v":28.64},{"$f":"+IF($AE151>(N151),$BJ151,0)","v":28.64},{"$f":"+IF($AF151>(M151),$BK151,0)","v":0},{"$f":"+IF($AF151>(N151),$BK151,0)","v":0},1.9999999999999998,{"$f":"IF(BV151+BW151>0,$Y151*(INDATABLAD!$C$586-1)*$CB151,0)","v":10.999999999999998},{"$f":"IF(BV151+BW151>0,$Z151*(INDATABLAD!$C$586-1)*$CB151,0)","v":15.999999999999998},{"$f":"IF(BV151+BW151>0,$AA151*(INDATABLAD!$C$586-1)*$CB151,0)","v":0},{"$f":"IF(BX151+BY151>0,$AB151*(INDATABLAD!$C$586-1)*CB151,0)","v":21.999999999999996},{"$f":"IF(BZ151+CA151>0,$AC151*(INDATABLAD!$C$586-1)*CB151,0)","v":0},1793.0799999999997,null,{"$f":"+IF($O151<$AD151,$BG151,0)","v":33},{"$f":"+IF($P151<$AD151,$BG151,0)","v":33},{"$f":"+IF($O151<$AD151,$BH151,0)","v":50},{"$f":"+IF($P151<$AD151,$BH151,0)","v":50},{"$f":"+IF($O151<$AD151,$BI151,0)","v":0},{"$f":"+IF($P151<$AD151,$BI151,0)","v":0},{"$f":"+IF(O151<$AE151,$BJ151,0)","v":28.64},{"$f":"+IF(P151<$AE151,$BJ151,0)","v":28.64},{"$f":"+IF(O151<$AF151,$BK151,0)","v":0},{"$f":"+IF(P151<$AF151,$BK151,0)","v":0},0.51307774991042643,2,null,{"$f":"+IF(Q151>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R151>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH151","v":33},{"$f":"+'Bandata teknisk'!AI151","v":50},{"$f":"+'Bandata teknisk'!AJ151","v":0},null,0,0,0,0,null,{"$f":"B151","v":"L2918"},14320,53120,67440,null,{"$f":"+I151-'Bandata teknisk'!AM151","v":3.4995330019298443E-3}]
[{"$f":"+'Bandata teknisk'!A155","v":"Västra stambanan"},{"$f":"+'Bandata teknisk'!B155","v":"L2922"},{"$f":"+'Bandata teknisk'!C155","v":"Laxå-Töreboda"},{"$f":"+'Bandata teknisk'!D155","v":"Laxå-Töreboda"},{"$f":"+VLOOKUP(B155,Länkar!I:AJ,28,FALSE)","v":"Töreboda-Slätte"},null,null,{"$f":"+'Bandata teknisk'!H155","v":"dsp"},{"$f":"+((BC155+BB155)/((24-INDATABLAD!C$579)*60))","v":0.59612106043490365},{"$f":"+'Bandata teknisk'!I155","v":"fjb"},{"$f":"+'Bandata teknisk'!J155","v":0},{"$f":"+'Bandata teknisk'!K155","v":5},{"$f":"+'Bandata teknisk'!L155","v":0},{"$f":"+'Bandata teknisk'!M155","v":0},{"$f":"+'Bandata teknisk'!N155","v":0},{"$f":"+'Bandata teknisk'!O155","v":0},{"$f":"+'Bandata teknisk'!P155","v":0},{"$f":"+'Bandata teknisk'!Q155","v":0},{"$f":"+'Bandata teknisk'!R155","v":0},{"$f":"+'Bandata teknisk'!S155","v":4},{"$f":"+'Bandata teknisk'!T155","v":4},{"$f":"+'Bandata teknisk'!U155","v":4},{"$f":"+'Bandata teknisk'!V155","v":4},{"$f":"+'Bandata teknisk'!W155","v":5},{"$f":"+'Bandata teknisk'!X155","v":10},{"$f":"+'Bandata teknisk'!Y155","v":11},{"$f":"+'Bandata teknisk'!Z155","v":0},{"$f":"+'Bandata teknisk'!AA155","v":20},{"$f":"+'Bandata teknisk'!AB155","v":10},{"$f":"+'Bandata teknisk'!AC155","v":110},{"$f":"+'Bandata teknisk'!AD155","v":625},{"$f":"+'Bandata teknisk'!AE155","v":747},{"$f":"+((BH188+BJ188)+(BG111+BH111+BI111+BJ111)*0.1)/2","v":11.001200000000001},{"$f":"IF(OR(J155=\"Ej Fjb\",J155=\"Rb\",J155=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K155=\"n/n\",INDATABLAD!C$577,IF(OR(K155=\"j/n\",K155=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y155:$AC155,$BG155:$BK155)","v":1019.5600000000001},{"$f":"+IF(H155=\"esp\",AJ155+CH155,AJ155)","v":1019.5600000000001},{"$f":"+IF(H155=\"dsp\",SUMPRODUCT(T155:X155,BG155:BK155),0)","v":298.71199999999999},{"$f":"+IF(AK155=0,0,IF(H155=\"dsp\",AK155/SUM(BG155:BK155),0))","v":13.652749136291813},{"$f":"IF(H155=\"dsp\",$BG155*ABS($Y155-$AM155)+$BH155*ABS($Z155-$AM155)+$BI155*ABS($AA155-$AM155)+AZ155*ABS(AB155-AM155)+AY155*AX155*ABS(AB155-AM155),0)","v":301.09394526969601},{"$f":"IF(H155=\"dsp\",BG155*ABS($Y155-$AM155)+BH155*ABS($Z155-$AM155)+BI155*ABS($AA155-$AM155)+BJ155*ABS($AB155-$AM155)+BK155*ABS(AC155-AM155),0)","v":325.96941535659766},{"$f":"AG155*INDATABLAD!C$580","v":44.004800000000003},{"$f":"+IF(H155=\"esp\",SUMPRODUCT(BG155:BK155,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H155=\"esp\",SUM(CJ155:CS155)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG155:BK155)*(AI155)","v":0},{"$f":"+SUM(BG155:BK155)*AH155","v":0},{"$f":"MAX(1-S155,INDATABLAD!C$590)","v":1},74.677999999999997,{"$f":"+IF(L155>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE155^2)+INDATABLAD!C$592*(BA155^2)+INDATABLAD!C$594*(BA155^2)*(BE155^2),0)","v":0.214964175847636},{"$f":"++IF(H155=\"esp\",0,VLOOKUP(L155,INDATABLAD!B$596:C$606,2))","v":0.28999999999999998},5.5198501074155972,20.158149892584404,{"$f":"++IF(H155=\"dsp\",AO155/AM155/BM155,0)","v":0.31971577480148072},{"$f":"IF(\nH155=\"esp\",AK155+AU155*(AT155+AQ155+AR155+AV155),0)","v":0},{"$f":"IF(H155=\"dsp\",AL155+AN155+AP155,0)","v":643.81074526969599},{"$f":"+(IF(H155=\"esp\",AJ155+AQ155+AS155+AT155))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H155=\"dsp\",AL155++AO155)/((24-INDATABLAD!D$579)*60)","v":0.57840871792277559},{"$f":"+'Bandata teknisk'!AF155","v":"((L3401{other}+L3401{freight})+(L2300{speed}+L2300{other}+L2300{local}+L2300{freight})*0.1)/2"},{"$f":"+IF($H155=\"esp\",BS155,BS155/2)","v":33},{"$f":"+IF($H155=\"esp\",BT155,BT155/2)","v":16},{"$f":"+IF($H155=\"esp\",BU155,BU155/2)","v":0},{"$f":"+IF($H155=\"esp\",BP155,BP155/2)","v":25.678000000000001},{"$f":"+IF($H155=\"esp\",BQ155,BQ155/2)","v":0},null,74.677999999999997,{"$f":"+I155-'Kap.ber UA'!I155","v":0},null,{"$f":"+IFERROR(VLOOKUP($B155,Bangods_linjedel!$B:$W,20,FALSE)-BQ155,0)","v":51.356000000000002},{"$f":"+IFERROR(VLOOKUP($B155,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E155=\"fyrspår\",VLOOKUP($B155,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E155,Länkar!$AJ:AN,3,FALSE)*2),0)","v":66},{"$f":"+IFERROR(IF($E155=\"fyrspår\",VLOOKUP($B155,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E155,Länkar!$AJ:AO,4,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E155=\"fyrspår\",VLOOKUP($B155,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E155,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD155>(M155),$BG155+$BH155+$BI155,0)","v":49},{"$f":"+IF($AD155>(N155),$BG155+$BH155+$BI155,0)","v":49},{"$f":"+IF($AE155>(M155),$BJ155,0)","v":25.678000000000001},{"$f":"+IF($AE155>(N155),$BJ155,0)","v":25.678000000000001},{"$f":"+IF($AF155>(M155),$BK155,0)","v":0},{"$f":"+IF($AF155>(N155),$BK155,0)","v":0},2,{"$f":"IF(BV155+BW155>0,$Y155*(INDATABLAD!$C$586-1)*$CB155,0)","v":10},{"$f":"IF(BV155+BW155>0,$Z155*(INDATABLAD!$C$586-1)*$CB155,0)","v":11},{"$f":"IF(BV155+BW155>0,$AA155*(INDATABLAD!$C$586-1)*$CB155,0)","v":0},{"$f":"IF(BX155+BY155>0,$AB155*(INDATABLAD!$C$586-1)*CB155,0)","v":20},{"$f":"IF(BZ155+CA155>0,$AC155*(INDATABLAD!$C$586-1)*CB155,0)","v":0},1019.5600000000001,null,{"$f":"+IF($O155<$AD155,$BG155,0)","v":33},{"$f":"+IF($P155<$AD155,$BG155,0)","v":33},{"$f":"+IF($O155<$AD155,$BH155,0)","v":16},{"$f":"+IF($P155<$AD155,$BH155,0)","v":16},{"$f":"+IF($O155<$AD155,$BI155,0)","v":0},{"$f":"+IF($P155<$AD155,$BI155,0)","v":0},{"$f":"+IF(O155<$AE155,$BJ155,0)","v":25.678000000000001},{"$f":"+IF(P155<$AE155,$BJ155,0)","v":25.678000000000001},{"$f":"+IF(O155<$AF155,$BK155,0)","v":0},{"$f":"+IF(P155<$AF155,$BK155,0)","v":0},0.68769918851602885,2,null,{"$f":"+IF(Q155>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R155>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH155","v":33},{"$f":"+'Bandata teknisk'!AI155","v":16},{"$f":"+'Bandata teknisk'!AJ155","v":0},null,0,0,0,0,null,{"$f":"B155","v":"L2922"},12839,31360,44199,null,{"$f":"+I155-'Bandata teknisk'!AM155","v":-3.8789395650963288E-3}]
[{"$f":"+'Bandata teknisk'!A160","v":"Västra stambanan"},{"$f":"+'Bandata teknisk'!B160","v":"L3000"},{"$f":"+'Bandata teknisk'!C160","v":"Olskroken-Almedal"},{"$f":"+'Bandata teknisk'!D160","v":"Olskroken-Almedal"},{"$f":"+VLOOKUP(B160,Länkar!I:AJ,28,FALSE)","v":"Göteborg Central-Göteborg Haga"},null,null,{"$f":"+'Bandata teknisk'!H160","v":"dsp"},{"$f":"+((BC160+BB160)/((24-INDATABLAD!C$579)*60))","v":0.60774982529699506},{"$f":"+'Bandata teknisk'!I160","v":"fjb"},{"$f":"+'Bandata teknisk'!J160","v":0},{"$f":"+'Bandata teknisk'!K160","v":0},{"$f":"+'Bandata teknisk'!L160","v":0},{"$f":"+'Bandata teknisk'!M160","v":0},{"$f":"+'Bandata teknisk'!N160","v":0},{"$f":"+'Bandata teknisk'!O160","v":0},{"$f":"+'Bandata teknisk'!P160","v":0},{"$f":"+'Bandata teknisk'!Q160","v":0},{"$f":"+'Bandata teknisk'!R160","v":0},{"$f":"+'Bandata teknisk'!S160","v":2},{"$f":"+'Bandata teknisk'!T160","v":2},{"$f":"+'Bandata teknisk'!U160","v":2},{"$f":"+'Bandata teknisk'!V160","v":2},{"$f":"+'Bandata teknisk'!W160","v":2},{"$f":"+'Bandata teknisk'!X160","v":12},{"$f":"+'Bandata teknisk'!Y160","v":12},{"$f":"+'Bandata teknisk'!Z160","v":13},{"$f":"+'Bandata teknisk'!AA160","v":0},{"$f":"+'Bandata teknisk'!AB160","v":12},{"$f":"+'Bandata teknisk'!AC160","v":0},{"$f":"+'Bandata teknisk'!AD160","v":0},{"$f":"+'Bandata teknisk'!AE160","v":0},0,{"$f":"IF(OR(J160=\"Ej Fjb\",J160=\"Rb\",J160=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K160=\"n/n\",INDATABLAD!C$577,IF(OR(K160=\"j/n\",K160=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y160:$AC160,$BG160:$BK160)","v":3284},{"$f":"+IF(H160=\"esp\",AJ160+CH160,AJ160)","v":3284},{"$f":"+IF(H160=\"dsp\",SUMPRODUCT(T160:X160,BG160:BK160),0)","v":530},{"$f":"+IF(AK160=0,0,IF(H160=\"dsp\",AK160/SUM(BG160:BK160),0))","v":12.392452830188679},{"$f":"IF(H160=\"dsp\",$BG160*ABS($Y160-$AM160)+$BH160*ABS($Z160-$AM160)+$BI160*ABS($AA160-$AM160)+AZ160*ABS(AB160-AM160)+AY160*AX160*ABS(AB160-AM160),0)","v":126.36981132075471},{"$f":"IF(H160=\"dsp\",BG160*ABS($Y160-$AM160)+BH160*ABS($Z160-$AM160)+BI160*ABS($AA160-$AM160)+BJ160*ABS($AB160-$AM160)+BK160*ABS(AC160-AM160),0)","v":126.36981132075471},{"$f":"AG160*INDATABLAD!C$580","v":0},{"$f":"+IF(H160=\"esp\",SUMPRODUCT(BG160:BK160,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H160=\"esp\",SUM(CJ160:CS160)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG160:BK160)*(AI160)","v":0},{"$f":"+SUM(BG160:BK160)*AH160","v":0},{"$f":"MAX(1-S160,INDATABLAD!C$590)","v":1},265,{"$f":"+IF(L160>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE160^2)+INDATABLAD!C$592*(BA160^2)+INDATABLAD!C$594*(BA160^2)*(BE160^2),0)","v":0},{"$f":"++IF(H160=\"esp\",0,VLOOKUP(L160,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H160=\"dsp\",AO160/AM160/BM160,0)","v":3.848045411716039E-2},{"$f":"IF(\nH160=\"esp\",AK160+AU160*(AT160+AQ160+AR160+AV160),0)","v":0},{"$f":"IF(H160=\"dsp\",AL160+AN160+AP160,0)","v":656.36981132075471},{"$f":"+(IF(H160=\"esp\",AJ160+AQ160+AS160+AT160))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H160=\"dsp\",AL160++AO160)/((24-INDATABLAD!D$579)*60)","v":0.60774982529699506},{"$f":"+'Bandata teknisk'!AF160","v":0},{"$f":"+IF($H160=\"esp\",BS160,BS160/2)","v":0},{"$f":"+IF($H160=\"esp\",BT160,BT160/2)","v":161},{"$f":"+IF($H160=\"esp\",BU160,BU160/2)","v":104},{"$f":"+IF($H160=\"esp\",BP160,BP160/2)","v":0},{"$f":"+IF($H160=\"esp\",BQ160,BQ160/2)","v":0},null,265,{"$f":"+I160-'Kap.ber UA'!I160","v":0},null,{"$f":"+IFERROR(VLOOKUP($B160,Bangods_linjedel!$B:$W,20,FALSE)-BQ160,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B160,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E160=\"fyrspår\",VLOOKUP($B160,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E160,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E160=\"fyrspår\",VLOOKUP($B160,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E160,Länkar!$AJ:AO,4,FALSE)*2),0)","v":322},{"$f":"+IFERROR(IF($E160=\"fyrspår\",VLOOKUP($B160,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E160,Länkar!$AJ:AP,5,FALSE)*2),0)","v":208},{"$f":"+IF($AD160>(M160),$BG160+$BH160+$BI160,0)","v":0},{"$f":"+IF($AD160>(N160),$BG160+$BH160+$BI160,0)","v":0},{"$f":"+IF($AE160>(M160),$BJ160,0)","v":0},{"$f":"+IF($AE160>(N160),$BJ160,0)","v":0},{"$f":"+IF($AF160>(M160),$BK160,0)","v":0},{"$f":"+IF($AF160>(N160),$BK160,0)","v":0},0,{"$f":"IF(BV160+BW160>0,$Y160*(INDATABLAD!$C$586-1)*$CB160,0)","v":0},{"$f":"IF(BV160+BW160>0,$Z160*(INDATABLAD!$C$586-1)*$CB160,0)","v":0},{"$f":"IF(BV160+BW160>0,$AA160*(INDATABLAD!$C$586-1)*$CB160,0)","v":0},{"$f":"IF(BX160+BY160>0,$AB160*(INDATABLAD!$C$586-1)*CB160,0)","v":0},{"$f":"IF(BZ160+CA160>0,$AC160*(INDATABLAD!$C$586-1)*CB160,0)","v":0},0,null,{"$f":"+IF($O160<$AD160,$BG160,0)","v":0},{"$f":"+IF($P160<$AD160,$BG160,0)","v":0},{"$f":"+IF($O160<$AD160,$BH160,0)","v":0},{"$f":"+IF($P160<$AD160,$BH160,0)","v":0},{"$f":"+IF($O160<$AD160,$BI160,0)","v":0},{"$f":"+IF($P160<$AD160,$BI160,0)","v":0},{"$f":"+IF(O160<$AE160,$BJ160,0)","v":0},{"$f":"+IF(P160<$AE160,$BJ160,0)","v":0},{"$f":"+IF(O160<$AF160,$BK160,0)","v":0},{"$f":"+IF(P160<$AF160,$BK160,0)","v":0},0,0,null,{"$f":"+IF(Q160>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R160>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH160","v":0},{"$f":"+'Bandata teknisk'!AI160","v":161},{"$f":"+'Bandata teknisk'!AJ160","v":104},null,0,0,0,0,null,{"$f":"B160","v":"L3000"},0,169600,169600,null,{"$f":"+I160-'Bandata teknisk'!AM160","v":-2.2501747030049257E-3}]
[{"$f":"+'Bandata teknisk'!A161","v":"Stambanan genom övre norrland"},{"$f":"+'Bandata teknisk'!B161","v":"L301"},{"$f":"+'Bandata teknisk'!C161","v":"Långsele-Forsmo"},{"$f":"+'Bandata teknisk'!D161","v":"Långsele-Österås"},{"$f":"+VLOOKUP(B161,Länkar!I:AJ,28,FALSE)","v":"Långsele-Österås"},null,null,{"$f":"+'Bandata teknisk'!H161","v":"esp"},{"$f":"+((BC161+BB161)/((24-INDATABLAD!C$579)*60))","v":0.22456874074074074},{"$f":"+'Bandata teknisk'!I161","v":"fjb"},{"$f":"+'Bandata teknisk'!J161","v":"j/n"},{"$f":"+'Bandata teknisk'!K161","v":0},{"$f":"+'Bandata teknisk'!L161","v":960},{"$f":"+'Bandata teknisk'!M161","v":627},{"$f":"+'Bandata teknisk'!N161","v":400},{"$f":"+'Bandata teknisk'!O161","v":0},{"$f":"+'Bandata teknisk'!P161","v":58},{"$f":"+'Bandata teknisk'!Q161","v":55},{"$f":"+'Bandata teknisk'!R161","v":0.08},{"$f":"+'Bandata teknisk'!S161","v":5},{"$f":"+'Bandata teknisk'!T161","v":4},{"$f":"+'Bandata teknisk'!U161","v":4},{"$f":"+'Bandata teknisk'!V161","v":5},{"$f":"+'Bandata teknisk'!W161","v":5},{"$f":"+'Bandata teknisk'!X161","v":0},{"$f":"+'Bandata teknisk'!Y161","v":7},{"$f":"+'Bandata teknisk'!Z161","v":0},{"$f":"+'Bandata teknisk'!AA161","v":8},{"$f":"+'Bandata teknisk'!AB161","v":0},{"$f":"+'Bandata teknisk'!AC161","v":110},{"$f":"+'Bandata teknisk'!AD161","v":625},{"$f":"+'Bandata teknisk'!AE161","v":747},0,{"$f":"IF(OR(J161=\"Ej Fjb\",J161=\"Rb\",J161=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K161=\"n/n\",INDATABLAD!C$577,IF(OR(K161=\"j/n\",K161=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y161:$AC161,$BG161:$BK161)","v":134.36799999999999},{"$f":"+IF(H161=\"esp\",AJ161+CH161,AJ161)","v":134.36799999999999},{"$f":"+IF(H161=\"dsp\",SUMPRODUCT(T161:X161,BG161:BK161),0)","v":0},{"$f":"+IF(AK161=0,0,IF(H161=\"dsp\",AK161/SUM(BG161:BK161),0))","v":0},{"$f":"IF(H161=\"dsp\",$BG161*ABS($Y161-$AM161)+$BH161*ABS($Z161-$AM161)+$BI161*ABS($AA161-$AM161)+AZ161*ABS(AB161-AM161)+AY161*AX161*ABS(AB161-AM161),0)","v":0},{"$f":"IF(H161=\"dsp\",BG161*ABS($Y161-$AM161)+BH161*ABS($Z161-$AM161)+BI161*ABS($AA161-$AM161)+BJ161*ABS($AB161-$AM161)+BK161*ABS(AC161-AM161),0)","v":0},{"$f":"AG161*INDATABLAD!C$580","v":0},{"$f":"+IF(H161=\"esp\",SUMPRODUCT(BG161:BK161,Indata_Kalkylvärden!D$91:H$91),0)","v":83.97999999999999},{"$f":"+IF(H161=\"esp\",SUM(CJ161:CS161)*INDATABLAD!C$577/2,0)","v":33.591999999999999},{"$f":"+SUM(BG161:BK161)*(AI161)","v":16.795999999999999},{"$f":"+SUM(BG161:BK161)*AH161","v":0},{"$f":"MAX(1-S161,INDATABLAD!C$590)","v":0.92},0,{"$f":"+IF(L161>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE161^2)+INDATABLAD!C$592*(BA161^2)+INDATABLAD!C$594*(BA161^2)*(BE161^2),0)","v":0},{"$f":"++IF(H161=\"esp\",0,VLOOKUP(L161,INDATABLAD!B$596:C$606,2))","v":0},0,16.795999999999999,{"$f":"++IF(H161=\"dsp\",AO161/AM161/BM161,0)","v":0},{"$f":"IF(\nH161=\"esp\",AK161+AU161*(AT161+AQ161+AR161+AV161),0)","v":242.53423999999998},{"$f":"IF(H161=\"dsp\",AL161+AN161+AP161,0)","v":0},{"$f":"+(IF(H161=\"esp\",AJ161+AQ161+AS161+AT161))/((24-INDATABLAD!D$579)*60)","v":0.21772592592592591},{"$f":"+IF(H161=\"dsp\",AL161++AO161)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF161","v":0},{"$f":"+IF($H161=\"esp\",BS161,BS161/2)","v":0},{"$f":"+IF($H161=\"esp\",BT161,BT161/2)","v":0},{"$f":"+IF($H161=\"esp\",BU161,BU161/2)","v":0},{"$f":"+IF($H161=\"esp\",BP161,BP161/2)","v":16.795999999999999},{"$f":"+IF($H161=\"esp\",BQ161,BQ161/2)","v":0},null,16.795999999999999,{"$f":"+I161-'Kap.ber UA'!I161","v":0},null,{"$f":"+IFERROR(VLOOKUP($B161,Bangods_linjedel!$B:$W,20,FALSE)-BQ161,0)","v":16.795999999999999},{"$f":"+IFERROR(VLOOKUP($B161,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E161=\"fyrspår\",VLOOKUP($B161,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E161,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E161=\"fyrspår\",VLOOKUP($B161,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E161,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E161=\"fyrspår\",VLOOKUP($B161,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E161,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD161>(M161),$BG161+$BH161+$BI161,0)","v":0},{"$f":"+IF($AD161>(N161),$BG161+$BH161+$BI161,0)","v":0},{"$f":"+IF($AE161>(M161),$BJ161,0)","v":0},{"$f":"+IF($AE161>(N161),$BJ161,0)","v":0},{"$f":"+IF($AF161>(M161),$BK161,0)","v":0},{"$f":"+IF($AF161>(N161),$BK161,0)","v":0},0,{"$f":"IF(BV161+BW161>0,$Y161*(INDATABLAD!$C$586-1)*$CB161,0)","v":0},{"$f":"IF(BV161+BW161>0,$Z161*(INDATABLAD!$C$586-1)*$CB161,0)","v":0},{"$f":"IF(BV161+BW161>0,$AA161*(INDATABLAD!$C$586-1)*$CB161,0)","v":0},{"$f":"IF(BX161+BY161>0,$AB161*(INDATABLAD!$C$586-1)*CB161,0)","v":0},{"$f":"IF(BZ161+CA161>0,$AC161*(INDATABLAD!$C$586-1)*CB161,0)","v":0},0,null,{"$f":"+IF($O161<$AD161,$BG161,0)","v":0},{"$f":"+IF($P161<$AD161,$BG161,0)","v":0},{"$f":"+IF($O161<$AD161,$BH161,0)","v":0},{"$f":"+IF($P161<$AD161,$BH161,0)","v":0},{"$f":"+IF($O161<$AD161,$BI161,0)","v":0},{"$f":"+IF($P161<$AD161,$BI161,0)","v":0},{"$f":"+IF(O161<$AE161,$BJ161,0)","v":16.795999999999999},{"$f":"+IF(P161<$AE161,$BJ161,0)","v":16.795999999999999},{"$f":"+IF(O161<$AF161,$BK161,0)","v":0},{"$f":"+IF(P161<$AF161,$BK161,0)","v":0},2,2,null,{"$f":"+IF(Q161>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R161>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH161","v":0},{"$f":"+'Bandata teknisk'!AI161","v":0},{"$f":"+'Bandata teknisk'!AJ161","v":0},null,0,0,0,0,null,{"$f":"B161","v":"L301"},4199,0,4199,null,{"$f":"+I161-'Bandata teknisk'!AM161","v":4.5687407407407343E-3}]
[{"$f":"+'Bandata teknisk'!A165","v":"Stambanan genom övre norrland"},{"$f":"+'Bandata teknisk'!B165","v":"L305"},{"$f":"+'Bandata teknisk'!C165","v":"Vännäs-Hällnäs"},{"$f":"+'Bandata teknisk'!D165","v":"Vindeln-Hällnäs"},"Vindeln-Hällnäs",null,null,{"$f":"+'Bandata teknisk'!H165","v":"esp"},{"$f":"+((BC165+BB165)/((24-INDATABLAD!C$579)*60))","v":0.410042962962963},{"$f":"+'Bandata teknisk'!I165","v":"fjb"},{"$f":"+'Bandata teknisk'!J165","v":"n/j"},{"$f":"+'Bandata teknisk'!K165","v":0},{"$f":"+'Bandata teknisk'!L165","v":660},{"$f":"+'Bandata teknisk'!M165","v":666},{"$f":"+'Bandata teknisk'!N165","v":0},{"$f":"+'Bandata teknisk'!O165","v":573},{"$f":"+'Bandata teknisk'!P165","v":50},{"$f":"+'Bandata teknisk'!Q165","v":48},{"$f":"+'Bandata teknisk'!R165","v":0.1},{"$f":"+'Bandata teknisk'!S165","v":5},{"$f":"+'Bandata teknisk'!T165","v":4},{"$f":"+'Bandata teknisk'!U165","v":4},{"$f":"+'Bandata teknisk'!V165","v":5},{"$f":"+'Bandata teknisk'!W165","v":5},{"$f":"+'Bandata teknisk'!X165","v":0},{"$f":"+'Bandata teknisk'!Y165","v":7},{"$f":"+'Bandata teknisk'!Z165","v":0},{"$f":"+'Bandata teknisk'!AA165","v":10},{"$f":"+'Bandata teknisk'!AB165","v":0},{"$f":"+'Bandata teknisk'!AC165","v":110},{"$f":"+'Bandata teknisk'!AD165","v":625},{"$f":"+'Bandata teknisk'!AE165","v":747},0,{"$f":"IF(OR(J165=\"Ej Fjb\",J165=\"Rb\",J165=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K165=\"n/n\",INDATABLAD!C$577,IF(OR(K165=\"j/n\",K165=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y165:$AC165,$BG165:$BK165)","v":254.12},{"$f":"+IF(H165=\"esp\",AJ165+CH165,AJ165)","v":254.12},{"$f":"+IF(H165=\"dsp\",SUMPRODUCT(T165:X165,BG165:BK165),0)","v":0},{"$f":"+IF(AK165=0,0,IF(H165=\"dsp\",AK165/SUM(BG165:BK165),0))","v":0},{"$f":"IF(H165=\"dsp\",$BG165*ABS($Y165-$AM165)+$BH165*ABS($Z165-$AM165)+$BI165*ABS($AA165-$AM165)+AZ165*ABS(AB165-AM165)+AY165*AX165*ABS(AB165-AM165),0)","v":0},{"$f":"IF(H165=\"dsp\",BG165*ABS($Y165-$AM165)+BH165*ABS($Z165-$AM165)+BI165*ABS($AA165-$AM165)+BJ165*ABS($AB165-$AM165)+BK165*ABS(AC165-AM165),0)","v":0},{"$f":"AG165*INDATABLAD!C$580","v":0},{"$f":"+IF(H165=\"esp\",SUMPRODUCT(BG165:BK165,Indata_Kalkylvärden!D$91:H$91),0)","v":135.06},{"$f":"+IF(H165=\"esp\",SUM(CJ165:CS165)*INDATABLAD!C$577/2,0)","v":44.423999999999999},{"$f":"+SUM(BG165:BK165)*(AI165)","v":30.212},{"$f":"+SUM(BG165:BK165)*AH165","v":0},{"$f":"MAX(1-S165,INDATABLAD!C$590)","v":0.9},30.212,{"$f":"+IF(L165>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE165^2)+INDATABLAD!C$592*(BA165^2)+INDATABLAD!C$594*(BA165^2)*(BE165^2),0)","v":0},{"$f":"++IF(H165=\"esp\",0,VLOOKUP(L165,INDATABLAD!B$596:C$606,2))","v":0},0,14.212,{"$f":"++IF(H165=\"dsp\",AO165/AM165/BM165,0)","v":0},{"$f":"IF(\nH165=\"esp\",AK165+AU165*(AT165+AQ165+AR165+AV165),0)","v":442.84640000000002},{"$f":"IF(H165=\"dsp\",AL165+AN165+AP165,0)","v":0},{"$f":"+(IF(H165=\"esp\",AJ165+AQ165+AS165+AT165))/((24-INDATABLAD!D$579)*60)","v":0.38832592592592591},{"$f":"+IF(H165=\"dsp\",AL165++AO165)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF165","v":0},{"$f":"+IF($H165=\"esp\",BS165,BS165/2)","v":0},{"$f":"+IF($H165=\"esp\",BT165,BT165/2)","v":16},{"$f":"+IF($H165=\"esp\",BU165,BU165/2)","v":0},{"$f":"+IF($H165=\"esp\",BP165,BP165/2)","v":14.212},{"$f":"+IF($H165=\"esp\",BQ165,BQ165/2)","v":0},null,30.212,{"$f":"+I165-'Kap.ber UA'!I165","v":0},null,{"$f":"+IFERROR(VLOOKUP($B165,Bangods_linjedel!$B:$W,20,FALSE)-BQ165,0)","v":14.212},{"$f":"+IFERROR(VLOOKUP($B165,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E165=\"fyrspår\",VLOOKUP($B165,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E165,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E165=\"fyrspår\",VLOOKUP($B165,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E165,Länkar!$AJ:AO,4,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E165=\"fyrspår\",VLOOKUP($B165,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E165,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD165>(M165),$BG165+$BH165+$BI165,0)","v":0},{"$f":"+IF($AD165>(N165),$BG165+$BH165+$BI165,0)","v":0},{"$f":"+IF($AE165>(M165),$BJ165,0)","v":0},{"$f":"+IF($AE165>(N165),$BJ165,0)","v":0},{"$f":"+IF($AF165>(M165),$BK165,0)","v":0},{"$f":"+IF($AF165>(N165),$BK165,0)","v":0},0,{"$f":"IF(BV165+BW165>0,$Y165*(INDATABLAD!$C$586-1)*$CB165,0)","v":0},{"$f":"IF(BV165+BW165>0,$Z165*(INDATABLAD!$C$586-1)*$CB165,0)","v":0},{"$f":"IF(BV165+BW165>0,$AA165*(INDATABLAD!$C$586-1)*$CB165,0)","v":0},{"$f":"IF(BX165+BY165>0,$AB165*(INDATABLAD!$C$586-1)*CB165,0)","v":0},{"$f":"IF(BZ165+CA165>0,$AC165*(INDATABLAD!$C$586-1)*CB165,0)","v":0},0,null,{"$f":"+IF($O165<$AD165,$BG165,0)","v":0},{"$f":"+IF($P165<$AD165,$BG165,0)","v":0},{"$f":"+IF($O165<$AD165,$BH165,0)","v":16},{"$f":"+IF($P165<$AD165,$BH165,0)","v":0},{"$f":"+IF($O165<$AD165,$BI165,0)","v":0},{"$f":"+IF($P165<$AD165,$BI165,0)","v":0},{"$f":"+IF(O165<$AE165,$BJ165,0)","v":14.212},{"$f":"+IF(P165<$AE165,$BJ165,0)","v":14.212},{"$f":"+IF(O165<$AF165,$BK165,0)","v":0},{"$f":"+IF(P165<$AF165,$BK165,0)","v":0},0.94081821792665166,2,null,{"$f":"+IF(Q165>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R165>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH165","v":0},{"$f":"+'Bandata teknisk'!AI165","v":16},{"$f":"+'Bandata teknisk'!AJ165","v":0},null,0,0,0,0,null,{"$f":"B165","v":"L305"},3553,5120,8673,null,{"$f":"+I165-'Bandata teknisk'!AM165","v":4.2962962963022377E-5}]
[{"$f":"+'Bandata teknisk'!A172","v":"Stambanan genom övre norrland"},{"$f":"+'Bandata teknisk'!B172","v":"L311"},{"$f":"+'Bandata teknisk'!C172","v":"Notviken-Luleå"},{"$f":"+'Bandata teknisk'!D172","v":"Luleå-Notviken"},"Luleå-Notviken",null,null,{"$f":"+'Bandata teknisk'!H172","v":"dsp"},{"$f":"+((BC172+BB172)/((24-INDATABLAD!C$579)*60))","v":0.36831997143778455},{"$f":"+'Bandata teknisk'!I172","v":"fjb"},{"$f":"+'Bandata teknisk'!J172","v":0},{"$f":"+'Bandata teknisk'!K172","v":0},{"$f":"+'Bandata teknisk'!L172","v":0},{"$f":"+'Bandata teknisk'!M172","v":0},{"$f":"+'Bandata teknisk'!N172","v":0},{"$f":"+'Bandata teknisk'!O172","v":0},{"$f":"+'Bandata teknisk'!P172","v":0},{"$f":"+'Bandata teknisk'!Q172","v":0},{"$f":"+'Bandata teknisk'!R172","v":0},{"$f":"+'Bandata teknisk'!S172","v":4},{"$f":"+'Bandata teknisk'!T172","v":5},{"$f":"+'Bandata teknisk'!U172","v":5},{"$f":"+'Bandata teknisk'!V172","v":5},{"$f":"+'Bandata teknisk'!W172","v":7},{"$f":"+'Bandata teknisk'!X172","v":3.2},{"$f":"+'Bandata teknisk'!Y172","v":2.9},{"$f":"+'Bandata teknisk'!Z172","v":2.83},{"$f":"+'Bandata teknisk'!AA172","v":3.52},{"$f":"+'Bandata teknisk'!AB172","v":4.51},{"$f":"+'Bandata teknisk'!AC172","v":110},{"$f":"+'Bandata teknisk'!AD172","v":625},{"$f":"+'Bandata teknisk'!AE172","v":747},{"$f":"+(BG340+BH340+BI340)/2","v":23},{"$f":"IF(OR(J172=\"Ej Fjb\",J172=\"Rb\",J172=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K172=\"n/n\",INDATABLAD!C$577,IF(OR(K172=\"j/n\",K172=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y172:$AC172,$BG172:$BK172)","v":187.32992285714286},{"$f":"+IF(H172=\"esp\",AJ172+CH172,AJ172)","v":187.32992285714286},{"$f":"+IF(H172=\"dsp\",SUMPRODUCT(T172:X172,BG172:BK172),0)","v":289.8},{"$f":"+IF(AK172=0,0,IF(H172=\"dsp\",AK172/SUM(BG172:BK172),0))","v":3.2378970734935355},{"$f":"IF(H172=\"dsp\",$BG172*ABS($Y172-$AM172)+$BH172*ABS($Z172-$AM172)+$BI172*ABS($AA172-$AM172)+AZ172*ABS(AB172-AM172)+AY172*AX172*ABS(AB172-AM172),0)","v":15.985569152807351},{"$f":"IF(H172=\"dsp\",BG172*ABS($Y172-$AM172)+BH172*ABS($Z172-$AM172)+BI172*ABS($AA172-$AM172)+BJ172*ABS($AB172-$AM172)+BK172*ABS(AC172-AM172),0)","v":20.204383438521635},{"$f":"AG172*INDATABLAD!C$580","v":92},{"$f":"+IF(H172=\"esp\",SUMPRODUCT(BG172:BK172,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H172=\"esp\",SUM(CJ172:CS172)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG172:BK172)*(AI172)","v":0},{"$f":"+SUM(BG172:BK172)*AH172","v":0},{"$f":"MAX(1-S172,INDATABLAD!C$590)","v":1},57.855428571428575,{"$f":"+IF(L172>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE172^2)+INDATABLAD!C$592*(BA172^2)+INDATABLAD!C$594*(BA172^2)*(BE172^2),0)","v":0},{"$f":"++IF(H172=\"esp\",0,VLOOKUP(L172,INDATABLAD!B$596:C$606,2))","v":1},0,20.855428571428572,{"$f":"++IF(H172=\"dsp\",AO172/AM172/BM172,0)","v":0.1078545441666008},{"$f":"IF(\nH172=\"esp\",AK172+AU172*(AT172+AQ172+AR172+AV172),0)","v":0},{"$f":"IF(H172=\"dsp\",AL172+AN172+AP172,0)","v":397.78556915280734},{"$f":"+(IF(H172=\"esp\",AJ172+AQ172+AS172+AT172))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H172=\"dsp\",AL172++AO172)/((24-INDATABLAD!D$579)*60)","v":0.28704109577640891},{"$f":"+'Bandata teknisk'!AF172","v":"(L8020{speed}+L8020{other}+L8020{local})/2"},{"$f":"+IF($H172=\"esp\",BS172,BS172/2)","v":8},{"$f":"+IF($H172=\"esp\",BT172,BT172/2)","v":29},{"$f":"+IF($H172=\"esp\",BU172,BU172/2)","v":0},{"$f":"+IF($H172=\"esp\",BP172,BP172/2)","v":16.594000000000001},{"$f":"+IF($H172=\"esp\",BQ172,BQ172/2)","v":4.2614285714285716},null,57.855428571428575,{"$f":"+I172-'Kap.ber UA'!I172","v":0},null,{"$f":"+IFERROR(VLOOKUP($B172,Bangods_linjedel!$B:$W,20,FALSE)-BQ172,0)","v":33.188000000000002},{"$f":"+IFERROR(VLOOKUP($B172,Bangods_linjedel!$B:$W,22,FALSE),0)","v":8.5228571428571431},null,{"$f":"+IFERROR(IF($E172=\"fyrspår\",VLOOKUP($B172,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E172,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E172=\"fyrspår\",VLOOKUP($B172,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E172,Länkar!$AJ:AO,4,FALSE)*2),0)","v":58},{"$f":"+IFERROR(IF($E172=\"fyrspår\",VLOOKUP($B172,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E172,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD172>(M172),$BG172+$BH172+$BI172,0)","v":37},{"$f":"+IF($AD172>(N172),$BG172+$BH172+$BI172,0)","v":37},{"$f":"+IF($AE172>(M172),$BJ172,0)","v":16.594000000000001},{"$f":"+IF($AE172>(N172),$BJ172,0)","v":16.594000000000001},{"$f":"+IF($AF172>(M172),$BK172,0)","v":4.2614285714285716},{"$f":"+IF($AF172>(N172),$BK172,0)","v":4.2614285714285716},1.9999999999999996,{"$f":"IF(BV172+BW172>0,$Y172*(INDATABLAD!$C$586-1)*$CB172,0)","v":3.1999999999999993},{"$f":"IF(BV172+BW172>0,$Z172*(INDATABLAD!$C$586-1)*$CB172,0)","v":2.8999999999999995},{"$f":"IF(BV172+BW172>0,$AA172*(INDATABLAD!$C$586-1)*$CB172,0)","v":2.8299999999999996},{"$f":"IF(BX172+BY172>0,$AB172*(INDATABLAD!$C$586-1)*CB172,0)","v":3.5199999999999991},{"$f":"IF(BZ172+CA172>0,$AC172*(INDATABLAD!$C$586-1)*CB172,0)","v":4.5099999999999989},187.3299228571428,null,{"$f":"+IF($O172<$AD172,$BG172,0)","v":8},{"$f":"+IF($P172<$AD172,$BG172,0)","v":8},{"$f":"+IF($O172<$AD172,$BH172,0)","v":29},{"$f":"+IF($P172<$AD172,$BH172,0)","v":29},{"$f":"+IF($O172<$AD172,$BI172,0)","v":0},{"$f":"+IF($P172<$AD172,$BI172,0)","v":0},{"$f":"+IF(O172<$AE172,$BJ172,0)","v":16.594000000000001},{"$f":"+IF(P172<$AE172,$BJ172,0)","v":16.594000000000001},{"$f":"+IF(O172<$AF172,$BK172,0)","v":4.2614285714285716},{"$f":"+IF(P172<$AF172,$BK172,0)","v":4.2614285714285716},0.72094975653599624,2.0000000000000004,null,{"$f":"+IF(Q172>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R172>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH172","v":8},{"$f":"+'Bandata teknisk'!AI172","v":29},{"$f":"+'Bandata teknisk'!AJ172","v":0},null,0,0,0,0,null,{"$f":"B172","v":"L311"},11280,23680,34960,null,{"$f":"+I172-'Bandata teknisk'!AM172","v":6.8319971437784566E-2}]
[{"$f":"+'Bandata teknisk'!A177","v":"Nynäsbanan"},{"$f":"+'Bandata teknisk'!B177","v":"L3202"},{"$f":"+'Bandata teknisk'!C177","v":"Hemfosa-Nynäshamn"},{"$f":"+'Bandata teknisk'!D177","v":"Ösmo-Nynäsgård"},{"$f":"+VLOOKUP(B177,Länkar!I:AJ,28,FALSE)","v":"Hemfosa-Segersäng"},null,null,{"$f":"+'Bandata teknisk'!H177","v":"esp"},{"$f":"+((BC177+BB177)/((24-INDATABLAD!C$579)*60))","v":0.67755282392972904},{"$f":"+'Bandata teknisk'!I177","v":"fjb"},{"$f":"+'Bandata teknisk'!J177","v":"j/j"},{"$f":"+'Bandata teknisk'!K177","v":0},{"$f":"+'Bandata teknisk'!L177","v":496},{"$f":"+'Bandata teknisk'!M177","v":239},{"$f":"+'Bandata teknisk'!N177","v":294},{"$f":"+'Bandata teknisk'!O177","v":239},{"$f":"+'Bandata teknisk'!P177","v":70},{"$f":"+'Bandata teknisk'!Q177","v":0},{"$f":"+'Bandata teknisk'!R177","v":0.01},{"$f":"+'Bandata teknisk'!S177","v":5},{"$f":"+'Bandata teknisk'!T177","v":4},{"$f":"+'Bandata teknisk'!U177","v":4},{"$f":"+'Bandata teknisk'!V177","v":5},{"$f":"+'Bandata teknisk'!W177","v":5},{"$f":"+'Bandata teknisk'!X177","v":0},{"$f":"+'Bandata teknisk'!Y177","v":5},{"$f":"+'Bandata teknisk'!Z177","v":5},{"$f":"+'Bandata teknisk'!AA177","v":6},{"$f":"+'Bandata teknisk'!AB177","v":0},{"$f":"+'Bandata teknisk'!AC177","v":110},{"$f":"+'Bandata teknisk'!AD177","v":625},{"$f":"+'Bandata teknisk'!AE177","v":747},0,{"$f":"IF(OR(J177=\"Ej Fjb\",J177=\"Rb\",J177=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K177=\"n/n\",INDATABLAD!C$577,IF(OR(K177=\"j/n\",K177=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y177:$AC177,$BG177:$BK177)","v":385.85599999999999},{"$f":"+IF(H177=\"esp\",AJ177+CH177,AJ177)","v":385.93024984410727},{"$f":"+IF(H177=\"dsp\",SUMPRODUCT(T177:X177,BG177:BK177),0)","v":0},{"$f":"+IF(AK177=0,0,IF(H177=\"dsp\",AK177/SUM(BG177:BK177),0))","v":0},{"$f":"IF(H177=\"dsp\",$BG177*ABS($Y177-$AM177)+$BH177*ABS($Z177-$AM177)+$BI177*ABS($AA177-$AM177)+AZ177*ABS(AB177-AM177)+AY177*AX177*ABS(AB177-AM177),0)","v":0},{"$f":"IF(H177=\"dsp\",BG177*ABS($Y177-$AM177)+BH177*ABS($Z177-$AM177)+BI177*ABS($AA177-$AM177)+BJ177*ABS($AB177-$AM177)+BK177*ABS(AC177-AM177),0)","v":0},{"$f":"AG177*INDATABLAD!C$580","v":0},{"$f":"+IF(H177=\"esp\",SUMPRODUCT(BG177:BK177,Indata_Kalkylvärden!D$91:H$91),0)","v":308.88},{"$f":"+IF(H177=\"esp\",SUM(CJ177:CS177)*INDATABLAD!C$577/2,0)","v":1.952},{"$f":"+SUM(BG177:BK177)*(AI177)","v":0},{"$f":"+SUM(BG177:BK177)*AH177","v":0},{"$f":"MAX(1-S177,INDATABLAD!C$590)","v":0.99},38.488,{"$f":"+IF(L177>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE177^2)+INDATABLAD!C$592*(BA177^2)+INDATABLAD!C$594*(BA177^2)*(BE177^2),0)","v":0},{"$f":"++IF(H177=\"esp\",0,VLOOKUP(L177,INDATABLAD!B$596:C$606,2))","v":0},0,0.97599999999999998,{"$f":"++IF(H177=\"dsp\",AO177/AM177/BM177,0)","v":0},{"$f":"IF(\nH177=\"esp\",AK177+AU177*(AT177+AQ177+AR177+AV177),0)","v":731.75704984410731},{"$f":"IF(H177=\"dsp\",AL177+AN177+AP177,0)","v":0},{"$f":"+(IF(H177=\"esp\",AJ177+AQ177+AS177+AT177))/((24-INDATABLAD!D$579)*60)","v":0.64327407407407411},{"$f":"+IF(H177=\"dsp\",AL177++AO177)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF177","v":0},{"$f":"+IF($H177=\"esp\",BS177,BS177/2)","v":0},{"$f":"+IF($H177=\"esp\",BT177,BT177/2)","v":76},{"$f":"+IF($H177=\"esp\",BU177,BU177/2)","v":0},{"$f":"+IF($H177=\"esp\",BP177,BP177/2)","v":0.97599999999999998},{"$f":"+IF($H177=\"esp\",BQ177,BQ177/2)","v":0},null,76.975999999999999,{"$f":"+I177-'Kap.ber UA'!I177","v":0},null,{"$f":"+IFERROR(VLOOKUP($B177,Bangods_linjedel!$B:$W,20,FALSE)-BQ177,0)","v":0.97599999999999998},{"$f":"+IFERROR(VLOOKUP($B177,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E177=\"fyrspår\",VLOOKUP($B177,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E177,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E177=\"fyrspår\",VLOOKUP($B177,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E177,Länkar!$AJ:AO,4,FALSE)*2),0)","v":76},{"$f":"+IFERROR(IF($E177=\"fyrspår\",VLOOKUP($B177,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E177,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD177>(M177),$BG177+$BH177+$BI177,0)","v":0},{"$f":"+IF($AD177>(N177),$BG177+$BH177+$BI177,0)","v":0},{"$f":"+IF($AE177>(M177),$BJ177,0)","v":0.97599999999999998},{"$f":"+IF($AE177>(N177),$BJ177,0)","v":0.97599999999999998},{"$f":"+IF($AF177>(M177),$BK177,0)","v":0},{"$f":"+IF($AF177>(N177),$BK177,0)","v":0},2.5358553315319061E-2,{"$f":"IF(BV177+BW177>0,$Y177*(INDATABLAD!$C$586-1)*$CB177,0)","v":0},{"$f":"IF(BV177+BW177>0,$Z177*(INDATABLAD!$C$586-1)*$CB177,0)","v":0},{"$f":"IF(BV177+BW177>0,$AA177*(INDATABLAD!$C$586-1)*$CB177,0)","v":0},{"$f":"IF(BX177+BY177>0,$AB177*(INDATABLAD!$C$586-1)*CB177,0)","v":7.6075659945957191E-2},{"$f":"IF(BZ177+CA177>0,$AC177*(INDATABLAD!$C$586-1)*CB177,0)","v":0},7.4249844107254215E-2,null,{"$f":"+IF($O177<$AD177,$BG177,0)","v":0},{"$f":"+IF($P177<$AD177,$BG177,0)","v":0},{"$f":"+IF($O177<$AD177,$BH177,0)","v":0},{"$f":"+IF($P177<$AD177,$BH177,0)","v":0},{"$f":"+IF($O177<$AD177,$BI177,0)","v":0},{"$f":"+IF($P177<$AD177,$BI177,0)","v":0},{"$f":"+IF(O177<$AE177,$BJ177,0)","v":0.97599999999999998},{"$f":"+IF(P177<$AE177,$BJ177,0)","v":0.97599999999999998},{"$f":"+IF(O177<$AF177,$BK177,0)","v":0},{"$f":"+IF(P177<$AF177,$BK177,0)","v":0},2.5358553315319061E-2,2,null,{"$f":"+IF(Q177>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R177>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH177","v":0},{"$f":"+'Bandata teknisk'!AI177","v":76},{"$f":"+'Bandata teknisk'!AJ177","v":0},null,0,0,0,0,null,{"$f":"B177","v":"L3202"},244,24320,24564,null,{"$f":"+I177-'Bandata teknisk'!AM177","v":-2.4471760702710066E-3}]
[{"$f":"+'Bandata teknisk'!A179","v":"Svealandsbanan"},{"$f":"+'Bandata teknisk'!B179","v":"L3301"},{"$f":"+'Bandata teknisk'!C179","v":"Härad-Eskilstuna Central"},{"$f":"+'Bandata teknisk'!D179","v":"Kjula-Eskilstuna Central"},{"$f":"+VLOOKUP(B179,Länkar!I:AJ,28,FALSE)","v":"Eskilstuna Central-Kjula"},null,null,{"$f":"+'Bandata teknisk'!H179","v":"esp"},{"$f":"+((BC179+BB179)/((24-INDATABLAD!C$579)*60))","v":0.74457777777777778},{"$f":"+'Bandata teknisk'!I179","v":"fjb"},{"$f":"+'Bandata teknisk'!J179","v":"j/j"},{"$f":"+'Bandata teknisk'!K179","v":0},{"$f":"+'Bandata teknisk'!L179","v":833},{"$f":"+'Bandata teknisk'!M179","v":1158},{"$f":"+'Bandata teknisk'!N179","v":653},{"$f":"+'Bandata teknisk'!O179","v":748},{"$f":"+'Bandata teknisk'!P179","v":80},{"$f":"+'Bandata teknisk'!Q179","v":68},{"$f":"+'Bandata teknisk'!R179","v":0.2},{"$f":"+'Bandata teknisk'!S179","v":5},{"$f":"+'Bandata teknisk'!T179","v":4},{"$f":"+'Bandata teknisk'!U179","v":4},{"$f":"+'Bandata teknisk'!V179","v":5},{"$f":"+'Bandata teknisk'!W179","v":5},{"$f":"+'Bandata teknisk'!X179","v":0},{"$f":"+'Bandata teknisk'!Y179","v":6},{"$f":"+'Bandata teknisk'!Z179","v":0},{"$f":"+'Bandata teknisk'!AA179","v":10},{"$f":"+'Bandata teknisk'!AB179","v":0},{"$f":"+'Bandata teknisk'!AC179","v":110},{"$f":"+'Bandata teknisk'!AD179","v":625},{"$f":"+'Bandata teknisk'!AE179","v":747},0,{"$f":"IF(OR(J179=\"Ej Fjb\",J179=\"Rb\",J179=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K179=\"n/n\",INDATABLAD!C$577,IF(OR(K179=\"j/n\",K179=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y179:$AC179,$BG179:$BK179)","v":530.96},{"$f":"+IF(H179=\"esp\",AJ179+CH179,AJ179)","v":530.96},{"$f":"+IF(H179=\"dsp\",SUMPRODUCT(T179:X179,BG179:BK179),0)","v":0},{"$f":"+IF(AK179=0,0,IF(H179=\"dsp\",AK179/SUM(BG179:BK179),0))","v":0},{"$f":"IF(H179=\"dsp\",$BG179*ABS($Y179-$AM179)+$BH179*ABS($Z179-$AM179)+$BI179*ABS($AA179-$AM179)+AZ179*ABS(AB179-AM179)+AY179*AX179*ABS(AB179-AM179),0)","v":0},{"$f":"IF(H179=\"dsp\",BG179*ABS($Y179-$AM179)+BH179*ABS($Z179-$AM179)+BI179*ABS($AA179-$AM179)+BJ179*ABS($AB179-$AM179)+BK179*ABS(AC179-AM179),0)","v":0},{"$f":"AG179*INDATABLAD!C$580","v":0},{"$f":"+IF(H179=\"esp\",SUMPRODUCT(BG179:BK179,Indata_Kalkylvärden!D$91:H$91),0)","v":341.48},{"$f":"+IF(H179=\"esp\",SUM(CJ179:CS179)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG179:BK179)*(AI179)","v":0},{"$f":"+SUM(BG179:BK179)*AH179","v":0},{"$f":"MAX(1-S179,INDATABLAD!C$590)","v":0.8},0,{"$f":"+IF(L179>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE179^2)+INDATABLAD!C$592*(BA179^2)+INDATABLAD!C$594*(BA179^2)*(BE179^2),0)","v":0},{"$f":"++IF(H179=\"esp\",0,VLOOKUP(L179,INDATABLAD!B$596:C$606,2))","v":0},0,7.4960000000000004,{"$f":"++IF(H179=\"dsp\",AO179/AM179/BM179,0)","v":0},{"$f":"IF(\nH179=\"esp\",AK179+AU179*(AT179+AQ179+AR179+AV179),0)","v":804.14400000000001},{"$f":"IF(H179=\"dsp\",AL179+AN179+AP179,0)","v":0},{"$f":"+(IF(H179=\"esp\",AJ179+AQ179+AS179+AT179))/((24-INDATABLAD!D$579)*60)","v":0.80781481481481487},{"$f":"+IF(H179=\"dsp\",AL179++AO179)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF179","v":0},{"$f":"+IF($H179=\"esp\",BS179,BS179/2)","v":0},{"$f":"+IF($H179=\"esp\",BT179,BT179/2)","v":76},{"$f":"+IF($H179=\"esp\",BU179,BU179/2)","v":0},{"$f":"+IF($H179=\"esp\",BP179,BP179/2)","v":7.4960000000000004},{"$f":"+IF($H179=\"esp\",BQ179,BQ179/2)","v":0},null,83.495999999999995,{"$f":"+I179-'Kap.ber UA'!I179","v":0},null,{"$f":"+IFERROR(VLOOKUP($B179,Bangods_linjedel!$B:$W,20,FALSE)-BQ179,0)","v":7.4960000000000004},{"$f":"+IFERROR(VLOOKUP($B179,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E179=\"fyrspår\",VLOOKUP($B179,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E179,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E179=\"fyrspår\",VLOOKUP($B179,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E179,Länkar!$AJ:AO,4,FALSE)*2),0)","v":76},{"$f":"+IFERROR(IF($E179=\"fyrspår\",VLOOKUP($B179,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E179,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD179>(M179),$BG179+$BH179+$BI179,0)","v":0},{"$f":"+IF($AD179>(N179),$BG179+$BH179+$BI179,0)","v":0},{"$f":"+IF($AE179>(M179),$BJ179,0)","v":0},{"$f":"+IF($AE179>(N179),$BJ179,0)","v":0},{"$f":"+IF($AF179>(M179),$BK179,0)","v":0},{"$f":"+IF($AF179>(N179),$BK179,0)","v":0},0,{"$f":"IF(BV179+BW179>0,$Y179*(INDATABLAD!$C$586-1)*$CB179,0)","v":0},{"$f":"IF(BV179+BW179>0,$Z179*(INDATABLAD!$C$586-1)*$CB179,0)","v":0},{"$f":"IF(BV179+BW179>0,$AA179*(INDATABLAD!$C$586-1)*$CB179,0)","v":0},{"$f":"IF(BX179+BY179>0,$AB179*(INDATABLAD!$C$586-1)*CB179,0)","v":0},{"$f":"IF(BZ179+CA179>0,$AC179*(INDATABLAD!$C$586-1)*CB179,0)","v":0},0,null,{"$f":"+IF($O179<$AD179,$BG179,0)","v":0},{"$f":"+IF($P179<$AD179,$BG179,0)","v":0},{"$f":"+IF($O179<$AD179,$BH179,0)","v":0},{"$f":"+IF($P179<$AD179,$BH179,0)","v":0},{"$f":"+IF($O179<$AD179,$BI179,0)","v":0},{"$f":"+IF($P179<$AD179,$BI179,0)","v":0},{"$f":"+IF(O179<$AE179,$BJ179,0)","v":0},{"$f":"+IF(P179<$AE179,$BJ179,0)","v":0},{"$f":"+IF(O179<$AF179,$BK179,0)","v":0},{"$f":"+IF(P179<$AF179,$BK179,0)","v":0},0,0,null,{"$f":"+IF(Q179>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R179>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH179","v":0},{"$f":"+'Bandata teknisk'!AI179","v":76},{"$f":"+'Bandata teknisk'!AJ179","v":0},null,0,0,0,0,null,{"$f":"B179","v":"L3301"},1874,24320,26194,null,{"$f":"+I179-'Bandata teknisk'!AM179","v":-5.4222222222222172E-3}]
[{"$f":"+'Bandata teknisk'!A184","v":"Svealandsbanan"},{"$f":"+'Bandata teknisk'!B184","v":"L3306"},{"$f":"+'Bandata teknisk'!C184","v":"Nykvarn-Läggesta"},{"$f":"+'Bandata teknisk'!D184","v":"Nykvarn-Läggesta"},{"$f":"+VLOOKUP(B184,Länkar!I:AJ,28,FALSE)","v":"Läggesta-Nykvarn"},null,null,{"$f":"+'Bandata teknisk'!H184","v":"dsp"},{"$f":"+((BC184+BB184)/((24-INDATABLAD!C$579)*60))","v":0.20444770673026361},{"$f":"+'Bandata teknisk'!I184","v":"fjb"},{"$f":"+'Bandata teknisk'!J184","v":0},{"$f":"+'Bandata teknisk'!K184","v":0},{"$f":"+'Bandata teknisk'!L184","v":0},{"$f":"+'Bandata teknisk'!M184","v":0},{"$f":"+'Bandata teknisk'!N184","v":0},{"$f":"+'Bandata teknisk'!O184","v":0},{"$f":"+'Bandata teknisk'!P184","v":72},{"$f":"+'Bandata teknisk'!Q184","v":90},{"$f":"+'Bandata teknisk'!R184","v":0},{"$f":"+'Bandata teknisk'!S184","v":5},{"$f":"+'Bandata teknisk'!T184","v":5},{"$f":"+'Bandata teknisk'!U184","v":5},{"$f":"+'Bandata teknisk'!V184","v":5},{"$f":"+'Bandata teknisk'!W184","v":5},{"$f":"+'Bandata teknisk'!X184","v":0},{"$f":"+'Bandata teknisk'!Y184","v":8},{"$f":"+'Bandata teknisk'!Z184","v":0},{"$f":"+'Bandata teknisk'!AA184","v":10},{"$f":"+'Bandata teknisk'!AB184","v":0},{"$f":"+'Bandata teknisk'!AC184","v":110},{"$f":"+'Bandata teknisk'!AD184","v":625},{"$f":"+'Bandata teknisk'!AE184","v":747},0,{"$f":"IF(OR(J184=\"Ej Fjb\",J184=\"Rb\",J184=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K184=\"n/n\",INDATABLAD!C$577,IF(OR(K184=\"j/n\",K184=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y184:$AC184,$BG184:$BK184)","v":339.58},{"$f":"+IF(H184=\"esp\",AJ184+CH184,AJ184)","v":339.58},{"$f":"+IF(H184=\"dsp\",SUMPRODUCT(T184:X184,BG184:BK184),0)","v":207.79},{"$f":"+IF(AK184=0,0,IF(H184=\"dsp\",AK184/SUM(BG184:BK184),0))","v":8.1712305693247984},{"$f":"IF(H184=\"dsp\",$BG184*ABS($Y184-$AM184)+$BH184*ABS($Z184-$AM184)+$BI184*ABS($AA184-$AM184)+AZ184*ABS(AB184-AM184)+AY184*AX184*ABS(AB184-AM184),0)","v":13.013523268684708},{"$f":"IF(H184=\"dsp\",BG184*ABS($Y184-$AM184)+BH184*ABS($Z184-$AM184)+BI184*ABS($AA184-$AM184)+BJ184*ABS($AB184-$AM184)+BK184*ABS(AC184-AM184),0)","v":13.013523268684708},{"$f":"AG184*INDATABLAD!C$580","v":0},{"$f":"+IF(H184=\"esp\",SUMPRODUCT(BG184:BK184,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H184=\"esp\",SUM(CJ184:CS184)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG184:BK184)*(AI184)","v":0},{"$f":"+SUM(BG184:BK184)*AH184","v":0},{"$f":"MAX(1-S184,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L184>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE184^2)+INDATABLAD!C$592*(BA184^2)+INDATABLAD!C$594*(BA184^2)*(BE184^2),0)","v":0},{"$f":"++IF(H184=\"esp\",0,VLOOKUP(L184,INDATABLAD!B$596:C$606,2))","v":1},0,3.5579999999999998,{"$f":"++IF(H184=\"dsp\",AO184/AM184/BM184,0)","v":3.8322407882339093E-2},{"$f":"IF(\nH184=\"esp\",AK184+AU184*(AT184+AQ184+AR184+AV184),0)","v":0},{"$f":"IF(H184=\"dsp\",AL184+AN184+AP184,0)","v":220.8035232686847},{"$f":"+(IF(H184=\"esp\",AJ184+AQ184+AS184+AT184))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H184=\"dsp\",AL184++AO184)/((24-INDATABLAD!D$579)*60)","v":0.20444770673026361},{"$f":"+'Bandata teknisk'!AF184","v":0},{"$f":"+IF($H184=\"esp\",BS184,BS184/2)","v":0},{"$f":"+IF($H184=\"esp\",BT184,BT184/2)","v":38},{"$f":"+IF($H184=\"esp\",BU184,BU184/2)","v":0},{"$f":"+IF($H184=\"esp\",BP184,BP184/2)","v":3.5579999999999998},{"$f":"+IF($H184=\"esp\",BQ184,BQ184/2)","v":0},null,41.558,{"$f":"+I184-'Kap.ber UA'!I184","v":0},null,{"$f":"+IFERROR(VLOOKUP($B184,Bangods_linjedel!$B:$W,20,FALSE)-BQ184,0)","v":7.1159999999999997},{"$f":"+IFERROR(VLOOKUP($B184,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E184=\"fyrspår\",VLOOKUP($B184,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E184,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E184=\"fyrspår\",VLOOKUP($B184,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E184,Länkar!$AJ:AO,4,FALSE)*2),0)","v":76},{"$f":"+IFERROR(IF($E184=\"fyrspår\",VLOOKUP($B184,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E184,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD184>(M184),$BG184+$BH184+$BI184,0)","v":38},{"$f":"+IF($AD184>(N184),$BG184+$BH184+$BI184,0)","v":38},{"$f":"+IF($AE184>(M184),$BJ184,0)","v":3.5579999999999998},{"$f":"+IF($AE184>(N184),$BJ184,0)","v":3.5579999999999998},{"$f":"+IF($AF184>(M184),$BK184,0)","v":0},{"$f":"+IF($AF184>(N184),$BK184,0)","v":0},1.9999999999999996,{"$f":"IF(BV184+BW184>0,$Y184*(INDATABLAD!$C$586-1)*$CB184,0)","v":0},{"$f":"IF(BV184+BW184>0,$Z184*(INDATABLAD!$C$586-1)*$CB184,0)","v":7.9999999999999982},{"$f":"IF(BV184+BW184>0,$AA184*(INDATABLAD!$C$586-1)*$CB184,0)","v":0},{"$f":"IF(BX184+BY184>0,$AB184*(INDATABLAD!$C$586-1)*CB184,0)","v":9.9999999999999982},{"$f":"IF(BZ184+CA184>0,$AC184*(INDATABLAD!$C$586-1)*CB184,0)","v":0},339.57999999999993,null,{"$f":"+IF($O184<$AD184,$BG184,0)","v":0},{"$f":"+IF($P184<$AD184,$BG184,0)","v":0},{"$f":"+IF($O184<$AD184,$BH184,0)","v":38},{"$f":"+IF($P184<$AD184,$BH184,0)","v":38},{"$f":"+IF($O184<$AD184,$BI184,0)","v":0},{"$f":"+IF($P184<$AD184,$BI184,0)","v":0},{"$f":"+IF(O184<$AE184,$BJ184,0)","v":3.5579999999999998},{"$f":"+IF(P184<$AE184,$BJ184,0)","v":3.5579999999999998},{"$f":"+IF(O184<$AF184,$BK184,0)","v":0},{"$f":"+IF(P184<$AF184,$BK184,0)","v":0},0.17123056932479908,2,null,{"$f":"+IF(Q184>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R184>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH184","v":0},{"$f":"+'Bandata teknisk'!AI184","v":38},{"$f":"+'Bandata teknisk'!AJ184","v":0},null,0,0,0,0,null,{"$f":"B184","v":"L3306"},1779,24320,26099,null,{"$f":"+I184-'Bandata teknisk'!AM184","v":4.4477067302635953E-3}]
[{"$f":"+'Bandata teknisk'!A189","v":"Kinnekullebanan"},{"$f":"+'Bandata teknisk'!B189","v":"L3402"},{"$f":"+'Bandata teknisk'!C189","v":"Lidköping-Mariestad"},{"$f":"+'Bandata teknisk'!D189","v":"Lidköping-Forshem"},{"$f":"+VLOOKUP(B189,Länkar!I:AJ,28,FALSE)","v":"Lidköping-Filsbäck"},null,null,{"$f":"+'Bandata teknisk'!H189","v":"esp"},{"$f":"+((BC189+BB189)/((24-INDATABLAD!C$579)*60))","v":0.88888888888888884},{"$f":"+'Bandata teknisk'!I189","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J189","v":"n/n"},{"$f":"+'Bandata teknisk'!K189","v":0},{"$f":"+'Bandata teknisk'!L189","v":528},{"$f":"+'Bandata teknisk'!M189","v":398},{"$f":"+'Bandata teknisk'!N189","v":409},{"$f":"+'Bandata teknisk'!O189","v":0},{"$f":"+'Bandata teknisk'!P189","v":41},{"$f":"+'Bandata teknisk'!Q189","v":40},{"$f":"+'Bandata teknisk'!R189","v":0},{"$f":"+'Bandata teknisk'!S189","v":5},{"$f":"+'Bandata teknisk'!T189","v":4},{"$f":"+'Bandata teknisk'!U189","v":4},{"$f":"+'Bandata teknisk'!V189","v":5},{"$f":"+'Bandata teknisk'!W189","v":5},{"$f":"+'Bandata teknisk'!X189","v":0},{"$f":"+'Bandata teknisk'!Y189","v":23},{"$f":"+'Bandata teknisk'!Z189","v":0},{"$f":"+'Bandata teknisk'!AA189","v":0},{"$f":"+'Bandata teknisk'!AB189","v":0},{"$f":"+'Bandata teknisk'!AC189","v":110},{"$f":"+'Bandata teknisk'!AD189","v":625},{"$f":"+'Bandata teknisk'!AE189","v":747},0,{"$f":"IF(OR(J189=\"Ej Fjb\",J189=\"Rb\",J189=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K189=\"n/n\",INDATABLAD!C$577,IF(OR(K189=\"j/n\",K189=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y189:$AC189,$BG189:$BK189)","v":736},{"$f":"+IF(H189=\"esp\",AJ189+CH189,AJ189)","v":736},{"$f":"+IF(H189=\"dsp\",SUMPRODUCT(T189:X189,BG189:BK189),0)","v":0},{"$f":"+IF(AK189=0,0,IF(H189=\"dsp\",AK189/SUM(BG189:BK189),0))","v":0},{"$f":"IF(H189=\"dsp\",$BG189*ABS($Y189-$AM189)+$BH189*ABS($Z189-$AM189)+$BI189*ABS($AA189-$AM189)+AZ189*ABS(AB189-AM189)+AY189*AX189*ABS(AB189-AM189),0)","v":0},{"$f":"IF(H189=\"dsp\",BG189*ABS($Y189-$AM189)+BH189*ABS($Z189-$AM189)+BI189*ABS($AA189-$AM189)+BJ189*ABS($AB189-$AM189)+BK189*ABS(AC189-AM189),0)","v":0},{"$f":"AG189*INDATABLAD!C$580","v":0},{"$f":"+IF(H189=\"esp\",SUMPRODUCT(BG189:BK189,Indata_Kalkylvärden!D$91:H$91),0)","v":128},{"$f":"+IF(H189=\"esp\",SUM(CJ189:CS189)*INDATABLAD!C$577/2,0)","v":32},{"$f":"+SUM(BG189:BK189)*(AI189)","v":64},{"$f":"+SUM(BG189:BK189)*AH189","v":32},{"$f":"MAX(1-S189,INDATABLAD!C$590)","v":1},32,{"$f":"+IF(L189>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE189^2)+INDATABLAD!C$592*(BA189^2)+INDATABLAD!C$594*(BA189^2)*(BE189^2),0)","v":0},{"$f":"++IF(H189=\"esp\",0,VLOOKUP(L189,INDATABLAD!B$596:C$606,2))","v":0},0,0,{"$f":"++IF(H189=\"dsp\",AO189/AM189/BM189,0)","v":0},{"$f":"IF(\nH189=\"esp\",AK189+AU189*(AT189+AQ189+AR189+AV189),0)","v":960},{"$f":"IF(H189=\"dsp\",AL189+AN189+AP189,0)","v":0},{"$f":"+(IF(H189=\"esp\",AJ189+AQ189+AS189+AT189))/((24-INDATABLAD!D$579)*60)","v":0.88888888888888884},{"$f":"+IF(H189=\"dsp\",AL189++AO189)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF189","v":0},{"$f":"+IF($H189=\"esp\",BS189,BS189/2)","v":0},{"$f":"+IF($H189=\"esp\",BT189,BT189/2)","v":32},{"$f":"+IF($H189=\"esp\",BU189,BU189/2)","v":0},{"$f":"+IF($H189=\"esp\",BP189,BP189/2)","v":0},{"$f":"+IF($H189=\"esp\",BQ189,BQ189/2)","v":0},null,32,{"$f":"+I189-'Kap.ber UA'!I189","v":0},null,{"$f":"+IFERROR(VLOOKUP($B189,Bangods_linjedel!$B:$W,20,FALSE)-BQ189,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B189,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E189=\"fyrspår\",VLOOKUP($B189,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E189,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E189=\"fyrspår\",VLOOKUP($B189,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E189,Länkar!$AJ:AO,4,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E189=\"fyrspår\",VLOOKUP($B189,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E189,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD189>(M189),$BG189+$BH189+$BI189,0)","v":0},{"$f":"+IF($AD189>(N189),$BG189+$BH189+$BI189,0)","v":0},{"$f":"+IF($AE189>(M189),$BJ189,0)","v":0},{"$f":"+IF($AE189>(N189),$BJ189,0)","v":0},{"$f":"+IF($AF189>(M189),$BK189,0)","v":0},{"$f":"+IF($AF189>(N189),$BK189,0)","v":0},0,{"$f":"IF(BV189+BW189>0,$Y189*(INDATABLAD!$C$586-1)*$CB189,0)","v":0},{"$f":"IF(BV189+BW189>0,$Z189*(INDATABLAD!$C$586-1)*$CB189,0)","v":0},{"$f":"IF(BV189+BW189>0,$AA189*(INDATABLAD!$C$586-1)*$CB189,0)","v":0},{"$f":"IF(BX189+BY189>0,$AB189*(INDATABLAD!$C$586-1)*CB189,0)","v":0},{"$f":"IF(BZ189+CA189>0,$AC189*(INDATABLAD!$C$586-1)*CB189,0)","v":0},0,null,{"$f":"+IF($O189<$AD189,$BG189,0)","v":0},{"$f":"+IF($P189<$AD189,$BG189,0)","v":0},{"$f":"+IF($O189<$AD189,$BH189,0)","v":0},{"$f":"+IF($P189<$AD189,$BH189,0)","v":32},{"$f":"+IF($O189<$AD189,$BI189,0)","v":0},{"$f":"+IF($P189<$AD189,$BI189,0)","v":0},{"$f":"+IF(O189<$AE189,$BJ189,0)","v":0},{"$f":"+IF(P189<$AE189,$BJ189,0)","v":0},{"$f":"+IF(O189<$AF189,$BK189,0)","v":0},{"$f":"+IF(P189<$AF189,$BK189,0)","v":0},0,0,null,{"$f":"+IF(Q189>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R189>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH189","v":0},{"$f":"+'Bandata teknisk'!AI189","v":32},{"$f":"+'Bandata teknisk'!AJ189","v":0},null,0,0,0,0,null,{"$f":"B189","v":"L3402"},0,10240,10240,null,{"$f":"+I189-'Bandata teknisk'!AM189","v":-1.1111111111111738E-3}]
[{"$f":"+'Bandata teknisk'!A193","v":"Älvsborgsbanan"},{"$f":"+'Bandata teknisk'!B193","v":"L3600"},{"$f":"+'Bandata teknisk'!C193","v":"Uddevalla Central-Öxnered"},{"$f":"+'Bandata teknisk'!D193","v":"Uddevalla Central-Ryr"},{"$f":"+VLOOKUP(B193,Länkar!I:AJ,28,FALSE)","v":"Uddevalla Central-Ryr"},null,null,{"$f":"+'Bandata teknisk'!H193","v":"esp"},{"$f":"+((BC193+BB193)/((24-INDATABLAD!C$579)*60))","v":0.93549333333333351},{"$f":"+'Bandata teknisk'!I193","v":"fjb"},{"$f":"+'Bandata teknisk'!J193","v":"j/j"},{"$f":"+'Bandata teknisk'!K193","v":0},{"$f":"+'Bandata teknisk'!L193","v":726},{"$f":"+'Bandata teknisk'!M193","v":632},{"$f":"+'Bandata teknisk'!N193","v":449},{"$f":"+'Bandata teknisk'!O193","v":0},{"$f":"+'Bandata teknisk'!P193","v":41},{"$f":"+'Bandata teknisk'!Q193","v":40},{"$f":"+'Bandata teknisk'!R193","v":0.2},{"$f":"+'Bandata teknisk'!S193","v":5},{"$f":"+'Bandata teknisk'!T193","v":4},{"$f":"+'Bandata teknisk'!U193","v":4},{"$f":"+'Bandata teknisk'!V193","v":5},{"$f":"+'Bandata teknisk'!W193","v":5},{"$f":"+'Bandata teknisk'!X193","v":9},{"$f":"+'Bandata teknisk'!Y193","v":9},{"$f":"+'Bandata teknisk'!Z193","v":0},{"$f":"+'Bandata teknisk'!AA193","v":14},{"$f":"+'Bandata teknisk'!AB193","v":9},{"$f":"+'Bandata teknisk'!AC193","v":110},{"$f":"+'Bandata teknisk'!AD193","v":625},{"$f":"+'Bandata teknisk'!AE193","v":747},0,{"$f":"IF(OR(J193=\"Ej Fjb\",J193=\"Rb\",J193=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K193=\"n/n\",INDATABLAD!C$577,IF(OR(K193=\"j/n\",K193=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y193:$AC193,$BG193:$BK193)","v":663.24800000000005},{"$f":"+IF(H193=\"esp\",AJ193+CH193,AJ193)","v":663.24800000000005},{"$f":"+IF(H193=\"dsp\",SUMPRODUCT(T193:X193,BG193:BK193),0)","v":0},{"$f":"+IF(AK193=0,0,IF(H193=\"dsp\",AK193/SUM(BG193:BK193),0))","v":0},{"$f":"IF(H193=\"dsp\",$BG193*ABS($Y193-$AM193)+$BH193*ABS($Z193-$AM193)+$BI193*ABS($AA193-$AM193)+AZ193*ABS(AB193-AM193)+AY193*AX193*ABS(AB193-AM193),0)","v":0},{"$f":"IF(H193=\"dsp\",BG193*ABS($Y193-$AM193)+BH193*ABS($Z193-$AM193)+BI193*ABS($AA193-$AM193)+BJ193*ABS($AB193-$AM193)+BK193*ABS(AC193-AM193),0)","v":0},{"$f":"AG193*INDATABLAD!C$580","v":0},{"$f":"+IF(H193=\"esp\",SUMPRODUCT(BG193:BK193,Indata_Kalkylvärden!D$91:H$91),0)","v":287.16000000000003},{"$f":"+IF(H193=\"esp\",SUM(CJ193:CS193)*INDATABLAD!C$577/2,0)","v":76.463999999999999},{"$f":"+SUM(BG193:BK193)*(AI193)","v":0},{"$f":"+SUM(BG193:BK193)*AH193","v":0},{"$f":"MAX(1-S193,INDATABLAD!C$590)","v":0.8},70.231999999999999,{"$f":"+IF(L193>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE193^2)+INDATABLAD!C$592*(BA193^2)+INDATABLAD!C$594*(BA193^2)*(BE193^2),0)","v":0},{"$f":"++IF(H193=\"esp\",0,VLOOKUP(L193,INDATABLAD!B$596:C$606,2))","v":0},0,6.2320000000000002,{"$f":"++IF(H193=\"dsp\",AO193/AM193/BM193,0)","v":0},{"$f":"IF(\nH193=\"esp\",AK193+AU193*(AT193+AQ193+AR193+AV193),0)","v":1010.3328000000001},{"$f":"IF(H193=\"dsp\",AL193+AN193+AP193,0)","v":0},{"$f":"+(IF(H193=\"esp\",AJ193+AQ193+AS193+AT193))/((24-INDATABLAD!D$579)*60)","v":0.88000740740740757},{"$f":"+IF(H193=\"dsp\",AL193++AO193)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF193","v":0},{"$f":"+IF($H193=\"esp\",BS193,BS193/2)","v":0},{"$f":"+IF($H193=\"esp\",BT193,BT193/2)","v":64},{"$f":"+IF($H193=\"esp\",BU193,BU193/2)","v":0},{"$f":"+IF($H193=\"esp\",BP193,BP193/2)","v":6.2320000000000002},{"$f":"+IF($H193=\"esp\",BQ193,BQ193/2)","v":0},null,70.231999999999999,{"$f":"+I193-'Kap.ber UA'!I193","v":0},null,{"$f":"+IFERROR(VLOOKUP($B193,Bangods_linjedel!$B:$W,20,FALSE)-BQ193,0)","v":6.2320000000000002},{"$f":"+IFERROR(VLOOKUP($B193,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E193=\"fyrspår\",VLOOKUP($B193,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E193,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E193=\"fyrspår\",VLOOKUP($B193,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E193,Länkar!$AJ:AO,4,FALSE)*2),0)","v":64},{"$f":"+IFERROR(IF($E193=\"fyrspår\",VLOOKUP($B193,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E193,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD193>(M193),$BG193+$BH193+$BI193,0)","v":0},{"$f":"+IF($AD193>(N193),$BG193+$BH193+$BI193,0)","v":0},{"$f":"+IF($AE193>(M193),$BJ193,0)","v":0},{"$f":"+IF($AE193>(N193),$BJ193,0)","v":0},{"$f":"+IF($AF193>(M193),$BK193,0)","v":0},{"$f":"+IF($AF193>(N193),$BK193,0)","v":0},0,{"$f":"IF(BV193+BW193>0,$Y193*(INDATABLAD!$C$586-1)*$CB193,0)","v":0},{"$f":"IF(BV193+BW193>0,$Z193*(INDATABLAD!$C$586-1)*$CB193,0)","v":0},{"$f":"IF(BV193+BW193>0,$AA193*(INDATABLAD!$C$586-1)*$CB193,0)","v":0},{"$f":"IF(BX193+BY193>0,$AB193*(INDATABLAD!$C$586-1)*CB193,0)","v":0},{"$f":"IF(BZ193+CA193>0,$AC193*(INDATABLAD!$C$586-1)*CB193,0)","v":0},0,null,{"$f":"+IF($O193<$AD193,$BG193,0)","v":0},{"$f":"+IF($P193<$AD193,$BG193,0)","v":0},{"$f":"+IF($O193<$AD193,$BH193,0)","v":0},{"$f":"+IF($P193<$AD193,$BH193,0)","v":64},{"$f":"+IF($O193<$AD193,$BI193,0)","v":0},{"$f":"+IF($P193<$AD193,$BI193,0)","v":0},{"$f":"+IF(O193<$AE193,$BJ193,0)","v":6.2320000000000002},{"$f":"+IF(P193<$AE193,$BJ193,0)","v":6.2320000000000002},{"$f":"+IF(O193<$AF193,$BK193,0)","v":0},{"$f":"+IF(P193<$AF193,$BK193,0)","v":0},0.17746896001822532,2,null,{"$f":"+IF(Q193>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R193>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH193","v":0},{"$f":"+'Bandata teknisk'!AI193","v":64},{"$f":"+'Bandata teknisk'!AJ193","v":0},null,0,0,0,0,null,{"$f":"B193","v":"L3600"},1558,20480,22038,null,{"$f":"+I193-'Bandata teknisk'!AM193","v":-4.5066666666664368E-3}]
[{"$f":"+'Bandata teknisk'!A196","v":"Älvsborgsbanan"},{"$f":"+'Bandata teknisk'!B196","v":"L3603"},{"$f":"+'Bandata teknisk'!C196","v":"Håkantorp-Herrljunga"},{"$f":"+'Bandata teknisk'!D196","v":"Herrljunga-Vedum"},{"$f":"+VLOOKUP(B196,Länkar!I:AJ,28,FALSE)","v":"Herrljunga-Vedum"},null,null,{"$f":"+'Bandata teknisk'!H196","v":"esp"},{"$f":"+((BC196+BB196)/((24-INDATABLAD!C$579)*60))","v":0.6729787910602707},{"$f":"+'Bandata teknisk'!I196","v":"fjb"},{"$f":"+'Bandata teknisk'!J196","v":"j/j"},{"$f":"+'Bandata teknisk'!K196","v":0},{"$f":"+'Bandata teknisk'!L196","v":750},{"$f":"+'Bandata teknisk'!M196","v":597},{"$f":"+'Bandata teknisk'!N196","v":750},{"$f":"+'Bandata teknisk'!O196","v":0},{"$f":"+'Bandata teknisk'!P196","v":60},{"$f":"+'Bandata teknisk'!Q196","v":40},{"$f":"+'Bandata teknisk'!R196","v":0.09},{"$f":"+'Bandata teknisk'!S196","v":5},{"$f":"+'Bandata teknisk'!T196","v":4},{"$f":"+'Bandata teknisk'!U196","v":4},{"$f":"+'Bandata teknisk'!V196","v":5},{"$f":"+'Bandata teknisk'!W196","v":5},{"$f":"+'Bandata teknisk'!X196","v":7},{"$f":"+'Bandata teknisk'!Y196","v":7},{"$f":"+'Bandata teknisk'!Z196","v":0},{"$f":"+'Bandata teknisk'!AA196","v":9},{"$f":"+'Bandata teknisk'!AB196","v":6},{"$f":"+'Bandata teknisk'!AC196","v":110},{"$f":"+'Bandata teknisk'!AD196","v":625},{"$f":"+'Bandata teknisk'!AE196","v":747},0,{"$f":"IF(OR(J196=\"Ej Fjb\",J196=\"Rb\",J196=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K196=\"n/n\",INDATABLAD!C$577,IF(OR(K196=\"j/n\",K196=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y196:$AC196,$BG196:$BK196)","v":423.92399999999998},{"$f":"+IF(H196=\"esp\",AJ196+CH196,AJ196)","v":423.9381543450923},{"$f":"+IF(H196=\"dsp\",SUMPRODUCT(T196:X196,BG196:BK196),0)","v":0},{"$f":"+IF(AK196=0,0,IF(H196=\"dsp\",AK196/SUM(BG196:BK196),0))","v":0},{"$f":"IF(H196=\"dsp\",$BG196*ABS($Y196-$AM196)+$BH196*ABS($Z196-$AM196)+$BI196*ABS($AA196-$AM196)+AZ196*ABS(AB196-AM196)+AY196*AX196*ABS(AB196-AM196),0)","v":0},{"$f":"IF(H196=\"dsp\",BG196*ABS($Y196-$AM196)+BH196*ABS($Z196-$AM196)+BI196*ABS($AA196-$AM196)+BJ196*ABS($AB196-$AM196)+BK196*ABS(AC196-AM196),0)","v":0},{"$f":"AG196*INDATABLAD!C$580","v":0},{"$f":"+IF(H196=\"esp\",SUMPRODUCT(BG196:BK196,Indata_Kalkylvärden!D$91:H$91),0)","v":242.18},{"$f":"+IF(H196=\"esp\",SUM(CJ196:CS196)*INDATABLAD!C$577/2,0)","v":60.436},{"$f":"+SUM(BG196:BK196)*(AI196)","v":0},{"$f":"+SUM(BG196:BK196)*AH196","v":0},{"$f":"MAX(1-S196,INDATABLAD!C$590)","v":0.91},30.218,{"$f":"+IF(L196>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE196^2)+INDATABLAD!C$592*(BA196^2)+INDATABLAD!C$594*(BA196^2)*(BE196^2),0)","v":0},{"$f":"++IF(H196=\"esp\",0,VLOOKUP(L196,INDATABLAD!B$596:C$606,2))","v":0},0,0.436,{"$f":"++IF(H196=\"dsp\",AO196/AM196/BM196,0)","v":0},{"$f":"IF(\nH196=\"esp\",AK196+AU196*(AT196+AQ196+AR196+AV196),0)","v":726.8170943450923},{"$f":"IF(H196=\"dsp\",AL196+AN196+AP196,0)","v":0},{"$f":"+(IF(H196=\"esp\",AJ196+AQ196+AS196+AT196))/((24-INDATABLAD!D$579)*60)","v":0.61676296296296296},{"$f":"+IF(H196=\"dsp\",AL196++AO196)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF196","v":0},{"$f":"+IF($H196=\"esp\",BS196,BS196/2)","v":0},{"$f":"+IF($H196=\"esp\",BT196,BT196/2)","v":60},{"$f":"+IF($H196=\"esp\",BU196,BU196/2)","v":0},{"$f":"+IF($H196=\"esp\",BP196,BP196/2)","v":0.436},{"$f":"+IF($H196=\"esp\",BQ196,BQ196/2)","v":0},null,60.436,{"$f":"+I196-'Kap.ber UA'!I196","v":0},null,{"$f":"+IFERROR(VLOOKUP($B196,Bangods_linjedel!$B:$W,20,FALSE)-BQ196,0)","v":0.436},{"$f":"+IFERROR(VLOOKUP($B196,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E196=\"fyrspår\",VLOOKUP($B196,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E196,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E196=\"fyrspår\",VLOOKUP($B196,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E196,Länkar!$AJ:AO,4,FALSE)*2),0)","v":60},{"$f":"+IFERROR(IF($E196=\"fyrspår\",VLOOKUP($B196,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E196,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD196>(M196),$BG196+$BH196+$BI196,0)","v":0},{"$f":"+IF($AD196>(N196),$BG196+$BH196+$BI196,0)","v":0},{"$f":"+IF($AE196>(M196),$BJ196,0)","v":0},{"$f":"+IF($AE196>(N196),$BJ196,0)","v":0.436},{"$f":"+IF($AF196>(M196),$BK196,0)","v":0},{"$f":"+IF($AF196>(N196),$BK196,0)","v":0},7.214243166324707E-3,{"$f":"IF(BV196+BW196>0,$Y196*(INDATABLAD!$C$586-1)*$CB196,0)","v":0},{"$f":"IF(BV196+BW196>0,$Z196*(INDATABLAD!$C$586-1)*$CB196,0)","v":0},{"$f":"IF(BV196+BW196>0,$AA196*(INDATABLAD!$C$586-1)*$CB196,0)","v":0},{"$f":"IF(BX196+BY196>0,$AB196*(INDATABLAD!$C$586-1)*CB196,0)","v":3.2464094248461181E-2},{"$f":"IF(BZ196+CA196>0,$AC196*(INDATABLAD!$C$586-1)*CB196,0)","v":0},1.4154345092329075E-2,null,{"$f":"+IF($O196<$AD196,$BG196,0)","v":0},{"$f":"+IF($P196<$AD196,$BG196,0)","v":0},{"$f":"+IF($O196<$AD196,$BH196,0)","v":0},{"$f":"+IF($P196<$AD196,$BH196,0)","v":60},{"$f":"+IF($O196<$AD196,$BI196,0)","v":0},{"$f":"+IF($P196<$AD196,$BI196,0)","v":0},{"$f":"+IF(O196<$AE196,$BJ196,0)","v":0},{"$f":"+IF(P196<$AE196,$BJ196,0)","v":0.436},{"$f":"+IF(O196<$AF196,$BK196,0)","v":0},{"$f":"+IF(P196<$AF196,$BK196,0)","v":0},7.214243166324707E-3,1,null,{"$f":"+IF(Q196>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R196>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH196","v":0},{"$f":"+'Bandata teknisk'!AI196","v":60},{"$f":"+'Bandata teknisk'!AJ196","v":0},null,0,0,0,0,null,{"$f":"B196","v":"L3603"},109,19200,19309,null,{"$f":"+I196-'Bandata teknisk'!AM196","v":2.978791060270658E-3}]
[{"$f":"+'Bandata teknisk'!A201","v":"Hamnbanan"},{"$f":"+'Bandata teknisk'!B201","v":"L3802"},{"$f":"+'Bandata teknisk'!C201","v":"Göteborg Kville-Eriksberg"},{"$f":"+'Bandata teknisk'!D201","v":"Göteborg Kville-Eriksberg"},{"$f":"+VLOOKUP(B201,Länkar!I:AJ,28,FALSE)","v":"Göteborg Kville-Eriksberg"},null,null,{"$f":"+'Bandata teknisk'!H201","v":"esp"},{"$f":"+((BC201+BB201)/((24-INDATABLAD!C$579)*60))","v":0.79199851851851855},{"$f":"+'Bandata teknisk'!I201","v":"fjb"},{"$f":"+'Bandata teknisk'!J201","v":"j/j"},{"$f":"+'Bandata teknisk'!K201","v":0},{"$f":"+'Bandata teknisk'!L201","v":905},{"$f":"+'Bandata teknisk'!M201","v":900},{"$f":"+'Bandata teknisk'!N201","v":705},{"$f":"+'Bandata teknisk'!O201","v":750},{"$f":"+'Bandata teknisk'!P201","v":40},{"$f":"+'Bandata teknisk'!Q201","v":50},{"$f":"+'Bandata teknisk'!R201","v":0.3},{"$f":"+'Bandata teknisk'!S201","v":5},{"$f":"+'Bandata teknisk'!T201","v":4},{"$f":"+'Bandata teknisk'!U201","v":4},{"$f":"+'Bandata teknisk'!V201","v":5},{"$f":"+'Bandata teknisk'!W201","v":5},{"$f":"+'Bandata teknisk'!X201","v":0},{"$f":"+'Bandata teknisk'!Y201","v":0},{"$f":"+'Bandata teknisk'!Z201","v":0},{"$f":"+'Bandata teknisk'!AA201","v":7},{"$f":"+'Bandata teknisk'!AB201","v":0},{"$f":"+'Bandata teknisk'!AC201","v":110},{"$f":"+'Bandata teknisk'!AD201","v":625},{"$f":"+'Bandata teknisk'!AE201","v":747},0,{"$f":"IF(OR(J201=\"Ej Fjb\",J201=\"Rb\",J201=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K201=\"n/n\",INDATABLAD!C$577,IF(OR(K201=\"j/n\",K201=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y201:$AC201,$BG201:$BK201)","v":507.416},{"$f":"+IF(H201=\"esp\",AJ201+CH201,AJ201)","v":507.416},{"$f":"+IF(H201=\"dsp\",SUMPRODUCT(T201:X201,BG201:BK201),0)","v":0},{"$f":"+IF(AK201=0,0,IF(H201=\"dsp\",AK201/SUM(BG201:BK201),0))","v":0},{"$f":"IF(H201=\"dsp\",$BG201*ABS($Y201-$AM201)+$BH201*ABS($Z201-$AM201)+$BI201*ABS($AA201-$AM201)+AZ201*ABS(AB201-AM201)+AY201*AX201*ABS(AB201-AM201),0)","v":0},{"$f":"IF(H201=\"dsp\",BG201*ABS($Y201-$AM201)+BH201*ABS($Z201-$AM201)+BI201*ABS($AA201-$AM201)+BJ201*ABS($AB201-$AM201)+BK201*ABS(AC201-AM201),0)","v":0},{"$f":"AG201*INDATABLAD!C$580","v":0},{"$f":"+IF(H201=\"esp\",SUMPRODUCT(BG201:BK201,Indata_Kalkylvärden!D$91:H$91),0)","v":362.44},{"$f":"+IF(H201=\"esp\",SUM(CJ201:CS201)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG201:BK201)*(AI201)","v":0},{"$f":"+SUM(BG201:BK201)*AH201","v":0},{"$f":"MAX(1-S201,INDATABLAD!C$590)","v":0.8},72.488,{"$f":"+IF(L201>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE201^2)+INDATABLAD!C$592*(BA201^2)+INDATABLAD!C$594*(BA201^2)*(BE201^2),0)","v":0},{"$f":"++IF(H201=\"esp\",0,VLOOKUP(L201,INDATABLAD!B$596:C$606,2))","v":0},0,72.488,{"$f":"++IF(H201=\"dsp\",AO201/AM201/BM201,0)","v":0},{"$f":"IF(\nH201=\"esp\",AK201+AU201*(AT201+AQ201+AR201+AV201),0)","v":855.35840000000007},{"$f":"IF(H201=\"dsp\",AL201+AN201+AP201,0)","v":0},{"$f":"+(IF(H201=\"esp\",AJ201+AQ201+AS201+AT201))/((24-INDATABLAD!D$579)*60)","v":0.80542222222222226},{"$f":"+IF(H201=\"dsp\",AL201++AO201)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF201","v":0},{"$f":"+IF($H201=\"esp\",BS201,BS201/2)","v":0},{"$f":"+IF($H201=\"esp\",BT201,BT201/2)","v":0},{"$f":"+IF($H201=\"esp\",BU201,BU201/2)","v":0},{"$f":"+IF($H201=\"esp\",BP201,BP201/2)","v":72.488},{"$f":"+IF($H201=\"esp\",BQ201,BQ201/2)","v":0},null,72.488,{"$f":"+I201-'Kap.ber UA'!I201","v":0},null,{"$f":"+IFERROR(VLOOKUP($B201,Bangods_linjedel!$B:$W,20,FALSE)-BQ201,0)","v":72.488},{"$f":"+IFERROR(VLOOKUP($B201,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E201=\"fyrspår\",VLOOKUP($B201,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E201,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E201=\"fyrspår\",VLOOKUP($B201,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E201,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E201=\"fyrspår\",VLOOKUP($B201,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E201,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD201>(M201),$BG201+$BH201+$BI201,0)","v":0},{"$f":"+IF($AD201>(N201),$BG201+$BH201+$BI201,0)","v":0},{"$f":"+IF($AE201>(M201),$BJ201,0)","v":0},{"$f":"+IF($AE201>(N201),$BJ201,0)","v":0},{"$f":"+IF($AF201>(M201),$BK201,0)","v":0},{"$f":"+IF($AF201>(N201),$BK201,0)","v":0},0,{"$f":"IF(BV201+BW201>0,$Y201*(INDATABLAD!$C$586-1)*$CB201,0)","v":0},{"$f":"IF(BV201+BW201>0,$Z201*(INDATABLAD!$C$586-1)*$CB201,0)","v":0},{"$f":"IF(BV201+BW201>0,$AA201*(INDATABLAD!$C$586-1)*$CB201,0)","v":0},{"$f":"IF(BX201+BY201>0,$AB201*(INDATABLAD!$C$586-1)*CB201,0)","v":0},{"$f":"IF(BZ201+CA201>0,$AC201*(INDATABLAD!$C$586-1)*CB201,0)","v":0},0,null,{"$f":"+IF($O201<$AD201,$BG201,0)","v":0},{"$f":"+IF($P201<$AD201,$BG201,0)","v":0},{"$f":"+IF($O201<$AD201,$BH201,0)","v":0},{"$f":"+IF($P201<$AD201,$BH201,0)","v":0},{"$f":"+IF($O201<$AD201,$BI201,0)","v":0},{"$f":"+IF($P201<$AD201,$BI201,0)","v":0},{"$f":"+IF(O201<$AE201,$BJ201,0)","v":0},{"$f":"+IF(P201<$AE201,$BJ201,0)","v":0},{"$f":"+IF(O201<$AF201,$BK201,0)","v":0},{"$f":"+IF(P201<$AF201,$BK201,0)","v":0},0,0,null,{"$f":"+IF(Q201>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R201>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH201","v":0},{"$f":"+'Bandata teknisk'!AI201","v":0},{"$f":"+'Bandata teknisk'!AJ201","v":0},null,0,0,0,0,null,{"$f":"B201","v":"L3802"},18122,0,18122,null,{"$f":"+I201-'Bandata teknisk'!AM201","v":1.9985185185185106E-3}]
[{"$f":"+'Bandata teknisk'!A206","v":"Bohusbanan"},{"$f":"+'Bandata teknisk'!B206","v":"L3904"},{"$f":"+'Bandata teknisk'!C206","v":"Munkedal-Lysekil"},{"$f":"+'Bandata teknisk'!D206","v":"Munkedal-Lysekil"},{"$f":"+VLOOKUP(B206,Länkar!I:AJ,28,FALSE)","v":"Munkedal-Hallinden"},null,null,{"$f":"+'Bandata teknisk'!H206","v":"esp"},{"$f":"+((BC206+BB206)/((24-INDATABLAD!C$579)*60))","v":0},{"$f":"+'Bandata teknisk'!I206","v":"vut"},{"$f":"+'Bandata teknisk'!J206","v":"n/n"},{"$f":"+'Bandata teknisk'!K206","v":0},{"$f":"+'Bandata teknisk'!L206","v":559},{"$f":"+'Bandata teknisk'!M206","v":550},{"$f":"+'Bandata teknisk'!N206","v":0},{"$f":"+'Bandata teknisk'!O206","v":0},{"$f":"+'Bandata teknisk'!P206","v":50},{"$f":"+'Bandata teknisk'!Q206","v":50},{"$f":"+'Bandata teknisk'!R206","v":0},{"$f":"+'Bandata teknisk'!S206","v":5},{"$f":"+'Bandata teknisk'!T206","v":4},{"$f":"+'Bandata teknisk'!U206","v":4},{"$f":"+'Bandata teknisk'!V206","v":5},{"$f":"+'Bandata teknisk'!W206","v":5},{"$f":"+'Bandata teknisk'!X206","v":0},{"$f":"+'Bandata teknisk'!Y206","v":0},{"$f":"+'Bandata teknisk'!Z206","v":0},{"$f":"+'Bandata teknisk'!AA206","v":68},{"$f":"+'Bandata teknisk'!AB206","v":0},{"$f":"+'Bandata teknisk'!AC206","v":110},{"$f":"+'Bandata teknisk'!AD206","v":625},{"$f":"+'Bandata teknisk'!AE206","v":747},0,{"$f":"IF(OR(J206=\"Ej Fjb\",J206=\"Rb\",J206=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K206=\"n/n\",INDATABLAD!C$577,IF(OR(K206=\"j/n\",K206=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y206:$AC206,$BG206:$BK206)","v":0},{"$f":"+IF(H206=\"esp\",AJ206+CH206,AJ206)","v":0},{"$f":"+IF(H206=\"dsp\",SUMPRODUCT(T206:X206,BG206:BK206),0)","v":0},{"$f":"+IF(AK206=0,0,IF(H206=\"dsp\",AK206/SUM(BG206:BK206),0))","v":0},{"$f":"IF(H206=\"dsp\",$BG206*ABS($Y206-$AM206)+$BH206*ABS($Z206-$AM206)+$BI206*ABS($AA206-$AM206)+AZ206*ABS(AB206-AM206)+AY206*AX206*ABS(AB206-AM206),0)","v":0},{"$f":"IF(H206=\"dsp\",BG206*ABS($Y206-$AM206)+BH206*ABS($Z206-$AM206)+BI206*ABS($AA206-$AM206)+BJ206*ABS($AB206-$AM206)+BK206*ABS(AC206-AM206),0)","v":0},{"$f":"AG206*INDATABLAD!C$580","v":0},{"$f":"+IF(H206=\"esp\",SUMPRODUCT(BG206:BK206,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H206=\"esp\",SUM(CJ206:CS206)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG206:BK206)*(AI206)","v":0},{"$f":"+SUM(BG206:BK206)*AH206","v":0},{"$f":"MAX(1-S206,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L206>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE206^2)+INDATABLAD!C$592*(BA206^2)+INDATABLAD!C$594*(BA206^2)*(BE206^2),0)","v":0},{"$f":"++IF(H206=\"esp\",0,VLOOKUP(L206,INDATABLAD!B$596:C$606,2))","v":0},0,0,{"$f":"++IF(H206=\"dsp\",AO206/AM206/BM206,0)","v":0},{"$f":"IF(\nH206=\"esp\",AK206+AU206*(AT206+AQ206+AR206+AV206),0)","v":0},{"$f":"IF(H206=\"dsp\",AL206+AN206+AP206,0)","v":0},{"$f":"+(IF(H206=\"esp\",AJ206+AQ206+AS206+AT206))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H206=\"dsp\",AL206++AO206)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF206","v":0},{"$f":"+IF($H206=\"esp\",BS206,BS206/2)","v":0},{"$f":"+IF($H206=\"esp\",BT206,BT206/2)","v":0},{"$f":"+IF($H206=\"esp\",BU206,BU206/2)","v":0},{"$f":"+IF($H206=\"esp\",BP206,BP206/2)","v":0},{"$f":"+IF($H206=\"esp\",BQ206,BQ206/2)","v":0},null,0,{"$f":"+I206-'Kap.ber UA'!I206","v":0},null,{"$f":"+IFERROR(VLOOKUP($B206,Bangods_linjedel!$B:$W,20,FALSE)-BQ206,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B206,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E206=\"fyrspår\",VLOOKUP($B206,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E206,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E206=\"fyrspår\",VLOOKUP($B206,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E206,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E206=\"fyrspår\",VLOOKUP($B206,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E206,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD206>(M206),$BG206+$BH206+$BI206,0)","v":0},{"$f":"+IF($AD206>(N206),$BG206+$BH206+$BI206,0)","v":0},{"$f":"+IF($AE206>(M206),$BJ206,0)","v":0},{"$f":"+IF($AE206>(N206),$BJ206,0)","v":0},{"$f":"+IF($AF206>(M206),$BK206,0)","v":0},{"$f":"+IF($AF206>(N206),$BK206,0)","v":0},0,{"$f":"IF(BV206+BW206>0,$Y206*(INDATABLAD!$C$586-1)*$CB206,0)","v":0},{"$f":"IF(BV206+BW206>0,$Z206*(INDATABLAD!$C$586-1)*$CB206,0)","v":0},{"$f":"IF(BV206+BW206>0,$AA206*(INDATABLAD!$C$586-1)*$CB206,0)","v":0},{"$f":"IF(BX206+BY206>0,$AB206*(INDATABLAD!$C$586-1)*CB206,0)","v":0},{"$f":"IF(BZ206+CA206>0,$AC206*(INDATABLAD!$C$586-1)*CB206,0)","v":0},0,null,{"$f":"+IF($O206<$AD206,$BG206,0)","v":0},{"$f":"+IF($P206<$AD206,$BG206,0)","v":0},{"$f":"+IF($O206<$AD206,$BH206,0)","v":0},{"$f":"+IF($P206<$AD206,$BH206,0)","v":0},{"$f":"+IF($O206<$AD206,$BI206,0)","v":0},{"$f":"+IF($P206<$AD206,$BI206,0)","v":0},{"$f":"+IF(O206<$AE206,$BJ206,0)","v":0},{"$f":"+IF(P206<$AE206,$BJ206,0)","v":0},{"$f":"+IF(O206<$AF206,$BK206,0)","v":0},{"$f":"+IF(P206<$AF206,$BK206,0)","v":0},0,0,null,{"$f":"+IF(Q206>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R206>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH206","v":0},{"$f":"+'Bandata teknisk'!AI206","v":0},{"$f":"+'Bandata teknisk'!AJ206","v":0},null,0,0,0,0,null,{"$f":"B206","v":"L3904"},0,0,0,null,{"$f":"+I206-'Bandata teknisk'!AM206","v":0}]
[{"$f":"+'Bandata teknisk'!A211","v":"Norge/Vänernbanan"},{"$f":"+'Bandata teknisk'!B211","v":"L4003"},{"$f":"+'Bandata teknisk'!C211","v":"Öxnered-Skälebol"},{"$f":"+'Bandata teknisk'!D211","v":"Öxnered-Bjurhem"},{"$f":"+VLOOKUP(B211,Länkar!I:AJ,28,FALSE)","v":"Öxnered-Bjurhem"},null,null,{"$f":"+'Bandata teknisk'!H211","v":"esp"},{"$f":"+((BC211+BB211)/((24-INDATABLAD!C$579)*60))","v":0.87882392592592595},{"$f":"+'Bandata teknisk'!I211","v":"fjb"},{"$f":"+'Bandata teknisk'!J211","v":"j/j"},{"$f":"+'Bandata teknisk'!K211","v":0},{"$f":"+'Bandata teknisk'!L211","v":848},{"$f":"+'Bandata teknisk'!M211","v":650},{"$f":"+'Bandata teknisk'!N211","v":708},{"$f":"+'Bandata teknisk'!O211","v":0},{"$f":"+'Bandata teknisk'!P211","v":65},{"$f":"+'Bandata teknisk'!Q211","v":80},{"$f":"+'Bandata teknisk'!R211","v":0.09},{"$f":"+'Bandata teknisk'!S211","v":5},{"$f":"+'Bandata teknisk'!T211","v":4},{"$f":"+'Bandata teknisk'!U211","v":4},{"$f":"+'Bandata teknisk'!V211","v":5},{"$f":"+'Bandata teknisk'!W211","v":5},{"$f":"+'Bandata teknisk'!X211","v":7},{"$f":"+'Bandata teknisk'!Y211","v":4},{"$f":"+'Bandata teknisk'!Z211","v":0},{"$f":"+'Bandata teknisk'!AA211","v":7},{"$f":"+'Bandata teknisk'!AB211","v":0},{"$f":"+'Bandata teknisk'!AC211","v":110},{"$f":"+'Bandata teknisk'!AD211","v":625},{"$f":"+'Bandata teknisk'!AE211","v":747},0,{"$f":"IF(OR(J211=\"Ej Fjb\",J211=\"Rb\",J211=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K211=\"n/n\",INDATABLAD!C$577,IF(OR(K211=\"j/n\",K211=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y211:$AC211,$BG211:$BK211)","v":505.02800000000002},{"$f":"+IF(H211=\"esp\",AJ211+CH211,AJ211)","v":505.02800000000002},{"$f":"+IF(H211=\"dsp\",SUMPRODUCT(T211:X211,BG211:BK211),0)","v":0},{"$f":"+IF(AK211=0,0,IF(H211=\"dsp\",AK211/SUM(BG211:BK211),0))","v":0},{"$f":"IF(H211=\"dsp\",$BG211*ABS($Y211-$AM211)+$BH211*ABS($Z211-$AM211)+$BI211*ABS($AA211-$AM211)+AZ211*ABS(AB211-AM211)+AY211*AX211*ABS(AB211-AM211),0)","v":0},{"$f":"IF(H211=\"dsp\",BG211*ABS($Y211-$AM211)+BH211*ABS($Z211-$AM211)+BI211*ABS($AA211-$AM211)+BJ211*ABS($AB211-$AM211)+BK211*ABS(AC211-AM211),0)","v":0},{"$f":"AG211*INDATABLAD!C$580","v":0},{"$f":"+IF(H211=\"esp\",SUMPRODUCT(BG211:BK211,Indata_Kalkylvärden!D$91:H$91),0)","v":397.02},{"$f":"+IF(H211=\"esp\",SUM(CJ211:CS211)*INDATABLAD!C$577/2,0)","v":91.003999999999991},{"$f":"+SUM(BG211:BK211)*(AI211)","v":0},{"$f":"+SUM(BG211:BK211)*AH211","v":0},{"$f":"MAX(1-S211,INDATABLAD!C$590)","v":0.91},0,{"$f":"+IF(L211>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE211^2)+INDATABLAD!C$592*(BA211^2)+INDATABLAD!C$594*(BA211^2)*(BE211^2),0)","v":0},{"$f":"++IF(H211=\"esp\",0,VLOOKUP(L211,INDATABLAD!B$596:C$606,2))","v":0},0,33.003999999999998,{"$f":"++IF(H211=\"dsp\",AO211/AM211/BM211,0)","v":0},{"$f":"IF(\nH211=\"esp\",AK211+AU211*(AT211+AQ211+AR211+AV211),0)","v":949.12984000000006},{"$f":"IF(H211=\"dsp\",AL211+AN211+AP211,0)","v":0},{"$f":"+(IF(H211=\"esp\",AJ211+AQ211+AS211+AT211))/((24-INDATABLAD!D$579)*60)","v":0.83522962962962966},{"$f":"+IF(H211=\"dsp\",AL211++AO211)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF211","v":0},{"$f":"+IF($H211=\"esp\",BS211,BS211/2)","v":14},{"$f":"+IF($H211=\"esp\",BT211,BT211/2)","v":44},{"$f":"+IF($H211=\"esp\",BU211,BU211/2)","v":0},{"$f":"+IF($H211=\"esp\",BP211,BP211/2)","v":33.003999999999998},{"$f":"+IF($H211=\"esp\",BQ211,BQ211/2)","v":0},null,91.003999999999991,{"$f":"+I211-'Kap.ber UA'!I211","v":0},null,{"$f":"+IFERROR(VLOOKUP($B211,Bangods_linjedel!$B:$W,20,FALSE)-BQ211,0)","v":33.003999999999998},{"$f":"+IFERROR(VLOOKUP($B211,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E211=\"fyrspår\",VLOOKUP($B211,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E211,Länkar!$AJ:AN,3,FALSE)*2),0)","v":14},{"$f":"+IFERROR(IF($E211=\"fyrspår\",VLOOKUP($B211,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E211,Länkar!$AJ:AO,4,FALSE)*2),0)","v":44},{"$f":"+IFERROR(IF($E211=\"fyrspår\",VLOOKUP($B211,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E211,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD211>(M211),$BG211+$BH211+$BI211,0)","v":0},{"$f":"+IF($AD211>(N211),$BG211+$BH211+$BI211,0)","v":0},{"$f":"+IF($AE211>(M211),$BJ211,0)","v":0},{"$f":"+IF($AE211>(N211),$BJ211,0)","v":0},{"$f":"+IF($AF211>(M211),$BK211,0)","v":0},{"$f":"+IF($AF211>(N211),$BK211,0)","v":0},0,{"$f":"IF(BV211+BW211>0,$Y211*(INDATABLAD!$C$586-1)*$CB211,0)","v":0},{"$f":"IF(BV211+BW211>0,$Z211*(INDATABLAD!$C$586-1)*$CB211,0)","v":0},{"$f":"IF(BV211+BW211>0,$AA211*(INDATABLAD!$C$586-1)*$CB211,0)","v":0},{"$f":"IF(BX211+BY211>0,$AB211*(INDATABLAD!$C$586-1)*CB211,0)","v":0},{"$f":"IF(BZ211+CA211>0,$AC211*(INDATABLAD!$C$586-1)*CB211,0)","v":0},0,null,{"$f":"+IF($O211<$AD211,$BG211,0)","v":0},{"$f":"+IF($P211<$AD211,$BG211,0)","v":14},{"$f":"+IF($O211<$AD211,$BH211,0)","v":0},{"$f":"+IF($P211<$AD211,$BH211,0)","v":44},{"$f":"+IF($O211<$AD211,$BI211,0)","v":0},{"$f":"+IF($P211<$AD211,$BI211,0)","v":0},{"$f":"+IF(O211<$AE211,$BJ211,0)","v":0},{"$f":"+IF(P211<$AE211,$BJ211,0)","v":33.003999999999998},{"$f":"+IF(O211<$AF211,$BK211,0)","v":0},{"$f":"+IF(P211<$AF211,$BK211,0)","v":0},0.36266537734605075,1,null,{"$f":"+IF(Q211>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R211>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH211","v":14},{"$f":"+'Bandata teknisk'!AI211","v":44},{"$f":"+'Bandata teknisk'!AJ211","v":0},null,0,0,0,0,null,{"$f":"B211","v":"L4003"},8251,18560,26811,null,{"$f":"+I211-'Bandata teknisk'!AM211","v":-1.1760740740740516E-3}]
[{"$f":"+'Bandata teknisk'!A213","v":"Norge/Vänernbanan"},{"$f":"+'Bandata teknisk'!B213","v":"L4005"},{"$f":"+'Bandata teknisk'!C213","v":"Skälebol-Grums"},{"$f":"+'Bandata teknisk'!D213","v":"Säffle-Åmål"},{"$f":"+VLOOKUP(B213,Länkar!I:AJ,28,FALSE)","v":"Mellerud-Erikstad"},null,null,{"$f":"+'Bandata teknisk'!H213","v":"esp"},{"$f":"+((BC213+BB213)/((24-INDATABLAD!C$579)*60))","v":0.96970992592592598},{"$f":"+'Bandata teknisk'!I213","v":"fjb"},{"$f":"+'Bandata teknisk'!J213","v":"j/n"},{"$f":"+'Bandata teknisk'!K213","v":0},{"$f":"+'Bandata teknisk'!L213","v":653},{"$f":"+'Bandata teknisk'!M213","v":725},{"$f":"+'Bandata teknisk'!N213","v":0},{"$f":"+'Bandata teknisk'!O213","v":0},{"$f":"+'Bandata teknisk'!P213","v":40},{"$f":"+'Bandata teknisk'!Q213","v":50},{"$f":"+'Bandata teknisk'!R213","v":7.0000000000000007E-2},{"$f":"+'Bandata teknisk'!S213","v":5},{"$f":"+'Bandata teknisk'!T213","v":4},{"$f":"+'Bandata teknisk'!U213","v":4},{"$f":"+'Bandata teknisk'!V213","v":5},{"$f":"+'Bandata teknisk'!W213","v":5},{"$f":"+'Bandata teknisk'!X213","v":0},{"$f":"+'Bandata teknisk'!Y213","v":8},{"$f":"+'Bandata teknisk'!Z213","v":11},{"$f":"+'Bandata teknisk'!AA213","v":12},{"$f":"+'Bandata teknisk'!AB213","v":0},{"$f":"+'Bandata teknisk'!AC213","v":110},{"$f":"+'Bandata teknisk'!AD213","v":625},{"$f":"+'Bandata teknisk'!AE213","v":747},0,{"$f":"IF(OR(J213=\"Ej Fjb\",J213=\"Rb\",J213=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K213=\"n/n\",INDATABLAD!C$577,IF(OR(K213=\"j/n\",K213=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y213:$AC213,$BG213:$BK213)","v":615.85599999999999},{"$f":"+IF(H213=\"esp\",AJ213+CH213,AJ213)","v":615.85599999999999},{"$f":"+IF(H213=\"dsp\",SUMPRODUCT(T213:X213,BG213:BK213),0)","v":0},{"$f":"+IF(AK213=0,0,IF(H213=\"dsp\",AK213/SUM(BG213:BK213),0))","v":0},{"$f":"IF(H213=\"dsp\",$BG213*ABS($Y213-$AM213)+$BH213*ABS($Z213-$AM213)+$BI213*ABS($AA213-$AM213)+AZ213*ABS(AB213-AM213)+AY213*AX213*ABS(AB213-AM213),0)","v":0},{"$f":"IF(H213=\"dsp\",BG213*ABS($Y213-$AM213)+BH213*ABS($Z213-$AM213)+BI213*ABS($AA213-$AM213)+BJ213*ABS($AB213-$AM213)+BK213*ABS(AC213-AM213),0)","v":0},{"$f":"AG213*INDATABLAD!C$580","v":0},{"$f":"+IF(H213=\"esp\",SUMPRODUCT(BG213:BK213,Indata_Kalkylvärden!D$91:H$91),0)","v":277.94},{"$f":"+IF(H213=\"esp\",SUM(CJ213:CS213)*INDATABLAD!C$577/2,0)","v":123.976},{"$f":"+SUM(BG213:BK213)*(AI213)","v":61.988},{"$f":"+SUM(BG213:BK213)*AH213","v":0},{"$f":"MAX(1-S213,INDATABLAD!C$590)","v":0.92999999999999994},61.988,{"$f":"+IF(L213>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE213^2)+INDATABLAD!C$592*(BA213^2)+INDATABLAD!C$594*(BA213^2)*(BE213^2),0)","v":0},{"$f":"++IF(H213=\"esp\",0,VLOOKUP(L213,INDATABLAD!B$596:C$606,2))","v":0},0,29.988,{"$f":"++IF(H213=\"dsp\",AO213/AM213/BM213,0)","v":0},{"$f":"IF(\nH213=\"esp\",AK213+AU213*(AT213+AQ213+AR213+AV213),0)","v":1047.2867200000001},{"$f":"IF(H213=\"dsp\",AL213+AN213+AP213,0)","v":0},{"$f":"+(IF(H213=\"esp\",AJ213+AQ213+AS213+AT213))/((24-INDATABLAD!D$579)*60)","v":0.88498518518518532},{"$f":"+IF(H213=\"dsp\",AL213++AO213)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF213","v":0},{"$f":"+IF($H213=\"esp\",BS213,BS213/2)","v":0},{"$f":"+IF($H213=\"esp\",BT213,BT213/2)","v":32},{"$f":"+IF($H213=\"esp\",BU213,BU213/2)","v":0},{"$f":"+IF($H213=\"esp\",BP213,BP213/2)","v":29.988},{"$f":"+IF($H213=\"esp\",BQ213,BQ213/2)","v":0},null,61.988,{"$f":"+I213-'Kap.ber UA'!I213","v":0},null,{"$f":"+IFERROR(VLOOKUP($B213,Bangods_linjedel!$B:$W,20,FALSE)-BQ213,0)","v":29.988},{"$f":"+IFERROR(VLOOKUP($B213,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E213=\"fyrspår\",VLOOKUP($B213,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E213,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E213=\"fyrspår\",VLOOKUP($B213,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E213,Länkar!$AJ:AO,4,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E213=\"fyrspår\",VLOOKUP($B213,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E213,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD213>(M213),$BG213+$BH213+$BI213,0)","v":0},{"$f":"+IF($AD213>(N213),$BG213+$BH213+$BI213,0)","v":0},{"$f":"+IF($AE213>(M213),$BJ213,0)","v":0},{"$f":"+IF($AE213>(N213),$BJ213,0)","v":0},{"$f":"+IF($AF213>(M213),$BK213,0)","v":0},{"$f":"+IF($AF213>(N213),$BK213,0)","v":0},0,{"$f":"IF(BV213+BW213>0,$Y213*(INDATABLAD!$C$586-1)*$CB213,0)","v":0},{"$f":"IF(BV213+BW213>0,$Z213*(INDATABLAD!$C$586-1)*$CB213,0)","v":0},{"$f":"IF(BV213+BW213>0,$AA213*(INDATABLAD!$C$586-1)*$CB213,0)","v":0},{"$f":"IF(BX213+BY213>0,$AB213*(INDATABLAD!$C$586-1)*CB213,0)","v":0},{"$f":"IF(BZ213+CA213>0,$AC213*(INDATABLAD!$C$586-1)*CB213,0)","v":0},0,null,{"$f":"+IF($O213<$AD213,$BG213,0)","v":0},{"$f":"+IF($P213<$AD213,$BG213,0)","v":0},{"$f":"+IF($O213<$AD213,$BH213,0)","v":32},{"$f":"+IF($P213<$AD213,$BH213,0)","v":32},{"$f":"+IF($O213<$AD213,$BI213,0)","v":0},{"$f":"+IF($P213<$AD213,$BI213,0)","v":0},{"$f":"+IF(O213<$AE213,$BJ213,0)","v":29.988},{"$f":"+IF(P213<$AE213,$BJ213,0)","v":29.988},{"$f":"+IF(O213<$AF213,$BK213,0)","v":0},{"$f":"+IF(P213<$AF213,$BK213,0)","v":0},0.96754210492353354,2,null,{"$f":"+IF(Q213>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R213>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH213","v":0},{"$f":"+'Bandata teknisk'!AI213","v":32},{"$f":"+'Bandata teknisk'!AJ213","v":0},null,0,0,0,0,null,{"$f":"B213","v":"L4005"},7497,10240,17737,null,{"$f":"+I213-'Bandata teknisk'!AM213","v":-2.9007407407399821E-4}]
[{"$f":"+'Bandata teknisk'!A218","v":"Kust till kustbanan"},{"$f":"+'Bandata teknisk'!B218","v":"L4104"},{"$f":"+'Bandata teknisk'!C218","v":"Borås Central-Värnamo"},{"$f":"+'Bandata teknisk'!D218","v":"Borås Central-Hillared"},{"$f":"+VLOOKUP(B218,Länkar!I:AJ,28,FALSE)","v":"Värnamo-Hillerstorp"},null,null,{"$f":"+'Bandata teknisk'!H218","v":"esp"},{"$f":"+((BC218+BB218)/((24-INDATABLAD!C$579)*60))","v":0.47525185185185181},{"$f":"+'Bandata teknisk'!I218","v":"fjb"},{"$f":"+'Bandata teknisk'!J218","v":"j/j"},{"$f":"+'Bandata teknisk'!K218","v":0},{"$f":"+'Bandata teknisk'!L218","v":729},{"$f":"+'Bandata teknisk'!M218","v":653},{"$f":"+'Bandata teknisk'!N218","v":505},{"$f":"+'Bandata teknisk'!O218","v":547},{"$f":"+'Bandata teknisk'!P218","v":40},{"$f":"+'Bandata teknisk'!Q218","v":50},{"$f":"+'Bandata teknisk'!R218","v":0},{"$f":"+'Bandata teknisk'!S218","v":5},{"$f":"+'Bandata teknisk'!T218","v":4},{"$f":"+'Bandata teknisk'!U218","v":4},{"$f":"+'Bandata teknisk'!V218","v":5},{"$f":"+'Bandata teknisk'!W218","v":5},{"$f":"+'Bandata teknisk'!X218","v":0},{"$f":"+'Bandata teknisk'!Y218","v":17},{"$f":"+'Bandata teknisk'!Z218","v":17},{"$f":"+'Bandata teknisk'!AA218","v":18},{"$f":"+'Bandata teknisk'!AB218","v":0},{"$f":"+'Bandata teknisk'!AC218","v":110},{"$f":"+'Bandata teknisk'!AD218","v":625},{"$f":"+'Bandata teknisk'!AE218","v":747},0,{"$f":"IF(OR(J218=\"Ej Fjb\",J218=\"Rb\",J218=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K218=\"n/n\",INDATABLAD!C$577,IF(OR(K218=\"j/n\",K218=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y218:$AC218,$BG218:$BK218)","v":369.49599999999998},{"$f":"+IF(H218=\"esp\",AJ218+CH218,AJ218)","v":369.49599999999998},{"$f":"+IF(H218=\"dsp\",SUMPRODUCT(T218:X218,BG218:BK218),0)","v":0},{"$f":"+IF(AK218=0,0,IF(H218=\"dsp\",AK218/SUM(BG218:BK218),0))","v":0},{"$f":"IF(H218=\"dsp\",$BG218*ABS($Y218-$AM218)+$BH218*ABS($Z218-$AM218)+$BI218*ABS($AA218-$AM218)+AZ218*ABS(AB218-AM218)+AY218*AX218*ABS(AB218-AM218),0)","v":0},{"$f":"IF(H218=\"dsp\",BG218*ABS($Y218-$AM218)+BH218*ABS($Z218-$AM218)+BI218*ABS($AA218-$AM218)+BJ218*ABS($AB218-$AM218)+BK218*ABS(AC218-AM218),0)","v":0},{"$f":"AG218*INDATABLAD!C$580","v":0},{"$f":"+IF(H218=\"esp\",SUMPRODUCT(BG218:BK218,Indata_Kalkylvärden!D$91:H$91),0)","v":96.86},{"$f":"+IF(H218=\"esp\",SUM(CJ218:CS218)*INDATABLAD!C$577/2,0)","v":25.943999999999999},{"$f":"+SUM(BG218:BK218)*(AI218)","v":0},{"$f":"+SUM(BG218:BK218)*AH218","v":0},{"$f":"MAX(1-S218,INDATABLAD!C$590)","v":1},20.972000000000001,{"$f":"+IF(L218>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE218^2)+INDATABLAD!C$592*(BA218^2)+INDATABLAD!C$594*(BA218^2)*(BE218^2),0)","v":0},{"$f":"++IF(H218=\"esp\",0,VLOOKUP(L218,INDATABLAD!B$596:C$606,2))","v":0},0,12.972,{"$f":"++IF(H218=\"dsp\",AO218/AM218/BM218,0)","v":0},{"$f":"IF(\nH218=\"esp\",AK218+AU218*(AT218+AQ218+AR218+AV218),0)","v":513.27199999999993},{"$f":"IF(H218=\"dsp\",AL218+AN218+AP218,0)","v":0},{"$f":"+(IF(H218=\"esp\",AJ218+AQ218+AS218+AT218))/((24-INDATABLAD!D$579)*60)","v":0.43181111111111109},{"$f":"+IF(H218=\"dsp\",AL218++AO218)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF218","v":0},{"$f":"+IF($H218=\"esp\",BS218,BS218/2)","v":0},{"$f":"+IF($H218=\"esp\",BT218,BT218/2)","v":8},{"$f":"+IF($H218=\"esp\",BU218,BU218/2)","v":0},{"$f":"+IF($H218=\"esp\",BP218,BP218/2)","v":12.972},{"$f":"+IF($H218=\"esp\",BQ218,BQ218/2)","v":0},null,20.972000000000001,{"$f":"+I218-'Kap.ber UA'!I218","v":0},null,{"$f":"+IFERROR(VLOOKUP($B218,Bangods_linjedel!$B:$W,20,FALSE)-BQ218,0)","v":12.972},{"$f":"+IFERROR(VLOOKUP($B218,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E218=\"fyrspår\",VLOOKUP($B218,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E218,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E218=\"fyrspår\",VLOOKUP($B218,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E218,Länkar!$AJ:AO,4,FALSE)*2),0)","v":8},{"$f":"+IFERROR(IF($E218=\"fyrspår\",VLOOKUP($B218,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E218,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD218>(M218),$BG218+$BH218+$BI218,0)","v":0},{"$f":"+IF($AD218>(N218),$BG218+$BH218+$BI218,0)","v":0},{"$f":"+IF($AE218>(M218),$BJ218,0)","v":0},{"$f":"+IF($AE218>(N218),$BJ218,0)","v":0},{"$f":"+IF($AF218>(M218),$BK218,0)","v":0},{"$f":"+IF($AF218>(N218),$BK218,0)","v":0},0,{"$f":"IF(BV218+BW218>0,$Y218*(INDATABLAD!$C$586-1)*$CB218,0)","v":0},{"$f":"IF(BV218+BW218>0,$Z218*(INDATABLAD!$C$586-1)*$CB218,0)","v":0},{"$f":"IF(BV218+BW218>0,$AA218*(INDATABLAD!$C$586-1)*$CB218,0)","v":0},{"$f":"IF(BX218+BY218>0,$AB218*(INDATABLAD!$C$586-1)*CB218,0)","v":0},{"$f":"IF(BZ218+CA218>0,$AC218*(INDATABLAD!$C$586-1)*CB218,0)","v":0},0,null,{"$f":"+IF($O218<$AD218,$BG218,0)","v":0},{"$f":"+IF($P218<$AD218,$BG218,0)","v":0},{"$f":"+IF($O218<$AD218,$BH218,0)","v":0},{"$f":"+IF($P218<$AD218,$BH218,0)","v":0},{"$f":"+IF($O218<$AD218,$BI218,0)","v":0},{"$f":"+IF($P218<$AD218,$BI218,0)","v":0},{"$f":"+IF(O218<$AE218,$BJ218,0)","v":12.972},{"$f":"+IF(P218<$AE218,$BJ218,0)","v":12.972},{"$f":"+IF(O218<$AF218,$BK218,0)","v":0},{"$f":"+IF(P218<$AF218,$BK218,0)","v":0},1.2370780087736029,2,null,{"$f":"+IF(Q218>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R218>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH218","v":0},{"$f":"+'Bandata teknisk'!AI218","v":8},{"$f":"+'Bandata teknisk'!AJ218","v":0},null,0,0,0,0,null,{"$f":"B218","v":"L4104"},3243,2560,5803,null,{"$f":"+I218-'Bandata teknisk'!AM218","v":5.2518518518518409E-3}]
[{"$f":"+'Bandata teknisk'!A221","v":"Kust till kustbanan"},{"$f":"+'Bandata teknisk'!B221","v":"L4107"},{"$f":"+'Bandata teknisk'!C221","v":"Växjö-Emmaboda"},{"$f":"+'Bandata teknisk'!D221","v":"Lessebo-Skruv"},{"$f":"+VLOOKUP(B221,Länkar!I:AJ,28,FALSE)","v":"Växjö-Åryd"},null,null,{"$f":"+'Bandata teknisk'!H221","v":"esp"},{"$f":"+((BC221+BB221)/((24-INDATABLAD!C$579)*60))","v":0.60125185185185182},{"$f":"+'Bandata teknisk'!I221","v":"fjb"},{"$f":"+'Bandata teknisk'!J221","v":"j/j"},{"$f":"+'Bandata teknisk'!K221","v":0},{"$f":"+'Bandata teknisk'!L221","v":896},{"$f":"+'Bandata teknisk'!M221","v":835},{"$f":"+'Bandata teknisk'!N221","v":696},{"$f":"+'Bandata teknisk'!O221","v":600},{"$f":"+'Bandata teknisk'!P221","v":80},{"$f":"+'Bandata teknisk'!Q221","v":75},{"$f":"+'Bandata teknisk'!R221","v":0},{"$f":"+'Bandata teknisk'!S221","v":5},{"$f":"+'Bandata teknisk'!T221","v":4},{"$f":"+'Bandata teknisk'!U221","v":4},{"$f":"+'Bandata teknisk'!V221","v":5},{"$f":"+'Bandata teknisk'!W221","v":5},{"$f":"+'Bandata teknisk'!X221","v":0},{"$f":"+'Bandata teknisk'!Y221","v":7},{"$f":"+'Bandata teknisk'!Z221","v":6},{"$f":"+'Bandata teknisk'!AA221","v":9},{"$f":"+'Bandata teknisk'!AB221","v":11},{"$f":"+'Bandata teknisk'!AC221","v":110},{"$f":"+'Bandata teknisk'!AD221","v":600},{"$f":"+'Bandata teknisk'!AE221","v":747},0,{"$f":"IF(OR(J221=\"Ej Fjb\",J221=\"Rb\",J221=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K221=\"n/n\",INDATABLAD!C$577,IF(OR(K221=\"j/n\",K221=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y221:$AC221,$BG221:$BK221)","v":421.012},{"$f":"+IF(H221=\"esp\",AJ221+CH221,AJ221)","v":421.012},{"$f":"+IF(H221=\"dsp\",SUMPRODUCT(T221:X221,BG221:BK221),0)","v":0},{"$f":"+IF(AK221=0,0,IF(H221=\"dsp\",AK221/SUM(BG221:BK221),0))","v":0},{"$f":"IF(H221=\"dsp\",$BG221*ABS($Y221-$AM221)+$BH221*ABS($Z221-$AM221)+$BI221*ABS($AA221-$AM221)+AZ221*ABS(AB221-AM221)+AY221*AX221*ABS(AB221-AM221),0)","v":0},{"$f":"IF(H221=\"dsp\",BG221*ABS($Y221-$AM221)+BH221*ABS($Z221-$AM221)+BI221*ABS($AA221-$AM221)+BJ221*ABS($AB221-$AM221)+BK221*ABS(AC221-AM221),0)","v":0},{"$f":"AG221*INDATABLAD!C$580","v":0},{"$f":"+IF(H221=\"esp\",SUMPRODUCT(BG221:BK221,Indata_Kalkylvärden!D$91:H$91),0)","v":228.34},{"$f":"+IF(H221=\"esp\",SUM(CJ221:CS221)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG221:BK221)*(AI221)","v":0},{"$f":"+SUM(BG221:BK221)*AH221","v":0},{"$f":"MAX(1-S221,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L221>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE221^2)+INDATABLAD!C$592*(BA221^2)+INDATABLAD!C$594*(BA221^2)*(BE221^2),0)","v":0},{"$f":"++IF(H221=\"esp\",0,VLOOKUP(L221,INDATABLAD!B$596:C$606,2))","v":0},0,1.6679999999999999,{"$f":"++IF(H221=\"dsp\",AO221/AM221/BM221,0)","v":0},{"$f":"IF(\nH221=\"esp\",AK221+AU221*(AT221+AQ221+AR221+AV221),0)","v":649.35199999999998},{"$f":"IF(H221=\"dsp\",AL221+AN221+AP221,0)","v":0},{"$f":"+(IF(H221=\"esp\",AJ221+AQ221+AS221+AT221))/((24-INDATABLAD!D$579)*60)","v":0.60125185185185182},{"$f":"+IF(H221=\"dsp\",AL221++AO221)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF221","v":0},{"$f":"+IF($H221=\"esp\",BS221,BS221/2)","v":0},{"$f":"+IF($H221=\"esp\",BT221,BT221/2)","v":34},{"$f":"+IF($H221=\"esp\",BU221,BU221/2)","v":28},{"$f":"+IF($H221=\"esp\",BP221,BP221/2)","v":1.6679999999999999},{"$f":"+IF($H221=\"esp\",BQ221,BQ221/2)","v":0},null,63.667999999999999,{"$f":"+I221-'Kap.ber UA'!I221","v":0},null,{"$f":"+IFERROR(VLOOKUP($B221,Bangods_linjedel!$B:$W,20,FALSE)-BQ221,0)","v":1.6679999999999999},{"$f":"+IFERROR(VLOOKUP($B221,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E221=\"fyrspår\",VLOOKUP($B221,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E221,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E221=\"fyrspår\",VLOOKUP($B221,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E221,Länkar!$AJ:AO,4,FALSE)*2),0)","v":34},{"$f":"+IFERROR(IF($E221=\"fyrspår\",VLOOKUP($B221,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E221,Länkar!$AJ:AP,5,FALSE)*2),0)","v":28},{"$f":"+IF($AD221>(M221),$BG221+$BH221+$BI221,0)","v":0},{"$f":"+IF($AD221>(N221),$BG221+$BH221+$BI221,0)","v":0},{"$f":"+IF($AE221>(M221),$BJ221,0)","v":0},{"$f":"+IF($AE221>(N221),$BJ221,0)","v":0},{"$f":"+IF($AF221>(M221),$BK221,0)","v":0},{"$f":"+IF($AF221>(N221),$BK221,0)","v":0},0,{"$f":"IF(BV221+BW221>0,$Y221*(INDATABLAD!$C$586-1)*$CB221,0)","v":0},{"$f":"IF(BV221+BW221>0,$Z221*(INDATABLAD!$C$586-1)*$CB221,0)","v":0},{"$f":"IF(BV221+BW221>0,$AA221*(INDATABLAD!$C$586-1)*$CB221,0)","v":0},{"$f":"IF(BX221+BY221>0,$AB221*(INDATABLAD!$C$586-1)*CB221,0)","v":0},{"$f":"IF(BZ221+CA221>0,$AC221*(INDATABLAD!$C$586-1)*CB221,0)","v":0},0,null,{"$f":"+IF($O221<$AD221,$BG221,0)","v":0},{"$f":"+IF($P221<$AD221,$BG221,0)","v":0},{"$f":"+IF($O221<$AD221,$BH221,0)","v":0},{"$f":"+IF($P221<$AD221,$BH221,0)","v":0},{"$f":"+IF($O221<$AD221,$BI221,0)","v":0},{"$f":"+IF($P221<$AD221,$BI221,0)","v":0},{"$f":"+IF(O221<$AE221,$BJ221,0)","v":0},{"$f":"+IF(P221<$AE221,$BJ221,0)","v":0},{"$f":"+IF(O221<$AF221,$BK221,0)","v":0},{"$f":"+IF(P221<$AF221,$BK221,0)","v":0},0,0,null,{"$f":"+IF(Q221>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R221>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH221","v":0},{"$f":"+'Bandata teknisk'!AI221","v":34},{"$f":"+'Bandata teknisk'!AJ221","v":28},null,0,0,0,0,null,{"$f":"B221","v":"L4107"},417,19840,20257,null,{"$f":"+I221-'Bandata teknisk'!AM221","v":1.2518518518518373E-3}]
[{"$f":"+'Bandata teknisk'!A229","v":"Västkustbanan"},{"$f":"+'Bandata teknisk'!B229","v":"L4202"},{"$f":"+'Bandata teknisk'!C229","v":"Kungsbacka-Värö"},{"$f":"+'Bandata teknisk'!D229","v":"Kungsbacka-Värö"},{"$f":"+VLOOKUP(B229,Länkar!I:AJ,28,FALSE)","v":"Kungsbacka-Lekarekulle"},null,null,{"$f":"+'Bandata teknisk'!H229","v":"dsp"},{"$f":"+((BC229+BB229)/((24-INDATABLAD!C$579)*60))","v":0.52128078956172308},{"$f":"+'Bandata teknisk'!I229","v":"fjb"},{"$f":"+'Bandata teknisk'!J229","v":0},{"$f":"+'Bandata teknisk'!K229","v":2},{"$f":"+'Bandata teknisk'!L229","v":0},{"$f":"+'Bandata teknisk'!M229","v":0},{"$f":"+'Bandata teknisk'!N229","v":0},{"$f":"+'Bandata teknisk'!O229","v":0},{"$f":"+'Bandata teknisk'!P229","v":83},{"$f":"+'Bandata teknisk'!Q229","v":80},{"$f":"+'Bandata teknisk'!R229","v":0},{"$f":"+'Bandata teknisk'!S229","v":4},{"$f":"+'Bandata teknisk'!T229","v":4},{"$f":"+'Bandata teknisk'!U229","v":4},{"$f":"+'Bandata teknisk'!V229","v":3},{"$f":"+'Bandata teknisk'!W229","v":5},{"$f":"+'Bandata teknisk'!X229","v":12},{"$f":"+'Bandata teknisk'!Y229","v":15},{"$f":"+'Bandata teknisk'!Z229","v":16},{"$f":"+'Bandata teknisk'!AA229","v":23},{"$f":"+'Bandata teknisk'!AB229","v":12},{"$f":"+'Bandata teknisk'!AC229","v":110},{"$f":"+'Bandata teknisk'!AD229","v":625},{"$f":"+'Bandata teknisk'!AE229","v":747},0,{"$f":"IF(OR(J229=\"Ej Fjb\",J229=\"Rb\",J229=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K229=\"n/n\",INDATABLAD!C$577,IF(OR(K229=\"j/n\",K229=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y229:$AC229,$BG229:$BK229)","v":1509.758},{"$f":"+IF(H229=\"esp\",AJ229+CH229,AJ229)","v":1509.758},{"$f":"+IF(H229=\"dsp\",SUMPRODUCT(T229:X229,BG229:BK229),0)","v":374.83800000000002},{"$f":"+IF(AK229=0,0,IF(H229=\"dsp\",AK229/SUM(BG229:BK229),0))","v":15.573185072101996},{"$f":"IF(H229=\"dsp\",$BG229*ABS($Y229-$AM229)+$BH229*ABS($Z229-$AM229)+$BI229*ABS($AA229-$AM229)+AZ229*ABS(AB229-AM229)+AY229*AX229*ABS(AB229-AM229),0)","v":188.14525272666089},{"$f":"IF(H229=\"dsp\",BG229*ABS($Y229-$AM229)+BH229*ABS($Z229-$AM229)+BI229*ABS($AA229-$AM229)+BJ229*ABS($AB229-$AM229)+BK229*ABS(AC229-AM229),0)","v":192.29509211313524},{"$f":"AG229*INDATABLAD!C$580","v":0},{"$f":"+IF(H229=\"esp\",SUMPRODUCT(BG229:BK229,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H229=\"esp\",SUM(CJ229:CS229)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG229:BK229)*(AI229)","v":0},{"$f":"+SUM(BG229:BK229)*AH229","v":0},{"$f":"MAX(1-S229,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L229>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE229^2)+INDATABLAD!C$592*(BA229^2)+INDATABLAD!C$594*(BA229^2)*(BE229^2),0)","v":8.6322315164087782E-2},{"$f":"++IF(H229=\"esp\",0,VLOOKUP(L229,INDATABLAD!B$596:C$606,2))","v":0.5},1.1175286921142804,11.828471307885721,{"$f":"++IF(H229=\"dsp\",AO229/AM229/BM229,0)","v":0.12736815576611299},{"$f":"IF(\nH229=\"esp\",AK229+AU229*(AT229+AQ229+AR229+AV229),0)","v":0},{"$f":"IF(H229=\"dsp\",AL229+AN229+AP229,0)","v":562.98325272666091},{"$f":"+(IF(H229=\"esp\",AJ229+AQ229+AS229+AT229))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H229=\"dsp\",AL229++AO229)/((24-INDATABLAD!D$579)*60)","v":0.5251232334380882},{"$f":"+'Bandata teknisk'!AF229","v":0},{"$f":"+IF($H229=\"esp\",BS229,BS229/2)","v":16},{"$f":"+IF($H229=\"esp\",BT229,BT229/2)","v":68},{"$f":"+IF($H229=\"esp\",BU229,BU229/2)","v":0},{"$f":"+IF($H229=\"esp\",BP229,BP229/2)","v":12.946},{"$f":"+IF($H229=\"esp\",BQ229,BQ229/2)","v":0},null,96.945999999999998,{"$f":"+I229-'Kap.ber UA'!I229","v":0},null,{"$f":"+IFERROR(VLOOKUP($B229,Bangods_linjedel!$B:$W,20,FALSE)-BQ229,0)","v":25.891999999999999},{"$f":"+IFERROR(VLOOKUP($B229,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E229=\"fyrspår\",VLOOKUP($B229,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E229,Länkar!$AJ:AN,3,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E229=\"fyrspår\",VLOOKUP($B229,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E229,Länkar!$AJ:AO,4,FALSE)*2),0)","v":136},{"$f":"+IFERROR(IF($E229=\"fyrspår\",VLOOKUP($B229,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E229,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD229>(M229),$BG229+$BH229+$BI229,0)","v":84},{"$f":"+IF($AD229>(N229),$BG229+$BH229+$BI229,0)","v":84},{"$f":"+IF($AE229>(M229),$BJ229,0)","v":12.946},{"$f":"+IF($AE229>(N229),$BJ229,0)","v":12.946},{"$f":"+IF($AF229>(M229),$BK229,0)","v":0},{"$f":"+IF($AF229>(N229),$BK229,0)","v":0},2,{"$f":"IF(BV229+BW229>0,$Y229*(INDATABLAD!$C$586-1)*$CB229,0)","v":12},{"$f":"IF(BV229+BW229>0,$Z229*(INDATABLAD!$C$586-1)*$CB229,0)","v":15},{"$f":"IF(BV229+BW229>0,$AA229*(INDATABLAD!$C$586-1)*$CB229,0)","v":16},{"$f":"IF(BX229+BY229>0,$AB229*(INDATABLAD!$C$586-1)*CB229,0)","v":23},{"$f":"IF(BZ229+CA229>0,$AC229*(INDATABLAD!$C$586-1)*CB229,0)","v":0},1509.758,null,{"$f":"+IF($O229<$AD229,$BG229,0)","v":16},{"$f":"+IF($P229<$AD229,$BG229,0)","v":16},{"$f":"+IF($O229<$AD229,$BH229,0)","v":68},{"$f":"+IF($P229<$AD229,$BH229,0)","v":68},{"$f":"+IF($O229<$AD229,$BI229,0)","v":0},{"$f":"+IF($P229<$AD229,$BI229,0)","v":0},{"$f":"+IF(O229<$AE229,$BJ229,0)","v":12.946},{"$f":"+IF(P229<$AE229,$BJ229,0)","v":12.946},{"$f":"+IF(O229<$AF229,$BK229,0)","v":0},{"$f":"+IF(P229<$AF229,$BK229,0)","v":0},0.26707651682379879,2,null,{"$f":"+IF(Q229>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R229>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH229","v":16},{"$f":"+'Bandata teknisk'!AI229","v":68},{"$f":"+'Bandata teknisk'!AJ229","v":0},null,0,0,0,0,null,{"$f":"B229","v":"L4202"},6473,53760,60233,null,{"$f":"+I229-'Bandata teknisk'!AM229","v":1.2807895617230614E-3}]
[{"$f":"+'Bandata teknisk'!A230","v":"Västkustbanan"},{"$f":"+'Bandata teknisk'!B230","v":"L4203"},{"$f":"+'Bandata teknisk'!C230","v":"Värö-Varberg"},{"$f":"+'Bandata teknisk'!D230","v":"Värö-Varberg"},{"$f":"+VLOOKUP(B230,Länkar!I:AJ,28,FALSE)","v":"Varberg-Värö"},null,null,{"$f":"+'Bandata teknisk'!H230","v":"dsp"},{"$f":"+((BC230+BB230)/((24-INDATABLAD!C$579)*60))","v":0.44963544133870303},{"$f":"+'Bandata teknisk'!I230","v":"fjb"},{"$f":"+'Bandata teknisk'!J230","v":0},{"$f":"+'Bandata teknisk'!K230","v":0},{"$f":"+'Bandata teknisk'!L230","v":0},{"$f":"+'Bandata teknisk'!M230","v":0},{"$f":"+'Bandata teknisk'!N230","v":0},{"$f":"+'Bandata teknisk'!O230","v":0},{"$f":"+'Bandata teknisk'!P230","v":80},{"$f":"+'Bandata teknisk'!Q230","v":60},{"$f":"+'Bandata teknisk'!R230","v":0},{"$f":"+'Bandata teknisk'!S230","v":4},{"$f":"+'Bandata teknisk'!T230","v":4},{"$f":"+'Bandata teknisk'!U230","v":4},{"$f":"+'Bandata teknisk'!V230","v":3},{"$f":"+'Bandata teknisk'!W230","v":5},{"$f":"+'Bandata teknisk'!X230","v":6},{"$f":"+'Bandata teknisk'!Y230","v":7},{"$f":"+'Bandata teknisk'!Z230","v":7},{"$f":"+'Bandata teknisk'!AA230","v":10},{"$f":"+'Bandata teknisk'!AB230","v":6},{"$f":"+'Bandata teknisk'!AC230","v":110},{"$f":"+'Bandata teknisk'!AD230","v":625},{"$f":"+'Bandata teknisk'!AE230","v":747},{"$f":"+BJ230-BJ229","v":3.3699999999999992},{"$f":"IF(OR(J230=\"Ej Fjb\",J230=\"Rb\",J230=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K230=\"n/n\",INDATABLAD!C$577,IF(OR(K230=\"j/n\",K230=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y230:$AC230,$BG230:$BK230)","v":735.16},{"$f":"+IF(H230=\"esp\",AJ230+CH230,AJ230)","v":735.16},{"$f":"+IF(H230=\"dsp\",SUMPRODUCT(T230:X230,BG230:BK230),0)","v":384.94799999999998},{"$f":"+IF(AK230=0,0,IF(H230=\"dsp\",AK230/SUM(BG230:BK230),0))","v":7.3284421228916621},{"$f":"IF(H230=\"dsp\",$BG230*ABS($Y230-$AM230)+$BH230*ABS($Z230-$AM230)+$BI230*ABS($AA230-$AM230)+AZ230*ABS(AB230-AM230)+AY230*AX230*ABS(AB230-AM230),0)","v":87.178276645799258},{"$f":"IF(H230=\"dsp\",BG230*ABS($Y230-$AM230)+BH230*ABS($Z230-$AM230)+BI230*ABS($AA230-$AM230)+BJ230*ABS($AB230-$AM230)+BK230*ABS(AC230-AM230),0)","v":87.178276645799258},{"$f":"AG230*INDATABLAD!C$580","v":13.479999999999997},{"$f":"+IF(H230=\"esp\",SUMPRODUCT(BG230:BK230,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H230=\"esp\",SUM(CJ230:CS230)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG230:BK230)*(AI230)","v":0},{"$f":"+SUM(BG230:BK230)*AH230","v":0},{"$f":"MAX(1-S230,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L230>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE230^2)+INDATABLAD!C$592*(BA230^2)+INDATABLAD!C$594*(BA230^2)*(BE230^2),0)","v":0},{"$f":"++IF(H230=\"esp\",0,VLOOKUP(L230,INDATABLAD!B$596:C$606,2))","v":1},0,16.315999999999999,{"$f":"++IF(H230=\"dsp\",AO230/AM230/BM230,0)","v":0.11858408597556894},{"$f":"IF(\nH230=\"esp\",AK230+AU230*(AT230+AQ230+AR230+AV230),0)","v":0},{"$f":"IF(H230=\"dsp\",AL230+AN230+AP230,0)","v":485.60627664579926},{"$f":"+(IF(H230=\"esp\",AJ230+AQ230+AS230+AT230))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H230=\"dsp\",AL230++AO230)/((24-INDATABLAD!D$579)*60)","v":0.4371539598572215},{"$f":"+'Bandata teknisk'!AF230","v":"L4203{freight}-L4202{freight}"},{"$f":"+IF($H230=\"esp\",BS230,BS230/2)","v":16},{"$f":"+IF($H230=\"esp\",BT230,BT230/2)","v":68},{"$f":"+IF($H230=\"esp\",BU230,BU230/2)","v":0},{"$f":"+IF($H230=\"esp\",BP230,BP230/2)","v":16.315999999999999},{"$f":"+IF($H230=\"esp\",BQ230,BQ230/2)","v":0},null,100.316,{"$f":"+I230-'Kap.ber UA'!I230","v":0},null,{"$f":"+IFERROR(VLOOKUP($B230,Bangods_linjedel!$B:$W,20,FALSE)-BQ230,0)","v":32.631999999999998},{"$f":"+IFERROR(VLOOKUP($B230,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E230=\"fyrspår\",VLOOKUP($B230,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E230,Länkar!$AJ:AN,3,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E230=\"fyrspår\",VLOOKUP($B230,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E230,Länkar!$AJ:AO,4,FALSE)*2),0)","v":136},{"$f":"+IFERROR(IF($E230=\"fyrspår\",VLOOKUP($B230,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E230,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD230>(M230),$BG230+$BH230+$BI230,0)","v":84},{"$f":"+IF($AD230>(N230),$BG230+$BH230+$BI230,0)","v":84},{"$f":"+IF($AE230>(M230),$BJ230,0)","v":16.315999999999999},{"$f":"+IF($AE230>(N230),$BJ230,0)","v":16.315999999999999},{"$f":"+IF($AF230>(M230),$BK230,0)","v":0},{"$f":"+IF($AF230>(N230),$BK230,0)","v":0},2,{"$f":"IF(BV230+BW230>0,$Y230*(INDATABLAD!$C$586-1)*$CB230,0)","v":6},{"$f":"IF(BV230+BW230>0,$Z230*(INDATABLAD!$C$586-1)*$CB230,0)","v":7},{"$f":"IF(BV230+BW230>0,$AA230*(INDATABLAD!$C$586-1)*$CB230,0)","v":7},{"$f":"IF(BX230+BY230>0,$AB230*(INDATABLAD!$C$586-1)*CB230,0)","v":10},{"$f":"IF(BZ230+CA230>0,$AC230*(INDATABLAD!$C$586-1)*CB230,0)","v":0},735.16,null,{"$f":"+IF($O230<$AD230,$BG230,0)","v":16},{"$f":"+IF($P230<$AD230,$BG230,0)","v":16},{"$f":"+IF($O230<$AD230,$BH230,0)","v":68},{"$f":"+IF($P230<$AD230,$BH230,0)","v":68},{"$f":"+IF($O230<$AD230,$BI230,0)","v":0},{"$f":"+IF($P230<$AD230,$BI230,0)","v":0},{"$f":"+IF(O230<$AE230,$BJ230,0)","v":16.315999999999999},{"$f":"+IF(P230<$AE230,$BJ230,0)","v":16.315999999999999},{"$f":"+IF(O230<$AF230,$BK230,0)","v":0},{"$f":"+IF(P230<$AF230,$BK230,0)","v":0},0.32529207703656443,2,null,{"$f":"+IF(Q230>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R230>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH230","v":16},{"$f":"+'Bandata teknisk'!AI230","v":68},{"$f":"+'Bandata teknisk'!AJ230","v":0},null,0,0,0,0,null,{"$f":"B230","v":"L4203"},8157.9999999999991,53760,61918,null,{"$f":"+I230-'Bandata teknisk'!AM230","v":-3.6455866129697645E-4}]
[{"$f":"+'Bandata teknisk'!A235","v":"Västkustbanan"},{"$f":"+'Bandata teknisk'!B235","v":"L4208"},{"$f":"+'Bandata teknisk'!C235","v":"Eldsberga-Båstad Norra"},{"$f":"+'Bandata teknisk'!D235","v":"Eldsberga-Båstad Norra"},{"$f":"+VLOOKUP(B235,Länkar!I:AJ,28,FALSE)","v":"Båstad Norra-Laholm Västra"},null,null,{"$f":"+'Bandata teknisk'!H235","v":"dsp"},{"$f":"+((BC235+BB235)/((24-INDATABLAD!C$579)*60))","v":0.23051571812054175},{"$f":"+'Bandata teknisk'!I235","v":"ertms"},{"$f":"+'Bandata teknisk'!J235","v":0},{"$f":"+'Bandata teknisk'!K235","v":2},{"$f":"+'Bandata teknisk'!L235","v":0},{"$f":"+'Bandata teknisk'!M235","v":0},{"$f":"+'Bandata teknisk'!N235","v":0},{"$f":"+'Bandata teknisk'!O235","v":0},{"$f":"+'Bandata teknisk'!P235","v":100},{"$f":"+'Bandata teknisk'!Q235","v":100},{"$f":"+'Bandata teknisk'!R235","v":0},{"$f":"+'Bandata teknisk'!S235","v":3},{"$f":"+'Bandata teknisk'!T235","v":3},{"$f":"+'Bandata teknisk'!U235","v":3},{"$f":"+'Bandata teknisk'!V235","v":3},{"$f":"+'Bandata teknisk'!W235","v":3},{"$f":"+'Bandata teknisk'!X235","v":7},{"$f":"+'Bandata teknisk'!Y235","v":10},{"$f":"+'Bandata teknisk'!Z235","v":11.5},{"$f":"+'Bandata teknisk'!AA235","v":13.5},{"$f":"+'Bandata teknisk'!AB235","v":0},{"$f":"+'Bandata teknisk'!AC235","v":110},{"$f":"+'Bandata teknisk'!AD235","v":625},{"$f":"+'Bandata teknisk'!AE235","v":747},0,{"$f":"IF(OR(J235=\"Ej Fjb\",J235=\"Rb\",J235=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K235=\"n/n\",INDATABLAD!C$577,IF(OR(K235=\"j/n\",K235=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y235:$AC235,$BG235:$BK235)","v":536.18600000000004},{"$f":"+IF(H235=\"esp\",AJ235+CH235,AJ235)","v":536.18600000000004},{"$f":"+IF(H235=\"dsp\",SUMPRODUCT(T235:X235,BG235:BK235),0)","v":168.708},{"$f":"+IF(AK235=0,0,IF(H235=\"dsp\",AK235/SUM(BG235:BK235),0))","v":9.534568603741377},{"$f":"IF(H235=\"dsp\",$BG235*ABS($Y235-$AM235)+$BH235*ABS($Z235-$AM235)+$BI235*ABS($AA235-$AM235)+AZ235*ABS(AB235-AM235)+AY235*AX235*ABS(AB235-AM235),0)","v":80.248975570185081},{"$f":"IF(H235=\"dsp\",BG235*ABS($Y235-$AM235)+BH235*ABS($Z235-$AM235)+BI235*ABS($AA235-$AM235)+BJ235*ABS($AB235-$AM235)+BK235*ABS(AC235-AM235),0)","v":81.10619531972398},{"$f":"AG235*INDATABLAD!C$580","v":0},{"$f":"+IF(H235=\"esp\",SUMPRODUCT(BG235:BK235,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H235=\"esp\",SUM(CJ235:CS235)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG235:BK235)*(AI235)","v":0},{"$f":"+SUM(BG235:BK235)*AH235","v":0},{"$f":"MAX(1-S235,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L235>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE235^2)+INDATABLAD!C$592*(BA235^2)+INDATABLAD!C$594*(BA235^2)*(BE235^2),0)","v":6.9330705026894035E-2},{"$f":"++IF(H235=\"esp\",0,VLOOKUP(L235,INDATABLAD!B$596:C$606,2))","v":0.5},0.43234627654771118,5.803653723452288,{"$f":"++IF(H235=\"dsp\",AO235/AM235/BM235,0)","v":0.15126503735592495},{"$f":"IF(\nH235=\"esp\",AK235+AU235*(AT235+AQ235+AR235+AV235),0)","v":0},{"$f":"IF(H235=\"dsp\",AL235+AN235+AP235,0)","v":248.95697557018508},{"$f":"+(IF(H235=\"esp\",AJ235+AQ235+AS235+AT235))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H235=\"dsp\",AL235++AO235)/((24-INDATABLAD!D$579)*60)","v":0.23130944011085552},{"$f":"+'Bandata teknisk'!AF235","v":0},{"$f":"+IF($H235=\"esp\",BS235,BS235/2)","v":16},{"$f":"+IF($H235=\"esp\",BT235,BT235/2)","v":34},{"$f":"+IF($H235=\"esp\",BU235,BU235/2)","v":0},{"$f":"+IF($H235=\"esp\",BP235,BP235/2)","v":6.2359999999999998},{"$f":"+IF($H235=\"esp\",BQ235,BQ235/2)","v":0},null,56.235999999999997,{"$f":"+I235-'Kap.ber UA'!I235","v":0},null,{"$f":"+IFERROR(VLOOKUP($B235,Bangods_linjedel!$B:$W,20,FALSE)-BQ235,0)","v":12.472},{"$f":"+IFERROR(VLOOKUP($B235,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E235=\"fyrspår\",VLOOKUP($B235,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E235,Länkar!$AJ:AN,3,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E235=\"fyrspår\",VLOOKUP($B235,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E235,Länkar!$AJ:AO,4,FALSE)*2),0)","v":68},{"$f":"+IFERROR(IF($E235=\"fyrspår\",VLOOKUP($B235,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E235,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD235>(M235),$BG235+$BH235+$BI235,0)","v":50},{"$f":"+IF($AD235>(N235),$BG235+$BH235+$BI235,0)","v":50},{"$f":"+IF($AE235>(M235),$BJ235,0)","v":6.2359999999999998},{"$f":"+IF($AE235>(N235),$BJ235,0)","v":6.2359999999999998},{"$f":"+IF($AF235>(M235),$BK235,0)","v":0},{"$f":"+IF($AF235>(N235),$BK235,0)","v":0},2.0000000000000004,{"$f":"IF(BV235+BW235>0,$Y235*(INDATABLAD!$C$586-1)*$CB235,0)","v":7.0000000000000018},{"$f":"IF(BV235+BW235>0,$Z235*(INDATABLAD!$C$586-1)*$CB235,0)","v":10.000000000000002},{"$f":"IF(BV235+BW235>0,$AA235*(INDATABLAD!$C$586-1)*$CB235,0)","v":11.500000000000002},{"$f":"IF(BX235+BY235>0,$AB235*(INDATABLAD!$C$586-1)*CB235,0)","v":13.500000000000004},{"$f":"IF(BZ235+CA235>0,$AC235*(INDATABLAD!$C$586-1)*CB235,0)","v":0},536.18600000000015,null,{"$f":"+IF($O235<$AD235,$BG235,0)","v":16},{"$f":"+IF($P235<$AD235,$BG235,0)","v":16},{"$f":"+IF($O235<$AD235,$BH235,0)","v":34},{"$f":"+IF($P235<$AD235,$BH235,0)","v":34},{"$f":"+IF($O235<$AD235,$BI235,0)","v":0},{"$f":"+IF($P235<$AD235,$BI235,0)","v":0},{"$f":"+IF(O235<$AE235,$BJ235,0)","v":6.2359999999999998},{"$f":"+IF(P235<$AE235,$BJ235,0)","v":6.2359999999999998},{"$f":"+IF(O235<$AF235,$BK235,0)","v":0},{"$f":"+IF(P235<$AF235,$BK235,0)","v":0},0.22177964293335231,2,null,{"$f":"+IF(Q235>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R235>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH235","v":16},{"$f":"+'Bandata teknisk'!AI235","v":34},{"$f":"+'Bandata teknisk'!AJ235","v":0},null,0,0,0,0,null,{"$f":"B235","v":"L4208"},3118,32000,35118,null,{"$f":"+I235-'Bandata teknisk'!AM235","v":5.157181205417416E-4}]
[{"$f":"+'Bandata teknisk'!A239","v":"Västkustbanan"},{"$f":"+'Bandata teknisk'!B239","v":"L4212"},{"$f":"+'Bandata teknisk'!C239","v":"Kävlinge-Lund C"},{"$f":"+'Bandata teknisk'!D239","v":"Kävlinge-Lund C"},{"$f":"+VLOOKUP(B239,Länkar!I:AJ,28,FALSE)","v":"Lund C-Gunnesbo"},null,null,{"$f":"+'Bandata teknisk'!H239","v":"dsp"},{"$f":"+((BC239+BB239)/((24-INDATABLAD!C$579)*60))","v":0.4831424936386769},{"$f":"+'Bandata teknisk'!I239","v":"ertms"},{"$f":"+'Bandata teknisk'!J239","v":0},{"$f":"+'Bandata teknisk'!K239","v":0},{"$f":"+'Bandata teknisk'!L239","v":0},{"$f":"+'Bandata teknisk'!M239","v":0},{"$f":"+'Bandata teknisk'!N239","v":0},{"$f":"+'Bandata teknisk'!O239","v":0},{"$f":"+'Bandata teknisk'!P239","v":0},{"$f":"+'Bandata teknisk'!Q239","v":0},{"$f":"+'Bandata teknisk'!R239","v":0},{"$f":"+'Bandata teknisk'!S239","v":3},{"$f":"+'Bandata teknisk'!T239","v":3},{"$f":"+'Bandata teknisk'!U239","v":3},{"$f":"+'Bandata teknisk'!V239","v":3},{"$f":"+'Bandata teknisk'!W239","v":3},{"$f":"+'Bandata teknisk'!X239","v":6},{"$f":"+'Bandata teknisk'!Y239","v":6},{"$f":"+'Bandata teknisk'!Z239","v":8},{"$f":"+'Bandata teknisk'!AA239","v":0},{"$f":"+'Bandata teknisk'!AB239","v":6},{"$f":"+'Bandata teknisk'!AC239","v":110},{"$f":"+'Bandata teknisk'!AD239","v":625},{"$f":"+'Bandata teknisk'!AE239","v":747},0,{"$f":"IF(OR(J239=\"Ej Fjb\",J239=\"Rb\",J239=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K239=\"n/n\",INDATABLAD!C$577,IF(OR(K239=\"j/n\",K239=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y239:$AC239,$BG239:$BK239)","v":900},{"$f":"+IF(H239=\"esp\",AJ239+CH239,AJ239)","v":900},{"$f":"+IF(H239=\"dsp\",SUMPRODUCT(T239:X239,BG239:BK239),0)","v":393},{"$f":"+IF(AK239=0,0,IF(H239=\"dsp\",AK239/SUM(BG239:BK239),0))","v":6.8702290076335881},{"$f":"IF(H239=\"dsp\",$BG239*ABS($Y239-$AM239)+$BH239*ABS($Z239-$AM239)+$BI239*ABS($AA239-$AM239)+AZ239*ABS(AB239-AM239)+AY239*AX239*ABS(AB239-AM239),0)","v":128.79389312977099},{"$f":"IF(H239=\"dsp\",BG239*ABS($Y239-$AM239)+BH239*ABS($Z239-$AM239)+BI239*ABS($AA239-$AM239)+BJ239*ABS($AB239-$AM239)+BK239*ABS(AC239-AM239),0)","v":128.79389312977099},{"$f":"AG239*INDATABLAD!C$580","v":0},{"$f":"+IF(H239=\"esp\",SUMPRODUCT(BG239:BK239,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H239=\"esp\",SUM(CJ239:CS239)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG239:BK239)*(AI239)","v":0},{"$f":"+SUM(BG239:BK239)*AH239","v":0},{"$f":"MAX(1-S239,INDATABLAD!C$590)","v":1},131,{"$f":"+IF(L239>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE239^2)+INDATABLAD!C$592*(BA239^2)+INDATABLAD!C$594*(BA239^2)*(BE239^2),0)","v":0},{"$f":"++IF(H239=\"esp\",0,VLOOKUP(L239,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H239=\"dsp\",AO239/AM239/BM239,0)","v":0.14310432569974554},{"$f":"IF(\nH239=\"esp\",AK239+AU239*(AT239+AQ239+AR239+AV239),0)","v":0},{"$f":"IF(H239=\"dsp\",AL239+AN239+AP239,0)","v":521.79389312977105},{"$f":"+(IF(H239=\"esp\",AJ239+AQ239+AS239+AT239))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H239=\"dsp\",AL239++AO239)/((24-INDATABLAD!D$579)*60)","v":0.4831424936386769},{"$f":"+'Bandata teknisk'!AF239","v":0},{"$f":"+IF($H239=\"esp\",BS239,BS239/2)","v":16},{"$f":"+IF($H239=\"esp\",BT239,BT239/2)","v":58},{"$f":"+IF($H239=\"esp\",BU239,BU239/2)","v":57},{"$f":"+IF($H239=\"esp\",BP239,BP239/2)","v":0},{"$f":"+IF($H239=\"esp\",BQ239,BQ239/2)","v":0},null,131,{"$f":"+I239-'Kap.ber UA'!I239","v":0},null,{"$f":"+IFERROR(VLOOKUP($B239,Bangods_linjedel!$B:$W,20,FALSE)-BQ239,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B239,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E239=\"fyrspår\",VLOOKUP($B239,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E239,Länkar!$AJ:AN,3,FALSE)*2),0)","v":32},{"$f":"+IFERROR(IF($E239=\"fyrspår\",VLOOKUP($B239,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E239,Länkar!$AJ:AO,4,FALSE)*2),0)","v":116},{"$f":"+IFERROR(IF($E239=\"fyrspår\",VLOOKUP($B239,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E239,Länkar!$AJ:AP,5,FALSE)*2),0)","v":114},{"$f":"+IF($AD239>(M239),$BG239+$BH239+$BI239,0)","v":131},{"$f":"+IF($AD239>(N239),$BG239+$BH239+$BI239,0)","v":131},{"$f":"+IF($AE239>(M239),$BJ239,0)","v":0},{"$f":"+IF($AE239>(N239),$BJ239,0)","v":0},{"$f":"+IF($AF239>(M239),$BK239,0)","v":0},{"$f":"+IF($AF239>(N239),$BK239,0)","v":0},2,{"$f":"IF(BV239+BW239>0,$Y239*(INDATABLAD!$C$586-1)*$CB239,0)","v":6},{"$f":"IF(BV239+BW239>0,$Z239*(INDATABLAD!$C$586-1)*$CB239,0)","v":6},{"$f":"IF(BV239+BW239>0,$AA239*(INDATABLAD!$C$586-1)*$CB239,0)","v":8},{"$f":"IF(BX239+BY239>0,$AB239*(INDATABLAD!$C$586-1)*CB239,0)","v":0},{"$f":"IF(BZ239+CA239>0,$AC239*(INDATABLAD!$C$586-1)*CB239,0)","v":0},900,null,{"$f":"+IF($O239<$AD239,$BG239,0)","v":16},{"$f":"+IF($P239<$AD239,$BG239,0)","v":16},{"$f":"+IF($O239<$AD239,$BH239,0)","v":58},{"$f":"+IF($P239<$AD239,$BH239,0)","v":58},{"$f":"+IF($O239<$AD239,$BI239,0)","v":57},{"$f":"+IF($P239<$AD239,$BI239,0)","v":57},{"$f":"+IF(O239<$AE239,$BJ239,0)","v":0},{"$f":"+IF(P239<$AE239,$BJ239,0)","v":0},{"$f":"+IF(O239<$AF239,$BK239,0)","v":0},{"$f":"+IF(P239<$AF239,$BK239,0)","v":0},0,0,null,{"$f":"+IF(Q239>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R239>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH239","v":16},{"$f":"+'Bandata teknisk'!AI239","v":58},{"$f":"+'Bandata teknisk'!AJ239","v":57},null,0,0,0,0,null,{"$f":"B239","v":"L4212"},0,83840,83840,null,{"$f":"+I239-'Bandata teknisk'!AM239","v":3.1424936386769131E-3}]
[{"$f":"+'Bandata teknisk'!A246","v":"Markarydsbanan"},{"$f":"+'Bandata teknisk'!B246","v":"L4301"},{"$f":"+'Bandata teknisk'!C246","v":"Markaryd-Hässleholm"},{"$f":"+'Bandata teknisk'!D246","v":"Markaryd-Bjärnum"},{"$f":"+VLOOKUP(B246,Länkar!I:AJ,28,FALSE)","v":"Markaryd-Vittsjö"},null,null,{"$f":"+'Bandata teknisk'!H246","v":"esp"},{"$f":"+((BC246+BB246)/((24-INDATABLAD!C$579)*60))","v":0.66359991304869859},{"$f":"+'Bandata teknisk'!I246","v":"fjb"},{"$f":"+'Bandata teknisk'!J246","v":"j/j"},{"$f":"+'Bandata teknisk'!K246","v":0},{"$f":"+'Bandata teknisk'!L246","v":706},{"$f":"+'Bandata teknisk'!M246","v":406},{"$f":"+'Bandata teknisk'!N246","v":610},{"$f":"+'Bandata teknisk'!O246","v":306},{"$f":"+'Bandata teknisk'!P246","v":50},{"$f":"+'Bandata teknisk'!Q246","v":50},{"$f":"+'Bandata teknisk'!R246","v":0.08},{"$f":"+'Bandata teknisk'!S246","v":5},{"$f":"+'Bandata teknisk'!T246","v":4},{"$f":"+'Bandata teknisk'!U246","v":4},{"$f":"+'Bandata teknisk'!V246","v":5},{"$f":"+'Bandata teknisk'!W246","v":5},{"$f":"+'Bandata teknisk'!X246","v":0},{"$f":"+'Bandata teknisk'!Y246","v":12},{"$f":"+'Bandata teknisk'!Z246","v":14},{"$f":"+'Bandata teknisk'!AA246","v":15},{"$f":"+'Bandata teknisk'!AB246","v":12},{"$f":"+'Bandata teknisk'!AC246","v":110},{"$f":"+'Bandata teknisk'!AD246","v":625},{"$f":"+'Bandata teknisk'!AE246","v":747},0,{"$f":"IF(OR(J246=\"Ej Fjb\",J246=\"Rb\",J246=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K246=\"n/n\",INDATABLAD!C$577,IF(OR(K246=\"j/n\",K246=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y246:$AC246,$BG246:$BK246)","v":556.26},{"$f":"+IF(H246=\"esp\",AJ246+CH246,AJ246)","v":558.56566609259448},{"$f":"+IF(H246=\"dsp\",SUMPRODUCT(T246:X246,BG246:BK246),0)","v":0},{"$f":"+IF(AK246=0,0,IF(H246=\"dsp\",AK246/SUM(BG246:BK246),0))","v":0},{"$f":"IF(H246=\"dsp\",$BG246*ABS($Y246-$AM246)+$BH246*ABS($Z246-$AM246)+$BI246*ABS($AA246-$AM246)+AZ246*ABS(AB246-AM246)+AY246*AX246*ABS(AB246-AM246),0)","v":0},{"$f":"IF(H246=\"dsp\",BG246*ABS($Y246-$AM246)+BH246*ABS($Z246-$AM246)+BI246*ABS($AA246-$AM246)+BJ246*ABS($AB246-$AM246)+BK246*ABS(AC246-AM246),0)","v":0},{"$f":"AG246*INDATABLAD!C$580","v":0},{"$f":"+IF(H246=\"esp\",SUMPRODUCT(BG246:BK246,Indata_Kalkylvärden!D$91:H$91),0)","v":125.42},{"$f":"+IF(H246=\"esp\",SUM(CJ246:CS246)*INDATABLAD!C$577/2,0)","v":6.968},{"$f":"+SUM(BG246:BK246)*(AI246)","v":0},{"$f":"+SUM(BG246:BK246)*AH246","v":0},{"$f":"MAX(1-S246,INDATABLAD!C$590)","v":0.92},39.484000000000002,{"$f":"+IF(L246>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE246^2)+INDATABLAD!C$592*(BA246^2)+INDATABLAD!C$594*(BA246^2)*(BE246^2),0)","v":0},{"$f":"++IF(H246=\"esp\",0,VLOOKUP(L246,INDATABLAD!B$596:C$606,2))","v":0},0,3.484,{"$f":"++IF(H246=\"dsp\",AO246/AM246/BM246,0)","v":0},{"$f":"IF(\nH246=\"esp\",AK246+AU246*(AT246+AQ246+AR246+AV246),0)","v":716.68790609259452},{"$f":"IF(H246=\"dsp\",AL246+AN246+AP246,0)","v":0},{"$f":"+(IF(H246=\"esp\",AJ246+AQ246+AS246+AT246))/((24-INDATABLAD!D$579)*60)","v":0.63118518518518518},{"$f":"+IF(H246=\"dsp\",AL246++AO246)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF246","v":0},{"$f":"+IF($H246=\"esp\",BS246,BS246/2)","v":0},{"$f":"+IF($H246=\"esp\",BT246,BT246/2)","v":0},{"$f":"+IF($H246=\"esp\",BU246,BU246/2)","v":36},{"$f":"+IF($H246=\"esp\",BP246,BP246/2)","v":3.484},{"$f":"+IF($H246=\"esp\",BQ246,BQ246/2)","v":0},null,39.484000000000002,{"$f":"+I246-'Kap.ber UA'!I246","v":0},null,{"$f":"+IFERROR(VLOOKUP($B246,Bangods_linjedel!$B:$W,20,FALSE)-BQ246,0)","v":3.484},{"$f":"+IFERROR(VLOOKUP($B246,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E246=\"fyrspår\",VLOOKUP($B246,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E246,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E246=\"fyrspår\",VLOOKUP($B246,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E246,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E246=\"fyrspår\",VLOOKUP($B246,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E246,Länkar!$AJ:AP,5,FALSE)*2),0)","v":36},{"$f":"+IF($AD246>(M246),$BG246+$BH246+$BI246,0)","v":0},{"$f":"+IF($AD246>(N246),$BG246+$BH246+$BI246,0)","v":0},{"$f":"+IF($AE246>(M246),$BJ246,0)","v":0},{"$f":"+IF($AE246>(N246),$BJ246,0)","v":3.484},{"$f":"+IF($AF246>(M246),$BK246,0)","v":0},{"$f":"+IF($AF246>(N246),$BK246,0)","v":0},8.8238273731131592E-2,{"$f":"IF(BV246+BW246>0,$Y246*(INDATABLAD!$C$586-1)*$CB246,0)","v":0},{"$f":"IF(BV246+BW246>0,$Z246*(INDATABLAD!$C$586-1)*$CB246,0)","v":0},{"$f":"IF(BV246+BW246>0,$AA246*(INDATABLAD!$C$586-1)*$CB246,0)","v":0},{"$f":"IF(BX246+BY246>0,$AB246*(INDATABLAD!$C$586-1)*CB246,0)","v":0.66178705298348695},{"$f":"IF(BZ246+CA246>0,$AC246*(INDATABLAD!$C$586-1)*CB246,0)","v":0},2.3056660925944685,null,{"$f":"+IF($O246<$AD246,$BG246,0)","v":0},{"$f":"+IF($P246<$AD246,$BG246,0)","v":0},{"$f":"+IF($O246<$AD246,$BH246,0)","v":0},{"$f":"+IF($P246<$AD246,$BH246,0)","v":0},{"$f":"+IF($O246<$AD246,$BI246,0)","v":0},{"$f":"+IF($P246<$AD246,$BI246,0)","v":0},{"$f":"+IF(O246<$AE246,$BJ246,0)","v":3.484},{"$f":"+IF(P246<$AE246,$BJ246,0)","v":3.484},{"$f":"+IF(O246<$AF246,$BK246,0)","v":0},{"$f":"+IF(P246<$AF246,$BK246,0)","v":0},0.17647654746226318,2,null,{"$f":"+IF(Q246>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R246>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH246","v":0},{"$f":"+'Bandata teknisk'!AI246","v":0},{"$f":"+'Bandata teknisk'!AJ246","v":36},null,0,0,0,0,null,{"$f":"B246","v":"L4301"},871,11520,12391,null,{"$f":"+I246-'Bandata teknisk'!AM246","v":3.5999130486985553E-3}]
[{"$f":"+'Bandata teknisk'!A247","v":"Godsstråket genom Skåne"},{"$f":"+'Bandata teknisk'!B247","v":"L4400"},{"$f":"+'Bandata teknisk'!C247","v":"Ängelholm-Åstorp"},{"$f":"+'Bandata teknisk'!D247","v":"Ängelholm-Åstorp"},{"$f":"+VLOOKUP(B247,Länkar!I:AJ,28,FALSE)","v":"Ängelholm-Åstorp"},null,null,{"$f":"+'Bandata teknisk'!H247","v":"esp"},{"$f":"+((BC247+BB247)/((24-INDATABLAD!C$579)*60))","v":0.24488888888888885},{"$f":"+'Bandata teknisk'!I247","v":"fjb"},{"$f":"+'Bandata teknisk'!J247","v":"j/j"},{"$f":"+'Bandata teknisk'!K247","v":0},{"$f":"+'Bandata teknisk'!L247","v":722},{"$f":"+'Bandata teknisk'!M247","v":394},{"$f":"+'Bandata teknisk'!N247","v":0},{"$f":"+'Bandata teknisk'!O247","v":303},{"$f":"+'Bandata teknisk'!P247","v":77},{"$f":"+'Bandata teknisk'!Q247","v":43},{"$f":"+'Bandata teknisk'!R247","v":0},{"$f":"+'Bandata teknisk'!S247","v":5},{"$f":"+'Bandata teknisk'!T247","v":4},{"$f":"+'Bandata teknisk'!U247","v":4},{"$f":"+'Bandata teknisk'!V247","v":5},{"$f":"+'Bandata teknisk'!W247","v":5},{"$f":"+'Bandata teknisk'!X247","v":0},{"$f":"+'Bandata teknisk'!Y247","v":11},{"$f":"+'Bandata teknisk'!Z247","v":0},{"$f":"+'Bandata teknisk'!AA247","v":11},{"$f":"+'Bandata teknisk'!AB247","v":0},{"$f":"+'Bandata teknisk'!AC247","v":110},{"$f":"+'Bandata teknisk'!AD247","v":625},{"$f":"+'Bandata teknisk'!AE247","v":747},0,{"$f":"IF(OR(J247=\"Ej Fjb\",J247=\"Rb\",J247=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K247=\"n/n\",INDATABLAD!C$577,IF(OR(K247=\"j/n\",K247=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y247:$AC247,$BG247:$BK247)","v":121.22},{"$f":"+IF(H247=\"esp\",AJ247+CH247,AJ247)","v":181.82999999999998},{"$f":"+IF(H247=\"dsp\",SUMPRODUCT(T247:X247,BG247:BK247),0)","v":0},{"$f":"+IF(AK247=0,0,IF(H247=\"dsp\",AK247/SUM(BG247:BK247),0))","v":0},{"$f":"IF(H247=\"dsp\",$BG247*ABS($Y247-$AM247)+$BH247*ABS($Z247-$AM247)+$BI247*ABS($AA247-$AM247)+AZ247*ABS(AB247-AM247)+AY247*AX247*ABS(AB247-AM247),0)","v":0},{"$f":"IF(H247=\"dsp\",BG247*ABS($Y247-$AM247)+BH247*ABS($Z247-$AM247)+BI247*ABS($AA247-$AM247)+BJ247*ABS($AB247-$AM247)+BK247*ABS(AC247-AM247),0)","v":0},{"$f":"AG247*INDATABLAD!C$580","v":0},{"$f":"+IF(H247=\"esp\",SUMPRODUCT(BG247:BK247,Indata_Kalkylvärden!D$91:H$91),0)","v":55.099999999999994},{"$f":"+IF(H247=\"esp\",SUM(CJ247:CS247)*INDATABLAD!C$577/2,0)","v":22.04},{"$f":"+SUM(BG247:BK247)*(AI247)","v":0},{"$f":"+SUM(BG247:BK247)*AH247","v":0},{"$f":"MAX(1-S247,INDATABLAD!C$590)","v":1},5.51,{"$f":"+IF(L247>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE247^2)+INDATABLAD!C$592*(BA247^2)+INDATABLAD!C$594*(BA247^2)*(BE247^2),0)","v":0},{"$f":"++IF(H247=\"esp\",0,VLOOKUP(L247,INDATABLAD!B$596:C$606,2))","v":0},0,11.02,{"$f":"++IF(H247=\"dsp\",AO247/AM247/BM247,0)","v":0},{"$f":"IF(\nH247=\"esp\",AK247+AU247*(AT247+AQ247+AR247+AV247),0)","v":264.47999999999996},{"$f":"IF(H247=\"dsp\",AL247+AN247+AP247,0)","v":0},{"$f":"+(IF(H247=\"esp\",AJ247+AQ247+AS247+AT247))/((24-INDATABLAD!D$579)*60)","v":0.16325925925925924},{"$f":"+IF(H247=\"dsp\",AL247++AO247)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF247","v":0},{"$f":"+IF($H247=\"esp\",BS247,BS247/2)","v":0},{"$f":"+IF($H247=\"esp\",BT247,BT247/2)","v":0},{"$f":"+IF($H247=\"esp\",BU247,BU247/2)","v":0},{"$f":"+IF($H247=\"esp\",BP247,BP247/2)","v":11.02},{"$f":"+IF($H247=\"esp\",BQ247,BQ247/2)","v":0},null,11.02,{"$f":"+I247-'Kap.ber UA'!I247","v":0},null,{"$f":"+IFERROR(VLOOKUP($B247,Bangods_linjedel!$B:$W,20,FALSE)-BQ247,0)","v":11.02},{"$f":"+IFERROR(VLOOKUP($B247,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E247=\"fyrspår\",VLOOKUP($B247,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E247,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E247=\"fyrspår\",VLOOKUP($B247,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E247,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E247=\"fyrspår\",VLOOKUP($B247,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E247,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD247>(M247),$BG247+$BH247+$BI247,0)","v":0},{"$f":"+IF($AD247>(N247),$BG247+$BH247+$BI247,0)","v":0},{"$f":"+IF($AE247>(M247),$BJ247,0)","v":0},{"$f":"+IF($AE247>(N247),$BJ247,0)","v":11.02},{"$f":"+IF($AF247>(M247),$BK247,0)","v":0},{"$f":"+IF($AF247>(N247),$BK247,0)","v":0},1,{"$f":"IF(BV247+BW247>0,$Y247*(INDATABLAD!$C$586-1)*$CB247,0)","v":0},{"$f":"IF(BV247+BW247>0,$Z247*(INDATABLAD!$C$586-1)*$CB247,0)","v":0},{"$f":"IF(BV247+BW247>0,$AA247*(INDATABLAD!$C$586-1)*$CB247,0)","v":0},{"$f":"IF(BX247+BY247>0,$AB247*(INDATABLAD!$C$586-1)*CB247,0)","v":5.5},{"$f":"IF(BZ247+CA247>0,$AC247*(INDATABLAD!$C$586-1)*CB247,0)","v":0},60.61,null,{"$f":"+IF($O247<$AD247,$BG247,0)","v":0},{"$f":"+IF($P247<$AD247,$BG247,0)","v":0},{"$f":"+IF($O247<$AD247,$BH247,0)","v":0},{"$f":"+IF($P247<$AD247,$BH247,0)","v":0},{"$f":"+IF($O247<$AD247,$BI247,0)","v":0},{"$f":"+IF($P247<$AD247,$BI247,0)","v":0},{"$f":"+IF(O247<$AE247,$BJ247,0)","v":11.02},{"$f":"+IF(P247<$AE247,$BJ247,0)","v":11.02},{"$f":"+IF(O247<$AF247,$BK247,0)","v":0},{"$f":"+IF(P247<$AF247,$BK247,0)","v":0},2,2,null,{"$f":"+IF(Q247>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R247>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH247","v":0},{"$f":"+'Bandata teknisk'!AI247","v":0},{"$f":"+'Bandata teknisk'!AJ247","v":0},null,0,0,0,0,null,{"$f":"B247","v":"L4400"},2755,0,2755,null,{"$f":"+I247-'Bandata teknisk'!AM247","v":-5.1111111111111496E-3}]
[{"$f":"+'Bandata teknisk'!A253","v":"Kontinentalbanan"},{"$f":"+'Bandata teknisk'!B253","v":"L4502"},{"$f":"+'Bandata teknisk'!C253","v":"Lockarp-Trelleborg"},{"$f":"+'Bandata teknisk'!D253","v":"Skytts Vemmerlöv-Trelleborg"},{"$f":"+VLOOKUP(B253,Länkar!I:AJ,28,FALSE)","v":"Trelleborg-Skytts Vemmerlöv"},null,null,{"$f":"+'Bandata teknisk'!H253","v":"esp"},{"$f":"+((BC253+BB253)/((24-INDATABLAD!C$579)*60))","v":0.8364503703703704},{"$f":"+'Bandata teknisk'!I253","v":"fjb"},{"$f":"+'Bandata teknisk'!J253","v":"j/j"},{"$f":"+'Bandata teknisk'!K253","v":0},{"$f":"+'Bandata teknisk'!L253","v":1058},{"$f":"+'Bandata teknisk'!M253","v":870},{"$f":"+'Bandata teknisk'!N253","v":863},{"$f":"+'Bandata teknisk'!O253","v":750},{"$f":"+'Bandata teknisk'!P253","v":80},{"$f":"+'Bandata teknisk'!Q253","v":55},{"$f":"+'Bandata teknisk'!R253","v":0.06},{"$f":"+'Bandata teknisk'!S253","v":5},{"$f":"+'Bandata teknisk'!T253","v":4},{"$f":"+'Bandata teknisk'!U253","v":4},{"$f":"+'Bandata teknisk'!V253","v":5},{"$f":"+'Bandata teknisk'!W253","v":5},{"$f":"+'Bandata teknisk'!X253","v":0},{"$f":"+'Bandata teknisk'!Y253","v":10},{"$f":"+'Bandata teknisk'!Z253","v":5},{"$f":"+'Bandata teknisk'!AA253","v":10},{"$f":"+'Bandata teknisk'!AB253","v":0},{"$f":"+'Bandata teknisk'!AC253","v":110},{"$f":"+'Bandata teknisk'!AD253","v":625},{"$f":"+'Bandata teknisk'!AE253","v":747},0,{"$f":"IF(OR(J253=\"Ej Fjb\",J253=\"Rb\",J253=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K253=\"n/n\",INDATABLAD!C$577,IF(OR(K253=\"j/n\",K253=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y253:$AC253,$BG253:$BK253)","v":585.12},{"$f":"+IF(H253=\"esp\",AJ253+CH253,AJ253)","v":585.12},{"$f":"+IF(H253=\"dsp\",SUMPRODUCT(T253:X253,BG253:BK253),0)","v":0},{"$f":"+IF(AK253=0,0,IF(H253=\"dsp\",AK253/SUM(BG253:BK253),0))","v":0},{"$f":"IF(H253=\"dsp\",$BG253*ABS($Y253-$AM253)+$BH253*ABS($Z253-$AM253)+$BI253*ABS($AA253-$AM253)+AZ253*ABS(AB253-AM253)+AY253*AX253*ABS(AB253-AM253),0)","v":0},{"$f":"IF(H253=\"dsp\",BG253*ABS($Y253-$AM253)+BH253*ABS($Z253-$AM253)+BI253*ABS($AA253-$AM253)+BJ253*ABS($AB253-$AM253)+BK253*ABS(AC253-AM253),0)","v":0},{"$f":"AG253*INDATABLAD!C$580","v":0},{"$f":"+IF(H253=\"esp\",SUMPRODUCT(BG253:BK253,Indata_Kalkylvärden!D$91:H$91),0)","v":338.56},{"$f":"+IF(H253=\"esp\",SUM(CJ253:CS253)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG253:BK253)*(AI253)","v":0},{"$f":"+SUM(BG253:BK253)*AH253","v":0},{"$f":"MAX(1-S253,INDATABLAD!C$590)","v":0.94},0,{"$f":"+IF(L253>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE253^2)+INDATABLAD!C$592*(BA253^2)+INDATABLAD!C$594*(BA253^2)*(BE253^2),0)","v":0},{"$f":"++IF(H253=\"esp\",0,VLOOKUP(L253,INDATABLAD!B$596:C$606,2))","v":0},0,12.512,{"$f":"++IF(H253=\"dsp\",AO253/AM253/BM253,0)","v":0},{"$f":"IF(\nH253=\"esp\",AK253+AU253*(AT253+AQ253+AR253+AV253),0)","v":903.3664},{"$f":"IF(H253=\"dsp\",AL253+AN253+AP253,0)","v":0},{"$f":"+(IF(H253=\"esp\",AJ253+AQ253+AS253+AT253))/((24-INDATABLAD!D$579)*60)","v":0.85525925925925927},{"$f":"+IF(H253=\"dsp\",AL253++AO253)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF253","v":0},{"$f":"+IF($H253=\"esp\",BS253,BS253/2)","v":0},{"$f":"+IF($H253=\"esp\",BT253,BT253/2)","v":0},{"$f":"+IF($H253=\"esp\",BU253,BU253/2)","v":92},{"$f":"+IF($H253=\"esp\",BP253,BP253/2)","v":12.512},{"$f":"+IF($H253=\"esp\",BQ253,BQ253/2)","v":0},null,104.512,{"$f":"+I253-'Kap.ber UA'!I253","v":0},null,{"$f":"+IFERROR(VLOOKUP($B253,Bangods_linjedel!$B:$W,20,FALSE)-BQ253,0)","v":12.512},{"$f":"+IFERROR(VLOOKUP($B253,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E253=\"fyrspår\",VLOOKUP($B253,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E253,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E253=\"fyrspår\",VLOOKUP($B253,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E253,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E253=\"fyrspår\",VLOOKUP($B253,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E253,Länkar!$AJ:AP,5,FALSE)*2),0)","v":92},{"$f":"+IF($AD253>(M253),$BG253+$BH253+$BI253,0)","v":0},{"$f":"+IF($AD253>(N253),$BG253+$BH253+$BI253,0)","v":0},{"$f":"+IF($AE253>(M253),$BJ253,0)","v":0},{"$f":"+IF($AE253>(N253),$BJ253,0)","v":0},{"$f":"+IF($AF253>(M253),$BK253,0)","v":0},{"$f":"+IF($AF253>(N253),$BK253,0)","v":0},0,{"$f":"IF(BV253+BW253>0,$Y253*(INDATABLAD!$C$586-1)*$CB253,0)","v":0},{"$f":"IF(BV253+BW253>0,$Z253*(INDATABLAD!$C$586-1)*$CB253,0)","v":0},{"$f":"IF(BV253+BW253>0,$AA253*(INDATABLAD!$C$586-1)*$CB253,0)","v":0},{"$f":"IF(BX253+BY253>0,$AB253*(INDATABLAD!$C$586-1)*CB253,0)","v":0},{"$f":"IF(BZ253+CA253>0,$AC253*(INDATABLAD!$C$586-1)*CB253,0)","v":0},0,null,{"$f":"+IF($O253<$AD253,$BG253,0)","v":0},{"$f":"+IF($P253<$AD253,$BG253,0)","v":0},{"$f":"+IF($O253<$AD253,$BH253,0)","v":0},{"$f":"+IF($P253<$AD253,$BH253,0)","v":0},{"$f":"+IF($O253<$AD253,$BI253,0)","v":0},{"$f":"+IF($P253<$AD253,$BI253,0)","v":0},{"$f":"+IF(O253<$AE253,$BJ253,0)","v":0},{"$f":"+IF(P253<$AE253,$BJ253,0)","v":0},{"$f":"+IF(O253<$AF253,$BK253,0)","v":0},{"$f":"+IF(P253<$AF253,$BK253,0)","v":0},0,0,null,{"$f":"+IF(Q253>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R253>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH253","v":0},{"$f":"+'Bandata teknisk'!AI253","v":0},{"$f":"+'Bandata teknisk'!AJ253","v":92},null,0,0,0,0,null,{"$f":"B253","v":"L4502"},3128,29440,32568,null,{"$f":"+I253-'Bandata teknisk'!AM253","v":-3.5496296296295693E-3}]
[{"$f":"+'Bandata teknisk'!A258","v":"Ostlänken"},{"$f":"+'Bandata teknisk'!B258","v":"L4700"},{"$f":"+'Bandata teknisk'!C258","v":"Järna-Nyköping kp östra"},{"$f":"+'Bandata teknisk'!D258","v":"Järna-Nyköping kp östra"},{"$f":"+VLOOKUP(B258,Länkar!I:AJ,28,FALSE)","v":"Vagnhärad kp ostlanken-Nyköping kp östra"},null,null,{"$f":"+'Bandata teknisk'!H258","v":"dsp"},{"$f":"+((BC258+BB258)/((24-INDATABLAD!C$579)*60))","v":0.3549707602339181},{"$f":"+'Bandata teknisk'!I258","v":"fjb"},{"$f":"+'Bandata teknisk'!J258","v":0},{"$f":"+'Bandata teknisk'!K258","v":0},{"$f":"+'Bandata teknisk'!L258","v":0},{"$f":"+'Bandata teknisk'!M258","v":0},{"$f":"+'Bandata teknisk'!N258","v":0},{"$f":"+'Bandata teknisk'!O258","v":0},{"$f":"+'Bandata teknisk'!P258","v":0},{"$f":"+'Bandata teknisk'!Q258","v":0},{"$f":"+'Bandata teknisk'!R258","v":0},{"$f":"+'Bandata teknisk'!S258","v":4},{"$f":"+'Bandata teknisk'!T258","v":3},{"$f":"+'Bandata teknisk'!U258","v":4},{"$f":"+'Bandata teknisk'!V258","v":5},{"$f":"+'Bandata teknisk'!W258","v":4},{"$f":"+'Bandata teknisk'!X258","v":14},{"$f":"+'Bandata teknisk'!Y258","v":18},{"$f":"+'Bandata teknisk'!Z258","v":0},{"$f":"+'Bandata teknisk'!AA258","v":0},{"$f":"+'Bandata teknisk'!AB258","v":14},{"$f":"+'Bandata teknisk'!AC258","v":0},{"$f":"+'Bandata teknisk'!AD258","v":0},{"$f":"+'Bandata teknisk'!AE258","v":0},0,{"$f":"IF(OR(J258=\"Ej Fjb\",J258=\"Rb\",J258=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K258=\"n/n\",INDATABLAD!C$577,IF(OR(K258=\"j/n\",K258=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y258:$AC258,$BG258:$BK258)","v":1272},{"$f":"+IF(H258=\"esp\",AJ258+CH258,AJ258)","v":1272},{"$f":"+IF(H258=\"dsp\",SUMPRODUCT(T258:X258,BG258:BK258),0)","v":252},{"$f":"+IF(AK258=0,0,IF(H258=\"dsp\",AK258/SUM(BG258:BK258),0))","v":16.736842105263158},{"$f":"IF(H258=\"dsp\",$BG258*ABS($Y258-$AM258)+$BH258*ABS($Z258-$AM258)+$BI258*ABS($AA258-$AM258)+AZ258*ABS(AB258-AM258)+AY258*AX258*ABS(AB258-AM258),0)","v":131.36842105263159},{"$f":"IF(H258=\"dsp\",BG258*ABS($Y258-$AM258)+BH258*ABS($Z258-$AM258)+BI258*ABS($AA258-$AM258)+BJ258*ABS($AB258-$AM258)+BK258*ABS(AC258-AM258),0)","v":131.36842105263159},{"$f":"AG258*INDATABLAD!C$580","v":0},{"$f":"+IF(H258=\"esp\",SUMPRODUCT(BG258:BK258,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H258=\"esp\",SUM(CJ258:CS258)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG258:BK258)*(AI258)","v":0},{"$f":"+SUM(BG258:BK258)*AH258","v":0},{"$f":"MAX(1-S258,INDATABLAD!C$590)","v":1},76,{"$f":"+IF(L258>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE258^2)+INDATABLAD!C$592*(BA258^2)+INDATABLAD!C$594*(BA258^2)*(BE258^2),0)","v":0},{"$f":"++IF(H258=\"esp\",0,VLOOKUP(L258,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H258=\"dsp\",AO258/AM258/BM258,0)","v":0.10327706057596824},{"$f":"IF(\nH258=\"esp\",AK258+AU258*(AT258+AQ258+AR258+AV258),0)","v":0},{"$f":"IF(H258=\"dsp\",AL258+AN258+AP258,0)","v":383.36842105263156},{"$f":"+(IF(H258=\"esp\",AJ258+AQ258+AS258+AT258))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H258=\"dsp\",AL258++AO258)/((24-INDATABLAD!D$579)*60)","v":0.3549707602339181},{"$f":"+'Bandata teknisk'!AF258","v":0},{"$f":"+IF($H258=\"esp\",BS258,BS258/2)","v":24},{"$f":"+IF($H258=\"esp\",BT258,BT258/2)","v":52},{"$f":"+IF($H258=\"esp\",BU258,BU258/2)","v":0},{"$f":"+IF($H258=\"esp\",BP258,BP258/2)","v":0},{"$f":"+IF($H258=\"esp\",BQ258,BQ258/2)","v":0},null,76,{"$f":"+I258-'Kap.ber UA'!I258","v":0},null,{"$f":"+IFERROR(VLOOKUP($B258,Bangods_linjedel!$B:$W,20,FALSE)-BQ258,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B258,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E258=\"fyrspår\",VLOOKUP($B258,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E258,Länkar!$AJ:AN,3,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E258=\"fyrspår\",VLOOKUP($B258,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E258,Länkar!$AJ:AO,4,FALSE)*2),0)","v":104},{"$f":"+IFERROR(IF($E258=\"fyrspår\",VLOOKUP($B258,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E258,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD258>(M258),$BG258+$BH258+$BI258,0)","v":0},{"$f":"+IF($AD258>(N258),$BG258+$BH258+$BI258,0)","v":0},{"$f":"+IF($AE258>(M258),$BJ258,0)","v":0},{"$f":"+IF($AE258>(N258),$BJ258,0)","v":0},{"$f":"+IF($AF258>(M258),$BK258,0)","v":0},{"$f":"+IF($AF258>(N258),$BK258,0)","v":0},{"$f":"+IF(BM258=0,0,SUM(BV258:CA258)/BM258)","v":0},{"$f":"IF(BV258+BW258>0,$Y258*(INDATABLAD!$C$586-1)*$CB258,0)","v":0},{"$f":"IF(BV258+BW258>0,$Z258*(INDATABLAD!$C$586-1)*$CB258,0)","v":0},{"$f":"IF(BV258+BW258>0,$AA258*(INDATABLAD!$C$586-1)*$CB258,0)","v":0},{"$f":"IF(BX258+BY258>0,$AB258*(INDATABLAD!$C$586-1)*CB258,0)","v":0},{"$f":"IF(BZ258+CA258>0,$AC258*(INDATABLAD!$C$586-1)*CB258,0)","v":0},0,null,{"$f":"+IF($O258<$AD258,$BG258,0)","v":0},{"$f":"+IF($P258<$AD258,$BG258,0)","v":0},{"$f":"+IF($O258<$AD258,$BH258,0)","v":0},{"$f":"+IF($P258<$AD258,$BH258,0)","v":0},{"$f":"+IF($O258<$AD258,$BI258,0)","v":0},{"$f":"+IF($P258<$AD258,$BI258,0)","v":0},{"$f":"+IF(O258<$AE258,$BJ258,0)","v":0},{"$f":"+IF(P258<$AE258,$BJ258,0)","v":0},{"$f":"+IF(O258<$AF258,$BK258,0)","v":0},{"$f":"+IF(P258<$AF258,$BK258,0)","v":0},0,0,null,{"$f":"+IF(Q258>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R258>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH258","v":24},{"$f":"+'Bandata teknisk'!AI258","v":52},{"$f":"+'Bandata teknisk'!AJ258","v":0},null,0,0,0,0,null,{"$f":"B258","v":"L4700"},0,48640,48640,null,{"$f":"+I258-'Bandata teknisk'!AM258","v":4.9707602339181256E-3}]
[{"$f":"+'Bandata teknisk'!A263","v":"Ostlänken"},{"$f":"+'Bandata teknisk'!B263","v":"L4705"},{"$f":"+'Bandata teknisk'!C263","v":"Nyköping kp västra-Linköpings Central"},{"$f":"+'Bandata teknisk'!D263","v":"Nyköping kp västra-Linköpings Central"},{"$f":"+VLOOKUP(B263,Länkar!I:AJ,28,FALSE)","v":"Nyköping kp västra-Norrköpings Central"},null,null,{"$f":"+'Bandata teknisk'!H263","v":"dsp"},{"$f":"+((BC263+BB263)/((24-INDATABLAD!C$579)*60))","v":0.18333333333333332},{"$f":"+'Bandata teknisk'!I263","v":"fjb"},{"$f":"+'Bandata teknisk'!J263","v":0},{"$f":"+'Bandata teknisk'!K263","v":0},{"$f":"+'Bandata teknisk'!L263","v":0},{"$f":"+'Bandata teknisk'!M263","v":0},{"$f":"+'Bandata teknisk'!N263","v":0},{"$f":"+'Bandata teknisk'!O263","v":0},{"$f":"+'Bandata teknisk'!P263","v":0},{"$f":"+'Bandata teknisk'!Q263","v":0},{"$f":"+'Bandata teknisk'!R263","v":0},{"$f":"+'Bandata teknisk'!S263","v":4},{"$f":"+'Bandata teknisk'!T263","v":3},{"$f":"+'Bandata teknisk'!U263","v":4},{"$f":"+'Bandata teknisk'!V263","v":5},{"$f":"+'Bandata teknisk'!W263","v":4},{"$f":"+'Bandata teknisk'!X263","v":28},{"$f":"+'Bandata teknisk'!Y263","v":28},{"$f":"+'Bandata teknisk'!Z263","v":0},{"$f":"+'Bandata teknisk'!AA263","v":0},{"$f":"+'Bandata teknisk'!AB263","v":28},{"$f":"+'Bandata teknisk'!AC263","v":0},{"$f":"+'Bandata teknisk'!AD263","v":0},{"$f":"+'Bandata teknisk'!AE263","v":0},0,{"$f":"IF(OR(J263=\"Ej Fjb\",J263=\"Rb\",J263=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K263=\"n/n\",INDATABLAD!C$577,IF(OR(K263=\"j/n\",K263=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y263:$AC263,$BG263:$BK263)","v":1624},{"$f":"+IF(H263=\"esp\",AJ263+CH263,AJ263)","v":1624},{"$f":"+IF(H263=\"dsp\",SUMPRODUCT(T263:X263,BG263:BK263),0)","v":198},{"$f":"+IF(AK263=0,0,IF(H263=\"dsp\",AK263/SUM(BG263:BK263),0))","v":28},{"$f":"IF(H263=\"dsp\",$BG263*ABS($Y263-$AM263)+$BH263*ABS($Z263-$AM263)+$BI263*ABS($AA263-$AM263)+AZ263*ABS(AB263-AM263)+AY263*AX263*ABS(AB263-AM263),0)","v":0},{"$f":"IF(H263=\"dsp\",BG263*ABS($Y263-$AM263)+BH263*ABS($Z263-$AM263)+BI263*ABS($AA263-$AM263)+BJ263*ABS($AB263-$AM263)+BK263*ABS(AC263-AM263),0)","v":0},{"$f":"AG263*INDATABLAD!C$580","v":0},{"$f":"+IF(H263=\"esp\",SUMPRODUCT(BG263:BK263,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H263=\"esp\",SUM(CJ263:CS263)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG263:BK263)*(AI263)","v":0},{"$f":"+SUM(BG263:BK263)*AH263","v":0},{"$f":"MAX(1-S263,INDATABLAD!C$590)","v":1},58,{"$f":"+IF(L263>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE263^2)+INDATABLAD!C$592*(BA263^2)+INDATABLAD!C$594*(BA263^2)*(BE263^2),0)","v":0},{"$f":"++IF(H263=\"esp\",0,VLOOKUP(L263,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H263=\"dsp\",AO263/AM263/BM263,0)","v":0},{"$f":"IF(\nH263=\"esp\",AK263+AU263*(AT263+AQ263+AR263+AV263),0)","v":0},{"$f":"IF(H263=\"dsp\",AL263+AN263+AP263,0)","v":198},{"$f":"+(IF(H263=\"esp\",AJ263+AQ263+AS263+AT263))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H263=\"dsp\",AL263++AO263)/((24-INDATABLAD!D$579)*60)","v":0.18333333333333332},{"$f":"+'Bandata teknisk'!AF263","v":0},{"$f":"+IF($H263=\"esp\",BS263,BS263/2)","v":24},{"$f":"+IF($H263=\"esp\",BT263,BT263/2)","v":34},{"$f":"+IF($H263=\"esp\",BU263,BU263/2)","v":0},{"$f":"+IF($H263=\"esp\",BP263,BP263/2)","v":0},{"$f":"+IF($H263=\"esp\",BQ263,BQ263/2)","v":0},null,58,{"$f":"+I263-'Kap.ber UA'!I263","v":0},null,{"$f":"+IFERROR(VLOOKUP($B263,Bangods_linjedel!$B:$W,20,FALSE)-BQ263,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B263,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E263=\"fyrspår\",VLOOKUP($B263,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E263,Länkar!$AJ:AN,3,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E263=\"fyrspår\",VLOOKUP($B263,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E263,Länkar!$AJ:AO,4,FALSE)*2),0)","v":68},{"$f":"+IFERROR(IF($E263=\"fyrspår\",VLOOKUP($B263,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E263,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD263>(M263),$BG263+$BH263+$BI263,0)","v":0},{"$f":"+IF($AD263>(N263),$BG263+$BH263+$BI263,0)","v":0},{"$f":"+IF($AE263>(M263),$BJ263,0)","v":0},{"$f":"+IF($AE263>(N263),$BJ263,0)","v":0},{"$f":"+IF($AF263>(M263),$BK263,0)","v":0},{"$f":"+IF($AF263>(N263),$BK263,0)","v":0},0,{"$f":"IF(BV263+BW263>0,$Y263*(INDATABLAD!$C$586-1)*$CB263,0)","v":0},{"$f":"IF(BV263+BW263>0,$Z263*(INDATABLAD!$C$586-1)*$CB263,0)","v":0},{"$f":"IF(BV263+BW263>0,$AA263*(INDATABLAD!$C$586-1)*$CB263,0)","v":0},{"$f":"IF(BX263+BY263>0,$AB263*(INDATABLAD!$C$586-1)*CB263,0)","v":0},{"$f":"IF(BZ263+CA263>0,$AC263*(INDATABLAD!$C$586-1)*CB263,0)","v":0},0,null,{"$f":"+IF($O263<$AD263,$BG263,0)","v":0},{"$f":"+IF($P263<$AD263,$BG263,0)","v":0},{"$f":"+IF($O263<$AD263,$BH263,0)","v":0},{"$f":"+IF($P263<$AD263,$BH263,0)","v":0},{"$f":"+IF($O263<$AD263,$BI263,0)","v":0},{"$f":"+IF($P263<$AD263,$BI263,0)","v":0},{"$f":"+IF(O263<$AE263,$BJ263,0)","v":0},{"$f":"+IF(P263<$AE263,$BJ263,0)","v":0},{"$f":"+IF(O263<$AF263,$BK263,0)","v":0},{"$f":"+IF(P263<$AF263,$BK263,0)","v":0},0,0,null,{"$f":"+IF(Q263>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R263>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH263","v":24},{"$f":"+'Bandata teknisk'!AI263","v":34},{"$f":"+'Bandata teknisk'!AJ263","v":0},null,0,0,0,0,null,{"$f":"B263","v":"L4705"},0,37120,37120,null,{"$f":"+I263-'Bandata teknisk'!AM263","v":3.333333333333327E-3}]
[{"$f":"+'Bandata teknisk'!A264","v":"Ostlänken"},{"$f":"+'Bandata teknisk'!B264","v":"L4706"},{"$f":"+'Bandata teknisk'!C264","v":"Skavsta Flygplats Bibana-Nyköping kp västra"},{"$f":"+'Bandata teknisk'!D264","v":"Skavsta Flygplats Bibana-Nyköping kp västra"},{"$f":"+VLOOKUP(B264,Länkar!I:AJ,28,FALSE)","v":"Nyköping kp västra-Skavsta Flygplats Bibana"},null,null,{"$f":"+'Bandata teknisk'!H264","v":"dsp"},{"$f":"+((BC264+BB264)/((24-INDATABLAD!C$579)*60))","v":3.888888888888889E-2},{"$f":"+'Bandata teknisk'!I264","v":"fjb"},{"$f":"+'Bandata teknisk'!J264","v":0},{"$f":"+'Bandata teknisk'!K264","v":0},{"$f":"+'Bandata teknisk'!L264","v":0},{"$f":"+'Bandata teknisk'!M264","v":0},{"$f":"+'Bandata teknisk'!N264","v":0},{"$f":"+'Bandata teknisk'!O264","v":0},{"$f":"+'Bandata teknisk'!P264","v":0},{"$f":"+'Bandata teknisk'!Q264","v":0},{"$f":"+'Bandata teknisk'!R264","v":0},{"$f":"+'Bandata teknisk'!S264","v":4},{"$f":"+'Bandata teknisk'!T264","v":3},{"$f":"+'Bandata teknisk'!U264","v":4},{"$f":"+'Bandata teknisk'!V264","v":5},{"$f":"+'Bandata teknisk'!W264","v":4},{"$f":"+'Bandata teknisk'!X264","v":3},{"$f":"+'Bandata teknisk'!Y264","v":3},{"$f":"+'Bandata teknisk'!Z264","v":0},{"$f":"+'Bandata teknisk'!AA264","v":0},{"$f":"+'Bandata teknisk'!AB264","v":3},{"$f":"+'Bandata teknisk'!AC264","v":0},{"$f":"+'Bandata teknisk'!AD264","v":0},{"$f":"+'Bandata teknisk'!AE264","v":0},0,{"$f":"IF(OR(J264=\"Ej Fjb\",J264=\"Rb\",J264=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K264=\"n/n\",INDATABLAD!C$577,IF(OR(K264=\"j/n\",K264=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y264:$AC264,$BG264:$BK264)","v":42},{"$f":"+IF(H264=\"esp\",AJ264+CH264,AJ264)","v":42},{"$f":"+IF(H264=\"dsp\",SUMPRODUCT(T264:X264,BG264:BK264),0)","v":42},{"$f":"+IF(AK264=0,0,IF(H264=\"dsp\",AK264/SUM(BG264:BK264),0))","v":3},{"$f":"IF(H264=\"dsp\",$BG264*ABS($Y264-$AM264)+$BH264*ABS($Z264-$AM264)+$BI264*ABS($AA264-$AM264)+AZ264*ABS(AB264-AM264)+AY264*AX264*ABS(AB264-AM264),0)","v":0},{"$f":"IF(H264=\"dsp\",BG264*ABS($Y264-$AM264)+BH264*ABS($Z264-$AM264)+BI264*ABS($AA264-$AM264)+BJ264*ABS($AB264-$AM264)+BK264*ABS(AC264-AM264),0)","v":0},{"$f":"AG264*INDATABLAD!C$580","v":0},{"$f":"+IF(H264=\"esp\",SUMPRODUCT(BG264:BK264,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H264=\"esp\",SUM(CJ264:CS264)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG264:BK264)*(AI264)","v":0},{"$f":"+SUM(BG264:BK264)*AH264","v":0},{"$f":"MAX(1-S264,INDATABLAD!C$590)","v":1},14,{"$f":"+IF(L264>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE264^2)+INDATABLAD!C$592*(BA264^2)+INDATABLAD!C$594*(BA264^2)*(BE264^2),0)","v":0},{"$f":"++IF(H264=\"esp\",0,VLOOKUP(L264,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H264=\"dsp\",AO264/AM264/BM264,0)","v":0},{"$f":"IF(\nH264=\"esp\",AK264+AU264*(AT264+AQ264+AR264+AV264),0)","v":0},{"$f":"IF(H264=\"dsp\",AL264+AN264+AP264,0)","v":42},{"$f":"+(IF(H264=\"esp\",AJ264+AQ264+AS264+AT264))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H264=\"dsp\",AL264++AO264)/((24-INDATABLAD!D$579)*60)","v":3.888888888888889E-2},{"$f":"+'Bandata teknisk'!AF264","v":0},{"$f":"+IF($H264=\"esp\",BS264,BS264/2)","v":0},{"$f":"+IF($H264=\"esp\",BT264,BT264/2)","v":14},{"$f":"+IF($H264=\"esp\",BU264,BU264/2)","v":0},{"$f":"+IF($H264=\"esp\",BP264,BP264/2)","v":0},{"$f":"+IF($H264=\"esp\",BQ264,BQ264/2)","v":0},null,14,{"$f":"+I264-'Kap.ber UA'!I264","v":0},null,{"$f":"+IFERROR(VLOOKUP($B264,Bangods_linjedel!$B:$W,20,FALSE)-BQ264,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B264,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E264=\"fyrspår\",VLOOKUP($B264,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E264,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E264=\"fyrspår\",VLOOKUP($B264,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E264,Länkar!$AJ:AO,4,FALSE)*2),0)","v":28},{"$f":"+IFERROR(IF($E264=\"fyrspår\",VLOOKUP($B264,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E264,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD264>(M264),$BG264+$BH264+$BI264,0)","v":0},{"$f":"+IF($AD264>(N264),$BG264+$BH264+$BI264,0)","v":0},{"$f":"+IF($AE264>(M264),$BJ264,0)","v":0},{"$f":"+IF($AE264>(N264),$BJ264,0)","v":0},{"$f":"+IF($AF264>(M264),$BK264,0)","v":0},{"$f":"+IF($AF264>(N264),$BK264,0)","v":0},0,{"$f":"IF(BV264+BW264>0,$Y264*(INDATABLAD!$C$586-1)*$CB264,0)","v":0},{"$f":"IF(BV264+BW264>0,$Z264*(INDATABLAD!$C$586-1)*$CB264,0)","v":0},{"$f":"IF(BV264+BW264>0,$AA264*(INDATABLAD!$C$586-1)*$CB264,0)","v":0},{"$f":"IF(BX264+BY264>0,$AB264*(INDATABLAD!$C$586-1)*CB264,0)","v":0},{"$f":"IF(BZ264+CA264>0,$AC264*(INDATABLAD!$C$586-1)*CB264,0)","v":0},0,null,{"$f":"+IF($O264<$AD264,$BG264,0)","v":0},{"$f":"+IF($P264<$AD264,$BG264,0)","v":0},{"$f":"+IF($O264<$AD264,$BH264,0)","v":0},{"$f":"+IF($P264<$AD264,$BH264,0)","v":0},{"$f":"+IF($O264<$AD264,$BI264,0)","v":0},{"$f":"+IF($P264<$AD264,$BI264,0)","v":0},{"$f":"+IF(O264<$AE264,$BJ264,0)","v":0},{"$f":"+IF(P264<$AE264,$BJ264,0)","v":0},{"$f":"+IF(O264<$AF264,$BK264,0)","v":0},{"$f":"+IF(P264<$AF264,$BK264,0)","v":0},0,0,null,{"$f":"+IF(Q264>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R264>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH264","v":0},{"$f":"+'Bandata teknisk'!AI264","v":14},{"$f":"+'Bandata teknisk'!AJ264","v":0},null,0,0,0,0,null,{"$f":"B264","v":"L4706"},0,8960,8960,null,{"$f":"+I264-'Bandata teknisk'!AM264","v":-1.1111111111111113E-3}]
[{"$f":"+'Bandata teknisk'!A272","v":"Södra stambanan"},{"$f":"+'Bandata teknisk'!B272","v":"L4807"},{"$f":"+'Bandata teknisk'!C272","v":"Alvesta-Älmhult"},{"$f":"+'Bandata teknisk'!D272","v":"Alvesta-Älmhult"},{"$f":"+VLOOKUP(B272,Länkar!I:AJ,28,FALSE)","v":"Älmhult-Diö södra"},null,null,{"$f":"+'Bandata teknisk'!H272","v":"dsp"},{"$f":"+((BC272+BB272)/((24-INDATABLAD!C$579)*60))","v":1.005952161181797},{"$f":"+'Bandata teknisk'!I272","v":"fjb"},{"$f":"+'Bandata teknisk'!J272","v":0},{"$f":"+'Bandata teknisk'!K272","v":2},{"$f":"+'Bandata teknisk'!L272","v":0},{"$f":"+'Bandata teknisk'!M272","v":0},{"$f":"+'Bandata teknisk'!N272","v":0},{"$f":"+'Bandata teknisk'!O272","v":0},{"$f":"+'Bandata teknisk'!P272","v":52},{"$f":"+'Bandata teknisk'!Q272","v":58},{"$f":"+'Bandata teknisk'!R272","v":0},{"$f":"+'Bandata teknisk'!S272","v":4},{"$f":"+'Bandata teknisk'!T272","v":4},{"$f":"+'Bandata teknisk'!U272","v":4},{"$f":"+'Bandata teknisk'!V272","v":3},{"$f":"+'Bandata teknisk'!W272","v":4},{"$f":"+'Bandata teknisk'!X272","v":17},{"$f":"+'Bandata teknisk'!Y272","v":24},{"$f":"+'Bandata teknisk'!Z272","v":25},{"$f":"+'Bandata teknisk'!AA272","v":33},{"$f":"+'Bandata teknisk'!AB272","v":20},{"$f":"+'Bandata teknisk'!AC272","v":110},{"$f":"+'Bandata teknisk'!AD272","v":625},{"$f":"+'Bandata teknisk'!AE272","v":747},{"$f":"+BJ220+(BJ219-BJ220)/2+(BH220+BI220-BI271)/2","v":47.85},{"$f":"IF(OR(J272=\"Ej Fjb\",J272=\"Rb\",J272=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K272=\"n/n\",INDATABLAD!C$577,IF(OR(K272=\"j/n\",K272=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y272:$AC272,$BG272:$BK272)","v":2661.9300000000003},{"$f":"+IF(H272=\"esp\",AJ272+CH272,AJ272)","v":2661.9300000000003},{"$f":"+IF(H272=\"dsp\",SUMPRODUCT(T272:X272,BG272:BK272),0)","v":362.63},{"$f":"+IF(AK272=0,0,IF(H272=\"dsp\",AK272/SUM(BG272:BK272),0))","v":26.301057207785792},{"$f":"IF(H272=\"dsp\",$BG272*ABS($Y272-$AM272)+$BH272*ABS($Z272-$AM272)+$BI272*ABS($AA272-$AM272)+AZ272*ABS(AB272-AM272)+AY272*AX272*ABS(AB272-AM272),0)","v":532.39833407634057},{"$f":"IF(H272=\"dsp\",BG272*ABS($Y272-$AM272)+BH272*ABS($Z272-$AM272)+BI272*ABS($AA272-$AM272)+BJ272*ABS($AB272-$AM272)+BK272*ABS(AC272-AM272),0)","v":565.52475051872352},{"$f":"AG272*INDATABLAD!C$580","v":191.4},{"$f":"+IF(H272=\"esp\",SUMPRODUCT(BG272:BK272,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H272=\"esp\",SUM(CJ272:CS272)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG272:BK272)*(AI272)","v":0},{"$f":"+SUM(BG272:BK272)*AH272","v":0},{"$f":"MAX(1-S272,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L272>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE272^2)+INDATABLAD!C$592*(BA272^2)+INDATABLAD!C$594*(BA272^2)*(BE272^2),0)","v":0.23430568803220669},{"$f":"++IF(H272=\"esp\",0,VLOOKUP(L272,INDATABLAD!B$596:C$606,2))","v":0.5},9.8900430918394449,32.319956908160556,{"$f":"++IF(H272=\"dsp\",AO272/AM272/BM272,0)","v":0.21244914423697223},{"$f":"IF(\nH272=\"esp\",AK272+AU272*(AT272+AQ272+AR272+AV272),0)","v":0},{"$f":"IF(H272=\"dsp\",AL272+AN272+AP272,0)","v":1086.4283340763407},{"$f":"+(IF(H272=\"esp\",AJ272+AQ272+AS272+AT272))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H272=\"dsp\",AL272++AO272)/((24-INDATABLAD!D$579)*60)","v":0.85940254677659589},{"$f":"+'Bandata teknisk'!AF272","v":"L4106{freight}+(L4105{freight}-L4106{freight})/2+(L4106{other}+L4106{local}-L4806{local})/2"},{"$f":"+IF($H272=\"esp\",BS272,BS272/2)","v":23},{"$f":"+IF($H272=\"esp\",BT272,BT272/2)","v":22},{"$f":"+IF($H272=\"esp\",BU272,BU272/2)","v":14},{"$f":"+IF($H272=\"esp\",BP272,BP272/2)","v":42.21},{"$f":"+IF($H272=\"esp\",BQ272,BQ272/2)","v":0},null,101.21000000000001,{"$f":"+I272-'Kap.ber UA'!I272","v":0},null,{"$f":"+IFERROR(VLOOKUP($B272,Bangods_linjedel!$B:$W,20,FALSE)-BQ272,0)","v":84.42},{"$f":"+IFERROR(VLOOKUP($B272,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E272=\"fyrspår\",VLOOKUP($B272,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E272,Länkar!$AJ:AN,3,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E272=\"fyrspår\",VLOOKUP($B272,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E272,Länkar!$AJ:AO,4,FALSE)*2),0)","v":44},{"$f":"+IFERROR(IF($E272=\"fyrspår\",VLOOKUP($B272,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E272,Länkar!$AJ:AP,5,FALSE)*2),0)","v":28},{"$f":"+IF($AD272>(M272),$BG272+$BH272+$BI272,0)","v":59},{"$f":"+IF($AD272>(N272),$BG272+$BH272+$BI272,0)","v":59},{"$f":"+IF($AE272>(M272),$BJ272,0)","v":42.21},{"$f":"+IF($AE272>(N272),$BJ272,0)","v":42.21},{"$f":"+IF($AF272>(M272),$BK272,0)","v":0},{"$f":"+IF($AF272>(N272),$BK272,0)","v":0},2,{"$f":"IF(BV272+BW272>0,$Y272*(INDATABLAD!$C$586-1)*$CB272,0)","v":17},{"$f":"IF(BV272+BW272>0,$Z272*(INDATABLAD!$C$586-1)*$CB272,0)","v":24},{"$f":"IF(BV272+BW272>0,$AA272*(INDATABLAD!$C$586-1)*$CB272,0)","v":25},{"$f":"IF(BX272+BY272>0,$AB272*(INDATABLAD!$C$586-1)*CB272,0)","v":33},{"$f":"IF(BZ272+CA272>0,$AC272*(INDATABLAD!$C$586-1)*CB272,0)","v":0},2661.9300000000003,null,{"$f":"+IF($O272<$AD272,$BG272,0)","v":23},{"$f":"+IF($P272<$AD272,$BG272,0)","v":23},{"$f":"+IF($O272<$AD272,$BH272,0)","v":22},{"$f":"+IF($P272<$AD272,$BH272,0)","v":22},{"$f":"+IF($O272<$AD272,$BI272,0)","v":14},{"$f":"+IF($P272<$AD272,$BI272,0)","v":14},{"$f":"+IF(O272<$AE272,$BJ272,0)","v":42.21},{"$f":"+IF(P272<$AE272,$BJ272,0)","v":42.21},{"$f":"+IF(O272<$AF272,$BK272,0)","v":0},{"$f":"+IF(P272<$AF272,$BK272,0)","v":0},0.83410730165003455,2,null,{"$f":"+IF(Q272>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R272>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH272","v":23},{"$f":"+'Bandata teknisk'!AI272","v":22},{"$f":"+'Bandata teknisk'!AJ272","v":14},null,0,0,0,0,null,{"$f":"B272","v":"L4807"},21105,37760,58865,null,{"$f":"+I272-'Bandata teknisk'!AM272","v":-4.0478388182030312E-3}]
[{"$f":"+'Bandata teknisk'!A275","v":"Södra stambanan"},{"$f":"+'Bandata teknisk'!B275","v":"L4811"},{"$f":"+'Bandata teknisk'!C275","v":"Lund C-Arlöv (y)"},{"$f":"+'Bandata teknisk'!D275","v":"Lund C-Arlöv"},"Fyrspår",null,null,{"$f":"+'Bandata teknisk'!H275","v":"dsp"},{"$f":"+((BC275+BB275)/((24-INDATABLAD!C$579)*60))","v":0.50003584276879509},{"$f":"+'Bandata teknisk'!I275","v":"ertms"},{"$f":"+'Bandata teknisk'!J275","v":0},{"$f":"+'Bandata teknisk'!K275","v":0},{"$f":"+'Bandata teknisk'!L275","v":0},{"$f":"+'Bandata teknisk'!M275","v":0},{"$f":"+'Bandata teknisk'!N275","v":0},{"$f":"+'Bandata teknisk'!O275","v":0},{"$f":"+'Bandata teknisk'!P275","v":100},{"$f":"+'Bandata teknisk'!Q275","v":80},{"$f":"+'Bandata teknisk'!R275","v":0},{"$f":"+'Bandata teknisk'!S275","v":3},{"$f":"+'Bandata teknisk'!T275","v":3},{"$f":"+'Bandata teknisk'!U275","v":3},{"$f":"+'Bandata teknisk'!V275","v":3},{"$f":"+'Bandata teknisk'!W275","v":3},{"$f":"+'Bandata teknisk'!X275","v":6},{"$f":"+'Bandata teknisk'!Y275","v":7},{"$f":"+'Bandata teknisk'!Z275","v":15},{"$f":"+'Bandata teknisk'!AA275","v":11},{"$f":"+'Bandata teknisk'!AB275","v":0},{"$f":"+'Bandata teknisk'!AC275","v":110},{"$f":"+'Bandata teknisk'!AD275","v":573},{"$f":"+'Bandata teknisk'!AE275","v":747},0,{"$f":"IF(OR(J275=\"Ej Fjb\",J275=\"Rb\",J275=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K275=\"n/n\",INDATABLAD!C$577,IF(OR(K275=\"j/n\",K275=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y275:$AC275,$BG275:$BK275)","v":1558.876},{"$f":"+IF(H275=\"esp\",AJ275+CH275,AJ275)","v":1558.876},{"$f":"+IF(H275=\"dsp\",SUMPRODUCT(T275:X275,BG275:BK275),0)","v":341.14800000000002},{"$f":"+IF(AK275=0,0,IF(H275=\"dsp\",AK275/SUM(BG275:BK275),0))","v":13.708501881881176},{"$f":"IF(H275=\"dsp\",$BG275*ABS($Y275-$AM275)+$BH275*ABS($Z275-$AM275)+$BI275*ABS($AA275-$AM275)+AZ275*ABS(AB275-AM275)+AY275*AX275*ABS(AB275-AM275),0)","v":198.89071019029871},{"$f":"IF(H275=\"dsp\",BG275*ABS($Y275-$AM275)+BH275*ABS($Z275-$AM275)+BI275*ABS($AA275-$AM275)+BJ275*ABS($AB275-$AM275)+BK275*ABS(AC275-AM275),0)","v":198.89071019029871},{"$f":"AG275*INDATABLAD!C$580","v":0},{"$f":"+IF(H275=\"esp\",SUMPRODUCT(BG275:BK275,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H275=\"esp\",SUM(CJ275:CS275)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG275:BK275)*(AI275)","v":0},{"$f":"+SUM(BG275:BK275)*AH275","v":0},{"$f":"MAX(1-S275,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L275>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE275^2)+INDATABLAD!C$592*(BA275^2)+INDATABLAD!C$594*(BA275^2)*(BE275^2),0)","v":0},{"$f":"++IF(H275=\"esp\",0,VLOOKUP(L275,INDATABLAD!B$596:C$606,2))","v":1},0,36.716000000000001,{"$f":"++IF(H275=\"dsp\",AO275/AM275/BM275,0)","v":0.12758597232255722},{"$f":"IF(\nH275=\"esp\",AK275+AU275*(AT275+AQ275+AR275+AV275),0)","v":0},{"$f":"IF(H275=\"dsp\",AL275+AN275+AP275,0)","v":540.03871019029873},{"$f":"+(IF(H275=\"esp\",AJ275+AQ275+AS275+AT275))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H275=\"dsp\",AL275++AO275)/((24-INDATABLAD!D$579)*60)","v":0.50003584276879509},{"$f":"+'Bandata teknisk'!AF275","v":0},{"$f":"+IF($H275=\"esp\",BS275,BS275/2)","v":0},{"$f":"+IF($H275=\"esp\",BT275,BT275/2)","v":0},{"$f":"+IF($H275=\"esp\",BU275,BU275/2)","v":77},{"$f":"+IF($H275=\"esp\",BP275,BP275/2)","v":36.716000000000001},{"$f":"+IF($H275=\"esp\",BQ275,BQ275/2)","v":0},null,113.71600000000001,{"$f":"+I275-'Kap.ber UA'!I275","v":0},null,{"$f":"+IFERROR(VLOOKUP($B275,Bangods_linjedel!$B:$W,20,FALSE)-BQ275,0)","v":73.432000000000002},{"$f":"+IFERROR(VLOOKUP($B275,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E275=\"fyrspår\",VLOOKUP($B275,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E275,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E275=\"fyrspår\",VLOOKUP($B275,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E275,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E275=\"fyrspår\",VLOOKUP($B275,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E275,Länkar!$AJ:AP,5,FALSE)*2),0)","v":154},{"$f":"+IF($AD275>(M275),$BG275+$BH275+$BI275,0)","v":77},{"$f":"+IF($AD275>(N275),$BG275+$BH275+$BI275,0)","v":77},{"$f":"+IF($AE275>(M275),$BJ275,0)","v":36.716000000000001},{"$f":"+IF($AE275>(N275),$BJ275,0)","v":36.716000000000001},{"$f":"+IF($AF275>(M275),$BK275,0)","v":0},{"$f":"+IF($AF275>(N275),$BK275,0)","v":0},2,{"$f":"IF(BV275+BW275>0,$Y275*(INDATABLAD!$C$586-1)*$CB275,0)","v":6},{"$f":"IF(BV275+BW275>0,$Z275*(INDATABLAD!$C$586-1)*$CB275,0)","v":7},{"$f":"IF(BV275+BW275>0,$AA275*(INDATABLAD!$C$586-1)*$CB275,0)","v":15},{"$f":"IF(BX275+BY275>0,$AB275*(INDATABLAD!$C$586-1)*CB275,0)","v":11},{"$f":"IF(BZ275+CA275>0,$AC275*(INDATABLAD!$C$586-1)*CB275,0)","v":0},1558.876,null,{"$f":"+IF($O275<$AD275,$BG275,0)","v":0},{"$f":"+IF($P275<$AD275,$BG275,0)","v":0},{"$f":"+IF($O275<$AD275,$BH275,0)","v":0},{"$f":"+IF($P275<$AD275,$BH275,0)","v":0},{"$f":"+IF($O275<$AD275,$BI275,0)","v":77},{"$f":"+IF($P275<$AD275,$BI275,0)","v":77},{"$f":"+IF(O275<$AE275,$BJ275,0)","v":36.716000000000001},{"$f":"+IF(P275<$AE275,$BJ275,0)","v":36.716000000000001},{"$f":"+IF(O275<$AF275,$BK275,0)","v":0},{"$f":"+IF(P275<$AF275,$BK275,0)","v":0},0.64574905905941116,2,null,{"$f":"+IF(Q275>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R275>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH275","v":0},{"$f":"+'Bandata teknisk'!AI275","v":0},{"$f":"+'Bandata teknisk'!AJ275","v":77},null,0,0,0,0,null,{"$f":"B275","v":"L4811"},18358,49280,67638,null,{"$f":"+I275-'Bandata teknisk'!AM275","v":3.5842768795091295E-5}]
[{"$f":"+'Bandata teknisk'!A280","v":"Södra stambanan"},{"$f":"+'Bandata teknisk'!B280","v":"L4816"},{"$f":"+'Bandata teknisk'!C280","v":"Hässleholm kp SSB-Hässleholm"},{"$f":"+'Bandata teknisk'!D280","v":"Hässleholm kp SSB-Hässleholm"},{"$f":"+VLOOKUP(B280,Länkar!I:AJ,28,FALSE)","v":"Hässleholm-Hässleholm kp SSB"},null,null,{"$f":"+'Bandata teknisk'!H280","v":"dsp"},{"$f":"+((BC280+BB280)/((24-INDATABLAD!C$579)*60))","v":0.71099530570155145},{"$f":"+'Bandata teknisk'!I280","v":"fjb"},{"$f":"+'Bandata teknisk'!J280","v":0},{"$f":"+'Bandata teknisk'!K280","v":0},{"$f":"+'Bandata teknisk'!L280","v":0},{"$f":"+'Bandata teknisk'!M280","v":0},{"$f":"+'Bandata teknisk'!N280","v":0},{"$f":"+'Bandata teknisk'!O280","v":0},{"$f":"+'Bandata teknisk'!P280","v":58},{"$f":"+'Bandata teknisk'!Q280","v":90},{"$f":"+'Bandata teknisk'!R280","v":0},{"$f":"+'Bandata teknisk'!S280","v":4},{"$f":"+'Bandata teknisk'!T280","v":4},{"$f":"+'Bandata teknisk'!U280","v":4},{"$f":"+'Bandata teknisk'!V280","v":3},{"$f":"+'Bandata teknisk'!W280","v":4},{"$f":"+'Bandata teknisk'!X280","v":4},{"$f":"+'Bandata teknisk'!Y280","v":4},{"$f":"+'Bandata teknisk'!Z280","v":4},{"$f":"+'Bandata teknisk'!AA280","v":5},{"$f":"+'Bandata teknisk'!AB280","v":0},{"$f":"+'Bandata teknisk'!AC280","v":110},{"$f":"+'Bandata teknisk'!AD280","v":625},{"$f":"+'Bandata teknisk'!AE280","v":747},{"$f":"+((BH$312+BI$312+BJ$312)/2)*0.5","v":30.79},{"$f":"IF(OR(J280=\"Ej Fjb\",J280=\"Rb\",J280=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K280=\"n/n\",INDATABLAD!C$577,IF(OR(K280=\"j/n\",K280=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y280:$AC280,$BG280:$BK280)","v":656.62},{"$f":"+IF(H280=\"esp\",AJ280+CH280,AJ280)","v":656.62},{"$f":"+IF(H280=\"dsp\",SUMPRODUCT(T280:X280,BG280:BK280),0)","v":595.572},{"$f":"+IF(AK280=0,0,IF(H280=\"dsp\",AK280/SUM(BG280:BK280),0))","v":4.1950116276098237},{"$f":"IF(H280=\"dsp\",$BG280*ABS($Y280-$AM280)+$BH280*ABS($Z280-$AM280)+$BI280*ABS($AA280-$AM280)+AZ280*ABS(AB280-AM280)+AY280*AX280*ABS(AB280-AM280),0)","v":49.142930157675536},{"$f":"IF(H280=\"dsp\",BG280*ABS($Y280-$AM280)+BH280*ABS($Z280-$AM280)+BI280*ABS($AA280-$AM280)+BJ280*ABS($AB280-$AM280)+BK280*ABS(AC280-AM280),0)","v":49.142930157675536},{"$f":"AG280*INDATABLAD!C$580","v":123.16},{"$f":"+IF(H280=\"esp\",SUMPRODUCT(BG280:BK280,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H280=\"esp\",SUM(CJ280:CS280)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG280:BK280)*(AI280)","v":0},{"$f":"+SUM(BG280:BK280)*AH280","v":0},{"$f":"MAX(1-S280,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L280>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE280^2)+INDATABLAD!C$592*(BA280^2)+INDATABLAD!C$594*(BA280^2)*(BE280^2),0)","v":0},{"$f":"++IF(H280=\"esp\",0,VLOOKUP(L280,INDATABLAD!B$596:C$606,2))","v":1},0,30.524000000000001,{"$f":"++IF(H280=\"dsp\",AO280/AM280/BM280,0)","v":7.4842268218567112E-2},{"$f":"IF(\nH280=\"esp\",AK280+AU280*(AT280+AQ280+AR280+AV280),0)","v":0},{"$f":"IF(H280=\"dsp\",AL280+AN280+AP280,0)","v":767.87493015767552},{"$f":"+(IF(H280=\"esp\",AJ280+AQ280+AS280+AT280))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H280=\"dsp\",AL280++AO280)/((24-INDATABLAD!D$579)*60)","v":0.5969582686645144},{"$f":"+'Bandata teknisk'!AF280","v":"((L5803{other}+L5803{local}+L5803{freight})/2)*0,5"},{"$f":"+IF($H280=\"esp\",BS280,BS280/2)","v":23},{"$f":"+IF($H280=\"esp\",BT280,BT280/2)","v":67},{"$f":"+IF($H280=\"esp\",BU280,BU280/2)","v":36},{"$f":"+IF($H280=\"esp\",BP280,BP280/2)","v":30.524000000000001},{"$f":"+IF($H280=\"esp\",BQ280,BQ280/2)","v":0},null,156.524,{"$f":"+I280-'Kap.ber UA'!I280","v":0},null,{"$f":"+IFERROR(VLOOKUP($B280,Bangods_linjedel!$B:$W,20,FALSE)-BQ280,0)","v":61.048000000000002},{"$f":"+IFERROR(VLOOKUP($B280,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E280=\"fyrspår\",VLOOKUP($B280,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E280,Länkar!$AJ:AN,3,FALSE)*2),0)","v":46},{"$f":"+IFERROR(IF($E280=\"fyrspår\",VLOOKUP($B280,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E280,Länkar!$AJ:AO,4,FALSE)*2),0)","v":134},{"$f":"+IFERROR(IF($E280=\"fyrspår\",VLOOKUP($B280,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E280,Länkar!$AJ:AP,5,FALSE)*2),0)","v":72},{"$f":"+IF($AD280>(M280),$BG280+$BH280+$BI280,0)","v":126},{"$f":"+IF($AD280>(N280),$BG280+$BH280+$BI280,0)","v":126},{"$f":"+IF($AE280>(M280),$BJ280,0)","v":30.524000000000001},{"$f":"+IF($AE280>(N280),$BJ280,0)","v":30.524000000000001},{"$f":"+IF($AF280>(M280),$BK280,0)","v":0},{"$f":"+IF($AF280>(N280),$BK280,0)","v":0},2,{"$f":"IF(BV280+BW280>0,$Y280*(INDATABLAD!$C$586-1)*$CB280,0)","v":4},{"$f":"IF(BV280+BW280>0,$Z280*(INDATABLAD!$C$586-1)*$CB280,0)","v":4},{"$f":"IF(BV280+BW280>0,$AA280*(INDATABLAD!$C$586-1)*$CB280,0)","v":4},{"$f":"IF(BX280+BY280>0,$AB280*(INDATABLAD!$C$586-1)*CB280,0)","v":5},{"$f":"IF(BZ280+CA280>0,$AC280*(INDATABLAD!$C$586-1)*CB280,0)","v":0},656.62,null,{"$f":"+IF($O280<$AD280,$BG280,0)","v":23},{"$f":"+IF($P280<$AD280,$BG280,0)","v":23},{"$f":"+IF($O280<$AD280,$BH280,0)","v":67},{"$f":"+IF($P280<$AD280,$BH280,0)","v":67},{"$f":"+IF($O280<$AD280,$BI280,0)","v":36},{"$f":"+IF($P280<$AD280,$BI280,0)","v":36},{"$f":"+IF(O280<$AE280,$BJ280,0)","v":30.524000000000001},{"$f":"+IF(P280<$AE280,$BJ280,0)","v":30.524000000000001},{"$f":"+IF(O280<$AF280,$BK280,0)","v":0},{"$f":"+IF(P280<$AF280,$BK280,0)","v":0},0.39002325521964681,2,null,{"$f":"+IF(Q280>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R280>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH280","v":23},{"$f":"+'Bandata teknisk'!AI280","v":67},{"$f":"+'Bandata teknisk'!AJ280","v":36},null,0,0,0,0,null,{"$f":"B280","v":"L4816"},15262,80640,95902,null,{"$f":"+I280-'Bandata teknisk'!AM280","v":-1.9004694298448532E-2}]
[{"$f":"+'Bandata teknisk'!A281","v":"Kontinentalbanan"},{"$f":"+'Bandata teknisk'!B281","v":"L4817"},{"$f":"+'Bandata teknisk'!C281","v":"Arlöv-Malmö Godsbangård"},{"$f":"+'Bandata teknisk'!D281","v":"Arlöv-Malmö Godsbangård"},{"$f":"+VLOOKUP(B281,Länkar!I:AJ,28,FALSE)","v":"Arlöv-Malmö Godsbangård"},null,null,{"$f":"+'Bandata teknisk'!H281","v":"dsp"},{"$f":"+((BC281+BB281)/((24-INDATABLAD!C$579)*60))","v":0.12288333333333333},{"$f":"+'Bandata teknisk'!I281","v":"ertms"},{"$f":"+'Bandata teknisk'!J281","v":0},{"$f":"+'Bandata teknisk'!K281","v":0},{"$f":"+'Bandata teknisk'!L281","v":0},{"$f":"+'Bandata teknisk'!M281","v":0},{"$f":"+'Bandata teknisk'!N281","v":0},{"$f":"+'Bandata teknisk'!O281","v":0},{"$f":"+'Bandata teknisk'!P281","v":0},{"$f":"+'Bandata teknisk'!Q281","v":0},{"$f":"+'Bandata teknisk'!R281","v":0},{"$f":"+'Bandata teknisk'!S281","v":3},{"$f":"+'Bandata teknisk'!T281","v":3},{"$f":"+'Bandata teknisk'!U281","v":3},{"$f":"+'Bandata teknisk'!V281","v":3},{"$f":"+'Bandata teknisk'!W281","v":3},{"$f":"+'Bandata teknisk'!X281","v":0},{"$f":"+'Bandata teknisk'!Y281","v":0},{"$f":"+'Bandata teknisk'!Z281","v":0},{"$f":"+'Bandata teknisk'!AA281","v":2},{"$f":"+'Bandata teknisk'!AB281","v":0},{"$f":"+'Bandata teknisk'!AC281","v":0},{"$f":"+'Bandata teknisk'!AD281","v":0},{"$f":"+'Bandata teknisk'!AE281","v":0},0,{"$f":"IF(OR(J281=\"Ej Fjb\",J281=\"Rb\",J281=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K281=\"n/n\",INDATABLAD!C$577,IF(OR(K281=\"j/n\",K281=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y281:$AC281,$BG281:$BK281)","v":88.475999999999999},{"$f":"+IF(H281=\"esp\",AJ281+CH281,AJ281)","v":88.475999999999999},{"$f":"+IF(H281=\"dsp\",SUMPRODUCT(T281:X281,BG281:BK281),0)","v":132.714},{"$f":"+IF(AK281=0,0,IF(H281=\"dsp\",AK281/SUM(BG281:BK281),0))","v":2},{"$f":"IF(H281=\"dsp\",$BG281*ABS($Y281-$AM281)+$BH281*ABS($Z281-$AM281)+$BI281*ABS($AA281-$AM281)+AZ281*ABS(AB281-AM281)+AY281*AX281*ABS(AB281-AM281),0)","v":0},{"$f":"IF(H281=\"dsp\",BG281*ABS($Y281-$AM281)+BH281*ABS($Z281-$AM281)+BI281*ABS($AA281-$AM281)+BJ281*ABS($AB281-$AM281)+BK281*ABS(AC281-AM281),0)","v":0},{"$f":"AG281*INDATABLAD!C$580","v":0},{"$f":"+IF(H281=\"esp\",SUMPRODUCT(BG281:BK281,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H281=\"esp\",SUM(CJ281:CS281)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG281:BK281)*(AI281)","v":0},{"$f":"+SUM(BG281:BK281)*AH281","v":0},{"$f":"MAX(1-S281,INDATABLAD!C$590)","v":1},44.238,{"$f":"+IF(L281>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE281^2)+INDATABLAD!C$592*(BA281^2)+INDATABLAD!C$594*(BA281^2)*(BE281^2),0)","v":0},{"$f":"++IF(H281=\"esp\",0,VLOOKUP(L281,INDATABLAD!B$596:C$606,2))","v":1},0,44.238,{"$f":"++IF(H281=\"dsp\",AO281/AM281/BM281,0)","v":0},{"$f":"IF(\nH281=\"esp\",AK281+AU281*(AT281+AQ281+AR281+AV281),0)","v":0},{"$f":"IF(H281=\"dsp\",AL281+AN281+AP281,0)","v":132.714},{"$f":"+(IF(H281=\"esp\",AJ281+AQ281+AS281+AT281))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H281=\"dsp\",AL281++AO281)/((24-INDATABLAD!D$579)*60)","v":0.12288333333333333},{"$f":"+'Bandata teknisk'!AF281","v":0},{"$f":"+IF($H281=\"esp\",BS281,BS281/2)","v":0},{"$f":"+IF($H281=\"esp\",BT281,BT281/2)","v":0},{"$f":"+IF($H281=\"esp\",BU281,BU281/2)","v":0},{"$f":"+IF($H281=\"esp\",BP281,BP281/2)","v":44.238},{"$f":"+IF($H281=\"esp\",BQ281,BQ281/2)","v":0},null,44.238,{"$f":"+I281-'Kap.ber UA'!I281","v":0},null,{"$f":"+IFERROR(VLOOKUP($B281,Bangods_linjedel!$B:$W,20,FALSE)-BQ281,0)","v":88.475999999999999},{"$f":"+IFERROR(VLOOKUP($B281,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E281=\"fyrspår\",VLOOKUP($B281,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E281,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E281=\"fyrspår\",VLOOKUP($B281,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E281,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E281=\"fyrspår\",VLOOKUP($B281,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E281,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD281>(M281),$BG281+$BH281+$BI281,0)","v":0},{"$f":"+IF($AD281>(N281),$BG281+$BH281+$BI281,0)","v":0},{"$f":"+IF($AE281>(M281),$BJ281,0)","v":0},{"$f":"+IF($AE281>(N281),$BJ281,0)","v":0},{"$f":"+IF($AF281>(M281),$BK281,0)","v":0},{"$f":"+IF($AF281>(N281),$BK281,0)","v":0},0,{"$f":"IF(BV281+BW281>0,$Y281*(INDATABLAD!$C$586-1)*$CB281,0)","v":0},{"$f":"IF(BV281+BW281>0,$Z281*(INDATABLAD!$C$586-1)*$CB281,0)","v":0},{"$f":"IF(BV281+BW281>0,$AA281*(INDATABLAD!$C$586-1)*$CB281,0)","v":0},{"$f":"IF(BX281+BY281>0,$AB281*(INDATABLAD!$C$586-1)*CB281,0)","v":0},{"$f":"IF(BZ281+CA281>0,$AC281*(INDATABLAD!$C$586-1)*CB281,0)","v":0},0,null,{"$f":"+IF($O281<$AD281,$BG281,0)","v":0},{"$f":"+IF($P281<$AD281,$BG281,0)","v":0},{"$f":"+IF($O281<$AD281,$BH281,0)","v":0},{"$f":"+IF($P281<$AD281,$BH281,0)","v":0},{"$f":"+IF($O281<$AD281,$BI281,0)","v":0},{"$f":"+IF($P281<$AD281,$BI281,0)","v":0},{"$f":"+IF(O281<$AE281,$BJ281,0)","v":0},{"$f":"+IF(P281<$AE281,$BJ281,0)","v":0},{"$f":"+IF(O281<$AF281,$BK281,0)","v":0},{"$f":"+IF(P281<$AF281,$BK281,0)","v":0},0,0,null,{"$f":"+IF(Q281>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R281>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH281","v":0},{"$f":"+'Bandata teknisk'!AI281","v":0},{"$f":"+'Bandata teknisk'!AJ281","v":0},null,0,0,0,0,null,{"$f":"B281","v":"L4817"},22119,0,22119,null,{"$f":"+I281-'Bandata teknisk'!AM281","v":2.883333333333335E-3}]
[{"$f":"+'Bandata teknisk'!A287","v":"Stångådalsbanan"},{"$f":"+'Bandata teknisk'!B287","v":"L4900"},{"$f":"+'Bandata teknisk'!C287","v":"Linköpings Central-Bjärka-Säby"},{"$f":"+'Bandata teknisk'!D287","v":"Hjulsbro-Bjärka-Säby"},{"$f":"+VLOOKUP(B287,Länkar!I:AJ,28,FALSE)","v":"Linköpings Central-Tannefors"},null,null,{"$f":"+'Bandata teknisk'!H287","v":"esp"},{"$f":"+((BC287+BB287)/((24-INDATABLAD!C$579)*60))","v":0.35629629629629633},{"$f":"+'Bandata teknisk'!I287","v":"ertms"},{"$f":"+'Bandata teknisk'!J287","v":"n/n"},{"$f":"+'Bandata teknisk'!K287","v":0},{"$f":"+'Bandata teknisk'!L287","v":185},{"$f":"+'Bandata teknisk'!M287","v":328},{"$f":"+'Bandata teknisk'!N287","v":0},{"$f":"+'Bandata teknisk'!O287","v":177},{"$f":"+'Bandata teknisk'!P287","v":40},{"$f":"+'Bandata teknisk'!Q287","v":42},{"$f":"+'Bandata teknisk'!R287","v":0.2},{"$f":"+'Bandata teknisk'!S287","v":5},{"$f":"+'Bandata teknisk'!T287","v":4},{"$f":"+'Bandata teknisk'!U287","v":4},{"$f":"+'Bandata teknisk'!V287","v":5},{"$f":"+'Bandata teknisk'!W287","v":5},{"$f":"+'Bandata teknisk'!X287","v":0},{"$f":"+'Bandata teknisk'!Y287","v":10},{"$f":"+'Bandata teknisk'!Z287","v":10},{"$f":"+'Bandata teknisk'!AA287","v":14},{"$f":"+'Bandata teknisk'!AB287","v":0},{"$f":"+'Bandata teknisk'!AC287","v":110},{"$f":"+'Bandata teknisk'!AD287","v":625},{"$f":"+'Bandata teknisk'!AE287","v":747},0,{"$f":"IF(OR(J287=\"Ej Fjb\",J287=\"Rb\",J287=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K287=\"n/n\",INDATABLAD!C$577,IF(OR(K287=\"j/n\",K287=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y287:$AC287,$BG287:$BK287)","v":260},{"$f":"+IF(H287=\"esp\",AJ287+CH287,AJ287)","v":260},{"$f":"+IF(H287=\"dsp\",SUMPRODUCT(T287:X287,BG287:BK287),0)","v":0},{"$f":"+IF(AK287=0,0,IF(H287=\"dsp\",AK287/SUM(BG287:BK287),0))","v":0},{"$f":"IF(H287=\"dsp\",$BG287*ABS($Y287-$AM287)+$BH287*ABS($Z287-$AM287)+$BI287*ABS($AA287-$AM287)+AZ287*ABS(AB287-AM287)+AY287*AX287*ABS(AB287-AM287),0)","v":0},{"$f":"IF(H287=\"dsp\",BG287*ABS($Y287-$AM287)+BH287*ABS($Z287-$AM287)+BI287*ABS($AA287-$AM287)+BJ287*ABS($AB287-$AM287)+BK287*ABS(AC287-AM287),0)","v":0},{"$f":"AG287*INDATABLAD!C$580","v":0},{"$f":"+IF(H287=\"esp\",SUMPRODUCT(BG287:BK287,Indata_Kalkylvärden!D$91:H$91),0)","v":104},{"$f":"+IF(H287=\"esp\",SUM(CJ287:CS287)*INDATABLAD!C$577/2,0)","v":26},{"$f":"+SUM(BG287:BK287)*(AI287)","v":52},{"$f":"+SUM(BG287:BK287)*AH287","v":0},{"$f":"MAX(1-S287,INDATABLAD!C$590)","v":0.8},26,{"$f":"+IF(L287>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE287^2)+INDATABLAD!C$592*(BA287^2)+INDATABLAD!C$594*(BA287^2)*(BE287^2),0)","v":0},{"$f":"++IF(H287=\"esp\",0,VLOOKUP(L287,INDATABLAD!B$596:C$606,2))","v":0},0,0,{"$f":"++IF(H287=\"dsp\",AO287/AM287/BM287,0)","v":0},{"$f":"IF(\nH287=\"esp\",AK287+AU287*(AT287+AQ287+AR287+AV287),0)","v":384.8},{"$f":"IF(H287=\"dsp\",AL287+AN287+AP287,0)","v":0},{"$f":"+(IF(H287=\"esp\",AJ287+AQ287+AS287+AT287))/((24-INDATABLAD!D$579)*60)","v":0.38518518518518519},{"$f":"+IF(H287=\"dsp\",AL287++AO287)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF287","v":0},{"$f":"+IF($H287=\"esp\",BS287,BS287/2)","v":0},{"$f":"+IF($H287=\"esp\",BT287,BT287/2)","v":26},{"$f":"+IF($H287=\"esp\",BU287,BU287/2)","v":0},{"$f":"+IF($H287=\"esp\",BP287,BP287/2)","v":0},{"$f":"+IF($H287=\"esp\",BQ287,BQ287/2)","v":0},null,26,{"$f":"+I287-'Kap.ber UA'!I287","v":0},null,{"$f":"+IFERROR(VLOOKUP($B287,Bangods_linjedel!$B:$W,20,FALSE)-BQ287,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B287,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E287=\"fyrspår\",VLOOKUP($B287,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E287,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E287=\"fyrspår\",VLOOKUP($B287,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E287,Länkar!$AJ:AO,4,FALSE)*2),0)","v":26},{"$f":"+IFERROR(IF($E287=\"fyrspår\",VLOOKUP($B287,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E287,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD287>(M287),$BG287+$BH287+$BI287,0)","v":0},{"$f":"+IF($AD287>(N287),$BG287+$BH287+$BI287,0)","v":0},{"$f":"+IF($AE287>(M287),$BJ287,0)","v":0},{"$f":"+IF($AE287>(N287),$BJ287,0)","v":0},{"$f":"+IF($AF287>(M287),$BK287,0)","v":0},{"$f":"+IF($AF287>(N287),$BK287,0)","v":0},0,{"$f":"IF(BV287+BW287>0,$Y287*(INDATABLAD!$C$586-1)*$CB287,0)","v":0},{"$f":"IF(BV287+BW287>0,$Z287*(INDATABLAD!$C$586-1)*$CB287,0)","v":0},{"$f":"IF(BV287+BW287>0,$AA287*(INDATABLAD!$C$586-1)*$CB287,0)","v":0},{"$f":"IF(BX287+BY287>0,$AB287*(INDATABLAD!$C$586-1)*CB287,0)","v":0},{"$f":"IF(BZ287+CA287>0,$AC287*(INDATABLAD!$C$586-1)*CB287,0)","v":0},0,null,{"$f":"+IF($O287<$AD287,$BG287,0)","v":0},{"$f":"+IF($P287<$AD287,$BG287,0)","v":0},{"$f":"+IF($O287<$AD287,$BH287,0)","v":26},{"$f":"+IF($P287<$AD287,$BH287,0)","v":0},{"$f":"+IF($O287<$AD287,$BI287,0)","v":0},{"$f":"+IF($P287<$AD287,$BI287,0)","v":0},{"$f":"+IF(O287<$AE287,$BJ287,0)","v":0},{"$f":"+IF(P287<$AE287,$BJ287,0)","v":0},{"$f":"+IF(O287<$AF287,$BK287,0)","v":0},{"$f":"+IF(P287<$AF287,$BK287,0)","v":0},0,0,null,{"$f":"+IF(Q287>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R287>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH287","v":0},{"$f":"+'Bandata teknisk'!AI287","v":26},{"$f":"+'Bandata teknisk'!AJ287","v":0},null,0,0,0,0,null,{"$f":"B287","v":"L4900"},0,8320,8320,null,{"$f":"+I287-'Bandata teknisk'!AM287","v":-3.7037037037036535E-3}]
[{"$f":"+'Bandata teknisk'!A292","v":"Skelleftebanan"},{"$f":"+'Bandata teknisk'!B292","v":"L500"},{"$f":"+'Bandata teknisk'!C292","v":"Bastuträsk-Skellefteå"},{"$f":"+'Bandata teknisk'!D292","v":"Bastuträsk-Skellefteå"},{"$f":"+VLOOKUP(B292,Länkar!I:AJ,28,FALSE)","v":"Bastuträsk-Finnforsfallet"},null,null,{"$f":"+'Bandata teknisk'!H292","v":"esp"},{"$f":"+((BC292+BB292)/((24-INDATABLAD!C$579)*60))","v":9.7131481481481485E-2},{"$f":"+'Bandata teknisk'!I292","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J292","v":"n/n"},{"$f":"+'Bandata teknisk'!K292","v":0},{"$f":"+'Bandata teknisk'!L292","v":826},{"$f":"+'Bandata teknisk'!M292","v":1027},{"$f":"+'Bandata teknisk'!N292","v":712},{"$f":"+'Bandata teknisk'!O292","v":698},{"$f":"+'Bandata teknisk'!P292","v":67},{"$f":"+'Bandata teknisk'!Q292","v":40},{"$f":"+'Bandata teknisk'!R292","v":0},{"$f":"+'Bandata teknisk'!S292","v":5},{"$f":"+'Bandata teknisk'!T292","v":4},{"$f":"+'Bandata teknisk'!U292","v":4},{"$f":"+'Bandata teknisk'!V292","v":5},{"$f":"+'Bandata teknisk'!W292","v":5},{"$f":"+'Bandata teknisk'!X292","v":0},{"$f":"+'Bandata teknisk'!Y292","v":23},{"$f":"+'Bandata teknisk'!Z292","v":0},{"$f":"+'Bandata teknisk'!AA292","v":23},{"$f":"+'Bandata teknisk'!AB292","v":0},{"$f":"+'Bandata teknisk'!AC292","v":110},{"$f":"+'Bandata teknisk'!AD292","v":625},{"$f":"+'Bandata teknisk'!AE292","v":747},0,{"$f":"IF(OR(J292=\"Ej Fjb\",J292=\"Rb\",J292=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K292=\"n/n\",INDATABLAD!C$577,IF(OR(K292=\"j/n\",K292=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y292:$AC292,$BG292:$BK292)","v":81.787999999999997},{"$f":"+IF(H292=\"esp\",AJ292+CH292,AJ292)","v":81.787999999999997},{"$f":"+IF(H292=\"dsp\",SUMPRODUCT(T292:X292,BG292:BK292),0)","v":0},{"$f":"+IF(AK292=0,0,IF(H292=\"dsp\",AK292/SUM(BG292:BK292),0))","v":0},{"$f":"IF(H292=\"dsp\",$BG292*ABS($Y292-$AM292)+$BH292*ABS($Z292-$AM292)+$BI292*ABS($AA292-$AM292)+AZ292*ABS(AB292-AM292)+AY292*AX292*ABS(AB292-AM292),0)","v":0},{"$f":"IF(H292=\"dsp\",BG292*ABS($Y292-$AM292)+BH292*ABS($Z292-$AM292)+BI292*ABS($AA292-$AM292)+BJ292*ABS($AB292-$AM292)+BK292*ABS(AC292-AM292),0)","v":0},{"$f":"AG292*INDATABLAD!C$580","v":0},{"$f":"+IF(H292=\"esp\",SUMPRODUCT(BG292:BK292,Indata_Kalkylvärden!D$91:H$91),0)","v":17.78},{"$f":"+IF(H292=\"esp\",SUM(CJ292:CS292)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG292:BK292)*(AI292)","v":7.1120000000000001},{"$f":"+SUM(BG292:BK292)*AH292","v":3.556},{"$f":"MAX(1-S292,INDATABLAD!C$590)","v":1},1.778,{"$f":"+IF(L292>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE292^2)+INDATABLAD!C$592*(BA292^2)+INDATABLAD!C$594*(BA292^2)*(BE292^2),0)","v":0},{"$f":"++IF(H292=\"esp\",0,VLOOKUP(L292,INDATABLAD!B$596:C$606,2))","v":0},0,3.556,{"$f":"++IF(H292=\"dsp\",AO292/AM292/BM292,0)","v":0},{"$f":"IF(\nH292=\"esp\",AK292+AU292*(AT292+AQ292+AR292+AV292),0)","v":104.902},{"$f":"IF(H292=\"dsp\",AL292+AN292+AP292,0)","v":0},{"$f":"+(IF(H292=\"esp\",AJ292+AQ292+AS292+AT292))/((24-INDATABLAD!D$579)*60)","v":0.10207037037037037},{"$f":"+IF(H292=\"dsp\",AL292++AO292)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF292","v":0},{"$f":"+IF($H292=\"esp\",BS292,BS292/2)","v":0},{"$f":"+IF($H292=\"esp\",BT292,BT292/2)","v":0},{"$f":"+IF($H292=\"esp\",BU292,BU292/2)","v":0},{"$f":"+IF($H292=\"esp\",BP292,BP292/2)","v":3.556},{"$f":"+IF($H292=\"esp\",BQ292,BQ292/2)","v":0},null,3.556,{"$f":"+I292-'Kap.ber UA'!I292","v":0},null,{"$f":"+IFERROR(VLOOKUP($B292,Bangods_linjedel!$B:$W,20,FALSE)-BQ292,0)","v":3.556},{"$f":"+IFERROR(VLOOKUP($B292,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E292=\"fyrspår\",VLOOKUP($B292,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E292,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E292=\"fyrspår\",VLOOKUP($B292,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E292,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E292=\"fyrspår\",VLOOKUP($B292,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E292,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD292>(M292),$BG292+$BH292+$BI292,0)","v":0},{"$f":"+IF($AD292>(N292),$BG292+$BH292+$BI292,0)","v":0},{"$f":"+IF($AE292>(M292),$BJ292,0)","v":0},{"$f":"+IF($AE292>(N292),$BJ292,0)","v":0},{"$f":"+IF($AF292>(M292),$BK292,0)","v":0},{"$f":"+IF($AF292>(N292),$BK292,0)","v":0},0,{"$f":"IF(BV292+BW292>0,$Y292*(INDATABLAD!$C$586-1)*$CB292,0)","v":0},{"$f":"IF(BV292+BW292>0,$Z292*(INDATABLAD!$C$586-1)*$CB292,0)","v":0},{"$f":"IF(BV292+BW292>0,$AA292*(INDATABLAD!$C$586-1)*$CB292,0)","v":0},{"$f":"IF(BX292+BY292>0,$AB292*(INDATABLAD!$C$586-1)*CB292,0)","v":0},{"$f":"IF(BZ292+CA292>0,$AC292*(INDATABLAD!$C$586-1)*CB292,0)","v":0},0,null,{"$f":"+IF($O292<$AD292,$BG292,0)","v":0},{"$f":"+IF($P292<$AD292,$BG292,0)","v":0},{"$f":"+IF($O292<$AD292,$BH292,0)","v":0},{"$f":"+IF($P292<$AD292,$BH292,0)","v":0},{"$f":"+IF($O292<$AD292,$BI292,0)","v":0},{"$f":"+IF($P292<$AD292,$BI292,0)","v":0},{"$f":"+IF(O292<$AE292,$BJ292,0)","v":0},{"$f":"+IF(P292<$AE292,$BJ292,0)","v":0},{"$f":"+IF(O292<$AF292,$BK292,0)","v":0},{"$f":"+IF(P292<$AF292,$BK292,0)","v":0},0,0,null,{"$f":"+IF(Q292>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R292>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH292","v":0},{"$f":"+'Bandata teknisk'!AI292","v":0},{"$f":"+'Bandata teknisk'!AJ292","v":0},null,0,0,0,0,null,{"$f":"B292","v":"L500"},889,0,889,null,{"$f":"+I292-'Bandata teknisk'!AM292","v":-2.8685185185185202E-3}]
[{"$f":"+'Bandata teknisk'!A297","v":"(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk"},{"$f":"+'Bandata teknisk'!B297","v":"L5301"},{"$f":"+'Bandata teknisk'!C297","v":"Nässjö Central-Vaggeryd"},{"$f":"+'Bandata teknisk'!D297","v":"Malmbäck-Vaggeryd"},{"$f":"+VLOOKUP(B297,Länkar!I:AJ,28,FALSE)","v":"Vaggeryd-Hok"},null,null,{"$f":"+'Bandata teknisk'!H297","v":"esp"},{"$f":"+((BC297+BB297)/((24-INDATABLAD!C$579)*60))","v":0.33394594987597293},{"$f":"+'Bandata teknisk'!I297","v":"fjb"},{"$f":"+'Bandata teknisk'!J297","v":"j/j"},{"$f":"+'Bandata teknisk'!K297","v":0},{"$f":"+'Bandata teknisk'!L297","v":356},{"$f":"+'Bandata teknisk'!M297","v":1162},{"$f":"+'Bandata teknisk'!N297","v":256},{"$f":"+'Bandata teknisk'!O297","v":509},{"$f":"+'Bandata teknisk'!P297","v":50},{"$f":"+'Bandata teknisk'!Q297","v":42},{"$f":"+'Bandata teknisk'!R297","v":0},{"$f":"+'Bandata teknisk'!S297","v":5},{"$f":"+'Bandata teknisk'!T297","v":4},{"$f":"+'Bandata teknisk'!U297","v":4},{"$f":"+'Bandata teknisk'!V297","v":5},{"$f":"+'Bandata teknisk'!W297","v":5},{"$f":"+'Bandata teknisk'!X297","v":0},{"$f":"+'Bandata teknisk'!Y297","v":17},{"$f":"+'Bandata teknisk'!Z297","v":17},{"$f":"+'Bandata teknisk'!AA297","v":25},{"$f":"+'Bandata teknisk'!AB297","v":0},{"$f":"+'Bandata teknisk'!AC297","v":110},{"$f":"+'Bandata teknisk'!AD297","v":625},{"$f":"+'Bandata teknisk'!AE297","v":747},0,{"$f":"IF(OR(J297=\"Ej Fjb\",J297=\"Rb\",J297=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K297=\"n/n\",INDATABLAD!C$577,IF(OR(K297=\"j/n\",K297=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y297:$AC297,$BG297:$BK297)","v":266.39999999999998},{"$f":"+IF(H297=\"esp\",AJ297+CH297,AJ297)","v":279.81362586605076},{"$f":"+IF(H297=\"dsp\",SUMPRODUCT(T297:X297,BG297:BK297),0)","v":0},{"$f":"+IF(AK297=0,0,IF(H297=\"dsp\",AK297/SUM(BG297:BK297),0))","v":0},{"$f":"IF(H297=\"dsp\",$BG297*ABS($Y297-$AM297)+$BH297*ABS($Z297-$AM297)+$BI297*ABS($AA297-$AM297)+AZ297*ABS(AB297-AM297)+AY297*AX297*ABS(AB297-AM297),0)","v":0},{"$f":"IF(H297=\"dsp\",BG297*ABS($Y297-$AM297)+BH297*ABS($Z297-$AM297)+BI297*ABS($AA297-$AM297)+BJ297*ABS($AB297-$AM297)+BK297*ABS(AC297-AM297),0)","v":0},{"$f":"AG297*INDATABLAD!C$580","v":0},{"$f":"+IF(H297=\"esp\",SUMPRODUCT(BG297:BK297,Indata_Kalkylvärden!D$91:H$91),0)","v":59.28},{"$f":"+IF(H297=\"esp\",SUM(CJ297:CS297)*INDATABLAD!C$577/2,0)","v":7.7119999999999997},{"$f":"+SUM(BG297:BK297)*(AI297)","v":0},{"$f":"+SUM(BG297:BK297)*AH297","v":0},{"$f":"MAX(1-S297,INDATABLAD!C$590)","v":1},13.856,{"$f":"+IF(L297>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE297^2)+INDATABLAD!C$592*(BA297^2)+INDATABLAD!C$594*(BA297^2)*(BE297^2),0)","v":0},{"$f":"++IF(H297=\"esp\",0,VLOOKUP(L297,INDATABLAD!B$596:C$606,2))","v":0},0,3.8559999999999999,{"$f":"++IF(H297=\"dsp\",AO297/AM297/BM297,0)","v":0},{"$f":"IF(\nH297=\"esp\",AK297+AU297*(AT297+AQ297+AR297+AV297),0)","v":360.66162586605077},{"$f":"IF(H297=\"dsp\",AL297+AN297+AP297,0)","v":0},{"$f":"+(IF(H297=\"esp\",AJ297+AQ297+AS297+AT297))/((24-INDATABLAD!D$579)*60)","v":0.30155555555555552},{"$f":"+IF(H297=\"dsp\",AL297++AO297)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF297","v":0},{"$f":"+IF($H297=\"esp\",BS297,BS297/2)","v":0},{"$f":"+IF($H297=\"esp\",BT297,BT297/2)","v":10},{"$f":"+IF($H297=\"esp\",BU297,BU297/2)","v":0},{"$f":"+IF($H297=\"esp\",BP297,BP297/2)","v":3.8559999999999999},{"$f":"+IF($H297=\"esp\",BQ297,BQ297/2)","v":0},null,13.856,{"$f":"+I297-'Kap.ber UA'!I297","v":0},null,{"$f":"+IFERROR(VLOOKUP($B297,Bangods_linjedel!$B:$W,20,FALSE)-BQ297,0)","v":3.8559999999999999},{"$f":"+IFERROR(VLOOKUP($B297,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E297=\"fyrspår\",VLOOKUP($B297,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E297,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E297=\"fyrspår\",VLOOKUP($B297,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E297,Länkar!$AJ:AO,4,FALSE)*2),0)","v":10},{"$f":"+IFERROR(IF($E297=\"fyrspår\",VLOOKUP($B297,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E297,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD297>(M297),$BG297+$BH297+$BI297,0)","v":0},{"$f":"+IF($AD297>(N297),$BG297+$BH297+$BI297,0)","v":0},{"$f":"+IF($AE297>(M297),$BJ297,0)","v":3.8559999999999999},{"$f":"+IF($AE297>(N297),$BJ297,0)","v":0},{"$f":"+IF($AF297>(M297),$BK297,0)","v":0},{"$f":"+IF($AF297>(N297),$BK297,0)","v":0},0.27829099307159355,{"$f":"IF(BV297+BW297>0,$Y297*(INDATABLAD!$C$586-1)*$CB297,0)","v":0},{"$f":"IF(BV297+BW297>0,$Z297*(INDATABLAD!$C$586-1)*$CB297,0)","v":0},{"$f":"IF(BV297+BW297>0,$AA297*(INDATABLAD!$C$586-1)*$CB297,0)","v":0},{"$f":"IF(BX297+BY297>0,$AB297*(INDATABLAD!$C$586-1)*CB297,0)","v":3.4786374133949192},{"$f":"IF(BZ297+CA297>0,$AC297*(INDATABLAD!$C$586-1)*CB297,0)","v":0},13.413625866050808,null,{"$f":"+IF($O297<$AD297,$BG297,0)","v":0},{"$f":"+IF($P297<$AD297,$BG297,0)","v":0},{"$f":"+IF($O297<$AD297,$BH297,0)","v":0},{"$f":"+IF($P297<$AD297,$BH297,0)","v":0},{"$f":"+IF($O297<$AD297,$BI297,0)","v":0},{"$f":"+IF($P297<$AD297,$BI297,0)","v":0},{"$f":"+IF(O297<$AE297,$BJ297,0)","v":3.8559999999999999},{"$f":"+IF(P297<$AE297,$BJ297,0)","v":3.8559999999999999},{"$f":"+IF(O297<$AF297,$BK297,0)","v":0},{"$f":"+IF(P297<$AF297,$BK297,0)","v":0},0.5565819861431871,2,null,{"$f":"+IF(Q297>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R297>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH297","v":0},{"$f":"+'Bandata teknisk'!AI297","v":10},{"$f":"+'Bandata teknisk'!AJ297","v":0},null,0,0,0,0,null,{"$f":"B297","v":"L5301"},964,3200,4164,null,{"$f":"+I297-'Bandata teknisk'!AM297","v":3.9459498759729095E-3}]
[{"$f":"+'Bandata teknisk'!A300","v":"(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk"},{"$f":"+'Bandata teknisk'!B300","v":"L5304"},{"$f":"+'Bandata teknisk'!C300","v":"Månsarp-Byarum"},{"$f":"+'Bandata teknisk'!D300","v":"Byarum-Månsarp"},{"$f":"+VLOOKUP(B300,Länkar!I:AJ,28,FALSE)","v":"Månsarp-Ekeryd"},null,null,{"$f":"+'Bandata teknisk'!H300","v":"esp"},{"$f":"+((BC300+BB300)/((24-INDATABLAD!C$579)*60))","v":0.72068888888888905},{"$f":"+'Bandata teknisk'!I300","v":"fjb"},{"$f":"+'Bandata teknisk'!J300","v":"j/j"},{"$f":"+'Bandata teknisk'!K300","v":0},{"$f":"+'Bandata teknisk'!L300","v":775},{"$f":"+'Bandata teknisk'!M300","v":0},{"$f":"+'Bandata teknisk'!N300","v":675},{"$f":"+'Bandata teknisk'!O300","v":0},{"$f":"+'Bandata teknisk'!P300","v":70},{"$f":"+'Bandata teknisk'!Q300","v":50},{"$f":"+'Bandata teknisk'!R300","v":0},{"$f":"+'Bandata teknisk'!S300","v":5},{"$f":"+'Bandata teknisk'!T300","v":4},{"$f":"+'Bandata teknisk'!U300","v":4},{"$f":"+'Bandata teknisk'!V300","v":5},{"$f":"+'Bandata teknisk'!W300","v":5},{"$f":"+'Bandata teknisk'!X300","v":0},{"$f":"+'Bandata teknisk'!Y300","v":0},{"$f":"+'Bandata teknisk'!Z300","v":0},{"$f":"+'Bandata teknisk'!AA300","v":23},{"$f":"+'Bandata teknisk'!AB300","v":0},{"$f":"+'Bandata teknisk'!AC300","v":110},{"$f":"+'Bandata teknisk'!AD300","v":625},{"$f":"+'Bandata teknisk'!AE300","v":747},0,{"$f":"IF(OR(J300=\"Ej Fjb\",J300=\"Rb\",J300=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K300=\"n/n\",INDATABLAD!C$577,IF(OR(K300=\"j/n\",K300=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y300:$AC300,$BG300:$BK300)","v":436.63200000000006},{"$f":"+IF(H300=\"esp\",AJ300+CH300,AJ300)","v":654.94800000000009},{"$f":"+IF(H300=\"dsp\",SUMPRODUCT(T300:X300,BG300:BK300),0)","v":0},{"$f":"+IF(AK300=0,0,IF(H300=\"dsp\",AK300/SUM(BG300:BK300),0))","v":0},{"$f":"IF(H300=\"dsp\",$BG300*ABS($Y300-$AM300)+$BH300*ABS($Z300-$AM300)+$BI300*ABS($AA300-$AM300)+AZ300*ABS(AB300-AM300)+AY300*AX300*ABS(AB300-AM300),0)","v":0},{"$f":"IF(H300=\"dsp\",BG300*ABS($Y300-$AM300)+BH300*ABS($Z300-$AM300)+BI300*ABS($AA300-$AM300)+BJ300*ABS($AB300-$AM300)+BK300*ABS(AC300-AM300),0)","v":0},{"$f":"AG300*INDATABLAD!C$580","v":0},{"$f":"+IF(H300=\"esp\",SUMPRODUCT(BG300:BK300,Indata_Kalkylvärden!D$91:H$91),0)","v":94.920000000000016},{"$f":"+IF(H300=\"esp\",SUM(CJ300:CS300)*INDATABLAD!C$577/2,0)","v":18.984000000000002},{"$f":"+SUM(BG300:BK300)*(AI300)","v":0},{"$f":"+SUM(BG300:BK300)*AH300","v":0},{"$f":"MAX(1-S300,INDATABLAD!C$590)","v":1},9.4920000000000009,{"$f":"+IF(L300>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE300^2)+INDATABLAD!C$592*(BA300^2)+INDATABLAD!C$594*(BA300^2)*(BE300^2),0)","v":0},{"$f":"++IF(H300=\"esp\",0,VLOOKUP(L300,INDATABLAD!B$596:C$606,2))","v":0},0,18.984000000000002,{"$f":"++IF(H300=\"dsp\",AO300/AM300/BM300,0)","v":0},{"$f":"IF(\nH300=\"esp\",AK300+AU300*(AT300+AQ300+AR300+AV300),0)","v":778.34400000000016},{"$f":"IF(H300=\"dsp\",AL300+AN300+AP300,0)","v":0},{"$f":"+(IF(H300=\"esp\",AJ300+AQ300+AS300+AT300))/((24-INDATABLAD!D$579)*60)","v":0.49217777777777788},{"$f":"+IF(H300=\"dsp\",AL300++AO300)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF300","v":0},{"$f":"+IF($H300=\"esp\",BS300,BS300/2)","v":0},{"$f":"+IF($H300=\"esp\",BT300,BT300/2)","v":0},{"$f":"+IF($H300=\"esp\",BU300,BU300/2)","v":0},{"$f":"+IF($H300=\"esp\",BP300,BP300/2)","v":18.984000000000002},{"$f":"+IF($H300=\"esp\",BQ300,BQ300/2)","v":0},null,18.984000000000002,{"$f":"+I300-'Kap.ber UA'!I300","v":0},null,{"$f":"+IFERROR(VLOOKUP($B300,Bangods_linjedel!$B:$W,20,FALSE)-BQ300,0)","v":18.984000000000002},{"$f":"+IFERROR(VLOOKUP($B300,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E300=\"fyrspår\",VLOOKUP($B300,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E300,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E300=\"fyrspår\",VLOOKUP($B300,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E300,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E300=\"fyrspår\",VLOOKUP($B300,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E300,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD300>(M300),$BG300+$BH300+$BI300,0)","v":0},{"$f":"+IF($AD300>(N300),$BG300+$BH300+$BI300,0)","v":0},{"$f":"+IF($AE300>(M300),$BJ300,0)","v":0},{"$f":"+IF($AE300>(N300),$BJ300,0)","v":18.984000000000002},{"$f":"+IF($AF300>(M300),$BK300,0)","v":0},{"$f":"+IF($AF300>(N300),$BK300,0)","v":0},1,{"$f":"IF(BV300+BW300>0,$Y300*(INDATABLAD!$C$586-1)*$CB300,0)","v":0},{"$f":"IF(BV300+BW300>0,$Z300*(INDATABLAD!$C$586-1)*$CB300,0)","v":0},{"$f":"IF(BV300+BW300>0,$AA300*(INDATABLAD!$C$586-1)*$CB300,0)","v":0},{"$f":"IF(BX300+BY300>0,$AB300*(INDATABLAD!$C$586-1)*CB300,0)","v":11.5},{"$f":"IF(BZ300+CA300>0,$AC300*(INDATABLAD!$C$586-1)*CB300,0)","v":0},218.31600000000003,null,{"$f":"+IF($O300<$AD300,$BG300,0)","v":0},{"$f":"+IF($P300<$AD300,$BG300,0)","v":0},{"$f":"+IF($O300<$AD300,$BH300,0)","v":0},{"$f":"+IF($P300<$AD300,$BH300,0)","v":0},{"$f":"+IF($O300<$AD300,$BI300,0)","v":0},{"$f":"+IF($P300<$AD300,$BI300,0)","v":0},{"$f":"+IF(O300<$AE300,$BJ300,0)","v":0},{"$f":"+IF(P300<$AE300,$BJ300,0)","v":18.984000000000002},{"$f":"+IF(O300<$AF300,$BK300,0)","v":0},{"$f":"+IF(P300<$AF300,$BK300,0)","v":0},1,1,null,{"$f":"+IF(Q300>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R300>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH300","v":0},{"$f":"+'Bandata teknisk'!AI300","v":0},{"$f":"+'Bandata teknisk'!AJ300","v":0},null,0,0,0,0,null,{"$f":"B300","v":"L5304"},4746,0,4746,null,{"$f":"+I300-'Bandata teknisk'!AM300","v":6.8888888888907207E-4}]
[{"$f":"+'Bandata teknisk'!A304","v":"Bockabanan"},{"$f":"+'Bandata teknisk'!B304","v":"L5501"},{"$f":"+'Bandata teknisk'!C304","v":"Eksjö-Hultsfred"},{"$f":"+'Bandata teknisk'!D304","v":"Hjältevad-Hultsfred"},{"$f":"+VLOOKUP(B304,Länkar!I:AJ,28,FALSE)","v":"Eksjö-Hult"},null,null,{"$f":"+'Bandata teknisk'!H304","v":"esp"},{"$f":"+((BC304+BB304)/((24-INDATABLAD!C$579)*60))","v":0.15745925925925927},{"$f":"+'Bandata teknisk'!I304","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J304","v":"n/n"},{"$f":"+'Bandata teknisk'!K304","v":0},{"$f":"+'Bandata teknisk'!L304","v":399},{"$f":"+'Bandata teknisk'!M304","v":1002},{"$f":"+'Bandata teknisk'!N304","v":0},{"$f":"+'Bandata teknisk'!O304","v":208},{"$f":"+'Bandata teknisk'!P304","v":43},{"$f":"+'Bandata teknisk'!Q304","v":55},{"$f":"+'Bandata teknisk'!R304","v":0},{"$f":"+'Bandata teknisk'!S304","v":5},{"$f":"+'Bandata teknisk'!T304","v":4},{"$f":"+'Bandata teknisk'!U304","v":4},{"$f":"+'Bandata teknisk'!V304","v":5},{"$f":"+'Bandata teknisk'!W304","v":5},{"$f":"+'Bandata teknisk'!X304","v":0},{"$f":"+'Bandata teknisk'!Y304","v":32},{"$f":"+'Bandata teknisk'!Z304","v":32},{"$f":"+'Bandata teknisk'!AA304","v":33},{"$f":"+'Bandata teknisk'!AB304","v":0},{"$f":"+'Bandata teknisk'!AC304","v":110},{"$f":"+'Bandata teknisk'!AD304","v":625},{"$f":"+'Bandata teknisk'!AE304","v":747},0,{"$f":"IF(OR(J304=\"Ej Fjb\",J304=\"Rb\",J304=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K304=\"n/n\",INDATABLAD!C$577,IF(OR(K304=\"j/n\",K304=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y304:$AC304,$BG304:$BK304)","v":96.756},{"$f":"+IF(H304=\"esp\",AJ304+CH304,AJ304)","v":145.13400000000001},{"$f":"+IF(H304=\"dsp\",SUMPRODUCT(T304:X304,BG304:BK304),0)","v":0},{"$f":"+IF(AK304=0,0,IF(H304=\"dsp\",AK304/SUM(BG304:BK304),0))","v":0},{"$f":"IF(H304=\"dsp\",$BG304*ABS($Y304-$AM304)+$BH304*ABS($Z304-$AM304)+$BI304*ABS($AA304-$AM304)+AZ304*ABS(AB304-AM304)+AY304*AX304*ABS(AB304-AM304),0)","v":0},{"$f":"IF(H304=\"dsp\",BG304*ABS($Y304-$AM304)+BH304*ABS($Z304-$AM304)+BI304*ABS($AA304-$AM304)+BJ304*ABS($AB304-$AM304)+BK304*ABS(AC304-AM304),0)","v":0},{"$f":"AG304*INDATABLAD!C$580","v":0},{"$f":"+IF(H304=\"esp\",SUMPRODUCT(BG304:BK304,Indata_Kalkylvärden!D$91:H$91),0)","v":14.66},{"$f":"+IF(H304=\"esp\",SUM(CJ304:CS304)*INDATABLAD!C$577/2,0)","v":5.8639999999999999},{"$f":"+SUM(BG304:BK304)*(AI304)","v":5.8639999999999999},{"$f":"+SUM(BG304:BK304)*AH304","v":2.9319999999999999},{"$f":"MAX(1-S304,INDATABLAD!C$590)","v":1},1.466,{"$f":"+IF(L304>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE304^2)+INDATABLAD!C$592*(BA304^2)+INDATABLAD!C$594*(BA304^2)*(BE304^2),0)","v":0},{"$f":"++IF(H304=\"esp\",0,VLOOKUP(L304,INDATABLAD!B$596:C$606,2))","v":0},0,2.9319999999999999,{"$f":"++IF(H304=\"dsp\",AO304/AM304/BM304,0)","v":0},{"$f":"IF(\nH304=\"esp\",AK304+AU304*(AT304+AQ304+AR304+AV304),0)","v":170.05600000000001},{"$f":"IF(H304=\"dsp\",AL304+AN304+AP304,0)","v":0},{"$f":"+(IF(H304=\"esp\",AJ304+AQ304+AS304+AT304))/((24-INDATABLAD!D$579)*60)","v":0.11130740740740741},{"$f":"+IF(H304=\"dsp\",AL304++AO304)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF304","v":0},{"$f":"+IF($H304=\"esp\",BS304,BS304/2)","v":0},{"$f":"+IF($H304=\"esp\",BT304,BT304/2)","v":0},{"$f":"+IF($H304=\"esp\",BU304,BU304/2)","v":0},{"$f":"+IF($H304=\"esp\",BP304,BP304/2)","v":2.9319999999999999},{"$f":"+IF($H304=\"esp\",BQ304,BQ304/2)","v":0},null,2.9319999999999999,{"$f":"+I304-'Kap.ber UA'!I304","v":0},null,{"$f":"+IFERROR(VLOOKUP($B304,Bangods_linjedel!$B:$W,20,FALSE)-BQ304,0)","v":2.9319999999999999},{"$f":"+IFERROR(VLOOKUP($B304,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E304=\"fyrspår\",VLOOKUP($B304,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E304,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E304=\"fyrspår\",VLOOKUP($B304,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E304,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E304=\"fyrspår\",VLOOKUP($B304,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E304,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD304>(M304),$BG304+$BH304+$BI304,0)","v":0},{"$f":"+IF($AD304>(N304),$BG304+$BH304+$BI304,0)","v":0},{"$f":"+IF($AE304>(M304),$BJ304,0)","v":2.9319999999999999},{"$f":"+IF($AE304>(N304),$BJ304,0)","v":0},{"$f":"+IF($AF304>(M304),$BK304,0)","v":0},{"$f":"+IF($AF304>(N304),$BK304,0)","v":0},1,{"$f":"IF(BV304+BW304>0,$Y304*(INDATABLAD!$C$586-1)*$CB304,0)","v":0},{"$f":"IF(BV304+BW304>0,$Z304*(INDATABLAD!$C$586-1)*$CB304,0)","v":0},{"$f":"IF(BV304+BW304>0,$AA304*(INDATABLAD!$C$586-1)*$CB304,0)","v":0},{"$f":"IF(BX304+BY304>0,$AB304*(INDATABLAD!$C$586-1)*CB304,0)","v":16.5},{"$f":"IF(BZ304+CA304>0,$AC304*(INDATABLAD!$C$586-1)*CB304,0)","v":0},48.378,null,{"$f":"+IF($O304<$AD304,$BG304,0)","v":0},{"$f":"+IF($P304<$AD304,$BG304,0)","v":0},{"$f":"+IF($O304<$AD304,$BH304,0)","v":0},{"$f":"+IF($P304<$AD304,$BH304,0)","v":0},{"$f":"+IF($O304<$AD304,$BI304,0)","v":0},{"$f":"+IF($P304<$AD304,$BI304,0)","v":0},{"$f":"+IF(O304<$AE304,$BJ304,0)","v":2.9319999999999999},{"$f":"+IF(P304<$AE304,$BJ304,0)","v":2.9319999999999999},{"$f":"+IF(O304<$AF304,$BK304,0)","v":0},{"$f":"+IF(P304<$AF304,$BK304,0)","v":0},2,2,null,{"$f":"+IF(Q304>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R304>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH304","v":0},{"$f":"+'Bandata teknisk'!AI304","v":0},{"$f":"+'Bandata teknisk'!AJ304","v":0},null,0,0,0,0,null,{"$f":"B304","v":"L5501"},733,0,733,null,{"$f":"+I304-'Bandata teknisk'!AM304","v":-2.5407407407407323E-3}]
[{"$f":"+'Bandata teknisk'!A309","v":"Skånebanan"},{"$f":"+'Bandata teknisk'!B309","v":"L5800"},{"$f":"+'Bandata teknisk'!C309","v":"Åstorp-Helsingborgs Godsbangård"},{"$f":"+'Bandata teknisk'!D309","v":"Åstorp-Bjuv"},{"$f":"+VLOOKUP(B309,Länkar!I:AJ,28,FALSE)","v":"Åstorp-Bjuv"},null,null,{"$f":"+'Bandata teknisk'!H309","v":"esp"},{"$f":"+((BC309+BB309)/((24-INDATABLAD!C$579)*60))","v":0.8460041708778645},{"$f":"+'Bandata teknisk'!I309","v":"fjb"},{"$f":"+'Bandata teknisk'!J309","v":"j/j"},{"$f":"+'Bandata teknisk'!K309","v":0},{"$f":"+'Bandata teknisk'!L309","v":394},{"$f":"+'Bandata teknisk'!M309","v":666},{"$f":"+'Bandata teknisk'!N309","v":303},{"$f":"+'Bandata teknisk'!O309","v":567},{"$f":"+'Bandata teknisk'!P309","v":43},{"$f":"+'Bandata teknisk'!Q309","v":67},{"$f":"+'Bandata teknisk'!R309","v":0.1},{"$f":"+'Bandata teknisk'!S309","v":5},{"$f":"+'Bandata teknisk'!T309","v":4},{"$f":"+'Bandata teknisk'!U309","v":4},{"$f":"+'Bandata teknisk'!V309","v":5},{"$f":"+'Bandata teknisk'!W309","v":5},{"$f":"+'Bandata teknisk'!X309","v":0},{"$f":"+'Bandata teknisk'!Y309","v":4},{"$f":"+'Bandata teknisk'!Z309","v":4},{"$f":"+'Bandata teknisk'!AA309","v":6},{"$f":"+'Bandata teknisk'!AB309","v":0},{"$f":"+'Bandata teknisk'!AC309","v":110},{"$f":"+'Bandata teknisk'!AD309","v":625},{"$f":"+'Bandata teknisk'!AE309","v":747},0,{"$f":"IF(OR(J309=\"Ej Fjb\",J309=\"Rb\",J309=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K309=\"n/n\",INDATABLAD!C$577,IF(OR(K309=\"j/n\",K309=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y309:$AC309,$BG309:$BK309)","v":468.03999999999996},{"$f":"+IF(H309=\"esp\",AJ309+CH309,AJ309)","v":489.73950454809363},{"$f":"+IF(H309=\"dsp\",SUMPRODUCT(T309:X309,BG309:BK309),0)","v":0},{"$f":"+IF(AK309=0,0,IF(H309=\"dsp\",AK309/SUM(BG309:BK309),0))","v":0},{"$f":"IF(H309=\"dsp\",$BG309*ABS($Y309-$AM309)+$BH309*ABS($Z309-$AM309)+$BI309*ABS($AA309-$AM309)+AZ309*ABS(AB309-AM309)+AY309*AX309*ABS(AB309-AM309),0)","v":0},{"$f":"IF(H309=\"dsp\",BG309*ABS($Y309-$AM309)+BH309*ABS($Z309-$AM309)+BI309*ABS($AA309-$AM309)+BJ309*ABS($AB309-$AM309)+BK309*ABS(AC309-AM309),0)","v":0},{"$f":"AG309*INDATABLAD!C$580","v":0},{"$f":"+IF(H309=\"esp\",SUMPRODUCT(BG309:BK309,Indata_Kalkylvärden!D$91:H$91),0)","v":364.7},{"$f":"+IF(H309=\"esp\",SUM(CJ309:CS309)*INDATABLAD!C$577/2,0)","v":54.68},{"$f":"+SUM(BG309:BK309)*(AI309)","v":0},{"$f":"+SUM(BG309:BK309)*AH309","v":0},{"$f":"MAX(1-S309,INDATABLAD!C$590)","v":0.9},51.67,{"$f":"+IF(L309>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE309^2)+INDATABLAD!C$592*(BA309^2)+INDATABLAD!C$594*(BA309^2)*(BE309^2),0)","v":0},{"$f":"++IF(H309=\"esp\",0,VLOOKUP(L309,INDATABLAD!B$596:C$606,2))","v":0},0,27.34,{"$f":"++IF(H309=\"dsp\",AO309/AM309/BM309,0)","v":0},{"$f":"IF(\nH309=\"esp\",AK309+AU309*(AT309+AQ309+AR309+AV309),0)","v":913.68450454809363},{"$f":"IF(H309=\"dsp\",AL309+AN309+AP309,0)","v":0},{"$f":"+(IF(H309=\"esp\",AJ309+AQ309+AS309+AT309))/((24-INDATABLAD!D$579)*60)","v":0.77105555555555561},{"$f":"+IF(H309=\"dsp\",AL309++AO309)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF309","v":0},{"$f":"+IF($H309=\"esp\",BS309,BS309/2)","v":0},{"$f":"+IF($H309=\"esp\",BT309,BT309/2)","v":0},{"$f":"+IF($H309=\"esp\",BU309,BU309/2)","v":76},{"$f":"+IF($H309=\"esp\",BP309,BP309/2)","v":27.34},{"$f":"+IF($H309=\"esp\",BQ309,BQ309/2)","v":0},null,103.34,{"$f":"+I309-'Kap.ber UA'!I309","v":0},null,{"$f":"+IFERROR(VLOOKUP($B309,Bangods_linjedel!$B:$W,20,FALSE)-BQ309,0)","v":27.34},{"$f":"+IFERROR(VLOOKUP($B309,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E309=\"fyrspår\",VLOOKUP($B309,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E309,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E309=\"fyrspår\",VLOOKUP($B309,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E309,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E309=\"fyrspår\",VLOOKUP($B309,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E309,Länkar!$AJ:AP,5,FALSE)*2),0)","v":76},{"$f":"+IF($AD309>(M309),$BG309+$BH309+$BI309,0)","v":0},{"$f":"+IF($AD309>(N309),$BG309+$BH309+$BI309,0)","v":0},{"$f":"+IF($AE309>(M309),$BJ309,0)","v":27.34},{"$f":"+IF($AE309>(N309),$BJ309,0)","v":0},{"$f":"+IF($AF309>(M309),$BK309,0)","v":0},{"$f":"+IF($AF309>(N309),$BK309,0)","v":0},0.26456357654344881,{"$f":"IF(BV309+BW309>0,$Y309*(INDATABLAD!$C$586-1)*$CB309,0)","v":0},{"$f":"IF(BV309+BW309>0,$Z309*(INDATABLAD!$C$586-1)*$CB309,0)","v":0},{"$f":"IF(BV309+BW309>0,$AA309*(INDATABLAD!$C$586-1)*$CB309,0)","v":0},{"$f":"IF(BX309+BY309>0,$AB309*(INDATABLAD!$C$586-1)*CB309,0)","v":0.79369072963034637},{"$f":"IF(BZ309+CA309>0,$AC309*(INDATABLAD!$C$586-1)*CB309,0)","v":0},21.699504548093671,null,{"$f":"+IF($O309<$AD309,$BG309,0)","v":0},{"$f":"+IF($P309<$AD309,$BG309,0)","v":0},{"$f":"+IF($O309<$AD309,$BH309,0)","v":0},{"$f":"+IF($P309<$AD309,$BH309,0)","v":0},{"$f":"+IF($O309<$AD309,$BI309,0)","v":0},{"$f":"+IF($P309<$AD309,$BI309,0)","v":0},{"$f":"+IF(O309<$AE309,$BJ309,0)","v":27.34},{"$f":"+IF(P309<$AE309,$BJ309,0)","v":27.34},{"$f":"+IF(O309<$AF309,$BK309,0)","v":0},{"$f":"+IF(P309<$AF309,$BK309,0)","v":0},0.52912715308689762,2,null,{"$f":"+IF(Q309>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R309>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH309","v":0},{"$f":"+'Bandata teknisk'!AI309","v":0},{"$f":"+'Bandata teknisk'!AJ309","v":76},null,0,0,0,0,null,{"$f":"B309","v":"L5800"},6835,24320,31155,null,{"$f":"+I309-'Bandata teknisk'!AM309","v":1.6004170877864543E-2}]
[{"$f":"+'Bandata teknisk'!A314","v":"(Hällnäs)-(Storuman)"},{"$f":"+'Bandata teknisk'!B314","v":"L600"},{"$f":"+'Bandata teknisk'!C314","v":"Hällnäs-Lycksele"},{"$f":"+'Bandata teknisk'!D314","v":"Lycksele-Åmsele"},{"$f":"+VLOOKUP(B314,Länkar!I:AJ,28,FALSE)","v":"Hällnäs-Åmsele"},null,null,{"$f":"+'Bandata teknisk'!H314","v":"esp"},{"$f":"+((BC314+BB314)/((24-INDATABLAD!C$579)*60))","v":0.22366666666666668},{"$f":"+'Bandata teknisk'!I314","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J314","v":"n/n"},{"$f":"+'Bandata teknisk'!K314","v":0},{"$f":"+'Bandata teknisk'!L314","v":666},{"$f":"+'Bandata teknisk'!M314","v":693},{"$f":"+'Bandata teknisk'!N314","v":573},{"$f":"+'Bandata teknisk'!O314","v":0},{"$f":"+'Bandata teknisk'!P314","v":48},{"$f":"+'Bandata teknisk'!Q314","v":40},{"$f":"+'Bandata teknisk'!R314","v":0},{"$f":"+'Bandata teknisk'!S314","v":5},{"$f":"+'Bandata teknisk'!T314","v":4},{"$f":"+'Bandata teknisk'!U314","v":4},{"$f":"+'Bandata teknisk'!V314","v":5},{"$f":"+'Bandata teknisk'!W314","v":5},{"$f":"+'Bandata teknisk'!X314","v":0},{"$f":"+'Bandata teknisk'!Y314","v":52},{"$f":"+'Bandata teknisk'!Z314","v":52},{"$f":"+'Bandata teknisk'!AA314","v":58},{"$f":"+'Bandata teknisk'!AB314","v":0},{"$f":"+'Bandata teknisk'!AC314","v":110},{"$f":"+'Bandata teknisk'!AD314","v":500},{"$f":"+'Bandata teknisk'!AE314","v":747},0,{"$f":"IF(OR(J314=\"Ej Fjb\",J314=\"Rb\",J314=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K314=\"n/n\",INDATABLAD!C$577,IF(OR(K314=\"j/n\",K314=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":2},{"$f":"SUMPRODUCT($Y314:$AC314,$BG314:$BK314)","v":212.28},{"$f":"+IF(H314=\"esp\",AJ314+CH314,AJ314)","v":212.28},{"$f":"+IF(H314=\"dsp\",SUMPRODUCT(T314:X314,BG314:BK314),0)","v":0},{"$f":"+IF(AK314=0,0,IF(H314=\"dsp\",AK314/SUM(BG314:BK314),0))","v":0},{"$f":"IF(H314=\"dsp\",$BG314*ABS($Y314-$AM314)+$BH314*ABS($Z314-$AM314)+$BI314*ABS($AA314-$AM314)+AZ314*ABS(AB314-AM314)+AY314*AX314*ABS(AB314-AM314),0)","v":0},{"$f":"IF(H314=\"dsp\",BG314*ABS($Y314-$AM314)+BH314*ABS($Z314-$AM314)+BI314*ABS($AA314-$AM314)+BJ314*ABS($AB314-$AM314)+BK314*ABS(AC314-AM314),0)","v":0},{"$f":"AG314*INDATABLAD!C$580","v":0},{"$f":"+IF(H314=\"esp\",SUMPRODUCT(BG314:BK314,Indata_Kalkylvärden!D$91:H$91),0)","v":18.3},{"$f":"+IF(H314=\"esp\",SUM(CJ314:CS314)*INDATABLAD!C$577/2,0)","v":3.66},{"$f":"+SUM(BG314:BK314)*(AI314)","v":7.32},{"$f":"+SUM(BG314:BK314)*AH314","v":3.66},{"$f":"MAX(1-S314,INDATABLAD!C$590)","v":1},3.66,{"$f":"+IF(L314>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE314^2)+INDATABLAD!C$592*(BA314^2)+INDATABLAD!C$594*(BA314^2)*(BE314^2),0)","v":0},{"$f":"++IF(H314=\"esp\",0,VLOOKUP(L314,INDATABLAD!B$596:C$606,2))","v":0},0,3.66,{"$f":"++IF(H314=\"dsp\",AO314/AM314/BM314,0)","v":0},{"$f":"IF(\nH314=\"esp\",AK314+AU314*(AT314+AQ314+AR314+AV314),0)","v":241.56},{"$f":"IF(H314=\"dsp\",AL314+AN314+AP314,0)","v":0},{"$f":"+(IF(H314=\"esp\",AJ314+AQ314+AS314+AT314))/((24-INDATABLAD!D$579)*60)","v":0.22366666666666668},{"$f":"+IF(H314=\"dsp\",AL314++AO314)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF314","v":0},{"$f":"+IF($H314=\"esp\",BS314,BS314/2)","v":0},{"$f":"+IF($H314=\"esp\",BT314,BT314/2)","v":0},{"$f":"+IF($H314=\"esp\",BU314,BU314/2)","v":0},{"$f":"+IF($H314=\"esp\",BP314,BP314/2)","v":3.66},{"$f":"+IF($H314=\"esp\",BQ314,BQ314/2)","v":0},null,3.66,{"$f":"+I314-'Kap.ber UA'!I314","v":0},null,{"$f":"+IFERROR(VLOOKUP($B314,Bangods_linjedel!$B:$W,20,FALSE)-BQ314,0)","v":3.66},{"$f":"+IFERROR(VLOOKUP($B314,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E314=\"fyrspår\",VLOOKUP($B314,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E314,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E314=\"fyrspår\",VLOOKUP($B314,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E314,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E314=\"fyrspår\",VLOOKUP($B314,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E314,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD314>(M314),$BG314+$BH314+$BI314,0)","v":0},{"$f":"+IF($AD314>(N314),$BG314+$BH314+$BI314,0)","v":0},{"$f":"+IF($AE314>(M314),$BJ314,0)","v":0},{"$f":"+IF($AE314>(N314),$BJ314,0)","v":0},{"$f":"+IF($AF314>(M314),$BK314,0)","v":0},{"$f":"+IF($AF314>(N314),$BK314,0)","v":0},0,{"$f":"IF(BV314+BW314>0,$Y314*(INDATABLAD!$C$586-1)*$CB314,0)","v":0},{"$f":"IF(BV314+BW314>0,$Z314*(INDATABLAD!$C$586-1)*$CB314,0)","v":0},{"$f":"IF(BV314+BW314>0,$AA314*(INDATABLAD!$C$586-1)*$CB314,0)","v":0},{"$f":"IF(BX314+BY314>0,$AB314*(INDATABLAD!$C$586-1)*CB314,0)","v":0},{"$f":"IF(BZ314+CA314>0,$AC314*(INDATABLAD!$C$586-1)*CB314,0)","v":0},0,null,{"$f":"+IF($O314<$AD314,$BG314,0)","v":0},{"$f":"+IF($P314<$AD314,$BG314,0)","v":0},{"$f":"+IF($O314<$AD314,$BH314,0)","v":0},{"$f":"+IF($P314<$AD314,$BH314,0)","v":0},{"$f":"+IF($O314<$AD314,$BI314,0)","v":0},{"$f":"+IF($P314<$AD314,$BI314,0)","v":0},{"$f":"+IF(O314<$AE314,$BJ314,0)","v":0},{"$f":"+IF(P314<$AE314,$BJ314,0)","v":3.66},{"$f":"+IF(O314<$AF314,$BK314,0)","v":0},{"$f":"+IF(P314<$AF314,$BK314,0)","v":0},1,1,null,{"$f":"+IF(Q314>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R314>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH314","v":0},{"$f":"+'Bandata teknisk'!AI314","v":0},{"$f":"+'Bandata teknisk'!AJ314","v":0},null,0,0,0,0,null,{"$f":"B314","v":"L600"},915,0,915,null,{"$f":"+I314-'Bandata teknisk'!AM314","v":3.6666666666666792E-3}]
[{"$f":"+'Bandata teknisk'!A316","v":"Blekinge kustbana"},{"$f":"+'Bandata teknisk'!B316","v":"L6001"},{"$f":"+'Bandata teknisk'!C316","v":"Skörsemo-Karlshamn"},{"$f":"+'Bandata teknisk'!D316","v":"Mörrum-Karlshamn"},{"$f":"+VLOOKUP(B316,Länkar!I:AJ,28,FALSE)","v":"Karlshamn-Vekerum"},null,null,{"$f":"+'Bandata teknisk'!H316","v":"esp"},{"$f":"+((BC316+BB316)/((24-INDATABLAD!C$579)*60))","v":1.032866638918619},{"$f":"+'Bandata teknisk'!I316","v":"fjb"},{"$f":"+'Bandata teknisk'!J316","v":"j/j"},{"$f":"+'Bandata teknisk'!K316","v":0},{"$f":"+'Bandata teknisk'!L316","v":345},{"$f":"+'Bandata teknisk'!M316","v":650},{"$f":"+'Bandata teknisk'!N316","v":245},{"$f":"+'Bandata teknisk'!O316","v":650},{"$f":"+'Bandata teknisk'!P316","v":40},{"$f":"+'Bandata teknisk'!Q316","v":40},{"$f":"+'Bandata teknisk'!R316","v":0},{"$f":"+'Bandata teknisk'!S316","v":5},{"$f":"+'Bandata teknisk'!T316","v":4},{"$f":"+'Bandata teknisk'!U316","v":4},{"$f":"+'Bandata teknisk'!V316","v":5},{"$f":"+'Bandata teknisk'!W316","v":5},{"$f":"+'Bandata teknisk'!X316","v":0},{"$f":"+'Bandata teknisk'!Y316","v":7},{"$f":"+'Bandata teknisk'!Z316","v":7},{"$f":"+'Bandata teknisk'!AA316","v":9},{"$f":"+'Bandata teknisk'!AB316","v":0},{"$f":"+'Bandata teknisk'!AC316","v":110},{"$f":"+'Bandata teknisk'!AD316","v":625},{"$f":"+'Bandata teknisk'!AE316","v":747},0,{"$f":"IF(OR(J316=\"Ej Fjb\",J316=\"Rb\",J316=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K316=\"n/n\",INDATABLAD!C$577,IF(OR(K316=\"j/n\",K316=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y316:$AC316,$BG316:$BK316)","v":659.26400000000001},{"$f":"+IF(H316=\"esp\",AJ316+CH316,AJ316)","v":671.62397003210845},{"$f":"+IF(H316=\"dsp\",SUMPRODUCT(T316:X316,BG316:BK316),0)","v":0},{"$f":"+IF(AK316=0,0,IF(H316=\"dsp\",AK316/SUM(BG316:BK316),0))","v":0},{"$f":"IF(H316=\"dsp\",$BG316*ABS($Y316-$AM316)+$BH316*ABS($Z316-$AM316)+$BI316*ABS($AA316-$AM316)+AZ316*ABS(AB316-AM316)+AY316*AX316*ABS(AB316-AM316),0)","v":0},{"$f":"IF(H316=\"dsp\",BG316*ABS($Y316-$AM316)+BH316*ABS($Z316-$AM316)+BI316*ABS($AA316-$AM316)+BJ316*ABS($AB316-$AM316)+BK316*ABS(AC316-AM316),0)","v":0},{"$f":"AG316*INDATABLAD!C$580","v":0},{"$f":"+IF(H316=\"esp\",SUMPRODUCT(BG316:BK316,Indata_Kalkylvärden!D$91:H$91),0)","v":338.48},{"$f":"+IF(H316=\"esp\",SUM(CJ316:CS316)*INDATABLAD!C$577/2,0)","v":15.696},{"$f":"+SUM(BG316:BK316)*(AI316)","v":0},{"$f":"+SUM(BG316:BK316)*AH316","v":0},{"$f":"MAX(1-S316,INDATABLAD!C$590)","v":1},89.695999999999998,{"$f":"+IF(L316>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE316^2)+INDATABLAD!C$592*(BA316^2)+INDATABLAD!C$594*(BA316^2)*(BE316^2),0)","v":0},{"$f":"++IF(H316=\"esp\",0,VLOOKUP(L316,INDATABLAD!B$596:C$606,2))","v":0},0,15.696,{"$f":"++IF(H316=\"dsp\",AO316/AM316/BM316,0)","v":0},{"$f":"IF(\nH316=\"esp\",AK316+AU316*(AT316+AQ316+AR316+AV316),0)","v":1115.4959700321085},{"$f":"IF(H316=\"dsp\",AL316+AN316+AP316,0)","v":0},{"$f":"+(IF(H316=\"esp\",AJ316+AQ316+AS316+AT316))/((24-INDATABLAD!D$579)*60)","v":0.92383703703703701},{"$f":"+IF(H316=\"dsp\",AL316++AO316)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF316","v":0},{"$f":"+IF($H316=\"esp\",BS316,BS316/2)","v":0},{"$f":"+IF($H316=\"esp\",BT316,BT316/2)","v":38},{"$f":"+IF($H316=\"esp\",BU316,BU316/2)","v":36},{"$f":"+IF($H316=\"esp\",BP316,BP316/2)","v":15.696},{"$f":"+IF($H316=\"esp\",BQ316,BQ316/2)","v":0},null,89.695999999999998,{"$f":"+I316-'Kap.ber UA'!I316","v":0},null,{"$f":"+IFERROR(VLOOKUP($B316,Bangods_linjedel!$B:$W,20,FALSE)-BQ316,0)","v":15.696},{"$f":"+IFERROR(VLOOKUP($B316,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E316=\"fyrspår\",VLOOKUP($B316,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E316,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E316=\"fyrspår\",VLOOKUP($B316,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E316,Länkar!$AJ:AO,4,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E316=\"fyrspår\",VLOOKUP($B316,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E316,Länkar!$AJ:AP,5,FALSE)*2),0)","v":36},{"$f":"+IF($AD316>(M316),$BG316+$BH316+$BI316,0)","v":0},{"$f":"+IF($AD316>(N316),$BG316+$BH316+$BI316,0)","v":0},{"$f":"+IF($AE316>(M316),$BJ316,0)","v":15.696},{"$f":"+IF($AE316>(N316),$BJ316,0)","v":0},{"$f":"+IF($AF316>(M316),$BK316,0)","v":0},{"$f":"+IF($AF316>(N316),$BK316,0)","v":0},0.17499108098465929,{"$f":"IF(BV316+BW316>0,$Y316*(INDATABLAD!$C$586-1)*$CB316,0)","v":0},{"$f":"IF(BV316+BW316>0,$Z316*(INDATABLAD!$C$586-1)*$CB316,0)","v":0},{"$f":"IF(BV316+BW316>0,$AA316*(INDATABLAD!$C$586-1)*$CB316,0)","v":0},{"$f":"IF(BX316+BY316>0,$AB316*(INDATABLAD!$C$586-1)*CB316,0)","v":0.78745986443096683},{"$f":"IF(BZ316+CA316>0,$AC316*(INDATABLAD!$C$586-1)*CB316,0)","v":0},12.359970032108455,null,{"$f":"+IF($O316<$AD316,$BG316,0)","v":0},{"$f":"+IF($P316<$AD316,$BG316,0)","v":0},{"$f":"+IF($O316<$AD316,$BH316,0)","v":0},{"$f":"+IF($P316<$AD316,$BH316,0)","v":0},{"$f":"+IF($O316<$AD316,$BI316,0)","v":0},{"$f":"+IF($P316<$AD316,$BI316,0)","v":0},{"$f":"+IF(O316<$AE316,$BJ316,0)","v":15.696},{"$f":"+IF(P316<$AE316,$BJ316,0)","v":0},{"$f":"+IF(O316<$AF316,$BK316,0)","v":0},{"$f":"+IF(P316<$AF316,$BK316,0)","v":0},0.17499108098465929,1,null,{"$f":"+IF(Q316>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R316>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH316","v":0},{"$f":"+'Bandata teknisk'!AI316","v":38},{"$f":"+'Bandata teknisk'!AJ316","v":36},null,0,0,0,0,null,{"$f":"B316","v":"L6001"},3924,23680,27604,null,{"$f":"+I316-'Bandata teknisk'!AM316","v":2.8666389186189356E-3}]
[{"$f":"+'Bandata teknisk'!A321","v":"Citytunneln"},{"$f":"+'Bandata teknisk'!B321","v":"L6100"},{"$f":"+'Bandata teknisk'!C321","v":"Malmö central-Hyllie"},{"$f":"+'Bandata teknisk'!D321","v":"Malmö central-Hyllie"},{"$f":"+VLOOKUP(B321,Länkar!I:AJ,28,FALSE)","v":"Malmö central-Triangeln"},null,null,{"$f":"+'Bandata teknisk'!H321","v":"dsp"},{"$f":"+((BC321+BB321)/((24-INDATABLAD!C$579)*60))","v":0.82957746478873229},{"$f":"+'Bandata teknisk'!I321","v":"fjb"},{"$f":"+'Bandata teknisk'!J321","v":0},{"$f":"+'Bandata teknisk'!K321","v":0},{"$f":"+'Bandata teknisk'!L321","v":0},{"$f":"+'Bandata teknisk'!M321","v":0},{"$f":"+'Bandata teknisk'!N321","v":0},{"$f":"+'Bandata teknisk'!O321","v":0},{"$f":"+'Bandata teknisk'!P321","v":0},{"$f":"+'Bandata teknisk'!Q321","v":83},{"$f":"+'Bandata teknisk'!R321","v":0},{"$f":"+'Bandata teknisk'!S321","v":3},{"$f":"+'Bandata teknisk'!T321","v":3},{"$f":"+'Bandata teknisk'!U321","v":3},{"$f":"+'Bandata teknisk'!V321","v":3},{"$f":"+'Bandata teknisk'!W321","v":4},{"$f":"+'Bandata teknisk'!X321","v":4},{"$f":"+'Bandata teknisk'!Y321","v":5},{"$f":"+'Bandata teknisk'!Z321","v":5},{"$f":"+'Bandata teknisk'!AA321","v":0},{"$f":"+'Bandata teknisk'!AB321","v":4},{"$f":"+'Bandata teknisk'!AC321","v":110},{"$f":"+'Bandata teknisk'!AD321","v":625},{"$f":"+'Bandata teknisk'!AE321","v":747},0,{"$f":"IF(OR(J321=\"Ej Fjb\",J321=\"Rb\",J321=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K321=\"n/n\",INDATABLAD!C$577,IF(OR(K321=\"j/n\",K321=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y321:$AC321,$BG321:$BK321)","v":1396},{"$f":"+IF(H321=\"esp\",AJ321+CH321,AJ321)","v":1396},{"$f":"+IF(H321=\"dsp\",SUMPRODUCT(T321:X321,BG321:BK321),0)","v":852},{"$f":"+IF(AK321=0,0,IF(H321=\"dsp\",AK321/SUM(BG321:BK321),0))","v":4.915492957746479},{"$f":"IF(H321=\"dsp\",$BG321*ABS($Y321-$AM321)+$BH321*ABS($Z321-$AM321)+$BI321*ABS($AA321-$AM321)+AZ321*ABS(AB321-AM321)+AY321*AX321*ABS(AB321-AM321),0)","v":43.943661971830963},{"$f":"IF(H321=\"dsp\",BG321*ABS($Y321-$AM321)+BH321*ABS($Z321-$AM321)+BI321*ABS($AA321-$AM321)+BJ321*ABS($AB321-$AM321)+BK321*ABS(AC321-AM321),0)","v":43.943661971830963},{"$f":"AG321*INDATABLAD!C$580","v":0},{"$f":"+IF(H321=\"esp\",SUMPRODUCT(BG321:BK321,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H321=\"esp\",SUM(CJ321:CS321)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG321:BK321)*(AI321)","v":0},{"$f":"+SUM(BG321:BK321)*AH321","v":0},{"$f":"MAX(1-S321,INDATABLAD!C$590)","v":1},142,{"$f":"+IF(L321>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE321^2)+INDATABLAD!C$592*(BA321^2)+INDATABLAD!C$594*(BA321^2)*(BE321^2),0)","v":0},{"$f":"++IF(H321=\"esp\",0,VLOOKUP(L321,INDATABLAD!B$596:C$606,2))","v":1},0,0,{"$f":"++IF(H321=\"dsp\",AO321/AM321/BM321,0)","v":3.1478267888131059E-2},{"$f":"IF(\nH321=\"esp\",AK321+AU321*(AT321+AQ321+AR321+AV321),0)","v":0},{"$f":"IF(H321=\"dsp\",AL321+AN321+AP321,0)","v":895.94366197183092},{"$f":"+(IF(H321=\"esp\",AJ321+AQ321+AS321+AT321))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H321=\"dsp\",AL321++AO321)/((24-INDATABLAD!D$579)*60)","v":0.82957746478873229},{"$f":"+'Bandata teknisk'!AF321","v":0},{"$f":"+IF($H321=\"esp\",BS321,BS321/2)","v":24},{"$f":"+IF($H321=\"esp\",BT321,BT321/2)","v":126},{"$f":"+IF($H321=\"esp\",BU321,BU321/2)","v":134},{"$f":"+IF($H321=\"esp\",BP321,BP321/2)","v":0},{"$f":"+IF($H321=\"esp\",BQ321,BQ321/2)","v":0},null,284,{"$f":"+I321-'Kap.ber UA'!I321","v":0},null,{"$f":"+IFERROR(VLOOKUP($B321,Bangods_linjedel!$B:$W,20,FALSE)-BQ321,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B321,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E321=\"fyrspår\",VLOOKUP($B321,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E321,Länkar!$AJ:AN,3,FALSE)*2),0)","v":48},{"$f":"+IFERROR(IF($E321=\"fyrspår\",VLOOKUP($B321,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E321,Länkar!$AJ:AO,4,FALSE)*2),0)","v":252},{"$f":"+IFERROR(IF($E321=\"fyrspår\",VLOOKUP($B321,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E321,Länkar!$AJ:AP,5,FALSE)*2),0)","v":268},{"$f":"+IF($AD321>(M321),$BG321+$BH321+$BI321,0)","v":284},{"$f":"+IF($AD321>(N321),$BG321+$BH321+$BI321,0)","v":284},{"$f":"+IF($AE321>(M321),$BJ321,0)","v":0},{"$f":"+IF($AE321>(N321),$BJ321,0)","v":0},{"$f":"+IF($AF321>(M321),$BK321,0)","v":0},{"$f":"+IF($AF321>(N321),$BK321,0)","v":0},2,{"$f":"IF(BV321+BW321>0,$Y321*(INDATABLAD!$C$586-1)*$CB321,0)","v":4},{"$f":"IF(BV321+BW321>0,$Z321*(INDATABLAD!$C$586-1)*$CB321,0)","v":5},{"$f":"IF(BV321+BW321>0,$AA321*(INDATABLAD!$C$586-1)*$CB321,0)","v":5},{"$f":"IF(BX321+BY321>0,$AB321*(INDATABLAD!$C$586-1)*CB321,0)","v":0},{"$f":"IF(BZ321+CA321>0,$AC321*(INDATABLAD!$C$586-1)*CB321,0)","v":0},1396,null,{"$f":"+IF($O321<$AD321,$BG321,0)","v":24},{"$f":"+IF($P321<$AD321,$BG321,0)","v":24},{"$f":"+IF($O321<$AD321,$BH321,0)","v":126},{"$f":"+IF($P321<$AD321,$BH321,0)","v":126},{"$f":"+IF($O321<$AD321,$BI321,0)","v":134},{"$f":"+IF($P321<$AD321,$BI321,0)","v":134},{"$f":"+IF(O321<$AE321,$BJ321,0)","v":0},{"$f":"+IF(P321<$AE321,$BJ321,0)","v":0},{"$f":"+IF(O321<$AF321,$BK321,0)","v":0},{"$f":"+IF(P321<$AF321,$BK321,0)","v":0},0,0,null,{"$f":"+IF(Q321>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R321>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH321","v":24},{"$f":"+'Bandata teknisk'!AI321","v":126},{"$f":"+'Bandata teknisk'!AJ321","v":134},null,0,0,0,0,null,{"$f":"B321","v":"L6100"},0,181760,181760,null,{"$f":"+I321-'Bandata teknisk'!AM321","v":-4.2253521126767168E-4}]
[{"$f":"+'Bandata teknisk'!A328","v":"Ystad-/Österlenbanan"},{"$f":"+'Bandata teknisk'!B328","v":"L6300"},{"$f":"+'Bandata teknisk'!C328","v":"Lockarp-Ystad"},{"$f":"+'Bandata teknisk'!D328","v":"Vilhelmsborg-Ystad"},{"$f":"+VLOOKUP(B328,Länkar!I:AJ,28,FALSE)","v":"Svedala-Skabersjö"},null,null,{"$f":"+'Bandata teknisk'!H328","v":"esp"},{"$f":"+((BC328+BB328)/((24-INDATABLAD!C$579)*60))","v":0.64099851851851841},{"$f":"+'Bandata teknisk'!I328","v":"fjb"},{"$f":"+'Bandata teknisk'!J328","v":"j/n"},{"$f":"+'Bandata teknisk'!K328","v":0},{"$f":"+'Bandata teknisk'!L328","v":785},{"$f":"+'Bandata teknisk'!M328","v":665},{"$f":"+'Bandata teknisk'!N328","v":685},{"$f":"+'Bandata teknisk'!O328","v":565},{"$f":"+'Bandata teknisk'!P328","v":70},{"$f":"+'Bandata teknisk'!Q328","v":60},{"$f":"+'Bandata teknisk'!R328","v":0.02},{"$f":"+'Bandata teknisk'!S328","v":5},{"$f":"+'Bandata teknisk'!T328","v":4},{"$f":"+'Bandata teknisk'!U328","v":4},{"$f":"+'Bandata teknisk'!V328","v":5},{"$f":"+'Bandata teknisk'!W328","v":5},{"$f":"+'Bandata teknisk'!X328","v":0},{"$f":"+'Bandata teknisk'!Y328","v":5},{"$f":"+'Bandata teknisk'!Z328","v":5},{"$f":"+'Bandata teknisk'!AA328","v":8},{"$f":"+'Bandata teknisk'!AB328","v":0},{"$f":"+'Bandata teknisk'!AC328","v":110},{"$f":"+'Bandata teknisk'!AD328","v":625},{"$f":"+'Bandata teknisk'!AE328","v":747},0,{"$f":"IF(OR(J328=\"Ej Fjb\",J328=\"Rb\",J328=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K328=\"n/n\",INDATABLAD!C$577,IF(OR(K328=\"j/n\",K328=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y328:$AC328,$BG328:$BK328)","v":435.44},{"$f":"+IF(H328=\"esp\",AJ328+CH328,AJ328)","v":435.44},{"$f":"+IF(H328=\"dsp\",SUMPRODUCT(T328:X328,BG328:BK328),0)","v":0},{"$f":"+IF(AK328=0,0,IF(H328=\"dsp\",AK328/SUM(BG328:BK328),0))","v":0},{"$f":"IF(H328=\"dsp\",$BG328*ABS($Y328-$AM328)+$BH328*ABS($Z328-$AM328)+$BI328*ABS($AA328-$AM328)+AZ328*ABS(AB328-AM328)+AY328*AX328*ABS(AB328-AM328),0)","v":0},{"$f":"IF(H328=\"dsp\",BG328*ABS($Y328-$AM328)+BH328*ABS($Z328-$AM328)+BI328*ABS($AA328-$AM328)+BJ328*ABS($AB328-$AM328)+BK328*ABS(AC328-AM328),0)","v":0},{"$f":"AG328*INDATABLAD!C$580","v":0},{"$f":"+IF(H328=\"esp\",SUMPRODUCT(BG328:BK328,Indata_Kalkylvärden!D$91:H$91),0)","v":261.39999999999998},{"$f":"+IF(H328=\"esp\",SUM(CJ328:CS328)*INDATABLAD!C$577/2,0)","v":0.68},{"$f":"+SUM(BG328:BK328)*(AI328)","v":86.68},{"$f":"+SUM(BG328:BK328)*AH328","v":0},{"$f":"MAX(1-S328,INDATABLAD!C$590)","v":0.98},0,{"$f":"+IF(L328>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE328^2)+INDATABLAD!C$592*(BA328^2)+INDATABLAD!C$594*(BA328^2)*(BE328^2),0)","v":0},{"$f":"++IF(H328=\"esp\",0,VLOOKUP(L328,INDATABLAD!B$596:C$606,2))","v":0},0,0.68,{"$f":"++IF(H328=\"dsp\",AO328/AM328/BM328,0)","v":0},{"$f":"IF(\nH328=\"esp\",AK328+AU328*(AT328+AQ328+AR328+AV328),0)","v":692.27839999999992},{"$f":"IF(H328=\"dsp\",AL328+AN328+AP328,0)","v":0},{"$f":"+(IF(H328=\"esp\",AJ328+AQ328+AS328+AT328))/((24-INDATABLAD!D$579)*60)","v":0.7254814814814815},{"$f":"+IF(H328=\"dsp\",AL328++AO328)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF328","v":0},{"$f":"+IF($H328=\"esp\",BS328,BS328/2)","v":0},{"$f":"+IF($H328=\"esp\",BT328,BT328/2)","v":0},{"$f":"+IF($H328=\"esp\",BU328,BU328/2)","v":86},{"$f":"+IF($H328=\"esp\",BP328,BP328/2)","v":0.68},{"$f":"+IF($H328=\"esp\",BQ328,BQ328/2)","v":0},null,86.68,{"$f":"+I328-'Kap.ber UA'!I328","v":0},null,{"$f":"+IFERROR(VLOOKUP($B328,Bangods_linjedel!$B:$W,20,FALSE)-BQ328,0)","v":0.68},{"$f":"+IFERROR(VLOOKUP($B328,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E328=\"fyrspår\",VLOOKUP($B328,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E328,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E328=\"fyrspår\",VLOOKUP($B328,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E328,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E328=\"fyrspår\",VLOOKUP($B328,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E328,Länkar!$AJ:AP,5,FALSE)*2),0)","v":86},{"$f":"+IF($AD328>(M328),$BG328+$BH328+$BI328,0)","v":0},{"$f":"+IF($AD328>(N328),$BG328+$BH328+$BI328,0)","v":0},{"$f":"+IF($AE328>(M328),$BJ328,0)","v":0},{"$f":"+IF($AE328>(N328),$BJ328,0)","v":0},{"$f":"+IF($AF328>(M328),$BK328,0)","v":0},{"$f":"+IF($AF328>(N328),$BK328,0)","v":0},0,{"$f":"IF(BV328+BW328>0,$Y328*(INDATABLAD!$C$586-1)*$CB328,0)","v":0},{"$f":"IF(BV328+BW328>0,$Z328*(INDATABLAD!$C$586-1)*$CB328,0)","v":0},{"$f":"IF(BV328+BW328>0,$AA328*(INDATABLAD!$C$586-1)*$CB328,0)","v":0},{"$f":"IF(BX328+BY328>0,$AB328*(INDATABLAD!$C$586-1)*CB328,0)","v":0},{"$f":"IF(BZ328+CA328>0,$AC328*(INDATABLAD!$C$586-1)*CB328,0)","v":0},0,null,{"$f":"+IF($O328<$AD328,$BG328,0)","v":0},{"$f":"+IF($P328<$AD328,$BG328,0)","v":0},{"$f":"+IF($O328<$AD328,$BH328,0)","v":0},{"$f":"+IF($P328<$AD328,$BH328,0)","v":0},{"$f":"+IF($O328<$AD328,$BI328,0)","v":0},{"$f":"+IF($P328<$AD328,$BI328,0)","v":0},{"$f":"+IF(O328<$AE328,$BJ328,0)","v":0},{"$f":"+IF(P328<$AE328,$BJ328,0)","v":0.68},{"$f":"+IF(O328<$AF328,$BK328,0)","v":0},{"$f":"+IF(P328<$AF328,$BK328,0)","v":0},7.8449469312413481E-3,1,null,{"$f":"+IF(Q328>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R328>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH328","v":0},{"$f":"+'Bandata teknisk'!AI328","v":0},{"$f":"+'Bandata teknisk'!AJ328","v":86},null,0,0,0,0,null,{"$f":"B328","v":"L6300"},170,27520,27690,null,{"$f":"+I328-'Bandata teknisk'!AM328","v":9.9851851851839868E-4}]
[{"$f":"+'Bandata teknisk'!A329","v":"Ystad-/Österlenbanan"},{"$f":"+'Bandata teknisk'!B329","v":"L6301"},{"$f":"+'Bandata teknisk'!C329","v":"Ystad-Simrishamn"},{"$f":"+'Bandata teknisk'!D329","v":"Ystad-Tomelilla"},{"$f":"+VLOOKUP(B329,Länkar!I:AJ,28,FALSE)","v":"Ystad-Köpingebro"},null,null,{"$f":"+'Bandata teknisk'!H329","v":"esp"},{"$f":"+((BC329+BB329)/((24-INDATABLAD!C$579)*60))","v":0.84259259259259256},{"$f":"+'Bandata teknisk'!I329","v":"fjb"},{"$f":"+'Bandata teknisk'!J329","v":"j/n"},{"$f":"+'Bandata teknisk'!K329","v":0},{"$f":"+'Bandata teknisk'!L329","v":265},{"$f":"+'Bandata teknisk'!M329","v":166},{"$f":"+'Bandata teknisk'!N329","v":265},{"$f":"+'Bandata teknisk'!O329","v":0},{"$f":"+'Bandata teknisk'!P329","v":80},{"$f":"+'Bandata teknisk'!Q329","v":48},{"$f":"+'Bandata teknisk'!R329","v":0},{"$f":"+'Bandata teknisk'!S329","v":5},{"$f":"+'Bandata teknisk'!T329","v":4},{"$f":"+'Bandata teknisk'!U329","v":4},{"$f":"+'Bandata teknisk'!V329","v":5},{"$f":"+'Bandata teknisk'!W329","v":5},{"$f":"+'Bandata teknisk'!X329","v":0},{"$f":"+'Bandata teknisk'!Y329","v":0},{"$f":"+'Bandata teknisk'!Z329","v":13},{"$f":"+'Bandata teknisk'!AA329","v":0},{"$f":"+'Bandata teknisk'!AB329","v":0},{"$f":"+'Bandata teknisk'!AC329","v":110},{"$f":"+'Bandata teknisk'!AD329","v":625},{"$f":"+'Bandata teknisk'!AE329","v":747},0,{"$f":"IF(OR(J329=\"Ej Fjb\",J329=\"Rb\",J329=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K329=\"n/n\",INDATABLAD!C$577,IF(OR(K329=\"j/n\",K329=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y329:$AC329,$BG329:$BK329)","v":676},{"$f":"+IF(H329=\"esp\",AJ329+CH329,AJ329)","v":676},{"$f":"+IF(H329=\"dsp\",SUMPRODUCT(T329:X329,BG329:BK329),0)","v":0},{"$f":"+IF(AK329=0,0,IF(H329=\"dsp\",AK329/SUM(BG329:BK329),0))","v":0},{"$f":"IF(H329=\"dsp\",$BG329*ABS($Y329-$AM329)+$BH329*ABS($Z329-$AM329)+$BI329*ABS($AA329-$AM329)+AZ329*ABS(AB329-AM329)+AY329*AX329*ABS(AB329-AM329),0)","v":0},{"$f":"IF(H329=\"dsp\",BG329*ABS($Y329-$AM329)+BH329*ABS($Z329-$AM329)+BI329*ABS($AA329-$AM329)+BJ329*ABS($AB329-$AM329)+BK329*ABS(AC329-AM329),0)","v":0},{"$f":"AG329*INDATABLAD!C$580","v":0},{"$f":"+IF(H329=\"esp\",SUMPRODUCT(BG329:BK329,Indata_Kalkylvärden!D$91:H$91),0)","v":156},{"$f":"+IF(H329=\"esp\",SUM(CJ329:CS329)*INDATABLAD!C$577/2,0)","v":52},{"$f":"+SUM(BG329:BK329)*(AI329)","v":52},{"$f":"+SUM(BG329:BK329)*AH329","v":0},{"$f":"MAX(1-S329,INDATABLAD!C$590)","v":1},26,{"$f":"+IF(L329>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE329^2)+INDATABLAD!C$592*(BA329^2)+INDATABLAD!C$594*(BA329^2)*(BE329^2),0)","v":0},{"$f":"++IF(H329=\"esp\",0,VLOOKUP(L329,INDATABLAD!B$596:C$606,2))","v":0},0,0,{"$f":"++IF(H329=\"dsp\",AO329/AM329/BM329,0)","v":0},{"$f":"IF(\nH329=\"esp\",AK329+AU329*(AT329+AQ329+AR329+AV329),0)","v":910},{"$f":"IF(H329=\"dsp\",AL329+AN329+AP329,0)","v":0},{"$f":"+(IF(H329=\"esp\",AJ329+AQ329+AS329+AT329))/((24-INDATABLAD!D$579)*60)","v":0.81851851851851853},{"$f":"+IF(H329=\"dsp\",AL329++AO329)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF329","v":0},{"$f":"+IF($H329=\"esp\",BS329,BS329/2)","v":0},{"$f":"+IF($H329=\"esp\",BT329,BT329/2)","v":0},{"$f":"+IF($H329=\"esp\",BU329,BU329/2)","v":52},{"$f":"+IF($H329=\"esp\",BP329,BP329/2)","v":0},{"$f":"+IF($H329=\"esp\",BQ329,BQ329/2)","v":0},null,52,{"$f":"+I329-'Kap.ber UA'!I329","v":0},null,{"$f":"+IFERROR(VLOOKUP($B329,Bangods_linjedel!$B:$W,20,FALSE)-BQ329,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B329,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E329=\"fyrspår\",VLOOKUP($B329,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E329,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E329=\"fyrspår\",VLOOKUP($B329,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E329,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E329=\"fyrspår\",VLOOKUP($B329,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E329,Länkar!$AJ:AP,5,FALSE)*2),0)","v":52},{"$f":"+IF($AD329>(M329),$BG329+$BH329+$BI329,0)","v":0},{"$f":"+IF($AD329>(N329),$BG329+$BH329+$BI329,0)","v":0},{"$f":"+IF($AE329>(M329),$BJ329,0)","v":0},{"$f":"+IF($AE329>(N329),$BJ329,0)","v":0},{"$f":"+IF($AF329>(M329),$BK329,0)","v":0},{"$f":"+IF($AF329>(N329),$BK329,0)","v":0},0,{"$f":"IF(BV329+BW329>0,$Y329*(INDATABLAD!$C$586-1)*$CB329,0)","v":0},{"$f":"IF(BV329+BW329>0,$Z329*(INDATABLAD!$C$586-1)*$CB329,0)","v":0},{"$f":"IF(BV329+BW329>0,$AA329*(INDATABLAD!$C$586-1)*$CB329,0)","v":0},{"$f":"IF(BX329+BY329>0,$AB329*(INDATABLAD!$C$586-1)*CB329,0)","v":0},{"$f":"IF(BZ329+CA329>0,$AC329*(INDATABLAD!$C$586-1)*CB329,0)","v":0},0,null,{"$f":"+IF($O329<$AD329,$BG329,0)","v":0},{"$f":"+IF($P329<$AD329,$BG329,0)","v":0},{"$f":"+IF($O329<$AD329,$BH329,0)","v":0},{"$f":"+IF($P329<$AD329,$BH329,0)","v":0},{"$f":"+IF($O329<$AD329,$BI329,0)","v":0},{"$f":"+IF($P329<$AD329,$BI329,0)","v":52},{"$f":"+IF(O329<$AE329,$BJ329,0)","v":0},{"$f":"+IF(P329<$AE329,$BJ329,0)","v":0},{"$f":"+IF(O329<$AF329,$BK329,0)","v":0},{"$f":"+IF(P329<$AF329,$BK329,0)","v":0},0,0,null,{"$f":"+IF(Q329>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R329>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH329","v":0},{"$f":"+'Bandata teknisk'!AI329","v":0},{"$f":"+'Bandata teknisk'!AJ329","v":52},null,0,0,0,0,null,{"$f":"B329","v":"L6301"},0,16640,16640,null,{"$f":"+I329-'Bandata teknisk'!AM329","v":2.5925925925925908E-3}]
[{"$f":"+'Bandata teknisk'!A330","v":"(Umeå)-Holmsund"},{"$f":"+'Bandata teknisk'!B330","v":"L700"},{"$f":"+'Bandata teknisk'!C330","v":"Umeå Östra-Gimonäs"},{"$f":"+'Bandata teknisk'!D330","v":"Umeå Östra-Gimonäs"},{"$f":"+VLOOKUP(B330,Länkar!I:AJ,28,FALSE)","v":"Umeå Östra-Gimonäs"},null,null,{"$f":"+'Bandata teknisk'!H330","v":"esp"},{"$f":"+((BC330+BB330)/((24-INDATABLAD!C$579)*60))","v":0.69539148148148144},{"$f":"+'Bandata teknisk'!I330","v":"fjb"},{"$f":"+'Bandata teknisk'!J330","v":"j/j"},{"$f":"+'Bandata teknisk'!K330","v":0},{"$f":"+'Bandata teknisk'!L330","v":769},{"$f":"+'Bandata teknisk'!M330","v":948},{"$f":"+'Bandata teknisk'!N330","v":769},{"$f":"+'Bandata teknisk'!O330","v":948},{"$f":"+'Bandata teknisk'!P330","v":70},{"$f":"+'Bandata teknisk'!Q330","v":76},{"$f":"+'Bandata teknisk'!R330","v":7.0000000000000007E-2},{"$f":"+'Bandata teknisk'!S330","v":5},{"$f":"+'Bandata teknisk'!T330","v":4},{"$f":"+'Bandata teknisk'!U330","v":4},{"$f":"+'Bandata teknisk'!V330","v":5},{"$f":"+'Bandata teknisk'!W330","v":5},{"$f":"+'Bandata teknisk'!X330","v":3},{"$f":"+'Bandata teknisk'!Y330","v":3},{"$f":"+'Bandata teknisk'!Z330","v":3},{"$f":"+'Bandata teknisk'!AA330","v":4},{"$f":"+'Bandata teknisk'!AB330","v":3},{"$f":"+'Bandata teknisk'!AC330","v":110},{"$f":"+'Bandata teknisk'!AD330","v":625},{"$f":"+'Bandata teknisk'!AE330","v":747},0,{"$f":"IF(OR(J330=\"Ej Fjb\",J330=\"Rb\",J330=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K330=\"n/n\",INDATABLAD!C$577,IF(OR(K330=\"j/n\",K330=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y330:$AC330,$BG330:$BK330)","v":341.488},{"$f":"+IF(H330=\"esp\",AJ330+CH330,AJ330)","v":341.488},{"$f":"+IF(H330=\"dsp\",SUMPRODUCT(T330:X330,BG330:BK330),0)","v":0},{"$f":"+IF(AK330=0,0,IF(H330=\"dsp\",AK330/SUM(BG330:BK330),0))","v":0},{"$f":"IF(H330=\"dsp\",$BG330*ABS($Y330-$AM330)+$BH330*ABS($Z330-$AM330)+$BI330*ABS($AA330-$AM330)+AZ330*ABS(AB330-AM330)+AY330*AX330*ABS(AB330-AM330),0)","v":0},{"$f":"IF(H330=\"dsp\",BG330*ABS($Y330-$AM330)+BH330*ABS($Z330-$AM330)+BI330*ABS($AA330-$AM330)+BJ330*ABS($AB330-$AM330)+BK330*ABS(AC330-AM330),0)","v":0},{"$f":"AG330*INDATABLAD!C$580","v":0},{"$f":"+IF(H330=\"esp\",SUMPRODUCT(BG330:BK330,Indata_Kalkylvärden!D$91:H$91),0)","v":440.36},{"$f":"+IF(H330=\"esp\",SUM(CJ330:CS330)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG330:BK330)*(AI330)","v":0},{"$f":"+SUM(BG330:BK330)*AH330","v":0},{"$f":"MAX(1-S330,INDATABLAD!C$590)","v":0.92999999999999994},0,{"$f":"+IF(L330>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE330^2)+INDATABLAD!C$592*(BA330^2)+INDATABLAD!C$594*(BA330^2)*(BE330^2),0)","v":0},{"$f":"++IF(H330=\"esp\",0,VLOOKUP(L330,INDATABLAD!B$596:C$606,2))","v":0},0,44.872,{"$f":"++IF(H330=\"dsp\",AO330/AM330/BM330,0)","v":0},{"$f":"IF(\nH330=\"esp\",AK330+AU330*(AT330+AQ330+AR330+AV330),0)","v":751.02279999999996},{"$f":"IF(H330=\"dsp\",AL330+AN330+AP330,0)","v":0},{"$f":"+(IF(H330=\"esp\",AJ330+AQ330+AS330+AT330))/((24-INDATABLAD!D$579)*60)","v":0.72393333333333332},{"$f":"+IF(H330=\"dsp\",AL330++AO330)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF330","v":0},{"$f":"+IF($H330=\"esp\",BS330,BS330/2)","v":16},{"$f":"+IF($H330=\"esp\",BT330,BT330/2)","v":38},{"$f":"+IF($H330=\"esp\",BU330,BU330/2)","v":0},{"$f":"+IF($H330=\"esp\",BP330,BP330/2)","v":44.872},{"$f":"+IF($H330=\"esp\",BQ330,BQ330/2)","v":0},null,98.872,{"$f":"+I330-'Kap.ber UA'!I330","v":0},null,{"$f":"+IFERROR(VLOOKUP($B330,Bangods_linjedel!$B:$W,20,FALSE)-BQ330,0)","v":44.872},{"$f":"+IFERROR(VLOOKUP($B330,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E330=\"fyrspår\",VLOOKUP($B330,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E330,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E330=\"fyrspår\",VLOOKUP($B330,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E330,Länkar!$AJ:AO,4,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E330=\"fyrspår\",VLOOKUP($B330,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E330,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD330>(M330),$BG330+$BH330+$BI330,0)","v":0},{"$f":"+IF($AD330>(N330),$BG330+$BH330+$BI330,0)","v":0},{"$f":"+IF($AE330>(M330),$BJ330,0)","v":0},{"$f":"+IF($AE330>(N330),$BJ330,0)","v":0},{"$f":"+IF($AF330>(M330),$BK330,0)","v":0},{"$f":"+IF($AF330>(N330),$BK330,0)","v":0},0,{"$f":"IF(BV330+BW330>0,$Y330*(INDATABLAD!$C$586-1)*$CB330,0)","v":0},{"$f":"IF(BV330+BW330>0,$Z330*(INDATABLAD!$C$586-1)*$CB330,0)","v":0},{"$f":"IF(BV330+BW330>0,$AA330*(INDATABLAD!$C$586-1)*$CB330,0)","v":0},{"$f":"IF(BX330+BY330>0,$AB330*(INDATABLAD!$C$586-1)*CB330,0)","v":0},{"$f":"IF(BZ330+CA330>0,$AC330*(INDATABLAD!$C$586-1)*CB330,0)","v":0},0,null,{"$f":"+IF($O330<$AD330,$BG330,0)","v":0},{"$f":"+IF($P330<$AD330,$BG330,0)","v":0},{"$f":"+IF($O330<$AD330,$BH330,0)","v":0},{"$f":"+IF($P330<$AD330,$BH330,0)","v":0},{"$f":"+IF($O330<$AD330,$BI330,0)","v":0},{"$f":"+IF($P330<$AD330,$BI330,0)","v":0},{"$f":"+IF(O330<$AE330,$BJ330,0)","v":0},{"$f":"+IF(P330<$AE330,$BJ330,0)","v":0},{"$f":"+IF(O330<$AF330,$BK330,0)","v":0},{"$f":"+IF(P330<$AF330,$BK330,0)","v":0},0,0,null,{"$f":"+IF(Q330>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R330>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH330","v":16},{"$f":"+'Bandata teknisk'!AI330","v":38},{"$f":"+'Bandata teknisk'!AJ330","v":0},null,0,0,0,0,null,{"$f":"B330","v":"L700"},11218,17280,28498,null,{"$f":"+I330-'Bandata teknisk'!AM330","v":5.3914814814814971E-3}]
[{"$f":"+'Bandata teknisk'!A331","v":"(Umeå)-Holmsund"},{"$f":"+'Bandata teknisk'!B331","v":"L701"},{"$f":"+'Bandata teknisk'!C331","v":"Umeå central-Umeå Östra"},{"$f":"+'Bandata teknisk'!D331","v":"Umeå central-Umeå Östra"},{"$f":"+VLOOKUP(B331,Länkar!I:AJ,28,FALSE)","v":"Umeå central-Umeå Östra"},null,null,{"$f":"+'Bandata teknisk'!H331","v":"esp"},{"$f":"+((BC331+BB331)/((24-INDATABLAD!C$579)*60))","v":0.58373333333333333},{"$f":"+'Bandata teknisk'!I331","v":"fjb"},{"$f":"+'Bandata teknisk'!J331","v":"j/j"},{"$f":"+'Bandata teknisk'!K331","v":0},{"$f":"+'Bandata teknisk'!L331","v":750},{"$f":"+'Bandata teknisk'!M331","v":769},{"$f":"+'Bandata teknisk'!N331","v":750},{"$f":"+'Bandata teknisk'!O331","v":769},{"$f":"+'Bandata teknisk'!P331","v":65},{"$f":"+'Bandata teknisk'!Q331","v":70},{"$f":"+'Bandata teknisk'!R331","v":0.2},{"$f":"+'Bandata teknisk'!S331","v":5},{"$f":"+'Bandata teknisk'!T331","v":4},{"$f":"+'Bandata teknisk'!U331","v":4},{"$f":"+'Bandata teknisk'!V331","v":5},{"$f":"+'Bandata teknisk'!W331","v":5},{"$f":"+'Bandata teknisk'!X331","v":1},{"$f":"+'Bandata teknisk'!Y331","v":1},{"$f":"+'Bandata teknisk'!Z331","v":1},{"$f":"+'Bandata teknisk'!AA331","v":2},{"$f":"+'Bandata teknisk'!AB331","v":1},{"$f":"+'Bandata teknisk'!AC331","v":110},{"$f":"+'Bandata teknisk'!AD331","v":625},{"$f":"+'Bandata teknisk'!AE331","v":747},0,{"$f":"IF(OR(J331=\"Ej Fjb\",J331=\"Rb\",J331=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K331=\"n/n\",INDATABLAD!C$577,IF(OR(K331=\"j/n\",K331=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y331:$AC331,$BG331:$BK331)","v":175.744},{"$f":"+IF(H331=\"esp\",AJ331+CH331,AJ331)","v":175.744},{"$f":"+IF(H331=\"dsp\",SUMPRODUCT(T331:X331,BG331:BK331),0)","v":0},{"$f":"+IF(AK331=0,0,IF(H331=\"dsp\",AK331/SUM(BG331:BK331),0))","v":0},{"$f":"IF(H331=\"dsp\",$BG331*ABS($Y331-$AM331)+$BH331*ABS($Z331-$AM331)+$BI331*ABS($AA331-$AM331)+AZ331*ABS(AB331-AM331)+AY331*AX331*ABS(AB331-AM331),0)","v":0},{"$f":"IF(H331=\"dsp\",BG331*ABS($Y331-$AM331)+BH331*ABS($Z331-$AM331)+BI331*ABS($AA331-$AM331)+BJ331*ABS($AB331-$AM331)+BK331*ABS(AC331-AM331),0)","v":0},{"$f":"AG331*INDATABLAD!C$580","v":0},{"$f":"+IF(H331=\"esp\",SUMPRODUCT(BG331:BK331,Indata_Kalkylvärden!D$91:H$91),0)","v":568.36},{"$f":"+IF(H331=\"esp\",SUM(CJ331:CS331)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG331:BK331)*(AI331)","v":0},{"$f":"+SUM(BG331:BK331)*AH331","v":0},{"$f":"MAX(1-S331,INDATABLAD!C$590)","v":0.8},0,{"$f":"+IF(L331>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE331^2)+INDATABLAD!C$592*(BA331^2)+INDATABLAD!C$594*(BA331^2)*(BE331^2),0)","v":0},{"$f":"++IF(H331=\"esp\",0,VLOOKUP(L331,INDATABLAD!B$596:C$606,2))","v":0},0,44.872,{"$f":"++IF(H331=\"dsp\",AO331/AM331/BM331,0)","v":0},{"$f":"IF(\nH331=\"esp\",AK331+AU331*(AT331+AQ331+AR331+AV331),0)","v":630.43200000000002},{"$f":"IF(H331=\"dsp\",AL331+AN331+AP331,0)","v":0},{"$f":"+(IF(H331=\"esp\",AJ331+AQ331+AS331+AT331))/((24-INDATABLAD!D$579)*60)","v":0.68898518518518526},{"$f":"+IF(H331=\"dsp\",AL331++AO331)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF331","v":0},{"$f":"+IF($H331=\"esp\",BS331,BS331/2)","v":16},{"$f":"+IF($H331=\"esp\",BT331,BT331/2)","v":70},{"$f":"+IF($H331=\"esp\",BU331,BU331/2)","v":0},{"$f":"+IF($H331=\"esp\",BP331,BP331/2)","v":44.872},{"$f":"+IF($H331=\"esp\",BQ331,BQ331/2)","v":0},null,130.87200000000001,{"$f":"+I331-'Kap.ber UA'!I331","v":0},null,{"$f":"+IFERROR(VLOOKUP($B331,Bangods_linjedel!$B:$W,20,FALSE)-BQ331,0)","v":44.872},{"$f":"+IFERROR(VLOOKUP($B331,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E331=\"fyrspår\",VLOOKUP($B331,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E331,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E331=\"fyrspår\",VLOOKUP($B331,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E331,Länkar!$AJ:AO,4,FALSE)*2),0)","v":70},{"$f":"+IFERROR(IF($E331=\"fyrspår\",VLOOKUP($B331,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E331,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD331>(M331),$BG331+$BH331+$BI331,0)","v":0},{"$f":"+IF($AD331>(N331),$BG331+$BH331+$BI331,0)","v":0},{"$f":"+IF($AE331>(M331),$BJ331,0)","v":0},{"$f":"+IF($AE331>(N331),$BJ331,0)","v":0},{"$f":"+IF($AF331>(M331),$BK331,0)","v":0},{"$f":"+IF($AF331>(N331),$BK331,0)","v":0},0,{"$f":"IF(BV331+BW331>0,$Y331*(INDATABLAD!$C$586-1)*$CB331,0)","v":0},{"$f":"IF(BV331+BW331>0,$Z331*(INDATABLAD!$C$586-1)*$CB331,0)","v":0},{"$f":"IF(BV331+BW331>0,$AA331*(INDATABLAD!$C$586-1)*$CB331,0)","v":0},{"$f":"IF(BX331+BY331>0,$AB331*(INDATABLAD!$C$586-1)*CB331,0)","v":0},{"$f":"IF(BZ331+CA331>0,$AC331*(INDATABLAD!$C$586-1)*CB331,0)","v":0},0,null,{"$f":"+IF($O331<$AD331,$BG331,0)","v":0},{"$f":"+IF($P331<$AD331,$BG331,0)","v":0},{"$f":"+IF($O331<$AD331,$BH331,0)","v":0},{"$f":"+IF($P331<$AD331,$BH331,0)","v":0},{"$f":"+IF($O331<$AD331,$BI331,0)","v":0},{"$f":"+IF($P331<$AD331,$BI331,0)","v":0},{"$f":"+IF(O331<$AE331,$BJ331,0)","v":0},{"$f":"+IF(P331<$AE331,$BJ331,0)","v":0},{"$f":"+IF(O331<$AF331,$BK331,0)","v":0},{"$f":"+IF(P331<$AF331,$BK331,0)","v":0},0,0,null,{"$f":"+IF(Q331>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R331>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH331","v":16},{"$f":"+'Bandata teknisk'!AI331","v":70},{"$f":"+'Bandata teknisk'!AJ331","v":0},null,0,0,0,0,null,{"$f":"B331","v":"L701"},11218,27520,38738,null,{"$f":"+I331-'Bandata teknisk'!AM331","v":3.7333333333333663E-3}]
[{"$f":"+'Bandata teknisk'!A332","v":"(Umeå)-Holmsund"},{"$f":"+'Bandata teknisk'!B332","v":"L702"},{"$f":"+'Bandata teknisk'!C332","v":"Gimonäs-Holmsund"},{"$f":"+'Bandata teknisk'!D332","v":"Gimonäs-Holmsund"},{"$f":"+VLOOKUP(B332,Länkar!I:AJ,28,FALSE)","v":"Holmsund-Gimonäs"},null,null,{"$f":"+'Bandata teknisk'!H332","v":"esp"},{"$f":"+((BC332+BB332)/((24-INDATABLAD!C$579)*60))","v":0.12491111111111111},{"$f":"+'Bandata teknisk'!I332","v":"fjb"},{"$f":"+'Bandata teknisk'!J332","v":"j/n"},{"$f":"+'Bandata teknisk'!K332","v":0},{"$f":"+'Bandata teknisk'!L332","v":950},{"$f":"+'Bandata teknisk'!M332","v":750},{"$f":"+'Bandata teknisk'!N332","v":950},{"$f":"+'Bandata teknisk'!O332","v":0},{"$f":"+'Bandata teknisk'!P332","v":80},{"$f":"+'Bandata teknisk'!Q332","v":40},{"$f":"+'Bandata teknisk'!R332","v":0},{"$f":"+'Bandata teknisk'!S332","v":5},{"$f":"+'Bandata teknisk'!T332","v":4},{"$f":"+'Bandata teknisk'!U332","v":4},{"$f":"+'Bandata teknisk'!V332","v":5},{"$f":"+'Bandata teknisk'!W332","v":5},{"$f":"+'Bandata teknisk'!X332","v":0},{"$f":"+'Bandata teknisk'!Y332","v":9},{"$f":"+'Bandata teknisk'!Z332","v":0},{"$f":"+'Bandata teknisk'!AA332","v":10},{"$f":"+'Bandata teknisk'!AB332","v":11.6},{"$f":"+'Bandata teknisk'!AC332","v":110},{"$f":"+'Bandata teknisk'!AD332","v":625},{"$f":"+'Bandata teknisk'!AE332","v":747},0,{"$f":"IF(OR(J332=\"Ej Fjb\",J332=\"Rb\",J332=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K332=\"n/n\",INDATABLAD!C$577,IF(OR(K332=\"j/n\",K332=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y332:$AC332,$BG332:$BK332)","v":81.760000000000005},{"$f":"+IF(H332=\"esp\",AJ332+CH332,AJ332)","v":81.760000000000005},{"$f":"+IF(H332=\"dsp\",SUMPRODUCT(T332:X332,BG332:BK332),0)","v":0},{"$f":"+IF(AK332=0,0,IF(H332=\"dsp\",AK332/SUM(BG332:BK332),0))","v":0},{"$f":"IF(H332=\"dsp\",$BG332*ABS($Y332-$AM332)+$BH332*ABS($Z332-$AM332)+$BI332*ABS($AA332-$AM332)+AZ332*ABS(AB332-AM332)+AY332*AX332*ABS(AB332-AM332),0)","v":0},{"$f":"IF(H332=\"dsp\",BG332*ABS($Y332-$AM332)+BH332*ABS($Z332-$AM332)+BI332*ABS($AA332-$AM332)+BJ332*ABS($AB332-$AM332)+BK332*ABS(AC332-AM332),0)","v":0},{"$f":"AG332*INDATABLAD!C$580","v":0},{"$f":"+IF(H332=\"esp\",SUMPRODUCT(BG332:BK332,Indata_Kalkylvärden!D$91:H$91),0)","v":40.880000000000003},{"$f":"+IF(H332=\"esp\",SUM(CJ332:CS332)*INDATABLAD!C$577/2,0)","v":8.1760000000000002},{"$f":"+SUM(BG332:BK332)*(AI332)","v":8.1760000000000002},{"$f":"+SUM(BG332:BK332)*AH332","v":0},{"$f":"MAX(1-S332,INDATABLAD!C$590)","v":1},4.0880000000000001,{"$f":"+IF(L332>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE332^2)+INDATABLAD!C$592*(BA332^2)+INDATABLAD!C$594*(BA332^2)*(BE332^2),0)","v":0},{"$f":"++IF(H332=\"esp\",0,VLOOKUP(L332,INDATABLAD!B$596:C$606,2))","v":0},0,8.1760000000000002,{"$f":"++IF(H332=\"dsp\",AO332/AM332/BM332,0)","v":0},{"$f":"IF(\nH332=\"esp\",AK332+AU332*(AT332+AQ332+AR332+AV332),0)","v":134.904},{"$f":"IF(H332=\"dsp\",AL332+AN332+AP332,0)","v":0},{"$f":"+(IF(H332=\"esp\",AJ332+AQ332+AS332+AT332))/((24-INDATABLAD!D$579)*60)","v":0.12112592592592593},{"$f":"+IF(H332=\"dsp\",AL332++AO332)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF332","v":0},{"$f":"+IF($H332=\"esp\",BS332,BS332/2)","v":0},{"$f":"+IF($H332=\"esp\",BT332,BT332/2)","v":0},{"$f":"+IF($H332=\"esp\",BU332,BU332/2)","v":0},{"$f":"+IF($H332=\"esp\",BP332,BP332/2)","v":8.1760000000000002},{"$f":"+IF($H332=\"esp\",BQ332,BQ332/2)","v":0},null,8.1760000000000002,{"$f":"+I332-'Kap.ber UA'!I332","v":0},null,{"$f":"+IFERROR(VLOOKUP($B332,Bangods_linjedel!$B:$W,20,FALSE)-BQ332,0)","v":8.1760000000000002},{"$f":"+IFERROR(VLOOKUP($B332,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E332=\"fyrspår\",VLOOKUP($B332,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E332,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E332=\"fyrspår\",VLOOKUP($B332,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E332,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E332=\"fyrspår\",VLOOKUP($B332,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E332,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD332>(M332),$BG332+$BH332+$BI332,0)","v":0},{"$f":"+IF($AD332>(N332),$BG332+$BH332+$BI332,0)","v":0},{"$f":"+IF($AE332>(M332),$BJ332,0)","v":0},{"$f":"+IF($AE332>(N332),$BJ332,0)","v":0},{"$f":"+IF($AF332>(M332),$BK332,0)","v":0},{"$f":"+IF($AF332>(N332),$BK332,0)","v":0},0,{"$f":"IF(BV332+BW332>0,$Y332*(INDATABLAD!$C$586-1)*$CB332,0)","v":0},{"$f":"IF(BV332+BW332>0,$Z332*(INDATABLAD!$C$586-1)*$CB332,0)","v":0},{"$f":"IF(BV332+BW332>0,$AA332*(INDATABLAD!$C$586-1)*$CB332,0)","v":0},{"$f":"IF(BX332+BY332>0,$AB332*(INDATABLAD!$C$586-1)*CB332,0)","v":0},{"$f":"IF(BZ332+CA332>0,$AC332*(INDATABLAD!$C$586-1)*CB332,0)","v":0},0,null,{"$f":"+IF($O332<$AD332,$BG332,0)","v":0},{"$f":"+IF($P332<$AD332,$BG332,0)","v":0},{"$f":"+IF($O332<$AD332,$BH332,0)","v":0},{"$f":"+IF($P332<$AD332,$BH332,0)","v":0},{"$f":"+IF($O332<$AD332,$BI332,0)","v":0},{"$f":"+IF($P332<$AD332,$BI332,0)","v":0},{"$f":"+IF(O332<$AE332,$BJ332,0)","v":0},{"$f":"+IF(P332<$AE332,$BJ332,0)","v":8.1760000000000002},{"$f":"+IF(O332<$AF332,$BK332,0)","v":0},{"$f":"+IF(P332<$AF332,$BK332,0)","v":0},1,1,null,{"$f":"+IF(Q332>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R332>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH332","v":0},{"$f":"+'Bandata teknisk'!AI332","v":0},{"$f":"+'Bandata teknisk'!AJ332","v":0},null,0,0,0,0,null,{"$f":"B332","v":"L702"},2044,0,2044,null,{"$f":"+I332-'Bandata teknisk'!AM332","v":-5.0888888888888928E-3}]
[{"$f":"+'Bandata teknisk'!A333","v":"Botniabanan"},{"$f":"+'Bandata teknisk'!B333","v":"L800"},{"$f":"+'Bandata teknisk'!C333","v":"Gimonäs-Husums Norra"},{"$f":"+'Bandata teknisk'!D333","v":"Rundvik-Saluböle"},{"$f":"+VLOOKUP(B333,Länkar!I:AJ,28,FALSE)","v":"Nordmaling-Norrsjön"},null,null,{"$f":"+'Bandata teknisk'!H333","v":"esp"},{"$f":"+((BC333+BB333)/((24-INDATABLAD!C$579)*60))","v":0.77532574074074068},{"$f":"+'Bandata teknisk'!I333","v":"fjb"},{"$f":"+'Bandata teknisk'!J333","v":"j/j"},{"$f":"+'Bandata teknisk'!K333","v":0},{"$f":"+'Bandata teknisk'!L333","v":956},{"$f":"+'Bandata teknisk'!M333","v":963},{"$f":"+'Bandata teknisk'!N333","v":765},{"$f":"+'Bandata teknisk'!O333","v":808},{"$f":"+'Bandata teknisk'!P333","v":80},{"$f":"+'Bandata teknisk'!Q333","v":80},{"$f":"+'Bandata teknisk'!R333","v":7.0000000000000007E-2},{"$f":"+'Bandata teknisk'!S333","v":5},{"$f":"+'Bandata teknisk'!T333","v":4},{"$f":"+'Bandata teknisk'!U333","v":4},{"$f":"+'Bandata teknisk'!V333","v":5},{"$f":"+'Bandata teknisk'!W333","v":5},{"$f":"+'Bandata teknisk'!X333","v":4},{"$f":"+'Bandata teknisk'!Y333","v":4},{"$f":"+'Bandata teknisk'!Z333","v":0},{"$f":"+'Bandata teknisk'!AA333","v":7},{"$f":"+'Bandata teknisk'!AB333","v":3},{"$f":"+'Bandata teknisk'!AC333","v":110},{"$f":"+'Bandata teknisk'!AD333","v":625},{"$f":"+'Bandata teknisk'!AE333","v":747},0,{"$f":"IF(OR(J333=\"Ej Fjb\",J333=\"Rb\",J333=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K333=\"n/n\",INDATABLAD!C$577,IF(OR(K333=\"j/n\",K333=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y333:$AC333,$BG333:$BK333)","v":468.64400000000001},{"$f":"+IF(H333=\"esp\",AJ333+CH333,AJ333)","v":468.64400000000001},{"$f":"+IF(H333=\"dsp\",SUMPRODUCT(T333:X333,BG333:BK333),0)","v":0},{"$f":"+IF(AK333=0,0,IF(H333=\"dsp\",AK333/SUM(BG333:BK333),0))","v":0},{"$f":"IF(H333=\"dsp\",$BG333*ABS($Y333-$AM333)+$BH333*ABS($Z333-$AM333)+$BI333*ABS($AA333-$AM333)+AZ333*ABS(AB333-AM333)+AY333*AX333*ABS(AB333-AM333),0)","v":0},{"$f":"IF(H333=\"dsp\",BG333*ABS($Y333-$AM333)+BH333*ABS($Z333-$AM333)+BI333*ABS($AA333-$AM333)+BJ333*ABS($AB333-$AM333)+BK333*ABS(AC333-AM333),0)","v":0},{"$f":"AG333*INDATABLAD!C$580","v":0},{"$f":"+IF(H333=\"esp\",SUMPRODUCT(BG333:BK333,Indata_Kalkylvärden!D$91:H$91),0)","v":396.46},{"$f":"+IF(H333=\"esp\",SUM(CJ333:CS333)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG333:BK333)*(AI333)","v":0},{"$f":"+SUM(BG333:BK333)*AH333","v":0},{"$f":"MAX(1-S333,INDATABLAD!C$590)","v":0.92999999999999994},0,{"$f":"+IF(L333>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE333^2)+INDATABLAD!C$592*(BA333^2)+INDATABLAD!C$594*(BA333^2)*(BE333^2),0)","v":0},{"$f":"++IF(H333=\"esp\",0,VLOOKUP(L333,INDATABLAD!B$596:C$606,2))","v":0},0,36.091999999999999,{"$f":"++IF(H333=\"dsp\",AO333/AM333/BM333,0)","v":0},{"$f":"IF(\nH333=\"esp\",AK333+AU333*(AT333+AQ333+AR333+AV333),0)","v":837.35179999999991},{"$f":"IF(H333=\"dsp\",AL333+AN333+AP333,0)","v":0},{"$f":"+(IF(H333=\"esp\",AJ333+AQ333+AS333+AT333))/((24-INDATABLAD!D$579)*60)","v":0.8010222222222223},{"$f":"+IF(H333=\"dsp\",AL333++AO333)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF333","v":0},{"$f":"+IF($H333=\"esp\",BS333,BS333/2)","v":16},{"$f":"+IF($H333=\"esp\",BT333,BT333/2)","v":38},{"$f":"+IF($H333=\"esp\",BU333,BU333/2)","v":0},{"$f":"+IF($H333=\"esp\",BP333,BP333/2)","v":36.091999999999999},{"$f":"+IF($H333=\"esp\",BQ333,BQ333/2)","v":0},null,90.091999999999999,{"$f":"+I333-'Kap.ber UA'!I333","v":0},null,{"$f":"+IFERROR(VLOOKUP($B333,Bangods_linjedel!$B:$W,20,FALSE)-BQ333,0)","v":36.091999999999999},{"$f":"+IFERROR(VLOOKUP($B333,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E333=\"fyrspår\",VLOOKUP($B333,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E333,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E333=\"fyrspår\",VLOOKUP($B333,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E333,Länkar!$AJ:AO,4,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E333=\"fyrspår\",VLOOKUP($B333,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E333,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD333>(M333),$BG333+$BH333+$BI333,0)","v":0},{"$f":"+IF($AD333>(N333),$BG333+$BH333+$BI333,0)","v":0},{"$f":"+IF($AE333>(M333),$BJ333,0)","v":0},{"$f":"+IF($AE333>(N333),$BJ333,0)","v":0},{"$f":"+IF($AF333>(M333),$BK333,0)","v":0},{"$f":"+IF($AF333>(N333),$BK333,0)","v":0},0,{"$f":"IF(BV333+BW333>0,$Y333*(INDATABLAD!$C$586-1)*$CB333,0)","v":0},{"$f":"IF(BV333+BW333>0,$Z333*(INDATABLAD!$C$586-1)*$CB333,0)","v":0},{"$f":"IF(BV333+BW333>0,$AA333*(INDATABLAD!$C$586-1)*$CB333,0)","v":0},{"$f":"IF(BX333+BY333>0,$AB333*(INDATABLAD!$C$586-1)*CB333,0)","v":0},{"$f":"IF(BZ333+CA333>0,$AC333*(INDATABLAD!$C$586-1)*CB333,0)","v":0},0,null,{"$f":"+IF($O333<$AD333,$BG333,0)","v":0},{"$f":"+IF($P333<$AD333,$BG333,0)","v":0},{"$f":"+IF($O333<$AD333,$BH333,0)","v":0},{"$f":"+IF($P333<$AD333,$BH333,0)","v":0},{"$f":"+IF($O333<$AD333,$BI333,0)","v":0},{"$f":"+IF($P333<$AD333,$BI333,0)","v":0},{"$f":"+IF(O333<$AE333,$BJ333,0)","v":0},{"$f":"+IF(P333<$AE333,$BJ333,0)","v":0},{"$f":"+IF(O333<$AF333,$BK333,0)","v":0},{"$f":"+IF(P333<$AF333,$BK333,0)","v":0},0,0,null,{"$f":"+IF(Q333>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R333>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH333","v":16},{"$f":"+'Bandata teknisk'!AI333","v":38},{"$f":"+'Bandata teknisk'!AJ333","v":0},null,0,0,0,0,null,{"$f":"B333","v":"L800"},9023,17280,26303,null,{"$f":"+I333-'Bandata teknisk'!AM333","v":5.3257407407406587E-3}]
[{"$f":"+'Bandata teknisk'!A334","v":"Norrbotniabanan"},{"$f":"+'Bandata teknisk'!B334","v":"L8000"},{"$f":"+'Bandata teknisk'!C334","v":"Risön-Dåva"},{"$f":"+'Bandata teknisk'!D334","v":"Mx0-Sävar"},{"$f":"+VLOOKUP(B334,Länkar!I:AJ,28,FALSE)","v":"Dåva-Sävar"},null,null,{"$f":"+'Bandata teknisk'!H334","v":"esp"},{"$f":"+((BC334+BB334)/((24-INDATABLAD!C$579)*60))","v":0.72306666666666675},{"$f":"+'Bandata teknisk'!I334","v":"ertms"},{"$f":"+'Bandata teknisk'!J334","v":"j/j"},{"$f":"+'Bandata teknisk'!K334","v":0},{"$f":"+'Bandata teknisk'!L334","v":780},{"$f":"+'Bandata teknisk'!M334","v":780},{"$f":"+'Bandata teknisk'!N334","v":780},{"$f":"+'Bandata teknisk'!O334","v":780},{"$f":"+'Bandata teknisk'!P334","v":100},{"$f":"+'Bandata teknisk'!Q334","v":100},{"$f":"+'Bandata teknisk'!R334","v":0},{"$f":"+'Bandata teknisk'!S334","v":5},{"$f":"+'Bandata teknisk'!T334","v":4},{"$f":"+'Bandata teknisk'!U334","v":4},{"$f":"+'Bandata teknisk'!V334","v":5},{"$f":"+'Bandata teknisk'!W334","v":5},{"$f":"+'Bandata teknisk'!X334","v":4},{"$f":"+'Bandata teknisk'!Y334","v":4},{"$f":"+'Bandata teknisk'!Z334","v":4},{"$f":"+'Bandata teknisk'!AA334","v":7},{"$f":"+'Bandata teknisk'!AB334","v":4},{"$f":"+'Bandata teknisk'!AC334","v":110},{"$f":"+'Bandata teknisk'!AD334","v":625},{"$f":"+'Bandata teknisk'!AE334","v":747},0,{"$f":"IF(OR(J334=\"Ej Fjb\",J334=\"Rb\",J334=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K334=\"n/n\",INDATABLAD!C$577,IF(OR(K334=\"j/n\",K334=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y334:$AC334,$BG334:$BK334)","v":419.53200000000004},{"$f":"+IF(H334=\"esp\",AJ334+CH334,AJ334)","v":419.53200000000004},{"$f":"+IF(H334=\"dsp\",SUMPRODUCT(T334:X334,BG334:BK334),0)","v":0},{"$f":"+IF(AK334=0,0,IF(H334=\"dsp\",AK334/SUM(BG334:BK334),0))","v":0},{"$f":"IF(H334=\"dsp\",$BG334*ABS($Y334-$AM334)+$BH334*ABS($Z334-$AM334)+$BI334*ABS($AA334-$AM334)+AZ334*ABS(AB334-AM334)+AY334*AX334*ABS(AB334-AM334),0)","v":0},{"$f":"IF(H334=\"dsp\",BG334*ABS($Y334-$AM334)+BH334*ABS($Z334-$AM334)+BI334*ABS($AA334-$AM334)+BJ334*ABS($AB334-$AM334)+BK334*ABS(AC334-AM334),0)","v":0},{"$f":"AG334*INDATABLAD!C$580","v":0},{"$f":"+IF(H334=\"esp\",SUMPRODUCT(BG334:BK334,Indata_Kalkylvärden!D$91:H$91),0)","v":361.38},{"$f":"+IF(H334=\"esp\",SUM(CJ334:CS334)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG334:BK334)*(AI334)","v":0},{"$f":"+SUM(BG334:BK334)*AH334","v":0},{"$f":"MAX(1-S334,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L334>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE334^2)+INDATABLAD!C$592*(BA334^2)+INDATABLAD!C$594*(BA334^2)*(BE334^2),0)","v":0},{"$f":"++IF(H334=\"esp\",0,VLOOKUP(L334,INDATABLAD!B$596:C$606,2))","v":0},0,29.076000000000001,{"$f":"++IF(H334=\"dsp\",AO334/AM334/BM334,0)","v":0},{"$f":"IF(\nH334=\"esp\",AK334+AU334*(AT334+AQ334+AR334+AV334),0)","v":780.91200000000003},{"$f":"IF(H334=\"dsp\",AL334+AN334+AP334,0)","v":0},{"$f":"+(IF(H334=\"esp\",AJ334+AQ334+AS334+AT334))/((24-INDATABLAD!D$579)*60)","v":0.72306666666666675},{"$f":"+IF(H334=\"dsp\",AL334++AO334)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF334","v":0},{"$f":"+IF($H334=\"esp\",BS334,BS334/2)","v":16},{"$f":"+IF($H334=\"esp\",BT334,BT334/2)","v":38},{"$f":"+IF($H334=\"esp\",BU334,BU334/2)","v":0},{"$f":"+IF($H334=\"esp\",BP334,BP334/2)","v":29.076000000000001},{"$f":"+IF($H334=\"esp\",BQ334,BQ334/2)","v":0},null,83.075999999999993,{"$f":"+I334-'Kap.ber UA'!I334","v":0},null,{"$f":"+IFERROR(VLOOKUP($B334,Bangods_linjedel!$B:$W,20,FALSE)-BQ334,0)","v":29.076000000000001},{"$f":"+IFERROR(VLOOKUP($B334,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E334=\"fyrspår\",VLOOKUP($B334,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E334,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E334=\"fyrspår\",VLOOKUP($B334,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E334,Länkar!$AJ:AO,4,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E334=\"fyrspår\",VLOOKUP($B334,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E334,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD334>(M334),$BG334+$BH334+$BI334,0)","v":0},{"$f":"+IF($AD334>(N334),$BG334+$BH334+$BI334,0)","v":0},{"$f":"+IF($AE334>(M334),$BJ334,0)","v":0},{"$f":"+IF($AE334>(N334),$BJ334,0)","v":0},{"$f":"+IF($AF334>(M334),$BK334,0)","v":0},{"$f":"+IF($AF334>(N334),$BK334,0)","v":0},0,{"$f":"IF(BV334+BW334>0,$Y334*(INDATABLAD!$C$586-1)*$CB334,0)","v":0},{"$f":"IF(BV334+BW334>0,$Z334*(INDATABLAD!$C$586-1)*$CB334,0)","v":0},{"$f":"IF(BV334+BW334>0,$AA334*(INDATABLAD!$C$586-1)*$CB334,0)","v":0},{"$f":"IF(BX334+BY334>0,$AB334*(INDATABLAD!$C$586-1)*CB334,0)","v":0},{"$f":"IF(BZ334+CA334>0,$AC334*(INDATABLAD!$C$586-1)*CB334,0)","v":0},0,null,{"$f":"+IF($O334<$AD334,$BG334,0)","v":0},{"$f":"+IF($P334<$AD334,$BG334,0)","v":0},{"$f":"+IF($O334<$AD334,$BH334,0)","v":0},{"$f":"+IF($P334<$AD334,$BH334,0)","v":0},{"$f":"+IF($O334<$AD334,$BI334,0)","v":0},{"$f":"+IF($P334<$AD334,$BI334,0)","v":0},{"$f":"+IF(O334<$AE334,$BJ334,0)","v":0},{"$f":"+IF(P334<$AE334,$BJ334,0)","v":0},{"$f":"+IF(O334<$AF334,$BK334,0)","v":0},{"$f":"+IF(P334<$AF334,$BK334,0)","v":0},0,0,null,{"$f":"+IF(Q334>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R334>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH334","v":16},{"$f":"+'Bandata teknisk'!AI334","v":38},{"$f":"+'Bandata teknisk'!AJ334","v":0},null,0,0,0,0,null,{"$f":"B334","v":"L8000"},7269,17280,24549,null,{"$f":"+I334-'Bandata teknisk'!AM334","v":3.066666666666773E-3}]
[{"$f":"+'Bandata teknisk'!A335","v":"Norrbotniabanan"},{"$f":"+'Bandata teknisk'!B335","v":"L8001"},{"$f":"+'Bandata teknisk'!C335","v":"Dåva-Umeå godsbangård"},{"$f":"+'Bandata teknisk'!D335","v":"Ersforsen-Umeå godsbangård"},{"$f":"+VLOOKUP(B335,Länkar!I:AJ,28,FALSE)","v":"Dåva-Ersforsen"},null,null,{"$f":"+'Bandata teknisk'!H335","v":"esp"},{"$f":"+((BC335+BB335)/((24-INDATABLAD!C$579)*60))","v":0.61922222222222223},{"$f":"+'Bandata teknisk'!I335","v":"ertms"},{"$f":"+'Bandata teknisk'!J335","v":"j/j"},{"$f":"+'Bandata teknisk'!K335","v":0},{"$f":"+'Bandata teknisk'!L335","v":780},{"$f":"+'Bandata teknisk'!M335","v":780},{"$f":"+'Bandata teknisk'!N335","v":780},{"$f":"+'Bandata teknisk'!O335","v":780},{"$f":"+'Bandata teknisk'!P335","v":100},{"$f":"+'Bandata teknisk'!Q335","v":100},{"$f":"+'Bandata teknisk'!R335","v":0},{"$f":"+'Bandata teknisk'!S335","v":5},{"$f":"+'Bandata teknisk'!T335","v":4},{"$f":"+'Bandata teknisk'!U335","v":4},{"$f":"+'Bandata teknisk'!V335","v":5},{"$f":"+'Bandata teknisk'!W335","v":5},{"$f":"+'Bandata teknisk'!X335","v":3},{"$f":"+'Bandata teknisk'!Y335","v":3},{"$f":"+'Bandata teknisk'!Z335","v":3},{"$f":"+'Bandata teknisk'!AA335","v":5},{"$f":"+'Bandata teknisk'!AB335","v":3},{"$f":"+'Bandata teknisk'!AC335","v":110},{"$f":"+'Bandata teknisk'!AD335","v":625},{"$f":"+'Bandata teknisk'!AE335","v":747},0,{"$f":"IF(OR(J335=\"Ej Fjb\",J335=\"Rb\",J335=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K335=\"n/n\",INDATABLAD!C$577,IF(OR(K335=\"j/n\",K335=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y335:$AC335,$BG335:$BK335)","v":307.38},{"$f":"+IF(H335=\"esp\",AJ335+CH335,AJ335)","v":307.38},{"$f":"+IF(H335=\"dsp\",SUMPRODUCT(T335:X335,BG335:BK335),0)","v":0},{"$f":"+IF(AK335=0,0,IF(H335=\"dsp\",AK335/SUM(BG335:BK335),0))","v":0},{"$f":"IF(H335=\"dsp\",$BG335*ABS($Y335-$AM335)+$BH335*ABS($Z335-$AM335)+$BI335*ABS($AA335-$AM335)+AZ335*ABS(AB335-AM335)+AY335*AX335*ABS(AB335-AM335),0)","v":0},{"$f":"IF(H335=\"dsp\",BG335*ABS($Y335-$AM335)+BH335*ABS($Z335-$AM335)+BI335*ABS($AA335-$AM335)+BJ335*ABS($AB335-$AM335)+BK335*ABS(AC335-AM335),0)","v":0},{"$f":"AG335*INDATABLAD!C$580","v":0},{"$f":"+IF(H335=\"esp\",SUMPRODUCT(BG335:BK335,Indata_Kalkylvärden!D$91:H$91),0)","v":361.38},{"$f":"+IF(H335=\"esp\",SUM(CJ335:CS335)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG335:BK335)*(AI335)","v":0},{"$f":"+SUM(BG335:BK335)*AH335","v":0},{"$f":"MAX(1-S335,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L335>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE335^2)+INDATABLAD!C$592*(BA335^2)+INDATABLAD!C$594*(BA335^2)*(BE335^2),0)","v":0},{"$f":"++IF(H335=\"esp\",0,VLOOKUP(L335,INDATABLAD!B$596:C$606,2))","v":0},0,29.076000000000001,{"$f":"++IF(H335=\"dsp\",AO335/AM335/BM335,0)","v":0},{"$f":"IF(\nH335=\"esp\",AK335+AU335*(AT335+AQ335+AR335+AV335),0)","v":668.76},{"$f":"IF(H335=\"dsp\",AL335+AN335+AP335,0)","v":0},{"$f":"+(IF(H335=\"esp\",AJ335+AQ335+AS335+AT335))/((24-INDATABLAD!D$579)*60)","v":0.61922222222222223},{"$f":"+IF(H335=\"dsp\",AL335++AO335)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF335","v":0},{"$f":"+IF($H335=\"esp\",BS335,BS335/2)","v":16},{"$f":"+IF($H335=\"esp\",BT335,BT335/2)","v":38},{"$f":"+IF($H335=\"esp\",BU335,BU335/2)","v":0},{"$f":"+IF($H335=\"esp\",BP335,BP335/2)","v":29.076000000000001},{"$f":"+IF($H335=\"esp\",BQ335,BQ335/2)","v":0},null,83.075999999999993,{"$f":"+I335-'Kap.ber UA'!I335","v":0},null,{"$f":"+IFERROR(VLOOKUP($B335,Bangods_linjedel!$B:$W,20,FALSE)-BQ335,0)","v":29.076000000000001},{"$f":"+IFERROR(VLOOKUP($B335,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E335=\"fyrspår\",VLOOKUP($B335,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E335,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E335=\"fyrspår\",VLOOKUP($B335,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E335,Länkar!$AJ:AO,4,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E335=\"fyrspår\",VLOOKUP($B335,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E335,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD335>(M335),$BG335+$BH335+$BI335,0)","v":0},{"$f":"+IF($AD335>(N335),$BG335+$BH335+$BI335,0)","v":0},{"$f":"+IF($AE335>(M335),$BJ335,0)","v":0},{"$f":"+IF($AE335>(N335),$BJ335,0)","v":0},{"$f":"+IF($AF335>(M335),$BK335,0)","v":0},{"$f":"+IF($AF335>(N335),$BK335,0)","v":0},0,{"$f":"IF(BV335+BW335>0,$Y335*(INDATABLAD!$C$586-1)*$CB335,0)","v":0},{"$f":"IF(BV335+BW335>0,$Z335*(INDATABLAD!$C$586-1)*$CB335,0)","v":0},{"$f":"IF(BV335+BW335>0,$AA335*(INDATABLAD!$C$586-1)*$CB335,0)","v":0},{"$f":"IF(BX335+BY335>0,$AB335*(INDATABLAD!$C$586-1)*CB335,0)","v":0},{"$f":"IF(BZ335+CA335>0,$AC335*(INDATABLAD!$C$586-1)*CB335,0)","v":0},0,null,{"$f":"+IF($O335<$AD335,$BG335,0)","v":0},{"$f":"+IF($P335<$AD335,$BG335,0)","v":0},{"$f":"+IF($O335<$AD335,$BH335,0)","v":0},{"$f":"+IF($P335<$AD335,$BH335,0)","v":0},{"$f":"+IF($O335<$AD335,$BI335,0)","v":0},{"$f":"+IF($P335<$AD335,$BI335,0)","v":0},{"$f":"+IF(O335<$AE335,$BJ335,0)","v":0},{"$f":"+IF(P335<$AE335,$BJ335,0)","v":0},{"$f":"+IF(O335<$AF335,$BK335,0)","v":0},{"$f":"+IF(P335<$AF335,$BK335,0)","v":0},0,0,null,{"$f":"+IF(Q335>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R335>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH335","v":16},{"$f":"+'Bandata teknisk'!AI335","v":38},{"$f":"+'Bandata teknisk'!AJ335","v":0},null,0,0,0,0,null,{"$f":"B335","v":"L8001"},7269,17280,24549,null,{"$f":"+I335-'Bandata teknisk'!AM335","v":-7.7777777777776613E-4}]
[{"$f":"+'Bandata teknisk'!A336","v":"Norrbotniabanan"},{"$f":"+'Bandata teknisk'!B336","v":"L8002"},{"$f":"+'Bandata teknisk'!C336","v":"Skellefteå-Risön"},{"$f":"+'Bandata teknisk'!D336","v":"Skellefteå-Risön"},{"$f":"+VLOOKUP(B336,Länkar!I:AJ,28,FALSE)","v":"Skellefteå-Hedensbyn"},null,null,{"$f":"+'Bandata teknisk'!H336","v":"dsp"},{"$f":"+((BC336+BB336)/((24-INDATABLAD!C$579)*60))","v":0.19221260184783948},{"$f":"+'Bandata teknisk'!I336","v":"ertms"},{"$f":"+'Bandata teknisk'!J336","v":"j/j"},{"$f":"+'Bandata teknisk'!K336","v":0},{"$f":"+'Bandata teknisk'!L336","v":0},{"$f":"+'Bandata teknisk'!M336","v":0},{"$f":"+'Bandata teknisk'!N336","v":0},{"$f":"+'Bandata teknisk'!O336","v":0},{"$f":"+'Bandata teknisk'!P336","v":0},{"$f":"+'Bandata teknisk'!Q336","v":0},{"$f":"+'Bandata teknisk'!R336","v":0},{"$f":"+'Bandata teknisk'!S336","v":5},{"$f":"+'Bandata teknisk'!T336","v":4},{"$f":"+'Bandata teknisk'!U336","v":4},{"$f":"+'Bandata teknisk'!V336","v":5},{"$f":"+'Bandata teknisk'!W336","v":5},{"$f":"+'Bandata teknisk'!X336","v":2},{"$f":"+'Bandata teknisk'!Y336","v":2},{"$f":"+'Bandata teknisk'!Z336","v":2},{"$f":"+'Bandata teknisk'!AA336","v":3},{"$f":"+'Bandata teknisk'!AB336","v":2},{"$f":"+'Bandata teknisk'!AC336","v":110},{"$f":"+'Bandata teknisk'!AD336","v":625},{"$f":"+'Bandata teknisk'!AE336","v":747},0,{"$f":"IF(OR(J336=\"Ej Fjb\",J336=\"Rb\",J336=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K336=\"n/n\",INDATABLAD!C$577,IF(OR(K336=\"j/n\",K336=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y336:$AC336,$BG336:$BK336)","v":97.614000000000004},{"$f":"+IF(H336=\"esp\",AJ336+CH336,AJ336)","v":97.614000000000004},{"$f":"+IF(H336=\"dsp\",SUMPRODUCT(T336:X336,BG336:BK336),0)","v":188.69},{"$f":"+IF(AK336=0,0,IF(H336=\"dsp\",AK336/SUM(BG336:BK336),0))","v":2.3499927776975302},{"$f":"IF(H336=\"dsp\",$BG336*ABS($Y336-$AM336)+$BH336*ABS($Z336-$AM336)+$BI336*ABS($AA336-$AM336)+AZ336*ABS(AB336-AM336)+AY336*AX336*ABS(AB336-AM336),0)","v":18.899609995666623},{"$f":"IF(H336=\"dsp\",BG336*ABS($Y336-$AM336)+BH336*ABS($Z336-$AM336)+BI336*ABS($AA336-$AM336)+BJ336*ABS($AB336-$AM336)+BK336*ABS(AC336-AM336),0)","v":18.899609995666623},{"$f":"AG336*INDATABLAD!C$580","v":0},{"$f":"+IF(H336=\"esp\",SUMPRODUCT(BG336:BK336,Indata_Kalkylvärden!D$91:H$91),0)","v":0},{"$f":"+IF(H336=\"esp\",SUM(CJ336:CS336)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG336:BK336)*(AI336)","v":0},{"$f":"+SUM(BG336:BK336)*AH336","v":0},{"$f":"MAX(1-S336,INDATABLAD!C$590)","v":1},41.537999999999997,{"$f":"+IF(L336>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE336^2)+INDATABLAD!C$592*(BA336^2)+INDATABLAD!C$594*(BA336^2)*(BE336^2),0)","v":0},{"$f":"++IF(H336=\"esp\",0,VLOOKUP(L336,INDATABLAD!B$596:C$606,2))","v":1},0,14.538,{"$f":"++IF(H336=\"dsp\",AO336/AM336/BM336,0)","v":0.19361577228334687},{"$f":"IF(\nH336=\"esp\",AK336+AU336*(AT336+AQ336+AR336+AV336),0)","v":0},{"$f":"IF(H336=\"dsp\",AL336+AN336+AP336,0)","v":207.58960999566662},{"$f":"+(IF(H336=\"esp\",AJ336+AQ336+AS336+AT336))/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+IF(H336=\"dsp\",AL336++AO336)/((24-INDATABLAD!D$579)*60)","v":0.19221260184783948},{"$f":"+'Bandata teknisk'!AF336","v":0},{"$f":"+IF($H336=\"esp\",BS336,BS336/2)","v":8},{"$f":"+IF($H336=\"esp\",BT336,BT336/2)","v":19},{"$f":"+IF($H336=\"esp\",BU336,BU336/2)","v":0},{"$f":"+IF($H336=\"esp\",BP336,BP336/2)","v":14.538},{"$f":"+IF($H336=\"esp\",BQ336,BQ336/2)","v":0},null,41.537999999999997,{"$f":"+I336-'Kap.ber UA'!I336","v":0},null,{"$f":"+IFERROR(VLOOKUP($B336,Bangods_linjedel!$B:$W,20,FALSE)-BQ336,0)","v":29.076000000000001},{"$f":"+IFERROR(VLOOKUP($B336,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E336=\"fyrspår\",VLOOKUP($B336,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E336,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E336=\"fyrspår\",VLOOKUP($B336,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E336,Länkar!$AJ:AO,4,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E336=\"fyrspår\",VLOOKUP($B336,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E336,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD336>(M336),$BG336+$BH336+$BI336,0)","v":27},{"$f":"+IF($AD336>(N336),$BG336+$BH336+$BI336,0)","v":27},{"$f":"+IF($AE336>(M336),$BJ336,0)","v":14.538},{"$f":"+IF($AE336>(N336),$BJ336,0)","v":14.538},{"$f":"+IF($AF336>(M336),$BK336,0)","v":0},{"$f":"+IF($AF336>(N336),$BK336,0)","v":0},2,{"$f":"IF(BV336+BW336>0,$Y336*(INDATABLAD!$C$586-1)*$CB336,0)","v":2},{"$f":"IF(BV336+BW336>0,$Z336*(INDATABLAD!$C$586-1)*$CB336,0)","v":2},{"$f":"IF(BV336+BW336>0,$AA336*(INDATABLAD!$C$586-1)*$CB336,0)","v":2},{"$f":"IF(BX336+BY336>0,$AB336*(INDATABLAD!$C$586-1)*CB336,0)","v":3},{"$f":"IF(BZ336+CA336>0,$AC336*(INDATABLAD!$C$586-1)*CB336,0)","v":0},97.614000000000004,null,{"$f":"+IF($O336<$AD336,$BG336,0)","v":8},{"$f":"+IF($P336<$AD336,$BG336,0)","v":8},{"$f":"+IF($O336<$AD336,$BH336,0)","v":19},{"$f":"+IF($P336<$AD336,$BH336,0)","v":19},{"$f":"+IF($O336<$AD336,$BI336,0)","v":0},{"$f":"+IF($P336<$AD336,$BI336,0)","v":0},{"$f":"+IF(O336<$AE336,$BJ336,0)","v":14.538},{"$f":"+IF(P336<$AE336,$BJ336,0)","v":14.538},{"$f":"+IF(O336<$AF336,$BK336,0)","v":0},{"$f":"+IF(P336<$AF336,$BK336,0)","v":0},0.69998555539506002,2,null,{"$f":"+IF(Q336>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R336>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},null,null,null,{"$f":"+'Bandata teknisk'!AH336","v":8},{"$f":"+'Bandata teknisk'!AI336","v":19},{"$f":"+'Bandata teknisk'!AJ336","v":0},null,0,0,0,0,null,{"$f":"B336","v":"L8002"},7269,17280,24549,null,{"$f":"+I336-'Bandata teknisk'!AM336","v":2.2126018478394738E-3}]
[{"$f":"+'Bandata teknisk'!A337","v":"Botniabanan"},{"$f":"+'Bandata teknisk'!B337","v":"L801"},{"$f":"+'Bandata teknisk'!C337","v":"Örnsköldsviks Central-Västeraspby"},{"$f":"+'Bandata teknisk'!D337","v":"Hämrasviken-Harasjön"},{"$f":"+VLOOKUP(B337,Länkar!I:AJ,28,FALSE)","v":"Örnsköldsviks Central-Gålnäs"},null,null,{"$f":"+'Bandata teknisk'!H337","v":"esp"},{"$f":"+((BC337+BB337)/((24-INDATABLAD!C$579)*60))","v":0.81980555555555557},{"$f":"+'Bandata teknisk'!I337","v":"fjb"},{"$f":"+'Bandata teknisk'!J337","v":"j/j"},{"$f":"+'Bandata teknisk'!K337","v":0},{"$f":"+'Bandata teknisk'!L337","v":963},{"$f":"+'Bandata teknisk'!M337","v":1102},{"$f":"+'Bandata teknisk'!N337","v":763},{"$f":"+'Bandata teknisk'!O337","v":867},{"$f":"+'Bandata teknisk'!P337","v":80},{"$f":"+'Bandata teknisk'!Q337","v":80},{"$f":"+'Bandata teknisk'!R337","v":0.05},{"$f":"+'Bandata teknisk'!S337","v":5},{"$f":"+'Bandata teknisk'!T337","v":4},{"$f":"+'Bandata teknisk'!U337","v":4},{"$f":"+'Bandata teknisk'!V337","v":5},{"$f":"+'Bandata teknisk'!W337","v":5},{"$f":"+'Bandata teknisk'!X337","v":5},{"$f":"+'Bandata teknisk'!Y337","v":5},{"$f":"+'Bandata teknisk'!Z337","v":0},{"$f":"+'Bandata teknisk'!AA337","v":9},{"$f":"+'Bandata teknisk'!AB337","v":5},{"$f":"+'Bandata teknisk'!AC337","v":110},{"$f":"+'Bandata teknisk'!AD337","v":625},{"$f":"+'Bandata teknisk'!AE337","v":747},0,{"$f":"IF(OR(J337=\"Ej Fjb\",J337=\"Rb\",J337=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K337=\"n/n\",INDATABLAD!C$577,IF(OR(K337=\"j/n\",K337=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y337:$AC337,$BG337:$BK337)","v":544.56799999999998},{"$f":"+IF(H337=\"esp\",AJ337+CH337,AJ337)","v":544.56799999999998},{"$f":"+IF(H337=\"dsp\",SUMPRODUCT(T337:X337,BG337:BK337),0)","v":0},{"$f":"+IF(AK337=0,0,IF(H337=\"dsp\",AK337/SUM(BG337:BK337),0))","v":0},{"$f":"IF(H337=\"dsp\",$BG337*ABS($Y337-$AM337)+$BH337*ABS($Z337-$AM337)+$BI337*ABS($AA337-$AM337)+AZ337*ABS(AB337-AM337)+AY337*AX337*ABS(AB337-AM337),0)","v":0},{"$f":"IF(H337=\"dsp\",BG337*ABS($Y337-$AM337)+BH337*ABS($Z337-$AM337)+BI337*ABS($AA337-$AM337)+BJ337*ABS($AB337-$AM337)+BK337*ABS(AC337-AM337),0)","v":0},{"$f":"AG337*INDATABLAD!C$580","v":0},{"$f":"+IF(H337=\"esp\",SUMPRODUCT(BG337:BK337,Indata_Kalkylvärden!D$91:H$91),0)","v":358.76},{"$f":"+IF(H337=\"esp\",SUM(CJ337:CS337)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG337:BK337)*(AI337)","v":0},{"$f":"+SUM(BG337:BK337)*AH337","v":0},{"$f":"MAX(1-S337,INDATABLAD!C$590)","v":0.95},0,{"$f":"+IF(L337>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE337^2)+INDATABLAD!C$592*(BA337^2)+INDATABLAD!C$594*(BA337^2)*(BE337^2),0)","v":0},{"$f":"++IF(H337=\"esp\",0,VLOOKUP(L337,INDATABLAD!B$596:C$606,2))","v":0},0,34.951999999999998,{"$f":"++IF(H337=\"dsp\",AO337/AM337/BM337,0)","v":0},{"$f":"IF(\nH337=\"esp\",AK337+AU337*(AT337+AQ337+AR337+AV337),0)","v":885.39},{"$f":"IF(H337=\"dsp\",AL337+AN337+AP337,0)","v":0},{"$f":"+(IF(H337=\"esp\",AJ337+AQ337+AS337+AT337))/((24-INDATABLAD!D$579)*60)","v":0.83641481481481483},{"$f":"+IF(H337=\"dsp\",AL337++AO337)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF337","v":0},{"$f":"+IF($H337=\"esp\",BS337,BS337/2)","v":16},{"$f":"+IF($H337=\"esp\",BT337,BT337/2)","v":30},{"$f":"+IF($H337=\"esp\",BU337,BU337/2)","v":0},{"$f":"+IF($H337=\"esp\",BP337,BP337/2)","v":34.951999999999998},{"$f":"+IF($H337=\"esp\",BQ337,BQ337/2)","v":0},null,80.951999999999998,{"$f":"+I337-'Kap.ber UA'!I337","v":0},null,{"$f":"+IFERROR(VLOOKUP($B337,Bangods_linjedel!$B:$W,20,FALSE)-BQ337,0)","v":34.951999999999998},{"$f":"+IFERROR(VLOOKUP($B337,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E337=\"fyrspår\",VLOOKUP($B337,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E337,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E337=\"fyrspår\",VLOOKUP($B337,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E337,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E337=\"fyrspår\",VLOOKUP($B337,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E337,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD337>(M337),$BG337+$BH337+$BI337,0)","v":0},{"$f":"+IF($AD337>(N337),$BG337+$BH337+$BI337,0)","v":0},{"$f":"+IF($AE337>(M337),$BJ337,0)","v":0},{"$f":"+IF($AE337>(N337),$BJ337,0)","v":0},{"$f":"+IF($AF337>(M337),$BK337,0)","v":0},{"$f":"+IF($AF337>(N337),$BK337,0)","v":0},0,{"$f":"IF(BV337+BW337>0,$Y337*(INDATABLAD!$C$586-1)*$CB337,0)","v":0},{"$f":"IF(BV337+BW337>0,$Z337*(INDATABLAD!$C$586-1)*$CB337,0)","v":0},{"$f":"IF(BV337+BW337>0,$AA337*(INDATABLAD!$C$586-1)*$CB337,0)","v":0},{"$f":"IF(BX337+BY337>0,$AB337*(INDATABLAD!$C$586-1)*CB337,0)","v":0},{"$f":"IF(BZ337+CA337>0,$AC337*(INDATABLAD!$C$586-1)*CB337,0)","v":0},0,null,{"$f":"+IF($O337<$AD337,$BG337,0)","v":0},{"$f":"+IF($P337<$AD337,$BG337,0)","v":0},{"$f":"+IF($O337<$AD337,$BH337,0)","v":0},{"$f":"+IF($P337<$AD337,$BH337,0)","v":0},{"$f":"+IF($O337<$AD337,$BI337,0)","v":0},{"$f":"+IF($P337<$AD337,$BI337,0)","v":0},{"$f":"+IF(O337<$AE337,$BJ337,0)","v":0},{"$f":"+IF(P337<$AE337,$BJ337,0)","v":0},{"$f":"+IF(O337<$AF337,$BK337,0)","v":0},{"$f":"+IF(P337<$AF337,$BK337,0)","v":0},0,0,null,{"$f":"+IF(Q337>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R337>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH337","v":16},{"$f":"+'Bandata teknisk'!AI337","v":30},{"$f":"+'Bandata teknisk'!AJ337","v":0},null,0,0,0,0,null,{"$f":"B337","v":"L801"},8738,14720,23458,null,{"$f":"+I337-'Bandata teknisk'!AM337","v":-1.9444444444438602E-4}]
[{"$f":"+'Bandata teknisk'!A338","v":"Norrbotniabanan"},{"$f":"+'Bandata teknisk'!B338","v":"L8010"},{"$f":"+'Bandata teknisk'!C338","v":"Piteå-Skellefteå"},{"$f":"+'Bandata teknisk'!D338","v":"Piteå-Byske"},{"$f":"+VLOOKUP(B338,Länkar!I:AJ,28,FALSE)","v":"Skellefteå-Byske"},null,null,{"$f":"+'Bandata teknisk'!H338","v":"esp"},{"$f":"+((BC338+BB338)/((24-INDATABLAD!C$579)*60))","v":0.63054074074074062},{"$f":"+'Bandata teknisk'!I338","v":"ertms"},{"$f":"+'Bandata teknisk'!J338","v":"j/j"},{"$f":"+'Bandata teknisk'!K338","v":0},{"$f":"+'Bandata teknisk'!L338","v":780},{"$f":"+'Bandata teknisk'!M338","v":780},{"$f":"+'Bandata teknisk'!N338","v":780},{"$f":"+'Bandata teknisk'!O338","v":780},{"$f":"+'Bandata teknisk'!P338","v":100},{"$f":"+'Bandata teknisk'!Q338","v":100},{"$f":"+'Bandata teknisk'!R338","v":0},{"$f":"+'Bandata teknisk'!S338","v":5},{"$f":"+'Bandata teknisk'!T338","v":4},{"$f":"+'Bandata teknisk'!U338","v":4},{"$f":"+'Bandata teknisk'!V338","v":5},{"$f":"+'Bandata teknisk'!W338","v":5},{"$f":"+'Bandata teknisk'!X338","v":2.7},{"$f":"+'Bandata teknisk'!Y338","v":2.7},{"$f":"+'Bandata teknisk'!Z338","v":2.7},{"$f":"+'Bandata teknisk'!AA338","v":6.5},{"$f":"+'Bandata teknisk'!AB338","v":0},{"$f":"+'Bandata teknisk'!AC338","v":110},{"$f":"+'Bandata teknisk'!AD338","v":625},{"$f":"+'Bandata teknisk'!AE338","v":747},0,{"$f":"IF(OR(J338=\"Ej Fjb\",J338=\"Rb\",J338=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K338=\"n/n\",INDATABLAD!C$577,IF(OR(K338=\"j/n\",K338=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y338:$AC338,$BG338:$BK338)","v":334.904},{"$f":"+IF(H338=\"esp\",AJ338+CH338,AJ338)","v":334.904},{"$f":"+IF(H338=\"dsp\",SUMPRODUCT(T338:X338,BG338:BK338),0)","v":0},{"$f":"+IF(AK338=0,0,IF(H338=\"dsp\",AK338/SUM(BG338:BK338),0))","v":0},{"$f":"IF(H338=\"dsp\",$BG338*ABS($Y338-$AM338)+$BH338*ABS($Z338-$AM338)+$BI338*ABS($AA338-$AM338)+AZ338*ABS(AB338-AM338)+AY338*AX338*ABS(AB338-AM338),0)","v":0},{"$f":"IF(H338=\"dsp\",BG338*ABS($Y338-$AM338)+BH338*ABS($Z338-$AM338)+BI338*ABS($AA338-$AM338)+BJ338*ABS($AB338-$AM338)+BK338*ABS(AC338-AM338),0)","v":0},{"$f":"AG338*INDATABLAD!C$580","v":0},{"$f":"+IF(H338=\"esp\",SUMPRODUCT(BG338:BK338,Indata_Kalkylvärden!D$91:H$91),0)","v":346.08},{"$f":"+IF(H338=\"esp\",SUM(CJ338:CS338)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG338:BK338)*(AI338)","v":0},{"$f":"+SUM(BG338:BK338)*AH338","v":0},{"$f":"MAX(1-S338,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L338>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE338^2)+INDATABLAD!C$592*(BA338^2)+INDATABLAD!C$594*(BA338^2)*(BE338^2),0)","v":0},{"$f":"++IF(H338=\"esp\",0,VLOOKUP(L338,INDATABLAD!B$596:C$606,2))","v":0},0,32.415999999999997,{"$f":"++IF(H338=\"dsp\",AO338/AM338/BM338,0)","v":0},{"$f":"IF(\nH338=\"esp\",AK338+AU338*(AT338+AQ338+AR338+AV338),0)","v":680.98399999999992},{"$f":"IF(H338=\"dsp\",AL338+AN338+AP338,0)","v":0},{"$f":"+(IF(H338=\"esp\",AJ338+AQ338+AS338+AT338))/((24-INDATABLAD!D$579)*60)","v":0.63054074074074062},{"$f":"+IF(H338=\"dsp\",AL338++AO338)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF338","v":0},{"$f":"+IF($H338=\"esp\",BS338,BS338/2)","v":16},{"$f":"+IF($H338=\"esp\",BT338,BT338/2)","v":30},{"$f":"+IF($H338=\"esp\",BU338,BU338/2)","v":0},{"$f":"+IF($H338=\"esp\",BP338,BP338/2)","v":32.415999999999997},{"$f":"+IF($H338=\"esp\",BQ338,BQ338/2)","v":0},null,78.415999999999997,{"$f":"+I338-'Kap.ber UA'!I338","v":0},null,{"$f":"+IFERROR(VLOOKUP($B338,Bangods_linjedel!$B:$W,20,FALSE)-BQ338,0)","v":32.415999999999997},{"$f":"+IFERROR(VLOOKUP($B338,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E338=\"fyrspår\",VLOOKUP($B338,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E338,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E338=\"fyrspår\",VLOOKUP($B338,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E338,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E338=\"fyrspår\",VLOOKUP($B338,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E338,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD338>(M338),$BG338+$BH338+$BI338,0)","v":0},{"$f":"+IF($AD338>(N338),$BG338+$BH338+$BI338,0)","v":0},{"$f":"+IF($AE338>(M338),$BJ338,0)","v":0},{"$f":"+IF($AE338>(N338),$BJ338,0)","v":0},{"$f":"+IF($AF338>(M338),$BK338,0)","v":0},{"$f":"+IF($AF338>(N338),$BK338,0)","v":0},0,{"$f":"IF(BV338+BW338>0,$Y338*(INDATABLAD!$C$586-1)*$CB338,0)","v":0},{"$f":"IF(BV338+BW338>0,$Z338*(INDATABLAD!$C$586-1)*$CB338,0)","v":0},{"$f":"IF(BV338+BW338>0,$AA338*(INDATABLAD!$C$586-1)*$CB338,0)","v":0},{"$f":"IF(BX338+BY338>0,$AB338*(INDATABLAD!$C$586-1)*CB338,0)","v":0},{"$f":"IF(BZ338+CA338>0,$AC338*(INDATABLAD!$C$586-1)*CB338,0)","v":0},0,null,{"$f":"+IF($O338<$AD338,$BG338,0)","v":0},{"$f":"+IF($P338<$AD338,$BG338,0)","v":0},{"$f":"+IF($O338<$AD338,$BH338,0)","v":0},{"$f":"+IF($P338<$AD338,$BH338,0)","v":0},{"$f":"+IF($O338<$AD338,$BI338,0)","v":0},{"$f":"+IF($P338<$AD338,$BI338,0)","v":0},{"$f":"+IF(O338<$AE338,$BJ338,0)","v":0},{"$f":"+IF(P338<$AE338,$BJ338,0)","v":0},{"$f":"+IF(O338<$AF338,$BK338,0)","v":0},{"$f":"+IF(P338<$AF338,$BK338,0)","v":0},0,0,null,{"$f":"+IF(Q338>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R338>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH338","v":16},{"$f":"+'Bandata teknisk'!AI338","v":30},{"$f":"+'Bandata teknisk'!AJ338","v":0},null,0,0,0,0,null,{"$f":"B338","v":"L8010"},8103.9999999999991,14720,22824,null,{"$f":"+I338-'Bandata teknisk'!AM338","v":5.4074074074061951E-4}]
[{"$f":"+'Bandata teknisk'!A339","v":"Botniabanan"},{"$f":"+'Bandata teknisk'!B339","v":"L802"},{"$f":"+'Bandata teknisk'!C339","v":"Husums Norra-Örnsköldsviks Central"},{"$f":"+'Bandata teknisk'!D339","v":"Gideåbacka-Högbysjön"},"Husum-Gideåbacka",null,null,{"$f":"+'Bandata teknisk'!H339","v":"esp"},{"$f":"+((BC339+BB339)/((24-INDATABLAD!C$579)*60))","v":0.8047481481481481},{"$f":"+'Bandata teknisk'!I339","v":"fjb"},{"$f":"+'Bandata teknisk'!J339","v":"j/j"},{"$f":"+'Bandata teknisk'!K339","v":0},{"$f":"+'Bandata teknisk'!L339","v":1110},{"$f":"+'Bandata teknisk'!M339","v":964},{"$f":"+'Bandata teknisk'!N339","v":903},{"$f":"+'Bandata teknisk'!O339","v":764},{"$f":"+'Bandata teknisk'!P339","v":90},{"$f":"+'Bandata teknisk'!Q339","v":80},{"$f":"+'Bandata teknisk'!R339","v":0.06},{"$f":"+'Bandata teknisk'!S339","v":5},{"$f":"+'Bandata teknisk'!T339","v":4},{"$f":"+'Bandata teknisk'!U339","v":4},{"$f":"+'Bandata teknisk'!V339","v":5},{"$f":"+'Bandata teknisk'!W339","v":5},{"$f":"+'Bandata teknisk'!X339","v":4},{"$f":"+'Bandata teknisk'!Y339","v":4},{"$f":"+'Bandata teknisk'!Z339","v":0},{"$f":"+'Bandata teknisk'!AA339","v":8},{"$f":"+'Bandata teknisk'!AB339","v":4},{"$f":"+'Bandata teknisk'!AC339","v":110},{"$f":"+'Bandata teknisk'!AD339","v":625},{"$f":"+'Bandata teknisk'!AE339","v":747},0,{"$f":"IF(OR(J339=\"Ej Fjb\",J339=\"Rb\",J339=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K339=\"n/n\",INDATABLAD!C$577,IF(OR(K339=\"j/n\",K339=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y339:$AC339,$BG339:$BK339)","v":499.52},{"$f":"+IF(H339=\"esp\",AJ339+CH339,AJ339)","v":499.52},{"$f":"+IF(H339=\"dsp\",SUMPRODUCT(T339:X339,BG339:BK339),0)","v":0},{"$f":"+IF(AK339=0,0,IF(H339=\"dsp\",AK339/SUM(BG339:BK339),0))","v":0},{"$f":"IF(H339=\"dsp\",$BG339*ABS($Y339-$AM339)+$BH339*ABS($Z339-$AM339)+$BI339*ABS($AA339-$AM339)+AZ339*ABS(AB339-AM339)+AY339*AX339*ABS(AB339-AM339),0)","v":0},{"$f":"IF(H339=\"dsp\",BG339*ABS($Y339-$AM339)+BH339*ABS($Z339-$AM339)+BI339*ABS($AA339-$AM339)+BJ339*ABS($AB339-$AM339)+BK339*ABS(AC339-AM339),0)","v":0},{"$f":"AG339*INDATABLAD!C$580","v":0},{"$f":"+IF(H339=\"esp\",SUMPRODUCT(BG339:BK339,Indata_Kalkylvärden!D$91:H$91),0)","v":393.2},{"$f":"+IF(H339=\"esp\",SUM(CJ339:CS339)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG339:BK339)*(AI339)","v":0},{"$f":"+SUM(BG339:BK339)*AH339","v":0},{"$f":"MAX(1-S339,INDATABLAD!C$590)","v":0.94},0,{"$f":"+IF(L339>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE339^2)+INDATABLAD!C$592*(BA339^2)+INDATABLAD!C$594*(BA339^2)*(BE339^2),0)","v":0},{"$f":"++IF(H339=\"esp\",0,VLOOKUP(L339,INDATABLAD!B$596:C$606,2))","v":0},0,35.44,{"$f":"++IF(H339=\"dsp\",AO339/AM339/BM339,0)","v":0},{"$f":"IF(\nH339=\"esp\",AK339+AU339*(AT339+AQ339+AR339+AV339),0)","v":869.12799999999993},{"$f":"IF(H339=\"dsp\",AL339+AN339+AP339,0)","v":0},{"$f":"+(IF(H339=\"esp\",AJ339+AQ339+AS339+AT339))/((24-INDATABLAD!D$579)*60)","v":0.82659259259259266},{"$f":"+IF(H339=\"dsp\",AL339++AO339)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF339","v":0},{"$f":"+IF($H339=\"esp\",BS339,BS339/2)","v":16},{"$f":"+IF($H339=\"esp\",BT339,BT339/2)","v":38},{"$f":"+IF($H339=\"esp\",BU339,BU339/2)","v":0},{"$f":"+IF($H339=\"esp\",BP339,BP339/2)","v":35.44},{"$f":"+IF($H339=\"esp\",BQ339,BQ339/2)","v":0},null,89.44,{"$f":"+I339-'Kap.ber UA'!I339","v":0},null,{"$f":"+IFERROR(VLOOKUP($B339,Bangods_linjedel!$B:$W,20,FALSE)-BQ339,0)","v":35.44},{"$f":"+IFERROR(VLOOKUP($B339,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E339=\"fyrspår\",VLOOKUP($B339,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E339,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E339=\"fyrspår\",VLOOKUP($B339,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E339,Länkar!$AJ:AO,4,FALSE)*2),0)","v":38},{"$f":"+IFERROR(IF($E339=\"fyrspår\",VLOOKUP($B339,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E339,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD339>(M339),$BG339+$BH339+$BI339,0)","v":0},{"$f":"+IF($AD339>(N339),$BG339+$BH339+$BI339,0)","v":0},{"$f":"+IF($AE339>(M339),$BJ339,0)","v":0},{"$f":"+IF($AE339>(N339),$BJ339,0)","v":0},{"$f":"+IF($AF339>(M339),$BK339,0)","v":0},{"$f":"+IF($AF339>(N339),$BK339,0)","v":0},0,{"$f":"IF(BV339+BW339>0,$Y339*(INDATABLAD!$C$586-1)*$CB339,0)","v":0},{"$f":"IF(BV339+BW339>0,$Z339*(INDATABLAD!$C$586-1)*$CB339,0)","v":0},{"$f":"IF(BV339+BW339>0,$AA339*(INDATABLAD!$C$586-1)*$CB339,0)","v":0},{"$f":"IF(BX339+BY339>0,$AB339*(INDATABLAD!$C$586-1)*CB339,0)","v":0},{"$f":"IF(BZ339+CA339>0,$AC339*(INDATABLAD!$C$586-1)*CB339,0)","v":0},0,null,{"$f":"+IF($O339<$AD339,$BG339,0)","v":0},{"$f":"+IF($P339<$AD339,$BG339,0)","v":0},{"$f":"+IF($O339<$AD339,$BH339,0)","v":0},{"$f":"+IF($P339<$AD339,$BH339,0)","v":0},{"$f":"+IF($O339<$AD339,$BI339,0)","v":0},{"$f":"+IF($P339<$AD339,$BI339,0)","v":0},{"$f":"+IF(O339<$AE339,$BJ339,0)","v":0},{"$f":"+IF(P339<$AE339,$BJ339,0)","v":0},{"$f":"+IF(O339<$AF339,$BK339,0)","v":0},{"$f":"+IF(P339<$AF339,$BK339,0)","v":0},0,0,null,{"$f":"+IF(Q339>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R339>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH339","v":16},{"$f":"+'Bandata teknisk'!AI339","v":38},{"$f":"+'Bandata teknisk'!AJ339","v":0},null,0,0,0,0,null,{"$f":"B339","v":"L802"},8860,17280,26140,null,{"$f":"+I339-'Bandata teknisk'!AM339","v":-5.2518518518519519E-3}]
[{"$f":"+'Bandata teknisk'!A340","v":"Norrbotniabanan"},{"$f":"+'Bandata teknisk'!B340","v":"L8020"},{"$f":"+'Bandata teknisk'!C340","v":"Notviken-Piteå"},{"$f":"+'Bandata teknisk'!D340","v":"Notviken-Norrfjärden"},{"$f":"+VLOOKUP(B340,Länkar!I:AJ,28,FALSE)","v":"Piteå-Norrfjärden"},null,null,{"$f":"+'Bandata teknisk'!H340","v":"esp"},{"$f":"+((BC340+BB340)/((24-INDATABLAD!C$579)*60))","v":0.66125629629629623},{"$f":"+'Bandata teknisk'!I340","v":"ertms"},{"$f":"+'Bandata teknisk'!J340","v":"j/j"},{"$f":"+'Bandata teknisk'!K340","v":0},{"$f":"+'Bandata teknisk'!L340","v":780},{"$f":"+'Bandata teknisk'!M340","v":780},{"$f":"+'Bandata teknisk'!N340","v":780},{"$f":"+'Bandata teknisk'!O340","v":780},{"$f":"+'Bandata teknisk'!P340","v":100},{"$f":"+'Bandata teknisk'!Q340","v":100},{"$f":"+'Bandata teknisk'!R340","v":0},{"$f":"+'Bandata teknisk'!S340","v":5},{"$f":"+'Bandata teknisk'!T340","v":4},{"$f":"+'Bandata teknisk'!U340","v":4},{"$f":"+'Bandata teknisk'!V340","v":5},{"$f":"+'Bandata teknisk'!W340","v":5},{"$f":"+'Bandata teknisk'!X340","v":3},{"$f":"+'Bandata teknisk'!Y340","v":3},{"$f":"+'Bandata teknisk'!Z340","v":3},{"$f":"+'Bandata teknisk'!AA340","v":7.2},{"$f":"+'Bandata teknisk'!AB340","v":0},{"$f":"+'Bandata teknisk'!AC340","v":110},{"$f":"+'Bandata teknisk'!AD340","v":625},{"$f":"+'Bandata teknisk'!AE340","v":747},0,{"$f":"IF(OR(J340=\"Ej Fjb\",J340=\"Rb\",J340=\"vut\"),INDATABLAD!C$578,)","v":0},{"$f":"IF(K340=\"n/n\",INDATABLAD!C$577,IF(OR(K340=\"j/n\",K340=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":0},{"$f":"SUMPRODUCT($Y340:$AC340,$BG340:$BK340)","v":369.43680000000001},{"$f":"+IF(H340=\"esp\",AJ340+CH340,AJ340)","v":369.43680000000001},{"$f":"+IF(H340=\"dsp\",SUMPRODUCT(T340:X340,BG340:BK340),0)","v":0},{"$f":"+IF(AK340=0,0,IF(H340=\"dsp\",AK340/SUM(BG340:BK340),0))","v":0},{"$f":"IF(H340=\"dsp\",$BG340*ABS($Y340-$AM340)+$BH340*ABS($Z340-$AM340)+$BI340*ABS($AA340-$AM340)+AZ340*ABS(AB340-AM340)+AY340*AX340*ABS(AB340-AM340),0)","v":0},{"$f":"IF(H340=\"dsp\",BG340*ABS($Y340-$AM340)+BH340*ABS($Z340-$AM340)+BI340*ABS($AA340-$AM340)+BJ340*ABS($AB340-$AM340)+BK340*ABS(AC340-AM340),0)","v":0},{"$f":"AG340*INDATABLAD!C$580","v":0},{"$f":"+IF(H340=\"esp\",SUMPRODUCT(BG340:BK340,Indata_Kalkylvärden!D$91:H$91),0)","v":344.72},{"$f":"+IF(H340=\"esp\",SUM(CJ340:CS340)*INDATABLAD!C$577/2,0)","v":0},{"$f":"+SUM(BG340:BK340)*(AI340)","v":0},{"$f":"+SUM(BG340:BK340)*AH340","v":0},{"$f":"MAX(1-S340,INDATABLAD!C$590)","v":1},0,{"$f":"+IF(L340>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE340^2)+INDATABLAD!C$592*(BA340^2)+INDATABLAD!C$594*(BA340^2)*(BE340^2),0)","v":0},{"$f":"++IF(H340=\"esp\",0,VLOOKUP(L340,INDATABLAD!B$596:C$606,2))","v":0},0,32.143999999999998,{"$f":"++IF(H340=\"dsp\",AO340/AM340/BM340,0)","v":0},{"$f":"IF(\nH340=\"esp\",AK340+AU340*(AT340+AQ340+AR340+AV340),0)","v":714.15679999999998},{"$f":"IF(H340=\"dsp\",AL340+AN340+AP340,0)","v":0},{"$f":"+(IF(H340=\"esp\",AJ340+AQ340+AS340+AT340))/((24-INDATABLAD!D$579)*60)","v":0.66125629629629623},{"$f":"+IF(H340=\"dsp\",AL340++AO340)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF340","v":0},{"$f":"+IF($H340=\"esp\",BS340,BS340/2)","v":16},{"$f":"+IF($H340=\"esp\",BT340,BT340/2)","v":30},{"$f":"+IF($H340=\"esp\",BU340,BU340/2)","v":0},{"$f":"+IF($H340=\"esp\",BP340,BP340/2)","v":32.143999999999998},{"$f":"+IF($H340=\"esp\",BQ340,BQ340/2)","v":0},null,78.144000000000005,{"$f":"+I340-'Kap.ber UA'!I340","v":0},null,{"$f":"+IFERROR(VLOOKUP($B340,Bangods_linjedel!$B:$W,20,FALSE)-BQ340,0)","v":32.143999999999998},{"$f":"+IFERROR(VLOOKUP($B340,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E340=\"fyrspår\",VLOOKUP($B340,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E340,Länkar!$AJ:AN,3,FALSE)*2),0)","v":16},{"$f":"+IFERROR(IF($E340=\"fyrspår\",VLOOKUP($B340,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E340,Länkar!$AJ:AO,4,FALSE)*2),0)","v":30},{"$f":"+IFERROR(IF($E340=\"fyrspår\",VLOOKUP($B340,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E340,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD340>(M340),$BG340+$BH340+$BI340,0)","v":0},{"$f":"+IF($AD340>(N340),$BG340+$BH340+$BI340,0)","v":0},{"$f":"+IF($AE340>(M340),$BJ340,0)","v":0},{"$f":"+IF($AE340>(N340),$BJ340,0)","v":0},{"$f":"+IF($AF340>(M340),$BK340,0)","v":0},{"$f":"+IF($AF340>(N340),$BK340,0)","v":0},0,{"$f":"IF(BV340+BW340>0,$Y340*(INDATABLAD!$C$586-1)*$CB340,0)","v":0},{"$f":"IF(BV340+BW340>0,$Z340*(INDATABLAD!$C$586-1)*$CB340,0)","v":0},{"$f":"IF(BV340+BW340>0,$AA340*(INDATABLAD!$C$586-1)*$CB340,0)","v":0},{"$f":"IF(BX340+BY340>0,$AB340*(INDATABLAD!$C$586-1)*CB340,0)","v":0},{"$f":"IF(BZ340+CA340>0,$AC340*(INDATABLAD!$C$586-1)*CB340,0)","v":0},0,null,{"$f":"+IF($O340<$AD340,$BG340,0)","v":0},{"$f":"+IF($P340<$AD340,$BG340,0)","v":0},{"$f":"+IF($O340<$AD340,$BH340,0)","v":0},{"$f":"+IF($P340<$AD340,$BH340,0)","v":0},{"$f":"+IF($O340<$AD340,$BI340,0)","v":0},{"$f":"+IF($P340<$AD340,$BI340,0)","v":0},{"$f":"+IF(O340<$AE340,$BJ340,0)","v":0},{"$f":"+IF(P340<$AE340,$BJ340,0)","v":0},{"$f":"+IF(O340<$AF340,$BK340,0)","v":0},{"$f":"+IF(P340<$AF340,$BK340,0)","v":0},0,0,null,{"$f":"+IF(Q340>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},{"$f":"+IF(R340>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH340","v":16},{"$f":"+'Bandata teknisk'!AI340","v":30},{"$f":"+'Bandata teknisk'!AJ340","v":0},null,0,0,0,0,null,{"$f":"B340","v":"L8020"},8036,14720,22756,null,{"$f":"+I340-'Bandata teknisk'!AM340","v":1.2562962962961999E-3}]
[{"$f":"+'Bandata teknisk'!A341","v":"(Mellansel) – (Örnsköldsvik)"},{"$f":"+'Bandata teknisk'!B341","v":"L900"},{"$f":"+'Bandata teknisk'!C341","v":"Mellansel-Örnsköldsviks Central"},{"$f":"+'Bandata teknisk'!D341","v":"Mellansel-Örnsköldsviks Central"},{"$f":"+VLOOKUP(B341,Länkar!I:AJ,28,FALSE)","v":"Mellansel-Österalnö"},null,null,{"$f":"+'Bandata teknisk'!H341","v":"esp"},{"$f":"+((BC341+BB341)/((24-INDATABLAD!C$579)*60))","v":8.165E-2},{"$f":"+'Bandata teknisk'!I341","v":"ej fjb"},{"$f":"+'Bandata teknisk'!J341","v":"n/j"},{"$f":"+'Bandata teknisk'!K341","v":0},{"$f":"+'Bandata teknisk'!L341","v":712},{"$f":"+'Bandata teknisk'!M341","v":822},{"$f":"+'Bandata teknisk'!N341","v":561},{"$f":"+'Bandata teknisk'!O341","v":458},{"$f":"+'Bandata teknisk'!P341","v":50},{"$f":"+'Bandata teknisk'!Q341","v":65},{"$f":"+'Bandata teknisk'!R341","v":0},{"$f":"+'Bandata teknisk'!S341","v":5},{"$f":"+'Bandata teknisk'!T341","v":4},{"$f":"+'Bandata teknisk'!U341","v":4},{"$f":"+'Bandata teknisk'!V341","v":5},{"$f":"+'Bandata teknisk'!W341","v":5},{"$f":"+'Bandata teknisk'!X341","v":0},{"$f":"+'Bandata teknisk'!Y341","v":28},{"$f":"+'Bandata teknisk'!Z341","v":0},{"$f":"+'Bandata teknisk'!AA341","v":27},{"$f":"+'Bandata teknisk'!AB341","v":0},{"$f":"+'Bandata teknisk'!AC341","v":110},{"$f":"+'Bandata teknisk'!AD341","v":625},{"$f":"+'Bandata teknisk'!AE341","v":747},0,{"$f":"IF(OR(J341=\"Ej Fjb\",J341=\"Rb\",J341=\"vut\"),INDATABLAD!C$578,)","v":1},{"$f":"IF(K341=\"n/n\",INDATABLAD!C$577,IF(OR(K341=\"j/n\",K341=\"n/j\"),INDATABLAD!C$577*0.5,0))","v":1},{"$f":"SUMPRODUCT($Y341:$AC341,$BG341:$BK341)","v":67.067999999999998},{"$f":"+IF(H341=\"esp\",AJ341+CH341,AJ341)","v":67.067999999999998},{"$f":"+IF(H341=\"dsp\",SUMPRODUCT(T341:X341,BG341:BK341),0)","v":0},{"$f":"+IF(AK341=0,0,IF(H341=\"dsp\",AK341/SUM(BG341:BK341),0))","v":0},{"$f":"IF(H341=\"dsp\",$BG341*ABS($Y341-$AM341)+$BH341*ABS($Z341-$AM341)+$BI341*ABS($AA341-$AM341)+AZ341*ABS(AB341-AM341)+AY341*AX341*ABS(AB341-AM341),0)","v":0},{"$f":"IF(H341=\"dsp\",BG341*ABS($Y341-$AM341)+BH341*ABS($Z341-$AM341)+BI341*ABS($AA341-$AM341)+BJ341*ABS($AB341-$AM341)+BK341*ABS(AC341-AM341),0)","v":0},{"$f":"AG341*INDATABLAD!C$580","v":0},{"$f":"+IF(H341=\"esp\",SUMPRODUCT(BG341:BK341,Indata_Kalkylvärden!D$91:H$91),0)","v":12.42},{"$f":"+IF(H341=\"esp\",SUM(CJ341:CS341)*INDATABLAD!C$577/2,0)","v":4.968},{"$f":"+SUM(BG341:BK341)*(AI341)","v":2.484},{"$f":"+SUM(BG341:BK341)*AH341","v":2.484},{"$f":"MAX(1-S341,INDATABLAD!C$590)","v":1},1.242,{"$f":"+IF(L341>0,INDATABLAD!C$591+INDATABLAD!C$593*(BE341^2)+INDATABLAD!C$592*(BA341^2)+INDATABLAD!C$594*(BA341^2)*(BE341^2),0)","v":0},{"$f":"++IF(H341=\"esp\",0,VLOOKUP(L341,INDATABLAD!B$596:C$606,2))","v":0},0,2.484,{"$f":"++IF(H341=\"dsp\",AO341/AM341/BM341,0)","v":0},{"$f":"IF(\nH341=\"esp\",AK341+AU341*(AT341+AQ341+AR341+AV341),0)","v":88.182000000000002},{"$f":"IF(H341=\"dsp\",AL341+AN341+AP341,0)","v":0},{"$f":"+(IF(H341=\"esp\",AJ341+AQ341+AS341+AT341))/((24-INDATABLAD!D$579)*60)","v":7.8199999999999992E-2},{"$f":"+IF(H341=\"dsp\",AL341++AO341)/((24-INDATABLAD!D$579)*60)","v":0},{"$f":"+'Bandata teknisk'!AF341","v":0},{"$f":"+IF($H341=\"esp\",BS341,BS341/2)","v":0},{"$f":"+IF($H341=\"esp\",BT341,BT341/2)","v":0},{"$f":"+IF($H341=\"esp\",BU341,BU341/2)","v":0},{"$f":"+IF($H341=\"esp\",BP341,BP341/2)","v":2.484},{"$f":"+IF($H341=\"esp\",BQ341,BQ341/2)","v":0},null,2.484,{"$f":"+I341-'Kap.ber UA'!I341","v":0},null,{"$f":"+IFERROR(VLOOKUP($B341,Bangods_linjedel!$B:$W,20,FALSE)-BQ341,0)","v":2.484},{"$f":"+IFERROR(VLOOKUP($B341,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0},null,{"$f":"+IFERROR(IF($E341=\"fyrspår\",VLOOKUP($B341,' Fyrspår JA'!B:L,8,FALSE)*2,VLOOKUP($E341,Länkar!$AJ:AN,3,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E341=\"fyrspår\",VLOOKUP($B341,' Fyrspår JA'!B:L,9,FALSE)*2,VLOOKUP($E341,Länkar!$AJ:AO,4,FALSE)*2),0)","v":0},{"$f":"+IFERROR(IF($E341=\"fyrspår\",VLOOKUP($B341,' Fyrspår JA'!B:L,10,FALSE)*2,VLOOKUP($E341,Länkar!$AJ:AP,5,FALSE)*2),0)","v":0},{"$f":"+IF($AD341>(M341),$BG341+$BH341+$BI341,0)","v":0},{"$f":"+IF($AD341>(N341),$BG341+$BH341+$BI341,0)","v":0},{"$f":"+IF($AE341>(M341),$BJ341,0)","v":0},{"$f":"+IF($AE341>(N341),$BJ341,0)","v":0},{"$f":"+IF($AF341>(M341),$BK341,0)","v":0},{"$f":"+IF($AF341>(N341),$BK341,0)","v":0},0,{"$f":"IF(BV341+BW341>0,$Y341*(INDATABLAD!$C$586-1)*$CB341,0)","v":0},{"$f":"IF(BV341+BW341>0,$Z341*(INDATABLAD!$C$586-1)*$CB341,0)","v":0},{"$f":"IF(BV341+BW341>0,$AA341*(INDATABLAD!$C$586-1)*$CB341,0)","v":0},{"$f":"IF(BX341+BY341>0,$AB341*(INDATABLAD!$C$586-1)*CB341,0)","v":0},{"$f":"IF(BZ341+CA341>0,$AC341*(INDATABLAD!$C$586-1)*CB341,0)","v":0},0,null,{"$f":"+IF($O341<$AD341,$BG341,0)","v":0},{"$f":"+IF($P341<$AD341,$BG341,0)","v":0},{"$f":"+IF($O341<$AD341,$BH341,0)","v":0},{"$f":"+IF($P341<$AD341,$BH341,0)","v":0},{"$f":"+IF($O341<$AD341,$BI341,0)","v":0},{"$f":"+IF($P341<$AD341,$BI341,0)","v":0},{"$f":"+IF(O341<$AE341,$BJ341,0)","v":2.484},{"$f":"+IF(P341<$AE341,$BJ341,0)","v":2.484},{"$f":"+IF(O341<$AF341,$BK341,0)","v":0},{"$f":"+IF(P341<$AF341,$BK341,0)","v":0},2,2,null,{"$f":"+IF(Q341>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0.5},{"$f":"+IF(R341>INDATABLAD!$C$584,0,1*INDATABLAD!$C$583)/2","v":0},null,null,null,{"$f":"+'Bandata teknisk'!AH341","v":0},{"$f":"+'Bandata teknisk'!AI341","v":0},{"$f":"+'Bandata teknisk'!AJ341","v":0},null,0,0,0,0,null,{"$f":"B341","v":"L900"},621,0,621,null,{"$f":"+I341-'Bandata teknisk'!AM341","v":1.6499999999999987E-3}]
[null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+I342-'Bandata teknisk'!AM342","v":0}]
[null,1,{"$f":"+B343+1","v":2},{"$f":"+C343+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,null,null,{"$f":"+IFERROR(VLOOKUP($B343,Bangods_linjedel!$B:$W,20,FALSE)-BQ343,0)","v":0},{"$f":"+IFERROR(VLOOKUP($B343,Bangods_linjedel!$B:$W,22,FALSE),0)","v":0}]

{"sheet":"Linjelänk UA-JA","index":15,"n_rows":11113,"n_cols":87,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Linje","inode","jnode","len","Fyrspår?","timtr","voltr","länk","linjedel","frånnod","tillnod","Tåg","Diff KU","Diff längd","Diff kap.tillägg","Diff tidtab.tillägg","Diff förseningstid per tåg","Diff gångtid","Diff åktid","Diff tågtid","Restid NT","Restid NP","Restid NA","Restid RT","Restid RP","Restid RA","RestidselNT","RestidselNP","RestidselNA","RestidselRT","RestidsRP","RestidselRA","AntalNT","AntalNP","AntalNA","AntalRT","AntalRP","AntalRA","DiffResNT_tid","DiffResNP_tid","DiffResNA_tid","DiffResRT_tid","DiffResRP_tid","DiffResRA_tid",null,null,null,null,null,null,"Gångtidsdiff",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AntalNT","AntalNP","AntalNA","AntalRT","AntalRP","AntalRA","Åktid h NT","Åktid h Np","Åktid h Na","Åktid h RT","Åktid h RP","Åktid h RA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,5,15,16,17,18,3,4,null,null,null,null,null,null,null,null,null,"Passage JA","Passage UA",null,null,null,null,null,"ua","ua","ua","ua","ua","ua"]
[{"$f":"+'Linjelänk JA_KAP'!A4","v":10001},{"$f":"+'Linjelänk JA_KAP'!B4","v":4300},{"$f":"+'Linjelänk JA_KAP'!C4","v":9155},{"$f":"+'Linjelänk JA_KAP'!D4","v":1.9299999475479099},{"$f":"+'Linjelänk JA_KAP'!E4","v":0},{"$f":"+'Linjelänk JA_KAP'!F4","v":0},{"$f":"+'Linjelänk JA_KAP'!G4","v":253.97462848663298},{"$f":"+'Linjelänk JA_KAP'!H4","v":"43009155"},{"$f":"+'Linjelänk JA_KAP'!I4","v":"L4200"},{"$f":"+'Linjelänk JA_KAP'!J4","v":"Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!K4","v":"Gubbero"},{"$f":"+'Linjelänk JA_KAP'!N4","v":2},{"$f":"+'Linjelänk UA_KAP'!S4-'Linjelänk JA_KAP'!S4","v":0},{"$f":"+'Linjelänk UA_KAP'!D4-'Linjelänk JA_KAP'!D4","v":0},{"$f":"+'Linjelänk UA_KAP'!U4-'Linjelänk JA_KAP'!U4","v":0},{"$f":"+'Linjelänk UA_KAP'!V4-'Linjelänk JA_KAP'!V4","v":0},{"$f":"+('Linjelänk UA_KAP'!BH4-'Linjelänk JA_KAP'!BH4)","v":0},{"$f":"+IF($L3=$AY$2,AY3,IF($L3=$AZ$2,AZ3,IF($L3=$BA$2,BA3,IF($L3=$BB$2,BB3,IF($L3=$BC$2,BC3,IF($L3=$BD$2,BD3,IF($L3=$BE$2,BE3,IF($L3=$BF$2,BF3,IF(L3=$BG$2,BG3,0)))))))))+'Tidtabellsanalys Person '!J3","v":0},{"$f":"+IF(I3=0,0,O3+P3+R3)","v":0},{"$f":"+Q3+S3","v":0},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A3,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG3*LinjeLänk_Data!$BG3","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH3*LinjeLänk_Data!$BG3","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI3*LinjeLänk_Data!$BG3","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ3*LinjeLänk_Data!$BG3","v":0},{"$f":"+LinjeLänk_Data!AK3*LinjeLänk_Data!$BG3","v":0},{"$f":"+LinjeLänk_Data!AL3*LinjeLänk_Data!$BG3","v":0},{"$f":"IF(U3=0,0,($S3/U3)*AA3*AG3)","v":0},0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H3,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H3,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS4-'Linjelänk JA_KAP'!BS4","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX4-'Linjelänk JA_KAP'!BX4","v":0},null,{"$f":"+AG3+AM3+AS3","v":43.643690376281583},{"$f":"+AH3+AN3+AT3","v":153.20509643554686},{"$f":"+AI3+AO3+AU3","v":57.125841674804498},{"$f":"+AJ3+AP3+AV3","v":0},{"$f":"+AK3+AQ3+AW3","v":0},{"$f":"+AL3+AR3+AX3","v":0},{"$f":"+((AG3+BX3)*1000*$S3/60)/2","v":0},{"$f":"+((AH3+BY3)*1000*$S3/60)/2","v":0},{"$f":"+((AI3+BZ3)*1000*$S3/60)/2","v":0},{"$f":"+((AJ3+CA3)*1000*$S3/60)/2","v":0},{"$f":"+((AK3+CB3)*1000*$S3/60)/2","v":0},{"$f":"+((AL3+CC3)*1000*$S3/60)/2","v":0}]
[{"$f":"+'Linjelänk JA_KAP'!A5","v":10001},{"$f":"+'Linjelänk JA_KAP'!B5","v":9155},{"$f":"+'Linjelänk JA_KAP'!C5","v":4385},{"$f":"+'Linjelänk JA_KAP'!D5","v":1.0900000333786},{"$f":"+'Linjelänk JA_KAP'!E5","v":0},{"$f":"+'Linjelänk JA_KAP'!F5","v":0},{"$f":"+'Linjelänk JA_KAP'!G5","v":253.97462848663298},{"$f":"+CONCATENATE(B4,C4)","v":"91554385"},{"$f":"+'Linjelänk JA_KAP'!I5","v":"L3199"},{"$f":"+'Linjelänk JA_KAP'!J5","v":"Gubbero"},{"$f":"+'Linjelänk JA_KAP'!K5","v":"Liseberg"},{"$f":"+'Linjelänk JA_KAP'!N5","v":2},{"$f":"+'Linjelänk UA_KAP'!S5-'Linjelänk JA_KAP'!S5","v":0},{"$f":"+'Linjelänk UA_KAP'!D5-'Linjelänk JA_KAP'!D5","v":0},{"$f":"+'Linjelänk UA_KAP'!U5-'Linjelänk JA_KAP'!U5","v":0},{"$f":"+'Linjelänk UA_KAP'!V5-'Linjelänk JA_KAP'!V5","v":0},{"$f":"+('Linjelänk UA_KAP'!BH5-'Linjelänk JA_KAP'!BH5)","v":0},{"$f":"+IF($L4=$AY$2,AY4,IF($L4=$AZ$2,AZ4,IF($L4=$BA$2,BA4,IF($L4=$BB$2,BB4,IF($L4=$BC$2,BC4,IF($L4=$BD$2,BD4,IF($L4=$BE$2,BE4,IF($L4=$BF$2,BF4,IF(L4=$BG$2,BG4,0)))))))))+'Tidtabellsanalys Person '!J4","v":0},{"$f":"+IF(I4=0,0,O4+P4+R4)","v":0},{"$f":"+Q4+S4","v":0},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A4,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG4*LinjeLänk_Data!$BG4","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH4*LinjeLänk_Data!$BG4","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI4*LinjeLänk_Data!$BG4","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ4*LinjeLänk_Data!$BG4","v":0},{"$f":"+LinjeLänk_Data!AK4*LinjeLänk_Data!$BG4","v":0},{"$f":"+LinjeLänk_Data!AL4*LinjeLänk_Data!$BG4","v":0},{"$f":"IF(U4=0,0,($S4/U4)*AA4*AG4)","v":0},{"$f":"IF(V4=0,0,($S4/V4)*AB4*AH4)","v":0},{"$f":"IF(W4=0,0,($S4/W4)*AC4*AI4)","v":0},{"$f":"IF(X4=0,0,($S4/X4)*AD4*AJ4)","v":0},{"$f":"IF(Y4=0,0,($S4/Y4)*AE4*AK4)","v":0},{"$f":"IF(Z4=0,0,($S4/Z4)*AF4*AL4)","v":0},null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H4,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H4,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS5-'Linjelänk JA_KAP'!BS5","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX5-'Linjelänk JA_KAP'!BX5","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,{"$f":"+((AG4+BX4)*1000*$S4/60)/2","v":0},0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A6","v":10001},{"$f":"+'Linjelänk JA_KAP'!B6","v":4385},{"$f":"+'Linjelänk JA_KAP'!C6","v":9008},{"$f":"+'Linjelänk JA_KAP'!D6","v":1.7799999713897701},{"$f":"+'Linjelänk JA_KAP'!E6","v":0},{"$f":"+'Linjelänk JA_KAP'!F6","v":0},{"$f":"+'Linjelänk JA_KAP'!G6","v":253.97462848663298},"43859008",{"$f":"+'Linjelänk JA_KAP'!I6","v":"L3199"},{"$f":"+'Linjelänk JA_KAP'!J6","v":"Liseberg"},{"$f":"+'Linjelänk JA_KAP'!K6","v":"Almedal"},{"$f":"+'Linjelänk JA_KAP'!N6","v":2},{"$f":"+'Linjelänk UA_KAP'!S6-'Linjelänk JA_KAP'!S6","v":0},{"$f":"+'Linjelänk UA_KAP'!D6-'Linjelänk JA_KAP'!D6","v":0},{"$f":"+'Linjelänk UA_KAP'!U6-'Linjelänk JA_KAP'!U6","v":0},{"$f":"+'Linjelänk UA_KAP'!V6-'Linjelänk JA_KAP'!V6","v":0},{"$f":"+('Linjelänk UA_KAP'!BH6-'Linjelänk JA_KAP'!BH6)","v":0},{"$f":"+IF($L5=$AY$2,AY5,IF($L5=$AZ$2,AZ5,IF($L5=$BA$2,BA5,IF($L5=$BB$2,BB5,IF($L5=$BC$2,BC5,IF($L5=$BD$2,BD5,IF($L5=$BE$2,BE5,IF($L5=$BF$2,BF5,IF(L5=$BG$2,BG5,0)))))))))+'Tidtabellsanalys Person '!J5","v":0},0,0,{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A5,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG5*LinjeLänk_Data!$BG5","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH5*LinjeLänk_Data!$BG5","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI5*LinjeLänk_Data!$BG5","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ5*LinjeLänk_Data!$BG5","v":0},{"$f":"+LinjeLänk_Data!AK5*LinjeLänk_Data!$BG5","v":0},{"$f":"+LinjeLänk_Data!AL5*LinjeLänk_Data!$BG5","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H5,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H5,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS6-'Linjelänk JA_KAP'!BS6","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX6-'Linjelänk JA_KAP'!BX6","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A7","v":10001},{"$f":"+'Linjelänk JA_KAP'!B7","v":9008},{"$f":"+'Linjelänk JA_KAP'!C7","v":4386},{"$f":"+'Linjelänk JA_KAP'!D7","v":3.21000003814697},{"$f":"+'Linjelänk JA_KAP'!E7","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F7","v":0},{"$f":"+'Linjelänk JA_KAP'!G7","v":253.97462848663298},"90084386",{"$f":"+'Linjelänk JA_KAP'!I7","v":"L4221"},{"$f":"+'Linjelänk JA_KAP'!J7","v":"Almedal"},{"$f":"+'Linjelänk JA_KAP'!K7","v":"Mölndals Nedre"},{"$f":"+'Linjelänk JA_KAP'!N7","v":2},{"$f":"+'Linjelänk UA_KAP'!S7-'Linjelänk JA_KAP'!S7","v":0},{"$f":"+'Linjelänk UA_KAP'!D7-'Linjelänk JA_KAP'!D7","v":0},{"$f":"+'Linjelänk UA_KAP'!U7-'Linjelänk JA_KAP'!U7","v":0},{"$f":"+'Linjelänk UA_KAP'!V7-'Linjelänk JA_KAP'!V7","v":0},{"$f":"+('Linjelänk UA_KAP'!BH7-'Linjelänk JA_KAP'!BH7)","v":0},{"$f":"+IF($L6=$AY$2,AY6,IF($L6=$AZ$2,AZ6,IF($L6=$BA$2,BA6,IF($L6=$BB$2,BB6,IF($L6=$BC$2,BC6,IF($L6=$BD$2,BD6,IF($L6=$BE$2,BE6,IF($L6=$BF$2,BF6,IF(L6=$BG$2,BG6,0)))))))))+'Tidtabellsanalys Person '!J6","v":0},0,0,{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A6,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG6*LinjeLänk_Data!$BG6","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH6*LinjeLänk_Data!$BG6","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI6*LinjeLänk_Data!$BG6","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ6*LinjeLänk_Data!$BG6","v":0},{"$f":"+LinjeLänk_Data!AK6*LinjeLänk_Data!$BG6","v":0},{"$f":"+LinjeLänk_Data!AL6*LinjeLänk_Data!$BG6","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H6,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H6,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS7-'Linjelänk JA_KAP'!BS7","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX7-'Linjelänk JA_KAP'!BX7","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A8","v":10001},{"$f":"+'Linjelänk JA_KAP'!B8","v":4386},{"$f":"+'Linjelänk JA_KAP'!C8","v":4310},{"$f":"+'Linjelänk JA_KAP'!D8","v":5.4699997901916504},{"$f":"+'Linjelänk JA_KAP'!E8","v":0},{"$f":"+'Linjelänk JA_KAP'!F8","v":0},{"$f":"+'Linjelänk JA_KAP'!G8","v":253.97462848663298},"43864310",{"$f":"+'Linjelänk JA_KAP'!I8","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J8","v":"Mölndals Nedre"},{"$f":"+'Linjelänk JA_KAP'!K8","v":"Kållered"},{"$f":"+'Linjelänk JA_KAP'!N8","v":2},{"$f":"+'Linjelänk UA_KAP'!S8-'Linjelänk JA_KAP'!S8","v":0},{"$f":"+'Linjelänk UA_KAP'!D8-'Linjelänk JA_KAP'!D8","v":0},{"$f":"+'Linjelänk UA_KAP'!U8-'Linjelänk JA_KAP'!U8","v":0},{"$f":"+'Linjelänk UA_KAP'!V8-'Linjelänk JA_KAP'!V8","v":0},{"$f":"+('Linjelänk UA_KAP'!BH8-'Linjelänk JA_KAP'!BH8)","v":0},{"$f":"+IF($L7=$AY$2,AY7,IF($L7=$AZ$2,AZ7,IF($L7=$BA$2,BA7,IF($L7=$BB$2,BB7,IF($L7=$BC$2,BC7,IF($L7=$BD$2,BD7,IF($L7=$BE$2,BE7,IF($L7=$BF$2,BF7,IF(L7=$BG$2,BG7,0)))))))))+'Tidtabellsanalys Person '!J7","v":0},0,0,{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A7,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG7*LinjeLänk_Data!$BG7","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH7*LinjeLänk_Data!$BG7","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI7*LinjeLänk_Data!$BG7","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ7*LinjeLänk_Data!$BG7","v":0},{"$f":"+LinjeLänk_Data!AK7*LinjeLänk_Data!$BG7","v":0},{"$f":"+LinjeLänk_Data!AL7*LinjeLänk_Data!$BG7","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H7,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H7,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS8-'Linjelänk JA_KAP'!BS8","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX8-'Linjelänk JA_KAP'!BX8","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A9","v":10001},{"$f":"+'Linjelänk JA_KAP'!B9","v":4310},{"$f":"+'Linjelänk JA_KAP'!C9","v":4308},{"$f":"+'Linjelänk JA_KAP'!D9","v":4.2699999809265101},{"$f":"+'Linjelänk JA_KAP'!E9","v":0},{"$f":"+'Linjelänk JA_KAP'!F9","v":0},{"$f":"+'Linjelänk JA_KAP'!G9","v":253.97462848663298},"43104308",{"$f":"+'Linjelänk JA_KAP'!I9","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J9","v":"Kållered"},{"$f":"+'Linjelänk JA_KAP'!K9","v":"Lindome"},{"$f":"+'Linjelänk JA_KAP'!N9","v":2},{"$f":"+'Linjelänk UA_KAP'!S9-'Linjelänk JA_KAP'!S9","v":0},{"$f":"+'Linjelänk UA_KAP'!D9-'Linjelänk JA_KAP'!D9","v":0},{"$f":"+'Linjelänk UA_KAP'!U9-'Linjelänk JA_KAP'!U9","v":0},{"$f":"+'Linjelänk UA_KAP'!V9-'Linjelänk JA_KAP'!V9","v":0},{"$f":"+('Linjelänk UA_KAP'!BH9-'Linjelänk JA_KAP'!BH9)","v":0},{"$f":"+IF($L8=$AY$2,AY8,IF($L8=$AZ$2,AZ8,IF($L8=$BA$2,BA8,IF($L8=$BB$2,BB8,IF($L8=$BC$2,BC8,IF($L8=$BD$2,BD8,IF($L8=$BE$2,BE8,IF($L8=$BF$2,BF8,IF(L8=$BG$2,BG8,0)))))))))+'Tidtabellsanalys Person '!J8","v":0},0,0,{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A8,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG8*LinjeLänk_Data!$BG8","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH8*LinjeLänk_Data!$BG8","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI8*LinjeLänk_Data!$BG8","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ8*LinjeLänk_Data!$BG8","v":0},{"$f":"+LinjeLänk_Data!AK8*LinjeLänk_Data!$BG8","v":0},{"$f":"+LinjeLänk_Data!AL8*LinjeLänk_Data!$BG8","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H8,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H8,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS9-'Linjelänk JA_KAP'!BS9","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX9-'Linjelänk JA_KAP'!BX9","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A10","v":10001},{"$f":"+'Linjelänk JA_KAP'!B10","v":4308},{"$f":"+'Linjelänk JA_KAP'!C10","v":4360},{"$f":"+'Linjelänk JA_KAP'!D10","v":4.42000007629394},{"$f":"+'Linjelänk JA_KAP'!E10","v":0},{"$f":"+'Linjelänk JA_KAP'!F10","v":0},{"$f":"+'Linjelänk JA_KAP'!G10","v":253.97462848663298},"43084360",{"$f":"+'Linjelänk JA_KAP'!I10","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J10","v":"Lindome"},{"$f":"+'Linjelänk JA_KAP'!K10","v":"Anneberg"},{"$f":"+'Linjelänk JA_KAP'!N10","v":2},{"$f":"+'Linjelänk UA_KAP'!S10-'Linjelänk JA_KAP'!S10","v":0},{"$f":"+'Linjelänk UA_KAP'!D10-'Linjelänk JA_KAP'!D10","v":0},{"$f":"+'Linjelänk UA_KAP'!U10-'Linjelänk JA_KAP'!U10","v":0},{"$f":"+'Linjelänk UA_KAP'!V10-'Linjelänk JA_KAP'!V10","v":0},{"$f":"+('Linjelänk UA_KAP'!BH10-'Linjelänk JA_KAP'!BH10)","v":0},{"$f":"+IF($L9=$AY$2,AY9,IF($L9=$AZ$2,AZ9,IF($L9=$BA$2,BA9,IF($L9=$BB$2,BB9,IF($L9=$BC$2,BC9,IF($L9=$BD$2,BD9,IF($L9=$BE$2,BE9,IF($L9=$BF$2,BF9,IF(L9=$BG$2,BG9,0)))))))))+'Tidtabellsanalys Person '!J9","v":0},0,0,{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A9,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG9*LinjeLänk_Data!$BG9","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH9*LinjeLänk_Data!$BG9","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI9*LinjeLänk_Data!$BG9","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ9*LinjeLänk_Data!$BG9","v":0},{"$f":"+LinjeLänk_Data!AK9*LinjeLänk_Data!$BG9","v":0},{"$f":"+LinjeLänk_Data!AL9*LinjeLänk_Data!$BG9","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H9,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H9,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS10-'Linjelänk JA_KAP'!BS10","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX10-'Linjelänk JA_KAP'!BX10","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11","v":10001},{"$f":"+'Linjelänk JA_KAP'!B11","v":4360},{"$f":"+'Linjelänk JA_KAP'!C11","v":9304},{"$f":"+'Linjelänk JA_KAP'!D11","v":1.54999995231628},{"$f":"+'Linjelänk JA_KAP'!E11","v":0},{"$f":"+'Linjelänk JA_KAP'!F11","v":0},{"$f":"+'Linjelänk JA_KAP'!G11","v":253.97462848663298},"43609304",{"$f":"+'Linjelänk JA_KAP'!I11","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J11","v":"Anneberg"},{"$f":"+'Linjelänk JA_KAP'!K11","v":"Ledsgård"},{"$f":"+'Linjelänk JA_KAP'!N11","v":2},{"$f":"+'Linjelänk UA_KAP'!S11-'Linjelänk JA_KAP'!S11","v":0},{"$f":"+'Linjelänk UA_KAP'!D11-'Linjelänk JA_KAP'!D11","v":0},{"$f":"+'Linjelänk UA_KAP'!U11-'Linjelänk JA_KAP'!U11","v":0},{"$f":"+'Linjelänk UA_KAP'!V11-'Linjelänk JA_KAP'!V11","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11-'Linjelänk JA_KAP'!BH11)","v":0},{"$f":"+IF($L10=$AY$2,AY10,IF($L10=$AZ$2,AZ10,IF($L10=$BA$2,BA10,IF($L10=$BB$2,BB10,IF($L10=$BC$2,BC10,IF($L10=$BD$2,BD10,IF($L10=$BE$2,BE10,IF($L10=$BF$2,BF10,IF(L10=$BG$2,BG10,0)))))))))+'Tidtabellsanalys Person '!J10","v":0},0,0,{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A10,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG10*LinjeLänk_Data!$BG10","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH10*LinjeLänk_Data!$BG10","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI10*LinjeLänk_Data!$BG10","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ10*LinjeLänk_Data!$BG10","v":0},{"$f":"+LinjeLänk_Data!AK10*LinjeLänk_Data!$BG10","v":0},{"$f":"+LinjeLänk_Data!AL10*LinjeLänk_Data!$BG10","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H10,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H10,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11-'Linjelänk JA_KAP'!BS11","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11-'Linjelänk JA_KAP'!BX11","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A12","v":10001},{"$f":"+'Linjelänk JA_KAP'!B12","v":9304},{"$f":"+'Linjelänk JA_KAP'!C12","v":4387},{"$f":"+'Linjelänk JA_KAP'!D12","v":1.4700000286102199},{"$f":"+'Linjelänk JA_KAP'!E12","v":0},{"$f":"+'Linjelänk JA_KAP'!F12","v":0},{"$f":"+'Linjelänk JA_KAP'!G12","v":253.97462848663298},"93044387",{"$f":"+'Linjelänk JA_KAP'!I12","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J12","v":"Ledsgård"},{"$f":"+'Linjelänk JA_KAP'!K12","v":"Kungsbacka Hede"},{"$f":"+'Linjelänk JA_KAP'!N12","v":2},{"$f":"+'Linjelänk UA_KAP'!S12-'Linjelänk JA_KAP'!S12","v":0},{"$f":"+'Linjelänk UA_KAP'!D12-'Linjelänk JA_KAP'!D12","v":0},{"$f":"+'Linjelänk UA_KAP'!U12-'Linjelänk JA_KAP'!U12","v":0},{"$f":"+'Linjelänk UA_KAP'!V12-'Linjelänk JA_KAP'!V12","v":0},{"$f":"+('Linjelänk UA_KAP'!BH12-'Linjelänk JA_KAP'!BH12)","v":0},{"$f":"+IF($L11=$AY$2,AY11,IF($L11=$AZ$2,AZ11,IF($L11=$BA$2,BA11,IF($L11=$BB$2,BB11,IF($L11=$BC$2,BC11,IF($L11=$BD$2,BD11,IF($L11=$BE$2,BE11,IF($L11=$BF$2,BF11,IF(L11=$BG$2,BG11,0)))))))))+'Tidtabellsanalys Person '!J11","v":0},0,0,{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11*LinjeLänk_Data!$BG11","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH11*LinjeLänk_Data!$BG11","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI11*LinjeLänk_Data!$BG11","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ11*LinjeLänk_Data!$BG11","v":0},{"$f":"+LinjeLänk_Data!AK11*LinjeLänk_Data!$BG11","v":0},{"$f":"+LinjeLänk_Data!AL11*LinjeLänk_Data!$BG11","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS12-'Linjelänk JA_KAP'!BS12","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX12-'Linjelänk JA_KAP'!BX12","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A13","v":10001},{"$f":"+'Linjelänk JA_KAP'!B13","v":4387},{"$f":"+'Linjelänk JA_KAP'!C13","v":4304},{"$f":"+'Linjelänk JA_KAP'!D13","v":2.5499999523162802},{"$f":"+'Linjelänk JA_KAP'!E13","v":0},{"$f":"+'Linjelänk JA_KAP'!F13","v":0},{"$f":"+'Linjelänk JA_KAP'!G13","v":253.97462848663298},"43874304",{"$f":"+'Linjelänk JA_KAP'!I13","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J13","v":"Kungsbacka Hede"},{"$f":"+'Linjelänk JA_KAP'!K13","v":"Kungsbacka"},{"$f":"+'Linjelänk JA_KAP'!N13","v":2},{"$f":"+'Linjelänk UA_KAP'!S13-'Linjelänk JA_KAP'!S13","v":0},{"$f":"+'Linjelänk UA_KAP'!D13-'Linjelänk JA_KAP'!D13","v":0},{"$f":"+'Linjelänk UA_KAP'!U13-'Linjelänk JA_KAP'!U13","v":0},{"$f":"+'Linjelänk UA_KAP'!V13-'Linjelänk JA_KAP'!V13","v":0},{"$f":"+('Linjelänk UA_KAP'!BH13-'Linjelänk JA_KAP'!BH13)","v":0},{"$f":"+IF($L12=$AY$2,AY12,IF($L12=$AZ$2,AZ12,IF($L12=$BA$2,BA12,IF($L12=$BB$2,BB12,IF($L12=$BC$2,BC12,IF($L12=$BD$2,BD12,IF($L12=$BE$2,BE12,IF($L12=$BF$2,BF12,IF(L12=$BG$2,BG12,0)))))))))+'Tidtabellsanalys Person '!J12","v":0},0,0,{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A12,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG12*LinjeLänk_Data!$BG12","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH12*LinjeLänk_Data!$BG12","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI12*LinjeLänk_Data!$BG12","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ12*LinjeLänk_Data!$BG12","v":0},{"$f":"+LinjeLänk_Data!AK12*LinjeLänk_Data!$BG12","v":0},{"$f":"+LinjeLänk_Data!AL12*LinjeLänk_Data!$BG12","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H12,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H12,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H12,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS13-'Linjelänk JA_KAP'!BS13","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX13-'Linjelänk JA_KAP'!BX13","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A14","v":10001},{"$f":"+'Linjelänk JA_KAP'!B14","v":4304},{"$f":"+'Linjelänk JA_KAP'!C14","v":9300},{"$f":"+'Linjelänk JA_KAP'!D14","v":12.670000076293899},{"$f":"+'Linjelänk JA_KAP'!E14","v":0},{"$f":"+'Linjelänk JA_KAP'!F14","v":0},{"$f":"+'Linjelänk JA_KAP'!G14","v":253.97462848663298},"43049300",{"$f":"+'Linjelänk JA_KAP'!I14","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J14","v":"Kungsbacka"},{"$f":"+'Linjelänk JA_KAP'!K14","v":"Lekarekulle"},{"$f":"+'Linjelänk JA_KAP'!N14","v":2},{"$f":"+'Linjelänk UA_KAP'!S14-'Linjelänk JA_KAP'!S14","v":0},{"$f":"+'Linjelänk UA_KAP'!D14-'Linjelänk JA_KAP'!D14","v":0},{"$f":"+'Linjelänk UA_KAP'!U14-'Linjelänk JA_KAP'!U14","v":0},{"$f":"+'Linjelänk UA_KAP'!V14-'Linjelänk JA_KAP'!V14","v":0},{"$f":"+('Linjelänk UA_KAP'!BH14-'Linjelänk JA_KAP'!BH14)","v":0},{"$f":"+IF($L13=$AY$2,AY13,IF($L13=$AZ$2,AZ13,IF($L13=$BA$2,BA13,IF($L13=$BB$2,BB13,IF($L13=$BC$2,BC13,IF($L13=$BD$2,BD13,IF($L13=$BE$2,BE13,IF($L13=$BF$2,BF13,IF(L13=$BG$2,BG13,0)))))))))+'Tidtabellsanalys Person '!J13","v":0},0,0,{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A13,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG13*LinjeLänk_Data!$BG13","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH13*LinjeLänk_Data!$BG13","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI13*LinjeLänk_Data!$BG13","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ13*LinjeLänk_Data!$BG13","v":0},{"$f":"+LinjeLänk_Data!AK13*LinjeLänk_Data!$BG13","v":0},{"$f":"+LinjeLänk_Data!AL13*LinjeLänk_Data!$BG13","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H13,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H13,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H13,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS14-'Linjelänk JA_KAP'!BS14","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX14-'Linjelänk JA_KAP'!BX14","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A15","v":10001},{"$f":"+'Linjelänk JA_KAP'!B15","v":9300},{"$f":"+'Linjelänk JA_KAP'!C15","v":4341},{"$f":"+'Linjelänk JA_KAP'!D15","v":4.4400000572204501},{"$f":"+'Linjelänk JA_KAP'!E15","v":0},{"$f":"+'Linjelänk JA_KAP'!F15","v":0},{"$f":"+'Linjelänk JA_KAP'!G15","v":253.97462848663298},"93004341",{"$f":"+'Linjelänk JA_KAP'!I15","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J15","v":"Lekarekulle"},{"$f":"+'Linjelänk JA_KAP'!K15","v":"Åsa"},{"$f":"+'Linjelänk JA_KAP'!N15","v":2},{"$f":"+'Linjelänk UA_KAP'!S15-'Linjelänk JA_KAP'!S15","v":0},{"$f":"+'Linjelänk UA_KAP'!D15-'Linjelänk JA_KAP'!D15","v":0},{"$f":"+'Linjelänk UA_KAP'!U15-'Linjelänk JA_KAP'!U15","v":0},{"$f":"+'Linjelänk UA_KAP'!V15-'Linjelänk JA_KAP'!V15","v":0},{"$f":"+('Linjelänk UA_KAP'!BH15-'Linjelänk JA_KAP'!BH15)","v":0},{"$f":"+IF($L14=$AY$2,AY14,IF($L14=$AZ$2,AZ14,IF($L14=$BA$2,BA14,IF($L14=$BB$2,BB14,IF($L14=$BC$2,BC14,IF($L14=$BD$2,BD14,IF($L14=$BE$2,BE14,IF($L14=$BF$2,BF14,IF(L14=$BG$2,BG14,0)))))))))+'Tidtabellsanalys Person '!J14","v":0},0,0,{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A14,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG14*LinjeLänk_Data!$BG14","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH14*LinjeLänk_Data!$BG14","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI14*LinjeLänk_Data!$BG14","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ14*LinjeLänk_Data!$BG14","v":0},{"$f":"+LinjeLänk_Data!AK14*LinjeLänk_Data!$BG14","v":0},{"$f":"+LinjeLänk_Data!AL14*LinjeLänk_Data!$BG14","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H14,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H14,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H14,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS15-'Linjelänk JA_KAP'!BS15","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX15-'Linjelänk JA_KAP'!BX15","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A16","v":10001},{"$f":"+'Linjelänk JA_KAP'!B16","v":4341},{"$f":"+'Linjelänk JA_KAP'!C16","v":4342},{"$f":"+'Linjelänk JA_KAP'!D16","v":5.6599998474120996},{"$f":"+'Linjelänk JA_KAP'!E16","v":0},{"$f":"+'Linjelänk JA_KAP'!F16","v":0},{"$f":"+'Linjelänk JA_KAP'!G16","v":253.97462848663298},"43414342",{"$f":"+'Linjelänk JA_KAP'!I16","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J16","v":"Åsa"},{"$f":"+'Linjelänk JA_KAP'!K16","v":"Frillesås"},{"$f":"+'Linjelänk JA_KAP'!N16","v":2},{"$f":"+'Linjelänk UA_KAP'!S16-'Linjelänk JA_KAP'!S16","v":0},{"$f":"+'Linjelänk UA_KAP'!D16-'Linjelänk JA_KAP'!D16","v":0},{"$f":"+'Linjelänk UA_KAP'!U16-'Linjelänk JA_KAP'!U16","v":0},{"$f":"+'Linjelänk UA_KAP'!V16-'Linjelänk JA_KAP'!V16","v":0},{"$f":"+('Linjelänk UA_KAP'!BH16-'Linjelänk JA_KAP'!BH16)","v":0},{"$f":"+IF($L15=$AY$2,AY15,IF($L15=$AZ$2,AZ15,IF($L15=$BA$2,BA15,IF($L15=$BB$2,BB15,IF($L15=$BC$2,BC15,IF($L15=$BD$2,BD15,IF($L15=$BE$2,BE15,IF($L15=$BF$2,BF15,IF(L15=$BG$2,BG15,0)))))))))+'Tidtabellsanalys Person '!J15","v":0},0,0,{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A15,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG15*LinjeLänk_Data!$BG15","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH15*LinjeLänk_Data!$BG15","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI15*LinjeLänk_Data!$BG15","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ15*LinjeLänk_Data!$BG15","v":0},{"$f":"+LinjeLänk_Data!AK15*LinjeLänk_Data!$BG15","v":0},{"$f":"+LinjeLänk_Data!AL15*LinjeLänk_Data!$BG15","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H15,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H15,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H15,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS16-'Linjelänk JA_KAP'!BS16","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX16-'Linjelänk JA_KAP'!BX16","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A17","v":10001},{"$f":"+'Linjelänk JA_KAP'!B17","v":4342},{"$f":"+'Linjelänk JA_KAP'!C17","v":4336},{"$f":"+'Linjelänk JA_KAP'!D17","v":7.4099998474120996},{"$f":"+'Linjelänk JA_KAP'!E17","v":0},{"$f":"+'Linjelänk JA_KAP'!F17","v":0},{"$f":"+'Linjelänk JA_KAP'!G17","v":253.97462848663298},"43424336",{"$f":"+'Linjelänk JA_KAP'!I17","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J17","v":"Frillesås"},{"$f":"+'Linjelänk JA_KAP'!K17","v":"Väröbacka"},{"$f":"+'Linjelänk JA_KAP'!N17","v":2},{"$f":"+'Linjelänk UA_KAP'!S17-'Linjelänk JA_KAP'!S17","v":0},{"$f":"+'Linjelänk UA_KAP'!D17-'Linjelänk JA_KAP'!D17","v":0},{"$f":"+'Linjelänk UA_KAP'!U17-'Linjelänk JA_KAP'!U17","v":0},{"$f":"+'Linjelänk UA_KAP'!V17-'Linjelänk JA_KAP'!V17","v":0},{"$f":"+('Linjelänk UA_KAP'!BH17-'Linjelänk JA_KAP'!BH17)","v":0},{"$f":"+IF($L16=$AY$2,AY16,IF($L16=$AZ$2,AZ16,IF($L16=$BA$2,BA16,IF($L16=$BB$2,BB16,IF($L16=$BC$2,BC16,IF($L16=$BD$2,BD16,IF($L16=$BE$2,BE16,IF($L16=$BF$2,BF16,IF(L16=$BG$2,BG16,0)))))))))+'Tidtabellsanalys Person '!J16","v":0},0,0,{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A16,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG16*LinjeLänk_Data!$BG16","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH16*LinjeLänk_Data!$BG16","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI16*LinjeLänk_Data!$BG16","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ16*LinjeLänk_Data!$BG16","v":0},{"$f":"+LinjeLänk_Data!AK16*LinjeLänk_Data!$BG16","v":0},{"$f":"+LinjeLänk_Data!AL16*LinjeLänk_Data!$BG16","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H16,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H16,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H16,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS17-'Linjelänk JA_KAP'!BS17","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX17-'Linjelänk JA_KAP'!BX17","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A18","v":10001},{"$f":"+'Linjelänk JA_KAP'!B18","v":4336},{"$f":"+'Linjelänk JA_KAP'!C18","v":9572},{"$f":"+'Linjelänk JA_KAP'!D18","v":2},{"$f":"+'Linjelänk JA_KAP'!E18","v":0},{"$f":"+'Linjelänk JA_KAP'!F18","v":0},{"$f":"+'Linjelänk JA_KAP'!G18","v":253.97462848663298},"43369572",{"$f":"+'Linjelänk JA_KAP'!I18","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J18","v":"Väröbacka"},{"$f":"+'Linjelänk JA_KAP'!K18","v":"Värö"},{"$f":"+'Linjelänk JA_KAP'!N18","v":2},{"$f":"+'Linjelänk UA_KAP'!S18-'Linjelänk JA_KAP'!S18","v":0},{"$f":"+'Linjelänk UA_KAP'!D18-'Linjelänk JA_KAP'!D18","v":0},{"$f":"+'Linjelänk UA_KAP'!U18-'Linjelänk JA_KAP'!U18","v":0},{"$f":"+'Linjelänk UA_KAP'!V18-'Linjelänk JA_KAP'!V18","v":0},{"$f":"+('Linjelänk UA_KAP'!BH18-'Linjelänk JA_KAP'!BH18)","v":0},{"$f":"+IF($L17=$AY$2,AY17,IF($L17=$AZ$2,AZ17,IF($L17=$BA$2,BA17,IF($L17=$BB$2,BB17,IF($L17=$BC$2,BC17,IF($L17=$BD$2,BD17,IF($L17=$BE$2,BE17,IF($L17=$BF$2,BF17,IF(L17=$BG$2,BG17,0)))))))))+'Tidtabellsanalys Person '!J17","v":0},0,0,{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A17,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG17*LinjeLänk_Data!$BG17","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH17*LinjeLänk_Data!$BG17","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI17*LinjeLänk_Data!$BG17","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ17*LinjeLänk_Data!$BG17","v":0},{"$f":"+LinjeLänk_Data!AK17*LinjeLänk_Data!$BG17","v":0},{"$f":"+LinjeLänk_Data!AL17*LinjeLänk_Data!$BG17","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H17,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H17,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H17,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS18-'Linjelänk JA_KAP'!BS18","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX18-'Linjelänk JA_KAP'!BX18","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A19","v":10001},{"$f":"+'Linjelänk JA_KAP'!B19","v":9572},{"$f":"+'Linjelänk JA_KAP'!C19","v":4200},{"$f":"+'Linjelänk JA_KAP'!D19","v":15.439999580383301},{"$f":"+'Linjelänk JA_KAP'!E19","v":0},{"$f":"+'Linjelänk JA_KAP'!F19","v":0},{"$f":"+'Linjelänk JA_KAP'!G19","v":253.97462848663298},"95724200",{"$f":"+'Linjelänk JA_KAP'!I19","v":"L4203"},{"$f":"+'Linjelänk JA_KAP'!J19","v":"Värö"},{"$f":"+'Linjelänk JA_KAP'!K19","v":"Varberg"},{"$f":"+'Linjelänk JA_KAP'!N19","v":2},{"$f":"+'Linjelänk UA_KAP'!S19-'Linjelänk JA_KAP'!S19","v":0},{"$f":"+'Linjelänk UA_KAP'!D19-'Linjelänk JA_KAP'!D19","v":0},{"$f":"+'Linjelänk UA_KAP'!U19-'Linjelänk JA_KAP'!U19","v":0},{"$f":"+'Linjelänk UA_KAP'!V19-'Linjelänk JA_KAP'!V19","v":0},{"$f":"+('Linjelänk UA_KAP'!BH19-'Linjelänk JA_KAP'!BH19)","v":0},{"$f":"+IF($L18=$AY$2,AY18,IF($L18=$AZ$2,AZ18,IF($L18=$BA$2,BA18,IF($L18=$BB$2,BB18,IF($L18=$BC$2,BC18,IF($L18=$BD$2,BD18,IF($L18=$BE$2,BE18,IF($L18=$BF$2,BF18,IF(L18=$BG$2,BG18,0)))))))))+'Tidtabellsanalys Person '!J18","v":0},0,0,{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A18,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG18*LinjeLänk_Data!$BG18","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH18*LinjeLänk_Data!$BG18","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI18*LinjeLänk_Data!$BG18","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ18*LinjeLänk_Data!$BG18","v":0},{"$f":"+LinjeLänk_Data!AK18*LinjeLänk_Data!$BG18","v":0},{"$f":"+LinjeLänk_Data!AL18*LinjeLänk_Data!$BG18","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H18,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H18,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H18,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS19-'Linjelänk JA_KAP'!BS19","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX19-'Linjelänk JA_KAP'!BX19","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A20","v":10001},{"$f":"+'Linjelänk JA_KAP'!B20","v":4200},{"$f":"+'Linjelänk JA_KAP'!C20","v":9179},{"$f":"+'Linjelänk JA_KAP'!D20","v":6.7699999809265101},{"$f":"+'Linjelänk JA_KAP'!E20","v":0},{"$f":"+'Linjelänk JA_KAP'!F20","v":0},{"$f":"+'Linjelänk JA_KAP'!G20","v":253.97462848663298},"42009179",{"$f":"+'Linjelänk JA_KAP'!I20","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J20","v":"Varberg"},{"$f":"+'Linjelänk JA_KAP'!K20","v":"Hamra"},{"$f":"+'Linjelänk JA_KAP'!N20","v":2},{"$f":"+'Linjelänk UA_KAP'!S20-'Linjelänk JA_KAP'!S20","v":0},{"$f":"+'Linjelänk UA_KAP'!D20-'Linjelänk JA_KAP'!D20","v":0},{"$f":"+'Linjelänk UA_KAP'!U20-'Linjelänk JA_KAP'!U20","v":0},{"$f":"+'Linjelänk UA_KAP'!V20-'Linjelänk JA_KAP'!V20","v":0},{"$f":"+('Linjelänk UA_KAP'!BH20-'Linjelänk JA_KAP'!BH20)","v":0},{"$f":"+IF($L19=$AY$2,AY19,IF($L19=$AZ$2,AZ19,IF($L19=$BA$2,BA19,IF($L19=$BB$2,BB19,IF($L19=$BC$2,BC19,IF($L19=$BD$2,BD19,IF($L19=$BE$2,BE19,IF($L19=$BF$2,BF19,IF(L19=$BG$2,BG19,0)))))))))+'Tidtabellsanalys Person '!J19","v":0},0,0,{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A19,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG19*LinjeLänk_Data!$BG19","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH19*LinjeLänk_Data!$BG19","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI19*LinjeLänk_Data!$BG19","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ19*LinjeLänk_Data!$BG19","v":0},{"$f":"+LinjeLänk_Data!AK19*LinjeLänk_Data!$BG19","v":0},{"$f":"+LinjeLänk_Data!AL19*LinjeLänk_Data!$BG19","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H19,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H19,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H19,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS20-'Linjelänk JA_KAP'!BS20","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX20-'Linjelänk JA_KAP'!BX20","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A21","v":10001},{"$f":"+'Linjelänk JA_KAP'!B21","v":9179},{"$f":"+'Linjelänk JA_KAP'!C21","v":9538},{"$f":"+'Linjelänk JA_KAP'!D21","v":8.8100004196166992},{"$f":"+'Linjelänk JA_KAP'!E21","v":0},{"$f":"+'Linjelänk JA_KAP'!F21","v":0},{"$f":"+'Linjelänk JA_KAP'!G21","v":253.97462848663298},"91799538",{"$f":"+'Linjelänk JA_KAP'!I21","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J21","v":"Hamra"},{"$f":"+'Linjelänk JA_KAP'!K21","v":"Tyllered"},{"$f":"+'Linjelänk JA_KAP'!N21","v":2},{"$f":"+'Linjelänk UA_KAP'!S21-'Linjelänk JA_KAP'!S21","v":0},{"$f":"+'Linjelänk UA_KAP'!D21-'Linjelänk JA_KAP'!D21","v":0},{"$f":"+'Linjelänk UA_KAP'!U21-'Linjelänk JA_KAP'!U21","v":0},{"$f":"+'Linjelänk UA_KAP'!V21-'Linjelänk JA_KAP'!V21","v":0},{"$f":"+('Linjelänk UA_KAP'!BH21-'Linjelänk JA_KAP'!BH21)","v":0},{"$f":"+IF($L20=$AY$2,AY20,IF($L20=$AZ$2,AZ20,IF($L20=$BA$2,BA20,IF($L20=$BB$2,BB20,IF($L20=$BC$2,BC20,IF($L20=$BD$2,BD20,IF($L20=$BE$2,BE20,IF($L20=$BF$2,BF20,IF(L20=$BG$2,BG20,0)))))))))+'Tidtabellsanalys Person '!J20","v":0},0,0,{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A20,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG20*LinjeLänk_Data!$BG20","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH20*LinjeLänk_Data!$BG20","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI20*LinjeLänk_Data!$BG20","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ20*LinjeLänk_Data!$BG20","v":0},{"$f":"+LinjeLänk_Data!AK20*LinjeLänk_Data!$BG20","v":0},{"$f":"+LinjeLänk_Data!AL20*LinjeLänk_Data!$BG20","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H20,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H20,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H20,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS21-'Linjelänk JA_KAP'!BS21","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX21-'Linjelänk JA_KAP'!BX21","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A22","v":10001},{"$f":"+'Linjelänk JA_KAP'!B22","v":9538},{"$f":"+'Linjelänk JA_KAP'!C22","v":9521},{"$f":"+'Linjelänk JA_KAP'!D22","v":8.5299997329711896},{"$f":"+'Linjelänk JA_KAP'!E22","v":0},{"$f":"+'Linjelänk JA_KAP'!F22","v":0},{"$f":"+'Linjelänk JA_KAP'!G22","v":253.97462848663298},"95389521",{"$f":"+'Linjelänk JA_KAP'!I22","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J22","v":"Tyllered"},{"$f":"+'Linjelänk JA_KAP'!K22","v":"Torebo"},{"$f":"+'Linjelänk JA_KAP'!N22","v":2},{"$f":"+'Linjelänk UA_KAP'!S22-'Linjelänk JA_KAP'!S22","v":0},{"$f":"+'Linjelänk UA_KAP'!D22-'Linjelänk JA_KAP'!D22","v":0},{"$f":"+'Linjelänk UA_KAP'!U22-'Linjelänk JA_KAP'!U22","v":0},{"$f":"+'Linjelänk UA_KAP'!V22-'Linjelänk JA_KAP'!V22","v":0},{"$f":"+('Linjelänk UA_KAP'!BH22-'Linjelänk JA_KAP'!BH22)","v":0},{"$f":"+IF($L21=$AY$2,AY21,IF($L21=$AZ$2,AZ21,IF($L21=$BA$2,BA21,IF($L21=$BB$2,BB21,IF($L21=$BC$2,BC21,IF($L21=$BD$2,BD21,IF($L21=$BE$2,BE21,IF($L21=$BF$2,BF21,IF(L21=$BG$2,BG21,0)))))))))+'Tidtabellsanalys Person '!J21","v":0},0,0,{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A21,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG21*LinjeLänk_Data!$BG21","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH21*LinjeLänk_Data!$BG21","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI21*LinjeLänk_Data!$BG21","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ21*LinjeLänk_Data!$BG21","v":0},{"$f":"+LinjeLänk_Data!AK21*LinjeLänk_Data!$BG21","v":0},{"$f":"+LinjeLänk_Data!AL21*LinjeLänk_Data!$BG21","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H21,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H21,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H21,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS22-'Linjelänk JA_KAP'!BS22","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX22-'Linjelänk JA_KAP'!BX22","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A23","v":10001},{"$f":"+'Linjelänk JA_KAP'!B23","v":9521},{"$f":"+'Linjelänk JA_KAP'!C23","v":4201},{"$f":"+'Linjelänk JA_KAP'!D23","v":5.0100002288818297},{"$f":"+'Linjelänk JA_KAP'!E23","v":0},{"$f":"+'Linjelänk JA_KAP'!F23","v":0},{"$f":"+'Linjelänk JA_KAP'!G23","v":253.97462848663298},"95214201",{"$f":"+'Linjelänk JA_KAP'!I23","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J23","v":"Torebo"},{"$f":"+'Linjelänk JA_KAP'!K23","v":"Falkenberg Personstation"},{"$f":"+'Linjelänk JA_KAP'!N23","v":2},{"$f":"+'Linjelänk UA_KAP'!S23-'Linjelänk JA_KAP'!S23","v":0},{"$f":"+'Linjelänk UA_KAP'!D23-'Linjelänk JA_KAP'!D23","v":0},{"$f":"+'Linjelänk UA_KAP'!U23-'Linjelänk JA_KAP'!U23","v":0},{"$f":"+'Linjelänk UA_KAP'!V23-'Linjelänk JA_KAP'!V23","v":0},{"$f":"+('Linjelänk UA_KAP'!BH23-'Linjelänk JA_KAP'!BH23)","v":0},{"$f":"+IF($L22=$AY$2,AY22,IF($L22=$AZ$2,AZ22,IF($L22=$BA$2,BA22,IF($L22=$BB$2,BB22,IF($L22=$BC$2,BC22,IF($L22=$BD$2,BD22,IF($L22=$BE$2,BE22,IF($L22=$BF$2,BF22,IF(L22=$BG$2,BG22,0)))))))))+'Tidtabellsanalys Person '!J22","v":0},0,0,{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A22,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG22*LinjeLänk_Data!$BG22","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH22*LinjeLänk_Data!$BG22","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI22*LinjeLänk_Data!$BG22","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ22*LinjeLänk_Data!$BG22","v":0},{"$f":"+LinjeLänk_Data!AK22*LinjeLänk_Data!$BG22","v":0},{"$f":"+LinjeLänk_Data!AL22*LinjeLänk_Data!$BG22","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H22,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H22,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H22,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS23-'Linjelänk JA_KAP'!BS23","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX23-'Linjelänk JA_KAP'!BX23","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A24","v":10001},{"$f":"+'Linjelänk JA_KAP'!B24","v":4201},{"$f":"+'Linjelänk JA_KAP'!C24","v":4220},{"$f":"+'Linjelänk JA_KAP'!D24","v":10.3800001144409},{"$f":"+'Linjelänk JA_KAP'!E24","v":0},{"$f":"+'Linjelänk JA_KAP'!F24","v":0},{"$f":"+'Linjelänk JA_KAP'!G24","v":253.97462848663298},"42014220",{"$f":"+'Linjelänk JA_KAP'!I24","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J24","v":"Falkenberg Personstation"},{"$f":"+'Linjelänk JA_KAP'!K24","v":"Heberg"},{"$f":"+'Linjelänk JA_KAP'!N24","v":2},{"$f":"+'Linjelänk UA_KAP'!S24-'Linjelänk JA_KAP'!S24","v":0},{"$f":"+'Linjelänk UA_KAP'!D24-'Linjelänk JA_KAP'!D24","v":0},{"$f":"+'Linjelänk UA_KAP'!U24-'Linjelänk JA_KAP'!U24","v":0},{"$f":"+'Linjelänk UA_KAP'!V24-'Linjelänk JA_KAP'!V24","v":0},{"$f":"+('Linjelänk UA_KAP'!BH24-'Linjelänk JA_KAP'!BH24)","v":0},{"$f":"+IF($L23=$AY$2,AY23,IF($L23=$AZ$2,AZ23,IF($L23=$BA$2,BA23,IF($L23=$BB$2,BB23,IF($L23=$BC$2,BC23,IF($L23=$BD$2,BD23,IF($L23=$BE$2,BE23,IF($L23=$BF$2,BF23,IF(L23=$BG$2,BG23,0)))))))))+'Tidtabellsanalys Person '!J23","v":0},0,0,{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A23,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG23*LinjeLänk_Data!$BG23","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH23*LinjeLänk_Data!$BG23","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI23*LinjeLänk_Data!$BG23","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ23*LinjeLänk_Data!$BG23","v":0},{"$f":"+LinjeLänk_Data!AK23*LinjeLänk_Data!$BG23","v":0},{"$f":"+LinjeLänk_Data!AL23*LinjeLänk_Data!$BG23","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H23,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H23,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H23,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS24-'Linjelänk JA_KAP'!BS24","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX24-'Linjelänk JA_KAP'!BX24","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A25","v":10001},{"$f":"+'Linjelänk JA_KAP'!B25","v":4220},{"$f":"+'Linjelänk JA_KAP'!C25","v":9048},{"$f":"+'Linjelänk JA_KAP'!D25","v":11.539999961853001},{"$f":"+'Linjelänk JA_KAP'!E25","v":0},{"$f":"+'Linjelänk JA_KAP'!F25","v":0},{"$f":"+'Linjelänk JA_KAP'!G25","v":253.97462848663298},"42209048",{"$f":"+'Linjelänk JA_KAP'!I25","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J25","v":"Heberg"},{"$f":"+'Linjelänk JA_KAP'!K25","v":"Brännarp"},{"$f":"+'Linjelänk JA_KAP'!N25","v":2},{"$f":"+'Linjelänk UA_KAP'!S25-'Linjelänk JA_KAP'!S25","v":0},{"$f":"+'Linjelänk UA_KAP'!D25-'Linjelänk JA_KAP'!D25","v":0},{"$f":"+'Linjelänk UA_KAP'!U25-'Linjelänk JA_KAP'!U25","v":0},{"$f":"+'Linjelänk UA_KAP'!V25-'Linjelänk JA_KAP'!V25","v":0},{"$f":"+('Linjelänk UA_KAP'!BH25-'Linjelänk JA_KAP'!BH25)","v":0},{"$f":"+IF($L24=$AY$2,AY24,IF($L24=$AZ$2,AZ24,IF($L24=$BA$2,BA24,IF($L24=$BB$2,BB24,IF($L24=$BC$2,BC24,IF($L24=$BD$2,BD24,IF($L24=$BE$2,BE24,IF($L24=$BF$2,BF24,IF(L24=$BG$2,BG24,0)))))))))+'Tidtabellsanalys Person '!J24","v":0},0,0,{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A24,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG24*LinjeLänk_Data!$BG24","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH24*LinjeLänk_Data!$BG24","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI24*LinjeLänk_Data!$BG24","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ24*LinjeLänk_Data!$BG24","v":0},{"$f":"+LinjeLänk_Data!AK24*LinjeLänk_Data!$BG24","v":0},{"$f":"+LinjeLänk_Data!AL24*LinjeLänk_Data!$BG24","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H24,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H24,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H24,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS25-'Linjelänk JA_KAP'!BS25","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX25-'Linjelänk JA_KAP'!BX25","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A26","v":10001},{"$f":"+'Linjelänk JA_KAP'!B26","v":9048},{"$f":"+'Linjelänk JA_KAP'!C26","v":9062},{"$f":"+'Linjelänk JA_KAP'!D26","v":10.369999885559},{"$f":"+'Linjelänk JA_KAP'!E26","v":0},{"$f":"+'Linjelänk JA_KAP'!F26","v":0},{"$f":"+'Linjelänk JA_KAP'!G26","v":253.97462848663298},"90489062",{"$f":"+'Linjelänk JA_KAP'!I26","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J26","v":"Brännarp"},{"$f":"+'Linjelänk JA_KAP'!K26","v":"Biskopstorp"},{"$f":"+'Linjelänk JA_KAP'!N26","v":2},{"$f":"+'Linjelänk UA_KAP'!S26-'Linjelänk JA_KAP'!S26","v":0},{"$f":"+'Linjelänk UA_KAP'!D26-'Linjelänk JA_KAP'!D26","v":0},{"$f":"+'Linjelänk UA_KAP'!U26-'Linjelänk JA_KAP'!U26","v":0},{"$f":"+'Linjelänk UA_KAP'!V26-'Linjelänk JA_KAP'!V26","v":0},{"$f":"+('Linjelänk UA_KAP'!BH26-'Linjelänk JA_KAP'!BH26)","v":0},{"$f":"+IF($L25=$AY$2,AY25,IF($L25=$AZ$2,AZ25,IF($L25=$BA$2,BA25,IF($L25=$BB$2,BB25,IF($L25=$BC$2,BC25,IF($L25=$BD$2,BD25,IF($L25=$BE$2,BE25,IF($L25=$BF$2,BF25,IF(L25=$BG$2,BG25,0)))))))))+'Tidtabellsanalys Person '!J25","v":0},0,0,{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A25,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG25*LinjeLänk_Data!$BG25","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH25*LinjeLänk_Data!$BG25","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI25*LinjeLänk_Data!$BG25","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ25*LinjeLänk_Data!$BG25","v":0},{"$f":"+LinjeLänk_Data!AK25*LinjeLänk_Data!$BG25","v":0},{"$f":"+LinjeLänk_Data!AL25*LinjeLänk_Data!$BG25","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H25,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H25,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H25,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS26-'Linjelänk JA_KAP'!BS26","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX26-'Linjelänk JA_KAP'!BX26","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A27","v":10001},{"$f":"+'Linjelänk JA_KAP'!B27","v":9062},{"$f":"+'Linjelänk JA_KAP'!C27","v":9129},{"$f":"+'Linjelänk JA_KAP'!D27","v":7.9099998474120996},{"$f":"+'Linjelänk JA_KAP'!E27","v":0},{"$f":"+'Linjelänk JA_KAP'!F27","v":0},{"$f":"+'Linjelänk JA_KAP'!G27","v":253.97462848663298},"90629129",{"$f":"+'Linjelänk JA_KAP'!I27","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J27","v":"Biskopstorp"},{"$f":"+'Linjelänk JA_KAP'!K27","v":"Furet"},{"$f":"+'Linjelänk JA_KAP'!N27","v":2},{"$f":"+'Linjelänk UA_KAP'!S27-'Linjelänk JA_KAP'!S27","v":0},{"$f":"+'Linjelänk UA_KAP'!D27-'Linjelänk JA_KAP'!D27","v":0},{"$f":"+'Linjelänk UA_KAP'!U27-'Linjelänk JA_KAP'!U27","v":0},{"$f":"+'Linjelänk UA_KAP'!V27-'Linjelänk JA_KAP'!V27","v":0},{"$f":"+('Linjelänk UA_KAP'!BH27-'Linjelänk JA_KAP'!BH27)","v":0},{"$f":"+IF($L26=$AY$2,AY26,IF($L26=$AZ$2,AZ26,IF($L26=$BA$2,BA26,IF($L26=$BB$2,BB26,IF($L26=$BC$2,BC26,IF($L26=$BD$2,BD26,IF($L26=$BE$2,BE26,IF($L26=$BF$2,BF26,IF(L26=$BG$2,BG26,0)))))))))+'Tidtabellsanalys Person '!J26","v":0},0,0,{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A26,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG26*LinjeLänk_Data!$BG26","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH26*LinjeLänk_Data!$BG26","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI26*LinjeLänk_Data!$BG26","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ26*LinjeLänk_Data!$BG26","v":0},{"$f":"+LinjeLänk_Data!AK26*LinjeLänk_Data!$BG26","v":0},{"$f":"+LinjeLänk_Data!AL26*LinjeLänk_Data!$BG26","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H26,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H26,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H26,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS27-'Linjelänk JA_KAP'!BS27","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX27-'Linjelänk JA_KAP'!BX27","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A28","v":10001},{"$f":"+'Linjelänk JA_KAP'!B28","v":9129},{"$f":"+'Linjelänk JA_KAP'!C28","v":4100},{"$f":"+'Linjelänk JA_KAP'!D28","v":2.3099999427795401},{"$f":"+'Linjelänk JA_KAP'!E28","v":0},{"$f":"+'Linjelänk JA_KAP'!F28","v":0},{"$f":"+'Linjelänk JA_KAP'!G28","v":253.97462848663298},"91294100",{"$f":"+'Linjelänk JA_KAP'!I28","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J28","v":"Furet"},{"$f":"+'Linjelänk JA_KAP'!K28","v":"Halmstads Central"},{"$f":"+'Linjelänk JA_KAP'!N28","v":2},{"$f":"+'Linjelänk UA_KAP'!S28-'Linjelänk JA_KAP'!S28","v":0},{"$f":"+'Linjelänk UA_KAP'!D28-'Linjelänk JA_KAP'!D28","v":0},{"$f":"+'Linjelänk UA_KAP'!U28-'Linjelänk JA_KAP'!U28","v":0},{"$f":"+'Linjelänk UA_KAP'!V28-'Linjelänk JA_KAP'!V28","v":0},{"$f":"+('Linjelänk UA_KAP'!BH28-'Linjelänk JA_KAP'!BH28)","v":0},{"$f":"+IF($L27=$AY$2,AY27,IF($L27=$AZ$2,AZ27,IF($L27=$BA$2,BA27,IF($L27=$BB$2,BB27,IF($L27=$BC$2,BC27,IF($L27=$BD$2,BD27,IF($L27=$BE$2,BE27,IF($L27=$BF$2,BF27,IF(L27=$BG$2,BG27,0)))))))))+'Tidtabellsanalys Person '!J27","v":0},0,0,{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A27,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG27*LinjeLänk_Data!$BG27","v":43.643690376281583},{"$f":"+LinjeLänk_Data!AH27*LinjeLänk_Data!$BG27","v":153.20509643554686},{"$f":"+LinjeLänk_Data!AI27*LinjeLänk_Data!$BG27","v":57.125841674804498},{"$f":"+LinjeLänk_Data!AJ27*LinjeLänk_Data!$BG27","v":0},{"$f":"+LinjeLänk_Data!AK27*LinjeLänk_Data!$BG27","v":0},{"$f":"+LinjeLänk_Data!AL27*LinjeLänk_Data!$BG27","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H27,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H27,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H27,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS28-'Linjelänk JA_KAP'!BS28","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX28-'Linjelänk JA_KAP'!BX28","v":0},null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A29","v":10001},{"$f":"+'Linjelänk JA_KAP'!B29","v":4100},{"$f":"+'Linjelänk JA_KAP'!C29","v":9183},{"$f":"+'Linjelänk JA_KAP'!D29","v":1.0900000333786},{"$f":"+'Linjelänk JA_KAP'!E29","v":0},{"$f":"+'Linjelänk JA_KAP'!F29","v":0},{"$f":"+'Linjelänk JA_KAP'!G29","v":235.33045566558818},"41009183",{"$f":"+'Linjelänk JA_KAP'!I29","v":"L4207"},{"$f":"+'Linjelänk JA_KAP'!J29","v":"Halmstads Central"},{"$f":"+'Linjelänk JA_KAP'!K29","v":"Halmstads Rangerbangård"},{"$f":"+'Linjelänk JA_KAP'!N29","v":2},{"$f":"+'Linjelänk UA_KAP'!S29-'Linjelänk JA_KAP'!S29","v":0},{"$f":"+'Linjelänk UA_KAP'!D29-'Linjelänk JA_KAP'!D29","v":0},{"$f":"+'Linjelänk UA_KAP'!U29-'Linjelänk JA_KAP'!U29","v":0},{"$f":"+'Linjelänk UA_KAP'!V29-'Linjelänk JA_KAP'!V29","v":0},{"$f":"+('Linjelänk UA_KAP'!BH29-'Linjelänk JA_KAP'!BH29)","v":0},{"$f":"+IF($L28=$AY$2,AY28,IF($L28=$AZ$2,AZ28,IF($L28=$BA$2,BA28,IF($L28=$BB$2,BB28,IF($L28=$BC$2,BC28,IF($L28=$BD$2,BD28,IF($L28=$BE$2,BE28,IF($L28=$BF$2,BF28,IF(L28=$BG$2,BG28,0)))))))))+'Tidtabellsanalys Person '!J28","v":0},0,0,{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A28,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG28*LinjeLänk_Data!$BG28","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH28*LinjeLänk_Data!$BG28","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI28*LinjeLänk_Data!$BG28","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ28*LinjeLänk_Data!$BG28","v":0},{"$f":"+LinjeLänk_Data!AK28*LinjeLänk_Data!$BG28","v":0},{"$f":"+LinjeLänk_Data!AL28*LinjeLänk_Data!$BG28","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H28,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H28,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H28,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS29-'Linjelänk JA_KAP'!BS29","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX29-'Linjelänk JA_KAP'!BX29","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A30","v":10001},{"$f":"+'Linjelänk JA_KAP'!B30","v":9183},{"$f":"+'Linjelänk JA_KAP'!C30","v":9282},{"$f":"+'Linjelänk JA_KAP'!D30","v":3.5999999046325599},{"$f":"+'Linjelänk JA_KAP'!E30","v":0},{"$f":"+'Linjelänk JA_KAP'!F30","v":0},{"$f":"+'Linjelänk JA_KAP'!G30","v":235.33045566558818},"91839282",{"$f":"+'Linjelänk JA_KAP'!I30","v":"L4207"},{"$f":"+'Linjelänk JA_KAP'!J30","v":"Halmstads Rangerbangård"},{"$f":"+'Linjelänk JA_KAP'!K30","v":"Kistinge"},{"$f":"+'Linjelänk JA_KAP'!N30","v":2},{"$f":"+'Linjelänk UA_KAP'!S30-'Linjelänk JA_KAP'!S30","v":0},{"$f":"+'Linjelänk UA_KAP'!D30-'Linjelänk JA_KAP'!D30","v":0},{"$f":"+'Linjelänk UA_KAP'!U30-'Linjelänk JA_KAP'!U30","v":0},{"$f":"+'Linjelänk UA_KAP'!V30-'Linjelänk JA_KAP'!V30","v":0},{"$f":"+('Linjelänk UA_KAP'!BH30-'Linjelänk JA_KAP'!BH30)","v":0},{"$f":"+IF($L29=$AY$2,AY29,IF($L29=$AZ$2,AZ29,IF($L29=$BA$2,BA29,IF($L29=$BB$2,BB29,IF($L29=$BC$2,BC29,IF($L29=$BD$2,BD29,IF($L29=$BE$2,BE29,IF($L29=$BF$2,BF29,IF(L29=$BG$2,BG29,0)))))))))+'Tidtabellsanalys Person '!J29","v":0},0,0,{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A29,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG29*LinjeLänk_Data!$BG29","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH29*LinjeLänk_Data!$BG29","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI29*LinjeLänk_Data!$BG29","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ29*LinjeLänk_Data!$BG29","v":0},{"$f":"+LinjeLänk_Data!AK29*LinjeLänk_Data!$BG29","v":0},{"$f":"+LinjeLänk_Data!AL29*LinjeLänk_Data!$BG29","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H29,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H29,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H29,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS30-'Linjelänk JA_KAP'!BS30","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX30-'Linjelänk JA_KAP'!BX30","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A31","v":10001},{"$f":"+'Linjelänk JA_KAP'!B31","v":9282},{"$f":"+'Linjelänk JA_KAP'!C31","v":9100},{"$f":"+'Linjelänk JA_KAP'!D31","v":7.4099998474120996},{"$f":"+'Linjelänk JA_KAP'!E31","v":0},{"$f":"+'Linjelänk JA_KAP'!F31","v":0},{"$f":"+'Linjelänk JA_KAP'!G31","v":235.33045566558818},"92829100",{"$f":"+'Linjelänk JA_KAP'!I31","v":"L4207"},{"$f":"+'Linjelänk JA_KAP'!J31","v":"Kistinge"},{"$f":"+'Linjelänk JA_KAP'!K31","v":"Eldsberga"},{"$f":"+'Linjelänk JA_KAP'!N31","v":2},{"$f":"+'Linjelänk UA_KAP'!S31-'Linjelänk JA_KAP'!S31","v":0},{"$f":"+'Linjelänk UA_KAP'!D31-'Linjelänk JA_KAP'!D31","v":0},{"$f":"+'Linjelänk UA_KAP'!U31-'Linjelänk JA_KAP'!U31","v":0},{"$f":"+'Linjelänk UA_KAP'!V31-'Linjelänk JA_KAP'!V31","v":0},{"$f":"+('Linjelänk UA_KAP'!BH31-'Linjelänk JA_KAP'!BH31)","v":0},{"$f":"+IF($L30=$AY$2,AY30,IF($L30=$AZ$2,AZ30,IF($L30=$BA$2,BA30,IF($L30=$BB$2,BB30,IF($L30=$BC$2,BC30,IF($L30=$BD$2,BD30,IF($L30=$BE$2,BE30,IF($L30=$BF$2,BF30,IF(L30=$BG$2,BG30,0)))))))))+'Tidtabellsanalys Person '!J30","v":0},0,0,{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A30,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG30*LinjeLänk_Data!$BG30","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH30*LinjeLänk_Data!$BG30","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI30*LinjeLänk_Data!$BG30","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ30*LinjeLänk_Data!$BG30","v":0},{"$f":"+LinjeLänk_Data!AK30*LinjeLänk_Data!$BG30","v":0},{"$f":"+LinjeLänk_Data!AL30*LinjeLänk_Data!$BG30","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H30,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H30,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H30,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS31-'Linjelänk JA_KAP'!BS31","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX31-'Linjelänk JA_KAP'!BX31","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A32","v":10001},{"$f":"+'Linjelänk JA_KAP'!B32","v":9100},{"$f":"+'Linjelänk JA_KAP'!C32","v":4101},{"$f":"+'Linjelänk JA_KAP'!D32","v":10.270000457763601},{"$f":"+'Linjelänk JA_KAP'!E32","v":0},{"$f":"+'Linjelänk JA_KAP'!F32","v":0},{"$f":"+'Linjelänk JA_KAP'!G32","v":235.33045566558818},"91004101",{"$f":"+'Linjelänk JA_KAP'!I32","v":"L4208"},{"$f":"+'Linjelänk JA_KAP'!J32","v":"Eldsberga"},{"$f":"+'Linjelänk JA_KAP'!K32","v":"Laholm Västra"},{"$f":"+'Linjelänk JA_KAP'!N32","v":2},{"$f":"+'Linjelänk UA_KAP'!S32-'Linjelänk JA_KAP'!S32","v":0},{"$f":"+'Linjelänk UA_KAP'!D32-'Linjelänk JA_KAP'!D32","v":0},{"$f":"+'Linjelänk UA_KAP'!U32-'Linjelänk JA_KAP'!U32","v":0},{"$f":"+'Linjelänk UA_KAP'!V32-'Linjelänk JA_KAP'!V32","v":0},{"$f":"+('Linjelänk UA_KAP'!BH32-'Linjelänk JA_KAP'!BH32)","v":0},{"$f":"+IF($L31=$AY$2,AY31,IF($L31=$AZ$2,AZ31,IF($L31=$BA$2,BA31,IF($L31=$BB$2,BB31,IF($L31=$BC$2,BC31,IF($L31=$BD$2,BD31,IF($L31=$BE$2,BE31,IF($L31=$BF$2,BF31,IF(L31=$BG$2,BG31,0)))))))))+'Tidtabellsanalys Person '!J31","v":0},0,0,{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A31,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG31*LinjeLänk_Data!$BG31","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH31*LinjeLänk_Data!$BG31","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI31*LinjeLänk_Data!$BG31","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ31*LinjeLänk_Data!$BG31","v":0},{"$f":"+LinjeLänk_Data!AK31*LinjeLänk_Data!$BG31","v":0},{"$f":"+LinjeLänk_Data!AL31*LinjeLänk_Data!$BG31","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H31,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H31,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H31,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS32-'Linjelänk JA_KAP'!BS32","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX32-'Linjelänk JA_KAP'!BX32","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A33","v":10001},{"$f":"+'Linjelänk JA_KAP'!B33","v":4101},{"$f":"+'Linjelänk JA_KAP'!C33","v":3602},{"$f":"+'Linjelänk JA_KAP'!D33","v":10.270000457763601},{"$f":"+'Linjelänk JA_KAP'!E33","v":0},{"$f":"+'Linjelänk JA_KAP'!F33","v":0},{"$f":"+'Linjelänk JA_KAP'!G33","v":235.33045566558818},"41013602",{"$f":"+'Linjelänk JA_KAP'!I33","v":"L4208"},{"$f":"+'Linjelänk JA_KAP'!J33","v":"Laholm Västra"},{"$f":"+'Linjelänk JA_KAP'!K33","v":"Båstad Norra"},{"$f":"+'Linjelänk JA_KAP'!N33","v":2},{"$f":"+'Linjelänk UA_KAP'!S33-'Linjelänk JA_KAP'!S33","v":0},{"$f":"+'Linjelänk UA_KAP'!D33-'Linjelänk JA_KAP'!D33","v":0},{"$f":"+'Linjelänk UA_KAP'!U33-'Linjelänk JA_KAP'!U33","v":0},{"$f":"+'Linjelänk UA_KAP'!V33-'Linjelänk JA_KAP'!V33","v":0},{"$f":"+('Linjelänk UA_KAP'!BH33-'Linjelänk JA_KAP'!BH33)","v":0},{"$f":"+IF($L32=$AY$2,AY32,IF($L32=$AZ$2,AZ32,IF($L32=$BA$2,BA32,IF($L32=$BB$2,BB32,IF($L32=$BC$2,BC32,IF($L32=$BD$2,BD32,IF($L32=$BE$2,BE32,IF($L32=$BF$2,BF32,IF(L32=$BG$2,BG32,0)))))))))+'Tidtabellsanalys Person '!J32","v":0},0,0,{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A32,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG32*LinjeLänk_Data!$BG32","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH32*LinjeLänk_Data!$BG32","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI32*LinjeLänk_Data!$BG32","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ32*LinjeLänk_Data!$BG32","v":0},{"$f":"+LinjeLänk_Data!AK32*LinjeLänk_Data!$BG32","v":0},{"$f":"+LinjeLänk_Data!AL32*LinjeLänk_Data!$BG32","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H32,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H32,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H32,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS33-'Linjelänk JA_KAP'!BS33","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX33-'Linjelänk JA_KAP'!BX33","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A34","v":10001},{"$f":"+'Linjelänk JA_KAP'!B34","v":3602},{"$f":"+'Linjelänk JA_KAP'!C34","v":3604},{"$f":"+'Linjelänk JA_KAP'!D34","v":10.649999618530201},{"$f":"+'Linjelänk JA_KAP'!E34","v":0},{"$f":"+'Linjelänk JA_KAP'!F34","v":0},{"$f":"+'Linjelänk JA_KAP'!G34","v":235.33045566558818},"36023604",{"$f":"+'Linjelänk JA_KAP'!I34","v":"L4209"},{"$f":"+'Linjelänk JA_KAP'!J34","v":"Båstad Norra"},{"$f":"+'Linjelänk JA_KAP'!K34","v":"Förslöv"},{"$f":"+'Linjelänk JA_KAP'!N34","v":2},{"$f":"+'Linjelänk UA_KAP'!S34-'Linjelänk JA_KAP'!S34","v":0},{"$f":"+'Linjelänk UA_KAP'!D34-'Linjelänk JA_KAP'!D34","v":0},{"$f":"+'Linjelänk UA_KAP'!U34-'Linjelänk JA_KAP'!U34","v":0},{"$f":"+'Linjelänk UA_KAP'!V34-'Linjelänk JA_KAP'!V34","v":0},{"$f":"+('Linjelänk UA_KAP'!BH34-'Linjelänk JA_KAP'!BH34)","v":0},{"$f":"+IF($L33=$AY$2,AY33,IF($L33=$AZ$2,AZ33,IF($L33=$BA$2,BA33,IF($L33=$BB$2,BB33,IF($L33=$BC$2,BC33,IF($L33=$BD$2,BD33,IF($L33=$BE$2,BE33,IF($L33=$BF$2,BF33,IF(L33=$BG$2,BG33,0)))))))))+'Tidtabellsanalys Person '!J33","v":0},0,0,{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A33,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG33*LinjeLänk_Data!$BG33","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH33*LinjeLänk_Data!$BG33","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI33*LinjeLänk_Data!$BG33","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ33*LinjeLänk_Data!$BG33","v":0},{"$f":"+LinjeLänk_Data!AK33*LinjeLänk_Data!$BG33","v":0},{"$f":"+LinjeLänk_Data!AL33*LinjeLänk_Data!$BG33","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H33,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H33,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H33,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS34-'Linjelänk JA_KAP'!BS34","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX34-'Linjelänk JA_KAP'!BX34","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A35","v":10001},{"$f":"+'Linjelänk JA_KAP'!B35","v":3604},{"$f":"+'Linjelänk JA_KAP'!C35","v":9549},{"$f":"+'Linjelänk JA_KAP'!D35","v":4.5},{"$f":"+'Linjelänk JA_KAP'!E35","v":0},{"$f":"+'Linjelänk JA_KAP'!F35","v":0},{"$f":"+'Linjelänk JA_KAP'!G35","v":235.33045566558818},"36049549",{"$f":"+'Linjelänk JA_KAP'!I35","v":"L4209"},{"$f":"+'Linjelänk JA_KAP'!J35","v":"Förslöv"},{"$f":"+'Linjelänk JA_KAP'!K35","v":"Vejbyslätt"},{"$f":"+'Linjelänk JA_KAP'!N35","v":2},{"$f":"+'Linjelänk UA_KAP'!S35-'Linjelänk JA_KAP'!S35","v":0},{"$f":"+'Linjelänk UA_KAP'!D35-'Linjelänk JA_KAP'!D35","v":0},{"$f":"+'Linjelänk UA_KAP'!U35-'Linjelänk JA_KAP'!U35","v":0},{"$f":"+'Linjelänk UA_KAP'!V35-'Linjelänk JA_KAP'!V35","v":0},{"$f":"+('Linjelänk UA_KAP'!BH35-'Linjelänk JA_KAP'!BH35)","v":0},{"$f":"+IF($L34=$AY$2,AY34,IF($L34=$AZ$2,AZ34,IF($L34=$BA$2,BA34,IF($L34=$BB$2,BB34,IF($L34=$BC$2,BC34,IF($L34=$BD$2,BD34,IF($L34=$BE$2,BE34,IF($L34=$BF$2,BF34,IF(L34=$BG$2,BG34,0)))))))))+'Tidtabellsanalys Person '!J34","v":0},0,0,{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A34,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG34*LinjeLänk_Data!$BG34","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH34*LinjeLänk_Data!$BG34","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI34*LinjeLänk_Data!$BG34","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ34*LinjeLänk_Data!$BG34","v":0},{"$f":"+LinjeLänk_Data!AK34*LinjeLänk_Data!$BG34","v":0},{"$f":"+LinjeLänk_Data!AL34*LinjeLänk_Data!$BG34","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H34,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H34,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H34,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS35-'Linjelänk JA_KAP'!BS35","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX35-'Linjelänk JA_KAP'!BX35","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A36","v":10001},{"$f":"+'Linjelänk JA_KAP'!B36","v":9549},{"$f":"+'Linjelänk JA_KAP'!C36","v":3603},{"$f":"+'Linjelänk JA_KAP'!D36","v":2.3699998855590798},{"$f":"+'Linjelänk JA_KAP'!E36","v":0},{"$f":"+'Linjelänk JA_KAP'!F36","v":0},{"$f":"+'Linjelänk JA_KAP'!G36","v":235.33045566558818},"95493603",{"$f":"+'Linjelänk JA_KAP'!I36","v":"L4209"},{"$f":"+'Linjelänk JA_KAP'!J36","v":"Vejbyslätt"},{"$f":"+'Linjelänk JA_KAP'!K36","v":"Barkåkra"},{"$f":"+'Linjelänk JA_KAP'!N36","v":2},{"$f":"+'Linjelänk UA_KAP'!S36-'Linjelänk JA_KAP'!S36","v":0},{"$f":"+'Linjelänk UA_KAP'!D36-'Linjelänk JA_KAP'!D36","v":0},{"$f":"+'Linjelänk UA_KAP'!U36-'Linjelänk JA_KAP'!U36","v":0},{"$f":"+'Linjelänk UA_KAP'!V36-'Linjelänk JA_KAP'!V36","v":0},{"$f":"+('Linjelänk UA_KAP'!BH36-'Linjelänk JA_KAP'!BH36)","v":0},{"$f":"+IF($L35=$AY$2,AY35,IF($L35=$AZ$2,AZ35,IF($L35=$BA$2,BA35,IF($L35=$BB$2,BB35,IF($L35=$BC$2,BC35,IF($L35=$BD$2,BD35,IF($L35=$BE$2,BE35,IF($L35=$BF$2,BF35,IF(L35=$BG$2,BG35,0)))))))))+'Tidtabellsanalys Person '!J35","v":0},0,0,{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A35,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG35*LinjeLänk_Data!$BG35","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH35*LinjeLänk_Data!$BG35","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI35*LinjeLänk_Data!$BG35","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ35*LinjeLänk_Data!$BG35","v":0},{"$f":"+LinjeLänk_Data!AK35*LinjeLänk_Data!$BG35","v":0},{"$f":"+LinjeLänk_Data!AL35*LinjeLänk_Data!$BG35","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H35,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H35,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H35,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS36-'Linjelänk JA_KAP'!BS36","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX36-'Linjelänk JA_KAP'!BX36","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A37","v":10001},{"$f":"+'Linjelänk JA_KAP'!B37","v":3603},{"$f":"+'Linjelänk JA_KAP'!C37","v":3600},{"$f":"+'Linjelänk JA_KAP'!D37","v":5.7899999618530202},{"$f":"+'Linjelänk JA_KAP'!E37","v":0},{"$f":"+'Linjelänk JA_KAP'!F37","v":0},{"$f":"+'Linjelänk JA_KAP'!G37","v":235.33045566558818},"36033600",{"$f":"+'Linjelänk JA_KAP'!I37","v":"L4209"},{"$f":"+'Linjelänk JA_KAP'!J37","v":"Barkåkra"},{"$f":"+'Linjelänk JA_KAP'!K37","v":"Ängelholm"},{"$f":"+'Linjelänk JA_KAP'!N37","v":2},{"$f":"+'Linjelänk UA_KAP'!S37-'Linjelänk JA_KAP'!S37","v":0},{"$f":"+'Linjelänk UA_KAP'!D37-'Linjelänk JA_KAP'!D37","v":0},{"$f":"+'Linjelänk UA_KAP'!U37-'Linjelänk JA_KAP'!U37","v":0},{"$f":"+'Linjelänk UA_KAP'!V37-'Linjelänk JA_KAP'!V37","v":0},{"$f":"+('Linjelänk UA_KAP'!BH37-'Linjelänk JA_KAP'!BH37)","v":0},{"$f":"+IF($L36=$AY$2,AY36,IF($L36=$AZ$2,AZ36,IF($L36=$BA$2,BA36,IF($L36=$BB$2,BB36,IF($L36=$BC$2,BC36,IF($L36=$BD$2,BD36,IF($L36=$BE$2,BE36,IF($L36=$BF$2,BF36,IF(L36=$BG$2,BG36,0)))))))))+'Tidtabellsanalys Person '!J36","v":0},0,0,{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A36,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG36*LinjeLänk_Data!$BG36","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH36*LinjeLänk_Data!$BG36","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI36*LinjeLänk_Data!$BG36","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ36*LinjeLänk_Data!$BG36","v":0},{"$f":"+LinjeLänk_Data!AK36*LinjeLänk_Data!$BG36","v":0},{"$f":"+LinjeLänk_Data!AL36*LinjeLänk_Data!$BG36","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H36,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H36,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H36,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS37-'Linjelänk JA_KAP'!BS37","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX37-'Linjelänk JA_KAP'!BX37","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A38","v":10001},{"$f":"+'Linjelänk JA_KAP'!B38","v":3600},{"$f":"+'Linjelänk JA_KAP'!C38","v":9551},{"$f":"+'Linjelänk JA_KAP'!D38","v":5.7300000190734801},{"$f":"+'Linjelänk JA_KAP'!E38","v":0},{"$f":"+'Linjelänk JA_KAP'!F38","v":0},{"$f":"+'Linjelänk JA_KAP'!G38","v":235.33045566558818},"36009551",{"$f":"+'Linjelänk JA_KAP'!I38","v":"L4215"},{"$f":"+'Linjelänk JA_KAP'!J38","v":"Ängelholm"},{"$f":"+'Linjelänk JA_KAP'!K38","v":"Vegeholm"},{"$f":"+'Linjelänk JA_KAP'!N38","v":2},{"$f":"+'Linjelänk UA_KAP'!S38-'Linjelänk JA_KAP'!S38","v":0},{"$f":"+'Linjelänk UA_KAP'!D38-'Linjelänk JA_KAP'!D38","v":0},{"$f":"+'Linjelänk UA_KAP'!U38-'Linjelänk JA_KAP'!U38","v":0},{"$f":"+'Linjelänk UA_KAP'!V38-'Linjelänk JA_KAP'!V38","v":0},{"$f":"+('Linjelänk UA_KAP'!BH38-'Linjelänk JA_KAP'!BH38)","v":0},{"$f":"+IF($L37=$AY$2,AY37,IF($L37=$AZ$2,AZ37,IF($L37=$BA$2,BA37,IF($L37=$BB$2,BB37,IF($L37=$BC$2,BC37,IF($L37=$BD$2,BD37,IF($L37=$BE$2,BE37,IF($L37=$BF$2,BF37,IF(L37=$BG$2,BG37,0)))))))))+'Tidtabellsanalys Person '!J37","v":0},0,0,{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A37,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG37*LinjeLänk_Data!$BG37","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH37*LinjeLänk_Data!$BG37","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI37*LinjeLänk_Data!$BG37","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ37*LinjeLänk_Data!$BG37","v":0},{"$f":"+LinjeLänk_Data!AK37*LinjeLänk_Data!$BG37","v":0},{"$f":"+LinjeLänk_Data!AL37*LinjeLänk_Data!$BG37","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H37,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H37,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H37,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS38-'Linjelänk JA_KAP'!BS38","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX38-'Linjelänk JA_KAP'!BX38","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A39","v":10001},{"$f":"+'Linjelänk JA_KAP'!B39","v":9551},{"$f":"+'Linjelänk JA_KAP'!C39","v":3732},{"$f":"+'Linjelänk JA_KAP'!D39","v":7.3699998855590803},{"$f":"+'Linjelänk JA_KAP'!E39","v":0},{"$f":"+'Linjelänk JA_KAP'!F39","v":0},{"$f":"+'Linjelänk JA_KAP'!G39","v":235.33045566558818},"95513732",{"$f":"+'Linjelänk JA_KAP'!I39","v":"L4215"},{"$f":"+'Linjelänk JA_KAP'!J39","v":"Vegeholm"},{"$f":"+'Linjelänk JA_KAP'!K39","v":"Kattarp"},{"$f":"+'Linjelänk JA_KAP'!N39","v":2},{"$f":"+'Linjelänk UA_KAP'!S39-'Linjelänk JA_KAP'!S39","v":0},{"$f":"+'Linjelänk UA_KAP'!D39-'Linjelänk JA_KAP'!D39","v":0},{"$f":"+'Linjelänk UA_KAP'!U39-'Linjelänk JA_KAP'!U39","v":0},{"$f":"+'Linjelänk UA_KAP'!V39-'Linjelänk JA_KAP'!V39","v":0},{"$f":"+('Linjelänk UA_KAP'!BH39-'Linjelänk JA_KAP'!BH39)","v":0},{"$f":"+IF($L38=$AY$2,AY38,IF($L38=$AZ$2,AZ38,IF($L38=$BA$2,BA38,IF($L38=$BB$2,BB38,IF($L38=$BC$2,BC38,IF($L38=$BD$2,BD38,IF($L38=$BE$2,BE38,IF($L38=$BF$2,BF38,IF(L38=$BG$2,BG38,0)))))))))+'Tidtabellsanalys Person '!J38","v":0},0,0,{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A38,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG38*LinjeLänk_Data!$BG38","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH38*LinjeLänk_Data!$BG38","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI38*LinjeLänk_Data!$BG38","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ38*LinjeLänk_Data!$BG38","v":0},{"$f":"+LinjeLänk_Data!AK38*LinjeLänk_Data!$BG38","v":0},{"$f":"+LinjeLänk_Data!AL38*LinjeLänk_Data!$BG38","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H38,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H38,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H38,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS39-'Linjelänk JA_KAP'!BS39","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX39-'Linjelänk JA_KAP'!BX39","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A40","v":10001},{"$f":"+'Linjelänk JA_KAP'!B40","v":3732},{"$f":"+'Linjelänk JA_KAP'!C40","v":3709},{"$f":"+'Linjelänk JA_KAP'!D40","v":4.9499998092651296},{"$f":"+'Linjelänk JA_KAP'!E40","v":0},{"$f":"+'Linjelänk JA_KAP'!F40","v":0},{"$f":"+'Linjelänk JA_KAP'!G40","v":235.33045566558818},"37323709",{"$f":"+'Linjelänk JA_KAP'!I40","v":"L4216"},{"$f":"+'Linjelänk JA_KAP'!J40","v":"Kattarp"},{"$f":"+'Linjelänk JA_KAP'!K40","v":"Ödåkra"},{"$f":"+'Linjelänk JA_KAP'!N40","v":2},{"$f":"+'Linjelänk UA_KAP'!S40-'Linjelänk JA_KAP'!S40","v":0},{"$f":"+'Linjelänk UA_KAP'!D40-'Linjelänk JA_KAP'!D40","v":0},{"$f":"+'Linjelänk UA_KAP'!U40-'Linjelänk JA_KAP'!U40","v":0},{"$f":"+'Linjelänk UA_KAP'!V40-'Linjelänk JA_KAP'!V40","v":0},{"$f":"+('Linjelänk UA_KAP'!BH40-'Linjelänk JA_KAP'!BH40)","v":0},{"$f":"+IF($L39=$AY$2,AY39,IF($L39=$AZ$2,AZ39,IF($L39=$BA$2,BA39,IF($L39=$BB$2,BB39,IF($L39=$BC$2,BC39,IF($L39=$BD$2,BD39,IF($L39=$BE$2,BE39,IF($L39=$BF$2,BF39,IF(L39=$BG$2,BG39,0)))))))))+'Tidtabellsanalys Person '!J39","v":0},0,0,{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A39,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG39*LinjeLänk_Data!$BG39","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH39*LinjeLänk_Data!$BG39","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI39*LinjeLänk_Data!$BG39","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ39*LinjeLänk_Data!$BG39","v":0},{"$f":"+LinjeLänk_Data!AK39*LinjeLänk_Data!$BG39","v":0},{"$f":"+LinjeLänk_Data!AL39*LinjeLänk_Data!$BG39","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H39,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H39,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H39,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS40-'Linjelänk JA_KAP'!BS40","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX40-'Linjelänk JA_KAP'!BX40","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A41","v":10001},{"$f":"+'Linjelänk JA_KAP'!B41","v":3709},{"$f":"+'Linjelänk JA_KAP'!C41","v":3699},{"$f":"+'Linjelänk JA_KAP'!D41","v":3.8900001049041699},{"$f":"+'Linjelänk JA_KAP'!E41","v":0},{"$f":"+'Linjelänk JA_KAP'!F41","v":0},{"$f":"+'Linjelänk JA_KAP'!G41","v":235.33045566558818},"37093699",{"$f":"+'Linjelänk JA_KAP'!I41","v":"L4216"},{"$f":"+'Linjelänk JA_KAP'!J41","v":"Ödåkra"},{"$f":"+'Linjelänk JA_KAP'!K41","v":"Maria"},{"$f":"+'Linjelänk JA_KAP'!N41","v":2},{"$f":"+'Linjelänk UA_KAP'!S41-'Linjelänk JA_KAP'!S41","v":0},{"$f":"+'Linjelänk UA_KAP'!D41-'Linjelänk JA_KAP'!D41","v":0},{"$f":"+'Linjelänk UA_KAP'!U41-'Linjelänk JA_KAP'!U41","v":0},{"$f":"+'Linjelänk UA_KAP'!V41-'Linjelänk JA_KAP'!V41","v":0},{"$f":"+('Linjelänk UA_KAP'!BH41-'Linjelänk JA_KAP'!BH41)","v":0},{"$f":"+IF($L40=$AY$2,AY40,IF($L40=$AZ$2,AZ40,IF($L40=$BA$2,BA40,IF($L40=$BB$2,BB40,IF($L40=$BC$2,BC40,IF($L40=$BD$2,BD40,IF($L40=$BE$2,BE40,IF($L40=$BF$2,BF40,IF(L40=$BG$2,BG40,0)))))))))+'Tidtabellsanalys Person '!J40","v":0},0,0,{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A40,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG40*LinjeLänk_Data!$BG40","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH40*LinjeLänk_Data!$BG40","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI40*LinjeLänk_Data!$BG40","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ40*LinjeLänk_Data!$BG40","v":0},{"$f":"+LinjeLänk_Data!AK40*LinjeLänk_Data!$BG40","v":0},{"$f":"+LinjeLänk_Data!AL40*LinjeLänk_Data!$BG40","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H40,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H40,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H40,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS41-'Linjelänk JA_KAP'!BS41","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX41-'Linjelänk JA_KAP'!BX41","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A42","v":10001},{"$f":"+'Linjelänk JA_KAP'!B42","v":3699},{"$f":"+'Linjelänk JA_KAP'!C42","v":3700},{"$f":"+'Linjelänk JA_KAP'!D42","v":4.8899998664855904},{"$f":"+'Linjelänk JA_KAP'!E42","v":0},{"$f":"+'Linjelänk JA_KAP'!F42","v":0},{"$f":"+'Linjelänk JA_KAP'!G42","v":235.33045566558818},"36993700",{"$f":"+'Linjelänk JA_KAP'!I42","v":"L4210"},{"$f":"+'Linjelänk JA_KAP'!J42","v":"Maria"},{"$f":"+'Linjelänk JA_KAP'!K42","v":"Helsingborgs Central"},{"$f":"+'Linjelänk JA_KAP'!N42","v":2},{"$f":"+'Linjelänk UA_KAP'!S42-'Linjelänk JA_KAP'!S42","v":0},{"$f":"+'Linjelänk UA_KAP'!D42-'Linjelänk JA_KAP'!D42","v":0},{"$f":"+'Linjelänk UA_KAP'!U42-'Linjelänk JA_KAP'!U42","v":0},{"$f":"+'Linjelänk UA_KAP'!V42-'Linjelänk JA_KAP'!V42","v":0},{"$f":"+('Linjelänk UA_KAP'!BH42-'Linjelänk JA_KAP'!BH42)","v":0},{"$f":"+IF($L41=$AY$2,AY41,IF($L41=$AZ$2,AZ41,IF($L41=$BA$2,BA41,IF($L41=$BB$2,BB41,IF($L41=$BC$2,BC41,IF($L41=$BD$2,BD41,IF($L41=$BE$2,BE41,IF($L41=$BF$2,BF41,IF(L41=$BG$2,BG41,0)))))))))+'Tidtabellsanalys Person '!J41","v":0},0,0,{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A41,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG41*LinjeLänk_Data!$BG41","v":40.169694995879951},{"$f":"+LinjeLänk_Data!AH41*LinjeLänk_Data!$BG41","v":147.08207050323486},{"$f":"+LinjeLänk_Data!AI41*LinjeLänk_Data!$BG41","v":48.07869155883769},{"$f":"+LinjeLänk_Data!AJ41*LinjeLänk_Data!$BG41","v":0},{"$f":"+LinjeLänk_Data!AK41*LinjeLänk_Data!$BG41","v":0},{"$f":"+LinjeLänk_Data!AL41*LinjeLänk_Data!$BG41","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H41,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H41,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H41,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS42-'Linjelänk JA_KAP'!BS42","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX42-'Linjelänk JA_KAP'!BX42","v":0},null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A43","v":10001},{"$f":"+'Linjelänk JA_KAP'!B43","v":3700},{"$f":"+'Linjelänk JA_KAP'!C43","v":3942},{"$f":"+'Linjelänk JA_KAP'!D43","v":3},{"$f":"+'Linjelänk JA_KAP'!E43","v":0},{"$f":"+'Linjelänk JA_KAP'!F43","v":0},{"$f":"+'Linjelänk JA_KAP'!G43","v":199.91301906585693},"37003942",{"$f":"+'Linjelänk JA_KAP'!I43","v":"L4213"},{"$f":"+'Linjelänk JA_KAP'!J43","v":"Helsingborgs Central"},{"$f":"+'Linjelänk JA_KAP'!K43","v":"Helsingborgs Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!N43","v":2},{"$f":"+'Linjelänk UA_KAP'!S43-'Linjelänk JA_KAP'!S43","v":0},{"$f":"+'Linjelänk UA_KAP'!D43-'Linjelänk JA_KAP'!D43","v":0},{"$f":"+'Linjelänk UA_KAP'!U43-'Linjelänk JA_KAP'!U43","v":0},{"$f":"+'Linjelänk UA_KAP'!V43-'Linjelänk JA_KAP'!V43","v":0},{"$f":"+('Linjelänk UA_KAP'!BH43-'Linjelänk JA_KAP'!BH43)","v":0},{"$f":"+IF($L42=$AY$2,AY42,IF($L42=$AZ$2,AZ42,IF($L42=$BA$2,BA42,IF($L42=$BB$2,BB42,IF($L42=$BC$2,BC42,IF($L42=$BD$2,BD42,IF($L42=$BE$2,BE42,IF($L42=$BF$2,BF42,IF(L42=$BG$2,BG42,0)))))))))+'Tidtabellsanalys Person '!J42","v":0},0,0,{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A42,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG42*LinjeLänk_Data!$BG42","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH42*LinjeLänk_Data!$BG42","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI42*LinjeLänk_Data!$BG42","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ42*LinjeLänk_Data!$BG42","v":0},{"$f":"+LinjeLänk_Data!AK42*LinjeLänk_Data!$BG42","v":0},{"$f":"+LinjeLänk_Data!AL42*LinjeLänk_Data!$BG42","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H42,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H42,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H42,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS43-'Linjelänk JA_KAP'!BS43","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX43-'Linjelänk JA_KAP'!BX43","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A44","v":10001},{"$f":"+'Linjelänk JA_KAP'!B44","v":3942},{"$f":"+'Linjelänk JA_KAP'!C44","v":9603},{"$f":"+'Linjelänk JA_KAP'!D44","v":2.3950099945068302},{"$f":"+'Linjelänk JA_KAP'!E44","v":0},{"$f":"+'Linjelänk JA_KAP'!F44","v":0},{"$f":"+'Linjelänk JA_KAP'!G44","v":199.91301906585693},"39429603",{"$f":"+'Linjelänk JA_KAP'!I44","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J44","v":"Helsingborgs Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!K44","v":0},{"$f":"+'Linjelänk JA_KAP'!N44","v":2},{"$f":"+'Linjelänk UA_KAP'!S44-'Linjelänk JA_KAP'!S44","v":0},{"$f":"+'Linjelänk UA_KAP'!D44-'Linjelänk JA_KAP'!D44","v":0},{"$f":"+'Linjelänk UA_KAP'!U44-'Linjelänk JA_KAP'!U44","v":0},{"$f":"+'Linjelänk UA_KAP'!V44-'Linjelänk JA_KAP'!V44","v":0},{"$f":"+('Linjelänk UA_KAP'!BH44-'Linjelänk JA_KAP'!BH44)","v":0},{"$f":"+IF($L43=$AY$2,AY43,IF($L43=$AZ$2,AZ43,IF($L43=$BA$2,BA43,IF($L43=$BB$2,BB43,IF($L43=$BC$2,BC43,IF($L43=$BD$2,BD43,IF($L43=$BE$2,BE43,IF($L43=$BF$2,BF43,IF(L43=$BG$2,BG43,0)))))))))+'Tidtabellsanalys Person '!J43","v":0},0,0,{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A43,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG43*LinjeLänk_Data!$BG43","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH43*LinjeLänk_Data!$BG43","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI43*LinjeLänk_Data!$BG43","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ43*LinjeLänk_Data!$BG43","v":0},{"$f":"+LinjeLänk_Data!AK43*LinjeLänk_Data!$BG43","v":0},{"$f":"+LinjeLänk_Data!AL43*LinjeLänk_Data!$BG43","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H43,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H43,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H43,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS44-'Linjelänk JA_KAP'!BS44","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX44-'Linjelänk JA_KAP'!BX44","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A45","v":10001},{"$f":"+'Linjelänk JA_KAP'!B45","v":9603},{"$f":"+'Linjelänk JA_KAP'!C45","v":3706},{"$f":"+'Linjelänk JA_KAP'!D45","v":4.9726901054382298},{"$f":"+'Linjelänk JA_KAP'!E45","v":0},{"$f":"+'Linjelänk JA_KAP'!F45","v":0},{"$f":"+'Linjelänk JA_KAP'!G45","v":199.91301906585693},"96033706",{"$f":"+'Linjelänk JA_KAP'!I45","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J45","v":0},{"$f":"+'Linjelänk JA_KAP'!K45","v":"Rydebäck"},{"$f":"+'Linjelänk JA_KAP'!N45","v":2},{"$f":"+'Linjelänk UA_KAP'!S45-'Linjelänk JA_KAP'!S45","v":0},{"$f":"+'Linjelänk UA_KAP'!D45-'Linjelänk JA_KAP'!D45","v":0},{"$f":"+'Linjelänk UA_KAP'!U45-'Linjelänk JA_KAP'!U45","v":0},{"$f":"+'Linjelänk UA_KAP'!V45-'Linjelänk JA_KAP'!V45","v":0},{"$f":"+('Linjelänk UA_KAP'!BH45-'Linjelänk JA_KAP'!BH45)","v":0},{"$f":"+IF($L44=$AY$2,AY44,IF($L44=$AZ$2,AZ44,IF($L44=$BA$2,BA44,IF($L44=$BB$2,BB44,IF($L44=$BC$2,BC44,IF($L44=$BD$2,BD44,IF($L44=$BE$2,BE44,IF($L44=$BF$2,BF44,IF(L44=$BG$2,BG44,0)))))))))+'Tidtabellsanalys Person '!J44","v":0},0,0,{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A44,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG44*LinjeLänk_Data!$BG44","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH44*LinjeLänk_Data!$BG44","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI44*LinjeLänk_Data!$BG44","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ44*LinjeLänk_Data!$BG44","v":0},{"$f":"+LinjeLänk_Data!AK44*LinjeLänk_Data!$BG44","v":0},{"$f":"+LinjeLänk_Data!AL44*LinjeLänk_Data!$BG44","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H44,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H44,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H44,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS45-'Linjelänk JA_KAP'!BS45","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX45-'Linjelänk JA_KAP'!BX45","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A46","v":10001},{"$f":"+'Linjelänk JA_KAP'!B46","v":3706},{"$f":"+'Linjelänk JA_KAP'!C46","v":3718},{"$f":"+'Linjelänk JA_KAP'!D46","v":3.1400001049041699},{"$f":"+'Linjelänk JA_KAP'!E46","v":0},{"$f":"+'Linjelänk JA_KAP'!F46","v":0},{"$f":"+'Linjelänk JA_KAP'!G46","v":199.91301906585693},"37063718",{"$f":"+'Linjelänk JA_KAP'!I46","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J46","v":"Rydebäck"},{"$f":"+'Linjelänk JA_KAP'!K46","v":"Glumslöv"},{"$f":"+'Linjelänk JA_KAP'!N46","v":2},{"$f":"+'Linjelänk UA_KAP'!S46-'Linjelänk JA_KAP'!S46","v":0},{"$f":"+'Linjelänk UA_KAP'!D46-'Linjelänk JA_KAP'!D46","v":0},{"$f":"+'Linjelänk UA_KAP'!U46-'Linjelänk JA_KAP'!U46","v":0},{"$f":"+'Linjelänk UA_KAP'!V46-'Linjelänk JA_KAP'!V46","v":0},{"$f":"+('Linjelänk UA_KAP'!BH46-'Linjelänk JA_KAP'!BH46)","v":0},{"$f":"+IF($L45=$AY$2,AY45,IF($L45=$AZ$2,AZ45,IF($L45=$BA$2,BA45,IF($L45=$BB$2,BB45,IF($L45=$BC$2,BC45,IF($L45=$BD$2,BD45,IF($L45=$BE$2,BE45,IF($L45=$BF$2,BF45,IF(L45=$BG$2,BG45,0)))))))))+'Tidtabellsanalys Person '!J45","v":0},0,0,{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A45,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG45*LinjeLänk_Data!$BG45","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH45*LinjeLänk_Data!$BG45","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI45*LinjeLänk_Data!$BG45","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ45*LinjeLänk_Data!$BG45","v":0},{"$f":"+LinjeLänk_Data!AK45*LinjeLänk_Data!$BG45","v":0},{"$f":"+LinjeLänk_Data!AL45*LinjeLänk_Data!$BG45","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H45,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H45,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H45,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS46-'Linjelänk JA_KAP'!BS46","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX46-'Linjelänk JA_KAP'!BX46","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A47","v":10001},{"$f":"+'Linjelänk JA_KAP'!B47","v":3718},{"$f":"+'Linjelänk JA_KAP'!C47","v":3701},{"$f":"+'Linjelänk JA_KAP'!D47","v":7.8400001525878897},{"$f":"+'Linjelänk JA_KAP'!E47","v":0},{"$f":"+'Linjelänk JA_KAP'!F47","v":0},{"$f":"+'Linjelänk JA_KAP'!G47","v":199.91301906585693},"37183701",{"$f":"+'Linjelänk JA_KAP'!I47","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J47","v":"Glumslöv"},{"$f":"+'Linjelänk JA_KAP'!K47","v":"Landskrona Östra"},{"$f":"+'Linjelänk JA_KAP'!N47","v":2},{"$f":"+'Linjelänk UA_KAP'!S47-'Linjelänk JA_KAP'!S47","v":0},{"$f":"+'Linjelänk UA_KAP'!D47-'Linjelänk JA_KAP'!D47","v":0},{"$f":"+'Linjelänk UA_KAP'!U47-'Linjelänk JA_KAP'!U47","v":0},{"$f":"+'Linjelänk UA_KAP'!V47-'Linjelänk JA_KAP'!V47","v":0},{"$f":"+('Linjelänk UA_KAP'!BH47-'Linjelänk JA_KAP'!BH47)","v":0},{"$f":"+IF($L46=$AY$2,AY46,IF($L46=$AZ$2,AZ46,IF($L46=$BA$2,BA46,IF($L46=$BB$2,BB46,IF($L46=$BC$2,BC46,IF($L46=$BD$2,BD46,IF($L46=$BE$2,BE46,IF($L46=$BF$2,BF46,IF(L46=$BG$2,BG46,0)))))))))+'Tidtabellsanalys Person '!J46","v":0},0,0,{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A46,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG46*LinjeLänk_Data!$BG46","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH46*LinjeLänk_Data!$BG46","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI46*LinjeLänk_Data!$BG46","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ46*LinjeLänk_Data!$BG46","v":0},{"$f":"+LinjeLänk_Data!AK46*LinjeLänk_Data!$BG46","v":0},{"$f":"+LinjeLänk_Data!AL46*LinjeLänk_Data!$BG46","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H46,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H46,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H46,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS47-'Linjelänk JA_KAP'!BS47","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX47-'Linjelänk JA_KAP'!BX47","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A48","v":10001},{"$f":"+'Linjelänk JA_KAP'!B48","v":3701},{"$f":"+'Linjelänk JA_KAP'!C48","v":3713},{"$f":"+'Linjelänk JA_KAP'!D48","v":4.2600002288818297},{"$f":"+'Linjelänk JA_KAP'!E48","v":0},{"$f":"+'Linjelänk JA_KAP'!F48","v":0},{"$f":"+'Linjelänk JA_KAP'!G48","v":199.91301906585693},"37013713",{"$f":"+'Linjelänk JA_KAP'!I48","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J48","v":"Landskrona Östra"},{"$f":"+'Linjelänk JA_KAP'!K48","v":"Häljarp"},{"$f":"+'Linjelänk JA_KAP'!N48","v":2},{"$f":"+'Linjelänk UA_KAP'!S48-'Linjelänk JA_KAP'!S48","v":0},{"$f":"+'Linjelänk UA_KAP'!D48-'Linjelänk JA_KAP'!D48","v":0},{"$f":"+'Linjelänk UA_KAP'!U48-'Linjelänk JA_KAP'!U48","v":0},{"$f":"+'Linjelänk UA_KAP'!V48-'Linjelänk JA_KAP'!V48","v":0},{"$f":"+('Linjelänk UA_KAP'!BH48-'Linjelänk JA_KAP'!BH48)","v":0},{"$f":"+IF($L47=$AY$2,AY47,IF($L47=$AZ$2,AZ47,IF($L47=$BA$2,BA47,IF($L47=$BB$2,BB47,IF($L47=$BC$2,BC47,IF($L47=$BD$2,BD47,IF($L47=$BE$2,BE47,IF($L47=$BF$2,BF47,IF(L47=$BG$2,BG47,0)))))))))+'Tidtabellsanalys Person '!J47","v":0},0,0,{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A47,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG47*LinjeLänk_Data!$BG47","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH47*LinjeLänk_Data!$BG47","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI47*LinjeLänk_Data!$BG47","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ47*LinjeLänk_Data!$BG47","v":0},{"$f":"+LinjeLänk_Data!AK47*LinjeLänk_Data!$BG47","v":0},{"$f":"+LinjeLänk_Data!AL47*LinjeLänk_Data!$BG47","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H47,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H47,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H47,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS48-'Linjelänk JA_KAP'!BS48","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX48-'Linjelänk JA_KAP'!BX48","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A49","v":10001},{"$f":"+'Linjelänk JA_KAP'!B49","v":3713},{"$f":"+'Linjelänk JA_KAP'!C49","v":3831},{"$f":"+'Linjelänk JA_KAP'!D49","v":8.9099998474121094},{"$f":"+'Linjelänk JA_KAP'!E49","v":0},{"$f":"+'Linjelänk JA_KAP'!F49","v":0},{"$f":"+'Linjelänk JA_KAP'!G49","v":199.91301906585693},"37133831",{"$f":"+'Linjelänk JA_KAP'!I49","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J49","v":"Häljarp"},{"$f":"+'Linjelänk JA_KAP'!K49","v":"Dösjebro"},{"$f":"+'Linjelänk JA_KAP'!N49","v":2},{"$f":"+'Linjelänk UA_KAP'!S49-'Linjelänk JA_KAP'!S49","v":0},{"$f":"+'Linjelänk UA_KAP'!D49-'Linjelänk JA_KAP'!D49","v":0},{"$f":"+'Linjelänk UA_KAP'!U49-'Linjelänk JA_KAP'!U49","v":0},{"$f":"+'Linjelänk UA_KAP'!V49-'Linjelänk JA_KAP'!V49","v":0},{"$f":"+('Linjelänk UA_KAP'!BH49-'Linjelänk JA_KAP'!BH49)","v":0},{"$f":"+IF($L48=$AY$2,AY48,IF($L48=$AZ$2,AZ48,IF($L48=$BA$2,BA48,IF($L48=$BB$2,BB48,IF($L48=$BC$2,BC48,IF($L48=$BD$2,BD48,IF($L48=$BE$2,BE48,IF($L48=$BF$2,BF48,IF(L48=$BG$2,BG48,0)))))))))+'Tidtabellsanalys Person '!J48","v":0},0,0,{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A48,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG48*LinjeLänk_Data!$BG48","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH48*LinjeLänk_Data!$BG48","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI48*LinjeLänk_Data!$BG48","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ48*LinjeLänk_Data!$BG48","v":0},{"$f":"+LinjeLänk_Data!AK48*LinjeLänk_Data!$BG48","v":0},{"$f":"+LinjeLänk_Data!AL48*LinjeLänk_Data!$BG48","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H48,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H48,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H48,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS49-'Linjelänk JA_KAP'!BS49","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX49-'Linjelänk JA_KAP'!BX49","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A50","v":10001},{"$f":"+'Linjelänk JA_KAP'!B50","v":3831},{"$f":"+'Linjelänk JA_KAP'!C50","v":3810},{"$f":"+'Linjelänk JA_KAP'!D50","v":6.7699999809265101},{"$f":"+'Linjelänk JA_KAP'!E50","v":0},{"$f":"+'Linjelänk JA_KAP'!F50","v":0},{"$f":"+'Linjelänk JA_KAP'!G50","v":199.91301906585693},"38313810",{"$f":"+'Linjelänk JA_KAP'!I50","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J50","v":"Dösjebro"},{"$f":"+'Linjelänk JA_KAP'!K50","v":"Kävlinge"},{"$f":"+'Linjelänk JA_KAP'!N50","v":2},{"$f":"+'Linjelänk UA_KAP'!S50-'Linjelänk JA_KAP'!S50","v":0},{"$f":"+'Linjelänk UA_KAP'!D50-'Linjelänk JA_KAP'!D50","v":0},{"$f":"+'Linjelänk UA_KAP'!U50-'Linjelänk JA_KAP'!U50","v":0},{"$f":"+'Linjelänk UA_KAP'!V50-'Linjelänk JA_KAP'!V50","v":0},{"$f":"+('Linjelänk UA_KAP'!BH50-'Linjelänk JA_KAP'!BH50)","v":0},{"$f":"+IF($L49=$AY$2,AY49,IF($L49=$AZ$2,AZ49,IF($L49=$BA$2,BA49,IF($L49=$BB$2,BB49,IF($L49=$BC$2,BC49,IF($L49=$BD$2,BD49,IF($L49=$BE$2,BE49,IF($L49=$BF$2,BF49,IF(L49=$BG$2,BG49,0)))))))))+'Tidtabellsanalys Person '!J49","v":0},0,0,{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A49,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG49*LinjeLänk_Data!$BG49","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH49*LinjeLänk_Data!$BG49","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI49*LinjeLänk_Data!$BG49","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ49*LinjeLänk_Data!$BG49","v":0},{"$f":"+LinjeLänk_Data!AK49*LinjeLänk_Data!$BG49","v":0},{"$f":"+LinjeLänk_Data!AL49*LinjeLänk_Data!$BG49","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H49,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H49,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H49,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS50-'Linjelänk JA_KAP'!BS50","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX50-'Linjelänk JA_KAP'!BX50","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A51","v":10001},{"$f":"+'Linjelänk JA_KAP'!B51","v":3810},{"$f":"+'Linjelänk JA_KAP'!C51","v":3865},{"$f":"+'Linjelänk JA_KAP'!D51","v":8.5299997329711896},{"$f":"+'Linjelänk JA_KAP'!E51","v":0},{"$f":"+'Linjelänk JA_KAP'!F51","v":0},{"$f":"+'Linjelänk JA_KAP'!G51","v":199.91301906585693},"38103865",{"$f":"+'Linjelänk JA_KAP'!I51","v":"L4212"},{"$f":"+'Linjelänk JA_KAP'!J51","v":"Kävlinge"},{"$f":"+'Linjelänk JA_KAP'!K51","v":"Gunnesbo"},{"$f":"+'Linjelänk JA_KAP'!N51","v":2},{"$f":"+'Linjelänk UA_KAP'!S51-'Linjelänk JA_KAP'!S51","v":0},{"$f":"+'Linjelänk UA_KAP'!D51-'Linjelänk JA_KAP'!D51","v":0},{"$f":"+'Linjelänk UA_KAP'!U51-'Linjelänk JA_KAP'!U51","v":0},{"$f":"+'Linjelänk UA_KAP'!V51-'Linjelänk JA_KAP'!V51","v":0},{"$f":"+('Linjelänk UA_KAP'!BH51-'Linjelänk JA_KAP'!BH51)","v":0},{"$f":"+IF($L50=$AY$2,AY50,IF($L50=$AZ$2,AZ50,IF($L50=$BA$2,BA50,IF($L50=$BB$2,BB50,IF($L50=$BC$2,BC50,IF($L50=$BD$2,BD50,IF($L50=$BE$2,BE50,IF($L50=$BF$2,BF50,IF(L50=$BG$2,BG50,0)))))))))+'Tidtabellsanalys Person '!J50","v":0},0,0,{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A50,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG50*LinjeLänk_Data!$BG50","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH50*LinjeLänk_Data!$BG50","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI50*LinjeLänk_Data!$BG50","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ50*LinjeLänk_Data!$BG50","v":0},{"$f":"+LinjeLänk_Data!AK50*LinjeLänk_Data!$BG50","v":0},{"$f":"+LinjeLänk_Data!AL50*LinjeLänk_Data!$BG50","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H50,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H50,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H50,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS51-'Linjelänk JA_KAP'!BS51","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX51-'Linjelänk JA_KAP'!BX51","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A52","v":10001},{"$f":"+'Linjelänk JA_KAP'!B52","v":3865},{"$f":"+'Linjelänk JA_KAP'!C52","v":3801},{"$f":"+'Linjelänk JA_KAP'!D52","v":2.42000007629394},{"$f":"+'Linjelänk JA_KAP'!E52","v":0},{"$f":"+'Linjelänk JA_KAP'!F52","v":0},{"$f":"+'Linjelänk JA_KAP'!G52","v":199.91301906585693},"38653801",{"$f":"+'Linjelänk JA_KAP'!I52","v":"L4212"},{"$f":"+'Linjelänk JA_KAP'!J52","v":"Gunnesbo"},{"$f":"+'Linjelänk JA_KAP'!K52","v":"Lund C"},{"$f":"+'Linjelänk JA_KAP'!N52","v":2},{"$f":"+'Linjelänk UA_KAP'!S52-'Linjelänk JA_KAP'!S52","v":0},{"$f":"+'Linjelänk UA_KAP'!D52-'Linjelänk JA_KAP'!D52","v":0},{"$f":"+'Linjelänk UA_KAP'!U52-'Linjelänk JA_KAP'!U52","v":0},{"$f":"+'Linjelänk UA_KAP'!V52-'Linjelänk JA_KAP'!V52","v":0},{"$f":"+('Linjelänk UA_KAP'!BH52-'Linjelänk JA_KAP'!BH52)","v":0},{"$f":"+IF($L51=$AY$2,AY51,IF($L51=$AZ$2,AZ51,IF($L51=$BA$2,BA51,IF($L51=$BB$2,BB51,IF($L51=$BC$2,BC51,IF($L51=$BD$2,BD51,IF($L51=$BE$2,BE51,IF($L51=$BF$2,BF51,IF(L51=$BG$2,BG51,0)))))))))+'Tidtabellsanalys Person '!J51","v":0},0,0,{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A51,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG51*LinjeLänk_Data!$BG51","v":33.276558001041266},{"$f":"+LinjeLänk_Data!AH51*LinjeLänk_Data!$BG51","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI51*LinjeLänk_Data!$BG51","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ51*LinjeLänk_Data!$BG51","v":0},{"$f":"+LinjeLänk_Data!AK51*LinjeLänk_Data!$BG51","v":0},{"$f":"+LinjeLänk_Data!AL51*LinjeLänk_Data!$BG51","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H51,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H51,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H51,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS52-'Linjelänk JA_KAP'!BS52","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX52-'Linjelänk JA_KAP'!BX52","v":0},null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A53","v":10001},{"$f":"+'Linjelänk JA_KAP'!B53","v":3801},{"$f":"+'Linjelänk JA_KAP'!C53","v":3804},{"$f":"+'Linjelänk JA_KAP'!D53","v":2.0299999713897701},{"$f":"+'Linjelänk JA_KAP'!E53","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F53","v":0},{"$f":"+'Linjelänk JA_KAP'!G53","v":109.73203754425035},"38013804",{"$f":"+'Linjelänk JA_KAP'!I53","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J53","v":"Lund C"},{"$f":"+'Linjelänk JA_KAP'!K53","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!N53","v":2},{"$f":"+'Linjelänk UA_KAP'!S53-'Linjelänk JA_KAP'!S53","v":0},{"$f":"+'Linjelänk UA_KAP'!D53-'Linjelänk JA_KAP'!D53","v":0},{"$f":"+'Linjelänk UA_KAP'!U53-'Linjelänk JA_KAP'!U53","v":0},{"$f":"+'Linjelänk UA_KAP'!V53-'Linjelänk JA_KAP'!V53","v":0},{"$f":"+('Linjelänk UA_KAP'!BH53-'Linjelänk JA_KAP'!BH53)","v":0},{"$f":"+IF($L52=$AY$2,AY52,IF($L52=$AZ$2,AZ52,IF($L52=$BA$2,BA52,IF($L52=$BB$2,BB52,IF($L52=$BC$2,BC52,IF($L52=$BD$2,BD52,IF($L52=$BE$2,BE52,IF($L52=$BF$2,BF52,IF(L52=$BG$2,BG52,0)))))))))+'Tidtabellsanalys Person '!J52","v":0},0,0,{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A52,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG52*LinjeLänk_Data!$BG52","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH52*LinjeLänk_Data!$BG52","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI52*LinjeLänk_Data!$BG52","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ52*LinjeLänk_Data!$BG52","v":0},{"$f":"+LinjeLänk_Data!AK52*LinjeLänk_Data!$BG52","v":0},{"$f":"+LinjeLänk_Data!AL52*LinjeLänk_Data!$BG52","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H52,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H52,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H52,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS53-'Linjelänk JA_KAP'!BS53","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX53-'Linjelänk JA_KAP'!BX53","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A54","v":10001},{"$f":"+'Linjelänk JA_KAP'!B54","v":3804},{"$f":"+'Linjelänk JA_KAP'!C54","v":9120},{"$f":"+'Linjelänk JA_KAP'!D54","v":1.03999996185302},{"$f":"+'Linjelänk JA_KAP'!E54","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F54","v":0},{"$f":"+'Linjelänk JA_KAP'!G54","v":109.73203754425035},"38049120",{"$f":"+'Linjelänk JA_KAP'!I54","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J54","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!K54","v":"Flackarp"},{"$f":"+'Linjelänk JA_KAP'!N54","v":2},{"$f":"+'Linjelänk UA_KAP'!S54-'Linjelänk JA_KAP'!S54","v":0},{"$f":"+'Linjelänk UA_KAP'!D54-'Linjelänk JA_KAP'!D54","v":0},{"$f":"+'Linjelänk UA_KAP'!U54-'Linjelänk JA_KAP'!U54","v":0},{"$f":"+'Linjelänk UA_KAP'!V54-'Linjelänk JA_KAP'!V54","v":0},{"$f":"+('Linjelänk UA_KAP'!BH54-'Linjelänk JA_KAP'!BH54)","v":0},{"$f":"+IF($L53=$AY$2,AY53,IF($L53=$AZ$2,AZ53,IF($L53=$BA$2,BA53,IF($L53=$BB$2,BB53,IF($L53=$BC$2,BC53,IF($L53=$BD$2,BD53,IF($L53=$BE$2,BE53,IF($L53=$BF$2,BF53,IF(L53=$BG$2,BG53,0)))))))))+'Tidtabellsanalys Person '!J53","v":0},0,0,{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A53,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG53*LinjeLänk_Data!$BG53","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH53*LinjeLänk_Data!$BG53","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI53*LinjeLänk_Data!$BG53","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ53*LinjeLänk_Data!$BG53","v":0},{"$f":"+LinjeLänk_Data!AK53*LinjeLänk_Data!$BG53","v":0},{"$f":"+LinjeLänk_Data!AL53*LinjeLänk_Data!$BG53","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H53,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H53,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H53,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS54-'Linjelänk JA_KAP'!BS54","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX54-'Linjelänk JA_KAP'!BX54","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A55","v":10001},{"$f":"+'Linjelänk JA_KAP'!B55","v":9120},{"$f":"+'Linjelänk JA_KAP'!C55","v":3821},{"$f":"+'Linjelänk JA_KAP'!D55","v":1.9900000095367401},{"$f":"+'Linjelänk JA_KAP'!E55","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F55","v":0},{"$f":"+'Linjelänk JA_KAP'!G55","v":109.73203754425035},"91203821",{"$f":"+'Linjelänk JA_KAP'!I55","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J55","v":"Flackarp"},{"$f":"+'Linjelänk JA_KAP'!K55","v":"Hjärup"},{"$f":"+'Linjelänk JA_KAP'!N55","v":2},{"$f":"+'Linjelänk UA_KAP'!S55-'Linjelänk JA_KAP'!S55","v":0},{"$f":"+'Linjelänk UA_KAP'!D55-'Linjelänk JA_KAP'!D55","v":0},{"$f":"+'Linjelänk UA_KAP'!U55-'Linjelänk JA_KAP'!U55","v":0},{"$f":"+'Linjelänk UA_KAP'!V55-'Linjelänk JA_KAP'!V55","v":0},{"$f":"+('Linjelänk UA_KAP'!BH55-'Linjelänk JA_KAP'!BH55)","v":0},{"$f":"+IF($L54=$AY$2,AY54,IF($L54=$AZ$2,AZ54,IF($L54=$BA$2,BA54,IF($L54=$BB$2,BB54,IF($L54=$BC$2,BC54,IF($L54=$BD$2,BD54,IF($L54=$BE$2,BE54,IF($L54=$BF$2,BF54,IF(L54=$BG$2,BG54,0)))))))))+'Tidtabellsanalys Person '!J54","v":0},0,0,{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A54,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG54*LinjeLänk_Data!$BG54","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH54*LinjeLänk_Data!$BG54","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI54*LinjeLänk_Data!$BG54","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ54*LinjeLänk_Data!$BG54","v":0},{"$f":"+LinjeLänk_Data!AK54*LinjeLänk_Data!$BG54","v":0},{"$f":"+LinjeLänk_Data!AL54*LinjeLänk_Data!$BG54","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H54,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H54,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H54,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS55-'Linjelänk JA_KAP'!BS55","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX55-'Linjelänk JA_KAP'!BX55","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A56","v":10001},{"$f":"+'Linjelänk JA_KAP'!B56","v":3821},{"$f":"+'Linjelänk JA_KAP'!C56","v":3812},{"$f":"+'Linjelänk JA_KAP'!D56","v":2.0299999713897701},{"$f":"+'Linjelänk JA_KAP'!E56","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F56","v":0},{"$f":"+'Linjelänk JA_KAP'!G56","v":109.73203754425035},"38213812",{"$f":"+'Linjelänk JA_KAP'!I56","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J56","v":"Hjärup"},{"$f":"+'Linjelänk JA_KAP'!K56","v":"Åkarps norra"},{"$f":"+'Linjelänk JA_KAP'!N56","v":2},{"$f":"+'Linjelänk UA_KAP'!S56-'Linjelänk JA_KAP'!S56","v":0},{"$f":"+'Linjelänk UA_KAP'!D56-'Linjelänk JA_KAP'!D56","v":0},{"$f":"+'Linjelänk UA_KAP'!U56-'Linjelänk JA_KAP'!U56","v":0},{"$f":"+'Linjelänk UA_KAP'!V56-'Linjelänk JA_KAP'!V56","v":0},{"$f":"+('Linjelänk UA_KAP'!BH56-'Linjelänk JA_KAP'!BH56)","v":0},{"$f":"+IF($L55=$AY$2,AY55,IF($L55=$AZ$2,AZ55,IF($L55=$BA$2,BA55,IF($L55=$BB$2,BB55,IF($L55=$BC$2,BC55,IF($L55=$BD$2,BD55,IF($L55=$BE$2,BE55,IF($L55=$BF$2,BF55,IF(L55=$BG$2,BG55,0)))))))))+'Tidtabellsanalys Person '!J55","v":0},0,0,{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A55,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG55*LinjeLänk_Data!$BG55","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH55*LinjeLänk_Data!$BG55","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI55*LinjeLänk_Data!$BG55","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ55*LinjeLänk_Data!$BG55","v":0},{"$f":"+LinjeLänk_Data!AK55*LinjeLänk_Data!$BG55","v":0},{"$f":"+LinjeLänk_Data!AL55*LinjeLänk_Data!$BG55","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H55,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H55,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H55,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS56-'Linjelänk JA_KAP'!BS56","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX56-'Linjelänk JA_KAP'!BX56","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A57","v":10001},{"$f":"+'Linjelänk JA_KAP'!B57","v":3812},{"$f":"+'Linjelänk JA_KAP'!C57","v":9588},{"$f":"+'Linjelänk JA_KAP'!D57","v":0.51999998092651301},{"$f":"+'Linjelänk JA_KAP'!E57","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F57","v":0},{"$f":"+'Linjelänk JA_KAP'!G57","v":109.73203754425035},"38129588",{"$f":"+'Linjelänk JA_KAP'!I57","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J57","v":"Åkarps norra"},{"$f":"+'Linjelänk JA_KAP'!K57","v":"Åkarp"},{"$f":"+'Linjelänk JA_KAP'!N57","v":2},{"$f":"+'Linjelänk UA_KAP'!S57-'Linjelänk JA_KAP'!S57","v":0},{"$f":"+'Linjelänk UA_KAP'!D57-'Linjelänk JA_KAP'!D57","v":0},{"$f":"+'Linjelänk UA_KAP'!U57-'Linjelänk JA_KAP'!U57","v":0},{"$f":"+'Linjelänk UA_KAP'!V57-'Linjelänk JA_KAP'!V57","v":0},{"$f":"+('Linjelänk UA_KAP'!BH57-'Linjelänk JA_KAP'!BH57)","v":0},{"$f":"+IF($L56=$AY$2,AY56,IF($L56=$AZ$2,AZ56,IF($L56=$BA$2,BA56,IF($L56=$BB$2,BB56,IF($L56=$BC$2,BC56,IF($L56=$BD$2,BD56,IF($L56=$BE$2,BE56,IF($L56=$BF$2,BF56,IF(L56=$BG$2,BG56,0)))))))))+'Tidtabellsanalys Person '!J56","v":0},0,0,{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A56,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG56*LinjeLänk_Data!$BG56","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH56*LinjeLänk_Data!$BG56","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI56*LinjeLänk_Data!$BG56","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ56*LinjeLänk_Data!$BG56","v":0},{"$f":"+LinjeLänk_Data!AK56*LinjeLänk_Data!$BG56","v":0},{"$f":"+LinjeLänk_Data!AL56*LinjeLänk_Data!$BG56","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H56,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H56,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H56,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS57-'Linjelänk JA_KAP'!BS57","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX57-'Linjelänk JA_KAP'!BX57","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A58","v":10001},{"$f":"+'Linjelänk JA_KAP'!B58","v":9588},{"$f":"+'Linjelänk JA_KAP'!C58","v":3853},{"$f":"+'Linjelänk JA_KAP'!D58","v":2.5199999809265101},{"$f":"+'Linjelänk JA_KAP'!E58","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F58","v":0},{"$f":"+'Linjelänk JA_KAP'!G58","v":109.73203754425035},"95883853",{"$f":"+'Linjelänk JA_KAP'!I58","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J58","v":"Åkarp"},{"$f":"+'Linjelänk JA_KAP'!K58","v":"Burlöv"},{"$f":"+'Linjelänk JA_KAP'!N58","v":2},{"$f":"+'Linjelänk UA_KAP'!S58-'Linjelänk JA_KAP'!S58","v":0},{"$f":"+'Linjelänk UA_KAP'!D58-'Linjelänk JA_KAP'!D58","v":0},{"$f":"+'Linjelänk UA_KAP'!U58-'Linjelänk JA_KAP'!U58","v":0},{"$f":"+'Linjelänk UA_KAP'!V58-'Linjelänk JA_KAP'!V58","v":0},{"$f":"+('Linjelänk UA_KAP'!BH58-'Linjelänk JA_KAP'!BH58)","v":0},{"$f":"+IF($L57=$AY$2,AY57,IF($L57=$AZ$2,AZ57,IF($L57=$BA$2,BA57,IF($L57=$BB$2,BB57,IF($L57=$BC$2,BC57,IF($L57=$BD$2,BD57,IF($L57=$BE$2,BE57,IF($L57=$BF$2,BF57,IF(L57=$BG$2,BG57,0)))))))))+'Tidtabellsanalys Person '!J57","v":0},0,0,{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A57,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG57*LinjeLänk_Data!$BG57","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH57*LinjeLänk_Data!$BG57","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI57*LinjeLänk_Data!$BG57","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ57*LinjeLänk_Data!$BG57","v":0},{"$f":"+LinjeLänk_Data!AK57*LinjeLänk_Data!$BG57","v":0},{"$f":"+LinjeLänk_Data!AL57*LinjeLänk_Data!$BG57","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H57,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H57,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H57,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS58-'Linjelänk JA_KAP'!BS58","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX58-'Linjelänk JA_KAP'!BX58","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A59","v":10001},{"$f":"+'Linjelänk JA_KAP'!B59","v":3853},{"$f":"+'Linjelänk JA_KAP'!C59","v":3852},{"$f":"+'Linjelänk JA_KAP'!D59","v":1.1000000238418499},{"$f":"+'Linjelänk JA_KAP'!E59","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F59","v":0},{"$f":"+'Linjelänk JA_KAP'!G59","v":109.73203754425035},"38533852",{"$f":"+'Linjelänk JA_KAP'!I59","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J59","v":"Burlöv"},{"$f":"+'Linjelänk JA_KAP'!K59","v":"Arlöv"},{"$f":"+'Linjelänk JA_KAP'!N59","v":2},{"$f":"+'Linjelänk UA_KAP'!S59-'Linjelänk JA_KAP'!S59","v":0},{"$f":"+'Linjelänk UA_KAP'!D59-'Linjelänk JA_KAP'!D59","v":0},{"$f":"+'Linjelänk UA_KAP'!U59-'Linjelänk JA_KAP'!U59","v":0},{"$f":"+'Linjelänk UA_KAP'!V59-'Linjelänk JA_KAP'!V59","v":0},{"$f":"+('Linjelänk UA_KAP'!BH59-'Linjelänk JA_KAP'!BH59)","v":0},{"$f":"+IF($L58=$AY$2,AY58,IF($L58=$AZ$2,AZ58,IF($L58=$BA$2,BA58,IF($L58=$BB$2,BB58,IF($L58=$BC$2,BC58,IF($L58=$BD$2,BD58,IF($L58=$BE$2,BE58,IF($L58=$BF$2,BF58,IF(L58=$BG$2,BG58,0)))))))))+'Tidtabellsanalys Person '!J58","v":0},0,0,{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A58,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG58*LinjeLänk_Data!$BG58","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH58*LinjeLänk_Data!$BG58","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI58*LinjeLänk_Data!$BG58","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ58*LinjeLänk_Data!$BG58","v":0},{"$f":"+LinjeLänk_Data!AK58*LinjeLänk_Data!$BG58","v":0},{"$f":"+LinjeLänk_Data!AL58*LinjeLänk_Data!$BG58","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H58,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H58,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H58,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS59-'Linjelänk JA_KAP'!BS59","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX59-'Linjelänk JA_KAP'!BX59","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A60","v":10001},{"$f":"+'Linjelänk JA_KAP'!B60","v":3852},{"$f":"+'Linjelänk JA_KAP'!C60","v":3005},{"$f":"+'Linjelänk JA_KAP'!D60","v":2.45000004768371},{"$f":"+'Linjelänk JA_KAP'!E60","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F60","v":0},{"$f":"+'Linjelänk JA_KAP'!G60","v":109.73203754425035},"38523005",{"$f":"+'Linjelänk JA_KAP'!I60","v":"L4814"},{"$f":"+'Linjelänk JA_KAP'!J60","v":"Arlöv"},{"$f":"+'Linjelänk JA_KAP'!K60","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+'Linjelänk JA_KAP'!N60","v":2},{"$f":"+'Linjelänk UA_KAP'!S60-'Linjelänk JA_KAP'!S60","v":0},{"$f":"+'Linjelänk UA_KAP'!D60-'Linjelänk JA_KAP'!D60","v":0},{"$f":"+'Linjelänk UA_KAP'!U60-'Linjelänk JA_KAP'!U60","v":0},{"$f":"+'Linjelänk UA_KAP'!V60-'Linjelänk JA_KAP'!V60","v":0},{"$f":"+('Linjelänk UA_KAP'!BH60-'Linjelänk JA_KAP'!BH60)","v":0},{"$f":"+IF($L59=$AY$2,AY59,IF($L59=$AZ$2,AZ59,IF($L59=$BA$2,BA59,IF($L59=$BB$2,BB59,IF($L59=$BC$2,BC59,IF($L59=$BD$2,BD59,IF($L59=$BE$2,BE59,IF($L59=$BF$2,BF59,IF(L59=$BG$2,BG59,0)))))))))+'Tidtabellsanalys Person '!J59","v":0},0,0,{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A59,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG59*LinjeLänk_Data!$BG59","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH59*LinjeLänk_Data!$BG59","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI59*LinjeLänk_Data!$BG59","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ59*LinjeLänk_Data!$BG59","v":0},{"$f":"+LinjeLänk_Data!AK59*LinjeLänk_Data!$BG59","v":0},{"$f":"+LinjeLänk_Data!AL59*LinjeLänk_Data!$BG59","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H59,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H59,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H59,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS60-'Linjelänk JA_KAP'!BS60","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX60-'Linjelänk JA_KAP'!BX60","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A61","v":10001},{"$f":"+'Linjelänk JA_KAP'!B61","v":3005},{"$f":"+'Linjelänk JA_KAP'!C61","v":3800},{"$f":"+'Linjelänk JA_KAP'!D61","v":3.0250000953674299},{"$f":"+'Linjelänk JA_KAP'!E61","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F61","v":0},{"$f":"+'Linjelänk JA_KAP'!G61","v":109.73203754425035},"30053800",{"$f":"+'Linjelänk JA_KAP'!I61","v":"L4814"},{"$f":"+'Linjelänk JA_KAP'!J61","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+'Linjelänk JA_KAP'!K61","v":"Malmö central"},{"$f":"+'Linjelänk JA_KAP'!N61","v":2},{"$f":"+'Linjelänk UA_KAP'!S61-'Linjelänk JA_KAP'!S61","v":0},{"$f":"+'Linjelänk UA_KAP'!D61-'Linjelänk JA_KAP'!D61","v":0},{"$f":"+'Linjelänk UA_KAP'!U61-'Linjelänk JA_KAP'!U61","v":0},{"$f":"+'Linjelänk UA_KAP'!V61-'Linjelänk JA_KAP'!V61","v":0},{"$f":"+('Linjelänk UA_KAP'!BH61-'Linjelänk JA_KAP'!BH61)","v":0},{"$f":"+IF($L60=$AY$2,AY60,IF($L60=$AZ$2,AZ60,IF($L60=$BA$2,BA60,IF($L60=$BB$2,BB60,IF($L60=$BC$2,BC60,IF($L60=$BD$2,BD60,IF($L60=$BE$2,BE60,IF($L60=$BF$2,BF60,IF(L60=$BG$2,BG60,0)))))))))+'Tidtabellsanalys Person '!J60","v":0},0,0,{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A60,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG60*LinjeLänk_Data!$BG60","v":17.555536100864288},{"$f":"+LinjeLänk_Data!AH60*LinjeLänk_Data!$BG60","v":80.237035188675137},{"$f":"+LinjeLänk_Data!AI60*LinjeLänk_Data!$BG60","v":11.939467298984351},{"$f":"+LinjeLänk_Data!AJ60*LinjeLänk_Data!$BG60","v":0},{"$f":"+LinjeLänk_Data!AK60*LinjeLänk_Data!$BG60","v":0},{"$f":"+LinjeLänk_Data!AL60*LinjeLänk_Data!$BG60","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H60,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H60,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H60,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS61-'Linjelänk JA_KAP'!BS61","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX61-'Linjelänk JA_KAP'!BX61","v":0},null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A62","v":10001},{"$f":"+'Linjelänk JA_KAP'!B62","v":3800},{"$f":"+'Linjelänk JA_KAP'!C62","v":9037},{"$f":"+'Linjelänk JA_KAP'!D62","v":2.4900000095367401},{"$f":"+'Linjelänk JA_KAP'!E62","v":0},{"$f":"+'Linjelänk JA_KAP'!F62","v":0},{"$f":"+'Linjelänk JA_KAP'!G62","v":0},"38009037",{"$f":"+'Linjelänk JA_KAP'!I62","v":"L6100"},{"$f":"+'Linjelänk JA_KAP'!J62","v":"Malmö central"},{"$f":"+'Linjelänk JA_KAP'!K62","v":"Triangeln"},{"$f":"+'Linjelänk JA_KAP'!N62","v":2},{"$f":"+'Linjelänk UA_KAP'!S62-'Linjelänk JA_KAP'!S62","v":0},{"$f":"+'Linjelänk UA_KAP'!D62-'Linjelänk JA_KAP'!D62","v":0},{"$f":"+'Linjelänk UA_KAP'!U62-'Linjelänk JA_KAP'!U62","v":0},{"$f":"+'Linjelänk UA_KAP'!V62-'Linjelänk JA_KAP'!V62","v":0},{"$f":"+('Linjelänk UA_KAP'!BH62-'Linjelänk JA_KAP'!BH62)","v":0},{"$f":"+IF($L61=$AY$2,AY61,IF($L61=$AZ$2,AZ61,IF($L61=$BA$2,BA61,IF($L61=$BB$2,BB61,IF($L61=$BC$2,BC61,IF($L61=$BD$2,BD61,IF($L61=$BE$2,BE61,IF($L61=$BF$2,BF61,IF(L61=$BG$2,BG61,0)))))))))+'Tidtabellsanalys Person '!J61","v":0},0,0,{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A61,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG61*LinjeLänk_Data!$BG61","v":1.7404546781563113E-7},{"$f":"+LinjeLänk_Data!AH61*LinjeLänk_Data!$BG61","v":3.4809116016276676E-6},{"$f":"+LinjeLänk_Data!AI61*LinjeLänk_Data!$BG61","v":0},{"$f":"+LinjeLänk_Data!AJ61*LinjeLänk_Data!$BG61","v":0},{"$f":"+LinjeLänk_Data!AK61*LinjeLänk_Data!$BG61","v":0},{"$f":"+LinjeLänk_Data!AL61*LinjeLänk_Data!$BG61","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H61,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H61,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H61,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS62-'Linjelänk JA_KAP'!BS62","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX62-'Linjelänk JA_KAP'!BX62","v":0},null,1.7404546781563113E-7,3.4809116016276676E-6,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A63","v":10001},{"$f":"+'Linjelänk JA_KAP'!B63","v":9037},{"$f":"+'Linjelänk JA_KAP'!C63","v":9038},{"$f":"+'Linjelänk JA_KAP'!D63","v":3.8599998950958199},{"$f":"+'Linjelänk JA_KAP'!E63","v":0},{"$f":"+'Linjelänk JA_KAP'!F63","v":0},{"$f":"+'Linjelänk JA_KAP'!G63","v":0},"90379038",{"$f":"+'Linjelänk JA_KAP'!I63","v":"L6100"},{"$f":"+'Linjelänk JA_KAP'!J63","v":"Triangeln"},{"$f":"+'Linjelänk JA_KAP'!K63","v":"Hyllie"},{"$f":"+'Linjelänk JA_KAP'!N63","v":2},{"$f":"+'Linjelänk UA_KAP'!S63-'Linjelänk JA_KAP'!S63","v":0},{"$f":"+'Linjelänk UA_KAP'!D63-'Linjelänk JA_KAP'!D63","v":0},{"$f":"+'Linjelänk UA_KAP'!U63-'Linjelänk JA_KAP'!U63","v":0},{"$f":"+'Linjelänk UA_KAP'!V63-'Linjelänk JA_KAP'!V63","v":0},{"$f":"+('Linjelänk UA_KAP'!BH63-'Linjelänk JA_KAP'!BH63)","v":0},{"$f":"+IF($L62=$AY$2,AY62,IF($L62=$AZ$2,AZ62,IF($L62=$BA$2,BA62,IF($L62=$BB$2,BB62,IF($L62=$BC$2,BC62,IF($L62=$BD$2,BD62,IF($L62=$BE$2,BE62,IF($L62=$BF$2,BF62,IF(L62=$BG$2,BG62,0)))))))))+'Tidtabellsanalys Person '!J62","v":0},0,0,{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,25,FALSE)","v":116.22329538323052},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,26,FALSE)","v":119.08354573613002},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.255684391927574},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.606722471756364},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642205734249},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A62,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG62*LinjeLänk_Data!$BG62","v":1.7404546781563113E-7},{"$f":"+LinjeLänk_Data!AH62*LinjeLänk_Data!$BG62","v":3.4809116016276676E-6},{"$f":"+LinjeLänk_Data!AI62*LinjeLänk_Data!$BG62","v":0},{"$f":"+LinjeLänk_Data!AJ62*LinjeLänk_Data!$BG62","v":0},{"$f":"+LinjeLänk_Data!AK62*LinjeLänk_Data!$BG62","v":0},{"$f":"+LinjeLänk_Data!AL62*LinjeLänk_Data!$BG62","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H62,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H62,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H62,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS63-'Linjelänk JA_KAP'!BS63","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX63-'Linjelänk JA_KAP'!BX63","v":0},null,1.7404546781563113E-7,3.4809116016276676E-6,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A127","v":"10001R"},{"$f":"+'Linjelänk JA_KAP'!B127","v":9538},{"$f":"+'Linjelänk JA_KAP'!C127","v":9179},{"$f":"+'Linjelänk JA_KAP'!D127","v":8.8100004196166992},{"$f":"+'Linjelänk JA_KAP'!E127","v":0},{"$f":"+'Linjelänk JA_KAP'!F127","v":0},{"$f":"+'Linjelänk JA_KAP'!G127","v":266.75703308105449},"95389179",{"$f":"+'Linjelänk JA_KAP'!I127","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J127","v":"Tyllered"},{"$f":"+'Linjelänk JA_KAP'!K127","v":"Hamra"},{"$f":"+'Linjelänk JA_KAP'!N127","v":2},{"$f":"+'Linjelänk UA_KAP'!S127-'Linjelänk JA_KAP'!S127","v":0},{"$f":"+'Linjelänk UA_KAP'!D127-'Linjelänk JA_KAP'!D127","v":0},{"$f":"+'Linjelänk UA_KAP'!U127-'Linjelänk JA_KAP'!U127","v":0},{"$f":"+'Linjelänk UA_KAP'!V127-'Linjelänk JA_KAP'!V127","v":0},{"$f":"+('Linjelänk UA_KAP'!BH127-'Linjelänk JA_KAP'!BH127)","v":0},{"$f":"+IF($L126=$AY$2,AY126,IF($L126=$AZ$2,AZ126,IF($L126=$BA$2,BA126,IF($L126=$BB$2,BB126,IF($L126=$BC$2,BC126,IF($L126=$BD$2,BD126,IF($L126=$BE$2,BE126,IF($L126=$BF$2,BF126,IF(L126=$BG$2,BG126,0)))))))))+'Tidtabellsanalys Person '!J126","v":0},0,0,{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,25,FALSE)","v":113.37641527788738},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,26,FALSE)","v":117.3808368243449},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.789476739205156},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6026969209416628},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.5902575639637051},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.5902575639637051},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A126,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG126*LinjeLänk_Data!$BG126","v":50.201273443698824},{"$f":"+LinjeLänk_Data!AH126*LinjeLänk_Data!$BG126","v":157.71615065574588},{"$f":"+LinjeLänk_Data!AI126*LinjeLänk_Data!$BG126","v":58.839612984657265},{"$f":"+LinjeLänk_Data!AJ126*LinjeLänk_Data!$BG126","v":0},{"$f":"+LinjeLänk_Data!AK126*LinjeLänk_Data!$BG126","v":0},{"$f":"+LinjeLänk_Data!AL126*LinjeLänk_Data!$BG126","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H126,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H126,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H126,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS127-'Linjelänk JA_KAP'!BS127","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX127-'Linjelänk JA_KAP'!BX127","v":0},null,50.201273443698824,157.71615065574588,58.839612984657265,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A386","v":10004},{"$f":"+'Linjelänk JA_KAP'!B386","v":3701},{"$f":"+'Linjelänk JA_KAP'!C386","v":3713},{"$f":"+'Linjelänk JA_KAP'!D386","v":4.2600002288818297},{"$f":"+'Linjelänk JA_KAP'!E386","v":0},{"$f":"+'Linjelänk JA_KAP'!F386","v":0},{"$f":"+'Linjelänk JA_KAP'!G386","v":199.92197475433332},"37013713",{"$f":"+'Linjelänk JA_KAP'!I386","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J386","v":"Landskrona Östra"},{"$f":"+'Linjelänk JA_KAP'!K386","v":"Häljarp"},{"$f":"+'Linjelänk JA_KAP'!N386","v":2},{"$f":"+'Linjelänk UA_KAP'!S386-'Linjelänk JA_KAP'!S386","v":0},{"$f":"+'Linjelänk UA_KAP'!D386-'Linjelänk JA_KAP'!D386","v":0},{"$f":"+'Linjelänk UA_KAP'!U386-'Linjelänk JA_KAP'!U386","v":0},{"$f":"+'Linjelänk UA_KAP'!V386-'Linjelänk JA_KAP'!V386","v":0},{"$f":"+('Linjelänk UA_KAP'!BH386-'Linjelänk JA_KAP'!BH386)","v":0},{"$f":"+IF($L385=$AY$2,AY385,IF($L385=$AZ$2,AZ385,IF($L385=$BA$2,BA385,IF($L385=$BB$2,BB385,IF($L385=$BC$2,BC385,IF($L385=$BD$2,BD385,IF($L385=$BE$2,BE385,IF($L385=$BF$2,BF385,IF(L385=$BG$2,BG385,0)))))))))+'Tidtabellsanalys Person '!J385","v":0},0,0,{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,25,FALSE)","v":104.51221883553785},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,26,FALSE)","v":107.09790229007548},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,27,FALSE)","v":88.366345300183212},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6066989218618417},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59499642095723426},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59499642095723426},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A385,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG385*LinjeLänk_Data!$BG385","v":33.285514211654508},{"$f":"+LinjeLänk_Data!AH385*LinjeLänk_Data!$BG385","v":131.51735753059387},{"$f":"+LinjeLänk_Data!AI385*LinjeLänk_Data!$BG385","v":35.119099009036816},{"$f":"+LinjeLänk_Data!AJ385*LinjeLänk_Data!$BG385","v":0},{"$f":"+LinjeLänk_Data!AK385*LinjeLänk_Data!$BG385","v":0},{"$f":"+LinjeLänk_Data!AL385*LinjeLänk_Data!$BG385","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H385,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H385,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H385,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS386-'Linjelänk JA_KAP'!BS386","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX386-'Linjelänk JA_KAP'!BX386","v":0},null,33.285514211654508,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A511","v":"10401R"},{"$f":"+'Linjelänk JA_KAP'!B511","v":3805},{"$f":"+'Linjelänk JA_KAP'!C511","v":3814},{"$f":"+'Linjelänk JA_KAP'!D511","v":6.0700001716613698},{"$f":"+'Linjelänk JA_KAP'!E511","v":0},{"$f":"+'Linjelänk JA_KAP'!F511","v":0},{"$f":"+'Linjelänk JA_KAP'!G511","v":438.79221487618668},"38053814",{"$f":"+'Linjelänk JA_KAP'!I511","v":"L6300"},{"$f":"+'Linjelänk JA_KAP'!J511","v":"Svedala"},{"$f":"+'Linjelänk JA_KAP'!K511","v":"Skabersjö"},{"$f":"+'Linjelänk JA_KAP'!N511","v":15},{"$f":"+'Linjelänk UA_KAP'!S511-'Linjelänk JA_KAP'!S511","v":0},{"$f":"+'Linjelänk UA_KAP'!D511-'Linjelänk JA_KAP'!D511","v":0},{"$f":"+'Linjelänk UA_KAP'!U511-'Linjelänk JA_KAP'!U511","v":0},{"$f":"+'Linjelänk UA_KAP'!V511-'Linjelänk JA_KAP'!V511","v":0},{"$f":"+('Linjelänk UA_KAP'!BH511-'Linjelänk JA_KAP'!BH511)","v":0},{"$f":"+IF($L510=$AY$2,AY510,IF($L510=$AZ$2,AZ510,IF($L510=$BA$2,BA510,IF($L510=$BB$2,BB510,IF($L510=$BC$2,BC510,IF($L510=$BD$2,BD510,IF($L510=$BE$2,BE510,IF($L510=$BF$2,BF510,IF(L510=$BG$2,BG510,0)))))))))+'Tidtabellsanalys Person '!J510","v":0},0,0,{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,25,FALSE)","v":23.283597444266132},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,26,FALSE)","v":26.003399108838558},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,27,FALSE)","v":25.21106652671083},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,28,FALSE)","v":27.405814987118585},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,29,FALSE)","v":21.578804241294307},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,30,FALSE)","v":25.181009265140641},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A510,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG510*LinjeLänk_Data!$BG510","v":7.6215598809719003},{"$f":"+LinjeLänk_Data!AH510*LinjeLänk_Data!$BG510","v":35.996287078857357},{"$f":"+LinjeLänk_Data!AI510*LinjeLänk_Data!$BG510","v":8.4087231445312405},{"$f":"+LinjeLänk_Data!AJ510*LinjeLänk_Data!$BG510","v":15.558132157623721},{"$f":"+LinjeLänk_Data!AK510*LinjeLänk_Data!$BG510","v":211.50945501036907},{"$f":"+LinjeLänk_Data!AL510*LinjeLänk_Data!$BG510","v":159.69806329838917},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H510,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H510,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H510,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS511-'Linjelänk JA_KAP'!BS511","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX511-'Linjelänk JA_KAP'!BX511","v":0},null,7.6215598809719003,35.996287078857357,8.4087231445312405,15.558132157623721,211.50945501036907,159.69806329838917,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A770","v":10405},{"$f":"+'Linjelänk JA_KAP'!B770","v":3804},{"$f":"+'Linjelänk JA_KAP'!C770","v":9120},{"$f":"+'Linjelänk JA_KAP'!D770","v":1.03999996185302},{"$f":"+'Linjelänk JA_KAP'!E770","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F770","v":0},{"$f":"+'Linjelänk JA_KAP'!G770","v":373.39495069615401},"38049120",{"$f":"+'Linjelänk JA_KAP'!I770","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J770","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!K770","v":"Flackarp"},{"$f":"+'Linjelänk JA_KAP'!N770","v":15},{"$f":"+'Linjelänk UA_KAP'!S770-'Linjelänk JA_KAP'!S770","v":0},{"$f":"+'Linjelänk UA_KAP'!D770-'Linjelänk JA_KAP'!D770","v":0},{"$f":"+'Linjelänk UA_KAP'!U770-'Linjelänk JA_KAP'!U770","v":0},{"$f":"+'Linjelänk UA_KAP'!V770-'Linjelänk JA_KAP'!V770","v":0},{"$f":"+('Linjelänk UA_KAP'!BH770-'Linjelänk JA_KAP'!BH770)","v":0},{"$f":"+IF($L769=$AY$2,AY769,IF($L769=$AZ$2,AZ769,IF($L769=$BA$2,BA769,IF($L769=$BB$2,BB769,IF($L769=$BC$2,BC769,IF($L769=$BD$2,BD769,IF($L769=$BE$2,BE769,IF($L769=$BF$2,BF769,IF(L769=$BG$2,BG769,0)))))))))+'Tidtabellsanalys Person '!J769","v":0},0,0,{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,25,FALSE)","v":20.776280733164946},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,26,FALSE)","v":22.623880202738469},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,27,FALSE)","v":20.570754087495072},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,28,FALSE)","v":21.261978663796278},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,29,FALSE)","v":16.594320707424242},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,30,FALSE)","v":19.520551263567121},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A769,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG769*LinjeLänk_Data!$BG769","v":1.0366179198399035},{"$f":"+LinjeLänk_Data!AH769*LinjeLänk_Data!$BG769","v":3.1834075708687024},{"$f":"+LinjeLänk_Data!AI769*LinjeLänk_Data!$BG769","v":1.393937155902413},{"$f":"+LinjeLänk_Data!AJ769*LinjeLänk_Data!$BG769","v":15.009827719032723},{"$f":"+LinjeLänk_Data!AK769*LinjeLänk_Data!$BG769","v":181.76008684744971},{"$f":"+LinjeLänk_Data!AL769*LinjeLänk_Data!$BG769","v":171.0110763201389},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H769,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H769,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H769,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS770-'Linjelänk JA_KAP'!BS770","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX770-'Linjelänk JA_KAP'!BX770","v":0},null,1.0366179198399035,3.1834075708687024,1.393937155902413,15.009827719032723,181.76008684744971,171.0110763201389,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A895","v":"10502R"},{"$f":"+'Linjelänk JA_KAP'!B895","v":3864},{"$f":"+'Linjelänk JA_KAP'!C895","v":3863},{"$f":"+'Linjelänk JA_KAP'!D895","v":0.95999997854232699},{"$f":"+'Linjelänk JA_KAP'!E895","v":0},{"$f":"+'Linjelänk JA_KAP'!F895","v":0},{"$f":"+'Linjelänk JA_KAP'!G895","v":334.54547584176066},"38643863",{"$f":"+'Linjelänk JA_KAP'!I895","v":"L4500"},{"$f":"+'Linjelänk JA_KAP'!J895","v":"Rosengård"},{"$f":"+'Linjelänk JA_KAP'!K895","v":"Malmö Persborg"},{"$f":"+'Linjelänk JA_KAP'!N895","v":15},{"$f":"+'Linjelänk UA_KAP'!S895-'Linjelänk JA_KAP'!S895","v":0},{"$f":"+'Linjelänk UA_KAP'!D895-'Linjelänk JA_KAP'!D895","v":0},{"$f":"+'Linjelänk UA_KAP'!U895-'Linjelänk JA_KAP'!U895","v":0},{"$f":"+'Linjelänk UA_KAP'!V895-'Linjelänk JA_KAP'!V895","v":0},{"$f":"+('Linjelänk UA_KAP'!BH895-'Linjelänk JA_KAP'!BH895)","v":0},{"$f":"+IF($L894=$AY$2,AY894,IF($L894=$AZ$2,AZ894,IF($L894=$BA$2,BA894,IF($L894=$BB$2,BB894,IF($L894=$BC$2,BC894,IF($L894=$BD$2,BD894,IF($L894=$BE$2,BE894,IF($L894=$BF$2,BF894,IF(L894=$BG$2,BG894,0)))))))))+'Tidtabellsanalys Person '!J894","v":0},0,0,{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,25,FALSE)","v":16.065926115322267},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,26,FALSE)","v":14.400019219722937},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,27,FALSE)","v":16.068220568517692},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,28,FALSE)","v":12.685205265637023},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,29,FALSE)","v":12.409137281627565},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,30,FALSE)","v":13.047991738896348},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A894,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG894*LinjeLänk_Data!$BG894","v":78.95267709732039},{"$f":"+LinjeLänk_Data!AH894*LinjeLänk_Data!$BG894","v":130.73201034545866},{"$f":"+LinjeLänk_Data!AI894*LinjeLänk_Data!$BG894","v":61.001761169433507},{"$f":"+LinjeLänk_Data!AJ894*LinjeLänk_Data!$BG894","v":2.5578129243850687},{"$f":"+LinjeLänk_Data!AK894*LinjeLänk_Data!$BG894","v":48.422594277858721},{"$f":"+LinjeLänk_Data!AL894*LinjeLänk_Data!$BG894","v":12.878621767759313},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H894,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H894,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H894,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS895-'Linjelänk JA_KAP'!BS895","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX895-'Linjelänk JA_KAP'!BX895","v":0},null,78.95267709732039,130.73201034545866,61.001761169433507,2.5578129243850687,48.422594277858721,12.878621767759313,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A1020","v":"10801R"},{"$f":"+'Linjelänk JA_KAP'!B1020","v":3713},{"$f":"+'Linjelänk JA_KAP'!C1020","v":3701},{"$f":"+'Linjelänk JA_KAP'!D1020","v":4.2600002288818297},{"$f":"+'Linjelänk JA_KAP'!E1020","v":0},{"$f":"+'Linjelänk JA_KAP'!F1020","v":0},{"$f":"+'Linjelänk JA_KAP'!G1020","v":1316.9600995428855},"37133701",{"$f":"+'Linjelänk JA_KAP'!I1020","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J1020","v":"Häljarp"},{"$f":"+'Linjelänk JA_KAP'!K1020","v":"Landskrona Östra"},{"$f":"+'Linjelänk JA_KAP'!N1020","v":15},{"$f":"+'Linjelänk UA_KAP'!S1020-'Linjelänk JA_KAP'!S1020","v":0},{"$f":"+'Linjelänk UA_KAP'!D1020-'Linjelänk JA_KAP'!D1020","v":0},{"$f":"+'Linjelänk UA_KAP'!U1020-'Linjelänk JA_KAP'!U1020","v":0},{"$f":"+'Linjelänk UA_KAP'!V1020-'Linjelänk JA_KAP'!V1020","v":0},{"$f":"+('Linjelänk UA_KAP'!BH1020-'Linjelänk JA_KAP'!BH1020)","v":0},{"$f":"+IF($L1019=$AY$2,AY1019,IF($L1019=$AZ$2,AZ1019,IF($L1019=$BA$2,BA1019,IF($L1019=$BB$2,BB1019,IF($L1019=$BC$2,BC1019,IF($L1019=$BD$2,BD1019,IF($L1019=$BE$2,BE1019,IF($L1019=$BF$2,BF1019,IF(L1019=$BG$2,BG1019,0)))))))))+'Tidtabellsanalys Person '!J1019","v":0},0,0,{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,25,FALSE)","v":15.569049697990799},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,26,FALSE)","v":17.685441996446656},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,27,FALSE)","v":17.541654168804428},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,28,FALSE)","v":22.296482333406964},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,29,FALSE)","v":20.442729816431093},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,30,FALSE)","v":24.052289026944695},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A1019,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG1019*LinjeLänk_Data!$BG1019","v":8.1616058304160504},{"$f":"+LinjeLänk_Data!AH1019*LinjeLänk_Data!$BG1019","v":34.541308750212437},{"$f":"+LinjeLänk_Data!AI1019*LinjeLänk_Data!$BG1019","v":9.3082704290001903},{"$f":"+LinjeLänk_Data!AJ1019*LinjeLänk_Data!$BG1019","v":27.310643183141959},{"$f":"+LinjeLänk_Data!AK1019*LinjeLänk_Data!$BG1019","v":692.59527080260273},{"$f":"+LinjeLänk_Data!AL1019*LinjeLänk_Data!$BG1019","v":545.04300422966514},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1019,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H1019,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H1019,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS1020-'Linjelänk JA_KAP'!BS1020","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX1020-'Linjelänk JA_KAP'!BX1020","v":0},null,8.1616058304160504,34.541308750212437,9.3082704290001903,27.310643183141959,692.59527080260273,545.04300422966514,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A1279","v":11002},{"$f":"+'Linjelänk JA_KAP'!B1279","v":9606},{"$f":"+'Linjelänk JA_KAP'!C1279","v":604081},{"$f":"+'Linjelänk JA_KAP'!D1279","v":1.50111997127532},{"$f":"+'Linjelänk JA_KAP'!E1279","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F1279","v":0},{"$f":"+'Linjelänk JA_KAP'!G1279","v":850.11428595065991},"9606604081",{"$f":"+'Linjelänk JA_KAP'!I1279","v":"L2902"},{"$f":"+'Linjelänk JA_KAP'!J1279","v":"Älvsjö Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!K1279","v":"Älvsjö"},{"$f":"+'Linjelänk JA_KAP'!N1279","v":18},{"$f":"+'Linjelänk UA_KAP'!S1279-'Linjelänk JA_KAP'!S1279","v":0},{"$f":"+'Linjelänk UA_KAP'!D1279-'Linjelänk JA_KAP'!D1279","v":0},{"$f":"+'Linjelänk UA_KAP'!U1279-'Linjelänk JA_KAP'!U1279","v":0},{"$f":"+'Linjelänk UA_KAP'!V1279-'Linjelänk JA_KAP'!V1279","v":0},{"$f":"+('Linjelänk UA_KAP'!BH1279-'Linjelänk JA_KAP'!BH1279)","v":0},{"$f":"+IF($L1278=$AY$2,AY1278,IF($L1278=$AZ$2,AZ1278,IF($L1278=$BA$2,BA1278,IF($L1278=$BB$2,BB1278,IF($L1278=$BC$2,BC1278,IF($L1278=$BD$2,BD1278,IF($L1278=$BE$2,BE1278,IF($L1278=$BF$2,BF1278,IF(L1278=$BG$2,BG1278,0)))))))))+'Tidtabellsanalys Person '!J1278","v":0},0,0,{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,25,FALSE)","v":0},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,26,FALSE)","v":0},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,27,FALSE)","v":0},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,28,FALSE)","v":14.138510780816606},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,29,FALSE)","v":14.060768578759468},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,30,FALSE)","v":14.56762564506241},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A1278,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG1278*LinjeLänk_Data!$BG1278","v":0},{"$f":"+LinjeLänk_Data!AH1278*LinjeLänk_Data!$BG1278","v":0},{"$f":"+LinjeLänk_Data!AI1278*LinjeLänk_Data!$BG1278","v":0},{"$f":"+LinjeLänk_Data!AJ1278*LinjeLänk_Data!$BG1278","v":36.101770130656561},{"$f":"+LinjeLänk_Data!AK1278*LinjeLänk_Data!$BG1278","v":387.57782318260394},{"$f":"+LinjeLänk_Data!AL1278*LinjeLänk_Data!$BG1278","v":426.43467261671907},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1278,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H1278,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H1278,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS1279-'Linjelänk JA_KAP'!BS1279","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX1279-'Linjelänk JA_KAP'!BX1279","v":0},null,0,0,0,36.101770130656561,387.57782318260394,426.43467261671907,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A1404","v":"11004R"},{"$f":"+'Linjelänk JA_KAP'!B1404","v":628023},{"$f":"+'Linjelänk JA_KAP'!C1404","v":628024},{"$f":"+'Linjelänk JA_KAP'!D1404","v":1.3400000333786},{"$f":"+'Linjelänk JA_KAP'!E1404","v":0},{"$f":"+'Linjelänk JA_KAP'!F1404","v":0},{"$f":"+'Linjelänk JA_KAP'!G1404","v":2091.1133210991661},"628023628024",{"$f":"+'Linjelänk JA_KAP'!I1404","v":"L2907"},{"$f":"+'Linjelänk JA_KAP'!J1404","v":"Garnudden"},{"$f":"+'Linjelänk JA_KAP'!K1404","v":"Söderby"},{"$f":"+'Linjelänk JA_KAP'!N1404","v":18},{"$f":"+'Linjelänk UA_KAP'!S1404-'Linjelänk JA_KAP'!S1404","v":0},{"$f":"+'Linjelänk UA_KAP'!D1404-'Linjelänk JA_KAP'!D1404","v":0},{"$f":"+'Linjelänk UA_KAP'!U1404-'Linjelänk JA_KAP'!U1404","v":0},{"$f":"+'Linjelänk UA_KAP'!V1404-'Linjelänk JA_KAP'!V1404","v":0},{"$f":"+('Linjelänk UA_KAP'!BH1404-'Linjelänk JA_KAP'!BH1404)","v":0},{"$f":"+IF($L1403=$AY$2,AY1403,IF($L1403=$AZ$2,AZ1403,IF($L1403=$BA$2,BA1403,IF($L1403=$BB$2,BB1403,IF($L1403=$BC$2,BC1403,IF($L1403=$BD$2,BD1403,IF($L1403=$BE$2,BE1403,IF($L1403=$BF$2,BF1403,IF(L1403=$BG$2,BG1403,0)))))))))+'Tidtabellsanalys Person '!J1403","v":0},0,0,{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,25,FALSE)","v":0},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,26,FALSE)","v":0},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,27,FALSE)","v":0},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,28,FALSE)","v":22.607211289124123},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,29,FALSE)","v":18.085592148717634},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,30,FALSE)","v":19.81138495713007},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A1403,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG1403*LinjeLänk_Data!$BG1403","v":0},{"$f":"+LinjeLänk_Data!AH1403*LinjeLänk_Data!$BG1403","v":0},{"$f":"+LinjeLänk_Data!AI1403*LinjeLänk_Data!$BG1403","v":0},{"$f":"+LinjeLänk_Data!AJ1403*LinjeLänk_Data!$BG1403","v":109.23805614143593},{"$f":"+LinjeLänk_Data!AK1403*LinjeLänk_Data!$BG1403","v":978.62428023412576},{"$f":"+LinjeLänk_Data!AL1403*LinjeLänk_Data!$BG1403","v":1003.2510076432288},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1403,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H1403,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H1403,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS1404-'Linjelänk JA_KAP'!BS1404","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX1404-'Linjelänk JA_KAP'!BX1404","v":0},null,0,0,0,109.23805614143593,978.62428023412576,1003.2510076432288,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A1663","v":11106},{"$f":"+'Linjelänk JA_KAP'!B1663","v":683061},{"$f":"+'Linjelänk JA_KAP'!C1663","v":684041},{"$f":"+'Linjelänk JA_KAP'!D1663","v":1.7370300292968699},{"$f":"+'Linjelänk JA_KAP'!E1663","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F1663","v":0},{"$f":"+'Linjelänk JA_KAP'!G1663","v":522.02551175594249},"683061684041",{"$f":"+'Linjelänk JA_KAP'!I1663","v":"L2701"},{"$f":"+'Linjelänk JA_KAP'!J1663","v":"Sundbyberg"},{"$f":"+'Linjelänk JA_KAP'!K1663","v":"Huvudsta"},{"$f":"+'Linjelänk JA_KAP'!N1663","v":18},{"$f":"+'Linjelänk UA_KAP'!S1663-'Linjelänk JA_KAP'!S1663","v":0},{"$f":"+'Linjelänk UA_KAP'!D1663-'Linjelänk JA_KAP'!D1663","v":0},{"$f":"+'Linjelänk UA_KAP'!U1663-'Linjelänk JA_KAP'!U1663","v":0},{"$f":"+'Linjelänk UA_KAP'!V1663-'Linjelänk JA_KAP'!V1663","v":0},{"$f":"+('Linjelänk UA_KAP'!BH1663-'Linjelänk JA_KAP'!BH1663)","v":0},{"$f":"+IF($L1662=$AY$2,AY1662,IF($L1662=$AZ$2,AZ1662,IF($L1662=$BA$2,BA1662,IF($L1662=$BB$2,BB1662,IF($L1662=$BC$2,BC1662,IF($L1662=$BD$2,BD1662,IF($L1662=$BE$2,BE1662,IF($L1662=$BF$2,BF1662,IF(L1662=$BG$2,BG1662,0)))))))))+'Tidtabellsanalys Person '!J1662","v":0},0,0,{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,25,FALSE)","v":0},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,26,FALSE)","v":0},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,27,FALSE)","v":0},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,28,FALSE)","v":15.26817637615221},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,29,FALSE)","v":14.663142552011024},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,30,FALSE)","v":15.27302664851668},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A1662,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG1662*LinjeLänk_Data!$BG1662","v":0},{"$f":"+LinjeLänk_Data!AH1662*LinjeLänk_Data!$BG1662","v":0},{"$f":"+LinjeLänk_Data!AI1662*LinjeLänk_Data!$BG1662","v":0},{"$f":"+LinjeLänk_Data!AJ1662*LinjeLänk_Data!$BG1662","v":22.068231334127447},{"$f":"+LinjeLänk_Data!AK1662*LinjeLänk_Data!$BG1662","v":232.66756401900136},{"$f":"+LinjeLänk_Data!AL1662*LinjeLänk_Data!$BG1662","v":267.28972571968995},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1662,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H1662,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H1662,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS1663-'Linjelänk JA_KAP'!BS1663","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX1663-'Linjelänk JA_KAP'!BX1663","v":0},null,0,0,0,22.068231334127447,232.66756401900136,267.28972571968995,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A1788","v":13002},{"$f":"+'Linjelänk JA_KAP'!B1788","v":4316},{"$f":"+'Linjelänk JA_KAP'!C1788","v":4362},{"$f":"+'Linjelänk JA_KAP'!D1788","v":9.2899999618530202},{"$f":"+'Linjelänk JA_KAP'!E1788","v":0},{"$f":"+'Linjelänk JA_KAP'!F1788","v":0},{"$f":"+'Linjelänk JA_KAP'!G1788","v":1337.6954590725895},"43164362",{"$f":"+'Linjelänk JA_KAP'!I1788","v":"L3900"},{"$f":"+'Linjelänk JA_KAP'!J1788","v":"Brunnsbo"},{"$f":"+'Linjelänk JA_KAP'!K1788","v":"Säve"},{"$f":"+'Linjelänk JA_KAP'!N1788","v":15},{"$f":"+'Linjelänk UA_KAP'!S1788-'Linjelänk JA_KAP'!S1788","v":0},{"$f":"+'Linjelänk UA_KAP'!D1788-'Linjelänk JA_KAP'!D1788","v":0},{"$f":"+'Linjelänk UA_KAP'!U1788-'Linjelänk JA_KAP'!U1788","v":0},{"$f":"+'Linjelänk UA_KAP'!V1788-'Linjelänk JA_KAP'!V1788","v":0},{"$f":"+('Linjelänk UA_KAP'!BH1788-'Linjelänk JA_KAP'!BH1788)","v":0},{"$f":"+IF($L1787=$AY$2,AY1787,IF($L1787=$AZ$2,AZ1787,IF($L1787=$BA$2,BA1787,IF($L1787=$BB$2,BB1787,IF($L1787=$BC$2,BC1787,IF($L1787=$BD$2,BD1787,IF($L1787=$BE$2,BE1787,IF($L1787=$BF$2,BF1787,IF(L1787=$BG$2,BG1787,0)))))))))+'Tidtabellsanalys Person '!J1787","v":0},0,0,{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,25,FALSE)","v":20.637426439453737},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,26,FALSE)","v":27.463956916493778},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,27,FALSE)","v":24.522824457366031},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,28,FALSE)","v":39.701701516696218},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,29,FALSE)","v":26.801749120951264},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,30,FALSE)","v":32.95082176138542},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A1787,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG1787*LinjeLänk_Data!$BG1787","v":61.312708989344451},{"$f":"+LinjeLänk_Data!AH1787*LinjeLänk_Data!$BG1787","v":243.98685878634475},{"$f":"+LinjeLänk_Data!AI1787*LinjeLänk_Data!$BG1787","v":45.282613337486993},{"$f":"+LinjeLänk_Data!AJ1787*LinjeLänk_Data!$BG1787","v":36.348655907914434},{"$f":"+LinjeLänk_Data!AK1787*LinjeLänk_Data!$BG1787","v":483.25014524925433},{"$f":"+LinjeLänk_Data!AL1787*LinjeLänk_Data!$BG1787","v":467.51448310136692},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1787,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H1787,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H1787,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS1788-'Linjelänk JA_KAP'!BS1788","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX1788-'Linjelänk JA_KAP'!BX1788","v":0},null,61.312708989344451,243.98685878634475,45.282613337486993,36.348655907914434,483.25014524925433,467.51448310136692,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A1913","v":13101},{"$f":"+'Linjelänk JA_KAP'!B1913","v":4391},{"$f":"+'Linjelänk JA_KAP'!C1913","v":9243},{"$f":"+'Linjelänk JA_KAP'!D1913","v":4.4099998474120996},{"$f":"+'Linjelänk JA_KAP'!E1913","v":0},{"$f":"+'Linjelänk JA_KAP'!F1913","v":0},{"$f":"+'Linjelänk JA_KAP'!G1913","v":1498.8215961980814},"43919243",{"$f":"+'Linjelänk JA_KAP'!I1913","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J1913","v":"Partille"},{"$f":"+'Linjelänk JA_KAP'!K1913","v":"Jonsered västra"},{"$f":"+'Linjelänk JA_KAP'!N1913","v":15},{"$f":"+'Linjelänk UA_KAP'!S1913-'Linjelänk JA_KAP'!S1913","v":0},{"$f":"+'Linjelänk UA_KAP'!D1913-'Linjelänk JA_KAP'!D1913","v":0},{"$f":"+'Linjelänk UA_KAP'!U1913-'Linjelänk JA_KAP'!U1913","v":0},{"$f":"+'Linjelänk UA_KAP'!V1913-'Linjelänk JA_KAP'!V1913","v":0},{"$f":"+('Linjelänk UA_KAP'!BH1913-'Linjelänk JA_KAP'!BH1913)","v":0},{"$f":"+IF($L1912=$AY$2,AY1912,IF($L1912=$AZ$2,AZ1912,IF($L1912=$BA$2,BA1912,IF($L1912=$BB$2,BB1912,IF($L1912=$BC$2,BC1912,IF($L1912=$BD$2,BD1912,IF($L1912=$BE$2,BE1912,IF($L1912=$BF$2,BF1912,IF(L1912=$BG$2,BG1912,0)))))))))+'Tidtabellsanalys Person '!J1912","v":0},0,0,{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,25,FALSE)","v":13.365430711237382},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,26,FALSE)","v":22.841293228272328},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,27,FALSE)","v":11.862372636975806},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,28,FALSE)","v":24.705992738356681},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,29,FALSE)","v":19.070577570870078},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,30,FALSE)","v":23.663559253031227},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A1912,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG1912*LinjeLänk_Data!$BG1912","v":20.727554945946054},{"$f":"+LinjeLänk_Data!AH1912*LinjeLänk_Data!$BG1912","v":101.04890546321889},{"$f":"+LinjeLänk_Data!AI1912*LinjeLänk_Data!$BG1912","v":7.1211392492055996},{"$f":"+LinjeLänk_Data!AJ1912*LinjeLänk_Data!$BG1912","v":33.706745472103329},{"$f":"+LinjeLänk_Data!AK1912*LinjeLänk_Data!$BG1912","v":715.83836288064663},{"$f":"+LinjeLänk_Data!AL1912*LinjeLänk_Data!$BG1912","v":620.37886289596315},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H1912,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H1912,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H1912,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS1913-'Linjelänk JA_KAP'!BS1913","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX1913-'Linjelänk JA_KAP'!BX1913","v":0},null,20.727554945946054,101.04890546321889,7.1211392492055996,33.706745472103329,715.83836288064663,620.37886289596315,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A2172","v":40010},{"$f":"+'Linjelänk JA_KAP'!B2172","v":6905},{"$f":"+'Linjelänk JA_KAP'!C2172","v":6914},{"$f":"+'Linjelänk JA_KAP'!D2172","v":6.1360001564025799},{"$f":"+'Linjelänk JA_KAP'!E2172","v":0},{"$f":"+'Linjelänk JA_KAP'!F2172","v":0},{"$f":"+'Linjelänk JA_KAP'!G2172","v":7.9921440322324386},"69056914",{"$f":"+'Linjelänk JA_KAP'!I2172","v":"L1419"},{"$f":"+'Linjelänk JA_KAP'!J2172","v":"Njurundabommen"},{"$f":"+'Linjelänk JA_KAP'!K2172","v":"Svartvik"},{"$f":"+'Linjelänk JA_KAP'!N2172","v":16},{"$f":"+'Linjelänk UA_KAP'!S2172-'Linjelänk JA_KAP'!S2172","v":0},{"$f":"+'Linjelänk UA_KAP'!D2172-'Linjelänk JA_KAP'!D2172","v":0},{"$f":"+'Linjelänk UA_KAP'!U2172-'Linjelänk JA_KAP'!U2172","v":0},{"$f":"+'Linjelänk UA_KAP'!V2172-'Linjelänk JA_KAP'!V2172","v":0},{"$f":"+('Linjelänk UA_KAP'!BH2172-'Linjelänk JA_KAP'!BH2172)","v":0},{"$f":"+IF($L2171=$AY$2,AY2171,IF($L2171=$AZ$2,AZ2171,IF($L2171=$BA$2,BA2171,IF($L2171=$BB$2,BB2171,IF($L2171=$BC$2,BC2171,IF($L2171=$BD$2,BD2171,IF($L2171=$BE$2,BE2171,IF($L2171=$BF$2,BF2171,IF(L2171=$BG$2,BG2171,0)))))))))+'Tidtabellsanalys Person '!J2171","v":0},0,0,{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,25,FALSE)","v":182.66138774457997},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,26,FALSE)","v":195.37227325198273},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,27,FALSE)","v":131.57974052775077},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,28,FALSE)","v":78.308100359869172},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,29,FALSE)","v":68.662952435762392},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,30,FALSE)","v":70.724995037223081},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.5985837885707541},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.58838183996180682},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.58838183996180682},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A2171,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG2171*LinjeLänk_Data!$BG2171","v":0.68084752271883131},{"$f":"+LinjeLänk_Data!AH2171*LinjeLänk_Data!$BG2171","v":3.6840517913550048},{"$f":"+LinjeLänk_Data!AI2171*LinjeLänk_Data!$BG2171","v":0.3613996454466854},{"$f":"+LinjeLänk_Data!AJ2171*LinjeLänk_Data!$BG2171","v":0.75546753058835425},{"$f":"+LinjeLänk_Data!AK2171*LinjeLänk_Data!$BG2171","v":1.2892991660162787},{"$f":"+LinjeLänk_Data!AL2171*LinjeLänk_Data!$BG2171","v":1.221078435207454},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2171,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H2171,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H2171,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS2172-'Linjelänk JA_KAP'!BS2172","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX2172-'Linjelänk JA_KAP'!BX2172","v":0},null,0.68084752271883131,3.6840517913550048,0.3613996454466854,0.75546753058835425,1.2892991660162787,1.221078435207454,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A2297","v":40010},{"$f":"+'Linjelänk JA_KAP'!B2297","v":8041},{"$f":"+'Linjelänk JA_KAP'!C2297","v":8034},{"$f":"+'Linjelänk JA_KAP'!D2297","v":4.8899998664855904},{"$f":"+'Linjelänk JA_KAP'!E2297","v":0},{"$f":"+'Linjelänk JA_KAP'!F2297","v":0},{"$f":"+'Linjelänk JA_KAP'!G2297","v":47.81635671235621},"80418034",{"$f":"+'Linjelänk JA_KAP'!I2297","v":"L104"},{"$f":"+'Linjelänk JA_KAP'!J2297","v":"Vassijaure"},{"$f":"+'Linjelänk JA_KAP'!K2297","v":"Katterjåkk"},{"$f":"+'Linjelänk JA_KAP'!N2297","v":16},{"$f":"+'Linjelänk UA_KAP'!S2297-'Linjelänk JA_KAP'!S2297","v":0},{"$f":"+'Linjelänk UA_KAP'!D2297-'Linjelänk JA_KAP'!D2297","v":0},{"$f":"+'Linjelänk UA_KAP'!U2297-'Linjelänk JA_KAP'!U2297","v":0},{"$f":"+'Linjelänk UA_KAP'!V2297-'Linjelänk JA_KAP'!V2297","v":0},{"$f":"+('Linjelänk UA_KAP'!BH2297-'Linjelänk JA_KAP'!BH2297)","v":0},{"$f":"+IF($L2296=$AY$2,AY2296,IF($L2296=$AZ$2,AZ2296,IF($L2296=$BA$2,BA2296,IF($L2296=$BB$2,BB2296,IF($L2296=$BC$2,BC2296,IF($L2296=$BD$2,BD2296,IF($L2296=$BE$2,BE2296,IF($L2296=$BF$2,BF2296,IF(L2296=$BG$2,BG2296,0)))))))))+'Tidtabellsanalys Person '!J2296","v":0},0,0,{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,25,FALSE)","v":182.66138774457997},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,26,FALSE)","v":195.37227325198273},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,27,FALSE)","v":131.57974052775077},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,28,FALSE)","v":78.308100359869172},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,29,FALSE)","v":68.662952435762392},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,30,FALSE)","v":70.724995037223081},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.5985837885707541},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.58838183996180682},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.58838183996180682},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A2296,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG2296*LinjeLänk_Data!$BG2296","v":8.2591523658018478},{"$f":"+LinjeLänk_Data!AH2296*LinjeLänk_Data!$BG2296","v":39.270479540154327},{"$f":"+LinjeLänk_Data!AI2296*LinjeLänk_Data!$BG2296","v":2.4661725578943788E-2},{"$f":"+LinjeLänk_Data!AJ2296*LinjeLänk_Data!$BG2296","v":7.4307172720500247E-8},{"$f":"+LinjeLänk_Data!AK2296*LinjeLänk_Data!$BG2296","v":0.26206357029732252},{"$f":"+LinjeLänk_Data!AL2296*LinjeLänk_Data!$BG2296","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2296,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H2296,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H2296,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS2297-'Linjelänk JA_KAP'!BS2297","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX2297-'Linjelänk JA_KAP'!BX2297","v":0},null,8.2591523658018478,39.270479540154327,2.4661725578943788E-2,7.4307172720500247E-8,0.26206357029732252,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A2422","v":"40010R"},{"$f":"+'Linjelänk JA_KAP'!B2422","v":6930},{"$f":"+'Linjelänk JA_KAP'!C2422","v":6900},{"$f":"+'Linjelänk JA_KAP'!D2422","v":1.0199999809265099},{"$f":"+'Linjelänk JA_KAP'!E2422","v":0},{"$f":"+'Linjelänk JA_KAP'!F2422","v":0},{"$f":"+'Linjelänk JA_KAP'!G2422","v":3.0943226002785345},"69306900",{"$f":"+'Linjelänk JA_KAP'!I2422","v":"L1210"},{"$f":"+'Linjelänk JA_KAP'!J2422","v":"Sundsvalls västra"},{"$f":"+'Linjelänk JA_KAP'!K2422","v":"Sundsvalls central"},{"$f":"+'Linjelänk JA_KAP'!N2422","v":16},{"$f":"+'Linjelänk UA_KAP'!S2422-'Linjelänk JA_KAP'!S2422","v":0},{"$f":"+'Linjelänk UA_KAP'!D2422-'Linjelänk JA_KAP'!D2422","v":0},{"$f":"+'Linjelänk UA_KAP'!U2422-'Linjelänk JA_KAP'!U2422","v":0},{"$f":"+'Linjelänk UA_KAP'!V2422-'Linjelänk JA_KAP'!V2422","v":0},{"$f":"+('Linjelänk UA_KAP'!BH2422-'Linjelänk JA_KAP'!BH2422)","v":0},{"$f":"+IF($L2421=$AY$2,AY2421,IF($L2421=$AZ$2,AZ2421,IF($L2421=$BA$2,BA2421,IF($L2421=$BB$2,BB2421,IF($L2421=$BC$2,BC2421,IF($L2421=$BD$2,BD2421,IF($L2421=$BE$2,BE2421,IF($L2421=$BF$2,BF2421,IF(L2421=$BG$2,BG2421,0)))))))))+'Tidtabellsanalys Person '!J2421","v":0},0,0,{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,25,FALSE)","v":282.88812456544474},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,26,FALSE)","v":247.13472480653314},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,27,FALSE)","v":177.11729034888623},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,28,FALSE)","v":55.053400955501807},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,29,FALSE)","v":51.228784839689027},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,30,FALSE)","v":62.107139942685187},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.854364795315643},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A2421,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG2421*LinjeLänk_Data!$BG2421","v":0.42708949743770019},{"$f":"+LinjeLänk_Data!AH2421*LinjeLänk_Data!$BG2421","v":1.7393925177120111},{"$f":"+LinjeLänk_Data!AI2421*LinjeLänk_Data!$BG2421","v":0.34626204829081297},{"$f":"+LinjeLänk_Data!AJ2421*LinjeLänk_Data!$BG2421","v":9.3261079310902772E-2},{"$f":"+LinjeLänk_Data!AK2421*LinjeLänk_Data!$BG2421","v":0.27095904256253833},{"$f":"+LinjeLänk_Data!AL2421*LinjeLänk_Data!$BG2421","v":0.21735648013651088},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2421,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H2421,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H2421,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS2422-'Linjelänk JA_KAP'!BS2422","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX2422-'Linjelänk JA_KAP'!BX2422","v":0},null,0.42708949743770019,1.7393925177120111,0.34626204829081297,9.3261079310902772E-2,0.27095904256253833,0.21735648013651088,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A2681","v":40020},{"$f":"+'Linjelänk JA_KAP'!B2681","v":7001},{"$f":"+'Linjelänk JA_KAP'!C2681","v":9091},{"$f":"+'Linjelänk JA_KAP'!D2681","v":5.2600002288818297},{"$f":"+'Linjelänk JA_KAP'!E2681","v":0},{"$f":"+'Linjelänk JA_KAP'!F2681","v":0},{"$f":"+'Linjelänk JA_KAP'!G2681","v":2.4952018987387401},"70019091",{"$f":"+'Linjelänk JA_KAP'!I2681","v":"L1102"},{"$f":"+'Linjelänk JA_KAP'!J2681","v":"Kramfors"},{"$f":"+'Linjelänk JA_KAP'!K2681","v":"Dynäs"},{"$f":"+'Linjelänk JA_KAP'!N2681","v":16},{"$f":"+'Linjelänk UA_KAP'!S2681-'Linjelänk JA_KAP'!S2681","v":0},{"$f":"+'Linjelänk UA_KAP'!D2681-'Linjelänk JA_KAP'!D2681","v":0},{"$f":"+'Linjelänk UA_KAP'!U2681-'Linjelänk JA_KAP'!U2681","v":0},{"$f":"+'Linjelänk UA_KAP'!V2681-'Linjelänk JA_KAP'!V2681","v":0},{"$f":"+('Linjelänk UA_KAP'!BH2681-'Linjelänk JA_KAP'!BH2681)","v":0},{"$f":"+IF($L2680=$AY$2,AY2680,IF($L2680=$AZ$2,AZ2680,IF($L2680=$BA$2,BA2680,IF($L2680=$BB$2,BB2680,IF($L2680=$BC$2,BC2680,IF($L2680=$BD$2,BD2680,IF($L2680=$BE$2,BE2680,IF($L2680=$BF$2,BF2680,IF(L2680=$BG$2,BG2680,0)))))))))+'Tidtabellsanalys Person '!J2680","v":0},0,0,{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,25,FALSE)","v":134.48570831098181},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,26,FALSE)","v":154.78441442676097},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,27,FALSE)","v":116.5017201936642},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,28,FALSE)","v":70.75435793121035},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,29,FALSE)","v":60.911074639159359},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,30,FALSE)","v":61.538403572408242},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6125118022629799},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.53987898017618907},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.53987898017618907},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A2680,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG2680*LinjeLänk_Data!$BG2680","v":5.87104205135206E-2},{"$f":"+LinjeLänk_Data!AH2680*LinjeLänk_Data!$BG2680","v":0.14636918765723639},{"$f":"+LinjeLänk_Data!AI2680*LinjeLänk_Data!$BG2680","v":3.0194247032047969E-2},{"$f":"+LinjeLänk_Data!AJ2680*LinjeLänk_Data!$BG2680","v":0.1712945178772497},{"$f":"+LinjeLänk_Data!AK2680*LinjeLänk_Data!$BG2680","v":1.3163150512799549},{"$f":"+LinjeLänk_Data!AL2680*LinjeLänk_Data!$BG2680","v":0.7723186437289411},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2680,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H2680,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H2680,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS2681-'Linjelänk JA_KAP'!BS2681","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX2681-'Linjelänk JA_KAP'!BX2681","v":0},null,5.87104205135206E-2,0.14636918765723639,3.0194247032047969E-2,0.1712945178772497,1.3163150512799549,0.7723186437289411,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A2806","v":"40020R"},{"$f":"+'Linjelänk JA_KAP'!B2806","v":6802},{"$f":"+'Linjelänk JA_KAP'!C2806","v":9042},{"$f":"+'Linjelänk JA_KAP'!D2806","v":8.17000007629394},{"$f":"+'Linjelänk JA_KAP'!E2806","v":0},{"$f":"+'Linjelänk JA_KAP'!F2806","v":0},{"$f":"+'Linjelänk JA_KAP'!G2806","v":3.3937552117183776},"68029042",{"$f":"+'Linjelänk JA_KAP'!I2806","v":"L1416"},{"$f":"+'Linjelänk JA_KAP'!J2806","v":"Iggesund"},{"$f":"+'Linjelänk JA_KAP'!K2806","v":"Boda"},{"$f":"+'Linjelänk JA_KAP'!N2806","v":16},{"$f":"+'Linjelänk UA_KAP'!S2806-'Linjelänk JA_KAP'!S2806","v":0},{"$f":"+'Linjelänk UA_KAP'!D2806-'Linjelänk JA_KAP'!D2806","v":0},{"$f":"+'Linjelänk UA_KAP'!U2806-'Linjelänk JA_KAP'!U2806","v":0},{"$f":"+'Linjelänk UA_KAP'!V2806-'Linjelänk JA_KAP'!V2806","v":0},{"$f":"+('Linjelänk UA_KAP'!BH2806-'Linjelänk JA_KAP'!BH2806)","v":0},{"$f":"+IF($L2805=$AY$2,AY2805,IF($L2805=$AZ$2,AZ2805,IF($L2805=$BA$2,BA2805,IF($L2805=$BB$2,BB2805,IF($L2805=$BC$2,BC2805,IF($L2805=$BD$2,BD2805,IF($L2805=$BE$2,BE2805,IF($L2805=$BF$2,BF2805,IF(L2805=$BG$2,BG2805,0)))))))))+'Tidtabellsanalys Person '!J2805","v":0},0,0,{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,25,FALSE)","v":133.5807442257331},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,26,FALSE)","v":148.26983526097558},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,27,FALSE)","v":128.54291304950783},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,28,FALSE)","v":56.87220755163392},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,29,FALSE)","v":51.94982110391809},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,30,FALSE)","v":58.023845753670507},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6138986105379474},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.52569964264454527},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.52569964264454527},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A2805,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG2805*LinjeLänk_Data!$BG2805","v":0.13340127288363857},{"$f":"+LinjeLänk_Data!AH2805*LinjeLänk_Data!$BG2805","v":0.73180873638717381},{"$f":"+LinjeLänk_Data!AI2805*LinjeLänk_Data!$BG2805","v":0.13045527638867441},{"$f":"+LinjeLänk_Data!AJ2805*LinjeLänk_Data!$BG2805","v":0.14045226043090009},{"$f":"+LinjeLänk_Data!AK2805*LinjeLänk_Data!$BG2805","v":1.3845414566019465},{"$f":"+LinjeLänk_Data!AL2805*LinjeLänk_Data!$BG2805","v":0.87309620968997204},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H2805,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H2805,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H2805,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS2806-'Linjelänk JA_KAP'!BS2806","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX2806-'Linjelänk JA_KAP'!BX2806","v":0},null,0.13340127288363857,0.73180873638717381,0.13045527638867441,0.14045226043090009,1.3845414566019465,0.87309620968997204,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A3065","v":"4003R"},{"$f":"+'Linjelänk JA_KAP'!B3065","v":9639},{"$f":"+'Linjelänk JA_KAP'!C3065","v":9504},{"$f":"+'Linjelänk JA_KAP'!D3065","v":3.38000011444091},{"$f":"+'Linjelänk JA_KAP'!E3065","v":0},{"$f":"+'Linjelänk JA_KAP'!F3065","v":0},{"$f":"+'Linjelänk JA_KAP'!G3065","v":121.61951261679619},"96399504",{"$f":"+'Linjelänk JA_KAP'!I3065","v":"L1102"},{"$f":"+'Linjelänk JA_KAP'!J3065","v":0},{"$f":"+'Linjelänk JA_KAP'!K3065","v":"Svedje"},{"$f":"+'Linjelänk JA_KAP'!N3065","v":1},{"$f":"+'Linjelänk UA_KAP'!S3065-'Linjelänk JA_KAP'!S3065","v":0},{"$f":"+'Linjelänk UA_KAP'!D3065-'Linjelänk JA_KAP'!D3065","v":0},{"$f":"+'Linjelänk UA_KAP'!U3065-'Linjelänk JA_KAP'!U3065","v":0},{"$f":"+'Linjelänk UA_KAP'!V3065-'Linjelänk JA_KAP'!V3065","v":0},{"$f":"+('Linjelänk UA_KAP'!BH3065-'Linjelänk JA_KAP'!BH3065)","v":0},{"$f":"+IF($L3064=$AY$2,AY3064,IF($L3064=$AZ$2,AZ3064,IF($L3064=$BA$2,BA3064,IF($L3064=$BB$2,BB3064,IF($L3064=$BC$2,BC3064,IF($L3064=$BD$2,BD3064,IF($L3064=$BE$2,BE3064,IF($L3064=$BF$2,BF3064,IF(L3064=$BG$2,BG3064,0)))))))))+'Tidtabellsanalys Person '!J3064","v":0},0,0,{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,25,FALSE)","v":153.74824135651207},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,26,FALSE)","v":205.48083747185586},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,27,FALSE)","v":120.61720327266296},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,28,FALSE)","v":57.971233846353122},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,29,FALSE)","v":39.612243083480372},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,30,FALSE)","v":43.836139920462834},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6048756797699002},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A3064,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG3064*LinjeLänk_Data!$BG3064","v":11.806540631353839},{"$f":"+LinjeLänk_Data!AH3064*LinjeLänk_Data!$BG3064","v":72.763463726043497},{"$f":"+LinjeLänk_Data!AI3064*LinjeLänk_Data!$BG3064","v":10.653459538519375},{"$f":"+LinjeLänk_Data!AJ3064*LinjeLänk_Data!$BG3064","v":2.0902653794363131},{"$f":"+LinjeLänk_Data!AK3064*LinjeLänk_Data!$BG3064","v":16.079920732295122},{"$f":"+LinjeLänk_Data!AL3064*LinjeLänk_Data!$BG3064","v":8.225865807235202},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3064,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H3064,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H3064,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS3065-'Linjelänk JA_KAP'!BS3065","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX3065-'Linjelänk JA_KAP'!BX3065","v":0},null,11.806540631353839,72.763463726043497,10.653459538519375,2.0902653794363131,16.079920732295122,8.225865807235202,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A3190","v":4004},{"$f":"+'Linjelänk JA_KAP'!B3190","v":7201},{"$f":"+'Linjelänk JA_KAP'!C3190","v":9214},{"$f":"+'Linjelänk JA_KAP'!D3190","v":0.69999998807907104},{"$f":"+'Linjelänk JA_KAP'!E3190","v":0},{"$f":"+'Linjelänk JA_KAP'!F3190","v":0},{"$f":"+'Linjelänk JA_KAP'!G3190","v":170.69473753750299},"72019214",{"$f":"+'Linjelänk JA_KAP'!I3190","v":"L802"},{"$f":"+'Linjelänk JA_KAP'!J3190","v":"Husum"},{"$f":"+'Linjelänk JA_KAP'!K3190","v":"Husums Norra"},{"$f":"+'Linjelänk JA_KAP'!N3190","v":1},{"$f":"+'Linjelänk UA_KAP'!S3190-'Linjelänk JA_KAP'!S3190","v":0},{"$f":"+'Linjelänk UA_KAP'!D3190-'Linjelänk JA_KAP'!D3190","v":0},{"$f":"+'Linjelänk UA_KAP'!U3190-'Linjelänk JA_KAP'!U3190","v":0},{"$f":"+'Linjelänk UA_KAP'!V3190-'Linjelänk JA_KAP'!V3190","v":0},{"$f":"+('Linjelänk UA_KAP'!BH3190-'Linjelänk JA_KAP'!BH3190)","v":0},{"$f":"+IF($L3189=$AY$2,AY3189,IF($L3189=$AZ$2,AZ3189,IF($L3189=$BA$2,BA3189,IF($L3189=$BB$2,BB3189,IF($L3189=$BC$2,BC3189,IF($L3189=$BD$2,BD3189,IF($L3189=$BE$2,BE3189,IF($L3189=$BF$2,BF3189,IF(L3189=$BG$2,BG3189,0)))))))))+'Tidtabellsanalys Person '!J3189","v":0},0,0,{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,25,FALSE)","v":115.87448198508289},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,26,FALSE)","v":147.6825053121606},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,27,FALSE)","v":107.07627388984486},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,28,FALSE)","v":54.938622629620326},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,29,FALSE)","v":36.406988621179323},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,30,FALSE)","v":40.469060673456269},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6029830294954825},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59623739194246328},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59623739194246328},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A3189,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG3189*LinjeLänk_Data!$BG3189","v":19.392235900461635},{"$f":"+LinjeLänk_Data!AH3189*LinjeLänk_Data!$BG3189","v":69.499242155551528},{"$f":"+LinjeLänk_Data!AI3189*LinjeLänk_Data!$BG3189","v":17.718900639712764},{"$f":"+LinjeLänk_Data!AJ3189*LinjeLänk_Data!$BG3189","v":20.246201428454349},{"$f":"+LinjeLänk_Data!AK3189*LinjeLänk_Data!$BG3189","v":24.881028989553393},{"$f":"+LinjeLänk_Data!AL3189*LinjeLänk_Data!$BG3189","v":18.957132697403434},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3189,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H3189,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H3189,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS3190-'Linjelänk JA_KAP'!BS3190","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX3190-'Linjelänk JA_KAP'!BX3190","v":0},null,19.392235900461635,69.499242155551528,17.718900639712764,20.246201428454349,24.881028989553393,18.957132697403434,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A3315","v":"4004R"},{"$f":"+'Linjelänk JA_KAP'!B3315","v":9098},{"$f":"+'Linjelänk JA_KAP'!C3315","v":9225},{"$f":"+'Linjelänk JA_KAP'!D3315","v":9.9700002670287997},{"$f":"+'Linjelänk JA_KAP'!E3315","v":0},{"$f":"+'Linjelänk JA_KAP'!F3315","v":0},{"$f":"+'Linjelänk JA_KAP'!G3315","v":107.97000239908689},"90989225",{"$f":"+'Linjelänk JA_KAP'!I3315","v":"L801"},{"$f":"+'Linjelänk JA_KAP'!J3315","v":"Drömme"},{"$f":"+'Linjelänk JA_KAP'!K3315","v":"Hämrasviken"},{"$f":"+'Linjelänk JA_KAP'!N3315","v":1},{"$f":"+'Linjelänk UA_KAP'!S3315-'Linjelänk JA_KAP'!S3315","v":0},{"$f":"+'Linjelänk UA_KAP'!D3315-'Linjelänk JA_KAP'!D3315","v":0},{"$f":"+'Linjelänk UA_KAP'!U3315-'Linjelänk JA_KAP'!U3315","v":0},{"$f":"+'Linjelänk UA_KAP'!V3315-'Linjelänk JA_KAP'!V3315","v":0},{"$f":"+('Linjelänk UA_KAP'!BH3315-'Linjelänk JA_KAP'!BH3315)","v":0},{"$f":"+IF($L3314=$AY$2,AY3314,IF($L3314=$AZ$2,AZ3314,IF($L3314=$BA$2,BA3314,IF($L3314=$BB$2,BB3314,IF($L3314=$BC$2,BC3314,IF($L3314=$BD$2,BD3314,IF($L3314=$BE$2,BE3314,IF($L3314=$BF$2,BF3314,IF(L3314=$BG$2,BG3314,0)))))))))+'Tidtabellsanalys Person '!J3314","v":0},0,0,{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,25,FALSE)","v":114.91790878579238},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,26,FALSE)","v":134.05615784809703},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,27,FALSE)","v":105.45876654522584},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,28,FALSE)","v":50.926918106388051},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,29,FALSE)","v":34.281555272885299},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,30,FALSE)","v":37.72468592838964},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.604019851594146},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.56319219020505096},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.56319219020505096},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A3314,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG3314*LinjeLänk_Data!$BG3314","v":14.167833467721923},{"$f":"+LinjeLänk_Data!AH3314*LinjeLänk_Data!$BG3314","v":57.427234983444137},{"$f":"+LinjeLänk_Data!AI3314*LinjeLänk_Data!$BG3314","v":14.217893428765395},{"$f":"+LinjeLänk_Data!AJ3314*LinjeLänk_Data!$BG3314","v":2.0460957022011197},{"$f":"+LinjeLänk_Data!AK3314*LinjeLänk_Data!$BG3314","v":11.719474104037403},{"$f":"+LinjeLänk_Data!AL3314*LinjeLänk_Data!$BG3314","v":8.3914709814638133},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3314,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H3314,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H3314,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS3315-'Linjelänk JA_KAP'!BS3315","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX3315-'Linjelänk JA_KAP'!BX3315","v":0},null,14.167833467721923,57.427234983444137,14.217893428765395,2.0460957022011197,11.719474104037403,8.3914709814638133,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A3574","v":"4101R"},{"$f":"+'Linjelänk JA_KAP'!B3574","v":6628},{"$f":"+'Linjelänk JA_KAP'!C3574","v":6605},{"$f":"+'Linjelänk JA_KAP'!D3574","v":9.17000007629394},{"$f":"+'Linjelänk JA_KAP'!E3574","v":0},{"$f":"+'Linjelänk JA_KAP'!F3574","v":0},{"$f":"+'Linjelänk JA_KAP'!G3574","v":1149.7504678344721},"66286605",{"$f":"+'Linjelänk JA_KAP'!I3574","v":"L1414"},{"$f":"+'Linjelänk JA_KAP'!J3574","v":"Orrskog"},{"$f":"+'Linjelänk JA_KAP'!K3574","v":"Tierp"},{"$f":"+'Linjelänk JA_KAP'!N3574","v":2},{"$f":"+'Linjelänk UA_KAP'!S3574-'Linjelänk JA_KAP'!S3574","v":0},{"$f":"+'Linjelänk UA_KAP'!D3574-'Linjelänk JA_KAP'!D3574","v":0},{"$f":"+'Linjelänk UA_KAP'!U3574-'Linjelänk JA_KAP'!U3574","v":0},{"$f":"+'Linjelänk UA_KAP'!V3574-'Linjelänk JA_KAP'!V3574","v":0},{"$f":"+('Linjelänk UA_KAP'!BH3574-'Linjelänk JA_KAP'!BH3574)","v":0},{"$f":"+IF($L3573=$AY$2,AY3573,IF($L3573=$AZ$2,AZ3573,IF($L3573=$BA$2,BA3573,IF($L3573=$BB$2,BB3573,IF($L3573=$BC$2,BC3573,IF($L3573=$BD$2,BD3573,IF($L3573=$BE$2,BE3573,IF($L3573=$BF$2,BF3573,IF(L3573=$BG$2,BG3573,0)))))))))+'Tidtabellsanalys Person '!J3573","v":0},0,0,{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,25,FALSE)","v":155.72119220339255},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,26,FALSE)","v":252.60101560317227},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,27,FALSE)","v":118.0478634426569},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6804765332008955},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A3573,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG3573*LinjeLänk_Data!$BG3573","v":206.89205833673418},{"$f":"+LinjeLänk_Data!AH3573*LinjeLänk_Data!$BG3573","v":864.97792860269396},{"$f":"+LinjeLänk_Data!AI3573*LinjeLänk_Data!$BG3573","v":77.880490293502589},{"$f":"+LinjeLänk_Data!AJ3573*LinjeLänk_Data!$BG3573","v":0},{"$f":"+LinjeLänk_Data!AK3573*LinjeLänk_Data!$BG3573","v":0},{"$f":"+LinjeLänk_Data!AL3573*LinjeLänk_Data!$BG3573","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3573,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H3573,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H3573,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS3574-'Linjelänk JA_KAP'!BS3574","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX3574-'Linjelänk JA_KAP'!BX3574","v":0},null,206.89205833673418,864.97792860269396,77.880490293502589,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A3699","v":"4103R"},{"$f":"+'Linjelänk JA_KAP'!B3699","v":9512},{"$f":"+'Linjelänk JA_KAP'!C3699","v":9021},{"$f":"+'Linjelänk JA_KAP'!D3699","v":11.8599996566772},{"$f":"+'Linjelänk JA_KAP'!E3699","v":0},{"$f":"+'Linjelänk JA_KAP'!F3699","v":0},{"$f":"+'Linjelänk JA_KAP'!G3699","v":311.27410358428921},"95129021",{"$f":"+'Linjelänk JA_KAP'!I3699","v":"L1422"},{"$f":"+'Linjelänk JA_KAP'!J3699","v":"Sunnäsbruk"},{"$f":"+'Linjelänk JA_KAP'!K3699","v":"Axmarby"},{"$f":"+'Linjelänk JA_KAP'!N3699","v":2},{"$f":"+'Linjelänk UA_KAP'!S3699-'Linjelänk JA_KAP'!S3699","v":0},{"$f":"+'Linjelänk UA_KAP'!D3699-'Linjelänk JA_KAP'!D3699","v":0},{"$f":"+'Linjelänk UA_KAP'!U3699-'Linjelänk JA_KAP'!U3699","v":0},{"$f":"+'Linjelänk UA_KAP'!V3699-'Linjelänk JA_KAP'!V3699","v":0},{"$f":"+('Linjelänk UA_KAP'!BH3699-'Linjelänk JA_KAP'!BH3699)","v":0},{"$f":"+IF($L3698=$AY$2,AY3698,IF($L3698=$AZ$2,AZ3698,IF($L3698=$BA$2,BA3698,IF($L3698=$BB$2,BB3698,IF($L3698=$BC$2,BC3698,IF($L3698=$BD$2,BD3698,IF($L3698=$BE$2,BE3698,IF($L3698=$BF$2,BF3698,IF(L3698=$BG$2,BG3698,0)))))))))+'Tidtabellsanalys Person '!J3698","v":0},0,0,{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,25,FALSE)","v":119.5592585608008},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,26,FALSE)","v":134.00266762941519},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,27,FALSE)","v":111.01577867850047},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.5967427126022538},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.59040118142701981},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.59040118142701981},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A3698,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG3698*LinjeLänk_Data!$BG3698","v":73.179626573026098},{"$f":"+LinjeLänk_Data!AH3698*LinjeLänk_Data!$BG3698","v":214.14337483406007},{"$f":"+LinjeLänk_Data!AI3698*LinjeLänk_Data!$BG3698","v":23.951111662685808},{"$f":"+LinjeLänk_Data!AJ3698*LinjeLänk_Data!$BG3698","v":0},{"$f":"+LinjeLänk_Data!AK3698*LinjeLänk_Data!$BG3698","v":0},{"$f":"+LinjeLänk_Data!AL3698*LinjeLänk_Data!$BG3698","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3698,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H3698,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H3698,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS3699-'Linjelänk JA_KAP'!BS3699","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX3699-'Linjelänk JA_KAP'!BX3699","v":0},null,73.179626573026098,214.14337483406007,23.951111662685808,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A3958","v":42020},{"$f":"+'Linjelänk JA_KAP'!B3958","v":5507},{"$f":"+'Linjelänk JA_KAP'!C3958","v":5536},{"$f":"+'Linjelänk JA_KAP'!D3958","v":11.25},{"$f":"+'Linjelänk JA_KAP'!E3958","v":0},{"$f":"+'Linjelänk JA_KAP'!F3958","v":0},{"$f":"+'Linjelänk JA_KAP'!G3958","v":7.2389074226282366},"55075536",{"$f":"+'Linjelänk JA_KAP'!I3958","v":"L2914"},{"$f":"+'Linjelänk JA_KAP'!J3958","v":"Pålsboda"},{"$f":"+'Linjelänk JA_KAP'!K3958","v":"Kilsmo"},{"$f":"+'Linjelänk JA_KAP'!N3958","v":16},{"$f":"+'Linjelänk UA_KAP'!S3958-'Linjelänk JA_KAP'!S3958","v":0},{"$f":"+'Linjelänk UA_KAP'!D3958-'Linjelänk JA_KAP'!D3958","v":0},{"$f":"+'Linjelänk UA_KAP'!U3958-'Linjelänk JA_KAP'!U3958","v":0},{"$f":"+'Linjelänk UA_KAP'!V3958-'Linjelänk JA_KAP'!V3958","v":0},{"$f":"+('Linjelänk UA_KAP'!BH3958-'Linjelänk JA_KAP'!BH3958)","v":0},{"$f":"+IF($L3957=$AY$2,AY3957,IF($L3957=$AZ$2,AZ3957,IF($L3957=$BA$2,BA3957,IF($L3957=$BB$2,BB3957,IF($L3957=$BC$2,BC3957,IF($L3957=$BD$2,BD3957,IF($L3957=$BE$2,BE3957,IF($L3957=$BF$2,BF3957,IF(L3957=$BG$2,BG3957,0)))))))))+'Tidtabellsanalys Person '!J3957","v":0},0,0,{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,25,FALSE)","v":284.63414834183266},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,26,FALSE)","v":355.01754712686784},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,27,FALSE)","v":225.35678157463772},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,28,FALSE)","v":74.28218226583617},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,29,FALSE)","v":58.944125479685638},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,30,FALSE)","v":60.530814014339008},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.9717760098658395},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A3957,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG3957*LinjeLänk_Data!$BG3957","v":1.3745263165980532},{"$f":"+LinjeLänk_Data!AH3957*LinjeLänk_Data!$BG3957","v":4.9030084715783548},{"$f":"+LinjeLänk_Data!AI3957*LinjeLänk_Data!$BG3957","v":0.94409784954040976},{"$f":"+LinjeLänk_Data!AJ3957*LinjeLänk_Data!$BG3957","v":5.5511151231257827E-17},{"$f":"+LinjeLänk_Data!AK3957*LinjeLänk_Data!$BG3957","v":0},{"$f":"+LinjeLänk_Data!AL3957*LinjeLänk_Data!$BG3957","v":1.7274483051153866E-2},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H3957,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H3957,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H3957,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS3958-'Linjelänk JA_KAP'!BS3958","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX3958-'Linjelänk JA_KAP'!BX3958","v":0},null,1.3745263165980532,4.9030084715783548,0.94409784954040976,5.5511151231257827E-17,0,1.7274483051153866E-2,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A4083","v":42020},{"$f":"+'Linjelänk JA_KAP'!B4083","v":7338},{"$f":"+'Linjelänk JA_KAP'!C4083","v":7327},{"$f":"+'Linjelänk JA_KAP'!D4083","v":13.1000003814697},{"$f":"+'Linjelänk JA_KAP'!E4083","v":0},{"$f":"+'Linjelänk JA_KAP'!F4083","v":0},{"$f":"+'Linjelänk JA_KAP'!G4083","v":36.94174480620741},"73387327",{"$f":"+'Linjelänk JA_KAP'!I4083","v":"L1206"},{"$f":"+'Linjelänk JA_KAP'!J4083","v":"Undersåker"},{"$f":"+'Linjelänk JA_KAP'!K4083","v":"Åre"},{"$f":"+'Linjelänk JA_KAP'!N4083","v":16},{"$f":"+'Linjelänk UA_KAP'!S4083-'Linjelänk JA_KAP'!S4083","v":0},{"$f":"+'Linjelänk UA_KAP'!D4083-'Linjelänk JA_KAP'!D4083","v":0},{"$f":"+'Linjelänk UA_KAP'!U4083-'Linjelänk JA_KAP'!U4083","v":0},{"$f":"+'Linjelänk UA_KAP'!V4083-'Linjelänk JA_KAP'!V4083","v":0},{"$f":"+('Linjelänk UA_KAP'!BH4083-'Linjelänk JA_KAP'!BH4083)","v":0},{"$f":"+IF($L4082=$AY$2,AY4082,IF($L4082=$AZ$2,AZ4082,IF($L4082=$BA$2,BA4082,IF($L4082=$BB$2,BB4082,IF($L4082=$BC$2,BC4082,IF($L4082=$BD$2,BD4082,IF($L4082=$BE$2,BE4082,IF($L4082=$BF$2,BF4082,IF(L4082=$BG$2,BG4082,0)))))))))+'Tidtabellsanalys Person '!J4082","v":0},0,0,{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,25,FALSE)","v":284.63414834183266},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,26,FALSE)","v":355.01754712686784},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,27,FALSE)","v":225.35678157463772},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,28,FALSE)","v":74.28218226583617},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,29,FALSE)","v":58.944125479685638},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,30,FALSE)","v":60.530814014339008},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.9717760098658395},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A4082,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG4082*LinjeLänk_Data!$BG4082","v":8.7610197710245714},{"$f":"+LinjeLänk_Data!AH4082*LinjeLänk_Data!$BG4082","v":26.191727933175706},{"$f":"+LinjeLänk_Data!AI4082*LinjeLänk_Data!$BG4082","v":4.5473403595380157E-2},{"$f":"+LinjeLänk_Data!AJ4082*LinjeLänk_Data!$BG4082","v":0.37279343668371412},{"$f":"+LinjeLänk_Data!AK4082*LinjeLänk_Data!$BG4082","v":0.81425475742783182},{"$f":"+LinjeLänk_Data!AL4082*LinjeLänk_Data!$BG4082","v":0.75647319896148102},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4082,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H4082,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H4082,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS4083-'Linjelänk JA_KAP'!BS4083","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX4083-'Linjelänk JA_KAP'!BX4083","v":0},null,8.7610197710245714,26.191727933175706,4.5473403595380157E-2,0.37279343668371412,0.81425475742783182,0.75647319896148102,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A4208","v":"42020R"},{"$f":"+'Linjelänk JA_KAP'!B4208","v":9395},{"$f":"+'Linjelänk JA_KAP'!C4208","v":1606},{"$f":"+'Linjelänk JA_KAP'!D4208","v":2.8399999141693102},{"$f":"+'Linjelänk JA_KAP'!E4208","v":0},{"$f":"+'Linjelänk JA_KAP'!F4208","v":0},{"$f":"+'Linjelänk JA_KAP'!G4208","v":14.638043969608823},"93951606",{"$f":"+'Linjelänk JA_KAP'!I4208","v":"L2912"},{"$f":"+'Linjelänk JA_KAP'!J4208","v":"Nyckelsjön"},{"$f":"+'Linjelänk JA_KAP'!K4208","v":"Sparreholm"},{"$f":"+'Linjelänk JA_KAP'!N4208","v":16},{"$f":"+'Linjelänk UA_KAP'!S4208-'Linjelänk JA_KAP'!S4208","v":0},{"$f":"+'Linjelänk UA_KAP'!D4208-'Linjelänk JA_KAP'!D4208","v":0},{"$f":"+'Linjelänk UA_KAP'!U4208-'Linjelänk JA_KAP'!U4208","v":0},{"$f":"+'Linjelänk UA_KAP'!V4208-'Linjelänk JA_KAP'!V4208","v":0},{"$f":"+('Linjelänk UA_KAP'!BH4208-'Linjelänk JA_KAP'!BH4208)","v":0},{"$f":"+IF($L4207=$AY$2,AY4207,IF($L4207=$AZ$2,AZ4207,IF($L4207=$BA$2,BA4207,IF($L4207=$BB$2,BB4207,IF($L4207=$BC$2,BC4207,IF($L4207=$BD$2,BD4207,IF($L4207=$BE$2,BE4207,IF($L4207=$BF$2,BF4207,IF(L4207=$BG$2,BG4207,0)))))))))+'Tidtabellsanalys Person '!J4207","v":0},0,0,{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,25,FALSE)","v":227.03358162004656},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,26,FALSE)","v":371.85078096742609},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,27,FALSE)","v":208.99662387239698},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,28,FALSE)","v":53.838050966586273},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,29,FALSE)","v":50.703379136619887},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,30,FALSE)","v":56.852620920121367},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7070458256646974},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A4207,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG4207*LinjeLänk_Data!$BG4207","v":1.3214227449940288},{"$f":"+LinjeLänk_Data!AH4207*LinjeLänk_Data!$BG4207","v":11.885293711237669},{"$f":"+LinjeLänk_Data!AI4207*LinjeLänk_Data!$BG4207","v":1.3263698080810755},{"$f":"+LinjeLänk_Data!AJ4207*LinjeLänk_Data!$BG4207","v":6.1643301043696475E-3},{"$f":"+LinjeLänk_Data!AK4207*LinjeLänk_Data!$BG4207","v":4.1788416439686553E-2},{"$f":"+LinjeLänk_Data!AL4207*LinjeLänk_Data!$BG4207","v":5.7005680259289399E-2},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4207,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H4207,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H4207,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS4208-'Linjelänk JA_KAP'!BS4208","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX4208-'Linjelänk JA_KAP'!BX4208","v":0},null,1.3214227449940288,11.885293711237669,1.3263698080810755,6.1643301043696475E-3,4.1788416439686553E-2,5.7005680259289399E-2,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A4467","v":"4203R"},{"$f":"+'Linjelänk JA_KAP'!B4467","v":684211},{"$f":"+'Linjelänk JA_KAP'!C4467","v":601121},{"$f":"+'Linjelänk JA_KAP'!D4467","v":0.86000001430511397},{"$f":"+'Linjelänk JA_KAP'!E4467","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F4467","v":0},{"$f":"+'Linjelänk JA_KAP'!G4467","v":158.61072117805458},"684211601121",{"$f":"+'Linjelänk JA_KAP'!I4467","v":"L1401"},{"$f":"+'Linjelänk JA_KAP'!J4467","v":"Tomteboda Bangård"},{"$f":"+'Linjelänk JA_KAP'!K4467","v":"Karlberg"},{"$f":"+'Linjelänk JA_KAP'!N4467","v":2},{"$f":"+'Linjelänk UA_KAP'!S4467-'Linjelänk JA_KAP'!S4467","v":0},{"$f":"+'Linjelänk UA_KAP'!D4467-'Linjelänk JA_KAP'!D4467","v":0},{"$f":"+'Linjelänk UA_KAP'!U4467-'Linjelänk JA_KAP'!U4467","v":0},{"$f":"+'Linjelänk UA_KAP'!V4467-'Linjelänk JA_KAP'!V4467","v":0},{"$f":"+('Linjelänk UA_KAP'!BH4467-'Linjelänk JA_KAP'!BH4467)","v":0},{"$f":"+IF($L4466=$AY$2,AY4466,IF($L4466=$AZ$2,AZ4466,IF($L4466=$BA$2,BA4466,IF($L4466=$BB$2,BB4466,IF($L4466=$BC$2,BC4466,IF($L4466=$BD$2,BD4466,IF($L4466=$BE$2,BE4466,IF($L4466=$BF$2,BF4466,IF(L4466=$BG$2,BG4466,0)))))))))+'Tidtabellsanalys Person '!J4466","v":0},0,0,{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,25,FALSE)","v":162.70405524745132},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,26,FALSE)","v":210.97698919621476},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,27,FALSE)","v":136.57293273075828},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6536886384609739},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A4466,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG4466*LinjeLänk_Data!$BG4466","v":24.646362051963738},{"$f":"+LinjeLänk_Data!AH4466*LinjeLänk_Data!$BG4466","v":122.58920401930789},{"$f":"+LinjeLänk_Data!AI4466*LinjeLänk_Data!$BG4466","v":11.375150660462687},{"$f":"+LinjeLänk_Data!AJ4466*LinjeLänk_Data!$BG4466","v":0},{"$f":"+LinjeLänk_Data!AK4466*LinjeLänk_Data!$BG4466","v":0},{"$f":"+LinjeLänk_Data!AL4466*LinjeLänk_Data!$BG4466","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4466,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H4466,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H4466,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS4467-'Linjelänk JA_KAP'!BS4467","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX4467-'Linjelänk JA_KAP'!BX4467","v":0},null,24.646362051963738,122.58920401930789,11.375150660462687,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A4592","v":"4302R"},{"$f":"+'Linjelänk JA_KAP'!B4592","v":9059},{"$f":"+'Linjelänk JA_KAP'!C4592","v":9095},{"$f":"+'Linjelänk JA_KAP'!D4592","v":9.6800003051757795},{"$f":"+'Linjelänk JA_KAP'!E4592","v":0},{"$f":"+'Linjelänk JA_KAP'!F4592","v":0},{"$f":"+'Linjelänk JA_KAP'!G4592","v":134.48375795796497},"90599095",{"$f":"+'Linjelänk JA_KAP'!I4592","v":"L1309"},{"$f":"+'Linjelänk JA_KAP'!J4592","v":"Bensjöbacken"},{"$f":"+'Linjelänk JA_KAP'!K4592","v":"Dysjön"},{"$f":"+'Linjelänk JA_KAP'!N4592","v":1},{"$f":"+'Linjelänk UA_KAP'!S4592-'Linjelänk JA_KAP'!S4592","v":0},{"$f":"+'Linjelänk UA_KAP'!D4592-'Linjelänk JA_KAP'!D4592","v":0},{"$f":"+'Linjelänk UA_KAP'!U4592-'Linjelänk JA_KAP'!U4592","v":0},{"$f":"+'Linjelänk UA_KAP'!V4592-'Linjelänk JA_KAP'!V4592","v":0},{"$f":"+('Linjelänk UA_KAP'!BH4592-'Linjelänk JA_KAP'!BH4592)","v":0},{"$f":"+IF($L4591=$AY$2,AY4591,IF($L4591=$AZ$2,AZ4591,IF($L4591=$BA$2,BA4591,IF($L4591=$BB$2,BB4591,IF($L4591=$BC$2,BC4591,IF($L4591=$BD$2,BD4591,IF($L4591=$BE$2,BE4591,IF($L4591=$BF$2,BF4591,IF(L4591=$BG$2,BG4591,0)))))))))+'Tidtabellsanalys Person '!J4591","v":0},0,0,{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,25,FALSE)","v":161.33567683905969},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,26,FALSE)","v":199.0518678137405},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,27,FALSE)","v":133.85230791657162},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,28,FALSE)","v":58.528132251486191},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,29,FALSE)","v":40.044777057624721},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,30,FALSE)","v":46.802857868791079},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.598020467986641},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.62539630993248663},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.62539630993248663},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A4591,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG4591*LinjeLänk_Data!$BG4591","v":24.00122140347959},{"$f":"+LinjeLänk_Data!AH4591*LinjeLänk_Data!$BG4591","v":96.144334138631763},{"$f":"+LinjeLänk_Data!AI4591*LinjeLänk_Data!$BG4591","v":7.0784664535522079},{"$f":"+LinjeLänk_Data!AJ4591*LinjeLänk_Data!$BG4591","v":0.7041732225753321},{"$f":"+LinjeLänk_Data!AK4591*LinjeLänk_Data!$BG4591","v":4.4786941404966587},{"$f":"+LinjeLänk_Data!AL4591*LinjeLänk_Data!$BG4591","v":2.0768645904026957},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4591,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H4591,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H4591,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS4592-'Linjelänk JA_KAP'!BS4592","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX4592-'Linjelänk JA_KAP'!BX4592","v":0},null,24.00122140347959,96.144334138631763,7.0784664535522079,0.7041732225753321,4.4786941404966587,2.0768645904026957,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A4717","v":4401},{"$f":"+'Linjelänk JA_KAP'!B4717","v":6801},{"$f":"+'Linjelänk JA_KAP'!C4717","v":0},{"$f":"+'Linjelänk JA_KAP'!D4717","v":0},{"$f":"+'Linjelänk JA_KAP'!E4717","v":0},{"$f":"+'Linjelänk JA_KAP'!F4717","v":0},{"$f":"+'Linjelänk JA_KAP'!G4717","v":0},"68010",{"$f":"+'Linjelänk JA_KAP'!I4717","v":0},{"$f":"+'Linjelänk JA_KAP'!J4717","v":"Ljusdal"},{"$f":"+'Linjelänk JA_KAP'!K4717","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!N4717","v":1},{"$f":"+'Linjelänk UA_KAP'!S4717-'Linjelänk JA_KAP'!S4717","v":0},{"$f":"+'Linjelänk UA_KAP'!D4717-'Linjelänk JA_KAP'!D4717","v":0},{"$f":"+'Linjelänk UA_KAP'!U4717-'Linjelänk JA_KAP'!U4717","v":0},{"$f":"+'Linjelänk UA_KAP'!V4717-'Linjelänk JA_KAP'!V4717","v":0},{"$f":"+('Linjelänk UA_KAP'!BH4717-'Linjelänk JA_KAP'!BH4717)","v":0},{"$f":"+IF($L4716=$AY$2,AY4716,IF($L4716=$AZ$2,AZ4716,IF($L4716=$BA$2,BA4716,IF($L4716=$BB$2,BB4716,IF($L4716=$BC$2,BC4716,IF($L4716=$BD$2,BD4716,IF($L4716=$BE$2,BE4716,IF($L4716=$BF$2,BF4716,IF(L4716=$BG$2,BG4716,0)))))))))+'Tidtabellsanalys Person '!J4716","v":0},0,0,{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,25,FALSE)","v":48.526898274457565},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,26,FALSE)","v":61.794912969253211},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,27,FALSE)","v":60.259511463186904},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,28,FALSE)","v":46.905602175910815},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,29,FALSE)","v":34.331235429487023},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,30,FALSE)","v":37.237247079215386},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A4716,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG4716*LinjeLänk_Data!$BG4716","v":8.7022787775836719E-7},{"$f":"+LinjeLänk_Data!AH4716*LinjeLänk_Data!$BG4716","v":1.7186998544360677E-6},{"$f":"+LinjeLänk_Data!AI4716*LinjeLänk_Data!$BG4716","v":0},{"$f":"+LinjeLänk_Data!AJ4716*LinjeLänk_Data!$BG4716","v":1.3597308434754041E-7},{"$f":"+LinjeLänk_Data!AK4716*LinjeLänk_Data!$BG4716","v":0},{"$f":"+LinjeLänk_Data!AL4716*LinjeLänk_Data!$BG4716","v":1.3379753109887815E-6},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4716,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H4716,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H4716,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS4717-'Linjelänk JA_KAP'!BS4717","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX4717-'Linjelänk JA_KAP'!BX4717","v":0},null,8.7022787775836719E-7,1.7186998544360677E-6,0,1.3597308434754041E-7,0,1.3379753109887815E-6,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A4976","v":"5001R"},{"$f":"+'Linjelänk JA_KAP'!B4976","v":663021},{"$f":"+'Linjelänk JA_KAP'!C4976","v":663011},{"$f":"+'Linjelänk JA_KAP'!D4976","v":2.2999999523162802},{"$f":"+'Linjelänk JA_KAP'!E4976","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F4976","v":0},{"$f":"+'Linjelänk JA_KAP'!G4976","v":412.83034385680884},"663021663011",{"$f":"+'Linjelänk JA_KAP'!I4976","v":"L1403"},{"$f":"+'Linjelänk JA_KAP'!J4976","v":"Sollentuna"},{"$f":"+'Linjelänk JA_KAP'!K4976","v":"Helenelund"},{"$f":"+'Linjelänk JA_KAP'!N4976","v":2},{"$f":"+'Linjelänk UA_KAP'!S4976-'Linjelänk JA_KAP'!S4976","v":0},{"$f":"+'Linjelänk UA_KAP'!D4976-'Linjelänk JA_KAP'!D4976","v":0},{"$f":"+'Linjelänk UA_KAP'!U4976-'Linjelänk JA_KAP'!U4976","v":0},{"$f":"+'Linjelänk UA_KAP'!V4976-'Linjelänk JA_KAP'!V4976","v":0},{"$f":"+('Linjelänk UA_KAP'!BH4976-'Linjelänk JA_KAP'!BH4976)","v":0},{"$f":"+IF($L4975=$AY$2,AY4975,IF($L4975=$AZ$2,AZ4975,IF($L4975=$BA$2,BA4975,IF($L4975=$BB$2,BB4975,IF($L4975=$BC$2,BC4975,IF($L4975=$BD$2,BD4975,IF($L4975=$BE$2,BE4975,IF($L4975=$BF$2,BF4975,IF(L4975=$BG$2,BG4975,0)))))))))+'Tidtabellsanalys Person '!J4975","v":0},0,0,{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,25,FALSE)","v":103.80158823330709},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,26,FALSE)","v":104.19933302798643},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,27,FALSE)","v":99.161161373875643},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6226151209045576},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.48717489077548481},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.48717489077548481},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A4975,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG4975*LinjeLänk_Data!$BG4975","v":92.700548129379399},{"$f":"+LinjeLänk_Data!AH4975*LinjeLänk_Data!$BG4975","v":257.99325682535709},{"$f":"+LinjeLänk_Data!AI4975*LinjeLänk_Data!$BG4975","v":62.13652621306467},{"$f":"+LinjeLänk_Data!AJ4975*LinjeLänk_Data!$BG4975","v":0},{"$f":"+LinjeLänk_Data!AK4975*LinjeLänk_Data!$BG4975","v":0},{"$f":"+LinjeLänk_Data!AL4975*LinjeLänk_Data!$BG4975","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H4975,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H4975,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H4975,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS4976-'Linjelänk JA_KAP'!BS4976","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX4976-'Linjelänk JA_KAP'!BX4976","v":0},null,92.700548129379399,257.99325682535709,62.13652621306467,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A5101","v":"5003R"},{"$f":"+'Linjelänk JA_KAP'!B5101","v":9299},{"$f":"+'Linjelänk JA_KAP'!C5101","v":6202},{"$f":"+'Linjelänk JA_KAP'!D5101","v":5.1199998855590803},{"$f":"+'Linjelänk JA_KAP'!E5101","v":0},{"$f":"+'Linjelänk JA_KAP'!F5101","v":0},{"$f":"+'Linjelänk JA_KAP'!G5101","v":212.90278532922267},"92996202",{"$f":"+'Linjelänk JA_KAP'!I5101","v":"L2004"},{"$f":"+'Linjelänk JA_KAP'!J5101","v":"Leksboda"},{"$f":"+'Linjelänk JA_KAP'!K5101","v":"Leksand"},{"$f":"+'Linjelänk JA_KAP'!N5101","v":1},{"$f":"+'Linjelänk UA_KAP'!S5101-'Linjelänk JA_KAP'!S5101","v":0},{"$f":"+'Linjelänk UA_KAP'!D5101-'Linjelänk JA_KAP'!D5101","v":0},{"$f":"+'Linjelänk UA_KAP'!U5101-'Linjelänk JA_KAP'!U5101","v":0},{"$f":"+'Linjelänk UA_KAP'!V5101-'Linjelänk JA_KAP'!V5101","v":0},{"$f":"+('Linjelänk UA_KAP'!BH5101-'Linjelänk JA_KAP'!BH5101)","v":0},{"$f":"+IF($L5100=$AY$2,AY5100,IF($L5100=$AZ$2,AZ5100,IF($L5100=$BA$2,BA5100,IF($L5100=$BB$2,BB5100,IF($L5100=$BC$2,BC5100,IF($L5100=$BD$2,BD5100,IF($L5100=$BE$2,BE5100,IF($L5100=$BF$2,BF5100,IF(L5100=$BG$2,BG5100,0)))))))))+'Tidtabellsanalys Person '!J5100","v":0},0,0,{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,25,FALSE)","v":54.656275036923923},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,26,FALSE)","v":54.784382449027241},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,27,FALSE)","v":50.964886417362464},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,28,FALSE)","v":34.916678057099162},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,29,FALSE)","v":25.81599875258301},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,30,FALSE)","v":29.983384851438288},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A5100,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG5100*LinjeLänk_Data!$BG5100","v":42.939657582640642},{"$f":"+LinjeLänk_Data!AH5100*LinjeLänk_Data!$BG5100","v":87.492939472645361},{"$f":"+LinjeLänk_Data!AI5100*LinjeLänk_Data!$BG5100","v":5.7329743252694305},{"$f":"+LinjeLänk_Data!AJ5100*LinjeLänk_Data!$BG5100","v":4.3010135331749861},{"$f":"+LinjeLänk_Data!AK5100*LinjeLänk_Data!$BG5100","v":50.72588805124164},{"$f":"+LinjeLänk_Data!AL5100*LinjeLänk_Data!$BG5100","v":21.710308002233468},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5100,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H5100,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H5100,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS5101-'Linjelänk JA_KAP'!BS5101","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX5101-'Linjelänk JA_KAP'!BX5101","v":0},null,42.939657582640642,87.492939472645361,5.7329743252694305,4.3010135331749861,50.72588805124164,21.710308002233468,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A5360","v":5304},{"$f":"+'Linjelänk JA_KAP'!B5360","v":9424},{"$f":"+'Linjelänk JA_KAP'!C5360","v":9543},{"$f":"+'Linjelänk JA_KAP'!D5360","v":9.0299997329711896},{"$f":"+'Linjelänk JA_KAP'!E5360","v":0},{"$f":"+'Linjelänk JA_KAP'!F5360","v":0},{"$f":"+'Linjelänk JA_KAP'!G5360","v":46.519774475493406},"94249543",{"$f":"+'Linjelänk JA_KAP'!I5360","v":"L1703"},{"$f":"+'Linjelänk JA_KAP'!J5360","v":"Rämshyttan"},{"$f":"+'Linjelänk JA_KAP'!K5360","v":"Ulvshyttan"},{"$f":"+'Linjelänk JA_KAP'!N5360","v":1},{"$f":"+'Linjelänk UA_KAP'!S5360-'Linjelänk JA_KAP'!S5360","v":0},{"$f":"+'Linjelänk UA_KAP'!D5360-'Linjelänk JA_KAP'!D5360","v":0},{"$f":"+'Linjelänk UA_KAP'!U5360-'Linjelänk JA_KAP'!U5360","v":0},{"$f":"+'Linjelänk UA_KAP'!V5360-'Linjelänk JA_KAP'!V5360","v":0},{"$f":"+('Linjelänk UA_KAP'!BH5360-'Linjelänk JA_KAP'!BH5360)","v":0},{"$f":"+IF($L5359=$AY$2,AY5359,IF($L5359=$AZ$2,AZ5359,IF($L5359=$BA$2,BA5359,IF($L5359=$BB$2,BB5359,IF($L5359=$BC$2,BC5359,IF($L5359=$BD$2,BD5359,IF($L5359=$BE$2,BE5359,IF($L5359=$BF$2,BF5359,IF(L5359=$BG$2,BG5359,0)))))))))+'Tidtabellsanalys Person '!J5359","v":0},0,0,{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,25,FALSE)","v":34.707458233580361},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,26,FALSE)","v":40.779015944295026},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.688071508760871},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,28,FALSE)","v":59.124038404379156},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,29,FALSE)","v":46.728949864923358},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,30,FALSE)","v":52.102758949677131},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A5359,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG5359*LinjeLänk_Data!$BG5359","v":5.2509699440002429},{"$f":"+LinjeLänk_Data!AH5359*LinjeLänk_Data!$BG5359","v":10.372203540801978},{"$f":"+LinjeLänk_Data!AI5359*LinjeLänk_Data!$BG5359","v":1.1716909146308896},{"$f":"+LinjeLänk_Data!AJ5359*LinjeLänk_Data!$BG5359","v":1.9111133497953408},{"$f":"+LinjeLänk_Data!AK5359*LinjeLänk_Data!$BG5359","v":16.090243390598335},{"$f":"+LinjeLänk_Data!AL5359*LinjeLänk_Data!$BG5359","v":11.723553335666654},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5359,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H5359,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H5359,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS5360-'Linjelänk JA_KAP'!BS5360","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX5360-'Linjelänk JA_KAP'!BX5360","v":0},null,5.2509699440002429,10.372203540801978,1.1716909146308896,1.9111133497953408,16.090243390598335,11.723553335666654,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A5485","v":5501},{"$f":"+'Linjelänk JA_KAP'!B5485","v":5818},{"$f":"+'Linjelänk JA_KAP'!C5485","v":5808},{"$f":"+'Linjelänk JA_KAP'!D5485","v":2.67000007629394},{"$f":"+'Linjelänk JA_KAP'!E5485","v":0},{"$f":"+'Linjelänk JA_KAP'!F5485","v":0},{"$f":"+'Linjelänk JA_KAP'!G5485","v":181.88578311443328},"58185808",{"$f":"+'Linjelänk JA_KAP'!I5485","v":"L1901"},{"$f":"+'Linjelänk JA_KAP'!J5485","v":"Ramnäs"},{"$f":"+'Linjelänk JA_KAP'!K5485","v":"Brattheden"},{"$f":"+'Linjelänk JA_KAP'!N5485","v":1},{"$f":"+'Linjelänk UA_KAP'!S5485-'Linjelänk JA_KAP'!S5485","v":0},{"$f":"+'Linjelänk UA_KAP'!D5485-'Linjelänk JA_KAP'!D5485","v":0},{"$f":"+'Linjelänk UA_KAP'!U5485-'Linjelänk JA_KAP'!U5485","v":0},{"$f":"+'Linjelänk UA_KAP'!V5485-'Linjelänk JA_KAP'!V5485","v":0},{"$f":"+('Linjelänk UA_KAP'!BH5485-'Linjelänk JA_KAP'!BH5485)","v":0},{"$f":"+IF($L5484=$AY$2,AY5484,IF($L5484=$AZ$2,AZ5484,IF($L5484=$BA$2,BA5484,IF($L5484=$BB$2,BB5484,IF($L5484=$BC$2,BC5484,IF($L5484=$BD$2,BD5484,IF($L5484=$BE$2,BE5484,IF($L5484=$BF$2,BF5484,IF(L5484=$BG$2,BG5484,0)))))))))+'Tidtabellsanalys Person '!J5484","v":0},0,0,{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,25,FALSE)","v":44.196095414088568},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,26,FALSE)","v":45.011345884785463},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,27,FALSE)","v":37.77414618194225},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,28,FALSE)","v":46.199224311567676},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,29,FALSE)","v":28.582035087137552},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,30,FALSE)","v":34.423229464594172},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A5484,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG5484*LinjeLänk_Data!$BG5484","v":10.513280783891695},{"$f":"+LinjeLänk_Data!AH5484*LinjeLänk_Data!$BG5484","v":42.951052389144699},{"$f":"+LinjeLänk_Data!AI5484*LinjeLänk_Data!$BG5484","v":4.6214438802004132},{"$f":"+LinjeLänk_Data!AJ5484*LinjeLänk_Data!$BG5484","v":9.6878393819369251},{"$f":"+LinjeLänk_Data!AK5484*LinjeLänk_Data!$BG5484","v":63.535354270916578},{"$f":"+LinjeLänk_Data!AL5484*LinjeLänk_Data!$BG5484","v":50.57681164952777},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5484,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H5484,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H5484,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS5485-'Linjelänk JA_KAP'!BS5485","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX5485-'Linjelänk JA_KAP'!BX5485","v":0},null,10.513280783891695,42.951052389144699,4.6214438802004132,9.6878393819369251,63.535354270916578,50.57681164952777,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A5610","v":"5602R"},{"$f":"+'Linjelänk JA_KAP'!B5610","v":1906},{"$f":"+'Linjelänk JA_KAP'!C5610","v":1142},{"$f":"+'Linjelänk JA_KAP'!D5610","v":5.6129698753356898},{"$f":"+'Linjelänk JA_KAP'!E5610","v":0},{"$f":"+'Linjelänk JA_KAP'!F5610","v":0},{"$f":"+'Linjelänk JA_KAP'!G5610","v":257.01377618733761},"19061142",{"$f":"+'Linjelänk JA_KAP'!I5610","v":"L4804"},{"$f":"+'Linjelänk JA_KAP'!J5610","v":"Vikingstad"},{"$f":"+'Linjelänk JA_KAP'!K5610","v":"Sjögestad södra"},{"$f":"+'Linjelänk JA_KAP'!N5610","v":1},{"$f":"+'Linjelänk UA_KAP'!S5610-'Linjelänk JA_KAP'!S5610","v":0},{"$f":"+'Linjelänk UA_KAP'!D5610-'Linjelänk JA_KAP'!D5610","v":0},{"$f":"+'Linjelänk UA_KAP'!U5610-'Linjelänk JA_KAP'!U5610","v":0},{"$f":"+'Linjelänk UA_KAP'!V5610-'Linjelänk JA_KAP'!V5610","v":0},{"$f":"+('Linjelänk UA_KAP'!BH5610-'Linjelänk JA_KAP'!BH5610)","v":0},{"$f":"+IF($L5609=$AY$2,AY5609,IF($L5609=$AZ$2,AZ5609,IF($L5609=$BA$2,BA5609,IF($L5609=$BB$2,BB5609,IF($L5609=$BC$2,BC5609,IF($L5609=$BD$2,BD5609,IF($L5609=$BE$2,BE5609,IF($L5609=$BF$2,BF5609,IF(L5609=$BG$2,BG5609,0)))))))))+'Tidtabellsanalys Person '!J5609","v":0},0,0,{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,25,FALSE)","v":60.646575108357439},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,26,FALSE)","v":65.074950678271179},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,27,FALSE)","v":71.8537960874568},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,28,FALSE)","v":34.436085591837717},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,29,FALSE)","v":28.769756492062644},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.187605483035124},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A5609,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG5609*LinjeLänk_Data!$BG5609","v":10.39856142506018},{"$f":"+LinjeLänk_Data!AH5609*LinjeLänk_Data!$BG5609","v":24.22105215340811},{"$f":"+LinjeLänk_Data!AI5609*LinjeLänk_Data!$BG5609","v":8.4318669185042552},{"$f":"+LinjeLänk_Data!AJ5609*LinjeLänk_Data!$BG5609","v":7.1436080068396386},{"$f":"+LinjeLänk_Data!AK5609*LinjeLänk_Data!$BG5609","v":128.65228257484492},{"$f":"+LinjeLänk_Data!AL5609*LinjeLänk_Data!$BG5609","v":78.166403379951674},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5609,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H5609,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H5609,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS5610-'Linjelänk JA_KAP'!BS5610","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX5610-'Linjelänk JA_KAP'!BX5610","v":0},null,10.39856142506018,24.22105215340811,8.4318669185042552,7.1436080068396386,128.65228257484492,78.166403379951674,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A5869","v":"5701R"},{"$f":"+'Linjelänk JA_KAP'!B5869","v":9313},{"$f":"+'Linjelänk JA_KAP'!C5869","v":5515},{"$f":"+'Linjelänk JA_KAP'!D5869","v":5.6999998092651296},{"$f":"+'Linjelänk JA_KAP'!E5869","v":0},{"$f":"+'Linjelänk JA_KAP'!F5869","v":0},{"$f":"+'Linjelänk JA_KAP'!G5869","v":970.99989969462024},"93135515",{"$f":"+'Linjelänk JA_KAP'!I5869","v":"L2915"},{"$f":"+'Linjelänk JA_KAP'!J5869","v":"Linddalen"},{"$f":"+'Linjelänk JA_KAP'!K5869","v":"Vretstorp"},{"$f":"+'Linjelänk JA_KAP'!N5869","v":1},{"$f":"+'Linjelänk UA_KAP'!S5869-'Linjelänk JA_KAP'!S5869","v":0},{"$f":"+'Linjelänk UA_KAP'!D5869-'Linjelänk JA_KAP'!D5869","v":0},{"$f":"+'Linjelänk UA_KAP'!U5869-'Linjelänk JA_KAP'!U5869","v":0},{"$f":"+'Linjelänk UA_KAP'!V5869-'Linjelänk JA_KAP'!V5869","v":0},{"$f":"+('Linjelänk UA_KAP'!BH5869-'Linjelänk JA_KAP'!BH5869)","v":0},{"$f":"+IF($L5868=$AY$2,AY5868,IF($L5868=$AZ$2,AZ5868,IF($L5868=$BA$2,BA5868,IF($L5868=$BB$2,BB5868,IF($L5868=$BC$2,BC5868,IF($L5868=$BD$2,BD5868,IF($L5868=$BE$2,BE5868,IF($L5868=$BF$2,BF5868,IF(L5868=$BG$2,BG5868,0)))))))))+'Tidtabellsanalys Person '!J5868","v":0},0,0,{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,25,FALSE)","v":129.02508508809726},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,26,FALSE)","v":143.58945123445079},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,27,FALSE)","v":116.22510197824252},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,28,FALSE)","v":46.481887929185227},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,29,FALSE)","v":31.443464550562865},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,30,FALSE)","v":38.362915472894805},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.5966681801776641},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.58338018166221972},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.58338018166221972},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A5868,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG5868*LinjeLänk_Data!$BG5868","v":157.00974287986753},{"$f":"+LinjeLänk_Data!AH5868*LinjeLänk_Data!$BG5868","v":559.49744431257204},{"$f":"+LinjeLänk_Data!AI5868*LinjeLänk_Data!$BG5868","v":114.57768761455984},{"$f":"+LinjeLänk_Data!AJ5868*LinjeLänk_Data!$BG5868","v":3.8803636175394347},{"$f":"+LinjeLänk_Data!AK5868*LinjeLänk_Data!$BG5868","v":58.126873708590551},{"$f":"+LinjeLänk_Data!AL5868*LinjeLänk_Data!$BG5868","v":77.907778853774147},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5868,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H5868,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H5868,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS5869-'Linjelänk JA_KAP'!BS5869","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX5869-'Linjelänk JA_KAP'!BX5869","v":0},null,157.00974287986753,559.49744431257204,114.57768761455984,3.8803636175394347,58.126873708590551,77.907778853774147,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A5994","v":5704},{"$f":"+'Linjelänk JA_KAP'!B5994","v":1301},{"$f":"+'Linjelänk JA_KAP'!C5994","v":1305},{"$f":"+'Linjelänk JA_KAP'!D5994","v":18.4899997711181},{"$f":"+'Linjelänk JA_KAP'!E5994","v":0},{"$f":"+'Linjelänk JA_KAP'!F5994","v":0},{"$f":"+'Linjelänk JA_KAP'!G5994","v":756.25466133335385},"13011305",{"$f":"+'Linjelänk JA_KAP'!I5994","v":"L2704"},{"$f":"+'Linjelänk JA_KAP'!J5994","v":"Bålsta"},{"$f":"+'Linjelänk JA_KAP'!K5994","v":"Grillby"},{"$f":"+'Linjelänk JA_KAP'!N5994","v":1},{"$f":"+'Linjelänk UA_KAP'!S5994-'Linjelänk JA_KAP'!S5994","v":0},{"$f":"+'Linjelänk UA_KAP'!D5994-'Linjelänk JA_KAP'!D5994","v":0},{"$f":"+'Linjelänk UA_KAP'!U5994-'Linjelänk JA_KAP'!U5994","v":0},{"$f":"+'Linjelänk UA_KAP'!V5994-'Linjelänk JA_KAP'!V5994","v":0},{"$f":"+('Linjelänk UA_KAP'!BH5994-'Linjelänk JA_KAP'!BH5994)","v":0},{"$f":"+IF($L5993=$AY$2,AY5993,IF($L5993=$AZ$2,AZ5993,IF($L5993=$BA$2,BA5993,IF($L5993=$BB$2,BB5993,IF($L5993=$BC$2,BC5993,IF($L5993=$BD$2,BD5993,IF($L5993=$BE$2,BE5993,IF($L5993=$BF$2,BF5993,IF(L5993=$BG$2,BG5993,0)))))))))+'Tidtabellsanalys Person '!J5993","v":0},0,0,{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,25,FALSE)","v":24.181965465881429},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,26,FALSE)","v":28.846247164677056},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,27,FALSE)","v":52.898668398598446},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,28,FALSE)","v":45.362931187504465},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,29,FALSE)","v":32.687340081035813},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,30,FALSE)","v":37.074805207528449},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A5993,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG5993*LinjeLänk_Data!$BG5993","v":39.245984112024296},{"$f":"+LinjeLänk_Data!AH5993*LinjeLänk_Data!$BG5993","v":116.44070086240754},{"$f":"+LinjeLänk_Data!AI5993*LinjeLänk_Data!$BG5993","v":56.85044276714293},{"$f":"+LinjeLänk_Data!AJ5993*LinjeLänk_Data!$BG5993","v":56.656909192204481},{"$f":"+LinjeLänk_Data!AK5993*LinjeLänk_Data!$BG5993","v":190.75291529417029},{"$f":"+LinjeLänk_Data!AL5993*LinjeLänk_Data!$BG5993","v":296.307727162633},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H5993,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H5993,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H5993,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS5994-'Linjelänk JA_KAP'!BS5994","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX5994-'Linjelänk JA_KAP'!BX5994","v":0},null,39.245984112024296,116.44070086240754,56.85044276714293,56.656909192204481,190.75291529417029,296.307727162633,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A6119","v":"5801R"},{"$f":"+'Linjelänk JA_KAP'!B6119","v":5505},{"$f":"+'Linjelänk JA_KAP'!C6119","v":9022},{"$f":"+'Linjelänk JA_KAP'!D6119","v":21.129999160766602},{"$f":"+'Linjelänk JA_KAP'!E6119","v":0},{"$f":"+'Linjelänk JA_KAP'!F6119","v":0},{"$f":"+'Linjelänk JA_KAP'!G6119","v":937.3430996534205},"55059022",{"$f":"+'Linjelänk JA_KAP'!I6119","v":"L2709"},{"$f":"+'Linjelänk JA_KAP'!J6119","v":"Hovsta"},{"$f":"+'Linjelänk JA_KAP'!K6119","v":"Alväng"},{"$f":"+'Linjelänk JA_KAP'!N6119","v":1},{"$f":"+'Linjelänk UA_KAP'!S6119-'Linjelänk JA_KAP'!S6119","v":0},{"$f":"+'Linjelänk UA_KAP'!D6119-'Linjelänk JA_KAP'!D6119","v":0},{"$f":"+'Linjelänk UA_KAP'!U6119-'Linjelänk JA_KAP'!U6119","v":0},{"$f":"+'Linjelänk UA_KAP'!V6119-'Linjelänk JA_KAP'!V6119","v":0},{"$f":"+('Linjelänk UA_KAP'!BH6119-'Linjelänk JA_KAP'!BH6119)","v":0},{"$f":"+IF($L6118=$AY$2,AY6118,IF($L6118=$AZ$2,AZ6118,IF($L6118=$BA$2,BA6118,IF($L6118=$BB$2,BB6118,IF($L6118=$BC$2,BC6118,IF($L6118=$BD$2,BD6118,IF($L6118=$BE$2,BE6118,IF($L6118=$BF$2,BF6118,IF(L6118=$BG$2,BG6118,0)))))))))+'Tidtabellsanalys Person '!J6118","v":0},0,0,{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,25,FALSE)","v":83.535070156291255},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,26,FALSE)","v":95.72575116168349},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,27,FALSE)","v":64.083796261448697},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.18808714059886},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,29,FALSE)","v":30.095899563635758},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,30,FALSE)","v":37.931751283338556},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6751947901915578},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.47580540534118265},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.47580540534118265},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A6118,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG6118*LinjeLänk_Data!$BG6118","v":213.42502822875974},{"$f":"+LinjeLänk_Data!AH6118*LinjeLänk_Data!$BG6118","v":460.93839202880832},{"$f":"+LinjeLänk_Data!AI6118*LinjeLänk_Data!$BG6118","v":56.129409942626907},{"$f":"+LinjeLänk_Data!AJ6118*LinjeLänk_Data!$BG6118","v":16.312671445235569},{"$f":"+LinjeLänk_Data!AK6118*LinjeLänk_Data!$BG6118","v":87.268158633038411},{"$f":"+LinjeLänk_Data!AL6118*LinjeLänk_Data!$BG6118","v":103.26944981224808},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6118,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H6118,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H6118,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS6119-'Linjelänk JA_KAP'!BS6119","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX6119-'Linjelänk JA_KAP'!BX6119","v":0},null,213.42502822875974,460.93839202880832,56.129409942626907,16.312671445235569,87.268158633038411,103.26944981224808,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A6378","v":"6001R"},{"$f":"+'Linjelänk JA_KAP'!B6378","v":4394},{"$f":"+'Linjelänk JA_KAP'!C6378","v":4309},{"$f":"+'Linjelänk JA_KAP'!D6378","v":3.5299999713897701},{"$f":"+'Linjelänk JA_KAP'!E6378","v":0},{"$f":"+'Linjelänk JA_KAP'!F6378","v":0},{"$f":"+'Linjelänk JA_KAP'!G6378","v":250.32183261871319},"43944309",{"$f":"+'Linjelänk JA_KAP'!I6378","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J6378","v":"Stenkullen"},{"$f":"+'Linjelänk JA_KAP'!K6378","v":"Floda"},{"$f":"+'Linjelänk JA_KAP'!N6378","v":5},{"$f":"+'Linjelänk UA_KAP'!S6378-'Linjelänk JA_KAP'!S6378","v":0},{"$f":"+'Linjelänk UA_KAP'!D6378-'Linjelänk JA_KAP'!D6378","v":0},{"$f":"+'Linjelänk UA_KAP'!U6378-'Linjelänk JA_KAP'!U6378","v":0},{"$f":"+'Linjelänk UA_KAP'!V6378-'Linjelänk JA_KAP'!V6378","v":0},{"$f":"+('Linjelänk UA_KAP'!BH6378-'Linjelänk JA_KAP'!BH6378)","v":0},{"$f":"+IF($L6377=$AY$2,AY6377,IF($L6377=$AZ$2,AZ6377,IF($L6377=$BA$2,BA6377,IF($L6377=$BB$2,BB6377,IF($L6377=$BC$2,BC6377,IF($L6377=$BD$2,BD6377,IF($L6377=$BE$2,BE6377,IF($L6377=$BF$2,BF6377,IF(L6377=$BG$2,BG6377,0)))))))))+'Tidtabellsanalys Person '!J6377","v":0},0,0,{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,25,FALSE)","v":195.61008881032492},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,26,FALSE)","v":195.61008881032492},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,27,FALSE)","v":195.61008881032498},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-2.4174928046824102},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A6377,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG6377*LinjeLänk_Data!$BG6377","v":53.489637222289922},{"$f":"+LinjeLänk_Data!AH6377*LinjeLänk_Data!$BG6377","v":174.37130920410138},{"$f":"+LinjeLänk_Data!AI6377*LinjeLänk_Data!$BG6377","v":22.46088619232177},{"$f":"+LinjeLänk_Data!AJ6377*LinjeLänk_Data!$BG6377","v":0},{"$f":"+LinjeLänk_Data!AK6377*LinjeLänk_Data!$BG6377","v":0},{"$f":"+LinjeLänk_Data!AL6377*LinjeLänk_Data!$BG6377","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6377,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H6377,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H6377,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS6378-'Linjelänk JA_KAP'!BS6378","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX6378-'Linjelänk JA_KAP'!BX6378","v":0},null,53.489637222289922,174.37130920410138,22.46088619232177,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A6503","v":6002},{"$f":"+'Linjelänk JA_KAP'!B6503","v":4391},{"$f":"+'Linjelänk JA_KAP'!C6503","v":9455},{"$f":"+'Linjelänk JA_KAP'!D6503","v":2.3199999332427899},{"$f":"+'Linjelänk JA_KAP'!E6503","v":0},{"$f":"+'Linjelänk JA_KAP'!F6503","v":0},{"$f":"+'Linjelänk JA_KAP'!G6503","v":825.49731323241997},"43919455",{"$f":"+'Linjelänk JA_KAP'!I6503","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J6503","v":"Partille"},{"$f":"+'Linjelänk JA_KAP'!K6503","v":"Sävedalen"},{"$f":"+'Linjelänk JA_KAP'!N6503","v":5},{"$f":"+'Linjelänk UA_KAP'!S6503-'Linjelänk JA_KAP'!S6503","v":0},{"$f":"+'Linjelänk UA_KAP'!D6503-'Linjelänk JA_KAP'!D6503","v":0},{"$f":"+'Linjelänk UA_KAP'!U6503-'Linjelänk JA_KAP'!U6503","v":0},{"$f":"+'Linjelänk UA_KAP'!V6503-'Linjelänk JA_KAP'!V6503","v":0},{"$f":"+('Linjelänk UA_KAP'!BH6503-'Linjelänk JA_KAP'!BH6503)","v":0},{"$f":"+IF($L6502=$AY$2,AY6502,IF($L6502=$AZ$2,AZ6502,IF($L6502=$BA$2,BA6502,IF($L6502=$BB$2,BB6502,IF($L6502=$BC$2,BC6502,IF($L6502=$BD$2,BD6502,IF($L6502=$BE$2,BE6502,IF($L6502=$BF$2,BF6502,IF(L6502=$BG$2,BG6502,0)))))))))+'Tidtabellsanalys Person '!J6502","v":0},0,0,{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,25,FALSE)","v":166.69526008150856},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,26,FALSE)","v":173.65406131440963},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,27,FALSE)","v":146.90726408147486},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.9824309624520486},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A6502,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG6502*LinjeLänk_Data!$BG6502","v":180.56069940566991},{"$f":"+LinjeLänk_Data!AH6502*LinjeLänk_Data!$BG6502","v":552.38241106033342},{"$f":"+LinjeLänk_Data!AI6502*LinjeLänk_Data!$BG6502","v":92.554199981689379},{"$f":"+LinjeLänk_Data!AJ6502*LinjeLänk_Data!$BG6502","v":0},{"$f":"+LinjeLänk_Data!AK6502*LinjeLänk_Data!$BG6502","v":0},{"$f":"+LinjeLänk_Data!AL6502*LinjeLänk_Data!$BG6502","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6502,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H6502,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H6502,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS6503-'Linjelänk JA_KAP'!BS6503","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX6503-'Linjelänk JA_KAP'!BX6503","v":0},null,180.56069940566991,552.38241106033342,92.554199981689379,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A6762","v":6004},{"$f":"+'Linjelänk JA_KAP'!B6762","v":5517},{"$f":"+'Linjelänk JA_KAP'!C6762","v":5515},{"$f":"+'Linjelänk JA_KAP'!D6762","v":7.2199997901916504},{"$f":"+'Linjelänk JA_KAP'!E6762","v":0},{"$f":"+'Linjelänk JA_KAP'!F6762","v":0},{"$f":"+'Linjelänk JA_KAP'!G6762","v":673.55239578246858},"55175515",{"$f":"+'Linjelänk JA_KAP'!I6762","v":"L2915"},{"$f":"+'Linjelänk JA_KAP'!J6762","v":"Östansjö"},{"$f":"+'Linjelänk JA_KAP'!K6762","v":"Vretstorp"},{"$f":"+'Linjelänk JA_KAP'!N6762","v":5},{"$f":"+'Linjelänk UA_KAP'!S6762-'Linjelänk JA_KAP'!S6762","v":0},{"$f":"+'Linjelänk UA_KAP'!D6762-'Linjelänk JA_KAP'!D6762","v":0},{"$f":"+'Linjelänk UA_KAP'!U6762-'Linjelänk JA_KAP'!U6762","v":0},{"$f":"+'Linjelänk UA_KAP'!V6762-'Linjelänk JA_KAP'!V6762","v":0},{"$f":"+('Linjelänk UA_KAP'!BH6762-'Linjelänk JA_KAP'!BH6762)","v":0},{"$f":"+IF($L6761=$AY$2,AY6761,IF($L6761=$AZ$2,AZ6761,IF($L6761=$BA$2,BA6761,IF($L6761=$BB$2,BB6761,IF($L6761=$BC$2,BC6761,IF($L6761=$BD$2,BD6761,IF($L6761=$BE$2,BE6761,IF($L6761=$BF$2,BF6761,IF(L6761=$BG$2,BG6761,0)))))))))+'Tidtabellsanalys Person '!J6761","v":0},0,0,{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,25,FALSE)","v":157.85657647981384},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,26,FALSE)","v":162.59211860165894},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,27,FALSE)","v":142.14132565844443},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.9271332088102717},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A6761,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG6761*LinjeLänk_Data!$BG6761","v":151.64801190614696},{"$f":"+LinjeLänk_Data!AH6761*LinjeLänk_Data!$BG6761","v":456.05916809081907},{"$f":"+LinjeLänk_Data!AI6761*LinjeLänk_Data!$BG6761","v":65.845217874050064},{"$f":"+LinjeLänk_Data!AJ6761*LinjeLänk_Data!$BG6761","v":0},{"$f":"+LinjeLänk_Data!AK6761*LinjeLänk_Data!$BG6761","v":0},{"$f":"+LinjeLänk_Data!AL6761*LinjeLänk_Data!$BG6761","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6761,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H6761,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H6761,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS6762-'Linjelänk JA_KAP'!BS6762","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX6762-'Linjelänk JA_KAP'!BX6762","v":0},null,151.64801190614696,456.05916809081907,65.845217874050064,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A6887","v":6005},{"$f":"+'Linjelänk JA_KAP'!B6887","v":681131},{"$f":"+'Linjelänk JA_KAP'!C6887","v":681121},{"$f":"+'Linjelänk JA_KAP'!D6887","v":10.7200002670288},{"$f":"+'Linjelänk JA_KAP'!E6887","v":0},{"$f":"+'Linjelänk JA_KAP'!F6887","v":0},{"$f":"+'Linjelänk JA_KAP'!G6887","v":344.8627418136594},"681131681121",{"$f":"+'Linjelänk JA_KAP'!I6887","v":"L2911"},{"$f":"+'Linjelänk JA_KAP'!J6887","v":"Järna"},{"$f":"+'Linjelänk JA_KAP'!K6887","v":"Mölnbo"},{"$f":"+'Linjelänk JA_KAP'!N6887","v":5},{"$f":"+'Linjelänk UA_KAP'!S6887-'Linjelänk JA_KAP'!S6887","v":0},{"$f":"+'Linjelänk UA_KAP'!D6887-'Linjelänk JA_KAP'!D6887","v":0},{"$f":"+'Linjelänk UA_KAP'!U6887-'Linjelänk JA_KAP'!U6887","v":0},{"$f":"+'Linjelänk UA_KAP'!V6887-'Linjelänk JA_KAP'!V6887","v":0},{"$f":"+('Linjelänk UA_KAP'!BH6887-'Linjelänk JA_KAP'!BH6887)","v":0},{"$f":"+IF($L6886=$AY$2,AY6886,IF($L6886=$AZ$2,AZ6886,IF($L6886=$BA$2,BA6886,IF($L6886=$BB$2,BB6886,IF($L6886=$BC$2,BC6886,IF($L6886=$BD$2,BD6886,IF($L6886=$BE$2,BE6886,IF($L6886=$BF$2,BF6886,IF(L6886=$BG$2,BG6886,0)))))))))+'Tidtabellsanalys Person '!J6886","v":0},0,0,{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,25,FALSE)","v":181.09971569148826},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,26,FALSE)","v":184.16176921380901},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,27,FALSE)","v":184.09037304034931},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-2.1204176306482752},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A6886,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG6886*LinjeLänk_Data!$BG6886","v":66.278165435790967},{"$f":"+LinjeLänk_Data!AH6886*LinjeLänk_Data!$BG6886","v":246.51376861572257},{"$f":"+LinjeLänk_Data!AI6886*LinjeLänk_Data!$BG6886","v":32.070807762145968},{"$f":"+LinjeLänk_Data!AJ6886*LinjeLänk_Data!$BG6886","v":0},{"$f":"+LinjeLänk_Data!AK6886*LinjeLänk_Data!$BG6886","v":0},{"$f":"+LinjeLänk_Data!AL6886*LinjeLänk_Data!$BG6886","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H6886,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H6886,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H6886,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS6887-'Linjelänk JA_KAP'!BS6887","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX6887-'Linjelänk JA_KAP'!BX6887","v":0},null,66.278165435790967,246.51376861572257,32.070807762145968,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A7012","v":6101},{"$f":"+'Linjelänk JA_KAP'!B7012","v":604201},{"$f":"+'Linjelänk JA_KAP'!C7012","v":9606},{"$f":"+'Linjelänk JA_KAP'!D7012","v":1.00476002693176},{"$f":"+'Linjelänk JA_KAP'!E7012","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F7012","v":0},{"$f":"+'Linjelänk JA_KAP'!G7012","v":879.62149272918577},"6042019606",{"$f":"+'Linjelänk JA_KAP'!I7012","v":"L2902"},{"$f":"+'Linjelänk JA_KAP'!J7012","v":"Årstaberg"},{"$f":"+'Linjelänk JA_KAP'!K7012","v":"Älvsjö Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!N7012","v":1},{"$f":"+'Linjelänk UA_KAP'!S7012-'Linjelänk JA_KAP'!S7012","v":0},{"$f":"+'Linjelänk UA_KAP'!D7012-'Linjelänk JA_KAP'!D7012","v":0},{"$f":"+'Linjelänk UA_KAP'!U7012-'Linjelänk JA_KAP'!U7012","v":0},{"$f":"+'Linjelänk UA_KAP'!V7012-'Linjelänk JA_KAP'!V7012","v":0},{"$f":"+('Linjelänk UA_KAP'!BH7012-'Linjelänk JA_KAP'!BH7012)","v":0},{"$f":"+IF($L7011=$AY$2,AY7011,IF($L7011=$AZ$2,AZ7011,IF($L7011=$BA$2,BA7011,IF($L7011=$BB$2,BB7011,IF($L7011=$BC$2,BC7011,IF($L7011=$BD$2,BD7011,IF($L7011=$BE$2,BE7011,IF($L7011=$BF$2,BF7011,IF(L7011=$BG$2,BG7011,0)))))))))+'Tidtabellsanalys Person '!J7011","v":0},0,0,{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,25,FALSE)","v":37.639016249423591},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,26,FALSE)","v":54.33833664009989},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,27,FALSE)","v":47.167415380506085},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.435378382601399},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.235095070638},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,30,FALSE)","v":32.730257809397671},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A7011,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG7011*LinjeLänk_Data!$BG7011","v":146.60577880859375},{"$f":"+LinjeLänk_Data!AH7011*LinjeLänk_Data!$BG7011","v":172.17302185058577},{"$f":"+LinjeLänk_Data!AI7011*LinjeLänk_Data!$BG7011","v":51.253616790771162},{"$f":"+LinjeLänk_Data!AJ7011*LinjeLänk_Data!$BG7011","v":28.762843494415279},{"$f":"+LinjeLänk_Data!AK7011*LinjeLänk_Data!$BG7011","v":170.60786630630466},{"$f":"+LinjeLänk_Data!AL7011*LinjeLänk_Data!$BG7011","v":310.21836547851564},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7011,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H7011,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H7011,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS7012-'Linjelänk JA_KAP'!BS7012","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX7012-'Linjelänk JA_KAP'!BX7012","v":0},null,146.60577880859375,172.17302185058577,51.253616790771162,28.762843494415279,170.60786630630466,310.21836547851564,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A7271","v":6601},{"$f":"+'Linjelänk JA_KAP'!B7271","v":4349},{"$f":"+'Linjelänk JA_KAP'!C7271","v":9394},{"$f":"+'Linjelänk JA_KAP'!D7271","v":3.66000008583068},{"$f":"+'Linjelänk JA_KAP'!E7271","v":0},{"$f":"+'Linjelänk JA_KAP'!F7271","v":0},{"$f":"+'Linjelänk JA_KAP'!G7271","v":374.90472979389091},"43499394",{"$f":"+'Linjelänk JA_KAP'!I7271","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J7271","v":"Västra Bodarne"},{"$f":"+'Linjelänk JA_KAP'!K7271","v":"Norsesund"},{"$f":"+'Linjelänk JA_KAP'!N7271","v":1},{"$f":"+'Linjelänk UA_KAP'!S7271-'Linjelänk JA_KAP'!S7271","v":0},{"$f":"+'Linjelänk UA_KAP'!D7271-'Linjelänk JA_KAP'!D7271","v":0},{"$f":"+'Linjelänk UA_KAP'!U7271-'Linjelänk JA_KAP'!U7271","v":0},{"$f":"+'Linjelänk UA_KAP'!V7271-'Linjelänk JA_KAP'!V7271","v":0},{"$f":"+('Linjelänk UA_KAP'!BH7271-'Linjelänk JA_KAP'!BH7271)","v":0},{"$f":"+IF($L7270=$AY$2,AY7270,IF($L7270=$AZ$2,AZ7270,IF($L7270=$BA$2,BA7270,IF($L7270=$BB$2,BB7270,IF($L7270=$BC$2,BC7270,IF($L7270=$BD$2,BD7270,IF($L7270=$BE$2,BE7270,IF($L7270=$BF$2,BF7270,IF(L7270=$BG$2,BG7270,0)))))))))+'Tidtabellsanalys Person '!J7270","v":0},0,0,{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,25,FALSE)","v":41.755636795612361},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,26,FALSE)","v":54.620142014054366},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,27,FALSE)","v":70.561887476873309},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,28,FALSE)","v":31.402521972309486},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,29,FALSE)","v":24.334337494617472},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,30,FALSE)","v":29.770658321319338},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A7270,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG7270*LinjeLänk_Data!$BG7270","v":20.464673770442545},{"$f":"+LinjeLänk_Data!AH7270*LinjeLänk_Data!$BG7270","v":107.78422180339672},{"$f":"+LinjeLänk_Data!AI7270*LinjeLänk_Data!$BG7270","v":33.882682567462282},{"$f":"+LinjeLänk_Data!AJ7270*LinjeLänk_Data!$BG7270","v":7.5813541485369225},{"$f":"+LinjeLänk_Data!AK7270*LinjeLänk_Data!$BG7270","v":96.607274753283548},{"$f":"+LinjeLänk_Data!AL7270*LinjeLänk_Data!$BG7270","v":108.58451590180388},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7270,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H7270,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H7270,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS7271-'Linjelänk JA_KAP'!BS7271","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX7271-'Linjelänk JA_KAP'!BX7271","v":0},null,20.464673770442545,107.78422180339672,33.882682567462282,7.5813541485369225,96.607274753283548,108.58451590180388,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A7396","v":"6602R"},{"$f":"+'Linjelänk JA_KAP'!B7396","v":4309},{"$f":"+'Linjelänk JA_KAP'!C7396","v":4395},{"$f":"+'Linjelänk JA_KAP'!D7396","v":7.2899999618530202},{"$f":"+'Linjelänk JA_KAP'!E7396","v":0},{"$f":"+'Linjelänk JA_KAP'!F7396","v":0},{"$f":"+'Linjelänk JA_KAP'!G7396","v":245.65272589884697},"43094395",{"$f":"+'Linjelänk JA_KAP'!I7396","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J7396","v":"Floda"},{"$f":"+'Linjelänk JA_KAP'!K7396","v":"Norsesund Västra"},{"$f":"+'Linjelänk JA_KAP'!N7396","v":1},{"$f":"+'Linjelänk UA_KAP'!S7396-'Linjelänk JA_KAP'!S7396","v":0},{"$f":"+'Linjelänk UA_KAP'!D7396-'Linjelänk JA_KAP'!D7396","v":0},{"$f":"+'Linjelänk UA_KAP'!U7396-'Linjelänk JA_KAP'!U7396","v":0},{"$f":"+'Linjelänk UA_KAP'!V7396-'Linjelänk JA_KAP'!V7396","v":0},{"$f":"+('Linjelänk UA_KAP'!BH7396-'Linjelänk JA_KAP'!BH7396)","v":0},{"$f":"+IF($L7395=$AY$2,AY7395,IF($L7395=$AZ$2,AZ7395,IF($L7395=$BA$2,BA7395,IF($L7395=$BB$2,BB7395,IF($L7395=$BC$2,BC7395,IF($L7395=$BD$2,BD7395,IF($L7395=$BE$2,BE7395,IF($L7395=$BF$2,BF7395,IF(L7395=$BG$2,BG7395,0)))))))))+'Tidtabellsanalys Person '!J7395","v":0},0,0,{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,25,FALSE)","v":13.195655783816353},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,26,FALSE)","v":22.541562105984756},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,27,FALSE)","v":11.699055693116405},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,28,FALSE)","v":24.863120923898261},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,29,FALSE)","v":19.625764579953618},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,30,FALSE)","v":23.634193082510883},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A7395,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG7395*LinjeLänk_Data!$BG7395","v":6.9567128366231286},{"$f":"+LinjeLänk_Data!AH7395*LinjeLänk_Data!$BG7395","v":37.219227885007626},{"$f":"+LinjeLänk_Data!AI7395*LinjeLänk_Data!$BG7395","v":1.5341448292881119},{"$f":"+LinjeLänk_Data!AJ7395*LinjeLänk_Data!$BG7395","v":6.1372504993900812},{"$f":"+LinjeLänk_Data!AK7395*LinjeLänk_Data!$BG7395","v":97.709395828842844},{"$f":"+LinjeLänk_Data!AL7395*LinjeLänk_Data!$BG7395","v":96.095984074622322},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7395,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H7395,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H7395,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS7396-'Linjelänk JA_KAP'!BS7396","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX7396-'Linjelänk JA_KAP'!BX7396","v":0},null,6.9567128366231286,37.219227885007626,1.5341448292881119,6.1372504993900812,97.709395828842844,96.095984074622322,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A7655","v":7001},{"$f":"+'Linjelänk JA_KAP'!B7655","v":9606},{"$f":"+'Linjelänk JA_KAP'!C7655","v":604081},{"$f":"+'Linjelänk JA_KAP'!D7655","v":1.50111997127532},{"$f":"+'Linjelänk JA_KAP'!E7655","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F7655","v":0},{"$f":"+'Linjelänk JA_KAP'!G7655","v":374.19160236358505},"9606604081",{"$f":"+'Linjelänk JA_KAP'!I7655","v":"L2902"},{"$f":"+'Linjelänk JA_KAP'!J7655","v":"Älvsjö Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!K7655","v":"Älvsjö"},{"$f":"+'Linjelänk JA_KAP'!N7655","v":2},{"$f":"+'Linjelänk UA_KAP'!S7655-'Linjelänk JA_KAP'!S7655","v":0},{"$f":"+'Linjelänk UA_KAP'!D7655-'Linjelänk JA_KAP'!D7655","v":0},{"$f":"+'Linjelänk UA_KAP'!U7655-'Linjelänk JA_KAP'!U7655","v":0},{"$f":"+'Linjelänk UA_KAP'!V7655-'Linjelänk JA_KAP'!V7655","v":0},{"$f":"+('Linjelänk UA_KAP'!BH7655-'Linjelänk JA_KAP'!BH7655)","v":0},{"$f":"+IF($L7654=$AY$2,AY7654,IF($L7654=$AZ$2,AZ7654,IF($L7654=$BA$2,BA7654,IF($L7654=$BB$2,BB7654,IF($L7654=$BC$2,BC7654,IF($L7654=$BD$2,BD7654,IF($L7654=$BE$2,BE7654,IF($L7654=$BF$2,BF7654,IF(L7654=$BG$2,BG7654,0)))))))))+'Tidtabellsanalys Person '!J7654","v":0},0,0,{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,25,FALSE)","v":127.86106748004939},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,26,FALSE)","v":135.77820185993122},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,27,FALSE)","v":98.569978777518116},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6066853388669575},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.6060777885017663},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.6060777885017663},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A7654,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG7654*LinjeLänk_Data!$BG7654","v":96.705284118652074},{"$f":"+LinjeLänk_Data!AH7654*LinjeLänk_Data!$BG7654","v":259.37173126220694},{"$f":"+LinjeLänk_Data!AI7654*LinjeLänk_Data!$BG7654","v":18.114586982727047},{"$f":"+LinjeLänk_Data!AJ7654*LinjeLänk_Data!$BG7654","v":0},{"$f":"+LinjeLänk_Data!AK7654*LinjeLänk_Data!$BG7654","v":0},{"$f":"+LinjeLänk_Data!AL7654*LinjeLänk_Data!$BG7654","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7654,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H7654,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H7654,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS7655-'Linjelänk JA_KAP'!BS7655","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX7655-'Linjelänk JA_KAP'!BX7655","v":0},null,96.705284118652074,259.37173126220694,18.114586982727047,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A7780","v":7004},{"$f":"+'Linjelänk JA_KAP'!B7780","v":5517},{"$f":"+'Linjelänk JA_KAP'!C7780","v":5515},{"$f":"+'Linjelänk JA_KAP'!D7780","v":7.2199997901916504},{"$f":"+'Linjelänk JA_KAP'!E7780","v":0},{"$f":"+'Linjelänk JA_KAP'!F7780","v":0},{"$f":"+'Linjelänk JA_KAP'!G7780","v":448.7086447525017},"55175515",{"$f":"+'Linjelänk JA_KAP'!I7780","v":"L2915"},{"$f":"+'Linjelänk JA_KAP'!J7780","v":"Östansjö"},{"$f":"+'Linjelänk JA_KAP'!K7780","v":"Vretstorp"},{"$f":"+'Linjelänk JA_KAP'!N7780","v":2},{"$f":"+'Linjelänk UA_KAP'!S7780-'Linjelänk JA_KAP'!S7780","v":0},{"$f":"+'Linjelänk UA_KAP'!D7780-'Linjelänk JA_KAP'!D7780","v":0},{"$f":"+'Linjelänk UA_KAP'!U7780-'Linjelänk JA_KAP'!U7780","v":0},{"$f":"+'Linjelänk UA_KAP'!V7780-'Linjelänk JA_KAP'!V7780","v":0},{"$f":"+('Linjelänk UA_KAP'!BH7780-'Linjelänk JA_KAP'!BH7780)","v":0},{"$f":"+IF($L7779=$AY$2,AY7779,IF($L7779=$AZ$2,AZ7779,IF($L7779=$BA$2,BA7779,IF($L7779=$BB$2,BB7779,IF($L7779=$BC$2,BC7779,IF($L7779=$BD$2,BD7779,IF($L7779=$BE$2,BE7779,IF($L7779=$BF$2,BF7779,IF(L7779=$BG$2,BG7779,0)))))))))+'Tidtabellsanalys Person '!J7779","v":0},0,0,{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,25,FALSE)","v":191.8517243434095},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,26,FALSE)","v":191.02816053304122},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,27,FALSE)","v":129.1987811598093},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6704441167915851},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.6295731412919896},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.6295731412919896},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A7779,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG7779*LinjeLänk_Data!$BG7779","v":106.03569478034959},{"$f":"+LinjeLänk_Data!AH7779*LinjeLänk_Data!$BG7779","v":317.3725528907774},{"$f":"+LinjeLänk_Data!AI7779*LinjeLänk_Data!$BG7779","v":25.300390119552585},{"$f":"+LinjeLänk_Data!AJ7779*LinjeLänk_Data!$BG7779","v":0},{"$f":"+LinjeLänk_Data!AK7779*LinjeLänk_Data!$BG7779","v":0},{"$f":"+LinjeLänk_Data!AL7779*LinjeLänk_Data!$BG7779","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7779,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H7779,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H7779,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS7780-'Linjelänk JA_KAP'!BS7780","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX7780-'Linjelänk JA_KAP'!BX7780","v":0},null,106.03569478034959,317.3725528907774,25.300390119552585,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A7905","v":7101},{"$f":"+'Linjelänk JA_KAP'!B7905","v":4507},{"$f":"+'Linjelänk JA_KAP'!C7905","v":9463},{"$f":"+'Linjelänk JA_KAP'!D7905","v":5.8600001335143999},{"$f":"+'Linjelänk JA_KAP'!E7905","v":0},{"$f":"+'Linjelänk JA_KAP'!F7905","v":0},{"$f":"+'Linjelänk JA_KAP'!G7905","v":547.48041854709061},"45079463",{"$f":"+'Linjelänk JA_KAP'!I7905","v":"L4003"},{"$f":"+'Linjelänk JA_KAP'!J7905","v":"Brålanda"},{"$f":"+'Linjelänk JA_KAP'!K7905","v":"Skälebol"},{"$f":"+'Linjelänk JA_KAP'!N7905","v":1},{"$f":"+'Linjelänk UA_KAP'!S7905-'Linjelänk JA_KAP'!S7905","v":0},{"$f":"+'Linjelänk UA_KAP'!D7905-'Linjelänk JA_KAP'!D7905","v":0},{"$f":"+'Linjelänk UA_KAP'!U7905-'Linjelänk JA_KAP'!U7905","v":0},{"$f":"+'Linjelänk UA_KAP'!V7905-'Linjelänk JA_KAP'!V7905","v":0},{"$f":"+('Linjelänk UA_KAP'!BH7905-'Linjelänk JA_KAP'!BH7905)","v":0},{"$f":"+IF($L7904=$AY$2,AY7904,IF($L7904=$AZ$2,AZ7904,IF($L7904=$BA$2,BA7904,IF($L7904=$BB$2,BB7904,IF($L7904=$BC$2,BC7904,IF($L7904=$BD$2,BD7904,IF($L7904=$BE$2,BE7904,IF($L7904=$BF$2,BF7904,IF(L7904=$BG$2,BG7904,0)))))))))+'Tidtabellsanalys Person '!J7904","v":0},0,0,{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,25,FALSE)","v":112.77470490369863},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,26,FALSE)","v":117.72513519093324},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,27,FALSE)","v":116.38190272706353},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,28,FALSE)","v":25.722100236657873},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,29,FALSE)","v":28.375094659719981},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,30,FALSE)","v":36.422134281892177},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6214123589824996},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.49769812662194313},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.49769812662194313},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A7904,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG7904*LinjeLänk_Data!$BG7904","v":104.65063557982415},{"$f":"+LinjeLänk_Data!AH7904*LinjeLänk_Data!$BG7904","v":312.61170604228943},{"$f":"+LinjeLänk_Data!AI7904*LinjeLänk_Data!$BG7904","v":71.045836839228699},{"$f":"+LinjeLänk_Data!AJ7904*LinjeLänk_Data!$BG7904","v":1.5254340718685304},{"$f":"+LinjeLänk_Data!AK7904*LinjeLänk_Data!$BG7904","v":31.426180681326077},{"$f":"+LinjeLänk_Data!AL7904*LinjeLänk_Data!$BG7904","v":26.220638976097614},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H7904,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H7904,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H7904,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS7905-'Linjelänk JA_KAP'!BS7905","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX7905-'Linjelänk JA_KAP'!BX7905","v":0},null,104.65063557982415,312.61170604228943,71.045836839228699,1.5254340718685304,31.426180681326077,26.220638976097614,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A8164","v":"7301R"},{"$f":"+'Linjelänk JA_KAP'!B8164","v":5423},{"$f":"+'Linjelänk JA_KAP'!C8164","v":5402},{"$f":"+'Linjelänk JA_KAP'!D8164","v":3.7999999523162802},{"$f":"+'Linjelänk JA_KAP'!E8164","v":0},{"$f":"+'Linjelänk JA_KAP'!F8164","v":0},{"$f":"+'Linjelänk JA_KAP'!G8164","v":165.83032890170782},"54235402",{"$f":"+'Linjelänk JA_KAP'!I8164","v":"L2304"},{"$f":"+'Linjelänk JA_KAP'!J8164","v":"Ås"},{"$f":"+'Linjelänk JA_KAP'!K8164","v":"Charlottenberg"},{"$f":"+'Linjelänk JA_KAP'!N8164","v":1},{"$f":"+'Linjelänk UA_KAP'!S8164-'Linjelänk JA_KAP'!S8164","v":0},{"$f":"+'Linjelänk UA_KAP'!D8164-'Linjelänk JA_KAP'!D8164","v":0},{"$f":"+'Linjelänk UA_KAP'!U8164-'Linjelänk JA_KAP'!U8164","v":0},{"$f":"+'Linjelänk UA_KAP'!V8164-'Linjelänk JA_KAP'!V8164","v":0},{"$f":"+('Linjelänk UA_KAP'!BH8164-'Linjelänk JA_KAP'!BH8164)","v":0},{"$f":"+IF($L8163=$AY$2,AY8163,IF($L8163=$AZ$2,AZ8163,IF($L8163=$BA$2,BA8163,IF($L8163=$BB$2,BB8163,IF($L8163=$BC$2,BC8163,IF($L8163=$BD$2,BD8163,IF($L8163=$BE$2,BE8163,IF($L8163=$BF$2,BF8163,IF(L8163=$BG$2,BG8163,0)))))))))+'Tidtabellsanalys Person '!J8163","v":0},0,0,{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,25,FALSE)","v":70.765061779488235},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,26,FALSE)","v":66.200787546460859},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,27,FALSE)","v":35.841801380274163},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,28,FALSE)","v":30.945552192377011},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,29,FALSE)","v":26.749757448392405},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,30,FALSE)","v":35.329264624282864},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A8163,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG8163*LinjeLänk_Data!$BG8163","v":35.288781510591484},{"$f":"+LinjeLänk_Data!AH8163*LinjeLänk_Data!$BG8163","v":64.641918544769183},{"$f":"+LinjeLänk_Data!AI8163*LinjeLänk_Data!$BG8163","v":0.26025620400905747},{"$f":"+LinjeLänk_Data!AJ8163*LinjeLänk_Data!$BG8163","v":2.1931165903806611},{"$f":"+LinjeLänk_Data!AK8163*LinjeLänk_Data!$BG8163","v":42.970537033285801},{"$f":"+LinjeLänk_Data!AL8163*LinjeLänk_Data!$BG8163","v":20.47572628915286},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8163,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H8163,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H8163,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS8164-'Linjelänk JA_KAP'!BS8164","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX8164-'Linjelänk JA_KAP'!BX8164","v":0},null,35.288781510591484,64.641918544769183,0.26025620400905747,2.1931165903806611,42.970537033285801,20.47572628915286,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A8289","v":"7401R"},{"$f":"+'Linjelänk JA_KAP'!B8289","v":5204},{"$f":"+'Linjelänk JA_KAP'!C8289","v":0},{"$f":"+'Linjelänk JA_KAP'!D8289","v":0},{"$f":"+'Linjelänk JA_KAP'!E8289","v":0},{"$f":"+'Linjelänk JA_KAP'!F8289","v":0},{"$f":"+'Linjelänk JA_KAP'!G8289","v":0},"52040",{"$f":"+'Linjelänk JA_KAP'!I8289","v":0},{"$f":"+'Linjelänk JA_KAP'!J8289","v":"Kil"},{"$f":"+'Linjelänk JA_KAP'!K8289","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!N8289","v":17},{"$f":"+'Linjelänk UA_KAP'!S8289-'Linjelänk JA_KAP'!S8289","v":0},{"$f":"+'Linjelänk UA_KAP'!D8289-'Linjelänk JA_KAP'!D8289","v":0},{"$f":"+'Linjelänk UA_KAP'!U8289-'Linjelänk JA_KAP'!U8289","v":0},{"$f":"+'Linjelänk UA_KAP'!V8289-'Linjelänk JA_KAP'!V8289","v":0},{"$f":"+('Linjelänk UA_KAP'!BH8289-'Linjelänk JA_KAP'!BH8289)","v":0},{"$f":"+IF($L8288=$AY$2,AY8288,IF($L8288=$AZ$2,AZ8288,IF($L8288=$BA$2,BA8288,IF($L8288=$BB$2,BB8288,IF($L8288=$BC$2,BC8288,IF($L8288=$BD$2,BD8288,IF($L8288=$BE$2,BE8288,IF($L8288=$BF$2,BF8288,IF(L8288=$BG$2,BG8288,0)))))))))+'Tidtabellsanalys Person '!J8288","v":0},0,0,{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,25,FALSE)","v":51.636449198102405},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,26,FALSE)","v":49.960783089891031},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,27,FALSE)","v":50.359690285108933},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,28,FALSE)","v":40.858667421252512},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,29,FALSE)","v":34.391769654338312},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,30,FALSE)","v":43.635782598425529},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A8288,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG8288*LinjeLänk_Data!$BG8288","v":0},{"$f":"+LinjeLänk_Data!AH8288*LinjeLänk_Data!$BG8288","v":4.731863398887981E-7},{"$f":"+LinjeLänk_Data!AI8288*LinjeLänk_Data!$BG8288","v":2.8554349995602024E-8},{"$f":"+LinjeLänk_Data!AJ8288*LinjeLänk_Data!$BG8288","v":0},{"$f":"+LinjeLänk_Data!AK8288*LinjeLänk_Data!$BG8288","v":0},{"$f":"+LinjeLänk_Data!AL8288*LinjeLänk_Data!$BG8288","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8288,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H8288,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H8288,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS8289-'Linjelänk JA_KAP'!BS8289","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX8289-'Linjelänk JA_KAP'!BX8289","v":0},null,0,4.731863398887981E-7,2.8554349995602024E-8,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A8592","v":"80010R"},{"$f":"+'Linjelänk JA_KAP'!B8592","v":9120},{"$f":"+'Linjelänk JA_KAP'!C8592","v":3804},{"$f":"+'Linjelänk JA_KAP'!D8592","v":1.03999996185302},{"$f":"+'Linjelänk JA_KAP'!E8592","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F8592","v":0},{"$f":"+'Linjelänk JA_KAP'!G8592","v":0},"91203804",{"$f":"+'Linjelänk JA_KAP'!I8592","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J8592","v":"Flackarp"},{"$f":"+'Linjelänk JA_KAP'!K8592","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!N8592","v":16},{"$f":"+'Linjelänk UA_KAP'!S8592-'Linjelänk JA_KAP'!S8592","v":0},{"$f":"+'Linjelänk UA_KAP'!D8592-'Linjelänk JA_KAP'!D8592","v":0},{"$f":"+'Linjelänk UA_KAP'!U8592-'Linjelänk JA_KAP'!U8592","v":0},{"$f":"+'Linjelänk UA_KAP'!V8592-'Linjelänk JA_KAP'!V8592","v":0},{"$f":"+('Linjelänk UA_KAP'!BH8592-'Linjelänk JA_KAP'!BH8592)","v":0},{"$f":"+IF($L8591=$AY$2,AY8591,IF($L8591=$AZ$2,AZ8591,IF($L8591=$BA$2,BA8591,IF($L8591=$BB$2,BB8591,IF($L8591=$BC$2,BC8591,IF($L8591=$BD$2,BD8591,IF($L8591=$BE$2,BE8591,IF($L8591=$BF$2,BF8591,IF(L8591=$BG$2,BG8591,0)))))))))+'Tidtabellsanalys Person '!J8591","v":0},0,0,{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,25,FALSE)","v":0},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,26,FALSE)","v":341.34834127422442},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,27,FALSE)","v":341.34834127422437},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,28,FALSE)","v":21.147241744691691},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,29,FALSE)","v":35.585176620555579},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,30,FALSE)","v":28.106108638343173},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A8591,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG8591*LinjeLänk_Data!$BG8591","v":0},{"$f":"+LinjeLänk_Data!AH8591*LinjeLänk_Data!$BG8591","v":0},{"$f":"+LinjeLänk_Data!AI8591*LinjeLänk_Data!$BG8591","v":0},{"$f":"+LinjeLänk_Data!AJ8591*LinjeLänk_Data!$BG8591","v":0},{"$f":"+LinjeLänk_Data!AK8591*LinjeLänk_Data!$BG8591","v":0},{"$f":"+LinjeLänk_Data!AL8591*LinjeLänk_Data!$BG8591","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8591,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H8591,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H8591,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS8592-'Linjelänk JA_KAP'!BS8592","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX8592-'Linjelänk JA_KAP'!BX8592","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A8673","v":"80010R"},{"$f":"+'Linjelänk JA_KAP'!B8673","v":681131},{"$f":"+'Linjelänk JA_KAP'!C8673","v":681101},{"$f":"+'Linjelänk JA_KAP'!D8673","v":9.57549953460693},{"$f":"+'Linjelänk JA_KAP'!E8673","v":0},{"$f":"+'Linjelänk JA_KAP'!F8673","v":0},{"$f":"+'Linjelänk JA_KAP'!G8673","v":0.80566733364015697},"681131681101",{"$f":"+'Linjelänk JA_KAP'!I8673","v":"L2910"},{"$f":"+'Linjelänk JA_KAP'!J8673","v":"Järna"},{"$f":"+'Linjelänk JA_KAP'!K8673","v":"Södertälje Syd Övre"},{"$f":"+'Linjelänk JA_KAP'!N8673","v":16},{"$f":"+'Linjelänk UA_KAP'!S8673-'Linjelänk JA_KAP'!S8673","v":0},{"$f":"+'Linjelänk UA_KAP'!D8673-'Linjelänk JA_KAP'!D8673","v":0},{"$f":"+'Linjelänk UA_KAP'!U8673-'Linjelänk JA_KAP'!U8673","v":0},{"$f":"+'Linjelänk UA_KAP'!V8673-'Linjelänk JA_KAP'!V8673","v":0},{"$f":"+('Linjelänk UA_KAP'!BH8673-'Linjelänk JA_KAP'!BH8673)","v":0},{"$f":"+IF($L8672=$AY$2,AY8672,IF($L8672=$AZ$2,AZ8672,IF($L8672=$BA$2,BA8672,IF($L8672=$BB$2,BB8672,IF($L8672=$BC$2,BC8672,IF($L8672=$BD$2,BD8672,IF($L8672=$BE$2,BE8672,IF($L8672=$BF$2,BF8672,IF(L8672=$BG$2,BG8672,0)))))))))+'Tidtabellsanalys Person '!J8672","v":0},0,0,{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,25,FALSE)","v":0},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,26,FALSE)","v":341.34834127422442},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,27,FALSE)","v":341.34834127422437},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,28,FALSE)","v":21.147241744691691},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,29,FALSE)","v":35.585176620555579},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,30,FALSE)","v":28.106108638343173},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A8672,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG8672*LinjeLänk_Data!$BG8672","v":0},{"$f":"+LinjeLänk_Data!AH8672*LinjeLänk_Data!$BG8672","v":0.61941401660442064},{"$f":"+LinjeLänk_Data!AI8672*LinjeLänk_Data!$BG8672","v":2.6054204665124384E-2},{"$f":"+LinjeLänk_Data!AJ8672*LinjeLänk_Data!$BG8672","v":0},{"$f":"+LinjeLänk_Data!AK8672*LinjeLänk_Data!$BG8672","v":8.2808179687708455E-2},{"$f":"+LinjeLänk_Data!AL8672*LinjeLänk_Data!$BG8672","v":7.7390932682901314E-2},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8672,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H8672,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H8672,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS8673-'Linjelänk JA_KAP'!BS8673","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX8673-'Linjelänk JA_KAP'!BX8673","v":0},null,0,0.61941401660442064,2.6054204665124384E-2,0,8.2808179687708455E-2,7.7390932682901314E-2,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A8798","v":8002},{"$f":"+'Linjelänk JA_KAP'!B8798","v":2201},{"$f":"+'Linjelänk JA_KAP'!C8798","v":9121},{"$f":"+'Linjelänk JA_KAP'!D8798","v":5.67000007629394},{"$f":"+'Linjelänk JA_KAP'!E8798","v":0},{"$f":"+'Linjelänk JA_KAP'!F8798","v":0},{"$f":"+'Linjelänk JA_KAP'!G8798","v":217.5898738002777},"22019121",{"$f":"+'Linjelänk JA_KAP'!I8798","v":"L4825"},{"$f":"+'Linjelänk JA_KAP'!J8798","v":"Aneby"},{"$f":"+'Linjelänk JA_KAP'!K8798","v":"Flisby"},{"$f":"+'Linjelänk JA_KAP'!N8798","v":5},{"$f":"+'Linjelänk UA_KAP'!S8798-'Linjelänk JA_KAP'!S8798","v":0},{"$f":"+'Linjelänk UA_KAP'!D8798-'Linjelänk JA_KAP'!D8798","v":0},{"$f":"+'Linjelänk UA_KAP'!U8798-'Linjelänk JA_KAP'!U8798","v":0},{"$f":"+'Linjelänk UA_KAP'!V8798-'Linjelänk JA_KAP'!V8798","v":0},{"$f":"+('Linjelänk UA_KAP'!BH8798-'Linjelänk JA_KAP'!BH8798)","v":0},{"$f":"+IF($L8797=$AY$2,AY8797,IF($L8797=$AZ$2,AZ8797,IF($L8797=$BA$2,BA8797,IF($L8797=$BB$2,BB8797,IF($L8797=$BC$2,BC8797,IF($L8797=$BD$2,BD8797,IF($L8797=$BE$2,BE8797,IF($L8797=$BF$2,BF8797,IF(L8797=$BG$2,BG8797,0)))))))))+'Tidtabellsanalys Person '!J8797","v":0},0,0,{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,25,FALSE)","v":173.36014926371541},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,26,FALSE)","v":205.49164174731789},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,27,FALSE)","v":135.77456486191497},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-2.273224536993339},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A8797,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG8797*LinjeLänk_Data!$BG8797","v":34.163656921386369},{"$f":"+LinjeLänk_Data!AH8797*LinjeLänk_Data!$BG8797","v":171.91535087585447},{"$f":"+LinjeLänk_Data!AI8797*LinjeLänk_Data!$BG8797","v":11.510859737396236},{"$f":"+LinjeLänk_Data!AJ8797*LinjeLänk_Data!$BG8797","v":0},{"$f":"+LinjeLänk_Data!AK8797*LinjeLänk_Data!$BG8797","v":0},{"$f":"+LinjeLänk_Data!AL8797*LinjeLänk_Data!$BG8797","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H8797,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H8797,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H8797,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS8798-'Linjelänk JA_KAP'!BS8798","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX8798-'Linjelänk JA_KAP'!BX8798","v":0},null,34.163656921386369,171.91535087585447,11.510859737396236,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A9057","v":"8002R"},{"$f":"+'Linjelänk JA_KAP'!B9057","v":3804},{"$f":"+'Linjelänk JA_KAP'!C9057","v":3801},{"$f":"+'Linjelänk JA_KAP'!D9057","v":2.0299999713897701},{"$f":"+'Linjelänk JA_KAP'!E9057","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F9057","v":0},{"$f":"+'Linjelänk JA_KAP'!G9057","v":135.1182154178619},"38043801",{"$f":"+'Linjelänk JA_KAP'!I9057","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J9057","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!K9057","v":"Lund C"},{"$f":"+'Linjelänk JA_KAP'!N9057","v":5},{"$f":"+'Linjelänk UA_KAP'!S9057-'Linjelänk JA_KAP'!S9057","v":0},{"$f":"+'Linjelänk UA_KAP'!D9057-'Linjelänk JA_KAP'!D9057","v":0},{"$f":"+'Linjelänk UA_KAP'!U9057-'Linjelänk JA_KAP'!U9057","v":0},{"$f":"+'Linjelänk UA_KAP'!V9057-'Linjelänk JA_KAP'!V9057","v":0},{"$f":"+('Linjelänk UA_KAP'!BH9057-'Linjelänk JA_KAP'!BH9057)","v":0},{"$f":"+IF($L9056=$AY$2,AY9056,IF($L9056=$AZ$2,AZ9056,IF($L9056=$BA$2,BA9056,IF($L9056=$BB$2,BB9056,IF($L9056=$BC$2,BC9056,IF($L9056=$BD$2,BD9056,IF($L9056=$BE$2,BE9056,IF($L9056=$BF$2,BF9056,IF(L9056=$BG$2,BG9056,0)))))))))+'Tidtabellsanalys Person '!J9056","v":0},0,0,{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,25,FALSE)","v":175.4866257758957},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,26,FALSE)","v":208.66090479530868},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,27,FALSE)","v":136.98208208096045},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-2.3042842930687244},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A9056,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG9056*LinjeLänk_Data!$BG9056","v":21.855430412292467},{"$f":"+LinjeLänk_Data!AH9056*LinjeLänk_Data!$BG9056","v":107.3216401672361},{"$f":"+LinjeLänk_Data!AI9056*LinjeLänk_Data!$BG9056","v":5.9411448383331065},{"$f":"+LinjeLänk_Data!AJ9056*LinjeLänk_Data!$BG9056","v":0},{"$f":"+LinjeLänk_Data!AK9056*LinjeLänk_Data!$BG9056","v":0},{"$f":"+LinjeLänk_Data!AL9056*LinjeLänk_Data!$BG9056","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9056,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H9056,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H9056,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS9057-'Linjelänk JA_KAP'!BS9057","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX9057-'Linjelänk JA_KAP'!BX9057","v":0},null,21.855430412292467,107.3216401672361,5.9411448383331065,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A9182","v":8003},{"$f":"+'Linjelänk JA_KAP'!B9182","v":3500},{"$f":"+'Linjelänk JA_KAP'!C9182","v":9909},{"$f":"+'Linjelänk JA_KAP'!D9182","v":6.6706600189208896},{"$f":"+'Linjelänk JA_KAP'!E9182","v":0},{"$f":"+'Linjelänk JA_KAP'!F9182","v":0},{"$f":"+'Linjelänk JA_KAP'!G9182","v":342.5503808212278},"35009909",{"$f":"+'Linjelänk JA_KAP'!I9182","v":"L4816"},{"$f":"+'Linjelänk JA_KAP'!J9182","v":"Hässleholm"},{"$f":"+'Linjelänk JA_KAP'!K9182","v":"Hässleholm kp SSB"},{"$f":"+'Linjelänk JA_KAP'!N9182","v":5},{"$f":"+'Linjelänk UA_KAP'!S9182-'Linjelänk JA_KAP'!S9182","v":0},{"$f":"+'Linjelänk UA_KAP'!D9182-'Linjelänk JA_KAP'!D9182","v":0},{"$f":"+'Linjelänk UA_KAP'!U9182-'Linjelänk JA_KAP'!U9182","v":0},{"$f":"+'Linjelänk UA_KAP'!V9182-'Linjelänk JA_KAP'!V9182","v":0},{"$f":"+('Linjelänk UA_KAP'!BH9182-'Linjelänk JA_KAP'!BH9182)","v":0},{"$f":"+IF($L9181=$AY$2,AY9181,IF($L9181=$AZ$2,AZ9181,IF($L9181=$BA$2,BA9181,IF($L9181=$BB$2,BB9181,IF($L9181=$BC$2,BC9181,IF($L9181=$BD$2,BD9181,IF($L9181=$BE$2,BE9181,IF($L9181=$BF$2,BF9181,IF(L9181=$BG$2,BG9181,0)))))))))+'Tidtabellsanalys Person '!J9181","v":0},0,0,{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,25,FALSE)","v":141.16020370330432},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,26,FALSE)","v":172.88262631535559},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,27,FALSE)","v":105.89638713310842},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.8026951792854717},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.63178000000000001},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A9181,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG9181*LinjeLänk_Data!$BG9181","v":58.881196516156137},{"$f":"+LinjeLänk_Data!AH9181*LinjeLänk_Data!$BG9181","v":257.06546752095198},{"$f":"+LinjeLänk_Data!AI9181*LinjeLänk_Data!$BG9181","v":26.603730142116465},{"$f":"+LinjeLänk_Data!AJ9181*LinjeLänk_Data!$BG9181","v":0},{"$f":"+LinjeLänk_Data!AK9181*LinjeLänk_Data!$BG9181","v":0},{"$f":"+LinjeLänk_Data!AL9181*LinjeLänk_Data!$BG9181","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9181,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H9181,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H9181,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS9182-'Linjelänk JA_KAP'!BS9182","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX9182-'Linjelänk JA_KAP'!BX9182","v":0},null,58.881196516156137,257.06546752095198,26.603730142116465,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A9485","v":"8005R"},{"$f":"+'Linjelänk JA_KAP'!B9485","v":9280},{"$f":"+'Linjelänk JA_KAP'!C9485","v":2328},{"$f":"+'Linjelänk JA_KAP'!D9485","v":4.7899999618530202},{"$f":"+'Linjelänk JA_KAP'!E9485","v":0},{"$f":"+'Linjelänk JA_KAP'!F9485","v":0},{"$f":"+'Linjelänk JA_KAP'!G9485","v":7.9790835797786617},{"$f":"+CONCATENATE(B9484,C9484)","v":"92802328"},{"$f":"+'Linjelänk JA_KAP'!I9485","v":"L3501"},{"$f":"+'Linjelänk JA_KAP'!J9485","v":"Krökesbo"},{"$f":"+'Linjelänk JA_KAP'!K9485","v":"Äng"},{"$f":"+'Linjelänk JA_KAP'!N9485","v":5},{"$f":"+'Linjelänk UA_KAP'!S9485-'Linjelänk JA_KAP'!S9485","v":0},{"$f":"+'Linjelänk UA_KAP'!D9485-'Linjelänk JA_KAP'!D9485","v":0},{"$f":"+'Linjelänk UA_KAP'!U9485-'Linjelänk JA_KAP'!U9485","v":0},{"$f":"+'Linjelänk UA_KAP'!V9485-'Linjelänk JA_KAP'!V9485","v":0},{"$f":"+('Linjelänk UA_KAP'!BH9485-'Linjelänk JA_KAP'!BH9485)","v":0},{"$f":"+IF($L9484=$AY$2,AY9484,IF($L9484=$AZ$2,AZ9484,IF($L9484=$BA$2,BA9484,IF($L9484=$BB$2,BB9484,IF($L9484=$BC$2,BC9484,IF($L9484=$BD$2,BD9484,IF($L9484=$BE$2,BE9484,IF($L9484=$BF$2,BF9484,IF(L9484=$BG$2,BG9484,0)))))))))+'Tidtabellsanalys Person '!J9484","v":0},{"$f":"+IF(I9484=0,0,O9484+P9484+R9484)","v":0},{"$f":"+Q9484+S9484","v":0},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,25,FALSE)","v":92.259619051250155},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,26,FALSE)","v":94.014804850354011},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,27,FALSE)","v":82.904173853698822},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.5993665457050743},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.53223834366504652},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.53223834366504652},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A9484,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG9484*LinjeLänk_Data!$BG9484","v":1.8457615470886215},{"$f":"+LinjeLänk_Data!AH9484*LinjeLänk_Data!$BG9484","v":4.6870271635055456},{"$f":"+LinjeLänk_Data!AI9484*LinjeLänk_Data!$BG9484","v":1.4462948691844926},{"$f":"+LinjeLänk_Data!AJ9484*LinjeLänk_Data!$BG9484","v":0},{"$f":"+LinjeLänk_Data!AK9484*LinjeLänk_Data!$BG9484","v":0},{"$f":"+LinjeLänk_Data!AL9484*LinjeLänk_Data!$BG9484","v":0},{"$f":"IF(U9484=0,0,($S9484/U9484)*AA9484*AG9484)","v":0},{"$f":"IF(V9484=0,0,($S9484/V9484)*AB9484*AH9484)","v":0},{"$f":"IF(W9484=0,0,($S9484/W9484)*AC9484*AI9484)","v":0},{"$f":"IF(X9484=0,0,($S9484/X9484)*AD9484*AJ9484)","v":0},{"$f":"IF(Y9484=0,0,($S9484/Y9484)*AE9484*AK9484)","v":0},{"$f":"IF(Z9484=0,0,($S9484/Z9484)*AF9484*AL9484)","v":0},null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9484,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H9484,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H9484,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS9485-'Linjelänk JA_KAP'!BS9485","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX9485-'Linjelänk JA_KAP'!BX9485","v":0},null,{"$f":"+AG9484+AM9484+AS9484","v":1.8457615470886215},{"$f":"+AH9484+AN9484+AT9484","v":4.6870271635055456},{"$f":"+AI9484+AO9484+AU9484","v":1.4462948691844926},{"$f":"+AJ9484+AP9484+AV9484","v":0},{"$f":"+AK9484+AQ9484+AW9484","v":0},{"$f":"+AL9484+AR9484+AX9484","v":0},{"$f":"+((AG9484+BX9484)*1000*$S9484/60)/2","v":0},{"$f":"+((AH9484+BY9484)*1000*$S9484/60)/2","v":0},{"$f":"+((AI9484+BZ9484)*1000*$S9484/60)/2","v":0},{"$f":"+((AJ9484+CA9484)*1000*$S9484/60)/2","v":0},{"$f":"+((AK9484+CB9484)*1000*$S9484/60)/2","v":0},{"$f":"+((AL9484+CC9484)*1000*$S9484/60)/2","v":0}]
[{"$f":"+'Linjelänk JA_KAP'!A9566","v":8006},{"$f":"+'Linjelänk JA_KAP'!B9566","v":6629},{"$f":"+'Linjelänk JA_KAP'!C9566","v":6630},{"$f":"+'Linjelänk JA_KAP'!D9566","v":3.5},{"$f":"+'Linjelänk JA_KAP'!E9566","v":0},{"$f":"+'Linjelänk JA_KAP'!F9566","v":0},{"$f":"+'Linjelänk JA_KAP'!G9566","v":619.87319091796871},"66296630",{"$f":"+'Linjelänk JA_KAP'!I9566","v":"L1414"},{"$f":"+'Linjelänk JA_KAP'!J9566","v":"Mehedeby"},{"$f":"+'Linjelänk JA_KAP'!K9566","v":"Marma"},{"$f":"+'Linjelänk JA_KAP'!N9566","v":5},{"$f":"+'Linjelänk UA_KAP'!S9566-'Linjelänk JA_KAP'!S9566","v":0},{"$f":"+'Linjelänk UA_KAP'!D9566-'Linjelänk JA_KAP'!D9566","v":0},{"$f":"+'Linjelänk UA_KAP'!U9566-'Linjelänk JA_KAP'!U9566","v":0},{"$f":"+'Linjelänk UA_KAP'!V9566-'Linjelänk JA_KAP'!V9566","v":0},{"$f":"+('Linjelänk UA_KAP'!BH9566-'Linjelänk JA_KAP'!BH9566)","v":0},{"$f":"+IF($L9565=$AY$2,AY9565,IF($L9565=$AZ$2,AZ9565,IF($L9565=$BA$2,BA9565,IF($L9565=$BB$2,BB9565,IF($L9565=$BC$2,BC9565,IF($L9565=$BD$2,BD9565,IF($L9565=$BE$2,BE9565,IF($L9565=$BF$2,BF9565,IF(L9565=$BG$2,BG9565,0)))))))))+'Tidtabellsanalys Person '!J9565","v":0},0,0,{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,25,FALSE)","v":77.021669974930148},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,26,FALSE)","v":76.745190764291863},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,27,FALSE)","v":70.870619989106117},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6011863860444615},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.51907719856602785},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.51907719856602785},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A9565,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG9565*LinjeLänk_Data!$BG9565","v":167.56461465746142},{"$f":"+LinjeLänk_Data!AH9565*LinjeLänk_Data!$BG9565","v":362.82439626574381},{"$f":"+LinjeLänk_Data!AI9565*LinjeLänk_Data!$BG9565","v":89.484201989769545},{"$f":"+LinjeLänk_Data!AJ9565*LinjeLänk_Data!$BG9565","v":0},{"$f":"+LinjeLänk_Data!AK9565*LinjeLänk_Data!$BG9565","v":0},{"$f":"+LinjeLänk_Data!AL9565*LinjeLänk_Data!$BG9565","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9565,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H9565,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H9565,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS9566-'Linjelänk JA_KAP'!BS9566","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX9566-'Linjelänk JA_KAP'!BX9566","v":0},null,167.56461465746142,362.82439626574381,89.484201989769545,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A9691","v":8008},{"$f":"+'Linjelänk JA_KAP'!B9691","v":6630},{"$f":"+'Linjelänk JA_KAP'!C9691","v":6614},{"$f":"+'Linjelänk JA_KAP'!D9691","v":8.6999998092651296},{"$f":"+'Linjelänk JA_KAP'!E9691","v":0},{"$f":"+'Linjelänk JA_KAP'!F9691","v":0},{"$f":"+'Linjelänk JA_KAP'!G9691","v":390.1464126628602},"66306614",{"$f":"+'Linjelänk JA_KAP'!I9691","v":"L1414"},{"$f":"+'Linjelänk JA_KAP'!J9691","v":"Marma"},{"$f":"+'Linjelänk JA_KAP'!K9691","v":"Älvkarleby"},{"$f":"+'Linjelänk JA_KAP'!N9691","v":4},{"$f":"+'Linjelänk UA_KAP'!S9691-'Linjelänk JA_KAP'!S9691","v":0},{"$f":"+'Linjelänk UA_KAP'!D9691-'Linjelänk JA_KAP'!D9691","v":0},{"$f":"+'Linjelänk UA_KAP'!U9691-'Linjelänk JA_KAP'!U9691","v":0},{"$f":"+'Linjelänk UA_KAP'!V9691-'Linjelänk JA_KAP'!V9691","v":0},{"$f":"+('Linjelänk UA_KAP'!BH9691-'Linjelänk JA_KAP'!BH9691)","v":0},{"$f":"+IF($L9690=$AY$2,AY9690,IF($L9690=$AZ$2,AZ9690,IF($L9690=$BA$2,BA9690,IF($L9690=$BB$2,BB9690,IF($L9690=$BC$2,BC9690,IF($L9690=$BD$2,BD9690,IF($L9690=$BE$2,BE9690,IF($L9690=$BF$2,BF9690,IF(L9690=$BG$2,BG9690,0)))))))))+'Tidtabellsanalys Person '!J9690","v":0},0,0,{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,25,FALSE)","v":88.172741301394723},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,26,FALSE)","v":98.971501290753253},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,27,FALSE)","v":82.434225686243693},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,28,FALSE)","v":25.3573715785361},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,29,FALSE)","v":24.886551099362414},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,30,FALSE)","v":29.396265451562698},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6162707886861121},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.5253418944231697},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.5253418944231697},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A9690,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG9690*LinjeLänk_Data!$BG9690","v":72.893225375115549},{"$f":"+LinjeLänk_Data!AH9690*LinjeLänk_Data!$BG9690","v":225.32365332156354},{"$f":"+LinjeLänk_Data!AI9690*LinjeLänk_Data!$BG9690","v":30.06660417422647},{"$f":"+LinjeLänk_Data!AJ9690*LinjeLänk_Data!$BG9690","v":10.04788802091039},{"$f":"+LinjeLänk_Data!AK9690*LinjeLänk_Data!$BG9690","v":27.608583233375438},{"$f":"+LinjeLänk_Data!AL9690*LinjeLänk_Data!$BG9690","v":24.206459877516608},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9690,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H9690,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H9690,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS9691-'Linjelänk JA_KAP'!BS9691","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX9691-'Linjelänk JA_KAP'!BX9691","v":0},null,72.893225375115549,225.32365332156354,30.06660417422647,10.04788802091039,27.608583233375438,24.206459877516608,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A9950","v":"8103R"},{"$f":"+'Linjelänk JA_KAP'!B9950","v":1905},{"$f":"+'Linjelänk JA_KAP'!C9950","v":2007},{"$f":"+'Linjelänk JA_KAP'!D9950","v":9.0399999618530202},{"$f":"+'Linjelänk JA_KAP'!E9950","v":0},{"$f":"+'Linjelänk JA_KAP'!F9950","v":0},{"$f":"+'Linjelänk JA_KAP'!G9950","v":811.93295535221466},"19052007",{"$f":"+'Linjelänk JA_KAP'!I9950","v":"L4803"},{"$f":"+'Linjelänk JA_KAP'!J9950","v":"Linghem"},{"$f":"+'Linjelänk JA_KAP'!K9950","v":"Gistad"},{"$f":"+'Linjelänk JA_KAP'!N9950","v":1},{"$f":"+'Linjelänk UA_KAP'!S9950-'Linjelänk JA_KAP'!S9950","v":0},{"$f":"+'Linjelänk UA_KAP'!D9950-'Linjelänk JA_KAP'!D9950","v":0},{"$f":"+'Linjelänk UA_KAP'!U9950-'Linjelänk JA_KAP'!U9950","v":0},{"$f":"+'Linjelänk UA_KAP'!V9950-'Linjelänk JA_KAP'!V9950","v":0},{"$f":"+('Linjelänk UA_KAP'!BH9950-'Linjelänk JA_KAP'!BH9950)","v":0},{"$f":"+IF($L9949=$AY$2,AY9949,IF($L9949=$AZ$2,AZ9949,IF($L9949=$BA$2,BA9949,IF($L9949=$BB$2,BB9949,IF($L9949=$BC$2,BC9949,IF($L9949=$BD$2,BD9949,IF($L9949=$BE$2,BE9949,IF($L9949=$BF$2,BF9949,IF(L9949=$BG$2,BG9949,0)))))))))+'Tidtabellsanalys Person '!J9949","v":0},0,0,{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,25,FALSE)","v":33.105795509003542},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,26,FALSE)","v":33.567563084974829},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,27,FALSE)","v":27.3700306449308},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,28,FALSE)","v":25.055347801363084},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,29,FALSE)","v":24.351386829354833},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,30,FALSE)","v":25.39133895633363},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A9949,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG9949*LinjeLänk_Data!$BG9949","v":1.8029791462422509},{"$f":"+LinjeLänk_Data!AH9949*LinjeLänk_Data!$BG9949","v":4.6552053689956381},{"$f":"+LinjeLänk_Data!AI9949*LinjeLänk_Data!$BG9949","v":1.6621166753768666},{"$f":"+LinjeLänk_Data!AJ9949*LinjeLänk_Data!$BG9949","v":28.59365813769401},{"$f":"+LinjeLänk_Data!AK9949*LinjeLänk_Data!$BG9949","v":473.28983101077483},{"$f":"+LinjeLänk_Data!AL9949*LinjeLänk_Data!$BG9949","v":301.92915517684025},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H9949,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H9949,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H9949,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS9950-'Linjelänk JA_KAP'!BS9950","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX9950-'Linjelänk JA_KAP'!BX9950","v":0},null,1.8029791462422509,4.6552053689956381,1.6621166753768666,28.59365813769401,473.28983101077483,301.92915517684025,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A10075","v":8502},{"$f":"+'Linjelänk JA_KAP'!B10075","v":2302},{"$f":"+'Linjelänk JA_KAP'!C10075","v":0},{"$f":"+'Linjelänk JA_KAP'!D10075","v":0},{"$f":"+'Linjelänk JA_KAP'!E10075","v":0},{"$f":"+'Linjelänk JA_KAP'!F10075","v":0},{"$f":"+'Linjelänk JA_KAP'!G10075","v":0},"23020",{"$f":"+'Linjelänk JA_KAP'!I10075","v":0},{"$f":"+'Linjelänk JA_KAP'!J10075","v":"Eksjö"},{"$f":"+'Linjelänk JA_KAP'!K10075","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!N10075","v":1},{"$f":"+'Linjelänk UA_KAP'!S10075-'Linjelänk JA_KAP'!S10075","v":0},{"$f":"+'Linjelänk UA_KAP'!D10075-'Linjelänk JA_KAP'!D10075","v":0},{"$f":"+'Linjelänk UA_KAP'!U10075-'Linjelänk JA_KAP'!U10075","v":0},{"$f":"+'Linjelänk UA_KAP'!V10075-'Linjelänk JA_KAP'!V10075","v":0},{"$f":"+('Linjelänk UA_KAP'!BH10075-'Linjelänk JA_KAP'!BH10075)","v":0},{"$f":"+IF($L10074=$AY$2,AY10074,IF($L10074=$AZ$2,AZ10074,IF($L10074=$BA$2,BA10074,IF($L10074=$BB$2,BB10074,IF($L10074=$BC$2,BC10074,IF($L10074=$BD$2,BD10074,IF($L10074=$BE$2,BE10074,IF($L10074=$BF$2,BF10074,IF(L10074=$BG$2,BG10074,0)))))))))+'Tidtabellsanalys Person '!J10074","v":0},0,0,{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,25,FALSE)","v":31.894136554008199},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,26,FALSE)","v":32.884680206505799},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,27,FALSE)","v":34.06150247873893},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.615377374664845},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,29,FALSE)","v":29.734895554227272},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,30,FALSE)","v":32.722329576271569},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A10074,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG10074*LinjeLänk_Data!$BG10074","v":0},{"$f":"+LinjeLänk_Data!AH10074*LinjeLänk_Data!$BG10074","v":4.6122075048060651E-6},{"$f":"+LinjeLänk_Data!AI10074*LinjeLänk_Data!$BG10074","v":0},{"$f":"+LinjeLänk_Data!AJ10074*LinjeLänk_Data!$BG10074","v":4.3511395375617212E-8},{"$f":"+LinjeLänk_Data!AK10074*LinjeLänk_Data!$BG10074","v":0},{"$f":"+LinjeLänk_Data!AL10074*LinjeLänk_Data!$BG10074","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10074,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H10074,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H10074,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS10075-'Linjelänk JA_KAP'!BS10075","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX10075-'Linjelänk JA_KAP'!BX10075","v":0},null,0,4.6122075048060651E-6,0,4.3511395375617212E-8,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A10378","v":"9002R"},{"$f":"+'Linjelänk JA_KAP'!B10378","v":3853},{"$f":"+'Linjelänk JA_KAP'!C10378","v":3852},{"$f":"+'Linjelänk JA_KAP'!D10378","v":1.1000000238418499},{"$f":"+'Linjelänk JA_KAP'!E10378","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F10378","v":0},{"$f":"+'Linjelänk JA_KAP'!G10378","v":683.13540240257669},"38533852",{"$f":"+'Linjelänk JA_KAP'!I10378","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J10378","v":"Burlöv"},{"$f":"+'Linjelänk JA_KAP'!K10378","v":"Arlöv"},{"$f":"+'Linjelänk JA_KAP'!N10378","v":4},{"$f":"+'Linjelänk UA_KAP'!S10378-'Linjelänk JA_KAP'!S10378","v":0},{"$f":"+'Linjelänk UA_KAP'!D10378-'Linjelänk JA_KAP'!D10378","v":0},{"$f":"+'Linjelänk UA_KAP'!U10378-'Linjelänk JA_KAP'!U10378","v":0},{"$f":"+'Linjelänk UA_KAP'!V10378-'Linjelänk JA_KAP'!V10378","v":0},{"$f":"+('Linjelänk UA_KAP'!BH10378-'Linjelänk JA_KAP'!BH10378)","v":0},{"$f":"+IF($L10377=$AY$2,AY10377,IF($L10377=$AZ$2,AZ10377,IF($L10377=$BA$2,BA10377,IF($L10377=$BB$2,BB10377,IF($L10377=$BC$2,BC10377,IF($L10377=$BD$2,BD10377,IF($L10377=$BE$2,BE10377,IF($L10377=$BF$2,BF10377,IF(L10377=$BG$2,BG10377,0)))))))))+'Tidtabellsanalys Person '!J10377","v":0},0,0,{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,25,FALSE)","v":96.920916214306828},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,26,FALSE)","v":96.151170737755919},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,27,FALSE)","v":105.57056890970978},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,28,FALSE)","v":34.767015982897242},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,29,FALSE)","v":28.031052190908436},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.273233213122118},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6821895601489116},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.4569704202708208},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.4569704202708208},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A10377,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG10377*LinjeLänk_Data!$BG10377","v":20.459324332030885},{"$f":"+LinjeLänk_Data!AH10377*LinjeLänk_Data!$BG10377","v":83.35982376150784},{"$f":"+LinjeLänk_Data!AI10377*LinjeLänk_Data!$BG10377","v":38.80352921759696},{"$f":"+LinjeLänk_Data!AJ10377*LinjeLänk_Data!$BG10377","v":58.305715704276167},{"$f":"+LinjeLänk_Data!AK10377*LinjeLänk_Data!$BG10377","v":212.90179568881581},{"$f":"+LinjeLänk_Data!AL10377*LinjeLänk_Data!$BG10377","v":269.30519934027183},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10377,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H10377,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H10377,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS10378-'Linjelänk JA_KAP'!BS10378","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX10378-'Linjelänk JA_KAP'!BX10378","v":0},null,20.459324332030885,83.35982376150784,38.80352921759696,58.305715704276167,212.90179568881581,269.30519934027183,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A10459","v":"9003R"},{"$f":"+'Linjelänk JA_KAP'!B10459","v":9588},{"$f":"+'Linjelänk JA_KAP'!C10459","v":3853},{"$f":"+'Linjelänk JA_KAP'!D10459","v":2.5199999809265101},{"$f":"+'Linjelänk JA_KAP'!E10459","v":"fyrspår"},{"$f":"+'Linjelänk JA_KAP'!F10459","v":0},{"$f":"+'Linjelänk JA_KAP'!G10459","v":41.152832046989062},"95883853",{"$f":"+'Linjelänk JA_KAP'!I10459","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J10459","v":"Åkarp"},{"$f":"+'Linjelänk JA_KAP'!K10459","v":"Burlöv"},{"$f":"+'Linjelänk JA_KAP'!N10459","v":4},{"$f":"+'Linjelänk UA_KAP'!S10459-'Linjelänk JA_KAP'!S10459","v":0},{"$f":"+'Linjelänk UA_KAP'!D10459-'Linjelänk JA_KAP'!D10459","v":0},{"$f":"+'Linjelänk UA_KAP'!U10459-'Linjelänk JA_KAP'!U10459","v":0},{"$f":"+'Linjelänk UA_KAP'!V10459-'Linjelänk JA_KAP'!V10459","v":0},{"$f":"+('Linjelänk UA_KAP'!BH10459-'Linjelänk JA_KAP'!BH10459)","v":0},{"$f":"+IF($L10458=$AY$2,AY10458,IF($L10458=$AZ$2,AZ10458,IF($L10458=$BA$2,BA10458,IF($L10458=$BB$2,BB10458,IF($L10458=$BC$2,BC10458,IF($L10458=$BD$2,BD10458,IF($L10458=$BE$2,BE10458,IF($L10458=$BF$2,BF10458,IF(L10458=$BG$2,BG10458,0)))))))))+'Tidtabellsanalys Person '!J10458","v":0},0,0,{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,25,FALSE)","v":101.98691477527601},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,26,FALSE)","v":99.238202553545349},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,27,FALSE)","v":100.74881426156206},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,28,FALSE)","v":43.094329874809986},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,29,FALSE)","v":33.915833051304496},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,30,FALSE)","v":36.328294272098567},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.632316248382967},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.47326144460247382},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.47326144460247382},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A10458,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG10458*LinjeLänk_Data!$BG10458","v":1.4275511682778539},{"$f":"+LinjeLänk_Data!AH10458*LinjeLänk_Data!$BG10458","v":6.0485808798670782},{"$f":"+LinjeLänk_Data!AI10458*LinjeLänk_Data!$BG10458","v":1.2657866982743142},{"$f":"+LinjeLänk_Data!AJ10458*LinjeLänk_Data!$BG10458","v":2.2211554066836796},{"$f":"+LinjeLänk_Data!AK10458*LinjeLänk_Data!$BG10458","v":14.753679850674168},{"$f":"+LinjeLänk_Data!AL10458*LinjeLänk_Data!$BG10458","v":15.436078562289493},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10458,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H10458,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H10458,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS10459-'Linjelänk JA_KAP'!BS10459","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX10459-'Linjelänk JA_KAP'!BX10459","v":0},null,1.4275511682778539,6.0485808798670782,1.2657866982743142,2.2211554066836796,14.753679850674168,15.436078562289493,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A10584","v":9201},{"$f":"+'Linjelänk JA_KAP'!B10584","v":2604},{"$f":"+'Linjelänk JA_KAP'!C10584","v":9596},{"$f":"+'Linjelänk JA_KAP'!D10584","v":11.2600002288818},{"$f":"+'Linjelänk JA_KAP'!E10584","v":0},{"$f":"+'Linjelänk JA_KAP'!F10584","v":0},{"$f":"+'Linjelänk JA_KAP'!G10584","v":382.7569272129216},"26049596",{"$f":"+'Linjelänk JA_KAP'!I10584","v":"L4107"},{"$f":"+'Linjelänk JA_KAP'!J10584","v":"Hovmantorp"},{"$f":"+'Linjelänk JA_KAP'!K10584","v":"Åryd"},{"$f":"+'Linjelänk JA_KAP'!N10584","v":4},{"$f":"+'Linjelänk UA_KAP'!S10584-'Linjelänk JA_KAP'!S10584","v":0},{"$f":"+'Linjelänk UA_KAP'!D10584-'Linjelänk JA_KAP'!D10584","v":0},{"$f":"+'Linjelänk UA_KAP'!U10584-'Linjelänk JA_KAP'!U10584","v":0},{"$f":"+'Linjelänk UA_KAP'!V10584-'Linjelänk JA_KAP'!V10584","v":0},{"$f":"+('Linjelänk UA_KAP'!BH10584-'Linjelänk JA_KAP'!BH10584)","v":0},{"$f":"+IF($L10583=$AY$2,AY10583,IF($L10583=$AZ$2,AZ10583,IF($L10583=$BA$2,BA10583,IF($L10583=$BB$2,BB10583,IF($L10583=$BC$2,BC10583,IF($L10583=$BD$2,BD10583,IF($L10583=$BE$2,BE10583,IF($L10583=$BF$2,BF10583,IF(L10583=$BG$2,BG10583,0)))))))))+'Tidtabellsanalys Person '!J10583","v":0},0,0,{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,25,FALSE)","v":105.56091356221037},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,26,FALSE)","v":108.53266411001275},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,27,FALSE)","v":106.1834260962201},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,28,FALSE)","v":29.67973282369103},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,29,FALSE)","v":25.78740519791296},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,30,FALSE)","v":27.323991856854718},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6393775005660054},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.47810080827420504},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.47810080827420504},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A10583,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG10583*LinjeLänk_Data!$BG10583","v":47.059924575909939},{"$f":"+LinjeLänk_Data!AH10583*LinjeLänk_Data!$BG10583","v":148.0034911215302},{"$f":"+LinjeLänk_Data!AI10583*LinjeLänk_Data!$BG10583","v":35.145886720567887},{"$f":"+LinjeLänk_Data!AJ10583*LinjeLänk_Data!$BG10583","v":5.2279471969604367},{"$f":"+LinjeLänk_Data!AK10583*LinjeLänk_Data!$BG10583","v":91.678557044863538},{"$f":"+LinjeLänk_Data!AL10583*LinjeLänk_Data!$BG10583","v":55.641117458343373},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10583,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H10583,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H10583,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS10584-'Linjelänk JA_KAP'!BS10584","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX10584-'Linjelänk JA_KAP'!BX10584","v":0},null,47.059924575909939,148.0034911215302,35.145886720567887,5.2279471969604367,91.678557044863538,55.641117458343373,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A10887","v":"9204R"},{"$f":"+'Linjelänk JA_KAP'!B10887","v":66207},{"$f":"+'Linjelänk JA_KAP'!C10887","v":66208},{"$f":"+'Linjelänk JA_KAP'!D10887","v":0.82999998331069902},{"$f":"+'Linjelänk JA_KAP'!E10887","v":0},{"$f":"+'Linjelänk JA_KAP'!F10887","v":0},{"$f":"+'Linjelänk JA_KAP'!G10887","v":101.53920599818228},"6620766208",{"$f":"+'Linjelänk JA_KAP'!I10887","v":0},{"$f":"+'Linjelänk JA_KAP'!J10887","v":0},{"$f":"+'Linjelänk JA_KAP'!K10887","v":0},{"$f":"+'Linjelänk JA_KAP'!N10887","v":1},{"$f":"+'Linjelänk UA_KAP'!S10887-'Linjelänk JA_KAP'!S10887","v":0},{"$f":"+'Linjelänk UA_KAP'!D10887-'Linjelänk JA_KAP'!D10887","v":0},{"$f":"+'Linjelänk UA_KAP'!U10887-'Linjelänk JA_KAP'!U10887","v":0},{"$f":"+'Linjelänk UA_KAP'!V10887-'Linjelänk JA_KAP'!V10887","v":0},{"$f":"+('Linjelänk UA_KAP'!BH10887-'Linjelänk JA_KAP'!BH10887)","v":0},{"$f":"+IF($L10886=$AY$2,AY10886,IF($L10886=$AZ$2,AZ10886,IF($L10886=$BA$2,BA10886,IF($L10886=$BB$2,BB10886,IF($L10886=$BC$2,BC10886,IF($L10886=$BD$2,BD10886,IF($L10886=$BE$2,BE10886,IF($L10886=$BF$2,BF10886,IF(L10886=$BG$2,BG10886,0)))))))))+'Tidtabellsanalys Person '!J10886","v":0},0,0,{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,25,FALSE)","v":81.374704510602584},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,26,FALSE)","v":82.608766640799402},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,27,FALSE)","v":96.142959589177494},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,28,FALSE)","v":30.913230631634111},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,29,FALSE)","v":26.338064061154597},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,30,FALSE)","v":28.324870087140553},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7325883711525711},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.45540723171146402},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.45540723171146402},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A10886,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG10886*LinjeLänk_Data!$BG10886","v":0},{"$f":"+LinjeLänk_Data!AH10886*LinjeLänk_Data!$BG10886","v":0},{"$f":"+LinjeLänk_Data!AI10886*LinjeLänk_Data!$BG10886","v":0},{"$f":"+LinjeLänk_Data!AJ10886*LinjeLänk_Data!$BG10886","v":8.2422530889511023},{"$f":"+LinjeLänk_Data!AK10886*LinjeLänk_Data!$BG10886","v":48.345595563649837},{"$f":"+LinjeLänk_Data!AL10886*LinjeLänk_Data!$BG10886","v":44.951357345580895},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10886,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H10886,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H10886,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS10887-'Linjelänk JA_KAP'!BS10887","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX10887-'Linjelänk JA_KAP'!BX10887","v":0},null,0,0,0,8.2422530889511023,48.345595563649837,44.951357345580895,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A10968","v":"9501R"},{"$f":"+'Linjelänk JA_KAP'!B10968","v":4317},{"$f":"+'Linjelänk JA_KAP'!C10968","v":4609},{"$f":"+'Linjelänk JA_KAP'!D10968","v":16.403499603271399},{"$f":"+'Linjelänk JA_KAP'!E10968","v":0},{"$f":"+'Linjelänk JA_KAP'!F10968","v":0},{"$f":"+'Linjelänk JA_KAP'!G10968","v":310.35300924771445},"43174609",{"$f":"+'Linjelänk JA_KAP'!I10968","v":"L4120"},{"$f":"+'Linjelänk JA_KAP'!J10968","v":"Landvetter"},{"$f":"+'Linjelänk JA_KAP'!K10968","v":"Bollebygd"},{"$f":"+'Linjelänk JA_KAP'!N10968","v":1},{"$f":"+'Linjelänk UA_KAP'!S10968-'Linjelänk JA_KAP'!S10968","v":0},{"$f":"+'Linjelänk UA_KAP'!D10968-'Linjelänk JA_KAP'!D10968","v":0},{"$f":"+'Linjelänk UA_KAP'!U10968-'Linjelänk JA_KAP'!U10968","v":0},{"$f":"+'Linjelänk UA_KAP'!V10968-'Linjelänk JA_KAP'!V10968","v":0},{"$f":"+('Linjelänk UA_KAP'!BH10968-'Linjelänk JA_KAP'!BH10968)","v":0},{"$f":"+IF($L10967=$AY$2,AY10967,IF($L10967=$AZ$2,AZ10967,IF($L10967=$BA$2,BA10967,IF($L10967=$BB$2,BB10967,IF($L10967=$BC$2,BC10967,IF($L10967=$BD$2,BD10967,IF($L10967=$BE$2,BE10967,IF($L10967=$BF$2,BF10967,IF(L10967=$BG$2,BG10967,0)))))))))+'Tidtabellsanalys Person '!J10967","v":0},0,0,{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,25,FALSE)","v":113.53886654820431},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,26,FALSE)","v":117.5439036549878},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,27,FALSE)","v":112.94733281528661},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,28,FALSE)","v":23.765177470205515},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.176427976629075},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,30,FALSE)","v":34.8573207969404},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.6254875365218411},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.49126336918385249},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.49126336918385249},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A10967,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG10967*LinjeLänk_Data!$BG10967","v":47.399101419448819},{"$f":"+LinjeLänk_Data!AH10967*LinjeLänk_Data!$BG10967","v":138.96077594757057},{"$f":"+LinjeLänk_Data!AI10967*LinjeLänk_Data!$BG10967","v":55.815721903145302},{"$f":"+LinjeLänk_Data!AJ10967*LinjeLänk_Data!$BG10967","v":4.0799704566411226},{"$f":"+LinjeLänk_Data!AK10967*LinjeLänk_Data!$BG10967","v":23.720805780342779},{"$f":"+LinjeLänk_Data!AL10967*LinjeLänk_Data!$BG10967","v":40.376639572451829},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H10967,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H10967,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H10967,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS10968-'Linjelänk JA_KAP'!BS10968","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX10968-'Linjelänk JA_KAP'!BX10968","v":0},null,47.399101419448819,138.96077594757057,55.815721903145302,4.0799704566411226,23.720805780342779,40.376639572451829,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11100","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11100","v":4611},{"$f":"+'Linjelänk JA_KAP'!C11100","v":4603},{"$f":"+'Linjelänk JA_KAP'!D11100","v":9.4300003051757795},{"$f":"+'Linjelänk JA_KAP'!E11100","v":0},{"$f":"+'Linjelänk JA_KAP'!F11100","v":0},{"$f":"+'Linjelänk JA_KAP'!G11100","v":258.22858993321637},"46114603",{"$f":"+'Linjelänk JA_KAP'!I11100","v":"L3700"},{"$f":"+'Linjelänk JA_KAP'!J11100","v":"Fritsla"},{"$f":"+'Linjelänk JA_KAP'!K11100","v":"Viskafors"},{"$f":"+'Linjelänk JA_KAP'!N11100","v":1},{"$f":"+'Linjelänk UA_KAP'!S11100-'Linjelänk JA_KAP'!S11100","v":0},{"$f":"+'Linjelänk UA_KAP'!D11100-'Linjelänk JA_KAP'!D11100","v":0},{"$f":"+'Linjelänk UA_KAP'!U11100-'Linjelänk JA_KAP'!U11100","v":0},{"$f":"+'Linjelänk UA_KAP'!V11100-'Linjelänk JA_KAP'!V11100","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11100-'Linjelänk JA_KAP'!BH11100)","v":0},{"$f":"+IF($L11099=$AY$2,AY11099,IF($L11099=$AZ$2,AZ11099,IF($L11099=$BA$2,BA11099,IF($L11099=$BB$2,BB11099,IF($L11099=$BC$2,BC11099,IF($L11099=$BD$2,BD11099,IF($L11099=$BE$2,BE11099,IF($L11099=$BF$2,BF11099,IF(L11099=$BG$2,BG11099,0)))))))))+'Tidtabellsanalys Person '!J11099","v":0},0,0,{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11099,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11099*LinjeLänk_Data!$BG11099","v":14.596841138303246},{"$f":"+LinjeLänk_Data!AH11099*LinjeLänk_Data!$BG11099","v":82.679864476919136},{"$f":"+LinjeLänk_Data!AI11099*LinjeLänk_Data!$BG11099","v":8.0609508922696094},{"$f":"+LinjeLänk_Data!AJ11099*LinjeLänk_Data!$BG11099","v":5.075619322359552},{"$f":"+LinjeLänk_Data!AK11099*LinjeLänk_Data!$BG11099","v":79.417702643200784},{"$f":"+LinjeLänk_Data!AL11099*LinjeLänk_Data!$BG11099","v":68.397605852633433},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11099,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11099,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11099,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11100-'Linjelänk JA_KAP'!BS11100","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11100-'Linjelänk JA_KAP'!BX11100","v":0},null,14.596841138303246,82.679864476919136,8.0609508922696094,5.075619322359552,79.417702643200784,68.397605852633433,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11101","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11101","v":4603},{"$f":"+'Linjelänk JA_KAP'!C11101","v":4600},{"$f":"+'Linjelänk JA_KAP'!D11101","v":11.9799995422363},{"$f":"+'Linjelänk JA_KAP'!E11101","v":0},{"$f":"+'Linjelänk JA_KAP'!F11101","v":0},{"$f":"+'Linjelänk JA_KAP'!G11101","v":261.43470013782382},"46034600",{"$f":"+'Linjelänk JA_KAP'!I11101","v":"L3700"},{"$f":"+'Linjelänk JA_KAP'!J11101","v":"Viskafors"},{"$f":"+'Linjelänk JA_KAP'!K11101","v":"Borås Central"},{"$f":"+'Linjelänk JA_KAP'!N11101","v":1},{"$f":"+'Linjelänk UA_KAP'!S11101-'Linjelänk JA_KAP'!S11101","v":0},{"$f":"+'Linjelänk UA_KAP'!D11101-'Linjelänk JA_KAP'!D11101","v":0},{"$f":"+'Linjelänk UA_KAP'!U11101-'Linjelänk JA_KAP'!U11101","v":0},{"$f":"+'Linjelänk UA_KAP'!V11101-'Linjelänk JA_KAP'!V11101","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11101-'Linjelänk JA_KAP'!BH11101)","v":0},{"$f":"+IF($L11100=$AY$2,AY11100,IF($L11100=$AZ$2,AZ11100,IF($L11100=$BA$2,BA11100,IF($L11100=$BB$2,BB11100,IF($L11100=$BC$2,BC11100,IF($L11100=$BD$2,BD11100,IF($L11100=$BE$2,BE11100,IF($L11100=$BF$2,BF11100,IF(L11100=$BG$2,BG11100,0)))))))))+'Tidtabellsanalys Person '!J11100","v":0},0,0,{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11100,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11100*LinjeLänk_Data!$BG11100","v":15.091354446113078},{"$f":"+LinjeLänk_Data!AH11100*LinjeLänk_Data!$BG11100","v":86.256987074613534},{"$f":"+LinjeLänk_Data!AI11100*LinjeLänk_Data!$BG11100","v":8.3158052006363867},{"$f":"+LinjeLänk_Data!AJ11100*LinjeLänk_Data!$BG11100","v":4.7977011146955091},{"$f":"+LinjeLänk_Data!AK11100*LinjeLänk_Data!$BG11100","v":75.878941863104728},{"$f":"+LinjeLänk_Data!AL11100*LinjeLänk_Data!$BG11100","v":71.09390874579519},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11100,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11100,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11100,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11101-'Linjelänk JA_KAP'!BS11101","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11101-'Linjelänk JA_KAP'!BX11101","v":0},null,15.091354446113078,86.256987074613534,8.3158052006363867,4.7977011146955091,75.878941863104728,71.09390874579519,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11102","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11102","v":4600},{"$f":"+'Linjelänk JA_KAP'!C11102","v":4606},{"$f":"+'Linjelänk JA_KAP'!D11102","v":1.62000000476837},{"$f":"+'Linjelänk JA_KAP'!E11102","v":0},{"$f":"+'Linjelänk JA_KAP'!F11102","v":0},{"$f":"+'Linjelänk JA_KAP'!G11102","v":362.68360354363898},"46004606",{"$f":"+'Linjelänk JA_KAP'!I11102","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11102","v":"Borås Central"},{"$f":"+'Linjelänk JA_KAP'!K11102","v":"Knalleland"},{"$f":"+'Linjelänk JA_KAP'!N11102","v":1},{"$f":"+'Linjelänk UA_KAP'!S11102-'Linjelänk JA_KAP'!S11102","v":0},{"$f":"+'Linjelänk UA_KAP'!D11102-'Linjelänk JA_KAP'!D11102","v":0},{"$f":"+'Linjelänk UA_KAP'!U11102-'Linjelänk JA_KAP'!U11102","v":0},{"$f":"+'Linjelänk UA_KAP'!V11102-'Linjelänk JA_KAP'!V11102","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11102-'Linjelänk JA_KAP'!BH11102)","v":0},{"$f":"+IF($L11101=$AY$2,AY11101,IF($L11101=$AZ$2,AZ11101,IF($L11101=$BA$2,BA11101,IF($L11101=$BB$2,BB11101,IF($L11101=$BC$2,BC11101,IF($L11101=$BD$2,BD11101,IF($L11101=$BE$2,BE11101,IF($L11101=$BF$2,BF11101,IF(L11101=$BG$2,BG11101,0)))))))))+'Tidtabellsanalys Person '!J11101","v":0},0,0,{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11101,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11101*LinjeLänk_Data!$BG11101","v":41.115214202105932},{"$f":"+LinjeLänk_Data!AH11101*LinjeLänk_Data!$BG11101","v":128.3993646037575},{"$f":"+LinjeLänk_Data!AI11101*LinjeLänk_Data!$BG11101","v":11.370033663809277},{"$f":"+LinjeLänk_Data!AJ11101*LinjeLänk_Data!$BG11101","v":6.1624200019053763},{"$f":"+LinjeLänk_Data!AK11101*LinjeLänk_Data!$BG11101","v":92.459012053981297},{"$f":"+LinjeLänk_Data!AL11101*LinjeLänk_Data!$BG11101","v":83.177563775777372},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11101,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11101,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11101,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11102-'Linjelänk JA_KAP'!BS11102","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11102-'Linjelänk JA_KAP'!BX11102","v":0},null,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11103","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11103","v":4606},{"$f":"+'Linjelänk JA_KAP'!C11103","v":9391},{"$f":"+'Linjelänk JA_KAP'!D11103","v":1.87000000476837},{"$f":"+'Linjelänk JA_KAP'!E11103","v":0},{"$f":"+'Linjelänk JA_KAP'!F11103","v":0},{"$f":"+'Linjelänk JA_KAP'!G11103","v":362.68360354363898},"46069391",{"$f":"+'Linjelänk JA_KAP'!I11103","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11103","v":"Knalleland"},{"$f":"+'Linjelänk JA_KAP'!K11103","v":"Nordskogen"},{"$f":"+'Linjelänk JA_KAP'!N11103","v":1},{"$f":"+'Linjelänk UA_KAP'!S11103-'Linjelänk JA_KAP'!S11103","v":0},{"$f":"+'Linjelänk UA_KAP'!D11103-'Linjelänk JA_KAP'!D11103","v":0},{"$f":"+'Linjelänk UA_KAP'!U11103-'Linjelänk JA_KAP'!U11103","v":0},{"$f":"+'Linjelänk UA_KAP'!V11103-'Linjelänk JA_KAP'!V11103","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11103-'Linjelänk JA_KAP'!BH11103)","v":0},{"$f":"+IF($L11102=$AY$2,AY11102,IF($L11102=$AZ$2,AZ11102,IF($L11102=$BA$2,BA11102,IF($L11102=$BB$2,BB11102,IF($L11102=$BC$2,BC11102,IF($L11102=$BD$2,BD11102,IF($L11102=$BE$2,BE11102,IF($L11102=$BF$2,BF11102,IF(L11102=$BG$2,BG11102,0)))))))))+'Tidtabellsanalys Person '!J11102","v":0},0,0,{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11102,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11102*LinjeLänk_Data!$BG11102","v":41.115214202105932},{"$f":"+LinjeLänk_Data!AH11102*LinjeLänk_Data!$BG11102","v":128.3993646037575},{"$f":"+LinjeLänk_Data!AI11102*LinjeLänk_Data!$BG11102","v":11.370033663809277},{"$f":"+LinjeLänk_Data!AJ11102*LinjeLänk_Data!$BG11102","v":6.1624200019053763},{"$f":"+LinjeLänk_Data!AK11102*LinjeLänk_Data!$BG11102","v":92.459012053981297},{"$f":"+LinjeLänk_Data!AL11102*LinjeLänk_Data!$BG11102","v":83.177563775777372},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11102,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11102,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11102,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11103-'Linjelänk JA_KAP'!BS11103","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11103-'Linjelänk JA_KAP'!BX11103","v":0},null,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11104","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11104","v":9391},{"$f":"+'Linjelänk JA_KAP'!C11104","v":9112},{"$f":"+'Linjelänk JA_KAP'!D11104","v":3.6199998855590798},{"$f":"+'Linjelänk JA_KAP'!E11104","v":0},{"$f":"+'Linjelänk JA_KAP'!F11104","v":0},{"$f":"+'Linjelänk JA_KAP'!G11104","v":362.68360354363898},"93919112",{"$f":"+'Linjelänk JA_KAP'!I11104","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11104","v":"Nordskogen"},{"$f":"+'Linjelänk JA_KAP'!K11104","v":"Frufällan"},{"$f":"+'Linjelänk JA_KAP'!N11104","v":1},{"$f":"+'Linjelänk UA_KAP'!S11104-'Linjelänk JA_KAP'!S11104","v":0},{"$f":"+'Linjelänk UA_KAP'!D11104-'Linjelänk JA_KAP'!D11104","v":0},{"$f":"+'Linjelänk UA_KAP'!U11104-'Linjelänk JA_KAP'!U11104","v":0},{"$f":"+'Linjelänk UA_KAP'!V11104-'Linjelänk JA_KAP'!V11104","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11104-'Linjelänk JA_KAP'!BH11104)","v":0},{"$f":"+IF($L11103=$AY$2,AY11103,IF($L11103=$AZ$2,AZ11103,IF($L11103=$BA$2,BA11103,IF($L11103=$BB$2,BB11103,IF($L11103=$BC$2,BC11103,IF($L11103=$BD$2,BD11103,IF($L11103=$BE$2,BE11103,IF($L11103=$BF$2,BF11103,IF(L11103=$BG$2,BG11103,0)))))))))+'Tidtabellsanalys Person '!J11103","v":0},0,0,{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11103,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11103*LinjeLänk_Data!$BG11103","v":41.115214202105932},{"$f":"+LinjeLänk_Data!AH11103*LinjeLänk_Data!$BG11103","v":128.3993646037575},{"$f":"+LinjeLänk_Data!AI11103*LinjeLänk_Data!$BG11103","v":11.370033663809277},{"$f":"+LinjeLänk_Data!AJ11103*LinjeLänk_Data!$BG11103","v":6.1624200019053763},{"$f":"+LinjeLänk_Data!AK11103*LinjeLänk_Data!$BG11103","v":92.459012053981297},{"$f":"+LinjeLänk_Data!AL11103*LinjeLänk_Data!$BG11103","v":83.177563775777372},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11103,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11103,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11103,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11104-'Linjelänk JA_KAP'!BS11104","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11104-'Linjelänk JA_KAP'!BX11104","v":0},null,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11105","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11105","v":9112},{"$f":"+'Linjelänk JA_KAP'!C11105","v":4604},{"$f":"+'Linjelänk JA_KAP'!D11105","v":6.1500000953674299},{"$f":"+'Linjelänk JA_KAP'!E11105","v":0},{"$f":"+'Linjelänk JA_KAP'!F11105","v":0},{"$f":"+'Linjelänk JA_KAP'!G11105","v":362.68360354363898},"91124604",{"$f":"+'Linjelänk JA_KAP'!I11105","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11105","v":"Frufällan"},{"$f":"+'Linjelänk JA_KAP'!K11105","v":"Fristad"},{"$f":"+'Linjelänk JA_KAP'!N11105","v":1},{"$f":"+'Linjelänk UA_KAP'!S11105-'Linjelänk JA_KAP'!S11105","v":0},{"$f":"+'Linjelänk UA_KAP'!D11105-'Linjelänk JA_KAP'!D11105","v":0},{"$f":"+'Linjelänk UA_KAP'!U11105-'Linjelänk JA_KAP'!U11105","v":0},{"$f":"+'Linjelänk UA_KAP'!V11105-'Linjelänk JA_KAP'!V11105","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11105-'Linjelänk JA_KAP'!BH11105)","v":0},{"$f":"+IF($L11104=$AY$2,AY11104,IF($L11104=$AZ$2,AZ11104,IF($L11104=$BA$2,BA11104,IF($L11104=$BB$2,BB11104,IF($L11104=$BC$2,BC11104,IF($L11104=$BD$2,BD11104,IF($L11104=$BE$2,BE11104,IF($L11104=$BF$2,BF11104,IF(L11104=$BG$2,BG11104,0)))))))))+'Tidtabellsanalys Person '!J11104","v":0},0,0,{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11104,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11104*LinjeLänk_Data!$BG11104","v":41.115214202105932},{"$f":"+LinjeLänk_Data!AH11104*LinjeLänk_Data!$BG11104","v":128.3993646037575},{"$f":"+LinjeLänk_Data!AI11104*LinjeLänk_Data!$BG11104","v":11.370033663809277},{"$f":"+LinjeLänk_Data!AJ11104*LinjeLänk_Data!$BG11104","v":6.1624200019053763},{"$f":"+LinjeLänk_Data!AK11104*LinjeLänk_Data!$BG11104","v":92.459012053981297},{"$f":"+LinjeLänk_Data!AL11104*LinjeLänk_Data!$BG11104","v":83.177563775777372},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11104,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11104,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11104,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11105-'Linjelänk JA_KAP'!BS11105","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11105-'Linjelänk JA_KAP'!BX11105","v":0},null,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11106","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11106","v":4604},{"$f":"+'Linjelänk JA_KAP'!C11106","v":4641},{"$f":"+'Linjelänk JA_KAP'!D11106","v":6.2699999809265101},{"$f":"+'Linjelänk JA_KAP'!E11106","v":0},{"$f":"+'Linjelänk JA_KAP'!F11106","v":0},{"$f":"+'Linjelänk JA_KAP'!G11106","v":395.23928579628267},"46044641",{"$f":"+'Linjelänk JA_KAP'!I11106","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11106","v":"Fristad"},{"$f":"+'Linjelänk JA_KAP'!K11106","v":"Borgstena"},{"$f":"+'Linjelänk JA_KAP'!N11106","v":1},{"$f":"+'Linjelänk UA_KAP'!S11106-'Linjelänk JA_KAP'!S11106","v":0},{"$f":"+'Linjelänk UA_KAP'!D11106-'Linjelänk JA_KAP'!D11106","v":0},{"$f":"+'Linjelänk UA_KAP'!U11106-'Linjelänk JA_KAP'!U11106","v":0},{"$f":"+'Linjelänk UA_KAP'!V11106-'Linjelänk JA_KAP'!V11106","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11106-'Linjelänk JA_KAP'!BH11106)","v":0},{"$f":"+IF($L11105=$AY$2,AY11105,IF($L11105=$AZ$2,AZ11105,IF($L11105=$BA$2,BA11105,IF($L11105=$BB$2,BB11105,IF($L11105=$BC$2,BC11105,IF($L11105=$BD$2,BD11105,IF($L11105=$BE$2,BE11105,IF($L11105=$BF$2,BF11105,IF(L11105=$BG$2,BG11105,0)))))))))+'Tidtabellsanalys Person '!J11105","v":0},0,0,{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11105,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11105*LinjeLänk_Data!$BG11105","v":41.797376560866766},{"$f":"+LinjeLänk_Data!AH11105*LinjeLänk_Data!$BG11105","v":130.88226448893514},{"$f":"+LinjeLänk_Data!AI11105*LinjeLänk_Data!$BG11105","v":11.114943088591078},{"$f":"+LinjeLänk_Data!AJ11105*LinjeLänk_Data!$BG11105","v":6.8609102928451824},{"$f":"+LinjeLänk_Data!AK11105*LinjeLänk_Data!$BG11105","v":107.55215982206153},{"$f":"+LinjeLänk_Data!AL11105*LinjeLänk_Data!$BG11105","v":97.031639302968529},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11105,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11105,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11105,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11106-'Linjelänk JA_KAP'!BS11106","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11106-'Linjelänk JA_KAP'!BX11106","v":0},null,41.797376560866766,130.88226448893514,11.114943088591078,6.8609102928451824,107.55215982206153,97.031639302968529,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11107","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11107","v":4641},{"$f":"+'Linjelänk JA_KAP'!C11107","v":4642},{"$f":"+'Linjelänk JA_KAP'!D11107","v":2.6500000953674299},{"$f":"+'Linjelänk JA_KAP'!E11107","v":0},{"$f":"+'Linjelänk JA_KAP'!F11107","v":0},{"$f":"+'Linjelänk JA_KAP'!G11107","v":372.57687094151913},"46414642",{"$f":"+'Linjelänk JA_KAP'!I11107","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11107","v":"Borgstena"},{"$f":"+'Linjelänk JA_KAP'!K11107","v":"Mollaryd"},{"$f":"+'Linjelänk JA_KAP'!N11107","v":1},{"$f":"+'Linjelänk UA_KAP'!S11107-'Linjelänk JA_KAP'!S11107","v":0},{"$f":"+'Linjelänk UA_KAP'!D11107-'Linjelänk JA_KAP'!D11107","v":0},{"$f":"+'Linjelänk UA_KAP'!U11107-'Linjelänk JA_KAP'!U11107","v":0},{"$f":"+'Linjelänk UA_KAP'!V11107-'Linjelänk JA_KAP'!V11107","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11107-'Linjelänk JA_KAP'!BH11107)","v":0},{"$f":"+IF($L11106=$AY$2,AY11106,IF($L11106=$AZ$2,AZ11106,IF($L11106=$BA$2,BA11106,IF($L11106=$BB$2,BB11106,IF($L11106=$BC$2,BC11106,IF($L11106=$BD$2,BD11106,IF($L11106=$BE$2,BE11106,IF($L11106=$BF$2,BF11106,IF(L11106=$BG$2,BG11106,0)))))))))+'Tidtabellsanalys Person '!J11106","v":0},0,0,{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11106,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11106*LinjeLänk_Data!$BG11106","v":41.797376560866766},{"$f":"+LinjeLänk_Data!AH11106*LinjeLänk_Data!$BG11106","v":130.88226448893514},{"$f":"+LinjeLänk_Data!AI11106*LinjeLänk_Data!$BG11106","v":11.114943088591078},{"$f":"+LinjeLänk_Data!AJ11106*LinjeLänk_Data!$BG11106","v":6.3866402026824289},{"$f":"+LinjeLänk_Data!AK11106*LinjeLänk_Data!$BG11106","v":92.514206644669045},{"$f":"+LinjeLänk_Data!AL11106*LinjeLänk_Data!$BG11106","v":89.881439622640158},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11106,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11106,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11106,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11107-'Linjelänk JA_KAP'!BS11107","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11107-'Linjelänk JA_KAP'!BX11107","v":0},null,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11108","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11108","v":4642},{"$f":"+'Linjelänk JA_KAP'!C11108","v":4643},{"$f":"+'Linjelänk JA_KAP'!D11108","v":3.92000007629394},{"$f":"+'Linjelänk JA_KAP'!E11108","v":0},{"$f":"+'Linjelänk JA_KAP'!F11108","v":0},{"$f":"+'Linjelänk JA_KAP'!G11108","v":372.57687094151913},"46424643",{"$f":"+'Linjelänk JA_KAP'!I11108","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11108","v":"Mollaryd"},{"$f":"+'Linjelänk JA_KAP'!K11108","v":"Torpåkra"},{"$f":"+'Linjelänk JA_KAP'!N11108","v":1},{"$f":"+'Linjelänk UA_KAP'!S11108-'Linjelänk JA_KAP'!S11108","v":0},{"$f":"+'Linjelänk UA_KAP'!D11108-'Linjelänk JA_KAP'!D11108","v":0},{"$f":"+'Linjelänk UA_KAP'!U11108-'Linjelänk JA_KAP'!U11108","v":0},{"$f":"+'Linjelänk UA_KAP'!V11108-'Linjelänk JA_KAP'!V11108","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11108-'Linjelänk JA_KAP'!BH11108)","v":0},{"$f":"+IF($L11107=$AY$2,AY11107,IF($L11107=$AZ$2,AZ11107,IF($L11107=$BA$2,BA11107,IF($L11107=$BB$2,BB11107,IF($L11107=$BC$2,BC11107,IF($L11107=$BD$2,BD11107,IF($L11107=$BE$2,BE11107,IF($L11107=$BF$2,BF11107,IF(L11107=$BG$2,BG11107,0)))))))))+'Tidtabellsanalys Person '!J11107","v":0},0,0,{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11107,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11107*LinjeLänk_Data!$BG11107","v":41.797376560866766},{"$f":"+LinjeLänk_Data!AH11107*LinjeLänk_Data!$BG11107","v":130.88226448893514},{"$f":"+LinjeLänk_Data!AI11107*LinjeLänk_Data!$BG11107","v":11.114943088591078},{"$f":"+LinjeLänk_Data!AJ11107*LinjeLänk_Data!$BG11107","v":6.3866402026824289},{"$f":"+LinjeLänk_Data!AK11107*LinjeLänk_Data!$BG11107","v":92.514206644669045},{"$f":"+LinjeLänk_Data!AL11107*LinjeLänk_Data!$BG11107","v":89.881439622640158},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11107,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11107,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11107,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11108-'Linjelänk JA_KAP'!BS11108","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11108-'Linjelänk JA_KAP'!BX11108","v":0},null,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11109","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11109","v":4643},{"$f":"+'Linjelänk JA_KAP'!C11109","v":4631},{"$f":"+'Linjelänk JA_KAP'!D11109","v":5.3000001907348597},{"$f":"+'Linjelänk JA_KAP'!E11109","v":0},{"$f":"+'Linjelänk JA_KAP'!F11109","v":0},{"$f":"+'Linjelänk JA_KAP'!G11109","v":372.57687094151913},"46434631",{"$f":"+'Linjelänk JA_KAP'!I11109","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11109","v":"Torpåkra"},{"$f":"+'Linjelänk JA_KAP'!K11109","v":"Ljung"},{"$f":"+'Linjelänk JA_KAP'!N11109","v":1},{"$f":"+'Linjelänk UA_KAP'!S11109-'Linjelänk JA_KAP'!S11109","v":0},{"$f":"+'Linjelänk UA_KAP'!D11109-'Linjelänk JA_KAP'!D11109","v":0},{"$f":"+'Linjelänk UA_KAP'!U11109-'Linjelänk JA_KAP'!U11109","v":0},{"$f":"+'Linjelänk UA_KAP'!V11109-'Linjelänk JA_KAP'!V11109","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11109-'Linjelänk JA_KAP'!BH11109)","v":0},{"$f":"+IF($L11108=$AY$2,AY11108,IF($L11108=$AZ$2,AZ11108,IF($L11108=$BA$2,BA11108,IF($L11108=$BB$2,BB11108,IF($L11108=$BC$2,BC11108,IF($L11108=$BD$2,BD11108,IF($L11108=$BE$2,BE11108,IF($L11108=$BF$2,BF11108,IF(L11108=$BG$2,BG11108,0)))))))))+'Tidtabellsanalys Person '!J11108","v":0},0,0,{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11108,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11108*LinjeLänk_Data!$BG11108","v":41.797376560866766},{"$f":"+LinjeLänk_Data!AH11108*LinjeLänk_Data!$BG11108","v":130.88226448893514},{"$f":"+LinjeLänk_Data!AI11108*LinjeLänk_Data!$BG11108","v":11.114943088591078},{"$f":"+LinjeLänk_Data!AJ11108*LinjeLänk_Data!$BG11108","v":6.3866402026824289},{"$f":"+LinjeLänk_Data!AK11108*LinjeLänk_Data!$BG11108","v":92.514206644669045},{"$f":"+LinjeLänk_Data!AL11108*LinjeLänk_Data!$BG11108","v":89.881439622640158},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11108,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11108,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11108,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11109-'Linjelänk JA_KAP'!BS11109","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11109-'Linjelänk JA_KAP'!BX11109","v":0},null,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11110","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11110","v":4631},{"$f":"+'Linjelänk JA_KAP'!C11110","v":4605},{"$f":"+'Linjelänk JA_KAP'!D11110","v":11.2200002670288},{"$f":"+'Linjelänk JA_KAP'!E11110","v":0},{"$f":"+'Linjelänk JA_KAP'!F11110","v":0},{"$f":"+'Linjelänk JA_KAP'!G11110","v":340.68732445359194},"46314605",{"$f":"+'Linjelänk JA_KAP'!I11110","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11110","v":"Ljung"},{"$f":"+'Linjelänk JA_KAP'!K11110","v":"Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!N11110","v":1},{"$f":"+'Linjelänk UA_KAP'!S11110-'Linjelänk JA_KAP'!S11110","v":0},{"$f":"+'Linjelänk UA_KAP'!D11110-'Linjelänk JA_KAP'!D11110","v":0},{"$f":"+'Linjelänk UA_KAP'!U11110-'Linjelänk JA_KAP'!U11110","v":0},{"$f":"+'Linjelänk UA_KAP'!V11110-'Linjelänk JA_KAP'!V11110","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11110-'Linjelänk JA_KAP'!BH11110)","v":0},{"$f":"+IF($L11109=$AY$2,AY11109,IF($L11109=$AZ$2,AZ11109,IF($L11109=$BA$2,BA11109,IF($L11109=$BB$2,BB11109,IF($L11109=$BC$2,BC11109,IF($L11109=$BD$2,BD11109,IF($L11109=$BE$2,BE11109,IF($L11109=$BF$2,BF11109,IF(L11109=$BG$2,BG11109,0)))))))))+'Tidtabellsanalys Person '!J11109","v":0},0,0,{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11109,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11109*LinjeLänk_Data!$BG11109","v":39.527720431983411},{"$f":"+LinjeLänk_Data!AH11109*LinjeLänk_Data!$BG11109","v":106.88293178439109},{"$f":"+LinjeLänk_Data!AI11109*LinjeLänk_Data!$BG11109","v":11.244164783060528},{"$f":"+LinjeLänk_Data!AJ11109*LinjeLänk_Data!$BG11109","v":5.5247612240723907},{"$f":"+LinjeLänk_Data!AK11109*LinjeLänk_Data!$BG11109","v":89.427128343358504},{"$f":"+LinjeLänk_Data!AL11109*LinjeLänk_Data!$BG11109","v":88.080619424581059},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11109,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11109,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11109,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11110-'Linjelänk JA_KAP'!BS11110","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11110-'Linjelänk JA_KAP'!BX11110","v":0},null,39.527720431983411,106.88293178439109,11.244164783060528,5.5247612240723907,89.427128343358504,88.080619424581059,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11111","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11111","v":4605},{"$f":"+'Linjelänk JA_KAP'!C11111","v":0},{"$f":"+'Linjelänk JA_KAP'!D11111","v":0},{"$f":"+'Linjelänk JA_KAP'!E11111","v":0},{"$f":"+'Linjelänk JA_KAP'!F11111","v":0},{"$f":"+'Linjelänk JA_KAP'!G11111","v":0},"46050",{"$f":"+'Linjelänk JA_KAP'!I11111","v":0},{"$f":"+'Linjelänk JA_KAP'!J11111","v":"Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!K11111","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!N11111","v":1},{"$f":"+'Linjelänk UA_KAP'!S11111-'Linjelänk JA_KAP'!S11111","v":0},{"$f":"+'Linjelänk UA_KAP'!D11111-'Linjelänk JA_KAP'!D11111","v":0},{"$f":"+'Linjelänk UA_KAP'!U11111-'Linjelänk JA_KAP'!U11111","v":0},{"$f":"+'Linjelänk UA_KAP'!V11111-'Linjelänk JA_KAP'!V11111","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11111-'Linjelänk JA_KAP'!BH11111)","v":0},{"$f":"+IF($L11110=$AY$2,AY11110,IF($L11110=$AZ$2,AZ11110,IF($L11110=$BA$2,BA11110,IF($L11110=$BB$2,BB11110,IF($L11110=$BC$2,BC11110,IF($L11110=$BD$2,BD11110,IF($L11110=$BE$2,BE11110,IF($L11110=$BF$2,BF11110,IF(L11110=$BG$2,BG11110,0)))))))))+'Tidtabellsanalys Person '!J11110","v":0},0,0,{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,25,FALSE)","v":49.259697904018758},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,26,FALSE)","v":58.753849697094587},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,27,FALSE)","v":51.006224634782001},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,28,FALSE)","v":32.620728774821785},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,29,FALSE)","v":27.698062542124099},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,30,FALSE)","v":31.85087847644477},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11110,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11110*LinjeLänk_Data!$BG11110","v":1.5446546086650415E-6},{"$f":"+LinjeLänk_Data!AH11110*LinjeLänk_Data!$BG11110","v":0},{"$f":"+LinjeLänk_Data!AI11110*LinjeLänk_Data!$BG11110","v":0},{"$f":"+LinjeLänk_Data!AJ11110*LinjeLänk_Data!$BG11110","v":3.1273811984533495E-8},{"$f":"+LinjeLänk_Data!AK11110*LinjeLänk_Data!$BG11110","v":6.3635397395955806E-7},{"$f":"+LinjeLänk_Data!AL11110*LinjeLänk_Data!$BG11110","v":1.5664096935097405E-6},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11110,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11110,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11110,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11111-'Linjelänk JA_KAP'!BS11111","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11111-'Linjelänk JA_KAP'!BX11111","v":0},null,1.5446546086650415E-6,0,0,3.1273811984533495E-8,6.3635397395955806E-7,1.5664096935097405E-6,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11112","v":0},{"$f":"+'Linjelänk JA_KAP'!B11112","v":0},{"$f":"+'Linjelänk JA_KAP'!C11112","v":0},{"$f":"+'Linjelänk JA_KAP'!D11112","v":0},{"$f":"+'Linjelänk JA_KAP'!E11112","v":0},{"$f":"+'Linjelänk JA_KAP'!F11112","v":0},{"$f":"+'Linjelänk JA_KAP'!G11112","v":0},{"$f":"+CONCATENATE(B11111,C11111)","v":"00"},{"$f":"+'Linjelänk JA_KAP'!I11112","v":0},{"$f":"+'Linjelänk JA_KAP'!J11112","v":0},{"$f":"+'Linjelänk JA_KAP'!K11112","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!N11112","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk UA_KAP'!S11112-'Linjelänk JA_KAP'!S11112","v":0},{"$f":"+'Linjelänk UA_KAP'!D11112-'Linjelänk JA_KAP'!D11112","v":0},{"$f":"+'Linjelänk UA_KAP'!U11112-'Linjelänk JA_KAP'!U11112","v":0},{"$f":"+'Linjelänk UA_KAP'!V11112-'Linjelänk JA_KAP'!V11112","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11112-'Linjelänk JA_KAP'!BH11112)","v":0},{"$f":"+IF($L11111=$AY$2,AY11111,IF($L11111=$AZ$2,AZ11111,IF($L11111=$BA$2,BA11111,IF($L11111=$BB$2,BB11111,IF($L11111=$BC$2,BC11111,IF($L11111=$BD$2,BD11111,IF($L11111=$BE$2,BE11111,IF($L11111=$BF$2,BF11111,IF(L11111=$BG$2,BG11111,0)))))))))+'Tidtabellsanalys Person '!J11111","v":{"$error":"#N/A"}},{"$f":"+IF(I11111=0,0,O11111+P11111+R11111)","v":0},{"$f":"+Q11111+S11111","v":0},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,25,FALSE)","v":0},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,26,FALSE)","v":0},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,27,FALSE)","v":0},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11111,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11111*LinjeLänk_Data!$BG11111","v":0},{"$f":"+LinjeLänk_Data!AH11111*LinjeLänk_Data!$BG11111","v":0},{"$f":"+LinjeLänk_Data!AI11111*LinjeLänk_Data!$BG11111","v":0},{"$f":"+LinjeLänk_Data!AJ11111*LinjeLänk_Data!$BG11111","v":0},{"$f":"+LinjeLänk_Data!AK11111*LinjeLänk_Data!$BG11111","v":0},{"$f":"+LinjeLänk_Data!AL11111*LinjeLänk_Data!$BG11111","v":0},{"$f":"IF(U11111=0,0,($S11111/U11111)*AA11111*AG11111)","v":0},0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11111,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11111,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11111,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11112-'Linjelänk JA_KAP'!BS11112","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11112-'Linjelänk JA_KAP'!BX11112","v":{"$error":"#N/A"}},null,{"$f":"+AG11111+AM11111+AS11111","v":0},0,0,0,0,0,{"$f":"+((AG11111+BX11111)*1000*$S11111/60)/2","v":0},0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11113","v":0},{"$f":"+'Linjelänk JA_KAP'!B11113","v":0},{"$f":"+'Linjelänk JA_KAP'!C11113","v":0},{"$f":"+'Linjelänk JA_KAP'!D11113","v":0},{"$f":"+'Linjelänk JA_KAP'!E11113","v":0},{"$f":"+'Linjelänk JA_KAP'!F11113","v":0},{"$f":"+'Linjelänk JA_KAP'!G11113","v":0},{"$f":"+CONCATENATE(B11112,C11112)","v":"00"},{"$f":"+'Linjelänk JA_KAP'!I11113","v":0},{"$f":"+'Linjelänk JA_KAP'!J11113","v":0},{"$f":"+'Linjelänk JA_KAP'!K11113","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!N11113","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk UA_KAP'!S11113-'Linjelänk JA_KAP'!S11113","v":0},{"$f":"+'Linjelänk UA_KAP'!D11113-'Linjelänk JA_KAP'!D11113","v":0},{"$f":"+'Linjelänk UA_KAP'!U11113-'Linjelänk JA_KAP'!U11113","v":0},{"$f":"+'Linjelänk UA_KAP'!V11113-'Linjelänk JA_KAP'!V11113","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11113-'Linjelänk JA_KAP'!BH11113)","v":0},{"$f":"+IF($L11112=$AY$2,AY11112,IF($L11112=$AZ$2,AZ11112,IF($L11112=$BA$2,BA11112,IF($L11112=$BB$2,BB11112,IF($L11112=$BC$2,BC11112,IF($L11112=$BD$2,BD11112,IF($L11112=$BE$2,BE11112,IF($L11112=$BF$2,BF11112,IF(L11112=$BG$2,BG11112,0)))))))))+'Tidtabellsanalys Person '!J11112","v":{"$error":"#N/A"}},{"$f":"+IF(I11112=0,0,O11112+P11112+R11112)","v":0},{"$f":"+Q11112+S11112","v":0},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,25,FALSE)","v":0},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,26,FALSE)","v":0},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,27,FALSE)","v":0},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11112,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11112*LinjeLänk_Data!$BG11112","v":0},{"$f":"+LinjeLänk_Data!AH11112*LinjeLänk_Data!$BG11112","v":0},{"$f":"+LinjeLänk_Data!AI11112*LinjeLänk_Data!$BG11112","v":0},{"$f":"+LinjeLänk_Data!AJ11112*LinjeLänk_Data!$BG11112","v":0},{"$f":"+LinjeLänk_Data!AK11112*LinjeLänk_Data!$BG11112","v":0},{"$f":"+LinjeLänk_Data!AL11112*LinjeLänk_Data!$BG11112","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11112,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11112,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11112,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11113-'Linjelänk JA_KAP'!BS11113","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11113-'Linjelänk JA_KAP'!BX11113","v":{"$error":"#N/A"}},null,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"+'Linjelänk JA_KAP'!A11114","v":0},{"$f":"+'Linjelänk JA_KAP'!B11114","v":0},{"$f":"+'Linjelänk JA_KAP'!C11114","v":0},{"$f":"+'Linjelänk JA_KAP'!D11114","v":0},{"$f":"+'Linjelänk JA_KAP'!E11114","v":0},{"$f":"+'Linjelänk JA_KAP'!F11114","v":0},{"$f":"+'Linjelänk JA_KAP'!G11114","v":0},{"$f":"+CONCATENATE(B11113,C11113)","v":"00"},{"$f":"+'Linjelänk JA_KAP'!I11114","v":0},{"$f":"+'Linjelänk JA_KAP'!J11114","v":0},{"$f":"+'Linjelänk JA_KAP'!K11114","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!N11114","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk UA_KAP'!S11114-'Linjelänk JA_KAP'!S11114","v":0},{"$f":"+'Linjelänk UA_KAP'!D11114-'Linjelänk JA_KAP'!D11114","v":0},{"$f":"+'Linjelänk UA_KAP'!U11114-'Linjelänk JA_KAP'!U11114","v":0},{"$f":"+'Linjelänk UA_KAP'!V11114-'Linjelänk JA_KAP'!V11114","v":0},{"$f":"+('Linjelänk UA_KAP'!BH11114-'Linjelänk JA_KAP'!BH11114)","v":0},{"$f":"+IF($L11113=$AY$2,AY11113,IF($L11113=$AZ$2,AZ11113,IF($L11113=$BA$2,BA11113,IF($L11113=$BB$2,BB11113,IF($L11113=$BC$2,BC11113,IF($L11113=$BD$2,BD11113,IF($L11113=$BE$2,BE11113,IF($L11113=$BF$2,BF11113,IF(L11113=$BG$2,BG11113,0)))))))))+'Tidtabellsanalys Person '!J11113","v":{"$error":"#N/A"}},{"$f":"+IF(I11113=0,0,O11113+P11113+R11113)","v":0},{"$f":"+Q11113+S11113","v":0},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,25,FALSE)","v":0},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,26,FALSE)","v":0},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,27,FALSE)","v":0},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,28,FALSE)","v":0},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,29,FALSE)","v":0},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,30,FALSE)","v":0},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,31,FALSE)","v":-1.7974999999999999},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,32,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,33,FALSE)","v":-0.46989999999999993},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,34,FALSE)","v":-1.087},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,35,FALSE)","v":-0.92100000000000004},{"$f":"+VLOOKUP($A11113,LinjeJA_BER!$A:$AJ,36,FALSE)","v":-0.92100000000000004},{"$f":"+LinjeLänk_Data!AG11113*LinjeLänk_Data!$BG11113","v":0},{"$f":"+LinjeLänk_Data!AH11113*LinjeLänk_Data!$BG11113","v":0},{"$f":"+LinjeLänk_Data!AI11113*LinjeLänk_Data!$BG11113","v":0},{"$f":"+LinjeLänk_Data!AJ11113*LinjeLänk_Data!$BG11113","v":0},{"$f":"+LinjeLänk_Data!AK11113*LinjeLänk_Data!$BG11113","v":0},{"$f":"+LinjeLänk_Data!AL11113*LinjeLänk_Data!$BG11113","v":0},0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,9,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,10,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,11,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,12,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,13,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,14,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,15,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($H11113,Länkar!$C:$S,17,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(VLOOKUP($H11113,Passageavgifter!$E:$G,2,FALSE),0)","v":0},{"$f":"+IFERROR(VLOOKUP($H11113,Passageavgifter!$E:$G,3,FALSE),0)","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BS11114-'Linjelänk JA_KAP'!BS11114","v":0},null,{"$f":"+'Linjelänk UA_KAP'!BX11114-'Linjelänk JA_KAP'!BX11114","v":{"$error":"#N/A"}},null,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"INDATABLAD","index":16,"n_rows":1037,"n_cols":44,"rows_kept":139,"cut":true,"hidden":false,"merged":[[851,8,851,9],[928,5,928,6],[665,6,666,6],[636,32,636,35],[636,36,636,42],[636,43,636,49],[637,32,637,35],[637,36,637,42],[637,43,637,49],[641,32,641,35],[641,36,641,42],[641,43,641,49],[642,32,642,35],[642,36,642,42],[642,43,642,49],[639,32,639,35],[639,36,639,42],[639,43,639,49],[640,32,640,35],[640,36,640,42],[640,43,640,49],[645,32,645,35],[645,36,645,42],[645,43,645,49],[646,32,646,35],[646,36,646,42],[646,43,646,49],[643,32,643,35],[643,36,643,42],[643,43,643,49],[644,32,644,35],[644,36,644,42],[644,43,644,49],[649,32,649,35],[649,36,649,42],[649,43,649,49],[650,32,650,35],[650,36,650,42],[650,43,650,49],[647,32,647,35],[647,36,647,42],[647,43,647,49],[648,32,648,35],[648,36,648,42],[648,43,648,49],[653,32,653,35],[653,36,653,42],[653,43,653,49],[654,32,654,35],[654,36,654,42],[654,43,654,49],[651,32,651,35],[651,36,651,42],[651,43,651,49],[652,32,652,35],[652,36,652,42],[652,43,652,49],[657,32,657,35],[657,36,657,42],[657,43,657,49],[658,32,658,35],[658,36,658,42],[658,43,658,49],[655,32,655,35],[655,36,655,42],[655,43,655,49],[656,32,656,35],[656,36,656,42],[656,43,656,49],[661,32,661,35],[661,36,661,42],[661,43,661,49],[662,32,662,35],[662,36,662,42],[662,43,662,49],[659,32,659,35],[659,36,659,42],[659,43,659,49],[660,32,660,35],[660,36,660,42],[660,43,660,49],[672,36,672,42],[672,43,672,49],[665,32,665,35],[665,36,665,42],[665,43,665,49],[666,32,666,35],[666,36,666,42],[666,43,666,49],[663,32,663,35],[663,36,663,42],[663,43,663,49],[664,32,664,35],[664,36,664,42],[664,43,664,49],[1029,3,1029,4],[1031,3,1031,4],[669,32,669,35],[669,36,669,42],[669,43,669,49],[670,32,670,35],[670,36,670,42],[670,43,670,49],[667,32,667,35],[667,36,667,42],[667,43,667,49],[668,32,668,35],[668,36,668,42],[668,43,668,49],[673,32,673,35],[673,36,673,42],[673,43,673,49],[674,32,674,35],[674,36,674,42],[674,43,674,49],[671,32,671,35],[671,36,671,42],[671,43,671,49],[672,32,672,35]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Prognosår för transporter och kostnader",null,2019,2045,2065]
[]
["Generella parametrar",null,null,2045]
["Generella parametrar","Kalkylränta %",null,3.5,"ASEK 8"]
["Generella parametrar","Generaliserat momspålägg",null,1.21,"ASEK 7 och 8"]
["Generella parametrar","Skattefaktor ",null,1.2,"ASEK 8"]
["Generella parametrar","Moms resor",null,1.06,"ASEK 7 och 8"]
["Generella parametrar","Årsdygn persontrafik",null,320]
["Generella parametrar","Årsdygn godstrafik",null,250]
["Generella parametrar","Årsdygnstrafik malmtåg",null,350]
["Generella parametrar","Basår",null,{"$f":"+C1","v":2019}]
["Generella parametrar","Prognosår 1",null,{"$f":"+D1","v":2045}]
["Generella parametrar","Prognosår 2",null,{"$f":"+E1","v":2065}]
["Generella parametrar","Byggstart",null,2028,"ASEK 8"]
["Generella parametrar","Diskonteringsår",null,2028,"ASEK 8"]
["Generella parametrar","Gemensam prisnivå",null,2019,"ASEK 8.0"]
["Generella parametrar","Årlig trafiktillväxt persontrafik basår-prognosår 1",null,1.49E-2,"Sampers Bas 2024"]
["Generella parametrar","Årlig trafiktillväxt persontrafik prognosår 1-prognosår 2",null,1.4E-2,"Sampers Bas 2024"]
["Generella parametrar","Årlig trafiktillväxt persontrafik efter prognosår 2",null,0,"Sampers Bas 2024"]
["Generella parametrar","Årlig trafiktillväxt godstraik basår-prognosår 1",null,9.6543423144699308E-3,"Samgods bas 2024"]
["Generella parametrar","Årlig trafiktillväxt godstrafik prognosår 1-prognosår 2",null,5.4000000000000003E-3,"Samgods bas 2024"]
["Generella parametrar","Årlig trafiktillväxt godstrafik efter prognosår 2",null,0,"Samgods bas 2024"]
["Generella parametrar","Årlig real förändring BNP basår-prognosår 2  % ",null,1.15E-2,"ASEK 8.0",{"$f":"+(1+D23)^(D12-D11)","v":1.3462107826646623},null,null,35.299999999999997,14.6,{"$f":"+I23-J23","v":20.699999999999996},{"$f":"+K23/K24","v":-0.79615384615384599}]
["Generella parametrar","Brytår real värderingsförändring",null,2065,"ASEK 8.0",null,null,null,2019,2045,{"$f":"+I24-J24","v":-26}]
[null,"Investeringsindex bana",null,1.0194132215415621,"ASEK 8","T.o.m",2045]
[null,"Driftindex bana ",null,1.0086550094987714,"ASEK 8.0","T.o.m",2045,null,{"$f":"+I23-K24*L23","v":14.600000000000001}]
[]
[]
["Värdering av restid och förseningstid, resor",null,"Basår","Prognosår 1"]
["Värdering av restid och förseningstid, resor","Nat Tj Åktid kr/h",330.65,445.12459528807057,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat Tj Förseningstid kr/h",{"$f":"+C30*3.5","v":1157.2749999999999},{"$f":"+D30*3.5","v":1557.9360835082471},"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat Tj Bytestid kr/h",339,479,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat Tj Anslutningstid kr/h",389,523.67599445655367,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat Pr Åktid kr/h",94.256920704706516,126.88968299344397,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat Pr Förseningstid kr/h",{"$f":"+C34*3.5","v":329.89922246647279},{"$f":"+D34*3.5","v":444.11389047705387},"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat Pr Bytestid kr/h",213,301,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat Pr Anslutningstid, kr/h",128.18941215840087,172.5699688710838,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat arb Åktid kr/h",{"$f":"+C34","v":94.256920704706516},126.88968299344397,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat arb Förseningstid kr/h",329.89922246647279,444.11389047705387,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat arb Bytestid kr/h",213,301,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Nat arb Anslutningstid kr/h",128.18941215840087,172.5699688710838,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg Tj Åktid kr/h",{"$f":"+C30","v":330.65},{"$f":"+D30","v":445.12459528807057},"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg Tj Förseningstid kr/h",{"$f":"+C31","v":1157.2749999999999},{"$f":"+D31","v":1557.9360835082471},"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg Tj Bytestid kr/h",339,479,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg Tj Anslutningstid",{"$f":"+C33","v":389},{"$f":"+D33","v":523.67599445655367},"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg pr Åktid kr/h",68.433106813006091,92.125386282911364,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg pr Förseningstid kr/h",{"$f":"+C46*3.5","v":239.51587384552133},{"$f":"+D46*3.5","v":322.43885199018979},"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg pr Bytestid kr/h",155,219,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg pr Anslutningstid kr/h",68.433106813006091,92.125386282911364,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg arb Åktid kr/h",89.092157926366411,119.93682365133742,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg arb Förseningstid kr/h",{"$f":"+C50*3.5","v":311.82255274228243},{"$f":"+D50*3.5","v":419.778882779681},"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg arb Bytestid kr/h",202,285,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Reg arb Anslutningstid kr/h",89.092157926366411,119.93682365133742,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Privat < 10 min kr/h",49.013598766447387,65.98263515659086,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Privat 11-30 min kr/h",49.013598766447387,65.98263515659086,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Privat 31-60 min kr/h",49.013598766447387,65.98263515659086,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Privat 61-120 min kr/h",25.449368590270762,34.260214408229878,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Privat 121-480 min kr/h",25.449368590270762,34.260214408229878,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Privat > 480 minuter kr/h",18.851384140941303,18.851384140941303,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Arbete < 10 min kr/h",{"$f":"+C54","v":49.013598766447387},65.98263515659086,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Arbete 11-30 min kr/h",49.013598766447387,65.98263515659086,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Arbete 31-60 min kr/h",49.013598766447387,65.98263515659086,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall NAT Arbete 61-120 min kr/h",25.449368590270762,34.260214408229878,"ASEK 8.0"]
["Värdering av restid och förseningstid, resor","Turintervall REG Arbete 11-30 min kr/h",83.746628450784428,112.74061423225719,"ASEK 8.0"]
["Värdering av transporttid och förseningstid, gods","Transporttid, kr/tontimme varugrupp 14",0.3633659339174487,0.35833275210052867,"ASEK 8.0",0.35522247841235116]
["Värdering av transporttid och förseningstid, gods","Förseningstid, kr/tontimme varugrupp 4",8.2494909331050774,11.621613777432737,"ASEK 8.0",14.39762951329811]
["Värdering av luftföroreningar och CO2"]
["Elasticiteter","Restidselast >10 mil privat B1",null,8.8000000000000005E-3,"Beräkningshandledning Trafik- och transportprognoser"]
["Antagande överflyttning"]
["Antagande överflyttning","Överflyttning till/från personbil < 10 mil tjänste",null,0.5]
["Emissionsfaktorer personbil",null,null,null,"Källa","specifikt"]
["Marginalkostnad trafikolyckor personbil och lastbil","Tung lastbil HVV 25-60 ton",{"$f":"+C201","v":0.38667130566801627},{"$f":"+D201","v":0.52054108103730712},"vikter ASEK tabell 11.6","Alla trafikmiljöer",null,"Tung lastbil HVV 25-60 ton","LBS"]
[null,"LBS",{"$f":"+C216*Trafikarbete!B28+(1-Trafikarbete!B28)*INDATABLAD!C212","v":0.11428812415654527},{"$f":"+D216*Trafikarbete!C28+(1-Trafikarbete!C28)*INDATABLAD!D212","v":0.15385590507005889},"vikter trafikarbete HBEFA","Alla trafikmiljöer"]
["Skatt personbil och lastbil","Skatt, kronor per fkm Lorry medium 3.5-16 ton",{"$f":"+G1020","v":0.43061317237661495},{"$f":"+G1023","v":0.32163064740652436},{"$f":"+G1026","v":0.3155943457389308},-1.3032450761679769E-2,-9.3839031141270128E-4,{"$f":"+(D238/C238)^(1/(D$235-C$235))","v":0.98883942551452797},0.99905314072816687]
["Bränsleförbrukning, bränslepris och emissionsfaktorer TÅG",null,{"$f":"+C1","v":2019},{"$f":"+D1","v":2045},{"$f":"+E1","v":2065}]
[null,"Beräkning av genomsnittlig förändringstakt",{"$f":"+C1","v":2019},{"$f":"+D1","v":2045},{"$f":"+E1","v":2065},"Basår-p1","p1-p2","Basår-p1","p1-p2"]
["Persontåg","Minplatser",16,250,"ASEK 8.0",null,null,"Interregionaltåg C200",5.3028798411122152E-2,0.5,6.1785432098765449,4.1190288065843635E-2,150,120,0.6785714285714286,55,0.32738095238095238]
["Persontåg","Fast distanskostnad exkl drivmedel o banavgifter",5,{"$f":"+D293","v":21.56},"ASEK 8.0, tabell 13:10","exkl drivmedel",null,"Pendeltåg",7.1347284450731596,3.3184783465456558E-2,6.3717860695122823,1.22182733166038E-2,13.95894534995206,6.4774688398849464E-2,47.048015340364323,0.10795781399808245,-4.7000000000000002E-3]
["Persontåg","Fast elförbrukning kwh/fkm mintåg",17,5.4009115297782344,"ASEK 8.0, tabell 13:11"]
[null,"Rörlig dieselförbrukning liter per platskm",17,8.1758110652859293E-3,"ASEK 8.0, tabell 13:11"]
["Persontåg","Rörlig tidskostnad kr/platsmin extra platser",17,0.18352828379674016,"ASEK 8.0, tabell 13:10"]
["Persontåg","Tågvikt ton extra platskm",2,0.9,"ASEK 8.0, tabell 13:11"]
["Persontåg","Tåglängd mintåg meter",2,110,"ASEK 8.0, tabell 13:11"]
["Persontåg","Tåglängd extra platser meter/plats",1,0.32738095238095238,"ASEK 8.0, tabell 13:11"]
["Persontåg","Omkostnad, kr/pkm GNT-B200 16",16,5.3028798411122152E-2,"ASEK 8.0, tabell 13:11"]
["Persontåg","Drivmedel",16,"El","ASEK 7"]
["Persontåg","Tågtyp bullerberäkning",2,"X2","tågtyper med beräknade marginalkostnader, se INDATA_plk_buller"]
["Genomsnittliga lastvikter, antal vagnar etc"]
["Tåg och vagnvikter godståg","System Vagnar/tåg",null,20.733333333333334,"ASEK 8.0 tabell 14.16"]
["Fordonskostnader godståg"]
["Övriga kalkylvärden godståg","Kostnad förare kr/tågh",null,652.45384467881104]
["Tidtabells- och kapacitetstillägg","Tdt-tillägg GIR-C250 4",4,0.1,"Trafikverket Beräkningshandledning Trafik- och transportprognoser"]
["Tidtabells- och kapacitetstillägg","Kap-tillägg a DSP GIR-C250 4",4,4,"Trafikverket Beräkningshandledning Trafik- och transportprognoser"]
["Tidtabells- och kapacitetstillägg","Kap-tillägg b ESP GIR-200 1",1,0.6,"Trafikverket Beräkningshandledning Trafik- och transportprognoser"]
["Kapacitetsberäkningsparametrar",null,"Ukap","Ej Ukap"]
[null,"#m_vxl_40",1,0]
[null,6,0.25]
["Effektsamband tågförseningar","Persontåg a2",null,0.2019,null,null,null,null,"                            5: 0.29,",null,null,null,null,5,null,{"$f":"+(1/(N616-1)+1/N616)/2","v":0.22500000000000001},null,"1+",null,2,3]
["Effektsamband tågförseningar","Andel K-block godståg",0.06,0.75]
["Schablonvärden Underhåll och reinvesteringar","UH signal, vägskydd (A)",119145.52817772633,"kr/år","ASEK 8.0 tabell 6.14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105000,null,null,null,"kr/år",null,null,null,null,null,null,"ASEK 6.1"]
["Schablonvärden Underhåll och reinvesteringar","UH signal, vägskydd (CD)",77444.593315522114,"kr/år","ASEK 8.0 tabell 6.14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68575,null,null,null,"kr/år",null,null,null,null,null,null,"ASEK 6.1"]
["Schablonvärden Underhåll och reinvesteringar","Reinv signal vägskydd (CD)",2201636.4870988987,"kr","ASEK 8.0 tabell 6.14",null,null,35000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1949500,null,null,null,"kr",null,null,null,null,null,null,"ASEK 6.1"]
["Emissionsfaktorer lastbilar","LCV ",null,{"$f":"+C902","v":1.03},{"$f":"+D902","v":1.4999999999999999E-2},{"$f":"+E902","v":0.12},{"$f":"+F902","v":195},{"$f":"+C904","v":1.5014770266036821E-2},{"$f":"+D904","v":6.3747626268757351E-4},{"$f":"+E904","v":0.12},{"$f":"+F904","v":17},"ASEK 8.0 Tabelll A4.2"]
["Emissionsfaktorer fartyg","Other vessel 3 500 dwt",3500,0.42870129575348492,0.18993974972450947,5.9858628165246217E-2,20.501413625576191,14.45415002403044,13.514560697026717,6.3947016923194605E-3,4.5084685040643916E-3,4.2153963496652271E-3,2.4939336600045899E-3,1.7583027165851129E-3,1.6440045763694384E-3]
[null,"Bränsleeffektivisering till 2050",0.98664717107516975]
[]
[null,"NOX (Kväveoxider) ",{"$f":"+C1428","v":0},{"$f":"+C1430","v":0},null,"ASEK 8.0",{"$f":"+(D746/C746)^(1/(D$257-C$257))","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[null,"Emissionsfaktorer- Vägtrafik"]
[null,2030,5.6000000000000001E-2,9.8000000000000004E-2,1.1000000000000001E-3,8.7000000000000001E-4,0.12,null,90,100]
[]
[null,2065,0,0,0.12,0,{"$f":"+(1-C905/C904)/($B905-$B904)","v":0.05}]
[null,2045,0.13360801488255966,5.7959286576078899E-4,0.37,74]
[null,"Motorvagnar steg V",7.6,0.06,2540,null,0.7]
[null,"Tabell A4.4. Drivmedelsförbrukning godståg 2019 och 2045"]
[null,"Biobränsle för inblandning"]
[null,"Bensin",0.46602019730981081,3.4316374444473184E-2,0]
[null,null,{"$f":"+C1001-C992","v":7.1040000000000001},{"$f":"+D1001-D992","v":10.5},{"$f":"+E1001-E992","v":10.7}]
["diesel","Energiskatt inkl moms",{"$f":"+C993*1.25","v":2.9875000000000003},{"$f":"+D993*1.25","v":2.9875000000000003},{"$f":"+E993*1.25","v":2.9875000000000003}]
[null,"Beräkning","skatt totalt","kr/fkm",2045,0.10895368356660853,0.32163064740652436,0.40343075096316922,0.5280130974250572,0.73558980729226886,1.1093607581114755,1.0365229725398908]
[null,"Beräkning","Skatt diesel","kr/fkm",2065,0.18307278476537112,0.35332123116139036,0.44316733297707755,0.58975729910073305,0.81924195869252492,1.2353319160655738,1.1542231869581057]
[null,"Beräkning","skatt el","kr/fkm",2065,0.10438302965734664,0.3155943457389308,0.39586187819861524,0.51352988962459012,0.71335315945169442,1.0758747540983606,1.0052355737704919]
[null,"Beräkning","skatt totalt","kr/fkm",2065,0.10438302965734664,0.3155943457389308,0.39586187819861524,0.51352988962459012,0.71335315945169442,1.0758747540983606,1.0052355737704919]
[]
[]
[null,"Tabell 14.1. Bränslepris för diesel (bulk) för Lastbil och tåg"]
[null,"Bränslepris- Lastbil  samt dieseltåg"]
[null,"Diesel (bulk)",2019,2045,2065]
[null,null," 5% FAME, 18% HVO","7% FAME       93% HVO"]
[null,"Produktpris, exkl. drivmedelsskatter och moms (Samkalk, Bansek)",7.25,19.03,19.86]
[null,"Produktpris, exkl. drivmedelsskatter inkl. moms (EVA)",9.0625,23.787500000000001,24.824999999999999]
[null,"Dieselpris, inkl. drivmedelsskatter men exkl. moms (Samgods)",11.88,23.660000000000004,24.490000000000002]
[null,"Drivmedelsskatter, exkl. moms",4.6300000000000008,4.6300000000000008,4.6300000000000008]
[null,"Dieselpris ”vid pump”, inkl. alla skatter",14.850000000000001,29.575000000000003,30.612500000000001]

{"sheet":"Indata_Kalkylvärden","index":17,"n_rows":139,"n_cols":37,"rows_kept":139,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["För BANAVGIFTSANALYS- PRISNIVÅOMRÄKNING"]
[]
["Grundkalkylvärdena är angivna i 2014 års prisnivå, ASEK 6"]
["Sammanställning uppräkningstal"]
["År","Index","Uppräkningstal"]
["2014-2016","KPI årsmedelvärde",{"$f":"316.43/313.49","v":1.009378289578615}]
["2014-2016","BNP/cap fasta priser",{"$f":"406/386","v":1.0518134715025906},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Procentuell förändring av förseningstid"]
["2014-2016","Driftindex jvg",{"$f":"185.3/183.8","v":1.0081610446137106},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fjärrtåg"]
["2014-2016","Driftindex väg",{"$f":"216.9/214.4","v":1.0116604477611941},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Regionaltåg"]
["2014-2016","PPI",{"$f":"112.9/113.9","v":0.99122036874451269},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pendeltåg"]
["2016-2019","KPI prognos",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alla tåg"]
[]
["Prisnivå analys",2019]
["Prisnivå samkalk linjetabell ",2014]
["Prisnivåjustering biljettintäkter linjetabell (flik LinjeP)",{"$f":"C22*C17","v":1.009378289578615}]
[null,1,{"$f":"+B27+1","v":2},{"$f":"+C27+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,{"$f":"+Q27+1","v":17},18,19,20,21,22,23,{"$f":"+X27+1","v":24},{"$f":"+Y27+1","v":25},{"$f":"+Z27+1","v":26}]
["Diverse indata per tågtyp","Veh.type","Min platser","Beläggnings-","Tdt-tillägg","DSP","DSP","ESP","ESP","Tågvikt, bruttoton",null,"kostnad min tåg exkl drivmedel",null,"kostnad extra platser exkl drivmedel",null,"Drivmedel","Omkostnad kr/pkm","Tåglängd, min","meter/plats","Årlig förändring","Bullertåg","METER BULLER","Elastitet förseningar","kwh/tkm","kwh/platskm","Liter/tågkm","Liter/platskm"]
[null,null,null,"grad","g","a","b","a","b","minsta tåg","extra platser","kr/tågkm","kr/tågminut","kr/km","kr/minut",null,null,null,null,"2017-2040"]
["GHS-B320",3,{"$f":"+INDATABLAD!D282","v":250},{"$f":"+INDATABLAD!D374","v":0.65},{"$f":"+VLOOKUP(B30,INDATABLAD!C$515:D$524,2,FALSE)","v":0.1},{"$f":"+VLOOKUP(B30,INDATABLAD!C$525:D$534,2,FALSE)","v":3.2},{"$f":"+VLOOKUP(B30,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B30,INDATABLAD!C$545:D$554,2,FALSE)","v":1.6},{"$f":"+VLOOKUP(B30,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D354","v":260},{"$f":"+INDATABLAD!D364","v":0.89552238805970152},{"$f":"+INDATABLAD!D292","v":21.66},{"$f":"+INDATABLAD!D334","v":108.56},{"$f":"+VLOOKUP($B30,INDATABLAD!$C$302:$D$311,2,FALSE)","v":0.08},{"$f":"+INDATABLAD!D344","v":0.31},{"$f":"+INDATABLAD!D424","v":"El"},{"$f":"INDATABLAD!D414","v":0.1060575968222443},{"$f":"+INDATABLAD!D384","v":114},{"$f":"+INDATABLAD!D394","v":0.43283582089552236},{"$f":"+VLOOKUP(B30,INDATABLAD!C$404:D$413,2,FALSE)","v":-4.8999999999999998E-3},{"$f":"+INDATABLAD!D434","v":"X2"},{"$f":"+VLOOKUP(U30,INDATABLAD!C$444:D$449,2,FALSE)","v":165},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D312","v":14.733367343468354},{"$f":"+INDATABLAD!D322","v":5.8933469373873414E-2}]
["GHS-T250",2,{"$f":"+INDATABLAD!D283","v":240},{"$f":"+INDATABLAD!D375","v":0.65},{"$f":"+VLOOKUP(B31,INDATABLAD!C$515:D$524,2,FALSE)","v":0.3},{"$f":"+VLOOKUP(B31,INDATABLAD!C$525:D$534,2,FALSE)","v":4},{"$f":"+VLOOKUP(B31,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B31,INDATABLAD!C$545:D$554,2,FALSE)","v":2},{"$f":"+VLOOKUP(B31,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D355","v":230},{"$f":"+INDATABLAD!D365","v":0.9},{"$f":"+INDATABLAD!D293","v":21.56},{"$f":"+INDATABLAD!D335","v":99.53},{"$f":"+VLOOKUP($B31,INDATABLAD!$C$302:$D$311,2,FALSE)","v":0.08},{"$f":"+INDATABLAD!D345","v":0.32},{"$f":"+INDATABLAD!D425","v":"El"},{"$f":"INDATABLAD!D415","v":0.1060575968222443},{"$f":"+INDATABLAD!D385","v":110},{"$f":"+INDATABLAD!D395","v":0.44},{"$f":"+VLOOKUP(B31,INDATABLAD!C$404:D$413,2,FALSE)","v":-6.8999999999999999E-3},{"$f":"+INDATABLAD!D435","v":"X2"},{"$f":"+VLOOKUP(U31,INDATABLAD!C$444:D$449,2,FALSE)","v":165},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D313","v":9.9399822816643795},{"$f":"+INDATABLAD!D323","v":4.1416592840268246E-2}]
["GIR-C250",4,{"$f":"+INDATABLAD!D284","v":220},{"$f":"+INDATABLAD!D376","v":0.65},{"$f":"+VLOOKUP(B32,INDATABLAD!C$515:D$524,2,FALSE)","v":0.1},{"$f":"+VLOOKUP(B32,INDATABLAD!C$525:D$534,2,FALSE)","v":4},{"$f":"+VLOOKUP(B32,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B32,INDATABLAD!C$545:D$554,2,FALSE)","v":2},{"$f":"+VLOOKUP(B32,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D356","v":170},{"$f":"+INDATABLAD!D366","v":0.76470588235294112},{"$f":"+INDATABLAD!D294","v":19.140920421860017},{"$f":"+INDATABLAD!D336","v":86.538983700862886},{"$f":"+VLOOKUP($B32,INDATABLAD!$C$302:$D$311,2,FALSE)","v":8.6366251198465957E-2},{"$f":"+INDATABLAD!D346","v":0.24830297219558964},{"$f":"+INDATABLAD!D426","v":"El"},{"$f":"INDATABLAD!D416","v":0.1060575968222443},{"$f":"+INDATABLAD!D386","v":82},{"$f":"+INDATABLAD!D396","v":0.36470588235294116},{"$f":"+VLOOKUP(B32,INDATABLAD!C$404:D$413,2,FALSE)","v":-1.11E-2},{"$f":"+INDATABLAD!D436","v":"X50"},{"$f":"+VLOOKUP(U32,INDATABLAD!C$444:D$449,2,FALSE)","v":54},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D314","v":7.9692304713380544},{"$f":"+INDATABLAD!D324","v":3.6223774869718429E-2}]
["GIR-200",1,{"$f":"+INDATABLAD!D285","v":150},{"$f":"+INDATABLAD!D377","v":0.5},{"$f":"+VLOOKUP(B33,INDATABLAD!C$515:D$524,2,FALSE)","v":0.3},{"$f":"+VLOOKUP(B33,INDATABLAD!C$525:D$534,2,FALSE)","v":4.3},{"$f":"+VLOOKUP(B33,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B33,INDATABLAD!C$545:D$554,2,FALSE)","v":2.15},{"$f":"+VLOOKUP(B33,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D357","v":120},{"$f":"+INDATABLAD!D367","v":0.6785714285714286},{"$f":"+INDATABLAD!D295","v":13.073691275167784},{"$f":"+INDATABLAD!D337","v":51.884525407478421},{"$f":"+VLOOKUP($B33,INDATABLAD!$C$302:$D$311,2,FALSE)","v":7.5570469798657711E-2},{"$f":"+INDATABLAD!D347","v":0.14034515819750717},{"$f":"+INDATABLAD!D427","v":"El"},{"$f":"INDATABLAD!D417","v":5.3028798411122152E-2},{"$f":"+INDATABLAD!D387","v":55},{"$f":"+INDATABLAD!D397","v":0.32738095238095238},{"$f":"+VLOOKUP(B33,INDATABLAD!C$404:D$413,2,FALSE)","v":-1.83E-2},{"$f":"+INDATABLAD!D437","v":"X40"},{"$f":"+VLOOKUP(U33,INDATABLAD!C$444:D$449,2,FALSE)","v":75},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D315","v":6.1785432098765449},{"$f":"+INDATABLAD!D325","v":4.1190288065843635E-2}]
["GNT-B200",16,{"$f":"+INDATABLAD!D286","v":250},{"$f":"+INDATABLAD!D378","v":0.5},{"$f":"+VLOOKUP(B34,INDATABLAD!C$515:D$524,2,FALSE)","v":0.3},{"$f":"+VLOOKUP(B34,INDATABLAD!C$525:D$534,2,FALSE)","v":4},{"$f":"+VLOOKUP(B34,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B34,INDATABLAD!C$545:D$554,2,FALSE)","v":2},{"$f":"+VLOOKUP(B34,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D358","v":450},{"$f":"+INDATABLAD!D368","v":1.46},{"$f":"+INDATABLAD!D296","v":39.912003835091078},{"$f":"+INDATABLAD!D338","v":111.34768935762223},{"$f":"+VLOOKUP($B34,INDATABLAD!$C$302:$D$311,2,FALSE)","v":0.12954937679769893},{"$f":"+INDATABLAD!D348","v":0.28069031639501435},{"$f":"+INDATABLAD!D428","v":"El"},{"$f":"INDATABLAD!D418","v":5.3028798411122152E-2},{"$f":"+INDATABLAD!D388","v":205},{"$f":"+INDATABLAD!D398","v":0.74},{"$f":"+VLOOKUP(B34,INDATABLAD!C$404:D$413,2,FALSE)","v":-2.3E-3},{"$f":"+INDATABLAD!D438","v":"Rc_pass"},{"$f":"+VLOOKUP(U34,INDATABLAD!C$444:D$449,2,FALSE)","v":230},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D316","v":15.130625514403294},{"$f":"+INDATABLAD!D326","v":6.0522502057613177E-2}]
["GPL-B160",15,{"$f":"+INDATABLAD!D287","v":215},{"$f":"+INDATABLAD!D379","v":0.35},{"$f":"+VLOOKUP(B35,INDATABLAD!C$515:D$524,2,FALSE)","v":0.3},{"$f":"+VLOOKUP(B35,INDATABLAD!C$525:D$534,2,FALSE)","v":4},{"$f":"+VLOOKUP(B35,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B35,INDATABLAD!C$545:D$554,2,FALSE)","v":2},{"$f":"+VLOOKUP(B35,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D359","v":155},{"$f":"+INDATABLAD!D369","v":0.72093023255813948},{"$f":"+INDATABLAD!D297","v":13.95894534995206},{"$f":"+INDATABLAD!D339","v":47.048015340364323},{"$f":"+VLOOKUP($B35,INDATABLAD!$C$302:$D$311,2,FALSE)","v":6.4774688398849464E-2},{"$f":"+INDATABLAD!D349","v":0.10795781399808245},{"$f":"+INDATABLAD!D429","v":"El"},{"$f":"INDATABLAD!D419","v":5.3028798411122152E-2},{"$f":"+INDATABLAD!D389","v":74},{"$f":"+INDATABLAD!D399","v":0.34651162790697676},{"$f":"+VLOOKUP(B35,INDATABLAD!C$404:D$413,2,FALSE)","v":-4.7000000000000002E-3},{"$f":"+INDATABLAD!D439","v":"X60"},{"$f":"+VLOOKUP(U35,INDATABLAD!C$444:D$449,2,FALSE)","v":107},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D317","v":10.19246920724737},{"$f":"+INDATABLAD!D327","v":4.7406833522080791E-2}]
["GPLS-B160",18,{"$f":"+INDATABLAD!D288","v":375},{"$f":"+INDATABLAD!D380","v":0.35},{"$f":"+VLOOKUP(B36,INDATABLAD!C$515:D$524,2,FALSE)","v":0.3},{"$f":"+VLOOKUP(B36,INDATABLAD!C$525:D$534,2,FALSE)","v":4},{"$f":"+VLOOKUP(B36,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B36,INDATABLAD!C$545:D$554,2,FALSE)","v":2},{"$f":"+VLOOKUP(B36,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D360","v":206},{"$f":"+INDATABLAD!D370","v":0.48316831683168315},{"$f":"+INDATABLAD!D298","v":22.573978906999038},{"$f":"+INDATABLAD!D340","v":39.987574304889733},{"$f":"+VLOOKUP($B36,INDATABLAD!$C$302:$D$311,2,FALSE)","v":5.3978906999041225E-2},{"$f":"+INDATABLAD!D350","v":5.3978906999041225E-2},{"$f":"+INDATABLAD!D430","v":"El"},{"$f":"INDATABLAD!D420","v":5.3028798411122152E-2},{"$f":"+INDATABLAD!D390","v":107},{"$f":"+INDATABLAD!D400","v":0.27722772277227725},{"$f":"+VLOOKUP(B36,INDATABLAD!C$404:D$413,2,FALSE)","v":-8.9999999999999993E-3},{"$f":"+INDATABLAD!D440","v":"X60"},{"$f":"+VLOOKUP(U36,INDATABLAD!C$444:D$449,2,FALSE)","v":107},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D318","v":17.532632830361223},{"$f":"+INDATABLAD!D328","v":4.675368754762993E-2}]
["GRB-C160(el)",17,{"$f":"+INDATABLAD!D289","v":150},{"$f":"+INDATABLAD!D381","v":0.35},{"$f":"+VLOOKUP(B37,INDATABLAD!C$515:D$524,2,FALSE)","v":0.3},{"$f":"+VLOOKUP(B37,INDATABLAD!C$525:D$534,2,FALSE)","v":4},{"$f":"+VLOOKUP(B37,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B37,INDATABLAD!C$545:D$554,2,FALSE)","v":2},{"$f":"+VLOOKUP(B37,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D361","v":110},{"$f":"+INDATABLAD!D371","v":0.73333333333333328},{"$f":"+INDATABLAD!D299","v":12.803796740172578},{"$f":"+INDATABLAD!D341","v":54.065273250239684},{"$f":"+VLOOKUP($B37,INDATABLAD!$C$302:$D$311,2,FALSE)","v":8.6366251198465957E-2},{"$f":"+INDATABLAD!D351","v":0.18352828379674016},{"$f":"+INDATABLAD!D431","v":"El"},{"$f":"INDATABLAD!D421","v":5.3028798411122152E-2},{"$f":"+INDATABLAD!D391","v":55},{"$f":"+INDATABLAD!D401","v":0.36666666666666664},{"$f":"+VLOOKUP(B37,INDATABLAD!C$404:D$413,2,FALSE)","v":-2.3599999999999999E-2},{"$f":"+INDATABLAD!D441","v":"y31"},{"$f":"+VLOOKUP(U37,INDATABLAD!C$444:D$449,2,FALSE)","v":39},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D319","v":5.4009115297782344},{"$f":"+INDATABLAD!D329","v":3.6006076865188232E-2}]
["GRB-C140(fbr",17,{"$f":"+INDATABLAD!D290","v":150},{"$f":"+INDATABLAD!D382","v":0.35},{"$f":"+VLOOKUP(B38,INDATABLAD!C$515:D$524,2,FALSE)","v":0.3},{"$f":"+VLOOKUP(B38,INDATABLAD!C$525:D$534,2,FALSE)","v":4},{"$f":"+VLOOKUP(B38,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B38,INDATABLAD!C$545:D$554,2,FALSE)","v":2},{"$f":"+VLOOKUP(B38,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D362","v":110},{"$f":"+INDATABLAD!D372","v":0.73333333333333328},{"$f":"+INDATABLAD!D300","v":20.328456375838922},{"$f":"+INDATABLAD!D342","v":54.065273250239684},{"$f":"+VLOOKUP($B38,INDATABLAD!$C$302:$D$311,2,FALSE)","v":8.6366251198465957E-2},{"$f":"+INDATABLAD!D352","v":0.18352828379674016},{"$f":"+INDATABLAD!D432","v":"Diesel"},{"$f":"INDATABLAD!D422","v":5.3028798411122152E-2},{"$f":"+INDATABLAD!D392","v":55},{"$f":"+INDATABLAD!D402","v":0.36666666666666664},{"$f":"+INDATABLAD!D412","v":-2.3599999999999999E-2},{"$f":"+INDATABLAD!D442","v":"y31"},{"$f":"+VLOOKUP(U38,INDATABLAD!C$444:D$449,2,FALSE)","v":39},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D320","v":0},{"$f":"+INDATABLAD!D330","v":0},{"$f":"+INDATABLAD!D332","v":1.2263716597928893},{"$f":"+INDATABLAD!D333","v":8.1758110652859293E-3}]
["GHS-T250",5,{"$f":"+INDATABLAD!D291","v":240},{"$f":"+INDATABLAD!D383","v":0.65},{"$f":"+VLOOKUP(B39,INDATABLAD!C$515:D$524,2,FALSE)","v":0.1},{"$f":"+VLOOKUP(B39,INDATABLAD!C$525:D$534,2,FALSE)","v":3.2},{"$f":"+VLOOKUP(B39,INDATABLAD!C$535:D$544,2,FALSE)","v":2},{"$f":"+VLOOKUP(B39,INDATABLAD!C$545:D$554,2,FALSE)","v":1.6},{"$f":"+VLOOKUP(B39,INDATABLAD!C$555:D$564,2,FALSE)","v":0.6},{"$f":"+INDATABLAD!D363","v":230},{"$f":"+INDATABLAD!D373","v":0.9},{"$f":"+INDATABLAD!D301","v":21.56},{"$f":"+INDATABLAD!D343","v":99.53},{"$f":"+VLOOKUP($B39,INDATABLAD!$C$302:$D$311,2,FALSE)","v":0.08},{"$f":"+INDATABLAD!D353","v":0.32},{"$f":"+INDATABLAD!D433","v":"El"},{"$f":"INDATABLAD!D423","v":0.1060575968222443},{"$f":"+INDATABLAD!D393","v":110},{"$f":"+INDATABLAD!D403","v":0.44},{"$f":"+VLOOKUP(B39,INDATABLAD!C$404:D$413,2,FALSE)","v":-6.8999999999999999E-3},{"$f":"+INDATABLAD!D443","v":"X2"},{"$f":"+VLOOKUP(U39,INDATABLAD!C$444:D$449,2,FALSE)","v":165},{"$f":"+INDATABLAD!D$164","v":-0.14099999999999999},{"$f":"+INDATABLAD!D321","v":9.9399822816643795},{"$f":"+INDATABLAD!D331","v":4.1416592840268246E-2}]
[]
[]
["Elasticiteter","Parameter","NT","NP","NA","RT","RP","RA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total extra gångtid = 14*2,10 + 14 * 2,7+ 9 * 3 = 94"]
["Priselast=A+B*reslängd","A",{"$f":"+INDATABLAD!D155","v":-0.30314799999999997},{"$f":"+INDATABLAD!D157","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!D43","v":-0.31071500000000002},{"$f":"+INDATABLAD!D159","v":-0.18},{"$f":"+INDATABLAD!D160","v":-0.4},{"$f":"+G43","v":-0.4}]
[null,"B",{"$f":"+INDATABLAD!D156","v":-1.29667E-3},{"$f":"+INDATABLAD!D158","v":-4.8034400000000001E-4},{"$f":"+D44","v":-4.8034400000000001E-4},null,null,null,null,null,null,null,null,null,null,"Spåravgift kr btkm",7.0000000000000001E-3]
["Restid","K",{"$f":"+INDATABLAD!D145","v":-2.3544999999999998},{"$f":"+INDATABLAD!D141","v":-0.92989999999999995},-0.92989999999999995,{"$f":"+INDATABLAD!D140","v":-1.087},{"$f":"+INDATABLAD!D139","v":-0.92100000000000004},{"$f":"+G45","v":-0.92100000000000004},null,null,null,null,null,null,null,"Tågläge kr tkm LÅG",4.7300000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,2.1,{"$f":"+AI45*AJ45","v":29.400000000000002}]
[null,"B1",{"$f":"+INDATABLAD!D146","v":7.4999999999999997E-3},{"$f":"+INDATABLAD!D142","v":8.8000000000000005E-3},8.8000000000000005E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,2.7,{"$f":"+AI46*AJ46","v":37.800000000000004}]
[null,"B2",{"$f":"+INDATABLAD!D147","v":-2.0000000000000002E-5},{"$f":"+INDATABLAD!D143","v":-5.0000000000000002E-5},-5.0000000000000002E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,3,{"$f":"+AI47*AJ47","v":27}]
[null,"B3",{"$f":"+INDATABLAD!D148","v":6.9999999999999998E-9},{"$f":"+INDATABLAD!D144","v":8.0000000000000002E-8},8.0000000000000002E-8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AK45:AK47)","v":94.2}]
[null,"lägst 100",{"$f":"+C45+C46*100+C47*100^2+C48*100^3","v":-1.7974999999999999},{"$f":"+D45+D46*100+D47*100^2+D48*100^3","v":-0.46989999999999993},-0.46989999999999993,{"$f":"+F45","v":-1.087},{"$f":"+G45","v":-0.92100000000000004},{"$f":"+H45","v":-0.92100000000000004}]
[null,"Högst 290 NP",null,{"$f":"+D45+D46*290+D47*290^2+D48*290^3","v":-0.63178000000000001},-0.63178000000000001]
["Turtäthet",null,{"$f":"+INDATABLAD!D149","v":0.16},{"$f":"+INDATABLAD!D150","v":6.5000000000000002E-2},6.5000000000000002E-2,{"$f":"+INDATABLAD!D152","v":0.187},{"$f":"+INDATABLAD!D153","v":0.3246},{"$f":"+INDATABLAD!D154","v":0.35920000000000002}]
[]
[null,null,"Reala priser prognosår",{"$f":"+(1+INDATABLAD!C578)^(2040-2014)","v":67108864},null,null,null,null,null,"KA"]
["Tidsvärden per restidskomponent",null,"NT","NP","NA","RT","RP","RA",null,"NT","NP","NA","RT","RP","RA"]
["Åktid","kr/h",{"$f":"+INDATABLAD!D30","v":445.12459528807057},{"$f":"+INDATABLAD!D34","v":126.88968299344397},{"$f":"+INDATABLAD!D38","v":126.88968299344397},{"$f":"+INDATABLAD!D42","v":445.12459528807057},{"$f":"+INDATABLAD!D46","v":92.125386282911364},{"$f":"+INDATABLAD!D50","v":119.93682365133742},null,445.12459528807057,127.89002435314292,127.89002435314292,445.12459528807057,127.89002435314292,127.89002435314292]
["Förseningstid","kr/h",{"$f":"+INDATABLAD!D31","v":1557.9360835082471},{"$f":"+INDATABLAD!D35","v":444.11389047705387},{"$f":"+INDATABLAD!D39","v":444.11389047705387},{"$f":"+INDATABLAD!D43","v":1557.9360835082471},{"$f":"+INDATABLAD!D47","v":322.43885199018979},{"$f":"+INDATABLAD!D51","v":419.778882779681},null,{"$f":"+J55*3.5","v":1557.9360835082471},447.6150852360002,447.6150852360002,1557.9360835082471,447.6150852360002,447.6150852360002]
["Bytestid","kr/h",{"$f":"+INDATABLAD!D32","v":479},{"$f":"+INDATABLAD!D36","v":301},{"$f":"+INDATABLAD!D40","v":301},{"$f":"+INDATABLAD!D44","v":479},{"$f":"+INDATABLAD!D48","v":219},{"$f":"+INDATABLAD!D52","v":285}]
[]
["Turintervall; minuter mellan tåg"]
[0,10,{"$f":"+INDATABLAD!D66","v":366.57319611958746},{"$f":"+INDATABLAD!D54","v":65.98263515659086},{"$f":"+INDATABLAD!D60","v":65.98263515659086},{"$f":"+INDATABLAD!D84","v":466.0716350663327},{"$f":"+INDATABLAD!D72","v":105.94419422534807},{"$f":"+INDATABLAD!D78","v":137.92734719903802}]
[{"$f":"+B60+1","v":11},30,{"$f":"+INDATABLAD!D67","v":366.57319611958746},{"$f":"+INDATABLAD!D55","v":65.98263515659086},{"$f":"+INDATABLAD!D61","v":65.98263515659086},{"$f":"+INDATABLAD!D85","v":466.0716350663327},{"$f":"+INDATABLAD!D73","v":86.597863105936682},{"$f":"+INDATABLAD!D79","v":112.74061423225719}]
[{"$f":"+B61+1","v":31},60,{"$f":"+INDATABLAD!D68","v":366.57319611958746},{"$f":"+INDATABLAD!D56","v":65.98263515659086},{"$f":"+INDATABLAD!D62","v":65.98263515659086},{"$f":"+INDATABLAD!D86","v":466.0716350663327},{"$f":"+INDATABLAD!D74","v":42.37767769013923},{"$f":"+INDATABLAD!D80","v":55.170938879615221}]
[61,120,{"$f":"+INDATABLAD!D69","v":256.60123728371127},{"$f":"+INDATABLAD!D57","v":34.260214408229878},{"$f":"+INDATABLAD!D63","v":34.260214408229878},{"$f":"+INDATABLAD!D87","v":324.67911656306325},{"$f":"+INDATABLAD!D75","v":25.795108159215182},{"$f":"+INDATABLAD!D81","v":33.582310622374486}]
[121,480,{"$f":"+INDATABLAD!D70","v":219.94391767175253},{"$f":"+INDATABLAD!D58","v":34.260214408229878},{"$f":"+INDATABLAD!D64","v":34.260214408229878},{"$f":"+INDATABLAD!D88","v":230.4174375608836},{"$f":"+INDATABLAD!D76","v":12.897554079607591},{"$f":"+INDATABLAD!D82","v":16.791155311187243}]
[480,null,{"$f":"+INDATABLAD!D71","v":219.94391767175253},{"$f":"+INDATABLAD!D59","v":18.851384140941303},{"$f":"+INDATABLAD!D65","v":18.851384140941303},{"$f":"+INDATABLAD!D89","v":230.4174375608836},{"$f":"+INDATABLAD!D77","v":12.897554079607591},{"$f":"+INDATABLAD!D83","v":16.791155311187243}]
[]
["KA ÅKTID",95,{"$f":"+C55","v":445.12459528807057},{"$f":"+$B67*(INDATABLAD!$F$23)","v":127.89002435314292},{"$f":"+$B67*(INDATABLAD!$F$23)","v":127.89002435314292},{"$f":"+F55","v":445.12459528807057},{"$f":"+$B67*(INDATABLAD!$F$23)","v":127.89002435314292},{"$f":"+$B67*(INDATABLAD!$F$23)","v":127.89002435314292}]
["Modell för sannolikheten (P) att ett tåg är försenat (Y=1): "]
["x’b = a1p,g + a2p,g ln(distsum) + a3p,g espandel + a4p,g ln(kapb) + a5p,g stopp"]
["p = persontåg, g= godståg"]
[]
[" Parametervärden för person-respektive godståg P(Y=1)"]
["Parameter","Persontåg","Godståg"]
["a1",{"$f":"+INDATABLAD!D615","v":-0.7087},{"$f":"+INDATABLAD!D620","v":-1.2513000000000001}]
["a2",{"$f":"+INDATABLAD!D616","v":0.2019},{"$f":"+INDATABLAD!D621","v":9.1499999999999998E-2}]
["a3",{"$f":"+INDATABLAD!D617","v":0.45129999999999998},{"$f":"+INDATABLAD!D622","v":8.8700000000000001E-2}]
["a4",{"$f":"+INDATABLAD!D618","v":0.47239999999999999},{"$f":"+INDATABLAD!D623","v":6.7400000000000002E-2}]
["a5",{"$f":"+INDATABLAD!D619","v":-0.67879999999999996},{"$f":"+INDATABLAD!D624","v":-8.0799999999999997E-2}]
[]
["Modell för väntevärdet av ett resandetågs antal förseningsminuter givet att tåget är försenat (Y=1)"]
["m = b1p,g + b2p,g distsum + b3p,g espandel+ b4p,g stopp"]
[]
["Parametervärden för person-respektive godståg för förväntat antal förseningsminuter"]
["Parameter","Persontåg","Godståg"]
["b1",{"$f":"+INDATABLAD!D626","v":3.5138449999999999},{"$f":"+INDATABLAD!D630","v":39.868229999999997}]
["b2",{"$f":"+INDATABLAD!D627","v":2.1229999999999999E-2},{"$f":"+INDATABLAD!D631","v":5.0099999999999999E-2}]
["b3",{"$f":"+INDATABLAD!D628","v":0},{"$f":"+INDATABLAD!D632","v":2.5602}]
["b4",{"$f":"+INDATABLAD!D629","v":-0.41460000000000002},{"$f":"+INDATABLAD!D633","v":1.9947999999999999}]
[]
[null,"Tågmöte esp",null,"Tmöte S","Tmöte Ö","Tmöte L","Tmöte G","Tmöte Malm"]
[null,null,null,{"$f":"+INDATABLAD!C572","v":4},{"$f":"+INDATABLAD!C573","v":4},{"$f":"+INDATABLAD!C574","v":3},{"$f":"+INDATABLAD!C575","v":5},{"$f":"+INDATABLAD!C576","v":7}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Genomsnitt tills vidare"]
["Tidsvärden gods; per varugrupp ","Tidskomponent",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,null,""]
[null,"Transporttid",{"$f":"+INDATABLAD!$D$91","v":0.55443782570713107},{"$f":"+INDATABLAD!$D$92","v":0.52331077235420143},{"$f":"+INDATABLAD!$D$93","v":0.13021240622518832},{"$f":"+INDATABLAD!$D$94","v":3.3204610792664959},{"$f":"+INDATABLAD!$D$95","v":28.667258466192195},{"$f":"+INDATABLAD!$D$96","v":0.80787201479889081},{"$f":"+INDATABLAD!$D$97","v":0.68022287488389344},{"$f":"+INDATABLAD!$D$98","v":2.5427237160922758},{"$f":"+INDATABLAD!$D$99","v":0.5874547903336651},{"$f":"+INDATABLAD!$D$100","v":2.6317826800052226},{"$f":"+INDATABLAD!$D$101","v":34.376967393568016},{"$f":"+INDATABLAD!$D$102","v":12.068988482199554},{"$f":"+INDATABLAD!$D$103","v":4.9439483482788873},{"$f":"+INDATABLAD!$D$104","v":0.35833275210052867},{"$f":"+INDATABLAD!$D$105","v":0.11095206571735451},{"$f":"+INDATABLAD!$D$106","v":0},null,1.53]
[null,"Förseningstid",{"$f":"+INDATABLAD!$D108","v":1.9405323899749589},{"$f":"+INDATABLAD!$D109","v":1.831587703239705},{"$f":"+INDATABLAD!$D110","v":0.45574342178815913},{"$f":"+INDATABLAD!$D111","v":11.621613777432737},{"$f":"+INDATABLAD!$D112","v":100.33540463167269},{"$f":"+INDATABLAD!$D113","v":2.8275520517961179},{"$f":"+INDATABLAD!$D114","v":2.3807800620936268},{"$f":"+INDATABLAD!$D115","v":8.8995330063229652},{"$f":"+INDATABLAD!$D116","v":2.0560917661678277},{"$f":"+INDATABLAD!$D117","v":9.211239380018279},{"$f":"+INDATABLAD!$D118","v":120.31938587748805},{"$f":"+INDATABLAD!$D119","v":42.241459687698438},{"$f":"+INDATABLAD!$D120","v":17.303819218976106},{"$f":"+INDATABLAD!$D121","v":1.2541646323518505},{"$f":"+INDATABLAD!$D122","v":0.3883322300107408},{"$f":"+INDATABLAD!$D123","v":0},null,5.3550000000000004]
[]
["Kalkylvärden godståg",null,"Parameter","Vagnslastfjärr","Vagnslast lokal","Systemtåg","Malmtåg","Kombi","Vagnslastfjärr","Vagnslast lokal","Systemtåg","Malmtåg","Kombi"]
[null,null,"Lok"]
[null,"Fordonsdata","antal vagnar",{"$f":"+INDATABLAD!D466","v":25.490974578507696},{"$f":"+INDATABLAD!D467","v":17.708333333333336},{"$f":"+INDATABLAD!D468","v":20.733333333333334},{"$f":"+INDATABLAD!D469","v":68.368932038834956},{"$f":"+INDATABLAD!D470","v":19.359028937284592}]
[null,"Fordonsdata","andel tomvagnar %",{"$f":"+INDATABLAD!D471","v":0.31},{"$f":"+INDATABLAD!D472","v":0.44},{"$f":"+INDATABLAD!D473","v":0.36},{"$f":"+INDATABLAD!D474","v":0.5},{"$f":"+INDATABLAD!D475","v":0.17}]
[null,"Fordonsdata","andel 4-axl.vagnar %",{"$f":"+INDATABLAD!D476","v":0.44},{"$f":"+INDATABLAD!D477","v":0.37},{"$f":"+INDATABLAD!D478","v":0.36},{"$f":"+INDATABLAD!D479","v":1},{"$f":"+INDATABLAD!D480","v":0.83}]
[null,"Fordonsdata","hastighet, km/h",{"$f":"+INDATABLAD!D482","v":70},{"$f":"+INDATABLAD!D483","v":70},{"$f":"+INDATABLAD!D484","v":85},{"$f":"+INDATABLAD!D485","v":45},{"$f":"+INDATABLAD!D486","v":90}]
[null,"Fordonsdata","Gnm trp sträcka",{"$f":"+INDATABLAD!D487","v":400},{"$f":"+INDATABLAD!D488","v":300},{"$f":"+INDATABLAD!D489","v":500},{"$f":"+INDATABLAD!D490","v":300},{"$f":"+INDATABLAD!D491","v":500}]
[null,"Fordonsdata","Nettolast per tåg",{"$f":"+INDATABLAD!D461","v":517.97521967649209},{"$f":"+INDATABLAD!D462","v":273.28000000000003},{"$f":"+INDATABLAD!D463","v":622.92711716915028},{"$f":"+INDATABLAD!D464","v":3000},{"$f":"+INDATABLAD!D465","v":508.12441141805493}]
[null,"Beräknat","Bruttovikt per tåg, ton",{"$f":"+D$101*(1-D$103)*INDATABLAD!$D$506+INDATABLAD!$D$507*Indata_Kalkylvärden!D$101*(Indata_Kalkylvärden!D$103)+INDATABLAD!$D$503+Indata_Kalkylvärden!D$106","v":1019.0861197134392},{"$f":"+E$101*(1-E$103)*INDATABLAD!$D$506+INDATABLAD!$D$507*Indata_Kalkylvärden!E$101*(Indata_Kalkylvärden!E$103)+INDATABLAD!$D$503+Indata_Kalkylvärden!E$106","v":635.90500000000009},{"$f":"+F$101*(1-F$103)*INDATABLAD!$D$506+INDATABLAD!$D$507*Indata_Kalkylvärden!F$101*(Indata_Kalkylvärden!F$103)+INDATABLAD!$D$503+Indata_Kalkylvärden!F$106","v":1032.1724505024836},{"$f":"+G101*INDATABLAD!D508+INDATABLAD!D505+Indata_Kalkylvärden!G106","v":4836.7689320388354},{"$f":"+H$101*(1-H$103)*INDATABLAD!$D$506+INDATABLAD!$D$507*Indata_Kalkylvärden!H$101*(Indata_Kalkylvärden!H$103)+INDATABLAD!$D$503+Indata_Kalkylvärden!H$106","v":968.33573974632429}]
[null,"Tåglängd, meter","Beräknat",{"$f":"+INDATABLAD!$D509+INDATABLAD!$D511*(1-Indata_Kalkylvärden!D103)*Indata_Kalkylvärden!D101+Indata_Kalkylvärden!D101*Indata_Kalkylvärden!D103*INDATABLAD!$D512","v":389.18786782935274},{"$f":"+INDATABLAD!$D509+INDATABLAD!$D511*(1-Indata_Kalkylvärden!E103)*Indata_Kalkylvärden!E101+Indata_Kalkylvärden!E101*Indata_Kalkylvärden!E103*INDATABLAD!$D512","v":267.81250000000006},{"$f":"+INDATABLAD!$D509+INDATABLAD!$D511*(1-Indata_Kalkylvärden!F103)*Indata_Kalkylvärden!F101+Indata_Kalkylvärden!F101*Indata_Kalkylvärden!F103*INDATABLAD!$D512","v":309.584},{"$f":"+G101*INDATABLAD!D513+INDATABLAD!D510","v":750.2},{"$f":"+INDATABLAD!$D509+INDATABLAD!$D511*(1-Indata_Kalkylvärden!H103)*Indata_Kalkylvärden!H101+Indata_Kalkylvärden!H101*Indata_Kalkylvärden!H103*INDATABLAD!$D512","v":344.71631135509233}]
[null,"Meter per ton (exkl lok)",null,{"$f":"+(D108-INDATABLAD!$D509)/D106","v":0.72047436567029577},{"$f":"+(E108-INDATABLAD!$D509)/E106","v":0.92144503805620614},{"$f":"+(F108-INDATABLAD!$D509)/F106","v":0.47129751123080404},{"$f":"+(G108-INDATABLAD!D510)/G106","v":0.23473333333333335},{"$f":"+(H108-INDATABLAD!$D509)/H106","v":0.64692091930344953}]
[null,"Beräknat","Bruttoton/nettoton",{"$f":"+D107/D106","v":1.9674418408469854},{"$f":"+E107/E106","v":2.3269357435597189},{"$f":"+F107/F106","v":1.6569714530860702},{"$f":"+G107/G106","v":1.6122563106796117},{"$f":"+H107/H106","v":1.9057060003158055},null,null,null,null,null,null,"vikt lok + vikt 2 axlig vagn x antal 2-axl+vikt 4ax x antal"]
[null,"Kalkylvärde","Kostnad, kronor per vagntimme",{"$f":"+INDATABLAD!D494","v":45.133559314231192},{"$f":"+INDATABLAD!D495","v":44.350863969860683},{"$f":"+INDATABLAD!D496","v":50.728481724722243},{"$f":"+INDATABLAD!D497","v":24.776231934044269},{"$f":"+INDATABLAD!D498","v":51.035514429359864}]
[null,"Banvgift shablontåg","kr/tågkm",{"$f":"+INDATABLAD!$D$457+INDATABLAD!$D$456*Indata_Kalkylvärden!D107","v":26.794234668829901},{"$f":"+INDATABLAD!$D$457+INDATABLAD!$D$456*Indata_Kalkylvärden!E107","v":18.496533923906455},{"$f":"+INDATABLAD!$D$457+INDATABLAD!$D$456*Indata_Kalkylvärden!F107","v":27.077616211265429},{"$f":"+INDATABLAD!$D$457+INDATABLAD!$D$456*Indata_Kalkylvärden!G107","v":109.46529513079673},{"$f":"+INDATABLAD!$D$457+INDATABLAD!$D$456*Indata_Kalkylvärden!H107","v":25.695246634207514},null,null,null,null,null,19.993148600177967,16.249506084025256,65.615568826375835]
[null,"drivmedel el schablontåg","kr/tågkm",{"$f":"+INDATABLAD!$D256*INDATABLAD!$D266*Indata_Kalkylvärden!D107","v":13.910525534088444},{"$f":"+INDATABLAD!$D256*INDATABLAD!$D266*Indata_Kalkylvärden!E107","v":8.6801032500000002},{"$f":"+INDATABLAD!$D256*INDATABLAD!$D266*Indata_Kalkylvärden!F107","v":14.0891539493589},{"$f":"+INDATABLAD!$D256*INDATABLAD!$D266*Indata_Kalkylvärden!G107","v":66.021895922330103},{"$f":"+INDATABLAD!$D256*INDATABLAD!$D266*Indata_Kalkylvärden!H107","v":13.217782847537325},null,null,null,null,null,13.734480000000001,10.086282180000001,47.122767779999997]
[null,"Drivmedel diesel schablontåg","kr/tågkm",{"$f":"+(INDATABLAD!$D254+INDATABLAD!$D255*Indata_Kalkylvärden!D107)*INDATABLAD!$D267","v":138.75070694817776},{"$f":"+(INDATABLAD!$D254+INDATABLAD!$D255*Indata_Kalkylvärden!E107)*INDATABLAD!$D267","v":100.10344239500002},{"$f":"+(INDATABLAD!$D254+INDATABLAD!$D255*Indata_Kalkylvärden!F107)*INDATABLAD!$D267","v":140.07058118523},{"$f":"+(INDATABLAD!$D254+INDATABLAD!$D255*Indata_Kalkylvärden!G107)*INDATABLAD!$D267","v":523.79837771650489},{"$f":"+(INDATABLAD!$D254+INDATABLAD!$D255*Indata_Kalkylvärden!H107)*INDATABLAD!$D267","v":133.63207437507452},null,null,null,null,null,20.378300541373068,16.628784458117131,66.753596524622068]
[null,"FOKO hela tåget","kr/tågminut",{"$f":"+D116+D117","v":68.71771836242651},{"$f":"+E116+E117","v":62.632409523809507},{"$f":"+F116+F117","v":67.072253495358808},{"$f":"+G116+G117","v":116.4433341642697},{"$f":"+H116+H117","v":15.63753334445305},null,null,null,null,null,80.880302912621374,76.208131293203905,245.52188803106799]
[null,"FOKO vagnar","kr/tågminut",{"$f":"+D101*D111/60","v":19.174973551943943},{"$f":"+E101*E111/60","v":13.089664713326938},{"$f":"+F101*F111/60","v":17.529508684876244},{"$f":"+G101*G111/60","v":28.232075287951417},{"$f":"+H101*H111/60","v":16.466633344453051},null,null,null,null,null,18.911033164822015,15.183892909058482,62.418188243757839]
[null,"FOKO lok+förare","kr/tågminut",{"$f":"+(INDATABLAD!D499+INDATABLAD!D501)/60","v":49.542744810482567},{"$f":"+D117","v":49.542744810482567},{"$f":"+E117","v":49.542744810482567},{"$f":"+(INDATABLAD!D500+INDATABLAD!D501)/60","v":88.211258876318283},{"$f":"+INDATABLAD!D169","v":-0.82909999999999995}]
[null,null,"Transportkostnadselastictet",{"$f":"+INDATABLAD!D165","v":-1.0038},{"$f":"+INDATABLAD!D166","v":-1.0038},{"$f":"+INDATABLAD!D167","v":-2.23E-2},{"$f":"+INDATABLAD!D168","v":-2.23E-2},{"$f":"+INDATABLAD!D169","v":-0.82909999999999995}]
[{"$f":"20*D109","v":14.409487313405915}]
[]
[]
[]
[null,"Spåravgift",null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[]
[null,"kolla om det behövs för BA"]
[null,"Beräknat","SUMMA TKM BANGODS",{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}}]
[null,"Banavgifter, kr/tkm"]
[]
[]
[]
[null,null,"summa tågläge beräknas",{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"E\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(Bangods_linjedel!$G:$G,\"d\",Bangods_linjedel!#REF!)","v":{"$error":"#REF!"}}]
[null,null,"Tågläge",{"$f":"+IF(D127=0,0,D132/D127)","v":{"$error":"#REF!"}},{"$f":"+IF(E127=0,0,E132/E127)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[]
[]
[null,null,null,"Vagnslastfjärr","Vagnslast lokal el","Systemtåg el","Malmtåg el","Kombi el","Vagnslastfjärr","vVagnslast lokal","Systemtåg","Malmtåg","Kombi"]
[null,"JA","spåravg kr/btk",null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]
[null,"UA","spåravg kr/btk",null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"ENJA","index":18,"n_rows":2823,"n_cols":68,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,30,0,36]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,"ANTAL TÅG PER DYGN OCH RIKTNING- ",null,null,null,null,"ANTAL TÅG PER DYGN -Tågtyp prognos och kalkyl",null,null,null,null,null,null,null,null,null,null,null,null,null,"RESOR, 1000-TAL PER ÅR OCH LÄNK"]
[{"$f":"+Länkar!A2","v":"Från nod"},{"$f":"+Länkar!B2","v":"Till nod"},{"$f":"+Länkar!C2","v":"Länk"},{"$f":"+Länkar!I2","v":"Linjedel \nJA"},"Frånstation","Tillstation","spår","fyrspår","Bandel","Stråk","avstånd","Snabbtåg","Övriga RT","Lokaltåg","Godståg ","SUMMA",1,2,5,15,16,17,18,3,4,"Vagns-last fjärr","Vagns-last lokal","System-tåg","Malm","Kombi","TOTALT","NAT TJ","NAT PR","NAT ARB","REG TJ","REG PR","REG ARB","Ton per år","FOKO PERSONTÅG KR/KM","FOKO PERSONTÅG KR/MIN","TRANSPORTTID GODS, kr/h","FOKO GODSTÅG KR/KM","FOKO GODSTÅG KR/MINUT","FÖRSENINGSTID GODS kr/h","FOKO AVSTÅND SNABBTÅG","FOKO AVSTÅND ÖVRIGA","FOKO AVSTÅND LOKAL","FOKO AVSTÅND SNABBTÅG","FOKO AVSTÅND ÖVRIGA","FOKO AVSTÅND LOKAL","NAT TJ SNABB","NAT PR SNABB","NAT ARB SNABB","REG TJ SNABB","REG PR SNABB","REG ARB SNABB","NAT TJ ÖVRIGA","NAT PR ÖVRIGA","NAT PR ÖVRIGA","REG TJ ÖVRIGA","REG PR ÖVRIGA","REG PR ÖVRIGA","NAT TJ LOKAL","NAT PR LOKAL","NAT ARB LOKAL","REG TJ LOKAL","REG PR LOKAL","REG PR LOKAL"]
[{"$f":"+Länkar!A3","v":1140},{"$f":"+Länkar!B3","v":1501},{"$f":"+Länkar!C3","v":"11401501"},{"$f":"+Länkar!I3","v":"L4800"},{"$f":"+IFERROR(Länkar!D3,0)","v":"Hölö"},{"$f":"+IFERROR(Länkar!E3,0)","v":"Vagnhärad"},{"$f":"+VLOOKUP($D3,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C3,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F3","v":421},{"$f":"+Länkar!G3","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C3,Länkar!C:Z,23,FALSE),0)","v":9.2318296432495099},{"$f":"+Länkar!AL3","v":0},{"$f":"+Länkar!AM3","v":1},{"$f":"+Länkar!AN3","v":0},{"$f":"+Z3+AA3+AB3+AC3+AD3","v":3.516},{"$f":"+SUM(L3:O3)","v":4.516},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C3,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C3,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D3=0,0,VLOOKUP($D3,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.198},{"$f":"+IF($D3=0,0,VLOOKUP($D3,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D3=0,0,VLOOKUP($D3,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D3=0,0,VLOOKUP($D3,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D3=0,0,VLOOKUP($D3,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.3180000000000001},{"$f":"+SUM(AF3:AK3)","v":0.34142414907924745},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C3,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C3,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C3,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C3,LinjeLänk_Data!AJ:AJ)","v":6.0920379683374604E-3},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C3,LinjeLänk_Data!AK:AK)","v":0.1279909904208032},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C3,LinjeLänk_Data!AL:AL)","v":0.20734112069010679},{"$f":"+IF($D3=0,0,VLOOKUP($D3,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":202469},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C3,'Linjelänk JA_KAP'!CL:CL)","v":20791.758324254046},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C3,'Linjelänk JA_KAP'!CM:CM)","v":24198.273553717368},{"$f":"+AL3*Indata_Kalkylvärden!T$96","v":309777.57},{"$f":"+IF($D3=0,0,VLOOKUP($D3,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":5327.9687408908931},{"$f":"+IF(D3=0,0,VLOOKUP($D3,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":21241.175097310308},{"$f":"+IF(D3=0,0,VLOOKUP($D3,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1084221.4950000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C3,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C3,'Linjelänk JA_KAP'!CR:CR)","v":20791.758324254046},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C3,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C3,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C3,'Linjelänk JA_KAP'!CU:CU)","v":24198.273553717368},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C3,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AX:AX)","v":6.0920379683374604E-3},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AY:AY)","v":0.1279909904208032},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!AZ:AZ)","v":0.20734112069010679},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C3,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A4","v":1140},{"$f":"+Länkar!B4","v":681131},{"$f":"+Länkar!C4","v":"1140681131"},{"$f":"+Länkar!I4","v":"L4800"},{"$f":"+IFERROR(Länkar!D4,0)","v":"Hölö"},{"$f":"+IFERROR(Länkar!E4,0)","v":"Järna"},{"$f":"+VLOOKUP($D4,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C4,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F4","v":421},{"$f":"+Länkar!G4","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C4,Länkar!C:Z,23,FALSE),0)","v":7.77846002578735},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+Z4+AA4+AB4+AC4+AD4","v":3.516},{"$f":"+SUM(L4:O4)","v":4.516},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C4,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C4,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D4=0,0,VLOOKUP($D4,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.198},{"$f":"+IF($D4=0,0,VLOOKUP($D4,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D4=0,0,VLOOKUP($D4,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D4=0,0,VLOOKUP($D4,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D4=0,0,VLOOKUP($D4,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.3180000000000001},{"$f":"+SUM(AF4:AK4)","v":0.16019911237060996},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C4,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C4,LinjeLänk_Data!AH:AH)","v":1.1102230246251565E-16},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C4,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C4,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C4,LinjeLänk_Data!AK:AK)","v":8.2808179687708344E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C4,LinjeLänk_Data!AL:AL)","v":7.7390932682901509E-2},{"$f":"+IF($D4=0,0,VLOOKUP($D4,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":202469},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C4,'Linjelänk JA_KAP'!CL:CL)","v":20791.758324254039},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C4,'Linjelänk JA_KAP'!CM:CM)","v":24198.273553717368},{"$f":"+AL4*Indata_Kalkylvärden!T$96","v":309777.57},{"$f":"+IF($D4=0,0,VLOOKUP($D4,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":5327.9687408908931},{"$f":"+IF(D4=0,0,VLOOKUP($D4,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":21241.175097310308},{"$f":"+IF(D4=0,0,VLOOKUP($D4,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1084221.4950000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C4,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C4,'Linjelänk JA_KAP'!CR:CR)","v":20791.758324254039},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C4,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C4,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C4,'Linjelänk JA_KAP'!CU:CU)","v":24198.273553717368},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C4,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AV:AV)","v":1.1102230246251565E-16},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AY:AY)","v":8.2808179687708344E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!AZ:AZ)","v":7.7390932682901509E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C4,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A5","v":1141},{"$f":"+Länkar!B5","v":3801},{"$f":"+Länkar!C5","v":"11413801"},{"$f":"+Länkar!I5","v":"L4830"},{"$f":"+IFERROR(Länkar!D5,0)","v":"Hässleholm kp NS"},{"$f":"+IFERROR(Länkar!E5,0)","v":"Lund C"},{"$f":"+VLOOKUP($D5,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C5,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F5","v":4830},{"$f":"+Länkar!G5","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C5,Länkar!C:Z,23,FALSE),0)","v":56.364700317382798},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DA:DA)","v":0},0,62,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C5,'Linjelänk JA_KAP'!DB:DB)","v":4},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DD:DD)","v":26},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C5,'Linjelänk JA_KAP'!DJ:DJ)","v":32},{"$f":"+IF($D5=0,0,VLOOKUP($D5,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D5=0,0,VLOOKUP($D5,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D5=0,0,VLOOKUP($D5,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D5=0,0,VLOOKUP($D5,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D5=0,0,VLOOKUP($D5,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},3351.3849867473718,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C5,LinjeLänk_Data!AG:AG)","v":452.87118860289598},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C5,LinjeLänk_Data!AH:AH)","v":1890.9304173704204},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C5,LinjeLänk_Data!AI:AI)","v":303.3794056923868},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C5,LinjeLänk_Data!AJ:AJ)","v":55.834385276245754},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C5,LinjeLänk_Data!AK:AK)","v":329.2043095070494},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C5,LinjeLänk_Data!AL:AL)","v":319.16528029837349},{"$f":"+IF($D5=0,0,VLOOKUP($D5,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C5,'Linjelänk JA_KAP'!CL:CL)","v":902280.71228969784},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C5,'Linjelänk JA_KAP'!CM:CM)","v":1267659.900877205},{"$f":"+AL5*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D5=0,0,VLOOKUP($D5,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D5=0,0,VLOOKUP($D5,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D5=0,0,VLOOKUP($D5,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C5,'Linjelänk JA_KAP'!CQ:CQ)","v":461153.4231929956},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C5,'Linjelänk JA_KAP'!CR:CR)","v":441127.2890967023},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C5,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C5,'Linjelänk JA_KAP'!CT:CT)","v":527258.78738100128},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C5,'Linjelänk JA_KAP'!CU:CU)","v":740401.11349620367},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C5,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AO:AO)","v":295.39703721880852},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AP:AP)","v":1319.6776070487476},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AQ:AQ)","v":120.26375242918715},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AU:AU)","v":157.47415138408743},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AV:AV)","v":571.25281032167277},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AW:AW)","v":183.11565326319965},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AX:AX)","v":55.834385276245754},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AY:AY)","v":329.2043095070494},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!AZ:AZ)","v":319.16528029837349},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C5,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A6","v":1141},{"$f":"+Länkar!B6","v":9909},{"$f":"+Länkar!C6","v":"11419909"},{"$f":"+Länkar!I6","v":"L4832"},{"$f":"+IFERROR(Länkar!D6,0)","v":"Hässleholm kp NS"},{"$f":"+IFERROR(Länkar!E6,0)","v":"Hässleholm kp SSB"},{"$f":"+VLOOKUP($D6,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C6,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F6","v":4830},{"$f":"+Länkar!G6","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C6,Länkar!C:Z,23,FALSE),0)","v":2.70000004768371},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DA:DA)","v":0},0,62,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C6,'Linjelänk JA_KAP'!DB:DB)","v":4},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DD:DD)","v":26},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C6,'Linjelänk JA_KAP'!DJ:DJ)","v":32},{"$f":"+IF($D6=0,0,VLOOKUP($D6,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D6=0,0,VLOOKUP($D6,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D6=0,0,VLOOKUP($D6,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D6=0,0,VLOOKUP($D6,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D6=0,0,VLOOKUP($D6,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},3344.5104239952702,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C6,LinjeLänk_Data!AG:AG)","v":449.09368183493518},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C6,LinjeLänk_Data!AH:AH)","v":1876.8192091751068},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C6,LinjeLänk_Data!AI:AI)","v":297.91473438143669},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C6,LinjeLänk_Data!AJ:AJ)","v":56.539248544946588},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C6,LinjeLänk_Data!AK:AK)","v":333.51959315964962},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C6,LinjeLänk_Data!AL:AL)","v":330.62395689919555},{"$f":"+IF($D6=0,0,VLOOKUP($D6,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C6,'Linjelänk JA_KAP'!CL:CL)","v":912632.50991377351},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C6,'Linjelänk JA_KAP'!CM:CM)","v":1278988.6636526645},{"$f":"+AL6*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D6=0,0,VLOOKUP($D6,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D6=0,0,VLOOKUP($D6,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D6=0,0,VLOOKUP($D6,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C6,'Linjelänk JA_KAP'!CQ:CQ)","v":468843.77838105313},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C6,'Linjelänk JA_KAP'!CR:CR)","v":443788.7315327205},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C6,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C6,'Linjelänk JA_KAP'!CT:CT)","v":535773.5719266712},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C6,'Linjelänk JA_KAP'!CU:CU)","v":743215.09172599344},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C6,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AO:AO)","v":301.26909162521281},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AP:AP)","v":1329.667044105528},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AQ:AQ)","v":124.0879139280315},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AU:AU)","v":147.8245902097224},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AV:AV)","v":547.1521650695787},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AW:AW)","v":173.82682045340513},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AX:AX)","v":56.539248544946588},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AY:AY)","v":333.51959315964962},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!AZ:AZ)","v":330.62395689919555},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C6,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A7","v":1142},{"$f":"+Länkar!B7","v":1806},{"$f":"+Länkar!C7","v":"11421806"},{"$f":"+Länkar!I7","v":"L4804"},{"$f":"+IFERROR(Länkar!D7,0)","v":"Sjögestad södra"},{"$f":"+IFERROR(Länkar!E7,0)","v":"Mantorp"},{"$f":"+VLOOKUP($D7,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C7,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F7","v":505},{"$f":"+Länkar!G7","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C7,Länkar!C:Z,23,FALSE),0)","v":3.7570300102233798},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DA:DA)","v":52},10.141999999999999,121.142,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C7,'Linjelänk JA_KAP'!DB:DB)","v":68},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DD:DD)","v":27},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C7,'Linjelänk JA_KAP'!DJ:DJ)","v":14},{"$f":"+IF($D7=0,0,VLOOKUP($D7,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.37},{"$f":"+IF($D7=0,0,VLOOKUP($D7,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.0000000000000007E-2},{"$f":"+IF($D7=0,0,VLOOKUP($D7,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.17},{"$f":"+IF($D7=0,0,VLOOKUP($D7,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D7=0,0,VLOOKUP($D7,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":8.532},4438.7655070394167,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C7,LinjeLänk_Data!AG:AG)","v":602.79281622569636},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C7,LinjeLänk_Data!AH:AH)","v":2205.066509606555},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C7,LinjeLänk_Data!AI:AI)","v":258.04633153463197},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C7,LinjeLänk_Data!AJ:AJ)","v":46.189447224958201},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C7,LinjeLänk_Data!AK:AK)","v":820.19580469638595},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C7,LinjeLänk_Data!AL:AL)","v":506.47459775118915},{"$f":"+IF($D7=0,0,VLOOKUP($D7,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1094398.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C7,'Linjelänk JA_KAP'!CL:CL)","v":1311134.7168804703},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C7,'Linjelänk JA_KAP'!CM:CM)","v":1662859.4520670543},{"$f":"+AL7*Indata_Kalkylvärden!T$96","v":1674429.7050000001},{"$f":"+IF($D7=0,0,VLOOKUP($D7,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":28574.190899317819},{"$f":"+IF(D7=0,0,VLOOKUP($D7,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":54298.280152144594},{"$f":"+IF(D7=0,0,VLOOKUP($D7,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":5860503.9675000003},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C7,'Linjelänk JA_KAP'!CQ:CQ)","v":473385.34008019196},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C7,'Linjelänk JA_KAP'!CR:CR)","v":426352.01742352801},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C7,'Linjelänk JA_KAP'!CS:CS)","v":411397.35937675042},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C7,'Linjelänk JA_KAP'!CT:CT)","v":542496.73135870846},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C7,'Linjelänk JA_KAP'!CU:CU)","v":517173.50305138784},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C7,'Linjelänk JA_KAP'!CV:CV)","v":603189.2176569578},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AO:AO)","v":419.82694460779322},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AP:AP)","v":1722.5665836232874},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AQ:AQ)","v":184.7424096006153},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AU:AU)","v":126.21842901479211},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AV:AV)","v":355.36541261823754},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AW:AW)","v":59.808875599750031},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AX:AX)","v":14.988359455092157},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AY:AY)","v":272.58596551122741},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!AZ:AZ)","v":165.72011285147551},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!BA:BA)","v":56.747442603111068},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!BB:BB)","v":127.13451336503013},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!BC:BC)","v":13.495046334266625},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!BD:BD)","v":31.201087769866042},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!BE:BE)","v":547.60983918515842},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C7,LinjeLänk_Data!BF:BF)","v":340.75448489971359}]
[{"$f":"+Länkar!A8","v":1142},{"$f":"+Länkar!B8","v":1906},{"$f":"+Länkar!C8","v":"11421906"},{"$f":"+Länkar!I8","v":"L4804"},{"$f":"+IFERROR(Länkar!D8,0)","v":"Sjögestad södra"},{"$f":"+IFERROR(Länkar!E8,0)","v":"Vikingstad"},{"$f":"+VLOOKUP($D8,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C8,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F8","v":505},{"$f":"+Länkar!G8","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C8,Länkar!C:Z,23,FALSE),0)","v":5.6129698753356898},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DA:DA)","v":52},10.141999999999999,121.142,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C8,'Linjelänk JA_KAP'!DB:DB)","v":68},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DD:DD)","v":27},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C8,'Linjelänk JA_KAP'!DJ:DJ)","v":14},{"$f":"+IF($D8=0,0,VLOOKUP($D8,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.37},{"$f":"+IF($D8=0,0,VLOOKUP($D8,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.0000000000000007E-2},{"$f":"+IF($D8=0,0,VLOOKUP($D8,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.17},{"$f":"+IF($D8=0,0,VLOOKUP($D8,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D8=0,0,VLOOKUP($D8,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":8.532},4402.9285285315873,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C8,LinjeLänk_Data!AG:AG)","v":603.84162640586351},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C8,LinjeLänk_Data!AH:AH)","v":2185.425300036964},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C8,LinjeLänk_Data!AI:AI)","v":255.59796593148204},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C8,LinjeLänk_Data!AJ:AJ)","v":46.095748529750821},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C8,LinjeLänk_Data!AK:AK)","v":811.44595304389372},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C8,LinjeLänk_Data!AL:AL)","v":500.52193458363291},{"$f":"+IF($D8=0,0,VLOOKUP($D8,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1094398.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C8,'Linjelänk JA_KAP'!CL:CL)","v":1281312.5919288222},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C8,'Linjelänk JA_KAP'!CM:CM)","v":1638558.1659619259},{"$f":"+AL8*Indata_Kalkylvärden!T$96","v":1674429.7050000001},{"$f":"+IF($D8=0,0,VLOOKUP($D8,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":28574.190899317819},{"$f":"+IF(D8=0,0,VLOOKUP($D8,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":54298.280152144594},{"$f":"+IF(D8=0,0,VLOOKUP($D8,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":5860503.9675000003},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C8,'Linjelänk JA_KAP'!CQ:CQ)","v":481075.69526824949},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C8,'Linjelänk JA_KAP'!CR:CR)","v":388839.5372838222},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C8,'Linjelänk JA_KAP'!CS:CS)","v":411397.35937675054},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C8,'Linjelänk JA_KAP'!CT:CT)","v":551011.51590437838},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C8,'Linjelänk JA_KAP'!CU:CU)","v":484357.43240058969},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C8,'Linjelänk JA_KAP'!CV:CV)","v":603189.2176569578},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AO:AO)","v":413.72907287150502},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AP:AP)","v":1700.0323075950128},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AQ:AQ)","v":183.13474158927752},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AU:AU)","v":116.54364036068296},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AV:AV)","v":331.19688997059995},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AW:AW)","v":55.363011796809666},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AX:AX)","v":11.642406110856669},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AY:AY)","v":181.43085819740759},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!AZ:AZ)","v":108.87327358961056},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!BA:BA)","v":73.568913173675469},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!BB:BB)","v":154.19610247135148},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!BC:BC)","v":17.100212545394847},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!BD:BD)","v":34.453342418894152},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!BE:BE)","v":630.01509484648614},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C8,LinjeLänk_Data!BF:BF)","v":391.64866099402235}]
[{"$f":"+Länkar!A9","v":1300},{"$f":"+Länkar!B9","v":1305},{"$f":"+Länkar!C9","v":"13001305"},{"$f":"+Länkar!I9","v":"L2704"},{"$f":"+IFERROR(Länkar!D9,0)","v":"Enköping"},{"$f":"+IFERROR(Länkar!E9,0)","v":"Grillby"},{"$f":"+VLOOKUP($D9,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C9,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F9","v":444},{"$f":"+Länkar!G9","v":"Mälarbanan"},{"$f":"+IFERROR(VLOOKUP(C9,Länkar!C:Z,23,FALSE),0)","v":8.3800001144409109},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DA:DA)","v":0},2.964,56.963999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C9,'Linjelänk JA_KAP'!DB:DB)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C9,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D9=0,0,VLOOKUP($D9,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D9=0,0,VLOOKUP($D9,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.83799999999999997},{"$f":"+IF($D9=0,0,VLOOKUP($D9,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D9=0,0,VLOOKUP($D9,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D9=0,0,VLOOKUP($D9,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.008},4480.534033339919,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C9,LinjeLänk_Data!AG:AG)","v":224.84313325252387},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C9,LinjeLänk_Data!AH:AH)","v":723.37974550768627},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C9,LinjeLänk_Data!AI:AI)","v":196.91274462923391},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C9,LinjeLänk_Data!AJ:AJ)","v":363.98765733869806},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C9,LinjeLänk_Data!AK:AK)","v":1148.6778934865367},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C9,LinjeLänk_Data!AL:AL)","v":1822.7328591252399},{"$f":"+IF($D9=0,0,VLOOKUP($D9,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":460960.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C9,'Linjelänk JA_KAP'!CL:CL)","v":960497.18048685486},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C9,'Linjelänk JA_KAP'!CM:CM)","v":853073.36923133116},{"$f":"+AL9*Indata_Kalkylvärden!T$96","v":705269.56500000006},{"$f":"+IF($D9=0,0,VLOOKUP($D9,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12755.721874440476},{"$f":"+IF(D9=0,0,VLOOKUP($D9,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":27709.825653492291},{"$f":"+IF(D9=0,0,VLOOKUP($D9,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2468443.4775},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C9,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C9,'Linjelänk JA_KAP'!CR:CR)","v":960497.18048685486},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C9,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C9,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C9,'Linjelänk JA_KAP'!CU:CU)","v":853073.36923133116},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C9,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AU:AU)","v":224.84313325252387},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AV:AV)","v":723.37974550768627},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AW:AW)","v":196.91274462923391},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AX:AX)","v":363.98765733869806},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AY:AY)","v":1148.6778934865367},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!AZ:AZ)","v":1822.7328591252399},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C9,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A10","v":1300},{"$f":"+Länkar!B10","v":5804},{"$f":"+Länkar!C10","v":"13005804"},{"$f":"+Länkar!I10","v":"L2704"},{"$f":"+IFERROR(Länkar!D10,0)","v":"Enköping"},{"$f":"+IFERROR(Länkar!E10,0)","v":"Västerås Norra"},{"$f":"+VLOOKUP($D10,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C10,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F10","v":444},{"$f":"+Länkar!G10","v":"Mälarbanan"},{"$f":"+IFERROR(VLOOKUP(C10,Länkar!C:Z,23,FALSE),0)","v":29.690000534057599},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DA:DA)","v":0},2.964,56.963999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C10,'Linjelänk JA_KAP'!DB:DB)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C10,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D10=0,0,VLOOKUP($D10,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D10=0,0,VLOOKUP($D10,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.83799999999999997},{"$f":"+IF($D10=0,0,VLOOKUP($D10,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D10=0,0,VLOOKUP($D10,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D10=0,0,VLOOKUP($D10,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.008},3852.921665324513,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C10,LinjeLänk_Data!AG:AG)","v":215.69044022396156},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C10,LinjeLänk_Data!AH:AH)","v":716.85148663744235},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C10,LinjeLänk_Data!AI:AI)","v":198.52640589952401},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C10,LinjeLänk_Data!AJ:AJ)","v":310.50647633686617},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C10,LinjeLänk_Data!AK:AK)","v":1009.0012558763829},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C10,LinjeLänk_Data!AL:AL)","v":1402.3456003503361},{"$f":"+IF($D10=0,0,VLOOKUP($D10,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":460960.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C10,'Linjelänk JA_KAP'!CL:CL)","v":953798.02444246272},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C10,'Linjelänk JA_KAP'!CM:CM)","v":850207.43351038848},{"$f":"+AL10*Indata_Kalkylvärden!T$96","v":705269.56500000006},{"$f":"+IF($D10=0,0,VLOOKUP($D10,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12755.721874440476},{"$f":"+IF(D10=0,0,VLOOKUP($D10,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":27709.825653492291},{"$f":"+IF(D10=0,0,VLOOKUP($D10,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2468443.4775},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C10,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C10,'Linjelänk JA_KAP'!CR:CR)","v":953798.02444246272},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C10,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C10,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C10,'Linjelänk JA_KAP'!CU:CU)","v":850207.43351038848},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C10,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AU:AU)","v":215.69044022396156},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AV:AV)","v":716.85148663744235},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AW:AW)","v":198.52640589952401},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AX:AX)","v":310.50647633686617},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AY:AY)","v":1009.0012558763829},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!AZ:AZ)","v":1402.3456003503361},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C10,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A11","v":1301},{"$f":"+Länkar!B11","v":1305},{"$f":"+Länkar!C11","v":"13011305"},{"$f":"+Länkar!I11","v":"L2704"},{"$f":"+IFERROR(Länkar!D11,0)","v":"Bålsta"},{"$f":"+IFERROR(Länkar!E11,0)","v":"Grillby"},{"$f":"+VLOOKUP($D11,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C11,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F11","v":444},{"$f":"+Länkar!G11","v":"Mälarbanan"},{"$f":"+IFERROR(VLOOKUP(C11,Länkar!C:Z,23,FALSE),0)","v":18.4899997711181},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DA:DA)","v":0},2.964,56.963999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C11,'Linjelänk JA_KAP'!DB:DB)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C11,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D11=0,0,VLOOKUP($D11,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D11=0,0,VLOOKUP($D11,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.83799999999999997},{"$f":"+IF($D11=0,0,VLOOKUP($D11,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D11=0,0,VLOOKUP($D11,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D11=0,0,VLOOKUP($D11,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.008},4406.7047145804581,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C11,LinjeLänk_Data!AG:AG)","v":222.92400262713375},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C11,LinjeLänk_Data!AH:AH)","v":725.2832871031751},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C11,LinjeLänk_Data!AI:AI)","v":194.13719497322967},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C11,LinjeLänk_Data!AJ:AJ)","v":359.0036542183156},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C11,LinjeLänk_Data!AK:AK)","v":1115.0536463607832},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C11,LinjeLänk_Data!AL:AL)","v":1790.302929297821},{"$f":"+IF($D11=0,0,VLOOKUP($D11,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":460960.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C11,'Linjelänk JA_KAP'!CL:CL)","v":953798.02444246272},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C11,'Linjelänk JA_KAP'!CM:CM)","v":850207.43351038848},{"$f":"+AL11*Indata_Kalkylvärden!T$96","v":705269.56500000006},{"$f":"+IF($D11=0,0,VLOOKUP($D11,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12755.721874440476},{"$f":"+IF(D11=0,0,VLOOKUP($D11,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":27709.825653492291},{"$f":"+IF(D11=0,0,VLOOKUP($D11,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2468443.4775},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C11,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C11,'Linjelänk JA_KAP'!CR:CR)","v":953798.02444246272},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C11,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C11,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C11,'Linjelänk JA_KAP'!CU:CU)","v":850207.43351038848},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C11,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AU:AU)","v":222.92400262713375},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AV:AV)","v":725.2832871031751},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AW:AW)","v":194.13719497322967},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AX:AX)","v":359.0036542183156},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AY:AY)","v":1115.0536463607832},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!AZ:AZ)","v":1790.302929297821},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C11,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A12","v":1301},{"$f":"+Länkar!B12","v":639071},{"$f":"+Länkar!C12","v":"1301639071"},{"$f":"+Länkar!I12","v":"L2703"},{"$f":"+IFERROR(Länkar!D12,0)","v":"Bålsta"},{"$f":"+IFERROR(Länkar!E12,0)","v":"Bro"},{"$f":"+VLOOKUP($D12,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C12,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F12","v":444},{"$f":"+Länkar!G12","v":"Mälarbanan"},{"$f":"+IFERROR(VLOOKUP(C12,Länkar!C:Z,23,FALSE),0)","v":8.8699998855590803},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DA:DA)","v":44},0.188,98.188000000000002,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C12,'Linjelänk JA_KAP'!DB:DB)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DH:DH)","v":44},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C12,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D12=0,0,VLOOKUP($D12,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D12=0,0,VLOOKUP($D12,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":2.5999999999999999E-2},{"$f":"+IF($D12=0,0,VLOOKUP($D12,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D12=0,0,VLOOKUP($D12,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D12=0,0,VLOOKUP($D12,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.3999999999999997E-2},5753.4540036938333,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C12,LinjeLänk_Data!AG:AG)","v":234.2733669635281},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C12,LinjeLänk_Data!AH:AH)","v":742.75890325471653},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C12,LinjeLänk_Data!AI:AI)","v":205.309312083572},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C12,LinjeLänk_Data!AJ:AJ)","v":396.65354592153858},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C12,LinjeLänk_Data!AK:AK)","v":1710.8471230461366},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C12,LinjeLänk_Data!AL:AL)","v":2463.6117524243414},{"$f":"+IF($D12=0,0,VLOOKUP($D12,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":11810},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C12,'Linjelänk JA_KAP'!CL:CL)","v":1826021.7278430569},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C12,'Linjelänk JA_KAP'!CM:CM)","v":1582077.7079471771},{"$f":"+AL12*Indata_Kalkylvärden!T$96","v":18069.3},{"$f":"+IF($D12=0,0,VLOOKUP($D12,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":322.84991297474005},{"$f":"+IF(D12=0,0,VLOOKUP($D12,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":2208.2477247128331},{"$f":"+IF(D12=0,0,VLOOKUP($D12,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":63242.55},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C12,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C12,'Linjelänk JA_KAP'!CR:CR)","v":960497.18048685486},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C12,'Linjelänk JA_KAP'!CS:CS)","v":865524.54735620203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C12,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C12,'Linjelänk JA_KAP'!CU:CU)","v":853073.36923133116},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C12,'Linjelänk JA_KAP'!CV:CV)","v":729004.33871584607},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AU:AU)","v":234.2733669635281},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AV:AV)","v":742.75890325471653},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AW:AW)","v":205.309312083572},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AX:AX)","v":372.65118621656728},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AY:AY)","v":1279.42708889506},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!AZ:AZ)","v":2001.1859363843032},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!BD:BD)","v":24.002359704971301},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!BE:BE)","v":431.42003415107672},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C12,LinjeLänk_Data!BF:BF)","v":462.42581604003811}]
[{"$f":"+Länkar!A13","v":1305},{"$f":"+Länkar!B13","v":1300},{"$f":"+Länkar!C13","v":"13051300"},{"$f":"+Länkar!I13","v":"L2704"},{"$f":"+IFERROR(Länkar!D13,0)","v":"Grillby"},{"$f":"+IFERROR(Länkar!E13,0)","v":"Enköping"},{"$f":"+VLOOKUP($D13,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C13,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F13","v":444},{"$f":"+Länkar!G13","v":"Mälarbanan"},{"$f":"+IFERROR(VLOOKUP(C13,Länkar!C:Z,23,FALSE),0)","v":8.3800001144409109},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DA:DA)","v":0},2.964,56.963999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C13,'Linjelänk JA_KAP'!DB:DB)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C13,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D13=0,0,VLOOKUP($D13,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D13=0,0,VLOOKUP($D13,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.83799999999999997},{"$f":"+IF($D13=0,0,VLOOKUP($D13,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D13=0,0,VLOOKUP($D13,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D13=0,0,VLOOKUP($D13,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.008},4406.7047145804581,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C13,LinjeLänk_Data!AG:AG)","v":222.92400262713375},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C13,LinjeLänk_Data!AH:AH)","v":725.2832871031751},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C13,LinjeLänk_Data!AI:AI)","v":194.13719497322967},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C13,LinjeLänk_Data!AJ:AJ)","v":359.0036542183156},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C13,LinjeLänk_Data!AK:AK)","v":1115.0536463607832},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C13,LinjeLänk_Data!AL:AL)","v":1790.302929297821},{"$f":"+IF($D13=0,0,VLOOKUP($D13,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":460960.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C13,'Linjelänk JA_KAP'!CL:CL)","v":953798.02444246272},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C13,'Linjelänk JA_KAP'!CM:CM)","v":850207.43351038848},{"$f":"+AL13*Indata_Kalkylvärden!T$96","v":705269.56500000006},{"$f":"+IF($D13=0,0,VLOOKUP($D13,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12755.721874440476},{"$f":"+IF(D13=0,0,VLOOKUP($D13,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":27709.825653492291},{"$f":"+IF(D13=0,0,VLOOKUP($D13,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2468443.4775},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C13,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C13,'Linjelänk JA_KAP'!CR:CR)","v":953798.02444246272},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C13,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C13,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C13,'Linjelänk JA_KAP'!CU:CU)","v":850207.43351038848},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C13,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AU:AU)","v":222.92400262713375},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AV:AV)","v":725.2832871031751},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AW:AW)","v":194.13719497322967},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AX:AX)","v":359.0036542183156},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AY:AY)","v":1115.0536463607832},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!AZ:AZ)","v":1790.302929297821},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C13,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A14","v":1305},{"$f":"+Länkar!B14","v":1301},{"$f":"+Länkar!C14","v":"13051301"},{"$f":"+Länkar!I14","v":"L2704"},{"$f":"+IFERROR(Länkar!D14,0)","v":"Grillby"},{"$f":"+IFERROR(Länkar!E14,0)","v":"Bålsta"},{"$f":"+VLOOKUP($D14,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C14,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F14","v":444},{"$f":"+Länkar!G14","v":"Mälarbanan"},{"$f":"+IFERROR(VLOOKUP(C14,Länkar!C:Z,23,FALSE),0)","v":18.4899997711181},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DA:DA)","v":0},2.964,56.963999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C14,'Linjelänk JA_KAP'!DB:DB)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C14,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D14=0,0,VLOOKUP($D14,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D14=0,0,VLOOKUP($D14,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.83799999999999997},{"$f":"+IF($D14=0,0,VLOOKUP($D14,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D14=0,0,VLOOKUP($D14,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D14=0,0,VLOOKUP($D14,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.008},4480.534033339919,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C14,LinjeLänk_Data!AG:AG)","v":224.84313325252387},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C14,LinjeLänk_Data!AH:AH)","v":723.37974550768627},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C14,LinjeLänk_Data!AI:AI)","v":196.91274462923391},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C14,LinjeLänk_Data!AJ:AJ)","v":363.98765733869806},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C14,LinjeLänk_Data!AK:AK)","v":1148.6778934865367},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C14,LinjeLänk_Data!AL:AL)","v":1822.7328591252399},{"$f":"+IF($D14=0,0,VLOOKUP($D14,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":460960.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C14,'Linjelänk JA_KAP'!CL:CL)","v":960497.18048685486},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C14,'Linjelänk JA_KAP'!CM:CM)","v":853073.36923133116},{"$f":"+AL14*Indata_Kalkylvärden!T$96","v":705269.56500000006},{"$f":"+IF($D14=0,0,VLOOKUP($D14,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12755.721874440476},{"$f":"+IF(D14=0,0,VLOOKUP($D14,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":27709.825653492291},{"$f":"+IF(D14=0,0,VLOOKUP($D14,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2468443.4775},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C14,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C14,'Linjelänk JA_KAP'!CR:CR)","v":960497.18048685486},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C14,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C14,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C14,'Linjelänk JA_KAP'!CU:CU)","v":853073.36923133116},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C14,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AU:AU)","v":224.84313325252387},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AV:AV)","v":723.37974550768627},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AW:AW)","v":196.91274462923391},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AX:AX)","v":363.98765733869806},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AY:AY)","v":1148.6778934865367},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!AZ:AZ)","v":1822.7328591252399},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C14,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A15","v":1400},{"$f":"+Länkar!B15","v":1402},{"$f":"+Länkar!C15","v":"14001402"},{"$f":"+Länkar!I15","v":"L1412"},{"$f":"+IFERROR(Länkar!D15,0)","v":"Uppsala Central"},{"$f":"+IFERROR(Länkar!E15,0)","v":"Uppsala norra utfarten"},{"$f":"+VLOOKUP($D15,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C15,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F15","v":434},{"$f":"+Länkar!G15","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C15,Länkar!C:Z,23,FALSE),0)","v":0.95124900341033902},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!CZ:CZ)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DA:DA)","v":36},0.22600000000000001,112.226,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C15,'Linjelänk JA_KAP'!DB:DB)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C15,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D15=0,0,VLOOKUP($D15,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D15=0,0,VLOOKUP($D15,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D15=0,0,VLOOKUP($D15,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D15=0,0,VLOOKUP($D15,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D15=0,0,VLOOKUP($D15,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},5771.7234266499781,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C15,LinjeLänk_Data!AG:AG)","v":1049.1155758500363},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C15,LinjeLänk_Data!AH:AH)","v":2950.2230065043923},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C15,LinjeLänk_Data!AI:AI)","v":417.74976388357021},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C15,LinjeLänk_Data!AJ:AJ)","v":125.55079023056074},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C15,LinjeLänk_Data!AK:AK)","v":631.88816531726241},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C15,LinjeLänk_Data!AL:AL)","v":597.19612486415656},{"$f":"+IF($D15=0,0,VLOOKUP($D15,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C15,'Linjelänk JA_KAP'!CL:CL)","v":1362523.2302130912},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C15,'Linjelänk JA_KAP'!CM:CM)","v":1899076.2589744844},{"$f":"+AL15*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D15=0,0,VLOOKUP($D15,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D15=0,0,VLOOKUP($D15,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D15=0,0,VLOOKUP($D15,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C15,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C15,'Linjelänk JA_KAP'!CR:CR)","v":807637.28812488029},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C15,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C15,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C15,'Linjelänk JA_KAP'!CU:CU)","v":1074570.2103059476},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C15,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AO:AO)","v":378.3932609647506},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AP:AP)","v":1370.8411690974203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AQ:AQ)","v":147.827282780921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AU:AU)","v":652.06111414256418},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AV:AV)","v":1510.1979604157002},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AW:AW)","v":251.13966219395786},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AX:AX)","v":40.287107428734856},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AY:AY)","v":187.9776840206155},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!AZ:AZ)","v":192.85181129249884},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!BA:BA)","v":18.661200742721508},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!BB:BB)","v":69.183876991271646},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!BC:BC)","v":18.78281890869135},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!BD:BD)","v":85.263682801825865},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!BE:BE)","v":443.91048129664682},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C15,LinjeLänk_Data!BF:BF)","v":404.34431357165778}]
[{"$f":"+Länkar!A16","v":1400},{"$f":"+Länkar!B16","v":1408},{"$f":"+Länkar!C16","v":"14001408"},{"$f":"+Länkar!I16","v":"L1420"},{"$f":"+IFERROR(Länkar!D16,0)","v":"Uppsala Central"},{"$f":"+IFERROR(Länkar!E16,0)","v":"Säby"},{"$f":"+VLOOKUP($D16,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C16,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F16","v":430},{"$f":"+Länkar!G16","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C16,Länkar!C:Z,23,FALSE),0)","v":4.4229102134704501},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C16,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C16,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D16=0,0,VLOOKUP($D16,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D16=0,0,VLOOKUP($D16,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D16=0,0,VLOOKUP($D16,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D16=0,0,VLOOKUP($D16,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D16=0,0,VLOOKUP($D16,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},11320.824099436957,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C16,LinjeLänk_Data!AG:AG)","v":1114.1317866236618},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C16,LinjeLänk_Data!AH:AH)","v":3023.9415445231889},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C16,LinjeLänk_Data!AI:AI)","v":455.64634064728648},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C16,LinjeLänk_Data!AJ:AJ)","v":660.42100704089569},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C16,LinjeLänk_Data!AK:AK)","v":2549.5392580956268},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C16,LinjeLänk_Data!AL:AL)","v":3517.144162506298},{"$f":"+IF($D16=0,0,VLOOKUP($D16,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C16,'Linjelänk JA_KAP'!CL:CL)","v":3705952.5956801297},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C16,'Linjelänk JA_KAP'!CM:CM)","v":3660048.5435653795},{"$f":"+AL16*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D16=0,0,VLOOKUP($D16,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D16=0,0,VLOOKUP($D16,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D16=0,0,VLOOKUP($D16,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C16,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C16,'Linjelänk JA_KAP'!CR:CR)","v":2034662.170715698},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C16,'Linjelänk JA_KAP'!CS:CS)","v":1400540.3376565021},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C16,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C16,'Linjelänk JA_KAP'!CU:CU)","v":2133535.8674798044},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C16,'Linjelänk JA_KAP'!CV:CV)","v":1128020.1519028649},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AO:AO)","v":373.34010583778758},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AP:AP)","v":1362.8662173230139},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AQ:AQ)","v":107.88572466649725},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AU:AU)","v":740.79168078587475},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AV:AV)","v":1661.075327200175},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AW:AW)","v":347.76061598078917},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AX:AX)","v":419.05974313632476},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AY:AY)","v":1382.5689018982737},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!AZ:AZ)","v":2245.1165745031731},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!BD:BD)","v":241.36126390457099},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!BE:BE)","v":1166.9703561973531},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C16,LinjeLänk_Data!BF:BF)","v":1272.0275880031249}]
[{"$f":"+Länkar!A17","v":1401},{"$f":"+Länkar!B17","v":1409},{"$f":"+Länkar!C17","v":"14011409"},{"$f":"+Länkar!I17","v":"L1420"},{"$f":"+IFERROR(Länkar!D17,0)","v":"Knivsta"},{"$f":"+IFERROR(Länkar!E17,0)","v":"Alsike"},{"$f":"+VLOOKUP($D17,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C17,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F17","v":430},{"$f":"+Länkar!G17","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C17,Länkar!C:Z,23,FALSE),0)","v":4.1968002319335902},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C17,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C17,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D17=0,0,VLOOKUP($D17,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D17=0,0,VLOOKUP($D17,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D17=0,0,VLOOKUP($D17,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D17=0,0,VLOOKUP($D17,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D17=0,0,VLOOKUP($D17,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},11640.990889962064,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C17,LinjeLänk_Data!AG:AG)","v":1113.347247729746},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C17,LinjeLänk_Data!AH:AH)","v":3019.8434773092267},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C17,LinjeLänk_Data!AI:AI)","v":441.61060107804497},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C17,LinjeLänk_Data!AJ:AJ)","v":683.39338399006465},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C17,LinjeLänk_Data!AK:AK)","v":2667.2659033732612},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C17,LinjeLänk_Data!AL:AL)","v":3715.5302764817202},{"$f":"+IF($D17=0,0,VLOOKUP($D17,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C17,'Linjelänk JA_KAP'!CL:CL)","v":3579747.3786874278},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C17,'Linjelänk JA_KAP'!CM:CM)","v":3591647.1647054544},{"$f":"+AL17*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D17=0,0,VLOOKUP($D17,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D17=0,0,VLOOKUP($D17,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D17=0,0,VLOOKUP($D17,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C17,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C17,'Linjelänk JA_KAP'!CR:CR)","v":2034766.3946034438},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C17,'Linjelänk JA_KAP'!CS:CS)","v":1274908.5984873693},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C17,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C17,'Linjelänk JA_KAP'!CU:CU)","v":2133471.214130024},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C17,'Linjelänk JA_KAP'!CV:CV)","v":1059999.2242949968},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AO:AO)","v":359.24078263878761},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AP:AP)","v":1298.9875548315019},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AQ:AQ)","v":102.43014605990599},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AU:AU)","v":754.10646509095864},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AV:AV)","v":1720.8559224777255},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AW:AW)","v":339.18045501813901},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AX:AX)","v":434.63705477832377},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AY:AY)","v":1430.9029054588566},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!AZ:AZ)","v":2430.311323183977},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!BD:BD)","v":248.75632921174093},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!BE:BE)","v":1236.3629979144041},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C17,LinjeLänk_Data!BF:BF)","v":1285.2189532977436}]
[{"$f":"+Länkar!A18","v":1401},{"$f":"+Länkar!B18","v":9372},{"$f":"+Länkar!C18","v":"14019372"},{"$f":"+Länkar!I18","v":"L1420"},{"$f":"+IFERROR(Länkar!D18,0)","v":"Knivsta"},{"$f":"+IFERROR(Länkar!E18,0)","v":"Myrbacken"},{"$f":"+VLOOKUP($D18,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C18,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F18","v":430},{"$f":"+Länkar!G18","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C18,Länkar!C:Z,23,FALSE),0)","v":3.70000004768371},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C18,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C18,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D18=0,0,VLOOKUP($D18,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D18=0,0,VLOOKUP($D18,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D18=0,0,VLOOKUP($D18,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D18=0,0,VLOOKUP($D18,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D18=0,0,VLOOKUP($D18,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},12110.577344258943,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C18,LinjeLänk_Data!AG:AG)","v":1128.1692898137026},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C18,LinjeLänk_Data!AH:AH)","v":3059.5277781676746},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C18,LinjeLänk_Data!AI:AI)","v":435.80872626358894},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C18,LinjeLänk_Data!AJ:AJ)","v":713.4778242768424},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C18,LinjeLänk_Data!AK:AK)","v":2803.7889283103527},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C18,LinjeLänk_Data!AL:AL)","v":3969.8047974267824},{"$f":"+IF($D18=0,0,VLOOKUP($D18,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C18,'Linjelänk JA_KAP'!CL:CL)","v":3705952.5956801297},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C18,'Linjelänk JA_KAP'!CM:CM)","v":3660048.5435653795},{"$f":"+AL18*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D18=0,0,VLOOKUP($D18,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D18=0,0,VLOOKUP($D18,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D18=0,0,VLOOKUP($D18,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C18,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C18,'Linjelänk JA_KAP'!CR:CR)","v":2034662.170715698},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C18,'Linjelänk JA_KAP'!CS:CS)","v":1400540.3376565021},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C18,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C18,'Linjelänk JA_KAP'!CU:CU)","v":2133535.8674798044},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C18,'Linjelänk JA_KAP'!CV:CV)","v":1128020.1519028649},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AO:AO)","v":373.34010583778758},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AP:AP)","v":1362.8662173230139},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AQ:AQ)","v":107.88572466649725},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AU:AU)","v":754.82918397591527},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AV:AV)","v":1696.6615608446602},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AW:AW)","v":327.92300159709163},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AX:AX)","v":442.46367338941326},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AY:AY)","v":1448.7349322418202},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!AZ:AZ)","v":2394.368224417296},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!BD:BD)","v":271.0141508874292},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!BE:BE)","v":1355.0539960685323},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C18,LinjeLänk_Data!BF:BF)","v":1575.4365730094864}]
[{"$f":"+Länkar!A19","v":1402},{"$f":"+Länkar!B19","v":1400},{"$f":"+Länkar!C19","v":"14021400"},{"$f":"+Länkar!I19","v":"L1412"},{"$f":"+IFERROR(Länkar!D19,0)","v":"Uppsala norra utfarten"},{"$f":"+IFERROR(Länkar!E19,0)","v":"Uppsala Central"},{"$f":"+VLOOKUP($D19,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C19,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F19","v":434},{"$f":"+Länkar!G19","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C19,Länkar!C:Z,23,FALSE),0)","v":0.95124900341033902},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!CZ:CZ)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DA:DA)","v":36},0.22600000000000001,112.226,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C19,'Linjelänk JA_KAP'!DB:DB)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C19,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D19=0,0,VLOOKUP($D19,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D19=0,0,VLOOKUP($D19,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D19=0,0,VLOOKUP($D19,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D19=0,0,VLOOKUP($D19,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D19=0,0,VLOOKUP($D19,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},6013.4688525365473,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C19,LinjeLänk_Data!AG:AG)","v":1053.0952365241665},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C19,LinjeLänk_Data!AH:AH)","v":2961.2242839128771},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C19,LinjeLänk_Data!AI:AI)","v":418.12991348667288},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C19,LinjeLänk_Data!AJ:AJ)","v":136.01410298917412},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C19,LinjeLänk_Data!AK:AK)","v":738.40467637576444},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C19,LinjeLänk_Data!AL:AL)","v":706.60063924789313},{"$f":"+IF($D19=0,0,VLOOKUP($D19,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C19,'Linjelänk JA_KAP'!CL:CL)","v":1362304.0319680246},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C19,'Linjelänk JA_KAP'!CM:CM)","v":1895497.4738998478},{"$f":"+AL19*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D19=0,0,VLOOKUP($D19,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D19=0,0,VLOOKUP($D19,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D19=0,0,VLOOKUP($D19,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C19,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C19,'Linjelänk JA_KAP'!CR:CR)","v":806740.38816849887},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C19,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C19,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C19,'Linjelänk JA_KAP'!CU:CU)","v":1070675.627329034},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C19,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AO:AO)","v":389.11824727257624},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AP:AP)","v":1419.1885654742209},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AQ:AQ)","v":150.34885380902003},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AU:AU)","v":645.73502015032886},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AV:AV)","v":1472.3612881656306},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AW:AW)","v":248.56558979989583},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AX:AX)","v":44.248103832108846},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AY:AY)","v":220.55647892015506},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!AZ:AZ)","v":226.73267946222762},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!BA:BA)","v":18.241969101261294},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!BB:BB)","v":69.674430273026104},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!BC:BC)","v":19.215469877757094},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!BD:BD)","v":91.765999157065252},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!BE:BE)","v":517.84819745560958},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C19,LinjeLänk_Data!BF:BF)","v":479.86795978566545}]
[{"$f":"+Länkar!A20","v":1402},{"$f":"+Länkar!B20","v":1406},{"$f":"+Länkar!C20","v":"14021406"},{"$f":"+Länkar!I20","v":"L2000"},{"$f":"+IFERROR(Länkar!D20,0)","v":"Uppsala norra utfarten"},{"$f":"+IFERROR(Länkar!E20,0)","v":"Uppsala Norra"},{"$f":"+VLOOKUP($D20,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C20,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F20","v":431},{"$f":"+Länkar!G20","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C20,Länkar!C:Z,23,FALSE),0)","v":1.43511998653411},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C20,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C20,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D20=0,0,VLOOKUP($D20,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D20=0,0,VLOOKUP($D20,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D20=0,0,VLOOKUP($D20,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D20=0,0,VLOOKUP($D20,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D20=0,0,VLOOKUP($D20,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1669.7116062014793,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C20,LinjeLänk_Data!AG:AG)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C20,LinjeLänk_Data!AH:AH)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C20,LinjeLänk_Data!AI:AI)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C20,LinjeLänk_Data!AJ:AJ)","v":22.256979088485437},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C20,LinjeLänk_Data!AK:AK)","v":145.86777602501195},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C20,LinjeLänk_Data!AL:AL)","v":156.83390383373072},{"$f":"+IF($D20=0,0,VLOOKUP($D20,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C20,'Linjelänk JA_KAP'!CL:CL)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C20,'Linjelänk JA_KAP'!CM:CM)","v":632189.61819523084},{"$f":"+AL20*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D20=0,0,VLOOKUP($D20,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D20=0,0,VLOOKUP($D20,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D20=0,0,VLOOKUP($D20,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C20,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C20,'Linjelänk JA_KAP'!CR:CR)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C20,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C20,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C20,'Linjelänk JA_KAP'!CU:CU)","v":632189.61819523084},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C20,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AU:AU)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AV:AV)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AW:AW)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AX:AX)","v":22.256979088485437},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AY:AY)","v":145.86777602501195},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!AZ:AZ)","v":156.83390383373072},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C20,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A21","v":1402},{"$f":"+Länkar!B21","v":9331},{"$f":"+Länkar!C21","v":"14029331"},{"$f":"+Länkar!I21","v":"L1413"},{"$f":"+IFERROR(Länkar!D21,0)","v":"Uppsala norra utfarten"},{"$f":"+IFERROR(Länkar!E21,0)","v":"Löten"},{"$f":"+VLOOKUP($D21,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C21,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F21","v":434},{"$f":"+Länkar!G21","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C21,Länkar!C:Z,23,FALSE),0)","v":1.5181699991226101},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DA:DA)","v":36},7.3540000000000001,83.353999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C21,'Linjelänk JA_KAP'!DB:DB)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DC:DC)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C21,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D21=0,0,VLOOKUP($D21,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.476},{"$f":"+IF($D21=0,0,VLOOKUP($D21,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D21=0,0,VLOOKUP($D21,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D21=0,0,VLOOKUP($D21,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D21=0,0,VLOOKUP($D21,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.8779999999999999},4102.0118204484988,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C21,LinjeLänk_Data!AG:AG)","v":656.94096873464866},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C21,LinjeLänk_Data!AH:AH)","v":2109.4540093263181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C21,LinjeLänk_Data!AI:AI)","v":305.94042092278062},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C21,LinjeLänk_Data!AJ:AJ)","v":103.29381114207528},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C21,LinjeLänk_Data!AK:AK)","v":486.02038929225046},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C21,LinjeLänk_Data!AL:AL)","v":440.36222103042593},{"$f":"+IF($D21=0,0,VLOOKUP($D21,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":706530},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C21,'Linjelänk JA_KAP'!CL:CL)","v":947296.86522577307},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C21,'Linjelänk JA_KAP'!CM:CM)","v":1266886.6407792536},{"$f":"+AL21*Indata_Kalkylvärden!T$96","v":1080990.8999999999},{"$f":"+IF($D21=0,0,VLOOKUP($D21,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":18822.228578812377},{"$f":"+IF(D21=0,0,VLOOKUP($D21,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92769.495345313509},{"$f":"+IF(D21=0,0,VLOOKUP($D21,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3783468.1500000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C21,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C21,'Linjelänk JA_KAP'!CR:CR)","v":392410.92313756235},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C21,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C21,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C21,'Linjelänk JA_KAP'!CU:CU)","v":442380.59211071691},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C21,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AO:AO)","v":378.3932609647506},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AP:AP)","v":1370.8411690974203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AQ:AQ)","v":147.827282780921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AU:AU)","v":259.88650702717655},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AV:AV)","v":669.42896323762602},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AW:AW)","v":139.33031923316827},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AX:AX)","v":18.030128340249419},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AY:AY)","v":42.109907995603578},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!AZ:AZ)","v":36.017907458768157},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!BA:BA)","v":18.661200742721508},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!BB:BB)","v":69.183876991271646},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!BC:BC)","v":18.78281890869135},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!BD:BD)","v":85.263682801825865},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!BE:BE)","v":443.91048129664682},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C21,LinjeLänk_Data!BF:BF)","v":404.34431357165778}]
[{"$f":"+Länkar!A22","v":1403},{"$f":"+Länkar!B22","v":1408},{"$f":"+Länkar!C22","v":"14031408"},{"$f":"+Länkar!I22","v":"L1420"},{"$f":"+IFERROR(Länkar!D22,0)","v":"Bergsbrunna"},{"$f":"+IFERROR(Länkar!E22,0)","v":"Säby"},{"$f":"+VLOOKUP($D22,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C22,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F22","v":430},{"$f":"+Länkar!G22","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C22,Länkar!C:Z,23,FALSE),0)","v":1.2770899534225399},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C22,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C22,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D22=0,0,VLOOKUP($D22,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D22=0,0,VLOOKUP($D22,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D22=0,0,VLOOKUP($D22,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D22=0,0,VLOOKUP($D22,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D22=0,0,VLOOKUP($D22,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},11421.863856542454,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C22,LinjeLänk_Data!AG:AG)","v":1109.9678788332617},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C22,LinjeLänk_Data!AH:AH)","v":3011.6179837636946},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C22,LinjeLänk_Data!AI:AI)","v":455.25868602372373},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C22,LinjeLänk_Data!AJ:AJ)","v":674.28068337662569},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C22,LinjeLänk_Data!AK:AK)","v":2604.4683016886311},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C22,LinjeLänk_Data!AL:AL)","v":3566.2703228565183},{"$f":"+IF($D22=0,0,VLOOKUP($D22,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C22,'Linjelänk JA_KAP'!CL:CL)","v":3579747.3786874278},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C22,'Linjelänk JA_KAP'!CM:CM)","v":3591647.1647054544},{"$f":"+AL22*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D22=0,0,VLOOKUP($D22,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D22=0,0,VLOOKUP($D22,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D22=0,0,VLOOKUP($D22,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C22,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C22,'Linjelänk JA_KAP'!CR:CR)","v":2034766.3946034438},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C22,'Linjelänk JA_KAP'!CS:CS)","v":1274908.5984873693},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C22,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C22,'Linjelänk JA_KAP'!CU:CU)","v":2133471.214130024},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C22,'Linjelänk JA_KAP'!CV:CV)","v":1059999.2242949968},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AO:AO)","v":359.24078263878761},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AP:AP)","v":1298.9875548315019},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AQ:AQ)","v":102.43014605990599},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AU:AU)","v":750.72709619447426},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AV:AV)","v":1712.6304289321931},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AW:AW)","v":352.82853996381772},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AX:AX)","v":434.48712770997105},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AY:AY)","v":1432.5179475957643},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!AZ:AZ)","v":2424.4010789169902},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!BD:BD)","v":239.79355566665458},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!BE:BE)","v":1171.9503540928667},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C22,LinjeLänk_Data!BF:BF)","v":1141.8692439395286}]
[{"$f":"+Länkar!A23","v":1403},{"$f":"+Länkar!B23","v":1409},{"$f":"+Länkar!C23","v":"14031409"},{"$f":"+Länkar!I23","v":"L1420"},{"$f":"+IFERROR(Länkar!D23,0)","v":"Bergsbrunna"},{"$f":"+IFERROR(Länkar!E23,0)","v":"Alsike"},{"$f":"+VLOOKUP($D23,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C23,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F23","v":430},{"$f":"+Länkar!G23","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C23,Länkar!C:Z,23,FALSE),0)","v":7.1900000572204501},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C23,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C23,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D23=0,0,VLOOKUP($D23,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D23=0,0,VLOOKUP($D23,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D23=0,0,VLOOKUP($D23,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D23=0,0,VLOOKUP($D23,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D23=0,0,VLOOKUP($D23,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},11410.054638770256,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C23,LinjeLänk_Data!AG:AG)","v":1117.5111555201463},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C23,LinjeLänk_Data!AH:AH)","v":3032.1670380687215},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C23,LinjeLänk_Data!AI:AI)","v":441.99825709397226},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C23,LinjeLänk_Data!AJ:AJ)","v":666.01763125494892},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C23,LinjeLänk_Data!AK:AK)","v":2577.1609514565071},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C23,LinjeLänk_Data!AL:AL)","v":3575.1996053759613},{"$f":"+IF($D23=0,0,VLOOKUP($D23,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C23,'Linjelänk JA_KAP'!CL:CL)","v":3705952.5956801297},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C23,'Linjelänk JA_KAP'!CM:CM)","v":3660048.5435653795},{"$f":"+AL23*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D23=0,0,VLOOKUP($D23,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D23=0,0,VLOOKUP($D23,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D23=0,0,VLOOKUP($D23,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C23,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C23,'Linjelänk JA_KAP'!CR:CR)","v":2034662.170715698},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C23,'Linjelänk JA_KAP'!CS:CS)","v":1400540.3376565021},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C23,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C23,'Linjelänk JA_KAP'!CU:CU)","v":2133535.8674798044},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C23,'Linjelänk JA_KAP'!CV:CV)","v":1128020.1519028649},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AO:AO)","v":373.34010583778758},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AP:AP)","v":1362.8662173230139},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AQ:AQ)","v":107.88572466649725},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AU:AU)","v":744.17104968235913},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AV:AV)","v":1669.3008207457071},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AW:AW)","v":334.11253242747495},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AX:AX)","v":420.30682317004431},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AY:AY)","v":1385.6176578305003},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!AZ:AZ)","v":2256.4511499297519},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!BD:BD)","v":245.71080808490461},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!BE:BE)","v":1191.5432936260063},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C23,LinjeLänk_Data!BF:BF)","v":1318.7484554462094}]
[{"$f":"+Länkar!A24","v":1404},{"$f":"+Länkar!B24","v":1410},{"$f":"+Länkar!C24","v":"14041410"},{"$f":"+Länkar!I24","v":"L1413"},{"$f":"+IFERROR(Länkar!D24,0)","v":"Storvreta"},{"$f":"+IFERROR(Länkar!E24,0)","v":"Vattholma"},{"$f":"+VLOOKUP($D24,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C24,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F24","v":434},{"$f":"+Länkar!G24","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C24,Länkar!C:Z,23,FALSE),0)","v":7.8899998664855904},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DA:DA)","v":36},7.3540000000000001,83.353999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C24,'Linjelänk JA_KAP'!DB:DB)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DC:DC)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C24,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D24=0,0,VLOOKUP($D24,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.476},{"$f":"+IF($D24=0,0,VLOOKUP($D24,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D24=0,0,VLOOKUP($D24,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D24=0,0,VLOOKUP($D24,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D24=0,0,VLOOKUP($D24,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.8779999999999999},3910.2290144429012,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C24,LinjeLänk_Data!AG:AG)","v":651.40938060465146},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C24,LinjeLänk_Data!AH:AH)","v":2094.7248948439155},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C24,LinjeLänk_Data!AI:AI)","v":300.58582094385685},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C24,LinjeLänk_Data!AJ:AJ)","v":95.161474791218964},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C24,LinjeLänk_Data!AK:AK)","v":412.55826832750023},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C24,LinjeLänk_Data!AL:AL)","v":355.78917493175805},{"$f":"+IF($D24=0,0,VLOOKUP($D24,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":706530},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C24,'Linjelänk JA_KAP'!CL:CL)","v":947296.86522577307},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C24,'Linjelänk JA_KAP'!CM:CM)","v":1266886.6407792536},{"$f":"+AL24*Indata_Kalkylvärden!T$96","v":1080990.8999999999},{"$f":"+IF($D24=0,0,VLOOKUP($D24,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":18822.228578812377},{"$f":"+IF(D24=0,0,VLOOKUP($D24,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92769.495345313509},{"$f":"+IF(D24=0,0,VLOOKUP($D24,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3783468.1500000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C24,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C24,'Linjelänk JA_KAP'!CR:CR)","v":392410.92313756235},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C24,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C24,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C24,'Linjelänk JA_KAP'!CU:CU)","v":442380.59211071691},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C24,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AO:AO)","v":378.3932609647506},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AP:AP)","v":1370.8411690974203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AQ:AQ)","v":147.827282780921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AU:AU)","v":259.88650702717655},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AV:AV)","v":669.42896323762602},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AW:AW)","v":139.33031923316827},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AX:AX)","v":18.030128340249419},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AY:AY)","v":42.109907995603578},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!AZ:AZ)","v":36.017907458768157},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!BA:BA)","v":13.129612612724259},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!BB:BB)","v":54.454762508868868},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!BC:BC)","v":13.428218929767585},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!BD:BD)","v":77.131346450969545},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!BE:BE)","v":370.44836033189665},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C24,LinjeLänk_Data!BF:BF)","v":319.7712674729899}]
[{"$f":"+Länkar!A25","v":1404},{"$f":"+Länkar!B25","v":9331},{"$f":"+Länkar!C25","v":"14049331"},{"$f":"+Länkar!I25","v":"L1413"},{"$f":"+IFERROR(Länkar!D25,0)","v":"Storvreta"},{"$f":"+IFERROR(Länkar!E25,0)","v":"Löten"},{"$f":"+VLOOKUP($D25,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C25,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F25","v":434},{"$f":"+Länkar!G25","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C25,Länkar!C:Z,23,FALSE),0)","v":9.9700002670287997},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DA:DA)","v":36},7.3540000000000001,83.353999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C25,'Linjelänk JA_KAP'!DB:DB)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DC:DC)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C25,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D25=0,0,VLOOKUP($D25,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.476},{"$f":"+IF($D25=0,0,VLOOKUP($D25,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D25=0,0,VLOOKUP($D25,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D25=0,0,VLOOKUP($D25,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D25=0,0,VLOOKUP($D25,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.8779999999999999},4252.2653857475743,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C25,LinjeLänk_Data!AG:AG)","v":657.85188407240503},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C25,LinjeLänk_Data!AH:AH)","v":2108.1391675322316},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C25,LinjeLänk_Data!AI:AI)","v":305.75816952331115},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C25,LinjeLänk_Data!AJ:AJ)","v":108.58086594607651},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C25,LinjeLänk_Data!AK:AK)","v":557.25323302761103},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C25,LinjeLänk_Data!AL:AL)","v":514.68206564593959},{"$f":"+IF($D25=0,0,VLOOKUP($D25,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":706530},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C25,'Linjelänk JA_KAP'!CL:CL)","v":948850.55855476949},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C25,'Linjelänk JA_KAP'!CM:CM)","v":1268073.869107228},{"$f":"+AL25*Indata_Kalkylvärden!T$96","v":1080990.8999999999},{"$f":"+IF($D25=0,0,VLOOKUP($D25,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":18822.228578812377},{"$f":"+IF(D25=0,0,VLOOKUP($D25,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92769.495345313509},{"$f":"+IF(D25=0,0,VLOOKUP($D25,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3783468.1500000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C25,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C25,'Linjelänk JA_KAP'!CR:CR)","v":393286.91475524363},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C25,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C25,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C25,'Linjelänk JA_KAP'!CU:CU)","v":443252.02253641433},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C25,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AO:AO)","v":389.11824727257624},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AP:AP)","v":1419.1885654742209},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AQ:AQ)","v":150.34885380902003},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AU:AU)","v":250.4916676985676},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AV:AV)","v":619.27617178498451},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AW:AW)","v":136.19384583653402},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AX:AX)","v":16.814866789011266},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AY:AY)","v":39.405035572001538},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!AZ:AZ)","v":34.814105860274182},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!BA:BA)","v":18.241969101261294},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!BB:BB)","v":69.674430273026104},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!BC:BC)","v":19.215469877757094},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!BD:BD)","v":91.765999157065252},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!BE:BE)","v":517.84819745560958},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C25,LinjeLänk_Data!BF:BF)","v":479.86795978566545}]
[{"$f":"+Länkar!A26","v":1405},{"$f":"+Länkar!B26","v":1419},{"$f":"+Länkar!C26","v":"14051419"},{"$f":"+Länkar!I26","v":"L1600"},{"$f":"+IFERROR(Länkar!D26,0)","v":"Gimo"},{"$f":"+IFERROR(Länkar!E26,0)","v":"Hargshamn"},{"$f":"+VLOOKUP($D26,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C26,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F26","v":435},{"$f":"+Länkar!G26","v":"Hargshamnsbanan"},{"$f":"+IFERROR(VLOOKUP(C26,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DA:DA)","v":0},0,0,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C26,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C26,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D26=0,0,VLOOKUP($D26,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D26=0,0,VLOOKUP($D26,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D26=0,0,VLOOKUP($D26,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D26=0,0,VLOOKUP($D26,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D26=0,0,VLOOKUP($D26,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C26,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C26,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C26,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C26,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C26,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C26,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D26=0,0,VLOOKUP($D26,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C26,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C26,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL26*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D26=0,0,VLOOKUP($D26,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D26=0,0,VLOOKUP($D26,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D26=0,0,VLOOKUP($D26,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C26,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C26,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C26,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C26,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C26,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C26,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C26,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A27","v":1406},{"$f":"+Länkar!B27","v":1402},{"$f":"+Länkar!C27","v":"14061402"},{"$f":"+Länkar!I27","v":"L2000"},{"$f":"+IFERROR(Länkar!D27,0)","v":"Uppsala Norra"},{"$f":"+IFERROR(Länkar!E27,0)","v":"Uppsala norra utfarten"},{"$f":"+VLOOKUP($D27,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C27,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F27","v":431},{"$f":"+Länkar!G27","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C27,Länkar!C:Z,23,FALSE),0)","v":1.43511998653411},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C27,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C27,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D27=0,0,VLOOKUP($D27,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D27=0,0,VLOOKUP($D27,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D27=0,0,VLOOKUP($D27,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D27=0,0,VLOOKUP($D27,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D27=0,0,VLOOKUP($D27,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1761.2034667889739,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C27,LinjeLänk_Data!AG:AG)","v":395.24335245176138},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C27,LinjeLänk_Data!AH:AH)","v":853.08511638064601},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C27,LinjeLänk_Data!AI:AI)","v":112.37174396336181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C27,LinjeLänk_Data!AJ:AJ)","v":27.433237043097584},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C27,LinjeLänk_Data!AK:AK)","v":181.15144334815352},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C27,LinjeLänk_Data!AL:AL)","v":191.91857360195345},{"$f":"+IF($D27=0,0,VLOOKUP($D27,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C27,'Linjelänk JA_KAP'!CL:CL)","v":413453.47341325524},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C27,'Linjelänk JA_KAP'!CM:CM)","v":627423.60479261959},{"$f":"+AL27*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D27=0,0,VLOOKUP($D27,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D27=0,0,VLOOKUP($D27,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D27=0,0,VLOOKUP($D27,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C27,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C27,'Linjelänk JA_KAP'!CR:CR)","v":413453.47341325524},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C27,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C27,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C27,'Linjelänk JA_KAP'!CU:CU)","v":627423.60479261959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C27,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AU:AU)","v":395.24335245176138},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AV:AV)","v":853.08511638064601},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AW:AW)","v":112.37174396336181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AX:AX)","v":27.433237043097584},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AY:AY)","v":181.15144334815352},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!AZ:AZ)","v":191.91857360195345},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C27,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A28","v":1406},{"$f":"+Länkar!B28","v":1421},{"$f":"+Länkar!C28","v":"14061421"},{"$f":"+Länkar!I28","v":"L2000"},{"$f":"+IFERROR(Länkar!D28,0)","v":"Uppsala Norra"},{"$f":"+IFERROR(Länkar!E28,0)","v":"Vänge"},{"$f":"+VLOOKUP($D28,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C28,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F28","v":431},{"$f":"+Länkar!G28","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C28,Länkar!C:Z,23,FALSE),0)","v":9.6599998474121094},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C28,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C28,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D28=0,0,VLOOKUP($D28,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D28=0,0,VLOOKUP($D28,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D28=0,0,VLOOKUP($D28,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D28=0,0,VLOOKUP($D28,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D28=0,0,VLOOKUP($D28,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1669.7116062014793,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C28,LinjeLänk_Data!AG:AG)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C28,LinjeLänk_Data!AH:AH)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C28,LinjeLänk_Data!AI:AI)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C28,LinjeLänk_Data!AJ:AJ)","v":22.256979088485437},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C28,LinjeLänk_Data!AK:AK)","v":145.86777602501195},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C28,LinjeLänk_Data!AL:AL)","v":156.83390383373072},{"$f":"+IF($D28=0,0,VLOOKUP($D28,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C28,'Linjelänk JA_KAP'!CL:CL)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C28,'Linjelänk JA_KAP'!CM:CM)","v":632189.61819523084},{"$f":"+AL28*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D28=0,0,VLOOKUP($D28,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D28=0,0,VLOOKUP($D28,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D28=0,0,VLOOKUP($D28,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C28,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C28,'Linjelänk JA_KAP'!CR:CR)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C28,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C28,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C28,'Linjelänk JA_KAP'!CU:CU)","v":632189.61819523084},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C28,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AU:AU)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AV:AV)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AW:AW)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AX:AX)","v":22.256979088485437},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AY:AY)","v":145.86777602501195},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!AZ:AZ)","v":156.83390383373072},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C28,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A29","v":1407},{"$f":"+Länkar!B29","v":1418},{"$f":"+Länkar!C29","v":"14071418"},{"$f":"+Länkar!I29","v":"L2000"},{"$f":"+IFERROR(Länkar!D29,0)","v":"Brunna"},{"$f":"+IFERROR(Länkar!E29,0)","v":"Järlåsa"},{"$f":"+VLOOKUP($D29,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C29,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F29","v":431},{"$f":"+Länkar!G29","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C29,Länkar!C:Z,23,FALSE),0)","v":13.1800003051757},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C29,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C29,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D29=0,0,VLOOKUP($D29,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D29=0,0,VLOOKUP($D29,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D29=0,0,VLOOKUP($D29,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D29=0,0,VLOOKUP($D29,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D29=0,0,VLOOKUP($D29,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1641.1631934459378,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C29,LinjeLänk_Data!AG:AG)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C29,LinjeLänk_Data!AH:AH)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C29,LinjeLänk_Data!AI:AI)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C29,LinjeLänk_Data!AJ:AJ)","v":21.13220731139203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C29,LinjeLänk_Data!AK:AK)","v":126.85956034306422},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C29,LinjeLänk_Data!AL:AL)","v":148.41847853723041},{"$f":"+IF($D29=0,0,VLOOKUP($D29,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C29,'Linjelänk JA_KAP'!CL:CL)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C29,'Linjelänk JA_KAP'!CM:CM)","v":632189.61819523084},{"$f":"+AL29*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D29=0,0,VLOOKUP($D29,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D29=0,0,VLOOKUP($D29,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D29=0,0,VLOOKUP($D29,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C29,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C29,'Linjelänk JA_KAP'!CR:CR)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C29,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C29,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C29,'Linjelänk JA_KAP'!CU:CU)","v":632189.61819523084},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C29,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AU:AU)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AV:AV)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AW:AW)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AX:AX)","v":21.13220731139203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AY:AY)","v":126.85956034306422},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!AZ:AZ)","v":148.41847853723041},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C29,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A30","v":1407},{"$f":"+Länkar!B30","v":1421},{"$f":"+Länkar!C30","v":"14071421"},{"$f":"+Länkar!I30","v":"L2000"},{"$f":"+IFERROR(Länkar!D30,0)","v":"Brunna"},{"$f":"+IFERROR(Länkar!E30,0)","v":"Vänge"},{"$f":"+VLOOKUP($D30,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C30,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F30","v":431},{"$f":"+Länkar!G30","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C30,Länkar!C:Z,23,FALSE),0)","v":0.85000002384185702},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C30,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C30,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D30=0,0,VLOOKUP($D30,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D30=0,0,VLOOKUP($D30,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D30=0,0,VLOOKUP($D30,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D30=0,0,VLOOKUP($D30,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D30=0,0,VLOOKUP($D30,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1729.6348867056856,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C30,LinjeLänk_Data!AG:AG)","v":395.24335245176138},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C30,LinjeLänk_Data!AH:AH)","v":853.08511638064601},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C30,LinjeLänk_Data!AI:AI)","v":112.37174396336181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C30,LinjeLänk_Data!AJ:AJ)","v":26.308465276882025},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C30,LinjeLänk_Data!AK:AK)","v":159.15393578197717},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C30,LinjeLänk_Data!AL:AL)","v":183.47227285105714},{"$f":"+IF($D30=0,0,VLOOKUP($D30,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C30,'Linjelänk JA_KAP'!CL:CL)","v":413453.47341325524},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C30,'Linjelänk JA_KAP'!CM:CM)","v":627423.60479261959},{"$f":"+AL30*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D30=0,0,VLOOKUP($D30,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D30=0,0,VLOOKUP($D30,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D30=0,0,VLOOKUP($D30,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C30,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C30,'Linjelänk JA_KAP'!CR:CR)","v":413453.47341325524},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C30,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C30,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C30,'Linjelänk JA_KAP'!CU:CU)","v":627423.60479261959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C30,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AU:AU)","v":395.24335245176138},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AV:AV)","v":853.08511638064601},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AW:AW)","v":112.37174396336181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AX:AX)","v":26.308465276882025},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AY:AY)","v":159.15393578197717},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!AZ:AZ)","v":183.47227285105714},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C30,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A31","v":1408},{"$f":"+Länkar!B31","v":1400},{"$f":"+Länkar!C31","v":"14081400"},{"$f":"+Länkar!I31","v":"L1420"},{"$f":"+IFERROR(Länkar!D31,0)","v":"Säby"},{"$f":"+IFERROR(Länkar!E31,0)","v":"Uppsala Central"},{"$f":"+VLOOKUP($D31,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C31,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F31","v":430},{"$f":"+Länkar!G31","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C31,Länkar!C:Z,23,FALSE),0)","v":4.4229102134704501},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C31,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C31,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D31=0,0,VLOOKUP($D31,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D31=0,0,VLOOKUP($D31,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D31=0,0,VLOOKUP($D31,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D31=0,0,VLOOKUP($D31,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D31=0,0,VLOOKUP($D31,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},11421.863856542454,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C31,LinjeLänk_Data!AG:AG)","v":1109.9678788332617},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C31,LinjeLänk_Data!AH:AH)","v":3011.6179837636946},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C31,LinjeLänk_Data!AI:AI)","v":455.25868602372373},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C31,LinjeLänk_Data!AJ:AJ)","v":674.28068337662569},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C31,LinjeLänk_Data!AK:AK)","v":2604.4683016886311},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C31,LinjeLänk_Data!AL:AL)","v":3566.2703228565183},{"$f":"+IF($D31=0,0,VLOOKUP($D31,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C31,'Linjelänk JA_KAP'!CL:CL)","v":3579747.3786874278},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C31,'Linjelänk JA_KAP'!CM:CM)","v":3591647.1647054544},{"$f":"+AL31*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D31=0,0,VLOOKUP($D31,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D31=0,0,VLOOKUP($D31,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D31=0,0,VLOOKUP($D31,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C31,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C31,'Linjelänk JA_KAP'!CR:CR)","v":2034766.3946034438},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C31,'Linjelänk JA_KAP'!CS:CS)","v":1274908.5984873693},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C31,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C31,'Linjelänk JA_KAP'!CU:CU)","v":2133471.214130024},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C31,'Linjelänk JA_KAP'!CV:CV)","v":1059999.2242949968},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AO:AO)","v":359.24078263878761},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AP:AP)","v":1298.9875548315019},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AQ:AQ)","v":102.43014605990599},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AU:AU)","v":750.72709619447426},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AV:AV)","v":1712.6304289321931},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AW:AW)","v":352.82853996381772},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AX:AX)","v":434.48712770997105},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AY:AY)","v":1432.5179475957643},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!AZ:AZ)","v":2424.4010789169902},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!BD:BD)","v":239.79355566665458},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!BE:BE)","v":1171.9503540928667},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C31,LinjeLänk_Data!BF:BF)","v":1141.8692439395286}]
[{"$f":"+Länkar!A32","v":1408},{"$f":"+Länkar!B32","v":1403},{"$f":"+Länkar!C32","v":"14081403"},{"$f":"+Länkar!I32","v":"L1420"},{"$f":"+IFERROR(Länkar!D32,0)","v":"Säby"},{"$f":"+IFERROR(Länkar!E32,0)","v":"Bergsbrunna"},{"$f":"+VLOOKUP($D32,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C32,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F32","v":430},{"$f":"+Länkar!G32","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C32,Länkar!C:Z,23,FALSE),0)","v":1.2770899534225399},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C32,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C32,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D32=0,0,VLOOKUP($D32,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D32=0,0,VLOOKUP($D32,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D32=0,0,VLOOKUP($D32,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D32=0,0,VLOOKUP($D32,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D32=0,0,VLOOKUP($D32,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},11320.824099436957,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C32,LinjeLänk_Data!AG:AG)","v":1114.1317866236618},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C32,LinjeLänk_Data!AH:AH)","v":3023.9415445231889},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C32,LinjeLänk_Data!AI:AI)","v":455.64634064728648},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C32,LinjeLänk_Data!AJ:AJ)","v":660.42100704089569},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C32,LinjeLänk_Data!AK:AK)","v":2549.5392580956268},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C32,LinjeLänk_Data!AL:AL)","v":3517.144162506298},{"$f":"+IF($D32=0,0,VLOOKUP($D32,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C32,'Linjelänk JA_KAP'!CL:CL)","v":3705952.5956801297},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C32,'Linjelänk JA_KAP'!CM:CM)","v":3660048.5435653795},{"$f":"+AL32*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D32=0,0,VLOOKUP($D32,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D32=0,0,VLOOKUP($D32,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D32=0,0,VLOOKUP($D32,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C32,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C32,'Linjelänk JA_KAP'!CR:CR)","v":2034662.170715698},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C32,'Linjelänk JA_KAP'!CS:CS)","v":1400540.3376565021},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C32,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C32,'Linjelänk JA_KAP'!CU:CU)","v":2133535.8674798044},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C32,'Linjelänk JA_KAP'!CV:CV)","v":1128020.1519028649},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AO:AO)","v":373.34010583778758},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AP:AP)","v":1362.8662173230139},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AQ:AQ)","v":107.88572466649725},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AU:AU)","v":740.79168078587475},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AV:AV)","v":1661.075327200175},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AW:AW)","v":347.76061598078917},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AX:AX)","v":419.05974313632476},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AY:AY)","v":1382.5689018982737},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!AZ:AZ)","v":2245.1165745031731},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!BD:BD)","v":241.36126390457099},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!BE:BE)","v":1166.9703561973531},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C32,LinjeLänk_Data!BF:BF)","v":1272.0275880031249}]
[{"$f":"+Länkar!A33","v":1409},{"$f":"+Länkar!B33","v":1401},{"$f":"+Länkar!C33","v":"14091401"},{"$f":"+Länkar!I33","v":"L1420"},{"$f":"+IFERROR(Länkar!D33,0)","v":"Alsike"},{"$f":"+IFERROR(Länkar!E33,0)","v":"Knivsta"},{"$f":"+VLOOKUP($D33,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C33,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F33","v":430},{"$f":"+Länkar!G33","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C33,Länkar!C:Z,23,FALSE),0)","v":4.1968002319335902},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C33,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C33,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D33=0,0,VLOOKUP($D33,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D33=0,0,VLOOKUP($D33,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D33=0,0,VLOOKUP($D33,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D33=0,0,VLOOKUP($D33,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D33=0,0,VLOOKUP($D33,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},11449.242421045336,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C33,LinjeLänk_Data!AG:AG)","v":1117.5111555201463},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C33,LinjeLänk_Data!AH:AH)","v":3032.1670380687215},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C33,LinjeLänk_Data!AI:AI)","v":441.99825709397226},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C33,LinjeLänk_Data!AJ:AJ)","v":670.8900987441915},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C33,LinjeLänk_Data!AK:AK)","v":2573.6929294503525},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C33,LinjeLänk_Data!AL:AL)","v":3612.9829421679524},{"$f":"+IF($D33=0,0,VLOOKUP($D33,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C33,'Linjelänk JA_KAP'!CL:CL)","v":3705952.5956801297},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C33,'Linjelänk JA_KAP'!CM:CM)","v":3660048.5435653795},{"$f":"+AL33*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D33=0,0,VLOOKUP($D33,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D33=0,0,VLOOKUP($D33,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D33=0,0,VLOOKUP($D33,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C33,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C33,'Linjelänk JA_KAP'!CR:CR)","v":2034662.170715698},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C33,'Linjelänk JA_KAP'!CS:CS)","v":1400540.3376565021},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C33,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C33,'Linjelänk JA_KAP'!CU:CU)","v":2133535.8674798044},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C33,'Linjelänk JA_KAP'!CV:CV)","v":1128020.1519028649},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AO:AO)","v":373.34010583778758},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AP:AP)","v":1362.8662173230139},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AQ:AQ)","v":107.88572466649725},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AU:AU)","v":744.17104968235913},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AV:AV)","v":1669.3008207457071},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AW:AW)","v":334.11253242747495},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AX:AX)","v":420.30682317004431},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AY:AY)","v":1385.6176578305003},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!AZ:AZ)","v":2256.4511499297519},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!BD:BD)","v":250.58327557414717},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!BE:BE)","v":1188.0752716198517},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C33,LinjeLänk_Data!BF:BF)","v":1356.531792238201}]
[{"$f":"+Länkar!A34","v":1409},{"$f":"+Länkar!B34","v":1403},{"$f":"+Länkar!C34","v":"14091403"},{"$f":"+Länkar!I34","v":"L1420"},{"$f":"+IFERROR(Länkar!D34,0)","v":"Alsike"},{"$f":"+IFERROR(Länkar!E34,0)","v":"Bergsbrunna"},{"$f":"+VLOOKUP($D34,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C34,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F34","v":430},{"$f":"+Länkar!G34","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C34,Länkar!C:Z,23,FALSE),0)","v":7.1900000572204501},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DA:DA)","v":76},3.7898422942812031,215.78984229428121,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C34,'Linjelänk JA_KAP'!DB:DB)","v":83},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DH:DH)","v":76},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C34,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D34=0,0,VLOOKUP($D34,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.8504285137860434},{"$f":"+IF($D34=0,0,VLOOKUP($D34,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D34=0,0,VLOOKUP($D34,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D34=0,0,VLOOKUP($D34,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D34=0,0,VLOOKUP($D34,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.93941378049515989},11476.295829481827,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C34,LinjeLänk_Data!AG:AG)","v":1113.347247729746},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C34,LinjeLänk_Data!AH:AH)","v":3019.8434773092267},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C34,LinjeLänk_Data!AI:AI)","v":441.61060107804497},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C34,LinjeLänk_Data!AJ:AJ)","v":676.93111227585416},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C34,LinjeLänk_Data!AK:AK)","v":2616.9387681411699},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C34,LinjeLänk_Data!AL:AL)","v":3607.6246229477852},{"$f":"+IF($D34=0,0,VLOOKUP($D34,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":367100.01161753875},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C34,'Linjelänk JA_KAP'!CL:CL)","v":3579747.3786874278},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C34,'Linjelänk JA_KAP'!CM:CM)","v":3591647.1647054544},{"$f":"+AL34*Indata_Kalkylvärden!T$96","v":561663.0177748343},{"$f":"+IF($D34=0,0,VLOOKUP($D34,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":9782.0027138708865},{"$f":"+IF(D34=0,0,VLOOKUP($D34,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":48285.83020550404},{"$f":"+IF(D34=0,0,VLOOKUP($D34,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1965820.5622119203},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C34,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C34,'Linjelänk JA_KAP'!CR:CR)","v":2034766.3946034438},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C34,'Linjelänk JA_KAP'!CS:CS)","v":1274908.5984873693},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C34,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C34,'Linjelänk JA_KAP'!CU:CU)","v":2133471.214130024},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C34,'Linjelänk JA_KAP'!CV:CV)","v":1059999.2242949968},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AO:AO)","v":359.24078263878761},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AP:AP)","v":1298.9875548315019},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AQ:AQ)","v":102.43014605990599},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AU:AU)","v":754.10646509095864},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AV:AV)","v":1720.8559224777255},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AW:AW)","v":339.18045501813901},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AX:AX)","v":434.63705477832377},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AY:AY)","v":1430.9029054588566},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!AZ:AZ)","v":2430.311323183977},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!BD:BD)","v":242.29405749753045},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!BE:BE)","v":1186.0358626823131},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C34,LinjeLänk_Data!BF:BF)","v":1177.3132997638083}]
[{"$f":"+Länkar!A35","v":1410},{"$f":"+Länkar!B35","v":1404},{"$f":"+Länkar!C35","v":"14101404"},{"$f":"+Länkar!I35","v":"L1413"},{"$f":"+IFERROR(Länkar!D35,0)","v":"Vattholma"},{"$f":"+IFERROR(Länkar!E35,0)","v":"Storvreta"},{"$f":"+VLOOKUP($D35,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C35,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F35","v":434},{"$f":"+Länkar!G35","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C35,Länkar!C:Z,23,FALSE),0)","v":7.8899998664855904},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DA:DA)","v":36},7.3540000000000001,83.353999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C35,'Linjelänk JA_KAP'!DB:DB)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DC:DC)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C35,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D35=0,0,VLOOKUP($D35,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.476},{"$f":"+IF($D35=0,0,VLOOKUP($D35,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D35=0,0,VLOOKUP($D35,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D35=0,0,VLOOKUP($D35,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D35=0,0,VLOOKUP($D35,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.8779999999999999},3989.4850598280741,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C35,LinjeLänk_Data!AG:AG)","v":652.320296113734},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C35,LinjeLänk_Data!AH:AH)","v":2093.4100532510688},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C35,LinjeLänk_Data!AI:AI)","v":300.40356938937805},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C35,LinjeLänk_Data!AJ:AJ)","v":98.12045790076229},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C35,LinjeLänk_Data!AK:AK)","v":444.52802439004626},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C35,LinjeLänk_Data!AL:AL)","v":400.70265878308504},{"$f":"+IF($D35=0,0,VLOOKUP($D35,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":706530},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C35,'Linjelänk JA_KAP'!CL:CL)","v":948850.55855476949},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C35,'Linjelänk JA_KAP'!CM:CM)","v":1268073.869107228},{"$f":"+AL35*Indata_Kalkylvärden!T$96","v":1080990.8999999999},{"$f":"+IF($D35=0,0,VLOOKUP($D35,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":18822.228578812377},{"$f":"+IF(D35=0,0,VLOOKUP($D35,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92769.495345313509},{"$f":"+IF(D35=0,0,VLOOKUP($D35,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3783468.1500000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C35,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C35,'Linjelänk JA_KAP'!CR:CR)","v":393286.91475524363},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C35,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C35,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C35,'Linjelänk JA_KAP'!CU:CU)","v":443252.02253641433},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C35,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AO:AO)","v":389.11824727257624},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AP:AP)","v":1419.1885654742209},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AQ:AQ)","v":150.34885380902003},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AU:AU)","v":250.4916676985676},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AV:AV)","v":619.27617178498451},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AW:AW)","v":136.19384583653402},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AX:AX)","v":16.814866789011266},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AY:AY)","v":39.405035572001538},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!AZ:AZ)","v":34.814105860274182},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!BA:BA)","v":12.710381142590171},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!BB:BB)","v":54.945315991863524},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!BC:BC)","v":13.860869743823987},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!BD:BD)","v":81.305591111751028},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!BE:BE)","v":405.12298881804475},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C35,LinjeLänk_Data!BF:BF)","v":365.88855292281085}]
[{"$f":"+Länkar!A36","v":1410},{"$f":"+Länkar!B36","v":1415},{"$f":"+Länkar!C36","v":"14101415"},{"$f":"+Länkar!I36","v":"L1413"},{"$f":"+IFERROR(Länkar!D36,0)","v":"Vattholma"},{"$f":"+IFERROR(Länkar!E36,0)","v":"Skyttorp"},{"$f":"+VLOOKUP($D36,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C36,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F36","v":434},{"$f":"+Länkar!G36","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C36,Länkar!C:Z,23,FALSE),0)","v":6.1399998664855904},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DA:DA)","v":36},7.3540000000000001,83.353999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C36,'Linjelänk JA_KAP'!DB:DB)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DC:DC)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C36,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D36=0,0,VLOOKUP($D36,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.476},{"$f":"+IF($D36=0,0,VLOOKUP($D36,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D36=0,0,VLOOKUP($D36,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D36=0,0,VLOOKUP($D36,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D36=0,0,VLOOKUP($D36,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.8779999999999999},3849.1201687009707,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C36,LinjeLänk_Data!AG:AG)","v":649.45165761384055},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C36,LinjeLänk_Data!AH:AH)","v":2089.4735066684279},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C36,LinjeLänk_Data!AI:AI)","v":298.63631858184402},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C36,LinjeLänk_Data!AJ:AJ)","v":92.898628717114661},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C36,LinjeLänk_Data!AK:AK)","v":382.30287211825748},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C36,LinjeLänk_Data!AL:AL)","v":336.35718500148602},{"$f":"+IF($D36=0,0,VLOOKUP($D36,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":706530},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C36,'Linjelänk JA_KAP'!CL:CL)","v":947296.86522577307},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C36,'Linjelänk JA_KAP'!CM:CM)","v":1266886.6407792536},{"$f":"+AL36*Indata_Kalkylvärden!T$96","v":1080990.8999999999},{"$f":"+IF($D36=0,0,VLOOKUP($D36,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":18822.228578812377},{"$f":"+IF(D36=0,0,VLOOKUP($D36,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92769.495345313509},{"$f":"+IF(D36=0,0,VLOOKUP($D36,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3783468.1500000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C36,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C36,'Linjelänk JA_KAP'!CR:CR)","v":392410.92313756235},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C36,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C36,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C36,'Linjelänk JA_KAP'!CU:CU)","v":442380.59211071691},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C36,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AO:AO)","v":378.3932609647506},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AP:AP)","v":1370.8411690974203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AQ:AQ)","v":147.827282780921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AU:AU)","v":259.88650702717655},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AV:AV)","v":669.42896323762602},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AW:AW)","v":139.33031923316827},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AX:AX)","v":18.030128340249419},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AY:AY)","v":42.109907995603578},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!AZ:AZ)","v":36.017907458768157},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!BA:BA)","v":11.171889621913392},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!BB:BB)","v":49.203374333381362},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!BC:BC)","v":11.478716567754722},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!BD:BD)","v":74.868500376865242},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!BE:BE)","v":340.19296412265396},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C36,LinjeLänk_Data!BF:BF)","v":300.33927754271781}]
[{"$f":"+Länkar!A37","v":1415},{"$f":"+Länkar!B37","v":1410},{"$f":"+Länkar!C37","v":"14151410"},{"$f":"+Länkar!I37","v":"L1413"},{"$f":"+IFERROR(Länkar!D37,0)","v":"Skyttorp"},{"$f":"+IFERROR(Länkar!E37,0)","v":"Vattholma"},{"$f":"+VLOOKUP($D37,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C37,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F37","v":434},{"$f":"+Länkar!G37","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C37,Länkar!C:Z,23,FALSE),0)","v":6.1399998664855904},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DA:DA)","v":36},7.3540000000000001,83.353999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C37,'Linjelänk JA_KAP'!DB:DB)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DC:DC)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C37,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D37=0,0,VLOOKUP($D37,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.476},{"$f":"+IF($D37=0,0,VLOOKUP($D37,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D37=0,0,VLOOKUP($D37,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D37=0,0,VLOOKUP($D37,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D37=0,0,VLOOKUP($D37,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.8779999999999999},3884.1284598949137,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C37,LinjeLänk_Data!AG:AG)","v":650.36257323646078},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C37,LinjeLänk_Data!AH:AH)","v":2088.158665419593},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C37,LinjeLänk_Data!AI:AI)","v":298.45406702600542},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C37,LinjeLänk_Data!AJ:AJ)","v":94.089347234554324},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C37,LinjeLänk_Data!AK:AK)","v":398.50013215417493},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C37,LinjeLänk_Data!AL:AL)","v":354.56367482412554},{"$f":"+IF($D37=0,0,VLOOKUP($D37,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":706530},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C37,'Linjelänk JA_KAP'!CL:CL)","v":948850.55855476949},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C37,'Linjelänk JA_KAP'!CM:CM)","v":1268073.869107228},{"$f":"+AL37*Indata_Kalkylvärden!T$96","v":1080990.8999999999},{"$f":"+IF($D37=0,0,VLOOKUP($D37,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":18822.228578812377},{"$f":"+IF(D37=0,0,VLOOKUP($D37,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92769.495345313509},{"$f":"+IF(D37=0,0,VLOOKUP($D37,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3783468.1500000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C37,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C37,'Linjelänk JA_KAP'!CR:CR)","v":393286.91475524363},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C37,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C37,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C37,'Linjelänk JA_KAP'!CU:CU)","v":443252.02253641433},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C37,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AO:AO)","v":389.11824727257624},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AP:AP)","v":1419.1885654742209},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AQ:AQ)","v":150.34885380902003},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AU:AU)","v":250.4916676985676},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AV:AV)","v":619.27617178498451},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AW:AW)","v":136.19384583653402},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AX:AX)","v":16.814866789011266},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AY:AY)","v":39.405035572001538},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!AZ:AZ)","v":34.814105860274182},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!BA:BA)","v":10.752658265316837},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!BB:BB)","v":49.693928160387941},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!BC:BC)","v":11.911367380451392},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!BD:BD)","v":77.274480445543048},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!BE:BE)","v":359.09509658217337},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C37,LinjeLänk_Data!BF:BF)","v":319.74956896385129}]
[{"$f":"+Länkar!A38","v":1415},{"$f":"+Länkar!B38","v":6610},{"$f":"+Länkar!C38","v":"14156610"},{"$f":"+Länkar!I38","v":"L1413"},{"$f":"+IFERROR(Länkar!D38,0)","v":"Skyttorp"},{"$f":"+IFERROR(Länkar!E38,0)","v":"Örbyhus"},{"$f":"+VLOOKUP($D38,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C38,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F38","v":434},{"$f":"+Länkar!G38","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C38,Länkar!C:Z,23,FALSE),0)","v":17.2299995422363},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DA:DA)","v":36},7.3540000000000001,83.353999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C38,'Linjelänk JA_KAP'!DB:DB)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DC:DC)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C38,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D38=0,0,VLOOKUP($D38,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.476},{"$f":"+IF($D38=0,0,VLOOKUP($D38,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D38=0,0,VLOOKUP($D38,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D38=0,0,VLOOKUP($D38,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D38=0,0,VLOOKUP($D38,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.8779999999999999},3759.0221894021779,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C38,LinjeLänk_Data!AG:AG)","v":649.45165761384055},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C38,LinjeLänk_Data!AH:AH)","v":2089.4735066684279},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C38,LinjeLänk_Data!AI:AI)","v":298.63631858184402},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C38,LinjeLänk_Data!AJ:AJ)","v":89.449744456460223},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C38,LinjeLänk_Data!AK:AK)","v":334.12170835444402},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C38,LinjeLänk_Data!AL:AL)","v":297.88925372716136},{"$f":"+IF($D38=0,0,VLOOKUP($D38,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":706530},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C38,'Linjelänk JA_KAP'!CL:CL)","v":947296.86522577307},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C38,'Linjelänk JA_KAP'!CM:CM)","v":1266886.6407792536},{"$f":"+AL38*Indata_Kalkylvärden!T$96","v":1080990.8999999999},{"$f":"+IF($D38=0,0,VLOOKUP($D38,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":18822.228578812377},{"$f":"+IF(D38=0,0,VLOOKUP($D38,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92769.495345313509},{"$f":"+IF(D38=0,0,VLOOKUP($D38,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3783468.1500000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C38,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C38,'Linjelänk JA_KAP'!CR:CR)","v":392410.92313756235},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C38,'Linjelänk JA_KAP'!CS:CS)","v":284813.55649159633},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C38,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C38,'Linjelänk JA_KAP'!CU:CU)","v":442380.59211071691},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C38,'Linjelänk JA_KAP'!CV:CV)","v":426329.32238810312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AO:AO)","v":378.3932609647506},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AP:AP)","v":1370.8411690974203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AQ:AQ)","v":147.827282780921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AU:AU)","v":259.88650702717655},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AV:AV)","v":669.42896323762602},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AW:AW)","v":139.33031923316827},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AX:AX)","v":18.030128340249419},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AY:AY)","v":42.109907995603578},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!AZ:AZ)","v":36.017907458768157},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!BA:BA)","v":11.171889621913392},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!BB:BB)","v":49.203374333381362},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!BC:BC)","v":11.478716567754722},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!BD:BD)","v":71.419616116210804},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!BE:BE)","v":292.01180035884045},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C38,LinjeLänk_Data!BF:BF)","v":261.87134626839315}]
[{"$f":"+Länkar!A39","v":1418},{"$f":"+Länkar!B39","v":1407},{"$f":"+Länkar!C39","v":"14181407"},{"$f":"+Länkar!I39","v":"L2000"},{"$f":"+IFERROR(Länkar!D39,0)","v":"Järlåsa"},{"$f":"+IFERROR(Länkar!E39,0)","v":"Brunna"},{"$f":"+VLOOKUP($D39,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C39,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F39","v":431},{"$f":"+Länkar!G39","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C39,Länkar!C:Z,23,FALSE),0)","v":13.1800003051757},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C39,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C39,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D39=0,0,VLOOKUP($D39,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D39=0,0,VLOOKUP($D39,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D39=0,0,VLOOKUP($D39,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D39=0,0,VLOOKUP($D39,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D39=0,0,VLOOKUP($D39,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1729.6348867056856,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C39,LinjeLänk_Data!AG:AG)","v":395.24335245176138},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C39,LinjeLänk_Data!AH:AH)","v":853.08511638064601},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C39,LinjeLänk_Data!AI:AI)","v":112.37174396336181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C39,LinjeLänk_Data!AJ:AJ)","v":26.308465276882025},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C39,LinjeLänk_Data!AK:AK)","v":159.15393578197717},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C39,LinjeLänk_Data!AL:AL)","v":183.47227285105714},{"$f":"+IF($D39=0,0,VLOOKUP($D39,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C39,'Linjelänk JA_KAP'!CL:CL)","v":413453.47341325524},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C39,'Linjelänk JA_KAP'!CM:CM)","v":627423.60479261959},{"$f":"+AL39*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D39=0,0,VLOOKUP($D39,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D39=0,0,VLOOKUP($D39,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D39=0,0,VLOOKUP($D39,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C39,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C39,'Linjelänk JA_KAP'!CR:CR)","v":413453.47341325524},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C39,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C39,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C39,'Linjelänk JA_KAP'!CU:CU)","v":627423.60479261959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C39,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AU:AU)","v":395.24335245176138},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AV:AV)","v":853.08511638064601},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AW:AW)","v":112.37174396336181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AX:AX)","v":26.308465276882025},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AY:AY)","v":159.15393578197717},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!AZ:AZ)","v":183.47227285105714},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C39,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A40","v":1418},{"$f":"+Länkar!B40","v":6103},{"$f":"+Länkar!C40","v":"14186103"},{"$f":"+Länkar!I40","v":"L2000"},{"$f":"+IFERROR(Länkar!D40,0)","v":"Järlåsa"},{"$f":"+IFERROR(Länkar!E40,0)","v":"Morgongåva"},{"$f":"+VLOOKUP($D40,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C40,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F40","v":431},{"$f":"+Länkar!G40","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C40,Länkar!C:Z,23,FALSE),0)","v":14.789999961853001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C40,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C40,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D40=0,0,VLOOKUP($D40,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D40=0,0,VLOOKUP($D40,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D40=0,0,VLOOKUP($D40,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D40=0,0,VLOOKUP($D40,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D40=0,0,VLOOKUP($D40,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1641.1631934459378,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C40,LinjeLänk_Data!AG:AG)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C40,LinjeLänk_Data!AH:AH)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C40,LinjeLänk_Data!AI:AI)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C40,LinjeLänk_Data!AJ:AJ)","v":21.13220731139203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C40,LinjeLänk_Data!AK:AK)","v":126.85956034306422},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C40,LinjeLänk_Data!AL:AL)","v":148.41847853723041},{"$f":"+IF($D40=0,0,VLOOKUP($D40,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C40,'Linjelänk JA_KAP'!CL:CL)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C40,'Linjelänk JA_KAP'!CM:CM)","v":632189.61819523084},{"$f":"+AL40*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D40=0,0,VLOOKUP($D40,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D40=0,0,VLOOKUP($D40,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D40=0,0,VLOOKUP($D40,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C40,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C40,'Linjelänk JA_KAP'!CR:CR)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C40,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C40,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C40,'Linjelänk JA_KAP'!CU:CU)","v":632189.61819523084},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C40,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AU:AU)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AV:AV)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AW:AW)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AX:AX)","v":21.13220731139203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AY:AY)","v":126.85956034306422},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!AZ:AZ)","v":148.41847853723041},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C40,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A41","v":1419},{"$f":"+Länkar!B41","v":1201},{"$f":"+Länkar!C41","v":"14191201"},{"$f":"+Länkar!I41","v":"L1600"},{"$f":"+IFERROR(Länkar!D41,0)","v":"Hargshamn"},{"$f":"+IFERROR(Länkar!E41,0)","v":"Hallstavik"},{"$f":"+VLOOKUP($D41,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C41,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F41","v":435},{"$f":"+Länkar!G41","v":"Hargshamnsbanan"},{"$f":"+IFERROR(VLOOKUP(C41,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DA:DA)","v":0},0,0,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C41,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C41,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D41=0,0,VLOOKUP($D41,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D41=0,0,VLOOKUP($D41,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D41=0,0,VLOOKUP($D41,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D41=0,0,VLOOKUP($D41,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D41=0,0,VLOOKUP($D41,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C41,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C41,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C41,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C41,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C41,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C41,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D41=0,0,VLOOKUP($D41,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C41,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C41,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL41*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D41=0,0,VLOOKUP($D41,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D41=0,0,VLOOKUP($D41,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D41=0,0,VLOOKUP($D41,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C41,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C41,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C41,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C41,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C41,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C41,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C41,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A42","v":1421},{"$f":"+Länkar!B42","v":1406},{"$f":"+Länkar!C42","v":"14211406"},{"$f":"+Länkar!I42","v":"L2000"},{"$f":"+IFERROR(Länkar!D42,0)","v":"Vänge"},{"$f":"+IFERROR(Länkar!E42,0)","v":"Uppsala Norra"},{"$f":"+VLOOKUP($D42,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C42,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F42","v":431},{"$f":"+Länkar!G42","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C42,Länkar!C:Z,23,FALSE),0)","v":9.6599998474121094},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C42,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C42,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D42=0,0,VLOOKUP($D42,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D42=0,0,VLOOKUP($D42,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D42=0,0,VLOOKUP($D42,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D42=0,0,VLOOKUP($D42,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D42=0,0,VLOOKUP($D42,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1761.2034667889739,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C42,LinjeLänk_Data!AG:AG)","v":395.24335245176138},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C42,LinjeLänk_Data!AH:AH)","v":853.08511638064601},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C42,LinjeLänk_Data!AI:AI)","v":112.37174396336181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C42,LinjeLänk_Data!AJ:AJ)","v":27.433237043097584},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C42,LinjeLänk_Data!AK:AK)","v":181.15144334815352},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C42,LinjeLänk_Data!AL:AL)","v":191.91857360195345},{"$f":"+IF($D42=0,0,VLOOKUP($D42,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C42,'Linjelänk JA_KAP'!CL:CL)","v":413453.47341325524},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C42,'Linjelänk JA_KAP'!CM:CM)","v":627423.60479261959},{"$f":"+AL42*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D42=0,0,VLOOKUP($D42,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D42=0,0,VLOOKUP($D42,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D42=0,0,VLOOKUP($D42,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C42,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C42,'Linjelänk JA_KAP'!CR:CR)","v":413453.47341325524},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C42,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C42,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C42,'Linjelänk JA_KAP'!CU:CU)","v":627423.60479261959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C42,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AU:AU)","v":395.24335245176138},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AV:AV)","v":853.08511638064601},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AW:AW)","v":112.37174396336181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AX:AX)","v":27.433237043097584},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AY:AY)","v":181.15144334815352},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!AZ:AZ)","v":191.91857360195345},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C42,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A43","v":1421},{"$f":"+Länkar!B43","v":1407},{"$f":"+Länkar!C43","v":"14211407"},{"$f":"+Länkar!I43","v":"L2000"},{"$f":"+IFERROR(Länkar!D43,0)","v":"Vänge"},{"$f":"+IFERROR(Länkar!E43,0)","v":"Brunna"},{"$f":"+VLOOKUP($D43,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C43,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F43","v":431},{"$f":"+Länkar!G43","v":"Dalabanan"},{"$f":"+IFERROR(VLOOKUP(C43,Länkar!C:Z,23,FALSE),0)","v":0.85000002384185702},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DA:DA)","v":0},0.22600000000000001,36.225999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C43,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DC:DC)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C43,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D43=0,0,VLOOKUP($D43,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.22600000000000001},{"$f":"+IF($D43=0,0,VLOOKUP($D43,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D43=0,0,VLOOKUP($D43,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D43=0,0,VLOOKUP($D43,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D43=0,0,VLOOKUP($D43,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1641.1631934459378,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C43,LinjeLänk_Data!AG:AG)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C43,LinjeLänk_Data!AH:AH)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C43,LinjeLänk_Data!AI:AI)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C43,LinjeLänk_Data!AJ:AJ)","v":21.13220731139203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C43,LinjeLänk_Data!AK:AK)","v":126.85956034306422},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C43,LinjeLänk_Data!AL:AL)","v":148.41847853723041},{"$f":"+IF($D43=0,0,VLOOKUP($D43,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":27674.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C43,'Linjelänk JA_KAP'!CL:CL)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C43,'Linjelänk JA_KAP'!CM:CM)","v":632189.61819523084},{"$f":"+AL43*Indata_Kalkylvärden!T$96","v":42341.985000000001},{"$f":"+IF($D43=0,0,VLOOKUP($D43,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":743.21477991469646},{"$f":"+IF(D43=0,0,VLOOKUP($D43,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":3823.6500096517516},{"$f":"+IF(D43=0,0,VLOOKUP($D43,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":148196.94750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C43,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C43,'Linjelänk JA_KAP'!CR:CR)","v":415226.364987318},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C43,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C43,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C43,'Linjelänk JA_KAP'!CU:CU)","v":632189.61819523084},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C43,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AU:AU)","v":392.17460711538763},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AV:AV)","v":840.76899717807407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AW:AW)","v":111.80934296078959},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AX:AX)","v":21.13220731139203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AY:AY)","v":126.85956034306422},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!AZ:AZ)","v":148.41847853723041},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C43,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A44","v":1422},{"$f":"+Länkar!B44","v":1405},{"$f":"+Länkar!C44","v":"14221405"},{"$f":"+Länkar!I44","v":"L1600"},{"$f":"+IFERROR(Länkar!D44,0)","v":"Dannemora"},{"$f":"+IFERROR(Länkar!E44,0)","v":"Gimo"},{"$f":"+VLOOKUP($D44,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C44,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F44","v":435},{"$f":"+Länkar!G44","v":"Hargshamnsbanan"},{"$f":"+IFERROR(VLOOKUP(C44,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DA:DA)","v":0},0,0,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C44,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C44,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D44=0,0,VLOOKUP($D44,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D44=0,0,VLOOKUP($D44,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D44=0,0,VLOOKUP($D44,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D44=0,0,VLOOKUP($D44,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D44=0,0,VLOOKUP($D44,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C44,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C44,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C44,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C44,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C44,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C44,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D44=0,0,VLOOKUP($D44,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C44,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C44,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL44*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D44=0,0,VLOOKUP($D44,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D44=0,0,VLOOKUP($D44,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D44=0,0,VLOOKUP($D44,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C44,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C44,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C44,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C44,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C44,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C44,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C44,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A45","v":1500},{"$f":"+Länkar!B45","v":1506},{"$f":"+Länkar!C45","v":"15001506"},{"$f":"+Länkar!I45","v":"L2203"},{"$f":"+IFERROR(Länkar!D45,0)","v":"Nyköpings Central"},{"$f":"+IFERROR(Länkar!E45,0)","v":"Nyköping kp västra"},{"$f":"+VLOOKUP($D45,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C45,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F45","v":492},{"$f":"+Länkar!G45","v":"(Sala)-Oxelösund"},{"$f":"+IFERROR(VLOOKUP(C45,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DA:DA)","v":0},3.72,3.72,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C45,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C45,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D45=0,0,VLOOKUP($D45,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.038},{"$f":"+IF($D45=0,0,VLOOKUP($D45,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D45=0,0,VLOOKUP($D45,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.5640000000000001},{"$f":"+IF($D45=0,0,VLOOKUP($D45,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D45=0,0,VLOOKUP($D45,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C45,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C45,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C45,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C45,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C45,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C45,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D45=0,0,VLOOKUP($D45,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":529709.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C45,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C45,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL45*Indata_Kalkylvärden!T$96","v":810455.53500000003},{"$f":"+IF($D45=0,0,VLOOKUP($D45,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12760.839936958191},{"$f":"+IF(D45=0,0,VLOOKUP($D45,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":62303.636965816317},{"$f":"+IF(D45=0,0,VLOOKUP($D45,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2836594.3725000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C45,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C45,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C45,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C45,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C45,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C45,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C45,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A46","v":1500},{"$f":"+Länkar!B46","v":1508},{"$f":"+Länkar!C46","v":"15001508"},{"$f":"+Länkar!I46","v":"L4704"},{"$f":"+IFERROR(Länkar!D46,0)","v":"Nyköpings Central"},{"$f":"+IFERROR(Länkar!E46,0)","v":"Skavsta Flygplats Bibana"},{"$f":"+VLOOKUP($D46,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C46,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F46","v":4704},{"$f":"+Länkar!G46","v":"Ostlänken"},{"$f":"+IFERROR(VLOOKUP(C46,Länkar!C:Z,23,FALSE),0)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DA:DA)","v":0},0,32,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C46,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C46,'Linjelänk JA_KAP'!DJ:DJ)","v":32},{"$f":"+IF($D46=0,0,VLOOKUP($D46,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D46=0,0,VLOOKUP($D46,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D46=0,0,VLOOKUP($D46,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D46=0,0,VLOOKUP($D46,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D46=0,0,VLOOKUP($D46,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1178.6345915242098,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C46,LinjeLänk_Data!AG:AG)","v":84.109707460850473},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C46,LinjeLänk_Data!AH:AH)","v":177.09842416644059},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C46,LinjeLänk_Data!AI:AI)","v":61.027686147987509},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C46,LinjeLänk_Data!AJ:AJ)","v":313.04702631279758},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C46,LinjeLänk_Data!AK:AK)","v":446.17713347254414},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C46,LinjeLänk_Data!AL:AL)","v":97.174613963589508},{"$f":"+IF($D46=0,0,VLOOKUP($D46,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C46,'Linjelänk JA_KAP'!CL:CL)","v":454290.2863685129},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C46,'Linjelänk JA_KAP'!CM:CM)","v":531040.59915485187},{"$f":"+AL46*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D46=0,0,VLOOKUP($D46,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D46=0,0,VLOOKUP($D46,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D46=0,0,VLOOKUP($D46,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C46,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C46,'Linjelänk JA_KAP'!CR:CR)","v":454290.2863685129},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C46,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C46,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C46,'Linjelänk JA_KAP'!CU:CU)","v":531040.59915485187},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C46,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AU:AU)","v":84.109707460850473},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AV:AV)","v":177.09842416644059},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AW:AW)","v":61.027686147987509},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AX:AX)","v":313.04702631279758},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AY:AY)","v":446.17713347254414},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!AZ:AZ)","v":97.174613963589508},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C46,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A47","v":1500},{"$f":"+Länkar!B47","v":1518},{"$f":"+Länkar!C47","v":"15001518"},{"$f":"+Länkar!I47","v":"L4703"},{"$f":"+IFERROR(Länkar!D47,0)","v":"Nyköpings Central"},{"$f":"+IFERROR(Länkar!E47,0)","v":"Sjösa"},{"$f":"+VLOOKUP($D47,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C47,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F47","v":421},{"$f":"+Länkar!G47","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C47,Länkar!C:Z,23,FALSE),0)","v":8.1648397445678693},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!CZ:CZ)","v":33},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DA:DA)","v":0},3.516,36.515999999999998,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C47,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C47,'Linjelänk JA_KAP'!DJ:DJ)","v":32},{"$f":"+IF($D47=0,0,VLOOKUP($D47,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.198},{"$f":"+IF($D47=0,0,VLOOKUP($D47,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D47=0,0,VLOOKUP($D47,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D47=0,0,VLOOKUP($D47,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D47=0,0,VLOOKUP($D47,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.3180000000000001},1261.1958783771449,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C47,LinjeLänk_Data!AG:AG)","v":159.6557484763855},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C47,LinjeLänk_Data!AH:AH)","v":309.75036009311657},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C47,LinjeLänk_Data!AI:AI)","v":89.652549692392299},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C47,LinjeLänk_Data!AJ:AJ)","v":230.92373946774757},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C47,LinjeLänk_Data!AK:AK)","v":354.76924456482732},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C47,LinjeLänk_Data!AL:AL)","v":116.44423608267593},{"$f":"+IF($D47=0,0,VLOOKUP($D47,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":202469},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C47,'Linjelänk JA_KAP'!CL:CL)","v":360010.68139735569},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C47,'Linjelänk JA_KAP'!CM:CM)","v":447991.88443089148},{"$f":"+AL47*Indata_Kalkylvärden!T$96","v":309777.57},{"$f":"+IF($D47=0,0,VLOOKUP($D47,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":5327.9687408908931},{"$f":"+IF(D47=0,0,VLOOKUP($D47,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":21241.175097310308},{"$f":"+IF(D47=0,0,VLOOKUP($D47,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1084221.4950000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C47,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C47,'Linjelänk JA_KAP'!CR:CR)","v":360010.68139735569},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C47,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C47,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C47,'Linjelänk JA_KAP'!CU:CU)","v":447991.88443089148},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C47,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AU:AU)","v":159.6557484763855},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AV:AV)","v":309.75036009311657},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AW:AW)","v":89.652549692392299},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AX:AX)","v":230.92373946774757},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AY:AY)","v":354.76924456482732},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!AZ:AZ)","v":116.44423608267593},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C47,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A48","v":1500},{"$f":"+Länkar!B48","v":9101},{"$f":"+Länkar!C48","v":"15009101"},{"$f":"+Länkar!I48","v":"L4815"},{"$f":"+IFERROR(Länkar!D48,0)","v":"Nyköpings Central"},{"$f":"+IFERROR(Länkar!E48,0)","v":"Enstaberga"},{"$f":"+VLOOKUP($D48,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C48,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F48","v":421},{"$f":"+Länkar!G48","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C48,Länkar!C:Z,23,FALSE),0)","v":8.8859796524047798},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DA:DA)","v":0},4.9580000000000002,21.957999999999998,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C48,'Linjelänk JA_KAP'!DB:DB)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C48,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D48=0,0,VLOOKUP($D48,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.90200000000000002},{"$f":"+IF($D48=0,0,VLOOKUP($D48,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":1.738},{"$f":"+IF($D48=0,0,VLOOKUP($D48,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D48=0,0,VLOOKUP($D48,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D48=0,0,VLOOKUP($D48,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.3180000000000001},298.84097977320624,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C48,LinjeLänk_Data!AG:AG)","v":5.2519874143600243},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C48,LinjeLänk_Data!AH:AH)","v":13.356023960113507},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C48,LinjeLänk_Data!AI:AI)","v":3.746747055053679},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C48,LinjeLänk_Data!AJ:AJ)","v":55.620227908901796},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C48,LinjeLänk_Data!AK:AK)","v":152.31907730950971},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C48,LinjeLänk_Data!AL:AL)","v":68.546916125267515},{"$f":"+IF($D48=0,0,VLOOKUP($D48,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":310414},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C48,'Linjelänk JA_KAP'!CL:CL)","v":147375.56120940778},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C48,'Linjelänk JA_KAP'!CM:CM)","v":210691.13073172138},{"$f":"+AL48*Indata_Kalkylvärden!T$96","v":474933.42},{"$f":"+IF($D48=0,0,VLOOKUP($D48,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":8748.0106849292242},{"$f":"+IF(D48=0,0,VLOOKUP($D48,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":43670.131973352603},{"$f":"+IF(D48=0,0,VLOOKUP($D48,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1662266.9700000002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C48,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C48,'Linjelänk JA_KAP'!CR:CR)","v":147375.56120940778},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C48,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C48,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C48,'Linjelänk JA_KAP'!CU:CU)","v":210691.13073172138},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C48,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AU:AU)","v":5.2519874143600243},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AV:AV)","v":13.356023960113507},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AW:AW)","v":3.746747055053679},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AX:AX)","v":55.620227908901796},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AY:AY)","v":152.31907730950971},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!AZ:AZ)","v":68.546916125267515},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C48,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A49","v":1500},{"$f":"+Länkar!B49","v":9386},{"$f":"+Länkar!C49","v":"15009386"},{"$f":"+Länkar!I49","v":"L2203"},{"$f":"+IFERROR(Länkar!D49,0)","v":"Nyköpings Central"},{"$f":"+IFERROR(Länkar!E49,0)","v":"Nyköping Södra"},{"$f":"+VLOOKUP($D49,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C49,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F49","v":492},{"$f":"+Länkar!G49","v":"(Sala)-Oxelösund"},{"$f":"+IFERROR(VLOOKUP(C49,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DA:DA)","v":0},3.72,3.72,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C49,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C49,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D49=0,0,VLOOKUP($D49,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.038},{"$f":"+IF($D49=0,0,VLOOKUP($D49,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D49=0,0,VLOOKUP($D49,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.5640000000000001},{"$f":"+IF($D49=0,0,VLOOKUP($D49,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D49=0,0,VLOOKUP($D49,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C49,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C49,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C49,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C49,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C49,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C49,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D49=0,0,VLOOKUP($D49,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":529709.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C49,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C49,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL49*Indata_Kalkylvärden!T$96","v":810455.53500000003},{"$f":"+IF($D49=0,0,VLOOKUP($D49,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12760.839936958191},{"$f":"+IF(D49=0,0,VLOOKUP($D49,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":62303.636965816317},{"$f":"+IF(D49=0,0,VLOOKUP($D49,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2836594.3725000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C49,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C49,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C49,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C49,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C49,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C49,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C49,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A50","v":1501},{"$f":"+Länkar!B50","v":1140},{"$f":"+Länkar!C50","v":"15011140"},{"$f":"+Länkar!I50","v":"L4800"},{"$f":"+IFERROR(Länkar!D50,0)","v":"Vagnhärad"},{"$f":"+IFERROR(Länkar!E50,0)","v":"Hölö"},{"$f":"+VLOOKUP($D50,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C50,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F50","v":421},{"$f":"+Länkar!G50","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C50,Länkar!C:Z,23,FALSE),0)","v":9.2318296432495099},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DA:DA)","v":0},3.516,4.516,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C50,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C50,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D50=0,0,VLOOKUP($D50,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.198},{"$f":"+IF($D50=0,0,VLOOKUP($D50,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D50=0,0,VLOOKUP($D50,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D50=0,0,VLOOKUP($D50,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D50=0,0,VLOOKUP($D50,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.3180000000000001},0.16019911237060996,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C50,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C50,LinjeLänk_Data!AH:AH)","v":1.1102230246251565E-16},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C50,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C50,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C50,LinjeLänk_Data!AK:AK)","v":8.2808179687708344E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C50,LinjeLänk_Data!AL:AL)","v":7.7390932682901509E-2},{"$f":"+IF($D50=0,0,VLOOKUP($D50,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":202469},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C50,'Linjelänk JA_KAP'!CL:CL)","v":20791.758324254039},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C50,'Linjelänk JA_KAP'!CM:CM)","v":24198.273553717368},{"$f":"+AL50*Indata_Kalkylvärden!T$96","v":309777.57},{"$f":"+IF($D50=0,0,VLOOKUP($D50,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":5327.9687408908931},{"$f":"+IF(D50=0,0,VLOOKUP($D50,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":21241.175097310308},{"$f":"+IF(D50=0,0,VLOOKUP($D50,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1084221.4950000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C50,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C50,'Linjelänk JA_KAP'!CR:CR)","v":20791.758324254039},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C50,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C50,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C50,'Linjelänk JA_KAP'!CU:CU)","v":24198.273553717368},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C50,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AV:AV)","v":1.1102230246251565E-16},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AY:AY)","v":8.2808179687708344E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!AZ:AZ)","v":7.7390932682901509E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C50,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A51","v":1501},{"$f":"+Länkar!B51","v":9322},{"$f":"+Länkar!C51","v":"15019322"},{"$f":"+Länkar!I51","v":"L4800"},{"$f":"+IFERROR(Länkar!D51,0)","v":"Vagnhärad"},{"$f":"+IFERROR(Länkar!E51,0)","v":"Lästringe"},{"$f":"+VLOOKUP($D51,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C51,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F51","v":421},{"$f":"+Länkar!G51","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C51,Länkar!C:Z,23,FALSE),0)","v":12.522899627685501},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DA:DA)","v":0},3.516,4.516,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C51,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C51,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D51=0,0,VLOOKUP($D51,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.198},{"$f":"+IF($D51=0,0,VLOOKUP($D51,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D51=0,0,VLOOKUP($D51,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D51=0,0,VLOOKUP($D51,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D51=0,0,VLOOKUP($D51,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.3180000000000001},0.34142414907924745,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C51,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C51,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C51,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C51,LinjeLänk_Data!AJ:AJ)","v":6.0920379683374604E-3},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C51,LinjeLänk_Data!AK:AK)","v":0.1279909904208032},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C51,LinjeLänk_Data!AL:AL)","v":0.20734112069010679},{"$f":"+IF($D51=0,0,VLOOKUP($D51,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":202469},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C51,'Linjelänk JA_KAP'!CL:CL)","v":20791.758324254046},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C51,'Linjelänk JA_KAP'!CM:CM)","v":24198.273553717368},{"$f":"+AL51*Indata_Kalkylvärden!T$96","v":309777.57},{"$f":"+IF($D51=0,0,VLOOKUP($D51,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":5327.9687408908931},{"$f":"+IF(D51=0,0,VLOOKUP($D51,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":21241.175097310308},{"$f":"+IF(D51=0,0,VLOOKUP($D51,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1084221.4950000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C51,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C51,'Linjelänk JA_KAP'!CR:CR)","v":20791.758324254046},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C51,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C51,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C51,'Linjelänk JA_KAP'!CU:CU)","v":24198.273553717368},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C51,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AX:AX)","v":6.0920379683374604E-3},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AY:AY)","v":0.1279909904208032},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!AZ:AZ)","v":0.20734112069010679},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C51,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A52","v":1502},{"$f":"+Länkar!B52","v":9271},{"$f":"+Länkar!C52","v":"15029271"},{"$f":"+Länkar!I52","v":"L2912"},{"$f":"+IFERROR(Länkar!D52,0)","v":"Gnesta"},{"$f":"+IFERROR(Länkar!E52,0)","v":"Kolke"},{"$f":"+VLOOKUP($D52,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C52,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F52","v":414},{"$f":"+Länkar!G52","v":"Västra stambanan"},{"$f":"+IFERROR(VLOOKUP(C52,Länkar!C:Z,23,FALSE),0)","v":5.8899998664855904},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DA:DA)","v":0},11.212,82.212000000000003,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C52,'Linjelänk JA_KAP'!DB:DB)","v":22},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DC:DC)","v":10},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DD:DD)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C52,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D52=0,0,VLOOKUP($D52,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":6.0759999999999996},{"$f":"+IF($D52=0,0,VLOOKUP($D52,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.0000000000000007E-2},{"$f":"+IF($D52=0,0,VLOOKUP($D52,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D52=0,0,VLOOKUP($D52,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D52=0,0,VLOOKUP($D52,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":5.0659999999999998},3965.0129648192888,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C52,LinjeLänk_Data!AG:AG)","v":824.45634635265139},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C52,LinjeLänk_Data!AH:AH)","v":2520.0022468930706},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C52,LinjeLänk_Data!AI:AI)","v":346.19097183244213},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C52,LinjeLänk_Data!AJ:AJ)","v":13.794310575490819},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C52,LinjeLänk_Data!AK:AK)","v":99.567500875718679},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C52,LinjeLänk_Data!AL:AL)","v":161.00158828991493},{"$f":"+IF($D52=0,0,VLOOKUP($D52,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":611754},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C52,'Linjelänk JA_KAP'!CL:CL)","v":1092912.7015412378},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C52,'Linjelänk JA_KAP'!CM:CM)","v":1351610.2013414407},{"$f":"+AL52*Indata_Kalkylvärden!T$96","v":935983.62},{"$f":"+IF($D52=0,0,VLOOKUP($D52,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":16211.927409739452},{"$f":"+IF(D52=0,0,VLOOKUP($D52,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":96475.84369157163},{"$f":"+IF(D52=0,0,VLOOKUP($D52,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3275942.6700000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C52,'Linjelänk JA_KAP'!CQ:CQ)","v":757760.33573033416},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C52,'Linjelänk JA_KAP'!CR:CR)","v":335152.36581090349},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C52,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C52,'Linjelänk JA_KAP'!CT:CT)","v":958221.91903215798},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C52,'Linjelänk JA_KAP'!CU:CU)","v":393388.28230928263},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C52,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AO:AO)","v":685.32891814470213},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AP:AP)","v":2134.0014556121791},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AQ:AQ)","v":265.60508711337991},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AU:AU)","v":139.12742820794927},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AV:AV)","v":386.00079128089124},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AW:AW)","v":80.585884719062236},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AX:AX)","v":13.794310575490819},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AY:AY)","v":99.567500875718679},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!AZ:AZ)","v":161.00158828991493},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C52,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A53","v":1502},{"$f":"+Länkar!B53","v":681121},{"$f":"+Länkar!C53","v":"1502681121"},{"$f":"+Länkar!I53","v":"L2911"},{"$f":"+IFERROR(Länkar!D53,0)","v":"Gnesta"},{"$f":"+IFERROR(Länkar!E53,0)","v":"Mölnbo"},{"$f":"+VLOOKUP($D53,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C53,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F53","v":414},{"$f":"+Länkar!G53","v":"Västra stambanan"},{"$f":"+IFERROR(VLOOKUP(C53,Länkar!C:Z,23,FALSE),0)","v":6.6500000953674299},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DA:DA)","v":25},11.212,107.212,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C53,'Linjelänk JA_KAP'!DB:DB)","v":22},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DC:DC)","v":10},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DD:DD)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DH:DH)","v":25},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C53,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D53=0,0,VLOOKUP($D53,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":6.0759999999999996},{"$f":"+IF($D53=0,0,VLOOKUP($D53,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.0000000000000007E-2},{"$f":"+IF($D53=0,0,VLOOKUP($D53,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D53=0,0,VLOOKUP($D53,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D53=0,0,VLOOKUP($D53,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":5.0659999999999998},4706.2599341533532,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C53,LinjeLänk_Data!AG:AG)","v":835.19589731037479},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C53,LinjeLänk_Data!AH:AH)","v":2540.1071206521942},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C53,LinjeLänk_Data!AI:AI)","v":355.94953717965529},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C53,LinjeLänk_Data!AJ:AJ)","v":41.150830397922491},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C53,LinjeLänk_Data!AK:AK)","v":400.37181138149452},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C53,LinjeLänk_Data!AL:AL)","v":533.48473723171219},{"$f":"+IF($D53=0,0,VLOOKUP($D53,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":611754},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C53,'Linjelänk JA_KAP'!CL:CL)","v":1434189.0383255403},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C53,'Linjelänk JA_KAP'!CM:CM)","v":1621323.3417293979},{"$f":"+AL53*Indata_Kalkylvärden!T$96","v":935983.62},{"$f":"+IF($D53=0,0,VLOOKUP($D53,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":16211.92740973945},{"$f":"+IF(D53=0,0,VLOOKUP($D53,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":96475.84369157163},{"$f":"+IF(D53=0,0,VLOOKUP($D53,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3275942.6700000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C53,'Linjelänk JA_KAP'!CQ:CQ)","v":756673.55577834416},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C53,'Linjelänk JA_KAP'!CR:CR)","v":325244.60274503182},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C53,'Linjelänk JA_KAP'!CS:CS)","v":352270.87980216404},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C53,'Linjelänk JA_KAP'!CT:CT)","v":964847.51554677275},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C53,'Linjelänk JA_KAP'!CU:CU)","v":387800.99885799608},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C53,'Linjelänk JA_KAP'!CV:CV)","v":268674.82732462889},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AO:AO)","v":694.06028891146059},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AP:AP)","v":2184.1106522524319},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AQ:AQ)","v":268.3269616073361},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AU:AU)","v":141.13560839891414},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AV:AV)","v":355.99646839976242},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AW:AW)","v":87.622575572319192},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AX:AX)","v":25.705508852321614},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AY:AY)","v":199.0001771526691},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!AZ:AZ)","v":307.15429267061819},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!BD:BD)","v":15.445321545600875},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!BE:BE)","v":201.3716342288254},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C53,LinjeLänk_Data!BF:BF)","v":226.33044456109405}]
[{"$f":"+Länkar!A54","v":1504},{"$f":"+Länkar!B54","v":1515},{"$f":"+Länkar!C54","v":"15041515"},{"$f":"+Länkar!I54","v":"L4700"},{"$f":"+IFERROR(Länkar!D54,0)","v":"Vagnhärad kp ostlanken"},{"$f":"+IFERROR(Länkar!E54,0)","v":"Nyköping kp östra"},{"$f":"+VLOOKUP($D54,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C54,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F54","v":4700},{"$f":"+Länkar!G54","v":"Ostlänken"},{"$f":"+IFERROR(VLOOKUP(C54,Länkar!C:Z,23,FALSE),0)","v":30.101900100708001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!CZ:CZ)","v":52},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DA:DA)","v":0},0,76,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C54,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DD:DD)","v":40},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C54,'Linjelänk JA_KAP'!DJ:DJ)","v":36},{"$f":"+IF($D54=0,0,VLOOKUP($D54,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D54=0,0,VLOOKUP($D54,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D54=0,0,VLOOKUP($D54,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D54=0,0,VLOOKUP($D54,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D54=0,0,VLOOKUP($D54,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},6462.0555373846764,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C54,LinjeLänk_Data!AG:AG)","v":1216.5478536884373},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C54,LinjeLänk_Data!AH:AH)","v":2917.1496249666411},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C54,LinjeLänk_Data!AI:AI)","v":668.51811984952394},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C54,LinjeLänk_Data!AJ:AJ)","v":343.95754098813904},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C54,LinjeLänk_Data!AK:AK)","v":628.25147580375949},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C54,LinjeLänk_Data!AL:AL)","v":687.63092208817534},{"$f":"+IF($D54=0,0,VLOOKUP($D54,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C54,'Linjelänk JA_KAP'!CL:CL)","v":1258587.2662311862},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C54,'Linjelänk JA_KAP'!CM:CM)","v":1432073.3198117639},{"$f":"+AL54*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D54=0,0,VLOOKUP($D54,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D54=0,0,VLOOKUP($D54,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D54=0,0,VLOOKUP($D54,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C54,'Linjelänk JA_KAP'!CQ:CQ)","v":473385.34008019196},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C54,'Linjelänk JA_KAP'!CR:CR)","v":785201.92615099426},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C54,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C54,'Linjelänk JA_KAP'!CT:CT)","v":542496.73135870846},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C54,'Linjelänk JA_KAP'!CU:CU)","v":889576.58845305559},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C54,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AO:AO)","v":460.06248182326476},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AP:AP)","v":1528.7265139263848},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AQ:AQ)","v":309.47050844728926},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AU:AU)","v":756.48537186517274},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AV:AV)","v":1388.4231110402561},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AW:AW)","v":359.04761140223479},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AX:AX)","v":343.95754098813904},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AY:AY)","v":628.25147580375949},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!AZ:AZ)","v":687.63092208817534},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C54,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A55","v":1504},{"$f":"+Länkar!B55","v":681131},{"$f":"+Länkar!C55","v":"1504681131"},{"$f":"+Länkar!I55","v":"L4700"},{"$f":"+IFERROR(Länkar!D55,0)","v":"Vagnhärad kp ostlanken"},{"$f":"+IFERROR(Länkar!E55,0)","v":"Järna"},{"$f":"+VLOOKUP($D55,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C55,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F55","v":4700},{"$f":"+Länkar!G55","v":"Ostlänken"},{"$f":"+IFERROR(VLOOKUP(C55,Länkar!C:Z,23,FALSE),0)","v":17.057899475097599},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!CZ:CZ)","v":52},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DA:DA)","v":0},0,76,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C55,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DD:DD)","v":40},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C55,'Linjelänk JA_KAP'!DJ:DJ)","v":36},{"$f":"+IF($D55=0,0,VLOOKUP($D55,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D55=0,0,VLOOKUP($D55,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D55=0,0,VLOOKUP($D55,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D55=0,0,VLOOKUP($D55,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D55=0,0,VLOOKUP($D55,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},5837.3683406419959,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C55,LinjeLänk_Data!AG:AG)","v":1208.992689998445},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C55,LinjeLänk_Data!AH:AH)","v":2905.9616697671977},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C55,LinjeLänk_Data!AI:AI)","v":657.78352843075879},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C55,LinjeLänk_Data!AJ:AJ)","v":243.20127552472059},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C55,LinjeLänk_Data!AK:AK)","v":484.90210114739807},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C55,LinjeLänk_Data!AL:AL)","v":336.5270757734761},{"$f":"+IF($D55=0,0,VLOOKUP($D55,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C55,'Linjelänk JA_KAP'!CL:CL)","v":1149064.4397176844},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C55,'Linjelänk JA_KAP'!CM:CM)","v":1331159.3621742143},{"$f":"+AL55*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D55=0,0,VLOOKUP($D55,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D55=0,0,VLOOKUP($D55,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D55=0,0,VLOOKUP($D55,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C55,'Linjelänk JA_KAP'!CQ:CQ)","v":481075.69526824949},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C55,'Linjelänk JA_KAP'!CR:CR)","v":667988.74444943503},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C55,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C55,'Linjelänk JA_KAP'!CT:CT)","v":551011.51590437838},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C55,'Linjelänk JA_KAP'!CU:CU)","v":780147.84626983572},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C55,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AO:AO)","v":475.85399335116017},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AP:AP)","v":1612.727304642199},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AQ:AQ)","v":315.02012516304779},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AU:AU)","v":733.13869664728497},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AV:AV)","v":1293.2343651249987},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AW:AW)","v":342.76340326771094},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AX:AX)","v":243.20127552472059},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AY:AY)","v":484.90210114739807},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!AZ:AZ)","v":336.5270757734761},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C55,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A56","v":1505},{"$f":"+Länkar!B56","v":9386},{"$f":"+Länkar!C56","v":"15059386"},{"$f":"+Länkar!I56","v":"L2203"},{"$f":"+IFERROR(Länkar!D56,0)","v":"Oxelösund"},{"$f":"+IFERROR(Länkar!E56,0)","v":"Nyköping Södra"},{"$f":"+VLOOKUP($D56,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C56,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F56","v":492},{"$f":"+Länkar!G56","v":"(Sala)-Oxelösund"},{"$f":"+IFERROR(VLOOKUP(C56,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DA:DA)","v":0},3.72,3.72,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C56,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C56,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D56=0,0,VLOOKUP($D56,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.038},{"$f":"+IF($D56=0,0,VLOOKUP($D56,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D56=0,0,VLOOKUP($D56,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.5640000000000001},{"$f":"+IF($D56=0,0,VLOOKUP($D56,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D56=0,0,VLOOKUP($D56,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C56,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C56,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C56,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C56,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C56,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C56,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D56=0,0,VLOOKUP($D56,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":529709.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C56,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C56,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL56*Indata_Kalkylvärden!T$96","v":810455.53500000003},{"$f":"+IF($D56=0,0,VLOOKUP($D56,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12760.839936958191},{"$f":"+IF(D56=0,0,VLOOKUP($D56,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":62303.636965816317},{"$f":"+IF(D56=0,0,VLOOKUP($D56,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2836594.3725000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C56,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C56,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C56,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C56,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C56,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C56,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C56,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A57","v":1506},{"$f":"+Länkar!B57","v":1500},{"$f":"+Länkar!C57","v":"15061500"},{"$f":"+Länkar!I57","v":"L2203"},{"$f":"+IFERROR(Länkar!D57,0)","v":"Nyköping kp västra"},{"$f":"+IFERROR(Länkar!E57,0)","v":"Nyköpings Central"},{"$f":"+VLOOKUP($D57,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C57,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F57","v":492},{"$f":"+Länkar!G57","v":"(Sala)-Oxelösund"},{"$f":"+IFERROR(VLOOKUP(C57,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DA:DA)","v":0},3.72,3.72,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C57,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C57,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D57=0,0,VLOOKUP($D57,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.038},{"$f":"+IF($D57=0,0,VLOOKUP($D57,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D57=0,0,VLOOKUP($D57,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.5640000000000001},{"$f":"+IF($D57=0,0,VLOOKUP($D57,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D57=0,0,VLOOKUP($D57,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C57,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C57,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C57,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C57,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C57,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C57,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D57=0,0,VLOOKUP($D57,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":529709.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C57,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C57,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL57*Indata_Kalkylvärden!T$96","v":810455.53500000003},{"$f":"+IF($D57=0,0,VLOOKUP($D57,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12760.839936958191},{"$f":"+IF(D57=0,0,VLOOKUP($D57,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":62303.636965816317},{"$f":"+IF(D57=0,0,VLOOKUP($D57,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2836594.3725000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C57,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C57,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C57,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C57,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C57,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C57,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C57,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A58","v":1506},{"$f":"+Länkar!B58","v":1508},{"$f":"+Länkar!C58","v":"15061508"},{"$f":"+Länkar!I58","v":"L4706"},{"$f":"+IFERROR(Länkar!D58,0)","v":"Nyköping kp västra"},{"$f":"+IFERROR(Länkar!E58,0)","v":"Skavsta Flygplats Bibana"},{"$f":"+VLOOKUP($D58,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C58,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F58","v":4706},{"$f":"+Länkar!G58","v":"Ostlänken"},{"$f":"+IFERROR(VLOOKUP(C58,Länkar!C:Z,23,FALSE),0)","v":7.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DA:DA)","v":0},0,14,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C58,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C58,'Linjelänk JA_KAP'!DJ:DJ)","v":14},{"$f":"+IF($D58=0,0,VLOOKUP($D58,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D58=0,0,VLOOKUP($D58,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D58=0,0,VLOOKUP($D58,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D58=0,0,VLOOKUP($D58,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D58=0,0,VLOOKUP($D58,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},557.70011534068669,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C58,LinjeLänk_Data!AG:AG)","v":76.67497897565346},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C58,LinjeLänk_Data!AH:AH)","v":131.22316030979158},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C58,LinjeLänk_Data!AI:AI)","v":62.5262691557407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C58,LinjeLänk_Data!AJ:AJ)","v":61.230915706045849},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C58,LinjeLänk_Data!AK:AK)","v":156.07895603224637},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C58,LinjeLänk_Data!AL:AL)","v":69.965835161208759},{"$f":"+IF($D58=0,0,VLOOKUP($D58,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C58,'Linjelänk JA_KAP'!CL:CL)","v":148408.27884448177},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C58,'Linjelänk JA_KAP'!CM:CM)","v":178090.52352882433},{"$f":"+AL58*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D58=0,0,VLOOKUP($D58,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D58=0,0,VLOOKUP($D58,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D58=0,0,VLOOKUP($D58,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C58,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C58,'Linjelänk JA_KAP'!CR:CR)","v":148408.27884448177},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C58,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C58,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C58,'Linjelänk JA_KAP'!CU:CU)","v":178090.52352882433},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C58,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AU:AU)","v":76.67497897565346},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AV:AV)","v":131.22316030979158},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AW:AW)","v":62.5262691557407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AX:AX)","v":61.230915706045849},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AY:AY)","v":156.07895603224637},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!AZ:AZ)","v":69.965835161208759},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C58,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A59","v":1506},{"$f":"+Länkar!B59","v":1512},{"$f":"+Länkar!C59","v":"15061512"},{"$f":"+Länkar!I59","v":"L2203"},{"$f":"+IFERROR(Länkar!D59,0)","v":"Nyköping kp västra"},{"$f":"+IFERROR(Länkar!E59,0)","v":"Vrena"},{"$f":"+VLOOKUP($D59,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C59,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F59","v":492},{"$f":"+Länkar!G59","v":"(Sala)-Oxelösund"},{"$f":"+IFERROR(VLOOKUP(C59,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DA:DA)","v":0},3.72,3.72,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C59,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C59,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D59=0,0,VLOOKUP($D59,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.038},{"$f":"+IF($D59=0,0,VLOOKUP($D59,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.11799999999999999},{"$f":"+IF($D59=0,0,VLOOKUP($D59,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.5640000000000001},{"$f":"+IF($D59=0,0,VLOOKUP($D59,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D59=0,0,VLOOKUP($D59,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C59,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C59,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C59,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C59,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C59,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C59,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D59=0,0,VLOOKUP($D59,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":529709.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C59,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C59,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL59*Indata_Kalkylvärden!T$96","v":810455.53500000003},{"$f":"+IF($D59=0,0,VLOOKUP($D59,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":12760.839936958191},{"$f":"+IF(D59=0,0,VLOOKUP($D59,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":62303.636965816317},{"$f":"+IF(D59=0,0,VLOOKUP($D59,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2836594.3725000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C59,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C59,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C59,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C59,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C59,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C59,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C59,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A60","v":1506},{"$f":"+Länkar!B60","v":1515},{"$f":"+Länkar!C60","v":"15061515"},{"$f":"+Länkar!I60","v":"L4701"},{"$f":"+IFERROR(Länkar!D60,0)","v":"Nyköping kp västra"},{"$f":"+IFERROR(Länkar!E60,0)","v":"Nyköping kp östra"},{"$f":"+VLOOKUP($D60,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C60,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F60","v":4701},{"$f":"+Länkar!G60","v":"Ostlänken"},{"$f":"+IFERROR(VLOOKUP(C60,Länkar!C:Z,23,FALSE),0)","v":12.5754995346069},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!CZ:CZ)","v":20},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DA:DA)","v":0},0,44,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C60,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DD:DD)","v":40},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C60,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D60=0,0,VLOOKUP($D60,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D60=0,0,VLOOKUP($D60,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D60=0,0,VLOOKUP($D60,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D60=0,0,VLOOKUP($D60,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D60=0,0,VLOOKUP($D60,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},4207.209210155117,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C60,LinjeLänk_Data!AG:AG)","v":1045.0002684244491},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C60,LinjeLänk_Data!AH:AH)","v":2593.7836337497802},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C60,LinjeLänk_Data!AI:AI)","v":565.18392057090887},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C60,LinjeLänk_Data!AJ:AJ)","v":2.3668654598296257E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C60,LinjeLänk_Data!AK:AK)","v":1.3592797295004075},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C60,LinjeLänk_Data!AL:AL)","v":1.8584390258788943},{"$f":"+IF($D60=0,0,VLOOKUP($D60,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C60,'Linjelänk JA_KAP'!CL:CL)","v":809845.51664458285},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C60,'Linjelänk JA_KAP'!CM:CM)","v":907365.75129704003},{"$f":"+AL60*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D60=0,0,VLOOKUP($D60,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D60=0,0,VLOOKUP($D60,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D60=0,0,VLOOKUP($D60,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C60,'Linjelänk JA_KAP'!CQ:CQ)","v":481075.69526824949},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C60,'Linjelänk JA_KAP'!CR:CR)","v":328769.82137633342},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C60,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C60,'Linjelänk JA_KAP'!CT:CT)","v":551011.51590437838},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C60,'Linjelänk JA_KAP'!CU:CU)","v":356354.23539266153},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C60,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AO:AO)","v":475.85399335116017},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AP:AP)","v":1612.727304642199},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AQ:AQ)","v":315.02012516304779},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AU:AU)","v":569.14627507328908},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AV:AV)","v":981.05632910758095},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AW:AW)","v":250.16379540786107},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AX:AX)","v":2.3668654598296257E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AY:AY)","v":1.3592797295004075},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!AZ:AZ)","v":1.8584390258788943},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C60,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A61","v":1506},{"$f":"+Länkar!B61","v":2000},{"$f":"+Länkar!C61","v":"15062000"},{"$f":"+Länkar!I61","v":"L4705"},{"$f":"+IFERROR(Länkar!D61,0)","v":"Nyköping kp västra"},{"$f":"+IFERROR(Länkar!E61,0)","v":"Norrköpings Central"},{"$f":"+VLOOKUP($D61,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C61,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F61","v":4705},{"$f":"+Länkar!G61","v":"Ostlänken"},{"$f":"+IFERROR(VLOOKUP(C61,Länkar!C:Z,23,FALSE),0)","v":46.689998626708899},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!CZ:CZ)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DA:DA)","v":0},0,58,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C61,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DD:DD)","v":40},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C61,'Linjelänk JA_KAP'!DJ:DJ)","v":18},{"$f":"+IF($D61=0,0,VLOOKUP($D61,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D61=0,0,VLOOKUP($D61,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D61=0,0,VLOOKUP($D61,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D61=0,0,VLOOKUP($D61,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D61=0,0,VLOOKUP($D61,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},4764.0960057384173,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C61,LinjeLänk_Data!AG:AG)","v":1133.4652530006952},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C61,LinjeLänk_Data!AH:AH)","v":2738.0257628812983},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C61,LinjeLänk_Data!AI:AI)","v":641.39219607364271},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C61,LinjeLänk_Data!AJ:AJ)","v":49.201199761889455},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C61,LinjeLänk_Data!AK:AK)","v":135.26939510980657},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C61,LinjeLänk_Data!AL:AL)","v":66.742198911085723},{"$f":"+IF($D61=0,0,VLOOKUP($D61,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C61,'Linjelänk JA_KAP'!CL:CL)","v":991833.63607365685},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C61,'Linjelänk JA_KAP'!CM:CM)","v":1113913.4977750464},{"$f":"+AL61*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D61=0,0,VLOOKUP($D61,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D61=0,0,VLOOKUP($D61,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D61=0,0,VLOOKUP($D61,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C61,'Linjelänk JA_KAP'!CQ:CQ)","v":473385.34008019196},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C61,'Linjelänk JA_KAP'!CR:CR)","v":518448.29599346494},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C61,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C61,'Linjelänk JA_KAP'!CT:CT)","v":542496.73135870846},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C61,'Linjelänk JA_KAP'!CU:CU)","v":571416.76641633804},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C61,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AO:AO)","v":460.06248182326476},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AP:AP)","v":1528.7265139263848},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AQ:AQ)","v":309.47050844728926},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AU:AU)","v":673.40277117743051},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AV:AV)","v":1209.2992489549135},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AW:AW)","v":331.92168762635345},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AX:AX)","v":49.201199761889455},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AY:AY)","v":135.26939510980657},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!AZ:AZ)","v":66.742198911085723},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C61,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A62","v":1508},{"$f":"+Länkar!B62","v":1500},{"$f":"+Länkar!C62","v":"15081500"},{"$f":"+Länkar!I62","v":"L4704"},{"$f":"+IFERROR(Länkar!D62,0)","v":"Skavsta Flygplats Bibana"},{"$f":"+IFERROR(Länkar!E62,0)","v":"Nyköpings Central"},{"$f":"+VLOOKUP($D62,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C62,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F62","v":4704},{"$f":"+Länkar!G62","v":"Ostlänken"},{"$f":"+IFERROR(VLOOKUP(C62,Länkar!C:Z,23,FALSE),0)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DA:DA)","v":0},0,32,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C62,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C62,'Linjelänk JA_KAP'!DJ:DJ)","v":32},{"$f":"+IF($D62=0,0,VLOOKUP($D62,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D62=0,0,VLOOKUP($D62,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D62=0,0,VLOOKUP($D62,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D62=0,0,VLOOKUP($D62,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D62=0,0,VLOOKUP($D62,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},1070.3659854391578,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C62,LinjeLänk_Data!AG:AG)","v":76.67497897565346},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C62,LinjeLänk_Data!AH:AH)","v":131.22316030979158},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C62,LinjeLänk_Data!AI:AI)","v":62.5262691557407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C62,LinjeLänk_Data!AJ:AJ)","v":287.77925192106494},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C62,LinjeLänk_Data!AK:AK)","v":430.45359089359602},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C62,LinjeLänk_Data!AL:AL)","v":81.70873418331108},{"$f":"+IF($D62=0,0,VLOOKUP($D62,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C62,'Linjelänk JA_KAP'!CL:CL)","v":339218.92307310167},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C62,'Linjelänk JA_KAP'!CM:CM)","v":423793.61087717419},{"$f":"+AL62*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D62=0,0,VLOOKUP($D62,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D62=0,0,VLOOKUP($D62,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D62=0,0,VLOOKUP($D62,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C62,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C62,'Linjelänk JA_KAP'!CR:CR)","v":339218.92307310167},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C62,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C62,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C62,'Linjelänk JA_KAP'!CU:CU)","v":423793.61087717419},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C62,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AU:AU)","v":76.67497897565346},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AV:AV)","v":131.22316030979158},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AW:AW)","v":62.5262691557407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AX:AX)","v":287.77925192106494},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AY:AY)","v":430.45359089359602},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!AZ:AZ)","v":81.70873418331108},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C62,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A89","v":1606},{"$f":"+Länkar!B89","v":9395},{"$f":"+Länkar!C89","v":"16069395"},{"$f":"+Länkar!I89","v":"L2912"},{"$f":"+IFERROR(Länkar!D89,0)","v":"Sparreholm"},{"$f":"+IFERROR(Länkar!E89,0)","v":"Nyckelsjön"},{"$f":"+VLOOKUP($D88,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C88,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F89","v":414},{"$f":"+Länkar!G89","v":"Västra stambanan"},{"$f":"+IFERROR(VLOOKUP(C88,Länkar!C:Z,23,FALSE),0)","v":2.8399999141693102},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DA:DA)","v":0},11.212,82.212000000000003,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C88,'Linjelänk JA_KAP'!DB:DB)","v":22},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DC:DC)","v":10},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DD:DD)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C88,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D88=0,0,VLOOKUP($D88,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":6.0759999999999996},{"$f":"+IF($D88=0,0,VLOOKUP($D88,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.0000000000000007E-2},{"$f":"+IF($D88=0,0,VLOOKUP($D88,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D88=0,0,VLOOKUP($D88,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D88=0,0,VLOOKUP($D88,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":5.0659999999999998},4016.983754226213,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C88,LinjeLänk_Data!AG:AG)","v":838.70996528923365},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C88,LinjeLänk_Data!AH:AH)","v":2544.0443024444535},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C88,LinjeLänk_Data!AI:AI)","v":358.49260000366615},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C88,LinjeLänk_Data!AJ:AJ)","v":14.002543855775111},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C88,LinjeLänk_Data!AK:AK)","v":97.764477213090402},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C88,LinjeLänk_Data!AL:AL)","v":163.96986541999453},{"$f":"+IF($D88=0,0,VLOOKUP($D88,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":611754},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C88,'Linjelänk JA_KAP'!CL:CL)","v":1081918.1585233761},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C88,'Linjelänk JA_KAP'!CM:CM)","v":1352648.5144047688},{"$f":"+AL88*Indata_Kalkylvärden!T$96","v":935983.62},{"$f":"+IF($D88=0,0,VLOOKUP($D88,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":16211.927409739452},{"$f":"+IF(D88=0,0,VLOOKUP($D88,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":96475.84369157163},{"$f":"+IF(D88=0,0,VLOOKUP($D88,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3275942.6700000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C88,'Linjelänk JA_KAP'!CQ:CQ)","v":756673.55577834416},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C88,'Linjelänk JA_KAP'!CR:CR)","v":325244.60274503182},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C88,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C88,'Linjelänk JA_KAP'!CT:CT)","v":964847.51554677275},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C88,'Linjelänk JA_KAP'!CU:CU)","v":387800.99885799608},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C88,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AO:AO)","v":694.06028891146059},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AP:AP)","v":2184.1106522524319},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AQ:AQ)","v":268.3269616073361},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AU:AU)","v":144.64967637777306},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AV:AV)","v":359.93365019202156},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AW:AW)","v":90.165638396330024},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AX:AX)","v":14.002543855775111},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AY:AY)","v":97.764477213090402},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!AZ:AZ)","v":163.96986541999453},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C88,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A110","v":1701},{"$f":"+Länkar!B110","v":9157},{"$f":"+Länkar!C110","v":"17019157"},{"$f":"+Länkar!I110","v":"L3307"},{"$f":"+IFERROR(Länkar!D110,0)","v":"Strängnäs"},{"$f":"+IFERROR(Länkar!E110,0)","v":"Grundbro"},{"$f":"+VLOOKUP($D109,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C109,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F110","v":451},{"$f":"+Länkar!G110","v":"Svealandsbanan"},{"$f":"+IFERROR(VLOOKUP(C109,Länkar!C:Z,23,FALSE),0)","v":10.140000343322701},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DA:DA)","v":0},3.5579999999999998,41.558,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C109,'Linjelänk JA_KAP'!DB:DB)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C109,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D109=0,0,VLOOKUP($D109,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.986},{"$f":"+IF($D109=0,0,VLOOKUP($D109,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":1.538},{"$f":"+IF($D109=0,0,VLOOKUP($D109,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D109=0,0,VLOOKUP($D109,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D109=0,0,VLOOKUP($D109,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.4000000000000002E-2},2724.6688873617986,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C109,LinjeLänk_Data!AG:AG)","v":252.67339556775042},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C109,LinjeLänk_Data!AH:AH)","v":564.31265550546289},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C109,LinjeLänk_Data!AI:AI)","v":82.852625703066451},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C109,LinjeLänk_Data!AJ:AJ)","v":155.54303725242573},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C109,LinjeLänk_Data!AK:AK)","v":639.99320656813677},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C109,LinjeLänk_Data!AL:AL)","v":1029.2939667649562},{"$f":"+IF($D109=0,0,VLOOKUP($D109,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":156124.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C109,'Linjelänk JA_KAP'!CL:CL)","v":781718.39028159273},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C109,'Linjelänk JA_KAP'!CM:CM)","v":710468.0605701009},{"$f":"+AL109*Indata_Kalkylvärden!T$96","v":238870.48500000002},{"$f":"+IF($D109=0,0,VLOOKUP($D109,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":4520.1820083012617},{"$f":"+IF(D109=0,0,VLOOKUP($D109,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":49898.089609326831},{"$f":"+IF(D109=0,0,VLOOKUP($D109,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":836046.69750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C109,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C109,'Linjelänk JA_KAP'!CR:CR)","v":781718.39028159273},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C109,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C109,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C109,'Linjelänk JA_KAP'!CU:CU)","v":710468.0605701009},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C109,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AU:AU)","v":252.67339556775042},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AV:AV)","v":564.31265550546289},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AW:AW)","v":82.852625703066451},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AX:AX)","v":155.54303725242573},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AY:AY)","v":639.99320656813677},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!AZ:AZ)","v":1029.2939667649562},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C109,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A171","v":1944},{"$f":"+Länkar!B171","v":1935},{"$f":"+Länkar!C171","v":"19441935"},{"$f":"+Länkar!I171","v":"L4901"},{"$f":"+IFERROR(Länkar!D171,0)","v":"Korpklev"},{"$f":"+IFERROR(Länkar!E171,0)","v":"Verveln"},{"$f":"+VLOOKUP($D170,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C170,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F171","v":841},{"$f":"+Länkar!G171","v":"Stångådalsbanan"},{"$f":"+IFERROR(VLOOKUP(C170,Länkar!C:Z,23,FALSE),0)","v":4.4400000572204501},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!CZ:CZ)","v":9},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DA:DA)","v":0},0,9,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C170,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DG:DG)","v":9},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C170,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D170=0,0,VLOOKUP($D170,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D170=0,0,VLOOKUP($D170,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D170=0,0,VLOOKUP($D170,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D170=0,0,VLOOKUP($D170,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D170=0,0,VLOOKUP($D170,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},160.45588678769712,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C170,LinjeLänk_Data!AG:AG)","v":24.612922716066066},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C170,LinjeLänk_Data!AH:AH)","v":94.131879714131045},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C170,LinjeLänk_Data!AI:AI)","v":16.651983010917878},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C170,LinjeLänk_Data!AJ:AJ)","v":2.3010279612243147},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C170,LinjeLänk_Data!AK:AK)","v":16.081700392365434},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C170,LinjeLänk_Data!AL:AL)","v":6.6763729929923752},{"$f":"+IF($D170=0,0,VLOOKUP($D170,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C170,'Linjelänk JA_KAP'!CL:CL)","v":145507.54965265762},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C170,'Linjelänk JA_KAP'!CM:CM)","v":131248.14523672138},{"$f":"+AL170*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D170=0,0,VLOOKUP($D170,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D170=0,0,VLOOKUP($D170,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D170=0,0,VLOOKUP($D170,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C170,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C170,'Linjelänk JA_KAP'!CR:CR)","v":145507.54965265762},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C170,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C170,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C170,'Linjelänk JA_KAP'!CU:CU)","v":131248.14523672138},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C170,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AU:AU)","v":24.612922716066066},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AV:AV)","v":94.131879714131045},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AW:AW)","v":16.651983010917878},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AX:AX)","v":2.3010279612243147},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AY:AY)","v":16.081700392365434},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!AZ:AZ)","v":6.6763729929923752},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C170,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A228","v":2131},{"$f":"+Länkar!B228","v":2130},{"$f":"+Länkar!C228","v":"21312130"},{"$f":"+Länkar!I228","v":"L5304"},{"$f":"+IFERROR(Länkar!D228,0)","v":"Bratteborg"},{"$f":"+IFERROR(Länkar!E228,0)","v":"Ekeryd"},{"$f":"+VLOOKUP($D227,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C227,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F228","v":731},{"$f":"+Länkar!G228","v":"(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk"},{"$f":"+IFERROR(VLOOKUP(C227,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DA:DA)","v":0},9.4920000000000009,9.4920000000000009,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C227,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C227,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D227=0,0,VLOOKUP($D227,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":3.2280000000000002},{"$f":"+IF($D227=0,0,VLOOKUP($D227,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":3.802},{"$f":"+IF($D227=0,0,VLOOKUP($D227,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":1.7999999999999999E-2},{"$f":"+IF($D227=0,0,VLOOKUP($D227,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D227=0,0,VLOOKUP($D227,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.444},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C227,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C227,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C227,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C227,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C227,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C227,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D227=0,0,VLOOKUP($D227,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":392980},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C227,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C227,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL227*Indata_Kalkylvärden!T$96","v":601259.4},{"$f":"+IF($D227=0,0,VLOOKUP($D227,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":11237.692501618601},{"$f":"+IF(D227=0,0,VLOOKUP($D227,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":101878.37995580464},{"$f":"+IF(D227=0,0,VLOOKUP($D227,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":2104407.9000000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C227,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C227,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C227,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C227,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C227,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C227,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C227,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A254","v":2303},{"$f":"+Länkar!B254","v":9004},{"$f":"+Länkar!C254","v":"23039004"},{"$f":"+Länkar!I254","v":"L4806"},{"$f":"+IFERROR(Länkar!D254,0)","v":"Sävsjö"},{"$f":"+IFERROR(Länkar!E254,0)","v":"Aleholm"},{"$f":"+VLOOKUP($D253,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C253,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F254","v":813},{"$f":"+Länkar!G254","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C253,Länkar!C:Z,23,FALSE),0)","v":0.56000000238418501},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!CZ:CZ)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DA:DA)","v":14},39.025999999999996,81.025999999999996,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C253,'Linjelänk JA_KAP'!DB:DB)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DD:DD)","v":26},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C253,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D253=0,0,VLOOKUP($D253,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":14.904},{"$f":"+IF($D253=0,0,VLOOKUP($D253,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.32600000000000001},{"$f":"+IF($D253=0,0,VLOOKUP($D253,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":1.538},{"$f":"+IF($D253=0,0,VLOOKUP($D253,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D253=0,0,VLOOKUP($D253,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":22.257999999999999},2916.232746603037,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C253,LinjeLänk_Data!AG:AG)","v":489.7994242248671},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C253,LinjeLänk_Data!AH:AH)","v":2024.8914626744361},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C253,LinjeLänk_Data!AI:AI)","v":220.83576164234407},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C253,LinjeLänk_Data!AJ:AJ)","v":7.2451646556705356},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C253,LinjeLänk_Data!AK:AK)","v":112.86667135622288},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C253,LinjeLänk_Data!AL:AL)","v":60.59426204949618},{"$f":"+IF($D253=0,0,VLOOKUP($D253,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":4970275},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C253,'Linjelänk JA_KAP'!CL:CL)","v":683511.20682649629},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C253,'Linjelänk JA_KAP'!CM:CM)","v":830200.49075538362},{"$f":"+AL253*Indata_Kalkylvärden!T$96","v":7604520.75},{"$f":"+IF($D253=0,0,VLOOKUP($D253,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":130464.43476682581},{"$f":"+IF(D253=0,0,VLOOKUP($D253,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":372284.68375841051},{"$f":"+IF(D253=0,0,VLOOKUP($D253,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":26615822.625000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C253,'Linjelänk JA_KAP'!CQ:CQ)","v":461153.4231929956},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C253,'Linjelänk JA_KAP'!CR:CR)","v":107541.49269227928},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C253,'Linjelänk JA_KAP'!CS:CS)","v":114816.29094122136},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C253,'Linjelänk JA_KAP'!CT:CT)","v":527258.78738100128},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C253,'Linjelänk JA_KAP'!CU:CU)","v":122429.76586962417},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C253,'Linjelänk JA_KAP'!CV:CV)","v":180511.9375047581},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AO:AO)","v":410.07214061498536},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AP:AP)","v":1730.4860041666002},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AQ:AQ)","v":172.27992115735992},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AU:AU)","v":63.384476985856708},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AV:AV)","v":253.25737034052594},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AW:AW)","v":26.407341646142278},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AX:AX)","v":0.11564655393362006},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AY:AY)","v":1.0617706636711928},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!AZ:AZ)","v":0.50666338503360575},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!BA:BA)","v":16.34280662402508},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!BB:BB)","v":41.14808816730983},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!BC:BC)","v":22.148498838841903},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!BD:BD)","v":7.1295181017369158},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!BE:BE)","v":111.80490069255168},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C253,LinjeLänk_Data!BF:BF)","v":60.087598664462575}]
[{"$f":"+Länkar!A318","v":2501},{"$f":"+Länkar!B318","v":2506},{"$f":"+Länkar!C318","v":"25012506"},{"$f":"+Länkar!I318","v":"L4301"},{"$f":"+IFERROR(Länkar!D318,0)","v":"Markaryd"},{"$f":"+IFERROR(Länkar!E318,0)","v":"Vittsjö"},{"$f":"+VLOOKUP($D314,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C314,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F318","v":931},{"$f":"+Länkar!G318","v":"Markarydsbanan"},{"$f":"+IFERROR(VLOOKUP(C314,Länkar!C:Z,23,FALSE),0)","v":14.319999694824199},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DA:DA)","v":18},1.742,19.742000000000001,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C314,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DE:DE)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C314,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D314=0,0,VLOOKUP($D314,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.68200000000000005},{"$f":"+IF($D314=0,0,VLOOKUP($D314,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.15},{"$f":"+IF($D314=0,0,VLOOKUP($D314,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.34399999999999997},{"$f":"+IF($D314=0,0,VLOOKUP($D314,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D314=0,0,VLOOKUP($D314,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.56599999999999995},285.12054520861716,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C314,LinjeLänk_Data!AG:AG)","v":16.244165659546844},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C314,LinjeLänk_Data!AH:AH)","v":53.597233059406072},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C314,LinjeLänk_Data!AI:AI)","v":22.301881995201072},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C314,LinjeLänk_Data!AJ:AJ)","v":8.6740303701127104},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C314,LinjeLänk_Data!AK:AK)","v":110.99760573103981},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C314,LinjeLänk_Data!AL:AL)","v":73.305628393310641},{"$f":"+IF($D314=0,0,VLOOKUP($D314,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":196898.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C314,'Linjelänk JA_KAP'!CL:CL)","v":168055.59387971702},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C314,'Linjelänk JA_KAP'!CM:CM)","v":204207.93511306183},{"$f":"+AL314*Indata_Kalkylvärden!T$96","v":301254.70500000002},{"$f":"+IF($D314=0,0,VLOOKUP($D314,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":5152.3292244553868},{"$f":"+IF(D314=0,0,VLOOKUP($D314,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":21125.749862050827},{"$f":"+IF(D314=0,0,VLOOKUP($D314,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1054391.4675},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C314,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C314,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C314,'Linjelänk JA_KAP'!CS:CS)","v":168055.59387971702},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C314,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C314,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C314,'Linjelänk JA_KAP'!CV:CV)","v":204207.93511306183},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!BA:BA)","v":16.244165659546844},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!BB:BB)","v":53.597233059406072},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!BC:BC)","v":22.301881995201072},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!BD:BD)","v":8.6740303701127104},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!BE:BE)","v":110.99760573103981},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C314,LinjeLänk_Data!BF:BF)","v":73.305628393310641}]
[{"$f":"+Länkar!A350","v":2619},{"$f":"+Länkar!B350","v":9087},{"$f":"+Länkar!C350","v":"26199087"},{"$f":"+Länkar!I350","v":"L4807"},{"$f":"+IFERROR(Länkar!D350,0)","v":"Diö Norra"},{"$f":"+IFERROR(Länkar!E350,0)","v":"Diö södra"},{"$f":"+VLOOKUP($D346,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C346,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F350","v":814},{"$f":"+Länkar!G350","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C346,Länkar!C:Z,23,FALSE),0)","v":0.54000002145767201},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!CZ:CZ)","v":22},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DA:DA)","v":14},42.209999999999994,101.21,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C346,'Linjelänk JA_KAP'!DB:DB)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DD:DD)","v":26},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C346,'Linjelänk JA_KAP'!DJ:DJ)","v":13},{"$f":"+IF($D346=0,0,VLOOKUP($D346,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":18.757999999999999},{"$f":"+IF($D346=0,0,VLOOKUP($D346,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":1.3320000000000001},{"$f":"+IF($D346=0,0,VLOOKUP($D346,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":1.5860000000000001},{"$f":"+IF($D346=0,0,VLOOKUP($D346,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D346=0,0,VLOOKUP($D346,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":20.533999999999999},3064.6755358497953,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C346,LinjeLänk_Data!AG:AG)","v":492.41766080833867},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C346,LinjeLänk_Data!AH:AH)","v":2055.9830659082495},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C346,LinjeLänk_Data!AI:AI)","v":275.27117350447872},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C346,LinjeLänk_Data!AJ:AJ)","v":10.313556333330895},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C346,LinjeLänk_Data!AK:AK)","v":120.05773176774917},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C346,LinjeLänk_Data!AL:AL)","v":110.63234752764866},{"$f":"+IF($D346=0,0,VLOOKUP($D346,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":5066835.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C346,'Linjelänk JA_KAP'!CL:CL)","v":853213.82088806212},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C346,'Linjelänk JA_KAP'!CM:CM)","v":1141856.9232005312},{"$f":"+AL346*Indata_Kalkylvärden!T$96","v":7752258.3150000004},{"$f":"+IF($D346=0,0,VLOOKUP($D346,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":133973.45667118212},{"$f":"+IF(D346=0,0,VLOOKUP($D346,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":439311.38742872118},{"$f":"+IF(D346=0,0,VLOOKUP($D346,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":27132904.102500003},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C346,'Linjelänk JA_KAP'!CQ:CQ)","v":461153.4231929956},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C346,'Linjelänk JA_KAP'!CR:CR)","v":281299.57017055643},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C346,'Linjelänk JA_KAP'!CS:CS)","v":110760.82752451007},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C346,'Linjelänk JA_KAP'!CT:CT)","v":527258.78738100128},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C346,'Linjelänk JA_KAP'!CU:CU)","v":415819.30041047878},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C346,'Linjelänk JA_KAP'!CV:CV)","v":198778.83540905133},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AO:AO)","v":352.64352336168207},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AP:AP)","v":1575.4934611940357},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AQ:AQ)","v":152.63845229387266},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AU:AU)","v":130.68148898147024},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AV:AV)","v":452.71714519500642},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AW:AW)","v":110.28285846684098},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AX:AX)","v":5.53096572929757},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AY:AY)","v":58.106849427386905},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!AZ:AZ)","v":55.937770848199456},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!BA:BA)","v":9.0926484651863397},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!BB:BB)","v":27.772459519207445},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!BC:BC)","v":12.349862743765078},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!BD:BD)","v":4.7825906040333255},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!BE:BE)","v":61.950882340362263},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C346,LinjeLänk_Data!BF:BF)","v":54.694576679449206}]
[{"$f":"+Länkar!A401","v":3003},{"$f":"+Länkar!B401","v":3002},{"$f":"+Länkar!C401","v":"30033002"},{"$f":"+Länkar!I401","v":"L4108"},{"$f":"+IFERROR(Länkar!D401,0)","v":"Emmaboda"},{"$f":"+IFERROR(Länkar!E401,0)","v":"Örsjö"},{"$f":"+VLOOKUP($D397,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C397,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F401","v":824},{"$f":"+Länkar!G401","v":"Kust till kustbanan"},{"$f":"+IFERROR(VLOOKUP(C397,Länkar!C:Z,23,FALSE),0)","v":16.4799995422363},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DA:DA)","v":14},0.83399999999999996,31.834,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C397,'Linjelänk JA_KAP'!DB:DB)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C397,'Linjelänk JA_KAP'!DJ:DJ)","v":13},{"$f":"+IF($D397=0,0,VLOOKUP($D397,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.64200000000000002},{"$f":"+IF($D397=0,0,VLOOKUP($D397,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D397=0,0,VLOOKUP($D397,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.10199999999999999},{"$f":"+IF($D397=0,0,VLOOKUP($D397,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D397=0,0,VLOOKUP($D397,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.09},600.58417360447015,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C397,LinjeLänk_Data!AG:AG)","v":59.015122665245926},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C397,LinjeLänk_Data!AH:AH)","v":203.00956326749105},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C397,LinjeLänk_Data!AI:AI)","v":46.829467115858719},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C397,LinjeLänk_Data!AJ:AJ)","v":11.90476623490661},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C397,LinjeLänk_Data!AK:AK)","v":164.50913039470589},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C397,LinjeLänk_Data!AL:AL)","v":115.31612392626195},{"$f":"+IF($D397=0,0,VLOOKUP($D397,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":74190},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C397,'Linjelänk JA_KAP'!CL:CL)","v":318589.49031132169},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C397,'Linjelänk JA_KAP'!CM:CM)","v":481507.03858325304},{"$f":"+AL397*Indata_Kalkylvärden!T$96","v":113510.7},{"$f":"+IF($D397=0,0,VLOOKUP($D397,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":1947.2156709903247},{"$f":"+IF(D397=0,0,VLOOKUP($D397,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":11812.591929394732},{"$f":"+IF(D397=0,0,VLOOKUP($D397,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":397287.45},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C397,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C397,'Linjelänk JA_KAP'!CR:CR)","v":207828.66278681243},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C397,'Linjelänk JA_KAP'!CS:CS)","v":110760.82752450928},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C397,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C397,'Linjelänk JA_KAP'!CU:CU)","v":320612.01850148384},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C397,'Linjelänk JA_KAP'!CV:CV)","v":160895.02008176921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AU:AU)","v":56.747148757432498},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AV:AV)","v":197.09875894907793},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AW:AW)","v":43.675408430798129},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AX:AX)","v":6.4746636591872893},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AY:AY)","v":86.191718687662316},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!AZ:AZ)","v":62.528752543548862},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!BA:BA)","v":2.2679739078134276},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!BB:BB)","v":5.9108043184131169},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!BC:BC)","v":3.1540586850605909},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!BD:BD)","v":5.4301025757193218},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!BE:BE)","v":78.317411707043561},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C397,LinjeLänk_Data!BF:BF)","v":52.78737138271309}]
[{"$f":"+Länkar!A422","v":3207},{"$f":"+Länkar!B422","v":3200},{"$f":"+Länkar!C422","v":"32073200"},{"$f":"+Länkar!I422","v":"L6005"},{"$f":"+IFERROR(Länkar!D422,0)","v":"Bergåsa"},{"$f":"+IFERROR(Länkar!E422,0)","v":"Karlskrona Central"},{"$f":"+VLOOKUP($D418,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C418,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F422","v":823},{"$f":"+Länkar!G422","v":"Kust till kustbanan"},{"$f":"+IFERROR(VLOOKUP(C418,Länkar!C:Z,23,FALSE),0)","v":2.0399999618530198},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DA:DA)","v":0},0,35,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C418,'Linjelänk JA_KAP'!DB:DB)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C418,'Linjelänk JA_KAP'!DJ:DJ)","v":19},{"$f":"+IF($D418=0,0,VLOOKUP($D418,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D418=0,0,VLOOKUP($D418,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D418=0,0,VLOOKUP($D418,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D418=0,0,VLOOKUP($D418,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D418=0,0,VLOOKUP($D418,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},253.04588990025206,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C418,LinjeLänk_Data!AG:AG)","v":21.472234024172714},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C418,LinjeLänk_Data!AH:AH)","v":75.528710337693596},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C418,LinjeLänk_Data!AI:AI)","v":24.961066289862025},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C418,LinjeLänk_Data!AJ:AJ)","v":5.4230656991204942},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C418,LinjeLänk_Data!AK:AK)","v":71.718393317442349},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C418,LinjeLänk_Data!AL:AL)","v":53.942420231960853},{"$f":"+IF($D418=0,0,VLOOKUP($D418,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C418,'Linjelänk JA_KAP'!CL:CL)","v":327995.03845980711},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C418,'Linjelänk JA_KAP'!CM:CM)","v":579163.98864854663},{"$f":"+AL418*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D418=0,0,VLOOKUP($D418,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D418=0,0,VLOOKUP($D418,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D418=0,0,VLOOKUP($D418,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C418,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C418,'Linjelänk JA_KAP'!CR:CR)","v":327995.03845980711},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C418,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C418,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C418,'Linjelänk JA_KAP'!CU:CU)","v":579163.98864854663},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C418,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AU:AU)","v":21.472234024172714},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AV:AV)","v":75.528710337693596},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AW:AW)","v":24.961066289862025},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AX:AX)","v":5.4230656991204942},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AY:AY)","v":71.718393317442349},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!AZ:AZ)","v":53.942420231960853},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C418,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A483","v":3509},{"$f":"+Länkar!B483","v":9578},{"$f":"+Länkar!C483","v":"35099578"},{"$f":"+Länkar!I483","v":"L4808"},{"$f":"+IFERROR(Länkar!D483,0)","v":"Tjörnarp"},{"$f":"+IFERROR(Länkar!E483,0)","v":"Vätteryd"},{"$f":"+VLOOKUP($D479,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C479,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F483","v":910},{"$f":"+Länkar!G483","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C479,Länkar!C:Z,23,FALSE),0)","v":2.4800000190734801},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DA:DA)","v":36},30.524000000000001,94.524000000000001,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C479,'Linjelänk JA_KAP'!DB:DB)","v":26},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DE:DE)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C479,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D479=0,0,VLOOKUP($D479,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":13.4},{"$f":"+IF($D479=0,0,VLOOKUP($D479,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.54200000000000004},{"$f":"+IF($D479=0,0,VLOOKUP($D479,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.28999999999999998},{"$f":"+IF($D479=0,0,VLOOKUP($D479,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D479=0,0,VLOOKUP($D479,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":16.292000000000002},1119.8035450573902,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C479,LinjeLänk_Data!AG:AG)","v":33.69128460874304},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C479,LinjeLänk_Data!AH:AH)","v":147.94608271207625},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C479,LinjeLänk_Data!AI:AI)","v":52.565779405906646},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C479,LinjeLänk_Data!AJ:AJ)","v":38.333186754500083},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C479,LinjeLänk_Data!AK:AK)","v":475.25748835199875},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C479,LinjeLänk_Data!AL:AL)","v":372.00972322416544},{"$f":"+IF($D479=0,0,VLOOKUP($D479,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":4128316.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C479,'Linjelänk JA_KAP'!CL:CL)","v":634983.54147007503},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C479,'Linjelänk JA_KAP'!CM:CM)","v":818710.68178304739},{"$f":"+AL479*Indata_Kalkylvärden!T$96","v":6316324.2450000001},{"$f":"+IF($D479=0,0,VLOOKUP($D479,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":109204.98479029891},{"$f":"+IF(D479=0,0,VLOOKUP($D479,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":315586.28611907014},{"$f":"+IF(D479=0,0,VLOOKUP($D479,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":22107134.857500002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C479,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C479,'Linjelänk JA_KAP'!CR:CR)","v":284407.78650793503},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C479,'Linjelänk JA_KAP'!CS:CS)","v":350575.75496214005},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C479,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C479,'Linjelänk JA_KAP'!CU:CU)","v":392062.97990028211},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C479,'Linjelänk JA_KAP'!CV:CV)","v":426647.70188276528},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AU:AU)","v":15.490381985306707},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AV:AV)","v":65.924636952876838},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AW:AW)","v":33.429004117846411},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AX:AX)","v":25.977905516856982},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AY:AY)","v":229.51001179044511},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!AZ:AZ)","v":204.00634745417153},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!BA:BA)","v":18.200902623436335},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!BB:BB)","v":82.021445759199409},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!BC:BC)","v":19.136775288060235},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!BD:BD)","v":12.355281237643103},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!BE:BE)","v":245.74747656155361},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C479,LinjeLänk_Data!BF:BF)","v":168.00337576999397}]
[{"$f":"+Länkar!A543","v":3732},{"$f":"+Länkar!B543","v":3709},{"$f":"+Länkar!C543","v":"37323709"},{"$f":"+Länkar!I543","v":"L4216"},{"$f":"+IFERROR(Länkar!D543,0)","v":"Kattarp"},{"$f":"+IFERROR(Länkar!E543,0)","v":"Ödåkra"},{"$f":"+VLOOKUP($D539,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C539,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F543","v":920},{"$f":"+Länkar!G543","v":"Västkustbanan"},{"$f":"+IFERROR(VLOOKUP(C539,Länkar!C:Z,23,FALSE),0)","v":4.9499998092651296},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!CY:CY)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!CZ:CZ)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DA:DA)","v":46},0,96,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C539,'Linjelänk JA_KAP'!DB:DB)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DC:DC)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DE:DE)","v":46},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C539,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D539=0,0,VLOOKUP($D539,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D539=0,0,VLOOKUP($D539,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D539=0,0,VLOOKUP($D539,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D539=0,0,VLOOKUP($D539,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D539=0,0,VLOOKUP($D539,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},4217.8457938513257,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C539,LinjeLänk_Data!AG:AG)","v":469.05407889422855},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C539,LinjeLänk_Data!AH:AH)","v":1423.8791637762256},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C539,LinjeLänk_Data!AI:AI)","v":625.35484625032109},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C539,LinjeLänk_Data!AJ:AJ)","v":57.510890831649156},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C539,LinjeLänk_Data!AK:AK)","v":926.26929303812199},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C539,LinjeLänk_Data!AL:AL)","v":715.77752106077867},{"$f":"+IF($D539=0,0,VLOOKUP($D539,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C539,'Linjelänk JA_KAP'!CL:CL)","v":1359091.1687995938},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C539,'Linjelänk JA_KAP'!CM:CM)","v":1388726.1657807501},{"$f":"+AL539*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D539=0,0,VLOOKUP($D539,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D539=0,0,VLOOKUP($D539,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D539=0,0,VLOOKUP($D539,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C539,'Linjelänk JA_KAP'!CQ:CQ)","v":195710.6701951421},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C539,'Linjelänk JA_KAP'!CR:CR)","v":733905.09202295076},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C539,'Linjelänk JA_KAP'!CS:CS)","v":429475.40658150084},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C539,'Linjelänk JA_KAP'!CT:CT)","v":243647.71149013343},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C539,'Linjelänk JA_KAP'!CU:CU)","v":639012.01538563787},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C539,'Linjelänk JA_KAP'!CV:CV)","v":506066.43890497892},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AO:AO)","v":80.339389991759901},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AP:AP)","v":294.16414100646972},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AQ:AQ)","v":96.15738311767538},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AU:AU)","v":377.27456435680324},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AV:AV)","v":1085.3673000431052},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AW:AW)","v":514.30602331161481},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AX:AX)","v":38.534658390507019},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AY:AY)","v":475.598383237701},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!AZ:AZ)","v":408.55717109784439},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!BA:BA)","v":11.440124545665464},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!BB:BB)","v":44.347722726650517},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!BC:BC)","v":14.891439821030893},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!BD:BD)","v":18.976232441142134},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!BE:BE)","v":450.67090980042099},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C539,LinjeLänk_Data!BF:BF)","v":307.22034996293434}]
[{"$f":"+Länkar!A566","v":3807},{"$f":"+Länkar!B566","v":9038},{"$f":"+Länkar!C566","v":"38079038"},{"$f":"+Länkar!I566","v":"L6101"},{"$f":"+IFERROR(Länkar!D566,0)","v":"Svågertorp"},{"$f":"+IFERROR(Länkar!E566,0)","v":"Hyllie"},{"$f":"+VLOOKUP($D562,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C562,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F566","v":960},{"$f":"+Länkar!G566","v":"Citytunneln"},{"$f":"+IFERROR(VLOOKUP(C562,Länkar!C:Z,23,FALSE),0)","v":4.6100001335143999},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DA:DA)","v":115},0,115,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C562,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DE:DE)","v":115},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C562,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D562=0,0,VLOOKUP($D562,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D562=0,0,VLOOKUP($D562,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D562=0,0,VLOOKUP($D562,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D562=0,0,VLOOKUP($D562,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D562=0,0,VLOOKUP($D562,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},2848.0747358436811,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C562,LinjeLänk_Data!AG:AG)","v":139.53820448515677},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C562,LinjeLänk_Data!AH:AH)","v":395.20639845404685},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C562,LinjeLänk_Data!AI:AI)","v":122.11566936954833},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C562,LinjeLänk_Data!AJ:AJ)","v":91.739639886561577},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C562,LinjeLänk_Data!AK:AK)","v":1192.5116689197703},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C562,LinjeLänk_Data!AL:AL)","v":906.9631547285976},{"$f":"+IF($D562=0,0,VLOOKUP($D562,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C562,'Linjelänk JA_KAP'!CL:CL)","v":1143237.1877511889},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C562,'Linjelänk JA_KAP'!CM:CM)","v":1651875.2886007885},{"$f":"+AL562*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D562=0,0,VLOOKUP($D562,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D562=0,0,VLOOKUP($D562,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D562=0,0,VLOOKUP($D562,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C562,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C562,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C562,'Linjelänk JA_KAP'!CS:CS)","v":1143237.1877511889},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C562,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C562,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C562,'Linjelänk JA_KAP'!CV:CV)","v":1651875.2886007885},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!BA:BA)","v":139.53820448515677},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!BB:BB)","v":395.20639845404685},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!BC:BC)","v":122.11566936954833},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!BD:BD)","v":91.739639886561577},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!BE:BE)","v":1192.5116689197703},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C562,LinjeLänk_Data!BF:BF)","v":906.9631547285976}]
[{"$f":"+Länkar!A627","v":3908},{"$f":"+Länkar!B627","v":3903},{"$f":"+Länkar!C627","v":"39083903"},{"$f":"+Länkar!I627","v":"L6301"},{"$f":"+IFERROR(Länkar!D627,0)","v":"Köpingebro"},{"$f":"+IFERROR(Länkar!E627,0)","v":"Tomelilla"},{"$f":"+VLOOKUP($D623,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C623,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F627","v":969},{"$f":"+Länkar!G627","v":"Ystad-/Österlenbanan"},{"$f":"+IFERROR(VLOOKUP(C623,Länkar!C:Z,23,FALSE),0)","v":11.1599998474121},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DA:DA)","v":26},0,26,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C623,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DE:DE)","v":26},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C623,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D623=0,0,VLOOKUP($D623,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D623=0,0,VLOOKUP($D623,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D623=0,0,VLOOKUP($D623,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D623=0,0,VLOOKUP($D623,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D623=0,0,VLOOKUP($D623,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},340.16208065714682,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C623,LinjeLänk_Data!AG:AG)","v":8.9454313759028707},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C623,LinjeLänk_Data!AH:AH)","v":64.791524083660462},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C623,LinjeLänk_Data!AI:AI)","v":8.4059754928410957},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C623,LinjeLänk_Data!AJ:AJ)","v":8.5648660951481173},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C623,LinjeLänk_Data!AK:AK)","v":146.64763476558898},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C623,LinjeLänk_Data!AL:AL)","v":102.8066488440053},{"$f":"+IF($D623=0,0,VLOOKUP($D623,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C623,'Linjelänk JA_KAP'!CL:CL)","v":247620.70614145068},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C623,'Linjelänk JA_KAP'!CM:CM)","v":344396.64000039297},{"$f":"+AL623*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D623=0,0,VLOOKUP($D623,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D623=0,0,VLOOKUP($D623,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D623=0,0,VLOOKUP($D623,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C623,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C623,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C623,'Linjelänk JA_KAP'!CS:CS)","v":247620.70614145068},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C623,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C623,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C623,'Linjelänk JA_KAP'!CV:CV)","v":344396.64000039297},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!BA:BA)","v":8.9454313759028707},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!BB:BB)","v":64.791524083660462},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!BC:BC)","v":8.4059754928410957},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!BD:BD)","v":8.5648660951481173},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!BE:BE)","v":146.64763476558898},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C623,LinjeLänk_Data!BF:BF)","v":102.8066488440053}]
[{"$f":"+Länkar!A662","v":4122},{"$f":"+Länkar!B662","v":4111},{"$f":"+Länkar!C662","v":"41224111"},{"$f":"+Länkar!I662","v":"L5400"},{"$f":"+IFERROR(Länkar!D662,0)","v":"Rydöbruk"},{"$f":"+IFERROR(Länkar!E662,0)","v":"Torup"},{"$f":"+VLOOKUP($D658,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C658,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F662","v":735},{"$f":"+Länkar!G662","v":"(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk"},{"$f":"+IFERROR(VLOOKUP(C658,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DA:DA)","v":0},0,0,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C658,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C658,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D658=0,0,VLOOKUP($D658,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D658=0,0,VLOOKUP($D658,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D658=0,0,VLOOKUP($D658,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D658=0,0,VLOOKUP($D658,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D658=0,0,VLOOKUP($D658,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C658,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C658,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C658,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C658,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C658,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C658,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D658=0,0,VLOOKUP($D658,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C658,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C658,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL658*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D658=0,0,VLOOKUP($D658,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D658=0,0,VLOOKUP($D658,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D658=0,0,VLOOKUP($D658,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C658,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C658,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C658,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C658,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C658,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C658,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C658,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A710","v":4312},{"$f":"+Länkar!B710","v":4313},{"$f":"+Länkar!C710","v":"43124313"},{"$f":"+Länkar!I710","v":"L4001"},{"$f":"+IFERROR(Länkar!D710,0)","v":"Bohus"},{"$f":"+IFERROR(Länkar!E710,0)","v":"Nödinge"},{"$f":"+VLOOKUP($D706,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C706,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F710","v":634},{"$f":"+Länkar!G710","v":"Norge/Vänernbanan"},{"$f":"+IFERROR(VLOOKUP(C706,Länkar!C:Z,23,FALSE),0)","v":3.5199999809265101},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!CY:CY)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!CZ:CZ)","v":68},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DA:DA)","v":66},20.687999999999999,161.68799999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C706,'Linjelänk JA_KAP'!DB:DB)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DE:DE)","v":84},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C706,'Linjelänk JA_KAP'!DJ:DJ)","v":38},{"$f":"+IF($D706=0,0,VLOOKUP($D706,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":9.3620000000000001},{"$f":"+IF($D706=0,0,VLOOKUP($D706,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":4.0179999999999998},{"$f":"+IF($D706=0,0,VLOOKUP($D706,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":3.34},{"$f":"+IF($D706=0,0,VLOOKUP($D706,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D706=0,0,VLOOKUP($D706,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.968},4274.0041289852952,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C706,LinjeLänk_Data!AG:AG)","v":212.23801834583233},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C706,LinjeLänk_Data!AH:AH)","v":686.24478884160419},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C706,LinjeLänk_Data!AI:AI)","v":114.11792479449836},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C706,LinjeLänk_Data!AJ:AJ)","v":111.92400906167941},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C706,LinjeLänk_Data!AK:AK)","v":1581.3349875810982},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C706,LinjeLänk_Data!AL:AL)","v":1568.1444003605829},{"$f":"+IF($D706=0,0,VLOOKUP($D706,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2327921},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C706,'Linjelänk JA_KAP'!CL:CL)","v":1483737.6074092179},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C706,'Linjelänk JA_KAP'!CM:CM)","v":2261789.8448952278},{"$f":"+AL706*Indata_Kalkylvärden!T$96","v":3561719.13},{"$f":"+IF($D706=0,0,VLOOKUP($D706,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":62761.210453859974},{"$f":"+IF(D706=0,0,VLOOKUP($D706,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":288775.67835589789},{"$f":"+IF(D706=0,0,VLOOKUP($D706,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":12466016.955},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C706,'Linjelänk JA_KAP'!CQ:CQ)","v":55380.413762254735},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C706,'Linjelänk JA_KAP'!CR:CR)","v":762539.52713313163},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C706,'Linjelänk JA_KAP'!CS:CS)","v":665817.66651383124},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C706,'Linjelänk JA_KAP'!CT:CT)","v":67418.36783139508},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C706,'Linjelänk JA_KAP'!CU:CU)","v":1112348.189969616},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C706,'Linjelänk JA_KAP'!CV:CV)","v":1082023.2870942163},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AO:AO)","v":4.5128350543975504},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AP:AP)","v":12.884977302551249},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AQ:AQ)","v":1.8438552260398844},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AR:AR)","v":3.9982683038711548},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AS:AS)","v":32.227073801048085},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AT:AT)","v":53.1306466674802},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AU:AU)","v":197.47613795876455},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AV:AV)","v":624.9689270138731},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AW:AW)","v":103.5839841523579},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AX:AX)","v":82.800487259999187},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AY:AY)","v":793.62906458510861},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!AZ:AZ)","v":955.15884711980993},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!BA:BA)","v":10.249045332670253},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!BB:BB)","v":48.390884525179828},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!BC:BC)","v":8.6900854161005689},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!BD:BD)","v":25.125253497809101},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!BE:BE)","v":755.47884919494163},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C706,LinjeLänk_Data!BF:BF)","v":559.85490657329296}]
[{"$f":"+Länkar!A771","v":4394},{"$f":"+Länkar!B771","v":4309},{"$f":"+Länkar!C771","v":"43944309"},{"$f":"+Länkar!I771","v":"L2919"},{"$f":"+IFERROR(Länkar!D771,0)","v":"Stenkullen"},{"$f":"+IFERROR(Länkar!E771,0)","v":"Floda"},{"$f":"+VLOOKUP($D767,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C767,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F771","v":612},{"$f":"+Länkar!G771","v":"Västra stambanan"},{"$f":"+IFERROR(VLOOKUP(C767,Länkar!C:Z,23,FALSE),0)","v":3.5299999713897701},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!CY:CY)","v":29},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!CZ:CZ)","v":74},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DA:DA)","v":38},28.989999999999995,169.99,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C767,'Linjelänk JA_KAP'!DB:DB)","v":72},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DD:DD)","v":29},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DE:DE)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C767,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D767=0,0,VLOOKUP($D767,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":14.507999999999999},{"$f":"+IF($D767=0,0,VLOOKUP($D767,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.24399999999999999},{"$f":"+IF($D767=0,0,VLOOKUP($D767,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.984},{"$f":"+IF($D767=0,0,VLOOKUP($D767,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D767=0,0,VLOOKUP($D767,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":11.254},5915.8704592358963,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C767,LinjeLänk_Data!AG:AG)","v":665.85427605405357},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C767,LinjeLänk_Data!AH:AH)","v":2379.8109259277539},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C767,LinjeLänk_Data!AI:AI)","v":405.11877873882531},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C767,LinjeLänk_Data!AJ:AJ)","v":77.706092002950498},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C767,LinjeLänk_Data!AK:AK)","v":1203.9647308588396},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C767,LinjeLänk_Data!AL:AL)","v":1183.4156556534738},{"$f":"+IF($D767=0,0,VLOOKUP($D767,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2400965.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C767,'Linjelänk JA_KAP'!CL:CL)","v":1699860.1366291917},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C767,'Linjelänk JA_KAP'!CM:CM)","v":2382161.9891547207},{"$f":"+AL767*Indata_Kalkylvärden!T$96","v":3673477.2149999999},{"$f":"+IF($D767=0,0,VLOOKUP($D767,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":62750.029372208039},{"$f":"+IF(D767=0,0,VLOOKUP($D767,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":299544.74440361618},{"$f":"+IF(D767=0,0,VLOOKUP($D767,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":12857170.252500001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C767,'Linjelänk JA_KAP'!CQ:CQ)","v":515821.04043957195},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C767,'Linjelänk JA_KAP'!CR:CR)","v":793765.07286486553},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C767,'Linjelänk JA_KAP'!CS:CS)","v":390274.02332475426},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C767,'Linjelänk JA_KAP'!CT:CT)","v":599900.61229642387},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C767,'Linjelänk JA_KAP'!CU:CU)","v":1161583.7193484912},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C767,'Linjelänk JA_KAP'!CV:CV)","v":620677.65750980563},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AO:AO)","v":485.56969322204509},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AP:AP)","v":1542.0402105712851},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AQ:AQ)","v":235.97207393646164},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AU:AU)","v":162.62913783386324},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AV:AV)","v":746.44030004084004},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AW:AW)","v":164.45112005785063},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AX:AX)","v":56.898335001580321},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AY:AY)","v":751.85729194108399},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!AZ:AZ)","v":789.14419463395984},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!BA:BA)","v":17.655444998145413},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!BB:BB)","v":91.330415315628287},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!BC:BC)","v":4.6955847445130487},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!BD:BD)","v":20.807757001370177},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!BE:BE)","v":452.10743891775553},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C767,LinjeLänk_Data!BF:BF)","v":394.27146101951382}]
[{"$f":"+Länkar!A792","v":4417},{"$f":"+Länkar!B792","v":4413},{"$f":"+Länkar!C792","v":"44174413"},{"$f":"+Länkar!I792","v":"L3903"},{"$f":"+IFERROR(Länkar!D792,0)","v":"Hällevadsholm"},{"$f":"+IFERROR(Länkar!E792,0)","v":"Dingle"},{"$f":"+VLOOKUP($D788,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C788,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F792","v":621},{"$f":"+Länkar!G792","v":"Bohusbanan"},{"$f":"+IFERROR(VLOOKUP(C788,Länkar!C:Z,23,FALSE),0)","v":6.6199998855590803},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!CZ:CZ)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DA:DA)","v":0},0,8,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C788,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DE:DE)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C788,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D788=0,0,VLOOKUP($D788,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D788=0,0,VLOOKUP($D788,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D788=0,0,VLOOKUP($D788,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D788=0,0,VLOOKUP($D788,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D788=0,0,VLOOKUP($D788,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},93.34460816159833,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C788,LinjeLänk_Data!AG:AG)","v":8.2171358776092429},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C788,LinjeLänk_Data!AH:AH)","v":40.178933334350553},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C788,LinjeLänk_Data!AI:AI)","v":6.8745786905288622},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C788,LinjeLänk_Data!AJ:AJ)","v":1.8743817517161325},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C788,LinjeLänk_Data!AK:AK)","v":17.888936682194426},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C788,LinjeLänk_Data!AL:AL)","v":18.310641825199117},{"$f":"+IF($D788=0,0,VLOOKUP($D788,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C788,'Linjelänk JA_KAP'!CL:CL)","v":90308.066892257004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C788,'Linjelänk JA_KAP'!CM:CM)","v":104686.03682042412},{"$f":"+AL788*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D788=0,0,VLOOKUP($D788,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D788=0,0,VLOOKUP($D788,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D788=0,0,VLOOKUP($D788,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C788,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C788,'Linjelänk JA_KAP'!CR:CR)","v":90308.066892257004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C788,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C788,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C788,'Linjelänk JA_KAP'!CU:CU)","v":104686.03682042412},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C788,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AU:AU)","v":8.2171358776092429},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AV:AV)","v":40.178933334350553},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AW:AW)","v":6.8745786905288622},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AX:AX)","v":1.8743817517161325},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AY:AY)","v":17.888936682194426},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!AZ:AZ)","v":18.310641825199117},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C788,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A841","v":4609},{"$f":"+Länkar!B841","v":4317},{"$f":"+Länkar!C841","v":"46094317"},{"$f":"+Länkar!I841","v":"L4120"},{"$f":"+IFERROR(Länkar!D841,0)","v":"Bollebygd"},{"$f":"+IFERROR(Länkar!E841,0)","v":"Landvetter"},{"$f":"+VLOOKUP($D837,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C837,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F841","v":641},{"$f":"+Länkar!G841","v":"Kust till kustbanan"},{"$f":"+IFERROR(VLOOKUP(C837,Länkar!C:Z,23,FALSE),0)","v":16.403499603271399},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!CY:CY)","v":4},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!CZ:CZ)","v":72},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DA:DA)","v":0},0,76,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C837,'Linjelänk JA_KAP'!DB:DB)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DD:DD)","v":4},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DE:DE)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C837,'Linjelänk JA_KAP'!DJ:DJ)","v":38},{"$f":"+IF($D837=0,0,VLOOKUP($D837,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D837=0,0,VLOOKUP($D837,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D837=0,0,VLOOKUP($D837,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D837=0,0,VLOOKUP($D837,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D837=0,0,VLOOKUP($D837,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},3117.2551444328601,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C837,LinjeLänk_Data!AG:AG)","v":137.20430748350441},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C837,LinjeLänk_Data!AH:AH)","v":394.9650919338676},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C837,LinjeLänk_Data!AI:AI)","v":106.94671645705573},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C837,LinjeLänk_Data!AJ:AJ)","v":128.49990721181021},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C837,LinjeLänk_Data!AK:AK)","v":952.30480586051976},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C837,LinjeLänk_Data!AL:AL)","v":1397.3343154861022},{"$f":"+IF($D837=0,0,VLOOKUP($D837,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C837,'Linjelänk JA_KAP'!CL:CL)","v":911344.87115976878},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C837,'Linjelänk JA_KAP'!CM:CM)","v":1280448.2416490156},{"$f":"+AL837*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D837=0,0,VLOOKUP($D837,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D837=0,0,VLOOKUP($D837,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D837=0,0,VLOOKUP($D837,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C837,'Linjelänk JA_KAP'!CQ:CQ)","v":73019.002954318144},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C837,'Linjelänk JA_KAP'!CR:CR)","v":838325.86820545059},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C837,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C837,'Linjelänk JA_KAP'!CT:CT)","v":86472.463631739185},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C837,'Linjelänk JA_KAP'!CU:CU)","v":1193975.7780172762},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C837,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AO:AO)","v":44.084268965721101},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AP:AP)","v":136.13739064097405},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AQ:AQ)","v":20.469563640356036},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AU:AU)","v":93.120038517783314},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AV:AV)","v":258.82770129289355},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AW:AW)","v":86.477152816699686},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AX:AX)","v":128.49990721181021},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AY:AY)","v":952.30480586051976},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!AZ:AZ)","v":1397.3343154861022},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C837,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A871","v":4700},{"$f":"+Länkar!B871","v":4717},{"$f":"+Länkar!C871","v":"47004717"},{"$f":"+Länkar!I871","v":"L3402"},{"$f":"+IFERROR(Länkar!D871,0)","v":"Lidköping"},{"$f":"+IFERROR(Länkar!E871,0)","v":"Filsbäck"},{"$f":"+VLOOKUP($D867,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C867,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F871","v":552},{"$f":"+Länkar!G871","v":"Kinnekullebanan"},{"$f":"+IFERROR(VLOOKUP(C867,Länkar!C:Z,23,FALSE),0)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DA:DA)","v":0},0,16,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C867,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DG:DG)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C867,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D867=0,0,VLOOKUP($D867,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D867=0,0,VLOOKUP($D867,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D867=0,0,VLOOKUP($D867,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D867=0,0,VLOOKUP($D867,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D867=0,0,VLOOKUP($D867,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},186.13910693285951,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C867,LinjeLänk_Data!AG:AG)","v":14.020050771236418},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C867,LinjeLänk_Data!AH:AH)","v":94.193961896896411},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C867,LinjeLänk_Data!AI:AI)","v":9.7632686769962582},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C867,LinjeLänk_Data!AJ:AJ)","v":1.4785877506434901},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C867,LinjeLänk_Data!AK:AK)","v":36.523601167751451},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C867,LinjeLänk_Data!AL:AL)","v":30.159636669335466},{"$f":"+IF($D867=0,0,VLOOKUP($D867,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C867,'Linjelänk JA_KAP'!CL:CL)","v":222909.94874911528},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C867,'Linjelänk JA_KAP'!CM:CM)","v":255001.44049664261},{"$f":"+AL867*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D867=0,0,VLOOKUP($D867,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D867=0,0,VLOOKUP($D867,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D867=0,0,VLOOKUP($D867,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C867,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C867,'Linjelänk JA_KAP'!CR:CR)","v":222909.94874911528},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C867,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C867,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C867,'Linjelänk JA_KAP'!CU:CU)","v":255001.44049664261},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C867,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AU:AU)","v":14.020050771236418},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AV:AV)","v":94.193961896896411},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AW:AW)","v":9.7632686769962582},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AX:AX)","v":1.4785877506434901},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AY:AY)","v":36.523601167751451},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!AZ:AZ)","v":30.159636669335466},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C867,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A936","v":5020},{"$f":"+Länkar!B936","v":5007},{"$f":"+Länkar!C936","v":"50205007"},{"$f":"+Länkar!I936","v":"L3402"},{"$f":"+IFERROR(Länkar!D936,0)","v":"Äskekärr"},{"$f":"+IFERROR(Länkar!E936,0)","v":"Lugnås"},{"$f":"+VLOOKUP($D932,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C932,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F936","v":552},{"$f":"+Länkar!G936","v":"Kinnekullebanan"},{"$f":"+IFERROR(VLOOKUP(C932,Länkar!C:Z,23,FALSE),0)","v":5.9899997711181596},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DA:DA)","v":0},0,16,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C932,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DG:DG)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C932,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D932=0,0,VLOOKUP($D932,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D932=0,0,VLOOKUP($D932,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D932=0,0,VLOOKUP($D932,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D932=0,0,VLOOKUP($D932,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D932=0,0,VLOOKUP($D932,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},162.48246837494852,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C932,LinjeLänk_Data!AG:AG)","v":11.921180940866471},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C932,LinjeLänk_Data!AH:AH)","v":69.299475965499923},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C932,LinjeLänk_Data!AI:AI)","v":8.7968330883980066},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C932,LinjeLänk_Data!AJ:AJ)","v":1.7139211522042737},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C932,LinjeLänk_Data!AK:AK)","v":42.021151424599751},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C932,LinjeLänk_Data!AL:AL)","v":28.729905803380099},{"$f":"+IF($D932=0,0,VLOOKUP($D932,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C932,'Linjelänk JA_KAP'!CL:CL)","v":222909.94874911528},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C932,'Linjelänk JA_KAP'!CM:CM)","v":255001.44049664261},{"$f":"+AL932*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D932=0,0,VLOOKUP($D932,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D932=0,0,VLOOKUP($D932,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D932=0,0,VLOOKUP($D932,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C932,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C932,'Linjelänk JA_KAP'!CR:CR)","v":222909.94874911528},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C932,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C932,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C932,'Linjelänk JA_KAP'!CU:CU)","v":255001.44049664261},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C932,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AU:AU)","v":11.921180940866471},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AV:AV)","v":69.299475965499923},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AW:AW)","v":8.7968330883980066},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AX:AX)","v":1.7139211522042737},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AY:AY)","v":42.021151424599751},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!AZ:AZ)","v":28.729905803380099},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C932,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A960","v":5201},{"$f":"+Länkar!B960","v":5200},{"$f":"+Länkar!C960","v":"52015200"},{"$f":"+Länkar!I960","v":"L2301"},{"$f":"+IFERROR(Länkar!D960,0)","v":"Karlstad Välsviken"},{"$f":"+IFERROR(Länkar!E960,0)","v":"Karlstads Central"},{"$f":"+VLOOKUP($D956,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C956,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F960","v":382},{"$f":"+Länkar!G960","v":"Värmlandsbanan"},{"$f":"+IFERROR(VLOOKUP(C956,Länkar!C:Z,23,FALSE),0)","v":5.1500000953674299},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!CY:CY)","v":10},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DA:DA)","v":0},11.521999999999998,40.521999999999998,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C956,'Linjelänk JA_KAP'!DB:DB)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DC:DC)","v":10},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C956,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D956=0,0,VLOOKUP($D956,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":4.008},{"$f":"+IF($D956=0,0,VLOOKUP($D956,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":8.4000000000000005E-2},{"$f":"+IF($D956=0,0,VLOOKUP($D956,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D956=0,0,VLOOKUP($D956,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D956=0,0,VLOOKUP($D956,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":7.43},955.70866389536172,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C956,LinjeLänk_Data!AG:AG)","v":221.07609353524595},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C956,LinjeLänk_Data!AH:AH)","v":576.09206650869862},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C956,LinjeLänk_Data!AI:AI)","v":46.337287790318932},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C956,LinjeLänk_Data!AJ:AJ)","v":5.4658093897858535},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C956,LinjeLänk_Data!AK:AK)","v":52.469356375080487},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C956,LinjeLänk_Data!AL:AL)","v":54.268050296232047},{"$f":"+IF($D956=0,0,VLOOKUP($D956,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1260868},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C956,'Linjelänk JA_KAP'!CL:CL)","v":326295.64294315147},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C956,'Linjelänk JA_KAP'!CM:CM)","v":535683.88552086544},{"$f":"+AL956*Indata_Kalkylvärden!T$96","v":1929128.04},{"$f":"+IF($D956=0,0,VLOOKUP($D956,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":33221.276458489796},{"$f":"+IF(D956=0,0,VLOOKUP($D956,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92134.356329245958},{"$f":"+IF(D956=0,0,VLOOKUP($D956,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":6751948.1400000006},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C956,'Linjelänk JA_KAP'!CQ:CQ)","v":176412.76638004929},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C956,'Linjelänk JA_KAP'!CR:CR)","v":149882.87656310218},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C956,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C956,'Linjelänk JA_KAP'!CT:CT)","v":280314.04171086929},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C956,'Linjelänk JA_KAP'!CU:CU)","v":255369.84380999624},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C956,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AO:AO)","v":204.79262007355658},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AP:AP)","v":515.45409972429218},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AQ:AQ)","v":39.459847209453571},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AU:AU)","v":16.283473461689379},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AV:AV)","v":60.637966784406331},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AW:AW)","v":6.8774405808653638},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AX:AX)","v":5.4658093897858535},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AY:AY)","v":52.469356375080487},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!AZ:AZ)","v":54.268050296232047},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C956,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1019","v":5255},{"$f":"+Länkar!B1019","v":5256},{"$f":"+Länkar!C1019","v":"52555256"},{"$f":"+Länkar!I1019","v":"L2303"},{"$f":"+IFERROR(Länkar!D1019,0)","v":"Högboda"},{"$f":"+IFERROR(Länkar!E1019,0)","v":"Brunsberg"},{"$f":"+VLOOKUP($D1015,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1015,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1019","v":631},{"$f":"+Länkar!G1019","v":"Värmlandsbanan"},{"$f":"+IFERROR(VLOOKUP(C1015,Länkar!C:Z,23,FALSE),0)","v":8.9799995422363192},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!CY:CY)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DA:DA)","v":0},16.683999999999997,38.683999999999997,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1015,'Linjelänk JA_KAP'!DB:DB)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DC:DC)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1015,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":8.34},{"$f":"+IF($D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.04},{"$f":"+IF($D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":8.3040000000000003},764.32856752396469,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1015,LinjeLänk_Data!AG:AG)","v":178.42604666694979},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1015,LinjeLänk_Data!AH:AH)","v":428.76234448432893},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1015,LinjeLänk_Data!AI:AI)","v":10.163590163365001},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1015,LinjeLänk_Data!AJ:AJ)","v":6.119492774754745},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1015,LinjeLänk_Data!AK:AK)","v":71.784905451322047},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1015,LinjeLänk_Data!AL:AL)","v":69.072187983244277},{"$f":"+IF($D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2703275.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1015,'Linjelänk JA_KAP'!CL:CL)","v":213832.29832453228},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1015,'Linjelänk JA_KAP'!CM:CM)","v":371399.72351694031},{"$f":"+AL1015*Indata_Kalkylvärden!T$96","v":4136011.5150000001},{"$f":"+IF($D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":71496.009154199113},{"$f":"+IF(D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":196028.16704700387},{"$f":"+IF(D1015=0,0,VLOOKUP($D1015,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":14476040.3025},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1015,'Linjelänk JA_KAP'!CQ:CQ)","v":79337.007759056156},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1015,'Linjelänk JA_KAP'!CR:CR)","v":134495.29056547611},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1015,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1015,'Linjelänk JA_KAP'!CT:CT)","v":142505.10961851361},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1015,'Linjelänk JA_KAP'!CU:CU)","v":228894.61389842676},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1015,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AO:AO)","v":101.30585632443413},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AP:AP)","v":266.76790048599241},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AQ:AQ)","v":3.5739743962883956},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AU:AU)","v":77.120190342515656},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AV:AV)","v":161.99444399833646},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AW:AW)","v":6.5896157670766051},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AX:AX)","v":6.119492774754745},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AY:AY)","v":71.784905451322047},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!AZ:AZ)","v":69.072187983244277},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1015,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1080","v":5550},{"$f":"+Länkar!B1080","v":5500},{"$f":"+Länkar!C1080","v":"55505500"},{"$f":"+Länkar!I1080","v":"L1805"},{"$f":"+IFERROR(Länkar!D1080,0)","v":"Örebro södra"},{"$f":"+IFERROR(Länkar!E1080,0)","v":"Örebro Central"},{"$f":"+VLOOKUP($D1076,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C1076,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1080","v":524},{"$f":"+Länkar!G1080","v":"Godsstråket genom bergsslagen"},{"$f":"+IFERROR(VLOOKUP(C1076,Länkar!C:Z,23,FALSE),0)","v":1.00999999046325},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!CZ:CZ)","v":47},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DA:DA)","v":0},44.368000000000002,91.367999999999995,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1076,'Linjelänk JA_KAP'!DB:DB)","v":47},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1076,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":22.068000000000001},{"$f":"+IF($D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.282},{"$f":"+IF($D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.5219999999999998},{"$f":"+IF($D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":12.496},1945.3588970196597,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1076,LinjeLänk_Data!AG:AG)","v":326.9613679769634},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1076,LinjeLänk_Data!AH:AH)","v":946.39809761434753},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1076,LinjeLänk_Data!AI:AI)","v":137.4068957873433},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1076,LinjeLänk_Data!AJ:AJ)","v":32.518225241753896},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1076,LinjeLänk_Data!AK:AK)","v":240.64933594149696},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1076,LinjeLänk_Data!AL:AL)","v":261.42497445775473},{"$f":"+IF($D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":5196268},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1076,'Linjelänk JA_KAP'!CL:CL)","v":805584.61272504542},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1076,'Linjelänk JA_KAP'!CM:CM)","v":843979.31710261013},{"$f":"+AL1076*Indata_Kalkylvärden!T$96","v":7950290.04},{"$f":"+IF($D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":141248.76853957347},{"$f":"+IF(D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":579272.02182479727},{"$f":"+IF(D1076=0,0,VLOOKUP($D1076,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":27826015.140000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1076,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1076,'Linjelänk JA_KAP'!CR:CR)","v":805584.61272504542},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1076,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1076,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1076,'Linjelänk JA_KAP'!CU:CU)","v":843979.31710261013},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1076,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AU:AU)","v":326.9613679769634},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AV:AV)","v":946.39809761434753},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AW:AW)","v":137.4068957873433},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AX:AX)","v":32.518225241753896},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AY:AY)","v":240.64933594149696},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!AZ:AZ)","v":261.42497445775473},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1076,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1097","v":5705},{"$f":"+Länkar!B1097","v":9423},{"$f":"+Länkar!C1097","v":"57059423"},{"$f":"+Länkar!I1097","v":"L1705"},{"$f":"+IFERROR(Länkar!D1097,0)","v":"Storå"},{"$f":"+IFERROR(Länkar!E1097,0)","v":"Rällså"},{"$f":"+VLOOKUP($D1093,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1093,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1097","v":391},{"$f":"+Länkar!G1097","v":"Bergslagsbanan"},{"$f":"+IFERROR(VLOOKUP(C1093,Länkar!C:Z,23,FALSE),0)","v":9.7799997329711896},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DA:DA)","v":0},6.49,29.490000000000002,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1093,'Linjelänk JA_KAP'!DB:DB)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1093,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":3.5680000000000001},{"$f":"+IF($D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.154},{"$f":"+IF($D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.746},{"$f":"+IF($D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.1999999999999999E-2},397.23016453897503,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1093,LinjeLänk_Data!AG:AG)","v":34.337117746427545},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1093,LinjeLänk_Data!AH:AH)","v":138.71729699556448},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1093,LinjeLänk_Data!AI:AI)","v":24.579005641760972},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1093,LinjeLänk_Data!AJ:AJ)","v":11.425383460307469},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1093,LinjeLänk_Data!AK:AK)","v":65.818910799198733},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1093,LinjeLänk_Data!AL:AL)","v":122.35244989571586},{"$f":"+IF($D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":828929.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1093,'Linjelänk JA_KAP'!CL:CL)","v":186317.29263349844},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1093,'Linjelänk JA_KAP'!CM:CM)","v":309575.2385069193},{"$f":"+AL1093*Indata_Kalkylvärden!T$96","v":1268262.135},{"$f":"+IF($D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":20869.167904861304},{"$f":"+IF(D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":107400.10351174392},{"$f":"+IF(D1093=0,0,VLOOKUP($D1093,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":4438917.4725000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1093,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1093,'Linjelänk JA_KAP'!CR:CR)","v":186317.29263349844},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1093,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1093,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1093,'Linjelänk JA_KAP'!CU:CU)","v":309575.2385069193},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1093,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AU:AU)","v":34.337117746427545},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AV:AV)","v":138.71729699556448},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AW:AW)","v":24.579005641760972},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AX:AX)","v":11.425383460307469},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AY:AY)","v":65.818910799198733},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!AZ:AZ)","v":122.35244989571586},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1093,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1139","v":5904},{"$f":"+Länkar!B1139","v":5900},{"$f":"+Länkar!C1139","v":"59045900"},{"$f":"+Länkar!I1139","v":"L2707"},{"$f":"+IFERROR(Länkar!D1139,0)","v":"Valskog"},{"$f":"+IFERROR(Länkar!E1139,0)","v":"Köping"},{"$f":"+VLOOKUP($D1135,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1135,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1139","v":350},{"$f":"+Länkar!G1139","v":"Mälarbanan"},{"$f":"+IFERROR(VLOOKUP(C1135,Länkar!C:Z,23,FALSE),0)","v":8.8999996185302699},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!CZ:CZ)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DA:DA)","v":0},11.952,45.951999999999998,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1135,'Linjelänk JA_KAP'!DB:DB)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1135,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.7039999999999997},{"$f":"+IF($D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":3.4740000000000002},{"$f":"+IF($D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.02},{"$f":"+IF($D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.754},1222.202604360396,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1135,LinjeLänk_Data!AG:AG)","v":152.39041713416594},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1135,LinjeLänk_Data!AH:AH)","v":525.43631001770439},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1135,LinjeLänk_Data!AI:AI)","v":135.68279048413029},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1135,LinjeLänk_Data!AJ:AJ)","v":25.631335696523273},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1135,LinjeLänk_Data!AK:AK)","v":180.40062343557526},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1135,LinjeLänk_Data!AL:AL)","v":202.66112759229702},{"$f":"+IF($D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1571604.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1135,'Linjelänk JA_KAP'!CL:CL)","v":572496.07462302619},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1135,'Linjelänk JA_KAP'!CM:CM)","v":540620.99853687396},{"$f":"+AL1135*Indata_Kalkylvärden!T$96","v":2404554.8850000002},{"$f":"+IF($D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":44131.633213185603},{"$f":"+IF(D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":172644.74009171361},{"$f":"+IF(D1135=0,0,VLOOKUP($D1135,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":8415942.0975000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1135,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1135,'Linjelänk JA_KAP'!CR:CR)","v":572496.07462302619},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1135,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1135,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1135,'Linjelänk JA_KAP'!CU:CU)","v":540620.99853687396},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1135,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AU:AU)","v":152.39041713416594},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AV:AV)","v":525.43631001770439},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AW:AW)","v":135.68279048413029},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AX:AX)","v":25.631335696523273},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AY:AY)","v":180.40062343557526},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!AZ:AZ)","v":202.66112759229702},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1135,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1180","v":6207},{"$f":"+Länkar!B1180","v":6217},{"$f":"+Länkar!C1180","v":"62076217"},{"$f":"+Länkar!I1180","v":"L2101"},{"$f":"+IFERROR(Länkar!D1180,0)","v":"Mockfjärd"},{"$f":"+IFERROR(Länkar!E1180,0)","v":"Dala-Floda"},{"$f":"+VLOOKUP($D1176,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1176,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1180","v":376},{"$f":"+Länkar!G1180","v":"Västerdalsbanan"},{"$f":"+IFERROR(VLOOKUP(C1176,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DA:DA)","v":0},2.004,2.004,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1176,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1176,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.02},{"$f":"+IF($D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":1.1339999999999999},{"$f":"+IF($D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.85},{"$f":"+IF($D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1176,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1176,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1176,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1176,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1176,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1176,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":233514.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1176,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1176,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL1176*Indata_Kalkylvärden!T$96","v":357277.185},{"$f":"+IF($D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":66046.198580140117},{"$f":"+IF(D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":33100.028609987443},{"$f":"+IF(D1176=0,0,VLOOKUP($D1176,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1250470.1475000002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1176,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1176,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1176,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1176,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1176,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1176,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1176,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1241","v":6602},{"$f":"+Länkar!B1241","v":9326},{"$f":"+Länkar!C1241","v":"66029326"},{"$f":"+Länkar!I1241","v":"L1701"},{"$f":"+IFERROR(Länkar!D1241,0)","v":"Hofors"},{"$f":"+IFERROR(Länkar!E1241,0)","v":"Långsjön"},{"$f":"+VLOOKUP($D1237,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1237,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1241","v":322},{"$f":"+Länkar!G1241","v":"Bergslagsbanan"},{"$f":"+IFERROR(VLOOKUP(C1237,Länkar!C:Z,23,FALSE),0)","v":10.4600000381469},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DA:DA)","v":0},15.032,34.031999999999996,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1237,'Linjelänk JA_KAP'!DB:DB)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1237,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":6.032},{"$f":"+IF($D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":1.4239999999999999},{"$f":"+IF($D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":3.8079999999999998},{"$f":"+IF($D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.7679999999999998},380.89118304436533,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1237,LinjeLänk_Data!AG:AG)","v":20.869983242191374},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1237,LinjeLänk_Data!AH:AH)","v":96.509157047271657},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1237,LinjeLänk_Data!AI:AI)","v":21.951055641714504},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1237,LinjeLänk_Data!AJ:AJ)","v":34.031674291845327},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1237,LinjeLänk_Data!AK:AK)","v":113.30834512838622},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1237,LinjeLänk_Data!AL:AL)","v":94.220967692956251},{"$f":"+IF($D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1574281},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1237,'Linjelänk JA_KAP'!CL:CL)","v":155562.45595844177},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1237,'Linjelänk JA_KAP'!CM:CM)","v":257640.0294937322},{"$f":"+AL1237*Indata_Kalkylvärden!T$96","v":2408649.9300000002},{"$f":"+IF($D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":40987.390282190499},{"$f":"+IF(D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":191831.40443121333},{"$f":"+IF(D1237=0,0,VLOOKUP($D1237,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":8430274.7550000008},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1237,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1237,'Linjelänk JA_KAP'!CR:CR)","v":155562.45595844177},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1237,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1237,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1237,'Linjelänk JA_KAP'!CU:CU)","v":257640.0294937322},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1237,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AU:AU)","v":20.869983242191374},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AV:AV)","v":96.509157047271657},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AW:AW)","v":21.951055641714504},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AX:AX)","v":34.031674291845327},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AY:AY)","v":113.30834512838622},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!AZ:AZ)","v":94.220967692956251},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1237,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1303","v":6707},{"$f":"+Länkar!B1303","v":9330},{"$f":"+Länkar!C1303","v":"67079330"},{"$f":"+Länkar!I1303","v":"L1304"},{"$f":"+IFERROR(Länkar!D1303,0)","v":"Kilafors"},{"$f":"+IFERROR(Länkar!E1303,0)","v":"Lilltjära"},{"$f":"+VLOOKUP($D1299,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1299,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1303","v":218},{"$f":"+Länkar!G1303","v":"Norra stambanan"},{"$f":"+IFERROR(VLOOKUP(C1299,Länkar!C:Z,23,FALSE),0)","v":3.3900001049041699},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DA:DA)","v":0},25.646000000000001,45.646000000000001,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1299,'Linjelänk JA_KAP'!DB:DB)","v":12},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DC:DC)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1299,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":9.6639999999999997},{"$f":"+IF($D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":2.4E-2},{"$f":"+IF($D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":6.6660000000000004},{"$f":"+IF($D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":9.2919999999999998},657.46188670133392,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1299,LinjeLänk_Data!AG:AG)","v":113.44362533563725},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1299,LinjeLänk_Data!AH:AH)","v":401.78517842219685},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1299,LinjeLänk_Data!AI:AI)","v":29.662035341939728},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1299,LinjeLänk_Data!AJ:AJ)","v":13.421248622536623},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1299,LinjeLänk_Data!AK:AK)","v":60.258639036184235},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1299,LinjeLänk_Data!AL:AL)","v":38.891159942839231},{"$f":"+IF($D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":3743550.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1299,'Linjelänk JA_KAP'!CL:CL)","v":234002.70464459847},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1299,'Linjelänk JA_KAP'!CM:CM)","v":327761.70384387282},{"$f":"+AL1299*Indata_Kalkylvärden!T$96","v":5727632.2649999997},{"$f":"+IF($D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":95293.200440010143},{"$f":"+IF(D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":323421.62162365776},{"$f":"+IF(D1299=0,0,VLOOKUP($D1299,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":20046712.927500002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1299,'Linjelänk JA_KAP'!CQ:CQ)","v":44721.323992708851},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1299,'Linjelänk JA_KAP'!CR:CR)","v":189281.3806518896},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1299,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1299,'Linjelänk JA_KAP'!CT:CT)","v":69832.481734280329},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1299,'Linjelänk JA_KAP'!CU:CU)","v":257929.22210959246},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1299,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AO:AO)","v":31.427046950962314},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AP:AP)","v":184.47021844692142},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AQ:AQ)","v":10.943194755396682},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AU:AU)","v":82.016578384674943},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AV:AV)","v":217.31495997527537},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AW:AW)","v":18.718840586543045},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AX:AX)","v":13.421248622536623},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AY:AY)","v":60.258639036184235},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!AZ:AZ)","v":38.891159942839231},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1299,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1324","v":6811},{"$f":"+Länkar!B1324","v":9594},{"$f":"+Länkar!C1324","v":"68119594"},{"$f":"+Länkar!I1324","v":"L1417"},{"$f":"+IFERROR(Länkar!D1324,0)","v":"Harmånger"},{"$f":"+IFERROR(Länkar!E1324,0)","v":"Åmyran"},{"$f":"+VLOOKUP($D1320,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1320,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1324","v":235},{"$f":"+Länkar!G1324","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C1320,Länkar!C:Z,23,FALSE),0)","v":10.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!CY:CY)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DA:DA)","v":0},15.405999999999999,43.405999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1320,'Linjelänk JA_KAP'!DB:DB)","v":12},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DC:DC)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1320,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":4.4359999999999999},{"$f":"+IF($D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.02},{"$f":"+IF($D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":5.5220000000000002},{"$f":"+IF($D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":5.4279999999999999},927.97969640207737,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1320,LinjeLänk_Data!AG:AG)","v":111.40424932117541},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1320,LinjeLänk_Data!AH:AH)","v":706.81692138284336},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1320,LinjeLänk_Data!AI:AI)","v":53.378596809727625},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1320,LinjeLänk_Data!AJ:AJ)","v":10.898979999957046},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1320,LinjeLänk_Data!AK:AK)","v":24.976383160688005},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1320,LinjeLänk_Data!AL:AL)","v":20.504565727685986},{"$f":"+IF($D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2160936.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1320,'Linjelänk JA_KAP'!CL:CL)","v":350299.41584435455},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1320,'Linjelänk JA_KAP'!CM:CM)","v":507462.14208649157},{"$f":"+AL1320*Indata_Kalkylvärden!T$96","v":3306232.8450000002},{"$f":"+IF($D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":54122.900555485568},{"$f":"+IF(D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":191473.36374108764},{"$f":"+IF(D1320=0,0,VLOOKUP($D1320,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":11571814.957500001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1320,'Linjelänk JA_KAP'!CQ:CQ)","v":213778.0470319812},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1320,'Linjelänk JA_KAP'!CR:CR)","v":136521.36881237332},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1320,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1320,'Linjelänk JA_KAP'!CT:CT)","v":311102.58945869689},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1320,'Linjelänk JA_KAP'!CU:CU)","v":196359.55262779462},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1320,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AO:AO)","v":98.677990713715246},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AP:AP)","v":667.67566868781944},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AQ:AQ)","v":41.623782053515455},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AU:AU)","v":12.726258607460167},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AV:AV)","v":39.141252695023923},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AW:AW)","v":11.754814756212173},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AX:AX)","v":10.898979999957046},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AY:AY)","v":24.976383160688005},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!AZ:AZ)","v":20.504565727685986},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1320,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1389","v":7205},{"$f":"+Länkar!B1389","v":9011},{"$f":"+Länkar!C1389","v":"72059011"},{"$f":"+Länkar!I1389","v":"L302"},{"$f":"+IFERROR(Länkar!D1389,0)","v":"Mellansel"},{"$f":"+IFERROR(Länkar!E1389,0)","v":"Anundsjö"},{"$f":"+VLOOKUP($D1385,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1385,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1389","v":130},{"$f":"+Länkar!G1389","v":"Stambanan genom övre norrland"},{"$f":"+IFERROR(VLOOKUP(C1385,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DA:DA)","v":0},7.0760000000000005,7.0760000000000005,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1385,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1385,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.08},{"$f":"+IF($D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.52400000000000002},{"$f":"+IF($D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.4720000000000004},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1385,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1385,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1385,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1385,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1385,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1385,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":690376},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1385,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1385,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL1385*Indata_Kalkylvärden!T$96","v":1056275.28},{"$f":"+IF($D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":17956.107340803192},{"$f":"+IF(D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":54369.92192878831},{"$f":"+IF(D1385=0,0,VLOOKUP($D1385,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3696963.4800000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1385,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1385,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1385,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1385,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1385,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1385,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1385,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1422","v":7314},{"$f":"+Länkar!B1422","v":9501},{"$f":"+Länkar!C1422","v":"73149501"},{"$f":"+Länkar!I1422","v":0},{"$f":"+IFERROR(Länkar!D1422,0)","v":"Svenstavik"},{"$f":"+IFERROR(Länkar!E1422,0)","v":"Skuckuviken"},{"$f":"+VLOOKUP($D1418,'Kap.ber JA'!B:H,7,FALSE)","v":0},{"$f":"+VLOOKUP(C1418,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1422","v":264},{"$f":"+Länkar!G1422","v":"Inlandsbanan"},{"$f":"+IFERROR(VLOOKUP(C1418,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DA:DA)","v":0},0,0,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1418,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1418,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1418,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1418,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1418,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1418,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1418,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1418,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1418,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1418,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL1418*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D1418=0,0,VLOOKUP($D1418,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1418,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1418,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1418,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1418,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1418,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1418,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1418,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1468","v":7406},{"$f":"+Länkar!B1468","v":7402},{"$f":"+Länkar!C1468","v":"74067402"},{"$f":"+Länkar!I1468","v":"L305"},{"$f":"+IFERROR(Länkar!D1468,0)","v":"Vännäs Norra"},{"$f":"+IFERROR(Länkar!E1468,0)","v":"Vännäs"},{"$f":"+VLOOKUP($D1464,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1464,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1468","v":138},{"$f":"+Länkar!G1468","v":"Stambanan genom övre norrland"},{"$f":"+IFERROR(VLOOKUP(C1464,Länkar!C:Z,23,FALSE),0)","v":2.1199998855590798},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DA:DA)","v":0},7.1059999999999999,23.106000000000002,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1464,'Linjelänk JA_KAP'!DB:DB)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DG:DG)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1464,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.65},{"$f":"+IF($D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":1.5840000000000001},{"$f":"+IF($D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.8719999999999999},100.45124503165469,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1464,LinjeLänk_Data!AG:AG)","v":6.2963279724121035},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1464,LinjeLänk_Data!AH:AH)","v":10.799655265808052},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1464,LinjeLänk_Data!AI:AI)","v":0.85157126069068245},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1464,LinjeLänk_Data!AJ:AJ)","v":3.6349635729193652},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1464,LinjeLänk_Data!AK:AK)","v":56.226555997133218},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1464,LinjeLänk_Data!AL:AL)","v":22.642170962691271},{"$f":"+IF($D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":960645.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1464,'Linjelänk JA_KAP'!CL:CL)","v":123944.994677304},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1464,'Linjelänk JA_KAP'!CM:CM)","v":227716.00351525043},{"$f":"+AL1464*Indata_Kalkylvärden!T$96","v":1469787.615},{"$f":"+IF($D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":24456.97167859503},{"$f":"+IF(D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":70316.631295767336},{"$f":"+IF(D1464=0,0,VLOOKUP($D1464,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":5144256.6525000008},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1464,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1464,'Linjelänk JA_KAP'!CR:CR)","v":123944.994677304},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1464,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1464,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1464,'Linjelänk JA_KAP'!CU:CU)","v":227716.00351525043},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1464,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AU:AU)","v":6.2963279724121035},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AV:AV)","v":10.799655265808052},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AW:AW)","v":0.85157126069068245},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AX:AX)","v":3.6349635729193652},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AY:AY)","v":56.226555997133218},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!AZ:AZ)","v":22.642170962691271},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1464,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1489","v":7423},{"$f":"+Länkar!B1489","v":9537},{"$f":"+Länkar!C1489","v":"74239537"},{"$f":"+Länkar!I1489","v":"L305"},{"$f":"+IFERROR(Länkar!D1489,0)","v":"Tvärålund"},{"$f":"+IFERROR(Länkar!E1489,0)","v":"Tväråbäck"},{"$f":"+VLOOKUP($D1485,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1485,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1489","v":126},{"$f":"+Länkar!G1489","v":"Stambanan genom övre norrland"},{"$f":"+IFERROR(VLOOKUP(C1485,Länkar!C:Z,23,FALSE),0)","v":13.1800003051757},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DA:DA)","v":0},7.1059999999999999,23.106000000000002,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1485,'Linjelänk JA_KAP'!DB:DB)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DG:DG)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1485,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.65},{"$f":"+IF($D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":1.5840000000000001},{"$f":"+IF($D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.8719999999999999},100.45124503165469,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1485,LinjeLänk_Data!AG:AG)","v":6.2963279724121035},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1485,LinjeLänk_Data!AH:AH)","v":10.799655265808052},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1485,LinjeLänk_Data!AI:AI)","v":0.85157126069068245},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1485,LinjeLänk_Data!AJ:AJ)","v":3.6349635729193652},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1485,LinjeLänk_Data!AK:AK)","v":56.226555997133218},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1485,LinjeLänk_Data!AL:AL)","v":22.642170962691271},{"$f":"+IF($D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":960645.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1485,'Linjelänk JA_KAP'!CL:CL)","v":123944.994677304},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1485,'Linjelänk JA_KAP'!CM:CM)","v":227716.00351525043},{"$f":"+AL1485*Indata_Kalkylvärden!T$96","v":1469787.615},{"$f":"+IF($D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":24456.97167859503},{"$f":"+IF(D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":70316.631295767336},{"$f":"+IF(D1485=0,0,VLOOKUP($D1485,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":5144256.6525000008},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1485,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1485,'Linjelänk JA_KAP'!CR:CR)","v":123944.994677304},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1485,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1485,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1485,'Linjelänk JA_KAP'!CU:CU)","v":227716.00351525043},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1485,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AU:AU)","v":6.2963279724121035},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AV:AV)","v":10.799655265808052},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AW:AW)","v":0.85157126069068245},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AX:AX)","v":3.6349635729193652},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AY:AY)","v":56.226555997133218},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!AZ:AZ)","v":22.642170962691271},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1485,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1550","v":7829},{"$f":"+Länkar!B1550","v":9522},{"$f":"+Länkar!C1550","v":"78299522"},{"$f":"+Länkar!I1550","v":"L100"},{"$f":"+IFERROR(Länkar!D1550,0)","v":"Murjek"},{"$f":"+IFERROR(Länkar!E1550,0)","v":"Tolikberget"},{"$f":"+VLOOKUP($D1546,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1546,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1550","v":118},{"$f":"+Länkar!G1550","v":"Malmbanan"},{"$f":"+IFERROR(VLOOKUP(C1546,Länkar!C:Z,23,FALSE),0)","v":8.5699996948242099},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DA:DA)","v":0},15.783428571428571,22.783428571428573,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1546,'Linjelänk JA_KAP'!DB:DB)","v":6},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1546,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":3.7759999999999998},{"$f":"+IF($D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":3.3540000000000001},{"$f":"+IF($D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":5.0614285714285714},{"$f":"+IF($D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.5920000000000001},154.22287064218852,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1546,LinjeLänk_Data!AG:AG)","v":24.691062413155976},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1546,LinjeLänk_Data!AH:AH)","v":118.95033227503266},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1546,LinjeLänk_Data!AI:AI)","v":10.036760046649686},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1546,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1546,LinjeLänk_Data!AK:AK)","v":0.5447158855944757},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1546,LinjeLänk_Data!AL:AL)","v":2.1755699269876416E-8},{"$f":"+IF($D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":7272792.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1546,'Linjelänk JA_KAP'!CL:CL)","v":68260.684406186614},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1546,'Linjelänk JA_KAP'!CM:CM)","v":96697.380739101092},{"$f":"+AL1546*Indata_Kalkylvärden!T$96","v":11127372.525},{"$f":"+IF($D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":174262.87013811758},{"$f":"+IF(D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":348493.11252187815},{"$f":"+IF(D1546=0,0,VLOOKUP($D1546,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":38945803.837500006},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1546,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1546,'Linjelänk JA_KAP'!CR:CR)","v":68260.684406186614},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1546,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1546,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1546,'Linjelänk JA_KAP'!CU:CU)","v":96697.380739101092},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1546,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AU:AU)","v":24.691062413155976},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AV:AV)","v":118.95033227503266},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AW:AW)","v":10.036760046649686},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AY:AY)","v":0.5447158855944757},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!AZ:AZ)","v":2.1755699269876416E-8},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1546,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1615","v":9000},{"$f":"+Länkar!B1615","v":3737},{"$f":"+Länkar!C1615","v":"90003737"},{"$f":"+Länkar!I1615","v":"L5801"},{"$f":"+IFERROR(Länkar!D1615,0)","v":"Annedal"},{"$f":"+IFERROR(Länkar!E1615,0)","v":"Hasslarp"},{"$f":"+VLOOKUP($D1611,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1611,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1615","v":923},{"$f":"+Länkar!G1615","v":"Skånebanan"},{"$f":"+IFERROR(VLOOKUP(C1611,Länkar!C:Z,23,FALSE),0)","v":7.1100001335143999},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DA:DA)","v":19},0.59399999999999997,19.594000000000001,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1611,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DE:DE)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1611,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.16},{"$f":"+IF($D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.3},{"$f":"+IF($D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.13400000000000001},398.18474577812441,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1611,LinjeLänk_Data!AG:AG)","v":8.1482811890356341},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1611,LinjeLänk_Data!AH:AH)","v":31.214329781755797},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1611,LinjeLänk_Data!AI:AI)","v":10.891739036515325},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1611,LinjeLänk_Data!AJ:AJ)","v":11.923097905889115},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1611,LinjeLänk_Data!AK:AK)","v":199.20547352150058},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1611,LinjeLänk_Data!AL:AL)","v":136.80182434342794},{"$f":"+IF($D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":90638.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1611,'Linjelänk JA_KAP'!CL:CL)","v":177392.01576192505},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1611,'Linjelänk JA_KAP'!CM:CM)","v":211587.29911178382},{"$f":"+AL1611*Indata_Kalkylvärden!T$96","v":138676.905},{"$f":"+IF($D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":2222.9195773290862},{"$f":"+IF(D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":8495.5983078973986},{"$f":"+IF(D1611=0,0,VLOOKUP($D1611,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":485369.16750000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1611,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1611,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1611,'Linjelänk JA_KAP'!CS:CS)","v":177392.01576192505},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1611,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1611,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1611,'Linjelänk JA_KAP'!CV:CV)","v":211587.29911178382},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!BA:BA)","v":8.1482811890356341},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!BB:BB)","v":31.214329781755797},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!BC:BC)","v":10.891739036515325},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!BD:BD)","v":11.923097905889115},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!BE:BE)","v":199.20547352150058},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1611,LinjeLänk_Data!BF:BF)","v":136.80182434342794}]
[{"$f":"+Länkar!A1633","v":9012},{"$f":"+Länkar!B1633","v":9204},{"$f":"+Länkar!C1633","v":"90129204"},{"$f":"+Länkar!I1633","v":"L302"},{"$f":"+IFERROR(Länkar!D1633,0)","v":"Aspeå"},{"$f":"+IFERROR(Länkar!E1633,0)","v":"Holmån"},{"$f":"+VLOOKUP($D1629,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1629,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1633","v":130},{"$f":"+Länkar!G1633","v":"Stambanan genom övre norrland"},{"$f":"+IFERROR(VLOOKUP(C1629,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DA:DA)","v":0},7.0760000000000005,7.0760000000000005,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1629,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1629,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":2.08},{"$f":"+IF($D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.52400000000000002},{"$f":"+IF($D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.4720000000000004},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1629,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1629,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1629,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1629,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1629,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1629,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":690376},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1629,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1629,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL1629*Indata_Kalkylvärden!T$96","v":1056275.28},{"$f":"+IF($D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":17956.107340803192},{"$f":"+IF(D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":54369.92192878831},{"$f":"+IF(D1629=0,0,VLOOKUP($D1629,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3696963.4800000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1629,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1629,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1629,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1629,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1629,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1629,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1629,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1694","v":9045},{"$f":"+Länkar!B1694","v":6600},{"$f":"+Länkar!C1694","v":"90456600"},{"$f":"+Länkar!I1694","v":"L1414"},{"$f":"+IFERROR(Länkar!D1694,0)","v":"Bomansberget"},{"$f":"+IFERROR(Länkar!E1694,0)","v":"Gävle Central"},{"$f":"+VLOOKUP($D1690,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C1690,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1694","v":434},{"$f":"+Länkar!G1694","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C1690,Länkar!C:Z,23,FALSE),0)","v":6.1500000953674299},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DA:DA)","v":22},7.3540000000000001,69.353999999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1690,'Linjelänk JA_KAP'!DB:DB)","v":22},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DC:DC)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1690,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.476},{"$f":"+IF($D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.8779999999999999},3433.0049922472667,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1690,LinjeLänk_Data!AG:AG)","v":634.26529243471907},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1690,LinjeLänk_Data!AH:AH)","v":2033.1632892998628},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1690,LinjeLänk_Data!AI:AI)","v":275.1626657116733},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1690,LinjeLänk_Data!AJ:AJ)","v":69.347052890289135},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1690,LinjeLänk_Data!AK:AK)","v":227.16925653843612},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1690,LinjeLänk_Data!AL:AL)","v":193.89743537228696},{"$f":"+IF($D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":706854.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1690,'Linjelänk JA_KAP'!CL:CL)","v":836536.03770126379},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1690,'Linjelänk JA_KAP'!CM:CM)","v":1106054.5048062711},{"$f":"+AL1690*Indata_Kalkylvärden!T$96","v":1081487.385},{"$f":"+IF($D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":18830.873382534548},{"$f":"+IF(D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":92781.131260530979},{"$f":"+IF(D1690=0,0,VLOOKUP($D1690,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3785205.8475000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1690,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1690,'Linjelänk JA_KAP'!CR:CR)","v":392410.92313756235},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1690,'Linjelänk JA_KAP'!CS:CS)","v":174052.72896708702},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1690,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1690,'Linjelänk JA_KAP'!CU:CU)","v":442380.59211071691},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1690,'Linjelänk JA_KAP'!CV:CV)","v":265497.18641512078},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AO:AO)","v":378.3932609647506},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AP:AP)","v":1370.8411690974203},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AQ:AQ)","v":147.827282780921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AU:AU)","v":252.04546013626211},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AV:AV)","v":647.59529759552106},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AW:AW)","v":121.79210955571793},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AX:AX)","v":15.830844225076497},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AY:AY)","v":40.489491281408434},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!AZ:AZ)","v":34.554857642055396},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!BA:BA)","v":3.8265713337063718},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!BB:BB)","v":14.726822606920967},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!BC:BC)","v":5.5432733750343681},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!BD:BD)","v":53.516208665212638},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!BE:BE)","v":186.67976525702767},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1690,LinjeLänk_Data!BF:BF)","v":159.34257773023157}]
[{"$f":"+Länkar!A1720","v":9064},{"$f":"+Länkar!B1720","v":9185},{"$f":"+Länkar!C1720","v":"90649185"},{"$f":"+Länkar!I1720","v":"L100"},{"$f":"+IFERROR(Länkar!D1720,0)","v":"Buddbyn"},{"$f":"+IFERROR(Länkar!E1720,0)","v":"Holmfors"},{"$f":"+VLOOKUP($D1716,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1716,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1720","v":118},{"$f":"+Länkar!G1720","v":"Malmbanan"},{"$f":"+IFERROR(VLOOKUP(C1716,Länkar!C:Z,23,FALSE),0)","v":4.63000011444091},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DA:DA)","v":0},15.783428571428571,22.783428571428573,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1716,'Linjelänk JA_KAP'!DB:DB)","v":6},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DF:DF)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1716,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":3.7759999999999998},{"$f":"+IF($D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":3.3540000000000001},{"$f":"+IF($D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":5.0614285714285714},{"$f":"+IF($D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.5920000000000001},153.90193941260441,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1716,LinjeLänk_Data!AG:AG)","v":24.653831290034567},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1716,LinjeLänk_Data!AH:AH)","v":118.95033627264161},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1716,LinjeLänk_Data!AI:AI)","v":10.036759960619872},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1716,LinjeLänk_Data!AJ:AJ)","v":1.3141584861986466E-7},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1716,LinjeLänk_Data!AK:AK)","v":0.26101175789254571},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1716,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":7272792.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1716,'Linjelänk JA_KAP'!CL:CL)","v":69096.869401577293},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1716,'Linjelänk JA_KAP'!CM:CM)","v":97335.123425515674},{"$f":"+AL1716*Indata_Kalkylvärden!T$96","v":11127372.525},{"$f":"+IF($D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":174262.87013811758},{"$f":"+IF(D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":348493.11252187815},{"$f":"+IF(D1716=0,0,VLOOKUP($D1716,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":38945803.837500006},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1716,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1716,'Linjelänk JA_KAP'!CR:CR)","v":69096.869401577293},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1716,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1716,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1716,'Linjelänk JA_KAP'!CU:CU)","v":97335.123425515674},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1716,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AU:AU)","v":24.653831290034567},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AV:AV)","v":118.95033627264161},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AW:AW)","v":10.036759960619872},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AX:AX)","v":1.3141584861986466E-7},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AY:AY)","v":0.26101175789254571},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1716,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1777","v":9109},{"$f":"+Länkar!B1777","v":9521},{"$f":"+Länkar!C1777","v":"91099521"},{"$f":"+Länkar!I1777","v":"L4205"},{"$f":"+IFERROR(Länkar!D1777,0)","v":"Falkenbergs Godsstation"},{"$f":"+IFERROR(Länkar!E1777,0)","v":"Torebo"},{"$f":"+VLOOKUP($D1773,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1773,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1777","v":629},{"$f":"+Länkar!G1777","v":"Västkustbanan"},{"$f":"+IFERROR(VLOOKUP(C1773,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DA:DA)","v":0},0.81599999999999995,0.81599999999999995,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1773,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1773,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.81599999999999995},{"$f":"+IF($D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1773,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1773,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1773,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1773,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1773,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1773,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":55745},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1773,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1773,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL1773*Indata_Kalkylvärden!T$96","v":85289.85},{"$f":"+IF($D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":1770.6102007876536},{"$f":"+IF(D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":12776.814201600482},{"$f":"+IF(D1773=0,0,VLOOKUP($D1773,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":298514.47500000003},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1773,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1773,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1773,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1773,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1773,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1773,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1773,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1794","v":9121},{"$f":"+Länkar!B1794","v":9556},{"$f":"+Länkar!C1794","v":"91219556"},{"$f":"+Länkar!I1794","v":"L4825"},{"$f":"+IFERROR(Länkar!D1794,0)","v":"Flisby"},{"$f":"+IFERROR(Länkar!E1794,0)","v":"Vimnarp"},{"$f":"+VLOOKUP($D1790,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C1790,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1794","v":811},{"$f":"+Länkar!G1794","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C1790,Länkar!C:Z,23,FALSE),0)","v":11.529999732971101},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!CZ:CZ)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DA:DA)","v":18},35.584000000000003,82.584000000000003,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1790,'Linjelänk JA_KAP'!DB:DB)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DD:DD)","v":27},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1790,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":14.116},{"$f":"+IF($D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.218},{"$f":"+IF($D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":1.206},{"$f":"+IF($D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":20.044},2965.8957579956441,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1790,LinjeLänk_Data!AG:AG)","v":506.5906902486073},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1790,LinjeLänk_Data!AH:AH)","v":2050.5547223675221},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1790,LinjeLänk_Data!AI:AI)","v":228.34392278958089},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1790,LinjeLänk_Data!AJ:AJ)","v":4.8115670891059672},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1790,LinjeLänk_Data!AK:AK)","v":120.94185965924983},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1790,LinjeLänk_Data!AL:AL)","v":54.652995841577678},{"$f":"+IF($D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":4701804.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1790,'Linjelänk JA_KAP'!CL:CL)","v":723333.61101826897},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1790,'Linjelänk JA_KAP'!CM:CM)","v":870518.68645685248},{"$f":"+AL1790*Indata_Kalkylvärden!T$96","v":7193760.8849999998},{"$f":"+IF($D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":123503.87400145062},{"$f":"+IF(D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":348764.15068764566},{"$f":"+IF(D1790=0,0,VLOOKUP($D1790,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":25178163.0975},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1790,'Linjelänk JA_KAP'!CQ:CQ)","v":473385.34008019196},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1790,'Linjelänk JA_KAP'!CR:CR)","v":107541.49269227928},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1790,'Linjelänk JA_KAP'!CS:CS)","v":142406.77824579776},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1790,'Linjelänk JA_KAP'!CT:CT)","v":542496.73135870846},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1790,'Linjelänk JA_KAP'!CU:CU)","v":122429.76586962417},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1790,'Linjelänk JA_KAP'!CV:CV)","v":205592.1892285198},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AO:AO)","v":421.99717029064789},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AP:AP)","v":1747.3565235179635},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AQ:AQ)","v":186.65120403259974},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AU:AU)","v":65.360674396455082},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AV:AV)","v":255.61153409659849},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AW:AW)","v":28.957024423666276},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AX:AX)","v":5.3507938934489341E-3},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AY:AY)","v":0.18398249528836447},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!AZ:AZ)","v":5.6037237718700846E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!BA:BA)","v":19.232845561504377},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!BB:BB)","v":47.586664752960019},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!BC:BC)","v":12.735694333314877},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!BD:BD)","v":4.8062162952125185},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!BE:BE)","v":120.75787716396147},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1790,LinjeLänk_Data!BF:BF)","v":54.59695860385898}]
[{"$f":"+Länkar!A1859","v":9158},{"$f":"+Länkar!B1859","v":6808},{"$f":"+Länkar!C1859","v":"91586808"},{"$f":"+Länkar!I1859","v":"L1418"},{"$f":"+IFERROR(Länkar!D1859,0)","v":"Gryttje"},{"$f":"+IFERROR(Länkar!E1859,0)","v":"Gnarp"},{"$f":"+VLOOKUP($D1855,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1855,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1859","v":235},{"$f":"+Länkar!G1859","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C1855,Länkar!C:Z,23,FALSE),0)","v":2.96000003814697},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!CY:CY)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DA:DA)","v":0},15.366,43.366,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1855,'Linjelänk JA_KAP'!DB:DB)","v":12},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DC:DC)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1855,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":4.4180000000000001},{"$f":"+IF($D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.02},{"$f":"+IF($D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":5.5220000000000002},{"$f":"+IF($D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":5.4059999999999997},977.4283982338809,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1855,LinjeLänk_Data!AG:AG)","v":127.22373544460149},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1855,LinjeLänk_Data!AH:AH)","v":774.7098439632415},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1855,LinjeLänk_Data!AI:AI)","v":53.966057554533499},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1855,LinjeLänk_Data!AJ:AJ)","v":1.979446748793118},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1855,LinjeLänk_Data!AK:AK)","v":12.174706792054472},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1855,LinjeLänk_Data!AL:AL)","v":7.3746077306568258},{"$f":"+IF($D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2152191.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1855,'Linjelänk JA_KAP'!CL:CL)","v":362550.1321275942},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1855,'Linjelänk JA_KAP'!CM:CM)","v":525763.74441536865},{"$f":"+AL1855*Indata_Kalkylvärden!T$96","v":3292852.9950000001},{"$f":"+IF($D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":53896.331671653141},{"$f":"+IF(D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":190962.33466804386},{"$f":"+IF(D1855=0,0,VLOOKUP($D1855,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":11524985.482500002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1855,'Linjelänk JA_KAP'!CQ:CQ)","v":226028.76331522071},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1855,'Linjelänk JA_KAP'!CR:CR)","v":136521.36881237352},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1855,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1855,'Linjelänk JA_KAP'!CT:CT)","v":328660.04244843021},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1855,'Linjelänk JA_KAP'!CU:CU)","v":197103.70196693839},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1855,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AO:AO)","v":112.33653784275042},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AP:AP)","v":733.63030169725312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AQ:AQ)","v":39.729442219734267},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AU:AU)","v":14.887197601851062},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AV:AV)","v":41.079542265988422},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AW:AW)","v":14.236615334799229},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AX:AX)","v":1.979446748793118},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AY:AY)","v":12.174706792054472},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!AZ:AZ)","v":7.3746077306568258},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1855,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1913","v":9190},{"$f":"+Länkar!B1913","v":1908},{"$f":"+Länkar!C1913","v":"91901908"},{"$f":"+Länkar!I1913","v":"L4900"},{"$f":"+IFERROR(Länkar!D1913,0)","v":"Hjulsbro"},{"$f":"+IFERROR(Länkar!E1913,0)","v":"Sturefors"},{"$f":"+VLOOKUP($D1909,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1909,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1913","v":843},{"$f":"+Länkar!G1913","v":"Stångådalsbanan"},{"$f":"+IFERROR(VLOOKUP(C1909,Länkar!C:Z,23,FALSE),0)","v":5.42000007629394},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!CZ:CZ)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DA:DA)","v":0},0,13,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1909,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DG:DG)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1909,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},368.24889927357367,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1909,LinjeLänk_Data!AG:AG)","v":69.120051002502251},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1909,LinjeLänk_Data!AH:AH)","v":235.37438476562465},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1909,LinjeLänk_Data!AI:AI)","v":31.88049102783198},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1909,LinjeLänk_Data!AJ:AJ)","v":2.9039287197589827},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1909,LinjeLänk_Data!AK:AK)","v":20.159592300355399},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1909,LinjeLänk_Data!AL:AL)","v":8.8104514575004309},{"$f":"+IF($D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1909,'Linjelänk JA_KAP'!CL:CL)","v":244184.56903997419},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1909,'Linjelänk JA_KAP'!CM:CM)","v":211572.53164748766},{"$f":"+AL1909*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D1909=0,0,VLOOKUP($D1909,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1909,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1909,'Linjelänk JA_KAP'!CR:CR)","v":244184.56903997419},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1909,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1909,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1909,'Linjelänk JA_KAP'!CU:CU)","v":211572.53164748766},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1909,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AU:AU)","v":69.120051002502251},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AV:AV)","v":235.37438476562465},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AW:AW)","v":31.88049102783198},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AX:AX)","v":2.9039287197589827},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AY:AY)","v":20.159592300355399},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!AZ:AZ)","v":8.8104514575004309},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1909,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A1942","v":9208},{"$f":"+Länkar!B1942","v":7500},{"$f":"+Länkar!C1942","v":"92087500"},{"$f":"+Länkar!I1942","v":"L8002"},{"$f":"+IFERROR(Länkar!D1942,0)","v":"Hedensbyn"},{"$f":"+IFERROR(Länkar!E1942,0)","v":"Skellefteå"},{"$f":"+VLOOKUP($D1938,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C1938,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F1942","v":143},{"$f":"+Länkar!G1942","v":"Norrbotniabanan"},{"$f":"+IFERROR(VLOOKUP(C1938,Länkar!C:Z,23,FALSE),0)","v":2.88000011444091},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DA:DA)","v":0},14.537999999999998,41.537999999999997,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1938,'Linjelänk JA_KAP'!DB:DB)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DC:DC)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1938,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":5.1159999999999997},{"$f":"+IF($D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":4.88},{"$f":"+IF($D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.5419999999999998},737.98188682314822,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1938,LinjeLänk_Data!AG:AG)","v":117.87616177875564},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1938,LinjeLänk_Data!AH:AH)","v":392.46722698725819},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1938,LinjeLänk_Data!AI:AI)","v":151.70167564081805},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1938,LinjeLänk_Data!AJ:AJ)","v":5.0209957891641839},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1938,LinjeLänk_Data!AK:AK)","v":42.540923184615309},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1938,LinjeLänk_Data!AL:AL)","v":28.374903442536791},{"$f":"+IF($D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2412851.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1938,'Linjelänk JA_KAP'!CL:CL)","v":309990.36348201439},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1938,'Linjelänk JA_KAP'!CM:CM)","v":424230.40975252417},{"$f":"+AL1938*Indata_Kalkylvärden!T$96","v":3691662.7949999999},{"$f":"+IF($D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":60730.876062754847},{"$f":"+IF(D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":200833.38118878388},{"$f":"+IF(D1938=0,0,VLOOKUP($D1938,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":12920819.782500001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1938,'Linjelänk JA_KAP'!CQ:CQ)","v":133075.37127264004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1938,'Linjelänk JA_KAP'!CR:CR)","v":176914.99220937432},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1938,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1938,'Linjelänk JA_KAP'!CT:CT)","v":191205.7818502516},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1938,'Linjelänk JA_KAP'!CU:CU)","v":233024.62790227256},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1938,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AO:AO)","v":41.08302510619184},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AP:AP)","v":219.66428283214461},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AQ:AQ)","v":46.295555967241469},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AU:AU)","v":76.793136672563804},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AV:AV)","v":172.80294415511361},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AW:AW)","v":105.40611967357658},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AX:AX)","v":5.0209957891641839},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AY:AY)","v":42.540923184615309},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!AZ:AZ)","v":28.374903442536791},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1938,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2003","v":9253},{"$f":"+Länkar!B2003","v":7514},{"$f":"+Länkar!C2003","v":"92537514"},{"$f":"+Länkar!I2003","v":"L306"},{"$f":"+IFERROR(Länkar!D2003,0)","v":"Kattisträsk"},{"$f":"+IFERROR(Länkar!E2003,0)","v":"Bastuträsk"},{"$f":"+VLOOKUP($D1999,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C1999,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2003","v":126},{"$f":"+Länkar!G2003","v":"Stambanan genom övre norrland"},{"$f":"+IFERROR(VLOOKUP(C1999,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DA:DA)","v":0},5.8640000000000008,5.8640000000000008,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C1999,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C1999,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.1180000000000001},{"$f":"+IF($D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.92},{"$f":"+IF($D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.8260000000000001},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1999,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1999,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1999,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1999,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1999,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C1999,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":776351.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1999,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C1999,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL1999*Indata_Kalkylvärden!T$96","v":1187817.7949999999},{"$f":"+IF($D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":19906.33196672914},{"$f":"+IF(D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":49664.678604598994},{"$f":"+IF(D1999=0,0,VLOOKUP($D1999,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":4157362.2825000002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1999,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1999,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1999,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1999,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1999,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C1999,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C1999,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2032","v":9273},{"$f":"+Länkar!B2032","v":6201},{"$f":"+Länkar!C2032","v":"92736201"},{"$f":"+Länkar!I2032","v":"L1701"},{"$f":"+IFERROR(Länkar!D2032,0)","v":"Korsnäs"},{"$f":"+IFERROR(Länkar!E2032,0)","v":"Falun Central"},{"$f":"+VLOOKUP($D2028,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2028,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2032","v":322},{"$f":"+Länkar!G2032","v":"Bergslagsbanan"},{"$f":"+IFERROR(VLOOKUP(C2028,Länkar!C:Z,23,FALSE),0)","v":4.5300002098083496},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DA:DA)","v":0},15.032,34.031999999999996,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2028,'Linjelänk JA_KAP'!DB:DB)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2028,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":6.032},{"$f":"+IF($D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":1.4239999999999999},{"$f":"+IF($D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":3.8079999999999998},{"$f":"+IF($D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.7679999999999998},380.89118304436533,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2028,LinjeLänk_Data!AG:AG)","v":20.869983242191374},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2028,LinjeLänk_Data!AH:AH)","v":96.509157047271657},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2028,LinjeLänk_Data!AI:AI)","v":21.951055641714504},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2028,LinjeLänk_Data!AJ:AJ)","v":34.031674291845327},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2028,LinjeLänk_Data!AK:AK)","v":113.30834512838622},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2028,LinjeLänk_Data!AL:AL)","v":94.220967692956251},{"$f":"+IF($D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1574281},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2028,'Linjelänk JA_KAP'!CL:CL)","v":155562.45595844177},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2028,'Linjelänk JA_KAP'!CM:CM)","v":257640.0294937322},{"$f":"+AL2028*Indata_Kalkylvärden!T$96","v":2408649.9300000002},{"$f":"+IF($D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":40987.390282190499},{"$f":"+IF(D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":191831.40443121333},{"$f":"+IF(D2028=0,0,VLOOKUP($D2028,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":8430274.7550000008},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2028,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2028,'Linjelänk JA_KAP'!CR:CR)","v":155562.45595844177},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2028,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2028,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2028,'Linjelänk JA_KAP'!CU:CU)","v":257640.0294937322},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2028,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AU:AU)","v":20.869983242191374},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AV:AV)","v":96.509157047271657},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AW:AW)","v":21.951055641714504},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AX:AX)","v":34.031674291845327},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AY:AY)","v":113.30834512838622},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!AZ:AZ)","v":94.220967692956251},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2028,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2086","v":9307},{"$f":"+Länkar!B2086","v":6911},{"$f":"+Länkar!C2086","v":"93076911"},{"$f":"+Länkar!I2086","v":"L1200"},{"$f":"+IFERROR(Länkar!D2086,0)","v":"Ljungaverks Lastplats"},{"$f":"+IFERROR(Länkar!E2086,0)","v":"Fränsta"},{"$f":"+VLOOKUP($D2082,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2082,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2086","v":224},{"$f":"+Länkar!G2086","v":"Mittbanan"},{"$f":"+IFERROR(VLOOKUP(C2082,Länkar!C:Z,23,FALSE),0)","v":4.6799998283386204},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DA:DA)","v":0},8.32,23.32,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2082,'Linjelänk JA_KAP'!DB:DB)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2082,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":3.8159999999999998},{"$f":"+IF($D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":3.99},{"$f":"+IF($D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.51400000000000001},316.67227284308478,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2082,LinjeLänk_Data!AG:AG)","v":51.621989010572435},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2082,LinjeLänk_Data!AH:AH)","v":189.7420610208062},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2082,LinjeLänk_Data!AI:AI)","v":27.454427098520028},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2082,LinjeLänk_Data!AJ:AJ)","v":8.1229283947869799},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2082,LinjeLänk_Data!AK:AK)","v":28.957666016798353},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2082,LinjeLänk_Data!AL:AL)","v":10.773201301600796},{"$f":"+IF($D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1678572.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2082,'Linjelänk JA_KAP'!CL:CL)","v":132051.69526498756},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2082,'Linjelänk JA_KAP'!CM:CM)","v":205812.75646753644},{"$f":"+AL2082*Indata_Kalkylvärden!T$96","v":2568215.9249999998},{"$f":"+IF($D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":41580.174852577737},{"$f":"+IF(D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":150444.80286844168},{"$f":"+IF(D2082=0,0,VLOOKUP($D2082,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":8988755.7375000007},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2082,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2082,'Linjelänk JA_KAP'!CR:CR)","v":132051.69526498756},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2082,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2082,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2082,'Linjelänk JA_KAP'!CU:CU)","v":205812.75646753644},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2082,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AU:AU)","v":51.621989010572435},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AV:AV)","v":189.7420610208062},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AW:AW)","v":27.454427098520028},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AX:AX)","v":8.1229283947869799},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AY:AY)","v":28.957666016798353},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!AZ:AZ)","v":10.773201301600796},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2082,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2147","v":9344},{"$f":"+Länkar!B2147","v":6710},{"$f":"+Länkar!C2147","v":"93446710"},{"$f":"+Länkar!I2147","v":"L1500"},{"$f":"+IFERROR(Länkar!D2147,0)","v":"Mobodarne"},{"$f":"+IFERROR(Länkar!E2147,0)","v":"Marmaverken"},{"$f":"+VLOOKUP($D2143,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2143,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2147","v":242},{"$f":"+Länkar!G2147","v":"(Kilafors) – (Söderhamn)"},{"$f":"+IFERROR(VLOOKUP(C2143,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DA:DA)","v":0},7.8699999999999992,7.8699999999999992,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2143,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2143,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.30199999999999999},{"$f":"+IF($D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":4.76},{"$f":"+IF($D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.8079999999999998},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2143,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2143,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2143,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2143,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2143,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2143,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1399145.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2143,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2143,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL2143*Indata_Kalkylvärden!T$96","v":2140692.6150000002},{"$f":"+IF($D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":33576.404049718956},{"$f":"+IF(D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":103786.71426076343},{"$f":"+IF(D2143=0,0,VLOOKUP($D2143,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":7492424.1525000008},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2143,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2143,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2143,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2143,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2143,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2143,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2143,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2164","v":9356},{"$f":"+Länkar!B2164","v":9909},{"$f":"+Länkar!C2164","v":"93569909"},{"$f":"+Länkar!I2164","v":"L4808"},{"$f":"+IFERROR(Länkar!D2164,0)","v":"Mellby"},{"$f":"+IFERROR(Länkar!E2164,0)","v":"Hässleholm kp SSB"},{"$f":"+VLOOKUP($D2160,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2160,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2164","v":910},{"$f":"+Länkar!G2164","v":"Södra stambanan"},{"$f":"+IFERROR(VLOOKUP(C2160,Länkar!C:Z,23,FALSE),0)","v":2.8802599906921298},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DA:DA)","v":36},30.524000000000001,94.524000000000001,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2160,'Linjelänk JA_KAP'!DB:DB)","v":26},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DE:DE)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2160,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":13.4},{"$f":"+IF($D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.54200000000000004},{"$f":"+IF($D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.28999999999999998},{"$f":"+IF($D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":16.292000000000002},1102.5402802000087,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2160,LinjeLänk_Data!AG:AG)","v":34.118130127615181},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2160,LinjeLänk_Data!AH:AH)","v":149.62428267683796},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2160,LinjeLänk_Data!AI:AI)","v":53.195738984569758},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2160,LinjeLänk_Data!AJ:AJ)","v":37.502981022512131},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2160,LinjeLänk_Data!AK:AK)","v":461.48030599126025},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2160,LinjeLänk_Data!AL:AL)","v":366.61884139721337},{"$f":"+IF($D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":4128316.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2160,'Linjelänk JA_KAP'!CL:CL)","v":634983.54147007503},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2160,'Linjelänk JA_KAP'!CM:CM)","v":818710.68178304739},{"$f":"+AL2160*Indata_Kalkylvärden!T$96","v":6316324.2450000001},{"$f":"+IF($D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":109204.98479029891},{"$f":"+IF(D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":315586.28611907014},{"$f":"+IF(D2160=0,0,VLOOKUP($D2160,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":22107134.857500002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2160,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2160,'Linjelänk JA_KAP'!CR:CR)","v":284407.78650793503},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2160,'Linjelänk JA_KAP'!CS:CS)","v":350575.75496214005},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2160,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2160,'Linjelänk JA_KAP'!CU:CU)","v":392062.97990028211},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2160,'Linjelänk JA_KAP'!CV:CV)","v":426647.70188276528},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AU:AU)","v":15.490381985306707},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AV:AV)","v":65.924636952876838},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AW:AW)","v":33.429004117846411},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AX:AX)","v":25.977905516856982},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AY:AY)","v":229.51001179044511},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!AZ:AZ)","v":204.00634745417153},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!BA:BA)","v":18.627748142308477},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!BB:BB)","v":83.69964572396114},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!BC:BC)","v":19.766734866723343},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!BD:BD)","v":11.525075505655151},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!BE:BE)","v":231.97029420081512},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2160,LinjeLänk_Data!BF:BF)","v":162.61249394304184}]
[{"$f":"+Länkar!A2211","v":9392},{"$f":"+Länkar!B2211","v":9056},{"$f":"+Länkar!C2211","v":"93929056"},{"$f":"+Länkar!I2211","v":"L303"},{"$f":"+IFERROR(Länkar!D2211,0)","v":"Norrfors"},{"$f":"+IFERROR(Länkar!E2211,0)","v":"Brattsbacka"},{"$f":"+VLOOKUP($D2207,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2207,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2211","v":129},{"$f":"+Länkar!G2211","v":"Stambanan genom övre norrland"},{"$f":"+IFERROR(VLOOKUP(C2207,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DA:DA)","v":0},5.6359999999999992,5.6359999999999992,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2207,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2207,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1},{"$f":"+IF($D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.38200000000000001},{"$f":"+IF($D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.2539999999999996},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2207,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2207,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2207,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2207,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2207,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2207,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":609642.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2207,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2207,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL2207*Indata_Kalkylvärden!T$96","v":932753.02500000002},{"$f":"+IF($D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":15809.421977103199},{"$f":"+IF(D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":36278.870051784681},{"$f":"+IF(D2207=0,0,VLOOKUP($D2207,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3264635.5875000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2207,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2207,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2207,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2207,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2207,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2207,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2207,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2247","v":9413},{"$f":"+Länkar!B2247","v":9411},{"$f":"+Länkar!C2247","v":"94139411"},{"$f":"+Länkar!I2247","v":"L3801"},{"$f":"+IFERROR(Länkar!D2247,0)","v":"Eriksberg"},{"$f":"+IFERROR(Länkar!E2247,0)","v":"Pölsebo"},{"$f":"+VLOOKUP($D2243,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2243,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2247","v":603},{"$f":"+Länkar!G2247","v":"Hamnbanan"},{"$f":"+IFERROR(VLOOKUP(C2243,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DA:DA)","v":0},36.244,36.244,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2243,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2243,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":8.5640000000000001},{"$f":"+IF($D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.3460000000000001},{"$f":"+IF($D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":5.492},{"$f":"+IF($D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":14.842000000000001},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2243,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2243,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2243,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2243,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2243,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2243,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":3483909.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2243,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2243,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL2243*Indata_Kalkylvärden!T$96","v":5330381.5350000001},{"$f":"+IF($D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":93582.777522180302},{"$f":"+IF(D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":382302.78150479111},{"$f":"+IF(D2243=0,0,VLOOKUP($D2243,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":18656335.372500002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2243,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2243,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2243,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2243,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2243,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2243,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2243,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2312","v":9452},{"$f":"+Länkar!B2312","v":9155},{"$f":"+Länkar!C2312","v":"94529155"},{"$f":"+Länkar!I2312","v":"L2923"},{"$f":"+IFERROR(Länkar!D2312,0)","v":"Olskroken"},{"$f":"+IFERROR(Länkar!E2312,0)","v":"Gubbero"},{"$f":"+VLOOKUP($D2308,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2308,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2312","v":601},{"$f":"+Länkar!G2312","v":"(Olskroken)-(Gubbero)"},{"$f":"+IFERROR(VLOOKUP(C2308,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DA:DA)","v":0},{"$f":"+Z2308+AA2308+AB2308+AC2308+AD2308","v":19.454000000000001},{"$f":"+SUM(L2308:O2308)","v":19.454000000000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2308,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2308,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":13.858000000000001},{"$f":"+IF($D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.72199999999999998},{"$f":"+IF($D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.11},{"$f":"+IF($D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":2.7639999999999998},{"$f":"+SUM(AF2308:AK2308)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2308,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2308,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2308,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2308,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2308,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2308,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2118122.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2308,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2308,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL2308*Indata_Kalkylvärden!T$96","v":3240727.4250000003},{"$f":"+IF($D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":56041.964921590567},{"$f":"+IF(D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":281197.58554720908},{"$f":"+IF(D2308=0,0,VLOOKUP($D2308,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":11342545.987500001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2308,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2308,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2308,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2308,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2308,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2308,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2308,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2330","v":9463},{"$f":"+Länkar!B2330","v":9107},{"$f":"+Länkar!C2330","v":"94639107"},{"$f":"+Länkar!I2330","v":"L4005"},{"$f":"+IFERROR(Länkar!D2330,0)","v":"Skälebol"},{"$f":"+IFERROR(Länkar!E2330,0)","v":"Erikstad"},{"$f":"+VLOOKUP($D2326,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2326,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2330","v":637},{"$f":"+Länkar!G2330","v":"Norge/Vänernbanan"},{"$f":"+IFERROR(VLOOKUP(C2326,Länkar!C:Z,23,FALSE),0)","v":2.91000008583068},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DA:DA)","v":0},14.994,30.994,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2326,'Linjelänk JA_KAP'!DB:DB)","v":12},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2326,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":7.64},{"$f":"+IF($D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":1.0680000000000001},{"$f":"+IF($D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":2.6840000000000002},{"$f":"+IF($D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":3.6019999999999999},598.95435353774633,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2326,LinjeLänk_Data!AG:AG)","v":109.99310908101467},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2326,LinjeLänk_Data!AH:AH)","v":333.01728901088205},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2326,LinjeLänk_Data!AI:AI)","v":77.336212351415142},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2326,LinjeLänk_Data!AJ:AJ)","v":2.0341227707265928},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2326,LinjeLänk_Data!AK:AK)","v":41.778005791474769},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2326,LinjeLänk_Data!AL:AL)","v":34.795614532232953},{"$f":"+IF($D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":1858833.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2326,'Linjelänk JA_KAP'!CL:CL)","v":203123.713502942},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2326,'Linjelänk JA_KAP'!CM:CM)","v":256503.14798526483},{"$f":"+AL2326*Indata_Kalkylvärden!T$96","v":2844015.2549999999},{"$f":"+IF($D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":48783.332672249271},{"$f":"+IF(D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":204340.71525988917},{"$f":"+IF(D2326=0,0,VLOOKUP($D2326,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":9954053.3925000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2326,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2326,'Linjelänk JA_KAP'!CR:CR)","v":203123.713502942},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2326,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2326,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2326,'Linjelänk JA_KAP'!CU:CU)","v":256503.14798526483},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2326,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AU:AU)","v":109.99310908101467},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AV:AV)","v":333.01728901088205},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AW:AW)","v":77.336212351415142},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AX:AX)","v":2.0341227707265928},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AY:AY)","v":41.778005791474769},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!AZ:AZ)","v":34.795614532232953},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2326,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2391","v":9497},{"$f":"+Länkar!B2391","v":6914},{"$f":"+Länkar!C2391","v":"94976914"},{"$f":"+Länkar!I2391","v":"L1419"},{"$f":"+IFERROR(Länkar!D2391,0)","v":"Stockviksverkens övre"},{"$f":"+IFERROR(Länkar!E2391,0)","v":"Svartvik"},{"$f":"+VLOOKUP($D2387,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2387,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2391","v":235},{"$f":"+Länkar!G2391","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C2387,Länkar!C:Z,23,FALSE),0)","v":0.93999999761581399},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!CY:CY)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DA:DA)","v":0},15.366,43.366,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2387,'Linjelänk JA_KAP'!DB:DB)","v":12},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DC:DC)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2387,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":4.4180000000000001},{"$f":"+IF($D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.02},{"$f":"+IF($D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":5.5220000000000002},{"$f":"+IF($D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":5.4059999999999997},968.02557136342455,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2387,LinjeLänk_Data!AG:AG)","v":126.89438067203373},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2387,LinjeLänk_Data!AH:AH)","v":771.29627511367789},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2387,LinjeLänk_Data!AI:AI)","v":53.191422090580481},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2387,LinjeLänk_Data!AJ:AJ)","v":1.979446748793118},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2387,LinjeLänk_Data!AK:AK)","v":9.135474034739433},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2387,LinjeLänk_Data!AL:AL)","v":5.5285727035998953},{"$f":"+IF($D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2152611},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2387,'Linjelänk JA_KAP'!CL:CL)","v":362550.1321275942},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2387,'Linjelänk JA_KAP'!CM:CM)","v":525763.74441536865},{"$f":"+AL2387*Indata_Kalkylvärden!T$96","v":3293494.83},{"$f":"+IF($D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":53906.837015223304},{"$f":"+IF(D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":190975.72968394108},{"$f":"+IF(D2387=0,0,VLOOKUP($D2387,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":11527231.905000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2387,'Linjelänk JA_KAP'!CQ:CQ)","v":226028.76331522071},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2387,'Linjelänk JA_KAP'!CR:CR)","v":136521.36881237352},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2387,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2387,'Linjelänk JA_KAP'!CT:CT)","v":328660.04244843021},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2387,'Linjelänk JA_KAP'!CU:CU)","v":197103.70196693839},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2387,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AO:AO)","v":112.33653784275042},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AP:AP)","v":733.63030169725312},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AQ:AQ)","v":39.729442219734267},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AU:AU)","v":14.557842829283311},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AV:AV)","v":37.665973416424833},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AW:AW)","v":13.461979870846212},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AX:AX)","v":1.979446748793118},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AY:AY)","v":9.135474034739433},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!AZ:AZ)","v":5.5285727035998953},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2387,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2456","v":9549},{"$f":"+Länkar!B2456","v":3604},{"$f":"+Länkar!C2456","v":"95493604"},{"$f":"+Länkar!I2456","v":"L4209"},{"$f":"+IFERROR(Länkar!D2456,0)","v":"Vejbyslätt"},{"$f":"+IFERROR(Länkar!E2456,0)","v":"Förslöv"},{"$f":"+VLOOKUP($D2452,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2452,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2456","v":628},{"$f":"+Länkar!G2456","v":"Västkustbanan"},{"$f":"+IFERROR(VLOOKUP(C2452,Länkar!C:Z,23,FALSE),0)","v":4.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!CY:CY)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!CZ:CZ)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DA:DA)","v":27},6.2359999999999998,83.236000000000004,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2452,'Linjelänk JA_KAP'!DB:DB)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DC:DC)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DE:DE)","v":27},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2452,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":3.6840000000000002},{"$f":"+IF($D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0.32400000000000001},{"$f":"+IF($D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0.52600000000000002},{"$f":"+IF($D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.702},3117.3057051739784,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2452,LinjeLänk_Data!AG:AG)","v":471.00062690555961},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2452,LinjeLänk_Data!AH:AH)","v":1395.0368593966946},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2452,LinjeLänk_Data!AI:AI)","v":647.97479006767207},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2452,LinjeLänk_Data!AJ:AJ)","v":15.266087651997953},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2452,LinjeLänk_Data!AK:AK)","v":330.87867225937367},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2452,LinjeLänk_Data!AL:AL)","v":257.14866889268023},{"$f":"+IF($D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":783506.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2452,'Linjelänk JA_KAP'!CL:CL)","v":1183878.8900188219},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2452,'Linjelänk JA_KAP'!CM:CM)","v":1178614.4409192847},{"$f":"+AL2452*Indata_Kalkylvärden!T$96","v":1198764.9450000001},{"$f":"+IF($D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":20774.338201027},{"$f":"+IF(D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":83350.61376536882},{"$f":"+IF(D2452=0,0,VLOOKUP($D2452,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":4195677.3075000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2452,'Linjelänk JA_KAP'!CQ:CQ)","v":195710.6701951421},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2452,'Linjelänk JA_KAP'!CR:CR)","v":736084.8290041039},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2452,'Linjelänk JA_KAP'!CS:CS)","v":252083.39081957584},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2452,'Linjelänk JA_KAP'!CT:CT)","v":243647.71149013343},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2452,'Linjelänk JA_KAP'!CU:CU)","v":640487.5896359561},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2452,'Linjelänk JA_KAP'!CV:CV)","v":294479.13979319512},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AO:AO)","v":81.092534222602751},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AP:AP)","v":281.13581003188966},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AQ:AQ)","v":95.69091942787162},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AU:AU)","v":389.90531313180838},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AV:AV)","v":1113.8870777702327},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AW:AW)","v":552.27712167501386},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AX:AX)","v":11.784004004448807},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AY:AY)","v":235.64113648600684},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!AZ:AZ)","v":190.51110607057666},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!BA:BA)","v":2.7795511484258739E-3},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!BB:BB)","v":1.3971594572051771E-2},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!BC:BC)","v":6.7489647865226488E-3},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!BD:BD)","v":3.482083647549147},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!BE:BE)","v":95.23753577336683},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2452,LinjeLänk_Data!BF:BF)","v":66.637562822103575}]
[{"$f":"+Länkar!A2473","v":9559},{"$f":"+Länkar!B2473","v":9408},{"$f":"+Länkar!C2473","v":"95599408"},{"$f":"+Länkar!I2473","v":0},{"$f":"+IFERROR(Länkar!D2473,0)","v":"Vaikijaur"},{"$f":"+IFERROR(Länkar!E2473,0)","v":"Porjusfallen"},{"$f":"+VLOOKUP($D2469,'Kap.ber JA'!B:H,7,FALSE)","v":0},{"$f":"+VLOOKUP(C2469,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2473","v":161},{"$f":"+Länkar!G2473","v":"Inlandsbanan"},{"$f":"+IFERROR(VLOOKUP(C2469,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DA:DA)","v":0},0,0,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2469,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2469,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2469,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2469,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2469,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2469,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2469,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2469,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2469,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2469,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL2469*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D2469=0,0,VLOOKUP($D2469,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2469,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2469,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2469,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2469,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2469,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2469,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2469,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2509","v":9585},{"$f":"+Länkar!B2509","v":9127},{"$f":"+Länkar!C2509","v":"95859127"},{"$f":"+Länkar!I2509","v":"L1000"},{"$f":"+IFERROR(Länkar!D2509,0)","v":"Ådalsliden"},{"$f":"+IFERROR(Länkar!E2509,0)","v":"Forsmo"},{"$f":"+VLOOKUP($D2505,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2505,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2509","v":153},{"$f":"+Länkar!G2509","v":"(Forsmo)-(Hoting)"},{"$f":"+IFERROR(VLOOKUP(C2505,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DA:DA)","v":0},1.968,1.968,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2505,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2505,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":1.524},{"$f":"+IF($D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0.44400000000000001},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2505,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2505,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2505,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2505,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2505,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2505,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":327600},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2505,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2505,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL2505*Indata_Kalkylvärden!T$96","v":501228},{"$f":"+IF($D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":74298.469638885435},{"$f":"+IF(D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":28270.956197709154},{"$f":"+IF(D2505=0,0,VLOOKUP($D2505,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1754298.0000000002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2505,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2505,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2505,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2505,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2505,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2505,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2505,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2556","v":9615},{"$f":"+Länkar!B2556","v":9490},{"$f":"+Länkar!C2556","v":"96159490"},{"$f":"+Länkar!I2556","v":0},{"$f":"+IFERROR(Länkar!D2556,0)","v":"Överhogdal"},{"$f":"+IFERROR(Länkar!E2556,0)","v":"Sörtjärn"},{"$f":"+VLOOKUP($D2552,'Kap.ber JA'!B:H,7,FALSE)","v":0},{"$f":"+VLOOKUP(C2552,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2556","v":264},{"$f":"+Länkar!G2556","v":"Inlandsbanan"},{"$f":"+IFERROR(VLOOKUP(C2552,Länkar!C:Z,23,FALSE),0)","v":"-"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DA:DA)","v":0},0,0,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2552,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2552,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},0,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2552,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2552,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2552,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2552,LinjeLänk_Data!AJ:AJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2552,LinjeLänk_Data!AK:AK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2552,LinjeLänk_Data!AL:AL)","v":0},{"$f":"+IF($D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2552,'Linjelänk JA_KAP'!CL:CL)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2552,'Linjelänk JA_KAP'!CM:CM)","v":0},{"$f":"+AL2552*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D2552=0,0,VLOOKUP($D2552,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2552,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2552,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2552,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2552,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2552,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2552,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2552,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2617","v":66209},{"$f":"+Länkar!B2617","v":66208},{"$f":"+Länkar!C2617","v":"6620966208"},{"$f":"+Länkar!I2617","v":0},{"$f":"+IFERROR(Länkar!D2617,0)","v":0},{"$f":"+IFERROR(Länkar!E2617,0)","v":0},{"$f":"+VLOOKUP($D2613,'Kap.ber JA'!B:H,7,FALSE)","v":0},{"$f":"+VLOOKUP(C2613,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2617","v":0},{"$f":"+Länkar!G2617","v":"Öresundsbanan"},{"$f":"+IFERROR(VLOOKUP(C2613,Länkar!C:Z,23,FALSE),0)","v":1.4900000095367401},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!CZ:CZ)","v":125},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DA:DA)","v":0},0,149,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2613,'Linjelänk JA_KAP'!DB:DB)","v":95},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DC:DC)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2613,'Linjelänk JA_KAP'!DJ:DJ)","v":30},{"$f":"+IF($D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},4700.0392634879299,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2613,LinjeLänk_Data!AG:AG)","v":1.6174169667759752E-5},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2613,LinjeLänk_Data!AH:AH)","v":7.9185293159422798E-5},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2613,LinjeLänk_Data!AI:AI)","v":4.997012318763705E-6},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2613,LinjeLänk_Data!AJ:AJ)","v":380.6187733434079},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2613,LinjeLänk_Data!AK:AK)","v":2240.8061728901444},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2613,LinjeLänk_Data!AL:AL)","v":2078.6142168979031},{"$f":"+IF($D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2613,'Linjelänk JA_KAP'!CL:CL)","v":2169513.6618742957},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2613,'Linjelänk JA_KAP'!CM:CM)","v":2680118.9755820236},{"$f":"+AL2613*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D2613=0,0,VLOOKUP($D2613,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2613,'Linjelänk JA_KAP'!CQ:CQ)","v":416113.49303145066},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2613,'Linjelänk JA_KAP'!CR:CR)","v":1753400.1688428449},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2613,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2613,'Linjelänk JA_KAP'!CT:CT)","v":497824.00906646583},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2613,'Linjelänk JA_KAP'!CU:CU)","v":2182294.9665155578},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2613,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AO:AO)","v":4.8732756994240845E-6},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AP:AP)","v":4.003048050549296E-5},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AQ:AQ)","v":1.044273943762164E-6},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AU:AU)","v":1.1300893968335668E-5},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AV:AV)","v":3.9154812653929838E-5},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AW:AW)","v":3.952738375001541E-6},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AX:AX)","v":380.6187733434079},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AY:AY)","v":2240.8061728901444},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!AZ:AZ)","v":2078.6142168979031},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2613,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2673","v":628023},{"$f":"+Länkar!B2673","v":628024},{"$f":"+Länkar!C2673","v":"628023628024"},{"$f":"+Länkar!I2673","v":"L2907"},{"$f":"+IFERROR(Länkar!D2673,0)","v":"Garnudden"},{"$f":"+IFERROR(Länkar!E2673,0)","v":"Söderby"},{"$f":"+VLOOKUP($D2669,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2669,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2673","v":410},{"$f":"+Länkar!G2673","v":"Västra stambanan"},{"$f":"+IFERROR(VLOOKUP(C2669,Länkar!C:Z,23,FALSE),0)","v":1.3400000333786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DA:DA)","v":114},6.1419999999999995,120.142,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2669,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DH:DH)","v":114},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2669,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":4.1619999999999999},{"$f":"+IF($D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.98},6193.1383085259295,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2669,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2669,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2669,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2669,LinjeLänk_Data!AJ:AJ)","v":320.15193575888816},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2669,LinjeLänk_Data!AK:AK)","v":2906.5716218294137},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2669,LinjeLänk_Data!AL:AL)","v":2966.414750937628},{"$f":"+IF($D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":167434},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2669,'Linjelänk JA_KAP'!CL:CL)","v":2383470.7822907362},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2669,'Linjelänk JA_KAP'!CM:CM)","v":2089350.9303756827},{"$f":"+AL2669*Indata_Kalkylvärden!T$96","v":256174.02000000002},{"$f":"+IF($D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":4451.0522816387811},{"$f":"+IF(D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":57091.346802769127},{"$f":"+IF(D2669=0,0,VLOOKUP($D2669,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":896609.07000000007},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2669,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2669,'Linjelänk JA_KAP'!CR:CR)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2669,'Linjelänk JA_KAP'!CS:CS)","v":2383470.7822907362},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2669,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2669,'Linjelänk JA_KAP'!CU:CU)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2669,'Linjelänk JA_KAP'!CV:CV)","v":2089350.9303756827},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AX:AX)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AY:AY)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!AZ:AZ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!BD:BD)","v":320.15193575888816},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!BE:BE)","v":2906.5716218294137},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2669,LinjeLänk_Data!BF:BF)","v":2966.414750937628}]
[{"$f":"+Länkar!A2700","v":663021},{"$f":"+Länkar!B2700","v":663011},{"$f":"+Länkar!C2700","v":"663021663011"},{"$f":"+Länkar!I2700","v":"L1403"},{"$f":"+IFERROR(Länkar!D2700,0)","v":"Sollentuna"},{"$f":"+IFERROR(Länkar!E2700,0)","v":"Helenelund"},{"$f":"+VLOOKUP($D2696,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2696,Länkar!C:W,21,FALSE)","v":"fyrspår"},{"$f":"+Länkar!F2700","v":433},{"$f":"+Länkar!G2700","v":"Ostkustbanan"},{"$f":"+IFERROR(VLOOKUP(C2696,Länkar!C:Z,23,FALSE),0)","v":2.2999999523162802},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!CZ:CZ)","v":205},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DA:DA)","v":164},9.5820000000000007,395.58199999999999,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2696,'Linjelänk JA_KAP'!DB:DB)","v":169},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DH:DH)","v":164},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2696,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":3.524},{"$f":"+IF($D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.0000000000000007E-2},{"$f":"+IF($D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":5.9880000000000004},27139.990286309432,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2696,LinjeLänk_Data!AG:AG)","v":1311.1967291589733},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2696,LinjeLänk_Data!AH:AH)","v":3595.0849590122175},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2696,LinjeLänk_Data!AI:AI)","v":444.60014342205147},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2696,LinjeLänk_Data!AJ:AJ)","v":2642.8951178388816},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2696,LinjeLänk_Data!AK:AK)","v":10492.683962105561},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2696,LinjeLänk_Data!AL:AL)","v":8653.5293747717496},{"$f":"+IF($D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":311689.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2696,'Linjelänk JA_KAP'!CL:CL)","v":6714709.7495018356},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2696,'Linjelänk JA_KAP'!CM:CM)","v":6563048.529811576},{"$f":"+AL2696*Indata_Kalkylvärden!T$96","v":476884.935},{"$f":"+IF($D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":8217.6348485331509},{"$f":"+IF(D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":53929.679194363445},{"$f":"+IF(D2696=0,0,VLOOKUP($D2696,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":1669097.2725000002},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2696,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2696,'Linjelänk JA_KAP'!CR:CR)","v":3217113.9965985538},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2696,'Linjelänk JA_KAP'!CS:CS)","v":3226845.6655953526},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2696,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2696,'Linjelänk JA_KAP'!CU:CU)","v":3326786.4462489178},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2696,'Linjelänk JA_KAP'!CV:CV)","v":2837769.5593799483},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AO:AO)","v":236.77717579742838},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AP:AP)","v":1095.4667047936414},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AQ:AQ)","v":107.45103602297283},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AU:AU)","v":1074.419553361545},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AV:AV)","v":2499.6182542185761},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AW:AW)","v":337.14910739907862},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AX:AX)","v":1906.7248479157099},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AY:AY)","v":4230.1984214914864},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!AZ:AZ)","v":2666.8653753728122},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!BD:BD)","v":736.1702699231721},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!BE:BE)","v":6262.4855406140741},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2696,LinjeLänk_Data!BF:BF)","v":5986.6639993989365}]
[{"$f":"+Länkar!A2761","v":636061},{"$f":"+Länkar!B2761","v":636071},{"$f":"+Länkar!C2761","v":"636061636071"},{"$f":"+Länkar!I2761","v":"L3201"},{"$f":"+IFERROR(Länkar!D2761,0)","v":"Krigslida"},{"$f":"+IFERROR(Länkar!E2761,0)","v":"Västerhaninge"},{"$f":"+VLOOKUP($D2757,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2757,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2761","v":477},{"$f":"+Länkar!G2761","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2757,Länkar!C:Z,23,FALSE),0)","v":2.6969399452209402},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2757,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2757,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},2079.9839339557275,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2757,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2757,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2757,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2757,LinjeLänk_Data!AJ:AJ)","v":110.34046604424711},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2757,LinjeLänk_Data!AK:AK)","v":985.59253763258369},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2757,LinjeLänk_Data!AL:AL)","v":984.05093027889643},{"$f":"+IF($D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2757,'Linjelänk JA_KAP'!CL:CL)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2757,'Linjelänk JA_KAP'!CM:CM)","v":581171.98284219974},{"$f":"+AL2757*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740862},{"$f":"+IF(D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2757=0,0,VLOOKUP($D2757,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2757,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2757,'Linjelänk JA_KAP'!CR:CR)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2757,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2757,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2757,'Linjelänk JA_KAP'!CU:CU)","v":581171.98284219974},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2757,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AX:AX)","v":110.34046604424711},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AY:AY)","v":985.59253763258369},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!AZ:AZ)","v":984.05093027889643},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2757,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2792","v":681131},{"$f":"+Länkar!B2792","v":681121},{"$f":"+Länkar!C2792","v":"681131681121"},{"$f":"+Länkar!I2792","v":"L2911"},{"$f":"+IFERROR(Länkar!D2792,0)","v":"Järna"},{"$f":"+IFERROR(Länkar!E2792,0)","v":"Mölnbo"},{"$f":"+VLOOKUP($D2788,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2788,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2792","v":414},{"$f":"+Länkar!G2792","v":"Västra stambanan "},{"$f":"+IFERROR(VLOOKUP(C2788,Länkar!C:Z,23,FALSE),0)","v":10.7200002670288},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DA:DA)","v":25},{"$f":"+Z2788+AA2788+AB2788+AC2788+AD2788","v":11.212},{"$f":"+SUM(L2788:O2788)","v":107.212},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2788,'Linjelänk JA_KAP'!DB:DB)","v":22},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DC:DC)","v":10},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DD:DD)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DH:DH)","v":25},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2788,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":6.0759999999999996},{"$f":"+IF($D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":7.0000000000000007E-2},{"$f":"+IF($D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":5.0659999999999998},{"$f":"+SUM(AF2788:AK2788)","v":4681.0504424075316},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2788,LinjeLänk_Data!AG:AG)","v":820.9422780257014},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2788,LinjeLänk_Data!AH:AH)","v":2516.0650647527204},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2788,LinjeLänk_Data!AI:AI)","v":343.64790900843127},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2788,LinjeLänk_Data!AJ:AJ)","v":42.072213977826728},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2788,LinjeLänk_Data!AK:AK)","v":423.02326636297192},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2788,LinjeLänk_Data!AL:AL)","v":535.29971027988017},{"$f":"+IF($D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":611754},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2788,'Linjelänk JA_KAP'!CL:CL)","v":1445183.5813434019},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2788,'Linjelänk JA_KAP'!CM:CM)","v":1620285.0286660695},{"$f":"+AL2788*Indata_Kalkylvärden!T$96","v":935983.62},{"$f":"+IF($D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":16211.92740973945},{"$f":"+IF(D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":96475.84369157163},{"$f":"+IF(D2788=0,0,VLOOKUP($D2788,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":3275942.6700000004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2788,'Linjelänk JA_KAP'!CQ:CQ)","v":757760.33573033416},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2788,'Linjelänk JA_KAP'!CR:CR)","v":335152.36581090349},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2788,'Linjelänk JA_KAP'!CS:CS)","v":352270.87980216404},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2788,'Linjelänk JA_KAP'!CT:CT)","v":958221.91903215798},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2788,'Linjelänk JA_KAP'!CU:CU)","v":393388.28230928263},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2788,'Linjelänk JA_KAP'!CV:CV)","v":268674.82732462889},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AO:AO)","v":685.32891814470213},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AP:AP)","v":2134.0014556121791},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AQ:AQ)","v":265.60508711337991},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AU:AU)","v":135.61335988099921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AV:AV)","v":382.06360914054085},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AW:AW)","v":78.042821895051389},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AX:AX)","v":34.878156904233599},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AY:AY)","v":275.39872555894351},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!AZ:AZ)","v":442.87762719708496},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!BD:BD)","v":7.1940570735931288},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!BE:BE)","v":147.62454080402841},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2788,LinjeLänk_Data!BF:BF)","v":92.422083082795211}]
[{"$f":"+Länkar!A2813","v":691281},{"$f":"+Länkar!B2813","v":9016},{"$f":"+Länkar!C2813","v":"6912819016"},{"$f":"+Länkar!I2813","v":"L1410"},{"$f":"+IFERROR(Länkar!D2813,0)","v":"Arlanda Central"},{"$f":"+IFERROR(Länkar!E2813,0)","v":"Arlanda Nedre"},{"$f":"+VLOOKUP($D2809,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2809,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2813","v":437},{"$f":"+Länkar!G2813","v":"Ostkustbanan  "},{"$f":"+IFERROR(VLOOKUP(C2809,Länkar!C:Z,23,FALSE),0)","v":1.83000004291534},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!CZ:CZ)","v":95},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DA:DA)","v":38},0,150,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2809,'Linjelänk JA_KAP'!DB:DB)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2809,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},10535.428750392581,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2809,LinjeLänk_Data!AG:AG)","v":1198.0485451503753},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2809,LinjeLänk_Data!AH:AH)","v":3280.1734618961291},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2809,LinjeLänk_Data!AI:AI)","v":401.35143343822585},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2809,LinjeLänk_Data!AJ:AJ)","v":832.58082004139089},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2809,LinjeLänk_Data!AK:AK)","v":2408.6308438320734},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2809,LinjeLänk_Data!AL:AL)","v":2414.6436460343839},{"$f":"+IF($D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2809,'Linjelänk JA_KAP'!CL:CL)","v":2705442.3566128574},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2809,'Linjelänk JA_KAP'!CM:CM)","v":2726673.5168598061},{"$f":"+AL2809*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D2809=0,0,VLOOKUP($D2809,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2809,'Linjelänk JA_KAP'!CQ:CQ)","v":270750.08730792959},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2809,'Linjelänk JA_KAP'!CR:CR)","v":1618698.9957914141},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2809,'Linjelänk JA_KAP'!CS:CS)","v":815993.27351351373},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2809,'Linjelänk JA_KAP'!CT:CT)","v":398492.52418271051},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2809,'Linjelänk JA_KAP'!CU:CU)","v":1706645.0327634152},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2809,'Linjelänk JA_KAP'!CV:CV)","v":621535.95991368056},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AO:AO)","v":236.77717579742838},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AP:AP)","v":1095.4667047936414},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AQ:AQ)","v":107.45103602297283},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AU:AU)","v":961.27136935294698},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AV:AV)","v":2184.7067571024882},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AW:AW)","v":293.90039741525305},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AX:AX)","v":464.66462829971618},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AY:AY)","v":1280.7003839063964},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!AZ:AZ)","v":1613.1656960622338},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!BD:BD)","v":367.91619174167488},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!BE:BE)","v":1127.930459925677},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2809,LinjeLänk_Data!BF:BF)","v":801.47794997214964}]
[{"$f":"+Länkar!A2814","v":691281},{"$f":"+Länkar!B2814","v":9372},{"$f":"+Länkar!C2814","v":"6912819372"},{"$f":"+Länkar!I2814","v":"L1410"},{"$f":"+IFERROR(Länkar!D2814,0)","v":"Arlanda Central"},{"$f":"+IFERROR(Länkar!E2814,0)","v":"Myrbacken"},{"$f":"+VLOOKUP($D2810,'Kap.ber JA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+VLOOKUP(C2810,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2814","v":438},{"$f":"+Länkar!G2814","v":"Ostkustbanan  "},{"$f":"+IFERROR(VLOOKUP(C2810,Länkar!C:Z,23,FALSE),0)","v":10.439999580383301},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!CZ:CZ)","v":95},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DA:DA)","v":38},0,150,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2810,'Linjelänk JA_KAP'!DB:DB)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DC:DC)","v":30},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DD:DD)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DF:DF)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2810,'Linjelänk JA_KAP'!DJ:DJ)","v":4},{"$f":"+IF($D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0},{"$f":"+IF($D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":0},9636.0029081912617,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2810,LinjeLänk_Data!AG:AG)","v":1101.1264147190727},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2810,LinjeLänk_Data!AH:AH)","v":2981.3709475879677},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2810,LinjeLänk_Data!AI:AI)","v":408.85590703583921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2810,LinjeLänk_Data!AJ:AJ)","v":568.38278124062776},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2810,LinjeLänk_Data!AK:AK)","v":1945.2828393657096},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2810,LinjeLänk_Data!AL:AL)","v":2630.9840182420457},{"$f":"+IF($D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2810,'Linjelänk JA_KAP'!CL:CL)","v":2684210.0491370689},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2810,'Linjelänk JA_KAP'!CM:CM)","v":2728148.6732839569},{"$f":"+AL2810*Indata_Kalkylvärden!T$96","v":0},{"$f":"+IF($D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":0},{"$f":"+IF(D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":0},{"$f":"+IF(D2810=0,0,VLOOKUP($D2810,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2810,'Linjelänk JA_KAP'!CQ:CQ)","v":270072.38559661456},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2810,'Linjelänk JA_KAP'!CR:CR)","v":1678040.6060025385},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2810,'Linjelänk JA_KAP'!CS:CS)","v":736097.05753791553},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2810,'Linjelänk JA_KAP'!CT:CT)","v":398176.72628043348},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2810,'Linjelänk JA_KAP'!CU:CU)","v":1751398.413639657},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2810,'Linjelänk JA_KAP'!CV:CV)","v":578573.53336386674},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AO:AO)","v":359.24078263878761},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AP:AP)","v":1298.9875548315019},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AQ:AQ)","v":102.43014605990599},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AU:AU)","v":741.8856320802854},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AV:AV)","v":1682.3833927564654},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AW:AW)","v":306.42576097593314},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AX:AX)","v":368.28404089598502},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AY:AY)","v":1126.0762025199383},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!AZ:AZ)","v":1875.4450819703741},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!BD:BD)","v":200.09874034464272},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!BE:BE)","v":819.20663684577107},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2810,LinjeLänk_Data!BF:BF)","v":755.53893627167133}]
[{"$f":"+Länkar!A2815","v":692011},{"$f":"+Länkar!B2815","v":636041},{"$f":"+Länkar!C2815","v":"692011636041"},{"$f":"+Länkar!I2815","v":"L3202"},{"$f":"+IFERROR(Länkar!D2815,0)","v":"Segersäng"},{"$f":"+IFERROR(Länkar!E2815,0)","v":"Hemfosa"},{"$f":"+VLOOKUP($D2811,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2811,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2815","v":477},{"$f":"+Länkar!G2815","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2811,Länkar!C:Z,23,FALSE),0)","v":5.2699999809265101},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2811,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2811,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},1634.8094100047633,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2811,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2811,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2811,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2811,LinjeLänk_Data!AJ:AJ)","v":85.732925594747044},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2811,LinjeLänk_Data!AK:AK)","v":753.00411410257163},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2811,LinjeLänk_Data!AL:AL)","v":796.07237030744466},{"$f":"+IF($D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2811,'Linjelänk JA_KAP'!CL:CL)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2811,'Linjelänk JA_KAP'!CM:CM)","v":581171.98284219974},{"$f":"+AL2811*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2811=0,0,VLOOKUP($D2811,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2811,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2811,'Linjelänk JA_KAP'!CR:CR)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2811,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2811,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2811,'Linjelänk JA_KAP'!CU:CU)","v":581171.98284219974},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2811,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AX:AX)","v":85.732925594747044},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AY:AY)","v":753.00411410257163},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!AZ:AZ)","v":796.07237030744466},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2811,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2816","v":692011},{"$f":"+Länkar!B2816","v":692021},{"$f":"+Länkar!C2816","v":"692011692021"},{"$f":"+Länkar!I2816","v":"L3202"},{"$f":"+IFERROR(Länkar!D2816,0)","v":"Segersäng"},{"$f":"+IFERROR(Länkar!E2816,0)","v":"Ösmo"},{"$f":"+VLOOKUP($D2812,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2812,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2816","v":477},{"$f":"+Länkar!G2816","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2812,Länkar!C:Z,23,FALSE),0)","v":5.3000001907348597},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2812,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2812,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},1416.9929293114633,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2812,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2812,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2812,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2812,LinjeLänk_Data!AJ:AJ)","v":71.705020952224459},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2812,LinjeLänk_Data!AK:AK)","v":642.25112077839515},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2812,LinjeLänk_Data!AL:AL)","v":703.03678758084379},{"$f":"+IF($D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2812,'Linjelänk JA_KAP'!CL:CL)","v":651332.57352931786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2812,'Linjelänk JA_KAP'!CM:CM)","v":576129.52250106027},{"$f":"+AL2812*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2812=0,0,VLOOKUP($D2812,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2812,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2812,'Linjelänk JA_KAP'!CR:CR)","v":651332.57352931786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2812,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2812,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2812,'Linjelänk JA_KAP'!CU:CU)","v":576129.52250106027},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2812,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AX:AX)","v":71.705020952224459},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AY:AY)","v":642.25112077839515},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!AZ:AZ)","v":703.03678758084379},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2812,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2817","v":692021},{"$f":"+Länkar!B2817","v":692011},{"$f":"+Länkar!C2817","v":"692021692011"},{"$f":"+Länkar!I2817","v":"L3202"},{"$f":"+IFERROR(Länkar!D2817,0)","v":"Ösmo"},{"$f":"+IFERROR(Länkar!E2817,0)","v":"Segersäng"},{"$f":"+VLOOKUP($D2813,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2813,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2817","v":477},{"$f":"+Länkar!G2817","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2813,Länkar!C:Z,23,FALSE),0)","v":5.3000001907348597},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2813,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2813,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},1505.564646927266,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2813,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2813,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2813,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2813,LinjeLänk_Data!AJ:AJ)","v":77.816062890291207},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2813,LinjeLänk_Data!AK:AK)","v":686.37193866506163},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2813,LinjeLänk_Data!AL:AL)","v":741.37664537191336},{"$f":"+IF($D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2813,'Linjelänk JA_KAP'!CL:CL)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2813,'Linjelänk JA_KAP'!CM:CM)","v":581171.98284219974},{"$f":"+AL2813*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2813=0,0,VLOOKUP($D2813,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2813,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2813,'Linjelänk JA_KAP'!CR:CR)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2813,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2813,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2813,'Linjelänk JA_KAP'!CU:CU)","v":581171.98284219974},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2813,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AX:AX)","v":77.816062890291207},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AY:AY)","v":686.37193866506163},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!AZ:AZ)","v":741.37664537191336},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2813,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2818","v":692021},{"$f":"+Länkar!B2818","v":692031},{"$f":"+Länkar!C2818","v":"692021692031"},{"$f":"+Länkar!I2818","v":"L3202"},{"$f":"+IFERROR(Länkar!D2818,0)","v":"Ösmo"},{"$f":"+IFERROR(Länkar!E2818,0)","v":"Nynäsgård"},{"$f":"+VLOOKUP($D2814,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2814,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2818","v":477},{"$f":"+Länkar!G2818","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2814,Länkar!C:Z,23,FALSE),0)","v":8.9600000381469709},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2814,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2814,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},956.76136650986427,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2814,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2814,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2814,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2814,LinjeLänk_Data!AJ:AJ)","v":49.440154227614137},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2814,LinjeLänk_Data!AK:AK)","v":427.90699409074932},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2814,LinjeLänk_Data!AL:AL)","v":479.41421819150082},{"$f":"+IF($D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2814,'Linjelänk JA_KAP'!CL:CL)","v":651332.57352931786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2814,'Linjelänk JA_KAP'!CM:CM)","v":576129.52250106027},{"$f":"+AL2814*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2814=0,0,VLOOKUP($D2814,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2814,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2814,'Linjelänk JA_KAP'!CR:CR)","v":651332.57352931786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2814,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2814,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2814,'Linjelänk JA_KAP'!CU:CU)","v":576129.52250106027},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2814,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AX:AX)","v":49.440154227614137},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AY:AY)","v":427.90699409074932},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!AZ:AZ)","v":479.41421819150082},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2814,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2819","v":692031},{"$f":"+Länkar!B2819","v":692021},{"$f":"+Länkar!C2819","v":"692031692021"},{"$f":"+Länkar!I2819","v":"L3202"},{"$f":"+IFERROR(Länkar!D2819,0)","v":"Nynäsgård"},{"$f":"+IFERROR(Länkar!E2819,0)","v":"Ösmo"},{"$f":"+VLOOKUP($D2815,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2815,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2819","v":477},{"$f":"+Länkar!G2819","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2815,Länkar!C:Z,23,FALSE),0)","v":8.9600000381469709},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2815,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2815,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},1002.3705704337347,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2815,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2815,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2815,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2815,LinjeLänk_Data!AJ:AJ)","v":52.677063437104216},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2815,LinjeLänk_Data!AK:AK)","v":449.345827994346},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2815,LinjeLänk_Data!AL:AL)","v":500.34767900228445},{"$f":"+IF($D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2815,'Linjelänk JA_KAP'!CL:CL)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2815,'Linjelänk JA_KAP'!CM:CM)","v":581171.98284219974},{"$f":"+AL2815*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2815=0,0,VLOOKUP($D2815,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2815,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2815,'Linjelänk JA_KAP'!CR:CR)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2815,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2815,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2815,'Linjelänk JA_KAP'!CU:CU)","v":581171.98284219974},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2815,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AX:AX)","v":52.677063437104216},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AY:AY)","v":449.345827994346},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!AZ:AZ)","v":500.34767900228445},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2815,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2820","v":692031},{"$f":"+Länkar!B2820","v":692041},{"$f":"+Länkar!C2820","v":"692031692041"},{"$f":"+Länkar!I2820","v":"L3202"},{"$f":"+IFERROR(Länkar!D2820,0)","v":"Nynäsgård"},{"$f":"+IFERROR(Länkar!E2820,0)","v":"Gröndalsviken"},{"$f":"+VLOOKUP($D2816,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2816,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2820","v":477},{"$f":"+Länkar!G2820","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2816,Länkar!C:Z,23,FALSE),0)","v":2.20000004768371},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2816,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2816,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},629.17703731543816,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2816,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2816,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2816,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2816,LinjeLänk_Data!AJ:AJ)","v":32.368875321149574},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2816,LinjeLänk_Data!AK:AK)","v":287.40485941357787},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2816,LinjeLänk_Data!AL:AL)","v":309.40330258071072},{"$f":"+IF($D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2816,'Linjelänk JA_KAP'!CL:CL)","v":651332.57352931786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2816,'Linjelänk JA_KAP'!CM:CM)","v":576129.52250106027},{"$f":"+AL2816*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2816=0,0,VLOOKUP($D2816,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2816,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2816,'Linjelänk JA_KAP'!CR:CR)","v":651332.57352931786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2816,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2816,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2816,'Linjelänk JA_KAP'!CU:CU)","v":576129.52250106027},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2816,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AX:AX)","v":32.368875321149574},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AY:AY)","v":287.40485941357787},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!AZ:AZ)","v":309.40330258071072},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2816,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2821","v":692041},{"$f":"+Länkar!B2821","v":692031},{"$f":"+Länkar!C2821","v":"692041692031"},{"$f":"+Länkar!I2821","v":"L3202"},{"$f":"+IFERROR(Länkar!D2821,0)","v":"Gröndalsviken"},{"$f":"+IFERROR(Länkar!E2821,0)","v":"Nynäsgård"},{"$f":"+VLOOKUP($D2817,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2817,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2821","v":477},{"$f":"+Länkar!G2821","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2817,Länkar!C:Z,23,FALSE),0)","v":2.20000004768371},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2817,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2817,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},626.63328800678187,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2817,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2817,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2817,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2817,LinjeLänk_Data!AJ:AJ)","v":32.368871231079098},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2817,LinjeLänk_Data!AK:AK)","v":285.2945232820507},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2817,LinjeLänk_Data!AL:AL)","v":308.96989349365208},{"$f":"+IF($D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2817,'Linjelänk JA_KAP'!CL:CL)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2817,'Linjelänk JA_KAP'!CM:CM)","v":581171.98284219974},{"$f":"+AL2817*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2817=0,0,VLOOKUP($D2817,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2817,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2817,'Linjelänk JA_KAP'!CR:CR)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2817,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2817,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2817,'Linjelänk JA_KAP'!CU:CU)","v":581171.98284219974},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2817,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AX:AX)","v":32.368871231079098},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AY:AY)","v":285.2945232820507},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!AZ:AZ)","v":308.96989349365208},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2817,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2822","v":692041},{"$f":"+Länkar!B2822","v":692051},{"$f":"+Länkar!C2822","v":"692041692051"},{"$f":"+Länkar!I2822","v":"L3202"},{"$f":"+IFERROR(Länkar!D2822,0)","v":"Gröndalsviken"},{"$f":"+IFERROR(Länkar!E2822,0)","v":"Nynäshamns centrum"},{"$f":"+VLOOKUP($D2818,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2818,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2822","v":477},{"$f":"+Länkar!G2822","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2818,Länkar!C:Z,23,FALSE),0)","v":0.88999998569488503},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2818,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2818,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},390.66087232641434,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2818,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2818,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2818,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2818,LinjeLänk_Data!AJ:AJ)","v":17.033747242688882},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2818,LinjeLänk_Data!AK:AK)","v":180.67789102189153},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2818,LinjeLänk_Data!AL:AL)","v":192.94923406183392},{"$f":"+IF($D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2818,'Linjelänk JA_KAP'!CL:CL)","v":651332.57352931786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2818,'Linjelänk JA_KAP'!CM:CM)","v":576129.52250106027},{"$f":"+AL2818*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2818=0,0,VLOOKUP($D2818,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2818,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2818,'Linjelänk JA_KAP'!CR:CR)","v":651332.57352931786},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2818,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2818,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2818,'Linjelänk JA_KAP'!CU:CU)","v":576129.52250106027},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2818,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AX:AX)","v":17.033747242688882},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AY:AY)","v":180.67789102189153},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!AZ:AZ)","v":192.94923406183392},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2818,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2823","v":692051},{"$f":"+Länkar!B2823","v":692041},{"$f":"+Länkar!C2823","v":"692051692041"},{"$f":"+Länkar!I2823","v":"L3202"},{"$f":"+IFERROR(Länkar!D2823,0)","v":"Nynäshamns centrum"},{"$f":"+IFERROR(Länkar!E2823,0)","v":"Gröndalsviken"},{"$f":"+VLOOKUP($D2819,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2819,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2823","v":477},{"$f":"+Länkar!G2823","v":"Nynäsbanan  "},{"$f":"+IFERROR(VLOOKUP(C2819,Länkar!C:Z,23,FALSE),0)","v":0.88999998569488503},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DA:DA)","v":0},0.48799999999999999,38.488,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2819,'Linjelänk JA_KAP'!DB:DB)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DC:DC)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DF:DF)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DH:DH)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2819,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":0.47199999999999998},{"$f":"+IF($D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":0},{"$f":"+IF($D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":0},{"$f":"+IF($D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":1.6E-2},385.5433444261547,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2819,LinjeLänk_Data!AG:AG)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2819,LinjeLänk_Data!AH:AH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2819,LinjeLänk_Data!AI:AI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2819,LinjeLänk_Data!AJ:AJ)","v":17.033743152618406},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2819,LinjeLänk_Data!AK:AK)","v":176.80186140537245},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2819,LinjeLänk_Data!AL:AL)","v":191.70773986816388},{"$f":"+IF($D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":12838.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2819,'Linjelänk JA_KAP'!CL:CL)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2819,'Linjelänk JA_KAP'!CM:CM)","v":581171.98284219974},{"$f":"+AL2819*Indata_Kalkylvärden!T$96","v":19642.904999999999},{"$f":"+IF($D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":345.84806941740868},{"$f":"+IF(D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":6316.091349058378},{"$f":"+IF(D2819=0,0,VLOOKUP($D2819,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":68750.16750000001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2819,'Linjelänk JA_KAP'!CQ:CQ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2819,'Linjelänk JA_KAP'!CR:CR)","v":660007.81398992753},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2819,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2819,'Linjelänk JA_KAP'!CT:CT)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2819,'Linjelänk JA_KAP'!CU:CU)","v":581171.98284219974},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2819,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AO:AO)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AP:AP)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AQ:AQ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AU:AU)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AV:AV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AW:AW)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AX:AX)","v":17.033743152618406},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AY:AY)","v":176.80186140537245},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!AZ:AZ)","v":191.70773986816388},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2819,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2824","v":7700},{"$f":"+Länkar!B2824","v":7704},{"$f":"+Länkar!C2824","v":"77007704"},{"$f":"+Länkar!I2824","v":"L8020"},{"$f":"+IFERROR(Länkar!D2824,0)","v":"Piteå"},{"$f":"+IFERROR(Länkar!E2824,0)","v":"Norrfjärden"},{"$f":"+VLOOKUP($D2820,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2820,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2824","v":8020},{"$f":"+Länkar!G2824","v":"Norrbotniabanan"},{"$f":"+IFERROR(VLOOKUP(C2820,Länkar!C:Z,23,FALSE),0)","v":10.647100448608301},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DA:DA)","v":0},16.071999999999999,39.072000000000003,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2820,'Linjelänk JA_KAP'!DB:DB)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DC:DC)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2820,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.7},{"$f":"+IF($D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":2.5059999999999998},{"$f":"+IF($D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":7.33},{"$f":"+IF($D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.5359999999999996},506.48363076732647,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2820,LinjeLänk_Data!AG:AG)","v":82.632514291070578},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2820,LinjeLänk_Data!AH:AH)","v":274.44667474093944},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2820,LinjeLänk_Data!AI:AI)","v":106.61835596307964},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2820,LinjeLänk_Data!AJ:AJ)","v":4.8713167248605211},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2820,LinjeLänk_Data!AK:AK)","v":21.860475325188755},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2820,LinjeLänk_Data!AL:AL)","v":16.054293722187477},{"$f":"+IF($D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2337369.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2820,'Linjelänk JA_KAP'!CL:CL)","v":278344.412760726},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2820,'Linjelänk JA_KAP'!CM:CM)","v":387929.53312797204},{"$f":"+AL2820*Indata_Kalkylvärden!T$96","v":3576175.335},{"$f":"+IF($D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":59478.834228080486},{"$f":"+IF(D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":216355.19992486597},{"$f":"+IF(D2820=0,0,VLOOKUP($D2820,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":12516613.672500001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2820,'Linjelänk JA_KAP'!CQ:CQ)","v":133075.37127264004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2820,'Linjelänk JA_KAP'!CR:CR)","v":145269.04148808596},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2820,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2820,'Linjelänk JA_KAP'!CT:CT)","v":191205.7818502516},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2820,'Linjelänk JA_KAP'!CU:CU)","v":196723.75127772044},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2820,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AO:AO)","v":25.355629657507166},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AP:AP)","v":125.79584252834238},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AQ:AQ)","v":29.96029455557461},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AU:AU)","v":57.276884633563419},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AV:AV)","v":148.65083221259709},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AW:AW)","v":76.658061407505031},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AX:AX)","v":4.8713167248605211},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AY:AY)","v":21.860475325188755},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!AZ:AZ)","v":16.054293722187477},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2820,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2825","v":7704},{"$f":"+Länkar!B2825","v":7700},{"$f":"+Länkar!C2825","v":"77047700"},{"$f":"+Länkar!I2825","v":"L8020"},{"$f":"+IFERROR(Länkar!D2825,0)","v":"Norrfjärden"},{"$f":"+IFERROR(Länkar!E2825,0)","v":"Piteå"},{"$f":"+VLOOKUP($D2821,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2821,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2825","v":8020},{"$f":"+Länkar!G2825","v":"Norrbotniabanan"},{"$f":"+IFERROR(VLOOKUP(C2821,Länkar!C:Z,23,FALSE),0)","v":10.647100448608301},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DA:DA)","v":0},16.071999999999999,39.072000000000003,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2821,'Linjelänk JA_KAP'!DB:DB)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DC:DC)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2821,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.7},{"$f":"+IF($D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":2.5059999999999998},{"$f":"+IF($D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":7.33},{"$f":"+IF($D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.5359999999999996},516.47323644900143,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2821,LinjeLänk_Data!AG:AG)","v":82.632506260499241},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2821,LinjeLänk_Data!AH:AH)","v":274.44669422775456},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2821,LinjeLänk_Data!AI:AI)","v":106.61835720403107},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2821,LinjeLänk_Data!AJ:AJ)","v":6.1409088283404625},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2821,LinjeLänk_Data!AK:AK)","v":25.33069227024442},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2821,LinjeLänk_Data!AL:AL)","v":21.304077658131661},{"$f":"+IF($D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2337369.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2821,'Linjelänk JA_KAP'!CL:CL)","v":290724.9358215477},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2821,'Linjelänk JA_KAP'!CM:CM)","v":405927.37512192142},{"$f":"+AL2821*Indata_Kalkylvärden!T$96","v":3576175.335},{"$f":"+IF($D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":59478.834228080486},{"$f":"+IF(D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":216355.19992486597},{"$f":"+IF(D2821=0,0,VLOOKUP($D2821,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":12516613.672500001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2821,'Linjelänk JA_KAP'!CQ:CQ)","v":146292.07932885236},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2821,'Linjelänk JA_KAP'!CR:CR)","v":144432.85649269534},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2821,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2821,'Linjelänk JA_KAP'!CT:CT)","v":209819.99935779333},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2821,'Linjelänk JA_KAP'!CU:CU)","v":196107.37576412808},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2821,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AO:AO)","v":26.810621757507324},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AP:AP)","v":166.59727035522428},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AQ:AQ)","v":32.272892761230445},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AU:AU)","v":55.821884502991921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AV:AV)","v":107.84942387253029},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AW:AW)","v":74.345464442800619},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AX:AX)","v":6.1409088283404625},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AY:AY)","v":25.33069227024442},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!AZ:AZ)","v":21.304077658131661},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2821,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2826","v":7704},{"$f":"+Länkar!B2826","v":7809},{"$f":"+Länkar!C2826","v":"77047809"},{"$f":"+Länkar!I2826","v":"L8020"},{"$f":"+IFERROR(Länkar!D2826,0)","v":"Norrfjärden"},{"$f":"+IFERROR(Länkar!E2826,0)","v":"Notviken"},{"$f":"+VLOOKUP($D2822,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2822,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2826","v":8020},{"$f":"+Länkar!G2826","v":"Norrbotniabanan"},{"$f":"+IFERROR(VLOOKUP(C2822,Länkar!C:Z,23,FALSE),0)","v":35.857498168945298},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DA:DA)","v":0},16.071999999999999,39.072000000000003,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2822,'Linjelänk JA_KAP'!DB:DB)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DC:DC)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2822,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.7},{"$f":"+IF($D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":2.5059999999999998},{"$f":"+IF($D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":7.33},{"$f":"+IF($D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.5359999999999996},506.48363076732647,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2822,LinjeLänk_Data!AG:AG)","v":82.632514291070578},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2822,LinjeLänk_Data!AH:AH)","v":274.44667474093944},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2822,LinjeLänk_Data!AI:AI)","v":106.61835596307964},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2822,LinjeLänk_Data!AJ:AJ)","v":4.8713167248605211},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2822,LinjeLänk_Data!AK:AK)","v":21.860475325188755},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2822,LinjeLänk_Data!AL:AL)","v":16.054293722187477},{"$f":"+IF($D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2337369.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2822,'Linjelänk JA_KAP'!CL:CL)","v":278344.412760726},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2822,'Linjelänk JA_KAP'!CM:CM)","v":387929.53312797204},{"$f":"+AL2822*Indata_Kalkylvärden!T$96","v":3576175.335},{"$f":"+IF($D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":59478.834228080486},{"$f":"+IF(D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":216355.19992486597},{"$f":"+IF(D2822=0,0,VLOOKUP($D2822,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":12516613.672500001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2822,'Linjelänk JA_KAP'!CQ:CQ)","v":133075.37127264004},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2822,'Linjelänk JA_KAP'!CR:CR)","v":145269.04148808596},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2822,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2822,'Linjelänk JA_KAP'!CT:CT)","v":191205.7818502516},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2822,'Linjelänk JA_KAP'!CU:CU)","v":196723.75127772044},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2822,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AO:AO)","v":25.355629657507166},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AP:AP)","v":125.79584252834238},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AQ:AQ)","v":29.96029455557461},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AU:AU)","v":57.276884633563419},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AV:AV)","v":148.65083221259709},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AW:AW)","v":76.658061407505031},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AX:AX)","v":4.8713167248605211},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AY:AY)","v":21.860475325188755},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!AZ:AZ)","v":16.054293722187477},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2822,LinjeLänk_Data!BF:BF)","v":0}]
[{"$f":"+Länkar!A2827","v":7809},{"$f":"+Länkar!B2827","v":7704},{"$f":"+Länkar!C2827","v":"78097704"},{"$f":"+Länkar!I2827","v":"L8020"},{"$f":"+IFERROR(Länkar!D2827,0)","v":"Notviken"},{"$f":"+IFERROR(Länkar!E2827,0)","v":"Norrfjärden"},{"$f":"+VLOOKUP($D2823,'Kap.ber JA'!B:H,7,FALSE)","v":"esp"},{"$f":"+VLOOKUP(C2823,Länkar!C:W,21,FALSE)","v":0},{"$f":"+Länkar!F2827","v":8020},{"$f":"+Länkar!G2827","v":"Norrbotniabanan"},{"$f":"+IFERROR(VLOOKUP(C2823,Länkar!C:Z,23,FALSE),0)","v":35.857498168945298},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DA:DA)","v":0},16.071999999999999,39.072000000000003,{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,C2823,'Linjelänk JA_KAP'!DB:DB)","v":13},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DC:DC)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DD:DD)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DE:DE)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DF:DF)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DG:DG)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DH:DH)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DI:DI)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,$C2823,'Linjelänk JA_KAP'!DJ:DJ)","v":0},{"$f":"+IF($D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$B:$T,15,FALSE))/(2*250)","v":1.7},{"$f":"+IF($D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$B:$T,16,FALSE))/(2*250)","v":2.5059999999999998},{"$f":"+IF($D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$B:$T,17,FALSE))/(2*250)","v":7.33},{"$f":"+IF($D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$B:$T,18,FALSE))/(2*350)","v":0},{"$f":"+IF($D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$B:$T,19,FALSE))/(2*250)","v":4.5359999999999996},516.47323644900143,{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2823,LinjeLänk_Data!AG:AG)","v":82.632506260499241},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2823,LinjeLänk_Data!AH:AH)","v":274.44669422775456},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2823,LinjeLänk_Data!AI:AI)","v":106.61835720403107},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2823,LinjeLänk_Data!AJ:AJ)","v":6.1409088283404625},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2823,LinjeLänk_Data!AK:AK)","v":25.33069227024442},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,$C2823,LinjeLänk_Data!AL:AL)","v":21.304077658131661},{"$f":"+IF($D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$B:$T,14,FALSE))/(2)","v":2337369.5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2823,'Linjelänk JA_KAP'!CL:CL)","v":290724.9358215477},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,ENJA!C2823,'Linjelänk JA_KAP'!CM:CM)","v":405927.37512192142},{"$f":"+AL2823*Indata_Kalkylvärden!T$96","v":3576175.335},{"$f":"+IF($D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$EM:$EW,8,FALSE)/2)","v":59478.834228080486},{"$f":"+IF(D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$EM:$EW,9,FALSE)/2)","v":216355.19992486597},{"$f":"+IF(D2823=0,0,VLOOKUP($D2823,Bangods_linjedel!$EM:$EW,11,FALSE)/2)","v":12516613.672500001},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2823,'Linjelänk JA_KAP'!CQ:CQ)","v":146292.07932885236},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2823,'Linjelänk JA_KAP'!CR:CR)","v":144432.85649269534},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2823,'Linjelänk JA_KAP'!CS:CS)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2823,'Linjelänk JA_KAP'!CT:CT)","v":209819.99935779333},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2823,'Linjelänk JA_KAP'!CU:CU)","v":196107.37576412808},{"$f":"+SUMIF('Linjelänk JA_KAP'!$CN:$CN,ENJA!$C2823,'Linjelänk JA_KAP'!CV:CV)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AO:AO)","v":26.810621757507324},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AP:AP)","v":166.59727035522428},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AQ:AQ)","v":32.272892761230445},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AR:AR)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AS:AS)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AT:AT)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AU:AU)","v":55.821884502991921},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AV:AV)","v":107.84942387253029},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AW:AW)","v":74.345464442800619},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AX:AX)","v":6.1409088283404625},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AY:AY)","v":25.33069227024442},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!AZ:AZ)","v":21.304077658131661},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!BA:BA)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!BB:BB)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!BC:BC)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!BD:BD)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!BE:BE)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$F:$F,ENJA!$C2823,LinjeLänk_Data!BF:BF)","v":0}]

{"sheet":"Linjelänk UA_KAP","index":19,"n_rows":11116,"n_cols":119,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BANDEL",null,null,"Buller",null,null,null,{"$f":"+'Linjelänk JA_KAP'!BY1","v":"X2"},{"$f":"+'Linjelänk JA_KAP'!BZ1","v":"X60"},{"$f":"+'Linjelänk JA_KAP'!CA1","v":"Y31"},{"$f":"+'Linjelänk JA_KAP'!CB1","v":"X50"},{"$f":"+'Linjelänk JA_KAP'!CC1","v":"X31"},{"$f":"+'Linjelänk JA_KAP'!CD1","v":"X40"},{"$f":"+'Linjelänk JA_KAP'!CE1","v":"X10"},{"$f":"+'Linjelänk JA_KAP'!CF1","v":"Rc_pass"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ej el?","tkm diesel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FÖRSENINGSTID, TIMMAR PER ÅR RESOR I JA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tågets försening",null,null,"km*kap",null,"esp",null,null,null,null,null,null,null,"Bullertågtyp",null,"mc tkm","mc tot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Ö","L",null,null,null,null,null,null,null,null,null,null,null,null,"EL"]
["line","inode","jnode","len","fyrspår?",null,"voltr","länk","Linjedel","Frånnod","Tillnod","Trafiktyp","Tåg/dygn","VehicleType",null,"S","Ö","L","Kapacitetsutnyttjande","Spår","Kaptillägg","tdt-tillägg","a","b","g",null,"a dsp","b dsp","a esp","b esp",null,null,"AV NT","AV NP","NA","AV RT","AV RP","AV RA",null,"NY linje",null,"Uppehåll",null,null,null,null,"Dist_sum","dist_kap_sum","dist_esp_sum","esp_andel","kap_b","stopp","exp(x'B)","P(Y=1)","m","p(y=1)*m","förs_stopp","Diff mot JA",null,"totalt",null,null,"km*kap",null,null,null,null,null,"P(Y=1)"]
[{"$f":"+'Linjelänk JA_KAP'!A4","v":10001},{"$f":"+'Linjelänk JA_KAP'!B4","v":4300},{"$f":"+'Linjelänk JA_KAP'!C4","v":9155},{"$f":"+IFERROR(VLOOKUP($H4,Länkar!$C:$Z,24,FALSE),0)","v":1.9299999475479099},{"$f":"++IF(C4=0,0,VLOOKUP(H4,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G4","v":253.97462848663298},{"$f":"+CONCATENATE(B4,C4)","v":"43009155"},{"$f":"+IF(C4=0,0,VLOOKUP($H4,Länkar!$C:$J,8,FALSE))","v":"L4200"},{"$f":"+'Linjelänk JA_KAP'!J4","v":"Göteborg Central"},{"$f":"+'Linjelänk JA_KAP'!K4","v":"Gubbero"},{"$f":"+'Linjelänk JA_KAP'!L4","v":"s"},{"$f":"+VLOOKUP(A4,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A4,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E4=\"fyrspår\",VLOOKUP($I4,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4=\"fyrspår\",VLOOKUP($I4,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4=\"fyrspår\",VLOOKUP($I4,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4=0,VLOOKUP($I4,'Kap.ber UA'!B:AI,8,FALSE),IF(L4=\"S\",P4,IF(L4=\"Ö\",Q4,IF(L4=\"L\",R4))))","v":0.3},{"$f":"+VLOOKUP(I4,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},{"$f":"+IF(I4=0,0,IF(S4*W4-X4<0,0,D4/10*(S4*W4-X4)))","v":0},{"$f":"+IF(I4=0,0,D4/10*Y4)","v":5.7899998426437296E-2},{"$f":"+IFERROR(IF(T4=\"esp\",AC4,AA4),\" \")","v":4},{"$f":"+IFERROR(IF(T4=\"esp\",AD4,AB4),\" \")","v":2},{"$f":"+VLOOKUP(N4,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3*365)*$BE4/60","v":0},{"$f":"+(LinjeLänk_Data!P3*365)*$BE4/60","v":0},{"$f":"+((LinjeLänk_Data!R3*365)*$BE4/60)","v":0},{"$f":"+(LinjeLänk_Data!T3*365)*$BE4/60","v":0},{"$f":"(LinjeLänk_Data!U3*365)*$BE4/60","v":0},{"$f":"+(LinjeLänk_Data!S3*365)*$BE4/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG4:AL4)-SUM('Linjelänk JA_KAP'!AG4:AL4)","v":0},{"$f":"+IF(A4=A3,\"\",\"NY\")","v":"NY"},null,{"$f":"+IF(C4=0,0,IF(AN6=\"NY\",1,IF(SUM(LinjeLänk_Data!P3:U3)>0,1,0)))","v":0},null,null,null,{"$f":"+AX4-'Linjelänk JA_KAP'!AX4","v":0},{"$f":"+IF($A4=$A3,$AU3+$D4,$D4)","v":1.9299999475479099},{"$f":"++IF($A4=$A3,($BK4+AV3),$BK4)","v":0.57899998426437294},{"$f":"+IF($A4=$A3,$BM4+AW3,$BM4)","v":0},{"$f":"IF(AU4=0,0,+AW4/AU4)","v":0},{"$f":"+IF(AU4=0,0,AV4/AU4)","v":0.3},{"$f":"+AP4","v":0},{"$f":"+IF(AY4=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4)+Indata_Kalkylvärden!$B$76*AX4+Indata_Kalkylvärden!$B$77*LN(AY4)+Indata_Kalkylvärden!$B$78*AZ4))","v":0.31831829482853413},{"$f":"+(BA4/(1+BA4))","v":0.24145784525423422},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4+Indata_Kalkylvärden!$B$87*AX4+Indata_Kalkylvärden!$B$88*AZ4","v":3.5548188988864422},{"$f":"+BB4*BC4","v":0.85833891159414988},{"$f":"+IF(AZ4=1,BD4,0)+'Tidtabellsanalys Person '!K3","v":0},{"$f":"+BE4-'Linjelänk JA_KAP'!BE4","v":0},null,{"$f":"+IF($AN6=\"NY\",BE4,0)","v":0},null,null,{"$f":"+D4*S4","v":0.57899998426437294},null,{"$f":"+IF(T4=\"esp\",D4,0)","v":0},null,null,null,{"$f":"+IF(BH4>0,BB4,0)","v":0},{"$f":"+IF(C4=0,0,VLOOKUP(H4,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N4,Indata_Kalkylvärden!$B$30:V40,20,FALSE)","v":"X2"},null,{"$f":"+IF(BU4=$BY$1,BY4,IF(BU4=$BZ$1,BZ4,IF(BU4=$CA$1,CA4,IF(BU4=$CB$1,CB4,IF(BU4=$CC$1,CC4,IF(BU4=$CD$1,CD4,IF(BU4=$CE$1,CE4,IF(BU4=$CF$1,CF4))))))))","v":4.6515971293333127},{"$f":"+BW4*D4*M4*320","v":22982.610472005894},{"$f":"+'Linjelänk JA_KAP'!BY4","v":4.6515971293333127},{"$f":"+'Linjelänk JA_KAP'!BZ4","v":0.72349490371796654},{"$f":"+'Linjelänk JA_KAP'!CA4","v":0.43618225073779254},{"$f":"+'Linjelänk JA_KAP'!CB4","v":1.2000916418643681},{"$f":"+'Linjelänk JA_KAP'!CC4","v":1.9221371679089907},{"$f":"+'Linjelänk JA_KAP'!CD4","v":2.1147358591707479},{"$f":"+'Linjelänk JA_KAP'!CE4","v":1.9708328236887731},{"$f":"+'Linjelänk JA_KAP'!CF4","v":25.832886491304841},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($L4=CY$2,$M4,0)","v":8},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I4=0,\"Ja\",VLOOKUP(H4,Länkar!C:V,20,FALSE))","v":"Ja"},{"$f":"+IF(DN4=\"Ja\",0,M4*D4)*320","v":0}]
[{"$f":"+'Linjelänk JA_KAP'!A5","v":10001},{"$f":"+'Linjelänk JA_KAP'!B5","v":9155},{"$f":"+'Linjelänk JA_KAP'!C5","v":4385},{"$f":"+IFERROR(VLOOKUP($H5,Länkar!$C:$Z,24,FALSE),0)","v":1.0900000333786},{"$f":"++IF(C5=0,0,VLOOKUP(H5,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G5","v":253.97462848663298},{"$f":"+CONCATENATE(B5,C5)","v":"91554385"},{"$f":"+IF(C5=0,0,VLOOKUP($H5,Länkar!$C:$J,8,FALSE))","v":"L3199"},{"$f":"+'Linjelänk JA_KAP'!J5","v":"Gubbero"},{"$f":"+'Linjelänk JA_KAP'!K5","v":"Liseberg"},{"$f":"+'Linjelänk JA_KAP'!L5","v":"s"},{"$f":"+VLOOKUP(A5,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A5,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E5=\"fyrspår\",VLOOKUP($I5,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5=\"fyrspår\",VLOOKUP($I5,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5=\"fyrspår\",VLOOKUP($I5,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5=0,VLOOKUP($I5,'Kap.ber UA'!B:AI,8,FALSE),IF(L5=\"S\",P5,IF(L5=\"Ö\",Q5,IF(L5=\"L\",R5))))","v":0.55073125798814082},{"$f":"+VLOOKUP(I5,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},2.2118829160164746E-2,3.2700001001357996E-2,4,2,{"$f":"+VLOOKUP(N5,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N5,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N5,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4*365)*$BE5/60","v":0},{"$f":"+(LinjeLänk_Data!P4*365)*$BE5/60","v":0},{"$f":"+((LinjeLänk_Data!R4*365)*$BE5/60)","v":0},{"$f":"+(LinjeLänk_Data!T4*365)*$BE5/60","v":0},{"$f":"(LinjeLänk_Data!U4*365)*$BE5/60","v":0},{"$f":"+(LinjeLänk_Data!S4*365)*$BE5/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG5:AL5)-SUM('Linjelänk JA_KAP'!AG5:AL5)","v":0},"",null,{"$f":"+IF(C5=0,0,IF(AN7=\"NY\",1,IF(SUM(LinjeLänk_Data!P4:U4)>0,1,0)))","v":0},null,null,null,{"$f":"+AX5-'Linjelänk JA_KAP'!AX5","v":0},3.0199999809265101,1.1792970738540847,0,{"$f":"IF(AU5=0,0,+AW5/AU5)","v":0},{"$f":"+IF(AU5=0,0,AV5/AU5)","v":0.390495722285497},{"$f":"+AP5","v":0},{"$f":"+IF(AY5=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5)+Indata_Kalkylvärden!$B$76*AX5+Indata_Kalkylvärden!$B$77*LN(AY5)+Indata_Kalkylvärden!$B$78*AZ5))","v":0.39464666119362202},{"$f":"+(BA5/(1+BA5))","v":0.2829725063521536},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5+Indata_Kalkylvärden!$B$87*AX5+Indata_Kalkylvärden!$B$88*AZ5","v":3.5779595995950695},{"$f":"+BB5*BC5","v":1.0124641955241647},{"$f":"+IF(AZ5=1,BD5,0)+'Tidtabellsanalys Person '!K4","v":0},{"$f":"+BE5-'Linjelänk JA_KAP'!BE5","v":0},null,{"$f":"+IF($AN7=\"NY\",BE5,0)","v":0},null,null,0.60029708958971184,null,0,null,null,null,{"$f":"+IF(BH5>0,BB5,0)","v":0},{"$f":"+IF(C5=0,0,VLOOKUP(H5,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N5,Indata_Kalkylvärden!$B$30:V41,20,FALSE)","v":"X2"},null,{"$f":"+IF(BU5=$BY$1,BY5,IF(BU5=$BZ$1,BZ5,IF(BU5=$CA$1,CA5,IF(BU5=$CB$1,CB5,IF(BU5=$CC$1,CC5,IF(BU5=$CD$1,CD5,IF(BU5=$CE$1,CE5,IF(BU5=$CF$1,CF5))))))))","v":4.6515971293333127},12979.817027167002,{"$f":"+'Linjelänk JA_KAP'!BY5","v":4.6515971293333127},{"$f":"+'Linjelänk JA_KAP'!BZ5","v":0.72349490371796654},{"$f":"+'Linjelänk JA_KAP'!CA5","v":0.43618225073779254},{"$f":"+'Linjelänk JA_KAP'!CB5","v":1.2000916418643681},{"$f":"+'Linjelänk JA_KAP'!CC5","v":1.9221371679089907},{"$f":"+'Linjelänk JA_KAP'!CD5","v":2.1147358591707479},{"$f":"+'Linjelänk JA_KAP'!CE5","v":1.9708328236887731},{"$f":"+'Linjelänk JA_KAP'!CF5","v":25.832886491304841},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I5=0,\"Ja\",VLOOKUP(H5,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A6","v":10001},{"$f":"+'Linjelänk JA_KAP'!B6","v":4385},{"$f":"+'Linjelänk JA_KAP'!C6","v":9008},{"$f":"+IFERROR(VLOOKUP($H6,Länkar!$C:$Z,24,FALSE),0)","v":1.7799999713897701},{"$f":"++IF(C6=0,0,VLOOKUP(H6,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G6","v":253.97462848663298},"43859008",{"$f":"+IF(C6=0,0,VLOOKUP($H6,Länkar!$C:$J,8,FALSE))","v":"L3199"},{"$f":"+'Linjelänk JA_KAP'!J6","v":"Liseberg"},{"$f":"+'Linjelänk JA_KAP'!K6","v":"Almedal"},{"$f":"+'Linjelänk JA_KAP'!L6","v":"s"},{"$f":"+VLOOKUP(A6,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A6,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E6=\"fyrspår\",VLOOKUP($I6,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6=\"fyrspår\",VLOOKUP($I6,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6=\"fyrspår\",VLOOKUP($I6,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6=0,VLOOKUP($I6,'Kap.ber UA'!B:AI,8,FALSE),IF(L6=\"S\",P6,IF(L6=\"Ö\",Q6,IF(L6=\"L\",R6))))","v":0.55073125798814082},{"$f":"+VLOOKUP(I6,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},3.6120655106983084E-2,5.3399999141693105E-2,4,2,{"$f":"+VLOOKUP(N6,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N6,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N6,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N6,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5*365)*$BE6/60","v":0},{"$f":"+(LinjeLänk_Data!P5*365)*$BE6/60","v":0},{"$f":"+((LinjeLänk_Data!R5*365)*$BE6/60)","v":0},{"$f":"+(LinjeLänk_Data!T5*365)*$BE6/60","v":0},{"$f":"(LinjeLänk_Data!U5*365)*$BE6/60","v":0},{"$f":"+(LinjeLänk_Data!S5*365)*$BE6/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG6:AL6)-SUM('Linjelänk JA_KAP'!AG6:AL6)","v":0},"",null,{"$f":"+IF(C6=0,0,IF(AN8=\"NY\",1,IF(SUM(LinjeLänk_Data!P5:U5)>0,1,0)))","v":0},null,null,null,{"$f":"+AX6-'Linjelänk JA_KAP'!AX6","v":0},4.7999999523162806,2.1595986973164276,0,0,0.44991639974377395,0,{"$f":"+IF(AY6=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6)+Indata_Kalkylvärden!$B$76*AX6+Indata_Kalkylvärden!$B$77*LN(AY6)+Indata_Kalkylvärden!$B$78*AZ6))","v":0.46333763670483014},0.31663071124732506,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6+Indata_Kalkylvärden!$B$87*AX6+Indata_Kalkylvärden!$B$88*AZ6","v":3.6157489989876743},1.144857177241271,{"$f":"+IF(AZ6=1,BD6,0)+'Tidtabellsanalys Person '!K5","v":0},{"$f":"+BE6-'Linjelänk JA_KAP'!BE6","v":0},null,0,null,null,0.98030162346234273,null,0,null,null,null,0,{"$f":"+IF(C6=0,0,VLOOKUP(H6,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N6,Indata_Kalkylvärden!$B$30:V42,20,FALSE)","v":"X2"},null,4.6515971293333127,21196.397458252886,{"$f":"+'Linjelänk JA_KAP'!BY6","v":4.6515971293333127},{"$f":"+'Linjelänk JA_KAP'!BZ6","v":0.72349490371796654},{"$f":"+'Linjelänk JA_KAP'!CA6","v":0.43618225073779254},{"$f":"+'Linjelänk JA_KAP'!CB6","v":1.2000916418643681},{"$f":"+'Linjelänk JA_KAP'!CC6","v":1.9221371679089907},{"$f":"+'Linjelänk JA_KAP'!CD6","v":2.1147358591707479},{"$f":"+'Linjelänk JA_KAP'!CE6","v":1.9708328236887731},{"$f":"+'Linjelänk JA_KAP'!CF6","v":25.832886491304841},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I6=0,\"Ja\",VLOOKUP(H6,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A7","v":10001},{"$f":"+'Linjelänk JA_KAP'!B7","v":9008},{"$f":"+'Linjelänk JA_KAP'!C7","v":4386},{"$f":"+IFERROR(VLOOKUP($H7,Länkar!$C:$Z,24,FALSE),0)","v":3.21000003814697},{"$f":"++IF(C7=0,0,VLOOKUP(H7,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G7","v":253.97462848663298},"90084386",{"$f":"+IF(C7=0,0,VLOOKUP($H7,Länkar!$C:$J,8,FALSE))","v":"L4221"},{"$f":"+'Linjelänk JA_KAP'!J7","v":"Almedal"},{"$f":"+'Linjelänk JA_KAP'!K7","v":"Mölndals Nedre"},{"$f":"+'Linjelänk JA_KAP'!L7","v":"s"},{"$f":"+VLOOKUP(A7,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A7,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E7=\"fyrspår\",VLOOKUP($I7,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.15672931190687925},{"$f":"+IF($E7=\"fyrspår\",VLOOKUP($I7,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.42695966387799339},{"$f":"+IF($E7=\"fyrspår\",VLOOKUP($I7,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.49074074074074076},{"$f":"+IF(E7=0,VLOOKUP($I7,'Kap.ber UA'!B:AI,8,FALSE),IF(L7=\"S\",P7,IF(L7=\"Ö\",Q7,IF(L7=\"L\",R7))))","v":0.15672931190687925},{"$f":"+VLOOKUP(I7,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,9.6300001144409106E-2,4,2,{"$f":"+VLOOKUP(N7,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N7,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N7,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6*365)*$BE7/60","v":0},{"$f":"+(LinjeLänk_Data!P6*365)*$BE7/60","v":0},{"$f":"+((LinjeLänk_Data!R6*365)*$BE7/60)","v":0},{"$f":"+(LinjeLänk_Data!T6*365)*$BE7/60","v":0},{"$f":"(LinjeLänk_Data!U6*365)*$BE7/60","v":0},{"$f":"+(LinjeLänk_Data!S6*365)*$BE7/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG7:AL7)-SUM('Linjelänk JA_KAP'!AG7:AL7)","v":0},"",null,{"$f":"+IF(C7=0,0,IF(AN9=\"NY\",1,IF(SUM(LinjeLänk_Data!P6:U6)>0,1,0)))","v":0},null,null,null,{"$f":"+AX7-'Linjelänk JA_KAP'!AX7","v":0},8.0099999904632497,2.6626997945162585,0,0,0.33242194727671454,0,{"$f":"+IF(AY7=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7)+Indata_Kalkylvärden!$B$76*AX7+Indata_Kalkylvärden!$B$77*LN(AY7)+Indata_Kalkylvärden!$B$78*AZ7))","v":0.44535375123131937},0.30812785510254193,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7+Indata_Kalkylvärden!$B$87*AX7+Indata_Kalkylvärden!$B$88*AZ7","v":3.6838972997975348},1.1351113734046603,{"$f":"+IF(AZ7=1,BD7,0)+'Tidtabellsanalys Person '!K6","v":0},{"$f":"+BE7-'Linjelänk JA_KAP'!BE7","v":0},null,0,null,null,0.50310109719983076,null,0,null,null,null,0,{"$f":"+IF(C7=0,0,VLOOKUP(H7,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N7,Indata_Kalkylvärden!$B$30:V43,20,FALSE)","v":"X2"},null,10.648503813607098,87505.145978590575,{"$f":"+'Linjelänk JA_KAP'!BY7","v":10.648503813607098},{"$f":"+'Linjelänk JA_KAP'!BZ7","v":1.3762334275768935},{"$f":"+'Linjelänk JA_KAP'!CA7","v":0.58298404156645545},{"$f":"+'Linjelänk JA_KAP'!CB7","v":3.2132264725504798},{"$f":"+'Linjelänk JA_KAP'!CC7","v":4.2169434802796903},{"$f":"+'Linjelänk JA_KAP'!CD7","v":4.8403249896478666},{"$f":"+'Linjelänk JA_KAP'!CE7","v":3.3266071776258084},{"$f":"+'Linjelänk JA_KAP'!CF7","v":28.723041664954476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I7=0,\"Ja\",VLOOKUP(H7,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A8","v":10001},{"$f":"+'Linjelänk JA_KAP'!B8","v":4386},{"$f":"+'Linjelänk JA_KAP'!C8","v":4310},{"$f":"+IFERROR(VLOOKUP($H8,Länkar!$C:$Z,24,FALSE),0)","v":5.4699997901916504},{"$f":"++IF(C8=0,0,VLOOKUP(H8,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G8","v":253.97462848663298},"43864310",{"$f":"+IF(C8=0,0,VLOOKUP($H8,Länkar!$C:$J,8,FALSE))","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J8","v":"Mölndals Nedre"},{"$f":"+'Linjelänk JA_KAP'!K8","v":"Kållered"},{"$f":"+'Linjelänk JA_KAP'!L8","v":"s"},{"$f":"+VLOOKUP(A8,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A8,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E8=\"fyrspår\",VLOOKUP($I8,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8=\"fyrspår\",VLOOKUP($I8,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8=\"fyrspår\",VLOOKUP($I8,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8=0,VLOOKUP($I8,'Kap.ber UA'!B:AI,8,FALSE),IF(L8=\"S\",P8,IF(L8=\"Ö\",Q8,IF(L8=\"L\",R8))))","v":0.93829879423933116},{"$f":"+VLOOKUP(I8,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.95899772501215796,0.16409999370574951,4,2,{"$f":"+VLOOKUP(N8,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N8,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N8,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7*365)*$BE8/60","v":0},{"$f":"+(LinjeLänk_Data!P7*365)*$BE8/60","v":0},{"$f":"+((LinjeLänk_Data!R7*365)*$BE8/60)","v":0},{"$f":"+(LinjeLänk_Data!T7*365)*$BE8/60","v":0},{"$f":"(LinjeLänk_Data!U7*365)*$BE8/60","v":0},{"$f":"+(LinjeLänk_Data!S7*365)*$BE8/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG8:AL8)-SUM('Linjelänk JA_KAP'!AG8:AL8)","v":0},"",null,{"$f":"+IF(C8=0,0,IF(AN10=\"NY\",1,IF(SUM(LinjeLänk_Data!P7:U7)>0,1,0)))","v":0},null,null,null,{"$f":"+AX8-'Linjelänk JA_KAP'!AX8","v":0},13.4799997806549,7.7951940021424786,0,0,0.57827849621550687,0,{"$f":"+IF(AY8=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8)+Indata_Kalkylvärden!$B$76*AX8+Indata_Kalkylvärden!$B$77*LN(AY8)+Indata_Kalkylvärden!$B$78*AZ8))","v":0.64258920814413734},0.39120505903613001,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8+Indata_Kalkylvärden!$B$87*AX8+Indata_Kalkylvärden!$B$88*AZ8","v":3.8000253953433036},1.4865891591240703,{"$f":"+IF(AZ8=1,BD8,0)+'Tidtabellsanalys Person '!K7","v":0},{"$f":"+BE8-'Linjelänk JA_KAP'!BE8","v":0},null,0,null,null,5.1324942076262197,null,0,null,null,null,0,{"$f":"+IF(C8=0,0,VLOOKUP(H8,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N8,Indata_Kalkylvärden!$B$30:V44,20,FALSE)","v":"X2"},null,10.648503813607098,149113.12288329168,{"$f":"+'Linjelänk JA_KAP'!BY8","v":10.648503813607098},{"$f":"+'Linjelänk JA_KAP'!BZ8","v":1.3762334275768935},{"$f":"+'Linjelänk JA_KAP'!CA8","v":0.58298404156645545},{"$f":"+'Linjelänk JA_KAP'!CB8","v":3.2132264725504798},{"$f":"+'Linjelänk JA_KAP'!CC8","v":4.2169434802796903},{"$f":"+'Linjelänk JA_KAP'!CD8","v":4.8403249896478666},{"$f":"+'Linjelänk JA_KAP'!CE8","v":3.3266071776258084},{"$f":"+'Linjelänk JA_KAP'!CF8","v":28.723041664954476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I8=0,\"Ja\",VLOOKUP(H8,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A9","v":10001},{"$f":"+'Linjelänk JA_KAP'!B9","v":4310},{"$f":"+'Linjelänk JA_KAP'!C9","v":4308},{"$f":"+IFERROR(VLOOKUP($H9,Länkar!$C:$Z,24,FALSE),0)","v":4.2699999809265101},{"$f":"++IF(C9=0,0,VLOOKUP(H9,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G9","v":253.97462848663298},"43104308",{"$f":"+IF(C9=0,0,VLOOKUP($H9,Länkar!$C:$J,8,FALSE))","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J9","v":"Kållered"},{"$f":"+'Linjelänk JA_KAP'!K9","v":"Lindome"},{"$f":"+'Linjelänk JA_KAP'!L9","v":"s"},{"$f":"+VLOOKUP(A9,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A9,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E9=\"fyrspår\",VLOOKUP($I9,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9=\"fyrspår\",VLOOKUP($I9,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9=\"fyrspår\",VLOOKUP($I9,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9=0,VLOOKUP($I9,'Kap.ber UA'!B:AI,8,FALSE),IF(L9=\"S\",P9,IF(L9=\"Ö\",Q9,IF(L9=\"L\",R9))))","v":0.93829879423933116},{"$f":"+VLOOKUP(I9,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.74861433721682258,0.12809999942779529,4,2,{"$f":"+VLOOKUP(N9,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N9,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N9,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N9,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8*365)*$BE9/60","v":0},{"$f":"+(LinjeLänk_Data!P8*365)*$BE9/60","v":0},{"$f":"+((LinjeLänk_Data!R8*365)*$BE9/60)","v":0},{"$f":"+(LinjeLänk_Data!T8*365)*$BE9/60","v":0},{"$f":"(LinjeLänk_Data!U8*365)*$BE9/60","v":0},{"$f":"+(LinjeLänk_Data!S8*365)*$BE9/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG9:AL9)-SUM('Linjelänk JA_KAP'!AG9:AL9)","v":0},"",null,{"$f":"+IF(C9=0,0,IF(AN11=\"NY\",1,IF(SUM(LinjeLänk_Data!P8:U8)>0,1,0)))","v":0},null,null,null,{"$f":"+AX9-'Linjelänk JA_KAP'!AX9","v":0},17.74999976158141,11.801729835647791,0,0,0.66488619685459271,0,{"$f":"+IF(AY9=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9)+Indata_Kalkylvärden!$B$76*AX9+Indata_Kalkylvärden!$B$77*LN(AY9)+Indata_Kalkylvärden!$B$78*AZ9))","v":0.72559533253052377},0.42048985579166132,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9+Indata_Kalkylvärden!$B$87*AX9+Indata_Kalkylvärden!$B$88*AZ9","v":3.8906774949383731},1.6359904187784986,{"$f":"+IF(AZ9=1,BD9,0)+'Tidtabellsanalys Person '!K8","v":0},{"$f":"+BE9-'Linjelänk JA_KAP'!BE9","v":0},null,0,null,null,4.0065358335053114,null,0,null,null,null,0,{"$f":"+IF(C9=0,0,VLOOKUP(H9,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N9,Indata_Kalkylvärden!$B$30:V45,20,FALSE)","v":"X2"},null,10.648503813607098,116400.92436735533,{"$f":"+'Linjelänk JA_KAP'!BY9","v":10.648503813607098},{"$f":"+'Linjelänk JA_KAP'!BZ9","v":1.3762334275768935},{"$f":"+'Linjelänk JA_KAP'!CA9","v":0.58298404156645545},{"$f":"+'Linjelänk JA_KAP'!CB9","v":3.2132264725504798},{"$f":"+'Linjelänk JA_KAP'!CC9","v":4.2169434802796903},{"$f":"+'Linjelänk JA_KAP'!CD9","v":4.8403249896478666},{"$f":"+'Linjelänk JA_KAP'!CE9","v":3.3266071776258084},{"$f":"+'Linjelänk JA_KAP'!CF9","v":28.723041664954476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I9=0,\"Ja\",VLOOKUP(H9,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A10","v":10001},{"$f":"+'Linjelänk JA_KAP'!B10","v":4308},{"$f":"+'Linjelänk JA_KAP'!C10","v":4360},{"$f":"+IFERROR(VLOOKUP($H10,Länkar!$C:$Z,24,FALSE),0)","v":4.42000007629394},{"$f":"++IF(C10=0,0,VLOOKUP(H10,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G10","v":253.97462848663298},"43084360",{"$f":"+IF(C10=0,0,VLOOKUP($H10,Länkar!$C:$J,8,FALSE))","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J10","v":"Lindome"},{"$f":"+'Linjelänk JA_KAP'!K10","v":"Anneberg"},{"$f":"+'Linjelänk JA_KAP'!L10","v":"s"},{"$f":"+VLOOKUP(A10,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A10,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E10=\"fyrspår\",VLOOKUP($I10,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E10=\"fyrspår\",VLOOKUP($I10,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E10=\"fyrspår\",VLOOKUP($I10,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E10=0,VLOOKUP($I10,'Kap.ber UA'!B:AI,8,FALSE),IF(L10=\"S\",P10,IF(L10=\"Ö\",Q10,IF(L10=\"L\",R10))))","v":0.93829879423933116},{"$f":"+VLOOKUP(I10,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.77491228159095427,0.13260000228881819,4,2,{"$f":"+VLOOKUP(N10,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N10,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N10,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N10,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9*365)*$BE10/60","v":0},{"$f":"+(LinjeLänk_Data!P9*365)*$BE10/60","v":0},{"$f":"+((LinjeLänk_Data!R9*365)*$BE10/60)","v":0},{"$f":"+(LinjeLänk_Data!T9*365)*$BE10/60","v":0},{"$f":"(LinjeLänk_Data!U9*365)*$BE10/60","v":0},{"$f":"+(LinjeLänk_Data!S9*365)*$BE10/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG10:AL10)-SUM('Linjelänk JA_KAP'!AG10:AL10)","v":0},"",null,{"$f":"+IF(C10=0,0,IF(AN12=\"NY\",1,IF(SUM(LinjeLänk_Data!P9:U9)>0,1,0)))","v":0},null,null,null,{"$f":"+AX10-'Linjelänk JA_KAP'!AX10","v":0},22.169999837875352,15.949010577772146,0,0,0.71939606199386463,0,{"$f":"+IF(AY10=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10)+Indata_Kalkylvärden!$B$76*AX10+Indata_Kalkylvärden!$B$77*LN(AY10)+Indata_Kalkylvärden!$B$78*AZ10))","v":0.78769357523947559},0.44062001796586298,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10+Indata_Kalkylvärden!$B$87*AX10+Indata_Kalkylvärden!$B$88*AZ10","v":3.9845140965580934},1.7556566728106615,{"$f":"+IF(AZ10=1,BD10,0)+'Tidtabellsanalys Person '!K9","v":0},{"$f":"+BE10-'Linjelänk JA_KAP'!BE10","v":0},null,0,null,null,4.147280742124356,null,0,null,null,null,0,{"$f":"+IF(C10=0,0,VLOOKUP(H10,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N10,Indata_Kalkylvärden!$B$30:V46,20,FALSE)","v":"X2"},null,10.648503813607098,120489.95243151279,{"$f":"+'Linjelänk JA_KAP'!BY10","v":10.648503813607098},{"$f":"+'Linjelänk JA_KAP'!BZ10","v":1.3762334275768935},{"$f":"+'Linjelänk JA_KAP'!CA10","v":0.58298404156645545},{"$f":"+'Linjelänk JA_KAP'!CB10","v":3.2132264725504798},{"$f":"+'Linjelänk JA_KAP'!CC10","v":4.2169434802796903},{"$f":"+'Linjelänk JA_KAP'!CD10","v":4.8403249896478666},{"$f":"+'Linjelänk JA_KAP'!CE10","v":3.3266071776258084},{"$f":"+'Linjelänk JA_KAP'!CF10","v":28.723041664954476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I10=0,\"Ja\",VLOOKUP(H10,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11","v":10001},{"$f":"+'Linjelänk JA_KAP'!B11","v":4360},{"$f":"+'Linjelänk JA_KAP'!C11","v":9304},{"$f":"+IFERROR(VLOOKUP($H11,Länkar!$C:$Z,24,FALSE),0)","v":1.54999995231628},{"$f":"++IF(C11=0,0,VLOOKUP(H11,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11","v":253.97462848663298},"43609304",{"$f":"+IF(C11=0,0,VLOOKUP($H11,Länkar!$C:$J,8,FALSE))","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J11","v":"Anneberg"},{"$f":"+'Linjelänk JA_KAP'!K11","v":"Ledsgård"},{"$f":"+'Linjelänk JA_KAP'!L11","v":"s"},{"$f":"+VLOOKUP(A11,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A11,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E11=\"fyrspår\",VLOOKUP($I11,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11=\"fyrspår\",VLOOKUP($I11,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11=\"fyrspår\",VLOOKUP($I11,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11=0,VLOOKUP($I11,'Kap.ber UA'!B:AI,8,FALSE),IF(L11=\"S\",P11,IF(L11=\"Ö\",Q11,IF(L11=\"L\",R11))))","v":0.93829879423933116},{"$f":"+VLOOKUP(I11,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.27174524406849854,4.6499998569488395E-2,4,2,{"$f":"+VLOOKUP(N11,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N11,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N11,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10*365)*$BE11/60","v":0},{"$f":"+(LinjeLänk_Data!P10*365)*$BE11/60","v":0},{"$f":"+((LinjeLänk_Data!R10*365)*$BE11/60)","v":0},{"$f":"+(LinjeLänk_Data!T10*365)*$BE11/60","v":0},{"$f":"(LinjeLänk_Data!U10*365)*$BE11/60","v":0},{"$f":"+(LinjeLänk_Data!S10*365)*$BE11/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11:AL11)-SUM('Linjelänk JA_KAP'!AG11:AL11)","v":0},"",null,{"$f":"+IF(C11=0,0,IF(AN13=\"NY\",1,IF(SUM(LinjeLänk_Data!P10:U10)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11-'Linjelänk JA_KAP'!AX11","v":0},23.719999790191633,17.403373664101533,0,0,0.73370041391391316,0,{"$f":"+IF(AY11=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11)+Indata_Kalkylvärden!$B$76*AX11+Indata_Kalkylvärden!$B$77*LN(AY11)+Indata_Kalkylvärden!$B$78*AZ11))","v":0.80597620251448521},0.44628284768775667,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11+Indata_Kalkylvärden!$B$87*AX11+Indata_Kalkylvärden!$B$88*AZ11","v":4.0174205955457687},1.7929059037396089,{"$f":"+IF(AZ11=1,BD11,0)+'Tidtabellsanalys Person '!K10","v":0},{"$f":"+BE11-'Linjelänk JA_KAP'!BE11","v":0},null,0,null,null,1.4543630863293864,null,0,null,null,null,0,{"$f":"+IF(C11=0,0,VLOOKUP(H11,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N11,Indata_Kalkylvärden!$B$30:V47,20,FALSE)","v":"X2"},null,10.648503813607098,42253.261832526659,{"$f":"+'Linjelänk JA_KAP'!BY11","v":10.648503813607098},{"$f":"+'Linjelänk JA_KAP'!BZ11","v":1.3762334275768935},{"$f":"+'Linjelänk JA_KAP'!CA11","v":0.58298404156645545},{"$f":"+'Linjelänk JA_KAP'!CB11","v":3.2132264725504798},{"$f":"+'Linjelänk JA_KAP'!CC11","v":4.2169434802796903},{"$f":"+'Linjelänk JA_KAP'!CD11","v":4.8403249896478666},{"$f":"+'Linjelänk JA_KAP'!CE11","v":3.3266071776258084},{"$f":"+'Linjelänk JA_KAP'!CF11","v":28.723041664954476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11=0,\"Ja\",VLOOKUP(H11,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A12","v":10001},{"$f":"+'Linjelänk JA_KAP'!B12","v":9304},{"$f":"+'Linjelänk JA_KAP'!C12","v":4387},{"$f":"+IFERROR(VLOOKUP($H12,Länkar!$C:$Z,24,FALSE),0)","v":1.4700000286102199},{"$f":"++IF(C12=0,0,VLOOKUP(H12,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G12","v":253.97462848663298},"93044387",{"$f":"+IF(C12=0,0,VLOOKUP($H12,Länkar!$C:$J,8,FALSE))","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J12","v":"Ledsgård"},{"$f":"+'Linjelänk JA_KAP'!K12","v":"Kungsbacka Hede"},{"$f":"+'Linjelänk JA_KAP'!L12","v":"s"},{"$f":"+VLOOKUP(A12,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A12,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E12=\"fyrspår\",VLOOKUP($I12,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E12=\"fyrspår\",VLOOKUP($I12,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E12=\"fyrspår\",VLOOKUP($I12,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E12=0,VLOOKUP($I12,'Kap.ber UA'!B:AI,8,FALSE),IF(L12=\"S\",P12,IF(L12=\"Ö\",Q12,IF(L12=\"L\",R12))))","v":0.93829879423933116},{"$f":"+VLOOKUP(I12,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.25771969602865669,4.41000008583066E-2,4,2,{"$f":"+VLOOKUP(N12,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N12,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N12,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N12,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N12,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11*365)*$BE12/60","v":0},{"$f":"+(LinjeLänk_Data!P11*365)*$BE12/60","v":0},{"$f":"+((LinjeLänk_Data!R11*365)*$BE12/60)","v":0},{"$f":"+(LinjeLänk_Data!T11*365)*$BE12/60","v":0},{"$f":"(LinjeLänk_Data!U11*365)*$BE12/60","v":0},{"$f":"+(LinjeLänk_Data!S11*365)*$BE12/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG12:AL12)-SUM('Linjelänk JA_KAP'!AG12:AL12)","v":0},"",null,{"$f":"+IF(C12=0,0,IF(AN14=\"NY\",1,IF(SUM(LinjeLänk_Data!P11:U11)>0,1,0)))","v":0},null,null,null,{"$f":"+AX12-'Linjelänk JA_KAP'!AX12","v":0},25.189999818801851,18.782672918478283,0,0,0.74564005770491792,0,{"$f":"+IF(AY12=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU12)+Indata_Kalkylvärden!$B$76*AX12+Indata_Kalkylvärden!$B$77*LN(AY12)+Indata_Kalkylvärden!$B$78*AZ12))","v":0.82206522292022244},0.45117222620752245,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU12+Indata_Kalkylvärden!$B$87*AX12+Indata_Kalkylvärden!$B$88*AZ12","v":4.0486286961531635},1.8266288219310818,{"$f":"+IF(AZ12=1,BD12,0)+'Tidtabellsanalys Person '!K11","v":0},{"$f":"+BE12-'Linjelänk JA_KAP'!BE12","v":0},null,0,null,null,1.3792992543767517,null,0,null,null,null,0,{"$f":"+IF(C12=0,0,VLOOKUP(H12,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N12,Indata_Kalkylvärden!$B$30:V48,20,FALSE)","v":"X2"},null,10.648503813607098,40072.450331285683,{"$f":"+'Linjelänk JA_KAP'!BY12","v":10.648503813607098},{"$f":"+'Linjelänk JA_KAP'!BZ12","v":1.3762334275768935},{"$f":"+'Linjelänk JA_KAP'!CA12","v":0.58298404156645545},{"$f":"+'Linjelänk JA_KAP'!CB12","v":3.2132264725504798},{"$f":"+'Linjelänk JA_KAP'!CC12","v":4.2169434802796903},{"$f":"+'Linjelänk JA_KAP'!CD12","v":4.8403249896478666},{"$f":"+'Linjelänk JA_KAP'!CE12","v":3.3266071776258084},{"$f":"+'Linjelänk JA_KAP'!CF12","v":28.723041664954476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I12=0,\"Ja\",VLOOKUP(H12,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A13","v":10001},{"$f":"+'Linjelänk JA_KAP'!B13","v":4387},{"$f":"+'Linjelänk JA_KAP'!C13","v":4304},{"$f":"+IFERROR(VLOOKUP($H13,Länkar!$C:$Z,24,FALSE),0)","v":2.5499999523162802},{"$f":"++IF(C13=0,0,VLOOKUP(H13,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G13","v":253.97462848663298},"43874304",{"$f":"+IF(C13=0,0,VLOOKUP($H13,Länkar!$C:$J,8,FALSE))","v":"L4201"},{"$f":"+'Linjelänk JA_KAP'!J13","v":"Kungsbacka Hede"},{"$f":"+'Linjelänk JA_KAP'!K13","v":"Kungsbacka"},{"$f":"+'Linjelänk JA_KAP'!L13","v":"s"},{"$f":"+VLOOKUP(A13,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A13,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E13=\"fyrspår\",VLOOKUP($I13,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E13=\"fyrspår\",VLOOKUP($I13,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E13=\"fyrspår\",VLOOKUP($I13,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E13=0,VLOOKUP($I13,'Kap.ber UA'!B:AI,8,FALSE),IF(L13=\"S\",P13,IF(L13=\"Ö\",Q13,IF(L13=\"L\",R13))))","v":0.93829879423933116},{"$f":"+VLOOKUP(I13,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.44706476176423104,7.64999985694884E-2,4,2,{"$f":"+VLOOKUP(N13,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N13,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N13,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N13,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N13,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q12*365)*$BE13/60","v":0},{"$f":"+(LinjeLänk_Data!P12*365)*$BE13/60","v":0},{"$f":"+((LinjeLänk_Data!R12*365)*$BE13/60)","v":0},{"$f":"+(LinjeLänk_Data!T12*365)*$BE13/60","v":0},{"$f":"(LinjeLänk_Data!U12*365)*$BE13/60","v":0},{"$f":"+(LinjeLänk_Data!S12*365)*$BE13/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG13:AL13)-SUM('Linjelänk JA_KAP'!AG13:AL13)","v":0},"",null,{"$f":"+IF(C13=0,0,IF(AN15=\"NY\",1,IF(SUM(LinjeLänk_Data!P12:U12)>0,1,0)))","v":0},null,null,null,{"$f":"+AX13-'Linjelänk JA_KAP'!AX13","v":0},27.739999771118132,21.175334799047,0,0,0.76335021534837866,0,{"$f":"+IF(AY13=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU13)+Indata_Kalkylvärden!$B$76*AX13+Indata_Kalkylvärden!$B$77*LN(AY13)+Indata_Kalkylvärden!$B$78*AZ13))","v":0.84757362157755989},0.45874957927460286,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU13+Indata_Kalkylvärden!$B$87*AX13+Indata_Kalkylvärden!$B$88*AZ13","v":4.1027651951408375},1.8821418071333431,{"$f":"+IF(AZ13=1,BD13,0)+'Tidtabellsanalys Person '!K12","v":0},{"$f":"+BE13-'Linjelänk JA_KAP'!BE13","v":0},null,0,null,null,2.3926618805687174,null,0,null,null,null,0,{"$f":"+IF(C13=0,0,VLOOKUP(H13,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N13,Indata_Kalkylvärden!$B$30:V49,20,FALSE)","v":"X2"},null,10.648503813607098,69513.431595360831,{"$f":"+'Linjelänk JA_KAP'!BY13","v":10.648503813607098},{"$f":"+'Linjelänk JA_KAP'!BZ13","v":1.3762334275768935},{"$f":"+'Linjelänk JA_KAP'!CA13","v":0.58298404156645545},{"$f":"+'Linjelänk JA_KAP'!CB13","v":3.2132264725504798},{"$f":"+'Linjelänk JA_KAP'!CC13","v":4.2169434802796903},{"$f":"+'Linjelänk JA_KAP'!CD13","v":4.8403249896478666},{"$f":"+'Linjelänk JA_KAP'!CE13","v":3.3266071776258084},{"$f":"+'Linjelänk JA_KAP'!CF13","v":28.723041664954476},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I13=0,\"Ja\",VLOOKUP(H13,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A14","v":10001},{"$f":"+'Linjelänk JA_KAP'!B14","v":4304},{"$f":"+'Linjelänk JA_KAP'!C14","v":9300},{"$f":"+IFERROR(VLOOKUP($H14,Länkar!$C:$Z,24,FALSE),0)","v":12.670000076293899},{"$f":"++IF(C14=0,0,VLOOKUP(H14,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G14","v":253.97462848663298},"43049300",{"$f":"+IF(C14=0,0,VLOOKUP($H14,Länkar!$C:$J,8,FALSE))","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J14","v":"Kungsbacka"},{"$f":"+'Linjelänk JA_KAP'!K14","v":"Lekarekulle"},{"$f":"+'Linjelänk JA_KAP'!L14","v":"s"},{"$f":"+VLOOKUP(A14,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A14,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E14=\"fyrspår\",VLOOKUP($I14,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E14=\"fyrspår\",VLOOKUP($I14,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E14=\"fyrspår\",VLOOKUP($I14,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E14=0,VLOOKUP($I14,'Kap.ber UA'!B:AI,8,FALSE),IF(L14=\"S\",P14,IF(L14=\"Ö\",Q14,IF(L14=\"L\",R14))))","v":0.52128078956172308},{"$f":"+VLOOKUP(I14,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.10785104214825034,0.38010000228881696,4,2,{"$f":"+VLOOKUP(N14,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N14,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N14,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N14,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N14,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q13*365)*$BE14/60","v":0},{"$f":"+(LinjeLänk_Data!P13*365)*$BE14/60","v":0},{"$f":"+((LinjeLänk_Data!R13*365)*$BE14/60)","v":0},{"$f":"+(LinjeLänk_Data!T13*365)*$BE14/60","v":0},{"$f":"(LinjeLänk_Data!U13*365)*$BE14/60","v":0},{"$f":"+(LinjeLänk_Data!S13*365)*$BE14/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG14:AL14)-SUM('Linjelänk JA_KAP'!AG14:AL14)","v":0},"",null,{"$f":"+IF(C14=0,0,IF(AN16=\"NY\",1,IF(SUM(LinjeLänk_Data!P13:U13)>0,1,0)))","v":0},null,null,null,{"$f":"+AX14-'Linjelänk JA_KAP'!AX14","v":0},40.409999847412031,27.779962442564575,0,0,0.68745267378029151,0,{"$f":"+IF(AY14=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU14)+Indata_Kalkylvärden!$B$76*AX14+Indata_Kalkylvärden!$B$77*LN(AY14)+Indata_Kalkylvärden!$B$78*AZ14))","v":0.87032027413653135},0.46533221404464065,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU14+Indata_Kalkylvärden!$B$87*AX14+Indata_Kalkylvärden!$B$88*AZ14","v":4.3717492967605569},2.0343157795096909,{"$f":"+IF(AZ14=1,BD14,0)+'Tidtabellsanalys Person '!K13","v":0},{"$f":"+BE14-'Linjelänk JA_KAP'!BE14","v":0},null,0,null,null,6.604627643517575,null,0,null,null,null,0,{"$f":"+IF(C14=0,0,VLOOKUP(H14,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N14,Indata_Kalkylvärden!$B$30:V50,20,FALSE)","v":"X2"},null,0.69596395749195872,22573.730289973559,{"$f":"+'Linjelänk JA_KAP'!BY14","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ14","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA14","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB14","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC14","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD14","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE14","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF14","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I14=0,\"Ja\",VLOOKUP(H14,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A15","v":10001},{"$f":"+'Linjelänk JA_KAP'!B15","v":9300},{"$f":"+'Linjelänk JA_KAP'!C15","v":4341},{"$f":"+IFERROR(VLOOKUP($H15,Länkar!$C:$Z,24,FALSE),0)","v":4.4400000572204501},{"$f":"++IF(C15=0,0,VLOOKUP(H15,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G15","v":253.97462848663298},"93004341",{"$f":"+IF(C15=0,0,VLOOKUP($H15,Länkar!$C:$J,8,FALSE))","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J15","v":"Lekarekulle"},{"$f":"+'Linjelänk JA_KAP'!K15","v":"Åsa"},{"$f":"+'Linjelänk JA_KAP'!L15","v":"s"},{"$f":"+VLOOKUP(A15,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A15,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E15=\"fyrspår\",VLOOKUP($I15,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E15=\"fyrspår\",VLOOKUP($I15,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E15=\"fyrspår\",VLOOKUP($I15,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E15=0,VLOOKUP($I15,'Kap.ber UA'!B:AI,8,FALSE),IF(L15=\"S\",P15,IF(L15=\"Ö\",Q15,IF(L15=\"L\",R15))))","v":0.52128078956172308},{"$f":"+VLOOKUP(I15,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},3.7794682748698731E-2,0.1332000017166135,4,2,{"$f":"+VLOOKUP(N15,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N15,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N15,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N15,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N15,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q14*365)*$BE15/60","v":0},{"$f":"+(LinjeLänk_Data!P14*365)*$BE15/60","v":0},{"$f":"+((LinjeLänk_Data!R14*365)*$BE15/60)","v":0},{"$f":"+(LinjeLänk_Data!T14*365)*$BE15/60","v":0},{"$f":"(LinjeLänk_Data!U14*365)*$BE15/60","v":0},{"$f":"+(LinjeLänk_Data!S14*365)*$BE15/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG15:AL15)-SUM('Linjelänk JA_KAP'!AG15:AL15)","v":0},"",null,{"$f":"+IF(C15=0,0,IF(AN17=\"NY\",1,IF(SUM(LinjeLänk_Data!P14:U14)>0,1,0)))","v":0},null,null,null,{"$f":"+AX15-'Linjelänk JA_KAP'!AX15","v":0},44.849999904632483,30.094449178046546,0,0,0.67100221275447847,0,{"$f":"+IF(AY15=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU15)+Indata_Kalkylvärden!$B$76*AX15+Indata_Kalkylvärden!$B$77*LN(AY15)+Indata_Kalkylvärden!$B$78*AZ15))","v":0.87872045014728251},0.46772283235560413,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU15+Indata_Kalkylvärden!$B$87*AX15+Indata_Kalkylvärden!$B$88*AZ15","v":4.466010497975347},2.0888550794428915,{"$f":"+IF(AZ15=1,BD15,0)+'Tidtabellsanalys Person '!K14","v":0},{"$f":"+BE15-'Linjelänk JA_KAP'!BE15","v":0},null,0,null,null,2.3144867354819718,null,0,null,null,null,0,{"$f":"+IF(C15=0,0,VLOOKUP(H15,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N15,Indata_Kalkylvärden!$B$30:V51,20,FALSE)","v":"X2"},null,0.69596395749195872,7910.6048283844293,{"$f":"+'Linjelänk JA_KAP'!BY15","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ15","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA15","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB15","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC15","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD15","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE15","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF15","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I15=0,\"Ja\",VLOOKUP(H15,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A16","v":10001},{"$f":"+'Linjelänk JA_KAP'!B16","v":4341},{"$f":"+'Linjelänk JA_KAP'!C16","v":4342},{"$f":"+IFERROR(VLOOKUP($H16,Länkar!$C:$Z,24,FALSE),0)","v":5.6599998474120996},{"$f":"++IF(C16=0,0,VLOOKUP(H16,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G16","v":253.97462848663298},"43414342",{"$f":"+IF(C16=0,0,VLOOKUP($H16,Länkar!$C:$J,8,FALSE))","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J16","v":"Åsa"},{"$f":"+'Linjelänk JA_KAP'!K16","v":"Frillesås"},{"$f":"+'Linjelänk JA_KAP'!L16","v":"s"},{"$f":"+VLOOKUP(A16,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A16,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E16=\"fyrspår\",VLOOKUP($I16,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E16=\"fyrspår\",VLOOKUP($I16,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E16=\"fyrspår\",VLOOKUP($I16,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E16=0,VLOOKUP($I16,'Kap.ber UA'!B:AI,8,FALSE),IF(L16=\"S\",P16,IF(L16=\"Ö\",Q16,IF(L16=\"L\",R16))))","v":0.52128078956172308},{"$f":"+VLOOKUP(I16,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},4.8179706268864649E-2,0.16979999542236299,4,2,{"$f":"+VLOOKUP(N16,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N16,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N16,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N16,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N16,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q15*365)*$BE16/60","v":0},{"$f":"+(LinjeLänk_Data!P15*365)*$BE16/60","v":0},{"$f":"+((LinjeLänk_Data!R15*365)*$BE16/60)","v":0},{"$f":"+(LinjeLänk_Data!T15*365)*$BE16/60","v":0},{"$f":"(LinjeLänk_Data!U15*365)*$BE16/60","v":0},{"$f":"+(LinjeLänk_Data!S15*365)*$BE16/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG16:AL16)-SUM('Linjelänk JA_KAP'!AG16:AL16)","v":0},"",null,{"$f":"+IF(C16=0,0,IF(AN18=\"NY\",1,IF(SUM(LinjeLänk_Data!P15:U15)>0,1,0)))","v":0},null,null,null,{"$f":"+AX16-'Linjelänk JA_KAP'!AX16","v":0},50.509999752044585,33.044898367424757,0,0,0.65422487684900732,0,{"$f":"+IF(AY16=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU16)+Indata_Kalkylvärden!$B$76*AX16+Indata_Kalkylvärden!$B$77*LN(AY16)+Indata_Kalkylvärden!$B$78*AZ16))","v":0.88935848186295519},0.47071981860532114,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU16+Indata_Kalkylvärden!$B$87*AX16+Indata_Kalkylvärden!$B$88*AZ16","v":4.5861722947359063},2.1588021906708352,{"$f":"+IF(AZ16=1,BD16,0)+'Tidtabellsanalys Person '!K15","v":0},{"$f":"+BE16-'Linjelänk JA_KAP'!BE16","v":0},null,0,null,null,2.9504491893782112,null,0,null,null,null,0,{"$f":"+IF(C16=0,0,VLOOKUP(H16,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N16,Indata_Kalkylvärden!$B$30:V52,20,FALSE)","v":"X2"},null,0.69596395749195872,10084.239086614547,{"$f":"+'Linjelänk JA_KAP'!BY16","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ16","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA16","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB16","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC16","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD16","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE16","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF16","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I16=0,\"Ja\",VLOOKUP(H16,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A17","v":10001},{"$f":"+'Linjelänk JA_KAP'!B17","v":4342},{"$f":"+'Linjelänk JA_KAP'!C17","v":4336},{"$f":"+IFERROR(VLOOKUP($H17,Länkar!$C:$Z,24,FALSE),0)","v":7.4099998474120996},{"$f":"++IF(C17=0,0,VLOOKUP(H17,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G17","v":253.97462848663298},"43424336",{"$f":"+IF(C17=0,0,VLOOKUP($H17,Länkar!$C:$J,8,FALSE))","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J17","v":"Frillesås"},{"$f":"+'Linjelänk JA_KAP'!K17","v":"Väröbacka"},{"$f":"+'Linjelänk JA_KAP'!L17","v":"s"},{"$f":"+VLOOKUP(A17,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A17,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E17=\"fyrspår\",VLOOKUP($I17,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E17=\"fyrspår\",VLOOKUP($I17,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E17=\"fyrspår\",VLOOKUP($I17,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E17=0,VLOOKUP($I17,'Kap.ber UA'!B:AI,8,FALSE),IF(L17=\"S\",P17,IF(L17=\"Ö\",Q17,IF(L17=\"L\",R17))))","v":0.52128078956172308},{"$f":"+VLOOKUP(I17,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},6.3076258962070808E-2,0.22229999542236298,4,2,{"$f":"+VLOOKUP(N17,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N17,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N17,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N17,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N17,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q16*365)*$BE17/60","v":0},{"$f":"+(LinjeLänk_Data!P16*365)*$BE17/60","v":0},{"$f":"+((LinjeLänk_Data!R16*365)*$BE17/60)","v":0},{"$f":"+(LinjeLänk_Data!T16*365)*$BE17/60","v":0},{"$f":"(LinjeLänk_Data!U16*365)*$BE17/60","v":0},{"$f":"+(LinjeLänk_Data!S16*365)*$BE17/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG17:AL17)-SUM('Linjelänk JA_KAP'!AG17:AL17)","v":0},"",null,{"$f":"+IF(C17=0,0,IF(AN19=\"NY\",1,IF(SUM(LinjeLänk_Data!P16:U16)>0,1,0)))","v":0},null,null,null,{"$f":"+AX17-'Linjelänk JA_KAP'!AX17","v":0},57.919999599456688,36.907588938535987,0,0,0.63721666425705903,0,{"$f":"+IF(AY17=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU17)+Indata_Kalkylvärden!$B$76*AX17+Indata_Kalkylvärden!$B$77*LN(AY17)+Indata_Kalkylvärden!$B$78*AZ17))","v":0.90297520005260457},0.47450707714301443,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU17+Indata_Kalkylvärden!$B$87*AX17+Indata_Kalkylvärden!$B$88*AZ17","v":4.743486591496465},2.2508179579980676,{"$f":"+IF(AZ17=1,BD17,0)+'Tidtabellsanalys Person '!K16","v":0},{"$f":"+BE17-'Linjelänk JA_KAP'!BE17","v":0},null,0,null,null,3.8626905711112269,null,0,null,null,null,0,{"$f":"+IF(C17=0,0,VLOOKUP(H17,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N17,Indata_Kalkylvärden!$B$30:V53,20,FALSE)","v":"X2"},null,0.69596395749195872,13202.157616178521,{"$f":"+'Linjelänk JA_KAP'!BY17","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ17","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA17","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB17","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC17","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD17","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE17","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF17","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I17=0,\"Ja\",VLOOKUP(H17,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A18","v":10001},{"$f":"+'Linjelänk JA_KAP'!B18","v":4336},{"$f":"+'Linjelänk JA_KAP'!C18","v":9572},{"$f":"+IFERROR(VLOOKUP($H18,Länkar!$C:$Z,24,FALSE),0)","v":2},{"$f":"++IF(C18=0,0,VLOOKUP(H18,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G18","v":253.97462848663298},"43369572",{"$f":"+IF(C18=0,0,VLOOKUP($H18,Länkar!$C:$J,8,FALSE))","v":"L4202"},{"$f":"+'Linjelänk JA_KAP'!J18","v":"Väröbacka"},{"$f":"+'Linjelänk JA_KAP'!K18","v":"Värö"},{"$f":"+'Linjelänk JA_KAP'!L18","v":"s"},{"$f":"+VLOOKUP(A18,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A18,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E18=\"fyrspår\",VLOOKUP($I18,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E18=\"fyrspår\",VLOOKUP($I18,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E18=\"fyrspår\",VLOOKUP($I18,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E18=0,VLOOKUP($I18,'Kap.ber UA'!B:AI,8,FALSE),IF(L18=\"S\",P18,IF(L18=\"Ö\",Q18,IF(L18=\"L\",R18))))","v":0.52128078956172308},{"$f":"+VLOOKUP(I18,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},1.7024631649378463E-2,0.06,4,2,{"$f":"+VLOOKUP(N18,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N18,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N18,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N18,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N18,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q17*365)*$BE18/60","v":0},{"$f":"+(LinjeLänk_Data!P17*365)*$BE18/60","v":0},{"$f":"+((LinjeLänk_Data!R17*365)*$BE18/60)","v":0},{"$f":"+(LinjeLänk_Data!T17*365)*$BE18/60","v":0},{"$f":"(LinjeLänk_Data!U17*365)*$BE18/60","v":0},{"$f":"+(LinjeLänk_Data!S17*365)*$BE18/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG18:AL18)-SUM('Linjelänk JA_KAP'!AG18:AL18)","v":0},"",null,{"$f":"+IF(C18=0,0,IF(AN20=\"NY\",1,IF(SUM(LinjeLänk_Data!P17:U17)>0,1,0)))","v":0},null,null,null,{"$f":"+AX18-'Linjelänk JA_KAP'!AX18","v":0},59.919999599456688,37.950150517659431,0,0,0.63334697548969165,0,{"$f":"+IF(AY18=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU18)+Indata_Kalkylvärden!$B$76*AX18+Indata_Kalkylvärden!$B$77*LN(AY18)+Indata_Kalkylvärden!$B$78*AZ18))","v":0.90657301343648111},0.47549871263646953,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU18+Indata_Kalkylvärden!$B$87*AX18+Indata_Kalkylvärden!$B$88*AZ18","v":4.7859465914964652},2.2757114430034684,{"$f":"+IF(AZ18=1,BD18,0)+'Tidtabellsanalys Person '!K17","v":0},{"$f":"+BE18-'Linjelänk JA_KAP'!BE18","v":0},null,0,null,null,1.0425615791234462,null,0,null,null,null,0,{"$f":"+IF(C18=0,0,VLOOKUP(H18,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N18,Indata_Kalkylvärden!$B$30:V54,20,FALSE)","v":"X2"},null,0.69596395749195872,3563.3354623588284,{"$f":"+'Linjelänk JA_KAP'!BY18","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ18","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA18","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB18","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC18","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD18","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE18","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF18","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I18=0,\"Ja\",VLOOKUP(H18,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A19","v":10001},{"$f":"+'Linjelänk JA_KAP'!B19","v":9572},{"$f":"+'Linjelänk JA_KAP'!C19","v":4200},{"$f":"+IFERROR(VLOOKUP($H19,Länkar!$C:$Z,24,FALSE),0)","v":15.439999580383301},{"$f":"++IF(C19=0,0,VLOOKUP(H19,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G19","v":253.97462848663298},"95724200",{"$f":"+IF(C19=0,0,VLOOKUP($H19,Länkar!$C:$J,8,FALSE))","v":"L4203"},{"$f":"+'Linjelänk JA_KAP'!J19","v":"Värö"},{"$f":"+'Linjelänk JA_KAP'!K19","v":"Varberg"},{"$f":"+'Linjelänk JA_KAP'!L19","v":"s"},{"$f":"+VLOOKUP(A19,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A19,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E19=\"fyrspår\",VLOOKUP($I19,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E19=\"fyrspår\",VLOOKUP($I19,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E19=\"fyrspår\",VLOOKUP($I19,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E19=0,VLOOKUP($I19,'Kap.ber UA'!B:AI,8,FALSE),IF(L19=\"S\",P19,IF(L19=\"Ö\",Q19,IF(L19=\"L\",R19))))","v":0.44963544133870303},{"$f":"+VLOOKUP(I19,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.46319998741149904,4,2,{"$f":"+VLOOKUP(N19,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N19,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N19,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N19,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N19,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q18*365)*$BE19/60","v":0},{"$f":"+(LinjeLänk_Data!P18*365)*$BE19/60","v":0},{"$f":"+((LinjeLänk_Data!R18*365)*$BE19/60)","v":0},{"$f":"+(LinjeLänk_Data!T18*365)*$BE19/60","v":0},{"$f":"(LinjeLänk_Data!U18*365)*$BE19/60","v":0},{"$f":"+(LinjeLänk_Data!S18*365)*$BE19/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG19:AL19)-SUM('Linjelänk JA_KAP'!AG19:AL19)","v":0},"",null,{"$f":"+IF(C19=0,0,IF(AN21=\"NY\",1,IF(SUM(LinjeLänk_Data!P18:U18)>0,1,0)))","v":0},null,null,null,{"$f":"+AX19-'Linjelänk JA_KAP'!AX19","v":0},75.359999179839988,44.892521543254468,0,0,0.59570756411663994,0,{"$f":"+IF(AY19=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU19)+Indata_Kalkylvärden!$B$76*AX19+Indata_Kalkylvärden!$B$77*LN(AY19)+Indata_Kalkylvärden!$B$78*AZ19))","v":0.92243524570969415},0.47982643252525481,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU19+Indata_Kalkylvärden!$B$87*AX19+Indata_Kalkylvärden!$B$88*AZ19","v":5.1137377825880028},2.4537065570888084,{"$f":"+IF(AZ19=1,BD19,0)+'Tidtabellsanalys Person '!K18","v":0},{"$f":"+BE19-'Linjelänk JA_KAP'!BE19","v":0},null,0,null,null,6.9423710255950351,null,0,null,null,null,0,{"$f":"+IF(C19=0,0,VLOOKUP(H19,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N19,Indata_Kalkylvärden!$B$30:V55,20,FALSE)","v":"X2"},null,0.69596395749195872,27508.949021792621,{"$f":"+'Linjelänk JA_KAP'!BY19","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ19","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA19","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB19","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC19","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD19","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE19","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF19","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I19=0,\"Ja\",VLOOKUP(H19,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A20","v":10001},{"$f":"+'Linjelänk JA_KAP'!B20","v":4200},{"$f":"+'Linjelänk JA_KAP'!C20","v":9179},{"$f":"+IFERROR(VLOOKUP($H20,Länkar!$C:$Z,24,FALSE),0)","v":6.7699999809265101},{"$f":"++IF(C20=0,0,VLOOKUP(H20,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G20","v":253.97462848663298},"42009179",{"$f":"+IF(C20=0,0,VLOOKUP($H20,Länkar!$C:$J,8,FALSE))","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J20","v":"Varberg"},{"$f":"+'Linjelänk JA_KAP'!K20","v":"Hamra"},{"$f":"+'Linjelänk JA_KAP'!L20","v":"s"},{"$f":"+VLOOKUP(A20,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A20,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E20=\"fyrspår\",VLOOKUP($I20,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E20=\"fyrspår\",VLOOKUP($I20,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E20=\"fyrspår\",VLOOKUP($I20,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E20=0,VLOOKUP($I20,'Kap.ber UA'!B:AI,8,FALSE),IF(L20=\"S\",P20,IF(L20=\"Ö\",Q20,IF(L20=\"L\",R20))))","v":0.36289971325537607},{"$f":"+VLOOKUP(I20,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.2030999994277953,4,2,{"$f":"+VLOOKUP(N20,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N20,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N20,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N20,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N20,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q19*365)*$BE20/60","v":0},{"$f":"+(LinjeLänk_Data!P19*365)*$BE20/60","v":0},{"$f":"+((LinjeLänk_Data!R19*365)*$BE20/60)","v":0},{"$f":"+(LinjeLänk_Data!T19*365)*$BE20/60","v":0},{"$f":"(LinjeLänk_Data!U19*365)*$BE20/60","v":0},{"$f":"+(LinjeLänk_Data!S19*365)*$BE20/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG20:AL20)-SUM('Linjelänk JA_KAP'!AG20:AL20)","v":0},"",null,{"$f":"+IF(C20=0,0,IF(AN22=\"NY\",1,IF(SUM(LinjeLänk_Data!P19:U19)>0,1,0)))","v":0},null,null,null,{"$f":"+AX20-'Linjelänk JA_KAP'!AX20","v":0},82.129999160766502,47.349352595071601,0,0,0.57651714451362601,0,{"$f":"+IF(AY20=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU20)+Indata_Kalkylvärden!$B$76*AX20+Indata_Kalkylvärden!$B$77*LN(AY20)+Indata_Kalkylvärden!$B$78*AZ20))","v":0.92418967820284037},0.48030071498253618,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU20+Indata_Kalkylvärden!$B$87*AX20+Indata_Kalkylvärden!$B$88*AZ20","v":5.257464882183073},2.5251641419081055,{"$f":"+IF(AZ20=1,BD20,0)+'Tidtabellsanalys Person '!K19","v":0},{"$f":"+BE20-'Linjelänk JA_KAP'!BE20","v":0},null,0,null,null,2.4568310518171321,null,0,null,null,null,0,{"$f":"+IF(C20=0,0,VLOOKUP(H20,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N20,Indata_Kalkylvärden!$B$30:V56,20,FALSE)","v":"X2"},null,0.69596395749195872,12061.890506102012,{"$f":"+'Linjelänk JA_KAP'!BY20","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ20","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA20","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB20","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC20","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD20","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE20","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF20","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I20=0,\"Ja\",VLOOKUP(H20,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A21","v":10001},{"$f":"+'Linjelänk JA_KAP'!B21","v":9179},{"$f":"+'Linjelänk JA_KAP'!C21","v":9538},{"$f":"+IFERROR(VLOOKUP($H21,Länkar!$C:$Z,24,FALSE),0)","v":8.8100004196166992},{"$f":"++IF(C21=0,0,VLOOKUP(H21,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G21","v":253.97462848663298},"91799538",{"$f":"+IF(C21=0,0,VLOOKUP($H21,Länkar!$C:$J,8,FALSE))","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J21","v":"Hamra"},{"$f":"+'Linjelänk JA_KAP'!K21","v":"Tyllered"},{"$f":"+'Linjelänk JA_KAP'!L21","v":"s"},{"$f":"+VLOOKUP(A21,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A21,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E21=\"fyrspår\",VLOOKUP($I21,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E21=\"fyrspår\",VLOOKUP($I21,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E21=\"fyrspår\",VLOOKUP($I21,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E21=0,VLOOKUP($I21,'Kap.ber UA'!B:AI,8,FALSE),IF(L21=\"S\",P21,IF(L21=\"Ö\",Q21,IF(L21=\"L\",R21))))","v":0.36289971325537607},{"$f":"+VLOOKUP(I21,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.26430001258850094,4,2,{"$f":"+VLOOKUP(N21,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N21,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N21,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N21,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N21,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q20*365)*$BE21/60","v":0},{"$f":"+(LinjeLänk_Data!P20*365)*$BE21/60","v":0},{"$f":"+((LinjeLänk_Data!R20*365)*$BE21/60)","v":0},{"$f":"+(LinjeLänk_Data!T20*365)*$BE21/60","v":0},{"$f":"(LinjeLänk_Data!U20*365)*$BE21/60","v":0},{"$f":"+(LinjeLänk_Data!S20*365)*$BE21/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG21:AL21)-SUM('Linjelänk JA_KAP'!AG21:AL21)","v":0},"",null,{"$f":"+IF(C21=0,0,IF(AN23=\"NY\",1,IF(SUM(LinjeLänk_Data!P20:U20)>0,1,0)))","v":0},null,null,null,{"$f":"+AX21-'Linjelänk JA_KAP'!AX21","v":0},90.939999580383201,50.54649922113024,0,0,0.55582251434311314,0,{"$f":"+IF(AY21=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU21)+Indata_Kalkylvärden!$B$76*AX21+Indata_Kalkylvärden!$B$77*LN(AY21)+Indata_Kalkylvärden!$B$78*AZ21))","v":0.9272481052929622},0.48112544656102313,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU21+Indata_Kalkylvärden!$B$87*AX21+Indata_Kalkylvärden!$B$88*AZ21","v":5.4445011910915353},2.6194880668659373,{"$f":"+IF(AZ21=1,BD21,0)+'Tidtabellsanalys Person '!K20","v":0},{"$f":"+BE21-'Linjelänk JA_KAP'!BE21","v":0},null,0,null,null,3.1971466260586427,null,0,null,null,null,0,{"$f":"+IF(C21=0,0,VLOOKUP(H21,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N21,Indata_Kalkylvärden!$B$30:V57,20,FALSE)","v":"X2"},null,0.69596395749195872,15696.493459308171,{"$f":"+'Linjelänk JA_KAP'!BY21","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ21","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA21","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB21","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC21","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD21","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE21","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF21","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I21=0,\"Ja\",VLOOKUP(H21,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A22","v":10001},{"$f":"+'Linjelänk JA_KAP'!B22","v":9538},{"$f":"+'Linjelänk JA_KAP'!C22","v":9521},{"$f":"+IFERROR(VLOOKUP($H22,Länkar!$C:$Z,24,FALSE),0)","v":8.5299997329711896},{"$f":"++IF(C22=0,0,VLOOKUP(H22,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G22","v":253.97462848663298},"95389521",{"$f":"+IF(C22=0,0,VLOOKUP($H22,Länkar!$C:$J,8,FALSE))","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J22","v":"Tyllered"},{"$f":"+'Linjelänk JA_KAP'!K22","v":"Torebo"},{"$f":"+'Linjelänk JA_KAP'!L22","v":"s"},{"$f":"+VLOOKUP(A22,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A22,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E22=\"fyrspår\",VLOOKUP($I22,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E22=\"fyrspår\",VLOOKUP($I22,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E22=\"fyrspår\",VLOOKUP($I22,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E22=0,VLOOKUP($I22,'Kap.ber UA'!B:AI,8,FALSE),IF(L22=\"S\",P22,IF(L22=\"Ö\",Q22,IF(L22=\"L\",R22))))","v":0.36289971325537607},{"$f":"+VLOOKUP(I22,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.25589999198913566,4,2,{"$f":"+VLOOKUP(N22,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N22,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N22,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N22,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N22,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q21*365)*$BE22/60","v":0},{"$f":"+(LinjeLänk_Data!P21*365)*$BE22/60","v":0},{"$f":"+((LinjeLänk_Data!R21*365)*$BE22/60)","v":0},{"$f":"+(LinjeLänk_Data!T21*365)*$BE22/60","v":0},{"$f":"(LinjeLänk_Data!U21*365)*$BE22/60","v":0},{"$f":"+(LinjeLänk_Data!S21*365)*$BE22/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG22:AL22)-SUM('Linjelänk JA_KAP'!AG22:AL22)","v":0},"",null,{"$f":"+IF(C22=0,0,IF(AN24=\"NY\",1,IF(SUM(LinjeLänk_Data!P21:U21)>0,1,0)))","v":0},null,null,null,{"$f":"+AX22-'Linjelänk JA_KAP'!AX22","v":0},99.469999313354393,53.64203367829392,0,0,0.53927851662397852,0,{"$f":"+IF(AY22=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU22)+Indata_Kalkylvärden!$B$76*AX22+Indata_Kalkylvärden!$B$77*LN(AY22)+Indata_Kalkylvärden!$B$78*AZ22))","v":0.93080360437870524},0.48208093369404059,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU22+Indata_Kalkylvärden!$B$87*AX22+Indata_Kalkylvärden!$B$88*AZ22","v":5.6255930854225138},2.711991167203224,{"$f":"+IF(AZ22=1,BD22,0)+'Tidtabellsanalys Person '!K21","v":0},{"$f":"+BE22-'Linjelänk JA_KAP'!BE22","v":0},null,0,null,null,3.0955344571636791,null,0,null,null,null,0,{"$f":"+IF(C22=0,0,VLOOKUP(H22,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N22,Indata_Kalkylvärden!$B$30:V58,20,FALSE)","v":"X2"},null,0.69596395749195872,15197.625271203789,{"$f":"+'Linjelänk JA_KAP'!BY22","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ22","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA22","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB22","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC22","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD22","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE22","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF22","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I22=0,\"Ja\",VLOOKUP(H22,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A23","v":10001},{"$f":"+'Linjelänk JA_KAP'!B23","v":9521},{"$f":"+'Linjelänk JA_KAP'!C23","v":4201},{"$f":"+IFERROR(VLOOKUP($H23,Länkar!$C:$Z,24,FALSE),0)","v":5.0100002288818297},{"$f":"++IF(C23=0,0,VLOOKUP(H23,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G23","v":253.97462848663298},"95214201",{"$f":"+IF(C23=0,0,VLOOKUP($H23,Länkar!$C:$J,8,FALSE))","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J23","v":"Torebo"},{"$f":"+'Linjelänk JA_KAP'!K23","v":"Falkenberg Personstation"},{"$f":"+'Linjelänk JA_KAP'!L23","v":"s"},{"$f":"+VLOOKUP(A23,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A23,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E23=\"fyrspår\",VLOOKUP($I23,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E23=\"fyrspår\",VLOOKUP($I23,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E23=\"fyrspår\",VLOOKUP($I23,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E23=0,VLOOKUP($I23,'Kap.ber UA'!B:AI,8,FALSE),IF(L23=\"S\",P23,IF(L23=\"Ö\",Q23,IF(L23=\"L\",R23))))","v":0.36289971325537607},{"$f":"+VLOOKUP(I23,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.15030000686645489,4,2,{"$f":"+VLOOKUP(N23,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N23,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N23,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N23,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N23,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q22*365)*$BE23/60","v":0},{"$f":"+(LinjeLänk_Data!P22*365)*$BE23/60","v":0},{"$f":"+((LinjeLänk_Data!R22*365)*$BE23/60)","v":0},{"$f":"+(LinjeLänk_Data!T22*365)*$BE23/60","v":0},{"$f":"(LinjeLänk_Data!U22*365)*$BE23/60","v":0},{"$f":"+(LinjeLänk_Data!S22*365)*$BE23/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG23:AL23)-SUM('Linjelänk JA_KAP'!AG23:AL23)","v":0},"",null,{"$f":"+IF(C23=0,0,IF(AN25=\"NY\",1,IF(SUM(LinjeLänk_Data!P22:U22)>0,1,0)))","v":0},null,null,null,{"$f":"+AX23-'Linjelänk JA_KAP'!AX23","v":0},104.47999954223623,55.460161324764506,0,0,0.53082084195783941,0,{"$f":"+IF(AY23=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU23)+Indata_Kalkylvärden!$B$76*AX23+Indata_Kalkylvärden!$B$77*LN(AY23)+Indata_Kalkylvärden!$B$78*AZ23))","v":0.93309038755643681},0.48269361513712206,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU23+Indata_Kalkylvärden!$B$87*AX23+Indata_Kalkylvärden!$B$88*AZ23","v":5.7319553902816747},2.7667782691397749,{"$f":"+IF(AZ23=1,BD23,0)+'Tidtabellsanalys Person '!K22","v":0},{"$f":"+BE23-'Linjelänk JA_KAP'!BE23","v":0},null,0,null,null,1.8181276464705844,null,0,null,null,null,0,{"$f":"+IF(C23=0,0,VLOOKUP(H23,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N23,Indata_Kalkylvärden!$B$30:V59,20,FALSE)","v":"X2"},null,0.69596395749195872,8926.155741000237,{"$f":"+'Linjelänk JA_KAP'!BY23","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ23","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA23","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB23","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC23","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD23","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE23","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF23","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I23=0,\"Ja\",VLOOKUP(H23,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A24","v":10001},{"$f":"+'Linjelänk JA_KAP'!B24","v":4201},{"$f":"+'Linjelänk JA_KAP'!C24","v":4220},{"$f":"+IFERROR(VLOOKUP($H24,Länkar!$C:$Z,24,FALSE),0)","v":10.3800001144409},{"$f":"++IF(C24=0,0,VLOOKUP(H24,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G24","v":253.97462848663298},"42014220",{"$f":"+IF(C24=0,0,VLOOKUP($H24,Länkar!$C:$J,8,FALSE))","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J24","v":"Falkenberg Personstation"},{"$f":"+'Linjelänk JA_KAP'!K24","v":"Heberg"},{"$f":"+'Linjelänk JA_KAP'!L24","v":"s"},{"$f":"+VLOOKUP(A24,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A24,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E24=\"fyrspår\",VLOOKUP($I24,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E24=\"fyrspår\",VLOOKUP($I24,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E24=\"fyrspår\",VLOOKUP($I24,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E24=0,VLOOKUP($I24,'Kap.ber UA'!B:AI,8,FALSE),IF(L24=\"S\",P24,IF(L24=\"Ö\",Q24,IF(L24=\"L\",R24))))","v":0.42177872613307082},{"$f":"+VLOOKUP(I24,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.31140000343322699,4,2,{"$f":"+VLOOKUP(N24,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N24,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N24,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N24,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N24,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q23*365)*$BE24/60","v":0},{"$f":"+(LinjeLänk_Data!P23*365)*$BE24/60","v":0},{"$f":"+((LinjeLänk_Data!R23*365)*$BE24/60)","v":0},{"$f":"+(LinjeLänk_Data!T23*365)*$BE24/60","v":0},{"$f":"(LinjeLänk_Data!U23*365)*$BE24/60","v":0},{"$f":"+(LinjeLänk_Data!S23*365)*$BE24/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG24:AL24)-SUM('Linjelänk JA_KAP'!AG24:AL24)","v":0},"",null,{"$f":"+IF(C24=0,0,IF(AN26=\"NY\",1,IF(SUM(LinjeLänk_Data!P23:U23)>0,1,0)))","v":0},null,null,null,{"$f":"+AX24-'Linjelänk JA_KAP'!AX24","v":0},114.85999965667713,59.83822455029452,0,0,0.52096660916902549,0,{"$f":"+IF(AY24=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU24)+Indata_Kalkylvärden!$B$76*AX24+Indata_Kalkylvärden!$B$77*LN(AY24)+Indata_Kalkylvärden!$B$78*AZ24))","v":0.94272402459660909},0.48525884925542018,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU24+Indata_Kalkylvärden!$B$87*AX24+Indata_Kalkylvärden!$B$88*AZ24","v":5.9523227927112554},2.8884173087878726,{"$f":"+IF(AZ24=1,BD24,0)+'Tidtabellsanalys Person '!K23","v":0},{"$f":"+BE24-'Linjelänk JA_KAP'!BE24","v":0},null,0,null,null,4.3780632255300125,null,0,null,null,null,0,{"$f":"+IF(C24=0,0,VLOOKUP(H24,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N24,Indata_Kalkylvärden!$B$30:V60,20,FALSE)","v":"X2"},null,0.69596395749195872,18493.711253537978,{"$f":"+'Linjelänk JA_KAP'!BY24","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ24","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA24","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB24","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC24","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD24","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE24","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF24","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($L24=CY$2,$M24,0)","v":8},0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I24=0,\"Ja\",VLOOKUP(H24,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A25","v":10001},{"$f":"+'Linjelänk JA_KAP'!B25","v":4220},{"$f":"+'Linjelänk JA_KAP'!C25","v":9048},{"$f":"+IFERROR(VLOOKUP($H25,Länkar!$C:$Z,24,FALSE),0)","v":11.539999961853001},{"$f":"++IF(C25=0,0,VLOOKUP(H25,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G25","v":253.97462848663298},"42209048",{"$f":"+IF(C25=0,0,VLOOKUP($H25,Länkar!$C:$J,8,FALSE))","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J25","v":"Heberg"},{"$f":"+'Linjelänk JA_KAP'!K25","v":"Brännarp"},{"$f":"+'Linjelänk JA_KAP'!L25","v":"s"},{"$f":"+VLOOKUP(A25,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A25,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E25=\"fyrspår\",VLOOKUP($I25,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E25=\"fyrspår\",VLOOKUP($I25,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E25=\"fyrspår\",VLOOKUP($I25,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E25=0,VLOOKUP($I25,'Kap.ber UA'!B:AI,8,FALSE),IF(L25=\"S\",P25,IF(L25=\"Ö\",Q25,IF(L25=\"L\",R25))))","v":0.42177872613307082},{"$f":"+VLOOKUP(I25,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.34619999885559,4,2,{"$f":"+VLOOKUP(N25,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N25,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N25,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N25,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N25,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q24*365)*$BE25/60","v":0},{"$f":"+(LinjeLänk_Data!P24*365)*$BE25/60","v":0},{"$f":"+((LinjeLänk_Data!R24*365)*$BE25/60)","v":0},{"$f":"+(LinjeLänk_Data!T24*365)*$BE25/60","v":0},{"$f":"(LinjeLänk_Data!U24*365)*$BE25/60","v":0},{"$f":"+(LinjeLänk_Data!S24*365)*$BE25/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG25:AL25)-SUM('Linjelänk JA_KAP'!AG25:AL25)","v":0},"",null,{"$f":"+IF(C25=0,0,IF(AN27=\"NY\",1,IF(SUM(LinjeLänk_Data!P24:U24)>0,1,0)))","v":0},null,null,null,{"$f":"+AX25-'Linjelänk JA_KAP'!AX25","v":0},126.39999961853013,64.705551033780566,0,0,0.51191100655901256,0,{"$f":"+IF(AY25=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU25)+Indata_Kalkylvärden!$B$76*AX25+Indata_Kalkylvärden!$B$77*LN(AY25)+Indata_Kalkylvärden!$B$78*AZ25))","v":0.95319488027374688},0.48801831803908546,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU25+Indata_Kalkylvärden!$B$87*AX25+Indata_Kalkylvärden!$B$88*AZ25","v":6.1973169919013946},3.0244042147427632,{"$f":"+IF(AZ25=1,BD25,0)+'Tidtabellsanalys Person '!K24","v":0},{"$f":"+BE25-'Linjelänk JA_KAP'!BE25","v":0},null,0,null,null,4.8673264834860444,null,0,null,null,null,0,{"$f":"+IF(C25=0,0,VLOOKUP(H25,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N25,Indata_Kalkylvärden!$B$30:V61,20,FALSE)","v":"X2"},null,0.69596395749195872,20560.445549845164,{"$f":"+'Linjelänk JA_KAP'!BY25","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ25","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA25","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB25","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC25","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD25","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE25","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF25","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I25=0,\"Ja\",VLOOKUP(H25,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A26","v":10001},{"$f":"+'Linjelänk JA_KAP'!B26","v":9048},{"$f":"+'Linjelänk JA_KAP'!C26","v":9062},{"$f":"+IFERROR(VLOOKUP($H26,Länkar!$C:$Z,24,FALSE),0)","v":10.369999885559},{"$f":"++IF(C26=0,0,VLOOKUP(H26,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G26","v":253.97462848663298},"90489062",{"$f":"+IF(C26=0,0,VLOOKUP($H26,Länkar!$C:$J,8,FALSE))","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J26","v":"Brännarp"},{"$f":"+'Linjelänk JA_KAP'!K26","v":"Biskopstorp"},{"$f":"+'Linjelänk JA_KAP'!L26","v":"s"},{"$f":"+VLOOKUP(A26,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A26,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E26=\"fyrspår\",VLOOKUP($I26,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E26=\"fyrspår\",VLOOKUP($I26,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E26=\"fyrspår\",VLOOKUP($I26,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E26=0,VLOOKUP($I26,'Kap.ber UA'!B:AI,8,FALSE),IF(L26=\"S\",P26,IF(L26=\"Ö\",Q26,IF(L26=\"L\",R26))))","v":0.42177872613307082},{"$f":"+VLOOKUP(I26,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.31109999656677001,4,2,{"$f":"+VLOOKUP(N26,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N26,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N26,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N26,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N26,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q25*365)*$BE26/60","v":0},{"$f":"+(LinjeLänk_Data!P25*365)*$BE26/60","v":0},{"$f":"+((LinjeLänk_Data!R25*365)*$BE26/60)","v":0},{"$f":"+(LinjeLänk_Data!T25*365)*$BE26/60","v":0},{"$f":"(LinjeLänk_Data!U25*365)*$BE26/60","v":0},{"$f":"+(LinjeLänk_Data!S25*365)*$BE26/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG26:AL26)-SUM('Linjelänk JA_KAP'!AG26:AL26)","v":0},"",null,{"$f":"+IF(C26=0,0,IF(AN28=\"NY\",1,IF(SUM(LinjeLänk_Data!P25:U25)>0,1,0)))","v":0},null,null,null,{"$f":"+AX26-'Linjelänk JA_KAP'!AX26","v":0},136.76999950408913,69.079396375511735,0,0,0.50507711212974316,0,{"$f":"+IF(AY26=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU26)+Indata_Kalkylvärden!$B$76*AX26+Indata_Kalkylvärden!$B$77*LN(AY26)+Indata_Kalkylvärden!$B$78*AZ26))","v":0.96236146469306194},0.49040988727506807,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU26+Indata_Kalkylvärden!$B$87*AX26+Indata_Kalkylvärden!$B$88*AZ26","v":6.4174720894718114},3.1471917639887668,{"$f":"+IF(AZ26=1,BD26,0)+'Tidtabellsanalys Person '!K25","v":0},{"$f":"+BE26-'Linjelänk JA_KAP'!BE26","v":0},null,0,null,null,4.3738453417311653,null,0,null,null,null,0,{"$f":"+IF(C26=0,0,VLOOKUP(H26,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N26,Indata_Kalkylvärden!$B$30:V62,20,FALSE)","v":"X2"},null,0.69596395749195872,18475.89416843469,{"$f":"+'Linjelänk JA_KAP'!BY26","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ26","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA26","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB26","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC26","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD26","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE26","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF26","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I26=0,\"Ja\",VLOOKUP(H26,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A27","v":10001},{"$f":"+'Linjelänk JA_KAP'!B27","v":9062},{"$f":"+'Linjelänk JA_KAP'!C27","v":9129},{"$f":"+IFERROR(VLOOKUP($H27,Länkar!$C:$Z,24,FALSE),0)","v":7.9099998474120996},{"$f":"++IF(C27=0,0,VLOOKUP(H27,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G27","v":253.97462848663298},"90629129",{"$f":"+IF(C27=0,0,VLOOKUP($H27,Länkar!$C:$J,8,FALSE))","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J27","v":"Biskopstorp"},{"$f":"+'Linjelänk JA_KAP'!K27","v":"Furet"},{"$f":"+'Linjelänk JA_KAP'!L27","v":"s"},{"$f":"+VLOOKUP(A27,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A27,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E27=\"fyrspår\",VLOOKUP($I27,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E27=\"fyrspår\",VLOOKUP($I27,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E27=\"fyrspår\",VLOOKUP($I27,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E27=0,VLOOKUP($I27,'Kap.ber UA'!B:AI,8,FALSE),IF(L27=\"S\",P27,IF(L27=\"Ö\",Q27,IF(L27=\"L\",R27))))","v":0.42177872613307082},{"$f":"+VLOOKUP(I27,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.23729999542236296,4,2,{"$f":"+VLOOKUP(N27,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N27,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N27,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N27,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N27,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q26*365)*$BE27/60","v":0},{"$f":"+(LinjeLänk_Data!P26*365)*$BE27/60","v":0},{"$f":"+((LinjeLänk_Data!R26*365)*$BE27/60)","v":0},{"$f":"+(LinjeLänk_Data!T26*365)*$BE27/60","v":0},{"$f":"(LinjeLänk_Data!U26*365)*$BE27/60","v":0},{"$f":"+(LinjeLänk_Data!S26*365)*$BE27/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG27:AL27)-SUM('Linjelänk JA_KAP'!AG27:AL27)","v":0},"",null,{"$f":"+IF(C27=0,0,IF(AN29=\"NY\",1,IF(SUM(LinjeLänk_Data!P26:U26)>0,1,0)))","v":0},null,null,null,{"$f":"+AX27-'Linjelänk JA_KAP'!AX27","v":0},144.67999935150124,72.415666034865993,0,0,0.50052299114911902,0,{"$f":"+IF(AY27=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU27)+Indata_Kalkylvärden!$B$76*AX27+Indata_Kalkylvärden!$B$77*LN(AY27)+Indata_Kalkylvärden!$B$78*AZ27))","v":0.96919215205573805},0.49217754145726711,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU27+Indata_Kalkylvärden!$B$87*AX27+Indata_Kalkylvärden!$B$88*AZ27","v":6.5854013862323715},3.2411866637851272,{"$f":"+IF(AZ27=1,BD27,0)+'Tidtabellsanalys Person '!K26","v":0},{"$f":"+BE27-'Linjelänk JA_KAP'!BE27","v":0},null,0,null,null,3.3362696593542598,null,0,null,null,null,0,{"$f":"+IF(C27=0,0,VLOOKUP(H27,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N27,Indata_Kalkylvärden!$B$30:V63,20,FALSE)","v":"X2"},null,0.69596395749195872,14092.991481768229,{"$f":"+'Linjelänk JA_KAP'!BY27","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ27","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA27","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB27","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC27","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD27","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE27","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF27","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I27=0,\"Ja\",VLOOKUP(H27,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A28","v":10001},{"$f":"+'Linjelänk JA_KAP'!B28","v":9129},{"$f":"+'Linjelänk JA_KAP'!C28","v":4100},{"$f":"+IFERROR(VLOOKUP($H28,Länkar!$C:$Z,24,FALSE),0)","v":2.3099999427795401},{"$f":"++IF(C28=0,0,VLOOKUP(H28,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G28","v":253.97462848663298},"91294100",{"$f":"+IF(C28=0,0,VLOOKUP($H28,Länkar!$C:$J,8,FALSE))","v":"L4206"},{"$f":"+'Linjelänk JA_KAP'!J28","v":"Furet"},{"$f":"+'Linjelänk JA_KAP'!K28","v":"Halmstads Central"},{"$f":"+'Linjelänk JA_KAP'!L28","v":"s"},{"$f":"+VLOOKUP(A28,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A28,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E28=\"fyrspår\",VLOOKUP($I28,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E28=\"fyrspår\",VLOOKUP($I28,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E28=\"fyrspår\",VLOOKUP($I28,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E28=0,VLOOKUP($I28,'Kap.ber UA'!B:AI,8,FALSE),IF(L28=\"S\",P28,IF(L28=\"Ö\",Q28,IF(L28=\"L\",R28))))","v":0.42177872613307082},{"$f":"+VLOOKUP(I28,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,6.9299998283386205E-2,4,2,{"$f":"+VLOOKUP(N28,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N28,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N28,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N28,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N28,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q27*365)*$BE28/60","v":278.36473470733364},{"$f":"+(LinjeLänk_Data!P27*365)*$BE28/60","v":812.90129638398662},{"$f":"+((LinjeLänk_Data!R27*365)*$BE28/60)","v":757.85757098192073},{"$f":"+(LinjeLänk_Data!T27*365)*$BE28/60","v":0},{"$f":"(LinjeLänk_Data!U27*365)*$BE28/60","v":0},{"$f":"+(LinjeLänk_Data!S27*365)*$BE28/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG28:AL28)-SUM('Linjelänk JA_KAP'!AG28:AL28)","v":0},"",null,{"$f":"+IF(C28=0,0,IF(AN30=\"NY\",1,IF(SUM(LinjeLänk_Data!P27:U27)>0,1,0)))","v":1},null,null,null,{"$f":"+AX28-'Linjelänk JA_KAP'!AX28","v":0},146.98999929428078,73.389974868099017,0,0,0.49928549711173814,1,{"$f":"+IF(AY28=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU28)+Indata_Kalkylvärden!$B$76*AX28+Indata_Kalkylvärden!$B$77*LN(AY28)+Indata_Kalkylvärden!$B$78*AZ28))","v":0.49259710510499444},0.33002683940643412,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU28+Indata_Kalkylvärden!$B$87*AX28+Indata_Kalkylvärden!$B$88*AZ28","v":6.2198426850175803},2.0527150229415811,{"$f":"+IF(AZ28=1,BD28,0)+'Tidtabellsanalys Person '!K27","v":2.0527150229415811},{"$f":"+BE28-'Linjelänk JA_KAP'!BE28","v":0},null,0,null,null,0.97430883323302098,null,0,null,null,null,0,{"$f":"+IF(C28=0,0,VLOOKUP(H28,Länkar!C:F,4,FALSE))","v":630},null,null,{"$f":"+VLOOKUP(N28,Indata_Kalkylvärden!$B$30:V64,20,FALSE)","v":"X2"},null,9.1266512319563056,53971.363388384991,{"$f":"+'Linjelänk JA_KAP'!BY28","v":9.1266512319563056},{"$f":"+'Linjelänk JA_KAP'!BZ28","v":1.4316522799255971},{"$f":"+'Linjelänk JA_KAP'!CA28","v":0.86685496855540189},{"$f":"+'Linjelänk JA_KAP'!CB28","v":2.4194515873503613},{"$f":"+'Linjelänk JA_KAP'!CC28","v":3.7270393675543674},{"$f":"+'Linjelänk JA_KAP'!CD28","v":4.1488846328044806},{"$f":"+'Linjelänk JA_KAP'!CE28","v":3.7420030661771175},{"$f":"+'Linjelänk JA_KAP'!CF28","v":40.751671425788253},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I28=0,\"Ja\",VLOOKUP(H28,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A29","v":10001},{"$f":"+'Linjelänk JA_KAP'!B29","v":4100},{"$f":"+'Linjelänk JA_KAP'!C29","v":9183},{"$f":"+IFERROR(VLOOKUP($H29,Länkar!$C:$Z,24,FALSE),0)","v":1.0900000333786},{"$f":"++IF(C29=0,0,VLOOKUP(H29,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G29","v":235.33045566558818},"41009183",{"$f":"+IF(C29=0,0,VLOOKUP($H29,Länkar!$C:$J,8,FALSE))","v":"L4207"},{"$f":"+'Linjelänk JA_KAP'!J29","v":"Halmstads Central"},{"$f":"+'Linjelänk JA_KAP'!K29","v":"Halmstads Rangerbangård"},{"$f":"+'Linjelänk JA_KAP'!L29","v":"s"},{"$f":"+VLOOKUP(A29,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A29,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E29=\"fyrspår\",VLOOKUP($I29,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E29=\"fyrspår\",VLOOKUP($I29,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E29=\"fyrspår\",VLOOKUP($I29,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E29=0,VLOOKUP($I29,'Kap.ber UA'!B:AI,8,FALSE),IF(L29=\"S\",P29,IF(L29=\"Ö\",Q29,IF(L29=\"L\",R29))))","v":0.32383672656704726},{"$f":"+VLOOKUP(I29,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,3.2700001001357996E-2,4,2,{"$f":"+VLOOKUP(N29,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N29,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N29,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N29,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N29,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q28*365)*$BE29/60","v":0},{"$f":"+(LinjeLänk_Data!P28*365)*$BE29/60","v":0},{"$f":"+((LinjeLänk_Data!R28*365)*$BE29/60)","v":0},{"$f":"+(LinjeLänk_Data!T28*365)*$BE29/60","v":0},{"$f":"(LinjeLänk_Data!U28*365)*$BE29/60","v":0},{"$f":"+(LinjeLänk_Data!S28*365)*$BE29/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG29:AL29)-SUM('Linjelänk JA_KAP'!AG29:AL29)","v":0},"",null,{"$f":"+IF(C29=0,0,IF(AN31=\"NY\",1,IF(SUM(LinjeLänk_Data!P28:U28)>0,1,0)))","v":0},null,null,null,{"$f":"+AX29-'Linjelänk JA_KAP'!AX29","v":0},148.07999932765938,73.742956910866312,0,0,0.49799403866617997,0,{"$f":"+IF(AY29=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU29)+Indata_Kalkylvärden!$B$76*AX29+Indata_Kalkylvärden!$B$77*LN(AY29)+Indata_Kalkylvärden!$B$78*AZ29))","v":0.97142082660235352},0.49275163044541304,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU29+Indata_Kalkylvärden!$B$87*AX29+Indata_Kalkylvärden!$B$88*AZ29","v":6.657583385726209},3.2805350681428824,{"$f":"+IF(AZ29=1,BD29,0)+'Tidtabellsanalys Person '!K28","v":0},{"$f":"+BE29-'Linjelänk JA_KAP'!BE29","v":0},null,0,null,null,0.35298204276729805,null,0,null,null,null,0,{"$f":"+IF(C29=0,0,VLOOKUP(H29,Länkar!C:F,4,FALSE))","v":630},null,null,{"$f":"+VLOOKUP(N29,Indata_Kalkylvärden!$B$30:V65,20,FALSE)","v":"X2"},null,9.1266512319563056,25467.008377516067,{"$f":"+'Linjelänk JA_KAP'!BY29","v":9.1266512319563056},{"$f":"+'Linjelänk JA_KAP'!BZ29","v":1.4316522799255971},{"$f":"+'Linjelänk JA_KAP'!CA29","v":0.86685496855540189},{"$f":"+'Linjelänk JA_KAP'!CB29","v":2.4194515873503613},{"$f":"+'Linjelänk JA_KAP'!CC29","v":3.7270393675543674},{"$f":"+'Linjelänk JA_KAP'!CD29","v":4.1488846328044806},{"$f":"+'Linjelänk JA_KAP'!CE29","v":3.7420030661771175},{"$f":"+'Linjelänk JA_KAP'!CF29","v":40.751671425788253},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I29=0,\"Ja\",VLOOKUP(H29,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A30","v":10001},{"$f":"+'Linjelänk JA_KAP'!B30","v":9183},{"$f":"+'Linjelänk JA_KAP'!C30","v":9282},{"$f":"+IFERROR(VLOOKUP($H30,Länkar!$C:$Z,24,FALSE),0)","v":3.5999999046325599},{"$f":"++IF(C30=0,0,VLOOKUP(H30,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G30","v":235.33045566558818},"91839282",{"$f":"+IF(C30=0,0,VLOOKUP($H30,Länkar!$C:$J,8,FALSE))","v":"L4207"},{"$f":"+'Linjelänk JA_KAP'!J30","v":"Halmstads Rangerbangård"},{"$f":"+'Linjelänk JA_KAP'!K30","v":"Kistinge"},{"$f":"+'Linjelänk JA_KAP'!L30","v":"s"},{"$f":"+VLOOKUP(A30,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A30,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E30=\"fyrspår\",VLOOKUP($I30,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E30=\"fyrspår\",VLOOKUP($I30,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E30=\"fyrspår\",VLOOKUP($I30,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E30=0,VLOOKUP($I30,'Kap.ber UA'!B:AI,8,FALSE),IF(L30=\"S\",P30,IF(L30=\"Ö\",Q30,IF(L30=\"L\",R30))))","v":0.32383672656704726},{"$f":"+VLOOKUP(I30,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.10799999713897679,4,2,{"$f":"+VLOOKUP(N30,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N30,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N30,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N30,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N30,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q29*365)*$BE30/60","v":0},{"$f":"+(LinjeLänk_Data!P29*365)*$BE30/60","v":0},{"$f":"+((LinjeLänk_Data!R29*365)*$BE30/60)","v":0},{"$f":"+(LinjeLänk_Data!T29*365)*$BE30/60","v":0},{"$f":"(LinjeLänk_Data!U29*365)*$BE30/60","v":0},{"$f":"+(LinjeLänk_Data!S29*365)*$BE30/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG30:AL30)-SUM('Linjelänk JA_KAP'!AG30:AL30)","v":0},"",null,{"$f":"+IF(C30=0,0,IF(AN32=\"NY\",1,IF(SUM(LinjeLänk_Data!P29:U29)>0,1,0)))","v":0},null,null,null,{"$f":"+AX30-'Linjelänk JA_KAP'!AX30","v":0},151.67999923229195,74.908769095624208,0,0,0.49386055824607683,0,{"$f":"+IF(AY30=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU30)+Indata_Kalkylvärden!$B$76*AX30+Indata_Kalkylvärden!$B$77*LN(AY30)+Indata_Kalkylvärden!$B$78*AZ30))","v":0.9723074640050916},0.49297966049911052,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU30+Indata_Kalkylvärden!$B$87*AX30+Indata_Kalkylvärden!$B$88*AZ30","v":6.7340113837015583},3.3197306457343396,{"$f":"+IF(AZ30=1,BD30,0)+'Tidtabellsanalys Person '!K29","v":0},{"$f":"+BE30-'Linjelänk JA_KAP'!BE30","v":0},null,0,null,null,1.1658121847578906,null,0,null,null,null,0,{"$f":"+IF(C30=0,0,VLOOKUP(H30,Länkar!C:F,4,FALSE))","v":630},null,null,{"$f":"+VLOOKUP(N30,Indata_Kalkylvärden!$B$30:V66,20,FALSE)","v":"X2"},null,9.1266512319563056,84111.215525522784,{"$f":"+'Linjelänk JA_KAP'!BY30","v":9.1266512319563056},{"$f":"+'Linjelänk JA_KAP'!BZ30","v":1.4316522799255971},{"$f":"+'Linjelänk JA_KAP'!CA30","v":0.86685496855540189},{"$f":"+'Linjelänk JA_KAP'!CB30","v":2.4194515873503613},{"$f":"+'Linjelänk JA_KAP'!CC30","v":3.7270393675543674},{"$f":"+'Linjelänk JA_KAP'!CD30","v":4.1488846328044806},{"$f":"+'Linjelänk JA_KAP'!CE30","v":3.7420030661771175},{"$f":"+'Linjelänk JA_KAP'!CF30","v":40.751671425788253},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I30=0,\"Ja\",VLOOKUP(H30,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A31","v":10001},{"$f":"+'Linjelänk JA_KAP'!B31","v":9282},{"$f":"+'Linjelänk JA_KAP'!C31","v":9100},{"$f":"+IFERROR(VLOOKUP($H31,Länkar!$C:$Z,24,FALSE),0)","v":7.4099998474120996},{"$f":"++IF(C31=0,0,VLOOKUP(H31,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G31","v":235.33045566558818},"92829100",{"$f":"+IF(C31=0,0,VLOOKUP($H31,Länkar!$C:$J,8,FALSE))","v":"L4207"},{"$f":"+'Linjelänk JA_KAP'!J31","v":"Kistinge"},{"$f":"+'Linjelänk JA_KAP'!K31","v":"Eldsberga"},{"$f":"+'Linjelänk JA_KAP'!L31","v":"s"},{"$f":"+VLOOKUP(A31,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A31,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E31=\"fyrspår\",VLOOKUP($I31,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E31=\"fyrspår\",VLOOKUP($I31,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E31=\"fyrspår\",VLOOKUP($I31,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E31=0,VLOOKUP($I31,'Kap.ber UA'!B:AI,8,FALSE),IF(L31=\"S\",P31,IF(L31=\"Ö\",Q31,IF(L31=\"L\",R31))))","v":0.32383672656704726},{"$f":"+VLOOKUP(I31,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.22229999542236298,4,2,{"$f":"+VLOOKUP(N31,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N31,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N31,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N31,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N31,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q30*365)*$BE31/60","v":0},{"$f":"+(LinjeLänk_Data!P30*365)*$BE31/60","v":0},{"$f":"+((LinjeLänk_Data!R30*365)*$BE31/60)","v":0},{"$f":"+(LinjeLänk_Data!T30*365)*$BE31/60","v":0},{"$f":"(LinjeLänk_Data!U30*365)*$BE31/60","v":0},{"$f":"+(LinjeLänk_Data!S30*365)*$BE31/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG31:AL31)-SUM('Linjelänk JA_KAP'!AG31:AL31)","v":0},"",null,{"$f":"+IF(C31=0,0,IF(AN33=\"NY\",1,IF(SUM(LinjeLänk_Data!P30:U30)>0,1,0)))","v":0},null,null,null,{"$f":"+AX31-'Linjelänk JA_KAP'!AX31","v":0},159.08999907970406,77.308399190072464,0,0,0.48594128881313886,0,{"$f":"+IF(AY31=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU31)+Indata_Kalkylvärden!$B$76*AX31+Indata_Kalkylvärden!$B$77*LN(AY31)+Indata_Kalkylvärden!$B$78*AZ31))","v":0.97424769216278295},0.49347794404434497,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU31+Indata_Kalkylvärden!$B$87*AX31+Indata_Kalkylvärden!$B$88*AZ31","v":6.891325680462117},3.4007172285344422,{"$f":"+IF(AZ31=1,BD31,0)+'Tidtabellsanalys Person '!K30","v":0},{"$f":"+BE31-'Linjelänk JA_KAP'!BE31","v":0},null,0,null,null,2.3996300944482538,null,0,null,null,null,0,{"$f":"+IF(C31=0,0,VLOOKUP(H31,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N31,Indata_Kalkylvärden!$B$30:V67,20,FALSE)","v":"X2"},null,0.69596395749195872,13202.157616178521,{"$f":"+'Linjelänk JA_KAP'!BY31","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ31","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA31","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB31","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC31","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD31","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE31","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF31","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I31=0,\"Ja\",VLOOKUP(H31,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A32","v":10001},{"$f":"+'Linjelänk JA_KAP'!B32","v":9100},{"$f":"+'Linjelänk JA_KAP'!C32","v":4101},{"$f":"+IFERROR(VLOOKUP($H32,Länkar!$C:$Z,24,FALSE),0)","v":10.270000457763601},{"$f":"++IF(C32=0,0,VLOOKUP(H32,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G32","v":235.33045566558818},"91004101",{"$f":"+IF(C32=0,0,VLOOKUP($H32,Länkar!$C:$J,8,FALSE))","v":"L4208"},{"$f":"+'Linjelänk JA_KAP'!J32","v":"Eldsberga"},{"$f":"+'Linjelänk JA_KAP'!K32","v":"Laholm Västra"},{"$f":"+'Linjelänk JA_KAP'!L32","v":"s"},{"$f":"+VLOOKUP(A32,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A32,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E32=\"fyrspår\",VLOOKUP($I32,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E32=\"fyrspår\",VLOOKUP($I32,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E32=\"fyrspår\",VLOOKUP($I32,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E32=0,VLOOKUP($I32,'Kap.ber UA'!B:AI,8,FALSE),IF(L32=\"S\",P32,IF(L32=\"Ö\",Q32,IF(L32=\"L\",R32))))","v":0.23051571812054175},{"$f":"+VLOOKUP(I32,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.30810001373290802,4,2,{"$f":"+VLOOKUP(N32,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N32,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N32,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N32,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N32,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q31*365)*$BE32/60","v":0},{"$f":"+(LinjeLänk_Data!P31*365)*$BE32/60","v":0},{"$f":"+((LinjeLänk_Data!R31*365)*$BE32/60)","v":0},{"$f":"+(LinjeLänk_Data!T31*365)*$BE32/60","v":0},{"$f":"(LinjeLänk_Data!U31*365)*$BE32/60","v":0},{"$f":"+(LinjeLänk_Data!S31*365)*$BE32/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG32:AL32)-SUM('Linjelänk JA_KAP'!AG32:AL32)","v":0},"",null,{"$f":"+IF(C32=0,0,IF(AN34=\"NY\",1,IF(SUM(LinjeLänk_Data!P31:U31)>0,1,0)))","v":0},null,null,null,{"$f":"+AX32-'Linjelänk JA_KAP'!AX32","v":0},169.35999953746767,79.675795720692136,0,0,0.47045226699510817,0,{"$f":"+IF(AY32=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU32)+Indata_Kalkylvärden!$B$76*AX32+Indata_Kalkylvärden!$B$77*LN(AY32)+Indata_Kalkylvärden!$B$78*AZ32))","v":0.97164755740564746},0.49280996177844799,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU32+Indata_Kalkylvärden!$B$87*AX32+Indata_Kalkylvärden!$B$88*AZ32","v":7.1093577901804386},3.5035623408481333,{"$f":"+IF(AZ32=1,BD32,0)+'Tidtabellsanalys Person '!K31","v":0},{"$f":"+BE32-'Linjelänk JA_KAP'!BE32","v":0},null,0,null,null,2.3673965306196689,null,0,null,null,null,0,{"$f":"+IF(C32=0,0,VLOOKUP(H32,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N32,Indata_Kalkylvärden!$B$30:V68,20,FALSE)","v":"X2"},null,0.27352390969668983,7191.2721351533937,{"$f":"+'Linjelänk JA_KAP'!BY32","v":0.27352390969668983},{"$f":"+'Linjelänk JA_KAP'!BZ32","v":4.228242691861761E-2},{"$f":"+'Linjelänk JA_KAP'!CA32","v":2.6648788371619887E-2},{"$f":"+'Linjelänk JA_KAP'!CB32","v":6.830902063487182E-2},{"$f":"+'Linjelänk JA_KAP'!CC32","v":0.11410983708371029},{"$f":"+'Linjelänk JA_KAP'!CD32","v":0.12424930554152151},{"$f":"+'Linjelänk JA_KAP'!CE32","v":0.11894220051211811},{"$f":"+'Linjelänk JA_KAP'!CF32","v":1.7610172185914188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I32=0,\"Ja\",VLOOKUP(H32,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A33","v":10001},{"$f":"+'Linjelänk JA_KAP'!B33","v":4101},{"$f":"+'Linjelänk JA_KAP'!C33","v":3602},{"$f":"+IFERROR(VLOOKUP($H33,Länkar!$C:$Z,24,FALSE),0)","v":10.270000457763601},{"$f":"++IF(C33=0,0,VLOOKUP(H33,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G33","v":235.33045566558818},"41013602",{"$f":"+IF(C33=0,0,VLOOKUP($H33,Länkar!$C:$J,8,FALSE))","v":"L4208"},{"$f":"+'Linjelänk JA_KAP'!J33","v":"Laholm Västra"},{"$f":"+'Linjelänk JA_KAP'!K33","v":"Båstad Norra"},{"$f":"+'Linjelänk JA_KAP'!L33","v":"s"},{"$f":"+VLOOKUP(A33,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A33,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E33=\"fyrspår\",VLOOKUP($I33,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E33=\"fyrspår\",VLOOKUP($I33,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E33=\"fyrspår\",VLOOKUP($I33,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E33=0,VLOOKUP($I33,'Kap.ber UA'!B:AI,8,FALSE),IF(L33=\"S\",P33,IF(L33=\"Ö\",Q33,IF(L33=\"L\",R33))))","v":0.23051571812054175},{"$f":"+VLOOKUP(I33,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.30810001373290802,4,2,{"$f":"+VLOOKUP(N33,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N33,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N33,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N33,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N33,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q32*365)*$BE33/60","v":0},{"$f":"+(LinjeLänk_Data!P32*365)*$BE33/60","v":0},{"$f":"+((LinjeLänk_Data!R32*365)*$BE33/60)","v":0},{"$f":"+(LinjeLänk_Data!T32*365)*$BE33/60","v":0},{"$f":"(LinjeLänk_Data!U32*365)*$BE33/60","v":0},{"$f":"+(LinjeLänk_Data!S32*365)*$BE33/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG33:AL33)-SUM('Linjelänk JA_KAP'!AG33:AL33)","v":0},"",null,{"$f":"+IF(C33=0,0,IF(AN35=\"NY\",1,IF(SUM(LinjeLänk_Data!P32:U32)>0,1,0)))","v":0},null,null,null,{"$f":"+AX33-'Linjelänk JA_KAP'!AX33","v":0},179.62999999523129,82.043192251311808,0,0,0.45673435536096335,0,{"$f":"+IF(AY33=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU33)+Indata_Kalkylvärden!$B$76*AX33+Indata_Kalkylvärden!$B$77*LN(AY33)+Indata_Kalkylvärden!$B$78*AZ33))","v":0.96961587436973351},0.49228678900651396,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU33+Indata_Kalkylvärden!$B$87*AX33+Indata_Kalkylvärden!$B$88*AZ33","v":7.3273898998987601},3.6071772456199223,{"$f":"+IF(AZ33=1,BD33,0)+'Tidtabellsanalys Person '!K32","v":0},{"$f":"+BE33-'Linjelänk JA_KAP'!BE33","v":0},null,0,null,null,2.3673965306196689,null,0,null,null,null,0,{"$f":"+IF(C33=0,0,VLOOKUP(H33,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N33,Indata_Kalkylvärden!$B$30:V69,20,FALSE)","v":"X2"},null,0.27352390969668983,7191.2721351533937,{"$f":"+'Linjelänk JA_KAP'!BY33","v":0.27352390969668983},{"$f":"+'Linjelänk JA_KAP'!BZ33","v":4.228242691861761E-2},{"$f":"+'Linjelänk JA_KAP'!CA33","v":2.6648788371619887E-2},{"$f":"+'Linjelänk JA_KAP'!CB33","v":6.830902063487182E-2},{"$f":"+'Linjelänk JA_KAP'!CC33","v":0.11410983708371029},{"$f":"+'Linjelänk JA_KAP'!CD33","v":0.12424930554152151},{"$f":"+'Linjelänk JA_KAP'!CE33","v":0.11894220051211811},{"$f":"+'Linjelänk JA_KAP'!CF33","v":1.7610172185914188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I33=0,\"Ja\",VLOOKUP(H33,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A34","v":10001},{"$f":"+'Linjelänk JA_KAP'!B34","v":3602},{"$f":"+'Linjelänk JA_KAP'!C34","v":3604},{"$f":"+IFERROR(VLOOKUP($H34,Länkar!$C:$Z,24,FALSE),0)","v":10.649999618530201},{"$f":"++IF(C34=0,0,VLOOKUP(H34,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G34","v":235.33045566558818},"36023604",{"$f":"+IF(C34=0,0,VLOOKUP($H34,Länkar!$C:$J,8,FALSE))","v":"L4209"},{"$f":"+'Linjelänk JA_KAP'!J34","v":"Båstad Norra"},{"$f":"+'Linjelänk JA_KAP'!K34","v":"Förslöv"},{"$f":"+'Linjelänk JA_KAP'!L34","v":"s"},{"$f":"+VLOOKUP(A34,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A34,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E34=\"fyrspår\",VLOOKUP($I34,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E34=\"fyrspår\",VLOOKUP($I34,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E34=\"fyrspår\",VLOOKUP($I34,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E34=0,VLOOKUP($I34,'Kap.ber UA'!B:AI,8,FALSE),IF(L34=\"S\",P34,IF(L34=\"Ö\",Q34,IF(L34=\"L\",R34))))","v":0.46290685214872057},{"$f":"+VLOOKUP(I34,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.31949998855590606,4,2,{"$f":"+VLOOKUP(N34,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N34,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N34,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N34,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N34,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q33*365)*$BE34/60","v":0},{"$f":"+(LinjeLänk_Data!P33*365)*$BE34/60","v":0},{"$f":"+((LinjeLänk_Data!R33*365)*$BE34/60)","v":0},{"$f":"+(LinjeLänk_Data!T33*365)*$BE34/60","v":0},{"$f":"(LinjeLänk_Data!U33*365)*$BE34/60","v":0},{"$f":"+(LinjeLänk_Data!S33*365)*$BE34/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG34:AL34)-SUM('Linjelänk JA_KAP'!AG34:AL34)","v":0},"",null,{"$f":"+IF(C34=0,0,IF(AN36=\"NY\",1,IF(SUM(LinjeLänk_Data!P33:U33)>0,1,0)))","v":0},null,null,null,{"$f":"+AX34-'Linjelänk JA_KAP'!AX34","v":0},190.27999961376148,86.973150050110704,0,0,0.45707983091576909,0,{"$f":"+IF(AY34=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU34)+Indata_Kalkylvärden!$B$76*AX34+Indata_Kalkylvärden!$B$77*LN(AY34)+Indata_Kalkylvärden!$B$78*AZ34))","v":0.98130773980816377},0.49528284783421728,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU34+Indata_Kalkylvärden!$B$87*AX34+Indata_Kalkylvärden!$B$88*AZ34","v":7.5534893918001558},3.741113737056331,{"$f":"+IF(AZ34=1,BD34,0)+'Tidtabellsanalys Person '!K33","v":0},{"$f":"+BE34-'Linjelänk JA_KAP'!BE34","v":0},null,0,null,null,4.9299577987988901,null,0,null,null,null,0,{"$f":"+IF(C34=0,0,VLOOKUP(H34,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N34,Indata_Kalkylvärden!$B$30:V70,20,FALSE)","v":"X2"},null,0.27352390969668983,7457.355606857308,{"$f":"+'Linjelänk JA_KAP'!BY34","v":0.27352390969668983},{"$f":"+'Linjelänk JA_KAP'!BZ34","v":4.228242691861761E-2},{"$f":"+'Linjelänk JA_KAP'!CA34","v":2.6648788371619887E-2},{"$f":"+'Linjelänk JA_KAP'!CB34","v":6.830902063487182E-2},{"$f":"+'Linjelänk JA_KAP'!CC34","v":0.11410983708371029},{"$f":"+'Linjelänk JA_KAP'!CD34","v":0.12424930554152151},{"$f":"+'Linjelänk JA_KAP'!CE34","v":0.11894220051211811},{"$f":"+'Linjelänk JA_KAP'!CF34","v":1.7610172185914188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I34=0,\"Ja\",VLOOKUP(H34,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A35","v":10001},{"$f":"+'Linjelänk JA_KAP'!B35","v":3604},{"$f":"+'Linjelänk JA_KAP'!C35","v":9549},{"$f":"+IFERROR(VLOOKUP($H35,Länkar!$C:$Z,24,FALSE),0)","v":4.5},{"$f":"++IF(C35=0,0,VLOOKUP(H35,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G35","v":235.33045566558818},"36049549",{"$f":"+IF(C35=0,0,VLOOKUP($H35,Länkar!$C:$J,8,FALSE))","v":"L4209"},{"$f":"+'Linjelänk JA_KAP'!J35","v":"Förslöv"},{"$f":"+'Linjelänk JA_KAP'!K35","v":"Vejbyslätt"},{"$f":"+'Linjelänk JA_KAP'!L35","v":"s"},{"$f":"+VLOOKUP(A35,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A35,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E35=\"fyrspår\",VLOOKUP($I35,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E35=\"fyrspår\",VLOOKUP($I35,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E35=\"fyrspår\",VLOOKUP($I35,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E35=0,VLOOKUP($I35,'Kap.ber UA'!B:AI,8,FALSE),IF(L35=\"S\",P35,IF(L35=\"Ö\",Q35,IF(L35=\"L\",R35))))","v":0.46290685214872057},{"$f":"+VLOOKUP(I35,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.13500000000000001,4,2,{"$f":"+VLOOKUP(N35,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N35,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N35,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N35,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N35,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q34*365)*$BE35/60","v":0},{"$f":"+(LinjeLänk_Data!P34*365)*$BE35/60","v":0},{"$f":"+((LinjeLänk_Data!R34*365)*$BE35/60)","v":0},{"$f":"+(LinjeLänk_Data!T34*365)*$BE35/60","v":0},{"$f":"(LinjeLänk_Data!U34*365)*$BE35/60","v":0},{"$f":"+(LinjeLänk_Data!S34*365)*$BE35/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG35:AL35)-SUM('Linjelänk JA_KAP'!AG35:AL35)","v":0},"",null,{"$f":"+IF(C35=0,0,IF(AN37=\"NY\",1,IF(SUM(LinjeLänk_Data!P34:U34)>0,1,0)))","v":0},null,null,null,{"$f":"+AX35-'Linjelänk JA_KAP'!AX35","v":0},194.77999961376148,89.05623088477995,0,0,0.4572144525175777,0,{"$f":"+IF(AY35=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU35)+Indata_Kalkylvärden!$B$76*AX35+Indata_Kalkylvärden!$B$77*LN(AY35)+Indata_Kalkylvärden!$B$78*AZ35))","v":0.98608685944456875},0.49649734841926246,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU35+Indata_Kalkylvärden!$B$87*AX35+Indata_Kalkylvärden!$B$88*AZ35","v":7.6490243918001557},3.797720328523039,{"$f":"+IF(AZ35=1,BD35,0)+'Tidtabellsanalys Person '!K34","v":0},{"$f":"+BE35-'Linjelänk JA_KAP'!BE35","v":0},null,0,null,null,2.0830808346692424,null,0,null,null,null,0,{"$f":"+IF(C35=0,0,VLOOKUP(H35,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N35,Indata_Kalkylvärden!$B$30:V71,20,FALSE)","v":"X2"},null,0.27352390969668983,3150.9954397058668,{"$f":"+'Linjelänk JA_KAP'!BY35","v":0.27352390969668983},{"$f":"+'Linjelänk JA_KAP'!BZ35","v":4.228242691861761E-2},{"$f":"+'Linjelänk JA_KAP'!CA35","v":2.6648788371619887E-2},{"$f":"+'Linjelänk JA_KAP'!CB35","v":6.830902063487182E-2},{"$f":"+'Linjelänk JA_KAP'!CC35","v":0.11410983708371029},{"$f":"+'Linjelänk JA_KAP'!CD35","v":0.12424930554152151},{"$f":"+'Linjelänk JA_KAP'!CE35","v":0.11894220051211811},{"$f":"+'Linjelänk JA_KAP'!CF35","v":1.7610172185914188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I35=0,\"Ja\",VLOOKUP(H35,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A36","v":10001},{"$f":"+'Linjelänk JA_KAP'!B36","v":9549},{"$f":"+'Linjelänk JA_KAP'!C36","v":3603},{"$f":"+IFERROR(VLOOKUP($H36,Länkar!$C:$Z,24,FALSE),0)","v":2.3699998855590798},{"$f":"++IF(C36=0,0,VLOOKUP(H36,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G36","v":235.33045566558818},"95493603",{"$f":"+IF(C36=0,0,VLOOKUP($H36,Länkar!$C:$J,8,FALSE))","v":"L4209"},{"$f":"+'Linjelänk JA_KAP'!J36","v":"Vejbyslätt"},{"$f":"+'Linjelänk JA_KAP'!K36","v":"Barkåkra"},{"$f":"+'Linjelänk JA_KAP'!L36","v":"s"},{"$f":"+VLOOKUP(A36,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A36,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E36=\"fyrspår\",VLOOKUP($I36,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E36=\"fyrspår\",VLOOKUP($I36,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E36=\"fyrspår\",VLOOKUP($I36,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E36=0,VLOOKUP($I36,'Kap.ber UA'!B:AI,8,FALSE),IF(L36=\"S\",P36,IF(L36=\"Ö\",Q36,IF(L36=\"L\",R36))))","v":0.46290685214872057},{"$f":"+VLOOKUP(I36,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,7.1099996566772392E-2,4,2,{"$f":"+VLOOKUP(N36,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N36,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N36,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N36,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N36,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q35*365)*$BE36/60","v":0},{"$f":"+(LinjeLänk_Data!P35*365)*$BE36/60","v":0},{"$f":"+((LinjeLänk_Data!R35*365)*$BE36/60)","v":0},{"$f":"+(LinjeLänk_Data!T35*365)*$BE36/60","v":0},{"$f":"(LinjeLänk_Data!U35*365)*$BE36/60","v":0},{"$f":"+(LinjeLänk_Data!S35*365)*$BE36/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG36:AL36)-SUM('Linjelänk JA_KAP'!AG36:AL36)","v":0},"",null,{"$f":"+IF(C36=0,0,IF(AN38=\"NY\",1,IF(SUM(LinjeLänk_Data!P35:U35)>0,1,0)))","v":0},null,null,null,{"$f":"+AX36-'Linjelänk JA_KAP'!AX36","v":0},197.14999949932056,90.153320071396934,0,0,0.45728288257848881,0,{"$f":"+IF(AY36=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU36)+Indata_Kalkylvärden!$B$76*AX36+Indata_Kalkylvärden!$B$77*LN(AY36)+Indata_Kalkylvärden!$B$78*AZ36))","v":0.98856752271252368},0.49712544905895834,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU36+Indata_Kalkylvärden!$B$87*AX36+Indata_Kalkylvärden!$B$88*AZ36","v":7.6993394893705753},3.8275376011107181,{"$f":"+IF(AZ36=1,BD36,0)+'Tidtabellsanalys Person '!K35","v":0},{"$f":"+BE36-'Linjelänk JA_KAP'!BE36","v":0},null,0,null,null,1.0970891866169816,null,0,null,null,null,0,{"$f":"+IF(C36=0,0,VLOOKUP(H36,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N36,Indata_Kalkylvärden!$B$30:V72,20,FALSE)","v":"X2"},null,0.27352390969668983,1659.524184777797,{"$f":"+'Linjelänk JA_KAP'!BY36","v":0.27352390969668983},{"$f":"+'Linjelänk JA_KAP'!BZ36","v":4.228242691861761E-2},{"$f":"+'Linjelänk JA_KAP'!CA36","v":2.6648788371619887E-2},{"$f":"+'Linjelänk JA_KAP'!CB36","v":6.830902063487182E-2},{"$f":"+'Linjelänk JA_KAP'!CC36","v":0.11410983708371029},{"$f":"+'Linjelänk JA_KAP'!CD36","v":0.12424930554152151},{"$f":"+'Linjelänk JA_KAP'!CE36","v":0.11894220051211811},{"$f":"+'Linjelänk JA_KAP'!CF36","v":1.7610172185914188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I36=0,\"Ja\",VLOOKUP(H36,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A37","v":10001},{"$f":"+'Linjelänk JA_KAP'!B37","v":3603},{"$f":"+'Linjelänk JA_KAP'!C37","v":3600},{"$f":"+IFERROR(VLOOKUP($H37,Länkar!$C:$Z,24,FALSE),0)","v":5.7899999618530202},{"$f":"++IF(C37=0,0,VLOOKUP(H37,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G37","v":235.33045566558818},"36033600",{"$f":"+IF(C37=0,0,VLOOKUP($H37,Länkar!$C:$J,8,FALSE))","v":"L4209"},{"$f":"+'Linjelänk JA_KAP'!J37","v":"Barkåkra"},{"$f":"+'Linjelänk JA_KAP'!K37","v":"Ängelholm"},{"$f":"+'Linjelänk JA_KAP'!L37","v":"s"},{"$f":"+VLOOKUP(A37,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A37,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E37=\"fyrspår\",VLOOKUP($I37,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E37=\"fyrspår\",VLOOKUP($I37,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E37=\"fyrspår\",VLOOKUP($I37,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E37=0,VLOOKUP($I37,'Kap.ber UA'!B:AI,8,FALSE),IF(L37=\"S\",P37,IF(L37=\"Ö\",Q37,IF(L37=\"L\",R37))))","v":0.46290685214872057},{"$f":"+VLOOKUP(I37,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.17369999885559062,4,2,{"$f":"+VLOOKUP(N37,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N37,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N37,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N37,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N37,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q36*365)*$BE37/60","v":0},{"$f":"+(LinjeLänk_Data!P36*365)*$BE37/60","v":0},{"$f":"+((LinjeLänk_Data!R36*365)*$BE37/60)","v":0},{"$f":"+(LinjeLänk_Data!T36*365)*$BE37/60","v":0},{"$f":"(LinjeLänk_Data!U36*365)*$BE37/60","v":0},{"$f":"+(LinjeLänk_Data!S36*365)*$BE37/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG37:AL37)-SUM('Linjelänk JA_KAP'!AG37:AL37)","v":0},"",null,{"$f":"+IF(C37=0,0,IF(AN39=\"NY\",1,IF(SUM(LinjeLänk_Data!P36:U36)>0,1,0)))","v":0},null,null,null,{"$f":"+AX37-'Linjelänk JA_KAP'!AX37","v":0},202.93999946117358,92.833550727679523,0,0,0.45744333780507579,0,{"$f":"+IF(AY37=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU37)+Indata_Kalkylvärden!$B$76*AX37+Indata_Kalkylvärden!$B$77*LN(AY37)+Indata_Kalkylvärden!$B$78*AZ37))","v":0.99452653258110535},0.49862787801278041,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU37+Indata_Kalkylvärden!$B$87*AX37+Indata_Kalkylvärden!$B$88*AZ37","v":7.8222611885607147},3.900397497713759,{"$f":"+IF(AZ37=1,BD37,0)+'Tidtabellsanalys Person '!K36","v":0},{"$f":"+BE37-'Linjelänk JA_KAP'!BE37","v":0},null,0,null,null,2.6802306562825939,null,0,null,null,null,0,{"$f":"+IF(C37=0,0,VLOOKUP(H37,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N37,Indata_Kalkylvärden!$B$30:V73,20,FALSE)","v":"X2"},null,0.27352390969668983,4054.280772376891,{"$f":"+'Linjelänk JA_KAP'!BY37","v":0.27352390969668983},{"$f":"+'Linjelänk JA_KAP'!BZ37","v":4.228242691861761E-2},{"$f":"+'Linjelänk JA_KAP'!CA37","v":2.6648788371619887E-2},{"$f":"+'Linjelänk JA_KAP'!CB37","v":6.830902063487182E-2},{"$f":"+'Linjelänk JA_KAP'!CC37","v":0.11410983708371029},{"$f":"+'Linjelänk JA_KAP'!CD37","v":0.12424930554152151},{"$f":"+'Linjelänk JA_KAP'!CE37","v":0.11894220051211811},{"$f":"+'Linjelänk JA_KAP'!CF37","v":1.7610172185914188},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I37=0,\"Ja\",VLOOKUP(H37,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A38","v":10001},{"$f":"+'Linjelänk JA_KAP'!B38","v":3600},{"$f":"+'Linjelänk JA_KAP'!C38","v":9551},{"$f":"+IFERROR(VLOOKUP($H38,Länkar!$C:$Z,24,FALSE),0)","v":5.7300000190734801},{"$f":"++IF(C38=0,0,VLOOKUP(H38,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G38","v":235.33045566558818},"36009551",{"$f":"+IF(C38=0,0,VLOOKUP($H38,Länkar!$C:$J,8,FALSE))","v":"L4215"},{"$f":"+'Linjelänk JA_KAP'!J38","v":"Ängelholm"},{"$f":"+'Linjelänk JA_KAP'!K38","v":"Vegeholm"},{"$f":"+'Linjelänk JA_KAP'!L38","v":"s"},{"$f":"+VLOOKUP(A38,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A38,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E38=\"fyrspår\",VLOOKUP($I38,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E38=\"fyrspår\",VLOOKUP($I38,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E38=\"fyrspår\",VLOOKUP($I38,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E38=0,VLOOKUP($I38,'Kap.ber UA'!B:AI,8,FALSE),IF(L38=\"S\",P38,IF(L38=\"Ö\",Q38,IF(L38=\"L\",R38))))","v":0.29985512265512265},{"$f":"+VLOOKUP(I38,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.17190000057220439,4,2,{"$f":"+VLOOKUP(N38,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N38,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N38,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N38,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N38,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q37*365)*$BE38/60","v":0},{"$f":"+(LinjeLänk_Data!P37*365)*$BE38/60","v":0},{"$f":"+((LinjeLänk_Data!R37*365)*$BE38/60)","v":0},{"$f":"+(LinjeLänk_Data!T37*365)*$BE38/60","v":0},{"$f":"(LinjeLänk_Data!U37*365)*$BE38/60","v":0},{"$f":"+(LinjeLänk_Data!S37*365)*$BE38/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG38:AL38)-SUM('Linjelänk JA_KAP'!AG38:AL38)","v":0},"",null,{"$f":"+IF(C38=0,0,IF(AN40=\"NY\",1,IF(SUM(LinjeLänk_Data!P37:U37)>0,1,0)))","v":0},null,null,null,{"$f":"+AX38-'Linjelänk JA_KAP'!AX38","v":0},208.66999948024707,94.551720586212653,0,0,0.45311602444875176,0,{"$f":"+IF(AY38=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU38)+Indata_Kalkylvärden!$B$76*AX38+Indata_Kalkylvärden!$B$77*LN(AY38)+Indata_Kalkylvärden!$B$78*AZ38))","v":0.995652545275579},0.49891076862685513,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU38+Indata_Kalkylvärden!$B$87*AX38+Indata_Kalkylvärden!$B$88*AZ38","v":7.9439090889656452},3.9633017894777107,{"$f":"+IF(AZ38=1,BD38,0)+'Tidtabellsanalys Person '!K37","v":0},{"$f":"+BE38-'Linjelänk JA_KAP'!BE38","v":0},null,0,null,null,1.7181698585331335,null,0,null,null,null,0,{"$f":"+IF(C38=0,0,VLOOKUP(H38,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N38,Indata_Kalkylvärden!$B$30:V74,20,FALSE)","v":"X2"},null,2.5290458064329777,37098.067248892592,{"$f":"+'Linjelänk JA_KAP'!BY38","v":2.5290458064329777},{"$f":"+'Linjelänk JA_KAP'!BZ38","v":0.39684346273093168},{"$f":"+'Linjelänk JA_KAP'!CA38","v":0.23990024543658539},{"$f":"+'Linjelänk JA_KAP'!CB38","v":0.67228094858264953},{"$f":"+'Linjelänk JA_KAP'!CC38","v":1.0332770525747017},{"$f":"+'Linjelänk JA_KAP'!CD38","v":1.1486639626390092},{"$f":"+'Linjelänk JA_KAP'!CE38","v":1.0396600076218436},{"$f":"+'Linjelänk JA_KAP'!CF38","v":12.047751966944945},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I38=0,\"Ja\",VLOOKUP(H38,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A39","v":10001},{"$f":"+'Linjelänk JA_KAP'!B39","v":9551},{"$f":"+'Linjelänk JA_KAP'!C39","v":3732},{"$f":"+IFERROR(VLOOKUP($H39,Länkar!$C:$Z,24,FALSE),0)","v":7.3699998855590803},{"$f":"++IF(C39=0,0,VLOOKUP(H39,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G39","v":235.33045566558818},"95513732",{"$f":"+IF(C39=0,0,VLOOKUP($H39,Länkar!$C:$J,8,FALSE))","v":"L4215"},{"$f":"+'Linjelänk JA_KAP'!J39","v":"Vegeholm"},{"$f":"+'Linjelänk JA_KAP'!K39","v":"Kattarp"},{"$f":"+'Linjelänk JA_KAP'!L39","v":"s"},{"$f":"+VLOOKUP(A39,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A39,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E39=\"fyrspår\",VLOOKUP($I39,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E39=\"fyrspår\",VLOOKUP($I39,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E39=\"fyrspår\",VLOOKUP($I39,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E39=0,VLOOKUP($I39,'Kap.ber UA'!B:AI,8,FALSE),IF(L39=\"S\",P39,IF(L39=\"Ö\",Q39,IF(L39=\"L\",R39))))","v":0.29985512265512265},{"$f":"+VLOOKUP(I39,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.2210999965667724,4,2,{"$f":"+VLOOKUP(N39,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N39,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N39,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N39,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N39,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q38*365)*$BE39/60","v":0},{"$f":"+(LinjeLänk_Data!P38*365)*$BE39/60","v":0},{"$f":"+((LinjeLänk_Data!R38*365)*$BE39/60)","v":0},{"$f":"+(LinjeLänk_Data!T38*365)*$BE39/60","v":0},{"$f":"(LinjeLänk_Data!U38*365)*$BE39/60","v":0},{"$f":"+(LinjeLänk_Data!S38*365)*$BE39/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG39:AL39)-SUM('Linjelänk JA_KAP'!AG39:AL39)","v":0},"",null,{"$f":"+IF(C39=0,0,IF(AN41=\"NY\",1,IF(SUM(LinjeLänk_Data!P38:U38)>0,1,0)))","v":0},null,null,null,{"$f":"+AX39-'Linjelänk JA_KAP'!AX39","v":0},216.03999936580615,96.761652805865211,0,0,0.44788767399515284,0,{"$f":"+IF(AY39=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU39)+Indata_Kalkylvärden!$B$76*AX39+Indata_Kalkylvärden!$B$77*LN(AY39)+Indata_Kalkylvärden!$B$78*AZ39))","v":0.9971723712306253},0.49929209195708218,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU39+Indata_Kalkylvärden!$B$87*AX39+Indata_Kalkylvärden!$B$88*AZ39","v":8.1003741865360652},4.0444527732307396,{"$f":"+IF(AZ39=1,BD39,0)+'Tidtabellsanalys Person '!K38","v":0},{"$f":"+BE39-'Linjelänk JA_KAP'!BE39","v":0},null,0,null,null,2.2099322196525577,null,0,null,null,null,0,{"$f":"+IF(C39=0,0,VLOOKUP(H39,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N39,Indata_Kalkylvärden!$B$30:V75,20,FALSE)","v":"X2"},null,2.5290458064329777,47716.012298200876,{"$f":"+'Linjelänk JA_KAP'!BY39","v":2.5290458064329777},{"$f":"+'Linjelänk JA_KAP'!BZ39","v":0.39684346273093168},{"$f":"+'Linjelänk JA_KAP'!CA39","v":0.23990024543658539},{"$f":"+'Linjelänk JA_KAP'!CB39","v":0.67228094858264953},{"$f":"+'Linjelänk JA_KAP'!CC39","v":1.0332770525747017},{"$f":"+'Linjelänk JA_KAP'!CD39","v":1.1486639626390092},{"$f":"+'Linjelänk JA_KAP'!CE39","v":1.0396600076218436},{"$f":"+'Linjelänk JA_KAP'!CF39","v":12.047751966944945},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I39=0,\"Ja\",VLOOKUP(H39,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A40","v":10001},{"$f":"+'Linjelänk JA_KAP'!B40","v":3732},{"$f":"+'Linjelänk JA_KAP'!C40","v":3709},{"$f":"+IFERROR(VLOOKUP($H40,Länkar!$C:$Z,24,FALSE),0)","v":4.9499998092651296},{"$f":"++IF(C40=0,0,VLOOKUP(H40,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G40","v":235.33045566558818},"37323709",{"$f":"+IF(C40=0,0,VLOOKUP($H40,Länkar!$C:$J,8,FALSE))","v":"L4216"},{"$f":"+'Linjelänk JA_KAP'!J40","v":"Kattarp"},{"$f":"+'Linjelänk JA_KAP'!K40","v":"Ödåkra"},{"$f":"+'Linjelänk JA_KAP'!L40","v":"s"},{"$f":"+VLOOKUP(A40,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A40,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E40=\"fyrspår\",VLOOKUP($I40,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E40=\"fyrspår\",VLOOKUP($I40,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E40=\"fyrspår\",VLOOKUP($I40,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E40=0,VLOOKUP($I40,'Kap.ber UA'!B:AI,8,FALSE),IF(L40=\"S\",P40,IF(L40=\"Ö\",Q40,IF(L40=\"L\",R40))))","v":0.44413580246913575},{"$f":"+VLOOKUP(I40,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.14849999427795388,4,2,{"$f":"+VLOOKUP(N40,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N40,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N40,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N40,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N40,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q39*365)*$BE40/60","v":0},{"$f":"+(LinjeLänk_Data!P39*365)*$BE40/60","v":0},{"$f":"+((LinjeLänk_Data!R39*365)*$BE40/60)","v":0},{"$f":"+(LinjeLänk_Data!T39*365)*$BE40/60","v":0},{"$f":"(LinjeLänk_Data!U39*365)*$BE40/60","v":0},{"$f":"+(LinjeLänk_Data!S39*365)*$BE40/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG40:AL40)-SUM('Linjelänk JA_KAP'!AG40:AL40)","v":0},"",null,{"$f":"+IF(C40=0,0,IF(AN42=\"NY\",1,IF(SUM(LinjeLänk_Data!P39:U39)>0,1,0)))","v":0},null,null,null,{"$f":"+AX40-'Linjelänk JA_KAP'!AX40","v":0},220.98999917507129,98.960124943375249,0,0,0.44780363506394555,0,{"$f":"+IF(AY40=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU40)+Indata_Kalkylvärden!$B$76*AX40+Indata_Kalkylvärden!$B$77*LN(AY40)+Indata_Kalkylvärden!$B$78*AZ40))","v":1.0016549045728491},0.50041338408760383,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU40+Indata_Kalkylvärden!$B$87*AX40+Indata_Kalkylvärden!$B$88*AZ40","v":8.2054626824867629},4.1061233489477482,{"$f":"+IF(AZ40=1,BD40,0)+'Tidtabellsanalys Person '!K39","v":0},{"$f":"+BE40-'Linjelänk JA_KAP'!BE40","v":0},null,0,null,null,2.1984721375100373,null,0,null,null,null,0,{"$f":"+IF(C40=0,0,VLOOKUP(H40,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N40,Indata_Kalkylvärden!$B$30:V76,20,FALSE)","v":"X2"},null,2.5290458064329777,32048.067224233,{"$f":"+'Linjelänk JA_KAP'!BY40","v":2.5290458064329777},{"$f":"+'Linjelänk JA_KAP'!BZ40","v":0.39684346273093168},{"$f":"+'Linjelänk JA_KAP'!CA40","v":0.23990024543658539},{"$f":"+'Linjelänk JA_KAP'!CB40","v":0.67228094858264953},{"$f":"+'Linjelänk JA_KAP'!CC40","v":1.0332770525747017},{"$f":"+'Linjelänk JA_KAP'!CD40","v":1.1486639626390092},{"$f":"+'Linjelänk JA_KAP'!CE40","v":1.0396600076218436},{"$f":"+'Linjelänk JA_KAP'!CF40","v":12.047751966944945},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I40=0,\"Ja\",VLOOKUP(H40,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A41","v":10001},{"$f":"+'Linjelänk JA_KAP'!B41","v":3709},{"$f":"+'Linjelänk JA_KAP'!C41","v":3699},{"$f":"+IFERROR(VLOOKUP($H41,Länkar!$C:$Z,24,FALSE),0)","v":3.8900001049041699},{"$f":"++IF(C41=0,0,VLOOKUP(H41,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G41","v":235.33045566558818},"37093699",{"$f":"+IF(C41=0,0,VLOOKUP($H41,Länkar!$C:$J,8,FALSE))","v":"L4216"},{"$f":"+'Linjelänk JA_KAP'!J41","v":"Ödåkra"},{"$f":"+'Linjelänk JA_KAP'!K41","v":"Maria"},{"$f":"+'Linjelänk JA_KAP'!L41","v":"s"},{"$f":"+VLOOKUP(A41,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A41,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E41=\"fyrspår\",VLOOKUP($I41,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E41=\"fyrspår\",VLOOKUP($I41,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E41=\"fyrspår\",VLOOKUP($I41,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E41=0,VLOOKUP($I41,'Kap.ber UA'!B:AI,8,FALSE),IF(L41=\"S\",P41,IF(L41=\"Ö\",Q41,IF(L41=\"L\",R41))))","v":0.44413580246913575},{"$f":"+VLOOKUP(I41,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.11670000314712509,4,2,{"$f":"+VLOOKUP(N41,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N41,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N41,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N41,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N41,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q40*365)*$BE41/60","v":0},{"$f":"+(LinjeLänk_Data!P40*365)*$BE41/60","v":0},{"$f":"+((LinjeLänk_Data!R40*365)*$BE41/60)","v":0},{"$f":"+(LinjeLänk_Data!T40*365)*$BE41/60","v":0},{"$f":"(LinjeLänk_Data!U40*365)*$BE41/60","v":0},{"$f":"+(LinjeLänk_Data!S40*365)*$BE41/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG41:AL41)-SUM('Linjelänk JA_KAP'!AG41:AL41)","v":0},"",null,{"$f":"+IF(C41=0,0,IF(AN43=\"NY\",1,IF(SUM(LinjeLänk_Data!P40:U40)>0,1,0)))","v":0},null,null,null,{"$f":"+AX41-'Linjelänk JA_KAP'!AX41","v":0},224.87999927997546,100.68781326157189,0,0,0.44774018847365621,0,{"$f":"+IF(AY41=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU41)+Indata_Kalkylvärden!$B$76*AX41+Indata_Kalkylvärden!$B$77*LN(AY41)+Indata_Kalkylvärden!$B$78*AZ41))","v":1.0051227261110052},0.50127740961794909,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU41+Indata_Kalkylvärden!$B$87*AX41+Indata_Kalkylvärden!$B$88*AZ41","v":8.2880473847138791},4.1546109238001909,{"$f":"+IF(AZ41=1,BD41,0)+'Tidtabellsanalys Person '!K40","v":0},{"$f":"+BE41-'Linjelänk JA_KAP'!BE41","v":0},null,0,null,null,1.7276883181966358,null,0,null,null,null,0,{"$f":"+IF(C41=0,0,VLOOKUP(H41,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N41,Indata_Kalkylvärden!$B$30:V77,20,FALSE)","v":"X2"},null,2.5290458064329777,25185.25043796924,{"$f":"+'Linjelänk JA_KAP'!BY41","v":2.5290458064329777},{"$f":"+'Linjelänk JA_KAP'!BZ41","v":0.39684346273093168},{"$f":"+'Linjelänk JA_KAP'!CA41","v":0.23990024543658539},{"$f":"+'Linjelänk JA_KAP'!CB41","v":0.67228094858264953},{"$f":"+'Linjelänk JA_KAP'!CC41","v":1.0332770525747017},{"$f":"+'Linjelänk JA_KAP'!CD41","v":1.1486639626390092},{"$f":"+'Linjelänk JA_KAP'!CE41","v":1.0396600076218436},{"$f":"+'Linjelänk JA_KAP'!CF41","v":12.047751966944945},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I41=0,\"Ja\",VLOOKUP(H41,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A42","v":10001},{"$f":"+'Linjelänk JA_KAP'!B42","v":3699},{"$f":"+'Linjelänk JA_KAP'!C42","v":3700},{"$f":"+IFERROR(VLOOKUP($H42,Länkar!$C:$Z,24,FALSE),0)","v":4.8899998664855904},{"$f":"++IF(C42=0,0,VLOOKUP(H42,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G42","v":235.33045566558818},"36993700",{"$f":"+IF(C42=0,0,VLOOKUP($H42,Länkar!$C:$J,8,FALSE))","v":"L4210"},{"$f":"+'Linjelänk JA_KAP'!J42","v":"Maria"},{"$f":"+'Linjelänk JA_KAP'!K42","v":"Helsingborgs Central"},{"$f":"+'Linjelänk JA_KAP'!L42","v":"s"},{"$f":"+VLOOKUP(A42,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A42,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E42=\"fyrspår\",VLOOKUP($I42,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E42=\"fyrspår\",VLOOKUP($I42,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E42=\"fyrspår\",VLOOKUP($I42,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E42=0,VLOOKUP($I42,'Kap.ber UA'!B:AI,8,FALSE),IF(L42=\"S\",P42,IF(L42=\"Ö\",Q42,IF(L42=\"L\",R42))))","v":0.36296296296296299},{"$f":"+VLOOKUP(I42,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.14669999599456771,4,2,{"$f":"+VLOOKUP(N42,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N42,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N42,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N42,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N42,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q41*365)*$BE42/60","v":376.97918081839924},{"$f":"+(LinjeLänk_Data!P41*365)*$BE42/60","v":982.83549497734828},{"$f":"+((LinjeLänk_Data!R41*365)*$BE42/60)","v":667.11302756750717},{"$f":"+(LinjeLänk_Data!T41*365)*$BE42/60","v":0},{"$f":"(LinjeLänk_Data!U41*365)*$BE42/60","v":0},{"$f":"+(LinjeLänk_Data!S41*365)*$BE42/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG42:AL42)-SUM('Linjelänk JA_KAP'!AG42:AL42)","v":0},"",null,{"$f":"+IF(C42=0,0,IF(AN44=\"NY\",1,IF(SUM(LinjeLänk_Data!P41:U41)>0,1,0)))","v":1},null,null,null,{"$f":"+AX42-'Linjelänk JA_KAP'!AX42","v":0},229.76999914646106,102.46270210199999,0,0,0.44593594674075682,1,{"$f":"+IF(AY42=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU42)+Indata_Kalkylvärden!$B$76*AX42+Indata_Kalkylvärden!$B$77*LN(AY42)+Indata_Kalkylvärden!$B$78*AZ42))","v":0.51106701131290944},0.33821598081799331,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU42+Indata_Kalkylvärden!$B$87*AX42+Indata_Kalkylvärden!$B$88*AZ42","v":7.9772620818793669},2.6980375192650174,{"$f":"+IF(AZ42=1,BD42,0)+'Tidtabellsanalys Person '!K41","v":2.6980375192650174},{"$f":"+BE42-'Linjelänk JA_KAP'!BE42","v":0},null,0,null,null,1.7748888404281034,null,0,null,null,null,0,{"$f":"+IF(C42=0,0,VLOOKUP(H42,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N42,Indata_Kalkylvärden!$B$30:V78,20,FALSE)","v":"X2"},null,2.5290458064329777,31659.606158830604,{"$f":"+'Linjelänk JA_KAP'!BY42","v":2.5290458064329777},{"$f":"+'Linjelänk JA_KAP'!BZ42","v":0.39684346273093168},{"$f":"+'Linjelänk JA_KAP'!CA42","v":0.23990024543658539},{"$f":"+'Linjelänk JA_KAP'!CB42","v":0.67228094858264953},{"$f":"+'Linjelänk JA_KAP'!CC42","v":1.0332770525747017},{"$f":"+'Linjelänk JA_KAP'!CD42","v":1.1486639626390092},{"$f":"+'Linjelänk JA_KAP'!CE42","v":1.0396600076218436},{"$f":"+'Linjelänk JA_KAP'!CF42","v":12.047751966944945},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I42=0,\"Ja\",VLOOKUP(H42,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A43","v":10001},{"$f":"+'Linjelänk JA_KAP'!B43","v":3700},{"$f":"+'Linjelänk JA_KAP'!C43","v":3942},{"$f":"+IFERROR(VLOOKUP($H43,Länkar!$C:$Z,24,FALSE),0)","v":3},{"$f":"++IF(C43=0,0,VLOOKUP(H43,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G43","v":199.91301906585693},"37003942",{"$f":"+IF(C43=0,0,VLOOKUP($H43,Länkar!$C:$J,8,FALSE))","v":"L4213"},{"$f":"+'Linjelänk JA_KAP'!J43","v":"Helsingborgs Central"},{"$f":"+'Linjelänk JA_KAP'!K43","v":"Helsingborgs Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!L43","v":"s"},{"$f":"+VLOOKUP(A43,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A43,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E43=\"fyrspår\",VLOOKUP($I43,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E43=\"fyrspår\",VLOOKUP($I43,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E43=\"fyrspår\",VLOOKUP($I43,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E43=0,VLOOKUP($I43,'Kap.ber UA'!B:AI,8,FALSE),IF(L43=\"S\",P43,IF(L43=\"Ö\",Q43,IF(L43=\"L\",R43))))","v":0.60031481481481486},{"$f":"+VLOOKUP(I43,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.12037777777777782,0.09,4,2,{"$f":"+VLOOKUP(N43,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N43,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N43,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N43,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N43,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q42*365)*$BE43/60","v":0},{"$f":"+(LinjeLänk_Data!P42*365)*$BE43/60","v":0},{"$f":"+((LinjeLänk_Data!R42*365)*$BE43/60)","v":0},{"$f":"+(LinjeLänk_Data!T42*365)*$BE43/60","v":0},{"$f":"(LinjeLänk_Data!U42*365)*$BE43/60","v":0},{"$f":"+(LinjeLänk_Data!S42*365)*$BE43/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG43:AL43)-SUM('Linjelänk JA_KAP'!AG43:AL43)","v":0},"",null,{"$f":"+IF(C43=0,0,IF(AN45=\"NY\",1,IF(SUM(LinjeLänk_Data!P42:U42)>0,1,0)))","v":0},null,null,null,{"$f":"+AX43-'Linjelänk JA_KAP'!AX43","v":0},232.76999914646106,104.26364654644443,0,0,0.44792562155246118,0,{"$f":"+IF(AY43=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU43)+Indata_Kalkylvärden!$B$76*AX43+Indata_Kalkylvärden!$B$77*LN(AY43)+Indata_Kalkylvärden!$B$78*AZ43))","v":1.0123431125729896},0.5030668509002939,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU43+Indata_Kalkylvärden!$B$87*AX43+Indata_Kalkylvärden!$B$88*AZ43","v":8.4555520818793681},4.2537079584544779,{"$f":"+IF(AZ43=1,BD43,0)+'Tidtabellsanalys Person '!K42","v":0},{"$f":"+BE43-'Linjelänk JA_KAP'!BE43","v":0},null,0,null,null,1.8009444444444447,null,0,null,null,null,0,{"$f":"+IF(C43=0,0,VLOOKUP(H43,Länkar!C:F,4,FALSE))","v":904},null,null,{"$f":"+VLOOKUP(N43,Indata_Kalkylvärden!$B$30:V79,20,FALSE)","v":"X2"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY43","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ43","v":0},{"$f":"+'Linjelänk JA_KAP'!CA43","v":0},{"$f":"+'Linjelänk JA_KAP'!CB43","v":0},{"$f":"+'Linjelänk JA_KAP'!CC43","v":0},{"$f":"+'Linjelänk JA_KAP'!CD43","v":0},{"$f":"+'Linjelänk JA_KAP'!CE43","v":0},{"$f":"+'Linjelänk JA_KAP'!CF43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I43=0,\"Ja\",VLOOKUP(H43,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A44","v":10001},{"$f":"+'Linjelänk JA_KAP'!B44","v":3942},{"$f":"+'Linjelänk JA_KAP'!C44","v":9603},{"$f":"+IFERROR(VLOOKUP($H44,Länkar!$C:$Z,24,FALSE),0)","v":2.3950099945068302},{"$f":"++IF(C44=0,0,VLOOKUP(H44,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G44","v":199.91301906585693},"39429603",{"$f":"+IF(C44=0,0,VLOOKUP($H44,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J44","v":"Helsingborgs Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!K44","v":0},{"$f":"+'Linjelänk JA_KAP'!L44","v":"s"},{"$f":"+VLOOKUP(A44,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A44,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E44=\"fyrspår\",VLOOKUP($I44,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E44=\"fyrspår\",VLOOKUP($I44,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E44=\"fyrspår\",VLOOKUP($I44,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E44=0,VLOOKUP($I44,'Kap.ber UA'!B:AI,8,FALSE),IF(L44=\"S\",P44,IF(L44=\"Ö\",Q44,IF(L44=\"L\",R44))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I44,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.10911170214032202,7.1850299835204898E-2,4,2,{"$f":"+VLOOKUP(N44,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N44,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N44,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N44,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N44,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q43*365)*$BE44/60","v":0},{"$f":"+(LinjeLänk_Data!P43*365)*$BE44/60","v":0},{"$f":"+((LinjeLänk_Data!R43*365)*$BE44/60)","v":0},{"$f":"+(LinjeLänk_Data!T43*365)*$BE44/60","v":0},{"$f":"(LinjeLänk_Data!U43*365)*$BE44/60","v":0},{"$f":"+(LinjeLänk_Data!S43*365)*$BE44/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG44:AL44)-SUM('Linjelänk JA_KAP'!AG44:AL44)","v":0},"",null,{"$f":"+IF(C44=0,0,IF(AN46=\"NY\",1,IF(SUM(LinjeLänk_Data!P43:U43)>0,1,0)))","v":0},null,null,null,{"$f":"+AX44-'Linjelänk JA_KAP'!AX44","v":0},235.1650091409679,105.73393079904865,0,0,0.44961591516222227,0,{"$f":"+IF(AY44=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU44)+Indata_Kalkylvärden!$B$76*AX44+Indata_Kalkylvärden!$B$77*LN(AY44)+Indata_Kalkylvärden!$B$78*AZ44))","v":1.0162441459235012},0.50402831818665017,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU44+Indata_Kalkylvärden!$B$87*AX44+Indata_Kalkylvärden!$B$88*AZ44","v":8.5063981440627483},4.2874655503779895,{"$f":"+IF(AZ44=1,BD44,0)+'Tidtabellsanalys Person '!K43","v":0},{"$f":"+BE44-'Linjelänk JA_KAP'!BE44","v":0},null,0,null,null,1.4702842526042201,null,0,null,null,null,0,{"$f":"+IF(C44=0,0,VLOOKUP(H44,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N44,Indata_Kalkylvärden!$B$30:V80,20,FALSE)","v":"X2"},null,6.6400580485108289,40711.693799139721,{"$f":"+'Linjelänk JA_KAP'!BY44","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ44","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA44","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB44","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC44","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD44","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE44","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF44","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I44=0,\"Ja\",VLOOKUP(H44,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A45","v":10001},{"$f":"+'Linjelänk JA_KAP'!B45","v":9603},{"$f":"+'Linjelänk JA_KAP'!C45","v":3706},{"$f":"+IFERROR(VLOOKUP($H45,Länkar!$C:$Z,24,FALSE),0)","v":4.9726901054382298},{"$f":"++IF(C45=0,0,VLOOKUP(H45,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G45","v":199.91301906585693},"96033706",{"$f":"+IF(C45=0,0,VLOOKUP($H45,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J45","v":0},{"$f":"+'Linjelänk JA_KAP'!K45","v":"Rydebäck"},{"$f":"+'Linjelänk JA_KAP'!L45","v":"s"},{"$f":"+VLOOKUP(A45,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A45,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E45=\"fyrspår\",VLOOKUP($I45,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E45=\"fyrspår\",VLOOKUP($I45,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E45=\"fyrspår\",VLOOKUP($I45,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E45=0,VLOOKUP($I45,'Kap.ber UA'!B:AI,8,FALSE),IF(L45=\"S\",P45,IF(L45=\"Ö\",Q45,IF(L45=\"L\",R45))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I45,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.22654547699807329,0.14918070316314688,4,2,{"$f":"+VLOOKUP(N45,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N45,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N45,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N45,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N45,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q44*365)*$BE45/60","v":0},{"$f":"+(LinjeLänk_Data!P44*365)*$BE45/60","v":0},{"$f":"+((LinjeLänk_Data!R44*365)*$BE45/60)","v":0},{"$f":"+(LinjeLänk_Data!T44*365)*$BE45/60","v":0},{"$f":"(LinjeLänk_Data!U44*365)*$BE45/60","v":0},{"$f":"+(LinjeLänk_Data!S44*365)*$BE45/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG45:AL45)-SUM('Linjelänk JA_KAP'!AG45:AL45)","v":0},"",null,{"$f":"+IF(C45=0,0,IF(AN47=\"NY\",1,IF(SUM(LinjeLänk_Data!P44:U44)>0,1,0)))","v":0},null,null,null,{"$f":"+AX45-'Linjelänk JA_KAP'!AX45","v":0},240.13769924640613,108.78663954426295,0,0,0.45301774725773736,0,{"$f":"+IF(AY45=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU45)+Indata_Kalkylvärden!$B$76*AX45+Indata_Kalkylvärden!$B$77*LN(AY45)+Indata_Kalkylvärden!$B$78*AZ45))","v":1.024187031731586},0.50597450515995435,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU45+Indata_Kalkylvärden!$B$87*AX45+Indata_Kalkylvärden!$B$88*AZ45","v":8.6119683550012027},4.3574364268749193,{"$f":"+IF(AZ45=1,BD45,0)+'Tidtabellsanalys Person '!K44","v":0},{"$f":"+BE45-'Linjelänk JA_KAP'!BE45","v":0},null,0,null,null,3.0527087452142982,null,0,null,null,null,0,{"$f":"+IF(C45=0,0,VLOOKUP(H45,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N45,Indata_Kalkylvärden!$B$30:V81,20,FALSE)","v":"X2"},null,6.6400580485108289,84528.514450855117,{"$f":"+'Linjelänk JA_KAP'!BY45","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ45","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA45","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB45","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC45","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD45","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE45","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF45","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I45=0,\"Ja\",VLOOKUP(H45,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A46","v":10001},{"$f":"+'Linjelänk JA_KAP'!B46","v":3706},{"$f":"+'Linjelänk JA_KAP'!C46","v":3718},{"$f":"+IFERROR(VLOOKUP($H46,Länkar!$C:$Z,24,FALSE),0)","v":3.1400001049041699},{"$f":"++IF(C46=0,0,VLOOKUP(H46,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G46","v":199.91301906585693},"37063718",{"$f":"+IF(C46=0,0,VLOOKUP($H46,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J46","v":"Rydebäck"},{"$f":"+'Linjelänk JA_KAP'!K46","v":"Glumslöv"},{"$f":"+'Linjelänk JA_KAP'!L46","v":"s"},{"$f":"+VLOOKUP(A46,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A46,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E46=\"fyrspår\",VLOOKUP($I46,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E46=\"fyrspår\",VLOOKUP($I46,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E46=\"fyrspår\",VLOOKUP($I46,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E46=0,VLOOKUP($I46,'Kap.ber UA'!B:AI,8,FALSE),IF(L46=\"S\",P46,IF(L46=\"Ö\",Q46,IF(L46=\"L\",R46))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I46,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.14305191082821872,9.4200003147125094E-2,4,2,{"$f":"+VLOOKUP(N46,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N46,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N46,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N46,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N46,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q45*365)*$BE46/60","v":0},{"$f":"+(LinjeLänk_Data!P45*365)*$BE46/60","v":0},{"$f":"+((LinjeLänk_Data!R45*365)*$BE46/60)","v":0},{"$f":"+(LinjeLänk_Data!T45*365)*$BE46/60","v":0},{"$f":"(LinjeLänk_Data!U45*365)*$BE46/60","v":0},{"$f":"+(LinjeLänk_Data!S45*365)*$BE46/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG46:AL46)-SUM('Linjelänk JA_KAP'!AG46:AL46)","v":0},"",null,{"$f":"+IF(C46=0,0,IF(AN48=\"NY\",1,IF(SUM(LinjeLänk_Data!P45:U45)>0,1,0)))","v":0},null,null,null,{"$f":"+AX46-'Linjelänk JA_KAP'!AX46","v":0},243.2776993513103,110.71426937378558,0,0,0.45509419757339248,0,{"$f":"+IF(AY46=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU46)+Indata_Kalkylvärden!$B$76*AX46+Indata_Kalkylvärden!$B$77*LN(AY46)+Indata_Kalkylvärden!$B$78*AZ46))","v":1.0290977019337171},0.50717010864138956,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU46+Indata_Kalkylvärden!$B$87*AX46+Indata_Kalkylvärden!$B$88*AZ46","v":8.6786305572283169},4.401542002567969,{"$f":"+IF(AZ46=1,BD46,0)+'Tidtabellsanalys Person '!K45","v":0},{"$f":"+BE46-'Linjelänk JA_KAP'!BE46","v":0},null,0,null,null,1.9276298295226317,null,0,null,null,null,0,{"$f":"+IF(C46=0,0,VLOOKUP(H46,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N46,Indata_Kalkylvärden!$B$30:V82,20,FALSE)","v":"X2"},null,6.6400580485108289,53375.444400368076,{"$f":"+'Linjelänk JA_KAP'!BY46","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ46","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA46","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB46","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC46","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD46","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE46","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF46","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I46=0,\"Ja\",VLOOKUP(H46,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A47","v":10001},{"$f":"+'Linjelänk JA_KAP'!B47","v":3718},{"$f":"+'Linjelänk JA_KAP'!C47","v":3701},{"$f":"+IFERROR(VLOOKUP($H47,Länkar!$C:$Z,24,FALSE),0)","v":7.8400001525878897},{"$f":"++IF(C47=0,0,VLOOKUP(H47,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G47","v":199.91301906585693},"37183701",{"$f":"+IF(C47=0,0,VLOOKUP($H47,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J47","v":"Glumslöv"},{"$f":"+'Linjelänk JA_KAP'!K47","v":"Landskrona Östra"},{"$f":"+'Linjelänk JA_KAP'!L47","v":"s"},{"$f":"+VLOOKUP(A47,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A47,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E47=\"fyrspår\",VLOOKUP($I47,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E47=\"fyrspår\",VLOOKUP($I47,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E47=\"fyrspår\",VLOOKUP($I47,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E47=0,VLOOKUP($I47,'Kap.ber UA'!B:AI,8,FALSE),IF(L47=\"S\",P47,IF(L47=\"Ö\",Q47,IF(L47=\"L\",R47))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I47,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.35717419275546552,0.23520000457763668,4,2,{"$f":"+VLOOKUP(N47,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N47,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N47,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N47,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N47,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q46*365)*$BE47/60","v":0},{"$f":"+(LinjeLänk_Data!P46*365)*$BE47/60","v":0},{"$f":"+((LinjeLänk_Data!R46*365)*$BE47/60)","v":0},{"$f":"+(LinjeLänk_Data!T46*365)*$BE47/60","v":0},{"$f":"(LinjeLänk_Data!U46*365)*$BE47/60","v":0},{"$f":"+(LinjeLänk_Data!S46*365)*$BE47/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG47:AL47)-SUM('Linjelänk JA_KAP'!AG47:AL47)","v":0},"",null,{"$f":"+IF(C47=0,0,IF(AN49=\"NY\",1,IF(SUM(LinjeLänk_Data!P46:U46)>0,1,0)))","v":0},null,null,null,{"$f":"+AX47-'Linjelänk JA_KAP'!AX47","v":0},251.11769950389819,115.52720493196819,0,0,0.46005202006947665,0,{"$f":"+IF(AY47=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU47)+Indata_Kalkylvärden!$B$76*AX47+Indata_Kalkylvärden!$B$77*LN(AY47)+Indata_Kalkylvärden!$B$78*AZ47))","v":1.0410239757288562},0.51004985150020266,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU47+Indata_Kalkylvärden!$B$87*AX47+Indata_Kalkylvärden!$B$88*AZ47","v":8.8450737604677592},4.51142855803492,{"$f":"+IF(AZ47=1,BD47,0)+'Tidtabellsanalys Person '!K46","v":0},{"$f":"+BE47-'Linjelänk JA_KAP'!BE47","v":0},null,0,null,null,4.812935558182609,null,0,null,null,null,0,{"$f":"+IF(C47=0,0,VLOOKUP(H47,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N47,Indata_Kalkylvärden!$B$30:V83,20,FALSE)","v":"X2"},null,6.6400580485108289,133268.62365060439,{"$f":"+'Linjelänk JA_KAP'!BY47","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ47","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA47","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB47","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC47","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD47","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE47","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF47","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I47=0,\"Ja\",VLOOKUP(H47,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A48","v":10001},{"$f":"+'Linjelänk JA_KAP'!B48","v":3701},{"$f":"+'Linjelänk JA_KAP'!C48","v":3713},{"$f":"+IFERROR(VLOOKUP($H48,Länkar!$C:$Z,24,FALSE),0)","v":4.2600002288818297},{"$f":"++IF(C48=0,0,VLOOKUP(H48,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G48","v":199.91301906585693},"37013713",{"$f":"+IF(C48=0,0,VLOOKUP($H48,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J48","v":"Landskrona Östra"},{"$f":"+'Linjelänk JA_KAP'!K48","v":"Häljarp"},{"$f":"+'Linjelänk JA_KAP'!L48","v":"s"},{"$f":"+VLOOKUP(A48,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A48,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E48=\"fyrspår\",VLOOKUP($I48,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E48=\"fyrspår\",VLOOKUP($I48,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E48=\"fyrspår\",VLOOKUP($I48,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E48=0,VLOOKUP($I48,'Kap.ber UA'!B:AI,8,FALSE),IF(L48=\"S\",P48,IF(L48=\"Ö\",Q48,IF(L48=\"L\",R48))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I48,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.19407680016265264,0.12780000686645487,4,2,{"$f":"+VLOOKUP(N48,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N48,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N48,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N48,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N48,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q47*365)*$BE48/60","v":0},{"$f":"+(LinjeLänk_Data!P47*365)*$BE48/60","v":0},{"$f":"+((LinjeLänk_Data!R47*365)*$BE48/60)","v":0},{"$f":"+(LinjeLänk_Data!T47*365)*$BE48/60","v":0},{"$f":"(LinjeLänk_Data!U47*365)*$BE48/60","v":0},{"$f":"+(LinjeLänk_Data!S47*365)*$BE48/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG48:AL48)-SUM('Linjelänk JA_KAP'!AG48:AL48)","v":0},"",null,{"$f":"+IF(C48=0,0,IF(AN50=\"NY\",1,IF(SUM(LinjeLänk_Data!P47:U47)>0,1,0)))","v":0},null,null,null,{"$f":"+AX48-'Linjelänk JA_KAP'!AX48","v":0},255.37769973278003,118.14239704681573,0,0,0.46261829897613055,0,{"$f":"+IF(AY48=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU48)+Indata_Kalkylvärden!$B$76*AX48+Indata_Kalkylvärden!$B$77*LN(AY48)+Indata_Kalkylvärden!$B$78*AZ48))","v":1.0473142114451441},0.51155519049802967,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU48+Indata_Kalkylvärden!$B$87*AX48+Indata_Kalkylvärden!$B$88*AZ48","v":8.9355135653269198},4.5710083441085407,{"$f":"+IF(AZ48=1,BD48,0)+'Tidtabellsanalys Person '!K47","v":0},{"$f":"+BE48-'Linjelänk JA_KAP'!BE48","v":0},null,0,null,null,2.6151921148475465,null,0,null,null,null,0,{"$f":"+IF(C48=0,0,VLOOKUP(H48,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N48,Indata_Kalkylvärden!$B$30:V84,20,FALSE)","v":"X2"},null,6.6400580485108289,72413.820944498599,{"$f":"+'Linjelänk JA_KAP'!BY48","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ48","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA48","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB48","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC48","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD48","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE48","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF48","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I48=0,\"Ja\",VLOOKUP(H48,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A49","v":10001},{"$f":"+'Linjelänk JA_KAP'!B49","v":3713},{"$f":"+'Linjelänk JA_KAP'!C49","v":3831},{"$f":"+IFERROR(VLOOKUP($H49,Länkar!$C:$Z,24,FALSE),0)","v":8.9099998474121094},{"$f":"++IF(C49=0,0,VLOOKUP(H49,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G49","v":199.91301906585693},"37133831",{"$f":"+IF(C49=0,0,VLOOKUP($H49,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J49","v":"Häljarp"},{"$f":"+'Linjelänk JA_KAP'!K49","v":"Dösjebro"},{"$f":"+'Linjelänk JA_KAP'!L49","v":"s"},{"$f":"+VLOOKUP(A49,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A49,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E49=\"fyrspår\",VLOOKUP($I49,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E49=\"fyrspår\",VLOOKUP($I49,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E49=\"fyrspår\",VLOOKUP($I49,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E49=0,VLOOKUP($I49,'Kap.ber UA'!B:AI,8,FALSE),IF(L49=\"S\",P49,IF(L49=\"Ö\",Q49,IF(L49=\"L\",R49))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I49,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.40592116594541927,0.26729999542236327,4,2,{"$f":"+VLOOKUP(N49,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N49,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N49,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N49,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N49,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q48*365)*$BE49/60","v":0},{"$f":"+(LinjeLänk_Data!P48*365)*$BE49/60","v":0},{"$f":"+((LinjeLänk_Data!R48*365)*$BE49/60)","v":0},{"$f":"+(LinjeLänk_Data!T48*365)*$BE49/60","v":0},{"$f":"(LinjeLänk_Data!U48*365)*$BE49/60","v":0},{"$f":"+(LinjeLänk_Data!S48*365)*$BE49/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG49:AL49)-SUM('Linjelänk JA_KAP'!AG49:AL49)","v":0},"",null,{"$f":"+IF(C49=0,0,IF(AN51=\"NY\",1,IF(SUM(LinjeLänk_Data!P48:U48)>0,1,0)))","v":0},null,null,null,{"$f":"+AX49-'Linjelänk JA_KAP'!AX49","v":0},264.28769958019211,123.61219988538534,0,0,0.46771832393916624,0,{"$f":"+IF(AY49=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU49)+Indata_Kalkylvärden!$B$76*AX49+Indata_Kalkylvärden!$B$77*LN(AY49)+Indata_Kalkylvärden!$B$78*AZ49))","v":1.060067354643524},0.51457897833003574,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU49+Indata_Kalkylvärden!$B$87*AX49+Indata_Kalkylvärden!$B$88*AZ49","v":9.1246728620874791},4.6953648389687785,{"$f":"+IF(AZ49=1,BD49,0)+'Tidtabellsanalys Person '!K48","v":0},{"$f":"+BE49-'Linjelänk JA_KAP'!BE49","v":0},null,0,null,null,5.4698028385696027,null,0,null,null,null,0,{"$f":"+IF(C49=0,0,VLOOKUP(H49,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N49,Indata_Kalkylvärden!$B$30:V85,20,FALSE)","v":"X2"},null,6.6400580485108289,151457.06546953993,{"$f":"+'Linjelänk JA_KAP'!BY49","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ49","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA49","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB49","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC49","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD49","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE49","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF49","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I49=0,\"Ja\",VLOOKUP(H49,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A50","v":10001},{"$f":"+'Linjelänk JA_KAP'!B50","v":3831},{"$f":"+'Linjelänk JA_KAP'!C50","v":3810},{"$f":"+IFERROR(VLOOKUP($H50,Länkar!$C:$Z,24,FALSE),0)","v":6.7699999809265101},{"$f":"++IF(C50=0,0,VLOOKUP(H50,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G50","v":199.91301906585693},"38313810",{"$f":"+IF(C50=0,0,VLOOKUP($H50,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J50","v":"Dösjebro"},{"$f":"+'Linjelänk JA_KAP'!K50","v":"Kävlinge"},{"$f":"+'Linjelänk JA_KAP'!L50","v":"s"},{"$f":"+VLOOKUP(A50,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A50,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E50=\"fyrspår\",VLOOKUP($I50,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E50=\"fyrspår\",VLOOKUP($I50,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E50=\"fyrspår\",VLOOKUP($I50,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E50=0,VLOOKUP($I50,'Kap.ber UA'!B:AI,8,FALSE),IF(L50=\"S\",P50,IF(L50=\"Ö\",Q50,IF(L50=\"L\",R50))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I50,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.30842719784179695,0.2030999994277953,4,2,{"$f":"+VLOOKUP(N50,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N50,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N50,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N50,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N50,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q49*365)*$BE50/60","v":0},{"$f":"+(LinjeLänk_Data!P49*365)*$BE50/60","v":0},{"$f":"+((LinjeLänk_Data!R49*365)*$BE50/60)","v":0},{"$f":"+(LinjeLänk_Data!T49*365)*$BE50/60","v":0},{"$f":"(LinjeLänk_Data!U49*365)*$BE50/60","v":0},{"$f":"+(LinjeLänk_Data!S49*365)*$BE50/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG50:AL50)-SUM('Linjelänk JA_KAP'!AG50:AL50)","v":0},"",null,{"$f":"+IF(C50=0,0,IF(AN52=\"NY\",1,IF(SUM(LinjeLänk_Data!P49:U49)>0,1,0)))","v":0},null,null,null,{"$f":"+AX50-'Linjelänk JA_KAP'!AX50","v":0},271.05769956111862,127.76826787045309,0,0,0.47136926225422954,0,{"$f":"+IF(AY50=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU50)+Indata_Kalkylvärden!$B$76*AX50+Indata_Kalkylvärden!$B$77*LN(AY50)+Indata_Kalkylvärden!$B$78*AZ50))","v":1.0694156279320182},0.51677179465426815,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU50+Indata_Kalkylvärden!$B$87*AX50+Indata_Kalkylvärden!$B$88*AZ50","v":9.2683999616825474},4.78964768177224,{"$f":"+IF(AZ50=1,BD50,0)+'Tidtabellsanalys Person '!K49","v":0},{"$f":"+BE50-'Linjelänk JA_KAP'!BE50","v":0},null,0,null,null,4.1560679850677475,null,0,null,null,null,0,{"$f":"+IF(C50=0,0,VLOOKUP(H50,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N50,Indata_Kalkylvärden!$B$30:V86,20,FALSE)","v":"X2"},null,6.6400580485108289,115080.17372612923,{"$f":"+'Linjelänk JA_KAP'!BY50","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ50","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA50","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB50","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC50","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD50","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE50","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF50","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I50=0,\"Ja\",VLOOKUP(H50,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A51","v":10001},{"$f":"+'Linjelänk JA_KAP'!B51","v":3810},{"$f":"+'Linjelänk JA_KAP'!C51","v":3865},{"$f":"+IFERROR(VLOOKUP($H51,Länkar!$C:$Z,24,FALSE),0)","v":8.5299997329711896},{"$f":"++IF(C51=0,0,VLOOKUP(H51,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G51","v":199.91301906585693},"38103865",{"$f":"+IF(C51=0,0,VLOOKUP($H51,Länkar!$C:$J,8,FALSE))","v":"L4212"},{"$f":"+'Linjelänk JA_KAP'!J51","v":"Kävlinge"},{"$f":"+'Linjelänk JA_KAP'!K51","v":"Gunnesbo"},{"$f":"+'Linjelänk JA_KAP'!L51","v":"s"},{"$f":"+VLOOKUP(A51,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A51,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E51=\"fyrspår\",VLOOKUP($I51,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E51=\"fyrspår\",VLOOKUP($I51,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E51=\"fyrspår\",VLOOKUP($I51,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E51=0,VLOOKUP($I51,'Kap.ber UA'!B:AI,8,FALSE),IF(L51=\"S\",P51,IF(L51=\"Ö\",Q51,IF(L51=\"L\",R51))))","v":0.4831424936386769},{"$f":"+VLOOKUP(I51,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.25589999198913566,4,2,{"$f":"+VLOOKUP(N51,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N51,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N51,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N51,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N51,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q50*365)*$BE51/60","v":0},{"$f":"+(LinjeLänk_Data!P50*365)*$BE51/60","v":0},{"$f":"+((LinjeLänk_Data!R50*365)*$BE51/60)","v":0},{"$f":"+(LinjeLänk_Data!T50*365)*$BE51/60","v":0},{"$f":"(LinjeLänk_Data!U50*365)*$BE51/60","v":0},{"$f":"+(LinjeLänk_Data!S50*365)*$BE51/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG51:AL51)-SUM('Linjelänk JA_KAP'!AG51:AL51)","v":0},"",null,{"$f":"+IF(C51=0,0,IF(AN53=\"NY\",1,IF(SUM(LinjeLänk_Data!P50:U50)>0,1,0)))","v":0},null,null,null,{"$f":"+AX51-'Linjelänk JA_KAP'!AX51","v":0},279.58769929408982,131.88947321217805,0,0,0.47172845423878079,0,{"$f":"+IF(AY51=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU51)+Indata_Kalkylvärden!$B$76*AX51+Indata_Kalkylvärden!$B$77*LN(AY51)+Indata_Kalkylvärden!$B$78*AZ51))","v":1.0765138768251099},0.51842363725064433,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU51+Indata_Kalkylvärden!$B$87*AX51+Indata_Kalkylvärden!$B$88*AZ51","v":9.4494918560135268},4.8988399381648744,{"$f":"+IF(AZ51=1,BD51,0)+'Tidtabellsanalys Person '!K50","v":0},{"$f":"+BE51-'Linjelänk JA_KAP'!BE51","v":0},null,0,null,null,4.1212053417249486,null,0,null,null,null,0,{"$f":"+IF(C51=0,0,VLOOKUP(H51,Länkar!C:F,4,FALSE))","v":940},null,null,{"$f":"+VLOOKUP(N51,Indata_Kalkylvärden!$B$30:V87,20,FALSE)","v":"X2"},null,9.5298201144261352,208100.76936017512,{"$f":"+'Linjelänk JA_KAP'!BY51","v":9.5298201144261352},{"$f":"+'Linjelänk JA_KAP'!BZ51","v":1.0160797188178261},{"$f":"+'Linjelänk JA_KAP'!CA51","v":0.43156421386338745},{"$f":"+'Linjelänk JA_KAP'!CB51","v":3.0140789980364104},{"$f":"+'Linjelänk JA_KAP'!CC51","v":3.2183564531754509},{"$f":"+'Linjelänk JA_KAP'!CD51","v":4.3320683185211131},{"$f":"+'Linjelänk JA_KAP'!CE51","v":2.4577923938063981},{"$f":"+'Linjelänk JA_KAP'!CF51","v":21.262609947380639},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I51=0,\"Ja\",VLOOKUP(H51,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A52","v":10001},{"$f":"+'Linjelänk JA_KAP'!B52","v":3865},{"$f":"+'Linjelänk JA_KAP'!C52","v":3801},{"$f":"+IFERROR(VLOOKUP($H52,Länkar!$C:$Z,24,FALSE),0)","v":2.42000007629394},{"$f":"++IF(C52=0,0,VLOOKUP(H52,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G52","v":199.91301906585693},"38653801",{"$f":"+IF(C52=0,0,VLOOKUP($H52,Länkar!$C:$J,8,FALSE))","v":"L4212"},{"$f":"+'Linjelänk JA_KAP'!J52","v":"Gunnesbo"},{"$f":"+'Linjelänk JA_KAP'!K52","v":"Lund C"},{"$f":"+'Linjelänk JA_KAP'!L52","v":"s"},{"$f":"+VLOOKUP(A52,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A52,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E52=\"fyrspår\",VLOOKUP($I52,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E52=\"fyrspår\",VLOOKUP($I52,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E52=\"fyrspår\",VLOOKUP($I52,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E52=0,VLOOKUP($I52,'Kap.ber UA'!B:AI,8,FALSE),IF(L52=\"S\",P52,IF(L52=\"Ö\",Q52,IF(L52=\"L\",R52))))","v":0.4831424936386769},{"$f":"+VLOOKUP(I52,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,7.2600002288818202E-2,4,2,{"$f":"+VLOOKUP(N52,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N52,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N52,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N52,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N52,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q51*365)*$BE52/60","v":841.84562621766941},{"$f":"+(LinjeLänk_Data!P51*365)*$BE52/60","v":2746.0120180921908},{"$f":"+((LinjeLänk_Data!R51*365)*$BE52/60)","v":1241.2470192045462},{"$f":"+(LinjeLänk_Data!T51*365)*$BE52/60","v":0},{"$f":"(LinjeLänk_Data!U51*365)*$BE52/60","v":0},{"$f":"+(LinjeLänk_Data!S51*365)*$BE52/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG52:AL52)-SUM('Linjelänk JA_KAP'!AG52:AL52)","v":0},"",null,{"$f":"+IF(C52=0,0,IF(AN54=\"NY\",1,IF(SUM(LinjeLänk_Data!P51:U51)>0,1,0)))","v":1},null,null,null,{"$f":"+AX52-'Linjelänk JA_KAP'!AX52","v":0},282.00769937038376,133.05867808364448,0,0,0.47182640183482238,1,{"$f":"+IF(AY52=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU52)+Indata_Kalkylvärden!$B$76*AX52+Indata_Kalkylvärden!$B$77*LN(AY52)+Indata_Kalkylvärden!$B$78*AZ52))","v":0.54703967441178414},0.35360416637005754,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU52+Indata_Kalkylvärden!$B$87*AX52+Indata_Kalkylvärden!$B$88*AZ52","v":9.0862684576332455},3.2129423833759523,{"$f":"+IF(AZ52=1,BD52,0)+'Tidtabellsanalys Person '!K51","v":3.2129423833759523},{"$f":"+BE52-'Linjelänk JA_KAP'!BE52","v":0},null,0,null,null,1.1692048714664425,null,0,null,null,null,0,{"$f":"+IF(C52=0,0,VLOOKUP(H52,Länkar!C:F,4,FALSE))","v":940},null,null,{"$f":"+VLOOKUP(N52,Indata_Kalkylvärden!$B$30:V88,20,FALSE)","v":"X2"},null,9.5298201144261352,59039.143434185651,{"$f":"+'Linjelänk JA_KAP'!BY52","v":9.5298201144261352},{"$f":"+'Linjelänk JA_KAP'!BZ52","v":1.0160797188178261},{"$f":"+'Linjelänk JA_KAP'!CA52","v":0.43156421386338745},{"$f":"+'Linjelänk JA_KAP'!CB52","v":3.0140789980364104},{"$f":"+'Linjelänk JA_KAP'!CC52","v":3.2183564531754509},{"$f":"+'Linjelänk JA_KAP'!CD52","v":4.3320683185211131},{"$f":"+'Linjelänk JA_KAP'!CE52","v":2.4577923938063981},{"$f":"+'Linjelänk JA_KAP'!CF52","v":21.262609947380639},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I52=0,\"Ja\",VLOOKUP(H52,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A53","v":10001},{"$f":"+'Linjelänk JA_KAP'!B53","v":3801},{"$f":"+'Linjelänk JA_KAP'!C53","v":3804},{"$f":"+IFERROR(VLOOKUP($H53,Länkar!$C:$Z,24,FALSE),0)","v":2.0299999713897701},{"$f":"++IF(C53=0,0,VLOOKUP(H53,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G53","v":109.73203754425035},"38013804",{"$f":"+IF(C53=0,0,VLOOKUP($H53,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J53","v":"Lund C"},{"$f":"+'Linjelänk JA_KAP'!K53","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!L53","v":"s"},{"$f":"+VLOOKUP(A53,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A53,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E53=\"fyrspår\",VLOOKUP($I53,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E53=\"fyrspår\",VLOOKUP($I53,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E53=\"fyrspår\",VLOOKUP($I53,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E53=0,VLOOKUP($I53,'Kap.ber UA'!B:AI,8,FALSE),IF(L53=\"S\",P53,IF(L53=\"Ö\",Q53,IF(L53=\"L\",R53))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I53,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.12464579263580169,6.0899999141693098E-2,4,2,{"$f":"+VLOOKUP(N53,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N53,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N53,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N53,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N53,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q52*365)*$BE53/60","v":0},{"$f":"+(LinjeLänk_Data!P52*365)*$BE53/60","v":0},{"$f":"+((LinjeLänk_Data!R52*365)*$BE53/60)","v":0},{"$f":"+(LinjeLänk_Data!T52*365)*$BE53/60","v":0},{"$f":"(LinjeLänk_Data!U52*365)*$BE53/60","v":0},{"$f":"+(LinjeLänk_Data!S52*365)*$BE53/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG53:AL53)-SUM('Linjelänk JA_KAP'!AG53:AL53)","v":0},"",null,{"$f":"+IF(C53=0,0,IF(AN55=\"NY\",1,IF(SUM(LinjeLänk_Data!P52:U52)>0,1,0)))","v":0},null,null,null,{"$f":"+AX53-'Linjelänk JA_KAP'!AX53","v":0},284.03769934177353,134.38529255092888,0,0,0.47312484526649867,0,{"$f":"+IF(AY53=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU53)+Indata_Kalkylvärden!$B$76*AX53+Indata_Kalkylvärden!$B$77*LN(AY53)+Indata_Kalkylvärden!$B$78*AZ53))","v":1.0814604932257426},0.51956810938541975,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU53+Indata_Kalkylvärden!$B$87*AX53+Indata_Kalkylvärden!$B$88*AZ53","v":9.5439653570258507},4.9587400365898642,{"$f":"+IF(AZ53=1,BD53,0)+'Tidtabellsanalys Person '!K52","v":0},{"$f":"+BE53-'Linjelänk JA_KAP'!BE53","v":0},null,0,null,null,1.3266144672843891,null,0,null,null,null,0,{"$f":"+IF(C53=0,0,VLOOKUP(H53,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N53,Indata_Kalkylvärden!$B$30:V89,20,FALSE)","v":"X2"},null,6.9815722754072054,36281.834289490529,{"$f":"+'Linjelänk JA_KAP'!BY53","v":6.9815722754072054},{"$f":"+'Linjelänk JA_KAP'!BZ53","v":1.0837331080475159},{"$f":"+'Linjelänk JA_KAP'!CA53","v":0.55824611826204074},{"$f":"+'Linjelänk JA_KAP'!CB53","v":1.9651666501388199},{"$f":"+'Linjelänk JA_KAP'!CC53","v":2.8101720582331735},{"$f":"+'Linjelänk JA_KAP'!CD53","v":3.17388858823956},{"$f":"+'Linjelänk JA_KAP'!CE53","v":2.6951195156670296},{"$f":"+'Linjelänk JA_KAP'!CF53","v":25.313728234810043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I53=0,\"Ja\",VLOOKUP(H53,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A54","v":10001},{"$f":"+'Linjelänk JA_KAP'!B54","v":3804},{"$f":"+'Linjelänk JA_KAP'!C54","v":9120},{"$f":"+IFERROR(VLOOKUP($H54,Länkar!$C:$Z,24,FALSE),0)","v":1.03999996185302},{"$f":"++IF(C54=0,0,VLOOKUP(H54,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G54","v":109.73203754425035},"38049120",{"$f":"+IF(C54=0,0,VLOOKUP($H54,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J54","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!K54","v":"Flackarp"},{"$f":"+'Linjelänk JA_KAP'!L54","v":"s"},{"$f":"+VLOOKUP(A54,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A54,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E54=\"fyrspår\",VLOOKUP($I54,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E54=\"fyrspår\",VLOOKUP($I54,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E54=\"fyrspår\",VLOOKUP($I54,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E54=0,VLOOKUP($I54,'Kap.ber UA'!B:AI,8,FALSE),IF(L54=\"S\",P54,IF(L54=\"Ö\",Q54,IF(L54=\"L\",R54))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I54,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},6.3857941582937727E-2,3.1199998855590601E-2,4,2,{"$f":"+VLOOKUP(N54,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N54,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N54,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N54,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N54,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q53*365)*$BE54/60","v":0},{"$f":"+(LinjeLänk_Data!P53*365)*$BE54/60","v":0},{"$f":"+((LinjeLänk_Data!R53*365)*$BE54/60)","v":0},{"$f":"+(LinjeLänk_Data!T53*365)*$BE54/60","v":0},{"$f":"(LinjeLänk_Data!U53*365)*$BE54/60","v":0},{"$f":"+(LinjeLänk_Data!S53*365)*$BE54/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG54:AL54)-SUM('Linjelänk JA_KAP'!AG54:AL54)","v":0},"",null,{"$f":"+IF(C54=0,0,IF(AN56=\"NY\",1,IF(SUM(LinjeLänk_Data!P53:U53)>0,1,0)))","v":0},null,null,null,{"$f":"+AX54-'Linjelänk JA_KAP'!AX54","v":0},285.07769930362656,135.06493738581273,0,0,0.4737828939820356,0,{"$f":"+IF(AY54=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU54)+Indata_Kalkylvärden!$B$76*AX54+Indata_Kalkylvärden!$B$77*LN(AY54)+Indata_Kalkylvärden!$B$78*AZ54))","v":1.0829696288140389},0.51991618784698235,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU54+Indata_Kalkylvärden!$B$87*AX54+Indata_Kalkylvärden!$B$88*AZ54","v":9.5660445562159921},4.9735414184421964,{"$f":"+IF(AZ54=1,BD54,0)+'Tidtabellsanalys Person '!K53","v":0},{"$f":"+BE54-'Linjelänk JA_KAP'!BE54","v":0},null,0,null,null,0.6796448348838543,null,0,null,null,null,0,{"$f":"+IF(C54=0,0,VLOOKUP(H54,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N54,Indata_Kalkylvärden!$B$30:V90,20,FALSE)","v":"X2"},null,6.9815722754072054,18587.737344249843,{"$f":"+'Linjelänk JA_KAP'!BY54","v":6.9815722754072054},{"$f":"+'Linjelänk JA_KAP'!BZ54","v":1.0837331080475159},{"$f":"+'Linjelänk JA_KAP'!CA54","v":0.55824611826204074},{"$f":"+'Linjelänk JA_KAP'!CB54","v":1.9651666501388199},{"$f":"+'Linjelänk JA_KAP'!CC54","v":2.8101720582331735},{"$f":"+'Linjelänk JA_KAP'!CD54","v":3.17388858823956},{"$f":"+'Linjelänk JA_KAP'!CE54","v":2.6951195156670296},{"$f":"+'Linjelänk JA_KAP'!CF54","v":25.313728234810043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I54=0,\"Ja\",VLOOKUP(H54,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A55","v":10001},{"$f":"+'Linjelänk JA_KAP'!B55","v":9120},{"$f":"+'Linjelänk JA_KAP'!C55","v":3821},{"$f":"+IFERROR(VLOOKUP($H55,Länkar!$C:$Z,24,FALSE),0)","v":1.9900000095367401},{"$f":"++IF(C55=0,0,VLOOKUP(H55,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G55","v":109.73203754425035},"91203821",{"$f":"+IF(C55=0,0,VLOOKUP($H55,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J55","v":"Flackarp"},{"$f":"+'Linjelänk JA_KAP'!K55","v":"Hjärup"},{"$f":"+'Linjelänk JA_KAP'!L55","v":"s"},{"$f":"+VLOOKUP(A55,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A55,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E55=\"fyrspår\",VLOOKUP($I55,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E55=\"fyrspår\",VLOOKUP($I55,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E55=\"fyrspår\",VLOOKUP($I55,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E55=0,VLOOKUP($I55,'Kap.ber UA'!B:AI,8,FALSE),IF(L55=\"S\",P55,IF(L55=\"Ö\",Q55,IF(L55=\"L\",R55))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I55,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.12218972021174181,5.9700000286102201E-2,4,2,{"$f":"+VLOOKUP(N55,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N55,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N55,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N55,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N55,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q54*365)*$BE55/60","v":0},{"$f":"+(LinjeLänk_Data!P54*365)*$BE55/60","v":0},{"$f":"+((LinjeLänk_Data!R54*365)*$BE55/60)","v":0},{"$f":"+(LinjeLänk_Data!T54*365)*$BE55/60","v":0},{"$f":"(LinjeLänk_Data!U54*365)*$BE55/60","v":0},{"$f":"+(LinjeLänk_Data!S54*365)*$BE55/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG55:AL55)-SUM('Linjelänk JA_KAP'!AG55:AL55)","v":0},"",null,{"$f":"+IF(C55=0,0,IF(AN57=\"NY\",1,IF(SUM(LinjeLänk_Data!P54:U54)>0,1,0)))","v":0},null,null,null,{"$f":"+AX55-'Linjelänk JA_KAP'!AX55","v":0},287.0676993131633,136.36541169111044,0,0,0.47502875460171107,0,{"$f":"+IF(AY55=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU55)+Indata_Kalkylvärden!$B$76*AX55+Indata_Kalkylvärden!$B$77*LN(AY55)+Indata_Kalkylvärden!$B$78*AZ55))","v":1.0858379522388326},0.52057637127244205,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU55+Indata_Kalkylvärden!$B$87*AX55+Indata_Kalkylvärden!$B$88*AZ55","v":9.6082922564184567},5.0018499169714241,{"$f":"+IF(AZ55=1,BD55,0)+'Tidtabellsanalys Person '!K54","v":0},{"$f":"+BE55-'Linjelänk JA_KAP'!BE55","v":0},null,0,null,null,1.3004743052977246,null,0,null,null,null,0,{"$f":"+IF(C55=0,0,VLOOKUP(H55,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N55,Indata_Kalkylvärden!$B$30:V91,20,FALSE)","v":"X2"},null,6.9815722754072054,35566.92197028295,{"$f":"+'Linjelänk JA_KAP'!BY55","v":6.9815722754072054},{"$f":"+'Linjelänk JA_KAP'!BZ55","v":1.0837331080475159},{"$f":"+'Linjelänk JA_KAP'!CA55","v":0.55824611826204074},{"$f":"+'Linjelänk JA_KAP'!CB55","v":1.9651666501388199},{"$f":"+'Linjelänk JA_KAP'!CC55","v":2.8101720582331735},{"$f":"+'Linjelänk JA_KAP'!CD55","v":3.17388858823956},{"$f":"+'Linjelänk JA_KAP'!CE55","v":2.6951195156670296},{"$f":"+'Linjelänk JA_KAP'!CF55","v":25.313728234810043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I55=0,\"Ja\",VLOOKUP(H55,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A56","v":10001},{"$f":"+'Linjelänk JA_KAP'!B56","v":3821},{"$f":"+'Linjelänk JA_KAP'!C56","v":3812},{"$f":"+IFERROR(VLOOKUP($H56,Länkar!$C:$Z,24,FALSE),0)","v":2.0299999713897701},{"$f":"++IF(C56=0,0,VLOOKUP(H56,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G56","v":109.73203754425035},"38213812",{"$f":"+IF(C56=0,0,VLOOKUP($H56,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J56","v":"Hjärup"},{"$f":"+'Linjelänk JA_KAP'!K56","v":"Åkarps norra"},{"$f":"+'Linjelänk JA_KAP'!L56","v":"s"},{"$f":"+VLOOKUP(A56,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A56,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E56=\"fyrspår\",VLOOKUP($I56,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E56=\"fyrspår\",VLOOKUP($I56,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E56=\"fyrspår\",VLOOKUP($I56,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E56=0,VLOOKUP($I56,'Kap.ber UA'!B:AI,8,FALSE),IF(L56=\"S\",P56,IF(L56=\"Ö\",Q56,IF(L56=\"L\",R56))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I56,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.12464579263580169,6.0899999141693098E-2,4,2,{"$f":"+VLOOKUP(N56,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N56,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N56,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N56,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N56,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q55*365)*$BE56/60","v":0},{"$f":"+(LinjeLänk_Data!P55*365)*$BE56/60","v":0},{"$f":"+((LinjeLänk_Data!R55*365)*$BE56/60)","v":0},{"$f":"+(LinjeLänk_Data!T55*365)*$BE56/60","v":0},{"$f":"(LinjeLänk_Data!U55*365)*$BE56/60","v":0},{"$f":"+(LinjeLänk_Data!S55*365)*$BE56/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG56:AL56)-SUM('Linjelänk JA_KAP'!AG56:AL56)","v":0},"",null,{"$f":"+IF(C56=0,0,IF(AN58=\"NY\",1,IF(SUM(LinjeLänk_Data!P55:U55)>0,1,0)))","v":0},null,null,null,{"$f":"+AX56-'Linjelänk JA_KAP'!AX56","v":0},289.09769928455307,137.69202615839484,0,0,0.47628198529130228,0,{"$f":"+IF(AY56=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU56)+Indata_Kalkylvärden!$B$76*AX56+Indata_Kalkylvärden!$B$77*LN(AY56)+Indata_Kalkylvärden!$B$78*AZ56))","v":1.0887381459754344},0.52124204657879547,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU56+Indata_Kalkylvärden!$B$87*AX56+Indata_Kalkylvärden!$B$88*AZ56","v":9.65138915581106},5.03070983590335,{"$f":"+IF(AZ56=1,BD56,0)+'Tidtabellsanalys Person '!K55","v":0},{"$f":"+BE56-'Linjelänk JA_KAP'!BE56","v":0},null,0,null,null,1.3266144672843891,null,0,null,null,null,0,{"$f":"+IF(C56=0,0,VLOOKUP(H56,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N56,Indata_Kalkylvärden!$B$30:V92,20,FALSE)","v":"X2"},null,6.9815722754072054,36281.834289490529,{"$f":"+'Linjelänk JA_KAP'!BY56","v":6.9815722754072054},{"$f":"+'Linjelänk JA_KAP'!BZ56","v":1.0837331080475159},{"$f":"+'Linjelänk JA_KAP'!CA56","v":0.55824611826204074},{"$f":"+'Linjelänk JA_KAP'!CB56","v":1.9651666501388199},{"$f":"+'Linjelänk JA_KAP'!CC56","v":2.8101720582331735},{"$f":"+'Linjelänk JA_KAP'!CD56","v":3.17388858823956},{"$f":"+'Linjelänk JA_KAP'!CE56","v":2.6951195156670296},{"$f":"+'Linjelänk JA_KAP'!CF56","v":25.313728234810043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I56=0,\"Ja\",VLOOKUP(H56,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A57","v":10001},{"$f":"+'Linjelänk JA_KAP'!B57","v":3812},{"$f":"+'Linjelänk JA_KAP'!C57","v":9588},{"$f":"+IFERROR(VLOOKUP($H57,Länkar!$C:$Z,24,FALSE),0)","v":0.51999998092651301},{"$f":"++IF(C57=0,0,VLOOKUP(H57,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G57","v":109.73203754425035},"38129588",{"$f":"+IF(C57=0,0,VLOOKUP($H57,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J57","v":"Åkarps norra"},{"$f":"+'Linjelänk JA_KAP'!K57","v":"Åkarp"},{"$f":"+'Linjelänk JA_KAP'!L57","v":"s"},{"$f":"+VLOOKUP(A57,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A57,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E57=\"fyrspår\",VLOOKUP($I57,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E57=\"fyrspår\",VLOOKUP($I57,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E57=\"fyrspår\",VLOOKUP($I57,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E57=0,VLOOKUP($I57,'Kap.ber UA'!B:AI,8,FALSE),IF(L57=\"S\",P57,IF(L57=\"Ö\",Q57,IF(L57=\"L\",R57))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I57,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},3.1928970791469051E-2,1.5599999427795389E-2,4,2,{"$f":"+VLOOKUP(N57,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N57,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N57,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N57,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N57,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q56*365)*$BE57/60","v":0},{"$f":"+(LinjeLänk_Data!P56*365)*$BE57/60","v":0},{"$f":"+((LinjeLänk_Data!R56*365)*$BE57/60)","v":0},{"$f":"+(LinjeLänk_Data!T56*365)*$BE57/60","v":0},{"$f":"(LinjeLänk_Data!U56*365)*$BE57/60","v":0},{"$f":"+(LinjeLänk_Data!S56*365)*$BE57/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG57:AL57)-SUM('Linjelänk JA_KAP'!AG57:AL57)","v":0},"",null,{"$f":"+IF(C57=0,0,IF(AN59=\"NY\",1,IF(SUM(LinjeLänk_Data!P56:U56)>0,1,0)))","v":0},null,null,null,{"$f":"+AX57-'Linjelänk JA_KAP'!AX57","v":0},289.61769926547959,138.03184857583676,0,0,0.47660018336555166,0,{"$f":"+IF(AY57=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU57)+Indata_Kalkylvärden!$B$76*AX57+Indata_Kalkylvärden!$B$77*LN(AY57)+Indata_Kalkylvärden!$B$78*AZ57))","v":1.0894769207713491},0.52141132067118445,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU57+Indata_Kalkylvärden!$B$87*AX57+Indata_Kalkylvärden!$B$88*AZ57","v":9.6624287554061308},5.0380997382475394,{"$f":"+IF(AZ57=1,BD57,0)+'Tidtabellsanalys Person '!K56","v":0},{"$f":"+BE57-'Linjelänk JA_KAP'!BE57","v":0},null,0,null,null,0.33982241744192915,null,0,null,null,null,0,{"$f":"+IF(C57=0,0,VLOOKUP(H57,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N57,Indata_Kalkylvärden!$B$30:V93,20,FALSE)","v":"X2"},null,6.9815722754072054,9293.868672124976,{"$f":"+'Linjelänk JA_KAP'!BY57","v":6.9815722754072054},{"$f":"+'Linjelänk JA_KAP'!BZ57","v":1.0837331080475159},{"$f":"+'Linjelänk JA_KAP'!CA57","v":0.55824611826204074},{"$f":"+'Linjelänk JA_KAP'!CB57","v":1.9651666501388199},{"$f":"+'Linjelänk JA_KAP'!CC57","v":2.8101720582331735},{"$f":"+'Linjelänk JA_KAP'!CD57","v":3.17388858823956},{"$f":"+'Linjelänk JA_KAP'!CE57","v":2.6951195156670296},{"$f":"+'Linjelänk JA_KAP'!CF57","v":25.313728234810043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I57=0,\"Ja\",VLOOKUP(H57,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A58","v":10001},{"$f":"+'Linjelänk JA_KAP'!B58","v":9588},{"$f":"+'Linjelänk JA_KAP'!C58","v":3853},{"$f":"+IFERROR(VLOOKUP($H58,Länkar!$C:$Z,24,FALSE),0)","v":2.5199999809265101},{"$f":"++IF(C58=0,0,VLOOKUP(H58,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G58","v":109.73203754425035},"95883853",{"$f":"+IF(C58=0,0,VLOOKUP($H58,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J58","v":"Åkarp"},{"$f":"+'Linjelänk JA_KAP'!K58","v":"Burlöv"},{"$f":"+'Linjelänk JA_KAP'!L58","v":"s"},{"$f":"+VLOOKUP(A58,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A58,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E58=\"fyrspår\",VLOOKUP($I58,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E58=\"fyrspår\",VLOOKUP($I58,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E58=\"fyrspår\",VLOOKUP($I58,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E58=0,VLOOKUP($I58,'Kap.ber UA'!B:AI,8,FALSE),IF(L58=\"S\",P58,IF(L58=\"Ö\",Q58,IF(L58=\"L\",R58))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I58,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.15473270910922579,7.55999994277953E-2,4,2,{"$f":"+VLOOKUP(N58,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N58,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N58,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N58,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N58,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q57*365)*$BE58/60","v":0},{"$f":"+(LinjeLänk_Data!P57*365)*$BE58/60","v":0},{"$f":"+((LinjeLänk_Data!R57*365)*$BE58/60)","v":0},{"$f":"+(LinjeLänk_Data!T57*365)*$BE58/60","v":0},{"$f":"(LinjeLänk_Data!U57*365)*$BE58/60","v":0},{"$f":"+(LinjeLänk_Data!S57*365)*$BE58/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG58:AL58)-SUM('Linjelänk JA_KAP'!AG58:AL58)","v":0},"",null,{"$f":"+IF(C58=0,0,IF(AN60=\"NY\",1,IF(SUM(LinjeLänk_Data!P57:U57)>0,1,0)))","v":0},null,null,null,{"$f":"+AX58-'Linjelänk JA_KAP'!AX58","v":0},292.1376992464061,139.67868033907308,0,0,0.47812617371666188,0,{"$f":"+IF(AY58=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU58)+Indata_Kalkylvärden!$B$76*AX58+Indata_Kalkylvärden!$B$77*LN(AY58)+Indata_Kalkylvärden!$B$78*AZ58))","v":1.0930336287346332},0.52222459005373878,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU58+Indata_Kalkylvärden!$B$87*AX58+Indata_Kalkylvärden!$B$88*AZ58","v":9.7159283550011999},5.0738967021819983,{"$f":"+IF(AZ58=1,BD58,0)+'Tidtabellsanalys Person '!K57","v":0},{"$f":"+BE58-'Linjelänk JA_KAP'!BE58","v":0},null,0,null,null,1.6468317632363196,null,0,null,null,null,0,{"$f":"+IF(C58=0,0,VLOOKUP(H58,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N58,Indata_Kalkylvärden!$B$30:V94,20,FALSE)","v":"X2"},null,6.9815722754072054,45039.518722209817,{"$f":"+'Linjelänk JA_KAP'!BY58","v":6.9815722754072054},{"$f":"+'Linjelänk JA_KAP'!BZ58","v":1.0837331080475159},{"$f":"+'Linjelänk JA_KAP'!CA58","v":0.55824611826204074},{"$f":"+'Linjelänk JA_KAP'!CB58","v":1.9651666501388199},{"$f":"+'Linjelänk JA_KAP'!CC58","v":2.8101720582331735},{"$f":"+'Linjelänk JA_KAP'!CD58","v":3.17388858823956},{"$f":"+'Linjelänk JA_KAP'!CE58","v":2.6951195156670296},{"$f":"+'Linjelänk JA_KAP'!CF58","v":25.313728234810043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I58=0,\"Ja\",VLOOKUP(H58,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A59","v":10001},{"$f":"+'Linjelänk JA_KAP'!B59","v":3853},{"$f":"+'Linjelänk JA_KAP'!C59","v":3852},{"$f":"+IFERROR(VLOOKUP($H59,Länkar!$C:$Z,24,FALSE),0)","v":1.1000000238418499},{"$f":"++IF(C59=0,0,VLOOKUP(H59,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G59","v":109.73203754425035},"38533852",{"$f":"+IF(C59=0,0,VLOOKUP($H59,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J59","v":"Burlöv"},{"$f":"+'Linjelänk JA_KAP'!K59","v":"Arlöv"},{"$f":"+'Linjelänk JA_KAP'!L59","v":"s"},{"$f":"+VLOOKUP(A59,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A59,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E59=\"fyrspår\",VLOOKUP($I59,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E59=\"fyrspår\",VLOOKUP($I59,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E59=\"fyrspår\",VLOOKUP($I59,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E59=0,VLOOKUP($I59,'Kap.ber UA'!B:AI,8,FALSE),IF(L59=\"S\",P59,IF(L59=\"Ö\",Q59,IF(L59=\"L\",R59))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I59,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},6.7542057538700462E-2,3.3000000715255495E-2,4,2,{"$f":"+VLOOKUP(N59,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N59,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N59,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N59,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N59,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q58*365)*$BE59/60","v":0},{"$f":"+(LinjeLänk_Data!P58*365)*$BE59/60","v":0},{"$f":"+((LinjeLänk_Data!R58*365)*$BE59/60)","v":0},{"$f":"+(LinjeLänk_Data!T58*365)*$BE59/60","v":0},{"$f":"(LinjeLänk_Data!U58*365)*$BE59/60","v":0},{"$f":"+(LinjeLänk_Data!S58*365)*$BE59/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG59:AL59)-SUM('Linjelänk JA_KAP'!AG59:AL59)","v":0},"",null,{"$f":"+IF(C59=0,0,IF(AN61=\"NY\",1,IF(SUM(LinjeLänk_Data!P58:U58)>0,1,0)))","v":0},null,null,null,{"$f":"+AX59-'Linjelänk JA_KAP'!AX59","v":0},293.23769927024796,140.39753549484075,0,0,0.4787840575895746,0,{"$f":"+IF(AY59=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU59)+Indata_Kalkylvärden!$B$76*AX59+Indata_Kalkylvärden!$B$77*LN(AY59)+Indata_Kalkylvärden!$B$78*AZ59))","v":1.0945740916592164},0.52257597189705984,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU59+Indata_Kalkylvärden!$B$87*AX59+Indata_Kalkylvärden!$B$88*AZ59","v":9.7392813555073641},5.0895144199331748,{"$f":"+IF(AZ59=1,BD59,0)+'Tidtabellsanalys Person '!K58","v":0},{"$f":"+BE59-'Linjelänk JA_KAP'!BE59","v":0},null,0,null,null,0.71885515576767611,null,0,null,null,null,0,{"$f":"+IF(C59=0,0,VLOOKUP(H59,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N59,Indata_Kalkylvärden!$B$30:V95,20,FALSE)","v":"X2"},null,15.179802445436872,42746.324612851531,{"$f":"+'Linjelänk JA_KAP'!BY59","v":15.179802445436872},{"$f":"+'Linjelänk JA_KAP'!BZ59","v":2.3648081061190198},{"$f":"+'Linjelänk JA_KAP'!CA59","v":1.4589155815370842},{"$f":"+'Linjelänk JA_KAP'!CB59","v":3.9113903271947676},{"$f":"+'Linjelänk JA_KAP'!CC59","v":6.255264316840953},{"$f":"+'Linjelänk JA_KAP'!CD59","v":6.9011614105786823},{"$f":"+'Linjelänk JA_KAP'!CE59","v":6.379590285921469},{"$f":"+'Linjelänk JA_KAP'!CF59","v":78.06825902551509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I59=0,\"Ja\",VLOOKUP(H59,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A60","v":10001},{"$f":"+'Linjelänk JA_KAP'!B60","v":3852},{"$f":"+'Linjelänk JA_KAP'!C60","v":3005},{"$f":"+IFERROR(VLOOKUP($H60,Länkar!$C:$Z,24,FALSE),0)","v":2.45000004768371},{"$f":"++IF(C60=0,0,VLOOKUP(H60,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G60","v":109.73203754425035},"38523005",{"$f":"+IF(C60=0,0,VLOOKUP($H60,Länkar!$C:$J,8,FALSE))","v":"L4814"},{"$f":"+'Linjelänk JA_KAP'!J60","v":"Arlöv"},{"$f":"+'Linjelänk JA_KAP'!K60","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+'Linjelänk JA_KAP'!L60","v":"s"},{"$f":"+VLOOKUP(A60,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A60,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E60=\"fyrspår\",VLOOKUP($I60,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E60=\"fyrspår\",VLOOKUP($I60,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E60=\"fyrspår\",VLOOKUP($I60,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.48017151675485015},{"$f":"+IF(E60=0,VLOOKUP($I60,'Kap.ber UA'!B:AI,8,FALSE),IF(L60=\"S\",P60,IF(L60=\"Ö\",Q60,IF(L60=\"L\",R60))))","v":0.76104497354497358},{"$f":"+VLOOKUP(I60,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.25582407905311122,7.3500001430511303E-2,4,2,{"$f":"+VLOOKUP(N60,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N60,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N60,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N60,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N60,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q59*365)*$BE60/60","v":0},{"$f":"+(LinjeLänk_Data!P59*365)*$BE60/60","v":0},{"$f":"+((LinjeLänk_Data!R59*365)*$BE60/60)","v":0},{"$f":"+(LinjeLänk_Data!T59*365)*$BE60/60","v":0},{"$f":"(LinjeLänk_Data!U59*365)*$BE60/60","v":0},{"$f":"+(LinjeLänk_Data!S59*365)*$BE60/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG60:AL60)-SUM('Linjelänk JA_KAP'!AG60:AL60)","v":0},"",null,{"$f":"+IF(C60=0,0,IF(AN62=\"NY\",1,IF(SUM(LinjeLänk_Data!P59:U59)>0,1,0)))","v":0},null,null,null,{"$f":"+AX60-'Linjelänk JA_KAP'!AX60","v":0},295.68769931793167,142.26209571631537,0,0,0.48112280640849786,0,{"$f":"+IF(AY60=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU60)+Indata_Kalkylvärden!$B$76*AX60+Indata_Kalkylvärden!$B$77*LN(AY60)+Indata_Kalkylvärden!$B$78*AZ60))","v":1.0989411690929269},0.52356930497858711,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU60+Indata_Kalkylvärden!$B$87*AX60+Indata_Kalkylvärden!$B$88*AZ60","v":9.7912948565196878},5.1264214428684278,{"$f":"+IF(AZ60=1,BD60,0)+'Tidtabellsanalys Person '!K59","v":0},{"$f":"+BE60-'Linjelänk JA_KAP'!BE60","v":0},null,0,null,null,1.8645602214746331,null,0,null,null,null,0,{"$f":"+IF(C60=0,0,VLOOKUP(H60,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N60,Indata_Kalkylvärden!$B$30:V96,20,FALSE)","v":"X2"},null,15.179802445436872,95207.722790783067,{"$f":"+'Linjelänk JA_KAP'!BY60","v":15.179802445436872},{"$f":"+'Linjelänk JA_KAP'!BZ60","v":2.3648081061190198},{"$f":"+'Linjelänk JA_KAP'!CA60","v":1.4589155815370842},{"$f":"+'Linjelänk JA_KAP'!CB60","v":3.9113903271947676},{"$f":"+'Linjelänk JA_KAP'!CC60","v":6.255264316840953},{"$f":"+'Linjelänk JA_KAP'!CD60","v":6.9011614105786823},{"$f":"+'Linjelänk JA_KAP'!CE60","v":6.379590285921469},{"$f":"+'Linjelänk JA_KAP'!CF60","v":78.06825902551509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I60=0,\"Ja\",VLOOKUP(H60,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A61","v":10001},{"$f":"+'Linjelänk JA_KAP'!B61","v":3005},{"$f":"+'Linjelänk JA_KAP'!C61","v":3800},{"$f":"+IFERROR(VLOOKUP($H61,Länkar!$C:$Z,24,FALSE),0)","v":3.0250000953674299},{"$f":"++IF(C61=0,0,VLOOKUP(H61,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G61","v":109.73203754425035},"30053800",{"$f":"+IF(C61=0,0,VLOOKUP($H61,Länkar!$C:$J,8,FALSE))","v":"L4814"},{"$f":"+'Linjelänk JA_KAP'!J61","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+'Linjelänk JA_KAP'!K61","v":"Malmö central"},{"$f":"+'Linjelänk JA_KAP'!L61","v":"s"},{"$f":"+VLOOKUP(A61,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A61,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E61=\"fyrspår\",VLOOKUP($I61,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E61=\"fyrspår\",VLOOKUP($I61,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E61=\"fyrspår\",VLOOKUP($I61,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.48017151675485015},{"$f":"+IF(E61=0,VLOOKUP($I61,'Kap.ber UA'!B:AI,8,FALSE),IF(L61=\"S\",P61,IF(L61=\"Ö\",Q61,IF(L61=\"L\",R61))))","v":0.76104497354497358},{"$f":"+VLOOKUP(I61,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.31586442794749331,9.0750002861022902E-2,4,2,{"$f":"+VLOOKUP(N61,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N61,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N61,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N61,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N61,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q60*365)*$BE61/60","v":991.73330068045266},{"$f":"+(LinjeLänk_Data!P60*365)*$BE61/60","v":4532.6862491723296},{"$f":"+((LinjeLänk_Data!R60*365)*$BE61/60)","v":674.47498904327483},{"$f":"+(LinjeLänk_Data!T60*365)*$BE61/60","v":0},{"$f":"(LinjeLänk_Data!U60*365)*$BE61/60","v":0},{"$f":"+(LinjeLänk_Data!S60*365)*$BE61/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG61:AL61)-SUM('Linjelänk JA_KAP'!AG61:AL61)","v":0},"",null,{"$f":"+IF(C61=0,0,IF(AN63=\"NY\",1,IF(SUM(LinjeLänk_Data!P60:U60)>0,1,0)))","v":1},null,null,null,{"$f":"+AX61-'Linjelänk JA_KAP'!AX61","v":0},298.71269941329911,144.56425683386783,0,0,0.48395751877240617,1,{"$f":"+IF(AY61=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU61)+Indata_Kalkylvärden!$B$76*AX61+Indata_Kalkylvärden!$B$77*LN(AY61)+Indata_Kalkylvärden!$B$78*AZ61))","v":0.56010966474770041},0.3590194185729122,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU61+Indata_Kalkylvärden!$B$87*AX61+Indata_Kalkylvärden!$B$88*AZ61","v":9.4409156085443406},3.3894720325755205,{"$f":"+IF(AZ61=1,BD61,0)+'Tidtabellsanalys Person '!K60","v":3.3894720325755205},{"$f":"+BE61-'Linjelänk JA_KAP'!BE61","v":0},null,0,null,null,2.3021611175524481,null,0,null,null,null,0,{"$f":"+IF(C61=0,0,VLOOKUP(H61,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N61,Indata_Kalkylvärden!$B$30:V97,20,FALSE)","v":"X2"},null,15.179802445436872,117552.39384346953,{"$f":"+'Linjelänk JA_KAP'!BY61","v":15.179802445436872},{"$f":"+'Linjelänk JA_KAP'!BZ61","v":2.3648081061190198},{"$f":"+'Linjelänk JA_KAP'!CA61","v":1.4589155815370842},{"$f":"+'Linjelänk JA_KAP'!CB61","v":3.9113903271947676},{"$f":"+'Linjelänk JA_KAP'!CC61","v":6.255264316840953},{"$f":"+'Linjelänk JA_KAP'!CD61","v":6.9011614105786823},{"$f":"+'Linjelänk JA_KAP'!CE61","v":6.379590285921469},{"$f":"+'Linjelänk JA_KAP'!CF61","v":78.06825902551509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I61=0,\"Ja\",VLOOKUP(H61,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A62","v":10001},{"$f":"+'Linjelänk JA_KAP'!B62","v":3800},{"$f":"+'Linjelänk JA_KAP'!C62","v":9037},{"$f":"+IFERROR(VLOOKUP($H62,Länkar!$C:$Z,24,FALSE),0)","v":2.4900000095367401},{"$f":"++IF(C62=0,0,VLOOKUP(H62,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G62","v":0},"38009037",{"$f":"+IF(C62=0,0,VLOOKUP($H62,Länkar!$C:$J,8,FALSE))","v":"L6100"},{"$f":"+'Linjelänk JA_KAP'!J62","v":"Malmö central"},{"$f":"+'Linjelänk JA_KAP'!K62","v":"Triangeln"},{"$f":"+'Linjelänk JA_KAP'!L62","v":"s"},{"$f":"+VLOOKUP(A62,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A62,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E62=\"fyrspår\",VLOOKUP($I62,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E62=\"fyrspår\",VLOOKUP($I62,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E62=\"fyrspår\",VLOOKUP($I62,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E62=0,VLOOKUP($I62,'Kap.ber UA'!B:AI,8,FALSE),IF(L62=\"S\",P62,IF(L62=\"Ö\",Q62,IF(L62=\"L\",R62))))","v":0.82957746478873229},{"$f":"+VLOOKUP(I62,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.32825915618681517,7.47000002861022E-2,4,2,{"$f":"+VLOOKUP(N62,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N62,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N62,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N62,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N62,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q61*365)*$BE62/60","v":0},{"$f":"+(LinjeLänk_Data!P61*365)*$BE62/60","v":0},{"$f":"+((LinjeLänk_Data!R61*365)*$BE62/60)","v":0},{"$f":"+(LinjeLänk_Data!T61*365)*$BE62/60","v":0},{"$f":"(LinjeLänk_Data!U61*365)*$BE62/60","v":0},{"$f":"+(LinjeLänk_Data!S61*365)*$BE62/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG62:AL62)-SUM('Linjelänk JA_KAP'!AG62:AL62)","v":0},"",null,{"$f":"+IF(C62=0,0,IF(AN64=\"NY\",1,IF(SUM(LinjeLänk_Data!P61:U61)>0,1,0)))","v":0},null,null,null,{"$f":"+AX62-'Linjelänk JA_KAP'!AX62","v":0},301.20269942283585,146.62990472910323,0,0,0.48681470986174835,0,{"$f":"+IF(AY62=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU62)+Indata_Kalkylvärden!$B$76*AX62+Indata_Kalkylvärden!$B$77*LN(AY62)+Indata_Kalkylvärden!$B$78*AZ62))","v":1.1091945138514372},0.52588535887381138,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU62+Indata_Kalkylvärden!$B$87*AX62+Indata_Kalkylvärden!$B$88*AZ62","v":9.9083783087468049},5.2106710827528016,{"$f":"+IF(AZ62=1,BD62,0)+'Tidtabellsanalys Person '!K61","v":0},{"$f":"+BE62-'Linjelänk JA_KAP'!BE62","v":0},null,0,null,null,2.0656478952354078,null,0,null,null,null,0,{"$f":"+IF(C62=0,0,VLOOKUP(H62,Länkar!C:F,4,FALSE))","v":960},null,null,{"$f":"+VLOOKUP(N62,Indata_Kalkylvärden!$B$30:V98,20,FALSE)","v":"X2"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY62","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ62","v":0},{"$f":"+'Linjelänk JA_KAP'!CA62","v":0},{"$f":"+'Linjelänk JA_KAP'!CB62","v":0},{"$f":"+'Linjelänk JA_KAP'!CC62","v":0},{"$f":"+'Linjelänk JA_KAP'!CD62","v":0},{"$f":"+'Linjelänk JA_KAP'!CE62","v":0},{"$f":"+'Linjelänk JA_KAP'!CF62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I62=0,\"Ja\",VLOOKUP(H62,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A126","v":"10001R"},{"$f":"+'Linjelänk JA_KAP'!B126","v":9521},{"$f":"+'Linjelänk JA_KAP'!C126","v":9538},{"$f":"+IFERROR(VLOOKUP($H126,Länkar!$C:$Z,24,FALSE),0)","v":8.5299997329711896},{"$f":"++IF(C126=0,0,VLOOKUP(H126,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G126","v":266.75703308105449},"95219538",{"$f":"+IF(C126=0,0,VLOOKUP($H126,Länkar!$C:$J,8,FALSE))","v":"L4204"},{"$f":"+'Linjelänk JA_KAP'!J126","v":"Torebo"},{"$f":"+'Linjelänk JA_KAP'!K126","v":"Tyllered"},{"$f":"+'Linjelänk JA_KAP'!L126","v":"s"},{"$f":"+VLOOKUP(A126,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A126,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E126=\"fyrspår\",VLOOKUP($I126,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E126=\"fyrspår\",VLOOKUP($I126,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E126=\"fyrspår\",VLOOKUP($I126,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E126=0,VLOOKUP($I126,'Kap.ber UA'!B:AI,8,FALSE),IF(L126=\"S\",P126,IF(L126=\"Ö\",Q126,IF(L126=\"L\",R126))))","v":0.36289971325537607},{"$f":"+VLOOKUP(I126,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.25589999198913566,4,2,{"$f":"+VLOOKUP(N126,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N126,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N126,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N126,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N126,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q125*365)*$BE126/60","v":0},{"$f":"+(LinjeLänk_Data!P125*365)*$BE126/60","v":0},{"$f":"+((LinjeLänk_Data!R125*365)*$BE126/60)","v":0},{"$f":"+(LinjeLänk_Data!T125*365)*$BE126/60","v":0},{"$f":"(LinjeLänk_Data!U125*365)*$BE126/60","v":0},{"$f":"+(LinjeLänk_Data!S125*365)*$BE126/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG126:AL126)-SUM('Linjelänk JA_KAP'!AG126:AL126)","v":0},"",null,{"$f":"+IF(C126=0,0,IF(AN128=\"NY\",1,IF(SUM(LinjeLänk_Data!P125:U125)>0,1,0)))","v":0},null,null,null,{"$f":"+AX126-'Linjelänk JA_KAP'!AX126","v":0},249.51669973134946,116.01213856175139,0,0,0.46494739104300337,0,{"$f":"+IF(AY126=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU126)+Indata_Kalkylvärden!$B$76*AX126+Indata_Kalkylvärden!$B$77*LN(AY126)+Indata_Kalkylvärden!$B$78*AZ126))","v":1.0448921722731923},0.51097666001217279,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU126+Indata_Kalkylvärden!$B$87*AX126+Indata_Kalkylvärden!$B$88*AZ126","v":8.8110845352965477},4.5022585469307375,{"$f":"+IF(AZ126=1,BD126,0)+'Tidtabellsanalys Person '!K125","v":0},{"$f":"+BE126-'Linjelänk JA_KAP'!BE126","v":0},null,0,null,null,3.0955344571636791,null,0,null,null,null,0,{"$f":"+IF(C126=0,0,VLOOKUP(H126,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N126,Indata_Kalkylvärden!$B$30:V162,20,FALSE)","v":"X2"},null,0.69596395749195872,15197.625271203789,{"$f":"+'Linjelänk JA_KAP'!BY126","v":0.69596395749195872},{"$f":"+'Linjelänk JA_KAP'!BZ126","v":0.11016189074954293},{"$f":"+'Linjelänk JA_KAP'!CA126","v":5.9196301382005642E-2},{"$f":"+'Linjelänk JA_KAP'!CB126","v":0.19142087421867809},{"$f":"+'Linjelänk JA_KAP'!CC126","v":0.28167675324424357},{"$f":"+'Linjelänk JA_KAP'!CD126","v":0.31632008775775533},{"$f":"+'Linjelänk JA_KAP'!CE126","v":0.27843007496027777},{"$f":"+'Linjelänk JA_KAP'!CF126","v":2.772703318360183},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I126=0,\"Ja\",VLOOKUP(H126,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A385","v":10004},{"$f":"+'Linjelänk JA_KAP'!B385","v":3718},{"$f":"+'Linjelänk JA_KAP'!C385","v":3701},{"$f":"+IFERROR(VLOOKUP($H385,Länkar!$C:$Z,24,FALSE),0)","v":7.8400001525878897},{"$f":"++IF(C385=0,0,VLOOKUP(H385,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G385","v":199.92197475433332},"37183701",{"$f":"+IF(C385=0,0,VLOOKUP($H385,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J385","v":"Glumslöv"},{"$f":"+'Linjelänk JA_KAP'!K385","v":"Landskrona Östra"},{"$f":"+'Linjelänk JA_KAP'!L385","v":"s"},{"$f":"+VLOOKUP(A385,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A385,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E385=\"fyrspår\",VLOOKUP($I385,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E385=\"fyrspår\",VLOOKUP($I385,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E385=\"fyrspår\",VLOOKUP($I385,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E385=0,VLOOKUP($I385,'Kap.ber UA'!B:AI,8,FALSE),IF(L385=\"S\",P385,IF(L385=\"Ö\",Q385,IF(L385=\"L\",R385))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I385,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.35717419275546552,0.23520000457763668,4,2,{"$f":"+VLOOKUP(N385,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N385,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N385,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N385,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N385,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q384*365)*$BE385/60","v":0},{"$f":"+(LinjeLänk_Data!P384*365)*$BE385/60","v":0},{"$f":"+((LinjeLänk_Data!R384*365)*$BE385/60)","v":0},{"$f":"+(LinjeLänk_Data!T384*365)*$BE385/60","v":0},{"$f":"(LinjeLänk_Data!U384*365)*$BE385/60","v":0},{"$f":"+(LinjeLänk_Data!S384*365)*$BE385/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG385:AL385)-SUM('Linjelänk JA_KAP'!AG385:AL385)","v":0},"",null,{"$f":"+IF(C385=0,0,IF(AN387=\"NY\",1,IF(SUM(LinjeLänk_Data!P384:U384)>0,1,0)))","v":0},null,null,null,{"$f":"+AX385-'Linjelänk JA_KAP'!AX385","v":0},251.11769950389819,115.52720493196819,0,0,0.46005202006947665,0,{"$f":"+IF(AY385=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU385)+Indata_Kalkylvärden!$B$76*AX385+Indata_Kalkylvärden!$B$77*LN(AY385)+Indata_Kalkylvärden!$B$78*AZ385))","v":1.0410239757288562},0.51004985150020266,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU385+Indata_Kalkylvärden!$B$87*AX385+Indata_Kalkylvärden!$B$88*AZ385","v":8.8450737604677592},4.51142855803492,{"$f":"+IF(AZ385=1,BD385,0)+'Tidtabellsanalys Person '!K384","v":0},{"$f":"+BE385-'Linjelänk JA_KAP'!BE385","v":0},null,0,null,null,4.812935558182609,null,0,null,null,null,0,{"$f":"+IF(C385=0,0,VLOOKUP(H385,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N385,Indata_Kalkylvärden!$B$30:V421,20,FALSE)","v":"X2"},null,6.6400580485108289,133268.62365060439,{"$f":"+'Linjelänk JA_KAP'!BY385","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ385","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA385","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB385","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC385","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD385","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE385","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF385","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I385=0,\"Ja\",VLOOKUP(H385,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A510","v":"10401R"},{"$f":"+'Linjelänk JA_KAP'!B510","v":9315},{"$f":"+'Linjelänk JA_KAP'!C510","v":3805},{"$f":"+IFERROR(VLOOKUP($H510,Länkar!$C:$Z,24,FALSE),0)","v":8.6499996185302699},{"$f":"++IF(C510=0,0,VLOOKUP(H510,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G510","v":365.89313671864289},"93153805",{"$f":"+IF(C510=0,0,VLOOKUP($H510,Länkar!$C:$J,8,FALSE))","v":"L6300"},{"$f":"+'Linjelänk JA_KAP'!J510","v":"Lemmeströ"},{"$f":"+'Linjelänk JA_KAP'!K510","v":"Svedala"},{"$f":"+'Linjelänk JA_KAP'!L510","v":"L"},{"$f":"+VLOOKUP(A510,Persontåg!$B:$H,7,)","v":13},{"$f":"+VLOOKUP($A510,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E510=\"fyrspår\",VLOOKUP($I510,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E510=\"fyrspår\",VLOOKUP($I510,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E510=\"fyrspår\",VLOOKUP($I510,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E510=0,VLOOKUP($I510,'Kap.ber UA'!B:AI,8,FALSE),IF(L510=\"S\",P510,IF(L510=\"Ö\",Q510,IF(L510=\"L\",R510))))","v":0.64099851851851841},{"$f":"+VLOOKUP(I510,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.58992741102091428,0.25949998855590806,2,0.6,{"$f":"+VLOOKUP(N510,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N510,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N510,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N510,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N510,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q509*365)*$BE510/60","v":0},{"$f":"+(LinjeLänk_Data!P509*365)*$BE510/60","v":0},{"$f":"+((LinjeLänk_Data!R509*365)*$BE510/60)","v":0},{"$f":"+(LinjeLänk_Data!T509*365)*$BE510/60","v":3.9143883926481511},{"$f":"(LinjeLänk_Data!U509*365)*$BE510/60","v":434.33536646228345},{"$f":"+(LinjeLänk_Data!S509*365)*$BE510/60","v":199.46153455890345},{"$f":"+SUM('Linjelänk UA_KAP'!AG510:AL510)-SUM('Linjelänk JA_KAP'!AG510:AL510)","v":0},"",null,{"$f":"+IF(C510=0,0,IF(AN512=\"NY\",1,IF(SUM(LinjeLänk_Data!P509:U509)>0,1,0)))","v":1},null,null,null,{"$f":"+AX510-'Linjelänk JA_KAP'!AX510","v":0},41.890002727508531,26.851429689069661,41.890002727508531,1,0.6409985185185183,1,{"$f":"+IF(AY510=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU510)+Indata_Kalkylvärden!$B$76*AX510+Indata_Kalkylvärden!$B$77*LN(AY510)+Indata_Kalkylvärden!$B$78*AZ510))","v":0.67558010629627441},0.40319176848523586,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU510+Indata_Kalkylvärden!$B$87*AX510+Indata_Kalkylvärden!$B$88*AZ510","v":3.9885697579050063},1.6081584944164486,{"$f":"+IF(AZ510=1,BD510,0)+'Tidtabellsanalys Person '!K509","v":1.6081584944164486},{"$f":"+BE510-'Linjelänk JA_KAP'!BE510","v":0},null,0,null,null,5.5446369406636524,null,8.6499996185302699,null,null,null,0,{"$f":"+IF(C510=0,0,VLOOKUP(H510,Länkar!C:F,4,FALSE))","v":961},null,null,{"$f":"+VLOOKUP(N510,Indata_Kalkylvärden!$B$30:V546,20,FALSE)","v":"X60"},null,0.44238898507644286,15918.924536957413,{"$f":"+'Linjelänk JA_KAP'!BY510","v":2.7837600381980905},{"$f":"+'Linjelänk JA_KAP'!BZ510","v":0.44238898507644286},{"$f":"+'Linjelänk JA_KAP'!CA510","v":0.22138607607770952},{"$f":"+'Linjelänk JA_KAP'!CB510","v":0.77985284676533972},{"$f":"+'Linjelänk JA_KAP'!CC510","v":1.1206981880493991},{"$f":"+'Linjelänk JA_KAP'!CD510","v":1.2648333227722159},{"$f":"+'Linjelänk JA_KAP'!CE510","v":1.0980252099701266},{"$f":"+'Linjelänk JA_KAP'!CF510","v":10.297070017598548},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I510=0,\"Ja\",VLOOKUP(H510,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A769","v":10405},{"$f":"+'Linjelänk JA_KAP'!B769","v":3801},{"$f":"+'Linjelänk JA_KAP'!C769","v":3804},{"$f":"+IFERROR(VLOOKUP($H769,Länkar!$C:$Z,24,FALSE),0)","v":2.0299999713897701},{"$f":"++IF(C769=0,0,VLOOKUP(H769,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G769","v":373.39495069615401},"38013804",{"$f":"+IF(C769=0,0,VLOOKUP($H769,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J769","v":"Lund C"},{"$f":"+'Linjelänk JA_KAP'!K769","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!L769","v":"L"},{"$f":"+VLOOKUP(A769,Persontåg!$B:$H,7,)","v":16},{"$f":"+VLOOKUP($A769,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E769=\"fyrspår\",VLOOKUP($I769,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E769=\"fyrspår\",VLOOKUP($I769,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E769=\"fyrspår\",VLOOKUP($I769,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E769=0,VLOOKUP($I769,'Kap.ber UA'!B:AI,8,FALSE),IF(L769=\"S\",P769,IF(L769=\"Ö\",Q769,IF(L769=\"L\",R769))))","v":0.54799485218392041},{"$f":"+VLOOKUP(I769,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},3.8971819424085875E-2,6.0899999141693098E-2,4,2,{"$f":"+VLOOKUP(N769,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N769,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N769,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N769,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N769,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q768*365)*$BE769/60","v":0},{"$f":"+(LinjeLänk_Data!P768*365)*$BE769/60","v":0},{"$f":"+((LinjeLänk_Data!R768*365)*$BE769/60)","v":0},{"$f":"+(LinjeLänk_Data!T768*365)*$BE769/60","v":0},{"$f":"(LinjeLänk_Data!U768*365)*$BE769/60","v":0},{"$f":"+(LinjeLänk_Data!S768*365)*$BE769/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG769:AL769)-SUM('Linjelänk JA_KAP'!AG769:AL769)","v":0},"",null,{"$f":"+IF(C769=0,0,IF(AN771=\"NY\",1,IF(SUM(LinjeLänk_Data!P768:U768)>0,1,0)))","v":0},null,null,null,{"$f":"+AX769-'Linjelänk JA_KAP'!AX769","v":0},68.640920042991553,41.808452720343851,0,0,0.609089340500654,0,{"$f":"+IF(AY769=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU769)+Indata_Kalkylvärden!$B$76*AX769+Indata_Kalkylvärden!$B$77*LN(AY769)+Indata_Kalkylvärden!$B$78*AZ769))","v":0.91475529434928349},0.47774005224002097,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU769+Indata_Kalkylvärden!$B$87*AX769+Indata_Kalkylvärden!$B$88*AZ769","v":4.9710917325127104},2.3748896239805588,{"$f":"+IF(AZ769=1,BD769,0)+'Tidtabellsanalys Person '!K768","v":0},{"$f":"+BE769-'Linjelänk JA_KAP'!BE769","v":0},null,0,null,null,1.1124295342550996,null,0,null,null,null,0,{"$f":"+IF(C769=0,0,VLOOKUP(H769,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N769,Indata_Kalkylvärden!$B$30:V805,20,FALSE)","v":"X60"},null,1.0837331080475159,11263.888273052691,{"$f":"+'Linjelänk JA_KAP'!BY769","v":6.9815722754072054},{"$f":"+'Linjelänk JA_KAP'!BZ769","v":1.0837331080475159},{"$f":"+'Linjelänk JA_KAP'!CA769","v":0.55824611826204074},{"$f":"+'Linjelänk JA_KAP'!CB769","v":1.9651666501388199},{"$f":"+'Linjelänk JA_KAP'!CC769","v":2.8101720582331735},{"$f":"+'Linjelänk JA_KAP'!CD769","v":3.17388858823956},{"$f":"+'Linjelänk JA_KAP'!CE769","v":2.6951195156670296},{"$f":"+'Linjelänk JA_KAP'!CF769","v":25.313728234810043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,16,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I769=0,\"Ja\",VLOOKUP(H769,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A894","v":"10502R"},{"$f":"+'Linjelänk JA_KAP'!B894","v":3861},{"$f":"+'Linjelänk JA_KAP'!C894","v":3864},{"$f":"+IFERROR(VLOOKUP($H894,Länkar!$C:$Z,24,FALSE),0)","v":2.1199998855590798},{"$f":"++IF(C894=0,0,VLOOKUP(H894,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G894","v":209.80441888958188},"38613864",{"$f":"+IF(C894=0,0,VLOOKUP($H894,Länkar!$C:$J,8,FALSE))","v":"L4500"},{"$f":"+'Linjelänk JA_KAP'!J894","v":"Östervärn"},{"$f":"+'Linjelänk JA_KAP'!K894","v":"Rosengård"},{"$f":"+'Linjelänk JA_KAP'!L894","v":"L"},{"$f":"+VLOOKUP(A894,Persontåg!$B:$H,7,)","v":38},{"$f":"+VLOOKUP($A894,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E894=\"fyrspår\",VLOOKUP($I894,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E894=\"fyrspår\",VLOOKUP($I894,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E894=\"fyrspår\",VLOOKUP($I894,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E894=0,VLOOKUP($I894,'Kap.ber UA'!B:AI,8,FALSE),IF(L894=\"S\",P894,IF(L894=\"Ö\",Q894,IF(L894=\"L\",R894))))","v":0.31992351071430203},{"$f":"+VLOOKUP(I894,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,6.3599996566772399E-2,4,2,{"$f":"+VLOOKUP(N894,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N894,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N894,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N894,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N894,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q893*365)*$BE894/60","v":0},{"$f":"+(LinjeLänk_Data!P893*365)*$BE894/60","v":0},{"$f":"+((LinjeLänk_Data!R893*365)*$BE894/60)","v":0},{"$f":"+(LinjeLänk_Data!T893*365)*$BE894/60","v":0},{"$f":"(LinjeLänk_Data!U893*365)*$BE894/60","v":32.186502757070656},{"$f":"+(LinjeLänk_Data!S893*365)*$BE894/60","v":4.1991485036442997},{"$f":"+SUM('Linjelänk UA_KAP'!AG894:AL894)-SUM('Linjelänk JA_KAP'!AG894:AL894)","v":0},"",null,{"$f":"+IF(C894=0,0,IF(AN896=\"NY\",1,IF(SUM(LinjeLänk_Data!P893:U893)>0,1,0)))","v":1},null,null,null,{"$f":"+AX894-'Linjelänk JA_KAP'!AX894","v":0},4.2988898754119802,0.98086141580377106,0,0,0.22816621133142451,1,{"$f":"+IF(AY894=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU894)+Indata_Kalkylvärden!$B$76*AX894+Indata_Kalkylvärden!$B$77*LN(AY894)+Indata_Kalkylvärden!$B$78*AZ894))","v":0.16677424227541465},0.14293617071128997,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU894+Indata_Kalkylvärden!$B$87*AX894+Indata_Kalkylvärden!$B$88*AZ894","v":3.190510432054996},0.45603934377236444,{"$f":"+IF(AZ894=1,BD894,0)+'Tidtabellsanalys Person '!K893","v":0.45603934377236444},{"$f":"+BE894-'Linjelänk JA_KAP'!BE894","v":0},null,0,null,null,0.67823780610197937,null,0,null,null,null,0,{"$f":"+IF(C894=0,0,VLOOKUP(H894,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N894,Indata_Kalkylvärden!$B$30:V930,20,FALSE)","v":"X60"},null,2.3648081061190198,60962.857838392709,{"$f":"+'Linjelänk JA_KAP'!BY894","v":15.179802445436872},{"$f":"+'Linjelänk JA_KAP'!BZ894","v":2.3648081061190198},{"$f":"+'Linjelänk JA_KAP'!CA894","v":1.4589155815370842},{"$f":"+'Linjelänk JA_KAP'!CB894","v":3.9113903271947676},{"$f":"+'Linjelänk JA_KAP'!CC894","v":6.255264316840953},{"$f":"+'Linjelänk JA_KAP'!CD894","v":6.9011614105786823},{"$f":"+'Linjelänk JA_KAP'!CE894","v":6.379590285921469},{"$f":"+'Linjelänk JA_KAP'!CF894","v":78.06825902551509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,38,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I894=0,\"Ja\",VLOOKUP(H894,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A1019","v":"10801R"},{"$f":"+'Linjelänk JA_KAP'!B1019","v":3831},{"$f":"+'Linjelänk JA_KAP'!C1019","v":3713},{"$f":"+IFERROR(VLOOKUP($H1019,Länkar!$C:$Z,24,FALSE),0)","v":8.9099998474121094},{"$f":"++IF(C1019=0,0,VLOOKUP(H1019,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G1019","v":1279.5913161115323},"38313713",{"$f":"+IF(C1019=0,0,VLOOKUP($H1019,Länkar!$C:$J,8,FALSE))","v":"L4211"},{"$f":"+'Linjelänk JA_KAP'!J1019","v":"Dösjebro"},{"$f":"+'Linjelänk JA_KAP'!K1019","v":"Häljarp"},{"$f":"+'Linjelänk JA_KAP'!L1019","v":"L"},{"$f":"+VLOOKUP(A1019,Persontåg!$B:$H,7,)","v":38},{"$f":"+VLOOKUP($A1019,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E1019=\"fyrspår\",VLOOKUP($I1019,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1019=\"fyrspår\",VLOOKUP($I1019,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E1019=\"fyrspår\",VLOOKUP($I1019,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E1019=0,VLOOKUP($I1019,'Kap.ber UA'!B:AI,8,FALSE),IF(L1019=\"S\",P1019,IF(L1019=\"Ö\",Q1019,IF(L1019=\"L\",R1019))))","v":0.6138948296568485},{"$f":"+VLOOKUP(I1019,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.40592116594541927,0.26729999542236327,4,2,{"$f":"+VLOOKUP(N1019,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1019,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1019,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1019,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1019,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1018*365)*$BE1019/60","v":39.465843583811001},{"$f":"+(LinjeLänk_Data!P1018*365)*$BE1019/60","v":206.27646310117578},{"$f":"+((LinjeLänk_Data!R1018*365)*$BE1019/60)","v":33.938231927892133},{"$f":"+(LinjeLänk_Data!T1018*365)*$BE1019/60","v":88.13009191732958},{"$f":"(LinjeLänk_Data!U1018*365)*$BE1019/60","v":2293.4755124358262},{"$f":"+(LinjeLänk_Data!S1018*365)*$BE1019/60","v":1510.1686167967755},{"$f":"+SUM('Linjelänk UA_KAP'!AG1019:AL1019)-SUM('Linjelänk JA_KAP'!AG1019:AL1019)","v":0},"",null,{"$f":"+IF(C1019=0,0,IF(AN1021=\"NY\",1,IF(SUM(LinjeLänk_Data!P1018:U1018)>0,1,0)))","v":1},null,null,null,{"$f":"+AX1019-'Linjelänk JA_KAP'!AX1019","v":0},82.144999414682331,52.987820399311232,24.849999696016301,0.30251384591981251,0.64505229504987205,1,{"$f":"+IF(AY1019=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1019)+Indata_Kalkylvärden!$B$76*AX1019+Indata_Kalkylvärden!$B$77*LN(AY1019)+Indata_Kalkylvärden!$B$78*AZ1019))","v":0.56664989881102779},0.36169529595672489,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1019+Indata_Kalkylvärden!$B$87*AX1019+Indata_Kalkylvärden!$B$88*AZ1019","v":4.8431833375737057},1.7517566306564001,{"$f":"+IF(AZ1019=1,BD1019,0)+'Tidtabellsanalys Person '!K1018","v":1.7517566306564001},{"$f":"+BE1019-'Linjelänk JA_KAP'!BE1019","v":0},null,0,null,null,5.4698028385696027,null,0,null,null,null,0,{"$f":"+IF(C1019=0,0,VLOOKUP(H1019,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N1019,Indata_Kalkylvärden!$B$30:V1055,20,FALSE)","v":"X60"},null,0.60317923599154699,65351.815111865522,{"$f":"+'Linjelänk JA_KAP'!BY1019","v":6.6400580485108289},{"$f":"+'Linjelänk JA_KAP'!BZ1019","v":0.60317923599154699},{"$f":"+'Linjelänk JA_KAP'!CA1019","v":0.25547152896365544},{"$f":"+'Linjelänk JA_KAP'!CB1019","v":2.1661320596541627},{"$f":"+'Linjelänk JA_KAP'!CC1019","v":1.9982976494950992},{"$f":"+'Linjelänk JA_KAP'!CD1019","v":3.0175070179725338},{"$f":"+'Linjelänk JA_KAP'!CE1019","v":1.4580201694755619},{"$f":"+'Linjelänk JA_KAP'!CF1019","v":12.597176506663105},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,38,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I1019=0,\"Ja\",VLOOKUP(H1019,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A1278","v":11002},{"$f":"+'Linjelänk JA_KAP'!B1278","v":604201},{"$f":"+'Linjelänk JA_KAP'!C1278","v":9606},{"$f":"+IFERROR(VLOOKUP($H1278,Länkar!$C:$Z,24,FALSE),0)","v":1.00476002693176},{"$f":"++IF(C1278=0,0,VLOOKUP(H1278,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G1278","v":850.11428595065991},"6042019606",{"$f":"+IF(C1278=0,0,VLOOKUP($H1278,Länkar!$C:$J,8,FALSE))","v":"L2902"},{"$f":"+'Linjelänk JA_KAP'!J1278","v":"Årstaberg"},{"$f":"+'Linjelänk JA_KAP'!K1278","v":"Älvsjö Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!L1278","v":"L"},{"$f":"+VLOOKUP(A1278,Persontåg!$B:$H,7,)","v":12},{"$f":"+VLOOKUP($A1278,Persontåg!$B:$H,3,)","v":18},null,{"$f":"+IF($E1278=\"fyrspår\",VLOOKUP($I1278,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.57401257073330014},{"$f":"+IF($E1278=\"fyrspår\",VLOOKUP($I1278,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.64215673266480144},{"$f":"+IF($E1278=\"fyrspår\",VLOOKUP($I1278,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.85555555555555551},{"$f":"+IF(E1278=0,VLOOKUP($I1278,'Kap.ber UA'!B:AI,8,FALSE),IF(L1278=\"S\",P1278,IF(L1278=\"Ö\",Q1278,IF(L1278=\"L\",R1278))))","v":0.85555555555555551},{"$f":"+VLOOKUP(I1278,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.14289920383029472,3.0142800807952799E-2,4,2,{"$f":"+VLOOKUP(N1278,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1278,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1278,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1278,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1278,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1277*365)*$BE1278/60","v":0},{"$f":"+(LinjeLänk_Data!P1277*365)*$BE1278/60","v":0},{"$f":"+((LinjeLänk_Data!R1277*365)*$BE1278/60)","v":0},{"$f":"+(LinjeLänk_Data!T1277*365)*$BE1278/60","v":0},{"$f":"(LinjeLänk_Data!U1277*365)*$BE1278/60","v":0},{"$f":"+(LinjeLänk_Data!S1277*365)*$BE1278/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG1278:AL1278)-SUM('Linjelänk JA_KAP'!AG1278:AL1278)","v":0},"",null,{"$f":"+IF(C1278=0,0,IF(AN1280=\"NY\",1,IF(SUM(LinjeLänk_Data!P1277:U1277)>0,1,0)))","v":0},null,null,null,{"$f":"+AX1278-'Linjelänk JA_KAP'!AX1278","v":0},30.252979755401544,17.165434111018961,0,0,0.56739647630756584,0,{"$f":"+IF(AY1278=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1278)+Indata_Kalkylvärden!$B$76*AX1278+Indata_Kalkylvärden!$B$77*LN(AY1278)+Indata_Kalkylvärden!$B$78*AZ1278))","v":0.74975373443164228},0.42849100400701728,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1278+Indata_Kalkylvärden!$B$87*AX1278+Indata_Kalkylvärden!$B$88*AZ1278","v":4.1561157602071743},1.7808582148605601,{"$f":"+IF(AZ1278=1,BD1278,0)+'Tidtabellsanalys Person '!K1277","v":0},{"$f":"+BE1278-'Linjelänk JA_KAP'!BE1278","v":0},null,0,null,null,0.8596280230416169,null,0,null,null,null,0,{"$f":"+IF(C1278=0,0,VLOOKUP(H1278,Länkar!C:F,4,FALSE))","v":401},null,null,{"$f":"+VLOOKUP(N1278,Indata_Kalkylvärden!$B$30:V1314,20,FALSE)","v":"X60"},null,2.3666531519985234,9131.206981402258,{"$f":"+'Linjelänk JA_KAP'!BY1278","v":15.254764023741275},{"$f":"+'Linjelänk JA_KAP'!BZ1278","v":2.3666531519985234},{"$f":"+'Linjelänk JA_KAP'!CA1278","v":1.486810114763347},{"$f":"+'Linjelänk JA_KAP'!CB1278","v":3.8377345895250796},{"$f":"+'Linjelänk JA_KAP'!CC1278","v":6.3653826795693389},{"$f":"+'Linjelänk JA_KAP'!CD1278","v":6.9350138605278451},{"$f":"+'Linjelänk JA_KAP'!CE1278","v":6.6227296788425116},{"$f":"+'Linjelänk JA_KAP'!CF1278","v":96.638999750296421},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,12,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I1278=0,\"Ja\",VLOOKUP(H1278,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A1403","v":"11004R"},{"$f":"+'Linjelänk JA_KAP'!B1403","v":628021},{"$f":"+'Linjelänk JA_KAP'!C1403","v":628023},{"$f":"+IFERROR(VLOOKUP($H1403,Länkar!$C:$Z,24,FALSE),0)","v":1.12000000476837},{"$f":"++IF(C1403=0,0,VLOOKUP(H1403,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G1403","v":2091.1133210991661},"628021628023",{"$f":"+IF(C1403=0,0,VLOOKUP($H1403,Länkar!$C:$J,8,FALSE))","v":"L2907"},{"$f":"+'Linjelänk JA_KAP'!J1403","v":"Rönninge"},{"$f":"+'Linjelänk JA_KAP'!K1403","v":"Garnudden"},{"$f":"+'Linjelänk JA_KAP'!L1403","v":"L"},{"$f":"+VLOOKUP(A1403,Persontåg!$B:$H,7,)","v":38},{"$f":"+VLOOKUP($A1403,Persontåg!$B:$H,3,)","v":18},null,{"$f":"+IF($E1403=\"fyrspår\",VLOOKUP($I1403,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1403=\"fyrspår\",VLOOKUP($I1403,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E1403=\"fyrspår\",VLOOKUP($I1403,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E1403=0,VLOOKUP($I1403,'Kap.ber UA'!B:AI,8,FALSE),IF(L1403=\"S\",P1403,IF(L1403=\"Ö\",Q1403,IF(L1403=\"L\",R1403))))","v":0.35531297603391543},{"$f":"+VLOOKUP(I1403,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,3.3600000143051097E-2,4,2,{"$f":"+VLOOKUP(N1403,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1403,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1403,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1403,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1403,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1402*365)*$BE1403/60","v":0},{"$f":"+(LinjeLänk_Data!P1402*365)*$BE1403/60","v":0},{"$f":"+((LinjeLänk_Data!R1402*365)*$BE1403/60)","v":0},{"$f":"+(LinjeLänk_Data!T1402*365)*$BE1403/60","v":0},{"$f":"(LinjeLänk_Data!U1402*365)*$BE1403/60","v":0},{"$f":"+(LinjeLänk_Data!S1402*365)*$BE1403/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG1403:AL1403)-SUM('Linjelänk JA_KAP'!AG1403:AL1403)","v":0},"",null,{"$f":"+IF(C1403=0,0,IF(AN1405=\"NY\",1,IF(SUM(LinjeLänk_Data!P1402:U1402)>0,1,0)))","v":0},null,null,null,{"$f":"+AX1403-'Linjelänk JA_KAP'!AX1403","v":0},10.909999847412079,3.9386767465820562,0,0,0.3610152888788844,0,{"$f":"+IF(AY1403=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1403)+Indata_Kalkylvärden!$B$76*AX1403+Indata_Kalkylvärden!$B$77*LN(AY1403)+Indata_Kalkylvärden!$B$78*AZ1403))","v":0.49286435188728012},0.33014677540139575,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1403+Indata_Kalkylvärden!$B$87*AX1403+Indata_Kalkylvärden!$B$88*AZ1403","v":3.7454642967605585},1.2365529599565548,{"$f":"+IF(AZ1403=1,BD1403,0)+'Tidtabellsanalys Person '!K1402","v":0},{"$f":"+BE1403-'Linjelänk JA_KAP'!BE1403","v":0},null,0,null,null,0.39795053485224902,null,0,null,null,null,0,{"$f":"+IF(C1403=0,0,VLOOKUP(H1403,Länkar!C:F,4,FALSE))","v":410},null,null,{"$f":"+VLOOKUP(N1403,Indata_Kalkylvärden!$B$30:V1439,20,FALSE)","v":"X60"},null,0.71753096235545988,9772.1977241163477,{"$f":"+'Linjelänk JA_KAP'!BY1403","v":4.6438569735988073},{"$f":"+'Linjelänk JA_KAP'!BZ1403","v":0.71753096235545988},{"$f":"+'Linjelänk JA_KAP'!CA1403","v":0.45139657436817487},{"$f":"+'Linjelänk JA_KAP'!CB1403","v":1.1683523342572002},{"$f":"+'Linjelänk JA_KAP'!CC1403","v":1.928371163741861},{"$f":"+'Linjelänk JA_KAP'!CD1403","v":2.1112551236380681},{"$f":"+'Linjelänk JA_KAP'!CE1403","v":1.9947400998074354},{"$f":"+'Linjelänk JA_KAP'!CF1403","v":26.956346223533892},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,38,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I1403=0,\"Ja\",VLOOKUP(H1403,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A1662","v":11106},{"$f":"+'Linjelänk JA_KAP'!B1662","v":602201},{"$f":"+'Linjelänk JA_KAP'!C1662","v":683061},{"$f":"+IFERROR(VLOOKUP($H1662,Länkar!$C:$Z,24,FALSE),0)","v":5.0100002288818297},{"$f":"++IF(C1662=0,0,VLOOKUP(H1662,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G1662","v":496.73540407418875},"602201683061",{"$f":"+IF(C1662=0,0,VLOOKUP($H1662,Länkar!$C:$J,8,FALSE))","v":"L2701"},{"$f":"+'Linjelänk JA_KAP'!J1662","v":"Spånga"},{"$f":"+'Linjelänk JA_KAP'!K1662","v":"Sundbyberg"},{"$f":"+'Linjelänk JA_KAP'!L1662","v":"L"},{"$f":"+VLOOKUP(A1662,Persontåg!$B:$H,7,)","v":6},{"$f":"+VLOOKUP($A1662,Persontåg!$B:$H,3,)","v":18},null,{"$f":"+IF($E1662=\"fyrspår\",VLOOKUP($I1662,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1662=\"fyrspår\",VLOOKUP($I1662,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.27516685231616383},{"$f":"+IF($E1662=\"fyrspår\",VLOOKUP($I1662,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.45180041152263373},{"$f":"+IF(E1662=0,VLOOKUP($I1662,'Kap.ber UA'!B:AI,8,FALSE),IF(L1662=\"S\",P1662,IF(L1662=\"Ö\",Q1662,IF(L1662=\"L\",R1662))))","v":0.45180041152263373},{"$f":"+VLOOKUP(I1662,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.15030000686645489,4,2,{"$f":"+VLOOKUP(N1662,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1662,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1662,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1662,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1662,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1661*365)*$BE1662/60","v":0},{"$f":"+(LinjeLänk_Data!P1661*365)*$BE1662/60","v":0},{"$f":"+((LinjeLänk_Data!R1661*365)*$BE1662/60)","v":0},{"$f":"+(LinjeLänk_Data!T1661*365)*$BE1662/60","v":58.894819947651918},{"$f":"(LinjeLänk_Data!U1661*365)*$BE1662/60","v":807.5851929917485},{"$f":"+(LinjeLänk_Data!S1661*365)*$BE1662/60","v":784.66831568770499},{"$f":"+SUM('Linjelänk UA_KAP'!AG1662:AL1662)-SUM('Linjelänk JA_KAP'!AG1662:AL1662)","v":0},"",null,{"$f":"+IF(C1662=0,0,IF(AN1664=\"NY\",1,IF(SUM(LinjeLänk_Data!P1661:U1661)>0,1,0)))","v":1},null,null,null,{"$f":"+AX1662-'Linjelänk JA_KAP'!AX1662","v":0},19.819999933242769,10.111368462793259,0,0,0.51015986361504129,1,{"$f":"+IF(AY1662=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1662)+Indata_Kalkylvärden!$B$76*AX1662+Indata_Kalkylvärden!$B$77*LN(AY1662)+Indata_Kalkylvärden!$B$78*AZ1662))","v":0.33206422048763445},0.24928544388503601,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1662+Indata_Kalkylvärden!$B$87*AX1662+Indata_Kalkylvärden!$B$88*AZ1662","v":3.5200235985827439},0.87749064525850118,{"$f":"+IF(AZ1662=1,BD1662,0)+'Tidtabellsanalys Person '!K1661","v":0.87749064525850118},{"$f":"+BE1662-'Linjelänk JA_KAP'!BE1662","v":0},null,0,null,null,2.2635201651373,null,0,null,null,null,0,{"$f":"+IF(C1662=0,0,VLOOKUP(H1662,Länkar!C:F,4,FALSE))","v":445},null,null,{"$f":"+VLOOKUP(N1662,Indata_Kalkylvärden!$B$30:V1698,20,FALSE)","v":"X60"},null,2.4336968477000314,23410.217786891801,{"$f":"+'Linjelänk JA_KAP'!BY1662","v":18.843747268551816},{"$f":"+'Linjelänk JA_KAP'!BZ1662","v":2.4336968477000314},{"$f":"+'Linjelänk JA_KAP'!CA1662","v":1.305635495739506},{"$f":"+'Linjelänk JA_KAP'!CB1662","v":5.4796597446941675},{"$f":"+'Linjelänk JA_KAP'!CC1662","v":6.8493615592416273},{"$f":"+'Linjelänk JA_KAP'!CD1662","v":8.5662211818368927},{"$f":"+'Linjelänk JA_KAP'!CE1662","v":6.2295225379620982},{"$f":"+'Linjelänk JA_KAP'!CF1662","v":64.850199728760614},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,6,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I1662=0,\"Ja\",VLOOKUP(H1662,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A1787","v":13002},{"$f":"+'Linjelänk JA_KAP'!B1787","v":9145},{"$f":"+'Linjelänk JA_KAP'!C1787","v":4316},{"$f":"+IFERROR(VLOOKUP($H1787,Länkar!$C:$Z,24,FALSE),0)","v":1.2200000286102199},{"$f":"++IF(C1787=0,0,VLOOKUP(H1787,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G1787","v":1458.9761792397487},"91454316",{"$f":"+IF(C1787=0,0,VLOOKUP($H1787,Länkar!$C:$J,8,FALSE))","v":"L3900"},{"$f":"+'Linjelänk JA_KAP'!J1787","v":"Göteborg Kville"},{"$f":"+'Linjelänk JA_KAP'!K1787","v":"Brunnsbo"},{"$f":"+'Linjelänk JA_KAP'!L1787","v":"Ö"},{"$f":"+VLOOKUP(A1787,Persontåg!$B:$H,7,)","v":28},{"$f":"+VLOOKUP($A1787,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E1787=\"fyrspår\",VLOOKUP($I1787,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1787=\"fyrspår\",VLOOKUP($I1787,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E1787=\"fyrspår\",VLOOKUP($I1787,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E1787=0,VLOOKUP($I1787,'Kap.ber UA'!B:AI,8,FALSE),IF(L1787=\"S\",P1787,IF(L1787=\"Ö\",Q1787,IF(L1787=\"L\",R1787))))","v":0.79741231297522686},{"$f":"+VLOOKUP(I1787,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.12136860721217049,3.66000008583066E-2,2,0.6,{"$f":"+VLOOKUP(N1787,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1787,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1787,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1787,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1787,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1786*365)*$BE1787/60","v":495.32337135881806},{"$f":"+(LinjeLänk_Data!P1786*365)*$BE1787/60","v":1573.4645219706713},{"$f":"+((LinjeLänk_Data!R1786*365)*$BE1787/60)","v":399.09705458525633},{"$f":"+(LinjeLänk_Data!T1786*365)*$BE1787/60","v":2.9674512383186351E-2},{"$f":"(LinjeLänk_Data!U1786*365)*$BE1787/60","v":20.683496490655859},{"$f":"+(LinjeLänk_Data!S1786*365)*$BE1787/60","v":11.125717349670378},{"$f":"+SUM('Linjelänk UA_KAP'!AG1787:AL1787)-SUM('Linjelänk JA_KAP'!AG1787:AL1787)","v":0},"",null,{"$f":"+IF(C1787=0,0,IF(AN1789=\"NY\",1,IF(SUM(LinjeLänk_Data!P1786:U1786)>0,1,0)))","v":1},null,null,null,{"$f":"+AX1787-'Linjelänk JA_KAP'!AX1787","v":0},14.217399299144711,8.8790461400801544,1.2200000286102199,8.5810351312536642E-2,0.62451971371545423,1,{"$f":"+IF(AY1787=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1787)+Indata_Kalkylvärden!$B$76*AX1787+Indata_Kalkylvärden!$B$77*LN(AY1787)+Indata_Kalkylvärden!$B$78*AZ1787))","v":0.35514473363760174},0.26207144139083227,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1787+Indata_Kalkylvärden!$B$87*AX1787+Indata_Kalkylvärden!$B$88*AZ1787","v":3.4010803871208419},0.89132603933884891,{"$f":"+IF(AZ1787=1,BD1787,0)+'Tidtabellsanalys Person '!K1786","v":0.89132603933884891},{"$f":"+BE1787-'Linjelänk JA_KAP'!BE1787","v":0},null,0,null,null,0.97284304464391846,null,1.2200000286102199,null,null,null,0,{"$f":"+IF(C1787=0,0,VLOOKUP(H1787,Länkar!C:F,4,FALSE))","v":625},null,null,{"$f":"+VLOOKUP(N1787,Indata_Kalkylvärden!$B$30:V1823,20,FALSE)","v":"X60"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY1787","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ1787","v":0},{"$f":"+'Linjelänk JA_KAP'!CA1787","v":0},{"$f":"+'Linjelänk JA_KAP'!CB1787","v":0},{"$f":"+'Linjelänk JA_KAP'!CC1787","v":0},{"$f":"+'Linjelänk JA_KAP'!CD1787","v":0},{"$f":"+'Linjelänk JA_KAP'!CE1787","v":0},{"$f":"+'Linjelänk JA_KAP'!CF1787","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,28,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I1787=0,\"Ja\",VLOOKUP(H1787,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A1912","v":13101},{"$f":"+'Linjelänk JA_KAP'!B1912","v":9455},{"$f":"+'Linjelänk JA_KAP'!C1912","v":4391},{"$f":"+IFERROR(VLOOKUP($H1912,Länkar!$C:$Z,24,FALSE),0)","v":2.3199999332427899},{"$f":"++IF(C1912=0,0,VLOOKUP(H1912,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G1912","v":1721.2135090695297},"94554391",{"$f":"+IF(C1912=0,0,VLOOKUP($H1912,Länkar!$C:$J,8,FALSE))","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J1912","v":"Sävedalen"},{"$f":"+'Linjelänk JA_KAP'!K1912","v":"Partille"},{"$f":"+'Linjelänk JA_KAP'!L1912","v":"L"},{"$f":"+VLOOKUP(A1912,Persontåg!$B:$H,7,)","v":38},{"$f":"+VLOOKUP($A1912,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E1912=\"fyrspår\",VLOOKUP($I1912,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1912=\"fyrspår\",VLOOKUP($I1912,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E1912=\"fyrspår\",VLOOKUP($I1912,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E1912=0,VLOOKUP($I1912,'Kap.ber UA'!B:AI,8,FALSE),IF(L1912=\"S\",P1912,IF(L1912=\"Ö\",Q1912,IF(L1912=\"L\",R1912))))","v":0.85610918482791976},{"$f":"+VLOOKUP(I1912,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.33046931401116725,6.9599997997283697E-2,4,2,{"$f":"+VLOOKUP(N1912,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1912,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1912,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1912,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1912,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1911*365)*$BE1912/60","v":135.00882989457864},{"$f":"+(LinjeLänk_Data!P1911*365)*$BE1912/60","v":437.6293349319206},{"$f":"+((LinjeLänk_Data!R1911*365)*$BE1912/60)","v":100.29722505741051},{"$f":"+(LinjeLänk_Data!T1911*365)*$BE1912/60","v":65.459588613392981},{"$f":"(LinjeLänk_Data!U1911*365)*$BE1912/60","v":2941.0739690057289},{"$f":"+(LinjeLänk_Data!S1911*365)*$BE1912/60","v":1290.2072612326094},{"$f":"+SUM('Linjelänk UA_KAP'!AG1912:AL1912)-SUM('Linjelänk JA_KAP'!AG1912:AL1912)","v":0},"",null,{"$f":"+IF(C1912=0,0,IF(AN1914=\"NY\",1,IF(SUM(LinjeLänk_Data!P1911:U1911)>0,1,0)))","v":1},null,null,null,{"$f":"+AX1912-'Linjelänk JA_KAP'!AX1912","v":0},17.294889152049983,11.818619745737744,0,0,0.68335909191628841,1,{"$f":"+IF(AY1912=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1912)+Indata_Kalkylvärden!$B$76*AX1912+Indata_Kalkylvärden!$B$77*LN(AY1912)+Indata_Kalkylvärden!$B$78*AZ1912))","v":0.37088578078385531},0.27054462595110401,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1912+Indata_Kalkylvärden!$B$87*AX1912+Indata_Kalkylvärden!$B$88*AZ1912","v":3.466415496698021},0.93782008394527649,{"$f":"+IF(AZ1912=1,BD1912,0)+'Tidtabellsanalys Person '!K1911","v":0.93782008394527649},{"$f":"+BE1912-'Linjelänk JA_KAP'!BE1912","v":0},null,0,null,null,1.9861732516493131,null,0,null,null,null,0,{"$f":"+IF(C1912=0,0,VLOOKUP(H1912,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N1912,Indata_Kalkylvärden!$B$30:V1948,20,FALSE)","v":"X60"},null,0.72349490371796654,20410.65884045852,{"$f":"+'Linjelänk JA_KAP'!BY1912","v":4.6515971293333127},{"$f":"+'Linjelänk JA_KAP'!BZ1912","v":0.72349490371796654},{"$f":"+'Linjelänk JA_KAP'!CA1912","v":0.43618225073779254},{"$f":"+'Linjelänk JA_KAP'!CB1912","v":1.2000916418643681},{"$f":"+'Linjelänk JA_KAP'!CC1912","v":1.9221371679089907},{"$f":"+'Linjelänk JA_KAP'!CD1912","v":2.1147358591707479},{"$f":"+'Linjelänk JA_KAP'!CE1912","v":1.9708328236887731},{"$f":"+'Linjelänk JA_KAP'!CF1912","v":25.832886491304841},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,38,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I1912=0,\"Ja\",VLOOKUP(H1912,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A2171","v":40010},{"$f":"+'Linjelänk JA_KAP'!B2171","v":9343},{"$f":"+'Linjelänk JA_KAP'!C2171","v":6905},{"$f":"+IFERROR(VLOOKUP($H2171,Länkar!$C:$Z,24,FALSE),0)","v":4.8400001525878897},{"$f":"++IF(C2171=0,0,VLOOKUP(H2171,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G2171","v":7.9921440322324386},"93436905",{"$f":"+IF(C2171=0,0,VLOOKUP($H2171,Länkar!$C:$J,8,FALSE))","v":"L1418"},{"$f":"+'Linjelänk JA_KAP'!J2171","v":"Maj"},{"$f":"+'Linjelänk JA_KAP'!K2171","v":"Njurundabommen"},{"$f":"+'Linjelänk JA_KAP'!L2171","v":"Ö"},{"$f":"+VLOOKUP(A2171,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A2171,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2171=\"fyrspår\",VLOOKUP($I2171,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2171=\"fyrspår\",VLOOKUP($I2171,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2171=\"fyrspår\",VLOOKUP($I2171,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2171=0,VLOOKUP($I2171,'Kap.ber UA'!B:AI,8,FALSE),IF(L2171=\"S\",P2171,IF(L2171=\"Ö\",Q2171,IF(L2171=\"L\",R2171))))","v":0.88846637037037024},{"$f":"+VLOOKUP(I2171,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.56963546447708679,0.14520000457763668,2,0.6,{"$f":"+VLOOKUP(N2171,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2171,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2171,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2171,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2171,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2170*365)*$BE2171/60","v":0},{"$f":"+(LinjeLänk_Data!P2170*365)*$BE2171/60","v":0},{"$f":"+((LinjeLänk_Data!R2170*365)*$BE2171/60)","v":0},{"$f":"+(LinjeLänk_Data!T2170*365)*$BE2171/60","v":0},{"$f":"(LinjeLänk_Data!U2170*365)*$BE2171/60","v":0},{"$f":"+(LinjeLänk_Data!S2170*365)*$BE2171/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG2171:AL2171)-SUM('Linjelänk JA_KAP'!AG2171:AL2171)","v":0},"",null,{"$f":"+IF(C2171=0,0,IF(AN2173=\"NY\",1,IF(SUM(LinjeLänk_Data!P2170:U2170)>0,1,0)))","v":0},null,null,null,{"$f":"+AX2171-'Linjelänk JA_KAP'!AX2171","v":0},389.14621648192349,282.16820707816612,166.84999951720212,0.42875914617803457,0.72509559421933456,0,{"$f":"+IF(AY2171=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2171)+Indata_Kalkylvärden!$B$76*AX2171+Indata_Kalkylvärden!$B$77*LN(AY2171)+Indata_Kalkylvärden!$B$78*AZ2171))","v":1.7109824323044065},0.6311300331260451,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2171+Indata_Kalkylvärden!$B$87*AX2171+Indata_Kalkylvärden!$B$88*AZ2171","v":11.775419175911235},7.4318206945659249,{"$f":"+IF(AZ2171=1,BD2171,0)+'Tidtabellsanalys Person '!K2170","v":0},{"$f":"+BE2171-'Linjelänk JA_KAP'!BE2171","v":0},null,0,null,null,4.3001773681618003,null,4.8400001525878897,null,null,null,0,{"$f":"+IF(C2171=0,0,VLOOKUP(H2171,Länkar!C:F,4,FALSE))","v":235},null,null,{"$f":"+VLOOKUP(N2171,Indata_Kalkylvärden!$B$30:V2207,20,FALSE)","v":"Rc_pass"},null,3.5218356240758215,5454.6191865332621,{"$f":"+'Linjelänk JA_KAP'!BY2171","v":0.86835374827351952},{"$f":"+'Linjelänk JA_KAP'!BZ2171","v":0.13684938743063488},{"$f":"+'Linjelänk JA_KAP'!CA2171","v":7.7607449403609655E-2},{"$f":"+'Linjelänk JA_KAP'!CB2171","v":0.23721988327563459},{"$f":"+'Linjelänk JA_KAP'!CC2171","v":0.35191742395296316},{"$f":"+'Linjelänk JA_KAP'!CD2171","v":0.39462082256408787},{"$f":"+'Linjelänk JA_KAP'!CE2171","v":0.3480232475272842},{"$f":"+'Linjelänk JA_KAP'!CF2171","v":3.5218356240758215},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I2171=0,\"Ja\",VLOOKUP(H2171,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A2296","v":40010},{"$f":"+'Linjelänk JA_KAP'!B2296","v":8035},{"$f":"+'Linjelänk JA_KAP'!C2296","v":8041},{"$f":"+IFERROR(VLOOKUP($H2296,Länkar!$C:$Z,24,FALSE),0)","v":3.0799999237060498},{"$f":"++IF(C2296=0,0,VLOOKUP(H2296,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G2296","v":47.81635671235621},"80358041",{"$f":"+IF(C2296=0,0,VLOOKUP($H2296,Länkar!$C:$J,8,FALSE))","v":"L104"},{"$f":"+'Linjelänk JA_KAP'!J2296","v":"Låktatjåkka"},{"$f":"+'Linjelänk JA_KAP'!K2296","v":"Vassijaure"},{"$f":"+'Linjelänk JA_KAP'!L2296","v":"Ö"},{"$f":"+VLOOKUP(A2296,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A2296,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2296=\"fyrspår\",VLOOKUP($I2296,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2296=\"fyrspår\",VLOOKUP($I2296,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2296=\"fyrspår\",VLOOKUP($I2296,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2296=0,VLOOKUP($I2296,'Kap.ber UA'!B:AI,8,FALSE),IF(L2296=\"S\",P2296,IF(L2296=\"Ö\",Q2296,IF(L2296=\"L\",R2296))))","v":0.70087500000000003},{"$f":"+VLOOKUP(I2296,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.24693899388313256,9.23999977111815E-2,2,0.6,{"$f":"+VLOOKUP(N2296,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2296,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2296,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2296,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2296,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2295*365)*$BE2296/60","v":0},{"$f":"+(LinjeLänk_Data!P2295*365)*$BE2296/60","v":0},{"$f":"+((LinjeLänk_Data!R2295*365)*$BE2296/60)","v":0},{"$f":"+(LinjeLänk_Data!T2295*365)*$BE2296/60","v":0},{"$f":"(LinjeLänk_Data!U2295*365)*$BE2296/60","v":0},{"$f":"+(LinjeLänk_Data!S2295*365)*$BE2296/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG2296:AL2296)-SUM('Linjelänk JA_KAP'!AG2296:AL2296)","v":0},"",null,{"$f":"+IF(C2296=0,0,IF(AN2298=\"NY\",1,IF(SUM(LinjeLänk_Data!P2295:U2295)>0,1,0)))","v":0},null,null,null,{"$f":"+AX2296-'Linjelänk JA_KAP'!AX2296","v":0},1393.2136532962306,1002.4418725099517,1129.6614860594257,0.81083147827810764,0.71951769216319084,0,{"$f":"+IF(AY2296=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2296)+Indata_Kalkylvärden!$B$76*AX2296+Indata_Kalkylvärden!$B$77*LN(AY2296)+Indata_Kalkylvärden!$B$78*AZ2296))","v":2.6204730079514822},0.72379299671514052,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2296+Indata_Kalkylvärden!$B$87*AX2296+Indata_Kalkylvärden!$B$88*AZ2296","v":33.09177085947897},23.951591996993045,{"$f":"+IF(AZ2296=1,BD2296,0)+'Tidtabellsanalys Person '!K2295","v":0},{"$f":"+BE2296-'Linjelänk JA_KAP'!BE2296","v":0},null,0,null,null,2.1586949465274778,null,3.0799999237060498,null,null,null,0,{"$f":"+IF(C2296=0,0,VLOOKUP(H2296,Länkar!C:F,4,FALSE))","v":111},null,null,{"$f":"+VLOOKUP(N2296,Indata_Kalkylvärden!$B$30:V2332,20,FALSE)","v":"Rc_pass"},null,0.14486170625936604,142.77569415256818,{"$f":"+'Linjelänk JA_KAP'!BY2296","v":2.4387590511294285E-2},{"$f":"+'Linjelänk JA_KAP'!BZ2296","v":3.7730811695874679E-3},{"$f":"+'Linjelänk JA_KAP'!CA2296","v":2.3694907572532052E-3},{"$f":"+'Linjelänk JA_KAP'!CB2296","v":6.1100388729653432E-3},{"$f":"+'Linjelänk JA_KAP'!CC2296","v":1.0139769689791526E-2},{"$f":"+'Linjelänk JA_KAP'!CD2296","v":1.1083378868166259E-2},{"$f":"+'Linjelänk JA_KAP'!CE2296","v":1.0509080097672588E-2},{"$f":"+'Linjelänk JA_KAP'!CF2296","v":0.14486170625936604},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I2296=0,\"Ja\",VLOOKUP(H2296,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A2421","v":"40010R"},{"$f":"+'Linjelänk JA_KAP'!B2421","v":6932},{"$f":"+'Linjelänk JA_KAP'!C2421","v":6930},{"$f":"+IFERROR(VLOOKUP($H2421,Länkar!$C:$Z,24,FALSE),0)","v":2.7999999523162802},{"$f":"++IF(C2421=0,0,VLOOKUP(H2421,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G2421","v":3.0943226002785345},"69326930",{"$f":"+IF(C2421=0,0,VLOOKUP($H2421,Länkar!$C:$J,8,FALSE))","v":"L1210"},{"$f":"+'Linjelänk JA_KAP'!J2421","v":"Nacksta"},{"$f":"+'Linjelänk JA_KAP'!K2421","v":"Sundsvalls västra"},{"$f":"+'Linjelänk JA_KAP'!L2421","v":"Ö"},{"$f":"+VLOOKUP(A2421,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A2421,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2421=\"fyrspår\",VLOOKUP($I2421,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2421=\"fyrspår\",VLOOKUP($I2421,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2421=\"fyrspår\",VLOOKUP($I2421,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2421=0,VLOOKUP($I2421,'Kap.ber UA'!B:AI,8,FALSE),IF(L2421=\"S\",P2421,IF(L2421=\"Ö\",Q2421,IF(L2421=\"L\",R2421))))","v":0.26710187070460351},{"$f":"+VLOOKUP(I2421,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,8.3999998569488393E-2,4,2,{"$f":"+VLOOKUP(N2421,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2421,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2421,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2421,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2421,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2420*365)*$BE2421/60","v":0},{"$f":"+(LinjeLänk_Data!P2420*365)*$BE2421/60","v":0},{"$f":"+((LinjeLänk_Data!R2420*365)*$BE2421/60)","v":0},{"$f":"+(LinjeLänk_Data!T2420*365)*$BE2421/60","v":0},{"$f":"(LinjeLänk_Data!U2420*365)*$BE2421/60","v":0},{"$f":"+(LinjeLänk_Data!S2420*365)*$BE2421/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG2421:AL2421)-SUM('Linjelänk JA_KAP'!AG2421:AL2421)","v":0},"",null,{"$f":"+IF(C2421=0,0,IF(AN2423=\"NY\",1,IF(SUM(LinjeLänk_Data!P2420:U2420)>0,1,0)))","v":0},null,null,null,{"$f":"+AX2421-'Linjelänk JA_KAP'!AX2421","v":0},994.74143642186959,721.14195648269163,969.70148640870889,0.97482767974034479,0.72495417409841922,0,{"$f":"+IF(AY2421=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2421)+Indata_Kalkylvärden!$B$76*AX2421+Indata_Kalkylvärden!$B$77*LN(AY2421)+Indata_Kalkylvärden!$B$78*AZ2421))","v":2.6456189694712062},0.72569815760393386,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2421+Indata_Kalkylvärden!$B$87*AX2421+Indata_Kalkylvärden!$B$88*AZ2421","v":24.632205695236291},17.875546290754102,{"$f":"+IF(AZ2421=1,BD2421,0)+'Tidtabellsanalys Person '!K2420","v":0},{"$f":"+BE2421-'Linjelänk JA_KAP'!BE2421","v":0},null,0,null,null,0.74788522523647905,null,0,null,null,null,0,{"$f":"+IF(C2421=0,0,VLOOKUP(H2421,Länkar!C:F,4,FALSE))","v":234},null,null,{"$f":"+VLOOKUP(N2421,Indata_Kalkylvärden!$B$30:V2457,20,FALSE)","v":"Rc_pass"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY2421","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ2421","v":0},{"$f":"+'Linjelänk JA_KAP'!CA2421","v":0},{"$f":"+'Linjelänk JA_KAP'!CB2421","v":0},{"$f":"+'Linjelänk JA_KAP'!CC2421","v":0},{"$f":"+'Linjelänk JA_KAP'!CD2421","v":0},{"$f":"+'Linjelänk JA_KAP'!CE2421","v":0},{"$f":"+'Linjelänk JA_KAP'!CF2421","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I2421=0,\"Ja\",VLOOKUP(H2421,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A2680","v":40020},{"$f":"+'Linjelänk JA_KAP'!B2680","v":9122},{"$f":"+'Linjelänk JA_KAP'!C2680","v":7001},{"$f":"+IFERROR(VLOOKUP($H2680,Länkar!$C:$Z,24,FALSE),0)","v":4.0700001716613698},{"$f":"++IF(C2680=0,0,VLOOKUP(H2680,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G2680","v":4.4293617437849706},"91227001",{"$f":"+IF(C2680=0,0,VLOOKUP($H2680,Länkar!$C:$J,8,FALSE))","v":"L1102"},{"$f":"+'Linjelänk JA_KAP'!J2680","v":"Frånö"},{"$f":"+'Linjelänk JA_KAP'!K2680","v":"Kramfors"},{"$f":"+'Linjelänk JA_KAP'!L2680","v":"Ö"},{"$f":"+VLOOKUP(A2680,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A2680,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2680=\"fyrspår\",VLOOKUP($I2680,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2680=\"fyrspår\",VLOOKUP($I2680,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2680=\"fyrspår\",VLOOKUP($I2680,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2680=0,VLOOKUP($I2680,'Kap.ber UA'!B:AI,8,FALSE),IF(L2680=\"S\",P2680,IF(L2680=\"Ö\",Q2680,IF(L2680=\"L\",R2680))))","v":0.81987046296296295},{"$f":"+VLOOKUP(I2680,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.42317457470018699,0.1221000051498411,2,0.6,{"$f":"+VLOOKUP(N2680,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2680,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2680,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2680,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2680,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2679*365)*$BE2680/60","v":37.614321204945597},{"$f":"+(LinjeLänk_Data!P2679*365)*$BE2680/60","v":121.62419078761157},{"$f":"+((LinjeLänk_Data!R2679*365)*$BE2680/60)","v":17.317226866072247},{"$f":"+(LinjeLänk_Data!T2679*365)*$BE2680/60","v":52.165127571619898},{"$f":"(LinjeLänk_Data!U2679*365)*$BE2680/60","v":317.08302796120626},{"$f":"+(LinjeLänk_Data!S2679*365)*$BE2680/60","v":180.55375309794286},{"$f":"+SUM('Linjelänk UA_KAP'!AG2680:AL2680)-SUM('Linjelänk JA_KAP'!AG2680:AL2680)","v":0},"",null,{"$f":"+IF(C2680=0,0,IF(AN2682=\"NY\",1,IF(SUM(LinjeLänk_Data!P2679:U2679)>0,1,0)))","v":1},null,null,null,{"$f":"+AX2680-'Linjelänk JA_KAP'!AX2680","v":0},965.02424633502847,697.79544032962531,269.59999975562056,0.2793712186813006,0.72308591517748344,1,{"$f":"+IF(AY2680=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2680)+Indata_Kalkylvärden!$B$76*AX2680+Indata_Kalkylvärden!$B$77*LN(AY2680)+Indata_Kalkylvärden!$B$78*AZ2680))","v":0.97326685234844013},0.49322617019088322,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2680+Indata_Kalkylvärden!$B$87*AX2680+Indata_Kalkylvärden!$B$88*AZ2680","v":23.586709749692652},11.633582517244873,{"$f":"+IF(AZ2680=1,BD2680,0)+'Tidtabellsanalys Person '!K2679","v":11.633582517244873},{"$f":"+BE2680-'Linjelänk JA_KAP'!BE2680","v":0},null,0,null,null,3.3368729249993461,null,4.0700001716613698,null,null,null,0,{"$f":"+IF(C2680=0,0,VLOOKUP(H2680,Länkar!C:F,4,FALSE))","v":232},null,null,{"$f":"+VLOOKUP(N2680,Indata_Kalkylvärden!$B$30:V2716,20,FALSE)","v":"Rc_pass"},null,9.4247052148909841E-2,122.74736589588515,{"$f":"+'Linjelänk JA_KAP'!BY2680","v":4.4470877255694211E-3},{"$f":"+'Linjelänk JA_KAP'!BZ2680","v":7.354578799686881E-4},{"$f":"+'Linjelänk JA_KAP'!CA2680","v":4.6871696138901434E-4},{"$f":"+'Linjelänk JA_KAP'!CB2680","v":1.1339877899414813E-3},{"$f":"+'Linjelänk JA_KAP'!CC2680","v":2.014940716408173E-3},{"$f":"+'Linjelänk JA_KAP'!CD2680","v":2.0098197727426116E-3},{"$f":"+'Linjelänk JA_KAP'!CE2680","v":2.3090937451976153E-3},{"$f":"+'Linjelänk JA_KAP'!CF2680","v":9.4247052148909841E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I2680=0,\"Ja\",VLOOKUP(H2680,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A2805","v":"40020R"},{"$f":"+'Linjelänk JA_KAP'!B2805","v":6800},{"$f":"+'Linjelänk JA_KAP'!C2805","v":6802},{"$f":"+IFERROR(VLOOKUP($H2805,Länkar!$C:$Z,24,FALSE),0)","v":11.060000419616699},{"$f":"++IF(C2805=0,0,VLOOKUP(H2805,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G2805","v":3.3937552117183776},"68006802",{"$f":"+IF(C2805=0,0,VLOOKUP($H2805,Länkar!$C:$J,8,FALSE))","v":"L1416"},{"$f":"+'Linjelänk JA_KAP'!J2805","v":"Hudiksvall"},{"$f":"+'Linjelänk JA_KAP'!K2805","v":"Iggesund"},{"$f":"+'Linjelänk JA_KAP'!L2805","v":"Ö"},{"$f":"+VLOOKUP(A2805,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A2805,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2805=\"fyrspår\",VLOOKUP($I2805,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2805=\"fyrspår\",VLOOKUP($I2805,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2805=\"fyrspår\",VLOOKUP($I2805,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2805=0,VLOOKUP($I2805,'Kap.ber UA'!B:AI,8,FALSE),IF(L2805=\"S\",P2805,IF(L2805=\"Ö\",Q2805,IF(L2805=\"L\",R2805))))","v":1.023217037037037},{"$f":"+VLOOKUP(I2805,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},1.5997561466207151,0.331800012588501,2,0.6,{"$f":"+VLOOKUP(N2805,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2805,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2805,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2805,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2805,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2804*365)*$BE2805/60","v":0},{"$f":"+(LinjeLänk_Data!P2804*365)*$BE2805/60","v":0},{"$f":"+((LinjeLänk_Data!R2804*365)*$BE2805/60)","v":0},{"$f":"+(LinjeLänk_Data!T2804*365)*$BE2805/60","v":0},{"$f":"(LinjeLänk_Data!U2804*365)*$BE2805/60","v":0},{"$f":"+(LinjeLänk_Data!S2804*365)*$BE2805/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG2805:AL2805)-SUM('Linjelänk JA_KAP'!AG2805:AL2805)","v":0},"",null,{"$f":"+IF(C2805=0,0,IF(AN2807=\"NY\",1,IF(SUM(LinjeLänk_Data!P2804:U2804)>0,1,0)))","v":0},null,null,null,{"$f":"+AX2805-'Linjelänk JA_KAP'!AX2805","v":0},653.75535023212342,503.07938045980433,623.29939991235642,0.95341384157092823,0.76952239133672884,0,{"$f":"+IF(AY2805=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2805)+Indata_Kalkylvärden!$B$76*AX2805+Indata_Kalkylvärden!$B$77*LN(AY2805)+Indata_Kalkylvärden!$B$78*AZ2805))","v":2.4760825098729531},0.71231983212143346,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2805+Indata_Kalkylvärden!$B$87*AX2805+Indata_Kalkylvärden!$B$88*AZ2805","v":17.39307108542798},12.389429475648218,{"$f":"+IF(AZ2805=1,BD2805,0)+'Tidtabellsanalys Person '!K2804","v":0},{"$f":"+BE2805-'Linjelänk JA_KAP'!BE2805","v":0},null,0,null,null,11.316780858988585,null,11.060000419616699,null,null,null,0,{"$f":"+IF(C2805=0,0,VLOOKUP(H2805,Länkar!C:F,4,FALSE))","v":235},null,null,{"$f":"+VLOOKUP(N2805,Indata_Kalkylvärden!$B$30:V2841,20,FALSE)","v":"Rc_pass"},null,3.5218356240758215,12464.48111363188,{"$f":"+'Linjelänk JA_KAP'!BY2805","v":0.86835374827351952},{"$f":"+'Linjelänk JA_KAP'!BZ2805","v":0.13684938743063488},{"$f":"+'Linjelänk JA_KAP'!CA2805","v":7.7607449403609655E-2},{"$f":"+'Linjelänk JA_KAP'!CB2805","v":0.23721988327563459},{"$f":"+'Linjelänk JA_KAP'!CC2805","v":0.35191742395296316},{"$f":"+'Linjelänk JA_KAP'!CD2805","v":0.39462082256408787},{"$f":"+'Linjelänk JA_KAP'!CE2805","v":0.3480232475272842},{"$f":"+'Linjelänk JA_KAP'!CF2805","v":3.5218356240758215},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I2805=0,\"Ja\",VLOOKUP(H2805,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A3064","v":"4003R"},{"$f":"+'Linjelänk JA_KAP'!B3064","v":7000},{"$f":"+'Linjelänk JA_KAP'!C3064","v":9639},{"$f":"+IFERROR(VLOOKUP($H3064,Länkar!$C:$Z,24,FALSE),0)","v":3.8699998855590798},{"$f":"++IF(C3064=0,0,VLOOKUP(H3064,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G3064","v":121.61951261679619},"70009639",{"$f":"+IF(C3064=0,0,VLOOKUP($H3064,Länkar!$C:$J,8,FALSE))","v":"L1102"},{"$f":"+'Linjelänk JA_KAP'!J3064","v":"Härnösands Central"},{"$f":"+'Linjelänk JA_KAP'!K3064","v":0},{"$f":"+'Linjelänk JA_KAP'!L3064","v":"Ö"},{"$f":"+VLOOKUP(A3064,Persontåg!$B:$H,7,)","v":6},{"$f":"+VLOOKUP($A3064,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E3064=\"fyrspår\",VLOOKUP($I3064,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3064=\"fyrspår\",VLOOKUP($I3064,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3064=\"fyrspår\",VLOOKUP($I3064,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3064=0,VLOOKUP($I3064,'Kap.ber UA'!B:AI,8,FALSE),IF(L3064=\"S\",P3064,IF(L3064=\"Ö\",Q3064,IF(L3064=\"L\",R3064))))","v":0.81987046296296295},{"$f":"+VLOOKUP(I3064,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.44997320540204161,0.11609999656677239,2.15,0.6,{"$f":"+VLOOKUP(N3064,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3064,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N3064,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3064,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N3064,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3063*365)*$BE3064/60","v":0},{"$f":"+(LinjeLänk_Data!P3063*365)*$BE3064/60","v":0},{"$f":"+((LinjeLänk_Data!R3063*365)*$BE3064/60)","v":0},{"$f":"+(LinjeLänk_Data!T3063*365)*$BE3064/60","v":0},{"$f":"(LinjeLänk_Data!U3063*365)*$BE3064/60","v":0},{"$f":"+(LinjeLänk_Data!S3063*365)*$BE3064/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG3064:AL3064)-SUM('Linjelänk JA_KAP'!AG3064:AL3064)","v":0},"",null,{"$f":"+IF(C3064=0,0,IF(AN3066=\"NY\",1,IF(SUM(LinjeLänk_Data!P3063:U3063)>0,1,0)))","v":0},null,null,null,{"$f":"+AX3064-'Linjelänk JA_KAP'!AX3064","v":0},70.829999923705998,66.492584394452408,67.0099999904632,0.94606805114559533,0.9387630166041846,0,{"$f":"+IF(AY3064=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3064)+Indata_Kalkylvärden!$B$76*AX3064+Indata_Kalkylvärden!$B$77*LN(AY3064)+Indata_Kalkylvärden!$B$78*AZ3064))","v":1.7307581961612541},0.63380133715034026,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3064+Indata_Kalkylvärden!$B$87*AX3064+Indata_Kalkylvärden!$B$88*AZ3064","v":5.017565898380278},3.1801399756333684,{"$f":"+IF(AZ3064=1,BD3064,0)+'Tidtabellsanalys Person '!K3063","v":0},{"$f":"+BE3064-'Linjelänk JA_KAP'!BE3064","v":0},null,0,null,null,3.1728985978399362,null,3.8699998855590798,null,null,null,0,{"$f":"+IF(C3064=0,0,VLOOKUP(H3064,Länkar!C:F,4,FALSE))","v":232},null,null,{"$f":"+VLOOKUP(N3064,Indata_Kalkylvärden!$B$30:V3100,20,FALSE)","v":"X40"},null,2.0098197727426116E-3,14.933764397775901,{"$f":"+'Linjelänk JA_KAP'!BY3064","v":4.4470877255694211E-3},{"$f":"+'Linjelänk JA_KAP'!BZ3064","v":7.354578799686881E-4},{"$f":"+'Linjelänk JA_KAP'!CA3064","v":4.6871696138901434E-4},{"$f":"+'Linjelänk JA_KAP'!CB3064","v":1.1339877899414813E-3},{"$f":"+'Linjelänk JA_KAP'!CC3064","v":2.014940716408173E-3},{"$f":"+'Linjelänk JA_KAP'!CD3064","v":2.0098197727426116E-3},{"$f":"+'Linjelänk JA_KAP'!CE3064","v":2.3090937451976153E-3},{"$f":"+'Linjelänk JA_KAP'!CF3064","v":9.4247052148909841E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,6,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I3064=0,\"Ja\",VLOOKUP(H3064,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A3189","v":4004},{"$f":"+'Linjelänk JA_KAP'!B3189","v":9143},{"$f":"+'Linjelänk JA_KAP'!C3189","v":7201},{"$f":"+IFERROR(VLOOKUP($H3189,Länkar!$C:$Z,24,FALSE),0)","v":3.8399999141693102},{"$f":"++IF(C3189=0,0,VLOOKUP(H3189,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G3189","v":169.78850664779512},"91437201",{"$f":"+IF(C3189=0,0,VLOOKUP($H3189,Länkar!$C:$J,8,FALSE))","v":"L802"},{"$f":"+'Linjelänk JA_KAP'!J3189","v":"Gideåbacka"},{"$f":"+'Linjelänk JA_KAP'!K3189","v":"Husum"},{"$f":"+'Linjelänk JA_KAP'!L3189","v":"Ö"},{"$f":"+VLOOKUP(A3189,Persontåg!$B:$H,7,)","v":7},{"$f":"+VLOOKUP($A3189,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E3189=\"fyrspår\",VLOOKUP($I3189,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3189=\"fyrspår\",VLOOKUP($I3189,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3189=\"fyrspår\",VLOOKUP($I3189,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3189=0,VLOOKUP($I3189,'Kap.ber UA'!B:AI,8,FALSE),IF(L3189=\"S\",P3189,IF(L3189=\"Ö\",Q3189,IF(L3189=\"L\",R3189))))","v":0.8047481481481481},{"$f":"+VLOOKUP(I3189,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.43400006141045344,0.1151999974250793,2.15,0.6,{"$f":"+VLOOKUP(N3189,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3189,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N3189,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3189,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N3189,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3188*365)*$BE3189/60","v":57.381384258479237},{"$f":"+(LinjeLänk_Data!P3188*365)*$BE3189/60","v":200.35932244021089},{"$f":"+((LinjeLänk_Data!R3188*365)*$BE3189/60)","v":36.106704154764778},{"$f":"+(LinjeLänk_Data!T3188*365)*$BE3189/60","v":10.63255911387234},{"$f":"(LinjeLänk_Data!U3188*365)*$BE3189/60","v":445.45218844595468},{"$f":"+(LinjeLänk_Data!S3188*365)*$BE3189/60","v":173.16838048526412},{"$f":"+SUM('Linjelänk UA_KAP'!AG3189:AL3189)-SUM('Linjelänk JA_KAP'!AG3189:AL3189)","v":0},"",null,{"$f":"+IF(C3189=0,0,IF(AN3191=\"NY\",1,IF(SUM(LinjeLänk_Data!P3188:U3188)>0,1,0)))","v":1},null,null,null,{"$f":"+AX3189-'Linjelänk JA_KAP'!AX3189","v":0},218.98999977111782,186.58252824588203,215.16999983787503,0.98255628139533602,0.85201392045706581,1,{"$f":"+IF(AY3189=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3189)+Indata_Kalkylvärden!$B$76*AX3189+Indata_Kalkylvärden!$B$77*LN(AY3189)+Indata_Kalkylvärden!$B$78*AZ3189))","v":1.0707036104277659},0.51707236372982412,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3189+Indata_Kalkylvärden!$B$87*AX3189+Indata_Kalkylvärden!$B$88*AZ3189","v":7.7484026951408307},4.0064848967070095,{"$f":"+IF(AZ3189=1,BD3189,0)+'Tidtabellsanalys Person '!K3188","v":4.0064848967070095},{"$f":"+BE3189-'Linjelänk JA_KAP'!BE3189","v":0},null,0,null,null,3.0902328198168001,null,3.8399999141693102,null,null,null,0,{"$f":"+IF(C3189=0,0,VLOOKUP(H3189,Länkar!C:F,4,FALSE))","v":171},null,null,{"$f":"+VLOOKUP(N3189,Indata_Kalkylvärden!$B$30:V3225,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY3189","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ3189","v":0},{"$f":"+'Linjelänk JA_KAP'!CA3189","v":0},{"$f":"+'Linjelänk JA_KAP'!CB3189","v":0},{"$f":"+'Linjelänk JA_KAP'!CC3189","v":0},{"$f":"+'Linjelänk JA_KAP'!CD3189","v":0},{"$f":"+'Linjelänk JA_KAP'!CE3189","v":0},{"$f":"+'Linjelänk JA_KAP'!CF3189","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I3189=0,\"Ja\",VLOOKUP(H3189,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A3314","v":"4004R"},{"$f":"+'Linjelänk JA_KAP'!B3314","v":7954},{"$f":"+'Linjelänk JA_KAP'!C3314","v":9098},{"$f":"+IFERROR(VLOOKUP($H3314,Länkar!$C:$Z,24,FALSE),0)","v":12.4799995422363},{"$f":"++IF(C3314=0,0,VLOOKUP(H3314,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G3314","v":107.97000239908689},"79549098",{"$f":"+IF(C3314=0,0,VLOOKUP($H3314,Länkar!$C:$J,8,FALSE))","v":"L801"},{"$f":"+'Linjelänk JA_KAP'!J3314","v":"Bjästa"},{"$f":"+'Linjelänk JA_KAP'!K3314","v":"Drömme"},{"$f":"+'Linjelänk JA_KAP'!L3314","v":"Ö"},{"$f":"+VLOOKUP(A3314,Persontåg!$B:$H,7,)","v":7},{"$f":"+VLOOKUP($A3314,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E3314=\"fyrspår\",VLOOKUP($I3314,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3314=\"fyrspår\",VLOOKUP($I3314,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3314=\"fyrspår\",VLOOKUP($I3314,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3314=0,VLOOKUP($I3314,'Kap.ber UA'!B:AI,8,FALSE),IF(L3314=\"S\",P3314,IF(L3314=\"Ö\",Q3314,IF(L3314=\"L\",R3314))))","v":0.81980555555555557},{"$f":"+VLOOKUP(I3314,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},1.4509022134478853,0.37439998626708898,2.15,0.6,{"$f":"+VLOOKUP(N3314,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3314,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N3314,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3314,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N3314,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3313*365)*$BE3314/60","v":0},{"$f":"+(LinjeLänk_Data!P3313*365)*$BE3314/60","v":0},{"$f":"+((LinjeLänk_Data!R3313*365)*$BE3314/60)","v":0},{"$f":"+(LinjeLänk_Data!T3313*365)*$BE3314/60","v":0},{"$f":"(LinjeLänk_Data!U3313*365)*$BE3314/60","v":0},{"$f":"+(LinjeLänk_Data!S3313*365)*$BE3314/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG3314:AL3314)-SUM('Linjelänk JA_KAP'!AG3314:AL3314)","v":0},"",null,{"$f":"+IF(C3314=0,0,IF(AN3316=\"NY\",1,IF(SUM(LinjeLänk_Data!P3313:U3313)>0,1,0)))","v":0},null,null,null,{"$f":"+AX3314-'Linjelänk JA_KAP'!AX3314","v":0},586.27935194969098,337.90312275945558,571.03940188884644,0.97400565104303338,0.57635173682263896,0,{"$f":"+IF(AY3314=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3314)+Indata_Kalkylvärden!$B$76*AX3314+Indata_Kalkylvärden!$B$77*LN(AY3314)+Indata_Kalkylvärden!$B$78*AZ3314))","v":2.132784260616555},0.68079512765325478,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3314+Indata_Kalkylvärden!$B$87*AX3314+Indata_Kalkylvärden!$B$88*AZ3314","v":15.960555641891938},10.865868515638699,{"$f":"+IF(AZ3314=1,BD3314,0)+'Tidtabellsanalys Person '!K3313","v":0},{"$f":"+BE3314-'Linjelänk JA_KAP'!BE3314","v":0},null,0,null,null,10.231172958056108,null,12.4799995422363,null,null,null,0,{"$f":"+IF(C3314=0,0,VLOOKUP(H3314,Länkar!C:F,4,FALSE))","v":175},null,null,{"$f":"+VLOOKUP(N3314,Indata_Kalkylvärden!$B$30:V3350,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY3314","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ3314","v":0},{"$f":"+'Linjelänk JA_KAP'!CA3314","v":0},{"$f":"+'Linjelänk JA_KAP'!CB3314","v":0},{"$f":"+'Linjelänk JA_KAP'!CC3314","v":0},{"$f":"+'Linjelänk JA_KAP'!CD3314","v":0},{"$f":"+'Linjelänk JA_KAP'!CE3314","v":0},{"$f":"+'Linjelänk JA_KAP'!CF3314","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,7,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I3314=0,\"Ja\",VLOOKUP(H3314,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A3573","v":"4101R"},{"$f":"+'Linjelänk JA_KAP'!B3573","v":6629},{"$f":"+'Linjelänk JA_KAP'!C3573","v":6628},{"$f":"+IFERROR(VLOOKUP($H3573,Länkar!$C:$Z,24,FALSE),0)","v":5.1999998092651296},{"$f":"++IF(C3573=0,0,VLOOKUP(H3573,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G3573","v":1149.7504678344721},"66296628",{"$f":"+IF(C3573=0,0,VLOOKUP($H3573,Länkar!$C:$J,8,FALSE))","v":"L1414"},{"$f":"+'Linjelänk JA_KAP'!J3573","v":"Mehedeby"},{"$f":"+'Linjelänk JA_KAP'!K3573","v":"Orrskog"},{"$f":"+'Linjelänk JA_KAP'!L3573","v":"s"},{"$f":"+VLOOKUP(A3573,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A3573,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E3573=\"fyrspår\",VLOOKUP($I3573,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3573=\"fyrspår\",VLOOKUP($I3573,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3573=\"fyrspår\",VLOOKUP($I3573,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3573=0,VLOOKUP($I3573,'Kap.ber UA'!B:AI,8,FALSE),IF(L3573=\"S\",P3573,IF(L3573=\"Ö\",Q3573,IF(L3573=\"L\",R3573))))","v":0.58687351487605943},{"$f":"+VLOOKUP(I3573,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.1806969043142802,0.15599999427795389,4,2,{"$f":"+VLOOKUP(N3573,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3573,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N3573,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3573,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N3573,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3572*365)*$BE3573/60","v":0},{"$f":"+(LinjeLänk_Data!P3572*365)*$BE3573/60","v":0},{"$f":"+((LinjeLänk_Data!R3572*365)*$BE3573/60)","v":0},{"$f":"+(LinjeLänk_Data!T3572*365)*$BE3573/60","v":0},{"$f":"(LinjeLänk_Data!U3572*365)*$BE3573/60","v":0},{"$f":"+(LinjeLänk_Data!S3572*365)*$BE3573/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG3573:AL3573)-SUM('Linjelänk JA_KAP'!AG3573:AL3573)","v":0},"",null,{"$f":"+IF(C3573=0,0,IF(AN3575=\"NY\",1,IF(SUM(LinjeLänk_Data!P3572:U3572)>0,1,0)))","v":0},null,null,null,{"$f":"+AX3573-'Linjelänk JA_KAP'!AX3573","v":0},818.10545030236142,609.3860633879608,706.70939865708249,0.86383656091753414,0.74487471408818928,0,{"$f":"+IF(AY3573=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3573)+Indata_Kalkylvärden!$B$76*AX3573+Indata_Kalkylvärden!$B$77*LN(AY3573)+Indata_Kalkylvärden!$B$78*AZ3573))","v":2.4501533947014269},0.71015781456681026,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3573+Indata_Kalkylvärden!$B$87*AX3573+Indata_Kalkylvärden!$B$88*AZ3573","v":20.882223709919131},14.829674353131399,{"$f":"+IF(AZ3573=1,BD3573,0)+'Tidtabellsanalys Person '!K3572","v":0},{"$f":"+BE3573-'Linjelänk JA_KAP'!BE3573","v":0},null,0,null,null,3.0517421654182653,null,0,null,null,null,0,{"$f":"+IF(C3573=0,0,VLOOKUP(H3573,Länkar!C:F,4,FALSE))","v":434},null,null,{"$f":"+VLOOKUP(N3573,Indata_Kalkylvärden!$B$30:V3609,20,FALSE)","v":"X2"},null,2.6222560181056016,34907.470832623279,{"$f":"+'Linjelänk JA_KAP'!BY3573","v":2.6222560181056016},{"$f":"+'Linjelänk JA_KAP'!BZ3573","v":0.31785878071326634},{"$f":"+'Linjelänk JA_KAP'!CA3573","v":0.16044142428188518},{"$f":"+'Linjelänk JA_KAP'!CB3573","v":0.78765083904006827},{"$f":"+'Linjelänk JA_KAP'!CC3573","v":0.93419899254129579},{"$f":"+'Linjelänk JA_KAP'!CD3573","v":1.1919585290115258},{"$f":"+'Linjelänk JA_KAP'!CE3573","v":0.79737490859700833},{"$f":"+'Linjelänk JA_KAP'!CF3573","v":7.8278684625372605},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I3573=0,\"Ja\",VLOOKUP(H3573,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A3757","v":4201},{"$f":"+'Linjelänk JA_KAP'!B3757","v":9372},{"$f":"+'Linjelänk JA_KAP'!C3757","v":1401},{"$f":"+IFERROR(VLOOKUP($H3757,Länkar!$C:$Z,24,FALSE),0)","v":3.70000004768371},{"$f":"++IF(C3757=0,0,VLOOKUP(H3757,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G3757","v":114.32772490024533},"93721401",{"$f":"+IF(C3757=0,0,VLOOKUP($H3757,Länkar!$C:$J,8,FALSE))","v":"L1420"},{"$f":"+'Linjelänk JA_KAP'!J3757","v":"Myrbacken"},{"$f":"+'Linjelänk JA_KAP'!K3757","v":"Knivsta"},{"$f":"+'Linjelänk JA_KAP'!L3757","v":"s"},{"$f":"+VLOOKUP(A3757,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A3757,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E3757=\"fyrspår\",VLOOKUP($I3757,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.37947893534363797},{"$f":"+IF($E3757=\"fyrspår\",VLOOKUP($I3757,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.36109093846440637},{"$f":"+IF($E3757=\"fyrspår\",VLOOKUP($I3757,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.28830511748411447},{"$f":"+IF(E3757=0,VLOOKUP($I3757,'Kap.ber UA'!B:AI,8,FALSE),IF(L3757=\"S\",P3757,IF(L3757=\"Ö\",Q3757,IF(L3757=\"L\",R3757))))","v":0.37947893534363797},{"$f":"+VLOOKUP(I3757,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.11100000143051131,4,2,{"$f":"+VLOOKUP(N3757,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3757,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N3757,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3757,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N3757,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3756*365)*$BE3757/60","v":0},{"$f":"+(LinjeLänk_Data!P3756*365)*$BE3757/60","v":0},{"$f":"+((LinjeLänk_Data!R3756*365)*$BE3757/60)","v":0},{"$f":"+(LinjeLänk_Data!T3756*365)*$BE3757/60","v":0},{"$f":"(LinjeLänk_Data!U3756*365)*$BE3757/60","v":0},{"$f":"+(LinjeLänk_Data!S3756*365)*$BE3757/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG3757:AL3757)-SUM('Linjelänk JA_KAP'!AG3757:AL3757)","v":0},"",null,{"$f":"+IF(C3757=0,0,IF(AN3759=\"NY\",1,IF(SUM(LinjeLänk_Data!P3756:U3756)>0,1,0)))","v":0},null,null,null,{"$f":"+AX3757-'Linjelänk JA_KAP'!AX3757","v":0},52.969997346401144,36.228402773720205,0,0,0.68394194050647072,0,{"$f":"+IF(AY3757=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3757)+Indata_Kalkylvärden!$B$76*AX3757+Indata_Kalkylvärden!$B$77*LN(AY3757)+Indata_Kalkylvärden!$B$78*AZ3757))","v":0.91698078444354159},0.47834636209445441,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3757+Indata_Kalkylvärden!$B$87*AX3757+Indata_Kalkylvärden!$B$88*AZ3757","v":4.6383980436640959},2.2187608301327546,{"$f":"+IF(AZ3757=1,BD3757,0)+'Tidtabellsanalys Person '!K3756","v":0},{"$f":"+BE3757-'Linjelänk JA_KAP'!BE3757","v":0},null,0,null,null,1.404072078866424,null,0,null,null,null,0,{"$f":"+IF(C3757=0,0,VLOOKUP(H3757,Länkar!C:F,4,FALSE))","v":430},null,null,{"$f":"+VLOOKUP(N3757,Indata_Kalkylvärden!$B$30:V3793,20,FALSE)","v":"X2"},null,6.1676630446420209,7302.5131389672106,{"$f":"+'Linjelänk JA_KAP'!BY3757","v":6.1676630446420209},{"$f":"+'Linjelänk JA_KAP'!BZ3757","v":0.80216058106846555},{"$f":"+'Linjelänk JA_KAP'!CA3757","v":0.35448407104134039},{"$f":"+'Linjelänk JA_KAP'!CB3757","v":1.8474557353462884},{"$f":"+'Linjelänk JA_KAP'!CC3757","v":2.4467673033264252},{"$f":"+'Linjelänk JA_KAP'!CD3757","v":2.8032361918861413},{"$f":"+'Linjelänk JA_KAP'!CE3757","v":1.953981906709273},{"$f":"+'Linjelänk JA_KAP'!CF3757","v":17.304451849080184},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I3757=0,\"Ja\",VLOOKUP(H3757,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A3958","v":42020},{"$f":"+'Linjelänk JA_KAP'!B3958","v":5507},{"$f":"+'Linjelänk JA_KAP'!C3958","v":5536},{"$f":"+IFERROR(VLOOKUP($H3958,Länkar!$C:$Z,24,FALSE),0)","v":11.25},{"$f":"++IF(C3958=0,0,VLOOKUP(H3958,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G3958","v":7.2389074226282366},"55075536",{"$f":"+IF(C3958=0,0,VLOOKUP($H3958,Länkar!$C:$J,8,FALSE))","v":"L2914"},{"$f":"+'Linjelänk JA_KAP'!J3958","v":"Pålsboda"},{"$f":"+'Linjelänk JA_KAP'!K3958","v":"Kilsmo"},{"$f":"+'Linjelänk JA_KAP'!L3958","v":"Ö"},{"$f":"+VLOOKUP(A3958,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A3958,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E3958=\"fyrspår\",VLOOKUP($I3958,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3958=\"fyrspår\",VLOOKUP($I3958,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3958=\"fyrspår\",VLOOKUP($I3958,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3958=0,VLOOKUP($I3958,'Kap.ber UA'!B:AI,8,FALSE),IF(L3958=\"S\",P3958,IF(L3958=\"Ö\",Q3958,IF(L3958=\"L\",R3958))))","v":0.7899799141762851},{"$f":"+VLOOKUP(I3958,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},1.304909613793283,0.33749999999999997,4,2,{"$f":"+VLOOKUP(N3958,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3958,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N3958,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3958,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N3958,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3957*365)*$BE3958/60","v":0},{"$f":"+(LinjeLänk_Data!P3957*365)*$BE3958/60","v":0},{"$f":"+((LinjeLänk_Data!R3957*365)*$BE3958/60)","v":0},{"$f":"+(LinjeLänk_Data!T3957*365)*$BE3958/60","v":0},{"$f":"(LinjeLänk_Data!U3957*365)*$BE3958/60","v":0},{"$f":"+(LinjeLänk_Data!S3957*365)*$BE3958/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG3958:AL3958)-SUM('Linjelänk JA_KAP'!AG3958:AL3958)","v":0},"",null,{"$f":"+IF(C3958=0,0,IF(AN3960=\"NY\",1,IF(SUM(LinjeLänk_Data!P3957:U3957)>0,1,0)))","v":0},null,null,null,{"$f":"+AX3958-'Linjelänk JA_KAP'!AX3958","v":0},282.21860095858511,202.62318633220698,0,0,0.71796538443595159,0,{"$f":"+IF(AY3958=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3958)+Indata_Kalkylvärden!$B$76*AX3958+Indata_Kalkylvärden!$B$77*LN(AY3958)+Indata_Kalkylvärden!$B$78*AZ3958))","v":1.3152612842438136},0.56808330584312017,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3958+Indata_Kalkylvärden!$B$87*AX3958+Indata_Kalkylvärden!$B$88*AZ3958","v":9.505345898350761},5.3998283211174432,{"$f":"+IF(AZ3958=1,BD3958,0)+'Tidtabellsanalys Person '!K3957","v":0},{"$f":"+BE3958-'Linjelänk JA_KAP'!BE3958","v":0},null,0,null,null,8.8872740344832071,null,0,null,null,null,0,{"$f":"+IF(C3958=0,0,VLOOKUP(H3958,Länkar!C:F,4,FALSE))","v":416},null,null,{"$f":"+VLOOKUP(N3958,Indata_Kalkylvärden!$B$30:V3994,20,FALSE)","v":"Rc_pass"},null,4.7927770277131305,17253.99729976727,{"$f":"+'Linjelänk JA_KAP'!BY3958","v":2.152846223161835},{"$f":"+'Linjelänk JA_KAP'!BZ3958","v":0.22952687034605021},{"$f":"+'Linjelänk JA_KAP'!CA3958","v":9.7329709619587521E-2},{"$f":"+'Linjelänk JA_KAP'!CB3958","v":0.6784690065385196},{"$f":"+'Linjelänk JA_KAP'!CC3958","v":0.75997816316731648},{"$f":"+'Linjelänk JA_KAP'!CD3958","v":0.97873101988899647},{"$f":"+'Linjelänk JA_KAP'!CE3958","v":0.55493859111804877},{"$f":"+'Linjelänk JA_KAP'!CF3958","v":4.7927770277131305},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I3958=0,\"Ja\",VLOOKUP(H3958,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A4083","v":42020},{"$f":"+'Linjelänk JA_KAP'!B4083","v":7338},{"$f":"+'Linjelänk JA_KAP'!C4083","v":7327},{"$f":"+IFERROR(VLOOKUP($H4083,Länkar!$C:$Z,24,FALSE),0)","v":13.1000003814697},{"$f":"++IF(C4083=0,0,VLOOKUP(H4083,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G4083","v":36.94174480620741},"73387327",{"$f":"+IF(C4083=0,0,VLOOKUP($H4083,Länkar!$C:$J,8,FALSE))","v":"L1206"},{"$f":"+'Linjelänk JA_KAP'!J4083","v":"Undersåker"},{"$f":"+'Linjelänk JA_KAP'!K4083","v":"Åre"},{"$f":"+'Linjelänk JA_KAP'!L4083","v":"Ö"},{"$f":"+VLOOKUP(A4083,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A4083,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E4083=\"fyrspår\",VLOOKUP($I4083,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4083=\"fyrspår\",VLOOKUP($I4083,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4083=\"fyrspår\",VLOOKUP($I4083,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4083=0,VLOOKUP($I4083,'Kap.ber UA'!B:AI,8,FALSE),IF(L4083=\"S\",P4083,IF(L4083=\"Ö\",Q4083,IF(L4083=\"L\",R4083))))","v":0.39592222222222223},{"$f":"+VLOOKUP(I4083,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.25131622954050653,0.39300001144409102,2,0.6,{"$f":"+VLOOKUP(N4083,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4083,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4083,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4083,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4083,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4082*365)*$BE4083/60","v":0},{"$f":"+(LinjeLänk_Data!P4082*365)*$BE4083/60","v":0},{"$f":"+((LinjeLänk_Data!R4082*365)*$BE4083/60)","v":0},{"$f":"+(LinjeLänk_Data!T4082*365)*$BE4083/60","v":52.885860840775486},{"$f":"(LinjeLänk_Data!U4082*365)*$BE4083/60","v":117.85709717338405},{"$f":"+(LinjeLänk_Data!S4082*365)*$BE4083/60","v":68.393653431629517},{"$f":"+SUM('Linjelänk UA_KAP'!AG4083:AL4083)-SUM('Linjelänk JA_KAP'!AG4083:AL4083)","v":0},"",null,{"$f":"+IF(C4083=0,0,IF(AN4085=\"NY\",1,IF(SUM(LinjeLänk_Data!P4082:U4082)>0,1,0)))","v":1},null,null,null,{"$f":"+AX4083-'Linjelänk JA_KAP'!AX4083","v":0},1109.538245528935,679.03049665396713,342.05999898910432,0.30829040852579059,0.61199377253576526,1,{"$f":"+IF(AY4083=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4083)+Indata_Kalkylvärden!$B$76*AX4083+Indata_Kalkylvärden!$B$77*LN(AY4083)+Indata_Kalkylvärden!$B$78*AZ4083))","v":0.93737624227768412},0.48383799791807813,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4083+Indata_Kalkylvärden!$B$87*AX4083+Indata_Kalkylvärden!$B$88*AZ4083","v":26.65474195257929},12.896576981358969,{"$f":"+IF(AZ4083=1,BD4083,0)+'Tidtabellsanalys Person '!K4082","v":12.896576981358969},{"$f":"+BE4083-'Linjelänk JA_KAP'!BE4083","v":0},null,0,null,null,5.1865812621434424,null,13.1000003814697,null,null,null,0,{"$f":"+IF(C4083=0,0,VLOOKUP(H4083,Länkar!C:F,4,FALSE))","v":221},null,null,{"$f":"+VLOOKUP(N4083,Indata_Kalkylvärden!$B$30:V4119,20,FALSE)","v":"Rc_pass"},null,0.79360770145103743,3326.8035813586821,{"$f":"+'Linjelänk JA_KAP'!BY4083","v":0.13142435008093339},{"$f":"+'Linjelänk JA_KAP'!BZ4083","v":2.0127266613527685E-2},{"$f":"+'Linjelänk JA_KAP'!CA4083","v":1.2456394234497318E-2},{"$f":"+'Linjelänk JA_KAP'!CB4083","v":3.2985203077801069E-2},{"$f":"+'Linjelänk JA_KAP'!CC4083","v":5.3733459418773138E-2},{"$f":"+'Linjelänk JA_KAP'!CD4083","v":5.9093731892704247E-2},{"$f":"+'Linjelänk JA_KAP'!CE4083","v":5.515271389408441E-2},{"$f":"+'Linjelänk JA_KAP'!CF4083","v":0.79360770145103743},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I4083=0,\"Ja\",VLOOKUP(H4083,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A4208","v":"42020R"},{"$f":"+'Linjelänk JA_KAP'!B4208","v":9395},{"$f":"+'Linjelänk JA_KAP'!C4208","v":1606},{"$f":"+IFERROR(VLOOKUP($H4208,Länkar!$C:$Z,24,FALSE),0)","v":2.8399999141693102},{"$f":"++IF(C4208=0,0,VLOOKUP(H4208,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G4208","v":14.638043969608823},"93951606",{"$f":"+IF(C4208=0,0,VLOOKUP($H4208,Länkar!$C:$J,8,FALSE))","v":"L2912"},{"$f":"+'Linjelänk JA_KAP'!J4208","v":"Nyckelsjön"},{"$f":"+'Linjelänk JA_KAP'!K4208","v":"Sparreholm"},{"$f":"+'Linjelänk JA_KAP'!L4208","v":"Ö"},{"$f":"+VLOOKUP(A4208,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A4208,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E4208=\"fyrspår\",VLOOKUP($I4208,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4208=\"fyrspår\",VLOOKUP($I4208,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4208=\"fyrspår\",VLOOKUP($I4208,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4208=0,VLOOKUP($I4208,'Kap.ber UA'!B:AI,8,FALSE),IF(L4208=\"S\",P4208,IF(L4208=\"Ö\",Q4208,IF(L4208=\"L\",R4208))))","v":0.51707063673517839},{"$f":"+VLOOKUP(I4208,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},1.9392242745088838E-2,8.5199997425079291E-2,4,2,{"$f":"+VLOOKUP(N4208,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4208,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4208,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4208,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4208,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4207*365)*$BE4208/60","v":0},{"$f":"+(LinjeLänk_Data!P4207*365)*$BE4208/60","v":0},{"$f":"+((LinjeLänk_Data!R4207*365)*$BE4208/60)","v":0},{"$f":"+(LinjeLänk_Data!T4207*365)*$BE4208/60","v":0},{"$f":"(LinjeLänk_Data!U4207*365)*$BE4208/60","v":0},{"$f":"+(LinjeLänk_Data!S4207*365)*$BE4208/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG4208:AL4208)-SUM('Linjelänk JA_KAP'!AG4208:AL4208)","v":0},"",null,{"$f":"+IF(C4208=0,0,IF(AN4210=\"NY\",1,IF(SUM(LinjeLänk_Data!P4207:U4207)>0,1,0)))","v":0},null,null,null,{"$f":"+AX4208-'Linjelänk JA_KAP'!AX4208","v":0},805.56064426898854,430.55103585443061,398.54099798202424,0.49473742395109555,0.53447377167380994,0,{"$f":"+IF(AY4208=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4208)+Indata_Kalkylvärden!$B$76*AX4208+Indata_Kalkylvärden!$B$77*LN(AY4208)+Indata_Kalkylvärden!$B$78*AZ4208))","v":1.7676499528424006},0.63868263073768006,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4208+Indata_Kalkylvärden!$B$87*AX4208+Indata_Kalkylvärden!$B$88*AZ4208","v":20.615897477830625},13.167015636159167,{"$f":"+IF(AZ4208=1,BD4208,0)+'Tidtabellsanalys Person '!K4207","v":0},{"$f":"+BE4208-'Linjelänk JA_KAP'!BE4208","v":0},null,0,null,null,1.4684805639473772,null,0,null,null,null,0,{"$f":"+IF(C4208=0,0,VLOOKUP(H4208,Länkar!C:F,4,FALSE))","v":414},null,null,{"$f":"+VLOOKUP(N4208,Indata_Kalkylvärden!$B$30:V4244,20,FALSE)","v":"Rc_pass"},null,8.116042036517209,7375.8587798730841,{"$f":"+'Linjelänk JA_KAP'!BY4208","v":3.0882603855117701},{"$f":"+'Linjelänk JA_KAP'!BZ4208","v":0.38822039606208725},{"$f":"+'Linjelänk JA_KAP'!CA4208","v":0.16473970340917302},{"$f":"+'Linjelänk JA_KAP'!CB4208","v":0.94104780284601341},{"$f":"+'Linjelänk JA_KAP'!CC4208","v":1.1601707230555252},{"$f":"+'Linjelänk JA_KAP'!CD4208","v":1.4038318497664946},{"$f":"+'Linjelänk JA_KAP'!CE4208","v":0.93883254286268758},{"$f":"+'Linjelänk JA_KAP'!CF4208","v":8.116042036517209},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I4208=0,\"Ja\",VLOOKUP(H4208,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A4467","v":"4203R"},{"$f":"+'Linjelänk JA_KAP'!B4467","v":684211},{"$f":"+'Linjelänk JA_KAP'!C4467","v":601121},{"$f":"+IFERROR(VLOOKUP($H4467,Länkar!$C:$Z,24,FALSE),0)","v":0.86000001430511397},{"$f":"++IF(C4467=0,0,VLOOKUP(H4467,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G4467","v":158.61072117805458},"684211601121",{"$f":"+IF(C4467=0,0,VLOOKUP($H4467,Länkar!$C:$J,8,FALSE))","v":"L1401"},{"$f":"+'Linjelänk JA_KAP'!J4467","v":"Tomteboda Bangård"},{"$f":"+'Linjelänk JA_KAP'!K4467","v":"Karlberg"},{"$f":"+'Linjelänk JA_KAP'!L4467","v":"s"},{"$f":"+VLOOKUP(A4467,Persontåg!$B:$H,7,)","v":2},{"$f":"+VLOOKUP($A4467,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E4467=\"fyrspår\",VLOOKUP($I4467,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.68325101389179621},{"$f":"+IF($E4467=\"fyrspår\",VLOOKUP($I4467,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.48622987174848664},{"$f":"+IF($E4467=\"fyrspår\",VLOOKUP($I4467,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4467=0,VLOOKUP($I4467,'Kap.ber UA'!B:AI,8,FALSE),IF(L4467=\"S\",P4467,IF(L4467=\"Ö\",Q4467,IF(L4467=\"L\",R4467))))","v":0.68325101389179621},{"$f":"+VLOOKUP(I4467,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},6.3038349827348558E-2,2.5800000429153418E-2,4,2,{"$f":"+VLOOKUP(N4467,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4467,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4467,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4467,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4467,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4466*365)*$BE4467/60","v":0},{"$f":"+(LinjeLänk_Data!P4466*365)*$BE4467/60","v":0},{"$f":"+((LinjeLänk_Data!R4466*365)*$BE4467/60)","v":0},{"$f":"+(LinjeLänk_Data!T4466*365)*$BE4467/60","v":0},{"$f":"(LinjeLänk_Data!U4466*365)*$BE4467/60","v":0},{"$f":"+(LinjeLänk_Data!S4466*365)*$BE4467/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG4467:AL4467)-SUM('Linjelänk JA_KAP'!AG4467:AL4467)","v":0},"",null,{"$f":"+IF(C4467=0,0,IF(AN4469=\"NY\",1,IF(SUM(LinjeLänk_Data!P4466:U4466)>0,1,0)))","v":0},null,null,null,{"$f":"+AX4467-'Linjelänk JA_KAP'!AX4467","v":0},709.81721520423798,373.40230298741875,398.54099798202424,0.56146989597505148,0.5260541657615031,0,{"$f":"+IF(AY4467=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4467)+Indata_Kalkylvärden!$B$76*AX4467+Indata_Kalkylvärden!$B$77*LN(AY4467)+Indata_Kalkylvärden!$B$78*AZ4467))","v":1.7624761431386105},0.63800592360452324,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4467+Indata_Kalkylvärden!$B$87*AX4467+Indata_Kalkylvärden!$B$88*AZ4467","v":18.583264478785971},11.856232817374972,{"$f":"+IF(AZ4467=1,BD4467,0)+'Tidtabellsanalys Person '!K4466","v":0},{"$f":"+BE4467-'Linjelänk JA_KAP'!BE4467","v":0},null,0,null,null,0.58759588172092836,null,0,null,null,null,0,{"$f":"+IF(C4467=0,0,VLOOKUP(H4467,Länkar!C:F,4,FALSE))","v":401},null,null,{"$f":"+VLOOKUP(N4467,Indata_Kalkylvärden!$B$30:V4503,20,FALSE)","v":"X2"},null,15.254764023741275,8396.2222583287257,{"$f":"+'Linjelänk JA_KAP'!BY4467","v":15.254764023741275},{"$f":"+'Linjelänk JA_KAP'!BZ4467","v":2.3666531519985234},{"$f":"+'Linjelänk JA_KAP'!CA4467","v":1.486810114763347},{"$f":"+'Linjelänk JA_KAP'!CB4467","v":3.8377345895250796},{"$f":"+'Linjelänk JA_KAP'!CC4467","v":6.3653826795693389},{"$f":"+'Linjelänk JA_KAP'!CD4467","v":6.9350138605278451},{"$f":"+'Linjelänk JA_KAP'!CE4467","v":6.6227296788425116},{"$f":"+'Linjelänk JA_KAP'!CF4467","v":96.638999750296421},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I4467=0,\"Ja\",VLOOKUP(H4467,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A4592","v":"4302R"},{"$f":"+'Linjelänk JA_KAP'!B4592","v":9059},{"$f":"+'Linjelänk JA_KAP'!C4592","v":9095},{"$f":"+IFERROR(VLOOKUP($H4592,Länkar!$C:$Z,24,FALSE),0)","v":9.6800003051757795},{"$f":"++IF(C4592=0,0,VLOOKUP(H4592,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G4592","v":134.48375795796497},"90599095",{"$f":"+IF(C4592=0,0,VLOOKUP($H4592,Länkar!$C:$J,8,FALSE))","v":"L1309"},{"$f":"+'Linjelänk JA_KAP'!J4592","v":"Bensjöbacken"},{"$f":"+'Linjelänk JA_KAP'!K4592","v":"Dysjön"},{"$f":"+'Linjelänk JA_KAP'!L4592","v":"Ö"},{"$f":"+VLOOKUP(A4592,Persontåg!$B:$H,7,)","v":3},{"$f":"+VLOOKUP($A4592,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E4592=\"fyrspår\",VLOOKUP($I4592,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4592=\"fyrspår\",VLOOKUP($I4592,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4592=\"fyrspår\",VLOOKUP($I4592,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4592=0,VLOOKUP($I4592,'Kap.ber UA'!B:AI,8,FALSE),IF(L4592=\"S\",P4592,IF(L4592=\"Ö\",Q4592,IF(L4592=\"L\",R4592))))","v":0.57344701920974306},{"$f":"+VLOOKUP(I4592,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.45091588697439927,0.29040000915527336,4.3,2,{"$f":"+VLOOKUP(N4592,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4592,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N4592,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4592,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N4592,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4591*365)*$BE4592/60","v":0},{"$f":"+(LinjeLänk_Data!P4591*365)*$BE4592/60","v":0},{"$f":"+((LinjeLänk_Data!R4591*365)*$BE4592/60)","v":0},{"$f":"+(LinjeLänk_Data!T4591*365)*$BE4592/60","v":0},{"$f":"(LinjeLänk_Data!U4591*365)*$BE4592/60","v":0},{"$f":"+(LinjeLänk_Data!S4591*365)*$BE4592/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG4592:AL4592)-SUM('Linjelänk JA_KAP'!AG4592:AL4592)","v":0},"",null,{"$f":"+IF(C4592=0,0,IF(AN4594=\"NY\",1,IF(SUM(LinjeLänk_Data!P4591:U4591)>0,1,0)))","v":0},null,null,null,{"$f":"+AX4592-'Linjelänk JA_KAP'!AX4592","v":0},248.27000021934441,107.82850861349368,232.99000000953606,0.9384541015978225,0.43431952518720796,0,{"$f":"+IF(AY4592=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4592)+Indata_Kalkylvärden!$B$76*AX4592+Indata_Kalkylvärden!$B$77*LN(AY4592)+Indata_Kalkylvärden!$B$78*AZ4592))","v":1.5437825461328307},0.6068846366132028,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4592+Indata_Kalkylvärden!$B$87*AX4592+Indata_Kalkylvärden!$B$88*AZ4592","v":8.7846171046566823},5.3312491593456963,{"$f":"+IF(AZ4592=1,BD4592,0)+'Tidtabellsanalys Person '!K4591","v":0},{"$f":"+BE4592-'Linjelänk JA_KAP'!BE4592","v":0},null,0,null,null,5.5509673209524539,null,0,null,null,null,0,{"$f":"+IF(C4592=0,0,VLOOKUP(H4592,Länkar!C:F,4,FALSE))","v":212},null,null,{"$f":"+VLOOKUP(N4592,Indata_Kalkylvärden!$B$30:V4628,20,FALSE)","v":"X40"},null,0.14606557986874341,1357.358263396909,{"$f":"+'Linjelänk JA_KAP'!BY4592","v":0.32132249663905788},{"$f":"+'Linjelänk JA_KAP'!BZ4592","v":5.0662399379338051E-2},{"$f":"+'Linjelänk JA_KAP'!CA4592","v":3.0299418741204377E-2},{"$f":"+'Linjelänk JA_KAP'!CB4592","v":8.6833431881078837E-2},{"$f":"+'Linjelänk JA_KAP'!CC4592","v":0.130570357416706},{"$f":"+'Linjelänk JA_KAP'!CD4592","v":0.14606557986874341},{"$f":"+'Linjelänk JA_KAP'!CE4592","v":0.12992858268261906},{"$f":"+'Linjelänk JA_KAP'!CF4592","v":1.3348932542927392},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I4592=0,\"Ja\",VLOOKUP(H4592,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A4717","v":4401},{"$f":"+'Linjelänk JA_KAP'!B4717","v":6801},{"$f":"+'Linjelänk JA_KAP'!C4717","v":0},{"$f":"+IFERROR(VLOOKUP($H4717,Länkar!$C:$Z,24,FALSE),0)","v":0},{"$f":"++IF(C4717=0,0,VLOOKUP(H4717,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G4717","v":0},"68010",{"$f":"+IF(C4717=0,0,VLOOKUP($H4717,Länkar!$C:$J,8,FALSE))","v":0},{"$f":"+'Linjelänk JA_KAP'!J4717","v":"Ljusdal"},{"$f":"+'Linjelänk JA_KAP'!K4717","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!L4717","v":"Ö"},{"$f":"+VLOOKUP(A4717,Persontåg!$B:$H,7,)","v":12},{"$f":"+VLOOKUP($A4717,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E4717=\"fyrspår\",VLOOKUP($I4717,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4717=\"fyrspår\",VLOOKUP($I4717,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4717=\"fyrspår\",VLOOKUP($I4717,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4717=0,VLOOKUP($I4717,'Kap.ber UA'!B:AI,8,FALSE),IF(L4717=\"S\",P4717,IF(L4717=\"Ö\",Q4717,IF(L4717=\"L\",R4717))))","v":0},{"$f":"+VLOOKUP(I4717,'Kap.ber UA'!B:H,7,FALSE)","v":0},0,0,4.3,2,{"$f":"+VLOOKUP(N4717,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4717,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N4717,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4717,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N4717,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4716*365)*$BE4717/60","v":0},{"$f":"+(LinjeLänk_Data!P4716*365)*$BE4717/60","v":0},{"$f":"+((LinjeLänk_Data!R4716*365)*$BE4717/60)","v":0},{"$f":"+(LinjeLänk_Data!T4716*365)*$BE4717/60","v":0},{"$f":"(LinjeLänk_Data!U4716*365)*$BE4717/60","v":0},{"$f":"+(LinjeLänk_Data!S4716*365)*$BE4717/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG4717:AL4717)-SUM('Linjelänk JA_KAP'!AG4717:AL4717)","v":0},"",null,{"$f":"+IF(C4717=0,0,IF(AN4719=\"NY\",1,IF(SUM(LinjeLänk_Data!P4716:U4716)>0,1,0)))","v":0},null,null,null,{"$f":"+AX4717-'Linjelänk JA_KAP'!AX4717","v":0},161.26999807357765,100.21726168211053,117.78999781608557,0.73039002432644162,0.6214253294427865,0,{"$f":"+IF(AY4717=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4717)+Indata_Kalkylvärden!$B$76*AX4717+Indata_Kalkylvärden!$B$77*LN(AY4717)+Indata_Kalkylvärden!$B$78*AZ4717))","v":1.5257094479085773},0.60407163982062406,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4717+Indata_Kalkylvärden!$B$87*AX4717+Indata_Kalkylvärden!$B$88*AZ4717","v":6.9376070591020529},4.1908116726229139,{"$f":"+IF(AZ4717=1,BD4717,0)+'Tidtabellsanalys Person '!K4716","v":0},{"$f":"+BE4717-'Linjelänk JA_KAP'!BE4717","v":0},null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C4717=0,0,VLOOKUP(H4717,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N4717,Indata_Kalkylvärden!$B$30:V4753,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY4717","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ4717","v":0},{"$f":"+'Linjelänk JA_KAP'!CA4717","v":0},{"$f":"+'Linjelänk JA_KAP'!CB4717","v":0},{"$f":"+'Linjelänk JA_KAP'!CC4717","v":0},{"$f":"+'Linjelänk JA_KAP'!CD4717","v":0},{"$f":"+'Linjelänk JA_KAP'!CE4717","v":0},{"$f":"+'Linjelänk JA_KAP'!CF4717","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,12,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I4717=0,\"Ja\",VLOOKUP(H4717,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A4976","v":"5001R"},{"$f":"+'Linjelänk JA_KAP'!B4976","v":663021},{"$f":"+'Linjelänk JA_KAP'!C4976","v":663011},{"$f":"+IFERROR(VLOOKUP($H4976,Länkar!$C:$Z,24,FALSE),0)","v":2.2999999523162802},{"$f":"++IF(C4976=0,0,VLOOKUP(H4976,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G4976","v":412.83034385680884},"663021663011",{"$f":"+IF(C4976=0,0,VLOOKUP($H4976,Länkar!$C:$J,8,FALSE))","v":"L1403"},{"$f":"+'Linjelänk JA_KAP'!J4976","v":"Sollentuna"},{"$f":"+'Linjelänk JA_KAP'!K4976","v":"Helenelund"},{"$f":"+'Linjelänk JA_KAP'!L4976","v":"Ö"},{"$f":"+VLOOKUP(A4976,Persontåg!$B:$H,7,)","v":13},{"$f":"+VLOOKUP($A4976,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E4976=\"fyrspår\",VLOOKUP($I4976,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.76235505163037987},{"$f":"+IF($E4976=\"fyrspår\",VLOOKUP($I4976,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.76235505163037987},{"$f":"+IF($E4976=\"fyrspår\",VLOOKUP($I4976,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.45555555555555555},{"$f":"+IF(E4976=0,VLOOKUP($I4976,'Kap.ber UA'!B:AI,8,FALSE),IF(L4976=\"S\",P4976,IF(L4976=\"Ö\",Q4976,IF(L4976=\"L\",R4976))))","v":0.76235505163037987},{"$f":"+VLOOKUP(I4976,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.24136664249592354,6.8999998569488394E-2,4,2,{"$f":"+VLOOKUP(N4976,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4976,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4976,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4976,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4976,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4975*365)*$BE4976/60","v":0},{"$f":"+(LinjeLänk_Data!P4975*365)*$BE4976/60","v":0},{"$f":"+((LinjeLänk_Data!R4975*365)*$BE4976/60)","v":0},{"$f":"+(LinjeLänk_Data!T4975*365)*$BE4976/60","v":0},{"$f":"(LinjeLänk_Data!U4975*365)*$BE4976/60","v":0},{"$f":"+(LinjeLänk_Data!S4975*365)*$BE4976/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG4976:AL4976)-SUM('Linjelänk JA_KAP'!AG4976:AL4976)","v":0},"",null,{"$f":"+IF(C4976=0,0,IF(AN4978=\"NY\",1,IF(SUM(LinjeLänk_Data!P4975:U4975)>0,1,0)))","v":0},null,null,null,{"$f":"+AX4976-'Linjelänk JA_KAP'!AX4976","v":0},242.15316891670184,160.56282277097765,181.93512010574298,0.75132248287168502,0.66306306660892622,0,{"$f":"+IF(AY4976=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4976)+Indata_Kalkylvärden!$B$76*AX4976+Indata_Kalkylvärden!$B$77*LN(AY4976)+Indata_Kalkylvärden!$B$78*AZ4976))","v":1.723942737940908},0.63288508746115446,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4976+Indata_Kalkylvärden!$B$87*AX4976+Indata_Kalkylvärden!$B$88*AZ4976","v":8.6547567761015785},5.4774664991980666,{"$f":"+IF(AZ4976=1,BD4976,0)+'Tidtabellsanalys Person '!K4975","v":0},{"$f":"+BE4976-'Linjelänk JA_KAP'!BE4976","v":0},null,0,null,null,1.7534165823979491,null,0,null,null,null,0,{"$f":"+IF(C4976=0,0,VLOOKUP(H4976,Länkar!C:F,4,FALSE))","v":433},null,null,{"$f":"+VLOOKUP(N4976,Indata_Kalkylvärden!$B$30:V5012,20,FALSE)","v":"X2"},null,13.36186895032254,127846.35946616862,{"$f":"+'Linjelänk JA_KAP'!BY4976","v":13.36186895032254},{"$f":"+'Linjelänk JA_KAP'!BZ4976","v":2.1379201785366253},{"$f":"+'Linjelänk JA_KAP'!CA4976","v":0.91602144992043544},{"$f":"+'Linjelänk JA_KAP'!CB4976","v":3.8526561156705834},{"$f":"+'Linjelänk JA_KAP'!CC4976","v":5.3467140224965926},{"$f":"+'Linjelänk JA_KAP'!CD4976","v":6.0742464890628733},{"$f":"+'Linjelänk JA_KAP'!CE4976","v":5.1790347468073969},{"$f":"+'Linjelänk JA_KAP'!CF4976","v":44.994237698314564},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,13,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I4976=0,\"Ja\",VLOOKUP(H4976,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A5101","v":"5003R"},{"$f":"+'Linjelänk JA_KAP'!B5101","v":9299},{"$f":"+'Linjelänk JA_KAP'!C5101","v":6202},{"$f":"+IFERROR(VLOOKUP($H5101,Länkar!$C:$Z,24,FALSE),0)","v":5.1199998855590803},{"$f":"++IF(C5101=0,0,VLOOKUP(H5101,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G5101","v":212.90278532922267},"92996202",{"$f":"+IF(C5101=0,0,VLOOKUP($H5101,Länkar!$C:$J,8,FALSE))","v":"L2004"},{"$f":"+'Linjelänk JA_KAP'!J5101","v":"Leksboda"},{"$f":"+'Linjelänk JA_KAP'!K5101","v":"Leksand"},{"$f":"+'Linjelänk JA_KAP'!L5101","v":"Ö"},{"$f":"+VLOOKUP(A5101,Persontåg!$B:$H,7,)","v":10},{"$f":"+VLOOKUP($A5101,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5101=\"fyrspår\",VLOOKUP($I5101,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5101=\"fyrspår\",VLOOKUP($I5101,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5101=\"fyrspår\",VLOOKUP($I5101,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5101=0,VLOOKUP($I5101,'Kap.ber UA'!B:AI,8,FALSE),IF(L5101=\"S\",P5101,IF(L5101=\"Ö\",Q5101,IF(L5101=\"L\",R5101))))","v":0.83299288888888878},{"$f":"+VLOOKUP(I5101,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.60975855845972238,0.1535999965667724,2.15,0.6,{"$f":"+VLOOKUP(N5101,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5101,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5101,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5101,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5101,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5100*365)*$BE5101/60","v":5.7262794629355271},{"$f":"+(LinjeLänk_Data!P5100*365)*$BE5101/60","v":2.2688617272179497},{"$f":"+((LinjeLänk_Data!R5100*365)*$BE5101/60)","v":1.1556535959005609},{"$f":"+(LinjeLänk_Data!T5100*365)*$BE5101/60","v":35.889329018675056},{"$f":"(LinjeLänk_Data!U5100*365)*$BE5101/60","v":687.99312521266256},{"$f":"+(LinjeLänk_Data!S5100*365)*$BE5101/60","v":312.08574875662856},{"$f":"+SUM('Linjelänk UA_KAP'!AG5101:AL5101)-SUM('Linjelänk JA_KAP'!AG5101:AL5101)","v":0},"",null,{"$f":"+IF(C5101=0,0,IF(AN5103=\"NY\",1,IF(SUM(LinjeLänk_Data!P5100:U5100)>0,1,0)))","v":1},null,null,null,{"$f":"+AX5101-'Linjelänk JA_KAP'!AX5101","v":0},60.020000457763523,49.99623357242487,60.020000457763523,1,0.83299288888888889,1,{"$f":"+IF(AY5101=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5101)+Indata_Kalkylvärden!$B$76*AX5101+Indata_Kalkylvärden!$B$77*LN(AY5101)+Indata_Kalkylvärden!$B$78*AZ5101))","v":0.82217149313317439},0.45120423419613093,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5101+Indata_Kalkylvärden!$B$87*AX5101+Indata_Kalkylvärden!$B$88*AZ5101","v":4.3734696097183194},1.9733280060330058,{"$f":"+IF(AZ5101=1,BD5101,0)+'Tidtabellsanalys Person '!K5100","v":1.9733280060330058},{"$f":"+BE5101-'Linjelänk JA_KAP'!BE5101","v":0},null,0,null,null,4.2649234957826385,null,5.1199998855590803,null,null,null,0,{"$f":"+IF(C5101=0,0,VLOOKUP(H5101,Länkar!C:F,4,FALSE))","v":331},null,null,{"$f":"+VLOOKUP(N5101,Indata_Kalkylvärden!$B$30:V5137,20,FALSE)","v":"X40"},null,0.2309132905355058,3783.2832675707527,{"$f":"+'Linjelänk JA_KAP'!BY5101","v":0.50831270027509434},{"$f":"+'Linjelänk JA_KAP'!BZ5101","v":7.9270551166995745E-2},{"$f":"+'Linjelänk JA_KAP'!CA5101","v":4.8633903223815146E-2},{"$f":"+'Linjelänk JA_KAP'!CB5101","v":0.13176067558696866},{"$f":"+'Linjelänk JA_KAP'!CC5101","v":0.20891883749192039},{"$f":"+'Linjelänk JA_KAP'!CD5101","v":0.2309132905355058},{"$f":"+'Linjelänk JA_KAP'!CE5101","v":0.21240394088831513},{"$f":"+'Linjelänk JA_KAP'!CF5101","v":2.5777414622127597},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I5101=0,\"Ja\",VLOOKUP(H5101,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A5360","v":5304},{"$f":"+'Linjelänk JA_KAP'!B5360","v":9424},{"$f":"+'Linjelänk JA_KAP'!C5360","v":9543},{"$f":"+IFERROR(VLOOKUP($H5360,Länkar!$C:$Z,24,FALSE),0)","v":9.0299997329711896},{"$f":"++IF(C5360=0,0,VLOOKUP(H5360,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G5360","v":46.519774475493406},"94249543",{"$f":"+IF(C5360=0,0,VLOOKUP($H5360,Länkar!$C:$J,8,FALSE))","v":"L1703"},{"$f":"+'Linjelänk JA_KAP'!J5360","v":"Rämshyttan"},{"$f":"+'Linjelänk JA_KAP'!K5360","v":"Ulvshyttan"},{"$f":"+'Linjelänk JA_KAP'!L5360","v":"Ö"},{"$f":"+VLOOKUP(A5360,Persontåg!$B:$H,7,)","v":4},{"$f":"+VLOOKUP($A5360,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5360=\"fyrspår\",VLOOKUP($I5360,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5360=\"fyrspår\",VLOOKUP($I5360,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5360=\"fyrspår\",VLOOKUP($I5360,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5360=0,VLOOKUP($I5360,'Kap.ber UA'!B:AI,8,FALSE),IF(L5360=\"S\",P5360,IF(L5360=\"Ö\",Q5360,IF(L5360=\"L\",R5360))))","v":0.94671370370370378},{"$f":"+VLOOKUP(I5360,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},1.29619728172532,0.27089999198913567,2.15,0.6,{"$f":"+VLOOKUP(N5360,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5360,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5360,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5360,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5360,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5359*365)*$BE5360/60","v":0},{"$f":"+(LinjeLänk_Data!P5359*365)*$BE5360/60","v":0},{"$f":"+((LinjeLänk_Data!R5359*365)*$BE5360/60)","v":0},{"$f":"+(LinjeLänk_Data!T5359*365)*$BE5360/60","v":0},{"$f":"(LinjeLänk_Data!U5359*365)*$BE5360/60","v":0},{"$f":"+(LinjeLänk_Data!S5359*365)*$BE5360/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG5360:AL5360)-SUM('Linjelänk JA_KAP'!AG5360:AL5360)","v":0},"",null,{"$f":"+IF(C5360=0,0,IF(AN5362=\"NY\",1,IF(SUM(LinjeLänk_Data!P5359:U5359)>0,1,0)))","v":0},null,null,null,{"$f":"+AX5360-'Linjelänk JA_KAP'!AX5360","v":0},27.149999618530273,25.703276694412935,27.149999618530273,1,0.94671370370370356,0,{"$f":"+IF(AY5360=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5360)+Indata_Kalkylvärden!$B$76*AX5360+Indata_Kalkylvärden!$B$77*LN(AY5360)+Indata_Kalkylvärden!$B$78*AZ5360))","v":1.4670888798708634},0.59466397495482859,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5360+Indata_Kalkylvärden!$B$87*AX5360+Indata_Kalkylvärden!$B$88*AZ5360","v":4.0902394919013974},2.4323180747713034,{"$f":"+IF(AZ5360=1,BD5360,0)+'Tidtabellsanalys Person '!K5359","v":0},{"$f":"+BE5360-'Linjelänk JA_KAP'!BE5360","v":0},null,0,null,null,8.548824491644611,null,9.0299997329711896,null,null,null,0,{"$f":"+IF(C5360=0,0,VLOOKUP(H5360,Länkar!C:F,4,FALSE))","v":324},null,null,{"$f":"+VLOOKUP(N5360,Indata_Kalkylvärden!$B$30:V5396,20,FALSE)","v":"X40"},null,0.29436840965537642,3402.4277255464995,{"$f":"+'Linjelänk JA_KAP'!BY5360","v":0.64761532095351337},{"$f":"+'Linjelänk JA_KAP'!BZ5360","v":0.10070847812692679},{"$f":"+'Linjelänk JA_KAP'!CA5360","v":6.2335439848994666E-2},{"$f":"+'Linjelänk JA_KAP'!CB5360","v":0.16560454042469219},{"$f":"+'Linjelänk JA_KAP'!CC5360","v":0.26726912885717724},{"$f":"+'Linjelänk JA_KAP'!CD5360","v":0.29436840965537642},{"$f":"+'Linjelänk JA_KAP'!CE5360","v":0.27341155016802776},{"$f":"+'Linjelänk JA_KAP'!CF5360","v":3.4033369876547352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I5360=0,\"Ja\",VLOOKUP(H5360,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A5485","v":5501},{"$f":"+'Linjelänk JA_KAP'!B5485","v":5818},{"$f":"+'Linjelänk JA_KAP'!C5485","v":5808},{"$f":"+IFERROR(VLOOKUP($H5485,Länkar!$C:$Z,24,FALSE),0)","v":2.67000007629394},{"$f":"++IF(C5485=0,0,VLOOKUP(H5485,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G5485","v":181.88578311443328},"58185808",{"$f":"+IF(C5485=0,0,VLOOKUP($H5485,Länkar!$C:$J,8,FALSE))","v":"L1901"},{"$f":"+'Linjelänk JA_KAP'!J5485","v":"Ramnäs"},{"$f":"+'Linjelänk JA_KAP'!K5485","v":"Brattheden"},{"$f":"+'Linjelänk JA_KAP'!L5485","v":"Ö"},{"$f":"+VLOOKUP(A5485,Persontåg!$B:$H,7,)","v":16},{"$f":"+VLOOKUP($A5485,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5485=\"fyrspår\",VLOOKUP($I5485,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5485=\"fyrspår\",VLOOKUP($I5485,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5485=\"fyrspår\",VLOOKUP($I5485,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5485=0,VLOOKUP($I5485,'Kap.ber UA'!B:AI,8,FALSE),IF(L5485=\"S\",P5485,IF(L5485=\"Ö\",Q5485,IF(L5485=\"L\",R5485))))","v":0.93014001455183448},{"$f":"+VLOOKUP(I5485,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.37374688603311423,8.0100002288818209E-2,2.15,0.6,{"$f":"+VLOOKUP(N5485,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5485,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5485,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5485,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5485,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5484*365)*$BE5485/60","v":0},{"$f":"+(LinjeLänk_Data!P5484*365)*$BE5485/60","v":0},{"$f":"+((LinjeLänk_Data!R5484*365)*$BE5485/60)","v":0},{"$f":"+(LinjeLänk_Data!T5484*365)*$BE5485/60","v":16.901981682503557},{"$f":"(LinjeLänk_Data!U5484*365)*$BE5485/60","v":313.6486134558167},{"$f":"+(LinjeLänk_Data!S5484*365)*$BE5485/60","v":152.23877252928102},{"$f":"+SUM('Linjelänk UA_KAP'!AG5485:AL5485)-SUM('Linjelänk JA_KAP'!AG5485:AL5485)","v":0},"",null,{"$f":"+IF(C5485=0,0,IF(AN5487=\"NY\",1,IF(SUM(LinjeLänk_Data!P5484:U5484)>0,1,0)))","v":1},null,null,null,{"$f":"+AX5485-'Linjelänk JA_KAP'!AX5485","v":0},45.760000228881673,38.090215967415787,26.550000190734778,0.58020105021716328,0.8323910790405753,1,{"$f":"+IF(AY5485=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5485)+Indata_Kalkylvärden!$B$76*AX5485+Indata_Kalkylvärden!$B$77*LN(AY5485)+Indata_Kalkylvärden!$B$78*AZ5485))","v":0.64379696990639068},0.39165236442980728,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5485+Indata_Kalkylvärden!$B$87*AX5485+Indata_Kalkylvärden!$B$88*AZ5485","v":4.070729804859158},1.5943109530279773,{"$f":"+IF(AZ5485=1,BD5485,0)+'Tidtabellsanalys Person '!K5484","v":1.5943109530279773},{"$f":"+BE5485-'Linjelänk JA_KAP'!BE5485","v":0},null,0,null,null,2.4834739098174445,null,2.67000007629394,null,null,null,0,{"$f":"+IF(C5485=0,0,VLOOKUP(H5485,Länkar!C:F,4,FALSE))","v":345},null,null,{"$f":"+VLOOKUP(N5485,Indata_Kalkylvärden!$B$30:V5521,20,FALSE)","v":"X40"},null,0.39956675044907897,5462.2374614198407,{"$f":"+'Linjelänk JA_KAP'!BY5485","v":0.88027123849521149},{"$f":"+'Linjelänk JA_KAP'!BZ5485","v":0.13830991068725096},{"$f":"+'Linjelänk JA_KAP'!CA5485","v":8.2981729164625997E-2},{"$f":"+'Linjelänk JA_KAP'!CB5485","v":0.23561988961212707},{"$f":"+'Linjelänk JA_KAP'!CC5485","v":0.35785500751719118},{"$f":"+'Linjelänk JA_KAP'!CD5485","v":0.39956675044907897},{"$f":"+'Linjelänk JA_KAP'!CE5485","v":0.35729727650561549},{"$f":"+'Linjelänk JA_KAP'!CF5485","v":3.8172598518222443},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I5485=0,\"Ja\",VLOOKUP(H5485,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A5610","v":"5602R"},{"$f":"+'Linjelänk JA_KAP'!B5610","v":1906},{"$f":"+'Linjelänk JA_KAP'!C5610","v":1142},{"$f":"+IFERROR(VLOOKUP($H5610,Länkar!$C:$Z,24,FALSE),0)","v":5.6129698753356898},{"$f":"++IF(C5610=0,0,VLOOKUP(H5610,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G5610","v":257.01377618733761},"19061142",{"$f":"+IF(C5610=0,0,VLOOKUP($H5610,Länkar!$C:$J,8,FALSE))","v":"L4804"},{"$f":"+'Linjelänk JA_KAP'!J5610","v":"Vikingstad"},{"$f":"+'Linjelänk JA_KAP'!K5610","v":"Sjögestad södra"},{"$f":"+'Linjelänk JA_KAP'!L5610","v":"Ö"},{"$f":"+VLOOKUP(A5610,Persontåg!$B:$H,7,)","v":14},{"$f":"+VLOOKUP($A5610,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5610=\"fyrspår\",VLOOKUP($I5610,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5610=\"fyrspår\",VLOOKUP($I5610,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5610=\"fyrspår\",VLOOKUP($I5610,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5610=0,VLOOKUP($I5610,'Kap.ber UA'!B:AI,8,FALSE),IF(L5610=\"S\",P5610,IF(L5610=\"Ö\",Q5610,IF(L5610=\"L\",R5610))))","v":0.7629327882777488},{"$f":"+VLOOKUP(I5610,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.71880309066167425,0.16838909626007068,4.3,2,{"$f":"+VLOOKUP(N5610,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5610,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5610,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5610,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5610,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5609*365)*$BE5610/60","v":0},{"$f":"+(LinjeLänk_Data!P5609*365)*$BE5610/60","v":0},{"$f":"+((LinjeLänk_Data!R5609*365)*$BE5610/60)","v":0},{"$f":"+(LinjeLänk_Data!T5609*365)*$BE5610/60","v":0},{"$f":"(LinjeLänk_Data!U5609*365)*$BE5610/60","v":0},{"$f":"+(LinjeLänk_Data!S5609*365)*$BE5610/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG5610:AL5610)-SUM('Linjelänk JA_KAP'!AG5610:AL5610)","v":0},"",null,{"$f":"+IF(C5610=0,0,IF(AN5612=\"NY\",1,IF(SUM(LinjeLänk_Data!P5609:U5609)>0,1,0)))","v":0},null,null,null,{"$f":"+AX5610-'Linjelänk JA_KAP'!AX5610","v":0},258.57297021150549,154.65097981102008,96.8600004315375,0.37459445336575092,0.59809414605292999,0,{"$f":"+IF(AY5610=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5610)+Indata_Kalkylvärden!$B$76*AX5610+Indata_Kalkylvärden!$B$77*LN(AY5610)+Indata_Kalkylvärden!$B$78*AZ5610))","v":1.4037229360099983},0.58397867532107262,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5610+Indata_Kalkylvärden!$B$87*AX5610+Indata_Kalkylvärden!$B$88*AZ5610","v":9.0033491575902609},5.2577639145026556,{"$f":"+IF(AZ5610=1,BD5610,0)+'Tidtabellsanalys Person '!K5609","v":0},{"$f":"+BE5610-'Linjelänk JA_KAP'!BE5610","v":0},null,0,null,null,4.2823187575088655,null,0,null,null,null,0,{"$f":"+IF(C5610=0,0,VLOOKUP(H5610,Länkar!C:F,4,FALSE))","v":505},null,null,{"$f":"+VLOOKUP(N5610,Indata_Kalkylvärden!$B$30:V5646,20,FALSE)","v":"X40"},null,2.1108228557462985,53078.973254603632,{"$f":"+'Linjelänk JA_KAP'!BY5610","v":4.6436084572150378},{"$f":"+'Linjelänk JA_KAP'!BZ5610","v":0.64496523260658545},{"$f":"+'Linjelänk JA_KAP'!CA5610","v":0.30689679833317191},{"$f":"+'Linjelänk JA_KAP'!CB5610","v":1.364800770227538},{"$f":"+'Linjelänk JA_KAP'!CC5610","v":1.797562682444706},{"$f":"+'Linjelänk JA_KAP'!CD5610","v":2.1108228557462985},{"$f":"+'Linjelänk JA_KAP'!CE5610","v":1.5846443879499825},{"$f":"+'Linjelänk JA_KAP'!CF5610","v":14.38674449234993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,14,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I5610=0,\"Ja\",VLOOKUP(H5610,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A5869","v":"5701R"},{"$f":"+'Linjelänk JA_KAP'!B5869","v":9313},{"$f":"+'Linjelänk JA_KAP'!C5869","v":5515},{"$f":"+IFERROR(VLOOKUP($H5869,Länkar!$C:$Z,24,FALSE),0)","v":5.6999998092651296},{"$f":"++IF(C5869=0,0,VLOOKUP(H5869,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G5869","v":970.99989969462024},"93135515",{"$f":"+IF(C5869=0,0,VLOOKUP($H5869,Länkar!$C:$J,8,FALSE))","v":"L2915"},{"$f":"+'Linjelänk JA_KAP'!J5869","v":"Linddalen"},{"$f":"+'Linjelänk JA_KAP'!K5869","v":"Vretstorp"},{"$f":"+'Linjelänk JA_KAP'!L5869","v":"Ö"},{"$f":"+VLOOKUP(A5869,Persontåg!$B:$H,7,)","v":14},{"$f":"+VLOOKUP($A5869,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5869=\"fyrspår\",VLOOKUP($I5869,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5869=\"fyrspår\",VLOOKUP($I5869,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5869=\"fyrspår\",VLOOKUP($I5869,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5869=0,VLOOKUP($I5869,'Kap.ber UA'!B:AI,8,FALSE),IF(L5869=\"S\",P5869,IF(L5869=\"Ö\",Q5869,IF(L5869=\"L\",R5869))))","v":0.59564157225343317},{"$f":"+VLOOKUP(I5869,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.31991748288800281,0.17099999427795387,4.3,2,{"$f":"+VLOOKUP(N5869,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5869,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5869,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5869,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5869,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5868*365)*$BE5869/60","v":0},{"$f":"+(LinjeLänk_Data!P5868*365)*$BE5869/60","v":0},{"$f":"+((LinjeLänk_Data!R5868*365)*$BE5869/60)","v":0},{"$f":"+(LinjeLänk_Data!T5868*365)*$BE5869/60","v":0},{"$f":"(LinjeLänk_Data!U5868*365)*$BE5869/60","v":0},{"$f":"+(LinjeLänk_Data!S5868*365)*$BE5869/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG5869:AL5869)-SUM('Linjelänk JA_KAP'!AG5869:AL5869)","v":0},"",null,{"$f":"+IF(C5869=0,0,IF(AN5871=\"NY\",1,IF(SUM(LinjeLänk_Data!P5868:U5868)>0,1,0)))","v":0},null,null,null,{"$f":"+AX5869-'Linjelänk JA_KAP'!AX5869","v":0},242.33860084414425,175.9781031614981,0,0,0.7261662093802187,0,{"$f":"+IF(AY5869=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5869)+Indata_Kalkylvärden!$B$76*AX5869+Indata_Kalkylvärden!$B$77*LN(AY5869)+Indata_Kalkylvärden!$B$78*AZ5869))","v":1.2822828868307894},0.56184222132576456,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5869+Indata_Kalkylvärden!$B$87*AX5869+Indata_Kalkylvärden!$B$88*AZ5869","v":8.658693495921181},4.8648195875273066,{"$f":"+IF(AZ5869=1,BD5869,0)+'Tidtabellsanalys Person '!K5868","v":0},{"$f":"+BE5869-'Linjelänk JA_KAP'!BE5869","v":0},null,0,null,null,3.3951568482349508,null,0,null,null,null,0,{"$f":"+IF(C5869=0,0,VLOOKUP(H5869,Länkar!C:F,4,FALSE))","v":511},null,null,{"$f":"+VLOOKUP(N5869,Indata_Kalkylvärden!$B$30:V5905,20,FALSE)","v":"X40"},null,0.77826957147674036,19873.89111220475,{"$f":"+'Linjelänk JA_KAP'!BY5869","v":1.711847122442621},{"$f":"+'Linjelänk JA_KAP'!BZ5869","v":0.15574958557229998},{"$f":"+'Linjelänk JA_KAP'!CA5869","v":6.6043605526821633E-2},{"$f":"+'Linjelänk JA_KAP'!CB5869","v":0.55859419181530867},{"$f":"+'Linjelänk JA_KAP'!CC5869","v":0.51570192075251886},{"$f":"+'Linjelänk JA_KAP'!CD5869","v":0.77826957147674036},{"$f":"+'Linjelänk JA_KAP'!CE5869","v":0.37655985671961412},{"$f":"+'Linjelänk JA_KAP'!CF5869","v":3.2518956218650739},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,14,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I5869=0,\"Ja\",VLOOKUP(H5869,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A5994","v":5704},{"$f":"+'Linjelänk JA_KAP'!B5994","v":1301},{"$f":"+'Linjelänk JA_KAP'!C5994","v":1305},{"$f":"+IFERROR(VLOOKUP($H5994,Länkar!$C:$Z,24,FALSE),0)","v":18.4899997711181},{"$f":"++IF(C5994=0,0,VLOOKUP(H5994,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G5994","v":756.25466133335385},"13011305",{"$f":"+IF(C5994=0,0,VLOOKUP($H5994,Länkar!$C:$J,8,FALSE))","v":"L2704"},{"$f":"+'Linjelänk JA_KAP'!J5994","v":"Bålsta"},{"$f":"+'Linjelänk JA_KAP'!K5994","v":"Grillby"},{"$f":"+'Linjelänk JA_KAP'!L5994","v":"Ö"},{"$f":"+VLOOKUP(A5994,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A5994,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5994=\"fyrspår\",VLOOKUP($I5994,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5994=\"fyrspår\",VLOOKUP($I5994,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5994=\"fyrspår\",VLOOKUP($I5994,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5994=0,VLOOKUP($I5994,'Kap.ber UA'!B:AI,8,FALSE),IF(L5994=\"S\",P5994,IF(L5994=\"Ö\",Q5994,IF(L5994=\"L\",R5994))))","v":0.3149266360356664},{"$f":"+VLOOKUP(I5994,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.55469999313354301,4.3,2,{"$f":"+VLOOKUP(N5994,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5994,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5994,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5994,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5994,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5993*365)*$BE5994/60","v":0},{"$f":"+(LinjeLänk_Data!P5993*365)*$BE5994/60","v":0},{"$f":"+((LinjeLänk_Data!R5993*365)*$BE5994/60)","v":0},{"$f":"+(LinjeLänk_Data!T5993*365)*$BE5994/60","v":0},{"$f":"(LinjeLänk_Data!U5993*365)*$BE5994/60","v":0},{"$f":"+(LinjeLänk_Data!S5993*365)*$BE5994/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG5994:AL5994)-SUM('Linjelänk JA_KAP'!AG5994:AL5994)","v":0},"",null,{"$f":"+IF(C5994=0,0,IF(AN5996=\"NY\",1,IF(SUM(LinjeLänk_Data!P5993:U5993)>0,1,0)))","v":0},null,null,null,{"$f":"+AX5994-'Linjelänk JA_KAP'!AX5994","v":0},61.953697502612961,23.687957072483936,0,0,0.38234936779172657,0,{"$f":"+IF(AY5994=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5994)+Indata_Kalkylvärden!$B$76*AX5994+Indata_Kalkylvärden!$B$77*LN(AY5994)+Indata_Kalkylvärden!$B$78*AZ5994))","v":0.71909812510171689},0.41829963898027567,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5994+Indata_Kalkylvärden!$B$87*AX5994+Indata_Kalkylvärden!$B$88*AZ5994","v":4.8291219979804731},2.0200199883469394,{"$f":"+IF(AZ5994=1,BD5994,0)+'Tidtabellsanalys Person '!K5993","v":0},{"$f":"+BE5994-'Linjelänk JA_KAP'!BE5994","v":0},null,0,null,null,5.8229934282184646,null,0,null,null,null,0,{"$f":"+IF(C5994=0,0,VLOOKUP(H5994,Länkar!C:F,4,FALSE))","v":444},null,null,{"$f":"+VLOOKUP(N5994,Indata_Kalkylvärden!$B$30:V6030,20,FALSE)","v":"X40"},null,1.8938635342354861,89644.892965230232,{"$f":"+'Linjelänk JA_KAP'!BY5994","v":4.1677809149304013},{"$f":"+'Linjelänk JA_KAP'!BZ5994","v":0.44005985940455361},{"$f":"+'Linjelänk JA_KAP'!CA5994","v":0.18790112914454571},{"$f":"+'Linjelänk JA_KAP'!CB5994","v":1.3124550865421321},{"$f":"+'Linjelänk JA_KAP'!CC5994","v":1.4538588002833328},{"$f":"+'Linjelänk JA_KAP'!CD5994","v":1.8938635342354861},{"$f":"+'Linjelänk JA_KAP'!CE5994","v":1.0661304666611098},{"$f":"+'Linjelänk JA_KAP'!CF5994","v":9.2846504179576872},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I5994=0,\"Ja\",VLOOKUP(H5994,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A6119","v":"5801R"},{"$f":"+'Linjelänk JA_KAP'!B6119","v":5505},{"$f":"+'Linjelänk JA_KAP'!C6119","v":9022},{"$f":"+IFERROR(VLOOKUP($H6119,Länkar!$C:$Z,24,FALSE),0)","v":21.129999160766602},{"$f":"++IF(C6119=0,0,VLOOKUP(H6119,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G6119","v":937.3430996534205},"55059022",{"$f":"+IF(C6119=0,0,VLOOKUP($H6119,Länkar!$C:$J,8,FALSE))","v":"L2709"},{"$f":"+'Linjelänk JA_KAP'!J6119","v":"Hovsta"},{"$f":"+'Linjelänk JA_KAP'!K6119","v":"Alväng"},{"$f":"+'Linjelänk JA_KAP'!L6119","v":"Ö"},{"$f":"+VLOOKUP(A6119,Persontåg!$B:$H,7,)","v":16},{"$f":"+VLOOKUP($A6119,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E6119=\"fyrspår\",VLOOKUP($I6119,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6119=\"fyrspår\",VLOOKUP($I6119,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6119=\"fyrspår\",VLOOKUP($I6119,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6119=0,VLOOKUP($I6119,'Kap.ber UA'!B:AI,8,FALSE),IF(L6119=\"S\",P6119,IF(L6119=\"Ö\",Q6119,IF(L6119=\"L\",R6119))))","v":0.85682962962962961},{"$f":"+VLOOKUP(I6119,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},2.6247340616777204,0.63389997482299798,2.15,0.6,{"$f":"+VLOOKUP(N6119,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N6119,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N6119,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6119,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N6119,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6118*365)*$BE6119/60","v":0},{"$f":"+(LinjeLänk_Data!P6118*365)*$BE6119/60","v":0},{"$f":"+((LinjeLänk_Data!R6118*365)*$BE6119/60)","v":0},{"$f":"+(LinjeLänk_Data!T6118*365)*$BE6119/60","v":0},{"$f":"(LinjeLänk_Data!U6118*365)*$BE6119/60","v":0},{"$f":"+(LinjeLänk_Data!S6118*365)*$BE6119/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG6119:AL6119)-SUM('Linjelänk JA_KAP'!AG6119:AL6119)","v":0},"",null,{"$f":"+IF(C6119=0,0,IF(AN6121=\"NY\",1,IF(SUM(LinjeLänk_Data!P6118:U6118)>0,1,0)))","v":0},null,null,null,{"$f":"+AX6119-'Linjelänk JA_KAP'!AX6119","v":0},30.159999608993523,23.259918505594698,21.129999160766602,0.70059679823290744,0.77121746708042849,0,{"$f":"+IF(AY6119=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6119)+Indata_Kalkylvärden!$B$76*AX6119+Indata_Kalkylvärden!$B$77*LN(AY6119)+Indata_Kalkylvärden!$B$78*AZ6119))","v":1.1883106088150419},0.54302648080589688,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6119+Indata_Kalkylvärden!$B$87*AX6119+Indata_Kalkylvärden!$B$88*AZ6119","v":4.1541417916989323},2.2558089979149742,{"$f":"+IF(AZ6119=1,BD6119,0)+'Tidtabellsanalys Person '!K6118","v":0},{"$f":"+BE6119-'Linjelänk JA_KAP'!BE6119","v":0},null,0,null,null,18.104809354994032,null,21.129999160766602,null,null,null,0,{"$f":"+IF(C6119=0,0,VLOOKUP(H6119,Länkar!C:F,4,FALSE))","v":354},null,null,{"$f":"+VLOOKUP(N6119,Indata_Kalkylvärden!$B$30:V6155,20,FALSE)","v":"X40"},null,2.5057982283512312E-3,271.09127404601321,{"$f":"+'Linjelänk JA_KAP'!BY6119","v":5.5417647420782125E-3},{"$f":"+'Linjelänk JA_KAP'!BZ6119","v":4.9432167971682041E-4},{"$f":"+'Linjelänk JA_KAP'!CA6119","v":2.0528959459293914E-4},{"$f":"+'Linjelänk JA_KAP'!CB6119","v":1.8045301781496725E-3},{"$f":"+'Linjelänk JA_KAP'!CC6119","v":1.6471364684287472E-3},{"$f":"+'Linjelänk JA_KAP'!CD6119","v":2.5057982283512312E-3},{"$f":"+'Linjelänk JA_KAP'!CE6119","v":1.1904687862528179E-3},{"$f":"+'Linjelänk JA_KAP'!CF6119","v":1.0331955693240235E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I6119=0,\"Ja\",VLOOKUP(H6119,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A6378","v":"6001R"},{"$f":"+'Linjelänk JA_KAP'!B6378","v":4394},{"$f":"+'Linjelänk JA_KAP'!C6378","v":4309},{"$f":"+IFERROR(VLOOKUP($H6378,Länkar!$C:$Z,24,FALSE),0)","v":3.5299999713897701},{"$f":"++IF(C6378=0,0,VLOOKUP(H6378,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G6378","v":250.32183261871319},"43944309",{"$f":"+IF(C6378=0,0,VLOOKUP($H6378,Länkar!$C:$J,8,FALSE))","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J6378","v":"Stenkullen"},{"$f":"+'Linjelänk JA_KAP'!K6378","v":"Floda"},{"$f":"+'Linjelänk JA_KAP'!L6378","v":"s"},{"$f":"+VLOOKUP(A6378,Persontåg!$B:$H,7,)","v":4},{"$f":"+VLOOKUP($A6378,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E6378=\"fyrspår\",VLOOKUP($I6378,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6378=\"fyrspår\",VLOOKUP($I6378,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6378=\"fyrspår\",VLOOKUP($I6378,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6378=0,VLOOKUP($I6378,'Kap.ber UA'!B:AI,8,FALSE),IF(L6378=\"S\",P6378,IF(L6378=\"Ö\",Q6378,IF(L6378=\"L\",R6378))))","v":0.85610918482791976},{"$f":"+VLOOKUP(I6378,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.2610609330657504,3.5299999713897703E-2,3.2,2,{"$f":"+VLOOKUP(N6378,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N6378,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N6378,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6378,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N6378,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6377*365)*$BE6378/60","v":0},{"$f":"+(LinjeLänk_Data!P6377*365)*$BE6378/60","v":0},{"$f":"+((LinjeLänk_Data!R6377*365)*$BE6378/60)","v":0},{"$f":"+(LinjeLänk_Data!T6377*365)*$BE6378/60","v":0},{"$f":"(LinjeLänk_Data!U6377*365)*$BE6378/60","v":0},{"$f":"+(LinjeLänk_Data!S6377*365)*$BE6378/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG6378:AL6378)-SUM('Linjelänk JA_KAP'!AG6378:AL6378)","v":0},"",null,{"$f":"+IF(C6378=0,0,IF(AN6380=\"NY\",1,IF(SUM(LinjeLänk_Data!P6377:U6377)>0,1,0)))","v":0},null,null,null,{"$f":"+AX6378-'Linjelänk JA_KAP'!AX6378","v":0},26.83859080076212,21.844598025486384,0,0,0.81392492577762598,0,{"$f":"+IF(AY6378=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6378)+Indata_Kalkylvärden!$B$76*AX6378+Indata_Kalkylvärden!$B$77*LN(AY6378)+Indata_Kalkylvärden!$B$78*AZ6378))","v":0.8678449330554473},0.46462365140548051,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6378+Indata_Kalkylvärden!$B$87*AX6378+Indata_Kalkylvärden!$B$88*AZ6378","v":4.0836282827001797},1.8973502836908493,{"$f":"+IF(AZ6378=1,BD6378,0)+'Tidtabellsanalys Person '!K6377","v":0},{"$f":"+BE6378-'Linjelänk JA_KAP'!BE6378","v":0},null,0,null,null,3.0220653979490759,null,0,null,null,null,0,{"$f":"+IF(C6378=0,0,VLOOKUP(H6378,Länkar!C:F,4,FALSE))","v":612},null,null,{"$f":"+VLOOKUP(N6378,Indata_Kalkylvärden!$B$30:V6414,20,FALSE)","v":"X2"},null,3.3906987999201106,15320.533333387928,{"$f":"+'Linjelänk JA_KAP'!BY6378","v":3.3906987999201106},{"$f":"+'Linjelänk JA_KAP'!BZ6378","v":0.53588973499409231},{"$f":"+'Linjelänk JA_KAP'!CA6378","v":0.31869018097896923},{"$f":"+'Linjelänk JA_KAP'!CB6378","v":0.92419914510636625},{"$f":"+'Linjelänk JA_KAP'!CC6378","v":1.3748869206248313},{"$f":"+'Linjelänk JA_KAP'!CD6378","v":1.5413603646967773},{"$f":"+'Linjelänk JA_KAP'!CE6378","v":1.3627317583706611},{"$f":"+'Linjelänk JA_KAP'!CF6378","v":13.640600407879136},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I6378=0,\"Ja\",VLOOKUP(H6378,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A6503","v":6002},{"$f":"+'Linjelänk JA_KAP'!B6503","v":4391},{"$f":"+'Linjelänk JA_KAP'!C6503","v":9455},{"$f":"+IFERROR(VLOOKUP($H6503,Länkar!$C:$Z,24,FALSE),0)","v":2.3199999332427899},{"$f":"++IF(C6503=0,0,VLOOKUP(H6503,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G6503","v":825.49731323241997},"43919455",{"$f":"+IF(C6503=0,0,VLOOKUP($H6503,Länkar!$C:$J,8,FALSE))","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J6503","v":"Partille"},{"$f":"+'Linjelänk JA_KAP'!K6503","v":"Sävedalen"},{"$f":"+'Linjelänk JA_KAP'!L6503","v":"s"},{"$f":"+VLOOKUP(A6503,Persontåg!$B:$H,7,)","v":10},{"$f":"+VLOOKUP($A6503,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E6503=\"fyrspår\",VLOOKUP($I6503,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6503=\"fyrspår\",VLOOKUP($I6503,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6503=\"fyrspår\",VLOOKUP($I6503,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6503=0,VLOOKUP($I6503,'Kap.ber UA'!B:AI,8,FALSE),IF(L6503=\"S\",P6503,IF(L6503=\"Ö\",Q6503,IF(L6503=\"L\",R6503))))","v":0.85610918482791976},{"$f":"+VLOOKUP(I6503,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.17157545387922224,2.31999993324279E-2,3.2,2,{"$f":"+VLOOKUP(N6503,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N6503,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N6503,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6503,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N6503,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6502*365)*$BE6503/60","v":0},{"$f":"+(LinjeLänk_Data!P6502*365)*$BE6503/60","v":0},{"$f":"+((LinjeLänk_Data!R6502*365)*$BE6503/60)","v":0},{"$f":"+(LinjeLänk_Data!T6502*365)*$BE6503/60","v":0},{"$f":"(LinjeLänk_Data!U6502*365)*$BE6503/60","v":0},{"$f":"+(LinjeLänk_Data!S6502*365)*$BE6503/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG6503:AL6503)-SUM('Linjelänk JA_KAP'!AG6503:AL6503)","v":0},"",null,{"$f":"+IF(C6503=0,0,IF(AN6505=\"NY\",1,IF(SUM(LinjeLänk_Data!P6502:U6502)>0,1,0)))","v":0},null,null,null,{"$f":"+AX6503-'Linjelänk JA_KAP'!AX6503","v":0},447.84343841671864,311.56454220911843,0,0,0.69569969208571369,0,{"$f":"+IF(AY6503=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6503)+Indata_Kalkylvärden!$B$76*AX6503+Indata_Kalkylvärden!$B$77*LN(AY6503)+Indata_Kalkylvärden!$B$78*AZ6503))","v":1.4224530707977587},0.5871953054303416,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6503+Indata_Kalkylvärden!$B$87*AX6503+Indata_Kalkylvärden!$B$88*AZ6503","v":13.021561197586935},7.6461996045969451,{"$f":"+IF(AZ6503=1,BD6503,0)+'Tidtabellsanalys Person '!K6502","v":0},{"$f":"+BE6503-'Linjelänk JA_KAP'!BE6503","v":0},null,0,null,null,1.9861732516493131,null,0,null,null,null,0,{"$f":"+IF(C6503=0,0,VLOOKUP(H6503,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N6503,Indata_Kalkylvärden!$B$30:V6539,20,FALSE)","v":"X2"},null,4.6515971293333127,34533.45609448204,{"$f":"+'Linjelänk JA_KAP'!BY6503","v":4.6515971293333127},{"$f":"+'Linjelänk JA_KAP'!BZ6503","v":0.72349490371796654},{"$f":"+'Linjelänk JA_KAP'!CA6503","v":0.43618225073779254},{"$f":"+'Linjelänk JA_KAP'!CB6503","v":1.2000916418643681},{"$f":"+'Linjelänk JA_KAP'!CC6503","v":1.9221371679089907},{"$f":"+'Linjelänk JA_KAP'!CD6503","v":2.1147358591707479},{"$f":"+'Linjelänk JA_KAP'!CE6503","v":1.9708328236887731},{"$f":"+'Linjelänk JA_KAP'!CF6503","v":25.832886491304841},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I6503=0,\"Ja\",VLOOKUP(H6503,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A6762","v":6004},{"$f":"+'Linjelänk JA_KAP'!B6762","v":5517},{"$f":"+'Linjelänk JA_KAP'!C6762","v":5515},{"$f":"+IFERROR(VLOOKUP($H6762,Länkar!$C:$Z,24,FALSE),0)","v":7.2199997901916504},{"$f":"++IF(C6762=0,0,VLOOKUP(H6762,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G6762","v":673.55239578246858},"55175515",{"$f":"+IF(C6762=0,0,VLOOKUP($H6762,Länkar!$C:$J,8,FALSE))","v":"L2915"},{"$f":"+'Linjelänk JA_KAP'!J6762","v":"Östansjö"},{"$f":"+'Linjelänk JA_KAP'!K6762","v":"Vretstorp"},{"$f":"+'Linjelänk JA_KAP'!L6762","v":"s"},{"$f":"+VLOOKUP(A6762,Persontåg!$B:$H,7,)","v":7},{"$f":"+VLOOKUP($A6762,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E6762=\"fyrspår\",VLOOKUP($I6762,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6762=\"fyrspår\",VLOOKUP($I6762,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6762=\"fyrspår\",VLOOKUP($I6762,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6762=0,VLOOKUP($I6762,'Kap.ber UA'!B:AI,8,FALSE),IF(L6762=\"S\",P6762,IF(L6762=\"Ö\",Q6762,IF(L6762=\"L\",R6762))))","v":0.59564157225343317},{"$f":"+VLOOKUP(I6762,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,7.2199997901916502E-2,3.2,2,{"$f":"+VLOOKUP(N6762,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N6762,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N6762,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6762,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N6762,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6761*365)*$BE6762/60","v":0},{"$f":"+(LinjeLänk_Data!P6761*365)*$BE6762/60","v":0},{"$f":"+((LinjeLänk_Data!R6761*365)*$BE6762/60)","v":0},{"$f":"+(LinjeLänk_Data!T6761*365)*$BE6762/60","v":0},{"$f":"(LinjeLänk_Data!U6761*365)*$BE6762/60","v":0},{"$f":"+(LinjeLänk_Data!S6761*365)*$BE6762/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG6762:AL6762)-SUM('Linjelänk JA_KAP'!AG6762:AL6762)","v":0},"",null,{"$f":"+IF(C6762=0,0,IF(AN6764=\"NY\",1,IF(SUM(LinjeLänk_Data!P6761:U6761)>0,1,0)))","v":0},null,null,null,{"$f":"+AX6762-'Linjelänk JA_KAP'!AX6762","v":0},211.77342855930294,139.82087130040406,0,0,0.66023803010418758,0,{"$f":"+IF(AY6762=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6762)+Indata_Kalkylvärden!$B$76*AX6762+Indata_Kalkylvärden!$B$77*LN(AY6762)+Indata_Kalkylvärden!$B$78*AZ6762))","v":1.1929863742600983},0.54400081471669215,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6762+Indata_Kalkylvärden!$B$87*AX6762+Indata_Kalkylvärden!$B$88*AZ6762","v":8.0097948883140013},4.3573349449564125,{"$f":"+IF(AZ6762=1,BD6762,0)+'Tidtabellsanalys Person '!K6761","v":0},{"$f":"+BE6762-'Linjelänk JA_KAP'!BE6762","v":0},null,0,null,null,4.3005320266992122,null,0,null,null,null,0,{"$f":"+IF(C6762=0,0,VLOOKUP(H6762,Länkar!C:F,4,FALSE))","v":511},null,null,{"$f":"+VLOOKUP(N6762,Indata_Kalkylvärden!$B$30:V6798,20,FALSE)","v":"X2"},null,1.711847122442621,27685.360337322025,{"$f":"+'Linjelänk JA_KAP'!BY6762","v":1.711847122442621},{"$f":"+'Linjelänk JA_KAP'!BZ6762","v":0.15574958557229998},{"$f":"+'Linjelänk JA_KAP'!CA6762","v":6.6043605526821633E-2},{"$f":"+'Linjelänk JA_KAP'!CB6762","v":0.55859419181530867},{"$f":"+'Linjelänk JA_KAP'!CC6762","v":0.51570192075251886},{"$f":"+'Linjelänk JA_KAP'!CD6762","v":0.77826957147674036},{"$f":"+'Linjelänk JA_KAP'!CE6762","v":0.37655985671961412},{"$f":"+'Linjelänk JA_KAP'!CF6762","v":3.2518956218650739},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I6762=0,\"Ja\",VLOOKUP(H6762,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A6887","v":6005},{"$f":"+'Linjelänk JA_KAP'!B6887","v":681131},{"$f":"+'Linjelänk JA_KAP'!C6887","v":681121},{"$f":"+IFERROR(VLOOKUP($H6887,Länkar!$C:$Z,24,FALSE),0)","v":10.7200002670288},{"$f":"++IF(C6887=0,0,VLOOKUP(H6887,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G6887","v":344.8627418136594},"681131681121",{"$f":"+IF(C6887=0,0,VLOOKUP($H6887,Länkar!$C:$J,8,FALSE))","v":"L2911"},{"$f":"+'Linjelänk JA_KAP'!J6887","v":"Järna"},{"$f":"+'Linjelänk JA_KAP'!K6887","v":"Mölnbo"},{"$f":"+'Linjelänk JA_KAP'!L6887","v":"s"},{"$f":"+VLOOKUP(A6887,Persontåg!$B:$H,7,)","v":4},{"$f":"+VLOOKUP($A6887,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E6887=\"fyrspår\",VLOOKUP($I6887,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6887=\"fyrspår\",VLOOKUP($I6887,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6887=\"fyrspår\",VLOOKUP($I6887,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6887=0,VLOOKUP($I6887,'Kap.ber UA'!B:AI,8,FALSE),IF(L6887=\"S\",P6887,IF(L6887=\"Ö\",Q6887,IF(L6887=\"L\",R6887))))","v":0.6387415072386865},{"$f":"+VLOOKUP(I6887,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},4.7138867605791189E-2,0.10720000267028801,3.2,2,{"$f":"+VLOOKUP(N6887,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N6887,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N6887,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6887,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N6887,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6886*365)*$BE6887/60","v":0},{"$f":"+(LinjeLänk_Data!P6886*365)*$BE6887/60","v":0},{"$f":"+((LinjeLänk_Data!R6886*365)*$BE6887/60)","v":0},{"$f":"+(LinjeLänk_Data!T6886*365)*$BE6887/60","v":0},{"$f":"(LinjeLänk_Data!U6886*365)*$BE6887/60","v":0},{"$f":"+(LinjeLänk_Data!S6886*365)*$BE6887/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG6887:AL6887)-SUM('Linjelänk JA_KAP'!AG6887:AL6887)","v":0},"",null,{"$f":"+IF(C6887=0,0,IF(AN6889=\"NY\",1,IF(SUM(LinjeLänk_Data!P6886:U6886)>0,1,0)))","v":0},null,null,null,{"$f":"+AX6887-'Linjelänk JA_KAP'!AX6887","v":0},56.693429350852817,36.376048734882076,0,0,0.64162724236992885,0,{"$f":"+IF(AY6887=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6887)+Indata_Kalkylvärden!$B$76*AX6887+Indata_Kalkylvärden!$B$77*LN(AY6887)+Indata_Kalkylvärden!$B$78*AZ6887))","v":0.90201581243740492},0.47424201551799144,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6887+Indata_Kalkylvärden!$B$87*AX6887+Indata_Kalkylvärden!$B$88*AZ6887","v":4.7174465051186054},2.2372113386857522,{"$f":"+IF(AZ6887=1,BD6887,0)+'Tidtabellsanalys Person '!K6886","v":0},{"$f":"+BE6887-'Linjelänk JA_KAP'!BE6887","v":0},null,0,null,null,6.8473091281610969,null,0,null,null,null,0,{"$f":"+IF(C6887=0,0,VLOOKUP(H6887,Länkar!C:F,4,FALSE))","v":414},null,null,{"$f":"+VLOOKUP(N6887,Indata_Kalkylvärden!$B$30:V6923,20,FALSE)","v":"X2"},null,3.0882603855117701,42375.874761396015,{"$f":"+'Linjelänk JA_KAP'!BY6887","v":3.0882603855117701},{"$f":"+'Linjelänk JA_KAP'!BZ6887","v":0.38822039606208725},{"$f":"+'Linjelänk JA_KAP'!CA6887","v":0.16473970340917302},{"$f":"+'Linjelänk JA_KAP'!CB6887","v":0.94104780284601341},{"$f":"+'Linjelänk JA_KAP'!CC6887","v":1.1601707230555252},{"$f":"+'Linjelänk JA_KAP'!CD6887","v":1.4038318497664946},{"$f":"+'Linjelänk JA_KAP'!CE6887","v":0.93883254286268758},{"$f":"+'Linjelänk JA_KAP'!CF6887","v":8.116042036517209},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I6887=0,\"Ja\",VLOOKUP(H6887,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A7012","v":6101},{"$f":"+'Linjelänk JA_KAP'!B7012","v":604201},{"$f":"+'Linjelänk JA_KAP'!C7012","v":9606},{"$f":"+IFERROR(VLOOKUP($H7012,Länkar!$C:$Z,24,FALSE),0)","v":1.00476002693176},{"$f":"++IF(C7012=0,0,VLOOKUP(H7012,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G7012","v":879.62149272918577},"6042019606",{"$f":"+IF(C7012=0,0,VLOOKUP($H7012,Länkar!$C:$J,8,FALSE))","v":"L2902"},{"$f":"+'Linjelänk JA_KAP'!J7012","v":"Årstaberg"},{"$f":"+'Linjelänk JA_KAP'!K7012","v":"Älvsjö Godsbangård"},{"$f":"+'Linjelänk JA_KAP'!L7012","v":"Ö"},{"$f":"+VLOOKUP(A7012,Persontåg!$B:$H,7,)","v":16},{"$f":"+VLOOKUP($A7012,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E7012=\"fyrspår\",VLOOKUP($I7012,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.57401257073330014},{"$f":"+IF($E7012=\"fyrspår\",VLOOKUP($I7012,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.64215673266480144},{"$f":"+IF($E7012=\"fyrspår\",VLOOKUP($I7012,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.85555555555555551},{"$f":"+IF(E7012=0,VLOOKUP($I7012,'Kap.ber UA'!B:AI,8,FALSE),IF(L7012=\"S\",P7012,IF(L7012=\"Ö\",Q7012,IF(L7012=\"L\",R7012))))","v":0.64215673266480144},{"$f":"+VLOOKUP(I7012,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},7.6489763496527655E-2,3.0142800807952799E-2,4.3,2,{"$f":"+VLOOKUP(N7012,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7012,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N7012,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7012,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N7012,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7011*365)*$BE7012/60","v":0},{"$f":"+(LinjeLänk_Data!P7011*365)*$BE7012/60","v":0},{"$f":"+((LinjeLänk_Data!R7011*365)*$BE7012/60)","v":0},{"$f":"+(LinjeLänk_Data!T7011*365)*$BE7012/60","v":0},{"$f":"(LinjeLänk_Data!U7011*365)*$BE7012/60","v":0},{"$f":"+(LinjeLänk_Data!S7011*365)*$BE7012/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG7012:AL7012)-SUM('Linjelänk JA_KAP'!AG7012:AL7012)","v":0},"",null,{"$f":"+IF(C7012=0,0,IF(AN7014=\"NY\",1,IF(SUM(LinjeLänk_Data!P7011:U7011)>0,1,0)))","v":0},null,null,null,{"$f":"+AX7012-'Linjelänk JA_KAP'!AX7012","v":0},5.8468098640441797,3.3249024030014294,0,0,0.56866949333317773,0,{"$f":"+IF(AY7012=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7012)+Indata_Kalkylvärden!$B$76*AX7012+Indata_Kalkylvärden!$B$77*LN(AY7012)+Indata_Kalkylvärden!$B$78*AZ7012))","v":0.53858254259341509},0.35005112022497492,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7012+Indata_Kalkylvärden!$B$87*AX7012+Indata_Kalkylvärden!$B$88*AZ7012","v":3.637972773413658},1.2734764446814097,{"$f":"+IF(AZ7012=1,BD7012,0)+'Tidtabellsanalys Person '!K7011","v":0},{"$f":"+BE7012-'Linjelänk JA_KAP'!BE7012","v":0},null,0,null,null,0.6452134160066969,null,0,null,null,null,0,{"$f":"+IF(C7012=0,0,VLOOKUP(H7012,Länkar!C:F,4,FALSE))","v":401},null,null,{"$f":"+VLOOKUP(N7012,Indata_Kalkylvärden!$B$30:V7048,20,FALSE)","v":"X40"},null,6.9350138605278451,35676.286531973565,{"$f":"+'Linjelänk JA_KAP'!BY7012","v":15.254764023741275},{"$f":"+'Linjelänk JA_KAP'!BZ7012","v":2.3666531519985234},{"$f":"+'Linjelänk JA_KAP'!CA7012","v":1.486810114763347},{"$f":"+'Linjelänk JA_KAP'!CB7012","v":3.8377345895250796},{"$f":"+'Linjelänk JA_KAP'!CC7012","v":6.3653826795693389},{"$f":"+'Linjelänk JA_KAP'!CD7012","v":6.9350138605278451},{"$f":"+'Linjelänk JA_KAP'!CE7012","v":6.6227296788425116},{"$f":"+'Linjelänk JA_KAP'!CF7012","v":96.638999750296421},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I7012=0,\"Ja\",VLOOKUP(H7012,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A7271","v":6601},{"$f":"+'Linjelänk JA_KAP'!B7271","v":4349},{"$f":"+'Linjelänk JA_KAP'!C7271","v":9394},{"$f":"+IFERROR(VLOOKUP($H7271,Länkar!$C:$Z,24,FALSE),0)","v":3.66000008583068},{"$f":"++IF(C7271=0,0,VLOOKUP(H7271,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G7271","v":374.90472979389091},"43499394",{"$f":"+IF(C7271=0,0,VLOOKUP($H7271,Länkar!$C:$J,8,FALSE))","v":"L2919"},{"$f":"+'Linjelänk JA_KAP'!J7271","v":"Västra Bodarne"},{"$f":"+'Linjelänk JA_KAP'!K7271","v":"Norsesund"},{"$f":"+'Linjelänk JA_KAP'!L7271","v":"Ö"},{"$f":"+VLOOKUP(A7271,Persontåg!$B:$H,7,)","v":10},{"$f":"+VLOOKUP($A7271,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E7271=\"fyrspår\",VLOOKUP($I7271,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E7271=\"fyrspår\",VLOOKUP($I7271,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E7271=\"fyrspår\",VLOOKUP($I7271,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E7271=0,VLOOKUP($I7271,'Kap.ber UA'!B:AI,8,FALSE),IF(L7271=\"S\",P7271,IF(L7271=\"Ö\",Q7271,IF(L7271=\"L\",R7271))))","v":0.85610918482791976},{"$f":"+VLOOKUP(I7271,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.61534464951263046,0.10980000257492041,4.3,2,{"$f":"+VLOOKUP(N7271,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7271,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N7271,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7271,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N7271,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7270*365)*$BE7271/60","v":0},{"$f":"+(LinjeLänk_Data!P7270*365)*$BE7271/60","v":0},{"$f":"+((LinjeLänk_Data!R7270*365)*$BE7271/60)","v":0},{"$f":"+(LinjeLänk_Data!T7270*365)*$BE7271/60","v":0},{"$f":"(LinjeLänk_Data!U7270*365)*$BE7271/60","v":0},{"$f":"+(LinjeLänk_Data!S7270*365)*$BE7271/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG7271:AL7271)-SUM('Linjelänk JA_KAP'!AG7271:AL7271)","v":0},"",null,{"$f":"+IF(C7271=0,0,IF(AN7273=\"NY\",1,IF(SUM(LinjeLänk_Data!P7270:U7270)>0,1,0)))","v":0},null,null,null,{"$f":"+AX7271-'Linjelänk JA_KAP'!AX7271","v":0},147.98000943660691,111.88869454947893,0,0,0.75610682128933693,0,{"$f":"+IF(AY7271=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7271)+Indata_Kalkylvärden!$B$76*AX7271+Indata_Kalkylvärden!$B$77*LN(AY7271)+Indata_Kalkylvärden!$B$78*AZ7271))","v":1.183101975565537},0.54193619391464842,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7271+Indata_Kalkylvärden!$B$87*AX7271+Indata_Kalkylvärden!$B$88*AZ7271","v":6.6554606003391648},3.606834986496708,{"$f":"+IF(AZ7271=1,BD7271,0)+'Tidtabellsanalys Person '!K7270","v":0},{"$f":"+BE7271-'Linjelänk JA_KAP'!BE7271","v":0},null,0,null,null,3.1333596899506198,null,0,null,null,null,0,{"$f":"+IF(C7271=0,0,VLOOKUP(H7271,Länkar!C:F,4,FALSE))","v":612},null,null,{"$f":"+VLOOKUP(N7271,Indata_Kalkylvärden!$B$30:V7307,20,FALSE)","v":"X40"},null,1.5413603646967773,18052.41301467588,{"$f":"+'Linjelänk JA_KAP'!BY7271","v":3.3906987999201106},{"$f":"+'Linjelänk JA_KAP'!BZ7271","v":0.53588973499409231},{"$f":"+'Linjelänk JA_KAP'!CA7271","v":0.31869018097896923},{"$f":"+'Linjelänk JA_KAP'!CB7271","v":0.92419914510636625},{"$f":"+'Linjelänk JA_KAP'!CC7271","v":1.3748869206248313},{"$f":"+'Linjelänk JA_KAP'!CD7271","v":1.5413603646967773},{"$f":"+'Linjelänk JA_KAP'!CE7271","v":1.3627317583706611},{"$f":"+'Linjelänk JA_KAP'!CF7271","v":13.640600407879136},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,10,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I7271=0,\"Ja\",VLOOKUP(H7271,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A7521","v":6604},{"$f":"+'Linjelänk JA_KAP'!B7521","v":4389},{"$f":"+'Linjelänk JA_KAP'!C7521","v":9008},{"$f":"+IFERROR(VLOOKUP($H7521,Länkar!$C:$Z,24,FALSE),0)","v":2.1500000953674299},{"$f":"++IF(C7521=0,0,VLOOKUP(H7521,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G7521","v":653.47862645864438},"43899008",{"$f":"+IF(C7521=0,0,VLOOKUP($H7521,Länkar!$C:$J,8,FALSE))","v":"L3000"},{"$f":"+'Linjelänk JA_KAP'!J7521","v":"Korsvägen"},{"$f":"+'Linjelänk JA_KAP'!K7521","v":"Almedal"},{"$f":"+'Linjelänk JA_KAP'!L7521","v":"Ö"},{"$f":"+VLOOKUP(A7521,Persontåg!$B:$H,7,)","v":16},{"$f":"+VLOOKUP($A7521,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E7521=\"fyrspår\",VLOOKUP($I7521,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E7521=\"fyrspår\",VLOOKUP($I7521,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E7521=\"fyrspår\",VLOOKUP($I7521,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E7521=0,VLOOKUP($I7521,'Kap.ber UA'!B:AI,8,FALSE),IF(L7521=\"S\",P7521,IF(L7521=\"Ö\",Q7521,IF(L7521=\"L\",R7521))))","v":0.60774982529699506},{"$f":"+VLOOKUP(I7521,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.1318647193361876,6.4500002861022893E-2,4.3,2,{"$f":"+VLOOKUP(N7521,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7521,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N7521,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7521,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N7521,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7520*365)*$BE7521/60","v":0},{"$f":"+(LinjeLänk_Data!P7520*365)*$BE7521/60","v":0},{"$f":"+((LinjeLänk_Data!R7520*365)*$BE7521/60)","v":0},{"$f":"+(LinjeLänk_Data!T7520*365)*$BE7521/60","v":0},{"$f":"(LinjeLänk_Data!U7520*365)*$BE7521/60","v":0},{"$f":"+(LinjeLänk_Data!S7520*365)*$BE7521/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG7521:AL7521)-SUM('Linjelänk JA_KAP'!AG7521:AL7521)","v":0},"",null,{"$f":"+IF(C7521=0,0,IF(AN7523=\"NY\",1,IF(SUM(LinjeLänk_Data!P7520:U7520)>0,1,0)))","v":0},null,null,null,{"$f":"+AX7521-'Linjelänk JA_KAP'!AX7521","v":0},118.9648891389366,93.151032333752994,0,0,0.78301281166213554,0,{"$f":"+IF(AY7521=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7521)+Indata_Kalkylvärden!$B$76*AX7521+Indata_Kalkylvärden!$B$77*LN(AY7521)+Indata_Kalkylvärden!$B$78*AZ7521))","v":1.150956660551367},0.53509058627724071,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7521+Indata_Kalkylvärden!$B$87*AX7521+Indata_Kalkylvärden!$B$88*AZ7521","v":6.0394695964196234},3.2316633271517468,{"$f":"+IF(AZ7521=1,BD7521,0)+'Tidtabellsanalys Person '!K7520","v":0},{"$f":"+BE7521-'Linjelänk JA_KAP'!BE7521","v":0},null,0,null,null,1.3066621823480782,null,0,null,null,null,0,{"$f":"+IF(C7521=0,0,VLOOKUP(H7521,Länkar!C:F,4,FALSE))","v":3000},null,null,{"$f":"+VLOOKUP(N7521,Indata_Kalkylvärden!$B$30:V7557,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY7521","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ7521","v":0},{"$f":"+'Linjelänk JA_KAP'!CA7521","v":0},{"$f":"+'Linjelänk JA_KAP'!CB7521","v":0},{"$f":"+'Linjelänk JA_KAP'!CC7521","v":0},{"$f":"+'Linjelänk JA_KAP'!CD7521","v":0},{"$f":"+'Linjelänk JA_KAP'!CE7521","v":0},{"$f":"+'Linjelänk JA_KAP'!CF7521","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I7521=0,\"Ja\",VLOOKUP(H7521,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A7656","v":7001},{"$f":"+'Linjelänk JA_KAP'!B7656","v":604081},{"$f":"+'Linjelänk JA_KAP'!C7656","v":626081},{"$f":"+IFERROR(VLOOKUP($H7656,Länkar!$C:$Z,24,FALSE),0)","v":2.9400000572204501},{"$f":"++IF(C7656=0,0,VLOOKUP(H7656,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G7656","v":374.19160236358505},"604081626081",{"$f":"+IF(C7656=0,0,VLOOKUP($H7656,Länkar!$C:$J,8,FALSE))","v":"L2904"},{"$f":"+'Linjelänk JA_KAP'!J7656","v":"Älvsjö"},{"$f":"+'Linjelänk JA_KAP'!K7656","v":"Stuvsta"},{"$f":"+'Linjelänk JA_KAP'!L7656","v":"s"},{"$f":"+VLOOKUP(A7656,Persontåg!$B:$H,7,)","v":5},{"$f":"+VLOOKUP($A7656,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E7656=\"fyrspår\",VLOOKUP($I7656,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.51666666666666672},{"$f":"+IF($E7656=\"fyrspår\",VLOOKUP($I7656,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.51666666666666672},{"$f":"+IF($E7656=\"fyrspår\",VLOOKUP($I7656,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.52649999999999997},{"$f":"+IF(E7656=0,VLOOKUP($I7656,'Kap.ber UA'!B:AI,8,FALSE),IF(L7656=\"S\",P7656,IF(L7656=\"Ö\",Q7656,IF(L7656=\"L\",R7656))))","v":0.51666666666666672},{"$f":"+VLOOKUP(I7656,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},1.9600000381469727E-2,8.8200001716613491E-2,4,2,{"$f":"+VLOOKUP(N7656,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7656,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N7656,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7656,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N7656,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7655*365)*$BE7656/60","v":0},{"$f":"+(LinjeLänk_Data!P7655*365)*$BE7656/60","v":0},{"$f":"+((LinjeLänk_Data!R7655*365)*$BE7656/60)","v":0},{"$f":"+(LinjeLänk_Data!T7655*365)*$BE7656/60","v":0},{"$f":"(LinjeLänk_Data!U7655*365)*$BE7656/60","v":0},{"$f":"+(LinjeLänk_Data!S7655*365)*$BE7656/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG7656:AL7656)-SUM('Linjelänk JA_KAP'!AG7656:AL7656)","v":0},"",null,{"$f":"+IF(C7656=0,0,IF(AN7658=\"NY\",1,IF(SUM(LinjeLänk_Data!P7655:U7655)>0,1,0)))","v":0},null,null,null,{"$f":"+AX7656-'Linjelänk JA_KAP'!AX7656","v":0},10.28792989253995,5.462646585633232,0,0,0.53097626468025816,0,{"$f":"+IF(AY7656=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7656)+Indata_Kalkylvärden!$B$76*AX7656+Indata_Kalkylvärden!$B$77*LN(AY7656)+Indata_Kalkylvärden!$B$78*AZ7656))","v":0.5844266398399659},0.36885686288321656,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7656+Indata_Kalkylvärden!$B$87*AX7656+Indata_Kalkylvärden!$B$88*AZ7656","v":3.7322577516186231},1.3766688857336127,{"$f":"+IF(AZ7656=1,BD7656,0)+'Tidtabellsanalys Person '!K7655","v":0},{"$f":"+BE7656-'Linjelänk JA_KAP'!BE7656","v":0},null,0,null,null,1.5190000295638995,null,0,null,null,null,0,{"$f":"+IF(C7656=0,0,VLOOKUP(H7656,Länkar!C:F,4,FALSE))","v":410},null,null,{"$f":"+VLOOKUP(N7656,Indata_Kalkylvärden!$B$30:V7692,20,FALSE)","v":"X2"},null,4.6438569735988073,21844.703628966527,{"$f":"+'Linjelänk JA_KAP'!BY7656","v":4.6438569735988073},{"$f":"+'Linjelänk JA_KAP'!BZ7656","v":0.71753096235545988},{"$f":"+'Linjelänk JA_KAP'!CA7656","v":0.45139657436817487},{"$f":"+'Linjelänk JA_KAP'!CB7656","v":1.1683523342572002},{"$f":"+'Linjelänk JA_KAP'!CC7656","v":1.928371163741861},{"$f":"+'Linjelänk JA_KAP'!CD7656","v":2.1112551236380681},{"$f":"+'Linjelänk JA_KAP'!CE7656","v":1.9947400998074354},{"$f":"+'Linjelänk JA_KAP'!CF7656","v":26.956346223533892},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I7656=0,\"Ja\",VLOOKUP(H7656,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A7781","v":7004},{"$f":"+'Linjelänk JA_KAP'!B7781","v":5515},{"$f":"+'Linjelänk JA_KAP'!C7781","v":9313},{"$f":"+IFERROR(VLOOKUP($H7781,Länkar!$C:$Z,24,FALSE),0)","v":5.6999998092651296},{"$f":"++IF(C7781=0,0,VLOOKUP(H7781,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G7781","v":448.7086447525017},"55159313",{"$f":"+IF(C7781=0,0,VLOOKUP($H7781,Länkar!$C:$J,8,FALSE))","v":"L2915"},{"$f":"+'Linjelänk JA_KAP'!J7781","v":"Vretstorp"},{"$f":"+'Linjelänk JA_KAP'!K7781","v":"Linddalen"},{"$f":"+'Linjelänk JA_KAP'!L7781","v":"s"},{"$f":"+VLOOKUP(A7781,Persontåg!$B:$H,7,)","v":5},{"$f":"+VLOOKUP($A7781,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E7781=\"fyrspår\",VLOOKUP($I7781,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E7781=\"fyrspår\",VLOOKUP($I7781,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E7781=\"fyrspår\",VLOOKUP($I7781,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E7781=0,VLOOKUP($I7781,'Kap.ber UA'!B:AI,8,FALSE),IF(L7781=\"S\",P7781,IF(L7781=\"Ö\",Q7781,IF(L7781=\"L\",R7781))))","v":0.59564157225343317},{"$f":"+VLOOKUP(I7781,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.21806277744095448,0.17099999427795387,4,2,{"$f":"+VLOOKUP(N7781,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7781,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N7781,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7781,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N7781,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7780*365)*$BE7781/60","v":0},{"$f":"+(LinjeLänk_Data!P7780*365)*$BE7781/60","v":0},{"$f":"+((LinjeLänk_Data!R7780*365)*$BE7781/60)","v":0},{"$f":"+(LinjeLänk_Data!T7780*365)*$BE7781/60","v":0},{"$f":"(LinjeLänk_Data!U7780*365)*$BE7781/60","v":0},{"$f":"+(LinjeLänk_Data!S7780*365)*$BE7781/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG7781:AL7781)-SUM('Linjelänk JA_KAP'!AG7781:AL7781)","v":0},"",null,{"$f":"+IF(C7781=0,0,IF(AN7783=\"NY\",1,IF(SUM(LinjeLänk_Data!P7780:U7780)>0,1,0)))","v":0},null,null,null,{"$f":"+AX7781-'Linjelänk JA_KAP'!AX7781","v":0},217.47342836856808,143.21602814863903,0,0,0.65854495063148766,0,{"$f":"+IF(AY7781=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7781)+Indata_Kalkylvärden!$B$76*AX7781+Indata_Kalkylvärden!$B$77*LN(AY7781)+Indata_Kalkylvärden!$B$78*AZ7781))","v":1.1979468972831626},0.54502995443789859,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7781+Indata_Kalkylvärden!$B$87*AX7781+Indata_Kalkylvärden!$B$88*AZ7781","v":8.1308058842646993},4.4315327606441866,{"$f":"+IF(AZ7781=1,BD7781,0)+'Tidtabellsanalys Person '!K7780","v":0},{"$f":"+BE7781-'Linjelänk JA_KAP'!BE7781","v":0},null,0,null,null,3.3951568482349508,null,0,null,null,null,0,{"$f":"+IF(C7781=0,0,VLOOKUP(H7781,Länkar!C:F,4,FALSE))","v":511},null,null,{"$f":"+VLOOKUP(N7781,Indata_Kalkylvärden!$B$30:V7817,20,FALSE)","v":"X2"},null,1.711847122442621,15612.045234262403,{"$f":"+'Linjelänk JA_KAP'!BY7781","v":1.711847122442621},{"$f":"+'Linjelänk JA_KAP'!BZ7781","v":0.15574958557229998},{"$f":"+'Linjelänk JA_KAP'!CA7781","v":6.6043605526821633E-2},{"$f":"+'Linjelänk JA_KAP'!CB7781","v":0.55859419181530867},{"$f":"+'Linjelänk JA_KAP'!CC7781","v":0.51570192075251886},{"$f":"+'Linjelänk JA_KAP'!CD7781","v":0.77826957147674036},{"$f":"+'Linjelänk JA_KAP'!CE7781","v":0.37655985671961412},{"$f":"+'Linjelänk JA_KAP'!CF7781","v":3.2518956218650739},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I7781=0,\"Ja\",VLOOKUP(H7781,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A7906","v":7101},{"$f":"+'Linjelänk JA_KAP'!B7906","v":9463},{"$f":"+'Linjelänk JA_KAP'!C7906","v":9107},{"$f":"+IFERROR(VLOOKUP($H7906,Länkar!$C:$Z,24,FALSE),0)","v":2.91000008583068},{"$f":"++IF(C7906=0,0,VLOOKUP(H7906,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G7906","v":547.48041854709061},"94639107",{"$f":"+IF(C7906=0,0,VLOOKUP($H7906,Länkar!$C:$J,8,FALSE))","v":"L4005"},{"$f":"+'Linjelänk JA_KAP'!J7906","v":"Skälebol"},{"$f":"+'Linjelänk JA_KAP'!K7906","v":"Erikstad"},{"$f":"+'Linjelänk JA_KAP'!L7906","v":"Ö"},{"$f":"+VLOOKUP(A7906,Persontåg!$B:$H,7,)","v":12},{"$f":"+VLOOKUP($A7906,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E7906=\"fyrspår\",VLOOKUP($I7906,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E7906=\"fyrspår\",VLOOKUP($I7906,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E7906=\"fyrspår\",VLOOKUP($I7906,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E7906=0,VLOOKUP($I7906,'Kap.ber UA'!B:AI,8,FALSE),IF(L7906=\"S\",P7906,IF(L7906=\"Ö\",Q7906,IF(L7906=\"L\",R7906))))","v":0.96970992592592598},{"$f":"+VLOOKUP(I7906,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.43209902790035021,8.7300002574920404E-2,2.15,0.6,{"$f":"+VLOOKUP(N7906,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7906,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N7906,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7906,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N7906,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7905*365)*$BE7906/60","v":0},{"$f":"+(LinjeLänk_Data!P7905*365)*$BE7906/60","v":0},{"$f":"+((LinjeLänk_Data!R7905*365)*$BE7906/60)","v":0},{"$f":"+(LinjeLänk_Data!T7905*365)*$BE7906/60","v":0},{"$f":"(LinjeLänk_Data!U7905*365)*$BE7906/60","v":0},{"$f":"+(LinjeLänk_Data!S7905*365)*$BE7906/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG7906:AL7906)-SUM('Linjelänk JA_KAP'!AG7906:AL7906)","v":0},"",null,{"$f":"+IF(C7906=0,0,IF(AN7908=\"NY\",1,IF(SUM(LinjeLänk_Data!P7905:U7905)>0,1,0)))","v":0},null,null,null,{"$f":"+AX7906-'Linjelänk JA_KAP'!AX7906","v":0},177.34526735544188,119.69398506685026,32.680000066757181,0.184273313599391,0.67492066098925096,0,{"$f":"+IF(AY7906=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7906)+Indata_Kalkylvärden!$B$76*AX7906+Indata_Kalkylvärden!$B$77*LN(AY7906)+Indata_Kalkylvärden!$B$78*AZ7906))","v":1.2638868638034706},0.5582818134648575,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7906+Indata_Kalkylvärden!$B$87*AX7906+Indata_Kalkylvärden!$B$88*AZ7906","v":7.2788850259560309},4.0636691322929295,{"$f":"+IF(AZ7906=1,BD7906,0)+'Tidtabellsanalys Person '!K7905","v":0},{"$f":"+BE7906-'Linjelänk JA_KAP'!BE7906","v":0},null,0,null,null,2.8218559676753068,null,2.91000008583068,null,null,null,0,{"$f":"+IF(C7906=0,0,VLOOKUP(H7906,Länkar!C:F,4,FALSE))","v":637},null,null,{"$f":"+VLOOKUP(N7906,Indata_Kalkylvärden!$B$30:V7942,20,FALSE)","v":"X40"},null,0.4219543112269914,4715.0863944467346,{"$f":"+'Linjelänk JA_KAP'!BY7906","v":0.92852242648802097},{"$f":"+'Linjelänk JA_KAP'!BZ7906","v":0.14678446998979411},{"$f":"+'Linjelänk JA_KAP'!CA7906","v":8.2141593171493624E-2},{"$f":"+'Linjelänk JA_KAP'!CB7906","v":0.25420755957420277},{"$f":"+'Linjelänk JA_KAP'!CC7906","v":0.37602652549844495},{"$f":"+'Linjelänk JA_KAP'!CD7906","v":0.4219543112269914},{"$f":"+'Linjelänk JA_KAP'!CE7906","v":0.3721980176444773},{"$f":"+'Linjelänk JA_KAP'!CF7906","v":3.7231519688482457},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,12,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I7906=0,\"Ja\",VLOOKUP(H7906,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A8165","v":"7301R"},{"$f":"+'Linjelänk JA_KAP'!B8165","v":5402},{"$f":"+'Linjelänk JA_KAP'!C8165","v":0},{"$f":"+IFERROR(VLOOKUP($H8165,Länkar!$C:$Z,24,FALSE),0)","v":0},{"$f":"++IF(C8165=0,0,VLOOKUP(H8165,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G8165","v":0},"54020",{"$f":"+IF(C8165=0,0,VLOOKUP($H8165,Länkar!$C:$J,8,FALSE))","v":0},{"$f":"+'Linjelänk JA_KAP'!J8165","v":"Charlottenberg"},{"$f":"+'Linjelänk JA_KAP'!K8165","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!L8165","v":"Ö"},{"$f":"+VLOOKUP(A8165,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A8165,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E8165=\"fyrspår\",VLOOKUP($I8165,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8165=\"fyrspår\",VLOOKUP($I8165,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8165=\"fyrspår\",VLOOKUP($I8165,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8165=0,VLOOKUP($I8165,'Kap.ber UA'!B:AI,8,FALSE),IF(L8165=\"S\",P8165,IF(L8165=\"Ö\",Q8165,IF(L8165=\"L\",R8165))))","v":0},{"$f":"+VLOOKUP(I8165,'Kap.ber UA'!B:H,7,FALSE)","v":0},0,0,4.3,2,{"$f":"+VLOOKUP(N8165,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8165,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N8165,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8165,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N8165,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8164*365)*$BE8165/60","v":0},{"$f":"+(LinjeLänk_Data!P8164*365)*$BE8165/60","v":0},{"$f":"+((LinjeLänk_Data!R8164*365)*$BE8165/60)","v":0},{"$f":"+(LinjeLänk_Data!T8164*365)*$BE8165/60","v":0},{"$f":"(LinjeLänk_Data!U8164*365)*$BE8165/60","v":0},{"$f":"+(LinjeLänk_Data!S8164*365)*$BE8165/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG8165:AL8165)-SUM('Linjelänk JA_KAP'!AG8165:AL8165)","v":0},"",null,{"$f":"+IF(C8165=0,0,IF(AN8167=\"NY\",1,IF(SUM(LinjeLänk_Data!P8164:U8164)>0,1,0)))","v":0},null,null,null,{"$f":"+AX8165-'Linjelänk JA_KAP'!AX8165","v":0},141.57999980449659,131.46485048130143,141.57999980449659,1,0.92855523847179788,0,{"$f":"+IF(AY8165=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8165)+Indata_Kalkylvärden!$B$76*AX8165+Indata_Kalkylvärden!$B$77*LN(AY8165)+Indata_Kalkylvärden!$B$78*AZ8165))","v":2.0290477333281896},0.66986324150750765,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8165+Indata_Kalkylvärden!$B$87*AX8165+Indata_Kalkylvärden!$B$88*AZ8165","v":6.5195883958494623},4.3672326161384527,{"$f":"+IF(AZ8165=1,BD8165,0)+'Tidtabellsanalys Person '!K8164","v":0},{"$f":"+BE8165-'Linjelänk JA_KAP'!BE8165","v":0},null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C8165=0,0,VLOOKUP(H8165,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N8165,Indata_Kalkylvärden!$B$30:V8201,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY8165","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ8165","v":0},{"$f":"+'Linjelänk JA_KAP'!CA8165","v":0},{"$f":"+'Linjelänk JA_KAP'!CB8165","v":0},{"$f":"+'Linjelänk JA_KAP'!CC8165","v":0},{"$f":"+'Linjelänk JA_KAP'!CD8165","v":0},{"$f":"+'Linjelänk JA_KAP'!CE8165","v":0},{"$f":"+'Linjelänk JA_KAP'!CF8165","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I8165=0,\"Ja\",VLOOKUP(H8165,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A8290","v":7402},{"$f":"+'Linjelänk JA_KAP'!B8290","v":5200},{"$f":"+'Linjelänk JA_KAP'!C8290","v":5207},{"$f":"+IFERROR(VLOOKUP($H8290,Länkar!$C:$Z,24,FALSE),0)","v":6.9299998283386204},{"$f":"++IF(C8290=0,0,VLOOKUP(H8290,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G8290","v":106.13993323504891},"52005207",{"$f":"+IF(C8290=0,0,VLOOKUP($H8290,Länkar!$C:$J,8,FALSE))","v":"L2302"},{"$f":"+'Linjelänk JA_KAP'!J8290","v":"Karlstads Central"},{"$f":"+'Linjelänk JA_KAP'!K8290","v":"Skåre"},{"$f":"+'Linjelänk JA_KAP'!L8290","v":"Ö"},{"$f":"+VLOOKUP(A8290,Persontåg!$B:$H,7,)","v":8},{"$f":"+VLOOKUP($A8290,Persontåg!$B:$H,3,)","v":17},null,{"$f":"+IF($E8290=\"fyrspår\",VLOOKUP($I8290,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8290=\"fyrspår\",VLOOKUP($I8290,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8290=\"fyrspår\",VLOOKUP($I8290,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8290=0,VLOOKUP($I8290,'Kap.ber UA'!B:AI,8,FALSE),IF(L8290=\"S\",P8290,IF(L8290=\"Ö\",Q8290,IF(L8290=\"L\",R8290))))","v":0.93239555555555553},{"$f":"+VLOOKUP(I8290,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.87650021828842128,0.20789999485015859,2,0.6,{"$f":"+VLOOKUP(N8290,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8290,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N8290,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8290,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N8290,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8289*365)*$BE8290/60","v":0},{"$f":"+(LinjeLänk_Data!P8289*365)*$BE8290/60","v":0},{"$f":"+((LinjeLänk_Data!R8289*365)*$BE8290/60)","v":0},{"$f":"+(LinjeLänk_Data!T8289*365)*$BE8290/60","v":0},{"$f":"(LinjeLänk_Data!U8289*365)*$BE8290/60","v":0},{"$f":"+(LinjeLänk_Data!S8289*365)*$BE8290/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG8290:AL8290)-SUM('Linjelänk JA_KAP'!AG8290:AL8290)","v":0},"NY",null,{"$f":"+IF(C8290=0,0,IF(AN8292=\"NY\",1,IF(SUM(LinjeLänk_Data!P8289:U8289)>0,1,0)))","v":0},null,null,null,{"$f":"+AX8290-'Linjelänk JA_KAP'!AX8290","v":0},6.9299998283386204,6.4615010399436921,6.9299998283386204,1,0.93239555555555553,0,{"$f":"+IF(AY8290=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8290)+Indata_Kalkylvärden!$B$76*AX8290+Indata_Kalkylvärden!$B$77*LN(AY8290)+Indata_Kalkylvärden!$B$78*AZ8290))","v":1.105594247162448},0.52507469026968268,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8290+Indata_Kalkylvärden!$B$87*AX8290+Indata_Kalkylvärden!$B$88*AZ8290","v":3.6609688963556288},1.9222821093408737,{"$f":"+IF(AZ8290=1,BD8290,0)+'Tidtabellsanalys Person '!K8289","v":0},{"$f":"+BE8290-'Linjelänk JA_KAP'!BE8290","v":0},null,0,null,null,6.4615010399436921,null,6.9299998283386204,null,null,null,0,{"$f":"+IF(C8290=0,0,VLOOKUP(H8290,Länkar!C:F,4,FALSE))","v":382},null,null,{"$f":"+VLOOKUP(N8290,Indata_Kalkylvärden!$B$30:V8326,20,FALSE)","v":"y31"},null,0.62841645130335388,11148.610303122965,{"$f":"+'Linjelänk JA_KAP'!BY8290","v":6.9909436023151832},{"$f":"+'Linjelänk JA_KAP'!BZ8290","v":1.1047494608509789},{"$f":"+'Linjelänk JA_KAP'!CA8290","v":0.62841645130335388},{"$f":"+'Linjelänk JA_KAP'!CB8290","v":1.9064987096503077},{"$f":"+'Linjelänk JA_KAP'!CC8290","v":2.8347149338303264},{"$f":"+'Linjelänk JA_KAP'!CD8290","v":3.1776826050317806},{"$f":"+'Linjelänk JA_KAP'!CE8290","v":2.8104973887719269},{"$f":"+'Linjelänk JA_KAP'!CF8290","v":28.313486664501703},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,8,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I8290=0,\"Ja\",VLOOKUP(H8290,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A8593","v":"80010R"},{"$f":"+'Linjelänk JA_KAP'!B8593","v":3804},{"$f":"+'Linjelänk JA_KAP'!C8593","v":3801},{"$f":"+IFERROR(VLOOKUP($H8593,Länkar!$C:$Z,24,FALSE),0)","v":2.0299999713897701},{"$f":"++IF(C8593=0,0,VLOOKUP(H8593,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G8593","v":0},"38043801",{"$f":"+IF(C8593=0,0,VLOOKUP($H8593,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J8593","v":"Klostergården"},{"$f":"+'Linjelänk JA_KAP'!K8593","v":"Lund C"},{"$f":"+'Linjelänk JA_KAP'!L8593","v":"Ö"},{"$f":"+VLOOKUP(A8593,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A8593,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E8593=\"fyrspår\",VLOOKUP($I8593,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E8593=\"fyrspår\",VLOOKUP($I8593,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E8593=\"fyrspår\",VLOOKUP($I8593,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E8593=0,VLOOKUP($I8593,'Kap.ber UA'!B:AI,8,FALSE),IF(L8593=\"S\",P8593,IF(L8593=\"Ö\",Q8593,IF(L8593=\"L\",R8593))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I8593,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.12464579263580169,6.0899999141693098E-2,4,2,{"$f":"+VLOOKUP(N8593,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8593,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N8593,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8593,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N8593,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8592*365)*$BE8593/60","v":0},{"$f":"+(LinjeLänk_Data!P8592*365)*$BE8593/60","v":0},{"$f":"+((LinjeLänk_Data!R8592*365)*$BE8593/60)","v":0},{"$f":"+(LinjeLänk_Data!T8592*365)*$BE8593/60","v":0},{"$f":"(LinjeLänk_Data!U8592*365)*$BE8593/60","v":0},{"$f":"+(LinjeLänk_Data!S8592*365)*$BE8593/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG8593:AL8593)-SUM('Linjelänk JA_KAP'!AG8593:AL8593)","v":0},"",null,{"$f":"+IF(C8593=0,0,IF(AN8595=\"NY\",1,IF(SUM(LinjeLänk_Data!P8592:U8592)>0,1,0)))","v":0},null,null,null,{"$f":"+AX8593-'Linjelänk JA_KAP'!AX8593","v":0},16.705000042915316,11.505578750223361,0,0,0.68875059686713025,0,{"$f":"+IF(AY8593=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8593)+Indata_Kalkylvärden!$B$76*AX8593+Indata_Kalkylvärden!$B$77*LN(AY8593)+Indata_Kalkylvärden!$B$78*AZ8593))","v":0.72880054451112741},0.42156427288563736,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8593+Indata_Kalkylvärden!$B$87*AX8593+Indata_Kalkylvärden!$B$88*AZ8593","v":3.8684921509110919},1.6308180807626298,{"$f":"+IF(AZ8593=1,BD8593,0)+'Tidtabellsanalys Person '!K8592","v":0},{"$f":"+BE8593-'Linjelänk JA_KAP'!BE8593","v":0},null,0,null,null,1.3266144672843891,null,0,null,null,null,0,{"$f":"+IF(C8593=0,0,VLOOKUP(H8593,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N8593,Indata_Kalkylvärden!$B$30:V8629,20,FALSE)","v":"Rc_pass"},null,25.313728234810043,16443.797629578497,{"$f":"+'Linjelänk JA_KAP'!BY8593","v":6.9815722754072054},{"$f":"+'Linjelänk JA_KAP'!BZ8593","v":1.0837331080475159},{"$f":"+'Linjelänk JA_KAP'!CA8593","v":0.55824611826204074},{"$f":"+'Linjelänk JA_KAP'!CB8593","v":1.9651666501388199},{"$f":"+'Linjelänk JA_KAP'!CC8593","v":2.8101720582331735},{"$f":"+'Linjelänk JA_KAP'!CD8593","v":3.17388858823956},{"$f":"+'Linjelänk JA_KAP'!CE8593","v":2.6951195156670296},{"$f":"+'Linjelänk JA_KAP'!CF8593","v":25.313728234810043},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I8593=0,\"Ja\",VLOOKUP(H8593,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A8674","v":"80010R"},{"$f":"+'Linjelänk JA_KAP'!B8674","v":681101},{"$f":"+'Linjelänk JA_KAP'!C8674","v":627202},{"$f":"+IFERROR(VLOOKUP($H8674,Länkar!$C:$Z,24,FALSE),0)","v":7.0599999427795401},{"$f":"++IF(C8674=0,0,VLOOKUP(H8674,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G8674","v":0.64546822126954639},"681101627202",{"$f":"+IF(C8674=0,0,VLOOKUP($H8674,Länkar!$C:$J,8,FALSE))","v":"L2905"},{"$f":"+'Linjelänk JA_KAP'!J8674","v":"Södertälje Syd Övre"},{"$f":"+'Linjelänk JA_KAP'!K8674","v":"Malmsjö"},{"$f":"+'Linjelänk JA_KAP'!L8674","v":"Ö"},{"$f":"+VLOOKUP(A8674,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A8674,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E8674=\"fyrspår\",VLOOKUP($I8674,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8674=\"fyrspår\",VLOOKUP($I8674,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8674=\"fyrspår\",VLOOKUP($I8674,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8674=0,VLOOKUP($I8674,'Kap.ber UA'!B:AI,8,FALSE),IF(L8674=\"S\",P8674,IF(L8674=\"Ö\",Q8674,IF(L8674=\"L\",R8674))))","v":0.80235393663936161},{"$f":"+VLOOKUP(I8674,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.85384751014922466,0.21179999828338619,4,2,{"$f":"+VLOOKUP(N8674,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8674,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N8674,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8674,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N8674,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8673*365)*$BE8674/60","v":0},{"$f":"+(LinjeLänk_Data!P8673*365)*$BE8674/60","v":0},{"$f":"+((LinjeLänk_Data!R8673*365)*$BE8674/60)","v":0},{"$f":"+(LinjeLänk_Data!T8673*365)*$BE8674/60","v":0},{"$f":"(LinjeLänk_Data!U8673*365)*$BE8674/60","v":0},{"$f":"+(LinjeLänk_Data!S8673*365)*$BE8674/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG8674:AL8674)-SUM('Linjelänk JA_KAP'!AG8674:AL8674)","v":0},"",null,{"$f":"+IF(C8674=0,0,IF(AN8676=\"NY\",1,IF(SUM(LinjeLänk_Data!P8673:U8673)>0,1,0)))","v":0},null,null,null,{"$f":"+AX8674-'Linjelänk JA_KAP'!AX8674","v":0},584.76142151653687,398.88201433114187,0,0,0.68212778691294296,0,{"$f":"+IF(AY8674=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8674)+Indata_Kalkylvärden!$B$76*AX8674+Indata_Kalkylvärden!$B$77*LN(AY8674)+Indata_Kalkylvärden!$B$78*AZ8674))","v":1.4872592509902183},0.5979510380343811,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8674+Indata_Kalkylvärden!$B$87*AX8674+Indata_Kalkylvärden!$B$88*AZ8674","v":15.928329978796077},9.5243614449752663,{"$f":"+IF(AZ8674=1,BD8674,0)+'Tidtabellsanalys Person '!K8673","v":0},{"$f":"+BE8674-'Linjelänk JA_KAP'!BE8674","v":0},null,0,null,null,5.6646187467628319,null,0,null,null,null,0,{"$f":"+IF(C8674=0,0,VLOOKUP(H8674,Länkar!C:F,4,FALSE))","v":418},null,null,{"$f":"+VLOOKUP(N8674,Indata_Kalkylvärden!$B$30:V8710,20,FALSE)","v":"Rc_pass"},null,8.1572490652660594,18428.856938885387,{"$f":"+'Linjelänk JA_KAP'!BY8674","v":4.0392422166050119},{"$f":"+'Linjelänk JA_KAP'!BZ8674","v":0.39101100912783776},{"$f":"+'Linjelänk JA_KAP'!CA8674","v":0.16550377832727278},{"$f":"+'Linjelänk JA_KAP'!CB8674","v":1.3005820280375382},{"$f":"+'Linjelänk JA_KAP'!CC8674","v":1.2956299248969503},{"$f":"+'Linjelänk JA_KAP'!CD8674","v":1.8357995638675304},{"$f":"+'Linjelänk JA_KAP'!CE8674","v":0.94497029507784314},{"$f":"+'Linjelänk JA_KAP'!CF8674","v":8.1572490652660594},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I8674=0,\"Ja\",VLOOKUP(H8674,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A8799","v":8002},{"$f":"+'Linjelänk JA_KAP'!B8799","v":9121},{"$f":"+'Linjelänk JA_KAP'!C8799","v":9556},{"$f":"+IFERROR(VLOOKUP($H8799,Länkar!$C:$Z,24,FALSE),0)","v":11.529999732971101},{"$f":"++IF(C8799=0,0,VLOOKUP(H8799,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G8799","v":217.5898738002777},"91219556",{"$f":"+IF(C8799=0,0,VLOOKUP($H8799,Länkar!$C:$J,8,FALSE))","v":"L4825"},{"$f":"+'Linjelänk JA_KAP'!J8799","v":"Flisby"},{"$f":"+'Linjelänk JA_KAP'!K8799","v":"Vimnarp"},{"$f":"+'Linjelänk JA_KAP'!L8799","v":"s"},{"$f":"+VLOOKUP(A8799,Persontåg!$B:$H,7,)","v":3},{"$f":"+VLOOKUP($A8799,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E8799=\"fyrspår\",VLOOKUP($I8799,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8799=\"fyrspår\",VLOOKUP($I8799,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8799=\"fyrspår\",VLOOKUP($I8799,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8799=0,VLOOKUP($I8799,'Kap.ber UA'!B:AI,8,FALSE),IF(L8799=\"S\",P8799,IF(L8799=\"Ö\",Q8799,IF(L8799=\"L\",R8799))))","v":0.84811824416399006},{"$f":"+VLOOKUP(I8799,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.82321705460217165,0.11529999732971102,3.2,2,{"$f":"+VLOOKUP(N8799,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N8799,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N8799,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8799,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N8799,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8798*365)*$BE8799/60","v":0},{"$f":"+(LinjeLänk_Data!P8798*365)*$BE8799/60","v":0},{"$f":"+((LinjeLänk_Data!R8798*365)*$BE8799/60)","v":0},{"$f":"+(LinjeLänk_Data!T8798*365)*$BE8799/60","v":0},{"$f":"(LinjeLänk_Data!U8798*365)*$BE8799/60","v":0},{"$f":"+(LinjeLänk_Data!S8798*365)*$BE8799/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG8799:AL8799)-SUM('Linjelänk JA_KAP'!AG8799:AL8799)","v":0},"",null,{"$f":"+IF(C8799=0,0,IF(AN8801=\"NY\",1,IF(SUM(LinjeLänk_Data!P8798:U8798)>0,1,0)))","v":0},null,null,null,{"$f":"+AX8799-'Linjelänk JA_KAP'!AX8799","v":0},308.74872767925217,153.80873192480271,0,0,0.49816798624863973,0,{"$f":"+IF(AY8799=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8799)+Indata_Kalkylvärden!$B$76*AX8799+Indata_Kalkylvärden!$B$77*LN(AY8799)+Indata_Kalkylvärden!$B$78*AZ8799))","v":1.1269564171010815},0.52984462118742326,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8799+Indata_Kalkylvärden!$B$87*AX8799+Indata_Kalkylvärden!$B$88*AZ8799","v":10.068580488630523},5.3347832148935206,{"$f":"+IF(AZ8799=1,BD8799,0)+'Tidtabellsanalys Person '!K8798","v":0},{"$f":"+BE8799-'Linjelänk JA_KAP'!BE8799","v":0},null,0,null,null,9.7788031287387245,null,0,null,null,null,0,{"$f":"+IF(C8799=0,0,VLOOKUP(H8799,Länkar!C:F,4,FALSE))","v":811},null,null,{"$f":"+VLOOKUP(N8799,Indata_Kalkylvärden!$B$30:V8835,20,FALSE)","v":"X2"},null,2.1513204831814781,23812.535612752996,{"$f":"+'Linjelänk JA_KAP'!BY8799","v":2.1513204831814781},{"$f":"+'Linjelänk JA_KAP'!BZ8799","v":0.27004091492415738},{"$f":"+'Linjelänk JA_KAP'!CA8799","v":0.11907052533573749},{"$f":"+'Linjelänk JA_KAP'!CB8799","v":0.65303448427959843},{"$f":"+'Linjelänk JA_KAP'!CC8799","v":0.79369099209359772},{"$f":"+'Linjelänk JA_KAP'!CD8799","v":0.97799209784125396},{"$f":"+'Linjelänk JA_KAP'!CE8799","v":0.65985497877816535},{"$f":"+'Linjelänk JA_KAP'!CF8799","v":6.0561469655249178},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I8799=0,\"Ja\",VLOOKUP(H8799,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A9058","v":"8002R"},{"$f":"+'Linjelänk JA_KAP'!B9058","v":3801},{"$f":"+'Linjelänk JA_KAP'!C9058","v":1141},{"$f":"+IFERROR(VLOOKUP($H9058,Länkar!$C:$Z,24,FALSE),0)","v":56.364700317382798},{"$f":"++IF(C9058=0,0,VLOOKUP(H9058,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G9058","v":183.91017632484417},"38011141",{"$f":"+IF(C9058=0,0,VLOOKUP($H9058,Länkar!$C:$J,8,FALSE))","v":"L4830"},{"$f":"+'Linjelänk JA_KAP'!J9058","v":"Lund C"},{"$f":"+'Linjelänk JA_KAP'!K9058","v":"Hässleholm kp NS"},{"$f":"+'Linjelänk JA_KAP'!L9058","v":"s"},{"$f":"+VLOOKUP(A9058,Persontåg!$B:$H,7,)","v":3},{"$f":"+VLOOKUP($A9058,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E9058=\"fyrspår\",VLOOKUP($I9058,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9058=\"fyrspår\",VLOOKUP($I9058,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9058=\"fyrspår\",VLOOKUP($I9058,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9058=0,VLOOKUP($I9058,'Kap.ber UA'!B:AI,8,FALSE),IF(L9058=\"S\",P9058,IF(L9058=\"Ö\",Q9058,IF(L9058=\"L\",R9058))))","v":0.22962962962962963},{"$f":"+VLOOKUP(I9058,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.56364700317382799,3.2,2,{"$f":"+VLOOKUP(N9058,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9058,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N9058,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9058,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N9058,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9057*365)*$BE9058/60","v":0},{"$f":"+(LinjeLänk_Data!P9057*365)*$BE9058/60","v":0},{"$f":"+((LinjeLänk_Data!R9057*365)*$BE9058/60)","v":0},{"$f":"+(LinjeLänk_Data!T9057*365)*$BE9058/60","v":0},{"$f":"(LinjeLänk_Data!U9057*365)*$BE9058/60","v":0},{"$f":"+(LinjeLänk_Data!S9057*365)*$BE9058/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG9058:AL9058)-SUM('Linjelänk JA_KAP'!AG9058:AL9058)","v":0},"",null,{"$f":"+IF(C9058=0,0,IF(AN9060=\"NY\",1,IF(SUM(LinjeLänk_Data!P9057:U9057)>0,1,0)))","v":0},null,null,null,{"$f":"+AX9058-'Linjelänk JA_KAP'!AX9058","v":0},73.069700360298114,24.448584008289039,0,0,0.33459264083109608,0,{"$f":"+IF(AY9058=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9058)+Indata_Kalkylvärden!$B$76*AX9058+Indata_Kalkylvärden!$B$77*LN(AY9058)+Indata_Kalkylvärden!$B$78*AZ9058))","v":0.69804851415208613},0.41108867522589826,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9058+Indata_Kalkylvärden!$B$87*AX9058+Indata_Kalkylvärden!$B$88*AZ9058","v":5.0651147386491289},2.0822113077784423,{"$f":"+IF(AZ9058=1,BD9058,0)+'Tidtabellsanalys Person '!K9057","v":0},{"$f":"+BE9058-'Linjelänk JA_KAP'!BE9058","v":0},null,0,null,null,12.94300525806568,null,0,null,null,null,0,{"$f":"+IF(C9058=0,0,VLOOKUP(H9058,Länkar!C:F,4,FALSE))","v":4830},null,null,{"$f":"+VLOOKUP(N9058,Indata_Kalkylvärden!$B$30:V9094,20,FALSE)","v":"X2"},null,6.6475308608627959,359698.64143016178,{"$f":"+'Linjelänk JA_KAP'!BY9058","v":6.6475308608627959},{"$f":"+'Linjelänk JA_KAP'!BZ9058","v":0.82902098490626508},{"$f":"+'Linjelänk JA_KAP'!CA9058","v":0.40085376408502676},{"$f":"+'Linjelänk JA_KAP'!CB9058","v":2.0127319329124242},{"$f":"+'Linjelänk JA_KAP'!CC9058","v":2.355965441336517},{"$f":"+'Linjelänk JA_KAP'!CD9058","v":3.0221211388311944},{"$f":"+'Linjelänk JA_KAP'!CE9058","v":2.0417653489483087},{"$f":"+'Linjelänk JA_KAP'!CF9058","v":18.650568705727927},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I9058=0,\"Ja\",VLOOKUP(H9058,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A9183","v":8003},{"$f":"+'Linjelänk JA_KAP'!B9183","v":9909},{"$f":"+'Linjelänk JA_KAP'!C9183","v":1141},{"$f":"+IFERROR(VLOOKUP($H9183,Länkar!$C:$Z,24,FALSE),0)","v":2.70000004768371},{"$f":"++IF(C9183=0,0,VLOOKUP(H9183,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G9183","v":342.5503808212278},"99091141",{"$f":"+IF(C9183=0,0,VLOOKUP($H9183,Länkar!$C:$J,8,FALSE))","v":"L4832"},{"$f":"+'Linjelänk JA_KAP'!J9183","v":"Hässleholm kp SSB"},{"$f":"+'Linjelänk JA_KAP'!K9183","v":"Hässleholm kp NS"},{"$f":"+'Linjelänk JA_KAP'!L9183","v":"s"},{"$f":"+VLOOKUP(A9183,Persontåg!$B:$H,7,)","v":4},{"$f":"+VLOOKUP($A9183,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E9183=\"fyrspår\",VLOOKUP($I9183,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9183=\"fyrspår\",VLOOKUP($I9183,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9183=\"fyrspår\",VLOOKUP($I9183,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9183=0,VLOOKUP($I9183,'Kap.ber UA'!B:AI,8,FALSE),IF(L9183=\"S\",P9183,IF(L9183=\"Ö\",Q9183,IF(L9183=\"L\",R9183))))","v":0.22962962962962963},{"$f":"+VLOOKUP(I9183,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,2.7000000476837101E-2,3.2,2,{"$f":"+VLOOKUP(N9183,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9183,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N9183,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9183,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N9183,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9182*365)*$BE9183/60","v":0},{"$f":"+(LinjeLänk_Data!P9182*365)*$BE9183/60","v":0},{"$f":"+((LinjeLänk_Data!R9182*365)*$BE9183/60)","v":0},{"$f":"+(LinjeLänk_Data!T9182*365)*$BE9183/60","v":0},{"$f":"(LinjeLänk_Data!U9182*365)*$BE9183/60","v":0},{"$f":"+(LinjeLänk_Data!S9182*365)*$BE9183/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG9183:AL9183)-SUM('Linjelänk JA_KAP'!AG9183:AL9183)","v":0},"",null,{"$f":"+IF(C9183=0,0,IF(AN9185=\"NY\",1,IF(SUM(LinjeLänk_Data!P9182:U9182)>0,1,0)))","v":0},null,null,null,{"$f":"+AX9183-'Linjelänk JA_KAP'!AX9183","v":0},509.58938880264702,319.35183814315786,0,0,0.62668463111745831,0,{"$f":"+IF(AY9183=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9183)+Indata_Kalkylvärden!$B$76*AX9183+Indata_Kalkylvärden!$B$77*LN(AY9183)+Indata_Kalkylvärden!$B$78*AZ9183))","v":1.3897262571977589},0.58154202934832377,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9183+Indata_Kalkylvärden!$B$87*AX9183+Indata_Kalkylvärden!$B$88*AZ9183","v":14.332427724280196},8.3349091042660834,{"$f":"+IF(AZ9183=1,BD9183,0)+'Tidtabellsanalys Person '!K9182","v":0},{"$f":"+BE9183-'Linjelänk JA_KAP'!BE9183","v":0},null,0,null,null,0.62000001094959267,null,0,null,null,null,0,{"$f":"+IF(C9183=0,0,VLOOKUP(H9183,Länkar!C:F,4,FALSE))","v":4832},null,null,{"$f":"+VLOOKUP(N9183,Indata_Kalkylvärden!$B$30:V9219,20,FALSE)","v":"X2"},null,6.3134894463183855,21819.419911821111,{"$f":"+'Linjelänk JA_KAP'!BY9183","v":6.3134894463183855},{"$f":"+'Linjelänk JA_KAP'!BZ9183","v":0.57430886176501439},{"$f":"+'Linjelänk JA_KAP'!CA9183","v":0.24346140990801277},{"$f":"+'Linjelänk JA_KAP'!CB9183","v":2.0602972156860289},{"$f":"+'Linjelänk JA_KAP'!CC9183","v":1.9017588244398602},{"$f":"+'Linjelänk JA_KAP'!CD9183","v":2.8703536894228288},{"$f":"+'Linjelänk JA_KAP'!CE9183","v":1.3884111822295881},{"$f":"+'Linjelänk JA_KAP'!CF9183","v":11.987409176645814},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I9183=0,\"Ja\",VLOOKUP(H9183,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A9486","v":"8005R"},{"$f":"+'Linjelänk JA_KAP'!B9486","v":2328},{"$f":"+'Linjelänk JA_KAP'!C9486","v":2300},{"$f":"+IFERROR(VLOOKUP($H9486,Länkar!$C:$Z,24,FALSE),0)","v":9.0100002288818306},{"$f":"++IF(C9486=0,0,VLOOKUP(H9486,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G9486","v":7.9790835797786617},"23282300",{"$f":"+IF(C9486=0,0,VLOOKUP($H9486,Länkar!$C:$J,8,FALSE))","v":"L3501"},{"$f":"+'Linjelänk JA_KAP'!J9486","v":"Äng"},{"$f":"+'Linjelänk JA_KAP'!K9486","v":"Nässjö Central"},{"$f":"+'Linjelänk JA_KAP'!L9486","v":"s"},{"$f":"+VLOOKUP(A9486,Persontåg!$B:$H,7,)","v":1},{"$f":"+VLOOKUP($A9486,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E9486=\"fyrspår\",VLOOKUP($I9486,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9486=\"fyrspår\",VLOOKUP($I9486,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9486=\"fyrspår\",VLOOKUP($I9486,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9486=0,VLOOKUP($I9486,'Kap.ber UA'!B:AI,8,FALSE),IF(L9486=\"S\",P9486,IF(L9486=\"Ö\",Q9486,IF(L9486=\"L\",R9486))))","v":0.73064842592592594},{"$f":"+VLOOKUP(I9486,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.51270278383904888,9.0100002288818315E-2,1.6,0.6,{"$f":"+VLOOKUP(N9486,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9486,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N9486,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9486,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N9486,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9485*365)*$BE9486/60","v":17.419479923868984},{"$f":"+(LinjeLänk_Data!P9485*365)*$BE9486/60","v":48.247647325309138},{"$f":"+((LinjeLänk_Data!R9485*365)*$BE9486/60)","v":9.2430679594839074},{"$f":"+(LinjeLänk_Data!T9485*365)*$BE9486/60","v":0},{"$f":"(LinjeLänk_Data!U9485*365)*$BE9486/60","v":0},{"$f":"+(LinjeLänk_Data!S9485*365)*$BE9486/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG9486:AL9486)-SUM('Linjelänk JA_KAP'!AG9486:AL9486)","v":0},"",null,{"$f":"+IF(C9486=0,0,IF(AN9488=\"NY\",1,IF(SUM(LinjeLänk_Data!P9485:U9485)>0,1,0)))","v":1},null,null,null,{"$f":"+AX9486-'Linjelänk JA_KAP'!AX9486","v":0},42.950240135192779,36.289087636181378,42.950240135192779,1,0.84491000567064689,1,{"$f":"+IF(AY9486=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9486)+Indata_Kalkylvärden!$B$76*AX9486+Indata_Kalkylvärden!$B$77*LN(AY9486)+Indata_Kalkylvärden!$B$78*AZ9486))","v":0.77363216514596944},0.43618523634651141,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9486+Indata_Kalkylvärden!$B$87*AX9486+Indata_Kalkylvärden!$B$88*AZ9486","v":4.0110785980701422},1.7495732663036587,{"$f":"+IF(AZ9486=1,BD9486,0)+'Tidtabellsanalys Person '!K9485","v":1.7495732663036587},{"$f":"+BE9486-'Linjelänk JA_KAP'!BE9486","v":0},null,0,null,null,6.5831424848247417,null,9.0100002288818306,null,null,null,0,{"$f":"+IF(C9486=0,0,VLOOKUP(H9486,Länkar!C:F,4,FALSE))","v":711},null,null,{"$f":"+VLOOKUP(N9486,Indata_Kalkylvärden!$B$30:V9522,20,FALSE)","v":"X2"},null,2.4132236161570981,6957.8065068539181,{"$f":"+'Linjelänk JA_KAP'!BY9486","v":2.4132236161570981},{"$f":"+'Linjelänk JA_KAP'!BZ9486","v":0.37794145719738453},{"$f":"+'Linjelänk JA_KAP'!CA9486","v":0.22980340130399049},{"$f":"+'Linjelänk JA_KAP'!CB9486","v":0.63496824687546893},{"$f":"+'Linjelänk JA_KAP'!CC9486","v":0.98809466538147506},{"$f":"+'Linjelänk JA_KAP'!CD9486","v":1.0967865440670215},{"$f":"+'Linjelänk JA_KAP'!CE9486","v":0.99697347800161706},{"$f":"+'Linjelänk JA_KAP'!CF9486","v":11.384955759110865},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I9486=0,\"Ja\",VLOOKUP(H9486,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A9567","v":8006},{"$f":"+'Linjelänk JA_KAP'!B9567","v":6630},{"$f":"+'Linjelänk JA_KAP'!C9567","v":6614},{"$f":"+IFERROR(VLOOKUP($H9567,Länkar!$C:$Z,24,FALSE),0)","v":8.6999998092651296},{"$f":"++IF(C9567=0,0,VLOOKUP(H9567,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G9567","v":619.87319091796871},"66306614",{"$f":"+IF(C9567=0,0,VLOOKUP($H9567,Länkar!$C:$J,8,FALSE))","v":"L1414"},{"$f":"+'Linjelänk JA_KAP'!J9567","v":"Marma"},{"$f":"+'Linjelänk JA_KAP'!K9567","v":"Älvkarleby"},{"$f":"+'Linjelänk JA_KAP'!L9567","v":"Ö"},{"$f":"+VLOOKUP(A9567,Persontåg!$B:$H,7,)","v":16},{"$f":"+VLOOKUP($A9567,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E9567=\"fyrspår\",VLOOKUP($I9567,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9567=\"fyrspår\",VLOOKUP($I9567,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9567=\"fyrspår\",VLOOKUP($I9567,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9567=0,VLOOKUP($I9567,'Kap.ber UA'!B:AI,8,FALSE),IF(L9567=\"S\",P9567,IF(L9567=\"Ö\",Q9567,IF(L9567=\"L\",R9567))))","v":0.58687351487605943},{"$f":"+VLOOKUP(I9567,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,8.6999998092651298E-2,3.2,2,{"$f":"+VLOOKUP(N9567,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9567,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N9567,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9567,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N9567,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9566*365)*$BE9567/60","v":0},{"$f":"+(LinjeLänk_Data!P9566*365)*$BE9567/60","v":0},{"$f":"+((LinjeLänk_Data!R9566*365)*$BE9567/60)","v":0},{"$f":"+(LinjeLänk_Data!T9566*365)*$BE9567/60","v":0},{"$f":"(LinjeLänk_Data!U9566*365)*$BE9567/60","v":0},{"$f":"+(LinjeLänk_Data!S9566*365)*$BE9567/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG9567:AL9567)-SUM('Linjelänk JA_KAP'!AG9567:AL9567)","v":0},"",null,{"$f":"+IF(C9567=0,0,IF(AN9569=\"NY\",1,IF(SUM(LinjeLänk_Data!P9566:U9566)>0,1,0)))","v":0},null,null,null,{"$f":"+AX9567-'Linjelänk JA_KAP'!AX9567","v":0},352.48494309186901,169.44089835170803,0,0,0.48070393267137723,0,{"$f":"+IF(AY9567=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9567)+Indata_Kalkylvärden!$B$76*AX9567+Indata_Kalkylvärden!$B$77*LN(AY9567)+Indata_Kalkylvärden!$B$78*AZ9567))","v":1.1381570570260302},0.53230750907002911,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9567+Indata_Kalkylvärden!$B$87*AX9567+Indata_Kalkylvärden!$B$88*AZ9567","v":10.99710034184038},5.8538390899582184,{"$f":"+IF(AZ9567=1,BD9567,0)+'Tidtabellsanalys Person '!K9566","v":0},{"$f":"+BE9567-'Linjelänk JA_KAP'!BE9567","v":0},null,0,null,null,5.1057994674844736,null,0,null,null,null,0,{"$f":"+IF(C9567=0,0,VLOOKUP(H9567,Länkar!C:F,4,FALSE))","v":434},null,null,{"$f":"+VLOOKUP(N9567,Indata_Kalkylvärden!$B$30:V9603,20,FALSE)","v":"X2"},null,2.6222560181056016,116805.76950969893,{"$f":"+'Linjelänk JA_KAP'!BY9567","v":2.6222560181056016},{"$f":"+'Linjelänk JA_KAP'!BZ9567","v":0.31785878071326634},{"$f":"+'Linjelänk JA_KAP'!CA9567","v":0.16044142428188518},{"$f":"+'Linjelänk JA_KAP'!CB9567","v":0.78765083904006827},{"$f":"+'Linjelänk JA_KAP'!CC9567","v":0.93419899254129579},{"$f":"+'Linjelänk JA_KAP'!CD9567","v":1.1919585290115258},{"$f":"+'Linjelänk JA_KAP'!CE9567","v":0.79737490859700833},{"$f":"+'Linjelänk JA_KAP'!CF9567","v":7.8278684625372605},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,16,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I9567=0,\"Ja\",VLOOKUP(H9567,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A9692","v":8008},{"$f":"+'Linjelänk JA_KAP'!B9692","v":6614},{"$f":"+'Linjelänk JA_KAP'!C9692","v":6604},{"$f":"+IFERROR(VLOOKUP($H9692,Länkar!$C:$Z,24,FALSE),0)","v":7.6199998855590803},{"$f":"++IF(C9692=0,0,VLOOKUP(H9692,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G9692","v":390.1464126628602},"66146604",{"$f":"+IF(C9692=0,0,VLOOKUP($H9692,Länkar!$C:$J,8,FALSE))","v":"L1414"},{"$f":"+'Linjelänk JA_KAP'!J9692","v":"Älvkarleby"},{"$f":"+'Linjelänk JA_KAP'!K9692","v":"Skutskär"},{"$f":"+'Linjelänk JA_KAP'!L9692","v":"Ö"},{"$f":"+VLOOKUP(A9692,Persontåg!$B:$H,7,)","v":4},{"$f":"+VLOOKUP($A9692,Persontåg!$B:$H,3,)","v":4},null,{"$f":"+IF($E9692=\"fyrspår\",VLOOKUP($I9692,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9692=\"fyrspår\",VLOOKUP($I9692,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9692=\"fyrspår\",VLOOKUP($I9692,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9692=0,VLOOKUP($I9692,'Kap.ber UA'!B:AI,8,FALSE),IF(L9692=\"S\",P9692,IF(L9692=\"Ö\",Q9692,IF(L9692=\"L\",R9692))))","v":0.58687351487605943},{"$f":"+VLOOKUP(I9692,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.26479046936547518,7.6199998855590811E-2,4,2,{"$f":"+VLOOKUP(N9692,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9692,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N9692,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9692,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N9692,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9691*365)*$BE9692/60","v":0},{"$f":"+(LinjeLänk_Data!P9691*365)*$BE9692/60","v":0},{"$f":"+((LinjeLänk_Data!R9691*365)*$BE9692/60)","v":0},{"$f":"+(LinjeLänk_Data!T9691*365)*$BE9692/60","v":69.423619715607217},{"$f":"(LinjeLänk_Data!U9691*365)*$BE9692/60","v":439.63885081240744},{"$f":"+(LinjeLänk_Data!S9691*365)*$BE9692/60","v":373.906628275228},{"$f":"+SUM('Linjelänk UA_KAP'!AG9692:AL9692)-SUM('Linjelänk JA_KAP'!AG9692:AL9692)","v":0},"",null,{"$f":"+IF(C9692=0,0,IF(AN9694=\"NY\",1,IF(SUM(LinjeLänk_Data!P9691:U9691)>0,1,0)))","v":1},null,null,null,{"$f":"+AX9692-'Linjelänk JA_KAP'!AX9692","v":0},360.1049429774281,173.91287446790125,0,0,0.48295053389145609,1,{"$f":"+IF(AY9692=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9692)+Indata_Kalkylvärden!$B$76*AX9692+Indata_Kalkylvärden!$B$77*LN(AY9692)+Indata_Kalkylvärden!$B$78*AZ9692))","v":0.58107882579545689},0.36752046533993027,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9692+Indata_Kalkylvärden!$B$87*AX9692+Indata_Kalkylvärden!$B$88*AZ9692","v":10.744272939410799},3.9487401904314772,{"$f":"+IF(AZ9692=1,BD9692,0)+'Tidtabellsanalys Person '!K9691","v":3.9487401904314772},{"$f":"+BE9692-'Linjelänk JA_KAP'!BE9692","v":0},null,0,null,null,4.4719761161932281,null,0,null,null,null,0,{"$f":"+IF(C9692=0,0,VLOOKUP(H9692,Länkar!C:F,4,FALSE))","v":434},null,null,{"$f":"+VLOOKUP(N9692,Indata_Kalkylvärden!$B$30:V9728,20,FALSE)","v":"X50"},null,0.78765083904006827,7682.4311082826671,{"$f":"+'Linjelänk JA_KAP'!BY9692","v":2.6222560181056016},{"$f":"+'Linjelänk JA_KAP'!BZ9692","v":0.31785878071326634},{"$f":"+'Linjelänk JA_KAP'!CA9692","v":0.16044142428188518},{"$f":"+'Linjelänk JA_KAP'!CB9692","v":0.78765083904006827},{"$f":"+'Linjelänk JA_KAP'!CC9692","v":0.93419899254129579},{"$f":"+'Linjelänk JA_KAP'!CD9692","v":1.1919585290115258},{"$f":"+'Linjelänk JA_KAP'!CE9692","v":0.79737490859700833},{"$f":"+'Linjelänk JA_KAP'!CF9692","v":7.8278684625372605},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I9692=0,\"Ja\",VLOOKUP(H9692,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A9951","v":"8103R"},{"$f":"+'Linjelänk JA_KAP'!B9951","v":2007},{"$f":"+'Linjelänk JA_KAP'!C9951","v":2002},{"$f":"+IFERROR(VLOOKUP($H9951,Länkar!$C:$Z,24,FALSE),0)","v":4.7600002288818297},{"$f":"++IF(C9951=0,0,VLOOKUP(H9951,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G9951","v":811.93295535221466},"20072002",{"$f":"+IF(C9951=0,0,VLOOKUP($H9951,Länkar!$C:$J,8,FALSE))","v":"L4803"},{"$f":"+'Linjelänk JA_KAP'!J9951","v":"Gistad"},{"$f":"+'Linjelänk JA_KAP'!K9951","v":"Norsholm"},{"$f":"+'Linjelänk JA_KAP'!L9951","v":"L"},{"$f":"+VLOOKUP(A9951,Persontåg!$B:$H,7,)","v":36},{"$f":"+VLOOKUP($A9951,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E9951=\"fyrspår\",VLOOKUP($I9951,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9951=\"fyrspår\",VLOOKUP($I9951,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9951=\"fyrspår\",VLOOKUP($I9951,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9951=0,VLOOKUP($I9951,'Kap.ber UA'!B:AI,8,FALSE),IF(L9951=\"S\",P9951,IF(L9951=\"Ö\",Q9951,IF(L9951=\"L\",R9951))))","v":0.36238837217657488},{"$f":"+VLOOKUP(I9951,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0,0.14280000686645489,4.3,2,{"$f":"+VLOOKUP(N9951,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N9951,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N9951,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9951,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N9951,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9950*365)*$BE9951/60","v":0},{"$f":"+(LinjeLänk_Data!P9950*365)*$BE9951/60","v":0},{"$f":"+((LinjeLänk_Data!R9950*365)*$BE9951/60)","v":0},{"$f":"+(LinjeLänk_Data!T9950*365)*$BE9951/60","v":0},{"$f":"(LinjeLänk_Data!U9950*365)*$BE9951/60","v":0},{"$f":"+(LinjeLänk_Data!S9950*365)*$BE9951/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG9951:AL9951)-SUM('Linjelänk JA_KAP'!AG9951:AL9951)","v":0},"",null,{"$f":"+IF(C9951=0,0,IF(AN9953=\"NY\",1,IF(SUM(LinjeLänk_Data!P9950:U9950)>0,1,0)))","v":0},null,null,null,{"$f":"+AX9951-'Linjelänk JA_KAP'!AX9951","v":0},82.646490097045785,48.190881957494341,0,0,0.58309653441915421,0,{"$f":"+IF(AY9951=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9951)+Indata_Kalkylvärden!$B$76*AX9951+Indata_Kalkylvärden!$B$77*LN(AY9951)+Indata_Kalkylvärden!$B$78*AZ9951))","v":0.93033402219414396},0.4819549422522561,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9951+Indata_Kalkylvärden!$B$87*AX9951+Indata_Kalkylvärden!$B$88*AZ9951","v":5.2684299847602816},2.5391458690651958,{"$f":"+IF(AZ9951=1,BD9951,0)+'Tidtabellsanalys Person '!K9950","v":0},{"$f":"+BE9951-'Linjelänk JA_KAP'!BE9951","v":0},null,0,null,null,1.7249687345046101,null,0,null,null,null,0,{"$f":"+IF(C9951=0,0,VLOOKUP(H9951,Länkar!C:F,4,FALSE))","v":505},null,null,{"$f":"+VLOOKUP(N9951,Indata_Kalkylvärden!$B$30:V9987,20,FALSE)","v":"X40"},null,2.1108228557462985,115747.39902506546,{"$f":"+'Linjelänk JA_KAP'!BY9951","v":4.6436084572150378},{"$f":"+'Linjelänk JA_KAP'!BZ9951","v":0.64496523260658545},{"$f":"+'Linjelänk JA_KAP'!CA9951","v":0.30689679833317191},{"$f":"+'Linjelänk JA_KAP'!CB9951","v":1.364800770227538},{"$f":"+'Linjelänk JA_KAP'!CC9951","v":1.797562682444706},{"$f":"+'Linjelänk JA_KAP'!CD9951","v":2.1108228557462985},{"$f":"+'Linjelänk JA_KAP'!CE9951","v":1.5846443879499825},{"$f":"+'Linjelänk JA_KAP'!CF9951","v":14.38674449234993},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,36,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I9951=0,\"Ja\",VLOOKUP(H9951,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A10076","v":"8502R"},{"$f":"+'Linjelänk JA_KAP'!B10076","v":2302},{"$f":"+'Linjelänk JA_KAP'!C10076","v":2334},{"$f":"+IFERROR(VLOOKUP($H10076,Länkar!$C:$Z,24,FALSE),0)","v":9.7299995422363192},{"$f":"++IF(C10076=0,0,VLOOKUP(H10076,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G10076","v":169.88806736692771},"23022334",{"$f":"+IF(C10076=0,0,VLOOKUP($H10076,Länkar!$C:$J,8,FALSE))","v":"L5500"},{"$f":"+'Linjelänk JA_KAP'!J10076","v":"Eksjö"},{"$f":"+'Linjelänk JA_KAP'!K10076","v":"Ormaryd"},{"$f":"+'Linjelänk JA_KAP'!L10076","v":"L"},{"$f":"+VLOOKUP(A10076,Persontåg!$B:$H,7,)","v":16},{"$f":"+VLOOKUP($A10076,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E10076=\"fyrspår\",VLOOKUP($I10076,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E10076=\"fyrspår\",VLOOKUP($I10076,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E10076=\"fyrspår\",VLOOKUP($I10076,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E10076=0,VLOOKUP($I10076,'Kap.ber UA'!B:AI,8,FALSE),IF(L10076=\"S\",P10076,IF(L10076=\"Ö\",Q10076,IF(L10076=\"L\",R10076))))","v":0.773320575968514},{"$f":"+VLOOKUP(I10076,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},1.0339479302535677,0.29189998626708957,2.15,0.6,{"$f":"+VLOOKUP(N10076,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N10076,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N10076,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10076,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N10076,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10075*365)*$BE10076/60","v":0},{"$f":"+(LinjeLänk_Data!P10075*365)*$BE10076/60","v":0},{"$f":"+((LinjeLänk_Data!R10075*365)*$BE10076/60)","v":0},{"$f":"+(LinjeLänk_Data!T10075*365)*$BE10076/60","v":0},{"$f":"(LinjeLänk_Data!U10075*365)*$BE10076/60","v":119.26730410387877},{"$f":"+(LinjeLänk_Data!S10075*365)*$BE10076/60","v":73.78244389188005},{"$f":"+SUM('Linjelänk UA_KAP'!AG10076:AL10076)-SUM('Linjelänk JA_KAP'!AG10076:AL10076)","v":0},"NY",null,{"$f":"+IF(C10076=0,0,IF(AN10078=\"NY\",1,IF(SUM(LinjeLänk_Data!P10075:U10075)>0,1,0)))","v":1},null,null,null,{"$f":"+AX10076-'Linjelänk JA_KAP'!AX10076","v":0},9.7299995422363192,7.5244088501755684,9.7299995422363192,1,0.773320575968514,1,{"$f":"+IF(AY10076=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10076)+Indata_Kalkylvärden!$B$76*AX10076+Indata_Kalkylvärden!$B$77*LN(AY10076)+Indata_Kalkylvärden!$B$78*AZ10076))","v":0.54976177906085888},0.35473953899805771,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10076+Indata_Kalkylvärden!$B$87*AX10076+Indata_Kalkylvärden!$B$88*AZ10076","v":3.3058128902816768},1.1727025407123588,{"$f":"+IF(AZ10076=1,BD10076,0)+'Tidtabellsanalys Person '!K10075","v":1.1727025407123588},{"$f":"+BE10076-'Linjelänk JA_KAP'!BE10076","v":0},null,0,null,null,7.5244088501755684,null,9.7299995422363192,null,null,null,0,{"$f":"+IF(C10076=0,0,VLOOKUP(H10076,Länkar!C:F,4,FALSE))","v":831},null,null,{"$f":"+VLOOKUP(N10076,Indata_Kalkylvärden!$B$30:V10112,20,FALSE)","v":"X40"},null,2.075955254023433E-2,1034.1910359731755,{"$f":"+'Linjelänk JA_KAP'!BY10076","v":4.6132171627198335E-2},{"$f":"+'Linjelänk JA_KAP'!BZ10076","v":7.0144878938975513E-3},{"$f":"+'Linjelänk JA_KAP'!CA10076","v":4.4659147243398672E-3},{"$f":"+'Linjelänk JA_KAP'!CB10076","v":1.1150402983789047E-2},{"$f":"+'Linjelänk JA_KAP'!CC10076","v":1.9235619951759382E-2},{"$f":"+'Linjelänk JA_KAP'!CD10076","v":2.075955254023433E-2},{"$f":"+'Linjelänk JA_KAP'!CE10076","v":2.0345659799264854E-2},{"$f":"+'Linjelänk JA_KAP'!CF10076","v":0.39608149643669416},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,16,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I10076=0,\"Ja\",VLOOKUP(H10076,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A10379","v":"9002R"},{"$f":"+'Linjelänk JA_KAP'!B10379","v":3852},{"$f":"+'Linjelänk JA_KAP'!C10379","v":3005},{"$f":"+IFERROR(VLOOKUP($H10379,Länkar!$C:$Z,24,FALSE),0)","v":2.45000004768371},{"$f":"++IF(C10379=0,0,VLOOKUP(H10379,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G10379","v":683.13540240257669},"38523005",{"$f":"+IF(C10379=0,0,VLOOKUP($H10379,Länkar!$C:$J,8,FALSE))","v":"L4814"},{"$f":"+'Linjelänk JA_KAP'!J10379","v":"Arlöv"},{"$f":"+'Linjelänk JA_KAP'!K10379","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+'Linjelänk JA_KAP'!L10379","v":"Ö"},{"$f":"+VLOOKUP(A10379,Persontåg!$B:$H,7,)","v":17},{"$f":"+VLOOKUP($A10379,Persontåg!$B:$H,3,)","v":4},null,{"$f":"+IF($E10379=\"fyrspår\",VLOOKUP($I10379,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E10379=\"fyrspår\",VLOOKUP($I10379,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E10379=\"fyrspår\",VLOOKUP($I10379,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.48017151675485015},{"$f":"+IF(E10379=0,VLOOKUP($I10379,'Kap.ber UA'!B:AI,8,FALSE),IF(L10379=\"S\",P10379,IF(L10379=\"Ö\",Q10379,IF(L10379=\"L\",R10379))))","v":0.76104497354497358},{"$f":"+VLOOKUP(I10379,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},0.25582407905311122,2.4500000476837102E-2,4,2,{"$f":"+VLOOKUP(N10379,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N10379,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N10379,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10379,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N10379,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10378*365)*$BE10379/60","v":0},{"$f":"+(LinjeLänk_Data!P10378*365)*$BE10379/60","v":0},{"$f":"+((LinjeLänk_Data!R10378*365)*$BE10379/60)","v":0},{"$f":"+(LinjeLänk_Data!T10378*365)*$BE10379/60","v":0},{"$f":"(LinjeLänk_Data!U10378*365)*$BE10379/60","v":0},{"$f":"+(LinjeLänk_Data!S10378*365)*$BE10379/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG10379:AL10379)-SUM('Linjelänk JA_KAP'!AG10379:AL10379)","v":0},"",null,{"$f":"+IF(C10379=0,0,IF(AN10381=\"NY\",1,IF(SUM(LinjeLänk_Data!P10378:U10378)>0,1,0)))","v":0},null,null,null,{"$f":"+AX10379-'Linjelänk JA_KAP'!AX10379","v":0},236.37167036533333,132.15892268465348,156.95631003379802,0.66402335690739989,0.55911489934639869,0,{"$f":"+IF(AY10379=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10379)+Indata_Kalkylvärden!$B$76*AX10379+Indata_Kalkylvärden!$B$77*LN(AY10379)+Indata_Kalkylvärden!$B$78*AZ10379))","v":1.5216352911450448},0.60343194612179152,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10379+Indata_Kalkylvärden!$B$87*AX10379+Indata_Kalkylvärden!$B$88*AZ10379","v":8.5320155618560261},5.1484907548321921,{"$f":"+IF(AZ10379=1,BD10379,0)+'Tidtabellsanalys Person '!K10378","v":0},{"$f":"+BE10379-'Linjelänk JA_KAP'!BE10379","v":0},null,0,null,null,1.8645602214746331,null,0,null,null,null,0,{"$f":"+IF(C10379=0,0,VLOOKUP(H10379,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N10379,Indata_Kalkylvärden!$B$30:V10415,20,FALSE)","v":"X50"},null,3.9113903271947676,52131.011295464108,{"$f":"+'Linjelänk JA_KAP'!BY10379","v":15.179802445436872},{"$f":"+'Linjelänk JA_KAP'!BZ10379","v":2.3648081061190198},{"$f":"+'Linjelänk JA_KAP'!CA10379","v":1.4589155815370842},{"$f":"+'Linjelänk JA_KAP'!CB10379","v":3.9113903271947676},{"$f":"+'Linjelänk JA_KAP'!CC10379","v":6.255264316840953},{"$f":"+'Linjelänk JA_KAP'!CD10379","v":6.9011614105786823},{"$f":"+'Linjelänk JA_KAP'!CE10379","v":6.379590285921469},{"$f":"+'Linjelänk JA_KAP'!CF10379","v":78.06825902551509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,17,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I10379=0,\"Ja\",VLOOKUP(H10379,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A10460","v":"9003R"},{"$f":"+'Linjelänk JA_KAP'!B10460","v":3853},{"$f":"+'Linjelänk JA_KAP'!C10460","v":3852},{"$f":"+IFERROR(VLOOKUP($H10460,Länkar!$C:$Z,24,FALSE),0)","v":1.1000000238418499},{"$f":"++IF(C10460=0,0,VLOOKUP(H10460,Länkar!C:AJ,22,FALSE))","v":"fyrspår"},null,{"$f":"+'Linjelänk JA_KAP'!G10460","v":41.152832046989062},"38533852",{"$f":"+IF(C10460=0,0,VLOOKUP($H10460,Länkar!$C:$J,8,FALSE))","v":"L4812"},{"$f":"+'Linjelänk JA_KAP'!J10460","v":"Burlöv"},{"$f":"+'Linjelänk JA_KAP'!K10460","v":"Arlöv"},{"$f":"+'Linjelänk JA_KAP'!L10460","v":"Ö"},{"$f":"+VLOOKUP(A10460,Persontåg!$B:$H,7,)","v":2},{"$f":"+VLOOKUP($A10460,Persontåg!$B:$H,3,)","v":4},null,{"$f":"+IF($E10460=\"fyrspår\",VLOOKUP($I10460,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E10460=\"fyrspår\",VLOOKUP($I10460,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E10460=\"fyrspår\",VLOOKUP($I10460,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E10460=0,VLOOKUP($I10460,'Kap.ber UA'!B:AI,8,FALSE),IF(L10460=\"S\",P10460,IF(L10460=\"Ö\",Q10460,IF(L10460=\"L\",R10460))))","v":0.65350467289719616},{"$f":"+VLOOKUP(I10460,'Kap.ber UA'!B:H,7,FALSE)","v":"dsp"},6.7542057538700462E-2,1.10000002384185E-2,4,2,{"$f":"+VLOOKUP(N10460,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N10460,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N10460,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10460,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N10460,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10459*365)*$BE10460/60","v":0},{"$f":"+(LinjeLänk_Data!P10459*365)*$BE10460/60","v":0},{"$f":"+((LinjeLänk_Data!R10459*365)*$BE10460/60)","v":0},{"$f":"+(LinjeLänk_Data!T10459*365)*$BE10460/60","v":0},{"$f":"(LinjeLänk_Data!U10459*365)*$BE10460/60","v":0},{"$f":"+(LinjeLänk_Data!S10459*365)*$BE10460/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG10460:AL10460)-SUM('Linjelänk JA_KAP'!AG10460:AL10460)","v":0},"",null,{"$f":"+IF(C10460=0,0,IF(AN10462=\"NY\",1,IF(SUM(LinjeLänk_Data!P10459:U10459)>0,1,0)))","v":0},null,null,null,{"$f":"+AX10460-'Linjelänk JA_KAP'!AX10460","v":0},233.92167031764961,130.29436246317886,156.95631003379802,0.67097806637863899,0.5569999662119719,0,{"$f":"+IF(AY10460=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10460)+Indata_Kalkylvärden!$B$76*AX10460+Indata_Kalkylvärden!$B$77*LN(AY10460)+Indata_Kalkylvärden!$B$78*AZ10460))","v":1.5204864790679489},0.60325119444013431,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10460+Indata_Kalkylvärden!$B$87*AX10460+Indata_Kalkylvärden!$B$88*AZ10460","v":8.4800020608437006},5.1155713720587626,{"$f":"+IF(AZ10460=1,BD10460,0)+'Tidtabellsanalys Person '!K10459","v":0},{"$f":"+BE10460-'Linjelänk JA_KAP'!BE10460","v":0},null,0,null,null,0.71885515576767611,null,0,null,null,null,0,{"$f":"+IF(C10460=0,0,VLOOKUP(H10460,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N10460,Indata_Kalkylvärden!$B$30:V10496,20,FALSE)","v":"X50"},null,3.9113903271947676,2753.6188500281764,{"$f":"+'Linjelänk JA_KAP'!BY10460","v":15.179802445436872},{"$f":"+'Linjelänk JA_KAP'!BZ10460","v":2.3648081061190198},{"$f":"+'Linjelänk JA_KAP'!CA10460","v":1.4589155815370842},{"$f":"+'Linjelänk JA_KAP'!CB10460","v":3.9113903271947676},{"$f":"+'Linjelänk JA_KAP'!CC10460","v":6.255264316840953},{"$f":"+'Linjelänk JA_KAP'!CD10460","v":6.9011614105786823},{"$f":"+'Linjelänk JA_KAP'!CE10460","v":6.379590285921469},{"$f":"+'Linjelänk JA_KAP'!CF10460","v":78.06825902551509},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I10460=0,\"Ja\",VLOOKUP(H10460,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A10585","v":9201},{"$f":"+'Linjelänk JA_KAP'!B10585","v":9596},{"$f":"+'Linjelänk JA_KAP'!C10585","v":2600},{"$f":"+IFERROR(VLOOKUP($H10585,Länkar!$C:$Z,24,FALSE),0)","v":13.079999923706},{"$f":"++IF(C10585=0,0,VLOOKUP(H10585,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G10585","v":382.7569272129216},"95962600",{"$f":"+IF(C10585=0,0,VLOOKUP($H10585,Länkar!$C:$J,8,FALSE))","v":"L4107"},{"$f":"+'Linjelänk JA_KAP'!J10585","v":"Åryd"},{"$f":"+'Linjelänk JA_KAP'!K10585","v":"Växjö"},{"$f":"+'Linjelänk JA_KAP'!L10585","v":"Ö"},{"$f":"+VLOOKUP(A10585,Persontåg!$B:$H,7,)","v":13},{"$f":"+VLOOKUP($A10585,Persontåg!$B:$H,3,)","v":4},null,{"$f":"+IF($E10585=\"fyrspår\",VLOOKUP($I10585,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E10585=\"fyrspår\",VLOOKUP($I10585,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E10585=\"fyrspår\",VLOOKUP($I10585,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E10585=0,VLOOKUP($I10585,'Kap.ber UA'!B:AI,8,FALSE),IF(L10585=\"S\",P10585,IF(L10585=\"Ö\",Q10585,IF(L10585=\"L\",R10585))))","v":0.60125185185185182},{"$f":"+VLOOKUP(I10585,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.78807483984770266,0.13079999923706001,2,0.6,{"$f":"+VLOOKUP(N10585,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N10585,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N10585,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10585,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N10585,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10584*365)*$BE10585/60","v":48.964188346280409},{"$f":"+(LinjeLänk_Data!P10584*365)*$BE10585/60","v":106.70857456415568},{"$f":"+((LinjeLänk_Data!R10584*365)*$BE10585/60)","v":85.856382017598591},{"$f":"+(LinjeLänk_Data!T10584*365)*$BE10585/60","v":204.77431014315391},{"$f":"(LinjeLänk_Data!U10584*365)*$BE10585/60","v":3506.463878642503},{"$f":"+(LinjeLänk_Data!S10584*365)*$BE10585/60","v":2125.4978068438545},{"$f":"+SUM('Linjelänk UA_KAP'!AG10585:AL10585)-SUM('Linjelänk JA_KAP'!AG10585:AL10585)","v":0},"",null,{"$f":"+IF(C10585=0,0,IF(AN10587=\"NY\",1,IF(SUM(LinjeLänk_Data!P10584:U10584)>0,1,0)))","v":1},null,null,null,{"$f":"+AX10585-'Linjelänk JA_KAP'!AX10585","v":0},112.50659966468783,70.657748053318599,112.50659966468783,1,0.62803202891124066,1,{"$f":"+IF(AY10585=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10585)+Indata_Kalkylvärden!$B$76*AX10585+Indata_Kalkylvärden!$B$77*LN(AY10585)+Indata_Kalkylvärden!$B$78*AZ10585))","v":0.81679476004227058},0.44958009457450576,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10585+Indata_Kalkylvärden!$B$87*AX10585+Indata_Kalkylvärden!$B$88*AZ10585","v":5.4877601108813217},2.467187709652225,{"$f":"+IF(AZ10585=1,BD10585,0)+'Tidtabellsanalys Person '!K10584","v":2.467187709652225},{"$f":"+BE10585-'Linjelänk JA_KAP'!BE10585","v":0},null,0,null,null,7.8643741763503128,null,13.079999923706,null,null,null,0,{"$f":"+IF(C10585=0,0,VLOOKUP(H10585,Länkar!C:F,4,FALSE))","v":822},null,null,{"$f":"+VLOOKUP(N10585,Indata_Kalkylvärden!$B$30:V10621,20,FALSE)","v":"X50"},null,0.11543164301338575,6280.9588683227103,{"$f":"+'Linjelänk JA_KAP'!BY10585","v":0.41413884749740404},{"$f":"+'Linjelänk JA_KAP'!BZ10585","v":6.5603957451534176E-2},{"$f":"+'Linjelänk JA_KAP'!CA10585","v":3.3568689423694724E-2},{"$f":"+'Linjelänk JA_KAP'!CB10585","v":0.11543164301338575},{"$f":"+'Linjelänk JA_KAP'!CC10585","v":0.16643699500232623},{"$f":"+'Linjelänk JA_KAP'!CD10585","v":0.18778590791207062},{"$f":"+'Linjelänk JA_KAP'!CE10585","v":0.16316772431983589},{"$f":"+'Linjelänk JA_KAP'!CF10585","v":1.5612552308374827},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,13,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I10585=0,\"Ja\",VLOOKUP(H10585,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A10888","v":"9204R"},{"$f":"+'Linjelänk JA_KAP'!B10888","v":66208},{"$f":"+'Linjelänk JA_KAP'!C10888","v":66209},{"$f":"+IFERROR(VLOOKUP($H10888,Länkar!$C:$Z,24,FALSE),0)","v":1.4900000095367401},{"$f":"++IF(C10888=0,0,VLOOKUP(H10888,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G10888","v":101.53920599818228},"6620866209",{"$f":"+IF(C10888=0,0,VLOOKUP($H10888,Länkar!$C:$J,8,FALSE))","v":0},{"$f":"+'Linjelänk JA_KAP'!J10888","v":0},{"$f":"+'Linjelänk JA_KAP'!K10888","v":0},{"$f":"+'Linjelänk JA_KAP'!L10888","v":"Ö"},{"$f":"+VLOOKUP(A10888,Persontåg!$B:$H,7,)","v":4},{"$f":"+VLOOKUP($A10888,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E10888=\"fyrspår\",VLOOKUP($I10888,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E10888=\"fyrspår\",VLOOKUP($I10888,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E10888=\"fyrspår\",VLOOKUP($I10888,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E10888=0,VLOOKUP($I10888,'Kap.ber UA'!B:AI,8,FALSE),IF(L10888=\"S\",P10888,IF(L10888=\"Ö\",Q10888,IF(L10888=\"L\",R10888))))","v":0},{"$f":"+VLOOKUP(I10888,'Kap.ber UA'!B:H,7,FALSE)","v":0},0,0,4.3,2,{"$f":"+VLOOKUP(N10888,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N10888,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N10888,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10888,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N10888,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10887*365)*$BE10888/60","v":0},{"$f":"+(LinjeLänk_Data!P10887*365)*$BE10888/60","v":0},{"$f":"+((LinjeLänk_Data!R10887*365)*$BE10888/60)","v":0},{"$f":"+(LinjeLänk_Data!T10887*365)*$BE10888/60","v":0},{"$f":"(LinjeLänk_Data!U10887*365)*$BE10888/60","v":0},{"$f":"+(LinjeLänk_Data!S10887*365)*$BE10888/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG10888:AL10888)-SUM('Linjelänk JA_KAP'!AG10888:AL10888)","v":0},"",null,{"$f":"+IF(C10888=0,0,IF(AN10890=\"NY\",1,IF(SUM(LinjeLänk_Data!P10887:U10887)>0,1,0)))","v":0},null,null,null,{"$f":"+AX10888-'Linjelänk JA_KAP'!AX10888","v":0},4.390000045299522,0,0,0,0,0,{"$f":"+IF(AY10888=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10888)+Indata_Kalkylvärden!$B$76*AX10888+Indata_Kalkylvärden!$B$77*LN(AY10888)+Indata_Kalkylvärden!$B$78*AZ10888))","v":0},0,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10888+Indata_Kalkylvärden!$B$87*AX10888+Indata_Kalkylvärden!$B$88*AZ10888","v":3.6070447009617088},0,{"$f":"+IF(AZ10888=1,BD10888,0)+'Tidtabellsanalys Person '!K10887","v":0},{"$f":"+BE10888-'Linjelänk JA_KAP'!BE10888","v":0},null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C10888=0,0,VLOOKUP(H10888,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N10888,Indata_Kalkylvärden!$B$30:V10924,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY10888","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ10888","v":0},{"$f":"+'Linjelänk JA_KAP'!CA10888","v":0},{"$f":"+'Linjelänk JA_KAP'!CB10888","v":0},{"$f":"+'Linjelänk JA_KAP'!CC10888","v":0},{"$f":"+'Linjelänk JA_KAP'!CD10888","v":0},{"$f":"+'Linjelänk JA_KAP'!CE10888","v":0},{"$f":"+'Linjelänk JA_KAP'!CF10888","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,4,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I10888=0,\"Ja\",VLOOKUP(H10888,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11043","v":"9503R"},{"$f":"+'Linjelänk JA_KAP'!B11043","v":9351},{"$f":"+'Linjelänk JA_KAP'!C11043","v":4305},{"$f":"+IFERROR(VLOOKUP($H11043,Länkar!$C:$Z,24,FALSE),0)","v":6.1199998855590803},{"$f":"++IF(C11043=0,0,VLOOKUP(H11043,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11043","v":148.50902683272946},"93514305",{"$f":"+IF(C11043=0,0,VLOOKUP($H11043,Länkar!$C:$J,8,FALSE))","v":"L4100"},{"$f":"+'Linjelänk JA_KAP'!J11043","v":"Mölndals Övre"},{"$f":"+'Linjelänk JA_KAP'!K11043","v":"Mölnlycke"},{"$f":"+'Linjelänk JA_KAP'!L11043","v":"Ö"},{"$f":"+VLOOKUP(A11043,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11043,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11043=\"fyrspår\",VLOOKUP($I11043,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11043=\"fyrspår\",VLOOKUP($I11043,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11043=\"fyrspår\",VLOOKUP($I11043,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11043=0,VLOOKUP($I11043,'Kap.ber UA'!B:AI,8,FALSE),IF(L11043=\"S\",P11043,IF(L11043=\"Ö\",Q11043,IF(L11043=\"L\",R11043))))","v":0.49922739426611112},{"$f":"+VLOOKUP(I11043,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.28968339995841519,0.18359999656677239,2.15,0.6,{"$f":"+VLOOKUP(N11043,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11043,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11043,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11043,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11043,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11042*365)*$BE11043/60","v":222.00726009091383},{"$f":"+(LinjeLänk_Data!P11042*365)*$BE11043/60","v":778.67480225668135},{"$f":"+((LinjeLänk_Data!R11042*365)*$BE11043/60)","v":143.27721969839322},{"$f":"+(LinjeLänk_Data!T11042*365)*$BE11043/60","v":0.53222753577226001},{"$f":"(LinjeLänk_Data!U11042*365)*$BE11043/60","v":23.317366940044902},{"$f":"+(LinjeLänk_Data!S11042*365)*$BE11043/60","v":17.410096090398863},{"$f":"+SUM('Linjelänk UA_KAP'!AG11043:AL11043)-SUM('Linjelänk JA_KAP'!AG11043:AL11043)","v":0},"",null,{"$f":"+IF(C11043=0,0,IF(AN11045=\"NY\",1,IF(SUM(LinjeLänk_Data!P11042:U11042)>0,1,0)))","v":1},null,null,null,{"$f":"+AX11043-'Linjelänk JA_KAP'!AX11043","v":0},14.569999933242791,7.0370503297743241,9.7699999809265101,0.67055593861983209,0.48298217995997711,1,{"$f":"+IF(AY11043=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11043)+Indata_Kalkylvärden!$B$76*AX11043+Indata_Kalkylvärden!$B$77*LN(AY11043)+Indata_Kalkylvärden!$B$78*AZ11043))","v":0.41156171068676994},0.29156480199971702,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11043+Indata_Kalkylvärden!$B$87*AX11043+Indata_Kalkylvärden!$B$88*AZ11043","v":3.4085660985827442},0.99381789963622569,{"$f":"+IF(AZ11043=1,BD11043,0)+'Tidtabellsanalys Person '!K11042","v":0.99381789963622569},{"$f":"+BE11043-'Linjelänk JA_KAP'!BE11043","v":0},null,0,null,null,3.0552715957765577,null,6.1199998855590803,null,null,null,0,{"$f":"+IF(C11043=0,0,VLOOKUP(H11043,Länkar!C:F,4,FALSE))","v":641},null,null,{"$f":"+VLOOKUP(N11043,Indata_Kalkylvärden!$B$30:V11079,20,FALSE)","v":"X40"},null,0.54387147877682018,19172.121914148407,{"$f":"+'Linjelänk JA_KAP'!BY11043","v":1.1973082583661454},{"$f":"+'Linjelänk JA_KAP'!BZ11043","v":0.18515780949970653},{"$f":"+'Linjelänk JA_KAP'!CA11043","v":0.11616740212533475},{"$f":"+'Linjelänk JA_KAP'!CB11043","v":0.30010055300902139},{"$f":"+'Linjelänk JA_KAP'!CC11043","v":0.49757859988811731},{"$f":"+'Linjelänk JA_KAP'!CD11043","v":0.54387147877682018},{"$f":"+'Linjelänk JA_KAP'!CE11043","v":0.51565116316383364},{"$f":"+'Linjelänk JA_KAP'!CF11043","v":7.1857458055130321},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11043=0,\"Ja\",VLOOKUP(H11043,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11102","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11102","v":4600},{"$f":"+'Linjelänk JA_KAP'!C11102","v":4606},{"$f":"+IFERROR(VLOOKUP($H11102,Länkar!$C:$Z,24,FALSE),0)","v":1.62000000476837},{"$f":"++IF(C11102=0,0,VLOOKUP(H11102,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11102","v":362.68360354363898},"46004606",{"$f":"+IF(C11102=0,0,VLOOKUP($H11102,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11102","v":"Borås Central"},{"$f":"+'Linjelänk JA_KAP'!K11102","v":"Knalleland"},{"$f":"+'Linjelänk JA_KAP'!L11102","v":"Ö"},{"$f":"+VLOOKUP(A11102,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11102,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11102=\"fyrspår\",VLOOKUP($I11102,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11102=\"fyrspår\",VLOOKUP($I11102,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11102=\"fyrspår\",VLOOKUP($I11102,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11102=0,VLOOKUP($I11102,'Kap.ber UA'!B:AI,8,FALSE),IF(L11102=\"S\",P11102,IF(L11102=\"Ö\",Q11102,IF(L11102=\"L\",R11102))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11102,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.10935480032187908,4.8600000143051096E-2,2.15,0.6,{"$f":"+VLOOKUP(N11102,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11102,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11102,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11102,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11102,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11101*365)*$BE11102/60","v":0},{"$f":"+(LinjeLänk_Data!P11101*365)*$BE11102/60","v":0},{"$f":"+((LinjeLänk_Data!R11101*365)*$BE11102/60)","v":0},{"$f":"+(LinjeLänk_Data!T11101*365)*$BE11102/60","v":0},{"$f":"(LinjeLänk_Data!U11101*365)*$BE11102/60","v":0},{"$f":"+(LinjeLänk_Data!S11101*365)*$BE11102/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11102:AL11102)-SUM('Linjelänk JA_KAP'!AG11102:AL11102)","v":0},"",null,{"$f":"+IF(C11102=0,0,IF(AN11104=\"NY\",1,IF(SUM(LinjeLänk_Data!P11101:U11101)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11102-'Linjelänk JA_KAP'!AX11102","v":0},86.009999752044507,74.098719783800476,86.009999752044507,1,0.86151284731330446,0,{"$f":"+IF(AY11102=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11102)+Indata_Kalkylvärden!$B$76*AX11102+Indata_Kalkylvärden!$B$77*LN(AY11102)+Indata_Kalkylvärden!$B$78*AZ11102))","v":1.7709882804063766},0.63911792515652721,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11102+Indata_Kalkylvärden!$B$87*AX11102+Indata_Kalkylvärden!$B$88*AZ11102","v":5.3398372947359043},3.4127857324850543,{"$f":"+IF(AZ11102=1,BD11102,0)+'Tidtabellsanalys Person '!K11101","v":0},{"$f":"+BE11102-'Linjelänk JA_KAP'!BE11102","v":0},null,0,null,null,0.96072000282782,null,1.62000000476837,null,null,null,0,{"$f":"+IF(C11102=0,0,VLOOKUP(H11102,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11102,Indata_Kalkylvärden!$B$30:V11138,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11102","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11102","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11102","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11102","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11102","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11102","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11102","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11102=0,\"Ja\",VLOOKUP(H11102,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11103","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11103","v":4606},{"$f":"+'Linjelänk JA_KAP'!C11103","v":9391},{"$f":"+IFERROR(VLOOKUP($H11103,Länkar!$C:$Z,24,FALSE),0)","v":1.87000000476837},{"$f":"++IF(C11103=0,0,VLOOKUP(H11103,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11103","v":362.68360354363898},"46069391",{"$f":"+IF(C11103=0,0,VLOOKUP($H11103,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11103","v":"Knalleland"},{"$f":"+'Linjelänk JA_KAP'!K11103","v":"Nordskogen"},{"$f":"+'Linjelänk JA_KAP'!L11103","v":"Ö"},{"$f":"+VLOOKUP(A11103,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11103,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11103=\"fyrspår\",VLOOKUP($I11103,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11103=\"fyrspår\",VLOOKUP($I11103,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11103=\"fyrspår\",VLOOKUP($I11103,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11103=0,VLOOKUP($I11103,'Kap.ber UA'!B:AI,8,FALSE),IF(L11103=\"S\",P11103,IF(L11103=\"Ö\",Q11103,IF(L11103=\"L\",R11103))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11103,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.12623054106261983,5.6100000143051103E-2,2.15,0.6,{"$f":"+VLOOKUP(N11103,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11103,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11103,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11103,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11103,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11102*365)*$BE11103/60","v":0},{"$f":"+(LinjeLänk_Data!P11102*365)*$BE11103/60","v":0},{"$f":"+((LinjeLänk_Data!R11102*365)*$BE11103/60)","v":0},{"$f":"+(LinjeLänk_Data!T11102*365)*$BE11103/60","v":0},{"$f":"(LinjeLänk_Data!U11102*365)*$BE11103/60","v":0},{"$f":"+(LinjeLänk_Data!S11102*365)*$BE11103/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11103:AL11103)-SUM('Linjelänk JA_KAP'!AG11103:AL11103)","v":0},"",null,{"$f":"+IF(C11103=0,0,IF(AN11105=\"NY\",1,IF(SUM(LinjeLänk_Data!P11102:U11102)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11103-'Linjelänk JA_KAP'!AX11103","v":0},87.879999756812879,75.207699045887551,87.879999756812879,1,0.85579994599461851,0,{"$f":"+IF(AY11103=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11103)+Indata_Kalkylvärden!$B$76*AX11103+Indata_Kalkylvärden!$B$77*LN(AY11103)+Indata_Kalkylvärden!$B$78*AZ11103))","v":1.7731139800504487},0.63939455529274425,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11103+Indata_Kalkylvärden!$B$87*AX11103+Indata_Kalkylvärden!$B$88*AZ11103","v":5.3795373948371372},3.4396469202525792,{"$f":"+IF(AZ11103=1,BD11103,0)+'Tidtabellsanalys Person '!K11102","v":0},{"$f":"+BE11103-'Linjelänk JA_KAP'!BE11103","v":0},null,0,null,null,1.1089792620870793,null,1.87000000476837,null,null,null,0,{"$f":"+IF(C11103=0,0,VLOOKUP(H11103,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11103,Indata_Kalkylvärden!$B$30:V11139,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11103","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11103","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11103","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11103","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11103","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11103","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11103","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11103","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11103=0,\"Ja\",VLOOKUP(H11103,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11104","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11104","v":9391},{"$f":"+'Linjelänk JA_KAP'!C11104","v":9112},{"$f":"+IFERROR(VLOOKUP($H11104,Länkar!$C:$Z,24,FALSE),0)","v":3.6199998855590798},{"$f":"++IF(C11104=0,0,VLOOKUP(H11104,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11104","v":362.68360354363898},"93919112",{"$f":"+IF(C11104=0,0,VLOOKUP($H11104,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11104","v":"Nordskogen"},{"$f":"+'Linjelänk JA_KAP'!K11104","v":"Frufällan"},{"$f":"+'Linjelänk JA_KAP'!L11104","v":"Ö"},{"$f":"+VLOOKUP(A11104,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11104,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11104=\"fyrspår\",VLOOKUP($I11104,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11104=\"fyrspår\",VLOOKUP($I11104,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11104=\"fyrspår\",VLOOKUP($I11104,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11104=0,VLOOKUP($I11104,'Kap.ber UA'!B:AI,8,FALSE),IF(L11104=\"S\",P11104,IF(L11104=\"Ö\",Q11104,IF(L11104=\"L\",R11104))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11104,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.24436071820082469,0.1085999965667724,2.15,0.6,{"$f":"+VLOOKUP(N11104,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11104,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11104,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11104,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11104,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11103*365)*$BE11104/60","v":0},{"$f":"+(LinjeLänk_Data!P11103*365)*$BE11104/60","v":0},{"$f":"+((LinjeLänk_Data!R11103*365)*$BE11104/60)","v":0},{"$f":"+(LinjeLänk_Data!T11103*365)*$BE11104/60","v":0},{"$f":"(LinjeLänk_Data!U11103*365)*$BE11104/60","v":0},{"$f":"+(LinjeLänk_Data!S11103*365)*$BE11104/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11104:AL11104)-SUM('Linjelänk JA_KAP'!AG11104:AL11104)","v":0},"",null,{"$f":"+IF(C11104=0,0,IF(AN11106=\"NY\",1,IF(SUM(LinjeLänk_Data!P11103:U11103)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11104-'Linjelänk JA_KAP'!AX11104","v":0},91.499999642371961,77.354493052093915,91.499999642371961,1,0.84540429895556501,0,{"$f":"+IF(AY11104=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11104)+Indata_Kalkylvärden!$B$76*AX11104+Indata_Kalkylvärden!$B$77*LN(AY11104)+Indata_Kalkylvärden!$B$78*AZ11104))","v":1.7773328421330732},0.63994232710258436,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11104+Indata_Kalkylvärden!$B$87*AX11104+Indata_Kalkylvärden!$B$88*AZ11104","v":5.4563899924075567},3.4917749093205446,{"$f":"+IF(AZ11104=1,BD11104,0)+'Tidtabellsanalys Person '!K11103","v":0},{"$f":"+BE11104-'Linjelänk JA_KAP'!BE11104","v":0},null,0,null,null,2.14679400620637,null,3.6199998855590798,null,null,null,0,{"$f":"+IF(C11104=0,0,VLOOKUP(H11104,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11104,Indata_Kalkylvärden!$B$30:V11140,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11104","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11104","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11104","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11104","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11104","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11104","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11104","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11104","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11104=0,\"Ja\",VLOOKUP(H11104,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11105","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11105","v":9112},{"$f":"+'Linjelänk JA_KAP'!C11105","v":4604},{"$f":"+IFERROR(VLOOKUP($H11105,Länkar!$C:$Z,24,FALSE),0)","v":6.1500000953674299},{"$f":"++IF(C11105=0,0,VLOOKUP(H11105,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11105","v":362.68360354363898},"91124604",{"$f":"+IF(C11105=0,0,VLOOKUP($H11105,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11105","v":"Frufällan"},{"$f":"+'Linjelänk JA_KAP'!K11105","v":"Fristad"},{"$f":"+'Linjelänk JA_KAP'!L11105","v":"Ö"},{"$f":"+VLOOKUP(A11105,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11105,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11105=\"fyrspår\",VLOOKUP($I11105,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11105=\"fyrspår\",VLOOKUP($I11105,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11105=\"fyrspår\",VLOOKUP($I11105,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11105=0,VLOOKUP($I11105,'Kap.ber UA'!B:AI,8,FALSE),IF(L11105=\"S\",P11105,IF(L11105=\"Ö\",Q11105,IF(L11105=\"L\",R11105))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11105,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.41514322865980624,0.18450000286102289,2.15,0.6,{"$f":"+VLOOKUP(N11105,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11105,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11105,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11105,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11105,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11104*365)*$BE11105/60","v":57.755119141610024},{"$f":"+(LinjeLänk_Data!P11104*365)*$BE11105/60","v":237.96231260487326},{"$f":"+((LinjeLänk_Data!R11104*365)*$BE11105/60)","v":54.040360719443399},{"$f":"+(LinjeLänk_Data!T11104*365)*$BE11105/60","v":12.112578377840556},{"$f":"(LinjeLänk_Data!U11104*365)*$BE11105/60","v":133.07603268569628},{"$f":"+(LinjeLänk_Data!S11104*365)*$BE11105/60","v":93.883256644200586},{"$f":"+SUM('Linjelänk UA_KAP'!AG11105:AL11105)-SUM('Linjelänk JA_KAP'!AG11105:AL11105)","v":0},"",null,{"$f":"+IF(C11105=0,0,IF(AN11107=\"NY\",1,IF(SUM(LinjeLänk_Data!P11104:U11104)>0,1,0)))","v":1},null,null,null,{"$f":"+AX11105-'Linjelänk JA_KAP'!AX11105","v":0},97.649999737739392,81.001670886428116,97.649999737739392,1,0.82951020075756232,1,{"$f":"+IF(AY11105=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11105)+Indata_Kalkylvärden!$B$76*AX11105+Indata_Kalkylvärden!$B$77*LN(AY11105)+Indata_Kalkylvärden!$B$78*AZ11105))","v":0.90527331419789669},0.47514091939035463,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11105+Indata_Kalkylvärden!$B$87*AX11105+Indata_Kalkylvärden!$B$88*AZ11105","v":5.1723544944322075},2.4575972698973518,{"$f":"+IF(AZ11105=1,BD11105,0)+'Tidtabellsanalys Person '!K11104","v":2.4575972698973518},{"$f":"+BE11105-'Linjelänk JA_KAP'!BE11105","v":0},null,0,null,null,3.6471778343341956,null,6.1500000953674299,null,null,null,0,{"$f":"+IF(C11105=0,0,VLOOKUP(H11105,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11105,Indata_Kalkylvärden!$B$30:V11141,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11105","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11105","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11105","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11105","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11105","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11105","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11105","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11105=0,\"Ja\",VLOOKUP(H11105,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11106","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11106","v":4604},{"$f":"+'Linjelänk JA_KAP'!C11106","v":4641},{"$f":"+IFERROR(VLOOKUP($H11106,Länkar!$C:$Z,24,FALSE),0)","v":6.2699999809265101},{"$f":"++IF(C11106=0,0,VLOOKUP(H11106,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11106","v":395.23928579628267},"46044641",{"$f":"+IF(C11106=0,0,VLOOKUP($H11106,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11106","v":"Fristad"},{"$f":"+'Linjelänk JA_KAP'!K11106","v":"Borgstena"},{"$f":"+'Linjelänk JA_KAP'!L11106","v":"Ö"},{"$f":"+VLOOKUP(A11106,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11106,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11106=\"fyrspår\",VLOOKUP($I11106,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11106=\"fyrspår\",VLOOKUP($I11106,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11106=\"fyrspår\",VLOOKUP($I11106,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11106=0,VLOOKUP($I11106,'Kap.ber UA'!B:AI,8,FALSE),IF(L11106=\"S\",P11106,IF(L11106=\"Ö\",Q11106,IF(L11106=\"L\",R11106))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11106,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.42324357649026068,0.18809999942779532,2.15,0.6,{"$f":"+VLOOKUP(N11106,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11106,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11106,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11106,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11106,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11105*365)*$BE11106/60","v":0},{"$f":"+(LinjeLänk_Data!P11105*365)*$BE11106/60","v":0},{"$f":"+((LinjeLänk_Data!R11105*365)*$BE11106/60)","v":0},{"$f":"+(LinjeLänk_Data!T11105*365)*$BE11106/60","v":32.424500760811028},{"$f":"(LinjeLänk_Data!U11105*365)*$BE11106/60","v":858.66554152070682},{"$f":"+(LinjeLänk_Data!S11105*365)*$BE11106/60","v":611.29549610796414},{"$f":"+SUM('Linjelänk UA_KAP'!AG11106:AL11106)-SUM('Linjelänk JA_KAP'!AG11106:AL11106)","v":0},"",null,{"$f":"+IF(C11106=0,0,IF(AN11108=\"NY\",1,IF(SUM(LinjeLänk_Data!P11105:U11105)>0,1,0)))","v":1},null,null,null,{"$f":"+AX11106-'Linjelänk JA_KAP'!AX11106","v":0},103.91999971866591,84.720013097339049,103.91999971866591,1,0.81524262246626822,1,{"$f":"+IF(AY11106=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11106)+Indata_Kalkylvärden!$B$76*AX11106+Indata_Kalkylvärden!$B$77*LN(AY11106)+Indata_Kalkylvärden!$B$78*AZ11106))","v":0.90923675354708422},0.47623048941303614,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11106+Indata_Kalkylvärden!$B$87*AX11106+Indata_Kalkylvärden!$B$88*AZ11106","v":5.3054665940272763},2.5266249526381239,{"$f":"+IF(AZ11106=1,BD11106,0)+'Tidtabellsanalys Person '!K11105","v":2.5266249526381239},{"$f":"+BE11106-'Linjelänk JA_KAP'!BE11106","v":0},null,0,null,null,3.7183422109109361,null,6.2699999809265101,null,null,null,0,{"$f":"+IF(C11106=0,0,VLOOKUP(H11106,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11106,Indata_Kalkylvärden!$B$30:V11142,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11106","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11106","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11106","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11106","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11106","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11106","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11106","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11106=0,\"Ja\",VLOOKUP(H11106,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11107","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11107","v":4641},{"$f":"+'Linjelänk JA_KAP'!C11107","v":4642},{"$f":"+IFERROR(VLOOKUP($H11107,Länkar!$C:$Z,24,FALSE),0)","v":2.6500000953674299},{"$f":"++IF(C11107=0,0,VLOOKUP(H11107,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11107","v":372.57687094151913},"46414642",{"$f":"+IF(C11107=0,0,VLOOKUP($H11107,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11107","v":"Borgstena"},{"$f":"+'Linjelänk JA_KAP'!K11107","v":"Mollaryd"},{"$f":"+'Linjelänk JA_KAP'!L11107","v":"Ö"},{"$f":"+VLOOKUP(A11107,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11107,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11107=\"fyrspår\",VLOOKUP($I11107,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11107=\"fyrspår\",VLOOKUP($I11107,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11107=\"fyrspår\",VLOOKUP($I11107,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11107=0,VLOOKUP($I11107,'Kap.ber UA'!B:AI,8,FALSE),IF(L11107=\"S\",P11107,IF(L11107=\"Ö\",Q11107,IF(L11107=\"L\",R11107))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11107,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.1788828582894359,7.9500002861022892E-2,2.15,0.6,{"$f":"+VLOOKUP(N11107,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11107,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11107,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11107,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11107,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11106*365)*$BE11107/60","v":0},{"$f":"+(LinjeLänk_Data!P11106*365)*$BE11107/60","v":0},{"$f":"+((LinjeLänk_Data!R11106*365)*$BE11107/60)","v":0},{"$f":"+(LinjeLänk_Data!T11106*365)*$BE11107/60","v":0},{"$f":"(LinjeLänk_Data!U11106*365)*$BE11107/60","v":0},{"$f":"+(LinjeLänk_Data!S11106*365)*$BE11107/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11107:AL11107)-SUM('Linjelänk JA_KAP'!AG11107:AL11107)","v":0},"",null,{"$f":"+IF(C11107=0,0,IF(AN11109=\"NY\",1,IF(SUM(LinjeLänk_Data!P11106:U11106)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11107-'Linjelänk JA_KAP'!AX11107","v":0},106.56999981403334,86.291561302043618,106.56999981403334,1,0.80971719482616145,0,{"$f":"+IF(AY11107=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11107)+Indata_Kalkylvärden!$B$76*AX11107+Indata_Kalkylvärden!$B$77*LN(AY11107)+Indata_Kalkylvärden!$B$78*AZ11107))","v":1.7959274145795692},0.64233692377512153,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11107+Indata_Kalkylvärden!$B$87*AX11107+Indata_Kalkylvärden!$B$88*AZ11107","v":5.7763260960519274},3.710347535259952,{"$f":"+IF(AZ11107=1,BD11107,0)+'Tidtabellsanalys Person '!K11106","v":0},{"$f":"+BE11107-'Linjelänk JA_KAP'!BE11107","v":0},null,0,null,null,1.5715482047045661,null,2.6500000953674299,null,null,null,0,{"$f":"+IF(C11107=0,0,VLOOKUP(H11107,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11107,Indata_Kalkylvärden!$B$30:V11143,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11107","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11107","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11107","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11107","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11107","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11107","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11107","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11107=0,\"Ja\",VLOOKUP(H11107,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11108","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11108","v":4642},{"$f":"+'Linjelänk JA_KAP'!C11108","v":4643},{"$f":"+IFERROR(VLOOKUP($H11108,Länkar!$C:$Z,24,FALSE),0)","v":3.92000007629394},{"$f":"++IF(C11108=0,0,VLOOKUP(H11108,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11108","v":372.57687094151913},"46424643",{"$f":"+IF(C11108=0,0,VLOOKUP($H11108,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11108","v":"Mollaryd"},{"$f":"+'Linjelänk JA_KAP'!K11108","v":"Torpåkra"},{"$f":"+'Linjelänk JA_KAP'!L11108","v":"Ö"},{"$f":"+VLOOKUP(A11108,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11108,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11108=\"fyrspår\",VLOOKUP($I11108,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11108=\"fyrspår\",VLOOKUP($I11108,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11108=\"fyrspår\",VLOOKUP($I11108,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11108=0,VLOOKUP($I11108,'Kap.ber UA'!B:AI,8,FALSE),IF(L11108=\"S\",P11108,IF(L11108=\"Ö\",Q11108,IF(L11108=\"L\",R11108))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11108,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.26461161996488181,0.1176000022888182,2.15,0.6,{"$f":"+VLOOKUP(N11108,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11108,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11108,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11108,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11108,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11107*365)*$BE11108/60","v":0},{"$f":"+(LinjeLänk_Data!P11107*365)*$BE11108/60","v":0},{"$f":"+((LinjeLänk_Data!R11107*365)*$BE11108/60)","v":0},{"$f":"+(LinjeLänk_Data!T11107*365)*$BE11108/60","v":0},{"$f":"(LinjeLänk_Data!U11107*365)*$BE11108/60","v":0},{"$f":"+(LinjeLänk_Data!S11107*365)*$BE11108/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11108:AL11108)-SUM('Linjelänk JA_KAP'!AG11108:AL11108)","v":0},"",null,{"$f":"+IF(C11108=0,0,IF(AN11110=\"NY\",1,IF(SUM(LinjeLänk_Data!P11107:U11107)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11108-'Linjelänk JA_KAP'!AX11108","v":0},110.48999989032728,88.616266532473929,110.48999989032728,1,0.80202974586328812,0,{"$f":"+IF(AY11108=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11108)+Indata_Kalkylvärden!$B$76*AX11108+Indata_Kalkylvärden!$B$77*LN(AY11108)+Indata_Kalkylvärden!$B$78*AZ11108))","v":1.8009393583552447},0.64297691879083896,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11108+Indata_Kalkylvärden!$B$87*AX11108+Indata_Kalkylvärden!$B$88*AZ11108","v":5.8595476976716476},3.7675539241568705,{"$f":"+IF(AZ11108=1,BD11108,0)+'Tidtabellsanalys Person '!K11107","v":0},{"$f":"+BE11108-'Linjelänk JA_KAP'!BE11108","v":0},null,0,null,null,2.3247052304303173,null,3.92000007629394,null,null,null,0,{"$f":"+IF(C11108=0,0,VLOOKUP(H11108,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11108,Indata_Kalkylvärden!$B$30:V11144,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11108","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11108","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11108","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11108","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11108","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11108","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11108","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11108=0,\"Ja\",VLOOKUP(H11108,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11109","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11109","v":4643},{"$f":"+'Linjelänk JA_KAP'!C11109","v":4631},{"$f":"+IFERROR(VLOOKUP($H11109,Länkar!$C:$Z,24,FALSE),0)","v":5.3000001907348597},{"$f":"++IF(C11109=0,0,VLOOKUP(H11109,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11109","v":372.57687094151913},"46434631",{"$f":"+IF(C11109=0,0,VLOOKUP($H11109,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11109","v":"Torpåkra"},{"$f":"+'Linjelänk JA_KAP'!K11109","v":"Ljung"},{"$f":"+'Linjelänk JA_KAP'!L11109","v":"Ö"},{"$f":"+VLOOKUP(A11109,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11109,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11109=\"fyrspår\",VLOOKUP($I11109,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11109=\"fyrspår\",VLOOKUP($I11109,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11109=\"fyrspår\",VLOOKUP($I11109,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11109=0,VLOOKUP($I11109,'Kap.ber UA'!B:AI,8,FALSE),IF(L11109=\"S\",P11109,IF(L11109=\"Ö\",Q11109,IF(L11109=\"L\",R11109))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11109,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.3577657165788718,0.15900000572204578,2.15,0.6,{"$f":"+VLOOKUP(N11109,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11109,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11109,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11109,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11109,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11108*365)*$BE11109/60","v":261.57318053740084},{"$f":"+(LinjeLänk_Data!P11108*365)*$BE11109/60","v":1559.0904216900437},{"$f":"+((LinjeLänk_Data!R11108*365)*$BE11109/60)","v":25.929092892588962},{"$f":"+(LinjeLänk_Data!T11108*365)*$BE11109/60","v":66.099775289544013},{"$f":"(LinjeLänk_Data!U11108*365)*$BE11109/60","v":1311.2209662793839},{"$f":"+(LinjeLänk_Data!S11108*365)*$BE11109/60","v":1075.9066996935221},{"$f":"+SUM('Linjelänk UA_KAP'!AG11109:AL11109)-SUM('Linjelänk JA_KAP'!AG11109:AL11109)","v":0},"",null,{"$f":"+IF(C11109=0,0,IF(AN11111=\"NY\",1,IF(SUM(LinjeLänk_Data!P11108:U11108)>0,1,0)))","v":1},null,null,null,{"$f":"+AX11109-'Linjelänk JA_KAP'!AX11109","v":0},115.79000008106215,91.759362941883069,115.79000008106215,1,0.79246362274500615,1,{"$f":"+IF(AY11109=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11109)+Indata_Kalkylvärden!$B$76*AX11109+Indata_Kalkylvärden!$B$77*LN(AY11109)+Indata_Kalkylvärden!$B$78*AZ11109))","v":0.91695184771771565},0.47833848764089726,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11109+Indata_Kalkylvärden!$B$87*AX11109+Indata_Kalkylvärden!$B$88*AZ11109","v":5.5574667017209496},2.6583502172158444,{"$f":"+IF(AZ11109=1,BD11109,0)+'Tidtabellsanalys Person '!K11108","v":2.6583502172158444},{"$f":"+BE11109-'Linjelänk JA_KAP'!BE11109","v":0},null,0,null,null,3.1430964094091323,null,5.3000001907348597,null,null,null,0,{"$f":"+IF(C11109=0,0,VLOOKUP(H11109,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11109,Indata_Kalkylvärden!$B$30:V11145,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11109","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11109","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11109","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11109","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11109","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11109","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11109","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11109=0,\"Ja\",VLOOKUP(H11109,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11110","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11110","v":4631},{"$f":"+'Linjelänk JA_KAP'!C11110","v":4605},{"$f":"+IFERROR(VLOOKUP($H11110,Länkar!$C:$Z,24,FALSE),0)","v":11.2200002670288},{"$f":"++IF(C11110=0,0,VLOOKUP(H11110,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11110","v":340.68732445359194},"46314605",{"$f":"+IF(C11110=0,0,VLOOKUP($H11110,Länkar!$C:$J,8,FALSE))","v":"L3604"},{"$f":"+'Linjelänk JA_KAP'!J11110","v":"Ljung"},{"$f":"+'Linjelänk JA_KAP'!K11110","v":"Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!L11110","v":"Ö"},{"$f":"+VLOOKUP(A11110,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11110,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11110=\"fyrspår\",VLOOKUP($I11110,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11110=\"fyrspår\",VLOOKUP($I11110,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11110=\"fyrspår\",VLOOKUP($I11110,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11110=0,VLOOKUP($I11110,'Kap.ber UA'!B:AI,8,FALSE),IF(L11110=\"S\",P11110,IF(L11110=\"Ö\",Q11110,IF(L11110=\"L\",R11110))))","v":0.59303703703703703},{"$f":"+VLOOKUP(I11110,'Kap.ber UA'!B:H,7,FALSE)","v":"esp"},0.75738326246967957,0.33660000801086398,2.15,0.6,{"$f":"+VLOOKUP(N11110,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11110,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11110,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11110,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11110,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11109*365)*$BE11110/60","v":1834.0457726088855},{"$f":"+(LinjeLänk_Data!P11109*365)*$BE11110/60","v":4959.2589380648633},{"$f":"+((LinjeLänk_Data!R11109*365)*$BE11110/60)","v":521.71776128481474},{"$f":"+(LinjeLänk_Data!T11109*365)*$BE11110/60","v":256.34327493595976},{"$f":"(LinjeLänk_Data!U11109*365)*$BE11110/60","v":4149.3273617710211},{"$f":"+(LinjeLänk_Data!S11109*365)*$BE11110/60","v":4086.8506804561189},{"$f":"+SUM('Linjelänk UA_KAP'!AG11110:AL11110)-SUM('Linjelänk JA_KAP'!AG11110:AL11110)","v":0},"",null,{"$f":"+IF(C11110=0,0,IF(AN11112=\"NY\",1,IF(SUM(LinjeLänk_Data!P11109:U11109)>0,1,0)))","v":1},null,null,null,{"$f":"+AX11110-'Linjelänk JA_KAP'!AX11110","v":0},127.01000034809094,98.41323865579659,127.01000034809094,1,0.77484637734099349,1,{"$f":"+IF(AY11110=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11110)+Indata_Kalkylvärden!$B$76*AX11110+Indata_Kalkylvärden!$B$77*LN(AY11110)+Indata_Kalkylvärden!$B$78*AZ11110))","v":0.92436572615044932},0.48034825895573097,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11110+Indata_Kalkylvärden!$B$87*AX11110+Indata_Kalkylvärden!$B$88*AZ11110","v":5.7956673073899703},2.7839387005914213,{"$f":"+IF(AZ11110=1,BD11110,0)+'Tidtabellsanalys Person '!K11109","v":2.7839387005914213},{"$f":"+BE11110-'Linjelänk JA_KAP'!BE11110","v":0},null,2.7839387005914213,null,null,6.6538757139135241,null,11.2200002670288,null,null,null,0.48034825895573097,{"$f":"+IF(C11110=0,0,VLOOKUP(H11110,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11110,Indata_Kalkylvärden!$B$30:V11146,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11110","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11110","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11110","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11110","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11110","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11110","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11110","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11110=0,\"Ja\",VLOOKUP(H11110,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11111","v":"9801R"},{"$f":"+'Linjelänk JA_KAP'!B11111","v":4605},{"$f":"+'Linjelänk JA_KAP'!C11111","v":0},{"$f":"+IFERROR(VLOOKUP($H11111,Länkar!$C:$Z,24,FALSE),0)","v":0},{"$f":"++IF(C11111=0,0,VLOOKUP(H11111,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11111","v":0},"46050",{"$f":"+IF(C11111=0,0,VLOOKUP($H11111,Länkar!$C:$J,8,FALSE))","v":0},{"$f":"+'Linjelänk JA_KAP'!J11111","v":"Herrljunga"},{"$f":"+'Linjelänk JA_KAP'!K11111","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!L11111","v":"Ö"},{"$f":"+VLOOKUP(A11111,Persontåg!$B:$H,7,)","v":18},{"$f":"+VLOOKUP($A11111,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11111=\"fyrspår\",VLOOKUP($I11111,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11111=\"fyrspår\",VLOOKUP($I11111,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11111=\"fyrspår\",VLOOKUP($I11111,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11111=0,VLOOKUP($I11111,'Kap.ber UA'!B:AI,8,FALSE),IF(L11111=\"S\",P11111,IF(L11111=\"Ö\",Q11111,IF(L11111=\"L\",R11111))))","v":0},{"$f":"+VLOOKUP(I11111,'Kap.ber UA'!B:H,7,FALSE)","v":0},0,0,4.3,2,{"$f":"+VLOOKUP(N11111,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11111,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11111,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11111,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11111,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11110*365)*$BE11111/60","v":0},{"$f":"+(LinjeLänk_Data!P11110*365)*$BE11111/60","v":0},{"$f":"+((LinjeLänk_Data!R11110*365)*$BE11111/60)","v":0},{"$f":"+(LinjeLänk_Data!T11110*365)*$BE11111/60","v":0},{"$f":"(LinjeLänk_Data!U11110*365)*$BE11111/60","v":0},{"$f":"+(LinjeLänk_Data!S11110*365)*$BE11111/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11111:AL11111)-SUM('Linjelänk JA_KAP'!AG11111:AL11111)","v":0},"",null,{"$f":"+IF(C11111=0,0,IF(AN11113=\"NY\",1,IF(SUM(LinjeLänk_Data!P11110:U11110)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11111-'Linjelänk JA_KAP'!AX11111","v":0},127.01000034809094,98.41323865579659,127.01000034809094,1,0.77484637734099349,{"$f":"+AP11111","v":0},{"$f":"+IF(AY11111=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11111)+Indata_Kalkylvärden!$B$76*AX11111+Indata_Kalkylvärden!$B$77*LN(AY11111)+Indata_Kalkylvärden!$B$78*AZ11111))","v":1.8223967345532792},{"$f":"+(BA11111/(1+BA11111))","v":0.64569120005084013},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11111+Indata_Kalkylvärden!$B$87*AX11111+Indata_Kalkylvärden!$B$88*AZ11111","v":6.2102673073899703},{"$f":"+BB11111*BC11111","v":4.0099149503451299},{"$f":"+IF(AZ11111=1,BD11111,0)+'Tidtabellsanalys Person '!K11110","v":0},{"$f":"+BE11111-'Linjelänk JA_KAP'!BE11111","v":0},null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C11111=0,0,VLOOKUP(H11111,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11111,Indata_Kalkylvärden!$B$30:V11147,20,FALSE)","v":"X40"},null,0,0,{"$f":"+'Linjelänk JA_KAP'!BY11111","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11111","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11111","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11111","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11111","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11111","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11111","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11111=0,\"Ja\",VLOOKUP(H11111,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11112","v":0},{"$f":"+'Linjelänk JA_KAP'!B11112","v":0},{"$f":"+'Linjelänk JA_KAP'!C11112","v":0},{"$f":"+IFERROR(VLOOKUP($H11112,Länkar!$C:$Z,24,FALSE),0)","v":0},{"$f":"++IF(C11112=0,0,VLOOKUP(H11112,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11112","v":0},"00",{"$f":"+IF(C11112=0,0,VLOOKUP($H11112,Länkar!$C:$J,8,FALSE))","v":0},{"$f":"+'Linjelänk JA_KAP'!J11112","v":0},{"$f":"+'Linjelänk JA_KAP'!K11112","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!L11112","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(A11112,Persontåg!$B:$H,7,)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11112,Persontåg!$B:$H,3,)","v":{"$error":"#N/A"}},null,{"$f":"+IF($E11112=\"fyrspår\",VLOOKUP($I11112,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11112=\"fyrspår\",VLOOKUP($I11112,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11112=\"fyrspår\",VLOOKUP($I11112,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11112=0,VLOOKUP($I11112,'Kap.ber UA'!B:AI,8,FALSE),IF(L11112=\"S\",P11112,IF(L11112=\"Ö\",Q11112,IF(L11112=\"L\",R11112))))","v":0},{"$f":"+VLOOKUP(I11112,'Kap.ber UA'!B:H,7,FALSE)","v":0},0,0," "," ",{"$f":"+VLOOKUP(N11112,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+VLOOKUP($N11112,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11112,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11112,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11112,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"+(LinjeLänk_Data!Q11111*365)*$BE11112/60","v":0},{"$f":"+(LinjeLänk_Data!P11111*365)*$BE11112/60","v":0},{"$f":"+((LinjeLänk_Data!R11111*365)*$BE11112/60)","v":0},{"$f":"+(LinjeLänk_Data!T11111*365)*$BE11112/60","v":0},{"$f":"(LinjeLänk_Data!U11111*365)*$BE11112/60","v":0},{"$f":"+(LinjeLänk_Data!S11111*365)*$BE11112/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11112:AL11112)-SUM('Linjelänk JA_KAP'!AG11112:AL11112)","v":0},"NY",null,{"$f":"+IF(C11112=0,0,IF(AN11114=\"NY\",1,IF(SUM(LinjeLänk_Data!P11111:U11111)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11112-'Linjelänk JA_KAP'!AX11112","v":0},0,0,0,0,0,{"$f":"+AP11112","v":0},{"$f":"+IF(AY11112=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11112)+Indata_Kalkylvärden!$B$76*AX11112+Indata_Kalkylvärden!$B$77*LN(AY11112)+Indata_Kalkylvärden!$B$78*AZ11112))","v":0},{"$f":"+(BA11112/(1+BA11112))","v":0},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11112+Indata_Kalkylvärden!$B$87*AX11112+Indata_Kalkylvärden!$B$88*AZ11112","v":3.5138449999999999},{"$f":"+BB11112*BC11112","v":0},{"$f":"+IF(AZ11112=1,BD11112,0)+'Tidtabellsanalys Person '!K11111","v":0},{"$f":"+BE11112-'Linjelänk JA_KAP'!BE11112","v":0},null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C11112=0,0,VLOOKUP(H11112,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11112,Indata_Kalkylvärden!$B$30:V11148,20,FALSE)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+'Linjelänk JA_KAP'!BY11112","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11112","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11112","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11112","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11112","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11112","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11112","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11112=0,\"Ja\",VLOOKUP(H11112,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11113","v":0},{"$f":"+'Linjelänk JA_KAP'!B11113","v":0},{"$f":"+'Linjelänk JA_KAP'!C11113","v":0},{"$f":"+IFERROR(VLOOKUP($H11113,Länkar!$C:$Z,24,FALSE),0)","v":0},{"$f":"++IF(C11113=0,0,VLOOKUP(H11113,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11113","v":0},{"$f":"+CONCATENATE(B11113,C11113)","v":"00"},{"$f":"+IF(C11113=0,0,VLOOKUP($H11113,Länkar!$C:$J,8,FALSE))","v":0},{"$f":"+'Linjelänk JA_KAP'!J11113","v":0},{"$f":"+'Linjelänk JA_KAP'!K11113","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!L11113","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(A11113,Persontåg!$B:$H,7,)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11113,Persontåg!$B:$H,3,)","v":{"$error":"#N/A"}},null,{"$f":"+IF($E11113=\"fyrspår\",VLOOKUP($I11113,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11113=\"fyrspår\",VLOOKUP($I11113,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11113=\"fyrspår\",VLOOKUP($I11113,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11113=0,VLOOKUP($I11113,'Kap.ber UA'!B:AI,8,FALSE),IF(L11113=\"S\",P11113,IF(L11113=\"Ö\",Q11113,IF(L11113=\"L\",R11113))))","v":0},{"$f":"+VLOOKUP(I11113,'Kap.ber UA'!B:H,7,FALSE)","v":0},0,0," "," ",{"$f":"+VLOOKUP(N11113,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+VLOOKUP($N11113,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11113,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11113,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11113,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"+(LinjeLänk_Data!Q11112*365)*$BE11113/60","v":0},{"$f":"+(LinjeLänk_Data!P11112*365)*$BE11113/60","v":0},{"$f":"+((LinjeLänk_Data!R11112*365)*$BE11113/60)","v":0},{"$f":"+(LinjeLänk_Data!T11112*365)*$BE11113/60","v":0},{"$f":"(LinjeLänk_Data!U11112*365)*$BE11113/60","v":0},{"$f":"+(LinjeLänk_Data!S11112*365)*$BE11113/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11113:AL11113)-SUM('Linjelänk JA_KAP'!AG11113:AL11113)","v":0},"",null,{"$f":"+IF(C11113=0,0,IF(AN11115=\"NY\",1,IF(SUM(LinjeLänk_Data!P11112:U11112)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11113-'Linjelänk JA_KAP'!AX11113","v":0},0,0,0,{"$f":"IF(AU11113=0,0,+AW11113/AU11113)","v":0},{"$f":"+IF(AU11113=0,0,AV11113/AU11113)","v":0},{"$f":"+AP11113","v":0},{"$f":"+IF(AY11113=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11113)+Indata_Kalkylvärden!$B$76*AX11113+Indata_Kalkylvärden!$B$77*LN(AY11113)+Indata_Kalkylvärden!$B$78*AZ11113))","v":0},{"$f":"+(BA11113/(1+BA11113))","v":0},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11113+Indata_Kalkylvärden!$B$87*AX11113+Indata_Kalkylvärden!$B$88*AZ11113","v":3.5138449999999999},{"$f":"+BB11113*BC11113","v":0},{"$f":"+IF(AZ11113=1,BD11113,0)+'Tidtabellsanalys Person '!K11112","v":0},{"$f":"+BE11113-'Linjelänk JA_KAP'!BE11113","v":0},null,0,null,null,0,null,0,null,null,null,{"$f":"+IF(BH11113>0,BB11113,0)","v":0},{"$f":"+IF(C11113=0,0,VLOOKUP(H11113,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11113,Indata_Kalkylvärden!$B$30:V11149,20,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+IF(BU11113=$BY$1,BY11113,IF(BU11113=$BZ$1,BZ11113,IF(BU11113=$CA$1,CA11113,IF(BU11113=$CB$1,CB11113,IF(BU11113=$CC$1,CC11113,IF(BU11113=$CD$1,CD11113,IF(BU11113=$CE$1,CE11113,IF(BU11113=$CF$1,CF11113))))))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"+'Linjelänk JA_KAP'!BY11113","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11113","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11113","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11113","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11113","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11113","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11113","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11113","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11113=0,\"Ja\",VLOOKUP(H11113,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11114","v":0},{"$f":"+'Linjelänk JA_KAP'!B11114","v":0},{"$f":"+'Linjelänk JA_KAP'!C11114","v":0},{"$f":"+IFERROR(VLOOKUP($H11114,Länkar!$C:$Z,24,FALSE),0)","v":0},{"$f":"++IF(C11114=0,0,VLOOKUP(H11114,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11114","v":0},{"$f":"+CONCATENATE(B11114,C11114)","v":"00"},{"$f":"+IF(C11114=0,0,VLOOKUP($H11114,Länkar!$C:$J,8,FALSE))","v":0},{"$f":"+'Linjelänk JA_KAP'!J11114","v":0},{"$f":"+'Linjelänk JA_KAP'!K11114","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!L11114","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(A11114,Persontåg!$B:$H,7,)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11114,Persontåg!$B:$H,3,)","v":{"$error":"#N/A"}},null,{"$f":"+IF($E11114=\"fyrspår\",VLOOKUP($I11114,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11114=\"fyrspår\",VLOOKUP($I11114,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11114=\"fyrspår\",VLOOKUP($I11114,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11114=0,VLOOKUP($I11114,'Kap.ber UA'!B:AI,8,FALSE),IF(L11114=\"S\",P11114,IF(L11114=\"Ö\",Q11114,IF(L11114=\"L\",R11114))))","v":0},{"$f":"+VLOOKUP(I11114,'Kap.ber UA'!B:H,7,FALSE)","v":0},0,0," "," ",{"$f":"+VLOOKUP(N11114,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+VLOOKUP($N11114,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11114,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11114,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11114,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"+(LinjeLänk_Data!Q11113*365)*$BE11114/60","v":0},{"$f":"+(LinjeLänk_Data!P11113*365)*$BE11114/60","v":0},{"$f":"+((LinjeLänk_Data!R11113*365)*$BE11114/60)","v":0},{"$f":"+(LinjeLänk_Data!T11113*365)*$BE11114/60","v":0},{"$f":"(LinjeLänk_Data!U11113*365)*$BE11114/60","v":0},{"$f":"+(LinjeLänk_Data!S11113*365)*$BE11114/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11114:AL11114)-SUM('Linjelänk JA_KAP'!AG11114:AL11114)","v":0},"",null,{"$f":"+IF(C11114=0,0,IF(AN11116=\"NY\",1,IF(SUM(LinjeLänk_Data!P11113:U11113)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11114-'Linjelänk JA_KAP'!AX11114","v":0},0,0,0,{"$f":"IF(AU11114=0,0,+AW11114/AU11114)","v":0},{"$f":"+IF(AU11114=0,0,AV11114/AU11114)","v":0},{"$f":"+AP11114","v":0},{"$f":"+IF(AY11114=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11114)+Indata_Kalkylvärden!$B$76*AX11114+Indata_Kalkylvärden!$B$77*LN(AY11114)+Indata_Kalkylvärden!$B$78*AZ11114))","v":0},{"$f":"+(BA11114/(1+BA11114))","v":0},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11114+Indata_Kalkylvärden!$B$87*AX11114+Indata_Kalkylvärden!$B$88*AZ11114","v":3.5138449999999999},{"$f":"+BB11114*BC11114","v":0},{"$f":"+IF(AZ11114=1,BD11114,0)+'Tidtabellsanalys Person '!K11113","v":0},{"$f":"+BE11114-'Linjelänk JA_KAP'!BE11114","v":0},null,0,null,null,0,null,0,null,null,null,{"$f":"+IF(BH11114>0,BB11114,0)","v":0},{"$f":"+IF(C11114=0,0,VLOOKUP(H11114,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11114,Indata_Kalkylvärden!$B$30:V11150,20,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+IF(BU11114=$BY$1,BY11114,IF(BU11114=$BZ$1,BZ11114,IF(BU11114=$CA$1,CA11114,IF(BU11114=$CB$1,CB11114,IF(BU11114=$CC$1,CC11114,IF(BU11114=$CD$1,CD11114,IF(BU11114=$CE$1,CE11114,IF(BU11114=$CF$1,CF11114))))))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"+'Linjelänk JA_KAP'!BY11114","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11114","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11114","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11114","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11114","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11114","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11114","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF($L11114=CY$2,$M11114,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11114=0,\"Ja\",VLOOKUP(H11114,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[{"$f":"+'Linjelänk JA_KAP'!A11115","v":0},{"$f":"+'Linjelänk JA_KAP'!B11115","v":0},{"$f":"+'Linjelänk JA_KAP'!C11115","v":0},{"$f":"+IFERROR(VLOOKUP($H11115,Länkar!$C:$Z,24,FALSE),0)","v":0},{"$f":"++IF(C11115=0,0,VLOOKUP(H11115,Länkar!C:AJ,22,FALSE))","v":0},null,{"$f":"+'Linjelänk JA_KAP'!G11115","v":0},{"$f":"+CONCATENATE(B11115,C11115)","v":"00"},{"$f":"+IF(C11115=0,0,VLOOKUP($H11115,Länkar!$C:$J,8,FALSE))","v":0},{"$f":"+'Linjelänk JA_KAP'!J11115","v":0},{"$f":"+'Linjelänk JA_KAP'!K11115","v":{"$error":"#N/A"}},{"$f":"+'Linjelänk JA_KAP'!L11115","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(A11115,Persontåg!$B:$H,7,)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11115,Persontåg!$B:$H,3,)","v":{"$error":"#N/A"}},null,{"$f":"+IF($E11115=\"fyrspår\",VLOOKUP($I11115,'Fyrspår UA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11115=\"fyrspår\",VLOOKUP($I11115,'Fyrspår UA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11115=\"fyrspår\",VLOOKUP($I11115,'Fyrspår UA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11115=0,VLOOKUP($I11115,'Kap.ber UA'!B:AI,8,FALSE),IF(L11115=\"S\",P11115,IF(L11115=\"Ö\",Q11115,IF(L11115=\"L\",R11115))))","v":0},{"$f":"+VLOOKUP(I11115,'Kap.ber UA'!B:H,7,FALSE)","v":0},0,0," "," ",{"$f":"+VLOOKUP(N11115,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+VLOOKUP($N11115,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11115,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11115,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11115,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"+(LinjeLänk_Data!Q11114*365)*$BE11115/60","v":0},{"$f":"+(LinjeLänk_Data!P11114*365)*$BE11115/60","v":0},{"$f":"+((LinjeLänk_Data!R11114*365)*$BE11115/60)","v":0},{"$f":"+(LinjeLänk_Data!T11114*365)*$BE11115/60","v":0},{"$f":"(LinjeLänk_Data!U11114*365)*$BE11115/60","v":0},{"$f":"+(LinjeLänk_Data!S11114*365)*$BE11115/60","v":0},{"$f":"+SUM('Linjelänk UA_KAP'!AG11115:AL11115)-SUM('Linjelänk JA_KAP'!AG11115:AL11115)","v":0},"",null,{"$f":"+IF(C11115=0,0,IF(AN11117=\"NY\",1,IF(SUM(LinjeLänk_Data!P11114:U11114)>0,1,0)))","v":0},null,null,null,{"$f":"+AX11115-'Linjelänk JA_KAP'!AX11115","v":0},0,0,0,{"$f":"IF(AU11115=0,0,+AW11115/AU11115)","v":0},{"$f":"+IF(AU11115=0,0,AV11115/AU11115)","v":0},{"$f":"+AP11115","v":0},{"$f":"+IF(AY11115=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11115)+Indata_Kalkylvärden!$B$76*AX11115+Indata_Kalkylvärden!$B$77*LN(AY11115)+Indata_Kalkylvärden!$B$78*AZ11115))","v":0},{"$f":"+(BA11115/(1+BA11115))","v":0},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11115+Indata_Kalkylvärden!$B$87*AX11115+Indata_Kalkylvärden!$B$88*AZ11115","v":3.5138449999999999},{"$f":"+BB11115*BC11115","v":0},{"$f":"+IF(AZ11115=1,BD11115,0)+'Tidtabellsanalys Person '!K11114","v":0},{"$f":"+BE11115-'Linjelänk JA_KAP'!BE11115","v":0},null,0,null,null,0,null,0,null,null,null,{"$f":"+IF(BH11115>0,BB11115,0)","v":0},{"$f":"+IF(C11115=0,0,VLOOKUP(H11115,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11115,Indata_Kalkylvärden!$B$30:V11151,20,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+IF(BU11115=$BY$1,BY11115,IF(BU11115=$BZ$1,BZ11115,IF(BU11115=$CA$1,CA11115,IF(BU11115=$CB$1,CB11115,IF(BU11115=$CC$1,CC11115,IF(BU11115=$CD$1,CD11115,IF(BU11115=$CE$1,CE11115,IF(BU11115=$CF$1,CF11115))))))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"+'Linjelänk JA_KAP'!BY11115","v":0},{"$f":"+'Linjelänk JA_KAP'!BZ11115","v":0},{"$f":"+'Linjelänk JA_KAP'!CA11115","v":0},{"$f":"+'Linjelänk JA_KAP'!CB11115","v":0},{"$f":"+'Linjelänk JA_KAP'!CC11115","v":0},{"$f":"+'Linjelänk JA_KAP'!CD11115","v":0},{"$f":"+'Linjelänk JA_KAP'!CE11115","v":0},{"$f":"+'Linjelänk JA_KAP'!CF11115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(I11115=0,\"Ja\",VLOOKUP(H11115,Länkar!C:V,20,FALSE))","v":"Ja"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]

{"sheet":"Linjelänk JA_KAP","index":20,"n_rows":11116,"n_cols":120,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"X2","X60","Y31","X50","X31","X40","X10","Rc_pass",null,null,"till ENJA","till ENJA",null,"till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA och KAP-beräkning","till ENJA och KAP-beräkning","till ENJA och KAP-beräkning","till ENJA och KAP-beräkning","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA","till ENJA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FÖRSENINGSTID, TIMMAR PER ÅR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tågets försening",null,null,"km*kap",null,null,null,null,null,null,"BANDEL",null,null,"Buller",null,"Buller med standardplatser",null,null,null,null,null,null,null,null,null,null,"TÅGLÄGE",null,null,null,"fokor krkm","foko kr min",null,null,null,null,null,null,null,null,null,null,null,"S","Ö","L",1,2,5,15,16,17,18,3,4,null,null,null,null,"tkm diesel"]
["line","inode","jnode","len","fyrspår?",null,"voltr","länk","linjedel","frånnod","tillnod","Trafiktyp","tåg/dygn","VehicleType",null,"S","Ö","L","Kapacitetsutn","Spår","Kaptillägg","tdt-tillägg","a","b","g",null,"a dsp","b dsp","a esp","b esp",null,null,"AV NT","AV NP","AV NA","AV RT","AV RP","AV RA",null,"NY linje",null,"Uppehåll",null,null,null,null,"Dist_sum","dist_kap_sum","dist_esp_sum","esp_andel","kap_b","stopp","exp(x'B)","P(Y=1)","m","p(y=1)*m","förs_stopp",null,null,"totalt",null,null,"km*kap",null,"esp",null,null,null,"P(Y=1)",null,null,null,"Bullertågtyp",null,"mc tkm","mc tot",null,null,null,null,null,null,null,null,null,"UA FV","länk","km",null,null,null,"Länk","km",null,"S","Ö","L","S","Ö","L",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EL"]
[{"$f":"+LinjeLänk_Data!A3","v":10001},{"$f":"+LinjeLänk_Data!B3","v":4300},{"$f":"+LinjeLänk_Data!C3","v":9155},{"$f":"+IFERROR(VLOOKUP($H4,Länkar!C:Z,23,FALSE),0)","v":1.9299999475479099},{"$f":"++IF(C4=0,0,VLOOKUP(H4,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H3","v":253.97462848663298},{"$f":"+CONCATENATE(B4,C4)","v":"43009155"},{"$f":"+IF(C4=0,0,VLOOKUP($H4,Länkar!$C:$I,7,FALSE))","v":"L4200"},{"$f":"+LinjeLänk_Data!D3","v":"Göteborg Central"},{"$f":"+VLOOKUP(C4,Länkar!B:E,4,FALSE)","v":"Gubbero"},{"$f":"+VLOOKUP($A4,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A4,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A4,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E4=\"fyrspår\",VLOOKUP($I4,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4=\"fyrspår\",VLOOKUP($I4,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4=\"fyrspår\",VLOOKUP($I4,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4=0,VLOOKUP($I4,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L4=\"S\",P4,IF(L4=\"Ö\",Q4,IF(L4=\"L\",R4))))","v":0.3},{"$f":"+VLOOKUP($I4,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},{"$f":"+IF(I4=0,0,IF(S4*W4-X4<0,0,D4/10*(S4*W4-X4)))","v":0},{"$f":"+IF(I4=0,0,D4/10*Y4)","v":5.7899998426437296E-2},{"$f":"+IFERROR(IF(T4=\"esp\",AC4,AA4),\" \")","v":4},{"$f":"+IFERROR(IF(T4=\"esp\",AD4,AB4),\" \")","v":2},{"$f":"+VLOOKUP(N4,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3*365)*$BE4/60","v":0},{"$f":"+(LinjeLänk_Data!P3*365)*$BE4/60","v":0},{"$f":"+(LinjeLänk_Data!R3*365)*$BE4/60","v":0},{"$f":"+(LinjeLänk_Data!T3*365)*$BE4/60","v":0},{"$f":"(LinjeLänk_Data!U3*365)*$BE4/60","v":0},{"$f":"+(LinjeLänk_Data!S3*365)*$BE4/60","v":0},null,{"$f":"+IF(A4=A3,\"\",\"NY\")","v":"NY"},null,{"$f":"+IF(C4=0,0,IF(AN6=\"NY\",1,IF(SUM(LinjeLänk_Data!P3:U3)>0,1,0)))","v":0},null,null,null,null,{"$f":"+IF($A4=$A3,$AU3+$D4,$D4)","v":1.9299999475479099},{"$f":"++IF($A4=$A3,($BK4+AV3),$BK4)","v":0.57899998426437294},{"$f":"+IF($A4=$A3,$BM4+AW3,$BM4)","v":0},{"$f":"IF(AU4=0,0,+AW4/AU4)","v":0},{"$f":"+IF(AU4=0,0,AV4/AU4)","v":0.3},{"$f":"+AP4","v":0},{"$f":"+IF(AY4=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4)+Indata_Kalkylvärden!$B$76*AX4+Indata_Kalkylvärden!$B$77*LN(AY4)+Indata_Kalkylvärden!$B$78*AZ4))","v":0.31831829482853413},{"$f":"+(BA4/(1+BA4))","v":0.24145784525423422},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4+Indata_Kalkylvärden!$B$87*AX4+Indata_Kalkylvärden!$B$88*AZ4","v":3.5548188988864422},{"$f":"+BB4*BC4","v":0.85833891159414988},{"$f":"+IF(AZ4=1,BD4,0)","v":0},null,null,{"$f":"+IF($AN6=\"NY\",BE4,0)","v":0},null,null,{"$f":"+D4*S4","v":0.57899998426437294},null,{"$f":"+IF(T4=\"esp\",D4,0)","v":0},null,null,null,{"$f":"+IF(BH4>0,BB4,0)","v":0},{"$f":"+IF(C4=0,0,VLOOKUP(H4,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N4,Indata_Kalkylvärden!$B$30:V40,20,FALSE)","v":"X2"},null,{"$f":"+IF(BU4=$BY$1,BY4,IF(BU4=$BZ$1,BZ4,IF(BU4=$CA$1,CA4,IF(BU4=$CB$1,CB4,IF(BU4=$CC$1,CC4,IF(BU4=$CD$1,CD4,IF(BU4=$CE$1,CE4,IF(BU4=$CF$1,CF4))))))))","v":4.6515971293333127},{"$f":"+BW4*D4*M4*320","v":22982.610472005894},{"$f":"+VLOOKUP($BR4,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6515971293333127},{"$f":"+VLOOKUP($BR4,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.72349490371796654},{"$f":"+VLOOKUP($BR4,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.43618225073779254},{"$f":"+VLOOKUP($BR4,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.2000916418643681},{"$f":"+VLOOKUP($BR4,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9221371679089907},{"$f":"+VLOOKUP($BR4,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1147358591707479},{"$f":"+VLOOKUP($BR4,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.9708328236887731},{"$f":"+VLOOKUP($BR4,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.832886491304841},null,{"$f":"+IF(I4=0,0,IF($BV4=0,'Beskrivning av åtgärd'!E$166,IF($BV4=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV4=\"H\",'Beskrivning av åtgärd'!E$168)))*$M4*$D4*320)","v":23350.983703768587},{"$f":"+H4","v":"43009155"},{"$f":"+D4","v":1.9299999475479099},null,{"$f":"+VLOOKUP($A4,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A4,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},{"$f":"+H4","v":"43009155"},{"$f":"+D4","v":1.9299999475479099},null,{"$f":"+IF($L4=CQ$3,$CL4,0)","v":97855.335097571005},0,0,{"$f":"+IF($L4=CT$3,$CM4,0)","v":128097.80970409098},0,0,null,null,{"$f":"+IF($L4=CY$2,$M4,0)","v":8},{"$f":"+IF($L4=CZ$2,$M4,0)","v":0},0,{"$f":"+IF($N4=DB$2,$M4,0)","v":0},{"$f":"+IF($N4=DC$2,$M4,0)","v":8},{"$f":"+IF($N4=DD$2,$M4,0)","v":0},0,0,0,0,0,0,null,null,null,{"$f":"+IF(I4=0,\"Ja\",VLOOKUP(H4,Länkar!C:U,19,FALSE))","v":"Ja"},{"$f":"+IF(DN4=\"ja\",0,M4*D4)*320","v":0},{"$f":"+D4*M4","v":15.439999580383279}]
[{"$f":"+LinjeLänk_Data!A4","v":10001},{"$f":"+LinjeLänk_Data!B4","v":9155},{"$f":"+LinjeLänk_Data!C4","v":4385},{"$f":"+IFERROR(VLOOKUP($H5,Länkar!C:Z,23,FALSE),0)","v":1.0900000333786},{"$f":"++IF(C5=0,0,VLOOKUP(H5,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H4","v":253.97462848663298},{"$f":"+CONCATENATE(B5,C5)","v":"91554385"},{"$f":"+IF(C5=0,0,VLOOKUP($H5,Länkar!$C:$I,7,FALSE))","v":"L3199"},{"$f":"+LinjeLänk_Data!D4","v":"Gubbero"},{"$f":"+VLOOKUP(C5,Länkar!B:E,4,FALSE)","v":"Liseberg"},{"$f":"+VLOOKUP($A5,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A5,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A5,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E5=\"fyrspår\",VLOOKUP($I5,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5=\"fyrspår\",VLOOKUP($I5,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5=\"fyrspår\",VLOOKUP($I5,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5=0,VLOOKUP($I5,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L5=\"S\",P5,IF(L5=\"Ö\",Q5,IF(L5=\"L\",R5))))","v":0.55073125798814082},{"$f":"+VLOOKUP($I5,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},2.2118829160164746E-2,3.2700001001357996E-2,4,2,{"$f":"+VLOOKUP(N5,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N5,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N5,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4*365)*$BE5/60","v":0},{"$f":"+(LinjeLänk_Data!P4*365)*$BE5/60","v":0},{"$f":"+(LinjeLänk_Data!R4*365)*$BE5/60","v":0},{"$f":"+(LinjeLänk_Data!T4*365)*$BE5/60","v":0},{"$f":"(LinjeLänk_Data!U4*365)*$BE5/60","v":0},{"$f":"+(LinjeLänk_Data!S4*365)*$BE5/60","v":0},null,"",null,{"$f":"+IF(C5=0,0,IF(AN7=\"NY\",1,IF(SUM(LinjeLänk_Data!P4:U4)>0,1,0)))","v":0},null,null,null,null,3.0199999809265101,1.1792970738540847,0,{"$f":"IF(AU5=0,0,+AW5/AU5)","v":0},{"$f":"+IF(AU5=0,0,AV5/AU5)","v":0.390495722285497},{"$f":"+AP5","v":0},{"$f":"+IF(AY5=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5)+Indata_Kalkylvärden!$B$76*AX5+Indata_Kalkylvärden!$B$77*LN(AY5)+Indata_Kalkylvärden!$B$78*AZ5))","v":0.39464666119362202},{"$f":"+(BA5/(1+BA5))","v":0.2829725063521536},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5+Indata_Kalkylvärden!$B$87*AX5+Indata_Kalkylvärden!$B$88*AZ5","v":3.5779595995950695},{"$f":"+BB5*BC5","v":1.0124641955241647},{"$f":"+IF(AZ5=1,BD5,0)","v":0},null,null,{"$f":"+IF($AN7=\"NY\",BE5,0)","v":0},null,null,0.60029708958971184,null,0,null,null,null,{"$f":"+IF(BH5>0,BB5,0)","v":0},{"$f":"+IF(C5=0,0,VLOOKUP(H5,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N5,Indata_Kalkylvärden!$B$30:V41,20,FALSE)","v":"X2"},null,{"$f":"+IF(BU5=$BY$1,BY5,IF(BU5=$BZ$1,BZ5,IF(BU5=$CA$1,CA5,IF(BU5=$CB$1,CB5,IF(BU5=$CC$1,CC5,IF(BU5=$CD$1,CD5,IF(BU5=$CE$1,CE5,IF(BU5=$CF$1,CF5))))))))","v":4.6515971293333127},12979.817027167002,{"$f":"+VLOOKUP($BR5,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6515971293333127},{"$f":"+VLOOKUP($BR5,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.72349490371796654},{"$f":"+VLOOKUP($BR5,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.43618225073779254},{"$f":"+VLOOKUP($BR5,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.2000916418643681},{"$f":"+VLOOKUP($BR5,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9221371679089907},{"$f":"+VLOOKUP($BR5,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1147358591707479},{"$f":"+VLOOKUP($BR5,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.9708328236887731},{"$f":"+VLOOKUP($BR5,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.832886491304841},null,{"$f":"+IF(I5=0,0,IF($BV5=0,'Beskrivning av åtgärd'!E$166,IF($BV5=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV5=\"H\",'Beskrivning av åtgärd'!E$168)))*$M5*$D5*320)","v":13187.862025006132},"91554385",1.0900000333786,null,{"$f":"+VLOOKUP($A5,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A5,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"91554385",1.0900000333786,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,{"$f":"+IF($N5=DB$2,$M5,0)","v":0},8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I5=0,\"Ja\",VLOOKUP(H5,Länkar!C:U,19,FALSE))","v":"Ja"},0,8.7200002670287997]
[{"$f":"+LinjeLänk_Data!A5","v":10001},{"$f":"+LinjeLänk_Data!B5","v":4385},{"$f":"+LinjeLänk_Data!C5","v":9008},{"$f":"+IFERROR(VLOOKUP($H6,Länkar!C:Z,23,FALSE),0)","v":1.7799999713897701},{"$f":"++IF(C6=0,0,VLOOKUP(H6,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H5","v":253.97462848663298},"43859008",{"$f":"+IF(C6=0,0,VLOOKUP($H6,Länkar!$C:$I,7,FALSE))","v":"L3199"},{"$f":"+LinjeLänk_Data!D5","v":"Liseberg"},{"$f":"+VLOOKUP(C6,Länkar!B:E,4,FALSE)","v":"Almedal"},{"$f":"+VLOOKUP($A6,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A6,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A6,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E6=\"fyrspår\",VLOOKUP($I6,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6=\"fyrspår\",VLOOKUP($I6,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6=\"fyrspår\",VLOOKUP($I6,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6=0,VLOOKUP($I6,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L6=\"S\",P6,IF(L6=\"Ö\",Q6,IF(L6=\"L\",R6))))","v":0.55073125798814082},{"$f":"+VLOOKUP($I6,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},3.6120655106983084E-2,5.3399999141693105E-2,4,2,{"$f":"+VLOOKUP(N6,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N6,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N6,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N6,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5*365)*$BE6/60","v":0},{"$f":"+(LinjeLänk_Data!P5*365)*$BE6/60","v":0},{"$f":"+(LinjeLänk_Data!R5*365)*$BE6/60","v":0},{"$f":"+(LinjeLänk_Data!T5*365)*$BE6/60","v":0},{"$f":"(LinjeLänk_Data!U5*365)*$BE6/60","v":0},{"$f":"+(LinjeLänk_Data!S5*365)*$BE6/60","v":0},null,"",null,{"$f":"+IF(C6=0,0,IF(AN8=\"NY\",1,IF(SUM(LinjeLänk_Data!P5:U5)>0,1,0)))","v":0},null,null,null,null,4.7999999523162806,2.1595986973164276,0,0,0.44991639974377395,0,{"$f":"+IF(AY6=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6)+Indata_Kalkylvärden!$B$76*AX6+Indata_Kalkylvärden!$B$77*LN(AY6)+Indata_Kalkylvärden!$B$78*AZ6))","v":0.46333763670483014},0.31663071124732506,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6+Indata_Kalkylvärden!$B$87*AX6+Indata_Kalkylvärden!$B$88*AZ6","v":3.6157489989876743},1.144857177241271,0,null,null,0,null,null,0.98030162346234273,null,0,null,null,null,0,{"$f":"+IF(C6=0,0,VLOOKUP(H6,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N6,Indata_Kalkylvärden!$B$30:V42,20,FALSE)","v":"X2"},null,4.6515971293333127,21196.397458252886,{"$f":"+VLOOKUP($BR6,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6515971293333127},{"$f":"+VLOOKUP($BR6,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.72349490371796654},{"$f":"+VLOOKUP($BR6,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.43618225073779254},{"$f":"+VLOOKUP($BR6,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.2000916418643681},{"$f":"+VLOOKUP($BR6,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9221371679089907},{"$f":"+VLOOKUP($BR6,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1147358591707479},{"$f":"+VLOOKUP($BR6,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.9708328236887731},{"$f":"+VLOOKUP($BR6,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.832886491304841},null,{"$f":"+IF(I6=0,0,IF($BV6=0,'Beskrivning av åtgärd'!E$166,IF($BV6=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV6=\"H\",'Beskrivning av åtgärd'!E$168)))*$M6*$D6*320)","v":21536.140649868739},"43859008",1.7799999713897701,null,{"$f":"+VLOOKUP($A6,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A6,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43859008",1.7799999713897701,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I6=0,\"Ja\",VLOOKUP(H6,Länkar!C:U,19,FALSE))","v":"Ja"},0,14.239999771118161]
[{"$f":"+LinjeLänk_Data!A6","v":10001},{"$f":"+LinjeLänk_Data!B6","v":9008},{"$f":"+LinjeLänk_Data!C6","v":4386},{"$f":"+IFERROR(VLOOKUP($H7,Länkar!C:Z,23,FALSE),0)","v":3.21000003814697},{"$f":"++IF(C7=0,0,VLOOKUP(H7,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H6","v":253.97462848663298},"90084386",{"$f":"+IF(C7=0,0,VLOOKUP($H7,Länkar!$C:$I,7,FALSE))","v":"L4221"},{"$f":"+LinjeLänk_Data!D6","v":"Almedal"},{"$f":"+VLOOKUP(C7,Länkar!B:E,4,FALSE)","v":"Mölndals Nedre"},{"$f":"+VLOOKUP($A7,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A7,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A7,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E7=\"fyrspår\",VLOOKUP($I7,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.15672931190687925},{"$f":"+IF($E7=\"fyrspår\",VLOOKUP($I7,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.42695966387799339},{"$f":"+IF($E7=\"fyrspår\",VLOOKUP($I7,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.49074074074074076},{"$f":"+IF(E7=0,VLOOKUP($I7,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L7=\"S\",P7,IF(L7=\"Ö\",Q7,IF(L7=\"L\",R7))))","v":0.15672931190687925},{"$f":"+VLOOKUP($I7,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,9.6300001144409106E-2,4,2,{"$f":"+VLOOKUP(N7,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N7,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N7,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6*365)*$BE7/60","v":0},{"$f":"+(LinjeLänk_Data!P6*365)*$BE7/60","v":0},{"$f":"+(LinjeLänk_Data!R6*365)*$BE7/60","v":0},{"$f":"+(LinjeLänk_Data!T6*365)*$BE7/60","v":0},{"$f":"(LinjeLänk_Data!U6*365)*$BE7/60","v":0},{"$f":"+(LinjeLänk_Data!S6*365)*$BE7/60","v":0},null,"",null,{"$f":"+IF(C7=0,0,IF(AN9=\"NY\",1,IF(SUM(LinjeLänk_Data!P6:U6)>0,1,0)))","v":0},null,null,null,null,8.0099999904632497,2.6626997945162585,0,0,0.33242194727671454,0,{"$f":"+IF(AY7=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7)+Indata_Kalkylvärden!$B$76*AX7+Indata_Kalkylvärden!$B$77*LN(AY7)+Indata_Kalkylvärden!$B$78*AZ7))","v":0.44535375123131937},0.30812785510254193,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7+Indata_Kalkylvärden!$B$87*AX7+Indata_Kalkylvärden!$B$88*AZ7","v":3.6838972997975348},1.1351113734046603,0,null,null,0,null,null,0.50310109719983076,null,0,null,null,null,0,{"$f":"+IF(C7=0,0,VLOOKUP(H7,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N7,Indata_Kalkylvärden!$B$30:V43,20,FALSE)","v":"X2"},null,10.648503813607098,87505.145978590575,{"$f":"+VLOOKUP($BR7,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":10.648503813607098},{"$f":"+VLOOKUP($BR7,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.3762334275768935},{"$f":"+VLOOKUP($BR7,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.58298404156645545},{"$f":"+VLOOKUP($BR7,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.2132264725504798},{"$f":"+VLOOKUP($BR7,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":4.2169434802796903},{"$f":"+VLOOKUP($BR7,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.8403249896478666},{"$f":"+VLOOKUP($BR7,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.3266071776258084},{"$f":"+VLOOKUP($BR7,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":28.723041664954476},null,{"$f":"+IF(I7=0,0,IF($BV7=0,'Beskrivning av åtgärd'!E$166,IF($BV7=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV7=\"H\",'Beskrivning av åtgärd'!E$168)))*$M7*$D7*320)","v":38837.64798807371},"90084386",3.21000003814697,null,{"$f":"+VLOOKUP($A7,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A7,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"90084386",3.21000003814697,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I7=0,\"Ja\",VLOOKUP(H7,Länkar!C:U,19,FALSE))","v":"Ja"},0,25.68000030517576]
[{"$f":"+LinjeLänk_Data!A7","v":10001},{"$f":"+LinjeLänk_Data!B7","v":4386},{"$f":"+LinjeLänk_Data!C7","v":4310},{"$f":"+IFERROR(VLOOKUP($H8,Länkar!C:Z,23,FALSE),0)","v":5.4699997901916504},{"$f":"++IF(C8=0,0,VLOOKUP(H8,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H7","v":253.97462848663298},"43864310",{"$f":"+IF(C8=0,0,VLOOKUP($H8,Länkar!$C:$I,7,FALSE))","v":"L4201"},{"$f":"+LinjeLänk_Data!D7","v":"Mölndals Nedre"},{"$f":"+VLOOKUP(C8,Länkar!B:E,4,FALSE)","v":"Kållered"},{"$f":"+VLOOKUP($A8,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A8,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A8,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E8=\"fyrspår\",VLOOKUP($I8,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8=\"fyrspår\",VLOOKUP($I8,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8=\"fyrspår\",VLOOKUP($I8,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8=0,VLOOKUP($I8,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L8=\"S\",P8,IF(L8=\"Ö\",Q8,IF(L8=\"L\",R8))))","v":0.93829879423933116},{"$f":"+VLOOKUP($I8,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.95899772501215796,0.16409999370574951,4,2,{"$f":"+VLOOKUP(N8,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N8,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N8,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7*365)*$BE8/60","v":0},{"$f":"+(LinjeLänk_Data!P7*365)*$BE8/60","v":0},{"$f":"+(LinjeLänk_Data!R7*365)*$BE8/60","v":0},{"$f":"+(LinjeLänk_Data!T7*365)*$BE8/60","v":0},{"$f":"(LinjeLänk_Data!U7*365)*$BE8/60","v":0},{"$f":"+(LinjeLänk_Data!S7*365)*$BE8/60","v":0},null,"",null,{"$f":"+IF(C8=0,0,IF(AN10=\"NY\",1,IF(SUM(LinjeLänk_Data!P7:U7)>0,1,0)))","v":0},null,null,null,null,13.4799997806549,7.7951940021424786,0,0,0.57827849621550687,0,{"$f":"+IF(AY8=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8)+Indata_Kalkylvärden!$B$76*AX8+Indata_Kalkylvärden!$B$77*LN(AY8)+Indata_Kalkylvärden!$B$78*AZ8))","v":0.64258920814413734},0.39120505903613001,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8+Indata_Kalkylvärden!$B$87*AX8+Indata_Kalkylvärden!$B$88*AZ8","v":3.8000253953433036},1.4865891591240703,0,null,null,0,null,null,5.1324942076262197,null,0,null,null,null,0,{"$f":"+IF(C8=0,0,VLOOKUP(H8,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N8,Indata_Kalkylvärden!$B$30:V44,20,FALSE)","v":"X2"},null,10.648503813607098,149113.12288329168,{"$f":"+VLOOKUP($BR8,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":10.648503813607098},{"$f":"+VLOOKUP($BR8,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.3762334275768935},{"$f":"+VLOOKUP($BR8,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.58298404156645545},{"$f":"+VLOOKUP($BR8,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.2132264725504798},{"$f":"+VLOOKUP($BR8,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":4.2169434802796903},{"$f":"+VLOOKUP($BR8,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.8403249896478666},{"$f":"+VLOOKUP($BR8,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.3266071776258084},{"$f":"+VLOOKUP($BR8,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":28.723041664954476},null,{"$f":"+IF(I8=0,0,IF($BV8=0,'Beskrivning av åtgärd'!E$166,IF($BV8=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV8=\"H\",'Beskrivning av åtgärd'!E$168)))*$M8*$D8*320)","v":66181.284679652614},"43864310",5.4699997901916504,null,{"$f":"+VLOOKUP($A8,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A8,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43864310",5.4699997901916504,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I8=0,\"Ja\",VLOOKUP(H8,Länkar!C:U,19,FALSE))","v":"Ja"},0,43.759998321533203]
[{"$f":"+LinjeLänk_Data!A8","v":10001},{"$f":"+LinjeLänk_Data!B8","v":4310},{"$f":"+LinjeLänk_Data!C8","v":4308},{"$f":"+IFERROR(VLOOKUP($H9,Länkar!C:Z,23,FALSE),0)","v":4.2699999809265101},{"$f":"++IF(C9=0,0,VLOOKUP(H9,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H8","v":253.97462848663298},"43104308",{"$f":"+IF(C9=0,0,VLOOKUP($H9,Länkar!$C:$I,7,FALSE))","v":"L4201"},{"$f":"+LinjeLänk_Data!D8","v":"Kållered"},{"$f":"+VLOOKUP(C9,Länkar!B:E,4,FALSE)","v":"Lindome"},{"$f":"+VLOOKUP($A9,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A9,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A9,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E9=\"fyrspår\",VLOOKUP($I9,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9=\"fyrspår\",VLOOKUP($I9,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9=\"fyrspår\",VLOOKUP($I9,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9=0,VLOOKUP($I9,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L9=\"S\",P9,IF(L9=\"Ö\",Q9,IF(L9=\"L\",R9))))","v":0.93829879423933116},{"$f":"+VLOOKUP($I9,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.74861433721682258,0.12809999942779529,4,2,{"$f":"+VLOOKUP(N9,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N9,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N9,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N9,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8*365)*$BE9/60","v":0},{"$f":"+(LinjeLänk_Data!P8*365)*$BE9/60","v":0},{"$f":"+(LinjeLänk_Data!R8*365)*$BE9/60","v":0},{"$f":"+(LinjeLänk_Data!T8*365)*$BE9/60","v":0},{"$f":"(LinjeLänk_Data!U8*365)*$BE9/60","v":0},{"$f":"+(LinjeLänk_Data!S8*365)*$BE9/60","v":0},null,"",null,{"$f":"+IF(C9=0,0,IF(AN11=\"NY\",1,IF(SUM(LinjeLänk_Data!P8:U8)>0,1,0)))","v":0},null,null,null,null,17.74999976158141,11.801729835647791,0,0,0.66488619685459271,0,{"$f":"+IF(AY9=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9)+Indata_Kalkylvärden!$B$76*AX9+Indata_Kalkylvärden!$B$77*LN(AY9)+Indata_Kalkylvärden!$B$78*AZ9))","v":0.72559533253052377},0.42048985579166132,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9+Indata_Kalkylvärden!$B$87*AX9+Indata_Kalkylvärden!$B$88*AZ9","v":3.8906774949383731},1.6359904187784986,0,null,null,0,null,null,4.0065358335053114,null,0,null,null,null,0,{"$f":"+IF(C9=0,0,VLOOKUP(H9,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N9,Indata_Kalkylvärden!$B$30:V45,20,FALSE)","v":"X2"},null,10.648503813607098,116400.92436735533,{"$f":"+VLOOKUP($BR9,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":10.648503813607098},{"$f":"+VLOOKUP($BR9,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.3762334275768935},{"$f":"+VLOOKUP($BR9,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.58298404156645545},{"$f":"+VLOOKUP($BR9,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.2132264725504798},{"$f":"+VLOOKUP($BR9,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":4.2169434802796903},{"$f":"+VLOOKUP($BR9,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.8403249896478666},{"$f":"+VLOOKUP($BR9,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.3266071776258084},{"$f":"+VLOOKUP($BR9,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":28.723041664954476},null,{"$f":"+IF(I9=0,0,IF($BV9=0,'Beskrivning av åtgärd'!E$166,IF($BV9=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV9=\"H\",'Beskrivning av åtgärd'!E$168)))*$M9*$D9*320)","v":51662.540248453544},"43104308",4.2699999809265101,null,{"$f":"+VLOOKUP($A9,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A9,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43104308",4.2699999809265101,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I9=0,\"Ja\",VLOOKUP(H9,Länkar!C:U,19,FALSE))","v":"Ja"},0,34.159999847412081]
[{"$f":"+LinjeLänk_Data!A9","v":10001},{"$f":"+LinjeLänk_Data!B9","v":4308},{"$f":"+LinjeLänk_Data!C9","v":4360},{"$f":"+IFERROR(VLOOKUP($H10,Länkar!C:Z,23,FALSE),0)","v":4.42000007629394},{"$f":"++IF(C10=0,0,VLOOKUP(H10,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H9","v":253.97462848663298},"43084360",{"$f":"+IF(C10=0,0,VLOOKUP($H10,Länkar!$C:$I,7,FALSE))","v":"L4201"},{"$f":"+LinjeLänk_Data!D9","v":"Lindome"},{"$f":"+VLOOKUP(C10,Länkar!B:E,4,FALSE)","v":"Anneberg"},{"$f":"+VLOOKUP($A10,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A10,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A10,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E10=\"fyrspår\",VLOOKUP($I10,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E10=\"fyrspår\",VLOOKUP($I10,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E10=\"fyrspår\",VLOOKUP($I10,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E10=0,VLOOKUP($I10,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L10=\"S\",P10,IF(L10=\"Ö\",Q10,IF(L10=\"L\",R10))))","v":0.93829879423933116},{"$f":"+VLOOKUP($I10,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.77491228159095427,0.13260000228881819,4,2,{"$f":"+VLOOKUP(N10,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N10,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N10,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N10,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9*365)*$BE10/60","v":0},{"$f":"+(LinjeLänk_Data!P9*365)*$BE10/60","v":0},{"$f":"+(LinjeLänk_Data!R9*365)*$BE10/60","v":0},{"$f":"+(LinjeLänk_Data!T9*365)*$BE10/60","v":0},{"$f":"(LinjeLänk_Data!U9*365)*$BE10/60","v":0},{"$f":"+(LinjeLänk_Data!S9*365)*$BE10/60","v":0},null,"",null,{"$f":"+IF(C10=0,0,IF(AN12=\"NY\",1,IF(SUM(LinjeLänk_Data!P9:U9)>0,1,0)))","v":0},null,null,null,null,22.169999837875352,15.949010577772146,0,0,0.71939606199386463,0,{"$f":"+IF(AY10=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10)+Indata_Kalkylvärden!$B$76*AX10+Indata_Kalkylvärden!$B$77*LN(AY10)+Indata_Kalkylvärden!$B$78*AZ10))","v":0.78769357523947559},0.44062001796586298,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10+Indata_Kalkylvärden!$B$87*AX10+Indata_Kalkylvärden!$B$88*AZ10","v":3.9845140965580934},1.7556566728106615,0,null,null,0,null,null,4.147280742124356,null,0,null,null,null,0,{"$f":"+IF(C10=0,0,VLOOKUP(H10,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N10,Indata_Kalkylvärden!$B$30:V46,20,FALSE)","v":"X2"},null,10.648503813607098,120489.95243151279,{"$f":"+VLOOKUP($BR10,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":10.648503813607098},{"$f":"+VLOOKUP($BR10,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.3762334275768935},{"$f":"+VLOOKUP($BR10,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.58298404156645545},{"$f":"+VLOOKUP($BR10,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.2132264725504798},{"$f":"+VLOOKUP($BR10,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":4.2169434802796903},{"$f":"+VLOOKUP($BR10,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.8403249896478666},{"$f":"+VLOOKUP($BR10,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.3266071776258084},{"$f":"+VLOOKUP($BR10,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":28.723041664954476},null,{"$f":"+IF(I10=0,0,IF($BV10=0,'Beskrivning av åtgärd'!E$166,IF($BV10=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV10=\"H\",'Beskrivning av åtgärd'!E$168)))*$M10*$D10*320)","v":53477.384744661307},"43084360",4.42000007629394,null,{"$f":"+VLOOKUP($A10,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A10,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43084360",4.42000007629394,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I10=0,\"Ja\",VLOOKUP(H10,Länkar!C:U,19,FALSE))","v":"Ja"},0,35.36000061035152]
[{"$f":"+LinjeLänk_Data!A10","v":10001},{"$f":"+LinjeLänk_Data!B10","v":4360},{"$f":"+LinjeLänk_Data!C10","v":9304},{"$f":"+IFERROR(VLOOKUP($H11,Länkar!C:Z,23,FALSE),0)","v":1.54999995231628},{"$f":"++IF(C11=0,0,VLOOKUP(H11,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H10","v":253.97462848663298},"43609304",{"$f":"+IF(C11=0,0,VLOOKUP($H11,Länkar!$C:$I,7,FALSE))","v":"L4201"},{"$f":"+LinjeLänk_Data!D10","v":"Anneberg"},{"$f":"+VLOOKUP(C11,Länkar!B:E,4,FALSE)","v":"Ledsgård"},{"$f":"+VLOOKUP($A11,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A11,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A11,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E11=\"fyrspår\",VLOOKUP($I11,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11=\"fyrspår\",VLOOKUP($I11,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11=\"fyrspår\",VLOOKUP($I11,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11=0,VLOOKUP($I11,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11=\"S\",P11,IF(L11=\"Ö\",Q11,IF(L11=\"L\",R11))))","v":0.93829879423933116},{"$f":"+VLOOKUP($I11,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.27174524406849854,4.6499998569488395E-2,4,2,{"$f":"+VLOOKUP(N11,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N11,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N11,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10*365)*$BE11/60","v":0},{"$f":"+(LinjeLänk_Data!P10*365)*$BE11/60","v":0},{"$f":"+(LinjeLänk_Data!R10*365)*$BE11/60","v":0},{"$f":"+(LinjeLänk_Data!T10*365)*$BE11/60","v":0},{"$f":"(LinjeLänk_Data!U10*365)*$BE11/60","v":0},{"$f":"+(LinjeLänk_Data!S10*365)*$BE11/60","v":0},null,"",null,{"$f":"+IF(C11=0,0,IF(AN13=\"NY\",1,IF(SUM(LinjeLänk_Data!P10:U10)>0,1,0)))","v":0},null,null,null,null,23.719999790191633,17.403373664101533,0,0,0.73370041391391316,0,{"$f":"+IF(AY11=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11)+Indata_Kalkylvärden!$B$76*AX11+Indata_Kalkylvärden!$B$77*LN(AY11)+Indata_Kalkylvärden!$B$78*AZ11))","v":0.80597620251448521},0.44628284768775667,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11+Indata_Kalkylvärden!$B$87*AX11+Indata_Kalkylvärden!$B$88*AZ11","v":4.0174205955457687},1.7929059037396089,0,null,null,0,null,null,1.4543630863293864,null,0,null,null,null,0,{"$f":"+IF(C11=0,0,VLOOKUP(H11,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N11,Indata_Kalkylvärden!$B$30:V47,20,FALSE)","v":"X2"},null,10.648503813607098,42253.261832526659,{"$f":"+VLOOKUP($BR11,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":10.648503813607098},{"$f":"+VLOOKUP($BR11,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.3762334275768935},{"$f":"+VLOOKUP($BR11,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.58298404156645545},{"$f":"+VLOOKUP($BR11,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.2132264725504798},{"$f":"+VLOOKUP($BR11,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":4.2169434802796903},{"$f":"+VLOOKUP($BR11,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.8403249896478666},{"$f":"+VLOOKUP($BR11,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.3266071776258084},{"$f":"+VLOOKUP($BR11,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":28.723041664954476},null,{"$f":"+IF(I11=0,0,IF($BV11=0,'Beskrivning av åtgärd'!E$166,IF($BV11=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11*$D11*320)","v":18753.380627478524},"43609304",1.54999995231628,null,{"$f":"+VLOOKUP($A11,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A11,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43609304",1.54999995231628,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11=0,\"Ja\",VLOOKUP(H11,Länkar!C:U,19,FALSE))","v":"Ja"},0,12.39999961853024]
[{"$f":"+LinjeLänk_Data!A11","v":10001},{"$f":"+LinjeLänk_Data!B11","v":9304},{"$f":"+LinjeLänk_Data!C11","v":4387},{"$f":"+IFERROR(VLOOKUP($H12,Länkar!C:Z,23,FALSE),0)","v":1.4700000286102199},{"$f":"++IF(C12=0,0,VLOOKUP(H12,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11","v":253.97462848663298},"93044387",{"$f":"+IF(C12=0,0,VLOOKUP($H12,Länkar!$C:$I,7,FALSE))","v":"L4201"},{"$f":"+LinjeLänk_Data!D11","v":"Ledsgård"},{"$f":"+VLOOKUP(C12,Länkar!B:E,4,FALSE)","v":"Kungsbacka Hede"},{"$f":"+VLOOKUP($A12,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A12,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A12,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E12=\"fyrspår\",VLOOKUP($I12,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E12=\"fyrspår\",VLOOKUP($I12,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E12=\"fyrspår\",VLOOKUP($I12,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E12=0,VLOOKUP($I12,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L12=\"S\",P12,IF(L12=\"Ö\",Q12,IF(L12=\"L\",R12))))","v":0.93829879423933116},{"$f":"+VLOOKUP($I12,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.25771969602865669,4.41000008583066E-2,4,2,{"$f":"+VLOOKUP(N12,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N12,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N12,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N12,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N12,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11*365)*$BE12/60","v":0},{"$f":"+(LinjeLänk_Data!P11*365)*$BE12/60","v":0},{"$f":"+(LinjeLänk_Data!R11*365)*$BE12/60","v":0},{"$f":"+(LinjeLänk_Data!T11*365)*$BE12/60","v":0},{"$f":"(LinjeLänk_Data!U11*365)*$BE12/60","v":0},{"$f":"+(LinjeLänk_Data!S11*365)*$BE12/60","v":0},null,"",null,{"$f":"+IF(C12=0,0,IF(AN14=\"NY\",1,IF(SUM(LinjeLänk_Data!P11:U11)>0,1,0)))","v":0},null,null,null,null,25.189999818801851,18.782672918478283,0,0,0.74564005770491792,0,{"$f":"+IF(AY12=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU12)+Indata_Kalkylvärden!$B$76*AX12+Indata_Kalkylvärden!$B$77*LN(AY12)+Indata_Kalkylvärden!$B$78*AZ12))","v":0.82206522292022244},0.45117222620752245,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU12+Indata_Kalkylvärden!$B$87*AX12+Indata_Kalkylvärden!$B$88*AZ12","v":4.0486286961531635},1.8266288219310818,0,null,null,0,null,null,1.3792992543767517,null,0,null,null,null,0,{"$f":"+IF(C12=0,0,VLOOKUP(H12,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N12,Indata_Kalkylvärden!$B$30:V48,20,FALSE)","v":"X2"},null,10.648503813607098,40072.450331285683,{"$f":"+VLOOKUP($BR12,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":10.648503813607098},{"$f":"+VLOOKUP($BR12,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.3762334275768935},{"$f":"+VLOOKUP($BR12,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.58298404156645545},{"$f":"+VLOOKUP($BR12,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.2132264725504798},{"$f":"+VLOOKUP($BR12,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":4.2169434802796903},{"$f":"+VLOOKUP($BR12,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.8403249896478666},{"$f":"+VLOOKUP($BR12,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.3266071776258084},{"$f":"+VLOOKUP($BR12,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":28.723041664954476},null,{"$f":"+IF(I12=0,0,IF($BV12=0,'Beskrivning av åtgärd'!E$166,IF($BV12=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV12=\"H\",'Beskrivning av åtgärd'!E$168)))*$M12*$D12*320)","v":17785.465101296075},"93044387",1.4700000286102199,null,{"$f":"+VLOOKUP($A12,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A12,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"93044387",1.4700000286102199,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I12=0,\"Ja\",VLOOKUP(H12,Länkar!C:U,19,FALSE))","v":"Ja"},0,11.76000022888176]
[{"$f":"+LinjeLänk_Data!A12","v":10001},{"$f":"+LinjeLänk_Data!B12","v":4387},{"$f":"+LinjeLänk_Data!C12","v":4304},{"$f":"+IFERROR(VLOOKUP($H13,Länkar!C:Z,23,FALSE),0)","v":2.5499999523162802},{"$f":"++IF(C13=0,0,VLOOKUP(H13,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H12","v":253.97462848663298},"43874304",{"$f":"+IF(C13=0,0,VLOOKUP($H13,Länkar!$C:$I,7,FALSE))","v":"L4201"},{"$f":"+LinjeLänk_Data!D12","v":"Kungsbacka Hede"},{"$f":"+VLOOKUP(C13,Länkar!B:E,4,FALSE)","v":"Kungsbacka"},{"$f":"+VLOOKUP($A13,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A13,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A13,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E13=\"fyrspår\",VLOOKUP($I13,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E13=\"fyrspår\",VLOOKUP($I13,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E13=\"fyrspår\",VLOOKUP($I13,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E13=0,VLOOKUP($I13,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L13=\"S\",P13,IF(L13=\"Ö\",Q13,IF(L13=\"L\",R13))))","v":0.93829879423933116},{"$f":"+VLOOKUP($I13,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.44706476176423104,7.64999985694884E-2,4,2,{"$f":"+VLOOKUP(N13,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N13,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N13,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N13,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N13,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q12*365)*$BE13/60","v":0},{"$f":"+(LinjeLänk_Data!P12*365)*$BE13/60","v":0},{"$f":"+(LinjeLänk_Data!R12*365)*$BE13/60","v":0},{"$f":"+(LinjeLänk_Data!T12*365)*$BE13/60","v":0},{"$f":"(LinjeLänk_Data!U12*365)*$BE13/60","v":0},{"$f":"+(LinjeLänk_Data!S12*365)*$BE13/60","v":0},null,"",null,{"$f":"+IF(C13=0,0,IF(AN15=\"NY\",1,IF(SUM(LinjeLänk_Data!P12:U12)>0,1,0)))","v":0},null,null,null,null,27.739999771118132,21.175334799047,0,0,0.76335021534837866,0,{"$f":"+IF(AY13=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU13)+Indata_Kalkylvärden!$B$76*AX13+Indata_Kalkylvärden!$B$77*LN(AY13)+Indata_Kalkylvärden!$B$78*AZ13))","v":0.84757362157755989},0.45874957927460286,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU13+Indata_Kalkylvärden!$B$87*AX13+Indata_Kalkylvärden!$B$88*AZ13","v":4.1027651951408375},1.8821418071333431,0,null,null,0,null,null,2.3926618805687174,null,0,null,null,null,0,{"$f":"+IF(C13=0,0,VLOOKUP(H13,Länkar!C:F,4,FALSE))","v":626},null,null,{"$f":"+VLOOKUP(N13,Indata_Kalkylvärden!$B$30:V49,20,FALSE)","v":"X2"},null,10.648503813607098,69513.431595360831,{"$f":"+VLOOKUP($BR13,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":10.648503813607098},{"$f":"+VLOOKUP($BR13,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.3762334275768935},{"$f":"+VLOOKUP($BR13,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.58298404156645545},{"$f":"+VLOOKUP($BR13,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.2132264725504798},{"$f":"+VLOOKUP($BR13,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":4.2169434802796903},{"$f":"+VLOOKUP($BR13,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.8403249896478666},{"$f":"+VLOOKUP($BR13,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.3266071776258084},{"$f":"+VLOOKUP($BR13,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":28.723041664954476},null,{"$f":"+IF(I13=0,0,IF($BV13=0,'Beskrivning av åtgärd'!E$166,IF($BV13=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV13=\"H\",'Beskrivning av åtgärd'!E$168)))*$M13*$D13*320)","v":30852.336243221584},"43874304",2.5499999523162802,null,{"$f":"+VLOOKUP($A13,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A13,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43874304",2.5499999523162802,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I13=0,\"Ja\",VLOOKUP(H13,Länkar!C:U,19,FALSE))","v":"Ja"},0,20.399999618530241]
[{"$f":"+LinjeLänk_Data!A13","v":10001},{"$f":"+LinjeLänk_Data!B13","v":4304},{"$f":"+LinjeLänk_Data!C13","v":9300},{"$f":"+IFERROR(VLOOKUP($H14,Länkar!C:Z,23,FALSE),0)","v":12.670000076293899},{"$f":"++IF(C14=0,0,VLOOKUP(H14,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H13","v":253.97462848663298},"43049300",{"$f":"+IF(C14=0,0,VLOOKUP($H14,Länkar!$C:$I,7,FALSE))","v":"L4202"},{"$f":"+LinjeLänk_Data!D13","v":"Kungsbacka"},{"$f":"+VLOOKUP(C14,Länkar!B:E,4,FALSE)","v":"Lekarekulle"},{"$f":"+VLOOKUP($A14,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A14,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A14,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E14=\"fyrspår\",VLOOKUP($I14,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E14=\"fyrspår\",VLOOKUP($I14,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E14=\"fyrspår\",VLOOKUP($I14,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E14=0,VLOOKUP($I14,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L14=\"S\",P14,IF(L14=\"Ö\",Q14,IF(L14=\"L\",R14))))","v":0.52128078956172308},{"$f":"+VLOOKUP($I14,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.10785104214825034,0.38010000228881696,4,2,{"$f":"+VLOOKUP(N14,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N14,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N14,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N14,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N14,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q13*365)*$BE14/60","v":0},{"$f":"+(LinjeLänk_Data!P13*365)*$BE14/60","v":0},{"$f":"+(LinjeLänk_Data!R13*365)*$BE14/60","v":0},{"$f":"+(LinjeLänk_Data!T13*365)*$BE14/60","v":0},{"$f":"(LinjeLänk_Data!U13*365)*$BE14/60","v":0},{"$f":"+(LinjeLänk_Data!S13*365)*$BE14/60","v":0},null,"",null,{"$f":"+IF(C14=0,0,IF(AN16=\"NY\",1,IF(SUM(LinjeLänk_Data!P13:U13)>0,1,0)))","v":0},null,null,null,null,40.409999847412031,27.779962442564575,0,0,0.68745267378029151,0,{"$f":"+IF(AY14=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU14)+Indata_Kalkylvärden!$B$76*AX14+Indata_Kalkylvärden!$B$77*LN(AY14)+Indata_Kalkylvärden!$B$78*AZ14))","v":0.87032027413653135},0.46533221404464065,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU14+Indata_Kalkylvärden!$B$87*AX14+Indata_Kalkylvärden!$B$88*AZ14","v":4.3717492967605569},2.0343157795096909,0,null,null,0,null,null,6.604627643517575,null,0,null,null,null,0,{"$f":"+IF(C14=0,0,VLOOKUP(H14,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N14,Indata_Kalkylvärden!$B$30:V50,20,FALSE)","v":"X2"},null,0.69596395749195872,22573.730289973559,{"$f":"+VLOOKUP($BR14,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR14,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR14,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR14,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR14,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR14,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR14,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR14,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I14=0,0,IF($BV14=0,'Beskrivning av åtgärd'!E$166,IF($BV14=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV14=\"H\",'Beskrivning av åtgärd'!E$168)))*$M14*$D14*320)","v":153293.76857454103},"43049300",12.670000076293899,null,{"$f":"+VLOOKUP($A14,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A14,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43049300",12.670000076293899,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I14=0,\"Ja\",VLOOKUP(H14,Länkar!C:U,19,FALSE))","v":"Ja"},0,101.36000061035119]
[{"$f":"+LinjeLänk_Data!A14","v":10001},{"$f":"+LinjeLänk_Data!B14","v":9300},{"$f":"+LinjeLänk_Data!C14","v":4341},{"$f":"+IFERROR(VLOOKUP($H15,Länkar!C:Z,23,FALSE),0)","v":4.4400000572204501},{"$f":"++IF(C15=0,0,VLOOKUP(H15,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H14","v":253.97462848663298},"93004341",{"$f":"+IF(C15=0,0,VLOOKUP($H15,Länkar!$C:$I,7,FALSE))","v":"L4202"},{"$f":"+LinjeLänk_Data!D14","v":"Lekarekulle"},{"$f":"+VLOOKUP(C15,Länkar!B:E,4,FALSE)","v":"Åsa"},{"$f":"+VLOOKUP($A15,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A15,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A15,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E15=\"fyrspår\",VLOOKUP($I15,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E15=\"fyrspår\",VLOOKUP($I15,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E15=\"fyrspår\",VLOOKUP($I15,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E15=0,VLOOKUP($I15,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L15=\"S\",P15,IF(L15=\"Ö\",Q15,IF(L15=\"L\",R15))))","v":0.52128078956172308},{"$f":"+VLOOKUP($I15,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},3.7794682748698731E-2,0.1332000017166135,4,2,{"$f":"+VLOOKUP(N15,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N15,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N15,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N15,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N15,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q14*365)*$BE15/60","v":0},{"$f":"+(LinjeLänk_Data!P14*365)*$BE15/60","v":0},{"$f":"+(LinjeLänk_Data!R14*365)*$BE15/60","v":0},{"$f":"+(LinjeLänk_Data!T14*365)*$BE15/60","v":0},{"$f":"(LinjeLänk_Data!U14*365)*$BE15/60","v":0},{"$f":"+(LinjeLänk_Data!S14*365)*$BE15/60","v":0},null,"",null,{"$f":"+IF(C15=0,0,IF(AN17=\"NY\",1,IF(SUM(LinjeLänk_Data!P14:U14)>0,1,0)))","v":0},null,null,null,null,44.849999904632483,30.094449178046546,0,0,0.67100221275447847,0,{"$f":"+IF(AY15=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU15)+Indata_Kalkylvärden!$B$76*AX15+Indata_Kalkylvärden!$B$77*LN(AY15)+Indata_Kalkylvärden!$B$78*AZ15))","v":0.87872045014728251},0.46772283235560413,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU15+Indata_Kalkylvärden!$B$87*AX15+Indata_Kalkylvärden!$B$88*AZ15","v":4.466010497975347},2.0888550794428915,0,null,null,0,null,null,2.3144867354819718,null,0,null,null,null,0,{"$f":"+IF(C15=0,0,VLOOKUP(H15,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N15,Indata_Kalkylvärden!$B$30:V51,20,FALSE)","v":"X2"},null,0.69596395749195872,7910.6048283844293,{"$f":"+VLOOKUP($BR15,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR15,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR15,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR15,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR15,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR15,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR15,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR15,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I15=0,0,IF($BV15=0,'Beskrivning av åtgärd'!E$166,IF($BV15=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV15=\"H\",'Beskrivning av åtgärd'!E$168)))*$M15*$D15*320)","v":53719.363626206861},"93004341",4.4400000572204501,null,{"$f":"+VLOOKUP($A15,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A15,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"93004341",4.4400000572204501,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I15=0,\"Ja\",VLOOKUP(H15,Länkar!C:U,19,FALSE))","v":"Ja"},0,35.520000457763601]
[{"$f":"+LinjeLänk_Data!A15","v":10001},{"$f":"+LinjeLänk_Data!B15","v":4341},{"$f":"+LinjeLänk_Data!C15","v":4342},{"$f":"+IFERROR(VLOOKUP($H16,Länkar!C:Z,23,FALSE),0)","v":5.6599998474120996},{"$f":"++IF(C16=0,0,VLOOKUP(H16,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H15","v":253.97462848663298},"43414342",{"$f":"+IF(C16=0,0,VLOOKUP($H16,Länkar!$C:$I,7,FALSE))","v":"L4202"},{"$f":"+LinjeLänk_Data!D15","v":"Åsa"},{"$f":"+VLOOKUP(C16,Länkar!B:E,4,FALSE)","v":"Frillesås"},{"$f":"+VLOOKUP($A16,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A16,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A16,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E16=\"fyrspår\",VLOOKUP($I16,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E16=\"fyrspår\",VLOOKUP($I16,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E16=\"fyrspår\",VLOOKUP($I16,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E16=0,VLOOKUP($I16,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L16=\"S\",P16,IF(L16=\"Ö\",Q16,IF(L16=\"L\",R16))))","v":0.52128078956172308},{"$f":"+VLOOKUP($I16,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},4.8179706268864649E-2,0.16979999542236299,4,2,{"$f":"+VLOOKUP(N16,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N16,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N16,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N16,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N16,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q15*365)*$BE16/60","v":0},{"$f":"+(LinjeLänk_Data!P15*365)*$BE16/60","v":0},{"$f":"+(LinjeLänk_Data!R15*365)*$BE16/60","v":0},{"$f":"+(LinjeLänk_Data!T15*365)*$BE16/60","v":0},{"$f":"(LinjeLänk_Data!U15*365)*$BE16/60","v":0},{"$f":"+(LinjeLänk_Data!S15*365)*$BE16/60","v":0},null,"",null,{"$f":"+IF(C16=0,0,IF(AN18=\"NY\",1,IF(SUM(LinjeLänk_Data!P15:U15)>0,1,0)))","v":0},null,null,null,null,50.509999752044585,33.044898367424757,0,0,0.65422487684900732,0,{"$f":"+IF(AY16=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU16)+Indata_Kalkylvärden!$B$76*AX16+Indata_Kalkylvärden!$B$77*LN(AY16)+Indata_Kalkylvärden!$B$78*AZ16))","v":0.88935848186295519},0.47071981860532114,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU16+Indata_Kalkylvärden!$B$87*AX16+Indata_Kalkylvärden!$B$88*AZ16","v":4.5861722947359063},2.1588021906708352,0,null,null,0,null,null,2.9504491893782112,null,0,null,null,null,0,{"$f":"+IF(C16=0,0,VLOOKUP(H16,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N16,Indata_Kalkylvärden!$B$30:V52,20,FALSE)","v":"X2"},null,0.69596395749195872,10084.239086614547,{"$f":"+VLOOKUP($BR16,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR16,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR16,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR16,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR16,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR16,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR16,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR16,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I16=0,0,IF($BV16=0,'Beskrivning av åtgärd'!E$166,IF($BV16=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV16=\"H\",'Beskrivning av åtgärd'!E$168)))*$M16*$D16*320)","v":68480.08693895147},"43414342",5.6599998474120996,null,{"$f":"+VLOOKUP($A16,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A16,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43414342",5.6599998474120996,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I16=0,\"Ja\",VLOOKUP(H16,Länkar!C:U,19,FALSE))","v":"Ja"},0,45.279998779296797]
[{"$f":"+LinjeLänk_Data!A16","v":10001},{"$f":"+LinjeLänk_Data!B16","v":4342},{"$f":"+LinjeLänk_Data!C16","v":4336},{"$f":"+IFERROR(VLOOKUP($H17,Länkar!C:Z,23,FALSE),0)","v":7.4099998474120996},{"$f":"++IF(C17=0,0,VLOOKUP(H17,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H16","v":253.97462848663298},"43424336",{"$f":"+IF(C17=0,0,VLOOKUP($H17,Länkar!$C:$I,7,FALSE))","v":"L4202"},{"$f":"+LinjeLänk_Data!D16","v":"Frillesås"},{"$f":"+VLOOKUP(C17,Länkar!B:E,4,FALSE)","v":"Väröbacka"},{"$f":"+VLOOKUP($A17,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A17,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A17,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E17=\"fyrspår\",VLOOKUP($I17,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E17=\"fyrspår\",VLOOKUP($I17,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E17=\"fyrspår\",VLOOKUP($I17,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E17=0,VLOOKUP($I17,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L17=\"S\",P17,IF(L17=\"Ö\",Q17,IF(L17=\"L\",R17))))","v":0.52128078956172308},{"$f":"+VLOOKUP($I17,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},6.3076258962070808E-2,0.22229999542236298,4,2,{"$f":"+VLOOKUP(N17,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N17,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N17,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N17,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N17,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q16*365)*$BE17/60","v":0},{"$f":"+(LinjeLänk_Data!P16*365)*$BE17/60","v":0},{"$f":"+(LinjeLänk_Data!R16*365)*$BE17/60","v":0},{"$f":"+(LinjeLänk_Data!T16*365)*$BE17/60","v":0},{"$f":"(LinjeLänk_Data!U16*365)*$BE17/60","v":0},{"$f":"+(LinjeLänk_Data!S16*365)*$BE17/60","v":0},null,"",null,{"$f":"+IF(C17=0,0,IF(AN19=\"NY\",1,IF(SUM(LinjeLänk_Data!P16:U16)>0,1,0)))","v":0},null,null,null,null,57.919999599456688,36.907588938535987,0,0,0.63721666425705903,0,{"$f":"+IF(AY17=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU17)+Indata_Kalkylvärden!$B$76*AX17+Indata_Kalkylvärden!$B$77*LN(AY17)+Indata_Kalkylvärden!$B$78*AZ17))","v":0.90297520005260457},0.47450707714301443,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU17+Indata_Kalkylvärden!$B$87*AX17+Indata_Kalkylvärden!$B$88*AZ17","v":4.743486591496465},2.2508179579980676,0,null,null,0,null,null,3.8626905711112269,null,0,null,null,null,0,{"$f":"+IF(C17=0,0,VLOOKUP(H17,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N17,Indata_Kalkylvärden!$B$30:V53,20,FALSE)","v":"X2"},null,0.69596395749195872,13202.157616178521,{"$f":"+VLOOKUP($BR17,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR17,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR17,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR17,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR17,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR17,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR17,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR17,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I17=0,0,IF($BV17=0,'Beskrivning av åtgärd'!E$166,IF($BV17=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV17=\"H\",'Beskrivning av åtgärd'!E$168)))*$M17*$D17*320)","v":89653.259266501816},"43424336",7.4099998474120996,null,{"$f":"+VLOOKUP($A17,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A17,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43424336",7.4099998474120996,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I17=0,\"Ja\",VLOOKUP(H17,Länkar!C:U,19,FALSE))","v":"Ja"},0,59.279998779296797]
[{"$f":"+LinjeLänk_Data!A17","v":10001},{"$f":"+LinjeLänk_Data!B17","v":4336},{"$f":"+LinjeLänk_Data!C17","v":9572},{"$f":"+IFERROR(VLOOKUP($H18,Länkar!C:Z,23,FALSE),0)","v":2},{"$f":"++IF(C18=0,0,VLOOKUP(H18,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H17","v":253.97462848663298},"43369572",{"$f":"+IF(C18=0,0,VLOOKUP($H18,Länkar!$C:$I,7,FALSE))","v":"L4202"},{"$f":"+LinjeLänk_Data!D17","v":"Väröbacka"},{"$f":"+VLOOKUP(C18,Länkar!B:E,4,FALSE)","v":"Värö"},{"$f":"+VLOOKUP($A18,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A18,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A18,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E18=\"fyrspår\",VLOOKUP($I18,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E18=\"fyrspår\",VLOOKUP($I18,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E18=\"fyrspår\",VLOOKUP($I18,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E18=0,VLOOKUP($I18,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L18=\"S\",P18,IF(L18=\"Ö\",Q18,IF(L18=\"L\",R18))))","v":0.52128078956172308},{"$f":"+VLOOKUP($I18,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},1.7024631649378463E-2,0.06,4,2,{"$f":"+VLOOKUP(N18,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N18,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N18,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N18,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N18,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q17*365)*$BE18/60","v":0},{"$f":"+(LinjeLänk_Data!P17*365)*$BE18/60","v":0},{"$f":"+(LinjeLänk_Data!R17*365)*$BE18/60","v":0},{"$f":"+(LinjeLänk_Data!T17*365)*$BE18/60","v":0},{"$f":"(LinjeLänk_Data!U17*365)*$BE18/60","v":0},{"$f":"+(LinjeLänk_Data!S17*365)*$BE18/60","v":0},null,"",null,{"$f":"+IF(C18=0,0,IF(AN20=\"NY\",1,IF(SUM(LinjeLänk_Data!P17:U17)>0,1,0)))","v":0},null,null,null,null,59.919999599456688,37.950150517659431,0,0,0.63334697548969165,0,{"$f":"+IF(AY18=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU18)+Indata_Kalkylvärden!$B$76*AX18+Indata_Kalkylvärden!$B$77*LN(AY18)+Indata_Kalkylvärden!$B$78*AZ18))","v":0.90657301343648111},0.47549871263646953,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU18+Indata_Kalkylvärden!$B$87*AX18+Indata_Kalkylvärden!$B$88*AZ18","v":4.7859465914964652},2.2757114430034684,0,null,null,0,null,null,1.0425615791234462,null,0,null,null,null,0,{"$f":"+IF(C18=0,0,VLOOKUP(H18,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N18,Indata_Kalkylvärden!$B$30:V54,20,FALSE)","v":"X2"},null,0.69596395749195872,3563.3354623588284,{"$f":"+VLOOKUP($BR18,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR18,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR18,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR18,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR18,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR18,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR18,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR18,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I18=0,0,IF($BV18=0,'Beskrivning av åtgärd'!E$166,IF($BV18=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV18=\"H\",'Beskrivning av åtgärd'!E$168)))*$M18*$D18*320)","v":24197.911231486112},"43369572",2,null,{"$f":"+VLOOKUP($A18,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A18,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"43369572",2,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I18=0,\"Ja\",VLOOKUP(H18,Länkar!C:U,19,FALSE))","v":"Ja"},0,16]
[{"$f":"+LinjeLänk_Data!A18","v":10001},{"$f":"+LinjeLänk_Data!B18","v":9572},{"$f":"+LinjeLänk_Data!C18","v":4200},{"$f":"+IFERROR(VLOOKUP($H19,Länkar!C:Z,23,FALSE),0)","v":15.439999580383301},{"$f":"++IF(C19=0,0,VLOOKUP(H19,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H18","v":253.97462848663298},"95724200",{"$f":"+IF(C19=0,0,VLOOKUP($H19,Länkar!$C:$I,7,FALSE))","v":"L4203"},{"$f":"+LinjeLänk_Data!D18","v":"Värö"},{"$f":"+VLOOKUP(C19,Länkar!B:E,4,FALSE)","v":"Varberg"},{"$f":"+VLOOKUP($A19,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A19,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A19,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E19=\"fyrspår\",VLOOKUP($I19,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E19=\"fyrspår\",VLOOKUP($I19,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E19=\"fyrspår\",VLOOKUP($I19,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E19=0,VLOOKUP($I19,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L19=\"S\",P19,IF(L19=\"Ö\",Q19,IF(L19=\"L\",R19))))","v":0.44963544133870303},{"$f":"+VLOOKUP($I19,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.46319998741149904,4,2,{"$f":"+VLOOKUP(N19,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N19,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N19,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N19,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N19,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q18*365)*$BE19/60","v":0},{"$f":"+(LinjeLänk_Data!P18*365)*$BE19/60","v":0},{"$f":"+(LinjeLänk_Data!R18*365)*$BE19/60","v":0},{"$f":"+(LinjeLänk_Data!T18*365)*$BE19/60","v":0},{"$f":"(LinjeLänk_Data!U18*365)*$BE19/60","v":0},{"$f":"+(LinjeLänk_Data!S18*365)*$BE19/60","v":0},null,"",null,{"$f":"+IF(C19=0,0,IF(AN21=\"NY\",1,IF(SUM(LinjeLänk_Data!P18:U18)>0,1,0)))","v":0},null,null,null,null,75.359999179839988,44.892521543254468,0,0,0.59570756411663994,0,{"$f":"+IF(AY19=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU19)+Indata_Kalkylvärden!$B$76*AX19+Indata_Kalkylvärden!$B$77*LN(AY19)+Indata_Kalkylvärden!$B$78*AZ19))","v":0.92243524570969415},0.47982643252525481,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU19+Indata_Kalkylvärden!$B$87*AX19+Indata_Kalkylvärden!$B$88*AZ19","v":5.1137377825880028},2.4537065570888084,0,null,null,0,null,null,6.9423710255950351,null,0,null,null,null,0,{"$f":"+IF(C19=0,0,VLOOKUP(H19,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N19,Indata_Kalkylvärden!$B$30:V55,20,FALSE)","v":"X2"},null,0.69596395749195872,27508.949021792621,{"$f":"+VLOOKUP($BR19,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR19,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR19,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR19,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR19,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR19,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR19,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR19,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I19=0,0,IF($BV19=0,'Beskrivning av åtgärd'!E$166,IF($BV19=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV19=\"H\",'Beskrivning av åtgärd'!E$168)))*$M19*$D19*320)","v":186807.86963014898},"95724200",15.439999580383301,null,{"$f":"+VLOOKUP($A19,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A19,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"95724200",15.439999580383301,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I19=0,\"Ja\",VLOOKUP(H19,Länkar!C:U,19,FALSE))","v":"Ja"},0,123.51999664306641]
[{"$f":"+LinjeLänk_Data!A19","v":10001},{"$f":"+LinjeLänk_Data!B19","v":4200},{"$f":"+LinjeLänk_Data!C19","v":9179},{"$f":"+IFERROR(VLOOKUP($H20,Länkar!C:Z,23,FALSE),0)","v":6.7699999809265101},{"$f":"++IF(C20=0,0,VLOOKUP(H20,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H19","v":253.97462848663298},"42009179",{"$f":"+IF(C20=0,0,VLOOKUP($H20,Länkar!$C:$I,7,FALSE))","v":"L4204"},{"$f":"+LinjeLänk_Data!D19","v":"Varberg"},{"$f":"+VLOOKUP(C20,Länkar!B:E,4,FALSE)","v":"Hamra"},{"$f":"+VLOOKUP($A20,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A20,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A20,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E20=\"fyrspår\",VLOOKUP($I20,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E20=\"fyrspår\",VLOOKUP($I20,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E20=\"fyrspår\",VLOOKUP($I20,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E20=0,VLOOKUP($I20,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L20=\"S\",P20,IF(L20=\"Ö\",Q20,IF(L20=\"L\",R20))))","v":0.36289971325537607},{"$f":"+VLOOKUP($I20,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.2030999994277953,4,2,{"$f":"+VLOOKUP(N20,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N20,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N20,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N20,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N20,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q19*365)*$BE20/60","v":0},{"$f":"+(LinjeLänk_Data!P19*365)*$BE20/60","v":0},{"$f":"+(LinjeLänk_Data!R19*365)*$BE20/60","v":0},{"$f":"+(LinjeLänk_Data!T19*365)*$BE20/60","v":0},{"$f":"(LinjeLänk_Data!U19*365)*$BE20/60","v":0},{"$f":"+(LinjeLänk_Data!S19*365)*$BE20/60","v":0},null,"",null,{"$f":"+IF(C20=0,0,IF(AN22=\"NY\",1,IF(SUM(LinjeLänk_Data!P19:U19)>0,1,0)))","v":0},null,null,null,null,82.129999160766502,47.349352595071601,0,0,0.57651714451362601,0,{"$f":"+IF(AY20=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU20)+Indata_Kalkylvärden!$B$76*AX20+Indata_Kalkylvärden!$B$77*LN(AY20)+Indata_Kalkylvärden!$B$78*AZ20))","v":0.92418967820284037},0.48030071498253618,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU20+Indata_Kalkylvärden!$B$87*AX20+Indata_Kalkylvärden!$B$88*AZ20","v":5.257464882183073},2.5251641419081055,0,null,null,0,null,null,2.4568310518171321,null,0,null,null,null,0,{"$f":"+IF(C20=0,0,VLOOKUP(H20,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N20,Indata_Kalkylvärden!$B$30:V56,20,FALSE)","v":"X2"},null,0.69596395749195872,12061.890506102012,{"$f":"+VLOOKUP($BR20,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR20,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR20,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR20,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR20,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR20,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR20,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR20,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I20=0,0,IF($BV20=0,'Beskrivning av åtgärd'!E$166,IF($BV20=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV20=\"H\",'Beskrivning av åtgärd'!E$168)))*$M20*$D20*320)","v":81909.929287811188},"42009179",6.7699999809265101,null,{"$f":"+VLOOKUP($A20,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A20,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"42009179",6.7699999809265101,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,{"$f":"+IF($L20=CZ$2,$M20,0)","v":0},{"$f":"+IF($L20=DA$2,$M20,0)","v":0},0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I20=0,\"Ja\",VLOOKUP(H20,Länkar!C:U,19,FALSE))","v":"Ja"},0,54.159999847412081]
[{"$f":"+LinjeLänk_Data!A20","v":10001},{"$f":"+LinjeLänk_Data!B20","v":9179},{"$f":"+LinjeLänk_Data!C20","v":9538},{"$f":"+IFERROR(VLOOKUP($H21,Länkar!C:Z,23,FALSE),0)","v":8.8100004196166992},{"$f":"++IF(C21=0,0,VLOOKUP(H21,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H20","v":253.97462848663298},"91799538",{"$f":"+IF(C21=0,0,VLOOKUP($H21,Länkar!$C:$I,7,FALSE))","v":"L4204"},{"$f":"+LinjeLänk_Data!D20","v":"Hamra"},{"$f":"+VLOOKUP(C21,Länkar!B:E,4,FALSE)","v":"Tyllered"},{"$f":"+VLOOKUP($A21,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A21,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A21,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E21=\"fyrspår\",VLOOKUP($I21,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E21=\"fyrspår\",VLOOKUP($I21,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E21=\"fyrspår\",VLOOKUP($I21,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E21=0,VLOOKUP($I21,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L21=\"S\",P21,IF(L21=\"Ö\",Q21,IF(L21=\"L\",R21))))","v":0.36289971325537607},{"$f":"+VLOOKUP($I21,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.26430001258850094,4,2,{"$f":"+VLOOKUP(N21,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N21,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N21,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N21,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N21,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q20*365)*$BE21/60","v":0},{"$f":"+(LinjeLänk_Data!P20*365)*$BE21/60","v":0},{"$f":"+(LinjeLänk_Data!R20*365)*$BE21/60","v":0},{"$f":"+(LinjeLänk_Data!T20*365)*$BE21/60","v":0},{"$f":"(LinjeLänk_Data!U20*365)*$BE21/60","v":0},{"$f":"+(LinjeLänk_Data!S20*365)*$BE21/60","v":0},null,"",null,{"$f":"+IF(C21=0,0,IF(AN23=\"NY\",1,IF(SUM(LinjeLänk_Data!P20:U20)>0,1,0)))","v":0},null,null,null,null,90.939999580383201,50.54649922113024,0,0,0.55582251434311314,0,{"$f":"+IF(AY21=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU21)+Indata_Kalkylvärden!$B$76*AX21+Indata_Kalkylvärden!$B$77*LN(AY21)+Indata_Kalkylvärden!$B$78*AZ21))","v":0.9272481052929622},0.48112544656102313,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU21+Indata_Kalkylvärden!$B$87*AX21+Indata_Kalkylvärden!$B$88*AZ21","v":5.4445011910915353},2.6194880668659373,0,null,null,0,null,null,3.1971466260586427,null,0,null,null,null,0,{"$f":"+IF(C21=0,0,VLOOKUP(H21,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N21,Indata_Kalkylvärden!$B$30:V57,20,FALSE)","v":"X2"},null,0.69596395749195872,15696.493459308171,{"$f":"+VLOOKUP($BR21,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR21,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR21,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR21,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR21,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR21,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR21,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR21,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I21=0,0,IF($BV21=0,'Beskrivning av åtgärd'!E$166,IF($BV21=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV21=\"H\",'Beskrivning av åtgärd'!E$168)))*$M21*$D21*320)","v":106591.80405162014},"91799538",8.8100004196166992,null,{"$f":"+VLOOKUP($A21,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A21,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"91799538",8.8100004196166992,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,{"$f":"+IF($L21=CY$2,$M21,0)","v":8},0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I21=0,\"Ja\",VLOOKUP(H21,Länkar!C:U,19,FALSE))","v":"Ja"},0,70.480003356933594]
[{"$f":"+LinjeLänk_Data!A21","v":10001},{"$f":"+LinjeLänk_Data!B21","v":9538},{"$f":"+LinjeLänk_Data!C21","v":9521},{"$f":"+IFERROR(VLOOKUP($H22,Länkar!C:Z,23,FALSE),0)","v":8.5299997329711896},{"$f":"++IF(C22=0,0,VLOOKUP(H22,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H21","v":253.97462848663298},"95389521",{"$f":"+IF(C22=0,0,VLOOKUP($H22,Länkar!$C:$I,7,FALSE))","v":"L4204"},{"$f":"+LinjeLänk_Data!D21","v":"Tyllered"},{"$f":"+VLOOKUP(C22,Länkar!B:E,4,FALSE)","v":"Torebo"},{"$f":"+VLOOKUP($A22,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A22,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A22,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E22=\"fyrspår\",VLOOKUP($I22,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E22=\"fyrspår\",VLOOKUP($I22,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E22=\"fyrspår\",VLOOKUP($I22,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E22=0,VLOOKUP($I22,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L22=\"S\",P22,IF(L22=\"Ö\",Q22,IF(L22=\"L\",R22))))","v":0.36289971325537607},{"$f":"+VLOOKUP($I22,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.25589999198913566,4,2,{"$f":"+VLOOKUP(N22,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N22,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N22,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N22,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N22,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q21*365)*$BE22/60","v":0},{"$f":"+(LinjeLänk_Data!P21*365)*$BE22/60","v":0},{"$f":"+(LinjeLänk_Data!R21*365)*$BE22/60","v":0},{"$f":"+(LinjeLänk_Data!T21*365)*$BE22/60","v":0},{"$f":"(LinjeLänk_Data!U21*365)*$BE22/60","v":0},{"$f":"+(LinjeLänk_Data!S21*365)*$BE22/60","v":0},null,"",null,{"$f":"+IF(C22=0,0,IF(AN24=\"NY\",1,IF(SUM(LinjeLänk_Data!P21:U21)>0,1,0)))","v":0},null,null,null,null,99.469999313354393,53.64203367829392,0,0,0.53927851662397852,0,{"$f":"+IF(AY22=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU22)+Indata_Kalkylvärden!$B$76*AX22+Indata_Kalkylvärden!$B$77*LN(AY22)+Indata_Kalkylvärden!$B$78*AZ22))","v":0.93080360437870524},0.48208093369404059,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU22+Indata_Kalkylvärden!$B$87*AX22+Indata_Kalkylvärden!$B$88*AZ22","v":5.6255930854225138},2.711991167203224,0,null,null,0,null,null,3.0955344571636791,null,0,null,null,null,0,{"$f":"+IF(C22=0,0,VLOOKUP(H22,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N22,Indata_Kalkylvärden!$B$30:V58,20,FALSE)","v":"X2"},null,0.69596395749195872,15197.625271203789,{"$f":"+VLOOKUP($BR22,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR22,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR22,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR22,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR22,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR22,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR22,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR22,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I22=0,0,IF($BV22=0,'Beskrivning av åtgärd'!E$166,IF($BV22=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV22=\"H\",'Beskrivning av åtgärd'!E$168)))*$M22*$D22*320)","v":103204.08817151855},"95389521",8.5299997329711896,null,{"$f":"+VLOOKUP($A22,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A22,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"95389521",8.5299997329711896,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I22=0,\"Ja\",VLOOKUP(H22,Länkar!C:U,19,FALSE))","v":"Ja"},0,68.239997863769517]
[{"$f":"+LinjeLänk_Data!A22","v":10001},{"$f":"+LinjeLänk_Data!B22","v":9521},{"$f":"+LinjeLänk_Data!C22","v":4201},{"$f":"+IFERROR(VLOOKUP($H23,Länkar!C:Z,23,FALSE),0)","v":5.0100002288818297},{"$f":"++IF(C23=0,0,VLOOKUP(H23,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H22","v":253.97462848663298},"95214201",{"$f":"+IF(C23=0,0,VLOOKUP($H23,Länkar!$C:$I,7,FALSE))","v":"L4204"},{"$f":"+LinjeLänk_Data!D22","v":"Torebo"},{"$f":"+VLOOKUP(C23,Länkar!B:E,4,FALSE)","v":"Falkenberg Personstation"},{"$f":"+VLOOKUP($A23,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A23,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A23,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E23=\"fyrspår\",VLOOKUP($I23,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E23=\"fyrspår\",VLOOKUP($I23,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E23=\"fyrspår\",VLOOKUP($I23,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E23=0,VLOOKUP($I23,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L23=\"S\",P23,IF(L23=\"Ö\",Q23,IF(L23=\"L\",R23))))","v":0.36289971325537607},{"$f":"+VLOOKUP($I23,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.15030000686645489,4,2,{"$f":"+VLOOKUP(N23,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N23,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N23,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N23,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N23,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q22*365)*$BE23/60","v":0},{"$f":"+(LinjeLänk_Data!P22*365)*$BE23/60","v":0},{"$f":"+(LinjeLänk_Data!R22*365)*$BE23/60","v":0},{"$f":"+(LinjeLänk_Data!T22*365)*$BE23/60","v":0},{"$f":"(LinjeLänk_Data!U22*365)*$BE23/60","v":0},{"$f":"+(LinjeLänk_Data!S22*365)*$BE23/60","v":0},null,"",null,{"$f":"+IF(C23=0,0,IF(AN25=\"NY\",1,IF(SUM(LinjeLänk_Data!P22:U22)>0,1,0)))","v":0},null,null,null,null,104.47999954223623,55.460161324764506,0,0,0.53082084195783941,0,{"$f":"+IF(AY23=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU23)+Indata_Kalkylvärden!$B$76*AX23+Indata_Kalkylvärden!$B$77*LN(AY23)+Indata_Kalkylvärden!$B$78*AZ23))","v":0.93309038755643681},0.48269361513712206,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU23+Indata_Kalkylvärden!$B$87*AX23+Indata_Kalkylvärden!$B$88*AZ23","v":5.7319553902816747},2.7667782691397749,0,null,null,0,null,null,1.8181276464705844,null,0,null,null,null,0,{"$f":"+IF(C23=0,0,VLOOKUP(H23,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N23,Indata_Kalkylvärden!$B$30:V59,20,FALSE)","v":"X2"},null,0.69596395749195872,8926.155741000237,{"$f":"+VLOOKUP($BR23,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR23,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR23,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR23,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR23,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR23,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR23,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR23,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I23=0,0,IF($BV23=0,'Beskrivning av åtgärd'!E$166,IF($BV23=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV23=\"H\",'Beskrivning av åtgärd'!E$168)))*$M23*$D23*320)","v":60615.770404103816},"95214201",5.0100002288818297,null,{"$f":"+VLOOKUP($A23,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A23,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"95214201",5.0100002288818297,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I23=0,\"Ja\",VLOOKUP(H23,Länkar!C:U,19,FALSE))","v":"Ja"},0,40.080001831054638]
[{"$f":"+LinjeLänk_Data!A23","v":10001},{"$f":"+LinjeLänk_Data!B23","v":4201},{"$f":"+LinjeLänk_Data!C23","v":4220},{"$f":"+IFERROR(VLOOKUP($H24,Länkar!C:Z,23,FALSE),0)","v":10.3800001144409},{"$f":"++IF(C24=0,0,VLOOKUP(H24,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H23","v":253.97462848663298},"42014220",{"$f":"+IF(C24=0,0,VLOOKUP($H24,Länkar!$C:$I,7,FALSE))","v":"L4206"},{"$f":"+LinjeLänk_Data!D23","v":"Falkenberg Personstation"},{"$f":"+VLOOKUP(C24,Länkar!B:E,4,FALSE)","v":"Heberg"},{"$f":"+VLOOKUP($A24,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A24,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A24,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E24=\"fyrspår\",VLOOKUP($I24,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E24=\"fyrspår\",VLOOKUP($I24,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E24=\"fyrspår\",VLOOKUP($I24,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E24=0,VLOOKUP($I24,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L24=\"S\",P24,IF(L24=\"Ö\",Q24,IF(L24=\"L\",R24))))","v":0.42177872613307082},{"$f":"+VLOOKUP($I24,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.31140000343322699,4,2,{"$f":"+VLOOKUP(N24,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N24,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N24,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N24,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N24,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q23*365)*$BE24/60","v":0},{"$f":"+(LinjeLänk_Data!P23*365)*$BE24/60","v":0},{"$f":"+(LinjeLänk_Data!R23*365)*$BE24/60","v":0},{"$f":"+(LinjeLänk_Data!T23*365)*$BE24/60","v":0},{"$f":"(LinjeLänk_Data!U23*365)*$BE24/60","v":0},{"$f":"+(LinjeLänk_Data!S23*365)*$BE24/60","v":0},null,"",null,{"$f":"+IF(C24=0,0,IF(AN26=\"NY\",1,IF(SUM(LinjeLänk_Data!P23:U23)>0,1,0)))","v":0},null,null,null,null,114.85999965667713,59.83822455029452,0,0,0.52096660916902549,0,{"$f":"+IF(AY24=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU24)+Indata_Kalkylvärden!$B$76*AX24+Indata_Kalkylvärden!$B$77*LN(AY24)+Indata_Kalkylvärden!$B$78*AZ24))","v":0.94272402459660909},0.48525884925542018,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU24+Indata_Kalkylvärden!$B$87*AX24+Indata_Kalkylvärden!$B$88*AZ24","v":5.9523227927112554},2.8884173087878726,0,null,null,0,null,null,4.3780632255300125,null,0,null,null,null,0,{"$f":"+IF(C24=0,0,VLOOKUP(H24,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N24,Indata_Kalkylvärden!$B$30:V60,20,FALSE)","v":"X2"},null,0.69596395749195872,18493.711253537978,{"$f":"+VLOOKUP($BR24,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR24,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR24,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR24,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR24,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR24,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR24,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR24,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I24=0,0,IF($BV24=0,'Beskrivning av åtgärd'!E$166,IF($BV24=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV24=\"H\",'Beskrivning av åtgärd'!E$168)))*$M24*$D24*320)","v":125587.1606760283},"42014220",10.3800001144409,null,{"$f":"+VLOOKUP($A24,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A24,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"42014220",10.3800001144409,null,{"$f":"+IF($L24=CQ$3,$CL24,0)","v":97855.335097571005},0,0,{"$f":"+IF($L24=CT$3,$CM24,0)","v":128097.80970409098},0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I24=0,\"Ja\",VLOOKUP(H24,Länkar!C:U,19,FALSE))","v":"Ja"},0,83.040000915527202]
[{"$f":"+LinjeLänk_Data!A24","v":10001},{"$f":"+LinjeLänk_Data!B24","v":4220},{"$f":"+LinjeLänk_Data!C24","v":9048},{"$f":"+IFERROR(VLOOKUP($H25,Länkar!C:Z,23,FALSE),0)","v":11.539999961853001},{"$f":"++IF(C25=0,0,VLOOKUP(H25,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H24","v":253.97462848663298},"42209048",{"$f":"+IF(C25=0,0,VLOOKUP($H25,Länkar!$C:$I,7,FALSE))","v":"L4206"},{"$f":"+LinjeLänk_Data!D24","v":"Heberg"},{"$f":"+VLOOKUP(C25,Länkar!B:E,4,FALSE)","v":"Brännarp"},{"$f":"+VLOOKUP($A25,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A25,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A25,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E25=\"fyrspår\",VLOOKUP($I25,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E25=\"fyrspår\",VLOOKUP($I25,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E25=\"fyrspår\",VLOOKUP($I25,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E25=0,VLOOKUP($I25,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L25=\"S\",P25,IF(L25=\"Ö\",Q25,IF(L25=\"L\",R25))))","v":0.42177872613307082},{"$f":"+VLOOKUP($I25,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.34619999885559,4,2,{"$f":"+VLOOKUP(N25,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N25,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N25,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N25,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N25,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q24*365)*$BE25/60","v":0},{"$f":"+(LinjeLänk_Data!P24*365)*$BE25/60","v":0},{"$f":"+(LinjeLänk_Data!R24*365)*$BE25/60","v":0},{"$f":"+(LinjeLänk_Data!T24*365)*$BE25/60","v":0},{"$f":"(LinjeLänk_Data!U24*365)*$BE25/60","v":0},{"$f":"+(LinjeLänk_Data!S24*365)*$BE25/60","v":0},null,"",null,{"$f":"+IF(C25=0,0,IF(AN27=\"NY\",1,IF(SUM(LinjeLänk_Data!P24:U24)>0,1,0)))","v":0},null,null,null,null,126.39999961853013,64.705551033780566,0,0,0.51191100655901256,0,{"$f":"+IF(AY25=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU25)+Indata_Kalkylvärden!$B$76*AX25+Indata_Kalkylvärden!$B$77*LN(AY25)+Indata_Kalkylvärden!$B$78*AZ25))","v":0.95319488027374688},0.48801831803908546,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU25+Indata_Kalkylvärden!$B$87*AX25+Indata_Kalkylvärden!$B$88*AZ25","v":6.1973169919013946},3.0244042147427632,0,null,null,0,null,null,4.8673264834860444,null,0,null,null,null,0,{"$f":"+IF(C25=0,0,VLOOKUP(H25,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N25,Indata_Kalkylvärden!$B$30:V61,20,FALSE)","v":"X2"},null,0.69596395749195872,20560.445549845164,{"$f":"+VLOOKUP($BR25,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR25,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR25,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR25,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR25,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR25,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR25,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR25,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I25=0,0,IF($BV25=0,'Beskrivning av åtgärd'!E$166,IF($BV25=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV25=\"H\",'Beskrivning av åtgärd'!E$168)))*$M25*$D25*320)","v":139621.94734413602},"42209048",11.539999961853001,null,{"$f":"+VLOOKUP($A25,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A25,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"42209048",11.539999961853001,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I25=0,\"Ja\",VLOOKUP(H25,Länkar!C:U,19,FALSE))","v":"Ja"},0,92.319999694824006]
[{"$f":"+LinjeLänk_Data!A25","v":10001},{"$f":"+LinjeLänk_Data!B25","v":9048},{"$f":"+LinjeLänk_Data!C25","v":9062},{"$f":"+IFERROR(VLOOKUP($H26,Länkar!C:Z,23,FALSE),0)","v":10.369999885559},{"$f":"++IF(C26=0,0,VLOOKUP(H26,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H25","v":253.97462848663298},"90489062",{"$f":"+IF(C26=0,0,VLOOKUP($H26,Länkar!$C:$I,7,FALSE))","v":"L4206"},{"$f":"+LinjeLänk_Data!D25","v":"Brännarp"},{"$f":"+VLOOKUP(C26,Länkar!B:E,4,FALSE)","v":"Biskopstorp"},{"$f":"+VLOOKUP($A26,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A26,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A26,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E26=\"fyrspår\",VLOOKUP($I26,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E26=\"fyrspår\",VLOOKUP($I26,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E26=\"fyrspår\",VLOOKUP($I26,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E26=0,VLOOKUP($I26,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L26=\"S\",P26,IF(L26=\"Ö\",Q26,IF(L26=\"L\",R26))))","v":0.42177872613307082},{"$f":"+VLOOKUP($I26,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.31109999656677001,4,2,{"$f":"+VLOOKUP(N26,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N26,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N26,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N26,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N26,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q25*365)*$BE26/60","v":0},{"$f":"+(LinjeLänk_Data!P25*365)*$BE26/60","v":0},{"$f":"+(LinjeLänk_Data!R25*365)*$BE26/60","v":0},{"$f":"+(LinjeLänk_Data!T25*365)*$BE26/60","v":0},{"$f":"(LinjeLänk_Data!U25*365)*$BE26/60","v":0},{"$f":"+(LinjeLänk_Data!S25*365)*$BE26/60","v":0},null,"",null,{"$f":"+IF(C26=0,0,IF(AN28=\"NY\",1,IF(SUM(LinjeLänk_Data!P25:U25)>0,1,0)))","v":0},null,null,null,null,136.76999950408913,69.079396375511735,0,0,0.50507711212974316,0,{"$f":"+IF(AY26=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU26)+Indata_Kalkylvärden!$B$76*AX26+Indata_Kalkylvärden!$B$77*LN(AY26)+Indata_Kalkylvärden!$B$78*AZ26))","v":0.96236146469306194},0.49040988727506807,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU26+Indata_Kalkylvärden!$B$87*AX26+Indata_Kalkylvärden!$B$88*AZ26","v":6.4174720894718114},3.1471917639887668,0,null,null,0,null,null,4.3738453417311653,null,0,null,null,null,0,{"$f":"+IF(C26=0,0,VLOOKUP(H26,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N26,Indata_Kalkylvärden!$B$30:V62,20,FALSE)","v":"X2"},null,0.69596395749195872,18475.89416843469,{"$f":"+VLOOKUP($BR26,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR26,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR26,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR26,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR26,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR26,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR26,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR26,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I26=0,0,IF($BV26=0,'Beskrivning av åtgärd'!E$166,IF($BV26=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV26=\"H\",'Beskrivning av åtgärd'!E$168)))*$M26*$D26*320)","v":125466.16835063892},"90489062",10.369999885559,null,{"$f":"+VLOOKUP($A26,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A26,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"90489062",10.369999885559,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I26=0,\"Ja\",VLOOKUP(H26,Länkar!C:U,19,FALSE))","v":"Ja"},0,82.959999084472003]
[{"$f":"+LinjeLänk_Data!A26","v":10001},{"$f":"+LinjeLänk_Data!B26","v":9062},{"$f":"+LinjeLänk_Data!C26","v":9129},{"$f":"+IFERROR(VLOOKUP($H27,Länkar!C:Z,23,FALSE),0)","v":7.9099998474120996},{"$f":"++IF(C27=0,0,VLOOKUP(H27,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H26","v":253.97462848663298},"90629129",{"$f":"+IF(C27=0,0,VLOOKUP($H27,Länkar!$C:$I,7,FALSE))","v":"L4206"},{"$f":"+LinjeLänk_Data!D26","v":"Biskopstorp"},{"$f":"+VLOOKUP(C27,Länkar!B:E,4,FALSE)","v":"Furet"},{"$f":"+VLOOKUP($A27,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A27,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A27,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E27=\"fyrspår\",VLOOKUP($I27,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E27=\"fyrspår\",VLOOKUP($I27,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E27=\"fyrspår\",VLOOKUP($I27,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E27=0,VLOOKUP($I27,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L27=\"S\",P27,IF(L27=\"Ö\",Q27,IF(L27=\"L\",R27))))","v":0.42177872613307082},{"$f":"+VLOOKUP($I27,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.23729999542236296,4,2,{"$f":"+VLOOKUP(N27,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N27,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N27,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N27,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N27,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q26*365)*$BE27/60","v":0},{"$f":"+(LinjeLänk_Data!P26*365)*$BE27/60","v":0},{"$f":"+(LinjeLänk_Data!R26*365)*$BE27/60","v":0},{"$f":"+(LinjeLänk_Data!T26*365)*$BE27/60","v":0},{"$f":"(LinjeLänk_Data!U26*365)*$BE27/60","v":0},{"$f":"+(LinjeLänk_Data!S26*365)*$BE27/60","v":0},null,"",null,{"$f":"+IF(C27=0,0,IF(AN29=\"NY\",1,IF(SUM(LinjeLänk_Data!P26:U26)>0,1,0)))","v":0},null,null,null,null,144.67999935150124,72.415666034865993,0,0,0.50052299114911902,0,{"$f":"+IF(AY27=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU27)+Indata_Kalkylvärden!$B$76*AX27+Indata_Kalkylvärden!$B$77*LN(AY27)+Indata_Kalkylvärden!$B$78*AZ27))","v":0.96919215205573805},0.49217754145726711,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU27+Indata_Kalkylvärden!$B$87*AX27+Indata_Kalkylvärden!$B$88*AZ27","v":6.5854013862323715},3.2411866637851272,0,null,null,0,null,null,3.3362696593542598,null,0,null,null,null,0,{"$f":"+IF(C27=0,0,VLOOKUP(H27,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N27,Indata_Kalkylvärden!$B$30:V63,20,FALSE)","v":"X2"},null,0.69596395749195872,14092.991481768229,{"$f":"+VLOOKUP($BR27,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR27,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR27,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR27,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR27,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR27,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR27,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR27,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I27=0,0,IF($BV27=0,'Beskrivning av åtgärd'!E$166,IF($BV27=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV27=\"H\",'Beskrivning av åtgärd'!E$168)))*$M27*$D27*320)","v":95702.737074373348},"90629129",7.9099998474120996,null,{"$f":"+VLOOKUP($A27,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A27,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"90629129",7.9099998474120996,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I27=0,\"Ja\",VLOOKUP(H27,Länkar!C:U,19,FALSE))","v":"Ja"},0,63.279998779296797]
[{"$f":"+LinjeLänk_Data!A27","v":10001},{"$f":"+LinjeLänk_Data!B27","v":9129},{"$f":"+LinjeLänk_Data!C27","v":4100},{"$f":"+IFERROR(VLOOKUP($H28,Länkar!C:Z,23,FALSE),0)","v":2.3099999427795401},{"$f":"++IF(C28=0,0,VLOOKUP(H28,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H27","v":253.97462848663298},"91294100",{"$f":"+IF(C28=0,0,VLOOKUP($H28,Länkar!$C:$I,7,FALSE))","v":"L4206"},{"$f":"+LinjeLänk_Data!D27","v":"Furet"},{"$f":"+VLOOKUP(C28,Länkar!B:E,4,FALSE)","v":"Halmstads Central"},{"$f":"+VLOOKUP($A28,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A28,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A28,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E28=\"fyrspår\",VLOOKUP($I28,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E28=\"fyrspår\",VLOOKUP($I28,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E28=\"fyrspår\",VLOOKUP($I28,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E28=0,VLOOKUP($I28,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L28=\"S\",P28,IF(L28=\"Ö\",Q28,IF(L28=\"L\",R28))))","v":0.42177872613307082},{"$f":"+VLOOKUP($I28,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,6.9299998283386205E-2,4,2,{"$f":"+VLOOKUP(N28,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N28,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N28,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N28,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N28,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q27*365)*$BE28/60","v":278.36473470733364},{"$f":"+(LinjeLänk_Data!P27*365)*$BE28/60","v":812.90129638398662},{"$f":"+(LinjeLänk_Data!R27*365)*$BE28/60","v":757.85757098192073},{"$f":"+(LinjeLänk_Data!T27*365)*$BE28/60","v":0},{"$f":"(LinjeLänk_Data!U27*365)*$BE28/60","v":0},{"$f":"+(LinjeLänk_Data!S27*365)*$BE28/60","v":0},null,"",null,{"$f":"+IF(C28=0,0,IF(AN30=\"NY\",1,IF(SUM(LinjeLänk_Data!P27:U27)>0,1,0)))","v":1},null,null,null,null,146.98999929428078,73.389974868099017,0,0,0.49928549711173814,1,{"$f":"+IF(AY28=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU28)+Indata_Kalkylvärden!$B$76*AX28+Indata_Kalkylvärden!$B$77*LN(AY28)+Indata_Kalkylvärden!$B$78*AZ28))","v":0.49259710510499444},0.33002683940643412,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU28+Indata_Kalkylvärden!$B$87*AX28+Indata_Kalkylvärden!$B$88*AZ28","v":6.2198426850175803},2.0527150229415811,{"$f":"+IF(AZ28=1,BD28,0)","v":2.0527150229415811},null,null,0,null,null,0.97430883323302098,null,0,null,null,null,0,{"$f":"+IF(C28=0,0,VLOOKUP(H28,Länkar!C:F,4,FALSE))","v":630},null,null,{"$f":"+VLOOKUP(N28,Indata_Kalkylvärden!$B$30:V64,20,FALSE)","v":"X2"},null,9.1266512319563056,53971.363388384991,{"$f":"+VLOOKUP($BR28,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":9.1266512319563056},{"$f":"+VLOOKUP($BR28,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.4316522799255971},{"$f":"+VLOOKUP($BR28,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.86685496855540189},{"$f":"+VLOOKUP($BR28,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.4194515873503613},{"$f":"+VLOOKUP($BR28,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":3.7270393675543674},{"$f":"+VLOOKUP($BR28,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.1488846328044806},{"$f":"+VLOOKUP($BR28,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.7420030661771175},{"$f":"+VLOOKUP($BR28,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":40.751671425788253},null,{"$f":"+IF(I28=0,0,IF($BV28=0,'Beskrivning av åtgärd'!E$166,IF($BV28=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV28=\"H\",'Beskrivning av åtgärd'!E$168)))*$M28*$D28*320)","v":27948.586780058657},"91294100",2.3099999427795401,null,{"$f":"+VLOOKUP($A28,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A28,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"91294100",2.3099999427795401,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I28=0,\"Ja\",VLOOKUP(H28,Länkar!C:U,19,FALSE))","v":"Ja"},0,18.479999542236321]
[{"$f":"+LinjeLänk_Data!A28","v":10001},{"$f":"+LinjeLänk_Data!B28","v":4100},{"$f":"+LinjeLänk_Data!C28","v":9183},{"$f":"+IFERROR(VLOOKUP($H29,Länkar!C:Z,23,FALSE),0)","v":1.0900000333786},{"$f":"++IF(C29=0,0,VLOOKUP(H29,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H28","v":235.33045566558818},"41009183",{"$f":"+IF(C29=0,0,VLOOKUP($H29,Länkar!$C:$I,7,FALSE))","v":"L4207"},{"$f":"+LinjeLänk_Data!D28","v":"Halmstads Central"},{"$f":"+VLOOKUP(C29,Länkar!B:E,4,FALSE)","v":"Halmstads Rangerbangård"},{"$f":"+VLOOKUP($A29,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A29,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A29,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E29=\"fyrspår\",VLOOKUP($I29,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E29=\"fyrspår\",VLOOKUP($I29,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E29=\"fyrspår\",VLOOKUP($I29,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E29=0,VLOOKUP($I29,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L29=\"S\",P29,IF(L29=\"Ö\",Q29,IF(L29=\"L\",R29))))","v":0.32383672656704726},{"$f":"+VLOOKUP($I29,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,3.2700001001357996E-2,4,2,{"$f":"+VLOOKUP(N29,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N29,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N29,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N29,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N29,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q28*365)*$BE29/60","v":0},{"$f":"+(LinjeLänk_Data!P28*365)*$BE29/60","v":0},{"$f":"+(LinjeLänk_Data!R28*365)*$BE29/60","v":0},{"$f":"+(LinjeLänk_Data!T28*365)*$BE29/60","v":0},{"$f":"(LinjeLänk_Data!U28*365)*$BE29/60","v":0},{"$f":"+(LinjeLänk_Data!S28*365)*$BE29/60","v":0},null,"",null,{"$f":"+IF(C29=0,0,IF(AN31=\"NY\",1,IF(SUM(LinjeLänk_Data!P28:U28)>0,1,0)))","v":0},null,null,null,null,148.07999932765938,73.742956910866312,0,0,0.49799403866617997,0,{"$f":"+IF(AY29=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU29)+Indata_Kalkylvärden!$B$76*AX29+Indata_Kalkylvärden!$B$77*LN(AY29)+Indata_Kalkylvärden!$B$78*AZ29))","v":0.97142082660235352},0.49275163044541304,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU29+Indata_Kalkylvärden!$B$87*AX29+Indata_Kalkylvärden!$B$88*AZ29","v":6.657583385726209},3.2805350681428824,0,null,null,0,null,null,0.35298204276729805,null,0,null,null,null,0,{"$f":"+IF(C29=0,0,VLOOKUP(H29,Länkar!C:F,4,FALSE))","v":630},null,null,{"$f":"+VLOOKUP(N29,Indata_Kalkylvärden!$B$30:V65,20,FALSE)","v":"X2"},null,9.1266512319563056,25467.008377516067,{"$f":"+VLOOKUP($BR29,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":9.1266512319563056},{"$f":"+VLOOKUP($BR29,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.4316522799255971},{"$f":"+VLOOKUP($BR29,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.86685496855540189},{"$f":"+VLOOKUP($BR29,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.4194515873503613},{"$f":"+VLOOKUP($BR29,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":3.7270393675543674},{"$f":"+VLOOKUP($BR29,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.1488846328044806},{"$f":"+VLOOKUP($BR29,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.7420030661771175},{"$f":"+VLOOKUP($BR29,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":40.751671425788253},null,{"$f":"+IF(I29=0,0,IF($BV29=0,'Beskrivning av åtgärd'!E$166,IF($BV29=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV29=\"H\",'Beskrivning av åtgärd'!E$168)))*$M29*$D29*320)","v":13187.862025006132},"41009183",1.0900000333786,null,{"$f":"+VLOOKUP($A29,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A29,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"41009183",1.0900000333786,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I29=0,\"Ja\",VLOOKUP(H29,Länkar!C:U,19,FALSE))","v":"Ja"},0,8.7200002670287997]
[{"$f":"+LinjeLänk_Data!A29","v":10001},{"$f":"+LinjeLänk_Data!B29","v":9183},{"$f":"+LinjeLänk_Data!C29","v":9282},{"$f":"+IFERROR(VLOOKUP($H30,Länkar!C:Z,23,FALSE),0)","v":3.5999999046325599},{"$f":"++IF(C30=0,0,VLOOKUP(H30,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H29","v":235.33045566558818},"91839282",{"$f":"+IF(C30=0,0,VLOOKUP($H30,Länkar!$C:$I,7,FALSE))","v":"L4207"},{"$f":"+LinjeLänk_Data!D29","v":"Halmstads Rangerbangård"},{"$f":"+VLOOKUP(C30,Länkar!B:E,4,FALSE)","v":"Kistinge"},{"$f":"+VLOOKUP($A30,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A30,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A30,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E30=\"fyrspår\",VLOOKUP($I30,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E30=\"fyrspår\",VLOOKUP($I30,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E30=\"fyrspår\",VLOOKUP($I30,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E30=0,VLOOKUP($I30,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L30=\"S\",P30,IF(L30=\"Ö\",Q30,IF(L30=\"L\",R30))))","v":0.32383672656704726},{"$f":"+VLOOKUP($I30,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.10799999713897679,4,2,{"$f":"+VLOOKUP(N30,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N30,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N30,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N30,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N30,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q29*365)*$BE30/60","v":0},{"$f":"+(LinjeLänk_Data!P29*365)*$BE30/60","v":0},{"$f":"+(LinjeLänk_Data!R29*365)*$BE30/60","v":0},{"$f":"+(LinjeLänk_Data!T29*365)*$BE30/60","v":0},{"$f":"(LinjeLänk_Data!U29*365)*$BE30/60","v":0},{"$f":"+(LinjeLänk_Data!S29*365)*$BE30/60","v":0},null,"",null,{"$f":"+IF(C30=0,0,IF(AN32=\"NY\",1,IF(SUM(LinjeLänk_Data!P29:U29)>0,1,0)))","v":0},null,null,null,null,151.67999923229195,74.908769095624208,0,0,0.49386055824607683,0,{"$f":"+IF(AY30=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU30)+Indata_Kalkylvärden!$B$76*AX30+Indata_Kalkylvärden!$B$77*LN(AY30)+Indata_Kalkylvärden!$B$78*AZ30))","v":0.9723074640050916},0.49297966049911052,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU30+Indata_Kalkylvärden!$B$87*AX30+Indata_Kalkylvärden!$B$88*AZ30","v":6.7340113837015583},3.3197306457343396,0,null,null,0,null,null,1.1658121847578906,null,0,null,null,null,0,{"$f":"+IF(C30=0,0,VLOOKUP(H30,Länkar!C:F,4,FALSE))","v":630},null,null,{"$f":"+VLOOKUP(N30,Indata_Kalkylvärden!$B$30:V66,20,FALSE)","v":"X2"},null,9.1266512319563056,84111.215525522784,{"$f":"+VLOOKUP($BR30,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":9.1266512319563056},{"$f":"+VLOOKUP($BR30,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.4316522799255971},{"$f":"+VLOOKUP($BR30,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.86685496855540189},{"$f":"+VLOOKUP($BR30,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.4194515873503613},{"$f":"+VLOOKUP($BR30,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":3.7270393675543674},{"$f":"+VLOOKUP($BR30,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.1488846328044806},{"$f":"+VLOOKUP($BR30,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":3.7420030661771175},{"$f":"+VLOOKUP($BR30,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":40.751671425788253},null,{"$f":"+IF(I30=0,0,IF($BV30=0,'Beskrivning av åtgärd'!E$166,IF($BV30=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV30=\"H\",'Beskrivning av åtgärd'!E$168)))*$M30*$D30*320)","v":43556.239062828579},"91839282",3.5999999046325599,null,{"$f":"+VLOOKUP($A30,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A30,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"91839282",3.5999999046325599,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I30=0,\"Ja\",VLOOKUP(H30,Länkar!C:U,19,FALSE))","v":"Ja"},0,28.799999237060479]
[{"$f":"+LinjeLänk_Data!A30","v":10001},{"$f":"+LinjeLänk_Data!B30","v":9282},{"$f":"+LinjeLänk_Data!C30","v":9100},{"$f":"+IFERROR(VLOOKUP($H31,Länkar!C:Z,23,FALSE),0)","v":7.4099998474120996},{"$f":"++IF(C31=0,0,VLOOKUP(H31,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H30","v":235.33045566558818},"92829100",{"$f":"+IF(C31=0,0,VLOOKUP($H31,Länkar!$C:$I,7,FALSE))","v":"L4207"},{"$f":"+LinjeLänk_Data!D30","v":"Kistinge"},{"$f":"+VLOOKUP(C31,Länkar!B:E,4,FALSE)","v":"Eldsberga"},{"$f":"+VLOOKUP($A31,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A31,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A31,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E31=\"fyrspår\",VLOOKUP($I31,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E31=\"fyrspår\",VLOOKUP($I31,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E31=\"fyrspår\",VLOOKUP($I31,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E31=0,VLOOKUP($I31,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L31=\"S\",P31,IF(L31=\"Ö\",Q31,IF(L31=\"L\",R31))))","v":0.32383672656704726},{"$f":"+VLOOKUP($I31,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.22229999542236298,4,2,{"$f":"+VLOOKUP(N31,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N31,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N31,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N31,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N31,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q30*365)*$BE31/60","v":0},{"$f":"+(LinjeLänk_Data!P30*365)*$BE31/60","v":0},{"$f":"+(LinjeLänk_Data!R30*365)*$BE31/60","v":0},{"$f":"+(LinjeLänk_Data!T30*365)*$BE31/60","v":0},{"$f":"(LinjeLänk_Data!U30*365)*$BE31/60","v":0},{"$f":"+(LinjeLänk_Data!S30*365)*$BE31/60","v":0},null,"",null,{"$f":"+IF(C31=0,0,IF(AN33=\"NY\",1,IF(SUM(LinjeLänk_Data!P30:U30)>0,1,0)))","v":0},null,null,null,null,159.08999907970406,77.308399190072464,0,0,0.48594128881313886,0,{"$f":"+IF(AY31=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU31)+Indata_Kalkylvärden!$B$76*AX31+Indata_Kalkylvärden!$B$77*LN(AY31)+Indata_Kalkylvärden!$B$78*AZ31))","v":0.97424769216278295},0.49347794404434497,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU31+Indata_Kalkylvärden!$B$87*AX31+Indata_Kalkylvärden!$B$88*AZ31","v":6.891325680462117},3.4007172285344422,0,null,null,0,null,null,2.3996300944482538,null,0,null,null,null,0,{"$f":"+IF(C31=0,0,VLOOKUP(H31,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N31,Indata_Kalkylvärden!$B$30:V67,20,FALSE)","v":"X2"},null,0.69596395749195872,13202.157616178521,{"$f":"+VLOOKUP($BR31,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR31,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR31,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR31,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR31,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR31,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR31,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR31,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I31=0,0,IF($BV31=0,'Beskrivning av åtgärd'!E$166,IF($BV31=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV31=\"H\",'Beskrivning av åtgärd'!E$168)))*$M31*$D31*320)","v":89653.259266501816},"92829100",7.4099998474120996,null,{"$f":"+VLOOKUP($A31,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A31,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"92829100",7.4099998474120996,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I31=0,\"Ja\",VLOOKUP(H31,Länkar!C:U,19,FALSE))","v":"Ja"},0,59.279998779296797]
[{"$f":"+LinjeLänk_Data!A31","v":10001},{"$f":"+LinjeLänk_Data!B31","v":9100},{"$f":"+LinjeLänk_Data!C31","v":4101},{"$f":"+IFERROR(VLOOKUP($H32,Länkar!C:Z,23,FALSE),0)","v":10.270000457763601},{"$f":"++IF(C32=0,0,VLOOKUP(H32,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H31","v":235.33045566558818},"91004101",{"$f":"+IF(C32=0,0,VLOOKUP($H32,Länkar!$C:$I,7,FALSE))","v":"L4208"},{"$f":"+LinjeLänk_Data!D31","v":"Eldsberga"},{"$f":"+VLOOKUP(C32,Länkar!B:E,4,FALSE)","v":"Laholm Västra"},{"$f":"+VLOOKUP($A32,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A32,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A32,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E32=\"fyrspår\",VLOOKUP($I32,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E32=\"fyrspår\",VLOOKUP($I32,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E32=\"fyrspår\",VLOOKUP($I32,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E32=0,VLOOKUP($I32,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L32=\"S\",P32,IF(L32=\"Ö\",Q32,IF(L32=\"L\",R32))))","v":0.23051571812054175},{"$f":"+VLOOKUP($I32,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.30810001373290802,4,2,{"$f":"+VLOOKUP(N32,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N32,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N32,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N32,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N32,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q31*365)*$BE32/60","v":0},{"$f":"+(LinjeLänk_Data!P31*365)*$BE32/60","v":0},{"$f":"+(LinjeLänk_Data!R31*365)*$BE32/60","v":0},{"$f":"+(LinjeLänk_Data!T31*365)*$BE32/60","v":0},{"$f":"(LinjeLänk_Data!U31*365)*$BE32/60","v":0},{"$f":"+(LinjeLänk_Data!S31*365)*$BE32/60","v":0},null,"",null,{"$f":"+IF(C32=0,0,IF(AN34=\"NY\",1,IF(SUM(LinjeLänk_Data!P31:U31)>0,1,0)))","v":0},null,null,null,null,169.35999953746767,79.675795720692136,0,0,0.47045226699510817,0,{"$f":"+IF(AY32=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU32)+Indata_Kalkylvärden!$B$76*AX32+Indata_Kalkylvärden!$B$77*LN(AY32)+Indata_Kalkylvärden!$B$78*AZ32))","v":0.97164755740564746},0.49280996177844799,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU32+Indata_Kalkylvärden!$B$87*AX32+Indata_Kalkylvärden!$B$88*AZ32","v":7.1093577901804386},3.5035623408481333,0,null,null,0,null,null,2.3673965306196689,null,0,null,null,null,0,{"$f":"+IF(C32=0,0,VLOOKUP(H32,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N32,Indata_Kalkylvärden!$B$30:V68,20,FALSE)","v":"X2"},null,0.27352390969668983,7191.2721351533937,{"$f":"+VLOOKUP($BR32,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.27352390969668983},{"$f":"+VLOOKUP($BR32,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":4.228242691861761E-2},{"$f":"+VLOOKUP($BR32,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":2.6648788371619887E-2},{"$f":"+VLOOKUP($BR32,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":6.830902063487182E-2},{"$f":"+VLOOKUP($BR32,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.11410983708371029},{"$f":"+VLOOKUP($BR32,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.12424930554152151},{"$f":"+VLOOKUP($BR32,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.11894220051211811},{"$f":"+VLOOKUP($BR32,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.7610172185914188},null,{"$f":"+IF(I32=0,0,IF($BV32=0,'Beskrivning av åtgärd'!E$166,IF($BV32=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV32=\"H\",'Beskrivning av åtgärd'!E$168)))*$M32*$D32*320)","v":124256.27971214268},"91004101",10.270000457763601,null,{"$f":"+VLOOKUP($A32,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A32,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"91004101",10.270000457763601,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I32=0,\"Ja\",VLOOKUP(H32,Länkar!C:U,19,FALSE))","v":"Ja"},0,82.160003662108807]
[{"$f":"+LinjeLänk_Data!A32","v":10001},{"$f":"+LinjeLänk_Data!B32","v":4101},{"$f":"+LinjeLänk_Data!C32","v":3602},{"$f":"+IFERROR(VLOOKUP($H33,Länkar!C:Z,23,FALSE),0)","v":10.270000457763601},{"$f":"++IF(C33=0,0,VLOOKUP(H33,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H32","v":235.33045566558818},"41013602",{"$f":"+IF(C33=0,0,VLOOKUP($H33,Länkar!$C:$I,7,FALSE))","v":"L4208"},{"$f":"+LinjeLänk_Data!D32","v":"Laholm Västra"},{"$f":"+VLOOKUP(C33,Länkar!B:E,4,FALSE)","v":"Båstad Norra"},{"$f":"+VLOOKUP($A33,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A33,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A33,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E33=\"fyrspår\",VLOOKUP($I33,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E33=\"fyrspår\",VLOOKUP($I33,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E33=\"fyrspår\",VLOOKUP($I33,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E33=0,VLOOKUP($I33,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L33=\"S\",P33,IF(L33=\"Ö\",Q33,IF(L33=\"L\",R33))))","v":0.23051571812054175},{"$f":"+VLOOKUP($I33,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.30810001373290802,4,2,{"$f":"+VLOOKUP(N33,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N33,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N33,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N33,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N33,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q32*365)*$BE33/60","v":0},{"$f":"+(LinjeLänk_Data!P32*365)*$BE33/60","v":0},{"$f":"+(LinjeLänk_Data!R32*365)*$BE33/60","v":0},{"$f":"+(LinjeLänk_Data!T32*365)*$BE33/60","v":0},{"$f":"(LinjeLänk_Data!U32*365)*$BE33/60","v":0},{"$f":"+(LinjeLänk_Data!S32*365)*$BE33/60","v":0},null,"",null,{"$f":"+IF(C33=0,0,IF(AN35=\"NY\",1,IF(SUM(LinjeLänk_Data!P32:U32)>0,1,0)))","v":0},null,null,null,null,179.62999999523129,82.043192251311808,0,0,0.45673435536096335,0,{"$f":"+IF(AY33=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU33)+Indata_Kalkylvärden!$B$76*AX33+Indata_Kalkylvärden!$B$77*LN(AY33)+Indata_Kalkylvärden!$B$78*AZ33))","v":0.96961587436973351},0.49228678900651396,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU33+Indata_Kalkylvärden!$B$87*AX33+Indata_Kalkylvärden!$B$88*AZ33","v":7.3273898998987601},3.6071772456199223,0,null,null,0,null,null,2.3673965306196689,null,0,null,null,null,0,{"$f":"+IF(C33=0,0,VLOOKUP(H33,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N33,Indata_Kalkylvärden!$B$30:V69,20,FALSE)","v":"X2"},null,0.27352390969668983,7191.2721351533937,{"$f":"+VLOOKUP($BR33,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.27352390969668983},{"$f":"+VLOOKUP($BR33,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":4.228242691861761E-2},{"$f":"+VLOOKUP($BR33,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":2.6648788371619887E-2},{"$f":"+VLOOKUP($BR33,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":6.830902063487182E-2},{"$f":"+VLOOKUP($BR33,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.11410983708371029},{"$f":"+VLOOKUP($BR33,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.12424930554152151},{"$f":"+VLOOKUP($BR33,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.11894220051211811},{"$f":"+VLOOKUP($BR33,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.7610172185914188},null,{"$f":"+IF(I33=0,0,IF($BV33=0,'Beskrivning av åtgärd'!E$166,IF($BV33=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV33=\"H\",'Beskrivning av åtgärd'!E$168)))*$M33*$D33*320)","v":124256.27971214268},"41013602",10.270000457763601,null,{"$f":"+VLOOKUP($A33,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A33,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"41013602",10.270000457763601,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I33=0,\"Ja\",VLOOKUP(H33,Länkar!C:U,19,FALSE))","v":"Ja"},0,82.160003662108807]
[{"$f":"+LinjeLänk_Data!A33","v":10001},{"$f":"+LinjeLänk_Data!B33","v":3602},{"$f":"+LinjeLänk_Data!C33","v":3604},{"$f":"+IFERROR(VLOOKUP($H34,Länkar!C:Z,23,FALSE),0)","v":10.649999618530201},{"$f":"++IF(C34=0,0,VLOOKUP(H34,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H33","v":235.33045566558818},"36023604",{"$f":"+IF(C34=0,0,VLOOKUP($H34,Länkar!$C:$I,7,FALSE))","v":"L4209"},{"$f":"+LinjeLänk_Data!D33","v":"Båstad Norra"},{"$f":"+VLOOKUP(C34,Länkar!B:E,4,FALSE)","v":"Förslöv"},{"$f":"+VLOOKUP($A34,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A34,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A34,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E34=\"fyrspår\",VLOOKUP($I34,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E34=\"fyrspår\",VLOOKUP($I34,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E34=\"fyrspår\",VLOOKUP($I34,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E34=0,VLOOKUP($I34,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L34=\"S\",P34,IF(L34=\"Ö\",Q34,IF(L34=\"L\",R34))))","v":0.46290685214872057},{"$f":"+VLOOKUP($I34,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.31949998855590606,4,2,{"$f":"+VLOOKUP(N34,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N34,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N34,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N34,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N34,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q33*365)*$BE34/60","v":0},{"$f":"+(LinjeLänk_Data!P33*365)*$BE34/60","v":0},{"$f":"+(LinjeLänk_Data!R33*365)*$BE34/60","v":0},{"$f":"+(LinjeLänk_Data!T33*365)*$BE34/60","v":0},{"$f":"(LinjeLänk_Data!U33*365)*$BE34/60","v":0},{"$f":"+(LinjeLänk_Data!S33*365)*$BE34/60","v":0},null,"",null,{"$f":"+IF(C34=0,0,IF(AN36=\"NY\",1,IF(SUM(LinjeLänk_Data!P33:U33)>0,1,0)))","v":0},null,null,null,null,190.27999961376148,86.973150050110704,0,0,0.45707983091576909,0,{"$f":"+IF(AY34=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU34)+Indata_Kalkylvärden!$B$76*AX34+Indata_Kalkylvärden!$B$77*LN(AY34)+Indata_Kalkylvärden!$B$78*AZ34))","v":0.98130773980816377},0.49528284783421728,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU34+Indata_Kalkylvärden!$B$87*AX34+Indata_Kalkylvärden!$B$88*AZ34","v":7.5534893918001558},3.741113737056331,0,null,null,0,null,null,4.9299577987988901,null,0,null,null,null,0,{"$f":"+IF(C34=0,0,VLOOKUP(H34,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N34,Indata_Kalkylvärden!$B$30:V70,20,FALSE)","v":"X2"},null,0.27352390969668983,7457.355606857308,{"$f":"+VLOOKUP($BR34,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.27352390969668983},{"$f":"+VLOOKUP($BR34,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":4.228242691861761E-2},{"$f":"+VLOOKUP($BR34,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":2.6648788371619887E-2},{"$f":"+VLOOKUP($BR34,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":6.830902063487182E-2},{"$f":"+VLOOKUP($BR34,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.11410983708371029},{"$f":"+VLOOKUP($BR34,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.12424930554152151},{"$f":"+VLOOKUP($BR34,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.11894220051211811},{"$f":"+VLOOKUP($BR34,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.7610172185914188},null,{"$f":"+IF(I34=0,0,IF($BV34=0,'Beskrivning av åtgärd'!E$166,IF($BV34=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV34=\"H\",'Beskrivning av åtgärd'!E$168)))*$M34*$D34*320)","v":128853.87269227738},"36023604",10.649999618530201,null,{"$f":"+VLOOKUP($A34,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A34,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"36023604",10.649999618530201,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I34=0,\"Ja\",VLOOKUP(H34,Länkar!C:U,19,FALSE))","v":"Ja"},0,85.199996948241605]
[{"$f":"+LinjeLänk_Data!A34","v":10001},{"$f":"+LinjeLänk_Data!B34","v":3604},{"$f":"+LinjeLänk_Data!C34","v":9549},{"$f":"+IFERROR(VLOOKUP($H35,Länkar!C:Z,23,FALSE),0)","v":4.5},{"$f":"++IF(C35=0,0,VLOOKUP(H35,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H34","v":235.33045566558818},"36049549",{"$f":"+IF(C35=0,0,VLOOKUP($H35,Länkar!$C:$I,7,FALSE))","v":"L4209"},{"$f":"+LinjeLänk_Data!D34","v":"Förslöv"},{"$f":"+VLOOKUP(C35,Länkar!B:E,4,FALSE)","v":"Vejbyslätt"},{"$f":"+VLOOKUP($A35,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A35,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A35,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E35=\"fyrspår\",VLOOKUP($I35,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E35=\"fyrspår\",VLOOKUP($I35,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E35=\"fyrspår\",VLOOKUP($I35,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E35=0,VLOOKUP($I35,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L35=\"S\",P35,IF(L35=\"Ö\",Q35,IF(L35=\"L\",R35))))","v":0.46290685214872057},{"$f":"+VLOOKUP($I35,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.13500000000000001,4,2,{"$f":"+VLOOKUP(N35,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N35,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N35,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N35,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N35,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q34*365)*$BE35/60","v":0},{"$f":"+(LinjeLänk_Data!P34*365)*$BE35/60","v":0},{"$f":"+(LinjeLänk_Data!R34*365)*$BE35/60","v":0},{"$f":"+(LinjeLänk_Data!T34*365)*$BE35/60","v":0},{"$f":"(LinjeLänk_Data!U34*365)*$BE35/60","v":0},{"$f":"+(LinjeLänk_Data!S34*365)*$BE35/60","v":0},null,"",null,{"$f":"+IF(C35=0,0,IF(AN37=\"NY\",1,IF(SUM(LinjeLänk_Data!P34:U34)>0,1,0)))","v":0},null,null,null,null,194.77999961376148,89.05623088477995,0,0,0.4572144525175777,0,{"$f":"+IF(AY35=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU35)+Indata_Kalkylvärden!$B$76*AX35+Indata_Kalkylvärden!$B$77*LN(AY35)+Indata_Kalkylvärden!$B$78*AZ35))","v":0.98608685944456875},0.49649734841926246,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU35+Indata_Kalkylvärden!$B$87*AX35+Indata_Kalkylvärden!$B$88*AZ35","v":7.6490243918001557},3.797720328523039,0,null,null,0,null,null,2.0830808346692424,null,0,null,null,null,0,{"$f":"+IF(C35=0,0,VLOOKUP(H35,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N35,Indata_Kalkylvärden!$B$30:V71,20,FALSE)","v":"X2"},null,0.27352390969668983,3150.9954397058668,{"$f":"+VLOOKUP($BR35,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.27352390969668983},{"$f":"+VLOOKUP($BR35,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":4.228242691861761E-2},{"$f":"+VLOOKUP($BR35,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":2.6648788371619887E-2},{"$f":"+VLOOKUP($BR35,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":6.830902063487182E-2},{"$f":"+VLOOKUP($BR35,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.11410983708371029},{"$f":"+VLOOKUP($BR35,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.12424930554152151},{"$f":"+VLOOKUP($BR35,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.11894220051211811},{"$f":"+VLOOKUP($BR35,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.7610172185914188},null,{"$f":"+IF(I35=0,0,IF($BV35=0,'Beskrivning av åtgärd'!E$166,IF($BV35=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV35=\"H\",'Beskrivning av åtgärd'!E$168)))*$M35*$D35*320)","v":54445.300270843756},"36049549",4.5,null,{"$f":"+VLOOKUP($A35,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A35,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"36049549",4.5,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I35=0,\"Ja\",VLOOKUP(H35,Länkar!C:U,19,FALSE))","v":"Ja"},0,36]
[{"$f":"+LinjeLänk_Data!A35","v":10001},{"$f":"+LinjeLänk_Data!B35","v":9549},{"$f":"+LinjeLänk_Data!C35","v":3603},{"$f":"+IFERROR(VLOOKUP($H36,Länkar!C:Z,23,FALSE),0)","v":2.3699998855590798},{"$f":"++IF(C36=0,0,VLOOKUP(H36,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H35","v":235.33045566558818},"95493603",{"$f":"+IF(C36=0,0,VLOOKUP($H36,Länkar!$C:$I,7,FALSE))","v":"L4209"},{"$f":"+LinjeLänk_Data!D35","v":"Vejbyslätt"},{"$f":"+VLOOKUP(C36,Länkar!B:E,4,FALSE)","v":"Barkåkra"},{"$f":"+VLOOKUP($A36,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A36,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A36,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E36=\"fyrspår\",VLOOKUP($I36,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E36=\"fyrspår\",VLOOKUP($I36,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E36=\"fyrspår\",VLOOKUP($I36,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E36=0,VLOOKUP($I36,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L36=\"S\",P36,IF(L36=\"Ö\",Q36,IF(L36=\"L\",R36))))","v":0.46290685214872057},{"$f":"+VLOOKUP($I36,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,7.1099996566772392E-2,4,2,{"$f":"+VLOOKUP(N36,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N36,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N36,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N36,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N36,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q35*365)*$BE36/60","v":0},{"$f":"+(LinjeLänk_Data!P35*365)*$BE36/60","v":0},{"$f":"+(LinjeLänk_Data!R35*365)*$BE36/60","v":0},{"$f":"+(LinjeLänk_Data!T35*365)*$BE36/60","v":0},{"$f":"(LinjeLänk_Data!U35*365)*$BE36/60","v":0},{"$f":"+(LinjeLänk_Data!S35*365)*$BE36/60","v":0},null,"",null,{"$f":"+IF(C36=0,0,IF(AN38=\"NY\",1,IF(SUM(LinjeLänk_Data!P35:U35)>0,1,0)))","v":0},null,null,null,null,197.14999949932056,90.153320071396934,0,0,0.45728288257848881,0,{"$f":"+IF(AY36=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU36)+Indata_Kalkylvärden!$B$76*AX36+Indata_Kalkylvärden!$B$77*LN(AY36)+Indata_Kalkylvärden!$B$78*AZ36))","v":0.98856752271252368},0.49712544905895834,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU36+Indata_Kalkylvärden!$B$87*AX36+Indata_Kalkylvärden!$B$88*AZ36","v":7.6993394893705753},3.8275376011107181,0,null,null,0,null,null,1.0970891866169816,null,0,null,null,null,0,{"$f":"+IF(C36=0,0,VLOOKUP(H36,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N36,Indata_Kalkylvärden!$B$30:V72,20,FALSE)","v":"X2"},null,0.27352390969668983,1659.524184777797,{"$f":"+VLOOKUP($BR36,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.27352390969668983},{"$f":"+VLOOKUP($BR36,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":4.228242691861761E-2},{"$f":"+VLOOKUP($BR36,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":2.6648788371619887E-2},{"$f":"+VLOOKUP($BR36,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":6.830902063487182E-2},{"$f":"+VLOOKUP($BR36,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.11410983708371029},{"$f":"+VLOOKUP($BR36,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.12424930554152151},{"$f":"+VLOOKUP($BR36,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.11894220051211811},{"$f":"+VLOOKUP($BR36,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.7610172185914188},null,{"$f":"+IF(I36=0,0,IF($BV36=0,'Beskrivning av åtgärd'!E$166,IF($BV36=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV36=\"H\",'Beskrivning av åtgärd'!E$168)))*$M36*$D36*320)","v":28674.523424695431},"95493603",2.3699998855590798,null,{"$f":"+VLOOKUP($A36,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A36,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"95493603",2.3699998855590798,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I36=0,\"Ja\",VLOOKUP(H36,Länkar!C:U,19,FALSE))","v":"Ja"},0,18.959999084472638]
[{"$f":"+LinjeLänk_Data!A36","v":10001},{"$f":"+LinjeLänk_Data!B36","v":3603},{"$f":"+LinjeLänk_Data!C36","v":3600},{"$f":"+IFERROR(VLOOKUP($H37,Länkar!C:Z,23,FALSE),0)","v":5.7899999618530202},{"$f":"++IF(C37=0,0,VLOOKUP(H37,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H36","v":235.33045566558818},"36033600",{"$f":"+IF(C37=0,0,VLOOKUP($H37,Länkar!$C:$I,7,FALSE))","v":"L4209"},{"$f":"+LinjeLänk_Data!D36","v":"Barkåkra"},{"$f":"+VLOOKUP(C37,Länkar!B:E,4,FALSE)","v":"Ängelholm"},{"$f":"+VLOOKUP($A37,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A37,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A37,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E37=\"fyrspår\",VLOOKUP($I37,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E37=\"fyrspår\",VLOOKUP($I37,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E37=\"fyrspår\",VLOOKUP($I37,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E37=0,VLOOKUP($I37,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L37=\"S\",P37,IF(L37=\"Ö\",Q37,IF(L37=\"L\",R37))))","v":0.46290685214872057},{"$f":"+VLOOKUP($I37,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.17369999885559062,4,2,{"$f":"+VLOOKUP(N37,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N37,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N37,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N37,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N37,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q36*365)*$BE37/60","v":0},{"$f":"+(LinjeLänk_Data!P36*365)*$BE37/60","v":0},{"$f":"+(LinjeLänk_Data!R36*365)*$BE37/60","v":0},{"$f":"+(LinjeLänk_Data!T36*365)*$BE37/60","v":0},{"$f":"(LinjeLänk_Data!U36*365)*$BE37/60","v":0},{"$f":"+(LinjeLänk_Data!S36*365)*$BE37/60","v":0},null,"",null,{"$f":"+IF(C37=0,0,IF(AN39=\"NY\",1,IF(SUM(LinjeLänk_Data!P36:U36)>0,1,0)))","v":0},null,null,null,null,202.93999946117358,92.833550727679523,0,0,0.45744333780507579,0,{"$f":"+IF(AY37=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU37)+Indata_Kalkylvärden!$B$76*AX37+Indata_Kalkylvärden!$B$77*LN(AY37)+Indata_Kalkylvärden!$B$78*AZ37))","v":0.99452653258110535},0.49862787801278041,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU37+Indata_Kalkylvärden!$B$87*AX37+Indata_Kalkylvärden!$B$88*AZ37","v":7.8222611885607147},3.900397497713759,0,null,null,0,null,null,2.6802306562825939,null,0,null,null,null,0,{"$f":"+IF(C37=0,0,VLOOKUP(H37,Länkar!C:F,4,FALSE))","v":628},null,null,{"$f":"+VLOOKUP(N37,Indata_Kalkylvärden!$B$30:V73,20,FALSE)","v":"X2"},null,0.27352390969668983,4054.280772376891,{"$f":"+VLOOKUP($BR37,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.27352390969668983},{"$f":"+VLOOKUP($BR37,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":4.228242691861761E-2},{"$f":"+VLOOKUP($BR37,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":2.6648788371619887E-2},{"$f":"+VLOOKUP($BR37,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":6.830902063487182E-2},{"$f":"+VLOOKUP($BR37,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.11410983708371029},{"$f":"+VLOOKUP($BR37,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.12424930554152151},{"$f":"+VLOOKUP($BR37,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.11894220051211811},{"$f":"+VLOOKUP($BR37,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.7610172185914188},null,{"$f":"+IF(I37=0,0,IF($BV37=0,'Beskrivning av åtgärd'!E$166,IF($BV37=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV37=\"H\",'Beskrivning av åtgärd'!E$168)))*$M37*$D37*320)","v":70052.952553613693},"36033600",5.7899999618530202,null,{"$f":"+VLOOKUP($A37,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A37,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"36033600",5.7899999618530202,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I37=0,\"Ja\",VLOOKUP(H37,Länkar!C:U,19,FALSE))","v":"Ja"},0,46.319999694824162]
[{"$f":"+LinjeLänk_Data!A37","v":10001},{"$f":"+LinjeLänk_Data!B37","v":3600},{"$f":"+LinjeLänk_Data!C37","v":9551},{"$f":"+IFERROR(VLOOKUP($H38,Länkar!C:Z,23,FALSE),0)","v":5.7300000190734801},{"$f":"++IF(C38=0,0,VLOOKUP(H38,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H37","v":235.33045566558818},"36009551",{"$f":"+IF(C38=0,0,VLOOKUP($H38,Länkar!$C:$I,7,FALSE))","v":"L4215"},{"$f":"+LinjeLänk_Data!D37","v":"Ängelholm"},{"$f":"+VLOOKUP(C38,Länkar!B:E,4,FALSE)","v":"Vegeholm"},{"$f":"+VLOOKUP($A38,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A38,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A38,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E38=\"fyrspår\",VLOOKUP($I38,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E38=\"fyrspår\",VLOOKUP($I38,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E38=\"fyrspår\",VLOOKUP($I38,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E38=0,VLOOKUP($I38,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L38=\"S\",P38,IF(L38=\"Ö\",Q38,IF(L38=\"L\",R38))))","v":0.29985512265512265},{"$f":"+VLOOKUP($I38,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.17190000057220439,4,2,{"$f":"+VLOOKUP(N38,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N38,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N38,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N38,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N38,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q37*365)*$BE38/60","v":0},{"$f":"+(LinjeLänk_Data!P37*365)*$BE38/60","v":0},{"$f":"+(LinjeLänk_Data!R37*365)*$BE38/60","v":0},{"$f":"+(LinjeLänk_Data!T37*365)*$BE38/60","v":0},{"$f":"(LinjeLänk_Data!U37*365)*$BE38/60","v":0},{"$f":"+(LinjeLänk_Data!S37*365)*$BE38/60","v":0},null,"",null,{"$f":"+IF(C38=0,0,IF(AN40=\"NY\",1,IF(SUM(LinjeLänk_Data!P37:U37)>0,1,0)))","v":0},null,null,null,null,208.66999948024707,94.551720586212653,0,0,0.45311602444875176,0,{"$f":"+IF(AY38=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU38)+Indata_Kalkylvärden!$B$76*AX38+Indata_Kalkylvärden!$B$77*LN(AY38)+Indata_Kalkylvärden!$B$78*AZ38))","v":0.995652545275579},0.49891076862685513,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU38+Indata_Kalkylvärden!$B$87*AX38+Indata_Kalkylvärden!$B$88*AZ38","v":7.9439090889656452},3.9633017894777107,0,null,null,0,null,null,1.7181698585331335,null,0,null,null,null,0,{"$f":"+IF(C38=0,0,VLOOKUP(H38,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N38,Indata_Kalkylvärden!$B$30:V74,20,FALSE)","v":"X2"},null,2.5290458064329777,37098.067248892592,{"$f":"+VLOOKUP($BR38,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.5290458064329777},{"$f":"+VLOOKUP($BR38,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.39684346273093168},{"$f":"+VLOOKUP($BR38,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.23990024543658539},{"$f":"+VLOOKUP($BR38,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.67228094858264953},{"$f":"+VLOOKUP($BR38,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.0332770525747017},{"$f":"+VLOOKUP($BR38,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1486639626390092},{"$f":"+VLOOKUP($BR38,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.0396600076218436},{"$f":"+VLOOKUP($BR38,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.047751966944945},null,{"$f":"+IF(I38=0,0,IF($BV38=0,'Beskrivning av åtgärd'!E$166,IF($BV38=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV38=\"H\",'Beskrivning av åtgärd'!E$168)))*$M38*$D38*320)","v":69327.015908976915},"36009551",5.7300000190734801,null,{"$f":"+VLOOKUP($A38,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A38,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"36009551",5.7300000190734801,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I38=0,\"Ja\",VLOOKUP(H38,Länkar!C:U,19,FALSE))","v":"Ja"},0,45.840000152587841]
[{"$f":"+LinjeLänk_Data!A38","v":10001},{"$f":"+LinjeLänk_Data!B38","v":9551},{"$f":"+LinjeLänk_Data!C38","v":3732},{"$f":"+IFERROR(VLOOKUP($H39,Länkar!C:Z,23,FALSE),0)","v":7.3699998855590803},{"$f":"++IF(C39=0,0,VLOOKUP(H39,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H38","v":235.33045566558818},"95513732",{"$f":"+IF(C39=0,0,VLOOKUP($H39,Länkar!$C:$I,7,FALSE))","v":"L4215"},{"$f":"+LinjeLänk_Data!D38","v":"Vegeholm"},{"$f":"+VLOOKUP(C39,Länkar!B:E,4,FALSE)","v":"Kattarp"},{"$f":"+VLOOKUP($A39,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A39,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A39,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E39=\"fyrspår\",VLOOKUP($I39,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E39=\"fyrspår\",VLOOKUP($I39,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E39=\"fyrspår\",VLOOKUP($I39,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E39=0,VLOOKUP($I39,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L39=\"S\",P39,IF(L39=\"Ö\",Q39,IF(L39=\"L\",R39))))","v":0.29985512265512265},{"$f":"+VLOOKUP($I39,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.2210999965667724,4,2,{"$f":"+VLOOKUP(N39,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N39,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N39,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N39,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N39,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q38*365)*$BE39/60","v":0},{"$f":"+(LinjeLänk_Data!P38*365)*$BE39/60","v":0},{"$f":"+(LinjeLänk_Data!R38*365)*$BE39/60","v":0},{"$f":"+(LinjeLänk_Data!T38*365)*$BE39/60","v":0},{"$f":"(LinjeLänk_Data!U38*365)*$BE39/60","v":0},{"$f":"+(LinjeLänk_Data!S38*365)*$BE39/60","v":0},null,"",null,{"$f":"+IF(C39=0,0,IF(AN41=\"NY\",1,IF(SUM(LinjeLänk_Data!P38:U38)>0,1,0)))","v":0},null,null,null,null,216.03999936580615,96.761652805865211,0,0,0.44788767399515284,0,{"$f":"+IF(AY39=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU39)+Indata_Kalkylvärden!$B$76*AX39+Indata_Kalkylvärden!$B$77*LN(AY39)+Indata_Kalkylvärden!$B$78*AZ39))","v":0.9971723712306253},0.49929209195708218,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU39+Indata_Kalkylvärden!$B$87*AX39+Indata_Kalkylvärden!$B$88*AZ39","v":8.1003741865360652},4.0444527732307396,0,null,null,0,null,null,2.2099322196525577,null,0,null,null,null,0,{"$f":"+IF(C39=0,0,VLOOKUP(H39,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N39,Indata_Kalkylvärden!$B$30:V75,20,FALSE)","v":"X2"},null,2.5290458064329777,47716.012298200876,{"$f":"+VLOOKUP($BR39,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.5290458064329777},{"$f":"+VLOOKUP($BR39,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.39684346273093168},{"$f":"+VLOOKUP($BR39,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.23990024543658539},{"$f":"+VLOOKUP($BR39,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.67228094858264953},{"$f":"+VLOOKUP($BR39,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.0332770525747017},{"$f":"+VLOOKUP($BR39,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1486639626390092},{"$f":"+VLOOKUP($BR39,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.0396600076218436},{"$f":"+VLOOKUP($BR39,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.047751966944945},null,{"$f":"+IF(I39=0,0,IF($BV39=0,'Beskrivning av åtgärd'!E$166,IF($BV39=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV39=\"H\",'Beskrivning av åtgärd'!E$168)))*$M39*$D39*320)","v":89169.301503410708},"95513732",7.3699998855590803,null,{"$f":"+VLOOKUP($A39,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A39,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"95513732",7.3699998855590803,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I39=0,\"Ja\",VLOOKUP(H39,Länkar!C:U,19,FALSE))","v":"Ja"},0,58.959999084472642]
[{"$f":"+LinjeLänk_Data!A39","v":10001},{"$f":"+LinjeLänk_Data!B39","v":3732},{"$f":"+LinjeLänk_Data!C39","v":3709},{"$f":"+IFERROR(VLOOKUP($H40,Länkar!C:Z,23,FALSE),0)","v":4.9499998092651296},{"$f":"++IF(C40=0,0,VLOOKUP(H40,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H39","v":235.33045566558818},"37323709",{"$f":"+IF(C40=0,0,VLOOKUP($H40,Länkar!$C:$I,7,FALSE))","v":"L4216"},{"$f":"+LinjeLänk_Data!D39","v":"Kattarp"},{"$f":"+VLOOKUP(C40,Länkar!B:E,4,FALSE)","v":"Ödåkra"},{"$f":"+VLOOKUP($A40,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A40,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A40,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E40=\"fyrspår\",VLOOKUP($I40,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E40=\"fyrspår\",VLOOKUP($I40,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E40=\"fyrspår\",VLOOKUP($I40,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E40=0,VLOOKUP($I40,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L40=\"S\",P40,IF(L40=\"Ö\",Q40,IF(L40=\"L\",R40))))","v":0.44413580246913575},{"$f":"+VLOOKUP($I40,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.14849999427795388,4,2,{"$f":"+VLOOKUP(N40,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N40,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N40,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N40,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N40,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q39*365)*$BE40/60","v":0},{"$f":"+(LinjeLänk_Data!P39*365)*$BE40/60","v":0},{"$f":"+(LinjeLänk_Data!R39*365)*$BE40/60","v":0},{"$f":"+(LinjeLänk_Data!T39*365)*$BE40/60","v":0},{"$f":"(LinjeLänk_Data!U39*365)*$BE40/60","v":0},{"$f":"+(LinjeLänk_Data!S39*365)*$BE40/60","v":0},null,"",null,{"$f":"+IF(C40=0,0,IF(AN42=\"NY\",1,IF(SUM(LinjeLänk_Data!P39:U39)>0,1,0)))","v":0},null,null,null,null,220.98999917507129,98.960124943375249,0,0,0.44780363506394555,0,{"$f":"+IF(AY40=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU40)+Indata_Kalkylvärden!$B$76*AX40+Indata_Kalkylvärden!$B$77*LN(AY40)+Indata_Kalkylvärden!$B$78*AZ40))","v":1.0016549045728491},0.50041338408760383,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU40+Indata_Kalkylvärden!$B$87*AX40+Indata_Kalkylvärden!$B$88*AZ40","v":8.2054626824867629},4.1061233489477482,0,null,null,0,null,null,2.1984721375100373,null,0,null,null,null,0,{"$f":"+IF(C40=0,0,VLOOKUP(H40,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N40,Indata_Kalkylvärden!$B$30:V76,20,FALSE)","v":"X2"},null,2.5290458064329777,32048.067224233,{"$f":"+VLOOKUP($BR40,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.5290458064329777},{"$f":"+VLOOKUP($BR40,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.39684346273093168},{"$f":"+VLOOKUP($BR40,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.23990024543658539},{"$f":"+VLOOKUP($BR40,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.67228094858264953},{"$f":"+VLOOKUP($BR40,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.0332770525747017},{"$f":"+VLOOKUP($BR40,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1486639626390092},{"$f":"+VLOOKUP($BR40,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.0396600076218436},{"$f":"+VLOOKUP($BR40,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.047751966944945},null,{"$f":"+IF(I40=0,0,IF($BV40=0,'Beskrivning av åtgärd'!E$166,IF($BV40=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV40=\"H\",'Beskrivning av åtgärd'!E$168)))*$M40*$D40*320)","v":59889.827990235397},"37323709",4.9499998092651296,null,{"$f":"+VLOOKUP($A40,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A40,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"37323709",4.9499998092651296,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I40=0,\"Ja\",VLOOKUP(H40,Länkar!C:U,19,FALSE))","v":"Ja"},0,39.599998474121037]
[{"$f":"+LinjeLänk_Data!A40","v":10001},{"$f":"+LinjeLänk_Data!B40","v":3709},{"$f":"+LinjeLänk_Data!C40","v":3699},{"$f":"+IFERROR(VLOOKUP($H41,Länkar!C:Z,23,FALSE),0)","v":3.8900001049041699},{"$f":"++IF(C41=0,0,VLOOKUP(H41,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H40","v":235.33045566558818},"37093699",{"$f":"+IF(C41=0,0,VLOOKUP($H41,Länkar!$C:$I,7,FALSE))","v":"L4216"},{"$f":"+LinjeLänk_Data!D40","v":"Ödåkra"},{"$f":"+VLOOKUP(C41,Länkar!B:E,4,FALSE)","v":"Maria"},{"$f":"+VLOOKUP($A41,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A41,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A41,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E41=\"fyrspår\",VLOOKUP($I41,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E41=\"fyrspår\",VLOOKUP($I41,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E41=\"fyrspår\",VLOOKUP($I41,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E41=0,VLOOKUP($I41,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L41=\"S\",P41,IF(L41=\"Ö\",Q41,IF(L41=\"L\",R41))))","v":0.44413580246913575},{"$f":"+VLOOKUP($I41,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.11670000314712509,4,2,{"$f":"+VLOOKUP(N41,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N41,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N41,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N41,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N41,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q40*365)*$BE41/60","v":0},{"$f":"+(LinjeLänk_Data!P40*365)*$BE41/60","v":0},{"$f":"+(LinjeLänk_Data!R40*365)*$BE41/60","v":0},{"$f":"+(LinjeLänk_Data!T40*365)*$BE41/60","v":0},{"$f":"(LinjeLänk_Data!U40*365)*$BE41/60","v":0},{"$f":"+(LinjeLänk_Data!S40*365)*$BE41/60","v":0},null,"",null,{"$f":"+IF(C41=0,0,IF(AN43=\"NY\",1,IF(SUM(LinjeLänk_Data!P40:U40)>0,1,0)))","v":0},null,null,null,null,224.87999927997546,100.68781326157189,0,0,0.44774018847365621,0,{"$f":"+IF(AY41=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU41)+Indata_Kalkylvärden!$B$76*AX41+Indata_Kalkylvärden!$B$77*LN(AY41)+Indata_Kalkylvärden!$B$78*AZ41))","v":1.0051227261110052},0.50127740961794909,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU41+Indata_Kalkylvärden!$B$87*AX41+Indata_Kalkylvärden!$B$88*AZ41","v":8.2880473847138791},4.1546109238001909,0,null,null,0,null,null,1.7276883181966358,null,0,null,null,null,0,{"$f":"+IF(C41=0,0,VLOOKUP(H41,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N41,Indata_Kalkylvärden!$B$30:V77,20,FALSE)","v":"X2"},null,2.5290458064329777,25185.25043796924,{"$f":"+VLOOKUP($BR41,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.5290458064329777},{"$f":"+VLOOKUP($BR41,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.39684346273093168},{"$f":"+VLOOKUP($BR41,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.23990024543658539},{"$f":"+VLOOKUP($BR41,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.67228094858264953},{"$f":"+VLOOKUP($BR41,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.0332770525747017},{"$f":"+VLOOKUP($BR41,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1486639626390092},{"$f":"+VLOOKUP($BR41,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.0396600076218436},{"$f":"+VLOOKUP($BR41,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.047751966944945},null,{"$f":"+IF(I41=0,0,IF($BV41=0,'Beskrivning av åtgärd'!E$166,IF($BV41=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV41=\"H\",'Beskrivning av åtgärd'!E$168)))*$M41*$D41*320)","v":47064.938614471386},"37093699",3.8900001049041699,null,{"$f":"+VLOOKUP($A41,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A41,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"37093699",3.8900001049041699,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I41=0,\"Ja\",VLOOKUP(H41,Länkar!C:U,19,FALSE))","v":"Ja"},0,31.120000839233359]
[{"$f":"+LinjeLänk_Data!A41","v":10001},{"$f":"+LinjeLänk_Data!B41","v":3699},{"$f":"+LinjeLänk_Data!C41","v":3700},{"$f":"+IFERROR(VLOOKUP($H42,Länkar!C:Z,23,FALSE),0)","v":4.8899998664855904},{"$f":"++IF(C42=0,0,VLOOKUP(H42,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H41","v":235.33045566558818},"36993700",{"$f":"+IF(C42=0,0,VLOOKUP($H42,Länkar!$C:$I,7,FALSE))","v":"L4210"},{"$f":"+LinjeLänk_Data!D41","v":"Maria"},{"$f":"+VLOOKUP(C42,Länkar!B:E,4,FALSE)","v":"Helsingborgs Central"},{"$f":"+VLOOKUP($A42,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A42,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A42,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E42=\"fyrspår\",VLOOKUP($I42,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E42=\"fyrspår\",VLOOKUP($I42,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E42=\"fyrspår\",VLOOKUP($I42,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E42=0,VLOOKUP($I42,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L42=\"S\",P42,IF(L42=\"Ö\",Q42,IF(L42=\"L\",R42))))","v":0.36296296296296299},{"$f":"+VLOOKUP($I42,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.14669999599456771,4,2,{"$f":"+VLOOKUP(N42,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N42,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N42,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N42,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N42,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q41*365)*$BE42/60","v":376.97918081839924},{"$f":"+(LinjeLänk_Data!P41*365)*$BE42/60","v":982.83549497734828},{"$f":"+(LinjeLänk_Data!R41*365)*$BE42/60","v":667.11302756750717},{"$f":"+(LinjeLänk_Data!T41*365)*$BE42/60","v":0},{"$f":"(LinjeLänk_Data!U41*365)*$BE42/60","v":0},{"$f":"+(LinjeLänk_Data!S41*365)*$BE42/60","v":0},null,"",null,{"$f":"+IF(C42=0,0,IF(AN44=\"NY\",1,IF(SUM(LinjeLänk_Data!P41:U41)>0,1,0)))","v":1},null,null,null,null,229.76999914646106,102.46270210199999,0,0,0.44593594674075682,1,{"$f":"+IF(AY42=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU42)+Indata_Kalkylvärden!$B$76*AX42+Indata_Kalkylvärden!$B$77*LN(AY42)+Indata_Kalkylvärden!$B$78*AZ42))","v":0.51106701131290944},0.33821598081799331,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU42+Indata_Kalkylvärden!$B$87*AX42+Indata_Kalkylvärden!$B$88*AZ42","v":7.9772620818793669},2.6980375192650174,2.6980375192650174,null,null,0,null,null,1.7748888404281034,null,0,null,null,null,0,{"$f":"+IF(C42=0,0,VLOOKUP(H42,Länkar!C:F,4,FALSE))","v":920},null,null,{"$f":"+VLOOKUP(N42,Indata_Kalkylvärden!$B$30:V78,20,FALSE)","v":"X2"},null,2.5290458064329777,31659.606158830604,{"$f":"+VLOOKUP($BR42,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.5290458064329777},{"$f":"+VLOOKUP($BR42,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.39684346273093168},{"$f":"+VLOOKUP($BR42,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.23990024543658539},{"$f":"+VLOOKUP($BR42,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.67228094858264953},{"$f":"+VLOOKUP($BR42,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.0332770525747017},{"$f":"+VLOOKUP($BR42,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1486639626390092},{"$f":"+VLOOKUP($BR42,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.0396600076218436},{"$f":"+VLOOKUP($BR42,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.047751966944945},null,{"$f":"+IF(I42=0,0,IF($BV42=0,'Beskrivning av åtgärd'!E$166,IF($BV42=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV42=\"H\",'Beskrivning av åtgärd'!E$168)))*$M42*$D42*320)","v":59163.891345598633},"36993700",4.8899998664855904,null,{"$f":"+VLOOKUP($A42,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A42,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"36993700",4.8899998664855904,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I42=0,\"Ja\",VLOOKUP(H42,Länkar!C:U,19,FALSE))","v":"Ja"},0,39.119998931884723]
[{"$f":"+LinjeLänk_Data!A42","v":10001},{"$f":"+LinjeLänk_Data!B42","v":3700},{"$f":"+LinjeLänk_Data!C42","v":3942},{"$f":"+IFERROR(VLOOKUP($H43,Länkar!C:Z,23,FALSE),0)","v":3},{"$f":"++IF(C43=0,0,VLOOKUP(H43,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H42","v":199.91301906585693},"37003942",{"$f":"+IF(C43=0,0,VLOOKUP($H43,Länkar!$C:$I,7,FALSE))","v":"L4213"},{"$f":"+LinjeLänk_Data!D42","v":"Helsingborgs Central"},{"$f":"+VLOOKUP(C43,Länkar!B:E,4,FALSE)","v":"Helsingborgs Godsbangård"},{"$f":"+VLOOKUP($A43,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A43,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A43,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E43=\"fyrspår\",VLOOKUP($I43,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E43=\"fyrspår\",VLOOKUP($I43,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E43=\"fyrspår\",VLOOKUP($I43,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E43=0,VLOOKUP($I43,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L43=\"S\",P43,IF(L43=\"Ö\",Q43,IF(L43=\"L\",R43))))","v":0.60031481481481486},{"$f":"+VLOOKUP($I43,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.12037777777777782,0.09,4,2,{"$f":"+VLOOKUP(N43,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N43,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N43,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N43,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N43,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q42*365)*$BE43/60","v":0},{"$f":"+(LinjeLänk_Data!P42*365)*$BE43/60","v":0},{"$f":"+(LinjeLänk_Data!R42*365)*$BE43/60","v":0},{"$f":"+(LinjeLänk_Data!T42*365)*$BE43/60","v":0},{"$f":"(LinjeLänk_Data!U42*365)*$BE43/60","v":0},{"$f":"+(LinjeLänk_Data!S42*365)*$BE43/60","v":0},null,"",null,{"$f":"+IF(C43=0,0,IF(AN45=\"NY\",1,IF(SUM(LinjeLänk_Data!P42:U42)>0,1,0)))","v":0},null,null,null,null,232.76999914646106,104.26364654644443,0,0,0.44792562155246118,0,{"$f":"+IF(AY43=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU43)+Indata_Kalkylvärden!$B$76*AX43+Indata_Kalkylvärden!$B$77*LN(AY43)+Indata_Kalkylvärden!$B$78*AZ43))","v":1.0123431125729896},0.5030668509002939,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU43+Indata_Kalkylvärden!$B$87*AX43+Indata_Kalkylvärden!$B$88*AZ43","v":8.4555520818793681},4.2537079584544779,0,null,null,0,null,null,1.8009444444444447,null,0,null,null,null,0,{"$f":"+IF(C43=0,0,VLOOKUP(H43,Länkar!C:F,4,FALSE))","v":904},null,null,{"$f":"+VLOOKUP(N43,Indata_Kalkylvärden!$B$30:V79,20,FALSE)","v":"X2"},null,0,0,{"$f":"+VLOOKUP($BR43,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR43,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR43,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR43,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR43,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR43,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR43,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR43,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I43=0,0,IF($BV43=0,'Beskrivning av åtgärd'!E$166,IF($BV43=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV43=\"H\",'Beskrivning av åtgärd'!E$168)))*$M43*$D43*320)","v":36296.866847229168},"37003942",3,null,{"$f":"+VLOOKUP($A43,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A43,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"37003942",3,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I43=0,\"Ja\",VLOOKUP(H43,Länkar!C:U,19,FALSE))","v":"Ja"},0,24]
[{"$f":"+LinjeLänk_Data!A43","v":10001},{"$f":"+LinjeLänk_Data!B43","v":3942},{"$f":"+LinjeLänk_Data!C43","v":9603},{"$f":"+IFERROR(VLOOKUP($H44,Länkar!C:Z,23,FALSE),0)","v":2.3950099945068302},{"$f":"++IF(C44=0,0,VLOOKUP(H44,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H43","v":199.91301906585693},"39429603",{"$f":"+IF(C44=0,0,VLOOKUP($H44,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D43","v":"Helsingborgs Godsbangård"},{"$f":"+VLOOKUP(C44,Länkar!B:E,4,FALSE)","v":0},{"$f":"+VLOOKUP($A44,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A44,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A44,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E44=\"fyrspår\",VLOOKUP($I44,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E44=\"fyrspår\",VLOOKUP($I44,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E44=\"fyrspår\",VLOOKUP($I44,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E44=0,VLOOKUP($I44,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L44=\"S\",P44,IF(L44=\"Ö\",Q44,IF(L44=\"L\",R44))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I44,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.10911170214032202,7.1850299835204898E-2,4,2,{"$f":"+VLOOKUP(N44,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N44,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N44,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N44,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N44,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q43*365)*$BE44/60","v":0},{"$f":"+(LinjeLänk_Data!P43*365)*$BE44/60","v":0},{"$f":"+(LinjeLänk_Data!R43*365)*$BE44/60","v":0},{"$f":"+(LinjeLänk_Data!T43*365)*$BE44/60","v":0},{"$f":"(LinjeLänk_Data!U43*365)*$BE44/60","v":0},{"$f":"+(LinjeLänk_Data!S43*365)*$BE44/60","v":0},null,"",null,{"$f":"+IF(C44=0,0,IF(AN46=\"NY\",1,IF(SUM(LinjeLänk_Data!P43:U43)>0,1,0)))","v":0},null,null,null,null,235.1650091409679,105.73393079904865,0,0,0.44961591516222227,0,{"$f":"+IF(AY44=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU44)+Indata_Kalkylvärden!$B$76*AX44+Indata_Kalkylvärden!$B$77*LN(AY44)+Indata_Kalkylvärden!$B$78*AZ44))","v":1.0162441459235012},0.50402831818665017,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU44+Indata_Kalkylvärden!$B$87*AX44+Indata_Kalkylvärden!$B$88*AZ44","v":8.5063981440627483},4.2874655503779895,0,null,null,0,null,null,1.4702842526042201,null,0,null,null,null,0,{"$f":"+IF(C44=0,0,VLOOKUP(H44,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N44,Indata_Kalkylvärden!$B$30:V80,20,FALSE)","v":"X2"},null,6.6400580485108289,40711.693799139721,{"$f":"+VLOOKUP($BR44,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR44,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR44,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR44,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR44,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR44,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR44,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR44,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I44=0,0,IF($BV44=0,'Beskrivning av åtgärd'!E$166,IF($BV44=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV44=\"H\",'Beskrivning av åtgärd'!E$168)))*$M44*$D44*320)","v":28977.11962279916},"39429603",2.3950099945068302,null,{"$f":"+VLOOKUP($A44,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A44,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"39429603",2.3950099945068302,null,{"$f":"+IF($L44=CQ$3,$CL44,0)","v":97855.335097571005},0,0,{"$f":"+IF($L44=CT$3,$CM44,0)","v":128097.80970409098},0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I44=0,\"Ja\",VLOOKUP(H44,Länkar!C:U,19,FALSE))","v":"Ja"},0,19.160079956054641]
[{"$f":"+LinjeLänk_Data!A44","v":10001},{"$f":"+LinjeLänk_Data!B44","v":9603},{"$f":"+LinjeLänk_Data!C44","v":3706},{"$f":"+IFERROR(VLOOKUP($H45,Länkar!C:Z,23,FALSE),0)","v":4.9726901054382298},{"$f":"++IF(C45=0,0,VLOOKUP(H45,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H44","v":199.91301906585693},"96033706",{"$f":"+IF(C45=0,0,VLOOKUP($H45,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D44","v":0},{"$f":"+VLOOKUP(C45,Länkar!B:E,4,FALSE)","v":"Rydebäck"},{"$f":"+VLOOKUP($A45,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A45,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A45,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E45=\"fyrspår\",VLOOKUP($I45,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E45=\"fyrspår\",VLOOKUP($I45,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E45=\"fyrspår\",VLOOKUP($I45,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E45=0,VLOOKUP($I45,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L45=\"S\",P45,IF(L45=\"Ö\",Q45,IF(L45=\"L\",R45))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I45,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.22654547699807329,0.14918070316314688,4,2,{"$f":"+VLOOKUP(N45,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N45,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N45,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N45,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N45,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q44*365)*$BE45/60","v":0},{"$f":"+(LinjeLänk_Data!P44*365)*$BE45/60","v":0},{"$f":"+(LinjeLänk_Data!R44*365)*$BE45/60","v":0},{"$f":"+(LinjeLänk_Data!T44*365)*$BE45/60","v":0},{"$f":"(LinjeLänk_Data!U44*365)*$BE45/60","v":0},{"$f":"+(LinjeLänk_Data!S44*365)*$BE45/60","v":0},null,"",null,{"$f":"+IF(C45=0,0,IF(AN47=\"NY\",1,IF(SUM(LinjeLänk_Data!P44:U44)>0,1,0)))","v":0},null,null,null,null,240.13769924640613,108.78663954426295,0,0,0.45301774725773736,0,{"$f":"+IF(AY45=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU45)+Indata_Kalkylvärden!$B$76*AX45+Indata_Kalkylvärden!$B$77*LN(AY45)+Indata_Kalkylvärden!$B$78*AZ45))","v":1.024187031731586},0.50597450515995435,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU45+Indata_Kalkylvärden!$B$87*AX45+Indata_Kalkylvärden!$B$88*AZ45","v":8.6119683550012027},4.3574364268749193,0,null,null,0,null,null,3.0527087452142982,null,0,null,null,null,0,{"$f":"+IF(C45=0,0,VLOOKUP(H45,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N45,Indata_Kalkylvärden!$B$30:V81,20,FALSE)","v":"X2"},null,6.6400580485108289,84528.514450855117,{"$f":"+VLOOKUP($BR45,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR45,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR45,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR45,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR45,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR45,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR45,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR45,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I45=0,0,IF($BV45=0,'Beskrivning av åtgärd'!E$166,IF($BV45=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV45=\"H\",'Beskrivning av åtgärd'!E$168)))*$M45*$D45*320)","v":60164.356876541802},"96033706",4.9726901054382298,null,{"$f":"+VLOOKUP($A45,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A45,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"96033706",4.9726901054382298,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,{"$f":"+IF($N45=DB$2,$M45,0)","v":0},8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I45=0,\"Ja\",VLOOKUP(H45,Länkar!C:U,19,FALSE))","v":"Ja"},0,39.781520843505838]
[{"$f":"+LinjeLänk_Data!A45","v":10001},{"$f":"+LinjeLänk_Data!B45","v":3706},{"$f":"+LinjeLänk_Data!C45","v":3718},{"$f":"+IFERROR(VLOOKUP($H46,Länkar!C:Z,23,FALSE),0)","v":3.1400001049041699},{"$f":"++IF(C46=0,0,VLOOKUP(H46,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H45","v":199.91301906585693},"37063718",{"$f":"+IF(C46=0,0,VLOOKUP($H46,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D45","v":"Rydebäck"},{"$f":"+VLOOKUP(C46,Länkar!B:E,4,FALSE)","v":"Glumslöv"},{"$f":"+VLOOKUP($A46,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A46,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A46,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E46=\"fyrspår\",VLOOKUP($I46,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E46=\"fyrspår\",VLOOKUP($I46,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E46=\"fyrspår\",VLOOKUP($I46,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E46=0,VLOOKUP($I46,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L46=\"S\",P46,IF(L46=\"Ö\",Q46,IF(L46=\"L\",R46))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I46,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.14305191082821872,9.4200003147125094E-2,4,2,{"$f":"+VLOOKUP(N46,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N46,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N46,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N46,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N46,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q45*365)*$BE46/60","v":0},{"$f":"+(LinjeLänk_Data!P45*365)*$BE46/60","v":0},{"$f":"+(LinjeLänk_Data!R45*365)*$BE46/60","v":0},{"$f":"+(LinjeLänk_Data!T45*365)*$BE46/60","v":0},{"$f":"(LinjeLänk_Data!U45*365)*$BE46/60","v":0},{"$f":"+(LinjeLänk_Data!S45*365)*$BE46/60","v":0},null,"",null,{"$f":"+IF(C46=0,0,IF(AN48=\"NY\",1,IF(SUM(LinjeLänk_Data!P45:U45)>0,1,0)))","v":0},null,null,null,null,243.2776993513103,110.71426937378558,0,0,0.45509419757339248,0,{"$f":"+IF(AY46=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU46)+Indata_Kalkylvärden!$B$76*AX46+Indata_Kalkylvärden!$B$77*LN(AY46)+Indata_Kalkylvärden!$B$78*AZ46))","v":1.0290977019337171},0.50717010864138956,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU46+Indata_Kalkylvärden!$B$87*AX46+Indata_Kalkylvärden!$B$88*AZ46","v":8.6786305572283169},4.401542002567969,0,null,null,0,null,null,1.9276298295226317,null,0,null,null,null,0,{"$f":"+IF(C46=0,0,VLOOKUP(H46,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N46,Indata_Kalkylvärden!$B$30:V82,20,FALSE)","v":"X2"},null,6.6400580485108289,53375.444400368076,{"$f":"+VLOOKUP($BR46,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR46,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR46,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR46,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR46,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR46,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR46,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR46,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I46=0,0,IF($BV46=0,'Beskrivning av åtgärd'!E$166,IF($BV46=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV46=\"H\",'Beskrivning av åtgärd'!E$168)))*$M46*$D46*320)","v":37990.721902664096},"37063718",3.1400001049041699,null,{"$f":"+VLOOKUP($A46,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A46,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"37063718",3.1400001049041699,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I46=0,\"Ja\",VLOOKUP(H46,Länkar!C:U,19,FALSE))","v":"Ja"},0,25.120000839233359]
[{"$f":"+LinjeLänk_Data!A46","v":10001},{"$f":"+LinjeLänk_Data!B46","v":3718},{"$f":"+LinjeLänk_Data!C46","v":3701},{"$f":"+IFERROR(VLOOKUP($H47,Länkar!C:Z,23,FALSE),0)","v":7.8400001525878897},{"$f":"++IF(C47=0,0,VLOOKUP(H47,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H46","v":199.91301906585693},"37183701",{"$f":"+IF(C47=0,0,VLOOKUP($H47,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D46","v":"Glumslöv"},{"$f":"+VLOOKUP(C47,Länkar!B:E,4,FALSE)","v":"Landskrona Östra"},{"$f":"+VLOOKUP($A47,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A47,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A47,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E47=\"fyrspår\",VLOOKUP($I47,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E47=\"fyrspår\",VLOOKUP($I47,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E47=\"fyrspår\",VLOOKUP($I47,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E47=0,VLOOKUP($I47,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L47=\"S\",P47,IF(L47=\"Ö\",Q47,IF(L47=\"L\",R47))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I47,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.35717419275546552,0.23520000457763668,4,2,{"$f":"+VLOOKUP(N47,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N47,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N47,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N47,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N47,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q46*365)*$BE47/60","v":0},{"$f":"+(LinjeLänk_Data!P46*365)*$BE47/60","v":0},{"$f":"+(LinjeLänk_Data!R46*365)*$BE47/60","v":0},{"$f":"+(LinjeLänk_Data!T46*365)*$BE47/60","v":0},{"$f":"(LinjeLänk_Data!U46*365)*$BE47/60","v":0},{"$f":"+(LinjeLänk_Data!S46*365)*$BE47/60","v":0},null,"",null,{"$f":"+IF(C47=0,0,IF(AN49=\"NY\",1,IF(SUM(LinjeLänk_Data!P46:U46)>0,1,0)))","v":0},null,null,null,null,251.11769950389819,115.52720493196819,0,0,0.46005202006947665,0,{"$f":"+IF(AY47=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU47)+Indata_Kalkylvärden!$B$76*AX47+Indata_Kalkylvärden!$B$77*LN(AY47)+Indata_Kalkylvärden!$B$78*AZ47))","v":1.0410239757288562},0.51004985150020266,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU47+Indata_Kalkylvärden!$B$87*AX47+Indata_Kalkylvärden!$B$88*AZ47","v":8.8450737604677592},4.51142855803492,0,null,null,0,null,null,4.812935558182609,null,0,null,null,null,0,{"$f":"+IF(C47=0,0,VLOOKUP(H47,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N47,Indata_Kalkylvärden!$B$30:V83,20,FALSE)","v":"X2"},null,6.6400580485108289,133268.62365060439,{"$f":"+VLOOKUP($BR47,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR47,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR47,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR47,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR47,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR47,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR47,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR47,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I47=0,0,IF($BV47=0,'Beskrivning av åtgärd'!E$166,IF($BV47=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV47=\"H\",'Beskrivning av åtgärd'!E$168)))*$M47*$D47*320)","v":94855.813873579667},"37183701",7.8400001525878897,null,{"$f":"+VLOOKUP($A47,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A47,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"37183701",7.8400001525878897,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I47=0,\"Ja\",VLOOKUP(H47,Länkar!C:U,19,FALSE))","v":"Ja"},0,62.720001220703118]
[{"$f":"+LinjeLänk_Data!A47","v":10001},{"$f":"+LinjeLänk_Data!B47","v":3701},{"$f":"+LinjeLänk_Data!C47","v":3713},{"$f":"+IFERROR(VLOOKUP($H48,Länkar!C:Z,23,FALSE),0)","v":4.2600002288818297},{"$f":"++IF(C48=0,0,VLOOKUP(H48,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H47","v":199.91301906585693},"37013713",{"$f":"+IF(C48=0,0,VLOOKUP($H48,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D47","v":"Landskrona Östra"},{"$f":"+VLOOKUP(C48,Länkar!B:E,4,FALSE)","v":"Häljarp"},{"$f":"+VLOOKUP($A48,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A48,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A48,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E48=\"fyrspår\",VLOOKUP($I48,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E48=\"fyrspår\",VLOOKUP($I48,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E48=\"fyrspår\",VLOOKUP($I48,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E48=0,VLOOKUP($I48,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L48=\"S\",P48,IF(L48=\"Ö\",Q48,IF(L48=\"L\",R48))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I48,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.19407680016265264,0.12780000686645487,4,2,{"$f":"+VLOOKUP(N48,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N48,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N48,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N48,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N48,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q47*365)*$BE48/60","v":0},{"$f":"+(LinjeLänk_Data!P47*365)*$BE48/60","v":0},{"$f":"+(LinjeLänk_Data!R47*365)*$BE48/60","v":0},{"$f":"+(LinjeLänk_Data!T47*365)*$BE48/60","v":0},{"$f":"(LinjeLänk_Data!U47*365)*$BE48/60","v":0},{"$f":"+(LinjeLänk_Data!S47*365)*$BE48/60","v":0},null,"",null,{"$f":"+IF(C48=0,0,IF(AN50=\"NY\",1,IF(SUM(LinjeLänk_Data!P47:U47)>0,1,0)))","v":0},null,null,null,null,255.37769973278003,118.14239704681573,0,0,0.46261829897613055,0,{"$f":"+IF(AY48=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU48)+Indata_Kalkylvärden!$B$76*AX48+Indata_Kalkylvärden!$B$77*LN(AY48)+Indata_Kalkylvärden!$B$78*AZ48))","v":1.0473142114451441},0.51155519049802967,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU48+Indata_Kalkylvärden!$B$87*AX48+Indata_Kalkylvärden!$B$88*AZ48","v":8.9355135653269198},4.5710083441085407,0,null,null,0,null,null,2.6151921148475465,null,0,null,null,null,0,{"$f":"+IF(C48=0,0,VLOOKUP(H48,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N48,Indata_Kalkylvärden!$B$30:V84,20,FALSE)","v":"X2"},null,6.6400580485108289,72413.820944498599,{"$f":"+VLOOKUP($BR48,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR48,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR48,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR48,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR48,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR48,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR48,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR48,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I48=0,0,IF($BV48=0,'Beskrivning av åtgärd'!E$166,IF($BV48=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV48=\"H\",'Beskrivning av åtgärd'!E$168)))*$M48*$D48*320)","v":51541.553692296518},"37013713",4.2600002288818297,null,{"$f":"+VLOOKUP($A48,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A48,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"37013713",4.2600002288818297,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I48=0,\"Ja\",VLOOKUP(H48,Länkar!C:U,19,FALSE))","v":"Ja"},0,34.080001831054638]
[{"$f":"+LinjeLänk_Data!A48","v":10001},{"$f":"+LinjeLänk_Data!B48","v":3713},{"$f":"+LinjeLänk_Data!C48","v":3831},{"$f":"+IFERROR(VLOOKUP($H49,Länkar!C:Z,23,FALSE),0)","v":8.9099998474121094},{"$f":"++IF(C49=0,0,VLOOKUP(H49,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H48","v":199.91301906585693},"37133831",{"$f":"+IF(C49=0,0,VLOOKUP($H49,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D48","v":"Häljarp"},{"$f":"+VLOOKUP(C49,Länkar!B:E,4,FALSE)","v":"Dösjebro"},{"$f":"+VLOOKUP($A49,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A49,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A49,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E49=\"fyrspår\",VLOOKUP($I49,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E49=\"fyrspår\",VLOOKUP($I49,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E49=\"fyrspår\",VLOOKUP($I49,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E49=0,VLOOKUP($I49,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L49=\"S\",P49,IF(L49=\"Ö\",Q49,IF(L49=\"L\",R49))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I49,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.40592116594541927,0.26729999542236327,4,2,{"$f":"+VLOOKUP(N49,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N49,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N49,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N49,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N49,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q48*365)*$BE49/60","v":0},{"$f":"+(LinjeLänk_Data!P48*365)*$BE49/60","v":0},{"$f":"+(LinjeLänk_Data!R48*365)*$BE49/60","v":0},{"$f":"+(LinjeLänk_Data!T48*365)*$BE49/60","v":0},{"$f":"(LinjeLänk_Data!U48*365)*$BE49/60","v":0},{"$f":"+(LinjeLänk_Data!S48*365)*$BE49/60","v":0},null,"",null,{"$f":"+IF(C49=0,0,IF(AN51=\"NY\",1,IF(SUM(LinjeLänk_Data!P48:U48)>0,1,0)))","v":0},null,null,null,null,264.28769958019211,123.61219988538534,0,0,0.46771832393916624,0,{"$f":"+IF(AY49=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU49)+Indata_Kalkylvärden!$B$76*AX49+Indata_Kalkylvärden!$B$77*LN(AY49)+Indata_Kalkylvärden!$B$78*AZ49))","v":1.060067354643524},0.51457897833003574,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU49+Indata_Kalkylvärden!$B$87*AX49+Indata_Kalkylvärden!$B$88*AZ49","v":9.1246728620874791},4.6953648389687785,0,null,null,0,null,null,5.4698028385696027,null,0,null,null,null,0,{"$f":"+IF(C49=0,0,VLOOKUP(H49,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N49,Indata_Kalkylvärden!$B$30:V85,20,FALSE)","v":"X2"},null,6.6400580485108289,151457.06546953993,{"$f":"+VLOOKUP($BR49,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR49,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR49,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR49,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR49,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR49,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR49,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR49,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I49=0,0,IF($BV49=0,'Beskrivning av åtgärd'!E$166,IF($BV49=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV49=\"H\",'Beskrivning av åtgärd'!E$168)))*$M49*$D49*320)","v":107801.69269011653},"37133831",8.9099998474121094,null,{"$f":"+VLOOKUP($A49,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A49,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"37133831",8.9099998474121094,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I49=0,\"Ja\",VLOOKUP(H49,Länkar!C:U,19,FALSE))","v":"Ja"},0,71.279998779296875]
[{"$f":"+LinjeLänk_Data!A49","v":10001},{"$f":"+LinjeLänk_Data!B49","v":3831},{"$f":"+LinjeLänk_Data!C49","v":3810},{"$f":"+IFERROR(VLOOKUP($H50,Länkar!C:Z,23,FALSE),0)","v":6.7699999809265101},{"$f":"++IF(C50=0,0,VLOOKUP(H50,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H49","v":199.91301906585693},"38313810",{"$f":"+IF(C50=0,0,VLOOKUP($H50,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D49","v":"Dösjebro"},{"$f":"+VLOOKUP(C50,Länkar!B:E,4,FALSE)","v":"Kävlinge"},{"$f":"+VLOOKUP($A50,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A50,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A50,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E50=\"fyrspår\",VLOOKUP($I50,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E50=\"fyrspår\",VLOOKUP($I50,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E50=\"fyrspår\",VLOOKUP($I50,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E50=0,VLOOKUP($I50,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L50=\"S\",P50,IF(L50=\"Ö\",Q50,IF(L50=\"L\",R50))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I50,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.30842719784179695,0.2030999994277953,4,2,{"$f":"+VLOOKUP(N50,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N50,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N50,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N50,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N50,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q49*365)*$BE50/60","v":0},{"$f":"+(LinjeLänk_Data!P49*365)*$BE50/60","v":0},{"$f":"+(LinjeLänk_Data!R49*365)*$BE50/60","v":0},{"$f":"+(LinjeLänk_Data!T49*365)*$BE50/60","v":0},{"$f":"(LinjeLänk_Data!U49*365)*$BE50/60","v":0},{"$f":"+(LinjeLänk_Data!S49*365)*$BE50/60","v":0},null,"",null,{"$f":"+IF(C50=0,0,IF(AN52=\"NY\",1,IF(SUM(LinjeLänk_Data!P49:U49)>0,1,0)))","v":0},null,null,null,null,271.05769956111862,127.76826787045309,0,0,0.47136926225422954,0,{"$f":"+IF(AY50=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU50)+Indata_Kalkylvärden!$B$76*AX50+Indata_Kalkylvärden!$B$77*LN(AY50)+Indata_Kalkylvärden!$B$78*AZ50))","v":1.0694156279320182},0.51677179465426815,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU50+Indata_Kalkylvärden!$B$87*AX50+Indata_Kalkylvärden!$B$88*AZ50","v":9.2683999616825474},4.78964768177224,0,null,null,0,null,null,4.1560679850677475,null,0,null,null,null,0,{"$f":"+IF(C50=0,0,VLOOKUP(H50,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N50,Indata_Kalkylvärden!$B$30:V86,20,FALSE)","v":"X2"},null,6.6400580485108289,115080.17372612923,{"$f":"+VLOOKUP($BR50,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR50,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR50,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR50,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR50,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR50,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR50,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR50,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I50=0,0,IF($BV50=0,'Beskrivning av åtgärd'!E$166,IF($BV50=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV50=\"H\",'Beskrivning av åtgärd'!E$168)))*$M50*$D50*320)","v":81909.929287811188},"38313810",6.7699999809265101,null,{"$f":"+VLOOKUP($A50,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A50,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38313810",6.7699999809265101,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I50=0,\"Ja\",VLOOKUP(H50,Länkar!C:U,19,FALSE))","v":"Ja"},0,54.159999847412081]
[{"$f":"+LinjeLänk_Data!A50","v":10001},{"$f":"+LinjeLänk_Data!B50","v":3810},{"$f":"+LinjeLänk_Data!C50","v":3865},{"$f":"+IFERROR(VLOOKUP($H51,Länkar!C:Z,23,FALSE),0)","v":8.5299997329711896},{"$f":"++IF(C51=0,0,VLOOKUP(H51,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H50","v":199.91301906585693},"38103865",{"$f":"+IF(C51=0,0,VLOOKUP($H51,Länkar!$C:$I,7,FALSE))","v":"L4212"},{"$f":"+LinjeLänk_Data!D50","v":"Kävlinge"},{"$f":"+VLOOKUP(C51,Länkar!B:E,4,FALSE)","v":"Gunnesbo"},{"$f":"+VLOOKUP($A51,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A51,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A51,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E51=\"fyrspår\",VLOOKUP($I51,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E51=\"fyrspår\",VLOOKUP($I51,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E51=\"fyrspår\",VLOOKUP($I51,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E51=0,VLOOKUP($I51,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L51=\"S\",P51,IF(L51=\"Ö\",Q51,IF(L51=\"L\",R51))))","v":0.4831424936386769},{"$f":"+VLOOKUP($I51,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.25589999198913566,4,2,{"$f":"+VLOOKUP(N51,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N51,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N51,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N51,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N51,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q50*365)*$BE51/60","v":0},{"$f":"+(LinjeLänk_Data!P50*365)*$BE51/60","v":0},{"$f":"+(LinjeLänk_Data!R50*365)*$BE51/60","v":0},{"$f":"+(LinjeLänk_Data!T50*365)*$BE51/60","v":0},{"$f":"(LinjeLänk_Data!U50*365)*$BE51/60","v":0},{"$f":"+(LinjeLänk_Data!S50*365)*$BE51/60","v":0},null,"",null,{"$f":"+IF(C51=0,0,IF(AN53=\"NY\",1,IF(SUM(LinjeLänk_Data!P50:U50)>0,1,0)))","v":0},null,null,null,null,279.58769929408982,131.88947321217805,0,0,0.47172845423878079,0,{"$f":"+IF(AY51=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU51)+Indata_Kalkylvärden!$B$76*AX51+Indata_Kalkylvärden!$B$77*LN(AY51)+Indata_Kalkylvärden!$B$78*AZ51))","v":1.0765138768251099},0.51842363725064433,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU51+Indata_Kalkylvärden!$B$87*AX51+Indata_Kalkylvärden!$B$88*AZ51","v":9.4494918560135268},4.8988399381648744,0,null,null,0,null,null,4.1212053417249486,null,0,null,null,null,0,{"$f":"+IF(C51=0,0,VLOOKUP(H51,Länkar!C:F,4,FALSE))","v":940},null,null,{"$f":"+VLOOKUP(N51,Indata_Kalkylvärden!$B$30:V87,20,FALSE)","v":"X2"},null,9.5298201144261352,208100.76936017512,{"$f":"+VLOOKUP($BR51,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":9.5298201144261352},{"$f":"+VLOOKUP($BR51,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0160797188178261},{"$f":"+VLOOKUP($BR51,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.43156421386338745},{"$f":"+VLOOKUP($BR51,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.0140789980364104},{"$f":"+VLOOKUP($BR51,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":3.2183564531754509},{"$f":"+VLOOKUP($BR51,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.3320683185211131},{"$f":"+VLOOKUP($BR51,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.4577923938063981},{"$f":"+VLOOKUP($BR51,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":21.262609947380639},null,{"$f":"+IF(I51=0,0,IF($BV51=0,'Beskrivning av åtgärd'!E$166,IF($BV51=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV51=\"H\",'Beskrivning av åtgärd'!E$168)))*$M51*$D51*320)","v":103204.08817151855},"38103865",8.5299997329711896,null,{"$f":"+VLOOKUP($A51,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A51,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38103865",8.5299997329711896,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I51=0,\"Ja\",VLOOKUP(H51,Länkar!C:U,19,FALSE))","v":"Ja"},0,68.239997863769517]
[{"$f":"+LinjeLänk_Data!A51","v":10001},{"$f":"+LinjeLänk_Data!B51","v":3865},{"$f":"+LinjeLänk_Data!C51","v":3801},{"$f":"+IFERROR(VLOOKUP($H52,Länkar!C:Z,23,FALSE),0)","v":2.42000007629394},{"$f":"++IF(C52=0,0,VLOOKUP(H52,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H51","v":199.91301906585693},"38653801",{"$f":"+IF(C52=0,0,VLOOKUP($H52,Länkar!$C:$I,7,FALSE))","v":"L4212"},{"$f":"+LinjeLänk_Data!D51","v":"Gunnesbo"},{"$f":"+VLOOKUP(C52,Länkar!B:E,4,FALSE)","v":"Lund C"},{"$f":"+VLOOKUP($A52,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A52,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A52,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E52=\"fyrspår\",VLOOKUP($I52,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E52=\"fyrspår\",VLOOKUP($I52,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E52=\"fyrspår\",VLOOKUP($I52,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E52=0,VLOOKUP($I52,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L52=\"S\",P52,IF(L52=\"Ö\",Q52,IF(L52=\"L\",R52))))","v":0.4831424936386769},{"$f":"+VLOOKUP($I52,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,7.2600002288818202E-2,4,2,{"$f":"+VLOOKUP(N52,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N52,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N52,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N52,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N52,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q51*365)*$BE52/60","v":841.84562621766941},{"$f":"+(LinjeLänk_Data!P51*365)*$BE52/60","v":2746.0120180921908},{"$f":"+(LinjeLänk_Data!R51*365)*$BE52/60","v":1241.2470192045462},{"$f":"+(LinjeLänk_Data!T51*365)*$BE52/60","v":0},{"$f":"(LinjeLänk_Data!U51*365)*$BE52/60","v":0},{"$f":"+(LinjeLänk_Data!S51*365)*$BE52/60","v":0},null,"",null,{"$f":"+IF(C52=0,0,IF(AN54=\"NY\",1,IF(SUM(LinjeLänk_Data!P51:U51)>0,1,0)))","v":1},null,null,null,null,282.00769937038376,133.05867808364448,0,0,0.47182640183482238,1,{"$f":"+IF(AY52=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU52)+Indata_Kalkylvärden!$B$76*AX52+Indata_Kalkylvärden!$B$77*LN(AY52)+Indata_Kalkylvärden!$B$78*AZ52))","v":0.54703967441178414},0.35360416637005754,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU52+Indata_Kalkylvärden!$B$87*AX52+Indata_Kalkylvärden!$B$88*AZ52","v":9.0862684576332455},3.2129423833759523,{"$f":"+IF(AZ52=1,BD52,0)","v":3.2129423833759523},null,null,0,null,null,1.1692048714664425,null,0,null,null,null,0,{"$f":"+IF(C52=0,0,VLOOKUP(H52,Länkar!C:F,4,FALSE))","v":940},null,null,{"$f":"+VLOOKUP(N52,Indata_Kalkylvärden!$B$30:V88,20,FALSE)","v":"X2"},null,9.5298201144261352,59039.143434185651,{"$f":"+VLOOKUP($BR52,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":9.5298201144261352},{"$f":"+VLOOKUP($BR52,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0160797188178261},{"$f":"+VLOOKUP($BR52,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.43156421386338745},{"$f":"+VLOOKUP($BR52,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.0140789980364104},{"$f":"+VLOOKUP($BR52,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":3.2183564531754509},{"$f":"+VLOOKUP($BR52,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":4.3320683185211131},{"$f":"+VLOOKUP($BR52,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.4577923938063981},{"$f":"+VLOOKUP($BR52,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":21.262609947380639},null,{"$f":"+IF(I52=0,0,IF($BV52=0,'Beskrivning av åtgärd'!E$166,IF($BV52=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV52=\"H\",'Beskrivning av åtgärd'!E$168)))*$M52*$D52*320)","v":29279.473513175188},"38653801",2.42000007629394,null,{"$f":"+VLOOKUP($A52,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A52,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38653801",2.42000007629394,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I52=0,\"Ja\",VLOOKUP(H52,Länkar!C:U,19,FALSE))","v":"Ja"},0,19.36000061035152]
[{"$f":"+LinjeLänk_Data!A52","v":10001},{"$f":"+LinjeLänk_Data!B52","v":3801},{"$f":"+LinjeLänk_Data!C52","v":3804},{"$f":"+IFERROR(VLOOKUP($H53,Länkar!C:Z,23,FALSE),0)","v":2.0299999713897701},{"$f":"++IF(C53=0,0,VLOOKUP(H53,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H52","v":109.73203754425035},"38013804",{"$f":"+IF(C53=0,0,VLOOKUP($H53,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D52","v":"Lund C"},{"$f":"+VLOOKUP(C53,Länkar!B:E,4,FALSE)","v":"Klostergården"},{"$f":"+VLOOKUP($A53,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A53,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A53,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E53=\"fyrspår\",VLOOKUP($I53,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E53=\"fyrspår\",VLOOKUP($I53,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E53=\"fyrspår\",VLOOKUP($I53,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E53=0,VLOOKUP($I53,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L53=\"S\",P53,IF(L53=\"Ö\",Q53,IF(L53=\"L\",R53))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I53,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.12464579263580169,6.0899999141693098E-2,4,2,{"$f":"+VLOOKUP(N53,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N53,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N53,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N53,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N53,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q52*365)*$BE53/60","v":0},{"$f":"+(LinjeLänk_Data!P52*365)*$BE53/60","v":0},{"$f":"+(LinjeLänk_Data!R52*365)*$BE53/60","v":0},{"$f":"+(LinjeLänk_Data!T52*365)*$BE53/60","v":0},{"$f":"(LinjeLänk_Data!U52*365)*$BE53/60","v":0},{"$f":"+(LinjeLänk_Data!S52*365)*$BE53/60","v":0},null,"",null,{"$f":"+IF(C53=0,0,IF(AN55=\"NY\",1,IF(SUM(LinjeLänk_Data!P52:U52)>0,1,0)))","v":0},null,null,null,null,284.03769934177353,134.38529255092888,0,0,0.47312484526649867,0,{"$f":"+IF(AY53=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU53)+Indata_Kalkylvärden!$B$76*AX53+Indata_Kalkylvärden!$B$77*LN(AY53)+Indata_Kalkylvärden!$B$78*AZ53))","v":1.0814604932257426},0.51956810938541975,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU53+Indata_Kalkylvärden!$B$87*AX53+Indata_Kalkylvärden!$B$88*AZ53","v":9.5439653570258507},4.9587400365898642,0,null,null,0,null,null,1.3266144672843891,null,0,null,null,null,0,{"$f":"+IF(C53=0,0,VLOOKUP(H53,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N53,Indata_Kalkylvärden!$B$30:V89,20,FALSE)","v":"X2"},null,6.9815722754072054,36281.834289490529,{"$f":"+VLOOKUP($BR53,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9815722754072054},{"$f":"+VLOOKUP($BR53,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0837331080475159},{"$f":"+VLOOKUP($BR53,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.55824611826204074},{"$f":"+VLOOKUP($BR53,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9651666501388199},{"$f":"+VLOOKUP($BR53,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8101720582331735},{"$f":"+VLOOKUP($BR53,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.17388858823956},{"$f":"+VLOOKUP($BR53,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.6951195156670296},{"$f":"+VLOOKUP($BR53,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.313728234810043},null,{"$f":"+IF(I53=0,0,IF($BV53=0,'Beskrivning av åtgärd'!E$166,IF($BV53=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV53=\"H\",'Beskrivning av åtgärd'!E$168)))*$M53*$D53*320)","v":24560.879553804501},"38013804",2.0299999713897701,null,{"$f":"+VLOOKUP($A53,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A53,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38013804",2.0299999713897701,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I53=0,\"Ja\",VLOOKUP(H53,Länkar!C:U,19,FALSE))","v":"Ja"},0,16.239999771118161]
[{"$f":"+LinjeLänk_Data!A53","v":10001},{"$f":"+LinjeLänk_Data!B53","v":3804},{"$f":"+LinjeLänk_Data!C53","v":9120},{"$f":"+IFERROR(VLOOKUP($H54,Länkar!C:Z,23,FALSE),0)","v":1.03999996185302},{"$f":"++IF(C54=0,0,VLOOKUP(H54,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H53","v":109.73203754425035},"38049120",{"$f":"+IF(C54=0,0,VLOOKUP($H54,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D53","v":"Klostergården"},{"$f":"+VLOOKUP(C54,Länkar!B:E,4,FALSE)","v":"Flackarp"},{"$f":"+VLOOKUP($A54,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A54,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A54,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E54=\"fyrspår\",VLOOKUP($I54,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E54=\"fyrspår\",VLOOKUP($I54,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E54=\"fyrspår\",VLOOKUP($I54,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E54=0,VLOOKUP($I54,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L54=\"S\",P54,IF(L54=\"Ö\",Q54,IF(L54=\"L\",R54))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I54,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},6.3857941582937727E-2,3.1199998855590601E-2,4,2,{"$f":"+VLOOKUP(N54,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N54,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N54,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N54,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N54,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q53*365)*$BE54/60","v":0},{"$f":"+(LinjeLänk_Data!P53*365)*$BE54/60","v":0},{"$f":"+(LinjeLänk_Data!R53*365)*$BE54/60","v":0},{"$f":"+(LinjeLänk_Data!T53*365)*$BE54/60","v":0},{"$f":"(LinjeLänk_Data!U53*365)*$BE54/60","v":0},{"$f":"+(LinjeLänk_Data!S53*365)*$BE54/60","v":0},null,"",null,{"$f":"+IF(C54=0,0,IF(AN56=\"NY\",1,IF(SUM(LinjeLänk_Data!P53:U53)>0,1,0)))","v":0},null,null,null,null,285.07769930362656,135.06493738581273,0,0,0.4737828939820356,0,{"$f":"+IF(AY54=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU54)+Indata_Kalkylvärden!$B$76*AX54+Indata_Kalkylvärden!$B$77*LN(AY54)+Indata_Kalkylvärden!$B$78*AZ54))","v":1.0829696288140389},0.51991618784698235,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU54+Indata_Kalkylvärden!$B$87*AX54+Indata_Kalkylvärden!$B$88*AZ54","v":9.5660445562159921},4.9735414184421964,0,null,null,0,null,null,0.6796448348838543,null,0,null,null,null,0,{"$f":"+IF(C54=0,0,VLOOKUP(H54,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N54,Indata_Kalkylvärden!$B$30:V90,20,FALSE)","v":"X2"},null,6.9815722754072054,18587.737344249843,{"$f":"+VLOOKUP($BR54,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9815722754072054},{"$f":"+VLOOKUP($BR54,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0837331080475159},{"$f":"+VLOOKUP($BR54,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.55824611826204074},{"$f":"+VLOOKUP($BR54,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9651666501388199},{"$f":"+VLOOKUP($BR54,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8101720582331735},{"$f":"+VLOOKUP($BR54,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.17388858823956},{"$f":"+VLOOKUP($BR54,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.6951195156670296},{"$f":"+VLOOKUP($BR54,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.313728234810043},null,{"$f":"+IF(I54=0,0,IF($BV54=0,'Beskrivning av åtgärd'!E$166,IF($BV54=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV54=\"H\",'Beskrivning av åtgärd'!E$168)))*$M54*$D54*320)","v":12582.913378834162},"38049120",1.03999996185302,null,{"$f":"+VLOOKUP($A54,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A54,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38049120",1.03999996185302,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I54=0,\"Ja\",VLOOKUP(H54,Länkar!C:U,19,FALSE))","v":"Ja"},0,8.3199996948241601]
[{"$f":"+LinjeLänk_Data!A54","v":10001},{"$f":"+LinjeLänk_Data!B54","v":9120},{"$f":"+LinjeLänk_Data!C54","v":3821},{"$f":"+IFERROR(VLOOKUP($H55,Länkar!C:Z,23,FALSE),0)","v":1.9900000095367401},{"$f":"++IF(C55=0,0,VLOOKUP(H55,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H54","v":109.73203754425035},"91203821",{"$f":"+IF(C55=0,0,VLOOKUP($H55,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D54","v":"Flackarp"},{"$f":"+VLOOKUP(C55,Länkar!B:E,4,FALSE)","v":"Hjärup"},{"$f":"+VLOOKUP($A55,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A55,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A55,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E55=\"fyrspår\",VLOOKUP($I55,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E55=\"fyrspår\",VLOOKUP($I55,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E55=\"fyrspår\",VLOOKUP($I55,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E55=0,VLOOKUP($I55,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L55=\"S\",P55,IF(L55=\"Ö\",Q55,IF(L55=\"L\",R55))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I55,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.12218972021174181,5.9700000286102201E-2,4,2,{"$f":"+VLOOKUP(N55,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N55,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N55,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N55,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N55,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q54*365)*$BE55/60","v":0},{"$f":"+(LinjeLänk_Data!P54*365)*$BE55/60","v":0},{"$f":"+(LinjeLänk_Data!R54*365)*$BE55/60","v":0},{"$f":"+(LinjeLänk_Data!T54*365)*$BE55/60","v":0},{"$f":"(LinjeLänk_Data!U54*365)*$BE55/60","v":0},{"$f":"+(LinjeLänk_Data!S54*365)*$BE55/60","v":0},null,"",null,{"$f":"+IF(C55=0,0,IF(AN57=\"NY\",1,IF(SUM(LinjeLänk_Data!P54:U54)>0,1,0)))","v":0},null,null,null,null,287.0676993131633,136.36541169111044,0,0,0.47502875460171107,0,{"$f":"+IF(AY55=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU55)+Indata_Kalkylvärden!$B$76*AX55+Indata_Kalkylvärden!$B$77*LN(AY55)+Indata_Kalkylvärden!$B$78*AZ55))","v":1.0858379522388326},0.52057637127244205,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU55+Indata_Kalkylvärden!$B$87*AX55+Indata_Kalkylvärden!$B$88*AZ55","v":9.6082922564184567},5.0018499169714241,0,null,null,0,null,null,1.3004743052977246,null,0,null,null,null,0,{"$f":"+IF(C55=0,0,VLOOKUP(H55,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N55,Indata_Kalkylvärden!$B$30:V91,20,FALSE)","v":"X2"},null,6.9815722754072054,35566.92197028295,{"$f":"+VLOOKUP($BR55,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9815722754072054},{"$f":"+VLOOKUP($BR55,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0837331080475159},{"$f":"+VLOOKUP($BR55,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.55824611826204074},{"$f":"+VLOOKUP($BR55,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9651666501388199},{"$f":"+VLOOKUP($BR55,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8101720582331735},{"$f":"+VLOOKUP($BR55,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.17388858823956},{"$f":"+VLOOKUP($BR55,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.6951195156670296},{"$f":"+VLOOKUP($BR55,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.313728234810043},null,{"$f":"+IF(I55=0,0,IF($BV55=0,'Beskrivning av åtgärd'!E$166,IF($BV55=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV55=\"H\",'Beskrivning av åtgärd'!E$168)))*$M55*$D55*320)","v":24076.921790713277},"91203821",1.9900000095367401,null,{"$f":"+VLOOKUP($A55,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A55,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"91203821",1.9900000095367401,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I55=0,\"Ja\",VLOOKUP(H55,Länkar!C:U,19,FALSE))","v":"Ja"},0,15.92000007629392]
[{"$f":"+LinjeLänk_Data!A55","v":10001},{"$f":"+LinjeLänk_Data!B55","v":3821},{"$f":"+LinjeLänk_Data!C55","v":3812},{"$f":"+IFERROR(VLOOKUP($H56,Länkar!C:Z,23,FALSE),0)","v":2.0299999713897701},{"$f":"++IF(C56=0,0,VLOOKUP(H56,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H55","v":109.73203754425035},"38213812",{"$f":"+IF(C56=0,0,VLOOKUP($H56,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D55","v":"Hjärup"},{"$f":"+VLOOKUP(C56,Länkar!B:E,4,FALSE)","v":"Åkarps norra"},{"$f":"+VLOOKUP($A56,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A56,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A56,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E56=\"fyrspår\",VLOOKUP($I56,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E56=\"fyrspår\",VLOOKUP($I56,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E56=\"fyrspår\",VLOOKUP($I56,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E56=0,VLOOKUP($I56,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L56=\"S\",P56,IF(L56=\"Ö\",Q56,IF(L56=\"L\",R56))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I56,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.12464579263580169,6.0899999141693098E-2,4,2,{"$f":"+VLOOKUP(N56,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N56,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N56,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N56,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N56,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q55*365)*$BE56/60","v":0},{"$f":"+(LinjeLänk_Data!P55*365)*$BE56/60","v":0},{"$f":"+(LinjeLänk_Data!R55*365)*$BE56/60","v":0},{"$f":"+(LinjeLänk_Data!T55*365)*$BE56/60","v":0},{"$f":"(LinjeLänk_Data!U55*365)*$BE56/60","v":0},{"$f":"+(LinjeLänk_Data!S55*365)*$BE56/60","v":0},null,"",null,{"$f":"+IF(C56=0,0,IF(AN58=\"NY\",1,IF(SUM(LinjeLänk_Data!P55:U55)>0,1,0)))","v":0},null,null,null,null,289.09769928455307,137.69202615839484,0,0,0.47628198529130228,0,{"$f":"+IF(AY56=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU56)+Indata_Kalkylvärden!$B$76*AX56+Indata_Kalkylvärden!$B$77*LN(AY56)+Indata_Kalkylvärden!$B$78*AZ56))","v":1.0887381459754344},0.52124204657879547,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU56+Indata_Kalkylvärden!$B$87*AX56+Indata_Kalkylvärden!$B$88*AZ56","v":9.65138915581106},5.03070983590335,0,null,null,0,null,null,1.3266144672843891,null,0,null,null,null,0,{"$f":"+IF(C56=0,0,VLOOKUP(H56,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N56,Indata_Kalkylvärden!$B$30:V92,20,FALSE)","v":"X2"},null,6.9815722754072054,36281.834289490529,{"$f":"+VLOOKUP($BR56,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9815722754072054},{"$f":"+VLOOKUP($BR56,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0837331080475159},{"$f":"+VLOOKUP($BR56,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.55824611826204074},{"$f":"+VLOOKUP($BR56,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9651666501388199},{"$f":"+VLOOKUP($BR56,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8101720582331735},{"$f":"+VLOOKUP($BR56,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.17388858823956},{"$f":"+VLOOKUP($BR56,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.6951195156670296},{"$f":"+VLOOKUP($BR56,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.313728234810043},null,{"$f":"+IF(I56=0,0,IF($BV56=0,'Beskrivning av åtgärd'!E$166,IF($BV56=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV56=\"H\",'Beskrivning av åtgärd'!E$168)))*$M56*$D56*320)","v":24560.879553804501},"38213812",2.0299999713897701,null,{"$f":"+VLOOKUP($A56,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A56,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38213812",2.0299999713897701,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I56=0,\"Ja\",VLOOKUP(H56,Länkar!C:U,19,FALSE))","v":"Ja"},0,16.239999771118161]
[{"$f":"+LinjeLänk_Data!A56","v":10001},{"$f":"+LinjeLänk_Data!B56","v":3812},{"$f":"+LinjeLänk_Data!C56","v":9588},{"$f":"+IFERROR(VLOOKUP($H57,Länkar!C:Z,23,FALSE),0)","v":0.51999998092651301},{"$f":"++IF(C57=0,0,VLOOKUP(H57,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H56","v":109.73203754425035},"38129588",{"$f":"+IF(C57=0,0,VLOOKUP($H57,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D56","v":"Åkarps norra"},{"$f":"+VLOOKUP(C57,Länkar!B:E,4,FALSE)","v":"Åkarp"},{"$f":"+VLOOKUP($A57,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A57,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A57,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E57=\"fyrspår\",VLOOKUP($I57,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E57=\"fyrspår\",VLOOKUP($I57,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E57=\"fyrspår\",VLOOKUP($I57,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E57=0,VLOOKUP($I57,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L57=\"S\",P57,IF(L57=\"Ö\",Q57,IF(L57=\"L\",R57))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I57,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},3.1928970791469051E-2,1.5599999427795389E-2,4,2,{"$f":"+VLOOKUP(N57,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N57,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N57,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N57,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N57,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q56*365)*$BE57/60","v":0},{"$f":"+(LinjeLänk_Data!P56*365)*$BE57/60","v":0},{"$f":"+(LinjeLänk_Data!R56*365)*$BE57/60","v":0},{"$f":"+(LinjeLänk_Data!T56*365)*$BE57/60","v":0},{"$f":"(LinjeLänk_Data!U56*365)*$BE57/60","v":0},{"$f":"+(LinjeLänk_Data!S56*365)*$BE57/60","v":0},null,"",null,{"$f":"+IF(C57=0,0,IF(AN59=\"NY\",1,IF(SUM(LinjeLänk_Data!P56:U56)>0,1,0)))","v":0},null,null,null,null,289.61769926547959,138.03184857583676,0,0,0.47660018336555166,0,{"$f":"+IF(AY57=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU57)+Indata_Kalkylvärden!$B$76*AX57+Indata_Kalkylvärden!$B$77*LN(AY57)+Indata_Kalkylvärden!$B$78*AZ57))","v":1.0894769207713491},0.52141132067118445,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU57+Indata_Kalkylvärden!$B$87*AX57+Indata_Kalkylvärden!$B$88*AZ57","v":9.6624287554061308},5.0380997382475394,0,null,null,0,null,null,0.33982241744192915,null,0,null,null,null,0,{"$f":"+IF(C57=0,0,VLOOKUP(H57,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N57,Indata_Kalkylvärden!$B$30:V93,20,FALSE)","v":"X2"},null,6.9815722754072054,9293.868672124976,{"$f":"+VLOOKUP($BR57,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9815722754072054},{"$f":"+VLOOKUP($BR57,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0837331080475159},{"$f":"+VLOOKUP($BR57,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.55824611826204074},{"$f":"+VLOOKUP($BR57,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9651666501388199},{"$f":"+VLOOKUP($BR57,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8101720582331735},{"$f":"+VLOOKUP($BR57,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.17388858823956},{"$f":"+VLOOKUP($BR57,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.6951195156670296},{"$f":"+VLOOKUP($BR57,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.313728234810043},null,{"$f":"+IF(I57=0,0,IF($BV57=0,'Beskrivning av åtgärd'!E$166,IF($BV57=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV57=\"H\",'Beskrivning av åtgärd'!E$168)))*$M57*$D57*320)","v":6291.4566894171176},"38129588",0.51999998092651301,null,{"$f":"+VLOOKUP($A57,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A57,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38129588",0.51999998092651301,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I57=0,\"Ja\",VLOOKUP(H57,Länkar!C:U,19,FALSE))","v":"Ja"},0,4.159999847412104]
[{"$f":"+LinjeLänk_Data!A57","v":10001},{"$f":"+LinjeLänk_Data!B57","v":9588},{"$f":"+LinjeLänk_Data!C57","v":3853},{"$f":"+IFERROR(VLOOKUP($H58,Länkar!C:Z,23,FALSE),0)","v":2.5199999809265101},{"$f":"++IF(C58=0,0,VLOOKUP(H58,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H57","v":109.73203754425035},"95883853",{"$f":"+IF(C58=0,0,VLOOKUP($H58,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D57","v":"Åkarp"},{"$f":"+VLOOKUP(C58,Länkar!B:E,4,FALSE)","v":"Burlöv"},{"$f":"+VLOOKUP($A58,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A58,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A58,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E58=\"fyrspår\",VLOOKUP($I58,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E58=\"fyrspår\",VLOOKUP($I58,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E58=\"fyrspår\",VLOOKUP($I58,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E58=0,VLOOKUP($I58,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L58=\"S\",P58,IF(L58=\"Ö\",Q58,IF(L58=\"L\",R58))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I58,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.15473270910922579,7.55999994277953E-2,4,2,{"$f":"+VLOOKUP(N58,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N58,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N58,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N58,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N58,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q57*365)*$BE58/60","v":0},{"$f":"+(LinjeLänk_Data!P57*365)*$BE58/60","v":0},{"$f":"+(LinjeLänk_Data!R57*365)*$BE58/60","v":0},{"$f":"+(LinjeLänk_Data!T57*365)*$BE58/60","v":0},{"$f":"(LinjeLänk_Data!U57*365)*$BE58/60","v":0},{"$f":"+(LinjeLänk_Data!S57*365)*$BE58/60","v":0},null,"",null,{"$f":"+IF(C58=0,0,IF(AN60=\"NY\",1,IF(SUM(LinjeLänk_Data!P57:U57)>0,1,0)))","v":0},null,null,null,null,292.1376992464061,139.67868033907308,0,0,0.47812617371666188,0,{"$f":"+IF(AY58=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU58)+Indata_Kalkylvärden!$B$76*AX58+Indata_Kalkylvärden!$B$77*LN(AY58)+Indata_Kalkylvärden!$B$78*AZ58))","v":1.0930336287346332},0.52222459005373878,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU58+Indata_Kalkylvärden!$B$87*AX58+Indata_Kalkylvärden!$B$88*AZ58","v":9.7159283550011999},5.0738967021819983,0,null,null,0,null,null,1.6468317632363196,null,0,null,null,null,0,{"$f":"+IF(C58=0,0,VLOOKUP(H58,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N58,Indata_Kalkylvärden!$B$30:V94,20,FALSE)","v":"X2"},null,6.9815722754072054,45039.518722209817,{"$f":"+VLOOKUP($BR58,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9815722754072054},{"$f":"+VLOOKUP($BR58,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0837331080475159},{"$f":"+VLOOKUP($BR58,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.55824611826204074},{"$f":"+VLOOKUP($BR58,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9651666501388199},{"$f":"+VLOOKUP($BR58,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8101720582331735},{"$f":"+VLOOKUP($BR58,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.17388858823956},{"$f":"+VLOOKUP($BR58,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.6951195156670296},{"$f":"+VLOOKUP($BR58,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.313728234810043},null,{"$f":"+IF(I58=0,0,IF($BV58=0,'Beskrivning av åtgärd'!E$166,IF($BV58=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV58=\"H\",'Beskrivning av åtgärd'!E$168)))*$M58*$D58*320)","v":30489.367920903198},"95883853",2.5199999809265101,null,{"$f":"+VLOOKUP($A58,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A58,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"95883853",2.5199999809265101,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I58=0,\"Ja\",VLOOKUP(H58,Länkar!C:U,19,FALSE))","v":"Ja"},0,20.159999847412081]
[{"$f":"+LinjeLänk_Data!A58","v":10001},{"$f":"+LinjeLänk_Data!B58","v":3853},{"$f":"+LinjeLänk_Data!C58","v":3852},{"$f":"+IFERROR(VLOOKUP($H59,Länkar!C:Z,23,FALSE),0)","v":1.1000000238418499},{"$f":"++IF(C59=0,0,VLOOKUP(H59,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H58","v":109.73203754425035},"38533852",{"$f":"+IF(C59=0,0,VLOOKUP($H59,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D58","v":"Burlöv"},{"$f":"+VLOOKUP(C59,Länkar!B:E,4,FALSE)","v":"Arlöv"},{"$f":"+VLOOKUP($A59,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A59,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A59,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E59=\"fyrspår\",VLOOKUP($I59,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E59=\"fyrspår\",VLOOKUP($I59,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E59=\"fyrspår\",VLOOKUP($I59,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E59=0,VLOOKUP($I59,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L59=\"S\",P59,IF(L59=\"Ö\",Q59,IF(L59=\"L\",R59))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I59,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},6.7542057538700462E-2,3.3000000715255495E-2,4,2,{"$f":"+VLOOKUP(N59,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N59,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N59,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N59,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N59,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q58*365)*$BE59/60","v":0},{"$f":"+(LinjeLänk_Data!P58*365)*$BE59/60","v":0},{"$f":"+(LinjeLänk_Data!R58*365)*$BE59/60","v":0},{"$f":"+(LinjeLänk_Data!T58*365)*$BE59/60","v":0},{"$f":"(LinjeLänk_Data!U58*365)*$BE59/60","v":0},{"$f":"+(LinjeLänk_Data!S58*365)*$BE59/60","v":0},null,"",null,{"$f":"+IF(C59=0,0,IF(AN61=\"NY\",1,IF(SUM(LinjeLänk_Data!P58:U58)>0,1,0)))","v":0},null,null,null,null,293.23769927024796,140.39753549484075,0,0,0.4787840575895746,0,{"$f":"+IF(AY59=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU59)+Indata_Kalkylvärden!$B$76*AX59+Indata_Kalkylvärden!$B$77*LN(AY59)+Indata_Kalkylvärden!$B$78*AZ59))","v":1.0945740916592164},0.52257597189705984,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU59+Indata_Kalkylvärden!$B$87*AX59+Indata_Kalkylvärden!$B$88*AZ59","v":9.7392813555073641},5.0895144199331748,0,null,null,0,null,null,0.71885515576767611,null,0,null,null,null,0,{"$f":"+IF(C59=0,0,VLOOKUP(H59,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N59,Indata_Kalkylvärden!$B$30:V95,20,FALSE)","v":"X2"},null,15.179802445436872,42746.324612851531,{"$f":"+VLOOKUP($BR59,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.179802445436872},{"$f":"+VLOOKUP($BR59,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3648081061190198},{"$f":"+VLOOKUP($BR59,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.4589155815370842},{"$f":"+VLOOKUP($BR59,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.9113903271947676},{"$f":"+VLOOKUP($BR59,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.255264316840953},{"$f":"+VLOOKUP($BR59,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9011614105786823},{"$f":"+VLOOKUP($BR59,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.379590285921469},{"$f":"+VLOOKUP($BR59,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":78.06825902551509},null,{"$f":"+IF(I59=0,0,IF($BV59=0,'Beskrivning av åtgärd'!E$166,IF($BV59=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV59=\"H\",'Beskrivning av åtgärd'!E$168)))*$M59*$D59*320)","v":13308.851465778846},"38533852",1.1000000238418499,null,{"$f":"+VLOOKUP($A59,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A59,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38533852",1.1000000238418499,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I59=0,\"Ja\",VLOOKUP(H59,Länkar!C:U,19,FALSE))","v":"Ja"},0,8.8000001907347993]
[{"$f":"+LinjeLänk_Data!A59","v":10001},{"$f":"+LinjeLänk_Data!B59","v":3852},{"$f":"+LinjeLänk_Data!C59","v":3005},{"$f":"+IFERROR(VLOOKUP($H60,Länkar!C:Z,23,FALSE),0)","v":2.45000004768371},{"$f":"++IF(C60=0,0,VLOOKUP(H60,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H59","v":109.73203754425035},"38523005",{"$f":"+IF(C60=0,0,VLOOKUP($H60,Länkar!$C:$I,7,FALSE))","v":"L4814"},{"$f":"+LinjeLänk_Data!D59","v":"Arlöv"},{"$f":"+VLOOKUP(C60,Länkar!B:E,4,FALSE)","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+VLOOKUP($A60,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A60,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A60,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E60=\"fyrspår\",VLOOKUP($I60,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E60=\"fyrspår\",VLOOKUP($I60,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E60=\"fyrspår\",VLOOKUP($I60,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.48017151675485015},{"$f":"+IF(E60=0,VLOOKUP($I60,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L60=\"S\",P60,IF(L60=\"Ö\",Q60,IF(L60=\"L\",R60))))","v":0.76104497354497358},{"$f":"+VLOOKUP($I60,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.25582407905311122,7.3500001430511303E-2,4,2,{"$f":"+VLOOKUP(N60,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N60,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N60,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N60,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N60,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q59*365)*$BE60/60","v":0},{"$f":"+(LinjeLänk_Data!P59*365)*$BE60/60","v":0},{"$f":"+(LinjeLänk_Data!R59*365)*$BE60/60","v":0},{"$f":"+(LinjeLänk_Data!T59*365)*$BE60/60","v":0},{"$f":"(LinjeLänk_Data!U59*365)*$BE60/60","v":0},{"$f":"+(LinjeLänk_Data!S59*365)*$BE60/60","v":0},null,"",null,{"$f":"+IF(C60=0,0,IF(AN62=\"NY\",1,IF(SUM(LinjeLänk_Data!P59:U59)>0,1,0)))","v":0},null,null,null,null,295.68769931793167,142.26209571631537,0,0,0.48112280640849786,0,{"$f":"+IF(AY60=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU60)+Indata_Kalkylvärden!$B$76*AX60+Indata_Kalkylvärden!$B$77*LN(AY60)+Indata_Kalkylvärden!$B$78*AZ60))","v":1.0989411690929269},0.52356930497858711,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU60+Indata_Kalkylvärden!$B$87*AX60+Indata_Kalkylvärden!$B$88*AZ60","v":9.7912948565196878},5.1264214428684278,0,null,null,0,null,null,1.8645602214746331,null,0,null,null,null,0,{"$f":"+IF(C60=0,0,VLOOKUP(H60,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N60,Indata_Kalkylvärden!$B$30:V96,20,FALSE)","v":"X2"},null,15.179802445436872,95207.722790783067,{"$f":"+VLOOKUP($BR60,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.179802445436872},{"$f":"+VLOOKUP($BR60,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3648081061190198},{"$f":"+VLOOKUP($BR60,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.4589155815370842},{"$f":"+VLOOKUP($BR60,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.9113903271947676},{"$f":"+VLOOKUP($BR60,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.255264316840953},{"$f":"+VLOOKUP($BR60,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9011614105786823},{"$f":"+VLOOKUP($BR60,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.379590285921469},{"$f":"+VLOOKUP($BR60,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":78.06825902551509},null,{"$f":"+IF(I60=0,0,IF($BV60=0,'Beskrivning av åtgärd'!E$166,IF($BV60=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV60=\"H\",'Beskrivning av åtgärd'!E$168)))*$M60*$D60*320)","v":29642.441835493584},"38523005",2.45000004768371,null,{"$f":"+VLOOKUP($A60,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A60,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38523005",2.45000004768371,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I60=0,\"Ja\",VLOOKUP(H60,Länkar!C:U,19,FALSE))","v":"Ja"},0,19.60000038146968]
[{"$f":"+LinjeLänk_Data!A60","v":10001},{"$f":"+LinjeLänk_Data!B60","v":3005},{"$f":"+LinjeLänk_Data!C60","v":3800},{"$f":"+IFERROR(VLOOKUP($H61,Länkar!C:Z,23,FALSE),0)","v":3.0250000953674299},{"$f":"++IF(C61=0,0,VLOOKUP(H61,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H60","v":109.73203754425035},"30053800",{"$f":"+IF(C61=0,0,VLOOKUP($H61,Länkar!$C:$I,7,FALSE))","v":"L4814"},{"$f":"+LinjeLänk_Data!D60","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+VLOOKUP(C61,Länkar!B:E,4,FALSE)","v":"Malmö central"},{"$f":"+VLOOKUP($A61,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A61,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A61,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E61=\"fyrspår\",VLOOKUP($I61,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E61=\"fyrspår\",VLOOKUP($I61,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E61=\"fyrspår\",VLOOKUP($I61,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.48017151675485015},{"$f":"+IF(E61=0,VLOOKUP($I61,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L61=\"S\",P61,IF(L61=\"Ö\",Q61,IF(L61=\"L\",R61))))","v":0.76104497354497358},{"$f":"+VLOOKUP($I61,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.31586442794749331,9.0750002861022902E-2,4,2,{"$f":"+VLOOKUP(N61,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N61,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N61,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N61,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N61,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q60*365)*$BE61/60","v":991.73330068045266},{"$f":"+(LinjeLänk_Data!P60*365)*$BE61/60","v":4532.6862491723296},{"$f":"+(LinjeLänk_Data!R60*365)*$BE61/60","v":674.47498904327483},{"$f":"+(LinjeLänk_Data!T60*365)*$BE61/60","v":0},{"$f":"(LinjeLänk_Data!U60*365)*$BE61/60","v":0},{"$f":"+(LinjeLänk_Data!S60*365)*$BE61/60","v":0},null,"",null,{"$f":"+IF(C61=0,0,IF(AN63=\"NY\",1,IF(SUM(LinjeLänk_Data!P60:U60)>0,1,0)))","v":1},null,null,null,null,298.71269941329911,144.56425683386783,0,0,0.48395751877240617,1,{"$f":"+IF(AY61=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU61)+Indata_Kalkylvärden!$B$76*AX61+Indata_Kalkylvärden!$B$77*LN(AY61)+Indata_Kalkylvärden!$B$78*AZ61))","v":0.56010966474770041},0.3590194185729122,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU61+Indata_Kalkylvärden!$B$87*AX61+Indata_Kalkylvärden!$B$88*AZ61","v":9.4409156085443406},3.3894720325755205,3.3894720325755205,null,null,0,null,null,2.3021611175524481,null,0,null,null,null,0,{"$f":"+IF(C61=0,0,VLOOKUP(H61,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N61,Indata_Kalkylvärden!$B$30:V97,20,FALSE)","v":"X2"},null,15.179802445436872,117552.39384346953,{"$f":"+VLOOKUP($BR61,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.179802445436872},{"$f":"+VLOOKUP($BR61,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3648081061190198},{"$f":"+VLOOKUP($BR61,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.4589155815370842},{"$f":"+VLOOKUP($BR61,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.9113903271947676},{"$f":"+VLOOKUP($BR61,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.255264316840953},{"$f":"+VLOOKUP($BR61,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9011614105786823},{"$f":"+VLOOKUP($BR61,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.379590285921469},{"$f":"+VLOOKUP($BR61,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":78.06825902551509},null,{"$f":"+IF(I61=0,0,IF($BV61=0,'Beskrivning av åtgärd'!E$166,IF($BV61=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV61=\"H\",'Beskrivning av åtgärd'!E$168)))*$M61*$D61*320)","v":36599.341891469048},"30053800",3.0250000953674299,null,{"$f":"+VLOOKUP($A61,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A61,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"30053800",3.0250000953674299,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I61=0,\"Ja\",VLOOKUP(H61,Länkar!C:U,19,FALSE))","v":"Ja"},0,24.200000762939439]
[{"$f":"+LinjeLänk_Data!A61","v":10001},{"$f":"+LinjeLänk_Data!B61","v":3800},{"$f":"+LinjeLänk_Data!C61","v":9037},{"$f":"+IFERROR(VLOOKUP($H62,Länkar!C:Z,23,FALSE),0)","v":2.4900000095367401},{"$f":"++IF(C62=0,0,VLOOKUP(H62,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H61","v":0},"38009037",{"$f":"+IF(C62=0,0,VLOOKUP($H62,Länkar!$C:$I,7,FALSE))","v":"L6100"},{"$f":"+LinjeLänk_Data!D61","v":"Malmö central"},{"$f":"+VLOOKUP(C62,Länkar!B:E,4,FALSE)","v":"Triangeln"},{"$f":"+VLOOKUP($A62,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A62,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A62,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E62=\"fyrspår\",VLOOKUP($I62,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E62=\"fyrspår\",VLOOKUP($I62,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E62=\"fyrspår\",VLOOKUP($I62,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E62=0,VLOOKUP($I62,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L62=\"S\",P62,IF(L62=\"Ö\",Q62,IF(L62=\"L\",R62))))","v":0.82957746478873229},{"$f":"+VLOOKUP($I62,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.32825915618681517,7.47000002861022E-2,4,2,{"$f":"+VLOOKUP(N62,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N62,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N62,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N62,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N62,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q61*365)*$BE62/60","v":0},{"$f":"+(LinjeLänk_Data!P61*365)*$BE62/60","v":0},{"$f":"+(LinjeLänk_Data!R61*365)*$BE62/60","v":0},{"$f":"+(LinjeLänk_Data!T61*365)*$BE62/60","v":0},{"$f":"(LinjeLänk_Data!U61*365)*$BE62/60","v":0},{"$f":"+(LinjeLänk_Data!S61*365)*$BE62/60","v":0},null,"",null,{"$f":"+IF(C62=0,0,IF(AN64=\"NY\",1,IF(SUM(LinjeLänk_Data!P61:U61)>0,1,0)))","v":0},null,null,null,null,301.20269942283585,146.62990472910323,0,0,0.48681470986174835,0,{"$f":"+IF(AY62=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU62)+Indata_Kalkylvärden!$B$76*AX62+Indata_Kalkylvärden!$B$77*LN(AY62)+Indata_Kalkylvärden!$B$78*AZ62))","v":1.1091945138514372},0.52588535887381138,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU62+Indata_Kalkylvärden!$B$87*AX62+Indata_Kalkylvärden!$B$88*AZ62","v":9.9083783087468049},5.2106710827528016,0,null,null,0,null,null,2.0656478952354078,null,0,null,null,null,0,{"$f":"+IF(C62=0,0,VLOOKUP(H62,Länkar!C:F,4,FALSE))","v":960},null,null,{"$f":"+VLOOKUP(N62,Indata_Kalkylvärden!$B$30:V98,20,FALSE)","v":"X2"},null,0,0,{"$f":"+VLOOKUP($BR62,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR62,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR62,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR62,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR62,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR62,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR62,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR62,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I62=0,0,IF($BV62=0,'Beskrivning av åtgärd'!E$166,IF($BV62=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV62=\"H\",'Beskrivning av åtgärd'!E$168)))*$M62*$D62*320)","v":30126.399598584809},"38009037",2.4900000095367401,null,{"$f":"+VLOOKUP($A62,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A62,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"38009037",2.4900000095367401,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I62=0,\"Ja\",VLOOKUP(H62,Länkar!C:U,19,FALSE))","v":"Ja"},0,19.92000007629392]
[{"$f":"+LinjeLänk_Data!A125","v":"10001R"},{"$f":"+LinjeLänk_Data!B125","v":9521},{"$f":"+LinjeLänk_Data!C125","v":9538},{"$f":"+IFERROR(VLOOKUP($H126,Länkar!C:Z,23,FALSE),0)","v":8.5299997329711896},{"$f":"++IF(C126=0,0,VLOOKUP(H126,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H125","v":266.75703308105449},"95219538",{"$f":"+IF(C126=0,0,VLOOKUP($H126,Länkar!$C:$I,7,FALSE))","v":"L4204"},{"$f":"+LinjeLänk_Data!D125","v":"Torebo"},{"$f":"+VLOOKUP(C126,Länkar!B:E,4,FALSE)","v":"Tyllered"},{"$f":"+VLOOKUP($A126,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A126,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A126,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E126=\"fyrspår\",VLOOKUP($I126,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E126=\"fyrspår\",VLOOKUP($I126,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E126=\"fyrspår\",VLOOKUP($I126,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E126=0,VLOOKUP($I126,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L126=\"S\",P126,IF(L126=\"Ö\",Q126,IF(L126=\"L\",R126))))","v":0.36289971325537607},{"$f":"+VLOOKUP($I126,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.25589999198913566,4,2,{"$f":"+VLOOKUP(N126,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N126,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N126,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N126,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N126,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q125*365)*$BE126/60","v":0},{"$f":"+(LinjeLänk_Data!P125*365)*$BE126/60","v":0},{"$f":"+(LinjeLänk_Data!R125*365)*$BE126/60","v":0},{"$f":"+(LinjeLänk_Data!T125*365)*$BE126/60","v":0},{"$f":"(LinjeLänk_Data!U125*365)*$BE126/60","v":0},{"$f":"+(LinjeLänk_Data!S125*365)*$BE126/60","v":0},null,"",null,{"$f":"+IF(C126=0,0,IF(AN128=\"NY\",1,IF(SUM(LinjeLänk_Data!P125:U125)>0,1,0)))","v":0},null,null,null,null,249.51669973134946,116.01213856175139,0,0,0.46494739104300337,0,{"$f":"+IF(AY126=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU126)+Indata_Kalkylvärden!$B$76*AX126+Indata_Kalkylvärden!$B$77*LN(AY126)+Indata_Kalkylvärden!$B$78*AZ126))","v":1.0448921722731923},0.51097666001217279,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU126+Indata_Kalkylvärden!$B$87*AX126+Indata_Kalkylvärden!$B$88*AZ126","v":8.8110845352965477},4.5022585469307375,0,null,null,0,null,null,3.0955344571636791,null,0,null,null,null,0,{"$f":"+IF(C126=0,0,VLOOKUP(H126,Länkar!C:F,4,FALSE))","v":627},null,null,{"$f":"+VLOOKUP(N126,Indata_Kalkylvärden!$B$30:V162,20,FALSE)","v":"X2"},null,0.69596395749195872,15197.625271203789,{"$f":"+VLOOKUP($BR126,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.69596395749195872},{"$f":"+VLOOKUP($BR126,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.11016189074954293},{"$f":"+VLOOKUP($BR126,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":5.9196301382005642E-2},{"$f":"+VLOOKUP($BR126,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.19142087421867809},{"$f":"+VLOOKUP($BR126,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.28167675324424357},{"$f":"+VLOOKUP($BR126,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.31632008775775533},{"$f":"+VLOOKUP($BR126,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27843007496027777},{"$f":"+VLOOKUP($BR126,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.772703318360183},null,{"$f":"+IF(I126=0,0,IF($BV126=0,'Beskrivning av åtgärd'!E$166,IF($BV126=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV126=\"H\",'Beskrivning av åtgärd'!E$168)))*$M126*$D126*320)","v":103204.08817151855},"95219538",8.5299997329711896,null,{"$f":"+VLOOKUP($A126,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571005},{"$f":"+VLOOKUP($A126,Persontåg!$B:$GO,195,FALSE)","v":128097.80970409098},"95219538",8.5299997329711896,null,97855.335097571005,0,0,128097.80970409098,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I126=0,\"Ja\",VLOOKUP(H126,Länkar!C:U,19,FALSE))","v":"Ja"},0,68.239997863769517]
[{"$f":"+LinjeLänk_Data!A384","v":10004},{"$f":"+LinjeLänk_Data!B384","v":3718},{"$f":"+LinjeLänk_Data!C384","v":3701},{"$f":"+IFERROR(VLOOKUP($H385,Länkar!C:Z,23,FALSE),0)","v":7.8400001525878897},{"$f":"++IF(C385=0,0,VLOOKUP(H385,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H384","v":199.92197475433332},"37183701",{"$f":"+IF(C385=0,0,VLOOKUP($H385,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D384","v":"Glumslöv"},{"$f":"+VLOOKUP(C385,Länkar!B:E,4,FALSE)","v":"Landskrona Östra"},{"$f":"+VLOOKUP($A385,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A385,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A385,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E385=\"fyrspår\",VLOOKUP($I385,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E385=\"fyrspår\",VLOOKUP($I385,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E385=\"fyrspår\",VLOOKUP($I385,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E385=0,VLOOKUP($I385,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L385=\"S\",P385,IF(L385=\"Ö\",Q385,IF(L385=\"L\",R385))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I385,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.35717419275546552,0.23520000457763668,4,2,{"$f":"+VLOOKUP(N385,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N385,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N385,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N385,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N385,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q384*365)*$BE385/60","v":0},{"$f":"+(LinjeLänk_Data!P384*365)*$BE385/60","v":0},{"$f":"+(LinjeLänk_Data!R384*365)*$BE385/60","v":0},{"$f":"+(LinjeLänk_Data!T384*365)*$BE385/60","v":0},{"$f":"(LinjeLänk_Data!U384*365)*$BE385/60","v":0},{"$f":"+(LinjeLänk_Data!S384*365)*$BE385/60","v":0},null,"",null,{"$f":"+IF(C385=0,0,IF(AN387=\"NY\",1,IF(SUM(LinjeLänk_Data!P384:U384)>0,1,0)))","v":0},null,null,null,null,251.11769950389819,115.52720493196819,0,0,0.46005202006947665,0,{"$f":"+IF(AY385=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU385)+Indata_Kalkylvärden!$B$76*AX385+Indata_Kalkylvärden!$B$77*LN(AY385)+Indata_Kalkylvärden!$B$78*AZ385))","v":1.0410239757288562},0.51004985150020266,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU385+Indata_Kalkylvärden!$B$87*AX385+Indata_Kalkylvärden!$B$88*AZ385","v":8.8450737604677592},4.51142855803492,0,null,null,0,null,null,4.812935558182609,null,0,null,null,null,0,{"$f":"+IF(C385=0,0,VLOOKUP(H385,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N385,Indata_Kalkylvärden!$B$30:V421,20,FALSE)","v":"X2"},null,6.6400580485108289,133268.62365060439,{"$f":"+VLOOKUP($BR385,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR385,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR385,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR385,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR385,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR385,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR385,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR385,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I385=0,0,IF($BV385=0,'Beskrivning av åtgärd'!E$166,IF($BV385=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV385=\"H\",'Beskrivning av åtgärd'!E$168)))*$M385*$D385*320)","v":94855.813873579667},"37183701",7.8400001525878897,null,{"$f":"+VLOOKUP($A385,Persontåg!$B:$GO,196,FALSE)","v":97855.335097571107},{"$f":"+VLOOKUP($A385,Persontåg!$B:$GO,195,FALSE)","v":115549.90178604246},"37183701",7.8400001525878897,null,97855.335097571107,0,0,115549.90178604246,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I385=0,\"Ja\",VLOOKUP(H385,Länkar!C:U,19,FALSE))","v":"Ja"},0,62.720001220703118]
[{"$f":"+LinjeLänk_Data!A509","v":"10401R"},{"$f":"+LinjeLänk_Data!B509","v":9315},{"$f":"+LinjeLänk_Data!C509","v":3805},{"$f":"+IFERROR(VLOOKUP($H510,Länkar!C:Z,23,FALSE),0)","v":8.6499996185302699},{"$f":"++IF(C510=0,0,VLOOKUP(H510,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H509","v":365.89313671864289},"93153805",{"$f":"+IF(C510=0,0,VLOOKUP($H510,Länkar!$C:$I,7,FALSE))","v":"L6300"},{"$f":"+LinjeLänk_Data!D509","v":"Lemmeströ"},{"$f":"+VLOOKUP(C510,Länkar!B:E,4,FALSE)","v":"Svedala"},{"$f":"+VLOOKUP($A510,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A510,Persontåg!B:H,6,FALSE)","v":13},{"$f":"+VLOOKUP($A510,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E510=\"fyrspår\",VLOOKUP($I510,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E510=\"fyrspår\",VLOOKUP($I510,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E510=\"fyrspår\",VLOOKUP($I510,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E510=0,VLOOKUP($I510,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L510=\"S\",P510,IF(L510=\"Ö\",Q510,IF(L510=\"L\",R510))))","v":0.64099851851851841},{"$f":"+VLOOKUP($I510,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.58992741102091428,0.25949998855590806,2,0.6,{"$f":"+VLOOKUP(N510,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N510,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N510,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N510,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N510,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q509*365)*$BE510/60","v":0},{"$f":"+(LinjeLänk_Data!P509*365)*$BE510/60","v":0},{"$f":"+(LinjeLänk_Data!R509*365)*$BE510/60","v":0},{"$f":"+(LinjeLänk_Data!T509*365)*$BE510/60","v":3.9143883926481511},{"$f":"(LinjeLänk_Data!U509*365)*$BE510/60","v":434.33536646228345},{"$f":"+(LinjeLänk_Data!S509*365)*$BE510/60","v":199.46153455890345},null,"",null,{"$f":"+IF(C510=0,0,IF(AN512=\"NY\",1,IF(SUM(LinjeLänk_Data!P509:U509)>0,1,0)))","v":1},null,null,null,null,41.890002727508531,26.851429689069661,41.890002727508531,1,0.6409985185185183,1,{"$f":"+IF(AY510=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU510)+Indata_Kalkylvärden!$B$76*AX510+Indata_Kalkylvärden!$B$77*LN(AY510)+Indata_Kalkylvärden!$B$78*AZ510))","v":0.67558010629627441},0.40319176848523586,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU510+Indata_Kalkylvärden!$B$87*AX510+Indata_Kalkylvärden!$B$88*AZ510","v":3.9885697579050063},1.6081584944164486,1.6081584944164486,null,null,0,null,null,5.5446369406636524,null,8.6499996185302699,null,null,null,0,{"$f":"+IF(C510=0,0,VLOOKUP(H510,Länkar!C:F,4,FALSE))","v":961},null,null,{"$f":"+VLOOKUP(N510,Indata_Kalkylvärden!$B$30:V546,20,FALSE)","v":"X60"},null,0.44238898507644286,15918.924536957413,{"$f":"+VLOOKUP($BR510,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.7837600381980905},{"$f":"+VLOOKUP($BR510,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.44238898507644286},{"$f":"+VLOOKUP($BR510,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.22138607607770952},{"$f":"+VLOOKUP($BR510,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.77985284676533972},{"$f":"+VLOOKUP($BR510,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.1206981880493991},{"$f":"+VLOOKUP($BR510,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.2648333227722159},{"$f":"+VLOOKUP($BR510,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.0980252099701266},{"$f":"+VLOOKUP($BR510,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":10.297070017598548},null,{"$f":"+IF(I510=0,0,IF($BV510=0,'Beskrivning av åtgärd'!E$166,IF($BV510=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV510=\"H\",'Beskrivning av åtgärd'!E$168)))*$M510*$D510*320)","v":170065.93737378716},"93153805",8.6499996185302699,null,{"$f":"+VLOOKUP($A510,Persontåg!$B:$GO,196,FALSE)","v":131211.65544147458},{"$f":"+VLOOKUP($A510,Persontåg!$B:$GO,195,FALSE)","v":161497.24473226717},"93153805",8.6499996185302699,null,0,0,131211.65544147458,0,0,161497.24473226717,null,null,0,0,13,0,0,0,13,0,0,0,0,0,null,null,null,{"$f":"+IF(I510=0,\"Ja\",VLOOKUP(H510,Länkar!C:U,19,FALSE))","v":"Ja"},0,112.44999504089351]
[{"$f":"+LinjeLänk_Data!A768","v":10405},{"$f":"+LinjeLänk_Data!B768","v":3801},{"$f":"+LinjeLänk_Data!C768","v":3804},{"$f":"+IFERROR(VLOOKUP($H769,Länkar!C:Z,23,FALSE),0)","v":2.0299999713897701},{"$f":"++IF(C769=0,0,VLOOKUP(H769,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H768","v":373.39495069615401},"38013804",{"$f":"+IF(C769=0,0,VLOOKUP($H769,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D768","v":"Lund C"},{"$f":"+VLOOKUP(C769,Länkar!B:E,4,FALSE)","v":"Klostergården"},{"$f":"+VLOOKUP($A769,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A769,Persontåg!B:H,6,FALSE)","v":16},{"$f":"+VLOOKUP($A769,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E769=\"fyrspår\",VLOOKUP($I769,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E769=\"fyrspår\",VLOOKUP($I769,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E769=\"fyrspår\",VLOOKUP($I769,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E769=0,VLOOKUP($I769,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L769=\"S\",P769,IF(L769=\"Ö\",Q769,IF(L769=\"L\",R769))))","v":0.54799485218392041},{"$f":"+VLOOKUP($I769,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},3.8971819424085875E-2,6.0899999141693098E-2,4,2,{"$f":"+VLOOKUP(N769,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N769,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N769,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N769,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N769,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q768*365)*$BE769/60","v":0},{"$f":"+(LinjeLänk_Data!P768*365)*$BE769/60","v":0},{"$f":"+(LinjeLänk_Data!R768*365)*$BE769/60","v":0},{"$f":"+(LinjeLänk_Data!T768*365)*$BE769/60","v":0},{"$f":"(LinjeLänk_Data!U768*365)*$BE769/60","v":0},{"$f":"+(LinjeLänk_Data!S768*365)*$BE769/60","v":0},null,"",null,{"$f":"+IF(C769=0,0,IF(AN771=\"NY\",1,IF(SUM(LinjeLänk_Data!P768:U768)>0,1,0)))","v":0},null,null,null,null,68.640920042991553,41.808452720343851,0,0,0.609089340500654,0,{"$f":"+IF(AY769=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU769)+Indata_Kalkylvärden!$B$76*AX769+Indata_Kalkylvärden!$B$77*LN(AY769)+Indata_Kalkylvärden!$B$78*AZ769))","v":0.91475529434928349},0.47774005224002097,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU769+Indata_Kalkylvärden!$B$87*AX769+Indata_Kalkylvärden!$B$88*AZ769","v":4.9710917325127104},2.3748896239805588,0,null,null,0,null,null,1.1124295342550996,null,0,null,null,null,0,{"$f":"+IF(C769=0,0,VLOOKUP(H769,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N769,Indata_Kalkylvärden!$B$30:V805,20,FALSE)","v":"X60"},null,1.0837331080475159,11263.888273052691,{"$f":"+VLOOKUP($BR769,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9815722754072054},{"$f":"+VLOOKUP($BR769,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0837331080475159},{"$f":"+VLOOKUP($BR769,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.55824611826204074},{"$f":"+VLOOKUP($BR769,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9651666501388199},{"$f":"+VLOOKUP($BR769,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8101720582331735},{"$f":"+VLOOKUP($BR769,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.17388858823956},{"$f":"+VLOOKUP($BR769,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.6951195156670296},{"$f":"+VLOOKUP($BR769,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.313728234810043},null,{"$f":"+IF(I769=0,0,IF($BV769=0,'Beskrivning av åtgärd'!E$166,IF($BV769=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV769=\"H\",'Beskrivning av åtgärd'!E$168)))*$M769*$D769*320)","v":49121.759107609003},"38013804",2.0299999713897701,null,{"$f":"+VLOOKUP($A769,Persontåg!$B:$GO,196,FALSE)","v":149382.7501153042},{"$f":"+VLOOKUP($A769,Persontåg!$B:$GO,195,FALSE)","v":174617.85657995322},"38013804",2.0299999713897701,null,0,0,149382.7501153042,0,0,174617.85657995322,null,null,0,0,16,0,0,0,16,0,0,0,0,0,null,null,null,{"$f":"+IF(I769=0,\"Ja\",VLOOKUP(H769,Länkar!C:U,19,FALSE))","v":"Ja"},0,32.479999542236321]
[{"$f":"+LinjeLänk_Data!A893","v":"10502R"},{"$f":"+LinjeLänk_Data!B893","v":3861},{"$f":"+LinjeLänk_Data!C893","v":3864},{"$f":"+IFERROR(VLOOKUP($H894,Länkar!C:Z,23,FALSE),0)","v":2.1199998855590798},{"$f":"++IF(C894=0,0,VLOOKUP(H894,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H893","v":209.80441888958188},"38613864",{"$f":"+IF(C894=0,0,VLOOKUP($H894,Länkar!$C:$I,7,FALSE))","v":"L4500"},{"$f":"+LinjeLänk_Data!D893","v":"Östervärn"},{"$f":"+VLOOKUP(C894,Länkar!B:E,4,FALSE)","v":"Rosengård"},{"$f":"+VLOOKUP($A894,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A894,Persontåg!B:H,6,FALSE)","v":38},{"$f":"+VLOOKUP($A894,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E894=\"fyrspår\",VLOOKUP($I894,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E894=\"fyrspår\",VLOOKUP($I894,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E894=\"fyrspår\",VLOOKUP($I894,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E894=0,VLOOKUP($I894,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L894=\"S\",P894,IF(L894=\"Ö\",Q894,IF(L894=\"L\",R894))))","v":0.31992351071430203},{"$f":"+VLOOKUP($I894,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,6.3599996566772399E-2,4,2,{"$f":"+VLOOKUP(N894,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N894,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N894,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N894,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N894,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q893*365)*$BE894/60","v":0},{"$f":"+(LinjeLänk_Data!P893*365)*$BE894/60","v":0},{"$f":"+(LinjeLänk_Data!R893*365)*$BE894/60","v":0},{"$f":"+(LinjeLänk_Data!T893*365)*$BE894/60","v":0},{"$f":"(LinjeLänk_Data!U893*365)*$BE894/60","v":32.186502757070656},{"$f":"+(LinjeLänk_Data!S893*365)*$BE894/60","v":4.1991485036442997},null,"",null,{"$f":"+IF(C894=0,0,IF(AN896=\"NY\",1,IF(SUM(LinjeLänk_Data!P893:U893)>0,1,0)))","v":1},null,null,null,null,4.2988898754119802,0.98086141580377106,0,0,0.22816621133142451,1,{"$f":"+IF(AY894=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU894)+Indata_Kalkylvärden!$B$76*AX894+Indata_Kalkylvärden!$B$77*LN(AY894)+Indata_Kalkylvärden!$B$78*AZ894))","v":0.16677424227541465},0.14293617071128997,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU894+Indata_Kalkylvärden!$B$87*AX894+Indata_Kalkylvärden!$B$88*AZ894","v":3.190510432054996},0.45603934377236444,0.45603934377236444,null,null,0,null,null,0.67823780610197937,null,0,null,null,null,0,{"$f":"+IF(C894=0,0,VLOOKUP(H894,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N894,Indata_Kalkylvärden!$B$30:V930,20,FALSE)","v":"X60"},null,2.3648081061190198,60962.857838392709,{"$f":"+VLOOKUP($BR894,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.179802445436872},{"$f":"+VLOOKUP($BR894,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3648081061190198},{"$f":"+VLOOKUP($BR894,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.4589155815370842},{"$f":"+VLOOKUP($BR894,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.9113903271947676},{"$f":"+VLOOKUP($BR894,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.255264316840953},{"$f":"+VLOOKUP($BR894,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9011614105786823},{"$f":"+VLOOKUP($BR894,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.379590285921469},{"$f":"+VLOOKUP($BR894,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":78.06825902551509},null,{"$f":"+IF(I894=0,0,IF($BV894=0,'Beskrivning av åtgärd'!E$166,IF($BV894=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV894=\"H\",'Beskrivning av åtgärd'!E$168)))*$M894*$D894*320)","v":121836.47647360842},"38613864",2.1199998855590798,null,{"$f":"+VLOOKUP($A894,Persontåg!$B:$GO,196,FALSE)","v":354784.03152384772},{"$f":"+VLOOKUP($A894,Persontåg!$B:$GO,195,FALSE)","v":601229.84889920393},"38613864",2.1199998855590798,null,0,0,354784.03152384772,0,0,601229.84889920393,null,null,0,0,38,0,0,0,38,0,0,0,0,0,null,null,null,{"$f":"+IF(I894=0,\"Ja\",VLOOKUP(H894,Länkar!C:U,19,FALSE))","v":"Ja"},0,80.559995651245032]
[{"$f":"+LinjeLänk_Data!A1018","v":"10801R"},{"$f":"+LinjeLänk_Data!B1018","v":3831},{"$f":"+LinjeLänk_Data!C1018","v":3713},{"$f":"+IFERROR(VLOOKUP($H1019,Länkar!C:Z,23,FALSE),0)","v":8.9099998474121094},{"$f":"++IF(C1019=0,0,VLOOKUP(H1019,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H1018","v":1279.5913161115323},"38313713",{"$f":"+IF(C1019=0,0,VLOOKUP($H1019,Länkar!$C:$I,7,FALSE))","v":"L4211"},{"$f":"+LinjeLänk_Data!D1018","v":"Dösjebro"},{"$f":"+VLOOKUP(C1019,Länkar!B:E,4,FALSE)","v":"Häljarp"},{"$f":"+VLOOKUP($A1019,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A1019,Persontåg!B:H,6,FALSE)","v":38},{"$f":"+VLOOKUP($A1019,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E1019=\"fyrspår\",VLOOKUP($I1019,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1019=\"fyrspår\",VLOOKUP($I1019,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E1019=\"fyrspår\",VLOOKUP($I1019,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E1019=0,VLOOKUP($I1019,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L1019=\"S\",P1019,IF(L1019=\"Ö\",Q1019,IF(L1019=\"L\",R1019))))","v":0.6138948296568485},{"$f":"+VLOOKUP($I1019,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.40592116594541927,0.26729999542236327,4,2,{"$f":"+VLOOKUP(N1019,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1019,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1019,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1019,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1019,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1018*365)*$BE1019/60","v":39.465843583811001},{"$f":"+(LinjeLänk_Data!P1018*365)*$BE1019/60","v":206.27646310117578},{"$f":"+(LinjeLänk_Data!R1018*365)*$BE1019/60","v":33.938231927892133},{"$f":"+(LinjeLänk_Data!T1018*365)*$BE1019/60","v":88.13009191732958},{"$f":"(LinjeLänk_Data!U1018*365)*$BE1019/60","v":2293.4755124358262},{"$f":"+(LinjeLänk_Data!S1018*365)*$BE1019/60","v":1510.1686167967755},null,"",null,{"$f":"+IF(C1019=0,0,IF(AN1021=\"NY\",1,IF(SUM(LinjeLänk_Data!P1018:U1018)>0,1,0)))","v":1},null,null,null,null,82.144999414682331,52.987820399311232,24.849999696016301,0.30251384591981251,0.64505229504987205,1,{"$f":"+IF(AY1019=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1019)+Indata_Kalkylvärden!$B$76*AX1019+Indata_Kalkylvärden!$B$77*LN(AY1019)+Indata_Kalkylvärden!$B$78*AZ1019))","v":0.56664989881102779},0.36169529595672489,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1019+Indata_Kalkylvärden!$B$87*AX1019+Indata_Kalkylvärden!$B$88*AZ1019","v":4.8431833375737057},1.7517566306564001,1.7517566306564001,null,null,0,null,null,5.4698028385696027,null,0,null,null,null,0,{"$f":"+IF(C1019=0,0,VLOOKUP(H1019,Länkar!C:F,4,FALSE))","v":938},null,null,{"$f":"+VLOOKUP(N1019,Indata_Kalkylvärden!$B$30:V1055,20,FALSE)","v":"X60"},null,0.60317923599154699,65351.815111865522,{"$f":"+VLOOKUP($BR1019,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6400580485108289},{"$f":"+VLOOKUP($BR1019,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.60317923599154699},{"$f":"+VLOOKUP($BR1019,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.25547152896365544},{"$f":"+VLOOKUP($BR1019,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.1661320596541627},{"$f":"+VLOOKUP($BR1019,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9982976494950992},{"$f":"+VLOOKUP($BR1019,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0175070179725338},{"$f":"+VLOOKUP($BR1019,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.4580201694755619},{"$f":"+VLOOKUP($BR1019,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":12.597176506663105},null,{"$f":"+IF(I1019=0,0,IF($BV1019=0,'Beskrivning av åtgärd'!E$166,IF($BV1019=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV1019=\"H\",'Beskrivning av åtgärd'!E$168)))*$M1019*$D1019*320)","v":512058.04027805349},"38313713",8.9099998474121094,null,{"$f":"+VLOOKUP($A1019,Persontåg!$B:$GO,196,FALSE)","v":409868.13561858138},{"$f":"+VLOOKUP($A1019,Persontåg!$B:$GO,195,FALSE)","v":544945.43957636517},"38313713",8.9099998474121094,null,0,0,409868.13561858138,0,0,544945.43957636517,null,null,0,0,38,0,0,0,38,0,0,0,0,0,null,null,null,{"$f":"+IF(I1019=0,\"Ja\",VLOOKUP(H1019,Länkar!C:U,19,FALSE))","v":"Ja"},0,338.57999420166016]
[{"$f":"+LinjeLänk_Data!A1277","v":11002},{"$f":"+LinjeLänk_Data!B1277","v":604201},{"$f":"+LinjeLänk_Data!C1277","v":9606},{"$f":"+IFERROR(VLOOKUP($H1278,Länkar!C:Z,23,FALSE),0)","v":1.00476002693176},{"$f":"++IF(C1278=0,0,VLOOKUP(H1278,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H1277","v":850.11428595065991},"6042019606",{"$f":"+IF(C1278=0,0,VLOOKUP($H1278,Länkar!$C:$I,7,FALSE))","v":"L2902"},{"$f":"+LinjeLänk_Data!D1277","v":"Årstaberg"},{"$f":"+VLOOKUP(C1278,Länkar!B:E,4,FALSE)","v":"Älvsjö Godsbangård"},{"$f":"+VLOOKUP($A1278,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A1278,Persontåg!B:H,6,FALSE)","v":12},{"$f":"+VLOOKUP($A1278,Persontåg!$B:$H,3,)","v":18},null,{"$f":"+IF($E1278=\"fyrspår\",VLOOKUP($I1278,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.57401257073330014},{"$f":"+IF($E1278=\"fyrspår\",VLOOKUP($I1278,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.64215673266480144},{"$f":"+IF($E1278=\"fyrspår\",VLOOKUP($I1278,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.85555555555555551},{"$f":"+IF(E1278=0,VLOOKUP($I1278,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L1278=\"S\",P1278,IF(L1278=\"Ö\",Q1278,IF(L1278=\"L\",R1278))))","v":0.85555555555555551},{"$f":"+VLOOKUP($I1278,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.14289920383029472,3.0142800807952799E-2,4,2,{"$f":"+VLOOKUP(N1278,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1278,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1278,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1278,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1278,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1277*365)*$BE1278/60","v":0},{"$f":"+(LinjeLänk_Data!P1277*365)*$BE1278/60","v":0},{"$f":"+(LinjeLänk_Data!R1277*365)*$BE1278/60","v":0},{"$f":"+(LinjeLänk_Data!T1277*365)*$BE1278/60","v":0},{"$f":"(LinjeLänk_Data!U1277*365)*$BE1278/60","v":0},{"$f":"+(LinjeLänk_Data!S1277*365)*$BE1278/60","v":0},null,"",null,{"$f":"+IF(C1278=0,0,IF(AN1280=\"NY\",1,IF(SUM(LinjeLänk_Data!P1277:U1277)>0,1,0)))","v":0},null,null,null,null,30.252979755401544,17.165434111018961,0,0,0.56739647630756584,0,{"$f":"+IF(AY1278=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1278)+Indata_Kalkylvärden!$B$76*AX1278+Indata_Kalkylvärden!$B$77*LN(AY1278)+Indata_Kalkylvärden!$B$78*AZ1278))","v":0.74975373443164228},0.42849100400701728,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1278+Indata_Kalkylvärden!$B$87*AX1278+Indata_Kalkylvärden!$B$88*AZ1278","v":4.1561157602071743},1.7808582148605601,0,null,null,0,null,null,0.8596280230416169,null,0,null,null,null,0,{"$f":"+IF(C1278=0,0,VLOOKUP(H1278,Länkar!C:F,4,FALSE))","v":401},null,null,{"$f":"+VLOOKUP(N1278,Indata_Kalkylvärden!$B$30:V1314,20,FALSE)","v":"X60"},null,2.3666531519985234,9131.206981402258,{"$f":"+VLOOKUP($BR1278,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.254764023741275},{"$f":"+VLOOKUP($BR1278,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3666531519985234},{"$f":"+VLOOKUP($BR1278,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.486810114763347},{"$f":"+VLOOKUP($BR1278,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.8377345895250796},{"$f":"+VLOOKUP($BR1278,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.3653826795693389},{"$f":"+VLOOKUP($BR1278,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9350138605278451},{"$f":"+VLOOKUP($BR1278,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.6227296788425116},{"$f":"+VLOOKUP($BR1278,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":96.638999750296421},null,{"$f":"+IF(I1278=0,0,IF($BV1278=0,'Beskrivning av åtgärd'!E$166,IF($BV1278=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV1278=\"H\",'Beskrivning av åtgärd'!E$168)))*$M1278*$D1278*320)","v":18234.820455480243},"6042019606",1.00476002693176,null,{"$f":"+VLOOKUP($A1278,Persontåg!$B:$GO,196,FALSE)","v":201522.12031211928},{"$f":"+VLOOKUP($A1278,Persontåg!$B:$GO,195,FALSE)","v":213638.01521129368},"6042019606",1.00476002693176,null,0,0,201522.12031211928,0,0,213638.01521129368,null,null,0,0,12,0,0,0,0,0,0,12,0,0,null,null,null,{"$f":"+IF(I1278=0,\"Ja\",VLOOKUP(H1278,Länkar!C:U,19,FALSE))","v":"Ja"},0,12.05712032318112]
[{"$f":"+LinjeLänk_Data!A1402","v":"11004R"},{"$f":"+LinjeLänk_Data!B1402","v":628021},{"$f":"+LinjeLänk_Data!C1402","v":628023},{"$f":"+IFERROR(VLOOKUP($H1403,Länkar!C:Z,23,FALSE),0)","v":1.12000000476837},{"$f":"++IF(C1403=0,0,VLOOKUP(H1403,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H1402","v":2091.1133210991661},"628021628023",{"$f":"+IF(C1403=0,0,VLOOKUP($H1403,Länkar!$C:$I,7,FALSE))","v":"L2907"},{"$f":"+LinjeLänk_Data!D1402","v":"Rönninge"},{"$f":"+VLOOKUP(C1403,Länkar!B:E,4,FALSE)","v":"Garnudden"},{"$f":"+VLOOKUP($A1403,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A1403,Persontåg!B:H,6,FALSE)","v":38},{"$f":"+VLOOKUP($A1403,Persontåg!$B:$H,3,)","v":18},null,{"$f":"+IF($E1403=\"fyrspår\",VLOOKUP($I1403,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1403=\"fyrspår\",VLOOKUP($I1403,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E1403=\"fyrspår\",VLOOKUP($I1403,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E1403=0,VLOOKUP($I1403,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L1403=\"S\",P1403,IF(L1403=\"Ö\",Q1403,IF(L1403=\"L\",R1403))))","v":0.35531297603391543},{"$f":"+VLOOKUP($I1403,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,3.3600000143051097E-2,4,2,{"$f":"+VLOOKUP(N1403,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1403,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1403,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1403,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1403,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1402*365)*$BE1403/60","v":0},{"$f":"+(LinjeLänk_Data!P1402*365)*$BE1403/60","v":0},{"$f":"+(LinjeLänk_Data!R1402*365)*$BE1403/60","v":0},{"$f":"+(LinjeLänk_Data!T1402*365)*$BE1403/60","v":0},{"$f":"(LinjeLänk_Data!U1402*365)*$BE1403/60","v":0},{"$f":"+(LinjeLänk_Data!S1402*365)*$BE1403/60","v":0},null,"",null,{"$f":"+IF(C1403=0,0,IF(AN1405=\"NY\",1,IF(SUM(LinjeLänk_Data!P1402:U1402)>0,1,0)))","v":0},null,null,null,null,10.909999847412079,3.9386767465820562,0,0,0.3610152888788844,0,{"$f":"+IF(AY1403=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1403)+Indata_Kalkylvärden!$B$76*AX1403+Indata_Kalkylvärden!$B$77*LN(AY1403)+Indata_Kalkylvärden!$B$78*AZ1403))","v":0.49286435188728012},0.33014677540139575,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1403+Indata_Kalkylvärden!$B$87*AX1403+Indata_Kalkylvärden!$B$88*AZ1403","v":3.7454642967605585},1.2365529599565548,0,null,null,0,null,null,0.39795053485224902,null,0,null,null,null,0,{"$f":"+IF(C1403=0,0,VLOOKUP(H1403,Länkar!C:F,4,FALSE))","v":410},null,null,{"$f":"+VLOOKUP(N1403,Indata_Kalkylvärden!$B$30:V1439,20,FALSE)","v":"X60"},null,0.71753096235545988,9772.1977241163477,{"$f":"+VLOOKUP($BR1403,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6438569735988073},{"$f":"+VLOOKUP($BR1403,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.71753096235545988},{"$f":"+VLOOKUP($BR1403,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.45139657436817487},{"$f":"+VLOOKUP($BR1403,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.1683523342572002},{"$f":"+VLOOKUP($BR1403,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.928371163741861},{"$f":"+VLOOKUP($BR1403,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1112551236380681},{"$f":"+VLOOKUP($BR1403,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.9947400998074354},{"$f":"+VLOOKUP($BR1403,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":26.956346223533892},null,{"$f":"+IF(I1403=0,0,IF($BV1403=0,'Beskrivning av åtgärd'!E$166,IF($BV1403=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV1403=\"H\",'Beskrivning av åtgärd'!E$168)))*$M1403*$D1403*320)","v":64366.444149791481},"628021628023",1.12000000476837,null,{"$f":"+VLOOKUP($A1403,Persontåg!$B:$GO,196,FALSE)","v":736097.05753791553},{"$f":"+VLOOKUP($A1403,Persontåg!$B:$GO,195,FALSE)","v":578573.53336386674},"628021628023",1.12000000476837,null,0,0,736097.05753791553,0,0,578573.53336386674,null,null,0,0,38,0,0,0,0,0,0,38,0,0,null,null,null,{"$f":"+IF(I1403=0,\"Ja\",VLOOKUP(H1403,Länkar!C:U,19,FALSE))","v":"Ja"},0,42.560000181198063]
[{"$f":"+LinjeLänk_Data!A1661","v":11106},{"$f":"+LinjeLänk_Data!B1661","v":602201},{"$f":"+LinjeLänk_Data!C1661","v":683061},{"$f":"+IFERROR(VLOOKUP($H1662,Länkar!C:Z,23,FALSE),0)","v":5.0100002288818297},{"$f":"++IF(C1662=0,0,VLOOKUP(H1662,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H1661","v":496.73540407418875},"602201683061",{"$f":"+IF(C1662=0,0,VLOOKUP($H1662,Länkar!$C:$I,7,FALSE))","v":"L2701"},{"$f":"+LinjeLänk_Data!D1661","v":"Spånga"},{"$f":"+VLOOKUP(C1662,Länkar!B:E,4,FALSE)","v":"Sundbyberg"},{"$f":"+VLOOKUP($A1662,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A1662,Persontåg!B:H,6,FALSE)","v":6},{"$f":"+VLOOKUP($A1662,Persontåg!$B:$H,3,)","v":18},null,{"$f":"+IF($E1662=\"fyrspår\",VLOOKUP($I1662,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1662=\"fyrspår\",VLOOKUP($I1662,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.27516685231616383},{"$f":"+IF($E1662=\"fyrspår\",VLOOKUP($I1662,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.45180041152263373},{"$f":"+IF(E1662=0,VLOOKUP($I1662,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L1662=\"S\",P1662,IF(L1662=\"Ö\",Q1662,IF(L1662=\"L\",R1662))))","v":0.45180041152263373},{"$f":"+VLOOKUP($I1662,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.15030000686645489,4,2,{"$f":"+VLOOKUP(N1662,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1662,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1662,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1662,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1662,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1661*365)*$BE1662/60","v":0},{"$f":"+(LinjeLänk_Data!P1661*365)*$BE1662/60","v":0},{"$f":"+(LinjeLänk_Data!R1661*365)*$BE1662/60","v":0},{"$f":"+(LinjeLänk_Data!T1661*365)*$BE1662/60","v":58.894819947651918},{"$f":"(LinjeLänk_Data!U1661*365)*$BE1662/60","v":807.5851929917485},{"$f":"+(LinjeLänk_Data!S1661*365)*$BE1662/60","v":784.66831568770499},null,"",null,{"$f":"+IF(C1662=0,0,IF(AN1664=\"NY\",1,IF(SUM(LinjeLänk_Data!P1661:U1661)>0,1,0)))","v":1},null,null,null,null,19.819999933242769,10.111368462793259,0,0,0.51015986361504129,1,{"$f":"+IF(AY1662=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1662)+Indata_Kalkylvärden!$B$76*AX1662+Indata_Kalkylvärden!$B$77*LN(AY1662)+Indata_Kalkylvärden!$B$78*AZ1662))","v":0.33206422048763445},0.24928544388503601,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1662+Indata_Kalkylvärden!$B$87*AX1662+Indata_Kalkylvärden!$B$88*AZ1662","v":3.5200235985827439},0.87749064525850118,0.87749064525850118,null,null,0,null,null,2.2635201651373,null,0,null,null,null,0,{"$f":"+IF(C1662=0,0,VLOOKUP(H1662,Länkar!C:F,4,FALSE))","v":445},null,null,{"$f":"+VLOOKUP(N1662,Indata_Kalkylvärden!$B$30:V1698,20,FALSE)","v":"X60"},null,2.4336968477000314,23410.217786891801,{"$f":"+VLOOKUP($BR1662,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":18.843747268551816},{"$f":"+VLOOKUP($BR1662,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.4336968477000314},{"$f":"+VLOOKUP($BR1662,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.305635495739506},{"$f":"+VLOOKUP($BR1662,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":5.4796597446941675},{"$f":"+VLOOKUP($BR1662,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.8493615592416273},{"$f":"+VLOOKUP($BR1662,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":8.5662211818368927},{"$f":"+VLOOKUP($BR1662,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.2295225379620982},{"$f":"+VLOOKUP($BR1662,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":64.850199728760614},null,{"$f":"+IF(I1662=0,0,IF($BV1662=0,'Beskrivning av åtgärd'!E$166,IF($BV1662=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV1662=\"H\",'Beskrivning av åtgärd'!E$168)))*$M1662*$D1662*320)","v":45461.82780307786},"602201683061",5.0100002288818297,null,{"$f":"+VLOOKUP($A1662,Persontåg!$B:$GO,196,FALSE)","v":106237.71052239779},{"$f":"+VLOOKUP($A1662,Persontåg!$B:$GO,195,FALSE)","v":104988.22080198683},"602201683061",5.0100002288818297,null,0,0,106237.71052239779,0,0,104988.22080198683,null,null,0,0,6,0,0,0,0,0,0,6,0,0,null,null,null,{"$f":"+IF(I1662=0,\"Ja\",VLOOKUP(H1662,Länkar!C:U,19,FALSE))","v":"Ja"},0,30.06000137329098]
[{"$f":"+LinjeLänk_Data!A1786","v":13002},{"$f":"+LinjeLänk_Data!B1786","v":9145},{"$f":"+LinjeLänk_Data!C1786","v":4316},{"$f":"+IFERROR(VLOOKUP($H1787,Länkar!C:Z,23,FALSE),0)","v":1.2200000286102199},{"$f":"++IF(C1787=0,0,VLOOKUP(H1787,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H1786","v":1458.9761792397487},"91454316",{"$f":"+IF(C1787=0,0,VLOOKUP($H1787,Länkar!$C:$I,7,FALSE))","v":"L3900"},{"$f":"+LinjeLänk_Data!D1786","v":"Göteborg Kville"},{"$f":"+VLOOKUP(C1787,Länkar!B:E,4,FALSE)","v":"Brunnsbo"},{"$f":"+VLOOKUP($A1787,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A1787,Persontåg!B:H,6,FALSE)","v":28},{"$f":"+VLOOKUP($A1787,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E1787=\"fyrspår\",VLOOKUP($I1787,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1787=\"fyrspår\",VLOOKUP($I1787,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E1787=\"fyrspår\",VLOOKUP($I1787,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E1787=0,VLOOKUP($I1787,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L1787=\"S\",P1787,IF(L1787=\"Ö\",Q1787,IF(L1787=\"L\",R1787))))","v":0.79741231297522686},{"$f":"+VLOOKUP($I1787,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.12136860721217049,3.66000008583066E-2,2,0.6,{"$f":"+VLOOKUP(N1787,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1787,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1787,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1787,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1787,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1786*365)*$BE1787/60","v":495.32337135881806},{"$f":"+(LinjeLänk_Data!P1786*365)*$BE1787/60","v":1573.4645219706713},{"$f":"+(LinjeLänk_Data!R1786*365)*$BE1787/60","v":399.09705458525633},{"$f":"+(LinjeLänk_Data!T1786*365)*$BE1787/60","v":2.9674512383186351E-2},{"$f":"(LinjeLänk_Data!U1786*365)*$BE1787/60","v":20.683496490655859},{"$f":"+(LinjeLänk_Data!S1786*365)*$BE1787/60","v":11.125717349670378},null,"",null,{"$f":"+IF(C1787=0,0,IF(AN1789=\"NY\",1,IF(SUM(LinjeLänk_Data!P1786:U1786)>0,1,0)))","v":1},null,null,null,null,14.217399299144711,8.8790461400801544,1.2200000286102199,8.5810351312536642E-2,0.62451971371545423,1,{"$f":"+IF(AY1787=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1787)+Indata_Kalkylvärden!$B$76*AX1787+Indata_Kalkylvärden!$B$77*LN(AY1787)+Indata_Kalkylvärden!$B$78*AZ1787))","v":0.35514473363760174},0.26207144139083227,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1787+Indata_Kalkylvärden!$B$87*AX1787+Indata_Kalkylvärden!$B$88*AZ1787","v":3.4010803871208419},0.89132603933884891,0.89132603933884891,null,null,0,null,null,0.97284304464391846,null,1.2200000286102199,null,null,null,0,{"$f":"+IF(C1787=0,0,VLOOKUP(H1787,Länkar!C:F,4,FALSE))","v":625},null,null,{"$f":"+VLOOKUP(N1787,Indata_Kalkylvärden!$B$30:V1823,20,FALSE)","v":"X60"},null,0,0,{"$f":"+VLOOKUP($BR1787,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR1787,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR1787,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR1787,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR1787,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR1787,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR1787,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR1787,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I1787=0,0,IF($BV1787=0,'Beskrivning av åtgärd'!E$166,IF($BV1787=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV1787=\"H\",'Beskrivning av åtgärd'!E$168)))*$M1787*$D1787*320)","v":51662.541690761092},"91454316",1.2200000286102199,null,{"$f":"+VLOOKUP($A1787,Persontåg!$B:$GO,196,FALSE)","v":293713.59376211313},{"$f":"+VLOOKUP($A1787,Persontåg!$B:$GO,195,FALSE)","v":417402.39106478938},"91454316",1.2200000286102199,null,0,293713.59376211313,0,0,417402.39106478938,0,null,null,0,28,0,0,0,0,28,0,0,0,0,0,null,null,null,{"$f":"+IF(I1787=0,\"Ja\",VLOOKUP(H1787,Länkar!C:U,19,FALSE))","v":"Ja"},0,34.160000801086156]
[{"$f":"+LinjeLänk_Data!A1911","v":13101},{"$f":"+LinjeLänk_Data!B1911","v":9455},{"$f":"+LinjeLänk_Data!C1911","v":4391},{"$f":"+IFERROR(VLOOKUP($H1912,Länkar!C:Z,23,FALSE),0)","v":2.3199999332427899},{"$f":"++IF(C1912=0,0,VLOOKUP(H1912,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H1911","v":1721.2135090695297},"94554391",{"$f":"+IF(C1912=0,0,VLOOKUP($H1912,Länkar!$C:$I,7,FALSE))","v":"L2919"},{"$f":"+LinjeLänk_Data!D1911","v":"Sävedalen"},{"$f":"+VLOOKUP(C1912,Länkar!B:E,4,FALSE)","v":"Partille"},{"$f":"+VLOOKUP($A1912,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A1912,Persontåg!B:H,6,FALSE)","v":38},{"$f":"+VLOOKUP($A1912,Persontåg!$B:$H,3,)","v":15},null,{"$f":"+IF($E1912=\"fyrspår\",VLOOKUP($I1912,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E1912=\"fyrspår\",VLOOKUP($I1912,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E1912=\"fyrspår\",VLOOKUP($I1912,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E1912=0,VLOOKUP($I1912,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L1912=\"S\",P1912,IF(L1912=\"Ö\",Q1912,IF(L1912=\"L\",R1912))))","v":0.85610918482791976},{"$f":"+VLOOKUP($I1912,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.33046931401116725,6.9599997997283697E-2,4,2,{"$f":"+VLOOKUP(N1912,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N1912,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N1912,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N1912,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N1912,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q1911*365)*$BE1912/60","v":135.00882989457864},{"$f":"+(LinjeLänk_Data!P1911*365)*$BE1912/60","v":437.6293349319206},{"$f":"+(LinjeLänk_Data!R1911*365)*$BE1912/60","v":100.29722505741051},{"$f":"+(LinjeLänk_Data!T1911*365)*$BE1912/60","v":65.459588613392981},{"$f":"(LinjeLänk_Data!U1911*365)*$BE1912/60","v":2941.0739690057289},{"$f":"+(LinjeLänk_Data!S1911*365)*$BE1912/60","v":1290.2072612326094},null,"",null,{"$f":"+IF(C1912=0,0,IF(AN1914=\"NY\",1,IF(SUM(LinjeLänk_Data!P1911:U1911)>0,1,0)))","v":1},null,null,null,null,17.294889152049983,11.818619745737744,0,0,0.68335909191628841,1,{"$f":"+IF(AY1912=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU1912)+Indata_Kalkylvärden!$B$76*AX1912+Indata_Kalkylvärden!$B$77*LN(AY1912)+Indata_Kalkylvärden!$B$78*AZ1912))","v":0.37088578078385531},0.27054462595110401,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU1912+Indata_Kalkylvärden!$B$87*AX1912+Indata_Kalkylvärden!$B$88*AZ1912","v":3.466415496698021},0.93782008394527649,0.93782008394527649,null,null,0,null,null,1.9861732516493131,null,0,null,null,null,0,{"$f":"+IF(C1912=0,0,VLOOKUP(H1912,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N1912,Indata_Kalkylvärden!$B$30:V1948,20,FALSE)","v":"X60"},null,0.72349490371796654,20410.65884045852,{"$f":"+VLOOKUP($BR1912,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6515971293333127},{"$f":"+VLOOKUP($BR1912,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.72349490371796654},{"$f":"+VLOOKUP($BR1912,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.43618225073779254},{"$f":"+VLOOKUP($BR1912,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.2000916418643681},{"$f":"+VLOOKUP($BR1912,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9221371679089907},{"$f":"+VLOOKUP($BR1912,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1147358591707479},{"$f":"+VLOOKUP($BR1912,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.9708328236887731},{"$f":"+VLOOKUP($BR1912,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.832886491304841},null,{"$f":"+IF(I1912=0,0,IF($BV1912=0,'Beskrivning av åtgärd'!E$166,IF($BV1912=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV1912=\"H\",'Beskrivning av åtgärd'!E$168)))*$M1912*$D1912*320)","v":133330.48704894903},"94554391",2.3199999332427899,null,{"$f":"+VLOOKUP($A1912,Persontåg!$B:$GO,196,FALSE)","v":390274.02332475426},{"$f":"+VLOOKUP($A1912,Persontåg!$B:$GO,195,FALSE)","v":620677.65750980563},"94554391",2.3199999332427899,null,0,0,390274.02332475426,0,0,620677.65750980563,null,null,0,0,38,0,0,0,38,0,0,0,0,0,null,null,null,{"$f":"+IF(I1912=0,\"Ja\",VLOOKUP(H1912,Länkar!C:U,19,FALSE))","v":"Ja"},0,88.15999746322602]
[{"$f":"+LinjeLänk_Data!A2170","v":40010},{"$f":"+LinjeLänk_Data!B2170","v":9343},{"$f":"+LinjeLänk_Data!C2170","v":6905},{"$f":"+IFERROR(VLOOKUP($H2171,Länkar!C:Z,23,FALSE),0)","v":4.8400001525878897},{"$f":"++IF(C2171=0,0,VLOOKUP(H2171,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H2170","v":7.9921440322324386},"93436905",{"$f":"+IF(C2171=0,0,VLOOKUP($H2171,Länkar!$C:$I,7,FALSE))","v":"L1418"},{"$f":"+LinjeLänk_Data!D2170","v":"Maj"},{"$f":"+VLOOKUP(C2171,Länkar!B:E,4,FALSE)","v":"Njurundabommen"},{"$f":"+VLOOKUP($A2171,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A2171,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A2171,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2171=\"fyrspår\",VLOOKUP($I2171,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2171=\"fyrspår\",VLOOKUP($I2171,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2171=\"fyrspår\",VLOOKUP($I2171,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2171=0,VLOOKUP($I2171,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L2171=\"S\",P2171,IF(L2171=\"Ö\",Q2171,IF(L2171=\"L\",R2171))))","v":0.88846637037037024},{"$f":"+VLOOKUP($I2171,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.56963546447708679,0.14520000457763668,2,0.6,{"$f":"+VLOOKUP(N2171,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2171,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2171,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2171,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2171,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2170*365)*$BE2171/60","v":0},{"$f":"+(LinjeLänk_Data!P2170*365)*$BE2171/60","v":0},{"$f":"+(LinjeLänk_Data!R2170*365)*$BE2171/60","v":0},{"$f":"+(LinjeLänk_Data!T2170*365)*$BE2171/60","v":0},{"$f":"(LinjeLänk_Data!U2170*365)*$BE2171/60","v":0},{"$f":"+(LinjeLänk_Data!S2170*365)*$BE2171/60","v":0},null,"",null,{"$f":"+IF(C2171=0,0,IF(AN2173=\"NY\",1,IF(SUM(LinjeLänk_Data!P2170:U2170)>0,1,0)))","v":0},null,null,null,null,389.14621648192349,282.16820707816612,166.84999951720212,0.42875914617803457,0.72509559421933456,0,{"$f":"+IF(AY2171=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2171)+Indata_Kalkylvärden!$B$76*AX2171+Indata_Kalkylvärden!$B$77*LN(AY2171)+Indata_Kalkylvärden!$B$78*AZ2171))","v":1.7109824323044065},0.6311300331260451,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2171+Indata_Kalkylvärden!$B$87*AX2171+Indata_Kalkylvärden!$B$88*AZ2171","v":11.775419175911235},7.4318206945659249,0,null,null,0,null,null,4.3001773681618003,null,4.8400001525878897,null,null,null,0,{"$f":"+IF(C2171=0,0,VLOOKUP(H2171,Länkar!C:F,4,FALSE))","v":235},null,null,{"$f":"+VLOOKUP(N2171,Indata_Kalkylvärden!$B$30:V2207,20,FALSE)","v":"Rc_pass"},null,3.5218356240758215,5454.6191865332621,{"$f":"+VLOOKUP($BR2171,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.86835374827351952},{"$f":"+VLOOKUP($BR2171,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.13684938743063488},{"$f":"+VLOOKUP($BR2171,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":7.7607449403609655E-2},{"$f":"+VLOOKUP($BR2171,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.23721988327563459},{"$f":"+VLOOKUP($BR2171,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.35191742395296316},{"$f":"+VLOOKUP($BR2171,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.39462082256408787},{"$f":"+VLOOKUP($BR2171,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.3480232475272842},{"$f":"+VLOOKUP($BR2171,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":3.5218356240758215},null,{"$f":"+IF(I2171=0,0,IF($BV2171=0,'Beskrivning av åtgärd'!E$166,IF($BV2171=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV2171=\"H\",'Beskrivning av åtgärd'!E$168)))*$M2171*$D2171*320)","v":7319.8683782938124},"93436905",4.8400001525878897,null,{"$f":"+VLOOKUP($A2171,Persontåg!$B:$GO,196,FALSE)","v":20791.75832425414},{"$f":"+VLOOKUP($A2171,Persontåg!$B:$GO,195,FALSE)","v":29797.734270144352},"93436905",4.8400001525878897,null,0,20791.75832425414,0,0,29797.734270144352,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I2171=0,\"Ja\",VLOOKUP(H2171,Länkar!C:U,19,FALSE))","v":"Ja"},0,4.8400001525878897]
[{"$f":"+LinjeLänk_Data!A2295","v":40010},{"$f":"+LinjeLänk_Data!B2295","v":8035},{"$f":"+LinjeLänk_Data!C2295","v":8041},{"$f":"+IFERROR(VLOOKUP($H2296,Länkar!C:Z,23,FALSE),0)","v":3.0799999237060498},{"$f":"++IF(C2296=0,0,VLOOKUP(H2296,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H2295","v":47.81635671235621},"80358041",{"$f":"+IF(C2296=0,0,VLOOKUP($H2296,Länkar!$C:$I,7,FALSE))","v":"L104"},{"$f":"+LinjeLänk_Data!D2295","v":"Låktatjåkka"},{"$f":"+VLOOKUP(C2296,Länkar!B:E,4,FALSE)","v":"Vassijaure"},{"$f":"+VLOOKUP($A2296,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A2296,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A2296,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2296=\"fyrspår\",VLOOKUP($I2296,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2296=\"fyrspår\",VLOOKUP($I2296,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2296=\"fyrspår\",VLOOKUP($I2296,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2296=0,VLOOKUP($I2296,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L2296=\"S\",P2296,IF(L2296=\"Ö\",Q2296,IF(L2296=\"L\",R2296))))","v":0.70087500000000003},{"$f":"+VLOOKUP($I2296,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.24693899388313256,9.23999977111815E-2,2,0.6,{"$f":"+VLOOKUP(N2296,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2296,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2296,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2296,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2296,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2295*365)*$BE2296/60","v":0},{"$f":"+(LinjeLänk_Data!P2295*365)*$BE2296/60","v":0},{"$f":"+(LinjeLänk_Data!R2295*365)*$BE2296/60","v":0},{"$f":"+(LinjeLänk_Data!T2295*365)*$BE2296/60","v":0},{"$f":"(LinjeLänk_Data!U2295*365)*$BE2296/60","v":0},{"$f":"+(LinjeLänk_Data!S2295*365)*$BE2296/60","v":0},null,"",null,{"$f":"+IF(C2296=0,0,IF(AN2298=\"NY\",1,IF(SUM(LinjeLänk_Data!P2295:U2295)>0,1,0)))","v":0},null,null,null,null,1393.2136532962306,1002.4418725099517,1129.6614860594257,0.81083147827810764,0.71951769216319084,0,{"$f":"+IF(AY2296=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2296)+Indata_Kalkylvärden!$B$76*AX2296+Indata_Kalkylvärden!$B$77*LN(AY2296)+Indata_Kalkylvärden!$B$78*AZ2296))","v":2.6204730079514822},0.72379299671514052,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2296+Indata_Kalkylvärden!$B$87*AX2296+Indata_Kalkylvärden!$B$88*AZ2296","v":33.09177085947897},23.951591996993045,0,null,null,0,null,null,2.1586949465274778,null,3.0799999237060498,null,null,null,0,{"$f":"+IF(C2296=0,0,VLOOKUP(H2296,Länkar!C:F,4,FALSE))","v":111},null,null,{"$f":"+VLOOKUP(N2296,Indata_Kalkylvärden!$B$30:V2332,20,FALSE)","v":"Rc_pass"},null,0.14486170625936604,142.77569415256818,{"$f":"+VLOOKUP($BR2296,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.4387590511294285E-2},{"$f":"+VLOOKUP($BR2296,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":3.7730811695874679E-3},{"$f":"+VLOOKUP($BR2296,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":2.3694907572532052E-3},{"$f":"+VLOOKUP($BR2296,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":6.1100388729653432E-3},{"$f":"+VLOOKUP($BR2296,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.0139769689791526E-2},{"$f":"+VLOOKUP($BR2296,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1083378868166259E-2},{"$f":"+VLOOKUP($BR2296,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.0509080097672588E-2},{"$f":"+VLOOKUP($BR2296,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0.14486170625936604},null,{"$f":"+IF(I2296=0,0,IF($BV2296=0,'Beskrivning av åtgärd'!E$166,IF($BV2296=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV2296=\"H\",'Beskrivning av åtgärd'!E$168)))*$M2296*$D2296*320)","v":4658.0977966764376},"80358041",3.0799999237060498,null,{"$f":"+VLOOKUP($A2296,Persontåg!$B:$GO,196,FALSE)","v":20791.75832425414},{"$f":"+VLOOKUP($A2296,Persontåg!$B:$GO,195,FALSE)","v":29797.734270144352},"80358041",3.0799999237060498,null,0,20791.75832425414,0,0,29797.734270144352,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I2296=0,\"Ja\",VLOOKUP(H2296,Länkar!C:U,19,FALSE))","v":"Ja"},0,3.0799999237060498]
[{"$f":"+LinjeLänk_Data!A2420","v":"40010R"},{"$f":"+LinjeLänk_Data!B2420","v":6932},{"$f":"+LinjeLänk_Data!C2420","v":6930},{"$f":"+IFERROR(VLOOKUP($H2421,Länkar!C:Z,23,FALSE),0)","v":2.7999999523162802},{"$f":"++IF(C2421=0,0,VLOOKUP(H2421,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H2420","v":3.0943226002785345},"69326930",{"$f":"+IF(C2421=0,0,VLOOKUP($H2421,Länkar!$C:$I,7,FALSE))","v":"L1210"},{"$f":"+LinjeLänk_Data!D2420","v":"Nacksta"},{"$f":"+VLOOKUP(C2421,Länkar!B:E,4,FALSE)","v":"Sundsvalls västra"},{"$f":"+VLOOKUP($A2421,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A2421,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A2421,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2421=\"fyrspår\",VLOOKUP($I2421,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2421=\"fyrspår\",VLOOKUP($I2421,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2421=\"fyrspår\",VLOOKUP($I2421,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2421=0,VLOOKUP($I2421,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L2421=\"S\",P2421,IF(L2421=\"Ö\",Q2421,IF(L2421=\"L\",R2421))))","v":0.26710187070460351},{"$f":"+VLOOKUP($I2421,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,8.3999998569488393E-2,4,2,{"$f":"+VLOOKUP(N2421,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2421,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2421,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2421,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2421,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2420*365)*$BE2421/60","v":0},{"$f":"+(LinjeLänk_Data!P2420*365)*$BE2421/60","v":0},{"$f":"+(LinjeLänk_Data!R2420*365)*$BE2421/60","v":0},{"$f":"+(LinjeLänk_Data!T2420*365)*$BE2421/60","v":0},{"$f":"(LinjeLänk_Data!U2420*365)*$BE2421/60","v":0},{"$f":"+(LinjeLänk_Data!S2420*365)*$BE2421/60","v":0},null,"",null,{"$f":"+IF(C2421=0,0,IF(AN2423=\"NY\",1,IF(SUM(LinjeLänk_Data!P2420:U2420)>0,1,0)))","v":0},null,null,null,null,994.74143642186959,721.14195648269163,969.70148640870889,0.97482767974034479,0.72495417409841922,0,{"$f":"+IF(AY2421=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2421)+Indata_Kalkylvärden!$B$76*AX2421+Indata_Kalkylvärden!$B$77*LN(AY2421)+Indata_Kalkylvärden!$B$78*AZ2421))","v":2.6456189694712062},0.72569815760393386,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2421+Indata_Kalkylvärden!$B$87*AX2421+Indata_Kalkylvärden!$B$88*AZ2421","v":24.632205695236291},17.875546290754102,0,null,null,0,null,null,0.74788522523647905,null,0,null,null,null,0,{"$f":"+IF(C2421=0,0,VLOOKUP(H2421,Länkar!C:F,4,FALSE))","v":234},null,null,{"$f":"+VLOOKUP(N2421,Indata_Kalkylvärden!$B$30:V2457,20,FALSE)","v":"Rc_pass"},null,0,0,{"$f":"+VLOOKUP($BR2421,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR2421,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR2421,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR2421,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR2421,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR2421,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR2421,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR2421,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I2421=0,0,IF($BV2421=0,'Beskrivning av åtgärd'!E$166,IF($BV2421=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV2421=\"H\",'Beskrivning av åtgärd'!E$168)))*$M2421*$D2421*320)","v":4234.6343933946691},"69326930",2.7999999523162802,null,{"$f":"+VLOOKUP($A2421,Persontåg!$B:$GO,196,FALSE)","v":20791.758324254046},{"$f":"+VLOOKUP($A2421,Persontåg!$B:$GO,195,FALSE)","v":29821.485615133868},"69326930",2.7999999523162802,null,0,20791.758324254046,0,0,29821.485615133868,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I2421=0,\"Ja\",VLOOKUP(H2421,Länkar!C:U,19,FALSE))","v":"Ja"},0,2.7999999523162802]
[{"$f":"+LinjeLänk_Data!A2679","v":40020},{"$f":"+LinjeLänk_Data!B2679","v":9122},{"$f":"+LinjeLänk_Data!C2679","v":7001},{"$f":"+IFERROR(VLOOKUP($H2680,Länkar!C:Z,23,FALSE),0)","v":4.0700001716613698},{"$f":"++IF(C2680=0,0,VLOOKUP(H2680,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H2679","v":4.4293617437849706},"91227001",{"$f":"+IF(C2680=0,0,VLOOKUP($H2680,Länkar!$C:$I,7,FALSE))","v":"L1102"},{"$f":"+LinjeLänk_Data!D2679","v":"Frånö"},{"$f":"+VLOOKUP(C2680,Länkar!B:E,4,FALSE)","v":"Kramfors"},{"$f":"+VLOOKUP($A2680,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A2680,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A2680,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2680=\"fyrspår\",VLOOKUP($I2680,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2680=\"fyrspår\",VLOOKUP($I2680,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2680=\"fyrspår\",VLOOKUP($I2680,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2680=0,VLOOKUP($I2680,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L2680=\"S\",P2680,IF(L2680=\"Ö\",Q2680,IF(L2680=\"L\",R2680))))","v":0.81987046296296295},{"$f":"+VLOOKUP($I2680,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.42317457470018699,0.1221000051498411,2,0.6,{"$f":"+VLOOKUP(N2680,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2680,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2680,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2680,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2680,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2679*365)*$BE2680/60","v":37.614321204945597},{"$f":"+(LinjeLänk_Data!P2679*365)*$BE2680/60","v":121.62419078761157},{"$f":"+(LinjeLänk_Data!R2679*365)*$BE2680/60","v":17.317226866072247},{"$f":"+(LinjeLänk_Data!T2679*365)*$BE2680/60","v":52.165127571619898},{"$f":"(LinjeLänk_Data!U2679*365)*$BE2680/60","v":317.08302796120626},{"$f":"+(LinjeLänk_Data!S2679*365)*$BE2680/60","v":180.55375309794286},null,"",null,{"$f":"+IF(C2680=0,0,IF(AN2682=\"NY\",1,IF(SUM(LinjeLänk_Data!P2679:U2679)>0,1,0)))","v":1},null,null,null,null,965.02424633502847,697.79544032962531,269.59999975562056,0.2793712186813006,0.72308591517748344,1,{"$f":"+IF(AY2680=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2680)+Indata_Kalkylvärden!$B$76*AX2680+Indata_Kalkylvärden!$B$77*LN(AY2680)+Indata_Kalkylvärden!$B$78*AZ2680))","v":0.97326685234844013},0.49322617019088322,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2680+Indata_Kalkylvärden!$B$87*AX2680+Indata_Kalkylvärden!$B$88*AZ2680","v":23.586709749692652},11.633582517244873,11.633582517244873,null,null,0,null,null,3.3368729249993461,null,4.0700001716613698,null,null,null,0,{"$f":"+IF(C2680=0,0,VLOOKUP(H2680,Länkar!C:F,4,FALSE))","v":232},null,null,{"$f":"+VLOOKUP(N2680,Indata_Kalkylvärden!$B$30:V2716,20,FALSE)","v":"Rc_pass"},null,9.4247052148909841E-2,122.74736589588515,{"$f":"+VLOOKUP($BR2680,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.4470877255694211E-3},{"$f":"+VLOOKUP($BR2680,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":7.354578799686881E-4},{"$f":"+VLOOKUP($BR2680,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":4.6871696138901434E-4},{"$f":"+VLOOKUP($BR2680,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.1339877899414813E-3},{"$f":"+VLOOKUP($BR2680,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.014940716408173E-3},{"$f":"+VLOOKUP($BR2680,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.0098197727426116E-3},{"$f":"+VLOOKUP($BR2680,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.3090937451976153E-3},{"$f":"+VLOOKUP($BR2680,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":9.4247052148909841E-2},null,{"$f":"+IF(I2680=0,0,IF($BV2680=0,'Beskrivning av åtgärd'!E$166,IF($BV2680=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV2680=\"H\",'Beskrivning av åtgärd'!E$168)))*$M2680*$D2680*320)","v":6155.3439291246923},"91227001",4.0700001716613698,null,{"$f":"+VLOOKUP($A2680,Persontåg!$B:$GO,196,FALSE)","v":20791.758324254031},{"$f":"+VLOOKUP($A2680,Persontåg!$B:$GO,195,FALSE)","v":27194.833611414342},"91227001",4.0700001716613698,null,0,20791.758324254031,0,0,27194.833611414342,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I2680=0,\"Ja\",VLOOKUP(H2680,Länkar!C:U,19,FALSE))","v":"Ja"},0,4.0700001716613698]
[{"$f":"+LinjeLänk_Data!A2804","v":"40020R"},{"$f":"+LinjeLänk_Data!B2804","v":6800},{"$f":"+LinjeLänk_Data!C2804","v":6802},{"$f":"+IFERROR(VLOOKUP($H2805,Länkar!C:Z,23,FALSE),0)","v":11.060000419616699},{"$f":"++IF(C2805=0,0,VLOOKUP(H2805,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H2804","v":3.3937552117183776},"68006802",{"$f":"+IF(C2805=0,0,VLOOKUP($H2805,Länkar!$C:$I,7,FALSE))","v":"L1416"},{"$f":"+LinjeLänk_Data!D2804","v":"Hudiksvall"},{"$f":"+VLOOKUP(C2805,Länkar!B:E,4,FALSE)","v":"Iggesund"},{"$f":"+VLOOKUP($A2805,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A2805,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A2805,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E2805=\"fyrspår\",VLOOKUP($I2805,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E2805=\"fyrspår\",VLOOKUP($I2805,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E2805=\"fyrspår\",VLOOKUP($I2805,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E2805=0,VLOOKUP($I2805,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L2805=\"S\",P2805,IF(L2805=\"Ö\",Q2805,IF(L2805=\"L\",R2805))))","v":1.023217037037037},{"$f":"+VLOOKUP($I2805,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},1.5997561466207151,0.331800012588501,2,0.6,{"$f":"+VLOOKUP(N2805,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N2805,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N2805,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N2805,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N2805,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q2804*365)*$BE2805/60","v":0},{"$f":"+(LinjeLänk_Data!P2804*365)*$BE2805/60","v":0},{"$f":"+(LinjeLänk_Data!R2804*365)*$BE2805/60","v":0},{"$f":"+(LinjeLänk_Data!T2804*365)*$BE2805/60","v":0},{"$f":"(LinjeLänk_Data!U2804*365)*$BE2805/60","v":0},{"$f":"+(LinjeLänk_Data!S2804*365)*$BE2805/60","v":0},null,"",null,{"$f":"+IF(C2805=0,0,IF(AN2807=\"NY\",1,IF(SUM(LinjeLänk_Data!P2804:U2804)>0,1,0)))","v":0},null,null,null,null,653.75535023212342,503.07938045980433,623.29939991235642,0.95341384157092823,0.76952239133672884,0,{"$f":"+IF(AY2805=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU2805)+Indata_Kalkylvärden!$B$76*AX2805+Indata_Kalkylvärden!$B$77*LN(AY2805)+Indata_Kalkylvärden!$B$78*AZ2805))","v":2.4760825098729531},0.71231983212143346,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU2805+Indata_Kalkylvärden!$B$87*AX2805+Indata_Kalkylvärden!$B$88*AZ2805","v":17.39307108542798},12.389429475648218,0,null,null,0,null,null,11.316780858988585,null,11.060000419616699,null,null,null,0,{"$f":"+IF(C2805=0,0,VLOOKUP(H2805,Länkar!C:F,4,FALSE))","v":235},null,null,{"$f":"+VLOOKUP(N2805,Indata_Kalkylvärden!$B$30:V2841,20,FALSE)","v":"Rc_pass"},null,3.5218356240758215,12464.48111363188,{"$f":"+VLOOKUP($BR2805,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.86835374827351952},{"$f":"+VLOOKUP($BR2805,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.13684938743063488},{"$f":"+VLOOKUP($BR2805,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":7.7607449403609655E-2},{"$f":"+VLOOKUP($BR2805,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.23721988327563459},{"$f":"+VLOOKUP($BR2805,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.35191742395296316},{"$f":"+VLOOKUP($BR2805,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.39462082256408787},{"$f":"+VLOOKUP($BR2805,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.3480232475272842},{"$f":"+VLOOKUP($BR2805,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":3.5218356240758215},null,{"$f":"+IF(I2805=0,0,IF($BV2805=0,'Beskrivning av åtgärd'!E$166,IF($BV2805=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV2805=\"H\",'Beskrivning av åtgärd'!E$168)))*$M2805*$D2805*320)","v":16726.806773380253},"68006802",11.060000419616699,null,{"$f":"+VLOOKUP($A2805,Persontåg!$B:$GO,196,FALSE)","v":20791.75832425409},{"$f":"+VLOOKUP($A2805,Persontåg!$B:$GO,195,FALSE)","v":27216.200784236578},"68006802",11.060000419616699,null,0,20791.75832425409,0,0,27216.200784236578,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I2805=0,\"Ja\",VLOOKUP(H2805,Länkar!C:U,19,FALSE))","v":"Ja"},0,11.060000419616699]
[{"$f":"+LinjeLänk_Data!A3063","v":"4003R"},{"$f":"+LinjeLänk_Data!B3063","v":7000},{"$f":"+LinjeLänk_Data!C3063","v":9639},{"$f":"+IFERROR(VLOOKUP($H3064,Länkar!C:Z,23,FALSE),0)","v":3.8699998855590798},{"$f":"++IF(C3064=0,0,VLOOKUP(H3064,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H3063","v":121.61951261679619},"70009639",{"$f":"+IF(C3064=0,0,VLOOKUP($H3064,Länkar!$C:$I,7,FALSE))","v":"L1102"},{"$f":"+LinjeLänk_Data!D3063","v":"Härnösands Central"},{"$f":"+VLOOKUP(C3064,Länkar!B:E,4,FALSE)","v":0},{"$f":"+VLOOKUP($A3064,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A3064,Persontåg!B:H,6,FALSE)","v":6},{"$f":"+VLOOKUP($A3064,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E3064=\"fyrspår\",VLOOKUP($I3064,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3064=\"fyrspår\",VLOOKUP($I3064,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3064=\"fyrspår\",VLOOKUP($I3064,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3064=0,VLOOKUP($I3064,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L3064=\"S\",P3064,IF(L3064=\"Ö\",Q3064,IF(L3064=\"L\",R3064))))","v":0.81987046296296295},{"$f":"+VLOOKUP($I3064,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.44997320540204161,0.11609999656677239,2.15,0.6,{"$f":"+VLOOKUP(N3064,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3064,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N3064,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3064,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N3064,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3063*365)*$BE3064/60","v":0},{"$f":"+(LinjeLänk_Data!P3063*365)*$BE3064/60","v":0},{"$f":"+(LinjeLänk_Data!R3063*365)*$BE3064/60","v":0},{"$f":"+(LinjeLänk_Data!T3063*365)*$BE3064/60","v":0},{"$f":"(LinjeLänk_Data!U3063*365)*$BE3064/60","v":0},{"$f":"+(LinjeLänk_Data!S3063*365)*$BE3064/60","v":0},null,"",null,{"$f":"+IF(C3064=0,0,IF(AN3066=\"NY\",1,IF(SUM(LinjeLänk_Data!P3063:U3063)>0,1,0)))","v":0},null,null,null,null,70.829999923705998,66.492584394452408,67.0099999904632,0.94606805114559533,0.9387630166041846,0,{"$f":"+IF(AY3064=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3064)+Indata_Kalkylvärden!$B$76*AX3064+Indata_Kalkylvärden!$B$77*LN(AY3064)+Indata_Kalkylvärden!$B$78*AZ3064))","v":1.7307581961612541},0.63380133715034026,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3064+Indata_Kalkylvärden!$B$87*AX3064+Indata_Kalkylvärden!$B$88*AZ3064","v":5.017565898380278},3.1801399756333684,0,null,null,0,null,null,3.1728985978399362,null,3.8699998855590798,null,null,null,0,{"$f":"+IF(C3064=0,0,VLOOKUP(H3064,Länkar!C:F,4,FALSE))","v":232},null,null,{"$f":"+VLOOKUP(N3064,Indata_Kalkylvärden!$B$30:V3100,20,FALSE)","v":"X40"},null,2.0098197727426116E-3,14.933764397775901,{"$f":"+VLOOKUP($BR3064,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.4470877255694211E-3},{"$f":"+VLOOKUP($BR3064,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":7.354578799686881E-4},{"$f":"+VLOOKUP($BR3064,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":4.6871696138901434E-4},{"$f":"+VLOOKUP($BR3064,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.1339877899414813E-3},{"$f":"+VLOOKUP($BR3064,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.014940716408173E-3},{"$f":"+VLOOKUP($BR3064,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.0098197727426116E-3},{"$f":"+VLOOKUP($BR3064,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.3090937451976153E-3},{"$f":"+VLOOKUP($BR3064,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":9.4247052148909841E-2},null,{"$f":"+IF(I3064=0,0,IF($BV3064=0,'Beskrivning av åtgärd'!E$166,IF($BV3064=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV3064=\"H\",'Beskrivning av åtgärd'!E$168)))*$M3064*$D3064*320)","v":35117.217636232512},"70009639",3.8699998855590798,null,{"$f":"+VLOOKUP($A3064,Persontåg!$B:$GO,196,FALSE)","v":48305.111077323156},{"$f":"+VLOOKUP($A3064,Persontåg!$B:$GO,195,FALSE)","v":67537.389155371318},"70009639",3.8699998855590798,null,{"$f":"+IF($L3064=CQ$3,$CL3064,0)","v":0},48305.111077323156,0,{"$f":"+IF($L3064=CT$3,$CM3064,0)","v":0},67537.389155371318,0,null,null,0,6,0,6,0,0,0,0,{"$f":"+IF($N3064=DG$2,$M3064,0)","v":0},0,0,0,null,null,null,{"$f":"+IF(I3064=0,\"Ja\",VLOOKUP(H3064,Länkar!C:U,19,FALSE))","v":"Ja"},0,23.219999313354478]
[{"$f":"+LinjeLänk_Data!A3188","v":4004},{"$f":"+LinjeLänk_Data!B3188","v":9143},{"$f":"+LinjeLänk_Data!C3188","v":7201},{"$f":"+IFERROR(VLOOKUP($H3189,Länkar!C:Z,23,FALSE),0)","v":3.8399999141693102},{"$f":"++IF(C3189=0,0,VLOOKUP(H3189,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H3188","v":169.78850664779512},"91437201",{"$f":"+IF(C3189=0,0,VLOOKUP($H3189,Länkar!$C:$I,7,FALSE))","v":"L802"},{"$f":"+LinjeLänk_Data!D3188","v":"Gideåbacka"},{"$f":"+VLOOKUP(C3189,Länkar!B:E,4,FALSE)","v":"Husum"},{"$f":"+VLOOKUP($A3189,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A3189,Persontåg!B:H,6,FALSE)","v":7},{"$f":"+VLOOKUP($A3189,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E3189=\"fyrspår\",VLOOKUP($I3189,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3189=\"fyrspår\",VLOOKUP($I3189,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3189=\"fyrspår\",VLOOKUP($I3189,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3189=0,VLOOKUP($I3189,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L3189=\"S\",P3189,IF(L3189=\"Ö\",Q3189,IF(L3189=\"L\",R3189))))","v":0.8047481481481481},{"$f":"+VLOOKUP($I3189,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.43400006141045344,0.1151999974250793,2.15,0.6,{"$f":"+VLOOKUP(N3189,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3189,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N3189,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3189,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N3189,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3188*365)*$BE3189/60","v":57.381384258479237},{"$f":"+(LinjeLänk_Data!P3188*365)*$BE3189/60","v":200.35932244021089},{"$f":"+(LinjeLänk_Data!R3188*365)*$BE3189/60","v":36.106704154764778},{"$f":"+(LinjeLänk_Data!T3188*365)*$BE3189/60","v":10.63255911387234},{"$f":"(LinjeLänk_Data!U3188*365)*$BE3189/60","v":445.45218844595468},{"$f":"+(LinjeLänk_Data!S3188*365)*$BE3189/60","v":173.16838048526412},null,"",null,{"$f":"+IF(C3189=0,0,IF(AN3191=\"NY\",1,IF(SUM(LinjeLänk_Data!P3188:U3188)>0,1,0)))","v":1},null,null,null,null,218.98999977111782,186.58252824588203,215.16999983787503,0.98255628139533602,0.85201392045706581,1,{"$f":"+IF(AY3189=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3189)+Indata_Kalkylvärden!$B$76*AX3189+Indata_Kalkylvärden!$B$77*LN(AY3189)+Indata_Kalkylvärden!$B$78*AZ3189))","v":1.0707036104277659},0.51707236372982412,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3189+Indata_Kalkylvärden!$B$87*AX3189+Indata_Kalkylvärden!$B$88*AZ3189","v":7.7484026951408307},4.0064848967070095,4.0064848967070095,null,null,0,null,null,3.0902328198168001,null,3.8399999141693102,null,null,null,0,{"$f":"+IF(C3189=0,0,VLOOKUP(H3189,Länkar!C:F,4,FALSE))","v":171},null,null,{"$f":"+VLOOKUP(N3189,Indata_Kalkylvärden!$B$30:V3225,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR3189,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR3189,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR3189,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR3189,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR3189,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR3189,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR3189,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR3189,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I3189=0,0,IF($BV3189=0,'Beskrivning av åtgärd'!E$166,IF($BV3189=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV3189=\"H\",'Beskrivning av åtgärd'!E$168)))*$M3189*$D3189*320)","v":40652.489960242681},"91437201",3.8399999141693102,null,{"$f":"+VLOOKUP($A3189,Persontåg!$B:$GO,196,FALSE)","v":55380.41376225464},{"$f":"+VLOOKUP($A3189,Persontåg!$B:$GO,195,FALSE)","v":72193.794240790405},"91437201",3.8399999141693102,null,0,55380.41376225464,0,0,72193.794240790405,0,null,null,0,7,0,7,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I3189=0,\"Ja\",VLOOKUP(H3189,Länkar!C:U,19,FALSE))","v":"Ja"},0,26.87999939918517]
[{"$f":"+LinjeLänk_Data!A3313","v":"4004R"},{"$f":"+LinjeLänk_Data!B3313","v":7954},{"$f":"+LinjeLänk_Data!C3313","v":9098},{"$f":"+IFERROR(VLOOKUP($H3314,Länkar!C:Z,23,FALSE),0)","v":12.4799995422363},{"$f":"++IF(C3314=0,0,VLOOKUP(H3314,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H3313","v":107.97000239908689},"79549098",{"$f":"+IF(C3314=0,0,VLOOKUP($H3314,Länkar!$C:$I,7,FALSE))","v":"L801"},{"$f":"+LinjeLänk_Data!D3313","v":"Bjästa"},{"$f":"+VLOOKUP(C3314,Länkar!B:E,4,FALSE)","v":"Drömme"},{"$f":"+VLOOKUP($A3314,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A3314,Persontåg!B:H,6,FALSE)","v":7},{"$f":"+VLOOKUP($A3314,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E3314=\"fyrspår\",VLOOKUP($I3314,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3314=\"fyrspår\",VLOOKUP($I3314,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3314=\"fyrspår\",VLOOKUP($I3314,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3314=0,VLOOKUP($I3314,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L3314=\"S\",P3314,IF(L3314=\"Ö\",Q3314,IF(L3314=\"L\",R3314))))","v":0.81980555555555557},{"$f":"+VLOOKUP($I3314,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},1.4509022134478853,0.37439998626708898,2.15,0.6,{"$f":"+VLOOKUP(N3314,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3314,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N3314,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3314,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N3314,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3313*365)*$BE3314/60","v":0},{"$f":"+(LinjeLänk_Data!P3313*365)*$BE3314/60","v":0},{"$f":"+(LinjeLänk_Data!R3313*365)*$BE3314/60","v":0},{"$f":"+(LinjeLänk_Data!T3313*365)*$BE3314/60","v":0},{"$f":"(LinjeLänk_Data!U3313*365)*$BE3314/60","v":0},{"$f":"+(LinjeLänk_Data!S3313*365)*$BE3314/60","v":0},null,"",null,{"$f":"+IF(C3314=0,0,IF(AN3316=\"NY\",1,IF(SUM(LinjeLänk_Data!P3313:U3313)>0,1,0)))","v":0},null,null,null,null,586.27935194969098,337.90312275945558,571.03940188884644,0.97400565104303338,0.57635173682263896,0,{"$f":"+IF(AY3314=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3314)+Indata_Kalkylvärden!$B$76*AX3314+Indata_Kalkylvärden!$B$77*LN(AY3314)+Indata_Kalkylvärden!$B$78*AZ3314))","v":2.132784260616555},0.68079512765325478,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3314+Indata_Kalkylvärden!$B$87*AX3314+Indata_Kalkylvärden!$B$88*AZ3314","v":15.960555641891938},10.865868515638699,0,null,null,0,null,null,10.231172958056108,null,12.4799995422363,null,null,null,0,{"$f":"+IF(C3314=0,0,VLOOKUP(H3314,Länkar!C:F,4,FALSE))","v":175},null,null,{"$f":"+VLOOKUP(N3314,Indata_Kalkylvärden!$B$30:V3350,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR3314,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR3314,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR3314,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR3314,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR3314,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR3314,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR3314,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR3314,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I3314=0,0,IF($BV3314=0,'Beskrivning av åtgärd'!E$166,IF($BV3314=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV3314=\"H\",'Beskrivning av åtgärd'!E$168)))*$M3314*$D3314*320)","v":132120.59047775934},"79549098",12.4799995422363,null,{"$f":"+VLOOKUP($A3314,Persontåg!$B:$GO,196,FALSE)","v":55380.413762254648},{"$f":"+VLOOKUP($A3314,Persontåg!$B:$GO,195,FALSE)","v":72193.794240790405},"79549098",12.4799995422363,null,0,55380.413762254648,0,0,72193.794240790405,0,null,null,0,7,0,7,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I3314=0,\"Ja\",VLOOKUP(H3314,Länkar!C:U,19,FALSE))","v":"Ja"},0,87.359996795654098]
[{"$f":"+LinjeLänk_Data!A3572","v":"4101R"},{"$f":"+LinjeLänk_Data!B3572","v":6629},{"$f":"+LinjeLänk_Data!C3572","v":6628},{"$f":"+IFERROR(VLOOKUP($H3573,Länkar!C:Z,23,FALSE),0)","v":5.1999998092651296},{"$f":"++IF(C3573=0,0,VLOOKUP(H3573,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H3572","v":1149.7504678344721},"66296628",{"$f":"+IF(C3573=0,0,VLOOKUP($H3573,Länkar!$C:$I,7,FALSE))","v":"L1414"},{"$f":"+LinjeLänk_Data!D3572","v":"Mehedeby"},{"$f":"+VLOOKUP(C3573,Länkar!B:E,4,FALSE)","v":"Orrskog"},{"$f":"+VLOOKUP($A3573,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A3573,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A3573,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E3573=\"fyrspår\",VLOOKUP($I3573,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3573=\"fyrspår\",VLOOKUP($I3573,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3573=\"fyrspår\",VLOOKUP($I3573,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3573=0,VLOOKUP($I3573,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L3573=\"S\",P3573,IF(L3573=\"Ö\",Q3573,IF(L3573=\"L\",R3573))))","v":0.58687351487605943},{"$f":"+VLOOKUP($I3573,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.1806969043142802,0.15599999427795389,4,2,{"$f":"+VLOOKUP(N3573,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3573,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N3573,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3573,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N3573,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3572*365)*$BE3573/60","v":0},{"$f":"+(LinjeLänk_Data!P3572*365)*$BE3573/60","v":0},{"$f":"+(LinjeLänk_Data!R3572*365)*$BE3573/60","v":0},{"$f":"+(LinjeLänk_Data!T3572*365)*$BE3573/60","v":0},{"$f":"(LinjeLänk_Data!U3572*365)*$BE3573/60","v":0},{"$f":"+(LinjeLänk_Data!S3572*365)*$BE3573/60","v":0},null,"",null,{"$f":"+IF(C3573=0,0,IF(AN3575=\"NY\",1,IF(SUM(LinjeLänk_Data!P3572:U3572)>0,1,0)))","v":0},null,null,null,null,818.10545030236142,609.3860633879608,706.70939865708249,0.86383656091753414,0.74487471408818928,0,{"$f":"+IF(AY3573=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3573)+Indata_Kalkylvärden!$B$76*AX3573+Indata_Kalkylvärden!$B$77*LN(AY3573)+Indata_Kalkylvärden!$B$78*AZ3573))","v":2.4501533947014269},0.71015781456681026,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3573+Indata_Kalkylvärden!$B$87*AX3573+Indata_Kalkylvärden!$B$88*AZ3573","v":20.882223709919131},14.829674353131399,0,null,null,0,null,null,3.0517421654182653,null,0,null,null,null,0,{"$f":"+IF(C3573=0,0,VLOOKUP(H3573,Länkar!C:F,4,FALSE))","v":434},null,null,{"$f":"+VLOOKUP(N3573,Indata_Kalkylvärden!$B$30:V3609,20,FALSE)","v":"X2"},null,2.6222560181056016,34907.470832623279,{"$f":"+VLOOKUP($BR3573,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.6222560181056016},{"$f":"+VLOOKUP($BR3573,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.31785878071326634},{"$f":"+VLOOKUP($BR3573,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.16044142428188518},{"$f":"+VLOOKUP($BR3573,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.78765083904006827},{"$f":"+VLOOKUP($BR3573,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.93419899254129579},{"$f":"+VLOOKUP($BR3573,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1919585290115258},{"$f":"+VLOOKUP($BR3573,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.79737490859700833},{"$f":"+VLOOKUP($BR3573,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":7.8278684625372605},null,{"$f":"+IF(I3573=0,0,IF($BV3573=0,'Beskrivning av åtgärd'!E$166,IF($BV3573=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV3573=\"H\",'Beskrivning av åtgärd'!E$168)))*$M3573*$D3573*320)","v":62914.566894171163},"66296628",5.1999998092651296,null,{"$f":"+VLOOKUP($A3573,Persontåg!$B:$GO,196,FALSE)","v":146292.07932885236},{"$f":"+VLOOKUP($A3573,Persontåg!$B:$GO,195,FALSE)","v":209819.99935779333},"66296628",5.1999998092651296,null,146292.07932885236,0,0,209819.99935779333,0,0,null,null,8,0,0,0,8,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I3573=0,\"Ja\",VLOOKUP(H3573,Länkar!C:U,19,FALSE))","v":"Ja"},0,41.599998474121037]
[{"$f":"+LinjeLänk_Data!A3756","v":4201},{"$f":"+LinjeLänk_Data!B3756","v":9372},{"$f":"+LinjeLänk_Data!C3756","v":1401},{"$f":"+IFERROR(VLOOKUP($H3757,Länkar!C:Z,23,FALSE),0)","v":3.70000004768371},{"$f":"++IF(C3757=0,0,VLOOKUP(H3757,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H3756","v":114.32772490024533},"93721401",{"$f":"+IF(C3757=0,0,VLOOKUP($H3757,Länkar!$C:$I,7,FALSE))","v":"L1420"},{"$f":"+LinjeLänk_Data!D3756","v":"Myrbacken"},{"$f":"+VLOOKUP(C3757,Länkar!B:E,4,FALSE)","v":"Knivsta"},{"$f":"+VLOOKUP($A3757,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A3757,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A3757,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E3757=\"fyrspår\",VLOOKUP($I3757,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.37947893534363797},{"$f":"+IF($E3757=\"fyrspår\",VLOOKUP($I3757,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.36109093846440637},{"$f":"+IF($E3757=\"fyrspår\",VLOOKUP($I3757,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.28830511748411447},{"$f":"+IF(E3757=0,VLOOKUP($I3757,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L3757=\"S\",P3757,IF(L3757=\"Ö\",Q3757,IF(L3757=\"L\",R3757))))","v":0.37947893534363797},{"$f":"+VLOOKUP($I3757,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.11100000143051131,4,2,{"$f":"+VLOOKUP(N3757,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3757,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N3757,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3757,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N3757,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3756*365)*$BE3757/60","v":0},{"$f":"+(LinjeLänk_Data!P3756*365)*$BE3757/60","v":0},{"$f":"+(LinjeLänk_Data!R3756*365)*$BE3757/60","v":0},{"$f":"+(LinjeLänk_Data!T3756*365)*$BE3757/60","v":0},{"$f":"(LinjeLänk_Data!U3756*365)*$BE3757/60","v":0},{"$f":"+(LinjeLänk_Data!S3756*365)*$BE3757/60","v":0},null,"",null,{"$f":"+IF(C3757=0,0,IF(AN3759=\"NY\",1,IF(SUM(LinjeLänk_Data!P3756:U3756)>0,1,0)))","v":0},null,null,null,null,52.969997346401144,36.228402773720205,0,0,0.68394194050647072,0,{"$f":"+IF(AY3757=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3757)+Indata_Kalkylvärden!$B$76*AX3757+Indata_Kalkylvärden!$B$77*LN(AY3757)+Indata_Kalkylvärden!$B$78*AZ3757))","v":0.91698078444354159},0.47834636209445441,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3757+Indata_Kalkylvärden!$B$87*AX3757+Indata_Kalkylvärden!$B$88*AZ3757","v":4.6383980436640959},2.2187608301327546,0,null,null,0,null,null,1.404072078866424,null,0,null,null,null,0,{"$f":"+IF(C3757=0,0,VLOOKUP(H3757,Länkar!C:F,4,FALSE))","v":430},null,null,{"$f":"+VLOOKUP(N3757,Indata_Kalkylvärden!$B$30:V3793,20,FALSE)","v":"X2"},null,6.1676630446420209,7302.5131389672106,{"$f":"+VLOOKUP($BR3757,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.1676630446420209},{"$f":"+VLOOKUP($BR3757,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.80216058106846555},{"$f":"+VLOOKUP($BR3757,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.35448407104134039},{"$f":"+VLOOKUP($BR3757,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.8474557353462884},{"$f":"+VLOOKUP($BR3757,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.4467673033264252},{"$f":"+VLOOKUP($BR3757,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.8032361918861413},{"$f":"+VLOOKUP($BR3757,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.953981906709273},{"$f":"+VLOOKUP($BR3757,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":17.304451849080184},null,{"$f":"+IF(I3757=0,0,IF($BV3757=0,'Beskrivning av åtgärd'!E$166,IF($BV3757=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV3757=\"H\",'Beskrivning av åtgärd'!E$168)))*$M3757*$D3757*320)","v":5595.7670443965508},"93721401",3.70000004768371,null,{"$f":"+VLOOKUP($A3757,Persontåg!$B:$GO,196,FALSE)","v":20191.611601023575},{"$f":"+VLOOKUP($A3757,Persontåg!$B:$GO,195,FALSE)","v":30554.765736008329},"93721401",3.70000004768371,null,20191.611601023575,0,0,30554.765736008329,0,0,null,null,1,0,0,0,1,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I3757=0,\"Ja\",VLOOKUP(H3757,Länkar!C:U,19,FALSE))","v":"Ja"},0,3.70000004768371]
[{"$f":"+LinjeLänk_Data!A3957","v":42020},{"$f":"+LinjeLänk_Data!B3957","v":5507},{"$f":"+LinjeLänk_Data!C3957","v":5536},{"$f":"+IFERROR(VLOOKUP($H3958,Länkar!C:Z,23,FALSE),0)","v":11.25},{"$f":"++IF(C3958=0,0,VLOOKUP(H3958,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H3957","v":7.2389074226282366},"55075536",{"$f":"+IF(C3958=0,0,VLOOKUP($H3958,Länkar!$C:$I,7,FALSE))","v":"L2914"},{"$f":"+LinjeLänk_Data!D3957","v":"Pålsboda"},{"$f":"+VLOOKUP(C3958,Länkar!B:E,4,FALSE)","v":"Kilsmo"},{"$f":"+VLOOKUP($A3958,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A3958,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A3958,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E3958=\"fyrspår\",VLOOKUP($I3958,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E3958=\"fyrspår\",VLOOKUP($I3958,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E3958=\"fyrspår\",VLOOKUP($I3958,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E3958=0,VLOOKUP($I3958,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L3958=\"S\",P3958,IF(L3958=\"Ö\",Q3958,IF(L3958=\"L\",R3958))))","v":0.7899799141762851},{"$f":"+VLOOKUP($I3958,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},1.304909613793283,0.33749999999999997,4,2,{"$f":"+VLOOKUP(N3958,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N3958,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N3958,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N3958,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N3958,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q3957*365)*$BE3958/60","v":0},{"$f":"+(LinjeLänk_Data!P3957*365)*$BE3958/60","v":0},{"$f":"+(LinjeLänk_Data!R3957*365)*$BE3958/60","v":0},{"$f":"+(LinjeLänk_Data!T3957*365)*$BE3958/60","v":0},{"$f":"(LinjeLänk_Data!U3957*365)*$BE3958/60","v":0},{"$f":"+(LinjeLänk_Data!S3957*365)*$BE3958/60","v":0},null,"",null,{"$f":"+IF(C3958=0,0,IF(AN3960=\"NY\",1,IF(SUM(LinjeLänk_Data!P3957:U3957)>0,1,0)))","v":0},null,null,null,null,282.21860095858511,202.62318633220698,0,0,0.71796538443595159,0,{"$f":"+IF(AY3958=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU3958)+Indata_Kalkylvärden!$B$76*AX3958+Indata_Kalkylvärden!$B$77*LN(AY3958)+Indata_Kalkylvärden!$B$78*AZ3958))","v":1.3152612842438136},0.56808330584312017,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU3958+Indata_Kalkylvärden!$B$87*AX3958+Indata_Kalkylvärden!$B$88*AZ3958","v":9.505345898350761},5.3998283211174432,0,null,null,0,null,null,8.8872740344832071,null,0,null,null,null,0,{"$f":"+IF(C3958=0,0,VLOOKUP(H3958,Länkar!C:F,4,FALSE))","v":416},null,null,{"$f":"+VLOOKUP(N3958,Indata_Kalkylvärden!$B$30:V3994,20,FALSE)","v":"Rc_pass"},null,4.7927770277131305,17253.99729976727,{"$f":"+VLOOKUP($BR3958,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.152846223161835},{"$f":"+VLOOKUP($BR3958,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.22952687034605021},{"$f":"+VLOOKUP($BR3958,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":9.7329709619587521E-2},{"$f":"+VLOOKUP($BR3958,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.6784690065385196},{"$f":"+VLOOKUP($BR3958,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.75997816316731648},{"$f":"+VLOOKUP($BR3958,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.97873101988899647},{"$f":"+VLOOKUP($BR3958,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.55493859111804877},{"$f":"+VLOOKUP($BR3958,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":4.7927770277131305},null,{"$f":"+IF(I3958=0,0,IF($BV3958=0,'Beskrivning av åtgärd'!E$166,IF($BV3958=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV3958=\"H\",'Beskrivning av åtgärd'!E$168)))*$M3958*$D3958*320)","v":17014.156334638676},"55075536",11.25,null,{"$f":"+VLOOKUP($A3958,Persontåg!$B:$GO,196,FALSE)","v":22057.585112720721},{"$f":"+VLOOKUP($A3958,Persontåg!$B:$GO,195,FALSE)","v":29033.788836496657},"55075536",11.25,null,0,22057.585112720721,0,0,29033.788836496657,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I3958=0,\"Ja\",VLOOKUP(H3958,Länkar!C:U,19,FALSE))","v":"Ja"},0,11.25]
[{"$f":"+LinjeLänk_Data!A4082","v":42020},{"$f":"+LinjeLänk_Data!B4082","v":7338},{"$f":"+LinjeLänk_Data!C4082","v":7327},{"$f":"+IFERROR(VLOOKUP($H4083,Länkar!C:Z,23,FALSE),0)","v":13.1000003814697},{"$f":"++IF(C4083=0,0,VLOOKUP(H4083,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H4082","v":36.94174480620741},"73387327",{"$f":"+IF(C4083=0,0,VLOOKUP($H4083,Länkar!$C:$I,7,FALSE))","v":"L1206"},{"$f":"+LinjeLänk_Data!D4082","v":"Undersåker"},{"$f":"+VLOOKUP(C4083,Länkar!B:E,4,FALSE)","v":"Åre"},{"$f":"+VLOOKUP($A4083,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A4083,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A4083,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E4083=\"fyrspår\",VLOOKUP($I4083,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4083=\"fyrspår\",VLOOKUP($I4083,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4083=\"fyrspår\",VLOOKUP($I4083,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4083=0,VLOOKUP($I4083,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L4083=\"S\",P4083,IF(L4083=\"Ö\",Q4083,IF(L4083=\"L\",R4083))))","v":0.39592222222222223},{"$f":"+VLOOKUP($I4083,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.25131622954050653,0.39300001144409102,2,0.6,{"$f":"+VLOOKUP(N4083,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4083,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4083,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4083,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4083,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4082*365)*$BE4083/60","v":0},{"$f":"+(LinjeLänk_Data!P4082*365)*$BE4083/60","v":0},{"$f":"+(LinjeLänk_Data!R4082*365)*$BE4083/60","v":0},{"$f":"+(LinjeLänk_Data!T4082*365)*$BE4083/60","v":52.885860840775486},{"$f":"(LinjeLänk_Data!U4082*365)*$BE4083/60","v":117.85709717338405},{"$f":"+(LinjeLänk_Data!S4082*365)*$BE4083/60","v":68.393653431629517},null,"",null,{"$f":"+IF(C4083=0,0,IF(AN4085=\"NY\",1,IF(SUM(LinjeLänk_Data!P4082:U4082)>0,1,0)))","v":1},null,null,null,null,1109.538245528935,679.03049665396713,342.05999898910432,0.30829040852579059,0.61199377253576526,1,{"$f":"+IF(AY4083=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4083)+Indata_Kalkylvärden!$B$76*AX4083+Indata_Kalkylvärden!$B$77*LN(AY4083)+Indata_Kalkylvärden!$B$78*AZ4083))","v":0.93737624227768412},0.48383799791807813,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4083+Indata_Kalkylvärden!$B$87*AX4083+Indata_Kalkylvärden!$B$88*AZ4083","v":26.65474195257929},12.896576981358969,12.896576981358969,null,null,0,null,null,5.1865812621434424,null,13.1000003814697,null,null,null,0,{"$f":"+IF(C4083=0,0,VLOOKUP(H4083,Länkar!C:F,4,FALSE))","v":221},null,null,{"$f":"+VLOOKUP(N4083,Indata_Kalkylvärden!$B$30:V4119,20,FALSE)","v":"Rc_pass"},null,0.79360770145103743,3326.8035813586821,{"$f":"+VLOOKUP($BR4083,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.13142435008093339},{"$f":"+VLOOKUP($BR4083,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.0127266613527685E-2},{"$f":"+VLOOKUP($BR4083,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.2456394234497318E-2},{"$f":"+VLOOKUP($BR4083,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.2985203077801069E-2},{"$f":"+VLOOKUP($BR4083,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":5.3733459418773138E-2},{"$f":"+VLOOKUP($BR4083,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":5.9093731892704247E-2},{"$f":"+VLOOKUP($BR4083,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":5.515271389408441E-2},{"$f":"+VLOOKUP($BR4083,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0.79360770145103743},null,{"$f":"+IF(I4083=0,0,IF($BV4083=0,'Beskrivning av åtgärd'!E$166,IF($BV4083=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV4083=\"H\",'Beskrivning av åtgärd'!E$168)))*$M4083*$D4083*320)","v":19812.040397702374},"73387327",13.1000003814697,null,{"$f":"+VLOOKUP($A4083,Persontåg!$B:$GO,196,FALSE)","v":22057.585112720721},{"$f":"+VLOOKUP($A4083,Persontåg!$B:$GO,195,FALSE)","v":29033.788836496657},"73387327",13.1000003814697,null,0,22057.585112720721,0,0,29033.788836496657,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I4083=0,\"Ja\",VLOOKUP(H4083,Länkar!C:U,19,FALSE))","v":"Ja"},0,13.1000003814697]
[{"$f":"+LinjeLänk_Data!A4207","v":"42020R"},{"$f":"+LinjeLänk_Data!B4207","v":9395},{"$f":"+LinjeLänk_Data!C4207","v":1606},{"$f":"+IFERROR(VLOOKUP($H4208,Länkar!C:Z,23,FALSE),0)","v":2.8399999141693102},{"$f":"++IF(C4208=0,0,VLOOKUP(H4208,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H4207","v":14.638043969608823},"93951606",{"$f":"+IF(C4208=0,0,VLOOKUP($H4208,Länkar!$C:$I,7,FALSE))","v":"L2912"},{"$f":"+LinjeLänk_Data!D4207","v":"Nyckelsjön"},{"$f":"+VLOOKUP(C4208,Länkar!B:E,4,FALSE)","v":"Sparreholm"},{"$f":"+VLOOKUP($A4208,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A4208,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A4208,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E4208=\"fyrspår\",VLOOKUP($I4208,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4208=\"fyrspår\",VLOOKUP($I4208,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4208=\"fyrspår\",VLOOKUP($I4208,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4208=0,VLOOKUP($I4208,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L4208=\"S\",P4208,IF(L4208=\"Ö\",Q4208,IF(L4208=\"L\",R4208))))","v":0.51707063673517839},{"$f":"+VLOOKUP($I4208,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},1.9392242745088838E-2,8.5199997425079291E-2,4,2,{"$f":"+VLOOKUP(N4208,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4208,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4208,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4208,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4208,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4207*365)*$BE4208/60","v":0},{"$f":"+(LinjeLänk_Data!P4207*365)*$BE4208/60","v":0},{"$f":"+(LinjeLänk_Data!R4207*365)*$BE4208/60","v":0},{"$f":"+(LinjeLänk_Data!T4207*365)*$BE4208/60","v":0},{"$f":"(LinjeLänk_Data!U4207*365)*$BE4208/60","v":0},{"$f":"+(LinjeLänk_Data!S4207*365)*$BE4208/60","v":0},null,"",null,{"$f":"+IF(C4208=0,0,IF(AN4210=\"NY\",1,IF(SUM(LinjeLänk_Data!P4207:U4207)>0,1,0)))","v":0},null,null,null,null,805.56064426898854,430.55103585443061,398.54099798202424,0.49473742395109555,0.53447377167380994,0,{"$f":"+IF(AY4208=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4208)+Indata_Kalkylvärden!$B$76*AX4208+Indata_Kalkylvärden!$B$77*LN(AY4208)+Indata_Kalkylvärden!$B$78*AZ4208))","v":1.7676499528424006},0.63868263073768006,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4208+Indata_Kalkylvärden!$B$87*AX4208+Indata_Kalkylvärden!$B$88*AZ4208","v":20.615897477830625},13.167015636159167,0,null,null,0,null,null,1.4684805639473772,null,0,null,null,null,0,{"$f":"+IF(C4208=0,0,VLOOKUP(H4208,Länkar!C:F,4,FALSE))","v":414},null,null,{"$f":"+VLOOKUP(N4208,Indata_Kalkylvärden!$B$30:V4244,20,FALSE)","v":"Rc_pass"},null,8.116042036517209,7375.8587798730841,{"$f":"+VLOOKUP($BR4208,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":3.0882603855117701},{"$f":"+VLOOKUP($BR4208,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.38822039606208725},{"$f":"+VLOOKUP($BR4208,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.16473970340917302},{"$f":"+VLOOKUP($BR4208,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.94104780284601341},{"$f":"+VLOOKUP($BR4208,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.1601707230555252},{"$f":"+VLOOKUP($BR4208,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.4038318497664946},{"$f":"+VLOOKUP($BR4208,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.93883254286268758},{"$f":"+VLOOKUP($BR4208,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":8.116042036517209},null,{"$f":"+IF(I4208=0,0,IF($BV4208=0,'Beskrivning av åtgärd'!E$166,IF($BV4208=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV4208=\"H\",'Beskrivning av åtgärd'!E$168)))*$M4208*$D4208*320)","v":4295.1291137810722},"93951606",2.8399999141693102,null,{"$f":"+VLOOKUP($A4208,Persontåg!$B:$GO,196,FALSE)","v":20791.758324254137},{"$f":"+VLOOKUP($A4208,Persontåg!$B:$GO,195,FALSE)","v":27678.346838840222},"93951606",2.8399999141693102,null,0,20791.758324254137,0,0,27678.346838840222,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I4208=0,\"Ja\",VLOOKUP(H4208,Länkar!C:U,19,FALSE))","v":"Ja"},0,2.8399999141693102]
[{"$f":"+LinjeLänk_Data!A4466","v":"4203R"},{"$f":"+LinjeLänk_Data!B4466","v":684211},{"$f":"+LinjeLänk_Data!C4466","v":601121},{"$f":"+IFERROR(VLOOKUP($H4467,Länkar!C:Z,23,FALSE),0)","v":0.86000001430511397},{"$f":"++IF(C4467=0,0,VLOOKUP(H4467,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H4466","v":158.61072117805458},"684211601121",{"$f":"+IF(C4467=0,0,VLOOKUP($H4467,Länkar!$C:$I,7,FALSE))","v":"L1401"},{"$f":"+LinjeLänk_Data!D4466","v":"Tomteboda Bangård"},{"$f":"+VLOOKUP(C4467,Länkar!B:E,4,FALSE)","v":"Karlberg"},{"$f":"+VLOOKUP($A4467,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A4467,Persontåg!B:H,6,FALSE)","v":2},{"$f":"+VLOOKUP($A4467,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E4467=\"fyrspår\",VLOOKUP($I4467,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.68325101389179621},{"$f":"+IF($E4467=\"fyrspår\",VLOOKUP($I4467,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.48622987174848664},{"$f":"+IF($E4467=\"fyrspår\",VLOOKUP($I4467,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4467=0,VLOOKUP($I4467,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L4467=\"S\",P4467,IF(L4467=\"Ö\",Q4467,IF(L4467=\"L\",R4467))))","v":0.68325101389179621},{"$f":"+VLOOKUP($I4467,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},6.3038349827348558E-2,2.5800000429153418E-2,4,2,{"$f":"+VLOOKUP(N4467,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4467,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4467,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4467,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4467,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4466*365)*$BE4467/60","v":0},{"$f":"+(LinjeLänk_Data!P4466*365)*$BE4467/60","v":0},{"$f":"+(LinjeLänk_Data!R4466*365)*$BE4467/60","v":0},{"$f":"+(LinjeLänk_Data!T4466*365)*$BE4467/60","v":0},{"$f":"(LinjeLänk_Data!U4466*365)*$BE4467/60","v":0},{"$f":"+(LinjeLänk_Data!S4466*365)*$BE4467/60","v":0},null,"",null,{"$f":"+IF(C4467=0,0,IF(AN4469=\"NY\",1,IF(SUM(LinjeLänk_Data!P4466:U4466)>0,1,0)))","v":0},null,null,null,null,709.81721520423798,373.40230298741875,398.54099798202424,0.56146989597505148,0.5260541657615031,0,{"$f":"+IF(AY4467=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4467)+Indata_Kalkylvärden!$B$76*AX4467+Indata_Kalkylvärden!$B$77*LN(AY4467)+Indata_Kalkylvärden!$B$78*AZ4467))","v":1.7624761431386105},0.63800592360452324,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4467+Indata_Kalkylvärden!$B$87*AX4467+Indata_Kalkylvärden!$B$88*AZ4467","v":18.583264478785971},11.856232817374972,0,null,null,0,null,null,0.58759588172092836,null,0,null,null,null,0,{"$f":"+IF(C4467=0,0,VLOOKUP(H4467,Länkar!C:F,4,FALSE))","v":401},null,null,{"$f":"+VLOOKUP(N4467,Indata_Kalkylvärden!$B$30:V4503,20,FALSE)","v":"X2"},null,15.254764023741275,8396.2222583287257,{"$f":"+VLOOKUP($BR4467,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.254764023741275},{"$f":"+VLOOKUP($BR4467,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3666531519985234},{"$f":"+VLOOKUP($BR4467,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.486810114763347},{"$f":"+VLOOKUP($BR4467,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.8377345895250796},{"$f":"+VLOOKUP($BR4467,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.3653826795693389},{"$f":"+VLOOKUP($BR4467,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9350138605278451},{"$f":"+VLOOKUP($BR4467,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.6227296788425116},{"$f":"+VLOOKUP($BR4467,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":96.638999750296421},null,{"$f":"+IF(I4467=0,0,IF($BV4467=0,'Beskrivning av åtgärd'!E$166,IF($BV4467=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV4467=\"H\",'Beskrivning av åtgärd'!E$168)))*$M4467*$D4467*320)","v":2601.2755006539919},"684211601121",0.86000001430511397,null,{"$f":"+VLOOKUP($A4467,Persontåg!$B:$GO,196,FALSE)","v":31747.345139938134},{"$f":"+VLOOKUP($A4467,Persontåg!$B:$GO,195,FALSE)","v":49906.289371956613},"684211601121",0.86000001430511397,null,31747.345139938134,0,0,49906.289371956613,0,0,null,null,2,0,0,0,2,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I4467=0,\"Ja\",VLOOKUP(H4467,Länkar!C:U,19,FALSE))","v":"Ja"},0,1.7200000286102279]
[{"$f":"+LinjeLänk_Data!A4591","v":"4302R"},{"$f":"+LinjeLänk_Data!B4591","v":9059},{"$f":"+LinjeLänk_Data!C4591","v":9095},{"$f":"+IFERROR(VLOOKUP($H4592,Länkar!C:Z,23,FALSE),0)","v":9.6800003051757795},{"$f":"++IF(C4592=0,0,VLOOKUP(H4592,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H4591","v":134.48375795796497},"90599095",{"$f":"+IF(C4592=0,0,VLOOKUP($H4592,Länkar!$C:$I,7,FALSE))","v":"L1309"},{"$f":"+LinjeLänk_Data!D4591","v":"Bensjöbacken"},{"$f":"+VLOOKUP(C4592,Länkar!B:E,4,FALSE)","v":"Dysjön"},{"$f":"+VLOOKUP($A4592,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A4592,Persontåg!B:H,6,FALSE)","v":3},{"$f":"+VLOOKUP($A4592,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E4592=\"fyrspår\",VLOOKUP($I4592,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4592=\"fyrspår\",VLOOKUP($I4592,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4592=\"fyrspår\",VLOOKUP($I4592,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4592=0,VLOOKUP($I4592,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L4592=\"S\",P4592,IF(L4592=\"Ö\",Q4592,IF(L4592=\"L\",R4592))))","v":0.57344701920974306},{"$f":"+VLOOKUP($I4592,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.45091588697439927,0.29040000915527336,4.3,2,{"$f":"+VLOOKUP(N4592,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4592,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N4592,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4592,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N4592,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4591*365)*$BE4592/60","v":0},{"$f":"+(LinjeLänk_Data!P4591*365)*$BE4592/60","v":0},{"$f":"+(LinjeLänk_Data!R4591*365)*$BE4592/60","v":0},{"$f":"+(LinjeLänk_Data!T4591*365)*$BE4592/60","v":0},{"$f":"(LinjeLänk_Data!U4591*365)*$BE4592/60","v":0},{"$f":"+(LinjeLänk_Data!S4591*365)*$BE4592/60","v":0},null,"",null,{"$f":"+IF(C4592=0,0,IF(AN4594=\"NY\",1,IF(SUM(LinjeLänk_Data!P4591:U4591)>0,1,0)))","v":0},null,null,null,null,248.27000021934441,107.82850861349368,232.99000000953606,0.9384541015978225,0.43431952518720796,0,{"$f":"+IF(AY4592=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4592)+Indata_Kalkylvärden!$B$76*AX4592+Indata_Kalkylvärden!$B$77*LN(AY4592)+Indata_Kalkylvärden!$B$78*AZ4592))","v":1.5437825461328307},0.6068846366132028,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4592+Indata_Kalkylvärden!$B$87*AX4592+Indata_Kalkylvärden!$B$88*AZ4592","v":8.7846171046566823},5.3312491593456963,0,null,null,0,null,null,5.5509673209524539,null,0,null,null,null,0,{"$f":"+IF(C4592=0,0,VLOOKUP(H4592,Länkar!C:F,4,FALSE))","v":212},null,null,{"$f":"+VLOOKUP(N4592,Indata_Kalkylvärden!$B$30:V4628,20,FALSE)","v":"X40"},null,0.14606557986874341,1357.358263396909,{"$f":"+VLOOKUP($BR4592,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.32132249663905788},{"$f":"+VLOOKUP($BR4592,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":5.0662399379338051E-2},{"$f":"+VLOOKUP($BR4592,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":3.0299418741204377E-2},{"$f":"+VLOOKUP($BR4592,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":8.6833431881078837E-2},{"$f":"+VLOOKUP($BR4592,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.130570357416706},{"$f":"+VLOOKUP($BR4592,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.14606557986874341},{"$f":"+VLOOKUP($BR4592,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.12992858268261906},{"$f":"+VLOOKUP($BR4592,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.3348932542927392},null,{"$f":"+IF(I4592=0,0,IF($BV4592=0,'Beskrivning av åtgärd'!E$166,IF($BV4592=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV4592=\"H\",'Beskrivning av åtgärd'!E$168)))*$M4592*$D4592*320)","v":43919.21026976288},"90599095",9.6800003051757795,null,{"$f":"+VLOOKUP($A4592,Persontåg!$B:$GO,196,FALSE)","v":37113.843101122162},{"$f":"+VLOOKUP($A4592,Persontåg!$B:$GO,195,FALSE)","v":48975.481597660968},"90599095",9.6800003051757795,null,0,37113.843101122162,0,0,48975.481597660968,0,null,null,0,3,0,3,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I4592=0,\"Ja\",VLOOKUP(H4592,Länkar!C:U,19,FALSE))","v":"Ja"},0,29.040000915527337]
[{"$f":"+LinjeLänk_Data!A4716","v":4401},{"$f":"+LinjeLänk_Data!B4716","v":6801},{"$f":"+LinjeLänk_Data!C4716","v":0},{"$f":"+IFERROR(VLOOKUP($H4717,Länkar!C:Z,23,FALSE),0)","v":0},{"$f":"++IF(C4717=0,0,VLOOKUP(H4717,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H4716","v":0},"68010",{"$f":"+IF(C4717=0,0,VLOOKUP($H4717,Länkar!$C:$I,7,FALSE))","v":0},{"$f":"+LinjeLänk_Data!D4716","v":"Ljusdal"},{"$f":"+VLOOKUP(C4717,Länkar!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A4717,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A4717,Persontåg!B:H,6,FALSE)","v":12},{"$f":"+VLOOKUP($A4717,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E4717=\"fyrspår\",VLOOKUP($I4717,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E4717=\"fyrspår\",VLOOKUP($I4717,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E4717=\"fyrspår\",VLOOKUP($I4717,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E4717=0,VLOOKUP($I4717,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L4717=\"S\",P4717,IF(L4717=\"Ö\",Q4717,IF(L4717=\"L\",R4717))))","v":0},{"$f":"+VLOOKUP($I4717,'Kap.ber JA'!$B:$AI,7,FALSE)","v":0},0,0,4.3,2,{"$f":"+VLOOKUP(N4717,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4717,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N4717,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4717,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N4717,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4716*365)*$BE4717/60","v":0},{"$f":"+(LinjeLänk_Data!P4716*365)*$BE4717/60","v":0},{"$f":"+(LinjeLänk_Data!R4716*365)*$BE4717/60","v":0},{"$f":"+(LinjeLänk_Data!T4716*365)*$BE4717/60","v":0},{"$f":"(LinjeLänk_Data!U4716*365)*$BE4717/60","v":0},{"$f":"+(LinjeLänk_Data!S4716*365)*$BE4717/60","v":0},null,"",null,{"$f":"+IF(C4717=0,0,IF(AN4719=\"NY\",1,IF(SUM(LinjeLänk_Data!P4716:U4716)>0,1,0)))","v":0},null,null,null,null,161.26999807357765,100.21726168211053,117.78999781608557,0.73039002432644162,0.6214253294427865,0,{"$f":"+IF(AY4717=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4717)+Indata_Kalkylvärden!$B$76*AX4717+Indata_Kalkylvärden!$B$77*LN(AY4717)+Indata_Kalkylvärden!$B$78*AZ4717))","v":1.5257094479085773},0.60407163982062406,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4717+Indata_Kalkylvärden!$B$87*AX4717+Indata_Kalkylvärden!$B$88*AZ4717","v":6.9376070591020529},4.1908116726229139,0,null,null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C4717=0,0,VLOOKUP(H4717,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N4717,Indata_Kalkylvärden!$B$30:V4753,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR4717,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR4717,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR4717,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR4717,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR4717,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR4717,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR4717,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR4717,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I4717=0,0,IF($BV4717=0,'Beskrivning av åtgärd'!E$166,IF($BV4717=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV4717=\"H\",'Beskrivning av åtgärd'!E$168)))*$M4717*$D4717*320)","v":0},"68010",0,null,{"$f":"+VLOOKUP($A4717,Persontåg!$B:$GO,196,FALSE)","v":94937.85216386558},{"$f":"+VLOOKUP($A4717,Persontåg!$B:$GO,195,FALSE)","v":142405.45225250081},"68010",0,null,0,94937.85216386558,0,0,142405.45225250081,0,null,null,0,12,0,12,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I4717=0,\"Ja\",VLOOKUP(H4717,Länkar!C:U,19,FALSE))","v":"Ja"},0,0]
[{"$f":"+LinjeLänk_Data!A4975","v":"5001R"},{"$f":"+LinjeLänk_Data!B4975","v":663021},{"$f":"+LinjeLänk_Data!C4975","v":663011},{"$f":"+IFERROR(VLOOKUP($H4976,Länkar!C:Z,23,FALSE),0)","v":2.2999999523162802},{"$f":"++IF(C4976=0,0,VLOOKUP(H4976,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H4975","v":412.83034385680884},"663021663011",{"$f":"+IF(C4976=0,0,VLOOKUP($H4976,Länkar!$C:$I,7,FALSE))","v":"L1403"},{"$f":"+LinjeLänk_Data!D4975","v":"Sollentuna"},{"$f":"+VLOOKUP(C4976,Länkar!B:E,4,FALSE)","v":"Helenelund"},{"$f":"+VLOOKUP($A4976,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A4976,Persontåg!B:H,6,FALSE)","v":13},{"$f":"+VLOOKUP($A4976,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E4976=\"fyrspår\",VLOOKUP($I4976,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.76235505163037987},{"$f":"+IF($E4976=\"fyrspår\",VLOOKUP($I4976,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.76235505163037987},{"$f":"+IF($E4976=\"fyrspår\",VLOOKUP($I4976,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.45555555555555555},{"$f":"+IF(E4976=0,VLOOKUP($I4976,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L4976=\"S\",P4976,IF(L4976=\"Ö\",Q4976,IF(L4976=\"L\",R4976))))","v":0.76235505163037987},{"$f":"+VLOOKUP($I4976,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.24136664249592354,6.8999998569488394E-2,4,2,{"$f":"+VLOOKUP(N4976,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N4976,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N4976,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N4976,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N4976,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q4975*365)*$BE4976/60","v":0},{"$f":"+(LinjeLänk_Data!P4975*365)*$BE4976/60","v":0},{"$f":"+(LinjeLänk_Data!R4975*365)*$BE4976/60","v":0},{"$f":"+(LinjeLänk_Data!T4975*365)*$BE4976/60","v":0},{"$f":"(LinjeLänk_Data!U4975*365)*$BE4976/60","v":0},{"$f":"+(LinjeLänk_Data!S4975*365)*$BE4976/60","v":0},null,"",null,{"$f":"+IF(C4976=0,0,IF(AN4978=\"NY\",1,IF(SUM(LinjeLänk_Data!P4975:U4975)>0,1,0)))","v":0},null,null,null,null,242.15316891670184,160.56282277097765,181.93512010574298,0.75132248287168502,0.66306306660892622,0,{"$f":"+IF(AY4976=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU4976)+Indata_Kalkylvärden!$B$76*AX4976+Indata_Kalkylvärden!$B$77*LN(AY4976)+Indata_Kalkylvärden!$B$78*AZ4976))","v":1.723942737940908},0.63288508746115446,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU4976+Indata_Kalkylvärden!$B$87*AX4976+Indata_Kalkylvärden!$B$88*AZ4976","v":8.6547567761015785},5.4774664991980666,0,null,null,0,null,null,1.7534165823979491,null,0,null,null,null,0,{"$f":"+IF(C4976=0,0,VLOOKUP(H4976,Länkar!C:F,4,FALSE))","v":433},null,null,{"$f":"+VLOOKUP(N4976,Indata_Kalkylvärden!$B$30:V5012,20,FALSE)","v":"X2"},null,13.36186895032254,127846.35946616862,{"$f":"+VLOOKUP($BR4976,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":13.36186895032254},{"$f":"+VLOOKUP($BR4976,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.1379201785366253},{"$f":"+VLOOKUP($BR4976,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.91602144992043544},{"$f":"+VLOOKUP($BR4976,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.8526561156705834},{"$f":"+VLOOKUP($BR4976,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":5.3467140224965926},{"$f":"+VLOOKUP($BR4976,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.0742464890628733},{"$f":"+VLOOKUP($BR4976,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":5.1790347468073969},{"$f":"+VLOOKUP($BR4976,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":44.994237698314564},null,{"$f":"+IF(I4976=0,0,IF($BV4976=0,'Beskrivning av åtgärd'!E$166,IF($BV4976=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV4976=\"H\",'Beskrivning av åtgärd'!E$168)))*$M4976*$D4976*320)","v":45219.845676339457},"663021663011",2.2999999523162802,null,{"$f":"+VLOOKUP($A4976,Persontåg!$B:$GO,196,FALSE)","v":199055.18060489267},{"$f":"+VLOOKUP($A4976,Persontåg!$B:$GO,195,FALSE)","v":321009.79521355306},"663021663011",2.2999999523162802,null,0,199055.18060489267,0,0,321009.79521355306,0,null,null,0,13,0,0,13,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I4976=0,\"Ja\",VLOOKUP(H4976,Länkar!C:U,19,FALSE))","v":"Ja"},0,29.899999380111641]
[{"$f":"+LinjeLänk_Data!A5100","v":"5003R"},{"$f":"+LinjeLänk_Data!B5100","v":9299},{"$f":"+LinjeLänk_Data!C5100","v":6202},{"$f":"+IFERROR(VLOOKUP($H5101,Länkar!C:Z,23,FALSE),0)","v":5.1199998855590803},{"$f":"++IF(C5101=0,0,VLOOKUP(H5101,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H5100","v":212.90278532922267},"92996202",{"$f":"+IF(C5101=0,0,VLOOKUP($H5101,Länkar!$C:$I,7,FALSE))","v":"L2004"},{"$f":"+LinjeLänk_Data!D5100","v":"Leksboda"},{"$f":"+VLOOKUP(C5101,Länkar!B:E,4,FALSE)","v":"Leksand"},{"$f":"+VLOOKUP($A5101,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A5101,Persontåg!B:H,6,FALSE)","v":10},{"$f":"+VLOOKUP($A5101,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5101=\"fyrspår\",VLOOKUP($I5101,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5101=\"fyrspår\",VLOOKUP($I5101,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5101=\"fyrspår\",VLOOKUP($I5101,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5101=0,VLOOKUP($I5101,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L5101=\"S\",P5101,IF(L5101=\"Ö\",Q5101,IF(L5101=\"L\",R5101))))","v":0.83299288888888878},{"$f":"+VLOOKUP($I5101,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.60975855845972238,0.1535999965667724,2.15,0.6,{"$f":"+VLOOKUP(N5101,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5101,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5101,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5101,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5101,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5100*365)*$BE5101/60","v":5.7262794629355271},{"$f":"+(LinjeLänk_Data!P5100*365)*$BE5101/60","v":2.2688617272179497},{"$f":"+(LinjeLänk_Data!R5100*365)*$BE5101/60","v":1.1556535959005609},{"$f":"+(LinjeLänk_Data!T5100*365)*$BE5101/60","v":35.889329018675056},{"$f":"(LinjeLänk_Data!U5100*365)*$BE5101/60","v":687.99312521266256},{"$f":"+(LinjeLänk_Data!S5100*365)*$BE5101/60","v":312.08574875662856},null,"",null,{"$f":"+IF(C5101=0,0,IF(AN5103=\"NY\",1,IF(SUM(LinjeLänk_Data!P5100:U5100)>0,1,0)))","v":1},null,null,null,null,60.020000457763523,49.99623357242487,60.020000457763523,1,0.83299288888888889,1,{"$f":"+IF(AY5101=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5101)+Indata_Kalkylvärden!$B$76*AX5101+Indata_Kalkylvärden!$B$77*LN(AY5101)+Indata_Kalkylvärden!$B$78*AZ5101))","v":0.82217149313317439},0.45120423419613093,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5101+Indata_Kalkylvärden!$B$87*AX5101+Indata_Kalkylvärden!$B$88*AZ5101","v":4.3734696097183194},1.9733280060330058,1.9733280060330058,null,null,0,null,null,4.2649234957826385,null,5.1199998855590803,null,null,null,0,{"$f":"+IF(C5101=0,0,VLOOKUP(H5101,Länkar!C:F,4,FALSE))","v":331},null,null,{"$f":"+VLOOKUP(N5101,Indata_Kalkylvärden!$B$30:V5137,20,FALSE)","v":"X40"},null,0.2309132905355058,3783.2832675707527,{"$f":"+VLOOKUP($BR5101,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.50831270027509434},{"$f":"+VLOOKUP($BR5101,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":7.9270551166995745E-2},{"$f":"+VLOOKUP($BR5101,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":4.8633903223815146E-2},{"$f":"+VLOOKUP($BR5101,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.13176067558696866},{"$f":"+VLOOKUP($BR5101,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.20891883749192039},{"$f":"+VLOOKUP($BR5101,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.2309132905355058},{"$f":"+VLOOKUP($BR5101,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.21240394088831513},{"$f":"+VLOOKUP($BR5101,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":2.5777414622127597},null,{"$f":"+IF(I5101=0,0,IF($BV5101=0,'Beskrivning av åtgärd'!E$166,IF($BV5101=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV5101=\"H\",'Beskrivning av åtgärd'!E$168)))*$M5101*$D5101*320)","v":77433.314209986042},"92996202",5.1199998855590803,null,{"$f":"+VLOOKUP($A5101,Persontåg!$B:$GO,196,FALSE)","v":79114.876803221065},{"$f":"+VLOOKUP($A5101,Persontåg!$B:$GO,195,FALSE)","v":136330.94490721641},"92996202",5.1199998855590803,null,0,79114.876803221065,0,0,136330.94490721641,0,null,null,0,10,0,10,0,0,0,0,0,0,{"$f":"+IF($N5101=DI$2,$M5101,0)","v":0},0,null,null,null,{"$f":"+IF(I5101=0,\"Ja\",VLOOKUP(H5101,Länkar!C:U,19,FALSE))","v":"Ja"},0,51.199998855590806]
[{"$f":"+LinjeLänk_Data!A5359","v":5304},{"$f":"+LinjeLänk_Data!B5359","v":9424},{"$f":"+LinjeLänk_Data!C5359","v":9543},{"$f":"+IFERROR(VLOOKUP($H5360,Länkar!C:Z,23,FALSE),0)","v":9.0299997329711896},{"$f":"++IF(C5360=0,0,VLOOKUP(H5360,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H5359","v":46.519774475493406},"94249543",{"$f":"+IF(C5360=0,0,VLOOKUP($H5360,Länkar!$C:$I,7,FALSE))","v":"L1703"},{"$f":"+LinjeLänk_Data!D5359","v":"Rämshyttan"},{"$f":"+VLOOKUP(C5360,Länkar!B:E,4,FALSE)","v":"Ulvshyttan"},{"$f":"+VLOOKUP($A5360,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A5360,Persontåg!B:H,6,FALSE)","v":4},{"$f":"+VLOOKUP($A5360,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5360=\"fyrspår\",VLOOKUP($I5360,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5360=\"fyrspår\",VLOOKUP($I5360,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5360=\"fyrspår\",VLOOKUP($I5360,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5360=0,VLOOKUP($I5360,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L5360=\"S\",P5360,IF(L5360=\"Ö\",Q5360,IF(L5360=\"L\",R5360))))","v":0.94671370370370378},{"$f":"+VLOOKUP($I5360,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},1.29619728172532,0.27089999198913567,2.15,0.6,{"$f":"+VLOOKUP(N5360,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5360,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5360,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5360,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5360,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5359*365)*$BE5360/60","v":0},{"$f":"+(LinjeLänk_Data!P5359*365)*$BE5360/60","v":0},{"$f":"+(LinjeLänk_Data!R5359*365)*$BE5360/60","v":0},{"$f":"+(LinjeLänk_Data!T5359*365)*$BE5360/60","v":0},{"$f":"(LinjeLänk_Data!U5359*365)*$BE5360/60","v":0},{"$f":"+(LinjeLänk_Data!S5359*365)*$BE5360/60","v":0},null,"",null,{"$f":"+IF(C5360=0,0,IF(AN5362=\"NY\",1,IF(SUM(LinjeLänk_Data!P5359:U5359)>0,1,0)))","v":0},null,null,null,null,27.149999618530273,25.703276694412935,27.149999618530273,1,0.94671370370370356,0,{"$f":"+IF(AY5360=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5360)+Indata_Kalkylvärden!$B$76*AX5360+Indata_Kalkylvärden!$B$77*LN(AY5360)+Indata_Kalkylvärden!$B$78*AZ5360))","v":1.4670888798708634},0.59466397495482859,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5360+Indata_Kalkylvärden!$B$87*AX5360+Indata_Kalkylvärden!$B$88*AZ5360","v":4.0902394919013974},2.4323180747713034,0,null,null,0,null,null,8.548824491644611,null,9.0299997329711896,null,null,null,0,{"$f":"+IF(C5360=0,0,VLOOKUP(H5360,Länkar!C:F,4,FALSE))","v":324},null,null,{"$f":"+VLOOKUP(N5360,Indata_Kalkylvärden!$B$30:V5396,20,FALSE)","v":"X40"},null,0.29436840965537642,3402.4277255464995,{"$f":"+VLOOKUP($BR5360,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.64761532095351337},{"$f":"+VLOOKUP($BR5360,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.10070847812692679},{"$f":"+VLOOKUP($BR5360,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":6.2335439848994666E-2},{"$f":"+VLOOKUP($BR5360,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.16560454042469219},{"$f":"+VLOOKUP($BR5360,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.26726912885717724},{"$f":"+VLOOKUP($BR5360,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.29436840965537642},{"$f":"+VLOOKUP($BR5360,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.27341155016802776},{"$f":"+VLOOKUP($BR5360,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":3.4033369876547352},null,{"$f":"+IF(I5360=0,0,IF($BV5360=0,'Beskrivning av åtgärd'!E$166,IF($BV5360=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV5360=\"H\",'Beskrivning av åtgärd'!E$168)))*$M5360*$D5360*320)","v":54626.782989695042},"94249543",9.0299997329711896,null,{"$f":"+VLOOKUP($A5360,Persontåg!$B:$GO,196,FALSE)","v":31645.950721288486},{"$f":"+VLOOKUP($A5360,Persontåg!$B:$GO,195,FALSE)","v":55034.463432166762},"94249543",9.0299997329711896,null,0,31645.950721288486,0,0,55034.463432166762,0,null,null,0,4,0,4,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I5360=0,\"Ja\",VLOOKUP(H5360,Länkar!C:U,19,FALSE))","v":"Ja"},0,36.119998931884759]
[{"$f":"+LinjeLänk_Data!A5484","v":5501},{"$f":"+LinjeLänk_Data!B5484","v":5818},{"$f":"+LinjeLänk_Data!C5484","v":5808},{"$f":"+IFERROR(VLOOKUP($H5485,Länkar!C:Z,23,FALSE),0)","v":2.67000007629394},{"$f":"++IF(C5485=0,0,VLOOKUP(H5485,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H5484","v":181.88578311443328},"58185808",{"$f":"+IF(C5485=0,0,VLOOKUP($H5485,Länkar!$C:$I,7,FALSE))","v":"L1901"},{"$f":"+LinjeLänk_Data!D5484","v":"Ramnäs"},{"$f":"+VLOOKUP(C5485,Länkar!B:E,4,FALSE)","v":"Brattheden"},{"$f":"+VLOOKUP($A5485,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A5485,Persontåg!B:H,6,FALSE)","v":16},{"$f":"+VLOOKUP($A5485,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5485=\"fyrspår\",VLOOKUP($I5485,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5485=\"fyrspår\",VLOOKUP($I5485,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5485=\"fyrspår\",VLOOKUP($I5485,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5485=0,VLOOKUP($I5485,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L5485=\"S\",P5485,IF(L5485=\"Ö\",Q5485,IF(L5485=\"L\",R5485))))","v":0.93014001455183448},{"$f":"+VLOOKUP($I5485,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.37374688603311423,8.0100002288818209E-2,2.15,0.6,{"$f":"+VLOOKUP(N5485,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5485,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5485,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5485,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5485,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5484*365)*$BE5485/60","v":0},{"$f":"+(LinjeLänk_Data!P5484*365)*$BE5485/60","v":0},{"$f":"+(LinjeLänk_Data!R5484*365)*$BE5485/60","v":0},{"$f":"+(LinjeLänk_Data!T5484*365)*$BE5485/60","v":16.901981682503557},{"$f":"(LinjeLänk_Data!U5484*365)*$BE5485/60","v":313.6486134558167},{"$f":"+(LinjeLänk_Data!S5484*365)*$BE5485/60","v":152.23877252928102},null,"",null,{"$f":"+IF(C5485=0,0,IF(AN5487=\"NY\",1,IF(SUM(LinjeLänk_Data!P5484:U5484)>0,1,0)))","v":1},null,null,null,null,45.760000228881673,38.090215967415787,26.550000190734778,0.58020105021716328,0.8323910790405753,1,{"$f":"+IF(AY5485=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5485)+Indata_Kalkylvärden!$B$76*AX5485+Indata_Kalkylvärden!$B$77*LN(AY5485)+Indata_Kalkylvärden!$B$78*AZ5485))","v":0.64379696990639068},0.39165236442980728,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5485+Indata_Kalkylvärden!$B$87*AX5485+Indata_Kalkylvärden!$B$88*AZ5485","v":4.070729804859158},1.5943109530279773,1.5943109530279773,null,null,0,null,null,2.4834739098174445,null,2.67000007629394,null,null,null,0,{"$f":"+IF(C5485=0,0,VLOOKUP(H5485,Länkar!C:F,4,FALSE))","v":345},null,null,{"$f":"+VLOOKUP(N5485,Indata_Kalkylvärden!$B$30:V5521,20,FALSE)","v":"X40"},null,0.39956675044907897,5462.2374614198407,{"$f":"+VLOOKUP($BR5485,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.88027123849521149},{"$f":"+VLOOKUP($BR5485,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.13830991068725096},{"$f":"+VLOOKUP($BR5485,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":8.2981729164625997E-2},{"$f":"+VLOOKUP($BR5485,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.23561988961212707},{"$f":"+VLOOKUP($BR5485,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.35785500751719118},{"$f":"+VLOOKUP($BR5485,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.39956675044907897},{"$f":"+VLOOKUP($BR5485,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.35729727650561549},{"$f":"+VLOOKUP($BR5485,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":3.8172598518222443},null,{"$f":"+IF(I5485=0,0,IF($BV5485=0,'Beskrivning av åtgärd'!E$166,IF($BV5485=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV5485=\"H\",'Beskrivning av åtgärd'!E$168)))*$M5485*$D5485*320)","v":64608.424834221914},"58185808",2.67000007629394,null,{"$f":"+VLOOKUP($A5485,Persontåg!$B:$GO,196,FALSE)","v":126583.80288515332},{"$f":"+VLOOKUP($A5485,Persontåg!$B:$GO,195,FALSE)","v":221981.25706408624},"58185808",2.67000007629394,null,0,126583.80288515332,0,0,221981.25706408624,0,null,null,0,16,0,16,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I5485=0,\"Ja\",VLOOKUP(H5485,Länkar!C:U,19,FALSE))","v":"Ja"},0,42.72000122070304]
[{"$f":"+LinjeLänk_Data!A5609","v":"5602R"},{"$f":"+LinjeLänk_Data!B5609","v":1906},{"$f":"+LinjeLänk_Data!C5609","v":1142},{"$f":"+IFERROR(VLOOKUP($H5610,Länkar!C:Z,23,FALSE),0)","v":5.6129698753356898},{"$f":"++IF(C5610=0,0,VLOOKUP(H5610,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H5609","v":257.01377618733761},"19061142",{"$f":"+IF(C5610=0,0,VLOOKUP($H5610,Länkar!$C:$I,7,FALSE))","v":"L4804"},{"$f":"+LinjeLänk_Data!D5609","v":"Vikingstad"},{"$f":"+VLOOKUP(C5610,Länkar!B:E,4,FALSE)","v":"Sjögestad södra"},{"$f":"+VLOOKUP($A5610,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A5610,Persontåg!B:H,6,FALSE)","v":14},{"$f":"+VLOOKUP($A5610,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5610=\"fyrspår\",VLOOKUP($I5610,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5610=\"fyrspår\",VLOOKUP($I5610,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5610=\"fyrspår\",VLOOKUP($I5610,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5610=0,VLOOKUP($I5610,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L5610=\"S\",P5610,IF(L5610=\"Ö\",Q5610,IF(L5610=\"L\",R5610))))","v":0.7629327882777488},{"$f":"+VLOOKUP($I5610,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.71880309066167425,0.16838909626007068,4.3,2,{"$f":"+VLOOKUP(N5610,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5610,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5610,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5610,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5610,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5609*365)*$BE5610/60","v":0},{"$f":"+(LinjeLänk_Data!P5609*365)*$BE5610/60","v":0},{"$f":"+(LinjeLänk_Data!R5609*365)*$BE5610/60","v":0},{"$f":"+(LinjeLänk_Data!T5609*365)*$BE5610/60","v":0},{"$f":"(LinjeLänk_Data!U5609*365)*$BE5610/60","v":0},{"$f":"+(LinjeLänk_Data!S5609*365)*$BE5610/60","v":0},null,"",null,{"$f":"+IF(C5610=0,0,IF(AN5612=\"NY\",1,IF(SUM(LinjeLänk_Data!P5609:U5609)>0,1,0)))","v":0},null,null,null,null,258.57297021150549,154.65097981102008,96.8600004315375,0.37459445336575092,0.59809414605292999,0,{"$f":"+IF(AY5610=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5610)+Indata_Kalkylvärden!$B$76*AX5610+Indata_Kalkylvärden!$B$77*LN(AY5610)+Indata_Kalkylvärden!$B$78*AZ5610))","v":1.4037229360099983},0.58397867532107262,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5610+Indata_Kalkylvärden!$B$87*AX5610+Indata_Kalkylvärden!$B$88*AZ5610","v":9.0033491575902609},5.2577639145026556,0,null,null,0,null,null,4.2823187575088655,null,0,null,null,null,0,{"$f":"+IF(C5610=0,0,VLOOKUP(H5610,Länkar!C:F,4,FALSE))","v":505},null,null,{"$f":"+VLOOKUP(N5610,Indata_Kalkylvärden!$B$30:V5646,20,FALSE)","v":"X40"},null,2.1108228557462985,53078.973254603632,{"$f":"+VLOOKUP($BR5610,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6436084572150378},{"$f":"+VLOOKUP($BR5610,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.64496523260658545},{"$f":"+VLOOKUP($BR5610,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.30689679833317191},{"$f":"+VLOOKUP($BR5610,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.364800770227538},{"$f":"+VLOOKUP($BR5610,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.797562682444706},{"$f":"+VLOOKUP($BR5610,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1108228557462985},{"$f":"+VLOOKUP($BR5610,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.5846443879499825},{"$f":"+VLOOKUP($BR5610,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":14.38674449234993},null,{"$f":"+IF(I5610=0,0,IF($BV5610=0,'Beskrivning av åtgärd'!E$166,IF($BV5610=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV5610=\"H\",'Beskrivning av åtgärd'!E$168)))*$M5610*$D5610*320)","v":118844.37843983136},"19061142",5.6129698753356898,null,{"$f":"+VLOOKUP($A5610,Persontåg!$B:$GO,196,FALSE)","v":114368.655538709},{"$f":"+VLOOKUP($A5610,Persontåg!$B:$GO,195,FALSE)","v":159432.76889301129},"19061142",5.6129698753356898,null,0,114368.655538709,0,0,159432.76889301129,0,null,null,0,14,0,14,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I5610=0,\"Ja\",VLOOKUP(H5610,Länkar!C:U,19,FALSE))","v":"Ja"},0,78.58157825469965]
[{"$f":"+LinjeLänk_Data!A5868","v":"5701R"},{"$f":"+LinjeLänk_Data!B5868","v":9313},{"$f":"+LinjeLänk_Data!C5868","v":5515},{"$f":"+IFERROR(VLOOKUP($H5869,Länkar!C:Z,23,FALSE),0)","v":5.6999998092651296},{"$f":"++IF(C5869=0,0,VLOOKUP(H5869,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H5868","v":970.99989969462024},"93135515",{"$f":"+IF(C5869=0,0,VLOOKUP($H5869,Länkar!$C:$I,7,FALSE))","v":"L2915"},{"$f":"+LinjeLänk_Data!D5868","v":"Linddalen"},{"$f":"+VLOOKUP(C5869,Länkar!B:E,4,FALSE)","v":"Vretstorp"},{"$f":"+VLOOKUP($A5869,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A5869,Persontåg!B:H,6,FALSE)","v":14},{"$f":"+VLOOKUP($A5869,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5869=\"fyrspår\",VLOOKUP($I5869,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5869=\"fyrspår\",VLOOKUP($I5869,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5869=\"fyrspår\",VLOOKUP($I5869,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5869=0,VLOOKUP($I5869,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L5869=\"S\",P5869,IF(L5869=\"Ö\",Q5869,IF(L5869=\"L\",R5869))))","v":0.59564157225343317},{"$f":"+VLOOKUP($I5869,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.31991748288800281,0.17099999427795387,4.3,2,{"$f":"+VLOOKUP(N5869,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5869,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5869,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5869,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5869,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5868*365)*$BE5869/60","v":0},{"$f":"+(LinjeLänk_Data!P5868*365)*$BE5869/60","v":0},{"$f":"+(LinjeLänk_Data!R5868*365)*$BE5869/60","v":0},{"$f":"+(LinjeLänk_Data!T5868*365)*$BE5869/60","v":0},{"$f":"(LinjeLänk_Data!U5868*365)*$BE5869/60","v":0},{"$f":"+(LinjeLänk_Data!S5868*365)*$BE5869/60","v":0},null,"",null,{"$f":"+IF(C5869=0,0,IF(AN5871=\"NY\",1,IF(SUM(LinjeLänk_Data!P5868:U5868)>0,1,0)))","v":0},null,null,null,null,242.33860084414425,175.9781031614981,0,0,0.7261662093802187,0,{"$f":"+IF(AY5869=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5869)+Indata_Kalkylvärden!$B$76*AX5869+Indata_Kalkylvärden!$B$77*LN(AY5869)+Indata_Kalkylvärden!$B$78*AZ5869))","v":1.2822828868307894},0.56184222132576456,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5869+Indata_Kalkylvärden!$B$87*AX5869+Indata_Kalkylvärden!$B$88*AZ5869","v":8.658693495921181},4.8648195875273066,0,null,null,0,null,null,3.3951568482349508,null,0,null,null,null,0,{"$f":"+IF(C5869=0,0,VLOOKUP(H5869,Länkar!C:F,4,FALSE))","v":511},null,null,{"$f":"+VLOOKUP(N5869,Indata_Kalkylvärden!$B$30:V5905,20,FALSE)","v":"X40"},null,0.77826957147674036,19873.89111220475,{"$f":"+VLOOKUP($BR5869,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":1.711847122442621},{"$f":"+VLOOKUP($BR5869,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.15574958557229998},{"$f":"+VLOOKUP($BR5869,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":6.6043605526821633E-2},{"$f":"+VLOOKUP($BR5869,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.55859419181530867},{"$f":"+VLOOKUP($BR5869,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.51570192075251886},{"$f":"+VLOOKUP($BR5869,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.77826957147674036},{"$f":"+VLOOKUP($BR5869,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.37655985671961412},{"$f":"+VLOOKUP($BR5869,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":3.2518956218650739},null,{"$f":"+IF(I5869=0,0,IF($BV5869=0,'Beskrivning av åtgärd'!E$166,IF($BV5869=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV5869=\"H\",'Beskrivning av åtgärd'!E$168)))*$M5869*$D5869*320)","v":120687.07822857471},"93135515",5.6999998092651296,null,{"$f":"+VLOOKUP($A5869,Persontåg!$B:$GO,196,FALSE)","v":262599.22393961204},{"$f":"+VLOOKUP($A5869,Persontåg!$B:$GO,195,FALSE)","v":257332.39663399471},"93135515",5.6999998092651296,null,0,262599.22393961204,0,0,257332.39663399471,0,null,null,0,14,0,14,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I5869=0,\"Ja\",VLOOKUP(H5869,Länkar!C:U,19,FALSE))","v":"Ja"},0,79.799997329711815]
[{"$f":"+LinjeLänk_Data!A5993","v":5704},{"$f":"+LinjeLänk_Data!B5993","v":1301},{"$f":"+LinjeLänk_Data!C5993","v":1305},{"$f":"+IFERROR(VLOOKUP($H5994,Länkar!C:Z,23,FALSE),0)","v":18.4899997711181},{"$f":"++IF(C5994=0,0,VLOOKUP(H5994,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H5993","v":756.25466133335385},"13011305",{"$f":"+IF(C5994=0,0,VLOOKUP($H5994,Länkar!$C:$I,7,FALSE))","v":"L2704"},{"$f":"+LinjeLänk_Data!D5993","v":"Bålsta"},{"$f":"+VLOOKUP(C5994,Länkar!B:E,4,FALSE)","v":"Grillby"},{"$f":"+VLOOKUP($A5994,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A5994,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A5994,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E5994=\"fyrspår\",VLOOKUP($I5994,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E5994=\"fyrspår\",VLOOKUP($I5994,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E5994=\"fyrspår\",VLOOKUP($I5994,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E5994=0,VLOOKUP($I5994,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L5994=\"S\",P5994,IF(L5994=\"Ö\",Q5994,IF(L5994=\"L\",R5994))))","v":0.3149266360356664},{"$f":"+VLOOKUP($I5994,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.55469999313354301,4.3,2,{"$f":"+VLOOKUP(N5994,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N5994,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N5994,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N5994,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N5994,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q5993*365)*$BE5994/60","v":0},{"$f":"+(LinjeLänk_Data!P5993*365)*$BE5994/60","v":0},{"$f":"+(LinjeLänk_Data!R5993*365)*$BE5994/60","v":0},{"$f":"+(LinjeLänk_Data!T5993*365)*$BE5994/60","v":0},{"$f":"(LinjeLänk_Data!U5993*365)*$BE5994/60","v":0},{"$f":"+(LinjeLänk_Data!S5993*365)*$BE5994/60","v":0},null,"",null,{"$f":"+IF(C5994=0,0,IF(AN5996=\"NY\",1,IF(SUM(LinjeLänk_Data!P5993:U5993)>0,1,0)))","v":0},null,null,null,null,61.953697502612961,23.687957072483936,0,0,0.38234936779172657,0,{"$f":"+IF(AY5994=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU5994)+Indata_Kalkylvärden!$B$76*AX5994+Indata_Kalkylvärden!$B$77*LN(AY5994)+Indata_Kalkylvärden!$B$78*AZ5994))","v":0.71909812510171689},0.41829963898027567,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU5994+Indata_Kalkylvärden!$B$87*AX5994+Indata_Kalkylvärden!$B$88*AZ5994","v":4.8291219979804731},2.0200199883469394,0,null,null,0,null,null,5.8229934282184646,null,0,null,null,null,0,{"$f":"+IF(C5994=0,0,VLOOKUP(H5994,Länkar!C:F,4,FALSE))","v":444},null,null,{"$f":"+VLOOKUP(N5994,Indata_Kalkylvärden!$B$30:V6030,20,FALSE)","v":"X40"},null,1.8938635342354861,89644.892965230232,{"$f":"+VLOOKUP($BR5994,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.1677809149304013},{"$f":"+VLOOKUP($BR5994,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.44005985940455361},{"$f":"+VLOOKUP($BR5994,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.18790112914454571},{"$f":"+VLOOKUP($BR5994,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.3124550865421321},{"$f":"+VLOOKUP($BR5994,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.4538588002833328},{"$f":"+VLOOKUP($BR5994,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.8938635342354861},{"$f":"+VLOOKUP($BR5994,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.0661304666611098},{"$f":"+VLOOKUP($BR5994,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":9.2846504179576872},null,{"$f":"+IF(I5994=0,0,IF($BV5994=0,'Beskrivning av åtgärd'!E$166,IF($BV5994=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV5994=\"H\",'Beskrivning av åtgärd'!E$168)))*$M5994*$D5994*320)","v":223709.68656585721},"13011305",18.4899997711181,null,{"$f":"+VLOOKUP($A5994,Persontåg!$B:$GO,196,FALSE)","v":141753.33494140144},{"$f":"+VLOOKUP($A5994,Persontåg!$B:$GO,195,FALSE)","v":128416.81863502103},"13011305",18.4899997711181,null,0,141753.33494140144,0,0,128416.81863502103,0,null,null,0,8,0,8,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I5994=0,\"Ja\",VLOOKUP(H5994,Länkar!C:U,19,FALSE))","v":"Ja"},0,147.9199981689448]
[{"$f":"+LinjeLänk_Data!A6118","v":"5801R"},{"$f":"+LinjeLänk_Data!B6118","v":5505},{"$f":"+LinjeLänk_Data!C6118","v":9022},{"$f":"+IFERROR(VLOOKUP($H6119,Länkar!C:Z,23,FALSE),0)","v":21.129999160766602},{"$f":"++IF(C6119=0,0,VLOOKUP(H6119,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H6118","v":937.3430996534205},"55059022",{"$f":"+IF(C6119=0,0,VLOOKUP($H6119,Länkar!$C:$I,7,FALSE))","v":"L2709"},{"$f":"+LinjeLänk_Data!D6118","v":"Hovsta"},{"$f":"+VLOOKUP(C6119,Länkar!B:E,4,FALSE)","v":"Alväng"},{"$f":"+VLOOKUP($A6119,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A6119,Persontåg!B:H,6,FALSE)","v":16},{"$f":"+VLOOKUP($A6119,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E6119=\"fyrspår\",VLOOKUP($I6119,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6119=\"fyrspår\",VLOOKUP($I6119,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6119=\"fyrspår\",VLOOKUP($I6119,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6119=0,VLOOKUP($I6119,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L6119=\"S\",P6119,IF(L6119=\"Ö\",Q6119,IF(L6119=\"L\",R6119))))","v":0.85682962962962961},{"$f":"+VLOOKUP($I6119,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},2.6247340616777204,0.63389997482299798,2.15,0.6,{"$f":"+VLOOKUP(N6119,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N6119,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N6119,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6119,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N6119,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6118*365)*$BE6119/60","v":0},{"$f":"+(LinjeLänk_Data!P6118*365)*$BE6119/60","v":0},{"$f":"+(LinjeLänk_Data!R6118*365)*$BE6119/60","v":0},{"$f":"+(LinjeLänk_Data!T6118*365)*$BE6119/60","v":0},{"$f":"(LinjeLänk_Data!U6118*365)*$BE6119/60","v":0},{"$f":"+(LinjeLänk_Data!S6118*365)*$BE6119/60","v":0},null,"",null,{"$f":"+IF(C6119=0,0,IF(AN6121=\"NY\",1,IF(SUM(LinjeLänk_Data!P6118:U6118)>0,1,0)))","v":0},null,null,null,null,30.159999608993523,23.259918505594698,21.129999160766602,0.70059679823290744,0.77121746708042849,0,{"$f":"+IF(AY6119=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6119)+Indata_Kalkylvärden!$B$76*AX6119+Indata_Kalkylvärden!$B$77*LN(AY6119)+Indata_Kalkylvärden!$B$78*AZ6119))","v":1.1883106088150419},0.54302648080589688,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6119+Indata_Kalkylvärden!$B$87*AX6119+Indata_Kalkylvärden!$B$88*AZ6119","v":4.1541417916989323},2.2558089979149742,0,null,null,0,null,null,18.104809354994032,null,21.129999160766602,null,null,null,0,{"$f":"+IF(C6119=0,0,VLOOKUP(H6119,Länkar!C:F,4,FALSE))","v":354},null,null,{"$f":"+VLOOKUP(N6119,Indata_Kalkylvärden!$B$30:V6155,20,FALSE)","v":"X40"},null,2.5057982283512312E-3,271.09127404601321,{"$f":"+VLOOKUP($BR6119,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":5.5417647420782125E-3},{"$f":"+VLOOKUP($BR6119,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":4.9432167971682041E-4},{"$f":"+VLOOKUP($BR6119,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":2.0528959459293914E-4},{"$f":"+VLOOKUP($BR6119,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.8045301781496725E-3},{"$f":"+VLOOKUP($BR6119,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.6471364684287472E-3},{"$f":"+VLOOKUP($BR6119,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.5057982283512312E-3},{"$f":"+VLOOKUP($BR6119,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.1904687862528179E-3},{"$f":"+VLOOKUP($BR6119,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.0331955693240235E-2},null,{"$f":"+IF(I6119=0,0,IF($BV6119=0,'Beskrivning av åtgärd'!E$166,IF($BV6119=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV6119=\"H\",'Beskrivning av åtgärd'!E$168)))*$M6119*$D6119*320)","v":511301.84401360631},"55059022",21.129999160766602,null,{"$f":"+VLOOKUP($A6119,Persontåg!$B:$GO,196,FALSE)","v":404137.02223386749},{"$f":"+VLOOKUP($A6119,Persontåg!$B:$GO,195,FALSE)","v":359622.76068116038},"55059022",21.129999160766602,null,0,404137.02223386749,0,0,359622.76068116038,0,null,null,0,16,0,16,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I6119=0,\"Ja\",VLOOKUP(H6119,Länkar!C:U,19,FALSE))","v":"Ja"},0,338.07998657226563]
[{"$f":"+LinjeLänk_Data!A6377","v":"6001R"},{"$f":"+LinjeLänk_Data!B6377","v":4394},{"$f":"+LinjeLänk_Data!C6377","v":4309},{"$f":"+IFERROR(VLOOKUP($H6378,Länkar!C:Z,23,FALSE),0)","v":3.5299999713897701},{"$f":"++IF(C6378=0,0,VLOOKUP(H6378,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H6377","v":250.32183261871319},"43944309",{"$f":"+IF(C6378=0,0,VLOOKUP($H6378,Länkar!$C:$I,7,FALSE))","v":"L2919"},{"$f":"+LinjeLänk_Data!D6377","v":"Stenkullen"},{"$f":"+VLOOKUP(C6378,Länkar!B:E,4,FALSE)","v":"Floda"},{"$f":"+VLOOKUP($A6378,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A6378,Persontåg!B:H,6,FALSE)","v":4},{"$f":"+VLOOKUP($A6378,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E6378=\"fyrspår\",VLOOKUP($I6378,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6378=\"fyrspår\",VLOOKUP($I6378,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6378=\"fyrspår\",VLOOKUP($I6378,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6378=0,VLOOKUP($I6378,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L6378=\"S\",P6378,IF(L6378=\"Ö\",Q6378,IF(L6378=\"L\",R6378))))","v":0.85610918482791976},{"$f":"+VLOOKUP($I6378,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.2610609330657504,3.5299999713897703E-2,3.2,2,{"$f":"+VLOOKUP(N6378,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N6378,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N6378,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6378,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N6378,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6377*365)*$BE6378/60","v":0},{"$f":"+(LinjeLänk_Data!P6377*365)*$BE6378/60","v":0},{"$f":"+(LinjeLänk_Data!R6377*365)*$BE6378/60","v":0},{"$f":"+(LinjeLänk_Data!T6377*365)*$BE6378/60","v":0},{"$f":"(LinjeLänk_Data!U6377*365)*$BE6378/60","v":0},{"$f":"+(LinjeLänk_Data!S6377*365)*$BE6378/60","v":0},null,"",null,{"$f":"+IF(C6378=0,0,IF(AN6380=\"NY\",1,IF(SUM(LinjeLänk_Data!P6377:U6377)>0,1,0)))","v":0},null,null,null,null,26.83859080076212,21.844598025486384,0,0,0.81392492577762598,0,{"$f":"+IF(AY6378=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6378)+Indata_Kalkylvärden!$B$76*AX6378+Indata_Kalkylvärden!$B$77*LN(AY6378)+Indata_Kalkylvärden!$B$78*AZ6378))","v":0.8678449330554473},0.46462365140548051,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6378+Indata_Kalkylvärden!$B$87*AX6378+Indata_Kalkylvärden!$B$88*AZ6378","v":4.0836282827001797},1.8973502836908493,0,null,null,0,null,null,3.0220653979490759,null,0,null,null,null,0,{"$f":"+IF(C6378=0,0,VLOOKUP(H6378,Länkar!C:F,4,FALSE))","v":612},null,null,{"$f":"+VLOOKUP(N6378,Indata_Kalkylvärden!$B$30:V6414,20,FALSE)","v":"X2"},null,3.3906987999201106,15320.533333387928,{"$f":"+VLOOKUP($BR6378,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":3.3906987999201106},{"$f":"+VLOOKUP($BR6378,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.53588973499409231},{"$f":"+VLOOKUP($BR6378,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.31869018097896923},{"$f":"+VLOOKUP($BR6378,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.92419914510636625},{"$f":"+VLOOKUP($BR6378,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.3748869206248313},{"$f":"+VLOOKUP($BR6378,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.5413603646967773},{"$f":"+VLOOKUP($BR6378,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.3627317583706611},{"$f":"+VLOOKUP($BR6378,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":13.640600407879136},null,{"$f":"+IF(I6378=0,0,IF($BV6378=0,'Beskrivning av åtgärd'!E$166,IF($BV6378=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV6378=\"H\",'Beskrivning av åtgärd'!E$168)))*$M6378*$D6378*320)","v":21354.656488709545},"43944309",3.5299999713897701,null,{"$f":"+VLOOKUP($A6378,Persontåg!$B:$GO,196,FALSE)","v":58937.681152965328},{"$f":"+VLOOKUP($A6378,Persontåg!$B:$GO,195,FALSE)","v":67410.330944591406},"43944309",3.5299999713897701,null,58937.681152965328,0,0,67410.330944591406,0,0,null,null,4,0,0,0,0,4,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I6378=0,\"Ja\",VLOOKUP(H6378,Länkar!C:U,19,FALSE))","v":"Ja"},0,14.11999988555908]
[{"$f":"+LinjeLänk_Data!A6502","v":6002},{"$f":"+LinjeLänk_Data!B6502","v":4391},{"$f":"+LinjeLänk_Data!C6502","v":9455},{"$f":"+IFERROR(VLOOKUP($H6503,Länkar!C:Z,23,FALSE),0)","v":2.3199999332427899},{"$f":"++IF(C6503=0,0,VLOOKUP(H6503,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H6502","v":825.49731323241997},"43919455",{"$f":"+IF(C6503=0,0,VLOOKUP($H6503,Länkar!$C:$I,7,FALSE))","v":"L2919"},{"$f":"+LinjeLänk_Data!D6502","v":"Partille"},{"$f":"+VLOOKUP(C6503,Länkar!B:E,4,FALSE)","v":"Sävedalen"},{"$f":"+VLOOKUP($A6503,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A6503,Persontåg!B:H,6,FALSE)","v":10},{"$f":"+VLOOKUP($A6503,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E6503=\"fyrspår\",VLOOKUP($I6503,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6503=\"fyrspår\",VLOOKUP($I6503,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6503=\"fyrspår\",VLOOKUP($I6503,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6503=0,VLOOKUP($I6503,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L6503=\"S\",P6503,IF(L6503=\"Ö\",Q6503,IF(L6503=\"L\",R6503))))","v":0.85610918482791976},{"$f":"+VLOOKUP($I6503,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.17157545387922224,2.31999993324279E-2,3.2,2,{"$f":"+VLOOKUP(N6503,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N6503,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N6503,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6503,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N6503,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6502*365)*$BE6503/60","v":0},{"$f":"+(LinjeLänk_Data!P6502*365)*$BE6503/60","v":0},{"$f":"+(LinjeLänk_Data!R6502*365)*$BE6503/60","v":0},{"$f":"+(LinjeLänk_Data!T6502*365)*$BE6503/60","v":0},{"$f":"(LinjeLänk_Data!U6502*365)*$BE6503/60","v":0},{"$f":"+(LinjeLänk_Data!S6502*365)*$BE6503/60","v":0},null,"",null,{"$f":"+IF(C6503=0,0,IF(AN6505=\"NY\",1,IF(SUM(LinjeLänk_Data!P6502:U6502)>0,1,0)))","v":0},null,null,null,null,447.84343841671864,311.56454220911843,0,0,0.69569969208571369,0,{"$f":"+IF(AY6503=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6503)+Indata_Kalkylvärden!$B$76*AX6503+Indata_Kalkylvärden!$B$77*LN(AY6503)+Indata_Kalkylvärden!$B$78*AZ6503))","v":1.4224530707977587},0.5871953054303416,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6503+Indata_Kalkylvärden!$B$87*AX6503+Indata_Kalkylvärden!$B$88*AZ6503","v":13.021561197586935},7.6461996045969451,0,null,null,0,null,null,1.9861732516493131,null,0,null,null,null,0,{"$f":"+IF(C6503=0,0,VLOOKUP(H6503,Länkar!C:F,4,FALSE))","v":601},null,null,{"$f":"+VLOOKUP(N6503,Indata_Kalkylvärden!$B$30:V6539,20,FALSE)","v":"X2"},null,4.6515971293333127,34533.45609448204,{"$f":"+VLOOKUP($BR6503,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6515971293333127},{"$f":"+VLOOKUP($BR6503,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.72349490371796654},{"$f":"+VLOOKUP($BR6503,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.43618225073779254},{"$f":"+VLOOKUP($BR6503,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.2000916418643681},{"$f":"+VLOOKUP($BR6503,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9221371679089907},{"$f":"+VLOOKUP($BR6503,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1147358591707479},{"$f":"+VLOOKUP($BR6503,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.9708328236887731},{"$f":"+VLOOKUP($BR6503,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.832886491304841},null,{"$f":"+IF(I6503=0,0,IF($BV6503=0,'Beskrivning av åtgärd'!E$166,IF($BV6503=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV6503=\"H\",'Beskrivning av åtgärd'!E$168)))*$M6503*$D6503*320)","v":35086.97027603921},"43919455",2.3199999332427899,null,{"$f":"+VLOOKUP($A6503,Persontåg!$B:$GO,196,FALSE)","v":179034.3853215808},{"$f":"+VLOOKUP($A6503,Persontåg!$B:$GO,195,FALSE)","v":210136.13805159825},"43919455",2.3199999332427899,null,179034.3853215808,0,0,210136.13805159825,0,0,null,null,10,0,0,{"$f":"+IF($N6503=DB$2,$M6503,0)","v":0},0,10,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I6503=0,\"Ja\",VLOOKUP(H6503,Länkar!C:U,19,FALSE))","v":"Ja"},0,23.1999993324279]
[{"$f":"+LinjeLänk_Data!A6761","v":6004},{"$f":"+LinjeLänk_Data!B6761","v":5517},{"$f":"+LinjeLänk_Data!C6761","v":5515},{"$f":"+IFERROR(VLOOKUP($H6762,Länkar!C:Z,23,FALSE),0)","v":7.2199997901916504},{"$f":"++IF(C6762=0,0,VLOOKUP(H6762,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H6761","v":673.55239578246858},"55175515",{"$f":"+IF(C6762=0,0,VLOOKUP($H6762,Länkar!$C:$I,7,FALSE))","v":"L2915"},{"$f":"+LinjeLänk_Data!D6761","v":"Östansjö"},{"$f":"+VLOOKUP(C6762,Länkar!B:E,4,FALSE)","v":"Vretstorp"},{"$f":"+VLOOKUP($A6762,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A6762,Persontåg!B:H,6,FALSE)","v":7},{"$f":"+VLOOKUP($A6762,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E6762=\"fyrspår\",VLOOKUP($I6762,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6762=\"fyrspår\",VLOOKUP($I6762,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6762=\"fyrspår\",VLOOKUP($I6762,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6762=0,VLOOKUP($I6762,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L6762=\"S\",P6762,IF(L6762=\"Ö\",Q6762,IF(L6762=\"L\",R6762))))","v":0.59564157225343317},{"$f":"+VLOOKUP($I6762,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,7.2199997901916502E-2,3.2,2,{"$f":"+VLOOKUP(N6762,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N6762,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N6762,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6762,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N6762,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6761*365)*$BE6762/60","v":0},{"$f":"+(LinjeLänk_Data!P6761*365)*$BE6762/60","v":0},{"$f":"+(LinjeLänk_Data!R6761*365)*$BE6762/60","v":0},{"$f":"+(LinjeLänk_Data!T6761*365)*$BE6762/60","v":0},{"$f":"(LinjeLänk_Data!U6761*365)*$BE6762/60","v":0},{"$f":"+(LinjeLänk_Data!S6761*365)*$BE6762/60","v":0},null,"",null,{"$f":"+IF(C6762=0,0,IF(AN6764=\"NY\",1,IF(SUM(LinjeLänk_Data!P6761:U6761)>0,1,0)))","v":0},null,null,null,null,211.77342855930294,139.82087130040406,0,0,0.66023803010418758,0,{"$f":"+IF(AY6762=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6762)+Indata_Kalkylvärden!$B$76*AX6762+Indata_Kalkylvärden!$B$77*LN(AY6762)+Indata_Kalkylvärden!$B$78*AZ6762))","v":1.1929863742600983},0.54400081471669215,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6762+Indata_Kalkylvärden!$B$87*AX6762+Indata_Kalkylvärden!$B$88*AZ6762","v":8.0097948883140013},4.3573349449564125,0,null,null,0,null,null,4.3005320266992122,null,0,null,null,null,0,{"$f":"+IF(C6762=0,0,VLOOKUP(H6762,Länkar!C:F,4,FALSE))","v":511},null,null,{"$f":"+VLOOKUP(N6762,Indata_Kalkylvärden!$B$30:V6798,20,FALSE)","v":"X2"},null,1.711847122442621,27685.360337322025,{"$f":"+VLOOKUP($BR6762,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":1.711847122442621},{"$f":"+VLOOKUP($BR6762,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.15574958557229998},{"$f":"+VLOOKUP($BR6762,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":6.6043605526821633E-2},{"$f":"+VLOOKUP($BR6762,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.55859419181530867},{"$f":"+VLOOKUP($BR6762,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.51570192075251886},{"$f":"+VLOOKUP($BR6762,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.77826957147674036},{"$f":"+VLOOKUP($BR6762,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.37655985671961412},{"$f":"+VLOOKUP($BR6762,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":3.2518956218650739},null,{"$f":"+IF(I6762=0,0,IF($BV6762=0,'Beskrivning av åtgärd'!E$166,IF($BV6762=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV6762=\"H\",'Beskrivning av åtgärd'!E$168)))*$M6762*$D6762*320)","v":76435.149881302597},"55175515",7.2199997901916504,null,{"$f":"+VLOOKUP($A6762,Persontåg!$B:$GO,196,FALSE)","v":140404.15548893934},{"$f":"+VLOOKUP($A6762,Persontåg!$B:$GO,195,FALSE)","v":161070.16917647421},"55175515",7.2199997901916504,null,140404.15548893934,0,0,161070.16917647421,0,0,null,null,7,0,0,0,0,7,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I6762=0,\"Ja\",VLOOKUP(H6762,Länkar!C:U,19,FALSE))","v":"Ja"},0,50.539998531341553]
[{"$f":"+LinjeLänk_Data!A6886","v":6005},{"$f":"+LinjeLänk_Data!B6886","v":681131},{"$f":"+LinjeLänk_Data!C6886","v":681121},{"$f":"+IFERROR(VLOOKUP($H6887,Länkar!C:Z,23,FALSE),0)","v":10.7200002670288},{"$f":"++IF(C6887=0,0,VLOOKUP(H6887,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H6886","v":344.8627418136594},"681131681121",{"$f":"+IF(C6887=0,0,VLOOKUP($H6887,Länkar!$C:$I,7,FALSE))","v":"L2911"},{"$f":"+LinjeLänk_Data!D6886","v":"Järna"},{"$f":"+VLOOKUP(C6887,Länkar!B:E,4,FALSE)","v":"Mölnbo"},{"$f":"+VLOOKUP($A6887,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A6887,Persontåg!B:H,6,FALSE)","v":4},{"$f":"+VLOOKUP($A6887,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E6887=\"fyrspår\",VLOOKUP($I6887,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E6887=\"fyrspår\",VLOOKUP($I6887,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E6887=\"fyrspår\",VLOOKUP($I6887,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E6887=0,VLOOKUP($I6887,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L6887=\"S\",P6887,IF(L6887=\"Ö\",Q6887,IF(L6887=\"L\",R6887))))","v":0.6387415072386865},{"$f":"+VLOOKUP($I6887,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},4.7138867605791189E-2,0.10720000267028801,3.2,2,{"$f":"+VLOOKUP(N6887,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N6887,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N6887,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N6887,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N6887,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q6886*365)*$BE6887/60","v":0},{"$f":"+(LinjeLänk_Data!P6886*365)*$BE6887/60","v":0},{"$f":"+(LinjeLänk_Data!R6886*365)*$BE6887/60","v":0},{"$f":"+(LinjeLänk_Data!T6886*365)*$BE6887/60","v":0},{"$f":"(LinjeLänk_Data!U6886*365)*$BE6887/60","v":0},{"$f":"+(LinjeLänk_Data!S6886*365)*$BE6887/60","v":0},null,"",null,{"$f":"+IF(C6887=0,0,IF(AN6889=\"NY\",1,IF(SUM(LinjeLänk_Data!P6886:U6886)>0,1,0)))","v":0},null,null,null,null,56.693429350852817,36.376048734882076,0,0,0.64162724236992885,0,{"$f":"+IF(AY6887=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU6887)+Indata_Kalkylvärden!$B$76*AX6887+Indata_Kalkylvärden!$B$77*LN(AY6887)+Indata_Kalkylvärden!$B$78*AZ6887))","v":0.90201581243740492},0.47424201551799144,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU6887+Indata_Kalkylvärden!$B$87*AX6887+Indata_Kalkylvärden!$B$88*AZ6887","v":4.7174465051186054},2.2372113386857522,0,null,null,0,null,null,6.8473091281610969,null,0,null,null,null,0,{"$f":"+IF(C6887=0,0,VLOOKUP(H6887,Länkar!C:F,4,FALSE))","v":414},null,null,{"$f":"+VLOOKUP(N6887,Indata_Kalkylvärden!$B$30:V6923,20,FALSE)","v":"X2"},null,3.0882603855117701,42375.874761396015,{"$f":"+VLOOKUP($BR6887,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":3.0882603855117701},{"$f":"+VLOOKUP($BR6887,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.38822039606208725},{"$f":"+VLOOKUP($BR6887,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.16473970340917302},{"$f":"+VLOOKUP($BR6887,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.94104780284601341},{"$f":"+VLOOKUP($BR6887,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.1601707230555252},{"$f":"+VLOOKUP($BR6887,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.4038318497664946},{"$f":"+VLOOKUP($BR6887,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.93883254286268758},{"$f":"+VLOOKUP($BR6887,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":8.116042036517209},null,{"$f":"+IF(I6887=0,0,IF($BV6887=0,'Beskrivning av åtgärd'!E$166,IF($BV6887=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV6887=\"H\",'Beskrivning av åtgärd'!E$168)))*$M6887*$D6887*320)","v":64850.403715767578},"681131681121",10.7200002670288,null,{"$f":"+VLOOKUP($A6887,Persontåg!$B:$GO,196,FALSE)","v":73019.002954318144},{"$f":"+VLOOKUP($A6887,Persontåg!$B:$GO,195,FALSE)","v":86472.463631739185},"681131681121",10.7200002670288,null,73019.002954318144,0,0,86472.463631739185,0,0,null,null,4,0,0,0,0,4,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I6887=0,\"Ja\",VLOOKUP(H6887,Länkar!C:U,19,FALSE))","v":"Ja"},0,42.880001068115199]
[{"$f":"+LinjeLänk_Data!A7011","v":6101},{"$f":"+LinjeLänk_Data!B7011","v":604201},{"$f":"+LinjeLänk_Data!C7011","v":9606},{"$f":"+IFERROR(VLOOKUP($H7012,Länkar!C:Z,23,FALSE),0)","v":1.00476002693176},{"$f":"++IF(C7012=0,0,VLOOKUP(H7012,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H7011","v":879.62149272918577},"6042019606",{"$f":"+IF(C7012=0,0,VLOOKUP($H7012,Länkar!$C:$I,7,FALSE))","v":"L2902"},{"$f":"+LinjeLänk_Data!D7011","v":"Årstaberg"},{"$f":"+VLOOKUP(C7012,Länkar!B:E,4,FALSE)","v":"Älvsjö Godsbangård"},{"$f":"+VLOOKUP($A7012,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A7012,Persontåg!B:H,6,FALSE)","v":16},{"$f":"+VLOOKUP($A7012,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E7012=\"fyrspår\",VLOOKUP($I7012,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.57401257073330014},{"$f":"+IF($E7012=\"fyrspår\",VLOOKUP($I7012,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.64215673266480144},{"$f":"+IF($E7012=\"fyrspår\",VLOOKUP($I7012,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.85555555555555551},{"$f":"+IF(E7012=0,VLOOKUP($I7012,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L7012=\"S\",P7012,IF(L7012=\"Ö\",Q7012,IF(L7012=\"L\",R7012))))","v":0.64215673266480144},{"$f":"+VLOOKUP($I7012,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},7.6489763496527655E-2,3.0142800807952799E-2,4.3,2,{"$f":"+VLOOKUP(N7012,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7012,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N7012,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7012,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N7012,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7011*365)*$BE7012/60","v":0},{"$f":"+(LinjeLänk_Data!P7011*365)*$BE7012/60","v":0},{"$f":"+(LinjeLänk_Data!R7011*365)*$BE7012/60","v":0},{"$f":"+(LinjeLänk_Data!T7011*365)*$BE7012/60","v":0},{"$f":"(LinjeLänk_Data!U7011*365)*$BE7012/60","v":0},{"$f":"+(LinjeLänk_Data!S7011*365)*$BE7012/60","v":0},null,"",null,{"$f":"+IF(C7012=0,0,IF(AN7014=\"NY\",1,IF(SUM(LinjeLänk_Data!P7011:U7011)>0,1,0)))","v":0},null,null,null,null,5.8468098640441797,3.3249024030014294,0,0,0.56866949333317773,0,{"$f":"+IF(AY7012=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7012)+Indata_Kalkylvärden!$B$76*AX7012+Indata_Kalkylvärden!$B$77*LN(AY7012)+Indata_Kalkylvärden!$B$78*AZ7012))","v":0.53858254259341509},0.35005112022497492,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7012+Indata_Kalkylvärden!$B$87*AX7012+Indata_Kalkylvärden!$B$88*AZ7012","v":3.637972773413658},1.2734764446814097,0,null,null,0,null,null,0.6452134160066969,null,0,null,null,null,0,{"$f":"+IF(C7012=0,0,VLOOKUP(H7012,Länkar!C:F,4,FALSE))","v":401},null,null,{"$f":"+VLOOKUP(N7012,Indata_Kalkylvärden!$B$30:V7048,20,FALSE)","v":"X40"},null,6.9350138605278451,35676.286531973565,{"$f":"+VLOOKUP($BR7012,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.254764023741275},{"$f":"+VLOOKUP($BR7012,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3666531519985234},{"$f":"+VLOOKUP($BR7012,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.486810114763347},{"$f":"+VLOOKUP($BR7012,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.8377345895250796},{"$f":"+VLOOKUP($BR7012,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.3653826795693389},{"$f":"+VLOOKUP($BR7012,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9350138605278451},{"$f":"+VLOOKUP($BR7012,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.6227296788425116},{"$f":"+VLOOKUP($BR7012,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":96.638999750296421},null,{"$f":"+IF(I7012=0,0,IF($BV7012=0,'Beskrivning av åtgärd'!E$166,IF($BV7012=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV7012=\"H\",'Beskrivning av åtgärd'!E$168)))*$M7012*$D7012*320)","v":24313.093940640327},"6042019606",1.00476002693176,null,{"$f":"+VLOOKUP($A7012,Persontåg!$B:$GO,196,FALSE)","v":151236.81880552982},{"$f":"+VLOOKUP($A7012,Persontåg!$B:$GO,195,FALSE)","v":175768.54575914185},"6042019606",1.00476002693176,null,0,151236.81880552982,0,0,175768.54575914185,0,null,null,0,16,0,16,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I7012=0,\"Ja\",VLOOKUP(H7012,Länkar!C:U,19,FALSE))","v":"Ja"},0,16.07616043090816]
[{"$f":"+LinjeLänk_Data!A7270","v":6601},{"$f":"+LinjeLänk_Data!B7270","v":4349},{"$f":"+LinjeLänk_Data!C7270","v":9394},{"$f":"+IFERROR(VLOOKUP($H7271,Länkar!C:Z,23,FALSE),0)","v":3.66000008583068},{"$f":"++IF(C7271=0,0,VLOOKUP(H7271,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H7270","v":374.90472979389091},"43499394",{"$f":"+IF(C7271=0,0,VLOOKUP($H7271,Länkar!$C:$I,7,FALSE))","v":"L2919"},{"$f":"+LinjeLänk_Data!D7270","v":"Västra Bodarne"},{"$f":"+VLOOKUP(C7271,Länkar!B:E,4,FALSE)","v":"Norsesund"},{"$f":"+VLOOKUP($A7271,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A7271,Persontåg!B:H,6,FALSE)","v":10},{"$f":"+VLOOKUP($A7271,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E7271=\"fyrspår\",VLOOKUP($I7271,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E7271=\"fyrspår\",VLOOKUP($I7271,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E7271=\"fyrspår\",VLOOKUP($I7271,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E7271=0,VLOOKUP($I7271,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L7271=\"S\",P7271,IF(L7271=\"Ö\",Q7271,IF(L7271=\"L\",R7271))))","v":0.85610918482791976},{"$f":"+VLOOKUP($I7271,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.61534464951263046,0.10980000257492041,4.3,2,{"$f":"+VLOOKUP(N7271,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7271,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N7271,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7271,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N7271,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7270*365)*$BE7271/60","v":0},{"$f":"+(LinjeLänk_Data!P7270*365)*$BE7271/60","v":0},{"$f":"+(LinjeLänk_Data!R7270*365)*$BE7271/60","v":0},{"$f":"+(LinjeLänk_Data!T7270*365)*$BE7271/60","v":0},{"$f":"(LinjeLänk_Data!U7270*365)*$BE7271/60","v":0},{"$f":"+(LinjeLänk_Data!S7270*365)*$BE7271/60","v":0},null,"",null,{"$f":"+IF(C7271=0,0,IF(AN7273=\"NY\",1,IF(SUM(LinjeLänk_Data!P7270:U7270)>0,1,0)))","v":0},null,null,null,null,147.98000943660691,111.88869454947893,0,0,0.75610682128933693,0,{"$f":"+IF(AY7271=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7271)+Indata_Kalkylvärden!$B$76*AX7271+Indata_Kalkylvärden!$B$77*LN(AY7271)+Indata_Kalkylvärden!$B$78*AZ7271))","v":1.183101975565537},0.54193619391464842,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7271+Indata_Kalkylvärden!$B$87*AX7271+Indata_Kalkylvärden!$B$88*AZ7271","v":6.6554606003391648},3.606834986496708,0,null,null,0,null,null,3.1333596899506198,null,0,null,null,null,0,{"$f":"+IF(C7271=0,0,VLOOKUP(H7271,Länkar!C:F,4,FALSE))","v":612},null,null,{"$f":"+VLOOKUP(N7271,Indata_Kalkylvärden!$B$30:V7307,20,FALSE)","v":"X40"},null,1.5413603646967773,18052.41301467588,{"$f":"+VLOOKUP($BR7271,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":3.3906987999201106},{"$f":"+VLOOKUP($BR7271,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.53588973499409231},{"$f":"+VLOOKUP($BR7271,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.31869018097896923},{"$f":"+VLOOKUP($BR7271,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.92419914510636625},{"$f":"+VLOOKUP($BR7271,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.3748869206248313},{"$f":"+VLOOKUP($BR7271,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.5413603646967773},{"$f":"+VLOOKUP($BR7271,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.3627317583706611},{"$f":"+VLOOKUP($BR7271,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":13.640600407879136},null,{"$f":"+IF(I7271=0,0,IF($BV7271=0,'Beskrivning av åtgärd'!E$166,IF($BV7271=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV7271=\"H\",'Beskrivning av åtgärd'!E$168)))*$M7271*$D7271*320)","v":55352.72324010147},"43499394",3.66000008583068,null,{"$f":"+VLOOKUP($A7271,Persontåg!$B:$GO,196,FALSE)","v":84964.489032452737},{"$f":"+VLOOKUP($A7271,Persontåg!$B:$GO,195,FALSE)","v":128032.90418814447},"43499394",3.66000008583068,null,0,84964.489032452737,0,0,128032.90418814447,0,null,null,0,10,0,10,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I7271=0,\"Ja\",VLOOKUP(H7271,Länkar!C:U,19,FALSE))","v":"Ja"},0,36.6000008583068]
[{"$f":"+LinjeLänk_Data!A7520","v":6604},{"$f":"+LinjeLänk_Data!B7520","v":4389},{"$f":"+LinjeLänk_Data!C7520","v":9008},{"$f":"+IFERROR(VLOOKUP($H7521,Länkar!C:Z,23,FALSE),0)","v":2.1500000953674299},{"$f":"++IF(C7521=0,0,VLOOKUP(H7521,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H7520","v":653.47862645864438},"43899008",{"$f":"+IF(C7521=0,0,VLOOKUP($H7521,Länkar!$C:$I,7,FALSE))","v":"L3000"},{"$f":"+LinjeLänk_Data!D7520","v":"Korsvägen"},{"$f":"+VLOOKUP(C7521,Länkar!B:E,4,FALSE)","v":"Almedal"},{"$f":"+VLOOKUP($A7521,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A7521,Persontåg!B:H,6,FALSE)","v":16},{"$f":"+VLOOKUP($A7521,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E7521=\"fyrspår\",VLOOKUP($I7521,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E7521=\"fyrspår\",VLOOKUP($I7521,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E7521=\"fyrspår\",VLOOKUP($I7521,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E7521=0,VLOOKUP($I7521,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L7521=\"S\",P7521,IF(L7521=\"Ö\",Q7521,IF(L7521=\"L\",R7521))))","v":0.60774982529699506},{"$f":"+VLOOKUP($I7521,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.1318647193361876,6.4500002861022893E-2,4.3,2,{"$f":"+VLOOKUP(N7521,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7521,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N7521,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7521,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N7521,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7520*365)*$BE7521/60","v":0},{"$f":"+(LinjeLänk_Data!P7520*365)*$BE7521/60","v":0},{"$f":"+(LinjeLänk_Data!R7520*365)*$BE7521/60","v":0},{"$f":"+(LinjeLänk_Data!T7520*365)*$BE7521/60","v":0},{"$f":"(LinjeLänk_Data!U7520*365)*$BE7521/60","v":0},{"$f":"+(LinjeLänk_Data!S7520*365)*$BE7521/60","v":0},null,"",null,{"$f":"+IF(C7521=0,0,IF(AN7523=\"NY\",1,IF(SUM(LinjeLänk_Data!P7520:U7520)>0,1,0)))","v":0},null,null,null,null,118.9648891389366,93.151032333752994,0,0,0.78301281166213554,0,{"$f":"+IF(AY7521=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7521)+Indata_Kalkylvärden!$B$76*AX7521+Indata_Kalkylvärden!$B$77*LN(AY7521)+Indata_Kalkylvärden!$B$78*AZ7521))","v":1.150956660551367},0.53509058627724071,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7521+Indata_Kalkylvärden!$B$87*AX7521+Indata_Kalkylvärden!$B$88*AZ7521","v":6.0394695964196234},3.2316633271517468,0,null,null,0,null,null,1.3066621823480782,null,0,null,null,null,0,{"$f":"+IF(C7521=0,0,VLOOKUP(H7521,Länkar!C:F,4,FALSE))","v":3000},null,null,{"$f":"+VLOOKUP(N7521,Indata_Kalkylvärden!$B$30:V7557,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR7521,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR7521,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR7521,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR7521,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR7521,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR7521,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR7521,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR7521,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I7521=0,0,IF($BV7521=0,'Beskrivning av åtgärd'!E$166,IF($BV7521=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV7521=\"H\",'Beskrivning av åtgärd'!E$168)))*$M7521*$D7521*320)","v":52025.51145538775},"43899008",2.1500000953674299,null,{"$f":"+VLOOKUP($A7521,Persontåg!$B:$GO,196,FALSE)","v":145209.8876372957},{"$f":"+VLOOKUP($A7521,Persontåg!$B:$GO,195,FALSE)","v":227716.95829641912},"43899008",2.1500000953674299,null,0,145209.8876372957,0,0,227716.95829641912,0,null,null,0,16,0,16,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I7521=0,\"Ja\",VLOOKUP(H7521,Länkar!C:U,19,FALSE))","v":"Ja"},0,34.400001525878878]
[{"$f":"+LinjeLänk_Data!A7655","v":7001},{"$f":"+LinjeLänk_Data!B7655","v":604081},{"$f":"+LinjeLänk_Data!C7655","v":626081},{"$f":"+IFERROR(VLOOKUP($H7656,Länkar!C:Z,23,FALSE),0)","v":2.9400000572204501},{"$f":"++IF(C7656=0,0,VLOOKUP(H7656,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H7655","v":374.19160236358505},"604081626081",{"$f":"+IF(C7656=0,0,VLOOKUP($H7656,Länkar!$C:$I,7,FALSE))","v":"L2904"},{"$f":"+LinjeLänk_Data!D7655","v":"Älvsjö"},{"$f":"+VLOOKUP(C7656,Länkar!B:E,4,FALSE)","v":"Stuvsta"},{"$f":"+VLOOKUP($A7656,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A7656,Persontåg!B:H,6,FALSE)","v":5},{"$f":"+VLOOKUP($A7656,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E7656=\"fyrspår\",VLOOKUP($I7656,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.51666666666666672},{"$f":"+IF($E7656=\"fyrspår\",VLOOKUP($I7656,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.51666666666666672},{"$f":"+IF($E7656=\"fyrspår\",VLOOKUP($I7656,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.52649999999999997},{"$f":"+IF(E7656=0,VLOOKUP($I7656,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L7656=\"S\",P7656,IF(L7656=\"Ö\",Q7656,IF(L7656=\"L\",R7656))))","v":0.51666666666666672},{"$f":"+VLOOKUP($I7656,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},1.9600000381469727E-2,8.8200001716613491E-2,4,2,{"$f":"+VLOOKUP(N7656,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7656,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N7656,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7656,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N7656,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7655*365)*$BE7656/60","v":0},{"$f":"+(LinjeLänk_Data!P7655*365)*$BE7656/60","v":0},{"$f":"+(LinjeLänk_Data!R7655*365)*$BE7656/60","v":0},{"$f":"+(LinjeLänk_Data!T7655*365)*$BE7656/60","v":0},{"$f":"(LinjeLänk_Data!U7655*365)*$BE7656/60","v":0},{"$f":"+(LinjeLänk_Data!S7655*365)*$BE7656/60","v":0},null,"",null,{"$f":"+IF(C7656=0,0,IF(AN7658=\"NY\",1,IF(SUM(LinjeLänk_Data!P7655:U7655)>0,1,0)))","v":0},null,null,null,null,10.28792989253995,5.462646585633232,0,0,0.53097626468025816,0,{"$f":"+IF(AY7656=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7656)+Indata_Kalkylvärden!$B$76*AX7656+Indata_Kalkylvärden!$B$77*LN(AY7656)+Indata_Kalkylvärden!$B$78*AZ7656))","v":0.5844266398399659},0.36885686288321656,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7656+Indata_Kalkylvärden!$B$87*AX7656+Indata_Kalkylvärden!$B$88*AZ7656","v":3.7322577516186231},1.3766688857336127,0,null,null,0,null,null,1.5190000295638995,null,0,null,null,null,0,{"$f":"+IF(C7656=0,0,VLOOKUP(H7656,Länkar!C:F,4,FALSE))","v":410},null,null,{"$f":"+VLOOKUP(N7656,Indata_Kalkylvärden!$B$30:V7692,20,FALSE)","v":"X2"},null,4.6438569735988073,21844.703628966527,{"$f":"+VLOOKUP($BR7656,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6438569735988073},{"$f":"+VLOOKUP($BR7656,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.71753096235545988},{"$f":"+VLOOKUP($BR7656,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.45139657436817487},{"$f":"+VLOOKUP($BR7656,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.1683523342572002},{"$f":"+VLOOKUP($BR7656,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.928371163741861},{"$f":"+VLOOKUP($BR7656,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1112551236380681},{"$f":"+VLOOKUP($BR7656,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.9947400998074354},{"$f":"+VLOOKUP($BR7656,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":26.956346223533892},null,{"$f":"+IF(I7656=0,0,IF($BV7656=0,'Beskrivning av åtgärd'!E$166,IF($BV7656=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV7656=\"H\",'Beskrivning av åtgärd'!E$168)))*$M7656*$D7656*320)","v":22231.831376620172},"604081626081",2.9400000572204501,null,{"$f":"+VLOOKUP($A7656,Persontåg!$B:$GO,196,FALSE)","v":97075.758620993147},{"$f":"+VLOOKUP($A7656,Persontåg!$B:$GO,195,FALSE)","v":137808.93209235571},"604081626081",2.9400000572204501,null,97075.758620993147,0,0,137808.93209235571,0,0,null,null,5,0,0,0,5,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I7656=0,\"Ja\",VLOOKUP(H7656,Länkar!C:U,19,FALSE))","v":"Ja"},0,14.700000286102251]
[{"$f":"+LinjeLänk_Data!A7780","v":7004},{"$f":"+LinjeLänk_Data!B7780","v":5515},{"$f":"+LinjeLänk_Data!C7780","v":9313},{"$f":"+IFERROR(VLOOKUP($H7781,Länkar!C:Z,23,FALSE),0)","v":5.6999998092651296},{"$f":"++IF(C7781=0,0,VLOOKUP(H7781,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H7780","v":448.7086447525017},"55159313",{"$f":"+IF(C7781=0,0,VLOOKUP($H7781,Länkar!$C:$I,7,FALSE))","v":"L2915"},{"$f":"+LinjeLänk_Data!D7780","v":"Vretstorp"},{"$f":"+VLOOKUP(C7781,Länkar!B:E,4,FALSE)","v":"Linddalen"},{"$f":"+VLOOKUP($A7781,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A7781,Persontåg!B:H,6,FALSE)","v":5},{"$f":"+VLOOKUP($A7781,Persontåg!$B:$H,3,)","v":2},null,{"$f":"+IF($E7781=\"fyrspår\",VLOOKUP($I7781,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E7781=\"fyrspår\",VLOOKUP($I7781,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E7781=\"fyrspår\",VLOOKUP($I7781,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E7781=0,VLOOKUP($I7781,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L7781=\"S\",P7781,IF(L7781=\"Ö\",Q7781,IF(L7781=\"L\",R7781))))","v":0.59564157225343317},{"$f":"+VLOOKUP($I7781,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.21806277744095448,0.17099999427795387,4,2,{"$f":"+VLOOKUP(N7781,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7781,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N7781,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7781,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N7781,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7780*365)*$BE7781/60","v":0},{"$f":"+(LinjeLänk_Data!P7780*365)*$BE7781/60","v":0},{"$f":"+(LinjeLänk_Data!R7780*365)*$BE7781/60","v":0},{"$f":"+(LinjeLänk_Data!T7780*365)*$BE7781/60","v":0},{"$f":"(LinjeLänk_Data!U7780*365)*$BE7781/60","v":0},{"$f":"+(LinjeLänk_Data!S7780*365)*$BE7781/60","v":0},null,"",null,{"$f":"+IF(C7781=0,0,IF(AN7783=\"NY\",1,IF(SUM(LinjeLänk_Data!P7780:U7780)>0,1,0)))","v":0},null,null,null,null,217.47342836856808,143.21602814863903,0,0,0.65854495063148766,0,{"$f":"+IF(AY7781=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7781)+Indata_Kalkylvärden!$B$76*AX7781+Indata_Kalkylvärden!$B$77*LN(AY7781)+Indata_Kalkylvärden!$B$78*AZ7781))","v":1.1979468972831626},0.54502995443789859,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7781+Indata_Kalkylvärden!$B$87*AX7781+Indata_Kalkylvärden!$B$88*AZ7781","v":8.1308058842646993},4.4315327606441866,0,null,null,0,null,null,3.3951568482349508,null,0,null,null,null,0,{"$f":"+IF(C7781=0,0,VLOOKUP(H7781,Länkar!C:F,4,FALSE))","v":511},null,null,{"$f":"+VLOOKUP(N7781,Indata_Kalkylvärden!$B$30:V7817,20,FALSE)","v":"X2"},null,1.711847122442621,15612.045234262403,{"$f":"+VLOOKUP($BR7781,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":1.711847122442621},{"$f":"+VLOOKUP($BR7781,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.15574958557229998},{"$f":"+VLOOKUP($BR7781,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":6.6043605526821633E-2},{"$f":"+VLOOKUP($BR7781,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.55859419181530867},{"$f":"+VLOOKUP($BR7781,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.51570192075251886},{"$f":"+VLOOKUP($BR7781,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.77826957147674036},{"$f":"+VLOOKUP($BR7781,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.37655985671961412},{"$f":"+VLOOKUP($BR7781,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":3.2518956218650739},null,{"$f":"+IF(I7781=0,0,IF($BV7781=0,'Beskrivning av åtgärd'!E$166,IF($BV7781=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV7781=\"H\",'Beskrivning av åtgärd'!E$168)))*$M7781*$D7781*320)","v":43102.527938776686},"55159313",5.6999998092651296,null,{"$f":"+VLOOKUP($A7781,Persontåg!$B:$GO,196,FALSE)","v":79337.007759056156},{"$f":"+VLOOKUP($A7781,Persontåg!$B:$GO,195,FALSE)","v":142505.10961851361},"55159313",5.6999998092651296,null,79337.007759056156,0,0,142505.10961851361,0,0,null,null,5,0,0,0,5,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I7781=0,\"Ja\",VLOOKUP(H7781,Länkar!C:U,19,FALSE))","v":"Ja"},0,28.499999046325648]
[{"$f":"+LinjeLänk_Data!A7905","v":7101},{"$f":"+LinjeLänk_Data!B7905","v":9463},{"$f":"+LinjeLänk_Data!C7905","v":9107},{"$f":"+IFERROR(VLOOKUP($H7906,Länkar!C:Z,23,FALSE),0)","v":2.91000008583068},{"$f":"++IF(C7906=0,0,VLOOKUP(H7906,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H7905","v":547.48041854709061},"94639107",{"$f":"+IF(C7906=0,0,VLOOKUP($H7906,Länkar!$C:$I,7,FALSE))","v":"L4005"},{"$f":"+LinjeLänk_Data!D7905","v":"Skälebol"},{"$f":"+VLOOKUP(C7906,Länkar!B:E,4,FALSE)","v":"Erikstad"},{"$f":"+VLOOKUP($A7906,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A7906,Persontåg!B:H,6,FALSE)","v":12},{"$f":"+VLOOKUP($A7906,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E7906=\"fyrspår\",VLOOKUP($I7906,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E7906=\"fyrspår\",VLOOKUP($I7906,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E7906=\"fyrspår\",VLOOKUP($I7906,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E7906=0,VLOOKUP($I7906,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L7906=\"S\",P7906,IF(L7906=\"Ö\",Q7906,IF(L7906=\"L\",R7906))))","v":0.96970992592592598},{"$f":"+VLOOKUP($I7906,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.43209902790035021,8.7300002574920404E-2,2.15,0.6,{"$f":"+VLOOKUP(N7906,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N7906,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N7906,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N7906,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N7906,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q7905*365)*$BE7906/60","v":0},{"$f":"+(LinjeLänk_Data!P7905*365)*$BE7906/60","v":0},{"$f":"+(LinjeLänk_Data!R7905*365)*$BE7906/60","v":0},{"$f":"+(LinjeLänk_Data!T7905*365)*$BE7906/60","v":0},{"$f":"(LinjeLänk_Data!U7905*365)*$BE7906/60","v":0},{"$f":"+(LinjeLänk_Data!S7905*365)*$BE7906/60","v":0},null,"",null,{"$f":"+IF(C7906=0,0,IF(AN7908=\"NY\",1,IF(SUM(LinjeLänk_Data!P7905:U7905)>0,1,0)))","v":0},null,null,null,null,177.34526735544188,119.69398506685026,32.680000066757181,0.184273313599391,0.67492066098925096,0,{"$f":"+IF(AY7906=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU7906)+Indata_Kalkylvärden!$B$76*AX7906+Indata_Kalkylvärden!$B$77*LN(AY7906)+Indata_Kalkylvärden!$B$78*AZ7906))","v":1.2638868638034706},0.5582818134648575,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU7906+Indata_Kalkylvärden!$B$87*AX7906+Indata_Kalkylvärden!$B$88*AZ7906","v":7.2788850259560309},4.0636691322929295,0,null,null,0,null,null,2.8218559676753068,null,2.91000008583068,null,null,null,0,{"$f":"+IF(C7906=0,0,VLOOKUP(H7906,Länkar!C:F,4,FALSE))","v":637},null,null,{"$f":"+VLOOKUP(N7906,Indata_Kalkylvärden!$B$30:V7942,20,FALSE)","v":"X40"},null,0.4219543112269914,4715.0863944467346,{"$f":"+VLOOKUP($BR7906,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.92852242648802097},{"$f":"+VLOOKUP($BR7906,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.14678446998979411},{"$f":"+VLOOKUP($BR7906,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":8.2141593171493624E-2},{"$f":"+VLOOKUP($BR7906,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.25420755957420277},{"$f":"+VLOOKUP($BR7906,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.37602652549844495},{"$f":"+VLOOKUP($BR7906,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.4219543112269914},{"$f":"+VLOOKUP($BR7906,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.3721980176444773},{"$f":"+VLOOKUP($BR7906,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":3.7231519688482457},null,{"$f":"+IF(I7906=0,0,IF($BV7906=0,'Beskrivning av åtgärd'!E$166,IF($BV7906=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV7906=\"H\",'Beskrivning av åtgärd'!E$168)))*$M7906*$D7906*320)","v":52811.942820410826},"94639107",2.91000008583068,null,{"$f":"+VLOOKUP($A7906,Persontåg!$B:$GO,196,FALSE)","v":160721.34811880434},{"$f":"+VLOOKUP($A7906,Persontåg!$B:$GO,195,FALSE)","v":186276.96027988425},"94639107",2.91000008583068,null,0,160721.34811880434,0,0,186276.96027988425,0,null,null,0,12,0,12,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I7906=0,\"Ja\",VLOOKUP(H7906,Länkar!C:U,19,FALSE))","v":"Ja"},0,34.920001029968162]
[{"$f":"+LinjeLänk_Data!A8164","v":"7301R"},{"$f":"+LinjeLänk_Data!B8164","v":5402},{"$f":"+LinjeLänk_Data!C8164","v":0},{"$f":"+IFERROR(VLOOKUP($H8165,Länkar!C:Z,23,FALSE),0)","v":0},{"$f":"++IF(C8165=0,0,VLOOKUP(H8165,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H8164","v":0},"54020",{"$f":"+IF(C8165=0,0,VLOOKUP($H8165,Länkar!$C:$I,7,FALSE))","v":0},{"$f":"+LinjeLänk_Data!D8164","v":"Charlottenberg"},{"$f":"+VLOOKUP(C8165,Länkar!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A8165,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A8165,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A8165,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E8165=\"fyrspår\",VLOOKUP($I8165,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8165=\"fyrspår\",VLOOKUP($I8165,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8165=\"fyrspår\",VLOOKUP($I8165,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8165=0,VLOOKUP($I8165,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L8165=\"S\",P8165,IF(L8165=\"Ö\",Q8165,IF(L8165=\"L\",R8165))))","v":0},{"$f":"+VLOOKUP($I8165,'Kap.ber JA'!$B:$AI,7,FALSE)","v":0},0,0,4.3,2,{"$f":"+VLOOKUP(N8165,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8165,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N8165,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8165,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N8165,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8164*365)*$BE8165/60","v":0},{"$f":"+(LinjeLänk_Data!P8164*365)*$BE8165/60","v":0},{"$f":"+(LinjeLänk_Data!R8164*365)*$BE8165/60","v":0},{"$f":"+(LinjeLänk_Data!T8164*365)*$BE8165/60","v":0},{"$f":"(LinjeLänk_Data!U8164*365)*$BE8165/60","v":0},{"$f":"+(LinjeLänk_Data!S8164*365)*$BE8165/60","v":0},null,"",null,{"$f":"+IF(C8165=0,0,IF(AN8167=\"NY\",1,IF(SUM(LinjeLänk_Data!P8164:U8164)>0,1,0)))","v":0},null,null,null,null,141.57999980449659,131.46485048130143,141.57999980449659,1,0.92855523847179788,0,{"$f":"+IF(AY8165=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8165)+Indata_Kalkylvärden!$B$76*AX8165+Indata_Kalkylvärden!$B$77*LN(AY8165)+Indata_Kalkylvärden!$B$78*AZ8165))","v":2.0290477333281896},0.66986324150750765,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8165+Indata_Kalkylvärden!$B$87*AX8165+Indata_Kalkylvärden!$B$88*AZ8165","v":6.5195883958494623},4.3672326161384527,0,null,null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C8165=0,0,VLOOKUP(H8165,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N8165,Indata_Kalkylvärden!$B$30:V8201,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR8165,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR8165,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR8165,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR8165,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR8165,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR8165,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR8165,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR8165,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I8165=0,0,IF($BV8165=0,'Beskrivning av åtgärd'!E$166,IF($BV8165=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV8165=\"H\",'Beskrivning av åtgärd'!E$168)))*$M8165*$D8165*320)","v":0},"54020",0,null,{"$f":"+VLOOKUP($A8165,Persontåg!$B:$GO,196,FALSE)","v":63291.90144257708},{"$f":"+VLOOKUP($A8165,Persontåg!$B:$GO,195,FALSE)","v":109656.72495587962},"54020",0,null,0,63291.90144257708,0,0,109656.72495587962,0,null,null,0,8,0,8,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I8165=0,\"Ja\",VLOOKUP(H8165,Länkar!C:U,19,FALSE))","v":"Ja"},0,0]
[{"$f":"+LinjeLänk_Data!A8289","v":7402},{"$f":"+LinjeLänk_Data!B8289","v":5200},{"$f":"+LinjeLänk_Data!C8289","v":5207},{"$f":"+IFERROR(VLOOKUP($H8290,Länkar!C:Z,23,FALSE),0)","v":6.9299998283386204},{"$f":"++IF(C8290=0,0,VLOOKUP(H8290,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H8289","v":106.13993323504891},"52005207",{"$f":"+IF(C8290=0,0,VLOOKUP($H8290,Länkar!$C:$I,7,FALSE))","v":"L2302"},{"$f":"+LinjeLänk_Data!D8289","v":"Karlstads Central"},{"$f":"+VLOOKUP(C8290,Länkar!B:E,4,FALSE)","v":"Skåre"},{"$f":"+VLOOKUP($A8290,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A8290,Persontåg!B:H,6,FALSE)","v":8},{"$f":"+VLOOKUP($A8290,Persontåg!$B:$H,3,)","v":17},null,{"$f":"+IF($E8290=\"fyrspår\",VLOOKUP($I8290,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8290=\"fyrspår\",VLOOKUP($I8290,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8290=\"fyrspår\",VLOOKUP($I8290,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8290=0,VLOOKUP($I8290,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L8290=\"S\",P8290,IF(L8290=\"Ö\",Q8290,IF(L8290=\"L\",R8290))))","v":0.93239555555555553},{"$f":"+VLOOKUP($I8290,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.87650021828842128,0.20789999485015859,2,0.6,{"$f":"+VLOOKUP(N8290,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8290,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N8290,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8290,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N8290,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8289*365)*$BE8290/60","v":0},{"$f":"+(LinjeLänk_Data!P8289*365)*$BE8290/60","v":0},{"$f":"+(LinjeLänk_Data!R8289*365)*$BE8290/60","v":0},{"$f":"+(LinjeLänk_Data!T8289*365)*$BE8290/60","v":0},{"$f":"(LinjeLänk_Data!U8289*365)*$BE8290/60","v":0},{"$f":"+(LinjeLänk_Data!S8289*365)*$BE8290/60","v":0},null,"NY",null,{"$f":"+IF(C8290=0,0,IF(AN8292=\"NY\",1,IF(SUM(LinjeLänk_Data!P8289:U8289)>0,1,0)))","v":0},null,null,null,null,6.9299998283386204,6.4615010399436921,6.9299998283386204,1,0.93239555555555553,0,{"$f":"+IF(AY8290=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8290)+Indata_Kalkylvärden!$B$76*AX8290+Indata_Kalkylvärden!$B$77*LN(AY8290)+Indata_Kalkylvärden!$B$78*AZ8290))","v":1.105594247162448},0.52507469026968268,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8290+Indata_Kalkylvärden!$B$87*AX8290+Indata_Kalkylvärden!$B$88*AZ8290","v":3.6609688963556288},1.9222821093408737,0,null,null,0,null,null,6.4615010399436921,null,6.9299998283386204,null,null,null,0,{"$f":"+IF(C8290=0,0,VLOOKUP(H8290,Länkar!C:F,4,FALSE))","v":382},null,null,{"$f":"+VLOOKUP(N8290,Indata_Kalkylvärden!$B$30:V8326,20,FALSE)","v":"y31"},null,0.62841645130335388,11148.610303122965,{"$f":"+VLOOKUP($BR8290,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9909436023151832},{"$f":"+VLOOKUP($BR8290,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.1047494608509789},{"$f":"+VLOOKUP($BR8290,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.62841645130335388},{"$f":"+VLOOKUP($BR8290,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9064987096503077},{"$f":"+VLOOKUP($BR8290,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8347149338303264},{"$f":"+VLOOKUP($BR8290,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.1776826050317806},{"$f":"+VLOOKUP($BR8290,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.8104973887719269},{"$f":"+VLOOKUP($BR8290,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":28.313486664501703},null,{"$f":"+IF(I8290=0,0,IF($BV8290=0,'Beskrivning av åtgärd'!E$166,IF($BV8290=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV8290=\"H\",'Beskrivning av åtgärd'!E$168)))*$M8290*$D8290*320)","v":83845.76034017597},"52005207",6.9299998283386204,null,{"$f":"+VLOOKUP($A8290,Persontåg!$B:$GO,196,FALSE)","v":116986.81703294074},{"$f":"+VLOOKUP($A8290,Persontåg!$B:$GO,195,FALSE)","v":140013.1037607555},"52005207",6.9299998283386204,null,0,116986.81703294074,0,0,140013.1037607555,0,null,null,0,8,0,0,0,0,0,0,8,0,0,0,null,null,null,{"$f":"+IF(I8290=0,\"Ja\",VLOOKUP(H8290,Länkar!C:U,19,FALSE))","v":"Ja"},0,55.439998626708963]
[{"$f":"+LinjeLänk_Data!A8592","v":"80010R"},{"$f":"+LinjeLänk_Data!B8592","v":3804},{"$f":"+LinjeLänk_Data!C8592","v":3801},{"$f":"+IFERROR(VLOOKUP($H8593,Länkar!C:Z,23,FALSE),0)","v":2.0299999713897701},{"$f":"++IF(C8593=0,0,VLOOKUP(H8593,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H8592","v":0},"38043801",{"$f":"+IF(C8593=0,0,VLOOKUP($H8593,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D8592","v":"Klostergården"},{"$f":"+VLOOKUP(C8593,Länkar!B:E,4,FALSE)","v":"Lund C"},{"$f":"+VLOOKUP($A8593,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A8593,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A8593,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E8593=\"fyrspår\",VLOOKUP($I8593,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E8593=\"fyrspår\",VLOOKUP($I8593,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E8593=\"fyrspår\",VLOOKUP($I8593,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E8593=0,VLOOKUP($I8593,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L8593=\"S\",P8593,IF(L8593=\"Ö\",Q8593,IF(L8593=\"L\",R8593))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I8593,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.12464579263580169,6.0899999141693098E-2,4,2,{"$f":"+VLOOKUP(N8593,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8593,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N8593,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8593,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N8593,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8592*365)*$BE8593/60","v":0},{"$f":"+(LinjeLänk_Data!P8592*365)*$BE8593/60","v":0},{"$f":"+(LinjeLänk_Data!R8592*365)*$BE8593/60","v":0},{"$f":"+(LinjeLänk_Data!T8592*365)*$BE8593/60","v":0},{"$f":"(LinjeLänk_Data!U8592*365)*$BE8593/60","v":0},{"$f":"+(LinjeLänk_Data!S8592*365)*$BE8593/60","v":0},null,"",null,{"$f":"+IF(C8593=0,0,IF(AN8595=\"NY\",1,IF(SUM(LinjeLänk_Data!P8592:U8592)>0,1,0)))","v":0},null,null,null,null,16.705000042915316,11.505578750223361,0,0,0.68875059686713025,0,{"$f":"+IF(AY8593=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8593)+Indata_Kalkylvärden!$B$76*AX8593+Indata_Kalkylvärden!$B$77*LN(AY8593)+Indata_Kalkylvärden!$B$78*AZ8593))","v":0.72880054451112741},0.42156427288563736,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8593+Indata_Kalkylvärden!$B$87*AX8593+Indata_Kalkylvärden!$B$88*AZ8593","v":3.8684921509110919},1.6308180807626298,0,null,null,0,null,null,1.3266144672843891,null,0,null,null,null,0,{"$f":"+IF(C8593=0,0,VLOOKUP(H8593,Länkar!C:F,4,FALSE))","v":912},null,null,{"$f":"+VLOOKUP(N8593,Indata_Kalkylvärden!$B$30:V8629,20,FALSE)","v":"Rc_pass"},null,25.313728234810043,16443.797629578497,{"$f":"+VLOOKUP($BR8593,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.9815722754072054},{"$f":"+VLOOKUP($BR8593,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":1.0837331080475159},{"$f":"+VLOOKUP($BR8593,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.55824611826204074},{"$f":"+VLOOKUP($BR8593,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.9651666501388199},{"$f":"+VLOOKUP($BR8593,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.8101720582331735},{"$f":"+VLOOKUP($BR8593,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.17388858823956},{"$f":"+VLOOKUP($BR8593,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.6951195156670296},{"$f":"+VLOOKUP($BR8593,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":25.313728234810043},null,{"$f":"+IF(I8593=0,0,IF($BV8593=0,'Beskrivning av åtgärd'!E$166,IF($BV8593=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV8593=\"H\",'Beskrivning av åtgärd'!E$168)))*$M8593*$D8593*320)","v":3070.1099442255627},"38043801",2.0299999713897701,null,{"$f":"+VLOOKUP($A8593,Persontåg!$B:$GO,196,FALSE)","v":20791.758324254031},{"$f":"+VLOOKUP($A8593,Persontåg!$B:$GO,195,FALSE)","v":23996.170950065425},"38043801",2.0299999713897701,null,0,20791.758324254031,0,0,23996.170950065425,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I8593=0,\"Ja\",VLOOKUP(H8593,Länkar!C:U,19,FALSE))","v":"Ja"},0,2.0299999713897701]
[{"$f":"+LinjeLänk_Data!A8673","v":"80010R"},{"$f":"+LinjeLänk_Data!B8673","v":681101},{"$f":"+LinjeLänk_Data!C8673","v":627202},{"$f":"+IFERROR(VLOOKUP($H8674,Länkar!C:Z,23,FALSE),0)","v":7.0599999427795401},{"$f":"++IF(C8674=0,0,VLOOKUP(H8674,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H8673","v":0.64546822126954639},"681101627202",{"$f":"+IF(C8674=0,0,VLOOKUP($H8674,Länkar!$C:$I,7,FALSE))","v":"L2905"},{"$f":"+LinjeLänk_Data!D8673","v":"Södertälje Syd Övre"},{"$f":"+VLOOKUP(C8674,Länkar!B:E,4,FALSE)","v":"Malmsjö"},{"$f":"+VLOOKUP($A8674,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A8674,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A8674,Persontåg!$B:$H,3,)","v":16},null,{"$f":"+IF($E8674=\"fyrspår\",VLOOKUP($I8674,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8674=\"fyrspår\",VLOOKUP($I8674,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8674=\"fyrspår\",VLOOKUP($I8674,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8674=0,VLOOKUP($I8674,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L8674=\"S\",P8674,IF(L8674=\"Ö\",Q8674,IF(L8674=\"L\",R8674))))","v":0.80235393663936161},{"$f":"+VLOOKUP($I8674,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.85384751014922466,0.21179999828338619,4,2,{"$f":"+VLOOKUP(N8674,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N8674,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N8674,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8674,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N8674,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8673*365)*$BE8674/60","v":0},{"$f":"+(LinjeLänk_Data!P8673*365)*$BE8674/60","v":0},{"$f":"+(LinjeLänk_Data!R8673*365)*$BE8674/60","v":0},{"$f":"+(LinjeLänk_Data!T8673*365)*$BE8674/60","v":0},{"$f":"(LinjeLänk_Data!U8673*365)*$BE8674/60","v":0},{"$f":"+(LinjeLänk_Data!S8673*365)*$BE8674/60","v":0},null,"",null,{"$f":"+IF(C8674=0,0,IF(AN8676=\"NY\",1,IF(SUM(LinjeLänk_Data!P8673:U8673)>0,1,0)))","v":0},null,null,null,null,584.76142151653687,398.88201433114187,0,0,0.68212778691294296,0,{"$f":"+IF(AY8674=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8674)+Indata_Kalkylvärden!$B$76*AX8674+Indata_Kalkylvärden!$B$77*LN(AY8674)+Indata_Kalkylvärden!$B$78*AZ8674))","v":1.4872592509902183},0.5979510380343811,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8674+Indata_Kalkylvärden!$B$87*AX8674+Indata_Kalkylvärden!$B$88*AZ8674","v":15.928329978796077},9.5243614449752663,0,null,null,0,null,null,5.6646187467628319,null,0,null,null,null,0,{"$f":"+IF(C8674=0,0,VLOOKUP(H8674,Länkar!C:F,4,FALSE))","v":418},null,null,{"$f":"+VLOOKUP(N8674,Indata_Kalkylvärden!$B$30:V8710,20,FALSE)","v":"Rc_pass"},null,8.1572490652660594,18428.856938885387,{"$f":"+VLOOKUP($BR8674,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.0392422166050119},{"$f":"+VLOOKUP($BR8674,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.39101100912783776},{"$f":"+VLOOKUP($BR8674,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.16550377832727278},{"$f":"+VLOOKUP($BR8674,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.3005820280375382},{"$f":"+VLOOKUP($BR8674,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.2956299248969503},{"$f":"+VLOOKUP($BR8674,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.8357995638675304},{"$f":"+VLOOKUP($BR8674,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.94497029507784314},{"$f":"+VLOOKUP($BR8674,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":8.1572490652660594},null,{"$f":"+IF(I8674=0,0,IF($BV8674=0,'Beskrivning av åtgärd'!E$166,IF($BV8674=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV8674=\"H\",'Beskrivning av åtgärd'!E$168)))*$M8674*$D8674*320)","v":10677.328244354772},"681101627202",7.0599999427795401,null,{"$f":"+VLOOKUP($A8674,Persontåg!$B:$GO,196,FALSE)","v":20791.758324254031},{"$f":"+VLOOKUP($A8674,Persontåg!$B:$GO,195,FALSE)","v":23996.170950065425},"681101627202",7.0599999427795401,null,0,20791.758324254031,0,0,23996.170950065425,0,null,null,0,1,0,0,0,0,0,1,0,0,0,0,null,null,null,{"$f":"+IF(I8674=0,\"Ja\",VLOOKUP(H8674,Länkar!C:U,19,FALSE))","v":"Ja"},0,7.0599999427795401]
[{"$f":"+LinjeLänk_Data!A8798","v":8002},{"$f":"+LinjeLänk_Data!B8798","v":9121},{"$f":"+LinjeLänk_Data!C8798","v":9556},{"$f":"+IFERROR(VLOOKUP($H8799,Länkar!C:Z,23,FALSE),0)","v":11.529999732971101},{"$f":"++IF(C8799=0,0,VLOOKUP(H8799,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H8798","v":217.5898738002777},"91219556",{"$f":"+IF(C8799=0,0,VLOOKUP($H8799,Länkar!$C:$I,7,FALSE))","v":"L4825"},{"$f":"+LinjeLänk_Data!D8798","v":"Flisby"},{"$f":"+VLOOKUP(C8799,Länkar!B:E,4,FALSE)","v":"Vimnarp"},{"$f":"+VLOOKUP($A8799,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A8799,Persontåg!B:H,6,FALSE)","v":3},{"$f":"+VLOOKUP($A8799,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E8799=\"fyrspår\",VLOOKUP($I8799,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E8799=\"fyrspår\",VLOOKUP($I8799,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E8799=\"fyrspår\",VLOOKUP($I8799,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E8799=0,VLOOKUP($I8799,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L8799=\"S\",P8799,IF(L8799=\"Ö\",Q8799,IF(L8799=\"L\",R8799))))","v":0.84811824416399006},{"$f":"+VLOOKUP($I8799,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.82321705460217165,0.11529999732971102,3.2,2,{"$f":"+VLOOKUP(N8799,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N8799,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N8799,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N8799,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N8799,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q8798*365)*$BE8799/60","v":0},{"$f":"+(LinjeLänk_Data!P8798*365)*$BE8799/60","v":0},{"$f":"+(LinjeLänk_Data!R8798*365)*$BE8799/60","v":0},{"$f":"+(LinjeLänk_Data!T8798*365)*$BE8799/60","v":0},{"$f":"(LinjeLänk_Data!U8798*365)*$BE8799/60","v":0},{"$f":"+(LinjeLänk_Data!S8798*365)*$BE8799/60","v":0},null,"",null,{"$f":"+IF(C8799=0,0,IF(AN8801=\"NY\",1,IF(SUM(LinjeLänk_Data!P8798:U8798)>0,1,0)))","v":0},null,null,null,null,308.74872767925217,153.80873192480271,0,0,0.49816798624863973,0,{"$f":"+IF(AY8799=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU8799)+Indata_Kalkylvärden!$B$76*AX8799+Indata_Kalkylvärden!$B$77*LN(AY8799)+Indata_Kalkylvärden!$B$78*AZ8799))","v":1.1269564171010815},0.52984462118742326,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU8799+Indata_Kalkylvärden!$B$87*AX8799+Indata_Kalkylvärden!$B$88*AZ8799","v":10.068580488630523},5.3347832148935206,0,null,null,0,null,null,9.7788031287387245,null,0,null,null,null,0,{"$f":"+IF(C8799=0,0,VLOOKUP(H8799,Länkar!C:F,4,FALSE))","v":811},null,null,{"$f":"+VLOOKUP(N8799,Indata_Kalkylvärden!$B$30:V8835,20,FALSE)","v":"X2"},null,2.1513204831814781,23812.535612752996,{"$f":"+VLOOKUP($BR8799,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.1513204831814781},{"$f":"+VLOOKUP($BR8799,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.27004091492415738},{"$f":"+VLOOKUP($BR8799,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.11907052533573749},{"$f":"+VLOOKUP($BR8799,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.65303448427959843},{"$f":"+VLOOKUP($BR8799,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.79369099209359772},{"$f":"+VLOOKUP($BR8799,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.97799209784125396},{"$f":"+VLOOKUP($BR8799,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.65985497877816535},{"$f":"+VLOOKUP($BR8799,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":6.0561469655249178},null,{"$f":"+IF(I8799=0,0,IF($BV8799=0,'Beskrivning av åtgärd'!E$166,IF($BV8799=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV8799=\"H\",'Beskrivning av åtgärd'!E$168)))*$M8799*$D8799*320)","v":52312.85813203},"91219556",11.529999732971101,null,{"$f":"+VLOOKUP($A8799,Persontåg!$B:$GO,196,FALSE)","v":49134.955951858676},{"$f":"+VLOOKUP($A8799,Persontåg!$B:$GO,195,FALSE)","v":52353.883133793839},"91219556",11.529999732971101,null,49134.955951858676,0,0,52353.883133793839,0,0,null,null,3,0,0,0,0,3,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I8799=0,\"Ja\",VLOOKUP(H8799,Länkar!C:U,19,FALSE))","v":"Ja"},0,34.589999198913304]
[{"$f":"+LinjeLänk_Data!A9057","v":"8002R"},{"$f":"+LinjeLänk_Data!B9057","v":3801},{"$f":"+LinjeLänk_Data!C9057","v":1141},{"$f":"+IFERROR(VLOOKUP($H9058,Länkar!C:Z,23,FALSE),0)","v":56.364700317382798},{"$f":"++IF(C9058=0,0,VLOOKUP(H9058,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H9057","v":183.91017632484417},"38011141",{"$f":"+IF(C9058=0,0,VLOOKUP($H9058,Länkar!$C:$I,7,FALSE))","v":"L4830"},{"$f":"+LinjeLänk_Data!D9057","v":"Lund C"},{"$f":"+VLOOKUP(C9058,Länkar!B:E,4,FALSE)","v":"Hässleholm kp NS"},{"$f":"+VLOOKUP($A9058,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A9058,Persontåg!B:H,6,FALSE)","v":3},{"$f":"+VLOOKUP($A9058,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E9058=\"fyrspår\",VLOOKUP($I9058,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9058=\"fyrspår\",VLOOKUP($I9058,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9058=\"fyrspår\",VLOOKUP($I9058,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9058=0,VLOOKUP($I9058,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L9058=\"S\",P9058,IF(L9058=\"Ö\",Q9058,IF(L9058=\"L\",R9058))))","v":0.22962962962962963},{"$f":"+VLOOKUP($I9058,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.56364700317382799,3.2,2,{"$f":"+VLOOKUP(N9058,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9058,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N9058,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9058,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N9058,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9057*365)*$BE9058/60","v":0},{"$f":"+(LinjeLänk_Data!P9057*365)*$BE9058/60","v":0},{"$f":"+(LinjeLänk_Data!R9057*365)*$BE9058/60","v":0},{"$f":"+(LinjeLänk_Data!T9057*365)*$BE9058/60","v":0},{"$f":"(LinjeLänk_Data!U9057*365)*$BE9058/60","v":0},{"$f":"+(LinjeLänk_Data!S9057*365)*$BE9058/60","v":0},null,"",null,{"$f":"+IF(C9058=0,0,IF(AN9060=\"NY\",1,IF(SUM(LinjeLänk_Data!P9057:U9057)>0,1,0)))","v":0},null,null,null,null,73.069700360298114,24.448584008289039,0,0,0.33459264083109608,0,{"$f":"+IF(AY9058=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9058)+Indata_Kalkylvärden!$B$76*AX9058+Indata_Kalkylvärden!$B$77*LN(AY9058)+Indata_Kalkylvärden!$B$78*AZ9058))","v":0.69804851415208613},0.41108867522589826,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9058+Indata_Kalkylvärden!$B$87*AX9058+Indata_Kalkylvärden!$B$88*AZ9058","v":5.0651147386491289},2.0822113077784423,0,null,null,0,null,null,12.94300525806568,null,0,null,null,null,0,{"$f":"+IF(C9058=0,0,VLOOKUP(H9058,Länkar!C:F,4,FALSE))","v":4830},null,null,{"$f":"+VLOOKUP(N9058,Indata_Kalkylvärden!$B$30:V9094,20,FALSE)","v":"X2"},null,6.6475308608627959,359698.64143016178,{"$f":"+VLOOKUP($BR9058,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.6475308608627959},{"$f":"+VLOOKUP($BR9058,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.82902098490626508},{"$f":"+VLOOKUP($BR9058,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.40085376408502676},{"$f":"+VLOOKUP($BR9058,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.0127319329124242},{"$f":"+VLOOKUP($BR9058,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":2.355965441336517},{"$f":"+VLOOKUP($BR9058,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":3.0221211388311944},{"$f":"+VLOOKUP($BR9058,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.0417653489483087},{"$f":"+VLOOKUP($BR9058,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":18.650568705727927},null,{"$f":"+IF(I9058=0,0,IF($BV9058=0,'Beskrivning av åtgärd'!E$166,IF($BV9058=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV9058=\"H\",'Beskrivning av åtgärd'!E$168)))*$M9058*$D9058*320)","v":255732.7527880024},"38011141",56.364700317382798,null,{"$f":"+VLOOKUP($A9058,Persontåg!$B:$GO,196,FALSE)","v":49841.104782934221},{"$f":"+VLOOKUP($A9058,Persontåg!$B:$GO,195,FALSE)","v":53081.59857633806},"38011141",56.364700317382798,null,49841.104782934221,0,0,53081.59857633806,0,0,null,null,3,0,0,0,0,3,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I9058=0,\"Ja\",VLOOKUP(H9058,Länkar!C:U,19,FALSE))","v":"Ja"},0,169.09410095214838]
[{"$f":"+LinjeLänk_Data!A9182","v":8003},{"$f":"+LinjeLänk_Data!B9182","v":9909},{"$f":"+LinjeLänk_Data!C9182","v":1141},{"$f":"+IFERROR(VLOOKUP($H9183,Länkar!C:Z,23,FALSE),0)","v":2.70000004768371},{"$f":"++IF(C9183=0,0,VLOOKUP(H9183,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H9182","v":342.5503808212278},"99091141",{"$f":"+IF(C9183=0,0,VLOOKUP($H9183,Länkar!$C:$I,7,FALSE))","v":"L4832"},{"$f":"+LinjeLänk_Data!D9182","v":"Hässleholm kp SSB"},{"$f":"+VLOOKUP(C9183,Länkar!B:E,4,FALSE)","v":"Hässleholm kp NS"},{"$f":"+VLOOKUP($A9183,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A9183,Persontåg!B:H,6,FALSE)","v":4},{"$f":"+VLOOKUP($A9183,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E9183=\"fyrspår\",VLOOKUP($I9183,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9183=\"fyrspår\",VLOOKUP($I9183,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9183=\"fyrspår\",VLOOKUP($I9183,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9183=0,VLOOKUP($I9183,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L9183=\"S\",P9183,IF(L9183=\"Ö\",Q9183,IF(L9183=\"L\",R9183))))","v":0.22962962962962963},{"$f":"+VLOOKUP($I9183,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,2.7000000476837101E-2,3.2,2,{"$f":"+VLOOKUP(N9183,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9183,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N9183,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9183,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N9183,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9182*365)*$BE9183/60","v":0},{"$f":"+(LinjeLänk_Data!P9182*365)*$BE9183/60","v":0},{"$f":"+(LinjeLänk_Data!R9182*365)*$BE9183/60","v":0},{"$f":"+(LinjeLänk_Data!T9182*365)*$BE9183/60","v":0},{"$f":"(LinjeLänk_Data!U9182*365)*$BE9183/60","v":0},{"$f":"+(LinjeLänk_Data!S9182*365)*$BE9183/60","v":0},null,"",null,{"$f":"+IF(C9183=0,0,IF(AN9185=\"NY\",1,IF(SUM(LinjeLänk_Data!P9182:U9182)>0,1,0)))","v":0},null,null,null,null,509.58938880264702,319.35183814315786,0,0,0.62668463111745831,0,{"$f":"+IF(AY9183=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9183)+Indata_Kalkylvärden!$B$76*AX9183+Indata_Kalkylvärden!$B$77*LN(AY9183)+Indata_Kalkylvärden!$B$78*AZ9183))","v":1.3897262571977589},0.58154202934832377,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9183+Indata_Kalkylvärden!$B$87*AX9183+Indata_Kalkylvärden!$B$88*AZ9183","v":14.332427724280196},8.3349091042660834,0,null,null,0,null,null,0.62000001094959267,null,0,null,null,null,0,{"$f":"+IF(C9183=0,0,VLOOKUP(H9183,Länkar!C:F,4,FALSE))","v":4832},null,null,{"$f":"+VLOOKUP(N9183,Indata_Kalkylvärden!$B$30:V9219,20,FALSE)","v":"X2"},null,6.3134894463183855,21819.419911821111,{"$f":"+VLOOKUP($BR9183,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":6.3134894463183855},{"$f":"+VLOOKUP($BR9183,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.57430886176501439},{"$f":"+VLOOKUP($BR9183,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.24346140990801277},{"$f":"+VLOOKUP($BR9183,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":2.0602972156860289},{"$f":"+VLOOKUP($BR9183,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9017588244398602},{"$f":"+VLOOKUP($BR9183,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.8703536894228288},{"$f":"+VLOOKUP($BR9183,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.3884111822295881},{"$f":"+VLOOKUP($BR9183,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":11.987409176645814},null,{"$f":"+IF(I9183=0,0,IF($BV9183=0,'Beskrivning av åtgärd'!E$166,IF($BV9183=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV9183=\"H\",'Beskrivning av åtgärd'!E$168)))*$M9183*$D9183*320)","v":16333.590369714673},"99091141",2.70000004768371,null,{"$f":"+VLOOKUP($A9183,Persontåg!$B:$GO,196,FALSE)","v":93760.309307257296},{"$f":"+VLOOKUP($A9183,Persontåg!$B:$GO,195,FALSE)","v":105178.70488483261},"99091141",2.70000004768371,null,93760.309307257296,0,0,105178.70488483261,0,0,null,null,4,0,0,0,0,4,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I9183=0,\"Ja\",VLOOKUP(H9183,Länkar!C:U,19,FALSE))","v":"Ja"},0,10.80000019073484]
[{"$f":"+LinjeLänk_Data!A9485","v":"8005R"},{"$f":"+LinjeLänk_Data!B9485","v":2328},{"$f":"+LinjeLänk_Data!C9485","v":2300},{"$f":"+IFERROR(VLOOKUP($H9486,Länkar!C:Z,23,FALSE),0)","v":9.0100002288818306},{"$f":"++IF(C9486=0,0,VLOOKUP(H9486,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H9485","v":7.9790835797786617},"23282300",{"$f":"+IF(C9486=0,0,VLOOKUP($H9486,Länkar!$C:$I,7,FALSE))","v":"L3501"},{"$f":"+LinjeLänk_Data!D9485","v":"Äng"},{"$f":"+VLOOKUP(C9486,Länkar!B:E,4,FALSE)","v":"Nässjö Central"},{"$f":"+VLOOKUP($A9486,LINJE_DATA!A:D,4,FALSE)","v":"s"},{"$f":"+VLOOKUP(A9486,Persontåg!B:H,6,FALSE)","v":1},{"$f":"+VLOOKUP($A9486,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E9486=\"fyrspår\",VLOOKUP($I9486,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9486=\"fyrspår\",VLOOKUP($I9486,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9486=\"fyrspår\",VLOOKUP($I9486,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9486=0,VLOOKUP($I9486,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L9486=\"S\",P9486,IF(L9486=\"Ö\",Q9486,IF(L9486=\"L\",R9486))))","v":0.73064842592592594},{"$f":"+VLOOKUP($I9486,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.51270278383904888,9.0100002288818315E-2,1.6,0.6,{"$f":"+VLOOKUP(N9486,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9486,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N9486,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9486,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N9486,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9485*365)*$BE9486/60","v":17.419479923868984},{"$f":"+(LinjeLänk_Data!P9485*365)*$BE9486/60","v":48.247647325309138},{"$f":"+(LinjeLänk_Data!R9485*365)*$BE9486/60","v":9.2430679594839074},{"$f":"+(LinjeLänk_Data!T9485*365)*$BE9486/60","v":0},{"$f":"(LinjeLänk_Data!U9485*365)*$BE9486/60","v":0},{"$f":"+(LinjeLänk_Data!S9485*365)*$BE9486/60","v":0},null,"",null,{"$f":"+IF(C9486=0,0,IF(AN9488=\"NY\",1,IF(SUM(LinjeLänk_Data!P9485:U9485)>0,1,0)))","v":1},null,null,null,null,42.950240135192779,36.289087636181378,42.950240135192779,1,0.84491000567064689,1,{"$f":"+IF(AY9486=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9486)+Indata_Kalkylvärden!$B$76*AX9486+Indata_Kalkylvärden!$B$77*LN(AY9486)+Indata_Kalkylvärden!$B$78*AZ9486))","v":0.77363216514596944},0.43618523634651141,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9486+Indata_Kalkylvärden!$B$87*AX9486+Indata_Kalkylvärden!$B$88*AZ9486","v":4.0110785980701422},1.7495732663036587,1.7495732663036587,null,null,0,null,null,6.5831424848247417,null,9.0100002288818306,null,null,null,0,{"$f":"+IF(C9486=0,0,VLOOKUP(H9486,Länkar!C:F,4,FALSE))","v":711},null,null,{"$f":"+VLOOKUP(N9486,Indata_Kalkylvärden!$B$30:V9522,20,FALSE)","v":"X2"},null,2.4132236161570981,6957.8065068539181,{"$f":"+VLOOKUP($BR9486,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.4132236161570981},{"$f":"+VLOOKUP($BR9486,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.37794145719738453},{"$f":"+VLOOKUP($BR9486,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.22980340130399049},{"$f":"+VLOOKUP($BR9486,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.63496824687546893},{"$f":"+VLOOKUP($BR9486,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.98809466538147506},{"$f":"+VLOOKUP($BR9486,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.0967865440670215},{"$f":"+VLOOKUP($BR9486,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.99697347800161706},{"$f":"+VLOOKUP($BR9486,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":11.384955759110865},null,{"$f":"+IF(I9486=0,0,IF($BV9486=0,'Beskrivning av åtgärd'!E$166,IF($BV9486=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV9486=\"H\",'Beskrivning av åtgärd'!E$168)))*$M9486*$D9486*320)","v":13626.449108384506},"23282300",9.0100002288818306,null,{"$f":"+VLOOKUP($A9486,Persontåg!$B:$GO,196,FALSE)","v":12231.916887196368},{"$f":"+VLOOKUP($A9486,Persontåg!$B:$GO,195,FALSE)","v":15237.943977707131},"23282300",9.0100002288818306,null,12231.916887196368,0,0,15237.943977707131,0,0,null,null,1,0,0,0,0,1,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I9486=0,\"Ja\",VLOOKUP(H9486,Länkar!C:U,19,FALSE))","v":"Ja"},0,9.0100002288818306]
[{"$f":"+LinjeLänk_Data!A9566","v":8006},{"$f":"+LinjeLänk_Data!B9566","v":6630},{"$f":"+LinjeLänk_Data!C9566","v":6614},{"$f":"+IFERROR(VLOOKUP($H9567,Länkar!C:Z,23,FALSE),0)","v":8.6999998092651296},{"$f":"++IF(C9567=0,0,VLOOKUP(H9567,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H9566","v":619.87319091796871},"66306614",{"$f":"+IF(C9567=0,0,VLOOKUP($H9567,Länkar!$C:$I,7,FALSE))","v":"L1414"},{"$f":"+LinjeLänk_Data!D9566","v":"Marma"},{"$f":"+VLOOKUP(C9567,Länkar!B:E,4,FALSE)","v":"Älvkarleby"},{"$f":"+VLOOKUP($A9567,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A9567,Persontåg!B:H,6,FALSE)","v":16},{"$f":"+VLOOKUP($A9567,Persontåg!$B:$H,3,)","v":5},null,{"$f":"+IF($E9567=\"fyrspår\",VLOOKUP($I9567,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9567=\"fyrspår\",VLOOKUP($I9567,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9567=\"fyrspår\",VLOOKUP($I9567,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9567=0,VLOOKUP($I9567,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L9567=\"S\",P9567,IF(L9567=\"Ö\",Q9567,IF(L9567=\"L\",R9567))))","v":0.58687351487605943},{"$f":"+VLOOKUP($I9567,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,8.6999998092651298E-2,3.2,2,{"$f":"+VLOOKUP(N9567,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9567,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":3.2},{"$f":"+VLOOKUP($N9567,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9567,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":1.6},{"$f":"+VLOOKUP($N9567,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9566*365)*$BE9567/60","v":0},{"$f":"+(LinjeLänk_Data!P9566*365)*$BE9567/60","v":0},{"$f":"+(LinjeLänk_Data!R9566*365)*$BE9567/60","v":0},{"$f":"+(LinjeLänk_Data!T9566*365)*$BE9567/60","v":0},{"$f":"(LinjeLänk_Data!U9566*365)*$BE9567/60","v":0},{"$f":"+(LinjeLänk_Data!S9566*365)*$BE9567/60","v":0},null,"",null,{"$f":"+IF(C9567=0,0,IF(AN9569=\"NY\",1,IF(SUM(LinjeLänk_Data!P9566:U9566)>0,1,0)))","v":0},null,null,null,null,352.48494309186901,169.44089835170803,0,0,0.48070393267137723,0,{"$f":"+IF(AY9567=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9567)+Indata_Kalkylvärden!$B$76*AX9567+Indata_Kalkylvärden!$B$77*LN(AY9567)+Indata_Kalkylvärden!$B$78*AZ9567))","v":1.1381570570260302},0.53230750907002911,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9567+Indata_Kalkylvärden!$B$87*AX9567+Indata_Kalkylvärden!$B$88*AZ9567","v":10.99710034184038},5.8538390899582184,0,null,null,0,null,null,5.1057994674844736,null,0,null,null,null,0,{"$f":"+IF(C9567=0,0,VLOOKUP(H9567,Länkar!C:F,4,FALSE))","v":434},null,null,{"$f":"+VLOOKUP(N9567,Indata_Kalkylvärden!$B$30:V9603,20,FALSE)","v":"X2"},null,2.6222560181056016,116805.76950969893,{"$f":"+VLOOKUP($BR9567,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.6222560181056016},{"$f":"+VLOOKUP($BR9567,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.31785878071326634},{"$f":"+VLOOKUP($BR9567,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.16044142428188518},{"$f":"+VLOOKUP($BR9567,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.78765083904006827},{"$f":"+VLOOKUP($BR9567,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.93419899254129579},{"$f":"+VLOOKUP($BR9567,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1919585290115258},{"$f":"+VLOOKUP($BR9567,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.79737490859700833},{"$f":"+VLOOKUP($BR9567,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":7.8278684625372605},null,{"$f":"+IF(I9567=0,0,IF($BV9567=0,'Beskrivning av åtgärd'!E$166,IF($BV9567=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV9567=\"H\",'Beskrivning av åtgärd'!E$168)))*$M9567*$D9567*320)","v":210521.82309854371},"66306614",8.6999998092651296,null,{"$f":"+VLOOKUP($A9567,Persontåg!$B:$GO,196,FALSE)","v":255203.54763065607},{"$f":"+VLOOKUP($A9567,Persontåg!$B:$GO,195,FALSE)","v":268519.54450317513},"66306614",8.6999998092651296,null,0,255203.54763065607,0,0,268519.54450317513,0,null,null,0,16,0,0,0,16,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I9567=0,\"Ja\",VLOOKUP(H9567,Länkar!C:U,19,FALSE))","v":"Ja"},0,139.19999694824207]
[{"$f":"+LinjeLänk_Data!A9691","v":8008},{"$f":"+LinjeLänk_Data!B9691","v":6614},{"$f":"+LinjeLänk_Data!C9691","v":6604},{"$f":"+IFERROR(VLOOKUP($H9692,Länkar!C:Z,23,FALSE),0)","v":7.6199998855590803},{"$f":"++IF(C9692=0,0,VLOOKUP(H9692,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H9691","v":390.1464126628602},"66146604",{"$f":"+IF(C9692=0,0,VLOOKUP($H9692,Länkar!$C:$I,7,FALSE))","v":"L1414"},{"$f":"+LinjeLänk_Data!D9691","v":"Älvkarleby"},{"$f":"+VLOOKUP(C9692,Länkar!B:E,4,FALSE)","v":"Skutskär"},{"$f":"+VLOOKUP($A9692,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A9692,Persontåg!B:H,6,FALSE)","v":4},{"$f":"+VLOOKUP($A9692,Persontåg!$B:$H,3,)","v":4},null,{"$f":"+IF($E9692=\"fyrspår\",VLOOKUP($I9692,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9692=\"fyrspår\",VLOOKUP($I9692,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9692=\"fyrspår\",VLOOKUP($I9692,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9692=0,VLOOKUP($I9692,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L9692=\"S\",P9692,IF(L9692=\"Ö\",Q9692,IF(L9692=\"L\",R9692))))","v":0.58687351487605943},{"$f":"+VLOOKUP($I9692,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.26479046936547518,7.6199998855590811E-2,4,2,{"$f":"+VLOOKUP(N9692,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N9692,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N9692,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9692,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N9692,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9691*365)*$BE9692/60","v":0},{"$f":"+(LinjeLänk_Data!P9691*365)*$BE9692/60","v":0},{"$f":"+(LinjeLänk_Data!R9691*365)*$BE9692/60","v":0},{"$f":"+(LinjeLänk_Data!T9691*365)*$BE9692/60","v":69.423619715607217},{"$f":"(LinjeLänk_Data!U9691*365)*$BE9692/60","v":439.63885081240744},{"$f":"+(LinjeLänk_Data!S9691*365)*$BE9692/60","v":373.906628275228},null,"",null,{"$f":"+IF(C9692=0,0,IF(AN9694=\"NY\",1,IF(SUM(LinjeLänk_Data!P9691:U9691)>0,1,0)))","v":1},null,null,null,null,360.1049429774281,173.91287446790125,0,0,0.48295053389145609,1,{"$f":"+IF(AY9692=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9692)+Indata_Kalkylvärden!$B$76*AX9692+Indata_Kalkylvärden!$B$77*LN(AY9692)+Indata_Kalkylvärden!$B$78*AZ9692))","v":0.58107882579545689},0.36752046533993027,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9692+Indata_Kalkylvärden!$B$87*AX9692+Indata_Kalkylvärden!$B$88*AZ9692","v":10.744272939410799},3.9487401904314772,3.9487401904314772,null,null,0,null,null,4.4719761161932281,null,0,null,null,null,0,{"$f":"+IF(C9692=0,0,VLOOKUP(H9692,Länkar!C:F,4,FALSE))","v":434},null,null,{"$f":"+VLOOKUP(N9692,Indata_Kalkylvärden!$B$30:V9728,20,FALSE)","v":"X50"},null,0.78765083904006827,7682.4311082826671,{"$f":"+VLOOKUP($BR9692,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":2.6222560181056016},{"$f":"+VLOOKUP($BR9692,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.31785878071326634},{"$f":"+VLOOKUP($BR9692,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.16044142428188518},{"$f":"+VLOOKUP($BR9692,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.78765083904006827},{"$f":"+VLOOKUP($BR9692,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.93419899254129579},{"$f":"+VLOOKUP($BR9692,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":1.1919585290115258},{"$f":"+VLOOKUP($BR9692,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.79737490859700833},{"$f":"+VLOOKUP($BR9692,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":7.8278684625372605},null,{"$f":"+IF(I9692=0,0,IF($BV9692=0,'Beskrivning av åtgärd'!E$166,IF($BV9692=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV9692=\"H\",'Beskrivning av åtgärd'!E$168)))*$M9692*$D9692*320)","v":46097.020203673244},"66146604",7.6199998855590803,null,{"$f":"+VLOOKUP($A9692,Persontåg!$B:$GO,196,FALSE)","v":73566.273745677347},{"$f":"+VLOOKUP($A9692,Persontåg!$B:$GO,195,FALSE)","v":87834.690889486417},"66146604",7.6199998855590803,null,0,73566.273745677347,0,0,87834.690889486417,0,null,null,0,4,0,0,0,0,0,0,0,0,0,4,null,null,null,{"$f":"+IF(I9692=0,\"Ja\",VLOOKUP(H9692,Länkar!C:U,19,FALSE))","v":"Ja"},0,30.479999542236321]
[{"$f":"+LinjeLänk_Data!A9950","v":"8103R"},{"$f":"+LinjeLänk_Data!B9950","v":2007},{"$f":"+LinjeLänk_Data!C9950","v":2002},{"$f":"+IFERROR(VLOOKUP($H9951,Länkar!C:Z,23,FALSE),0)","v":4.7600002288818297},{"$f":"++IF(C9951=0,0,VLOOKUP(H9951,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H9950","v":811.93295535221466},"20072002",{"$f":"+IF(C9951=0,0,VLOOKUP($H9951,Länkar!$C:$I,7,FALSE))","v":"L4803"},{"$f":"+LinjeLänk_Data!D9950","v":"Gistad"},{"$f":"+VLOOKUP(C9951,Länkar!B:E,4,FALSE)","v":"Norsholm"},{"$f":"+VLOOKUP($A9951,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A9951,Persontåg!B:H,6,FALSE)","v":36},{"$f":"+VLOOKUP($A9951,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E9951=\"fyrspår\",VLOOKUP($I9951,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E9951=\"fyrspår\",VLOOKUP($I9951,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E9951=\"fyrspår\",VLOOKUP($I9951,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E9951=0,VLOOKUP($I9951,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L9951=\"S\",P9951,IF(L9951=\"Ö\",Q9951,IF(L9951=\"L\",R9951))))","v":0.36238837217657488},{"$f":"+VLOOKUP($I9951,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0,0.14280000686645489,4.3,2,{"$f":"+VLOOKUP(N9951,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N9951,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N9951,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N9951,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N9951,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q9950*365)*$BE9951/60","v":0},{"$f":"+(LinjeLänk_Data!P9950*365)*$BE9951/60","v":0},{"$f":"+(LinjeLänk_Data!R9950*365)*$BE9951/60","v":0},{"$f":"+(LinjeLänk_Data!T9950*365)*$BE9951/60","v":0},{"$f":"(LinjeLänk_Data!U9950*365)*$BE9951/60","v":0},{"$f":"+(LinjeLänk_Data!S9950*365)*$BE9951/60","v":0},null,"",null,{"$f":"+IF(C9951=0,0,IF(AN9953=\"NY\",1,IF(SUM(LinjeLänk_Data!P9950:U9950)>0,1,0)))","v":0},null,null,null,null,82.646490097045785,48.190881957494341,0,0,0.58309653441915421,0,{"$f":"+IF(AY9951=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU9951)+Indata_Kalkylvärden!$B$76*AX9951+Indata_Kalkylvärden!$B$77*LN(AY9951)+Indata_Kalkylvärden!$B$78*AZ9951))","v":0.93033402219414396},0.4819549422522561,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU9951+Indata_Kalkylvärden!$B$87*AX9951+Indata_Kalkylvärden!$B$88*AZ9951","v":5.2684299847602816},2.5391458690651958,0,null,null,0,null,null,1.7249687345046101,null,0,null,null,null,0,{"$f":"+IF(C9951=0,0,VLOOKUP(H9951,Länkar!C:F,4,FALSE))","v":505},null,null,{"$f":"+VLOOKUP(N9951,Indata_Kalkylvärden!$B$30:V9987,20,FALSE)","v":"X40"},null,2.1108228557462985,115747.39902506546,{"$f":"+VLOOKUP($BR9951,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6436084572150378},{"$f":"+VLOOKUP($BR9951,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.64496523260658545},{"$f":"+VLOOKUP($BR9951,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.30689679833317191},{"$f":"+VLOOKUP($BR9951,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.364800770227538},{"$f":"+VLOOKUP($BR9951,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.797562682444706},{"$f":"+VLOOKUP($BR9951,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.1108228557462985},{"$f":"+VLOOKUP($BR9951,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":1.5846443879499825},{"$f":"+VLOOKUP($BR9951,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":14.38674449234993},null,{"$f":"+IF(I9951=0,0,IF($BV9951=0,'Beskrivning av åtgärd'!E$166,IF($BV9951=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV9951=\"H\",'Beskrivning av åtgärd'!E$168)))*$M9951*$D9951*320)","v":259159.64175075619},"20072002",4.7600002288818297,null,{"$f":"+VLOOKUP($A9951,Persontåg!$B:$GO,196,FALSE)","v":284813.55649159709},{"$f":"+VLOOKUP($A9951,Persontåg!$B:$GO,195,FALSE)","v":426814.82580822462},"20072002",4.7600002288818297,null,0,0,284813.55649159709,0,0,426814.82580822462,null,null,0,0,36,36,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I9951=0,\"Ja\",VLOOKUP(H9951,Länkar!C:U,19,FALSE))","v":"Ja"},0,171.36000823974587]
[{"$f":"+LinjeLänk_Data!A10075","v":"8502R"},{"$f":"+LinjeLänk_Data!B10075","v":2302},{"$f":"+LinjeLänk_Data!C10075","v":2334},{"$f":"+IFERROR(VLOOKUP($H10076,Länkar!C:Z,23,FALSE),0)","v":9.7299995422363192},{"$f":"++IF(C10076=0,0,VLOOKUP(H10076,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H10075","v":169.88806736692771},"23022334",{"$f":"+IF(C10076=0,0,VLOOKUP($H10076,Länkar!$C:$I,7,FALSE))","v":"L5500"},{"$f":"+LinjeLänk_Data!D10075","v":"Eksjö"},{"$f":"+VLOOKUP(C10076,Länkar!B:E,4,FALSE)","v":"Ormaryd"},{"$f":"+VLOOKUP($A10076,LINJE_DATA!A:D,4,FALSE)","v":"L"},{"$f":"+VLOOKUP(A10076,Persontåg!B:H,6,FALSE)","v":16},{"$f":"+VLOOKUP($A10076,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E10076=\"fyrspår\",VLOOKUP($I10076,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E10076=\"fyrspår\",VLOOKUP($I10076,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E10076=\"fyrspår\",VLOOKUP($I10076,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E10076=0,VLOOKUP($I10076,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L10076=\"S\",P10076,IF(L10076=\"Ö\",Q10076,IF(L10076=\"L\",R10076))))","v":0.773320575968514},{"$f":"+VLOOKUP($I10076,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},1.0339479302535677,0.29189998626708957,2.15,0.6,{"$f":"+VLOOKUP(N10076,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N10076,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N10076,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10076,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N10076,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10075*365)*$BE10076/60","v":0},{"$f":"+(LinjeLänk_Data!P10075*365)*$BE10076/60","v":0},{"$f":"+(LinjeLänk_Data!R10075*365)*$BE10076/60","v":0},{"$f":"+(LinjeLänk_Data!T10075*365)*$BE10076/60","v":0},{"$f":"(LinjeLänk_Data!U10075*365)*$BE10076/60","v":119.26730410387877},{"$f":"+(LinjeLänk_Data!S10075*365)*$BE10076/60","v":73.78244389188005},null,"NY",null,{"$f":"+IF(C10076=0,0,IF(AN10078=\"NY\",1,IF(SUM(LinjeLänk_Data!P10075:U10075)>0,1,0)))","v":1},null,null,null,null,9.7299995422363192,7.5244088501755684,9.7299995422363192,1,0.773320575968514,1,{"$f":"+IF(AY10076=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10076)+Indata_Kalkylvärden!$B$76*AX10076+Indata_Kalkylvärden!$B$77*LN(AY10076)+Indata_Kalkylvärden!$B$78*AZ10076))","v":0.54976177906085888},0.35473953899805771,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10076+Indata_Kalkylvärden!$B$87*AX10076+Indata_Kalkylvärden!$B$88*AZ10076","v":3.3058128902816768},1.1727025407123588,1.1727025407123588,null,null,0,null,null,7.5244088501755684,null,9.7299995422363192,null,null,null,0,{"$f":"+IF(C10076=0,0,VLOOKUP(H10076,Länkar!C:F,4,FALSE))","v":831},null,null,{"$f":"+VLOOKUP(N10076,Indata_Kalkylvärden!$B$30:V10112,20,FALSE)","v":"X40"},null,2.075955254023433E-2,1034.1910359731755,{"$f":"+VLOOKUP($BR10076,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":4.6132171627198335E-2},{"$f":"+VLOOKUP($BR10076,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":7.0144878938975513E-3},{"$f":"+VLOOKUP($BR10076,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":4.4659147243398672E-3},{"$f":"+VLOOKUP($BR10076,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":1.1150402983789047E-2},{"$f":"+VLOOKUP($BR10076,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":1.9235619951759382E-2},{"$f":"+VLOOKUP($BR10076,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":2.075955254023433E-2},{"$f":"+VLOOKUP($BR10076,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":2.0345659799264854E-2},{"$f":"+VLOOKUP($BR10076,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0.39608149643669416},null,{"$f":"+IF(I10076=0,0,IF($BV10076=0,'Beskrivning av åtgärd'!E$166,IF($BV10076=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV10076=\"H\",'Beskrivning av åtgärd'!E$168)))*$M10076*$D10076*320)","v":235445.66520543495},"23022334",9.7299995422363192,null,{"$f":"+VLOOKUP($A10076,Persontåg!$B:$GO,196,FALSE)","v":126583.80288515355},{"$f":"+VLOOKUP($A10076,Persontåg!$B:$GO,195,FALSE)","v":259684.25062581294},"23022334",9.7299995422363192,null,0,0,126583.80288515355,0,0,259684.25062581294,null,null,0,0,16,16,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I10076=0,\"Ja\",VLOOKUP(H10076,Länkar!C:U,19,FALSE))","v":"Ja"},0,155.67999267578111]
[{"$f":"+LinjeLänk_Data!A10378","v":"9002R"},{"$f":"+LinjeLänk_Data!B10378","v":3852},{"$f":"+LinjeLänk_Data!C10378","v":3005},{"$f":"+IFERROR(VLOOKUP($H10379,Länkar!C:Z,23,FALSE),0)","v":2.45000004768371},{"$f":"++IF(C10379=0,0,VLOOKUP(H10379,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H10378","v":683.13540240257669},"38523005",{"$f":"+IF(C10379=0,0,VLOOKUP($H10379,Länkar!$C:$I,7,FALSE))","v":"L4814"},{"$f":"+LinjeLänk_Data!D10378","v":"Arlöv"},{"$f":"+VLOOKUP(C10379,Länkar!B:E,4,FALSE)","v":"Malmö GBG persontåg mot Malmö C"},{"$f":"+VLOOKUP($A10379,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A10379,Persontåg!B:H,6,FALSE)","v":17},{"$f":"+VLOOKUP($A10379,Persontåg!$B:$H,3,)","v":4},null,{"$f":"+IF($E10379=\"fyrspår\",VLOOKUP($I10379,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E10379=\"fyrspår\",VLOOKUP($I10379,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.76104497354497358},{"$f":"+IF($E10379=\"fyrspår\",VLOOKUP($I10379,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.48017151675485015},{"$f":"+IF(E10379=0,VLOOKUP($I10379,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L10379=\"S\",P10379,IF(L10379=\"Ö\",Q10379,IF(L10379=\"L\",R10379))))","v":0.76104497354497358},{"$f":"+VLOOKUP($I10379,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},0.25582407905311122,2.4500000476837102E-2,4,2,{"$f":"+VLOOKUP(N10379,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N10379,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N10379,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10379,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N10379,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10378*365)*$BE10379/60","v":0},{"$f":"+(LinjeLänk_Data!P10378*365)*$BE10379/60","v":0},{"$f":"+(LinjeLänk_Data!R10378*365)*$BE10379/60","v":0},{"$f":"+(LinjeLänk_Data!T10378*365)*$BE10379/60","v":0},{"$f":"(LinjeLänk_Data!U10378*365)*$BE10379/60","v":0},{"$f":"+(LinjeLänk_Data!S10378*365)*$BE10379/60","v":0},null,"",null,{"$f":"+IF(C10379=0,0,IF(AN10381=\"NY\",1,IF(SUM(LinjeLänk_Data!P10378:U10378)>0,1,0)))","v":0},null,null,null,null,236.37167036533333,132.15892268465348,156.95631003379802,0.66402335690739989,0.55911489934639869,0,{"$f":"+IF(AY10379=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10379)+Indata_Kalkylvärden!$B$76*AX10379+Indata_Kalkylvärden!$B$77*LN(AY10379)+Indata_Kalkylvärden!$B$78*AZ10379))","v":1.5216352911450448},0.60343194612179152,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10379+Indata_Kalkylvärden!$B$87*AX10379+Indata_Kalkylvärden!$B$88*AZ10379","v":8.5320155618560261},5.1484907548321921,0,null,null,0,null,null,1.8645602214746331,null,0,null,null,null,0,{"$f":"+IF(C10379=0,0,VLOOKUP(H10379,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N10379,Indata_Kalkylvärden!$B$30:V10415,20,FALSE)","v":"X50"},null,3.9113903271947676,52131.011295464108,{"$f":"+VLOOKUP($BR10379,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.179802445436872},{"$f":"+VLOOKUP($BR10379,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3648081061190198},{"$f":"+VLOOKUP($BR10379,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.4589155815370842},{"$f":"+VLOOKUP($BR10379,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.9113903271947676},{"$f":"+VLOOKUP($BR10379,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.255264316840953},{"$f":"+VLOOKUP($BR10379,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9011614105786823},{"$f":"+VLOOKUP($BR10379,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.379590285921469},{"$f":"+VLOOKUP($BR10379,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":78.06825902551509},null,{"$f":"+IF(I10379=0,0,IF($BV10379=0,'Beskrivning av åtgärd'!E$166,IF($BV10379=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV10379=\"H\",'Beskrivning av åtgärd'!E$168)))*$M10379*$D10379*320)","v":62990.188900423862},"38523005",2.45000004768371,null,{"$f":"+VLOOKUP($A10379,Persontåg!$B:$GO,196,FALSE)","v":180210.05288258515},{"$f":"+VLOOKUP($A10379,Persontåg!$B:$GO,195,FALSE)","v":337401.38064127183},"38523005",2.45000004768371,null,0,180210.05288258515,0,0,337401.38064127183,0,null,null,0,17,0,0,0,0,0,0,0,0,0,17,null,null,null,{"$f":"+IF(I10379=0,\"Ja\",VLOOKUP(H10379,Länkar!C:U,19,FALSE))","v":"Ja"},0,41.650000810623069]
[{"$f":"+LinjeLänk_Data!A10459","v":"9003R"},{"$f":"+LinjeLänk_Data!B10459","v":3853},{"$f":"+LinjeLänk_Data!C10459","v":3852},{"$f":"+IFERROR(VLOOKUP($H10460,Länkar!C:Z,23,FALSE),0)","v":1.1000000238418499},{"$f":"++IF(C10460=0,0,VLOOKUP(H10460,Länkar!C:AJ,21,FALSE))","v":"fyrspår"},null,{"$f":"+LinjeLänk_Data!H10459","v":41.152832046989062},"38533852",{"$f":"+IF(C10460=0,0,VLOOKUP($H10460,Länkar!$C:$I,7,FALSE))","v":"L4812"},{"$f":"+LinjeLänk_Data!D10459","v":"Burlöv"},{"$f":"+VLOOKUP(C10460,Länkar!B:E,4,FALSE)","v":"Arlöv"},{"$f":"+VLOOKUP($A10460,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A10460,Persontåg!B:H,6,FALSE)","v":2},{"$f":"+VLOOKUP($A10460,Persontåg!$B:$H,3,)","v":4},null,{"$f":"+IF($E10460=\"fyrspår\",VLOOKUP($I10460,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E10460=\"fyrspår\",VLOOKUP($I10460,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0.65350467289719616},{"$f":"+IF($E10460=\"fyrspår\",VLOOKUP($I10460,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0.54799485218392041},{"$f":"+IF(E10460=0,VLOOKUP($I10460,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L10460=\"S\",P10460,IF(L10460=\"Ö\",Q10460,IF(L10460=\"L\",R10460))))","v":0.65350467289719616},{"$f":"+VLOOKUP($I10460,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"dsp"},6.7542057538700462E-2,1.10000002384185E-2,4,2,{"$f":"+VLOOKUP(N10460,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N10460,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N10460,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10460,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N10460,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10459*365)*$BE10460/60","v":0},{"$f":"+(LinjeLänk_Data!P10459*365)*$BE10460/60","v":0},{"$f":"+(LinjeLänk_Data!R10459*365)*$BE10460/60","v":0},{"$f":"+(LinjeLänk_Data!T10459*365)*$BE10460/60","v":0},{"$f":"(LinjeLänk_Data!U10459*365)*$BE10460/60","v":0},{"$f":"+(LinjeLänk_Data!S10459*365)*$BE10460/60","v":0},null,"",null,{"$f":"+IF(C10460=0,0,IF(AN10462=\"NY\",1,IF(SUM(LinjeLänk_Data!P10459:U10459)>0,1,0)))","v":0},null,null,null,null,233.92167031764961,130.29436246317886,156.95631003379802,0.67097806637863899,0.5569999662119719,0,{"$f":"+IF(AY10460=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10460)+Indata_Kalkylvärden!$B$76*AX10460+Indata_Kalkylvärden!$B$77*LN(AY10460)+Indata_Kalkylvärden!$B$78*AZ10460))","v":1.5204864790679489},0.60325119444013431,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10460+Indata_Kalkylvärden!$B$87*AX10460+Indata_Kalkylvärden!$B$88*AZ10460","v":8.4800020608437006},5.1155713720587626,0,null,null,0,null,null,0.71885515576767611,null,0,null,null,null,0,{"$f":"+IF(C10460=0,0,VLOOKUP(H10460,Länkar!C:F,4,FALSE))","v":901},null,null,{"$f":"+VLOOKUP(N10460,Indata_Kalkylvärden!$B$30:V10496,20,FALSE)","v":"X50"},null,3.9113903271947676,2753.6188500281764,{"$f":"+VLOOKUP($BR10460,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":15.179802445436872},{"$f":"+VLOOKUP($BR10460,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":2.3648081061190198},{"$f":"+VLOOKUP($BR10460,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":1.4589155815370842},{"$f":"+VLOOKUP($BR10460,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":3.9113903271947676},{"$f":"+VLOOKUP($BR10460,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":6.255264316840953},{"$f":"+VLOOKUP($BR10460,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":6.9011614105786823},{"$f":"+VLOOKUP($BR10460,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":6.379590285921469},{"$f":"+VLOOKUP($BR10460,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":78.06825902551509},null,{"$f":"+IF(I10460=0,0,IF($BV10460=0,'Beskrivning av åtgärd'!E$166,IF($BV10460=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV10460=\"H\",'Beskrivning av åtgärd'!E$168)))*$M10460*$D10460*320)","v":3327.2128664447114},"38533852",1.1000000238418499,null,{"$f":"+VLOOKUP($A10460,Persontåg!$B:$GO,196,FALSE)","v":21201.182692068785},{"$f":"+VLOOKUP($A10460,Persontåg!$B:$GO,195,FALSE)","v":35374.876948235826},"38533852",1.1000000238418499,null,0,21201.182692068785,0,0,35374.876948235826,0,null,null,0,2,0,0,0,0,0,0,0,0,0,2,null,null,null,{"$f":"+IF(I10460=0,\"Ja\",VLOOKUP(H10460,Länkar!C:U,19,FALSE))","v":"Ja"},0,2.2000000476836998]
[{"$f":"+LinjeLänk_Data!A10584","v":9201},{"$f":"+LinjeLänk_Data!B10584","v":9596},{"$f":"+LinjeLänk_Data!C10584","v":2600},{"$f":"+IFERROR(VLOOKUP($H10585,Länkar!C:Z,23,FALSE),0)","v":13.079999923706},{"$f":"++IF(C10585=0,0,VLOOKUP(H10585,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H10584","v":382.7569272129216},"95962600",{"$f":"+IF(C10585=0,0,VLOOKUP($H10585,Länkar!$C:$I,7,FALSE))","v":"L4107"},{"$f":"+LinjeLänk_Data!D10584","v":"Åryd"},{"$f":"+VLOOKUP(C10585,Länkar!B:E,4,FALSE)","v":"Växjö"},{"$f":"+VLOOKUP($A10585,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A10585,Persontåg!B:H,6,FALSE)","v":13},{"$f":"+VLOOKUP($A10585,Persontåg!$B:$H,3,)","v":4},null,{"$f":"+IF($E10585=\"fyrspår\",VLOOKUP($I10585,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E10585=\"fyrspår\",VLOOKUP($I10585,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E10585=\"fyrspår\",VLOOKUP($I10585,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E10585=0,VLOOKUP($I10585,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L10585=\"S\",P10585,IF(L10585=\"Ö\",Q10585,IF(L10585=\"L\",R10585))))","v":0.60125185185185182},{"$f":"+VLOOKUP($I10585,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.78807483984770266,0.13079999923706001,2,0.6,{"$f":"+VLOOKUP(N10585,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.1},null,{"$f":"+VLOOKUP($N10585,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4},{"$f":"+VLOOKUP($N10585,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10585,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2},{"$f":"+VLOOKUP($N10585,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10584*365)*$BE10585/60","v":48.964188346280409},{"$f":"+(LinjeLänk_Data!P10584*365)*$BE10585/60","v":106.70857456415568},{"$f":"+(LinjeLänk_Data!R10584*365)*$BE10585/60","v":85.856382017598591},{"$f":"+(LinjeLänk_Data!T10584*365)*$BE10585/60","v":204.77431014315391},{"$f":"(LinjeLänk_Data!U10584*365)*$BE10585/60","v":3506.463878642503},{"$f":"+(LinjeLänk_Data!S10584*365)*$BE10585/60","v":2125.4978068438545},null,"",null,{"$f":"+IF(C10585=0,0,IF(AN10587=\"NY\",1,IF(SUM(LinjeLänk_Data!P10584:U10584)>0,1,0)))","v":1},null,null,null,null,112.50659966468783,70.657748053318599,112.50659966468783,1,0.62803202891124066,1,{"$f":"+IF(AY10585=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10585)+Indata_Kalkylvärden!$B$76*AX10585+Indata_Kalkylvärden!$B$77*LN(AY10585)+Indata_Kalkylvärden!$B$78*AZ10585))","v":0.81679476004227058},0.44958009457450576,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10585+Indata_Kalkylvärden!$B$87*AX10585+Indata_Kalkylvärden!$B$88*AZ10585","v":5.4877601108813217},2.467187709652225,2.467187709652225,null,null,0,null,null,7.8643741763503128,null,13.079999923706,null,null,null,0,{"$f":"+IF(C10585=0,0,VLOOKUP(H10585,Länkar!C:F,4,FALSE))","v":822},null,null,{"$f":"+VLOOKUP(N10585,Indata_Kalkylvärden!$B$30:V10621,20,FALSE)","v":"X50"},null,0.11543164301338575,6280.9588683227103,{"$f":"+VLOOKUP($BR10585,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0.41413884749740404},{"$f":"+VLOOKUP($BR10585,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":6.5603957451534176E-2},{"$f":"+VLOOKUP($BR10585,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":3.3568689423694724E-2},{"$f":"+VLOOKUP($BR10585,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.11543164301338575},{"$f":"+VLOOKUP($BR10585,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.16643699500232623},{"$f":"+VLOOKUP($BR10585,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.18778590791207062},{"$f":"+VLOOKUP($BR10585,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.16316772431983589},{"$f":"+VLOOKUP($BR10585,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":1.5612552308374827},null,{"$f":"+IF(I10585=0,0,IF($BV10585=0,'Beskrivning av åtgärd'!E$166,IF($BV10585=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV10585=\"H\",'Beskrivning av åtgärd'!E$168)))*$M10585*$D10585*320)","v":257163.30011261738},"95962600",13.079999923706,null,{"$f":"+VLOOKUP($A10585,Persontåg!$B:$GO,196,FALSE)","v":137807.68749844719},{"$f":"+VLOOKUP($A10585,Persontåg!$B:$GO,195,FALSE)","v":243667.22564678395},"95962600",13.079999923706,null,0,137807.68749844719,0,0,243667.22564678395,0,null,null,0,13,0,0,0,0,0,0,0,0,0,13,null,null,null,{"$f":"+IF(I10585=0,\"Ja\",VLOOKUP(H10585,Länkar!C:U,19,FALSE))","v":"Ja"},0,170.039999008178]
[{"$f":"+LinjeLänk_Data!A10887","v":"9204R"},{"$f":"+LinjeLänk_Data!B10887","v":66208},{"$f":"+LinjeLänk_Data!C10887","v":66209},{"$f":"+IFERROR(VLOOKUP($H10888,Länkar!C:Z,23,FALSE),0)","v":1.4900000095367401},{"$f":"++IF(C10888=0,0,VLOOKUP(H10888,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H10887","v":101.53920599818228},"6620866209",{"$f":"+IF(C10888=0,0,VLOOKUP($H10888,Länkar!$C:$I,7,FALSE))","v":0},{"$f":"+LinjeLänk_Data!D10887","v":0},{"$f":"+VLOOKUP(C10888,Länkar!B:E,4,FALSE)","v":0},{"$f":"+VLOOKUP($A10888,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A10888,Persontåg!B:H,6,FALSE)","v":4},{"$f":"+VLOOKUP($A10888,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E10888=\"fyrspår\",VLOOKUP($I10888,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E10888=\"fyrspår\",VLOOKUP($I10888,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E10888=\"fyrspår\",VLOOKUP($I10888,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E10888=0,VLOOKUP($I10888,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L10888=\"S\",P10888,IF(L10888=\"Ö\",Q10888,IF(L10888=\"L\",R10888))))","v":0},{"$f":"+VLOOKUP($I10888,'Kap.ber JA'!$B:$AI,7,FALSE)","v":0},0,0,4.3,2,{"$f":"+VLOOKUP(N10888,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N10888,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N10888,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N10888,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N10888,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q10887*365)*$BE10888/60","v":0},{"$f":"+(LinjeLänk_Data!P10887*365)*$BE10888/60","v":0},{"$f":"+(LinjeLänk_Data!R10887*365)*$BE10888/60","v":0},{"$f":"+(LinjeLänk_Data!T10887*365)*$BE10888/60","v":0},{"$f":"(LinjeLänk_Data!U10887*365)*$BE10888/60","v":0},{"$f":"+(LinjeLänk_Data!S10887*365)*$BE10888/60","v":0},null,"",null,{"$f":"+IF(C10888=0,0,IF(AN10890=\"NY\",1,IF(SUM(LinjeLänk_Data!P10887:U10887)>0,1,0)))","v":0},null,null,null,null,4.390000045299522,0,0,0,0,0,{"$f":"+IF(AY10888=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU10888)+Indata_Kalkylvärden!$B$76*AX10888+Indata_Kalkylvärden!$B$77*LN(AY10888)+Indata_Kalkylvärden!$B$78*AZ10888))","v":0},0,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU10888+Indata_Kalkylvärden!$B$87*AX10888+Indata_Kalkylvärden!$B$88*AZ10888","v":3.6070447009617088},0,0,null,null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C10888=0,0,VLOOKUP(H10888,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N10888,Indata_Kalkylvärden!$B$30:V10924,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR10888,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR10888,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR10888,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR10888,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR10888,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR10888,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR10888,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR10888,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I10888=0,0,IF($BV10888=0,'Beskrivning av åtgärd'!E$166,IF($BV10888=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV10888=\"H\",'Beskrivning av åtgärd'!E$168)))*$M10888*$D10888*320)","v":0},"6620866209",1.4900000095367401,null,{"$f":"+VLOOKUP($A10888,Persontåg!$B:$GO,196,FALSE)","v":36337.335569079936},{"$f":"+VLOOKUP($A10888,Persontåg!$B:$GO,195,FALSE)","v":50039.471550132592},"6620866209",1.4900000095367401,null,0,36337.335569079936,0,0,50039.471550132592,0,null,null,0,4,0,4,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I10888=0,\"Ja\",VLOOKUP(H10888,Länkar!C:U,19,FALSE))","v":"Ja"},0,5.9600000381469602]
[{"$f":"+LinjeLänk_Data!A11042","v":"9503R"},{"$f":"+LinjeLänk_Data!B11042","v":9351},{"$f":"+LinjeLänk_Data!C11042","v":4305},{"$f":"+IFERROR(VLOOKUP($H11043,Länkar!C:Z,23,FALSE),0)","v":6.1199998855590803},{"$f":"++IF(C11043=0,0,VLOOKUP(H11043,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11042","v":148.50902683272946},"93514305",{"$f":"+IF(C11043=0,0,VLOOKUP($H11043,Länkar!$C:$I,7,FALSE))","v":"L4100"},{"$f":"+LinjeLänk_Data!D11042","v":"Mölndals Övre"},{"$f":"+VLOOKUP(C11043,Länkar!B:E,4,FALSE)","v":"Mölnlycke"},{"$f":"+VLOOKUP($A11043,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11043,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11043,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11043=\"fyrspår\",VLOOKUP($I11043,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11043=\"fyrspår\",VLOOKUP($I11043,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11043=\"fyrspår\",VLOOKUP($I11043,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11043=0,VLOOKUP($I11043,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11043=\"S\",P11043,IF(L11043=\"Ö\",Q11043,IF(L11043=\"L\",R11043))))","v":0.49922739426611112},{"$f":"+VLOOKUP($I11043,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.28968339995841519,0.18359999656677239,2.15,0.6,{"$f":"+VLOOKUP(N11043,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11043,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11043,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11043,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11043,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11042*365)*$BE11043/60","v":222.00726009091383},{"$f":"+(LinjeLänk_Data!P11042*365)*$BE11043/60","v":778.67480225668135},{"$f":"+(LinjeLänk_Data!R11042*365)*$BE11043/60","v":143.27721969839322},{"$f":"+(LinjeLänk_Data!T11042*365)*$BE11043/60","v":0.53222753577226001},{"$f":"(LinjeLänk_Data!U11042*365)*$BE11043/60","v":23.317366940044902},{"$f":"+(LinjeLänk_Data!S11042*365)*$BE11043/60","v":17.410096090398863},null,"",null,{"$f":"+IF(C11043=0,0,IF(AN11045=\"NY\",1,IF(SUM(LinjeLänk_Data!P11042:U11042)>0,1,0)))","v":1},null,null,null,null,14.569999933242791,7.0370503297743241,9.7699999809265101,0.67055593861983209,0.48298217995997711,1,{"$f":"+IF(AY11043=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11043)+Indata_Kalkylvärden!$B$76*AX11043+Indata_Kalkylvärden!$B$77*LN(AY11043)+Indata_Kalkylvärden!$B$78*AZ11043))","v":0.41156171068676994},0.29156480199971702,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11043+Indata_Kalkylvärden!$B$87*AX11043+Indata_Kalkylvärden!$B$88*AZ11043","v":3.4085660985827442},0.99381789963622569,0.99381789963622569,null,null,0,null,null,3.0552715957765577,null,6.1199998855590803,null,null,null,0,{"$f":"+IF(C11043=0,0,VLOOKUP(H11043,Länkar!C:F,4,FALSE))","v":641},null,null,{"$f":"+VLOOKUP(N11043,Indata_Kalkylvärden!$B$30:V11079,20,FALSE)","v":"X40"},null,0.54387147877682018,19172.121914148407,{"$f":"+VLOOKUP($BR11043,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":1.1973082583661454},{"$f":"+VLOOKUP($BR11043,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0.18515780949970653},{"$f":"+VLOOKUP($BR11043,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0.11616740212533475},{"$f":"+VLOOKUP($BR11043,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0.30010055300902139},{"$f":"+VLOOKUP($BR11043,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0.49757859988811731},{"$f":"+VLOOKUP($BR11043,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0.54387147877682018},{"$f":"+VLOOKUP($BR11043,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0.51565116316383364},{"$f":"+VLOOKUP($BR11043,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":7.1857458055130321},null,{"$f":"+IF(I11043=0,0,IF($BV11043=0,'Beskrivning av åtgärd'!E$166,IF($BV11043=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11043=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11043*$D11043*320)","v":166602.61571339678},"93514305",6.1199998855590803,null,{"$f":"+VLOOKUP($A11043,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579779},{"$f":"+VLOOKUP($A11043,Persontåg!$B:$GO,195,FALSE)","v":268193.66694260872},"93514305",6.1199998855590803,null,0,142406.77824579779,0,0,268193.66694260872,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11043=0,\"Ja\",VLOOKUP(H11043,Länkar!C:U,19,FALSE))","v":"Ja"},0,110.15999794006345]
[{"$f":"+LinjeLänk_Data!A11101","v":"9801R"},{"$f":"+LinjeLänk_Data!B11101","v":4600},{"$f":"+LinjeLänk_Data!C11101","v":4606},{"$f":"+IFERROR(VLOOKUP($H11102,Länkar!C:Z,23,FALSE),0)","v":1.62000000476837},{"$f":"++IF(C11102=0,0,VLOOKUP(H11102,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11101","v":362.68360354363898},"46004606",{"$f":"+IF(C11102=0,0,VLOOKUP($H11102,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11101","v":"Borås Central"},{"$f":"+VLOOKUP(C11102,Länkar!B:E,4,FALSE)","v":"Knalleland"},{"$f":"+VLOOKUP($A11102,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11102,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11102,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11102=\"fyrspår\",VLOOKUP($I11102,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11102=\"fyrspår\",VLOOKUP($I11102,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11102=\"fyrspår\",VLOOKUP($I11102,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11102=0,VLOOKUP($I11102,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11102=\"S\",P11102,IF(L11102=\"Ö\",Q11102,IF(L11102=\"L\",R11102))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11102,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.10935480032187908,4.8600000143051096E-2,2.15,0.6,{"$f":"+VLOOKUP(N11102,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11102,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11102,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11102,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11102,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11101*365)*$BE11102/60","v":0},{"$f":"+(LinjeLänk_Data!P11101*365)*$BE11102/60","v":0},{"$f":"+(LinjeLänk_Data!R11101*365)*$BE11102/60","v":0},{"$f":"+(LinjeLänk_Data!T11101*365)*$BE11102/60","v":0},{"$f":"(LinjeLänk_Data!U11101*365)*$BE11102/60","v":0},{"$f":"+(LinjeLänk_Data!S11101*365)*$BE11102/60","v":0},null,"",null,{"$f":"+IF(C11102=0,0,IF(AN11104=\"NY\",1,IF(SUM(LinjeLänk_Data!P11101:U11101)>0,1,0)))","v":0},null,null,null,null,86.009999752044507,74.098719783800476,86.009999752044507,1,0.86151284731330446,0,{"$f":"+IF(AY11102=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11102)+Indata_Kalkylvärden!$B$76*AX11102+Indata_Kalkylvärden!$B$77*LN(AY11102)+Indata_Kalkylvärden!$B$78*AZ11102))","v":1.7709882804063766},0.63911792515652721,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11102+Indata_Kalkylvärden!$B$87*AX11102+Indata_Kalkylvärden!$B$88*AZ11102","v":5.3398372947359043},3.4127857324850543,0,null,null,0,null,null,0.96072000282782,null,1.62000000476837,null,null,null,0,{"$f":"+IF(C11102=0,0,VLOOKUP(H11102,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11102,Indata_Kalkylvärden!$B$30:V11138,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11102,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11102,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11102,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11102,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11102,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11102,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11102,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11102,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11102=0,0,IF($BV11102=0,'Beskrivning av åtgärd'!E$166,IF($BV11102=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11102=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11102*$D11102*320)","v":44100.693349191104},"46004606",1.62000000476837,null,{"$f":"+VLOOKUP($A11102,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11102,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"46004606",1.62000000476837,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11102=0,\"Ja\",VLOOKUP(H11102,Länkar!C:U,19,FALSE))","v":"Ja"},0,29.16000008583066]
[{"$f":"+LinjeLänk_Data!A11102","v":"9801R"},{"$f":"+LinjeLänk_Data!B11102","v":4606},{"$f":"+LinjeLänk_Data!C11102","v":9391},{"$f":"+IFERROR(VLOOKUP($H11103,Länkar!C:Z,23,FALSE),0)","v":1.87000000476837},{"$f":"++IF(C11103=0,0,VLOOKUP(H11103,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11102","v":362.68360354363898},"46069391",{"$f":"+IF(C11103=0,0,VLOOKUP($H11103,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11102","v":"Knalleland"},{"$f":"+VLOOKUP(C11103,Länkar!B:E,4,FALSE)","v":"Nordskogen"},{"$f":"+VLOOKUP($A11103,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11103,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11103,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11103=\"fyrspår\",VLOOKUP($I11103,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11103=\"fyrspår\",VLOOKUP($I11103,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11103=\"fyrspår\",VLOOKUP($I11103,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11103=0,VLOOKUP($I11103,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11103=\"S\",P11103,IF(L11103=\"Ö\",Q11103,IF(L11103=\"L\",R11103))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11103,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.12623054106261983,5.6100000143051103E-2,2.15,0.6,{"$f":"+VLOOKUP(N11103,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11103,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11103,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11103,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11103,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11102*365)*$BE11103/60","v":0},{"$f":"+(LinjeLänk_Data!P11102*365)*$BE11103/60","v":0},{"$f":"+(LinjeLänk_Data!R11102*365)*$BE11103/60","v":0},{"$f":"+(LinjeLänk_Data!T11102*365)*$BE11103/60","v":0},{"$f":"(LinjeLänk_Data!U11102*365)*$BE11103/60","v":0},{"$f":"+(LinjeLänk_Data!S11102*365)*$BE11103/60","v":0},null,"",null,{"$f":"+IF(C11103=0,0,IF(AN11105=\"NY\",1,IF(SUM(LinjeLänk_Data!P11102:U11102)>0,1,0)))","v":0},null,null,null,null,87.879999756812879,75.207699045887551,87.879999756812879,1,0.85579994599461851,0,{"$f":"+IF(AY11103=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11103)+Indata_Kalkylvärden!$B$76*AX11103+Indata_Kalkylvärden!$B$77*LN(AY11103)+Indata_Kalkylvärden!$B$78*AZ11103))","v":1.7731139800504487},0.63939455529274425,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11103+Indata_Kalkylvärden!$B$87*AX11103+Indata_Kalkylvärden!$B$88*AZ11103","v":5.3795373948371372},3.4396469202525792,0,null,null,0,null,null,1.1089792620870793,null,1.87000000476837,null,null,null,0,{"$f":"+IF(C11103=0,0,VLOOKUP(H11103,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11103,Indata_Kalkylvärden!$B$30:V11139,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11103,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11103,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11103,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11103,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11103,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11103,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11103,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11103,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11103=0,0,IF($BV11103=0,'Beskrivning av åtgärd'!E$166,IF($BV11103=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11103=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11103*$D11103*320)","v":50906.355883046577},"46069391",1.87000000476837,null,{"$f":"+VLOOKUP($A11103,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11103,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"46069391",1.87000000476837,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11103=0,\"Ja\",VLOOKUP(H11103,Länkar!C:U,19,FALSE))","v":"Ja"},0,33.66000008583066]
[{"$f":"+LinjeLänk_Data!A11103","v":"9801R"},{"$f":"+LinjeLänk_Data!B11103","v":9391},{"$f":"+LinjeLänk_Data!C11103","v":9112},{"$f":"+IFERROR(VLOOKUP($H11104,Länkar!C:Z,23,FALSE),0)","v":3.6199998855590798},{"$f":"++IF(C11104=0,0,VLOOKUP(H11104,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11103","v":362.68360354363898},"93919112",{"$f":"+IF(C11104=0,0,VLOOKUP($H11104,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11103","v":"Nordskogen"},{"$f":"+VLOOKUP(C11104,Länkar!B:E,4,FALSE)","v":"Frufällan"},{"$f":"+VLOOKUP($A11104,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11104,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11104,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11104=\"fyrspår\",VLOOKUP($I11104,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11104=\"fyrspår\",VLOOKUP($I11104,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11104=\"fyrspår\",VLOOKUP($I11104,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11104=0,VLOOKUP($I11104,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11104=\"S\",P11104,IF(L11104=\"Ö\",Q11104,IF(L11104=\"L\",R11104))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11104,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.24436071820082469,0.1085999965667724,2.15,0.6,{"$f":"+VLOOKUP(N11104,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11104,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11104,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11104,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11104,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11103*365)*$BE11104/60","v":0},{"$f":"+(LinjeLänk_Data!P11103*365)*$BE11104/60","v":0},{"$f":"+(LinjeLänk_Data!R11103*365)*$BE11104/60","v":0},{"$f":"+(LinjeLänk_Data!T11103*365)*$BE11104/60","v":0},{"$f":"(LinjeLänk_Data!U11103*365)*$BE11104/60","v":0},{"$f":"+(LinjeLänk_Data!S11103*365)*$BE11104/60","v":0},null,"",null,{"$f":"+IF(C11104=0,0,IF(AN11106=\"NY\",1,IF(SUM(LinjeLänk_Data!P11103:U11103)>0,1,0)))","v":0},null,null,null,null,91.499999642371961,77.354493052093915,91.499999642371961,1,0.84540429895556501,0,{"$f":"+IF(AY11104=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11104)+Indata_Kalkylvärden!$B$76*AX11104+Indata_Kalkylvärden!$B$77*LN(AY11104)+Indata_Kalkylvärden!$B$78*AZ11104))","v":1.7773328421330732},0.63994232710258436,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11104+Indata_Kalkylvärden!$B$87*AX11104+Indata_Kalkylvärden!$B$88*AZ11104","v":5.4563899924075567},3.4917749093205446,0,null,null,0,null,null,2.14679400620637,null,3.6199998855590798,null,null,null,0,{"$f":"+IF(C11104=0,0,VLOOKUP(H11104,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11104,Indata_Kalkylvärden!$B$30:V11140,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11104,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11104,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11104,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11104,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11104,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11104,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11104,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11104,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11104=0,0,IF($BV11104=0,'Beskrivning av åtgärd'!E$166,IF($BV11104=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11104=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11104*$D11104*320)","v":98545.990374842062},"93919112",3.6199998855590798,null,{"$f":"+VLOOKUP($A11104,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11104,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"93919112",3.6199998855590798,null,{"$f":"+IF($L11104=CQ$3,$CL11104,0)","v":0},142406.77824579776,0,{"$f":"+IF($L11104=CT$3,$CM11104,0)","v":0},287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11104=0,\"Ja\",VLOOKUP(H11104,Länkar!C:U,19,FALSE))","v":"Ja"},0,65.159997940063434]
[{"$f":"+LinjeLänk_Data!A11104","v":"9801R"},{"$f":"+LinjeLänk_Data!B11104","v":9112},{"$f":"+LinjeLänk_Data!C11104","v":4604},{"$f":"+IFERROR(VLOOKUP($H11105,Länkar!C:Z,23,FALSE),0)","v":6.1500000953674299},{"$f":"++IF(C11105=0,0,VLOOKUP(H11105,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11104","v":362.68360354363898},"91124604",{"$f":"+IF(C11105=0,0,VLOOKUP($H11105,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11104","v":"Frufällan"},{"$f":"+VLOOKUP(C11105,Länkar!B:E,4,FALSE)","v":"Fristad"},{"$f":"+VLOOKUP($A11105,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11105,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11105,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11105=\"fyrspår\",VLOOKUP($I11105,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11105=\"fyrspår\",VLOOKUP($I11105,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11105=\"fyrspår\",VLOOKUP($I11105,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11105=0,VLOOKUP($I11105,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11105=\"S\",P11105,IF(L11105=\"Ö\",Q11105,IF(L11105=\"L\",R11105))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11105,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.41514322865980624,0.18450000286102289,2.15,0.6,{"$f":"+VLOOKUP(N11105,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11105,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11105,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11105,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11105,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11104*365)*$BE11105/60","v":57.755119141610024},{"$f":"+(LinjeLänk_Data!P11104*365)*$BE11105/60","v":237.96231260487326},{"$f":"+(LinjeLänk_Data!R11104*365)*$BE11105/60","v":54.040360719443399},{"$f":"+(LinjeLänk_Data!T11104*365)*$BE11105/60","v":12.112578377840556},{"$f":"(LinjeLänk_Data!U11104*365)*$BE11105/60","v":133.07603268569628},{"$f":"+(LinjeLänk_Data!S11104*365)*$BE11105/60","v":93.883256644200586},null,"",null,{"$f":"+IF(C11105=0,0,IF(AN11107=\"NY\",1,IF(SUM(LinjeLänk_Data!P11104:U11104)>0,1,0)))","v":1},null,null,null,null,97.649999737739392,81.001670886428116,97.649999737739392,1,0.82951020075756232,1,{"$f":"+IF(AY11105=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11105)+Indata_Kalkylvärden!$B$76*AX11105+Indata_Kalkylvärden!$B$77*LN(AY11105)+Indata_Kalkylvärden!$B$78*AZ11105))","v":0.90527331419789669},0.47514091939035463,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11105+Indata_Kalkylvärden!$B$87*AX11105+Indata_Kalkylvärden!$B$88*AZ11105","v":5.1723544944322075},2.4575972698973518,2.4575972698973518,null,null,0,null,null,3.6471778343341956,null,6.1500000953674299,null,null,null,0,{"$f":"+IF(C11105=0,0,VLOOKUP(H11105,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11105,Indata_Kalkylvärden!$B$30:V11141,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11105,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11105,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11105,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11105,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11105,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11105,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11105,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11105,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11105=0,0,IF($BV11105=0,'Beskrivning av åtgärd'!E$166,IF($BV11105=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11105=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11105*$D11105*320)","v":167419.30092899871},"91124604",6.1500000953674299,null,{"$f":"+VLOOKUP($A11105,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11105,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"91124604",6.1500000953674299,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11105=0,\"Ja\",VLOOKUP(H11105,Länkar!C:U,19,FALSE))","v":"Ja"},0,110.70000171661374]
[{"$f":"+LinjeLänk_Data!A11105","v":"9801R"},{"$f":"+LinjeLänk_Data!B11105","v":4604},{"$f":"+LinjeLänk_Data!C11105","v":4641},{"$f":"+IFERROR(VLOOKUP($H11106,Länkar!C:Z,23,FALSE),0)","v":6.2699999809265101},{"$f":"++IF(C11106=0,0,VLOOKUP(H11106,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11105","v":395.23928579628267},"46044641",{"$f":"+IF(C11106=0,0,VLOOKUP($H11106,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11105","v":"Fristad"},{"$f":"+VLOOKUP(C11106,Länkar!B:E,4,FALSE)","v":"Borgstena"},{"$f":"+VLOOKUP($A11106,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11106,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11106,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11106=\"fyrspår\",VLOOKUP($I11106,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11106=\"fyrspår\",VLOOKUP($I11106,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11106=\"fyrspår\",VLOOKUP($I11106,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11106=0,VLOOKUP($I11106,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11106=\"S\",P11106,IF(L11106=\"Ö\",Q11106,IF(L11106=\"L\",R11106))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11106,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.42324357649026068,0.18809999942779532,2.15,0.6,{"$f":"+VLOOKUP(N11106,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11106,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11106,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11106,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11106,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11105*365)*$BE11106/60","v":0},{"$f":"+(LinjeLänk_Data!P11105*365)*$BE11106/60","v":0},{"$f":"+(LinjeLänk_Data!R11105*365)*$BE11106/60","v":0},{"$f":"+(LinjeLänk_Data!T11105*365)*$BE11106/60","v":32.424500760811028},{"$f":"(LinjeLänk_Data!U11105*365)*$BE11106/60","v":858.66554152070682},{"$f":"+(LinjeLänk_Data!S11105*365)*$BE11106/60","v":611.29549610796414},null,"",null,{"$f":"+IF(C11106=0,0,IF(AN11108=\"NY\",1,IF(SUM(LinjeLänk_Data!P11105:U11105)>0,1,0)))","v":1},null,null,null,null,103.91999971866591,84.720013097339049,103.91999971866591,1,0.81524262246626822,1,{"$f":"+IF(AY11106=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11106)+Indata_Kalkylvärden!$B$76*AX11106+Indata_Kalkylvärden!$B$77*LN(AY11106)+Indata_Kalkylvärden!$B$78*AZ11106))","v":0.90923675354708422},0.47623048941303614,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11106+Indata_Kalkylvärden!$B$87*AX11106+Indata_Kalkylvärden!$B$88*AZ11106","v":5.3054665940272763},2.5266249526381239,2.5266249526381239,null,null,0,null,null,3.7183422109109361,null,6.2699999809265101,null,null,null,0,{"$f":"+IF(C11106=0,0,VLOOKUP(H11106,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11106,Indata_Kalkylvärden!$B$30:V11142,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11106,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11106,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11106,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11106,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11106,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11106,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11106,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11106,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11106=0,0,IF($BV11106=0,'Beskrivning av åtgärd'!E$166,IF($BV11106=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11106=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11106*$D11106*320)","v":170686.01582986422},"46044641",6.2699999809265101,null,{"$f":"+VLOOKUP($A11106,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11106,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"46044641",6.2699999809265101,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11106=0,\"Ja\",VLOOKUP(H11106,Länkar!C:U,19,FALSE))","v":"Ja"},0,112.85999965667719]
[{"$f":"+LinjeLänk_Data!A11106","v":"9801R"},{"$f":"+LinjeLänk_Data!B11106","v":4641},{"$f":"+LinjeLänk_Data!C11106","v":4642},{"$f":"+IFERROR(VLOOKUP($H11107,Länkar!C:Z,23,FALSE),0)","v":2.6500000953674299},{"$f":"++IF(C11107=0,0,VLOOKUP(H11107,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11106","v":372.57687094151913},"46414642",{"$f":"+IF(C11107=0,0,VLOOKUP($H11107,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11106","v":"Borgstena"},{"$f":"+VLOOKUP(C11107,Länkar!B:E,4,FALSE)","v":"Mollaryd"},{"$f":"+VLOOKUP($A11107,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11107,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11107,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11107=\"fyrspår\",VLOOKUP($I11107,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11107=\"fyrspår\",VLOOKUP($I11107,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11107=\"fyrspår\",VLOOKUP($I11107,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11107=0,VLOOKUP($I11107,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11107=\"S\",P11107,IF(L11107=\"Ö\",Q11107,IF(L11107=\"L\",R11107))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11107,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.1788828582894359,7.9500002861022892E-2,2.15,0.6,{"$f":"+VLOOKUP(N11107,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11107,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11107,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11107,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11107,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11106*365)*$BE11107/60","v":0},{"$f":"+(LinjeLänk_Data!P11106*365)*$BE11107/60","v":0},{"$f":"+(LinjeLänk_Data!R11106*365)*$BE11107/60","v":0},{"$f":"+(LinjeLänk_Data!T11106*365)*$BE11107/60","v":0},{"$f":"(LinjeLänk_Data!U11106*365)*$BE11107/60","v":0},{"$f":"+(LinjeLänk_Data!S11106*365)*$BE11107/60","v":0},null,"",null,{"$f":"+IF(C11107=0,0,IF(AN11109=\"NY\",1,IF(SUM(LinjeLänk_Data!P11106:U11106)>0,1,0)))","v":0},null,null,null,null,106.56999981403334,86.291561302043618,106.56999981403334,1,0.80971719482616145,0,{"$f":"+IF(AY11107=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11107)+Indata_Kalkylvärden!$B$76*AX11107+Indata_Kalkylvärden!$B$77*LN(AY11107)+Indata_Kalkylvärden!$B$78*AZ11107))","v":1.7959274145795692},0.64233692377512153,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11107+Indata_Kalkylvärden!$B$87*AX11107+Indata_Kalkylvärden!$B$88*AZ11107","v":5.7763260960519274},3.710347535259952,0,null,null,0,null,null,1.5715482047045661,null,2.6500000953674299,null,null,null,0,{"$f":"+IF(C11107=0,0,VLOOKUP(H11107,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11107,Indata_Kalkylvärden!$B$30:V11143,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11107,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11107,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11107,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11107,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11107,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11107,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11107,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11107,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11107=0,0,IF($BV11107=0,'Beskrivning av åtgärd'!E$166,IF($BV11107=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11107=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11107*$D11107*320)","v":72140.025455022143},"46414642",2.6500000953674299,null,{"$f":"+VLOOKUP($A11107,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11107,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"46414642",2.6500000953674299,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11107=0,\"Ja\",VLOOKUP(H11107,Länkar!C:U,19,FALSE))","v":"Ja"},0,47.700001716613741]
[{"$f":"+LinjeLänk_Data!A11107","v":"9801R"},{"$f":"+LinjeLänk_Data!B11107","v":4642},{"$f":"+LinjeLänk_Data!C11107","v":4643},{"$f":"+IFERROR(VLOOKUP($H11108,Länkar!C:Z,23,FALSE),0)","v":3.92000007629394},{"$f":"++IF(C11108=0,0,VLOOKUP(H11108,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11107","v":372.57687094151913},"46424643",{"$f":"+IF(C11108=0,0,VLOOKUP($H11108,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11107","v":"Mollaryd"},{"$f":"+VLOOKUP(C11108,Länkar!B:E,4,FALSE)","v":"Torpåkra"},{"$f":"+VLOOKUP($A11108,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11108,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11108,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11108=\"fyrspår\",VLOOKUP($I11108,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11108=\"fyrspår\",VLOOKUP($I11108,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11108=\"fyrspår\",VLOOKUP($I11108,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11108=0,VLOOKUP($I11108,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11108=\"S\",P11108,IF(L11108=\"Ö\",Q11108,IF(L11108=\"L\",R11108))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11108,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.26461161996488181,0.1176000022888182,2.15,0.6,{"$f":"+VLOOKUP(N11108,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11108,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11108,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11108,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11108,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11107*365)*$BE11108/60","v":0},{"$f":"+(LinjeLänk_Data!P11107*365)*$BE11108/60","v":0},{"$f":"+(LinjeLänk_Data!R11107*365)*$BE11108/60","v":0},{"$f":"+(LinjeLänk_Data!T11107*365)*$BE11108/60","v":0},{"$f":"(LinjeLänk_Data!U11107*365)*$BE11108/60","v":0},{"$f":"+(LinjeLänk_Data!S11107*365)*$BE11108/60","v":0},null,"",null,{"$f":"+IF(C11108=0,0,IF(AN11110=\"NY\",1,IF(SUM(LinjeLänk_Data!P11107:U11107)>0,1,0)))","v":0},null,null,null,null,110.48999989032728,88.616266532473929,110.48999989032728,1,0.80202974586328812,0,{"$f":"+IF(AY11108=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11108)+Indata_Kalkylvärden!$B$76*AX11108+Indata_Kalkylvärden!$B$77*LN(AY11108)+Indata_Kalkylvärden!$B$78*AZ11108))","v":1.8009393583552447},0.64297691879083896,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11108+Indata_Kalkylvärden!$B$87*AX11108+Indata_Kalkylvärden!$B$88*AZ11108","v":5.8595476976716476},3.7675539241568705,0,null,null,0,null,null,2.3247052304303173,null,3.92000007629394,null,null,null,0,{"$f":"+IF(C11108=0,0,VLOOKUP(H11108,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11108,Indata_Kalkylvärden!$B$30:V11144,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11108,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11108,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11108,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11108,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11108,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11108,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11108,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11108,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11108=0,0,IF($BV11108=0,'Beskrivning av åtgärd'!E$166,IF($BV11108=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11108=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11108*$D11108*320)","v":106712.79060777699},"46424643",3.92000007629394,null,{"$f":"+VLOOKUP($A11108,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11108,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"46424643",3.92000007629394,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11108=0,\"Ja\",VLOOKUP(H11108,Länkar!C:U,19,FALSE))","v":"Ja"},0,70.560001373290916]
[{"$f":"+LinjeLänk_Data!A11108","v":"9801R"},{"$f":"+LinjeLänk_Data!B11108","v":4643},{"$f":"+LinjeLänk_Data!C11108","v":4631},{"$f":"+IFERROR(VLOOKUP($H11109,Länkar!C:Z,23,FALSE),0)","v":5.3000001907348597},{"$f":"++IF(C11109=0,0,VLOOKUP(H11109,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11108","v":372.57687094151913},"46434631",{"$f":"+IF(C11109=0,0,VLOOKUP($H11109,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11108","v":"Torpåkra"},{"$f":"+VLOOKUP(C11109,Länkar!B:E,4,FALSE)","v":"Ljung"},{"$f":"+VLOOKUP($A11109,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11109,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11109,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11109=\"fyrspår\",VLOOKUP($I11109,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11109=\"fyrspår\",VLOOKUP($I11109,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11109=\"fyrspår\",VLOOKUP($I11109,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11109=0,VLOOKUP($I11109,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11109=\"S\",P11109,IF(L11109=\"Ö\",Q11109,IF(L11109=\"L\",R11109))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11109,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.3577657165788718,0.15900000572204578,2.15,0.6,{"$f":"+VLOOKUP(N11109,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11109,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11109,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11109,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11109,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11108*365)*$BE11109/60","v":261.57318053740084},{"$f":"+(LinjeLänk_Data!P11108*365)*$BE11109/60","v":1559.0904216900437},{"$f":"+(LinjeLänk_Data!R11108*365)*$BE11109/60","v":25.929092892588962},{"$f":"+(LinjeLänk_Data!T11108*365)*$BE11109/60","v":66.099775289544013},{"$f":"(LinjeLänk_Data!U11108*365)*$BE11109/60","v":1311.2209662793839},{"$f":"+(LinjeLänk_Data!S11108*365)*$BE11109/60","v":1075.9066996935221},null,"",null,{"$f":"+IF(C11109=0,0,IF(AN11111=\"NY\",1,IF(SUM(LinjeLänk_Data!P11108:U11108)>0,1,0)))","v":1},null,null,null,null,115.79000008106215,91.759362941883069,115.79000008106215,1,0.79246362274500615,1,{"$f":"+IF(AY11109=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11109)+Indata_Kalkylvärden!$B$76*AX11109+Indata_Kalkylvärden!$B$77*LN(AY11109)+Indata_Kalkylvärden!$B$78*AZ11109))","v":0.91695184771771565},0.47833848764089726,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11109+Indata_Kalkylvärden!$B$87*AX11109+Indata_Kalkylvärden!$B$88*AZ11109","v":5.5574667017209496},2.6583502172158444,2.6583502172158444,null,null,0,null,null,3.1430964094091323,null,5.3000001907348597,null,null,null,0,{"$f":"+IF(C11109=0,0,VLOOKUP(H11109,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11109,Indata_Kalkylvärden!$B$30:V11145,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11109,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11109,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11109,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11109,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11109,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11109,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11109,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11109,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11109=0,0,IF($BV11109=0,'Beskrivning av åtgärd'!E$166,IF($BV11109=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11109=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11109*$D11109*320)","v":144280.05091004429},"46434631",5.3000001907348597,null,{"$f":"+VLOOKUP($A11109,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11109,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"46434631",5.3000001907348597,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11109=0,\"Ja\",VLOOKUP(H11109,Länkar!C:U,19,FALSE))","v":"Ja"},0,95.400003433227482]
[{"$f":"+LinjeLänk_Data!A11109","v":"9801R"},{"$f":"+LinjeLänk_Data!B11109","v":4631},{"$f":"+LinjeLänk_Data!C11109","v":4605},{"$f":"+IFERROR(VLOOKUP($H11110,Länkar!C:Z,23,FALSE),0)","v":11.2200002670288},{"$f":"++IF(C11110=0,0,VLOOKUP(H11110,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11109","v":340.68732445359194},"46314605",{"$f":"+IF(C11110=0,0,VLOOKUP($H11110,Länkar!$C:$I,7,FALSE))","v":"L3604"},{"$f":"+LinjeLänk_Data!D11109","v":"Ljung"},{"$f":"+VLOOKUP(C11110,Länkar!B:E,4,FALSE)","v":"Herrljunga"},{"$f":"+VLOOKUP($A11110,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11110,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11110,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11110=\"fyrspår\",VLOOKUP($I11110,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11110=\"fyrspår\",VLOOKUP($I11110,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11110=\"fyrspår\",VLOOKUP($I11110,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11110=0,VLOOKUP($I11110,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11110=\"S\",P11110,IF(L11110=\"Ö\",Q11110,IF(L11110=\"L\",R11110))))","v":0.59303703703703703},{"$f":"+VLOOKUP($I11110,'Kap.ber JA'!$B:$AI,7,FALSE)","v":"esp"},0.75738326246967957,0.33660000801086398,2.15,0.6,{"$f":"+VLOOKUP(N11110,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11110,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11110,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11110,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11110,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11109*365)*$BE11110/60","v":1834.0457726088855},{"$f":"+(LinjeLänk_Data!P11109*365)*$BE11110/60","v":4959.2589380648633},{"$f":"+(LinjeLänk_Data!R11109*365)*$BE11110/60","v":521.71776128481474},{"$f":"+(LinjeLänk_Data!T11109*365)*$BE11110/60","v":256.34327493595976},{"$f":"(LinjeLänk_Data!U11109*365)*$BE11110/60","v":4149.3273617710211},{"$f":"+(LinjeLänk_Data!S11109*365)*$BE11110/60","v":4086.8506804561189},null,"",null,{"$f":"+IF(C11110=0,0,IF(AN11112=\"NY\",1,IF(SUM(LinjeLänk_Data!P11109:U11109)>0,1,0)))","v":1},null,null,null,null,127.01000034809094,98.41323865579659,127.01000034809094,1,0.77484637734099349,1,{"$f":"+IF(AY11110=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11110)+Indata_Kalkylvärden!$B$76*AX11110+Indata_Kalkylvärden!$B$77*LN(AY11110)+Indata_Kalkylvärden!$B$78*AZ11110))","v":0.92436572615044932},0.48034825895573097,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11110+Indata_Kalkylvärden!$B$87*AX11110+Indata_Kalkylvärden!$B$88*AZ11110","v":5.7956673073899703},2.7839387005914213,2.7839387005914213,null,null,2.7839387005914213,null,null,6.6538757139135241,null,11.2200002670288,null,null,null,0.48034825895573097,{"$f":"+IF(C11110=0,0,VLOOKUP(H11110,Länkar!C:F,4,FALSE))","v":654},null,null,{"$f":"+VLOOKUP(N11110,Indata_Kalkylvärden!$B$30:V11146,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11110,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11110,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11110,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11110,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11110,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11110,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11110,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11110,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11110=0,0,IF($BV11110=0,'Beskrivning av åtgärd'!E$166,IF($BV11110=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11110=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11110*$D11110*320)","v":305438.14178866503},"46314605",11.2200002670288,null,{"$f":"+VLOOKUP($A11110,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11110,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"46314605",11.2200002670288,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11110=0,\"Ja\",VLOOKUP(H11110,Länkar!C:U,19,FALSE))","v":"Ja"},0,201.96000480651838]
[{"$f":"+LinjeLänk_Data!A11110","v":"9801R"},{"$f":"+LinjeLänk_Data!B11110","v":4605},{"$f":"+LinjeLänk_Data!C11110","v":0},{"$f":"+IFERROR(VLOOKUP($H11111,Länkar!C:Z,23,FALSE),0)","v":0},{"$f":"++IF(C11111=0,0,VLOOKUP(H11111,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11110","v":0},"46050",{"$f":"+IF(C11111=0,0,VLOOKUP($H11111,Länkar!$C:$I,7,FALSE))","v":0},{"$f":"+LinjeLänk_Data!D11110","v":"Herrljunga"},{"$f":"+VLOOKUP(C11111,Länkar!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11111,LINJE_DATA!A:D,4,FALSE)","v":"Ö"},{"$f":"+VLOOKUP(A11111,Persontåg!B:H,6,FALSE)","v":18},{"$f":"+VLOOKUP($A11111,Persontåg!$B:$H,3,)","v":1},null,{"$f":"+IF($E11111=\"fyrspår\",VLOOKUP($I11111,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11111=\"fyrspår\",VLOOKUP($I11111,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11111=\"fyrspår\",VLOOKUP($I11111,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11111=0,VLOOKUP($I11111,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11111=\"S\",P11111,IF(L11111=\"Ö\",Q11111,IF(L11111=\"L\",R11111))))","v":0},{"$f":"+VLOOKUP($I11111,'Kap.ber JA'!$B:$AI,7,FALSE)","v":0},0,0,4.3,2,{"$f":"+VLOOKUP(N11111,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":0.3},null,{"$f":"+VLOOKUP($N11111,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":4.3},{"$f":"+VLOOKUP($N11111,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":2},{"$f":"+VLOOKUP($N11111,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":2.15},{"$f":"+VLOOKUP($N11111,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":0.6},null,null,{"$f":"+(LinjeLänk_Data!Q11110*365)*$BE11111/60","v":0},{"$f":"+(LinjeLänk_Data!P11110*365)*$BE11111/60","v":0},{"$f":"+(LinjeLänk_Data!R11110*365)*$BE11111/60","v":0},{"$f":"+(LinjeLänk_Data!T11110*365)*$BE11111/60","v":0},{"$f":"(LinjeLänk_Data!U11110*365)*$BE11111/60","v":0},{"$f":"+(LinjeLänk_Data!S11110*365)*$BE11111/60","v":0},null,"",null,{"$f":"+IF(C11111=0,0,IF(AN11113=\"NY\",1,IF(SUM(LinjeLänk_Data!P11110:U11110)>0,1,0)))","v":0},null,null,null,null,127.01000034809094,98.41323865579659,127.01000034809094,1,0.77484637734099349,0,{"$f":"+IF(AY11111=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11111)+Indata_Kalkylvärden!$B$76*AX11111+Indata_Kalkylvärden!$B$77*LN(AY11111)+Indata_Kalkylvärden!$B$78*AZ11111))","v":1.8223967345532792},0.64569120005084013,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11111+Indata_Kalkylvärden!$B$87*AX11111+Indata_Kalkylvärden!$B$88*AZ11111","v":6.2102673073899703},4.0099149503451299,0,null,null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C11111=0,0,VLOOKUP(H11111,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11111,Indata_Kalkylvärden!$B$30:V11147,20,FALSE)","v":"X40"},null,0,0,{"$f":"+VLOOKUP($BR11111,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11111,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11111,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11111,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11111,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11111,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11111,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11111,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11111=0,0,IF($BV11111=0,'Beskrivning av åtgärd'!E$166,IF($BV11111=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11111=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11111*$D11111*320)","v":0},"46050",0,null,{"$f":"+VLOOKUP($A11111,Persontåg!$B:$GO,196,FALSE)","v":142406.77824579776},{"$f":"+VLOOKUP($A11111,Persontåg!$B:$GO,195,FALSE)","v":287705.22376657097},"46050",0,null,0,142406.77824579776,0,0,287705.22376657097,0,null,null,0,18,0,18,0,0,0,0,0,0,0,0,null,null,null,{"$f":"+IF(I11111=0,\"Ja\",VLOOKUP(H11111,Länkar!C:U,19,FALSE))","v":"Ja"},0,0]
[{"$f":"+LinjeLänk_Data!A11111","v":0},{"$f":"+LinjeLänk_Data!B11111","v":0},{"$f":"+LinjeLänk_Data!C11111","v":0},{"$f":"+IFERROR(VLOOKUP($H11112,Länkar!C:Z,23,FALSE),0)","v":0},{"$f":"++IF(C11112=0,0,VLOOKUP(H11112,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11111","v":0},"00",{"$f":"+IF(C11112=0,0,VLOOKUP($H11112,Länkar!$C:$I,7,FALSE))","v":0},{"$f":"+LinjeLänk_Data!D11111","v":0},{"$f":"+VLOOKUP(C11112,Länkar!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11112,LINJE_DATA!A:D,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(A11112,Persontåg!B:H,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11112,Persontåg!$B:$H,3,)","v":{"$error":"#N/A"}},null,{"$f":"+IF($E11112=\"fyrspår\",VLOOKUP($I11112,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11112=\"fyrspår\",VLOOKUP($I11112,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11112=\"fyrspår\",VLOOKUP($I11112,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11112=0,VLOOKUP($I11112,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11112=\"S\",P11112,IF(L11112=\"Ö\",Q11112,IF(L11112=\"L\",R11112))))","v":0},{"$f":"+VLOOKUP($I11112,'Kap.ber JA'!$B:$AI,7,FALSE)","v":0},0,0," "," ",{"$f":"+VLOOKUP(N11112,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+VLOOKUP($N11112,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11112,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11112,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11112,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"+(LinjeLänk_Data!Q11111*365)*$BE11112/60","v":0},{"$f":"+(LinjeLänk_Data!P11111*365)*$BE11112/60","v":0},{"$f":"+(LinjeLänk_Data!R11111*365)*$BE11112/60","v":0},{"$f":"+(LinjeLänk_Data!T11111*365)*$BE11112/60","v":0},{"$f":"(LinjeLänk_Data!U11111*365)*$BE11112/60","v":0},{"$f":"+(LinjeLänk_Data!S11111*365)*$BE11112/60","v":0},null,"NY",null,{"$f":"+IF(C11112=0,0,IF(AN11114=\"NY\",1,IF(SUM(LinjeLänk_Data!P11111:U11111)>0,1,0)))","v":0},null,null,null,null,0,0,0,0,0,0,{"$f":"+IF(AY11112=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11112)+Indata_Kalkylvärden!$B$76*AX11112+Indata_Kalkylvärden!$B$77*LN(AY11112)+Indata_Kalkylvärden!$B$78*AZ11112))","v":0},0,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11112+Indata_Kalkylvärden!$B$87*AX11112+Indata_Kalkylvärden!$B$88*AZ11112","v":3.5138449999999999},0,0,null,null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C11112=0,0,VLOOKUP(H11112,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11112,Indata_Kalkylvärden!$B$30:V11148,20,FALSE)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+VLOOKUP($BR11112,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11112,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11112,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11112,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11112,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11112,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11112,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11112,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11112=0,0,IF($BV11112=0,'Beskrivning av åtgärd'!E$166,IF($BV11112=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11112=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11112*$D11112*320)","v":0},"00",0,null,{"$f":"+VLOOKUP($A11112,Persontåg!$B:$GO,196,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11112,Persontåg!$B:$GO,195,FALSE)","v":{"$error":"#N/A"}},"00",0,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"+IF(I11112=0,\"Ja\",VLOOKUP(H11112,Länkar!C:U,19,FALSE))","v":"Ja"},0,{"$error":"#N/A"}]
[{"$f":"+LinjeLänk_Data!A11112","v":0},{"$f":"+LinjeLänk_Data!B11112","v":0},{"$f":"+LinjeLänk_Data!C11112","v":0},{"$f":"+IFERROR(VLOOKUP($H11113,Länkar!C:Z,23,FALSE),0)","v":0},{"$f":"++IF(C11113=0,0,VLOOKUP(H11113,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11112","v":0},"00",{"$f":"+IF(C11113=0,0,VLOOKUP($H11113,Länkar!$C:$I,7,FALSE))","v":0},{"$f":"+LinjeLänk_Data!D11112","v":0},{"$f":"+VLOOKUP(C11113,Länkar!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11113,LINJE_DATA!A:D,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(A11113,Persontåg!B:H,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11113,Persontåg!$B:$H,3,)","v":{"$error":"#N/A"}},null,{"$f":"+IF($E11113=\"fyrspår\",VLOOKUP($I11113,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11113=\"fyrspår\",VLOOKUP($I11113,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11113=\"fyrspår\",VLOOKUP($I11113,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11113=0,VLOOKUP($I11113,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11113=\"S\",P11113,IF(L11113=\"Ö\",Q11113,IF(L11113=\"L\",R11113))))","v":0},{"$f":"+VLOOKUP($I11113,'Kap.ber JA'!$B:$AI,7,FALSE)","v":0},0,0," "," ",{"$f":"+VLOOKUP(N11113,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+VLOOKUP($N11113,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11113,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11113,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11113,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"+(LinjeLänk_Data!Q11112*365)*$BE11113/60","v":0},{"$f":"+(LinjeLänk_Data!P11112*365)*$BE11113/60","v":0},{"$f":"+(LinjeLänk_Data!R11112*365)*$BE11113/60","v":0},{"$f":"+(LinjeLänk_Data!T11112*365)*$BE11113/60","v":0},{"$f":"(LinjeLänk_Data!U11112*365)*$BE11113/60","v":0},{"$f":"+(LinjeLänk_Data!S11112*365)*$BE11113/60","v":0},null,"",null,{"$f":"+IF(C11113=0,0,IF(AN11115=\"NY\",1,IF(SUM(LinjeLänk_Data!P11112:U11112)>0,1,0)))","v":0},null,null,null,null,0,0,0,0,0,0,{"$f":"+IF(AY11113=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11113)+Indata_Kalkylvärden!$B$76*AX11113+Indata_Kalkylvärden!$B$77*LN(AY11113)+Indata_Kalkylvärden!$B$78*AZ11113))","v":0},0,{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11113+Indata_Kalkylvärden!$B$87*AX11113+Indata_Kalkylvärden!$B$88*AZ11113","v":3.5138449999999999},0,0,null,null,0,null,null,0,null,0,null,null,null,0,{"$f":"+IF(C11113=0,0,VLOOKUP(H11113,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11113,Indata_Kalkylvärden!$B$30:V11149,20,FALSE)","v":{"$error":"#N/A"}},null,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+VLOOKUP($BR11113,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11113,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11113,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11113,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11113,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11113,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11113,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11113,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11113=0,0,IF($BV11113=0,'Beskrivning av åtgärd'!E$166,IF($BV11113=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11113=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11113*$D11113*320)","v":0},"00",0,null,{"$f":"+VLOOKUP($A11113,Persontåg!$B:$GO,196,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11113,Persontåg!$B:$GO,195,FALSE)","v":{"$error":"#N/A"}},"00",0,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"+IF(I11113=0,\"Ja\",VLOOKUP(H11113,Länkar!C:U,19,FALSE))","v":"Ja"},0,{"$error":"#N/A"}]
[{"$f":"+LinjeLänk_Data!A11113","v":0},{"$f":"+LinjeLänk_Data!B11113","v":0},{"$f":"+LinjeLänk_Data!C11113","v":0},{"$f":"+IFERROR(VLOOKUP($H11114,Länkar!C:Z,23,FALSE),0)","v":0},{"$f":"++IF(C11114=0,0,VLOOKUP(H11114,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11113","v":0},{"$f":"+CONCATENATE(B11114,C11114)","v":"00"},{"$f":"+IF(C11114=0,0,VLOOKUP($H11114,Länkar!$C:$I,7,FALSE))","v":0},{"$f":"+LinjeLänk_Data!D11113","v":0},{"$f":"+VLOOKUP(C11114,Länkar!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11114,LINJE_DATA!A:D,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(A11114,Persontåg!B:H,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11114,Persontåg!$B:$H,3,)","v":{"$error":"#N/A"}},null,{"$f":"+IF($E11114=\"fyrspår\",VLOOKUP($I11114,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11114=\"fyrspår\",VLOOKUP($I11114,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11114=\"fyrspår\",VLOOKUP($I11114,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11114=0,VLOOKUP($I11114,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11114=\"S\",P11114,IF(L11114=\"Ö\",Q11114,IF(L11114=\"L\",R11114))))","v":0},{"$f":"+VLOOKUP($I11114,'Kap.ber JA'!$B:$AI,7,FALSE)","v":0},0,0," "," ",{"$f":"+VLOOKUP(N11114,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+VLOOKUP($N11114,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11114,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11114,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11114,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"+(LinjeLänk_Data!Q11113*365)*$BE11114/60","v":0},{"$f":"+(LinjeLänk_Data!P11113*365)*$BE11114/60","v":0},{"$f":"+(LinjeLänk_Data!R11113*365)*$BE11114/60","v":0},{"$f":"+(LinjeLänk_Data!T11113*365)*$BE11114/60","v":0},{"$f":"(LinjeLänk_Data!U11113*365)*$BE11114/60","v":0},{"$f":"+(LinjeLänk_Data!S11113*365)*$BE11114/60","v":0},null,"",null,{"$f":"+IF(C11114=0,0,IF(AN11116=\"NY\",1,IF(SUM(LinjeLänk_Data!P11113:U11113)>0,1,0)))","v":0},null,null,null,null,0,0,0,{"$f":"IF(AU11114=0,0,+AW11114/AU11114)","v":0},{"$f":"+IF(AU11114=0,0,AV11114/AU11114)","v":0},{"$f":"+AP11114","v":0},{"$f":"+IF(AY11114=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11114)+Indata_Kalkylvärden!$B$76*AX11114+Indata_Kalkylvärden!$B$77*LN(AY11114)+Indata_Kalkylvärden!$B$78*AZ11114))","v":0},{"$f":"+(BA11114/(1+BA11114))","v":0},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11114+Indata_Kalkylvärden!$B$87*AX11114+Indata_Kalkylvärden!$B$88*AZ11114","v":3.5138449999999999},{"$f":"+BB11114*BC11114","v":0},{"$f":"+IF(AZ11114=1,BD11114,0)","v":0},null,null,0,null,null,0,null,0,null,null,null,{"$f":"+IF(BH11114>0,BB11114,0)","v":0},{"$f":"+IF(C11114=0,0,VLOOKUP(H11114,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11114,Indata_Kalkylvärden!$B$30:V11150,20,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+IF(BU11114=$BY$1,BY11114,IF(BU11114=$BZ$1,BZ11114,IF(BU11114=$CA$1,CA11114,IF(BU11114=$CB$1,CB11114,IF(BU11114=$CC$1,CC11114,IF(BU11114=$CD$1,CD11114,IF(BU11114=$CE$1,CE11114,IF(BU11114=$CF$1,CF11114))))))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"+VLOOKUP($BR11114,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11114,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11114,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11114,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11114,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11114,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11114,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11114,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11114=0,0,IF($BV11114=0,'Beskrivning av åtgärd'!E$166,IF($BV11114=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11114=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11114*$D11114*320)","v":0},"00",0,null,{"$f":"+VLOOKUP($A11114,Persontåg!$B:$GO,196,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11114,Persontåg!$B:$GO,195,FALSE)","v":{"$error":"#N/A"}},"00",0,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"+IF(I11114=0,\"Ja\",VLOOKUP(H11114,Länkar!C:U,19,FALSE))","v":"Ja"},0,{"$error":"#N/A"}]
[{"$f":"+LinjeLänk_Data!A11114","v":0},{"$f":"+LinjeLänk_Data!B11114","v":0},{"$f":"+LinjeLänk_Data!C11114","v":0},{"$f":"+IFERROR(VLOOKUP($H11115,Länkar!C:Z,23,FALSE),0)","v":0},{"$f":"++IF(C11115=0,0,VLOOKUP(H11115,Länkar!C:AJ,21,FALSE))","v":0},null,{"$f":"+LinjeLänk_Data!H11114","v":0},{"$f":"+CONCATENATE(B11115,C11115)","v":"00"},{"$f":"+IF(C11115=0,0,VLOOKUP($H11115,Länkar!$C:$I,7,FALSE))","v":0},{"$f":"+LinjeLänk_Data!D11114","v":0},{"$f":"+VLOOKUP(C11115,Länkar!B:E,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11115,LINJE_DATA!A:D,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP(A11115,Persontåg!B:H,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11115,Persontåg!$B:$H,3,)","v":{"$error":"#N/A"}},null,{"$f":"+IF($E11115=\"fyrspår\",VLOOKUP($I11115,' Fyrspår JA'!$B:$P,13,FALSE),0)","v":0},{"$f":"+IF($E11115=\"fyrspår\",VLOOKUP($I11115,' Fyrspår JA'!$B:$P,14,FALSE),0)","v":0},{"$f":"+IF($E11115=\"fyrspår\",VLOOKUP($I11115,' Fyrspår JA'!$B:$P,15,FALSE),0)","v":0},{"$f":"+IF(E11115=0,VLOOKUP($I11115,'Kap.ber JA'!$B:$AI,8,FALSE),IF(L11115=\"S\",P11115,IF(L11115=\"Ö\",Q11115,IF(L11115=\"L\",R11115))))","v":0},{"$f":"+VLOOKUP($I11115,'Kap.ber JA'!$B:$AI,7,FALSE)","v":0},0,0," "," ",{"$f":"+VLOOKUP(N11115,Indata_Kalkylvärden!$B$30:$I$40,4,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+VLOOKUP($N11115,Indata_Kalkylvärden!$B$30:$I$40,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11115,Indata_Kalkylvärden!$B$30:$I$40,6,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11115,Indata_Kalkylvärden!$B$30:$I$40,7,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($N11115,Indata_Kalkylvärden!$B$30:$I$40,8,FALSE)","v":{"$error":"#N/A"}},null,null,{"$f":"+(LinjeLänk_Data!Q11114*365)*$BE11115/60","v":0},{"$f":"+(LinjeLänk_Data!P11114*365)*$BE11115/60","v":0},{"$f":"+(LinjeLänk_Data!R11114*365)*$BE11115/60","v":0},{"$f":"+(LinjeLänk_Data!T11114*365)*$BE11115/60","v":0},{"$f":"(LinjeLänk_Data!U11114*365)*$BE11115/60","v":0},{"$f":"+(LinjeLänk_Data!S11114*365)*$BE11115/60","v":0},null,"",null,{"$f":"+IF(C11115=0,0,IF(AN11117=\"NY\",1,IF(SUM(LinjeLänk_Data!P11114:U11114)>0,1,0)))","v":0},null,null,null,null,0,0,0,{"$f":"IF(AU11115=0,0,+AW11115/AU11115)","v":0},{"$f":"+IF(AU11115=0,0,AV11115/AU11115)","v":0},{"$f":"+AP11115","v":0},{"$f":"+IF(AY11115=0,0,EXP(Indata_Kalkylvärden!$B$74+Indata_Kalkylvärden!$B$75*LN(AU11115)+Indata_Kalkylvärden!$B$76*AX11115+Indata_Kalkylvärden!$B$77*LN(AY11115)+Indata_Kalkylvärden!$B$78*AZ11115))","v":0},{"$f":"+(BA11115/(1+BA11115))","v":0},{"$f":"+Indata_Kalkylvärden!$B$85+Indata_Kalkylvärden!$B$86*AU11115+Indata_Kalkylvärden!$B$87*AX11115+Indata_Kalkylvärden!$B$88*AZ11115","v":3.5138449999999999},{"$f":"+BB11115*BC11115","v":0},{"$f":"+IF(AZ11115=1,BD11115,0)","v":0},null,null,0,null,null,0,null,0,null,null,null,{"$f":"+IF(BH11115>0,BB11115,0)","v":0},{"$f":"+IF(C11115=0,0,VLOOKUP(H11115,Länkar!C:F,4,FALSE))","v":0},null,null,{"$f":"+VLOOKUP(N11115,Indata_Kalkylvärden!$B$30:V11151,20,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"+IF(BU11115=$BY$1,BY11115,IF(BU11115=$BZ$1,BZ11115,IF(BU11115=$CA$1,CA11115,IF(BU11115=$CB$1,CB11115,IF(BU11115=$CC$1,CC11115,IF(BU11115=$CD$1,CD11115,IF(BU11115=$CE$1,CE11115,IF(BU11115=$CF$1,CF11115))))))))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"+VLOOKUP($BR11115,' Bandelsspec avg o ext'!$A:$M,6,FALSE)","v":0},{"$f":"+VLOOKUP($BR11115,' Bandelsspec avg o ext'!$A:$M,7,FALSE)","v":0},{"$f":"+VLOOKUP($BR11115,' Bandelsspec avg o ext'!$A:$M,8,FALSE)","v":0},{"$f":"+VLOOKUP($BR11115,' Bandelsspec avg o ext'!$A:$M,9,FALSE)","v":0},{"$f":"+VLOOKUP($BR11115,' Bandelsspec avg o ext'!$A:$M,10,FALSE)","v":0},{"$f":"+VLOOKUP($BR11115,' Bandelsspec avg o ext'!$A:$M,11,FALSE)","v":0},{"$f":"+VLOOKUP($BR11115,' Bandelsspec avg o ext'!$A:$M,12,FALSE)","v":0},{"$f":"+VLOOKUP($BR11115,' Bandelsspec avg o ext'!$A:$M,13,FALSE)","v":0},null,{"$f":"+IF(I11115=0,0,IF($BV11115=0,'Beskrivning av åtgärd'!E$166,IF($BV11115=\"M\",'Beskrivning av åtgärd'!E$167,IF('Linjelänk JA_KAP'!$BV11115=\"H\",'Beskrivning av åtgärd'!E$168)))*$M11115*$D11115*320)","v":0},"00",0,null,{"$f":"+VLOOKUP($A11115,Persontåg!$B:$GO,196,FALSE)","v":{"$error":"#N/A"}},{"$f":"+VLOOKUP($A11115,Persontåg!$B:$GO,195,FALSE)","v":{"$error":"#N/A"}},"00",0,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"+IF(I11115=0,\"Ja\",VLOOKUP(H11115,Länkar!C:U,19,FALSE))","v":"Ja"},0,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]

{"sheet":"Gods_nya linjedelar_UA","index":21,"n_rows":18,"n_cols":21,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
["Nya linjedelar i UA",null,null,null,null,null,null,null,null,null,null,"Ersätter linjedelar i JA"]
["Sträcka",null,"Linjedelsnr","Ersätter linjedel JA","Kapacitet UA","ESP/DSP","avstånd km","a","b","Kap.tillägg","tdt-tillägg","Sträcka",null,"Linjedelsnr","Kapacitet JA","ESP/DSP","Avstånd km","a","b","Kap.tillägg","tdt-tillägg"]
[{"$f":"+IF('Beskrivning av åtgärd'!F70=\"\",\"\",'Beskrivning av åtgärd'!F70)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H70=\"\",\"\",'Beskrivning av åtgärd'!H70)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I70=\"\",\"\",'Beskrivning av åtgärd'!I70)","v":""},{"$f":"+IF(C4=\"\",\"\",VLOOKUP(C4,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J70","v":0},{"$f":"+'Beskrivning av åtgärd'!K70","v":0},{"$f":"+IF($F4=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F4=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF(E4=\"\",0,IF(H4*E4<I4,0,(E4*H4-I4)*(G4/10)))","v":0},{"$f":"+G4/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A70=\"\",\"\",'Beskrivning av åtgärd'!A70)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C70=\"\",\"\",'Beskrivning av åtgärd'!C70)","v":""},{"$f":"+IF($N4=\"\",\"\",VLOOKUP($N4,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N4=\"\",\"\",VLOOKUP($N4,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E70","v":0},{"$f":"+IF($P4=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($P4=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF(O4=\"\",0,IF(R4*O4<S4,0,(O4*R4-S4)*(Q4/10)))","v":0},{"$f":"+Q4/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F71=\"\",\"\",'Beskrivning av åtgärd'!F71)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H71=\"\",\"\",'Beskrivning av åtgärd'!H71)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I71=\"\",\"\",'Beskrivning av åtgärd'!I71)","v":""},{"$f":"+IF(C5=\"\",\"\",VLOOKUP(C5,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J71","v":0},{"$f":"+'Beskrivning av åtgärd'!K71","v":0},{"$f":"+IF($F5=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F5=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF(E5=\"\",0,IF(H5*E5<I5,0,(E5*H5-I5)*(G5/10)))","v":0},{"$f":"+G5/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A71=\"\",\"\",'Beskrivning av åtgärd'!A71)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C71=\"\",\"\",'Beskrivning av åtgärd'!C71)","v":""},{"$f":"+IF($N5=\"\",\"\",VLOOKUP($N5,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N5=\"\",\"\",VLOOKUP($N5,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E71","v":0},{"$f":"+IF($F5=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F5=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q5/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F72=\"\",\"\",'Beskrivning av åtgärd'!F72)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H72=\"\",\"\",'Beskrivning av åtgärd'!H72)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I72=\"\",\"\",'Beskrivning av åtgärd'!I72)","v":""},{"$f":"+IF(C6=\"\",\"\",VLOOKUP(C6,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J72","v":0},{"$f":"+'Beskrivning av åtgärd'!K72","v":0},{"$f":"+IF($F6=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F6=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF(E6=\"\",0,IF(H6*E6<I6,0,(E6*H6-I6)*(G6/10)))","v":0},{"$f":"+G6/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A72=\"\",\"\",'Beskrivning av åtgärd'!A72)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C72=\"\",\"\",'Beskrivning av åtgärd'!C72)","v":""},{"$f":"+IF($N6=\"\",\"\",VLOOKUP($N6,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N6=\"\",\"\",VLOOKUP($N6,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E72","v":0},{"$f":"+IF($F6=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F6=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q6/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F73=\"\",\"\",'Beskrivning av åtgärd'!F73)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H73=\"\",\"\",'Beskrivning av åtgärd'!H73)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I73=\"\",\"\",'Beskrivning av åtgärd'!I73)","v":""},{"$f":"+IF(C7=\"\",\"\",VLOOKUP(C7,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J73","v":0},{"$f":"+'Beskrivning av åtgärd'!K73","v":0},{"$f":"+IF($F7=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F7=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF(E7=\"\",0,IF(H7*E7<I7,0,(E7*H7-I7)*(G7/10)))","v":0},{"$f":"+G7/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A73=\"\",\"\",'Beskrivning av åtgärd'!A73)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C73=\"\",\"\",'Beskrivning av åtgärd'!C73)","v":""},{"$f":"+IF($N7=\"\",\"\",VLOOKUP($N7,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N7=\"\",\"\",VLOOKUP($N7,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E73","v":0},{"$f":"+IF($F7=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F7=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q7/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F74=\"\",\"\",'Beskrivning av åtgärd'!F74)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H74=\"\",\"\",'Beskrivning av åtgärd'!H74)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I74=\"\",\"\",'Beskrivning av åtgärd'!I74)","v":""},{"$f":"+IF(C8=\"\",\"\",VLOOKUP(C8,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J74","v":0},{"$f":"+'Beskrivning av åtgärd'!K74","v":0},{"$f":"+IF($F8=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F8=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF(E8=\"\",0,IF(H8*E8<I8,0,(E8*H8-I8)*(G8/10)))","v":0},{"$f":"+G8/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A74=\"\",\"\",'Beskrivning av åtgärd'!A74)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C74=\"\",\"\",'Beskrivning av åtgärd'!C74)","v":""},{"$f":"+IF($N8=\"\",\"\",VLOOKUP($N8,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N8=\"\",\"\",VLOOKUP($N8,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E74","v":0},{"$f":"+IF($F8=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F8=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q8/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F75=\"\",\"\",'Beskrivning av åtgärd'!F75)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H75=\"\",\"\",'Beskrivning av åtgärd'!H75)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I75=\"\",\"\",'Beskrivning av åtgärd'!I75)","v":""},{"$f":"+IF(C9=\"\",\"\",VLOOKUP(C9,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J75","v":0},{"$f":"+'Beskrivning av åtgärd'!K75","v":0},{"$f":"+IF($F9=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F9=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},{"$f":"+IF(E9=\"\",0,IF(H9*E9<I9,0,(E9*H9-I9)*(G9/10)))","v":0},{"$f":"+G9/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A75=\"\",\"\",'Beskrivning av åtgärd'!A75)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C75=\"\",\"\",'Beskrivning av åtgärd'!C75)","v":""},{"$f":"+IF($N9=\"\",\"\",VLOOKUP($N9,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N9=\"\",\"\",VLOOKUP($N9,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E75","v":0},{"$f":"+IF($F9=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F9=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q9/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F76=\"\",\"\",'Beskrivning av åtgärd'!F76)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H76=\"\",\"\",'Beskrivning av åtgärd'!H76)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I76=\"\",\"\",'Beskrivning av åtgärd'!I76)","v":""},{"$f":"+IF(C10=\"\",\"\",VLOOKUP(C10,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J76","v":0},{"$f":"+'Beskrivning av åtgärd'!K76","v":0},{"$f":"+IF($F10=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F10=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G10/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A76=\"\",\"\",'Beskrivning av åtgärd'!A76)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C76=\"\",\"\",'Beskrivning av åtgärd'!C76)","v":""},{"$f":"+IF($N10=\"\",\"\",VLOOKUP($N10,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N10=\"\",\"\",VLOOKUP($N10,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E76","v":0},{"$f":"+IF($F10=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F10=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q10/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F77=\"\",\"\",'Beskrivning av åtgärd'!F77)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H77=\"\",\"\",'Beskrivning av åtgärd'!H77)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I77=\"\",\"\",'Beskrivning av åtgärd'!I77)","v":""},{"$f":"+IF(C11=\"\",\"\",VLOOKUP(C11,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J77","v":0},{"$f":"+'Beskrivning av åtgärd'!K77","v":0},{"$f":"+IF($F11=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F11=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G11/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A77=\"\",\"\",'Beskrivning av åtgärd'!A77)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C77=\"\",\"\",'Beskrivning av åtgärd'!C77)","v":""},{"$f":"+IF($N11=\"\",\"\",VLOOKUP($N11,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N11=\"\",\"\",VLOOKUP($N11,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E77","v":0},{"$f":"+IF($F11=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F11=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q11/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F78=\"\",\"\",'Beskrivning av åtgärd'!F78)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H78=\"\",\"\",'Beskrivning av åtgärd'!H78)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I78=\"\",\"\",'Beskrivning av åtgärd'!I78)","v":""},{"$f":"+IF(C12=\"\",\"\",VLOOKUP(C12,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J78","v":0},{"$f":"+'Beskrivning av åtgärd'!K78","v":0},{"$f":"+IF($F12=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F12=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G12/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A78=\"\",\"\",'Beskrivning av åtgärd'!A78)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C78=\"\",\"\",'Beskrivning av åtgärd'!C78)","v":""},{"$f":"+IF($N12=\"\",\"\",VLOOKUP($N12,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N12=\"\",\"\",VLOOKUP($N12,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E78","v":0},{"$f":"+IF($F12=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F12=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q12/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F79=\"\",\"\",'Beskrivning av åtgärd'!F79)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H79=\"\",\"\",'Beskrivning av åtgärd'!H79)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I79=\"\",\"\",'Beskrivning av åtgärd'!I79)","v":""},{"$f":"+IF(C13=\"\",\"\",VLOOKUP(C13,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J79","v":0},{"$f":"+'Beskrivning av åtgärd'!K79","v":0},{"$f":"+IF($F13=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F13=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G13/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A79=\"\",\"\",'Beskrivning av åtgärd'!A79)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C79=\"\",\"\",'Beskrivning av åtgärd'!C79)","v":""},{"$f":"+IF($N13=\"\",\"\",VLOOKUP($N13,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N13=\"\",\"\",VLOOKUP($N13,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E79","v":0},{"$f":"+IF($F13=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F13=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q13/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F80=\"\",\"\",'Beskrivning av åtgärd'!F80)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H80=\"\",\"\",'Beskrivning av åtgärd'!H80)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I80=\"\",\"\",'Beskrivning av åtgärd'!I80)","v":""},{"$f":"+IF(C14=\"\",\"\",VLOOKUP(C14,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J80","v":0},{"$f":"+'Beskrivning av åtgärd'!K80","v":0},{"$f":"+IF($F14=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F14=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G14/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A80=\"\",\"\",'Beskrivning av åtgärd'!A80)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C80=\"\",\"\",'Beskrivning av åtgärd'!C80)","v":""},{"$f":"+IF($N14=\"\",\"\",VLOOKUP($N14,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N14=\"\",\"\",VLOOKUP($N14,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E80","v":0},{"$f":"+IF($F14=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F14=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q14/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F81=\"\",\"\",'Beskrivning av åtgärd'!F81)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H81=\"\",\"\",'Beskrivning av åtgärd'!H81)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I81=\"\",\"\",'Beskrivning av åtgärd'!I81)","v":""},{"$f":"+IF(C15=\"\",\"\",VLOOKUP(C15,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J81","v":0},{"$f":"+'Beskrivning av åtgärd'!K81","v":0},{"$f":"+IF($F15=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F15=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G15/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A81=\"\",\"\",'Beskrivning av åtgärd'!A81)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C81=\"\",\"\",'Beskrivning av åtgärd'!C81)","v":""},{"$f":"+IF($N15=\"\",\"\",VLOOKUP($N15,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N15=\"\",\"\",VLOOKUP($N15,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E81","v":0},{"$f":"+IF($F15=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F15=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q15/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F82=\"\",\"\",'Beskrivning av åtgärd'!F82)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H82=\"\",\"\",'Beskrivning av åtgärd'!H82)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I82=\"\",\"\",'Beskrivning av åtgärd'!I82)","v":""},{"$f":"+IF(C16=\"\",\"\",VLOOKUP(C16,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J82","v":0},{"$f":"+'Beskrivning av åtgärd'!K82","v":0},{"$f":"+IF($F16=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F16=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G16/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A82=\"\",\"\",'Beskrivning av åtgärd'!A82)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C82=\"\",\"\",'Beskrivning av åtgärd'!C82)","v":""},{"$f":"+IF($N16=\"\",\"\",VLOOKUP($N16,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N16=\"\",\"\",VLOOKUP($N16,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E82","v":0},{"$f":"+IF($F16=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F16=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q16/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F83=\"\",\"\",'Beskrivning av åtgärd'!F83)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H83=\"\",\"\",'Beskrivning av åtgärd'!H83)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I83=\"\",\"\",'Beskrivning av åtgärd'!I83)","v":""},{"$f":"+IF(C17=\"\",\"\",VLOOKUP(C17,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J83","v":0},{"$f":"+'Beskrivning av åtgärd'!K83","v":0},{"$f":"+IF($F17=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F17=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G17/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A83=\"\",\"\",'Beskrivning av åtgärd'!A83)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C83=\"\",\"\",'Beskrivning av åtgärd'!C83)","v":""},{"$f":"+IF($N17=\"\",\"\",VLOOKUP($N17,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N17=\"\",\"\",VLOOKUP($N17,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E83","v":0},{"$f":"+IF($F17=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F17=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q17/10*INDATABLAD!$D$565","v":0}]
[{"$f":"+IF('Beskrivning av åtgärd'!F84=\"\",\"\",'Beskrivning av åtgärd'!F84)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!H84=\"\",\"\",'Beskrivning av åtgärd'!H84)","v":""},{"$f":"+IF('Beskrivning av åtgärd'!I84=\"\",\"\",'Beskrivning av åtgärd'!I84)","v":""},{"$f":"+IF(C18=\"\",\"\",VLOOKUP(C18,'Kap.ber UA'!B:AI,8,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!J84","v":0},{"$f":"+'Beskrivning av åtgärd'!K84","v":0},{"$f":"+IF($F18=\"esp\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F18=\"Esp\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+G18/10*INDATABLAD!$D$565","v":0},{"$f":"+IF('Beskrivning av åtgärd'!A84=\"\",\"\",'Beskrivning av åtgärd'!A84)","v":""},null,{"$f":"+IF('Beskrivning av åtgärd'!C84=\"\",\"\",'Beskrivning av åtgärd'!C84)","v":""},{"$f":"+IF($N18=\"\",\"\",VLOOKUP($N18,'Kap.ber JA'!B:AI,8,FALSE))","v":""},{"$f":"+IF($N18=\"\",\"\",VLOOKUP($N18,'Kap.ber JA'!B:AI,7,FALSE))","v":""},{"$f":"+'Beskrivning av åtgärd'!E84","v":0},{"$f":"+IF($F18=\"Enkelspår\",INDATABLAD!$D$568,INDATABLAD!$D$566)","v":4},{"$f":"+IF($F18=\"Enkelspår\",INDATABLAD!$D$569,INDATABLAD!$D$567)","v":2},0,{"$f":"+Q18/10*INDATABLAD!$D$565","v":0}]

{"sheet":"FOKO RST JA","index":22,"n_rows":309,"n_cols":373,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,"MINPLATS","Bel.grad","PKM JA","PKM UA","TKM JA","TKM JA ","TKM UA","TMIN JA","TMIN UA","EL Kwh JA","El Kwh UA","Diesel liter JA","Diesel liter UA","MINTÅG","MINTÅG","EXTRA PL","EXTRA PL","Tågstolek under kalkylperionden i JA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOKO exkl drivmedel MSEK per år ej DISKONTERAT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRIVMEDELSKOSTNAD EJ DISKONERAT PRIS PROGNOSÅR 1"]
["NUVÄRDE",null,null,null,null,null,"MILJ ÅR","MILJ ÅR","MILJ ÅR","diesel","MILJ ÅR","MILJ ÅR","MILJ ÅR",null,null,null,null,"KR TKM","KR TMIN","KR PLKM","KR/PLMIN",{"$f":"+Diskontering!F35","v":2019},{"$f":"+Diskontering!G35","v":2020},{"$f":"+Diskontering!H35","v":2021},{"$f":"+Diskontering!I35","v":2022},{"$f":"+Diskontering!J35","v":2023},{"$f":"+Diskontering!K35","v":2024},{"$f":"+Diskontering!L35","v":2025},{"$f":"+Diskontering!M35","v":2026},{"$f":"+Diskontering!N35","v":2027},{"$f":"+Diskontering!O35","v":2028},{"$f":"+Diskontering!P35","v":2029},{"$f":"+Diskontering!Q35","v":2030},{"$f":"+Diskontering!R35","v":2031},{"$f":"+Diskontering!S35","v":2032},{"$f":"+Diskontering!T35","v":2033},{"$f":"+Diskontering!U35","v":2034},{"$f":"+Diskontering!V35","v":2035},{"$f":"+Diskontering!W35","v":2036},{"$f":"+Diskontering!X35","v":2037},{"$f":"+Diskontering!Y35","v":2038},{"$f":"+Diskontering!Z35","v":2039},{"$f":"+Diskontering!AA35","v":2040},{"$f":"+Diskontering!AB35","v":2041},{"$f":"+Diskontering!AC35","v":2042},{"$f":"+Diskontering!AD35","v":2043},{"$f":"+Diskontering!AE35","v":2044},{"$f":"+Diskontering!AF35","v":2045},{"$f":"+Diskontering!AG35","v":2046},{"$f":"+Diskontering!AH35","v":2047},{"$f":"+Diskontering!AI35","v":2048},{"$f":"+Diskontering!AJ35","v":2049},{"$f":"+Diskontering!AK35","v":2050},{"$f":"+Diskontering!AL35","v":2051},{"$f":"+Diskontering!AM35","v":2052},{"$f":"+Diskontering!AN35","v":2053},{"$f":"+Diskontering!AO35","v":2054},{"$f":"+Diskontering!AP35","v":2055},{"$f":"+Diskontering!AQ35","v":2056},{"$f":"+Diskontering!AR35","v":2057},{"$f":"+Diskontering!AS35","v":2058},{"$f":"+Diskontering!AT35","v":2059},{"$f":"+Diskontering!AU35","v":2060},{"$f":"+Diskontering!AV35","v":2061},{"$f":"+Diskontering!AW35","v":2062},{"$f":"+Diskontering!AX35","v":2063},{"$f":"+Diskontering!AY35","v":2064},{"$f":"+Diskontering!AZ35","v":2065},{"$f":"+Diskontering!BA35","v":2066},{"$f":"+Diskontering!BB35","v":2067},{"$f":"+Diskontering!BC35","v":2068},{"$f":"+Diskontering!BD35","v":2069},{"$f":"+Diskontering!BE35","v":2070},{"$f":"+Diskontering!BF35","v":2071},{"$f":"+Diskontering!BG35","v":2072},{"$f":"+Diskontering!BH35","v":2073},{"$f":"+Diskontering!BI35","v":2074},{"$f":"+Diskontering!BJ35","v":2075},{"$f":"+Diskontering!BK35","v":2076},{"$f":"+Diskontering!BL35","v":2077},{"$f":"+Diskontering!BM35","v":2078},{"$f":"+Diskontering!BN35","v":2079},{"$f":"+Diskontering!BO35","v":2080},{"$f":"+Diskontering!BP35","v":2081},{"$f":"+Diskontering!BQ35","v":2082},{"$f":"+Diskontering!BR35","v":2083},{"$f":"+Diskontering!BS35","v":2084},{"$f":"+Diskontering!BT35","v":2085},{"$f":"+Diskontering!BU35","v":2086},{"$f":"+Diskontering!BV35","v":2087},{"$f":"+Diskontering!BW35","v":2088},{"$f":"+Diskontering!BX35","v":2089},{"$f":"+Diskontering!BY35","v":2090},{"$f":"+Diskontering!BZ35","v":2091},{"$f":"+Diskontering!CA35","v":2092},{"$f":"+Diskontering!CB35","v":2093},{"$f":"+Diskontering!CC35","v":2094},{"$f":"+Diskontering!CD35","v":2095},{"$f":"+Diskontering!CE35","v":2096},{"$f":"+Diskontering!CF35","v":2097},{"$f":"+Diskontering!CG35","v":2098},{"$f":"+Diskontering!CH35","v":2099},{"$f":"+Diskontering!CI35","v":2100},{"$f":"+Diskontering!CJ35","v":2101},{"$f":"+Diskontering!CK35","v":2102},{"$f":"+Diskontering!CL35","v":2103},{"$f":"+Diskontering!CM35","v":2104},{"$f":"+Diskontering!CN35","v":2105},{"$f":"+Diskontering!CO35","v":2106},{"$f":"+Diskontering!CP35","v":2107},{"$f":"+Diskontering!CQ35","v":2108},{"$f":"+Diskontering!CR35","v":2109},{"$f":"+Diskontering!CS35","v":2110},{"$f":"+Diskontering!CT35","v":2111},{"$f":"+Diskontering!CU35","v":2112},{"$f":"+Diskontering!CV35","v":2113},{"$f":"+Diskontering!CW35","v":2114},{"$f":"+Diskontering!CX35","v":2115},{"$f":"+Diskontering!CY35","v":2116},{"$f":"+Diskontering!CZ35","v":2117},{"$f":"+Diskontering!DA35","v":2118},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+V2","v":2019},{"$f":"+W2","v":2020},{"$f":"+X2","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,{"$f":"+CJ2","v":2085},2086,2087,2088,2089,2090,2091,{"$f":"+CQ2","v":2092},2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,null,{"$f":"+V2","v":2019},{"$f":"+W2","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,{"$f":"+BN2","v":2063},2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,{"$f":"+CT2","v":2095},2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Indextabeller diskontering'!G68","v":0.68076220264824983},{"$f":"+'Indextabeller diskontering'!H68","v":0.69090555946770882},{"$f":"+'Indextabeller diskontering'!I68","v":0.70120005230377758},{"$f":"+'Indextabeller diskontering'!J68","v":0.71164793308310392},{"$f":"+'Indextabeller diskontering'!K68","v":0.72225148728604205},{"$f":"+'Indextabeller diskontering'!L68","v":0.73301303444660415},{"$f":"+'Indextabeller diskontering'!M68","v":0.74393492865985844},{"$f":"+'Indextabeller diskontering'!N68","v":0.75501955909689034},{"$f":"+'Indextabeller diskontering'!O68","v":0.76626935052743406},{"$f":"+'Indextabeller diskontering'!P68","v":0.77768676385029278},{"$f":"+'Indextabeller diskontering'!Q68","v":0.78927429663166204},{"$f":"+'Indextabeller diskontering'!R68","v":0.80103448365147378},{"$f":"+'Indextabeller diskontering'!S68","v":0.81296989745788084},{"$f":"+'Indextabeller diskontering'!T68","v":0.82508314893000312},{"$f":"+'Indextabeller diskontering'!U68","v":0.83737688784906017},{"$f":"+'Indextabeller diskontering'!V68","v":0.8498538034780112},{"$f":"+'Indextabeller diskontering'!W68","v":0.86251662514983352},{"$f":"+'Indextabeller diskontering'!X68","v":0.87536812286456611},{"$f":"+'Indextabeller diskontering'!Y68","v":0.88841110789524802},{"$f":"+'Indextabeller diskontering'!Z68","v":0.90164843340288736},{"$f":"+'Indextabeller diskontering'!AA68","v":0.91508299506059032},{"$f":"+'Indextabeller diskontering'!AB68","v":0.92871773168699301},{"$f":"+'Indextabeller diskontering'!AC68","v":0.94255562588912911},{"$f":"+'Indextabeller diskontering'!AD68","v":0.95659970471487721},{"$f":"+'Indextabeller diskontering'!AE68","v":0.97085304031512887},{"$f":"+'Indextabeller diskontering'!AF68","v":0.9853187506158243},{"$f":"+'Indextabeller diskontering'!AG68","v":1},{"$f":"+'Indextabeller diskontering'!AH68","v":1.014},{"$f":"+'Indextabeller diskontering'!AI68","v":1.0281960000000001},{"$f":"+'Indextabeller diskontering'!AJ68","v":1.0425907440000002},{"$f":"+'Indextabeller diskontering'!AK68","v":1.0571870144160003},{"$f":"+'Indextabeller diskontering'!AL68","v":1.0719876326178244},{"$f":"+'Indextabeller diskontering'!AM68","v":1.086995459474474},{"$f":"+'Indextabeller diskontering'!AN68","v":1.1022133959071165},{"$f":"+'Indextabeller diskontering'!AO68","v":1.1176443834498164},{"$f":"+'Indextabeller diskontering'!AP68","v":1.133291404818114},{"$f":"+'Indextabeller diskontering'!AQ68","v":1.1491574844855676},{"$f":"+'Indextabeller diskontering'!AR68","v":1.1652456892683656},{"$f":"+'Indextabeller diskontering'!AS68","v":1.1815591289181229},{"$f":"+'Indextabeller diskontering'!AT68","v":1.1981009567229766},{"$f":"+'Indextabeller diskontering'!AU68","v":1.2148743701170983},{"$f":"+'Indextabeller diskontering'!AV68","v":1.2318826112987378},{"$f":"+'Indextabeller diskontering'!AW68","v":1.2491289678569204},{"$f":"+'Indextabeller diskontering'!AX68","v":1.2666167734069174},{"$f":"+'Indextabeller diskontering'!AY68","v":1.2843494082346143},{"$f":"+'Indextabeller diskontering'!AZ68","v":1.3023302999498989},{"$f":"+'Indextabeller diskontering'!BA68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BB68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BC68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BD68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BE68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BF68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BG68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BH68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BI68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BJ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BK68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BL68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BM68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BN68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BO68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BP68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BQ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BR68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BS68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BT68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BU68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BV68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BW68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BX68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BY68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BZ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CA68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CB68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CC68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CD68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CE68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CF68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CG68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CH68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CI68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CJ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CK68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CL68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CM68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CN68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CO68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CP68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CQ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CR68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CS68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CT68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CU68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CV68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CW68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CX68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CY68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CZ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!DA68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!DB68","v":1.3205629241491976}]
[{"$f":"+IF(B4=0,0,SUM(FQ4:KY4))","v":6470.7247948271906},{"$f":"+Persontåg!B5","v":10001},{"$f":"+Persontåg!C5","v":"Göteborg Central-Köpenhamn H"},{"$f":"+Persontåg!D5","v":2},{"$f":"+Persontåg!FI5","v":240},{"$f":"+VLOOKUP(D4,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK5","v":69.088455648825516},{"$f":"+Persontåg!FL5","v":69.088455648825516},{"$f":"+Persontåg!FM5","v":0.87156915023803583},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B4,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN5","v":0.87156915023803583},{"$f":"+Persontåg!FO5","v":0.43817700674085497},{"$f":"+Persontåg!FP5","v":0.43817700674085497},{"$f":"+Persontåg!GT5","v":8663381.9106113557},{"$f":"+Persontåg!GU5","v":8663381.9106113557},{"$f":"+Persontåg!GV5","v":0},{"$f":"+Persontåg!GW5","v":0},{"$f":"+Persontåg!FU5","v":21.56},{"$f":"+Persontåg!FV5","v":99.53},{"$f":"+Persontåg!FW5","v":0.08},{"$f":"+Persontåg!FX5","v":0.32},{"$f":"+IF(($G4*V$3/$I4)/$F4<$E4,$E4,(($G4*V$3/$I4)/$F4))","v":240},{"$f":"+IF(($G4*W$3/$I4)/$F4<$E4,$E4,(($G4*W$3/$I4)/$F4))","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($G4*AM$3/$I4)/$F4<$E4,$E4,(($G4*AM$3/$I4)/$F4))","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($G4*CJ$3/$I4)/$F4<$E4,$E4,(($G4*CJ$3/$I4)/$F4))","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($G4*CZ$3/$I4)/$F4<$E4,$E4,(($G4*CZ$3/$I4)/$F4))","v":240},240,240,240,240,240,240,240,240,{"$f":"+IF(($G4*DI$3/$I4)/$F4<$E4,$E4,(($G4*DI$3/$I4)/$F4))","v":240},240,240,240,240,240,240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ4-'FOKO RST UA'!FQ4","v":0},{"$f":"+(((($R4+(V4-$E4)*$T4)*$I4)+(($S4+(V4-$E4)*$U4)*$L4)))","v":62.40278836004935},{"$f":"+(((($R4+(W4-$E4)*$T4)*$I4)+(($S4+(W4-$E4)*$U4)*$L4)))","v":62.40278836004935},62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,{"$f":"+(((($R4+(BB4-$E4)*$T4)*$I4)+(($S4+(BB4-$E4)*$U4)*$L4)))","v":62.40278836004935},62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,{"$f":"+(((($R4+(CH4-$E4)*$T4)*$I4)+(($S4+(CH4-$E4)*$U4)*$L4)))","v":62.40278836004935},62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,{"$f":"+(((($R4+(DN4-$E4)*$T4)*$I4)+(($S4+(DN4-$E4)*$U4)*$L4)))","v":62.40278836004935},{"$f":"+(((($R4+(DO4-$E4)*$T4)*$I4)+(($S4+(DO4-$E4)*$U4)*$L4)))","v":62.40278836004935},{"$f":"+(((($R4+(DP4-$E4)*$T4)*$I4)+(($S4+(DP4-$E4)*$U4)*$L4)))","v":62.40278836004935},{"$f":"+(((($R4+(DQ4-$E4)*$T4)*$I4)+(($S4+(DQ4-$E4)*$U4)*$L4)))","v":62.40278836004935},{"$f":"+SUM(JN4:NI4)-SUM('FOKO RST UA'!JN4:NI4)","v":0},{"$f":"+($N4*(V4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*V4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(W4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*W4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(X4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*X4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(Y4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*Y4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(Z4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*Z4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AA4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AA4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AB4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AB4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AC4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AC4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AD4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AD4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AE4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AE4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AF4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AF4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AG4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AG4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AH4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AH4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AI4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AI4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AJ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AJ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AK4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AK4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AL4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AL4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AM4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AM4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AN4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AN4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AO4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AO4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AP4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AP4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AQ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AQ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AR4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AR4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AS4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AS4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AT4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AT4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AU4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AU4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AV4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AV4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AW4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AW4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AX4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AX4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AY4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AY4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(AZ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*AZ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BA4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BA4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BB4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BB4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BC4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BC4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BD4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BD4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BE4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BE4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BF4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BF4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BG4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BG4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BH4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BH4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BI4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BI4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BJ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BJ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BK4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BK4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BL4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BL4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BM4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BM4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BN4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BN4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BO4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BO4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BP4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BP4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BQ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BQ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BR4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BR4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BS4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BS4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BT4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BT4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BU4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BU4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BV4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BV4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BW4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BW4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BX4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BX4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BY4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BY4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(BZ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*BZ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CA4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CA4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CB4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CB4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CC4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CC4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CD4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CD4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CE4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CE4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CF4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CF4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CG4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CG4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CH4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CH4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CI4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CI4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CJ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CJ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CK4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CK4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CL4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CL4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CM4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CM4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CN4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CN4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CO4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CO4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CP4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CP4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CQ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CQ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CR4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CR4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CS4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CS4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CT4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CT4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CU4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CU4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CV4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CV4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CW4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CW4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CX4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CX4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CY4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CY4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(CZ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*CZ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DA4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DA4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DB4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DB4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DC4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DC4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DD4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DD4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DE4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DE4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DF4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DF4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DG4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DG4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DH4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DH4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DI4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DI4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DJ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DJ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DK4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DK4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DL4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DL4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DM4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DM4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DN4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DN4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DO4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DO4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DP4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DP4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N4*(DQ4/Persontåg!$GL5)*INDATABLAD!$D$266+$P4*DQ4/Persontåg!$GL5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485}]
[6470.7247948271906,{"$f":"+Persontåg!B6","v":"10001R"},{"$f":"+Persontåg!C6","v":"Köpenhamn H-Göteborg Central"},{"$f":"+Persontåg!D6","v":2},{"$f":"+Persontåg!FI6","v":240},{"$f":"+VLOOKUP(D5,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK6","v":70.110429920309485},{"$f":"+Persontåg!FL6","v":70.110429920309485},{"$f":"+Persontåg!FM6","v":0.87156915023803583},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B5,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN6","v":0.87156915023803583},{"$f":"+Persontåg!FO6","v":0.43817700674085497},{"$f":"+Persontåg!FP6","v":0.43817700674085497},{"$f":"+Persontåg!GT6","v":8663381.9106113557},{"$f":"+Persontåg!GU6","v":8663381.9106113557},{"$f":"+Persontåg!GV6","v":0},{"$f":"+Persontåg!GW6","v":0},{"$f":"+Persontåg!FU6","v":21.56},{"$f":"+Persontåg!FV6","v":99.53},{"$f":"+Persontåg!FW6","v":0.08},{"$f":"+Persontåg!FX6","v":0.32},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($G5*DH$3/$I5)/$F5<$E5,$E5,(($G5*DH$3/$I5)/$F5))","v":240},240,240,240,240,{"$f":"+IF(($G5*DM$3/$I5)/$F5<$E5,$E5,(($G5*DM$3/$I5)/$F5))","v":240},240,240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ5-'FOKO RST UA'!FQ5","v":0},{"$f":"+(((($R5+(V5-$E5)*$T5)*$I5)+(($S5+(V5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(W5-$E5)*$T5)*$I5)+(($S5+(W5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(X5-$E5)*$T5)*$I5)+(($S5+(X5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(Y5-$E5)*$T5)*$I5)+(($S5+(Y5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(Z5-$E5)*$T5)*$I5)+(($S5+(Z5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AA5-$E5)*$T5)*$I5)+(($S5+(AA5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AB5-$E5)*$T5)*$I5)+(($S5+(AB5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AC5-$E5)*$T5)*$I5)+(($S5+(AC5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AD5-$E5)*$T5)*$I5)+(($S5+(AD5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AE5-$E5)*$T5)*$I5)+(($S5+(AE5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AF5-$E5)*$T5)*$I5)+(($S5+(AF5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AG5-$E5)*$T5)*$I5)+(($S5+(AG5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AH5-$E5)*$T5)*$I5)+(($S5+(AH5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AI5-$E5)*$T5)*$I5)+(($S5+(AI5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AJ5-$E5)*$T5)*$I5)+(($S5+(AJ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AK5-$E5)*$T5)*$I5)+(($S5+(AK5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AL5-$E5)*$T5)*$I5)+(($S5+(AL5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AM5-$E5)*$T5)*$I5)+(($S5+(AM5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AN5-$E5)*$T5)*$I5)+(($S5+(AN5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AO5-$E5)*$T5)*$I5)+(($S5+(AO5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AP5-$E5)*$T5)*$I5)+(($S5+(AP5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AQ5-$E5)*$T5)*$I5)+(($S5+(AQ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AR5-$E5)*$T5)*$I5)+(($S5+(AR5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AS5-$E5)*$T5)*$I5)+(($S5+(AS5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AT5-$E5)*$T5)*$I5)+(($S5+(AT5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AU5-$E5)*$T5)*$I5)+(($S5+(AU5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AV5-$E5)*$T5)*$I5)+(($S5+(AV5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AW5-$E5)*$T5)*$I5)+(($S5+(AW5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AX5-$E5)*$T5)*$I5)+(($S5+(AX5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AY5-$E5)*$T5)*$I5)+(($S5+(AY5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(AZ5-$E5)*$T5)*$I5)+(($S5+(AZ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BA5-$E5)*$T5)*$I5)+(($S5+(BA5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BB5-$E5)*$T5)*$I5)+(($S5+(BB5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BC5-$E5)*$T5)*$I5)+(($S5+(BC5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BD5-$E5)*$T5)*$I5)+(($S5+(BD5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BE5-$E5)*$T5)*$I5)+(($S5+(BE5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BF5-$E5)*$T5)*$I5)+(($S5+(BF5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BG5-$E5)*$T5)*$I5)+(($S5+(BG5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BH5-$E5)*$T5)*$I5)+(($S5+(BH5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BI5-$E5)*$T5)*$I5)+(($S5+(BI5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BJ5-$E5)*$T5)*$I5)+(($S5+(BJ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BK5-$E5)*$T5)*$I5)+(($S5+(BK5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BL5-$E5)*$T5)*$I5)+(($S5+(BL5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BM5-$E5)*$T5)*$I5)+(($S5+(BM5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BN5-$E5)*$T5)*$I5)+(($S5+(BN5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BO5-$E5)*$T5)*$I5)+(($S5+(BO5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BP5-$E5)*$T5)*$I5)+(($S5+(BP5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BQ5-$E5)*$T5)*$I5)+(($S5+(BQ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BR5-$E5)*$T5)*$I5)+(($S5+(BR5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BS5-$E5)*$T5)*$I5)+(($S5+(BS5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BT5-$E5)*$T5)*$I5)+(($S5+(BT5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BU5-$E5)*$T5)*$I5)+(($S5+(BU5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BV5-$E5)*$T5)*$I5)+(($S5+(BV5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BW5-$E5)*$T5)*$I5)+(($S5+(BW5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BX5-$E5)*$T5)*$I5)+(($S5+(BX5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BY5-$E5)*$T5)*$I5)+(($S5+(BY5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(BZ5-$E5)*$T5)*$I5)+(($S5+(BZ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CA5-$E5)*$T5)*$I5)+(($S5+(CA5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CB5-$E5)*$T5)*$I5)+(($S5+(CB5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CC5-$E5)*$T5)*$I5)+(($S5+(CC5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CD5-$E5)*$T5)*$I5)+(($S5+(CD5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CE5-$E5)*$T5)*$I5)+(($S5+(CE5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CF5-$E5)*$T5)*$I5)+(($S5+(CF5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CG5-$E5)*$T5)*$I5)+(($S5+(CG5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CH5-$E5)*$T5)*$I5)+(($S5+(CH5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CI5-$E5)*$T5)*$I5)+(($S5+(CI5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CJ5-$E5)*$T5)*$I5)+(($S5+(CJ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CK5-$E5)*$T5)*$I5)+(($S5+(CK5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CL5-$E5)*$T5)*$I5)+(($S5+(CL5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CM5-$E5)*$T5)*$I5)+(($S5+(CM5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CN5-$E5)*$T5)*$I5)+(($S5+(CN5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CO5-$E5)*$T5)*$I5)+(($S5+(CO5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CP5-$E5)*$T5)*$I5)+(($S5+(CP5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CQ5-$E5)*$T5)*$I5)+(($S5+(CQ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CR5-$E5)*$T5)*$I5)+(($S5+(CR5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CS5-$E5)*$T5)*$I5)+(($S5+(CS5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CT5-$E5)*$T5)*$I5)+(($S5+(CT5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CU5-$E5)*$T5)*$I5)+(($S5+(CU5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CV5-$E5)*$T5)*$I5)+(($S5+(CV5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CW5-$E5)*$T5)*$I5)+(($S5+(CW5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CX5-$E5)*$T5)*$I5)+(($S5+(CX5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CY5-$E5)*$T5)*$I5)+(($S5+(CY5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(CZ5-$E5)*$T5)*$I5)+(($S5+(CZ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DA5-$E5)*$T5)*$I5)+(($S5+(DA5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DB5-$E5)*$T5)*$I5)+(($S5+(DB5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DC5-$E5)*$T5)*$I5)+(($S5+(DC5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DD5-$E5)*$T5)*$I5)+(($S5+(DD5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DE5-$E5)*$T5)*$I5)+(($S5+(DE5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DF5-$E5)*$T5)*$I5)+(($S5+(DF5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DG5-$E5)*$T5)*$I5)+(($S5+(DG5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DH5-$E5)*$T5)*$I5)+(($S5+(DH5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DI5-$E5)*$T5)*$I5)+(($S5+(DI5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DJ5-$E5)*$T5)*$I5)+(($S5+(DJ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DK5-$E5)*$T5)*$I5)+(($S5+(DK5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DL5-$E5)*$T5)*$I5)+(($S5+(DL5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DM5-$E5)*$T5)*$I5)+(($S5+(DM5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DN5-$E5)*$T5)*$I5)+(($S5+(DN5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DO5-$E5)*$T5)*$I5)+(($S5+(DO5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DP5-$E5)*$T5)*$I5)+(($S5+(DP5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+(((($R5+(DQ5-$E5)*$T5)*$I5)+(($S5+(DQ5-$E5)*$U5)*$L5)))","v":62.40278836004935},{"$f":"+SUM(JN5:NI5)-SUM('FOKO RST UA'!JN5:NI5)","v":0},{"$f":"+($N5*(V5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*V5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(W5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*W5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(X5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*X5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(Y5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*Y5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(Z5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*Z5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AA5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AA5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AB5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AB5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AC5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AC5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AD5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AD5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AE5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AE5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AF5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AF5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AG5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AG5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AH5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AH5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AI5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AI5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AJ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AJ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AK5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AK5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AL5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AL5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AM5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AM5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AN5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AN5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AO5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AO5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AP5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AP5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AQ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AQ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AR5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AR5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AS5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AS5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AT5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AT5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AU5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AU5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AV5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AV5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AW5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AW5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AX5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AX5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AY5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AY5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(AZ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*AZ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BA5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BA5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BB5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BB5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BC5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BC5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BD5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BD5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BE5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BE5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BF5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BF5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BG5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BG5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BH5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BH5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BI5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BI5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BJ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BJ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BK5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BK5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BL5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BL5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BM5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BM5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BN5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BN5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BO5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BO5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BP5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BP5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BQ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BQ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BR5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BR5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BS5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BS5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BT5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BT5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BU5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BU5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BV5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BV5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BW5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BW5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BX5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BX5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BY5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BY5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(BZ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*BZ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CA5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CA5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CB5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CB5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CC5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CC5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CD5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CD5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CE5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CE5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CF5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CF5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CG5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CG5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CH5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CH5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CI5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CI5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CJ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CJ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CK5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CK5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CL5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CL5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CM5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CM5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CN5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CN5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CO5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CO5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CP5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CP5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CQ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CQ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CR5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CR5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CS5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CS5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CT5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CT5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CU5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CU5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CV5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CV5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CW5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CW5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CX5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CX5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CY5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CY5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(CZ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*CZ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DA5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DA5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DB5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DB5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DC5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DC5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DD5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DD5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DE5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DE5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DF5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DF5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DG5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DG5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DH5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DH5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DI5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DI5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DJ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DJ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DK5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DK5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DL5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DL5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DM5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DM5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DN5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DN5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DO5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DO5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DP5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DP5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($N5*(DQ5/Persontåg!$GL6)*INDATABLAD!$D$266+$P5*DQ5/Persontåg!$GL6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485}]
[1783.8607365108562,{"$f":"+Persontåg!B7","v":10002},{"$f":"+Persontåg!C7","v":"Kornsjö gränsen-Göteborg Central"},{"$f":"+Persontåg!D7","v":1},{"$f":"+Persontåg!FI7","v":150},{"$f":"+VLOOKUP(D6,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK7","v":16.326108183160464},{"$f":"+Persontåg!FL7","v":16.326108183160464},{"$f":"+Persontåg!FM7","v":0.39805286083221392},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B6,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN7","v":0.39805286083221392},{"$f":"+Persontåg!FO7","v":0.23090488287939201},{"$f":"+Persontåg!FP7","v":0.23090488287939201},{"$f":"+Persontåg!GT7","v":2459386.8004668085},{"$f":"+Persontåg!GU7","v":2459386.8004668085},{"$f":"+Persontåg!GV7","v":0},{"$f":"+Persontåg!GW7","v":0},{"$f":"+Persontåg!FU7","v":13.073691275167784},{"$f":"+Persontåg!FV7","v":51.884525407478421},{"$f":"+Persontåg!FW7","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX7","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ6-'FOKO RST UA'!FQ6","v":0},{"$f":"+(((($R6+(V6-$E6)*$T6)*$I6)+(($S6+(V6-$E6)*$U6)*$L6)))","v":17.184410476184336},17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,{"$f":"+SUM(JN6:NI6)-SUM('FOKO RST UA'!JN6:NI6)","v":0},{"$f":"+($N6*(V6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*V6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(W6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*W6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(X6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*X6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(Y6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*Y6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(Z6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*Z6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AA6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AA6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AB6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AB6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AC6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AC6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AD6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AD6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AE6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AE6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AF6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AF6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AG6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AG6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AH6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AH6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AI6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AI6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AJ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AJ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AK6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AK6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AL6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AL6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AM6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AM6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AN6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AN6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AO6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AO6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AP6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AP6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AQ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AQ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AR6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AR6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AS6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AS6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AT6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AT6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AU6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AU6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AV6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AV6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AW6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AW6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AX6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AX6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AY6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AY6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(AZ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*AZ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BA6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BA6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BB6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BB6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BC6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BC6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BD6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BD6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BE6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BE6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BF6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BF6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BG6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BG6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BH6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BH6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BI6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BI6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BJ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BJ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BK6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BK6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BL6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BL6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BM6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BM6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BN6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BN6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BO6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BO6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BP6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BP6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BQ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BQ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BR6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BR6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BS6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BS6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BT6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BT6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BU6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BU6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BV6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BV6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BW6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BW6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BX6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BX6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BY6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BY6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(BZ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*BZ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CA6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CA6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CB6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CB6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CC6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CC6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CD6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CD6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CE6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CE6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CF6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CF6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CG6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CG6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CH6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CH6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CI6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CI6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CJ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CJ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CK6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CK6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CL6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CL6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CM6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CM6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CN6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CN6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CO6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CO6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CP6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CP6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CQ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CQ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CR6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CR6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CS6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CS6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CT6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CT6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CU6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CU6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CV6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CV6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CW6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CW6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CX6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CX6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CY6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CY6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(CZ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*CZ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DA6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DA6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DB6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DB6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DC6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DC6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DD6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DD6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DE6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DE6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DF6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DF6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DG6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DG6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DH6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DH6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DI6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DI6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DJ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DJ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DK6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DK6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DL6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DL6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DM6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DM6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DN6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DN6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DO6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DO6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DP6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DP6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($N6*(DQ6/Persontåg!$GL7)*INDATABLAD!$D$266+$P6*DQ6/Persontåg!$GL7*INDATABLAD!$D$267)/1000000","v":1.721570760326766}]
[1783.8607365108562,{"$f":"+Persontåg!B8","v":"10002R"},{"$f":"+Persontåg!C8","v":"Göteborg Central-Kornsjö gränsen"},{"$f":"+Persontåg!D8","v":1},{"$f":"+Persontåg!FI8","v":150},{"$f":"+VLOOKUP(D7,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK8","v":7.7540105862656912},{"$f":"+Persontåg!FL8","v":7.7540105862656912},{"$f":"+Persontåg!FM8","v":0.3980528608322137},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B7,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN8","v":0.3980528608322137},{"$f":"+Persontåg!FO8","v":0.23090488287939201},{"$f":"+Persontåg!FP8","v":0.23090488287939201},{"$f":"+Persontåg!GT8","v":2459386.8004668076},{"$f":"+Persontåg!GU8","v":2459386.8004668076},{"$f":"+Persontåg!GV8","v":0},{"$f":"+Persontåg!GW8","v":0},{"$f":"+Persontåg!FU8","v":13.073691275167784},{"$f":"+Persontåg!FV8","v":51.884525407478421},{"$f":"+Persontåg!FW8","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX8","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ7-'FOKO RST UA'!FQ7","v":0},{"$f":"+(((($R7+(V7-$E7)*$T7)*$I7)+(($S7+(V7-$E7)*$U7)*$L7)))","v":17.184410476184333},17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,{"$f":"+SUM(JN7:NI7)-SUM('FOKO RST UA'!JN7:NI7)","v":0},{"$f":"+($N7*(V7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*V7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(W7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*W7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(X7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*X7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(Y7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*Y7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(Z7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*Z7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AA7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AA7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AB7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AB7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AC7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AC7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AD7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AD7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AE7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AE7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AF7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AF7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AG7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AG7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AH7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AH7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AI7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AI7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AJ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AJ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AK7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AK7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AL7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AL7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AM7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AM7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AN7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AN7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AO7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AO7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AP7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AP7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AQ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AQ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AR7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AR7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AS7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AS7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AT7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AT7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AU7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AU7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AV7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AV7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AW7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AW7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AX7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AX7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AY7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AY7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(AZ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*AZ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BA7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BA7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BB7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BB7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BC7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BC7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BD7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BD7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BE7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BE7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BF7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BF7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BG7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BG7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BH7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BH7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BI7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BI7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BJ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BJ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BK7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BK7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BL7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BL7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BM7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BM7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BN7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BN7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BO7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BO7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BP7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BP7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BQ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BQ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BR7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BR7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BS7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BS7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BT7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BT7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BU7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BU7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BV7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BV7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BW7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BW7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BX7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BX7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BY7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BY7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(BZ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*BZ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CA7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CA7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CB7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CB7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CC7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CC7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CD7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CD7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CE7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CE7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CF7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CF7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CG7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CG7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CH7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CH7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CI7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CI7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CJ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CJ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CK7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CK7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CL7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CL7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CM7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CM7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CN7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CN7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CO7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CO7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CP7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CP7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CQ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CQ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CR7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CR7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CS7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CS7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CT7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CT7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CU7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CU7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CV7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CV7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CW7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CW7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CX7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CX7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CY7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CY7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(CZ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*CZ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DA7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DA7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DB7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DB7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DC7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DC7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DD7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DD7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DE7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DE7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DF7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DF7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DG7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DG7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DH7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DH7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DI7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DI7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DJ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DJ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DK7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DK7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DL7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DL7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DM7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DM7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DN7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DN7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DO7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DO7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DP7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DP7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($N7*(DQ7/Persontåg!$GL8)*INDATABLAD!$D$266+$P7*DQ7/Persontåg!$GL8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651}]
[43112.637654704624,{"$f":"+Persontåg!B9","v":10003},{"$f":"+Persontåg!C9","v":"Göteborg Central-Köpenhamn H"},{"$f":"+Persontåg!D9","v":1},{"$f":"+Persontåg!FI9","v":150},{"$f":"+VLOOKUP(D8,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK9","v":942.32123439013071},{"$f":"+Persontåg!FL9","v":942.32123439013071},{"$f":"+Persontåg!FM9","v":3.7041688885116519},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B8,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN9","v":3.7041688885116519},{"$f":"+Persontåg!FO9","v":2.1279172064293519},{"$f":"+Persontåg!FP9","v":2.1279172064293519},{"$f":"+Persontåg!GT9","v":77628966.190181687},{"$f":"+Persontåg!GU9","v":77628966.190181687},{"$f":"+Persontåg!GV9","v":0},{"$f":"+Persontåg!GW9","v":0},{"$f":"+Persontåg!FU9","v":13.073691275167784},{"$f":"+Persontåg!FV9","v":51.884525407478421},{"$f":"+Persontåg!FW9","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX9","v":0.14034515819750717},346.36470335638438,351.52553743639453,356.76326794419674,362.07904063656531,367.47401834204999,372.94938121534659,378.50632699545525,384.14607126768755,389.86984772957607,395.67890846074675,401.57452419681181,407.55798460734428,413.63059857799379,419.79369449680581,426.04862054480822,432.39674499092592,438.83945649129066,445.37816439301093,452.01429904246675,458.74931209819954,465.58467684846272,472.52188853350475,479.5624646726539,486.7079453962765,{"$f":"+IF(($G8*AT$3/$I8)/$F8<$E8,$E8,(($G8*AT$3/$I8)/$F8))","v":493.95989378268104},501.31989620004293,508.78956265342356,515.91261653057154,523.13539316199956,530.45928866626764,537.8857187075954,545.41611876950174,553.05194443227469,560.79467165432663,568.64579705748736,576.6068382162922,584.67933395132036,592.86484462663873,601.16495245141175,609.58126178573161,{"$f":"+IF(($G8*BJ$3/$I8)/$F8<$E8,$E8,(($G8*BJ$3/$I8)/$F8))","v":618.11539945073184},626.76901504304226,635.54378125364497,644.44139419119597,653.46357370987278,662.61206374181097,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,{"$f":"+IF(($G8*BZ$3/$I8)/$F8<$E8,$E8,(($G8*BZ$3/$I8)/$F8))","v":671.88863263419637},671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ8-'FOKO RST UA'!FQ8","v":0},272.44359815054986,275.4294950091471,278.45988173093735,281.53542121488238,284.65678623713802,287.82465959822548,291.0397342723931,294.30271355920576,297.61431123739197,300.97525172098312,304.38627021777978,307.8481128901787,311.36153701839646,314.92731116612453,318.54621534865385,322.21904120350285,325.946592163589,329.72968363298054,333.56914316526593,337.46581064458246,341.42053846934078,345.4341917386879,349.50764844174842,353.64179964968457,357.83754971061887,362.09581644746106,366.41753135868225,370.53870709610356,374.71757929384881,378.9549557023625,383.25165538059537,387.60850885432347,392.02635827668371,396.50605759095708,401.04847269563032,405.65448161176892,410.32497465273343,415.06085459627138,419.86303685901908,424.7324496734451,429.67003426727308,434.6767450454148,439.75354977445045,444.90142976969247,450.12138008486795,455.41440970445586,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,{"$f":"+SUM(JN8:NI8)-SUM('FOKO RST UA'!JN8:NI8)","v":0},{"$f":"+($N8*(V8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*V8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":36.992806209054223},{"$f":"+($N8*(W8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*W8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":37.543999021569135},{"$f":"+($N8*(X8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*X8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":38.103404606990502},{"$f":"+($N8*(Y8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*Y8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":38.671145335634669},{"$f":"+($N8*(Z8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*Z8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":39.247345401135611},{"$f":"+($N8*(AA8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AA8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":39.832130847612532},{"$f":"+($N8*(AB8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AB8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":40.425629597241958},{"$f":"+($N8*(AC8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AC8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":41.027971478240879},{"$f":"+($N8*(AD8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AD8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":41.639288253266656},{"$f":"+($N8*(AE8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AE8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":42.259713648240329},{"$f":"+($N8*(AF8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AF8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":42.889383381599103},{"$f":"+($N8*(AG8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AG8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":43.528435193984926},{"$f":"+($N8*(AH8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AH8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":44.177008878375311},{"$f":"+($N8*(AI8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AI8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":44.835246310663095},{"$f":"+($N8*(AJ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AJ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":45.503291480691978},{"$f":"+($N8*(AK8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AK8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":46.181290523754299},{"$f":"+($N8*(AL8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AL8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":46.869391752558222},{"$f":"+($N8*(AM8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AM8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":47.567745689671348},{"$f":"+($N8*(AN8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AN8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":48.276505100447444},{"$f":"+($N8*(AO8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AO8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":48.995825026444116},{"$f":"+($N8*(AP8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AP8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":49.725862819338133},{"$f":"+($N8*(AQ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AQ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":50.466778175346263},{"$f":"+($N8*(AR8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AR8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":51.218733170158913},{"$f":"+($N8*(AS8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AS8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":51.981892294394285},{"$f":"+($N8*(AT8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AT8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":52.756422489580764},{"$f":"+($N8*(AU8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AU8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":53.542493184675514},{"$f":"+($N8*(AV8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AV8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":54.340276333127179},{"$f":"+($N8*(AW8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AW8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":55.101040201790958},{"$f":"+($N8*(AX8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AX8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":55.872454764616037},{"$f":"+($N8*(AY8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AY8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":56.654669131320681},{"$f":"+($N8*(AZ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*AZ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":57.447834499159157},{"$f":"+($N8*(BA8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BA8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":58.252104182147391},{"$f":"+($N8*(BB8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BB8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":59.067633640697451},{"$f":"+($N8*(BC8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BC8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":59.894580511667215},{"$f":"+($N8*(BD8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BD8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":60.733104638830575},{"$f":"+($N8*(BE8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BE8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":61.583368103774212},{"$f":"+($N8*(BF8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BF8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":62.445535257227057},{"$f":"+($N8*(BG8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BG8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":63.319772750828214},{"$f":"+($N8*(BH8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BH8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":64.206249569339818},{"$f":"+($N8*(BI8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BI8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":65.105137063310593},{"$f":"+($N8*(BJ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BJ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":66.016608982196956},{"$f":"+($N8*(BK8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BK8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":66.940841507947724},{"$f":"+($N8*(BL8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BL8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":67.878013289058998},{"$f":"+($N8*(BM8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BM8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":68.828305475105822},{"$f":"+($N8*(BN8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BN8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":69.791901751757308},{"$f":"+($N8*(BO8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BO8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":70.768988376281897},{"$f":"+($N8*(BP8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BP8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BQ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BQ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BR8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BR8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BS8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BS8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BT8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BT8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BU8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BU8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BV8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BV8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BW8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BW8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BX8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BX8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BY8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BY8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(BZ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*BZ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CA8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CA8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CB8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CB8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CC8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CC8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CD8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CD8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CE8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CE8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CF8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CF8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CG8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CG8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CH8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CH8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CI8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CI8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CJ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CJ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CK8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CK8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CL8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CL8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CM8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CM8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CN8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CN8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CO8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CO8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CP8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CP8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CQ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CQ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CR8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CR8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CS8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CS8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CT8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CT8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CU8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CU8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CV8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CV8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CW8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CW8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CX8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CX8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CY8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CY8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(CZ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*CZ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DA8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DA8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DB8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DB8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DC8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DC8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DD8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DD8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DE8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DE8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DF8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DF8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DG8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DG8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DH8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DH8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DI8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DI8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DJ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DJ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DK8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DK8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DL8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DL8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DM8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DM8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DN8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DN8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DO8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DO8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DP8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DP8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($N8*(DQ8/Persontåg!$GL9)*INDATABLAD!$D$266+$P8*DQ8/Persontåg!$GL9*INDATABLAD!$D$267)/1000000","v":71.759754213549868}]
[43231.357152168966,{"$f":"+Persontåg!B10","v":"10003R"},{"$f":"+Persontåg!C10","v":"Köpenhamn H-Göteborg Central"},{"$f":"+Persontåg!D10","v":1},{"$f":"+Persontåg!FI10","v":150},{"$f":"+VLOOKUP(D9,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK10","v":945.43676179460454},{"$f":"+Persontåg!FL10","v":945.43676179460454},{"$f":"+Persontåg!FM10","v":3.7041688885116519},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B9,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN10","v":3.7041688885116519},{"$f":"+Persontåg!FO10","v":2.1279172064293519},{"$f":"+Persontåg!FP10","v":2.1279172064293519},{"$f":"+Persontåg!GT10","v":77885625.132716313},{"$f":"+Persontåg!GU10","v":77885625.132716313},{"$f":"+Persontåg!GV10","v":0},{"$f":"+Persontåg!GW10","v":0},{"$f":"+Persontåg!FU10","v":13.073691275167784},{"$f":"+Persontåg!FV10","v":51.884525407478421},{"$f":"+Persontåg!FW10","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX10","v":0.14034515819750717},{"$f":"+IF(($G9*V$3/$I9)/$F9<$E9,$E9,(($G9*V$3/$I9)/$F9))","v":347.50986350545776},352.6877604716891,357.94280810271727,363.27615594344775,368.68897066700504,374.18243632994347,379.75775463125956,385.41614517526534,391.15884573837684,396.98711253987864,402.90222051672276,408.90546360242189,414.99815501009806,421.18162751974847,427.45723376979271,433.8263465529626,440.29035911660173,{"$f":"+IF(($G9*AM$3/$I9)/$F9<$E9,$E9,(($G9*AM$3/$I9)/$F9))","v":446.85068546743918},453.50876068090395,460.26604121504943,467.12400522915362,474.08415290706802,481.14800678538325,488.31711208648551,495.59303705657413,502.97737330871712,510.47173617101697,517.61834047741115,524.86499724409498,532.2131072055123,539.66409070638952,547.21938797627911,554.880459407947,562.64878583965833,570.52586884141363,578.51323100519346,586.61241623926617,594.82499006661601,603.15253992754856,611.59667548653431,620.15902894334579,628.84125534855264,637.64503292343261,646.57206338436072,655.62407227174174,664.80280928354625,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ9-'FOKO RST UA'!FQ9","v":0},273.10615192358301,276.10192083339848,279.14232669997011,282.2280346139537,285.35971957585559,288.53806664368989,291.76377108283486,295.03753851812314,298.36008508819725,301.73213760216538,305.15443369859167,308.62772200685464,312.15276231091093,315.73032571549743,319.36119481481239,323.04616386370714,326.78603895143038,330.58163817796077,334.43379183296634,338.3433425774316,342.31114562798939,346.33806894400044,350.42499341742001,354.57281306549362,358.78243522632351,363.0547807573497,367.39078423678831,371.52558551450306,375.71827401010592,379.96966014464715,384.28056568507191,388.65182390306285,393.08427973610549,397.57878995081069,402.13622330852189,406.75746073324103,411.44339548190612,416.19493331705263,421.01299268189109,425.89850487783735,430.85241424452681,435.87567834234994,440.96926813754271,446.13416818986815,451.37137684292611,456.68190641712681,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,{"$f":"+SUM(JN9:NI9)-SUM('FOKO RST UA'!JN9:NI9)","v":0},{"$f":"+($N9*(V9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*V9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":37.115112803988687},{"$f":"+($N9*(W9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*W9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":37.668127984768113},{"$f":"+($N9*(X9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*X9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":38.22938309174117},{"$f":"+($N9*(Y9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*Y9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":38.799000899808107},{"$f":"+($N9*(Z9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*Z9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":39.377106013215233},{"$f":"+($N9*(AA9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AA9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":39.963824892812156},{"$f":"+($N9*(AB9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AB9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":40.559285883715042},{"$f":"+($N9*(AC9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AC9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":41.163619243382399},{"$f":"+($N9*(AD9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AD9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":41.776957170108801},{"$f":"+($N9*(AE9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AE9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":42.399433831943419},{"$f":"+($N9*(AF9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AF9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":43.031185396039376},{"$f":"+($N9*(AG9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AG9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":43.672350058440358},{"$f":"+($N9*(AH9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AH9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":44.323068074311131},{"$f":"+($N9*(AI9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AI9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":44.983481788618356},{"$f":"+($N9*(AJ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AJ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":45.653735667268769},{"$f":"+($N9*(AK9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AK9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":46.333976328711067},{"$f":"+($N9*(AL9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AL9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":47.024352576008866},{"$f":"+($N9*(AM9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AM9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":47.725015429391398},{"$f":"+($N9*(AN9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AN9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":48.436118159289322},{"$f":"+($N9*(AO9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AO9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":49.157816319862746},{"$f":"+($N9*(AP9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AP9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":49.89026778302869},{"$f":"+($N9*(AQ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AQ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":50.633632772995817},{"$f":"+($N9*(AR9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AR9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":51.388073901313447},{"$f":"+($N9*(AS9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AS9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":52.15375620244302},{"$f":"+($N9*(AT9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AT9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":52.930847169859426},{"$f":"+($N9*(AU9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AU9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":53.719516792690335},{"$f":"+($N9*(AV9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AV9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":54.519937592901414},{"$f":"+($N9*(AW9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AW9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":55.283216719202024},{"$f":"+($N9*(AX9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AX9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":56.057181753270875},{"$f":"+($N9*(AY9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AY9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":56.841982297816656},{"$f":"+($N9*(AZ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*AZ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":57.637770049986095},{"$f":"+($N9*(BA9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BA9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":58.444698830685915},{"$f":"+($N9*(BB9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BB9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":59.262924614315516},{"$f":"+($N9*(BC9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BC9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":60.092605558915949},{"$f":"+($N9*(BD9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BD9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":60.933902036740776},{"$f":"+($N9*(BE9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BE9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":61.786976665255146},{"$f":"+($N9*(BF9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BF9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":62.651994338568734},{"$f":"+($N9*(BG9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BG9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":63.529122259308693},{"$f":"+($N9*(BH9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BH9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":64.418529970939005},{"$f":"+($N9*(BI9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BI9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":65.320389390532171},{"$f":"+($N9*(BJ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BJ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":66.234874841999613},{"$f":"+($N9*(BK9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BK9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":67.162163089787597},{"$f":"+($N9*(BL9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BL9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":68.102433373044661},{"$f":"+($N9*(BM9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BM9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":69.055867440267292},{"$f":"+($N9*(BN9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BN9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":70.022649584431022},{"$f":"+($N9*(BO9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BO9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.002966678613078},{"$f":"+($N9*(BP9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BP9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BQ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BQ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BR9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BR9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BS9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BS9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BT9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BT9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BU9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BU9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BV9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BV9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BW9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BW9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BX9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BX9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BY9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BY9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(BZ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*BZ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CA9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CA9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CB9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CB9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CC9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CC9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CD9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CD9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CE9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CE9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CF9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CF9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CG9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CG9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CH9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CH9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CI9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CI9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CJ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CJ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CK9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CK9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CL9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CL9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CM9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CM9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CN9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CN9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CO9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CO9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CP9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CP9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CQ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CQ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CR9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CR9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CS9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CS9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CT9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CT9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CU9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CU9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CV9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CV9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CW9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CW9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CX9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CX9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CY9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CY9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(CZ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*CZ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DA9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DA9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DB9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DB9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DC9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DC9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DD9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DD9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DE9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DE9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DF9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DF9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DG9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DG9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DH9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DH9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DI9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DI9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DJ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DJ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DK9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DK9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DL9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DL9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DM9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DM9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DN9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DN9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DO9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DO9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DP9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DP9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($N9*(DQ9/Persontåg!$GL10)*INDATABLAD!$D$266+$P9*DQ9/Persontåg!$GL10*INDATABLAD!$D$267)/1000000","v":71.99700821211367}]
[5302.5158035614004,{"$f":"+Persontåg!B11","v":10004},{"$f":"+Persontåg!C11","v":"Göteborg Central-Malmö central"},{"$f":"+Persontåg!D11","v":2},{"$f":"+Persontåg!FI11","v":240},{"$f":"+VLOOKUP(D10,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK11","v":69.089072938337381},{"$f":"+Persontåg!FL11","v":69.089072938337381},{"$f":"+Persontåg!FM11","v":0.76470451049804566},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B10,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN11","v":0.76470451049804566},{"$f":"+Persontåg!FO11","v":0.34679215391791751},{"$f":"+Persontåg!FP11","v":0.34679215391791751},{"$f":"+Persontåg!GT11","v":7601149.2850594064},{"$f":"+Persontåg!GU11","v":7601149.2850594064},{"$f":"+Persontåg!GV11","v":0},{"$f":"+Persontåg!GW11","v":0},{"$f":"+Persontåg!FU11","v":21.56},{"$f":"+Persontåg!FV11","v":99.53},{"$f":"+Persontåg!FW11","v":0.08},{"$f":"+Persontåg!FX11","v":0.32},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($G10*DM$3/$I10)/$F10<$E10,$E10,(($G10*DM$3/$I10)/$F10))","v":240},240,240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ10-'FOKO RST UA'!FQ10","v":0},51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,{"$f":"+SUM(JN10:NI10)-SUM('FOKO RST UA'!JN10:NI10)","v":0},{"$f":"+($N10*(V10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*V10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(W10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*W10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(X10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*X10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(Y10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*Y10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(Z10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*Z10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AA10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AA10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AB10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AB10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AC10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AC10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AD10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AD10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AE10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AE10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AF10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AF10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AG10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AG10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AH10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AH10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AI10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AI10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AJ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AJ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AK10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AK10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AL10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AL10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AM10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AM10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AN10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AN10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AO10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AO10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AP10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AP10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AQ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AQ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AR10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AR10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AS10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AS10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AT10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AT10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AU10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AU10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AV10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AV10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AW10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AW10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AX10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AX10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AY10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AY10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(AZ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*AZ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BA10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BA10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BB10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BB10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BC10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BC10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BD10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BD10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BE10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BE10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BF10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BF10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BG10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BG10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BH10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BH10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BI10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BI10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BJ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BJ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BK10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BK10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BL10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BL10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BM10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BM10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BN10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BN10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BO10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BO10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BP10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BP10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BQ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BQ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BR10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BR10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BS10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BS10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BT10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BT10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BU10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BU10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BV10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BV10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BW10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BW10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BX10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BX10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BY10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BY10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(BZ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*BZ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CA10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CA10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CB10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CB10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CC10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CC10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CD10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CD10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CE10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CE10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CF10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CF10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CG10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CG10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CH10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CH10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CI10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CI10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CJ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CJ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CK10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CK10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CL10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CL10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CM10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CM10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CN10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CN10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CO10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CO10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CP10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CP10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CQ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CQ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CR10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CR10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CS10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CS10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CT10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CT10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CU10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CU10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CV10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CV10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CW10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CW10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CX10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CX10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CY10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CY10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(CZ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*CZ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DA10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DA10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DB10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DB10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DC10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DC10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DD10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DD10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DE10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DE10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DF10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DF10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DG10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DG10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DH10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DH10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DI10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DI10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DJ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DJ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DK10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DK10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DL10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DL10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DM10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DM10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DN10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DN10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DO10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DO10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DP10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DP10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($N10*(DQ10/Persontåg!$GL11)*INDATABLAD!$D$266+$P10*DQ10/Persontåg!$GL11*INDATABLAD!$D$267)/1000000","v":5.320804499541584}]
[5302.5158035614004,{"$f":"+Persontåg!B12","v":"10004R"},{"$f":"+Persontåg!C12","v":"Malmö central-Göteborg Central"},{"$f":"+Persontåg!D12","v":2},{"$f":"+Persontåg!FI12","v":240},{"$f":"+VLOOKUP(D11,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK12","v":70.110429920309485},{"$f":"+Persontåg!FL12","v":70.110429920309485},{"$f":"+Persontåg!FM12","v":0.76470451049804555},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B11,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN12","v":0.76470451049804555},{"$f":"+Persontåg!FO12","v":0.34679215391791751},{"$f":"+Persontåg!FP12","v":0.34679215391791751},{"$f":"+Persontåg!GT12","v":7601149.2850594055},{"$f":"+Persontåg!GU12","v":7601149.2850594055},{"$f":"+Persontåg!GV12","v":0},{"$f":"+Persontåg!GW12","v":0},{"$f":"+Persontåg!FU12","v":21.56},{"$f":"+Persontåg!FV12","v":99.53},{"$f":"+Persontåg!FW12","v":0.08},{"$f":"+Persontåg!FX12","v":0.32},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ11-'FOKO RST UA'!FQ11","v":0},{"$f":"+(((($R11+(V11-$E11)*$T11)*$I11)+(($S11+(V11-$E11)*$U11)*$L11)))","v":51.003252325788189},51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,{"$f":"+SUM(JN11:NI11)-SUM('FOKO RST UA'!JN11:NI11)","v":0},{"$f":"+($N11*(V11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*V11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(W11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*W11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(X11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*X11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(Y11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*Y11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(Z11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*Z11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AA11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AA11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AB11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AB11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AC11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AC11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AD11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AD11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AE11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AE11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AF11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AF11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AG11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AG11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AH11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AH11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AI11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AI11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AJ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AJ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AK11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AK11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AL11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AL11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AM11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AM11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AN11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AN11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AO11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AO11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AP11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AP11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AQ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AQ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AR11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AR11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AS11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AS11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AT11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AT11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AU11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AU11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AV11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AV11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AW11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AW11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AX11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AX11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AY11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AY11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(AZ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*AZ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BA11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BA11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BB11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BB11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BC11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BC11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BD11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BD11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BE11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BE11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BF11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BF11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BG11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BG11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BH11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BH11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BI11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BI11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BJ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BJ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BK11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BK11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BL11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BL11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BM11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BM11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BN11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BN11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BO11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BO11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BP11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BP11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BQ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BQ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BR11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BR11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BS11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BS11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BT11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BT11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BU11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BU11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BV11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BV11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BW11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BW11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BX11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BX11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BY11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BY11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(BZ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*BZ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CA11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CA11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CB11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CB11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CC11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CC11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CD11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CD11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CE11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CE11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CF11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CF11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CG11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CG11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CH11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CH11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CI11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CI11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CJ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CJ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CK11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CK11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CL11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CL11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CM11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CM11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CN11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CN11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CO11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CO11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CP11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CP11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CQ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CQ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CR11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CR11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CS11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CS11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CT11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CT11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CU11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CU11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CV11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CV11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CW11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CW11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CX11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CX11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CY11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CY11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(CZ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*CZ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DA11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DA11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DB11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DB11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DC11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DC11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DD11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DD11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DE11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DE11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DF11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DF11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DG11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DG11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DH11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DH11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DI11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DI11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DJ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DJ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DK11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DK11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DL11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DL11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DM11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DM11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DN11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DN11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DO11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DO11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DP11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DP11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($N11*(DQ11/Persontåg!$GL12)*INDATABLAD!$D$266+$P11*DQ11/Persontåg!$GL12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831}]
[4830.2549223684591,{"$f":"+Persontåg!B13","v":10401},{"$f":"+Persontåg!C13","v":"Kristianstads Central-Ystad"},{"$f":"+Persontåg!D13","v":15},{"$f":"+Persontåg!FI13","v":215},{"$f":"+VLOOKUP(D12,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK13","v":63.128163881318187},{"$f":"+Persontåg!FL13","v":63.128163881318187},{"$f":"+Persontåg!FM13","v":0.75706144187927205},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B12,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN13","v":0.75706144187927205},{"$f":"+Persontåg!FO13","v":0.59619810240043569},{"$f":"+Persontåg!FP13","v":0.59619810240043569},{"$f":"+Persontåg!GT13","v":8550589.5876465291},{"$f":"+Persontåg!GU13","v":8550589.5876465291},{"$f":"+Persontåg!GV13","v":0},{"$f":"+Persontåg!GW13","v":0},{"$f":"+Persontåg!FU13","v":13.95894534995206},{"$f":"+Persontåg!FV13","v":47.048015340364323},{"$f":"+Persontåg!FW13","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX13","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,218.01404400751991,221.26245326323192,224.55926381685407,227.90519684772519,231.3009842807563,234.74736894653958,238.245104743843,241.58053621025681,244.96266371720043,248.39214100924127,251.86963098337066,255.39580581713784,258.97134709857778,262.59694595795787,266.27330320136934,270.00112944618854,273.78114525843523,277.6140812920533,281.50067843014205,285.44168792816407,289.4378715591584,293.49000176098662,297.59886178564045,301.76524585063947,305.98995929254841,310.27381872264414,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ12-'FOKO RST UA'!FQ12","v":0},38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.959517377754601,39.327895637351219,39.701762733015826,40.081200448405838,40.466291785755161,40.857120984030999,41.253773537361134,41.63202034737769,42.015562612734477,42.40447446980626,42.798831092877045,43.198708708670814,43.604184611085707,44.015337176134402,44.432245877093791,44.854991299866597,45.28365515855824,45.718320311271547,46.159070776122846,46.605991747482065,47.059169612440314,47.518691967507969,47.98464763554658,48.457126682937741,48.936220436992357,49.422021503603759,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,{"$f":"+SUM(JN12:NI12)-SUM('FOKO RST UA'!JN12:NI12)","v":0},{"$f":"+($N12*(V12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*V12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(W12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*W12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(X12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*X12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(Y12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*Y12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(Z12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*Z12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AA12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AA12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AB12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AB12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AC12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AC12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AD12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AD12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AE12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AE12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AF12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AF12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AG12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AG12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AH12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AH12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AI12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AI12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AJ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AJ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AK12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AK12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AL12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AL12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AM12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AM12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AN12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AN12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AO12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AO12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N12*(AP12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AP12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.477149390578238},{"$f":"+($N12*(AQ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AQ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.5587589164978537},{"$f":"+($N12*(AR12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AR12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.6415844243536712},{"$f":"+($N12*(AS12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AS12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.7256440322765414},{"$f":"+($N12*(AT12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AT12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.8109561283574607},{"$f":"+($N12*(AU12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AU12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.8975393746699885},{"$f":"+($N12*(AV12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AV12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":5.9854127113525699},{"$f":"+($N12*(AW12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AW12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.0692084893115057},{"$f":"+($N12*(AX12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AX12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.1541774081618685},{"$f":"+($N12*(AY12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AY12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.2403358918761338},{"$f":"+($N12*(AZ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*AZ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.3277005943624003},{"$f":"+($N12*(BA12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BA12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.4162884026834748},{"$f":"+($N12*(BB12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BB12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.5061164403210432},{"$f":"+($N12*(BC12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BC12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.5972020704855376},{"$f":"+($N12*(BD12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BD12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.689562899472338},{"$f":"+($N12*(BE12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BE12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.7832167800649508},{"$f":"+($N12*(BF12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BF12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.8781818149858607},{"$f":"+($N12*(BG12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BG12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":6.9744763603956628},{"$f":"+($N12*(BH12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BH12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.0721190294412013},{"$f":"+($N12*(BI12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BI12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.1711286958533798},{"$f":"+($N12*(BJ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BJ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.2715244975953279},{"$f":"+($N12*(BK12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BK12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.3733258405616615},{"$f":"+($N12*(BL12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BL12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.4765524023295251},{"$f":"+($N12*(BM12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BM12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.5812241359621417},{"$f":"+($N12*(BN12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BN12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.6873612738656094},{"$f":"+($N12*(BO12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BO12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.7949843316997312},{"$f":"+($N12*(BP12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BP12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BQ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BQ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BR12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BR12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BS12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BS12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BT12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BT12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BU12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BU12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BV12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BV12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BW12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BW12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BX12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BX12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BY12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BY12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(BZ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*BZ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CA12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CA12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CB12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CB12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CC12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CC12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CD12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CD12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CE12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CE12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CF12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CF12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CG12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CG12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CH12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CH12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CI12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CI12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CJ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CJ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CK12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CK12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CL12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CL12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CM12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CM12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CN12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CN12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CO12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CO12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CP12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CP12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CQ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CQ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CR12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CR12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CS12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CS12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CT12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CT12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CU12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CU12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CV12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CV12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CW12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CW12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CX12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CX12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CY12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CY12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(CZ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*CZ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DA12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DA12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DB12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DB12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DC12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DC12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DD12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DD12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DE12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DE12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DF12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DF12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DG12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DG12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DH12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DH12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DI12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DI12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DJ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DJ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DK12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DK12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DL12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DL12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DM12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DM12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DN12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DN12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DO12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DO12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DP12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DP12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($N12*(DQ12/Persontåg!$GL13)*INDATABLAD!$D$266+$P12*DQ12/Persontåg!$GL13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255}]
[4801.6829590404332,{"$f":"+Persontåg!B14","v":"10401R"},{"$f":"+Persontåg!C14","v":"Ystad-Kristianstads Central"},{"$f":"+Persontåg!D14","v":15},{"$f":"+Persontåg!FI14","v":215},{"$f":"+VLOOKUP(D13,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK14","v":62.486503226204093},{"$f":"+Persontåg!FL14","v":62.486503226204093},{"$f":"+Persontåg!FM14","v":0.75706144187927205},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B13,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN14","v":0.75706144187927205},{"$f":"+Persontåg!FO14","v":0.59619810240043569},{"$f":"+Persontåg!FP14","v":0.59619810240043569},{"$f":"+Persontåg!GT14","v":8463677.8737760615},{"$f":"+Persontåg!GU14","v":8463677.8737760615},{"$f":"+Persontåg!GV14","v":0},{"$f":"+Persontåg!GW14","v":0},{"$f":"+Persontåg!FU14","v":13.95894534995206},{"$f":"+Persontåg!FV14","v":47.048015340364323},{"$f":"+Persontåg!FW14","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX14","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215.79805948173936,219.01345056801725,222.27675098148069,225.5886745711048,228.94994582221423,232.36130001496525,235.82348338518818,239.12501215258084,242.47276232271699,245.86738099523507,249.3095243291684,252.79985766977674,256.33905567715362,259.92780245663374,263.56679169102671,267.25672677470112,270.99832094954689,274.79229744284061,278.63938960704036,282.54034106153892,286.49590583640048,290.50684851811013,294.57394439736373,298.69797961892687,302.8797513335918,307.12006785226214,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ13-'FOKO RST UA'!FQ13","v":0},38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.708218831715584,39.072852742976231,39.442919699514647,39.818500653705506,40.199677764113787,40.58653441346717,40.979155226895898,41.353557380565945,41.733201164387367,42.118159961182293,42.508508181132342,42.904321276161689,43.305675754521452,43.712649195578244,44.125320264809844,44.543768729010687,44.968075471710321,45.39832250880778,45.834593004424576,46.276971286980014,46.725542865491235,47.180394446101616,47.641613948840551,48.109290524617812,48.583514572455954,49.064377756963843,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,{"$f":"+SUM(JN13:NI13)-SUM('FOKO RST UA'!JN13:NI13)","v":0},{"$f":"+($N13*(V13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*V13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(W13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*W13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(X13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*X13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(Y13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*Y13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(Z13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*Z13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AA13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AA13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AB13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AB13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AC13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AC13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AD13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AD13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AE13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AE13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AF13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AF13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AG13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AG13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AH13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AH13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AI13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AI13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AJ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AJ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AK13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AK13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AL13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AL13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AM13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AM13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AN13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AN13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AO13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AO13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($N13*(AP13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AP13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.4214773885741323},{"$f":"+($N13*(AQ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AQ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.5022574016638863},{"$f":"+($N13*(AR13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AR13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.5842410369486783},{"$f":"+($N13*(AS13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AS13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.6674462283992142},{"$f":"+($N13*(AT13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AT13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.7518911772023618},{"$f":"+($N13*(AU13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AU13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.8375943557426782},{"$f":"+($N13*(AV13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AV13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":5.9245745116432431},{"$f":"+($N13*(AW13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AW13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.0075185548062473},{"$f":"+($N13*(AX13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AX13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.0916238145735369},{"$f":"+($N13*(AY13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AY13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.1769065479775671},{"$f":"+($N13*(AZ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*AZ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.2633832396492553},{"$f":"+($N13*(BA13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BA13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.3510706050043426},{"$f":"+($N13*(BB13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BB13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.4399855934744039},{"$f":"+($N13*(BC13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BC13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.5301453917830452},{"$f":"+($N13*(BD13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BD13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.621567427268011},{"$f":"+($N13*(BE13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BE13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.7142693712497632},{"$f":"+($N13*(BF13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BF13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.8082691424472594},{"$f":"+($N13*(BG13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BG13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":6.9035849104415217},{"$f":"+($N13*(BH13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BH13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.0002350991877034},{"$f":"+($N13*(BI13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BI13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.0982383905763307},{"$f":"+($N13*(BJ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BJ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.1976137280444004},{"$f":"+($N13*(BK13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BK13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.2983803202370208},{"$f":"+($N13*(BL13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BL13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.4005576447203421},{"$f":"+($N13*(BM13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BM13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.5041654517464274},{"$f":"+($N13*(BN13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BN13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.6092237680708754},{"$f":"+($N13*(BO13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BO13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.7157529008238699},{"$f":"+($N13*(BP13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BP13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BQ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BQ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BR13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BR13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BS13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BS13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BT13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BT13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BU13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BU13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BV13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BV13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BW13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BW13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BX13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BX13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BY13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BY13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(BZ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*BZ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CA13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CA13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CB13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CB13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CC13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CC13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CD13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CD13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CE13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CE13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CF13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CF13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CG13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CG13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CH13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CH13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CI13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CI13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CJ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CJ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CK13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CK13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CL13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CL13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CM13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CM13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CN13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CN13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CO13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CO13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CP13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CP13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CQ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CQ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CR13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CR13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CS13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CS13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CT13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CT13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CU13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CU13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CV13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CV13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CW13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CW13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CX13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CX13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CY13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CY13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(CZ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*CZ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DA13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DA13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DB13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DB13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DC13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DC13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DD13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DD13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DE13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DE13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DF13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DF13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DG13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DG13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DH13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DH13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DI13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DI13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DJ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DJ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DK13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DK13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DL13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DL13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DM13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DM13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DN13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DN13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DO13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DO13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DP13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DP13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($N13*(DQ13/Persontåg!$GL14)*INDATABLAD!$D$266+$P13*DQ13/Persontåg!$GL14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048}]
[3317.9446095075077,{"$f":"+Persontåg!B15","v":10402},{"$f":"+Persontåg!C15","v":"Kristianstads Central-Simrishamn"},{"$f":"+Persontåg!D15","v":15},{"$f":"+Persontåg!FI15","v":215},{"$f":"+VLOOKUP(D14,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK15","v":41.730598866257083},{"$f":"+Persontåg!FL15","v":41.730598866257083},{"$f":"+Persontåg!FM15","v":0.50918766960144013},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B14,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN15","v":0.50918766960144013},{"$f":"+Persontåg!FO15","v":0.41989307799658088},{"$f":"+Persontåg!FP15","v":0.41989307799658088},{"$f":"+Persontåg!GT15","v":5652330.152083952},{"$f":"+Persontåg!GU15","v":5652330.152083952},{"$f":"+Persontåg!GV15","v":0},{"$f":"+Persontåg!GW15","v":0},{"$f":"+Persontåg!FU15","v":13.95894534995206},{"$f":"+Persontåg!FV15","v":47.048015340364323},{"$f":"+Persontåg!FW15","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX15","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,217.46653365599698,220.7067850074713,223.9953161040826,227.33284631403345,230.72010572411253,234.1578352994018,237.43604499359344,240.76014962350376,244.13079171823287,247.54862280228809,251.01430352152019,254.52850377082149,258.091902823613,261.7051894631436,265.36906211562763,269.08422898524645,272.85140819103987,276.67132790571446,280.5447264963945,284.47235266734401,288.45496560468683,292.49333512315258,296.58824181487671,300.740477200285,304.95084388108899,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ14-'FOKO RST UA'!FQ14","v":0},26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,27.056020999478584,27.309775488712575,27.56731091983616,27.828683628883486,28.093950791295619,28.363170434427687,28.61989756338113,28.880218872139928,29.144184679221347,29.411846007601902,29.683254594579793,29.958462901775366,30.237524125271683,30.520492205896943,30.807421839650964,31.098368488277536,31.393388389984878,31.692538570316128,31.995876853172014,32.303461871987878,32.61535308106717,32.931610767073579,33.252296060684067,33.5774709484051,33.907198284554234,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,{"$f":"+SUM(JN14:NI14)-SUM('FOKO RST UA'!JN14:NI14)","v":0},{"$f":"+($N14*(V14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*V14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(W14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*W14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(X14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*X14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(Y14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*Y14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(Z14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*Z14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AA14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AA14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AB14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AB14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AC14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AC14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AD14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AD14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AE14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AE14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AF14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AF14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AG14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AG14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AH14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AH14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AI14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AI14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AJ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AJ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AK14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AK14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AL14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AL14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AM14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AM14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AN14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AN14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AO14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AO14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AP14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AP14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N14*(AQ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AQ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.674593466312583},{"$f":"+($N14*(AR14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AR14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.7293449089606399},{"$f":"+($N14*(AS14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AS14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.7849121481041532},{"$f":"+($N14*(AT14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AT14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.8413073391109056},{"$f":"+($N14*(AU14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AU14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.8985428184636581},{"$f":"+($N14*(AV14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AV14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":3.956631106458766},{"$f":"+($N14*(AW14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AW14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.012023941949189},{"$f":"+($N14*(AX14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AX14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.068192277136478},{"$f":"+($N14*(AY14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AY14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.1251469690163898},{"$f":"+($N14*(AZ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*AZ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.1828990265826187},{"$f":"+($N14*(BA14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BA14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.2414596129547766},{"$f":"+($N14*(BB14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BB14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.300840047536143},{"$f":"+($N14*(BC14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BC14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.3610518082016494},{"$f":"+($N14*(BD14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BD14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.4221065335164722},{"$f":"+($N14*(BE14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BE14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.4840160249857037},{"$f":"+($N14*(BF14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BF14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.5467922493355051},{"$f":"+($N14*(BG14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BG14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.6104473408262017},{"$f":"+($N14*(BH14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BH14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.6749936035977679},{"$f":"+($N14*(BI14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BI14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.7404435140481374},{"$f":"+($N14*(BJ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BJ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.806809723244811},{"$f":"+($N14*(BK14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BK14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.8741050593702395},{"$f":"+($N14*(BL14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BL14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":4.942342530201425},{"$f":"+($N14*(BM14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BM14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.0115353256242443},{"$f":"+($N14*(BN14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BN14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.0816968201829837},{"$f":"+($N14*(BO14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BO14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.1528405756655449},{"$f":"+($N14*(BP14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BP14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BQ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BQ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BR14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BR14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BS14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BS14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BT14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BT14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BU14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BU14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BV14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BV14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BW14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BW14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BX14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BX14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BY14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BY14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(BZ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*BZ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CA14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CA14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CB14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CB14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CC14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CC14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CD14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CD14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CE14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CE14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CF14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CF14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CG14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CG14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CH14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CH14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CI14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CI14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CJ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CJ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CK14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CK14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CL14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CL14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CM14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CM14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CN14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CN14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CO14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CO14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CP14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CP14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CQ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CQ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CR14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CR14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CS14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CS14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CT14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CT14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CU14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CU14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CV14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CV14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CW14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CW14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CX14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CX14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CY14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CY14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(CZ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*CZ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DA14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DA14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DB14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DB14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DC14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DC14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DD14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DD14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DE14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DE14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DF14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DF14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DG14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DG14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DH14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DH14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DI14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DI14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DJ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DJ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DK14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DK14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DL14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DL14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DM14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DM14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DN14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DN14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DO14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DO14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DP14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DP14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($N14*(DQ14/Persontåg!$GL15)*INDATABLAD!$D$266+$P14*DQ14/Persontåg!$GL15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632}]
[3310.1156825262724,{"$f":"+Persontåg!B16","v":"10402R"},{"$f":"+Persontåg!C16","v":"Simrishamn-Kristianstads Central"},{"$f":"+Persontåg!D16","v":15},{"$f":"+Persontåg!FI16","v":215},{"$f":"+VLOOKUP(D15,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK16","v":41.557327692669062},{"$f":"+Persontåg!FL16","v":41.557327692669062},{"$f":"+Persontåg!FM16","v":0.50918766960144013},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B15,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN16","v":0.50918766960144013},{"$f":"+Persontåg!FO16","v":0.41989307799658088},{"$f":"+Persontåg!FP16","v":0.41989307799658088},{"$f":"+Persontåg!GT16","v":5628860.9015683448},{"$f":"+Persontåg!GU16","v":5628860.9015683448},{"$f":"+Persontåg!GV16","v":0},{"$f":"+Persontåg!GW16","v":0},{"$f":"+Persontåg!FU16","v":13.95894534995206},{"$f":"+Persontåg!FV16","v":47.048015340364323},{"$f":"+Persontåg!FW16","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX16","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.56358276321308,219.7903801463849,223.06525681056604,226.38892913704348,229.76212418118544,233.18557983148511,236.4501779491259,239.76048044041369,243.11712716657948,246.52076694691161,249.97205768416842,253.47166649174679,257.02026982263118,260.61855360014812,264.26721335055021,267.96695433745793,271.71849169818233,275.52255058195692,279.37986629010436,283.29118441816576,287.25726100002015,291.27886265402054,295.35676673117678,299.49176146541328,303.68464612592908,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,{"$f":"+IF(($G15*DM$3/$I15)/$F15<$E15,$E15,(($G15*DM$3/$I15)/$F15))","v":307.9362311716921},307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ15-'FOKO RST UA'!FQ15","v":0},26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.985308015284467,27.238008881053972,27.494474989723443,27.754762443412087,28.018928180160692,28.287029986386855,28.542691149067728,28.801931568026138,29.064801352849962,29.331351314661319,29.601632975938038,29.875698580472633,30.153601103470706,30.435394261790755,30.721132524327288,31.010871122539328,31.304666061126333,31.602574128853568,31.904652909528981,32.210960793133836,32.521556987109172,32.836501527800166,33.155855292060828,33.479680009021138,33.808038272018891,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,{"$f":"+SUM(JN15:NI15)-SUM('FOKO RST UA'!JN15:NI15)","v":0},{"$f":"+($N15*(V15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*V15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(W15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*W15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(X15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*X15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(Y15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*Y15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(Z15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*Z15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AA15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AA15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AB15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AB15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AC15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AC15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AD15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AD15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AE15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AE15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AF15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AF15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AG15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AG15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AH15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AH15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AI15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AI15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AJ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AJ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AK15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AK15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AL15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AL15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AM15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AM15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AN15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AN15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AO15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AO15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AP15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AP15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($N15*(AQ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AQ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.6593360499403085},{"$f":"+($N15*(AR15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AR15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.7138601570844187},{"$f":"+($N15*(AS15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AS15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.7691966734249758},{"$f":"+($N15*(AT15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AT15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.8253577038590083},{"$f":"+($N15*(AU15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AU15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.8823555336465083},{"$f":"+($N15*(AV15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AV15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.9402026310978409},{"$f":"+($N15*(AW15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AW15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":3.9953654679332109},{"$f":"+($N15*(AX15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AX15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.0513005844842764},{"$f":"+($N15*(AY15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AY15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.1080187926670568},{"$f":"+($N15*(AZ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*AZ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.1655310557643945},{"$f":"+($N15*(BA15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BA15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.2238484905450981},{"$f":"+($N15*(BB15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BB15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.2829823694127285},{"$f":"+($N15*(BC15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BC15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.3429441225845062},{"$f":"+($N15*(BD15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BD15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.4037453403006914},{"$f":"+($N15*(BE15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BE15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.4653977750649014},{"$f":"+($N15*(BF15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BF15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.5279133439158095},{"$f":"+($N15*(BG15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BG15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.5913041307306308},{"$f":"+($N15*(BH15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BH15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.6555823885608607},{"$f":"+($N15*(BI15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BI15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.720760542000713},{"$f":"+($N15*(BJ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BJ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.7868511895887229},{"$f":"+($N15*(BK15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BK15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.8538671062429657},{"$f":"+($N15*(BL15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BL15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.9218212457303689},{"$f":"+($N15*(BM15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BM15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":4.9907267431705931},{"$f":"+($N15*(BN15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BN15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.0605969175749825},{"$f":"+($N15*(BO15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BO15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.1314452744210319},{"$f":"+($N15*(BP15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BP15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BQ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BQ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BR15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BR15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BS15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BS15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BT15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BT15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BU15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BU15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BV15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BV15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BW15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BW15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BX15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BX15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BY15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BY15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(BZ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*BZ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CA15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CA15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CB15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CB15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CC15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CC15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CD15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CD15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CE15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CE15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CF15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CF15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CG15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CG15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CH15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CH15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CI15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CI15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CJ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CJ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CK15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CK15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CL15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CL15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CM15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CM15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CN15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CN15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CO15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CO15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CP15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CP15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CQ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CQ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CR15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CR15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CS15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CS15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CT15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CT15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CU15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CU15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CV15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CV15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CW15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CW15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CX15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CX15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CY15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CY15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(CZ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*CZ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DA15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DA15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DB15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DB15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DC15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DC15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DD15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DD15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DE15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DE15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DF15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DF15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DG15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DG15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DH15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DH15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DI15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DI15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DJ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DJ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DK15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DK15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DL15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DL15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DM15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DM15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DN15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DN15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DO15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DO15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DP15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DP15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($N15*(DQ15/Persontåg!$GL16)*INDATABLAD!$D$266+$P15*DQ15/Persontåg!$GL16*INDATABLAD!$D$267)/1000000","v":5.203285508262927}]
[7885.9403040331354,{"$f":"+Persontåg!B17","v":10403},{"$f":"+Persontåg!C17","v":"Maria-Simrishamn"},{"$f":"+Persontåg!D17","v":15},{"$f":"+Persontåg!FI17","v":215},{"$f":"+VLOOKUP(D16,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK17","v":88.973690788645115},{"$f":"+Persontåg!FL17","v":88.973690788645115},{"$f":"+Persontåg!FM17","v":1.2278361409759517},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B16,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN17","v":1.2278361409759517},{"$f":"+Persontåg!FO17","v":1.0888420868827562},{"$f":"+Persontåg!FP17","v":1.0888420868827562},{"$f":"+Persontåg!GT17","v":12514682.058442829},{"$f":"+Persontåg!GU17","v":12514682.058442829},{"$f":"+Persontåg!GV17","v":0},{"$f":"+Persontåg!GW17","v":0},{"$f":"+Persontåg!FU17","v":13.95894534995206},{"$f":"+Persontåg!FV17","v":47.048015340364323},{"$f":"+Persontåg!FW17","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX17","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215.85743611411075,218.87944021970833,221.94375238278425,225.05096491614327,228.20167842496923,231.39650192291884,234.63605294983981,237.92095769113754,241.25185109881346,244.62937701419688,248.05418829239562,251.52694692848917,255.04832418548804,258.61900072408497,262.23966673422211,265.91102206850132,269.63377637746032,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ16-'FOKO RST UA'!FQ16","v":0},68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.5361417772816,69.13172352892478,69.735643425090956,70.348018199803477,70.968966221361939,71.598607515222241,72.237063787196604,72.884458446978584,73.540916631997518,74.206565231606731,74.881532911610449,75.56595013913423,76.259949207843349,76.963664263514403,77.677231329964826,78.400788335345595,79.134475138801662,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,{"$f":"+SUM(JN16:NI16)-SUM('FOKO RST UA'!JN16:NI16)","v":0},{"$f":"+($N16*(V16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*V16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(W16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*W16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(X16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*X16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(Y16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*Y16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(Z16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*Z16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AA16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AA16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AB16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AB16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AC16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AC16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AD16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AD16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AE16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AE16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AF16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AF16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AG16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AG16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AH16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AH16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AI16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AI16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AJ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AJ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AK16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AK16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AL16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AL16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AM16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AM16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AN16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AN16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AO16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AO16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AP16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AP16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AQ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AQ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AR16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AR16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AS16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AS16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AT16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AT16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AU16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AU16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AV16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AV16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AW16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AW16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AX16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AX16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N16*(AY16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AY16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.795214083921449},{"$f":"+($N16*(AZ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*AZ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":8.9183470810963517},{"$f":"+($N16*(BA16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BA16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":9.0432039402316988},{"$f":"+($N16*(BB16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BB16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":9.1698087953949461},{"$f":"+($N16*(BC16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BC16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":9.2981861185304719},{"$f":"+($N16*(BD16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BD16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":9.4283607241899023},{"$f":"+($N16*(BE16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BE16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":9.5603577743285637},{"$f":"+($N16*(BF16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BF16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":9.6942027831691622},{"$f":"+($N16*(BG16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BG16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":9.829921622133531},{"$f":"+($N16*(BH16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BH16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":9.9675405248434004},{"$f":"+($N16*(BI16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BI16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":10.107086092191208},{"$f":"+($N16*(BJ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BJ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":10.248585297481887},{"$f":"+($N16*(BK16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BK16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":10.392065491646635},{"$f":"+($N16*(BL16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BL16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":10.53755440852969},{"$f":"+($N16*(BM16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BM16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":10.685080170249103},{"$f":"+($N16*(BN16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BN16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":10.834671292632594},{"$f":"+($N16*(BO16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BO16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":10.986356690729451},{"$f":"+($N16*(BP16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BP16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BQ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BQ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BR16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BR16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BS16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BS16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BT16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BT16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BU16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BU16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BV16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BV16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BW16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BW16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BX16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BX16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BY16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BY16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(BZ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*BZ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CA16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CA16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CB16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CB16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CC16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CC16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CD16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CD16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CE16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CE16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CF16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CF16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CG16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CG16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CH16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CH16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CI16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CI16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CJ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CJ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CK16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CK16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CL16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CL16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CM16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CM16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CN16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CN16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CO16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CO16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CP16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CP16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CQ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CQ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CR16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CR16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CS16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CS16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CT16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CT16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CU16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CU16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CV16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CV16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CW16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CW16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CX16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CX16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CY16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CY16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(CZ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*CZ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DA16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DA16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DB16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DB16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DC16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DC16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DD16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DD16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DE16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DE16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DF16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DF16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DG16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DG16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DH16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DH16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DI16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DI16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DJ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DJ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DK16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DK16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DL16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DL16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DM16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DM16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DN16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DN16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DO16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DO16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DP16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DP16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($N16*(DQ16/Persontåg!$GL17)*INDATABLAD!$D$266+$P16*DQ16/Persontåg!$GL17*INDATABLAD!$D$267)/1000000","v":11.140165684399662}]
[7834.5506717920143,{"$f":"+Persontåg!B18","v":"10403R"},{"$f":"+Persontåg!C18","v":"Simrishamn-Maria"},{"$f":"+Persontåg!D18","v":15},{"$f":"+Persontåg!FI18","v":215},{"$f":"+VLOOKUP(D17,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK18","v":87.759984243450873},{"$f":"+Persontåg!FL18","v":87.759984243450873},{"$f":"+Persontåg!FM18","v":1.2278361409759517},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B17,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN18","v":1.2278361409759517},{"$f":"+Persontåg!FO18","v":1.0888420868827562},{"$f":"+Persontåg!FP18","v":1.0888420868827562},{"$f":"+Persontåg!GT18","v":12514682.058442829},{"$f":"+Persontåg!GU18","v":12514682.058442829},{"$f":"+Persontåg!GV18","v":0},{"$f":"+Persontåg!GW18","v":0},{"$f":"+Persontåg!FU18","v":13.95894534995206},{"$f":"+Persontåg!FV18","v":47.048015340364323},{"$f":"+Persontåg!FW18","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX18","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215.89366535920303,218.91617667423185,221.98100314767112,225.08873719173849,228.23997951242288,231.43533922559683,234.67543397475518,237.96089005040176,241.29234251110742,244.67043530626293,248.09582140055062,251.56916290015835,255.09113118076061,258.66240701729129,262.28368071553342,265.95565224555088,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ17-'FOKO RST UA'!FQ17","v":0},68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.543281899034838,69.138963612382554,69.742984869717148,70.355462424654419,70.976514665360824,71.606261637437115,72.244825067122463,72.892328384823401,73.548896748972183,74.214657070219019,74.889738035963319,75.574270135228033,76.268385683882471,76.97221885021807,77.685905680882371,78.409584127175947,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,{"$f":"+SUM(JN17:NI17)-SUM('FOKO RST UA'!JN17:NI17)","v":0},{"$f":"+($N17*(V17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*V17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(W17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*W17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(X17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*X17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(Y17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*Y17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(Z17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*Z17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AA17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AA17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AB17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AB17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AC17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AC17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AD17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AD17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AE17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AE17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AF17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AF17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AG17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AG17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AH17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AH17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AI17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AI17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AJ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AJ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AK17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AK17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AL17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AL17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AM17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AM17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AN17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AN17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AO17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AO17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AP17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AP17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AQ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AQ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AR17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AR17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AS17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AS17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AT17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AT17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AU17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AU17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AV17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AV17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AW17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AW17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AX17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AX17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AY17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AY17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($N17*(AZ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*AZ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.7966902617748577},{"$f":"+($N17*(BA17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BA17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":8.9198439254397055},{"$f":"+($N17*(BB17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BB17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":9.0447217403958629},{"$f":"+($N17*(BC17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BC17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":9.171347844761403},{"$f":"+($N17*(BD17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BD17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":9.2997467145880641},{"$f":"+($N17*(BE17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BE17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":9.4299431685923008},{"$f":"+($N17*(BF17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BF17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":9.5619623729525909},{"$f":"+($N17*(BG17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BG17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":9.6958298461739272},{"$f":"+($N17*(BH17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BH17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":9.8315714640203637},{"$f":"+($N17*(BI17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BI17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":9.9692134645166508},{"$f":"+($N17*(BJ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BJ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.108782453019883},{"$f":"+($N17*(BK17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BK17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.250305407362163},{"$f":"+($N17*(BL17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BL17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.393809683065234},{"$f":"+($N17*(BM17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BM17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.539323018628151},{"$f":"+($N17*(BN17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BN17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.686873540888946},{"$f":"+($N17*(BO17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BO17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.836489770461391},{"$f":"+($N17*(BP17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BP17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BQ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BQ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BR17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BR17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BS17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BS17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BT17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BT17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BU17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BU17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BV17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BV17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BW17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BW17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BX17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BX17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BY17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BY17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(BZ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*BZ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CA17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CA17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CB17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CB17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CC17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CC17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CD17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CD17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CE17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CE17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CF17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CF17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CG17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CG17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CH17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CH17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CI17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CI17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CJ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CJ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CK17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CK17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CL17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CL17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CM17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CM17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CN17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CN17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CO17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CO17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CP17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CP17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CQ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CQ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CR17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CR17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CS17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CS17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CT17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CT17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CU17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CU17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CV17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CV17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CW17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CW17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CX17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CX17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CY17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CY17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(CZ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*CZ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DA17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DA17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DB17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DB17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DC17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DC17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DD17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DD17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DE17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DE17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DF17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DF17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DG17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DG17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DH17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DH17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DI17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DI17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DJ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DJ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DK17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DK17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DL17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DL17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DM17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DM17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DN17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DN17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DO17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DO17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DP17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DP17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($N17*(DQ17/Persontåg!$GL18)*INDATABLAD!$D$266+$P17*DQ17/Persontåg!$GL18*INDATABLAD!$D$267)/1000000","v":10.988200627247853}]
[2198.6849313715397,{"$f":"+Persontåg!B19","v":10404},{"$f":"+Persontåg!C19","v":"Båstad Norra-Helsingborgs Central"},{"$f":"+Persontåg!D19","v":15},{"$f":"+Persontåg!FI19","v":215},{"$f":"+VLOOKUP(D18,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK19","v":14.851679164616211},{"$f":"+Persontåg!FL19","v":14.851679164616211},{"$f":"+Persontåg!FM19","v":0.43320959266662495},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B18,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN19","v":0.43320959266662495},{"$f":"+Persontåg!FO19","v":0.31383223527004039},{"$f":"+Persontåg!FP19","v":0.31383223527004039},{"$f":"+Persontåg!GT19","v":4415475.4335387507},{"$f":"+Persontåg!GU19","v":4415475.4335387507},{"$f":"+Persontåg!GV19","v":0},{"$f":"+Persontåg!GW19","v":0},{"$f":"+Persontåg!FU19","v":13.95894534995206},{"$f":"+Persontåg!FV19","v":47.048015340364323},{"$f":"+Persontåg!FW19","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX19","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ18-'FOKO RST UA'!FQ18","v":0},20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,{"$f":"+SUM(JN18:NI18)-SUM('FOKO RST UA'!JN18:NI18)","v":0},{"$f":"+($N18*(V18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*V18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(W18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*W18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(X18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*X18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(Y18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*Y18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(Z18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*Z18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AA18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AA18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AB18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AB18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AC18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AC18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AD18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AD18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AE18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AE18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AF18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AF18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AG18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AG18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AH18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AH18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AI18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AI18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AJ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AJ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AK18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AK18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AL18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AL18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AM18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AM18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AN18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AN18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AO18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AO18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AP18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AP18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AQ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AQ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AR18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AR18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AS18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AS18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AT18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AT18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AU18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AU18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AV18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AV18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AW18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AW18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AX18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AX18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AY18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AY18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(AZ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*AZ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BA18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BA18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BB18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BB18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BC18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BC18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BD18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BD18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BE18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BE18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BF18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BF18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BG18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BG18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BH18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BH18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BI18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BI18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BJ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BJ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BK18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BK18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BL18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BL18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BM18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BM18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BN18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BN18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BO18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BO18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BP18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BP18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BQ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BQ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BR18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BR18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BS18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BS18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BT18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BT18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BU18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BU18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BV18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BV18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BW18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BW18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BX18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BX18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BY18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BY18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(BZ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*BZ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CA18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CA18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CB18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CB18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CC18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CC18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CD18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CD18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CE18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CE18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CF18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CF18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CG18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CG18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CH18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CH18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CI18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CI18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CJ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CJ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CK18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CK18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CL18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CL18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CM18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CM18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CN18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CN18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CO18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CO18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CP18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CP18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CQ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CQ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CR18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CR18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CS18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CS18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CT18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CT18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CU18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CU18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CV18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CV18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CW18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CW18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CX18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CX18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CY18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CY18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(CZ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*CZ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DA18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DA18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DB18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DB18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DC18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DC18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DD18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DD18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DE18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DE18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DF18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DF18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DG18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DG18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DH18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DH18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DI18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DI18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DJ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DJ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DK18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DK18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DL18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DL18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DM18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DM18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DN18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DN18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DO18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DO18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DP18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DP18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($N18*(DQ18/Persontåg!$GL19)*INDATABLAD!$D$266+$P18*DQ18/Persontåg!$GL19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251}]
[2198.6849313715397,{"$f":"+Persontåg!B20","v":"10404R"},{"$f":"+Persontåg!C20","v":"Helsingborgs Central-Båstad Norra"},{"$f":"+Persontåg!D20","v":15},{"$f":"+Persontåg!FI20","v":215},{"$f":"+VLOOKUP(D19,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK20","v":14.634025961517676},{"$f":"+Persontåg!FL20","v":14.634025961517676},{"$f":"+Persontåg!FM20","v":0.43320959266662507},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B19,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN20","v":0.43320959266662507},{"$f":"+Persontåg!FO20","v":0.31383223527004039},{"$f":"+Persontåg!FP20","v":0.31383223527004039},{"$f":"+Persontåg!GT20","v":4415475.4335387517},{"$f":"+Persontåg!GU20","v":4415475.4335387517},{"$f":"+Persontåg!GV20","v":0},{"$f":"+Persontåg!GW20","v":0},{"$f":"+Persontåg!FU20","v":13.95894534995206},{"$f":"+Persontåg!FV20","v":47.048015340364323},{"$f":"+Persontåg!FW20","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX20","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ19-'FOKO RST UA'!FQ19","v":0},20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,{"$f":"+SUM(JN19:NI19)-SUM('FOKO RST UA'!JN19:NI19)","v":0},{"$f":"+($N19*(V19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*V19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(W19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*W19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(X19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*X19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(Y19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*Y19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(Z19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*Z19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AA19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AA19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AB19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AB19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AC19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AC19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AD19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AD19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AE19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AE19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AF19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AF19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AG19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AG19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AH19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AH19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AI19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AI19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AJ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AJ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AK19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AK19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AL19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AL19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AM19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AM19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AN19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AN19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AO19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AO19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AP19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AP19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AQ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AQ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AR19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AR19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AS19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AS19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AT19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AT19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AU19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AU19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AV19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AV19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AW19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AW19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AX19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AX19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AY19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AY19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(AZ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*AZ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BA19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BA19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BB19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BB19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BC19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BC19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BD19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BD19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BE19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BE19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BF19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BF19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BG19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BG19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BH19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BH19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BI19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BI19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BJ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BJ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BK19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BK19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BL19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BL19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BM19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BM19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BN19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BN19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BO19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BO19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BP19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BP19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BQ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BQ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BR19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BR19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BS19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BS19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BT19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BT19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BU19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BU19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BV19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BV19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BW19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BW19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BX19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BX19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BY19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BY19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(BZ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*BZ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CA19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CA19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CB19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CB19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CC19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CC19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CD19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CD19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CE19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CE19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CF19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CF19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CG19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CG19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CH19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CH19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CI19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CI19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CJ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CJ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CK19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CK19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CL19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CL19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CM19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CM19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CN19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CN19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CO19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CO19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CP19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CP19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CQ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CQ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CR19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CR19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CS19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CS19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CT19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CT19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CU19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CU19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CV19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CV19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CW19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CW19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CX19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CX19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CY19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CY19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(CZ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*CZ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DA19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DA19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DB19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DB19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DC19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DC19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DD19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DD19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DE19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DE19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DF19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DF19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DG19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DG19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DH19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DH19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DI19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DI19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DJ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DJ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DK19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DK19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DL19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DL19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DM19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DM19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DN19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DN19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DO19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DO19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DP19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DP19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($N19*(DQ19/Persontåg!$GL20)*INDATABLAD!$D$266+$P19*DQ19/Persontåg!$GL20*INDATABLAD!$D$267)/1000000","v":3.090832803477126}]
[2174.9550316828636,{"$f":"+Persontåg!B21","v":10405},{"$f":"+Persontåg!C21","v":"Hässleholm-Malmö central"},{"$f":"+Persontåg!D21","v":15},{"$f":"+Persontåg!FI21","v":215},{"$f":"+VLOOKUP(D20,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK21","v":24.616597995635409},{"$f":"+Persontåg!FL21","v":24.616597995635409},{"$f":"+Persontåg!FM21","v":0.42657751098632757},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B20,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN21","v":0.42657751098632757},{"$f":"+Persontåg!FO21","v":0.30922552809367759},{"$f":"+Persontåg!FP21","v":0.30922552809367759},{"$f":"+Persontåg!GT21","v":4347878.1452323701},{"$f":"+Persontåg!GU21","v":4347878.1452323701},{"$f":"+Persontåg!GV21","v":0},{"$f":"+Persontåg!GW21","v":0},{"$f":"+Persontåg!FU21","v":13.95894534995206},{"$f":"+Persontåg!FV21","v":47.048015340364323},{"$f":"+Persontåg!FW21","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX21","v":0.10795781399808245},215,{"$f":"+IF(($G20*W$3/$I20)/$F20<$E20,$E20,(($G20*W$3/$I20)/$F20))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G20*AL$3/$I20)/$F20<$E20,$E20,(($G20*AL$3/$I20)/$F20))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G20*BB$3/$I20)/$F20<$E20,$E20,(($G20*BB$3/$I20)/$F20))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,{"$f":"+IF(($G20*CJ$3/$I20)/$F20<$E20,$E20,(($G20*CJ$3/$I20)/$F20))","v":217.73143412726026},217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,{"$f":"+IF(($G20*CZ$3/$I20)/$F20<$E20,$E20,(($G20*CZ$3/$I20)/$F20))","v":217.73143412726026},217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,{"$f":"+IF(($G20*DI$3/$I20)/$F20<$E20,$E20,(($G20*DI$3/$I20)/$F20))","v":217.73143412726026},217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ20-'FOKO RST UA'!FQ20","v":0},20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,{"$f":"+SUM(JN20:NI20)-SUM('FOKO RST UA'!JN20:NI20)","v":0},{"$f":"+($N20*(V20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*V20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(W20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*W20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(X20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*X20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(Y20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*Y20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(Z20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*Z20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AA20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AA20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AB20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AB20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AC20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AC20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AD20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AD20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AE20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AE20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AF20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AF20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AG20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AG20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AH20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AH20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AI20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AI20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AJ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AJ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AK20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AK20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AL20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AL20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AM20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AM20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AN20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AN20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AO20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AO20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AP20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AP20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AQ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AQ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AR20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AR20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AS20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AS20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AT20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AT20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AU20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AU20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AV20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AV20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AW20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AW20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AX20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AX20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AY20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AY20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(AZ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*AZ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BA20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BA20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BB20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BB20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BC20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BC20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BD20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BD20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BE20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BE20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BF20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BF20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BG20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BG20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BH20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BH20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BI20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BI20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BJ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BJ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BK20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BK20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BL20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BL20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BM20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BM20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BN20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BN20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BO20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BO20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N20*(BP20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BP20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BQ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BQ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BR20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BR20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BS20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BS20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BT20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BT20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BU20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BU20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BV20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BV20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BW20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BW20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BX20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BX20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BY20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BY20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(BZ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*BZ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CA20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CA20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CB20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CB20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CC20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CC20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CD20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CD20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CE20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CE20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CF20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CF20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CG20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CG20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CH20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CH20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CI20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CI20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CJ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CJ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CK20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CK20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CL20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CL20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CM20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CM20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CN20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CN20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CO20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CO20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CP20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CP20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CQ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CQ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CR20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CR20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CS20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CS20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CT20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CT20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CU20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CU20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CV20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CV20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CW20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CW20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CX20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CX20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CY20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CY20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(CZ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*CZ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DA20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DA20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DB20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DB20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DC20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DC20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DD20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DD20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DE20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DE20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DF20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DF20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DG20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DG20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DH20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DH20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DI20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DI20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DJ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DJ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DK20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DK20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DL20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DL20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DM20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DM20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DN20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DN20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DO20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DO20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DP20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DP20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($N20*(DQ20/Persontåg!$GL21)*INDATABLAD!$D$266+$P20*DQ20/Persontåg!$GL21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556}]
[2165.9555139392232,{"$f":"+Persontåg!B22","v":"10405R"},{"$f":"+Persontåg!C22","v":"Malmö central-Hässleholm"},{"$f":"+Persontåg!D22","v":15},{"$f":"+Persontåg!FI22","v":215},{"$f":"+VLOOKUP(D21,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK22","v":22.664089944192241},{"$f":"+Persontåg!FL22","v":22.664089944192241},{"$f":"+Persontåg!FM22","v":0.42657751098632757},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B21,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN22","v":0.42657751098632757},{"$f":"+Persontåg!FO22","v":0.30922552809367759},{"$f":"+Persontåg!FP22","v":0.30922552809367759},{"$f":"+Persontåg!GT22","v":4347878.1452323701},{"$f":"+Persontåg!GU22","v":4347878.1452323701},{"$f":"+Persontåg!GV22","v":0},{"$f":"+Persontåg!GW22","v":0},{"$f":"+Persontåg!FU22","v":13.95894534995206},{"$f":"+Persontåg!FV22","v":47.048015340364323},{"$f":"+Persontåg!FW22","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX22","v":0.10795781399808245},{"$f":"+IF(($G21*V$3/$I21)/$F21<$E21,$E21,(($G21*V$3/$I21)/$F21))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G21*DH$3/$I21)/$F21<$E21,$E21,(($G21*DH$3/$I21)/$F21))","v":215},215,215,215,215,{"$f":"+IF(($G21*DM$3/$I21)/$F21<$E21,$E21,(($G21*DM$3/$I21)/$F21))","v":215},215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ21-'FOKO RST UA'!FQ21","v":0},20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,{"$f":"+SUM(JN21:NI21)-SUM('FOKO RST UA'!JN21:NI21)","v":0},{"$f":"+($N21*(V21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*V21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(W21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*W21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(X21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*X21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(Y21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*Y21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(Z21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*Z21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AA21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AA21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AB21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AB21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AC21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AC21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AD21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AD21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AE21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AE21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AF21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AF21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AG21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AG21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AH21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AH21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AI21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AI21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AJ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AJ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AK21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AK21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AL21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AL21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AM21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AM21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AN21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AN21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AO21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AO21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AP21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AP21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AQ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AQ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AR21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AR21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AS21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AS21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AT21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AT21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AU21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AU21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AV21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AV21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AW21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AW21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AX21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AX21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AY21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AY21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(AZ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*AZ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BA21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BA21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BB21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BB21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BC21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BC21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BD21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BD21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BE21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BE21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BF21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BF21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BG21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BG21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BH21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BH21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BI21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BI21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BJ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BJ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BK21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BK21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BL21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BL21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BM21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BM21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BN21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BN21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BO21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BO21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BP21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BP21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BQ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BQ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BR21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BR21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BS21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BS21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BT21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BT21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BU21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BU21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BV21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BV21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BW21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BW21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BX21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BX21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BY21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BY21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(BZ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*BZ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CA21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CA21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CB21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CB21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CC21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CC21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CD21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CD21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CE21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CE21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CF21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CF21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CG21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CG21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CH21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CH21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CI21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CI21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CJ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CJ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CK21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CK21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CL21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CL21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CM21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CM21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CN21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CN21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CO21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CO21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CP21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CP21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CQ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CQ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CR21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CR21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CS21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CS21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CT21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CT21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CU21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CU21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CV21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CV21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CW21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CW21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CX21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CX21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CY21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CY21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(CZ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*CZ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DA21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DA21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DB21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DB21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DC21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DC21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DD21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DD21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DE21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DE21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DF21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DF21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DG21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DG21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DH21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DH21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DI21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DI21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DJ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DJ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DK21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DK21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DL21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DL21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DM21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DM21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DN21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DN21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DO21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DO21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DP21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DP21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($N21*(DQ21/Persontåg!$GL22)*INDATABLAD!$D$266+$P21*DQ21/Persontåg!$GL22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587}]
[706.21467751429918,{"$f":"+Persontåg!B23","v":10406},{"$f":"+Persontåg!C23","v":"Höör-Malmö central"},{"$f":"+Persontåg!D23","v":15},{"$f":"+Persontåg!FI23","v":215},{"$f":"+VLOOKUP(D22,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK23","v":6.5977999716577891},{"$f":"+Persontåg!FL23","v":6.5977999716577891},{"$f":"+Persontåg!FM23","v":0.13779200012207007},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B22,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN23","v":0.13779200012207007},{"$f":"+Persontåg!FO23","v":0.10128237100441378},{"$f":"+Persontåg!FP23","v":0.10128237100441378},{"$f":"+Persontåg!GT23","v":1404440.7182492253},{"$f":"+Persontåg!GU23","v":1404440.7182492253},{"$f":"+Persontåg!GV23","v":0},{"$f":"+Persontåg!GW23","v":0},{"$f":"+Persontåg!FU23","v":13.95894534995206},{"$f":"+Persontåg!FV23","v":47.048015340364323},{"$f":"+Persontåg!FW23","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX23","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ22-'FOKO RST UA'!FQ22","v":0},6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,{"$f":"+SUM(JN22:NI22)-SUM('FOKO RST UA'!JN22:NI22)","v":0},{"$f":"+($N22*(V22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*V22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(W22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*W22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(X22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*X22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(Y22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*Y22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(Z22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*Z22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AA22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AA22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AB22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AB22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AC22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AC22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AD22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AD22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AE22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AE22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AF22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AF22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AG22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AG22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AH22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AH22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AI22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AI22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AJ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AJ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AK22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AK22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AL22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AL22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AM22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AM22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AN22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AN22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AO22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AO22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AP22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AP22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AQ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AQ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AR22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AR22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AS22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AS22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AT22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AT22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AU22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AU22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AV22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AV22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AW22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AW22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AX22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AX22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AY22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AY22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(AZ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*AZ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BA22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BA22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BB22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BB22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BC22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BC22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BD22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BD22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BE22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BE22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BF22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BF22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BG22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BG22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BH22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BH22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BI22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BI22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BJ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BJ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BK22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BK22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BL22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BL22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BM22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BM22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BN22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BN22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BO22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BO22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BP22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BP22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BQ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BQ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BR22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BR22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BS22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BS22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BT22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BT22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BU22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BU22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BV22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BV22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BW22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BW22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BX22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BX22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BY22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BY22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(BZ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*BZ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CA22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CA22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CB22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CB22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CC22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CC22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CD22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CD22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CE22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CE22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CF22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CF22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CG22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CG22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CH22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CH22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CI22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CI22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CJ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CJ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CK22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CK22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CL22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CL22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CM22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CM22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CN22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CN22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CO22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CO22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CP22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CP22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CQ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CQ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CR22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CR22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CS22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CS22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CT22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CT22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CU22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CU22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CV22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CV22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CW22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CW22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CX22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CX22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CY22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CY22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(CZ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*CZ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DA22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DA22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DB22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DB22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DC22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DC22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DD22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DD22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DE22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DE22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DF22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DF22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DG22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DG22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DH22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DH22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DI22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DI22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DJ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DJ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DK22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DK22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DL22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DL22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DM22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DM22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DN22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DN22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DO22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DO22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DP22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DP22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N22*(DQ22/Persontåg!$GL23)*INDATABLAD!$D$266+$P22*DQ22/Persontåg!$GL23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772}]
[694.17038558716536,{"$f":"+Persontåg!B24","v":"10406R"},{"$f":"+Persontåg!C24","v":"Malmö central-Höör"},{"$f":"+Persontåg!D24","v":15},{"$f":"+Persontåg!FI24","v":215},{"$f":"+VLOOKUP(D23,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK24","v":6.2109309409454525},{"$f":"+Persontåg!FL24","v":6.2109309409454525},{"$f":"+Persontåg!FM24","v":0.13779200012207007},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B23,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN24","v":0.13779200012207007},{"$f":"+Persontåg!FO24","v":9.8722371004413778E-2},{"$f":"+Persontåg!FP24","v":9.8722371004413778E-2},{"$f":"+Persontåg!GT24","v":1404440.7182492253},{"$f":"+Persontåg!GU24","v":1404440.7182492253},{"$f":"+Persontåg!GV24","v":0},{"$f":"+Persontåg!GW24","v":0},{"$f":"+Persontåg!FU24","v":13.95894534995206},{"$f":"+Persontåg!FV24","v":47.048015340364323},{"$f":"+Persontåg!FW24","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX24","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G23*BY$3/$I23)/$F23<$E23,$E23,(($G23*BY$3/$I23)/$F23))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ23-'FOKO RST UA'!FQ23","v":0},{"$f":"+(((($R23+(V23-$E23)*$T23)*$I23)+(($S23+(V23-$E23)*$U23)*$L23)))","v":6.5681226248173612},6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,{"$f":"+SUM(JN23:NI23)-SUM('FOKO RST UA'!JN23:NI23)","v":0},{"$f":"+($N23*(V23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*V23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(W23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*W23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(X23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*X23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(Y23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*Y23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(Z23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*Z23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AA23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AA23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AB23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AB23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AC23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AC23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AD23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AD23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AE23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AE23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AF23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AF23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AG23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AG23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AH23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AH23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AI23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AI23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AJ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AJ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AK23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AK23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AL23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AL23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AM23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AM23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AN23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AN23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AO23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AO23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AP23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AP23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AQ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AQ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AR23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AR23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AS23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AS23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AT23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AT23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AU23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AU23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AV23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AV23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AW23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AW23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AX23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AX23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AY23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AY23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(AZ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*AZ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BA23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BA23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BB23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BB23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BC23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BC23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BD23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BD23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BE23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BE23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BF23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BF23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BG23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BG23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BH23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BH23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BI23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BI23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BJ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BJ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BK23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BK23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BL23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BL23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BM23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BM23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BN23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BN23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BO23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BO23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BP23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BP23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BQ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BQ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BR23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BR23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BS23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BS23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BT23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BT23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BU23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BU23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BV23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BV23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BW23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BW23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BX23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BX23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BY23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BY23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(BZ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*BZ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CA23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CA23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CB23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CB23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CC23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CC23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CD23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CD23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CE23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CE23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CF23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CF23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CG23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CG23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CH23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CH23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CI23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CI23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CJ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CJ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CK23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CK23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CL23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CL23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CM23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CM23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CN23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CN23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CO23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CO23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CP23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CP23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CQ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CQ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CR23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CR23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CS23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CS23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CT23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CT23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CU23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CU23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CV23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CV23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CW23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CW23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CX23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CX23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CY23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CY23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(CZ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*CZ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DA23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DA23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DB23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DB23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DC23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DC23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DD23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DD23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DE23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DE23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DF23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DF23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DG23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DG23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DH23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DH23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DI23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DI23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DJ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DJ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DK23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DK23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DL23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DL23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DM23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DM23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DN23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DN23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DO23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DO23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DP23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DP23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($N23*(DQ23/Persontåg!$GL24)*INDATABLAD!$D$266+$P23*DQ23/Persontåg!$GL24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772}]
[2686.5189709016008,{"$f":"+Persontåg!B25","v":10501},{"$f":"+Persontåg!C25","v":"Åstorp-Hyllie"},{"$f":"+Persontåg!D25","v":15},{"$f":"+Persontåg!FI25","v":215},{"$f":"+VLOOKUP(D24,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK25","v":23.449406214452463},{"$f":"+Persontåg!FL25","v":23.449406214452463},{"$f":"+Persontåg!FM25","v":0.46964959857940625},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B24,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN25","v":0.46964959857940625},{"$f":"+Persontåg!FO25","v":0.40460929112584093},{"$f":"+Persontåg!FP25","v":0.40460929112584093},{"$f":"+Persontåg!GT25","v":4786889.0717166867},{"$f":"+Persontåg!GU25","v":4786889.0717166867},{"$f":"+Persontåg!GV25","v":0},{"$f":"+Persontåg!GW25","v":0},{"$f":"+Persontåg!FU25","v":13.95894534995206},{"$f":"+Persontåg!FV25","v":47.048015340364323},{"$f":"+Persontåg!FW25","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX25","v":0.10795781399808245},{"$f":"+IF(($G24*V$3/$I24)/$F24<$E24,$E24,(($G24*V$3/$I24)/$F24))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G24*BJ$3/$I24)/$F24<$E24,$E24,(($G24*BJ$3/$I24)/$F24))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ24-'FOKO RST UA'!FQ24","v":0},25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,{"$f":"+SUM(JN24:NI24)-SUM('FOKO RST UA'!JN24:NI24)","v":0},{"$f":"+($N24*(V24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*V24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(W24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*W24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(X24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*X24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(Y24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*Y24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(Z24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*Z24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AA24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AA24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AB24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AB24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AC24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AC24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AD24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AD24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AE24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AE24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AF24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AF24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AG24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AG24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AH24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AH24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AI24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AI24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AJ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AJ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AK24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AK24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AL24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AL24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AM24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AM24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AN24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AN24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AO24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AO24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AP24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AP24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AQ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AQ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AR24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AR24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AS24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AS24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AT24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AT24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AU24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AU24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AV24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AV24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AW24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AW24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AX24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AX24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AY24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AY24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(AZ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*AZ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BA24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BA24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BB24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BB24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BC24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BC24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BD24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BD24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BE24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BE24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BF24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BF24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BG24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BG24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BH24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BH24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BI24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BI24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BJ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BJ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BK24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BK24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BL24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BL24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BM24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BM24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BN24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BN24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BO24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BO24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BP24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BP24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BQ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BQ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BR24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BR24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BS24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BS24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BT24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BT24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BU24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BU24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BV24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BV24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BW24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BW24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BX24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BX24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BY24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BY24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(BZ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*BZ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CA24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CA24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CB24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CB24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CC24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CC24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CD24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CD24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CE24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CE24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CF24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CF24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CG24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CG24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CH24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CH24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CI24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CI24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CJ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CJ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CK24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CK24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CL24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CL24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CM24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CM24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CN24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CN24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CO24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CO24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CP24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CP24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CQ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CQ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CR24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CR24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CS24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CS24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CT24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CT24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CU24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CU24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CV24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CV24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CW24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CW24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CX24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CX24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CY24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CY24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(CZ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*CZ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DA24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DA24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DB24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DB24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DC24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DC24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DD24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DD24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DE24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DE24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DF24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DF24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DG24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DG24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DH24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DH24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DI24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DI24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DJ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DJ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DK24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DK24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DL24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DL24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DM24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DM24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DN24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DN24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DO24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DO24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DP24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DP24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N24*(DQ24/Persontåg!$GL25)*INDATABLAD!$D$266+$P24*DQ24/Persontåg!$GL25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805}]
[2686.5189709016008,{"$f":"+Persontåg!B26","v":"10501R"},{"$f":"+Persontåg!C26","v":"Hyllie-Åstorp"},{"$f":"+Persontåg!D26","v":15},{"$f":"+Persontåg!FI26","v":215},{"$f":"+VLOOKUP(D25,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK26","v":23.807486094717255},{"$f":"+Persontåg!FL26","v":23.807486094717255},{"$f":"+Persontåg!FM26","v":0.46964959857940625},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B25,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN26","v":0.46964959857940625},{"$f":"+Persontåg!FO26","v":0.40460929112584093},{"$f":"+Persontåg!FP26","v":0.40460929112584093},{"$f":"+Persontåg!GT26","v":4786889.0717166867},{"$f":"+Persontåg!GU26","v":4786889.0717166867},{"$f":"+Persontåg!GV26","v":0},{"$f":"+Persontåg!GW26","v":0},{"$f":"+Persontåg!FU26","v":13.95894534995206},{"$f":"+Persontåg!FV26","v":47.048015340364323},{"$f":"+Persontåg!FW26","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX26","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ25-'FOKO RST UA'!FQ25","v":0},25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,{"$f":"+SUM(JN25:NI25)-SUM('FOKO RST UA'!JN25:NI25)","v":0},{"$f":"+($N25*(V25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*V25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(W25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*W25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(X25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*X25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(Y25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*Y25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(Z25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*Z25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AA25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AA25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AB25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AB25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AC25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AC25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AD25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AD25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AE25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AE25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AF25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AF25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AG25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AG25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AH25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AH25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AI25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AI25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AJ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AJ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AK25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AK25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AL25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AL25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AM25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AM25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AN25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AN25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AO25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AO25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AP25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AP25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AQ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AQ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AR25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AR25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AS25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AS25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AT25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AT25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AU25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AU25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AV25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AV25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AW25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AW25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AX25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AX25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AY25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AY25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(AZ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*AZ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BA25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BA25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BB25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BB25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BC25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BC25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BD25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BD25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BE25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BE25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BF25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BF25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BG25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BG25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BH25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BH25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BI25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BI25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BJ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BJ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BK25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BK25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BL25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BL25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BM25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BM25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BN25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BN25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BO25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BO25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BP25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BP25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BQ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BQ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BR25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BR25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BS25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BS25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BT25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BT25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BU25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BU25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BV25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BV25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BW25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BW25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BX25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BX25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BY25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BY25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(BZ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*BZ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CA25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CA25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CB25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CB25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CC25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CC25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CD25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CD25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CE25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CE25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CF25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CF25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CG25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CG25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CH25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CH25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CI25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CI25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CJ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CJ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CK25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CK25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CL25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CL25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CM25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CM25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CN25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CN25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CO25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CO25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CP25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CP25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CQ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CQ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CR25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CR25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CS25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CS25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CT25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CT25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CU25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CU25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CV25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CV25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CW25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CW25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CX25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CX25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CY25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CY25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(CZ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*CZ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DA25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DA25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DB25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DB25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DC25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DC25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DD25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DD25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DE25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DE25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DF25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DF25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DG25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DG25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DH25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DH25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DI25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DI25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DJ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DJ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DK25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DK25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DL25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DL25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DM25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DM25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DN25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DN25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DO25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DO25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DP25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DP25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($N25*(DQ25/Persontåg!$GL26)*INDATABLAD!$D$266+$P25*DQ25/Persontåg!$GL26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805}]
[3700.8429116058296,{"$f":"+Persontåg!B27","v":10502},{"$f":"+Persontåg!C27","v":"Kävlinge-Malmö central övre"},{"$f":"+Persontåg!D27","v":15},{"$f":"+Persontåg!FI27","v":215},{"$f":"+VLOOKUP(D26,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK27","v":18.692852471578046},{"$f":"+Persontåg!FL27","v":18.692852471578046},{"$f":"+Persontåg!FM27","v":0.55977210033416669},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B26,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN27","v":0.55977210033416669},{"$f":"+Persontåg!FO27","v":0.58827026871537236},{"$f":"+Persontåg!FP27","v":0.58827026871537236},{"$f":"+Persontåg!GT27","v":5705459.8957321793},{"$f":"+Persontåg!GU27","v":5705459.8957321793},{"$f":"+Persontåg!GV27","v":0},{"$f":"+Persontåg!GW27","v":0},{"$f":"+Persontåg!FU27","v":13.95894534995206},{"$f":"+Persontåg!FV27","v":47.048015340364323},{"$f":"+Persontåg!FW27","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX27","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G26*DM$3/$I26)/$F26<$E26,$E26,(($G26*DM$3/$I26)/$F26))","v":215},215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ26-'FOKO RST UA'!FQ26","v":0},35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,{"$f":"+SUM(JN26:NI26)-SUM('FOKO RST UA'!JN26:NI26)","v":0},{"$f":"+($N26*(V26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*V26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(W26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*W26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(X26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*X26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(Y26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*Y26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(Z26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*Z26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AA26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AA26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AB26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AB26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AC26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AC26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AD26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AD26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AE26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AE26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AF26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AF26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AG26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AG26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AH26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AH26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AI26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AI26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AJ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AJ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AK26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AK26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AL26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AL26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AM26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AM26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AN26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AN26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AO26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AO26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AP26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AP26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AQ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AQ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AR26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AR26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AS26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AS26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AT26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AT26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AU26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AU26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AV26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AV26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AW26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AW26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AX26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AX26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AY26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AY26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(AZ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*AZ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BA26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BA26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BB26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BB26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BC26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BC26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BD26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BD26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BE26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BE26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BF26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BF26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BG26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BG26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BH26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BH26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BI26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BI26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BJ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BJ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BK26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BK26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BL26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BL26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BM26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BM26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BN26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BN26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BO26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BO26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BP26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BP26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BQ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BQ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BR26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BR26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BS26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BS26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BT26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BT26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BU26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BU26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BV26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BV26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BW26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BW26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BX26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BX26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BY26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BY26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(BZ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*BZ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CA26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CA26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CB26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CB26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CC26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CC26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CD26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CD26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CE26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CE26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CF26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CF26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CG26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CG26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CH26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CH26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CI26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CI26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CJ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CJ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CK26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CK26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CL26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CL26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CM26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CM26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CN26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CN26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CO26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CO26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CP26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CP26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CQ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CQ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CR26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CR26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CS26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CS26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CT26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CT26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CU26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CU26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CV26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CV26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CW26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CW26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CX26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CX26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CY26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CY26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(CZ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*CZ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DA26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DA26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DB26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DB26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DC26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DC26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DD26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DD26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DE26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DE26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DF26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DF26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DG26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DG26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DH26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DH26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DI26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DI26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DJ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DJ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DK26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DK26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DL26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DL26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DM26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DM26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DN26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DN26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DO26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DO26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DP26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DP26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N26*(DQ26/Persontåg!$GL27)*INDATABLAD!$D$266+$P26*DQ26/Persontåg!$GL27*INDATABLAD!$D$267)/1000000","v":3.993821927012525}]
[3700.8429116058296,{"$f":"+Persontåg!B28","v":"10502R"},{"$f":"+Persontåg!C28","v":"Malmö central övre-Kävlinge"},{"$f":"+Persontåg!D28","v":15},{"$f":"+Persontåg!FI28","v":215},{"$f":"+VLOOKUP(D27,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK28","v":20.095428578541561},{"$f":"+Persontåg!FL28","v":20.095428578541561},{"$f":"+Persontåg!FM28","v":0.55977210033416669},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B27,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN28","v":0.55977210033416669},{"$f":"+Persontåg!FO28","v":0.58827026871537236},{"$f":"+Persontåg!FP28","v":0.58827026871537236},{"$f":"+Persontåg!GT28","v":5705459.8957321793},{"$f":"+Persontåg!GU28","v":5705459.8957321793},{"$f":"+Persontåg!GV28","v":0},{"$f":"+Persontåg!GW28","v":0},{"$f":"+Persontåg!FU28","v":13.95894534995206},{"$f":"+Persontåg!FV28","v":47.048015340364323},{"$f":"+Persontåg!FW28","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX28","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ27-'FOKO RST UA'!FQ27","v":0},35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,{"$f":"+SUM(JN27:NI27)-SUM('FOKO RST UA'!JN27:NI27)","v":0},{"$f":"+($N27*(V27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*V27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(W27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*W27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(X27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*X27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(Y27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*Y27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(Z27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*Z27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AA27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AA27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AB27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AB27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AC27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AC27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AD27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AD27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AE27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AE27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AF27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AF27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AG27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AG27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AH27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AH27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AI27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AI27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AJ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AJ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AK27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AK27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AL27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AL27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AM27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AM27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AN27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AN27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AO27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AO27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AP27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AP27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AQ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AQ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AR27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AR27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AS27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AS27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AT27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AT27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AU27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AU27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AV27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AV27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AW27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AW27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AX27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AX27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AY27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AY27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(AZ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*AZ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BA27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BA27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BB27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BB27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BC27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BC27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BD27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BD27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BE27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BE27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BF27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BF27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BG27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BG27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BH27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BH27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BI27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BI27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BJ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BJ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BK27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BK27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BL27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BL27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BM27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BM27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BN27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BN27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BO27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BO27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BP27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BP27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BQ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BQ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BR27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BR27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BS27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BS27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BT27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BT27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BU27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BU27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BV27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BV27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BW27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BW27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BX27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BX27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BY27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BY27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(BZ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*BZ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CA27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CA27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CB27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CB27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CC27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CC27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CD27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CD27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CE27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CE27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CF27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CF27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CG27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CG27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CH27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CH27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CI27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CI27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CJ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CJ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CK27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CK27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CL27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CL27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CM27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CM27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CN27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CN27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CO27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CO27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CP27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CP27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CQ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CQ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CR27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CR27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CS27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CS27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CT27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CT27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CU27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CU27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CV27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CV27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CW27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CW27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CX27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CX27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CY27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CY27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(CZ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*CZ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DA27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DA27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DB27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DB27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DC27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DC27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DD27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DD27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DE27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DE27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DF27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DF27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DG27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DG27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DH27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DH27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DI27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DI27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DJ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DJ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DK27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DK27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DL27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DL27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DM27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DM27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DN27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DN27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DO27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DO27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DP27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DP27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($N27*(DQ27/Persontåg!$GL28)*INDATABLAD!$D$266+$P27*DQ27/Persontåg!$GL28*INDATABLAD!$D$267)/1000000","v":3.993821927012525}]
[2723.6679525606182,{"$f":"+Persontåg!B29","v":10601},{"$f":"+Persontåg!C29","v":"Halmstads Central-Hässleholm"},{"$f":"+Persontåg!D29","v":15},{"$f":"+Persontåg!FI29","v":215},{"$f":"+VLOOKUP(D28,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK29","v":27.112321942013679},{"$f":"+Persontåg!FL29","v":27.112321942013679},{"$f":"+Persontåg!FM29","v":0.52254719123840176},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B28,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN29","v":0.52254719123840176},{"$f":"+Persontåg!FO29","v":0.39376248772262568},{"$f":"+Persontåg!FP29","v":0.39376248772262568},{"$f":"+Persontåg!GT29","v":5326046.1560310125},{"$f":"+Persontåg!GU29","v":5326046.1560310125},{"$f":"+Persontåg!GV29","v":0},{"$f":"+Persontåg!GW29","v":0},{"$f":"+Persontåg!FU29","v":13.95894534995206},{"$f":"+Persontåg!FV29","v":47.048015340364323},{"$f":"+Persontåg!FW29","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX29","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ28-'FOKO RST UA'!FQ28","v":0},25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,{"$f":"+SUM(JN28:NI28)-SUM('FOKO RST UA'!JN28:NI28)","v":0},{"$f":"+($N28*(V28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*V28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(W28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*W28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(X28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*X28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(Y28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*Y28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(Z28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*Z28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AA28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AA28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AB28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AB28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AC28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AC28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AD28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AD28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AE28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AE28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AF28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AF28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AG28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AG28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AH28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AH28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AI28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AI28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AJ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AJ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AK28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AK28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AL28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AL28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AM28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AM28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AN28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AN28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AO28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AO28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AP28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AP28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AQ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AQ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AR28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AR28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AS28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AS28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AT28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AT28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AU28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AU28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AV28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AV28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AW28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AW28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AX28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AX28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AY28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AY28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(AZ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*AZ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BA28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BA28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BB28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BB28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BC28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BC28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BD28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BD28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BE28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BE28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BF28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BF28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BG28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BG28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BH28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BH28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BI28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BI28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BJ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BJ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BK28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BK28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BL28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BL28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BM28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BM28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BN28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BN28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BO28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BO28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BP28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BP28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BQ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BQ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BR28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BR28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BS28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BS28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BT28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BT28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BU28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BU28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BV28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BV28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BW28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BW28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BX28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BX28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BY28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BY28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(BZ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*BZ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CA28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CA28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CB28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CB28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CC28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CC28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CD28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CD28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CE28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CE28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CF28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CF28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CG28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CG28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CH28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CH28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CI28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CI28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CJ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CJ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CK28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CK28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CL28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CL28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CM28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CM28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CN28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CN28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CO28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CO28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CP28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CP28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CQ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CQ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CR28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CR28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CS28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CS28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CT28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CT28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CU28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CU28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CV28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CV28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CW28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CW28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CX28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CX28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CY28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CY28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(CZ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*CZ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DA28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DA28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DB28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DB28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DC28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DC28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DD28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DD28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DE28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DE28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DF28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DF28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DG28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DG28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DH28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DH28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DI28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DI28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DJ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DJ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DK28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DK28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DL28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DL28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DM28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DM28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DN28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DN28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DO28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DO28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DP28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DP28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($N28*(DQ28/Persontåg!$GL29)*INDATABLAD!$D$266+$P28*DQ28/Persontåg!$GL29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089}]
[2723.6679525606182,{"$f":"+Persontåg!B30","v":"10601R"},{"$f":"+Persontåg!C30","v":"Hässleholm-Halmstads Central"},{"$f":"+Persontåg!D30","v":15},{"$f":"+Persontåg!FI30","v":215},{"$f":"+VLOOKUP(D29,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK30","v":28.857195922000628},{"$f":"+Persontåg!FL30","v":28.857195922000628},{"$f":"+Persontåg!FM30","v":0.52254719123840165},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B29,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN30","v":0.52254719123840165},{"$f":"+Persontåg!FO30","v":0.39376248772262568},{"$f":"+Persontåg!FP30","v":0.39376248772262568},{"$f":"+Persontåg!GT30","v":5326046.1560310116},{"$f":"+Persontåg!GU30","v":5326046.1560310116},{"$f":"+Persontåg!GV30","v":0},{"$f":"+Persontåg!GW30","v":0},{"$f":"+Persontåg!FU30","v":13.95894534995206},{"$f":"+Persontåg!FV30","v":47.048015340364323},{"$f":"+Persontåg!FW30","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX30","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ29-'FOKO RST UA'!FQ29","v":0},25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,{"$f":"+SUM(JN29:NI29)-SUM('FOKO RST UA'!JN29:NI29)","v":0},{"$f":"+($N29*(V29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*V29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(W29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*W29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(X29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*X29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(Y29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*Y29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(Z29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*Z29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AA29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AA29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AB29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AB29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AC29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AC29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AD29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AD29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AE29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AE29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AF29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AF29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AG29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AG29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AH29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AH29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AI29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AI29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AJ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AJ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AK29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AK29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AL29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AL29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AM29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AM29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AN29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AN29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AO29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AO29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AP29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AP29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AQ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AQ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AR29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AR29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AS29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AS29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AT29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AT29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AU29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AU29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AV29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AV29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AW29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AW29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AX29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AX29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AY29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AY29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(AZ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*AZ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BA29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BA29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BB29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BB29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BC29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BC29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BD29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BD29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BE29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BE29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BF29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BF29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BG29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BG29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BH29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BH29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BI29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BI29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BJ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BJ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BK29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BK29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BL29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BL29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BM29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BM29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BN29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BN29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BO29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BO29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BP29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BP29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BQ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BQ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BR29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BR29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BS29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BS29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BT29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BT29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BU29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BU29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BV29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BV29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BW29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BW29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BX29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BX29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BY29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BY29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(BZ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*BZ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CA29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CA29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CB29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CB29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CC29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CC29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CD29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CD29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CE29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CE29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CF29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CF29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CG29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CG29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CH29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CH29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CI29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CI29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CJ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CJ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CK29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CK29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CL29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CL29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CM29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CM29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CN29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CN29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CO29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CO29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CP29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CP29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CQ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CQ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CR29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CR29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CS29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CS29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CT29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CT29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CU29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CU29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CV29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CV29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CW29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CW29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CX29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CX29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CY29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CY29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(CZ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*CZ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DA29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DA29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DB29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DB29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DC29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DC29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DD29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DD29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DE29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DE29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DF29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DF29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DG29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DG29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DH29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DH29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DI29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DI29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DJ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DJ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DK29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DK29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DL29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DL29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DM29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DM29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DN29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DN29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DO29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DO29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DP29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DP29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($N29*(DQ29/Persontåg!$GL30)*INDATABLAD!$D$266+$P29*DQ29/Persontåg!$GL30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076}]
[405.95073576325302,{"$f":"+Persontåg!B31","v":10701},{"$f":"+Persontåg!C31","v":"Malmö central-Ystad"},{"$f":"+Persontåg!D31","v":15},{"$f":"+Persontåg!FI31","v":215},{"$f":"+VLOOKUP(D30,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK31","v":2.8132173164767007},{"$f":"+Persontåg!FL31","v":2.8132173164767007},{"$f":"+Persontåg!FM31","v":8.2530708427429128E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B30,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN31","v":8.2530708427429128E-2},{"$f":"+Persontåg!FO31","v":5.7041911252635615E-2},{"$f":"+Persontåg!FP31","v":5.7041911252635615E-2},{"$f":"+Persontåg!GT31","v":841191.7042988824},{"$f":"+Persontåg!GU31","v":841191.7042988824},{"$f":"+Persontåg!GV31","v":0},{"$f":"+Persontåg!GW31","v":0},{"$f":"+Persontåg!FU31","v":13.95894534995206},{"$f":"+Persontåg!FV31","v":47.048015340364323},{"$f":"+Persontåg!FW31","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX31","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ30-'FOKO RST UA'!FQ30","v":0},3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,{"$f":"+SUM(JN30:NI30)-SUM('FOKO RST UA'!JN30:NI30)","v":0},{"$f":"+($N30*(V30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*V30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(W30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*W30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(X30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*X30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(Y30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*Y30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(Z30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*Z30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AA30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AA30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AB30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AB30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AC30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AC30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AD30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AD30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AE30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AE30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AF30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AF30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AG30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AG30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AH30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AH30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AI30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AI30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AJ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AJ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AK30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AK30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AL30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AL30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AM30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AM30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AN30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AN30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AO30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AO30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AP30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AP30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AQ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AQ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AR30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AR30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AS30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AS30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AT30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AT30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AU30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AU30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AV30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AV30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AW30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AW30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AX30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AX30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AY30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AY30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(AZ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*AZ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BA30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BA30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BB30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BB30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BC30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BC30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BD30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BD30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BE30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BE30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BF30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BF30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BG30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BG30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BH30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BH30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BI30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BI30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BJ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BJ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BK30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BK30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BL30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BL30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BM30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BM30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BN30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BN30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BO30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BO30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BP30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BP30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BQ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BQ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BR30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BR30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BS30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BS30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BT30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BT30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BU30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BU30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BV30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BV30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BW30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BW30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BX30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BX30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BY30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BY30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(BZ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*BZ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CA30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CA30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CB30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CB30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CC30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CC30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CD30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CD30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CE30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CE30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CF30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CF30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CG30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CG30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CH30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CH30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CI30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CI30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CJ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CJ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CK30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CK30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CL30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CL30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CM30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CM30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CN30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CN30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CO30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CO30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CP30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CP30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CQ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CQ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CR30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CR30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CS30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CS30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CT30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CT30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CU30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CU30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CV30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CV30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CW30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CW30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CX30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CX30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CY30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CY30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(CZ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*CZ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DA30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DA30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DB30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DB30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DC30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DC30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DD30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DD30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DE30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DE30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DF30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DF30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DG30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DG30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DH30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DH30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DI30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DI30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DJ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DJ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DK30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DK30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DL30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DL30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DM30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DM30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DN30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DN30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DO30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DO30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DP30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DP30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($N30*(DQ30/Persontåg!$GL31)*INDATABLAD!$D$266+$P30*DQ30/Persontåg!$GL31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758}]
[430.90572900925298,{"$f":"+Persontåg!B32","v":"10701R"},{"$f":"+Persontåg!C32","v":"Ystad-Malmö central"},{"$f":"+Persontåg!D32","v":15},{"$f":"+Persontåg!FI32","v":215},{"$f":"+VLOOKUP(D31,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK32","v":5.5056313958286349},{"$f":"+Persontåg!FL32","v":5.5056313958286349},{"$f":"+Persontåg!FM32","v":8.2530708427429142E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B31,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN32","v":8.2530708427429142E-2},{"$f":"+Persontåg!FO32","v":5.7041911252635615E-2},{"$f":"+Persontåg!FP32","v":5.7041911252635615E-2},{"$f":"+Persontåg!GT32","v":841191.70429888251},{"$f":"+Persontåg!GU32","v":841191.70429888251},{"$f":"+Persontåg!GV32","v":0},{"$f":"+Persontåg!GW32","v":0},{"$f":"+Persontåg!FU32","v":13.95894534995206},{"$f":"+Persontåg!FV32","v":47.048015340364323},{"$f":"+Persontåg!FW32","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX32","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.00564921759994,219.02972830664638,222.09614450293938,225.20549052598059,228.35836739334434,231.55538453685114,234.79715992036711,238.08432015925229,241.41750064148184,244.79734565046257,248.22450848956908,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,{"$f":"+IF(($G31*DM$3/$I31)/$F31<$E31,$E31,(($G31*DM$3/$I31)/$F31))","v":251.69965160842307},251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ31-'FOKO RST UA'!FQ31","v":0},3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8473193739735581,3.8821084432193009,3.9173845594344834,3.95315454127668,3.9894253028646656,4.0262038551148835,4.0634973070966058,4.1013128674060706,4.1396578455598689,4.1785396534078192,4.2179658065656422,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,{"$f":"+SUM(JN31:NI31)-SUM('FOKO RST UA'!JN31:NI31)","v":0},{"$f":"+($N31*(V31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*V31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(W31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*W31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(X31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*X31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(Y31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*Y31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(Z31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*Z31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AA31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AA31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AB31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AB31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AC31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AC31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AD31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AD31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AE31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AE31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AF31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AF31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AG31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AG31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AH31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AH31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AI31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AI31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AJ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AJ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AK31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AK31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AL31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AL31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AM31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AM31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AN31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AN31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AO31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AO31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AP31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AP31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AQ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AQ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AR31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AR31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AS31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AS31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AT31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AT31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AU31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AU31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AV31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AV31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AW31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AW31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AX31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AX31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AY31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AY31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(AZ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*AZ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(BA31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BA31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(BB31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BB31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(BC31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BC31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(BD31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BD31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($N31*(BE31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BE31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.59158842856966332},{"$f":"+($N31*(BF31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BF31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.59987066656963872},{"$f":"+($N31*(BG31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BG31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.60826885590161361},{"$f":"+($N31*(BH31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BH31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.61678461988423638},{"$f":"+($N31*(BI31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BI31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.62541960456261569},{"$f":"+($N31*(BJ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BJ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.63417547902649218},{"$f":"+($N31*(BK31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BK31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.6430539357328634},{"$f":"+($N31*(BL31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BL31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.65205669083312356},{"$f":"+($N31*(BM31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BM31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.6611854845047872},{"$f":"+($N31*(BN31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BN31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.67044208128785432},{"$f":"+($N31*(BO31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BO31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.67982827042588434},{"$f":"+($N31*(BP31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BP31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BQ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BQ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BR31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BR31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BS31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BS31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BT31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BT31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BU31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BU31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BV31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BV31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BW31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BW31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BX31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BX31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BY31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BY31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(BZ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*BZ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CA31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CA31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CB31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CB31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CC31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CC31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CD31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CD31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CE31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CE31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CF31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CF31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CG31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CG31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CH31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CH31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CI31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CI31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CJ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CJ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CK31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CK31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CL31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CL31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CM31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CM31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CN31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CN31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CO31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CO31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CP31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CP31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CQ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CQ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CR31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CR31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CS31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CS31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CT31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CT31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CU31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CU31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CV31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CV31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CW31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CW31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CX31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CX31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CY31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CY31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(CZ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*CZ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DA31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DA31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DB31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DB31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DC31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DC31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DD31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DD31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DE31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DE31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DF31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DF31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DG31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DG31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DH31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DH31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DI31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DI31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DJ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DJ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DK31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DK31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DL31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DL31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DM31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DM31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DN31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DN31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DO31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DO31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DP31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DP31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($N31*(DQ31/Persontåg!$GL32)*INDATABLAD!$D$266+$P31*DQ31/Persontåg!$GL32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668}]
[9925.0337909396421,{"$f":"+Persontåg!B33","v":10801},{"$f":"+Persontåg!C33","v":"Maria-Trelleborg"},{"$f":"+Persontåg!D33","v":15},{"$f":"+Persontåg!FI33","v":215},{"$f":"+VLOOKUP(D32,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK33","v":125.5363448823048},{"$f":"+Persontåg!FL33","v":125.5363448823048},{"$f":"+Persontåg!FM33","v":1.369735230388641},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B32,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN33","v":1.369735230388641},{"$f":"+Persontåg!FO33","v":1.1953118862399248},{"$f":"+Persontåg!FP33","v":1.1953118862399248},{"$f":"+Persontåg!GT33","v":17003658.865159839},{"$f":"+Persontåg!GU33","v":17003658.865159839},{"$f":"+Persontåg!GV33","v":0},{"$f":"+Persontåg!GW33","v":0},{"$f":"+Persontåg!FU33","v":13.95894534995206},{"$f":"+Persontåg!FV33","v":47.048015340364323},{"$f":"+Persontåg!FW33","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX33","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,216.05410706431888,219.27331325957726,222.54048562714496,225.85633886298939,229.221598312048,232.63700012689748,236.10329142878825,239.62123047107721,243.19158680509622,246.81514144849214,250.49268705607469,254.22502809321017,258.01298101179901,261.85737442887483,265.52337767087903,269.24070495827135,273.01007482768722,276.83221587527487,280.70786689752873,284.63777703409409,288.62270591257146,292.66342379534746,296.76071172848236,300.91536169268119,305.12817675637876,309.39997123096811,313.7315708282016,318.12381281979646,322.57754619927357,327.09363184606354,331.67294269190842,336.31636388959521,341.02479298404955,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ32-'FOKO RST UA'!FQ32","v":0},75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.586661372653424,76.287699635724096,76.999183368914515,77.721268209729473,78.454112114672597,79.19787539379935,79.952720745785101,80.718813293515439,81.496320620206944,82.285412806066162,83.086262465494698,83.899044784848684,84.723937560761073,85.561121239034549,86.359457347163158,87.1689701608056,87.98981615383903,88.822153990774922,89.666144557427913,90.521950992014041,91.389738716684391,92.269675469500129,93.161931336855275,94.066678786353407,94.984092700144487,95.914350408728666,96.857631725233006,97.814118980168416,98.783997056672902,99.767453426248494,100.76467818499812,101.77586409037025,102.80120659841756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,{"$f":"+SUM(JN32:NI32)-SUM('FOKO RST UA'!JN32:NI32)","v":0},{"$f":"+($N32*(V32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*V32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(W32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*W32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(X32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*X32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(Y32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*Y32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(Z32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*Z32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AA32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AA32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AB32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AB32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AC32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AC32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AD32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AD32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AE32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AE32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AF32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AF32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AG32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AG32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AH32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AH32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N32*(AI32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AI32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.8206026798583501},{"$f":"+($N32*(AJ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AJ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":9.9669296597882404},{"$f":"+($N32*(AK32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AK32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":10.115436911719083},{"$f":"+($N32*(AL32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AL32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":10.266156921703697},{"$f":"+($N32*(AM32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AM32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":10.419122659837084},{"$f":"+($N32*(AN32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AN32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":10.574367587468656},{"$f":"+($N32*(AO32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AO32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":10.731925664521938},{"$f":"+($N32*(AP32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AP32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":10.891831356923317},{"$f":"+($N32*(AQ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AQ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":11.054119644141471},{"$f":"+($N32*(AR32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AR32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":11.21882602683918},{"$f":"+($N32*(AS32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AS32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":11.385986534639082},{"$f":"+($N32*(AT32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AT32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":11.555637734005204},{"$f":"+($N32*(AU32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AU32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":11.727816736241882},{"$f":"+($N32*(AV32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AV32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":11.902561205611887},{"$f":"+($N32*(AW32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AW32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":12.069197062490453},{"$f":"+($N32*(AX32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AX32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":12.238165821365319},{"$f":"+($N32*(AY32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AY32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":12.409500142864438},{"$f":"+($N32*(AZ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*AZ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":12.58323314486454},{"$f":"+($N32*(BA32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BA32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":12.759398408892645},{"$f":"+($N32*(BB32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BB32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":12.938029986617138},{"$f":"+($N32*(BC32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BC32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":13.11916240642978},{"$f":"+($N32*(BD32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BD32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":13.302830680119799},{"$f":"+($N32*(BE32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BE32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":13.489070309641477},{"$f":"+($N32*(BF32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BF32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":13.677917293976462},{"$f":"+($N32*(BG32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BG32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":13.869408136092131},{"$f":"+($N32*(BH32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BH32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":14.063579849997424},{"$f":"+($N32*(BI32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BI32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":14.260469967897384},{"$f":"+($N32*(BJ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BJ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":14.460116547447949},{"$f":"+($N32*(BK32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BK32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":14.662558179112223},{"$f":"+($N32*(BL32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BL32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":14.867833993619797},{"$f":"+($N32*(BM32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BM32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.075983669530475},{"$f":"+($N32*(BN32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BN32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.287047440903905},{"$f":"+($N32*(BO32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BO32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.501066105076561},{"$f":"+($N32*(BP32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BP32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BQ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BQ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BR32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BR32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BS32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BS32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BT32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BT32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BU32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BU32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BV32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BV32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BW32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BW32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BX32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BX32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BY32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BY32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(BZ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*BZ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CA32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CA32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CB32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CB32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CC32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CC32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CD32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CD32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CE32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CE32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CF32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CF32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CG32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CG32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CH32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CH32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CI32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CI32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CJ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CJ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CK32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CK32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CL32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CL32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CM32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CM32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CN32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CN32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CO32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CO32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CP32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CP32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CQ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CQ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CR32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CR32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CS32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CS32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CT32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CT32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CU32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CU32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CV32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CV32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CW32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CW32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CX32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CX32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CY32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CY32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(CZ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*CZ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DA32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DA32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DB32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DB32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DC32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DC32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DD32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DD32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DE32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DE32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DF32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DF32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DG32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DG32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DH32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DH32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DI32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DI32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DJ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DJ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DK32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DK32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DL32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DL32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DM32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DM32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DN32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DN32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DO32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DO32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DP32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DP32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($N32*(DQ32/Persontåg!$GL33)*INDATABLAD!$D$266+$P32*DQ32/Persontåg!$GL33*INDATABLAD!$D$267)/1000000","v":15.718081030547634}]
[9758.0202984396255,{"$f":"+Persontåg!B34","v":"10801R"},{"$f":"+Persontåg!C34","v":"Trelleborg-Maria"},{"$f":"+Persontåg!D34","v":15},{"$f":"+Persontåg!FI34","v":215},{"$f":"+VLOOKUP(D33,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK34","v":122.19441836102006},{"$f":"+Persontåg!FL34","v":122.19441836102006},{"$f":"+Persontåg!FM34","v":1.369735230388641},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B33,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN34","v":1.369735230388641},{"$f":"+Persontåg!FO34","v":1.1953118862399248},{"$f":"+Persontåg!FP34","v":1.1953118862399248},{"$f":"+Persontåg!GT34","v":16551001.281623915},{"$f":"+Persontåg!GU34","v":16551001.281623915},{"$f":"+Persontåg!GV34","v":0},{"$f":"+Persontåg!GW34","v":0},{"$f":"+Persontåg!FU34","v":13.95894534995206},{"$f":"+Persontåg!FV34","v":47.048015340364323},{"$f":"+Persontåg!FW34","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX34","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.61619372845854,219.84377501501254,223.11944726273629,226.443927026951,229.81794153965262,233.2422288685934,236.71753807873543,240.24462939610859,243.82427437411062,247.45725606228487,251.1443691776129,254.88642027835931,258.45483016225637,262.07319778452796,265.74222255351134,269.46261366926058,273.23509026063022,277.06038152427908,280.93922686561893,284.87237604173771,288.86058930632203,292.90463755661057,297.00530248240312,301.16337671715684,305.37966399119694,309.65497928707379,313.99014899709283,318.38601108305221,322.84341523821496,327.36322305154999,331.94630817427168,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ33-'FOKO RST UA'!FQ33","v":0},75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.70906554151469,76.411927626701399,77.125262356957393,77.849225774694176,78.583976247355267,79.329674502058992,80.086483660757807,80.854569275921236,81.63409936675059,82.425244455933324,83.228177606944854,84.043074461906471,84.820157915155306,85.608120536749624,86.407114635046256,87.217294650719069,88.038817186611269,88.871841038005982,89.716527223320199,90.573039015228844,91.441541972224186,92.32220397061748,93.215195236988251,94.120688381088257,95.038858429205618,95.969882857996652,96.913941628790752,97.871217222375975,98.841894674271387,99.826161610493344,100.82420828382239,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,{"$f":"+SUM(JN33:NI33)-SUM('FOKO RST UA'!JN33:NI33)","v":0},{"$f":"+($N33*(V33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*V33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(W33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*W33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(X33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*X33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(Y33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*Y33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(Z33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*Z33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AA33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AA33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AB33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AB33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AC33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AC33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AD33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AD33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AE33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AE33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AF33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AF33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AG33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AG33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AH33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AH33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AI33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AI33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AJ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AJ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($N33*(AK33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AK33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.8461519733902652},{"$f":"+($N33*(AL33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AL33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":9.9928596377937779},{"$f":"+($N33*(AM33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AM33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":10.141753246396908},{"$f":"+($N33*(AN33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AN33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":10.292865369768219},{"$f":"+($N33*(AO33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AO33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":10.446229063777768},{"$f":"+($N33*(AP33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AP33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":10.601877876828055},{"$f":"+($N33*(AQ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AQ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":10.759845857192792},{"$f":"+($N33*(AR33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AR33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":10.920167560464964},{"$f":"+($N33*(AS33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AS33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":11.082878057115893},{"$f":"+($N33*(AT33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AT33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":11.24801294016692},{"$f":"+($N33*(AU33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AU33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":11.415608332975408},{"$f":"+($N33*(AV33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AV33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":11.585700897136741},{"$f":"+($N33*(AW33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AW33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":11.747900709696655},{"$f":"+($N33*(AX33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AX33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":11.91237131963241},{"$f":"+($N33*(AY33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AY33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":12.079144518107263},{"$f":"+($N33*(AZ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*AZ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":12.248252541360769},{"$f":"+($N33*(BA33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BA33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":12.419728076939817},{"$f":"+($N33*(BB33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BB33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":12.593604270016975},{"$f":"+($N33*(BC33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BC33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":12.769914729797213},{"$f":"+($N33*(BD33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BD33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":12.94869353601438},{"$f":"+($N33*(BE33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BE33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":13.129975245518578},{"$f":"+($N33*(BF33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BF33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":13.313794898955841},{"$f":"+($N33*(BG33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BG33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":13.50018802754122},{"$f":"+($N33*(BH33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BH33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":13.689190659926801},{"$f":"+($N33*(BI33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BI33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":13.880839329165774},{"$f":"+($N33*(BJ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BJ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":14.075171079774098},{"$f":"+($N33*(BK33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BK33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":14.272223474890934},{"$f":"+($N33*(BL33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BL33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":14.472034603539413},{"$f":"+($N33*(BM33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BM33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":14.674643087988965},{"$f":"+($N33*(BN33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BN33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":14.880088091220811},{"$f":"+($N33*(BO33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BO33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.088409324497903},{"$f":"+($N33*(BP33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BP33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BQ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BQ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BR33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BR33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BS33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BS33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BT33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BT33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BU33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BU33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BV33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BV33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BW33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BW33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BX33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BX33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BY33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BY33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(BZ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*BZ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CA33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CA33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CB33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CB33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CC33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CC33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CD33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CD33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CE33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CE33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CF33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CF33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CG33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CG33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CH33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CH33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CI33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CI33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CJ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CJ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CK33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CK33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CL33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CL33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CM33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CM33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CN33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CN33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CO33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CO33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CP33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CP33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CQ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CQ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CR33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CR33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CS33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CS33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CT33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CT33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CU33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CU33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CV33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CV33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CW33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CW33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CX33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CX33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CY33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CY33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(CZ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*CZ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DA33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DA33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DB33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DB33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DC33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DC33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DD33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DD33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DE33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DE33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DF33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DF33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DG33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DG33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DH33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DH33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DI33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DI33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DJ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DJ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DK33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DK33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DL33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DL33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DM33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DM33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DN33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DN33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DO33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DO33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DP33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DP33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($N33*(DQ33/Persontåg!$GL34)*INDATABLAD!$D$266+$P33*DQ33/Persontåg!$GL34*INDATABLAD!$D$267)/1000000","v":15.299647055040875}]
[422.48462982373087,{"$f":"+Persontåg!B35","v":10803},{"$f":"+Persontåg!C35","v":"Malmö central-Trelleborg"},{"$f":"+Persontåg!D35","v":15},{"$f":"+Persontåg!FI35","v":215},{"$f":"+VLOOKUP(D34,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK35","v":2.3272644714358925},{"$f":"+Persontåg!FL35","v":2.3272644714358925},{"$f":"+Persontåg!FM35","v":8.7160608215331961E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B34,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN35","v":8.7160608215331961E-2},{"$f":"+Persontåg!FO35","v":5.8915695987664191E-2},{"$f":"+Persontåg!FP35","v":5.8915695987664191E-2},{"$f":"+Persontåg!GT35","v":888381.81531972322},{"$f":"+Persontåg!GU35","v":888381.81531972322},{"$f":"+Persontåg!GV35","v":0},{"$f":"+Persontåg!GW35","v":0},{"$f":"+Persontåg!FU35","v":13.95894534995206},{"$f":"+Persontåg!FV35","v":47.048015340364323},{"$f":"+Persontåg!FW35","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX35","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ34-'FOKO RST UA'!FQ34","v":0},3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,{"$f":"+SUM(JN34:NI34)-SUM('FOKO RST UA'!JN34:NI34)","v":0},{"$f":"+($N34*(V34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*V34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(W34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*W34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(X34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*X34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(Y34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*Y34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(Z34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*Z34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AA34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AA34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AB34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AB34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AC34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AC34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AD34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AD34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AE34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AE34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AF34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AF34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AG34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AG34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AH34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AH34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AI34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AI34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AJ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AJ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AK34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AK34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AL34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AL34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AM34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AM34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AN34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AN34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AO34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AO34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AP34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AP34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AQ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AQ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AR34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AR34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AS34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AS34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AT34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AT34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AU34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AU34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AV34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AV34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AW34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AW34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AX34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AX34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AY34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AY34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(AZ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*AZ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BA34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BA34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BB34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BB34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BC34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BC34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BD34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BD34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BE34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BE34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BF34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BF34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BG34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BG34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BH34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BH34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BI34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BI34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BJ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BJ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BK34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BK34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BL34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BL34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BM34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BM34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BN34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BN34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BO34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BO34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BP34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BP34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BQ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BQ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BR34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BR34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BS34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BS34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BT34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BT34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BU34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BU34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BV34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BV34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BW34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BW34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BX34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BX34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BY34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BY34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(BZ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*BZ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CA34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CA34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CB34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CB34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CC34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CC34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CD34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CD34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CE34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CE34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CF34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CF34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CG34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CG34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CH34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CH34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CI34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CI34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CJ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CJ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CK34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CK34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CL34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CL34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CM34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CM34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CN34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CN34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CO34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CO34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CP34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CP34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CQ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CQ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CR34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CR34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CS34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CS34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CT34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CT34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CU34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CU34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CV34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CV34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CW34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CW34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CX34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CX34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CY34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CY34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(CZ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*CZ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DA34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DA34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DB34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DB34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DC34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DC34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DD34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DD34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DE34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DE34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DF34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DF34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DG34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DG34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DH34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DH34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DI34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DI34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DJ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DJ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DK34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DK34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DL34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DL34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DM34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DM34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DN34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DN34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DO34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DO34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DP34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DP34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N34*(DQ34/Persontåg!$GL35)*INDATABLAD!$D$266+$P34*DQ34/Persontåg!$GL35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621}]
[422.48462982373087,{"$f":"+Persontåg!B36","v":"10803R"},{"$f":"+Persontåg!C36","v":"Trelleborg-Malmö central"},{"$f":"+Persontåg!D36","v":15},{"$f":"+Persontåg!FI36","v":215},{"$f":"+VLOOKUP(D35,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK36","v":4.6008225853505076},{"$f":"+Persontåg!FL36","v":4.6008225853505076},{"$f":"+Persontåg!FM36","v":8.7160608215331961E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B35,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN36","v":8.7160608215331961E-2},{"$f":"+Persontåg!FO36","v":5.8915695987664191E-2},{"$f":"+Persontåg!FP36","v":5.8915695987664191E-2},{"$f":"+Persontåg!GT36","v":888381.81531972322},{"$f":"+Persontåg!GU36","v":888381.81531972322},{"$f":"+Persontåg!GV36","v":0},{"$f":"+Persontåg!GW36","v":0},{"$f":"+Persontåg!FU36","v":13.95894534995206},{"$f":"+Persontåg!FV36","v":47.048015340364323},{"$f":"+Persontåg!FW36","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX36","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G35*BA$3/$I35)/$F35<$E35,$E35,(($G35*BA$3/$I35)/$F35))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ35-'FOKO RST UA'!FQ35","v":0},3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,{"$f":"+SUM(JN35:NI35)-SUM('FOKO RST UA'!JN35:NI35)","v":0},{"$f":"+($N35*(V35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*V35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(W35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*W35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(X35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*X35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(Y35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*Y35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(Z35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*Z35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AA35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AA35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AB35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AB35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AC35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AC35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AD35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AD35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AE35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AE35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AF35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AF35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AG35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AG35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AH35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AH35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AI35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AI35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AJ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AJ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AK35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AK35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AL35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AL35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AM35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AM35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AN35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AN35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AO35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AO35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AP35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AP35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AQ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AQ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AR35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AR35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AS35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AS35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AT35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AT35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AU35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AU35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AV35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AV35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AW35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AW35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AX35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AX35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AY35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AY35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(AZ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*AZ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BA35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BA35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BB35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BB35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BC35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BC35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BD35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BD35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BE35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BE35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BF35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BF35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BG35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BG35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BH35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BH35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BI35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BI35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BJ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BJ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BK35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BK35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BL35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BL35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BM35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BM35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BN35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BN35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BO35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BO35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BP35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BP35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BQ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BQ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BR35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BR35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BS35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BS35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BT35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BT35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BU35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BU35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BV35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BV35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BW35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BW35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BX35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BX35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BY35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BY35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(BZ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*BZ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CA35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CA35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CB35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CB35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CC35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CC35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CD35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CD35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CE35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CE35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CF35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CF35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CG35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CG35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CH35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CH35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CI35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CI35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CJ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CJ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CK35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CK35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CL35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CL35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CM35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CM35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CN35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CN35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CO35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CO35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CP35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CP35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CQ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CQ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CR35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CR35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CS35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CS35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CT35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CT35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CU35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CU35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CV35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CV35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CW35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CW35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CX35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CX35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CY35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CY35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(CZ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*CZ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DA35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DA35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DB35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DB35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DC35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DC35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DD35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DD35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DE35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DE35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DF35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DF35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DG35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DG35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DH35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DH35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DI35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DI35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DJ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DJ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DK35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DK35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DL35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DL35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DM35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DM35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DN35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DN35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DO35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DO35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DP35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DP35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($N35*(DQ35/Persontåg!$GL36)*INDATABLAD!$D$266+$P35*DQ35/Persontåg!$GL36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621}]
[2783.5416820667142,{"$f":"+Persontåg!B37","v":10901},{"$f":"+Persontåg!C37","v":"Hässleholm-Maria"},{"$f":"+Persontåg!D37","v":15},{"$f":"+Persontåg!FI37","v":215},{"$f":"+VLOOKUP(D36,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK37","v":28.679056957958998},{"$f":"+Persontåg!FL37","v":28.679056957958998},{"$f":"+Persontåg!FM37","v":0.49928959930419886},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B36,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN37","v":0.49928959930419886},{"$f":"+Persontåg!FO37","v":0.41320818970855211},{"$f":"+Persontåg!FP37","v":0.41320818970855211},{"$f":"+Persontåg!GT37","v":5088993.866406925},{"$f":"+Persontåg!GU37","v":5088993.866406925},{"$f":"+Persontåg!GV37","v":0},{"$f":"+Persontåg!GW37","v":0},{"$f":"+Persontåg!FU37","v":13.95894534995206},{"$f":"+Persontåg!FV37","v":47.048015340364323},{"$f":"+Persontåg!FW37","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX37","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G36*AK$3/$I36)/$F36<$E36,$E36,(($G36*AK$3/$I36)/$F36))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,{"$f":"+IF(($G36*CJ$3/$I36)/$F36<$E36,$E36,(($G36*CJ$3/$I36)/$F36))","v":216.72220102334066},216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,{"$f":"+IF(($G36*CZ$3/$I36)/$F36<$E36,$E36,(($G36*CZ$3/$I36)/$F36))","v":216.72220102334066},216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,{"$f":"+IF(($G36*DI$3/$I36)/$F36<$E36,$E36,(($G36*DI$3/$I36)/$F36))","v":216.72220102334066},216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ36-'FOKO RST UA'!FQ36","v":0},26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,{"$f":"+SUM(JN36:NI36)-SUM('FOKO RST UA'!JN36:NI36)","v":0},{"$f":"+($N36*(V36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*V36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(W36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*W36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(X36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*X36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(Y36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*Y36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(Z36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*Z36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AA36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AA36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AB36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AB36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AC36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AC36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AD36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AD36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AE36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AE36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AF36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AF36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AG36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AG36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AH36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AH36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AI36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AI36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AJ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AJ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AK36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AK36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AL36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AL36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AM36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AM36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AN36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AN36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AO36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AO36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AP36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AP36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AQ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AQ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AR36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AR36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AS36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AS36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AT36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AT36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AU36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AU36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AV36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AV36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AW36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AW36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AX36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AX36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AY36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AY36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(AZ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*AZ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BA36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BA36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BB36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BB36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BC36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BC36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BD36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BD36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BE36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BE36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BF36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BF36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BG36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BG36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BH36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BH36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BI36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BI36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BJ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BJ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BK36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BK36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BL36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BL36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BM36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BM36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BN36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BN36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BO36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BO36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N36*(BP36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BP36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BQ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BQ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BR36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BR36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BS36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BS36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BT36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BT36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BU36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BU36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BV36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BV36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BW36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BW36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BX36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BX36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BY36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BY36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(BZ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*BZ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CA36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CA36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CB36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CB36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CC36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CC36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CD36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CD36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CE36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CE36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CF36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CF36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CG36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CG36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CH36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CH36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CI36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CI36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CJ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CJ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CK36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CK36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CL36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CL36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CM36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CM36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CN36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CN36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CO36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CO36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CP36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CP36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CQ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CQ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CR36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CR36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CS36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CS36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CT36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CT36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CU36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CU36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CV36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CV36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CW36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CW36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CX36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CX36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CY36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CY36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(CZ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*CZ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DA36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DA36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DB36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DB36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DC36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DC36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DD36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DD36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DE36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DE36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DF36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DF36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DG36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DG36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DH36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DH36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DI36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DI36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DJ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DJ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DK36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DK36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DL36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DL36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DM36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DM36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DN36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DN36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DO36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DO36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DP36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DP36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($N36*(DQ36/Persontåg!$GL37)*INDATABLAD!$D$266+$P36*DQ36/Persontåg!$GL37*INDATABLAD!$D$267)/1000000","v":3.590830540490197}]
[2915.812344767226,{"$f":"+Persontåg!B38","v":"10901R"},{"$f":"+Persontåg!C38","v":"Maria-Hässleholm"},{"$f":"+Persontåg!D38","v":15},{"$f":"+Persontåg!FI38","v":215},{"$f":"+VLOOKUP(D37,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK38","v":32.565697744427681},{"$f":"+Persontåg!FL38","v":32.565697744427681},{"$f":"+Persontåg!FM38","v":0.49928959930419886},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B37,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN38","v":0.49928959930419886},{"$f":"+Persontåg!FO38","v":0.41320818970855211},{"$f":"+Persontåg!FP38","v":0.41320818970855211},{"$f":"+Persontåg!GT38","v":5088993.866406925},{"$f":"+Persontåg!GU38","v":5088993.866406925},{"$f":"+Persontåg!GV38","v":0},{"$f":"+Persontåg!GW38","v":0},{"$f":"+Persontåg!FU38","v":13.95894534995206},{"$f":"+Persontåg!FV38","v":47.048015340364323},{"$f":"+Persontåg!FW38","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX38","v":0.10795781399808245},{"$f":"+IF(($G37*V$3/$I37)/$F37<$E37,$E37,(($G37*V$3/$I37)/$F37))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,217.14874761256914,220.18883007914513,223.27147370025318,226.39727433205675,229.56683617270559,232.78077187912351,236.03970268543125,239.34425852302729,242.69507814234967,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,{"$f":"+IF(($G37*DH$3/$I37)/$F37<$E37,$E37,(($G37*DH$3/$I37)/$F37))","v":246.09280923634262},246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,{"$f":"+IF(($G37*DM$3/$I37)/$F37<$E37,$E37,(($G37*DM$3/$I37)/$F37))","v":246.09280923634262},246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ37-'FOKO RST UA'!FQ37","v":0},26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.575528426339741,26.809463930726569,27.046674532174812,27.287206082043333,27.531105073610014,27.77841865105863,28.029194618591518,28.283481449669875,28.54132829638332,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,{"$f":"+SUM(JN37:NI37)-SUM('FOKO RST UA'!JN37:NI37)","v":0},{"$f":"+($N37*(V37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*V37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(W37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*W37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(X37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*X37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(Y37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*Y37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(Z37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*Z37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AA37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AA37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AB37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AB37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AC37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AC37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AD37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AD37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AE37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AE37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AF37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AF37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AG37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AG37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AH37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AH37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AI37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AI37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AJ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AJ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AK37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AK37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AL37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AL37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AM37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AM37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AN37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AN37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AO37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AO37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AP37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AP37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AQ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AQ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AR37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AR37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AS37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AS37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AT37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AT37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AU37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AU37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AV37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AV37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AW37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AW37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AX37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AX37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AY37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AY37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(AZ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*AZ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(BA37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BA37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(BB37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BB37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(BC37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BC37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(BD37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BD37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(BE37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BE37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(BF37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BF37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($N37*(BG37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BG37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.597897912971241},{"$f":"+($N37*(BH37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BH37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.6482684837528385},{"$f":"+($N37*(BI37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BI37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.6993442425253793},{"$f":"+($N37*(BJ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BJ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.751135061920734},{"$f":"+($N37*(BK37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BK37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.803650952787625},{"$f":"+($N37*(BL37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BL37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.8569020661266524},{"$f":"+($N37*(BM37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BM37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.9108986950524263},{"$f":"+($N37*(BN37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BN37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":3.9656512767831602},{"$f":"+($N37*(BO37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BO37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0211703946581236},{"$f":"+($N37*(BP37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BP37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BQ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BQ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BR37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BR37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BS37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BS37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BT37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BT37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BU37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BU37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BV37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BV37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BW37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BW37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BX37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BX37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BY37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BY37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(BZ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*BZ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CA37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CA37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CB37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CB37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CC37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CC37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CD37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CD37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CE37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CE37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CF37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CF37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CG37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CG37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CH37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CH37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CI37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CI37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CJ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CJ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CK37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CK37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CL37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CL37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CM37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CM37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CN37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CN37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CO37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CO37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CP37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CP37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CQ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CQ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CR37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CR37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CS37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CS37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CT37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CT37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CU37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CU37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CV37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CV37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CW37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CW37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CX37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CX37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CY37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CY37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(CZ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*CZ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DA37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DA37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DB37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DB37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DC37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DC37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DD37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DD37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DE37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DE37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DF37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DF37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DG37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DG37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DH37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DH37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DI37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DI37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DJ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DJ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DK37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DK37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DL37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DL37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DM37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DM37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DN37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DN37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DO37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DO37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DP37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DP37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($N37*(DQ37/Persontåg!$GL38)*INDATABLAD!$D$266+$P37*DQ37/Persontåg!$GL38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386}]
[964.08157186419237,{"$f":"+Persontåg!B39","v":10902},{"$f":"+Persontåg!C39","v":"Helsingborgs Central-Åstorp"},{"$f":"+Persontåg!D39","v":15},{"$f":"+Persontåg!FI39","v":215},{"$f":"+VLOOKUP(D38,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK39","v":6.489682125946362},{"$f":"+Persontåg!FL39","v":6.489682125946362},{"$f":"+Persontåg!FM39","v":0.1470751988983153},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B38,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN39","v":0.1470751988983153},{"$f":"+Persontåg!FO39","v":0.15280243370360141},{"$f":"+Persontåg!FP39","v":0.15280243370360141},{"$f":"+Persontåg!GT39","v":1499059.4359208613},{"$f":"+Persontåg!GU39","v":1499059.4359208613},{"$f":"+Persontåg!GV39","v":0},{"$f":"+Persontåg!GW39","v":0},{"$f":"+Persontåg!FU39","v":13.95894534995206},{"$f":"+Persontåg!FV39","v":47.048015340364323},{"$f":"+Persontåg!FW39","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX39","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ38-'FOKO RST UA'!FQ38","v":0},9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,{"$f":"+SUM(JN38:NI38)-SUM('FOKO RST UA'!JN38:NI38)","v":0},{"$f":"+($N38*(V38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*V38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(W38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*W38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(X38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*X38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(Y38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*Y38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(Z38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*Z38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AA38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AA38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AB38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AB38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AC38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AC38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AD38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AD38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AE38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AE38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AF38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AF38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AG38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AG38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AH38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AH38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AI38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AI38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AJ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AJ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AK38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AK38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AL38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AL38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AM38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AM38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AN38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AN38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AO38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AO38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AP38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AP38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AQ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AQ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AR38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AR38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AS38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AS38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AT38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AT38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AU38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AU38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AV38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AV38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AW38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AW38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AX38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AX38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AY38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AY38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(AZ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*AZ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BA38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BA38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BB38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BB38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BC38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BC38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BD38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BD38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BE38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BE38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BF38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BF38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BG38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BG38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BH38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BH38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BI38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BI38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BJ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BJ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BK38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BK38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BL38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BL38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BM38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BM38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BN38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BN38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BO38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BO38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BP38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BP38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BQ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BQ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BR38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BR38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BS38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BS38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BT38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BT38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BU38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BU38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BV38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BV38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BW38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BW38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BX38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BX38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BY38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BY38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(BZ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*BZ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CA38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CA38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CB38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CB38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CC38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CC38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CD38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CD38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CE38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CE38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CF38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CF38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CG38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CG38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CH38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CH38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CI38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CI38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CJ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CJ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CK38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CK38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CL38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CL38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CM38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CM38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CN38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CN38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CO38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CO38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CP38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CP38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CQ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CQ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CR38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CR38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CS38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CS38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CT38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CT38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CU38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CU38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CV38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CV38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CW38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CW38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CX38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CX38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CY38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CY38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(CZ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*CZ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DA38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DA38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DB38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DB38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DC38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DC38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DD38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DD38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DE38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DE38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DF38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DF38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DG38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DG38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DH38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DH38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DI38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DI38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DJ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DJ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DK38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DK38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DL38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DL38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DM38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DM38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DN38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DN38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DO38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DO38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DP38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DP38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N38*(DQ38/Persontåg!$GL39)*INDATABLAD!$D$266+$P38*DQ38/Persontåg!$GL39*INDATABLAD!$D$267)/1000000","v":1.049341605144603}]
[964.08157186419237,{"$f":"+Persontåg!B40","v":"10902R"},{"$f":"+Persontåg!C40","v":"Åstorp-Helsingborgs Central"},{"$f":"+Persontåg!D40","v":15},{"$f":"+Persontåg!FI40","v":215},{"$f":"+VLOOKUP(D39,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK40","v":7.0007919147005984},{"$f":"+Persontåg!FL40","v":7.0007919147005984},{"$f":"+Persontåg!FM40","v":0.1470751988983153},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B39,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN40","v":0.1470751988983153},{"$f":"+Persontåg!FO40","v":0.15280243370360141},{"$f":"+Persontåg!FP40","v":0.15280243370360141},{"$f":"+Persontåg!GT40","v":1499059.4359208613},{"$f":"+Persontåg!GU40","v":1499059.4359208613},{"$f":"+Persontåg!GV40","v":0},{"$f":"+Persontåg!GW40","v":0},{"$f":"+Persontåg!FU40","v":13.95894534995206},{"$f":"+Persontåg!FV40","v":47.048015340364323},{"$f":"+Persontåg!FW40","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX40","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ39-'FOKO RST UA'!FQ39","v":0},9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,{"$f":"+SUM(JN39:NI39)-SUM('FOKO RST UA'!JN39:NI39)","v":0},{"$f":"+($N39*(V39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*V39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(W39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*W39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(X39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*X39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(Y39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*Y39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(Z39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*Z39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AA39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AA39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AB39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AB39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AC39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AC39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AD39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AD39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AE39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AE39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AF39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AF39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AG39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AG39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AH39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AH39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AI39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AI39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AJ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AJ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AK39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AK39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AL39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AL39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AM39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AM39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AN39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AN39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AO39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AO39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AP39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AP39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AQ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AQ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AR39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AR39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AS39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AS39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AT39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AT39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AU39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AU39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AV39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AV39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AW39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AW39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AX39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AX39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AY39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AY39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(AZ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*AZ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BA39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BA39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BB39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BB39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BC39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BC39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BD39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BD39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BE39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BE39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BF39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BF39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BG39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BG39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BH39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BH39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BI39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BI39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BJ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BJ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BK39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BK39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BL39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BL39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BM39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BM39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BN39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BN39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BO39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BO39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BP39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BP39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BQ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BQ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BR39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BR39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BS39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BS39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BT39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BT39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BU39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BU39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BV39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BV39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BW39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BW39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BX39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BX39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BY39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BY39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(BZ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*BZ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CA39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CA39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CB39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CB39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CC39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CC39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CD39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CD39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CE39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CE39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CF39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CF39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CG39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CG39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CH39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CH39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CI39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CI39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CJ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CJ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CK39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CK39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CL39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CL39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CM39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CM39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CN39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CN39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CO39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CO39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CP39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CP39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CQ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CQ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CR39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CR39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CS39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CS39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CT39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CT39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CU39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CU39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CV39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CV39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CW39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CW39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CX39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CX39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CY39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CY39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(CZ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*CZ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DA39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DA39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DB39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DB39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DC39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DC39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DD39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DD39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DE39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DE39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DF39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DF39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DG39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DG39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DH39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DH39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DI39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DI39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DJ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DJ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DK39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DK39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DL39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DL39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DM39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DM39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DN39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DN39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DO39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DO39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DP39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DP39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($N39*(DQ39/Persontåg!$GL40)*INDATABLAD!$D$266+$P39*DQ39/Persontåg!$GL40*INDATABLAD!$D$267)/1000000","v":1.049341605144603}]
[632.79239978751946,{"$f":"+Persontåg!B41","v":10903},{"$f":"+Persontåg!C41","v":"Karlshamn-Kristianstads Central"},{"$f":"+Persontåg!D41","v":15},{"$f":"+Persontåg!FI41","v":215},{"$f":"+VLOOKUP(D40,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK41","v":4.8038235728283052},{"$f":"+Persontåg!FL41","v":4.8038235728283052},{"$f":"+Persontåg!FM41","v":0.11534651458740218},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B40,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN41","v":0.11534651458740218},{"$f":"+Persontåg!FO41","v":9.3629479804422905E-2},{"$f":"+Persontåg!FP41","v":9.3629479804422905E-2},{"$f":"+Persontåg!GT41","v":1175665.7980954063},{"$f":"+Persontåg!GU41","v":1175665.7980954063},{"$f":"+Persontåg!GV41","v":0},{"$f":"+Persontåg!GW41","v":0},{"$f":"+Persontåg!FU41","v":13.95894534995206},{"$f":"+Persontåg!FV41","v":47.048015340364323},{"$f":"+Persontåg!FW41","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX41","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ40-'FOKO RST UA'!FQ40","v":0},6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,{"$f":"+SUM(JN40:NI40)-SUM('FOKO RST UA'!JN40:NI40)","v":0},{"$f":"+($N40*(V40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*V40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(W40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*W40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(X40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*X40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(Y40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*Y40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(Z40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*Z40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AA40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AA40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AB40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AB40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AC40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AC40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AD40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AD40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AE40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AE40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AF40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AF40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AG40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AG40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AH40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AH40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AI40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AI40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AJ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AJ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AK40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AK40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AL40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AL40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AM40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AM40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AN40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AN40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AO40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AO40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AP40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AP40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AQ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AQ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AR40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AR40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AS40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AS40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AT40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AT40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AU40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AU40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AV40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AV40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AW40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AW40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AX40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AX40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AY40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AY40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(AZ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*AZ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BA40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BA40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BB40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BB40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BC40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BC40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BD40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BD40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BE40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BE40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BF40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BF40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BG40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BG40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BH40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BH40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BI40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BI40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BJ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BJ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BK40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BK40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BL40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BL40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BM40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BM40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BN40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BN40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BO40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BO40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BP40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BP40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BQ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BQ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BR40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BR40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BS40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BS40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BT40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BT40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BU40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BU40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BV40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BV40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BW40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BW40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BX40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BX40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BY40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BY40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(BZ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*BZ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CA40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CA40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CB40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CB40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CC40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CC40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CD40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CD40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CE40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CE40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CF40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CF40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CG40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CG40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CH40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CH40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CI40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CI40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CJ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CJ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CK40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CK40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CL40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CL40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CM40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CM40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CN40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CN40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CO40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CO40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CP40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CP40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CQ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CQ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CR40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CR40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CS40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CS40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CT40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CT40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CU40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CU40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CV40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CV40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CW40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CW40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CX40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CX40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CY40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CY40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(CZ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*CZ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DA40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DA40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DB40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DB40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DC40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DC40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DD40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DD40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DE40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DE40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DF40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DF40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DG40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DG40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DH40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DH40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DI40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DI40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DJ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DJ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DK40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DK40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DL40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DL40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DM40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DM40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DN40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DN40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DO40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DO40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DP40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DP40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($N40*(DQ40/Persontåg!$GL41)*INDATABLAD!$D$266+$P40*DQ40/Persontåg!$GL41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429}]
[632.79239978751957,{"$f":"+Persontåg!B42","v":"10903R"},{"$f":"+Persontåg!C42","v":"Kristianstads Central-Karlshamn"},{"$f":"+Persontåg!D42","v":15},{"$f":"+Persontåg!FI42","v":215},{"$f":"+VLOOKUP(D41,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK42","v":4.6849242242548765},{"$f":"+Persontåg!FL42","v":4.6849242242548765},{"$f":"+Persontåg!FM42","v":0.11534651458740219},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B41,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN42","v":0.11534651458740219},{"$f":"+Persontåg!FO42","v":9.3629479804422905E-2},{"$f":"+Persontåg!FP42","v":9.3629479804422905E-2},{"$f":"+Persontåg!GT42","v":1175665.7980954065},{"$f":"+Persontåg!GU42","v":1175665.7980954065},{"$f":"+Persontåg!GV42","v":0},{"$f":"+Persontåg!GW42","v":0},{"$f":"+Persontåg!FU42","v":13.95894534995206},{"$f":"+Persontåg!FV42","v":47.048015340364323},{"$f":"+Persontåg!FW42","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX42","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ41-'FOKO RST UA'!FQ41","v":0},6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,{"$f":"+SUM(JN41:NI41)-SUM('FOKO RST UA'!JN41:NI41)","v":0},{"$f":"+($N41*(V41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*V41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(W41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*W41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(X41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*X41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(Y41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*Y41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(Z41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*Z41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AA41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AA41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AB41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AB41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AC41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AC41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AD41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AD41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AE41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AE41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AF41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AF41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AG41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AG41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AH41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AH41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AI41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AI41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AJ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AJ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AK41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AK41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AL41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AL41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AM41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AM41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AN41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AN41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AO41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AO41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AP41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AP41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AQ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AQ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AR41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AR41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AS41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AS41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AT41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AT41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AU41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AU41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AV41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AV41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AW41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AW41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AX41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AX41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AY41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AY41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(AZ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*AZ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BA41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BA41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BB41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BB41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BC41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BC41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BD41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BD41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BE41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BE41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BF41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BF41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BG41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BG41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BH41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BH41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BI41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BI41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BJ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BJ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BK41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BK41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BL41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BL41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BM41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BM41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BN41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BN41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BO41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BO41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BP41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BP41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BQ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BQ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BR41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BR41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BS41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BS41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BT41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BT41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BU41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BU41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BV41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BV41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BW41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BW41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BX41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BX41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BY41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BY41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(BZ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*BZ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CA41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CA41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CB41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CB41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CC41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CC41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CD41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CD41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CE41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CE41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CF41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CF41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CG41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CG41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CH41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CH41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CI41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CI41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CJ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CJ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CK41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CK41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CL41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CL41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CM41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CM41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CN41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CN41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CO41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CO41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CP41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CP41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CQ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CQ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CR41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CR41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CS41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CS41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CT41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CT41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CU41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CU41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CV41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CV41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CW41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CW41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CX41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CX41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CY41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CY41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(CZ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*CZ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DA41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DA41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DB41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DB41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DC41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DC41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DD41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DD41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DE41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DE41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DF41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DF41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DG41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DG41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DH41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DH41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DI41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DI41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DJ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DJ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DK41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DK41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DL41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DL41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DM41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DM41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DN41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DN41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DO41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DO41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DP41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DP41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($N41*(DQ41/Persontåg!$GL42)*INDATABLAD!$D$266+$P41*DQ41/Persontåg!$GL42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452}]
[3459.4429304857022,{"$f":"+Persontåg!B43","v":10904},{"$f":"+Persontåg!C43","v":"Kristianstads Central-Helsingborgs Central"},{"$f":"+Persontåg!D43","v":15},{"$f":"+Persontåg!FI43","v":215},{"$f":"+VLOOKUP(D42,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK43","v":40.256030601105991},{"$f":"+Persontåg!FL43","v":40.256030601105991},{"$f":"+Persontåg!FM43","v":0.65445120208740204},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B42,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN43","v":0.65445120208740204},{"$f":"+Persontåg!FO43","v":0.4840853920036709},{"$f":"+Persontåg!FP43","v":0.4840853920036709},{"$f":"+Persontåg!GT43","v":6670473.724921871},{"$f":"+Persontåg!GU43","v":6670473.724921871},{"$f":"+Persontåg!GV43","v":0},{"$f":"+Persontåg!GW43","v":0},{"$f":"+Persontåg!FU43","v":13.95894534995206},{"$f":"+Persontåg!FV43","v":47.048015340364323},{"$f":"+Persontåg!FW43","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX43","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.49853425387136,219.52951373342563,222.60292692569359,225.71936790265335,228.87943905329047,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,{"$f":"+IF(($G42*DM$3/$I42)/$F42<$E42,$E42,(($G42*DM$3/$I42)/$F42))","v":232.08375120003655},232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ42-'FOKO RST UA'!FQ42","v":0},31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,32.052545786488736,32.339436097238746,32.630342872339241,32.925322342291139,33.224431524822371,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,{"$f":"+SUM(JN42:NI42)-SUM('FOKO RST UA'!JN42:NI42)","v":0},{"$f":"+($N42*(V42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*V42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(W42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*W42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(X42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*X42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(Y42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*Y42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(Z42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*Z42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AA42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AA42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AB42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AB42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AC42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AC42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AD42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AD42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AE42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AE42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AF42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AF42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AG42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AG42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AH42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AH42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AI42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AI42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AJ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AJ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AK42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AK42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AL42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AL42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AM42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AM42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AN42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AN42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AO42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AO42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AP42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AP42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AQ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AQ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AR42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AR42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AS42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AS42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AT42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AT42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AU42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AU42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AV42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AV42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AW42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AW42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AX42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AX42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AY42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AY42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(AZ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*AZ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BA42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BA42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BB42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BB42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BC42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BC42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BD42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BD42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BE42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BE42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BF42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BF42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BG42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BG42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BH42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BH42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BI42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BI42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BJ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BJ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N42*(BK42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BK42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.7018765067775927},{"$f":"+($N42*(BL42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BL42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.767702777872481},{"$f":"+($N42*(BM42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BM42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.8344506167626955},{"$f":"+($N42*(BN42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BN42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.9021329253973747},{"$f":"+($N42*(BO42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BO42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":4.970762786352938},{"$f":"+($N42*(BP42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BP42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BQ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BQ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BR42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BR42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BS42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BS42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BT42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BT42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BU42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BU42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BV42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BV42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BW42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BW42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BX42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BX42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BY42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BY42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(BZ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*BZ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CA42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CA42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CB42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CB42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CC42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CC42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CD42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CD42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CE42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CE42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CF42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CF42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CG42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CG42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CH42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CH42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CI42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CI42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CJ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CJ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CK42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CK42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CL42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CL42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CM42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CM42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CN42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CN42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CO42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CO42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CP42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CP42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CQ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CQ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CR42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CR42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CS42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CS42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CT42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CT42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CU42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CU42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CV42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CV42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CW42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CW42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CX42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CX42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CY42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CY42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(CZ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*CZ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DA42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DA42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DB42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DB42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DC42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DC42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DD42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DD42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DE42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DE42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DF42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DF42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DG42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DG42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DH42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DH42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DI42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DI42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DJ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DJ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DK42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DK42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DL42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DL42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DM42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DM42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DN42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DN42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DO42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DO42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DP42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DP42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($N42*(DQ42/Persontåg!$GL43)*INDATABLAD!$D$266+$P42*DQ42/Persontåg!$GL43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784}]
[3368.5051524012679,{"$f":"+Persontåg!B44","v":"10904R"},{"$f":"+Persontåg!C44","v":"Helsingborgs Central-Kristianstads Central"},{"$f":"+Persontåg!D44","v":15},{"$f":"+Persontåg!FI44","v":215},{"$f":"+VLOOKUP(D43,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK44","v":36.893903501196505},{"$f":"+Persontåg!FL44","v":36.893903501196505},{"$f":"+Persontåg!FM44","v":0.65445120208740193},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B43,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN44","v":0.65445120208740193},{"$f":"+Persontåg!FO44","v":0.4840853920036709},{"$f":"+Persontåg!FP44","v":0.4840853920036709},{"$f":"+Persontåg!GT44","v":6670473.72492187},{"$f":"+Persontåg!GU44","v":6670473.72492187},{"$f":"+Persontåg!GV44","v":0},{"$f":"+Persontåg!GW44","v":0},{"$f":"+Persontåg!FU44","v":13.95894534995206},{"$f":"+Persontåg!FV44","v":47.048015340364323},{"$f":"+Persontåg!FW44","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX44","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G43*BX$3/$I43)/$F43<$E43,$E43,(($G43*BX$3/$I43)/$F43))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ43-'FOKO RST UA'!FQ43","v":0},31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,{"$f":"+SUM(JN43:NI43)-SUM('FOKO RST UA'!JN43:NI43)","v":0},{"$f":"+($N43*(V43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*V43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(W43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*W43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(X43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*X43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(Y43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*Y43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(Z43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*Z43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AA43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AA43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AB43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AB43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AC43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AC43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AD43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AD43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AE43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AE43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AF43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AF43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AG43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AG43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AH43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AH43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AI43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AI43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AJ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AJ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AK43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AK43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AL43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AL43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AM43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AM43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AN43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AN43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AO43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AO43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AP43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AP43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AQ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AQ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AR43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AR43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AS43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AS43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AT43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AT43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AU43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AU43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AV43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AV43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AW43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AW43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AX43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AX43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AY43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AY43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(AZ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*AZ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BA43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BA43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BB43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BB43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BC43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BC43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BD43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BD43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BE43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BE43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BF43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BF43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BG43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BG43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BH43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BH43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BI43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BI43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BJ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BJ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BK43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BK43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BL43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BL43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BM43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BM43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BN43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BN43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BO43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BO43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BP43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BP43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BQ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BQ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BR43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BR43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BS43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BS43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BT43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BT43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BU43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BU43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BV43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BV43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BW43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BW43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BX43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BX43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BY43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BY43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(BZ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*BZ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CA43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CA43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CB43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CB43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CC43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CC43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CD43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CD43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CE43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CE43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CF43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CF43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CG43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CG43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CH43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CH43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CI43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CI43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CJ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CJ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CK43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CK43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CL43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CL43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CM43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CM43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CN43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CN43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CO43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CO43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CP43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CP43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CQ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CQ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CR43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CR43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CS43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CS43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CT43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CT43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CU43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CU43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CV43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CV43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CW43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CW43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CX43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CX43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CY43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CY43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(CZ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*CZ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DA43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DA43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DB43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DB43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DC43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DC43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DD43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DD43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DE43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DE43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DF43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DF43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DG43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DG43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DH43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DH43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DI43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DI43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DJ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DJ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DK43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DK43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DL43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DL43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DM43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DM43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DN43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DN43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DO43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DO43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DP43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DP43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($N43*(DQ43/Persontåg!$GL44)*INDATABLAD!$D$266+$P43*DQ43/Persontåg!$GL44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088}]
[1507.4790367128501,{"$f":"+Persontåg!B45","v":10905},{"$f":"+Persontåg!C45","v":"Karlshamn-Älmhult"},{"$f":"+Persontåg!D45","v":15},{"$f":"+Persontåg!FI45","v":215},{"$f":"+VLOOKUP(D44,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK45","v":5.5930814520357641},{"$f":"+Persontåg!FL45","v":5.5930814520357641},{"$f":"+Persontåg!FM45","v":0.27330646636962846},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B44,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN45","v":0.27330646636962846},{"$f":"+Persontåg!FO45","v":0.22357441952979895},{"$f":"+Persontåg!FP45","v":0.22357441952979895},{"$f":"+Persontåg!GT45","v":2785667.7426140271},{"$f":"+Persontåg!GU45","v":2785667.7426140271},{"$f":"+Persontåg!GV45","v":0},{"$f":"+Persontåg!GW45","v":0},{"$f":"+Persontåg!FU45","v":13.95894534995206},{"$f":"+Persontåg!FV45","v":47.048015340364323},{"$f":"+Persontåg!FW45","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX45","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G44*BQ$3/$I44)/$F44<$E44,$E44,(($G44*BQ$3/$I44)/$F44))","v":215},215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G44*CA$3/$I44)/$F44<$E44,$E44,(($G44*CA$3/$I44)/$F44))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ44-'FOKO RST UA'!FQ44","v":0},14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,{"$f":"+SUM(JN44:NI44)-SUM('FOKO RST UA'!JN44:NI44)","v":0},{"$f":"+($N44*(V44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*V44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(W44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*W44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(X44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*X44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(Y44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*Y44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(Z44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*Z44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AA44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AA44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AB44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AB44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AC44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AC44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AD44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AD44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AE44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AE44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AF44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AF44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AG44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AG44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AH44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AH44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AI44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AI44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AJ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AJ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AK44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AK44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AL44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AL44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AM44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AM44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AN44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AN44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AO44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AO44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AP44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AP44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AQ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AQ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AR44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AR44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AS44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AS44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AT44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AT44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AU44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AU44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AV44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AV44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AW44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AW44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AX44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AX44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AY44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AY44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(AZ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*AZ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BA44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BA44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BB44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BB44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BC44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BC44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BD44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BD44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BE44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BE44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BF44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BF44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BG44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BG44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BH44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BH44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BI44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BI44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BJ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BJ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BK44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BK44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BL44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BL44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BM44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BM44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BN44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BN44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BO44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BO44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BP44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BP44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BQ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BQ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BR44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BR44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BS44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BS44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BT44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BT44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BU44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BU44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BV44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BV44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BW44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BW44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BX44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BX44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BY44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BY44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(BZ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*BZ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CA44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CA44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CB44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CB44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CC44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CC44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CD44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CD44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CE44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CE44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CF44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CF44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CG44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CG44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CH44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CH44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CI44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CI44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CJ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CJ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CK44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CK44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CL44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CL44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CM44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CM44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CN44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CN44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CO44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CO44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CP44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CP44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CQ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CQ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CR44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CR44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CS44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CS44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CT44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CT44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CU44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CU44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CV44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CV44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CW44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CW44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CX44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CX44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CY44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CY44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(CZ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*CZ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DA44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DA44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DB44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DB44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DC44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DC44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DD44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DD44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DE44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DE44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DF44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DF44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DG44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DG44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DH44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DH44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DI44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DI44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DJ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DJ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DK44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DK44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DL44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DL44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DM44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DM44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DN44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DN44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DO44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DO44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DP44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DP44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N44*(DQ44/Persontåg!$GL45)*INDATABLAD!$D$266+$P44*DQ44/Persontåg!$GL45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189}]
[1507.4790367128501,{"$f":"+Persontåg!B46","v":"10905R"},{"$f":"+Persontåg!C46","v":"Älmhult-Karlshamn"},{"$f":"+Persontåg!D46","v":15},{"$f":"+Persontåg!FI46","v":215},{"$f":"+VLOOKUP(D45,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK46","v":6.6732958493829502},{"$f":"+Persontåg!FL46","v":6.6732958493829502},{"$f":"+Persontåg!FM46","v":0.27330646636962846},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B45,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN46","v":0.27330646636962846},{"$f":"+Persontåg!FO46","v":0.22357441952979895},{"$f":"+Persontåg!FP46","v":0.22357441952979895},{"$f":"+Persontåg!GT46","v":2785667.7426140271},{"$f":"+Persontåg!GU46","v":2785667.7426140271},{"$f":"+Persontåg!GV46","v":0},{"$f":"+Persontåg!GW46","v":0},{"$f":"+Persontåg!FU46","v":13.95894534995206},{"$f":"+Persontåg!FV46","v":47.048015340364323},{"$f":"+Persontåg!FW46","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX46","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ45-'FOKO RST UA'!FQ45","v":0},14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,{"$f":"+SUM(JN45:NI45)-SUM('FOKO RST UA'!JN45:NI45)","v":0},{"$f":"+($N45*(V45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*V45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(W45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*W45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(X45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*X45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(Y45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*Y45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(Z45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*Z45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AA45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AA45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AB45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AB45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AC45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AC45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AD45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AD45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AE45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AE45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AF45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AF45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AG45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AG45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AH45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AH45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AI45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AI45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AJ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AJ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AK45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AK45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AL45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AL45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AM45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AM45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AN45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AN45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AO45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AO45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AP45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AP45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AQ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AQ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AR45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AR45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AS45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AS45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AT45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AT45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AU45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AU45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AV45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AV45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AW45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AW45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AX45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AX45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AY45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AY45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(AZ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*AZ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BA45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BA45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BB45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BB45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BC45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BC45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BD45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BD45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BE45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BE45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BF45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BF45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BG45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BG45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BH45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BH45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BI45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BI45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BJ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BJ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BK45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BK45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BL45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BL45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BM45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BM45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BN45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BN45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BO45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BO45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BP45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BP45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BQ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BQ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BR45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BR45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BS45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BS45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BT45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BT45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BU45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BU45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BV45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BV45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BW45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BW45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BX45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BX45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BY45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BY45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(BZ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*BZ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CA45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CA45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CB45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CB45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CC45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CC45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CD45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CD45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CE45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CE45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CF45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CF45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CG45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CG45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CH45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CH45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CI45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CI45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CJ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CJ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CK45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CK45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CL45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CL45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CM45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CM45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CN45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CN45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CO45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CO45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CP45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CP45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CQ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CQ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CR45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CR45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CS45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CS45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CT45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CT45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CU45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CU45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CV45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CV45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CW45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CW45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CX45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CX45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CY45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CY45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(CZ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*CZ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DA45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DA45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DB45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DB45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DC45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DC45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DD45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DD45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DE45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DE45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DF45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DF45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DG45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DG45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DH45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DH45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DI45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DI45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DJ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DJ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DK45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DK45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DL45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DL45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DM45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DM45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DN45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DN45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DO45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DO45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DP45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DP45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($N45*(DQ45/Persontåg!$GL46)*INDATABLAD!$D$266+$P45*DQ45/Persontåg!$GL46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189}]
[219.4504270447689,{"$f":"+Persontåg!B47","v":10906},{"$f":"+Persontåg!C47","v":"Bromölla-Kristianstads Central"},{"$f":"+Persontåg!D47","v":15},{"$f":"+Persontåg!FI47","v":215},{"$f":"+VLOOKUP(D46,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK47","v":1.2052356007477725},{"$f":"+Persontåg!FL47","v":1.2052356007477725},{"$f":"+Persontåg!FM47","v":4.368000045776356E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B46,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN47","v":4.368000045776356E-2},{"$f":"+Persontåg!FO47","v":3.1167147916865621E-2},{"$f":"+Persontåg!FP47","v":3.1167147916865621E-2},{"$f":"+Persontåg!GT47","v":445207.05963830615},{"$f":"+Persontåg!GU47","v":445207.05963830615},{"$f":"+Persontåg!GV47","v":0},{"$f":"+Persontåg!GW47","v":0},{"$f":"+Persontåg!FU47","v":13.95894534995206},{"$f":"+Persontåg!FV47","v":47.048015340364323},{"$f":"+Persontåg!FW47","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX47","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ46-'FOKO RST UA'!FQ46","v":0},2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,{"$f":"+SUM(JN46:NI46)-SUM('FOKO RST UA'!JN46:NI46)","v":0},{"$f":"+($N46*(V46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*V46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(W46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*W46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(X46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*X46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(Y46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*Y46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(Z46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*Z46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AA46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AA46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AB46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AB46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AC46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AC46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AD46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AD46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AE46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AE46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AF46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AF46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AG46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AG46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AH46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AH46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AI46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AI46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AJ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AJ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AK46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AK46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AL46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AL46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AM46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AM46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AN46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AN46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AO46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AO46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AP46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AP46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AQ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AQ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AR46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AR46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AS46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AS46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AT46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AT46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AU46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AU46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AV46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AV46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AW46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AW46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AX46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AX46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AY46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AY46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(AZ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*AZ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BA46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BA46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BB46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BB46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BC46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BC46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BD46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BD46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BE46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BE46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BF46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BF46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BG46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BG46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BH46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BH46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BI46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BI46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BJ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BJ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BK46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BK46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BL46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BL46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BM46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BM46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BN46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BN46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BO46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BO46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BP46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BP46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BQ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BQ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BR46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BR46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BS46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BS46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BT46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BT46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BU46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BU46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BV46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BV46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BW46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BW46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BX46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BX46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BY46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BY46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(BZ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*BZ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CA46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CA46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CB46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CB46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CC46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CC46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CD46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CD46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CE46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CE46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CF46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CF46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CG46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CG46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CH46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CH46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CI46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CI46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CJ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CJ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CK46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CK46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CL46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CL46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CM46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CM46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CN46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CN46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CO46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CO46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CP46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CP46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CQ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CQ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CR46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CR46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CS46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CS46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CT46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CT46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CU46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CU46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CV46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CV46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CW46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CW46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CX46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CX46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CY46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CY46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(CZ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*CZ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DA46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DA46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DB46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DB46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DC46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DC46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DD46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DD46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DE46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DE46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DF46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DF46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DG46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DG46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DH46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DH46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DI46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DI46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DJ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DJ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DK46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DK46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DL46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DL46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DM46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DM46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DN46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DN46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DO46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DO46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DP46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DP46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N46*(DQ46/Persontåg!$GL47)*INDATABLAD!$D$266+$P46*DQ46/Persontåg!$GL47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429}]
[219.4504270447689,{"$f":"+Persontåg!B48","v":"10906R"},{"$f":"+Persontåg!C48","v":"Kristianstads Central-Bromölla"},{"$f":"+Persontåg!D48","v":15},{"$f":"+Persontåg!FI48","v":215},{"$f":"+VLOOKUP(D47,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK48","v":1.1411800514726416},{"$f":"+Persontåg!FL48","v":1.1411800514726416},{"$f":"+Persontåg!FM48","v":4.368000045776356E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B47,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN48","v":4.368000045776356E-2},{"$f":"+Persontåg!FO48","v":3.1167147916865621E-2},{"$f":"+Persontåg!FP48","v":3.1167147916865621E-2},{"$f":"+Persontåg!GT48","v":445207.05963830615},{"$f":"+Persontåg!GU48","v":445207.05963830615},{"$f":"+Persontåg!GV48","v":0},{"$f":"+Persontåg!GW48","v":0},{"$f":"+Persontåg!FU48","v":13.95894534995206},{"$f":"+Persontåg!FV48","v":47.048015340364323},{"$f":"+Persontåg!FW48","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX48","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($G47*DM$3/$I47)/$F47<$E47,$E47,(($G47*DM$3/$I47)/$F47))","v":215},215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ47-'FOKO RST UA'!FQ47","v":0},2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,{"$f":"+SUM(JN47:NI47)-SUM('FOKO RST UA'!JN47:NI47)","v":0},{"$f":"+($N47*(V47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*V47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(W47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*W47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(X47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*X47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(Y47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*Y47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(Z47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*Z47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AA47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AA47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AB47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AB47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AC47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AC47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AD47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AD47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AE47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AE47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AF47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AF47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AG47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AG47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AH47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AH47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AI47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AI47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AJ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AJ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AK47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AK47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AL47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AL47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AM47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AM47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AN47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AN47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AO47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AO47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AP47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AP47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AQ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AQ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AR47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AR47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AS47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AS47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AT47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AT47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AU47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AU47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AV47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AV47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AW47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AW47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AX47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AX47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AY47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AY47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(AZ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*AZ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BA47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BA47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BB47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BB47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BC47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BC47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BD47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BD47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BE47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BE47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BF47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BF47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BG47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BG47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BH47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BH47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BI47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BI47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BJ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BJ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BK47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BK47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BL47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BL47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BM47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BM47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BN47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BN47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BO47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BO47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BP47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BP47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BQ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BQ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BR47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BR47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BS47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BS47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BT47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BT47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BU47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BU47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BV47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BV47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BW47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BW47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BX47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BX47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BY47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BY47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(BZ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*BZ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CA47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CA47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CB47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CB47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CC47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CC47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CD47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CD47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CE47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CE47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CF47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CF47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CG47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CG47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CH47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CH47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CI47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CI47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CJ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CJ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CK47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CK47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CL47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CL47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CM47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CM47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CN47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CN47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CO47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CO47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CP47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CP47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CQ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CQ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CR47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CR47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CS47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CS47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CT47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CT47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CU47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CU47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CV47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CV47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CW47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CW47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CX47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CX47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CY47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CY47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(CZ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*CZ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DA47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DA47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DB47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DB47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DC47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DC47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DD47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DD47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DE47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DE47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DF47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DF47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DG47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DG47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DH47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DH47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DI47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DI47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DJ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DJ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DK47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DK47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DL47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DL47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DM47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DM47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DN47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DN47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DO47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DO47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DP47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DP47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($N47*(DQ47/Persontåg!$GL48)*INDATABLAD!$D$266+$P47*DQ47/Persontåg!$GL48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429}]
[20630.986556489344,{"$f":"+Persontåg!B49","v":11001},{"$f":"+Persontåg!C49","v":"Märsta-Södertälje Centrum"},{"$f":"+Persontåg!D49","v":18},{"$f":"+Persontåg!FI49","v":375},{"$f":"+VLOOKUP(D48,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK49","v":383.4480914914264},{"$f":"+Persontåg!FL49","v":383.4480914914264},{"$f":"+Persontåg!FM49","v":1.7978341115570025},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B48,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN49","v":1.7978341115570025},{"$f":"+Persontåg!FO49","v":2.1010706275439985},{"$f":"+Persontåg!FP49","v":2.1010706275439985},{"$f":"+Persontåg!GT49","v":51221749.315214768},{"$f":"+Persontåg!GU49","v":51221749.315214768},{"$f":"+Persontåg!GV49","v":0},{"$f":"+Persontåg!GW49","v":0},{"$f":"+Persontåg!FU49","v":22.573978906999038},{"$f":"+Persontåg!FV49","v":39.987574304889733},{"$f":"+Persontåg!FW49","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX49","v":5.3978906999041225E-2},414.84356201871583,421.0247310927947,427.29799958607731,433.66473977990995,440.12634440263048,446.68422693422974,453.33982191554969,460.09458526209141,466.94999458249657,473.9075495017758,480.96877198935215,488.13520669199352,495.40842127170424,502.79000674865256,510.28157784920751,517.8847733591607,525.60125648221219,533.4327152037971,541.38086266033361,549.44743751397277,557.63420433293084,565.94295397749147,574.37550399175598,582.93369900123321,591.61941111635167,600.43454034198533,609.38101499308084,617.91234920298393,626.56312209182579,635.33500580111138,644.22969588232695,653.24891162467964,662.3943963874251,671.66791793684899,681.07126878796521,690.60626655099668,700.27475428271066,710.07860084266861,720.0197012544661,730.09997707202854,740.32137675103718,750.68587602555169,761.1954782899096,771.85221498596832,782.65814599577197,793.61536003971287,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ48-'FOKO RST UA'!FQ48","v":0},132.98640808263082,134.28728837313997,135.60755177997765,136.94748711157729,138.30738747961772,139.68755036314195,141.0882776736307,142.50987582104574,143.95265578085727,145.41693316206997,146.90302827626275,148.41126620765698,149.94197688422904,151.49549514988195,153.07216083769313,154.67231884425269,156.29631920511,157.94451717134407,159.61727328727503,161.31495346933337,163.03792908610438,164.78657703956526,166.56127984753272,168.36242572733886,170.19040868075419,172.04562858017536,173.92849125609789,175.72398404919272,177.54461374139089,179.39073224927984,181.26269641627925,183.16086808161663,185.08561415026873,187.03730666388196,189.01632287268586,191.02304530841292,193.05786185824016,195.12116583976501,197.21335607703122,199.33483697761912,201.48601861081528,203.66731678687617,205.87915313740194,208.12195519683505,210.39615648510022,212.7021965914011,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,{"$f":"+SUM(JN48:NI48)-SUM('FOKO RST UA'!JN48:NI48)","v":0},{"$f":"+($N48*(V48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*V48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":24.408881621125456},{"$f":"+($N48*(W48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*W48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":24.772573957280226},{"$f":"+($N48*(X48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*X48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":25.141685309243702},{"$f":"+($N48*(Y48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*Y48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":25.516296420351438},{"$f":"+($N48*(Z48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*Z48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":25.896489237014663},{"$f":"+($N48*(AA48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AA48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":26.282346926646188},{"$f":"+($N48*(AB48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AB48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":26.673953895853217},{"$f":"+($N48*(AC48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AC48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":27.071395808901425},{"$f":"+($N48*(AD48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AD48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":27.474759606454057},{"$f":"+($N48*(AE48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AE48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":27.884133524590226},{"$f":"+($N48*(AF48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AF48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":28.299607114106614},{"$f":"+($N48*(AG48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AG48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":28.721271260106807},{"$f":"+($N48*(AH48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AH48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":29.149218201882391},{"$f":"+($N48*(AI48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AI48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":29.583541553090441},{"$f":"+($N48*(AJ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AJ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":30.024336322231488},{"$f":"+($N48*(AK48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AK48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":30.471698933432741},{"$f":"+($N48*(AL48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AL48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":30.925727247540884},{"$f":"+($N48*(AM48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AM48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":31.38652058352924},{"$f":"+($N48*(AN48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AN48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":31.854179740223824},{"$f":"+($N48*(AO48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AO48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":32.328807018353167},{"$f":"+($N48*(AP48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AP48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":32.810506242926621},{"$f":"+($N48*(AQ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AQ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":33.299382785946221},{"$f":"+($N48*(AR48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AR48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":33.79554358945682},{"$f":"+($N48*(AS48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AS48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":34.299097188939726},{"$f":"+($N48*(AT48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AT48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":34.810153737054939},{"$f":"+($N48*(AU48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AU48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":35.328825027737061},{"$f":"+($N48*(AV48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AV48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":35.855224520650331},{"$f":"+($N48*(AW48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AW48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":36.357197663939438},{"$f":"+($N48*(AX48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AX48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":36.866198431234594},{"$f":"+($N48*(AY48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AY48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":37.382325209271876},{"$f":"+($N48*(AZ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*AZ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":37.905677762201684},{"$f":"+($N48*(BA48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BA48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":38.436357250872518},{"$f":"+($N48*(BB48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BB48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":38.97446625238473},{"$f":"+($N48*(BC48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BC48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":39.520108779918111},{"$f":"+($N48*(BD48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BD48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":40.073390302836984},{"$f":"+($N48*(BE48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BE48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":40.634417767076698},{"$f":"+($N48*(BF48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BF48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":41.203299615815773},{"$f":"+($N48*(BG48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BG48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":41.780145810437197},{"$f":"+($N48*(BH48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BH48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":42.365067851783323},{"$f":"+($N48*(BI48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BI48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":42.958178801708286},{"$f":"+($N48*(BJ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BJ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":43.559593304932214},{"$f":"+($N48*(BK48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BK48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":44.169427611201272},{"$f":"+($N48*(BL48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BL48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":44.787799597758102},{"$f":"+($N48*(BM48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BM48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":45.414828792126706},{"$f":"+($N48*(BN48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BN48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":46.050636395216493},{"$f":"+($N48*(BO48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BO48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":46.695345304749516},{"$f":"+($N48*(BP48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BP48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BQ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BQ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BR48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BR48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BS48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BS48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BT48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BT48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BU48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BU48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BV48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BV48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BW48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BW48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BX48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BX48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BY48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BY48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(BZ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*BZ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CA48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CA48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CB48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CB48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CC48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CC48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CD48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CD48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CE48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CE48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CF48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CF48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CG48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CG48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CH48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CH48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CI48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CI48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CJ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CJ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CK48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CK48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CL48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CL48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CM48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CM48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CN48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CN48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CO48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CO48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CP48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CP48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CQ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CQ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CR48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CR48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CS48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CS48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CT48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CT48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CU48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CU48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CV48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CV48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CW48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CW48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CX48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CX48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CY48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CY48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(CZ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*CZ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DA48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DA48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DB48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DB48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DC48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DC48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DD48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DD48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DE48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DE48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DF48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DF48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DG48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DG48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DH48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DH48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DI48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DI48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DJ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DJ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DK48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DK48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DL48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DL48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DM48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DM48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DN48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DN48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DO48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DO48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DP48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DP48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($N48*(DQ48/Persontåg!$GL49)*INDATABLAD!$D$266+$P48*DQ48/Persontåg!$GL49*INDATABLAD!$D$267)/1000000","v":47.349080139016003}]
[20882.970688089761,{"$f":"+Persontåg!B50","v":"11001R"},{"$f":"+Persontåg!C50","v":"Södertälje Centrum-Märsta"},{"$f":"+Persontåg!D50","v":18},{"$f":"+Persontåg!FI50","v":375},{"$f":"+VLOOKUP(D49,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK50","v":389.46330143496448},{"$f":"+Persontåg!FL50","v":389.46330143496448},{"$f":"+Persontåg!FM50","v":1.7978341115570031},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B49,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN50","v":1.7978341115570031},{"$f":"+Persontåg!FO50","v":2.1010706275439985},{"$f":"+Persontåg!FP50","v":2.1010706275439985},{"$f":"+Persontåg!GT50","v":52025272.875882111},{"$f":"+Persontåg!GU50","v":52025272.875882111},{"$f":"+Persontåg!GV50","v":0},{"$f":"+Persontåg!GW50","v":0},{"$f":"+Persontåg!FU50","v":22.573978906999038},{"$f":"+Persontåg!FV50","v":39.987574304889733},{"$f":"+Persontåg!FW50","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX50","v":5.3978906999041225E-2},421.35127759910091,427.62941163532747,434.00108986869384,440.4677061077374,447.03067492874254,453.69143198518094,460.45143432176013,467.3121606931544,474.27511188748241,481.34181105460578,488.51380403931944,495.79265971950525,503.17997034932591,510.67735190753081,518.28644445095301,526.00891247327218,533.84644526912393,541.80075730363387,549.87358858745802,558.06670505741124,566.38189896276651,574.82098925731179,583.38582199724556,592.0782707450046,600.90023697910522,609.85365051009376,618.94046990269419,627.605636481332,636.39211539207065,645.3016050075596,654.33582747766559,663.49652906235292,672.78548046922594,682.20447719579511,691.75533987653637,701.43991463480791,711.26007343969525,721.21771446785101,731.31476247040098,741.55316914498667,751.93491351301645,762.4620023021987,773.13647033442976,783.9603809191118,794.93582625197951,806.06492781950715,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ49-'FOKO RST UA'!FQ49","v":0},134.35601289901808,135.67730030129138,137.01827488585855,138.37922999173577,139.76046332869055,141.16227704236599,142.5849777803752,144.02887675938072,145.49428983317344,146.98153756176563,148.49094528151386,150.02284317628636,151.57756634969098,153.1554548983793,154.7568539864431,156.38211392091901,158.03159022841865,159.70564373290003,161.40464063459817,163.12895259013163,164.8789567938025,166.6550360601081,168.4575789074816,170.28697964328103,172.14363845004388,174.02796147302743,175.94036090905348,177.76401987728974,179.61321007108126,181.48828892758587,183.38961888808154,185.31756746802421,187.27250732808602,189.25481634618868,191.26487769054484,193.30307989372193,195.3698169277435,197.4654882802414,199.59049903167426,201.74525993362718,203.93018748820742,206.14570402855182,208.39223780046103,210.67022304517698,212.98010008331897,215.32231539999486,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,{"$f":"+SUM(JN49:NI49)-SUM('FOKO RST UA'!JN49:NI49)","v":0},{"$f":"+($N49*(V49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*V49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":24.791787549453232},{"$f":"+($N49*(W49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*W49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":25.161185183940077},{"$f":"+($N49*(X49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*X49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":25.536086843180783},{"$f":"+($N49*(Y49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*Y49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":25.916574537144179},{"$f":"+($N49*(Z49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*Z49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":26.302731497747622},{"$f":"+($N49*(AA49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AA49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":26.69464219706407},{"$f":"+($N49*(AB49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AB49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":27.092392365800322},{"$f":"+($N49*(AC49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AC49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":27.49606901205075},{"$f":"+($N49*(AD49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AD49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":27.905760440330305},{"$f":"+($N49*(AE49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AE49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":28.321556270891218},{"$f":"+($N49*(AF49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AF49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":28.743547459327502},{"$f":"+($N49*(AG49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AG49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":29.171826316471481},{"$f":"+($N49*(AH49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AH49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":29.60648652858691},{"$f":"+($N49*(AI49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AI49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":30.047623177862846},{"$f":"+($N49*(AJ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AJ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":30.495332763213},{"$f":"+($N49*(AK49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AK49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":30.949713221384876},{"$f":"+($N49*(AL49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AL49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":31.410863948383515},{"$f":"+($N49*(AM49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AM49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":31.878885821214421},{"$f":"+($N49*(AN49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AN49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":32.353881219950516},{"$f":"+($N49*(AO49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AO49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":32.835954050127789},{"$f":"+($N49*(AP49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AP49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":33.325209765474675},{"$f":"+($N49*(AQ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AQ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":33.821755390980258},{"$f":"+($N49*(AR49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AR49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":34.325699546305849},{"$f":"+($N49*(AS49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AS49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":34.837152469545813},{"$f":"+($N49*(AT49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AT49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":35.356226041342047},{"$f":"+($N49*(AU49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AU49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":35.883033809358039},{"$f":"+($N49*(AV49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AV49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":36.417691013117476},{"$f":"+($N49*(AW49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AW49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":36.92753868730113},{"$f":"+($N49*(AX49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AX49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":37.444524228923342},{"$f":"+($N49*(AY49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AY49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":37.968747568128265},{"$f":"+($N49*(AZ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*AZ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":38.500310034082069},{"$f":"+($N49*(BA49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BA49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":39.039314374559218},{"$f":"+($N49*(BB49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BB49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":39.585864775803053},{"$f":"+($N49*(BC49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BC49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":40.1400668826643},{"$f":"+($N49*(BD49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BD49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":40.702027819021602},{"$f":"+($N49*(BE49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BE49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":41.271856208487904},{"$f":"+($N49*(BF49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BF49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":41.849662195406744},{"$f":"+($N49*(BG49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BG49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":42.435557466142434},{"$f":"+($N49*(BH49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BH49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":43.029655270668442},{"$f":"+($N49*(BI49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BI49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":43.632070444457803},{"$f":"+($N49*(BJ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BJ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":44.24291943068021},{"$f":"+($N49*(BK49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BK49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":44.862320302709726},{"$f":"+($N49*(BL49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BL49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":45.49039278694768},{"$f":"+($N49*(BM49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BM49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":46.127258285964949},{"$f":"+($N49*(BN49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BN49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":46.773039901968474},{"$f":"+($N49*(BO49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BO49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":47.427862460596025},{"$f":"+($N49*(BP49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BP49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BQ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BQ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BR49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BR49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BS49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BS49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BT49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BT49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BU49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BU49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BV49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BV49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BW49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BW49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BX49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BX49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BY49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BY49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(BZ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*BZ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CA49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CA49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CB49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CB49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CC49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CC49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CD49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CD49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CE49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CE49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CF49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CF49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CG49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CG49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CH49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CH49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CI49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CI49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CJ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CJ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CK49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CK49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CL49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CL49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CM49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CM49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CN49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CN49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CO49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CO49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CP49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CP49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CQ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CQ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CR49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CR49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CS49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CS49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CT49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CT49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CU49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CU49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CV49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CV49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CW49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CW49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CX49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CX49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CY49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CY49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(CZ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*CZ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DA49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DA49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DB49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DB49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DC49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DC49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DD49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DD49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DE49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DE49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DF49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DF49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DG49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DG49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DH49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DH49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DI49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DI49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DJ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DJ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DK49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DK49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DL49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DL49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DM49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DM49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DN49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DN49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DO49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DO49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DP49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DP49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($N49*(DQ49/Persontåg!$GL50)*INDATABLAD!$D$266+$P49*DQ49/Persontåg!$GL50*INDATABLAD!$D$267)/1000000","v":48.091852535044374}]
[1744.6887001865998,{"$f":"+Persontåg!B51","v":11002},{"$f":"+Persontåg!C51","v":"Upplands Väsby-Tumba"},{"$f":"+Persontåg!D51","v":18},{"$f":"+Persontåg!FI51","v":375},{"$f":"+VLOOKUP(D50,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK51","v":28.938920539435181},{"$f":"+Persontåg!FL51","v":28.938920539435181},{"$f":"+Persontåg!FM51","v":0.17899814369201617},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B50,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN51","v":0.17899814369201617},{"$f":"+Persontåg!FO51","v":0.22288911808634154},{"$f":"+Persontåg!FP51","v":0.22288911808634154},{"$f":"+Persontåg!GT51","v":3865717.8539041216},{"$f":"+Persontåg!GU51","v":3865717.8539041216},{"$f":"+Persontåg!GV51","v":0},{"$f":"+Persontåg!GW51","v":0},{"$f":"+Persontåg!FU51","v":22.573978906999038},{"$f":"+Persontåg!FV51","v":39.987574304889733},{"$f":"+Persontåg!FW51","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX51","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,375.52618109773704,381.12152119609323,386.80023186191494,392.56355531665747,398.41275229087569,404.34910230000975,410.37390392427989,416.48847509275163,422.69415337163366,428.99229625687093,435.38428147109823,441.87150726501773,448.45539272326647,455.13737807484318,461.91892500815823,468.38578995827248,474.94319101768832,481.59239569193602,488.33468923162314,495.17137488086587,502.10377412919809,509.13322696700686,516.26109214454505,523.48874743456872,530.81758989865273,538.24903615723383,545.78452266343527,553.4255059807233,561.17346306445336,569.02989154735576,576.9963100290189,585.07425836942525,593.26529798659726,601.57101215840953,{"$f":"+IF(($G50*BP$3/$I50)/$F50<$E50,$E50,(($G50*BP$3/$I50)/$F50))","v":609.99300632862742},609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,{"$f":"+IF(($G50*CF$3/$I50)/$F50<$E50,$E50,(($G50*CF$3/$I50)/$F50))","v":609.99300632862742},609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ50-'FOKO RST UA'!FQ50","v":0},12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.964910166833626,13.08629231427436,13.209483055711965,13.334509339196988,13.461398514305941,13.590178338124016,13.720876981316978,13.853523034293517,13.988145513459408,14.124773867564869,14.263437984146499,14.404168196065202,14.546995288141488,14.691950503889714,14.839065552352587,14.979354067627053,15.121606622115365,15.265850712366515,15.412114219881179,15.560425416501047,15.710812969873594,15.863305948993357,16.017933829820798,16.174726500979823,16.333714269535072,16.494927866850094,16.658398454527536,16.824157630432449,16.992237434800035,17.162670356428769,17.335489338960308,17.510727787247284,17.688419573810279,17.868599045385153,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,{"$f":"+SUM(JN50:NI50)-SUM('FOKO RST UA'!JN50:NI50)","v":0},{"$f":"+($N50*(V50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*V50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(W50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*W50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(X50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*X50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(Y50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*Y50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(Z50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*Z50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(AA50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AA50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(AB50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AB50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(AC50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AC50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(AD50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AD50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(AE50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AE50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(AF50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AF50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(AG50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AG50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($N50*(AH50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AH50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.1998985731026734},{"$f":"+($N50*(AI50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AI50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.232677061841903},{"$f":"+($N50*(AJ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AJ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.2659439500633463},{"$f":"+($N50*(AK50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AK50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.2997065149192903},{"$f":"+($N50*(AL50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AL50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.333972141991588},{"$f":"+($N50*(AM50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AM50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.3687483269072631},{"$f":"+($N50*(AN50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AN50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.4040426769781811},{"$f":"+($N50*(AO50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AO50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.4398629128651552},{"$f":"+($N50*(AP50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AP50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.4762168702668466},{"$f":"+($N50*(AQ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AQ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.5131125016338225},{"$f":"+($N50*(AR50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AR50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.5505578779081657},{"$f":"+($N50*(AS50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AS50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.5885611902889982},{"$f":"+($N50*(AT50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AT50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.6271307520243039},{"$f":"+($N50*(AU50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AU50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.6662750002294668},{"$f":"+($N50*(AV50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AV50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.7060024977328849},{"$f":"+($N50*(AW50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AW50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.7438865327011452},{"$f":"+($N50*(AX50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AX50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.7823009441589615},{"$f":"+($N50*(AY50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AY50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.8212531573771873},{"$f":"+($N50*(AZ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*AZ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.8607507015804683},{"$f":"+($N50*(BA50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BA50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.9008012114025949},{"$f":"+($N50*(BB50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BB50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.941412428362232},{"$f":"+($N50*(BC50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BC50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":2.982592202359303},{"$f":"+($N50*(BD50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BD50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.0243484931923339},{"$f":"+($N50*(BE50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BE50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.0666893720970267},{"$f":"+($N50*(BF50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BF50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.1096230233063853},{"$f":"+($N50*(BG50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BG50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.153157745632674},{"$f":"+($N50*(BH50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BH50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.1973019540715328},{"$f":"+($N50*(BI50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BI50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.2420641814285345},{"$f":"+($N50*(BJ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BJ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.2874530799685333},{"$f":"+($N50*(BK50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BK50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.3334774230880932},{"$f":"+($N50*(BL50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BL50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.3801461070113277},{"$f":"+($N50*(BM50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BM50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.4274681525094861},{"$f":"+($N50*(BN50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BN50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.4754527066446199},{"$f":"+($N50*(BO50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BO50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.524109044537644},{"$f":"+($N50*(BP50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BP50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BQ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BQ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BR50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BR50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BS50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BS50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BT50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BT50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BU50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BU50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BV50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BV50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BW50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BW50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BX50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BX50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BY50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BY50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(BZ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*BZ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CA50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CA50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CB50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CB50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CC50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CC50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CD50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CD50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CE50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CE50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CF50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CF50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CG50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CG50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CH50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CH50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CI50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CI50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CJ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CJ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CK50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CK50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CL50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CL50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CM50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CM50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CN50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CN50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CO50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CO50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CP50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CP50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CQ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CQ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CR50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CR50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CS50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CS50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CT50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CT50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CU50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CU50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CV50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CV50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CW50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CW50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CX50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CX50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CY50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CY50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(CZ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*CZ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DA50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DA50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DB50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DB50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DC50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DC50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DD50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DD50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DE50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DE50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DF50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DF50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DG50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DG50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DH50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DH50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DI50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DI50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DJ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DJ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DK50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DK50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DL50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DL50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DM50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DM50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DN50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DN50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DO50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DO50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DP50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DP50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($N50*(DQ50/Persontåg!$GL51)*INDATABLAD!$D$266+$P50*DQ50/Persontåg!$GL51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714}]
[1722.0355562678635,{"$f":"+Persontåg!B52","v":"11002R"},{"$f":"+Persontåg!C52","v":"Tumba-Upplands Väsby"},{"$f":"+Persontåg!D52","v":18},{"$f":"+Persontåg!FI52","v":375},{"$f":"+VLOOKUP(D51,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK52","v":28.357302320281651},{"$f":"+Persontåg!FL52","v":28.357302320281651},{"$f":"+Persontåg!FM52","v":0.17899814369201617},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B51,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN52","v":0.17899814369201617},{"$f":"+Persontåg!FO52","v":0.22288911808634154},{"$f":"+Persontåg!FP52","v":0.22288911808634154},{"$f":"+Persontåg!GT52","v":3788024.1496460852},{"$f":"+Persontåg!GU52","v":3788024.1496460852},{"$f":"+Persontåg!GV52","v":0},{"$f":"+Persontåg!GW52","v":0},{"$f":"+Persontåg!FU52","v":22.573978906999038},{"$f":"+Persontåg!FV52","v":39.987574304889733},{"$f":"+Persontåg!FW52","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX52","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,375,375,379.02627008897554,384.67376151330132,390.40540055984951,396.22244102819127,402.12615539951128,408.11783511496401,414.19879085817701,420.37035284196384,426.63387109930903,432.99071577868875,439.44227744379123,445.98996737770369,452.6352178916315,458.97211094211428,465.39772049530387,471.91328858223824,478.52007462238964,{"$f":"+IF(($G51*BA$3/$I51)/$F51<$E51,$E51,(($G51*BA$3/$I51)/$F51))","v":485.21935566710312},492.01242664644258,498.90060061949276,505.88520902816578,512.96760195456011,520.14914838192396,527.43123645927096,534.81527376970075,542.30268760247668,549.89492522891135,557.59345418211615,565.39976254066585,573.31535921623527,581.34177424526251,589.48055908469621,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ51-'FOKO RST UA'!FQ51","v":0},12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,13.040839120306,13.163352609153478,13.287691548984782,13.413883139019571,13.541954983745878,13.67193509895861,13.803851917888007,13.937734297419457,14.073611524405921,14.211513322074484,14.351469856528313,14.493511743345501,14.637670054276267,14.775139032577663,14.914532576575283,15.055877630188872,15.199201514553049,15.344531933298324,15.491896977906034,15.641325133138249,15.79284528254372,15.946486714040864,16.102279125578971,16.260252630878608,16.420437765252441,16.582865491507508,16.747567205930146,16.914574744354702,17.0839203883172,17.255636871295177,17.42975738503484,17.606315585966861,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,{"$f":"+SUM(JN51:NI51)-SUM('FOKO RST UA'!JN51:NI51)","v":0},{"$f":"+($N51*(V51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*V51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(W51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*W51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(X51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*X51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(Y51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*Y51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(Z51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*Z51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AA51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AA51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AB51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AB51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AC51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AC51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AD51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AD51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AE51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AE51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AF51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AF51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AG51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AG51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AH51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AH51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AI51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AI51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($N51*(AJ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AJ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.2204027114694043},{"$f":"+($N51*(AK51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AK51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.2534867118702988},{"$f":"+($N51*(AL51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AL51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.287063663877166},{"$f":"+($N51*(AM51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AM51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.3211409124689362},{"$f":"+($N51*(AN51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AN51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.3557259120647229},{"$f":"+($N51*(AO51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AO51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.3908262281544874},{"$f":"+($N51*(AP51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AP51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.4264495389539893},{"$f":"+($N51*(AQ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AQ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.462603637084404},{"$f":"+($N51*(AR51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AR51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.4992964312769614},{"$f":"+($N51*(AS51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AS51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.5365359481029879},{"$f":"+($N51*(AT51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AT51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.5743303337297228},{"$f":"+($N51*(AU51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AU51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.6126878557022954},{"$f":"+($N51*(AV51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AV51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.6516169047522595},{"$f":"+($N51*(AW51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AW51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.6887395414187902},{"$f":"+($N51*(AX51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AX51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.7263818949986542},{"$f":"+($N51*(AY51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AY51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.7645512415286357},{"$f":"+($N51*(AZ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*AZ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.8032549589100366},{"$f":"+($N51*(BA51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BA51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.842500528334778},{"$f":"+($N51*(BB51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BB51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.8822955357314646},{"$f":"+($N51*(BC51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BC51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.922647673231705},{"$f":"+($N51*(BD51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BD51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":2.9635647406569494},{"$f":"+($N51*(BE51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BE51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.0050546470261468},{"$f":"+($N51*(BF51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BF51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.047125412084513},{"$f":"+($N51*(BG51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BG51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.0897851678536972},{"$f":"+($N51*(BH51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BH51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.1330421602036482},{"$f":"+($N51*(BI51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BI51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.1769047504465},{"$f":"+($N51*(BJ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BJ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.221381416952751},{"$f":"+($N51*(BK51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BK51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.2664807567900893},{"$f":"+($N51*(BL51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BL51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.3122114873851514},{"$f":"+($N51*(BM51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BM51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.3585824482085438},{"$f":"+($N51*(BN51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BN51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.405602602483464},{"$f":"+($N51*(BO51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BO51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.4532810389182318},{"$f":"+($N51*(BP51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BP51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BQ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BQ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BR51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BR51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BS51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BS51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BT51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BT51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BU51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BU51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BV51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BV51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BW51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BW51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BX51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BX51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BY51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BY51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(BZ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*BZ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CA51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CA51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CB51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CB51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CC51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CC51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CD51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CD51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CE51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CE51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CF51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CF51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CG51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CG51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CH51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CH51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CI51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CI51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CJ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CJ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CK51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CK51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CL51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CL51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CM51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CM51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CN51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CN51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CO51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CO51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CP51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CP51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CQ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CQ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CR51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CR51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CS51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CS51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CT51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CT51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CU51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CU51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CV51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CV51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CW51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CW51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CX51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CX51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CY51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CY51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(CZ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*CZ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DA51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DA51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DB51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DB51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DC51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DC51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DD51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DD51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DE51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DE51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DF51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DF51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DG51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DG51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DH51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DH51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DI51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DI51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DJ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DJ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DK51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DK51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DL51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DL51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DM51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DM51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DN51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DN51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DO51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DO51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DP51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DP51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($N51*(DQ51/Persontåg!$GL52)*INDATABLAD!$D$266+$P51*DQ51/Persontåg!$GL52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878}]
[7822.588771667698,{"$f":"+Persontåg!B53","v":11003},{"$f":"+Persontåg!C53","v":"Uppsala Central-Flemingsberg"},{"$f":"+Persontåg!D53","v":18},{"$f":"+Persontåg!FI53","v":375},{"$f":"+VLOOKUP(D52,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK53","v":143.51293504685918},{"$f":"+Persontåg!FL53","v":143.51293504685918},{"$f":"+Persontåg!FM53","v":0.98436294494628718},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B52,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN53","v":0.98436294494628718},{"$f":"+Persontåg!FO53","v":0.97087223379397303},{"$f":"+Persontåg!FP53","v":0.97087223379397303},{"$f":"+Persontåg!GT53","v":19170739.783497609},{"$f":"+Persontåg!GU53","v":19170739.783497609},{"$f":"+Persontåg!GV53","v":0},{"$f":"+Persontåg!GW53","v":0},{"$f":"+Persontåg!FU53","v":22.573978906999038},{"$f":"+Persontåg!FV53","v":39.987574304889733},{"$f":"+Persontåg!FW53","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX53","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,{"$f":"+IF(($G52*AK$3/$I52)/$F52<$E52,$E52,(($G52*AK$3/$I52)/$F52))","v":375},375,375,375,375.58217938205036,381.17835385484284,386.85791132728002,392.62209420605637,398.47216340972665,404.40939864453156,410.43509868433517,416.55058165473167,422.38228979789795,428.29564185506848,434.29178084103961,440.3718657728142,446.53707189363359,452.78859090014441,459.12763117274642,465.55541800916495,472.0731938612933,478.6822185753515,485.38376963540645,492.17914241030218,499.06965040404646,506.05662550970305,513.14141826683897,520.32539812257482,527.60995369629097,534.99649304803904,542.48644395071153,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,{"$f":"+IF(($G52*CJ$3/$I52)/$F52<$E52,$E52,(($G52*CJ$3/$I52)/$F52))","v":550.08125416602149},550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,{"$f":"+IF(($G52*CZ$3/$I52)/$F52<$E52,$E52,(($G52*CZ$3/$I52)/$F52))","v":550.08125416602149},550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,{"$f":"+IF(($G52*DI$3/$I52)/$F52<$E52,$E52,(($G52*DI$3/$I52)/$F52))","v":550.08125416602149},550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ52-'FOKO RST UA'!FQ52","v":0},61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.105258006165769,61.695886418544205,62.29531519426709,62.903675458748239,63.521100291170157,64.147724753595156,64.783685920510308,65.429122908812488,66.044609888140684,66.668713685179483,67.301554935376856,67.943255963076979,68.593940805164877,69.253735235042015,69.922766786937444,70.601164780559401,71.289060346092072,71.986586449542202,72.693877918440634,73.411071467903639,74.138305727059134,74.875721265842785,75.623460622169432,76.38166832948464,77.150490944702284,77.930077076532953,78.720577414209231,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,{"$f":"+SUM(JN52:NI52)-SUM('FOKO RST UA'!JN52:NI52)","v":0},{"$f":"+($N52*(V52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*V52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(W52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*W52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(X52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*X52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(Y52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*Y52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(Z52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*Z52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AA52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AA52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AB52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AB52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AC52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AC52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AD52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AD52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AE52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AE52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AF52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AF52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AG52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AG52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AH52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AH52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AI52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AI52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AJ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AJ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AK52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AK52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AL52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AL52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AM52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AM52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AN52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AN52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N52*(AO52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AO52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.099687245075518},{"$f":"+($N52*(AP52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AP52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.279972585027144},{"$f":"+($N52*(AQ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AQ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.462944176544047},{"$f":"+($N52*(AR52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AR52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.648642044774549},{"$f":"+($N52*(AS52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AS52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":12.837106811241695},{"$f":"+($N52*(AT52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AT52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":13.028379702729193},{"$f":"+($N52*(AU52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AU52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":13.222502560299858},{"$f":"+($N52*(AV52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AV52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":13.419517848448326},{"$f":"+($N52*(AW52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AW52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":13.607391098326602},{"$f":"+($N52*(AX52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AX52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":13.797894573703173},{"$f":"+($N52*(AY52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AY52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":13.991065097735024},{"$f":"+($N52*(AZ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*AZ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":14.186940009103315},{"$f":"+($N52*(BA52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BA52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":14.385557169230763},{"$f":"+($N52*(BB52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BB52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":14.586954969599992},{"$f":"+($N52*(BC52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BC52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":14.791172339174391},{"$f":"+($N52*(BD52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BD52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":14.998248751922835},{"$f":"+($N52*(BE52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BE52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":15.208224234449757},{"$f":"+($N52*(BF52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BF52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":15.421139373732053},{"$f":"+($N52*(BG52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BG52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":15.637035324964303},{"$f":"+($N52*(BH52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BH52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":15.855953819513807},{"$f":"+($N52*(BI52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BI52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":16.077937172986999},{"$f":"+($N52*(BJ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BJ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":16.303028293408818},{"$f":"+($N52*(BK52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BK52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":16.531270689516543},{"$f":"+($N52*(BL52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BL52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":16.762708479169778},{"$f":"+($N52*(BM52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BM52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":16.997386397878159},{"$f":"+($N52*(BN52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BN52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.235349807448451},{"$f":"+($N52*(BO52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BO52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.476644704752729},{"$f":"+($N52*(BP52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BP52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BQ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BQ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BR52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BR52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BS52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BS52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BT52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BT52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BU52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BU52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BV52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BV52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BW52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BW52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BX52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BX52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BY52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BY52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(BZ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*BZ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CA52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CA52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CB52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CB52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CC52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CC52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CD52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CD52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CE52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CE52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CF52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CF52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CG52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CG52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CH52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CH52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CI52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CI52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CJ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CJ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CK52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CK52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CL52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CL52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CM52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CM52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CN52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CN52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CO52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CO52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CP52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CP52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CQ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CQ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CR52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CR52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CS52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CS52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CT52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CT52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CU52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CU52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CV52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CV52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CW52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CW52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CX52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CX52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CY52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CY52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(CZ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*CZ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DA52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DA52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DB52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DB52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DC52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DC52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DD52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DD52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DE52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DE52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DF52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DF52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DG52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DG52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DH52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DH52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DI52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DI52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DJ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DJ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DK52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DK52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DL52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DL52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DM52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DM52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DN52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DN52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DO52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DO52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DP52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DP52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($N52*(DQ52/Persontåg!$GL53)*INDATABLAD!$D$266+$P52*DQ52/Persontåg!$GL53*INDATABLAD!$D$267)/1000000","v":17.721317730619266}]
[7404.4008028827157,{"$f":"+Persontåg!B54","v":"11003R"},{"$f":"+Persontåg!C54","v":"Flemingsberg-Uppsala Central"},{"$f":"+Persontåg!D54","v":18},{"$f":"+Persontåg!FI54","v":375},{"$f":"+VLOOKUP(D53,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK54","v":130.17729376088113},{"$f":"+Persontåg!FL54","v":130.17729376088113},{"$f":"+Persontåg!FM54","v":0.98436294494628718},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B53,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN54","v":0.98436294494628718},{"$f":"+Persontåg!FO54","v":0.97087223379397303},{"$f":"+Persontåg!FP54","v":0.97087223379397303},{"$f":"+Persontåg!GT54","v":17389338.623692203},{"$f":"+Persontåg!GU54","v":17389338.623692203},{"$f":"+Persontåg!GV54","v":0},{"$f":"+Persontåg!GW54","v":0},{"$f":"+Persontåg!FU54","v":22.573978906999038},{"$f":"+Persontåg!FV54","v":39.987574304889733},{"$f":"+Persontåg!FW54","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX54","v":5.3978906999041225E-2},{"$f":"+IF(($G53*V$3/$I53)/$F53<$E53,$E53,(($G53*V$3/$I53)/$F53))","v":375},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,377.84348439831206,383.13329317988837,388.49715928440691,393.93611951438857,399.45122518759007,405.04354234021639,410.71415193297941,416.46415006004111,422.29464816088176,428.20677323513422,434.20166806042607,440.28049141327205,446.44441829305794,452.69464014916076,459.03236511124902,465.45881822280654,471.97524167792596,478.58289506141688,485.28305559227675,492.07701837056862,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,{"$f":"+IF(($G53*DH$3/$I53)/$F53<$E53,$E53,(($G53*DH$3/$I53)/$F53))","v":498.96609662775666},498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,{"$f":"+IF(($G53*DM$3/$I53)/$F53<$E53,$E53,(($G53*DM$3/$I53)/$F53))","v":498.96609662775666},498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ53-'FOKO RST UA'!FQ53","v":0},61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.343919434280892,61.902213564965649,62.468323813480012,63.042359605473564,63.624431898555038,64.214653203739658,64.813137607196836,65.420000792302432,66.035360061999498,66.659334361472332,67.292044301137793,67.933612179958544,68.584162009082803,69.243819535814794,69.912712267921052,70.590969498276777,71.278722329857501,71.976103701080334,72.683248411500287,73.400293147866137,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,{"$f":"+SUM(JN53:NI53)-SUM('FOKO RST UA'!JN53:NI53)","v":0},{"$f":"+($N53*(V53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*V53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(W53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*W53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(X53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*X53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(Y53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*Y53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(Z53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*Z53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AA53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AA53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AB53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AB53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AC53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AC53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AD53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AD53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AE53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AE53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AF53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AF53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AG53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AG53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AH53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AH53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AI53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AI53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AJ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AJ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AK53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AK53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AL53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AL53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AM53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AM53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AN53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AN53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AO53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AO53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AP53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AP53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AQ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AQ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AR53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AR53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AS53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AS53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AT53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AT53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AU53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AU53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($N53*(AV53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AV53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.172537036584542},{"$f":"+($N53*(AW53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AW53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.342952555096721},{"$f":"+($N53*(AX53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AX53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.515753890868082},{"$f":"+($N53*(AY53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AY53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.690974445340231},{"$f":"+($N53*(AZ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*AZ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":12.868648087575},{"$f":"+($N53*(BA53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BA53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":13.048809160801049},{"$f":"+($N53*(BB53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BB53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":13.231492489052266},{"$f":"+($N53*(BC53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BC53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":13.416733383898995},{"$f":"+($N53*(BD53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BD53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":13.604567651273582},{"$f":"+($N53*(BE53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BE53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":13.795031598391418},{"$f":"+($N53*(BF53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BF53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":13.988162040768898},{"$f":"+($N53*(BG53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BG53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":14.183996309339662},{"$f":"+($N53*(BH53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BH53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":14.38257225767042},{"$f":"+($N53*(BI53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BI53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":14.583928269277807},{"$f":"+($N53*(BJ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BJ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":14.788103265047694},{"$f":"+($N53*(BK53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BK53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":14.995136710758365},{"$f":"+($N53*(BL53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BL53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":15.205068624708986},{"$f":"+($N53*(BM53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BM53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":15.41793958545491},{"$f":"+($N53*(BN53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BN53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":15.633790739651278},{"$f":"+($N53*(BO53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BO53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":15.852663810006398},{"$f":"+($N53*(BP53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BP53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BQ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BQ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BR53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BR53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BS53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BS53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BT53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BT53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BU53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BU53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BV53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BV53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BW53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BW53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BX53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BX53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BY53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BY53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(BZ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*BZ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CA53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CA53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CB53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CB53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CC53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CC53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CD53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CD53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CE53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CE53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CF53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CF53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CG53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CG53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CH53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CH53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CI53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CI53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CJ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CJ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CK53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CK53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CL53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CL53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CM53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CM53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CN53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CN53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CO53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CO53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CP53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CP53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CQ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CQ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CR53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CR53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CS53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CS53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CT53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CT53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CU53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CU53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CV53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CV53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CW53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CW53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CX53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CX53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CY53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CY53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(CZ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*CZ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DA53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DA53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DB53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DB53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DC53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DC53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DD53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DD53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DE53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DE53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DF53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DF53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DG53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DG53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DH53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DH53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DI53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DI53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DJ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DJ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DK53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DK53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DL53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DL53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DM53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DM53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DN53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DN53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DO53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DO53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DP53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DP53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($N53*(DQ53/Persontåg!$GL54)*INDATABLAD!$D$266+$P53*DQ53/Persontåg!$GL54*INDATABLAD!$D$267)/1000000","v":16.074601103346488}]
[13528.39223501161,{"$f":"+Persontåg!B55","v":11004},{"$f":"+Persontåg!C55","v":"Uppsala Central-Södertälje Centrum"},{"$f":"+Persontåg!D55","v":18},{"$f":"+Persontåg!FI55","v":375},{"$f":"+VLOOKUP(D54,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK55","v":279.99243178358114},{"$f":"+Persontåg!FL55","v":279.99243178358114},{"$f":"+Persontåg!FM55","v":1.3062381431198091},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B54,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN55","v":1.3062381431198091},{"$f":"+Persontåg!FO55","v":1.2644170389934748},{"$f":"+Persontåg!FP55","v":1.2644170389934748},{"$f":"+Persontåg!GT55","v":37401939.060887553},{"$f":"+Persontåg!GU55","v":37401939.060887553},{"$f":"+Persontåg!GV55","v":0},{"$f":"+Persontåg!GW55","v":0},{"$f":"+Persontåg!FU55","v":22.573978906999038},{"$f":"+Persontåg!FV55","v":39.987574304889733},{"$f":"+Persontåg!FW55","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX55","v":5.3978906999041225E-2},416.91864882546986,423.13073669296944,429.4353846696946,435.83397190127312,442.32789808260196,448.91858376403275,455.60747066211678,462.39602197498238,469.28572270240966,476.27807997067549,483.37462336223848,490.57690525033581,497.88650113856596,505.30501000553051,512.83405465461283,520.47528206896652,528.23036377179415,536.100996191994,544.08890103525459,552.19582566067993,560.42354346302409,568.77385426062312,577.24858468910622,585.84958860097402,594.57874747112862,603.43797080844831,612.42919657349421,621.00320532552303,629.69725020008048,638.51301170288161,647.45219386672204,656.51652458085618,665.70775592498819,675.02766450793808,684.47805181104934,694.06074453640406,703.7775949599137,713.63048128935259,723.62130802740364,733.75200633978727,744.02453442854437,754.44087791054392,765.00305020129179,775.71309290411,786.57307620476763,797.58509927163436,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ54-'FOKO RST UA'!FQ54","v":0},85.864642800402777,86.726639300294465,87.601479548034519,88.489354915465896,89.390459625871998,90.304990796463159,91.23314848149613,92.17513571603611,93.131158560370721,94.101426145085924,95.086150716813364,96.085547684659531,97.099835667326658,98.12923654093548,99.17397548756108,100.23428104449141,101.31038515422,102.40252321518358,103.51093413325547,104.63586037400665,105.77754801574503,106.93624680334531,108.11221020288079,109.30569545706942,110.51696364154543,111.7462797219701,112.99391261199314,114.18365198656903,115.39004771238903,116.61333297837049,117.85374423807571,119.11152125541679,120.38690715100066,121.68014844912267,122.99149512541842,124.32120065518231,125.66952206236286,127.03671996924398,128.4230586468214,129.82880606588492,131.25423394881534,132.69961782210675,134.16523706962431,135.65137498660707,137.1583188344276,138.68635989611761,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,{"$f":"+SUM(JN54:NI54)-SUM('FOKO RST UA'!JN54:NI54)","v":0},{"$f":"+($N54*(V54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*V54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":17.823278492883791},{"$f":"+($N54*(W54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*W54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":18.088845342427764},{"$f":"+($N54*(X54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*X54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":18.358369138029936},{"$f":"+($N54*(Y54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*Y54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":18.631908838186586},{"$f":"+($N54*(Z54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*Z54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":18.909524279875559},{"$f":"+($N54*(AA54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AA54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":19.191276191645706},{"$f":"+($N54*(AB54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AB54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":19.477226206901221},{"$f":"+($N54*(AC54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AC54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":19.767436877384057},{"$f":"+($N54*(AD54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AD54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":20.061971686857081},{"$f":"+($N54*(AE54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AE54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":20.360895064991247},{"$f":"+($N54*(AF54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AF54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":20.664272401459613},{"$f":"+($N54*(AG54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AG54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":20.972170060241361},{"$f":"+($N54*(AH54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AH54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":21.284655394138962},{"$f":"+($N54*(AI54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AI54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":21.601796759511632},{"$f":"+($N54*(AJ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AJ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":21.92366353122835},{"$f":"+($N54*(AK54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AK54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":22.250326117843649},{"$f":"+($N54*(AL54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AL54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":22.58185597699952},{"$f":"+($N54*(AM54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AM54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":22.91832563105682},{"$f":"+($N54*(AN54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AN54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":23.259808682959562},{"$f":"+($N54*(AO54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AO54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":23.606379832335662},{"$f":"+($N54*(AP54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AP54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":23.958114891837464},{"$f":"+($N54*(AQ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AQ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":24.315090803725838},{"$f":"+($N54*(AR54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AR54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":24.67738565670135},{"$f":"+($N54*(AS54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AS54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":25.045078702986206},{"$f":"+($N54*(AT54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AT54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":25.418250375660701},{"$f":"+($N54*(AU54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AU54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":25.796982306258037},{"$f":"+($N54*(AV54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AV54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":26.181357342621286},{"$f":"+($N54*(AW54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AW54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":26.547896345417978},{"$f":"+($N54*(AX54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AX54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":26.91956689425384},{"$f":"+($N54*(AY54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AY54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":27.296440830773388},{"$f":"+($N54*(AZ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*AZ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":27.678591002404222},{"$f":"+($N54*(BA54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BA54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":28.066091276437881},{"$f":"+($N54*(BB54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BB54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":28.459016554308011},{"$f":"+($N54*(BC54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BC54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":28.857442786068329},{"$f":"+($N54*(BD54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BD54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":29.261446985073292},{"$f":"+($N54*(BE54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BE54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":29.67110724286432},{"$f":"+($N54*(BF54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BF54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":30.086502744264418},{"$f":"+($N54*(BG54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BG54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":30.507713782684121},{"$f":"+($N54*(BH54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BH54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":30.934821775641705},{"$f":"+($N54*(BI54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BI54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":31.367909280500687},{"$f":"+($N54*(BJ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BJ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":31.807060010427701},{"$f":"+($N54*(BK54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BK54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":32.252358850573678},{"$f":"+($N54*(BL54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BL54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":32.703891874481727},{"$f":"+($N54*(BM54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BM54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":33.161746360724479},{"$f":"+($N54*(BN54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BN54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":33.626010809774627},{"$f":"+($N54*(BO54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BO54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.096774961111471},{"$f":"+($N54*(BP54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BP54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BQ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BQ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BR54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BR54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BS54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BS54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BT54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BT54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BU54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BU54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BV54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BV54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BW54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BW54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BX54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BX54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BY54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BY54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(BZ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*BZ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CA54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CA54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CB54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CB54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CC54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CC54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CD54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CD54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CE54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CE54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CF54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CF54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CG54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CG54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CH54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CH54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CI54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CI54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CJ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CJ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CK54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CK54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CL54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CL54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CM54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CM54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CN54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CN54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CO54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CO54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CP54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CP54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CQ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CQ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CR54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CR54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CS54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CS54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CT54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CT54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CU54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CU54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CV54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CV54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CW54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CW54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CX54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CX54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CY54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CY54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(CZ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*CZ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DA54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DA54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DB54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DB54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DC54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DC54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DD54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DD54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DE54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DE54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DF54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DF54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DG54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DG54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DH54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DH54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DI54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DI54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DJ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DJ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DK54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DK54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DL54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DL54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DM54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DM54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DN54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DN54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DO54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DO54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DP54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DP54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($N54*(DQ54/Persontåg!$GL55)*INDATABLAD!$D$266+$P54*DQ54/Persontåg!$GL55*INDATABLAD!$D$267)/1000000","v":34.57412981056703}]
[12344.758464890683,{"$f":"+Persontåg!B56","v":"11004R"},{"$f":"+Persontåg!C56","v":"Södertälje Centrum-Uppsala Central"},{"$f":"+Persontåg!D56","v":18},{"$f":"+Persontåg!FI56","v":375},{"$f":"+VLOOKUP(D55,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK56","v":249.07854809072529},{"$f":"+Persontåg!FL56","v":249.07854809072529},{"$f":"+Persontåg!FM56","v":1.3062381431198093},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B55,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN56","v":1.3062381431198093},{"$f":"+Persontåg!FO56","v":1.2644170389934748},{"$f":"+Persontåg!FP56","v":1.2644170389934748},{"$f":"+Persontåg!GT56","v":33272401.74928882},{"$f":"+Persontåg!GU56","v":33272401.74928882},{"$f":"+Persontåg!GV56","v":0},{"$f":"+Persontåg!GW56","v":0},{"$f":"+Persontåg!FU56","v":22.573978906999038},{"$f":"+Persontåg!FV56","v":39.987574304889733},{"$f":"+Persontåg!FW56","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX56","v":5.3978906999041225E-2},375,376.41299401087616,382.02154762163815,387.7136686812006,393.49060234455044,399.35361231948428,405.3039811430445,411.34301046207588,417.47202131796087,423.69235443559842,430.00537051668886,436.41245053738749,442.91499605039462,449.5144294915454,456.21219449096947,463.00975618888486,469.90860155609926,476.91023971928519,484.01620229110239,491.22804370523994,498.54734155644798,505.97569694563896,513.51473483012899,521.16610437909799,528.93147933434648,536.81255837642823,544.81106549623701,552.4384204131843,560.17255829896897,568.01497411515459,575.9671837527668,584.03072432530564,592.20715446585984,600.49805462838185,608.90502739317935,617.42969777668395,626.07371354555755,634.83874553519536,643.72648797268812,652.73865880430583,661.87700002756617,671.14327802795208,680.53928392034356,690.06683389522834,699.72776956976168,709.5239583437384,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ55-'FOKO RST UA'!FQ55","v":0},80.047962589424401,80.244031273210325,81.022280661346826,81.812125965366562,82.613739964416197,83.427298012051679,84.252978074596911,85.090960770074076,85.941429407713855,86.804570028054457,87.680571443638144,88.569625280314028,89.471926019156371,90.387671039007472,91.317060659654345,92.260298185648878,93.217589950780706,94.189145363213029,95.175176951290553,96.175900410030465,97.191534648305591,98.222301836731006,99.268427456263964,100.33014034752799,101.4076727608718,102.50126040717447,103.61114250940705,104.66952310254676,105.74272102399044,106.83094371633433,107.93440152637103,109.05330774574824,110.18787865219673,111.3383335513355,112.50489481906223,113.68778794453712,114.88724157376868,116.10348755380943,117.33676097757078,118.5873002292648,119.85534703048253,121.14114648691731,122.44494713574218,123.76700099365057,125.10756360556971,126.46689409405572,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,{"$f":"+SUM(JN55:NI55)-SUM('FOKO RST UA'!JN55:NI55)","v":0},{"$f":"+($N55*(V55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*V55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":16.031255626632717},{"$f":"+($N55*(W55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*W55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":16.091661141798735},{"$f":"+($N55*(X55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*X55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":16.331426892811532},{"$f":"+($N55*(Y55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*Y55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":16.574765153514427},{"$f":"+($N55*(Z55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*Z55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":16.821729154301789},{"$f":"+($N55*(AA55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AA55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":17.072372918700886},{"$f":"+($N55*(AB55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AB55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":17.326751275189526},{"$f":"+($N55*(AC55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AC55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":17.58491986918985},{"$f":"+($N55*(AD55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AD55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":17.84693517524078},{"$f":"+($N55*(AE55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AE55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":18.11285450935187},{"$f":"+($N55*(AF55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AF55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":18.382736041541211},{"$f":"+($N55*(AG55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AG55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":18.656638808560174},{"$f":"+($N55*(AH55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AH55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":18.934622726807721},{"$f":"+($N55*(AI55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AI55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":19.216748605437154},{"$f":"+($N55*(AJ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AJ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":19.503078159658166},{"$f":"+($N55*(AK55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AK55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":19.79367402423707},{"$f":"+($N55*(AL55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AL55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":20.088599767198204},{"$f":"+($N55*(AM55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AM55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":20.387919903729461},{"$f":"+($N55*(AN55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AN55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":20.691699910295025},{"$f":"+($N55*(AO55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AO55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":21.000006238958427},{"$f":"+($N55*(AP55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AP55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":21.312906331918903},{"$f":"+($N55*(AQ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AQ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":21.630468636264492},{"$f":"+($N55*(AR55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AR55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":21.952762618944831},{"$f":"+($N55*(AS55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AS55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":22.279858781967114},{"$f":"+($N55*(AT55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AT55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":22.611828677818423},{"$f":"+($N55*(AU55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AU55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":22.948744925117918},{"$f":"+($N55*(AV55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AV55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":23.290681224502173},{"$f":"+($N55*(AW55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AW55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":23.616750761645207},{"$f":"+($N55*(AX55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AX55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":23.947385272308239},{"$f":"+($N55*(AY55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AY55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":24.282648666120554},{"$f":"+($N55*(AZ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*AZ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":24.622605747446247},{"$f":"+($N55*(BA55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BA55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":24.9673222279105},{"$f":"+($N55*(BB55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BB55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":25.316864739101241},{"$f":"+($N55*(BC55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BC55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":25.671300845448659},{"$f":"+($N55*(BD55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BD55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":26.030699057284945},{"$f":"+($N55*(BE55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BE55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":26.395128844086933},{"$f":"+($N55*(BF55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BF55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":26.764660647904158},{"$f":"+($N55*(BG55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BG55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":27.139365896974812},{"$f":"+($N55*(BH55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BH55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":27.519317019532462},{"$f":"+($N55*(BI55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BI55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":27.904587457805921},{"$f":"+($N55*(BJ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BJ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":28.295251682215206},{"$f":"+($N55*(BK55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BK55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":28.69138520576622},{"$f":"+($N55*(BL55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BL55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":29.093064598646958},{"$f":"+($N55*(BM55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BM55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":29.500367503028006},{"$f":"+($N55*(BN55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BN55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":29.913372648070407},{"$f":"+($N55*(BO55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BO55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.332159865143392},{"$f":"+($N55*(BP55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BP55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BQ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BQ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BR55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BR55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BS55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BS55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BT55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BT55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BU55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BU55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BV55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BV55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BW55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BW55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BX55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BX55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BY55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BY55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(BZ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*BZ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CA55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CA55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CB55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CB55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CC55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CC55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CD55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CD55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CE55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CE55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CF55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CF55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CG55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CG55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CH55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CH55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CI55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CI55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CJ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CJ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CK55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CK55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CL55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CL55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CM55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CM55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CN55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CN55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CO55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CO55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CP55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CP55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CQ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CQ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CR55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CR55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CS55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CS55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CT55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CT55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CU55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CU55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CV55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CV55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CW55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CW55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CX55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CX55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CY55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CY55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(CZ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*CZ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DA55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DA55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DB55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DB55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DC55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DC55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DD55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DD55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DE55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DE55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DF55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DF55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DG55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DG55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DH55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DH55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DI55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DI55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DJ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DJ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DK55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DK55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DL55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DL55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DM55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DM55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DN55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DN55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DO55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DO55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DP55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DP55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($N55*(DQ55/Persontåg!$GL56)*INDATABLAD!$D$266+$P55*DQ55/Persontåg!$GL56*INDATABLAD!$D$267)/1000000","v":30.756810103255393}]
[7143.8323848553291,{"$f":"+Persontåg!B57","v":11101},{"$f":"+Persontåg!C57","v":"Kungsängen-Västerhaninge"},{"$f":"+Persontåg!D57","v":18},{"$f":"+Persontåg!FI57","v":375},{"$f":"+VLOOKUP(D56,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK57","v":128.84898510019701},{"$f":"+Persontåg!FL57","v":128.84898510019701},{"$f":"+Persontåg!FM57","v":0.69335663314819218},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B56,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN57","v":0.69335663314819218},{"$f":"+Persontåg!FO57","v":0.80690036197062476},{"$f":"+Persontåg!FP57","v":0.80690036197062476},{"$f":"+Persontåg!GT57","v":17211900.543439534},{"$f":"+Persontåg!GU57","v":17211900.543439534},{"$f":"+Persontåg!GV57","v":0},{"$f":"+Persontåg!GW57","v":0},{"$f":"+Persontåg!FU57","v":22.573978906999038},{"$f":"+Persontåg!FV57","v":39.987574304889733},{"$f":"+Persontåg!FW57","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX57","v":5.3978906999041225E-2},375,375,375,377.85178256706837,383.48177412731764,389.19565256181477,394.99466778498567,400.88008833498196,406.85320165117326,412.91531435577571,419.06775253967675,425.31186205251794,431.64900879710041,438.08057902817717,444.60797965569702,451.23263855256698,457.95600486700016,464.7795493395185,471.7047646246773,478.73316561758503,485.86628978528699,493.10569750308775,500.45297239588371,507.90972168458239,515.47757653768258,523.15819242809414,530.95324949527276,538.38659498820653,545.9240073180415,553.56694342049411,561.316880628381,569.17531695717844,577.14377139457895,585.22378419410302,593.4169171728206,601.72475401324016,610.14890056942556,618.69098517739758,627.35265896988119,636.13559619545947,645.04149454219589,654.07207546578672,663.22908452230797,672.51429170562028,681.92949178949902,691.47650467455207,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ56-'FOKO RST UA'!FQ56","v":0},47.917806192657935,47.917806192657935,47.917806192657935,48.14874991243969,48.604679199713665,49.067401833368031,49.537019034263835,50.013633531452982,50.497349584650266,50.988273007040178,51.486511188423705,51.992173118709843,52.505369411757243,53.026212329571045,53.554815806860276,54.091295475961125,54.63576869213157,55.188354559222958,55.749173955734001,56.318349561253072,56.89600588329435,57.48226928453407,58.077268010452244,58.681132217386619,59.293994001004286,59.915987425197891,60.547248551411968,61.149217466708961,61.759613946820132,62.378555977652837,63.006163196917214,63.642556917251298,64.287860149670053,64.942197627342651,65.605695829702697,66.278483006895783,66.960689204569547,67.652446289010754,68.353887972634141,69.065149839828251,69.786369373163069,70.517685979964597,71.259241019261353,72.011177829108249,72.773641754292996,73.546780174430324,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,{"$f":"+SUM(JN56:NI56)-SUM('FOKO RST UA'!JN56:NI56)","v":0},{"$f":"+($N56*(V56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*V56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":8.5094570886379017},{"$f":"+($N56*(W56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*W56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":8.5094570886379017},{"$f":"+($N56*(X56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*X56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":8.5094570886379017},{"$f":"+($N56*(Y56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*Y56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":8.5741694123194865},{"$f":"+($N56*(Z56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*Z56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":8.7019245365630447},{"$f":"+($N56*(AA56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AA56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":8.8315832121578364},{"$f":"+($N56*(AB56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AB56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":8.9631738020189857},{"$f":"+($N56*(AC56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AC56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":9.0967250916690698},{"$f":"+($N56*(AD56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AD56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":9.2322662955349379},{"$f":"+($N56*(AE56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AE56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":9.3698270633384091},{"$f":"+($N56*(AF56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AF56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":9.5094374865821507},{"$f":"+($N56*(AG56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AG56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":9.6511281051322246},{"$f":"+($N56*(AH56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AH56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":9.7949299138986934},{"$f":"+($N56*(AI56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AI56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":9.9408743696157842},{"$f":"+($N56*(AJ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AJ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":10.088993397723058},{"$f":"+($N56*(AK56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AK56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":10.239319399349135},{"$f":"+($N56*(AL56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AL56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":10.391885258399434},{"$f":"+($N56*(AM56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AM56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":10.546724348749587},{"$f":"+($N56*(AN56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AN56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":10.703870541545955},{"$f":"+($N56*(AO56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AO56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":10.86335821261499},{"$f":"+($N56*(AP56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AP56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":11.025222249982953},{"$f":"+($N56*(AQ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AQ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":11.189498061507701},{"$f":"+($N56*(AR56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AR56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":11.356221582624162},{"$f":"+($N56*(AS56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AS56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":11.525429284205261},{"$f":"+($N56*(AT56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AT56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":11.697158180539921},{"$f":"+($N56*(AU56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AU56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":11.871445837429965},{"$f":"+($N56*(AV56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AV56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":12.048330380407672},{"$f":"+($N56*(AW56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AW56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":12.217007005733381},{"$f":"+($N56*(AX56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AX56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":12.388045103813647},{"$f":"+($N56*(AY56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AY56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":12.561477735267042},{"$f":"+($N56*(AZ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*AZ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":12.737338423560775},{"$f":"+($N56*(BA56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BA56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":12.915661161490632},{"$f":"+($N56*(BB56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BB56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":13.096480417751501},{"$f":"+($N56*(BC56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BC56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":13.279831143600019},{"$f":"+($N56*(BD56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BD56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":13.465748779610424},{"$f":"+($N56*(BE56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BE56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":13.65426926252497},{"$f":"+($N56*(BF56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BF56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":13.845429032200322},{"$f":"+($N56*(BG56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BG56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":14.039265038651129},{"$f":"+($N56*(BH56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BH56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":14.235814749192247},{"$f":"+($N56*(BI56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BI56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":14.435116155680936},{"$f":"+($N56*(BJ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BJ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":14.63720778186047},{"$f":"+($N56*(BK56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BK56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":14.842128690806515},{"$f":"+($N56*(BL56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BL56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.049918492477811},{"$f":"+($N56*(BM56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BM56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.260617351372501},{"$f":"+($N56*(BN56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BN56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.474265994291716},{"$f":"+($N56*(BO56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BO56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.690905718211804},{"$f":"+($N56*(BP56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BP56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BQ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BQ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BR56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BR56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BS56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BS56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BT56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BT56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BU56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BU56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BV56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BV56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BW56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BW56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BX56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BX56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BY56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BY56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(BZ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*BZ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CA56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CA56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CB56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CB56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CC56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CC56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CD56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CD56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CE56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CE56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CF56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CF56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CG56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CG56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CH56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CH56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CI56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CI56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CJ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CJ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CK56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CK56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CL56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CL56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CM56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CM56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CN56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CN56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CO56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CO56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CP56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CP56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CQ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CQ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CR56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CR56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CS56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CS56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CT56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CT56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CU56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CU56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CV56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CV56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CW56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CW56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CX56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CX56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CY56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CY56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(CZ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*CZ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DA56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DA56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DB56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DB56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DC56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DC56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DD56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DD56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DE56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DE56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DF56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DF56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DG56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DG56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DH56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DH56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DI56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DI56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DJ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DJ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DK56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DK56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DL56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DL56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DM56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DM56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DN56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DN56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DO56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DO56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DP56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DP56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($N56*(DQ56/Persontåg!$GL57)*INDATABLAD!$D$266+$P56*DQ56/Persontåg!$GL57*INDATABLAD!$D$267)/1000000","v":15.910578398266766}]
[7289.4292015626133,{"$f":"+Persontåg!B58","v":"11101R"},{"$f":"+Persontåg!C58","v":"Västerhaninge-Kungsängen"},{"$f":"+Persontåg!D58","v":18},{"$f":"+Persontåg!FI58","v":375},{"$f":"+VLOOKUP(D57,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK58","v":132.38337468152591},{"$f":"+Persontåg!FL58","v":132.38337468152591},{"$f":"+Persontåg!FM58","v":0.69335663314819196},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B57,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN58","v":0.69335663314819196},{"$f":"+Persontåg!FO58","v":0.80690036197062476},{"$f":"+Persontåg!FP58","v":0.80690036197062476},{"$f":"+Persontåg!GT58","v":17684031.246745389},{"$f":"+Persontåg!GU58","v":17684031.246745389},{"$f":"+Persontåg!GV58","v":0},{"$f":"+Persontåg!GW58","v":0},{"$f":"+Persontåg!FU58","v":22.573978906999038},{"$f":"+Persontåg!FV58","v":39.987574304889733},{"$f":"+Persontåg!FW58","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX58","v":5.3978906999041225E-2},375,376.9011096611402,382.51693619509115,388.21643854439799,394.00086347870956,399.87147634454226,405.82956134207598,411.87642180607287,418.01338049098337,424.24177986029906,430.56298238021736,436.97837081768262,443.48934854286614,450.09733983615484,456.80379019971343,463.61016667368926,470.51795815712723,477.52867573366842,484.6438530021,491.86504641183137,499.19383560336763,506.63182375385776,514.18063792779014,521.8419294329143,529.6173741814647,537.50867305676843,545.51755228531442,553.15479801730874,560.89896518955118,568.75155070220478,576.71407241203576,584.78806942580434,592.97510239776557,601.2767538313343,609.69462838497316,618.23035318236282,626.88557812691602,635.66197622069274,644.56124388778255,653.58510130221157,662.73529272044254,672.01358681852867,681.42177703398829,690.9616819124642,700.63514545923874,710.44403749566811,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ57-'FOKO RST UA'!FQ57","v":0},47.917806192657935,48.07176229784168,48.526544469658141,48.988102895834672,49.456538542561233,49.931953880424018,50.414452906820969,50.90414116871122,51.401125785703641,51.905515473489253,52.417420567622855,52.936953047659067,53.46422656164782,53.999356450994995,54.54245977569343,55.09365533992991,55.653063718073483,56.220807281051407,56.797010223117688,57.381798589020775,57.975300301575814,58.57764518964791,59.188965016552274,59.809393508877541,60.439066385738442,61.07812138846456,61.726698310731315,62.345179522658782,62.972319471553249,63.608239379732211,64.25306216662571,64.906912472535709,65.569916682728433,66.242202951863874,66.923901228767207,67.615143281547176,68.316062723066082,69.026795036766231,69.747477602858197,70.478249724875454,71.219252656600943,71.970629629370592,72.732525879759024,73.505088677652878,74.28846735471727,75.082813333260546,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,{"$f":"+SUM(JN57:NI57)-SUM('FOKO RST UA'!JN57:NI57)","v":0},{"$f":"+($N57*(V57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*V57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":8.5094570886379},{"$f":"+($N57*(W57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*W57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":8.5525968515239459},{"$f":"+($N57*(X57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*X57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":8.6800305446116521},{"$f":"+($N57*(Y57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*Y57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":8.8093629997263641},{"$f":"+($N57*(Z57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*Z57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":8.9406225084222886},{"$f":"+($N57*(AA57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AA57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":9.0738377837977779},{"$f":"+($N57*(AB57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AB57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":9.209037966776366},{"$f":"+($N57*(AC57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AC57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":9.3462526324813329},{"$f":"+($N57*(AD57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AD57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":9.4855117967053051},{"$f":"+($N57*(AE57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AE57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":9.6268459224762157},{"$f":"+($N57*(AF57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AF57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":9.7702859267211064},{"$f":"+($N57*(AG57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AG57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":9.9158631870292542},{"$f":"+($N57*(AH57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AH57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":10.06360954851599},{"$f":"+($N57*(AI57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AI57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":10.213557330788879},{"$f":"+($N57*(AJ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AJ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":10.365739335017629},{"$f":"+($N57*(AK57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AK57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":10.520188851109394},{"$f":"+($N57*(AL57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AL57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":10.676939664990924},{"$f":"+($N57*(AM57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AM57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":10.836026065999288},{"$f":"+($N57*(AN57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AN57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":10.997482854382675},{"$f":"+($N57*(AO57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AO57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":11.161345348912981},{"$f":"+($N57*(AP57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AP57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":11.327649394611782},{"$f":"+($N57*(AQ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AQ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":11.496431370591496},{"$f":"+($N57*(AR57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AR57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":11.667728198013307},{"$f":"+($N57*(AS57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AS57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":11.841577348163709},{"$f":"+($N57*(AT57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AT57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":12.018016850651348},{"$f":"+($N57*(AU57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AU57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":12.19708530172605},{"$f":"+($N57*(AV57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AV57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":12.378821872721771},{"$f":"+($N57*(AW57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AW57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":12.552125378939875},{"$f":"+($N57*(AX57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AX57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":12.727855134245035},{"$f":"+($N57*(AY57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AY57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":12.906045106124465},{"$f":"+($N57*(AZ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*AZ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":13.086729737610208},{"$f":"+($N57*(BA57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BA57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":13.269943953936753},{"$f":"+($N57*(BB57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BB57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":13.455723169291867},{"$f":"+($N57*(BC57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BC57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":13.644103293661953},{"$f":"+($N57*(BD57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BD57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":13.835120739773224},{"$f":"+($N57*(BE57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BE57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":14.028812430130051},{"$f":"+($N57*(BF57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BF57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":14.225215804151876},{"$f":"+($N57*(BG57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BG57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":14.424368825409999},{"$f":"+($N57*(BH57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BH57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":14.62630998896574},{"$f":"+($N57*(BI57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BI57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":14.831078328811262},{"$f":"+($N57*(BJ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BJ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":15.03871342541462},{"$f":"+($N57*(BK57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BK57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":15.249255413370424},{"$f":"+($N57*(BL57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BL57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":15.462744989157613},{"$f":"+($N57*(BM57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BM57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":15.679223419005821},{"$f":"+($N57*(BN57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BN57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":15.898732546871905},{"$f":"+($N57*(BO57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BO57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.121314802528111},{"$f":"+($N57*(BP57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BP57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BQ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BQ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BR57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BR57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BS57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BS57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BT57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BT57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BU57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BU57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BV57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BV57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BW57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BW57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BX57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BX57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BY57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BY57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(BZ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*BZ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CA57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CA57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CB57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CB57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CC57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CC57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CD57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CD57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CE57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CE57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CF57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CF57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CG57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CG57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CH57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CH57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CI57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CI57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CJ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CJ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CK57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CK57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CL57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CL57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CM57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CM57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CN57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CN57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CO57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CO57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CP57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CP57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CQ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CQ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CR57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CR57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CS57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CS57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CT57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CT57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CU57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CU57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CV57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CV57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CW57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CW57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CX57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CX57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CY57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CY57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(CZ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*CZ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DA57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DA57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DB57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DB57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DC57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DC57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DD57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DD57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DE57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DE57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DF57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DF57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DG57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DG57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DH57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DH57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DI57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DI57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DJ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DJ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DK57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DK57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DL57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DL57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DM57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DM57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DN57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DN57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DO57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DO57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DP57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DP57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($N57*(DQ57/Persontåg!$GL58)*INDATABLAD!$D$266+$P57*DQ57/Persontåg!$GL58*INDATABLAD!$D$267)/1000000","v":16.347013209763507}]
[10432.723599036837,{"$f":"+Persontåg!B59","v":11102},{"$f":"+Persontåg!C59","v":"Bålsta-Västerhaninge"},{"$f":"+Persontåg!D59","v":18},{"$f":"+Persontåg!FI59","v":375},{"$f":"+VLOOKUP(D58,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK59","v":202.79581726601231},{"$f":"+Persontåg!FL59","v":202.79581726601231},{"$f":"+Persontåg!FM59","v":1.0450099935913069},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B58,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN59","v":1.0450099935913069},{"$f":"+Persontåg!FO59","v":1.0892137086033211},{"$f":"+Persontåg!FP59","v":1.0892137086033211},{"$f":"+Persontåg!GT59","v":27089863.646918271},{"$f":"+Persontåg!GU59","v":27089863.646918271},{"$f":"+Persontåg!GV59","v":0},{"$f":"+Persontåg!GW59","v":0},{"$f":"+Persontåg!FU59","v":22.573978906999038},{"$f":"+Persontåg!FV59","v":39.987574304889733},{"$f":"+Persontåg!FW59","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX59","v":5.3978906999041225E-2},377.45565824116966,383.0797475489631,388.78763578744264,394.58057156067559,400.45982207692947,406.42667342587583,412.48243085992129,418.62841907973416,424.86598252402223,431.19648566363014,437.62131330001807,444.14187086818845,450.75958474412448,457.47590255681183,464.29229350490834,471.21024867813151,478.23128138343566,485.3569274760489,492.5887456954419,499.92831800630415,507.37724994459796,514.93717096877242,522.60973481620704,530.39661986496867,538.29952950095674,546.32019249052087,554.46036335862959,562.22280844565034,570.0939277638895,578.07524275258413,586.16829615112033,594.37465229723603,602.69589742939729,611.13363999340891,619.6895109533167,628.36516410666331,637.16227640415661,646.08254827381472,655.12770394964832,664.29949180494339,673.5996846902126,683.03008027587566,692.59250139973801,702.2887964193344,712.12083956920515,722.09053132317399,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,{"$f":"+IF(($G58*DM$3/$I58)/$F58<$E58,$E58,(($G58*DM$3/$I58)/$F58))","v":732.1997987616985},732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ58-'FOKO RST UA'!FQ58","v":0},67.427947010028603,68.075859323386709,68.733425530213864,69.400789473522721,70.078097139586873,70.765496689875405,71.463138493463219,72.171175159924502,72.889761572716068,73.619054923058215,74.35921474432044,75.110402946919507,75.872783853737289,76.646524236066639,77.431793350092718,78.228762973917782,79.037607445137837,79.858503698979078,80.691631307002524,81.537172516385567,82.395312289788365,83.266238345814884,84.150141200076206,85.04721420686603,85.957653601457025,86.881658543027385,87.819431158227175,88.71368860657131,89.620465659192263,90.539937590549954,91.472282128946603,92.417679490880829,93.376312415882111,94.348366201833414,95.334028740788057,96.33349055528808,97.346944835191067,98.374587475012689,99.416617111791851,100.4732351634859,101.54464586790365,102.63105632218328,103.73267652282283,104.8497194062713,105.98240089008809,107.13093991467827,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,{"$f":"+SUM(JN58:NI58)-SUM('FOKO RST UA'!JN58:NI58)","v":0},{"$f":"+($N58*(V58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*V58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":12.909228672001783},{"$f":"+($N58*(W58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*W58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":13.101576179214609},{"$f":"+($N58*(X58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*X58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":13.296789664284907},{"$f":"+($N58*(Y58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*Y58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":13.494911830282753},{"$f":"+($N58*(Z58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*Z58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":13.695986016553961},{"$f":"+($N58*(AA58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AA58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":13.900056208200617},{"$f":"+($N58*(AB58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AB58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":14.107167045702806},{"$f":"+($N58*(AC58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AC58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":14.317363834683778},{"$f":"+($N58*(AD58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AD58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":14.53069255582057},{"$f":"+($N58*(AE58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AE58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":14.747199874902293},{"$f":"+($N58*(AF58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AF58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":14.96693315303833},{"$f":"+($N58*(AG58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AG58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":15.189940457018606},{"$f":"+($N58*(AH58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AH58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":15.416270569828182},{"$f":"+($N58*(AI58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AI58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":15.645973001318621},{"$f":"+($N58*(AJ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AJ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":15.879097999038271},{"$f":"+($N58*(AK58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AK58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":16.115696559223942},{"$f":"+($N58*(AL58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AL58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":16.355820437956378},{"$f":"+($N58*(AM58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AM58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":16.599522162481929},{"$f":"+($N58*(AN58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AN58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":16.846855042702902},{"$f":"+($N58*(AO58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AO58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":17.097873182839184},{"$f":"+($N58*(AP58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AP58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":17.352631493263484},{"$f":"+($N58*(AQ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AQ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":17.611185702513104},{"$f":"+($N58*(AR58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AR58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":17.873592369480551},{"$f":"+($N58*(AS58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AS58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":18.139908895785815},{"$f":"+($N58*(AT58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AT58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":18.410193538333026},{"$f":"+($N58*(AU58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AU58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":18.684505422054183},{"$f":"+($N58*(AV58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AV58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":18.962904552842787},{"$f":"+($N58*(AW58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AW58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":19.228385216582581},{"$f":"+($N58*(AX58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AX58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":19.497582609614742},{"$f":"+($N58*(AY58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AY58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":19.770548766149357},{"$f":"+($N58*(AZ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*AZ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":20.047336448875445},{"$f":"+($N58*(BA58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BA58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":20.327999159159706},{"$f":"+($N58*(BB58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BB58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":20.612591147387938},{"$f":"+($N58*(BC58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BC58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":20.901167423451373},{"$f":"+($N58*(BD58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BD58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":21.193783767379692},{"$f":"+($N58*(BE58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BE58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":21.49049674012301},{"$f":"+($N58*(BF58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BF58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":21.791363694484737},{"$f":"+($N58*(BG58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BG58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":22.096442786207522},{"$f":"+($N58*(BH58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BH58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":22.405792985214429},{"$f":"+($N58*(BI58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BI58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":22.719474087007434},{"$f":"+($N58*(BJ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BJ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":23.037546724225539},{"$f":"+($N58*(BK58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BK58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":23.360072378364698},{"$f":"+($N58*(BL58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BL58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":23.687113391661807},{"$f":"+($N58*(BM58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BM58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":24.018732979145078},{"$f":"+($N58*(BN58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BN58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":24.354995240853107},{"$f":"+($N58*(BO58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BO58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":24.695965174225051},{"$f":"+($N58*(BP58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BP58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BQ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BQ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BR58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BR58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BS58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BS58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BT58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BT58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BU58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BU58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BV58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BV58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BW58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BW58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BX58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BX58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BY58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BY58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(BZ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*BZ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CA58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CA58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CB58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CB58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CC58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CC58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CD58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CD58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CE58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CE58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CF58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CF58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CG58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CG58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CH58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CH58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CI58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CI58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CJ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CJ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CK58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CK58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CL58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CL58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CM58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CM58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CN58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CN58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CO58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CO58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CP58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CP58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CQ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CQ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CR58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CR58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CS58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CS58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CT58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CT58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CU58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CU58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CV58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CV58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CW58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CW58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CX58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CX58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CY58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CY58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(CZ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*CZ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DA58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DA58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DB58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DB58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DC58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DC58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DD58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DD58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DE58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DE58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DF58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DF58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DG58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DG58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DH58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DH58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DI58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DI58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DJ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DJ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DK58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DK58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DL58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DL58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DM58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DM58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DN58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DN58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DO58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DO58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DP58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DP58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($N58*(DQ58/Persontåg!$GL59)*INDATABLAD!$D$266+$P58*DQ58/Persontåg!$GL59*INDATABLAD!$D$267)/1000000","v":25.041708686664204}]
[10683.651927749945,{"$f":"+Persontåg!B60","v":"11102R"},{"$f":"+Persontåg!C60","v":"Västerhaninge-Bålsta"},{"$f":"+Persontåg!D60","v":18},{"$f":"+Persontåg!FI60","v":375},{"$f":"+VLOOKUP(D59,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK60","v":209.12638495409817},{"$f":"+Persontåg!FL60","v":209.12638495409817},{"$f":"+Persontåg!FM60","v":1.0450099935913069},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B59,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN60","v":1.0450099935913069},{"$f":"+Persontåg!FO60","v":1.0892137086033211},{"$f":"+Persontåg!FP60","v":1.0892137086033211},{"$f":"+Persontåg!GT60","v":27935513.314597949},{"$f":"+Persontåg!GU60","v":27935513.314597949},{"$f":"+Persontåg!GV60","v":0},{"$f":"+Persontåg!GW60","v":0},{"$f":"+Persontåg!FU60","v":22.573978906999038},{"$f":"+Persontåg!FV60","v":39.987574304889733},{"$f":"+Persontåg!FW60","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX60","v":5.3978906999041225E-2},389.23848801527856,395.03814148670631,400.92420979485814,406.89798052080158,412.96076043056144,419.11387576097684,425.35867250981539,431.69651673021156,438.12879482949177,444.65691387245118,451.28230188915057,458.00640818729897,464.83070366928979,471.75668115396212,478.78585570315613,485.91976495313321,493.15996945093491,500.50805299575387,507.9656229853905,515.53431076787285,523.21577199831415,531.01168700108894,538.92376113740511,546.95372517835256,555.10333568350995,563.3743753851943,571.7686535784336,579.77341472853163,587.89024253473121,596.12070593021758,604.46639581324064,612.92892535462602,621.5099303095908,630.21106933392502,639.03402430460005,647.98050064486461,657.05222765389283,666.25095884104724,675.57847226482204,685.03657087652948,694.62708286880093,704.35186202896421,714.21278809736987,724.21176713073305,734.35073187056332,744.63164211675121,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ59-'FOKO RST UA'!FQ59","v":0},68.785365087701862,69.453502930417315,70.1315960269892,70.819792710700028,71.518243524998113,72.227101256429279,72.946520968058763,73.676660033391485,74.417678170797714,75.169737478451282,75.933002469788875,76.707640109497419,77.49381985003761,78.291713668711836,79.101496105284326,79.923344300161745,80.757438033142833,81.603959762745333,82.463094666118906,83.335030679552773,84.219958539586784,85.118071824735296,86.029566997832518,86.954643449008927,87.893503539307829,88.846352644952191,89.813399202270659,90.735572203231399,91.670655626205601,92.618830217101475,93.580279252269861,94.555188573930593,95.543746626094574,96.546144490988851,97.562575925991666,98.593237401084536,99.638328136828676,100.69805014287323,101.77260825700245,102.86221018472943,103.9670665394446,105.08739088312579,106.22339976761853,107.37531277649416,108.54335256749403,109.72774491556791,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,{"$f":"+SUM(JN59:NI59)-SUM('FOKO RST UA'!JN59:NI59)","v":0},{"$f":"+($N59*(V59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*V59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":13.312209103308648},{"$f":"+($N59*(W59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*W59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":13.51056101894795},{"$f":"+($N59*(X59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*X59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":13.711868378130271},{"$f":"+($N59*(Y59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*Y59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":13.916175216964414},{"$f":"+($N59*(Z59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*Z59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":14.123526227697178},{"$f":"+($N59*(AA59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AA59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":14.333966768489868},{"$f":"+($N59*(AB59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AB59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":14.547542873340367},{"$f":"+($N59*(AC59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AC59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":14.764301262153138},{"$f":"+($N59*(AD59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AD59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":14.984289350959219},{"$f":"+($N59*(AE59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AE59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":15.20755526228851},{"$f":"+($N59*(AF59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AF59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":15.434147835696606},{"$f":"+($N59*(AG59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AG59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":15.664116638448487},{"$f":"+($N59*(AH59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AH59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":15.897511976361374},{"$f":"+($N59*(AI59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AI59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":16.134384904809153},{"$f":"+($N59*(AJ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AJ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":16.374787239890807},{"$f":"+($N59*(AK59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AK59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":16.618771569765187},{"$f":"+($N59*(AL59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AL59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":16.866391266154682},{"$f":"+($N59*(AM59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AM59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":17.11770049602039},{"$f":"+($N59*(AN59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AN59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":17.372754233411094},{"$f":"+($N59*(AO59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AO59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":17.631608271488918},{"$f":"+($N59*(AP59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AP59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":17.894319234734102},{"$f":"+($N59*(AQ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AQ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":18.160944591331639},{"$f":"+($N59*(AR59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AR59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":18.43154266574248},{"$f":"+($N59*(AS59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AS59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":18.706172651462044},{"$f":"+($N59*(AT59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AT59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":18.984894623968824},{"$f":"+($N59*(AU59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AU59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":19.267769553865964},{"$f":"+($N59*(AV59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AV59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":19.554859320218561},{"$f":"+($N59*(AW59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AW59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":19.828627350701627},{"$f":"+($N59*(AX59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AX59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":20.106228133611449},{"$f":"+($N59*(AY59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AY59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":20.387715327482017},{"$f":"+($N59*(AZ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*AZ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":20.673143342066766},{"$f":"+($N59*(BA59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BA59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":20.962567348855696},{"$f":"+($N59*(BB59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BB59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":21.256043291739676},{"$f":"+($N59*(BC59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BC59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":21.553627897824029},{"$f":"+($N59*(BD59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BD59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":21.855378688393575},{"$f":"+($N59*(BE59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BE59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":22.161353990031085},{"$f":"+($N59*(BF59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BF59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":22.471612945891525},{"$f":"+($N59*(BG59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BG59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":22.786215527134004},{"$f":"+($N59*(BH59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BH59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":23.105222544513889},{"$f":"+($N59*(BI59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BI59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":23.428695660137077},{"$f":"+($N59*(BJ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BJ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":23.756697399378993},{"$f":"+($N59*(BK59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BK59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":24.089291162970305},{"$f":"+($N59*(BL59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BL59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":24.426541239251893},{"$f":"+($N59*(BM59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BM59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":24.768512816601422},{"$f":"+($N59*(BN59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BN59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.115271996033844},{"$f":"+($N59*(BO59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BO59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.466885803978322},{"$f":"+($N59*(BP59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BP59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BQ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BQ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BR59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BR59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BS59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BS59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BT59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BT59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BU59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BU59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BV59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BV59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BW59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BW59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BX59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BX59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BY59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BY59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(BZ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*BZ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CA59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CA59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CB59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CB59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CC59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CC59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CD59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CD59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CE59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CE59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CF59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CF59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CG59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CG59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CH59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CH59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CI59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CI59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CJ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CJ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CK59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CK59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CL59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CL59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CM59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CM59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CN59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CN59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CO59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CO59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CP59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CP59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CQ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CQ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CR59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CR59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CS59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CS59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CT59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CT59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CU59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CU59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CV59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CV59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CW59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CW59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CX59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CX59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CY59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CY59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(CZ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*CZ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DA59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DA59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DB59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DB59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DC59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DC59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DD59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DD59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DE59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DE59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DF59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DF59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DG59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DG59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DH59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DH59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DI59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DI59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DJ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DJ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DK59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DK59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DL59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DL59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DM59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DM59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DN59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DN59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DO59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DO59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DP59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DP59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($N59*(DQ59/Persontåg!$GL60)*INDATABLAD!$D$266+$P59*DQ59/Persontåg!$GL60*INDATABLAD!$D$267)/1000000","v":25.823422205234024}]
[9117.1442147873277,{"$f":"+Persontåg!B61","v":11103},{"$f":"+Persontåg!C61","v":"Kallhäll-Nynäshamn"},{"$f":"+Persontåg!D61","v":18},{"$f":"+Persontåg!FI61","v":375},{"$f":"+VLOOKUP(D60,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK61","v":169.27346414724255},{"$f":"+Persontåg!FL61","v":169.27346414724255},{"$f":"+Persontåg!FM61","v":1.0223341300964341},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B60,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN61","v":1.0223341300964341},{"$f":"+Persontåg!FO61","v":1.0696931532037031},{"$f":"+Persontåg!FP61","v":1.0696931532037031},{"$f":"+Persontåg!GT61","v":22611881.865271758},{"$f":"+Persontåg!GU61","v":22611881.865271758},{"$f":"+Persontåg!GV61","v":0},{"$f":"+Persontåg!GW61","v":0},{"$f":"+Persontåg!FU61","v":22.573978906999038},{"$f":"+Persontåg!FV61","v":39.987574304889733},{"$f":"+Persontåg!FW61","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX61","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,378.947625710735,384.5939453338251,390.32439511929897,396.1402286065765,402.04271801281453,408.03315451120545,414.11284851342248,420.28312995627232,426.54534859262088,432.90087428665089,439.35109731352202,445.89742866349343,452.54130035057955,459.28416572580312,466.12749979511756,473.07279954206484,479.69581873565375,486.41156019795295,493.22132204072426,500.12642054929444,507.12819043698471,514.22798510310247,521.42717689454594,528.72715737106967,536.12933757426458,543.63514830030431,551.24604037650863,558.96348494177994,566.7889737309647,574.72401936319829,582.77015563428313,590.9289378131632,599.20194294254759,607.59077014374327,616.09704092575566,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ60-'FOKO RST UA'!FQ60","v":0},65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,66.298370535780464,66.935983133774542,67.5830961594787,68.239851169265847,68.906391828698844,69.582863943957378,70.269415493733277,70.966196661600819,71.673359868869611,72.39105980792668,73.119453476075719,73.858700209880169,74.608961720018314,75.37040212665751,76.143187995355632,76.927488373497368,77.675395108588944,78.433772537971805,79.202767251366026,79.982527890747761,80.773205179080861,81.574951949450607,82.387923174605547,83.212275996912638,84.04816975873203,84.895766033216901,85.755228655544556,86.626723754584816,87.510419785011607,88.406487559864388,89.31510028356513,90.236433585397663,91.170665553455848,92.117976769066843,93.078550341696399,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,{"$f":"+SUM(JN60:NI60)-SUM('FOKO RST UA'!JN60:NI60)","v":0},{"$f":"+($N60*(V60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*V60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(W60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*W60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(X60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*X60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(Y60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*Y60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(Z60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*Z60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(AA60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AA60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(AB60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AB60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(AC60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AC60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(AD60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AD60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(AE60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AE60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(AF60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AF60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($N60*(AG60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AG60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.679027980035258},{"$f":"+($N60*(AH60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AH60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":12.867945496937788},{"$f":"+($N60*(AI60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AI60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":13.059677884842156},{"$f":"+($N60*(AJ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AJ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":13.254267085326303},{"$f":"+($N60*(AK60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AK60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":13.451755664897668},{"$f":"+($N60*(AL60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AL60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":13.652186824304644},{"$f":"+($N60*(AM60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AM60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":13.855604407986783},{"$f":"+($N60*(AN60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AN60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":14.062052913665781},{"$f":"+($N60*(AO60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AO60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":14.271577502079406},{"$f":"+($N60*(AP60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AP60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":14.484224006860387},{"$f":"+($N60*(AQ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AQ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":14.700038944562607},{"$f":"+($N60*(AR60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AR60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":14.919069524836589},{"$f":"+($N60*(AS60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AS60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":15.141363660756655},{"$f":"+($N60*(AT60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AT60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":15.366969979301928},{"$f":"+($N60*(AU60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AU60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":15.595937831993526},{"$f":"+($N60*(AV60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AV60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":15.828317305690229},{"$f":"+($N60*(AW60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AW60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":16.049913747969892},{"$f":"+($N60*(AX60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AX60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":16.274612540441474},{"$f":"+($N60*(AY60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AY60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":16.502457116007651},{"$f":"+($N60*(AZ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*AZ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":16.733491515631759},{"$f":"+($N60*(BA60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BA60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":16.967760396850608},{"$f":"+($N60*(BB60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BB60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":17.205309042406519},{"$f":"+($N60*(BC60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BC60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":17.446183369000206},{"$f":"+($N60*(BD60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BD60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":17.690429936166215},{"$f":"+($N60*(BE60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BE60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":17.938095955272541},{"$f":"+($N60*(BF60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BF60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":18.18922929864636},{"$f":"+($N60*(BG60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BG60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":18.443878508827407},{"$f":"+($N60*(BH60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BH60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":18.702092807951001},{"$f":"+($N60*(BI60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BI60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":18.963922107262306},{"$f":"+($N60*(BJ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BJ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":19.229417016763986},{"$f":"+($N60*(BK60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BK60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":19.498628854998682},{"$f":"+($N60*(BL60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BL60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":19.771609658968664},{"$f":"+($N60*(BM60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BM60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.048412194194231},{"$f":"+($N60*(BN60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BN60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.329089964912949},{"$f":"+($N60*(BO60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BO60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.613697224421731},{"$f":"+($N60*(BP60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BP60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BQ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BQ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BR60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BR60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BS60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BS60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BT60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BT60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BU60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BU60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BV60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BV60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BW60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BW60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BX60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BX60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BY60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BY60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(BZ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*BZ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CA60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CA60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CB60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CB60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CC60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CC60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CD60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CD60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CE60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CE60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CF60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CF60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CG60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CG60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CH60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CH60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CI60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CI60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CJ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CJ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CK60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CK60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CL60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CL60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CM60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CM60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CN60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CN60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CO60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CO60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CP60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CP60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CQ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CQ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CR60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CR60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CS60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CS60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CT60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CT60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CU60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CU60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CV60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CV60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CW60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CW60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CX60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CX60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CY60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CY60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(CZ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*CZ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DA60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DA60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DB60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DB60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DC60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DC60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DD60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DD60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DE60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DE60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DF60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DF60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DG60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DG60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DH60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DH60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DI60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DI60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DJ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DJ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DK60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DK60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DL60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DL60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DM60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DM60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DN60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DN60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DO60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DO60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DP60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DP60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($N60*(DQ60/Persontåg!$GL61)*INDATABLAD!$D$266+$P60*DQ60/Persontåg!$GL61*INDATABLAD!$D$267)/1000000","v":20.90228898556364}]
[9213.4016244581635,{"$f":"+Persontåg!B62","v":"11103R"},{"$f":"+Persontåg!C62","v":"Nynäshamn-Kallhäll"},{"$f":"+Persontåg!D62","v":18},{"$f":"+Persontåg!FI62","v":375},{"$f":"+VLOOKUP(D61,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK62","v":171.90058092264786},{"$f":"+Persontåg!FL62","v":171.90058092264786},{"$f":"+Persontåg!FM62","v":1.0223341300964344},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B61,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN62","v":1.0223341300964344},{"$f":"+Persontåg!FO62","v":1.0696931532037031},{"$f":"+Persontåg!FP62","v":1.0696931532037031},{"$f":"+Persontåg!GT62","v":22962817.284895863},{"$f":"+Persontåg!GU62","v":22962817.284895863},{"$f":"+Persontåg!GV62","v":0},{"$f":"+Persontåg!GW62","v":0},{"$f":"+Persontåg!FU62","v":22.573978906999038},{"$f":"+Persontåg!FV62","v":39.987574304889733},{"$f":"+Persontåg!FW62","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX62","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,379.17910761858809,384.82887632210497,390.56282657930439,396.38221269533591,402.28830766449647,408.28240344869749,414.36581126008298,420.53986184785828,426.80590578939132,433.16531378565332,439.61947696105955,446.1698071677792,452.81773729457916,459.56472158026838,466.41223593181439,473.3617782471984,480.41486874308163,487.14067690548478,493.96064638216154,500.87609543151194,507.88836076755308,514.99879781829895,522.20878098775518,529.51970392158364,536.93297977648592,544.45004149335682,552.07234207426382,559.80135486330357,567.63857383138986,575.58551386502927,583.64371105913983,591.81472301396775,600.10012913616345,608.50153094406971,617.02055237728678,625.6588401105688,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ61-'FOKO RST UA'!FQ61","v":0},65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,66.324510710355653,66.962512796950861,67.610021114636368,68.267177306255363,68.934125125129498,69.611010466504865,70.297981399466707,70.995188199329689,71.70278338051061,72.420921729891162,73.149760340677474,73.889458646764467,74.640178457612194,75.402083993641554,76.175341922157742,76.960121393808805,77.756594079587487,78.516108294564319,79.28625570855084,80.067185186333177,80.859047676804451,81.661996242142351,82.476186087394964,83.301774590481102,84.138921332610451,84.987788129129626,85.84853906080005,86.721340505513879,87.60636117045371,88.503772124702664,89.413746832311134,90.336461185826096,91.2720935402903,92.220824747716975,93.18283819204764,94.158319824598919,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,{"$f":"+SUM(JN61:NI61)-SUM('FOKO RST UA'!JN61:NI61)","v":0},{"$f":"+($N61*(V61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*V61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(W61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*W61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(X61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*X61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(Y61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*Y61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(Z61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*Z61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(AA61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AA61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(AB61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AB61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(AC61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AC61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(AD61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AD61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(AE61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AE61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($N61*(AF61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AF61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.686773022852291},{"$f":"+($N61*(AG61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AG61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":12.875805940892789},{"$f":"+($N61*(AH61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AH61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":13.06765544941209},{"$f":"+($N61*(AI61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AI61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":13.262363515608328},{"$f":"+($N61*(AJ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AJ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":13.459972731990893},{"$f":"+($N61*(AK61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AK61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":13.660526325697559},{"$f":"+($N61*(AL61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AL61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":13.864068167950448},{"$f":"+($N61*(AM61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AM61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":14.070642783652911},{"$f":"+($N61*(AN61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AN61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":14.280295361129339},{"$f":"+($N61*(AO61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AO61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":14.493071762010167},{"$f":"+($N61*(AP61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AP61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":14.709018531264121},{"$f":"+($N61*(AQ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AQ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":14.92818290737995},{"$f":"+($N61*(AR61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AR61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":15.150612832699913},{"$f":"+($N61*(AS61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AS61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":15.376356963907144},{"$f":"+($N61*(AT61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AT61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":15.605464682669357},{"$f":"+($N61*(AU61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AU61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":15.83798610644113},{"$f":"+($N61*(AV61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AV61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":16.073972099427102},{"$f":"+($N61*(AW61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AW61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":16.299007708819083},{"$f":"+($N61*(AX61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AX61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":16.527193816742546},{"$f":"+($N61*(AY61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AY61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":16.758574530176947},{"$f":"+($N61*(AZ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*AZ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":16.993194573599428},{"$f":"+($N61*(BA61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BA61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":17.231099297629822},{"$f":"+($N61*(BB61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BB61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":17.472334687796646},{"$f":"+($N61*(BC61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BC61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":17.716947373425789},{"$f":"+($N61*(BD61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BD61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":17.964984636653753},{"$f":"+($N61*(BE61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BE61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":18.21649442156691},{"$f":"+($N61*(BF61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BF61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":18.471525343468848},{"$f":"+($N61*(BG61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BG61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":18.730126698277413},{"$f":"+($N61*(BH61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BH61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":18.992348472053298},{"$f":"+($N61*(BI61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BI61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":19.258241350662047},{"$f":"+($N61*(BJ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BJ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":19.527856729571319},{"$f":"+($N61*(BK61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BK61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":19.801246723785315},{"$f":"+($N61*(BL61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BL61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":20.078464177918313},{"$f":"+($N61*(BM61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BM61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":20.359562676409169},{"$f":"+($N61*(BN61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BN61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":20.644596553878898},{"$f":"+($N61*(BO61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BO61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":20.933620905633205},{"$f":"+($N61*(BP61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BP61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BQ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BQ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BR61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BR61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BS61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BS61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BT61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BT61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BU61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BU61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BV61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BV61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BW61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BW61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BX61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BX61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BY61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BY61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(BZ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*BZ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CA61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CA61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CB61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CB61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CC61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CC61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CD61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CD61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CE61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CE61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CF61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CF61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CG61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CG61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CH61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CH61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CI61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CI61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CJ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CJ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CK61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CK61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CL61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CL61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CM61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CM61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CN61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CN61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CO61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CO61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CP61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CP61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CQ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CQ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CR61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CR61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CS61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CS61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CT61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CT61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CU61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CU61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CV61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CV61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CW61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CW61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CX61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CX61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CY61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CY61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(CZ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*CZ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DA61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DA61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DB61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DB61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DC61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DC61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DD61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DD61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DE61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DE61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DF61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DF61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DG61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DG61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DH61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DH61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DI61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DI61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DJ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DJ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DK61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DK61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DL61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DL61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DM61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DM61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DN61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DN61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DO61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DO61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DP61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DP61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($N61*(DQ61/Persontåg!$GL62)*INDATABLAD!$D$266+$P61*DQ61/Persontåg!$GL62*INDATABLAD!$D$267)/1000000","v":21.226691598312076}]
[1662.536934760157,{"$f":"+Persontåg!B63","v":11104},{"$f":"+Persontåg!C63","v":"Kallhäll-Tumba"},{"$f":"+Persontåg!D63","v":18},{"$f":"+Persontåg!FI63","v":375},{"$f":"+VLOOKUP(D62,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK63","v":27.195284874712208},{"$f":"+Persontåg!FL63","v":27.195284874712208},{"$f":"+Persontåg!FM63","v":0.16733875282287566},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B62,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN63","v":0.16733875282287566},{"$f":"+Persontåg!FO63","v":0.21366966683292282},{"$f":"+Persontåg!FP63","v":0.21366966683292282},{"$f":"+Persontåg!GT63","v":3632799.5765745165},{"$f":"+Persontåg!GU63","v":3632799.5765745165},{"$f":"+Persontåg!GV63","v":0},{"$f":"+Persontåg!GW63","v":0},{"$f":"+Persontåg!FU63","v":22.573978906999038},{"$f":"+Persontåg!FV63","v":39.987574304889733},{"$f":"+Persontåg!FW63","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX63","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,377.48830839021781,383.11288418523202,388.82126615959197,394.61470302536986,400.49446210044789,406.46182958574457,412.51811084657214,418.66463069818616,424.90273369558901,431.23378442765323,437.65916781562527,444.18028941607815,450.79857572837767,457.51547450673053,464.33245507688076,470.8331094479571,477.42477298022851,484.10871980195179,490.88624187917912,497.75864926548775,504.72727035520455,511.79345214017735,518.95856047014001,526.22398031672196,533.59111604115606,541.06139166573223,548.63625114905267,556.31715866513946,564.10559888645139,572.0030772708617,580.01112035265396,588.13127603759108,596.36511390211751,604.71422549674708,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ62-'FOKO RST UA'!FQ62","v":0},12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.372808746321322,12.488486123478038,12.60588709355439,12.72503733808488,12.845962921258872,12.968690295622157,13.093246307863456,13.219658204687153,13.347953638773518,13.47816067482777,13.610307795719233,13.74442390871198,13.880538351788317,14.018680900066492,14.158881772314011,14.292576947711064,14.428143855563679,14.56560870012623,14.704998052512654,14.846338855832492,14.989658430398805,15.134984479009043,15.282345092299833,15.431768754176687,15.583284347319816,15.736921158766952,15.892708885574354,16.050677640557051,16.210857958109507,16.3732808001077,16.537977561893868,16.704980078345042,16.874320630026531,17.046031949431558,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,{"$f":"+SUM(JN62:NI62)-SUM('FOKO RST UA'!JN62:NI62)","v":0},{"$f":"+($N62*(V62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*V62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(W62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*W62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(X62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*X62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(Y62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*Y62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(Z62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*Z62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(AA62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AA62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(AB62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AB62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(AC62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AC62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(AD62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AD62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(AE62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AE62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(AF62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AF62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(AG62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AG62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($N62*(AH62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AH62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0673496894769721},{"$f":"+($N62*(AI62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AI62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.0981531998501795},{"$f":"+($N62*(AJ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AJ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.1294156825279464},{"$f":"+($N62*(AK62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AK62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.1611439761976126},{"$f":"+($N62*(AL62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AL62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.1933450214429571},{"$f":"+($N62*(AM62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AM62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.2260258622624574},{"$f":"+($N62*(AN62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AN62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.2591936476101675},{"$f":"+($N62*(AO62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AO62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.2928556329595602},{"$f":"+($N62*(AP62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AP62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.3270191818906567},{"$f":"+($N62*(AQ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AQ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.3616917677008273},{"$f":"+($N62*(AR62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AR62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.3968809750395699},{"$f":"+($N62*(AS62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AS62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.4325945015676593},{"$f":"+($N62*(AT62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AT62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.468840159641017},{"$f":"+($N62*(AU62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AU62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.5056258780196687},{"$f":"+($N62*(AV62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AV62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.5429597036021612},{"$f":"+($N62*(AW62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AW62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.5785611394525914},{"$f":"+($N62*(AX62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AX62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.614660995404928},{"$f":"+($N62*(AY62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AY62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.6512662493405972},{"$f":"+($N62*(AZ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*AZ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.688383976831366},{"$f":"+($N62*(BA62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BA62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.7260213525070061},{"$f":"+($N62*(BB62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BB62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.7641856514421037},{"$f":"+($N62*(BC62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BC62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.8028842505622928},{"$f":"+($N62*(BD62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BD62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.8421246300701655},{"$f":"+($N62*(BE62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BE62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.8819143748911484},{"$f":"+($N62*(BF62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BF62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.922261176139624},{"$f":"+($N62*(BG62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BG62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":2.9631728326055784},{"$f":"+($N62*(BH62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BH62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.0046572522620578},{"$f":"+($N62*(BI62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BI62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.046722453793727},{"$f":"+($N62*(BJ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BJ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.0893765681468381},{"$f":"+($N62*(BK62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BK62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.1326278401008953},{"$f":"+($N62*(BL62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BL62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.176484629862308},{"$f":"+($N62*(BM62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BM62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.2209554146803807},{"$f":"+($N62*(BN62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BN62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.266048790485907},{"$f":"+($N62*(BO62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BO62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.3117734735527091},{"$f":"+($N62*(BP62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BP62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BQ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BQ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BR62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BR62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BS62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BS62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BT62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BT62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BU62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BU62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BV62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BV62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BW62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BW62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BX62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BX62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BY62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BY62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(BZ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*BZ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CA62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CA62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CB62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CB62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CC62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CC62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CD62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CD62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CE62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CE62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CF62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CF62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CG62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CG62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CH62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CH62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CI62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CI62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CJ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CJ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CK62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CK62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CL62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CL62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CM62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CM62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CN62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CN62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CO62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CO62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CP62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CP62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CQ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CQ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CR62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CR62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CS62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CS62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CT62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CT62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CU62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CU62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CV62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CV62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CW62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CW62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CX62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CX62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CY62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CY62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(CZ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*CZ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DA62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DA62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DB62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DB62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DC62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DC62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DD62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DD62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DE62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DE62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DF62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DF62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DG62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DG62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DH62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DH62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DI62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DI62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DJ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DJ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DK62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DK62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DL62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DL62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DM62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DM62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DN62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DN62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DO62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DO62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DP62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DP62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($N62*(DQ62/Persontåg!$GL63)*INDATABLAD!$D$266+$P62*DQ62/Persontåg!$GL63*INDATABLAD!$D$267)/1000000","v":3.358138302182446}]
[1684.3249163900493,{"$f":"+Persontåg!B64","v":"11104R"},{"$f":"+Persontåg!C64","v":"Tumba-Kallhäll"},{"$f":"+Persontåg!D64","v":18},{"$f":"+Persontåg!FI64","v":375},{"$f":"+VLOOKUP(D63,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK64","v":27.73882672702792},{"$f":"+Persontåg!FL64","v":27.73882672702792},{"$f":"+Persontåg!FM64","v":0.16733875282287564},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B63,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN64","v":0.16733875282287564},{"$f":"+Persontåg!FO64","v":0.21366966683292282},{"$f":"+Persontåg!FP64","v":0.21366966683292282},{"$f":"+Persontåg!GT64","v":3705406.9649523129},{"$f":"+Persontåg!GU64","v":3705406.9649523129},{"$f":"+Persontåg!GV64","v":0},{"$f":"+Persontåg!GW64","v":0},{"$f":"+Persontåg!FU64","v":22.573978906999038},{"$f":"+Persontåg!FV64","v":39.987574304889733},{"$f":"+Persontåg!FW64","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX64","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,379.38025830072849,385.03302414940941,390.77001620923556,396.59248945075313,402.50171754356938,408.4989931349686,414.58562813267963,420.76295399185648,427.03232200633522,433.39510360422963,439.85269064793249,446.40649573858673,453.05795252509159,459.80851601771553,466.65966290637954,473.61289188368454,480.24347237005611,486.96688098323693,493.78441731700224,500.69739915944029,507.70716274767256,514.81506302614002,522.02247390850596,529.33078854322514,536.7414195828303,544.25579945699008,551.87538064938792,559.60163597847941,567.43605888217803,575.38016370652849,583.43548599841995,591.60358280239802,599.88603296163171,608.28443742309446,616.8004195470179,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,{"$f":"+IF(($G63*DM$3/$I63)/$F63<$E63,$E63,(($G63*DM$3/$I63)/$F63))","v":625.43562542067627},625.43562542067627,625.43562542067627,625.43562542067627,625.43562542067627,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ63-'FOKO RST UA'!FQ63","v":0},12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.4117193791114,12.52797652469669,12.645965901751199,12.765713320523819,12.887244975836152,13.010587452812642,13.135767732696079,13.262813198749779,13.39175164224768,13.5226112685537,13.655420703291675,13.79020899860725,13.927005639523026,14.065840550388447,14.206744101425768,14.349747115373539,14.486114405573426,14.62439083783611,14.764603140150474,14.906778414697239,15.05094414308766,15.197128191675548,15.345358816943662,15.495664670965535,15.648074806943709,15.802618684825582,15.959326176997797,16.118227574060427,16.279353590681929,16.442735371536131,16.608404497322297,16.776392990869471,16.946733323326306,17.119458420437528,17.294601668908314,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,17.472196922857691,{"$f":"+SUM(JN63:NI63)-SUM('FOKO RST UA'!JN63:NI63)","v":0},{"$f":"+($N63*(V63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*V63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(W63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*W63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(X63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*X63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(Y63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*Y63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(Z63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*Z63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(AA63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AA63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(AB63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AB63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(AC63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AC63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(AD63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AD63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(AE63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AE63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(AF63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AF63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.0537222380738358},{"$f":"+($N63*(AG63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AG63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.077711128422405},{"$f":"+($N63*(AH63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AH63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.1086690242358994},{"$f":"+($N63*(AI63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AI63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.1400881926970143},{"$f":"+($N63*(AJ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AJ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.1719755067681992},{"$f":"+($N63*(AK63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AK63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.2043379418190456},{"$f":"+($N63*(AL63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AL63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.2371825771521494},{"$f":"+($N63*(AM63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AM63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.2705165975517163},{"$f":"+($N63*(AN63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AN63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.3043472948552366},{"$f":"+($N63*(AO63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AO63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.3386820695485802},{"$f":"+($N63*(AP63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AP63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.373528432384854},{"$f":"+($N63*(AQ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AQ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.4088940060273876},{"$f":"+($N63*(AR63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AR63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.4447865267171958},{"$f":"+($N63*(AS63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AS63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.4812138459652817},{"$f":"+($N63*(AT63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AT63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.5181839322701647},{"$f":"+($N63*(AU63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AU63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.5557048728609906},{"$f":"+($N63*(AV63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AV63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.5937848754666186},{"$f":"+($N63*(AW63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AW63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.6300978637231518},{"$f":"+($N63*(AX63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AX63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.6669192338152761},{"$f":"+($N63*(AY63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AY63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.7042561030886896},{"$f":"+($N63*(AZ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*AZ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.7421156885319311},{"$f":"+($N63*(BA63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BA63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.7805053081713789},{"$f":"+($N63*(BB63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BB63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.8194323824857785},{"$f":"+($N63*(BC63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BC63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.8589044358405791},{"$f":"+($N63*(BD63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BD63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.8989290979423483},{"$f":"+($N63*(BE63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BE63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.939514105313541},{"$f":"+($N63*(BF63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BF63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":2.9806673027879311},{"$f":"+($N63*(BG63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BG63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.0223966450269617},{"$f":"+($N63*(BH63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BH63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.0647101980573401},{"$f":"+($N63*(BI63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BI63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.1076161408301419},{"$f":"+($N63*(BJ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BJ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.1511227668017643},{"$f":"+($N63*(BK63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BK63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.1952384855369891},{"$f":"+($N63*(BL63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BL63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.2399718243345079},{"$f":"+($N63*(BM63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BM63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.2853314298751917},{"$f":"+($N63*(BN63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BN63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.3313260698934442},{"$f":"+($N63*(BO63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BO63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.3779646348719532},{"$f":"+($N63*(BP63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BP63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BQ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BQ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BR63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BR63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BS63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BS63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BT63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BT63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BU63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BU63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BV63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BV63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BW63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BW63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BX63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BX63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BY63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BY63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(BZ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*BZ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CA63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CA63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CB63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CB63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CC63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CC63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CD63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CD63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CE63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CE63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CF63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CF63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CG63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CG63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CH63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CH63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CI63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CI63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CJ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CJ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CK63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CK63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CL63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CL63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CM63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CM63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CN63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CN63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CO63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CO63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CP63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CP63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CQ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CQ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CR63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CR63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CS63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CS63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CT63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CT63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CU63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CU63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CV63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CV63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CW63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CW63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CX63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CX63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CY63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CY63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(CZ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*CZ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DA63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DA63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DB63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DB63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DC63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DC63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DD63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DD63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DE63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DE63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DF63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DF63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DG63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DG63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DH63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DH63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DI63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DI63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DJ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DJ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DK63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DK63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DL63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DL63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DM63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DM63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DN63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DN63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DO63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DO63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DP63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DP63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604},{"$f":"+($N63*(DQ63/Persontåg!$GL64)*INDATABLAD!$D$266+$P63*DQ63/Persontåg!$GL64*INDATABLAD!$D$267)/1000000","v":3.4252561397601604}]
[{"$f":"+IF(B68=0,0,SUM(FQ68:KY68))","v":1488.4363069292601},{"$f":"+Persontåg!B69","v":11501},{"$f":"+Persontåg!C69","v":"Södertälje Centrum-Gnesta"},{"$f":"+Persontåg!D69","v":18},{"$f":"+Persontåg!FI69","v":375},{"$f":"+VLOOKUP(D68,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK69","v":12.417272318777965},{"$f":"+Persontåg!FL69","v":12.417272318777965},{"$f":"+Persontåg!FM69","v":0.24472000217437725},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B68,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN69","v":0.24472000217437725},{"$f":"+Persontåg!FO69","v":0.20553292325812408},{"$f":"+Persontåg!FP69","v":0.20553292325812408},{"$f":"+Persontåg!GT69","v":4290585.9443685571},{"$f":"+Persontåg!GU69","v":4290585.9443685571},{"$f":"+Persontåg!GV69","v":0},{"$f":"+Persontåg!GW69","v":0},{"$f":"+Persontåg!FU69","v":22.573978906999038},{"$f":"+Persontåg!FV69","v":39.987574304889733},{"$f":"+Persontåg!FW69","v":5.3978906999041225E-2},{"$f":"+Persontåg!FX69","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,{"$f":"+IF(($G68*AK$3/$I68)/$F68<$E68,$E68,(($G68*AK$3/$I68)/$F68))","v":375},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,{"$f":"+IF(($G68*CJ$3/$I68)/$F68<$E68,$E68,(($G68*CJ$3/$I68)/$F68))","v":375},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,{"$f":"+IF(($G68*CZ$3/$I68)/$F68<$E68,$E68,(($G68*CZ$3/$I68)/$F68))","v":375},375,375,375,375,375,375,375,375,{"$f":"+IF(($G68*DI$3/$I68)/$F68<$E68,$E68,(($G68*DI$3/$I68)/$F68))","v":375},375,375,375,375,375,375,375,375,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ68-'FOKO RST UA'!FQ68","v":0},13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,13.743067208090586,{"$f":"+SUM(JN68:NI68)-SUM('FOKO RST UA'!JN68:NI68)","v":0},{"$f":"+($N68*(V68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*V68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(W68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*W68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(X68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*X68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(Y68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*Y68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(Z68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*Z68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AA68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AA68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AB68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AB68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AC68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AC68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AD68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AD68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AE68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AE68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AF68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AF68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AG68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AG68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AH68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AH68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AI68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AI68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AJ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AJ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AK68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AK68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AL68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AL68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AM68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AM68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AN68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AN68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AO68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AO68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AP68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AP68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AQ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AQ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AR68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AR68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AS68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AS68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AT68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AT68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AU68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AU68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AV68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AV68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AW68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AW68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AX68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AX68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AY68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AY68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(AZ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*AZ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BA68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BA68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BB68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BB68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BC68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BC68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BD68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BD68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BE68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BE68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BF68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BF68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BG68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BG68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BH68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BH68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BI68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BI68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BJ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BJ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BK68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BK68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BL68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BL68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BM68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BM68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BN68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BN68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BO68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BO68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BP68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BP68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BQ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BQ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BR68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BR68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BS68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BS68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BT68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BT68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BU68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BU68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BV68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BV68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BW68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BW68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BX68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BX68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BY68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BY68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(BZ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*BZ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CA68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CA68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CB68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CB68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CC68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CC68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CD68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CD68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CE68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CE68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CF68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CF68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CG68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CG68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CH68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CH68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CI68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CI68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CJ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CJ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CK68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CK68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CL68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CL68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CM68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CM68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CN68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CN68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CO68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CO68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CP68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CP68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CQ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CQ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CR68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CR68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CS68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CS68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CT68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CT68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CU68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CU68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CV68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CV68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CW68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CW68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CX68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CX68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CY68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CY68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(CZ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*CZ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DA68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DA68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DB68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DB68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DC68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DC68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DD68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DD68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DE68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DE68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DF68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DF68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DG68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DG68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DH68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DH68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DI68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DI68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DJ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DJ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DK68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DK68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DL68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DL68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DM68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DM68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DN68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DN68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DO68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DO68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DP68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DP68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($N68*(DQ68/Persontåg!$GL69)*INDATABLAD!$D$266+$P68*DQ68/Persontåg!$GL69*INDATABLAD!$D$267)/1000000","v":3.0034101610579897}]
[6774.2490307384223,{"$f":"+Persontåg!B74","v":"13002R"},{"$f":"+Persontåg!C74","v":"Uddevalla Central-Mölndals Nedre"},{"$f":"+Persontåg!D74","v":15},{"$f":"+Persontåg!FI74","v":215},{"$f":"+VLOOKUP(D73,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK74","v":83.884825734380144},{"$f":"+Persontåg!FL74","v":83.884825734380144},{"$f":"+Persontåg!FM74","v":0.87097785240173098},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B73,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN74","v":0.87097785240173098},{"$f":"+Persontåg!FO74","v":0.80386941164232661},{"$f":"+Persontåg!FP74","v":0.80386941164232661},{"$f":"+Persontåg!GT74","v":11362039.910338622},{"$f":"+Persontåg!GU74","v":11362039.910338622},{"$f":"+Persontåg!GV74","v":0},{"$f":"+Persontåg!GW74","v":0},{"$f":"+Persontåg!FU74","v":13.95894534995206},{"$f":"+Persontåg!FV74","v":47.048015340364323},{"$f":"+Persontåg!FW74","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX74","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,217.18819222064278,220.42429628473039,223.70861829937292,227.04187671203351,230.4248006750428,233.85813020510093,237.34261634515696,240.87902132869979,244.46811874649742,248.11069371582028,251.80754305218593,255.5594754436635,259.36731162777403,263.23188457102788,267.1540396511362,271.13463484193818,275.17454090108299,279.02698447369812,282.93336225632999,286.8944293279186,290.91095133850956,294.98370465724872,299.11347652245018,303.30106519376443,307.54728010647722,311.85294202796797,316.21888321635947,320.64594758138855,325.134990847528,329.6868807193934,334.30249704946493,338.98273200815748,343.72849025627175,348.54068911985956,353.42025876753769,358.36814239028314,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,363.38529638374717,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ73-'FOKO RST UA'!FQ73","v":0},49.978392653292197,49.978392653292197,49.978392653292197,49.978392653292197,49.978392653292197,49.978392653292197,49.978392653292197,49.978392653292197,49.978392653292197,49.978392653292197,50.29174463140523,50.755158951360904,51.225478144683933,51.70280509398745,52.187244214835594,52.678901478584372,53.177884435563023,53.684302238600644,54.198265666903531,54.71988715028813,55.249280793775149,55.786562402550132,56.331849507295857,56.885261389902297,57.446919109559573,58.016945529239756,58.595465342573164,59.147140283494565,59.706538673588888,60.273768641144528,60.848939828245946,61.432163411966776,62.023552125859702,62.623220281747116,63.231283791816978,63.847860191027813,64.473068659827589,65.107030047190563,65.74986689397663,66.401703456617682,67.062665731135723,67.732881477497017,68.412480244307375,69.101593393853065,69.800354127492412,70.508897511402679,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,71.227360502687731,{"$f":"+SUM(JN73:NI73)-SUM('FOKO RST UA'!JN73:NI73)","v":0},{"$f":"+($N73*(V73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*V73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(W73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*W73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(X73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*X73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(Y73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*Y73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(Z73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*Z73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(AA73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AA73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(AB73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AB73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(AC73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AC73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(AD73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AD73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(AE73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AE73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2141904585593606},{"$f":"+($N73*(AF73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AF73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.2774362409733708},{"$f":"+($N73*(AG73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AG73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.3709700409638748},{"$f":"+($N73*(AH73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AH73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.4658974945742376},{"$f":"+($N73*(AI73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AI73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.5622393672433921},{"$f":"+($N73*(AJ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AJ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.6600167338153193},{"$f":"+($N73*(AK73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AK73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.7592509831491672},{"$f":"+($N73*(AL73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AL73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.8599638227980897},{"$f":"+($N73*(AM73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AM73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":6.9621772837577813},{"$f":"+($N73*(AN73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AN73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.0659137252857711},{"$f":"+($N73*(AO73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AO73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.1711958397925306},{"$f":"+($N73*(AP73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AP73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.2780466578054384},{"$f":"+($N73*(AQ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AQ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.3864895530067392},{"$f":"+($N73*(AR73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AR73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.4965482473465377},{"$f":"+($N73*(AS73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AS73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.6082468162320023},{"$f":"+($N73*(AT73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AT73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.7216096937938588},{"$f":"+($N73*(AU73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AU73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.8366616782313887},{"$f":"+($N73*(AV73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AV73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":7.9534279372370342},{"$f":"+($N73*(AW73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AW73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":8.0647759283583511},{"$f":"+($N73*(AX73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AX73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":8.1776827913553714},{"$f":"+($N73*(AY73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AY73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":8.2921703504343469},{"$f":"+($N73*(AZ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*AZ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":8.4082607353404306},{"$f":"+($N73*(BA73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BA73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":8.5259763856351967},{"$f":"+($N73*(BB73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BB73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":8.6453400550340902},{"$f":"+($N73*(BC73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BC73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":8.766374815804566},{"$f":"+($N73*(BD73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BD73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":8.8891040632258296},{"$f":"+($N73*(BE73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BE73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":9.0135515201109957},{"$f":"+($N73*(BF73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BF73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":9.1397412413925476},{"$f":"+($N73*(BG73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BG73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":9.2676976187720452},{"$f":"+($N73*(BH73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BH73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":9.3974453854348532},{"$f":"+($N73*(BI73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BI73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":9.5290096208309407},{"$f":"+($N73*(BJ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BJ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":9.6624157555225754},{"$f":"+($N73*(BK73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BK73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":9.7976895760998932},{"$f":"+($N73*(BL73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BL73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":9.934857230165294},{"$f":"+($N73*(BM73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BM73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.073945231387608},{"$f":"+($N73*(BN73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BN73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.214980464627034},{"$f":"+($N73*(BO73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BO73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.357990191131814},{"$f":"+($N73*(BP73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BP73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BQ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BQ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BR73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BR73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BS73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BS73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BT73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BT73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BU73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BU73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BV73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BV73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BW73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BW73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BX73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BX73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BY73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BY73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(BZ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*BZ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CA73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CA73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CB73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CB73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CC73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CC73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CD73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CD73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CE73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CE73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CF73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CF73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CG73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CG73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CH73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CH73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CI73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CI73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CJ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CJ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CK73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CK73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CL73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CL73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CM73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CM73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CN73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CN73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CO73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CO73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CP73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CP73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CQ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CQ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CR73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CR73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CS73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CS73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CT73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CT73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CU73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CU73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CV73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CV73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CW73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CW73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CX73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CX73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CY73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CY73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(CZ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*CZ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DA73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DA73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DB73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DB73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DC73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DC73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DD73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DD73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DE73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DE73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DF73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DF73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DG73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DG73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DH73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DH73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DI73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DI73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DJ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DJ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DK73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DK73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DL73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DL73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DM73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DM73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DN73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DN73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DO73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DO73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DP73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DP73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661},{"$f":"+($N73*(DQ73/Persontåg!$GL74)*INDATABLAD!$D$266+$P73*DQ73/Persontåg!$GL74*INDATABLAD!$D$267)/1000000","v":10.503002053807661}]
[852.29397442360357,{"$f":"+Persontåg!B77","v":13004},{"$f":"+Persontåg!C77","v":"Mölndals Nedre-Stenungsund"},{"$f":"+Persontåg!D77","v":15},{"$f":"+Persontåg!FI77","v":215},{"$f":"+VLOOKUP(D76,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK77","v":8.793494858637855},{"$f":"+Persontåg!FL77","v":8.793494858637855},{"$f":"+Persontåg!FM77","v":0.12630777353286726},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B76,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN77","v":0.12630777353286726},{"$f":"+Persontåg!FO77","v":0.12318924650297733},{"$f":"+Persontåg!FP77","v":0.12318924650297733},{"$f":"+Persontåg!GT77","v":1287388.0923697238},{"$f":"+Persontåg!GU77","v":1287388.0923697238},{"$f":"+Persontåg!GV77","v":0},{"$f":"+Persontåg!GW77","v":0},{"$f":"+Persontåg!FU77","v":13.95894534995206},{"$f":"+Persontåg!FV77","v":47.048015340364323},{"$f":"+Persontåg!FW77","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX77","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.21763857096505,219.24468551095856,222.31411110811203,225.42650866362558,228.58247978491642,231.78263450190522,235.02759138493195,238.31797766432095,241.65442935162147,245.03759136254419,248.46811764161987,251.94667128860257,255.47392468664304,259.05055963225601,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,262.67726746710764,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ76-'FOKO RST UA'!FQ76","v":0},7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5589328672594149,7.5850887037907553,7.6501120586869584,7.7160457405517082,7.7829024939625633,7.8506952419211729,7.9194370883512004,7.9891413206312496,8.0598214121632186,8.1314910249766363,8.204164012369441,8.2778544215857472,8.3525764965310785,8.4283446805256474,8.5051736190961371,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,8.5830781628066148,{"$f":"+SUM(JN76:NI76)-SUM('FOKO RST UA'!JN76:NI76)","v":0},{"$f":"+($N76*(V76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*V76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(W76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*W76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(X76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*X76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(Y76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*Y76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(Z76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*Z76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AA76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AA76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AB76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AB76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AC76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AC76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AD76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AD76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AE76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AE76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AF76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AF76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AG76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AG76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AH76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AH76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AI76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AI76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AJ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AJ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AK76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AK76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AL76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AL76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AM76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AM76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AN76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AN76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AO76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AO76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AP76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AP76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AQ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AQ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AR76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AR76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AS76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AS76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AT76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AT76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AU76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AU76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AV76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AV76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AW76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AW76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AX76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AX76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AY76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AY76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(AZ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*AZ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(BA76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BA76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9011716646588066},{"$f":"+($N76*(BB76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BB76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.90627539199810592},{"$f":"+($N76*(BC76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BC76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.91896324748607927},{"$f":"+($N76*(BD76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BD76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.93182873295088464},{"$f":"+($N76*(BE76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BE76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.9448743352121971},{"$f":"+($N76*(BF76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BF76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.95810257590516812},{"$f":"+($N76*(BG76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BG76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.97151601196784021},{"$f":"+($N76*(BH76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BH76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.98511723613539037},{"$f":"+($N76*(BI76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BI76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":0.99890887744128565},{"$f":"+($N76*(BJ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BJ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.0128936017254637},{"$f":"+($N76*(BK76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BK76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.0270741121496203},{"$f":"+($N76*(BL76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BL76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.0414531497197153},{"$f":"+($N76*(BM76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BM76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.0560334938157914},{"$f":"+($N76*(BN76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BN76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.0708179627292123},{"$f":"+($N76*(BO76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BO76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.0858094142074215},{"$f":"+($N76*(BP76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BP76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BQ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BQ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BR76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BR76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BS76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BS76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BT76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BT76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BU76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BU76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BV76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BV76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BW76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BW76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BX76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BX76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BY76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BY76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(BZ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*BZ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CA76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CA76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CB76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CB76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CC76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CC76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CD76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CD76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CE76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CE76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CF76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CF76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CG76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CG76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CH76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CH76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CI76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CI76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CJ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CJ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CK76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CK76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CL76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CL76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CM76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CM76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CN76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CN76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CO76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CO76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CP76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CP76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CQ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CQ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CR76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CR76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CS76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CS76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CT76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CT76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CU76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CU76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CV76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CV76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CW76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CW76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CX76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CX76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CY76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CY76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(CZ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*CZ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DA76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DA76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DB76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DB76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DC76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DC76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DD76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DD76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DE76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DE76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DF76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DF76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DG76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DG76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DH76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DH76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DI76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DI76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DJ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DJ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DK76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DK76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DL76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DL76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DM76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DM76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DN76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DN76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DO76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DO76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DP76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DP76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256},{"$f":"+($N76*(DQ76/Persontåg!$GL77)*INDATABLAD!$D$266+$P76*DQ76/Persontåg!$GL77*INDATABLAD!$D$267)/1000000","v":1.1010107460063256}]
[5024.078335120912,{"$f":"+Persontåg!B79","v":13101},{"$f":"+Persontåg!C79","v":"Mölndals Nedre-Alingsås"},{"$f":"+Persontåg!D79","v":15},{"$f":"+Persontåg!FI79","v":215},{"$f":"+VLOOKUP(D78,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK79","v":54.903249515181841},{"$f":"+Persontåg!FL79","v":54.903249515181841},{"$f":"+Persontåg!FM79","v":0.65171385332107412},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B78,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN79","v":0.65171385332107412},{"$f":"+Persontåg!FO79","v":0.66767526470498895},{"$f":"+Persontåg!FP79","v":0.66767526470498895},{"$f":"+Persontåg!GT79","v":7436540.598821396},{"$f":"+Persontåg!GU79","v":7436540.598821396},{"$f":"+Persontåg!GV79","v":0},{"$f":"+Persontåg!GW79","v":0},{"$f":"+Persontåg!FU79","v":13.95894534995206},{"$f":"+Persontåg!FV79","v":47.048015340364323},{"$f":"+Persontåg!FW79","v":6.4774688398849464E-2},{"$f":"+Persontåg!FX79","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,217.02525979034954,220.25893616122571,223.54079431002793,226.87155214524731,230.25193827221156,233.6826921524675,237.16456426553924,240.69831627309577,244.0680927009191,247.48504599873198,250.94983664271427,254.4631343557123,258.02561823669225,261.63797689200595,265.30090856849404,269.01512128845303,272.78133298649141,276.60027164830228,280.47267545137856,284.39929290769783,288.38088300840559,292.41821537052328,296.51207038571073,300.66323937111071,304.87252472230625,309.14074006841855,313.46871042937647,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ78-'FOKO RST UA'!FQ78","v":0},40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.741511882079564,41.111105969992799,41.486207009815949,41.866897055132469,42.253259382124206,42.645378507788116,43.043340208424411,43.447231538400196,43.832381226393082,44.222923010017865,44.618932378613394,45.020485878369264,45.427661127121702,45.840536829356694,46.259192791422961,46.683709936958167,47.114170322530867,47.550657153501575,47.993254800105881,48.442048813762632,48.897125943610597,49.358574153276422,49.826482637877582,50.300941841263153,50.78204347349611,51.269880528580337,51.764547302435751,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,{"$f":"+SUM(JN78:NI78)-SUM('FOKO RST UA'!JN78:NI78)","v":0},{"$f":"+($N78*(V78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*V78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(W78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*W78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(X78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*X78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(Y78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*Y78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(Z78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*Z78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AA78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AA78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AB78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AB78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AC78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AC78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AD78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AD78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AE78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AE78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AF78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AF78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AG78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AG78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AH78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AH78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AI78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AI78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AJ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AJ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AK78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AK78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AL78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AL78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AM78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AM78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AN78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AN78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($N78*(AO78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AO78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.6936016266049965},{"$f":"+($N78*(AP78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AP78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.7635362908414107},{"$f":"+($N78*(AQ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AQ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.8345129815749468},{"$f":"+($N78*(AR78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AR78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.9065472250004127},{"$f":"+($N78*(AS78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AS78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":4.9796547786529217},{"$f":"+($N78*(AT78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AT78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.0538516348548486},{"$f":"+($N78*(AU78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AU78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.1291540242141851},{"$f":"+($N78*(AV78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AV78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.2055784191749765},{"$f":"+($N78*(AW78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AW78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.278456517043427},{"$f":"+($N78*(AX78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AX78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.3523549082820345},{"$f":"+($N78*(AY78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AY78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.4272878769979842},{"$f":"+($N78*(AZ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*AZ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.5032699072759561},{"$f":"+($N78*(BA78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BA78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.5803156859778191},{"$f":"+($N78*(BB78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BB78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.6584401055815086},{"$f":"+($N78*(BC78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BC78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.7376582670596505},{"$f":"+($N78*(BD78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BD78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.8179854827984867},{"$f":"+($N78*(BE78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BE78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.8994372795576657},{"$f":"+($N78*(BF78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BF78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":5.9820294014714746},{"$f":"+($N78*(BG78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BG78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.0657778130920761},{"$f":"+($N78*(BH78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BH78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.1506987024753634},{"$f":"+($N78*(BI78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BI78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.2368084843100178},{"$f":"+($N78*(BJ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BJ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.3241238030903597},{"$f":"+($N78*(BK78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BK78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.4126615363336263},{"$f":"+($N78*(BL78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BL78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.5024387978422986},{"$f":"+($N78*(BM78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BM78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.5934729410120907},{"$f":"+($N78*(BN78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BN78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.6857815621862597},{"$f":"+($N78*(BO78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BO78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.7793825040568683},{"$f":"+($N78*(BP78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BP78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BQ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BQ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BR78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BR78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BS78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BS78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BT78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BT78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BU78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BU78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BV78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BV78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BW78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BW78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BX78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BX78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BY78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BY78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(BZ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*BZ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CA78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CA78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CB78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CB78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CC78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CC78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CD78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CD78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CE78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CE78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CF78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CF78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CG78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CG78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CH78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CH78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CI78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CI78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CJ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CJ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CK78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CK78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CL78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CL78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CM78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CM78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CN78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CN78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CO78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CO78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CP78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CP78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CQ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CQ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CR78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CR78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CS78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CS78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CT78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CT78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CU78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CU78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CV78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CV78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CW78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CW78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CX78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CX78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CY78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CY78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(CZ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*CZ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DA78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DA78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DB78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DB78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DC78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DC78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DD78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DD78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DE78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DE78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DF78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DF78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DG78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DG78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DH78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DH78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DI78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DI78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DJ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DJ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DK78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DK78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DL78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DL78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DM78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DM78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DN78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DN78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DO78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DO78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DP78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DP78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($N78*(DQ78/Persontåg!$GL79)*INDATABLAD!$D$266+$P78*DQ78/Persontåg!$GL79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644}]
[359.26066448128807,{"$f":"+Persontåg!B84","v":"3001R"},{"$f":"+Persontåg!C84","v":"Riksgränsen-Kiruna Malmbangård"},{"$f":"+Persontåg!D84","v":1},{"$f":"+Persontåg!FI84","v":150},{"$f":"+VLOOKUP(D83,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK84","v":5.5952586203106636},{"$f":"+Persontåg!FL84","v":5.5952586203106636},{"$f":"+Persontåg!FM84","v":4.1517468261718676E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B83,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN84","v":4.1517468261718676E-2},{"$f":"+Persontåg!FO84","v":3.2606090312793407E-2},{"$f":"+Persontåg!FP84","v":3.2606090312793407E-2},{"$f":"+Persontåg!GT84","v":460940.62874698202},{"$f":"+Persontåg!GU84","v":460940.62874698202},{"$f":"+Persontåg!GV84","v":0},{"$f":"+Persontåg!GW84","v":0},{"$f":"+Persontåg!FU84","v":13.073691275167784},{"$f":"+Persontåg!FV84","v":51.884525407478421},{"$f":"+Persontåg!FW84","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX84","v":0.14034515819750717},183.49098546846767,186.22500115194785,188.99975366911184,191.81584999878163,194.67390616376346,197.57454736560356,200.518408121351,203.50613240235916,206.5383737751543,209.61579554440411,212.73907089801568,215.90888305439611,219.12592541190665,222.39090170054402,225.70452613588211,229.06752357530678,232.48062967657881,235.94459105875984,239.46016546553537,243.02812193097188,246.64924094774335,250.32431463786469,254.05414692596884,257.83955371516578,261.68136306552174,265.58041537519802,269.53756356428846,273.3110894541885,277.13744470654717,281.01736893243884,284.95161209749301,{"$f":"+IF(($G83*BA$3/$I83)/$F83<$E83,$E83,(($G83*BA$3/$I83)/$F83))","v":288.94093466685797},292.98610775219402,297.08791326072469,301.2471440463749,305.46460406302418,309.74110851990656,314.07748403918521,318.4745688157339,322.93321277915413,327.45427775806229,332.03863764667523,336.68717857372877,341.40079907376099,346.18041026079362,351.02693600444474,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ83-'FOKO RST UA'!FQ83","v":0},2.4928741990812369,2.5139633065160858,2.5353666416517133,2.5570888864808623,2.5791347927579649,2.6015091830385972,2.6242169517344101,2.6472630661837915,2.6706525677384678,2.6943905728663093,2.718482274270555,2.7429329420257247,2.767747924730446,2.7929326506774679,2.8184926290411001,2.844433451082351,2.8707607913720157,2.8974804090319974,2.9245981489951123,2.952119943283678,2.9800518123071429,3.0083998661790572,3.0371703060536634,3.0663694254824012,3.0960036117906267,3.1260793474748456,3.1566032116207587,3.1857106865270426,3.2152256660820142,3.2451538553507557,3.2755010392692596,3.3062730837626222,3.3374759368788922,3.369115629938789,3.4011982787015258,3.4337300845469407,3.4667173356741912,3.5001664083172224,3.5340837679772572,3.5684759706725315,3.6033496642055391,3.6387115894480102,3.6745685816438769,3.7109275717304842,3.7477955876783033,3.7851797558493927,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,{"$f":"+SUM(JN83:NI83)-SUM('FOKO RST UA'!JN83:NI83)","v":0},{"$f":"+($N83*(V83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*V83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.21965367040110526},{"$f":"+($N83*(W83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*W83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.22292651009008171},{"$f":"+($N83*(X83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*X83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.22624811509042395},{"$f":"+($N83*(Y83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*Y83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.22961921200527124},{"$f":"+($N83*(Z83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*Z83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.2330405382641498},{"$f":"+($N83*(AA83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AA83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.23651284228428565},{"$f":"+($N83*(AB83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AB83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.24003688363432146},{"$f":"+($N83*(AC83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AC83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.24361343320047288},{"$f":"+($N83*(AD83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AD83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.24724327335515991},{"$f":"+($N83*(AE83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AE83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.25092719812815178},{"$f":"+($N83*(AF83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AF83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.25466601338026118},{"$f":"+($N83*(AG83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AG83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.25846053697962712},{"$f":"+($N83*(AH83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AH83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.26231159898062356},{"$f":"+($N83*(AI83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AI83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.26622004180543479},{"$f":"+($N83*(AJ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AJ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.27018672042833575},{"$f":"+($N83*(AK83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AK83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.27421250256271801},{"$f":"+($N83*(AL83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AL83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.27829826885090253},{"$f":"+($N83*(AM83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AM83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.28244491305678088},{"$f":"+($N83*(AN83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AN83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.28665334226132694},{"$f":"+($N83*(AO83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AO83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.29092447706102081},{"$f":"+($N83*(AP83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AP83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.29525925176922996},{"$f":"+($N83*(AQ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AQ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.29965861462059146},{"$f":"+($N83*(AR83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AR83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.30412352797843817},{"$f":"+($N83*(AS83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AS83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.30865496854531693},{"$f":"+($N83*(AT83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AT83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.31325392757664211},{"$f":"+($N83*(AU83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AU83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.31792141109753413},{"$f":"+($N83*(AV83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AV83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.32265844012288736},{"$f":"+($N83*(AW83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AW83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.32717565828460782},{"$f":"+($N83*(AX83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AX83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.33175611750059236},{"$f":"+($N83*(AY83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AY83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.33640070314560067},{"$f":"+($N83*(AZ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*AZ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.34111031298963912},{"$f":"+($N83*(BA83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BA83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.34588585737149413},{"$f":"+($N83*(BB83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BB83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.35072825937469515},{"$f":"+($N83*(BC83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BC83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.35563845500594077},{"$f":"+($N83*(BD83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BD83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.360617393376024},{"$f":"+($N83*(BE83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BE83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.36566603688328836},{"$f":"+($N83*(BF83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BF83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.37078536139965451},{"$f":"+($N83*(BG83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BG83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.37597635645924959},{"$f":"+($N83*(BH83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BH83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.38124002544967917},{"$f":"+($N83*(BI83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BI83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.38657738580597467},{"$f":"+($N83*(BJ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BJ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.39198946920725825},{"$f":"+($N83*(BK83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BK83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.39747732177616002},{"$f":"+($N83*(BL83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BL83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.40304200428102638},{"$f":"+($N83*(BM83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BM83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.40868459234096077},{"$f":"+($N83*(BN83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BN83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.41440617663373414},{"$f":"+($N83*(BO83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BO83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42020786310660646},{"$f":"+($N83*(BP83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BP83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BQ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BQ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BR83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BR83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BS83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BS83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BT83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BT83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BU83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BU83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BV83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BV83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BW83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BW83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BX83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BX83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BY83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BY83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(BZ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*BZ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CA83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CA83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CB83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CB83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CC83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CC83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CD83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CD83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CE83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CE83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CF83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CF83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CG83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CG83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CH83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CH83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CI83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CI83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CJ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CJ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CK83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CK83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CL83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CL83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CM83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CM83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CN83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CN83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CO83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CO83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CP83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CP83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CQ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CQ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CR83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CR83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CS83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CS83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CT83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CT83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CU83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CU83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CV83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CV83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CW83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CW83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CX83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CX83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CY83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CY83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(CZ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*CZ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DA83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DA83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DB83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DB83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DC83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DC83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DD83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DD83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DE83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DE83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DF83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DF83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DG83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DG83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DH83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DH83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DI83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DI83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DJ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DJ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DK83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DK83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DL83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DL83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DM83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DM83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DN83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DN83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DO83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DO83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DP83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DP83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($N83*(DQ83/Persontåg!$GL84)*INDATABLAD!$D$266+$P83*DQ83/Persontåg!$GL84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897}]
[6138.6955765639432,{"$f":"+Persontåg!B89","v":"40010R"},{"$f":"+Persontåg!C89","v":"Riksgränsen-Stockholms Central"},{"$f":"+Persontåg!D89","v":16},{"$f":"+Persontåg!FI89","v":250},{"$f":"+VLOOKUP(D88,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK89","v":24.030353581193026},{"$f":"+Persontåg!FL89","v":24.030353581193026},{"$f":"+Persontåg!FM89","v":0.44765880133628794},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B88,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN89","v":0.44765880133628794},{"$f":"+Persontåg!FO89","v":0.37466680330197644},{"$f":"+Persontåg!FP89","v":0.37466680330197644},{"$f":"+Persontåg!GT89","v":6773357.6812460329},{"$f":"+Persontåg!GU89","v":6773357.6812460329},{"$f":"+Persontåg!GV89","v":0},{"$f":"+Persontåg!GW89","v":0},{"$f":"+Persontåg!FU89","v":39.912003835091078},{"$f":"+Persontåg!FV89","v":111.34768935762223},{"$f":"+Persontåg!FW89","v":0.12954937679769893},{"$f":"+Persontåg!FX89","v":0.28069031639501435},250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ88-'FOKO RST UA'!FQ88","v":0},59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,59.585242622428019,{"$f":"+SUM(JN88:NI88)-SUM('FOKO RST UA'!JN88:NI88)","v":0},{"$f":"+($N88*(V88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*V88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(W88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*W88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(X88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*X88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(Y88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*Y88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(Z88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*Z88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AA88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AA88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AB88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AB88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AC88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AC88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AD88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AD88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AE88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AE88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AF88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AF88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AG88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AG88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AH88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AH88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AI88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AI88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AJ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AJ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AK88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AK88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AL88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AL88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AM88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AM88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AN88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AN88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AO88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AO88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AP88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AP88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AQ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AQ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AR88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AR88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AS88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AS88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AT88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AT88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AU88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AU88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AV88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AV88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AW88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AW88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AX88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AX88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AY88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AY88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(AZ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*AZ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BA88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BA88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BB88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BB88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BC88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BC88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BD88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BD88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BE88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BE88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BF88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BF88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BG88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BG88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BH88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BH88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BI88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BI88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BJ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BJ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BK88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BK88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BL88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BL88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BM88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BM88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BN88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BN88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BO88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BO88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BP88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BP88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BQ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BQ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BR88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BR88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BS88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BS88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BT88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BT88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BU88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BU88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BV88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BV88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BW88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BW88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BX88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BX88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BY88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BY88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(BZ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*BZ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CA88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CA88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CB88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CB88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CC88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CC88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CD88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CD88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CE88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CE88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CF88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CF88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CG88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CG88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CH88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CH88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CI88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CI88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CJ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CJ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CK88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CK88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CL88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CL88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CM88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CM88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CN88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CN88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CO88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CO88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CP88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CP88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CQ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CQ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CR88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CR88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CS88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CS88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CT88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CT88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CU88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CU88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CV88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CV88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CW88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CW88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CX88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CX88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CY88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CY88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(CZ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*CZ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DA88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DA88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DB88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DB88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DC88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DC88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DD88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DD88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DE88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DE88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DF88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DF88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DG88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DG88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DH88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DH88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DI88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DI88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DJ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DJ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DK88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DK88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DL88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DL88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DM88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DM88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DN88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DN88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DO88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DO88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DP88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DP88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229},{"$f":"+($N88*(DQ88/Persontåg!$GL89)*INDATABLAD!$D$266+$P88*DQ88/Persontåg!$GL89*INDATABLAD!$D$267)/1000000","v":4.7413503768722229}]
[1205.2484712104731,{"$f":"+Persontåg!B90","v":"4001R"},{"$f":"+Persontåg!C90","v":"Hällnäs-Umeå Östra"},{"$f":"+Persontåg!D90","v":1},{"$f":"+Persontåg!FI90","v":150},{"$f":"+VLOOKUP(D89,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK90","v":6.8271304589308519},{"$f":"+Persontåg!FL90","v":6.8271304589308519},{"$f":"+Persontåg!FM90","v":0.20770342315673759},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B89,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN90","v":0.20770342315673759},{"$f":"+Persontåg!FO90","v":0.17337877128892618},{"$f":"+Persontåg!FP90","v":0.17337877128892618},{"$f":"+Persontåg!GT90","v":1283304.5748131757},{"$f":"+Persontåg!GU90","v":1283304.5748131757},{"$f":"+Persontåg!GV90","v":0},{"$f":"+Persontåg!GW90","v":0},{"$f":"+Persontåg!FU90","v":13.073691275167784},{"$f":"+Persontåg!FV90","v":51.884525407478421},{"$f":"+Persontåg!FW90","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX90","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ89-'FOKO RST UA'!FQ89","v":0},11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,11.711125695204403,{"$f":"+SUM(JN89:NI89)-SUM('FOKO RST UA'!JN89:NI89)","v":0},{"$f":"+($N89*(V89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*V89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(W89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*W89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(X89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*X89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(Y89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*Y89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(Z89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*Z89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AA89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AA89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AB89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AB89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AC89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AC89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AD89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AD89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AE89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AE89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AF89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AF89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AG89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AG89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AH89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AH89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AI89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AI89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AJ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AJ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AK89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AK89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AL89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AL89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AM89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AM89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AN89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AN89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AO89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AO89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AP89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AP89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AQ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AQ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AR89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AR89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AS89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AS89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AT89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AT89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AU89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AU89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AV89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AV89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AW89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AW89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AX89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AX89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AY89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AY89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(AZ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*AZ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BA89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BA89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BB89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BB89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BC89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BC89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BD89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BD89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BE89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BE89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BF89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BF89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BG89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BG89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BH89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BH89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BI89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BI89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BJ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BJ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BK89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BK89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BL89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BL89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BM89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BM89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BN89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BN89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BO89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BO89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BP89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BP89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BQ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BQ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BR89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BR89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BS89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BS89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BT89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BT89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BU89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BU89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BV89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BV89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BW89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BW89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BX89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BX89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BY89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BY89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(BZ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*BZ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CA89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CA89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CB89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CB89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CC89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CC89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CD89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CD89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CE89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CE89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CF89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CF89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CG89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CG89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CH89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CH89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CI89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CI89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CJ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CJ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CK89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CK89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CL89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CL89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CM89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CM89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CN89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CN89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CO89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CO89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CP89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CP89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CQ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CQ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CR89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CR89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CS89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CS89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CT89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CT89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CU89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CU89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CV89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CV89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CW89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CW89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CX89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CX89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CY89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CY89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(CZ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*CZ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DA89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DA89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DB89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DB89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DC89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DC89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DD89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DD89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DE89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DE89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DF89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DF89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DG89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DG89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DH89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DH89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DI89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DI89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DJ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DJ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DK89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DK89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DL89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DL89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DM89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DM89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DN89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DN89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DO89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DO89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DP89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DP89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296},{"$f":"+($N89*(DQ89/Persontåg!$GL90)*INDATABLAD!$D$266+$P89*DQ89/Persontåg!$GL90*INDATABLAD!$D$267)/1000000","v":0.89831320236922296}]
[1049.6911517099365,{"$f":"+Persontåg!B94","v":"4002R"},{"$f":"+Persontåg!C94","v":"Vindeln-Umeå Östra"},{"$f":"+Persontåg!D94","v":17},{"$f":"+Persontåg!FI94","v":150},{"$f":"+VLOOKUP(D93,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK94","v":6.4271051039193496},{"$f":"+Persontåg!FL94","v":6.4271051039193496},{"$f":"+Persontåg!FM94","v":0.17529382354736267},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B93,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN94","v":0.17529382354736267},{"$f":"+Persontåg!FO94","v":0.14798131958870084},{"$f":"+Persontåg!FP94","v":0.14798131958870084},{"$f":"+Persontåg!GT94","v":946746.43269586237},{"$f":"+Persontåg!GU94","v":946746.43269586237},{"$f":"+Persontåg!GV94","v":0},{"$f":"+Persontåg!GW94","v":0},{"$f":"+Persontåg!FU94","v":12.803796740172578},{"$f":"+Persontåg!FV94","v":54.065273250239684},{"$f":"+Persontåg!FW94","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX94","v":0.18352828379674016},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ93-'FOKO RST UA'!FQ93","v":0},10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,10.245076966002266,{"$f":"+SUM(JN93:NI93)-SUM('FOKO RST UA'!JN93:NI93)","v":0},{"$f":"+($N93*(V93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*V93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(W93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*W93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(X93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*X93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(Y93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*Y93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(Z93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*Z93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AA93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AA93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AB93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AB93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AC93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AC93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AD93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AD93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AE93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AE93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AF93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AF93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AG93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AG93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AH93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AH93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AI93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AI93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AJ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AJ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AK93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AK93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AL93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AL93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AM93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AM93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AN93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AN93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AO93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AO93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AP93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AP93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AQ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AQ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AR93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AR93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AS93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AS93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AT93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AT93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AU93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AU93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AV93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AV93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AW93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AW93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AX93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AX93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AY93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AY93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(AZ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*AZ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BA93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BA93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BB93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BB93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BC93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BC93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BD93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BD93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BE93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BE93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BF93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BF93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BG93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BG93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BH93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BH93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BI93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BI93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BJ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BJ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BK93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BK93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BL93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BL93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BM93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BM93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BN93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BN93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BO93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BO93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BP93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BP93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BQ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BQ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BR93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BR93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BS93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BS93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BT93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BT93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BU93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BU93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BV93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BV93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BW93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BW93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BX93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BX93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BY93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BY93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(BZ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*BZ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CA93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CA93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CB93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CB93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CC93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CC93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CD93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CD93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CE93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CE93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CF93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CF93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CG93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CG93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CH93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CH93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CI93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CI93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CJ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CJ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CK93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CK93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CL93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CL93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CM93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CM93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CN93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CN93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CO93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CO93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CP93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CP93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CQ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CQ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CR93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CR93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CS93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CS93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CT93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CT93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CU93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CU93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CV93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CV93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CW93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CW93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CX93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CX93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CY93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CY93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(CZ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*CZ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DA93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DA93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DB93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DB93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DC93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DC93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DD93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DD93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DE93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DE93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DF93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DF93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DG93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DG93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DH93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DH93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DI93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DI93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DJ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DJ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DK93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DK93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DL93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DL93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DM93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DM93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DN93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DN93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DO93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DO93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DP93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DP93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355},{"$f":"+($N93*(DQ93/Persontåg!$GL94)*INDATABLAD!$D$266+$P93*DQ93/Persontåg!$GL94*INDATABLAD!$D$267)/1000000","v":0.66272250288710355}]
[30044.944001157051,{"$f":"+Persontåg!B99","v":4101},{"$f":"+Persontåg!C99","v":"Stockholms Central-Luleå"},{"$f":"+Persontåg!D99","v":2},{"$f":"+Persontåg!FI99","v":240},{"$f":"+VLOOKUP(D98,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK99","v":554.12963282478268},{"$f":"+Persontåg!FL99","v":554.12963282478268},{"$f":"+Persontåg!FM99","v":2.456221608810421},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B98,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN99","v":2.456221608810421},{"$f":"+Persontåg!FO99","v":1.3711533830301148},{"$f":"+Persontåg!FP99","v":1.3711533830301148},{"$f":"+Persontåg!GT99","v":35307940.589894406},{"$f":"+Persontåg!GU99","v":35307940.589894406},{"$f":"+Persontåg!GV99","v":0},{"$f":"+Persontåg!GW99","v":0},{"$f":"+Persontåg!FU99","v":21.56},{"$f":"+Persontåg!FV99","v":99.53},{"$f":"+Persontåg!FW99","v":0.08},{"$f":"+Persontåg!FX99","v":0.32},240,240,243.37300844270385,246.99926626850015,250.67955533590077,254.41468071040572,258.20545945299074,262.05272079884031,265.95730633874302,269.92007020319028,273.94187924921778,278.02361325003113,282.16616508745665,286.37044094725968,290.63736051737385,294.96785718908279,299.36287826120008,303.82338514729202,308.35035358598657,312.9447738544178,317.60765098484859,322.34000498452286,327.1428710587922,332.01729983756826,336.96435760514794,341.98512653346467,347.08070491881324,351.93983478767672,356.8669924747042,361.86313036935007,366.92921419452097,372.0662231932443,377.27515031794974,382.55700242240107,387.91280045631476,393.34357966270323,398.85038977798109,404.43429523487276,410.09637536816098,415.8377246233153,421.65945276804172,427.56268510679433,433.54856269828952,439.61824257606571,445.77289797213064,452.01371854374042,{"$f":"+IF(($G98*BP$3/$I98)/$F98<$E98,$E98,(($G98*BP$3/$I98)/$F98))","v":458.34191060335286},458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,458.34191060335286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ98-'FOKO RST UA'!FQ98","v":0},189.42703409894,189.42703409894,191.56979441673835,193.87343566259108,196.21140116300697,198.58420234937904,200.9923582734281,203.43639572074545,205.91684932602789,208.43426169002896,210.98918349825371,213.58217364142098,216.21379933772147,218.88463625689681,221.59526864616788,224.34628945803911,227.13830048000716,229.97191246620261,232.84774527099225,235.7664279845734,238.72859907058677,241.73490650578185,244.78600792176121,247.88257074883884,251.02527236203977,254.2148002292775,257.45185206173699,260.53869599909842,263.66875575158286,266.8426363406021,270.0609512578676,273.32432258397478,276.63338110864754,279.98876645266569,283.39112719150012,286.84112098067823,290.33941468290476,293.88668449696246,297.48361608841702,301.13090472215197,304.82925539675915,308.57938298081086,312.38201235103929,316.23787853245096,320.14772684040241,324.11231302466501,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,328.13240341550744,{"$f":"+SUM(JN98:NI98)-SUM('FOKO RST UA'!JN98:NI98)","v":0},{"$f":"+($N98*(V98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*V98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":17.090359489991734},{"$f":"+($N98*(W98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*W98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":17.090359489991734},{"$f":"+($N98*(X98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*X98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":17.330550851860838},{"$f":"+($N98*(Y98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*Y98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":17.588776059553567},{"$f":"+($N98*(Z98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*Z98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":17.850848822840913},{"$f":"+($N98*(AA98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AA98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":18.116826470301245},{"$f":"+($N98*(AB98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AB98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":18.386767184708734},{"$f":"+($N98*(AC98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AC98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":18.660730015760894},{"$f":"+($N98*(AD98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AD98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":18.938774892995728},{"$f":"+($N98*(AE98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AE98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":19.220962638901366},{"$f":"+($N98*(AF98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AF98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":19.507354982220992},{"$f":"+($N98*(AG98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AG98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":19.798014571456086},{"$f":"+($N98*(AH98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AH98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":20.093004988570787},{"$f":"+($N98*(AI98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AI98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":20.392390762900487},{"$f":"+($N98*(AJ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AJ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":20.696237385267704},{"$f":"+($N98*(AK98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AK98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":21.004611322308193},{"$f":"+($N98*(AL98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AL98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":21.317580031010586},{"$f":"+($N98*(AM98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AM98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":21.635211973472646},{"$f":"+($N98*(AN98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AN98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":21.95757663187738},{"$f":"+($N98*(AO98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AO98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":22.284744523692357},{"$f":"+($N98*(AP98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AP98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":22.616787217095371},{"$f":"+($N98*(AQ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AQ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":22.953777346630098},{"$f":"+($N98*(AR98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AR98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":23.295788629094879},{"$f":"+($N98*(AS98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AS98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":23.642895879668394},{"$f":"+($N98*(AT98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AT98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":23.995175028275447},{"$f":"+($N98*(AU98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AU98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":24.352703136196755},{"$f":"+($N98*(AV98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AV98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":24.715558412926082},{"$f":"+($N98*(AW98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AW98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":25.061576230707058},{"$f":"+($N98*(AX98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AX98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":25.412438297936955},{"$f":"+($N98*(AY98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AY98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":25.768212434108076},{"$f":"+($N98*(AZ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*AZ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":26.128967408185584},{"$f":"+($N98*(BA98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BA98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":26.494772951900185},{"$f":"+($N98*(BB98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BB98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":26.865699773226787},{"$f":"+($N98*(BC98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BC98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":27.241819570051966},{"$f":"+($N98*(BD98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BD98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":27.623205044032705},{"$f":"+($N98*(BE98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BE98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":28.00992991464916},{"$f":"+($N98*(BF98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BF98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":28.402068933454252},{"$f":"+($N98*(BG98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BG98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":28.799697898522609},{"$f":"+($N98*(BH98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BH98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":29.202893669101925},{"$f":"+($N98*(BI98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BI98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":29.611734180469352},{"$f":"+($N98*(BJ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BJ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":30.026298458995925},{"$f":"+($N98*(BK98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BK98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":30.44666663742187},{"$f":"+($N98*(BL98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BL98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":30.872919970345784},{"$f":"+($N98*(BM98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BM98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":31.305140849930634},{"$f":"+($N98*(BN98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BN98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":31.743412821829661},{"$f":"+($N98*(BO98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BO98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.187820601335275},{"$f":"+($N98*(BP98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BP98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BQ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BQ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BR98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BR98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BS98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BS98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BT98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BT98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BU98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BU98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BV98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BV98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BW98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BW98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BX98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BX98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BY98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BY98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(BZ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*BZ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CA98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CA98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CB98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CB98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CC98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CC98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CD98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CD98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CE98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CE98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CF98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CF98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CG98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CG98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CH98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CH98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CI98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CI98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CJ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CJ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CK98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CK98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CL98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CL98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CM98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CM98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CN98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CN98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CO98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CO98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CP98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CP98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CQ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CQ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CR98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CR98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CS98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CS98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CT98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CT98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CU98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CU98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CV98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CV98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CW98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CW98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CX98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CX98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CY98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CY98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(CZ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*CZ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DA98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DA98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DB98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DB98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DC98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DC98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DD98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DD98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DE98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DE98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DF98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DF98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DG98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DG98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DH98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DH98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DI98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DI98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DJ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DJ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DK98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DK98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DL98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DL98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DM98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DM98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DN98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DN98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DO98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DO98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DP98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DP98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974},{"$f":"+($N98*(DQ98/Persontåg!$GL99)*INDATABLAD!$D$266+$P98*DQ98/Persontåg!$GL99*INDATABLAD!$D$267)/1000000","v":32.638450089753974}]
[1775.7800351399503,{"$f":"+Persontåg!B104","v":"4201R"},{"$f":"+Persontåg!C104","v":"Östersunds Central-Stockholms Central"},{"$f":"+Persontåg!D104","v":2},{"$f":"+Persontåg!FI104","v":240},{"$f":"+VLOOKUP(D103,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK104","v":29.510450622538812},{"$f":"+Persontåg!FL104","v":29.510450622538812},{"$f":"+Persontåg!FM104","v":0.17593830894470197},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B103,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN104","v":0.17593830894470197},{"$f":"+Persontåg!FO104","v":0.10403585540785337},{"$f":"+Persontåg!FP104","v":0.10403585540785337},{"$f":"+Persontåg!GT104","v":1880342.0276408165},{"$f":"+Persontåg!GU104","v":1880342.0276408165},{"$f":"+Persontåg!GV104","v":0},{"$f":"+Persontåg!GW104","v":0},{"$f":"+Persontåg!FU104","v":21.56},{"$f":"+Persontåg!FV104","v":99.53},{"$f":"+Persontåg!FW104","v":0.08},{"$f":"+Persontåg!FX104","v":0.32},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,243.22547552768131,246.84953511304377,250.52759318622813,254.26045432470298,258.04893509414103,261.66162018545896,265.3248828680554,269.03943122820823,272.8059832654032,276.62526703111882,280.4980207695545,284.42499306032823,288.40694296317292,292.44464016465736,296.53886512696261,300.69040923874007,304.90007496808244,309.16867601763562,313.4970374818825,317.88599600662889,322.33639995072178,326.84910955003193,331.42499708373242,336.06494704290463,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,340.76985630150529,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ103-'FOKO RST UA'!FQ103","v":0},14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.14791862959142,14.300698240180257,14.472357397861247,14.646574276991682,14.823386987621165,15.002834207639022,15.173954594910544,15.347470667603876,15.523415965314911,15.701824497193902,15.882730748519194,16.066169687363043,16.252176771350705,16.440787954514199,16.632039694241978,16.825968958325948,17.022613232107091,17.222010525721171,17.424199381445849,17.62921888115067,17.837108653851359,18.047908883369864,18.261660316101626,18.47840426889163,18.69818263702069,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,18.921037902303556,{"$f":"+SUM(JN103:NI103)-SUM('FOKO RST UA'!JN103:NI103)","v":0},{"$f":"+($N103*(V103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*V103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(W103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*W103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(X103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*X103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(Y103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*Y103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(Z103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*Z103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AA103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AA103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AB103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AB103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AC103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AC103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AD103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AD103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AE103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AE103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AF103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AF103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AG103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AG103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AH103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AH103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AI103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AI103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AJ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AJ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AK103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AK103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AL103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AL103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AM103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AM103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AN103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AN103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AO103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AO103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AP103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AP103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AQ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AQ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2241765715034318},{"$f":"+($N103*(AR103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AR103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2406288697240364},{"$f":"+($N103*(AS103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AS103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2591142398829247},{"$f":"+($N103*(AT103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AT103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2778750420571803},{"$f":"+($N103*(AU103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AU103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.2969153801838325},{"$f":"+($N103*(AV103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AV103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.3162394193485714},{"$f":"+($N103*(AW103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AW103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.3346667712194513},{"$f":"+($N103*(AX103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AX103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.3533521060165237},{"$f":"+($N103*(AY103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AY103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.3722990355007554},{"$f":"+($N103*(AZ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*AZ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.3915112219977661},{"$f":"+($N103*(BA103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BA103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.4109923791057346},{"$f":"+($N103*(BB103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BB103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.4307462724132152},{"$f":"+($N103*(BC103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BC103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.4507767202269999},{"$f":"+($N103*(BD103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BD103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.4710875943101784},{"$f":"+($N103*(BE103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BE103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.4916828206305208},{"$f":"+($N103*(BF103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BF103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.5125663801193487},{"$f":"+($N103*(BG103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BG103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.5337423094410196},{"$f":"+($N103*(BH103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BH103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.5552147017731937},{"$f":"+($N103*(BI103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BI103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.5769877075980185},{"$f":"+($N103*(BJ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BJ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.5990655355043908},{"$f":"+($N103*(BK103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BK103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.6214524530014522},{"$f":"+($N103*(BL103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BL103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.6441527873434731},{"$f":"+($N103*(BM103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BM103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.6671709263662822},{"$f":"+($N103*(BN103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BN103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.6905113193354102},{"$f":"+($N103*(BO103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BO103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7141784778061055},{"$f":"+($N103*(BP103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BP103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BQ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BQ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BR103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BR103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BS103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BS103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BT103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BT103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BU103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BU103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BV103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BV103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BW103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BW103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BX103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BX103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BY103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BY103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(BZ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*BZ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CA103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CA103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CB103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CB103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CC103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CC103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CD103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CD103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CE103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CE103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CF103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CF103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CG103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CG103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CH103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CH103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CI103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CI103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CJ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CJ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CK103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CK103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CL103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CL103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CM103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CM103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CN103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CN103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CO103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CO103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CP103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CP103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CQ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CQ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CR103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CR103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CS103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CS103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CT103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CT103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CU103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CU103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CV103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CV103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CW103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CW103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CX103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CX103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CY103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CY103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(CZ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*CZ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DA103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DA103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DB103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DB103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DC103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DC103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DD103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DD103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DE103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DE103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DF103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DF103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DG103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DG103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DH103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DH103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DI103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DI103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DJ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DJ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DK103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DK103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DL103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DL103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DM103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DM103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DN103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DN103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DO103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DO103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DP103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DP103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909},{"$f":"+($N103*(DQ103/Persontåg!$GL104)*INDATABLAD!$D$266+$P103*DQ103/Persontåg!$GL104*INDATABLAD!$D$267)/1000000","v":1.7381769764953909}]
[6443.2114936593989,{"$f":"+Persontåg!B107","v":4203},{"$f":"+Persontåg!C107","v":"Stockholms Central-Storlien"},{"$f":"+Persontåg!D107","v":2},{"$f":"+Persontåg!FI107","v":240},{"$f":"+VLOOKUP(D106,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK107","v":113.00031406433078},{"$f":"+Persontåg!FL107","v":113.00031406433078},{"$f":"+Persontåg!FM107","v":0.4556391778564447},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B106,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN107","v":0.4556391778564447},{"$f":"+Persontåg!FO107","v":0.27784150135381602},{"$f":"+Persontåg!FP107","v":0.27784150135381602},{"$f":"+Persontåg!GT107","v":7200135.382192038},{"$f":"+Persontåg!GU107","v":7200135.382192038},{"$f":"+Persontåg!GV107","v":0},{"$f":"+Persontåg!GW107","v":0},{"$f":"+Persontåg!FU107","v":21.56},{"$f":"+Persontåg!FV107","v":99.53},{"$f":"+Persontåg!FW107","v":0.08},{"$f":"+Persontåg!FX107","v":0.32},259.74109623076998,263.61123856460847,267.53904601922108,271.52537780490758,275.57110593420066,279.67711541262025,283.84430443226819,288.07358456830906,292.36588097837688,296.72213260495471,301.14329238076846,305.63032743724187,310.18421931605684,314.80596418386602,319.4965730502056,324.25707198865365,329.08850236128461,333.99192104646778,338.96840067006008,344.01902984004403,349.1449133846607,354.34717259409206,359.62694546574409,364.98538695318365,370.42366921878607,375.94298189014597,381.54453232030914,386.88615577279347,392.30256195361261,397.79479782096325,403.36392499045672,409.01101994032314,414.73717421948777,420.54349465856052,426.4311035837805,432.40113903395343,438.45475498042885,444.59312155015482,450.81742525185712,457.12886920538307,463.52867337425835,470.01807480149802,476.59832784871912,483.27070443860123,490.03649430074177,496.89700522095205,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,{"$f":"+IF(($G106*DM$3/$I106)/$F106<$E106,$E106,(($G106*DM$3/$I106)/$F106))","v":503.8535632940455},503.8535632940455,503.8535632940455,503.8535632940455,503.8535632940455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ106-'FOKO RST UA'!FQ106","v":0},39.951897313696833,40.437059961466765,40.929451532688461,41.42917973832138,41.936353894218215,42.45108494503792,42.973485488514818,43.503669800089547,44.041753857906734,44.587855368185394,45.142093790967195,45.704590366248453,46.27546814050141,46.854851993590728,47.442868666091073,48.039646787011677,48.645316901933995,49.26001150156867,49.883865050737882,50.517014017789741,51.159596904450659,51.811754276122812,52.473628792632894,53.145365239438974,53.827110559302469,54.519013884431921,55.221226569105809,55.890854700076098,56.569857624879972,57.258366590631113,57.956514681902767,58.664436846452212,59.38226992130538,60.110152659206449,60.848225755438165,61.59663187501711,62.355515680270173,63.125023858796766,63.905305151822752,64.696510382951075,65.498792487315185,66.312306541140416,67.137209791719215,67.9736616878061,68.821823910438212,69.681860404187148,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,70.553937408848597,{"$f":"+SUM(JN106:NI106)-SUM('FOKO RST UA'!JN106:NI106)","v":0},{"$f":"+($N106*(V106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*V106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.4311060155026545},{"$f":"+($N106*(W106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*W106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.4822294951336441},{"$f":"+($N106*(X106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*X106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.5341147146111349},{"$f":"+($N106*(Y106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*Y106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.5867730238588424},{"$f":"+($N106*(Z106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*Z106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.6402159419143381},{"$f":"+($N106*(AA106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AA106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.6944551594488622},{"$f":"+($N106*(AB106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AB106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.7495025413246483},{"$f":"+($N106*(AC106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AC106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.8053701291903868},{"$f":"+($N106*(AD106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AD106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.8620701441153233},{"$f":"+($N106*(AE106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AE106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.9196149892626422},{"$f":"+($N106*(AF106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AF106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":3.9780172526026543},{"$f":"+($N106*(AG106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AG106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.0372897096664335},{"$f":"+($N106*(AH106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AH106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.0974453263404644},{"$f":"+($N106*(AI106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AI106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.1584972617029363},{"$f":"+($N106*(AJ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AJ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.2204588709023101},{"$f":"+($N106*(AK106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AK106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.2833437080787551},{"$f":"+($N106*(AL106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AL106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.3471655293291285},{"$f":"+($N106*(AM106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AM106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.4119382957161326},{"$f":"+($N106*(AN106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AN106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.4776761763223014},{"$f":"+($N106*(AO106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AO106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.5443935513495051},{"$f":"+($N106*(AP106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AP106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.6121050152646124},{"$f":"+($N106*(AQ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AQ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.6808253799920543},{"$f":"+($N106*(AR106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AR106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.750569678153937},{"$f":"+($N106*(AS106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AS106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.8213531663584304},{"$f":"+($N106*(AT106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AT106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.8931913285371698},{"$f":"+($N106*(AU106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AU106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":4.9660998793323738},{"$f":"+($N106*(AV106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AV106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.0400947675344261},{"$f":"+($N106*(AW106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AW106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.1106560942799089},{"$f":"+($N106*(AX106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AX106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.1822052795998275},{"$f":"+($N106*(AY106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AY106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.2547561535142249},{"$f":"+($N106*(AZ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*AZ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.3283227396634247},{"$f":"+($N106*(BA106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BA106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.4029192580187138},{"$f":"+($N106*(BB106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BB106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.4785601276309768},{"$f":"+($N106*(BC106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BC106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.5552599694178095},{"$f":"+($N106*(BD106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BD106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.6330336089896598},{"$f":"+($N106*(BE106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BE106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.7118960795155145},{"$f":"+($N106*(BF106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BF106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.7918626246287328},{"$f":"+($N106*(BG106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BG106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.8729487013735362},{"$f":"+($N106*(BH106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BH106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":5.9551699831927669},{"$f":"+($N106*(BI106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BI106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.0385423629574637},{"$f":"+($N106*(BJ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BJ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.1230819560388676},{"$f":"+($N106*(BK106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BK106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.2088051034234129},{"$f":"+($N106*(BL106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BL106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.2957283748713424},{"$f":"+($N106*(BM106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BM106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.3838685721195425},{"$f":"+($N106*(BN106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BN106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.4732427321292167},{"$f":"+($N106*(BO106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BO106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.5638681303790243},{"$f":"+($N106*(BP106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BP106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BQ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BQ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BR106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BR106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BS106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BS106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BT106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BT106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BU106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BU106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BV106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BV106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BW106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BW106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BX106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BX106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BY106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BY106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(BZ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*BZ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CA106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CA106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CB106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CB106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CC106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CC106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CD106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CD106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CE106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CE106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CF106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CF106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CG106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CG106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CH106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CH106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CI106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CI106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CJ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CJ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CK106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CK106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CL106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CL106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CM106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CM106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CN106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CN106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CO106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CO106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CP106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CP106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CQ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CQ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CR106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CR106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CS106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CS106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CT106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CT106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CU106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CU106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CV106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CV106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CW106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CW106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CX106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CX106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CY106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CY106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(CZ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*CZ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DA106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DA106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DB106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DB106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DC106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DC106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DD106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DD106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DE106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DE106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DF106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DF106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DG106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DG106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DH106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DH106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DI106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DI106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DJ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DJ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DK106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DK106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DL106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DL106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DM106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DM106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DN106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DN106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DO106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DO106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DP106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DP106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322},{"$f":"+($N106*(DQ106/Persontåg!$GL107)*INDATABLAD!$D$266+$P106*DQ106/Persontåg!$GL107*INDATABLAD!$D$267)/1000000","v":6.6557622842043322}]
[3163.5834215302712,{"$f":"+Persontåg!B109","v":4301},{"$f":"+Persontåg!C109","v":"Sundsvalls central-Östersunds Central"},{"$f":"+Persontåg!D109","v":1},{"$f":"+Persontåg!FI109","v":150},{"$f":"+VLOOKUP(D108,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK109","v":19.489006312422486},{"$f":"+Persontåg!FL109","v":19.489006312422486},{"$f":"+Persontåg!FM109","v":0.5623776021766651},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B108,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN109","v":0.5623776021766651},{"$f":"+Persontåg!FO109","v":0.45021554139791953},{"$f":"+Persontåg!FP109","v":0.45021554139791953},{"$f":"+Persontåg!GT109","v":3474674.3153152871},{"$f":"+Persontåg!GU109","v":3474674.3153152871},{"$f":"+Persontåg!GV109","v":0},{"$f":"+Persontåg!GW109","v":0},{"$f":"+Persontåg!FU109","v":13.073691275167784},{"$f":"+Persontåg!FV109","v":51.884525407478421},{"$f":"+Persontåg!FW109","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX109","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G108*CG$3/$I108)/$F108<$E108,$E108,(($G108*CG$3/$I108)/$F108))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ108-'FOKO RST UA'!FQ108","v":0},30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,{"$f":"+SUM(JN108:NI108)-SUM('FOKO RST UA'!JN108:NI108)","v":0},{"$f":"+($N108*(V108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*V108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(W108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*W108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(X108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*X108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(Y108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*Y108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(Z108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*Z108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AA108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AA108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AB108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AB108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AC108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AC108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AD108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AD108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AE108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AE108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AF108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AF108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AG108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AG108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AH108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AH108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AI108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AI108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AJ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AJ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AK108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AK108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AL108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AL108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AM108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AM108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AN108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AN108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AO108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AO108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AP108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AP108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AQ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AQ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AR108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AR108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AS108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AS108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AT108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AT108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AU108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AU108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AV108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AV108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AW108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AW108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AX108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AX108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AY108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AY108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(AZ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*AZ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BA108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BA108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BB108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BB108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BC108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BC108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BD108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BD108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BE108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BE108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BF108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BF108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BG108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BG108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BH108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BH108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BI108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BI108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BJ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BJ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BK108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BK108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BL108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BL108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BM108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BM108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BN108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BN108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BO108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BO108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BP108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BP108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BQ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BQ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BR108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BR108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BS108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BS108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BT108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BT108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BU108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BU108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BV108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BV108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BW108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BW108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BX108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BX108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BY108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BY108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(BZ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*BZ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CA108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CA108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CB108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CB108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CC108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CC108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CD108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CD108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CE108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CE108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CF108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CF108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CG108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CG108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CH108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CH108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CI108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CI108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CJ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CJ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CK108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CK108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CL108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CL108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CM108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CM108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CN108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CN108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CO108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CO108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CP108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CP108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CQ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CQ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CR108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CR108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CS108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CS108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CT108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CT108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CU108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CU108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CV108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CV108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CW108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CW108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CX108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CX108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CY108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CY108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(CZ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*CZ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DA108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DA108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DB108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DB108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DC108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DC108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DD108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DD108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DE108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DE108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DF108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DF108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DG108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DG108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DH108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DH108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DI108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DI108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DJ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DJ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DK108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DK108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DL108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DL108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DM108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DM108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DN108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DN108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DO108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DO108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DP108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DP108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($N108*(DQ108/Persontåg!$GL109)*INDATABLAD!$D$266+$P108*DQ108/Persontåg!$GL109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009}]
[1586.9873282118849,{"$f":"+Persontåg!B114","v":"4303R"},{"$f":"+Persontåg!C114","v":"Duved-Sundsvalls central"},{"$f":"+Persontåg!D114","v":1},{"$f":"+Persontåg!FI114","v":150},{"$f":"+VLOOKUP(D113,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK114","v":16.609197734703919},{"$f":"+Persontåg!FL114","v":16.609197734703919},{"$f":"+Persontåg!FM114","v":0.29674560110092096},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B113,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN114","v":0.29674560110092096},{"$f":"+Persontåg!FO114","v":0.22169642389015232},{"$f":"+Persontåg!FP114","v":0.22169642389015232},{"$f":"+Persontåg!GT114","v":1833455.5187428291},{"$f":"+Persontåg!GU114","v":1833455.5187428291},{"$f":"+Persontåg!GV114","v":0},{"$f":"+Persontåg!GW114","v":0},{"$f":"+Persontåg!FU114","v":13.073691275167784},{"$f":"+Persontåg!FV114","v":51.884525407478421},{"$f":"+Persontåg!FW114","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX114","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ113-'FOKO RST UA'!FQ113","v":0},15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,{"$f":"+SUM(JN113:NI113)-SUM('FOKO RST UA'!JN113:NI113)","v":0},{"$f":"+($N113*(V113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*V113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(W113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*W113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(X113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*X113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(Y113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*Y113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(Z113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*Z113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AA113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AA113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AB113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AB113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AC113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AC113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AD113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AD113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AE113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AE113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AF113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AF113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AG113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AG113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AH113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AH113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AI113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AI113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AJ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AJ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AK113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AK113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AL113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AL113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AM113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AM113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AN113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AN113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AO113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AO113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AP113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AP113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AQ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AQ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AR113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AR113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AS113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AS113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AT113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AT113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AU113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AU113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AV113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AV113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AW113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AW113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AX113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AX113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AY113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AY113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(AZ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*AZ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BA113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BA113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BB113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BB113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BC113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BC113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BD113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BD113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BE113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BE113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BF113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BF113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BG113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BG113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BH113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BH113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BI113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BI113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BJ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BJ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BK113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BK113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BL113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BL113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BM113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BM113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BN113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BN113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BO113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BO113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BP113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BP113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BQ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BQ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BR113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BR113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BS113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BS113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BT113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BT113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BU113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BU113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BV113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BV113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BW113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BW113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BX113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BX113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BY113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BY113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(BZ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*BZ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CA113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CA113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CB113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CB113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CC113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CC113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CD113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CD113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CE113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CE113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CF113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CF113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CG113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CG113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CH113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CH113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CI113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CI113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CJ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CJ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CK113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CK113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CL113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CL113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CM113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CM113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CN113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CN113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CO113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CO113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CP113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CP113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CQ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CQ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CR113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CR113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CS113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CS113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CT113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CT113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CU113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CU113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CV113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CV113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CW113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CW113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CX113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CX113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CY113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CY113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(CZ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*CZ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DA113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DA113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DB113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DB113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DC113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DC113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DD113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DD113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DE113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DE113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DF113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DF113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DG113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DG113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DH113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DH113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DI113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DI113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DJ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DJ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DK113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DK113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DL113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DL113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DM113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DM113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DN113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DN113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DO113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DO113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DP113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DP113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($N113*(DQ113/Persontåg!$GL114)*INDATABLAD!$D$266+$P113*DQ113/Persontåg!$GL114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803}]
[4548.2904768134986,{"$f":"+Persontåg!B119","v":4502},{"$f":"+Persontåg!C119","v":"Uppsala Central-Gävle västra"},{"$f":"+Persontåg!D119","v":1},{"$f":"+Persontåg!FI119","v":150},{"$f":"+VLOOKUP(D118,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK119","v":56.422226786698729},{"$f":"+Persontåg!FL119","v":56.422226786698729},{"$f":"+Persontåg!FM119","v":0.81128550586700343},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B118,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN119","v":0.81128550586700343},{"$f":"+Persontåg!FO119","v":0.58968914375745329},{"$f":"+Persontåg!FP119","v":0.58968914375745329},{"$f":"+Persontåg!GT119","v":5012562.5535458317},{"$f":"+Persontåg!GU119","v":5012562.5535458317},{"$f":"+Persontåg!GV119","v":0},{"$f":"+Persontåg!GW119","v":0},{"$f":"+Persontåg!FU119","v":13.073691275167784},{"$f":"+Persontåg!FV119","v":51.884525407478421},{"$f":"+Persontåg!FW119","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX119","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.19388646056913,153.3106008710171,155.45694928321137,157.63334657317637,159.84021342520086,162.07797641315366,164.34706808293782,166.64792703609893,168.98099801460435,171.34673198680881,173.74558623462417,176.17802444190892,178.64451678409566,181.145540019073,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,{"$f":"+IF(($G118*CG$3/$I118)/$F118<$E118,$E118,(($G118*CG$3/$I118)/$F118))","v":183.68157757934003},183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,{"$f":"+IF(($G118*CO$3/$I118)/$F118<$E118,$E118,(($G118*CO$3/$I118)/$F118))","v":183.68157757934003},183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,183.68157757934003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ118-'FOKO RST UA'!FQ118","v":0},41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.374239920108174,41.679193362841517,41.98841615377313,42.301968063777785,42.619909700522513,42.942302520181656,43.269208839316022,43.600691846918281,43.936815616626966,44.277645119111575,44.623246234630969,44.973685765767634,45.32903145034021,45.689351974496802,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,46.05471698599159,{"$f":"+SUM(JN118:NI118)-SUM('FOKO RST UA'!JN118:NI118)","v":0},{"$f":"+($N118*(V118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*V118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(W118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*W118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(X118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*X118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(Y118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*Y118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(Z118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*Z118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AA118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AA118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AB118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AB118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AC118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AC118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AD118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AD118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AE118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AE118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AF118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AF118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AG118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AG118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AH118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AH118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AI118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AI118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AJ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AJ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AK118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AK118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AL118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AL118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AM118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AM118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AN118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AN118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AO118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AO118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AP118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AP118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AQ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AQ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AR118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AR118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AS118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AS118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AT118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AT118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AU118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AU118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AV118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AV118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AW118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AW118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AX118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AX118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AY118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AY118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(AZ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*AZ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(BA118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BA118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N118*(BB118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BB118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.536721130120775},{"$f":"+($N118*(BC118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BC118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.5862352259424659},{"$f":"+($N118*(BD118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BD118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.6364425191056617},{"$f":"+($N118*(BE118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BE118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.6873527143731413},{"$f":"+($N118*(BF118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BF118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.7389756523743656},{"$f":"+($N118*(BG118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BG118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.7913213115076068},{"$f":"+($N118*(BH118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BH118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.8443998098687135},{"$f":"+($N118*(BI118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BI118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.8982214072068748},{"$f":"+($N118*(BJ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BJ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":3.9527965069077724},{"$f":"+($N118*(BK118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BK118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.0081356580044805},{"$f":"+($N118*(BL118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BL118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.0642495572165434},{"$f":"+($N118*(BM118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BM118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.1211490510175768},{"$f":"+($N118*(BN118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BN118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.1788451377318223},{"$f":"+($N118*(BO118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BO118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2373489696600677},{"$f":"+($N118*(BP118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BP118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BQ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BQ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BR118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BR118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BS118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BS118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BT118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BT118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BU118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BU118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BV118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BV118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BW118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BW118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BX118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BX118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BY118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BY118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(BZ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*BZ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CA118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CA118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CB118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CB118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CC118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CC118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CD118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CD118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CE118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CE118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CF118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CF118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CG118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CG118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CH118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CH118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CI118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CI118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CJ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CJ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CK118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CK118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CL118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CL118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CM118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CM118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CN118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CN118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CO118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CO118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CP118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CP118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CQ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CQ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CR118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CR118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CS118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CS118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CT118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CT118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CU118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CU118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CV118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CV118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CW118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CW118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CX118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CX118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CY118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CY118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(CZ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*CZ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DA118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DA118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DB118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DB118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DC118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DC118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DD118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DD118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DE118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DE118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DF118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DF118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DG118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DG118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DH118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DH118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DI118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DI118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DJ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DJ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DK118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DK118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DL118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DL118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DM118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DM118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DN118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DN118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DO118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DO118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DP118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DP118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083},{"$f":"+($N118*(DQ118/Persontåg!$GL119)*INDATABLAD!$D$266+$P118*DQ118/Persontåg!$GL119*INDATABLAD!$D$267)/1000000","v":4.2966718552353083}]
[4617.1120863516198,{"$f":"+Persontåg!B120","v":"4502R"},{"$f":"+Persontåg!C120","v":"Gävle västra-Uppsala Central"},{"$f":"+Persontåg!D120","v":1},{"$f":"+Persontåg!FI120","v":150},{"$f":"+VLOOKUP(D119,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK120","v":58.555696167053412},{"$f":"+Persontåg!FL120","v":58.555696167053412},{"$f":"+Persontåg!FM120","v":0.81128550586700343},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B119,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN120","v":0.81128550586700343},{"$f":"+Persontåg!FO120","v":0.58968914375745329},{"$f":"+Persontåg!FP120","v":0.58968914375745329},{"$f":"+Persontåg!GT120","v":5012562.5535458317},{"$f":"+Persontåg!GU120","v":5012562.5535458317},{"$f":"+Persontåg!GV120","v":0},{"$f":"+Persontåg!GW120","v":0},{"$f":"+Persontåg!FU120","v":13.073691275167784},{"$f":"+Persontåg!FV120","v":51.884525407478421},{"$f":"+Persontåg!FW120","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX120","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.50096763901567,152.6079811859619,154.7444929225654,156.91091582348133,159.10766864501005,161.33517600604023,163.59386847012482,165.88418262870658,168.20656118550843,170.5614530421056,172.94931338469507,175.37060377208081,177.82579222488997,180.31535331603848,182.83976826246302,185.3995250181375,187.99511836839142,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,{"$f":"+IF(($G119*CG$3/$I119)/$F119<$E119,$E119,(($G119*CG$3/$I119)/$F119))","v":190.62705002554893},190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,190.62705002554893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ119-'FOKO RST UA'!FQ119","v":0},41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.202237601521304,41.274411630035374,41.577967476707705,41.885773105233447,42.19788801255855,42.514372528586193,42.835287827838236,43.160695941279798,43.490659768309548,43.825243088917702,44.164510576014386,44.50852780793042,44.857361281093276,45.211078422880412,45.569747604652576,45.933438154969544,46.302220372990945,46.676165542064645,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,47.055345943505387,{"$f":"+SUM(JN119:NI119)-SUM('FOKO RST UA'!JN119:NI119)","v":0},{"$f":"+($N119*(V119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*V119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(W119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*W119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(X119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*X119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(Y119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*Y119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(Z119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*Z119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AA119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AA119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AB119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AB119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AC119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AC119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AD119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AD119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AE119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AE119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AF119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AF119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AG119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AG119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AH119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AH119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AI119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AI119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AJ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AJ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AK119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AK119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AL119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AL119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AM119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AM119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AN119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AN119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AO119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AO119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AP119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AP119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AQ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AQ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AR119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AR119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AS119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AS119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AT119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AT119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AU119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AU119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AV119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AV119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AW119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AW119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AX119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AX119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.508793787482082},{"$f":"+($N119*(AY119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AY119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.5205124017454672},{"$f":"+($N119*(AZ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*AZ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.5697995753699043},{"$f":"+($N119*(BA119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BA119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.6197767694250835},{"$f":"+($N119*(BB119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BB119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.6704536441970341},{"$f":"+($N119*(BC119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BC119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.7218399952157926},{"$f":"+($N119*(BD119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BD119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.7739457551488149},{"$f":"+($N119*(BE119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BE119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.8267809957208985},{"$f":"+($N119*(BF119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BF119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.880355929660992},{"$f":"+($N119*(BG119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BG119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.9346809126762445},{"$f":"+($N119*(BH119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BH119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":3.9897664454537134},{"$f":"+($N119*(BI119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BI119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.0456231756900642},{"$f":"+($N119*(BJ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BJ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.1022619001497267},{"$f":"+($N119*(BK119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BK119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.1596935667518231},{"$f":"+($N119*(BL119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BL119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.2179292766863501},{"$f":"+($N119*(BM119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BM119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.2769802865599589},{"$f":"+($N119*(BN119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BN119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.3368580105717971},{"$f":"+($N119*(BO119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BO119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.3975740227198026},{"$f":"+($N119*(BP119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BP119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BQ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BQ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BR119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BR119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BS119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BS119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BT119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BT119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BU119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BU119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BV119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BV119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BW119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BW119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BX119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BX119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BY119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BY119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(BZ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*BZ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CA119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CA119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CB119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CB119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CC119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CC119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CD119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CD119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CE119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CE119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CF119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CF119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CG119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CG119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CH119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CH119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CI119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CI119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CJ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CJ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CK119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CK119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CL119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CL119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CM119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CM119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CN119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CN119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CO119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CO119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CP119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CP119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CQ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CQ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CR119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CR119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CS119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CS119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CT119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CT119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CU119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CU119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CV119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CV119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CW119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CW119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CX119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CX119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CY119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CY119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(CZ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*CZ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DA119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DA119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DB119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DB119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DC119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DC119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DD119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DD119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DE119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DE119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DF119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DF119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DG119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DG119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DH119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DH119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DI119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DI119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DJ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DJ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DK119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DK119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DL119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DL119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DM119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DM119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DN119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DN119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DO119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DO119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DP119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DP119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809},{"$f":"+($N119*(DQ119/Persontåg!$GL120)*INDATABLAD!$D$266+$P119*DQ119/Persontåg!$GL120*INDATABLAD!$D$267)/1000000","v":4.4591400590378809}]
[8579.5129135768366,{"$f":"+Persontåg!B124","v":"4601R"},{"$f":"+Persontåg!C124","v":"Arlanda norra-Stockholms Central"},{"$f":"+Persontåg!D124","v":1},{"$f":"+Persontåg!FI124","v":150},{"$f":"+VLOOKUP(D123,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK124","v":165.61952205482129},{"$f":"+Persontåg!FL124","v":165.61952205482129},{"$f":"+Persontåg!FM124","v":1.0925439373397812},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B123,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN124","v":1.0925439373397812},{"$f":"+Persontåg!FO124","v":0.64554699489790124},{"$f":"+Persontåg!FP124","v":0.64554699489790124},{"$f":"+Persontåg!GT124","v":13643831.645530861},{"$f":"+Persontåg!GU124","v":13643831.645530861},{"$f":"+Persontåg!GV124","v":0},{"$f":"+Persontåg!GW124","v":0},{"$f":"+Persontåg!FU124","v":13.073691275167784},{"$f":"+Persontåg!FV124","v":51.884525407478421},{"$f":"+Persontåg!FW124","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX124","v":0.14034515819750717},206.39446484892451,209.46974237517352,212.59084153656357,215.75844507545838,218.97324590708268,222.23594727109824,225.54726288543756,228.90791710243059,232.31864506725682,235.78019287875892,239.29331775265243,242.85878818716691,246.47738413115573,250.14989715470995,253.87713062231509,257.65989986858762,261.49903237662954,265.39536795904132,269.34975894163102,273.36307034986135,277.43618009807426,281.56997918153559,285.76537187134039,290.02327591222343,294.34462272331552,298.73035760189293,303.1814399301611,307.42598008918338,311.72994381043196,316.09416302377804,320.51948130611095,325.00675404439653,329.55684860101809,334.17064448143236,338.8490335041725,343.59291997323095,348.40322085285618,353.28086594479612,358.22679806802336,363.24197324097565,368.32736086634941,373.4839439184783,378.71271913333709,384.01469720120383,389.39090296202068,394.84237560348896,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,400.37016886193788,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ123-'FOKO RST UA'!FQ123","v":0},57.54294190508373,58.075467582748203,58.615927893009868,59.164441061894436,59.721127076995373,60.286107713721336,60.859506561934495,61.44144905298603,62.032062487154249,62.631476061491568,63.239820898086506,63.857230072746709,64.483838644109355,65.119783683185304,65.765204303343481,66.420241690742017,67.085039135212782,67.759742061606175,68.444498061602829,69.13945692599944,69.844770677475537,70.560593603848645,71.287082291824703,72.024395661251617,72.772694999882987,73.532143998659961,74.302908787518717,75.037908021007212,75.783197243764533,76.53892051564047,77.305223913322664,78.082255558572413,78.870165646855654,79.669106476374864,80.479232477507352,81.300700242655694,82.133668556516085,82.978298426770536,83.834753115208571,84.703198169284704,85.583801454117918,86.476733184938809,87.382165959991198,88.300274793894303,89.231237151472044,90.175232982055888,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,91.132444754267908,{"$f":"+SUM(JN123:NI123)-SUM('FOKO RST UA'!JN123:NI123)","v":0},{"$f":"+($N123*(V123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*V123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":6.5017434185014382},{"$f":"+($N123*(W123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*W123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":6.59861939543711},{"$f":"+($N123*(X123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*X123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":6.6969388244291226},{"$f":"+($N123*(Y123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*Y123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":6.7967232129131174},{"$f":"+($N123*(Z123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*Z123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":6.8979943887855217},{"$f":"+($N123*(AA123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AA123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.000774505178426},{"$f":"+($N123*(AB123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AB123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.1050860453055833},{"$f":"+($N123*(AC123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AC123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.2109518273806366},{"$f":"+($N123*(AD123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AD123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.3183950096086088},{"$f":"+($N123*(AE123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AE123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.4274390952517768},{"$f":"+($N123*(AF123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AF123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.5381079377710289},{"$f":"+($N123*(AG123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AG123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.6504257460438154},{"$f":"+($N123*(AH123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AH123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.7644170896598688},{"$f":"+($N123*(AI123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AI123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.8801069042958005},{"$f":"+($N123*(AJ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AJ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":7.9975204971698064},{"$f":"+($N123*(AK123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AK123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":8.1166835525776388},{"$f":"+($N123*(AL123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AL123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":8.2376221375110443},{"$f":"+($N123*(AM123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AM123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":8.3603627073599576},{"$f":"+($N123*(AN123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AN123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":8.4849321116996226},{"$f":"+($N123*(AO123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AO123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":8.6113576001639469},{"$f":"+($N123*(AP123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AP123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":8.7396668284063903},{"$f":"+($N123*(AQ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AQ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":8.8698878641496446},{"$f":"+($N123*(AR123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AR123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":9.0020491933254707},{"$f":"+($N123*(AS123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AS123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":9.1361797263060254},{"$f":"+($N123*(AT123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AT123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":9.2723088042279809},{"$f":"+($N123*(AU123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AU123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":9.4104662054109802},{"$f":"+($N123*(AV123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AV123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":9.5506821518716016},{"$f":"+($N123*(AW123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AW123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":9.6843917019978054},{"$f":"+($N123*(AX123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AX123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":9.8199731858257753},{"$f":"+($N123*(AY123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AY123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":9.9574528104273359},{"$f":"+($N123*(AZ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*AZ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":10.096857149773321},{"$f":"+($N123*(BA123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BA123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":10.238213149870148},{"$f":"+($N123*(BB123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BB123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":10.381548133968328},{"$f":"+($N123*(BC123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BC123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":10.526889807843887},{"$f":"+($N123*(BD123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BD123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":10.674266265153703},{"$f":"+($N123*(BE123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BE123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":10.823705992865857},{"$f":"+($N123*(BF123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BF123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":10.975237876765979},{"$f":"+($N123*(BG123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BG123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":11.1288912070407},{"$f":"+($N123*(BH123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BH123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":11.284695683939272},{"$f":"+($N123*(BI123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BI123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":11.442681423514424},{"$f":"+($N123*(BJ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BJ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":11.602878963443628},{"$f":"+($N123*(BK123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BK123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":11.76531926893184},{"$f":"+($N123*(BL123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BL123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":11.930033738696887},{"$f":"+($N123*(BM123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BM123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.097054211038644},{"$f":"+($N123*(BN123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BN123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.266412969993183},{"$f":"+($N123*(BO123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BO123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.438142751573089},{"$f":"+($N123*(BP123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BP123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BQ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BQ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BR123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BR123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BS123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BS123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BT123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BT123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BU123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BU123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BV123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BV123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BW123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BW123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BX123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BX123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BY123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BY123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(BZ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*BZ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CA123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CA123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CB123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CB123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CC123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CC123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CD123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CD123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CE123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CE123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CF123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CF123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CG123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CG123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CH123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CH123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CI123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CI123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CJ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CJ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CK123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CK123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CL123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CL123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CM123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CM123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CN123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CN123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CO123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CO123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CP123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CP123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CQ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CQ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CR123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CR123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CS123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CS123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CT123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CT123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CU123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CU123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CV123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CV123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CW123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CW123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CX123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CX123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CY123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CY123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(CZ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*CZ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DA123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DA123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DB123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DB123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DC123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DC123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DD123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DD123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DE123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DE123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DF123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DF123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DG123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DG123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DH123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DH123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DI123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DI123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DJ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DJ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DK123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DK123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DL123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DL123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DM123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DM123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DN123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DN123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DO123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DO123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DP123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DP123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115},{"$f":"+($N123*(DQ123/Persontåg!$GL124)*INDATABLAD!$D$266+$P123*DQ123/Persontåg!$GL124*INDATABLAD!$D$267)/1000000","v":12.612276750095115}]
[1961.8850833221663,{"$f":"+Persontåg!B129","v":5003},{"$f":"+Persontåg!C129","v":"Borlänge Central-Mora central"},{"$f":"+Persontåg!D129","v":1},{"$f":"+Persontåg!FI129","v":150},{"$f":"+VLOOKUP(D128,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK129","v":20.652674944928798},{"$f":"+Persontåg!FL129","v":20.652674944928798},{"$f":"+Persontåg!FM129","v":0.3338560012817377},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B128,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN129","v":0.3338560012817377},{"$f":"+Persontåg!FO129","v":0.27413583192814928},{"$f":"+Persontåg!FP129","v":0.27413583192814928},{"$f":"+Persontåg!GT129","v":2062743.7297958157},{"$f":"+Persontåg!GU129","v":2062743.7297958157},{"$f":"+Persontåg!GV129","v":0},{"$f":"+Persontåg!GW129","v":0},{"$f":"+Persontåg!FU129","v":13.073691275167784},{"$f":"+Persontåg!FV129","v":51.884525407478421},{"$f":"+Persontåg!FW129","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX129","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.3067512258377,152.41104574299945,154.54480038340148,156.7084275887691,158.90234557501188,161.12697841306203,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,163.38275611084492,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ128-'FOKO RST UA'!FQ128","v":0},18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.588137827895753,18.607678890672148,18.741729377830218,18.877656571808501,19.015486746502482,19.155246543642175,19.296962977941824,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,19.440663442321668,{"$f":"+SUM(JN128:NI128)-SUM('FOKO RST UA'!JN128:NI128)","v":0},{"$f":"+($N128*(V128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*V128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(W128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*W128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(X128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*X128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(Y128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*Y128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(Z128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*Z128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AA128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AA128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AB128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AB128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AC128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AC128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AD128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AD128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AE128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AE128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AF128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AF128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AG128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AG128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AH128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AH128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AI128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AI128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AJ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AJ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AK128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AK128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AL128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AL128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AM128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AM128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AN128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AN128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AO128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AO128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AP128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AP128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AQ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AQ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AR128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AR128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AS128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AS128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AT128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AT128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AU128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AU128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AV128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AV128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AW128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AW128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AX128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AX128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AY128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AY128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(AZ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*AZ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BA128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BA128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BB128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BB128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BC128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BC128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BD128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BD128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BE128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BE128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BF128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BF128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BG128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BG128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BH128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BH128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BI128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BI128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4439206108570708},{"$f":"+($N128*(BJ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BJ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4468734403063559},{"$f":"+($N128*(BK128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BK128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4671296684706452},{"$f":"+($N128*(BL128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BL128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.4876694838292344},{"$f":"+($N128*(BM128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BM128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.5084968566028436},{"$f":"+($N128*(BN128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BN128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.5296158125952835},{"$f":"+($N128*(BO128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BO128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.5510304339716177},{"$f":"+($N128*(BP128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BP128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BQ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BQ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BR128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BR128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BS128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BS128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BT128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BT128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BU128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BU128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BV128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BV128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BW128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BW128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BX128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BX128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BY128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BY128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(BZ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*BZ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CA128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CA128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CB128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CB128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CC128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CC128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CD128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CD128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CE128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CE128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CF128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CF128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CG128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CG128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CH128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CH128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CI128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CI128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CJ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CJ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CK128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CK128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CL128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CL128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CM128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CM128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CN128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CN128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CO128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CO128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CP128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CP128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CQ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CQ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CR128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CR128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CS128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CS128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CT128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CT128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CU128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CU128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CV128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CV128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CW128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CW128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CX128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CX128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CY128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CY128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(CZ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*CZ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DA128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DA128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DB128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DB128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DC128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DC128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DD128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DD128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DE128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DE128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DF128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DF128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DG128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DG128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DH128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DH128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DI128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DI128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DJ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DJ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DK128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DK128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DL128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DL128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DM128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DM128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DN128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DN128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DO128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DO128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DP128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DP128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722},{"$f":"+($N128*(DQ128/Persontåg!$GL129)*INDATABLAD!$D$266+$P128*DQ128/Persontåg!$GL129*INDATABLAD!$D$267)/1000000","v":1.57274486004722}]
[3480.3321973403226,{"$f":"+Persontåg!B134","v":"5101R"},{"$f":"+Persontåg!C134","v":"Uppsala Central-Stockholms Central"},{"$f":"+Persontåg!D134","v":1},{"$f":"+Persontåg!FI134","v":150},{"$f":"+VLOOKUP(D133,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK134","v":70.575122585638297},{"$f":"+Persontåg!FL134","v":70.575122585638297},{"$f":"+Persontåg!FM134","v":0.53803620712280176},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B133,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN134","v":0.53803620712280176},{"$f":"+Persontåg!FO134","v":0.27427859181424941},{"$f":"+Persontåg!FP134","v":0.27427859181424941},{"$f":"+Persontåg!GT134","v":5814019.2591693373},{"$f":"+Persontåg!GU134","v":5814019.2591693373},{"$f":"+Persontåg!GV134","v":0},{"$f":"+Persontåg!GW134","v":0},{"$f":"+Persontåg!FU134","v":13.073691275167784},{"$f":"+Persontåg!FV134","v":51.884525407478421},{"$f":"+Persontåg!FW134","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX134","v":0.14034515819750717},{"$f":"+IF(($G133*V$3/$I133)/$F133<$E133,$E133,(($G133*V$3/$I133)/$F133))","v":178.5934673820328},181.2545100460251,183.95520224571086,186.69613475917197,189.4779071670836,192.30112798387319,195.16641479083285,198.07439437121624,201.02570284734739,204.02098581977287,207.06089850848744,210.14610589626392,213.27728287411827,216.4551143889426,219.68029559333783,222.9535319976786,226.27553962444398,229.64704516484821,233.06878613780441,236.54151105125774,240.06597956592142,243.64296266145365,247.27324280510928,250.95761412290543,254.69688257333672,258.49186612367947,262.34339492892224,266.01620245792719,269.74042929233815,273.51679530243092,277.34603043666499,281.22887486277835,285.16607911085725,289.1584042184092,293.206621877467,297.3115145837516,301.4738757879241,305.69451004895507,309.97423318964047,314.31387245429545,318.71426666865557,323.17626640201684,327.70073413164511,332.28854440948811,336.94058403122102,341.65775220765812,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,{"$f":"+IF(($G133*DH$3/$I133)/$F133<$E133,$E133,(($G133*DH$3/$I133)/$F133))","v":346.44096073856537},346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,{"$f":"+IF(($G133*DM$3/$I133)/$F133<$E133,$E133,(($G133*DM$3/$I133)/$F133))","v":346.44096073856537},346.44096073856537,346.44096073856537,346.44096073856537,346.44096073856537,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ133-'FOKO RST UA'!FQ133","v":0},{"$f":"+(((($R133+(V133-$E133)*$T133)*$I133)+(($S133+(V133-$E133)*$U133)*$L133)))","v":23.528201743251188},{"$f":"+(((($R133+(W133-$E133)*$T133)*$I133)+(($S133+(W133-$E133)*$U133)*$L133)))","v":23.738832108225367},{"$f":"+(((($R133+(X133-$E133)*$T133)*$I133)+(($S133+(X133-$E133)*$U133)*$L133)))","v":23.952600865637656},{"$f":"+(((($R133+(Y133-$E133)*$T133)*$I133)+(($S133+(Y133-$E133)*$U133)*$L133)))","v":24.169554777535389},{"$f":"+(((($R133+(Z133-$E133)*$T133)*$I133)+(($S133+(Z133-$E133)*$U133)*$L133)))","v":24.389741302720399},{"$f":"+(((($R133+(AA133-$E133)*$T133)*$I133)+(($S133+(AA133-$E133)*$U133)*$L133)))","v":24.613208607130666},{"$f":"+(((($R133+(AB133-$E133)*$T133)*$I133)+(($S133+(AB133-$E133)*$U133)*$L133)))","v":24.840005574376644},{"$f":"+(((($R133+(AC133-$E133)*$T133)*$I133)+(($S133+(AC133-$E133)*$U133)*$L133)))","v":25.070181816434591},{"$f":"+(((($R133+(AD133-$E133)*$T133)*$I133)+(($S133+(AD133-$E133)*$U133)*$L133)))","v":25.303787684499198},{"$f":"+(((($R133+(AE133-$E133)*$T133)*$I133)+(($S133+(AE133-$E133)*$U133)*$L133)))","v":25.540874279997968},{"$f":"+(((($R133+(AF133-$E133)*$T133)*$I133)+(($S133+(AF133-$E133)*$U133)*$L133)))","v":25.781493465769667},{"$f":"+(((($R133+(AG133-$E133)*$T133)*$I133)+(($S133+(AG133-$E133)*$U133)*$L133)))","v":26.025697877409371},{"$f":"+(((($R133+(AH133-$E133)*$T133)*$I133)+(($S133+(AH133-$E133)*$U133)*$L133)))","v":26.273540934782503},{"$f":"+(((($R133+(AI133-$E133)*$T133)*$I133)+(($S133+(AI133-$E133)*$U133)*$L133)))","v":26.525076853710495},{"$f":"+(((($R133+(AJ133-$E133)*$T133)*$I133)+(($S133+(AJ133-$E133)*$U133)*$L133)))","v":26.780360657830514},{"$f":"+(((($R133+(AK133-$E133)*$T133)*$I133)+(($S133+(AK133-$E133)*$U133)*$L133)))","v":27.039448190631923},{"$f":"+(((($R133+(AL133-$E133)*$T133)*$I133)+(($S133+(AL133-$E133)*$U133)*$L133)))","v":27.302396127672072},{"$f":"+(((($R133+(AM133-$E133)*$T133)*$I133)+(($S133+(AM133-$E133)*$U133)*$L133)))","v":27.569261988974116},{"$f":"+(((($R133+(AN133-$E133)*$T133)*$I133)+(($S133+(AN133-$E133)*$U133)*$L133)))","v":27.840104151609559},{"$f":"+(((($R133+(AO133-$E133)*$T133)*$I133)+(($S133+(AO133-$E133)*$U133)*$L133)))","v":28.11498186246828},{"$f":"+(((($R133+(AP133-$E133)*$T133)*$I133)+(($S133+(AP133-$E133)*$U133)*$L133)))","v":28.393955251218784},{"$f":"+(((($R133+(AQ133-$E133)*$T133)*$I133)+(($S133+(AQ133-$E133)*$U133)*$L133)))","v":28.67708534346168},{"$f":"+(((($R133+(AR133-$E133)*$T133)*$I133)+(($S133+(AR133-$E133)*$U133)*$L133)))","v":28.964434074078987},{"$f":"+(((($R133+(AS133-$E133)*$T133)*$I133)+(($S133+(AS133-$E133)*$U133)*$L133)))","v":29.256064300782498},{"$f":"+(((($R133+(AT133-$E133)*$T133)*$I133)+(($S133+(AT133-$E133)*$U133)*$L133)))","v":29.552039817863893},{"$f":"+(((($R133+(AU133-$E133)*$T133)*$I133)+(($S133+(AU133-$E133)*$U133)*$L133)))","v":29.852425370149799},{"$f":"+(((($R133+(AV133-$E133)*$T133)*$I133)+(($S133+(AV133-$E133)*$U133)*$L133)))","v":30.157286667164762},{"$f":"+(((($R133+(AW133-$E133)*$T133)*$I133)+(($S133+(AW133-$E133)*$U133)*$L133)))","v":30.448001581578644},{"$f":"+(((($R133+(AX133-$E133)*$T133)*$I133)+(($S133+(AX133-$E133)*$U133)*$L133)))","v":30.742786504794317},{"$f":"+(((($R133+(AY133-$E133)*$T133)*$I133)+(($S133+(AY133-$E133)*$U133)*$L133)))","v":31.041698416935017},{"$f":"+(((($R133+(AZ133-$E133)*$T133)*$I133)+(($S133+(AZ133-$E133)*$U133)*$L133)))","v":31.34479509584569},{"$f":"+(((($R133+(BA133-$E133)*$T133)*$I133)+(($S133+(BA133-$E133)*$U133)*$L133)))","v":31.652135128261101},{"$f":"+(((($R133+(BB133-$E133)*$T133)*$I133)+(($S133+(BB133-$E133)*$U133)*$L133)))","v":31.963777921130337},{"$f":"+(((($R133+(BC133-$E133)*$T133)*$I133)+(($S133+(BC133-$E133)*$U133)*$L133)))","v":32.279783713099732},{"$f":"+(((($R133+(BD133-$E133)*$T133)*$I133)+(($S133+(BD133-$E133)*$U133)*$L133)))","v":32.600213586156706},{"$f":"+(((($R133+(BE133-$E133)*$T133)*$I133)+(($S133+(BE133-$E133)*$U133)*$L133)))","v":32.925129477436478},{"$f":"+(((($R133+(BF133-$E133)*$T133)*$I133)+(($S133+(BF133-$E133)*$U133)*$L133)))","v":33.254594191194165},{"$f":"+(((($R133+(BG133-$E133)*$T133)*$I133)+(($S133+(BG133-$E133)*$U133)*$L133)))","v":33.588671410944457},{"$f":"+(((($R133+(BH133-$E133)*$T133)*$I133)+(($S133+(BH133-$E133)*$U133)*$L133)))","v":33.927425711771257},{"$f":"+(((($R133+(BI133-$E133)*$T133)*$I133)+(($S133+(BI133-$E133)*$U133)*$L133)))","v":34.270922572809631},{"$f":"+(((($R133+(BJ133-$E133)*$T133)*$I133)+(($S133+(BJ133-$E133)*$U133)*$L133)))","v":34.619228389902538},{"$f":"+(((($R133+(BK133-$E133)*$T133)*$I133)+(($S133+(BK133-$E133)*$U133)*$L133)))","v":34.972410488434754},{"$f":"+(((($R133+(BL133-$E133)*$T133)*$I133)+(($S133+(BL133-$E133)*$U133)*$L133)))","v":35.330537136346422},{"$f":"+(((($R133+(BM133-$E133)*$T133)*$I133)+(($S133+(BM133-$E133)*$U133)*$L133)))","v":35.69367755732884},{"$f":"+(((($R133+(BN133-$E133)*$T133)*$I133)+(($S133+(BN133-$E133)*$U133)*$L133)))","v":36.061901944205033},{"$f":"+(((($R133+(BO133-$E133)*$T133)*$I133)+(($S133+(BO133-$E133)*$U133)*$L133)))","v":36.435281472497472},{"$f":"+(((($R133+(BP133-$E133)*$T133)*$I133)+(($S133+(BP133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BQ133-$E133)*$T133)*$I133)+(($S133+(BQ133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BR133-$E133)*$T133)*$I133)+(($S133+(BR133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BS133-$E133)*$T133)*$I133)+(($S133+(BS133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BT133-$E133)*$T133)*$I133)+(($S133+(BT133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BU133-$E133)*$T133)*$I133)+(($S133+(BU133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BV133-$E133)*$T133)*$I133)+(($S133+(BV133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BW133-$E133)*$T133)*$I133)+(($S133+(BW133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BX133-$E133)*$T133)*$I133)+(($S133+(BX133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BY133-$E133)*$T133)*$I133)+(($S133+(BY133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(BZ133-$E133)*$T133)*$I133)+(($S133+(BZ133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CA133-$E133)*$T133)*$I133)+(($S133+(CA133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CB133-$E133)*$T133)*$I133)+(($S133+(CB133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CC133-$E133)*$T133)*$I133)+(($S133+(CC133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CD133-$E133)*$T133)*$I133)+(($S133+(CD133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CE133-$E133)*$T133)*$I133)+(($S133+(CE133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CF133-$E133)*$T133)*$I133)+(($S133+(CF133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CG133-$E133)*$T133)*$I133)+(($S133+(CG133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CH133-$E133)*$T133)*$I133)+(($S133+(CH133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CI133-$E133)*$T133)*$I133)+(($S133+(CI133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CJ133-$E133)*$T133)*$I133)+(($S133+(CJ133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CK133-$E133)*$T133)*$I133)+(($S133+(CK133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CL133-$E133)*$T133)*$I133)+(($S133+(CL133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CM133-$E133)*$T133)*$I133)+(($S133+(CM133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CN133-$E133)*$T133)*$I133)+(($S133+(CN133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CO133-$E133)*$T133)*$I133)+(($S133+(CO133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CP133-$E133)*$T133)*$I133)+(($S133+(CP133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CQ133-$E133)*$T133)*$I133)+(($S133+(CQ133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CR133-$E133)*$T133)*$I133)+(($S133+(CR133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CS133-$E133)*$T133)*$I133)+(($S133+(CS133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CT133-$E133)*$T133)*$I133)+(($S133+(CT133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CU133-$E133)*$T133)*$I133)+(($S133+(CU133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CV133-$E133)*$T133)*$I133)+(($S133+(CV133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CW133-$E133)*$T133)*$I133)+(($S133+(CW133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CX133-$E133)*$T133)*$I133)+(($S133+(CX133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CY133-$E133)*$T133)*$I133)+(($S133+(CY133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(CZ133-$E133)*$T133)*$I133)+(($S133+(CZ133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DA133-$E133)*$T133)*$I133)+(($S133+(DA133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DB133-$E133)*$T133)*$I133)+(($S133+(DB133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DC133-$E133)*$T133)*$I133)+(($S133+(DC133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DD133-$E133)*$T133)*$I133)+(($S133+(DD133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DE133-$E133)*$T133)*$I133)+(($S133+(DE133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DF133-$E133)*$T133)*$I133)+(($S133+(DF133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DG133-$E133)*$T133)*$I133)+(($S133+(DG133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DH133-$E133)*$T133)*$I133)+(($S133+(DH133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DI133-$E133)*$T133)*$I133)+(($S133+(DI133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DJ133-$E133)*$T133)*$I133)+(($S133+(DJ133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DK133-$E133)*$T133)*$I133)+(($S133+(DK133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DL133-$E133)*$T133)*$I133)+(($S133+(DL133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DM133-$E133)*$T133)*$I133)+(($S133+(DM133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DN133-$E133)*$T133)*$I133)+(($S133+(DN133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DO133-$E133)*$T133)*$I133)+(($S133+(DO133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DP133-$E133)*$T133)*$I133)+(($S133+(DP133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+(((($R133+(DQ133-$E133)*$T133)*$I133)+(($S133+(DQ133-$E133)*$U133)*$L133)))","v":36.813888314186016},{"$f":"+SUM(JN133:NI133)-SUM('FOKO RST UA'!JN133:NI133)","v":0},{"$f":"+($N133*(V133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*V133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":2.7705751899780244},{"$f":"+($N133*(W133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*W133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":2.8118567603086975},{"$f":"+($N133*(X133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*X133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":2.8537534260372972},{"$f":"+($N133*(Y133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*Y133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":2.8962743520852521},{"$f":"+($N133*(Z133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*Z133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":2.9394288399313222},{"$f":"+($N133*(AA133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AA133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":2.9832263296462997},{"$f":"+($N133*(AB133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AB133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.0276764019580282},{"$f":"+($N133*(AC133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AC133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.0727887803472034},{"$f":"+($N133*(AD133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AD133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.1185733331743766},{"$f":"+($N133*(AE133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AE133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.1650400758386752},{"$f":"+($N133*(AF133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AF133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.2121991729686705},{"$f":"+($N133*(AG133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AG133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.2600609406459045},{"$f":"+($N133*(AH133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AH133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.3086358486615288},{"$f":"+($N133*(AI133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AI133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.3579345228065849},{"$f":"+($N133*(AJ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AJ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.4079677471964027},{"$f":"+($N133*(AK133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AK133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.4587464666296297},{"$f":"+($N133*(AL133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AL133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.5102817889824105},{"$f":"+($N133*(AM133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AM133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.5625849876382492},{"$f":"+($N133*(AN133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AN133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.6156675039540582},{"$f":"+($N133*(AO133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AO133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.669540949762975},{"$f":"+($N133*(AP133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AP133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.7242171099144414},{"$f":"+($N133*(AQ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AQ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.7797079448521664},{"$f":"+($N133*(AR133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AR133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.8360255932304637},{"$f":"+($N133*(AS133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AS133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.8931823745695975},{"$f":"+($N133*(AT133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AT133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":3.9511907919506846},{"$f":"+($N133*(AU133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AU133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.0100635347507509},{"$f":"+($N133*(AV133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AV133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.069813481418536},{"$f":"+($N133*(AW133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AW133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.1267908701583966},{"$f":"+($N133*(AX133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AX133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.1845659423406136},{"$f":"+($N133*(AY133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AY133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.2431498655333826},{"$f":"+($N133*(AZ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*AZ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.3025539636508494},{"$f":"+($N133*(BA133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BA133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.3627897191419631},{"$f":"+($N133*(BB133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BB133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.423868775209951},{"$f":"+($N133*(BC133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BC133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.4858029380628892},{"$f":"+($N133*(BD133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BD133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.5486041791957703},{"$f":"+($N133*(BE133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BE133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.6122846377045121},{"$f":"+($N133*(BF133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BF133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.6768566226323749},{"$f":"+($N133*(BG133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BG133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.7423326153492296},{"$f":"+($N133*(BH133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BH133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.8087252719641187},{"$f":"+($N133*(BI133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BI133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.8760474257716178},{"$f":"+($N133*(BJ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BJ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":4.9443120897324189},{"$f":"+($N133*(BK133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BK133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.0135324589886743},{"$f":"+($N133*(BL133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BL133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.0837219134145153},{"$f":"+($N133*(BM133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BM133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.1548940202023195},{"$f":"+($N133*(BN133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BN133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.2270625364851533},{"$f":"+($N133*(BO133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BO133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3002414119959456},{"$f":"+($N133*(BP133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BP133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BQ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BQ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BR133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BR133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BS133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BS133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BT133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BT133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BU133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BU133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BV133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BV133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BW133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BW133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BX133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BX133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BY133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BY133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(BZ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*BZ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CA133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CA133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CB133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CB133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CC133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CC133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CD133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CD133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CE133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CE133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CF133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CF133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CG133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CG133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CH133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CH133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CI133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CI133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CJ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CJ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CK133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CK133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CL133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CL133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CM133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CM133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CN133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CN133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CO133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CO133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CP133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CP133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CQ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CQ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CR133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CR133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CS133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CS133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CT133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CT133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CU133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CU133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CV133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CV133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CW133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CW133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CX133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CX133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CY133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CY133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(CZ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*CZ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DA133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DA133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DB133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DB133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DC133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DC133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DD133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DD133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DE133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DE133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DF133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DF133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DG133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DG133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DH133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DH133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DI133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DI133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DJ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DJ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DK133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DK133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DL133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DL133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DM133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DM133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DN133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DN133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DO133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DO133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DP133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DP133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887},{"$f":"+($N133*(DQ133/Persontåg!$GL134)*INDATABLAD!$D$266+$P133*DQ133/Persontåg!$GL134*INDATABLAD!$D$267)/1000000","v":5.3744447917638887}]
[12191.634770873237,{"$f":"+Persontåg!B137","v":5301},{"$f":"+Persontåg!C137","v":"Mjölby-Gävle Central"},{"$f":"+Persontåg!D137","v":1},{"$f":"+Persontåg!FI137","v":150},{"$f":"+VLOOKUP(D136,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK137","v":152.49751547209252},{"$f":"+Persontåg!FL137","v":152.49751547209252},{"$f":"+Persontåg!FM137","v":1.9350676385879493},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B136,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN137","v":1.9350676385879493},{"$f":"+Persontåg!FO137","v":1.536114163685568},{"$f":"+Persontåg!FP137","v":1.536114163685568},{"$f":"+Persontåg!GT137","v":12562833.183241876},{"$f":"+Persontåg!GU137","v":12562833.183241876},{"$f":"+Persontåg!GV137","v":0},{"$f":"+Persontåg!GW137","v":0},{"$f":"+Persontåg!FU137","v":13.073691275167784},{"$f":"+Persontåg!FV137","v":51.884525407478421},{"$f":"+Persontåg!FW137","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX137","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.77413870329255,153.0206733699716,155.30068140318417,157.61466155609162,159.8212668178769,162.05876455332719,164.32758725707379,166.62817347867281,168.96096790737428,171.3264214580775,173.7249913584906,176.15714123750948,178.62334121483462,181.12406799184237,183.65980494372812,186.23104221294037,188.8382768039215,191.48201267917645,194.16276085668491,196.88103950867855,199.63737406180007,202.43229729866528,205.26634946084658,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,208.14007835329846,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ136-'FOKO RST UA'!FQ136","v":0},104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,104.99903125799813,105.2791302442746,106.09197176749969,106.91692462942082,107.7541692889846,108.55256354870792,109.36213532806737,110.18304111233788,111.01543957758815,111.85949162135195,112.71536039372842,113.58321132891815,114.46321217720057,115.35553303735894,116.26034638955952,117.17782712869089,118.10815259817012,119.05150262422205,120.00805955063871,120.9780082740252,121.96153627953913,122.95883367713023,123.9700932382876,124.99551043330118,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,126.03528346904497,{"$f":"+SUM(JN136:NI136)-SUM('FOKO RST UA'!JN136:NI136)","v":0},{"$f":"+($N136*(V136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*V136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(W136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*W136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(X136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*X136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(Y136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*Y136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(Z136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*Z136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AA136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AA136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AB136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AB136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AC136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AC136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AD136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AD136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AE136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AE136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AF136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AF136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AG136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AG136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AH136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AH136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AI136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AI136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AJ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AJ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AK136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AK136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AL136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AL136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AM136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AM136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AN136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AN136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AO136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AO136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AP136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AP136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AQ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AQ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AR136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AR136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.3691293133345894},{"$f":"+($N136*(AS136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AS136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.4123217594300073},{"$f":"+($N136*(AT136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AT136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.5376653536455134},{"$f":"+($N136*(AU136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AU136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.6648765674148311},{"$f":"+($N136*(AV136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AV136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.7939832282693118},{"$f":"+($N136*(AW136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AW136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":8.9170989934650819},{"$f":"+($N136*(AX136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AX136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":9.0419383793735957},{"$f":"+($N136*(AY136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AY136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":9.1685255166848272},{"$f":"+($N136*(AZ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*AZ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":9.2968848739184118},{"$f":"+($N136*(BA136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BA136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":9.4270412621532742},{"$f":"+($N136*(BB136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BB136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":9.559019839823419},{"$f":"+($N136*(BC136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BC136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":9.6928461175809471},{"$f":"+($N136*(BD136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BD136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":9.8285459632270804},{"$f":"+($N136*(BE136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BE136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":9.9661456067122618},{"$f":"+($N136*(BF136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BF136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":10.105671645206236},{"$f":"+($N136*(BG136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BG136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":10.24715104823912},{"$f":"+($N136*(BH136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BH136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":10.390611162914471},{"$f":"+($N136*(BI136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BI136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":10.536079719195271},{"$f":"+($N136*(BJ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BJ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":10.683584835264009},{"$f":"+($N136*(BK136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BK136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":10.833155022957705},{"$f":"+($N136*(BL136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BL136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":10.984819193279115},{"$f":"+($N136*(BM136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BM136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.138606661985023},{"$f":"+($N136*(BN136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BN136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.294547155252816},{"$f":"+($N136*(BO136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BO136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.452670815426353},{"$f":"+($N136*(BP136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BP136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BQ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BQ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BR136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BR136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BS136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BS136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BT136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BT136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BU136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BU136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BV136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BV136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BW136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BW136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BX136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BX136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BY136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BY136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(BZ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*BZ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CA136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CA136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CB136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CB136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CC136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CC136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CD136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CD136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CE136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CE136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CF136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CF136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CG136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CG136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CH136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CH136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CI136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CI136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CJ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CJ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CK136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CK136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CL136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CL136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CM136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CM136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CN136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CN136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CO136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CO136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CP136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CP136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CQ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CQ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CR136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CR136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CS136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CS136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CT136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CT136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CU136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CU136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CV136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CV136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CW136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CW136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CX136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CX136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CY136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CY136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(CZ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*CZ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DA136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DA136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DB136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DB136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DC136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DC136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DD136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DD136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DE136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DE136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DF136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DF136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DG136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DG136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DH136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DH136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DI136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DI136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DJ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DJ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DK136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DK136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DL136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DL136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DM136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DM136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DN136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DN136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DO136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DO136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DP136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DP136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323},{"$f":"+($N136*(DQ136/Persontåg!$GL137)*INDATABLAD!$D$266+$P136*DQ136/Persontåg!$GL137*INDATABLAD!$D$267)/1000000","v":11.613008206842323}]
[{"$f":"+IF(B138=0,0,SUM(FQ138:KY138))","v":1168.3438971288326},{"$f":"+Persontåg!B139","v":5302},{"$f":"+Persontåg!C139","v":"Örebro Central-Kopparberg"},{"$f":"+Persontåg!D139","v":1},{"$f":"+Persontåg!FI139","v":150},{"$f":"+VLOOKUP(D138,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK139","v":7.1089267236613676},{"$f":"+Persontåg!FL139","v":7.1089267236613676},{"$f":"+Persontåg!FM139","v":0.20559359985351522},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B138,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN139","v":0.20559359985351522},{"$f":"+Persontåg!FO139","v":0.16686439959739874},{"$f":"+Persontåg!FP139","v":0.16686439959739874},{"$f":"+Persontåg!GT139","v":1270268.9403690118},{"$f":"+Persontåg!GU139","v":1270268.9403690118},{"$f":"+Persontåg!GV139","v":0},{"$f":"+Persontåg!GW139","v":0},{"$f":"+Persontåg!FU139","v":13.073691275167784},{"$f":"+Persontåg!FV139","v":51.884525407478421},{"$f":"+Persontåg!FW139","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX139","v":0.14034515819750717},{"$f":"+IF(($G138*V$3/$I138)/$F138<$E138,$E138,(($G138*V$3/$I138)/$F138))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G138*AZ$3/$I138)/$F138<$E138,$E138,(($G138*AZ$3/$I138)/$F138))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G138*CE$3/$I138)/$F138<$E138,$E138,(($G138*CE$3/$I138)/$F138))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ138-'FOKO RST UA'!FQ138","v":0},11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,{"$f":"+SUM(JN138:NI138)-SUM('FOKO RST UA'!JN138:NI138)","v":0},{"$f":"+($N138*(V138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*V138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(W138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*W138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(X138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*X138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(Y138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*Y138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(Z138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*Z138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AA138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AA138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AB138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AB138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AC138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AC138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AD138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AD138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AE138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AE138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AF138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AF138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AG138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AG138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AH138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AH138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AI138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AI138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AJ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AJ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AK138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AK138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AL138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AL138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AM138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AM138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AN138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AN138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AO138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AO138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AP138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AP138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AQ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AQ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AR138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AR138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AS138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AS138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AT138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AT138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AU138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AU138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AV138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AV138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AW138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AW138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AX138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AX138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AY138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AY138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(AZ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*AZ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BA138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BA138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BB138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BB138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BC138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BC138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BD138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BD138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BE138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BE138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BF138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BF138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BG138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BG138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BH138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BH138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BI138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BI138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BJ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BJ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BK138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BK138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BL138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BL138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BM138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BM138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BN138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BN138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BO138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BO138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BP138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BP138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BQ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BQ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BR138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BR138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BS138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BS138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BT138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BT138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BU138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BU138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BV138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BV138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BW138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BW138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BX138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BX138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BY138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BY138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(BZ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*BZ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CA138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CA138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CB138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CB138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CC138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CC138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CD138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CD138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CE138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CE138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CF138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CF138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CG138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CG138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CH138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CH138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CI138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CI138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CJ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CJ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CK138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CK138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CL138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CL138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CM138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CM138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CN138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CN138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CO138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CO138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CP138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CP138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CQ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CQ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CR138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CR138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CS138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CS138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CT138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CT138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CU138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CU138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CV138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CV138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CW138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CW138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CX138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CX138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CY138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CY138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(CZ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*CZ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DA138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DA138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DB138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DB138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DC138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DC138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DD138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DD138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DE138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DE138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DF138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DF138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DG138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DG138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DH138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DH138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DI138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DI138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DJ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DJ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DK138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DK138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DL138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DL138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DM138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DM138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DN138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DN138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DO138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DO138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DP138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DP138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($N138*(DQ138/Persontåg!$GL139)*INDATABLAD!$D$266+$P138*DQ138/Persontåg!$GL139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827}]
[868.27471838204224,{"$f":"+Persontåg!B144","v":"5401R"},{"$f":"+Persontåg!C144","v":"Gävle Central-Hallsbergs Personbangård"},{"$f":"+Persontåg!D144","v":1},{"$f":"+Persontåg!FI144","v":150},{"$f":"+VLOOKUP(D143,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK144","v":5.7780342800761924},{"$f":"+Persontåg!FL144","v":5.7780342800761924},{"$f":"+Persontåg!FM144","v":0.16027598785400374},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B143,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN144","v":0.16027598785400374},{"$f":"+Persontåg!FO144","v":0.12188481955169439},{"$f":"+Persontåg!FP144","v":0.12188481955169439},{"$f":"+Persontåg!GT144","v":990272.11646161031},{"$f":"+Persontåg!GU144","v":990272.11646161031},{"$f":"+Persontåg!GV144","v":0},{"$f":"+Persontåg!GW144","v":0},{"$f":"+Persontåg!FU144","v":13.073691275167784},{"$f":"+Persontåg!FV144","v":51.884525407478421},{"$f":"+Persontåg!FW144","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX144","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G143*CF$3/$I143)/$F143<$E143,$E143,(($G143*CF$3/$I143)/$F143))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G143*DI$3/$I143)/$F143<$E143,$E143,(($G143*DI$3/$I143)/$F143))","v":150},150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ143-'FOKO RST UA'!FQ143","v":0},8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,8.4193348008415967,{"$f":"+SUM(JN143:NI143)-SUM('FOKO RST UA'!JN143:NI143)","v":0},{"$f":"+($N143*(V143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*V143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(W143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*W143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(X143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*X143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(Y143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*Y143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(Z143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*Z143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AA143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AA143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AB143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AB143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AC143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AC143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AD143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AD143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AE143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AE143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AF143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AF143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AG143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AG143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AH143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AH143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AI143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AI143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AJ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AJ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AK143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AK143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AL143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AL143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AM143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AM143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AN143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AN143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AO143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AO143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AP143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AP143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AQ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AQ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AR143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AR143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AS143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AS143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AT143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AT143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AU143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AU143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AV143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AV143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AW143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AW143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AX143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AX143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AY143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AY143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(AZ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*AZ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BA143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BA143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BB143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BB143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BC143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BC143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BD143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BD143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BE143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BE143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BF143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BF143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BG143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BG143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BH143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BH143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BI143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BI143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BJ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BJ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BK143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BK143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BL143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BL143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BM143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BM143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BN143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BN143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BO143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BO143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BP143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BP143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BQ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BQ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BR143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BR143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BS143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BS143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BT143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BT143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BU143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BU143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BV143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BV143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BW143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BW143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BX143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BX143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BY143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BY143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(BZ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*BZ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CA143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CA143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CB143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CB143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CC143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CC143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CD143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CD143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CE143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CE143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CF143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CF143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CG143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CG143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CH143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CH143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CI143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CI143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CJ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CJ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CK143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CK143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CL143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CL143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CM143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CM143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CN143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CN143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CO143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CO143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CP143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CP143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CQ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CQ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CR143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CR143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CS143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CS143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CT143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CT143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CU143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CU143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CV143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CV143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CW143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CW143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CX143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CX143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CY143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CY143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(CZ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*CZ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DA143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DA143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DB143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DB143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DC143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DC143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DD143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DD143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DE143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DE143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DF143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DF143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DG143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DG143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DH143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DH143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DI143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DI143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DJ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DJ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DK143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DK143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DL143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DL143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DM143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DM143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DN143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DN143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DO143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DO143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DP143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DP143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723},{"$f":"+($N143*(DQ143/Persontåg!$GL144)*INDATABLAD!$D$266+$P143*DQ143/Persontåg!$GL144*INDATABLAD!$D$267)/1000000","v":0.69319048152312723}]
[487.48012315379447,{"$f":"+Persontåg!B149","v":5504},{"$f":"+Persontåg!C149","v":"Västerås Central-Surahammar"},{"$f":"+Persontåg!D149","v":1},{"$f":"+Persontåg!FI149","v":150},{"$f":"+VLOOKUP(D148,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK149","v":2.4982887220084082},{"$f":"+Persontåg!FL149","v":2.4982887220084082},{"$f":"+Persontåg!FM149","v":9.2083200683593339E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B148,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN149","v":9.2083200683593339E-2},{"$f":"+Persontåg!FO149","v":6.7835174696094569E-2},{"$f":"+Persontåg!FP149","v":6.7835174696094569E-2},{"$f":"+Persontåg!GT149","v":568940.03432731482},{"$f":"+Persontåg!GU149","v":568940.03432731482},{"$f":"+Persontåg!GV149","v":0},{"$f":"+Persontåg!GW149","v":0},{"$f":"+Persontåg!FU149","v":13.073691275167784},{"$f":"+Persontåg!FV149","v":51.884525407478421},{"$f":"+Persontåg!FW149","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX149","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G148*AL$3/$I148)/$F148<$E148,$E148,(($G148*AL$3/$I148)/$F148))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G148*CZ$3/$I148)/$F148<$E148,$E148,(($G148*CZ$3/$I148)/$F148))","v":150},150,150,150,150,150,150,150,{"$f":"+IF(($G148*DH$3/$I148)/$F148<$E148,$E148,(($G148*DH$3/$I148)/$F148))","v":150},{"$f":"+IF(($G148*DI$3/$I148)/$F148<$E148,$E148,(($G148*DI$3/$I148)/$F148))","v":150},{"$f":"+IF(($G148*DJ$3/$I148)/$F148<$E148,$E148,(($G148*DJ$3/$I148)/$F148))","v":150},{"$f":"+IF(($G148*DK$3/$I148)/$F148<$E148,$E148,(($G148*DK$3/$I148)/$F148))","v":150},{"$f":"+IF(($G148*DL$3/$I148)/$F148<$E148,$E148,(($G148*DL$3/$I148)/$F148))","v":150},150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ148-'FOKO RST UA'!FQ148","v":0},4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,{"$f":"+SUM(JN148:NI148)-SUM('FOKO RST UA'!JN148:NI148)","v":0},{"$f":"+($N148*(V148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*V148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(W148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*W148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(X148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*X148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(Y148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*Y148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(Z148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*Z148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AA148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AA148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AB148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AB148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AC148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AC148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AD148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AD148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AE148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AE148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AF148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AF148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AG148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AG148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AH148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AH148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AI148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AI148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AJ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AJ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AK148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AK148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AL148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AL148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AM148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AM148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AN148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AN148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AO148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AO148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AP148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AP148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AQ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AQ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AR148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AR148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AS148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AS148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AT148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AT148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AU148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AU148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AV148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AV148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AW148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AW148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AX148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AX148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AY148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AY148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(AZ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*AZ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BA148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BA148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BB148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BB148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BC148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BC148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BD148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BD148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BE148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BE148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BF148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BF148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BG148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BG148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BH148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BH148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BI148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BI148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BJ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BJ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BK148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BK148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BL148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BL148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BM148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BM148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BN148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BN148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BO148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BO148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BP148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BP148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BQ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BQ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BR148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BR148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BS148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BS148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BT148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BT148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BU148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BU148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BV148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BV148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BW148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BW148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BX148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BX148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BY148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BY148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(BZ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*BZ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CA148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CA148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CB148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CB148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CC148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CC148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CD148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CD148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CE148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CE148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CF148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CF148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CG148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CG148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CH148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CH148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CI148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CI148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CJ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CJ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CK148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CK148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CL148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CL148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CM148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CM148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CN148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CN148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CO148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CO148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CP148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CP148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CQ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CQ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CR148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CR148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CS148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CS148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CT148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CT148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CU148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CU148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CV148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CV148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CW148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CW148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CX148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CX148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CY148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CY148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(CZ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*CZ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DA148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DA148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DB148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DB148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DC148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DC148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DD148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DD148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DE148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DE148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DF148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DF148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DG148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DG148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DH148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DH148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DI148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DI148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DJ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DJ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DK148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DK148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DL148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DL148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DM148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DM148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DN148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DN148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DO148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DO148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DP148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DP148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N148*(DQ148/Persontåg!$GL149)*INDATABLAD!$D$266+$P148*DQ148/Persontåg!$GL149*INDATABLAD!$D$267)/1000000","v":0.39825802402912036}]
[487.48012315379447,{"$f":"+Persontåg!B150","v":"5504R"},{"$f":"+Persontåg!C150","v":"Surahammar-Västerås Central"},{"$f":"+Persontåg!D150","v":1},{"$f":"+Persontåg!FI150","v":150},{"$f":"+VLOOKUP(D149,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK150","v":2.1641080980952032},{"$f":"+Persontåg!FL150","v":2.1641080980952032},{"$f":"+Persontåg!FM150","v":9.2083200683593339E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B149,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN150","v":9.2083200683593339E-2},{"$f":"+Persontåg!FO150","v":6.7835174696094569E-2},{"$f":"+Persontåg!FP150","v":6.7835174696094569E-2},{"$f":"+Persontåg!GT150","v":568940.03432731482},{"$f":"+Persontåg!GU150","v":568940.03432731482},{"$f":"+Persontåg!GV150","v":0},{"$f":"+Persontåg!GW150","v":0},{"$f":"+Persontåg!FU150","v":13.073691275167784},{"$f":"+Persontåg!FV150","v":51.884525407478421},{"$f":"+Persontåg!FW150","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX150","v":0.14034515819750717},{"$f":"+IF(($G149*V$3/$I149)/$F149<$E149,$E149,(($G149*V$3/$I149)/$F149))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G149*DI$3/$I149)/$F149<$E149,$E149,(($G149*DI$3/$I149)/$F149))","v":150},150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ149-'FOKO RST UA'!FQ149","v":0},4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,{"$f":"+SUM(JN149:NI149)-SUM('FOKO RST UA'!JN149:NI149)","v":0},{"$f":"+($N149*(V149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*V149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(W149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*W149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(X149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*X149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(Y149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*Y149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(Z149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*Z149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AA149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AA149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AB149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AB149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AC149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AC149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AD149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AD149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AE149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AE149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AF149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AF149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AG149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AG149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AH149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AH149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AI149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AI149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AJ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AJ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AK149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AK149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AL149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AL149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AM149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AM149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AN149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AN149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AO149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AO149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AP149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AP149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AQ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AQ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AR149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AR149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AS149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AS149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AT149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AT149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AU149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AU149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AV149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AV149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AW149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AW149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AX149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AX149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AY149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AY149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(AZ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*AZ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BA149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BA149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BB149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BB149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BC149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BC149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BD149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BD149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BE149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BE149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BF149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BF149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BG149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BG149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BH149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BH149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BI149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BI149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BJ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BJ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BK149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BK149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BL149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BL149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BM149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BM149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BN149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BN149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BO149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BO149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BP149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BP149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BQ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BQ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BR149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BR149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BS149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BS149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BT149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BT149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BU149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BU149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BV149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BV149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BW149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BW149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BX149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BX149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BY149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BY149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(BZ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*BZ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CA149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CA149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CB149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CB149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CC149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CC149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CD149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CD149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CE149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CE149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CF149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CF149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CG149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CG149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CH149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CH149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CI149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CI149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CJ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CJ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CK149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CK149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CL149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CL149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CM149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CM149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CN149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CN149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CO149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CO149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CP149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CP149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CQ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CQ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CR149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CR149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CS149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CS149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CT149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CT149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CU149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CU149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CV149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CV149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CW149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CW149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CX149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CX149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CY149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CY149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(CZ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*CZ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DA149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DA149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DB149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DB149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DC149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DC149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DD149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DD149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DE149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DE149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DF149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DF149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DG149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DG149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DH149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DH149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DI149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DI149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DJ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DJ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DK149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DK149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DL149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DL149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DM149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DM149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DN149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DN149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DO149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DO149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DP149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DP149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($N149*(DQ149/Persontåg!$GL150)*INDATABLAD!$D$266+$P149*DQ149/Persontåg!$GL150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036}]
[838.36289894490824,{"$f":"+Persontåg!B154","v":"5603R"},{"$f":"+Persontåg!C154","v":"Västerås Central-Mjölby"},{"$f":"+Persontåg!D154","v":1},{"$f":"+Persontåg!FI154","v":150},{"$f":"+VLOOKUP(D153,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK154","v":12.30778379102123},{"$f":"+Persontåg!FL154","v":12.30778379102123},{"$f":"+Persontåg!FM154","v":0.14991360004425028},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B153,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN154","v":0.14991360004425028},{"$f":"+Persontåg!FO154","v":9.7518955982820454E-2},{"$f":"+Persontåg!FP154","v":9.7518955982820454E-2},{"$f":"+Persontåg!GT154","v":1013922.3196085709},{"$f":"+Persontåg!GU154","v":1013922.3196085709},{"$f":"+Persontåg!GV154","v":0},{"$f":"+Persontåg!GW154","v":0},{"$f":"+Persontåg!FU154","v":13.073691275167784},{"$f":"+Persontåg!FV154","v":51.884525407478421},{"$f":"+Persontåg!FW154","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX154","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.25512896390291,152.49393038546503,154.76608994820847,157.07210468843678,159.41247904829447,161.78772498611409,164.19836208840715,166.49713915764488,168.82809910585192,171.19169249333385,173.58837618824055,176.01861345487592,178.48287404324418,180.9816342798496,183.51537715976755,186.08459244000431,188.68977673416438,191.33143360844269,194.01007367896088,196.72621471046634,199.48038171641289,202.27310706044267,205.10493055928893,207.97639958711898,210.88806918133866,213.84050214987741,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,216.83426917997571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ153-'FOKO RST UA'!FQ153","v":0},7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.0196488743289249,7.026031015801423,7.0820354269927623,7.1388743039108533,7.1965600800950238,7.2551053743443363,7.3145229934779668,7.3748259351366858,7.432330658415351,7.4906404478199153,7.5497665742761448,7.609720466502762,7.6705137132205508,7.7321580653923885,7.7946654384946328,7.8580479148203093,7.922317745814544,7.9874873544426972,8.0535693375916466,8.1205764685046784,8.1885216992504937,8.2574181632267525,8.3272791776986761,8.3981182463732118,8.4699490620091851,8.5427855090640641,8.6166416663777117,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,8.6915318098937497,{"$f":"+SUM(JN153:NI153)-SUM('FOKO RST UA'!JN153:NI153)","v":0},{"$f":"+($N153*(V153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*V153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(W153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*W153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(X153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*X153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(Y153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*Y153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(Z153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*Z153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AA153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AA153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AB153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AB153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AC153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AC153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AD153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AD153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AE153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AE153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AF153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AF153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AG153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AG153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AH153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AH153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AI153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AI153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AJ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AJ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AK153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AK153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AL153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AL153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AM153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AM153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AN153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AN153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AO153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AO153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64837335893508541},{"$f":"+($N153*(AP153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AP153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.64947615109033452},{"$f":"+($N153*(AQ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AQ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.65915334574158035},{"$f":"+($N153*(AR153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AR153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.66897473059312995},{"$f":"+($N153*(AS153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AS153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.67894245407896769},{"$f":"+($N153*(AT153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AT153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.68905869664474417},{"$f":"+($N153*(AU153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AU153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.69932567122475098},{"$f":"+($N153*(AV153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AV153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.70974562372599959},{"$f":"+($N153*(AW153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AW153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.7196820624581638},{"$f":"+($N153*(AX153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AX153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.7297576113325781},{"$f":"+($N153*(AY153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AY153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.73997421789123408},{"$f":"+($N153*(AZ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*AZ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.75033385694171162},{"$f":"+($N153*(BA153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BA153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.76083853093889542},{"$f":"+($N153*(BB153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BB153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.77149027037203999},{"$f":"+($N153*(BC153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BC153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.78229113415724849},{"$f":"+($N153*(BD153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BD153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.7932432100354504},{"$f":"+($N153*(BE153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BE153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.80434861497594679},{"$f":"+($N153*(BF153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BF153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.81560949558561002},{"$f":"+($N153*(BG153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BG153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.82702802852380852},{"$f":"+($N153*(BH153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BH153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.83860642092314186},{"$f":"+($N153*(BI153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BI153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.85034691081606584},{"$f":"+($N153*(BJ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BJ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.862251767567491},{"$f":"+($N153*(BK153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BK153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.87432329231343575},{"$f":"+($N153*(BL153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BL153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.8865638184058241},{"$f":"+($N153*(BM153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BM153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.89897571186350567},{"$f":"+($N153*(BN153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BN153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.91156137182959485},{"$f":"+($N153*(BO153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BO153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.92432323103520908},{"$f":"+($N153*(BP153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BP153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BQ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BQ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BR153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BR153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BS153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BS153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BT153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BT153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BU153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BU153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BV153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BV153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BW153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BW153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BX153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BX153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BY153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BY153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(BZ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*BZ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CA153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CA153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CB153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CB153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CC153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CC153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CD153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CD153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CE153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CE153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CF153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CF153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CG153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CG153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CH153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CH153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CI153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CI153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CJ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CJ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CK153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CK153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CL153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CL153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CM153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CM153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CN153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CN153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CO153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CO153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CP153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CP153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CQ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CQ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CR153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CR153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CS153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CS153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CT153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CT153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CU153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CU153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CV153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CV153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CW153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CW153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CX153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CX153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CY153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CY153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(CZ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*CZ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DA153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DA153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DB153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DB153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DC153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DC153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DD153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DD153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DE153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DE153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DF153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DF153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DG153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DG153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DH153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DH153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DI153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DI153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DJ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DJ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DK153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DK153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DL153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DL153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DM153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DM153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DN153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DN153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DO153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DO153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DP153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DP153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215},{"$f":"+($N153*(DQ153/Persontåg!$GL154)*INDATABLAD!$D$266+$P153*DQ153/Persontåg!$GL154*INDATABLAD!$D$267)/1000000","v":0.93726375626970215}]
[23203.54332214826,{"$f":"+Persontåg!B159","v":5701},{"$f":"+Persontåg!C159","v":"Stockholms Central-Göteborg Central"},{"$f":"+Persontåg!D159","v":1},{"$f":"+Persontåg!FI159","v":150},{"$f":"+VLOOKUP(D158,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK159","v":468.74352790371108},{"$f":"+Persontåg!FL159","v":468.74352790371108},{"$f":"+Persontåg!FM159","v":2.1709286964225734},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B158,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN159","v":2.1709286964225734},{"$f":"+Persontåg!FO159","v":1.3580266493888373},{"$f":"+Persontåg!FP159","v":1.3580266493888373},{"$f":"+Persontåg!GT159","v":38615361.886707343},{"$f":"+Persontåg!GU159","v":38615361.886707343},{"$f":"+Persontåg!GV159","v":0},{"$f":"+Persontåg!GW159","v":0},{"$f":"+Persontåg!FU159","v":13.073691275167784},{"$f":"+Persontåg!FV159","v":51.884525407478421},{"$f":"+Persontåg!FW159","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX159","v":0.14034515819750717},293.97821960590829,298.35849507803636,302.80403665469902,307.31581680085407,311.89482247118673,316.54205532600747,321.2585319503649,326.04528407642533,330.9033588091641,335.83381885542065,340.83774275636637,345.91622512343622,351.07037687777546,356.30132549325424,361.61021524310371,366.998207450226,372.46648074123436,378.01623130427879,383.64867315071245,389.36503838065818,395.16657745252991,401.05455945657258,407.03027239247547,413.09502345112338,419.25013930054513,425.49696637612328,431.83687117512744,437.88258737157923,444.01294359478135,450.22912480510837,456.5323325523799,462.92378520811326,469.40471820102687,475.97638425584125,482.64005363542316,489.39701438631909,496.24857258772755,503.19605260395576,510.24079734041123,517.38416850317697,524.62754686222149,531.97233251829255,539.41994517354885,546.97182440597851,554.62942994766229,562.3942419669296,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,570.26776135446664,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ158-'FOKO RST UA'!FQ158","v":0},149.90457688892189,151.45804406624447,153.03465790450912,154.63476328896391,156.2587102436471,157.90685400795508,159.57955511435119,161.27717946723266,163.00009842297206,164.74868887115196,166.52333331700973,168.32441996511079,170.15234280426856,172.00750169372975,173.89030245064396,175.80115693883616,177.74048315890246,179.70870533964774,181.7062540308861,183.73356619762396,185.79108531564617,187.87926146852689,189.99855144608554,192.14941884430982,194.33233416676768,196.54777492753016,198.79622575562794,200.94034242919241,203.11447673618682,205.31904892347916,207.55448512139355,209.82121742607876,212.11968398302952,214.45032907177765,216.81360319176827,219.20996314943866,221.63987214651655,224.10379986955348,226.60222258071292,229.13562320982857,231.70449144775188,234.30932384100606,236.95062388776589,239.62890213518034,242.34467627805856,245.09847125893702,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,247.89081936954784,{"$f":"+SUM(JN158:NI158)-SUM('FOKO RST UA'!JN158:NI158)","v":0},{"$f":"+($N158*(V158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*V158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":18.401515169837918},{"$f":"+($N158*(W158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*W158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":18.675697745868508},{"$f":"+($N158*(X158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*X158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":18.953965642281943},{"$f":"+($N158*(Y158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*Y158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":19.236379730351942},{"$f":"+($N158*(Z158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*Z158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":19.523001788334184},{"$f":"+($N158*(AA158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AA158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":19.813894514980365},{"$f":"+($N158*(AB158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AB158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":20.109121543253572},{"$f":"+($N158*(AC158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AC158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":20.408747454248047},{"$f":"+($N158*(AD158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AD158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":20.712837791316346},{"$f":"+($N158*(AE158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AE158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":21.021459074406955},{"$f":"+($N158*(AF158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AF158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":21.334678814615618},{"$f":"+($N158*(AG158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AG158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":21.652565528953392},{"$f":"+($N158*(AH158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AH158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":21.975188755334798},{"$f":"+($N158*(AI158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AI158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":22.302619067789283},{"$f":"+($N158*(AJ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AJ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":22.63492809189934},{"$f":"+($N158*(AK158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AK158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":22.972188520468645},{"$f":"+($N158*(AL158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AL158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":23.314474129423626},{"$f":"+($N158*(AM158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AM158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":23.66185979395204},{"$f":"+($N158*(AN158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AN158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":24.014421504881927},{"$f":"+($N158*(AO158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AO158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":24.372236385304671},{"$f":"+($N158*(AP158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AP158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":24.735382707445709},{"$f":"+($N158*(AQ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AQ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":25.103939909786646},{"$f":"+($N158*(AR158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AR158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":25.477988614442463},{"$f":"+($N158*(AS158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AS158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":25.857610644797656},{"$f":"+($N158*(AT158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AT158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":26.242889043405143},{"$f":"+($N158*(AU158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AU158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":26.633908090151881},{"$f":"+($N158*(AV158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AV158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":27.03075332069514},{"$f":"+($N158*(AW158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AW158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":27.409183867184868},{"$f":"+($N158*(AX158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AX158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":27.792912441325463},{"$f":"+($N158*(AY158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AY158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":28.182013215504021},{"$f":"+($N158*(AZ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*AZ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":28.576561400521079},{"$f":"+($N158*(BA158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BA158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":28.976633260128374},{"$f":"+($N158*(BB158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BB158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":29.382306125770178},{"$f":"+($N158*(BC158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BC158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":29.793658411530952},{"$f":"+($N158*(BD158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BD158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":30.210769629292393},{"$f":"+($N158*(BE158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BE158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":30.63372040410249},{"$f":"+($N158*(BF158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BF158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":31.062592489759925},{"$f":"+($N158*(BG158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BG158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":31.497468784616569},{"$f":"+($N158*(BH158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BH158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":31.938433347601205},{"$f":"+($N158*(BI158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BI158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":32.38557141446762},{"$f":"+($N158*(BJ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BJ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":32.838969414270167},{"$f":"+($N158*(BK158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BK158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":33.298714986069953},{"$f":"+($N158*(BL158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BL158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":33.764896995874942},{"$f":"+($N158*(BM158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BM158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":34.23760555381719},{"$f":"+($N158*(BN158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BN158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":34.716932031570636},{"$f":"+($N158*(BO158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BO158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.202969080012629},{"$f":"+($N158*(BP158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BP158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BQ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BQ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BR158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BR158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BS158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BS158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BT158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BT158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BU158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BU158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BV158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BV158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BW158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BW158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BX158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BX158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BY158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BY158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(BZ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*BZ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CA158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CA158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CB158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CB158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CC158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CC158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CD158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CD158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CE158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CE158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CF158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CF158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CG158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CG158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CH158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CH158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CI158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CI158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CJ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CJ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CK158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CK158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CL158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CL158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CM158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CM158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CN158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CN158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CO158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CO158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CP158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CP158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CQ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CQ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CR158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CR158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CS158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CS158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CT158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CT158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CU158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CU158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CV158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CV158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CW158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CW158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CX158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CX158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CY158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CY158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(CZ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*CZ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DA158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DA158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DB158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DB158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DC158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DC158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DD158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DD158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DE158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DE158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DF158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DF158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DG158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DG158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DH158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DH158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DI158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DI158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DJ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DJ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DK158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DK158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DL158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DL158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DM158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DM158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DN158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DN158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DO158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DO158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DP158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DP158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809},{"$f":"+($N158*(DQ158/Persontåg!$GL159)*INDATABLAD!$D$266+$P158*DQ158/Persontåg!$GL159*INDATABLAD!$D$267)/1000000","v":35.695810647132809}]
[722.88788576031391,{"$f":"+Persontåg!B164","v":"5703R"},{"$f":"+Persontåg!C164","v":"Västerås Central-Stockholms Central"},{"$f":"+Persontåg!D164","v":1},{"$f":"+Persontåg!FI164","v":150},{"$f":"+VLOOKUP(D163,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK164","v":15.602942907222928},{"$f":"+Persontåg!FL164","v":15.602942907222928},{"$f":"+Persontåg!FM164","v":0.13393113380432115},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B163,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN164","v":0.13393113380432115},{"$f":"+Persontåg!FO164","v":5.7683816357697461E-2},{"$f":"+Persontåg!FP164","v":5.7683816357697461E-2},{"$f":"+Persontåg!GT164","v":1285379.4260468483},{"$f":"+Persontåg!GU164","v":1285379.4260468483},{"$f":"+Persontåg!GV164","v":0},{"$f":"+Persontåg!GW164","v":0},{"$f":"+Persontåg!FU164","v":13.073691275167784},{"$f":"+Persontåg!FV164","v":51.884525407478421},{"$f":"+Persontåg!FW164","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX164","v":0.14034515819750717},158.61724573817148,160.98064269967028,163.37925427589533,165.8136051646062,168.28422788155879,170.79166287699402,173.33645865386123,175.91917188780374,178.54036754893204,181.20061902541113,183.90050824888974,186.64062582179815,189.42157114654299,192.24395255662643,195.1083874497202,198.01550242272103,200.96593340881955,203.96032581661098,206.99933467127843,210.08362475788053,213.21387076677294,216.39075744119785,219.61497972707164,222.88724292500504,226.20826284458764,229.57876596097199,232.99948957379044,236.26148242782352,239.56914318181308,242.92311118635843,246.32403474296748,249.77257122936908,253.26938722658025,256.81515864775236,260.41057086882097,264.05631886098445,267.75310732503829,271.50165082758883,275.30267393917507,279.15691137432356,283.06510813356408,287.02801964743401,291.04641192249812,295.12106168941312,299.2527565530649,303.44229514480782,307.6904872768352,{"$f":"+IF(($G163*BQ$3/$I163)/$F163<$E163,$E163,(($G163*BQ$3/$I163)/$F163))","v":307.6904872768352},307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,307.6904872768352,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ163-'FOKO RST UA'!FQ163","v":0},4.9008510885932495,4.9439048146047675,4.9876000411338568,5.0319463265382307,5.0769533715951285,5.1226310216233744,5.1689892686370404,5.2160382535312113,5.2637882683003046,5.3122497582894592,5.3614333244794494,5.4113497258056711,5.4620098815116549,5.513424873537657,5.5656059489448477,5.6185645223756042,5.6723121785504791,5.7268606748023601,5.7822219436483921,5.8384080954002329,5.8954314208131748,5.9533043937747703,6.0120396740334918,6.0716501099680702,6.1321487413980726,6.1935488024363829,6.255863724384163,6.315287066665185,6.3755423357381433,6.436641178578121,6.4985954052178592,6.5614169910305549,6.6251180790446274,6.6897109822908956,6.7552081861826139,6.8216223509288145,6.888966313981463,6.957253092516849,7.0264958859517286,7.0967080784946983,7.167903241733268,7.2400951372571791,7.3132977193184239,7.3875251375285274,7.4627917395935697,7.5391120740875248,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,7.6165008932643961,{"$f":"+SUM(JN163:NI163)-SUM('FOKO RST UA'!JN163:NI163)","v":0},{"$f":"+($N163*(V163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*V163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.61252641052007673},{"$f":"+($N163*(W163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*W163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.62165305403682614},{"$f":"+($N163*(X163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*X163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.63091568454197466},{"$f":"+($N163*(Y163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*Y163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.64031632824165008},{"$f":"+($N163*(Z163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*Z163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.64985704153245061},{"$f":"+($N163*(AA163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AA163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.65953991145128421},{"$f":"+($N163*(AB163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AB163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.66936705613190828},{"$f":"+($N163*(AC163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AC163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.67934062526827366},{"$f":"+($N163*(AD163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AD163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.68946280058477105},{"$f":"+($N163*(AE163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AE163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.69973579631348404},{"$f":"+($N163*(AF163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AF163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.71016185967855494},{"$f":"+($N163*(AG163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AG163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.72074327138776517},{"$f":"+($N163*(AH163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AH163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.73148234613144314},{"$f":"+($N163*(AI163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AI163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.74238143308880133},{"$f":"+($N163*(AJ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AJ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.75344291644182471},{"$f":"+($N163*(AK163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AK163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.76466921589680781},{"$f":"+($N163*(AL163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AL163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.77606278721367017},{"$f":"+($N163*(AM163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AM163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.78762612274315391},{"$f":"+($N163*(AN163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AN163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.79936175197202686},{"$f":"+($N163*(AO163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AO163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.81127224207641024},{"$f":"+($N163*(AP163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AP163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.82336019848334885},{"$f":"+($N163*(AQ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AQ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.83562826544075053},{"$f":"+($N163*(AR163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AR163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.84807912659581741},{"$f":"+($N163*(AS163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AS163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.86071550558209531},{"$f":"+($N163*(AT163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AT163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.87354016661526857},{"$f":"+($N163*(AU163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AU163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.88655591509783616},{"$f":"+($N163*(AV163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AV163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.89976559823279378},{"$f":"+($N163*(AW163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AW163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.91236231660805289},{"$f":"+($N163*(AX163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AX163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.92513538904056569},{"$f":"+($N163*(AY163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AY163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.93808728448713341},{"$f":"+($N163*(AZ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*AZ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.95122050646995371},{"$f":"+($N163*(BA163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BA163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.96453759356053304},{"$f":"+($N163*(BB163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BB163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.97804111987038045},{"$f":"+($N163*(BC163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BC163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":0.99173369554856583},{"$f":"+($N163*(BD163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BD163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.005617967286246},{"$f":"+($N163*(BE163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BE163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.0196966188282537},{"$f":"+($N163*(BF163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BF163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.0339723714918492},{"$f":"+($N163*(BG163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BG163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.0484479846927353},{"$f":"+($N163*(BH163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BH163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.0631262564784334},{"$f":"+($N163*(BI163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BI163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.0780100240691315},{"$f":"+($N163*(BJ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BJ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.0931021644060996},{"$f":"+($N163*(BK163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BK163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1084055947077849},{"$f":"+($N163*(BL163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BL163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1239232730336941},{"$f":"+($N163*(BM163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BM163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.139658198856166},{"$f":"+($N163*(BN163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BN163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1556134136401521},{"$f":"+($N163*(BO163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BO163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1717920014311143},{"$f":"+($N163*(BP163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BP163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BQ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BQ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BR163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BR163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BS163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BS163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BT163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BT163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BU163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BU163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BV163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BV163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BW163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BW163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BX163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BX163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BY163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BY163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(BZ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*BZ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CA163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CA163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CB163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CB163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CC163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CC163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CD163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CD163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CE163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CE163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CF163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CF163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CG163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CG163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CH163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CH163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CI163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CI163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CJ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CJ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CK163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CK163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CL163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CL163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CM163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CM163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CN163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CN163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CO163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CO163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CP163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CP163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CQ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CQ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CR163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CR163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CS163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CS163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CT163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CT163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CU163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CU163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CV163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CV163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CW163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CW163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CX163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CX163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CY163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CY163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(CZ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*CZ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DA163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DA163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DB163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DB163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DC163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DC163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DD163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DD163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DE163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DE163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DF163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DF163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DG163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DG163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DH163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DH163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DI163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DI163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DJ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DJ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DK163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DK163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DL163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DL163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DM163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DM163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DN163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DN163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DO163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DO163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DP163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DP163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502},{"$f":"+($N163*(DQ163/Persontåg!$GL164)*INDATABLAD!$D$266+$P163*DQ163/Persontåg!$GL164*INDATABLAD!$D$267)/1000000","v":1.1881970894511502}]
[6004.9811998064361,{"$f":"+Persontåg!B167","v":5705},{"$f":"+Persontåg!C167","v":"Stockholms Central-Västerås Central"},{"$f":"+Persontåg!D167","v":1},{"$f":"+Persontåg!FI167","v":150},{"$f":"+VLOOKUP(D166,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK167","v":137.04337393720584},{"$f":"+Persontåg!FL167","v":137.04337393720584},{"$f":"+Persontåg!FM167","v":0.53572453521728447},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B166,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN167","v":0.53572453521728447},{"$f":"+Persontåg!FO167","v":0.28499344414172745},{"$f":"+Persontåg!FP167","v":0.28499344414172745},{"$f":"+Persontåg!GT167","v":11289712.099977273},{"$f":"+Persontåg!GU167","v":11289712.099977273},{"$f":"+Persontåg!GV167","v":0},{"$f":"+Persontåg!GW167","v":0},{"$f":"+Persontåg!FU167","v":13.073691275167784},{"$f":"+Persontåg!FV167","v":51.884525407478421},{"$f":"+Persontåg!FW167","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX167","v":0.14034515819750717},348.29074633291128,353.48027845327164,358.74713460222534,364.09246690779855,369.51744466472468,375.0232545902291,380.61110108362345,386.28220648976946,392.03781136646705,397.87917475582736,403.80757445968919,409.82430731913854,415.93068949819371,422.12805677171673,428.41776481761536,434.80118951339784,441.27972723714743,447.85479517298097,454.52783162105828,461.3002963122122,468.1736707272641,475.14945842110029,482.22918535157459,489.41440021331317,496.70667477649141,504.10760423066114,511.61880753369803,518.78147083916974,526.04441143091822,533.40903319095105,540.87675965562448,548.4490342908033,556.12732077087446,563.91310326166672,571.80788670733023,579.81319712123286,587.93058188093016,596.16161002726324,604.50787256764499,612.97098278359204,621.55257654256229,630.25431261415827,639.07787299075665,648.02496321262731,657.09731269760402,666.29667507537044,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,675.62482852642574,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ166-'FOKO RST UA'!FQ166","v":0},37.749562892410303,38.167228917307895,38.591118165976454,39.021323364450197,39.457938620381171,39.901059443625535,40.350782767136231,40.807206968167236,41.270431889793613,41.740558862752223,42.217690727607909,42.701931857249946,43.193388179723641,43.692167201402199,44.198378030503775,44.712131400958967,45.233539696633933,45.762716975914458,46.299778996656258,46.844843241507128,47.398028943606263,47.959457112666669,48.529250561446077,49.107533932612313,49.69443372600891,50.290078326327119,50.894598031190071,51.471066398875692,52.055605323708924,52.648327793489806,53.249348377847639,53.858783250386466,54.476750211140839,55.103368709345766,55.738759866525584,56.383046499905902,57.036353146153544,57.698806085448666,58.370533365893913,59.051664828265388,59.742332131110061,60.442668776194573,61.152810134310272,61.872893471439582,62.603057975288692,63.343444782191696,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,64.094197004391347,{"$f":"+SUM(JN166:NI166)-SUM('FOKO RST UA'!JN166:NI166)","v":0},{"$f":"+($N166*(V166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*V166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":5.3799264935115882},{"$f":"+($N166*(W166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*W166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":5.4600873982649114},{"$f":"+($N166*(X166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*X166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":5.541442700499057},{"$f":"+($N166*(Y166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*Y166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":5.6240101967364939},{"$f":"+($N166*(Z166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*Z166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":5.7078079486678668},{"$f":"+($N166*(AA166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AA166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":5.792854287103018},{"$f":"+($N166*(AB166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AB166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":5.8791678159808516},{"$f":"+($N166*(AC166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AC166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":5.9667674164389677},{"$f":"+($N166*(AD166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AD166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.0556722509439096},{"$f":"+($N166*(AE166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AE166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.1459017674829717},{"$f":"+($N166*(AF166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AF166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.2374757038184683},{"$f":"+($N166*(AG166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AG166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.3304140918053626},{"$f":"+($N166*(AH166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AH166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.424737261773263},{"$f":"+($N166*(AI166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AI166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.5204658469736838},{"$f":"+($N166*(AJ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AJ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.6176207880935918},{"$f":"+($N166*(AK166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AK166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.7162233378361886},{"$f":"+($N166*(AL166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AL166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.8162950655699452},{"$f":"+($N166*(AM166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AM166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":6.9178578620469384},{"$f":"+($N166*(AN166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AN166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.0209339441914365},{"$f":"+($N166*(AO166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AO166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.1255458599598906},{"$f":"+($N166*(AP166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AP166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.2317164932732938},{"$f":"+($N166*(AQ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AQ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.3394690690230631},{"$f":"+($N166*(AR166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AR166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.4488271581515058},{"$f":"+($N166*(AS166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AS166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.559814682807966},{"$f":"+($N166*(AT166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AT166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.6724559215818022},{"$f":"+($N166*(AU166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AU166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.7867755148133719},{"$f":"+($N166*(AV166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AV166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":7.9027984699840905},{"$f":"+($N166*(AW166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AW166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.0134376485638672},{"$f":"+($N166*(AX166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AX166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.1256257756437638},{"$f":"+($N166*(AY166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AY166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.239384536502774},{"$f":"+($N166*(AZ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*AZ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.354735920013816},{"$f":"+($N166*(BA166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BA166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.4717022228940113},{"$f":"+($N166*(BB166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BB166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.5903060540145244},{"$f":"+($N166*(BC166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BC166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.7105703387707294},{"$f":"+($N166*(BD166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BD166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.8325183235135221},{"$f":"+($N166*(BE166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BE166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":8.9561735800427122},{"$f":"+($N166*(BF166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BF166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":9.0815600101633116},{"$f":"+($N166*(BG166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BG166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":9.2087018503055962},{"$f":"+($N166*(BH166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BH166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":9.3376236762098763},{"$f":"+($N166*(BI166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BI166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":9.4683504076768141},{"$f":"+($N166*(BJ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BJ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":9.6009073133842886},{"$f":"+($N166*(BK166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BK166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":9.7353200157716717},{"$f":"+($N166*(BL166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BL166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":9.8716144959924783},{"$f":"+($N166*(BM166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BM166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.009817098936372},{"$f":"+($N166*(BN166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BN166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.149954538321481},{"$f":"+($N166*(BO166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BO166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.292053901857981},{"$f":"+($N166*(BP166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BP166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BQ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BQ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BR166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BR166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BS166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BS166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BT166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BT166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BU166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BU166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BV166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BV166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BW166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BW166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BX166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BX166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BY166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BY166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(BZ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*BZ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CA166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CA166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CB166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CB166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CC166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CC166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CD166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CD166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CE166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CE166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CF166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CF166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CG166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CG166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CH166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CH166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CI166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CI166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CJ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CJ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CK166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CK166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CL166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CL166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CM166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CM166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CN166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CN166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CO166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CO166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CP166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CP166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CQ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CQ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CR166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CR166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CS166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CS166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CT166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CT166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CU166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CU166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CV166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CV166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CW166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CW166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CX166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CX166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CY166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CY166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(CZ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*CZ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DA166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DA166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DB166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DB166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DC166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DC166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DD166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DD166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DE166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DE166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DF166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DF166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DG166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DG166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DH166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DH166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DI166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DI166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DJ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DJ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DK166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DK166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DL166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DL166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DM166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DM166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DN166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DN166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DO166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DO166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DP166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DP166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995},{"$f":"+($N166*(DQ166/Persontåg!$GL167)*INDATABLAD!$D$266+$P166*DQ166/Persontåg!$GL167*INDATABLAD!$D$267)/1000000","v":10.436142656483995}]
[18635.247237558789,{"$f":"+Persontåg!B169","v":5801},{"$f":"+Persontåg!C169","v":"Uppsala Central-Örebro södra"},{"$f":"+Persontåg!D169","v":1},{"$f":"+Persontåg!FI169","v":150},{"$f":"+VLOOKUP(D168,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK169","v":402.18154091787875},{"$f":"+Persontåg!FL169","v":402.18154091787875},{"$f":"+Persontåg!FM169","v":1.4128239462280245},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B168,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN169","v":1.4128239462280245},{"$f":"+Persontåg!FO169","v":0.85721017401445754},{"$f":"+Persontåg!FP169","v":0.85721017401445754},{"$f":"+Persontåg!GT169","v":33131947.050344609},{"$f":"+Persontåg!GU169","v":33131947.050344609},{"$f":"+Persontåg!GV169","v":0},{"$f":"+Persontåg!GW169","v":0},{"$f":"+Persontåg!FU169","v":13.073691275167784},{"$f":"+Persontåg!FV169","v":51.884525407478421},{"$f":"+Persontåg!FW169","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX169","v":0.14034515819750717},387.57835665326934,393.35327416740313,399.21423795249734,405.16253009798953,411.19945179644952,417.3263236282167,423.544485850277,429.85529868944622,436.26014263991902,442.76041876525375,449.35754900485597,456.0529764850283,462.84816583465522,469.7446035055915,476.74379809782488,483.84728068948249,491.05660517175568,498.37334858881491,505.79911148278825,513.33551824388178,520.98421746571569,528.74688230595473,536.62521085231344,544.62092649401302,552.73577829877377,560.97154139542545,569.33001736221729,577.30063760528822,585.38284653176243,593.57820638320709,601.88830127257199,610.3147374903881,618.85914381525356,627.52317182866705,636.30849623426855,645.21681518154844,654.24985059409005,663.4093485024074,672.6970793814412,682.11483849278136,691.66444623168036,701.3477484789239,711.166616957629,721.12294959503583,731.21867088936631,741.45573228181752,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ168-'FOKO RST UA'!FQ168","v":0},116.89441321237327,118.20574144305461,119.53660846437307,120.88730540430917,122.25812772865032,123.64937530562419,125.0613524714949,126.49436809713714,127.94873565560147,129.42477329068686,130.92280388653501,132.44315513826135,133.9861596236384,135.55215487584755,137.14148345731465,138.75449303464558,140.39153645467871,142.05297182167041,143.73916257563025,145.45047757182408,147.18729116146125,148.94998327358394,150.73893949817727,152.5545511705171,154.39721545677475,156.26733544089763,158.16532021278397,159.9752333959936,161.81048536376824,163.67143085909169,165.55842959134969,167.47184630585929,169.41205085437201,171.3794182665639,173.37432882252654,175.39716812627262,177.44832718027112,179.52820246102561,181.63719599571073,183.77571543988134,185.94417415627038,188.14299129468887,190.37259187304528,192.63340685949862,194.92587325576227,197.25043418157361,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,{"$f":"+SUM(JN168:NI168)-SUM('FOKO RST UA'!JN168:NI168)","v":0},{"$f":"+($N168*(V168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*V168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":15.788484076412445},{"$f":"+($N168*(W168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*W168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":16.023732489150991},{"$f":"+($N168*(X168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*X168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":16.26248610323934},{"$f":"+($N168*(Y168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*Y168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":16.504797146177602},{"$f":"+($N168*(Z168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*Z168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":16.750718623655651},{"$f":"+($N168*(AA168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AA168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":17.000304331148122},{"$f":"+($N168*(AB168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AB168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":17.253608865682221},{"$f":"+($N168*(AC168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AC168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":17.51068763778089},{"$f":"+($N168*(AD168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AD168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":17.771596883583825},{"$f":"+($N168*(AE168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AE168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":18.036393677149224},{"$f":"+($N168*(AF168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AF168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":18.305135942938744},{"$f":"+($N168*(AG168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AG168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":18.577882468488529},{"$f":"+($N168*(AH168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AH168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":18.854692917269013},{"$f":"+($N168*(AI168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AI168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":19.135627841736316},{"$f":"+($N168*(AJ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AJ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":19.42074869657819},{"$f":"+($N168*(AK168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AK168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":19.710117852157204},{"$f":"+($N168*(AL168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AL168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":20.003798608154341},{"$f":"+($N168*(AM168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AM168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":20.301855207415844},{"$f":"+($N168*(AN168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AN168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":20.604352850006343},{"$f":"+($N168*(AO168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AO168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":20.911357707471435},{"$f":"+($N168*(AP168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AP168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":21.222936937312763},{"$f":"+($N168*(AQ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AQ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":21.539158697678719},{"$f":"+($N168*(AR168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AR168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":21.860092162274128},{"$f":"+($N168*(AS168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AS168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":22.185807535492021},{"$f":"+($N168*(AT168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AT168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":22.51637606777085},{"$f":"+($N168*(AU168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AU168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":22.851870071180631},{"$f":"+($N168*(AV168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AV168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":23.192362935241228},{"$f":"+($N168*(AW168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AW168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":23.517056016334596},{"$f":"+($N168*(AX168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AX168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":23.846294800563285},{"$f":"+($N168*(AY168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AY168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":24.180142927771175},{"$f":"+($N168*(AZ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*AZ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":24.518664928759971},{"$f":"+($N168*(BA168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BA168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":24.861926237762614},{"$f":"+($N168*(BB168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BB168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":25.209993205091294},{"$f":"+($N168*(BC168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BC168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":25.562933109962568},{"$f":"+($N168*(BD168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BD168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":25.920814173502052},{"$f":"+($N168*(BE168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BE168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":26.283705571931083},{"$f":"+($N168*(BF168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BF168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":26.651677449938116},{"$f":"+($N168*(BG168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BG168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":27.024800934237255},{"$f":"+($N168*(BH168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BH168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":27.403148147316582},{"$f":"+($N168*(BI168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BI168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":27.786792221379013},{"$f":"+($N168*(BJ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BJ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":28.175807312478323},{"$f":"+($N168*(BK168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BK168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":28.57026861485302},{"$f":"+($N168*(BL168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BL168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":28.970252375460973},{"$f":"+($N168*(BM168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BM168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":29.37583590871742},{"$f":"+($N168*(BN168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BN168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":29.787097611439464},{"$f":"+($N168*(BO168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BO168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.204116977999618},{"$f":"+($N168*(BP168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BP168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BQ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BQ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BR168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BR168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BS168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BS168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BT168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BT168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BU168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BU168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BV168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BV168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BW168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BW168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BX168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BX168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BY168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BY168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(BZ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*BZ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CA168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CA168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CB168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CB168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CC168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CC168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CD168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CD168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CE168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CE168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CF168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CF168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CG168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CG168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CH168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CH168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CI168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CI168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CJ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CJ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CK168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CK168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CL168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CL168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CM168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CM168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CN168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CN168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CO168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CO168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CP168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CP168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CQ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CQ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CR168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CR168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CS168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CS168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CT168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CT168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CU168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CU168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CV168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CV168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CW168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CW168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CX168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CX168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CY168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CY168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(CZ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*CZ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DA168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DA168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DB168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DB168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DC168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DC168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DD168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DD168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DE168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DE168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DF168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DF168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DG168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DG168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DH168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DH168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DI168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DI168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DJ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DJ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DK168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DK168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DL168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DL168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DM168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DM168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DN168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DN168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DO168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DO168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DP168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DP168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($N168*(DQ168/Persontåg!$GL169)*INDATABLAD!$D$266+$P168*DQ168/Persontåg!$GL169*INDATABLAD!$D$267)/1000000","v":30.626974615691616}]
[1340.822027429989,{"$f":"+Persontåg!B174","v":"5803R"},{"$f":"+Persontåg!C174","v":"Arboga-Stockholms Central"},{"$f":"+Persontåg!D174","v":1},{"$f":"+Persontåg!FI174","v":150},{"$f":"+VLOOKUP(D173,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK174","v":19.45547950074819},{"$f":"+Persontåg!FL174","v":19.45547950074819},{"$f":"+Persontåg!FM174","v":0.30481032875060959},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B173,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN174","v":0.30481032875060959},{"$f":"+Persontåg!FO174","v":0.16250408277383829},{"$f":"+Persontåg!FP174","v":0.16250408277383829},{"$f":"+Persontåg!GT174","v":1883283.7870023162},{"$f":"+Persontåg!GU174","v":1883283.7870023162},{"$f":"+Persontåg!GV174","v":0},{"$f":"+Persontåg!GW174","v":0},{"$f":"+Persontåg!FU174","v":13.073691275167784},{"$f":"+Persontåg!FV174","v":51.884525407478421},{"$f":"+Persontåg!FW174","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX174","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.83346752594224,152.94513607130543,155.08636797630373,157.25757712797198,159.45918320776363,161.69161177267233,163.95529433748976,166.25066845821462,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,168.57817781662962,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ173-'FOKO RST UA'!FQ173","v":0},12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.416443347066059,12.454650599422346,12.551452274945717,12.649609173926418,12.749140269492848,12.85006480039721,12.952402274734231,13.056172473711969,13.161395455475397,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,13.26809155898351,{"$f":"+SUM(JN173:NI173)-SUM('FOKO RST UA'!JN173:NI173)","v":0},{"$f":"+($N173*(V173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*V173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(W173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*W173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(X173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*X173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(Y173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*Y173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(Z173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*Z173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AA173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AA173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AB173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AB173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AC173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AC173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AD173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AD173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AE173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AE173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AF173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AF173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AG173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AG173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AH173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AH173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AI173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AI173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AJ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AJ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AK173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AK173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AL173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AL173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AM173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AM173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AN173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AN173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AO173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AO173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AP173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AP173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AQ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AQ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AR173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AR173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AS173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AS173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AT173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AT173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AU173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AU173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AV173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AV173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AW173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AW173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AX173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AX173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AY173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AY173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(AZ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*AZ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(BA173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BA173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(BB173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BB173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(BC173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BC173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(BD173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BD173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(BE173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BE173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(BF173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BF173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(BG173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BG173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3182986509016212},{"$f":"+($N173*(BH173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BH173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3256237116684211},{"$f":"+($N173*(BI173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BI173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3441824436317789},{"$f":"+($N173*(BJ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BJ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3630009978426243},{"$f":"+($N173*(BK173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BK173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.3820830118124208},{"$f":"+($N173*(BL173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BL173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4014321739777951},{"$f":"+($N173*(BM173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BM173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4210522244134844},{"$f":"+($N173*(BN173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BN173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4409469555552732},{"$f":"+($N173*(BO173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BO173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4611202129330469},{"$f":"+($N173*(BP173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BP173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BQ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BQ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BR173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BR173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BS173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BS173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BT173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BT173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BU173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BU173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BV173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BV173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BW173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BW173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BX173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BX173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BY173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BY173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(BZ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*BZ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CA173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CA173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CB173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CB173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CC173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CC173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CD173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CD173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CE173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CE173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CF173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CF173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CG173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CG173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CH173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CH173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CI173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CI173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CJ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CJ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CK173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CK173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CL173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CL173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CM173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CM173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CN173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CN173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CO173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CO173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CP173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CP173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CQ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CQ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CR173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CR173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CS173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CS173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CT173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CT173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CU173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CU173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CV173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CV173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CW173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CW173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CX173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CX173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CY173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CY173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(CZ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*CZ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DA173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DA173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DB173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DB173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DC173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DC173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DD173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DD173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DE173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DE173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DF173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DF173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DG173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DG173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DH173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DH173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DI173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DI173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DJ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DJ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DK173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DK173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DL173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DL173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DM173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DM173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DN173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DN173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DO173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DO173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DP173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DP173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097},{"$f":"+($N173*(DQ173/Persontåg!$GL174)*INDATABLAD!$D$266+$P173*DQ173/Persontåg!$GL174*INDATABLAD!$D$267)/1000000","v":1.4815758959141097}]
[12187.534194896269,{"$f":"+Persontåg!B179","v":6003},{"$f":"+Persontåg!C179","v":"Stockholms Central-Göteborg Central"},{"$f":"+Persontåg!D179","v":5},{"$f":"+Persontåg!FI179","v":240},{"$f":"+VLOOKUP(D178,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK179","v":256.324783447512},{"$f":"+Persontåg!FL179","v":256.324783447512},{"$f":"+Persontåg!FM179","v":1.1625267952728251},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B178,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN179","v":1.1625267952728251},{"$f":"+Persontåg!FO179","v":0.53066509780863069},{"$f":"+Persontåg!FP179","v":0.53066509780863069},{"$f":"+Persontåg!GT179","v":16332460.293716205},{"$f":"+Persontåg!GU179","v":16332460.293716205},{"$f":"+Persontåg!GV179","v":0},{"$f":"+Persontåg!GW179","v":0},{"$f":"+Persontåg!FU179","v":21.56},{"$f":"+Persontåg!FV179","v":99.53},{"$f":"+Persontåg!FW179","v":0.08},{"$f":"+Persontåg!FX179","v":0.32},240,240,240,241.40122133447841,244.99809953236206,248.6485712153943,252.35343492650364,256.11350110690853,259.92959227340151,263.80254319827515,267.73320109192946,271.72242578819919,275.77108993244337,279.88007917243675,284.05029235210606,288.28264170815243,292.57805306960387,296.93746606034102,301.36183430464007,305.85212563577926,310.40932230775235,315.03442121013779,319.72843408616882,324.4923877540528,329.32732433158816,334.23430146412881,339.2143925559443,343.96339405172756,348.77888156845171,353.66178591041006,358.61305091315586,363.63363362594009,368.72450449670322,373.88664755965709,379.12106062549242,384.42875547424927,389.81075805088881,395.26810866360131,400.80186218489172,406.4130882554802,412.10287149105693,417.87231169193177,423.72252405561898,429.6546393923976,435.66980434389131,{"$f":"+IF(($G178*BO$3/$I178)/$F178<$E178,$E178,(($G178*BO$3/$I178)/$F178))","v":441.76918160470569},447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,447.95395014717167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ178-'FOKO RST UA'!FQ178","v":0},77.881174890975132,77.881174890975132,77.881174890975132,78.249436840854258,79.194750294223454,80.154148918047895,81.127842581367275,82.11604428027016,83.118970184486685,84.136839684676005,85.169875440418181,86.218303428920905,87.28235299445231,88.36225689851014,89.458251370738424,90.570576160602926,91.699474589836399,92.845193605665457,94.00798383483037,95.188099638409852,96.385799167462636,97.601344419498304,98.835001295789311,100.08703965953708,101.35773339490467,102.64736046692926,103.95620298232697,105.20431169133909,106.46989392227735,107.75319430444877,109.05446089197059,110.37394521171773,111.71190231194129,113.06859081156797,114.4442729501895,115.83921463875166,117.25368551095372,118.6879589753666,120.14231226828127,121.61702650729671,123.1123867456584,124.62868202735714,126.16620544299971,127.72525418646123,129.30612961233123,130.9091372941634,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,132.53458708354123,{"$f":"+SUM(JN178:NI178)-SUM('FOKO RST UA'!JN178:NI178)","v":0},{"$f":"+($N178*(V178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*V178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.0888470228803673},{"$f":"+($N178*(W178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*W178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.0888470228803673},{"$f":"+($N178*(X178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*X178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.0888470228803673},{"$f":"+($N178*(Y178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*Y178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.1360731271294995},{"$f":"+($N178*(Z178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*Z178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.2573006167237271},{"$f":"+($N178*(AA178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AA178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.3803343959129144},{"$f":"+($N178*(AB178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AB178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.5052013784120142},{"$f":"+($N178*(AC178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AC178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.6319288789503545},{"$f":"+($N178*(AD178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AD178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.7605446192467156},{"$f":"+($N178*(AE178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AE178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":8.8910767340734882},{"$f":"+($N178*(AF178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AF178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":9.0235537774111858},{"$f":"+($N178*(AG178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AG178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":9.1580047286946105},{"$f":"+($N178*(AH178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AH178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":9.2944589991521607},{"$f":"+($N178*(AI178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AI178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":9.4329464382395276},{"$f":"+($N178*(AJ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AJ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":9.5734973401692951},{"$f":"+($N178*(AK178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AK178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":9.71614245053782},{"$f":"+($N178*(AL178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AL178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":9.86091297305083},{"$f":"+($N178*(AM178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AM178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":10.00784057634929},{"$f":"+($N178*(AN178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AN178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":10.156957400936895},{"$f":"+($N178*(AO178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AO178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":10.308296066210854},{"$f":"+($N178*(AP178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AP178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":10.461889677597396},{"$f":"+($N178*(AQ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AQ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":10.617771833793595},{"$f":"+($N178*(AR178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AR178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":10.77597663411712},{"$f":"+($N178*(AS178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AS178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":10.936538685965465},{"$f":"+($N178*(AT178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AT178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":11.09949311238635},{"$f":"+($N178*(AU178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AU178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":11.264875559760908},{"$f":"+($N178*(AV178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AV178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":11.432722205601344},{"$f":"+($N178*(AW178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AW178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":11.592780316479761},{"$f":"+($N178*(AX178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AX178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":11.755079240910479},{"$f":"+($N178*(AY178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AY178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":11.919650350283227},{"$f":"+($N178*(AZ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*AZ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":12.086525455187195},{"$f":"+($N178*(BA178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BA178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":12.255736811559816},{"$f":"+($N178*(BB178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BB178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":12.427317126921652},{"$f":"+($N178*(BC178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BC178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":12.601299566698556},{"$f":"+($N178*(BD178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BD178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":12.77771776063234},{"$f":"+($N178*(BE178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BE178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":12.956605809281191},{"$f":"+($N178*(BF178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BF178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":13.137998290611131},{"$f":"+($N178*(BG178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BG178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":13.321930266679688},{"$f":"+($N178*(BH178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BH178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":13.508437290413204},{"$f":"+($N178*(BI178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BI178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":13.697555412478987},{"$f":"+($N178*(BJ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BJ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":13.889321188253696},{"$f":"+($N178*(BK178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BK178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":14.083771684889246},{"$f":"+($N178*(BL178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BL178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":14.280944488477701},{"$f":"+($N178*(BM178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BM178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":14.48087771131639},{"$f":"+($N178*(BN178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BN178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":14.683609999274822},{"$f":"+($N178*(BO178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BO178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":14.889180539264666},{"$f":"+($N178*(BP178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BP178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BQ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BQ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BR178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BR178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BS178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BS178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BT178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BT178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BU178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BU178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BV178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BV178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BW178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BW178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BX178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BX178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BY178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BY178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(BZ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*BZ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CA178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CA178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CB178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CB178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CC178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CC178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CD178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CD178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CE178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CE178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CF178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CF178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CG178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CG178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CH178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CH178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CI178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CI178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CJ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CJ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CK178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CK178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CL178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CL178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CM178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CM178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CN178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CN178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CO178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CO178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CP178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CP178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CQ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CQ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CR178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CR178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CS178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CS178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CT178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CT178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CU178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CU178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CV178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CV178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CW178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CW178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CX178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CX178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CY178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CY178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(CZ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*CZ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DA178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DA178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DB178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DB178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DC178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DC178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DD178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DD178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DE178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DE178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DF178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DF178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DG178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DG178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DH178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DH178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DI178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DI178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DJ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DJ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DK178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DK178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DL178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DL178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DM178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DM178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DN178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DN178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DO178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DO178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DP178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DP178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376},{"$f":"+($N178*(DQ178/Persontåg!$GL179)*INDATABLAD!$D$266+$P178*DQ178/Persontåg!$GL179*INDATABLAD!$D$267)/1000000","v":15.097629066814376}]
[12390.087508667772,{"$f":"+Persontåg!B180","v":"6003R"},{"$f":"+Persontåg!C180","v":"Göteborg Central-Stockholms Central"},{"$f":"+Persontåg!D180","v":5},{"$f":"+Persontåg!FI180","v":240},{"$f":"+VLOOKUP(D179,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK180","v":261.25494658620886},{"$f":"+Persontåg!FL180","v":261.25494658620886},{"$f":"+Persontåg!FM180","v":1.1625267952728251},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B179,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN180","v":1.1625267952728251},{"$f":"+Persontåg!FO180","v":0.53066509780863069},{"$f":"+Persontåg!FP180","v":0.53066509780863069},{"$f":"+Persontåg!GT180","v":16646599.615795447},{"$f":"+Persontåg!GU180","v":16646599.615795447},{"$f":"+Persontåg!GV180","v":0},{"$f":"+Persontåg!GW180","v":0},{"$f":"+Persontåg!FU180","v":21.56},{"$f":"+Persontåg!FV180","v":99.53},{"$f":"+Persontåg!FW180","v":0.08},{"$f":"+Persontåg!FX180","v":0.32},240,240,242.43210559272543,246.04434396605706,249.71040469115127,253.43108972104943,257.20721295789309,261.03960043096566,264.92909047738709,268.8765339255001,272.88279428099003,276.94874791577678,281.07528425972191,285.26330599519173,289.51372925452006,293.82748382041245,298.20551332933655,302.64877547794373,307.15824223256504,311.73490004183031,316.37975005245352,321.09380832823507,325.87810607232575,330.73368985280337,335.66162183161015,340.66297999690119,345.73885839885497,350.57920241643893,355.4873112502691,360.46413360777291,365.51063147828171,370.62778031897773,375.81656924344344,381.07800121285163,386.41309322983165,391.82287653504926,397.30839680654009,402.87071436183157,408.51090436289724,414.23005702397785,420.02927782231365,425.90968771182594,431.87242333979162,437.91863726654879,444.04949818828044,450.26619116291647,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,{"$f":"+IF(($G179*BU$3/$I179)/$F179<$E179,$E179,(($G179*BU$3/$I179)/$F179))","v":456.56991783919727},456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,456.56991783919727,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ179-'FOKO RST UA'!FQ179","v":0},77.881174890975132,77.881174890975132,78.520368661331474,79.469718998825812,80.433214656348795,81.411066399168902,82.403488132957008,83.41069695057854,84.43291317958267,85.470360430398941,86.523265645252366,87.591859147807128,88.676374693549946,89.777049520924322,90.894124403226584,92.027843701275174,93.178455416864651,94.346211247016441,95.531366639037458,96.734180846399624,97.954916985451462,99.193842092975174,100.451227184601,101.72734731409204,103.02248163351251,104.33691345429234,105.67093030920178,106.94304520079012,108.23296970086071,109.54095314393228,110.86724835520688,112.2121116994393,113.57580313049098,114.95858624157739,116.36072831621901,117.7825003799056,119.22417725248384,120.68603760127812,122.16836399495554,123.67144295814444,125.19556502681803,126.74102480445296,128.30812101897487,129.89715658050005,131.50843863988655,133.14227864810456,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,134.7989924164375,{"$f":"+SUM(JN179:NI179)-SUM('FOKO RST UA'!JN179:NI179)","v":0},{"$f":"+($N179*(V179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*V179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.0888470228803673},{"$f":"+($N179*(W179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*W179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.0888470228803673},{"$f":"+($N179*(X179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*X179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.1708175648930652},{"$f":"+($N179*(Y179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*Y179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.2925627466099741},{"$f":"+($N179*(Z179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*Z179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.4161219315344606},{"$f":"+($N179*(AA179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AA179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.5415221483143249},{"$f":"+($N179*(AB179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AB179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.6687908283242088},{"$f":"+($N179*(AC179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AC179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.7979558116662382},{"$f":"+($N179*(AD179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AD179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":8.9290453532600669},{"$f":"+($N179*(AE179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AE179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":9.062088129023639},{"$f":"+($N179*(AF179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AF179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":9.1971132421460897},{"$f":"+($N179*(AG179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AG179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":9.3341502294540675},{"$f":"+($N179*(AH179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AH179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":9.4732290678729356},{"$f":"+($N179*(AI179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AI179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":9.6143801809842397},{"$f":"+($N179*(AJ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AJ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":9.757634445680905},{"$f":"+($N179*(AK179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AK179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":9.9030231989215523},{"$f":"+($N179*(AL179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AL179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":10.050578244585482},{"$f":"+($N179*(AM179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AM179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":10.200331860429806},{"$f":"+($N179*(AN179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AN179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":10.352316805150211},{"$f":"+($N179*(AO179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AO179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":10.506566325546951},{"$f":"+($N179*(AP179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AP179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":10.663114163797596},{"$f":"+($N179*(AQ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AQ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":10.82199456483818},{"$f":"+($N179*(AR179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AR179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":10.983242283854269},{"$f":"+($N179*(AS179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AS179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":11.146892593883697},{"$f":"+($N179*(AT179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AT179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":11.312981293532564},{"$f":"+($N179*(AU179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AU179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":11.481544714806201},{"$f":"+($N179*(AV179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AV179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":11.652619731056811},{"$f":"+($N179*(AW179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AW179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":11.815756407291605},{"$f":"+($N179*(AX179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AX179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":11.981176996993693},{"$f":"+($N179*(AY179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AY179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":12.148913474951602},{"$f":"+($N179*(AZ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*AZ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":12.318998263600925},{"$f":"+($N179*(BA179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BA179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":12.491464239291343},{"$f":"+($N179*(BB179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BB179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":12.666344738641419},{"$f":"+($N179*(BC179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BC179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":12.843673564982399},{"$f":"+($N179*(BD179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BD179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":13.023484994892156},{"$f":"+($N179*(BE179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BE179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":13.205813784820647},{"$f":"+($N179*(BF179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BF179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":13.390695177808137},{"$f":"+($N179*(BG179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BG179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":13.578164910297451},{"$f":"+($N179*(BH179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BH179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":13.768259219041616},{"$f":"+($N179*(BI179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BI179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":13.961014848108201},{"$f":"+($N179*(BJ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BJ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":14.15646905598172},{"$f":"+($N179*(BK179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BK179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":14.354659622765459},{"$f":"+($N179*(BL179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BL179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":14.555624857484178},{"$f":"+($N179*(BM179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BM179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":14.759403605488959},{"$f":"+($N179*(BN179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BN179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":14.966035255965805},{"$f":"+($N179*(BO179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BO179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.175559749549329},{"$f":"+($N179*(BP179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BP179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BQ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BQ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BR179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BR179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BS179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BS179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BT179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BT179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BU179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BU179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BV179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BV179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BW179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BW179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BX179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BX179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BY179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BY179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(BZ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*BZ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CA179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CA179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CB179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CB179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CC179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CC179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CD179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CD179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CE179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CE179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CF179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CF179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CG179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CG179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CH179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CH179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CI179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CI179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CJ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CJ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CK179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CK179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CL179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CL179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CM179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CM179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CN179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CN179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CO179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CO179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CP179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CP179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CQ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CQ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CR179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CR179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CS179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CS179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CT179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CT179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CU179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CU179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CV179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CV179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CW179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CW179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CX179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CX179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CY179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CY179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(CZ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*CZ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DA179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DA179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DB179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DB179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DC179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DC179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DD179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DD179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DE179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DE179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DF179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DF179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DG179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DG179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DH179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DH179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DI179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DI179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DJ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DJ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DK179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DK179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DL179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DL179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DM179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DM179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DN179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DN179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DO179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DO179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DP179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DP179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018},{"$f":"+($N179*(DQ179/Persontåg!$GL180)*INDATABLAD!$D$266+$P179*DQ179/Persontåg!$GL180*INDATABLAD!$D$267)/1000000","v":15.388017586043018}]
[6951.0109632745116,{"$f":"+Persontåg!B184","v":"6005R"},{"$f":"+Persontåg!C184","v":"Göteborg Central-Stockholms Central"},{"$f":"+Persontåg!D184","v":5},{"$f":"+Persontåg!FI184","v":240},{"$f":"+VLOOKUP(D183,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK184","v":146.55520137688202},{"$f":"+Persontåg!FL184","v":146.55520137688202},{"$f":"+Persontåg!FM184","v":0.61546129592895416},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B183,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN184","v":0.61546129592895416},{"$f":"+Persontåg!FO184","v":0.28399191735654161},{"$f":"+Persontåg!FP184","v":0.28399191735654161},{"$f":"+Persontåg!GT184","v":9338180.1600766815},{"$f":"+Persontåg!GU184","v":9338180.1600766815},{"$f":"+Persontåg!GV184","v":0},{"$f":"+Persontåg!GW184","v":0},{"$f":"+Persontåg!FU184","v":21.56},{"$f":"+Persontåg!FV184","v":99.53},{"$f":"+Persontåg!FW184","v":0.08},{"$f":"+Persontåg!FX184","v":0.32},249.39202853289487,253.10796975803501,256.87927850742966,260.70677975719042,264.59131077557254,268.5337213061286,272.53487375358986,276.59564337251834,280.71691845876887,284.89960054380452,289.14460459190718,293.4528592003266,297.82530680241155,302.26290387376736,306.7666211414865,311.33744379649465,315.97637170906245,320.68441964752748,325.4626175002756,330.31201050102976,335.23365945749504,340.22864098341171,345.29804773406448,350.44298864530214,355.66458917611709,360.96399155484119,366.34235502900833,371.47114799941448,376.67174407140635,381.94514848840606,387.29238056724375,392.71447389518517,398.21247652971778,403.78745120113376,409.44047551794978,415.17264217520113,420.98505916565404,426.87884999397318,432.85515389388883,438.91512604840324,445.05993781308092,451.29077694246405,457.60884781965876,464.01537168913387,470.51158689278185,477.09874910928085,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,{"$f":"+IF(($G183*CG$3/$I183)/$F183<$E183,$E183,(($G183*CG$3/$I183)/$F183))","v":483.77813159681074},483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,{"$f":"+IF(($G183*DH$3/$I183)/$F183<$E183,$E183,(($G183*DH$3/$I183)/$F183))","v":483.77813159681074},483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,483.77813159681074,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ183-'FOKO RST UA'!FQ183","v":0},42.851018740001145,43.371675307622553,43.900089658101514,44.436377382402625,44.980655793795819,45.533043953518771,46.093662696821582,46.662634659399622,47.240084304220069,47.82613794874834,48.420923792580076,49.024571945484915,49.63721445586804,50.258985339655851,50.890020609612115,51.530458305090733,52.180438522231981,52.840103444608637,53.509597374328685,54.189066763601588,54.878660246774629,55.578528672846971,56.288825138467772,57.009705021426349,57.741326014640983,58.483848160654532,59.237433886643664,59.956051211897993,60.684729179705883,61.423608639063076,62.172832410851271,62.9325453154445,63.702894200702026,64.484027970353154,65.276097612779438,66.079256230199661,66.893659068263787,67.71946354606078,68.556829286546929,69.405918147399902,70.266894252304809,71.139924022678386,72.025176209837227,72.922821927616241,73.83303468544419,74.755990421881734,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,75.691867538629367,{"$f":"+SUM(JN183:NI183)-SUM('FOKO RST UA'!JN183:NI183)","v":0},{"$f":"+($N183*(V183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*V183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":4.4499560661499906},{"$f":"+($N183*(W183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*W183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":4.516260411535626},{"$f":"+($N183*(X183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*X183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":4.5835526916675065},{"$f":"+($N183*(Y183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*Y183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":4.6518476267733524},{"$f":"+($N183*(Z183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*Z183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":4.7211601564122763},{"$f":"+($N183*(AA183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AA183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":4.7915054427428201},{"$f":"+($N183*(AB183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AB183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":4.8628988738396854},{"$f":"+($N183*(AC183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AC183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":4.9353560670598968},{"$f":"+($N183*(AD183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AD183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.0088928724590902},{"$f":"+($N183*(AE183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AE183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.0835253762587298},{"$f":"+($N183*(AF183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AF183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.1592699043649848},{"$f":"+($N183*(AG183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AG183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.2361430259400237},{"$f":"+($N183*(AH183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AH183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.314161557026531},{"$f":"+($N183*(AI183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AI183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.3933425642262245},{"$f":"+($N183*(AJ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AJ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.4737033684331955},{"$f":"+($N183*(AK183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AK183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.5552615486228492},{"$f":"+($N183*(AL183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AL183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.6380349456973295},{"$f":"+($N183*(AM183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AM183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.7220416663882201},{"$f":"+($N183*(AN183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AN183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.8073000872174045},{"$f":"+($N183*(AO183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AO183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.8938288585169447},{"$f":"+($N183*(AP183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AP183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":5.9816469085088455},{"$f":"+($N183*(AQ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AQ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.0707734474456281},{"$f":"+($N183*(AR183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AR183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.1612279718125658},{"$f":"+($N183*(AS183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AS183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.2530302685925747},{"$f":"+($N183*(AT183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AT183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.346200419594604},{"$f":"+($N183*(AU183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AU183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.4407588058465626},{"$f":"+($N183*(AV183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AV183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.5367261120536764},{"$f":"+($N183*(AW183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AW183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.6282402776224281},{"$f":"+($N183*(AX183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AX183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.721035641509145},{"$f":"+($N183*(AY183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AY183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.8151301404902727},{"$f":"+($N183*(AZ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*AZ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":6.9105419624571365},{"$f":"+($N183*(BA183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BA183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.0072895499315369},{"$f":"+($N183*(BB183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BB183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.1053916036305793},{"$f":"+($N183*(BC183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BC183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.2048670860814061},{"$f":"+($N183*(BD183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BD183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.3057352252865462},{"$f":"+($N183*(BE183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BE183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.4080155184405587},{"$f":"+($N183*(BF183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BF183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.51172773569873},{"$f":"+($N183*(BG183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BG183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.6168919239985113},{"$f":"+($N183*(BH183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BH183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.7235284109344899},{"$f":"+($N183*(BI183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BI183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.8316578086875728},{"$f":"+($N183*(BJ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BJ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":7.9413010180091996},{"$f":"+($N183*(BK183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BK183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.0524792322613283},{"$f":"+($N183*(BL183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BL183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.1652139415129898},{"$f":"+($N183*(BM183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BM183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.2795269366941699},{"$f":"+($N183*(BN183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BN183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.3954403138078906},{"$f":"+($N183*(BO183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BO183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.5129764782012032},{"$f":"+($N183*(BP183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BP183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BQ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BQ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BR183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BR183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BS183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BS183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BT183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BT183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BU183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BU183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BV183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BV183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BW183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BW183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BX183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BX183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BY183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BY183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(BZ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*BZ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CA183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CA183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CB183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CB183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CC183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CC183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CD183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CD183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CE183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CE183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CF183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CF183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CG183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CG183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CH183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CH183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CI183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CI183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CJ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CJ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CK183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CK183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CL183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CL183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CM183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CM183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CN183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CN183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CO183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CO183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CP183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CP183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CQ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CQ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CR183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CR183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CS183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CS183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CT183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CT183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CU183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CU183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CV183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CV183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CW183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CW183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CX183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CX183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CY183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CY183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(CZ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*CZ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DA183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DA183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DB183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DB183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DC183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DC183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DD183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DD183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DE183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DE183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DF183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DF183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DG183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DG183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DH183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DH183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DI183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DI183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DJ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DJ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DK183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DK183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DL183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DL183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DM183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DM183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DN183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DN183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DO183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DO183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DP183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DP183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195},{"$f":"+($N183*(DQ183/Persontåg!$GL184)*INDATABLAD!$D$266+$P183*DQ183/Persontåg!$GL184*INDATABLAD!$D$267)/1000000","v":8.6321581488960195}]
[3630.6261450100069,{"$f":"+Persontåg!B189","v":6301},{"$f":"+Persontåg!C189","v":"Laxå-Herrljunga"},{"$f":"+Persontåg!D189","v":17},{"$f":"+Persontåg!FI189","v":150},{"$f":"+VLOOKUP(D188,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK189","v":22.688168373987384},{"$f":"+Persontåg!FL189","v":22.688168373987384},{"$f":"+Persontåg!FM189","v":0.43830023681640562},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B188,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0.31163143554687467},{"$f":"+Persontåg!FN189","v":0.43830023681640562},{"$f":"+Persontåg!FO189","v":0.409465401142035},{"$f":"+Persontåg!FP189","v":0.409465401142035},{"$f":"+Persontåg!GT189","v":684126.98923979758},{"$f":"+Persontåg!GU189","v":684126.98923979758},{"$f":"+Persontåg!GV189","v":382175.96085526148},{"$f":"+Persontåg!GW189","v":382175.96085526148},{"$f":"+Persontåg!FU189","v":18.153829177518855},{"$f":"+Persontåg!FV189","v":54.065273250239684},{"$f":"+Persontåg!FW189","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX189","v":0.18352828379674016},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,152.06721661781728,154.19615765046672,156.35490385757328,158.54387251157931,160.76348672674143,163.0141755409158,165.29637399848866,167.61052323446751,169.95707055975006,172.33646954758657,174.74918012125281,177.19566864295032,179.67640800395168,182.19187771600701,184.74256400403115,187.32895990008757,189.95156533868879,192.61088725343046,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,195.30743967497855,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ188-'FOKO RST UA'!FQ188","v":0},30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.094686426894217,30.328287756375527,30.568864119456109,30.812808551619824,31.060168205833833,31.310990895206832,31.565325102231057,31.823219988153621,32.084725402479101,32.349891892605129,32.618770713592937,32.891413838074563,33.167873966298934,33.448204536318457,33.73245973431824,34.02069450509002,34.31296456265261,34.609326401021072,34.9098373051267,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,35.214555361889808,{"$f":"+SUM(JN188:NI188)-SUM('FOKO RST UA'!JN188:NI188)","v":0},{"$f":"+($N188*(V188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*V188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(W188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*W188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(X188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*X188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(Y188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*Y188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(Z188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*Z188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AA188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AA188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AB188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AB188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AC188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AC188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AD188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AD188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AE188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AE188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AF188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AF188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AG188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AG188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AH188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AH188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AI188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AI188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AJ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AJ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AK188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AK188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AL188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AL188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AM188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AM188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AN188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AN188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AO188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AO188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AP188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AP188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AQ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AQ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AR188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AR188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AS188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AS188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AT188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AT188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AU188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AU188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AV188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AV188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AW188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AW188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.7516974275434842},{"$f":"+($N188*(AX188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AX188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.8585270124668796},{"$f":"+($N188*(AY188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AY188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":7.968546390641416},{"$f":"+($N188*(AZ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*AZ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":8.0801060401103975},{"$f":"+($N188*(BA188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BA188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":8.1932275246719435},{"$f":"+($N188*(BB188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BB188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":8.3079327100173526},{"$f":"+($N188*(BC188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BC188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":8.424243767957595},{"$f":"+($N188*(BD188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BD188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":8.542183180709003},{"$f":"+($N188*(BE188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BE188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":8.6617737452389285},{"$f":"+($N188*(BF188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BF188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":8.7830385776722721},{"$f":"+($N188*(BG188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BG188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":8.9060011177596863},{"$f":"+($N188*(BH188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BH188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":9.0306851334083227},{"$f":"+($N188*(BI188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BI188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":9.1571147252760383},{"$f":"+($N188*(BJ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BJ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":9.2853143314299054},{"$f":"+($N188*(BK188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BK188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":9.4153087320699242},{"$f":"+($N188*(BL188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BL188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":9.5471230543189041},{"$f":"+($N188*(BM188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BM188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":9.6807827770793704},{"$f":"+($N188*(BN188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BN188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":9.8163137359584809},{"$f":"+($N188*(BO188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BO188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":9.9537421282619007},{"$f":"+($N188*(BP188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BP188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BQ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BQ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BR188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BR188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BS188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BS188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BT188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BT188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BU188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BU188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BV188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BV188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BW188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BW188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BX188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BX188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BY188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BY188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(BZ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*BZ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CA188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CA188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CB188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CB188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CC188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CC188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CD188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CD188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CE188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CE188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CF188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CF188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CG188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CG188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CH188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CH188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CI188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CI188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CJ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CJ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CK188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CK188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CL188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CL188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CM188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CM188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CN188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CN188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CO188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CO188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CP188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CP188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CQ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CQ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CR188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CR188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CS188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CS188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CT188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CT188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CU188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CU188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CV188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CV188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CW188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CW188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CX188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CX188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CY188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CY188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(CZ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*CZ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DA188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DA188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DB188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DB188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DC188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DC188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DD188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DD188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DE188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DE188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DF188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DF188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DG188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DG188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DH188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DH188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DI188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DI188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DJ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DJ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DK188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DK188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DL188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DL188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DM188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DM188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DN188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DN188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DO188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DO188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DP188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DP188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571},{"$f":"+($N188*(DQ188/Persontåg!$GL189)*INDATABLAD!$D$266+$P188*DQ188/Persontåg!$GL189*INDATABLAD!$D$267)/1000000","v":10.093094518057571}]
[2228.5997187447028,{"$f":"+Persontåg!B192","v":"6303R"},{"$f":"+Persontåg!C192","v":"Herrljunga-Mariestad"},{"$f":"+Persontåg!D192","v":17},{"$f":"+Persontåg!FI192","v":150},{"$f":"+VLOOKUP(D191,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK192","v":13.481137575448708},{"$f":"+Persontåg!FL192","v":13.481137575448708},{"$f":"+Persontåg!FM192","v":0.28062983642578071},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B191,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0.21174023681640594},{"$f":"+Persontåg!FN192","v":0.28062983642578071},{"$f":"+Persontåg!FO192","v":0.25486501747500795},{"$f":"+Persontåg!FP192","v":0.25486501747500795},{"$f":"+Persontåg!GT192","v":372066.63281207852},{"$f":"+Persontåg!GU192","v":372066.63281207852},{"$f":"+Persontåg!GV192","v":259672.22566947518},{"$f":"+Persontåg!GW192","v":259672.22566947518},{"$f":"+Persontåg!FU192","v":18.481287179220107},{"$f":"+Persontåg!FV192","v":54.065273250239684},{"$f":"+Persontåg!FW192","v":8.6366251198465971E-2},{"$f":"+Persontåg!FX192","v":0.18352828379674016},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.28307317545784,153.4010361999143,155.54865070671312,157.72633181660711,159.93450046203961,162.17358346850818,164.44401363706731,166.74622982798624,169.08067704557806,171.44780652421622,173.84807581555523,176.28194887697305,178.74989616125063,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ191-'FOKO RST UA'!FQ191","v":0},18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,19.05686085608227,19.207261405358295,19.359767562324183,19.514408805487591,19.671215026055282,19.830216533710928,19.99144406247375,20.154928776639252,20.320702276803068,20.488796605969185,20.659244255743623,20.832078172614903,21.007331764322377,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,{"$f":"+SUM(JN191:NI191)-SUM('FOKO RST UA'!JN191:NI191)","v":0},{"$f":"+($N191*(V191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*V191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(W191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*W191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(X191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*X191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(Y191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*Y191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(Z191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*Z191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AA191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AA191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AB191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AB191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AC191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AC191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AD191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AD191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AE191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AE191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AF191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AF191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AG191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AG191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AH191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AH191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AI191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AI191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AJ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AJ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AK191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AK191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AL191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AL191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AM191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AM191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AN191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AN191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AO191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AO191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AP191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AP191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AQ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AQ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AR191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AR191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AS191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AS191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AT191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AT191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AU191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AU191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AV191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AV191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AW191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AW191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AX191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AX191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AY191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AY191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(AZ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*AZ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(BA191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BA191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(BB191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BB191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($N191*(BC191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BC191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.2465061530014792},{"$f":"+($N191*(BD191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BD191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.3199572391435028},{"$f":"+($N191*(BE191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BE191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.3944366404915121},{"$f":"+($N191*(BF191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BF191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.4699587534583927},{"$f":"+($N191*(BG191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BG191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.5465381760068109},{"$f":"+($N191*(BH191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BH191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.6241897104709073},{"$f":"+($N191*(BI191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BI191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.702928366417499},{"$f":"+($N191*(BJ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BJ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.7827693635473434},{"$f":"+($N191*(BK191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BK191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.8637281346370074},{"$f":"+($N191*(BL191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BL191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":5.9458203285219291},{"$f":"+($N191*(BM191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BM191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.0290618131212339},{"$f":"+($N191*(BN191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BN191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.1134686785049324},{"$f":"+($N191*(BO191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BO191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.1990572400040014},{"$f":"+($N191*(BP191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BP191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BQ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BQ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BR191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BR191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BS191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BS191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BT191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BT191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BU191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BU191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BV191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BV191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BW191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BW191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BX191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BX191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BY191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BY191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(BZ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*BZ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CA191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CA191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CB191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CB191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CC191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CC191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CD191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CD191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CE191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CE191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CF191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CF191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CG191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CG191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CH191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CH191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CI191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CI191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CJ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CJ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CK191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CK191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CL191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CL191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CM191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CM191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CN191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CN191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CO191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CO191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CP191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CP191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CQ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CQ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CR191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CR191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CS191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CS191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CT191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CT191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CU191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CU191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CV191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CV191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CW191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CW191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CX191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CX191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CY191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CY191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(CZ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*CZ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DA191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DA191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DB191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DB191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DC191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DC191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DD191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DD191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DE191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DE191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DF191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DF191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DG191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DG191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DH191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DH191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DI191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DI191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DJ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DJ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DK191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DK191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DL191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DL191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DM191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DM191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DN191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DN191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DO191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DO191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DP191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DP191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($N191*(DQ191/Persontåg!$GL192)*INDATABLAD!$D$266+$P191*DQ191/Persontåg!$GL192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579}]
[791.46673185024622,{"$f":"+Persontåg!B194","v":"6501R"},{"$f":"+Persontåg!C194","v":"Jönköpings Central-Falköpings Central"},{"$f":"+Persontåg!D194","v":1},{"$f":"+Persontåg!FI194","v":150},{"$f":"+VLOOKUP(D193,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK194","v":10.810549929960294},{"$f":"+Persontåg!FL194","v":10.810549929960294},{"$f":"+Persontåg!FM194","v":0.13319039909362759},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B193,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN194","v":0.13319039909362759},{"$f":"+Persontåg!FO194","v":9.543960076293416E-2},{"$f":"+Persontåg!FP194","v":9.543960076293416E-2},{"$f":"+Persontåg!GT194","v":890579.33153050032},{"$f":"+Persontåg!GU194","v":890579.33153050032},{"$f":"+Persontåg!GV194","v":0},{"$f":"+Persontåg!GW194","v":0},{"$f":"+Persontåg!FU194","v":13.073691275167784},{"$f":"+Persontåg!FV194","v":51.884525407478421},{"$f":"+Persontåg!FW194","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX194","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.76085780303154,153.00719458429668,155.28700178360273,157.60077811017842,159.94902970402006,162.33227024660994,164.60492203006248,166.90939093848337,169.24612241162214,171.61556812538487,174.01818607914029,176.45444068424825,178.92480285382774,181.42975009378134,183.96976659509431,186.54534332742566,189.15697813400959,191.80517582788576,194.49044828947618,197.21331456552883,199.97430096944626,202.77394118301856,205.61277635958083,208.49135522861499,211.4102342018156,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,214.36997748064104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ193-'FOKO RST UA'!FQ193","v":0},6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.6931285492305284,6.7109780807162007,6.7636765730558475,6.8171602729313552,6.8714408799350082,6.926530267983015,6.9824404879129354,7.0357563235435592,7.0898185808730121,7.1446377098050764,7.2002243065421911,7.2565891156336244,7.3137430320523382,7.3716971033009138,7.4304625315469686,7.4900506757884697,7.550473054049351,7.6117413456058838,7.6738673932442101,7.7368632055494704,7.8007409592270065,7.8655130014560282,7.931191852276255,7.9977902070079665,8.0653209387059199,8.1337971006476462,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,8.2032319288565549,{"$f":"+SUM(JN193:NI193)-SUM('FOKO RST UA'!JN193:NI193)","v":0},{"$f":"+($N193*(V193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*V193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(W193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*W193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(X193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*X193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(Y193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*Y193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(Z193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*Z193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AA193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AA193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AB193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AB193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AC193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AC193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AD193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AD193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AE193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AE193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AF193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AF193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AG193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AG193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AH193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AH193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AI193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AI193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AJ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AJ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AK193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AK193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AL193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AL193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AM193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AM193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AN193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AN193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AO193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AO193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AP193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AP193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57604584515847579},{"$f":"+($N193*(AQ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AQ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.57896777166642732},{"$f":"+($N193*(AR193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AR193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.58759439146425707},{"$f":"+($N193*(AS193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AS193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.59634954789707462},{"$f":"+($N193*(AT193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AT193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.60523515616074108},{"$f":"+($N193*(AU193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AU193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.61425315998753605},{"$f":"+($N193*(AV193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AV193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.62340553207135019},{"$f":"+($N193*(AW193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AW193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.63213320952034902},{"$f":"+($N193*(AX193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AX193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.64098307445363412},{"$f":"+($N193*(AY193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AY193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.64995683749598498},{"$f":"+($N193*(AZ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*AZ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.65905623322092877},{"$f":"+($N193*(BA193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BA193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.66828302048602184},{"$f":"+($N193*(BB193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BB193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.67763898277282619},{"$f":"+($N193*(BC193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BC193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.68712592853164578},{"$f":"+($N193*(BD193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BD193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.69674569153108901},{"$f":"+($N193*(BE193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BE193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.70650013121252431},{"$f":"+($N193*(BF193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BF193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.71639113304949986},{"$f":"+($N193*(BG193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BG193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.72642060891219262},{"$f":"+($N193*(BH193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BH193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.73659049743696348},{"$f":"+($N193*(BI193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BI193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.74690276440108105},{"$f":"+($N193*(BJ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BJ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.757359403102696},{"$f":"+($N193*(BK193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BK193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.76796243474613402},{"$f":"+($N193*(BL193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BL193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.77871390883258007},{"$f":"+($N193*(BM193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BM193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.78961590355623634},{"$f":"+($N193*(BN193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BN193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.80067052620602353},{"$f":"+($N193*(BO193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BO193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.8118799135729079},{"$f":"+($N193*(BP193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BP193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BQ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BQ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BR193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BR193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BS193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BS193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BT193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BT193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BU193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BU193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BV193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BV193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BW193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BW193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BX193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BX193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BY193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BY193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(BZ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*BZ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CA193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CA193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CB193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CB193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CC193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CC193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CD193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CD193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CE193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CE193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CF193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CF193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CG193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CG193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CH193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CH193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CI193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CI193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CJ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CJ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CK193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CK193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CL193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CL193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CM193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CM193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CN193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CN193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CO193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CO193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CP193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CP193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CQ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CQ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CR193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CR193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CS193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CS193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CT193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CT193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CU193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CU193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CV193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CV193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CW193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CW193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CX193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CX193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CY193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CY193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(CZ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*CZ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DA193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DA193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DB193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DB193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DC193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DC193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DD193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DD193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DE193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DE193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DF193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DF193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DG193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DG193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DH193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DH193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DI193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DI193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DJ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DJ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DK193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DK193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DL193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DL193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DM193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DM193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DN193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DN193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DO193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DO193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DP193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DP193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882},{"$f":"+($N193*(DQ193/Persontåg!$GL194)*INDATABLAD!$D$266+$P193*DQ193/Persontåg!$GL194*INDATABLAD!$D$267)/1000000","v":0.82324623236292882}]
[1948.4544556217418,{"$f":"+Persontåg!B199","v":6602},{"$f":"+Persontåg!C199","v":"Alingsås-Mölndals Nedre"},{"$f":"+Persontåg!D199","v":1},{"$f":"+Persontåg!FI199","v":150},{"$f":"+VLOOKUP(D198,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK199","v":18.733501752106132},{"$f":"+Persontåg!FL199","v":18.733501752106132},{"$f":"+Persontåg!FM199","v":0.27440583297729448},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B198,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN199","v":0.27440583297729448},{"$f":"+Persontåg!FO199","v":0.27680742885695142},{"$f":"+Persontåg!FP199","v":0.27680742885695142},{"$f":"+Persontåg!GT199","v":1695428.2960923801},{"$f":"+Persontåg!GU199","v":1695428.2960923801},{"$f":"+Persontåg!GV199","v":0},{"$f":"+Persontåg!GW199","v":0},{"$f":"+Persontåg!FU199","v":13.073691275167784},{"$f":"+Persontåg!FV199","v":51.884525407478421},{"$f":"+Persontåg!FW199","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX199","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G198*AZ$3/$I198)/$F198<$E198,$E198,(($G198*AZ$3/$I198)/$F198))","v":150},150,150,150.49473518392264,152.60166147649758,154.73808473716855,156.90441792348892,159.10107977441777,161.32849489125962,163.58709381973728,165.87731313321359,168.19959551707862,170.55438985431778,172.94215131227821,175.36334143065014,177.81842821067923,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,{"$f":"+IF(($G198*CV$3/$I198)/$F198<$E198,$E198,(($G198*CV$3/$I198)/$F198))","v":180.30788620562873},180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,{"$f":"+IF(($G198*DH$3/$I198)/$F198<$E198,$E198,(($G198*DH$3/$I198)/$F198))","v":180.30788620562873},180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,180.30788620562873,{"$f":"+IF(($G198*DP$3/$I198)/$F198<$E198,$E198,(($G198*DP$3/$I198)/$F198))","v":180.30788620562873},{"$f":"+IF(($G198*DQ$3/$I198)/$F198<$E198,$E198,(($G198*DQ$3/$I198)/$F198))","v":180.30788620562873},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ198-'FOKO RST UA'!FQ198","v":0},17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.949519219957676,17.978998292996227,18.104540676242966,18.231840652855155,18.360922829139916,18.491812155892664,18.624533933219951,18.759113815429821,18.895577815990627,19.033952312559286,19.174264052079906,19.316540155953817,19.460808125281961,19.607095846180698,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,19.755431595172013,{"$f":"+SUM(JN198:NI198)-SUM('FOKO RST UA'!JN198:NI198)","v":0},{"$f":"+($N198*(V198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*V198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(W198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*W198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(X198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*X198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(Y198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*Y198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(Z198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*Z198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AA198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AA198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AB198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AB198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AC198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AC198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AD198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AD198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AE198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AE198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AF198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AF198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AG198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AG198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AH198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AH198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AI198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AI198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AJ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AJ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AK198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AK198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AL198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AL198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AM198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AM198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AN198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AN198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AO198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AO198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AP198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AP198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AQ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AQ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AR198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AR198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AS198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AS198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AT198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AT198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AU198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AU198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AV198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AV198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AW198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AW198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AX198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AX198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AY198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AY198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(AZ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*AZ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(BA198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BA198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(BB198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BB198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1867998072646662},{"$f":"+($N198*(BC198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BC198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.1907141514041757},{"$f":"+($N198*(BD198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BD198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.2073841495238342},{"$f":"+($N198*(BE198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BE198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.2242875276171679},{"$f":"+($N198*(BF198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BF198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.2414275530038084},{"$f":"+($N198*(BG198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BG198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.2588075387458617},{"$f":"+($N198*(BH198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BH198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.2764308442883037},{"$f":"+($N198*(BI198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BI198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.2943008761083403},{"$f":"+($N198*(BJ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BJ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.312421088373857},{"$f":"+($N198*(BK198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BK198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.3307949836110911},{"$f":"+($N198*(BL198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BL198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.349426113381647},{"$f":"+($N198*(BM198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BM198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.3683180789689899},{"$f":"+($N198*(BN198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BN198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.3874745320745561},{"$f":"+($N198*(BO198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BO198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4068991755235996},{"$f":"+($N198*(BP198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BP198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BQ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BQ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BR198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BR198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BS198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BS198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BT198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BT198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BU198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BU198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BV198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BV198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BW198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BW198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BX198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BX198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BY198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BY198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(BZ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*BZ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CA198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CA198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CB198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CB198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CC198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CC198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CD198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CD198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CE198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CE198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CF198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CF198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CG198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CG198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CH198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CH198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CI198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CI198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CJ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CJ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CK198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CK198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CL198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CL198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CM198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CM198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CN198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CN198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CO198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CO198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CP198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CP198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CQ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CQ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CR198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CR198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CS198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CS198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CT198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CT198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CU198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CU198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CV198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CV198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CW198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CW198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CX198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CX198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CY198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CY198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(CZ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*CZ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DA198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DA198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DB198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DB198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DC198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DC198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DD198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DD198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DE198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DE198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DF198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DF198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DG198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DG198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DH198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DH198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DI198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DI198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DJ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DJ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DK198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DK198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DL198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DL198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DM198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DM198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DN198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DN198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DO198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DO198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DP198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DP198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299},{"$f":"+($N198*(DQ198/Persontåg!$GL199)*INDATABLAD!$D$266+$P198*DQ198/Persontåg!$GL199*INDATABLAD!$D$267)/1000000","v":1.4265957639809299}]
[6477.6587046323357,{"$f":"+Persontåg!B204","v":"6604R"},{"$f":"+Persontåg!C204","v":"Varberg-Falköpings Central"},{"$f":"+Persontåg!D204","v":1},{"$f":"+Persontåg!FI204","v":150},{"$f":"+VLOOKUP(D203,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK204","v":86.160121456207065},{"$f":"+Persontåg!FL204","v":86.160121456207065},{"$f":"+Persontåg!FM204","v":0.97036742843627699},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B203,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN204","v":0.97036742843627699},{"$f":"+Persontåg!FO204","v":0.76832697417296747},{"$f":"+Persontåg!FP204","v":0.76832697417296747},{"$f":"+Persontåg!GT204","v":7097920.445138488},{"$f":"+Persontåg!GU204","v":7097920.445138488},{"$f":"+Persontåg!GV204","v":0},{"$f":"+Persontåg!GW204","v":0},{"$f":"+Persontåg!FU204","v":13.073691275167784},{"$f":"+Persontåg!FV204","v":51.884525407478421},{"$f":"+Persontåg!FW204","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX204","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.91913595179682,153.16783107747858,155.45003176053302,157.76623723376494,160.11695416854806,162.50269678565942,164.92398696776573,167.38135437358542,169.87533655375185,172.40647906840275,174.97533560652195,177.58246810705913,180.06862266055793,182.58958337780578,185.14583754509505,187.73787927072641,190.3662095805166,193.03133651464384,195.73377522584886,198.47404807901077,201.25268475211695,204.0702223386466,206.92720545138766,209.82418632770711,212.761724936295,215.74038908540314,218.76075453259881,221.82340509605524,224.92893276740003,228.07793782614362,231.27102895570965,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,234.50882336108961,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ203-'FOKO RST UA'!FQ203","v":0},52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.550564595582699,52.717077188529004,53.12445550442559,53.537903757229039,53.957512388999248,54.383373189382837,54.815579315692148,55.254225313283463,55.699407136238889,56.151222168356355,56.609769244452352,57.075148671982205,57.547462252982243,57.997859215867948,58.454561736234069,58.917658091885315,59.387237796515663,59.863391617010855,60.346211590992965,60.835791044610829,61.33222461057936,61.835608246471438,62.346039253265999,62.863616294155683,63.388439413617832,63.920610056752437,64.460231088890936,65.007406815479385,65.562243002240052,66.124846895615391,66.695327243497957,67.2737943162509,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,67.860359928022376,{"$f":"+SUM(JN203:NI203)-SUM('FOKO RST UA'!JN203:NI203)","v":0},{"$f":"+($N203*(V203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*V203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(W203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*W203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(X203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*X203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(Y203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*Y203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(Z203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*Z203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AA203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AA203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AB203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AB203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AC203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AC203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AD203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AD203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AE203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AE203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AF203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AF203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AG203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AG203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AH203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AH203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AI203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AI203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AJ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AJ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.196819960235227},{"$f":"+($N203*(AK203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AK203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.2225362809596971},{"$f":"+($N203*(AL203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AL203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.2854520715459969},{"$f":"+($N203*(AM203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AM203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.349305307412032},{"$f":"+($N203*(AN203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AN203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.4141099564924708},{"$f":"+($N203*(AO203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AO203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.4798801948442097},{"$f":"+($N203*(AP203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AP203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.5466304097473884},{"$f":"+($N203*(AQ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AQ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.6143752028526235},{"$f":"+($N203*(AR203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AR203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.6831293933751272},{"$f":"+($N203*(AS203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AS203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.7529080213364159},{"$f":"+($N203*(AT203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AT203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.8237263508543284},{"$f":"+($N203*(AU203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AU203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.8955998734820589},{"$f":"+($N203*(AV203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AV203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":4.9685443115969408},{"$f":"+($N203*(AW203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AW203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.0381039319592977},{"$f":"+($N203*(AX203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AX203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.1086373870067288},{"$f":"+($N203*(AY203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AY203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.1801583104248223},{"$f":"+($N203*(AZ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*AZ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.2526805267707717},{"$f":"+($N203*(BA203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BA203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.3262180541455635},{"$f":"+($N203*(BB203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BB203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.4007851069036015},{"$f":"+($N203*(BC203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BC203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.4763960984002509},{"$f":"+($N203*(BD203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BD203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.5530656437778561},{"$f":"+($N203*(BE203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BE203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.6308085627907456},{"$f":"+($N203*(BF203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BF203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.7096398826698174},{"$f":"+($N203*(BG203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BG203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.7895748410271946},{"$f":"+($N203*(BH203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BH203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.8706288888015763},{"$f":"+($N203*(BI203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BI203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":5.952817693244798},{"$f":"+($N203*(BJ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BJ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.0361571409502242},{"$f":"+($N203*(BK203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BK203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.1206633409235298},{"$f":"+($N203*(BL203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BL203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.20635262769646},{"$f":"+($N203*(BM203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BM203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.2932415644842115},{"$f":"+($N203*(BN203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BN203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.381346946386989},{"$f":"+($N203*(BO203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BO203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.4706858036364086},{"$f":"+($N203*(BP203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BP203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BQ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BQ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BR203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BR203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BS203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BS203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BT203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BT203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BU203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BU203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BV203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BV203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BW203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BW203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BX203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BX203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BY203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BY203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(BZ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*BZ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CA203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CA203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CB203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CB203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CC203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CC203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CD203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CD203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CE203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CE203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CF203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CF203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CG203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CG203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CH203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CH203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CI203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CI203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CJ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CJ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CK203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CK203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CL203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CL203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CM203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CM203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CN203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CN203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CO203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CO203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CP203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CP203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CQ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CQ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CR203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CR203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CS203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CS203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CT203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CT203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CU203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CU203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CV203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CV203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CW203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CW203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CX203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CX203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CY203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CY203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(CZ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*CZ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DA203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DA203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DB203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DB203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DC203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DC203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DD203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DD203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DE203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DE203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DF203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DF203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DG203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DG203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DH203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DH203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DI203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DI203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DJ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DJ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DK203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DK203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DL203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DL203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DM203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DM203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DN203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DN203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DO203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DO203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DP203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DP203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185},{"$f":"+($N203*(DQ203/Persontåg!$GL204)*INDATABLAD!$D$266+$P203*DQ203/Persontåg!$GL204*INDATABLAD!$D$267)/1000000","v":6.5612754048873185}]
[1518.1776886835178,{"$f":"+Persontåg!B206","v":"6605R"},{"$f":"+Persontåg!C206","v":"Mölndals Nedre-Herrljunga"},{"$f":"+Persontåg!D206","v":1},{"$f":"+Persontåg!FI206","v":150},{"$f":"+VLOOKUP(D205,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK206","v":16.696758961400963},{"$f":"+Persontåg!FL206","v":16.696758961400963},{"$f":"+Persontåg!FM206","v":0.22616291648864673},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B205,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN206","v":0.22616291648864673},{"$f":"+Persontåg!FO206","v":0.20355597011533427},{"$f":"+Persontåg!FP206","v":0.20355597011533427},{"$f":"+Persontåg!GT206","v":1397357.3519968044},{"$f":"+Persontåg!GU206","v":1397357.3519968044},{"$f":"+Persontåg!GV206","v":0},{"$f":"+Persontåg!GW206","v":0},{"$f":"+Persontåg!FU206","v":13.073691275167784},{"$f":"+Persontåg!FV206","v":51.884525407478421},{"$f":"+Persontåg!FW206","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX206","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.8157003244909,153.94112012903378,156.09629581084027,158.28164395219204,160.49758696752272,162.74455318506804,165.02297692965905,167.33329860667428,169.67596478716774,172.05142829418807,174.46014829030673,176.90259036637104,179.37922663150025,181.89053580434125,184.43700330560208,187.01912135188053,189.63738905080686,192.29231249751817,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,194.98440487248342,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ205-'FOKO RST UA'!FQ205","v":0},13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.518189051357101,13.60109271651652,13.698137966452478,13.796541849887543,13.896323387690696,13.997501867023093,14.100096845066142,14.2041281528018,14.309615898845754,14.416580473334323,14.525042551865727,14.635023099496578,14.746543374794259,14.859624933946106,14.974289634926079,15.090559641719775,15.208457428608581,15.328005784513829,15.44922781740175,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,15.5721469587501,{"$f":"+SUM(JN205:NI205)-SUM('FOKO RST UA'!JN205:NI205)","v":0},{"$f":"+($N205*(V205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*V205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(W205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*W205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(X205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*X205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(Y205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*Y205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(Z205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*Z205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AA205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AA205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AB205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AB205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AC205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AC205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AD205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AD205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AE205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AE205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AF205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AF205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AG205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AG205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AH205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AH205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AI205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AI205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AJ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AJ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AK205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AK205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AL205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AL205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AM205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AM205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AN205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AN205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AO205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AO205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AP205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AP205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AQ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AQ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AR205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AR205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AS205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AS205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AT205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AT205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AU205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AU205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AV205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AV205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AW205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AW205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.97815014639776299},{"$f":"+($N205*(AX205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AX205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":0.98999032998586467},{"$f":"+($N205*(AY205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AY205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.0038501946056668},{"$f":"+($N205*(AZ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*AZ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.0179040973301463},{"$f":"+($N205*(BA205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BA205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.0321547546927683},{"$f":"+($N205*(BB205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BB205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.0466049212584669},{"$f":"+($N205*(BC205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BC205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.0612573901560856},{"$f":"+($N205*(BD205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BD205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.076114993618271},{"$f":"+($N205*(BE205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BE205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.0911806035289269},{"$f":"+($N205*(BF205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BF205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.1064571319783321},{"$f":"+($N205*(BG205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BG205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.1219475318260286},{"$f":"+($N205*(BH205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BH205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.1376547972715931},{"$f":"+($N205*(BI205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BI205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.1535819644333956},{"$f":"+($N205*(BJ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BJ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.1697321119354631},{"$f":"+($N205*(BK205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BK205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.1861083615025596},{"$f":"+($N205*(BL205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BL205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2027138785635958},{"$f":"+($N205*(BM205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BM205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2195518728634862},{"$f":"+($N205*(BN205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BN205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2366255990835753},{"$f":"+($N205*(BO205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BO205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2539383574707452},{"$f":"+($N205*(BP205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BP205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BQ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BQ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BR205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BR205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BS205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BS205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BT205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BT205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BU205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BU205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BV205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BV205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BW205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BW205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BX205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BX205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BY205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BY205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(BZ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*BZ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CA205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CA205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CB205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CB205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CC205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CC205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CD205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CD205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CE205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CE205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CF205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CF205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CG205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CG205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CH205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CH205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CI205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CI205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CJ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CJ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CK205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CK205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CL205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CL205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CM205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CM205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CN205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CN205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CO205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CO205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CP205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CP205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CQ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CQ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CR205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CR205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CS205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CS205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CT205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CT205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CU205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CU205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CV205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CV205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CW205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CW205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CX205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CX205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CY205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CY205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(CZ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*CZ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DA205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DA205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DB205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DB205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DC205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DC205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DD205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DD205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DE205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DE205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DF205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DF205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DG205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DG205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DH205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DH205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DI205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DI205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DJ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DJ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DK205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DK205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DL205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DL205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DM205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DM205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DN205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DN205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DO205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DO205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DP205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DP205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356},{"$f":"+($N205*(DQ205/Persontåg!$GL206)*INDATABLAD!$D$266+$P205*DQ205/Persontåg!$GL206*INDATABLAD!$D$267)/1000000","v":1.2714934944753356}]
[7463.3612242243998,{"$f":"+Persontåg!B209","v":7001},{"$f":"+Persontåg!C209","v":"Stockholms Central-Karlstads Central"},{"$f":"+Persontåg!D209","v":2},{"$f":"+Persontåg!FI209","v":240},{"$f":"+VLOOKUP(D208,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK209","v":141.19751366895636},{"$f":"+Persontåg!FL209","v":141.19751366895636},{"$f":"+Persontåg!FM209","v":0.52379748439788731},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B208,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN209","v":0.52379748439788731},{"$f":"+Persontåg!FO209","v":0.29024242681778434},{"$f":"+Persontåg!FP209","v":0.29024242681778434},{"$f":"+Persontåg!GT209","v":8996799.8979775012},{"$f":"+Persontåg!GU209","v":8996799.8979775012},{"$f":"+Persontåg!GV209","v":0},{"$f":"+Persontåg!GW209","v":0},{"$f":"+Persontåg!FU209","v":21.56},{"$f":"+Persontåg!FV209","v":99.53},{"$f":"+Persontåg!FW209","v":0.08},{"$f":"+Persontåg!FX209","v":0.32},282.32264825440672,286.52925571339745,290.798541623527,295.13143989371758,299.52889834813391,303.99187893352115,308.5213579296306,313.11832616278207,317.78378922260754,322.51876768202436,327.32429732048649,332.20142935056174,337.15123064788514,342.17478398453858,347.27318826590817,352.44755877107025,357.69902739675916,363.0287429049709,368.43787117425489,373.92759545475138,379.49911662702715,385.15365346476977,390.89244290139482,396.7167403006257,402.62781973110498,408.62697424509844,414.71551616135037,420.52153338760928,426.40883485503588,432.37855854300642,438.43185836260852,444.56990437968511,450.79388304100064,457.10499740357466,463.50446736722478,469.99352991036596,476.57343932911112,483.24546747971874,490.01090402443481,496.87105668077692,503.82725147430784,510.88083299494821,518.03316465687749,525.28562896207382,532.63962776754295,540.09658255628858,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,547.65793471207667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ208-'FOKO RST UA'!FQ208","v":0},45.885207244278348,46.452179583089361,47.027599809748651,47.611593797785176,48.204289296243438,48.805815957628738,49.416305366268666,50.035891067097332,50.664708594868358,51.302895503803157,51.95059139768108,52.607937960377789,53.275078986858702,53.95216041463415,54.639330355683462,55.336739128854418,56.044539292745611,56.762885679078785,57.491935426568311,58.231848015295462,58.982785301594632,59.744911553459644,60.51839348647745,61.303400300297248,62.100103715642931,62.908678011877278,63.729300065125514,64.511843052090811,65.305341640873635,66.109949209899398,66.925821284891541,67.753115568933566,68.591991972952172,69.44261264662704,70.305142009733359,71.179746783923179,72.06659602495165,72.965861155354517,73.87771599758301,74.802336807602714,75.739902308962698,76.690593727341735,77.654594825578044,78.632091939189678,79.623274012391889,80.628332634618914,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,81.647462077557122,{"$f":"+SUM(JN208:NI208)-SUM('FOKO RST UA'!JN208:NI208)","v":0},{"$f":"+($N208*(V208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*V208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.2872769207328982},{"$f":"+($N208*(W208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*W208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.3511573468518199},{"$f":"+($N208*(X208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*X208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.415989591319911},{"$f":"+($N208*(Y208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*Y208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.4817878362305779},{"$f":"+($N208*(Z208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*Z208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.5485664749904124},{"$f":"+($N208*(AA208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AA208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.6163401154677697},{"$f":"+($N208*(AB208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AB208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.6851235831882407},{"$f":"+($N208*(AC208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AC208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.7549319245777442},{"$f":"+($N208*(AD208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AD208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.8257804102539534},{"$f":"+($N208*(AE208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AE208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.8976845383667369},{"$f":"+($N208*(AF208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AF208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":4.9706600379884005},{"$f":"+($N208*(AG208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AG208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.0447228725544271},{"$f":"+($N208*(AH208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AH208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.1198892433554892},{"$f":"+($N208*(AI208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AI208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.1961755930814846},{"$f":"+($N208*(AJ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AJ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.2735986094183991},{"$f":"+($N208*(AK208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AK208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.3521752286987336},{"$f":"+($N208*(AL208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AL208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.4319226396063431},{"$f":"+($N208*(AM208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AM208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.5128582869364786},{"$f":"+($N208*(AN208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AN208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.5949998754118315},{"$f":"+($N208*(AO208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AO208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.6783653735554696},{"$f":"+($N208*(AP208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AP208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.7629730176214453},{"$f":"+($N208*(AQ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AQ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.8488413155840027},{"$f":"+($N208*(AR208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AR208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":5.9359890511862057},{"$f":"+($N208*(AS208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AS208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.0244352880488812},{"$f":"+($N208*(AT208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AT208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.1141993738408091},{"$f":"+($N208*(AU208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AU208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.2053009445110368},{"$f":"+($N208*(AV208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AV208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.2977599285842505},{"$f":"+($N208*(AW208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AW208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.3859285675844308},{"$f":"+($N208*(AX208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AX208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.4753315675306125},{"$f":"+($N208*(AY208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AY208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.5659862094760424},{"$f":"+($N208*(AZ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*AZ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.6579100164087066},{"$f":"+($N208*(BA208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BA208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.7511207566384313},{"$f":"+($N208*(BB208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BB208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.8456364472313682},{"$f":"+($N208*(BC208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BC208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":6.9414753574926058},{"$f":"+($N208*(BD208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BD208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.0386560124975039},{"$f":"+($N208*(BE208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BE208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.1371971966724699},{"$f":"+($N208*(BF208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BF208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.2371179574258857},{"$f":"+($N208*(BG208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BG208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.3384376088298486},{"$f":"+($N208*(BH208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BH208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.4411757353534664},{"$f":"+($N208*(BI208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BI208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.5453521956484151},{"$f":"+($N208*(BJ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BJ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.6509871263874931},{"$f":"+($N208*(BK208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BK208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.7581009461569179},{"$f":"+($N208*(BL208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BL208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.8667143594031153},{"$f":"+($N208*(BM208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BM208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":7.9768483604347598},{"$f":"+($N208*(BN208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BN208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.0885242374808488},{"$f":"+($N208*(BO208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BO208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.2017635768055808},{"$f":"+($N208*(BP208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BP208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BQ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BQ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BR208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BR208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BS208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BS208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BT208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BT208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BU208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BU208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BV208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BV208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BW208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BW208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BX208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BX208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BY208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BY208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(BZ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*BZ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CA208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CA208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CB208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CB208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CC208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CC208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CD208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CD208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CE208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CE208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CF208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CF208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CG208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CG208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CH208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CH208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CI208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CI208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CJ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CJ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CK208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CK208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CL208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CL208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CM208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CM208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CN208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CN208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CO208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CO208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CP208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CP208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CQ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CQ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CR208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CR208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CS208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CS208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CT208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CT208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CU208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CU208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CV208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CV208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CW208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CW208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CX208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CX208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CY208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CY208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(CZ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*CZ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DA208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DA208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DB208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DB208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DC208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DC208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DD208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DD208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DE208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DE208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DF208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DF208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DG208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DG208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DH208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DH208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DI208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DI208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DJ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DJ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DK208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DK208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DL208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DL208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DM208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DM208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DN208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DN208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DO208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DO208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DP208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DP208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599},{"$f":"+($N208*(DQ208/Persontåg!$GL209)*INDATABLAD!$D$266+$P208*DQ208/Persontåg!$GL209*INDATABLAD!$D$267)/1000000","v":8.3165882668808599}]
[9978.4280155083015,{"$f":"+Persontåg!B214","v":"7101R"},{"$f":"+Persontåg!C214","v":"Karlstads Central-Borås Central"},{"$f":"+Persontåg!D214","v":1},{"$f":"+Persontåg!FI214","v":150},{"$f":"+VLOOKUP(D213,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK214","v":175.97480166016555},{"$f":"+Persontåg!FL214","v":175.97480166016555},{"$f":"+Persontåg!FM214","v":1.204743437805174},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B213,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN214","v":1.204743437805174},{"$f":"+Persontåg!FO214","v":0.81088043288601908},{"$f":"+Persontåg!FP214","v":0.81088043288601908},{"$f":"+Persontåg!GT214","v":14496905.545423832},{"$f":"+Persontåg!GU214","v":14496905.545423832},{"$f":"+Persontåg!GV214","v":0},{"$f":"+Persontåg!GW214","v":0},{"$f":"+Persontåg!FU214","v":13.073691275167784},{"$f":"+Persontåg!FV214","v":51.884525407478421},{"$f":"+Persontåg!FW214","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX214","v":0.14034515819750717},198.87552789996809,201.83877326567764,204.84617098733622,207.89837893504756,210.99606478117974,214.13990614641932,217.33059074800096,220.56881655014618,223.85529191674337,227.19073576630282,230.57587772922068,234.01145830738611,237.49822903616618,241.036952648805,244.62840324327217,248.27336645159696,251.97263961172575,255.72703194194048,259.53736471787533,263.40447145217172,267.32919807680906,271.31240312815351,275.35495793476298,279.45774680799093,283.62166723543004,287.84763007723791,292.13655976538871,296.2264716021042,300.37364220453367,304.57887319539714,308.84297742013274,313.16677910401467,317.55111401147087,321.99682960763147,326.50478522213837,331.07585221524835,335.71091414626181,340.41086694430948,345.17661908152985,350.00909174867127,354.90921903315268,359.87794809961684,364.91623937301154,370.0250667242338,375.20541765837305,380.45829350559029,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,{"$f":"+IF(($G213*DH$3/$I213)/$F213<$E213,$E213,(($G213*DH$3/$I213)/$F213))","v":385.7847096146686},{"$f":"+IF(($G213*DI$3/$I213)/$F213<$E213,$E213,(($G213*DI$3/$I213)/$F213))","v":385.7847096146686},{"$f":"+IF(($G213*DJ$3/$I213)/$F213<$E213,$E213,(($G213*DJ$3/$I213)/$F213))","v":385.7847096146686},{"$f":"+IF(($G213*DK$3/$I213)/$F213<$E213,$E213,(($G213*DK$3/$I213)/$F213))","v":385.7847096146686},{"$f":"+IF(($G213*DL$3/$I213)/$F213<$E213,$E213,(($G213*DL$3/$I213)/$F213))","v":385.7847096146686},385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,385.7847096146686,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ213-'FOKO RST UA'!FQ213","v":0},67.834554901668298,68.441564366239589,69.057618271832979,69.682851380619709,70.317400462727363,70.961404326158416,71.615003847154597,72.278342001013627,72.951563893365147,73.634816791912712,74.328250158648615,75.032015682548902,75.746267312755322,76.471161292251779,77.20685619204275,77.953512945840615,78.711294885270064,79.480367775597017,80.260899851989819,81.053061856320895,81.857027074516495,82.672971374463202,83.50107324447913,84.341513832358288,85.19447698499684,86.060149288609722,86.938720109546409,87.776522885812284,88.62605490094586,89.487480364291315,90.360965784123607,91.24667999983356,92.144794214563433,93.055482028299537,93.978919471427957,94.915285038760175,95.864759724034997,96.827527054903697,97.803773128404572,98.793686646934447,99.797458954723737,100.81528407482209,101.8473587466018,102.89388246378647,103.95505751301168,105.03108901292606,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,106.12218495383922,{"$f":"+SUM(JN213:NI213)-SUM('FOKO RST UA'!JN213:NI213)","v":0},{"$f":"+($N213*(V213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*V213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":6.9082617454804476},{"$f":"+($N213*(W213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*W213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.0111948454881077},{"$f":"+($N213*(X213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*X213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.1156616486858795},{"$f":"+($N213*(Y213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*Y213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.2216850072513008},{"$f":"+($N213*(Z213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*Z213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.3292881138593433},{"$f":"+($N213*(AA213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AA213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.4384945067558483},{"$f":"+($N213*(AB213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AB213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.5493280749065104},{"$f":"+($N213*(AC213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AC213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.6618130632226169},{"$f":"+($N213*(AD213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AD213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.7759740778646336},{"$f":"+($N213*(AE213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AE213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":7.8918360916248167},{"$f":"+($N213*(AF213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AF213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":8.0094244493900231},{"$f":"+($N213*(AG213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AG213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":8.1287648736859381},{"$f":"+($N213*(AH213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AH213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":8.2498834703038568},{"$f":"+($N213*(AI213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AI213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":8.3728067340113839},{"$f":"+($N213*(AJ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AJ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":8.4975615543481524},{"$f":"+($N213*(AK213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AK213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":8.6241752215079419},{"$f":"+($N213*(AL213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AL213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":8.7526754323084095},{"$f":"+($N213*(AM213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AM213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":8.8830902962498044},{"$f":"+($N213*(AN213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AN213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":9.0154483416639248},{"$f":"+($N213*(AO213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AO213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":9.149778521954719},{"$f":"+($N213*(AP213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AP213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":9.2861102219318443},{"$f":"+($N213*(AQ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AQ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":9.42447326423863},{"$f":"+($N213*(AR213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AR213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":9.5648979158757843},{"$f":"+($N213*(AS213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AS213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":9.7074148948223318},{"$f":"+($N213*(AT213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AT213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":9.8520553767551871},{"$f":"+($N213*(AU213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AU213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":9.9988510018688377},{"$f":"+($N213*(AV213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AV213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":10.147833881796682},{"$f":"+($N213*(AW213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AW213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":10.289903556141839},{"$f":"+($N213*(AX213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AX213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":10.433962205927823},{"$f":"+($N213*(AY213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AY213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":10.580037676810813},{"$f":"+($N213*(AZ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*AZ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":10.728158204286165},{"$f":"+($N213*(BA213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BA213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":10.878352419146175},{"$f":"+($N213*(BB213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BB213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":11.030649353014221},{"$f":"+($N213*(BC213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BC213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":11.185078443956419},{"$f":"+($N213*(BD213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BD213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":11.341669542171811},{"$f":"+($N213*(BE213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BE213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":11.500452915762219},{"$f":"+($N213*(BF213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BF213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":11.661459256582887},{"$f":"+($N213*(BG213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BG213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":11.824719686175049},{"$f":"+($N213*(BH213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BH213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":11.990265761781501},{"$f":"+($N213*(BI213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BI213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":12.158129482446441},{"$f":"+($N213*(BJ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BJ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":12.328343295200691},{"$f":"+($N213*(BK213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BK213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":12.500940101333505},{"$f":"+($N213*(BL213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BL213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":12.675953262752175},{"$f":"+($N213*(BM213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BM213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":12.853416608430708},{"$f":"+($N213*(BN213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BN213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.033364440948736},{"$f":"+($N213*(BO213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BO213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.215831543122022},{"$f":"+($N213*(BP213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BP213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BQ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BQ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BR213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BR213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BS213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BS213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BT213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BT213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BU213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BU213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BV213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BV213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BW213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BW213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BX213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BX213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BY213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BY213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(BZ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*BZ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CA213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CA213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CB213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CB213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CC213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CC213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CD213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CD213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CE213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CE213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CF213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CF213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CG213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CG213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CH213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CH213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CI213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CI213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CJ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CJ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CK213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CK213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CL213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CL213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CM213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CM213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CN213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CN213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CO213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CO213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CP213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CP213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CQ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CQ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CR213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CR213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CS213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CS213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CT213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CT213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CU213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CU213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CV213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CV213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CW213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CW213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CX213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CX213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CY213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CY213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(CZ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*CZ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DA213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DA213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DB213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DB213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DC213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DC213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DD213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DD213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DE213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DE213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DF213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DF213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DG213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DG213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DH213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DH213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DI213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DI213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DJ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DJ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DK213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DK213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DL213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DL213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DM213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DM213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DN213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DN213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DO213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DO213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DP213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DP213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731},{"$f":"+($N213*(DQ213/Persontåg!$GL214)*INDATABLAD!$D$266+$P213*DQ213/Persontåg!$GL214*INDATABLAD!$D$267)/1000000","v":13.400853184725731}]
[1589.7014361297204,{"$f":"+Persontåg!B219","v":7202},{"$f":"+Persontåg!C219","v":"Trollhättan-Kornsjö gränsen"},{"$f":"+Persontåg!D219","v":4},{"$f":"+Persontåg!FI219","v":220},{"$f":"+VLOOKUP(D218,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK219","v":17.312564459958057},{"$f":"+Persontåg!FL219","v":17.312564459958057},{"$f":"+Persontåg!FM219","v":0.20409772796630818},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B218,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN219","v":0.20409772796630818},{"$f":"+Persontåg!FO219","v":0.1335553759728407},{"$f":"+Persontåg!FP219","v":0.1335553759728407},{"$f":"+Persontåg!GT219","v":1626501.8328399681},{"$f":"+Persontåg!GU219","v":1626501.8328399681},{"$f":"+Persontåg!GV219","v":0},{"$f":"+Persontåg!GW219","v":0},{"$f":"+Persontåg!FU219","v":19.140920421860017},{"$f":"+Persontåg!FV219","v":86.538983700862886},{"$f":"+Persontåg!FW219","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX219","v":0.24830297219558964},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ218-'FOKO RST UA'!FQ218","v":0},15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,{"$f":"+SUM(JN218:NI218)-SUM('FOKO RST UA'!JN218:NI218)","v":0},{"$f":"+($N218*(V218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*V218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(W218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*W218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(X218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*X218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(Y218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*Y218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(Z218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*Z218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AA218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AA218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AB218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AB218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AC218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AC218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AD218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AD218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AE218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AE218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AF218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AF218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AG218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AG218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AH218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AH218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AI218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AI218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AJ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AJ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AK218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AK218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AL218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AL218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AM218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AM218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AN218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AN218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AO218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AO218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AP218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AP218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AQ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AQ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AR218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AR218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AS218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AS218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AT218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AT218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AU218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AU218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AV218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AV218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AW218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AW218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AX218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AX218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AY218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AY218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(AZ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*AZ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BA218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BA218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BB218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BB218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BC218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BC218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BD218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BD218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BE218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BE218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BF218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BF218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BG218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BG218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BH218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BH218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BI218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BI218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BJ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BJ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BK218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BK218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BL218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BL218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BM218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BM218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BN218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BN218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BO218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BO218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BP218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BP218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BQ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BQ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BR218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BR218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BS218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BS218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BT218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BT218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BU218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BU218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BV218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BV218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BW218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BW218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BX218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BX218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BY218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BY218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(BZ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*BZ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CA218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CA218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CB218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CB218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CC218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CC218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CD218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CD218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CE218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CE218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CF218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CF218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CG218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CG218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CH218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CH218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CI218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CI218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CJ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CJ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CK218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CK218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CL218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CL218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CM218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CM218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CN218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CN218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CO218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CO218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CP218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CP218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CQ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CQ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CR218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CR218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CS218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CS218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CT218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CT218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CU218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CU218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CV218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CV218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CW218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CW218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CX218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CX218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CY218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CY218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(CZ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*CZ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DA218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DA218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DB218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DB218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DC218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DC218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DD218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DD218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DE218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DE218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DF218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DF218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DG218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DG218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DH218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DH218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DI218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DI218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DJ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DJ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DK218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DK218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DL218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DL218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DM218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DM218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DN218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DN218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DO218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DO218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DP218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DP218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776},{"$f":"+($N218*(DQ218/Persontåg!$GL219)*INDATABLAD!$D$266+$P218*DQ218/Persontåg!$GL219*INDATABLAD!$D$267)/1000000","v":1.1385512829879776}]
[592.60174045084659,{"$f":"+Persontåg!B223","v":7302},{"$f":"+Persontåg!C223","v":"Arvika-Kristinehamn"},{"$f":"+Persontåg!D223","v":1},{"$f":"+Persontåg!FI223","v":150},{"$f":"+VLOOKUP(D222,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK223","v":3.0887794116332903},{"$f":"+Persontåg!FL223","v":3.0887794116332903},{"$f":"+Persontåg!FM223","v":0.10308479999542225},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B222,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN223","v":0.10308479999542225},{"$f":"+Persontåg!FO223","v":8.4975229599966201E-2},{"$f":"+Persontåg!FP223","v":8.4975229599966201E-2},{"$f":"+Persontåg!GT223","v":636913.89105319779},{"$f":"+Persontåg!GU223","v":636913.89105319779},{"$f":"+Persontåg!GV223","v":0},{"$f":"+Persontåg!GW223","v":0},{"$f":"+Persontåg!FU223","v":13.073691275167784},{"$f":"+Persontåg!FV223","v":51.884525407478421},{"$f":"+Persontåg!FW223","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX223","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ222-'FOKO RST UA'!FQ222","v":0},5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,{"$f":"+SUM(JN222:NI222)-SUM('FOKO RST UA'!JN222:NI222)","v":0},{"$f":"+($N222*(V222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*V222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(W222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*W222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(X222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*X222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(Y222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*Y222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(Z222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*Z222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AA222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AA222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AB222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AB222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AC222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AC222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AD222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AD222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AE222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AE222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AF222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AF222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AG222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AG222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AH222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AH222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AI222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AI222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AJ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AJ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AK222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AK222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AL222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AL222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AM222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AM222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AN222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AN222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AO222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AO222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AP222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AP222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AQ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AQ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AR222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AR222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AS222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AS222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AT222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AT222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AU222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AU222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AV222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AV222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AW222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AW222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AX222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AX222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AY222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AY222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(AZ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*AZ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BA222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BA222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BB222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BB222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BC222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BC222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BD222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BD222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BE222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BE222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BF222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BF222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BG222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BG222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BH222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BH222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BI222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BI222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BJ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BJ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BK222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BK222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BL222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BL222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BM222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BM222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BN222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BN222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BO222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BO222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BP222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BP222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BQ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BQ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BR222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BR222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BS222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BS222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BT222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BT222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BU222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BU222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BV222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BV222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BW222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BW222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BX222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BX222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BY222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BY222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(BZ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*BZ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CA222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CA222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CB222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CB222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CC222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CC222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CD222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CD222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CE222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CE222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CF222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CF222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CG222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CG222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CH222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CH222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CI222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CI222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CJ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CJ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CK222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CK222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CL222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CL222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CM222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CM222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CN222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CN222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CO222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CO222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CP222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CP222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CQ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CQ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CR222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CR222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CS222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CS222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CT222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CT222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CU222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CU222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CV222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CV222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CW222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CW222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CX222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CX222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CY222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CY222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(CZ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*CZ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DA222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DA222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DB222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DB222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DC222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DC222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DD222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DD222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DE222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DE222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DF222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DF222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DG222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DG222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DH222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DH222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DI222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DI222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DJ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DJ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DK222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DK222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DL222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DL222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DM222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DM222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DN222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DN222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DO222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DO222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DP222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DP222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846},{"$f":"+($N222*(DQ222/Persontåg!$GL223)*INDATABLAD!$D$266+$P222*DQ222/Persontåg!$GL223*INDATABLAD!$D$267)/1000000","v":0.44583972373723846}]
[592.60174045084659,{"$f":"+Persontåg!B224","v":"7302R"},{"$f":"+Persontåg!C224","v":"Kristinehamn-Arvika"},{"$f":"+Persontåg!D224","v":1},{"$f":"+Persontåg!FI224","v":150},{"$f":"+VLOOKUP(D223,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK224","v":3.3366934134497299},{"$f":"+Persontåg!FL224","v":3.3366934134497299},{"$f":"+Persontåg!FM224","v":0.10308479999542224},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B223,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN224","v":0.10308479999542224},{"$f":"+Persontåg!FO224","v":8.4975229599966201E-2},{"$f":"+Persontåg!FP224","v":8.4975229599966201E-2},{"$f":"+Persontåg!GT224","v":636913.89105319767},{"$f":"+Persontåg!GU224","v":636913.89105319767},{"$f":"+Persontåg!GV224","v":0},{"$f":"+Persontåg!GW224","v":0},{"$f":"+Persontåg!FU224","v":13.073691275167784},{"$f":"+Persontåg!FV224","v":51.884525407478421},{"$f":"+Persontåg!FW224","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX224","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ223-'FOKO RST UA'!FQ223","v":0},5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,5.7565983094883268,{"$f":"+SUM(JN223:NI223)-SUM('FOKO RST UA'!JN223:NI223)","v":0},{"$f":"+($N223*(V223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*V223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(W223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*W223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(X223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*X223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(Y223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*Y223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(Z223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*Z223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AA223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AA223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AB223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AB223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AC223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AC223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AD223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AD223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AE223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AE223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AF223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AF223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AG223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AG223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AH223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AH223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AI223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AI223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AJ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AJ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AK223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AK223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AL223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AL223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AM223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AM223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AN223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AN223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AO223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AO223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AP223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AP223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AQ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AQ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AR223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AR223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AS223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AS223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AT223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AT223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AU223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AU223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AV223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AV223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AW223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AW223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AX223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AX223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AY223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AY223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(AZ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*AZ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BA223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BA223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BB223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BB223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BC223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BC223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BD223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BD223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BE223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BE223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BF223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BF223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BG223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BG223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BH223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BH223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BI223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BI223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BJ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BJ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BK223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BK223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BL223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BL223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BM223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BM223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BN223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BN223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BO223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BO223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BP223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BP223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BQ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BQ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BR223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BR223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BS223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BS223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BT223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BT223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BU223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BU223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BV223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BV223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BW223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BW223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BX223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BX223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BY223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BY223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(BZ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*BZ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CA223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CA223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CB223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CB223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CC223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CC223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CD223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CD223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CE223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CE223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CF223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CF223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CG223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CG223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CH223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CH223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CI223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CI223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CJ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CJ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CK223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CK223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CL223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CL223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CM223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CM223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CN223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CN223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CO223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CO223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CP223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CP223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CQ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CQ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CR223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CR223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CS223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CS223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CT223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CT223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CU223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CU223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CV223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CV223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CW223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CW223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CX223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CX223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CY223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CY223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(CZ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*CZ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DA223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DA223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DB223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DB223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DC223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DC223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DD223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DD223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DE223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DE223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DF223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DF223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DG223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DG223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DH223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DH223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DI223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DI223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DJ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DJ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DK223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DK223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DL223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DL223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DM223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DM223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DN223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DN223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DO223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DO223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DP223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DP223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835},{"$f":"+($N223*(DQ223/Persontåg!$GL224)*INDATABLAD!$D$266+$P223*DQ223/Persontåg!$GL224*INDATABLAD!$D$267)/1000000","v":0.44583972373723835}]
[2100.7079366127505,{"$f":"+Persontåg!B229","v":7402},{"$f":"+Persontåg!C229","v":"Karlstads Central-Torsby"},{"$f":"+Persontåg!D229","v":17},{"$f":"+Persontåg!FI229","v":150},{"$f":"+VLOOKUP(D228,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK229","v":8.8293758466466077},{"$f":"+Persontåg!FL229","v":8.8293758466466077},{"$f":"+Persontåg!FM229","v":0.25907200164794908},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B228,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0.21050880126953114},{"$f":"+Persontåg!FN229","v":0.25907200164794908},{"$f":"+Persontåg!FO229","v":0.26207813886626891},{"$f":"+Persontåg!FP229","v":0.26207813886626891},{"$f":"+Persontåg!GT229","v":262285.54884672817},{"$f":"+Persontåg!GU229","v":262285.54884672817},{"$f":"+Persontåg!GV229","v":258162.02801392638},{"$f":"+Persontåg!GW229","v":258162.02801392638},{"$f":"+Persontåg!FU229","v":18.91795446385375},{"$f":"+Persontåg!FV229","v":54.065273250239684},{"$f":"+Persontåg!FW229","v":8.6366251198465971E-2},{"$f":"+Persontåg!FX229","v":0.18352828379674016},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ228-'FOKO RST UA'!FQ228","v":0},19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,{"$f":"+SUM(JN228:NI228)-SUM('FOKO RST UA'!JN228:NI228)","v":0},{"$f":"+($N228*(V228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*V228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(W228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*W228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(X228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*X228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(Y228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*Y228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(Z228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*Z228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AA228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AA228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AB228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AB228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AC228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AC228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AD228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AD228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AE228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AE228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AF228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AF228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AG228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AG228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AH228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AH228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AI228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AI228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AJ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AJ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AK228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AK228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AL228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AL228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AM228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AM228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AN228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AN228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AO228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AO228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AP228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AP228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AQ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AQ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AR228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AR228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AS228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AS228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AT228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AT228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AU228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AU228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AV228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AV228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AW228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AW228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AX228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AX228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AY228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AY228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(AZ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*AZ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BA228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BA228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BB228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BB228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BC228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BC228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BD228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BD228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BE228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BE228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BF228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BF228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BG228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BG228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BH228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BH228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BI228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BI228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BJ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BJ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BK228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BK228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BL228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BL228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BM228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BM228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BN228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BN228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BO228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BO228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BP228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BP228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BQ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BQ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BR228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BR228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BS228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BS228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BT228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BT228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BU228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BU228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BV228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BV228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BW228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BW228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BX228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BX228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BY228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BY228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(BZ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*BZ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CA228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CA228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CB228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CB228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CC228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CC228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CD228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CD228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CE228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CE228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CF228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CF228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CG228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CG228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CH228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CH228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CI228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CI228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CJ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CJ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CK228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CK228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CL228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CL228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CM228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CM228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CN228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CN228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CO228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CO228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CP228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CP228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CQ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CQ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CR228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CR228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CS228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CS228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CT228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CT228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CU228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CU228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CV228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CV228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CW228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CW228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CX228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CX228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CY228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CY228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(CZ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*CZ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DA228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DA228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DB228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DB228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DC228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DC228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DD228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DD228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DE228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DE228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DF228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DF228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DG228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DG228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DH228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DH228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DI228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DI228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DJ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DJ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DK228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DK228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DL228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DL228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DM228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DM228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DN228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DN228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DO228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DO228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DP228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DP228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294},{"$f":"+($N228*(DQ228/Persontåg!$GL229)*INDATABLAD!$D$266+$P228*DQ228/Persontåg!$GL229*INDATABLAD!$D$267)/1000000","v":5.0964232772977294}]
[2337.012254642626,{"$f":"+Persontåg!B234","v":80010},{"$f":"+Persontåg!C234","v":"Stockholms Central-Malmö central"},{"$f":"+Persontåg!D234","v":16},{"$f":"+Persontåg!FI234","v":250},{"$f":"+VLOOKUP(D233,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK234","v":0.85831533372527857},{"$f":"+Persontåg!FL234","v":0.85831533372527857},{"$f":"+Persontåg!FM234","v":0.19651179235935187},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B233,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN234","v":0.19651179235935187},{"$f":"+Persontåg!FO234","v":0.13234251285217546},{"$f":"+Persontåg!FP234","v":0.13234251285217546},{"$f":"+Persontåg!GT234","v":2973346.3393535316},{"$f":"+Persontåg!GU234","v":2973346.3393535316},{"$f":"+Persontåg!GV234","v":0},{"$f":"+Persontåg!GW234","v":0},{"$f":"+Persontåg!FU234","v":39.912003835091078},{"$f":"+Persontåg!FV234","v":111.34768935762223},{"$f":"+Persontåg!FW234","v":0.12954937679769893},{"$f":"+Persontåg!FX234","v":0.28069031639501435},250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ233-'FOKO RST UA'!FQ233","v":0},22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,22.579212420158235,{"$f":"+SUM(JN233:NI233)-SUM('FOKO RST UA'!JN233:NI233)","v":0},{"$f":"+($N233*(V233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*V233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(W233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*W233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(X233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*X233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(Y233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*Y233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(Z233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*Z233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AA233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AA233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AB233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AB233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AC233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AC233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AD233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AD233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AE233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AE233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AF233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AF233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AG233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AG233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AH233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AH233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AI233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AI233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AJ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AJ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AK233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AK233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AL233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AL233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AM233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AM233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AN233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AN233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AO233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AO233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AP233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AP233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AQ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AQ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AR233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AR233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AS233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AS233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AT233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AT233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AU233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AU233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AV233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AV233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AW233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AW233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AX233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AX233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AY233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AY233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(AZ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*AZ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BA233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BA233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BB233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BB233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BC233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BC233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BD233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BD233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BE233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BE233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BF233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BF233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BG233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BG233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BH233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BH233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BI233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BI233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BJ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BJ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BK233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BK233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BL233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BL233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BM233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BM233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BN233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BN233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BO233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BO233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BP233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BP233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BQ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BQ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BR233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BR233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BS233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BS233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BT233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BT233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BU233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BU233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BV233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BV233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BW233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BW233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BX233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BX233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BY233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BY233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(BZ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*BZ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CA233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CA233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CB233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CB233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CC233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CC233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CD233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CD233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CE233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CE233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CF233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CF233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CG233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CG233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CH233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CH233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CI233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CI233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CJ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CJ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CK233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CK233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CL233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CL233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CM233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CM233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CN233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CN233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CO233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CO233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CP233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CP233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CQ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CQ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CR233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CR233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CS233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CS233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CT233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CT233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CU233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CU233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CV233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CV233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CW233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CW233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CX233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CX233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CY233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CY233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(CZ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*CZ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DA233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DA233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DB233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DB233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DC233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DC233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DD233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DD233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DE233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DE233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DF233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DF233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DG233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DG233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DH233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DH233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DI233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DI233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DJ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DJ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DK233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DK233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DL233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DL233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DM233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DM233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DN233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DN233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DO233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DO233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DP233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DP233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723},{"$f":"+($N233*(DQ233/Persontåg!$GL234)*INDATABLAD!$D$266+$P233*DQ233/Persontåg!$GL234*INDATABLAD!$D$267)/1000000","v":2.0813424375474723}]
[41411.769247167525,{"$f":"+Persontåg!B236","v":"8001R"},{"$f":"+Persontåg!C236","v":"Köpenhamn H-Stockholms Central"},{"$f":"+Persontåg!D236","v":5},{"$f":"+Persontåg!FI236","v":240},{"$f":"+VLOOKUP(D235,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK236","v":898.14787308816858},{"$f":"+Persontåg!FL236","v":898.14787308816858},{"$f":"+Persontåg!FM236","v":3.1969438159942585},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B235,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN236","v":3.1969438159942585},{"$f":"+Persontåg!FO236","v":1.450627530386859},{"$f":"+Persontåg!FP236","v":1.450627530386859},{"$f":"+Persontåg!GT236","v":57228038.107762456},{"$f":"+Persontåg!GU236","v":57228038.107762456},{"$f":"+Persontåg!GV236","v":0},{"$f":"+Persontåg!GW236","v":0},{"$f":"+Persontåg!FU236","v":21.56},{"$f":"+Persontåg!FV236","v":99.53},{"$f":"+Persontåg!FW236","v":0.08},{"$f":"+Persontåg!FX236","v":0.32},294.2353984492662,298.61950588616031,303.06893652386407,307.58466367806966,312.16767516687287,316.81897352685928,321.53957623240944,326.33051591827234,331.19284060545465,336.12761393047589,341.1359153780399,346.21884051717268,351.37750124087864,356.61302600936762,361.92656009690728,367.31926584235117,372.79232290340212,378.34692851466292,383.98429774953132,389.70566378599943,395.51227817641075,401.40541112123924,407.38635174694559,413.45640838797522,419.616908872956,425.86920081516303,432.21465190730896,438.26565703401121,444.40137623248751,450.62299549974233,456.93171743673872,463.32876148085319,469.81536414158512,476.39277923956723,483.06227814892134,489.8251500430062,496.68270214360842,503.63625997361891,510.6871676132497,517.83678795983508,525.08650299127282,532.43771403315077,539.89184202961508,547.45032781802968,555.11463240748208,562.88623726118681,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,570.76664458284347,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ235-'FOKO RST UA'!FQ235","v":0},252.35418438251159,255.51055021735661,258.71394590314071,261.96507218464308,265.26464024773981,268.61337187497668,272.01199960345934,275.46126688509645,278.96192824922997,282.514749467689,286.12050772230305,289.77999177491097,293.4940021399027,297.26335125933269,301.08886368064236,304.97137623702952,308.91173823050673,312.91081161768687,316.9694711983359,321.08860480673673,325.26911350590262,329.51191178468605,333.81792775782338,338.18810336896058,342.62339459670363,347.12477166374003,351.69321924907536,356.04967860216215,360.46712838619237,364.94642246719889,369.48842666533949,374.09401892225424,378.76408947076561,383.49954100695606,388.30128886465343,393.17026119235845,398.10739913265138,403.11365700410829,408.19000248576583,413.33741680416631,418.55689492302446,423.84944573554668,429.21609225944439,434.65787183467648,440.17583632396179,445.77105231609704,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,451.44460133212226,{"$f":"+SUM(JN235:NI235)-SUM('FOKO RST UA'!JN235:NI235)","v":0},{"$f":"+($N235*(V235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*V235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":27.271079692834842},{"$f":"+($N235*(W235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*W235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":27.677418780258087},{"$f":"+($N235*(X235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*X235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":28.089812320083926},{"$f":"+($N235*(Y235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*Y235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":28.508350523653178},{"$f":"+($N235*(Z235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*Z235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":28.93312494645561},{"$f":"+($N235*(AA235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AA235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":29.364228508157797},{"$f":"+($N235*(AB235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AB235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":29.801755512929343},{"$f":"+($N235*(AC235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AC235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":30.245801670071994},{"$f":"+($N235*(AD235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AD235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":30.696464114956065},{"$f":"+($N235*(AE235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AE235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":31.153841430268908},{"$f":"+($N235*(AF235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AF235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":31.618033667579908},{"$f":"+($N235*(AG235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AG235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":32.089142369226849},{"$f":"+($N235*(AH235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AH235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":32.567270590528338},{"$f":"+($N235*(AI235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AI235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":33.052522922327199},{"$f":"+($N235*(AJ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AJ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":33.545005513869889},{"$f":"+($N235*(AK235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AK235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":34.04482609602654},{"$f":"+($N235*(AL235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AL235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":34.552094004857331},{"$f":"+($N235*(AM235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AM235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":35.066920205529712},{"$f":"+($N235*(AN235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AN235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":35.589417316592098},{"$f":"+($N235*(AO235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AO235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":36.119699634609333},{"$f":"+($N235*(AP235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AP235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":36.657883159165003},{"$f":"+($N235*(AQ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AQ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":37.204085618236554},{"$f":"+($N235*(AR235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AR235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":37.758426493948264},{"$f":"+($N235*(AS235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AS235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":38.32102704870811},{"$f":"+($N235*(AT235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AT235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":38.892010351733866},{"$f":"+($N235*(AU235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AU235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":39.471501305974691},{"$f":"+($N235*(AV235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AV235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":40.059626675433719},{"$f":"+($N235*(AW235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AW235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":40.620461448889785},{"$f":"+($N235*(AX235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AX235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":41.189147909174253},{"$f":"+($N235*(AY235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AY235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":41.765795979902691},{"$f":"+($N235*(AZ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*AZ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":42.350517123621323},{"$f":"+($N235*(BA235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BA235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":42.943424363352037},{"$f":"+($N235*(BB235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BB235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":43.54463230443897},{"$f":"+($N235*(BC235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BC235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":44.1542571567011},{"$f":"+($N235*(BD235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BD235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":44.772416756894941},{"$f":"+($N235*(BE235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BE235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":45.39923059149146},{"$f":"+($N235*(BF235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BF235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":46.034819819772352},{"$f":"+($N235*(BG235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BG235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":46.67930729724916},{"$f":"+($N235*(BH235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BH235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":47.33281759941066},{"$f":"+($N235*(BI235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BI235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":47.995477045802403},{"$f":"+($N235*(BJ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BJ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":48.667413724443634},{"$f":"+($N235*(BK235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BK235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":49.348757516585856},{"$f":"+($N235*(BL235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BL235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":50.039640121818081},{"$f":"+($N235*(BM235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BM235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":50.740195083523531},{"$f":"+($N235*(BN235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BN235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":51.450557814692871},{"$f":"+($N235*(BO235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BO235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.17086562409856},{"$f":"+($N235*(BP235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BP235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BQ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BQ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BR235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BR235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BS235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BS235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BT235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BT235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BU235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BU235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BV235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BV235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BW235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BW235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BX235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BX235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BY235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BY235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(BZ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*BZ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CA235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CA235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CB235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CB235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CC235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CC235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CD235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CD235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CE235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CE235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CF235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CF235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CG235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CG235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CH235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CH235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CI235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CI235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CJ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CJ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CK235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CK235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CL235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CL235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CM235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CM235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CN235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CN235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CO235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CO235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CP235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CP235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CQ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CQ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CR235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CR235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CS235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CS235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CT235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CT235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CU235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CU235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CV235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CV235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CW235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CW235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CX235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CX235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CY235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CY235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(CZ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*CZ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DA235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DA235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DB235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DB235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DC235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DC235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DD235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DD235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DE235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DE235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DF235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DF235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DG235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DG235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DH235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DH235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DI235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DI235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DJ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DJ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DK235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DK235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DL235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DL235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DM235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DM235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DN235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DN235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DO235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DO235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DP235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DP235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952},{"$f":"+($N235*(DQ235/Persontåg!$GL236)*INDATABLAD!$D$266+$P235*DQ235/Persontåg!$GL236*INDATABLAD!$D$267)/1000000","v":52.901257742835952}]
[2390.8303667921728,{"$f":"+Persontåg!B239","v":"80020R"},{"$f":"+Persontåg!C239","v":"Copenhagen Airport-Stockholms Central"},{"$f":"+Persontåg!D239","v":16},{"$f":"+Persontåg!FI239","v":250},{"$f":"+VLOOKUP(D238,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK239","v":1.3751677794691566},{"$f":"+Persontåg!FL239","v":1.3751677794691566},{"$f":"+Persontåg!FM239","v":0.19997518034458131},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B238,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN239","v":0.19997518034458131},{"$f":"+Persontåg!FO239","v":0.13580923147825327},{"$f":"+Persontåg!FP239","v":0.13580923147825327},{"$f":"+Persontåg!GT239","v":3025749.5659691221},{"$f":"+Persontåg!GU239","v":3025749.5659691221},{"$f":"+Persontåg!GV239","v":0},{"$f":"+Persontåg!GW239","v":0},{"$f":"+Persontåg!FU239","v":39.912003835091078},{"$f":"+Persontåg!FV239","v":111.34768935762223},{"$f":"+Persontåg!FW239","v":0.12954937679769893},{"$f":"+Persontåg!FX239","v":0.28069031639501435},250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ238-'FOKO RST UA'!FQ238","v":0},23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,23.103454283373914,{"$f":"+SUM(JN238:NI238)-SUM('FOKO RST UA'!JN238:NI238)","v":0},{"$f":"+($N238*(V238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*V238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(W238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*W238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(X238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*X238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(Y238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*Y238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(Z238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*Z238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AA238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AA238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AB238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AB238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AC238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AC238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AD238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AD238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AE238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AE238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AF238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AF238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AG238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AG238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AH238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AH238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AI238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AI238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AJ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AJ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AK238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AK238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AL238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AL238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AM238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AM238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AN238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AN238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AO238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AO238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AP238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AP238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AQ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AQ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AR238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AR238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AS238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AS238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AT238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AT238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AU238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AU238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AV238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AV238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AW238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AW238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AX238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AX238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AY238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AY238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(AZ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*AZ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BA238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BA238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BB238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BB238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BC238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BC238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BD238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BD238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BE238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BE238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BF238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BF238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BG238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BG238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BH238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BH238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BI238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BI238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BJ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BJ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BK238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BK238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BL238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BL238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BM238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BM238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BN238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BN238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BO238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BO238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BP238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BP238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BQ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BQ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BR238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BR238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BS238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BS238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BT238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BT238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BU238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BU238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BV238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BV238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BW238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BW238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BX238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BX238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BY238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BY238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(BZ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*BZ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CA238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CA238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CB238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CB238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CC238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CC238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CD238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CD238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CE238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CE238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CF238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CF238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CG238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CG238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CH238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CH238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CI238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CI238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CJ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CJ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CK238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CK238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CL238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CL238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CM238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CM238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CN238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CN238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CO238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CO238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CP238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CP238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CQ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CQ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CR238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CR238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CS238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CS238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CT238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CT238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CU238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CU238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CV238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CV238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CW238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CW238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CX238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CX238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CY238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CY238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(CZ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*CZ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DA238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DA238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DB238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DB238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DC238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DC238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DD238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DD238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DE238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DE238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DF238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DF238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DG238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DG238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DH238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DH238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DI238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DI238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DJ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DJ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DK238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DK238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DL238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DL238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DM238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DM238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DN238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DN238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DO238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DO238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DP238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DP238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857},{"$f":"+($N238*(DQ238/Persontåg!$GL239)*INDATABLAD!$D$266+$P238*DQ238/Persontåg!$GL239*INDATABLAD!$D$267)/1000000","v":2.1180246961783857}]
[8426.6812096478334,{"$f":"+Persontåg!B244","v":"8004R"},{"$f":"+Persontåg!C244","v":"Malmö central-Stockholms Central"},{"$f":"+Persontåg!D244","v":5},{"$f":"+Persontåg!FI244","v":240},{"$f":"+VLOOKUP(D243,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK244","v":188.52438389990539},{"$f":"+Persontåg!FL244","v":188.52438389990539},{"$f":"+Persontåg!FM244","v":0.58512363952159807},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B243,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN244","v":0.58512363952159807},{"$f":"+Persontåg!FO244","v":0.25789172219107681},{"$f":"+Persontåg!FP244","v":0.25789172219107681},{"$f":"+Persontåg!GT244","v":12012365.612992005},{"$f":"+Persontåg!GU244","v":12012365.612992005},{"$f":"+Persontåg!GV244","v":0},{"$f":"+Persontåg!GW244","v":0},{"$f":"+Persontåg!FU244","v":21.56},{"$f":"+Persontåg!FV244","v":99.53},{"$f":"+Persontåg!FW244","v":0.08},{"$f":"+Persontåg!FX244","v":0.32},337.44419697883365,342.47211551381838,347.57495003497417,352.75381679049536,358.00984866067364,363.3441954057177,368.7580239172629,374.25251847363012,379.82888099888714,385.48833132577062,391.23210746252448,397.06146586371608,402.9776817050855,408.98204916249125,415.07588169501236,421.26051233226809,427.53729396601881,433.90759964611254,440.37282288083952,446.93437794176413,453.59370017309635,460.35224630567546,467.21149477563,474.17294604778692,481.23812294389893,488.40857097576304,495.68585868330183,502.62546070486809,509.66221715473631,516.7974881949026,524.03265302963132,531.36911017204625,538.8082777144549,546.35159360245723,554.00051591289173,561.7565231356723,569.62111445957169,577.59581006200574,585.68215140287396,593.88170152251416,602.19604534382938,610.62678997864305,619.17556503834408,627.84402294888105,636.63383927016537,645.54671301994767,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,654.58436700222705,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ243-'FOKO RST UA'!FQ243","v":0},50.886197601132039,51.536484662932281,52.19646100195331,52.866270988425782,53.546061143696662,54.235980172281103,54.936178994391454,55.646810778951235,56.368030977100958,57.099997356203119,57.842870034353886,58.596811515409115,59.361986724532073,60.138563044270953,60.926710351173938,61.726601052949796,62.5384101261821,63.362315154605568,64.198496367952544,65.04713668137839,65.908421735474278,66.782539936876191,67.669682499478995,68.570043486264609,69.48381985175331,70.411211485087776,71.352421253758934,72.249956362426133,73.160056962614675,74.082898971205822,75.018660767917282,75.967523229782699,76.929669766114216,77.905286353954381,78.894561574024308,79.89768664717522,80.914855471350236,81.946264659063715,82.992113575405185,84.052604376575417,85.127942048962026,86.218334448762064,87.323992342159301,88.445129446064101,89.581962469423573,90.734711155110062,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,91.903598322396178,{"$f":"+SUM(JN243:NI243)-SUM('FOKO RST UA'!JN243:NI243)","v":0},{"$f":"+($N243*(V243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*V243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":5.7242951316015711},{"$f":"+($N243*(W243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*W243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":5.8095871290624368},{"$f":"+($N243*(X243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*X243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":5.8961499772854653},{"$f":"+($N243*(Y243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*Y243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":5.9840026119470204},{"$f":"+($N243*(Z243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*Z243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.0731642508650303},{"$f":"+($N243*(AA243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AA243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.1636543982029179},{"$f":"+($N243*(AB243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AB243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.255492848736143},{"$f":"+($N243*(AC243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AC243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.3486996921823096},{"$f":"+($N243*(AD243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AD243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.4432953175958261},{"$f":"+($N243*(AE243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AE243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.539300417828005},{"$f":"+($N243*(AF243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AF243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.6367359940536401},{"$f":"+($N243*(AG243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AG243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.7356233603650395},{"$f":"+($N243*(AH243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AH243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.8359841484344788},{"$f":"+($N243*(AI243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AI243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":6.9378403122461521},{"$f":"+($N243*(AJ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AJ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.0412141328986202},{"$f":"+($N243*(AK243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AK243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.1461282234788097},{"$f":"+($N243*(AL243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AL243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.2526055340086426},{"$f":"+($N243*(AM243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AM243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.3606693564653725},{"$f":"+($N243*(AN243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AN243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.4703433298767052},{"$f":"+($N243*(AO243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AO243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.5816514454918691},{"$f":"+($N243*(AP243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AP243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.6946180520296972},{"$f":"+($N243*(AQ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AQ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.8092678610049395},{"$f":"+($N243*(AR243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AR243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":7.9256259521339123},{"$f":"+($N243*(AS243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AS243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":8.0437177788207102},{"$f":"+($N243*(AT243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AT243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":8.1635691737251364},{"$f":"+($N243*(AU243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AU243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":8.2852063544136403},{"$f":"+($N243*(AV243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AV243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":8.4086559290944045},{"$f":"+($N243*(AW243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AW243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":8.5263771121017236},{"$f":"+($N243*(AX243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AX243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":8.6457463916711514},{"$f":"+($N243*(AY243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AY243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":8.7667868411545467},{"$f":"+($N243*(AZ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*AZ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":8.8895218569307115},{"$f":"+($N243*(BA243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BA243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":9.0139751629277427},{"$f":"+($N243*(BB243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BB243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":9.1401708152087338},{"$f":"+($N243*(BC243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BC243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":9.268133206621652},{"$f":"+($N243*(BD243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BD243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":9.3978870715143561},{"$f":"+($N243*(BE243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BE243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":9.5294574905155596},{"$f":"+($N243*(BF243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BF243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":9.6628698953827783},{"$f":"+($N243*(BG243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BG243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":9.7981500739181353},{"$f":"+($N243*(BH243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BH243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":9.9353241749529957},{"$f":"+($N243*(BI243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BI243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":10.074418713402336},{"$f":"+($N243*(BJ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BJ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":10.215460575389969},{"$f":"+($N243*(BK243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BK243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":10.358477023445429},{"$f":"+($N243*(BL243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BL243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":10.503495701773666},{"$f":"+($N243*(BM243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BM243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":10.650544641598501},{"$f":"+($N243*(BN243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BN243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":10.799652266580878},{"$f":"+($N243*(BO243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BO243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":10.950847398313011},{"$f":"+($N243*(BP243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BP243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BQ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BQ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BR243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BR243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BS243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BS243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BT243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BT243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BU243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BU243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BV243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BV243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BW243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BW243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BX243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BX243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BY243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BY243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(BZ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*BZ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CA243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CA243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CB243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CB243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CC243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CC243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CD243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CD243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CE243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CE243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CF243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CF243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CG243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CG243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CH243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CH243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CI243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CI243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CJ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CJ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CK243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CK243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CL243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CL243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CM243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CM243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CN243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CN243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CO243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CO243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CP243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CP243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CQ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CQ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CR243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CR243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CS243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CS243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CT243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CT243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CU243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CU243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CV243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CV243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CW243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CW243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CX243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CX243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CY243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CY243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(CZ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*CZ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DA243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DA243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DB243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DB243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DC243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DC243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DD243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DD243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DE243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DE243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DF243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DF243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DG243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DG243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DH243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DH243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DI243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DI243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DJ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DJ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DK243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DK243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DL243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DL243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DM243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DM243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DN243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DN243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DO243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DO243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DP243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DP243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395},{"$f":"+($N243*(DQ243/Persontåg!$GL244)*INDATABLAD!$D$266+$P243*DQ243/Persontåg!$GL244*INDATABLAD!$D$267)/1000000","v":11.104159261889395}]
[1558.2388621222417,{"$f":"+Persontåg!B249","v":8007},{"$f":"+Persontåg!C249","v":"Norrköpings Central-Nyköpings Central"},{"$f":"+Persontåg!D249","v":1},{"$f":"+Persontåg!FI249","v":150},{"$f":"+VLOOKUP(D248,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK249","v":15.764063573776991},{"$f":"+Persontåg!FL249","v":15.764063573776991},{"$f":"+Persontåg!FM249","v":0.30469124511718731},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B248,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN249","v":0.30469124511718731},{"$f":"+Persontåg!FO249","v":0.21390176525406202},{"$f":"+Persontåg!FP249","v":0.21390176525406202},{"$f":"+Persontåg!GT249","v":1882548.0236276276},{"$f":"+Persontåg!GU249","v":1882548.0236276276},{"$f":"+Persontåg!GV249","v":0},{"$f":"+Persontåg!GW249","v":0},{"$f":"+Persontåg!FU249","v":13.073691275167784},{"$f":"+Persontåg!FV249","v":51.884525407478421},{"$f":"+Persontåg!FW249","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX249","v":0.14034515819750717},{"$f":"+IF(($G248*V$3/$I248)/$F248<$E248,$E248,(($G248*V$3/$I248)/$F248))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ248-'FOKO RST UA'!FQ248","v":0},15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,15.081630846937445,{"$f":"+SUM(JN248:NI248)-SUM('FOKO RST UA'!JN248:NI248)","v":0},{"$f":"+($N248*(V248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*V248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(W248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*W248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(X248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*X248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(Y248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*Y248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(Z248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*Z248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AA248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AA248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AB248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AB248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AC248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AC248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AD248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AD248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AE248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AE248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AF248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AF248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AG248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AG248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AH248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AH248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AI248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AI248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AJ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AJ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AK248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AK248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AL248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AL248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AM248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AM248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AN248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AN248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AO248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AO248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AP248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AP248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AQ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AQ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AR248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AR248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AS248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AS248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AT248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AT248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AU248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AU248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AV248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AV248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AW248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AW248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AX248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AX248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AY248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AY248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(AZ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*AZ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BA248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BA248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BB248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BB248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BC248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BC248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BD248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BD248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BE248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BE248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BF248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BF248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BG248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BG248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BH248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BH248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BI248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BI248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BJ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BJ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BK248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BK248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BL248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BL248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BM248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BM248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BN248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BN248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BO248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BO248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BP248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BP248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BQ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BQ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BR248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BR248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BS248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BS248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BT248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BT248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BU248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BU248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BV248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BV248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BW248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BW248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BX248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BX248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BY248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BY248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(BZ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*BZ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CA248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CA248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CB248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CB248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CC248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CC248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CD248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CD248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CE248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CE248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CF248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CF248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CG248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CG248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CH248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CH248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CI248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CI248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CJ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CJ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CK248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CK248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CL248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CL248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CM248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CM248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CN248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CN248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CO248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CO248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CP248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CP248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CQ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CQ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CR248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CR248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CS248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CS248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CT248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CT248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CU248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CU248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CV248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CV248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CW248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CW248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CX248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CX248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CY248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CY248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(CZ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*CZ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DA248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DA248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DB248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DB248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DC248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DC248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DD248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DD248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DE248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DE248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DF248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DF248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DG248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DG248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DH248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DH248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DI248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DI248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DJ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DJ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DK248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DK248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DL248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DL248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DM248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DM248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DN248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DN248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DO248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DO248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DP248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DP248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393},{"$f":"+($N248*(DQ248/Persontåg!$GL249)*INDATABLAD!$D$266+$P248*DQ248/Persontåg!$GL249*INDATABLAD!$D$267)/1000000","v":1.3177836165393393}]
[7447.8760340117706,{"$f":"+Persontåg!B253","v":8009},{"$f":"+Persontåg!C253","v":"Mjölby-Stockholms Central"},{"$f":"+Persontåg!D253","v":4},{"$f":"+Persontåg!FI253","v":220},{"$f":"+VLOOKUP(D252,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK253","v":151.13147052601812},{"$f":"+Persontåg!FL253","v":151.13147052601812},{"$f":"+Persontåg!FM253","v":1.0753073728179918},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B252,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN253","v":1.0753073728179918},{"$f":"+Persontåg!FO253","v":0.49395072764444448},{"$f":"+Persontåg!FP253","v":0.49395072764444448},{"$f":"+Persontåg!GT253","v":8569372.2815156095},{"$f":"+Persontåg!GU253","v":8569372.2815156095},{"$f":"+Persontåg!GV253","v":0},{"$f":"+Persontåg!GW253","v":0},{"$f":"+Persontåg!FU253","v":19.140920421860017},{"$f":"+Persontåg!FV253","v":86.538983700862886},{"$f":"+Persontåg!FW253","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX253","v":0.24830297219558964},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,222.32322718142581,225.4357523619658,228.5918528950333,231.7921388355638,235.03722877926171,238.32774998217135,241.66433848192179,245.04763922066871,248.4783061697581,251.95700245613469,255.48440049052061,259.06118209738793,262.68803864675141,266.3656711878059,270.09479058443526,273.87611765261738,277.71038329975403,281.59832866595065,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ252-'FOKO RST UA'!FQ252","v":0},63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.829068047062002,64.499878541673127,65.180080383208775,65.86980505052594,66.569185863185552,67.27835800722238,67.997458561275735,68.726626523085841,69.466002836361284,70.215730418022574,70.975954185827135,71.746821086380962,72.52848012354255,73.321082387224365,74.124781082597764,74.939731559706388,75.766091343494509,76.604020164255672,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,{"$f":"+SUM(JN252:NI252)-SUM('FOKO RST UA'!JN252:NI252)","v":0},{"$f":"+($N252*(V252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*V252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(W252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*W252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(X252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*X252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(Y252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*Y252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(Z252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*Z252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AA252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AA252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AB252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AB252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AC252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AC252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AD252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AD252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AE252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AE252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AF252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AF252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AG252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AG252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AH252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AH252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AI252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AI252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AJ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AJ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AK252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AK252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AL252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AL252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AM252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AM252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AN252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AN252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AO252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AO252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AP252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AP252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AQ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AQ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AR252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AR252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AS252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AS252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AT252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AT252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AU252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AU252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AV252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AV252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AW252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AW252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N252*(AX252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AX252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.0619061380996619},{"$f":"+($N252*(AY252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AY252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.1467728240330564},{"$f":"+($N252*(AZ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*AZ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.2328276435695198},{"$f":"+($N252*(BA252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BA252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.3200872305794942},{"$f":"+($N252*(BB252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BB252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.4085684518076071},{"$f":"+($N252*(BC252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BC252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.4982884101329139},{"$f":"+($N252*(BD252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BD252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.5892644478747755},{"$f":"+($N252*(BE252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BE252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.6815141501450235},{"$f":"+($N252*(BF252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BF252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.7750553482470535},{"$f":"+($N252*(BG252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BG252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.8699061231225125},{"$f":"+($N252*(BH252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BH252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":6.9660848088462286},{"$f":"+($N252*(BI252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BI252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.0636099961700758},{"$f":"+($N252*(BJ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BJ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.1625005361164593},{"$f":"+($N252*(BK252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BK252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.2627755436220882},{"$f":"+($N252*(BL252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BL252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.3644544012327993},{"$f":"+($N252*(BM252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BM252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.4675567628500588},{"$f":"+($N252*(BN252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BN252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.572102557529961},{"$f":"+($N252*(BO252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BO252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.6781119933353805},{"$f":"+($N252*(BP252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BP252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BQ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BQ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BR252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BR252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BS252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BS252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BT252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BT252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BU252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BU252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BV252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BV252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BW252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BW252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BX252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BX252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BY252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BY252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(BZ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*BZ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CA252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CA252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CB252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CB252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CC252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CC252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CD252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CD252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CE252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CE252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CF252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CF252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CG252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CG252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CH252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CH252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CI252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CI252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CJ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CJ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CK252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CK252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CL252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CL252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CM252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CM252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CN252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CN252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CO252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CO252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CP252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CP252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CQ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CQ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CR252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CR252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CS252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CS252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CT252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CT252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CU252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CU252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CV252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CV252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CW252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CW252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CX252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CX252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CY252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CY252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(CZ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*CZ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DA252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DA252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DB252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DB252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DC252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DC252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DD252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DD252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DE252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DE252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DF252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DF252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DG252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DG252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DH252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DH252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DI252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DI252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DJ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DJ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DK252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DK252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DL252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DL252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DM252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DM252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DN252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DN252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DO252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DO252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DP252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DP252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($N252*(DQ252/Persontåg!$GL253)*INDATABLAD!$D$266+$P252*DQ252/Persontåg!$GL253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745}]
[9066.8944022582709,{"$f":"+Persontåg!B254","v":"8009R"},{"$f":"+Persontåg!C254","v":"Stockholms Central-Mjölby"},{"$f":"+Persontåg!D254","v":4},{"$f":"+Persontåg!FI254","v":220},{"$f":"+VLOOKUP(D253,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK254","v":201.35642655127842},{"$f":"+Persontåg!FL254","v":201.35642655127842},{"$f":"+Persontåg!FM254","v":1.0753073728179918},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B253,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN254","v":1.0753073728179918},{"$f":"+Persontåg!FO254","v":0.49395072764444448},{"$f":"+Persontåg!FP254","v":0.49395072764444448},{"$f":"+Persontåg!GT254","v":11221369.021483852},{"$f":"+Persontåg!GU254","v":11221369.021483852},{"$f":"+Persontåg!GV254","v":0},{"$f":"+Persontåg!GW254","v":0},{"$f":"+Persontåg!FU254","v":19.140920421860017},{"$f":"+Persontåg!FV254","v":86.538983700862886},{"$f":"+Persontåg!FW254","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX254","v":0.24830297219558964},220,220,220,220,220,220,220,220,220.75013096899448,224.03930792043244,227.37749360844688,230.76541826321272,234.2038229953346,237.6934599579651,241.23509251133879,244.82949538975771,248.47745487106508,252.17976894864404,255.93724750597875,259.75071249381784,263.62099810997574,267.5489509818143,271.53543035144338,275.58130826367989,279.68746975680875,283.85481305618515,288.08424977072229,292.11742926751242,296.20707327725756,300.35397230313924,304.55892791538321,308.82275290619862,313.14627144688535,317.53031924714173,321.97574371660181,326.48340412863428,331.05417178643523,335.68893019144531,340.38857521412558,345.15401526712333,349.98617148086305,354.88597788159518,359.85438157193761,364.89234291394479,370.00083571474005,375.18084741474632,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,380.43337927855282,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ253-'FOKO RST UA'!FQ253","v":0},63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.490034822550442,64.198917253912725,64.918362033502348,65.648526540307842,66.389570498264732,67.141656011195195,67.904947598268308,68.679612229988805,69.465819364721952,70.263740985762652,71.073551638956801,71.895428470883559,72.729551267606041,73.57610249399967,74.435267333666587,75.307233729444533,76.192192424519575,77.090337004151209,78.001863938019369,78.871093575103885,79.752492427107569,80.646230863039335,81.552481637074123,82.471419921945397,83.403223342804864,84.348072011556368,85.306148561670426,86.277638183486062,87.262728660007113,88.261610403199441,89.274476490796488,90.301522703619867,91.342947563422769,92.398952371262951,93.469741246412894,94.555521165814923,95.656502004088566,96.772896574098041,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,97.904920668087669,{"$f":"+SUM(JN253:NI253)-SUM('FOKO RST UA'!JN253:NI253)","v":0},{"$f":"+($N253*(V253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*V253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N253*(W253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*W253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N253*(X253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*X253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N253*(Y253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*Y253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N253*(Z253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*Z253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N253*(AA253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AA253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N253*(AB253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AB253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N253*(AC253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AC253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($N253*(AD253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AD253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.0190138064847698},{"$f":"+($N253*(AE253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AE253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.1086971122013916},{"$f":"+($N253*(AF253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AF253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.1997166991731918},{"$f":"+($N253*(AG253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AG253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.292092477990872},{"$f":"+($N253*(AH253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AH253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.385844655912936},{"$f":"+($N253*(AI253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AI253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.4809937412860403},{"$f":"+($N253*(AJ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AJ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.5775605480312018},{"$f":"+($N253*(AK253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AK253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.6755662001968661},{"$f":"+($N253*(AL253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AL253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.7750321365797985},{"$f":"+($N253*(AM253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AM253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.8759801154148406},{"$f":"+($N253*(AN253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AN253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":6.9784322191345183},{"$f":"+($N253*(AO253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AO253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.0824108591996229},{"$f":"+($N253*(AP253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AP253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.1879387810016979},{"$f":"+($N253*(AQ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AQ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.2950390688386202},{"$f":"+($N253*(AR253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AR253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.4037351509643177},{"$f":"+($N253*(AS253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AS253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.514050804713686},{"$f":"+($N253*(AT253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AT253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.6260101617039213},{"$f":"+($N253*(AU253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AU253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.7396377131133081},{"$f":"+($N253*(AV253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AV253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.8549583150386963},{"$f":"+($N253*(AW253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AW253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":7.9649277314492375},{"$f":"+($N253*(AX253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AX253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":8.076436719689525},{"$f":"+($N253*(AY253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AY253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":8.1895068337651811},{"$f":"+($N253*(AZ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*AZ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":8.3041599294378958},{"$f":"+($N253*(BA253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BA253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":8.4204181684500252},{"$f":"+($N253*(BB253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BB253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":8.5383040228083242},{"$f":"+($N253*(BC253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BC253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":8.6578402791276421},{"$f":"+($N253*(BD253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BD253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":8.779050043035431},{"$f":"+($N253*(BE253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BE253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":8.9019567436379283},{"$f":"+($N253*(BF253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BF253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":9.026584138048861},{"$f":"+($N253*(BG253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BG253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":9.1529563159815446},{"$f":"+($N253*(BH253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BH253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":9.2810977044052869},{"$f":"+($N253*(BI253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BI253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":9.4110330722669602},{"$f":"+($N253*(BJ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BJ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":9.5427875352786984},{"$f":"+($N253*(BK253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BK253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":9.6763865607726007},{"$f":"+($N253*(BL253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BL253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":9.8118559726234214},{"$f":"+($N253*(BM253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BM253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":9.9492219562401516},{"$f":"+($N253*(BN253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BN253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.088511063627513},{"$f":"+($N253*(BO253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BO253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.229750218518296},{"$f":"+($N253*(BP253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BP253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BQ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BQ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BR253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BR253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BS253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BS253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BT253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BT253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BU253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BU253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BV253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BV253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BW253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BW253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BX253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BX253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BY253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BY253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(BZ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*BZ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CA253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CA253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CB253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CB253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CC253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CC253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CD253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CD253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CE253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CE253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CF253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CF253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CG253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CG253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CH253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CH253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CI253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CI253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CJ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CJ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CK253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CK253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CL253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CL253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CM253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CM253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CN253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CN253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CO253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CO253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CP253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CP253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CQ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CQ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CR253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CR253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CS253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CS253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CT253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CT253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CU253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CU253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CV253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CV253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CW253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CW253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CX253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CX253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CY253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CY253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(CZ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*CZ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DA253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DA253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DB253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DB253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DC253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DC253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DD253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DD253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DE253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DE253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DF253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DF253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DG253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DG253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DH253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DH253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DI253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DI253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DJ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DJ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DK253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DK253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DL253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DL253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DM253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DM253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DN253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DN253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DO253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DO253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DP253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DP253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553},{"$f":"+($N253*(DQ253/Persontåg!$GL254)*INDATABLAD!$D$266+$P253*DQ253/Persontåg!$GL254*INDATABLAD!$D$267)/1000000","v":10.372966721577553}]
[2092.7103594692207,{"$f":"+Persontåg!B259","v":8102},{"$f":"+Persontåg!C259","v":"Norrköpings Central-Mjölby"},{"$f":"+Persontåg!D259","v":1},{"$f":"+Persontåg!FI259","v":150},{"$f":"+VLOOKUP(D258,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK259","v":27.408462209524913},{"$f":"+Persontåg!FL259","v":27.408462209524913},{"$f":"+Persontåg!FM259","v":0.40007680175781168},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B258,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN259","v":0.40007680175781168},{"$f":"+Persontåg!FO259","v":0.26562631018355382},{"$f":"+Persontåg!FP259","v":0.26562631018355382},{"$f":"+Persontåg!GT259","v":2471891.8069298519},{"$f":"+Persontåg!GU259","v":2471891.8069298519},{"$f":"+Persontåg!GV259","v":0},{"$f":"+Persontåg!GW259","v":0},{"$f":"+Persontåg!FU259","v":13.073691275167784},{"$f":"+Persontåg!FV259","v":51.884525407478421},{"$f":"+Persontåg!FW259","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX259","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G258*BB$3/$I258)/$F258<$E258,$E258,(($G258*BB$3/$I258)/$F258))","v":150},151.02087437121671,153.13516661241377,155.27905894498758,157.45296577021742,159.65730729100048,161.89250959307449,164.15900472737755,166.45723079356083,168.78763202467067,171.15065887301614,173.54676809723836,175.9764228505997,178.4400927705081,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,{"$f":"+IF(($G258*CC$3/$I258)/$F258<$E258,$E258,(($G258*CC$3/$I258)/$F258))","v":180.93825406929523},180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,180.93825406929523,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ258-'FOKO RST UA'!FQ258","v":0},19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.08129828944508,19.224041259263068,19.368782630658508,19.515550381253483,19.664372880356794,19.815278894447545,19.968297592735567,20.123458552799626,20.280791766304574,20.440327644798604,20.60209702559154,20.766131177715579,20.932461807969354,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,21.101121067046684,{"$f":"+SUM(JN258:NI258)-SUM('FOKO RST UA'!JN258:NI258)","v":0},{"$f":"+($N258*(V258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*V258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(W258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*W258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(X258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*X258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(Y258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*Y258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(Z258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*Z258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AA258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AA258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AB258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AB258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AC258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AC258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AD258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AD258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AE258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AE258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AF258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AF258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AG258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AG258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AH258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AH258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AI258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AI258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AJ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AJ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AK258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AK258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AL258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AL258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AM258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AM258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AN258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AN258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AO258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AO258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AP258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AP258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AQ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AQ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AR258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AR258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AS258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AS258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AT258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AT258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AU258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AU258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AV258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AV258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AW258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AW258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AX258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AX258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AY258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AY258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(AZ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*AZ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(BA258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BA258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(BB258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BB258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($N258*(BC258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BC258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7421005561567675},{"$f":"+($N258*(BD258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BD258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7664899639429623},{"$f":"+($N258*(BE258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BE258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.7912208234381639},{"$f":"+($N258*(BF258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BF258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.8162979149662986},{"$f":"+($N258*(BG258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BG258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.8417260857758271},{"$f":"+($N258*(BH258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BH258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.867510250976689},{"$f":"+($N258*(BI258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BI258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.8936553944903625},{"$f":"+($N258*(BJ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BJ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.9201665700132271},{"$f":"+($N258*(BK258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BK258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.9470489019934123},{"$f":"+($N258*(BL258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BL258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":1.9743075866213213},{"$f":"+($N258*(BM258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BM258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0019478928340195},{"$f":"+($N258*(BN258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BN258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0299751633336958},{"$f":"+($N258*(BO258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BO258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0583948156203675},{"$f":"+($N258*(BP258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BP258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BQ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BQ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BR258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BR258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BS258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BS258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BT258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BT258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BU258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BU258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BV258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BV258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BW258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BW258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BX258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BX258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BY258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BY258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(BZ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*BZ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CA258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CA258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CB258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CB258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CC258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CC258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CD258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CD258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CE258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CE258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CF258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CF258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CG258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CG258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CH258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CH258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CI258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CI258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CJ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CJ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CK258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CK258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CL258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CL258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CM258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CM258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CN258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CN258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CO258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CO258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CP258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CP258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CQ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CQ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CR258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CR258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CS258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CS258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CT258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CT258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CU258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CU258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CV258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CV258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CW258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CW258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CX258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CX258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CY258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CY258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(CZ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*CZ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DA258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DA258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DB258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DB258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DC258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DC258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DD258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DD258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DE258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DE258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DF258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DF258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DG258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DG258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DH258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DH258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DI258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DI258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DJ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DJ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DK258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DK258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DL258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DL258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DM258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DM258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DN258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DN258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DO258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DO258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DP258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DP258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528},{"$f":"+($N258*(DQ258/Persontåg!$GL259)*INDATABLAD!$D$266+$P258*DQ258/Persontåg!$GL259*INDATABLAD!$D$267)/1000000","v":2.0872123430390528}]
[459.83285550429707,{"$f":"+Persontåg!B264","v":"8104R"},{"$f":"+Persontåg!C264","v":"Tranås-Mjölby"},{"$f":"+Persontåg!D264","v":1},{"$f":"+Persontåg!FI264","v":150},{"$f":"+VLOOKUP(D263,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK264","v":3.8650745303678447},{"$f":"+Persontåg!FL264","v":3.8650745303678447},{"$f":"+Persontåg!FM264","v":9.3158400878906214E-2},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B263,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN264","v":9.3158400878906214E-2},{"$f":"+Persontåg!FO264","v":6.2201575986994037E-2},{"$f":"+Persontåg!FP264","v":6.2201575986994037E-2},{"$f":"+Persontåg!GT264","v":575583.2051933232},{"$f":"+Persontåg!GU264","v":575583.2051933232},{"$f":"+Persontåg!GV264","v":0},{"$f":"+Persontåg!GW264","v":0},{"$f":"+Persontåg!FU264","v":13.073691275167784},{"$f":"+Persontåg!FV264","v":51.884525407478421},{"$f":"+Persontåg!FW264","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX264","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G263*DP$3/$I263)/$F263<$E263,$E263,(($G263*DP$3/$I263)/$F263))","v":150},150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ263-'FOKO RST UA'!FQ263","v":0},4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,4.445223422461531,{"$f":"+SUM(JN263:NI263)-SUM('FOKO RST UA'!JN263:NI263)","v":0},{"$f":"+($N263*(V263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*V263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(W263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*W263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(X263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*X263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(Y263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*Y263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(Z263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*Z263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AA263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AA263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AB263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AB263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AC263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AC263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AD263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AD263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AE263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AE263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AF263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AF263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AG263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AG263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AH263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AH263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AI263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AI263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AJ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AJ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AK263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AK263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AL263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AL263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AM263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AM263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AN263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AN263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AO263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AO263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AP263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AP263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AQ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AQ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AR263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AR263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AS263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AS263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AT263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AT263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AU263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AU263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AV263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AV263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AW263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AW263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AX263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AX263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AY263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AY263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(AZ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*AZ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BA263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BA263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BB263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BB263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BC263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BC263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BD263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BD263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BE263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BE263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BF263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BF263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BG263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BG263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BH263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BH263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BI263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BI263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BJ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BJ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BK263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BK263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BL263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BL263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BM263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BM263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BN263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BN263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BO263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BO263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BP263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BP263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BQ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BQ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BR263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BR263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BS263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BS263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BT263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BT263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BU263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BU263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BV263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BV263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BW263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BW263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BX263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BX263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BY263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BY263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(BZ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*BZ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CA263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CA263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CB263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CB263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CC263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CC263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CD263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CD263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CE263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CE263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CF263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CF263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CG263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CG263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CH263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CH263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CI263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CI263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CJ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CJ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CK263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CK263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CL263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CL263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CM263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CM263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CN263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CN263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CO263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CO263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CP263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CP263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CQ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CQ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CR263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CR263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CS263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CS263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CT263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CT263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CU263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CU263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CV263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CV263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CW263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CW263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CX263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CX263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CY263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CY263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(CZ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*CZ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DA263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DA263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DB263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DB263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DC263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DC263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DD263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DD263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DE263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DE263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DF263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DF263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DG263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DG263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DH263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DH263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DI263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DI263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DJ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DJ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DK263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DK263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DL263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DL263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DM263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DM263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DN263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DN263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DO263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DO263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DP263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DP263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624},{"$f":"+($N263*(DQ263/Persontåg!$GL264)*INDATABLAD!$D$266+$P263*DQ263/Persontåg!$GL264*INDATABLAD!$D$267)/1000000","v":0.40290824363532624}]
[1710.7546492517686,{"$f":"+Persontåg!B266","v":"8301R"},{"$f":"+Persontåg!C266","v":"Västervik-Linköpings Central"},{"$f":"+Persontåg!D266","v":17},{"$f":"+Persontåg!FI266","v":150},{"$f":"+VLOOKUP(D265,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK266","v":13.140048986513701},{"$f":"+Persontåg!FL266","v":13.140048986513701},{"$f":"+Persontåg!FM266","v":0.14814719955444319},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B265,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0.14814719955444317},{"$f":"+Persontåg!FN266","v":0.14814719955444319},{"$f":"+Persontåg!FO266","v":0.12770602084936197},{"$f":"+Persontåg!FP266","v":0.12770602084936197},{"$f":"+Persontåg!GT266","v":2.6555925989186012E-10},{"$f":"+Persontåg!GU266","v":2.6555925989186012E-10},{"$f":"+Persontåg!GV266","v":306944.4511495367},{"$f":"+Persontåg!GW266","v":306944.4511495367},{"$f":"+Persontåg!FU266","v":20.328456375838922},{"$f":"+Persontåg!FV266","v":54.065273250239684},{"$f":"+Persontåg!FW266","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX266","v":0.18352828379674016},172.51661509379193,175.08711265868945,177.69591063730388,180.34357970579973,183.03069904341612,185.75785645916307,188.52564852040453,191.33468068335858,194.18556742554063,197.07893238018119,200.01540847264584,202.99563805888823,206.02027306596568,209.08997513464857,212.20541576415482,215.36727645904077,218.57624887828041,221.83303498656684,225.13834720786664,228.49290858126389,231.89745291912473,235.35272496761965,238.85948056963718,242.41848683012475,246.03052228389362,249.69637706592366,253.41685308420588,256.96468902738474,260.5621946737682,264.21006539920097,267.90900631478979,271.65973240319687,275.46296865684167,279.31945021803739,283.22992252109003,287.19514143638526,291.21587341649473,295.2928956443256,299.4269961833462,303.61897412991306,307.86963976773183,312.17981472448014,316.55033213062296,320.98203678045166,325.47578529537805,330.0324462895133,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,334.65290053756655,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ265-'FOKO RST UA'!FQ265","v":0},10.731899968547729,10.825035740286536,10.919559235024249,11.015491129833556,11.11285240987552,11.211664372990111,11.311948634355108,11.413727131214443,11.517022127676983,11.621856219586816,11.728252339466101,11.83623376153159,11.945824106785857,12.057047348184412,12.169927815879802,12.284490202543855,12.400759568769203,12.518761348551312,12.638521354852168,12.760065785246912,12.883421227654537,13.008614666154031,13.135673486887171,13.264625484049237,13.395498865969014,13.528322261279397,13.663124725179904,13.791671992869619,13.922018922306989,14.054190708756487,14.188212900216271,14.3241114023565,14.461912483526687,14.601642779833256,14.743329300288121,14.886999432029349,15.032680945614961,15.180402000390766,15.330191149933434,15.4820773475697,15.63608995197287,15.792258732837688,15.950613876634616,16.1111859924447,16.27400611787612,16.439105725063584,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,16.606516726751671,{"$f":"+SUM(JN265:NI265)-SUM('FOKO RST UA'!JN265:NI265)","v":0},{"$f":"+($N265*(V265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*V265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":3.9764361178687744},{"$f":"+($N265*(W265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*W265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.0356850160250204},{"$f":"+($N265*(X265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*X265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.0958167227637912},{"$f":"+($N265*(Y265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*Y265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.1568443919329727},{"$f":"+($N265*(Z265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*Z265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.2187813733727735},{"$f":"+($N265*(AA265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AA265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.2816412158360286},{"$f":"+($N265*(AB265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AB265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.345437669951985},{"$f":"+($N265*(AC265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AC265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.4101846912342699},{"$f":"+($N265*(AD265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AD265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.4758964431336601},{"$f":"+($N265*(AE265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AE265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.5425873001363506},{"$f":"+($N265*(AF265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AF265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.6102718509083829},{"$f":"+($N265*(AG265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AG265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.6789649014869168},{"$f":"+($N265*(AH265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AH265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.7486814785190719},{"$f":"+($N265*(AI265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AI265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.8194368325490053},{"$f":"+($N265*(AJ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AJ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.8912464413539851},{"$f":"+($N265*(AK265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AK265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":4.9641260133301603},{"$f":"+($N265*(AL265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AL265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.0380914909287782},{"$f":"+($N265*(AM265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AM265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.1131590541436198},{"$f":"+($N265*(AN265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AN265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.189345124050357},{"$f":"+($N265*(AO265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AO265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.2666663663987086},{"$f":"+($N265*(AP265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AP265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.345139695258049},{"$f":"+($N265*(AQ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AQ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.4247822767173934},{"$f":"+($N265*(AR265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AR265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.5056115326404829},{"$f":"+($N265*(AS265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AS265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.5876451444768263},{"$f":"+($N265*(AT265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AT265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.6709010571295311},{"$f":"+($N265*(AU265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AU265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.7553974828807615},{"$f":"+($N265*(AV265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AV265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.8411529053756839},{"$f":"+($N265*(AW265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AW265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":5.9229290460509425},{"$f":"+($N265*(AX265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AX265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.0058500526956582},{"$f":"+($N265*(AY265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AY265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.0899319534333971},{"$f":"+($N265*(AZ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*AZ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.1751910007814654},{"$f":"+($N265*(BA265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BA265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.2616436747924062},{"$f":"+($N265*(BB265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BB265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.3493066862395002},{"$f":"+($N265*(BC265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BC265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.4381969798468521},{"$f":"+($N265*(BD265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BD265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.5283317375647112},{"$f":"+($N265*(BE265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BE265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.6197283818906154},{"$f":"+($N265*(BF265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BF265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.7124045792370861},{"$f":"+($N265*(BG265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BG265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.806378243346404},{"$f":"+($N265*(BH265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BH265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.9016675387532551},{"$f":"+($N265*(BI265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BI265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":6.9982908842958009},{"$f":"+($N265*(BJ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BJ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.0962669566759429},{"$f":"+($N265*(BK265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BK265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.1956146940694063},{"$f":"+($N265*(BL265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BL265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.2963532997863805},{"$f":"+($N265*(BM265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BM265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.3985022459833898},{"$f":"+($N265*(BN265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BN265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.502081277427159},{"$f":"+($N265*(BO265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BO265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.6071104153111371},{"$f":"+($N265*(BP265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BP265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BQ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BQ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BR265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BR265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BS265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BS265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BT265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BT265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BU265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BU265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BV265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BV265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BW265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BW265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BX265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BX265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BY265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BY265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(BZ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*BZ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CA265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CA265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CB265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CB265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CC265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CC265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CD265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CD265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CE265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CE265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CF265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CF265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CG265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CG265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CH265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CH265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CI265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CI265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CJ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CJ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CK265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CK265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CL265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CL265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CM265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CM265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CN265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CN265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CO265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CO265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CP265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CP265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CQ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CQ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CR265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CR265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CS265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CS265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CT265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CT265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CU265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CU265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CV265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CV265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CW265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CW265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CX265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CX265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CY265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CY265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(CZ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*CZ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DA265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DA265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DB265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DB265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DC265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DC265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DD265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DD265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DE265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DE265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DF265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DF265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DG265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DG265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DH265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DH265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DI265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DI265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DJ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DJ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DK265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DK265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DL265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DL265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DM265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DM265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DN265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DN265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DO265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DO265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DP265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DP265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947},{"$f":"+($N265*(DQ265/Persontåg!$GL266)*INDATABLAD!$D$266+$P265*DQ265/Persontåg!$GL266*INDATABLAD!$D$267)/1000000","v":7.7136099611254947}]
[2200.5457708916438,{"$f":"+Persontåg!B269","v":8502},{"$f":"+Persontåg!C269","v":"Jönköpings Central-Eksjö"},{"$f":"+Persontåg!D269","v":1},{"$f":"+Persontåg!FI269","v":150},{"$f":"+VLOOKUP(D268,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK269","v":19.964576192352911},{"$f":"+Persontåg!FL269","v":19.964576192352911},{"$f":"+Persontåg!FM269","v":0.33059962768554629},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B268,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN269","v":0.33059962768554629},{"$f":"+Persontåg!FO269","v":0.32317678920481036},{"$f":"+Persontåg!FP269","v":0.32317678920481036},{"$f":"+Persontåg!GT269","v":2042624.0848242459},{"$f":"+Persontåg!GU269","v":2042624.0848242459},{"$f":"+Persontåg!GV269","v":0},{"$f":"+Persontåg!GW269","v":0},{"$f":"+Persontåg!FU269","v":13.073691275167784},{"$f":"+Persontåg!FV269","v":51.884525407478421},{"$f":"+Persontåg!FW269","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX269","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.86726278212888,152.97940446107867,155.1211161235338,157.29281174926325,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,159.49491111375298,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ268-'FOKO RST UA'!FQ268","v":0},21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.090031798650521,21.151034947214072,21.299602711544921,21.450250424576399,21.603007205590316,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,21.757902581538431,{"$f":"+SUM(JN268:NI268)-SUM('FOKO RST UA'!JN268:NI268)","v":0},{"$f":"+($N268*(V268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*V268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(W268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*W268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(X268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*X268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(Y268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*Y268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(Z268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*Z268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AA268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AA268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AB268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AB268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AC268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AC268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AD268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AD268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AE268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AE268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AF268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AF268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AG268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AG268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AH268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AH268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AI268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AI268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AJ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AJ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AK268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AK268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AL268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AL268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AM268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AM268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AN268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AN268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AO268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AO268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AP268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AP268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AQ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AQ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AR268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AR268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AS268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AS268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AT268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AT268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AU268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AU268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AV268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AV268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AW268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AW268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AX268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AX268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AY268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AY268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(AZ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*AZ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BA268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BA268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BB268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BB268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BC268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BC268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BD268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BD268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BE268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BE268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BF268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BF268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BG268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BG268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BH268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BH268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BI268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BI268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BJ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BJ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BK268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BK268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4298368593769721},{"$f":"+($N268*(BL268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BL268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4381038213279966},{"$f":"+($N268*(BM268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BM268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.4582372748265884},{"$f":"+($N268*(BN268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BN268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.478652596674161},{"$f":"+($N268*(BO268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BO268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.499353733027599},{"$f":"+($N268*(BP268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BP268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BQ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BQ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BR268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BR268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BS268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BS268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BT268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BT268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BU268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BU268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BV268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BV268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BW268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BW268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BX268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BX268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BY268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BY268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(BZ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*BZ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CA268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CA268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CB268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CB268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CC268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CC268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CD268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CD268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CE268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CE268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CF268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CF268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CG268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CG268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CH268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CH268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CI268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CI268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CJ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CJ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CK268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CK268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CL268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CL268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CM268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CM268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CN268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CN268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CO268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CO268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CP268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CP268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CQ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CQ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CR268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CR268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CS268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CS268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CT268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CT268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CU268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CU268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CV268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CV268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CW268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CW268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CX268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CX268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CY268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CY268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(CZ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*CZ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DA268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DA268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DB268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DB268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DC268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DC268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DD268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DD268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DE268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DE268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DF268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DF268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DG268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DG268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DH268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DH268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DI268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DI268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DJ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DJ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DK268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DK268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DL268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DL268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DM268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DM268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DN268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DN268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DO268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DO268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DP268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DP268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986},{"$f":"+($N268*(DQ268/Persontåg!$GL269)*INDATABLAD!$D$266+$P268*DQ268/Persontåg!$GL269*INDATABLAD!$D$267)/1000000","v":1.520344685289986}]
[2337.2804924503234,{"$f":"+Persontåg!B274","v":"8602R"},{"$f":"+Persontåg!C274","v":"Halmstads Central-Värnamo"},{"$f":"+Persontåg!D274","v":17},{"$f":"+Persontåg!FI274","v":150},{"$f":"+VLOOKUP(D273,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK274","v":12.006081083371917},{"$f":"+Persontåg!FL274","v":12.006081083371917},{"$f":"+Persontåg!FM274","v":0.29386240303039496},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B273,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0.28794880317687932},{"$f":"+Persontåg!FN274","v":0.29386240303039496},{"$f":"+Persontåg!FO274","v":0.27209736467696671},{"$f":"+Persontåg!FP274","v":0.27209736467696671},{"$f":"+Persontåg!GT274","v":31938.829631347733},{"$f":"+Persontåg!GU274","v":31938.829631347733},{"$f":"+Persontåg!GV274","v":353132.25168740546},{"$f":"+Persontåg!GW274","v":353132.25168740546},{"$f":"+Persontåg!FU274","v":20.177032356773001},{"$f":"+Persontåg!FV274","v":54.065273250239684},{"$f":"+Persontåg!FW274","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX274","v":0.18352828379674016},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,152.02336698389414,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,154.15169412166867,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ273-'FOKO RST UA'!FQ273","v":0},20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.640289586313667,20.792684238734921,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,20.952984212482466,{"$f":"+SUM(JN273:NI273)-SUM('FOKO RST UA'!JN273:NI273)","v":0},{"$f":"+($N273*(V273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*V273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(W273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*W273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(X273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*X273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(Y273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*Y273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(Z273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*Z273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AA273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AA273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AB273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AB273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AC273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AC273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AD273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AD273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AE273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AE273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AF273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AF273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AG273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AG273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AH273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AH273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AI273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AI273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AJ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AJ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AK273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AK273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AL273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AL273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AM273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AM273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AN273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AN273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AO273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AO273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AP273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AP273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AQ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AQ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AR273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AR273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AS273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AS273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AT273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AT273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AU273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AU273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AV273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AV273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AW273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AW273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AX273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AX273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AY273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AY273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(AZ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*AZ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BA273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BA273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BB273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BB273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BC273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BC273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BD273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BD273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BE273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BE273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BF273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BF273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BG273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BG273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BH273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BH273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BI273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BI273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BJ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BJ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BK273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BK273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BL273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BL273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BM273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BM273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BN273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BN273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.7424639303532699},{"$f":"+($N273*(BO273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BO273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.8334137897317619},{"$f":"+($N273*(BP273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BP273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BQ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BQ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BR273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BR273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BS273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BS273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BT273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BT273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BU273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BU273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BV273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BV273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BW273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BW273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BX273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BX273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BY273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BY273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(BZ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*BZ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CA273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CA273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CB273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CB273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CC273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CC273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CD273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CD273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CE273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CE273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CF273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CF273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CG273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CG273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CH273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CH273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CI273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CI273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CJ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CJ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CK273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CK273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CL273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CL273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CM273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CM273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CN273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CN273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CO273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CO273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CP273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CP273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CQ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CQ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CR273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CR273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CS273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CS273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CT273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CT273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CU273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CU273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CV273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CV273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CW273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CW273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CX273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CX273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CY273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CY273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(CZ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*CZ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DA273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DA273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DB273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DB273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DC273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DC273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DD273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DD273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DE273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DE273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DF273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DF273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DG273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DG273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DH273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DH273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DI273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DI273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DJ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DJ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DK273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DK273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DL273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DL273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DM273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DM273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DN273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DN273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DO273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DO273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DP273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DP273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081},{"$f":"+($N273*(DQ273/Persontåg!$GL274)*INDATABLAD!$D$266+$P273*DQ273/Persontåg!$GL274*INDATABLAD!$D$267)/1000000","v":6.9290815827880081}]
[1158.6008027068408,{"$f":"+Persontåg!B279","v":8801},{"$f":"+Persontåg!C279","v":"Nässjö Central-Vetlanda"},{"$f":"+Persontåg!D279","v":17},{"$f":"+Persontåg!FI279","v":150},{"$f":"+VLOOKUP(D278,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK279","v":3.557155052839216},{"$f":"+Persontåg!FL279","v":3.557155052839216},{"$f":"+Persontåg!FM279","v":0.13977600128173792},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B278,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0.13977600128173789},{"$f":"+Persontåg!FN279","v":0.13977600128173792},{"$f":"+Persontåg!FO279","v":0.13881351143187179},{"$f":"+Persontåg!FP279","v":0.13881351143187179},{"$f":"+Persontåg!GT279","v":1.57187213474484E-10},{"$f":"+Persontåg!GU279","v":1.57187213474484E-10},{"$f":"+Persontåg!GV279","v":171417.32669109793},{"$f":"+Persontåg!GW279","v":171417.32669109793},{"$f":"+Persontåg!FU279","v":20.328456375838922},{"$f":"+Persontåg!FV279","v":54.065273250239684},{"$f":"+Persontåg!FW279","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX279","v":0.18352828379674016},{"$f":"+IF(($G278*V$3/$I278)/$F278<$E278,$E278,(($G278*V$3/$I278)/$F278))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G278*AL$3/$I278)/$F278<$E278,$E278,(($G278*AL$3/$I278)/$F278))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G278*BB$3/$I278)/$F278<$E278,$E278,(($G278*BB$3/$I278)/$F278))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G278*BR$3/$I278)/$F278<$E278,$E278,(($G278*BR$3/$I278)/$F278))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G278*CH$3/$I278)/$F278<$E278,$E278,(($G278*CH$3/$I278)/$F278))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G278*CX$3/$I278)/$F278<$E278,$E278,(($G278*CX$3/$I278)/$F278))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G278*DN$3/$I278)/$F278<$E278,$E278,(($G278*DN$3/$I278)/$F278))","v":150},150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ278-'FOKO RST UA'!FQ278","v":0},10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,10.346420770834433,{"$f":"+SUM(JN278:NI278)-SUM('FOKO RST UA'!JN278:NI278)","v":0},{"$f":"+($N278*(V278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*V278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(W278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*W278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(X278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*X278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(Y278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*Y278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(Z278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*Z278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AA278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AA278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AB278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AB278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AC278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AC278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AD278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AD278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AE278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AE278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AF278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AF278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AG278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AG278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AH278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AH278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AI278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AI278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AJ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AJ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AK278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AK278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AL278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AL278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AM278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AM278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AN278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AN278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AO278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AO278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AP278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AP278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AQ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AQ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AR278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AR278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AS278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AS278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AT278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AT278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AU278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AU278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AV278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AV278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AW278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AW278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AX278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AX278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AY278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AY278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(AZ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*AZ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BA278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BA278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BB278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BB278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BC278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BC278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BD278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BD278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BE278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BE278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BF278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BF278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BG278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BG278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BH278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BH278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BI278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BI278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BJ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BJ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BK278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BK278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BL278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BL278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BM278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BM278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BN278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BN278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BO278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BO278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BP278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BP278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BQ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BQ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BR278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BR278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BS278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BS278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BT278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BT278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BU278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BU278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BV278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BV278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BW278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BW278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BX278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BX278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BY278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BY278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(BZ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*BZ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CA278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CA278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CB278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CB278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CC278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CC278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CD278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CD278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CE278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CE278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CF278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CF278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CG278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CG278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CH278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CH278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CI278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CI278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CJ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CJ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CK278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CK278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CL278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CL278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CM278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CM278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CN278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CN278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CO278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CO278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CP278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CP278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CQ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CQ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CR278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CR278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CS278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CS278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CT278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CT278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CU278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CU278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CV278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CV278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CW278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CW278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CX278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CX278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CY278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CY278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(CZ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*CZ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DA278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DA278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DB278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DB278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DC278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DC278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DD278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DD278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DE278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DE278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DF278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DF278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DG278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DG278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DH278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DH278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DI278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DI278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DJ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DJ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DK278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DK278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DL278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DL278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DM278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DM278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DN278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DN278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DO278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DO278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DP278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DP278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938},{"$f":"+($N278*(DQ278/Persontåg!$GL279)*INDATABLAD!$D$266+$P278*DQ278/Persontåg!$GL279*INDATABLAD!$D$267)/1000000","v":3.2620717269315938}]
[3057.9509420667805,{"$f":"+Persontåg!B283","v":8902},{"$f":"+Persontåg!C283","v":"Växjö-Hässleholm"},{"$f":"+Persontåg!D283","v":1},{"$f":"+Persontåg!FI283","v":150},{"$f":"+VLOOKUP(D282,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK283","v":23.731267422171474},{"$f":"+Persontåg!FL283","v":23.731267422171474},{"$f":"+Persontåg!FM283","v":0.51752960211753773},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B282,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN283","v":0.51752960211753773},{"$f":"+Persontåg!FO283","v":0.44257764680448303},{"$f":"+Persontåg!FP283","v":0.44257764680448303},{"$f":"+Persontåg!GT283","v":3197579.0090734228},{"$f":"+Persontåg!GU283","v":3197579.0090734228},{"$f":"+Persontåg!GV283","v":0},{"$f":"+Persontåg!GW283","v":0},{"$f":"+Persontåg!FU283","v":13.073691275167784},{"$f":"+Persontåg!FV283","v":51.884525407478421},{"$f":"+Persontåg!FW283","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX283","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ282-'FOKO RST UA'!FQ282","v":0},29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,{"$f":"+SUM(JN282:NI282)-SUM('FOKO RST UA'!JN282:NI282)","v":0},{"$f":"+($N282*(V282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*V282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(W282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*W282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(X282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*X282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(Y282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*Y282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(Z282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*Z282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AA282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AA282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AB282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AB282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AC282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AC282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AD282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AD282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AE282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AE282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AF282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AF282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AG282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AG282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AH282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AH282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AI282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AI282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AJ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AJ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AK282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AK282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AL282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AL282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AM282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AM282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AN282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AN282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AO282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AO282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AP282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AP282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AQ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AQ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AR282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AR282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AS282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AS282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AT282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AT282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AU282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AU282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AV282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AV282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AW282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AW282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AX282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AX282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AY282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AY282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(AZ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*AZ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BA282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BA282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BB282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BB282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BC282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BC282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BD282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BD282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BE282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BE282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BF282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BF282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BG282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BG282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BH282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BH282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BI282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BI282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BJ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BJ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BK282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BK282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BL282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BL282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BM282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BM282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BN282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BN282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BO282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BO282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BP282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BP282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BQ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BQ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BR282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BR282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BS282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BS282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BT282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BT282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BU282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BU282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BV282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BV282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BW282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BW282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BX282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BX282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BY282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BY282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(BZ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*BZ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CA282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CA282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CB282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CB282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CC282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CC282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CD282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CD282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CE282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CE282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CF282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CF282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CG282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CG282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CH282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CH282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CI282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CI282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CJ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CJ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CK282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CK282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CL282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CL282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CM282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CM282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CN282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CN282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CO282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CO282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CP282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CP282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CQ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CQ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CR282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CR282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CS282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CS282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CT282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CT282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CU282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CU282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CV282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CV282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CW282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CW282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CX282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CX282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CY282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CY282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(CZ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*CZ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DA282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DA282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DB282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DB282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DC282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DC282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DD282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DD282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DE282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DE282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DF282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DF282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DG282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DG282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DH282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DH282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DI282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DI282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DJ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DJ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DK282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DK282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DL282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DL282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DM282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DM282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DN282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DN282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DO282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DO282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DP282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DP282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N282*(DQ282/Persontåg!$GL283)*INDATABLAD!$D$266+$P282*DQ282/Persontåg!$GL283*INDATABLAD!$D$267)/1000000","v":2.2383053063513958}]
[3057.9509420667805,{"$f":"+Persontåg!B284","v":"8902R"},{"$f":"+Persontåg!C284","v":"Hässleholm-Växjö"},{"$f":"+Persontåg!D284","v":1},{"$f":"+Persontåg!FI284","v":150},{"$f":"+VLOOKUP(D283,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK284","v":22.431162219180909},{"$f":"+Persontåg!FL284","v":22.431162219180909},{"$f":"+Persontåg!FM284","v":0.51752960211753773},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B283,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN284","v":0.51752960211753773},{"$f":"+Persontåg!FO284","v":0.44257764680448303},{"$f":"+Persontåg!FP284","v":0.44257764680448303},{"$f":"+Persontåg!GT284","v":3197579.0090734228},{"$f":"+Persontåg!GU284","v":3197579.0090734228},{"$f":"+Persontåg!GV284","v":0},{"$f":"+Persontåg!GW284","v":0},{"$f":"+Persontåg!FU284","v":13.073691275167784},{"$f":"+Persontåg!FV284","v":51.884525407478421},{"$f":"+Persontåg!FW284","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX284","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ283-'FOKO RST UA'!FQ283","v":0},29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,29.728953404254316,{"$f":"+SUM(JN283:NI283)-SUM('FOKO RST UA'!JN283:NI283)","v":0},{"$f":"+($N283*(V283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*V283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(W283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*W283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(X283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*X283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(Y283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*Y283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(Z283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*Z283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AA283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AA283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AB283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AB283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AC283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AC283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AD283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AD283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AE283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AE283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AF283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AF283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AG283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AG283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AH283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AH283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AI283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AI283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AJ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AJ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AK283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AK283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AL283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AL283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AM283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AM283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AN283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AN283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AO283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AO283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AP283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AP283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AQ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AQ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AR283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AR283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AS283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AS283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AT283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AT283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AU283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AU283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AV283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AV283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AW283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AW283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AX283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AX283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AY283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AY283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(AZ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*AZ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BA283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BA283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BB283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BB283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BC283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BC283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BD283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BD283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BE283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BE283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BF283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BF283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BG283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BG283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BH283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BH283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BI283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BI283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BJ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BJ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BK283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BK283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BL283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BL283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BM283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BM283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BN283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BN283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BO283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BO283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BP283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BP283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BQ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BQ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BR283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BR283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BS283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BS283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BT283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BT283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BU283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BU283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BV283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BV283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BW283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BW283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BX283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BX283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BY283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BY283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(BZ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*BZ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CA283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CA283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CB283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CB283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CC283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CC283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CD283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CD283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CE283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CE283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CF283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CF283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CG283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CG283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CH283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CH283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CI283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CI283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CJ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CJ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CK283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CK283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CL283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CL283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CM283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CM283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CN283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CN283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CO283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CO283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CP283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CP283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CQ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CQ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CR283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CR283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CS283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CS283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CT283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CT283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CU283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CU283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CV283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CV283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CW283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CW283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CX283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CX283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CY283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CY283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(CZ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*CZ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DA283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DA283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DB283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DB283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DC283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DC283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DD283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DD283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DE283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DE283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DF283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DF283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DG283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DG283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DH283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DH283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DI283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DI283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DJ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DJ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DK283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DK283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DL283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DL283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DM283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DM283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DN283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DN283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DO283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DO283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DP283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DP283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958},{"$f":"+($N283*(DQ283/Persontåg!$GL284)*INDATABLAD!$D$266+$P283*DQ283/Persontåg!$GL284*INDATABLAD!$D$267)/1000000","v":2.2383053063513958}]
[7892.5143128846303,{"$f":"+Persontåg!B289","v":9101},{"$f":"+Persontåg!C289","v":"Köpenhamn H-Maria"},{"$f":"+Persontåg!D289","v":1},{"$f":"+Persontåg!FI289","v":150},{"$f":"+VLOOKUP(D288,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK289","v":126.77066961089164},{"$f":"+Persontåg!FL289","v":126.77066961089164},{"$f":"+Persontåg!FM289","v":0.88762905624389554},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B288,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN289","v":0.88762905624389554},{"$f":"+Persontåg!FO289","v":0.68291150818673185},{"$f":"+Persontåg!FP289","v":0.68291150818673185},{"$f":"+Persontåg!GT289","v":10443440.799145034},{"$f":"+Persontåg!GU289","v":10443440.799145034},{"$f":"+Persontåg!GV289","v":0},{"$f":"+Persontåg!GW289","v":0},{"$f":"+Persontåg!FU289","v":13.073691275167784},{"$f":"+Persontåg!FV289","v":51.884525407478421},{"$f":"+Persontåg!FW289","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX289","v":0.14034515819750717},194.45212990366809,197.34946663923279,200.2899736921573,203.27429430017045,206.30308128524297,209.37699719639312,212.49671445461934,215.66291549999318,218.87629294094307,222.13754970576312,225.44739919637897,228.80656544440501,232.21578326952667,235.67579844024257,239.1873678370022,242.75125961777351,246.36825338607832,250.03914036153091,253.7647235529177,257.5458179338562,261.38325062107066,265.27786105532459,269.23050118504887,273.24203565270614,277.31334198393148,281.44531077949205,285.63884591010645,289.63778975284794,293.69271880938783,297.80441687271929,301.97367870893737,306.20131021086252,310.48812855381459,314.83496235356802,319.24265182651806,323.71204895208933,328.24401763741861,332.8394338843425,337.49918595872327,342.22417456214538,347.01531300601545,351.87352738809972,356.79975677153323,361.79495336633465,366.86008271346338,371.99612387145191,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,377.20406960565225,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ288-'FOKO RST UA'!FQ288","v":0},54.279351805758559,54.751391320212718,55.230464223432222,55.716675312909707,56.210130947620399,56.710939071288301,57.219209235998832,57.735052626163565,58.258582082841755,58.789912128424433,59.329158991686299,59.876440633210777,60.431876771193963,60.995588907633092,61.56770035490517,62.148336262741594,62.737623645604799,63.335691410472656,63.942670385037033,64.558693346322443,65.183895049730992,65.818412258520326,66.462383773720617,67.115950464497402,67.77925529896676,68.452443375469713,69.135661954312553,69.787177356953251,70.447813975230929,71.117699506164485,71.796963434531122,72.48573705789488,73.184153511985727,73.892347796433853,74.61045680086427,75.338619331356711,76.07697613727602,76.825669938478228,77.584845452897227,78.354649424518115,79.135230651741708,79.926740016146411,80.729330511652819,81.543157274096274,82.368377611213944,83.205151033051266,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,84.053639282794308,{"$f":"+SUM(JN288:NI288)-SUM('FOKO RST UA'!JN288:NI288)","v":0},{"$f":"+($N288*(V288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*V288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":4.9766498331567997},{"$f":"+($N288*(W288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*W288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.0508019156708377},{"$f":"+($N288*(X288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*X288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.1260588642143308},{"$f":"+($N288*(Y288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*Y288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.2024371412911243},{"$f":"+($N288*(Z288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*Z288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.2799534546963622},{"$f":"+($N288*(AA288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AA288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.3586247611713382},{"$f":"+($N288*(AB288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AB288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.4384682701127911},{"$f":"+($N288*(AC288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AC288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.5195014473374711},{"$f":"+($N288*(AD288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AD288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.6017420189028},{"$f":"+($N288*(AE288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AE288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.6852079749844515},{"$f":"+($N288*(AF288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AF288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.7699175738117194},{"$f":"+($N288*(AG288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AG288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.8558893456615131},{"$f":"+($N288*(AH288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AH288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":5.9431420969118696},{"$f":"+($N288*(AI288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AI288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.0316949141558567},{"$f":"+($N288*(AJ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AJ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.1215671683767789},{"$f":"+($N288*(AK288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AK288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.2127785191855924},{"$f":"+($N288*(AL288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AL288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.3053489191214567},{"$f":"+($N288*(AM288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AM288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.3992986180163678},{"$f":"+($N288*(AN288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AN288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.4946481674248115},{"$f":"+($N288*(AO288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AO288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.591418425119441},{"$f":"+($N288*(AP288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AP288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.6896305596537218},{"$f":"+($N288*(AQ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AQ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.7893060549925615},{"$f":"+($N288*(AR288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AR288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.8904667152119483},{"$f":"+($N288*(AS288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AS288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":6.9931346692686072},{"$f":"+($N288*(AT288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AT288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.0973323758407112},{"$f":"+($N288*(AU288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AU288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.203082628240737},{"$f":"+($N288*(AV288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AV288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.3104085594015231},{"$f":"+($N288*(AW288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AW288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.4127542792331447},{"$f":"+($N288*(AX288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AX288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.5165328391424095},{"$f":"+($N288*(AY288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AY288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.6217642988904037},{"$f":"+($N288*(AZ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*AZ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.7284689990748694},{"$f":"+($N288*(BA288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BA288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.8366675650619175},{"$f":"+($N288*(BB288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BB288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":7.9463809109727839},{"$f":"+($N288*(BC288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BC288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":8.057630243726404},{"$f":"+($N288*(BD288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BD288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":8.1704370671385753},{"$f":"+($N288*(BE288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BE288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":8.2848231860785173},{"$f":"+($N288*(BF288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BF288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":8.4008107106836167},{"$f":"+($N288*(BG288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BG288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":8.5184220606331902},{"$f":"+($N288*(BH288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BH288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":8.6376799694820523},{"$f":"+($N288*(BI288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BI288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":8.7586074890548016},{"$f":"+($N288*(BJ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BJ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":8.8812279939015681},{"$f":"+($N288*(BK288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BK288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.0055651858161934},{"$f":"+($N288*(BL288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BL288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.1316430984176211},{"$f":"+($N288*(BM288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BM288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.2594861017954671},{"$f":"+($N288*(BN288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BN288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.389118907220606},{"$f":"+($N288*(BO288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BO288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.5205665719216928},{"$f":"+($N288*(BP288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BP288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BQ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BQ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BR288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BR288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BS288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BS288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BT288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BT288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BU288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BU288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BV288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BV288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BW288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BW288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BX288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BX288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BY288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BY288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(BZ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*BZ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CA288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CA288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CB288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CB288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CC288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CC288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CD288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CD288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CE288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CE288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CF288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CF288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CG288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CG288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CH288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CH288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CI288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CI288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CJ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CJ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CK288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CK288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CL288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CL288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CM288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CM288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CN288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CN288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CO288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CO288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CP288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CP288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CQ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CQ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CR288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CR288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CS288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CS288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CT288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CT288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CU288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CU288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CV288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CV288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CW288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CW288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CX288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CX288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CY288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CY288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(CZ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*CZ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DA288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DA288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DB288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DB288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DC288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DC288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DD288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DD288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DE288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DE288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DF288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DF288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DG288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DG288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DH288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DH288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DI288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DI288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DJ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DJ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DK288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DK288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DL288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DL288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DM288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DM288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DN288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DN288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DO288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DO288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DP288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DP288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975},{"$f":"+($N288*(DQ288/Persontåg!$GL289)*INDATABLAD!$D$266+$P288*DQ288/Persontåg!$GL289*INDATABLAD!$D$267)/1000000","v":9.6538545039285975}]
[{"$f":"+IF(B293=0,0,SUM(FQ293:KY293))","v":11697.344644496659},{"$f":"+Persontåg!B294","v":"9201R"},{"$f":"+Persontåg!C294","v":"Köpenhamn H-Kalmar Central"},{"$f":"+Persontåg!D294","v":4},{"$f":"+Persontåg!FI294","v":220},{"$f":"+VLOOKUP(D293,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK294","v":155.58804717845268},{"$f":"+Persontåg!FL294","v":155.58804717845268},{"$f":"+Persontåg!FM294","v":1.4651975955247853},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B293,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN294","v":1.4651975955247853},{"$f":"+Persontåg!FO294","v":0.99171799700112262},{"$f":"+Persontåg!FP294","v":0.99171799700112262},{"$f":"+Persontåg!GT294","v":11676497.324787369},{"$f":"+Persontåg!GU294","v":11676497.324787369},{"$f":"+Persontåg!GV294","v":0},{"$f":"+Persontåg!GW294","v":0},{"$f":"+Persontåg!FU294","v":19.140920421860017},{"$f":"+Persontåg!FV294","v":86.538983700862886},{"$f":"+Persontåg!FW294","v":8.6366251198465957E-2},{"$f":"+Persontåg!FX294","v":0.24830297219558964},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,{"$f":"+IF(($G293*AK$3/$I293)/$F293<$E293,$E293,(($G293*AK$3/$I293)/$F293))","v":220},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,{"$f":"+IF(($G293*BA$3/$I293)/$F293<$E293,$E293,(($G293*BA$3/$I293)/$F293))","v":220},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,{"$f":"+IF(($G293*CG$3/$I293)/$F293<$E293,$E293,(($G293*CG$3/$I293)/$F293))","v":220},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ293-'FOKO RST UA'!FQ293","v":0},113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,113.86749815657311,{"$f":"+SUM(JN293:NI293)-SUM('FOKO RST UA'!JN293:NI293)","v":0},{"$f":"+($N293*(V293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*V293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(W293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*W293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(X293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*X293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(Y293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*Y293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(Z293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*Z293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AA293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AA293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AB293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AB293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AC293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AC293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AD293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AD293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AE293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AE293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AF293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AF293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AG293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AG293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AH293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AH293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AI293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AI293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AJ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AJ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AK293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AK293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AL293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AL293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AM293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AM293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AN293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AN293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AO293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AO293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AP293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AP293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AQ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AQ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AR293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AR293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AS293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AS293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AT293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AT293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AU293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AU293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AV293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AV293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AW293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AW293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AX293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AX293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AY293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AY293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(AZ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*AZ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BA293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BA293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BB293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BB293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BC293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BC293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BD293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BD293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BE293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BE293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BF293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BF293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BG293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BG293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BH293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BH293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BI293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BI293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BJ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BJ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BK293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BK293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BL293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BL293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BM293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BM293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BN293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BN293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BO293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BO293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BP293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BP293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BQ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BQ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BR293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BR293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BS293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BS293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BT293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BT293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BU293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BU293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BV293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BV293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BW293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BW293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BX293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BX293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BY293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BY293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(BZ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*BZ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CA293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CA293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CB293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CB293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CC293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CC293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CD293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CD293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CE293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CE293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CF293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CF293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CG293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CG293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CH293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CH293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CI293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CI293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CJ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CJ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CK293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CK293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CL293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CL293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CM293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CM293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CN293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CN293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CO293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CO293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CP293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CP293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CQ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CQ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CR293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CR293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CS293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CS293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CT293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CT293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CU293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CU293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CV293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CV293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CW293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CW293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CX293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CX293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CY293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CY293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(CZ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*CZ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DA293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DA293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DB293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DB293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DC293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DC293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DD293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DD293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DE293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DE293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DF293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DF293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DG293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DG293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DH293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DH293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DI293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DI293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DJ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DJ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DK293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DK293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DL293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DL293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DM293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DM293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DN293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DN293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DO293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DO293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DP293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DP293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574},{"$f":"+($N293*(DQ293/Persontåg!$GL294)*INDATABLAD!$D$266+$P293*DQ293/Persontåg!$GL294*INDATABLAD!$D$267)/1000000","v":8.1735481273511574}]
[4183.1054337216474,{"$f":"+Persontåg!B296","v":"9202R"},{"$f":"+Persontåg!C296","v":"Köpenhamn H-Älmhult"},{"$f":"+Persontåg!D296","v":1},{"$f":"+Persontåg!FI296","v":150},{"$f":"+VLOOKUP(D295,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK296","v":58.546557224090023},{"$f":"+Persontåg!FL296","v":58.546557224090023},{"$f":"+Persontåg!FM296","v":0.67568609487533449},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B295,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN296","v":0.67568609487533449},{"$f":"+Persontåg!FO296","v":0.48958807046494562},{"$f":"+Persontåg!FP296","v":0.48958807046494562},{"$f":"+Persontåg!GT296","v":4823099.1146473335},{"$f":"+Persontåg!GU296","v":4823099.1146473335},{"$f":"+Persontåg!GV296","v":0},{"$f":"+Persontåg!GW296","v":0},{"$f":"+Persontåg!FU296","v":13.073691275167784},{"$f":"+Persontåg!FV296","v":51.884525407478421},{"$f":"+Persontåg!FW296","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX296","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.69703886503771,153.95732474412674,156.25128888281426,158.57943308716818,160.94226664016696,163.34030641310545,165.77407697866073,168.24411072564277,170.75094797545486,173.29513710028911,175.72126901969315,178.18136678596889,180.67590592097244,183.20536860386608,185.77024376432024,188.37102717702072,191.00822155749898,193.68233665930404,196.39388937253432,199.14340382374979,201.9314114772823,204.75845123796427,207.62506955529577,210.53182052906993,213.47926601647691,216.46797574070766,219.49852740107758,222.57150678469267,225.68750787967841,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,{"$f":"+IF(($G295*CX$3/$I295)/$F295<$E295,$E295,(($G295*CX$3/$I295)/$F295))","v":228.8471329899939},228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,228.8471329899939,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ295-'FOKO RST UA'!FQ295","v":0},34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.235756084560656,34.439015912265489,34.709737654596999,34.984493150889257,35.263342504076263,35.546346712625763,35.833567683882642,36.125068247611253,36.420912169739417,36.721164166307297,37.025889917624028,37.316475576023961,37.611129433641494,37.909908445265671,38.212870363052588,38.520073747688528,38.831577979709365,39.147443270978485,39.467730676325395,39.792502105347147,40.121820334375201,40.455749018609652,40.794352704423389,41.137696841838512,41.485847797177449,41.838872865891133,42.196840285566807,42.559819249117943,42.927879918158787,43.301093436566219,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,43.679531944231329,{"$f":"+SUM(JN295:NI295)-SUM('FOKO RST UA'!JN295:NI295)","v":0},{"$f":"+($N295*(V295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*V295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(W295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*W295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(X295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*X295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(Y295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*Y295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(Z295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*Z295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AA295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AA295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AB295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AB295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AC295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AC295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AD295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AD295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AE295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AE295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AF295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AF295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AG295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AG295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AH295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AH295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AI295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AI295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AJ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AJ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AK295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AK295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AL295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AL295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9223290134499975},{"$f":"+($N295*(AM295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AM295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9553910528650107},{"$f":"+($N295*(AN295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AN295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":2.9994263795526988},{"$f":"+($N295*(AO295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AO295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.0441178326080345},{"$f":"+($N295*(AP295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AP295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.089475188313894},{"$f":"+($N295*(AQ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AQ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.1355083686197713},{"$f":"+($N295*(AR295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AR295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.1822274433122053},{"$f":"+($N295*(AS295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AS295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.2296426322175575},{"$f":"+($N295*(AT295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AT295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.2777643074375988},{"$f":"+($N295*(AU295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AU295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.3266029956184195},{"$f":"+($N295*(AV295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AV295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.3761693802531334},{"$f":"+($N295*(AW295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AW295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.4234357515766769},{"$f":"+($N295*(AX295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AX295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.4713638520987513},{"$f":"+($N295*(AY295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AY295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.5199629460281336},{"$f":"+($N295*(AZ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*AZ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.5692424272725281},{"$f":"+($N295*(BA295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BA295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.6192118212543436},{"$f":"+($N295*(BB295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BB295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.6698807867519045},{"$f":"+($N295*(BC295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BC295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.7212591177664307},{"$f":"+($N295*(BD295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BD295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.7733567454151618},{"$f":"+($N295*(BE295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BE295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.8261837398509746},{"$f":"+($N295*(BF295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BF295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.8797503122088886},{"$f":"+($N295*(BG295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BG295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.9340668165798132},{"$f":"+($N295*(BH295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BH295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":3.9891437520119304},{"$f":"+($N295*(BI295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BI295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.0449917645400975},{"$f":"+($N295*(BJ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BJ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.1016216492436595},{"$f":"+($N295*(BK295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BK295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.1590443523330709},{"$f":"+($N295*(BL295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BL295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.2172709732657356},{"$f":"+($N295*(BM295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BM295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.2763127668914551},{"$f":"+($N295*(BN295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BN295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.3361811456279362},{"$f":"+($N295*(BO295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BO295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.3968876816667279},{"$f":"+($N295*(BP295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BP295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BQ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BQ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BR295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BR295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BS295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BS295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BT295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BT295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BU295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BU295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BV295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BV295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BW295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BW295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BX295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BX295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BY295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BY295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(BZ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*BZ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CA295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CA295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CB295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CB295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CC295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CC295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CD295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CD295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CE295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CE295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CF295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CF295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CG295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CG295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CH295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CH295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CI295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CI295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CJ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CJ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CK295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CK295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CL295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CL295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CM295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CM295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CN295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CN295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CO295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CO295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CP295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CP295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CQ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CQ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CR295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CR295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CS295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CS295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CT295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CT295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CU295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CU295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CV295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CV295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CW295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CW295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CX295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CX295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CY295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CY295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(CZ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*CZ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DA295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DA295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DB295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DB295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DC295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DC295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DD295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DD295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DE295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DE295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DF295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DF295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DG295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DG295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DH295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DH295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DI295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DI295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DJ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DJ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DK295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DK295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DL295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DL295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DM295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DM295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DN295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DN295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DO295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DO295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DP295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DP295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615},{"$f":"+($N295*(DQ295/Persontåg!$GL296)*INDATABLAD!$D$266+$P295*DQ295/Persontåg!$GL296*INDATABLAD!$D$267)/1000000","v":4.4584441092100615}]
[3868.6807600057291,{"$f":"+Persontåg!B297","v":9203},{"$f":"+Persontåg!C297","v":"Hässleholm-Köpenhamn H"},{"$f":"+Persontåg!D297","v":1},{"$f":"+Persontåg!FI297","v":150},{"$f":"+VLOOKUP(D296,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK297","v":58.781448325600017},{"$f":"+Persontåg!FL297","v":58.781448325600017},{"$f":"+Persontåg!FM297","v":0.56026844165801937},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B296,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN297","v":0.56026844165801937},{"$f":"+Persontåg!FO297","v":0.4046481649739504},{"$f":"+Persontåg!FP297","v":0.4046481649739504},{"$f":"+Persontåg!GT297","v":4842449.5789179327},{"$f":"+Persontåg!GU297","v":4842449.5789179327},{"$f":"+Persontåg!GV297","v":0},{"$f":"+Persontåg!GW297","v":0},{"$f":"+Persontåg!FU297","v":13.073691275167784},{"$f":"+Persontåg!FV297","v":51.884525407478421},{"$f":"+Persontåg!FW297","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX297","v":0.14034515819750717},150,150,150,150,151.55231071860447,153.8104401483117,156.10221570652152,158.4281387205487,160.78871798748489,163.1844698854984,165.61591848679231,168.08359567224551,170.58804124776199,173.1298030623536,175.70943712798265,178.32750774118963,180.98458760653332,183.6812579618707,186.41810870550256,189.19573852521458,192.01475502924023,194.87577487917591,197.7794239248756,200.72633734135627,203.71715976774249,206.75254544828186,209.83315837546121,212.77082259271768,215.74961410901574,218.77010870654198,221.83289022843357,224.93855069163169,228.08769040131455,231.28091806693294,234.51885091987003,237.80211483274823,241.13134444040671,244.50718326257243,247.93028382824849,251.40130780184398,254.9209261110698,258.48981907662477,262.10867654369758,265.77819801530939,269.49909278752375,273.27208008654901,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,277.09788920776077,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ296-'FOKO RST UA'!FQ296","v":0},28.31975463413675,28.31975463413675,28.31975463413675,28.31975463413675,28.473635444161342,28.697484176002938,28.924668253948965,29.155237374656394,29.389241975262365,29.626733244417359,29.867763133482768,30.112384367895245,30.360650458700473,30.612615714258695,30.868335252124737,31.127865011104987,31.391261763494036,31.658583127493689,31.929887579816928,32.205234468479794,32.484684025783729,32.768297381491493,33.0561365761993,33.348264574908264,33.644745280797984,33.945643549205464,34.251025201812205,34.542236325921486,34.837524405768292,35.136946518732962,35.440560541279133,35.748425160140954,36.060599883666839,36.377145053322081,36.698121855352497,37.023592332611344,37.353619396551807,37.688266839387452,38.027599346422789,38.371682508556617,38.720582834960311,39.074367765933665,39.433105685940653,39.796865936827729,40.165718831227238,40.539735666148317,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,40.918988736758308,{"$f":"+SUM(JN296:NI296)-SUM('FOKO RST UA'!JN296:NI296)","v":0},{"$f":"+($N296*(V296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*V296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.4231499431399879},{"$f":"+($N296*(W296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*W296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.4231499431399879},{"$f":"+($N296*(X296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*X296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.4231499431399879},{"$f":"+($N296*(Y296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*Y296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.4231499431399879},{"$f":"+($N296*(Z296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*Z296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.4482264873368011},{"$f":"+($N296*(AA296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AA296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.4847050619981195},{"$f":"+($N296*(AB296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AB296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.5217271674218917},{"$f":"+($N296*(AC296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AC296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.5593009022164783},{"$f":"+($N296*(AD296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AD296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.597434485659504},{"$f":"+($N296*(AE296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AE296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.6361362594958302},{"$f":"+($N296*(AF296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AF296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.6754146897623174},{"$f":"+($N296*(AG296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AG296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.7152783686397766},{"$f":"+($N296*(AH296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AH296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.7557360163325089},{"$f":"+($N296*(AI296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AI296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.7967964829758625},{"$f":"+($N296*(AJ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AJ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.8384687505722033},{"$f":"+($N296*(AK296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AK296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.880761934955729},{"$f":"+($N296*(AL296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AL296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.9236852877865696},{"$f":"+($N296*(AM296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AM296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":2.9672481985745898},{"$f":"+($N296*(AN296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AN296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.011460196733351},{"$f":"+($N296*(AO296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AO296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.0563309536646779},{"$f":"+($N296*(AP296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AP296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.1018702848742814},{"$f":"+($N296*(AQ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AQ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.1480881521189077},{"$f":"+($N296*(AR296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AR296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.1949946655854786},{"$f":"+($N296*(AS296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AS296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.2426000861027031},{"$f":"+($N296*(AT296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AT296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.2909148273856337},{"$f":"+($N296*(AU296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AU296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.3399494583136797},{"$f":"+($N296*(AV296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AV296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.3897147052425529},{"$f":"+($N296*(AW296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AW296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.4371707111159484},{"$f":"+($N296*(AX296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AX296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.4852911010715721},{"$f":"+($N296*(AY296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AY296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.5340851764865744},{"$f":"+($N296*(AZ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*AZ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.5835623689573866},{"$f":"+($N296*(BA296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BA296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.6337322421227904},{"$f":"+($N296*(BB296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BB296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.6846044935125102},{"$f":"+($N296*(BC296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BC296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.7361889564216848},{"$f":"+($N296*(BD296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BD296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.7884956018115892},{"$f":"+($N296*(BE296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BE296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.8415345402369518},{"$f":"+($N296*(BF296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BF296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.8953160238002695},{"$f":"+($N296*(BG296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BG296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":3.9498504481334726},{"$f":"+($N296*(BH296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BH296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.0051483544073427},{"$f":"+($N296*(BI296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BI296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.0612204313690459},{"$f":"+($N296*(BJ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BJ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.1180775174082118},{"$f":"+($N296*(BK296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BK296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.1757306026519263},{"$f":"+($N296*(BL296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BL296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.2341908310890553},{"$f":"+($N296*(BM296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BM296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.2934695027243031},{"$f":"+($N296*(BN296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BN296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.3535780757624432},{"$f":"+($N296*(BO296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BO296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4145281688231153},{"$f":"+($N296*(BP296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BP296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BQ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BQ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BR296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BR296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BS296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BS296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BT296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BT296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BU296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BU296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BV296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BV296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BW296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BW296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BX296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BX296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BY296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BY296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(BZ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*BZ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CA296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CA296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CB296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CB296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CC296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CC296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CD296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CD296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CE296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CE296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CF296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CF296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CG296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CG296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CH296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CH296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CI296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CI296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CJ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CJ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CK296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CK296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CL296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CL296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CM296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CM296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CN296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CN296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CO296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CO296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CP296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CP296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CQ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CQ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CR296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CR296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CS296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CS296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CT296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CT296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CU296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CU296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CV296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CV296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CW296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CW296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CX296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CX296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CY296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CY296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(CZ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*CZ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DA296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DA296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DB296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DB296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DC296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DC296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DD296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DD296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DE296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DE296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DF296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DF296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DG296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DG296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DH296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DH296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DI296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DI296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DJ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DJ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DK296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DK296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DL296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DL296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DM296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DM296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DN296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DN296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DO296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DO296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DP296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DP296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405},{"$f":"+($N296*(DQ296/Persontåg!$GL297)*INDATABLAD!$D$266+$P296*DQ296/Persontåg!$GL297*INDATABLAD!$D$267)/1000000","v":4.4763315631866405}]
[3750.4106281823706,{"$f":"+Persontåg!B298","v":"9203R"},{"$f":"+Persontåg!C298","v":"Köpenhamn H-Hässleholm"},{"$f":"+Persontåg!D298","v":1},{"$f":"+Persontåg!FI298","v":150},{"$f":"+VLOOKUP(D297,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK298","v":55.918652015628723},{"$f":"+Persontåg!FL298","v":55.918652015628723},{"$f":"+Persontåg!FM298","v":0.56026844165801926},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B297,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN298","v":0.56026844165801926},{"$f":"+Persontåg!FO298","v":0.4046481649739504},{"$f":"+Persontåg!FP298","v":0.4046481649739504},{"$f":"+Persontåg!GT298","v":4606610.7695548292},{"$f":"+Persontåg!GU298","v":4606610.7695548292},{"$f":"+Persontåg!GV298","v":0},{"$f":"+Persontåg!GW298","v":0},{"$f":"+Persontåg!FU298","v":13.073691275167784},{"$f":"+Persontåg!FV298","v":51.884525407478421},{"$f":"+Persontåg!FW298","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX298","v":0.14034515819750717},150,150,150,150,150,150,150,150.71231163829424,152.95792508170481,155.23699816542222,157.55002943808699,159.89752487671447,162.27999799737756,164.69796996753846,167.15196972005478,169.64253406888361,172.17020782650997,174.73554392312496,177.33910352757948,179.98145617014046,182.66317986707554,185.38486124709493,188.14709567967665,190.95048740530385,193.79564966764289,196.68320484769075,199.61378459992133,202.40837758432025,205.24209487050075,208.11548419868774,211.0291009774694,213.983508391154,216.97927750863016,220.01698739375098,223.09722521726354,226.22058637030523,229.38767457948953,232.59910202360237,235.85548945193284,239.15746630425988,242.50567083251957,245.90075022417486,249.34336072731338,252.83416777749576,256.37384612638073,259.96307997215007,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,263.6025630917602,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ297-'FOKO RST UA'!FQ297","v":0},28.319754634136746,28.319754634136746,28.319754634136746,28.319754634136746,28.319754634136746,28.319754634136746,28.319754634136746,28.390366200865607,28.612974220982089,28.838899100598312,29.068190260920815,29.300897859532121,29.53707280136274,29.776766749826631,30.020032138122637,30.266922180704249,30.517490884920331,30.771793062829232,31.029884343188971,31.291821183626084,31.557660882985701,31.827461593865767,32.101282335337956,32.379183005858081,32.661224396368958,32.94746820359844,33.237977043555645,33.51500549344933,33.795912341641532,34.080751885708423,34.369579183392247,34.662450063243654,34.959421135412974,35.260549802592664,35.565894271112874,35.87551356219236,36.189467523346963,36.507816839957727,36.830623047001048,37.157948540942968,37.489856591800084,37.826411355369196,38.167677885628279,38.513722147310986,38.864611028657251,39.220412354342358,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,39.581194898587057,{"$f":"+SUM(JN297:NI297)-SUM('FOKO RST UA'!JN297:NI297)","v":0},{"$f":"+($N297*(V297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*V297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.423149943139987},{"$f":"+($N297*(W297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*W297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.423149943139987},{"$f":"+($N297*(X297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*X297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.423149943139987},{"$f":"+($N297*(Y297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*Y297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.423149943139987},{"$f":"+($N297*(Z297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*Z297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.423149943139987},{"$f":"+($N297*(AA297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AA297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.423149943139987},{"$f":"+($N297*(AB297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AB297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.423149943139987},{"$f":"+($N297*(AC297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AC297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.4346568625121918},{"$f":"+($N297*(AD297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AD297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.4709332497636227},{"$f":"+($N297*(AE297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AE297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.5077501551851014},{"$f":"+($N297*(AF297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AF297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.5451156324973589},{"$f":"+($N297*(AG297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AG297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.5830378554215692},{"$f":"+($N297*(AH297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AH297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.6215251194673512},{"$f":"+($N297*(AI297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AI297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.6605858437474144},{"$f":"+($N297*(AJ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AJ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.7002285728192512},{"$f":"+($N297*(AK297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AK297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.7404619785542574},{"$f":"+($N297*(AL297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AL297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.7812948620347155},{"$f":"+($N297*(AM297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AM297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.8227361554790336},{"$f":"+($N297*(AN297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AN297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.8647949241956705},{"$f":"+($N297*(AO297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AO297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.9074803685661865},{"$f":"+($N297*(AP297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AP297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.9508018260578228},{"$f":"+($N297*(AQ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AQ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":2.9947687732660833},{"$f":"+($N297*(AR297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AR297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.0393908279877482},{"$f":"+($N297*(AS297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AS297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.0846777513247661},{"$f":"+($N297*(AT297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AT297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.1306394498195051},{"$f":"+($N297*(AU297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AU297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.1772859776218154},{"$f":"+($N297*(AV297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AV297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.2246275386883805},{"$f":"+($N297*(AW297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AW297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.2697723242300176},{"$f":"+($N297*(AX297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AX297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.3155491367692385},{"$f":"+($N297*(AY297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AY297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.3619668246840075},{"$f":"+($N297*(AZ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*AZ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.4090343602295845},{"$f":"+($N297*(BA297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BA297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.456760841272799},{"$f":"+($N297*(BB297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BB297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.5051554930506179},{"$f":"+($N297*(BC297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BC297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.5542276699533262},{"$f":"+($N297*(BD297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BD297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.6039868573326737},{"$f":"+($N297*(BE297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BE297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.6544426733353319},{"$f":"+($N297*(BF297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BF297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.7056048707620266},{"$f":"+($N297*(BG297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BG297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.7574833389526945},{"$f":"+($N297*(BH297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BH297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.8100881056980334},{"$f":"+($N297*(BI297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BI297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.863429339177805},{"$f":"+($N297*(BJ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BJ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.9175173499262952},{"$f":"+($N297*(BK297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BK297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":3.9723625928252635},{"$f":"+($N297*(BL297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BL297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.0279756691248183},{"$f":"+($N297*(BM297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BM297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.0843673284925659},{"$f":"+($N297*(BN297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BN297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.1415484710914621},{"$f":"+($N297*(BO297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BO297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.1995301496867423},{"$f":"+($N297*(BP297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BP297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BQ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BQ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BR297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BR297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BS297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BS297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BT297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BT297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BU297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BU297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BV297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BV297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BW297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BW297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BX297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BX297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BY297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BY297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(BZ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*BZ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CA297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CA297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CB297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CB297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CC297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CC297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CD297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CD297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CE297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CE297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CF297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CF297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CG297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CG297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CH297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CH297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CI297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CI297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CJ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CJ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CK297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CK297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CL297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CL297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CM297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CM297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CN297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CN297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CO297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CO297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CP297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CP297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CQ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CQ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CR297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CR297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CS297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CS297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CT297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CT297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CU297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CU297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CV297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CV297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CW297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CW297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CX297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CX297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CY297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CY297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(CZ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*CZ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DA297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DA297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DB297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DB297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DC297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DC297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DD297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DD297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DE297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DE297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DF297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DF297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DG297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DG297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DH297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DH297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DI297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DI297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DJ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DJ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DK297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DK297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DL297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DL297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DM297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DM297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DN297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DN297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DO297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DO297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DP297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DP297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573},{"$f":"+($N297*(DQ297/Persontåg!$GL298)*INDATABLAD!$D$266+$P297*DQ297/Persontåg!$GL298*INDATABLAD!$D$267)/1000000","v":4.2583235717823573}]
[1874.8493178141939,{"$f":"+Persontåg!B299","v":9204},{"$f":"+Persontåg!C299","v":"Växjö-Köpenhamn H"},{"$f":"+Persontåg!D299","v":1},{"$f":"+Persontåg!FI299","v":150},{"$f":"+VLOOKUP(D298,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK299","v":27.343316107410757},{"$f":"+Persontåg!FL299","v":27.343316107410757},{"$f":"+Persontåg!FM299","v":0.30682158182144131},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B298,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN299","v":0.30682158182144131},{"$f":"+Persontåg!FO299","v":0.21341503956206248},{"$f":"+Persontåg!FP299","v":0.21341503956206248},{"$f":"+Persontåg!GT299","v":2252558.1342793424},{"$f":"+Persontåg!GU299","v":2252558.1342793424},{"$f":"+Persontåg!GV299","v":0},{"$f":"+Persontåg!GW299","v":0},{"$f":"+Persontåg!FU299","v":13.073691275167784},{"$f":"+Persontåg!FV299","v":51.884525407478421},{"$f":"+Persontåg!FW299","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX299","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.47448921704697,153.73145910638092,156.02205784706604,158.34678650898729,160.70615362797122,163.10067531702799,165.53087537925168,167.99728542240251,170.50044497519633,173.04090160532675,175.61921103924612,178.23593728373086,180.73124040570312,183.26147777138297,185.82713846018234,188.42871839862491,191.06672045620567,193.74165454259256,196.45403770618884,199.20439423407555,201.99325575335263,204.82116133389957,207.68865759257415,210.59629879887024,213.54464698205442,216.53427203980317,219.56575184836043,222.63967237423753,225.75662778747687,228.91722057650156,232.12206166457261,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,235.37177052787663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ298-'FOKO RST UA'!FQ298","v":0},15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.084228679788,15.162580704982867,15.282512515665969,15.404231310328257,15.527763715031003,15.653136752563828,15.78037784835589,15.909514836475253,16.04057596571759,16.173589905785644,16.308585753560713,16.445593039467628,16.584641733934554,16.717238195693131,16.85169100791633,16.98802615951065,17.12627000322729,17.266449260755969,17.408591027890044,17.552722779763997,17.698872376164189,17.847068066913984,17.997338497334272,18.149712713780445,18.304220169256865,18.460890729109956,18.619754676800987,18.780842719759693,18.944185995319827,19.109816076737797,19.277764979295618,19.448065166489254,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,19.620749556303597,{"$f":"+SUM(JN298:NI298)-SUM('FOKO RST UA'!JN298:NI298)","v":0},{"$f":"+($N298*(V298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*V298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(W298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*W298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(X298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*X298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(Y298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*Y298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(Z298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*Z298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AA298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AA298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AB298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AB298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AC298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AC298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AD298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AD298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AE298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AE298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AF298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AF298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AG298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AG298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AH298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AH298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AI298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AI298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AJ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AJ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N298*(AK298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AK298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3400415685808424},{"$f":"+($N298*(AL298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AL298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3600081879526966},{"$f":"+($N298*(AM298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AM298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.3802723099531922},{"$f":"+($N298*(AN298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AN298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.4008383673714944},{"$f":"+($N298*(AO298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AO298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.4217108590453298},{"$f":"+($N298*(AP298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AP298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.4428943508451053},{"$f":"+($N298*(AQ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AQ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.4643934766726971},{"$f":"+($N298*(AR298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AR298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.48621293947512},{"$f":"+($N298*(AS298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AS298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.5083575122732995},{"$f":"+($N298*(AT298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AT298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.5308320392061716},{"$f":"+($N298*(AU298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AU298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.5536414365903437},{"$f":"+($N298*(AV298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AV298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.5767906939955396},{"$f":"+($N298*(AW298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AW298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.5988657637114774},{"$f":"+($N298*(AX298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AX298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.621249884403438},{"$f":"+($N298*(AY298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AY298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.6439473827850863},{"$f":"+($N298*(AZ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*AZ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.6669626461440776},{"$f":"+($N298*(BA298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BA298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.6903001231900947},{"$f":"+($N298*(BB298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BB298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.7139643249147563},{"$f":"+($N298*(BC298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BC298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.7379598254635626},{"$f":"+($N298*(BD298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BD298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.7622912630200536},{"$f":"+($N298*(BE298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BE298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.7869633407023344},{"$f":"+($N298*(BF298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BF298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.8119808274721667},{"$f":"+($N298*(BG298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BG298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.8373485590567771},{"$f":"+($N298*(BH298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BH298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.8630714388835721},{"$f":"+($N298*(BI298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BI298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.8891544390279424},{"$f":"+($N298*(BJ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BJ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.9156026011743335},{"$f":"+($N298*(BK298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BK298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.9424210375907742},{"$f":"+($N298*(BL298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BL298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.9696149321170455},{"$f":"+($N298*(BM298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BM298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":1.9971895411666845},{"$f":"+($N298*(BN298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BN298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0251501947430182},{"$f":"+($N298*(BO298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BO298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0535022974694206},{"$f":"+($N298*(BP298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BP298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BQ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BQ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BR298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BR298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BS298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BS298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BT298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BT298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BU298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BU298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BV298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BV298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BW298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BW298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BX298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BX298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BY298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BY298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(BZ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*BZ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CA298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CA298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CB298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CB298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CC298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CC298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CD298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CD298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CE298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CE298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CF298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CF298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CG298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CG298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CH298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CH298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CI298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CI298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CJ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CJ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CK298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CK298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CL298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CL298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CM298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CM298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CN298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CN298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CO298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CO298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CP298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CP298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CQ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CQ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CR298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CR298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CS298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CS298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CT298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CT298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CU298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CU298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CV298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CV298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CW298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CW298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CX298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CX298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CY298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CY298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(CZ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*CZ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DA298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DA298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DB298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DB298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DC298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DC298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DD298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DD298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DE298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DE298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DF298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DF298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DG298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DG298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DH298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DH298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DI298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DI298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DJ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DJ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DK298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DK298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DL298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DL298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DM298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DM298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DN298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DN298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DO298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DO298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DP298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DP298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924},{"$f":"+($N298*(DQ298/Persontåg!$GL299)*INDATABLAD!$D$266+$P298*DQ298/Persontåg!$GL299*INDATABLAD!$D$267)/1000000","v":2.0822513296339924}]
[1889.5179108790555,{"$f":"+Persontåg!B300","v":"9204R"},{"$f":"+Persontåg!C300","v":"Köpenhamn H-Växjö"},{"$f":"+Persontåg!D300","v":1},{"$f":"+Persontåg!FI300","v":150},{"$f":"+VLOOKUP(D299,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK300","v":27.732712061126772},{"$f":"+Persontåg!FL300","v":27.732712061126772},{"$f":"+Persontåg!FM300","v":0.30682158182144126},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B299,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN300","v":0.30682158182144126},{"$f":"+Persontåg!FO300","v":0.21341503956206248},{"$f":"+Persontåg!FP300","v":0.21341503956206248},{"$f":"+Persontåg!GT300","v":2284636.7972898157},{"$f":"+Persontåg!GU300","v":2284636.7972898157},{"$f":"+Persontåg!GV300","v":0},{"$f":"+Persontåg!GW300","v":0},{"$f":"+Persontåg!FU300","v":13.073691275167784},{"$f":"+Persontåg!FV300","v":51.884525407478421},{"$f":"+Persontåg!FW300","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX300","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.3761318841984,153.63163624927296,155.92074762938714,158.243966769065,160.60180187392405,162.99476872184553,165.42339077580104,167.88819929836046,170.38973346790598,172.92854049657782,175.50517574997681,178.12020286865149,180.77419389139436,183.30503260587389,185.87130306235613,188.47350130522915,191.11213032350238,193.7877001480314,196.50072795010388,199.25173814140533,202.04126247538505,204.86984015004043,207.73801791214103,210.64635016291101,213.59539906519177,216.58573465210449,219.61793493723394,222.69258602635523,225.81028223072425,228.97162618195438,232.17722894850181,235.42771015378082,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,238.7236980959338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ299-'FOKO RST UA'!FQ299","v":0},15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.084228679787998,15.157354151860364,15.277208086901947,15.398847845575645,15.522300036653583,15.647591665378579,15.774750139371584,15.90380327462708,16.034779301597883,16.167706871370548,16.302615061932833,16.439533384534492,16.578491790142916,16.719520675994904,16.854005442942324,16.990372996627013,17.128649696063285,17.268862269291667,17.411037818545239,17.55520382548837,17.701388156528697,17.849619068203594,17.999925212641937,18.152335643102422,18.306879819589348,18.463587614547091,18.622489318634244,18.783615646578617,18.94699774311421,19.112667189001307,19.280656007130816,19.450996668714144,19.623722099559636,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,19.798865686436965,{"$f":"+SUM(JN299:NI299)-SUM('FOKO RST UA'!JN299:NI299)","v":0},{"$f":"+($N299*(V299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*V299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(W299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*W299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(X299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*X299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(Y299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*Y299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(Z299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*Z299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AA299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AA299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AB299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AB299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AC299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AC299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AD299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AD299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AE299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AE299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AF299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AF299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AG299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AG299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AH299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AH299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AI299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AI299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3269972807045127},{"$f":"+($N299*(AJ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AJ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3391714358259927},{"$f":"+($N299*(AK299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AK299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3591250902198004},{"$f":"+($N299*(AL299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AL299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3793760540640754},{"$f":"+($N299*(AM299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AM299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.3999287572696302},{"$f":"+($N299*(AN299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AN299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.4207876957529473},{"$f":"+($N299*(AO299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AO299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.4419574324196665},{"$f":"+($N299*(AP299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AP299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.4634425981627195},{"$f":"+($N299*(AQ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AQ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.4852478928753439},{"$f":"+($N299*(AR299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AR299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.5073780864791864},{"$f":"+($N299*(AS299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AS299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.5298380199677264},{"$f":"+($N299*(AT299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AT299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.5526326064652456},{"$f":"+($N299*(AU299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AU299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.5757668323015779},{"$f":"+($N299*(AV299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AV299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.599245758102871},{"$f":"+($N299*(AW299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AW299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.6216351987163113},{"$f":"+($N299*(AX299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AX299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.6443380914983396},{"$f":"+($N299*(AY299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AY299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.6673588247793165},{"$f":"+($N299*(AZ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*AZ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.6907018483262275},{"$f":"+($N299*(BA299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BA299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.7143716742027941},{"$f":"+($N299*(BB299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BB299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.7383728776416338},{"$f":"+($N299*(BC299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BC299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.7627100979286168},{"$f":"+($N299*(BD299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BD299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.7873880392996178},{"$f":"+($N299*(BE299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BE299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.8124114718498121},{"$f":"+($N299*(BF299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BF299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.8377852324557098},{"$f":"+($N299*(BG299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BG299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.8635142257100898},{"$f":"+($N299*(BH299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BH299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.8896034248700311},{"$f":"+($N299*(BI299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BI299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.916057872818212},{"$f":"+($N299*(BJ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BJ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.9428826830376669},{"$f":"+($N299*(BK299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BK299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.9700830406001941},{"$f":"+($N299*(BL299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BL299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":1.9976642031685974},{"$f":"+($N299*(BM299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BM299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.0256315020129576},{"$f":"+($N299*(BN299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BN299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.0539903430411397},{"$f":"+($N299*(BO299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BO299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.0827462078437158},{"$f":"+($N299*(BP299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BP299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BQ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BQ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BR299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BR299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BS299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BS299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BT299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BT299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BU299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BU299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BV299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BV299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BW299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BW299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BX299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BX299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BY299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BY299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(BZ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*BZ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CA299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CA299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CB299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CB299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CC299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CC299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CD299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CD299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CE299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CE299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CF299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CF299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CG299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CG299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CH299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CH299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CI299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CI299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CJ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CJ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CK299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CK299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CL299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CL299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CM299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CM299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CN299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CN299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CO299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CO299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CP299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CP299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CQ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CQ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CR299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CR299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CS299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CS299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CT299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CT299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CU299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CU299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CV299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CV299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CW299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CW299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CX299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CX299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CY299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CY299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(CZ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*CZ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DA299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DA299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DB299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DB299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DC299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DC299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DD299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DD299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DE299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DE299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DF299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DF299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DG299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DG299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DH299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DH299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DI299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DI299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DJ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DJ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DK299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DK299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DL299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DL299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DM299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DM299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DN299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DN299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DO299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DO299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DP299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DP299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283},{"$f":"+($N299*(DQ299/Persontåg!$GL300)*INDATABLAD!$D$266+$P299*DQ299/Persontåg!$GL300*INDATABLAD!$D$267)/1000000","v":2.1119046547535283}]
[5024.8342313195026,{"$f":"+Persontåg!B301","v":9501},{"$f":"+Persontåg!C301","v":"Kalmar Central-Göteborg Central"},{"$f":"+Persontåg!D301","v":1},{"$f":"+Persontåg!FI301","v":150},{"$f":"+VLOOKUP(D300,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK301","v":96.090940327527932},{"$f":"+Persontåg!FL301","v":96.090940327527932},{"$f":"+Persontåg!FM301","v":0.43722533966064342},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B300,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN301","v":0.43722533966064342},{"$f":"+Persontåg!FO301","v":0.30136345929611147},{"$f":"+Persontåg!FP301","v":0.30136345929611147},{"$f":"+Persontåg!GT301","v":7916027.0252173338},{"$f":"+Persontåg!GU301","v":7916027.0252173338},{"$f":"+Persontåg!GV301","v":0},{"$f":"+Persontåg!GW301","v":0},{"$f":"+Persontåg!FU301","v":13.073691275167784},{"$f":"+Persontåg!FV301","v":51.884525407478421},{"$f":"+Persontåg!FW301","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX301","v":0.14034515819750717},299.2282205907004,303.68672107750189,308.21165322155656,312.80400685455777,317.46478655669063,322.19501187638537,326.99571755334347,331.86795374488833,336.81278625568717,341.83129677089687,346.92458309278317,352.09375938086566,357.33995639564057,362.66432174593558,368.06802013994997,373.5522336400353,379.11816192127179,384.76702253389874,390.50005116965383,396.31850193208174,402.22364761086965,408.21677996027165,414.29920998167961,420.4722682104067,426.73730500674168,433.09569085134217,439.54881664502716,445.70250007805754,451.94233507915033,458.26952777025849,464.68530115904213,471.19089537526878,477.78756791052257,484.47659386126986,491.25926617532775,498.1368959017824,505.11081244440737,512.18236381862903,519.35291691209,526.62385774885922,533.99659175734325,541.47254404194609,549.05315965853356,556.73990389375297,564.53426254826559,572.43774222394131,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ300-'FOKO RST UA'!FQ300","v":0},32.594540224984087,32.930426828381513,33.271318142169548,33.617288736533041,33.968414292752541,34.324771619759709,34.686438670939296,35.053494561181452,35.426019584188218,35.804095230037774,36.187804203010494,36.57723043968052,36.97245912727692,37.373576722318504,37.780670969526206,38.193830921017309,38.613146955785624,39.038710799471993,39.470615544429293,39.908955670086449,40.353827063615888,40.805327040908935,41.263554367863627,41.728609281989961,42.200593514336767,42.679610311745549,43.165764459435714,43.62935974956126,44.099445373748551,44.576112196674472,45.059452355121358,45.549559275786507,46.046527693340963,46.55045366874117,47.06143460779699,47.579569279999589,48.104957837613028,48.637701835033042,49.177904248416958,49.725669495588235,50.28110345621991,50.844313492300429,51.415408468886085,51.994498775143931,52.581696345689394,53.177114682222481,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,{"$f":"+SUM(JN300:NI300)-SUM('FOKO RST UA'!JN300:NI300)","v":0},{"$f":"+($N300*(V300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*V300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":3.7722523957370169},{"$f":"+($N300*(W300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*W300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":3.8284589564334999},{"$f":"+($N300*(X300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*X300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":3.8855029948843578},{"$f":"+($N300*(Y300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*Y300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":3.9433969895081344},{"$f":"+($N300*(Z300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*Z300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.0021536046518049},{"$f":"+($N300*(AA300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AA300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.0617856933611183},{"$f":"+($N300*(AB300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AB300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.1223063001921973},{"$f":"+($N300*(AC300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AC300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.1837286640650628},{"$f":"+($N300*(AD300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AD300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.2460662211596309},{"$f":"+($N300*(AE300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AE300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.309332607854909},{"$f":"+($N300*(AF300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AF300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.3735416637119462},{"$f":"+($N300*(AG300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AG300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.4387074345012545},{"$f":"+($N300*(AH300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AH300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.5048441752753225},{"$f":"+($N300*(AI300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AI300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.5719663534869266},{"$f":"+($N300*(AJ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AJ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.6400886521538807},{"$f":"+($N300*(AK300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AK300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.7092259730709731},{"$f":"+($N300*(AL300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AL300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.7793934400697315},{"$f":"+($N300*(AM300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AM300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.8506064023267701},{"$f":"+($N300*(AN300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AN300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.9228804377214388},{"$f":"+($N300*(AO300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AO300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":4.9962313562434906},{"$f":"+($N300*(AP300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AP300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.0706752034515157},{"$f":"+($N300*(AQ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AQ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.1462282639829438},{"$f":"+($N300*(AR300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AR300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.2229070651162894},{"$f":"+($N300*(AS300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AS300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.3007283803865217},{"$f":"+($N300*(AT300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AT300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.3797092332542809},{"$f":"+($N300*(AU300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AU300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.4598669008297698},{"$f":"+($N300*(AV300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AV300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.5412189176521327},{"$f":"+($N300*(AW300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AW300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.6187959824992628},{"$f":"+($N300*(AX300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AX300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.6974591262542518},{"$f":"+($N300*(AY300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AY300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.7772235540218126},{"$f":"+($N300*(AZ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*AZ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.8581046837781185},{"$f":"+($N300*(BA300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BA300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":5.9401181493510142},{"$f":"+($N300*(BB300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BB300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.0232798034419286},{"$f":"+($N300*(BC300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BC300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.1076057206901142},{"$f":"+($N300*(BD300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BD300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.1931122007797779},{"$f":"+($N300*(BE300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BE300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.2798157715906955},{"$f":"+($N300*(BF300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BF300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.3677331923929659},{"$f":"+($N300*(BG300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BG300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.4568814570864657},{"$f":"+($N300*(BH300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BH300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.5472777974856786},{"$f":"+($N300*(BI300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BI300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.6389396866504784},{"$f":"+($N300*(BJ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BJ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.7318848422635842},{"$f":"+($N300*(BK300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BK300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.8261312300552746},{"$f":"+($N300*(BL300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BL300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":6.9216970672760514},{"$f":"+($N300*(BM300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BM300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.0186008262179147},{"$f":"+($N300*(BN300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BN300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.1168612377849669},{"$f":"+($N300*(BO300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BO300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.2164972951139577},{"$f":"+($N300*(BP300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BP300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BQ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BQ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BR300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BR300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BS300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BS300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BT300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BT300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BU300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BU300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BV300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BV300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BW300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BW300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BX300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BX300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BY300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BY300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(BZ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*BZ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CA300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CA300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CB300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CB300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CC300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CC300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CD300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CD300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CE300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CE300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CF300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CF300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CG300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CG300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CH300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CH300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CI300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CI300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CJ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CJ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CK300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CK300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CL300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CL300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CM300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CM300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CN300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CN300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CO300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CO300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CP300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CP300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CQ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CQ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CR300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CR300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CS300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CS300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CT300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CT300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CU300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CU300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CV300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CV300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CW300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CW300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CX300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CX300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CY300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CY300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(CZ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*CZ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DA300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DA300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DB300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DB300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DC300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DC300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DD300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DD300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DE300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DE300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DF300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DF300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DG300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DG300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DH300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DH300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DI300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DI300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DJ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DJ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DK300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DK300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DL300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DL300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DM300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DM300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DN300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DN300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DO300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DO300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DP300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DP300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($N300*(DQ300/Persontåg!$GL301)*INDATABLAD!$D$266+$P300*DQ300/Persontåg!$GL301*INDATABLAD!$D$267)/1000000","v":7.317528257245554}]
[4678.9793504054369,{"$f":"+Persontåg!B302","v":"9501R"},{"$f":"+Persontåg!C302","v":"Göteborg Central-Kalmar Central"},{"$f":"+Persontåg!D302","v":1},{"$f":"+Persontåg!FI302","v":150},{"$f":"+VLOOKUP(D301,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK302","v":87.823181125054816},{"$f":"+Persontåg!FL302","v":87.823181125054816},{"$f":"+Persontåg!FM302","v":0.43722533966064331},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B301,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN302","v":0.43722533966064331},{"$f":"+Persontåg!FO302","v":0.30136345929611147},{"$f":"+Persontåg!FP302","v":0.30136345929611147},{"$f":"+Persontåg!GT302","v":7234924.258799538},{"$f":"+Persontåg!GU302","v":7234924.258799538},{"$f":"+Persontåg!GV302","v":0},{"$f":"+Persontåg!GW302","v":0},{"$f":"+Persontåg!FU302","v":13.073691275167784},{"$f":"+Persontåg!FV302","v":51.884525407478421},{"$f":"+Persontåg!FW302","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX302","v":0.14034515819750717},273.48232960455834,277.55721631566627,281.69281883876971,285.89004183946736,290.14980346287535,294.47303553447227,298.86068376393587,303.31370795201849,307.83308220050361,312.4197951252911,317.07485007265791,321.7992653387405,326.59407439228772,331.4603261007328,336.39908495963368,341.41143132553225,346.49846165228269,351.66128873090173,356.90104193299214,362.21886745779375,367.61592858291482,373.09340591880022,378.65249766699031,384.29441988222851,390.0204067384737,395.831710798877,401.72960328978019,407.35381773583714,413.05677118413888,418.83956598071683,424.70331990444691,430.64916638310922,436.67825471247272,442.79175027844735,448.9908347823457,455.27670646929857,461.65058035986885,468.11368848490702,474.66728012369578,481.31262204542747,488.05099875406353,494.8837127366204,501.81208471493323,508.83745390094231,515.96117825555552,523.18463475113333,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,530.50921963764927,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ301-'FOKO RST UA'!FQ301","v":0},30.654941945164332,30.961928534192438,31.273489223397071,31.58969216687084,31.910606534202373,32.236302525607158,32.566851387283862,32.902325426999546,33.242798029907007,33.58834367459778,33.939037949394447,34.294957568885586,34.656180390707142,35.022785432573841,35.394852889564341,35.772464151664011,36.155701821568968,36.544649732755509,36.939392967818719,37.340017877084392,37.746612097498101,38.15926457179598,38.578065567960898,39.003106698968679,39.434480942828472,39.872282662921776,40.316607628644476,40.740314723138937,41.169953716956321,41.605607656687148,42.04736075157421,42.495298389789696,42.949507154940193,43.410074842802793,43.877090478295479,44.350644332685057,44.830827941036091,45.317734119904046,45.811456985276138,46.312091970763447,46.819735846047578,47.334486735585685,47.856444137577327,48.385708943196846,48.922383456095048,49.46657141217382,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,50.0183779996377,{"$f":"+SUM(JN301:NI301)-SUM('FOKO RST UA'!JN301:NI301)","v":0},{"$f":"+($N301*(V301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*V301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.4476840820895407},{"$f":"+($N301*(W301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*W301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.4990545749126749},{"$f":"+($N301*(X301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*X301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.5511904880788743},{"$f":"+($N301*(Y301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*Y301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.6041032263512491},{"$f":"+($N301*(Z301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*Z301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.6578043644238813},{"$f":"+($N301*(AA301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AA301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.712305649453798},{"$f":"+($N301*(AB301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AB301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.7676190036306596},{"$f":"+($N301*(AC301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AC301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.8237565267847557},{"$f":"+($N301*(AD301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AD301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.8807304990338491},{"$f":"+($N301*(AE301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AE301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.9385533834694537},{"$f":"+($N301*(AF301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AF301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":3.997237828883148},{"$f":"+($N301*(AG301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AG301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.0567966725335065},{"$f":"+($N301*(AH301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AH301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.1172429429542552},{"$f":"+($N301*(AI301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AI301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.1785898628042748},{"$f":"+($N301*(AJ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AJ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.240850851760058},{"$f":"+($N301*(AK301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AK301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.3040395294512823},{"$f":"+($N301*(AL301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AL301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.3681697184401074},{"$f":"+($N301*(AM301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AM301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.4332554472448651},{"$f":"+($N301*(AN301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AN301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.4993109534088127},{"$f":"+($N301*(AO301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AO301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.5663506866146051},{"$f":"+($N301*(AP301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AP301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.6343893118451618},{"$f":"+($N301*(AQ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AQ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.7034417125916548},{"$f":"+($N301*(AR301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AR301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.7735229941092694},{"$f":"+($N301*(AS301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AS301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.8446484867214981},{"$f":"+($N301*(AT301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AT301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.916833749173648},{"$f":"+($N301*(AU301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AU301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":4.9900945720363357},{"$f":"+($N301*(AV301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AV301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.0644469811596755},{"$f":"+($N301*(AW301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AW301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.1353492388959117},{"$f":"+($N301*(AX301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AX301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.2072441282404549},{"$f":"+($N301*(AY301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AY301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.280145546035822},{"$f":"+($N301*(AZ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*AZ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.3540675836803233},{"$f":"+($N301*(BA301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BA301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.4290245298518496},{"$f":"+($N301*(BB301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BB301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.5050308732697752},{"$f":"+($N301*(BC301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BC301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.5821013054955522},{"$f":"+($N301*(BD301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BD301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.6602507237724904},{"$f":"+($N301*(BE301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BE301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.7394942339053063},{"$f":"+($N301*(BF301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BF301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.8198471531799809},{"$f":"+($N301*(BG301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BG301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.9013250133244997},{"$f":"+($N301*(BH301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BH301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":5.9839435635110449},{"$f":"+($N301*(BI301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BI301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.0677187734001983},{"$f":"+($N301*(BJ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BJ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.1526668362278016},{"$f":"+($N301*(BK301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BK301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.2388041719349925},{"$f":"+($N301*(BL301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BL301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.3261474303420826},{"$f":"+($N301*(BM301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BM301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.4147134943668718},{"$f":"+($N301*(BN301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BN301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.5045194832880098},{"$f":"+($N301*(BO301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BO301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.5955827560540419},{"$f":"+($N301*(BP301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BP301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BQ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BQ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BR301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BR301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BS301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BS301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BT301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BT301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BU301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BU301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BV301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BV301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BW301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BW301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BX301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BX301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BY301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BY301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(BZ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*BZ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CA301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CA301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CB301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CB301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CC301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CC301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CD301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CD301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CE301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CE301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CF301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CF301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CG301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CG301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CH301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CH301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CI301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CI301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CJ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CJ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CK301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CK301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CL301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CL301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CM301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CM301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CN301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CN301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CO301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CO301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CP301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CP301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CQ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CQ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CR301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CR301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CS301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CS301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CT301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CT301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CU301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CU301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CV301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CV301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CW301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CW301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CX301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CX301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CY301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CY301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(CZ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*CZ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DA301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DA301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DB301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DB301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DC301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DC301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DD301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DD301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DE301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DE301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DF301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DF301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DG301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DG301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DH301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DH301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DI301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DI301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DJ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DJ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DK301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DK301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DL301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DL301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DM301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DM301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DN301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DN301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DO301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DO301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DP301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DP301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977},{"$f":"+($N301*(DQ301/Persontåg!$GL302)*INDATABLAD!$D$266+$P301*DQ301/Persontåg!$GL302*INDATABLAD!$D$267)/1000000","v":6.6879209146387977}]
[2649.2739493327567,{"$f":"+Persontåg!B303","v":9502},{"$f":"+Persontåg!C303","v":"Kalmar Central-Räppe"},{"$f":"+Persontåg!D303","v":1},{"$f":"+Persontåg!FI303","v":150},{"$f":"+VLOOKUP(D302,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK303","v":18.418904406926387},{"$f":"+Persontåg!FL303","v":18.418904406926387},{"$f":"+Persontåg!FM303","v":0.52324876632690298},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B302,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN303","v":0.52324876632690298},{"$f":"+Persontåg!FO303","v":0.3621887469300446},{"$f":"+Persontåg!FP303","v":0.3621887469300446},{"$f":"+Persontåg!GT303","v":3232915.1122653652},{"$f":"+Persontåg!GU303","v":3232915.1122653652},{"$f":"+Persontåg!GV303","v":0},{"$f":"+Persontåg!GW303","v":0},{"$f":"+Persontåg!FU303","v":13.073691275167784},{"$f":"+Persontåg!FV303","v":51.884525407478421},{"$f":"+Persontåg!FW303","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX303","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ302-'FOKO RST UA'!FQ302","v":0},25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,{"$f":"+SUM(JN302:NI302)-SUM('FOKO RST UA'!JN302:NI302)","v":0},{"$f":"+($N302*(V302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*V302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(W302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*W302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(X302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*X302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(Y302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*Y302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(Z302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*Z302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AA302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AA302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AB302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AB302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AC302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AC302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AD302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AD302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AE302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AE302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AF302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AF302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AG302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AG302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AH302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AH302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AI302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AI302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AJ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AJ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AK302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AK302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AL302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AL302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AM302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AM302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AN302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AN302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AO302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AO302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AP302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AP302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AQ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AQ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AR302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AR302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AS302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AS302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AT302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AT302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AU302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AU302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AV302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AV302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AW302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AW302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AX302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AX302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AY302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AY302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(AZ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*AZ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BA302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BA302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BB302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BB302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BC302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BC302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BD302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BD302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BE302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BE302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BF302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BF302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BG302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BG302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BH302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BH302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BI302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BI302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BJ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BJ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BK302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BK302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BL302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BL302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BM302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BM302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BN302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BN302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BO302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BO302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BP302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BP302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BQ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BQ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BR302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BR302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BS302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BS302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BT302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BT302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BU302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BU302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BV302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BV302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BW302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BW302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BX302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BX302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BY302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BY302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(BZ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*BZ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CA302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CA302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CB302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CB302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CC302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CC302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CD302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CD302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CE302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CE302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CF302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CF302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CG302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CG302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CH302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CH302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CI302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CI302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CJ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CJ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CK302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CK302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CL302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CL302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CM302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CM302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CN302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CN302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CO302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CO302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CP302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CP302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CQ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CQ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CR302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CR302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CS302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CS302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CT302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CT302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CU302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CU302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CV302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CV302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CW302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CW302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CX302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CX302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CY302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CY302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(CZ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*CZ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DA302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DA302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DB302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DB302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DC302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DC302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DD302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DD302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DE302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DE302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DF302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DF302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DG302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DG302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DH302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DH302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DI302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DI302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DJ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DJ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DK302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DK302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DL302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DL302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DM302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DM302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DN302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DN302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DO302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DO302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DP302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DP302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N302*(DQ302/Persontåg!$GL303)*INDATABLAD!$D$266+$P302*DQ302/Persontåg!$GL303*INDATABLAD!$D$267)/1000000","v":2.2630405785857555}]
[2649.2739493327567,{"$f":"+Persontåg!B304","v":"9502R"},{"$f":"+Persontåg!C304","v":"Räppe-Kalmar Central"},{"$f":"+Persontåg!D304","v":1},{"$f":"+Persontåg!FI304","v":150},{"$f":"+VLOOKUP(D303,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK304","v":17.238265337307396},{"$f":"+Persontåg!FL304","v":17.238265337307396},{"$f":"+Persontåg!FM304","v":0.52324876632690298},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B303,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN304","v":0.52324876632690298},{"$f":"+Persontåg!FO304","v":0.3621887469300446},{"$f":"+Persontåg!FP304","v":0.3621887469300446},{"$f":"+Persontåg!GT304","v":3232915.1122653652},{"$f":"+Persontåg!GU304","v":3232915.1122653652},{"$f":"+Persontåg!GV304","v":0},{"$f":"+Persontåg!GW304","v":0},{"$f":"+Persontåg!FU304","v":13.073691275167784},{"$f":"+Persontåg!FV304","v":51.884525407478421},{"$f":"+Persontåg!FW304","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX304","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ303-'FOKO RST UA'!FQ303","v":0},25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,25.632784073465011,{"$f":"+SUM(JN303:NI303)-SUM('FOKO RST UA'!JN303:NI303)","v":0},{"$f":"+($N303*(V303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*V303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(W303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*W303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(X303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*X303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(Y303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*Y303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(Z303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*Z303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AA303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AA303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AB303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AB303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AC303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AC303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AD303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AD303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AE303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AE303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AF303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AF303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AG303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AG303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AH303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AH303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AI303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AI303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AJ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AJ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AK303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AK303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AL303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AL303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AM303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AM303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AN303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AN303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AO303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AO303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AP303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AP303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AQ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AQ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AR303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AR303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AS303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AS303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AT303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AT303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AU303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AU303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AV303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AV303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AW303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AW303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AX303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AX303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AY303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AY303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(AZ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*AZ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BA303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BA303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BB303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BB303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BC303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BC303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BD303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BD303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BE303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BE303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BF303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BF303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BG303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BG303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BH303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BH303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BI303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BI303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BJ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BJ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BK303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BK303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BL303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BL303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BM303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BM303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BN303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BN303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BO303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BO303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BP303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BP303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BQ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BQ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BR303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BR303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BS303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BS303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BT303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BT303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BU303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BU303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BV303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BV303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BW303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BW303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BX303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BX303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BY303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BY303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(BZ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*BZ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CA303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CA303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CB303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CB303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CC303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CC303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CD303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CD303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CE303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CE303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CF303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CF303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CG303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CG303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CH303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CH303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CI303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CI303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CJ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CJ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CK303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CK303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CL303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CL303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CM303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CM303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CN303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CN303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CO303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CO303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CP303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CP303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CQ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CQ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CR303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CR303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CS303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CS303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CT303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CT303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CU303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CU303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CV303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CV303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CW303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CW303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CX303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CX303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CY303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CY303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(CZ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*CZ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DA303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DA303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DB303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DB303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DC303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DC303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DD303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DD303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DE303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DE303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DF303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DF303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DG303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DG303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DH303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DH303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DI303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DI303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DJ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DJ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DK303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DK303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DL303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DL303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DM303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DM303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DN303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DN303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DO303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DO303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DP303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DP303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555},{"$f":"+($N303*(DQ303/Persontåg!$GL304)*INDATABLAD!$D$266+$P303*DQ303/Persontåg!$GL304*INDATABLAD!$D$267)/1000000","v":2.2630405785857555}]
[2529.3446944153393,{"$f":"+Persontåg!B305","v":9503},{"$f":"+Persontåg!C305","v":"Borås Central-Göteborg Central"},{"$f":"+Persontåg!D305","v":1},{"$f":"+Persontåg!FI305","v":150},{"$f":"+VLOOKUP(D304,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK305","v":9.7363115134213682},{"$f":"+Persontåg!FL305","v":9.7363115134213682},{"$f":"+Persontåg!FM305","v":0.41276160736083928},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B304,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN305","v":0.41276160736083928},{"$f":"+Persontåg!FO305","v":0.37041407558231643},{"$f":"+Persontåg!FP305","v":0.37041407558231643},{"$f":"+Persontåg!GT305","v":2550265.4264570419},{"$f":"+Persontåg!GU305","v":2550265.4264570419},{"$f":"+Persontåg!GV305","v":0},{"$f":"+Persontåg!GW305","v":0},{"$f":"+Persontåg!FU305","v":13.073691275167784},{"$f":"+Persontåg!FV305","v":51.884525407478421},{"$f":"+Persontåg!FW305","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX305","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G304*DM$3/$I304)/$F304<$E304,$E304,(($G304*DM$3/$I304)/$F304))","v":150},150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ304-'FOKO RST UA'!FQ304","v":0},24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,{"$f":"+SUM(JN304:NI304)-SUM('FOKO RST UA'!JN304:NI304)","v":0},{"$f":"+($N304*(V304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*V304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(W304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*W304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(X304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*X304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(Y304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*Y304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(Z304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*Z304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AA304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AA304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AB304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AB304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AC304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AC304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AD304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AD304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AE304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AE304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AF304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AF304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AG304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AG304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AH304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AH304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AI304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AI304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AJ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AJ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AK304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AK304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AL304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AL304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AM304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AM304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AN304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AN304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AO304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AO304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AP304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AP304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AQ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AQ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AR304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AR304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AS304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AS304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AT304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AT304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AU304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AU304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AV304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AV304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AW304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AW304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AX304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AX304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AY304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AY304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(AZ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*AZ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BA304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BA304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BB304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BB304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BC304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BC304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BD304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BD304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BE304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BE304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BF304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BF304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BG304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BG304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BH304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BH304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BI304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BI304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BJ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BJ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BK304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BK304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BL304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BL304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BM304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BM304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BN304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BN304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BO304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BO304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BP304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BP304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BQ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BQ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BR304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BR304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BS304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BS304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BT304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BT304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BU304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BU304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BV304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BV304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BW304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BW304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BX304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BX304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BY304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BY304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(BZ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*BZ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CA304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CA304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CB304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CB304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CC304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CC304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CD304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CD304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CE304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CE304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CF304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CF304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CG304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CG304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CH304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CH304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CI304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CI304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CJ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CJ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CK304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CK304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CL304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CL304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CM304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CM304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CN304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CN304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CO304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CO304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CP304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CP304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CQ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CQ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CR304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CR304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CS304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CS304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CT304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CT304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CU304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CU304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CV304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CV304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CW304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CW304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CX304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CX304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CY304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CY304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(CZ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*CZ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DA304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DA304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DB304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DB304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DC304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DC304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DD304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DD304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DE304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DE304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DF304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DF304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DG304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DG304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DH304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DH304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DI304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DI304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DJ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DJ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DK304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DK304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DL304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DL304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DM304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DM304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DN304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DN304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DO304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DO304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DP304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DP304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291},{"$f":"+($N304*(DQ304/Persontåg!$GL305)*INDATABLAD!$D$266+$P304*DQ304/Persontåg!$GL305*INDATABLAD!$D$267)/1000000","v":1.7851857985199291}]
[2529.3446944153393,{"$f":"+Persontåg!B306","v":"9503R"},{"$f":"+Persontåg!C306","v":"Göteborg Central-Borås Central"},{"$f":"+Persontåg!D306","v":1},{"$f":"+Persontåg!FI306","v":150},{"$f":"+VLOOKUP(D305,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK306","v":8.508238093620875},{"$f":"+Persontåg!FL306","v":8.508238093620875},{"$f":"+Persontåg!FM306","v":0.41276160736083917},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B305,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN306","v":0.41276160736083917},{"$f":"+Persontåg!FO306","v":0.37041407558231643},{"$f":"+Persontåg!FP306","v":0.37041407558231643},{"$f":"+Persontåg!GT306","v":2550265.4264570414},{"$f":"+Persontåg!GU306","v":2550265.4264570414},{"$f":"+Persontåg!GV306","v":0},{"$f":"+Persontåg!GW306","v":0},{"$f":"+Persontåg!FU306","v":13.073691275167784},{"$f":"+Persontåg!FV306","v":51.884525407478421},{"$f":"+Persontåg!FW306","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX306","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ305-'FOKO RST UA'!FQ305","v":0},24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,{"$f":"+SUM(JN305:NI305)-SUM('FOKO RST UA'!JN305:NI305)","v":0},{"$f":"+($N305*(V305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*V305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(W305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*W305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(X305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*X305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(Y305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*Y305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(Z305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*Z305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AA305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AA305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AB305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AB305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AC305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AC305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AD305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AD305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AE305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AE305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AF305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AF305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AG305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AG305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AH305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AH305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AI305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AI305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AJ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AJ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AK305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AK305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AL305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AL305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AM305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AM305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AN305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AN305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AO305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AO305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AP305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AP305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AQ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AQ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AR305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AR305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AS305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AS305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AT305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AT305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AU305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AU305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AV305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AV305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AW305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AW305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AX305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AX305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AY305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AY305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(AZ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*AZ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BA305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BA305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BB305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BB305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BC305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BC305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BD305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BD305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BE305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BE305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BF305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BF305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BG305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BG305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BH305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BH305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BI305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BI305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BJ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BJ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BK305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BK305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BL305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BL305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BM305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BM305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BN305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BN305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BO305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BO305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BP305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BP305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BQ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BQ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BR305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BR305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BS305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BS305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BT305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BT305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BU305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BU305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BV305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BV305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BW305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BW305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BX305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BX305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BY305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BY305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(BZ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*BZ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CA305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CA305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CB305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CB305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CC305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CC305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CD305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CD305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CE305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CE305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CF305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CF305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CG305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CG305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CH305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CH305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CI305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CI305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CJ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CJ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CK305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CK305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CL305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CL305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CM305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CM305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CN305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CN305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CO305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CO305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CP305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CP305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CQ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CQ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CR305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CR305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CS305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CS305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CT305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CT305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CU305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CU305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CV305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CV305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CW305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CW305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CX305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CX305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CY305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CY305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(CZ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*CZ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DA305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DA305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DB305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DB305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DC305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DC305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DD305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DD305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DE305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DE305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DF305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DF305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DG305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DG305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DH305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DH305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DI305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DI305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DJ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DJ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DK305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DK305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DL305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DL305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DM305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DM305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DN305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DN305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DO305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DO305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DP305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DP305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($N305*(DQ305/Persontåg!$GL306)*INDATABLAD!$D$266+$P305*DQ305/Persontåg!$GL306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289}]
[1594.0832948163936,{"$f":"+Persontåg!B307","v":9601},{"$f":"+Persontåg!C307","v":"Emmaboda-Karlskrona Central"},{"$f":"+Persontåg!D307","v":1},{"$f":"+Persontåg!FI307","v":150},{"$f":"+VLOOKUP(D306,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK307","v":8.6281275788604646},{"$f":"+Persontåg!FL307","v":8.6281275788604646},{"$f":"+Persontåg!FM307","v":0.28968960083007689},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B306,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN307","v":0.28968960083007689},{"$f":"+Persontåg!FO307","v":0.2250655231992893},{"$f":"+Persontåg!FP307","v":0.2250655231992893},{"$f":"+Persontåg!GT307","v":1789859.7161805183},{"$f":"+Persontåg!GU307","v":1789859.7161805183},{"$f":"+Persontåg!GV307","v":0},{"$f":"+Persontåg!GW307","v":0},{"$f":"+Persontåg!FU307","v":13.073691275167784},{"$f":"+Persontåg!FV307","v":51.884525407478421},{"$f":"+Persontåg!FW307","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX307","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ306-'FOKO RST UA'!FQ306","v":0},15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,{"$f":"+SUM(JN306:NI306)-SUM('FOKO RST UA'!JN306:NI306)","v":0},{"$f":"+($N306*(V306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*V306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(W306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*W306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(X306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*X306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(Y306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*Y306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(Z306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*Z306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AA306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AA306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AB306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AB306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AC306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AC306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AD306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AD306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AE306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AE306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AF306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AF306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AG306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AG306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AH306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AH306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AI306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AI306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AJ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AJ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AK306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AK306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AL306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AL306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AM306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AM306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AN306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AN306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AO306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AO306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AP306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AP306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AQ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AQ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AR306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AR306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AS306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AS306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AT306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AT306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AU306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AU306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AV306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AV306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AW306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AW306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AX306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AX306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AY306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AY306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(AZ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*AZ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BA306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BA306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BB306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BB306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BC306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BC306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BD306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BD306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BE306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BE306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BF306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BF306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BG306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BG306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BH306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BH306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BI306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BI306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BJ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BJ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BK306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BK306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BL306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BL306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BM306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BM306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BN306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BN306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BO306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BO306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BP306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BP306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BQ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BQ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BR306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BR306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BS306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BS306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BT306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BT306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BU306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BU306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BV306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BV306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BW306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BW306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BX306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BX306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BY306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BY306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(BZ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*BZ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CA306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CA306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CB306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CB306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CC306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CC306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CD306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CD306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CE306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CE306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CF306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CF306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CG306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CG306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CH306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CH306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CI306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CI306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CJ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CJ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CK306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CK306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CL306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CL306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CM306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CM306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CN306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CN306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CO306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CO306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CP306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CP306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CQ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CQ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CR306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CR306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CS306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CS306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CT306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CT306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CU306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CU306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CV306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CV306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CW306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CW306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CX306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CX306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CY306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CY306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(CZ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*CZ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DA306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DA306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DB306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DB306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DC306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DC306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DD306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DD306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DE306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DE306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DF306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DF306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DG306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DG306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DH306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DH306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DI306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DI306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DJ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DJ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DK306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DK306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DL306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DL306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DM306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DM306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DN306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DN306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DO306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DO306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DP306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DP306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N306*(DQ306/Persontåg!$GL307)*INDATABLAD!$D$266+$P306*DQ306/Persontåg!$GL307*INDATABLAD!$D$267)/1000000","v":1.2529018013263626}]
[1594.0832948163936,{"$f":"+Persontåg!B308","v":"9601R"},{"$f":"+Persontåg!C308","v":"Karlskrona Central-Emmaboda"},{"$f":"+Persontåg!D308","v":1},{"$f":"+Persontåg!FI308","v":150},{"$f":"+VLOOKUP(D307,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK308","v":8.6302094649871535},{"$f":"+Persontåg!FL308","v":8.6302094649871535},{"$f":"+Persontåg!FM308","v":0.28968960083007689},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B307,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN308","v":0.28968960083007689},{"$f":"+Persontåg!FO308","v":0.2250655231992893},{"$f":"+Persontåg!FP308","v":0.2250655231992893},{"$f":"+Persontåg!GT308","v":1789859.7161805183},{"$f":"+Persontåg!GU308","v":1789859.7161805183},{"$f":"+Persontåg!GV308","v":0},{"$f":"+Persontåg!GW308","v":0},{"$f":"+Persontåg!FU308","v":13.073691275167784},{"$f":"+Persontåg!FV308","v":51.884525407478421},{"$f":"+Persontåg!FW308","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX308","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ307-'FOKO RST UA'!FQ307","v":0},15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,15.464730263659964,{"$f":"+SUM(JN307:NI307)-SUM('FOKO RST UA'!JN307:NI307)","v":0},{"$f":"+($N307*(V307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*V307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(W307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*W307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(X307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*X307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(Y307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*Y307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(Z307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*Z307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AA307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AA307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AB307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AB307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AC307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AC307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AD307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AD307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AE307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AE307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AF307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AF307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AG307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AG307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AH307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AH307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AI307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AI307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AJ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AJ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AK307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AK307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AL307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AL307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AM307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AM307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AN307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AN307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AO307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AO307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AP307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AP307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AQ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AQ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AR307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AR307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AS307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AS307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AT307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AT307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AU307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AU307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AV307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AV307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AW307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AW307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AX307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AX307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AY307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AY307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(AZ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*AZ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BA307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BA307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BB307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BB307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BC307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BC307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BD307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BD307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BE307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BE307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BF307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BF307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BG307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BG307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BH307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BH307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BI307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BI307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BJ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BJ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BK307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BK307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BL307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BL307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BM307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BM307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BN307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BN307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BO307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BO307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BP307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BP307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BQ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BQ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BR307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BR307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BS307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BS307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BT307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BT307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BU307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BU307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BV307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BV307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BW307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BW307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BX307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BX307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BY307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BY307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(BZ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*BZ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CA307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CA307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CB307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CB307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CC307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CC307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CD307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CD307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CE307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CE307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CF307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CF307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CG307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CG307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CH307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CH307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CI307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CI307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CJ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CJ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CK307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CK307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CL307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CL307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CM307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CM307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CN307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CN307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CO307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CO307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CP307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CP307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CQ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CQ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CR307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CR307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CS307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CS307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CT307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CT307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CU307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CU307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CV307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CV307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CW307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CW307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CX307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CX307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CY307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CY307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(CZ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*CZ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DA307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DA307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DB307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DB307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DC307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DC307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DD307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DD307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DE307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DE307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DF307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DF307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DG307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DG307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DH307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DH307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DI307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DI307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DJ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DJ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DK307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DK307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DL307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DL307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DM307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DM307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DN307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DN307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DO307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DO307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DP307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DP307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626},{"$f":"+($N307*(DQ307/Persontåg!$GL308)*INDATABLAD!$D$266+$P307*DQ307/Persontåg!$GL308*INDATABLAD!$D$267)/1000000","v":1.2529018013263626}]
[4730.8202580728002,{"$f":"+Persontåg!B309","v":9801},{"$f":"+Persontåg!C309","v":"Herrljunga-Varberg"},{"$f":"+Persontåg!D309","v":1},{"$f":"+Persontåg!FI309","v":150},{"$f":"+VLOOKUP(D308,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK309","v":32.982146065817183},{"$f":"+Persontåg!FL309","v":32.982146065817183},{"$f":"+Persontåg!FM309","v":0.73157760200500388},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B308,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN309","v":0.73157760200500388},{"$f":"+Persontåg!FO309","v":0.70428398995190267},{"$f":"+Persontåg!FP309","v":0.70428398995190267},{"$f":"+Persontåg!GT309","v":4520083.8253657818},{"$f":"+Persontåg!GU309","v":4520083.8253657818},{"$f":"+Persontåg!GV309","v":0},{"$f":"+Persontåg!GW309","v":0},{"$f":"+Persontåg!FU309","v":13.073691275167784},{"$f":"+Persontåg!FV309","v":51.884525407478421},{"$f":"+Persontåg!FW309","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX309","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G308*BP$3/$I308)/$F308<$E308,$E308,(($G308*BP$3/$I308)/$F308))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ308-'FOKO RST UA'!FQ308","v":0},46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,{"$f":"+SUM(JN308:NI308)-SUM('FOKO RST UA'!JN308:NI308)","v":0},{"$f":"+($N308*(V308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*V308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(W308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*W308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(X308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*X308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(Y308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*Y308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(Z308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*Z308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AA308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AA308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AB308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AB308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AC308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AC308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AD308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AD308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AE308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AE308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AF308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AF308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AG308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AG308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AH308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AH308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AI308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AI308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AJ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AJ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AK308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AK308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AL308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AL308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AM308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AM308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AN308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AN308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AO308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AO308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AP308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AP308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AQ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AQ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AR308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AR308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AS308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AS308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AT308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AT308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AU308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AU308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AV308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AV308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AW308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AW308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AX308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AX308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AY308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AY308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(AZ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*AZ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BA308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BA308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BB308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BB308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BC308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BC308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BD308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BD308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BE308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BE308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BF308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BF308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BG308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BG308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BH308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BH308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BI308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BI308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BJ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BJ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BK308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BK308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BL308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BL308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BM308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BM308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BN308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BN308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BO308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BO308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BP308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BP308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BQ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BQ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BR308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BR308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BS308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BS308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BT308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BT308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BU308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BU308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BV308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BV308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BW308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BW308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BX308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BX308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BY308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BY308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(BZ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*BZ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CA308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CA308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CB308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CB308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CC308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CC308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CD308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CD308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CE308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CE308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CF308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CF308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CG308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CG308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CH308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CH308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CI308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CI308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CJ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CJ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CK308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CK308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CL308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CL308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CM308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CM308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CN308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CN308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CO308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CO308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CP308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CP308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CQ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CQ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CR308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CR308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CS308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CS308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CT308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CT308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CU308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CU308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CV308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CV308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CW308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CW308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CX308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CX308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CY308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CY308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(CZ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*CZ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DA308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DA308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DB308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DB308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DC308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DC308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DD308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DD308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DE308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DE308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DF308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DF308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DG308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DG308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DH308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DH308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DI308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DI308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DJ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DJ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DK308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DK308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DL308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DL308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DM308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DM308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DN308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DN308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DO308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DO308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DP308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DP308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N308*(DQ308/Persontåg!$GL309)*INDATABLAD!$D$266+$P308*DQ308/Persontåg!$GL309*INDATABLAD!$D$267)/1000000","v":3.1640586777560467}]
[{"$f":"+IF(B309=0,0,SUM(FQ309:KY309))","v":4730.8202580728002},{"$f":"+Persontåg!B310","v":"9801R"},{"$f":"+Persontåg!C310","v":"Varberg-Herrljunga"},{"$f":"+Persontåg!D310","v":1},{"$f":"+Persontåg!FI310","v":150},{"$f":"+VLOOKUP(D309,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK310","v":35.134191784200119},{"$f":"+Persontåg!FL310","v":35.134191784200119},{"$f":"+Persontåg!FM310","v":0.73157760200500388},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,'FOKO RST JA'!B309,'Linjelänk JA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FN310","v":0.73157760200500388},{"$f":"+Persontåg!FO310","v":0.70428398995190267},{"$f":"+Persontåg!FP310","v":0.70428398995190267},{"$f":"+Persontåg!GT310","v":4520083.8253657818},{"$f":"+Persontåg!GU310","v":4520083.8253657818},{"$f":"+Persontåg!GV310","v":0},{"$f":"+Persontåg!GW310","v":0},{"$f":"+Persontåg!FU310","v":13.073691275167784},{"$f":"+Persontåg!FV310","v":51.884525407478421},{"$f":"+Persontåg!FW310","v":7.5570469798657711E-2},{"$f":"+Persontåg!FX310","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($G309*AJ$3/$I309)/$F309<$E309,$E309,(($G309*AJ$3/$I309)/$F309))","v":150},{"$f":"+IF(($G309*AK$3/$I309)/$F309<$E309,$E309,(($G309*AK$3/$I309)/$F309))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FQ309-'FOKO RST UA'!FQ309","v":0},{"$f":"+(((($R309+(V309-$E309)*$T309)*$I309)+(($S309+(V309-$E309)*$U309)*$L309)))","v":46.10586028318076},46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,{"$f":"+(((($R309+(BB309-$E309)*$T309)*$I309)+(($S309+(BB309-$E309)*$U309)*$L309)))","v":46.10586028318076},46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,{"$f":"+(((($R309+(CH309-$E309)*$T309)*$I309)+(($S309+(CH309-$E309)*$U309)*$L309)))","v":46.10586028318076},46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,46.10586028318076,{"$f":"+(((($R309+(DN309-$E309)*$T309)*$I309)+(($S309+(DN309-$E309)*$U309)*$L309)))","v":46.10586028318076},46.10586028318076,46.10586028318076,46.10586028318076,{"$f":"+SUM(JN309:NI309)-SUM('FOKO RST UA'!JN309:NI309)","v":0},{"$f":"+($N309*(V309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*V309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(W309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*W309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(X309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*X309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(Y309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*Y309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(Z309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*Z309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AA309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AA309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AB309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AB309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AC309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AC309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AD309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AD309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AE309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AE309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AF309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AF309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AG309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AG309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AH309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AH309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AI309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AI309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AJ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AJ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AK309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AK309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AL309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AL309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AM309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AM309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AN309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AN309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AO309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AO309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AP309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AP309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AQ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AQ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AR309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AR309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AS309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AS309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AT309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AT309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AU309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AU309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AV309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AV309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AW309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AW309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AX309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AX309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AY309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AY309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(AZ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*AZ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BA309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BA309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BB309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BB309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BC309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BC309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BD309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BD309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BE309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BE309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BF309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BF309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BG309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BG309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BH309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BH309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BI309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BI309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BJ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BJ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BK309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BK309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BL309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BL309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BM309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BM309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BN309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BN309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BO309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BO309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BP309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BP309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BQ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BQ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BR309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BR309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BS309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BS309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BT309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BT309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BU309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BU309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BV309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BV309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BW309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BW309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BX309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BX309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BY309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BY309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(BZ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*BZ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CA309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CA309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CB309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CB309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CC309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CC309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CD309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CD309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CE309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CE309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CF309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CF309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CG309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CG309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CH309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CH309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CI309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CI309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CJ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CJ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CK309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CK309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CL309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CL309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CM309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CM309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CN309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CN309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CO309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CO309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CP309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CP309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CQ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CQ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CR309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CR309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CS309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CS309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CT309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CT309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CU309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CU309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CV309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CV309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CW309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CW309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CX309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CX309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CY309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CY309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(CZ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*CZ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DA309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DA309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DB309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DB309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DC309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DC309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DD309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DD309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DE309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DE309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DF309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DF309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DG309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DG309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DH309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DH309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DI309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DI309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DJ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DJ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DK309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DK309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DL309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DL309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DM309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DM309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DN309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DN309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DO309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DO309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DP309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DP309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467},{"$f":"+($N309*(DQ309/Persontåg!$GL310)*INDATABLAD!$D$266+$P309*DQ309/Persontåg!$GL310*INDATABLAD!$D$267)/1000000","v":3.1640586777560467}]

{"sheet":"FOKO RST UA","index":23,"n_rows":678,"n_cols":373,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,"MINPLATS",null,"PKM JA","PKM UA","TKM JA","TKM UA","TKM DIESEL","TMIN JA","TMIN UA","EL Kwh JA","El Kwh UA","Diesel liter JA","Diesel liter UA","MINTÅG","MINTÅG","EXTRA PL","EXTRA PL","Tågstolek under kalkylperionden i UA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kostnad per r ej diskonterat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRIVMEDELSKOSTNAD EJ DISKONERAT"]
["NUVÄRDE",null,null,null,null,null,"MILJ ÅR","MILJ ÅR","MILJ ÅR","MILJ ÅR","UA","MILJ ÅR","MILJ ÅR",null,null,null,null,"KR TKM","KR TMIN","KR PLKM","KR/PLMIN",{"$f":"+Diskontering!F35","v":2019},{"$f":"+Diskontering!G35","v":2020},{"$f":"+Diskontering!H35","v":2021},{"$f":"+Diskontering!I35","v":2022},{"$f":"+Diskontering!J35","v":2023},{"$f":"+Diskontering!K35","v":2024},{"$f":"+Diskontering!L35","v":2025},{"$f":"+Diskontering!M35","v":2026},{"$f":"+Diskontering!N35","v":2027},{"$f":"+Diskontering!O35","v":2028},{"$f":"+Diskontering!P35","v":2029},{"$f":"+Diskontering!Q35","v":2030},{"$f":"+Diskontering!R35","v":2031},{"$f":"+Diskontering!S35","v":2032},{"$f":"+Diskontering!T35","v":2033},{"$f":"+Diskontering!U35","v":2034},{"$f":"+Diskontering!V35","v":2035},{"$f":"+Diskontering!W35","v":2036},{"$f":"+Diskontering!X35","v":2037},{"$f":"+Diskontering!Y35","v":2038},{"$f":"+Diskontering!Z35","v":2039},{"$f":"+Diskontering!AA35","v":2040},{"$f":"+Diskontering!AB35","v":2041},{"$f":"+Diskontering!AC35","v":2042},{"$f":"+Diskontering!AD35","v":2043},{"$f":"+Diskontering!AE35","v":2044},{"$f":"+Diskontering!AF35","v":2045},{"$f":"+Diskontering!AG35","v":2046},{"$f":"+Diskontering!AH35","v":2047},{"$f":"+Diskontering!AI35","v":2048},{"$f":"+Diskontering!AJ35","v":2049},{"$f":"+Diskontering!AK35","v":2050},{"$f":"+Diskontering!AL35","v":2051},{"$f":"+Diskontering!AM35","v":2052},{"$f":"+Diskontering!AN35","v":2053},{"$f":"+Diskontering!AO35","v":2054},{"$f":"+Diskontering!AP35","v":2055},{"$f":"+Diskontering!AQ35","v":2056},{"$f":"+Diskontering!AR35","v":2057},{"$f":"+Diskontering!AS35","v":2058},{"$f":"+Diskontering!AT35","v":2059},{"$f":"+Diskontering!AU35","v":2060},{"$f":"+Diskontering!AV35","v":2061},{"$f":"+Diskontering!AW35","v":2062},{"$f":"+Diskontering!AX35","v":2063},{"$f":"+Diskontering!AY35","v":2064},{"$f":"+Diskontering!AZ35","v":2065},{"$f":"+Diskontering!BA35","v":2066},{"$f":"+Diskontering!BB35","v":2067},{"$f":"+Diskontering!BC35","v":2068},{"$f":"+Diskontering!BD35","v":2069},{"$f":"+Diskontering!BE35","v":2070},{"$f":"+Diskontering!BF35","v":2071},{"$f":"+Diskontering!BG35","v":2072},{"$f":"+Diskontering!BH35","v":2073},{"$f":"+Diskontering!BI35","v":2074},{"$f":"+Diskontering!BJ35","v":2075},{"$f":"+Diskontering!BK35","v":2076},{"$f":"+Diskontering!BL35","v":2077},{"$f":"+Diskontering!BM35","v":2078},{"$f":"+Diskontering!BN35","v":2079},{"$f":"+Diskontering!BO35","v":2080},{"$f":"+Diskontering!BP35","v":2081},{"$f":"+Diskontering!BQ35","v":2082},{"$f":"+Diskontering!BR35","v":2083},{"$f":"+Diskontering!BS35","v":2084},{"$f":"+Diskontering!BT35","v":2085},{"$f":"+Diskontering!BU35","v":2086},{"$f":"+Diskontering!BV35","v":2087},{"$f":"+Diskontering!BW35","v":2088},{"$f":"+Diskontering!BX35","v":2089},{"$f":"+Diskontering!BY35","v":2090},{"$f":"+Diskontering!BZ35","v":2091},{"$f":"+Diskontering!CA35","v":2092},{"$f":"+Diskontering!CB35","v":2093},{"$f":"+Diskontering!CC35","v":2094},{"$f":"+Diskontering!CD35","v":2095},{"$f":"+Diskontering!CE35","v":2096},{"$f":"+Diskontering!CF35","v":2097},{"$f":"+Diskontering!CG35","v":2098},{"$f":"+Diskontering!CH35","v":2099},{"$f":"+Diskontering!CI35","v":2100},{"$f":"+Diskontering!CJ35","v":2101},{"$f":"+Diskontering!CK35","v":2102},{"$f":"+Diskontering!CL35","v":2103},{"$f":"+Diskontering!CM35","v":2104},{"$f":"+Diskontering!CN35","v":2105},{"$f":"+Diskontering!CO35","v":2106},{"$f":"+Diskontering!CP35","v":2107},{"$f":"+Diskontering!CQ35","v":2108},{"$f":"+Diskontering!CR35","v":2109},{"$f":"+Diskontering!CS35","v":2110},{"$f":"+Diskontering!CT35","v":2111},{"$f":"+Diskontering!CU35","v":2112},{"$f":"+Diskontering!CV35","v":2113},{"$f":"+Diskontering!CW35","v":2114},{"$f":"+Diskontering!CX35","v":2115},{"$f":"+Diskontering!CY35","v":2116},{"$f":"+Diskontering!CZ35","v":2117},{"$f":"+Diskontering!DA35","v":2118},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+V2","v":2019},{"$f":"+W2","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,{"$f":"+CF2","v":2081},2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,{"$f":"+DL2","v":2113},2114,2115,2116,2117,2118,null,{"$f":"+V2","v":2019},2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,{"$f":"+BB2","v":2051},2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,{"$f":"+CH2","v":2083},2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,{"$f":"+DN2","v":2115},{"$f":"+DO2","v":2116},{"$f":"+DP2","v":2117},{"$f":"+DQ2","v":2118}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+'Indextabeller diskontering'!G68","v":0.68076220264824983},{"$f":"+'Indextabeller diskontering'!H68","v":0.69090555946770882},{"$f":"+'Indextabeller diskontering'!I68","v":0.70120005230377758},{"$f":"+'Indextabeller diskontering'!J68","v":0.71164793308310392},{"$f":"+'Indextabeller diskontering'!K68","v":0.72225148728604205},{"$f":"+'Indextabeller diskontering'!L68","v":0.73301303444660415},{"$f":"+'Indextabeller diskontering'!M68","v":0.74393492865985844},{"$f":"+'Indextabeller diskontering'!N68","v":0.75501955909689034},{"$f":"+'Indextabeller diskontering'!O68","v":0.76626935052743406},{"$f":"+'Indextabeller diskontering'!P68","v":0.77768676385029278},{"$f":"+'Indextabeller diskontering'!Q68","v":0.78927429663166204},{"$f":"+'Indextabeller diskontering'!R68","v":0.80103448365147378},{"$f":"+'Indextabeller diskontering'!S68","v":0.81296989745788084},{"$f":"+'Indextabeller diskontering'!T68","v":0.82508314893000312},{"$f":"+'Indextabeller diskontering'!U68","v":0.83737688784906017},{"$f":"+'Indextabeller diskontering'!V68","v":0.8498538034780112},{"$f":"+'Indextabeller diskontering'!W68","v":0.86251662514983352},{"$f":"+'Indextabeller diskontering'!X68","v":0.87536812286456611},{"$f":"+'Indextabeller diskontering'!Y68","v":0.88841110789524802},{"$f":"+'Indextabeller diskontering'!Z68","v":0.90164843340288736},{"$f":"+'Indextabeller diskontering'!AA68","v":0.91508299506059032},{"$f":"+'Indextabeller diskontering'!AB68","v":0.92871773168699301},{"$f":"+'Indextabeller diskontering'!AC68","v":0.94255562588912911},{"$f":"+'Indextabeller diskontering'!AD68","v":0.95659970471487721},{"$f":"+'Indextabeller diskontering'!AE68","v":0.97085304031512887},{"$f":"+'Indextabeller diskontering'!AF68","v":0.9853187506158243},{"$f":"+'Indextabeller diskontering'!AG68","v":1},{"$f":"+'Indextabeller diskontering'!AH68","v":1.014},{"$f":"+'Indextabeller diskontering'!AI68","v":1.0281960000000001},{"$f":"+'Indextabeller diskontering'!AJ68","v":1.0425907440000002},{"$f":"+'Indextabeller diskontering'!AK68","v":1.0571870144160003},{"$f":"+'Indextabeller diskontering'!AL68","v":1.0719876326178244},{"$f":"+'Indextabeller diskontering'!AM68","v":1.086995459474474},{"$f":"+'Indextabeller diskontering'!AN68","v":1.1022133959071165},{"$f":"+'Indextabeller diskontering'!AO68","v":1.1176443834498164},{"$f":"+'Indextabeller diskontering'!AP68","v":1.133291404818114},{"$f":"+'Indextabeller diskontering'!AQ68","v":1.1491574844855676},{"$f":"+'Indextabeller diskontering'!AR68","v":1.1652456892683656},{"$f":"+'Indextabeller diskontering'!AS68","v":1.1815591289181229},{"$f":"+'Indextabeller diskontering'!AT68","v":1.1981009567229766},{"$f":"+'Indextabeller diskontering'!AU68","v":1.2148743701170983},{"$f":"+'Indextabeller diskontering'!AV68","v":1.2318826112987378},{"$f":"+'Indextabeller diskontering'!AW68","v":1.2491289678569204},{"$f":"+'Indextabeller diskontering'!AX68","v":1.2666167734069174},{"$f":"+'Indextabeller diskontering'!AY68","v":1.2843494082346143},{"$f":"+'Indextabeller diskontering'!AZ68","v":1.3023302999498989},{"$f":"+'Indextabeller diskontering'!BA68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BB68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BC68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BD68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BE68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BF68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BG68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BH68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BI68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BJ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BK68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BL68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BM68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BN68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BO68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BP68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BQ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BR68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BS68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BT68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BU68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BV68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BW68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BX68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BY68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!BZ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CA68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CB68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CC68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CD68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CE68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CF68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CG68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CH68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CI68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CJ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CK68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CL68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CM68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CN68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CO68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CP68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CQ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CR68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CS68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CT68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CU68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CV68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CW68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CX68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CY68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!CZ68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!DA68","v":1.3205629241491976},{"$f":"+'Indextabeller diskontering'!DB68","v":1.3205629241491976}]
[{"$f":"+IF(B4=0,0,SUM(FQ4:KY4))","v":6470.7247948271906},{"$f":"+Persontåg!B5","v":10001},{"$f":"+Persontåg!C5","v":"Göteborg Central-Köpenhamn H"},{"$f":"+IF(Persontåg!FH5=0,Persontåg!D5,Persontåg!FH5)","v":2},{"$f":"+Persontåg!FJ5","v":240},{"$f":"+VLOOKUP(D4,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK5","v":69.088455648825516},{"$f":"+Persontåg!FL5","v":69.088455648825516},{"$f":"+Persontåg!FM5","v":0.87156915023803583},{"$f":"+Persontåg!FN5","v":0.87156915023803583},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B4,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO5","v":0.43817700674085497},{"$f":"+Persontåg!FP5","v":0.43817700674085497},{"$f":"+Persontåg!GT5","v":8663381.9106113557},{"$f":"+Persontåg!GU5","v":8663381.9106113557},{"$f":"+Persontåg!GV5","v":0},{"$f":"+Persontåg!GW5","v":0},{"$f":"+Persontåg!FY5","v":21.56},{"$f":"+Persontåg!FZ5","v":99.53},{"$f":"+Persontåg!GA5","v":0.08},{"$f":"+Persontåg!GB5","v":0.32},{"$f":"+IF(($H4*V$3/$J4)/$F4<$E4,$E4,(($H4*V$3/$J4)/$F4))","v":240},{"$f":"+IF(($H4*W$3/$J4)/$F4<$E4,$E4,(($H4*W$3/$J4)/$F4))","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($H4*AL$3/$J4)/$F4<$E4,$E4,(($H4*AL$3/$J4)/$F4))","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($H4*CX$3/$J4)/$F4<$E4,$E4,(($H4*CX$3/$J4)/$F4))","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(((($R4+(V4-$E4)*$T4)*$J4)+(($S4+(V4-$E4)*$U4)*$M4)))","v":62.40278836004935},{"$f":"+(((($R4+(W4-$E4)*$T4)*$J4)+(($S4+(W4-$E4)*$U4)*$M4)))","v":62.40278836004935},62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,{"$f":"+(((($R4+(BB4-$E4)*$T4)*$J4)+(($S4+(BB4-$E4)*$U4)*$M4)))","v":62.40278836004935},62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,{"$f":"+(((($R4+(CH4-$E4)*$T4)*$J4)+(($S4+(CH4-$E4)*$U4)*$M4)))","v":62.40278836004935},62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,62.40278836004935,{"$f":"+(((($R4+(DN4-$E4)*$T4)*$J4)+(($S4+(DN4-$E4)*$U4)*$M4)))","v":62.40278836004935},{"$f":"+(((($R4+(DO4-$E4)*$T4)*$J4)+(($S4+(DO4-$E4)*$U4)*$M4)))","v":62.40278836004935},{"$f":"+(((($R4+(DP4-$E4)*$T4)*$J4)+(($S4+(DP4-$E4)*$U4)*$M4)))","v":62.40278836004935},{"$f":"+(((($R4+(DQ4-$E4)*$T4)*$J4)+(($S4+(DQ4-$E4)*$U4)*$M4)))","v":62.40278836004935},null,{"$f":"+($O4*(V4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*V4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(W4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*W4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(X4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*X4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(Y4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*Y4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(Z4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*Z4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AA4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AA4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AB4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AB4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AC4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AC4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AD4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AD4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AE4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AE4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AF4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AF4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AG4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AG4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AH4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AH4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AI4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AI4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AJ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AJ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AK4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AK4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AL4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AL4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AM4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AM4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AN4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AN4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AO4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AO4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AP4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AP4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AQ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AQ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AR4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AR4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AS4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AS4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AT4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AT4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AU4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AU4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AV4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AV4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AW4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AW4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AX4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AX4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AY4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AY4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(AZ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*AZ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BA4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BA4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BB4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BB4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BC4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BC4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BD4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BD4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BE4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BE4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BF4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BF4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BG4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BG4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BH4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BH4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BI4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BI4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BJ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BJ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BK4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BK4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BL4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BL4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BM4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BM4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BN4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BN4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BO4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BO4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BP4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BP4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BQ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BQ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BR4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BR4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BS4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BS4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BT4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BT4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BU4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BU4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BV4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BV4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BW4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BW4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BX4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BX4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BY4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BY4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(BZ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*BZ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CA4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CA4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CB4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CB4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CC4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CC4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CD4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CD4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CE4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CE4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CF4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CF4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CG4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CG4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CH4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CH4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CI4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CI4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CJ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CJ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CK4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CK4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CL4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CL4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CM4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CM4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CN4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CN4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CO4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CO4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CP4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CP4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CQ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CQ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CR4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CR4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CS4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CS4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CT4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CT4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CU4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CU4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CV4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CV4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CW4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CW4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CX4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CX4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CY4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CY4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(CZ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*CZ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DA4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DA4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DB4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DB4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DC4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DC4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DD4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DD4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DE4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DE4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DF4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DF4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DG4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DG4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DH4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DH4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DI4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DI4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DJ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DJ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DK4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DK4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DL4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DL4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DM4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DM4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DN4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DN4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DO4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DO4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DP4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DP4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O4*(DQ4/Persontåg!$GM5)*INDATABLAD!$D$266+$Q4*DQ4/Persontåg!$GM5*INDATABLAD!$D$267)/1000000","v":6.0643673374279485}]
[6470.7247948271906,{"$f":"+Persontåg!B6","v":"10001R"},{"$f":"+Persontåg!C6","v":"Köpenhamn H-Göteborg Central"},{"$f":"+IF(Persontåg!FH6=0,Persontåg!D6,Persontåg!FH6)","v":2},{"$f":"+Persontåg!FJ6","v":240},{"$f":"+VLOOKUP(D5,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK6","v":70.110429920309485},{"$f":"+Persontåg!FL6","v":70.110429920309485},{"$f":"+Persontåg!FM6","v":0.87156915023803583},{"$f":"+Persontåg!FN6","v":0.87156915023803583},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B5,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO6","v":0.43817700674085497},{"$f":"+Persontåg!FP6","v":0.43817700674085497},{"$f":"+Persontåg!GT6","v":8663381.9106113557},{"$f":"+Persontåg!GU6","v":8663381.9106113557},{"$f":"+Persontåg!GV6","v":0},{"$f":"+Persontåg!GW6","v":0},{"$f":"+Persontåg!FY6","v":21.56},{"$f":"+Persontåg!FZ6","v":99.53},{"$f":"+Persontåg!GA6","v":0.08},{"$f":"+Persontåg!GB6","v":0.32},{"$f":"+IF(($H5*V$3/$J5)/$F5<$E5,$E5,(($H5*V$3/$J5)/$F5))","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($H5*CX$3/$J5)/$F5<$E5,$E5,(($H5*CX$3/$J5)/$F5))","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,{"$f":"+IF(($H5*DN$3/$J5)/$F5<$E5,$E5,(($H5*DN$3/$J5)/$F5))","v":240},240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(((($R5+(V5-$E5)*$T5)*$J5)+(($S5+(V5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(W5-$E5)*$T5)*$J5)+(($S5+(W5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(X5-$E5)*$T5)*$J5)+(($S5+(X5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(Y5-$E5)*$T5)*$J5)+(($S5+(Y5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(Z5-$E5)*$T5)*$J5)+(($S5+(Z5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AA5-$E5)*$T5)*$J5)+(($S5+(AA5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AB5-$E5)*$T5)*$J5)+(($S5+(AB5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AC5-$E5)*$T5)*$J5)+(($S5+(AC5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AD5-$E5)*$T5)*$J5)+(($S5+(AD5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AE5-$E5)*$T5)*$J5)+(($S5+(AE5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AF5-$E5)*$T5)*$J5)+(($S5+(AF5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AG5-$E5)*$T5)*$J5)+(($S5+(AG5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AH5-$E5)*$T5)*$J5)+(($S5+(AH5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AI5-$E5)*$T5)*$J5)+(($S5+(AI5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AJ5-$E5)*$T5)*$J5)+(($S5+(AJ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AK5-$E5)*$T5)*$J5)+(($S5+(AK5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AL5-$E5)*$T5)*$J5)+(($S5+(AL5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AM5-$E5)*$T5)*$J5)+(($S5+(AM5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AN5-$E5)*$T5)*$J5)+(($S5+(AN5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AO5-$E5)*$T5)*$J5)+(($S5+(AO5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AP5-$E5)*$T5)*$J5)+(($S5+(AP5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AQ5-$E5)*$T5)*$J5)+(($S5+(AQ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AR5-$E5)*$T5)*$J5)+(($S5+(AR5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AS5-$E5)*$T5)*$J5)+(($S5+(AS5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AT5-$E5)*$T5)*$J5)+(($S5+(AT5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AU5-$E5)*$T5)*$J5)+(($S5+(AU5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AV5-$E5)*$T5)*$J5)+(($S5+(AV5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AW5-$E5)*$T5)*$J5)+(($S5+(AW5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AX5-$E5)*$T5)*$J5)+(($S5+(AX5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AY5-$E5)*$T5)*$J5)+(($S5+(AY5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(AZ5-$E5)*$T5)*$J5)+(($S5+(AZ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BA5-$E5)*$T5)*$J5)+(($S5+(BA5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BB5-$E5)*$T5)*$J5)+(($S5+(BB5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BC5-$E5)*$T5)*$J5)+(($S5+(BC5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BD5-$E5)*$T5)*$J5)+(($S5+(BD5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BE5-$E5)*$T5)*$J5)+(($S5+(BE5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BF5-$E5)*$T5)*$J5)+(($S5+(BF5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BG5-$E5)*$T5)*$J5)+(($S5+(BG5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BH5-$E5)*$T5)*$J5)+(($S5+(BH5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BI5-$E5)*$T5)*$J5)+(($S5+(BI5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BJ5-$E5)*$T5)*$J5)+(($S5+(BJ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BK5-$E5)*$T5)*$J5)+(($S5+(BK5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BL5-$E5)*$T5)*$J5)+(($S5+(BL5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BM5-$E5)*$T5)*$J5)+(($S5+(BM5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BN5-$E5)*$T5)*$J5)+(($S5+(BN5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BO5-$E5)*$T5)*$J5)+(($S5+(BO5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BP5-$E5)*$T5)*$J5)+(($S5+(BP5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BQ5-$E5)*$T5)*$J5)+(($S5+(BQ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BR5-$E5)*$T5)*$J5)+(($S5+(BR5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BS5-$E5)*$T5)*$J5)+(($S5+(BS5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BT5-$E5)*$T5)*$J5)+(($S5+(BT5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BU5-$E5)*$T5)*$J5)+(($S5+(BU5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BV5-$E5)*$T5)*$J5)+(($S5+(BV5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BW5-$E5)*$T5)*$J5)+(($S5+(BW5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BX5-$E5)*$T5)*$J5)+(($S5+(BX5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BY5-$E5)*$T5)*$J5)+(($S5+(BY5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(BZ5-$E5)*$T5)*$J5)+(($S5+(BZ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CA5-$E5)*$T5)*$J5)+(($S5+(CA5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CB5-$E5)*$T5)*$J5)+(($S5+(CB5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CC5-$E5)*$T5)*$J5)+(($S5+(CC5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CD5-$E5)*$T5)*$J5)+(($S5+(CD5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CE5-$E5)*$T5)*$J5)+(($S5+(CE5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CF5-$E5)*$T5)*$J5)+(($S5+(CF5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CG5-$E5)*$T5)*$J5)+(($S5+(CG5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CH5-$E5)*$T5)*$J5)+(($S5+(CH5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CI5-$E5)*$T5)*$J5)+(($S5+(CI5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CJ5-$E5)*$T5)*$J5)+(($S5+(CJ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CK5-$E5)*$T5)*$J5)+(($S5+(CK5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CL5-$E5)*$T5)*$J5)+(($S5+(CL5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CM5-$E5)*$T5)*$J5)+(($S5+(CM5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CN5-$E5)*$T5)*$J5)+(($S5+(CN5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CO5-$E5)*$T5)*$J5)+(($S5+(CO5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CP5-$E5)*$T5)*$J5)+(($S5+(CP5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CQ5-$E5)*$T5)*$J5)+(($S5+(CQ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CR5-$E5)*$T5)*$J5)+(($S5+(CR5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CS5-$E5)*$T5)*$J5)+(($S5+(CS5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CT5-$E5)*$T5)*$J5)+(($S5+(CT5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CU5-$E5)*$T5)*$J5)+(($S5+(CU5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CV5-$E5)*$T5)*$J5)+(($S5+(CV5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CW5-$E5)*$T5)*$J5)+(($S5+(CW5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CX5-$E5)*$T5)*$J5)+(($S5+(CX5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CY5-$E5)*$T5)*$J5)+(($S5+(CY5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(CZ5-$E5)*$T5)*$J5)+(($S5+(CZ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DA5-$E5)*$T5)*$J5)+(($S5+(DA5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DB5-$E5)*$T5)*$J5)+(($S5+(DB5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DC5-$E5)*$T5)*$J5)+(($S5+(DC5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DD5-$E5)*$T5)*$J5)+(($S5+(DD5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DE5-$E5)*$T5)*$J5)+(($S5+(DE5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DF5-$E5)*$T5)*$J5)+(($S5+(DF5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DG5-$E5)*$T5)*$J5)+(($S5+(DG5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DH5-$E5)*$T5)*$J5)+(($S5+(DH5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DI5-$E5)*$T5)*$J5)+(($S5+(DI5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DJ5-$E5)*$T5)*$J5)+(($S5+(DJ5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DK5-$E5)*$T5)*$J5)+(($S5+(DK5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DL5-$E5)*$T5)*$J5)+(($S5+(DL5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DM5-$E5)*$T5)*$J5)+(($S5+(DM5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DN5-$E5)*$T5)*$J5)+(($S5+(DN5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DO5-$E5)*$T5)*$J5)+(($S5+(DO5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DP5-$E5)*$T5)*$J5)+(($S5+(DP5-$E5)*$U5)*$M5)))","v":62.40278836004935},{"$f":"+(((($R5+(DQ5-$E5)*$T5)*$J5)+(($S5+(DQ5-$E5)*$U5)*$M5)))","v":62.40278836004935},null,{"$f":"+($O5*(V5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*V5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(W5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*W5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(X5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*X5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(Y5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*Y5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(Z5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*Z5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AA5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AA5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AB5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AB5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AC5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AC5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AD5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AD5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AE5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AE5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AF5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AF5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AG5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AG5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AH5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AH5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AI5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AI5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AJ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AJ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AK5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AK5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AL5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AL5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AM5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AM5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AN5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AN5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AO5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AO5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AP5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AP5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AQ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AQ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AR5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AR5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AS5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AS5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AT5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AT5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AU5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AU5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AV5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AV5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AW5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AW5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AX5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AX5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AY5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AY5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(AZ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*AZ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BA5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BA5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BB5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BB5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BC5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BC5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BD5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BD5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BE5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BE5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BF5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BF5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BG5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BG5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BH5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BH5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BI5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BI5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BJ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BJ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BK5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BK5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BL5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BL5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BM5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BM5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BN5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BN5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BO5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BO5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BP5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BP5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BQ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BQ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BR5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BR5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BS5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BS5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BT5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BT5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BU5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BU5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BV5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BV5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BW5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BW5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BX5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BX5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BY5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BY5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(BZ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*BZ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CA5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CA5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CB5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CB5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CC5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CC5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CD5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CD5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CE5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CE5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CF5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CF5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CG5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CG5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CH5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CH5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CI5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CI5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CJ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CJ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CK5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CK5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CL5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CL5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CM5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CM5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CN5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CN5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CO5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CO5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CP5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CP5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CQ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CQ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CR5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CR5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CS5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CS5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CT5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CT5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CU5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CU5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CV5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CV5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CW5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CW5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CX5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CX5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CY5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CY5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(CZ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*CZ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DA5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DA5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DB5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DB5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DC5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DC5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DD5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DD5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DE5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DE5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DF5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DF5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DG5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DG5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DH5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DH5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DI5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DI5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DJ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DJ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DK5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DK5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DL5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DL5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DM5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DM5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DN5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DN5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DO5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DO5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DP5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DP5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485},{"$f":"+($O5*(DQ5/Persontåg!$GM6)*INDATABLAD!$D$266+$Q5*DQ5/Persontåg!$GM6*INDATABLAD!$D$267)/1000000","v":6.0643673374279485}]
[1783.8607365108562,{"$f":"+Persontåg!B7","v":10002},{"$f":"+Persontåg!C7","v":"Kornsjö gränsen-Göteborg Central"},{"$f":"+IF(Persontåg!FH7=0,Persontåg!D7,Persontåg!FH7)","v":1},{"$f":"+Persontåg!FJ7","v":150},{"$f":"+VLOOKUP(D6,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK7","v":16.326108183160464},{"$f":"+Persontåg!FL7","v":16.326108183160464},{"$f":"+Persontåg!FM7","v":0.39805286083221392},{"$f":"+Persontåg!FN7","v":0.39805286083221392},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B6,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO7","v":0.23090488287939201},{"$f":"+Persontåg!FP7","v":0.23090488287939201},{"$f":"+Persontåg!GT7","v":2459386.8004668085},{"$f":"+Persontåg!GU7","v":2459386.8004668085},{"$f":"+Persontåg!GV7","v":0},{"$f":"+Persontåg!GW7","v":0},{"$f":"+Persontåg!FY7","v":13.073691275167784},{"$f":"+Persontåg!FZ7","v":51.884525407478421},{"$f":"+Persontåg!GA7","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB7","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,17.184410476184336,null,{"$f":"+($O6*(V6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*V6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(W6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*W6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(X6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*X6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(Y6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*Y6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(Z6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*Z6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AA6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AA6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AB6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AB6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AC6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AC6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AD6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AD6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AE6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AE6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AF6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AF6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AG6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AG6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AH6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AH6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AI6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AI6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AJ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AJ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AK6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AK6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AL6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AL6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AM6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AM6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AN6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AN6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AO6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AO6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AP6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AP6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AQ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AQ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AR6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AR6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AS6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AS6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AT6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AT6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AU6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AU6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AV6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AV6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AW6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AW6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AX6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AX6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AY6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AY6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(AZ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*AZ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BA6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BA6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BB6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BB6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BC6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BC6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BD6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BD6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BE6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BE6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BF6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BF6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BG6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BG6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BH6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BH6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BI6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BI6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BJ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BJ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BK6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BK6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BL6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BL6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BM6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BM6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BN6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BN6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BO6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BO6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BP6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BP6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BQ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BQ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BR6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BR6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BS6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BS6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BT6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BT6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BU6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BU6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BV6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BV6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BW6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BW6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BX6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BX6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BY6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BY6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(BZ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*BZ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CA6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CA6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CB6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CB6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CC6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CC6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CD6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CD6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CE6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CE6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CF6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CF6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CG6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CG6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CH6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CH6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CI6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CI6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CJ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CJ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CK6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CK6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CL6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CL6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CM6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CM6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CN6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CN6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CO6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CO6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CP6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CP6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CQ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CQ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CR6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CR6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CS6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CS6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CT6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CT6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CU6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CU6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CV6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CV6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CW6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CW6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CX6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CX6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CY6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CY6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(CZ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*CZ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DA6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DA6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DB6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DB6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DC6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DC6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DD6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DD6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DE6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DE6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DF6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DF6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DG6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DG6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DH6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DH6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DI6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DI6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DJ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DJ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DK6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DK6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DL6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DL6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DM6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DM6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DN6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DN6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DO6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DO6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DP6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DP6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766},{"$f":"+($O6*(DQ6/Persontåg!$GM7)*INDATABLAD!$D$266+$Q6*DQ6/Persontåg!$GM7*INDATABLAD!$D$267)/1000000","v":1.721570760326766}]
[1783.8607365108562,{"$f":"+Persontåg!B8","v":"10002R"},{"$f":"+Persontåg!C8","v":"Göteborg Central-Kornsjö gränsen"},{"$f":"+IF(Persontåg!FH8=0,Persontåg!D8,Persontåg!FH8)","v":1},{"$f":"+Persontåg!FJ8","v":150},{"$f":"+VLOOKUP(D7,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK8","v":7.7540105862656912},{"$f":"+Persontåg!FL8","v":7.7540105862656912},{"$f":"+Persontåg!FM8","v":0.3980528608322137},{"$f":"+Persontåg!FN8","v":0.3980528608322137},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B7,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO8","v":0.23090488287939201},{"$f":"+Persontåg!FP8","v":0.23090488287939201},{"$f":"+Persontåg!GT8","v":2459386.8004668076},{"$f":"+Persontåg!GU8","v":2459386.8004668076},{"$f":"+Persontåg!GV8","v":0},{"$f":"+Persontåg!GW8","v":0},{"$f":"+Persontåg!FY8","v":13.073691275167784},{"$f":"+Persontåg!FZ8","v":51.884525407478421},{"$f":"+Persontåg!GA8","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB8","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H7*BD$3/$J7)/$F7<$E7,$E7,(($H7*BD$3/$J7)/$F7))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H7*BT$3/$J7)/$F7<$E7,$E7,(($H7*BT$3/$J7)/$F7))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H7*CJ$3/$J7)/$F7<$E7,$E7,(($H7*CJ$3/$J7)/$F7))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,17.184410476184333,null,{"$f":"+($O7*(V7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*V7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(W7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*W7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(X7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*X7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(Y7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*Y7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(Z7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*Z7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AA7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AA7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AB7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AB7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AC7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AC7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AD7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AD7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AE7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AE7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AF7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AF7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AG7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AG7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AH7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AH7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AI7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AI7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AJ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AJ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AK7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AK7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AL7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AL7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AM7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AM7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AN7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AN7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AO7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AO7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AP7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AP7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AQ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AQ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AR7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AR7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AS7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AS7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AT7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AT7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AU7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AU7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AV7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AV7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AW7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AW7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AX7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AX7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AY7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AY7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(AZ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*AZ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BA7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BA7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BB7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BB7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BC7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BC7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BD7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BD7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BE7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BE7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BF7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BF7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BG7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BG7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BH7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BH7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BI7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BI7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BJ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BJ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BK7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BK7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BL7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BL7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BM7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BM7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BN7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BN7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BO7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BO7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BP7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BP7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BQ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BQ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BR7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BR7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BS7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BS7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BT7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BT7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BU7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BU7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BV7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BV7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BW7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BW7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BX7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BX7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BY7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BY7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(BZ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*BZ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CA7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CA7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CB7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CB7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CC7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CC7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CD7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CD7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CE7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CE7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CF7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CF7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CG7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CG7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CH7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CH7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CI7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CI7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CJ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CJ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CK7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CK7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CL7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CL7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CM7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CM7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CN7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CN7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CO7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CO7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CP7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CP7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CQ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CQ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CR7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CR7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CS7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CS7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CT7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CT7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CU7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CU7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CV7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CV7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CW7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CW7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CX7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CX7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CY7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CY7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(CZ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*CZ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DA7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DA7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DB7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DB7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DC7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DC7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DD7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DD7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DE7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DE7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DF7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DF7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DG7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DG7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DH7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DH7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DI7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DI7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DJ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DJ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DK7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DK7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DL7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DL7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DM7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DM7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DN7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DN7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DO7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DO7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DP7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DP7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651},{"$f":"+($O7*(DQ7/Persontåg!$GM8)*INDATABLAD!$D$266+$Q7*DQ7/Persontåg!$GM8*INDATABLAD!$D$267)/1000000","v":1.7215707603267651}]
[43112.637654704624,{"$f":"+Persontåg!B9","v":10003},{"$f":"+Persontåg!C9","v":"Göteborg Central-Köpenhamn H"},{"$f":"+IF(Persontåg!FH9=0,Persontåg!D9,Persontåg!FH9)","v":1},{"$f":"+Persontåg!FJ9","v":150},{"$f":"+VLOOKUP(D8,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK9","v":942.32123439013071},{"$f":"+Persontåg!FL9","v":942.32123439013071},{"$f":"+Persontåg!FM9","v":3.7041688885116519},{"$f":"+Persontåg!FN9","v":3.7041688885116519},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B8,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO9","v":2.1279172064293519},{"$f":"+Persontåg!FP9","v":2.1279172064293519},{"$f":"+Persontåg!GT9","v":77628966.190181687},{"$f":"+Persontåg!GU9","v":77628966.190181687},{"$f":"+Persontåg!GV9","v":0},{"$f":"+Persontåg!GW9","v":0},{"$f":"+Persontåg!FY9","v":13.073691275167784},{"$f":"+Persontåg!FZ9","v":51.884525407478421},{"$f":"+Persontåg!GA9","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB9","v":0.14034515819750717},346.36470335638438,351.52553743639453,356.76326794419674,362.07904063656531,367.47401834204999,372.94938121534659,378.50632699545525,384.14607126768755,389.86984772957607,395.67890846074675,401.57452419681181,407.55798460734428,413.63059857799379,419.79369449680581,426.04862054480822,432.39674499092592,{"$f":"+IF(($H8*AL$3/$J8)/$F8<$E8,$E8,(($H8*AL$3/$J8)/$F8))","v":438.83945649129066},445.37816439301093,452.01429904246675,458.74931209819954,465.58467684846272,472.52188853350475,479.5624646726539,486.7079453962765,493.95989378268104,501.31989620004293,508.78956265342356,515.91261653057154,523.13539316199956,530.45928866626764,537.8857187075954,545.41611876950174,{"$f":"+IF(($H8*BB$3/$J8)/$F8<$E8,$E8,(($H8*BB$3/$J8)/$F8))","v":553.05194443227469},560.79467165432663,568.64579705748736,576.6068382162922,584.67933395132036,592.86484462663873,601.16495245141175,609.58126178573161,618.11539945073184,626.76901504304226,635.54378125364497,644.44139419119597,653.46357370987278,662.61206374181097,671.88863263419637,671.88863263419637,{"$f":"+IF(($H8*BR$3/$J8)/$F8<$E8,$E8,(($H8*BR$3/$J8)/$F8))","v":671.88863263419637},671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,671.88863263419637,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272.44359815054986,275.4294950091471,278.45988173093735,281.53542121488238,284.65678623713802,287.82465959822548,291.0397342723931,294.30271355920576,297.61431123739197,300.97525172098312,304.38627021777978,307.8481128901787,311.36153701839646,314.92731116612453,318.54621534865385,322.21904120350285,325.946592163589,329.72968363298054,333.56914316526593,337.46581064458246,341.42053846934078,345.4341917386879,349.50764844174842,353.64179964968457,357.83754971061887,362.09581644746106,366.41753135868225,370.53870709610356,374.71757929384881,378.9549557023625,383.25165538059537,387.60850885432347,392.02635827668371,396.50605759095708,401.04847269563032,405.65448161176892,410.32497465273343,415.06085459627138,419.86303685901908,424.7324496734451,429.67003426727308,434.6767450454148,439.75354977445045,444.90142976969247,450.12138008486795,455.41440970445586,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,460.78154173871803,null,{"$f":"+($O8*(V8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*V8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":36.992806209054223},{"$f":"+($O8*(W8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*W8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":37.543999021569135},{"$f":"+($O8*(X8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*X8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":38.103404606990502},{"$f":"+($O8*(Y8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*Y8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":38.671145335634669},{"$f":"+($O8*(Z8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*Z8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":39.247345401135611},{"$f":"+($O8*(AA8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AA8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":39.832130847612532},{"$f":"+($O8*(AB8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AB8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":40.425629597241958},{"$f":"+($O8*(AC8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AC8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":41.027971478240879},{"$f":"+($O8*(AD8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AD8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":41.639288253266656},{"$f":"+($O8*(AE8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AE8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":42.259713648240329},{"$f":"+($O8*(AF8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AF8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":42.889383381599103},{"$f":"+($O8*(AG8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AG8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":43.528435193984926},{"$f":"+($O8*(AH8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AH8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":44.177008878375311},{"$f":"+($O8*(AI8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AI8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":44.835246310663095},{"$f":"+($O8*(AJ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AJ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":45.503291480691978},{"$f":"+($O8*(AK8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AK8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":46.181290523754299},{"$f":"+($O8*(AL8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AL8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":46.869391752558222},{"$f":"+($O8*(AM8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AM8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":47.567745689671348},{"$f":"+($O8*(AN8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AN8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":48.276505100447444},{"$f":"+($O8*(AO8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AO8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":48.995825026444116},{"$f":"+($O8*(AP8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AP8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":49.725862819338133},{"$f":"+($O8*(AQ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AQ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":50.466778175346263},{"$f":"+($O8*(AR8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AR8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":51.218733170158913},{"$f":"+($O8*(AS8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AS8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":51.981892294394285},{"$f":"+($O8*(AT8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AT8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":52.756422489580764},{"$f":"+($O8*(AU8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AU8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":53.542493184675514},{"$f":"+($O8*(AV8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AV8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":54.340276333127179},{"$f":"+($O8*(AW8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AW8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":55.101040201790958},{"$f":"+($O8*(AX8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AX8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":55.872454764616037},{"$f":"+($O8*(AY8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AY8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":56.654669131320681},{"$f":"+($O8*(AZ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*AZ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":57.447834499159157},{"$f":"+($O8*(BA8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BA8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":58.252104182147391},{"$f":"+($O8*(BB8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BB8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":59.067633640697451},{"$f":"+($O8*(BC8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BC8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":59.894580511667215},{"$f":"+($O8*(BD8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BD8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":60.733104638830575},{"$f":"+($O8*(BE8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BE8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":61.583368103774212},{"$f":"+($O8*(BF8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BF8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":62.445535257227057},{"$f":"+($O8*(BG8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BG8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":63.319772750828214},{"$f":"+($O8*(BH8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BH8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":64.206249569339818},{"$f":"+($O8*(BI8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BI8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":65.105137063310593},{"$f":"+($O8*(BJ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BJ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":66.016608982196956},{"$f":"+($O8*(BK8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BK8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":66.940841507947724},{"$f":"+($O8*(BL8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BL8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":67.878013289058998},{"$f":"+($O8*(BM8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BM8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":68.828305475105822},{"$f":"+($O8*(BN8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BN8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":69.791901751757308},{"$f":"+($O8*(BO8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BO8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":70.768988376281897},{"$f":"+($O8*(BP8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BP8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BQ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BQ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BR8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BR8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BS8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BS8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BT8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BT8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BU8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BU8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BV8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BV8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BW8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BW8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BX8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BX8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BY8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BY8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(BZ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*BZ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CA8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CA8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CB8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CB8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CC8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CC8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CD8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CD8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CE8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CE8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CF8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CF8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CG8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CG8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CH8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CH8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CI8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CI8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CJ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CJ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CK8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CK8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CL8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CL8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CM8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CM8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CN8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CN8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CO8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CO8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CP8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CP8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CQ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CQ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CR8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CR8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CS8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CS8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CT8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CT8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CU8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CU8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CV8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CV8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CW8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CW8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CX8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CX8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CY8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CY8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(CZ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*CZ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DA8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DA8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DB8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DB8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DC8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DC8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DD8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DD8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DE8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DE8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DF8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DF8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DG8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DG8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DH8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DH8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DI8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DI8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DJ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DJ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DK8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DK8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DL8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DL8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DM8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DM8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DN8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DN8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DO8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DO8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DP8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DP8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868},{"$f":"+($O8*(DQ8/Persontåg!$GM9)*INDATABLAD!$D$266+$Q8*DQ8/Persontåg!$GM9*INDATABLAD!$D$267)/1000000","v":71.759754213549868}]
[43231.357152168966,{"$f":"+Persontåg!B10","v":"10003R"},{"$f":"+Persontåg!C10","v":"Köpenhamn H-Göteborg Central"},{"$f":"+IF(Persontåg!FH10=0,Persontåg!D10,Persontåg!FH10)","v":1},{"$f":"+Persontåg!FJ10","v":150},{"$f":"+VLOOKUP(D9,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK10","v":945.43676179460454},{"$f":"+Persontåg!FL10","v":945.43676179460454},{"$f":"+Persontåg!FM10","v":3.7041688885116519},{"$f":"+Persontåg!FN10","v":3.7041688885116519},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B9,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO10","v":2.1279172064293519},{"$f":"+Persontåg!FP10","v":2.1279172064293519},{"$f":"+Persontåg!GT10","v":77885625.132716313},{"$f":"+Persontåg!GU10","v":77885625.132716313},{"$f":"+Persontåg!GV10","v":0},{"$f":"+Persontåg!GW10","v":0},{"$f":"+Persontåg!FY10","v":13.073691275167784},{"$f":"+Persontåg!FZ10","v":51.884525407478421},{"$f":"+Persontåg!GA10","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB10","v":0.14034515819750717},347.50986350545776,352.6877604716891,357.94280810271727,363.27615594344775,368.68897066700504,374.18243632994347,379.75775463125956,385.41614517526534,391.15884573837684,396.98711253987864,402.90222051672276,408.90546360242189,414.99815501009806,421.18162751974847,427.45723376979271,433.8263465529626,440.29035911660173,446.85068546743918,453.50876068090395,460.26604121504943,467.12400522915362,474.08415290706802,481.14800678538325,488.31711208648551,495.59303705657413,502.97737330871712,510.47173617101697,517.61834047741115,524.86499724409498,532.2131072055123,539.66409070638952,547.21938797627911,554.880459407947,562.64878583965833,570.52586884141363,578.51323100519346,586.61241623926617,594.82499006661601,603.15253992754856,611.59667548653431,620.15902894334579,628.84125534855264,637.64503292343261,646.57206338436072,655.62407227174174,664.80280928354625,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,674.11004861351591,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273.10615192358301,276.10192083339848,279.14232669997011,282.2280346139537,285.35971957585559,288.53806664368989,291.76377108283486,295.03753851812314,298.36008508819725,301.73213760216538,305.15443369859167,308.62772200685464,312.15276231091093,315.73032571549743,319.36119481481239,323.04616386370714,326.78603895143038,330.58163817796077,334.43379183296634,338.3433425774316,342.31114562798939,346.33806894400044,350.42499341742001,354.57281306549362,358.78243522632351,363.0547807573497,367.39078423678831,371.52558551450306,375.71827401010592,379.96966014464715,384.28056568507191,388.65182390306285,393.08427973610549,397.57878995081069,402.13622330852189,406.75746073324103,411.44339548190612,416.19493331705263,421.01299268189109,425.89850487783735,430.85241424452681,435.87567834234994,440.96926813754271,446.13416818986815,451.37137684292611,456.68190641712681,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,462.06678340536644,null,{"$f":"+($O9*(V9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*V9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":37.115112803988687},{"$f":"+($O9*(W9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*W9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":37.668127984768113},{"$f":"+($O9*(X9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*X9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":38.22938309174117},{"$f":"+($O9*(Y9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*Y9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":38.799000899808107},{"$f":"+($O9*(Z9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*Z9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":39.377106013215233},{"$f":"+($O9*(AA9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AA9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":39.963824892812156},{"$f":"+($O9*(AB9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AB9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":40.559285883715042},{"$f":"+($O9*(AC9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AC9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":41.163619243382399},{"$f":"+($O9*(AD9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AD9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":41.776957170108801},{"$f":"+($O9*(AE9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AE9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":42.399433831943419},{"$f":"+($O9*(AF9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AF9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":43.031185396039376},{"$f":"+($O9*(AG9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AG9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":43.672350058440358},{"$f":"+($O9*(AH9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AH9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":44.323068074311131},{"$f":"+($O9*(AI9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AI9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":44.983481788618356},{"$f":"+($O9*(AJ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AJ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":45.653735667268769},{"$f":"+($O9*(AK9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AK9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":46.333976328711067},{"$f":"+($O9*(AL9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AL9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":47.024352576008866},{"$f":"+($O9*(AM9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AM9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":47.725015429391398},{"$f":"+($O9*(AN9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AN9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":48.436118159289322},{"$f":"+($O9*(AO9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AO9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":49.157816319862746},{"$f":"+($O9*(AP9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AP9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":49.89026778302869},{"$f":"+($O9*(AQ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AQ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":50.633632772995817},{"$f":"+($O9*(AR9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AR9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":51.388073901313447},{"$f":"+($O9*(AS9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AS9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":52.15375620244302},{"$f":"+($O9*(AT9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AT9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":52.930847169859426},{"$f":"+($O9*(AU9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AU9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":53.719516792690335},{"$f":"+($O9*(AV9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AV9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":54.519937592901414},{"$f":"+($O9*(AW9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AW9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":55.283216719202024},{"$f":"+($O9*(AX9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AX9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":56.057181753270875},{"$f":"+($O9*(AY9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AY9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":56.841982297816656},{"$f":"+($O9*(AZ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*AZ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":57.637770049986095},{"$f":"+($O9*(BA9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BA9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":58.444698830685915},{"$f":"+($O9*(BB9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BB9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":59.262924614315516},{"$f":"+($O9*(BC9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BC9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":60.092605558915949},{"$f":"+($O9*(BD9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BD9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":60.933902036740776},{"$f":"+($O9*(BE9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BE9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":61.786976665255146},{"$f":"+($O9*(BF9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BF9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":62.651994338568734},{"$f":"+($O9*(BG9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BG9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":63.529122259308693},{"$f":"+($O9*(BH9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BH9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":64.418529970939005},{"$f":"+($O9*(BI9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BI9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":65.320389390532171},{"$f":"+($O9*(BJ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BJ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":66.234874841999613},{"$f":"+($O9*(BK9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BK9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":67.162163089787597},{"$f":"+($O9*(BL9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BL9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":68.102433373044661},{"$f":"+($O9*(BM9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BM9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":69.055867440267292},{"$f":"+($O9*(BN9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BN9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":70.022649584431022},{"$f":"+($O9*(BO9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BO9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.002966678613078},{"$f":"+($O9*(BP9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BP9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BQ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BQ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BR9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BR9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BS9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BS9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BT9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BT9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BU9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BU9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BV9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BV9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BW9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BW9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BX9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BX9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BY9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BY9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(BZ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*BZ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CA9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CA9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CB9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CB9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CC9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CC9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CD9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CD9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CE9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CE9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CF9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CF9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CG9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CG9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CH9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CH9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CI9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CI9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CJ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CJ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CK9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CK9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CL9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CL9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CM9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CM9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CN9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CN9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CO9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CO9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CP9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CP9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CQ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CQ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CR9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CR9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CS9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CS9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CT9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CT9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CU9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CU9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CV9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CV9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CW9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CW9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CX9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CX9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CY9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CY9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(CZ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*CZ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DA9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DA9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DB9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DB9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DC9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DC9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DD9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DD9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DE9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DE9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DF9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DF9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DG9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DG9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DH9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DH9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DI9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DI9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DJ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DJ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DK9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DK9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DL9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DL9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DM9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DM9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DN9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DN9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DO9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DO9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DP9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DP9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367},{"$f":"+($O9*(DQ9/Persontåg!$GM10)*INDATABLAD!$D$266+$Q9*DQ9/Persontåg!$GM10*INDATABLAD!$D$267)/1000000","v":71.99700821211367}]
[5302.5158035614004,{"$f":"+Persontåg!B11","v":10004},{"$f":"+Persontåg!C11","v":"Göteborg Central-Malmö central"},{"$f":"+IF(Persontåg!FH11=0,Persontåg!D11,Persontåg!FH11)","v":2},{"$f":"+Persontåg!FJ11","v":240},{"$f":"+VLOOKUP(D10,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK11","v":69.089072938337381},{"$f":"+Persontåg!FL11","v":69.089072938337381},{"$f":"+Persontåg!FM11","v":0.76470451049804566},{"$f":"+Persontåg!FN11","v":0.76470451049804566},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B10,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO11","v":0.34679215391791751},{"$f":"+Persontåg!FP11","v":0.34679215391791751},{"$f":"+Persontåg!GT11","v":7601149.2850594064},{"$f":"+Persontåg!GU11","v":7601149.2850594064},{"$f":"+Persontåg!GV11","v":0},{"$f":"+Persontåg!GW11","v":0},{"$f":"+Persontåg!FY11","v":21.56},{"$f":"+Persontåg!FZ11","v":99.53},{"$f":"+Persontåg!GA11","v":0.08},{"$f":"+Persontåg!GB11","v":0.32},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,null,{"$f":"+($O10*(V10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*V10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(W10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*W10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(X10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*X10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(Y10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*Y10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(Z10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*Z10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AA10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AA10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AB10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AB10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AC10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AC10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AD10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AD10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AE10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AE10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AF10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AF10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AG10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AG10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AH10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AH10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AI10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AI10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AJ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AJ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AK10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AK10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AL10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AL10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AM10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AM10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AN10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AN10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AO10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AO10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AP10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AP10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AQ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AQ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AR10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AR10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AS10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AS10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AT10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AT10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AU10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AU10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AV10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AV10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AW10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AW10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AX10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AX10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AY10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AY10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(AZ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*AZ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BA10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BA10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BB10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BB10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BC10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BC10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BD10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BD10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BE10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BE10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BF10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BF10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BG10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BG10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BH10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BH10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BI10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BI10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BJ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BJ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BK10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BK10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BL10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BL10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BM10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BM10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BN10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BN10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BO10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BO10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BP10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BP10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BQ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BQ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BR10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BR10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BS10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BS10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BT10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BT10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BU10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BU10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BV10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BV10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BW10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BW10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BX10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BX10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BY10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BY10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(BZ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*BZ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CA10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CA10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CB10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CB10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CC10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CC10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CD10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CD10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CE10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CE10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CF10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CF10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CG10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CG10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CH10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CH10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CI10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CI10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CJ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CJ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CK10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CK10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CL10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CL10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CM10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CM10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CN10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CN10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CO10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CO10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CP10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CP10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CQ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CQ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CR10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CR10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CS10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CS10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CT10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CT10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CU10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CU10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CV10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CV10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CW10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CW10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CX10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CX10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CY10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CY10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(CZ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*CZ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DA10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DA10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DB10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DB10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DC10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DC10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DD10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DD10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DE10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DE10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DF10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DF10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DG10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DG10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DH10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DH10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DI10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DI10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DJ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DJ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DK10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DK10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DL10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DL10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DM10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DM10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DN10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DN10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DO10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DO10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DP10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DP10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584},{"$f":"+($O10*(DQ10/Persontåg!$GM11)*INDATABLAD!$D$266+$Q10*DQ10/Persontåg!$GM11*INDATABLAD!$D$267)/1000000","v":5.320804499541584}]
[5302.5158035614004,{"$f":"+Persontåg!B12","v":"10004R"},{"$f":"+Persontåg!C12","v":"Malmö central-Göteborg Central"},{"$f":"+IF(Persontåg!FH12=0,Persontåg!D12,Persontåg!FH12)","v":2},{"$f":"+Persontåg!FJ12","v":240},{"$f":"+VLOOKUP(D11,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK12","v":70.110429920309485},{"$f":"+Persontåg!FL12","v":70.110429920309485},{"$f":"+Persontåg!FM12","v":0.76470451049804555},{"$f":"+Persontåg!FN12","v":0.76470451049804555},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B11,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO12","v":0.34679215391791751},{"$f":"+Persontåg!FP12","v":0.34679215391791751},{"$f":"+Persontåg!GT12","v":7601149.2850594055},{"$f":"+Persontåg!GU12","v":7601149.2850594055},{"$f":"+Persontåg!GV12","v":0},{"$f":"+Persontåg!GW12","v":0},{"$f":"+Persontåg!FY12","v":21.56},{"$f":"+Persontåg!FZ12","v":99.53},{"$f":"+Persontåg!GA12","v":0.08},{"$f":"+Persontåg!GB12","v":0.32},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(((($R11+(V11-$E11)*$T11)*$J11)+(($S11+(V11-$E11)*$U11)*$M11)))","v":51.003252325788189},51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,51.003252325788189,null,{"$f":"+($O11*(V11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*V11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(W11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*W11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(X11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*X11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(Y11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*Y11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(Z11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*Z11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AA11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AA11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AB11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AB11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AC11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AC11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AD11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AD11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AE11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AE11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AF11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AF11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AG11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AG11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AH11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AH11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AI11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AI11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AJ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AJ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AK11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AK11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AL11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AL11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AM11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AM11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AN11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AN11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AO11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AO11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AP11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AP11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AQ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AQ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AR11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AR11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AS11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AS11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AT11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AT11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AU11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AU11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AV11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AV11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AW11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AW11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AX11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AX11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AY11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AY11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(AZ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*AZ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BA11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BA11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BB11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BB11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BC11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BC11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BD11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BD11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BE11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BE11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BF11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BF11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BG11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BG11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BH11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BH11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BI11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BI11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BJ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BJ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BK11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BK11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BL11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BL11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BM11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BM11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BN11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BN11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BO11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BO11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BP11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BP11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BQ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BQ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BR11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BR11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BS11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BS11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BT11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BT11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BU11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BU11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BV11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BV11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BW11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BW11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BX11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BX11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BY11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BY11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(BZ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*BZ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CA11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CA11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CB11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CB11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CC11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CC11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CD11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CD11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CE11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CE11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CF11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CF11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CG11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CG11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CH11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CH11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CI11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CI11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CJ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CJ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CK11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CK11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CL11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CL11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CM11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CM11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CN11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CN11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CO11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CO11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CP11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CP11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CQ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CQ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CR11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CR11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CS11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CS11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CT11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CT11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CU11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CU11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CV11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CV11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CW11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CW11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CX11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CX11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CY11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CY11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(CZ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*CZ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DA11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DA11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DB11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DB11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DC11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DC11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DD11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DD11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DE11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DE11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DF11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DF11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DG11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DG11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DH11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DH11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DI11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DI11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DJ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DJ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DK11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DK11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DL11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DL11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DM11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DM11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DN11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DN11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DO11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DO11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DP11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DP11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831},{"$f":"+($O11*(DQ11/Persontåg!$GM12)*INDATABLAD!$D$266+$Q11*DQ11/Persontåg!$GM12*INDATABLAD!$D$267)/1000000","v":5.3208044995415831}]
[4830.2549223684591,{"$f":"+Persontåg!B13","v":10401},{"$f":"+Persontåg!C13","v":"Kristianstads Central-Ystad"},{"$f":"+IF(Persontåg!FH13=0,Persontåg!D13,Persontåg!FH13)","v":15},{"$f":"+Persontåg!FJ13","v":215},{"$f":"+VLOOKUP(D12,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK13","v":63.128163881318187},{"$f":"+Persontåg!FL13","v":63.128163881318187},{"$f":"+Persontåg!FM13","v":0.75706144187927205},{"$f":"+Persontåg!FN13","v":0.75706144187927205},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B12,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO13","v":0.59619810240043569},{"$f":"+Persontåg!FP13","v":0.59619810240043569},{"$f":"+Persontåg!GT13","v":8550589.5876465291},{"$f":"+Persontåg!GU13","v":8550589.5876465291},{"$f":"+Persontåg!GV13","v":0},{"$f":"+Persontåg!GW13","v":0},{"$f":"+Persontåg!FY13","v":13.95894534995206},{"$f":"+Persontåg!FZ13","v":47.048015340364323},{"$f":"+Persontåg!GA13","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB13","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,218.01404400751991,221.26245326323192,224.55926381685407,227.90519684772519,231.3009842807563,234.74736894653958,238.245104743843,241.58053621025681,244.96266371720043,248.39214100924127,251.86963098337066,255.39580581713784,258.97134709857778,262.59694595795787,266.27330320136934,270.00112944618854,273.78114525843523,277.6140812920533,281.50067843014205,285.44168792816407,289.4378715591584,293.49000176098662,297.59886178564045,301.76524585063947,305.98995929254841,310.27381872264414,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,314.61765218476114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.959517377754601,39.327895637351219,39.701762733015826,40.081200448405838,40.466291785755161,40.857120984030999,41.253773537361134,41.63202034737769,42.015562612734477,42.40447446980626,42.798831092877045,43.198708708670814,43.604184611085707,44.015337176134402,44.432245877093791,44.854991299866597,45.28365515855824,45.718320311271547,46.159070776122846,46.605991747482065,47.059169612440314,47.518691967507969,47.98464763554658,48.457126682937741,48.936220436992357,49.422021503603759,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,49.914623785147711,null,{"$f":"+($O12*(V12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*V12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(W12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*W12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(X12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*X12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(Y12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*Y12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(Z12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*Z12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AA12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AA12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AB12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AB12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AC12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AC12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AD12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AD12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AE12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AE12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AF12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AF12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AG12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AG12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AH12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AH12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AI12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AI12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AJ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AJ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AK12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AK12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AL12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AL12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AM12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AM12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AN12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AN12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AO12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AO12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O12*(AP12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AP12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.477149390578238},{"$f":"+($O12*(AQ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AQ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.5587589164978537},{"$f":"+($O12*(AR12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AR12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.6415844243536712},{"$f":"+($O12*(AS12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AS12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.7256440322765414},{"$f":"+($O12*(AT12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AT12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.8109561283574607},{"$f":"+($O12*(AU12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AU12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.8975393746699885},{"$f":"+($O12*(AV12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AV12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":5.9854127113525699},{"$f":"+($O12*(AW12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AW12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.0692084893115057},{"$f":"+($O12*(AX12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AX12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.1541774081618685},{"$f":"+($O12*(AY12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AY12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.2403358918761338},{"$f":"+($O12*(AZ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*AZ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.3277005943624003},{"$f":"+($O12*(BA12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BA12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.4162884026834748},{"$f":"+($O12*(BB12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BB12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.5061164403210432},{"$f":"+($O12*(BC12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BC12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.5972020704855376},{"$f":"+($O12*(BD12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BD12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.689562899472338},{"$f":"+($O12*(BE12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BE12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.7832167800649508},{"$f":"+($O12*(BF12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BF12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.8781818149858607},{"$f":"+($O12*(BG12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BG12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":6.9744763603956628},{"$f":"+($O12*(BH12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BH12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.0721190294412013},{"$f":"+($O12*(BI12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BI12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.1711286958533798},{"$f":"+($O12*(BJ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BJ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.2715244975953279},{"$f":"+($O12*(BK12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BK12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.3733258405616615},{"$f":"+($O12*(BL12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BL12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.4765524023295251},{"$f":"+($O12*(BM12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BM12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.5812241359621417},{"$f":"+($O12*(BN12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BN12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.6873612738656094},{"$f":"+($O12*(BO12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BO12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.7949843316997312},{"$f":"+($O12*(BP12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BP12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BQ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BQ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BR12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BR12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BS12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BS12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BT12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BT12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BU12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BU12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BV12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BV12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BW12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BW12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BX12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BX12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BY12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BY12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(BZ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*BZ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CA12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CA12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CB12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CB12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CC12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CC12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CD12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CD12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CE12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CE12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CF12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CF12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CG12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CG12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CH12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CH12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CI12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CI12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CJ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CJ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CK12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CK12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CL12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CL12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CM12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CM12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CN12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CN12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CO12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CO12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CP12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CP12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CQ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CQ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CR12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CR12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CS12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CS12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CT12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CT12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CU12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CU12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CV12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CV12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CW12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CW12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CX12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CX12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CY12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CY12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(CZ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*CZ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DA12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DA12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DB12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DB12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DC12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DC12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DD12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DD12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DE12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DE12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DF12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DF12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DG12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DG12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DH12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DH12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DI12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DI12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DJ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DJ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DK12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DK12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DL12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DL12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DM12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DM12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DN12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DN12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DO12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DO12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DP12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DP12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255},{"$f":"+($O12*(DQ12/Persontåg!$GM13)*INDATABLAD!$D$266+$Q12*DQ12/Persontåg!$GM13*INDATABLAD!$D$267)/1000000","v":7.9041141123435255}]
[4801.6829590404332,{"$f":"+Persontåg!B14","v":"10401R"},{"$f":"+Persontåg!C14","v":"Ystad-Kristianstads Central"},{"$f":"+IF(Persontåg!FH14=0,Persontåg!D14,Persontåg!FH14)","v":15},{"$f":"+Persontåg!FJ14","v":215},{"$f":"+VLOOKUP(D13,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK14","v":62.486503226204093},{"$f":"+Persontåg!FL14","v":62.486503226204093},{"$f":"+Persontåg!FM14","v":0.75706144187927205},{"$f":"+Persontåg!FN14","v":0.75706144187927205},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B13,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO14","v":0.59619810240043569},{"$f":"+Persontåg!FP14","v":0.59619810240043569},{"$f":"+Persontåg!GT14","v":8463677.8737760615},{"$f":"+Persontåg!GU14","v":8463677.8737760615},{"$f":"+Persontåg!GV14","v":0},{"$f":"+Persontåg!GW14","v":0},{"$f":"+Persontåg!FY14","v":13.95894534995206},{"$f":"+Persontåg!FZ14","v":47.048015340364323},{"$f":"+Persontåg!GA14","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB14","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215.79805948173936,219.01345056801725,222.27675098148069,225.5886745711048,228.94994582221423,232.36130001496525,235.82348338518818,239.12501215258084,242.47276232271699,245.86738099523507,249.3095243291684,252.79985766977674,256.33905567715362,259.92780245663374,263.56679169102671,267.25672677470112,270.99832094954689,274.79229744284061,278.63938960704036,282.54034106153892,286.49590583640048,290.50684851811013,294.57394439736373,298.69797961892687,302.8797513335918,307.12006785226214,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,311.41974880219385,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.617716761380464,38.708218831715584,39.072852742976231,39.442919699514647,39.818500653705506,40.199677764113787,40.58653441346717,40.979155226895898,41.353557380565945,41.733201164387367,42.118159961182293,42.508508181132342,42.904321276161689,43.305675754521452,43.712649195578244,44.125320264809844,44.543768729010687,44.968075471710321,45.39832250880778,45.834593004424576,46.276971286980014,46.725542865491235,47.180394446101616,47.641613948840551,48.109290524617812,48.583514572455954,49.064377756963843,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,49.551973026054839,null,{"$f":"+($O13*(V13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*V13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(W13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*W13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(X13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*X13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(Y13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*Y13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(Z13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*Z13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AA13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AA13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AB13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AB13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AC13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AC13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AD13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AD13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AE13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AE13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AF13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AF13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AG13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AG13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AH13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AH13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AI13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AI13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AJ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AJ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AK13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AK13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AL13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AL13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AM13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AM13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AN13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AN13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AO13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AO13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4014278040441424},{"$f":"+($O13*(AP13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AP13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.4214773885741323},{"$f":"+($O13*(AQ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AQ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.5022574016638863},{"$f":"+($O13*(AR13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AR13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.5842410369486783},{"$f":"+($O13*(AS13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AS13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.6674462283992142},{"$f":"+($O13*(AT13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AT13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.7518911772023618},{"$f":"+($O13*(AU13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AU13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.8375943557426782},{"$f":"+($O13*(AV13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AV13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":5.9245745116432431},{"$f":"+($O13*(AW13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AW13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.0075185548062473},{"$f":"+($O13*(AX13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AX13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.0916238145735369},{"$f":"+($O13*(AY13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AY13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.1769065479775671},{"$f":"+($O13*(AZ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*AZ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.2633832396492553},{"$f":"+($O13*(BA13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BA13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.3510706050043426},{"$f":"+($O13*(BB13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BB13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.4399855934744039},{"$f":"+($O13*(BC13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BC13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.5301453917830452},{"$f":"+($O13*(BD13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BD13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.621567427268011},{"$f":"+($O13*(BE13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BE13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.7142693712497632},{"$f":"+($O13*(BF13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BF13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.8082691424472594},{"$f":"+($O13*(BG13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BG13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":6.9035849104415217},{"$f":"+($O13*(BH13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BH13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.0002350991877034},{"$f":"+($O13*(BI13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BI13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.0982383905763307},{"$f":"+($O13*(BJ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BJ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.1976137280444004},{"$f":"+($O13*(BK13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BK13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.2983803202370208},{"$f":"+($O13*(BL13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BL13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.4005576447203421},{"$f":"+($O13*(BM13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BM13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.5041654517464274},{"$f":"+($O13*(BN13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BN13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.6092237680708754},{"$f":"+($O13*(BO13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BO13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.7157529008238699},{"$f":"+($O13*(BP13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BP13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BQ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BQ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BR13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BR13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BS13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BS13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BT13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BT13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BU13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BU13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BV13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BV13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BW13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BW13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BX13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BX13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BY13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BY13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(BZ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*BZ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CA13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CA13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CB13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CB13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CC13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CC13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CD13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CD13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CE13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CE13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CF13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CF13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CG13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CG13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CH13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CH13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CI13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CI13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CJ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CJ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CK13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CK13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CL13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CL13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CM13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CM13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CN13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CN13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CO13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CO13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CP13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CP13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CQ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CQ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CR13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CR13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CS13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CS13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CT13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CT13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CU13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CU13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CV13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CV13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CW13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CW13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CX13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CX13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CY13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CY13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(CZ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*CZ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DA13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DA13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DB13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DB13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DC13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DC13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DD13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DD13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DE13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DE13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DF13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DF13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DG13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DG13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DH13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DH13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DI13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DI13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DJ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DJ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DK13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DK13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DL13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DL13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DM13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DM13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DN13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DN13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DO13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DO13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DP13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DP13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048},{"$f":"+($O13*(DQ13/Persontåg!$GM14)*INDATABLAD!$D$266+$Q13*DQ13/Persontåg!$GM14*INDATABLAD!$D$267)/1000000","v":7.8237734414354048}]
[3317.9446095075077,{"$f":"+Persontåg!B15","v":10402},{"$f":"+Persontåg!C15","v":"Kristianstads Central-Simrishamn"},{"$f":"+IF(Persontåg!FH15=0,Persontåg!D15,Persontåg!FH15)","v":15},{"$f":"+Persontåg!FJ15","v":215},{"$f":"+VLOOKUP(D14,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK15","v":41.730598866257083},{"$f":"+Persontåg!FL15","v":41.730598866257083},{"$f":"+Persontåg!FM15","v":0.50918766960144013},{"$f":"+Persontåg!FN15","v":0.50918766960144013},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B14,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO15","v":0.41989307799658088},{"$f":"+Persontåg!FP15","v":0.41989307799658088},{"$f":"+Persontåg!GT15","v":5652330.152083952},{"$f":"+Persontåg!GU15","v":5652330.152083952},{"$f":"+Persontåg!GV15","v":0},{"$f":"+Persontåg!GW15","v":0},{"$f":"+Persontåg!FY15","v":13.95894534995206},{"$f":"+Persontåg!FZ15","v":47.048015340364323},{"$f":"+Persontåg!GA15","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB15","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,217.46653365599698,220.7067850074713,223.9953161040826,227.33284631403345,230.72010572411253,234.1578352994018,237.43604499359344,240.76014962350376,244.13079171823287,247.54862280228809,251.01430352152019,254.52850377082149,258.091902823613,261.7051894631436,265.36906211562763,269.08422898524645,272.85140819103987,276.67132790571446,280.5447264963945,284.47235266734401,288.45496560468683,292.49333512315258,296.58824181487671,300.740477200285,304.95084388108899,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,309.22015569542424,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,27.056020999478584,27.309775488712575,27.56731091983616,27.828683628883486,28.093950791295619,28.363170434427687,28.61989756338113,28.880218872139928,29.144184679221347,29.411846007601902,29.683254594579793,29.958462901775366,30.237524125271683,30.520492205896943,30.807421839650964,31.098368488277536,31.393388389984878,31.692538570316128,31.995876853172014,32.303461871987878,32.61535308106717,32.931610767073579,33.252296060684067,33.5774709484051,33.907198284554234,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,34.241541803409447,null,{"$f":"+($O14*(V14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*V14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(W14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*W14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(X14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*X14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(Y14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*Y14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(Z14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*Z14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AA14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AA14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AB14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AB14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AC14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AC14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AD14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AD14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AE14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AE14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AF14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AF14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AG14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AG14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AH14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AH14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AI14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AI14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AJ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AJ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AK14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AK14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AL14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AL14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AM14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AM14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AN14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AN14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AO14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AO14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AP14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AP14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O14*(AQ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AQ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.674593466312583},{"$f":"+($O14*(AR14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AR14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.7293449089606399},{"$f":"+($O14*(AS14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AS14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.7849121481041532},{"$f":"+($O14*(AT14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AT14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.8413073391109056},{"$f":"+($O14*(AU14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AU14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.8985428184636581},{"$f":"+($O14*(AV14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AV14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":3.956631106458766},{"$f":"+($O14*(AW14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AW14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.012023941949189},{"$f":"+($O14*(AX14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AX14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.068192277136478},{"$f":"+($O14*(AY14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AY14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.1251469690163898},{"$f":"+($O14*(AZ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*AZ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.1828990265826187},{"$f":"+($O14*(BA14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BA14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.2414596129547766},{"$f":"+($O14*(BB14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BB14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.300840047536143},{"$f":"+($O14*(BC14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BC14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.3610518082016494},{"$f":"+($O14*(BD14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BD14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.4221065335164722},{"$f":"+($O14*(BE14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BE14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.4840160249857037},{"$f":"+($O14*(BF14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BF14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.5467922493355051},{"$f":"+($O14*(BG14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BG14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.6104473408262017},{"$f":"+($O14*(BH14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BH14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.6749936035977679},{"$f":"+($O14*(BI14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BI14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.7404435140481374},{"$f":"+($O14*(BJ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BJ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.806809723244811},{"$f":"+($O14*(BK14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BK14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.8741050593702395},{"$f":"+($O14*(BL14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BL14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":4.942342530201425},{"$f":"+($O14*(BM14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BM14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.0115353256242443},{"$f":"+($O14*(BN14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BN14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.0816968201829837},{"$f":"+($O14*(BO14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BO14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.1528405756655449},{"$f":"+($O14*(BP14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BP14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BQ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BQ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BR14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BR14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BS14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BS14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BT14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BT14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BU14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BU14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BV14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BV14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BW14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BW14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BX14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BX14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BY14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BY14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(BZ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*BZ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CA14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CA14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CB14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CB14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CC14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CC14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CD14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CD14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CE14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CE14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CF14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CF14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CG14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CG14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CH14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CH14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CI14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CI14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CJ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CJ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CK14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CK14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CL14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CL14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CM14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CM14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CN14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CN14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CO14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CO14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CP14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CP14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CQ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CQ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CR14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CR14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CS14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CS14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CT14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CT14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CU14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CU14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CV14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CV14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CW14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CW14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CX14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CX14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CY14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CY14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(CZ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*CZ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DA14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DA14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DB14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DB14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DC14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DC14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DD14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DD14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DE14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DE14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DF14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DF14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DG14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DG14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DH14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DH14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DI14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DI14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DJ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DJ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DK14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DK14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DL14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DL14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DM14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DM14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DN14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DN14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DO14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DO14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DP14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DP14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632},{"$f":"+($O14*(DQ14/Persontåg!$GM15)*INDATABLAD!$D$266+$Q14*DQ14/Persontåg!$GM15*INDATABLAD!$D$267)/1000000","v":5.2249803437248632}]
[3310.1156825262724,{"$f":"+Persontåg!B16","v":"10402R"},{"$f":"+Persontåg!C16","v":"Simrishamn-Kristianstads Central"},{"$f":"+IF(Persontåg!FH16=0,Persontåg!D16,Persontåg!FH16)","v":15},{"$f":"+Persontåg!FJ16","v":215},{"$f":"+VLOOKUP(D15,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK16","v":41.557327692669062},{"$f":"+Persontåg!FL16","v":41.557327692669062},{"$f":"+Persontåg!FM16","v":0.50918766960144013},{"$f":"+Persontåg!FN16","v":0.50918766960144013},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B15,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO16","v":0.41989307799658088},{"$f":"+Persontåg!FP16","v":0.41989307799658088},{"$f":"+Persontåg!GT16","v":5628860.9015683448},{"$f":"+Persontåg!GU16","v":5628860.9015683448},{"$f":"+Persontåg!GV16","v":0},{"$f":"+Persontåg!GW16","v":0},{"$f":"+Persontåg!FY16","v":13.95894534995206},{"$f":"+Persontåg!FZ16","v":47.048015340364323},{"$f":"+Persontåg!GA16","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB16","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.56358276321308,219.7903801463849,223.06525681056604,226.38892913704348,229.76212418118544,233.18557983148511,236.4501779491259,239.76048044041369,243.11712716657948,246.52076694691161,249.97205768416842,253.47166649174679,257.02026982263118,260.61855360014812,264.26721335055021,267.96695433745793,271.71849169818233,275.52255058195692,279.37986629010436,283.29118441816576,287.25726100002015,291.27886265402054,295.35676673117678,299.49176146541328,303.68464612592908,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,307.9362311716921,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.862858827731877,26.985308015284467,27.238008881053972,27.494474989723443,27.754762443412087,28.018928180160692,28.287029986386855,28.542691149067728,28.801931568026138,29.064801352849962,29.331351314661319,29.601632975938038,29.875698580472633,30.153601103470706,30.435394261790755,30.721132524327288,31.010871122539328,31.304666061126333,31.602574128853568,31.904652909528981,32.210960793133836,32.521556987109172,32.836501527800166,33.155855292060828,33.479680009021138,33.808038272018891,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,34.140993550698617,null,{"$f":"+($O15*(V15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*V15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(W15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*W15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(X15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*X15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(Y15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*Y15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(Z15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*Z15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AA15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AA15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AB15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AB15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AC15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AC15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AD15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AD15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AE15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AE15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AF15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AF15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AG15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AG15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AH15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AH15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AI15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AI15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AJ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AJ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AK15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AK15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AL15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AL15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AM15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AM15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AN15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AN15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AO15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AO15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AP15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AP15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6329157501859086},{"$f":"+($O15*(AQ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AQ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.6593360499403085},{"$f":"+($O15*(AR15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AR15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.7138601570844187},{"$f":"+($O15*(AS15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AS15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.7691966734249758},{"$f":"+($O15*(AT15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AT15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.8253577038590083},{"$f":"+($O15*(AU15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AU15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.8823555336465083},{"$f":"+($O15*(AV15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AV15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.9402026310978409},{"$f":"+($O15*(AW15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AW15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":3.9953654679332109},{"$f":"+($O15*(AX15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AX15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.0513005844842764},{"$f":"+($O15*(AY15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AY15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.1080187926670568},{"$f":"+($O15*(AZ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*AZ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.1655310557643945},{"$f":"+($O15*(BA15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BA15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.2238484905450981},{"$f":"+($O15*(BB15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BB15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.2829823694127285},{"$f":"+($O15*(BC15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BC15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.3429441225845062},{"$f":"+($O15*(BD15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BD15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.4037453403006914},{"$f":"+($O15*(BE15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BE15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.4653977750649014},{"$f":"+($O15*(BF15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BF15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.5279133439158095},{"$f":"+($O15*(BG15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BG15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.5913041307306308},{"$f":"+($O15*(BH15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BH15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.6555823885608607},{"$f":"+($O15*(BI15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BI15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.720760542000713},{"$f":"+($O15*(BJ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BJ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.7868511895887229},{"$f":"+($O15*(BK15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BK15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.8538671062429657},{"$f":"+($O15*(BL15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BL15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.9218212457303689},{"$f":"+($O15*(BM15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BM15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":4.9907267431705931},{"$f":"+($O15*(BN15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BN15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.0605969175749825},{"$f":"+($O15*(BO15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BO15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.1314452744210319},{"$f":"+($O15*(BP15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BP15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BQ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BQ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BR15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BR15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BS15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BS15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BT15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BT15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BU15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BU15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BV15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BV15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BW15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BW15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BX15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BX15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BY15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BY15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(BZ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*BZ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CA15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CA15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CB15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CB15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CC15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CC15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CD15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CD15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CE15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CE15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CF15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CF15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CG15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CG15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CH15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CH15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CI15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CI15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CJ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CJ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CK15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CK15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CL15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CL15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CM15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CM15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CN15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CN15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CO15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CO15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CP15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CP15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CQ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CQ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CR15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CR15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CS15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CS15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CT15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CT15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CU15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CU15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CV15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CV15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CW15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CW15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CX15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CX15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CY15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CY15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(CZ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*CZ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DA15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DA15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DB15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DB15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DC15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DC15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DD15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DD15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DE15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DE15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DF15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DF15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DG15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DG15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DH15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DH15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DI15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DI15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DJ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DJ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DK15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DK15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DL15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DL15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DM15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DM15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DN15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DN15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DO15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DO15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DP15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DP15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927},{"$f":"+($O15*(DQ15/Persontåg!$GM16)*INDATABLAD!$D$266+$Q15*DQ15/Persontåg!$GM16*INDATABLAD!$D$267)/1000000","v":5.203285508262927}]
[7885.9403040331354,{"$f":"+Persontåg!B17","v":10403},{"$f":"+Persontåg!C17","v":"Maria-Simrishamn"},{"$f":"+IF(Persontåg!FH17=0,Persontåg!D17,Persontåg!FH17)","v":15},{"$f":"+Persontåg!FJ17","v":215},{"$f":"+VLOOKUP(D16,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK17","v":88.973690788645115},{"$f":"+Persontåg!FL17","v":88.973690788645115},{"$f":"+Persontåg!FM17","v":1.2278361409759517},{"$f":"+Persontåg!FN17","v":1.2278361409759517},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B16,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO17","v":1.0888420868827562},{"$f":"+Persontåg!FP17","v":1.0888420868827562},{"$f":"+Persontåg!GT17","v":12514682.058442829},{"$f":"+Persontåg!GU17","v":12514682.058442829},{"$f":"+Persontåg!GV17","v":0},{"$f":"+Persontåg!GW17","v":0},{"$f":"+Persontåg!FY17","v":13.95894534995206},{"$f":"+Persontåg!FZ17","v":47.048015340364323},{"$f":"+Persontåg!GA17","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB17","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215.85743611411075,218.87944021970833,221.94375238278425,225.05096491614327,228.20167842496923,231.39650192291884,234.63605294983981,237.92095769113754,241.25185109881346,244.62937701419688,248.05418829239562,251.52694692848917,255.04832418548804,258.61900072408497,262.23966673422211,265.91102206850132,269.63377637746032,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,273.40864924674474,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.5361417772816,69.13172352892478,69.735643425090956,70.348018199803477,70.968966221361939,71.598607515222241,72.237063787196604,72.884458446978584,73.540916631997518,74.206565231606731,74.881532911610449,75.56595013913423,76.259949207843349,76.963664263514403,77.677231329964826,78.400788335345595,79.134475138801662,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,79.878433557506099,null,{"$f":"+($O16*(V16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*V16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(W16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*W16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(X16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*X16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(Y16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*Y16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(Z16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*Z16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AA16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AA16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AB16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AB16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AC16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AC16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AD16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AD16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AE16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AE16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AF16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AF16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AG16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AG16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AH16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AH16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AI16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AI16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AJ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AJ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AK16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AK16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AL16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AL16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AM16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AM16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AN16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AN16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AO16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AO16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AP16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AP16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AQ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AQ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AR16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AR16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AS16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AS16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AT16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AT16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AU16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AU16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AV16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AV16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AW16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AW16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AX16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AX16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O16*(AY16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AY16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.795214083921449},{"$f":"+($O16*(AZ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*AZ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":8.9183470810963517},{"$f":"+($O16*(BA16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BA16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":9.0432039402316988},{"$f":"+($O16*(BB16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BB16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":9.1698087953949461},{"$f":"+($O16*(BC16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BC16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":9.2981861185304719},{"$f":"+($O16*(BD16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BD16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":9.4283607241899023},{"$f":"+($O16*(BE16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BE16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":9.5603577743285637},{"$f":"+($O16*(BF16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BF16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":9.6942027831691622},{"$f":"+($O16*(BG16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BG16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":9.829921622133531},{"$f":"+($O16*(BH16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BH16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":9.9675405248434004},{"$f":"+($O16*(BI16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BI16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":10.107086092191208},{"$f":"+($O16*(BJ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BJ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":10.248585297481887},{"$f":"+($O16*(BK16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BK16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":10.392065491646635},{"$f":"+($O16*(BL16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BL16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":10.53755440852969},{"$f":"+($O16*(BM16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BM16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":10.685080170249103},{"$f":"+($O16*(BN16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BN16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":10.834671292632594},{"$f":"+($O16*(BO16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BO16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":10.986356690729451},{"$f":"+($O16*(BP16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BP16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BQ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BQ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BR16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BR16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BS16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BS16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BT16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BT16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BU16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BU16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BV16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BV16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BW16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BW16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BX16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BX16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BY16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BY16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(BZ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*BZ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CA16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CA16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CB16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CB16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CC16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CC16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CD16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CD16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CE16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CE16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CF16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CF16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CG16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CG16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CH16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CH16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CI16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CI16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CJ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CJ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CK16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CK16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CL16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CL16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CM16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CM16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CN16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CN16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CO16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CO16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CP16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CP16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CQ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CQ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CR16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CR16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CS16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CS16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CT16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CT16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CU16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CU16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CV16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CV16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CW16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CW16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CX16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CX16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CY16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CY16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(CZ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*CZ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DA16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DA16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DB16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DB16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DC16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DC16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DD16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DD16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DE16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DE16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DF16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DF16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DG16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DG16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DH16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DH16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DI16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DI16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DJ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DJ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DK16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DK16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DL16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DL16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DM16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DM16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DN16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DN16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DO16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DO16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DP16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DP16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662},{"$f":"+($O16*(DQ16/Persontåg!$GM17)*INDATABLAD!$D$266+$Q16*DQ16/Persontåg!$GM17*INDATABLAD!$D$267)/1000000","v":11.140165684399662}]
[7834.5506717920143,{"$f":"+Persontåg!B18","v":"10403R"},{"$f":"+Persontåg!C18","v":"Simrishamn-Maria"},{"$f":"+IF(Persontåg!FH18=0,Persontåg!D18,Persontåg!FH18)","v":15},{"$f":"+Persontåg!FJ18","v":215},{"$f":"+VLOOKUP(D17,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK18","v":87.759984243450873},{"$f":"+Persontåg!FL18","v":87.759984243450873},{"$f":"+Persontåg!FM18","v":1.2278361409759517},{"$f":"+Persontåg!FN18","v":1.2278361409759517},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B17,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO18","v":1.0888420868827562},{"$f":"+Persontåg!FP18","v":1.0888420868827562},{"$f":"+Persontåg!GT18","v":12514682.058442829},{"$f":"+Persontåg!GU18","v":12514682.058442829},{"$f":"+Persontåg!GV18","v":0},{"$f":"+Persontåg!GW18","v":0},{"$f":"+Persontåg!FY18","v":13.95894534995206},{"$f":"+Persontåg!FZ18","v":47.048015340364323},{"$f":"+Persontåg!GA18","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB18","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215.89366535920303,218.91617667423185,221.98100314767112,225.08873719173849,228.23997951242288,231.43533922559683,234.67543397475518,237.96089005040176,241.29234251110742,244.67043530626293,248.09582140055062,251.56916290015835,255.09113118076061,258.66240701729129,262.28368071553342,265.95565224555088,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,269.67903137698863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.367156797473555,68.543281899034838,69.138963612382554,69.742984869717148,70.355462424654419,70.976514665360824,71.606261637437115,72.244825067122463,72.892328384823401,73.548896748972183,74.214657070219019,74.889738035963319,75.574270135228033,76.268385683882471,76.97221885021807,77.685905680882371,78.409584127175947,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,79.143394071717637,null,{"$f":"+($O17*(V17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*V17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(W17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*W17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(X17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*X17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(Y17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*Y17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(Z17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*Z17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AA17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AA17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AB17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AB17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AC17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AC17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AD17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AD17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AE17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AE17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AF17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AF17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AG17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AG17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AH17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AH17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AI17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AI17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AJ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AJ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AK17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AK17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AL17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AL17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AM17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AM17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AN17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AN17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AO17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AO17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AP17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AP17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AQ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AQ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AR17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AR17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AS17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AS17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AT17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AT17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AU17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AU17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AV17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AV17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AW17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AW17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AX17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AX17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AY17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AY17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7602774409099791},{"$f":"+($O17*(AZ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*AZ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.7966902617748577},{"$f":"+($O17*(BA17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BA17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":8.9198439254397055},{"$f":"+($O17*(BB17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BB17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":9.0447217403958629},{"$f":"+($O17*(BC17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BC17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":9.171347844761403},{"$f":"+($O17*(BD17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BD17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":9.2997467145880641},{"$f":"+($O17*(BE17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BE17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":9.4299431685923008},{"$f":"+($O17*(BF17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BF17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":9.5619623729525909},{"$f":"+($O17*(BG17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BG17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":9.6958298461739272},{"$f":"+($O17*(BH17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BH17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":9.8315714640203637},{"$f":"+($O17*(BI17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BI17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":9.9692134645166508},{"$f":"+($O17*(BJ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BJ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.108782453019883},{"$f":"+($O17*(BK17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BK17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.250305407362163},{"$f":"+($O17*(BL17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BL17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.393809683065234},{"$f":"+($O17*(BM17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BM17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.539323018628151},{"$f":"+($O17*(BN17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BN17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.686873540888946},{"$f":"+($O17*(BO17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BO17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.836489770461391},{"$f":"+($O17*(BP17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BP17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BQ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BQ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BR17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BR17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BS17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BS17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BT17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BT17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BU17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BU17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BV17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BV17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BW17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BW17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BX17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BX17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BY17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BY17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(BZ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*BZ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CA17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CA17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CB17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CB17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CC17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CC17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CD17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CD17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CE17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CE17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CF17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CF17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CG17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CG17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CH17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CH17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CI17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CI17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CJ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CJ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CK17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CK17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CL17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CL17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CM17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CM17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CN17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CN17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CO17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CO17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CP17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CP17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CQ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CQ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CR17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CR17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CS17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CS17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CT17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CT17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CU17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CU17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CV17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CV17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CW17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CW17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CX17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CX17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CY17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CY17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(CZ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*CZ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DA17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DA17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DB17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DB17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DC17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DC17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DD17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DD17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DE17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DE17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DF17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DF17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DG17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DG17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DH17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DH17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DI17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DI17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DJ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DJ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DK17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DK17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DL17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DL17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DM17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DM17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DN17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DN17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DO17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DO17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DP17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DP17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853},{"$f":"+($O17*(DQ17/Persontåg!$GM18)*INDATABLAD!$D$266+$Q17*DQ17/Persontåg!$GM18*INDATABLAD!$D$267)/1000000","v":10.988200627247853}]
[2198.6849313715397,{"$f":"+Persontåg!B19","v":10404},{"$f":"+Persontåg!C19","v":"Båstad Norra-Helsingborgs Central"},{"$f":"+IF(Persontåg!FH19=0,Persontåg!D19,Persontåg!FH19)","v":15},{"$f":"+Persontåg!FJ19","v":215},{"$f":"+VLOOKUP(D18,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK19","v":14.851679164616211},{"$f":"+Persontåg!FL19","v":14.851679164616211},{"$f":"+Persontåg!FM19","v":0.43320959266662495},{"$f":"+Persontåg!FN19","v":0.43320959266662495},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B18,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO19","v":0.31383223527004039},{"$f":"+Persontåg!FP19","v":0.31383223527004039},{"$f":"+Persontåg!GT19","v":4415475.4335387507},{"$f":"+Persontåg!GU19","v":4415475.4335387507},{"$f":"+Persontåg!GV19","v":0},{"$f":"+Persontåg!GW19","v":0},{"$f":"+Persontåg!FY19","v":13.95894534995206},{"$f":"+Persontåg!FZ19","v":47.048015340364323},{"$f":"+Persontåg!GA19","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB19","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,null,{"$f":"+($O18*(V18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*V18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(W18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*W18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(X18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*X18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(Y18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*Y18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(Z18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*Z18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AA18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AA18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AB18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AB18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AC18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AC18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AD18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AD18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AE18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AE18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AF18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AF18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AG18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AG18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AH18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AH18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AI18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AI18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AJ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AJ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AK18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AK18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AL18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AL18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AM18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AM18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AN18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AN18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AO18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AO18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AP18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AP18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AQ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AQ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AR18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AR18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AS18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AS18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AT18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AT18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AU18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AU18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AV18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AV18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AW18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AW18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AX18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AX18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AY18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AY18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(AZ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*AZ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BA18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BA18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BB18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BB18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BC18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BC18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BD18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BD18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BE18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BE18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BF18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BF18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BG18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BG18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BH18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BH18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BI18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BI18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BJ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BJ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BK18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BK18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BL18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BL18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BM18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BM18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BN18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BN18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BO18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BO18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BP18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BP18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BQ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BQ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BR18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BR18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BS18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BS18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BT18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BT18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BU18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BU18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BV18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BV18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BW18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BW18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BX18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BX18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BY18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BY18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(BZ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*BZ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CA18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CA18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CB18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CB18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CC18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CC18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CD18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CD18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CE18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CE18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CF18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CF18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CG18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CG18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CH18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CH18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CI18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CI18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CJ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CJ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CK18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CK18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CL18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CL18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CM18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CM18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CN18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CN18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CO18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CO18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CP18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CP18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CQ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CQ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CR18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CR18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CS18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CS18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CT18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CT18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CU18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CU18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CV18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CV18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CW18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CW18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CX18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CX18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CY18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CY18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(CZ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*CZ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DA18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DA18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DB18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DB18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DC18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DC18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DD18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DD18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DE18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DE18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DF18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DF18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DG18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DG18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DH18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DH18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DI18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DI18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DJ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DJ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DK18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DK18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DL18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DL18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DM18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DM18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DN18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DN18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DO18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DO18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DP18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DP18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251},{"$f":"+($O18*(DQ18/Persontåg!$GM19)*INDATABLAD!$D$266+$Q18*DQ18/Persontåg!$GM19*INDATABLAD!$D$267)/1000000","v":3.0908328034771251}]
[2198.6849313715397,{"$f":"+Persontåg!B20","v":"10404R"},{"$f":"+Persontåg!C20","v":"Helsingborgs Central-Båstad Norra"},{"$f":"+IF(Persontåg!FH20=0,Persontåg!D20,Persontåg!FH20)","v":15},{"$f":"+Persontåg!FJ20","v":215},{"$f":"+VLOOKUP(D19,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK20","v":14.634025961517676},{"$f":"+Persontåg!FL20","v":14.634025961517676},{"$f":"+Persontåg!FM20","v":0.43320959266662507},{"$f":"+Persontåg!FN20","v":0.43320959266662507},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B19,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO20","v":0.31383223527004039},{"$f":"+Persontåg!FP20","v":0.31383223527004039},{"$f":"+Persontåg!GT20","v":4415475.4335387517},{"$f":"+Persontåg!GU20","v":4415475.4335387517},{"$f":"+Persontåg!GV20","v":0},{"$f":"+Persontåg!GW20","v":0},{"$f":"+Persontåg!FY20","v":13.95894534995206},{"$f":"+Persontåg!FZ20","v":47.048015340364323},{"$f":"+Persontåg!GA20","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB20","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H19*AE$3/$J19)/$F19<$E19,$E19,(($H19*AE$3/$J19)/$F19))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,20.812332848394096,null,{"$f":"+($O19*(V19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*V19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(W19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*W19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(X19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*X19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(Y19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*Y19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(Z19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*Z19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AA19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AA19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AB19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AB19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AC19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AC19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AD19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AD19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AE19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AE19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AF19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AF19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AG19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AG19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AH19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AH19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AI19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AI19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AJ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AJ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AK19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AK19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AL19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AL19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AM19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AM19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AN19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AN19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AO19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AO19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AP19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AP19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AQ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AQ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AR19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AR19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AS19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AS19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AT19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AT19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AU19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AU19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AV19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AV19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AW19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AW19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AX19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AX19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AY19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AY19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(AZ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*AZ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BA19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BA19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BB19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BB19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BC19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BC19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BD19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BD19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BE19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BE19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BF19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BF19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BG19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BG19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BH19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BH19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BI19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BI19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BJ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BJ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BK19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BK19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BL19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BL19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BM19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BM19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BN19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BN19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BO19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BO19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BP19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BP19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BQ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BQ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BR19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BR19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BS19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BS19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BT19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BT19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BU19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BU19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BV19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BV19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BW19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BW19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BX19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BX19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BY19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BY19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(BZ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*BZ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CA19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CA19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CB19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CB19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CC19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CC19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CD19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CD19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CE19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CE19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CF19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CF19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CG19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CG19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CH19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CH19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CI19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CI19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CJ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CJ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CK19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CK19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CL19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CL19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CM19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CM19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CN19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CN19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CO19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CO19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CP19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CP19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CQ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CQ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CR19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CR19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CS19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CS19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CT19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CT19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CU19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CU19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CV19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CV19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CW19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CW19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CX19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CX19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CY19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CY19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(CZ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*CZ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DA19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DA19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DB19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DB19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DC19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DC19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DD19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DD19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DE19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DE19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DF19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DF19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DG19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DG19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DH19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DH19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DI19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DI19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DJ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DJ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DK19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DK19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DL19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DL19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DM19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DM19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DN19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DN19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DO19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DO19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DP19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DP19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126},{"$f":"+($O19*(DQ19/Persontåg!$GM20)*INDATABLAD!$D$266+$Q19*DQ19/Persontåg!$GM20*INDATABLAD!$D$267)/1000000","v":3.090832803477126}]
[2174.9550316828636,{"$f":"+Persontåg!B21","v":10405},{"$f":"+Persontåg!C21","v":"Hässleholm-Malmö central"},{"$f":"+IF(Persontåg!FH21=0,Persontåg!D21,Persontåg!FH21)","v":15},{"$f":"+Persontåg!FJ21","v":215},{"$f":"+VLOOKUP(D20,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK21","v":24.616597995635409},{"$f":"+Persontåg!FL21","v":24.616597995635409},{"$f":"+Persontåg!FM21","v":0.42657751098632757},{"$f":"+Persontåg!FN21","v":0.42657751098632757},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B20,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO21","v":0.30922552809367759},{"$f":"+Persontåg!FP21","v":0.30922552809367759},{"$f":"+Persontåg!GT21","v":4347878.1452323701},{"$f":"+Persontåg!GU21","v":4347878.1452323701},{"$f":"+Persontåg!GV21","v":0},{"$f":"+Persontåg!GW21","v":0},{"$f":"+Persontåg!FY21","v":13.95894534995206},{"$f":"+Persontåg!FZ21","v":47.048015340364323},{"$f":"+Persontåg!GA21","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB21","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,217.73143412726026,{"$f":"+IF(($H20*DM$3/$J20)/$F20<$E20,$E20,(($H20*DM$3/$J20)/$F20))","v":217.73143412726026},{"$f":"+IF(($H20*DN$3/$J20)/$F20<$E20,$E20,(($H20*DN$3/$J20)/$F20))","v":217.73143412726026},{"$f":"+IF(($H20*DO$3/$J20)/$F20<$E20,$E20,(($H20*DO$3/$J20)/$F20))","v":217.73143412726026},{"$f":"+IF(($H20*DP$3/$J20)/$F20<$E20,$E20,(($H20*DP$3/$J20)/$F20))","v":217.73143412726026},{"$f":"+IF(($H20*DQ$3/$J20)/$F20<$E20,$E20,(($H20*DQ$3/$J20)/$F20))","v":217.73143412726026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,20.669677288753658,null,{"$f":"+($O20*(V20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*V20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(W20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*W20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(X20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*X20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(Y20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*Y20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(Z20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*Z20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AA20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AA20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AB20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AB20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AC20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AC20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AD20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AD20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AE20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AE20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AF20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AF20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AG20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AG20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AH20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AH20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AI20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AI20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AJ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AJ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AK20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AK20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AL20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AL20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AM20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AM20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AN20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AN20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AO20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AO20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AP20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AP20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AQ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AQ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AR20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AR20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AS20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AS20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AT20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AT20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AU20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AU20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AV20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AV20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AW20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AW20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AX20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AX20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AY20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AY20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(AZ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*AZ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BA20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BA20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BB20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BB20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BC20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BC20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BD20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BD20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BE20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BE20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BF20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BF20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BG20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BG20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BH20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BH20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BI20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BI20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BJ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BJ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BK20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BK20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BL20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BL20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BM20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BM20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BN20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BN20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BO20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BO20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O20*(BP20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BP20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BQ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BQ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BR20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BR20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BS20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BS20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BT20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BT20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BU20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BU20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BV20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BV20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BW20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BW20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BX20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BX20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BY20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BY20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(BZ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*BZ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CA20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CA20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CB20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CB20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CC20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CC20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CD20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CD20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CE20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CE20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CF20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CF20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CG20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CG20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CH20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CH20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CI20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CI20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CJ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CJ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CK20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CK20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CL20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CL20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CM20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CM20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CN20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CN20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CO20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CO20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CP20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CP20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CQ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CQ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CR20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CR20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CS20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CS20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CT20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CT20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CU20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CU20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CV20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CV20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CW20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CW20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CX20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CX20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CY20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CY20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(CZ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*CZ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DA20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DA20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DB20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DB20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DC20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DC20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DD20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DD20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DE20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DE20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DF20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DF20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DG20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DG20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DH20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DH20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DI20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DI20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DJ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DJ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DK20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DK20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DL20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DL20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DM20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DM20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DN20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DN20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DO20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DO20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DP20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DP20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556},{"$f":"+($O20*(DQ20/Persontåg!$GM21)*INDATABLAD!$D$266+$Q20*DQ20/Persontåg!$GM21*INDATABLAD!$D$267)/1000000","v":3.0821805617693556}]
[2165.9555139392232,{"$f":"+Persontåg!B22","v":"10405R"},{"$f":"+Persontåg!C22","v":"Malmö central-Hässleholm"},{"$f":"+IF(Persontåg!FH22=0,Persontåg!D22,Persontåg!FH22)","v":15},{"$f":"+Persontåg!FJ22","v":215},{"$f":"+VLOOKUP(D21,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK22","v":22.664089944192241},{"$f":"+Persontåg!FL22","v":22.664089944192241},{"$f":"+Persontåg!FM22","v":0.42657751098632757},{"$f":"+Persontåg!FN22","v":0.42657751098632757},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B21,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO22","v":0.30922552809367759},{"$f":"+Persontåg!FP22","v":0.30922552809367759},{"$f":"+Persontåg!GT22","v":4347878.1452323701},{"$f":"+Persontåg!GU22","v":4347878.1452323701},{"$f":"+Persontåg!GV22","v":0},{"$f":"+Persontåg!GW22","v":0},{"$f":"+Persontåg!FY22","v":13.95894534995206},{"$f":"+Persontåg!FZ22","v":47.048015340364323},{"$f":"+Persontåg!GA22","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB22","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H21*CZ$3/$J21)/$F21<$E21,$E21,(($H21*CZ$3/$J21)/$F21))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H21*DP$3/$J21)/$F21<$E21,$E21,(($H21*DP$3/$J21)/$F21))","v":215},215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,20.503019552760321,null,{"$f":"+($O21*(V21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*V21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(W21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*W21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(X21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*X21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(Y21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*Y21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(Z21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*Z21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AA21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AA21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AB21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AB21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AC21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AC21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AD21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AD21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AE21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AE21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AF21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AF21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AG21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AG21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AH21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AH21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AI21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AI21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AJ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AJ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AK21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AK21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AL21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AL21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AM21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AM21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AN21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AN21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AO21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AO21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AP21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AP21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AQ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AQ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AR21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AR21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AS21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AS21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AT21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AT21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AU21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AU21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AV21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AV21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AW21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AW21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AX21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AX21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AY21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AY21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(AZ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*AZ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BA21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BA21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BB21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BB21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BC21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BC21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BD21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BD21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BE21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BE21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BF21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BF21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BG21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BG21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BH21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BH21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BI21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BI21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BJ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BJ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BK21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BK21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BL21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BL21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BM21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BM21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BN21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BN21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BO21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BO21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BP21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BP21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BQ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BQ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BR21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BR21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BS21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BS21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BT21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BT21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BU21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BU21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BV21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BV21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BW21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BW21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BX21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BX21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BY21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BY21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(BZ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*BZ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CA21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CA21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CB21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CB21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CC21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CC21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CD21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CD21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CE21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CE21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CF21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CF21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CG21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CG21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CH21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CH21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CI21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CI21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CJ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CJ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CK21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CK21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CL21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CL21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CM21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CM21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CN21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CN21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CO21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CO21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CP21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CP21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CQ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CQ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CR21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CR21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CS21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CS21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CT21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CT21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CU21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CU21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CV21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CV21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CW21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CW21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CX21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CX21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CY21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CY21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(CZ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*CZ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DA21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DA21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DB21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DB21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DC21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DC21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DD21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DD21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DE21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DE21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DF21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DF21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DG21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DG21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DH21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DH21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DI21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DI21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DJ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DJ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DK21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DK21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DL21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DL21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DM21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DM21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DN21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DN21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DO21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DO21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DP21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DP21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587},{"$f":"+($O21*(DQ21/Persontåg!$GM22)*INDATABLAD!$D$266+$Q21*DQ21/Persontåg!$GM22*INDATABLAD!$D$267)/1000000","v":3.0435147016626587}]
[706.21467751429918,{"$f":"+Persontåg!B23","v":10406},{"$f":"+Persontåg!C23","v":"Höör-Malmö central"},{"$f":"+IF(Persontåg!FH23=0,Persontåg!D23,Persontåg!FH23)","v":15},{"$f":"+Persontåg!FJ23","v":215},{"$f":"+VLOOKUP(D22,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK23","v":6.5977999716577891},{"$f":"+Persontåg!FL23","v":6.5977999716577891},{"$f":"+Persontåg!FM23","v":0.13779200012207007},{"$f":"+Persontåg!FN23","v":0.13779200012207007},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B22,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO23","v":0.10128237100441378},{"$f":"+Persontåg!FP23","v":0.10128237100441378},{"$f":"+Persontåg!GT23","v":1404440.7182492253},{"$f":"+Persontåg!GU23","v":1404440.7182492253},{"$f":"+Persontåg!GV23","v":0},{"$f":"+Persontåg!GW23","v":0},{"$f":"+Persontåg!FY23","v":13.95894534995206},{"$f":"+Persontåg!FZ23","v":47.048015340364323},{"$f":"+Persontåg!GA23","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB23","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H22*CI$3/$J22)/$F22<$E22,$E22,(($H22*CI$3/$J22)/$F22))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,6.6885655440886946,null,{"$f":"+($O22*(V22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*V22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(W22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*W22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(X22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*X22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(Y22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*Y22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(Z22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*Z22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AA22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AA22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AB22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AB22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AC22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AC22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AD22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AD22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AE22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AE22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AF22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AF22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AG22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AG22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AH22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AH22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AI22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AI22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AJ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AJ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AK22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AK22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AL22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AL22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AM22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AM22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AN22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AN22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AO22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AO22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AP22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AP22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AQ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AQ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AR22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AR22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AS22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AS22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AT22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AT22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AU22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AU22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AV22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AV22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AW22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AW22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AX22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AX22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AY22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AY22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(AZ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*AZ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BA22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BA22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BB22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BB22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BC22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BC22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BD22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BD22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BE22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BE22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BF22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BF22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BG22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BG22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BH22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BH22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BI22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BI22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BJ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BJ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BK22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BK22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BL22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BL22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BM22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BM22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BN22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BN22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BO22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BO22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BP22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BP22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BQ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BQ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BR22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BR22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BS22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BS22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BT22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BT22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BU22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BU22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BV22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BV22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BW22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BW22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BX22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BX22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BY22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BY22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(BZ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*BZ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CA22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CA22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CB22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CB22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CC22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CC22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CD22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CD22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CE22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CE22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CF22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CF22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CG22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CG22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CH22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CH22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CI22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CI22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CJ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CJ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CK22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CK22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CL22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CL22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CM22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CM22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CN22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CN22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CO22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CO22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CP22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CP22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CQ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CQ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CR22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CR22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CS22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CS22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CT22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CT22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CU22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CU22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CV22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CV22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CW22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CW22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CX22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CX22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CY22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CY22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(CZ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*CZ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DA22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DA22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DB22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DB22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DC22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DC22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DD22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DD22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DE22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DE22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DF22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DF22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DG22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DG22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DH22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DH22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DI22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DI22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DJ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DJ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DK22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DK22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DL22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DL22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DM22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DM22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DN22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DN22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DO22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DO22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DP22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DP22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O22*(DQ22/Persontåg!$GM23)*INDATABLAD!$D$266+$Q22*DQ22/Persontåg!$GM23*INDATABLAD!$D$267)/1000000","v":0.98310850277445772}]
[694.17038558716536,{"$f":"+Persontåg!B24","v":"10406R"},{"$f":"+Persontåg!C24","v":"Malmö central-Höör"},{"$f":"+IF(Persontåg!FH24=0,Persontåg!D24,Persontåg!FH24)","v":15},{"$f":"+Persontåg!FJ24","v":215},{"$f":"+VLOOKUP(D23,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK24","v":6.2109309409454525},{"$f":"+Persontåg!FL24","v":6.2109309409454525},{"$f":"+Persontåg!FM24","v":0.13779200012207007},{"$f":"+Persontåg!FN24","v":0.13779200012207007},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B23,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO24","v":9.8722371004413778E-2},{"$f":"+Persontåg!FP24","v":9.8722371004413778E-2},{"$f":"+Persontåg!GT24","v":1404440.7182492253},{"$f":"+Persontåg!GU24","v":1404440.7182492253},{"$f":"+Persontåg!GV24","v":0},{"$f":"+Persontåg!GW24","v":0},{"$f":"+Persontåg!FY24","v":13.95894534995206},{"$f":"+Persontåg!FZ24","v":47.048015340364323},{"$f":"+Persontåg!GA24","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB24","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H23*BA$3/$J23)/$F23<$E23,$E23,(($H23*BA$3/$J23)/$F23))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H23*BT$3/$J23)/$F23<$E23,$E23,(($H23*BT$3/$J23)/$F23))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,6.5681226248173612,null,{"$f":"+($O23*(V23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*V23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(W23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*W23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(X23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*X23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(Y23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*Y23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(Z23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*Z23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AA23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AA23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AB23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AB23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AC23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AC23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AD23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AD23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AE23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AE23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AF23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AF23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AG23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AG23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AH23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AH23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AI23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AI23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AJ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AJ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AK23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AK23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AL23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AL23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AM23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AM23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AN23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AN23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AO23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AO23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AP23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AP23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AQ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AQ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AR23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AR23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AS23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AS23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AT23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AT23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AU23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AU23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AV23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AV23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AW23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AW23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AX23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AX23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AY23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AY23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(AZ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*AZ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BA23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BA23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BB23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BB23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BC23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BC23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BD23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BD23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BE23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BE23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BF23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BF23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BG23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BG23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BH23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BH23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BI23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BI23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BJ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BJ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BK23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BK23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BL23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BL23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BM23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BM23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BN23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BN23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BO23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BO23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BP23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BP23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BQ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BQ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BR23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BR23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BS23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BS23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BT23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BT23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BU23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BU23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BV23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BV23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BW23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BW23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BX23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BX23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BY23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BY23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(BZ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*BZ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CA23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CA23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CB23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CB23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CC23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CC23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CD23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CD23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CE23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CE23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CF23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CF23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CG23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CG23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CH23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CH23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CI23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CI23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CJ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CJ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CK23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CK23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CL23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CL23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CM23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CM23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CN23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CN23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CO23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CO23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CP23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CP23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CQ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CQ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CR23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CR23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CS23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CS23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CT23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CT23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CU23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CU23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CV23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CV23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CW23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CW23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CX23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CX23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CY23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CY23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(CZ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*CZ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DA23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DA23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DB23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DB23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DC23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DC23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DD23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DD23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DE23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DE23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DF23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DF23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DG23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DG23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DH23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DH23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DI23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DI23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DJ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DJ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DK23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DK23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DL23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DL23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DM23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DM23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DN23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DN23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DO23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DO23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DP23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DP23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772},{"$f":"+($O23*(DQ23/Persontåg!$GM24)*INDATABLAD!$D$266+$Q23*DQ23/Persontåg!$GM24*INDATABLAD!$D$267)/1000000","v":0.98310850277445772}]
[2686.5189709016008,{"$f":"+Persontåg!B25","v":10501},{"$f":"+Persontåg!C25","v":"Åstorp-Hyllie"},{"$f":"+IF(Persontåg!FH25=0,Persontåg!D25,Persontåg!FH25)","v":15},{"$f":"+Persontåg!FJ25","v":215},{"$f":"+VLOOKUP(D24,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK25","v":23.449406214452463},{"$f":"+Persontåg!FL25","v":23.449406214452463},{"$f":"+Persontåg!FM25","v":0.46964959857940625},{"$f":"+Persontåg!FN25","v":0.46964959857940625},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B24,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO25","v":0.40460929112584093},{"$f":"+Persontåg!FP25","v":0.40460929112584093},{"$f":"+Persontåg!GT25","v":4786889.0717166867},{"$f":"+Persontåg!GU25","v":4786889.0717166867},{"$f":"+Persontåg!GV25","v":0},{"$f":"+Persontåg!GW25","v":0},{"$f":"+Persontåg!FY25","v":13.95894534995206},{"$f":"+Persontåg!FZ25","v":47.048015340364323},{"$f":"+Persontåg!GA25","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB25","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H24*AM$3/$J24)/$F24<$E24,$E24,(($H24*AM$3/$J24)/$F24))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,null,{"$f":"+($O24*(V24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*V24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(W24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*W24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(X24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*X24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(Y24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*Y24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(Z24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*Z24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AA24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AA24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AB24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AB24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AC24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AC24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AD24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AD24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AE24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AE24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AF24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AF24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AG24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AG24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AH24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AH24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AI24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AI24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AJ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AJ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AK24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AK24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AL24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AL24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AM24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AM24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AN24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AN24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AO24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AO24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AP24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AP24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AQ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AQ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AR24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AR24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AS24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AS24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AT24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AT24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AU24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AU24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AV24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AV24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AW24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AW24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AX24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AX24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AY24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AY24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(AZ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*AZ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BA24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BA24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BB24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BB24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BC24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BC24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BD24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BD24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BE24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BE24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BF24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BF24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BG24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BG24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BH24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BH24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BI24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BI24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BJ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BJ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BK24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BK24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BL24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BL24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BM24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BM24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BN24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BN24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BO24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BO24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BP24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BP24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BQ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BQ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BR24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BR24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BS24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BS24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BT24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BT24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BU24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BU24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BV24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BV24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BW24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BW24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BX24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BX24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BY24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BY24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(BZ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*BZ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CA24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CA24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CB24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CB24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CC24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CC24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CD24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CD24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CE24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CE24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CF24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CF24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CG24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CG24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CH24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CH24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CI24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CI24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CJ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CJ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CK24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CK24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CL24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CL24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CM24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CM24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CN24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CN24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CO24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CO24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CP24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CP24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CQ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CQ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CR24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CR24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CS24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CS24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CT24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CT24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CU24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CU24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CV24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CV24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CW24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CW24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CX24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CX24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CY24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CY24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(CZ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*CZ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DA24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DA24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DB24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DB24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DC24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DC24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DD24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DD24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DE24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DE24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DF24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DF24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DG24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DG24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DH24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DH24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DI24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DI24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DJ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DJ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DK24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DK24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DL24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DL24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DM24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DM24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DN24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DN24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DO24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DO24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DP24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DP24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O24*(DQ24/Persontåg!$GM25)*INDATABLAD!$D$266+$Q24*DQ24/Persontåg!$GM25*INDATABLAD!$D$267)/1000000","v":3.3508223502016805}]
[2686.5189709016008,{"$f":"+Persontåg!B26","v":"10501R"},{"$f":"+Persontåg!C26","v":"Hyllie-Åstorp"},{"$f":"+IF(Persontåg!FH26=0,Persontåg!D26,Persontåg!FH26)","v":15},{"$f":"+Persontåg!FJ26","v":215},{"$f":"+VLOOKUP(D25,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK26","v":23.807486094717255},{"$f":"+Persontåg!FL26","v":23.807486094717255},{"$f":"+Persontåg!FM26","v":0.46964959857940625},{"$f":"+Persontåg!FN26","v":0.46964959857940625},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B25,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO26","v":0.40460929112584093},{"$f":"+Persontåg!FP26","v":0.40460929112584093},{"$f":"+Persontåg!GT26","v":4786889.0717166867},{"$f":"+Persontåg!GU26","v":4786889.0717166867},{"$f":"+Persontåg!GV26","v":0},{"$f":"+Persontåg!GW26","v":0},{"$f":"+Persontåg!FY26","v":13.95894534995206},{"$f":"+Persontåg!FZ26","v":47.048015340364323},{"$f":"+Persontåg!GA26","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB26","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,25.591877215939355,null,{"$f":"+($O25*(V25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*V25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(W25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*W25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(X25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*X25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(Y25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*Y25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(Z25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*Z25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AA25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AA25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AB25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AB25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AC25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AC25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AD25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AD25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AE25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AE25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AF25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AF25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AG25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AG25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AH25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AH25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AI25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AI25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AJ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AJ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AK25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AK25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AL25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AL25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AM25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AM25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AN25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AN25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AO25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AO25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AP25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AP25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AQ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AQ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AR25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AR25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AS25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AS25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AT25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AT25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AU25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AU25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AV25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AV25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AW25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AW25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AX25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AX25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AY25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AY25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(AZ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*AZ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BA25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BA25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BB25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BB25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BC25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BC25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BD25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BD25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BE25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BE25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BF25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BF25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BG25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BG25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BH25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BH25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BI25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BI25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BJ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BJ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BK25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BK25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BL25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BL25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BM25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BM25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BN25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BN25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BO25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BO25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BP25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BP25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BQ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BQ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BR25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BR25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BS25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BS25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BT25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BT25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BU25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BU25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BV25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BV25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BW25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BW25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BX25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BX25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BY25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BY25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(BZ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*BZ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CA25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CA25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CB25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CB25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CC25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CC25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CD25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CD25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CE25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CE25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CF25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CF25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CG25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CG25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CH25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CH25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CI25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CI25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CJ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CJ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CK25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CK25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CL25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CL25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CM25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CM25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CN25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CN25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CO25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CO25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CP25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CP25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CQ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CQ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CR25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CR25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CS25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CS25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CT25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CT25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CU25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CU25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CV25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CV25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CW25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CW25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CX25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CX25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CY25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CY25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(CZ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*CZ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DA25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DA25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DB25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DB25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DC25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DC25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DD25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DD25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DE25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DE25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DF25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DF25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DG25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DG25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DH25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DH25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DI25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DI25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DJ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DJ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DK25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DK25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DL25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DL25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DM25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DM25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DN25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DN25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DO25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DO25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DP25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DP25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805},{"$f":"+($O25*(DQ25/Persontåg!$GM26)*INDATABLAD!$D$266+$Q25*DQ25/Persontåg!$GM26*INDATABLAD!$D$267)/1000000","v":3.3508223502016805}]
[3700.8429116058296,{"$f":"+Persontåg!B27","v":10502},{"$f":"+Persontåg!C27","v":"Kävlinge-Malmö central övre"},{"$f":"+IF(Persontåg!FH27=0,Persontåg!D27,Persontåg!FH27)","v":15},{"$f":"+Persontåg!FJ27","v":215},{"$f":"+VLOOKUP(D26,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK27","v":18.692852471578046},{"$f":"+Persontåg!FL27","v":18.692852471578046},{"$f":"+Persontåg!FM27","v":0.55977210033416669},{"$f":"+Persontåg!FN27","v":0.55977210033416669},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B26,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO27","v":0.58827026871537236},{"$f":"+Persontåg!FP27","v":0.58827026871537236},{"$f":"+Persontåg!GT27","v":5705459.8957321793},{"$f":"+Persontåg!GU27","v":5705459.8957321793},{"$f":"+Persontåg!GV27","v":0},{"$f":"+Persontåg!GW27","v":0},{"$f":"+Persontåg!FY27","v":13.95894534995206},{"$f":"+Persontåg!FZ27","v":47.048015340364323},{"$f":"+Persontåg!GA27","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB27","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,null,{"$f":"+($O26*(V26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*V26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(W26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*W26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(X26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*X26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(Y26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*Y26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(Z26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*Z26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AA26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AA26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AB26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AB26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AC26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AC26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AD26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AD26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AE26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AE26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AF26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AF26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AG26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AG26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AH26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AH26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AI26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AI26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AJ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AJ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AK26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AK26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AL26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AL26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AM26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AM26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AN26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AN26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AO26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AO26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AP26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AP26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AQ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AQ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AR26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AR26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AS26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AS26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AT26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AT26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AU26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AU26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AV26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AV26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AW26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AW26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AX26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AX26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AY26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AY26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(AZ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*AZ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BA26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BA26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BB26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BB26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BC26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BC26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BD26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BD26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BE26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BE26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BF26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BF26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BG26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BG26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BH26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BH26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BI26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BI26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BJ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BJ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BK26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BK26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BL26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BL26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BM26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BM26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BN26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BN26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BO26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BO26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BP26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BP26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BQ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BQ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BR26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BR26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BS26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BS26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BT26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BT26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BU26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BU26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BV26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BV26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BW26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BW26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BX26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BX26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BY26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BY26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(BZ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*BZ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CA26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CA26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CB26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CB26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CC26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CC26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CD26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CD26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CE26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CE26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CF26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CF26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CG26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CG26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CH26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CH26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CI26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CI26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CJ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CJ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CK26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CK26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CL26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CL26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CM26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CM26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CN26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CN26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CO26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CO26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CP26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CP26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CQ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CQ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CR26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CR26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CS26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CS26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CT26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CT26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CU26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CU26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CV26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CV26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CW26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CW26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CX26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CX26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CY26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CY26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(CZ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*CZ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DA26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DA26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DB26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DB26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DC26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DC26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DD26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DD26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DE26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DE26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DF26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DF26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DG26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DG26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DH26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DH26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DI26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DI26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DJ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DJ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DK26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DK26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DL26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DL26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DM26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DM26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DN26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DN26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DO26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DO26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DP26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DP26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O26*(DQ26/Persontåg!$GM27)*INDATABLAD!$D$266+$Q26*DQ26/Persontåg!$GM27*INDATABLAD!$D$267)/1000000","v":3.993821927012525}]
[3700.8429116058296,{"$f":"+Persontåg!B28","v":"10502R"},{"$f":"+Persontåg!C28","v":"Malmö central övre-Kävlinge"},{"$f":"+IF(Persontåg!FH28=0,Persontåg!D28,Persontåg!FH28)","v":15},{"$f":"+Persontåg!FJ28","v":215},{"$f":"+VLOOKUP(D27,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK28","v":20.095428578541561},{"$f":"+Persontåg!FL28","v":20.095428578541561},{"$f":"+Persontåg!FM28","v":0.55977210033416669},{"$f":"+Persontåg!FN28","v":0.55977210033416669},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B27,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO28","v":0.58827026871537236},{"$f":"+Persontåg!FP28","v":0.58827026871537236},{"$f":"+Persontåg!GT28","v":5705459.8957321793},{"$f":"+Persontåg!GU28","v":5705459.8957321793},{"$f":"+Persontåg!GV28","v":0},{"$f":"+Persontåg!GW28","v":0},{"$f":"+Persontåg!FY28","v":13.95894534995206},{"$f":"+Persontåg!FZ28","v":47.048015340364323},{"$f":"+Persontåg!GA28","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB28","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,35.490776783793592,null,{"$f":"+($O27*(V27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*V27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(W27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*W27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(X27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*X27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(Y27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*Y27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(Z27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*Z27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AA27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AA27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AB27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AB27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AC27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AC27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AD27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AD27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AE27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AE27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AF27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AF27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AG27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AG27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AH27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AH27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AI27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AI27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AJ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AJ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AK27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AK27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AL27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AL27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AM27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AM27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AN27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AN27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AO27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AO27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AP27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AP27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AQ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AQ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AR27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AR27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AS27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AS27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AT27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AT27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AU27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AU27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AV27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AV27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AW27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AW27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AX27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AX27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AY27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AY27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(AZ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*AZ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BA27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BA27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BB27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BB27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BC27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BC27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BD27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BD27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BE27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BE27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BF27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BF27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BG27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BG27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BH27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BH27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BI27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BI27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BJ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BJ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BK27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BK27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BL27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BL27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BM27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BM27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BN27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BN27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BO27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BO27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BP27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BP27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BQ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BQ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BR27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BR27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BS27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BS27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BT27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BT27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BU27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BU27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BV27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BV27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BW27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BW27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BX27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BX27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BY27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BY27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(BZ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*BZ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CA27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CA27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CB27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CB27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CC27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CC27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CD27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CD27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CE27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CE27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CF27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CF27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CG27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CG27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CH27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CH27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CI27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CI27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CJ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CJ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CK27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CK27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CL27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CL27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CM27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CM27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CN27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CN27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CO27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CO27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CP27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CP27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CQ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CQ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CR27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CR27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CS27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CS27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CT27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CT27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CU27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CU27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CV27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CV27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CW27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CW27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CX27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CX27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CY27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CY27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(CZ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*CZ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DA27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DA27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DB27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DB27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DC27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DC27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DD27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DD27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DE27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DE27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DF27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DF27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DG27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DG27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DH27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DH27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DI27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DI27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DJ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DJ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DK27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DK27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DL27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DL27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DM27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DM27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DN27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DN27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DO27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DO27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DP27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DP27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525},{"$f":"+($O27*(DQ27/Persontåg!$GM28)*INDATABLAD!$D$266+$Q27*DQ27/Persontåg!$GM28*INDATABLAD!$D$267)/1000000","v":3.993821927012525}]
[2723.6679525606182,{"$f":"+Persontåg!B29","v":10601},{"$f":"+Persontåg!C29","v":"Halmstads Central-Hässleholm"},{"$f":"+IF(Persontåg!FH29=0,Persontåg!D29,Persontåg!FH29)","v":15},{"$f":"+Persontåg!FJ29","v":215},{"$f":"+VLOOKUP(D28,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK29","v":27.112321942013679},{"$f":"+Persontåg!FL29","v":27.112321942013679},{"$f":"+Persontåg!FM29","v":0.52254719123840176},{"$f":"+Persontåg!FN29","v":0.52254719123840176},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B28,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO29","v":0.39376248772262568},{"$f":"+Persontåg!FP29","v":0.39376248772262568},{"$f":"+Persontåg!GT29","v":5326046.1560310125},{"$f":"+Persontåg!GU29","v":5326046.1560310125},{"$f":"+Persontåg!GV29","v":0},{"$f":"+Persontåg!GW29","v":0},{"$f":"+Persontåg!FY29","v":13.95894534995206},{"$f":"+Persontåg!FZ29","v":47.048015340364323},{"$f":"+Persontåg!GA29","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB29","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,null,{"$f":"+($O28*(V28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*V28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(W28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*W28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(X28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*X28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(Y28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*Y28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(Z28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*Z28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AA28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AA28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AB28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AB28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AC28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AC28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AD28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AD28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AE28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AE28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AF28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AF28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AG28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AG28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AH28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AH28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AI28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AI28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AJ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AJ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AK28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AK28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AL28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AL28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AM28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AM28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AN28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AN28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AO28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AO28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AP28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AP28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AQ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AQ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AR28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AR28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AS28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AS28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AT28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AT28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AU28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AU28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AV28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AV28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AW28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AW28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AX28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AX28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AY28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AY28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(AZ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*AZ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BA28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BA28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BB28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BB28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BC28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BC28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BD28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BD28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BE28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BE28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BF28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BF28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BG28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BG28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BH28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BH28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BI28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BI28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BJ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BJ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BK28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BK28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BL28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BL28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BM28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BM28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BN28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BN28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BO28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BO28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BP28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BP28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BQ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BQ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BR28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BR28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BS28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BS28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BT28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BT28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BU28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BU28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BV28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BV28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BW28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BW28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BX28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BX28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BY28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BY28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(BZ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*BZ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CA28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CA28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CB28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CB28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CC28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CC28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CD28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CD28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CE28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CE28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CF28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CF28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CG28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CG28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CH28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CH28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CI28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CI28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CJ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CJ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CK28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CK28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CL28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CL28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CM28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CM28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CN28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CN28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CO28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CO28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CP28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CP28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CQ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CQ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CR28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CR28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CS28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CS28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CT28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CT28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CU28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CU28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CV28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CV28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CW28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CW28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CX28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CX28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CY28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CY28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(CZ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*CZ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DA28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DA28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DB28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DB28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DC28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DC28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DD28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DD28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DE28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DE28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DF28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DF28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DG28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DG28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DH28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DH28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DI28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DI28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DJ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DJ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DK28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DK28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DL28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DL28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DM28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DM28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DN28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DN28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DO28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DO28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DP28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DP28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089},{"$f":"+($O28*(DQ28/Persontåg!$GM29)*INDATABLAD!$D$266+$Q28*DQ28/Persontåg!$GM29*INDATABLAD!$D$267)/1000000","v":3.7282323092217089}]
[2723.6679525606182,{"$f":"+Persontåg!B30","v":"10601R"},{"$f":"+Persontåg!C30","v":"Hässleholm-Halmstads Central"},{"$f":"+IF(Persontåg!FH30=0,Persontåg!D30,Persontåg!FH30)","v":15},{"$f":"+Persontåg!FJ30","v":215},{"$f":"+VLOOKUP(D29,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK30","v":28.857195922000628},{"$f":"+Persontåg!FL30","v":28.857195922000628},{"$f":"+Persontåg!FM30","v":0.52254719123840165},{"$f":"+Persontåg!FN30","v":0.52254719123840165},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B29,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO30","v":0.39376248772262568},{"$f":"+Persontåg!FP30","v":0.39376248772262568},{"$f":"+Persontåg!GT30","v":5326046.1560310116},{"$f":"+Persontåg!GU30","v":5326046.1560310116},{"$f":"+Persontåg!GV30","v":0},{"$f":"+Persontåg!GW30","v":0},{"$f":"+Persontåg!FY30","v":13.95894534995206},{"$f":"+Persontåg!FZ30","v":47.048015340364323},{"$f":"+Persontåg!GA30","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB30","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,25.819951248101908,null,{"$f":"+($O29*(V29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*V29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(W29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*W29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(X29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*X29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(Y29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*Y29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(Z29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*Z29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AA29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AA29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AB29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AB29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AC29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AC29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AD29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AD29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AE29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AE29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AF29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AF29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AG29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AG29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AH29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AH29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AI29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AI29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AJ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AJ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AK29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AK29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AL29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AL29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AM29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AM29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AN29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AN29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AO29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AO29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AP29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AP29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AQ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AQ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AR29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AR29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AS29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AS29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AT29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AT29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AU29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AU29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AV29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AV29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AW29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AW29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AX29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AX29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AY29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AY29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(AZ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*AZ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BA29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BA29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BB29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BB29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BC29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BC29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BD29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BD29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BE29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BE29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BF29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BF29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BG29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BG29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BH29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BH29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BI29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BI29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BJ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BJ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BK29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BK29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BL29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BL29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BM29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BM29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BN29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BN29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BO29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BO29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BP29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BP29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BQ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BQ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BR29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BR29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BS29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BS29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BT29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BT29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BU29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BU29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BV29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BV29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BW29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BW29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BX29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BX29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BY29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BY29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(BZ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*BZ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CA29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CA29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CB29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CB29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CC29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CC29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CD29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CD29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CE29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CE29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CF29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CF29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CG29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CG29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CH29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CH29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CI29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CI29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CJ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CJ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CK29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CK29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CL29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CL29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CM29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CM29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CN29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CN29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CO29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CO29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CP29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CP29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CQ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CQ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CR29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CR29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CS29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CS29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CT29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CT29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CU29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CU29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CV29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CV29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CW29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CW29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CX29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CX29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CY29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CY29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(CZ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*CZ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DA29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DA29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DB29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DB29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DC29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DC29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DD29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DD29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DE29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DE29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DF29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DF29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DG29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DG29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DH29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DH29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DI29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DI29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DJ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DJ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DK29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DK29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DL29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DL29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DM29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DM29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DN29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DN29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DO29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DO29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DP29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DP29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076},{"$f":"+($O29*(DQ29/Persontåg!$GM30)*INDATABLAD!$D$266+$Q29*DQ29/Persontåg!$GM30*INDATABLAD!$D$267)/1000000","v":3.7282323092217076}]
[405.95073576325302,{"$f":"+Persontåg!B31","v":10701},{"$f":"+Persontåg!C31","v":"Malmö central-Ystad"},{"$f":"+IF(Persontåg!FH31=0,Persontåg!D31,Persontåg!FH31)","v":15},{"$f":"+Persontåg!FJ31","v":215},{"$f":"+VLOOKUP(D30,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK31","v":2.8132173164767007},{"$f":"+Persontåg!FL31","v":2.8132173164767007},{"$f":"+Persontåg!FM31","v":8.2530708427429128E-2},{"$f":"+Persontåg!FN31","v":8.2530708427429128E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B30,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO31","v":5.7041911252635615E-2},{"$f":"+Persontåg!FP31","v":5.7041911252635615E-2},{"$f":"+Persontåg!GT31","v":841191.7042988824},{"$f":"+Persontåg!GU31","v":841191.7042988824},{"$f":"+Persontåg!GV31","v":0},{"$f":"+Persontåg!GW31","v":0},{"$f":"+Persontåg!FY31","v":13.95894534995206},{"$f":"+Persontåg!FZ31","v":47.048015340364323},{"$f":"+Persontåg!GA31","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB31","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,null,{"$f":"+($O30*(V30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*V30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(W30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*W30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(X30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*X30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(Y30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*Y30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(Z30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*Z30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AA30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AA30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AB30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AB30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AC30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AC30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AD30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AD30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AE30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AE30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AF30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AF30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AG30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AG30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AH30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AH30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AI30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AI30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AJ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AJ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AK30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AK30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AL30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AL30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AM30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AM30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AN30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AN30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AO30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AO30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AP30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AP30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AQ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AQ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AR30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AR30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AS30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AS30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AT30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AT30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AU30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AU30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AV30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AV30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AW30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AW30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AX30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AX30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AY30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AY30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(AZ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*AZ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BA30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BA30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BB30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BB30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BC30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BC30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BD30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BD30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BE30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BE30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BF30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BF30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BG30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BG30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BH30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BH30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BI30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BI30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BJ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BJ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BK30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BK30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BL30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BL30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BM30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BM30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BN30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BN30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BO30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BO30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BP30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BP30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BQ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BQ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BR30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BR30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BS30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BS30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BT30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BT30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BU30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BU30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BV30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BV30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BW30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BW30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BX30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BX30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BY30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BY30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(BZ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*BZ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CA30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CA30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CB30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CB30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CC30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CC30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CD30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CD30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CE30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CE30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CF30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CF30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CG30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CG30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CH30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CH30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CI30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CI30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CJ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CJ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CK30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CK30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CL30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CL30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CM30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CM30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CN30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CN30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CO30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CO30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CP30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CP30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CQ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CQ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CR30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CR30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CS30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CS30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CT30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CT30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CU30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CU30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CV30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CV30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CW30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CW30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CX30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CX30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CY30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CY30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(CZ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*CZ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DA30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DA30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DB30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DB30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DC30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DC30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DD30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DD30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DE30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DE30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DF30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DF30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DG30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DG30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DH30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DH30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DI30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DI30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DJ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DJ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DK30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DK30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DL30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DL30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DM30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DM30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DN30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DN30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DO30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DO30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DP30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DP30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758},{"$f":"+($O30*(DQ30/Persontåg!$GM31)*INDATABLAD!$D$266+$Q30*DQ30/Persontåg!$GM31*INDATABLAD!$D$267)/1000000","v":0.58883419300921758}]
[430.90572900925298,{"$f":"+Persontåg!B32","v":"10701R"},{"$f":"+Persontåg!C32","v":"Ystad-Malmö central"},{"$f":"+IF(Persontåg!FH32=0,Persontåg!D32,Persontåg!FH32)","v":15},{"$f":"+Persontåg!FJ32","v":215},{"$f":"+VLOOKUP(D31,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK32","v":5.5056313958286349},{"$f":"+Persontåg!FL32","v":5.5056313958286349},{"$f":"+Persontåg!FM32","v":8.2530708427429142E-2},{"$f":"+Persontåg!FN32","v":8.2530708427429142E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B31,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO32","v":5.7041911252635615E-2},{"$f":"+Persontåg!FP32","v":5.7041911252635615E-2},{"$f":"+Persontåg!GT32","v":841191.70429888251},{"$f":"+Persontåg!GU32","v":841191.70429888251},{"$f":"+Persontåg!GV32","v":0},{"$f":"+Persontåg!GW32","v":0},{"$f":"+Persontåg!FY32","v":13.95894534995206},{"$f":"+Persontåg!FZ32","v":47.048015340364323},{"$f":"+Persontåg!GA32","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB32","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.00564921759994,219.02972830664638,222.09614450293938,225.20549052598059,228.35836739334434,231.55538453685114,234.79715992036711,238.08432015925229,241.41750064148184,244.79734565046257,248.22450848956908,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,251.69965160842307,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8357503642890123,3.8473193739735581,3.8821084432193009,3.9173845594344834,3.95315454127668,3.9894253028646656,4.0262038551148835,4.0634973070966058,4.1013128674060706,4.1396578455598689,4.1785396534078192,4.2179658065656422,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,4.2579439258676741,null,{"$f":"+($O31*(V31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*V31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(W31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*W31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(X31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*X31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(Y31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*Y31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(Z31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*Z31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AA31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AA31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AB31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AB31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AC31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AC31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AD31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AD31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AE31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AE31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AF31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AF31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AG31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AG31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AH31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AH31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AI31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AI31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AJ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AJ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AK31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AK31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AL31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AL31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AM31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AM31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AN31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AN31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AO31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AO31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AP31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AP31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AQ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AQ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AR31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AR31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AS31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AS31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AT31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AT31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AU31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AU31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AV31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AV31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AW31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AW31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AX31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AX31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AY31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AY31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(AZ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*AZ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(BA31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BA31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(BB31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BB31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(BC31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BC31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(BD31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BD31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.58883419300921769},{"$f":"+($O31*(BE31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BE31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.59158842856966332},{"$f":"+($O31*(BF31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BF31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.59987066656963872},{"$f":"+($O31*(BG31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BG31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.60826885590161361},{"$f":"+($O31*(BH31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BH31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.61678461988423638},{"$f":"+($O31*(BI31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BI31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.62541960456261569},{"$f":"+($O31*(BJ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BJ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.63417547902649218},{"$f":"+($O31*(BK31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BK31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.6430539357328634},{"$f":"+($O31*(BL31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BL31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.65205669083312356},{"$f":"+($O31*(BM31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BM31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.6611854845047872},{"$f":"+($O31*(BN31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BN31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.67044208128785432},{"$f":"+($O31*(BO31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BO31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.67982827042588434},{"$f":"+($O31*(BP31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BP31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BQ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BQ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BR31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BR31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BS31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BS31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BT31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BT31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BU31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BU31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BV31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BV31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BW31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BW31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BX31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BX31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BY31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BY31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(BZ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*BZ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CA31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CA31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CB31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CB31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CC31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CC31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CD31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CD31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CE31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CE31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CF31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CF31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CG31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CG31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CH31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CH31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CI31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CI31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CJ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CJ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CK31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CK31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CL31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CL31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CM31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CM31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CN31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CN31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CO31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CO31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CP31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CP31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CQ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CQ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CR31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CR31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CS31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CS31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CT31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CT31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CU31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CU31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CV31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CV31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CW31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CW31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CX31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CX31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CY31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CY31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(CZ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*CZ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DA31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DA31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DB31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DB31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DC31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DC31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DD31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DD31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DE31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DE31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DF31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DF31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DG31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DG31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DH31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DH31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DI31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DI31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DJ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DJ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DK31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DK31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DL31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DL31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DM31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DM31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DN31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DN31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DO31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DO31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DP31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DP31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668},{"$f":"+($O31*(DQ31/Persontåg!$GM32)*INDATABLAD!$D$266+$Q31*DQ31/Persontåg!$GM32*INDATABLAD!$D$267)/1000000","v":0.68934586621184668}]
[9925.0337909396421,{"$f":"+Persontåg!B33","v":10801},{"$f":"+Persontåg!C33","v":"Maria-Trelleborg"},{"$f":"+IF(Persontåg!FH33=0,Persontåg!D33,Persontåg!FH33)","v":15},{"$f":"+Persontåg!FJ33","v":215},{"$f":"+VLOOKUP(D32,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK33","v":125.5363448823048},{"$f":"+Persontåg!FL33","v":125.5363448823048},{"$f":"+Persontåg!FM33","v":1.369735230388641},{"$f":"+Persontåg!FN33","v":1.369735230388641},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B32,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO33","v":1.1953118862399248},{"$f":"+Persontåg!FP33","v":1.1953118862399248},{"$f":"+Persontåg!GT33","v":17003658.865159839},{"$f":"+Persontåg!GU33","v":17003658.865159839},{"$f":"+Persontåg!GV33","v":0},{"$f":"+Persontåg!GW33","v":0},{"$f":"+Persontåg!FY33","v":13.95894534995206},{"$f":"+Persontåg!FZ33","v":47.048015340364323},{"$f":"+Persontåg!GA33","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB33","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,216.05410706431888,219.27331325957726,222.54048562714496,225.85633886298939,229.221598312048,232.63700012689748,236.10329142878825,239.62123047107721,243.19158680509622,246.81514144849214,250.49268705607469,254.22502809321017,258.01298101179901,261.85737442887483,265.52337767087903,269.24070495827135,273.01007482768722,276.83221587527487,280.70786689752873,284.63777703409409,288.62270591257146,292.66342379534746,296.76071172848236,300.91536169268119,305.12817675637876,309.39997123096811,313.7315708282016,318.12381281979646,322.57754619927357,327.09363184606354,331.67294269190842,336.31636388959521,341.02479298404955,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,345.79914008582625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.586661372653424,76.287699635724096,76.999183368914515,77.721268209729473,78.454112114672597,79.19787539379935,79.952720745785101,80.718813293515439,81.496320620206944,82.285412806066162,83.086262465494698,83.899044784848684,84.723937560761073,85.561121239034549,86.359457347163158,87.1689701608056,87.98981615383903,88.822153990774922,89.666144557427913,90.521950992014041,91.389738716684391,92.269675469500129,93.161931336855275,94.066678786353407,94.984092700144487,95.914350408728666,96.857631725233006,97.814118980168416,98.783997056672902,99.767453426248494,100.76467818499812,101.77586409037025,102.80120659841756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,103.84090390157756,null,{"$f":"+($O32*(V32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*V32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(W32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*W32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(X32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*X32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(Y32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*Y32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(Z32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*Z32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AA32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AA32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AB32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AB32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AC32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AC32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AD32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AD32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AE32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AE32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AF32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AF32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AG32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AG32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AH32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AH32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O32*(AI32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AI32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.8206026798583501},{"$f":"+($O32*(AJ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AJ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":9.9669296597882404},{"$f":"+($O32*(AK32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AK32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":10.115436911719083},{"$f":"+($O32*(AL32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AL32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":10.266156921703697},{"$f":"+($O32*(AM32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AM32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":10.419122659837084},{"$f":"+($O32*(AN32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AN32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":10.574367587468656},{"$f":"+($O32*(AO32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AO32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":10.731925664521938},{"$f":"+($O32*(AP32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AP32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":10.891831356923317},{"$f":"+($O32*(AQ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AQ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":11.054119644141471},{"$f":"+($O32*(AR32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AR32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":11.21882602683918},{"$f":"+($O32*(AS32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AS32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":11.385986534639082},{"$f":"+($O32*(AT32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AT32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":11.555637734005204},{"$f":"+($O32*(AU32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AU32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":11.727816736241882},{"$f":"+($O32*(AV32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AV32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":11.902561205611887},{"$f":"+($O32*(AW32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AW32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":12.069197062490453},{"$f":"+($O32*(AX32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AX32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":12.238165821365319},{"$f":"+($O32*(AY32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AY32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":12.409500142864438},{"$f":"+($O32*(AZ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*AZ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":12.58323314486454},{"$f":"+($O32*(BA32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BA32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":12.759398408892645},{"$f":"+($O32*(BB32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BB32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":12.938029986617138},{"$f":"+($O32*(BC32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BC32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":13.11916240642978},{"$f":"+($O32*(BD32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BD32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":13.302830680119799},{"$f":"+($O32*(BE32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BE32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":13.489070309641477},{"$f":"+($O32*(BF32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BF32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":13.677917293976462},{"$f":"+($O32*(BG32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BG32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":13.869408136092131},{"$f":"+($O32*(BH32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BH32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":14.063579849997424},{"$f":"+($O32*(BI32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BI32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":14.260469967897384},{"$f":"+($O32*(BJ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BJ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":14.460116547447949},{"$f":"+($O32*(BK32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BK32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":14.662558179112223},{"$f":"+($O32*(BL32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BL32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":14.867833993619797},{"$f":"+($O32*(BM32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BM32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.075983669530475},{"$f":"+($O32*(BN32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BN32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.287047440903905},{"$f":"+($O32*(BO32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BO32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.501066105076561},{"$f":"+($O32*(BP32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BP32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BQ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BQ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BR32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BR32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BS32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BS32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BT32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BT32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BU32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BU32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BV32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BV32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BW32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BW32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BX32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BX32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BY32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BY32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(BZ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*BZ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CA32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CA32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CB32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CB32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CC32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CC32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CD32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CD32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CE32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CE32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CF32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CF32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CG32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CG32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CH32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CH32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CI32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CI32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CJ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CJ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CK32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CK32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CL32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CL32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CM32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CM32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CN32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CN32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CO32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CO32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CP32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CP32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CQ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CQ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CR32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CR32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CS32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CS32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CT32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CT32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CU32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CU32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CV32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CV32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CW32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CW32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CX32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CX32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CY32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CY32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(CZ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*CZ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DA32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DA32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DB32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DB32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DC32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DC32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DD32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DD32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DE32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DE32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DF32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DF32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DG32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DG32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DH32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DH32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DI32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DI32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DJ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DJ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DK32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DK32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DL32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DL32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DM32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DM32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DN32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DN32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DO32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DO32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DP32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DP32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634},{"$f":"+($O32*(DQ32/Persontåg!$GM33)*INDATABLAD!$D$266+$Q32*DQ32/Persontåg!$GM33*INDATABLAD!$D$267)/1000000","v":15.718081030547634}]
[9758.0202984396255,{"$f":"+Persontåg!B34","v":"10801R"},{"$f":"+Persontåg!C34","v":"Trelleborg-Maria"},{"$f":"+IF(Persontåg!FH34=0,Persontåg!D34,Persontåg!FH34)","v":15},{"$f":"+Persontåg!FJ34","v":215},{"$f":"+VLOOKUP(D33,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK34","v":122.19441836102006},{"$f":"+Persontåg!FL34","v":122.19441836102006},{"$f":"+Persontåg!FM34","v":1.369735230388641},{"$f":"+Persontåg!FN34","v":1.369735230388641},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B33,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO34","v":1.1953118862399248},{"$f":"+Persontåg!FP34","v":1.1953118862399248},{"$f":"+Persontåg!GT34","v":16551001.281623915},{"$f":"+Persontåg!GU34","v":16551001.281623915},{"$f":"+Persontåg!GV34","v":0},{"$f":"+Persontåg!GW34","v":0},{"$f":"+Persontåg!FY34","v":13.95894534995206},{"$f":"+Persontåg!FZ34","v":47.048015340364323},{"$f":"+Persontåg!GA34","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB34","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.61619372845854,219.84377501501254,223.11944726273629,226.443927026951,229.81794153965262,233.2422288685934,236.71753807873543,240.24462939610859,243.82427437411062,247.45725606228487,251.1443691776129,254.88642027835931,258.45483016225637,262.07319778452796,265.74222255351134,269.46261366926058,273.23509026063022,277.06038152427908,280.93922686561893,284.87237604173771,288.86058930632203,292.90463755661057,297.00530248240312,301.16337671715684,305.37966399119694,309.65497928707379,313.99014899709283,318.38601108305221,322.84341523821496,327.36322305154999,331.94630817427168,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,336.5935564887115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.357111185234828,75.70906554151469,76.411927626701399,77.125262356957393,77.849225774694176,78.583976247355267,79.329674502058992,80.086483660757807,80.854569275921236,81.63409936675059,82.425244455933324,83.228177606944854,84.043074461906471,84.820157915155306,85.608120536749624,86.407114635046256,87.217294650719069,88.038817186611269,88.871841038005982,89.716527223320199,90.573039015228844,91.441541972224186,92.32220397061748,93.215195236988251,94.120688381088257,95.038858429205618,95.969882857996652,96.913941628790752,97.871217222375975,98.841894674271387,99.826161610493344,100.82420828382239,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,101.83622761057804,null,{"$f":"+($O33*(V33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*V33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(W33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*W33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(X33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*X33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(Y33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*Y33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(Z33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*Z33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AA33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AA33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AB33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AB33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AC33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AC33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AD33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AD33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AE33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AE33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AF33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AF33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AG33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AG33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AH33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AH33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AI33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AI33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AJ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AJ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.772688910472672},{"$f":"+($O33*(AK33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AK33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.8461519733902652},{"$f":"+($O33*(AL33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AL33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":9.9928596377937779},{"$f":"+($O33*(AM33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AM33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":10.141753246396908},{"$f":"+($O33*(AN33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AN33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":10.292865369768219},{"$f":"+($O33*(AO33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AO33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":10.446229063777768},{"$f":"+($O33*(AP33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AP33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":10.601877876828055},{"$f":"+($O33*(AQ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AQ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":10.759845857192792},{"$f":"+($O33*(AR33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AR33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":10.920167560464964},{"$f":"+($O33*(AS33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AS33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":11.082878057115893},{"$f":"+($O33*(AT33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AT33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":11.24801294016692},{"$f":"+($O33*(AU33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AU33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":11.415608332975408},{"$f":"+($O33*(AV33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AV33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":11.585700897136741},{"$f":"+($O33*(AW33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AW33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":11.747900709696655},{"$f":"+($O33*(AX33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AX33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":11.91237131963241},{"$f":"+($O33*(AY33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AY33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":12.079144518107263},{"$f":"+($O33*(AZ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*AZ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":12.248252541360769},{"$f":"+($O33*(BA33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BA33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":12.419728076939817},{"$f":"+($O33*(BB33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BB33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":12.593604270016975},{"$f":"+($O33*(BC33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BC33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":12.769914729797213},{"$f":"+($O33*(BD33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BD33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":12.94869353601438},{"$f":"+($O33*(BE33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BE33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":13.129975245518578},{"$f":"+($O33*(BF33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BF33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":13.313794898955841},{"$f":"+($O33*(BG33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BG33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":13.50018802754122},{"$f":"+($O33*(BH33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BH33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":13.689190659926801},{"$f":"+($O33*(BI33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BI33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":13.880839329165774},{"$f":"+($O33*(BJ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BJ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":14.075171079774098},{"$f":"+($O33*(BK33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BK33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":14.272223474890934},{"$f":"+($O33*(BL33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BL33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":14.472034603539413},{"$f":"+($O33*(BM33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BM33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":14.674643087988965},{"$f":"+($O33*(BN33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BN33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":14.880088091220811},{"$f":"+($O33*(BO33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BO33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.088409324497903},{"$f":"+($O33*(BP33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BP33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BQ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BQ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BR33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BR33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BS33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BS33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BT33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BT33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BU33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BU33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BV33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BV33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BW33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BW33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BX33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BX33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BY33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BY33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(BZ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*BZ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CA33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CA33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CB33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CB33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CC33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CC33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CD33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CD33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CE33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CE33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CF33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CF33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CG33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CG33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CH33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CH33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CI33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CI33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CJ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CJ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CK33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CK33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CL33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CL33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CM33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CM33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CN33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CN33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CO33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CO33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CP33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CP33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CQ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CQ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CR33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CR33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CS33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CS33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CT33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CT33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CU33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CU33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CV33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CV33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CW33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CW33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CX33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CX33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CY33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CY33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(CZ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*CZ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DA33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DA33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DB33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DB33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DC33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DC33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DD33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DD33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DE33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DE33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DF33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DF33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DG33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DG33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DH33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DH33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DI33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DI33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DJ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DJ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DK33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DK33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DL33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DL33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DM33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DM33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DN33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DN33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DO33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DO33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DP33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DP33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875},{"$f":"+($O33*(DQ33/Persontåg!$GM34)*INDATABLAD!$D$266+$Q33*DQ33/Persontåg!$GM34*INDATABLAD!$D$267)/1000000","v":15.299647055040875}]
[422.48462982373087,{"$f":"+Persontåg!B35","v":10803},{"$f":"+Persontåg!C35","v":"Malmö central-Trelleborg"},{"$f":"+IF(Persontåg!FH35=0,Persontåg!D35,Persontåg!FH35)","v":15},{"$f":"+Persontåg!FJ35","v":215},{"$f":"+VLOOKUP(D34,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK35","v":2.3272644714358925},{"$f":"+Persontåg!FL35","v":2.3272644714358925},{"$f":"+Persontåg!FM35","v":8.7160608215331961E-2},{"$f":"+Persontåg!FN35","v":8.7160608215331961E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B34,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO35","v":5.8915695987664191E-2},{"$f":"+Persontåg!FP35","v":5.8915695987664191E-2},{"$f":"+Persontåg!GT35","v":888381.81531972322},{"$f":"+Persontåg!GU35","v":888381.81531972322},{"$f":"+Persontåg!GV35","v":0},{"$f":"+Persontåg!GW35","v":0},{"$f":"+Persontåg!FY35","v":13.95894534995206},{"$f":"+Persontåg!FZ35","v":47.048015340364323},{"$f":"+Persontåg!GA35","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB35","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,null,{"$f":"+($O34*(V34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*V34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(W34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*W34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(X34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*X34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(Y34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*Y34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(Z34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*Z34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AA34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AA34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AB34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AB34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AC34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AC34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AD34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AD34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AE34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AE34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AF34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AF34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AG34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AG34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AH34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AH34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AI34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AI34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AJ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AJ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AK34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AK34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AL34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AL34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AM34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AM34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AN34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AN34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AO34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AO34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AP34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AP34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AQ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AQ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AR34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AR34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AS34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AS34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AT34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AT34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AU34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AU34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AV34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AV34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AW34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AW34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AX34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AX34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AY34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AY34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(AZ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*AZ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BA34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BA34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BB34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BB34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BC34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BC34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BD34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BD34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BE34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BE34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BF34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BF34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BG34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BG34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BH34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BH34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BI34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BI34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BJ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BJ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BK34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BK34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BL34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BL34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BM34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BM34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BN34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BN34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BO34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BO34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BP34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BP34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BQ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BQ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BR34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BR34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BS34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BS34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BT34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BT34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BU34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BU34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BV34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BV34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BW34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BW34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BX34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BX34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BY34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BY34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(BZ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*BZ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CA34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CA34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CB34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CB34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CC34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CC34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CD34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CD34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CE34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CE34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CF34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CF34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CG34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CG34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CH34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CH34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CI34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CI34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CJ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CJ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CK34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CK34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CL34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CL34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CM34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CM34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CN34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CN34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CO34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CO34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CP34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CP34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CQ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CQ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CR34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CR34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CS34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CS34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CT34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CT34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CU34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CU34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CV34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CV34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CW34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CW34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CX34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CX34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CY34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CY34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(CZ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*CZ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DA34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DA34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DB34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DB34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DC34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DC34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DD34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DD34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DE34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DE34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DF34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DF34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DG34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DG34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DH34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DH34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DI34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DI34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DJ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DJ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DK34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DK34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DL34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DL34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DM34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DM34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DN34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DN34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DO34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DO34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DP34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DP34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O34*(DQ34/Persontåg!$GM35)*INDATABLAD!$D$266+$Q34*DQ34/Persontåg!$GM35*INDATABLAD!$D$267)/1000000","v":0.62186727072380621}]
[422.48462982373087,{"$f":"+Persontåg!B36","v":"10803R"},{"$f":"+Persontåg!C36","v":"Trelleborg-Malmö central"},{"$f":"+IF(Persontåg!FH36=0,Persontåg!D36,Persontåg!FH36)","v":15},{"$f":"+Persontåg!FJ36","v":215},{"$f":"+VLOOKUP(D35,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK36","v":4.6008225853505076},{"$f":"+Persontåg!FL36","v":4.6008225853505076},{"$f":"+Persontåg!FM36","v":8.7160608215331961E-2},{"$f":"+Persontåg!FN36","v":8.7160608215331961E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B35,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO36","v":5.8915695987664191E-2},{"$f":"+Persontåg!FP36","v":5.8915695987664191E-2},{"$f":"+Persontåg!GT36","v":888381.81531972322},{"$f":"+Persontåg!GU36","v":888381.81531972322},{"$f":"+Persontåg!GV36","v":0},{"$f":"+Persontåg!GW36","v":0},{"$f":"+Persontåg!FY36","v":13.95894534995206},{"$f":"+Persontåg!FZ36","v":47.048015340364323},{"$f":"+Persontåg!GA36","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB36","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H35*AI$3/$J35)/$F35<$E35,$E35,(($H35*AI$3/$J35)/$F35))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,3.9885367353622669,null,{"$f":"+($O35*(V35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*V35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(W35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*W35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(X35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*X35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(Y35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*Y35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(Z35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*Z35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AA35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AA35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AB35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AB35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AC35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AC35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AD35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AD35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AE35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AE35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AF35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AF35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AG35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AG35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AH35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AH35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AI35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AI35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AJ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AJ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AK35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AK35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AL35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AL35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AM35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AM35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AN35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AN35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AO35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AO35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AP35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AP35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AQ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AQ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AR35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AR35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AS35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AS35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AT35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AT35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AU35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AU35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AV35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AV35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AW35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AW35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AX35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AX35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AY35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AY35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(AZ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*AZ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BA35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BA35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BB35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BB35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BC35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BC35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BD35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BD35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BE35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BE35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BF35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BF35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BG35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BG35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BH35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BH35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BI35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BI35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BJ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BJ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BK35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BK35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BL35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BL35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BM35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BM35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BN35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BN35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BO35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BO35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BP35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BP35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BQ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BQ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BR35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BR35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BS35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BS35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BT35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BT35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BU35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BU35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BV35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BV35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BW35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BW35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BX35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BX35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BY35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BY35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(BZ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*BZ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CA35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CA35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CB35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CB35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CC35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CC35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CD35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CD35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CE35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CE35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CF35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CF35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CG35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CG35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CH35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CH35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CI35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CI35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CJ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CJ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CK35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CK35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CL35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CL35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CM35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CM35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CN35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CN35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CO35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CO35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CP35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CP35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CQ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CQ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CR35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CR35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CS35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CS35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CT35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CT35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CU35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CU35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CV35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CV35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CW35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CW35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CX35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CX35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CY35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CY35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(CZ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*CZ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DA35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DA35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DB35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DB35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DC35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DC35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DD35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DD35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DE35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DE35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DF35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DF35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DG35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DG35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DH35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DH35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DI35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DI35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DJ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DJ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DK35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DK35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DL35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DL35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DM35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DM35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DN35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DN35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DO35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DO35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DP35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DP35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621},{"$f":"+($O35*(DQ35/Persontåg!$GM36)*INDATABLAD!$D$266+$Q35*DQ35/Persontåg!$GM36*INDATABLAD!$D$267)/1000000","v":0.62186727072380621}]
[2783.5416820667142,{"$f":"+Persontåg!B37","v":10901},{"$f":"+Persontåg!C37","v":"Hässleholm-Maria"},{"$f":"+IF(Persontåg!FH37=0,Persontåg!D37,Persontåg!FH37)","v":15},{"$f":"+Persontåg!FJ37","v":215},{"$f":"+VLOOKUP(D36,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK37","v":28.679056957958998},{"$f":"+Persontåg!FL37","v":28.679056957958998},{"$f":"+Persontåg!FM37","v":0.49928959930419886},{"$f":"+Persontåg!FN37","v":0.49928959930419886},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B36,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO37","v":0.41320818970855211},{"$f":"+Persontåg!FP37","v":0.41320818970855211},{"$f":"+Persontåg!GT37","v":5088993.866406925},{"$f":"+Persontåg!GU37","v":5088993.866406925},{"$f":"+Persontåg!GV37","v":0},{"$f":"+Persontåg!GW37","v":0},{"$f":"+Persontåg!FY37","v":13.95894534995206},{"$f":"+Persontåg!FZ37","v":47.048015340364323},{"$f":"+Persontåg!GA37","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB37","v":0.10795781399808245},215,{"$f":"+IF(($H36*W$3/$J36)/$F36<$E36,$E36,(($H36*W$3/$J36)/$F36))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,{"$f":"+IF(($H36*CX$3/$J36)/$F36<$E36,$E36,(($H36*CX$3/$J36)/$F36))","v":216.72220102334066},216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,216.72220102334066,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,26.542705503740525,null,{"$f":"+($O36*(V36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*V36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(W36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*W36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(X36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*X36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(Y36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*Y36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(Z36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*Z36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AA36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AA36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AB36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AB36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AC36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AC36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AD36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AD36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AE36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AE36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AF36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AF36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AG36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AG36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AH36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AH36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AI36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AI36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AJ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AJ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AK36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AK36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AL36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AL36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AM36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AM36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AN36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AN36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AO36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AO36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AP36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AP36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AQ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AQ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AR36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AR36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AS36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AS36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AT36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AT36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AU36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AU36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AV36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AV36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AW36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AW36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AX36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AX36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AY36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AY36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(AZ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*AZ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BA36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BA36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BB36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BB36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BC36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BC36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BD36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BD36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BE36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BE36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BF36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BF36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BG36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BG36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BH36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BH36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BI36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BI36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BJ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BJ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BK36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BK36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BL36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BL36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BM36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BM36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BN36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BN36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BO36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BO36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O36*(BP36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BP36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BQ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BQ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BR36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BR36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BS36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BS36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BT36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BT36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BU36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BU36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BV36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BV36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BW36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BW36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BX36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BX36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BY36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BY36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(BZ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*BZ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CA36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CA36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CB36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CB36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CC36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CC36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CD36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CD36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CE36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CE36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CF36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CF36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CG36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CG36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CH36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CH36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CI36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CI36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CJ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CJ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CK36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CK36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CL36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CL36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CM36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CM36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CN36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CN36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CO36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CO36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CP36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CP36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CQ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CQ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CR36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CR36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CS36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CS36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CT36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CT36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CU36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CU36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CV36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CV36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CW36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CW36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CX36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CX36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CY36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CY36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(CZ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*CZ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DA36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DA36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DB36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DB36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DC36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DC36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DD36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DD36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DE36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DE36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DF36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DF36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DG36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DG36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DH36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DH36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DI36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DI36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DJ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DJ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DK36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DK36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DL36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DL36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DM36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DM36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DN36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DN36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DO36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DO36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DP36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DP36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197},{"$f":"+($O36*(DQ36/Persontåg!$GM37)*INDATABLAD!$D$266+$Q36*DQ36/Persontåg!$GM37*INDATABLAD!$D$267)/1000000","v":3.590830540490197}]
[2915.812344767226,{"$f":"+Persontåg!B38","v":"10901R"},{"$f":"+Persontåg!C38","v":"Maria-Hässleholm"},{"$f":"+IF(Persontåg!FH38=0,Persontåg!D38,Persontåg!FH38)","v":15},{"$f":"+Persontåg!FJ38","v":215},{"$f":"+VLOOKUP(D37,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK38","v":32.565697744427681},{"$f":"+Persontåg!FL38","v":32.565697744427681},{"$f":"+Persontåg!FM38","v":0.49928959930419886},{"$f":"+Persontåg!FN38","v":0.49928959930419886},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B37,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO38","v":0.41320818970855211},{"$f":"+Persontåg!FP38","v":0.41320818970855211},{"$f":"+Persontåg!GT38","v":5088993.866406925},{"$f":"+Persontåg!GU38","v":5088993.866406925},{"$f":"+Persontåg!GV38","v":0},{"$f":"+Persontåg!GW38","v":0},{"$f":"+Persontåg!FY38","v":13.95894534995206},{"$f":"+Persontåg!FZ38","v":47.048015340364323},{"$f":"+Persontåg!GA38","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB38","v":0.10795781399808245},{"$f":"+IF(($H37*V$3/$J37)/$F37<$E37,$E37,(($H37*V$3/$J37)/$F37))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,217.14874761256914,220.18883007914513,223.27147370025318,226.39727433205675,229.56683617270559,232.78077187912351,236.03970268543125,239.34425852302729,242.69507814234967,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,246.09280923634262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.410181478658906,26.575528426339741,26.809463930726569,27.046674532174812,27.287206082043333,27.531105073610014,27.77841865105863,28.029194618591518,28.283481449669875,28.54132829638332,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,28.802784998950763,null,{"$f":"+($O37*(V37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*V37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(W37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*W37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(X37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*X37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(Y37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*Y37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(Z37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*Z37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AA37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AA37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AB37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AB37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AC37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AC37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AD37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AD37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AE37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AE37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AF37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AF37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AG37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AG37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AH37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AH37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AI37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AI37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AJ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AJ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AK37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AK37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AL37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AL37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AM37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AM37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AN37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AN37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AO37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AO37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AP37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AP37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AQ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AQ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AR37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AR37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AS37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AS37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AT37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AT37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AU37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AU37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AV37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AV37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AW37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AW37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AX37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AX37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AY37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AY37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(AZ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*AZ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(BA37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BA37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(BB37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BB37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(BC37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BC37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(BD37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BD37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(BE37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BE37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(BF37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BF37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.5622957064848473},{"$f":"+($O37*(BG37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BG37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.597897912971241},{"$f":"+($O37*(BH37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BH37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.6482684837528385},{"$f":"+($O37*(BI37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BI37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.6993442425253793},{"$f":"+($O37*(BJ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BJ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.751135061920734},{"$f":"+($O37*(BK37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BK37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.803650952787625},{"$f":"+($O37*(BL37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BL37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.8569020661266524},{"$f":"+($O37*(BM37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BM37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.9108986950524263},{"$f":"+($O37*(BN37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BN37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":3.9656512767831602},{"$f":"+($O37*(BO37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BO37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0211703946581236},{"$f":"+($O37*(BP37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BP37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BQ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BQ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BR37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BR37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BS37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BS37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BT37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BT37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BU37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BU37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BV37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BV37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BW37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BW37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BX37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BX37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BY37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BY37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(BZ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*BZ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CA37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CA37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CB37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CB37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CC37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CC37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CD37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CD37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CE37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CE37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CF37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CF37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CG37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CG37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CH37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CH37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CI37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CI37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CJ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CJ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CK37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CK37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CL37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CL37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CM37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CM37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CN37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CN37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CO37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CO37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CP37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CP37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CQ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CQ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CR37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CR37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CS37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CS37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CT37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CT37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CU37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CU37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CV37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CV37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CW37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CW37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CX37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CX37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CY37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CY37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(CZ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*CZ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DA37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DA37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DB37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DB37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DC37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DC37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DD37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DD37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DE37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DE37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DF37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DF37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DG37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DG37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DH37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DH37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DI37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DI37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DJ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DJ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DK37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DK37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DL37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DL37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DM37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DM37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DN37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DN37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DO37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DO37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DP37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DP37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386},{"$f":"+($O37*(DQ37/Persontåg!$GM38)*INDATABLAD!$D$266+$Q37*DQ37/Persontåg!$GM38*INDATABLAD!$D$267)/1000000","v":4.0774667801833386}]
[964.08157186419237,{"$f":"+Persontåg!B39","v":10902},{"$f":"+Persontåg!C39","v":"Helsingborgs Central-Åstorp"},{"$f":"+IF(Persontåg!FH39=0,Persontåg!D39,Persontåg!FH39)","v":15},{"$f":"+Persontåg!FJ39","v":215},{"$f":"+VLOOKUP(D38,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK39","v":6.489682125946362},{"$f":"+Persontåg!FL39","v":6.489682125946362},{"$f":"+Persontåg!FM39","v":0.1470751988983153},{"$f":"+Persontåg!FN39","v":0.1470751988983153},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B38,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO39","v":0.15280243370360141},{"$f":"+Persontåg!FP39","v":0.15280243370360141},{"$f":"+Persontåg!GT39","v":1499059.4359208613},{"$f":"+Persontåg!GU39","v":1499059.4359208613},{"$f":"+Persontåg!GV39","v":0},{"$f":"+Persontåg!GW39","v":0},{"$f":"+Persontåg!FY39","v":13.95894534995206},{"$f":"+Persontåg!FZ39","v":47.048015340364323},{"$f":"+Persontåg!GA39","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB39","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H38*BQ$3/$J38)/$F38<$E38,$E38,(($H38*BQ$3/$J38)/$F38))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,null,{"$f":"+($O38*(V38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*V38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(W38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*W38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(X38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*X38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(Y38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*Y38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(Z38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*Z38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AA38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AA38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AB38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AB38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AC38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AC38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AD38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AD38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AE38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AE38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AF38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AF38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AG38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AG38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AH38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AH38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AI38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AI38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AJ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AJ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AK38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AK38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AL38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AL38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AM38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AM38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AN38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AN38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AO38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AO38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AP38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AP38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AQ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AQ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AR38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AR38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AS38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AS38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AT38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AT38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AU38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AU38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AV38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AV38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AW38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AW38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AX38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AX38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AY38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AY38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(AZ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*AZ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BA38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BA38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BB38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BB38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BC38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BC38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BD38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BD38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BE38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BE38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BF38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BF38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BG38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BG38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BH38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BH38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BI38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BI38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BJ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BJ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BK38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BK38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BL38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BL38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BM38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BM38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BN38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BN38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BO38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BO38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BP38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BP38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BQ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BQ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BR38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BR38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BS38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BS38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BT38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BT38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BU38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BU38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BV38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BV38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BW38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BW38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BX38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BX38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BY38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BY38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(BZ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*BZ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CA38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CA38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CB38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CB38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CC38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CC38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CD38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CD38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CE38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CE38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CF38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CF38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CG38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CG38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CH38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CH38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CI38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CI38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CJ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CJ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CK38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CK38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CL38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CL38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CM38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CM38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CN38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CN38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CO38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CO38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CP38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CP38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CQ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CQ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CR38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CR38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CS38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CS38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CT38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CT38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CU38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CU38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CV38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CV38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CW38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CW38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CX38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CX38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CY38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CY38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(CZ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*CZ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DA38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DA38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DB38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DB38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DC38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DC38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DD38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DD38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DE38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DE38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DF38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DF38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DG38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DG38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DH38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DH38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DI38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DI38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DJ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DJ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DK38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DK38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DL38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DL38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DM38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DM38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DN38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DN38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DO38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DO38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DP38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DP38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O38*(DQ38/Persontåg!$GM39)*INDATABLAD!$D$266+$Q38*DQ38/Persontåg!$GM39*INDATABLAD!$D$267)/1000000","v":1.049341605144603}]
[964.08157186419237,{"$f":"+Persontåg!B40","v":"10902R"},{"$f":"+Persontåg!C40","v":"Åstorp-Helsingborgs Central"},{"$f":"+IF(Persontåg!FH40=0,Persontåg!D40,Persontåg!FH40)","v":15},{"$f":"+Persontåg!FJ40","v":215},{"$f":"+VLOOKUP(D39,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK40","v":7.0007919147005984},{"$f":"+Persontåg!FL40","v":7.0007919147005984},{"$f":"+Persontåg!FM40","v":0.1470751988983153},{"$f":"+Persontåg!FN40","v":0.1470751988983153},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B39,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO40","v":0.15280243370360141},{"$f":"+Persontåg!FP40","v":0.15280243370360141},{"$f":"+Persontåg!GT40","v":1499059.4359208613},{"$f":"+Persontåg!GU40","v":1499059.4359208613},{"$f":"+Persontåg!GV40","v":0},{"$f":"+Persontåg!GW40","v":0},{"$f":"+Persontåg!FY40","v":13.95894534995206},{"$f":"+Persontåg!FZ40","v":47.048015340364323},{"$f":"+Persontåg!GA40","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB40","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,9.2420659086869552,null,{"$f":"+($O39*(V39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*V39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(W39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*W39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(X39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*X39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(Y39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*Y39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(Z39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*Z39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AA39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AA39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AB39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AB39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AC39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AC39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AD39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AD39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AE39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AE39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AF39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AF39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AG39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AG39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AH39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AH39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AI39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AI39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AJ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AJ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AK39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AK39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AL39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AL39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AM39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AM39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AN39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AN39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AO39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AO39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AP39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AP39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AQ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AQ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AR39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AR39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AS39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AS39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AT39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AT39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AU39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AU39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AV39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AV39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AW39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AW39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AX39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AX39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AY39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AY39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(AZ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*AZ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BA39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BA39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BB39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BB39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BC39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BC39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BD39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BD39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BE39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BE39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BF39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BF39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BG39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BG39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BH39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BH39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BI39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BI39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BJ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BJ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BK39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BK39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BL39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BL39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BM39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BM39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BN39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BN39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BO39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BO39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BP39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BP39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BQ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BQ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BR39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BR39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BS39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BS39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BT39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BT39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BU39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BU39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BV39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BV39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BW39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BW39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BX39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BX39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BY39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BY39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(BZ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*BZ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CA39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CA39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CB39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CB39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CC39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CC39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CD39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CD39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CE39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CE39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CF39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CF39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CG39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CG39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CH39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CH39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CI39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CI39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CJ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CJ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CK39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CK39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CL39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CL39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CM39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CM39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CN39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CN39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CO39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CO39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CP39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CP39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CQ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CQ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CR39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CR39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CS39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CS39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CT39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CT39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CU39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CU39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CV39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CV39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CW39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CW39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CX39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CX39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CY39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CY39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(CZ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*CZ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DA39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DA39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DB39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DB39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DC39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DC39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DD39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DD39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DE39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DE39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DF39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DF39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DG39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DG39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DH39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DH39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DI39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DI39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DJ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DJ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DK39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DK39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DL39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DL39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DM39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DM39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DN39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DN39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DO39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DO39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DP39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DP39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603},{"$f":"+($O39*(DQ39/Persontåg!$GM40)*INDATABLAD!$D$266+$Q39*DQ39/Persontåg!$GM40*INDATABLAD!$D$267)/1000000","v":1.049341605144603}]
[632.79239978751946,{"$f":"+Persontåg!B41","v":10903},{"$f":"+Persontåg!C41","v":"Karlshamn-Kristianstads Central"},{"$f":"+IF(Persontåg!FH41=0,Persontåg!D41,Persontåg!FH41)","v":15},{"$f":"+Persontåg!FJ41","v":215},{"$f":"+VLOOKUP(D40,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK41","v":4.8038235728283052},{"$f":"+Persontåg!FL41","v":4.8038235728283052},{"$f":"+Persontåg!FM41","v":0.11534651458740218},{"$f":"+Persontåg!FN41","v":0.11534651458740218},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B40,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO41","v":9.3629479804422905E-2},{"$f":"+Persontåg!FP41","v":9.3629479804422905E-2},{"$f":"+Persontåg!GT41","v":1175665.7980954063},{"$f":"+Persontåg!GU41","v":1175665.7980954063},{"$f":"+Persontåg!GV41","v":0},{"$f":"+Persontåg!GW41","v":0},{"$f":"+Persontåg!FY41","v":13.95894534995206},{"$f":"+Persontåg!FZ41","v":47.048015340364323},{"$f":"+Persontåg!GA41","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB41","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H40*CL$3/$J40)/$F40<$E40,$E40,(($H40*CL$3/$J40)/$F40))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H40*DB$3/$J40)/$F40<$E40,$E40,(($H40*DB$3/$J40)/$F40))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,6.0151968955818154,null,{"$f":"+($O40*(V40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*V40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(W40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*W40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(X40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*X40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(Y40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*Y40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(Z40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*Z40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AA40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AA40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AB40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AB40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AC40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AC40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AD40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AD40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AE40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AE40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AF40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AF40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AG40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AG40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AH40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AH40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AI40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AI40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AJ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AJ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AK40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AK40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AL40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AL40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AM40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AM40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AN40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AN40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AO40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AO40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AP40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AP40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AQ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AQ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AR40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AR40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AS40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AS40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AT40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AT40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AU40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AU40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AV40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AV40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AW40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AW40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AX40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AX40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AY40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AY40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(AZ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*AZ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BA40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BA40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BB40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BB40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BC40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BC40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BD40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BD40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BE40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BE40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BF40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BF40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BG40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BG40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BH40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BH40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BI40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BI40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BJ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BJ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BK40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BK40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BL40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BL40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BM40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BM40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BN40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BN40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BO40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BO40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BP40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BP40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BQ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BQ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BR40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BR40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BS40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BS40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BT40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BT40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BU40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BU40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BV40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BV40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BW40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BW40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BX40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BX40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BY40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BY40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(BZ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*BZ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CA40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CA40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CB40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CB40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CC40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CC40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CD40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CD40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CE40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CE40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CF40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CF40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CG40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CG40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CH40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CH40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CI40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CI40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CJ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CJ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CK40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CK40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CL40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CL40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CM40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CM40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CN40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CN40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CO40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CO40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CP40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CP40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CQ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CQ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CR40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CR40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CS40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CS40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CT40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CT40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CU40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CU40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CV40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CV40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CW40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CW40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CX40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CX40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CY40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CY40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(CZ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*CZ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DA40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DA40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DB40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DB40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DC40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DC40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DD40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DD40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DE40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DE40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DF40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DF40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DG40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DG40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DH40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DH40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DI40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DI40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DJ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DJ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DK40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DK40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DL40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DL40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DM40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DM40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DN40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DN40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DO40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DO40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DP40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DP40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429},{"$f":"+($O40*(DQ40/Persontåg!$GM41)*INDATABLAD!$D$266+$Q40*DQ40/Persontåg!$GM41*INDATABLAD!$D$267)/1000000","v":0.82296605866678429}]
[632.79239978751957,{"$f":"+Persontåg!B42","v":"10903R"},{"$f":"+Persontåg!C42","v":"Kristianstads Central-Karlshamn"},{"$f":"+IF(Persontåg!FH42=0,Persontåg!D42,Persontåg!FH42)","v":15},{"$f":"+Persontåg!FJ42","v":215},{"$f":"+VLOOKUP(D41,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK42","v":4.6849242242548765},{"$f":"+Persontåg!FL42","v":4.6849242242548765},{"$f":"+Persontåg!FM42","v":0.11534651458740219},{"$f":"+Persontåg!FN42","v":0.11534651458740219},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B41,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO42","v":9.3629479804422905E-2},{"$f":"+Persontåg!FP42","v":9.3629479804422905E-2},{"$f":"+Persontåg!GT42","v":1175665.7980954065},{"$f":"+Persontåg!GU42","v":1175665.7980954065},{"$f":"+Persontåg!GV42","v":0},{"$f":"+Persontåg!GW42","v":0},{"$f":"+Persontåg!FY42","v":13.95894534995206},{"$f":"+Persontåg!FZ42","v":47.048015340364323},{"$f":"+Persontåg!GA42","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB42","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H41*BD$3/$J41)/$F41<$E41,$E41,(($H41*BD$3/$J41)/$F41))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H41*CJ$3/$J41)/$F41<$E41,$E41,(($H41*CJ$3/$J41)/$F41))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,6.0151968955818162,null,{"$f":"+($O41*(V41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*V41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(W41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*W41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(X41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*X41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(Y41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*Y41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(Z41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*Z41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AA41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AA41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AB41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AB41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AC41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AC41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AD41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AD41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AE41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AE41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AF41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AF41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AG41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AG41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AH41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AH41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AI41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AI41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AJ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AJ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AK41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AK41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AL41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AL41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AM41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AM41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AN41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AN41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AO41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AO41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AP41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AP41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AQ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AQ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AR41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AR41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AS41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AS41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AT41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AT41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AU41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AU41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AV41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AV41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AW41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AW41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AX41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AX41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AY41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AY41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(AZ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*AZ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BA41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BA41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BB41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BB41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BC41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BC41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BD41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BD41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BE41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BE41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BF41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BF41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BG41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BG41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BH41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BH41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BI41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BI41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BJ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BJ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BK41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BK41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BL41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BL41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BM41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BM41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BN41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BN41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BO41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BO41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BP41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BP41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BQ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BQ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BR41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BR41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BS41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BS41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BT41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BT41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BU41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BU41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BV41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BV41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BW41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BW41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BX41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BX41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BY41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BY41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(BZ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*BZ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CA41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CA41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CB41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CB41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CC41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CC41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CD41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CD41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CE41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CE41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CF41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CF41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CG41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CG41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CH41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CH41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CI41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CI41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CJ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CJ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CK41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CK41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CL41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CL41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CM41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CM41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CN41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CN41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CO41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CO41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CP41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CP41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CQ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CQ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CR41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CR41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CS41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CS41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CT41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CT41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CU41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CU41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CV41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CV41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CW41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CW41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CX41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CX41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CY41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CY41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(CZ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*CZ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DA41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DA41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DB41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DB41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DC41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DC41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DD41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DD41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DE41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DE41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DF41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DF41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DG41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DG41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DH41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DH41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DI41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DI41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DJ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DJ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DK41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DK41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DL41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DL41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DM41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DM41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DN41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DN41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DO41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DO41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DP41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DP41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452},{"$f":"+($O41*(DQ41/Persontåg!$GM42)*INDATABLAD!$D$266+$Q41*DQ41/Persontåg!$GM42*INDATABLAD!$D$267)/1000000","v":0.82296605866678452}]
[3459.4429304857022,{"$f":"+Persontåg!B43","v":10904},{"$f":"+Persontåg!C43","v":"Kristianstads Central-Helsingborgs Central"},{"$f":"+IF(Persontåg!FH43=0,Persontåg!D43,Persontåg!FH43)","v":15},{"$f":"+Persontåg!FJ43","v":215},{"$f":"+VLOOKUP(D42,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK43","v":40.256030601105991},{"$f":"+Persontåg!FL43","v":40.256030601105991},{"$f":"+Persontåg!FM43","v":0.65445120208740204},{"$f":"+Persontåg!FN43","v":0.65445120208740204},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B42,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO43","v":0.4840853920036709},{"$f":"+Persontåg!FP43","v":0.4840853920036709},{"$f":"+Persontåg!GT43","v":6670473.724921871},{"$f":"+Persontåg!GU43","v":6670473.724921871},{"$f":"+Persontåg!GV43","v":0},{"$f":"+Persontåg!GW43","v":0},{"$f":"+Persontåg!FY43","v":13.95894534995206},{"$f":"+Persontåg!FZ43","v":47.048015340364323},{"$f":"+Persontåg!GA43","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB43","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H42*BC$3/$J42)/$F42<$E42,$E42,(($H42*BC$3/$J42)/$F42))","v":215},215,215,215,215,215,215,215,216.49853425387136,219.52951373342563,222.60292692569359,225.71936790265335,228.87943905329047,232.08375120003655,232.08375120003655,232.08375120003655,{"$f":"+IF(($H42*BS$3/$J42)/$F42<$E42,$E42,(($H42*BS$3/$J42)/$F42))","v":232.08375120003655},232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,232.08375120003655,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,31.910705513183466,32.052545786488736,32.339436097238746,32.630342872339241,32.925322342291139,33.224431524822371,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,33.527728235909038,null,{"$f":"+($O42*(V42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*V42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(W42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*W42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(X42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*X42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(Y42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*Y42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(Z42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*Z42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AA42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AA42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AB42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AB42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AC42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AC42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AD42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AD42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AE42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AE42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AF42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AF42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AG42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AG42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AH42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AH42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AI42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AI42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AJ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AJ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AK42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AK42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AL42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AL42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AM42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AM42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AN42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AN42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AO42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AO42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AP42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AP42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AQ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AQ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AR42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AR42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AS42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AS42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AT42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AT42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AU42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AU42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AV42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AV42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AW42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AW42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AX42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AX42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AY42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AY42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(AZ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*AZ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BA42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BA42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BB42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BB42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BC42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BC42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BD42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BD42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BE42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BE42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BF42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BF42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BG42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BG42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BH42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BH42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BI42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BI42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BJ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BJ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O42*(BK42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BK42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.7018765067775927},{"$f":"+($O42*(BL42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BL42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.767702777872481},{"$f":"+($O42*(BM42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BM42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.8344506167626955},{"$f":"+($O42*(BN42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BN42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.9021329253973747},{"$f":"+($O42*(BO42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BO42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":4.970762786352938},{"$f":"+($O42*(BP42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BP42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BQ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BQ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BR42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BR42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BS42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BS42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BT42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BT42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BU42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BU42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BV42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BV42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BW42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BW42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BX42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BX42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BY42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BY42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(BZ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*BZ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CA42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CA42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CB42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CB42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CC42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CC42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CD42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CD42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CE42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CE42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CF42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CF42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CG42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CG42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CH42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CH42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CI42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CI42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CJ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CJ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CK42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CK42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CL42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CL42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CM42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CM42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CN42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CN42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CO42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CO42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CP42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CP42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CQ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CQ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CR42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CR42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CS42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CS42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CT42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CT42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CU42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CU42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CV42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CV42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CW42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CW42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CX42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CX42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CY42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CY42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(CZ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*CZ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DA42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DA42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DB42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DB42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DC42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DC42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DD42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DD42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DE42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DE42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DF42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DF42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DG42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DG42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DH42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DH42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DI42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DI42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DJ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DJ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DK42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DK42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DL42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DL42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DM42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DM42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DN42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DN42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DO42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DO42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DP42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DP42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784},{"$f":"+($O42*(DQ42/Persontåg!$GM43)*INDATABLAD!$D$266+$Q42*DQ42/Persontåg!$GM43*INDATABLAD!$D$267)/1000000","v":5.0403534653618784}]
[3368.5051524012679,{"$f":"+Persontåg!B44","v":"10904R"},{"$f":"+Persontåg!C44","v":"Helsingborgs Central-Kristianstads Central"},{"$f":"+IF(Persontåg!FH44=0,Persontåg!D44,Persontåg!FH44)","v":15},{"$f":"+Persontåg!FJ44","v":215},{"$f":"+VLOOKUP(D43,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK44","v":36.893903501196505},{"$f":"+Persontåg!FL44","v":36.893903501196505},{"$f":"+Persontåg!FM44","v":0.65445120208740193},{"$f":"+Persontåg!FN44","v":0.65445120208740193},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B43,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO44","v":0.4840853920036709},{"$f":"+Persontåg!FP44","v":0.4840853920036709},{"$f":"+Persontåg!GT44","v":6670473.72492187},{"$f":"+Persontåg!GU44","v":6670473.72492187},{"$f":"+Persontåg!GV44","v":0},{"$f":"+Persontåg!GW44","v":0},{"$f":"+Persontåg!FY44","v":13.95894534995206},{"$f":"+Persontåg!FZ44","v":47.048015340364323},{"$f":"+Persontåg!GA44","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB44","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,{"$f":"+IF(($H43*CG$3/$J43)/$F43<$E43,$E43,(($H43*CG$3/$J43)/$F43))","v":215},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,31.910705513183462,null,{"$f":"+($O43*(V43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*V43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(W43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*W43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(X43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*X43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(Y43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*Y43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(Z43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*Z43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AA43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AA43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AB43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AB43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AC43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AC43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AD43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AD43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AE43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AE43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AF43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AF43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AG43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AG43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AH43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AH43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AI43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AI43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AJ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AJ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AK43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AK43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AL43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AL43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AM43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AM43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AN43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AN43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AO43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AO43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AP43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AP43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AQ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AQ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AR43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AR43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AS43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AS43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AT43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AT43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AU43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AU43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AV43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AV43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AW43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AW43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AX43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AX43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AY43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AY43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(AZ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*AZ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BA43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BA43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BB43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BB43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BC43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BC43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BD43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BD43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BE43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BE43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BF43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BF43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BG43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BG43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BH43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BH43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BI43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BI43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BJ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BJ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BK43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BK43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BL43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BL43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BM43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BM43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BN43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BN43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BO43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BO43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BP43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BP43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BQ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BQ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BR43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BR43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BS43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BS43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BT43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BT43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BU43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BU43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BV43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BV43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BW43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BW43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BX43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BX43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BY43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BY43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(BZ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*BZ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CA43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CA43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CB43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CB43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CC43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CC43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CD43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CD43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CE43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CE43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CF43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CF43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CG43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CG43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CH43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CH43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CI43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CI43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CJ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CJ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CK43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CK43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CL43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CL43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CM43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CM43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CN43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CN43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CO43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CO43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CP43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CP43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CQ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CQ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CR43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CR43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CS43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CS43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CT43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CT43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CU43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CU43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CV43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CV43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CW43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CW43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CX43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CX43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CY43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CY43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(CZ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*CZ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DA43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DA43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DB43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DB43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DC43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DC43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DD43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DD43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DE43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DE43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DF43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DF43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DG43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DG43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DH43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DH43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DI43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DI43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DJ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DJ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DK43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DK43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DL43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DL43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DM43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DM43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DN43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DN43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DO43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DO43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DP43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DP43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088},{"$f":"+($O43*(DQ43/Persontåg!$GM44)*INDATABLAD!$D$266+$Q43*DQ43/Persontåg!$GM44*INDATABLAD!$D$267)/1000000","v":4.6693316074453088}]
[1507.4790367128501,{"$f":"+Persontåg!B45","v":10905},{"$f":"+Persontåg!C45","v":"Karlshamn-Älmhult"},{"$f":"+IF(Persontåg!FH45=0,Persontåg!D45,Persontåg!FH45)","v":15},{"$f":"+Persontåg!FJ45","v":215},{"$f":"+VLOOKUP(D44,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK45","v":5.5930814520357641},{"$f":"+Persontåg!FL45","v":5.5930814520357641},{"$f":"+Persontåg!FM45","v":0.27330646636962846},{"$f":"+Persontåg!FN45","v":0.27330646636962846},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B44,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO45","v":0.22357441952979895},{"$f":"+Persontåg!FP45","v":0.22357441952979895},{"$f":"+Persontåg!GT45","v":2785667.7426140271},{"$f":"+Persontåg!GU45","v":2785667.7426140271},{"$f":"+Persontåg!GV45","v":0},{"$f":"+Persontåg!GW45","v":0},{"$f":"+Persontåg!FY45","v":13.95894534995206},{"$f":"+Persontåg!FZ45","v":47.048015340364323},{"$f":"+Persontåg!GA45","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB45","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,null,{"$f":"+($O44*(V44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*V44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(W44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*W44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(X44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*X44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(Y44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*Y44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(Z44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*Z44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AA44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AA44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AB44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AB44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AC44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AC44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AD44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AD44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AE44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AE44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AF44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AF44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AG44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AG44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AH44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AH44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AI44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AI44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AJ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AJ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AK44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AK44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AL44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AL44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AM44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AM44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AN44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AN44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AO44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AO44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AP44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AP44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AQ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AQ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AR44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AR44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AS44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AS44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AT44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AT44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AU44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AU44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AV44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AV44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AW44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AW44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AX44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AX44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AY44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AY44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(AZ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*AZ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BA44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BA44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BB44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BB44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BC44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BC44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BD44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BD44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BE44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BE44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BF44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BF44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BG44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BG44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BH44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BH44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BI44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BI44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BJ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BJ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BK44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BK44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BL44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BL44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BM44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BM44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BN44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BN44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BO44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BO44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BP44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BP44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BQ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BQ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BR44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BR44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BS44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BS44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BT44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BT44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BU44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BU44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BV44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BV44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BW44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BW44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BX44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BX44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BY44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BY44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(BZ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*BZ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CA44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CA44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CB44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CB44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CC44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CC44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CD44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CD44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CE44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CE44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CF44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CF44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CG44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CG44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CH44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CH44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CI44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CI44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CJ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CJ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CK44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CK44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CL44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CL44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CM44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CM44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CN44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CN44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CO44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CO44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CP44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CP44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CQ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CQ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CR44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CR44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CS44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CS44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CT44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CT44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CU44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CU44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CV44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CV44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CW44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CW44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CX44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CX44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CY44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CY44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(CZ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*CZ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DA44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DA44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DB44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DB44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DC44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DC44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DD44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DD44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DE44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DE44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DF44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DF44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DG44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DG44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DH44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DH44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DI44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DI44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DJ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DJ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DK44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DK44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DL44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DL44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DM44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DM44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DN44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DN44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DO44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DO44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DP44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DP44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O44*(DQ44/Persontåg!$GM45)*INDATABLAD!$D$266+$Q44*DQ44/Persontåg!$GM45*INDATABLAD!$D$267)/1000000","v":1.9499674198298189}]
[1507.4790367128501,{"$f":"+Persontåg!B46","v":"10905R"},{"$f":"+Persontåg!C46","v":"Älmhult-Karlshamn"},{"$f":"+IF(Persontåg!FH46=0,Persontåg!D46,Persontåg!FH46)","v":15},{"$f":"+Persontåg!FJ46","v":215},{"$f":"+VLOOKUP(D45,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK46","v":6.6732958493829502},{"$f":"+Persontåg!FL46","v":6.6732958493829502},{"$f":"+Persontåg!FM46","v":0.27330646636962846},{"$f":"+Persontåg!FN46","v":0.27330646636962846},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B45,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO46","v":0.22357441952979895},{"$f":"+Persontåg!FP46","v":0.22357441952979895},{"$f":"+Persontåg!GT46","v":2785667.7426140271},{"$f":"+Persontåg!GU46","v":2785667.7426140271},{"$f":"+Persontåg!GV46","v":0},{"$f":"+Persontåg!GW46","v":0},{"$f":"+Persontåg!FY46","v":13.95894534995206},{"$f":"+Persontåg!FZ46","v":47.048015340364323},{"$f":"+Persontåg!GA46","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB46","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,14.333802747593184,null,{"$f":"+($O45*(V45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*V45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(W45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*W45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(X45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*X45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(Y45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*Y45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(Z45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*Z45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AA45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AA45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AB45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AB45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AC45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AC45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AD45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AD45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AE45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AE45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AF45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AF45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AG45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AG45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AH45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AH45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AI45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AI45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AJ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AJ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AK45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AK45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AL45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AL45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AM45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AM45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AN45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AN45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AO45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AO45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AP45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AP45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AQ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AQ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AR45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AR45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AS45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AS45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AT45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AT45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AU45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AU45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AV45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AV45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AW45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AW45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AX45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AX45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AY45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AY45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(AZ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*AZ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BA45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BA45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BB45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BB45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BC45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BC45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BD45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BD45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BE45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BE45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BF45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BF45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BG45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BG45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BH45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BH45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BI45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BI45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BJ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BJ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BK45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BK45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BL45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BL45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BM45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BM45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BN45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BN45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BO45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BO45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BP45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BP45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BQ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BQ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BR45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BR45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BS45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BS45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BT45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BT45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BU45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BU45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BV45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BV45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BW45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BW45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BX45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BX45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BY45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BY45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(BZ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*BZ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CA45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CA45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CB45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CB45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CC45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CC45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CD45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CD45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CE45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CE45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CF45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CF45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CG45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CG45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CH45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CH45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CI45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CI45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CJ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CJ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CK45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CK45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CL45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CL45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CM45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CM45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CN45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CN45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CO45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CO45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CP45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CP45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CQ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CQ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CR45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CR45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CS45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CS45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CT45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CT45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CU45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CU45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CV45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CV45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CW45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CW45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CX45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CX45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CY45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CY45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(CZ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*CZ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DA45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DA45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DB45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DB45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DC45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DC45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DD45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DD45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DE45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DE45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DF45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DF45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DG45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DG45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DH45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DH45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DI45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DI45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DJ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DJ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DK45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DK45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DL45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DL45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DM45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DM45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DN45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DN45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DO45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DO45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DP45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DP45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189},{"$f":"+($O45*(DQ45/Persontåg!$GM46)*INDATABLAD!$D$266+$Q45*DQ45/Persontåg!$GM46*INDATABLAD!$D$267)/1000000","v":1.9499674198298189}]
[219.4504270447689,{"$f":"+Persontåg!B47","v":10906},{"$f":"+Persontåg!C47","v":"Bromölla-Kristianstads Central"},{"$f":"+IF(Persontåg!FH47=0,Persontåg!D47,Persontåg!FH47)","v":15},{"$f":"+Persontåg!FJ47","v":215},{"$f":"+VLOOKUP(D46,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK47","v":1.2052356007477725},{"$f":"+Persontåg!FL47","v":1.2052356007477725},{"$f":"+Persontåg!FM47","v":4.368000045776356E-2},{"$f":"+Persontåg!FN47","v":4.368000045776356E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B46,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO47","v":3.1167147916865621E-2},{"$f":"+Persontåg!FP47","v":3.1167147916865621E-2},{"$f":"+Persontåg!GT47","v":445207.05963830615},{"$f":"+Persontåg!GU47","v":445207.05963830615},{"$f":"+Persontåg!GV47","v":0},{"$f":"+Persontåg!GW47","v":0},{"$f":"+Persontåg!FY47","v":13.95894534995206},{"$f":"+Persontåg!FZ47","v":47.048015340364323},{"$f":"+Persontåg!GA47","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB47","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,null,{"$f":"+($O46*(V46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*V46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(W46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*W46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(X46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*X46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(Y46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*Y46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(Z46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*Z46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AA46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AA46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AB46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AB46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AC46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AC46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AD46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AD46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AE46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AE46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AF46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AF46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AG46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AG46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AH46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AH46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AI46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AI46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AJ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AJ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AK46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AK46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AL46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AL46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AM46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AM46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AN46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AN46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AO46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AO46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AP46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AP46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AQ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AQ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AR46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AR46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AS46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AS46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AT46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AT46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AU46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AU46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AV46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AV46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AW46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AW46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AX46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AX46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AY46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AY46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(AZ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*AZ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BA46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BA46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BB46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BB46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BC46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BC46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BD46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BD46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BE46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BE46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BF46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BF46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BG46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BG46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BH46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BH46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BI46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BI46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BJ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BJ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BK46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BK46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BL46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BL46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BM46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BM46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BN46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BN46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BO46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BO46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BP46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BP46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BQ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BQ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BR46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BR46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BS46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BS46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BT46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BT46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BU46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BU46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BV46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BV46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BW46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BW46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BX46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BX46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BY46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BY46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(BZ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*BZ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CA46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CA46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CB46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CB46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CC46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CC46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CD46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CD46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CE46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CE46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CF46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CF46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CG46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CG46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CH46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CH46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CI46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CI46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CJ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CJ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CK46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CK46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CL46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CL46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CM46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CM46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CN46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CN46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CO46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CO46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CP46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CP46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CQ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CQ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CR46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CR46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CS46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CS46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CT46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CT46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CU46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CU46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CV46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CV46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CW46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CW46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CX46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CX46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CY46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CY46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(CZ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*CZ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DA46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DA46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DB46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DB46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DC46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DC46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DD46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DD46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DE46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DE46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DF46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DF46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DG46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DG46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DH46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DH46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DI46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DI46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DJ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DJ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DK46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DK46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DL46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DL46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DM46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DM46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DN46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DN46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DO46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DO46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DP46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DP46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O46*(DQ46/Persontåg!$GM47)*INDATABLAD!$D$266+$Q46*DQ46/Persontåg!$GM47*INDATABLAD!$D$267)/1000000","v":0.31164494174681429}]
[219.4504270447689,{"$f":"+Persontåg!B48","v":"10906R"},{"$f":"+Persontåg!C48","v":"Kristianstads Central-Bromölla"},{"$f":"+IF(Persontåg!FH48=0,Persontåg!D48,Persontåg!FH48)","v":15},{"$f":"+Persontåg!FJ48","v":215},{"$f":"+VLOOKUP(D47,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK48","v":1.1411800514726416},{"$f":"+Persontåg!FL48","v":1.1411800514726416},{"$f":"+Persontåg!FM48","v":4.368000045776356E-2},{"$f":"+Persontåg!FN48","v":4.368000045776356E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B47,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO48","v":3.1167147916865621E-2},{"$f":"+Persontåg!FP48","v":3.1167147916865621E-2},{"$f":"+Persontåg!GT48","v":445207.05963830615},{"$f":"+Persontåg!GU48","v":445207.05963830615},{"$f":"+Persontåg!GV48","v":0},{"$f":"+Persontåg!GW48","v":0},{"$f":"+Persontåg!FY48","v":13.95894534995206},{"$f":"+Persontåg!FZ48","v":47.048015340364323},{"$f":"+Persontåg!GA48","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB48","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,2.0760791925838999,null,{"$f":"+($O47*(V47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*V47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(W47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*W47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(X47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*X47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(Y47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*Y47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(Z47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*Z47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AA47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AA47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AB47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AB47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AC47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AC47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AD47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AD47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AE47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AE47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AF47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AF47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AG47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AG47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AH47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AH47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AI47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AI47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AJ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AJ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AK47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AK47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AL47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AL47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AM47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AM47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AN47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AN47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AO47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AO47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AP47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AP47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AQ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AQ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AR47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AR47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AS47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AS47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AT47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AT47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AU47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AU47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AV47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AV47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AW47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AW47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AX47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AX47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AY47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AY47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(AZ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*AZ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BA47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BA47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BB47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BB47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BC47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BC47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BD47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BD47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BE47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BE47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BF47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BF47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BG47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BG47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BH47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BH47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BI47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BI47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BJ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BJ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BK47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BK47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BL47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BL47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BM47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BM47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BN47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BN47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BO47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BO47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BP47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BP47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BQ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BQ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BR47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BR47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BS47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BS47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BT47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BT47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BU47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BU47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BV47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BV47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BW47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BW47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BX47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BX47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BY47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BY47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(BZ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*BZ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CA47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CA47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CB47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CB47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CC47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CC47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CD47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CD47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CE47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CE47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CF47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CF47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CG47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CG47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CH47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CH47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CI47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CI47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CJ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CJ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CK47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CK47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CL47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CL47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CM47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CM47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CN47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CN47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CO47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CO47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CP47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CP47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CQ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CQ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CR47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CR47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CS47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CS47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CT47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CT47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CU47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CU47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CV47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CV47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CW47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CW47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CX47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CX47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CY47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CY47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(CZ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*CZ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DA47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DA47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DB47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DB47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DC47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DC47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DD47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DD47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DE47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DE47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DF47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DF47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DG47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DG47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DH47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DH47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DI47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DI47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DJ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DJ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DK47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DK47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DL47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DL47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DM47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DM47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DN47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DN47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DO47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DO47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DP47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DP47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429},{"$f":"+($O47*(DQ47/Persontåg!$GM48)*INDATABLAD!$D$266+$Q47*DQ47/Persontåg!$GM48*INDATABLAD!$D$267)/1000000","v":0.31164494174681429}]
[20630.986556489344,{"$f":"+Persontåg!B49","v":11001},{"$f":"+Persontåg!C49","v":"Märsta-Södertälje Centrum"},{"$f":"+IF(Persontåg!FH49=0,Persontåg!D49,Persontåg!FH49)","v":18},{"$f":"+Persontåg!FJ49","v":375},{"$f":"+VLOOKUP(D48,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK49","v":383.4480914914264},{"$f":"+Persontåg!FL49","v":383.4480914914264},{"$f":"+Persontåg!FM49","v":1.7978341115570025},{"$f":"+Persontåg!FN49","v":1.7978341115570025},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B48,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO49","v":2.1010706275439985},{"$f":"+Persontåg!FP49","v":2.1010706275439985},{"$f":"+Persontåg!GT49","v":51221749.315214768},{"$f":"+Persontåg!GU49","v":51221749.315214768},{"$f":"+Persontåg!GV49","v":0},{"$f":"+Persontåg!GW49","v":0},{"$f":"+Persontåg!FY49","v":22.573978906999038},{"$f":"+Persontåg!FZ49","v":39.987574304889733},{"$f":"+Persontåg!GA49","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB49","v":5.3978906999041225E-2},414.84356201871583,421.0247310927947,427.29799958607731,433.66473977990995,440.12634440263048,446.68422693422974,453.33982191554969,460.09458526209141,466.94999458249657,473.9075495017758,480.96877198935215,488.13520669199352,495.40842127170424,502.79000674865256,510.28157784920751,517.8847733591607,525.60125648221219,533.4327152037971,541.38086266033361,549.44743751397277,557.63420433293084,565.94295397749147,574.37550399175598,582.93369900123321,591.61941111635167,600.43454034198533,609.38101499308084,617.91234920298393,626.56312209182579,635.33500580111138,644.22969588232695,653.24891162467964,662.3943963874251,671.66791793684899,681.07126878796521,690.60626655099668,700.27475428271066,710.07860084266861,720.0197012544661,730.09997707202854,740.32137675103718,750.68587602555169,761.1954782899096,771.85221498596832,782.65814599577197,793.61536003971287,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,804.72597508026865,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132.98640808263082,134.28728837313997,135.60755177997765,136.94748711157729,138.30738747961772,139.68755036314195,141.0882776736307,142.50987582104574,143.95265578085727,145.41693316206997,146.90302827626275,148.41126620765698,149.94197688422904,151.49549514988195,153.07216083769313,154.67231884425269,156.29631920511,157.94451717134407,159.61727328727503,161.31495346933337,163.03792908610438,164.78657703956526,166.56127984753272,168.36242572733886,170.19040868075419,172.04562858017536,173.92849125609789,175.72398404919272,177.54461374139089,179.39073224927984,181.26269641627925,183.16086808161663,185.08561415026873,187.03730666388196,189.01632287268586,191.02304530841292,193.05786185824016,195.12116583976501,197.21335607703122,199.33483697761912,201.48601861081528,203.66731678687617,205.87915313740194,208.12195519683505,210.39615648510022,212.7021965914011,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,215.04052125919017,null,{"$f":"+($O48*(V48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*V48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":24.408881621125456},{"$f":"+($O48*(W48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*W48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":24.772573957280226},{"$f":"+($O48*(X48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*X48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":25.141685309243702},{"$f":"+($O48*(Y48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*Y48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":25.516296420351438},{"$f":"+($O48*(Z48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*Z48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":25.896489237014663},{"$f":"+($O48*(AA48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AA48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":26.282346926646188},{"$f":"+($O48*(AB48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AB48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":26.673953895853217},{"$f":"+($O48*(AC48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AC48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":27.071395808901425},{"$f":"+($O48*(AD48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AD48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":27.474759606454057},{"$f":"+($O48*(AE48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AE48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":27.884133524590226},{"$f":"+($O48*(AF48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AF48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":28.299607114106614},{"$f":"+($O48*(AG48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AG48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":28.721271260106807},{"$f":"+($O48*(AH48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AH48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":29.149218201882391},{"$f":"+($O48*(AI48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AI48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":29.583541553090441},{"$f":"+($O48*(AJ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AJ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":30.024336322231488},{"$f":"+($O48*(AK48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AK48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":30.471698933432741},{"$f":"+($O48*(AL48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AL48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":30.925727247540884},{"$f":"+($O48*(AM48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AM48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":31.38652058352924},{"$f":"+($O48*(AN48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AN48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":31.854179740223824},{"$f":"+($O48*(AO48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AO48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":32.328807018353167},{"$f":"+($O48*(AP48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AP48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":32.810506242926621},{"$f":"+($O48*(AQ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AQ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":33.299382785946221},{"$f":"+($O48*(AR48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AR48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":33.79554358945682},{"$f":"+($O48*(AS48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AS48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":34.299097188939726},{"$f":"+($O48*(AT48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AT48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":34.810153737054939},{"$f":"+($O48*(AU48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AU48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":35.328825027737061},{"$f":"+($O48*(AV48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AV48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":35.855224520650331},{"$f":"+($O48*(AW48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AW48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":36.357197663939438},{"$f":"+($O48*(AX48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AX48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":36.866198431234594},{"$f":"+($O48*(AY48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AY48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":37.382325209271876},{"$f":"+($O48*(AZ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*AZ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":37.905677762201684},{"$f":"+($O48*(BA48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BA48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":38.436357250872518},{"$f":"+($O48*(BB48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BB48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":38.97446625238473},{"$f":"+($O48*(BC48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BC48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":39.520108779918111},{"$f":"+($O48*(BD48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BD48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":40.073390302836984},{"$f":"+($O48*(BE48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BE48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":40.634417767076698},{"$f":"+($O48*(BF48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BF48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":41.203299615815773},{"$f":"+($O48*(BG48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BG48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":41.780145810437197},{"$f":"+($O48*(BH48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BH48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":42.365067851783323},{"$f":"+($O48*(BI48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BI48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":42.958178801708286},{"$f":"+($O48*(BJ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BJ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":43.559593304932214},{"$f":"+($O48*(BK48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BK48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":44.169427611201272},{"$f":"+($O48*(BL48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BL48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":44.787799597758102},{"$f":"+($O48*(BM48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BM48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":45.414828792126706},{"$f":"+($O48*(BN48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BN48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":46.050636395216493},{"$f":"+($O48*(BO48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BO48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":46.695345304749516},{"$f":"+($O48*(BP48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BP48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BQ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BQ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BR48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BR48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BS48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BS48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BT48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BT48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BU48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BU48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BV48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BV48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BW48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BW48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BX48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BX48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BY48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BY48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(BZ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*BZ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CA48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CA48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CB48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CB48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CC48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CC48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CD48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CD48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CE48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CE48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CF48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CF48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CG48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CG48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CH48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CH48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CI48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CI48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CJ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CJ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CK48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CK48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CL48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CL48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CM48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CM48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CN48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CN48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CO48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CO48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CP48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CP48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CQ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CQ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CR48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CR48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CS48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CS48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CT48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CT48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CU48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CU48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CV48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CV48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CW48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CW48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CX48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CX48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CY48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CY48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(CZ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*CZ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DA48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DA48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DB48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DB48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DC48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DC48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DD48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DD48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DE48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DE48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DF48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DF48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DG48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DG48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DH48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DH48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DI48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DI48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DJ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DJ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DK48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DK48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DL48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DL48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DM48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DM48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DN48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DN48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DO48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DO48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DP48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DP48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003},{"$f":"+($O48*(DQ48/Persontåg!$GM49)*INDATABLAD!$D$266+$Q48*DQ48/Persontåg!$GM49*INDATABLAD!$D$267)/1000000","v":47.349080139016003}]
[20882.970688089761,{"$f":"+Persontåg!B50","v":"11001R"},{"$f":"+Persontåg!C50","v":"Södertälje Centrum-Märsta"},{"$f":"+IF(Persontåg!FH50=0,Persontåg!D50,Persontåg!FH50)","v":18},{"$f":"+Persontåg!FJ50","v":375},{"$f":"+VLOOKUP(D49,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK50","v":389.46330143496448},{"$f":"+Persontåg!FL50","v":389.46330143496448},{"$f":"+Persontåg!FM50","v":1.7978341115570031},{"$f":"+Persontåg!FN50","v":1.7978341115570031},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B49,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO50","v":2.1010706275439985},{"$f":"+Persontåg!FP50","v":2.1010706275439985},{"$f":"+Persontåg!GT50","v":52025272.875882111},{"$f":"+Persontåg!GU50","v":52025272.875882111},{"$f":"+Persontåg!GV50","v":0},{"$f":"+Persontåg!GW50","v":0},{"$f":"+Persontåg!FY50","v":22.573978906999038},{"$f":"+Persontåg!FZ50","v":39.987574304889733},{"$f":"+Persontåg!GA50","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB50","v":5.3978906999041225E-2},421.35127759910091,427.62941163532747,434.00108986869384,440.4677061077374,447.03067492874254,453.69143198518094,460.45143432176013,467.3121606931544,474.27511188748241,481.34181105460578,488.51380403931944,495.79265971950525,503.17997034932591,510.67735190753081,518.28644445095301,526.00891247327218,533.84644526912393,541.80075730363387,549.87358858745802,558.06670505741124,566.38189896276651,574.82098925731179,583.38582199724556,592.0782707450046,600.90023697910522,609.85365051009376,618.94046990269419,627.605636481332,636.39211539207065,645.3016050075596,654.33582747766559,663.49652906235292,672.78548046922594,682.20447719579511,691.75533987653637,701.43991463480791,711.26007343969525,721.21771446785101,731.31476247040098,741.55316914498667,751.93491351301645,762.4620023021987,773.13647033442976,783.9603809191118,794.93582625197951,806.06492781950715,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,817.34983680898029,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134.35601289901808,135.67730030129138,137.01827488585855,138.37922999173577,139.76046332869055,141.16227704236599,142.5849777803752,144.02887675938072,145.49428983317344,146.98153756176563,148.49094528151386,150.02284317628636,151.57756634969098,153.1554548983793,154.7568539864431,156.38211392091901,158.03159022841865,159.70564373290003,161.40464063459817,163.12895259013163,164.8789567938025,166.6550360601081,168.4575789074816,170.28697964328103,172.14363845004388,174.02796147302743,175.94036090905348,177.76401987728974,179.61321007108126,181.48828892758587,183.38961888808154,185.31756746802421,187.27250732808602,189.25481634618868,191.26487769054484,193.30307989372193,195.3698169277435,197.4654882802414,199.59049903167426,201.74525993362718,203.93018748820742,206.14570402855182,208.39223780046103,210.67022304517698,212.98010008331897,215.32231539999486,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,217.6973217311043,null,{"$f":"+($O49*(V49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*V49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":24.791787549453232},{"$f":"+($O49*(W49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*W49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":25.161185183940077},{"$f":"+($O49*(X49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*X49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":25.536086843180783},{"$f":"+($O49*(Y49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*Y49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":25.916574537144179},{"$f":"+($O49*(Z49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*Z49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":26.302731497747622},{"$f":"+($O49*(AA49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AA49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":26.69464219706407},{"$f":"+($O49*(AB49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AB49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":27.092392365800322},{"$f":"+($O49*(AC49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AC49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":27.49606901205075},{"$f":"+($O49*(AD49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AD49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":27.905760440330305},{"$f":"+($O49*(AE49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AE49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":28.321556270891218},{"$f":"+($O49*(AF49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AF49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":28.743547459327502},{"$f":"+($O49*(AG49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AG49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":29.171826316471481},{"$f":"+($O49*(AH49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AH49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":29.60648652858691},{"$f":"+($O49*(AI49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AI49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":30.047623177862846},{"$f":"+($O49*(AJ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AJ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":30.495332763213},{"$f":"+($O49*(AK49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AK49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":30.949713221384876},{"$f":"+($O49*(AL49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AL49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":31.410863948383515},{"$f":"+($O49*(AM49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AM49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":31.878885821214421},{"$f":"+($O49*(AN49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AN49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":32.353881219950516},{"$f":"+($O49*(AO49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AO49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":32.835954050127789},{"$f":"+($O49*(AP49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AP49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":33.325209765474675},{"$f":"+($O49*(AQ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AQ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":33.821755390980258},{"$f":"+($O49*(AR49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AR49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":34.325699546305849},{"$f":"+($O49*(AS49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AS49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":34.837152469545813},{"$f":"+($O49*(AT49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AT49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":35.356226041342047},{"$f":"+($O49*(AU49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AU49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":35.883033809358039},{"$f":"+($O49*(AV49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AV49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":36.417691013117476},{"$f":"+($O49*(AW49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AW49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":36.92753868730113},{"$f":"+($O49*(AX49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AX49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":37.444524228923342},{"$f":"+($O49*(AY49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AY49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":37.968747568128265},{"$f":"+($O49*(AZ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*AZ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":38.500310034082069},{"$f":"+($O49*(BA49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BA49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":39.039314374559218},{"$f":"+($O49*(BB49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BB49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":39.585864775803053},{"$f":"+($O49*(BC49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BC49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":40.1400668826643},{"$f":"+($O49*(BD49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BD49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":40.702027819021602},{"$f":"+($O49*(BE49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BE49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":41.271856208487904},{"$f":"+($O49*(BF49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BF49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":41.849662195406744},{"$f":"+($O49*(BG49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BG49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":42.435557466142434},{"$f":"+($O49*(BH49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BH49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":43.029655270668442},{"$f":"+($O49*(BI49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BI49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":43.632070444457803},{"$f":"+($O49*(BJ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BJ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":44.24291943068021},{"$f":"+($O49*(BK49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BK49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":44.862320302709726},{"$f":"+($O49*(BL49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BL49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":45.49039278694768},{"$f":"+($O49*(BM49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BM49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":46.127258285964949},{"$f":"+($O49*(BN49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BN49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":46.773039901968474},{"$f":"+($O49*(BO49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BO49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":47.427862460596025},{"$f":"+($O49*(BP49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BP49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BQ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BQ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BR49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BR49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BS49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BS49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BT49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BT49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BU49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BU49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BV49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BV49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BW49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BW49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BX49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BX49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BY49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BY49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(BZ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*BZ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CA49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CA49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CB49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CB49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CC49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CC49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CD49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CD49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CE49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CE49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CF49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CF49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CG49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CG49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CH49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CH49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CI49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CI49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CJ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CJ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CK49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CK49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CL49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CL49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CM49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CM49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CN49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CN49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CO49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CO49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CP49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CP49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CQ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CQ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CR49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CR49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CS49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CS49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CT49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CT49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CU49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CU49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CV49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CV49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CW49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CW49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CX49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CX49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CY49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CY49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(CZ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*CZ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DA49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DA49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DB49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DB49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DC49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DC49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DD49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DD49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DE49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DE49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DF49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DF49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DG49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DG49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DH49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DH49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DI49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DI49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DJ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DJ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DK49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DK49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DL49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DL49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DM49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DM49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DN49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DN49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DO49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DO49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DP49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DP49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374},{"$f":"+($O49*(DQ49/Persontåg!$GM50)*INDATABLAD!$D$266+$Q49*DQ49/Persontåg!$GM50*INDATABLAD!$D$267)/1000000","v":48.091852535044374}]
[1744.6887001865998,{"$f":"+Persontåg!B51","v":11002},{"$f":"+Persontåg!C51","v":"Upplands Väsby-Tumba"},{"$f":"+IF(Persontåg!FH51=0,Persontåg!D51,Persontåg!FH51)","v":18},{"$f":"+Persontåg!FJ51","v":375},{"$f":"+VLOOKUP(D50,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK51","v":28.938920539435181},{"$f":"+Persontåg!FL51","v":28.938920539435181},{"$f":"+Persontåg!FM51","v":0.17899814369201617},{"$f":"+Persontåg!FN51","v":0.17899814369201617},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B50,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO51","v":0.22288911808634154},{"$f":"+Persontåg!FP51","v":0.22288911808634154},{"$f":"+Persontåg!GT51","v":3865717.8539041216},{"$f":"+Persontåg!GU51","v":3865717.8539041216},{"$f":"+Persontåg!GV51","v":0},{"$f":"+Persontåg!GW51","v":0},{"$f":"+Persontåg!FY51","v":22.573978906999038},{"$f":"+Persontåg!FZ51","v":39.987574304889733},{"$f":"+Persontåg!GA51","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB51","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,375.52618109773704,381.12152119609323,386.80023186191494,392.56355531665747,398.41275229087569,404.34910230000975,410.37390392427989,416.48847509275163,422.69415337163366,428.99229625687093,435.38428147109823,441.87150726501773,448.45539272326647,455.13737807484318,461.91892500815823,468.38578995827248,474.94319101768832,481.59239569193602,488.33468923162314,495.17137488086587,502.10377412919809,509.13322696700686,516.26109214454505,523.48874743456872,530.81758989865273,538.24903615723383,545.78452266343527,553.4255059807233,561.17346306445336,569.02989154735576,576.9963100290189,585.07425836942525,593.26529798659726,601.57101215840953,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,{"$f":"+IF(($H50*CL$3/$J50)/$F50<$E50,$E50,(($H50*CL$3/$J50)/$F50))","v":609.99300632862742},609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,609.99300632862742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.964910166833626,13.08629231427436,13.209483055711965,13.334509339196988,13.461398514305941,13.590178338124016,13.720876981316978,13.853523034293517,13.988145513459408,14.124773867564869,14.263437984146499,14.404168196065202,14.546995288141488,14.691950503889714,14.839065552352587,14.979354067627053,15.121606622115365,15.265850712366515,15.412114219881179,15.560425416501047,15.710812969873594,15.863305948993357,16.017933829820798,16.174726500979823,16.333714269535072,16.494927866850094,16.658398454527536,16.824157630432449,16.992237434800035,17.162670356428769,17.335489338960308,17.510727787247284,17.688419573810279,17.868599045385153,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,18.051301029562083,null,{"$f":"+($O50*(V50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*V50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(W50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*W50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(X50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*X50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(Y50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*Y50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(Z50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*Z50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(AA50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AA50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(AB50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AB50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(AC50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AC50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(AD50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AD50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(AE50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AE50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(AF50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AF50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(AG50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AG50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1968161114678506},{"$f":"+($O50*(AH50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AH50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.1998985731026734},{"$f":"+($O50*(AI50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AI50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.232677061841903},{"$f":"+($O50*(AJ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AJ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.2659439500633463},{"$f":"+($O50*(AK50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AK50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.2997065149192903},{"$f":"+($O50*(AL50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AL50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.333972141991588},{"$f":"+($O50*(AM50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AM50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.3687483269072631},{"$f":"+($O50*(AN50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AN50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.4040426769781811},{"$f":"+($O50*(AO50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AO50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.4398629128651552},{"$f":"+($O50*(AP50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AP50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.4762168702668466},{"$f":"+($O50*(AQ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AQ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.5131125016338225},{"$f":"+($O50*(AR50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AR50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.5505578779081657},{"$f":"+($O50*(AS50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AS50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.5885611902889982},{"$f":"+($O50*(AT50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AT50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.6271307520243039},{"$f":"+($O50*(AU50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AU50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.6662750002294668},{"$f":"+($O50*(AV50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AV50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.7060024977328849},{"$f":"+($O50*(AW50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AW50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.7438865327011452},{"$f":"+($O50*(AX50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AX50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.7823009441589615},{"$f":"+($O50*(AY50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AY50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.8212531573771873},{"$f":"+($O50*(AZ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*AZ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.8607507015804683},{"$f":"+($O50*(BA50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BA50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.9008012114025949},{"$f":"+($O50*(BB50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BB50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.941412428362232},{"$f":"+($O50*(BC50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BC50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":2.982592202359303},{"$f":"+($O50*(BD50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BD50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.0243484931923339},{"$f":"+($O50*(BE50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BE50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.0666893720970267},{"$f":"+($O50*(BF50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BF50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.1096230233063853},{"$f":"+($O50*(BG50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BG50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.153157745632674},{"$f":"+($O50*(BH50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BH50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.1973019540715328},{"$f":"+($O50*(BI50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BI50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.2420641814285345},{"$f":"+($O50*(BJ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BJ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.2874530799685333},{"$f":"+($O50*(BK50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BK50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.3334774230880932},{"$f":"+($O50*(BL50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BL50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.3801461070113277},{"$f":"+($O50*(BM50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BM50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.4274681525094861},{"$f":"+($O50*(BN50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BN50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.4754527066446199},{"$f":"+($O50*(BO50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BO50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.524109044537644},{"$f":"+($O50*(BP50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BP50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BQ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BQ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BR50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BR50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BS50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BS50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BT50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BT50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BU50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BU50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BV50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BV50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BW50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BW50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BX50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BX50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BY50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BY50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(BZ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*BZ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CA50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CA50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CB50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CB50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CC50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CC50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CD50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CD50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CE50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CE50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CF50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CF50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CG50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CG50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CH50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CH50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CI50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CI50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CJ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CJ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CK50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CK50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CL50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CL50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CM50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CM50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CN50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CN50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CO50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CO50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CP50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CP50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CQ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CQ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CR50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CR50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CS50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CS50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CT50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CT50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CU50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CU50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CV50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CV50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CW50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CW50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CX50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CX50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CY50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CY50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(CZ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*CZ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DA50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DA50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DB50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DB50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DC50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DC50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DD50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DD50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DE50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DE50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DF50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DF50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DG50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DG50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DH50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DH50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DI50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DI50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DJ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DJ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DK50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DK50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DL50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DL50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DM50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DM50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DN50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DN50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DO50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DO50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DP50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DP50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714},{"$f":"+($O50*(DQ50/Persontåg!$GM51)*INDATABLAD!$D$266+$Q50*DQ50/Persontåg!$GM51*INDATABLAD!$D$267)/1000000","v":3.5734465711611714}]
[1722.0355562678635,{"$f":"+Persontåg!B52","v":"11002R"},{"$f":"+Persontåg!C52","v":"Tumba-Upplands Väsby"},{"$f":"+IF(Persontåg!FH52=0,Persontåg!D52,Persontåg!FH52)","v":18},{"$f":"+Persontåg!FJ52","v":375},{"$f":"+VLOOKUP(D51,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK52","v":28.357302320281651},{"$f":"+Persontåg!FL52","v":28.357302320281651},{"$f":"+Persontåg!FM52","v":0.17899814369201617},{"$f":"+Persontåg!FN52","v":0.17899814369201617},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B51,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO52","v":0.22288911808634154},{"$f":"+Persontåg!FP52","v":0.22288911808634154},{"$f":"+Persontåg!GT52","v":3788024.1496460852},{"$f":"+Persontåg!GU52","v":3788024.1496460852},{"$f":"+Persontåg!GV52","v":0},{"$f":"+Persontåg!GW52","v":0},{"$f":"+Persontåg!FY52","v":22.573978906999038},{"$f":"+Persontåg!FZ52","v":39.987574304889733},{"$f":"+Persontåg!GA52","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB52","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,375,375,379.02627008897554,384.67376151330132,390.40540055984951,396.22244102819127,402.12615539951128,408.11783511496401,414.19879085817701,420.37035284196384,426.63387109930903,432.99071577868875,439.44227744379123,445.98996737770369,452.6352178916315,458.97211094211428,465.39772049530387,471.91328858223824,478.52007462238964,485.21935566710312,492.01242664644258,498.90060061949276,505.88520902816578,512.96760195456011,520.14914838192396,527.43123645927096,534.81527376970075,542.30268760247668,549.89492522891135,557.59345418211615,565.39976254066585,573.31535921623527,581.34177424526251,589.48055908469621,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,597.73328691188203,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,12.953495491324482,13.040839120306,13.163352609153478,13.287691548984782,13.413883139019571,13.541954983745878,13.67193509895861,13.803851917888007,13.937734297419457,14.073611524405921,14.211513322074484,14.351469856528313,14.493511743345501,14.637670054276267,14.775139032577663,14.914532576575283,15.055877630188872,15.199201514553049,15.344531933298324,15.491896977906034,15.641325133138249,15.79284528254372,15.946486714040864,16.102279125578971,16.260252630878608,16.420437765252441,16.582865491507508,16.747567205930146,16.914574744354702,17.0839203883172,17.255636871295177,17.42975738503484,17.606315585966861,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,17.785345601711931,null,{"$f":"+($O51*(V51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*V51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(W51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*W51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(X51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*X51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(Y51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*Y51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(Z51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*Z51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AA51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AA51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AB51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AB51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AC51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AC51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AD51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AD51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AE51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AE51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AF51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AF51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AG51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AG51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AH51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AH51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AI51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AI51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.1968161114678511},{"$f":"+($O51*(AJ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AJ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.2204027114694043},{"$f":"+($O51*(AK51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AK51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.2534867118702988},{"$f":"+($O51*(AL51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AL51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.287063663877166},{"$f":"+($O51*(AM51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AM51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.3211409124689362},{"$f":"+($O51*(AN51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AN51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.3557259120647229},{"$f":"+($O51*(AO51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AO51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.3908262281544874},{"$f":"+($O51*(AP51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AP51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.4264495389539893},{"$f":"+($O51*(AQ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AQ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.462603637084404},{"$f":"+($O51*(AR51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AR51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.4992964312769614},{"$f":"+($O51*(AS51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AS51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.5365359481029879},{"$f":"+($O51*(AT51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AT51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.5743303337297228},{"$f":"+($O51*(AU51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AU51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.6126878557022954},{"$f":"+($O51*(AV51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AV51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.6516169047522595},{"$f":"+($O51*(AW51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AW51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.6887395414187902},{"$f":"+($O51*(AX51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AX51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.7263818949986542},{"$f":"+($O51*(AY51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AY51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.7645512415286357},{"$f":"+($O51*(AZ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*AZ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.8032549589100366},{"$f":"+($O51*(BA51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BA51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.842500528334778},{"$f":"+($O51*(BB51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BB51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.8822955357314646},{"$f":"+($O51*(BC51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BC51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.922647673231705},{"$f":"+($O51*(BD51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BD51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":2.9635647406569494},{"$f":"+($O51*(BE51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BE51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.0050546470261468},{"$f":"+($O51*(BF51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BF51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.047125412084513},{"$f":"+($O51*(BG51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BG51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.0897851678536972},{"$f":"+($O51*(BH51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BH51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.1330421602036482},{"$f":"+($O51*(BI51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BI51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.1769047504465},{"$f":"+($O51*(BJ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BJ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.221381416952751},{"$f":"+($O51*(BK51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BK51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.2664807567900893},{"$f":"+($O51*(BL51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BL51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.3122114873851514},{"$f":"+($O51*(BM51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BM51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.3585824482085438},{"$f":"+($O51*(BN51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BN51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.405602602483464},{"$f":"+($O51*(BO51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BO51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.4532810389182318},{"$f":"+($O51*(BP51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BP51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BQ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BQ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BR51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BR51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BS51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BS51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BT51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BT51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BU51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BU51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BV51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BV51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BW51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BW51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BX51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BX51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BY51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BY51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(BZ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*BZ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CA51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CA51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CB51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CB51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CC51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CC51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CD51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CD51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CE51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CE51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CF51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CF51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CG51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CG51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CH51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CH51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CI51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CI51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CJ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CJ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CK51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CK51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CL51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CL51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CM51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CM51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CN51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CN51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CO51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CO51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CP51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CP51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CQ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CQ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CR51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CR51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CS51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CS51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CT51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CT51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CU51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CU51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CV51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CV51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CW51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CW51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CX51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CX51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CY51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CY51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(CZ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*CZ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DA51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DA51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DB51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DB51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DC51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DC51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DD51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DD51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DE51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DE51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DF51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DF51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DG51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DG51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DH51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DH51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DI51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DI51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DJ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DJ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DK51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DK51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DL51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DL51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DM51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DM51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DN51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DN51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DO51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DO51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DP51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DP51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878},{"$f":"+($O51*(DQ51/Persontåg!$GM52)*INDATABLAD!$D$266+$Q51*DQ51/Persontåg!$GM52*INDATABLAD!$D$267)/1000000","v":3.5016269734630878}]
[7822.588771667698,{"$f":"+Persontåg!B53","v":11003},{"$f":"+Persontåg!C53","v":"Uppsala Central-Flemingsberg"},{"$f":"+IF(Persontåg!FH53=0,Persontåg!D53,Persontåg!FH53)","v":18},{"$f":"+Persontåg!FJ53","v":375},{"$f":"+VLOOKUP(D52,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK53","v":143.51293504685918},{"$f":"+Persontåg!FL53","v":143.51293504685918},{"$f":"+Persontåg!FM53","v":0.98436294494628718},{"$f":"+Persontåg!FN53","v":0.98436294494628718},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B52,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO53","v":0.97087223379397303},{"$f":"+Persontåg!FP53","v":0.97087223379397303},{"$f":"+Persontåg!GT53","v":19170739.783497609},{"$f":"+Persontåg!GU53","v":19170739.783497609},{"$f":"+Persontåg!GV53","v":0},{"$f":"+Persontåg!GW53","v":0},{"$f":"+Persontåg!FY53","v":22.573978906999038},{"$f":"+Persontåg!FZ53","v":39.987574304889733},{"$f":"+Persontåg!GA53","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB53","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,{"$f":"+IF(($H52*AK$3/$J52)/$F52<$E52,$E52,(($H52*AK$3/$J52)/$F52))","v":375},375,375,375,375.58217938205036,381.17835385484284,386.85791132728002,392.62209420605637,398.47216340972665,404.40939864453156,410.43509868433517,416.55058165473167,422.38228979789795,428.29564185506848,434.29178084103961,440.3718657728142,446.53707189363359,452.78859090014441,459.12763117274642,465.55541800916495,472.0731938612933,478.6822185753515,485.38376963540645,492.17914241030218,499.06965040404646,506.05662550970305,513.14141826683897,520.32539812257482,527.60995369629097,534.99649304803904,542.48644395071153,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,550.08125416602149,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.105258006165769,61.695886418544205,62.29531519426709,62.903675458748239,63.521100291170157,64.147724753595156,64.783685920510308,65.429122908812488,66.044609888140684,66.668713685179483,67.301554935376856,67.943255963076979,68.593940805164877,69.253735235042015,69.922766786937444,70.601164780559401,71.289060346092072,71.986586449542202,72.693877918440634,73.411071467903639,74.138305727059134,74.875721265842785,75.623460622169432,76.38166832948464,77.150490944702284,77.930077076532953,78.720577414209231,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,79.522144756612988,null,{"$f":"+($O52*(V52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*V52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(W52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*W52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(X52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*X52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(Y52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*Y52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(Z52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*Z52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AA52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AA52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AB52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AB52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AC52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AC52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AD52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AD52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AE52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AE52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AF52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AF52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AG52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AG52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AH52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AH52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AI52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AI52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AJ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AJ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AK52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AK52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AL52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AL52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AM52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AM52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AN52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AN52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O52*(AO52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AO52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.099687245075518},{"$f":"+($O52*(AP52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AP52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.279972585027144},{"$f":"+($O52*(AQ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AQ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.462944176544047},{"$f":"+($O52*(AR52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AR52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.648642044774549},{"$f":"+($O52*(AS52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AS52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":12.837106811241695},{"$f":"+($O52*(AT52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AT52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":13.028379702729193},{"$f":"+($O52*(AU52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AU52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":13.222502560299858},{"$f":"+($O52*(AV52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AV52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":13.419517848448326},{"$f":"+($O52*(AW52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AW52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":13.607391098326602},{"$f":"+($O52*(AX52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AX52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":13.797894573703173},{"$f":"+($O52*(AY52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AY52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":13.991065097735024},{"$f":"+($O52*(AZ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*AZ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":14.186940009103315},{"$f":"+($O52*(BA52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BA52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":14.385557169230763},{"$f":"+($O52*(BB52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BB52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":14.586954969599992},{"$f":"+($O52*(BC52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BC52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":14.791172339174391},{"$f":"+($O52*(BD52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BD52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":14.998248751922835},{"$f":"+($O52*(BE52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BE52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":15.208224234449757},{"$f":"+($O52*(BF52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BF52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":15.421139373732053},{"$f":"+($O52*(BG52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BG52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":15.637035324964303},{"$f":"+($O52*(BH52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BH52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":15.855953819513807},{"$f":"+($O52*(BI52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BI52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":16.077937172986999},{"$f":"+($O52*(BJ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BJ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":16.303028293408818},{"$f":"+($O52*(BK52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BK52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":16.531270689516543},{"$f":"+($O52*(BL52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BL52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":16.762708479169778},{"$f":"+($O52*(BM52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BM52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":16.997386397878159},{"$f":"+($O52*(BN52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BN52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.235349807448451},{"$f":"+($O52*(BO52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BO52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.476644704752729},{"$f":"+($O52*(BP52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BP52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BQ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BQ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BR52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BR52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BS52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BS52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BT52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BT52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BU52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BU52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BV52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BV52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BW52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BW52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BX52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BX52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BY52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BY52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(BZ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*BZ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CA52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CA52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CB52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CB52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CC52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CC52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CD52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CD52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CE52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CE52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CF52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CF52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CG52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CG52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CH52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CH52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CI52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CI52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CJ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CJ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CK52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CK52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CL52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CL52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CM52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CM52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CN52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CN52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CO52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CO52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CP52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CP52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CQ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CQ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CR52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CR52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CS52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CS52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CT52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CT52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CU52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CU52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CV52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CV52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CW52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CW52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CX52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CX52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CY52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CY52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(CZ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*CZ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DA52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DA52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DB52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DB52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DC52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DC52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DD52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DD52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DE52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DE52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DF52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DF52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DG52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DG52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DH52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DH52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DI52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DI52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DJ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DJ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DK52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DK52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DL52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DL52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DM52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DM52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DN52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DN52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DO52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DO52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DP52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DP52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266},{"$f":"+($O52*(DQ52/Persontåg!$GM53)*INDATABLAD!$D$266+$Q52*DQ52/Persontåg!$GM53*INDATABLAD!$D$267)/1000000","v":17.721317730619266}]
[7404.4008028827157,{"$f":"+Persontåg!B54","v":"11003R"},{"$f":"+Persontåg!C54","v":"Flemingsberg-Uppsala Central"},{"$f":"+IF(Persontåg!FH54=0,Persontåg!D54,Persontåg!FH54)","v":18},{"$f":"+Persontåg!FJ54","v":375},{"$f":"+VLOOKUP(D53,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK54","v":130.17729376088113},{"$f":"+Persontåg!FL54","v":130.17729376088113},{"$f":"+Persontåg!FM54","v":0.98436294494628718},{"$f":"+Persontåg!FN54","v":0.98436294494628718},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B53,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO54","v":0.97087223379397303},{"$f":"+Persontåg!FP54","v":0.97087223379397303},{"$f":"+Persontåg!GT54","v":17389338.623692203},{"$f":"+Persontåg!GU54","v":17389338.623692203},{"$f":"+Persontåg!GV54","v":0},{"$f":"+Persontåg!GW54","v":0},{"$f":"+Persontåg!FY54","v":22.573978906999038},{"$f":"+Persontåg!FZ54","v":39.987574304889733},{"$f":"+Persontåg!GA54","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB54","v":5.3978906999041225E-2},{"$f":"+IF(($H53*V$3/$J53)/$F53<$E53,$E53,(($H53*V$3/$J53)/$F53))","v":375},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,377.84348439831206,383.13329317988837,388.49715928440691,393.93611951438857,399.45122518759007,405.04354234021639,410.71415193297941,416.46415006004111,422.29464816088176,428.20677323513422,434.20166806042607,440.28049141327205,446.44441829305794,452.69464014916076,459.03236511124902,465.45881822280654,471.97524167792596,478.58289506141688,485.28305559227675,492.07701837056862,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,498.96609662775666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.043813945439716,61.343919434280892,61.902213564965649,62.468323813480012,63.042359605473564,63.624431898555038,64.214653203739658,64.813137607196836,65.420000792302432,66.035360061999498,66.659334361472332,67.292044301137793,67.933612179958544,68.584162009082803,69.243819535814794,69.912712267921052,70.590969498276777,71.278722329857501,71.976103701080334,72.683248411500287,73.400293147866137,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,74.127376510541097,null,{"$f":"+($O53*(V53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*V53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(W53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*W53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(X53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*X53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(Y53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*Y53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(Z53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*Z53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AA53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AA53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AB53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AB53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AC53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AC53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AD53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AD53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AE53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AE53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AF53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AF53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AG53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AG53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AH53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AH53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AI53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AI53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AJ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AJ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AK53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AK53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AL53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AL53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AM53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AM53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AN53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AN53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AO53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AO53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AP53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AP53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AQ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AQ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AR53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AR53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AS53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AS53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AT53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AT53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AU53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AU53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.08093185988943},{"$f":"+($O53*(AV53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AV53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.172537036584542},{"$f":"+($O53*(AW53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AW53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.342952555096721},{"$f":"+($O53*(AX53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AX53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.515753890868082},{"$f":"+($O53*(AY53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AY53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.690974445340231},{"$f":"+($O53*(AZ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*AZ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":12.868648087575},{"$f":"+($O53*(BA53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BA53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":13.048809160801049},{"$f":"+($O53*(BB53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BB53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":13.231492489052266},{"$f":"+($O53*(BC53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BC53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":13.416733383898995},{"$f":"+($O53*(BD53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BD53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":13.604567651273582},{"$f":"+($O53*(BE53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BE53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":13.795031598391418},{"$f":"+($O53*(BF53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BF53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":13.988162040768898},{"$f":"+($O53*(BG53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BG53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":14.183996309339662},{"$f":"+($O53*(BH53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BH53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":14.38257225767042},{"$f":"+($O53*(BI53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BI53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":14.583928269277807},{"$f":"+($O53*(BJ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BJ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":14.788103265047694},{"$f":"+($O53*(BK53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BK53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":14.995136710758365},{"$f":"+($O53*(BL53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BL53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":15.205068624708986},{"$f":"+($O53*(BM53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BM53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":15.41793958545491},{"$f":"+($O53*(BN53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BN53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":15.633790739651278},{"$f":"+($O53*(BO53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BO53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":15.852663810006398},{"$f":"+($O53*(BP53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BP53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BQ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BQ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BR53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BR53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BS53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BS53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BT53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BT53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BU53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BU53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BV53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BV53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BW53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BW53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BX53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BX53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BY53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BY53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(BZ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*BZ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CA53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CA53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CB53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CB53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CC53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CC53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CD53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CD53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CE53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CE53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CF53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CF53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CG53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CG53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CH53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CH53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CI53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CI53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CJ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CJ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CK53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CK53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CL53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CL53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CM53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CM53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CN53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CN53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CO53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CO53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CP53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CP53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CQ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CQ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CR53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CR53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CS53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CS53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CT53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CT53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CU53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CU53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CV53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CV53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CW53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CW53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CX53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CX53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CY53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CY53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(CZ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*CZ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DA53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DA53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DB53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DB53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DC53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DC53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DD53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DD53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DE53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DE53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DF53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DF53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DG53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DG53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DH53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DH53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DI53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DI53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DJ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DJ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DK53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DK53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DL53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DL53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DM53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DM53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DN53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DN53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DO53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DO53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DP53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DP53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488},{"$f":"+($O53*(DQ53/Persontåg!$GM54)*INDATABLAD!$D$266+$Q53*DQ53/Persontåg!$GM54*INDATABLAD!$D$267)/1000000","v":16.074601103346488}]
[13528.39223501161,{"$f":"+Persontåg!B55","v":11004},{"$f":"+Persontåg!C55","v":"Uppsala Central-Södertälje Centrum"},{"$f":"+IF(Persontåg!FH55=0,Persontåg!D55,Persontåg!FH55)","v":18},{"$f":"+Persontåg!FJ55","v":375},{"$f":"+VLOOKUP(D54,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK55","v":279.99243178358114},{"$f":"+Persontåg!FL55","v":279.99243178358114},{"$f":"+Persontåg!FM55","v":1.3062381431198091},{"$f":"+Persontåg!FN55","v":1.3062381431198091},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B54,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO55","v":1.2644170389934748},{"$f":"+Persontåg!FP55","v":1.2644170389934748},{"$f":"+Persontåg!GT55","v":37401939.060887553},{"$f":"+Persontåg!GU55","v":37401939.060887553},{"$f":"+Persontåg!GV55","v":0},{"$f":"+Persontåg!GW55","v":0},{"$f":"+Persontåg!FY55","v":22.573978906999038},{"$f":"+Persontåg!FZ55","v":39.987574304889733},{"$f":"+Persontåg!GA55","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB55","v":5.3978906999041225E-2},416.91864882546986,423.13073669296944,429.4353846696946,435.83397190127312,442.32789808260196,448.91858376403275,455.60747066211678,462.39602197498238,469.28572270240966,476.27807997067549,483.37462336223848,490.57690525033581,497.88650113856596,505.30501000553051,512.83405465461283,520.47528206896652,528.23036377179415,536.100996191994,544.08890103525459,552.19582566067993,560.42354346302409,{"$f":"+IF(($H54*AQ$3/$J54)/$F54<$E54,$E54,(($H54*AQ$3/$J54)/$F54))","v":568.77385426062312},577.24858468910622,585.84958860097402,594.57874747112862,603.43797080844831,612.42919657349421,621.00320532552303,629.69725020008048,638.51301170288161,647.45219386672204,656.51652458085618,665.70775592498819,675.02766450793808,684.47805181104934,694.06074453640406,703.7775949599137,713.63048128935259,723.62130802740364,733.75200633978727,744.02453442854437,754.44087791054392,765.00305020129179,775.71309290411,786.57307620476763,797.58509927163436,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,808.75129066143722,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85.864642800402777,86.726639300294465,87.601479548034519,88.489354915465896,89.390459625871998,90.304990796463159,91.23314848149613,92.17513571603611,93.131158560370721,94.101426145085924,95.086150716813364,96.085547684659531,97.099835667326658,98.12923654093548,99.17397548756108,100.23428104449141,101.31038515422,102.40252321518358,103.51093413325547,104.63586037400665,105.77754801574503,106.93624680334531,108.11221020288079,109.30569545706942,110.51696364154543,111.7462797219701,112.99391261199314,114.18365198656903,115.39004771238903,116.61333297837049,117.85374423807571,119.11152125541679,120.38690715100066,121.68014844912267,122.99149512541842,124.32120065518231,125.66952206236286,127.03671996924398,128.4230586468214,129.82880606588492,131.25423394881534,132.69961782210675,134.16523706962431,135.65137498660707,137.1583188344276,138.68635989611761,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,140.23579353267127,null,{"$f":"+($O54*(V54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*V54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":17.823278492883791},{"$f":"+($O54*(W54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*W54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":18.088845342427764},{"$f":"+($O54*(X54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*X54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":18.358369138029936},{"$f":"+($O54*(Y54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*Y54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":18.631908838186586},{"$f":"+($O54*(Z54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*Z54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":18.909524279875559},{"$f":"+($O54*(AA54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AA54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":19.191276191645706},{"$f":"+($O54*(AB54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AB54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":19.477226206901221},{"$f":"+($O54*(AC54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AC54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":19.767436877384057},{"$f":"+($O54*(AD54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AD54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":20.061971686857081},{"$f":"+($O54*(AE54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AE54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":20.360895064991247},{"$f":"+($O54*(AF54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AF54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":20.664272401459613},{"$f":"+($O54*(AG54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AG54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":20.972170060241361},{"$f":"+($O54*(AH54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AH54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":21.284655394138962},{"$f":"+($O54*(AI54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AI54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":21.601796759511632},{"$f":"+($O54*(AJ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AJ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":21.92366353122835},{"$f":"+($O54*(AK54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AK54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":22.250326117843649},{"$f":"+($O54*(AL54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AL54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":22.58185597699952},{"$f":"+($O54*(AM54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AM54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":22.91832563105682},{"$f":"+($O54*(AN54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AN54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":23.259808682959562},{"$f":"+($O54*(AO54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AO54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":23.606379832335662},{"$f":"+($O54*(AP54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AP54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":23.958114891837464},{"$f":"+($O54*(AQ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AQ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":24.315090803725838},{"$f":"+($O54*(AR54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AR54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":24.67738565670135},{"$f":"+($O54*(AS54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AS54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":25.045078702986206},{"$f":"+($O54*(AT54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AT54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":25.418250375660701},{"$f":"+($O54*(AU54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AU54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":25.796982306258037},{"$f":"+($O54*(AV54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AV54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":26.181357342621286},{"$f":"+($O54*(AW54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AW54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":26.547896345417978},{"$f":"+($O54*(AX54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AX54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":26.91956689425384},{"$f":"+($O54*(AY54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AY54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":27.296440830773388},{"$f":"+($O54*(AZ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*AZ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":27.678591002404222},{"$f":"+($O54*(BA54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BA54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":28.066091276437881},{"$f":"+($O54*(BB54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BB54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":28.459016554308011},{"$f":"+($O54*(BC54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BC54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":28.857442786068329},{"$f":"+($O54*(BD54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BD54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":29.261446985073292},{"$f":"+($O54*(BE54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BE54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":29.67110724286432},{"$f":"+($O54*(BF54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BF54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":30.086502744264418},{"$f":"+($O54*(BG54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BG54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":30.507713782684121},{"$f":"+($O54*(BH54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BH54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":30.934821775641705},{"$f":"+($O54*(BI54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BI54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":31.367909280500687},{"$f":"+($O54*(BJ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BJ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":31.807060010427701},{"$f":"+($O54*(BK54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BK54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":32.252358850573678},{"$f":"+($O54*(BL54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BL54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":32.703891874481727},{"$f":"+($O54*(BM54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BM54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":33.161746360724479},{"$f":"+($O54*(BN54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BN54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":33.626010809774627},{"$f":"+($O54*(BO54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BO54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.096774961111471},{"$f":"+($O54*(BP54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BP54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BQ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BQ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BR54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BR54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BS54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BS54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BT54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BT54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BU54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BU54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BV54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BV54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BW54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BW54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BX54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BX54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BY54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BY54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(BZ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*BZ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CA54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CA54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CB54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CB54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CC54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CC54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CD54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CD54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CE54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CE54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CF54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CF54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CG54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CG54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CH54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CH54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CI54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CI54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CJ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CJ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CK54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CK54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CL54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CL54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CM54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CM54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CN54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CN54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CO54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CO54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CP54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CP54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CQ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CQ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CR54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CR54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CS54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CS54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CT54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CT54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CU54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CU54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CV54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CV54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CW54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CW54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CX54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CX54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CY54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CY54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(CZ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*CZ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DA54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DA54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DB54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DB54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DC54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DC54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DD54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DD54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DE54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DE54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DF54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DF54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DG54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DG54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DH54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DH54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DI54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DI54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DJ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DJ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DK54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DK54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DL54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DL54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DM54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DM54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DN54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DN54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DO54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DO54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DP54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DP54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703},{"$f":"+($O54*(DQ54/Persontåg!$GM55)*INDATABLAD!$D$266+$Q54*DQ54/Persontåg!$GM55*INDATABLAD!$D$267)/1000000","v":34.57412981056703}]
[12344.758464890683,{"$f":"+Persontåg!B56","v":"11004R"},{"$f":"+Persontåg!C56","v":"Södertälje Centrum-Uppsala Central"},{"$f":"+IF(Persontåg!FH56=0,Persontåg!D56,Persontåg!FH56)","v":18},{"$f":"+Persontåg!FJ56","v":375},{"$f":"+VLOOKUP(D55,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK56","v":249.07854809072529},{"$f":"+Persontåg!FL56","v":249.07854809072529},{"$f":"+Persontåg!FM56","v":1.3062381431198093},{"$f":"+Persontåg!FN56","v":1.3062381431198093},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B55,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO56","v":1.2644170389934748},{"$f":"+Persontåg!FP56","v":1.2644170389934748},{"$f":"+Persontåg!GT56","v":33272401.74928882},{"$f":"+Persontåg!GU56","v":33272401.74928882},{"$f":"+Persontåg!GV56","v":0},{"$f":"+Persontåg!GW56","v":0},{"$f":"+Persontåg!FY56","v":22.573978906999038},{"$f":"+Persontåg!FZ56","v":39.987574304889733},{"$f":"+Persontåg!GA56","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB56","v":5.3978906999041225E-2},375,376.41299401087616,382.02154762163815,387.7136686812006,393.49060234455044,399.35361231948428,405.3039811430445,411.34301046207588,417.47202131796087,423.69235443559842,430.00537051668886,436.41245053738749,442.91499605039462,449.5144294915454,456.21219449096947,463.00975618888486,469.90860155609926,{"$f":"+IF(($H55*AM$3/$J55)/$F55<$E55,$E55,(($H55*AM$3/$J55)/$F55))","v":476.91023971928519},484.01620229110239,491.22804370523994,498.54734155644798,505.97569694563896,513.51473483012899,521.16610437909799,528.93147933434648,536.81255837642823,544.81106549623701,552.4384204131843,560.17255829896897,568.01497411515459,575.9671837527668,584.03072432530564,592.20715446585984,{"$f":"+IF(($H55*BC$3/$J55)/$F55<$E55,$E55,(($H55*BC$3/$J55)/$F55))","v":600.49805462838185},608.90502739317935,617.42969777668395,626.07371354555755,634.83874553519536,643.72648797268812,652.73865880430583,661.87700002756617,671.14327802795208,680.53928392034356,690.06683389522834,699.72776956976168,709.5239583437384,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,719.45729376055067,{"$f":"+IF(($H55*DQ$3/$J55)/$F55<$E55,$E55,(($H55*DQ$3/$J55)/$F55))","v":719.45729376055067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80.047962589424401,80.244031273210325,81.022280661346826,81.812125965366562,82.613739964416197,83.427298012051679,84.252978074596911,85.090960770074076,85.941429407713855,86.804570028054457,87.680571443638144,88.569625280314028,89.471926019156371,90.387671039007472,91.317060659654345,92.260298185648878,93.217589950780706,94.189145363213029,95.175176951290553,96.175900410030465,97.191534648305591,98.222301836731006,99.268427456263964,100.33014034752799,101.4076727608718,102.50126040717447,103.61114250940705,104.66952310254676,105.74272102399044,106.83094371633433,107.93440152637103,109.05330774574824,110.18787865219673,111.3383335513355,112.50489481906223,113.68778794453712,114.88724157376868,116.10348755380943,117.33676097757078,118.5873002292648,119.85534703048253,121.14114648691731,122.44494713574218,123.76700099365057,125.10756360556971,126.46689409405572,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,127.84525520938051,null,{"$f":"+($O55*(V55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*V55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":16.031255626632717},{"$f":"+($O55*(W55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*W55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":16.091661141798735},{"$f":"+($O55*(X55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*X55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":16.331426892811532},{"$f":"+($O55*(Y55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*Y55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":16.574765153514427},{"$f":"+($O55*(Z55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*Z55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":16.821729154301789},{"$f":"+($O55*(AA55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AA55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":17.072372918700886},{"$f":"+($O55*(AB55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AB55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":17.326751275189526},{"$f":"+($O55*(AC55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AC55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":17.58491986918985},{"$f":"+($O55*(AD55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AD55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":17.84693517524078},{"$f":"+($O55*(AE55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AE55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":18.11285450935187},{"$f":"+($O55*(AF55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AF55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":18.382736041541211},{"$f":"+($O55*(AG55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AG55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":18.656638808560174},{"$f":"+($O55*(AH55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AH55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":18.934622726807721},{"$f":"+($O55*(AI55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AI55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":19.216748605437154},{"$f":"+($O55*(AJ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AJ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":19.503078159658166},{"$f":"+($O55*(AK55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AK55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":19.79367402423707},{"$f":"+($O55*(AL55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AL55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":20.088599767198204},{"$f":"+($O55*(AM55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AM55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":20.387919903729461},{"$f":"+($O55*(AN55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AN55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":20.691699910295025},{"$f":"+($O55*(AO55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AO55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":21.000006238958427},{"$f":"+($O55*(AP55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AP55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":21.312906331918903},{"$f":"+($O55*(AQ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AQ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":21.630468636264492},{"$f":"+($O55*(AR55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AR55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":21.952762618944831},{"$f":"+($O55*(AS55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AS55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":22.279858781967114},{"$f":"+($O55*(AT55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AT55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":22.611828677818423},{"$f":"+($O55*(AU55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AU55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":22.948744925117918},{"$f":"+($O55*(AV55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AV55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":23.290681224502173},{"$f":"+($O55*(AW55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AW55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":23.616750761645207},{"$f":"+($O55*(AX55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AX55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":23.947385272308239},{"$f":"+($O55*(AY55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AY55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":24.282648666120554},{"$f":"+($O55*(AZ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*AZ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":24.622605747446247},{"$f":"+($O55*(BA55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BA55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":24.9673222279105},{"$f":"+($O55*(BB55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BB55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":25.316864739101241},{"$f":"+($O55*(BC55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BC55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":25.671300845448659},{"$f":"+($O55*(BD55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BD55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":26.030699057284945},{"$f":"+($O55*(BE55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BE55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":26.395128844086933},{"$f":"+($O55*(BF55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BF55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":26.764660647904158},{"$f":"+($O55*(BG55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BG55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":27.139365896974812},{"$f":"+($O55*(BH55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BH55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":27.519317019532462},{"$f":"+($O55*(BI55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BI55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":27.904587457805921},{"$f":"+($O55*(BJ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BJ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":28.295251682215206},{"$f":"+($O55*(BK55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BK55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":28.69138520576622},{"$f":"+($O55*(BL55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BL55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":29.093064598646958},{"$f":"+($O55*(BM55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BM55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":29.500367503028006},{"$f":"+($O55*(BN55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BN55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":29.913372648070407},{"$f":"+($O55*(BO55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BO55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.332159865143392},{"$f":"+($O55*(BP55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BP55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BQ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BQ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BR55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BR55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BS55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BS55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BT55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BT55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BU55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BU55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BV55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BV55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BW55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BW55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BX55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BX55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BY55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BY55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(BZ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*BZ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CA55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CA55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CB55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CB55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CC55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CC55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CD55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CD55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CE55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CE55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CF55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CF55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CG55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CG55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CH55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CH55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CI55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CI55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CJ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CJ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CK55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CK55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CL55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CL55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CM55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CM55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CN55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CN55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CO55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CO55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CP55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CP55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CQ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CQ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CR55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CR55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CS55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CS55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CT55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CT55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CU55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CU55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CV55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CV55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CW55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CW55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CX55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CX55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CY55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CY55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(CZ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*CZ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DA55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DA55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DB55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DB55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DC55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DC55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DD55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DD55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DE55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DE55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DF55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DF55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DG55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DG55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DH55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DH55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DI55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DI55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DJ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DJ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DK55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DK55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DL55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DL55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DM55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DM55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DN55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DN55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DO55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DO55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DP55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DP55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393},{"$f":"+($O55*(DQ55/Persontåg!$GM56)*INDATABLAD!$D$266+$Q55*DQ55/Persontåg!$GM56*INDATABLAD!$D$267)/1000000","v":30.756810103255393}]
[7143.8323848553291,{"$f":"+Persontåg!B57","v":11101},{"$f":"+Persontåg!C57","v":"Kungsängen-Västerhaninge"},{"$f":"+IF(Persontåg!FH57=0,Persontåg!D57,Persontåg!FH57)","v":18},{"$f":"+Persontåg!FJ57","v":375},{"$f":"+VLOOKUP(D56,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK57","v":128.84898510019701},{"$f":"+Persontåg!FL57","v":128.84898510019701},{"$f":"+Persontåg!FM57","v":0.69335663314819218},{"$f":"+Persontåg!FN57","v":0.69335663314819218},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B56,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO57","v":0.80690036197062476},{"$f":"+Persontåg!FP57","v":0.80690036197062476},{"$f":"+Persontåg!GT57","v":17211900.543439534},{"$f":"+Persontåg!GU57","v":17211900.543439534},{"$f":"+Persontåg!GV57","v":0},{"$f":"+Persontåg!GW57","v":0},{"$f":"+Persontåg!FY57","v":22.573978906999038},{"$f":"+Persontåg!FZ57","v":39.987574304889733},{"$f":"+Persontåg!GA57","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB57","v":5.3978906999041225E-2},375,375,375,377.85178256706837,383.48177412731764,389.19565256181477,394.99466778498567,400.88008833498196,406.85320165117326,412.91531435577571,419.06775253967675,425.31186205251794,431.64900879710041,438.08057902817717,444.60797965569702,451.23263855256698,457.95600486700016,464.7795493395185,471.7047646246773,478.73316561758503,485.86628978528699,493.10569750308775,500.45297239588371,507.90972168458239,515.47757653768258,523.15819242809414,530.95324949527276,538.38659498820653,545.9240073180415,553.56694342049411,561.316880628381,569.17531695717844,577.14377139457895,585.22378419410302,593.4169171728206,601.72475401324016,610.14890056942556,618.69098517739758,627.35265896988119,636.13559619545947,645.04149454219589,654.07207546578672,663.22908452230797,672.51429170562028,681.92949178949902,691.47650467455207,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,{"$f":"+IF(($H56*CF$3/$J56)/$F56<$E56,$E56,(($H56*CF$3/$J56)/$F56))","v":701.15717573999575},701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,{"$f":"+IF(($H56*CV$3/$J56)/$F56<$E56,$E56,(($H56*CV$3/$J56)/$F56))","v":701.15717573999575},701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,{"$f":"+IF(($H56*DB$3/$J56)/$F56<$E56,$E56,(($H56*DB$3/$J56)/$F56))","v":701.15717573999575},701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,701.15717573999575,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47.917806192657935,47.917806192657935,47.917806192657935,48.14874991243969,48.604679199713665,49.067401833368031,49.537019034263835,50.013633531452982,50.497349584650266,50.988273007040178,51.486511188423705,51.992173118709843,52.505369411757243,53.026212329571045,53.554815806860276,54.091295475961125,54.63576869213157,55.188354559222958,55.749173955734001,56.318349561253072,56.89600588329435,57.48226928453407,58.077268010452244,58.681132217386619,59.293994001004286,59.915987425197891,60.547248551411968,61.149217466708961,61.759613946820132,62.378555977652837,63.006163196917214,63.642556917251298,64.287860149670053,64.942197627342651,65.605695829702697,66.278483006895783,66.960689204569547,67.652446289010754,68.353887972634141,69.065149839828251,69.786369373163069,70.517685979964597,71.259241019261353,72.011177829108249,72.773641754292996,73.546780174430324,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,74.330742532449591,null,{"$f":"+($O56*(V56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*V56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":8.5094570886379017},{"$f":"+($O56*(W56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*W56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":8.5094570886379017},{"$f":"+($O56*(X56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*X56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":8.5094570886379017},{"$f":"+($O56*(Y56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*Y56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":8.5741694123194865},{"$f":"+($O56*(Z56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*Z56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":8.7019245365630447},{"$f":"+($O56*(AA56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AA56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":8.8315832121578364},{"$f":"+($O56*(AB56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AB56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":8.9631738020189857},{"$f":"+($O56*(AC56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AC56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":9.0967250916690698},{"$f":"+($O56*(AD56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AD56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":9.2322662955349379},{"$f":"+($O56*(AE56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AE56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":9.3698270633384091},{"$f":"+($O56*(AF56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AF56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":9.5094374865821507},{"$f":"+($O56*(AG56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AG56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":9.6511281051322246},{"$f":"+($O56*(AH56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AH56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":9.7949299138986934},{"$f":"+($O56*(AI56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AI56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":9.9408743696157842},{"$f":"+($O56*(AJ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AJ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":10.088993397723058},{"$f":"+($O56*(AK56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AK56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":10.239319399349135},{"$f":"+($O56*(AL56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AL56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":10.391885258399434},{"$f":"+($O56*(AM56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AM56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":10.546724348749587},{"$f":"+($O56*(AN56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AN56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":10.703870541545955},{"$f":"+($O56*(AO56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AO56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":10.86335821261499},{"$f":"+($O56*(AP56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AP56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":11.025222249982953},{"$f":"+($O56*(AQ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AQ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":11.189498061507701},{"$f":"+($O56*(AR56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AR56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":11.356221582624162},{"$f":"+($O56*(AS56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AS56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":11.525429284205261},{"$f":"+($O56*(AT56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AT56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":11.697158180539921},{"$f":"+($O56*(AU56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AU56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":11.871445837429965},{"$f":"+($O56*(AV56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AV56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":12.048330380407672},{"$f":"+($O56*(AW56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AW56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":12.217007005733381},{"$f":"+($O56*(AX56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AX56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":12.388045103813647},{"$f":"+($O56*(AY56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AY56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":12.561477735267042},{"$f":"+($O56*(AZ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*AZ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":12.737338423560775},{"$f":"+($O56*(BA56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BA56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":12.915661161490632},{"$f":"+($O56*(BB56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BB56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":13.096480417751501},{"$f":"+($O56*(BC56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BC56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":13.279831143600019},{"$f":"+($O56*(BD56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BD56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":13.465748779610424},{"$f":"+($O56*(BE56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BE56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":13.65426926252497},{"$f":"+($O56*(BF56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BF56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":13.845429032200322},{"$f":"+($O56*(BG56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BG56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":14.039265038651129},{"$f":"+($O56*(BH56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BH56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":14.235814749192247},{"$f":"+($O56*(BI56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BI56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":14.435116155680936},{"$f":"+($O56*(BJ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BJ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":14.63720778186047},{"$f":"+($O56*(BK56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BK56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":14.842128690806515},{"$f":"+($O56*(BL56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BL56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.049918492477811},{"$f":"+($O56*(BM56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BM56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.260617351372501},{"$f":"+($O56*(BN56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BN56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.474265994291716},{"$f":"+($O56*(BO56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BO56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.690905718211804},{"$f":"+($O56*(BP56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BP56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BQ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BQ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BR56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BR56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BS56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BS56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BT56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BT56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BU56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BU56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BV56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BV56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BW56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BW56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BX56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BX56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BY56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BY56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(BZ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*BZ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CA56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CA56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CB56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CB56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CC56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CC56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CD56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CD56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CE56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CE56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CF56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CF56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CG56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CG56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CH56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CH56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CI56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CI56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CJ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CJ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CK56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CK56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CL56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CL56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CM56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CM56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CN56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CN56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CO56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CO56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CP56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CP56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CQ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CQ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CR56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CR56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CS56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CS56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CT56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CT56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CU56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CU56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CV56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CV56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CW56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CW56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CX56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CX56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CY56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CY56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(CZ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*CZ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DA56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DA56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DB56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DB56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DC56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DC56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DD56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DD56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DE56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DE56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DF56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DF56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DG56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DG56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DH56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DH56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DI56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DI56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DJ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DJ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DK56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DK56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DL56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DL56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DM56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DM56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DN56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DN56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DO56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DO56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DP56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DP56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766},{"$f":"+($O56*(DQ56/Persontåg!$GM57)*INDATABLAD!$D$266+$Q56*DQ56/Persontåg!$GM57*INDATABLAD!$D$267)/1000000","v":15.910578398266766}]
[7289.4292015626133,{"$f":"+Persontåg!B58","v":"11101R"},{"$f":"+Persontåg!C58","v":"Västerhaninge-Kungsängen"},{"$f":"+IF(Persontåg!FH58=0,Persontåg!D58,Persontåg!FH58)","v":18},{"$f":"+Persontåg!FJ58","v":375},{"$f":"+VLOOKUP(D57,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK58","v":132.38337468152591},{"$f":"+Persontåg!FL58","v":132.38337468152591},{"$f":"+Persontåg!FM58","v":0.69335663314819196},{"$f":"+Persontåg!FN58","v":0.69335663314819196},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B57,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO58","v":0.80690036197062476},{"$f":"+Persontåg!FP58","v":0.80690036197062476},{"$f":"+Persontåg!GT58","v":17684031.246745389},{"$f":"+Persontåg!GU58","v":17684031.246745389},{"$f":"+Persontåg!GV58","v":0},{"$f":"+Persontåg!GW58","v":0},{"$f":"+Persontåg!FY58","v":22.573978906999038},{"$f":"+Persontåg!FZ58","v":39.987574304889733},{"$f":"+Persontåg!GA58","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB58","v":5.3978906999041225E-2},375,376.9011096611402,382.51693619509115,388.21643854439799,394.00086347870956,399.87147634454226,405.82956134207598,411.87642180607287,418.01338049098337,424.24177986029906,430.56298238021736,436.97837081768262,443.48934854286614,450.09733983615484,456.80379019971343,463.61016667368926,470.51795815712723,477.52867573366842,484.6438530021,491.86504641183137,499.19383560336763,506.63182375385776,514.18063792779014,521.8419294329143,529.6173741814647,537.50867305676843,545.51755228531442,553.15479801730874,560.89896518955118,568.75155070220478,576.71407241203576,584.78806942580434,592.97510239776557,601.2767538313343,609.69462838497316,618.23035318236282,626.88557812691602,635.66197622069274,644.56124388778255,653.58510130221157,662.73529272044254,672.01358681852867,681.42177703398829,690.9616819124642,700.63514545923874,710.44403749566811,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,{"$f":"+IF(($H57*BT$3/$J57)/$F57<$E57,$E57,(($H57*BT$3/$J57)/$F57))","v":720.39025402060759},720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,720.39025402060759,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47.917806192657935,48.07176229784168,48.526544469658141,48.988102895834672,49.456538542561233,49.931953880424018,50.414452906820969,50.90414116871122,51.401125785703641,51.905515473489253,52.417420567622855,52.936953047659067,53.46422656164782,53.999356450994995,54.54245977569343,55.09365533992991,55.653063718073483,56.220807281051407,56.797010223117688,57.381798589020775,57.975300301575814,58.57764518964791,59.188965016552274,59.809393508877541,60.439066385738442,61.07812138846456,61.726698310731315,62.345179522658782,62.972319471553249,63.608239379732211,64.25306216662571,64.906912472535709,65.569916682728433,66.242202951863874,66.923901228767207,67.615143281547176,68.316062723066082,69.026795036766231,69.747477602858197,70.478249724875454,71.219252656600943,71.970629629370592,72.732525879759024,73.505088677652878,74.28846735471727,75.082813333260546,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,75.888280155503423,null,{"$f":"+($O57*(V57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*V57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":8.5094570886379},{"$f":"+($O57*(W57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*W57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":8.5525968515239459},{"$f":"+($O57*(X57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*X57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":8.6800305446116521},{"$f":"+($O57*(Y57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*Y57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":8.8093629997263641},{"$f":"+($O57*(Z57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*Z57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":8.9406225084222886},{"$f":"+($O57*(AA57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AA57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":9.0738377837977779},{"$f":"+($O57*(AB57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AB57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":9.209037966776366},{"$f":"+($O57*(AC57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AC57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":9.3462526324813329},{"$f":"+($O57*(AD57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AD57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":9.4855117967053051},{"$f":"+($O57*(AE57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AE57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":9.6268459224762157},{"$f":"+($O57*(AF57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AF57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":9.7702859267211064},{"$f":"+($O57*(AG57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AG57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":9.9158631870292542},{"$f":"+($O57*(AH57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AH57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":10.06360954851599},{"$f":"+($O57*(AI57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AI57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":10.213557330788879},{"$f":"+($O57*(AJ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AJ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":10.365739335017629},{"$f":"+($O57*(AK57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AK57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":10.520188851109394},{"$f":"+($O57*(AL57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AL57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":10.676939664990924},{"$f":"+($O57*(AM57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AM57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":10.836026065999288},{"$f":"+($O57*(AN57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AN57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":10.997482854382675},{"$f":"+($O57*(AO57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AO57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":11.161345348912981},{"$f":"+($O57*(AP57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AP57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":11.327649394611782},{"$f":"+($O57*(AQ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AQ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":11.496431370591496},{"$f":"+($O57*(AR57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AR57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":11.667728198013307},{"$f":"+($O57*(AS57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AS57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":11.841577348163709},{"$f":"+($O57*(AT57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AT57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":12.018016850651348},{"$f":"+($O57*(AU57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AU57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":12.19708530172605},{"$f":"+($O57*(AV57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AV57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":12.378821872721771},{"$f":"+($O57*(AW57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AW57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":12.552125378939875},{"$f":"+($O57*(AX57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AX57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":12.727855134245035},{"$f":"+($O57*(AY57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AY57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":12.906045106124465},{"$f":"+($O57*(AZ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*AZ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":13.086729737610208},{"$f":"+($O57*(BA57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BA57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":13.269943953936753},{"$f":"+($O57*(BB57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BB57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":13.455723169291867},{"$f":"+($O57*(BC57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BC57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":13.644103293661953},{"$f":"+($O57*(BD57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BD57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":13.835120739773224},{"$f":"+($O57*(BE57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BE57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":14.028812430130051},{"$f":"+($O57*(BF57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BF57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":14.225215804151876},{"$f":"+($O57*(BG57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BG57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":14.424368825409999},{"$f":"+($O57*(BH57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BH57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":14.62630998896574},{"$f":"+($O57*(BI57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BI57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":14.831078328811262},{"$f":"+($O57*(BJ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BJ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":15.03871342541462},{"$f":"+($O57*(BK57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BK57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":15.249255413370424},{"$f":"+($O57*(BL57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BL57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":15.462744989157613},{"$f":"+($O57*(BM57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BM57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":15.679223419005821},{"$f":"+($O57*(BN57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BN57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":15.898732546871905},{"$f":"+($O57*(BO57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BO57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.121314802528111},{"$f":"+($O57*(BP57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BP57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BQ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BQ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BR57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BR57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BS57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BS57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BT57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BT57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BU57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BU57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BV57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BV57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BW57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BW57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BX57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BX57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BY57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BY57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(BZ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*BZ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CA57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CA57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CB57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CB57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CC57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CC57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CD57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CD57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CE57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CE57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CF57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CF57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CG57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CG57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CH57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CH57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CI57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CI57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CJ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CJ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CK57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CK57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CL57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CL57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CM57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CM57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CN57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CN57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CO57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CO57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CP57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CP57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CQ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CQ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CR57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CR57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CS57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CS57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CT57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CT57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CU57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CU57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CV57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CV57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CW57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CW57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CX57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CX57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CY57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CY57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(CZ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*CZ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DA57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DA57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DB57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DB57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DC57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DC57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DD57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DD57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DE57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DE57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DF57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DF57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DG57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DG57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DH57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DH57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DI57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DI57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DJ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DJ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DK57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DK57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DL57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DL57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DM57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DM57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DN57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DN57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DO57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DO57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DP57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DP57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507},{"$f":"+($O57*(DQ57/Persontåg!$GM58)*INDATABLAD!$D$266+$Q57*DQ57/Persontåg!$GM58*INDATABLAD!$D$267)/1000000","v":16.347013209763507}]
[10432.723599036837,{"$f":"+Persontåg!B59","v":11102},{"$f":"+Persontåg!C59","v":"Bålsta-Västerhaninge"},{"$f":"+IF(Persontåg!FH59=0,Persontåg!D59,Persontåg!FH59)","v":18},{"$f":"+Persontåg!FJ59","v":375},{"$f":"+VLOOKUP(D58,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK59","v":202.79581726601231},{"$f":"+Persontåg!FL59","v":202.79581726601231},{"$f":"+Persontåg!FM59","v":1.0450099935913069},{"$f":"+Persontåg!FN59","v":1.0450099935913069},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B58,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO59","v":1.0892137086033211},{"$f":"+Persontåg!FP59","v":1.0892137086033211},{"$f":"+Persontåg!GT59","v":27089863.646918271},{"$f":"+Persontåg!GU59","v":27089863.646918271},{"$f":"+Persontåg!GV59","v":0},{"$f":"+Persontåg!GW59","v":0},{"$f":"+Persontåg!FY59","v":22.573978906999038},{"$f":"+Persontåg!FZ59","v":39.987574304889733},{"$f":"+Persontåg!GA59","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB59","v":5.3978906999041225E-2},377.45565824116966,383.0797475489631,388.78763578744264,394.58057156067559,400.45982207692947,406.42667342587583,412.48243085992129,418.62841907973416,424.86598252402223,431.19648566363014,437.62131330001807,444.14187086818845,450.75958474412448,457.47590255681183,464.29229350490834,471.21024867813151,478.23128138343566,485.3569274760489,492.5887456954419,499.92831800630415,507.37724994459796,514.93717096877242,522.60973481620704,530.39661986496867,538.29952950095674,546.32019249052087,554.46036335862959,562.22280844565034,570.0939277638895,578.07524275258413,586.16829615112033,594.37465229723603,602.69589742939729,611.13363999340891,619.6895109533167,628.36516410666331,637.16227640415661,646.08254827381472,655.12770394964832,664.29949180494339,673.5996846902126,683.03008027587566,692.59250139973801,702.2887964193344,712.12083956920515,722.09053132317399,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,732.1997987616985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67.427947010028603,68.075859323386709,68.733425530213864,69.400789473522721,70.078097139586873,70.765496689875405,71.463138493463219,72.171175159924502,72.889761572716068,73.619054923058215,74.35921474432044,75.110402946919507,75.872783853737289,76.646524236066639,77.431793350092718,78.228762973917782,79.037607445137837,79.858503698979078,80.691631307002524,81.537172516385567,82.395312289788365,83.266238345814884,84.150141200076206,85.04721420686603,85.957653601457025,86.881658543027385,87.819431158227175,88.71368860657131,89.620465659192263,90.539937590549954,91.472282128946603,92.417679490880829,93.376312415882111,94.348366201833414,95.334028740788057,96.33349055528808,97.346944835191067,98.374587475012689,99.416617111791851,100.4732351634859,101.54464586790365,102.63105632218328,103.73267652282283,104.8497194062713,105.98240089008809,107.13093991467827,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,108.29555848561273,null,{"$f":"+($O58*(V58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*V58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":12.909228672001783},{"$f":"+($O58*(W58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*W58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":13.101576179214609},{"$f":"+($O58*(X58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*X58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":13.296789664284907},{"$f":"+($O58*(Y58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*Y58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":13.494911830282753},{"$f":"+($O58*(Z58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*Z58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":13.695986016553961},{"$f":"+($O58*(AA58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AA58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":13.900056208200617},{"$f":"+($O58*(AB58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AB58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":14.107167045702806},{"$f":"+($O58*(AC58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AC58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":14.317363834683778},{"$f":"+($O58*(AD58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AD58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":14.53069255582057},{"$f":"+($O58*(AE58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AE58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":14.747199874902293},{"$f":"+($O58*(AF58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AF58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":14.96693315303833},{"$f":"+($O58*(AG58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AG58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":15.189940457018606},{"$f":"+($O58*(AH58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AH58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":15.416270569828182},{"$f":"+($O58*(AI58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AI58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":15.645973001318621},{"$f":"+($O58*(AJ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AJ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":15.879097999038271},{"$f":"+($O58*(AK58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AK58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":16.115696559223942},{"$f":"+($O58*(AL58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AL58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":16.355820437956378},{"$f":"+($O58*(AM58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AM58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":16.599522162481929},{"$f":"+($O58*(AN58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AN58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":16.846855042702902},{"$f":"+($O58*(AO58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AO58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":17.097873182839184},{"$f":"+($O58*(AP58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AP58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":17.352631493263484},{"$f":"+($O58*(AQ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AQ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":17.611185702513104},{"$f":"+($O58*(AR58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AR58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":17.873592369480551},{"$f":"+($O58*(AS58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AS58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":18.139908895785815},{"$f":"+($O58*(AT58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AT58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":18.410193538333026},{"$f":"+($O58*(AU58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AU58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":18.684505422054183},{"$f":"+($O58*(AV58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AV58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":18.962904552842787},{"$f":"+($O58*(AW58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AW58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":19.228385216582581},{"$f":"+($O58*(AX58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AX58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":19.497582609614742},{"$f":"+($O58*(AY58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AY58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":19.770548766149357},{"$f":"+($O58*(AZ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*AZ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":20.047336448875445},{"$f":"+($O58*(BA58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BA58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":20.327999159159706},{"$f":"+($O58*(BB58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BB58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":20.612591147387938},{"$f":"+($O58*(BC58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BC58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":20.901167423451373},{"$f":"+($O58*(BD58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BD58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":21.193783767379692},{"$f":"+($O58*(BE58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BE58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":21.49049674012301},{"$f":"+($O58*(BF58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BF58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":21.791363694484737},{"$f":"+($O58*(BG58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BG58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":22.096442786207522},{"$f":"+($O58*(BH58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BH58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":22.405792985214429},{"$f":"+($O58*(BI58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BI58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":22.719474087007434},{"$f":"+($O58*(BJ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BJ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":23.037546724225539},{"$f":"+($O58*(BK58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BK58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":23.360072378364698},{"$f":"+($O58*(BL58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BL58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":23.687113391661807},{"$f":"+($O58*(BM58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BM58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":24.018732979145078},{"$f":"+($O58*(BN58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BN58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":24.354995240853107},{"$f":"+($O58*(BO58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BO58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":24.695965174225051},{"$f":"+($O58*(BP58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BP58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BQ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BQ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BR58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BR58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BS58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BS58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BT58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BT58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BU58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BU58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BV58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BV58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BW58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BW58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BX58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BX58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BY58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BY58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(BZ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*BZ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CA58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CA58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CB58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CB58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CC58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CC58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CD58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CD58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CE58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CE58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CF58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CF58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CG58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CG58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CH58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CH58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CI58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CI58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CJ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CJ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CK58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CK58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CL58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CL58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CM58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CM58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CN58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CN58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CO58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CO58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CP58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CP58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CQ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CQ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CR58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CR58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CS58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CS58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CT58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CT58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CU58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CU58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CV58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CV58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CW58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CW58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CX58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CX58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CY58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CY58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(CZ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*CZ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DA58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DA58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DB58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DB58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DC58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DC58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DD58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DD58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DE58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DE58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DF58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DF58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DG58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DG58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DH58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DH58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DI58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DI58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DJ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DJ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DK58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DK58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DL58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DL58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DM58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DM58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DN58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DN58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DO58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DO58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DP58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DP58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204},{"$f":"+($O58*(DQ58/Persontåg!$GM59)*INDATABLAD!$D$266+$Q58*DQ58/Persontåg!$GM59*INDATABLAD!$D$267)/1000000","v":25.041708686664204}]
[10683.651927749945,{"$f":"+Persontåg!B60","v":"11102R"},{"$f":"+Persontåg!C60","v":"Västerhaninge-Bålsta"},{"$f":"+IF(Persontåg!FH60=0,Persontåg!D60,Persontåg!FH60)","v":18},{"$f":"+Persontåg!FJ60","v":375},{"$f":"+VLOOKUP(D59,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK60","v":209.12638495409817},{"$f":"+Persontåg!FL60","v":209.12638495409817},{"$f":"+Persontåg!FM60","v":1.0450099935913069},{"$f":"+Persontåg!FN60","v":1.0450099935913069},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B59,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO60","v":1.0892137086033211},{"$f":"+Persontåg!FP60","v":1.0892137086033211},{"$f":"+Persontåg!GT60","v":27935513.314597949},{"$f":"+Persontåg!GU60","v":27935513.314597949},{"$f":"+Persontåg!GV60","v":0},{"$f":"+Persontåg!GW60","v":0},{"$f":"+Persontåg!FY60","v":22.573978906999038},{"$f":"+Persontåg!FZ60","v":39.987574304889733},{"$f":"+Persontåg!GA60","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB60","v":5.3978906999041225E-2},389.23848801527856,395.03814148670631,400.92420979485814,406.89798052080158,412.96076043056144,419.11387576097684,425.35867250981539,431.69651673021156,438.12879482949177,444.65691387245118,451.28230188915057,458.00640818729897,464.83070366928979,471.75668115396212,478.78585570315613,485.91976495313321,493.15996945093491,500.50805299575387,507.9656229853905,515.53431076787285,523.21577199831415,531.01168700108894,538.92376113740511,546.95372517835256,555.10333568350995,563.3743753851943,571.7686535784336,579.77341472853163,587.89024253473121,596.12070593021758,604.46639581324064,612.92892535462602,621.5099303095908,630.21106933392502,639.03402430460005,647.98050064486461,657.05222765389283,666.25095884104724,675.57847226482204,685.03657087652948,{"$f":"+IF(($H59*BJ$3/$J59)/$F59<$E59,$E59,(($H59*BJ$3/$J59)/$F59))","v":694.62708286880093},704.35186202896421,714.21278809736987,724.21176713073305,734.35073187056332,744.63164211675121,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,{"$f":"+IF(($H59*BT$3/$J59)/$F59<$E59,$E59,(($H59*BT$3/$J59)/$F59))","v":755.05648510638594},755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,755.05648510638594,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68.785365087701862,69.453502930417315,70.1315960269892,70.819792710700028,71.518243524998113,72.227101256429279,72.946520968058763,73.676660033391485,74.417678170797714,75.169737478451282,75.933002469788875,76.707640109497419,77.49381985003761,78.291713668711836,79.101496105284326,79.923344300161745,80.757438033142833,81.603959762745333,82.463094666118906,83.335030679552773,84.219958539586784,85.118071824735296,86.029566997832518,86.954643449008927,87.893503539307829,88.846352644952191,89.813399202270659,90.735572203231399,91.670655626205601,92.618830217101475,93.580279252269861,94.555188573930593,95.543746626094574,96.546144490988851,97.562575925991666,98.593237401084536,99.638328136828676,100.69805014287323,101.77260825700245,102.86221018472943,103.9670665394446,105.08739088312579,106.22339976761853,107.37531277649416,108.54335256749403,109.72774491556791,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,110.92871875651485,null,{"$f":"+($O59*(V59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*V59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":13.312209103308648},{"$f":"+($O59*(W59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*W59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":13.51056101894795},{"$f":"+($O59*(X59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*X59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":13.711868378130271},{"$f":"+($O59*(Y59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*Y59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":13.916175216964414},{"$f":"+($O59*(Z59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*Z59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":14.123526227697178},{"$f":"+($O59*(AA59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AA59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":14.333966768489868},{"$f":"+($O59*(AB59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AB59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":14.547542873340367},{"$f":"+($O59*(AC59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AC59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":14.764301262153138},{"$f":"+($O59*(AD59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AD59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":14.984289350959219},{"$f":"+($O59*(AE59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AE59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":15.20755526228851},{"$f":"+($O59*(AF59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AF59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":15.434147835696606},{"$f":"+($O59*(AG59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AG59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":15.664116638448487},{"$f":"+($O59*(AH59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AH59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":15.897511976361374},{"$f":"+($O59*(AI59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AI59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":16.134384904809153},{"$f":"+($O59*(AJ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AJ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":16.374787239890807},{"$f":"+($O59*(AK59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AK59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":16.618771569765187},{"$f":"+($O59*(AL59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AL59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":16.866391266154682},{"$f":"+($O59*(AM59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AM59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":17.11770049602039},{"$f":"+($O59*(AN59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AN59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":17.372754233411094},{"$f":"+($O59*(AO59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AO59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":17.631608271488918},{"$f":"+($O59*(AP59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AP59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":17.894319234734102},{"$f":"+($O59*(AQ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AQ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":18.160944591331639},{"$f":"+($O59*(AR59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AR59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":18.43154266574248},{"$f":"+($O59*(AS59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AS59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":18.706172651462044},{"$f":"+($O59*(AT59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AT59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":18.984894623968824},{"$f":"+($O59*(AU59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AU59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":19.267769553865964},{"$f":"+($O59*(AV59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AV59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":19.554859320218561},{"$f":"+($O59*(AW59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AW59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":19.828627350701627},{"$f":"+($O59*(AX59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AX59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":20.106228133611449},{"$f":"+($O59*(AY59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AY59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":20.387715327482017},{"$f":"+($O59*(AZ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*AZ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":20.673143342066766},{"$f":"+($O59*(BA59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BA59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":20.962567348855696},{"$f":"+($O59*(BB59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BB59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":21.256043291739676},{"$f":"+($O59*(BC59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BC59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":21.553627897824029},{"$f":"+($O59*(BD59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BD59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":21.855378688393575},{"$f":"+($O59*(BE59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BE59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":22.161353990031085},{"$f":"+($O59*(BF59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BF59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":22.471612945891525},{"$f":"+($O59*(BG59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BG59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":22.786215527134004},{"$f":"+($O59*(BH59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BH59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":23.105222544513889},{"$f":"+($O59*(BI59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BI59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":23.428695660137077},{"$f":"+($O59*(BJ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BJ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":23.756697399378993},{"$f":"+($O59*(BK59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BK59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":24.089291162970305},{"$f":"+($O59*(BL59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BL59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":24.426541239251893},{"$f":"+($O59*(BM59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BM59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":24.768512816601422},{"$f":"+($O59*(BN59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BN59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.115271996033844},{"$f":"+($O59*(BO59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BO59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.466885803978322},{"$f":"+($O59*(BP59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BP59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BQ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BQ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BR59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BR59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BS59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BS59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BT59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BT59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BU59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BU59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BV59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BV59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BW59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BW59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BX59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BX59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BY59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BY59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(BZ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*BZ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CA59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CA59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CB59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CB59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CC59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CC59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CD59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CD59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CE59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CE59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CF59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CF59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CG59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CG59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CH59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CH59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CI59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CI59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CJ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CJ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CK59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CK59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CL59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CL59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CM59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CM59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CN59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CN59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CO59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CO59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CP59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CP59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CQ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CQ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CR59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CR59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CS59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CS59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CT59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CT59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CU59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CU59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CV59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CV59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CW59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CW59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CX59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CX59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CY59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CY59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(CZ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*CZ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DA59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DA59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DB59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DB59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DC59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DC59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DD59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DD59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DE59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DE59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DF59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DF59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DG59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DG59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DH59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DH59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DI59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DI59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DJ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DJ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DK59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DK59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DL59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DL59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DM59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DM59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DN59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DN59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DO59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DO59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DP59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DP59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024},{"$f":"+($O59*(DQ59/Persontåg!$GM60)*INDATABLAD!$D$266+$Q59*DQ59/Persontåg!$GM60*INDATABLAD!$D$267)/1000000","v":25.823422205234024}]
[9117.1442147873277,{"$f":"+Persontåg!B61","v":11103},{"$f":"+Persontåg!C61","v":"Kallhäll-Nynäshamn"},{"$f":"+IF(Persontåg!FH61=0,Persontåg!D61,Persontåg!FH61)","v":18},{"$f":"+Persontåg!FJ61","v":375},{"$f":"+VLOOKUP(D60,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK61","v":169.27346414724255},{"$f":"+Persontåg!FL61","v":169.27346414724255},{"$f":"+Persontåg!FM61","v":1.0223341300964341},{"$f":"+Persontåg!FN61","v":1.0223341300964341},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B60,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO61","v":1.0696931532037031},{"$f":"+Persontåg!FP61","v":1.0696931532037031},{"$f":"+Persontåg!GT61","v":22611881.865271758},{"$f":"+Persontåg!GU61","v":22611881.865271758},{"$f":"+Persontåg!GV61","v":0},{"$f":"+Persontåg!GW61","v":0},{"$f":"+Persontåg!FY61","v":22.573978906999038},{"$f":"+Persontåg!FZ61","v":39.987574304889733},{"$f":"+Persontåg!GA61","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB61","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,378.947625710735,384.5939453338251,390.32439511929897,396.1402286065765,402.04271801281453,408.03315451120545,414.11284851342248,420.28312995627232,426.54534859262088,432.90087428665089,439.35109731352202,445.89742866349343,452.54130035057955,459.28416572580312,466.12749979511756,473.07279954206484,479.69581873565375,486.41156019795295,493.22132204072426,500.12642054929444,507.12819043698471,514.22798510310247,521.42717689454594,528.72715737106967,536.12933757426458,543.63514830030431,{"$f":"+IF(($H60*BG$3/$J60)/$F60<$E60,$E60,(($H60*BG$3/$J60)/$F60))","v":551.24604037650863},558.96348494177994,566.7889737309647,574.72401936319829,582.77015563428313,590.9289378131632,599.20194294254759,607.59077014374327,616.09704092575566,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,{"$f":"+IF(($H60*BW$3/$J60)/$F60<$E60,$E60,(($H60*BW$3/$J60)/$F60))","v":624.7223994987163},624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,624.7223994987163,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,66.298370535780464,66.935983133774542,67.5830961594787,68.239851169265847,68.906391828698844,69.582863943957378,70.269415493733277,70.966196661600819,71.673359868869611,72.39105980792668,73.119453476075719,73.858700209880169,74.608961720018314,75.37040212665751,76.143187995355632,76.927488373497368,77.675395108588944,78.433772537971805,79.202767251366026,79.982527890747761,80.773205179080861,81.574951949450607,82.387923174605547,83.212275996912638,84.04816975873203,84.895766033216901,85.755228655544556,86.626723754584816,87.510419785011607,88.406487559864388,89.31510028356513,90.236433585397663,91.170665553455848,92.117976769066843,93.078550341696399,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,94.052571944342773,null,{"$f":"+($O60*(V60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*V60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(W60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*W60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(X60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*X60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(Y60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*Y60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(Z60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*Z60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(AA60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AA60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(AB60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AB60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(AC60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AC60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(AD60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AD60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(AE60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AE60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(AF60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AF60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.546946253049265},{"$f":"+($O60*(AG60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AG60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.679027980035258},{"$f":"+($O60*(AH60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AH60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":12.867945496937788},{"$f":"+($O60*(AI60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AI60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":13.059677884842156},{"$f":"+($O60*(AJ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AJ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":13.254267085326303},{"$f":"+($O60*(AK60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AK60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":13.451755664897668},{"$f":"+($O60*(AL60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AL60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":13.652186824304644},{"$f":"+($O60*(AM60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AM60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":13.855604407986783},{"$f":"+($O60*(AN60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AN60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":14.062052913665781},{"$f":"+($O60*(AO60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AO60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":14.271577502079406},{"$f":"+($O60*(AP60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AP60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":14.484224006860387},{"$f":"+($O60*(AQ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AQ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":14.700038944562607},{"$f":"+($O60*(AR60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AR60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":14.919069524836589},{"$f":"+($O60*(AS60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AS60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":15.141363660756655},{"$f":"+($O60*(AT60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AT60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":15.366969979301928},{"$f":"+($O60*(AU60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AU60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":15.595937831993526},{"$f":"+($O60*(AV60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AV60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":15.828317305690229},{"$f":"+($O60*(AW60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AW60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":16.049913747969892},{"$f":"+($O60*(AX60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AX60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":16.274612540441474},{"$f":"+($O60*(AY60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AY60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":16.502457116007651},{"$f":"+($O60*(AZ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*AZ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":16.733491515631759},{"$f":"+($O60*(BA60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BA60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":16.967760396850608},{"$f":"+($O60*(BB60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BB60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":17.205309042406519},{"$f":"+($O60*(BC60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BC60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":17.446183369000206},{"$f":"+($O60*(BD60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BD60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":17.690429936166215},{"$f":"+($O60*(BE60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BE60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":17.938095955272541},{"$f":"+($O60*(BF60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BF60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":18.18922929864636},{"$f":"+($O60*(BG60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BG60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":18.443878508827407},{"$f":"+($O60*(BH60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BH60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":18.702092807951001},{"$f":"+($O60*(BI60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BI60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":18.963922107262306},{"$f":"+($O60*(BJ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BJ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":19.229417016763986},{"$f":"+($O60*(BK60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BK60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":19.498628854998682},{"$f":"+($O60*(BL60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BL60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":19.771609658968664},{"$f":"+($O60*(BM60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BM60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.048412194194231},{"$f":"+($O60*(BN60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BN60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.329089964912949},{"$f":"+($O60*(BO60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BO60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.613697224421731},{"$f":"+($O60*(BP60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BP60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BQ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BQ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BR60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BR60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BS60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BS60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BT60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BT60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BU60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BU60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BV60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BV60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BW60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BW60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BX60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BX60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BY60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BY60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(BZ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*BZ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CA60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CA60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CB60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CB60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CC60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CC60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CD60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CD60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CE60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CE60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CF60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CF60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CG60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CG60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CH60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CH60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CI60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CI60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CJ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CJ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CK60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CK60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CL60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CL60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CM60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CM60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CN60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CN60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CO60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CO60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CP60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CP60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CQ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CQ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CR60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CR60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CS60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CS60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CT60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CT60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CU60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CU60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CV60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CV60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CW60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CW60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CX60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CX60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CY60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CY60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(CZ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*CZ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DA60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DA60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DB60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DB60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DC60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DC60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DD60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DD60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DE60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DE60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DF60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DF60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DG60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DG60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DH60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DH60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DI60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DI60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DJ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DJ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DK60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DK60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DL60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DL60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DM60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DM60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DN60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DN60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DO60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DO60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DP60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DP60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364},{"$f":"+($O60*(DQ60/Persontåg!$GM61)*INDATABLAD!$D$266+$Q60*DQ60/Persontåg!$GM61*INDATABLAD!$D$267)/1000000","v":20.90228898556364}]
[9213.4016244581635,{"$f":"+Persontåg!B62","v":"11103R"},{"$f":"+Persontåg!C62","v":"Nynäshamn-Kallhäll"},{"$f":"+IF(Persontåg!FH62=0,Persontåg!D62,Persontåg!FH62)","v":18},{"$f":"+Persontåg!FJ62","v":375},{"$f":"+VLOOKUP(D61,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK62","v":171.90058092264786},{"$f":"+Persontåg!FL62","v":171.90058092264786},{"$f":"+Persontåg!FM62","v":1.0223341300964344},{"$f":"+Persontåg!FN62","v":1.0223341300964344},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B61,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO62","v":1.0696931532037031},{"$f":"+Persontåg!FP62","v":1.0696931532037031},{"$f":"+Persontåg!GT62","v":22962817.284895863},{"$f":"+Persontåg!GU62","v":22962817.284895863},{"$f":"+Persontåg!GV62","v":0},{"$f":"+Persontåg!GW62","v":0},{"$f":"+Persontåg!FY62","v":22.573978906999038},{"$f":"+Persontåg!FZ62","v":39.987574304889733},{"$f":"+Persontåg!GA62","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB62","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,379.17910761858809,384.82887632210497,390.56282657930439,396.38221269533591,402.28830766449647,408.28240344869749,414.36581126008298,420.53986184785828,426.80590578939132,433.16531378565332,439.61947696105955,446.1698071677792,452.81773729457916,459.56472158026838,466.41223593181439,473.3617782471984,480.41486874308163,487.14067690548478,493.96064638216154,500.87609543151194,507.88836076755308,514.99879781829895,522.20878098775518,529.51970392158364,536.93297977648592,544.45004149335682,552.07234207426382,559.80135486330357,567.63857383138986,575.58551386502927,583.64371105913983,591.81472301396775,600.10012913616345,608.50153094406971,617.02055237728678,625.6588401105688,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,634.41806387211693,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,65.852583535866984,66.324510710355653,66.962512796950861,67.610021114636368,68.267177306255363,68.934125125129498,69.611010466504865,70.297981399466707,70.995188199329689,71.70278338051061,72.420921729891162,73.149760340677474,73.889458646764467,74.640178457612194,75.402083993641554,76.175341922157742,76.960121393808805,77.756594079587487,78.516108294564319,79.28625570855084,80.067185186333177,80.859047676804451,81.661996242142351,82.476186087394964,83.301774590481102,84.138921332610451,84.987788129129626,85.84853906080005,86.721340505513879,87.60636117045371,88.503772124702664,89.413746832311134,90.336461185826096,91.2720935402903,92.220824747716975,93.18283819204764,94.158319824598919,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,95.147458200005929,null,{"$f":"+($O61*(V61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*V61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(W61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*W61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(X61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*X61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(Y61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*Y61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(Z61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*Z61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(AA61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AA61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(AB61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AB61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(AC61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AC61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(AD61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AD61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(AE61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AE61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.546946253049267},{"$f":"+($O61*(AF61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AF61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.686773022852291},{"$f":"+($O61*(AG61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AG61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":12.875805940892789},{"$f":"+($O61*(AH61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AH61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":13.06765544941209},{"$f":"+($O61*(AI61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AI61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":13.262363515608328},{"$f":"+($O61*(AJ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AJ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":13.459972731990893},{"$f":"+($O61*(AK61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AK61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":13.660526325697559},{"$f":"+($O61*(AL61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AL61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":13.864068167950448},{"$f":"+($O61*(AM61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AM61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":14.070642783652911},{"$f":"+($O61*(AN61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AN61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":14.280295361129339},{"$f":"+($O61*(AO61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AO61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":14.493071762010167},{"$f":"+($O61*(AP61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AP61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":14.709018531264121},{"$f":"+($O61*(AQ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AQ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":14.92818290737995},{"$f":"+($O61*(AR61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AR61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":15.150612832699913},{"$f":"+($O61*(AS61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AS61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":15.376356963907144},{"$f":"+($O61*(AT61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AT61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":15.605464682669357},{"$f":"+($O61*(AU61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AU61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":15.83798610644113},{"$f":"+($O61*(AV61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AV61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":16.073972099427102},{"$f":"+($O61*(AW61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AW61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":16.299007708819083},{"$f":"+($O61*(AX61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AX61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":16.527193816742546},{"$f":"+($O61*(AY61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AY61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":16.758574530176947},{"$f":"+($O61*(AZ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*AZ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":16.993194573599428},{"$f":"+($O61*(BA61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BA61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":17.231099297629822},{"$f":"+($O61*(BB61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BB61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":17.472334687796646},{"$f":"+($O61*(BC61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BC61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":17.716947373425789},{"$f":"+($O61*(BD61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BD61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":17.964984636653753},{"$f":"+($O61*(BE61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BE61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":18.21649442156691},{"$f":"+($O61*(BF61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BF61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":18.471525343468848},{"$f":"+($O61*(BG61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BG61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":18.730126698277413},{"$f":"+($O61*(BH61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BH61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":18.992348472053298},{"$f":"+($O61*(BI61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BI61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":19.258241350662047},{"$f":"+($O61*(BJ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BJ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":19.527856729571319},{"$f":"+($O61*(BK61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BK61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":19.801246723785315},{"$f":"+($O61*(BL61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BL61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":20.078464177918313},{"$f":"+($O61*(BM61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BM61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":20.359562676409169},{"$f":"+($O61*(BN61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BN61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":20.644596553878898},{"$f":"+($O61*(BO61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BO61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":20.933620905633205},{"$f":"+($O61*(BP61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BP61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BQ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BQ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BR61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BR61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BS61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BS61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BT61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BT61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BU61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BU61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BV61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BV61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BW61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BW61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BX61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BX61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BY61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BY61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(BZ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*BZ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CA61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CA61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CB61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CB61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CC61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CC61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CD61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CD61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CE61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CE61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CF61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CF61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CG61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CG61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CH61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CH61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CI61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CI61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CJ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CJ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CK61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CK61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CL61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CL61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CM61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CM61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CN61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CN61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CO61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CO61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CP61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CP61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CQ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CQ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CR61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CR61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CS61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CS61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CT61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CT61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CU61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CU61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CV61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CV61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CW61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CW61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CX61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CX61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CY61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CY61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(CZ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*CZ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DA61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DA61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DB61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DB61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DC61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DC61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DD61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DD61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DE61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DE61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DF61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DF61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DG61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DG61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DH61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DH61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DI61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DI61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DJ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DJ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DK61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DK61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DL61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DL61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DM61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DM61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DN61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DN61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DO61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DO61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DP61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DP61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076},{"$f":"+($O61*(DQ61/Persontåg!$GM62)*INDATABLAD!$D$266+$Q61*DQ61/Persontåg!$GM62*INDATABLAD!$D$267)/1000000","v":21.226691598312076}]
[1662.536934760157,{"$f":"+Persontåg!B63","v":11104},{"$f":"+Persontåg!C63","v":"Kallhäll-Tumba"},{"$f":"+IF(Persontåg!FH63=0,Persontåg!D63,Persontåg!FH63)","v":18},{"$f":"+Persontåg!FJ63","v":375},{"$f":"+VLOOKUP(D62,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK63","v":27.195284874712208},{"$f":"+Persontåg!FL63","v":27.195284874712208},{"$f":"+Persontåg!FM63","v":0.16733875282287566},{"$f":"+Persontåg!FN63","v":0.16733875282287566},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B62,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO63","v":0.21366966683292282},{"$f":"+Persontåg!FP63","v":0.21366966683292282},{"$f":"+Persontåg!GT63","v":3632799.5765745165},{"$f":"+Persontåg!GU63","v":3632799.5765745165},{"$f":"+Persontåg!GV63","v":0},{"$f":"+Persontåg!GW63","v":0},{"$f":"+Persontåg!FY63","v":22.573978906999038},{"$f":"+Persontåg!FZ63","v":39.987574304889733},{"$f":"+Persontåg!GA63","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB63","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,377.48830839021781,383.11288418523202,388.82126615959197,394.61470302536986,400.49446210044789,406.46182958574457,412.51811084657214,418.66463069818616,424.90273369558901,431.23378442765323,437.65916781562527,444.18028941607815,450.79857572837767,457.51547450673053,464.33245507688076,470.8331094479571,477.42477298022851,484.10871980195179,490.88624187917912,497.75864926548775,504.72727035520455,511.79345214017735,518.95856047014001,526.22398031672196,533.59111604115606,541.06139166573223,548.63625114905267,556.31715866513946,564.10559888645139,572.0030772708617,580.01112035265396,588.13127603759108,596.36511390211751,604.71422549674708,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,613.18022465370154,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.321633155729655,12.372808746321322,12.488486123478038,12.60588709355439,12.72503733808488,12.845962921258872,12.968690295622157,13.093246307863456,13.219658204687153,13.347953638773518,13.47816067482777,13.610307795719233,13.74442390871198,13.880538351788317,14.018680900066492,14.158881772314011,14.292576947711064,14.428143855563679,14.56560870012623,14.704998052512654,14.846338855832492,14.989658430398805,15.134984479009043,15.282345092299833,15.431768754176687,15.583284347319816,15.736921158766952,15.892708885574354,16.050677640557051,16.210857958109507,16.3732808001077,16.537977561893868,16.704980078345042,16.874320630026531,17.046031949431558,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,17.22014722730826,null,{"$f":"+($O62*(V62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*V62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(W62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*W62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(X62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*X62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(Y62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*Y62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(Z62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*Z62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(AA62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AA62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(AB62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AB62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(AC62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AC62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(AD62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AD62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(AE62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AE62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(AF62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AF62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(AG62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AG62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0537222380738362},{"$f":"+($O62*(AH62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AH62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0673496894769721},{"$f":"+($O62*(AI62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AI62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.0981531998501795},{"$f":"+($O62*(AJ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AJ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.1294156825279464},{"$f":"+($O62*(AK62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AK62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.1611439761976126},{"$f":"+($O62*(AL62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AL62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.1933450214429571},{"$f":"+($O62*(AM62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AM62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.2260258622624574},{"$f":"+($O62*(AN62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AN62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.2591936476101675},{"$f":"+($O62*(AO62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AO62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.2928556329595602},{"$f":"+($O62*(AP62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AP62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.3270191818906567},{"$f":"+($O62*(AQ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AQ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.3616917677008273},{"$f":"+($O62*(AR62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AR62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.3968809750395699},{"$f":"+($O62*(AS62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AS62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.4325945015676593},{"$f":"+($O62*(AT62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AT62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.468840159641017},{"$f":"+($O62*(AU62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AU62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.5056258780196687},{"$f":"+($O62*(AV62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AV62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.5429597036021612},{"$f":"+($O62*(AW62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AW62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.5785611394525914},{"$f":"+($O62*(AX62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AX62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.614660995404928},{"$f":"+($O62*(AY62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AY62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.6512662493405972},{"$f":"+($O62*(AZ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*AZ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.688383976831366},{"$f":"+($O62*(BA62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BA62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.7260213525070061},{"$f":"+($O62*(BB62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BB62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.7641856514421037},{"$f":"+($O62*(BC62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BC62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.8028842505622928},{"$f":"+($O62*(BD62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BD62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.8421246300701655},{"$f":"+($O62*(BE62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BE62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.8819143748911484},{"$f":"+($O62*(BF62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BF62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.922261176139624},{"$f":"+($O62*(BG62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BG62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":2.9631728326055784},{"$f":"+($O62*(BH62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BH62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.0046572522620578},{"$f":"+($O62*(BI62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BI62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.046722453793727},{"$f":"+($O62*(BJ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BJ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.0893765681468381},{"$f":"+($O62*(BK62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BK62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.1326278401008953},{"$f":"+($O62*(BL62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BL62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.176484629862308},{"$f":"+($O62*(BM62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BM62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.2209554146803807},{"$f":"+($O62*(BN62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BN62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.266048790485907},{"$f":"+($O62*(BO62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BO62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.3117734735527091},{"$f":"+($O62*(BP62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BP62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BQ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BQ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BR62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BR62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BS62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BS62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BT62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BT62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BU62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BU62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BV62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BV62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BW62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BW62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BX62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BX62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BY62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BY62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(BZ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*BZ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CA62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CA62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CB62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CB62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CC62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CC62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CD62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CD62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CE62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CE62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CF62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CF62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CG62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CG62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CH62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CH62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CI62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CI62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CJ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CJ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CK62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CK62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CL62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CL62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CM62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CM62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CN62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CN62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CO62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CO62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CP62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CP62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CQ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CQ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CR62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CR62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CS62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CS62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CT62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CT62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CU62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CU62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CV62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CV62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CW62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CW62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CX62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CX62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CY62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CY62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(CZ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*CZ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DA62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DA62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DB62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DB62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DC62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DC62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DD62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DD62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DE62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DE62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DF62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DF62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DG62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DG62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DH62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DH62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DI62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DI62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DJ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DJ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DK62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DK62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DL62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DL62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DM62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DM62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DN62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DN62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DO62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DO62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DP62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DP62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446},{"$f":"+($O62*(DQ62/Persontåg!$GM63)*INDATABLAD!$D$266+$Q62*DQ62/Persontåg!$GM63*INDATABLAD!$D$267)/1000000","v":3.358138302182446}]
[1488.4363069292601,{"$f":"+Persontåg!B70","v":"11501R"},{"$f":"+Persontåg!C70","v":"Gnesta-Södertälje Centrum"},{"$f":"+IF(Persontåg!FH70=0,Persontåg!D70,Persontåg!FH70)","v":18},{"$f":"+Persontåg!FJ70","v":375},{"$f":"+VLOOKUP(D69,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK70","v":19.388602140486789},{"$f":"+Persontåg!FL70","v":19.388602140486789},{"$f":"+Persontåg!FM70","v":0.24472000217437725},{"$f":"+Persontåg!FN70","v":0.24472000217437725},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B69,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO70","v":0.20553292325812408},{"$f":"+Persontåg!FP70","v":0.20553292325812408},{"$f":"+Persontåg!GT70","v":4290585.9443685571},{"$f":"+Persontåg!GU70","v":4290585.9443685571},{"$f":"+Persontåg!GV70","v":0},{"$f":"+Persontåg!GW70","v":0},{"$f":"+Persontåg!FY70","v":22.573978906999038},{"$f":"+Persontåg!FZ70","v":39.987574304889733},{"$f":"+Persontåg!GA70","v":5.3978906999041225E-2},{"$f":"+Persontåg!GB70","v":5.3978906999041225E-2},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,{"$f":"+IF(($H69*AL$3/$J69)/$F69<$E69,$E69,(($H69*AL$3/$J69)/$F69))","v":375},375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,375,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+(((($R69+(V69-$E69)*$T69)*$J69)+(($S69+(V69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(W69-$E69)*$T69)*$J69)+(($S69+(W69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(X69-$E69)*$T69)*$J69)+(($S69+(X69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(Y69-$E69)*$T69)*$J69)+(($S69+(Y69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(Z69-$E69)*$T69)*$J69)+(($S69+(Z69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AA69-$E69)*$T69)*$J69)+(($S69+(AA69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AB69-$E69)*$T69)*$J69)+(($S69+(AB69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AC69-$E69)*$T69)*$J69)+(($S69+(AC69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AD69-$E69)*$T69)*$J69)+(($S69+(AD69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AE69-$E69)*$T69)*$J69)+(($S69+(AE69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AF69-$E69)*$T69)*$J69)+(($S69+(AF69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AG69-$E69)*$T69)*$J69)+(($S69+(AG69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AH69-$E69)*$T69)*$J69)+(($S69+(AH69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AI69-$E69)*$T69)*$J69)+(($S69+(AI69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AJ69-$E69)*$T69)*$J69)+(($S69+(AJ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AK69-$E69)*$T69)*$J69)+(($S69+(AK69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AL69-$E69)*$T69)*$J69)+(($S69+(AL69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AM69-$E69)*$T69)*$J69)+(($S69+(AM69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AN69-$E69)*$T69)*$J69)+(($S69+(AN69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AO69-$E69)*$T69)*$J69)+(($S69+(AO69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AP69-$E69)*$T69)*$J69)+(($S69+(AP69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AQ69-$E69)*$T69)*$J69)+(($S69+(AQ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AR69-$E69)*$T69)*$J69)+(($S69+(AR69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AS69-$E69)*$T69)*$J69)+(($S69+(AS69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AT69-$E69)*$T69)*$J69)+(($S69+(AT69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AU69-$E69)*$T69)*$J69)+(($S69+(AU69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AV69-$E69)*$T69)*$J69)+(($S69+(AV69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AW69-$E69)*$T69)*$J69)+(($S69+(AW69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AX69-$E69)*$T69)*$J69)+(($S69+(AX69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AY69-$E69)*$T69)*$J69)+(($S69+(AY69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(AZ69-$E69)*$T69)*$J69)+(($S69+(AZ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BA69-$E69)*$T69)*$J69)+(($S69+(BA69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BB69-$E69)*$T69)*$J69)+(($S69+(BB69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BC69-$E69)*$T69)*$J69)+(($S69+(BC69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BD69-$E69)*$T69)*$J69)+(($S69+(BD69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BE69-$E69)*$T69)*$J69)+(($S69+(BE69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BF69-$E69)*$T69)*$J69)+(($S69+(BF69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BG69-$E69)*$T69)*$J69)+(($S69+(BG69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BH69-$E69)*$T69)*$J69)+(($S69+(BH69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BI69-$E69)*$T69)*$J69)+(($S69+(BI69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BJ69-$E69)*$T69)*$J69)+(($S69+(BJ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BK69-$E69)*$T69)*$J69)+(($S69+(BK69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BL69-$E69)*$T69)*$J69)+(($S69+(BL69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BM69-$E69)*$T69)*$J69)+(($S69+(BM69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BN69-$E69)*$T69)*$J69)+(($S69+(BN69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BO69-$E69)*$T69)*$J69)+(($S69+(BO69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BP69-$E69)*$T69)*$J69)+(($S69+(BP69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BQ69-$E69)*$T69)*$J69)+(($S69+(BQ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BR69-$E69)*$T69)*$J69)+(($S69+(BR69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BS69-$E69)*$T69)*$J69)+(($S69+(BS69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BT69-$E69)*$T69)*$J69)+(($S69+(BT69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BU69-$E69)*$T69)*$J69)+(($S69+(BU69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BV69-$E69)*$T69)*$J69)+(($S69+(BV69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BW69-$E69)*$T69)*$J69)+(($S69+(BW69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BX69-$E69)*$T69)*$J69)+(($S69+(BX69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BY69-$E69)*$T69)*$J69)+(($S69+(BY69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(BZ69-$E69)*$T69)*$J69)+(($S69+(BZ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CA69-$E69)*$T69)*$J69)+(($S69+(CA69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CB69-$E69)*$T69)*$J69)+(($S69+(CB69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CC69-$E69)*$T69)*$J69)+(($S69+(CC69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CD69-$E69)*$T69)*$J69)+(($S69+(CD69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CE69-$E69)*$T69)*$J69)+(($S69+(CE69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CF69-$E69)*$T69)*$J69)+(($S69+(CF69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CG69-$E69)*$T69)*$J69)+(($S69+(CG69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CH69-$E69)*$T69)*$J69)+(($S69+(CH69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CI69-$E69)*$T69)*$J69)+(($S69+(CI69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CJ69-$E69)*$T69)*$J69)+(($S69+(CJ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CK69-$E69)*$T69)*$J69)+(($S69+(CK69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CL69-$E69)*$T69)*$J69)+(($S69+(CL69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CM69-$E69)*$T69)*$J69)+(($S69+(CM69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CN69-$E69)*$T69)*$J69)+(($S69+(CN69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CO69-$E69)*$T69)*$J69)+(($S69+(CO69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CP69-$E69)*$T69)*$J69)+(($S69+(CP69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CQ69-$E69)*$T69)*$J69)+(($S69+(CQ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CR69-$E69)*$T69)*$J69)+(($S69+(CR69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CS69-$E69)*$T69)*$J69)+(($S69+(CS69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CT69-$E69)*$T69)*$J69)+(($S69+(CT69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CU69-$E69)*$T69)*$J69)+(($S69+(CU69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CV69-$E69)*$T69)*$J69)+(($S69+(CV69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CW69-$E69)*$T69)*$J69)+(($S69+(CW69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CX69-$E69)*$T69)*$J69)+(($S69+(CX69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CY69-$E69)*$T69)*$J69)+(($S69+(CY69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(CZ69-$E69)*$T69)*$J69)+(($S69+(CZ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DA69-$E69)*$T69)*$J69)+(($S69+(DA69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DB69-$E69)*$T69)*$J69)+(($S69+(DB69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DC69-$E69)*$T69)*$J69)+(($S69+(DC69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DD69-$E69)*$T69)*$J69)+(($S69+(DD69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DE69-$E69)*$T69)*$J69)+(($S69+(DE69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DF69-$E69)*$T69)*$J69)+(($S69+(DF69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DG69-$E69)*$T69)*$J69)+(($S69+(DG69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DH69-$E69)*$T69)*$J69)+(($S69+(DH69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DI69-$E69)*$T69)*$J69)+(($S69+(DI69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DJ69-$E69)*$T69)*$J69)+(($S69+(DJ69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DK69-$E69)*$T69)*$J69)+(($S69+(DK69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DL69-$E69)*$T69)*$J69)+(($S69+(DL69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DM69-$E69)*$T69)*$J69)+(($S69+(DM69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DN69-$E69)*$T69)*$J69)+(($S69+(DN69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DO69-$E69)*$T69)*$J69)+(($S69+(DO69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DP69-$E69)*$T69)*$J69)+(($S69+(DP69-$E69)*$U69)*$M69)))","v":13.743067208090586},{"$f":"+(((($R69+(DQ69-$E69)*$T69)*$J69)+(($S69+(DQ69-$E69)*$U69)*$M69)))","v":13.743067208090586},null,{"$f":"+($O69*(V69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*V69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(W69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*W69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(X69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*X69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(Y69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*Y69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(Z69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*Z69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AA69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AA69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AB69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AB69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AC69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AC69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AD69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AD69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AE69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AE69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AF69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AF69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AG69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AG69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AH69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AH69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AI69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AI69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AJ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AJ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AK69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AK69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AL69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AL69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AM69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AM69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AN69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AN69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AO69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AO69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AP69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AP69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AQ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AQ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AR69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AR69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AS69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AS69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AT69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AT69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AU69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AU69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AV69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AV69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AW69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AW69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AX69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AX69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AY69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AY69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(AZ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*AZ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BA69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BA69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BB69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BB69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BC69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BC69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BD69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BD69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BE69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BE69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BF69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BF69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BG69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BG69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BH69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BH69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BI69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BI69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BJ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BJ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BK69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BK69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BL69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BL69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BM69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BM69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BN69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BN69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BO69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BO69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BP69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BP69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BQ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BQ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BR69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BR69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BS69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BS69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BT69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BT69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BU69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BU69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BV69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BV69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BW69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BW69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BX69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BX69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BY69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BY69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(BZ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*BZ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CA69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CA69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CB69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CB69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CC69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CC69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CD69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CD69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CE69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CE69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CF69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CF69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CG69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CG69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CH69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CH69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CI69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CI69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CJ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CJ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CK69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CK69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CL69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CL69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CM69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CM69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CN69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CN69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CO69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CO69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CP69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CP69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CQ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CQ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CR69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CR69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CS69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CS69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CT69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CT69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CU69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CU69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CV69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CV69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CW69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CW69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CX69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CX69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CY69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CY69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(CZ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*CZ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DA69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DA69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DB69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DB69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DC69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DC69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DD69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DD69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DE69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DE69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DF69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DF69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DG69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DG69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DH69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DH69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DI69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DI69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DJ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DJ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DK69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DK69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DL69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DL69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DM69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DM69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DN69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DN69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DO69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DO69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DP69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DP69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897},{"$f":"+($O69*(DQ69/Persontåg!$GM70)*INDATABLAD!$D$266+$Q69*DQ69/Persontåg!$GM70*INDATABLAD!$D$267)/1000000","v":3.0034101610579897}]
[5024.078335120912,{"$f":"+Persontåg!B79","v":13101},{"$f":"+Persontåg!C79","v":"Mölndals Nedre-Alingsås"},{"$f":"+IF(Persontåg!FH79=0,Persontåg!D79,Persontåg!FH79)","v":15},{"$f":"+Persontåg!FJ79","v":215},{"$f":"+VLOOKUP(D78,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK79","v":54.903249515181841},{"$f":"+Persontåg!FL79","v":54.903249515181841},{"$f":"+Persontåg!FM79","v":0.65171385332107412},{"$f":"+Persontåg!FN79","v":0.65171385332107412},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B78,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO79","v":0.66767526470498895},{"$f":"+Persontåg!FP79","v":0.66767526470498895},{"$f":"+Persontåg!GT79","v":7436540.598821396},{"$f":"+Persontåg!GU79","v":7436540.598821396},{"$f":"+Persontåg!GV79","v":0},{"$f":"+Persontåg!GW79","v":0},{"$f":"+Persontåg!FY79","v":13.95894534995206},{"$f":"+Persontåg!FZ79","v":47.048015340364323},{"$f":"+Persontåg!GA79","v":6.4774688398849464E-2},{"$f":"+Persontåg!GB79","v":0.10795781399808245},215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,215,217.02525979034954,220.25893616122571,223.54079431002793,226.87155214524731,230.25193827221156,233.6826921524675,237.16456426553924,240.69831627309577,244.0680927009191,247.48504599873198,250.94983664271427,254.4631343557123,258.02561823669225,261.63797689200595,265.30090856849404,269.01512128845303,272.78133298649141,276.60027164830228,280.47267545137856,284.39929290769783,288.38088300840559,292.41821537052328,296.51207038571073,300.66323937111071,304.87252472230625,309.14074006841855,313.46871042937647,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,{"$f":"+IF(($H78*CL$3/$J78)/$F78<$E78,$E78,(($H78*CL$3/$J78)/$F78))","v":317.85727237538771},317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,317.85727237538771,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.510034158537678,40.741511882079564,41.111105969992799,41.486207009815949,41.866897055132469,42.253259382124206,42.645378507788116,43.043340208424411,43.447231538400196,43.832381226393082,44.222923010017865,44.618932378613394,45.020485878369264,45.427661127121702,45.840536829356694,46.259192791422961,46.683709936958167,47.114170322530867,47.550657153501575,47.993254800105881,48.442048813762632,48.897125943610597,49.358574153276422,49.826482637877582,50.300941841263153,50.78204347349611,51.269880528580337,51.764547302435751,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,52.266139411125124,null,{"$f":"+($O78*(V78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*V78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(W78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*W78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(X78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*X78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(Y78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*Y78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(Z78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*Z78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AA78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AA78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AB78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AB78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AC78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AC78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AD78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AD78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AE78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AE78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AF78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AF78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AG78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AG78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AH78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AH78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AI78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AI78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AJ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AJ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AK78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AK78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AL78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AL78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AM78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AM78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AN78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AN78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6498013673381031},{"$f":"+($O78*(AO78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AO78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.6936016266049965},{"$f":"+($O78*(AP78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AP78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.7635362908414107},{"$f":"+($O78*(AQ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AQ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.8345129815749468},{"$f":"+($O78*(AR78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AR78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.9065472250004127},{"$f":"+($O78*(AS78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AS78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":4.9796547786529217},{"$f":"+($O78*(AT78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AT78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.0538516348548486},{"$f":"+($O78*(AU78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AU78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.1291540242141851},{"$f":"+($O78*(AV78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AV78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.2055784191749765},{"$f":"+($O78*(AW78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AW78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.278456517043427},{"$f":"+($O78*(AX78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AX78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.3523549082820345},{"$f":"+($O78*(AY78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AY78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.4272878769979842},{"$f":"+($O78*(AZ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*AZ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.5032699072759561},{"$f":"+($O78*(BA78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BA78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.5803156859778191},{"$f":"+($O78*(BB78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BB78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.6584401055815086},{"$f":"+($O78*(BC78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BC78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.7376582670596505},{"$f":"+($O78*(BD78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BD78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.8179854827984867},{"$f":"+($O78*(BE78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BE78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.8994372795576657},{"$f":"+($O78*(BF78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BF78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":5.9820294014714746},{"$f":"+($O78*(BG78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BG78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.0657778130920761},{"$f":"+($O78*(BH78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BH78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.1506987024753634},{"$f":"+($O78*(BI78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BI78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.2368084843100178},{"$f":"+($O78*(BJ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BJ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.3241238030903597},{"$f":"+($O78*(BK78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BK78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.4126615363336263},{"$f":"+($O78*(BL78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BL78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.5024387978422986},{"$f":"+($O78*(BM78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BM78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.5934729410120907},{"$f":"+($O78*(BN78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BN78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.6857815621862597},{"$f":"+($O78*(BO78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BO78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.7793825040568683},{"$f":"+($O78*(BP78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BP78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BQ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BQ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BR78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BR78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BS78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BS78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BT78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BT78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BU78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BU78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BV78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BV78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BW78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BW78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BX78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BX78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BY78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BY78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(BZ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*BZ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CA78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CA78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CB78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CB78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CC78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CC78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CD78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CD78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CE78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CE78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CF78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CF78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CG78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CG78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CH78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CH78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CI78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CI78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CJ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CJ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CK78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CK78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CL78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CL78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CM78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CM78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CN78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CN78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CO78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CO78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CP78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CP78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CQ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CQ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CR78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CR78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CS78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CS78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CT78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CT78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CU78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CU78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CV78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CV78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CW78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CW78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CX78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CX78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CY78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CY78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(CZ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*CZ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DA78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DA78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DB78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DB78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DC78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DC78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DD78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DD78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DE78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DE78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DF78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DF78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DG78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DG78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DH78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DH78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DI78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DI78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DJ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DJ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DK78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DK78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DL78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DL78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DM78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DM78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DN78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DN78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DO78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DO78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DP78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DP78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644},{"$f":"+($O78*(DQ78/Persontåg!$GM79)*INDATABLAD!$D$266+$Q78*DQ78/Persontåg!$GM79*INDATABLAD!$D$267)/1000000","v":6.8742938591136644}]
[359.26066448128807,{"$f":"+Persontåg!B84","v":"3001R"},{"$f":"+Persontåg!C84","v":"Riksgränsen-Kiruna Malmbangård"},{"$f":"+IF(Persontåg!FH84=0,Persontåg!D84,Persontåg!FH84)","v":1},{"$f":"+Persontåg!FJ84","v":150},{"$f":"+VLOOKUP(D83,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK84","v":5.5952586203106636},{"$f":"+Persontåg!FL84","v":5.5952586203106636},{"$f":"+Persontåg!FM84","v":4.1517468261718676E-2},{"$f":"+Persontåg!FN84","v":4.1517468261718676E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B83,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO84","v":3.2606090312793407E-2},{"$f":"+Persontåg!FP84","v":3.2606090312793407E-2},{"$f":"+Persontåg!GT84","v":460940.62874698202},{"$f":"+Persontåg!GU84","v":460940.62874698202},{"$f":"+Persontåg!GV84","v":0},{"$f":"+Persontåg!GW84","v":0},{"$f":"+Persontåg!FY84","v":13.073691275167784},{"$f":"+Persontåg!FZ84","v":51.884525407478421},{"$f":"+Persontåg!GA84","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB84","v":0.14034515819750717},183.49098546846767,186.22500115194785,188.99975366911184,191.81584999878163,194.67390616376346,197.57454736560356,200.518408121351,203.50613240235916,206.5383737751543,209.61579554440411,212.73907089801568,215.90888305439611,219.12592541190665,222.39090170054402,225.70452613588211,{"$f":"+IF(($H83*AK$3/$J83)/$F83<$E83,$E83,(($H83*AK$3/$J83)/$F83))","v":229.06752357530678},232.48062967657881,235.94459105875984,239.46016546553537,243.02812193097188,246.64924094774335,250.32431463786469,254.05414692596884,257.83955371516578,261.68136306552174,265.58041537519802,269.53756356428846,273.3110894541885,277.13744470654717,281.01736893243884,284.95161209749301,288.94093466685797,292.98610775219402,297.08791326072469,301.2471440463749,305.46460406302418,309.74110851990656,314.07748403918521,318.4745688157339,322.93321277915413,327.45427775806229,332.03863764667523,336.68717857372877,341.40079907376099,346.18041026079362,351.02693600444474,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,355.94131310850702,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4928741990812369,2.5139633065160858,2.5353666416517133,2.5570888864808623,2.5791347927579649,2.6015091830385972,2.6242169517344101,2.6472630661837915,2.6706525677384678,2.6943905728663093,2.718482274270555,2.7429329420257247,2.767747924730446,2.7929326506774679,2.8184926290411001,2.844433451082351,2.8707607913720157,2.8974804090319974,2.9245981489951123,2.952119943283678,2.9800518123071429,3.0083998661790572,3.0371703060536634,3.0663694254824012,3.0960036117906267,3.1260793474748456,3.1566032116207587,3.1857106865270426,3.2152256660820142,3.2451538553507557,3.2755010392692596,3.3062730837626222,3.3374759368788922,3.369115629938789,3.4011982787015258,3.4337300845469407,3.4667173356741912,3.5001664083172224,3.5340837679772572,3.5684759706725315,3.6033496642055391,3.6387115894480102,3.6745685816438769,3.7109275717304842,3.7477955876783033,3.7851797558493927,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,3.8230873023748777,null,{"$f":"+($O83*(V83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*V83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.21965367040110526},{"$f":"+($O83*(W83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*W83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.22292651009008171},{"$f":"+($O83*(X83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*X83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.22624811509042395},{"$f":"+($O83*(Y83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*Y83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.22961921200527124},{"$f":"+($O83*(Z83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*Z83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.2330405382641498},{"$f":"+($O83*(AA83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AA83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.23651284228428565},{"$f":"+($O83*(AB83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AB83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.24003688363432146},{"$f":"+($O83*(AC83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AC83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.24361343320047288},{"$f":"+($O83*(AD83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AD83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.24724327335515991},{"$f":"+($O83*(AE83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AE83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.25092719812815178},{"$f":"+($O83*(AF83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AF83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.25466601338026118},{"$f":"+($O83*(AG83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AG83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.25846053697962712},{"$f":"+($O83*(AH83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AH83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.26231159898062356},{"$f":"+($O83*(AI83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AI83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.26622004180543479},{"$f":"+($O83*(AJ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AJ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.27018672042833575},{"$f":"+($O83*(AK83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AK83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.27421250256271801},{"$f":"+($O83*(AL83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AL83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.27829826885090253},{"$f":"+($O83*(AM83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AM83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.28244491305678088},{"$f":"+($O83*(AN83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AN83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.28665334226132694},{"$f":"+($O83*(AO83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AO83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.29092447706102081},{"$f":"+($O83*(AP83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AP83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.29525925176922996},{"$f":"+($O83*(AQ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AQ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.29965861462059146},{"$f":"+($O83*(AR83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AR83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.30412352797843817},{"$f":"+($O83*(AS83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AS83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.30865496854531693},{"$f":"+($O83*(AT83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AT83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.31325392757664211},{"$f":"+($O83*(AU83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AU83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.31792141109753413},{"$f":"+($O83*(AV83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AV83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.32265844012288736},{"$f":"+($O83*(AW83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AW83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.32717565828460782},{"$f":"+($O83*(AX83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AX83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.33175611750059236},{"$f":"+($O83*(AY83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AY83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.33640070314560067},{"$f":"+($O83*(AZ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*AZ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.34111031298963912},{"$f":"+($O83*(BA83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BA83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.34588585737149413},{"$f":"+($O83*(BB83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BB83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.35072825937469515},{"$f":"+($O83*(BC83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BC83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.35563845500594077},{"$f":"+($O83*(BD83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BD83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.360617393376024},{"$f":"+($O83*(BE83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BE83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.36566603688328836},{"$f":"+($O83*(BF83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BF83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.37078536139965451},{"$f":"+($O83*(BG83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BG83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.37597635645924959},{"$f":"+($O83*(BH83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BH83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.38124002544967917},{"$f":"+($O83*(BI83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BI83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.38657738580597467},{"$f":"+($O83*(BJ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BJ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.39198946920725825},{"$f":"+($O83*(BK83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BK83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.39747732177616002},{"$f":"+($O83*(BL83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BL83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.40304200428102638},{"$f":"+($O83*(BM83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BM83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.40868459234096077},{"$f":"+($O83*(BN83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BN83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.41440617663373414},{"$f":"+($O83*(BO83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BO83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42020786310660646},{"$f":"+($O83*(BP83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BP83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BQ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BQ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BR83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BR83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BS83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BS83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BT83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BT83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BU83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BU83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BV83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BV83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BW83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BW83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BX83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BX83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BY83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BY83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(BZ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*BZ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CA83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CA83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CB83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CB83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CC83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CC83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CD83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CD83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CE83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CE83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CF83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CF83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CG83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CG83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CH83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CH83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CI83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CI83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CJ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CJ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CK83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CK83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CL83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CL83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CM83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CM83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CN83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CN83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CO83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CO83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CP83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CP83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CQ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CQ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CR83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CR83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CS83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CS83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CT83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CT83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CU83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CU83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CV83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CV83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CW83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CW83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CX83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CX83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CY83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CY83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(CZ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*CZ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DA83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DA83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DB83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DB83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DC83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DC83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DD83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DD83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DE83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DE83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DF83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DF83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DG83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DG83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DH83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DH83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DI83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DI83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DJ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DJ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DK83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DK83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DL83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DL83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DM83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DM83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DN83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DN83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DO83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DO83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DP83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DP83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897},{"$f":"+($O83*(DQ83/Persontåg!$GM84)*INDATABLAD!$D$266+$Q83*DQ83/Persontåg!$GM84*INDATABLAD!$D$267)/1000000","v":0.42609077319009897}]
[7878.917292344935,{"$f":"+Persontåg!B98","v":"4004R"},{"$f":"+Persontåg!C98","v":"Haparanda-Sundsvalls central"},{"$f":"+IF(Persontåg!FH98=0,Persontåg!D98,Persontåg!FH98)","v":1},{"$f":"+Persontåg!FJ98","v":150},{"$f":"+VLOOKUP(D97,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK98","v":87.342179588687415},{"$f":"+Persontåg!FL98","v":87.342179588687415},{"$f":"+Persontåg!FM98","v":1.6782737500762916},{"$f":"+Persontåg!FN98","v":1.6782737500762916},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B97,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO98","v":1.0425017730064847},{"$f":"+Persontåg!FP98","v":1.0425017730064847},{"$f":"+Persontåg!GT98","v":10369286.882847916},{"$f":"+Persontåg!GU98","v":10369286.882847916},{"$f":"+Persontåg!GV98","v":0},{"$f":"+Persontåg!GW98","v":0},{"$f":"+Persontåg!FY98","v":13.073691275167784},{"$f":"+Persontåg!FZ98","v":51.884525407478421},{"$f":"+Persontåg!GA98","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB98","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,76.030942612611796,null,{"$f":"+($O97*(V97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*V97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(W97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*W97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(X97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*X97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(Y97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*Y97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(Z97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*Z97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AA97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AA97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AB97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AB97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AC97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AC97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AD97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AD97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AE97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AE97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AF97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AF97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AG97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AG97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AH97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AH97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AI97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AI97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AJ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AJ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AK97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AK97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AL97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AL97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AM97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AM97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AN97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AN97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AO97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AO97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AP97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AP97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AQ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AQ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AR97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AR97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AS97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AS97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AT97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AT97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AU97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AU97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AV97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AV97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AW97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AW97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AX97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AX97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AY97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AY97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(AZ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*AZ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BA97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BA97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BB97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BB97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BC97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BC97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BD97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BD97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BE97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BE97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BF97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BF97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BG97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BG97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BH97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BH97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BI97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BI97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BJ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BJ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BK97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BK97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BL97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BL97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BM97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BM97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BN97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BN97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BO97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BO97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BP97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BP97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BQ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BQ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BR97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BR97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BS97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BS97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BT97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BT97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BU97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BU97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BV97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BV97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BW97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BW97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BX97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BX97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BY97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BY97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(BZ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*BZ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CA97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CA97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CB97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CB97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CC97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CC97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CD97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CD97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CE97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CE97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CF97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CF97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CG97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CG97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CH97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CH97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CI97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CI97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CJ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CJ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CK97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CK97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CL97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CL97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CM97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CM97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CN97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CN97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CO97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CO97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CP97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CP97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CQ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CQ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CR97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CR97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CS97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CS97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CT97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CT97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CU97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CU97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CV97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CV97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CW97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CW97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CX97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CX97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CY97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CY97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(CZ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*CZ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DA97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DA97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DB97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DB97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DC97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DC97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DD97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DD97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DE97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DE97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DF97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DF97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DG97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DG97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DH97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DH97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DI97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DI97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DJ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DJ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DK97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DK97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DL97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DL97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DM97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DM97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DN97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DN97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DO97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DO97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DP97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DP97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411},{"$f":"+($O97*(DQ97/Persontåg!$GM98)*INDATABLAD!$D$266+$Q97*DQ97/Persontåg!$GM98*INDATABLAD!$D$267)/1000000","v":7.2585008179935411}]
[3163.5834215302712,{"$f":"+Persontåg!B109","v":4301},{"$f":"+Persontåg!C109","v":"Sundsvalls central-Östersunds Central"},{"$f":"+IF(Persontåg!FH109=0,Persontåg!D109,Persontåg!FH109)","v":1},{"$f":"+Persontåg!FJ109","v":150},{"$f":"+VLOOKUP(D108,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK109","v":19.489006312422486},{"$f":"+Persontåg!FL109","v":19.489006312422486},{"$f":"+Persontåg!FM109","v":0.5623776021766651},{"$f":"+Persontåg!FN109","v":0.5623776021766651},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B108,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO109","v":0.45021554139791953},{"$f":"+Persontåg!FP109","v":0.45021554139791953},{"$f":"+Persontåg!GT109","v":3474674.3153152871},{"$f":"+Persontåg!GU109","v":3474674.3153152871},{"$f":"+Persontåg!GV109","v":0},{"$f":"+Persontåg!GW109","v":0},{"$f":"+Persontåg!FY109","v":13.073691275167784},{"$f":"+Persontåg!FZ109","v":51.884525407478421},{"$f":"+Persontåg!GA109","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB109","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H108*BW$3/$J108)/$F108<$E108,$E108,(($H108*BW$3/$J108)/$F108))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H108*CK$3/$J108)/$F108<$E108,$E108,(($H108*CK$3/$J108)/$F108))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,30.711570847428856,null,{"$f":"+($O108*(V108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*V108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(W108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*W108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(X108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*X108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(Y108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*Y108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(Z108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*Z108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AA108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AA108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AB108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AB108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AC108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AC108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AD108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AD108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AE108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AE108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AF108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AF108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AG108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AG108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AH108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AH108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AI108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AI108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AJ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AJ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AK108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AK108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AL108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AL108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AM108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AM108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AN108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AN108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AO108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AO108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AP108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AP108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AQ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AQ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AR108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AR108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AS108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AS108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AT108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AT108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AU108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AU108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AV108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AV108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AW108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AW108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AX108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AX108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AY108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AY108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(AZ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*AZ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BA108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BA108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BB108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BB108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BC108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BC108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BD108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BD108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BE108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BE108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BF108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BF108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BG108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BG108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BH108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BH108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BI108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BI108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BJ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BJ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BK108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BK108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BL108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BL108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BM108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BM108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BN108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BN108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BO108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BO108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BP108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BP108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BQ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BQ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BR108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BR108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BS108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BS108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BT108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BT108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BU108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BU108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BV108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BV108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BW108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BW108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BX108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BX108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BY108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BY108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(BZ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*BZ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CA108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CA108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CB108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CB108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CC108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CC108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CD108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CD108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CE108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CE108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CF108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CF108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CG108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CG108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CH108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CH108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CI108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CI108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CJ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CJ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CK108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CK108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CL108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CL108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CM108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CM108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CN108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CN108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CO108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CO108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CP108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CP108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CQ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CQ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CR108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CR108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CS108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CS108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CT108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CT108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CU108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CU108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CV108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CV108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CW108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CW108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CX108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CX108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CY108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CY108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(CZ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*CZ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DA108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DA108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DB108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DB108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DC108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DC108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DD108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DD108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DE108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DE108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DF108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DF108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DG108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DG108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DH108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DH108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DI108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DI108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DJ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DJ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DK108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DK108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DL108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DL108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DM108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DM108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DN108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DN108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DO108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DO108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DP108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DP108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009},{"$f":"+($O108*(DQ108/Persontåg!$GM109)*INDATABLAD!$D$266+$Q108*DQ108/Persontåg!$GM109*INDATABLAD!$D$267)/1000000","v":2.4322720207207009}]
[1586.9873282118849,{"$f":"+Persontåg!B114","v":"4303R"},{"$f":"+Persontåg!C114","v":"Duved-Sundsvalls central"},{"$f":"+IF(Persontåg!FH114=0,Persontåg!D114,Persontåg!FH114)","v":1},{"$f":"+Persontåg!FJ114","v":150},{"$f":"+VLOOKUP(D113,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK114","v":16.609197734703919},{"$f":"+Persontåg!FL114","v":16.609197734703919},{"$f":"+Persontåg!FM114","v":0.29674560110092096},{"$f":"+Persontåg!FN114","v":0.29674560110092096},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B113,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO114","v":0.22169642389015232},{"$f":"+Persontåg!FP114","v":0.22169642389015232},{"$f":"+Persontåg!GT114","v":1833455.5187428291},{"$f":"+Persontåg!GU114","v":1833455.5187428291},{"$f":"+Persontåg!GV114","v":0},{"$f":"+Persontåg!GW114","v":0},{"$f":"+Persontåg!FY114","v":13.073691275167784},{"$f":"+Persontåg!FZ114","v":51.884525407478421},{"$f":"+Persontåg!GA114","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB114","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,15.382174114133244,null,{"$f":"+($O113*(V113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*V113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(W113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*W113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(X113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*X113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(Y113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*Y113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(Z113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*Z113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AA113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AA113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AB113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AB113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AC113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AC113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AD113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AD113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AE113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AE113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AF113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AF113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AG113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AG113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AH113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AH113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AI113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AI113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AJ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AJ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AK113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AK113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AL113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AL113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AM113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AM113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AN113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AN113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AO113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AO113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AP113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AP113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AQ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AQ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AR113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AR113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AS113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AS113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AT113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AT113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AU113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AU113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AV113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AV113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AW113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AW113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AX113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AX113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AY113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AY113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(AZ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*AZ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BA113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BA113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BB113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BB113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BC113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BC113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BD113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BD113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BE113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BE113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BF113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BF113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BG113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BG113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BH113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BH113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BI113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BI113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BJ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BJ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BK113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BK113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BL113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BL113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BM113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BM113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BN113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BN113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BO113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BO113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BP113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BP113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BQ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BQ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BR113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BR113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BS113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BS113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BT113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BT113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BU113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BU113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BV113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BV113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BW113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BW113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BX113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BX113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BY113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BY113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(BZ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*BZ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CA113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CA113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CB113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CB113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CC113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CC113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CD113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CD113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CE113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CE113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CF113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CF113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CG113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CG113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CH113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CH113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CI113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CI113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CJ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CJ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CK113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CK113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CL113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CL113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CM113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CM113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CN113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CN113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CO113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CO113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CP113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CP113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CQ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CQ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CR113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CR113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CS113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CS113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CT113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CT113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CU113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CU113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CV113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CV113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CW113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CW113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CX113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CX113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CY113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CY113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(CZ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*CZ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DA113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DA113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DB113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DB113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DC113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DC113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DD113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DD113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DE113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DE113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DF113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DF113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DG113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DG113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DH113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DH113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DI113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DI113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DJ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DJ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DK113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DK113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DL113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DL113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DM113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DM113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DN113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DN113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DO113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DO113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DP113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DP113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803},{"$f":"+($O113*(DQ113/Persontåg!$GM114)*INDATABLAD!$D$266+$Q113*DQ113/Persontåg!$GM114*INDATABLAD!$D$267)/1000000","v":1.2834188631199803}]
[1382.3469868110269,{"$f":"+Persontåg!B122","v":"4503R"},{"$f":"+Persontåg!C122","v":"Tierp-Uppsala Central"},{"$f":"+IF(Persontåg!FH122=0,Persontåg!D122,Persontåg!FH122)","v":1},{"$f":"+Persontåg!FJ122","v":150},{"$f":"+VLOOKUP(D121,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK122","v":12.908427659932133},{"$f":"+Persontåg!FL122","v":12.908427659932133},{"$f":"+Persontåg!FM122","v":0.27309819610595665},{"$f":"+Persontåg!FN122","v":0.27309819610595665},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B121,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO122","v":0.18896257510384173},{"$f":"+Persontåg!FP122","v":0.18896257510384173},{"$f":"+Persontåg!GT122","v":1687349.0051799915},{"$f":"+Persontåg!GU122","v":1687349.0051799915},{"$f":"+Persontåg!GV122","v":0},{"$f":"+Persontåg!GW122","v":0},{"$f":"+Persontåg!FY122","v":13.073691275167784},{"$f":"+Persontåg!FZ122","v":51.884525407478421},{"$f":"+Persontåg!GA122","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB122","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,13.374635032732332,null,{"$f":"+($O121*(V121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*V121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(W121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*W121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(X121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*X121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(Y121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*Y121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(Z121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*Z121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AA121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AA121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AB121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AB121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AC121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AC121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AD121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AD121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AE121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AE121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AF121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AF121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AG121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AG121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AH121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AH121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AI121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AI121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AJ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AJ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AK121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AK121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AL121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AL121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AM121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AM121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AN121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AN121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AO121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AO121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AP121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AP121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AQ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AQ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AR121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AR121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AS121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AS121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AT121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AT121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AU121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AU121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AV121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AV121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AW121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AW121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AX121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AX121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AY121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AY121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(AZ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*AZ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BA121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BA121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BB121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BB121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BC121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BC121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BD121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BD121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BE121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BE121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BF121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BF121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BG121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BG121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BH121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BH121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BI121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BI121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BJ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BJ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BK121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BK121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BL121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BL121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BM121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BM121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BN121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BN121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BO121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BO121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BP121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BP121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BQ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BQ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BR121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BR121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BS121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BS121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BT121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BT121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BU121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BU121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BV121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BV121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BW121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BW121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BX121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BX121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BY121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BY121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(BZ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*BZ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CA121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CA121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CB121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CB121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CC121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CC121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CD121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CD121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CE121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CE121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CF121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CF121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CG121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CG121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CH121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CH121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CI121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CI121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CJ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CJ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CK121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CK121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CL121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CL121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CM121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CM121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CN121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CN121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CO121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CO121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CP121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CP121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CQ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CQ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CR121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CR121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CS121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CS121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CT121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CT121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CU121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CU121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CV121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CV121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CW121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CW121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CX121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CX121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CY121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CY121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(CZ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*CZ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DA121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DA121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DB121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DB121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DC121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DC121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DD121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DD121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DE121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DE121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DF121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DF121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DG121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DG121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DH121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DH121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DI121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DI121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DJ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DJ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DK121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DK121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DL121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DL121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DM121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DM121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DN121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DN121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DO121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DO121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DP121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DP121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939},{"$f":"+($O121*(DQ121/Persontåg!$GM122)*INDATABLAD!$D$266+$Q121*DQ121/Persontåg!$GM122*INDATABLAD!$D$267)/1000000","v":1.1811443036259939}]
[{"$f":"+IF(B138=0,0,SUM(FQ138:KY138))","v":1168.3438971288326},{"$f":"+Persontåg!B139","v":5302},{"$f":"+Persontåg!C139","v":"Örebro Central-Kopparberg"},{"$f":"+IF(Persontåg!FH139=0,Persontåg!D139,Persontåg!FH139)","v":1},{"$f":"+Persontåg!FJ139","v":150},{"$f":"+VLOOKUP(D138,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK139","v":7.1089267236613676},{"$f":"+Persontåg!FL139","v":7.1089267236613676},{"$f":"+Persontåg!FM139","v":0.20559359985351522},{"$f":"+Persontåg!FN139","v":0.20559359985351522},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B138,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO139","v":0.16686439959739874},{"$f":"+Persontåg!FP139","v":0.16686439959739874},{"$f":"+Persontåg!GT139","v":1270268.9403690118},{"$f":"+Persontåg!GU139","v":1270268.9403690118},{"$f":"+Persontåg!GV139","v":0},{"$f":"+Persontåg!GW139","v":0},{"$f":"+Persontåg!FY139","v":13.073691275167784},{"$f":"+Persontåg!FZ139","v":51.884525407478421},{"$f":"+Persontåg!GA139","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB139","v":0.14034515819750717},{"$f":"+IF(($H138*V$3/$J138)/$F138<$E138,$E138,(($H138*V$3/$J138)/$F138))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H138*BB$3/$J138)/$F138<$E138,$E138,(($H138*BB$3/$J138)/$F138))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H138*BT$3/$J138)/$F138<$E138,$E138,(($H138*BT$3/$J138)/$F138))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H138*CX$3/$J138)/$F138<$E138,$E138,(($H138*CX$3/$J138)/$F138))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,11.345547433150104,null,{"$f":"+($O138*(V138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*V138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(W138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*W138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(X138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*X138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(Y138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*Y138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(Z138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*Z138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AA138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AA138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AB138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AB138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AC138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AC138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AD138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AD138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AE138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AE138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AF138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AF138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AG138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AG138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AH138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AH138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AI138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AI138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AJ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AJ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AK138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AK138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AL138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AL138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AM138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AM138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AN138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AN138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AO138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AO138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AP138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AP138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AQ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AQ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AR138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AR138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AS138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AS138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AT138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AT138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AU138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AU138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AV138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AV138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AW138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AW138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AX138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AX138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AY138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AY138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(AZ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*AZ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BA138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BA138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BB138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BB138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BC138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BC138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BD138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BD138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BE138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BE138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BF138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BF138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BG138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BG138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BH138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BH138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BI138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BI138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BJ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BJ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BK138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BK138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BL138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BL138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BM138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BM138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BN138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BN138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BO138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BO138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BP138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BP138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BQ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BQ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BR138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BR138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BS138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BS138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BT138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BT138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BU138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BU138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BV138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BV138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BW138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BW138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BX138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BX138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BY138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BY138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(BZ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*BZ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CA138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CA138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CB138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CB138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CC138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CC138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CD138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CD138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CE138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CE138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CF138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CF138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CG138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CG138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CH138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CH138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CI138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CI138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CJ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CJ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CK138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CK138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CL138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CL138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CM138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CM138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CN138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CN138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CO138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CO138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CP138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CP138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CQ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CQ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CR138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CR138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CS138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CS138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CT138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CT138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CU138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CU138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CV138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CV138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CW138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CW138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CX138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CX138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CY138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CY138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(CZ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*CZ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DA138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DA138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DB138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DB138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DC138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DC138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DD138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DD138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DE138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DE138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DF138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DF138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DG138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DG138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DH138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DH138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DI138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DI138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DJ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DJ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DK138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DK138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DL138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DL138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DM138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DM138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DN138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DN138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DO138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DO138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DP138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DP138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827},{"$f":"+($O138*(DQ138/Persontåg!$GM139)*INDATABLAD!$D$266+$Q138*DQ138/Persontåg!$GM139*INDATABLAD!$D$267)/1000000","v":0.88918825825830827}]
[487.48012315379447,{"$f":"+Persontåg!B150","v":"5504R"},{"$f":"+Persontåg!C150","v":"Surahammar-Västerås Central"},{"$f":"+IF(Persontåg!FH150=0,Persontåg!D150,Persontåg!FH150)","v":1},{"$f":"+Persontåg!FJ150","v":150},{"$f":"+VLOOKUP(D149,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK150","v":2.1641080980952032},{"$f":"+Persontåg!FL150","v":2.1641080980952032},{"$f":"+Persontåg!FM150","v":9.2083200683593339E-2},{"$f":"+Persontåg!FN150","v":9.2083200683593339E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B149,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO150","v":6.7835174696094569E-2},{"$f":"+Persontåg!FP150","v":6.7835174696094569E-2},{"$f":"+Persontåg!GT150","v":568940.03432731482},{"$f":"+Persontåg!GU150","v":568940.03432731482},{"$f":"+Persontåg!GV150","v":0},{"$f":"+Persontåg!GW150","v":0},{"$f":"+Persontåg!FY150","v":13.073691275167784},{"$f":"+Persontåg!FZ150","v":51.884525407478421},{"$f":"+Persontåg!GA150","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB150","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,4.7234631824068742,null,{"$f":"+($O149*(V149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*V149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(W149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*W149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(X149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*X149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(Y149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*Y149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(Z149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*Z149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AA149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AA149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AB149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AB149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AC149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AC149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AD149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AD149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AE149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AE149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AF149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AF149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AG149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AG149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AH149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AH149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AI149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AI149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AJ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AJ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AK149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AK149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AL149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AL149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AM149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AM149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AN149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AN149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AO149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AO149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AP149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AP149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AQ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AQ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AR149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AR149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AS149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AS149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AT149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AT149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AU149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AU149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AV149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AV149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AW149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AW149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AX149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AX149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AY149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AY149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(AZ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*AZ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BA149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BA149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BB149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BB149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BC149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BC149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BD149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BD149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BE149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BE149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BF149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BF149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BG149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BG149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BH149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BH149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BI149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BI149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BJ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BJ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BK149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BK149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BL149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BL149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BM149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BM149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BN149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BN149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BO149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BO149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BP149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BP149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BQ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BQ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BR149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BR149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BS149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BS149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BT149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BT149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BU149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BU149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BV149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BV149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BW149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BW149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BX149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BX149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BY149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BY149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(BZ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*BZ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CA149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CA149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CB149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CB149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CC149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CC149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CD149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CD149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CE149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CE149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CF149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CF149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CG149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CG149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CH149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CH149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CI149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CI149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CJ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CJ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CK149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CK149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CL149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CL149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CM149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CM149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CN149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CN149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CO149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CO149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CP149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CP149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CQ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CQ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CR149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CR149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CS149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CS149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CT149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CT149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CU149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CU149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CV149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CV149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CW149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CW149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CX149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CX149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CY149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CY149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(CZ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*CZ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DA149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DA149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DB149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DB149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DC149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DC149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DD149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DD149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DE149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DE149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DF149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DF149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DG149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DG149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DH149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DH149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DI149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DI149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DJ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DJ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DK149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DK149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DL149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DL149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DM149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DM149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DN149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DN149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DO149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DO149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DP149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DP149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036},{"$f":"+($O149*(DQ149/Persontåg!$GM150)*INDATABLAD!$D$266+$Q149*DQ149/Persontåg!$GM150*INDATABLAD!$D$267)/1000000","v":0.39825802402912036}]
[7157.2811532154265,{"$f":"+Persontåg!B155","v":5604},{"$f":"+Persontåg!C155","v":"Norrköpings Central-Uppsala Central"},{"$f":"+IF(Persontåg!FH155=0,Persontåg!D155,Persontåg!FH155)","v":1},{"$f":"+Persontåg!FJ155","v":150},{"$f":"+VLOOKUP(D154,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK155","v":77.482725518127694},{"$f":"+Persontåg!FL155","v":77.482725518127694},{"$f":"+Persontåg!FM155","v":1.3325638119506813},{"$f":"+Persontåg!FN155","v":1.3325638119506813},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B154,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO155","v":0.99249446391007679},{"$f":"+Persontåg!FP155","v":0.99249446391007679},{"$f":"+Persontåg!GT155","v":8233303.092055087},{"$f":"+Persontåg!GU155","v":8233303.092055087},{"$f":"+Persontåg!GV155","v":0},{"$f":"+Persontåg!GW155","v":0},{"$f":"+Persontåg!FY155","v":13.073691275167784},{"$f":"+Persontåg!FZ155","v":51.884525407478421},{"$f":"+Persontåg!GA155","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB155","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,{"$f":"+IF(($H154*AK$3/$J154)/$F154<$E154,$E154,(($H154*AK$3/$J154)/$F154))","v":150},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.44955950326164,{"$f":"+IF(($H154*BP$3/$J154)/$F154<$E154,$E154,(($H154*BP$3/$J154)/$F154))","v":153.56985333630732},153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,153.56985333630732,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,68.916632111428001,69.264518080224107,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,69.773376442079439,null,{"$f":"+($O154*(V154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*V154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(W154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*W154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(X154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*X154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(Y154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*Y154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(Z154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*Z154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AA154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AA154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AB154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AB154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AC154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AC154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AD154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AD154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AE154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AE154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AF154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AF154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AG154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AG154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AH154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AH154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AI154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AI154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AJ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AJ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AK154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AK154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AL154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AL154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AM154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AM154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AN154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AN154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AO154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AO154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AP154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AP154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AQ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AQ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AR154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AR154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AS154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AS154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AT154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AT154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AU154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AU154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AV154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AV154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AW154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AW154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AX154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AX154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AY154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AY154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(AZ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*AZ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BA154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BA154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BB154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BB154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BC154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BC154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BD154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BD154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BE154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BE154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BF154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BF154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BG154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BG154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BH154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BH154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BI154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BI154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BJ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BJ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BK154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BK154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BL154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BL154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BM154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BM154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BN154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BN154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.7633121644385605},{"$f":"+($O154*(BO154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BO154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.8190072572267297},{"$f":"+($O154*(BP154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BP154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BQ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BQ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BR154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BR154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BS154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BS154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BT154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BT154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BU154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BU154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BV154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BV154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BW154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BW154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BX154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BX154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BY154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BY154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(BZ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*BZ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CA154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CA154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CB154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CB154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CC154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CC154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CD154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CD154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CE154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CE154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CF154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CF154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CG154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CG154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CH154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CH154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CI154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CI154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CJ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CJ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CK154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CK154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CL154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CL154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CM154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CM154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CN154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CN154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CO154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CO154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CP154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CP154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CQ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CQ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CR154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CR154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CS154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CS154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CT154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CT154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CU154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CU154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CV154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CV154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CW154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CW154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CX154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CX154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CY154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CY154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(CZ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*CZ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DA154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DA154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DB154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DB154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DC154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DC154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DD154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DD154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DE154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DE154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DF154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DF154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DG154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DG154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DH154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DH154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DI154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DI154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DJ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DJ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DK154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DK154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DL154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DL154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DM154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DM154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DN154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DN154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DO154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DO154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DP154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DP154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041},{"$f":"+($O154*(DQ154/Persontåg!$GM155)*INDATABLAD!$D$266+$Q154*DQ154/Persontåg!$GM155*INDATABLAD!$D$267)/1000000","v":5.9004733588279041}]
[18635.247237558789,{"$f":"+Persontåg!B169","v":5801},{"$f":"+Persontåg!C169","v":"Uppsala Central-Örebro södra"},{"$f":"+IF(Persontåg!FH169=0,Persontåg!D169,Persontåg!FH169)","v":1},{"$f":"+Persontåg!FJ169","v":150},{"$f":"+VLOOKUP(D168,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK169","v":402.18154091787875},{"$f":"+Persontåg!FL169","v":402.18154091787875},{"$f":"+Persontåg!FM169","v":1.4128239462280245},{"$f":"+Persontåg!FN169","v":1.4128239462280245},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B168,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO169","v":0.85721017401445754},{"$f":"+Persontåg!FP169","v":0.85721017401445754},{"$f":"+Persontåg!GT169","v":33131947.050344609},{"$f":"+Persontåg!GU169","v":33131947.050344609},{"$f":"+Persontåg!GV169","v":0},{"$f":"+Persontåg!GW169","v":0},{"$f":"+Persontåg!FY169","v":13.073691275167784},{"$f":"+Persontåg!FZ169","v":51.884525407478421},{"$f":"+Persontåg!GA169","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB169","v":0.14034515819750717},387.57835665326934,393.35327416740313,399.21423795249734,405.16253009798953,411.19945179644952,417.3263236282167,423.544485850277,429.85529868944622,436.26014263991902,442.76041876525375,449.35754900485597,456.0529764850283,462.84816583465522,469.7446035055915,476.74379809782488,483.84728068948249,491.05660517175568,498.37334858881491,505.79911148278825,513.33551824388178,520.98421746571569,528.74688230595473,536.62521085231344,544.62092649401302,552.73577829877377,560.97154139542545,569.33001736221729,577.30063760528822,585.38284653176243,593.57820638320709,601.88830127257199,610.3147374903881,618.85914381525356,627.52317182866705,636.30849623426855,645.21681518154844,654.24985059409005,663.4093485024074,672.6970793814412,682.11483849278136,691.66444623168036,701.3477484789239,711.166616957629,721.12294959503583,731.21867088936631,741.45573228181752,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,751.83611253376307,{"$f":"+IF(($H168*DO$3/$J168)/$F168<$E168,$E168,(($H168*DO$3/$J168)/$F168))","v":751.83611253376307},751.83611253376307,751.83611253376307,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116.89441321237327,118.20574144305461,119.53660846437307,120.88730540430917,122.25812772865032,123.64937530562419,125.0613524714949,126.49436809713714,127.94873565560147,129.42477329068686,130.92280388653501,132.44315513826135,133.9861596236384,135.55215487584755,137.14148345731465,138.75449303464558,140.39153645467871,142.05297182167041,143.73916257563025,145.45047757182408,147.18729116146125,148.94998327358394,150.73893949817727,152.5545511705171,154.39721545677475,156.26733544089763,158.16532021278397,159.9752333959936,161.81048536376824,163.67143085909169,165.55842959134969,167.47184630585929,169.41205085437201,171.3794182665639,173.37432882252654,175.39716812627262,177.44832718027112,179.52820246102561,181.63719599571073,183.77571543988134,185.94417415627038,188.14299129468887,190.37259187304528,192.63340685949862,194.92587325576227,197.25043418157361,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,199.6075389603464,null,{"$f":"+($O168*(V168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*V168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":15.788484076412445},{"$f":"+($O168*(W168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*W168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":16.023732489150991},{"$f":"+($O168*(X168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*X168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":16.26248610323934},{"$f":"+($O168*(Y168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*Y168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":16.504797146177602},{"$f":"+($O168*(Z168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*Z168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":16.750718623655651},{"$f":"+($O168*(AA168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AA168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":17.000304331148122},{"$f":"+($O168*(AB168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AB168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":17.253608865682221},{"$f":"+($O168*(AC168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AC168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":17.51068763778089},{"$f":"+($O168*(AD168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AD168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":17.771596883583825},{"$f":"+($O168*(AE168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AE168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":18.036393677149224},{"$f":"+($O168*(AF168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AF168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":18.305135942938744},{"$f":"+($O168*(AG168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AG168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":18.577882468488529},{"$f":"+($O168*(AH168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AH168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":18.854692917269013},{"$f":"+($O168*(AI168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AI168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":19.135627841736316},{"$f":"+($O168*(AJ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AJ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":19.42074869657819},{"$f":"+($O168*(AK168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AK168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":19.710117852157204},{"$f":"+($O168*(AL168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AL168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":20.003798608154341},{"$f":"+($O168*(AM168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AM168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":20.301855207415844},{"$f":"+($O168*(AN168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AN168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":20.604352850006343},{"$f":"+($O168*(AO168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AO168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":20.911357707471435},{"$f":"+($O168*(AP168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AP168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":21.222936937312763},{"$f":"+($O168*(AQ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AQ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":21.539158697678719},{"$f":"+($O168*(AR168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AR168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":21.860092162274128},{"$f":"+($O168*(AS168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AS168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":22.185807535492021},{"$f":"+($O168*(AT168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AT168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":22.51637606777085},{"$f":"+($O168*(AU168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AU168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":22.851870071180631},{"$f":"+($O168*(AV168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AV168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":23.192362935241228},{"$f":"+($O168*(AW168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AW168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":23.517056016334596},{"$f":"+($O168*(AX168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AX168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":23.846294800563285},{"$f":"+($O168*(AY168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AY168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":24.180142927771175},{"$f":"+($O168*(AZ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*AZ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":24.518664928759971},{"$f":"+($O168*(BA168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BA168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":24.861926237762614},{"$f":"+($O168*(BB168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BB168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":25.209993205091294},{"$f":"+($O168*(BC168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BC168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":25.562933109962568},{"$f":"+($O168*(BD168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BD168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":25.920814173502052},{"$f":"+($O168*(BE168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BE168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":26.283705571931083},{"$f":"+($O168*(BF168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BF168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":26.651677449938116},{"$f":"+($O168*(BG168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BG168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":27.024800934237255},{"$f":"+($O168*(BH168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BH168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":27.403148147316582},{"$f":"+($O168*(BI168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BI168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":27.786792221379013},{"$f":"+($O168*(BJ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BJ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":28.175807312478323},{"$f":"+($O168*(BK168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BK168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":28.57026861485302},{"$f":"+($O168*(BL168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BL168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":28.970252375460973},{"$f":"+($O168*(BM168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BM168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":29.37583590871742},{"$f":"+($O168*(BN168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BN168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":29.787097611439464},{"$f":"+($O168*(BO168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BO168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.204116977999618},{"$f":"+($O168*(BP168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BP168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BQ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BQ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BR168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BR168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BS168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BS168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BT168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BT168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BU168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BU168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BV168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BV168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BW168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BW168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BX168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BX168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BY168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BY168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(BZ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*BZ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CA168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CA168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CB168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CB168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CC168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CC168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CD168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CD168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CE168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CE168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CF168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CF168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CG168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CG168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CH168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CH168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CI168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CI168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CJ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CJ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CK168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CK168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CL168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CL168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CM168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CM168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CN168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CN168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CO168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CO168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CP168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CP168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CQ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CQ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CR168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CR168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CS168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CS168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CT168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CT168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CU168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CU168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CV168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CV168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CW168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CW168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CX168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CX168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CY168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CY168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(CZ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*CZ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DA168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DA168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DB168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DB168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DC168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DC168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DD168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DD168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DE168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DE168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DF168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DF168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DG168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DG168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DH168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DH168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DI168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DI168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DJ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DJ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DK168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DK168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DL168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DL168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DM168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DM168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DN168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DN168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DO168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DO168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DP168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DP168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616},{"$f":"+($O168*(DQ168/Persontåg!$GM169)*INDATABLAD!$D$266+$Q168*DQ168/Persontåg!$GM169*INDATABLAD!$D$267)/1000000","v":30.626974615691616}]
[19626.468017104125,{"$f":"+Persontåg!B170","v":"5801R"},{"$f":"+Persontåg!C170","v":"Örebro södra-Uppsala Central"},{"$f":"+IF(Persontåg!FH170=0,Persontåg!D170,Persontåg!FH170)","v":1},{"$f":"+Persontåg!FJ170","v":150},{"$f":"+VLOOKUP(D169,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK170","v":427.49805472583074},{"$f":"+Persontåg!FL170","v":427.49805472583074},{"$f":"+Persontåg!FM170","v":1.4128239462280248},{"$f":"+Persontåg!FN170","v":1.4128239462280248},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B169,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO170","v":0.85721017401445754},{"$f":"+Persontåg!FP170","v":0.85721017401445754},{"$f":"+Persontåg!GT170","v":35217536.043489508},{"$f":"+Persontåg!GU170","v":35217536.043489508},{"$f":"+Persontåg!GV170","v":0},{"$f":"+Persontåg!GW170","v":0},{"$f":"+Persontåg!FY170","v":13.073691275167784},{"$f":"+Persontåg!FZ170","v":51.884525407478421},{"$f":"+Persontåg!GA170","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB170","v":0.14034515819750717},411.97562957505011,418.11406645571833,424.34396604590847,430.66669113999257,437.08362483797839,443.59617084806428,450.20575379370041,456.91381952522647,463.72183543615245,470.63129078415108,477.64369701683489,484.76058810238573,491.98352086511136,499.31407532600139,506.75385504835879,514.30448748857941,521.96762435215919,529.74494195500642,537.63814159013589,545.64894989982895,553.77911925333638,562.03042813021113,570.40468150935112,578.90371126384059,587.52937656167182,596.28356427244069,605.16818938009999,613.64054403142143,622.23151164786134,630.94275281093144,639.77595135028457,648.73281466918854,657.81507407455717,667.02448511160094,676.36282790316352,685.83190749380799,695.43355419872137,705.1696239575034,715.04199869290858,725.0525866746093,735.20332288805378,745.49616940848659,755.93311578020564,766.51617940112851,777.2474059127444,788.12886959552281,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,799.16267376986025,{"$f":"+IF(($H169*DQ$3/$J169)/$F169<$E169,$E169,(($H169*DQ$3/$J169)/$F169))","v":799.16267376986025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122.43437679725005,123.82825048534605,125.24289289139463,126.67861346929337,128.1357262838028,129.6145500792484,131.11540834924614,132.63862940746688,134.18454645945508,135.75349767551793,137.34582626470009,138.96188054986106,140.60201404387098,142.26658552694155,143.95595912510993,145.67050438989105,147.41059637911735,149.17661573898317,150.96894878731095,152.78798759805886,154.63413008708687,156.50778009920143,158.40934749649645,160.33924824801122,162.29790452072353,164.28574477189926,166.30320384281751,168.22704739684767,170.17782476063422,172.15591300751379,174.16169448984974,176.19555691293829,178.25789340995016,180.34910261792012,182.46958875480175,184.6197616975997,186.80003706159681,189.01083628068983,191.25258668885022,193.52572160272479,195.83068040539365,198.16790863129984,200.53785805236882,202.94098676533264,205.37775928027801,207.84864661043258,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,210.35412636320939,null,{"$f":"+($O169*(V169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*V169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":16.782337186167034},{"$f":"+($O169*(W169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*W169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":17.032394010240925},{"$f":"+($O169*(X169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*X169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":17.286176680993513},{"$f":"+($O169*(Y169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*Y169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":17.543740713540316},{"$f":"+($O169*(Z169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*Z169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":17.805142450172063},{"$f":"+($O169*(AA169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AA169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":18.070439072679626},{"$f":"+($O169*(AB169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AB169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":18.339688614862549},{"$f":"+($O169*(AC169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AC169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":18.612949975224002},{"$f":"+($O169*(AD169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AD169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":18.890282929854845},{"$f":"+($O169*(AE169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AE169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":19.171748145509678},{"$f":"+($O169*(AF169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AF169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":19.457407192877771},{"$f":"+($O169*(AG169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AG169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":19.747322560051646},{"$f":"+($O169*(AH169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AH169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":20.041557666196425},{"$f":"+($O169*(AI169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AI169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":20.340176875422742},{"$f":"+($O169*(AJ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AJ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":20.643245510866542},{"$f":"+($O169*(AK169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AK169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":20.95082986897846},{"$f":"+($O169*(AL169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AL169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":21.26299723402623},{"$f":"+($O169*(AM169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AM169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":21.57981589281323},{"$f":"+($O169*(AN169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AN169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":21.901355149616137},{"$f":"+($O169*(AO169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AO169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":22.227685341345421},{"$f":"+($O169*(AP169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AP169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":22.558877852931467},{"$f":"+($O169*(AQ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AQ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":22.895005132940145},{"$f":"+($O169*(AR169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AR169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":23.236140709420948},{"$f":"+($O169*(AS169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AS169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":23.582359205991327},{"$f":"+($O169*(AT169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AT169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":23.933736358160601},{"$f":"+($O169*(AU169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AU169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":24.290349029897186},{"$f":"+($O169*(AV169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AV169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":24.652275230442655},{"$f":"+($O169*(AW169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AW169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":24.997407083668854},{"$f":"+($O169*(AX169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AX169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":25.347370782840219},{"$f":"+($O169*(AY169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AY169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":25.702233973799981},{"$f":"+($O169*(AZ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*AZ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":26.062065249433186},{"$f":"+($O169*(BA169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BA169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":26.426934162925253},{"$f":"+($O169*(BB169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BB169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":26.796911241206203},{"$f":"+($O169*(BC169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BC169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":27.172067998583085},{"$f":"+($O169*(BD169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BD169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":27.552476950563261},{"$f":"+($O169*(BE169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BE169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":27.938211627871151},{"$f":"+($O169*(BF169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BF169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":28.329346590661348},{"$f":"+($O169*(BG169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BG169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":28.725957442930603},{"$f":"+($O169*(BH169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BH169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":29.12812084713164},{"$f":"+($O169*(BI169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BI169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":29.535914538991477},{"$f":"+($O169*(BJ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BJ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":29.949417342537366},{"$f":"+($O169*(BK169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BK169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":30.368709185332889},{"$f":"+($O169*(BL169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BL169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":30.793871113927555},{"$f":"+($O169*(BM169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BM169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":31.224985309522545},{"$f":"+($O169*(BN169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BN169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":31.662135103855864},{"$f":"+($O169*(BO169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BO169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.105404995309847},{"$f":"+($O169*(BP169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BP169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BQ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BQ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BR169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BR169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BS169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BS169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BT169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BT169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BU169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BU169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BV169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BV169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BW169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BW169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BX169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BX169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BY169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BY169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(BZ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*BZ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CA169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CA169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CB169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CB169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CC169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CC169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CD169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CD169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CE169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CE169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CF169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CF169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CG169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CG169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CH169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CH169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CI169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CI169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CJ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CJ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CK169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CK169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CL169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CL169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CM169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CM169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CN169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CN169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CO169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CO169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CP169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CP169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CQ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CQ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CR169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CR169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CS169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CS169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CT169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CT169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CU169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CU169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CV169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CV169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CW169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CW169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CX169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CX169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CY169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CY169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(CZ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*CZ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DA169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DA169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DB169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DB169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DC169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DC169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DD169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DD169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DE169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DE169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DF169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DF169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DG169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DG169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DH169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DH169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DI169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DI169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DJ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DJ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DK169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DK169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DL169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DL169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DM169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DM169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DN169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DN169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DO169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DO169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DP169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DP169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191},{"$f":"+($O169*(DQ169/Persontåg!$GM170)*INDATABLAD!$D$266+$Q169*DQ169/Persontåg!$GM170*INDATABLAD!$D$267)/1000000","v":32.554880665244191}]
[5770.6888375483004,{"$f":"+Persontåg!B185","v":6101},{"$f":"+Persontåg!C185","v":"Stockholms Central-Hallsbergs Personbangård"},{"$f":"+IF(Persontåg!FH185=0,Persontåg!D185,Persontåg!FH185)","v":1},{"$f":"+Persontåg!FJ185","v":150},{"$f":"+VLOOKUP(D184,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK185","v":95.887826391588533},{"$f":"+Persontåg!FL185","v":95.887826391588533},{"$f":"+Persontåg!FM185","v":1.0070703546142561},{"$f":"+Persontåg!FN185","v":1.0070703546142561},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B184,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO185","v":0.60064930267597849},{"$f":"+Persontåg!FP185","v":0.60064930267597849},{"$f":"+Persontåg!GT185","v":7899294.3821542701},{"$f":"+Persontåg!GU185","v":7899294.3821542701},{"$f":"+Persontåg!GV185","v":0},{"$f":"+Persontåg!GW185","v":0},{"$f":"+Persontåg!FY185","v":13.073691275167784},{"$f":"+Persontåg!FZ185","v":51.884525407478421},{"$f":"+Persontåg!GA185","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB185","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150.30091270981518,152.54039630919141,154.81324821419838,157.11996561258991,159.4610531002175,161.83702279141076,164.24839443100277,166.6956955080247,169.17946137109428,171.70023534552359,174.25856885217186,176.85502152806922,179.49016134883746,182.16456475293515,184.87881676775385,187.63351113759339,190.42925045354352,193.09525995989313,195.79859359933164,198.53977390972233,201.31933074445845,204.13780137488087,206.99573059412924,209.89367082244701,212.83218221396132,215.81183276495682,218.8331984236662,221.89686320159754,225.00341928641993,228.15346715642983,231.34761569661987,234.58648231637255,237.87069306880181,241.20088277176504,244.57769513056979,248.00178286239776,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,251.47380782247137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44.33053091427653,44.33053091427653,44.33053091427653,44.33053091427653,44.33053091427653,44.33053091427653,44.33053091427653,44.33053091427653,44.33053091427653,44.33053091427653,44.378798216037261,44.738018106568653,45.102590373468963,45.472594767146077,45.84811222628899,46.229224895573132,46.616016143629601,47.008570581282115,47.406974080055654,47.811313790960924,48.221678163558671,48.638156965308127,49.060841301203652,49.489823633704027,49.92519780295865,50.367059047335161,50.815504024252888,51.243139950362497,51.676762779437645,52.11645632811986,52.562305586483603,53.014396734464455,53.472817158517032,53.937655468506335,54.409001514835509,54.886946405813283,55.371582525264742,55.86300355038852,56.361304469864038,56.866581602212207,57.378932614413245,57.898456540785105,58.425253802126186,58.959426225126023,59.501077062047862,60.050311010686599,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,60.607234234606295,null,{"$f":"+($O184*(V184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*V184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(W184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*W184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(X184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*X184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(Y184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*Y184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(Z184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*Z184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(AA184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AA184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(AB184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AB184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(AC184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AC184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(AD184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AD184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(AE184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AE184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3555593909589128},{"$f":"+($O184*(AF184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AF184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.3642970121528748},{"$f":"+($O184*(AG184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AG184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.4293250376339524},{"$f":"+($O184*(AH184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AH184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.4953219806946993},{"$f":"+($O184*(AI184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AI184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.5623022782070501},{"$f":"+($O184*(AJ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AJ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.6302805821523352},{"$f":"+($O184*(AK184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AK184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.6992717628264051},{"$f":"+($O184*(AL184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AL184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.7692909120925178},{"$f":"+($O184*(AM184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AM184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.8403533466826953},{"$f":"+($O184*(AN184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AN184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.9124746115482694},{"$f":"+($O184*(AO184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AO184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":4.9856704832603382},{"$f":"+($O184*(AP184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AP184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.059956973460916},{"$f":"+($O184*(AQ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AQ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.1353503323654843},{"$f":"+($O184*(AR184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AR184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.2118670523177295},{"$f":"+($O184*(AS184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AS184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.2895238713972645},{"$f":"+($O184*(AT184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AT184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.3683377770810834},{"$f":"+($O184*(AU184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AU184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.4483260099595912},{"$f":"+($O184*(AV184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AV184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.529506067507989},{"$f":"+($O184*(AW184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AW184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.6069191524531004},{"$f":"+($O184*(AX184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AX184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.6854160205874447},{"$f":"+($O184*(AY184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AY184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.7650118448756693},{"$f":"+($O184*(AZ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*AZ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.8457220107039296},{"$f":"+($O184*(BA184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BA184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":5.9275621188537846},{"$f":"+($O184*(BB184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BB184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.0105479885177386},{"$f":"+($O184*(BC184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BC184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.0946956603569857},{"$f":"+($O184*(BD184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BD184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.1800213996019844},{"$f":"+($O184*(BE184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BE184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.2665416991964138},{"$f":"+($O184*(BF184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BF184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.3542732829851643},{"$f":"+($O184*(BG184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BG184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.4432331089469566},{"$f":"+($O184*(BH184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BH184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.5334383724722134},{"$f":"+($O184*(BI184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BI184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.6249065096868245},{"$f":"+($O184*(BJ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BJ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.7176552008224428},{"$f":"+($O184*(BK184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BK184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.8117023736339561},{"$f":"+($O184*(BL184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BL184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":6.9070662068648341},{"$f":"+($O184*(BM184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BM184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.0037651337609415},{"$f":"+($O184*(BN184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BN184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.1018178456335948},{"$f":"+($O184*(BO184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BO184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.2012432954724659},{"$f":"+($O184*(BP184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BP184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BQ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BQ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BR184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BR184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BS184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BS184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BT184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BT184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BU184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BU184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BV184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BV184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BW184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BW184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BX184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BX184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BY184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BY184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(BZ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*BZ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CA184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CA184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CB184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CB184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CC184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CC184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CD184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CD184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CE184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CE184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CF184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CF184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CG184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CG184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CH184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CH184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CI184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CI184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CJ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CJ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CK184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CK184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CL184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CL184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CM184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CM184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CN184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CN184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CO184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CO184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CP184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CP184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CQ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CQ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CR184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CR184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CS184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CS184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CT184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CT184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CU184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CU184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CV184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CV184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CW184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CW184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CX184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CX184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CY184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CY184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(CZ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*CZ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DA184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DA184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DB184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DB184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DC184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DC184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DD184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DD184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DE184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DE184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DF184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DF184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DG184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DG184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DH184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DH184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DI184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DI184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DJ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DJ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DK184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DK184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DL184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DL184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DM184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DM184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DN184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DN184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DO184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DO184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DP184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DP184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819},{"$f":"+($O184*(DQ184/Persontåg!$GM185)*INDATABLAD!$D$266+$Q184*DQ184/Persontåg!$GM185*INDATABLAD!$D$267)/1000000","v":7.3020607016090819}]
[2228.5997187447028,{"$f":"+Persontåg!B192","v":"6303R"},{"$f":"+Persontåg!C192","v":"Herrljunga-Mariestad"},{"$f":"+IF(Persontåg!FH192=0,Persontåg!D192,Persontåg!FH192)","v":17},{"$f":"+Persontåg!FJ192","v":150},{"$f":"+VLOOKUP(D191,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK192","v":13.481137575448708},{"$f":"+Persontåg!FL192","v":13.481137575448708},{"$f":"+Persontåg!FM192","v":0.28062983642578071},{"$f":"+Persontåg!FN192","v":0.28062983642578071},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B191,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0.21174023681640594},{"$f":"+Persontåg!FO192","v":0.25486501747500795},{"$f":"+Persontåg!FP192","v":0.25486501747500795},{"$f":"+Persontåg!GT192","v":372066.63281207852},{"$f":"+Persontåg!GU192","v":372066.63281207852},{"$f":"+Persontåg!GV192","v":259672.22566947518},{"$f":"+Persontåg!GW192","v":259672.22566947518},{"$f":"+Persontåg!FY192","v":18.481287179220107},{"$f":"+Persontåg!FZ192","v":54.065273250239684},{"$f":"+Persontåg!GA192","v":8.6366251198465971E-2},{"$f":"+Persontåg!GB192","v":0.18352828379674016},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.28307317545784,153.4010361999143,155.54865070671312,157.72633181660711,159.93450046203961,162.17358346850818,164.44401363706731,166.74622982798624,169.08067704557806,171.44780652421622,173.84807581555523,176.28194887697305,178.74989616125063,181.25239470750816,{"$f":"+IF(($H191*BQ$3/$J191)/$F191<$E191,$E191,(($H191*BQ$3/$J191)/$F191))","v":181.25239470750816},181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,{"$f":"+IF(($H191*CG$3/$J191)/$F191<$E191,$E191,(($H191*CG$3/$J191)/$F191))","v":181.25239470750816},181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,181.25239470750816,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,18.965747409755835,19.05686085608227,19.207261405358295,19.359767562324183,19.514408805487591,19.671215026055282,19.830216533710928,19.99144406247375,20.154928776639252,20.320702276803068,20.488796605969185,20.659244255743623,20.832078172614903,21.007331764322377,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,21.185038906313764,null,{"$f":"+($O191*(V191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*V191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(W191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*W191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(X191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*X191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(Y191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*Y191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(Z191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*Z191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AA191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AA191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AB191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AB191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AC191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AC191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AD191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AD191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AE191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AE191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AF191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AF191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AG191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AG191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AH191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AH191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AI191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AI191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AJ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AJ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AK191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AK191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AL191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AL191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AM191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AM191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AN191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AN191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AO191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AO191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AP191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AP191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AQ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AQ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AR191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AR191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AS191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AS191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AT191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AT191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AU191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AU191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AV191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AV191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AW191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AW191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AX191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AX191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AY191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AY191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(AZ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*AZ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(BA191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BA191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(BB191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BB191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2020090974585687},{"$f":"+($O191*(BC191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BC191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.2465061530014792},{"$f":"+($O191*(BD191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BD191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.3199572391435028},{"$f":"+($O191*(BE191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BE191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.3944366404915121},{"$f":"+($O191*(BF191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BF191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.4699587534583927},{"$f":"+($O191*(BG191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BG191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.5465381760068109},{"$f":"+($O191*(BH191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BH191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.6241897104709073},{"$f":"+($O191*(BI191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BI191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.702928366417499},{"$f":"+($O191*(BJ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BJ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.7827693635473434},{"$f":"+($O191*(BK191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BK191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.8637281346370074},{"$f":"+($O191*(BL191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BL191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":5.9458203285219291},{"$f":"+($O191*(BM191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BM191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.0290618131212339},{"$f":"+($O191*(BN191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BN191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.1134686785049324},{"$f":"+($O191*(BO191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BO191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.1990572400040014},{"$f":"+($O191*(BP191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BP191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BQ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BQ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BR191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BR191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BS191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BS191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BT191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BT191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BU191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BU191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BV191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BV191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BW191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BW191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BX191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BX191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BY191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BY191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(BZ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*BZ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CA191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CA191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CB191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CB191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CC191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CC191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CD191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CD191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CE191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CE191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CF191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CF191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CG191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CG191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CH191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CH191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CI191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CI191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CJ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CJ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CK191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CK191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CL191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CL191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CM191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CM191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CN191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CN191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CO191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CO191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CP191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CP191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CQ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CQ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CR191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CR191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CS191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CS191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CT191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CT191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CU191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CU191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CV191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CV191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CW191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CW191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CX191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CX191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CY191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CY191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(CZ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*CZ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DA191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DA191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DB191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DB191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DC191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DC191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DD191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DD191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DE191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DE191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DF191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DF191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DG191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DG191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DH191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DH191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DI191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DI191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DJ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DJ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DK191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DK191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DL191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DL191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DM191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DM191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DN191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DN191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DO191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DO191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DP191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DP191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579},{"$f":"+($O191*(DQ191/Persontåg!$GM192)*INDATABLAD!$D$266+$Q191*DQ191/Persontåg!$GM192*INDATABLAD!$D$267)/1000000","v":6.2858440413640579}]
[1941.9227361263261,{"$f":"+Persontåg!B200","v":"6602R"},{"$f":"+Persontåg!C200","v":"Mölndals Nedre-Alingsås"},{"$f":"+IF(Persontåg!FH200=0,Persontåg!D200,Persontåg!FH200)","v":1},{"$f":"+Persontåg!FJ200","v":150},{"$f":"+VLOOKUP(D199,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK200","v":18.560338442092664},{"$f":"+Persontåg!FL200","v":18.560338442092664},{"$f":"+Persontåg!FM200","v":0.27440583297729437},{"$f":"+Persontåg!FN200","v":0.27440583297729437},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B199,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO200","v":0.27680742885695142},{"$f":"+Persontåg!FP200","v":0.27680742885695142},{"$f":"+Persontåg!GT200","v":1695428.2960923796},{"$f":"+Persontåg!GU200","v":1695428.2960923796},{"$f":"+Persontåg!GV200","v":0},{"$f":"+Persontåg!GW200","v":0},{"$f":"+Persontåg!FY200","v":13.073691275167784},{"$f":"+Persontåg!FZ200","v":51.884525407478421},{"$f":"+Persontåg!GA200","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB200","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.1910864988721,153.30776170985632,155.45407037379434,157.63042735902744,159.83725334205383,162.0749748888426,164.34402453728643,166.64484088080843,168.97786865313981,171.34355881428377,173.74236863768374,176.17476179861131,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,178.64120846379188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,17.949519219957672,18.020490776128568,18.146614054139157,18.274503058041894,18.40418250799927,18.535677470256047,18.669013361984423,18.804215956196995,18.941311386728543,19.080326153287537,19.22128712657835,19.364221553495238,19.509157062388958,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,19.656121668407192,null,{"$f":"+($O199*(V199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*V199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(W199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*W199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(X199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*X199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(Y199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*Y199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(Z199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*Z199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AA199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AA199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AB199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AB199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AC199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AC199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AD199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AD199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AE199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AE199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AF199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AF199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AG199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AG199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AH199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AH199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AI199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AI199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AJ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AJ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AK199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AK199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AL199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AL199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AM199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AM199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AN199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AN199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AO199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AO199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AP199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AP199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AQ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AQ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AR199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AR199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AS199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AS199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AT199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AT199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AU199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AU199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AV199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AV199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AW199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AW199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AX199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AX199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AY199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AY199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(AZ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*AZ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(BA199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BA199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(BB199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BB199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(BC199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BC199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1867998072646657},{"$f":"+($O199*(BD199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BD199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.1962236821133119},{"$f":"+($O199*(BE199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BE199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.2129708136628985},{"$f":"+($O199*(BF199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BF199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.2299524050541792},{"$f":"+($O199*(BG199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BG199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.2471717387249375},{"$f":"+($O199*(BH199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BH199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.2646321430670868},{"$f":"+($O199*(BI199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BI199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.2823369930700261},{"$f":"+($O199*(BJ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BJ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.3002897109730067},{"$f":"+($O199*(BK199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BK199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.3184937669266288},{"$f":"+($O199*(BL199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BL199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.336952679663602},{"$f":"+($O199*(BM199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BM199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.3556700171788927},{"$f":"+($O199*(BN199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BN199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.374649397419397},{"$f":"+($O199*(BO199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BO199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.3938944889832685},{"$f":"+($O199*(BP199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BP199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BQ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BQ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BR199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BR199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BS199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BS199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BT199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BT199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BU199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BU199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BV199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BV199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BW199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BW199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BX199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BX199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BY199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BY199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(BZ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*BZ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CA199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CA199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CB199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CB199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CC199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CC199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CD199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CD199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CE199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CE199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CF199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CF199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CG199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CG199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CH199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CH199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CI199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CI199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CJ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CJ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CK199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CK199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CL199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CL199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CM199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CM199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CN199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CN199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CO199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CO199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CP199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CP199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CQ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CQ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CR199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CR199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CS199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CS199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CT199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CT199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CU199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CU199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CV199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CV199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CW199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CW199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CX199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CX199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CY199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CY199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(CZ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*CZ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DA199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DA199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DB199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DB199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DC199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DC199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DD199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DD199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DE199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DE199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DF199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DF199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DG199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DG199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DH199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DH199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DI199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DI199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DJ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DJ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DK199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DK199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DL199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DL199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DM199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DM199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DN199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DN199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DO199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DO199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DP199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DP199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343},{"$f":"+($O199*(DQ199/Persontåg!$GM200)*INDATABLAD!$D$266+$Q199*DQ199/Persontåg!$GM200*INDATABLAD!$D$267)/1000000","v":1.4134090118290343}]
[2372.4213067587625,{"$f":"+Persontåg!B215","v":7102},{"$f":"+Persontåg!C215","v":"Borås Central-Säffle"},{"$f":"+IF(Persontåg!FH215=0,Persontåg!D215,Persontåg!FH215)","v":4},{"$f":"+Persontåg!FJ215","v":220},{"$f":"+VLOOKUP(D214,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK215","v":24.775886669804798},{"$f":"+Persontåg!FL215","v":24.775886669804798},{"$f":"+Persontåg!FM215","v":0.31164834480285608},{"$f":"+Persontåg!FN215","v":0.31164834480285608},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B214,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO215","v":0.19757962524735589},{"$f":"+Persontåg!FP215","v":0.19757962524735589},{"$f":"+Persontåg!GT215","v":2483597.4857449895},{"$f":"+Persontåg!GU215","v":2483597.4857449895},{"$f":"+Persontåg!GV215","v":0},{"$f":"+Persontåg!GW215","v":0},{"$f":"+Persontåg!FY215","v":19.140920421860017},{"$f":"+Persontåg!FZ215","v":86.538983700862886},{"$f":"+Persontåg!GA215","v":8.6366251198465957E-2},{"$f":"+Persontåg!GB215","v":0.24830297219558964},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,{"$f":"+IF(($H214*DQ$3/$J214)/$F214<$E214,$E214,(($H214*DQ$3/$J214)/$F214))","v":220},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,23.063576136379389,null,{"$f":"+($O214*(V214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*V214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(W214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*W214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(X214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*X214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(Y214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*Y214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(Z214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*Z214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AA214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AA214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AB214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AB214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AC214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AC214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AD214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AD214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AE214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AE214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AF214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AF214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AG214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AG214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AH214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AH214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AI214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AI214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AJ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AJ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AK214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AK214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AL214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AL214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AM214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AM214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AN214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AN214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AO214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AO214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AP214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AP214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AQ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AQ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AR214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AR214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AS214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AS214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AT214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AT214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AU214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AU214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AV214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AV214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AW214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AW214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AX214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AX214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AY214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AY214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(AZ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*AZ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BA214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BA214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BB214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BB214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BC214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BC214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BD214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BD214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BE214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BE214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BF214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BF214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BG214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BG214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BH214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BH214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BI214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BI214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BJ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BJ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BK214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BK214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BL214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BL214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BM214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BM214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BN214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BN214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BO214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BO214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BP214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BP214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BQ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BQ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BR214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BR214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BS214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BS214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BT214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BT214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BU214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BU214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BV214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BV214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BW214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BW214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BX214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BX214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BY214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BY214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(BZ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*BZ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CA214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CA214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CB214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CB214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CC214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CC214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CD214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CD214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CE214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CE214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CF214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CF214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CG214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CG214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CH214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CH214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CI214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CI214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CJ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CJ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CK214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CK214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CL214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CL214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CM214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CM214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CN214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CN214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CO214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CO214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CP214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CP214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CQ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CQ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CR214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CR214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CS214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CS214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CT214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CT214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CU214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CU214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CV214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CV214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CW214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CW214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CX214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CX214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CY214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CY214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(CZ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*CZ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DA214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DA214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DB214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DB214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DC214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DC214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DD214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DD214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DE214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DE214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DF214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DF214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DG214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DG214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DH214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DH214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DI214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DI214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DJ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DJ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DK214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DK214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DL214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DL214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DM214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DM214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DN214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DN214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DO214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DO214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DP214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DP214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927},{"$f":"+($O214*(DQ214/Persontåg!$GM215)*INDATABLAD!$D$266+$Q214*DQ214/Persontåg!$GM215*INDATABLAD!$D$267)/1000000","v":1.7385182400214927}]
[1589.7014361297204,{"$f":"+Persontåg!B220","v":"7202R"},{"$f":"+Persontåg!C220","v":"Kornsjö gränsen-Trollhättan"},{"$f":"+IF(Persontåg!FH220=0,Persontåg!D220,Persontåg!FH220)","v":4},{"$f":"+Persontåg!FJ220","v":220},{"$f":"+VLOOKUP(D219,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK220","v":13.510355327705753},{"$f":"+Persontåg!FL220","v":13.510355327705753},{"$f":"+Persontåg!FM220","v":0.20409772796630823},{"$f":"+Persontåg!FN220","v":0.20409772796630823},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B219,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO220","v":0.1335553759728407},{"$f":"+Persontåg!FP220","v":0.1335553759728407},{"$f":"+Persontåg!GT220","v":1626501.8328399686},{"$f":"+Persontåg!GU220","v":1626501.8328399686},{"$f":"+Persontåg!GV220","v":0},{"$f":"+Persontåg!GW220","v":0},{"$f":"+Persontåg!FY220","v":19.140920421860017},{"$f":"+Persontåg!FZ220","v":86.538983700862886},{"$f":"+Persontåg!GA220","v":8.6366251198465957E-2},{"$f":"+Persontåg!GB220","v":0.24830297219558964},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,15.464364873761815,null,{"$f":"+($O219*(V219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*V219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(W219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*W219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(X219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*X219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(Y219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*Y219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(Z219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*Z219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AA219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AA219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AB219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AB219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AC219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AC219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AD219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AD219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AE219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AE219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AF219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AF219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AG219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AG219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AH219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AH219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AI219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AI219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AJ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AJ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AK219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AK219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AL219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AL219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AM219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AM219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AN219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AN219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AO219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AO219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AP219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AP219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AQ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AQ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AR219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AR219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AS219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AS219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AT219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AT219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AU219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AU219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AV219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AV219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AW219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AW219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AX219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AX219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AY219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AY219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(AZ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*AZ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BA219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BA219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BB219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BB219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BC219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BC219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BD219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BD219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BE219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BE219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BF219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BF219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BG219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BG219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BH219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BH219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BI219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BI219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BJ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BJ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BK219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BK219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BL219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BL219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BM219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BM219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BN219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BN219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BO219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BO219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BP219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BP219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BQ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BQ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BR219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BR219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BS219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BS219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BT219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BT219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BU219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BU219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BV219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BV219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BW219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BW219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BX219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BX219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BY219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BY219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(BZ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*BZ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CA219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CA219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CB219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CB219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CC219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CC219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CD219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CD219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CE219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CE219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CF219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CF219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CG219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CG219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CH219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CH219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CI219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CI219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CJ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CJ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CK219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CK219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CL219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CL219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CM219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CM219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CN219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CN219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CO219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CO219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CP219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CP219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CQ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CQ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CR219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CR219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CS219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CS219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CT219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CT219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CU219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CU219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CV219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CV219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CW219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CW219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CX219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CX219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CY219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CY219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(CZ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*CZ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DA219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DA219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DB219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DB219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DC219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DC219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DD219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DD219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DE219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DE219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DF219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DF219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DG219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DG219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DH219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DH219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DI219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DI219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DJ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DJ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DK219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DK219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DL219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DL219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DM219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DM219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DN219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DN219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DO219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DO219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DP219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DP219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778},{"$f":"+($O219*(DQ219/Persontåg!$GM220)*INDATABLAD!$D$266+$Q219*DQ219/Persontåg!$GM220*INDATABLAD!$D$267)/1000000","v":1.1385512829879778}]
[2100.7079366127505,{"$f":"+Persontåg!B230","v":"7402R"},{"$f":"+Persontåg!C230","v":"Torsby-Karlstads Central"},{"$f":"+IF(Persontåg!FH230=0,Persontåg!D230,Persontåg!FH230)","v":17},{"$f":"+Persontåg!FJ230","v":150},{"$f":"+VLOOKUP(D229,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.35},{"$f":"+Persontåg!FK230","v":9.0467097404316892},{"$f":"+Persontåg!FL230","v":9.0467097404316892},{"$f":"+Persontåg!FM230","v":0.25907200164794913},{"$f":"+Persontåg!FN230","v":0.25907200164794913},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B229,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0.21050880126953109},{"$f":"+Persontåg!FO230","v":0.26207813886626891},{"$f":"+Persontåg!FP230","v":0.26207813886626891},{"$f":"+Persontåg!GT230","v":262285.54884672881},{"$f":"+Persontåg!GU230","v":262285.54884672881},{"$f":"+Persontåg!GV230","v":258162.02801392632},{"$f":"+Persontåg!GW230","v":258162.02801392632},{"$f":"+Persontåg!FY230","v":18.917954463853746},{"$f":"+Persontåg!FZ230","v":54.065273250239684},{"$f":"+Persontåg!GA230","v":8.6366251198465943E-2},{"$f":"+Persontåg!GB230","v":0.18352828379674016},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,19.070438520754436,null,{"$f":"+($O229*(V229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*V229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(W229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*W229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(X229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*X229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(Y229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*Y229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(Z229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*Z229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AA229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AA229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AB229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AB229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AC229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AC229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AD229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AD229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AE229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AE229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AF229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AF229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AG229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AG229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AH229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AH229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AI229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AI229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AJ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AJ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AK229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AK229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AL229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AL229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AM229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AM229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AN229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AN229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AO229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AO229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AP229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AP229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AQ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AQ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AR229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AR229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AS229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AS229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AT229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AT229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AU229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AU229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AV229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AV229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AW229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AW229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AX229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AX229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AY229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AY229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(AZ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*AZ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BA229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BA229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BB229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BB229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BC229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BC229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BD229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BD229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BE229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BE229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BF229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BF229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BG229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BG229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BH229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BH229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BI229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BI229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BJ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BJ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BK229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BK229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BL229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BL229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BM229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BM229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BN229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BN229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BO229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BO229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BP229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BP229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BQ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BQ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BR229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BR229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BS229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BS229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BT229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BT229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BU229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BU229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BV229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BV229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BW229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BW229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BX229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BX229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BY229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BY229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(BZ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*BZ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CA229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CA229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CB229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CB229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CC229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CC229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CD229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CD229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CE229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CE229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CF229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CF229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CG229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CG229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CH229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CH229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CI229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CI229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CJ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CJ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CK229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CK229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CL229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CL229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CM229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CM229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CN229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CN229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CO229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CO229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CP229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CP229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CQ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CQ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CR229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CR229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CS229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CS229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CT229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CT229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CU229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CU229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CV229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CV229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CW229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CW229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CX229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CX229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CY229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CY229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(CZ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*CZ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DA229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DA229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DB229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DB229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DC229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DC229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DD229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DD229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DE229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DE229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DF229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DF229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DG229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DG229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DH229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DH229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DI229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DI229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DJ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DJ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DK229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DK229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DL229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DL229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DM229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DM229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DN229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DN229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DO229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DO229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DP229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DP229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276},{"$f":"+($O229*(DQ229/Persontåg!$GM230)*INDATABLAD!$D$266+$Q229*DQ229/Persontåg!$GM230*INDATABLAD!$D$267)/1000000","v":5.0964232772977276}]
[823.39501433805401,{"$f":"+Persontåg!B245","v":8005},{"$f":"+Persontåg!C245","v":"Stockholms Central-Jönköpings Central"},{"$f":"+IF(Persontåg!FH245=0,Persontåg!D245,Persontåg!FH245)","v":5},{"$f":"+Persontåg!FJ245","v":240},{"$f":"+VLOOKUP(D244,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK245","v":10.512486131503746},{"$f":"+Persontåg!FL245","v":10.512486131503746},{"$f":"+Persontåg!FM245","v":0.11464286968231185},{"$f":"+Persontåg!FN245","v":0.11464286968231185},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B244,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO245","v":5.4849091532158945E-2},{"$f":"+Persontåg!FP245","v":5.4849091532158945E-2},{"$f":"+Persontåg!GT245","v":1139548.0933613384},{"$f":"+Persontåg!GU245","v":1139548.0933613384},{"$f":"+Persontåg!GV245","v":0},{"$f":"+Persontåg!GW245","v":0},{"$f":"+Persontåg!FY245","v":21.56},{"$f":"+Persontåg!FZ245","v":99.53},{"$f":"+Persontåg!GA245","v":0.08},{"$f":"+Persontåg!GB245","v":0.32},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,7.9308303505464233,null,{"$f":"+($O244*(V244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*V244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(W244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*W244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(X244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*X244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(Y244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*Y244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(Z244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*Z244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AA244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AA244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AB244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AB244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AC244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AC244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AD244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AD244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AE244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AE244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AF244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AF244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AG244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AG244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AH244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AH244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AI244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AI244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AJ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AJ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AK244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AK244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AL244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AL244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AM244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AM244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AN244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AN244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AO244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AO244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AP244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AP244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AQ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AQ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AR244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AR244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AS244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AS244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AT244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AT244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AU244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AU244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AV244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AV244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AW244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AW244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AX244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AX244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AY244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AY244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(AZ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*AZ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BA244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BA244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BB244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BB244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BC244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BC244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BD244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BD244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BE244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BE244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BF244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BF244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BG244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BG244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BH244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BH244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BI244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BI244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BJ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BJ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BK244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BK244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BL244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BL244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BM244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BM244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BN244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BN244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BO244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BO244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BP244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BP244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BQ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BQ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BR244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BR244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BS244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BS244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BT244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BT244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BU244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BU244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BV244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BV244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BW244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BW244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BX244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BX244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BY244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BY244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(BZ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*BZ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CA244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CA244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CB244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CB244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CC244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CC244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CD244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CD244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CE244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CE244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CF244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CF244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CG244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CG244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CH244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CH244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CI244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CI244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CJ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CJ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CK244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CK244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CL244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CL244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CM244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CM244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CN244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CN244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CO244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CO244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CP244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CP244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CQ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CQ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CR244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CR244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CS244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CS244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CT244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CT244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CU244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CU244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CV244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CV244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CW244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CW244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CX244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CX244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CY244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CY244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(CZ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*CZ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DA244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DA244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DB244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DB244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DC244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DC244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DD244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DD244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DE244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DE244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DF244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DF244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DG244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DG244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DH244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DH244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DI244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DI244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DJ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DJ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DK244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DK244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DL244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DL244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DM244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DM244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DN244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DN244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DO244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DO244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DP244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DP244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689},{"$f":"+($O244*(DQ244/Persontåg!$GM245)*INDATABLAD!$D$266+$Q244*DQ244/Persontåg!$GM245*INDATABLAD!$D$267)/1000000","v":0.79768366535293689}]
[7447.8760340117706,{"$f":"+Persontåg!B253","v":8009},{"$f":"+Persontåg!C253","v":"Mjölby-Stockholms Central"},{"$f":"+IF(Persontåg!FH253=0,Persontåg!D253,Persontåg!FH253)","v":4},{"$f":"+Persontåg!FJ253","v":220},{"$f":"+VLOOKUP(D252,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.65},{"$f":"+Persontåg!FK253","v":151.13147052601812},{"$f":"+Persontåg!FL253","v":151.13147052601812},{"$f":"+Persontåg!FM253","v":1.0753073728179918},{"$f":"+Persontåg!FN253","v":1.0753073728179918},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B252,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO253","v":0.49395072764444448},{"$f":"+Persontåg!FP253","v":0.49395072764444448},{"$f":"+Persontåg!GT253","v":8569372.2815156095},{"$f":"+Persontåg!GU253","v":8569372.2815156095},{"$f":"+Persontåg!GV253","v":0},{"$f":"+Persontåg!GW253","v":0},{"$f":"+Persontåg!FY253","v":19.140920421860017},{"$f":"+Persontåg!FZ253","v":86.538983700862886},{"$f":"+Persontåg!GA253","v":8.6366251198465957E-2},{"$f":"+Persontåg!GB253","v":0.24830297219558964},220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,220,222.32322718142581,225.4357523619658,228.5918528950333,231.7921388355638,235.03722877926171,238.32774998217135,241.66433848192179,245.04763922066871,248.4783061697581,251.95700245613469,255.48440049052061,259.06118209738793,262.68803864675141,266.3656711878059,270.09479058443526,273.87611765261738,277.71038329975403,281.59832866595065,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,{"$f":"+IF(($H252*CJ$3/$J252)/$F252<$E252,$E252,(($H252*CJ$3/$J252)/$F252))","v":285.54070526727389},285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,285.54070526727389,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.328366820800483,63.829068047062002,64.499878541673127,65.180080383208775,65.86980505052594,66.569185863185552,67.27835800722238,67.997458561275735,68.726626523085841,69.466002836361284,70.215730418022574,70.975954185827135,71.746821086380962,72.52848012354255,73.321082387224365,74.124781082597764,74.939731559706388,75.766091343494509,76.604020164255672,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,77.453679988507488,null,{"$f":"+($O252*(V252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*V252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(W252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*W252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(X252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*X252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(Y252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*Y252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(Z252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*Z252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AA252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AA252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AB252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AB252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AC252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AC252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AD252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AD252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AE252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AE252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AF252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AF252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AG252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AG252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AH252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AH252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AI252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AI252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AJ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AJ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AK252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AK252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AL252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AL252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AM252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AM252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AN252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AN252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AO252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AO252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AP252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AP252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AQ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AQ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AR252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AR252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AS252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AS252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AT252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AT252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AU252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AU252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AV252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AV252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AW252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AW252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":5.9985605970609264},{"$f":"+($O252*(AX252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AX252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.0619061380996619},{"$f":"+($O252*(AY252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AY252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.1467728240330564},{"$f":"+($O252*(AZ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*AZ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.2328276435695198},{"$f":"+($O252*(BA252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BA252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.3200872305794942},{"$f":"+($O252*(BB252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BB252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.4085684518076071},{"$f":"+($O252*(BC252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BC252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.4982884101329139},{"$f":"+($O252*(BD252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BD252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.5892644478747755},{"$f":"+($O252*(BE252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BE252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.6815141501450235},{"$f":"+($O252*(BF252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BF252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.7750553482470535},{"$f":"+($O252*(BG252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BG252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.8699061231225125},{"$f":"+($O252*(BH252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BH252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":6.9660848088462286},{"$f":"+($O252*(BI252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BI252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.0636099961700758},{"$f":"+($O252*(BJ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BJ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.1625005361164593},{"$f":"+($O252*(BK252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BK252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.2627755436220882},{"$f":"+($O252*(BL252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BL252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.3644544012327993},{"$f":"+($O252*(BM252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BM252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.4675567628500588},{"$f":"+($O252*(BN252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BN252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.572102557529961},{"$f":"+($O252*(BO252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BO252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.6781119933353805},{"$f":"+($O252*(BP252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BP252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BQ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BQ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BR252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BR252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BS252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BS252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BT252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BT252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BU252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BU252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BV252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BV252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BW252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BW252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BX252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BX252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BY252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BY252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(BZ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*BZ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CA252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CA252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CB252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CB252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CC252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CC252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CD252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CD252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CE252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CE252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CF252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CF252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CG252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CG252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CH252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CH252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CI252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CI252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CJ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CJ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CK252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CK252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CL252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CL252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CM252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CM252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CN252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CN252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CO252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CO252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CP252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CP252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CQ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CQ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CR252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CR252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CS252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CS252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CT252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CT252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CU252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CU252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CV252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CV252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CW252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CW252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CX252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CX252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CY252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CY252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(CZ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*CZ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DA252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DA252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DB252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DB252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DC252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DC252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DD252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DD252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DE252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DE252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DF252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DF252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DG252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DG252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DH252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DH252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DI252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DI252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DJ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DJ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DK252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DK252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DL252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DL252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DM252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DM252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DN252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DN252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DO252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DO252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DP252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DP252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745},{"$f":"+($O252*(DQ252/Persontåg!$GM253)*INDATABLAD!$D$266+$Q252*DQ252/Persontåg!$GM253*INDATABLAD!$D$267)/1000000","v":7.7856055612420745}]
[2012.9265183414673,{"$f":"+Persontåg!B260","v":"8102R"},{"$f":"+Persontåg!C260","v":"Mjölby-Norrköpings Central"},{"$f":"+IF(Persontåg!FH260=0,Persontåg!D260,Persontåg!FH260)","v":1},{"$f":"+Persontåg!FJ260","v":150},{"$f":"+VLOOKUP(D259,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK260","v":24.553478101722025},{"$f":"+Persontåg!FL260","v":24.553478101722025},{"$f":"+Persontåg!FM260","v":0.40007680175781168},{"$f":"+Persontåg!FN260","v":0.40007680175781168},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B259,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO260","v":0.26562631018355382},{"$f":"+Persontåg!FP260","v":0.26562631018355382},{"$f":"+Persontåg!GT260","v":2471891.8069298519},{"$f":"+Persontåg!GU260","v":2471891.8069298519},{"$f":"+Persontåg!GV260","v":0},{"$f":"+Persontåg!GW260","v":0},{"$f":"+Persontåg!FY260","v":13.073691275167784},{"$f":"+Persontåg!FZ260","v":51.884525407478421},{"$f":"+Persontåg!GA260","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB260","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,151.20598138917271,153.32286512862115,155.46938524042184,157.64595663378776,159.85300002666079,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,{"$f":"+IF(($H259*CC$3/$J259)/$F259<$E259,$E259,(($H259*CC$3/$J259)/$F259))","v":162.09094202703406},162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,162.09094202703406,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.012375632151475,19.09379548588857,19.236713416456766,19.38163219805292,19.528579842591419,19.677584754153457,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,19.828675734477361,null,{"$f":"+($O259*(V259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*V259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(W259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*W259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(X259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*X259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(Y259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*Y259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(Z259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*Z259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AA259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AA259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AB259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AB259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AC259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AC259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AD259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AD259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AE259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AE259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AF259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AF259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AG259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AG259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AH259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AH259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AI259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AI259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AJ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AJ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AK259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AK259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AL259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AL259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AM259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AM259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AN259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AN259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AO259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AO259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AP259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AP259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AQ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AQ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AR259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AR259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AS259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AS259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AT259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AT259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AU259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AU259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AV259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AV259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AW259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AW259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AX259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AX259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AY259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AY259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(AZ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*AZ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BA259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BA259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BB259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BB259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BC259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BC259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BD259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BD259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BE259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BE259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BF259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BF259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BG259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BG259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BH259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BH259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BI259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BI259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BJ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BJ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7303242648508963},{"$f":"+($O259*(BK259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BK259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7442358572551901},{"$f":"+($O259*(BL259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BL259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.7686551592567632},{"$f":"+($O259*(BM259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BM259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.793416331486358},{"$f":"+($O259*(BN259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BN259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8185241601271673},{"$f":"+($O259*(BO259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BO259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8439834983689476},{"$f":"+($O259*(BP259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BP259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BQ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BQ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BR259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BR259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BS259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BS259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BT259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BT259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BU259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BU259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BV259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BV259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BW259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BW259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BX259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BX259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BY259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BY259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(BZ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*BZ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CA259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CA259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CB259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CB259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CC259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CC259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CD259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CD259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CE259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CE259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CF259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CF259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CG259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CG259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CH259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CH259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CI259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CI259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CJ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CJ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CK259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CK259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CL259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CL259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CM259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CM259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CN259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CN259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CO259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CO259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CP259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CP259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CQ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CQ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CR259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CR259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CS259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CS259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CT259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CT259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CU259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CU259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CV259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CV259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CW259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CW259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CX259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CX259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CY259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CY259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(CZ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*CZ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DA259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DA259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DB259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DB259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DC259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DC259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DD259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DD259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DE259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DE259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DF259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DF259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DG259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DG259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DH259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DH259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DI259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DI259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DJ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DJ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DK259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DK259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DL259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DL259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DM259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DM259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DN259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DN259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DO259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DO259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DP259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DP259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128},{"$f":"+($O259*(DQ259/Persontåg!$GM260)*INDATABLAD!$D$266+$Q259*DQ259/Persontåg!$GM260*INDATABLAD!$D$267)/1000000","v":1.8697992673461128}]
[703.82906779508892,{"$f":"+Persontåg!B271","v":8601},{"$f":"+Persontåg!C271","v":"Nässjö Central-Värnamo"},{"$f":"+IF(Persontåg!FH271=0,Persontåg!D271,Persontåg!FH271)","v":1},{"$f":"+Persontåg!FJ271","v":150},{"$f":"+VLOOKUP(D270,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK271","v":1.9829542667319062},{"$f":"+Persontåg!FL271","v":1.9829542667319062},{"$f":"+Persontåg!FM271","v":0.12892024002075184},{"$f":"+Persontåg!FN271","v":0.12892024002075184},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B270,'Linjelänk UA_KAP'!DO:DO)/1000000","v":1.0927999877929681E-2},{"$f":"+Persontåg!FO271","v":9.9430569312886311E-2},{"$f":"+Persontåg!FP271","v":9.9430569312886311E-2},{"$f":"+Persontåg!GT271","v":729020.15415255644},{"$f":"+Persontåg!GU271","v":729020.15415255644},{"$f":"+Persontåg!GV271","v":0},{"$f":"+Persontåg!GW271","v":0},{"$f":"+Persontåg!FY271","v":13.073691275167784},{"$f":"+Persontåg!FZ271","v":51.884525407478421},{"$f":"+Persontåg!GA271","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB271","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,6.8443713169463338,null,{"$f":"+($O270*(V270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*V270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(W270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*W270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(X270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*X270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(Y270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*Y270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(Z270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*Z270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AA270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AA270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AB270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AB270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AC270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AC270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AD270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AD270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AE270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AE270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AF270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AF270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AG270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AG270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AH270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AH270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AI270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AI270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AJ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AJ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AK270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AK270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AL270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AL270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AM270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AM270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AN270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AN270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AO270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AO270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AP270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AP270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AQ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AQ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AR270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AR270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AS270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AS270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AT270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AT270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AU270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AU270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AV270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AV270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AW270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AW270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AX270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AX270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AY270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AY270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(AZ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*AZ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BA270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BA270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BB270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BB270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BC270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BC270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BD270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BD270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BE270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BE270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BF270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BF270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BG270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BG270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BH270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BH270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BI270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BI270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BJ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BJ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BK270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BK270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BL270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BL270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BM270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BM270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BN270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BN270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BO270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BO270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BP270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BP270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BQ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BQ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BR270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BR270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BS270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BS270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BT270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BT270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BU270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BU270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BV270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BV270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BW270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BW270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BX270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BX270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BY270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BY270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(BZ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*BZ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CA270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CA270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CB270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CB270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CC270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CC270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CD270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CD270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CE270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CE270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CF270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CF270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CG270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CG270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CH270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CH270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CI270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CI270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CJ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CJ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CK270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CK270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CL270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CL270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CM270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CM270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CN270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CN270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CO270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CO270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CP270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CP270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CQ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CQ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CR270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CR270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CS270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CS270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CT270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CT270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CU270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CU270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CV270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CV270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CW270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CW270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CX270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CX270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CY270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CY270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(CZ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*CZ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DA270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DA270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DB270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DB270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DC270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DC270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DD270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DD270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DE270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DE270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DF270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DF270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DG270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DG270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DH270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DH270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DI270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DI270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DJ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DJ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DK270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DK270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DL270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DL270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DM270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DM270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DN270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DN270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DO270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DO270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DP270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DP270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944},{"$f":"+($O270*(DQ270/Persontåg!$GM271)*INDATABLAD!$D$266+$Q270*DQ270/Persontåg!$GM271*INDATABLAD!$D$267)/1000000","v":0.51031410790678944}]
[3494.137476078924,{"$f":"+Persontåg!B277","v":8702},{"$f":"+Persontåg!C277","v":"Jönköpings Central-Alvesta"},{"$f":"+IF(Persontåg!FH277=0,Persontåg!D277,Persontåg!FH277)","v":1},{"$f":"+Persontåg!FJ277","v":150},{"$f":"+VLOOKUP(D276,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK277","v":42.127615485939621},{"$f":"+Persontåg!FL277","v":42.127615485939621},{"$f":"+Persontåg!FM277","v":0.6711820202636708},{"$f":"+Persontåg!FN277","v":0.6711820202636708},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B276,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO277","v":0.46299608854680624},{"$f":"+Persontåg!FP277","v":0.46299608854680624},{"$f":"+Persontåg!GT277","v":4146927.113891325},{"$f":"+Persontåg!GU277","v":4146927.113891325},{"$f":"+Persontåg!GV277","v":0},{"$f":"+Persontåg!GW277","v":0},{"$f":"+Persontåg!FY277","v":13.073691275167784},{"$f":"+Persontåg!FZ277","v":51.884525407478421},{"$f":"+Persontåg!GA277","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB277","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150.40074046779085,152.50635083433994,154.64143974602069,156.80641990246502,159.00170978109955,161.22773371803495,163.48492199008743,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,{"$f":"+IF(($H276*CB$3/$J276)/$F276<$E276,$E276,(($H276*CB$3/$J276)/$F276))","v":165.77371089794869},165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,165.77371089794869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.79715884214054,32.843524834809692,33.087145638462758,33.334177133366971,33.584667069199845,33.838663864134375,34.096216614197985,34.357375102762497,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,34.622189810166901,null,{"$f":"+($O276*(V276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*V276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(W276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*W276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(X276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*X276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(Y276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*Y276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(Z276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*Z276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AA276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AA276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AB276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AB276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AC276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AC276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AD276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AD276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AE276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AE276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AF276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AF276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AG276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AG276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AH276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AH276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AI276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AI276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AJ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AJ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AK276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AK276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AL276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AL276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AM276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AM276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AN276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AN276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AO276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AO276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AP276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AP276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AQ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AQ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AR276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AR276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AS276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AS276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AT276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AT276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AU276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AU276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AV276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AV276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AW276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AW276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AX276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AX276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AY276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AY276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(AZ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*AZ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BA276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BA276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BB276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BB276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BC276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BC276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BD276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BD276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BE276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BE276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BF276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BF276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BG276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BG276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BH276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BH276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.902848979723927},{"$f":"+($O276*(BI276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BI276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.9106042401109988},{"$f":"+($O276*(BJ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BJ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.9513526994725532},{"$f":"+($O276*(BK276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BK276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":2.9926716372651692},{"$f":"+($O276*(BL276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BL276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.0345690401868821},{"$f":"+($O276*(BM276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BM276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.0770530067494986},{"$f":"+($O276*(BN276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BN276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.1201317488439919},{"$f":"+($O276*(BO276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BO276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.1638135933278071},{"$f":"+($O276*(BP276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BP276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BQ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BQ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BR276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BR276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BS276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BS276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BT276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BT276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BU276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BU276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BV276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BV276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BW276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BW276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BX276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BX276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BY276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BY276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(BZ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*BZ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CA276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CA276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CB276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CB276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CC276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CC276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CD276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CD276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CE276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CE276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CF276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CF276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CG276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CG276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CH276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CH276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CI276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CI276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CJ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CJ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CK276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CK276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CL276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CL276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CM276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CM276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CN276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CN276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CO276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CO276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CP276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CP276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CQ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CQ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CR276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CR276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CS276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CS276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CT276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CT276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CU276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CU276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CV276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CV276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CW276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CW276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CX276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CX276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CY276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CY276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(CZ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*CZ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DA276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DA276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DB276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DB276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DC276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DC276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DD276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DD276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DE276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DE276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DF276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DF276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DG276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DG276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DH276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DH276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DI276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DI276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DJ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DJ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DK276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DK276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DL276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DL276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DM276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DM276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DN276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DN276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DO276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DO276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DP276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DP276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974},{"$f":"+($O276*(DQ276/Persontåg!$GM277)*INDATABLAD!$D$266+$Q276*DQ276/Persontåg!$GM277*INDATABLAD!$D$267)/1000000","v":3.2081069836343974}]
[8394.6818361123005,{"$f":"+Persontåg!B290","v":"9101R"},{"$f":"+Persontåg!C290","v":"Maria-Köpenhamn H"},{"$f":"+IF(Persontåg!FH290=0,Persontåg!D290,Persontåg!FH290)","v":1},{"$f":"+Persontåg!FJ290","v":150},{"$f":"+VLOOKUP(D289,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK290","v":138.07269337138626},{"$f":"+Persontåg!FL290","v":138.07269337138626},{"$f":"+Persontåg!FM290","v":0.88762905624389554},{"$f":"+Persontåg!FN290","v":0.88762905624389554},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B289,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO290","v":0.68291150818673185},{"$f":"+Persontåg!FP290","v":0.68291150818673185},{"$f":"+Persontåg!GT290","v":11374508.027988598},{"$f":"+Persontåg!GU290","v":11374508.027988598},{"$f":"+Persontåg!GV290","v":0},{"$f":"+Persontåg!GW290","v":0},{"$f":"+Persontåg!FY290","v":13.073691275167784},{"$f":"+Persontåg!FZ290","v":51.884525407478421},{"$f":"+Persontåg!GA290","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB290","v":0.14034515819750717},211.78817931632517,214.94382318813842,218.14648615364169,221.39686879733097,224.69568214241116,228.0436478063331,231.44149815864742,234.88997648121128,238.38983713078133,241.94184570402996,245.54677920501996,249.20542621517475,252.91858706578091,256.68707401306096,260.51171141585559,264.39333591595187,268.33279662109953,272.33095529075393,276.38868652458615,280.50687795380253,284.68643043531415,288.92825824880026,293.23328929670737,297.60246530722839,302.03674204030602,306.53708949670659,311.10449213020752,315.45995502003041,319.87639439031091,324.35466391177522,328.89562920654015,333.50016801543171,338.16917036764784,342.90353875279487,347.70418829533406,352.57204693146878,357.50805558850936,362.51316836674852,367.58835272388302,372.73458966201736,377.95287391728561,383.24421415212765,388.60963315025754,394.05016801436119,399.56687036656223,405.16080655169412,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,410.83305784341786,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57.10377336741351,57.617896763136315,58.139680597455396,58.669239010905827,59.206687844716669,59.752144666151295,60.305728794225288,60.867561325807586,61.437765162110466,62.016465035574257,62.603787537152641,63.199861144004572,63.804816247598588,64.418785182236149,65.041902253999808,65.674303770132752,66.316128068856074,66.967515549630377,67.628608703868224,68.299552146104219,68.980492645629496,69.671579158597723,70.372962860609164,71.084797179780594,71.807237830307656,72.540442846527597,73.284572617489204,73.994172769414376,74.713707323466508,75.443315361275353,76.183137911613557,76.933317977656458,77.694000564623991,78.46533270780904,79.247463500998705,80.040544125293025,80.844727878327461,81.660170203904357,82.487028722039355,83.325463259428233,84.175635880340536,85.037710917945645,85.911855006077218,86.798237111442646,87.697028566283166,88.608403101491447,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,89.532536880192666,null,{"$f":"+($O289*(V289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*V289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":5.4203345974216024},{"$f":"+($O289*(W289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*W289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":5.501097582923185},{"$f":"+($O289*(X289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*X289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":5.5830639369087409},{"$f":"+($O289*(Y289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*Y289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":5.66625158956868},{"$f":"+($O289*(Z289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*Z289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":5.7506787382532529},{"$f":"+($O289*(AA289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AA289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":5.8363638514532266},{"$f":"+($O289*(AB289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AB289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":5.9233256728398782},{"$f":"+($O289*(AC289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AC289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.0115832253651931},{"$f":"+($O289*(AD289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AD289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.1011558154231347},{"$f":"+($O289*(AE289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AE289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.1920630370729386},{"$f":"+($O289*(AF289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AF289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.2843247763253238},{"$f":"+($O289*(AG289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AG289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.3779612154925722},{"$f":"+($O289*(AH289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AH289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.472992837603412},{"$f":"+($O289*(AI289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AI289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.5694404308837013},{"$f":"+($O289*(AJ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AJ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.6673250933038695},{"$f":"+($O289*(AK289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AK289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.7666682371940974},{"$f":"+($O289*(AL289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AL289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.867491593928289},{"$f":"+($O289*(AM289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AM289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":6.9698172186778216},{"$f":"+($O289*(AN289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AN289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.0736674952361209},{"$f":"+($O289*(AO289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AO289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.1790651409151405},{"$f":"+($O289*(AP289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AP289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.2860332115147735},{"$f":"+($O289*(AQ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AQ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.3945951063663431},{"$f":"+($O289*(AR289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AR289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.5047745734511997},{"$f":"+($O289*(AS289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AS289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.6165957145956265},{"$f":"+($O289*(AT289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AT289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.7300829907430977},{"$f":"+($O289*(AU289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AU289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.8452612273051709},{"$f":"+($O289*(AV289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AV289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":7.9621556195920178},{"$f":"+($O289*(AW289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AW289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":8.0736257982663062},{"$f":"+($O289*(AX289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AX289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":8.1866565594420351},{"$f":"+($O289*(AY289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AY289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":8.3012697512742228},{"$f":"+($O289*(AZ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*AZ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":8.4174875277920638},{"$f":"+($O289*(BA289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BA289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":8.535332353181154},{"$f":"+($O289*(BB289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BB289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":8.6548270061256929},{"$f":"+($O289*(BC289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BC289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":8.7759945842114497},{"$f":"+($O289*(BD289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BD289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":8.8988585083904113},{"$f":"+($O289*(BE289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BE289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":9.0234425275078785},{"$f":"+($O289*(BF289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BF289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":9.1497707228929883},{"$f":"+($O289*(BG289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BG289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":9.2778675130134936},{"$f":"+($O289*(BH289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BH289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":9.4077576581956812},{"$f":"+($O289*(BI289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BI289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":9.5394662654104216},{"$f":"+($O289*(BJ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BJ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":9.6730187931261682},{"$f":"+($O289*(BK289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BK289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":9.8084410562299347},{"$f":"+($O289*(BL289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BL289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":9.9457592310171563},{"$f":"+($O289*(BM289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BM289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.084999860251397},{"$f":"+($O289*(BN289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BN289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.226189858294918},{"$f":"+($O289*(BO289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BO289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.369356516311045},{"$f":"+($O289*(BP289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BP289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BQ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BQ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BR289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BR289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BS289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BS289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BT289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BT289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BU289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BU289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BV289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BV289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BW289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BW289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BX289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BX289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BY289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BY289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(BZ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*BZ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CA289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CA289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CB289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CB289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CC289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CC289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CD289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CD289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CE289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CE289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CF289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CF289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CG289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CG289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CH289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CH289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CI289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CI289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CJ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CJ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CK289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CK289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CL289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CL289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CM289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CM289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CN289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CN289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CO289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CO289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CP289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CP289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CQ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CQ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CR289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CR289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CS289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CS289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CT289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CT289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CU289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CU289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CV289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CV289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CW289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CW289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CX289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CX289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CY289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CY289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(CZ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*CZ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DA289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DA289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DB289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DB289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DC289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DC289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DD289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DD289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DE289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DE289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DF289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DF289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DG289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DG289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DH289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DH289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DI289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DI289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DJ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DJ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DK289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DK289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DL289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DL289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DM289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DM289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DN289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DN289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DO289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DO289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DP289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DP289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404},{"$f":"+($O289*(DQ289/Persontåg!$GM290)*INDATABLAD!$D$266+$Q289*DQ289/Persontåg!$GM290*INDATABLAD!$D$267)/1000000","v":10.514527507539404}]
[5024.8342313195026,{"$f":"+Persontåg!B301","v":9501},{"$f":"+Persontåg!C301","v":"Kalmar Central-Göteborg Central"},{"$f":"+IF(Persontåg!FH301=0,Persontåg!D301,Persontåg!FH301)","v":1},{"$f":"+Persontåg!FJ301","v":150},{"$f":"+VLOOKUP(D300,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK301","v":96.090940327527932},{"$f":"+Persontåg!FL301","v":96.090940327527932},{"$f":"+Persontåg!FM301","v":0.43722533966064342},{"$f":"+Persontåg!FN301","v":0.43722533966064342},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B300,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO301","v":0.30136345929611147},{"$f":"+Persontåg!FP301","v":0.30136345929611147},{"$f":"+Persontåg!GT301","v":7916027.0252173338},{"$f":"+Persontåg!GU301","v":7916027.0252173338},{"$f":"+Persontåg!GV301","v":0},{"$f":"+Persontåg!GW301","v":0},{"$f":"+Persontåg!FY301","v":13.073691275167784},{"$f":"+Persontåg!FZ301","v":51.884525407478421},{"$f":"+Persontåg!GA301","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB301","v":0.14034515819750717},299.2282205907004,303.68672107750189,308.21165322155656,312.80400685455777,317.46478655669063,322.19501187638537,326.99571755334347,331.86795374488833,336.81278625568717,341.83129677089687,346.92458309278317,352.09375938086566,357.33995639564057,362.66432174593558,368.06802013994997,373.5522336400353,379.11816192127179,384.76702253389874,390.50005116965383,396.31850193208174,402.22364761086965,408.21677996027165,414.29920998167961,420.4722682104067,426.73730500674168,433.09569085134217,439.54881664502716,445.70250007805754,451.94233507915033,458.26952777025849,464.68530115904213,471.19089537526878,477.78756791052257,484.47659386126986,491.25926617532775,498.1368959017824,505.11081244440737,512.18236381862903,519.35291691209,526.62385774885922,533.99659175734325,541.47254404194609,549.05315965853356,556.73990389375297,564.53426254826559,572.43774222394131,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,580.45187061507659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.594540224984087,32.930426828381513,33.271318142169548,33.617288736533041,33.968414292752541,34.324771619759709,34.686438670939296,35.053494561181452,35.426019584188218,35.804095230037774,36.187804203010494,36.57723043968052,36.97245912727692,37.373576722318504,37.780670969526206,38.193830921017309,38.613146955785624,39.038710799471993,39.470615544429293,39.908955670086449,40.353827063615888,40.805327040908935,41.263554367863627,41.728609281989961,42.200593514336767,42.679610311745549,43.165764459435714,43.62935974956126,44.099445373748551,44.576112196674472,45.059452355121358,45.549559275786507,46.046527693340963,46.55045366874117,47.06143460779699,47.579569279999589,48.104957837613028,48.637701835033042,49.177904248416958,49.725669495588235,50.28110345621991,50.844313492300429,51.415408468886085,51.994498775143931,52.581696345689394,53.177114682222481,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,53.78086887546705,null,{"$f":"+($O300*(V300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*V300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":3.7722523957370169},{"$f":"+($O300*(W300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*W300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":3.8284589564334999},{"$f":"+($O300*(X300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*X300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":3.8855029948843578},{"$f":"+($O300*(Y300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*Y300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":3.9433969895081344},{"$f":"+($O300*(Z300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*Z300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.0021536046518049},{"$f":"+($O300*(AA300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AA300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.0617856933611183},{"$f":"+($O300*(AB300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AB300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.1223063001921973},{"$f":"+($O300*(AC300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AC300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.1837286640650628},{"$f":"+($O300*(AD300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AD300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.2460662211596309},{"$f":"+($O300*(AE300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AE300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.309332607854909},{"$f":"+($O300*(AF300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AF300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.3735416637119462},{"$f":"+($O300*(AG300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AG300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.4387074345012545},{"$f":"+($O300*(AH300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AH300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.5048441752753225},{"$f":"+($O300*(AI300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AI300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.5719663534869266},{"$f":"+($O300*(AJ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AJ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.6400886521538807},{"$f":"+($O300*(AK300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AK300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.7092259730709731},{"$f":"+($O300*(AL300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AL300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.7793934400697315},{"$f":"+($O300*(AM300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AM300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.8506064023267701},{"$f":"+($O300*(AN300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AN300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.9228804377214388},{"$f":"+($O300*(AO300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AO300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":4.9962313562434906},{"$f":"+($O300*(AP300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AP300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.0706752034515157},{"$f":"+($O300*(AQ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AQ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.1462282639829438},{"$f":"+($O300*(AR300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AR300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.2229070651162894},{"$f":"+($O300*(AS300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AS300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.3007283803865217},{"$f":"+($O300*(AT300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AT300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.3797092332542809},{"$f":"+($O300*(AU300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AU300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.4598669008297698},{"$f":"+($O300*(AV300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AV300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.5412189176521327},{"$f":"+($O300*(AW300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AW300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.6187959824992628},{"$f":"+($O300*(AX300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AX300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.6974591262542518},{"$f":"+($O300*(AY300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AY300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.7772235540218126},{"$f":"+($O300*(AZ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*AZ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.8581046837781185},{"$f":"+($O300*(BA300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BA300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":5.9401181493510142},{"$f":"+($O300*(BB300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BB300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.0232798034419286},{"$f":"+($O300*(BC300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BC300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.1076057206901142},{"$f":"+($O300*(BD300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BD300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.1931122007797779},{"$f":"+($O300*(BE300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BE300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.2798157715906955},{"$f":"+($O300*(BF300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BF300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.3677331923929659},{"$f":"+($O300*(BG300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BG300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.4568814570864657},{"$f":"+($O300*(BH300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BH300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.5472777974856786},{"$f":"+($O300*(BI300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BI300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.6389396866504784},{"$f":"+($O300*(BJ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BJ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.7318848422635842},{"$f":"+($O300*(BK300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BK300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.8261312300552746},{"$f":"+($O300*(BL300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BL300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":6.9216970672760514},{"$f":"+($O300*(BM300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BM300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.0186008262179147},{"$f":"+($O300*(BN300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BN300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.1168612377849669},{"$f":"+($O300*(BO300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BO300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.2164972951139577},{"$f":"+($O300*(BP300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BP300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BQ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BQ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BR300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BR300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BS300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BS300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BT300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BT300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BU300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BU300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BV300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BV300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BW300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BW300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BX300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BX300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BY300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BY300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(BZ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*BZ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CA300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CA300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CB300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CB300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CC300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CC300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CD300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CD300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CE300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CE300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CF300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CF300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CG300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CG300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CH300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CH300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CI300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CI300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CJ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CJ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CK300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CK300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CL300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CL300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CM300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CM300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CN300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CN300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CO300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CO300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CP300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CP300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CQ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CQ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CR300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CR300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CS300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CS300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CT300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CT300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CU300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CU300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CV300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CV300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CW300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CW300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CX300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CX300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CY300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CY300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(CZ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*CZ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DA300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DA300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DB300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DB300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DC300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DC300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DD300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DD300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DE300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DE300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DF300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DF300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DG300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DG300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DH300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DH300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DI300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DI300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DJ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DJ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DK300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DK300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DL300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DL300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DM300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DM300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DN300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DN300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DO300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DO300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DP300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DP300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554},{"$f":"+($O300*(DQ300/Persontåg!$GM301)*INDATABLAD!$D$266+$Q300*DQ300/Persontåg!$GM301*INDATABLAD!$D$267)/1000000","v":7.317528257245554}]
[2529.3446944153393,{"$f":"+Persontåg!B306","v":"9503R"},{"$f":"+Persontåg!C306","v":"Göteborg Central-Borås Central"},{"$f":"+IF(Persontåg!FH306=0,Persontåg!D306,Persontåg!FH306)","v":1},{"$f":"+Persontåg!FJ306","v":150},{"$f":"+VLOOKUP(D305,Indata_Kalkylvärden!$B$30:$D$40,3,FALSE)","v":0.5},{"$f":"+Persontåg!FK306","v":8.508238093620875},{"$f":"+Persontåg!FL306","v":8.508238093620875},{"$f":"+Persontåg!FM306","v":0.41276160736083917},{"$f":"+Persontåg!FN306","v":0.41276160736083917},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,'FOKO RST UA'!B305,'Linjelänk UA_KAP'!DO:DO)/1000000","v":0},{"$f":"+Persontåg!FO306","v":0.37041407558231643},{"$f":"+Persontåg!FP306","v":0.37041407558231643},{"$f":"+Persontåg!GT306","v":2550265.4264570414},{"$f":"+Persontåg!GU306","v":2550265.4264570414},{"$f":"+Persontåg!GV306","v":0},{"$f":"+Persontåg!GW306","v":0},{"$f":"+Persontåg!FY306","v":13.073691275167784},{"$f":"+Persontåg!FZ306","v":51.884525407478421},{"$f":"+Persontåg!GA306","v":7.5570469798657711E-2},{"$f":"+Persontåg!GB306","v":0.14034515819750717},150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,24.615076340715962,null,{"$f":"+($O305*(V305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*V305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(W305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*W305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(X305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*X305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(Y305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*Y305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(Z305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*Z305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AA305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AA305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AB305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AB305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AC305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AC305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AD305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AD305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AE305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AE305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AF305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AF305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AG305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AG305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AH305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AH305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AI305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AI305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AJ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AJ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AK305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AK305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AL305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AL305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AM305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AM305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AN305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AN305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AO305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AO305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AP305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AP305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AQ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AQ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AR305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AR305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AS305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AS305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AT305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AT305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AU305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AU305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AV305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AV305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AW305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AW305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AX305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AX305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AY305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AY305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(AZ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*AZ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BA305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BA305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BB305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BB305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BC305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BC305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BD305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BD305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BE305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BE305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BF305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BF305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BG305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BG305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BH305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BH305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BI305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BI305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BJ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BJ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BK305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BK305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BL305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BL305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BM305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BM305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BN305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BN305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BO305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BO305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BP305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BP305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BQ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BQ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BR305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BR305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BS305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BS305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BT305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BT305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BU305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BU305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BV305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BV305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BW305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BW305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BX305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BX305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BY305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BY305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(BZ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*BZ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CA305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CA305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CB305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CB305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CC305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CC305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CD305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CD305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CE305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CE305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CF305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CF305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CG305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CG305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CH305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CH305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CI305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CI305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CJ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CJ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CK305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CK305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CL305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CL305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CM305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CM305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CN305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CN305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CO305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CO305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CP305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CP305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CQ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CQ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CR305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CR305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CS305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CS305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CT305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CT305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CU305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CU305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CV305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CV305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CW305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CW305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CX305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CX305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CY305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CY305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(CZ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*CZ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DA305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DA305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DB305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DB305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DC305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DC305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DD305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DD305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DE305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DE305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DF305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DF305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DG305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DG305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DH305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DH305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DI305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DI305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DJ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DJ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DK305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DK305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DL305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DL305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DM305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DM305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DN305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DN305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DO305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DO305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DP305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DP305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289},{"$f":"+($O305*(DQ305/Persontåg!$GM306)*INDATABLAD!$D$266+$Q305*DQ305/Persontåg!$GM306*INDATABLAD!$D$267)/1000000","v":1.7851857985199289}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+($O322*(V322/Persontåg!#REF!)*INDATABLAD!$D$266+$Q322*V322/Persontåg!#REF!*INDATABLAD!$D$267)/1000000","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+($O675*(V675/Persontåg!#REF!)*INDATABLAD!$D$266+$Q675*V675/$AM675*INDATABLAD!$D$267)/1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+($O676*(V676/Persontåg!#REF!)*INDATABLAD!$D$266+$Q676*V676/$AM676*INDATABLAD!$D$267)/1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+($O677*(V677/Persontåg!#REF!)*INDATABLAD!$D$266+$Q677*V677/$AM677*INDATABLAD!$D$267)/1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+($O678*(V678/Persontåg!#REF!)*INDATABLAD!$D$266+$Q678*V678/$AM678*INDATABLAD!$D$267)/1000000","v":{"$error":"#REF!"}}]

{"sheet":"LinjeJA_BER","index":24,"n_rows":404,"n_cols":81,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[1,{"$f":"+A1+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(BO5:BO285)","v":0}]
["Linje","Sträcka","Vehicle","Bel.-grad","Antal dubbel-","PKM Milj","PKM Milj","PKM Milj","PKM Milj","PKM Milj","PKM Milj","PÅ 1000","PÅ 1000","PÅ 1000","PÅ 1000","PÅ 1000","PÅ 1000","Reslängd","Reslängd","Reslängd","Reslängd","Reslängd","Reslängd","Linjens","Restid","Restid","Restid","Restid","Restid","Restid","Restidsel","Restidsel","Restidsel","Restidsel","Restidsel","Restidsel","TTHel","TTHel","TTHel","TTHel","TTHel","TTHel","INT krpkm","INT krpkm","INT krpkm","INT krpkm","INT krpkm","INT krpkm","1000 AV","1000 AV","1000 AV","1000 AV","1000 AV","1000 AV","Priselast","Priselast","Priselast","Priselast","Priselast","Priselast","AVG JA",null,"Avgift UA före volymförändring",null,null,null,"TOTAL AVG-","AVGDIFF","TOTINT KR/PKM","Prishöjning",null,null,null,null,null,null,"ELASTITET FÖRSENINGAR"]
[null,null,"type",null,"turer (ut2)","NT","NP","NA","RT","RP","RA","NT","NP","NA","RT","RP","RA","NT","NP","NA","RT","RP","RA","hastighet","NT","NP","NA","RT","RP","RA","NT","NP","NA","RT","RP","RA","NT","NP","NA","RT","RP","RA","NT","NP","NA","RT","RP","RA","NT","NP","NA","RT","RP","RA","NT","NP","NA","RT","RP","RA","spår ","tågläge","Spår","tågläge ",null,null,"DIFF före vol","kr/pkm",null,"NT","NP","NA","RT","RP","RA","kontroll",null,null,null,null,"Total int JA"]
[]
[{"$f":"+LINJE_DATA!A3","v":10001},{"$f":"+LINJE_DATA!B3","v":"Göteborg Central-Köpenhamn H"},{"$f":"+LINJE_DATA!C3","v":2},{"$f":"+VLOOKUP(C5,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G3","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A5,LinjeLänk_Data!BH:BH)","v":11.771989463356565},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A5,LinjeLänk_Data!BI:BI)","v":42.905594909960392},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A5,LinjeLänk_Data!BJ:BJ)","v":14.410871275508557},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A5,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A5,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A5,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S3","v":49.796451122760587},{"$f":"+LINJE_DATA!T3","v":177.13479699134822},{"$f":"+LINJE_DATA!U3","v":72.106475317477972},{"$f":"+LINJE_DATA!V3","v":0},{"$f":"+LINJE_DATA!W3","v":0},{"$f":"+LINJE_DATA!X3","v":0},{"$f":"+IF(L5=0,0,F5/(L5/1000))","v":236.40217722214172},242.22002474226463,199.85543894717992,0,0,0,{"$f":"+LINJE_DATA!R3","v":122.04206210603699},{"$f":"+IF($X5=0,0,(R5/$X5)*60)","v":116.22329538323052},119.08354573613002,98.255684391927574,0,0,0,{"$f":"+IF(R5<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R5*Indata_Kalkylvärden!C$46+LinjeJA_BER!R5^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R5^3*Indata_Kalkylvärden!C$48)","v":-1.606722471756364},{"$f":"+IF($S5>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S5<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S5+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S5^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S5^3))","v":-0.59499642205734249},{"$f":"+IF($S5>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S5<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S5+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S5^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S5^3))","v":-0.59499642205734249},{"$f":"+IF(U5>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U5*Indata_Kalkylvärden!F$46+LinjeJA_BER!U5^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U5^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V5>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V5*Indata_Kalkylvärden!G$46+LinjeJA_BER!V5^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V5^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W5>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W5*Indata_Kalkylvärden!H$46+LinjeJA_BER!W5^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W5^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J3","v":3.0067371023398977},{"$f":"+LINJE_DATA!K3","v":0.85438150290861348},{"$f":"+LINJE_DATA!L3","v":0.87752602141788849},{"$f":"+LINJE_DATA!M3","v":0},{"$f":"+LINJE_DATA!N3","v":0},{"$f":"+LINJE_DATA!O3","v":0},{"$f":"+LINJE_DATA!Y3","v":49.796450948715112},{"$f":"+LINJE_DATA!Z3","v":177.13479351043662},{"$f":"+LINJE_DATA!AA3","v":72.106477928161567},{"$f":"+LINJE_DATA!AB3","v":0},{"$f":"+LINJE_DATA!AC3","v":0},{"$f":"+LINJE_DATA!AD3","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R5","v":-0.60968361113863445},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S5","v":-0.42706393556479838},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T5","v":-0.40671436096564423},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U5","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V5","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W5","v":-0.4},{"$f":"+Persontåg!HF5","v":4.3409356867475744},{"$f":"+Persontåg!HH5","v":4.1191704940550347},{"$f":"+Persontåg!HB5*'Beskrivning av åtgärd'!E$165","v":4.3409356867475744},{"$f":"+Persontåg!FM5*'Beskrivning av åtgärd'!E$166","v":4.1191704940550347},null,null,{"$f":"+SUM(BK5:BN5)-SUM(BI5+BJ5)","v":0},{"$f":"+BO5/SUM(F5:K5)","v":0},{"$f":"+LINJE_DATA!P3","v":1.2259492173524871},{"$f":"+(AQ5/$BQ5)*$BP5*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR5/$BQ5)*$BP5*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS5/$BQ5)*$BP5*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT5/$BQ5)*$BP5*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU5/$BQ5)*$BP5*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV5/$BQ5)*$BP5*'Beskrivning av åtgärd'!H$174","v":0},{"$f":"+SUMPRODUCT(F5:K5,BR5:BW5)","v":0},{"$f":"+VLOOKUP(C5,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,{"$f":"+SUMPRODUCT(AQ5:AV5,F5:K5)","v":84.698938685750988}]
[{"$f":"+LINJE_DATA!A4","v":"10001R"},{"$f":"+LINJE_DATA!B4","v":"Köpenhamn H-Göteborg Central"},{"$f":"+LINJE_DATA!C4","v":2},{"$f":"+VLOOKUP(C6,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G4","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A6,LinjeLänk_Data!BH:BH)","v":12.75695642283657},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A6,LinjeLänk_Data!BI:BI)","v":42.734560447498147},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A6,LinjeLänk_Data!BJ:BJ)","v":14.618913049974767},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A6,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A6,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A6,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S4","v":55.317948265075621},{"$f":"+LINJE_DATA!T4","v":178.98793319702088},{"$f":"+LINJE_DATA!U4","v":72.752196712493841},{"$f":"+LINJE_DATA!V4","v":0},{"$f":"+LINJE_DATA!W4","v":0},{"$f":"+LINJE_DATA!X4","v":0},{"$f":"+IF(L6=0,0,F6/(L6/1000))","v":230.61152524506289},{"$f":"+IF(M6=0,0,G6/(M6/1000))","v":238.7566562962549},{"$f":"+IF(N6=0,0,H6/(N6/1000))","v":200.94119092714953},{"$f":"+IF(O6=0,0,I6/(O6/1000))","v":0},{"$f":"+IF(P6=0,0,J6/(P6/1000))","v":0},{"$f":"+IF(Q6=0,0,K6/(Q6/1000))","v":0},{"$f":"+LINJE_DATA!R4","v":122.04206210603699},{"$f":"+IF($X6=0,0,(R6/$X6)*60)","v":113.37641527788738},{"$f":"+IF($X6=0,0,(S6/$X6)*60)","v":117.3808368243449},{"$f":"+IF($X6=0,0,(T6/$X6)*60)","v":98.789476739205156},{"$f":"+IF($X6=0,0,(U6/$X6)*60)","v":0},{"$f":"+IF($X6=0,0,(V6/$X6)*60)","v":0},{"$f":"+IF($X6=0,0,(W6/$X6)*60)","v":0},{"$f":"+IF(R6<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R6*Indata_Kalkylvärden!C$46+LinjeJA_BER!R6^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R6^3*Indata_Kalkylvärden!C$48)","v":-1.6026969209416628},{"$f":"+IF($S6>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S6<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S6+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S6^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S6^3))","v":-0.5902575639637051},{"$f":"+IF($S6>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S6<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S6+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S6^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S6^3))","v":-0.5902575639637051},{"$f":"+IF(U6>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U6*Indata_Kalkylvärden!F$46+LinjeJA_BER!U6^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U6^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V6>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V6*Indata_Kalkylvärden!G$46+LinjeJA_BER!V6^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V6^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W6>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W6*Indata_Kalkylvärden!H$46+LinjeJA_BER!W6^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W6^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J4","v":3.0475076125934684},{"$f":"+LINJE_DATA!K4","v":0.85717509597391328},{"$f":"+LINJE_DATA!L4","v":0.87877598013900893},{"$f":"+LINJE_DATA!M4","v":0},{"$f":"+LINJE_DATA!N4","v":0},{"$f":"+LINJE_DATA!O4","v":0},{"$f":"+LINJE_DATA!Y4","v":55.317948091029912},{"$f":"+LINJE_DATA!Z4","v":178.98792832374548},{"$f":"+LINJE_DATA!AA4","v":72.752197756767131},{"$f":"+LINJE_DATA!AB4","v":0},{"$f":"+LINJE_DATA!AC4","v":0},{"$f":"+LINJE_DATA!AD4","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R6","v":-0.60217504643951569},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S6","v":-0.42540032731196831},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T6","v":-0.40723589541471072},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U6","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V6","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W6","v":-0.4},{"$f":"+Persontåg!HF6","v":4.3409356867475744},{"$f":"+Persontåg!HH6","v":4.1191704940550347},{"$f":"+Persontåg!HB6*'Beskrivning av åtgärd'!E$165","v":4.3409356867475744},{"$f":"+Persontåg!FM6*'Beskrivning av åtgärd'!E$166","v":4.1191704940550347},null,null,{"$f":"+SUM(BK6:BN6)-SUM(BI6+BJ6)","v":0},0,{"$f":"+LINJE_DATA!P4","v":1.2602215655971953},{"$f":"+(AQ6/$BQ6)*$BP6*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR6/$BQ6)*$BP6*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS6/$BQ6)*$BP6*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT6/$BQ6)*$BP6*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU6/$BQ6)*$BP6*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV6/$BQ6)*$BP6*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C6,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,{"$f":"+SUMPRODUCT(AQ6:AV6,F6:K6)","v":88.354672409163328}]
[{"$f":"+LINJE_DATA!A5","v":10002},{"$f":"+LINJE_DATA!B5","v":"Kornsjö gränsen-Göteborg Central"},{"$f":"+LINJE_DATA!C5","v":1},{"$f":"+VLOOKUP(C7,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G5","v":7},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A7,LinjeLänk_Data!BH:BH)","v":1.6363057384576192},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A7,LinjeLänk_Data!BI:BI)","v":6.6939219470917921},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A7,LinjeLänk_Data!BJ:BJ)","v":0.22545687657468527},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A7,LinjeLänk_Data!BK:BK)","v":0.39381810774190534},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A7,LinjeLänk_Data!BL:BL)","v":3.1257684211544965},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A7,LinjeLänk_Data!BM:BM)","v":4.2508370921399621},{"$f":"+LINJE_DATA!S5","v":11.476567540168721},{"$f":"+LINJE_DATA!T5","v":43.53751144409177},{"$f":"+LINJE_DATA!U5","v":2.3437744760513279},{"$f":"+LINJE_DATA!V5","v":5.4437211079895418},{"$f":"+LINJE_DATA!W5","v":43.364186144433667},{"$f":"+LINJE_DATA!X5","v":58.752932376861274},142.57797313791289,153.75067901360694,96.193929440909159,72.343549555452711,72.081796041172282,72.351062664815586,{"$f":"+LINJE_DATA!R5","v":106.506100260982},80.321017925850569,86.615139585539467,54.190659054380575,40.754594926402781,40.607136604125074,40.758827421637029,{"$f":"+IF(R7<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R7*Indata_Kalkylvärden!C$46+LinjeJA_BER!R7^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R7^3*Indata_Kalkylvärden!C$48)","v":-1.671446017193144},{"$f":"+IF($S7>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S7<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S7+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S7^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S7^3))","v":-0.46809326847168309},{"$f":"+IF($S7>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S7<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S7+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S7^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S7^3))","v":-0.46809326847168309},{"$f":"+IF(U7>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U7*Indata_Kalkylvärden!F$46+LinjeJA_BER!U7^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U7^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V7>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V7*Indata_Kalkylvärden!G$46+LinjeJA_BER!V7^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V7^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W7>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W7*Indata_Kalkylvärden!H$46+LinjeJA_BER!W7^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W7^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J5","v":2.316341629049218},{"$f":"+LINJE_DATA!K5","v":0.80617117734518862},{"$f":"+LINJE_DATA!L5","v":0.84130742431449546},{"$f":"+LINJE_DATA!M5","v":1.0370833485833502},{"$f":"+LINJE_DATA!N5","v":0.89304877393205251},{"$f":"+LINJE_DATA!O5","v":0.69240884155705784},{"$f":"+LINJE_DATA!Y5","v":11.476567192077603},{"$f":"+LINJE_DATA!Z5","v":43.537511444091656},{"$f":"+LINJE_DATA!AA5","v":2.3437744760513279},{"$f":"+LINJE_DATA!AB5","v":5.4437211079895418},{"$f":"+LINJE_DATA!AC5","v":43.364186144433667},{"$f":"+LINJE_DATA!AD5","v":58.752936031818251},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R7","v":-0.48802458042873748},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S7","v":-0.38456821616011205},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T7","v":-0.35692117684336411},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U7","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V7","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W7","v":-0.4},{"$f":"+Persontåg!HF7","v":1.0343693934554348},{"$f":"+Persontåg!HH7","v":1.8812593343470718},{"$f":"+Persontåg!HB7*'Beskrivning av åtgärd'!E$165","v":1.0343693934554348},{"$f":"+Persontåg!FM7*'Beskrivning av åtgärd'!E$166","v":1.8812593343470718},null,null,0,0,{"$f":"+LINJE_DATA!P5","v":0.9505983711875553},{"$f":"+(AQ7/$BQ7)*$BP7*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR7/$BQ7)*$BP7*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS7/$BQ7)*$BP7*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT7/$BQ7)*$BP7*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU7/$BQ7)*$BP7*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV7/$BQ7)*$BP7*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C7,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,{"$f":"+SUMPRODUCT(AQ7:AV7,F7:K7)","v":15.519571625744021}]
[{"$f":"+LINJE_DATA!A6","v":"10002R"},{"$f":"+LINJE_DATA!B6","v":"Göteborg Central-Kornsjö gränsen"},{"$f":"+LINJE_DATA!C6","v":1},{"$f":"+VLOOKUP(C8,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G6","v":7},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A8,LinjeLänk_Data!BH:BH)","v":0.32222215432859425},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A8,LinjeLänk_Data!BI:BI)","v":0.92000374373473703},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A8,LinjeLänk_Data!BJ:BJ)","v":0.13165360489425718},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A8,LinjeLänk_Data!BK:BK)","v":0.28548143482480687},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A8,LinjeLänk_Data!BL:BL)","v":2.3010539988075367},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A8,LinjeLänk_Data!BM:BM)","v":3.7935956496757592},{"$f":"+LINJE_DATA!S6","v":4.5128350543975504},{"$f":"+LINJE_DATA!T6","v":12.884977302551249},{"$f":"+LINJE_DATA!U6","v":1.8438552260398844},{"$f":"+LINJE_DATA!V6","v":3.9982683038711548},{"$f":"+LINJE_DATA!W6","v":32.227073801048085},{"$f":"+LINJE_DATA!X6","v":53.1306466674802},71.401270031928945,71.401270031928945,71.401270031928945,71.401270031928945,71.401270031928931,71.401270031928945,{"$f":"+LINJE_DATA!R6","v":106.506100260982},40.223763628731675,40.223763628731675,40.223763628731675,40.223763628731675,40.223763628731668,40.223763628731675,{"$f":"+IF(R8<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R8*Indata_Kalkylvärden!C$46+LinjeJA_BER!R8^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R8^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S8>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S8<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S8+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S8^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S8^3))","v":-0.46989999999999993},{"$f":"+IF($S8>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S8<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S8+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S8^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S8^3))","v":-0.46989999999999993},{"$f":"+IF(U8>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U8*Indata_Kalkylvärden!F$46+LinjeJA_BER!U8^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U8^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V8>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V8*Indata_Kalkylvärden!G$46+LinjeJA_BER!V8^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V8^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W8>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W8*Indata_Kalkylvärden!H$46+LinjeJA_BER!W8^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W8^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J6","v":2.5622549313105973},{"$f":"+LINJE_DATA!K6","v":0.85834967438170806},{"$f":"+LINJE_DATA!L6","v":0.87132488220273319},{"$f":"+LINJE_DATA!M6","v":0.99335194661213044},{"$f":"+LINJE_DATA!N6","v":0.86063222117866078},{"$f":"+LINJE_DATA!O6","v":0.6956191736145988},{"$f":"+LINJE_DATA!Y6","v":4.5128350543975504},{"$f":"+LINJE_DATA!Z6","v":12.884977302551249},{"$f":"+LINJE_DATA!AA6","v":1.8438552260398844},{"$f":"+LINJE_DATA!AB6","v":3.9982683038711548},{"$f":"+LINJE_DATA!AC6","v":32.227073801048085},{"$f":"+LINJE_DATA!AD6","v":53.1306466674802},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R8","v":-0.39573188481230126},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S8","v":-0.34501217165221687},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T8","v":-0.34501217165221687},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U8","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V8","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W8","v":-0.4},{"$f":"+Persontåg!HF8","v":1.0343693934554343},{"$f":"+Persontåg!HH8","v":1.8812593343470709},{"$f":"+Persontåg!HB8*'Beskrivning av åtgärd'!E$165","v":1.0343693934554343},{"$f":"+Persontåg!FM8*'Beskrivning av åtgärd'!E$166","v":1.8812593343470709},null,null,0,0,{"$f":"+LINJE_DATA!P6","v":0.85540970122758064},{"$f":"+(AQ8/$BQ8)*$BP8*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR8/$BQ8)*$BP8*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS8/$BQ8)*$BP8*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT8/$BQ8)*$BP8*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU8/$BQ8)*$BP8*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV8/$BQ8)*$BP8*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C8,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,6.6328559034526871]
[{"$f":"+LINJE_DATA!A7","v":10003},{"$f":"+LINJE_DATA!B7","v":"Göteborg Central-Köpenhamn H"},{"$f":"+LINJE_DATA!C7","v":1},{"$f":"+VLOOKUP(C9,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G7","v":34},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A9,LinjeLänk_Data!BH:BH)","v":117.00075906709711},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A9,LinjeLänk_Data!BI:BI)","v":324.25803285247264},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A9,LinjeLänk_Data!BJ:BJ)","v":155.46021265221853},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A9,LinjeLänk_Data!BK:BK)","v":27.344331009433105},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A9,LinjeLänk_Data!BL:BL)","v":141.66971552353803},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A9,LinjeLänk_Data!BM:BM)","v":176.58818328537146},{"$f":"+LINJE_DATA!S7","v":552.07336914539269},{"$f":"+LINJE_DATA!T7","v":1546.783483343123},{"$f":"+LINJE_DATA!U7","v":795.01291023731153},{"$f":"+LINJE_DATA!V7","v":480.99128630064331},{"$f":"+LINJE_DATA!W7","v":3143.8234530661221},{"$f":"+LINJE_DATA!X7","v":3423.9354622279088},211.92972819575374,209.6337569830014,195.54426179797963,56.849950899820563,45.062872530380091,51.574623772396656,{"$f":"+LINJE_DATA!R7","v":106.508179438618},119.38786071424205,118.09445514209504,110.15732096557386,32.025681707901455,25.385584150192177,29.053894664749063,{"$f":"+IF(R9<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R9*Indata_Kalkylvärden!C$46+LinjeJA_BER!R9^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R9^3*Indata_Kalkylvärden!C$48)","v":-1.5966806386276289},{"$f":"+IF($S9>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S9<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S9+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S9^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S9^3))","v":-0.54542810156100086},{"$f":"+IF($S9>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S9<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S9+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S9^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S9^3))","v":-0.54542810156100086},{"$f":"+IF(U9>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U9*Indata_Kalkylvärden!F$46+LinjeJA_BER!U9^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U9^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V9>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V9*Indata_Kalkylvärden!G$46+LinjeJA_BER!V9^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V9^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W9>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W9*Indata_Kalkylvärden!H$46+LinjeJA_BER!W9^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W9^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J7","v":2.7436449071907663},{"$f":"+LINJE_DATA!K7","v":0.86206961324948483},{"$f":"+LINJE_DATA!L7","v":0.88132095420264578},{"$f":"+LINJE_DATA!M7","v":1.7657079007902261},{"$f":"+LINJE_DATA!N7","v":1.2528152025158357},{"$f":"+LINJE_DATA!O7","v":1.0999625557004937},{"$f":"+LINJE_DATA!Y7","v":552.0733583545674},{"$f":"+LINJE_DATA!Z7","v":1546.7834464454636},{"$f":"+LINJE_DATA!AA7","v":795.01290727853643},{"$f":"+LINJE_DATA!AB7","v":480.99128418490227},{"$f":"+LINJE_DATA!AC7","v":3143.8234565701468},{"$f":"+LINJE_DATA!AD7","v":3423.9354406136231},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R9","v":-0.57795092065958797},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S9","v":-0.41141131736424286},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T9","v":-0.40464351288908873},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U9","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V9","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W9","v":-0.4},{"$f":"+Persontåg!HF9","v":29.154544525396815},{"$f":"+Persontåg!HH9","v":17.506474599733895},{"$f":"+Persontåg!HB9*'Beskrivning av åtgärd'!E$165","v":29.154544525396815},{"$f":"+Persontåg!FM9*'Beskrivning av åtgärd'!E$166","v":17.506474599733895},null,null,0,0,{"$f":"+LINJE_DATA!P7","v":1.2284137406000728},{"$f":"+(AQ9/$BQ9)*$BP9*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR9/$BQ9)*$BP9*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS9/$BQ9)*$BP9*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT9/$BQ9)*$BP9*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU9/$BQ9)*$BP9*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV9/$BQ9)*$BP9*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C9,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,1157.5603407235099]
[{"$f":"+LINJE_DATA!A8","v":"10003R"},{"$f":"+LINJE_DATA!B8","v":"Köpenhamn H-Göteborg Central"},{"$f":"+LINJE_DATA!C8","v":1},{"$f":"+VLOOKUP(C10,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G8","v":34},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A10,LinjeLänk_Data!BH:BH)","v":114.94244437138252},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A10,LinjeLänk_Data!BI:BI)","v":324.31182459093259},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A10,LinjeLänk_Data!BJ:BJ)","v":154.62877482996046},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A10,LinjeLänk_Data!BK:BK)","v":27.026349472468478},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A10,LinjeLänk_Data!BL:BL)","v":144.59423626775006},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A10,LinjeLänk_Data!BM:BM)","v":179.93313226211049},{"$f":"+LINJE_DATA!S8","v":547.80379931449818},{"$f":"+LINJE_DATA!T8","v":1559.2452646827692},{"$f":"+LINJE_DATA!U8","v":796.27268195629017},{"$f":"+LINJE_DATA!V8","v":492.21011255983206},{"$f":"+LINJE_DATA!W8","v":3323.5439859110074},{"$f":"+LINJE_DATA!X8","v":3606.6837706065148},209.8241094990895,207.99282315403684,194.19073181069962,54.908155649043501,43.506039601313034,49.888801931712521,{"$f":"+LINJE_DATA!R8","v":106.508179438618},118.20168776052384,117.17005637519458,109.3948274212766,30.931796565363932,24.508562533295073,28.104208819265793,{"$f":"+IF(R10<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R10*Indata_Kalkylvärden!C$46+LinjeJA_BER!R10^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R10^3*Indata_Kalkylvärden!C$48)","v":-1.5966780730952961},{"$f":"+IF($S10>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S10<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S10+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S10^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S10^3))","v":-0.54277543762789204},{"$f":"+IF($S10>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S10<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S10+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S10^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S10^3))","v":-0.54277543762789204},{"$f":"+IF(U10>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U10*Indata_Kalkylvärden!F$46+LinjeJA_BER!U10^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U10^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V10>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V10*Indata_Kalkylvärden!G$46+LinjeJA_BER!V10^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V10^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W10>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W10*Indata_Kalkylvärden!H$46+LinjeJA_BER!W10^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W10^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J8","v":2.7248972526342783},{"$f":"+LINJE_DATA!K8","v":0.8600784895985667},{"$f":"+LINJE_DATA!L8","v":0.88055607293773208},{"$f":"+LINJE_DATA!M8","v":1.7875661998038106},{"$f":"+LINJE_DATA!N8","v":1.2631957519569952},{"$f":"+LINJE_DATA!O8","v":1.1056425080419678},{"$f":"+LINJE_DATA!Y8","v":547.80379618167774},{"$f":"+LINJE_DATA!Z8","v":1559.2452862644166},{"$f":"+LINJE_DATA!AA8","v":796.27269083261365},{"$f":"+LINJE_DATA!AB8","v":492.21011592108681},{"$f":"+LINJE_DATA!AC8","v":3323.5440071336898},{"$f":"+LINJE_DATA!AD8","v":3606.6837644496541},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R10","v":-0.57522062806418428},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S10","v":-0.41062310464510271},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T10","v":-0.40399335288087873},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U10","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V10","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W10","v":-0.4},{"$f":"+Persontåg!HF10","v":29.246105584340331},{"$f":"+Persontåg!HH10","v":17.506474599733895},{"$f":"+Persontåg!HB10*'Beskrivning av åtgärd'!E$165","v":29.246105584340331},{"$f":"+Persontåg!FM10*'Beskrivning av åtgärd'!E$166","v":17.506474599733895},null,null,0,0,{"$f":"+LINJE_DATA!P8","v":1.2250456665511202},{"$f":"+(AQ10/$BQ10)*$BP10*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR10/$BQ10)*$BP10*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS10/$BQ10)*$BP10*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT10/$BQ10)*$BP10*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU10/$BQ10)*$BP10*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV10/$BQ10)*$BP10*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C10,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,1158.2032153253012]
[{"$f":"+LINJE_DATA!A9","v":10004},{"$f":"+LINJE_DATA!B9","v":"Göteborg Central-Malmö central"},{"$f":"+LINJE_DATA!C9","v":2},{"$f":"+VLOOKUP(C11,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G9","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A11,LinjeLänk_Data!BH:BH)","v":11.772606898175598},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A11,LinjeLänk_Data!BI:BI)","v":42.905594764653223},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A11,LinjeLänk_Data!BJ:BJ)","v":14.410871275508557},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A11,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A11,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A11,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S9","v":49.805407333373836},{"$f":"+LINJE_DATA!T9","v":177.13479699134822},{"$f":"+LINJE_DATA!U9","v":72.106475317477972},{"$f":"+LINJE_DATA!V9","v":0},{"$f":"+LINJE_DATA!W9","v":0},{"$f":"+LINJE_DATA!X9","v":0},236.37206336603847,242.22002392194489,199.85543894717992,0,0,0,{"$f":"+LINJE_DATA!R9","v":135.70015027888601},104.51221883553785,107.09790229007548,88.366345300183212,0,0,0,{"$f":"+IF(R11<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R11*Indata_Kalkylvärden!C$46+LinjeJA_BER!R11^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R11^3*Indata_Kalkylvärden!C$48)","v":-1.6066989218618417},{"$f":"+IF($S11>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S11<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S11+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S11^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S11^3))","v":-0.59499642095723426},{"$f":"+IF($S11>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S11<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S11+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S11^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S11^3))","v":-0.59499642095723426},{"$f":"+IF(U11>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U11*Indata_Kalkylvärden!F$46+LinjeJA_BER!U11^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U11^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V11>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V11*Indata_Kalkylvärden!G$46+LinjeJA_BER!V11^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V11^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W11>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W11*Indata_Kalkylvärden!H$46+LinjeJA_BER!W11^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W11^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J9","v":3.0067355371250359},{"$f":"+LINJE_DATA!K9","v":0.85438150290861348},{"$f":"+LINJE_DATA!L9","v":0.87752602141788849},{"$f":"+LINJE_DATA!M9","v":0},{"$f":"+LINJE_DATA!N9","v":0},{"$f":"+LINJE_DATA!O9","v":0},{"$f":"+LINJE_DATA!Y9","v":49.805408029556197},{"$f":"+LINJE_DATA!Z9","v":177.13479351043662},{"$f":"+LINJE_DATA!AA9","v":72.106477928161567},{"$f":"+LINJE_DATA!AB9","v":0},{"$f":"+LINJE_DATA!AC9","v":0},{"$f":"+LINJE_DATA!AD9","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R11","v":-0.60964456340484108},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S11","v":-0.42706393517076269},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T11","v":-0.40671436096564423},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U11","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V11","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W11","v":-0.4},{"$f":"+Persontåg!HF11","v":3.8086858610486587},{"$f":"+Persontåg!HH11","v":3.6141116920603027},{"$f":"+Persontåg!HB11*'Beskrivning av åtgärd'!E$165","v":3.8086858610486587},{"$f":"+Persontåg!FM11*'Beskrivning av åtgärd'!E$166","v":3.6141116920603027},null,null,0,0,{"$f":"+LINJE_DATA!P9","v":1.225964900086854},{"$f":"+(AQ11/$BQ11)*$BP11*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR11/$BQ11)*$BP11*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS11/$BQ11)*$BP11*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT11/$BQ11)*$BP11*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU11/$BQ11)*$BP11*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV11/$BQ11)*$BP11*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C11,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,84.700776599122619]
[{"$f":"+LINJE_DATA!A10","v":"10004R"},{"$f":"+LINJE_DATA!B10","v":"Malmö central-Göteborg Central"},{"$f":"+LINJE_DATA!C10","v":2},{"$f":"+VLOOKUP(C12,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G10","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A12,LinjeLänk_Data!BH:BH)","v":12.75695642283657},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A12,LinjeLänk_Data!BI:BI)","v":42.734560447498147},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A12,LinjeLänk_Data!BJ:BJ)","v":14.618913049974767},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A12,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A12,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A12,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S10","v":55.317948265075621},{"$f":"+LINJE_DATA!T10","v":178.98793319702088},{"$f":"+LINJE_DATA!U10","v":72.752196712493841},{"$f":"+LINJE_DATA!V10","v":0},{"$f":"+LINJE_DATA!W10","v":0},{"$f":"+LINJE_DATA!X10","v":0},230.61152524506289,238.7566562962549,200.94119092714953,0,0,0,{"$f":"+LINJE_DATA!R10","v":135.70015027888601},101.96518932563529,105.56656973727925,88.846411966758694,0,0,0,{"$f":"+IF(R12<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R12*Indata_Kalkylvärden!C$46+LinjeJA_BER!R12^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R12^3*Indata_Kalkylvärden!C$48)","v":-1.6026969209416628},{"$f":"+IF($S12>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S12<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S12+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S12^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S12^3))","v":-0.5902575639637051},{"$f":"+IF($S12>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S12<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S12+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S12^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S12^3))","v":-0.5902575639637051},{"$f":"+IF(U12>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U12*Indata_Kalkylvärden!F$46+LinjeJA_BER!U12^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U12^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V12>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V12*Indata_Kalkylvärden!G$46+LinjeJA_BER!V12^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V12^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W12>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W12*Indata_Kalkylvärden!H$46+LinjeJA_BER!W12^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W12^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J10","v":3.0475076125934684},{"$f":"+LINJE_DATA!K10","v":0.85717509597391328},{"$f":"+LINJE_DATA!L10","v":0.87877598013900893},{"$f":"+LINJE_DATA!M10","v":0},{"$f":"+LINJE_DATA!N10","v":0},{"$f":"+LINJE_DATA!O10","v":0},{"$f":"+LINJE_DATA!Y10","v":55.317948091029912},{"$f":"+LINJE_DATA!Z10","v":178.98792832374548},{"$f":"+LINJE_DATA!AA10","v":72.752197756767131},{"$f":"+LINJE_DATA!AB10","v":0},{"$f":"+LINJE_DATA!AC10","v":0},{"$f":"+LINJE_DATA!AD10","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R12","v":-0.60217504643951569},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S12","v":-0.42540032731196831},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T12","v":-0.40723589541471072},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U12","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V12","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W12","v":-0.4},{"$f":"+Persontåg!HF12","v":3.8086858610486578},{"$f":"+Persontåg!HH12","v":3.6141116920603022},{"$f":"+Persontåg!HB12*'Beskrivning av åtgärd'!E$165","v":3.8086858610486578},{"$f":"+Persontåg!FM12*'Beskrivning av åtgärd'!E$166","v":3.6141116920603022},null,null,0,0,{"$f":"+LINJE_DATA!P10","v":1.2602215655971953},{"$f":"+(AQ12/$BQ12)*$BP12*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR12/$BQ12)*$BP12*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS12/$BQ12)*$BP12*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT12/$BQ12)*$BP12*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU12/$BQ12)*$BP12*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV12/$BQ12)*$BP12*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C12,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,88.354672409163328]
[{"$f":"+LINJE_DATA!A11","v":10401},{"$f":"+LINJE_DATA!B11","v":"Kristianstads Central-Ystad"},{"$f":"+LINJE_DATA!C11","v":15},{"$f":"+VLOOKUP(C13,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G11","v":13},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A13,LinjeLänk_Data!BH:BH)","v":0.91289664930214742},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A13,LinjeLänk_Data!BI:BI)","v":3.8202480645667185},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A13,LinjeLänk_Data!BJ:BJ)","v":1.0413946125620137},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A13,LinjeLänk_Data!BK:BK)","v":2.1354868678425474},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A13,LinjeLänk_Data!BL:BL)","v":31.420842711423688},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A13,LinjeLänk_Data!BM:BM)","v":23.797294975621071},{"$f":"+LINJE_DATA!S11","v":33.910323439463937},{"$f":"+LINJE_DATA!T11","v":124.99658946171382},{"$f":"+LINJE_DATA!U11","v":34.468845162987627},{"$f":"+LINJE_DATA!V11","v":58.885240747630469},{"$f":"+LINJE_DATA!W11","v":1111.4372848530745},{"$f":"+LINJE_DATA!X11","v":718.34024660201612},26.9209065767784,30.562818401832089,30.212634268358226,36.265231163693237,28.270459466885114,33.128166058062384,{"$f":"+LINJE_DATA!R11","v":77.769236766141105},20.769837300370007,23.579620687602084,23.309448973411115,27.979107939103962,21.811035295534808,25.55882050714861,{"$f":"+IF(R13<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R13*Indata_Kalkylvärden!C$46+LinjeJA_BER!R13^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R13^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S13>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S13<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S13+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S13^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S13^3))","v":-0.46989999999999993},{"$f":"+IF($S13>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S13<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S13+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S13^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S13^3))","v":-0.46989999999999993},{"$f":"+IF(U13>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U13*Indata_Kalkylvärden!F$46+LinjeJA_BER!U13^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U13^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V13>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V13*Indata_Kalkylvärden!G$46+LinjeJA_BER!V13^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V13^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W13>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W13*Indata_Kalkylvärden!H$46+LinjeJA_BER!W13^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W13^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J11","v":2.7205449349560067},{"$f":"+LINJE_DATA!K11","v":0.84015866197259315},{"$f":"+LINJE_DATA!L11","v":0.87320086418076082},{"$f":"+LINJE_DATA!M11","v":1.264419145816648},{"$f":"+LINJE_DATA!N11","v":1.3166268400967922},{"$f":"+LINJE_DATA!O11","v":0.85680690831493944},{"$f":"+LINJE_DATA!Y11","v":33.910323344962606},{"$f":"+LINJE_DATA!Z11","v":124.99659127559498},{"$f":"+LINJE_DATA!AA11","v":34.468845530114983},{"$f":"+LINJE_DATA!AB11","v":58.885240449849363},{"$f":"+LINJE_DATA!AC11","v":1111.4372862835107},{"$f":"+LINJE_DATA!AD11","v":718.34024746952446},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R13","v":-0.3380555319309112},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S13","v":-0.32539566644240964},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T13","v":-0.32522745759500027},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U13","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V13","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W13","v":-0.4},{"$f":"+Persontåg!HF13","v":2.8158013808503575},{"$f":"+Persontåg!HH13","v":3.5779893686280291},{"$f":"+Persontåg!HB13*'Beskrivning av åtgärd'!E$165","v":2.8158013808503575},{"$f":"+Persontåg!FM13*'Beskrivning av åtgärd'!E$166","v":3.5779893686280291},null,null,0,0,{"$f":"+LINJE_DATA!P11","v":1.1256766443116613},{"$f":"+(AQ13/$BQ13)*$BP13*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR13/$BQ13)*$BP13*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS13/$BQ13)*$BP13*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT13/$BQ13)*$BP13*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU13/$BQ13)*$BP13*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV13/$BQ13)*$BP13*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C13,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,71.061899601350135]
[{"$f":"+LINJE_DATA!A12","v":"10401R"},{"$f":"+LINJE_DATA!B12","v":"Ystad-Kristianstads Central"},{"$f":"+LINJE_DATA!C12","v":15},{"$f":"+VLOOKUP(C14,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G12","v":13},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A14,LinjeLänk_Data!BH:BH)","v":1.1078426621577775},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A14,LinjeLänk_Data!BI:BI)","v":4.5465907278571898},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A14,LinjeLänk_Data!BJ:BJ)","v":1.1994225625574397},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A14,LinjeLänk_Data!BK:BK)","v":2.0403874450187347},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A14,LinjeLänk_Data!BL:BL)","v":30.43836371803577},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A14,LinjeLänk_Data!BM:BM)","v":23.153896110577175},{"$f":"+LINJE_DATA!S12","v":36.708903902992503},{"$f":"+LINJE_DATA!T12","v":134.89602542050164},{"$f":"+LINJE_DATA!U12","v":36.70493077728888},{"$f":"+LINJE_DATA!V12","v":57.439854961931516},{"$f":"+LINJE_DATA!W12","v":1088.2717124640365},{"$f":"+LINJE_DATA!X12","v":709.40518945790745},30.17912670684418,33.704408366995473,32.677423364045154,35.522155241704723,27.969452269523778,32.638464525851923,{"$f":"+LINJE_DATA!R12","v":77.769236766141105},23.283597444266132,26.003399108838558,25.21106652671083,27.405814987118585,21.578804241294307,25.181009265140641,{"$f":"+IF(R14<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R14*Indata_Kalkylvärden!C$46+LinjeJA_BER!R14^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R14^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S14>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S14<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S14+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S14^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S14^3))","v":-0.46989999999999993},{"$f":"+IF($S14>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S14<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S14+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S14^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S14^3))","v":-0.46989999999999993},{"$f":"+IF(U14>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U14*Indata_Kalkylvärden!F$46+LinjeJA_BER!U14^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U14^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V14>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V14*Indata_Kalkylvärden!G$46+LinjeJA_BER!V14^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V14^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W14>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W14*Indata_Kalkylvärden!H$46+LinjeJA_BER!W14^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W14^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J12","v":2.695384487180724},{"$f":"+LINJE_DATA!K12","v":0.8375031721936067},{"$f":"+LINJE_DATA!L12","v":0.86945332560861621},{"$f":"+LINJE_DATA!M12","v":1.2549068316086154},{"$f":"+LINJE_DATA!N12","v":1.3135056127196305},{"$f":"+LINJE_DATA!O12","v":0.85230124741470681},{"$f":"+LINJE_DATA!Y12","v":36.70890356034036},{"$f":"+LINJE_DATA!Z12","v":134.89602468624705},{"$f":"+LINJE_DATA!AA12","v":36.704930682787591},{"$f":"+LINJE_DATA!AB12","v":57.439855489507217},{"$f":"+LINJE_DATA!AC12","v":1088.271716246808},{"$f":"+LINJE_DATA!AD12","v":709.40519192173929},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R14","v":-0.34228036822696362},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S14","v":-0.32690471033263607},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T14","v":-0.32641140424837894},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U14","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V14","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W14","v":-0.4},{"$f":"+Persontåg!HF14","v":2.7871804160127862},{"$f":"+Persontåg!HH14","v":3.5779893686280291},{"$f":"+Persontåg!HB14*'Beskrivning av åtgärd'!E$165","v":2.7871804160127862},{"$f":"+Persontåg!FM14*'Beskrivning av åtgärd'!E$166","v":3.5779893686280291},null,null,0,0,{"$f":"+LINJE_DATA!P12","v":1.1220381441474412},{"$f":"+(AQ14/$BQ14)*$BP14*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR14/$BQ14)*$BP14*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS14/$BQ14)*$BP14*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT14/$BQ14)*$BP14*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU14/$BQ14)*$BP14*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV14/$BQ14)*$BP14*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C14,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,70.112240285968539]
[{"$f":"+LINJE_DATA!A13","v":10402},{"$f":"+LINJE_DATA!B13","v":"Kristianstads Central-Simrishamn"},{"$f":"+LINJE_DATA!C13","v":15},{"$f":"+VLOOKUP(C15,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G13","v":7},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A15,LinjeLänk_Data!BH:BH)","v":0.73421711318849625},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A15,LinjeLänk_Data!BI:BI)","v":3.8371214960169686},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A15,LinjeLänk_Data!BJ:BJ)","v":0.78422540999598567},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A15,LinjeLänk_Data!BK:BK)","v":1.3845530693183266},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A15,LinjeLänk_Data!BL:BL)","v":19.818352844826386},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A15,LinjeLänk_Data!BM:BM)","v":15.172128932910919},{"$f":"+LINJE_DATA!S13","v":20.82827987088935},{"$f":"+LINJE_DATA!T13","v":86.006221102634058},{"$f":"+LINJE_DATA!U13","v":20.905290127599095},{"$f":"+LINJE_DATA!V13","v":35.231990198716474},{"$f":"+LINJE_DATA!W13","v":676.69039805968634},{"$f":"+LINJE_DATA!X13","v":432.43059837343088},35.250972127308259,44.614464475052394,37.513251679805862,39.298179339547126,29.287179043256266,35.085696964970168,{"$f":"+LINJE_DATA!R13","v":74.163466326532003},28.518870980573798,36.094157960703264,30.349108695626448,31.793157428636682,23.694021189065243,28.385159461527152,{"$f":"+IF(R15<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R15*Indata_Kalkylvärden!C$46+LinjeJA_BER!R15^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R15^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S15>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S15<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S15+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S15^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S15^3))","v":-0.46989999999999993},{"$f":"+IF($S15>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S15<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S15+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S15^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S15^3))","v":-0.46989999999999993},{"$f":"+IF(U15>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U15*Indata_Kalkylvärden!F$46+LinjeJA_BER!U15^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U15^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V15>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V15*Indata_Kalkylvärden!G$46+LinjeJA_BER!V15^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V15^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W15>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W15*Indata_Kalkylvärden!H$46+LinjeJA_BER!W15^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W15^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J13","v":2.6655060534406712},{"$f":"+LINJE_DATA!K13","v":0.83036323570367165},{"$f":"+LINJE_DATA!L13","v":0.86671492900470692},{"$f":"+LINJE_DATA!M13","v":1.2512513624411248},{"$f":"+LINJE_DATA!N13","v":1.2902518686271875},{"$f":"+LINJE_DATA!O13","v":0.83463325062351656},{"$f":"+LINJE_DATA!Y13","v":20.828279409175707},{"$f":"+LINJE_DATA!Z13","v":86.006222448088096},{"$f":"+LINJE_DATA!AA13","v":20.905290148165054},{"$f":"+LINJE_DATA!AB13","v":35.231990066822569},{"$f":"+LINJE_DATA!AC13","v":676.69039536809862},{"$f":"+LINJE_DATA!AD13","v":432.4306039918394},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R15","v":-0.34885687802831677},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S15","v":-0.33214529032380458},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T15","v":-0.3287342653648847},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U15","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V15","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W15","v":-0.4},{"$f":"+Persontåg!HF15","v":1.861373287083562},{"$f":"+Persontåg!HH15","v":2.4064996150747908},{"$f":"+Persontåg!HB15*'Beskrivning av åtgärd'!E$165","v":1.861373287083562},{"$f":"+Persontåg!FM15*'Beskrivning av åtgärd'!E$166","v":2.4064996150747908},null,null,0,0,{"$f":"+LINJE_DATA!P13","v":1.0972576413845321},{"$f":"+(AQ15/$BQ15)*$BP15*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR15/$BQ15)*$BP15*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS15/$BQ15)*$BP15*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT15/$BQ15)*$BP15*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU15/$BQ15)*$BP15*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV15/$BQ15)*$BP15*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C15,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,45.789218647174124]
[{"$f":"+LINJE_DATA!A14","v":"10402R"},{"$f":"+LINJE_DATA!B14","v":"Simrishamn-Kristianstads Central"},{"$f":"+LINJE_DATA!C14","v":15},{"$f":"+VLOOKUP(C16,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G14","v":7},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A16,LinjeLänk_Data!BH:BH)","v":0.839420210521025},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A16,LinjeLänk_Data!BI:BI)","v":4.2320091638941726},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A16,LinjeLänk_Data!BJ:BJ)","v":0.87008971196589058},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A16,LinjeLänk_Data!BK:BK)","v":1.3675630977680953},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A16,LinjeLänk_Data!BL:BL)","v":19.350295301586119},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A16,LinjeLänk_Data!BM:BM)","v":14.897950206933761},{"$f":"+LINJE_DATA!S14","v":22.334765477841689},{"$f":"+LINJE_DATA!T14","v":91.351143304556416},{"$f":"+LINJE_DATA!U14","v":22.113199819307738},{"$f":"+LINJE_DATA!V14","v":34.720093494765386},{"$f":"+LINJE_DATA!W14","v":664.26375743187873},{"$f":"+LINJE_DATA!X14","v":426.77105113462466},37.583569496344765,46.326833040119027,39.347074103956118,39.388232003876297,29.130439656073698,34.908530387254899,{"$f":"+LINJE_DATA!R14","v":74.163466326532003},30.405997473906552,37.479504668361699,31.832714450575534,31.866012165980823,23.567215314194886,28.241827505923652,{"$f":"+IF(R16<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R16*Indata_Kalkylvärden!C$46+LinjeJA_BER!R16^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R16^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S16>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S16<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S16+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S16^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S16^3))","v":-0.46989999999999993},{"$f":"+IF($S16>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S16<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S16+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S16^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S16^3))","v":-0.46989999999999993},{"$f":"+IF(U16>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U16*Indata_Kalkylvärden!F$46+LinjeJA_BER!U16^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U16^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V16>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V16*Indata_Kalkylvärden!G$46+LinjeJA_BER!V16^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V16^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W16>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W16*Indata_Kalkylvärden!H$46+LinjeJA_BER!W16^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W16^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J14","v":2.656907404383865},{"$f":"+LINJE_DATA!K14","v":0.83064622837970681},{"$f":"+LINJE_DATA!L14","v":0.86493869312992988},{"$f":"+LINJE_DATA!M14","v":1.2308162999559287},{"$f":"+LINJE_DATA!N14","v":1.2859306770856187},{"$f":"+LINJE_DATA!O14","v":0.82865793632791096},{"$f":"+LINJE_DATA!Y14","v":22.334765915335112},{"$f":"+LINJE_DATA!Z14","v":91.351142143346209},{"$f":"+LINJE_DATA!AA14","v":22.1131997003313},{"$f":"+LINJE_DATA!AB14","v":34.720092696603324},{"$f":"+LINJE_DATA!AC14","v":664.2637571500743},{"$f":"+LINJE_DATA!AD14","v":426.77104751434052},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R16","v":-0.35188148705882533},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S16","v":-0.33296781628982297},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T16","v":-0.32961513096339073},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U16","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V16","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W16","v":-0.4},{"$f":"+Persontåg!HF16","v":1.8536446097412596},{"$f":"+Persontåg!HH16","v":2.4064996150747908},{"$f":"+Persontåg!HB16*'Beskrivning av åtgärd'!E$165","v":1.8536446097412596},{"$f":"+Persontåg!FM16*'Beskrivning av åtgärd'!E$166","v":2.4064996150747908},null,null,0,0,{"$f":"+LINJE_DATA!P14","v":1.092702620332981},{"$f":"+(AQ16/$BQ16)*$BP16*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR16/$BQ16)*$BP16*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS16/$BQ16)*$BP16*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT16/$BQ16)*$BP16*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU16/$BQ16)*$BP16*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV16/$BQ16)*$BP16*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C16,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,45.409800446473604]
[{"$f":"+LINJE_DATA!A15","v":10403},{"$f":"+LINJE_DATA!B15","v":"Maria-Simrishamn"},{"$f":"+LINJE_DATA!C15","v":15},{"$f":"+VLOOKUP(C17,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G15","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A17,LinjeLänk_Data!BH:BH)","v":1.5134224188459346},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A17,LinjeLänk_Data!BI:BI)","v":8.2445120464315256},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A17,LinjeLänk_Data!BJ:BJ)","v":1.581527034741131},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A17,LinjeLänk_Data!BK:BK)","v":2.678652740459353},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A17,LinjeLänk_Data!BL:BL)","v":43.549501146342529},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A17,LinjeLänk_Data!BM:BM)","v":31.406075401824637},{"$f":"+LINJE_DATA!S15","v":43.325739187111559},{"$f":"+LINJE_DATA!T15","v":172.9806822214365},{"$f":"+LINJE_DATA!U15","v":40.900385761302829},{"$f":"+LINJE_DATA!V15","v":78.437125499099409},{"$f":"+LINJE_DATA!W15","v":1668.3013283594209},{"$f":"+LINJE_DATA!X15","v":1018.461878931167},34.931254428456334,47.661461040357892,38.667777951313717,34.150317511190643,26.10409786652173,30.836770674994725,{"$f":"+LINJE_DATA!R15","v":68.929081274551805},30.406255631919535,41.487389785902351,33.658749459284863,29.726481374530142,22.722569966554193,26.842171784215672,{"$f":"+IF(R17<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R17*Indata_Kalkylvärden!C$46+LinjeJA_BER!R17^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R17^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S17>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S17<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S17+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S17^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S17^3))","v":-0.46989999999999993},{"$f":"+IF($S17>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S17<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S17+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S17^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S17^3))","v":-0.46989999999999993},{"$f":"+IF(U17>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U17*Indata_Kalkylvärden!F$46+LinjeJA_BER!U17^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U17^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V17>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V17*Indata_Kalkylvärden!G$46+LinjeJA_BER!V17^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V17^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W17>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W17*Indata_Kalkylvärden!H$46+LinjeJA_BER!W17^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W17^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J15","v":2.6380873200459387},{"$f":"+LINJE_DATA!K15","v":0.82634865160563875},{"$f":"+LINJE_DATA!L15","v":0.86273947236632909},{"$f":"+LINJE_DATA!M15","v":1.4070935237496083},{"$f":"+LINJE_DATA!N15","v":1.3592906175941073},{"$f":"+LINJE_DATA!O15","v":0.90444934350419282},{"$f":"+LINJE_DATA!Y15","v":43.325738101536288},{"$f":"+LINJE_DATA!Z15","v":172.98068185702871},{"$f":"+LINJE_DATA!AA15","v":40.900385387036849},{"$f":"+LINJE_DATA!AB15","v":78.437126339413012},{"$f":"+LINJE_DATA!AC15","v":1668.3013291684615},{"$f":"+LINJE_DATA!AD15","v":1018.461867179692},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R17","v":-0.34844230967974643},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S17","v":-0.3336088968419697},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T17","v":-0.32928883513224583},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U17","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V17","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W17","v":-0.4},{"$f":"+Persontåg!HF17","v":4.1212197895660765},{"$f":"+Persontåg!HH17","v":5.8029433488567479},{"$f":"+Persontåg!HB17*'Beskrivning av åtgärd'!E$165","v":4.1212197895660765},{"$f":"+Persontåg!FM17*'Beskrivning av åtgärd'!E$166","v":5.8029433488567479},null,null,0,0,{"$f":"+LINJE_DATA!P15","v":1.1637212444700495},{"$f":"+(AQ17/$BQ17)*$BP17*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR17/$BQ17)*$BP17*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS17/$BQ17)*$BP17*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT17/$BQ17)*$BP17*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU17/$BQ17)*$BP17*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV17/$BQ17)*$BP17*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C17,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,103.54057521705668]
[{"$f":"+LINJE_DATA!A16","v":"10403R"},{"$f":"+LINJE_DATA!B16","v":"Simrishamn-Maria"},{"$f":"+LINJE_DATA!C16","v":15},{"$f":"+VLOOKUP(C18,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G16","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A18,LinjeLänk_Data!BH:BH)","v":1.587196208870703},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A18,LinjeLänk_Data!BI:BI)","v":8.4413141154791749},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A18,LinjeLänk_Data!BJ:BJ)","v":1.6873701109214543},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A18,LinjeLänk_Data!BK:BK)","v":2.6669336407275619},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A18,LinjeLänk_Data!BL:BL)","v":42.445014008118171},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A18,LinjeLänk_Data!BM:BM)","v":30.932156159333815},{"$f":"+LINJE_DATA!S16","v":44.502025265097515},{"$f":"+LINJE_DATA!T16","v":176.02709901869272},{"$f":"+LINJE_DATA!U16","v":42.604992114305382},{"$f":"+LINJE_DATA!V16","v":78.408628839626772},{"$f":"+LINJE_DATA!W16","v":1632.45781473696},{"$f":"+LINJE_DATA!X16","v":1011.2476463422911},35.665707333898013,47.954628364254141,39.604985875701871,34.013267164541027,26.000680461661663,30.588111894466429,{"$f":"+LINJE_DATA!R16","v":68.929081274551805},{"$f":"+IF($X18=0,0,(R18/$X18)*60)","v":31.045567421829755},41.742580180268874,34.47455135920152,29.607184545863241,22.632549264451857,26.62572429128781,{"$f":"+IF(R18<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R18*Indata_Kalkylvärden!C$46+LinjeJA_BER!R18^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R18^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S18>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S18<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S18+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S18^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S18^3))","v":-0.46989999999999993},{"$f":"+IF($S18>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S18<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S18+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S18^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S18^3))","v":-0.46989999999999993},{"$f":"+IF(U18>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U18*Indata_Kalkylvärden!F$46+LinjeJA_BER!U18^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U18^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V18>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V18*Indata_Kalkylvärden!G$46+LinjeJA_BER!V18^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V18^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W18>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W18*Indata_Kalkylvärden!H$46+LinjeJA_BER!W18^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W18^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J16","v":2.6550480299565797},{"$f":"+LINJE_DATA!K16","v":0.82936939683547806},{"$f":"+LINJE_DATA!L16","v":0.86483841380076454},{"$f":"+LINJE_DATA!M16","v":1.3937614625192387},{"$f":"+LINJE_DATA!N16","v":1.3489913744277662},{"$f":"+LINJE_DATA!O16","v":0.8991644969672421},{"$f":"+LINJE_DATA!Y16","v":44.502024562796564},{"$f":"+LINJE_DATA!Z16","v":176.02710171096004},{"$f":"+LINJE_DATA!AA16","v":42.604992611966985},{"$f":"+LINJE_DATA!AB16","v":78.408629712573983},{"$f":"+LINJE_DATA!AC16","v":1632.4578085964142},{"$f":"+LINJE_DATA!AD16","v":1011.2476494696721},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R18","v":-0.34939465272864551},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S18","v":-0.33374971800699932},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T18","v":-0.32973901733547817},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U18","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V18","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W18","v":-0.4},{"$f":"+Persontåg!HF18","v":4.1212197895660765},{"$f":"+Persontåg!HH18","v":5.8029433488567479},{"$f":"+Persontåg!HB18*'Beskrivning av åtgärd'!E$165","v":4.1212197895660765},{"$f":"+Persontåg!FM18*'Beskrivning av åtgärd'!E$166","v":5.8029433488567479},null,null,0,0,{"$f":"+LINJE_DATA!P16","v":1.1561359946394156},{"$f":"+(AQ18/$BQ18)*$BP18*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR18/$BQ18)*$BP18*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS18/$BQ18)*$BP18*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT18/$BQ18)*$BP18*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU18/$BQ18)*$BP18*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV18/$BQ18)*$BP18*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C18,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,101.46247600327351]
[{"$f":"+LINJE_DATA!A17","v":10404},{"$f":"+LINJE_DATA!B17","v":"Båstad Norra-Helsingborgs Central"},{"$f":"+LINJE_DATA!C17","v":15},{"$f":"+VLOOKUP(C19,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G17","v":27},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A19,LinjeLänk_Data!BH:BH)","v":0.10400265697462058},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A19,LinjeLänk_Data!BI:BI)","v":0.35244224243407268},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A19,LinjeLänk_Data!BJ:BJ)","v":0.12507708498471307},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A19,LinjeLänk_Data!BK:BK)","v":0.23768508356889573},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A19,LinjeLänk_Data!BL:BL)","v":8.2982576907580246},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A19,LinjeLänk_Data!BM:BM)","v":5.7342144058958846},{"$f":"+LINJE_DATA!S17","v":9.4329498381819299},{"$f":"+LINJE_DATA!T17","v":26.818525925241385},{"$f":"+LINJE_DATA!U17","v":11.583699979614423},{"$f":"+LINJE_DATA!V17","v":13.177063715085335},{"$f":"+LINJE_DATA!W17","v":389.27187273979149},{"$f":"+LINJE_DATA!X17","v":269.74314028501448},11.025464860806007,13.141745501469073,10.797679947238793,18.037788137640227,21.317383227184742,21.258054606456469,{"$f":"+LINJE_DATA!R17","v":85.415273178660499},7.7448431296902012,9.2314254903669664,7.5848355068679236,12.670653010670216,14.97440616920758,14.932730750851771,{"$f":"+IF(R19<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R19*Indata_Kalkylvärden!C$46+LinjeJA_BER!R19^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R19^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S19>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S19<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S19+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S19^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S19^3))","v":-0.46989999999999993},{"$f":"+IF($S19>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S19<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S19+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S19^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S19^3))","v":-0.46989999999999993},{"$f":"+IF(U19>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U19*Indata_Kalkylvärden!F$46+LinjeJA_BER!U19^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U19^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V19>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V19*Indata_Kalkylvärden!G$46+LinjeJA_BER!V19^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V19^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W19>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W19*Indata_Kalkylvärden!H$46+LinjeJA_BER!W19^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W19^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J17","v":3.0150583589325617},{"$f":"+LINJE_DATA!K17","v":0.8735286636572035},{"$f":"+LINJE_DATA!L17","v":0.92516269270248785},{"$f":"+LINJE_DATA!M17","v":1.1569231261558142},{"$f":"+LINJE_DATA!N17","v":1.3135277193299766},{"$f":"+LINJE_DATA!O17","v":0.91518128032905011},{"$f":"+LINJE_DATA!Y17","v":9.4329500401019803},{"$f":"+LINJE_DATA!Z17","v":26.818525601625407},{"$f":"+LINJE_DATA!AA17","v":11.583700067996956},{"$f":"+LINJE_DATA!AB17","v":13.177064019665083},{"$f":"+LINJE_DATA!AC17","v":389.27187217320807},{"$f":"+LINJE_DATA!AD17","v":269.74315105408419},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R19","v":-0.3174443895210613},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S19","v":-0.31702755860115767},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T19","v":-0.31590160077657647},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U19","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V19","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W19","v":-0.4},{"$f":"+Persontåg!HF19","v":1.4540636871207078},{"$f":"+Persontåg!HH19","v":2.0474154820264157},{"$f":"+Persontåg!HB19*'Beskrivning av åtgärd'!E$165","v":1.4540636871207078},{"$f":"+Persontåg!FM19*'Beskrivning av åtgärd'!E$166","v":2.0474154820264157},null,null,0,0,{"$f":"+LINJE_DATA!P17","v":1.1554235325555833},{"$f":"+(AQ19/$BQ19)*$BP19*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR19/$BQ19)*$BP19*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS19/$BQ19)*$BP19*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT19/$BQ19)*$BP19*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU19/$BQ19)*$BP19*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV19/$BQ19)*$BP19*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C19,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,17.159979684598181]
[{"$f":"+LINJE_DATA!A18","v":"10404R"},{"$f":"+LINJE_DATA!B18","v":"Helsingborgs Central-Båstad Norra"},{"$f":"+LINJE_DATA!C18","v":15},{"$f":"+VLOOKUP(C20,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G18","v":27},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A20,LinjeLänk_Data!BH:BH)","v":9.5416836903357588E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A20,LinjeLänk_Data!BI:BI)","v":0.43004138718452939},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A20,LinjeLänk_Data!BJ:BJ)","v":0.11220820763703222},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A20,LinjeLänk_Data!BK:BK)","v":0.23962712243333695},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A20,LinjeLänk_Data!BL:BL)","v":8.2223315167221589},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A20,LinjeLänk_Data!BM:BM)","v":5.5344008906372588},{"$f":"+LINJE_DATA!S18","v":8.7742209583520872},{"$f":"+LINJE_DATA!T18","v":32.774732168912848},{"$f":"+LINJE_DATA!U18","v":10.687088687419855},{"$f":"+LINJE_DATA!V18","v":12.431042217314202},{"$f":"+LINJE_DATA!W18","v":377.24392690427561},{"$f":"+LINJE_DATA!X18","v":245.07712718367546},10.874679057692445,13.121125901752686,10.499417654231353,19.276511031358218,21.795795585619985,22.582282378760901,{"$f":"+LINJE_DATA!R18","v":85.415273178660499},{"$f":"+IF($X20=0,0,(R20/$X20)*60)","v":7.6389235692868747},9.2169412425627648,7.3753210147347144,13.540794507116871,15.310467162024096,15.862935190660506,{"$f":"+IF(R20<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R20*Indata_Kalkylvärden!C$46+LinjeJA_BER!R20^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R20^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S20>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S20<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S20+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S20^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S20^3))","v":-0.46989999999999993},{"$f":"+IF($S20>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S20<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S20+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S20^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S20^3))","v":-0.46989999999999993},{"$f":"+IF(U20>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U20*Indata_Kalkylvärden!F$46+LinjeJA_BER!U20^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U20^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V20>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V20*Indata_Kalkylvärden!G$46+LinjeJA_BER!V20^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V20^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W20>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W20*Indata_Kalkylvärden!H$46+LinjeJA_BER!W20^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W20^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J18","v":2.7838099555234108},{"$f":"+LINJE_DATA!K18","v":0.83516341084133905},{"$f":"+LINJE_DATA!L18","v":0.90683584534558814},{"$f":"+LINJE_DATA!M18","v":1.3051758279499976},{"$f":"+LINJE_DATA!N18","v":1.3386345363534236},{"$f":"+LINJE_DATA!O18","v":0.93901557139216041},{"$f":"+LINJE_DATA!Y18","v":8.7742206807969936},{"$f":"+LINJE_DATA!Z18","v":32.774731479529272},{"$f":"+LINJE_DATA!AA18","v":10.687088700337306},{"$f":"+LINJE_DATA!AB18","v":12.431042108535728},{"$f":"+LINJE_DATA!AC18","v":377.24392560981119},{"$f":"+LINJE_DATA!AD18","v":245.07712761878881},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R20","v":-0.31724887009373803},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S20","v":-0.31701765410015154},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T20","v":-0.31575833227370415},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U20","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V20","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W20","v":-0.4},{"$f":"+Persontåg!HF20","v":1.4540636871207082},{"$f":"+Persontåg!HH20","v":2.0474154820264161},{"$f":"+Persontåg!HB20*'Beskrivning av åtgärd'!E$165","v":1.4540636871207082},{"$f":"+Persontåg!FM20*'Beskrivning av åtgärd'!E$166","v":2.0474154820264161},null,null,0,0,{"$f":"+LINJE_DATA!P18","v":1.1782726550653599},{"$f":"+(AQ20/$BQ20)*$BP20*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR20/$BQ20)*$BP20*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS20/$BQ20)*$BP20*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT20/$BQ20)*$BP20*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU20/$BQ20)*$BP20*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV20/$BQ20)*$BP20*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C20,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,17.242872677235077]
[{"$f":"+LINJE_DATA!A19","v":10405},{"$f":"+LINJE_DATA!B19","v":"Hässleholm-Malmö central"},{"$f":"+LINJE_DATA!C19","v":15},{"$f":"+VLOOKUP(C21,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G19","v":16},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A21,LinjeLänk_Data!BH:BH)","v":0.34419527691372342},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A21,LinjeLänk_Data!BI:BI)","v":1.4421148205552057},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A21,LinjeLänk_Data!BJ:BJ)","v":0.3927746699071788},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A21,LinjeLänk_Data!BK:BK)","v":0.69179935211659072},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A21,LinjeLänk_Data!BL:BL)","v":12.107113172498236},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A21,LinjeLänk_Data!BM:BM)","v":9.6386007036444745},{"$f":"+LINJE_DATA!S19","v":11.696707025170292},{"$f":"+LINJE_DATA!T19","v":45.004843722581811},{"$f":"+LINJE_DATA!U19","v":13.480927410125721},{"$f":"+LINJE_DATA!V19","v":22.972220873236598},{"$f":"+LINJE_DATA!W19","v":515.11907618304554},{"$f":"+LINJE_DATA!X19","v":348.61688779509535},29.426681900559299,32.04354690007743,29.135582290292579,30.114604762596549,23.503523228473917,27.648117578600214,{"$f":"+LINJE_DATA!R19","v":84.981568005824499},{"$f":"+IF($X21=0,0,(R21/$X21)*60)","v":20.776280733164946},{"$f":"+IF($X21=0,0,(S21/$X21)*60)","v":22.623880202738469},{"$f":"+IF($X21=0,0,(T21/$X21)*60)","v":20.570754087495072},{"$f":"+IF($X21=0,0,(U21/$X21)*60)","v":21.261978663796278},{"$f":"+IF($X21=0,0,(V21/$X21)*60)","v":16.594320707424242},{"$f":"+IF($X21=0,0,(W21/$X21)*60)","v":19.520551263567121},{"$f":"+IF(R21<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R21*Indata_Kalkylvärden!C$46+LinjeJA_BER!R21^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R21^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S21>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S21<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S21+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S21^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S21^3))","v":-0.46989999999999993},{"$f":"+IF($S21>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S21<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S21+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S21^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S21^3))","v":-0.46989999999999993},{"$f":"+IF(U21>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U21*Indata_Kalkylvärden!F$46+LinjeJA_BER!U21^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U21^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V21>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V21*Indata_Kalkylvärden!G$46+LinjeJA_BER!V21^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V21^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W21>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W21*Indata_Kalkylvärden!H$46+LinjeJA_BER!W21^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W21^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J19","v":2.787434613801858},{"$f":"+LINJE_DATA!K19","v":0.84902531598012643},{"$f":"+LINJE_DATA!L19","v":0.87828015159885464},{"$f":"+LINJE_DATA!M19","v":1.6422328629361698},{"$f":"+LINJE_DATA!N19","v":1.462834402640369},{"$f":"+LINJE_DATA!O19","v":0.99977354451649747},{"$f":"+LINJE_DATA!Y19","v":11.696707087717927},{"$f":"+LINJE_DATA!Z19","v":45.004844016283727},{"$f":"+LINJE_DATA!AA19","v":13.480927257835821},{"$f":"+LINJE_DATA!AB19","v":22.972220432683777},{"$f":"+LINJE_DATA!AC19","v":515.11907322019226},{"$f":"+LINJE_DATA!AD19","v":348.61688034173051},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R21","v":-0.34130469561999821},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S21","v":-0.3261069254921708},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T21","v":-0.32471010213964829},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U21","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V21","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W21","v":-0.4},{"$f":"+Persontåg!HF21","v":1.4318031709535139},{"$f":"+Persontåg!HH21","v":2.0160712391006732},{"$f":"+Persontåg!HB21*'Beskrivning av åtgärd'!E$165","v":1.4318031709535139},{"$f":"+Persontåg!FM21*'Beskrivning av åtgärd'!E$166","v":2.0160712391006732},null,null,0,0,{"$f":"+LINJE_DATA!P19","v":1.2598002179267365},{"$f":"+(AQ21/$BQ21)*$BP21*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR21/$BQ21)*$BP21*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS21/$BQ21)*$BP21*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT21/$BQ21)*$BP21*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU21/$BQ21)*$BP21*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV21/$BQ21)*$BP21*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C21,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,31.011995302264658]
[{"$f":"+LINJE_DATA!A20","v":"10405R"},{"$f":"+LINJE_DATA!B20","v":"Malmö central-Hässleholm"},{"$f":"+LINJE_DATA!C20","v":15},{"$f":"+VLOOKUP(C22,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G20","v":16},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A22,LinjeLänk_Data!BH:BH)","v":0.3869101933621793},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A22,LinjeLänk_Data!BI:BI)","v":1.6028820499277638},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A22,LinjeLänk_Data!BJ:BJ)","v":0.44819191306390149},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A22,LinjeLänk_Data!BK:BK)","v":0.53256209725709203},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A22,LinjeLänk_Data!BL:BL)","v":11.039927328139532},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A22,LinjeLänk_Data!BM:BM)","v":8.6536163624417703},{"$f":"+LINJE_DATA!S20","v":13.061923465132677},{"$f":"+LINJE_DATA!T20","v":49.795876946449233},{"$f":"+LINJE_DATA!U20","v":15.094225262403464},{"$f":"+LINJE_DATA!V20","v":22.571860476806691},{"$f":"+LINJE_DATA!W20","v":494.56575862117057},{"$f":"+LINJE_DATA!X20","v":337.83548235347445},29.621226490492933,32.189051548414582,29.69293920505169,23.594071822494058,22.322465993032765,25.614883025778695,{"$f":"+LINJE_DATA!R20","v":84.981568005824499},20.913636111159594,22.726611643274268,20.96426783018401,16.658251225167056,15.760452425285552,18.085015581748099,{"$f":"+IF(R22<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R22*Indata_Kalkylvärden!C$46+LinjeJA_BER!R22^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R22^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S22>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S22<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S22+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S22^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S22^3))","v":-0.46989999999999993},{"$f":"+IF($S22>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S22<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S22+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S22^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S22^3))","v":-0.46989999999999993},{"$f":"+IF(U22>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U22*Indata_Kalkylvärden!F$46+LinjeJA_BER!U22^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U22^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V22>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V22*Indata_Kalkylvärden!G$46+LinjeJA_BER!V22^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V22^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W22>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W22*Indata_Kalkylvärden!H$46+LinjeJA_BER!W22^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W22^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J20","v":2.7904347293357614},{"$f":"+LINJE_DATA!K20","v":0.84995773711081613},{"$f":"+LINJE_DATA!L20","v":0.88129747793699342},{"$f":"+LINJE_DATA!M20","v":1.5526475882740323},{"$f":"+LINJE_DATA!N20","v":1.4850527351809311},{"$f":"+LINJE_DATA!O20","v":0.97899363309289555},{"$f":"+LINJE_DATA!Y20","v":13.061923062652331},{"$f":"+LINJE_DATA!Z20","v":49.795878425836491},{"$f":"+LINJE_DATA!AA20","v":15.094225371181922},{"$f":"+LINJE_DATA!AB20","v":22.571860449612096},{"$f":"+LINJE_DATA!AC20","v":494.56575415581352},{"$f":"+LINJE_DATA!AD20","v":337.83547646447943},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R22","v":-0.34155695575342743},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S22","v":-0.32617681777697166},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T22","v":-0.32497782518951135},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U22","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V22","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W22","v":-0.4},{"$f":"+Persontåg!HF22","v":1.4318031709535139},{"$f":"+Persontåg!HH22","v":2.0160712391006732},{"$f":"+Persontåg!HB22*'Beskrivning av åtgärd'!E$165","v":1.4318031709535139},{"$f":"+Persontåg!FM22*'Beskrivning av åtgärd'!E$166","v":2.0160712391006732},null,null,0,0,{"$f":"+LINJE_DATA!P20","v":1.2588465226586458},{"$f":"+(AQ22/$BQ22)*$BP22*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR22/$BQ22)*$BP22*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS22/$BQ22)*$BP22*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT22/$BQ22)*$BP22*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU22/$BQ22)*$BP22*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV22/$BQ22)*$BP22*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C22,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,28.530610896142662]
[{"$f":"+LINJE_DATA!A21","v":10406},{"$f":"+LINJE_DATA!B21","v":"Höör-Malmö central"},{"$f":"+LINJE_DATA!C21","v":15},{"$f":"+VLOOKUP(C23,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G21","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A23,LinjeLänk_Data!BH:BH)","v":4.0801375467873734E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A23,LinjeLänk_Data!BI:BI)","v":0.12216297248816566},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A23,LinjeLänk_Data!BJ:BJ)","v":4.9599579517411299E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A23,LinjeLänk_Data!BK:BK)","v":0.21353205884262089},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A23,LinjeLänk_Data!BL:BL)","v":3.3601751429704185},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A23,LinjeLänk_Data!BM:BM)","v":2.8115288423712985},{"$f":"+LINJE_DATA!S21","v":1.7667491257190662},{"$f":"+LINJE_DATA!T21","v":5.2044386887550287},{"$f":"+LINJE_DATA!U21","v":2.1285406392812667},{"$f":"+LINJE_DATA!V21","v":6.840370633453122},{"$f":"+LINJE_DATA!W21","v":138.82419798623741},{"$f":"+LINJE_DATA!X21","v":105.46256216536713},23.094040276526297,23.472843046862501,23.302152940880344,31.216445757826826,24.204534884498564,26.659022734179096,{"$f":"+LINJE_DATA!R21","v":84.5114046078032},16.395922219279232,16.664858303416608,16.543674583817378,22.162532431707692,17.184332692250873,18.926929110619174,{"$f":"+IF(R23<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R23*Indata_Kalkylvärden!C$46+LinjeJA_BER!R23^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R23^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S23>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S23<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S23+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S23^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S23^3))","v":-0.46989999999999993},{"$f":"+IF($S23>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S23<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S23+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S23^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S23^3))","v":-0.46989999999999993},{"$f":"+IF(U23>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U23*Indata_Kalkylvärden!F$46+LinjeJA_BER!U23^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U23^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V23>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V23*Indata_Kalkylvärden!G$46+LinjeJA_BER!V23^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V23^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W23>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W23*Indata_Kalkylvärden!H$46+LinjeJA_BER!W23^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W23^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J21","v":2.8433685075516042},{"$f":"+LINJE_DATA!K21","v":0.86424694747248154},{"$f":"+LINJE_DATA!L21","v":0.88114735644401398},{"$f":"+LINJE_DATA!M21","v":1.6597457609877693},{"$f":"+LINJE_DATA!N21","v":1.41716664039344},{"$f":"+LINJE_DATA!O21","v":1.0301818622955825},{"$f":"+LINJE_DATA!Y21","v":1.7667491257190662},{"$f":"+LINJE_DATA!Z21","v":5.2044386887550074},{"$f":"+LINJE_DATA!AA21","v":2.1285405522584888},{"$f":"+LINJE_DATA!AB21","v":6.8403706388920265},{"$f":"+LINJE_DATA!AC21","v":138.82419876944232},{"$f":"+LINJE_DATA!AD21","v":105.46256007682047},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R23","v":-0.33309334920536332},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S23","v":-0.32199003932050213},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T23","v":-0.32190804935223427},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U23","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V23","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W23","v":-0.4},{"$f":"+Persontåg!HF23","v":0.46249747730637014},{"$f":"+Persontåg!HH23","v":0.65122628659429205},{"$f":"+Persontåg!HB23*'Beskrivning av åtgärd'!E$165","v":0.46249747730637014},{"$f":"+Persontåg!FM23*'Beskrivning av åtgärd'!E$166","v":0.65122628659429205},null,null,0,0,{"$f":"+LINJE_DATA!P21","v":1.254663672644696},{"$f":"+(AQ23/$BQ23)*$BP23*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR23/$BQ23)*$BP23*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS23/$BQ23)*$BP23*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT23/$BQ23)*$BP23*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU23/$BQ23)*$BP23*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV23/$BQ23)*$BP23*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C23,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,8.2780199272374784]
[{"$f":"+LINJE_DATA!A22","v":"10406R"},{"$f":"+LINJE_DATA!B22","v":"Malmö central-Höör"},{"$f":"+LINJE_DATA!C22","v":15},{"$f":"+VLOOKUP(C24,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G22","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A24,LinjeLänk_Data!BH:BH)","v":4.3879787507122299E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A24,LinjeLänk_Data!BI:BI)","v":0.13110600173994025},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A24,LinjeLänk_Data!BJ:BJ)","v":5.4106200625358411E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A24,LinjeLänk_Data!BK:BK)","v":0.17858317815601635},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A24,LinjeLänk_Data!BL:BL)","v":3.0906904430820057},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A24,LinjeLänk_Data!BM:BM)","v":2.7125653298350096},{"$f":"+LINJE_DATA!S22","v":1.9584197169542268},{"$f":"+LINJE_DATA!T22","v":5.7599566197395102},{"$f":"+LINJE_DATA!U22","v":2.3860764676332424},{"$f":"+LINJE_DATA!V22","v":6.684193697720727},{"$f":"+LINJE_DATA!W22","v":128.98185660555896},{"$f":"+LINJE_DATA!X22","v":102.88379245590383},22.405711670103596,22.761630059962055,22.675803294362371,26.717235650563541,23.962210844380113,26.365331847556259,{"$f":"+LINJE_DATA!R22","v":86.782375482785298},15.490964527387108,15.73704102935776,15.677701723337007,18.471885911348444,16.567104122979494,18.228585032996421,{"$f":"+IF(R24<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R24*Indata_Kalkylvärden!C$46+LinjeJA_BER!R24^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R24^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S24>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S24<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S24+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S24^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S24^3))","v":-0.46989999999999993},{"$f":"+IF($S24>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S24<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S24+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S24^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S24^3))","v":-0.46989999999999993},{"$f":"+IF(U24>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U24*Indata_Kalkylvärden!F$46+LinjeJA_BER!U24^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U24^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V24>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V24*Indata_Kalkylvärden!G$46+LinjeJA_BER!V24^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V24^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W24>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W24*Indata_Kalkylvärden!H$46+LinjeJA_BER!W24^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W24^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J22","v":2.8267004254284123},{"$f":"+LINJE_DATA!K22","v":0.85942083520708423},{"$f":"+LINJE_DATA!L22","v":0.8744651205592785},{"$f":"+LINJE_DATA!M22","v":1.5543568380875072},{"$f":"+LINJE_DATA!N22","v":1.4443487613284502},{"$f":"+LINJE_DATA!O22","v":0.98892554063499305},{"$f":"+LINJE_DATA!Y22","v":1.9584196734428359},{"$f":"+LINJE_DATA!Z22","v":5.7599566197395289},{"$f":"+LINJE_DATA!AA22","v":2.3860765546560243},{"$f":"+LINJE_DATA!AB22","v":6.6841936324536713},{"$f":"+LINJE_DATA!AC22","v":128.9818582916256},{"$f":"+LINJE_DATA!AD22","v":102.8837889749927},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R24","v":-0.33220081415127323},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S24","v":-0.32164841242952241},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T24","v":-0.32160718605762723},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U24","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V24","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W24","v":-0.4},{"$f":"+Persontåg!HF24","v":0.46249747730637014},{"$f":"+Persontåg!HH24","v":0.65122628659429205},{"$f":"+Persontåg!HB24*'Beskrivning av åtgärd'!E$165","v":0.46249747730637014},{"$f":"+Persontåg!FM24*'Beskrivning av åtgärd'!E$166","v":0.65122628659429205},null,null,0,0,{"$f":"+LINJE_DATA!P22","v":1.2410645655856465},{"$f":"+(AQ24/$BQ24)*$BP24*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR24/$BQ24)*$BP24*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS24/$BQ24)*$BP24*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT24/$BQ24)*$BP24*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU24/$BQ24)*$BP24*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV24/$BQ24)*$BP24*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C24,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,7.7081662613471531]
[{"$f":"+LINJE_DATA!A23","v":10501},{"$f":"+LINJE_DATA!B23","v":"Åstorp-Hyllie"},{"$f":"+LINJE_DATA!C23","v":15},{"$f":"+VLOOKUP(C25,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G23","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A25,LinjeLänk_Data!BH:BH)","v":0.26424971131413022},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A25,LinjeLänk_Data!BI:BI)","v":1.4629662852136331},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A25,LinjeLänk_Data!BJ:BJ)","v":0.25980536699009121},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A25,LinjeLänk_Data!BK:BK)","v":0.62822421025394248},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A25,LinjeLänk_Data!BL:BL)","v":11.922967584200268},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A25,LinjeLänk_Data!BM:BM)","v":8.9111930564803963},{"$f":"+LINJE_DATA!S23","v":15.627850897433216},{"$f":"+LINJE_DATA!T23","v":71.574044367223905},{"$f":"+LINJE_DATA!U23","v":12.616600793413793},{"$f":"+LINJE_DATA!V23","v":23.893506671488254},{"$f":"+LINJE_DATA!W23","v":557.05200914481554},{"$f":"+LINJE_DATA!X23","v":379.50556503758708},16.908896370231666,20.439899661218156,20.592342679631795,26.292675197968851,21.40368832437095,23.481060299070482,{"$f":"+LINJE_DATA!R23","v":71.448975293518203},14.199416829228309,17.16461257330792,17.292628140602531,22.079540054946683,17.97396385583658,19.718457992665428,{"$f":"+IF(R25<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R25*Indata_Kalkylvärden!C$46+LinjeJA_BER!R25^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R25^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S25>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S25<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S25+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S25^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S25^3))","v":-0.46989999999999993},{"$f":"+IF($S25>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S25<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S25+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S25^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S25^3))","v":-0.46989999999999993},{"$f":"+IF(U25>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U25*Indata_Kalkylvärden!F$46+LinjeJA_BER!U25^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U25^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V25>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V25*Indata_Kalkylvärden!G$46+LinjeJA_BER!V25^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V25^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W25>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W25*Indata_Kalkylvärden!H$46+LinjeJA_BER!W25^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W25^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J23","v":2.7531738252846161},{"$f":"+LINJE_DATA!K23","v":0.84053435144726552},{"$f":"+LINJE_DATA!L23","v":0.86769282059821651},{"$f":"+LINJE_DATA!M23","v":1.6461329880532365},{"$f":"+LINJE_DATA!N23","v":1.4814242444716452},{"$f":"+LINJE_DATA!O23","v":1.0726191026104039},{"$f":"+LINJE_DATA!Y23","v":15.627850834078259},{"$f":"+LINJE_DATA!Z23","v":71.574045187141635},{"$f":"+LINJE_DATA!AA23","v":12.616600650812009},{"$f":"+LINJE_DATA!AB23","v":23.893506671488225},{"$f":"+LINJE_DATA!AC23","v":557.05201269099382},{"$f":"+LINJE_DATA!AD23","v":379.50557114005954},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R25","v":-0.32507325865638825},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S25","v":-0.32053318316286822},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T25","v":-0.32060640825210507},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U25","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V25","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W25","v":-0.4},{"$f":"+Persontåg!HF25","v":1.5763742043696054},{"$f":"+Persontåg!HH25","v":2.2196365813139765},{"$f":"+Persontåg!HB25*'Beskrivning av åtgärd'!E$165","v":1.5763742043696054},{"$f":"+Persontåg!FM25*'Beskrivning av åtgärd'!E$166","v":2.2196365813139765},null,null,0,0,{"$f":"+LINJE_DATA!P23","v":1.2980311638277944},{"$f":"+(AQ25/$BQ25)*$BP25*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR25/$BQ25)*$BP25*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS25/$BQ25)*$BP25*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT25/$BQ25)*$BP25*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU25/$BQ25)*$BP25*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV25/$BQ25)*$BP25*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C25,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,30.438059799057093]
[{"$f":"+LINJE_DATA!A24","v":"10501R"},{"$f":"+LINJE_DATA!B24","v":"Hyllie-Åstorp"},{"$f":"+LINJE_DATA!C24","v":15},{"$f":"+VLOOKUP(C26,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G24","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A26,LinjeLänk_Data!BH:BH)","v":0.28684930139913811},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A26,LinjeLänk_Data!BI:BI)","v":1.4578369290006699},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A26,LinjeLänk_Data!BJ:BJ)","v":0.25735805404727302},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A26,LinjeLänk_Data!BK:BK)","v":0.57570537006053368},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A26,LinjeLänk_Data!BL:BL)","v":12.234249604634645},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A26,LinjeLänk_Data!BM:BM)","v":8.9954868355749991},{"$f":"+LINJE_DATA!S24","v":16.417417525494852},{"$f":"+LINJE_DATA!T24","v":70.969771212516264},{"$f":"+LINJE_DATA!U24","v":12.318116345996945},{"$f":"+LINJE_DATA!V24","v":23.342096134200627},{"$f":"+LINJE_DATA!W24","v":530.6636098793889},{"$f":"+LINJE_DATA!X24","v":360.57861734155512},{"$f":"+IF(L26=0,0,F26/(L26/1000))","v":17.472254753446183},20.541660260327355,20.892646799111247,24.663824823213517,23.054623262023355,24.947366268960145,{"$f":"+LINJE_DATA!R24","v":71.448975293518203},14.672502732196289,17.250067066132615,17.544811563734164,20.711696470292974,19.360353175658368,20.949803268534787,{"$f":"+IF(R26<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R26*Indata_Kalkylvärden!C$46+LinjeJA_BER!R26^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R26^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S26>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S26<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S26+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S26^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S26^3))","v":-0.46989999999999993},{"$f":"+IF($S26>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S26<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S26+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S26^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S26^3))","v":-0.46989999999999993},{"$f":"+IF(U26>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U26*Indata_Kalkylvärden!F$46+LinjeJA_BER!U26^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U26^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V26>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V26*Indata_Kalkylvärden!G$46+LinjeJA_BER!V26^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V26^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W26>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W26*Indata_Kalkylvärden!H$46+LinjeJA_BER!W26^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W26^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J24","v":2.7296204923299983},{"$f":"+LINJE_DATA!K24","v":0.83832975941468801},{"$f":"+LINJE_DATA!L24","v":0.86576440305243862},{"$f":"+LINJE_DATA!M24","v":1.391762627261214},{"$f":"+LINJE_DATA!N24","v":1.4204000610186993},{"$f":"+LINJE_DATA!O24","v":0.97236410510513638},{"$f":"+LINJE_DATA!Y24","v":16.417417574524851},{"$f":"+LINJE_DATA!Z24","v":70.969773380607265},{"$f":"+LINJE_DATA!AA24","v":12.318116773292397},{"$f":"+LINJE_DATA!AB24","v":23.342095617502878},{"$f":"+LINJE_DATA!AC24","v":530.6636077092578},{"$f":"+LINJE_DATA!AD24","v":360.57862759936529},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R26","v":-0.32580374857115102},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S26","v":-0.32058206325608668},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T26","v":-0.32075065753407234},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U26","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V26","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W26","v":-0.4},{"$f":"+Persontåg!HF26","v":1.5763742043696054},{"$f":"+Persontåg!HH26","v":2.2196365813139765},{"$f":"+Persontåg!HB26*'Beskrivning av åtgärd'!E$165","v":1.5763742043696054},{"$f":"+Persontåg!FM26*'Beskrivning av åtgärd'!E$166","v":2.2196365813139765},null,null,0,0,{"$f":"+LINJE_DATA!P24","v":1.2245564916428946},{"$f":"+(AQ26/$BQ26)*$BP26*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR26/$BQ26)*$BP26*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS26/$BQ26)*$BP26*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT26/$BQ26)*$BP26*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU26/$BQ26)*$BP26*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV26/$BQ26)*$BP26*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C26,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,29.153611865461389]
[{"$f":"+LINJE_DATA!A25","v":10502},{"$f":"+LINJE_DATA!B25","v":"Kävlinge-Malmö central övre"},{"$f":"+LINJE_DATA!C25","v":15},{"$f":"+VLOOKUP(C27,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G25","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A27,LinjeLänk_Data!BH:BH)","v":1.4292786887450859},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A27,LinjeLänk_Data!BI:BI)","v":2.797158815160619},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A27,LinjeLänk_Data!BJ:BJ)","v":1.084033725102608},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A27,LinjeLänk_Data!BK:BK)","v":0.36330210805990637},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A27,LinjeLänk_Data!BL:BL)","v":7.9088299671263069},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A27,LinjeLänk_Data!BM:BM)","v":5.1102491673835209},{"$f":"+LINJE_DATA!S25","v":98.746752068996088},{"$f":"+LINJE_DATA!T25","v":211.70891739845248},{"$f":"+LINJE_DATA!U25","v":78.436470315456148},{"$f":"+LINJE_DATA!V25","v":32.140007244497447},{"$f":"+LINJE_DATA!W25","v":710.03739648148314},{"$f":"+LINJE_DATA!X25","v":417.25522307157439},14.474184302754827,13.212286234954151,13.820531708564095,11.303734479465799,11.138610453924956,12.247298259719875,{"$f":"+LINJE_DATA!R25","v":58.776374220718999},14.775512604844478,13.487343930408773,14.108252057193702,11.539059320349676,11.370497688847095,12.502266519940559,{"$f":"+IF(R27<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R27*Indata_Kalkylvärden!C$46+LinjeJA_BER!R27^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R27^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S27>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S27<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S27+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S27^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S27^3))","v":-0.46989999999999993},{"$f":"+IF($S27>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S27<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S27+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S27^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S27^3))","v":-0.46989999999999993},{"$f":"+IF(U27>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U27*Indata_Kalkylvärden!F$46+LinjeJA_BER!U27^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U27^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V27>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V27*Indata_Kalkylvärden!G$46+LinjeJA_BER!V27^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V27^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W27>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W27*Indata_Kalkylvärden!H$46+LinjeJA_BER!W27^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W27^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J25","v":2.7362518951170198},{"$f":"+LINJE_DATA!K25","v":0.83712227718542231},{"$f":"+LINJE_DATA!L25","v":0.86939925217868008},{"$f":"+LINJE_DATA!M25","v":2.3168484157459646},{"$f":"+LINJE_DATA!N25","v":1.9447122807077275},{"$f":"+LINJE_DATA!O25","v":1.5334669112790142},{"$f":"+LINJE_DATA!Y25","v":98.74675224304174},{"$f":"+LINJE_DATA!Z25","v":211.70891461372327},{"$f":"+LINJE_DATA!AA25","v":78.436474666595302},{"$f":"+LINJE_DATA!AB25","v":32.140007138438456},{"$f":"+LINJE_DATA!AC25","v":710.03740231200959},{"$f":"+LINJE_DATA!AD25","v":417.25523247003497},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R27","v":-0.32191624055985307},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S27","v":-0.31706144241924283},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T27","v":-0.31735360948301855},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U27","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V27","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W27","v":-0.4},{"$f":"+Persontåg!HF27","v":1.8788694847428491},{"$f":"+Persontåg!HH27","v":2.6455694519040436},{"$f":"+Persontåg!HB27*'Beskrivning av åtgärd'!E$165","v":1.8788694847428491},{"$f":"+Persontåg!FM27*'Beskrivning av åtgärd'!E$166","v":2.6455694519040436},null,null,0,0,{"$f":"+LINJE_DATA!P25","v":1.6719439315691813},{"$f":"+(AQ27/$BQ27)*$BP27*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR27/$BQ27)*$BP27*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS27/$BQ27)*$BP27*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT27/$BQ27)*$BP27*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU27/$BQ27)*$BP27*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV27/$BQ27)*$BP27*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C27,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,31.253401270835671]
[{"$f":"+LINJE_DATA!A26","v":"10502R"},{"$f":"+LINJE_DATA!B26","v":"Malmö central övre-Kävlinge"},{"$f":"+LINJE_DATA!C26","v":15},{"$f":"+VLOOKUP(C28,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G26","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A28,LinjeLänk_Data!BH:BH)","v":1.5567826477128275},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A28,LinjeLänk_Data!BI:BI)","v":2.9785390563172132},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A28,LinjeLänk_Data!BJ:BJ)","v":1.2016030093752004},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A28,LinjeLänk_Data!BK:BK)","v":0.40682467761879271},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A28,LinjeLänk_Data!BL:BL)","v":8.4403176282439816},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A28,LinjeLänk_Data!BM:BM)","v":5.5113615592735457},{"$f":"+LINJE_DATA!S26","v":98.916940521001607},{"$f":"+LINJE_DATA!T26","v":211.14883320808354},{"$f":"+LINJE_DATA!U26","v":76.33815882325159},{"$f":"+LINJE_DATA!V26","v":32.738460127264176},{"$f":"+LINJE_DATA!W26","v":694.32956741444707},{"$f":"+LINJE_DATA!X26","v":431.18504357576313},15.738281425943397,14.106348640733023,15.740529086604168,12.42650619599528,12.156068277020291,12.781894087903698,{"$f":"+LINJE_DATA!R26","v":58.776374220718999},16.065926115322267,14.400019219722937,16.068220568517692,12.685205265637023,12.409137281627565,13.047991738896348,{"$f":"+IF(R28<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R28*Indata_Kalkylvärden!C$46+LinjeJA_BER!R28^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R28^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S28>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S28<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S28+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S28^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S28^3))","v":-0.46989999999999993},{"$f":"+IF($S28>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S28<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S28+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S28^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S28^3))","v":-0.46989999999999993},{"$f":"+IF(U28>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U28*Indata_Kalkylvärden!F$46+LinjeJA_BER!U28^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U28^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V28>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V28*Indata_Kalkylvärden!G$46+LinjeJA_BER!V28^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V28^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W28>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W28*Indata_Kalkylvärden!H$46+LinjeJA_BER!W28^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W28^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J26","v":2.7631239781102384},{"$f":"+LINJE_DATA!K26","v":0.84019008331567557},{"$f":"+LINJE_DATA!L26","v":0.86833738607391164},{"$f":"+LINJE_DATA!M26","v":2.2716877297287823},{"$f":"+LINJE_DATA!N26","v":1.9224430711600424},{"$f":"+LINJE_DATA!O26","v":1.555131476752929},{"$f":"+LINJE_DATA!Y26","v":98.916939389705618},{"$f":"+LINJE_DATA!Z26","v":211.14883738517744},{"$f":"+LINJE_DATA!AA26","v":76.338157517909679},{"$f":"+LINJE_DATA!AB26","v":32.738459833562288},{"$f":"+LINJE_DATA!AC26","v":694.32957168400185},{"$f":"+LINJE_DATA!AD26","v":431.18503757119095},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R28","v":-0.32355535737657798},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S28","v":-0.31749089993148427},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T28","v":-0.31827586870357583},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U28","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V28","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W28","v":-0.4},{"$f":"+Persontåg!HF28","v":1.8788694847428491},{"$f":"+Persontåg!HH28","v":2.6455694519040436},{"$f":"+Persontåg!HB28*'Beskrivning av åtgärd'!E$165","v":1.8788694847428491},{"$f":"+Persontåg!FM28*'Beskrivning av åtgärd'!E$166","v":2.6455694519040436},null,null,0,0,{"$f":"+LINJE_DATA!P26","v":1.6704604874014555},{"$f":"+(AQ28/$BQ28)*$BP28*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR28/$BQ28)*$BP28*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS28/$BQ28)*$BP28*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT28/$BQ28)*$BP28*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU28/$BQ28)*$BP28*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV28/$BQ28)*$BP28*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C28,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,33.568619868444294]
[{"$f":"+LINJE_DATA!A27","v":10601},{"$f":"+LINJE_DATA!B27","v":"Halmstads Central-Hässleholm"},{"$f":"+LINJE_DATA!C27","v":15},{"$f":"+VLOOKUP(C29,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G27","v":18},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A29,LinjeLänk_Data!BH:BH)","v":1.4794154725852651},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A29,LinjeLänk_Data!BI:BI)","v":4.5676444298545498},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A29,LinjeLänk_Data!BJ:BJ)","v":1.9101712297157301},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A29,LinjeLänk_Data!BK:BK)","v":0.74771366012556895},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A29,LinjeLänk_Data!BL:BL)","v":10.847651679618107},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A29,LinjeLänk_Data!BM:BM)","v":7.5597254701144561},{"$f":"+LINJE_DATA!S27","v":21.86823463976382},{"$f":"+LINJE_DATA!T27","v":70.511719844341044},{"$f":"+LINJE_DATA!U27","v":29.50661767780776},{"$f":"+LINJE_DATA!V27","v":17.922849363979132},{"$f":"+LINJE_DATA!W27","v":333.77049575671469},{"$f":"+LINJE_DATA!X27","v":188.13522112369489},67.651344379449327,64.778513982326714,64.73704477326082,41.718459210414615,32.500331268120711,40.182404044079014,{"$f":"+LINJE_DATA!R27","v":82.224755742476603},49.365676141134138,47.269350986125964,47.239090603817907,30.442261944376845,23.715727197713999,29.321391360476461,{"$f":"+IF(R29<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R29*Indata_Kalkylvärden!C$46+LinjeJA_BER!R29^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R29^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S29>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S29<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S29+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S29^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S29^3))","v":-0.46989999999999993},{"$f":"+IF($S29>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S29<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S29+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S29^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S29^3))","v":-0.46989999999999993},{"$f":"+IF(U29>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U29*Indata_Kalkylvärden!F$46+LinjeJA_BER!U29^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U29^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V29>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V29*Indata_Kalkylvärden!G$46+LinjeJA_BER!V29^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V29^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W29>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W29*Indata_Kalkylvärden!H$46+LinjeJA_BER!W29^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W29^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J27","v":2.6703879319691581},{"$f":"+LINJE_DATA!K27","v":0.86017686932982951},{"$f":"+LINJE_DATA!L27","v":0.87940567044340479},{"$f":"+LINJE_DATA!M27","v":1.2704835957279323},{"$f":"+LINJE_DATA!N27","v":1.3997037586411141},{"$f":"+LINJE_DATA!O27","v":0.92538063408212656},{"$f":"+LINJE_DATA!Y27","v":21.868235640525796},{"$f":"+LINJE_DATA!Z27","v":70.511720366477661},{"$f":"+LINJE_DATA!AA27","v":29.506616633534399},{"$f":"+LINJE_DATA!AB27","v":17.922849536240061},{"$f":"+LINJE_DATA!AC27","v":333.77049631148537},{"$f":"+LINJE_DATA!AD27","v":188.13522822556999},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R29","v":-0.39086946871650052},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S29","v":-0.34183097052032674},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T29","v":-0.34181105103456721},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U29","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V29","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W29","v":-0.4},{"$f":"+Persontåg!HF29","v":1.7539244477704694},{"$f":"+Persontåg!HH29","v":2.4696387788768055},{"$f":"+Persontåg!HB29*'Beskrivning av åtgärd'!E$165","v":1.7539244477704694},{"$f":"+Persontåg!FM29*'Beskrivning av åtgärd'!E$166","v":2.4696387788768055},null,null,0,0,{"$f":"+LINJE_DATA!P27","v":1.2056691849526517},{"$f":"+(AQ29/$BQ29)*$BP29*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR29/$BQ29)*$BP29*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS29/$BQ29)*$BP29*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT29/$BQ29)*$BP29*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU29/$BQ29)*$BP29*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV29/$BQ29)*$BP29*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C29,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,32.688491038077728]
[{"$f":"+LINJE_DATA!A28","v":"10601R"},{"$f":"+LINJE_DATA!B28","v":"Hässleholm-Halmstads Central"},{"$f":"+LINJE_DATA!C28","v":15},{"$f":"+VLOOKUP(C30,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G28","v":18},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A30,LinjeLänk_Data!BH:BH)","v":1.6007176591290555},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A30,LinjeLänk_Data!BI:BI)","v":5.0577685413966851},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A30,LinjeLänk_Data!BJ:BJ)","v":2.0200773415205679},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A30,LinjeLänk_Data!BK:BK)","v":0.77916334421980793},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A30,LinjeLänk_Data!BL:BL)","v":11.090560118811068},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A30,LinjeLänk_Data!BM:BM)","v":8.3089089169234427},{"$f":"+LINJE_DATA!S28","v":23.396822906732545},{"$f":"+LINJE_DATA!T28","v":76.946706087589121},{"$f":"+LINJE_DATA!U28","v":31.069307475090024},{"$f":"+LINJE_DATA!V28","v":18.15351851671932},{"$f":"+LINJE_DATA!W28","v":328.50305381568103},{"$f":"+LINJE_DATA!X28","v":196.83977908372825},68.416026633617918,65.730799907657939,65.018421898852282,42.920789350130747,33.760904168135504,42.211533439026802,{"$f":"+LINJE_DATA!R28","v":82.224755742476603},49.923670322276038,47.964240925341159,47.444413530995256,31.319610958448788,24.635576375956258,30.802061781416047,{"$f":"+IF(R30<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R30*Indata_Kalkylvärden!C$46+LinjeJA_BER!R30^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R30^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S30>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S30<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S30+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S30^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S30^3))","v":-0.46989999999999993},{"$f":"+IF($S30>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S30<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S30+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S30^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S30^3))","v":-0.46989999999999993},{"$f":"+IF(U30>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U30*Indata_Kalkylvärden!F$46+LinjeJA_BER!U30^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U30^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V30>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V30*Indata_Kalkylvärden!G$46+LinjeJA_BER!V30^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V30^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W30>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W30*Indata_Kalkylvärden!H$46+LinjeJA_BER!W30^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W30^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J28","v":2.660297320287341},{"$f":"+LINJE_DATA!K28","v":0.87053149145993269},{"$f":"+LINJE_DATA!L28","v":0.89251548271959358},{"$f":"+LINJE_DATA!M28","v":1.1991465254622555},{"$f":"+LINJE_DATA!N28","v":1.3580099592756585},{"$f":"+LINJE_DATA!O28","v":0.88578365367754797},{"$f":"+LINJE_DATA!Y28","v":23.396822036504741},{"$f":"+LINJE_DATA!Z28","v":76.946706087589178},{"$f":"+LINJE_DATA!AA28","v":31.069305473565993},{"$f":"+LINJE_DATA!AB28","v":18.153518429696522},{"$f":"+LINJE_DATA!AC28","v":328.50305446699167},{"$f":"+LINJE_DATA!AD28","v":196.83978143334332},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R30","v":-0.39186100925501333},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S30","v":-0.34228839535084404},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T30","v":-0.34194620884858234},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U30","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V30","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W30","v":-0.4},{"$f":"+Persontåg!HF30","v":1.753924447770469},{"$f":"+Persontåg!HH30","v":2.4696387788768051},{"$f":"+Persontåg!HB30*'Beskrivning av åtgärd'!E$165","v":1.753924447770469},{"$f":"+Persontåg!FM30*'Beskrivning av åtgärd'!E$166","v":2.4696387788768051},null,null,0,0,{"$f":"+LINJE_DATA!P28","v":1.1719641660168119},{"$f":"+(AQ30/$BQ30)*$BP30*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR30/$BQ30)*$BP30*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS30/$BQ30)*$BP30*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT30/$BQ30)*$BP30*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU30/$BQ30)*$BP30*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV30/$BQ30)*$BP30*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C30,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,33.819599805302978]
[{"$f":"+LINJE_DATA!A29","v":10701},{"$f":"+LINJE_DATA!B29","v":"Malmö central-Ystad"},{"$f":"+LINJE_DATA!C29","v":15},{"$f":"+VLOOKUP(C31,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G29","v":4},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A31,LinjeLänk_Data!BH:BH)","v":7.8730951564102175E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A31,LinjeLänk_Data!BI:BI)","v":0.39735901616028718},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A31,LinjeLänk_Data!BJ:BJ)","v":8.7144310114586704E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A31,LinjeLänk_Data!BK:BK)","v":7.1698404091327467E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A31,LinjeLänk_Data!BL:BL)","v":1.0960410259074511},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A31,LinjeLänk_Data!BM:BM)","v":1.0822436086389458},{"$f":"+LINJE_DATA!S29","v":2.0157734298706043},{"$f":"+LINJE_DATA!T29","v":9.4662901210784902},{"$f":"+LINJE_DATA!U29","v":2.2097717499732958},{"$f":"+LINJE_DATA!V29","v":1.3289075278490774},{"$f":"+LINJE_DATA!W29","v":29.293276216515732},{"$f":"+LINJE_DATA!X29","v":25.853984186239504},39.057440879730244,41.976213604048752,39.435887491837022,53.952891821883171,37.41612982468299,41.859838732900513,{"$f":"+LINJE_DATA!R29","v":90.414374493036902},25.918958859404498,27.855889402153508,26.170100305150552,35.803748325022099,24.829766307279726,27.778661723390634,{"$f":"+IF(R31<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R31*Indata_Kalkylvärden!C$46+LinjeJA_BER!R31^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R31^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S31>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S31<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S31+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S31^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S31^3))","v":-0.46989999999999993},{"$f":"+IF($S31>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S31<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S31+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S31^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S31^3))","v":-0.46989999999999993},{"$f":"+IF(U31>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U31*Indata_Kalkylvärden!F$46+LinjeJA_BER!U31^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U31^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V31>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V31*Indata_Kalkylvärden!G$46+LinjeJA_BER!V31^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V31^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W31>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W31*Indata_Kalkylvärden!H$46+LinjeJA_BER!W31^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W31^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J29","v":2.6672275907889231},{"$f":"+LINJE_DATA!K29","v":0.83149663370471061},{"$f":"+LINJE_DATA!L29","v":0.86350768226288943},{"$f":"+LINJE_DATA!M29","v":0.92668153001759579},{"$f":"+LINJE_DATA!N29","v":1.0864156063529051},{"$f":"+LINJE_DATA!O29","v":0.66102200662882726},{"$f":"+LINJE_DATA!Y29","v":2.0157734298706003},{"$f":"+LINJE_DATA!Z29","v":9.4662901210784849},{"$f":"+LINJE_DATA!AA29","v":2.2097717499732927},{"$f":"+LINJE_DATA!AB29","v":1.3289075169712268},{"$f":"+LINJE_DATA!AC29","v":29.293276651629679},{"$f":"+LINJE_DATA!AD29","v":25.853984882421731},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R31","v":-0.3537926118655198},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S31","v":-0.3308780223474232},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T31","v":-0.32965779194137901},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U31","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V31","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W31","v":-0.4},{"$f":"+Persontåg!HF31","v":0.27701350161241944},{"$f":"+Persontåg!HH31","v":0.39005288210910022},{"$f":"+Persontåg!HB31*'Beskrivning av åtgärd'!E$165","v":0.27701350161241944},{"$f":"+Persontåg!FM31*'Beskrivning av åtgärd'!E$166","v":0.39005288210910022},null,null,0,0,{"$f":"+LINJE_DATA!P29","v":0.92002501710782281},{"$f":"+(AQ31/$BQ31)*$BP31*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR31/$BQ31)*$BP31*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS31/$BQ31)*$BP31*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT31/$BQ31)*$BP31*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU31/$BQ31)*$BP31*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV31/$BQ31)*$BP31*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C31,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,2.5882303362155934]
[{"$f":"+LINJE_DATA!A30","v":"10701R"},{"$f":"+LINJE_DATA!B30","v":"Ystad-Malmö central"},{"$f":"+LINJE_DATA!C30","v":15},{"$f":"+VLOOKUP(C32,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G30","v":4},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A32,LinjeLänk_Data!BH:BH)","v":7.9385830781736555E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A32,LinjeLänk_Data!BI:BI)","v":0.3974904012603776},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A32,LinjeLänk_Data!BJ:BJ)","v":8.7239112808305277E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A32,LinjeLänk_Data!BK:BK)","v":0.2181611348721913},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A32,LinjeLänk_Data!BL:BL)","v":2.7042307890503654},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A32,LinjeLänk_Data!BM:BM)","v":2.0191241270556586},{"$f":"+LINJE_DATA!S30","v":2.0301552063226649},{"$f":"+LINJE_DATA!T30","v":9.4683280205726561},{"$f":"+LINJE_DATA!U30","v":2.211242130398746},{"$f":"+LINJE_DATA!V30","v":4.4111895563267138},{"$f":"+LINJE_DATA!W30","v":64.02881591385227},{"$f":"+LINJE_DATA!X30","v":47.090162115245995},39.103330885490578,41.981055197571926,39.45253738113869,49.456304719278137,42.234590011609448,42.877833423341372,{"$f":"+LINJE_DATA!R30","v":90.414374493036902},25.949411985481614,27.859102338293578,26.181149359725133,32.81976234194061,28.027350904160976,28.454214496596574,{"$f":"+IF(R32<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R32*Indata_Kalkylvärden!C$46+LinjeJA_BER!R32^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R32^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S32>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S32<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S32+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S32^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S32^3))","v":-0.46989999999999993},{"$f":"+IF($S32>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S32<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S32+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S32^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S32^3))","v":-0.46989999999999993},{"$f":"+IF(U32>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U32*Indata_Kalkylvärden!F$46+LinjeJA_BER!U32^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U32^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V32>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V32*Indata_Kalkylvärden!G$46+LinjeJA_BER!V32^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V32^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W32>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W32*Indata_Kalkylvärden!H$46+LinjeJA_BER!W32^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W32^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J30","v":2.6782802401692596},{"$f":"+LINJE_DATA!K30","v":0.83403992665119753},{"$f":"+LINJE_DATA!L30","v":0.86517963695116284},{"$f":"+LINJE_DATA!M30","v":1.3337400927853993},{"$f":"+LINJE_DATA!N30","v":1.2362434883981237},{"$f":"+LINJE_DATA!O30","v":0.78986513207844744},{"$f":"+LINJE_DATA!Y30","v":2.0301551628112775},{"$f":"+LINJE_DATA!Z30","v":9.4683278465270835},{"$f":"+LINJE_DATA!AA30","v":2.2112420868873581},{"$f":"+LINJE_DATA!AB30","v":4.4111895468085889},{"$f":"+LINJE_DATA!AC30","v":64.028816808555106},{"$f":"+LINJE_DATA!AD30","v":47.090160722881315},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R32","v":-0.35385211605928901},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S32","v":-0.33088034797782251},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T32","v":-0.32966578961580573},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U32","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V32","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W32","v":-0.4},{"$f":"+Persontåg!HF32","v":0.27701350161241944},{"$f":"+Persontåg!HH32","v":0.39005288210910027},{"$f":"+Persontåg!HB32*'Beskrivning av åtgärd'!E$165","v":0.27701350161241944},{"$f":"+Persontåg!FM32*'Beskrivning av åtgärd'!E$166","v":0.39005288210910027},null,null,0,0,{"$f":"+LINJE_DATA!P30","v":1.0622780835140755},{"$f":"+(AQ32/$BQ32)*$BP32*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR32/$BQ32)*$BP32*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS32/$BQ32)*$BP32*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT32/$BQ32)*$BP32*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU32/$BQ32)*$BP32*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV32/$BQ32)*$BP32*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C32,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,5.8485115726467738]
[{"$f":"+LINJE_DATA!A31","v":10801},{"$f":"+LINJE_DATA!B31","v":"Maria-Trelleborg"},{"$f":"+LINJE_DATA!C31","v":15},{"$f":"+VLOOKUP(C33,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G31","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A33,LinjeLänk_Data!BH:BH)","v":0.93522707426555507},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A33,LinjeLänk_Data!BI:BI)","v":4.4314891774689205},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A33,LinjeLänk_Data!BJ:BJ)","v":1.1373179876292796},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A33,LinjeLänk_Data!BK:BK)","v":2.9979529163626415},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A33,LinjeLänk_Data!BL:BL)","v":64.062068215855078},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A33,LinjeLänk_Data!BM:BM)","v":51.972289510723321},{"$f":"+LINJE_DATA!S31","v":52.957310116728664},{"$f":"+LINJE_DATA!T31","v":219.06813420928955},{"$f":"+LINJE_DATA!U31","v":58.401259445361731},{"$f":"+LINJE_DATA!V31","v":112.67106003895378},{"$f":"+LINJE_DATA!W31","v":2718.4499428129511},{"$f":"+LINJE_DATA!X31","v":1850.4446694610624},17.660018460230038,20.228816908785284,19.474203098193737,26.608011989291292,23.5656604180712,28.086378570757336,{"$f":"+LINJE_DATA!R31","v":70.184320460510904},15.097404956851937,17.293449684534878,16.64833652623383,22.746971244891299,20.146089836116928,24.01081471172191,{"$f":"+IF(R33<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R33*Indata_Kalkylvärden!C$46+LinjeJA_BER!R33^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R33^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S33>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S33<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S33+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S33^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S33^3))","v":-0.46989999999999993},{"$f":"+IF($S33>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S33<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S33+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S33^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S33^3))","v":-0.46989999999999993},{"$f":"+IF(U33>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U33*Indata_Kalkylvärden!F$46+LinjeJA_BER!U33^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U33^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V33>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V33*Indata_Kalkylvärden!G$46+LinjeJA_BER!V33^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V33^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W33>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W33*Indata_Kalkylvärden!H$46+LinjeJA_BER!W33^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W33^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J31","v":2.7526198325475804},{"$f":"+LINJE_DATA!K31","v":0.84228466633688437},{"$f":"+LINJE_DATA!L31","v":0.87988039069843438},{"$f":"+LINJE_DATA!M31","v":1.4370268207661241},{"$f":"+LINJE_DATA!N31","v":1.3710877636691308},{"$f":"+LINJE_DATA!O31","v":0.93867198429253451},{"$f":"+LINJE_DATA!Y31","v":52.957308121323493},{"$f":"+LINJE_DATA!Z31","v":219.0681273508068},{"$f":"+LINJE_DATA!AA31","v":58.401257827281839},{"$f":"+LINJE_DATA!AB31","v":112.67105895660804},{"$f":"+LINJE_DATA!AC31","v":2718.4499384536543},{"$f":"+LINJE_DATA!AD31","v":1850.4446398733162},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R33","v":-0.32604721613682647},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S33","v":-0.32043179082923356},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T33","v":-0.32006931661299881},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U33","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V33","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W33","v":-0.4},{"$f":"+Persontåg!HF33","v":5.5994882716858045},{"$f":"+Persontåg!HH33","v":6.4735803741374056},{"$f":"+Persontåg!HB33*'Beskrivning av åtgärd'!E$165","v":5.5994882716858045},{"$f":"+Persontåg!FM33*'Beskrivning av åtgärd'!E$166","v":6.4735803741374056},null,null,0,0,{"$f":"+LINJE_DATA!P31","v":1.1808165401028248},{"$f":"+(AQ33/$BQ33)*$BP33*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR33/$BQ33)*$BP33*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS33/$BQ33)*$BP33*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT33/$BQ33)*$BP33*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU33/$BQ33)*$BP33*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV33/$BQ33)*$BP33*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C33,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,148.23539248864228]
[{"$f":"+LINJE_DATA!A32","v":"10801R"},{"$f":"+LINJE_DATA!B32","v":"Trelleborg-Maria"},{"$f":"+LINJE_DATA!C32","v":15},{"$f":"+VLOOKUP(C34,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G32","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A34,LinjeLänk_Data!BH:BH)","v":0.92125540884328105},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A34,LinjeLänk_Data!BI:BI)","v":4.3762510184100085},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A34,LinjeLänk_Data!BJ:BJ)","v":1.093696968991132},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A34,LinjeLänk_Data!BK:BK)","v":3.0198422879573577},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A34,LinjeLänk_Data!BL:BL)","v":62.928337097959904},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A34,LinjeLänk_Data!BM:BM)","v":49.855035578858377},{"$f":"+LINJE_DATA!S32","v":50.585855228379295},{"$f":"+LINJE_DATA!T32","v":211.54241482898561},{"$f":"+LINJE_DATA!U32","v":53.301277102753417},{"$f":"+LINJE_DATA!V32","v":115.78680298089968},{"$f":"+LINJE_DATA!W32","v":2631.5917595494129},{"$f":"+LINJE_DATA!X32","v":1772.0002042892565},18.211719554490113,20.687345476073165,20.519151293180446,26.081057687165906,23.912651675400685,28.134892681265274,{"$f":"+LINJE_DATA!R32","v":70.184320460510904},15.569049697990799,17.685441996446656,17.541654168804428,22.296482333406964,20.442729816431093,24.052289026944695,{"$f":"+IF(R34<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R34*Indata_Kalkylvärden!C$46+LinjeJA_BER!R34^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R34^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S34>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S34<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S34+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S34^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S34^3))","v":-0.46989999999999993},{"$f":"+IF($S34>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S34<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S34+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S34^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S34^3))","v":-0.46989999999999993},{"$f":"+IF(U34>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U34*Indata_Kalkylvärden!F$46+LinjeJA_BER!U34^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U34^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V34>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V34*Indata_Kalkylvärden!G$46+LinjeJA_BER!V34^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V34^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W34>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W34*Indata_Kalkylvärden!H$46+LinjeJA_BER!W34^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W34^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J32","v":2.754234322352684},{"$f":"+LINJE_DATA!K32","v":0.84150648178616283},{"$f":"+LINJE_DATA!L32","v":0.87530017207163757},{"$f":"+LINJE_DATA!M32","v":1.3995583842913819},{"$f":"+LINJE_DATA!N32","v":1.3500883712495888},{"$f":"+LINJE_DATA!O32","v":0.92349196077428286},{"$f":"+LINJE_DATA!Y32","v":50.585855560153647},{"$f":"+LINJE_DATA!Z32","v":211.54240932479431},{"$f":"+LINJE_DATA!AA32","v":53.301277652084757},{"$f":"+LINJE_DATA!AB32","v":115.78680462889351},{"$f":"+LINJE_DATA!AC32","v":2631.5917737205286},{"$f":"+LINJE_DATA!AD32","v":1772.0002089884847},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R34","v":-0.32676259039472066},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S34","v":-0.32065204227535893},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T34","v":-0.3205712512087715},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U34","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V34","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W34","v":-0.4},{"$f":"+Persontåg!HF34","v":5.4504232469050198},{"$f":"+Persontåg!HH34","v":6.4735803741374056},{"$f":"+Persontåg!HB34*'Beskrivning av åtgärd'!E$165","v":5.4504232469050198},{"$f":"+Persontåg!FM34*'Beskrivning av åtgärd'!E$166","v":6.4735803741374056},null,null,0,0,{"$f":"+LINJE_DATA!P32","v":1.1653830004779047},{"$f":"+(AQ34/$BQ34)*$BP34*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR34/$BQ34)*$BP34*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS34/$BQ34)*$BP34*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT34/$BQ34)*$BP34*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU34/$BQ34)*$BP34*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV34/$BQ34)*$BP34*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C34,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,142.40329630232642]
[{"$f":"+LINJE_DATA!A33","v":10803},{"$f":"+LINJE_DATA!B33","v":"Malmö central-Trelleborg"},{"$f":"+LINJE_DATA!C33","v":15},{"$f":"+VLOOKUP(C35,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G33","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A35,LinjeLänk_Data!BH:BH)","v":8.5200286879414999E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A35,LinjeLänk_Data!BI:BI)","v":0.44407192261417666},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A35,LinjeLänk_Data!BJ:BJ)","v":0.10806259636535781},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A35,LinjeLänk_Data!BK:BK)","v":2.7700269005840449E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A35,LinjeLänk_Data!BL:BL)","v":0.81740381851070554},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A35,LinjeLänk_Data!BM:BM)","v":0.84482557806039704},{"$f":"+LINJE_DATA!S33","v":2.502423272132873},{"$f":"+LINJE_DATA!T33","v":13.04286586761472},{"$f":"+LINJE_DATA!U33","v":3.1739136791229234},{"$f":"+LINJE_DATA!V33","v":0.81358643665909691},{"$f":"+LINJE_DATA!W33","v":24.008021722584953},{"$f":"+LINJE_DATA!X33","v":24.813428039550761},34.047112584114053,34.047112584114039,34.047112584114053,34.047112584114053,34.047112584114046,34.047112584114046,{"$f":"+LINJE_DATA!R33","v":94.566557231678999},21.601999849081039,21.601999849081032,21.601999849081039,21.601999849081039,21.601999849081036,21.601999849081036,{"$f":"+IF(R35<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R35*Indata_Kalkylvärden!C$46+LinjeJA_BER!R35^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R35^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S35>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S35<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S35+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S35^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S35^3))","v":-0.46989999999999993},{"$f":"+IF($S35>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S35<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S35+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S35^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S35^3))","v":-0.46989999999999993},{"$f":"+IF(U35>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U35*Indata_Kalkylvärden!F$46+LinjeJA_BER!U35^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U35^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V35>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V35*Indata_Kalkylvärden!G$46+LinjeJA_BER!V35^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V35^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W35>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W35*Indata_Kalkylvärden!H$46+LinjeJA_BER!W35^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W35^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J33","v":2.7115796150955567},{"$f":"+LINJE_DATA!K33","v":0.83890239054577542},{"$f":"+LINJE_DATA!L33","v":0.87152259952114464},{"$f":"+LINJE_DATA!M33","v":0.87208303710268709},{"$f":"+LINJE_DATA!N33","v":0.94197253571260287},{"$f":"+LINJE_DATA!O33","v":0.67247882088027622},{"$f":"+LINJE_DATA!Y33","v":2.502423272132873},{"$f":"+LINJE_DATA!Z33","v":13.04286586761472},{"$f":"+LINJE_DATA!AA33","v":3.1739136791229234},{"$f":"+LINJE_DATA!AB33","v":0.81358643665909691},{"$f":"+LINJE_DATA!AC33","v":24.008021722584953},{"$f":"+LINJE_DATA!AD33","v":24.813428039550761},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R35","v":-0.34729586947444313},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S35","v":-0.32706932624710372},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T35","v":-0.32706932624710372},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U35","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V35","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W35","v":-0.4},{"$f":"+Persontåg!HF35","v":0.29255371418056098},{"$f":"+Persontåg!HH35","v":0.41193450399940273},{"$f":"+Persontåg!HB35*'Beskrivning av åtgärd'!E$165","v":0.29255371418056098},{"$f":"+Persontåg!FM35*'Beskrivning av åtgärd'!E$166","v":0.41193450399940273},null,null,0,0,{"$f":"+LINJE_DATA!P33","v":0.88515747368568798},{"$f":"+(AQ35/$BQ35)*$BP35*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR35/$BQ35)*$BP35*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS35/$BQ35)*$BP35*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT35/$BQ35)*$BP35*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU35/$BQ35)*$BP35*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV35/$BQ35)*$BP35*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C35,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,2.0599955443835691]
[{"$f":"+LINJE_DATA!A34","v":"10803R"},{"$f":"+LINJE_DATA!B34","v":"Trelleborg-Malmö central"},{"$f":"+LINJE_DATA!C34","v":15},{"$f":"+VLOOKUP(C36,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G34","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A36,LinjeLänk_Data!BH:BH)","v":8.5200286879414985E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A36,LinjeLänk_Data!BI:BI)","v":0.44407192261417666},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A36,LinjeLänk_Data!BJ:BJ)","v":0.10806259636535781},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A36,LinjeLänk_Data!BK:BK)","v":0.14646973323673507},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A36,LinjeLänk_Data!BL:BL)","v":1.9928161726189462},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A36,LinjeLänk_Data!BM:BM)","v":1.8242018736358772},{"$f":"+LINJE_DATA!S34","v":2.502423272132873},{"$f":"+LINJE_DATA!T34","v":13.04286586761472},{"$f":"+LINJE_DATA!U34","v":3.1739136791229234},{"$f":"+LINJE_DATA!V34","v":4.3019722414016393},{"$f":"+LINJE_DATA!W34","v":58.531135869323876},{"$f":"+LINJE_DATA!X34","v":53.578754119872912},34.047112584114046,34.047112584114039,34.047112584114053,34.047112584114046,34.047112584114053,34.047112584114046,{"$f":"+LINJE_DATA!R34","v":94.566557231678999},21.601999849081036,21.601999849081032,21.601999849081039,21.601999849081036,21.601999849081039,21.601999849081036,{"$f":"+IF(R36<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R36*Indata_Kalkylvärden!C$46+LinjeJA_BER!R36^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R36^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S36>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S36<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S36+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S36^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S36^3))","v":-0.46989999999999993},{"$f":"+IF($S36>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S36<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S36+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S36^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S36^3))","v":-0.46989999999999993},{"$f":"+IF(U36>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U36*Indata_Kalkylvärden!F$46+LinjeJA_BER!U36^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U36^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V36>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V36*Indata_Kalkylvärden!G$46+LinjeJA_BER!V36^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V36^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W36>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W36*Indata_Kalkylvärden!H$46+LinjeJA_BER!W36^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W36^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J34","v":2.7228143709834729},{"$f":"+LINJE_DATA!K34","v":0.84175942658532432},{"$f":"+LINJE_DATA!L34","v":0.87337111705094983},{"$f":"+LINJE_DATA!M34","v":1.6695581675415778},{"$f":"+LINJE_DATA!N34","v":1.0715012778277671},{"$f":"+LINJE_DATA!O34","v":0.90100983613732633},{"$f":"+LINJE_DATA!Y34","v":2.502423272132873},{"$f":"+LINJE_DATA!Z34","v":13.04286586761472},{"$f":"+LINJE_DATA!AA34","v":3.1739136791229234},{"$f":"+LINJE_DATA!AB34","v":4.3019722414016393},{"$f":"+LINJE_DATA!AC34","v":58.531135869323876},{"$f":"+LINJE_DATA!AD34","v":53.578754119872912},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R36","v":-0.34729586947444313},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S36","v":-0.32706932624710372},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T36","v":-0.32706932624710372},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U36","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V36","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W36","v":-0.4},{"$f":"+Persontåg!HF36","v":0.29255371418056098},{"$f":"+Persontåg!HH36","v":0.41193450399940273},{"$f":"+Persontåg!HB36*'Beskrivning av åtgärd'!E$165","v":0.29255371418056098},{"$f":"+Persontåg!FM36*'Beskrivning av åtgärd'!E$166","v":0.41193450399940273},null,null,0,0,{"$f":"+LINJE_DATA!P34","v":1.0266932894601806},{"$f":"+(AQ36/$BQ36)*$BP36*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR36/$BQ36)*$BP36*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS36/$BQ36)*$BP36*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT36/$BQ36)*$BP36*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU36/$BQ36)*$BP36*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV36/$BQ36)*$BP36*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C36,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,4.7236336890747097]
[{"$f":"+LINJE_DATA!A35","v":10901},{"$f":"+LINJE_DATA!B35","v":"Hässleholm-Maria"},{"$f":"+LINJE_DATA!C35","v":15},{"$f":"+VLOOKUP(C37,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G35","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A37,LinjeLänk_Data!BH:BH)","v":0.68746111079237171},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A37,LinjeLänk_Data!BI:BI)","v":3.1076695061564865},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A37,LinjeLänk_Data!BJ:BJ)","v":0.82706649511482622},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A37,LinjeLänk_Data!BK:BK)","v":0.72196292666906536},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A37,LinjeLänk_Data!BL:BL)","v":14.536183284051994},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A37,LinjeLänk_Data!BM:BM)","v":8.7987136351742556},{"$f":"+LINJE_DATA!S35","v":17.114544523060317},{"$f":"+LINJE_DATA!T35","v":69.657807235717428},{"$f":"+LINJE_DATA!U35","v":20.926443902850131},{"$f":"+LINJE_DATA!V35","v":32.518991272449426},{"$f":"+LINJE_DATA!W35","v":674.08575218465114},{"$f":"+LINJE_DATA!X35","v":358.00794699430401},40.168238767095403,44.613369692220395,39.522553327953716,22.201270655056359,21.564293915042015,24.576866823892725,{"$f":"+LINJE_DATA!R35","v":74.801440392972793},32.219891934756646,35.785436316072534,31.701972411483126,17.808162948537593,17.297228878283367,19.71368467888615,{"$f":"+IF(R37<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R37*Indata_Kalkylvärden!C$46+LinjeJA_BER!R37^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R37^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S37>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S37<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S37+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S37^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S37^3))","v":-0.46989999999999993},{"$f":"+IF($S37>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S37<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S37+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S37^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S37^3))","v":-0.46989999999999993},{"$f":"+IF(U37>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U37*Indata_Kalkylvärden!F$46+LinjeJA_BER!U37^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U37^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V37>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V37*Indata_Kalkylvärden!G$46+LinjeJA_BER!V37^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V37^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W37>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W37*Indata_Kalkylvärden!H$46+LinjeJA_BER!W37^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W37^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J35","v":2.7248562682481965},{"$f":"+LINJE_DATA!K35","v":0.84576090643084145},{"$f":"+LINJE_DATA!L35","v":0.86721747466996435},{"$f":"+LINJE_DATA!M35","v":1.4372647531125469},{"$f":"+LINJE_DATA!N35","v":1.4013361606894172},{"$f":"+LINJE_DATA!O35","v":0.86587597559873175},{"$f":"+LINJE_DATA!Y35","v":17.114543974408846},{"$f":"+LINJE_DATA!Z35","v":69.657808768644401},{"$f":"+LINJE_DATA!AA35","v":20.926443678834442},{"$f":"+LINJE_DATA!AB35","v":32.51899145465341},{"$f":"+LINJE_DATA!AC35","v":674.08575421880778},{"$f":"+LINJE_DATA!AD35","v":358.00793904259712},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R37","v":-0.35523295016212958},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S37","v":-0.33214476445143992},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T37","v":-0.32969942135576263},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U37","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V37","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W37","v":-0.4},{"$f":"+Persontåg!HF37","v":1.6758605718686712},{"$f":"+Persontåg!HH37","v":2.3597198052279835},{"$f":"+Persontåg!HB37*'Beskrivning av åtgärd'!E$165","v":1.6758605718686712},{"$f":"+Persontåg!FM37*'Beskrivning av åtgärd'!E$166","v":2.3597198052279835},null,null,0,0,{"$f":"+LINJE_DATA!P35","v":1.194082166292167},{"$f":"+(AQ37/$BQ37)*$BP37*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR37/$BQ37)*$BP37*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS37/$BQ37)*$BP37*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT37/$BQ37)*$BP37*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU37/$BQ37)*$BP37*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV37/$BQ37)*$BP37*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C37,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,34.245150507388381]
[{"$f":"+LINJE_DATA!A36","v":"10901R"},{"$f":"+LINJE_DATA!B36","v":"Maria-Hässleholm"},{"$f":"+LINJE_DATA!C36","v":15},{"$f":"+VLOOKUP(C38,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G36","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A38,LinjeLänk_Data!BH:BH)","v":0.73086510320627396},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A38,LinjeLänk_Data!BI:BI)","v":3.2894109677996326},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A38,LinjeLänk_Data!BJ:BJ)","v":0.90843635425393954},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A38,LinjeLänk_Data!BK:BK)","v":0.91430825442275576},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A38,LinjeLänk_Data!BL:BL)","v":16.472576503983795},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A38,LinjeLänk_Data!BM:BM)","v":10.250100560761284},{"$f":"+LINJE_DATA!S36","v":17.624341027364093},{"$f":"+LINJE_DATA!T36","v":72.283547195345079},{"$f":"+LINJE_DATA!U36","v":22.068816748955257},{"$f":"+LINJE_DATA!V36","v":38.394655226096468},{"$f":"+LINJE_DATA!W36","v":728.15747184690008},{"$f":"+LINJE_DATA!X36","v":410.82091106995824},41.469074053407752,45.507049604387213,41.163799789897894,23.813425307210714,22.622272160721938,24.950289249068451,{"$f":"+LINJE_DATA!R36","v":74.801440392972793},33.263322606261113,36.502278056663492,33.018454917693013,19.101310227802401,18.145858188191131,20.01321561562796,{"$f":"+IF(R38<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R38*Indata_Kalkylvärden!C$46+LinjeJA_BER!R38^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R38^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S38>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S38<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S38+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S38^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S38^3))","v":-0.46989999999999993},{"$f":"+IF($S38>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S38<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S38+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S38^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S38^3))","v":-0.46989999999999993},{"$f":"+IF(U38>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U38*Indata_Kalkylvärden!F$46+LinjeJA_BER!U38^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U38^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V38>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V38*Indata_Kalkylvärden!G$46+LinjeJA_BER!V38^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V38^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W38>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W38*Indata_Kalkylvärden!H$46+LinjeJA_BER!W38^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W38^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J36","v":2.7001577354183124},{"$f":"+LINJE_DATA!K36","v":0.84578236642771654},{"$f":"+LINJE_DATA!L36","v":0.86235922294193168},{"$f":"+LINJE_DATA!M36","v":1.324670356568324},{"$f":"+LINJE_DATA!N36","v":1.3423792183797458},{"$f":"+LINJE_DATA!O36","v":0.8316054690994521},{"$f":"+LINJE_DATA!Y36","v":17.624341032803041},{"$f":"+LINJE_DATA!Z36","v":72.283547532558231},{"$f":"+LINJE_DATA!AA36","v":22.06881675541397},{"$f":"+LINJE_DATA!AB36","v":38.394654703959766},{"$f":"+LINJE_DATA!AC36","v":728.15747854765311},{"$f":"+LINJE_DATA!AD36","v":410.82090991146771},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R38","v":-0.3569197042528322},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S38","v":-0.33257403823516979},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T38","v":-0.33048778424627873},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U38","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V38","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W38","v":-0.4},{"$f":"+Persontåg!HF38","v":1.6758605718686712},{"$f":"+Persontåg!HH38","v":2.3597198052279835},{"$f":"+Persontåg!HB38*'Beskrivning av åtgärd'!E$165","v":1.6758605718686712},{"$f":"+Persontåg!FM38*'Beskrivning av åtgärd'!E$166","v":2.3597198052279835},null,null,0,0,{"$f":"+LINJE_DATA!P36","v":1.1480367139421535},{"$f":"+(AQ38/$BQ38)*$BP38*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR38/$BQ38)*$BP38*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS38/$BQ38)*$BP38*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT38/$BQ38)*$BP38*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU38/$BQ38)*$BP38*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV38/$BQ38)*$BP38*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C38,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,37.386616421681545]
[{"$f":"+LINJE_DATA!A37","v":10902},{"$f":"+LINJE_DATA!B37","v":"Helsingborgs Central-Åstorp"},{"$f":"+LINJE_DATA!C37","v":15},{"$f":"+VLOOKUP(C39,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G37","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A39,LinjeLänk_Data!BH:BH)","v":7.0253296687890279E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A39,LinjeLänk_Data!BI:BI)","v":0.20154849352260987},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A39,LinjeLänk_Data!BJ:BJ)","v":0.10047282743928446},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A39,LinjeLänk_Data!BK:BK)","v":0.18317086567106167},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A39,LinjeLänk_Data!BL:BL)","v":3.8348214815111281},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A39,LinjeLänk_Data!BM:BM)","v":2.0994151611143872},{"$f":"+LINJE_DATA!S37","v":4.864220875985902},{"$f":"+LINJE_DATA!T37","v":13.111076303422434},{"$f":"+LINJE_DATA!U37","v":6.9453138910978982},{"$f":"+LINJE_DATA!V37","v":13.115507557839136},{"$f":"+LINJE_DATA!W37","v":298.74148831129037},{"$f":"+LINJE_DATA!X37","v":150.78625336162705},14.44286731195179,15.372383537269087,14.46627596890397,13.965976144139422,12.83658825959661,13.923120405939196,{"$f":"+LINJE_DATA!R37","v":61.185722046842002},14.162978056444036,15.074481126986234,14.18593307552603,13.695328593276201,12.58782718926088,13.653303359185722,{"$f":"+IF(R39<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R39*Indata_Kalkylvärden!C$46+LinjeJA_BER!R39^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R39^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S39>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S39<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S39+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S39^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S39^3))","v":-0.46989999999999993},{"$f":"+IF($S39>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S39<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S39+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S39^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S39^3))","v":-0.46989999999999993},{"$f":"+IF(U39>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U39*Indata_Kalkylvärden!F$46+LinjeJA_BER!U39^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U39^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V39>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V39*Indata_Kalkylvärden!G$46+LinjeJA_BER!V39^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V39^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W39>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W39*Indata_Kalkylvärden!H$46+LinjeJA_BER!W39^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W39^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J37","v":2.951721920366901},{"$f":"+LINJE_DATA!K37","v":0.87647897771680694},{"$f":"+LINJE_DATA!L37","v":0.8829478262816951},{"$f":"+LINJE_DATA!M37","v":1.8434679329427903},{"$f":"+LINJE_DATA!N37","v":1.8351335080155857},{"$f":"+LINJE_DATA!O37","v":1.1948794786219561},{"$f":"+LINJE_DATA!Y37","v":4.8642208623886098},{"$f":"+LINJE_DATA!Z37","v":13.111077108383158},{"$f":"+LINJE_DATA!AA37","v":6.9453136789798702},{"$f":"+LINJE_DATA!AB37","v":13.11550790593027},{"$f":"+LINJE_DATA!AC37","v":298.74148845814113},{"$f":"+LINJE_DATA!AD37","v":150.78625368796253},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R39","v":-0.32187563275738851},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S39","v":-0.31809903219782598},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T39","v":-0.3176637888640072},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U39","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V39","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W39","v":-0.4},{"$f":"+Persontåg!HF39","v":0.49365644162609429},{"$f":"+Persontåg!HH39","v":0.6951001186122262},{"$f":"+Persontåg!HB39*'Beskrivning av åtgärd'!E$165","v":0.49365644162609429},{"$f":"+Persontåg!FM39*'Beskrivning av åtgärd'!E$166","v":0.6951001186122262},null,null,0,0,{"$f":"+LINJE_DATA!P37","v":1.5958193924299195},{"$f":"+(AQ39/$BQ39)*$BP39*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR39/$BQ39)*$BP39*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS39/$BQ39)*$BP39*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT39/$BQ39)*$BP39*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU39/$BQ39)*$BP39*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV39/$BQ39)*$BP39*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C39,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,10.356360586179042]
[{"$f":"+LINJE_DATA!A38","v":"10902R"},{"$f":"+LINJE_DATA!B38","v":"Åstorp-Helsingborgs Central"},{"$f":"+LINJE_DATA!C38","v":15},{"$f":"+VLOOKUP(C40,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G38","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A40,LinjeLänk_Data!BH:BH)","v":7.3634351253279134E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A40,LinjeLänk_Data!BI:BI)","v":0.19963705228393294},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A40,LinjeLänk_Data!BJ:BJ)","v":0.1000620426216956},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A40,LinjeLänk_Data!BK:BK)","v":0.19677066748504818},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A40,LinjeLänk_Data!BL:BL)","v":4.1091254762194787},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A40,LinjeLänk_Data!BM:BM)","v":2.3215623248371635},{"$f":"+LINJE_DATA!S38","v":5.0086943435668889},{"$f":"+LINJE_DATA!T38","v":13.052978088855708},{"$f":"+LINJE_DATA!U38","v":6.9235699927806795},{"$f":"+LINJE_DATA!V38","v":13.051735153347225},{"$f":"+LINJE_DATA!W38","v":299.01686123721265},{"$f":"+LINJE_DATA!X38","v":153.66619932621666},14.70130660854845,15.294368145333658,14.452376841142927,15.076207505987027,13.74211962234355,15.107826802618698,{"$f":"+LINJE_DATA!R38","v":61.185722046842002},14.416409041272955,14.997977600353956,14.172303299856731,14.784044710082973,13.475810201428677,14.815051254329486,{"$f":"+IF(R40<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R40*Indata_Kalkylvärden!C$46+LinjeJA_BER!R40^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R40^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S40>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S40<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S40+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S40^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S40^3))","v":-0.46989999999999993},{"$f":"+IF($S40>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S40<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S40+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S40^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S40^3))","v":-0.46989999999999993},{"$f":"+IF(U40>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U40*Indata_Kalkylvärden!F$46+LinjeJA_BER!U40^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U40^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V40>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V40*Indata_Kalkylvärden!G$46+LinjeJA_BER!V40^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V40^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W40>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W40*Indata_Kalkylvärden!H$46+LinjeJA_BER!W40^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W40^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J38","v":2.9629956604209386},{"$f":"+LINJE_DATA!K38","v":0.87692738350331356},{"$f":"+LINJE_DATA!L38","v":0.8831519836404006},{"$f":"+LINJE_DATA!M38","v":1.6750896616890376},{"$f":"+LINJE_DATA!N38","v":1.7596270501471185},{"$f":"+LINJE_DATA!O38","v":1.1252119313050286},{"$f":"+LINJE_DATA!Y38","v":5.008694357164174},{"$f":"+LINJE_DATA!Z38","v":13.052978502213925},{"$f":"+LINJE_DATA!AA38","v":6.9235700308531225},{"$f":"+LINJE_DATA!AB38","v":13.051734903156737},{"$f":"+LINJE_DATA!AC38","v":299.01686457671201},{"$f":"+LINJE_DATA!AD38","v":153.6662031389026},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R40","v":-0.32221074324010651},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S40","v":-0.31806155797240215},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T40","v":-0.31765711250138196},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U40","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V40","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W40","v":-0.4},{"$f":"+Persontåg!HF40","v":0.49365644162609429},{"$f":"+Persontåg!HH40","v":0.6951001186122262},{"$f":"+Persontåg!HB40*'Beskrivning av åtgärd'!E$165","v":0.49365644162609429},{"$f":"+Persontåg!FM40*'Beskrivning av åtgärd'!E$166","v":0.6951001186122262},null,null,0,0,{"$f":"+LINJE_DATA!P38","v":1.5218281189767591},{"$f":"+(AQ40/$BQ40)*$BP40*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR40/$BQ40)*$BP40*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS40/$BQ40)*$BP40*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT40/$BQ40)*$BP40*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU40/$BQ40)*$BP40*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV40/$BQ40)*$BP40*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C40,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,10.654001930966828]
[{"$f":"+LINJE_DATA!A39","v":10903},{"$f":"+LINJE_DATA!B39","v":"Karlshamn-Kristianstads Central"},{"$f":"+LINJE_DATA!C39","v":15},{"$f":"+VLOOKUP(C41,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G39","v":6},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A41,LinjeLänk_Data!BH:BH)","v":1.8425045319783874E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A41,LinjeLänk_Data!BI:BI)","v":0.10813770207008019},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A41,LinjeLänk_Data!BJ:BJ)","v":6.8681844752653626E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A41,LinjeLänk_Data!BK:BK)","v":0.11480923051715923},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A41,LinjeLänk_Data!BL:BL)","v":2.7870506856429786},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A41,LinjeLänk_Data!BM:BM)","v":1.7067190645256503},{"$f":"+LINJE_DATA!S39","v":0.65236058328300617},{"$f":"+LINJE_DATA!T39","v":3.67846177965402},{"$f":"+LINJE_DATA!U39","v":1.6717411230504451},{"$f":"+LINJE_DATA!V39","v":3.7227700977772398},{"$f":"+LINJE_DATA!W39","v":103.03917427536096},{"$f":"+LINJE_DATA!X39","v":55.432029561996323},28.24365204142131,29.397533139586177,41.084019412843709,30.839731571312598,27.048457106176816,30.789402408887454,{"$f":"+LINJE_DATA!R39","v":76.976098718788407},22.014874106261431,22.914281416351486,32.023461903103083,24.038421342170622,21.083264199962475,23.999191635862168,{"$f":"+IF(R41<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R41*Indata_Kalkylvärden!C$46+LinjeJA_BER!R41^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R41^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S41>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S41<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S41+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S41^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S41^3))","v":-0.46989999999999993},{"$f":"+IF($S41>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S41<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S41+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S41^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S41^3))","v":-0.46989999999999993},{"$f":"+IF(U41>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U41*Indata_Kalkylvärden!F$46+LinjeJA_BER!U41^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U41^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V41>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V41*Indata_Kalkylvärden!G$46+LinjeJA_BER!V41^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V41^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W41>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W41*Indata_Kalkylvärden!H$46+LinjeJA_BER!W41^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W41^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J39","v":2.3697367428710772},{"$f":"+LINJE_DATA!K39","v":0.80645098489415856},{"$f":"+LINJE_DATA!L39","v":0.81592771836038236},{"$f":"+LINJE_DATA!M39","v":1.1780635770236407},{"$f":"+LINJE_DATA!N39","v":1.4582120334418611},{"$f":"+LINJE_DATA!O39","v":1.11392035811629},{"$f":"+LINJE_DATA!Y39","v":0.65236058460024526},{"$f":"+LINJE_DATA!Z39","v":3.6784618020895548},{"$f":"+LINJE_DATA!AA39","v":1.6717412085222874},{"$f":"+LINJE_DATA!AB39","v":3.7227700781886233},{"$f":"+LINJE_DATA!AC39","v":103.03917476528893},{"$f":"+LINJE_DATA!AD39","v":55.432030302624838},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R41","v":-0.33977069629254975},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S41","v":-0.32483592865840138},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T41","v":-0.33044946222084304},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U41","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V41","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W41","v":-0.4},{"$f":"+Persontåg!HF41","v":0.3871594284537227},{"$f":"+Persontåg!HH41","v":0.54514545329048358},{"$f":"+Persontåg!HB41*'Beskrivning av åtgärd'!E$165","v":0.3871594284537227},{"$f":"+Persontåg!FM41*'Beskrivning av åtgärd'!E$166","v":0.54514545329048358},null,null,0,0,{"$f":"+LINJE_DATA!P39","v":1.3088370375094767},{"$f":"+(AQ41/$BQ41)*$BP41*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR41/$BQ41)*$BP41*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS41/$BQ41)*$BP41*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT41/$BQ41)*$BP41*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU41/$BQ41)*$BP41*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV41/$BQ41)*$BP41*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C41,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,6.2874222160594488]
[{"$f":"+LINJE_DATA!A40","v":"10903R"},{"$f":"+LINJE_DATA!B40","v":"Kristianstads Central-Karlshamn"},{"$f":"+LINJE_DATA!C40","v":15},{"$f":"+VLOOKUP(C42,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G40","v":6},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A42,LinjeLänk_Data!BH:BH)","v":1.4315408346388191E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A42,LinjeLänk_Data!BI:BI)","v":7.6134045075223533E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A42,LinjeLänk_Data!BJ:BJ)","v":2.4886830543485654E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A42,LinjeLänk_Data!BK:BK)","v":9.8025563842870742E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A42,LinjeLänk_Data!BL:BL)","v":2.7306602959514992},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A42,LinjeLänk_Data!BM:BM)","v":1.7409020804954096},{"$f":"+LINJE_DATA!S40","v":1.0381035482883438},{"$f":"+LINJE_DATA!T40","v":5.4093841266631797},{"$f":"+LINJE_DATA!U40","v":1.0614898765087095},{"$f":"+LINJE_DATA!V40","v":3.1472340852394693},{"$f":"+LINJE_DATA!W40","v":101.31190050531146},{"$f":"+LINJE_DATA!X40","v":56.296219517588298},13.789961868439679,14.074438659283642,23.445188780640677,31.146575433524543,26.953006333232683,30.923960710212693,{"$f":"+LINJE_DATA!R40","v":76.976098718788407},10.748761315237045,10.970500371057391,18.274650836456189,24.277594696486421,21.008863879967429,24.104074816666234,{"$f":"+IF(R42<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R42*Indata_Kalkylvärden!C$46+LinjeJA_BER!R42^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R42^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S42>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S42<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S42+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S42^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S42^3))","v":-0.46989999999999993},{"$f":"+IF($S42>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S42<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S42+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S42^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S42^3))","v":-0.46989999999999993},{"$f":"+IF(U42>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U42*Indata_Kalkylvärden!F$46+LinjeJA_BER!U42^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U42^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V42>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V42*Indata_Kalkylvärden!G$46+LinjeJA_BER!V42^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V42^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W42>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W42*Indata_Kalkylvärden!H$46+LinjeJA_BER!W42^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W42^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J40","v":2.6267397373792454},{"$f":"+LINJE_DATA!K40","v":0.84578753935648499},{"$f":"+LINJE_DATA!L40","v":0.86861637835247762},{"$f":"+LINJE_DATA!M40","v":1.2080485569240154},{"$f":"+LINJE_DATA!N40","v":1.4805334448334717},{"$f":"+LINJE_DATA!O40","v":1.1185692083044949},{"$f":"+LINJE_DATA!Y40","v":1.0381035683443749},{"$f":"+LINJE_DATA!Z40","v":5.4093841456994376},{"$f":"+LINJE_DATA!AA40","v":1.0614898425154353},{"$f":"+LINJE_DATA!AB40","v":3.1472340335696907},{"$f":"+LINJE_DATA!AC40","v":101.31190052434793},{"$f":"+LINJE_DATA!AD40","v":56.296219327226162},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R42","v":-0.32102902985594967},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S42","v":-0.31747557216335498},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T42","v":-0.32197675575964807},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U42","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V42","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W42","v":-0.4},{"$f":"+Persontåg!HF42","v":0.3871594284537227},{"$f":"+Persontåg!HH42","v":0.54514545329048369},{"$f":"+Persontåg!HB42*'Beskrivning av åtgärd'!E$165","v":0.3871594284537227},{"$f":"+Persontåg!FM42*'Beskrivning av åtgärd'!E$166","v":0.54514545329048369},null,null,0,0,{"$f":"+LINJE_DATA!P40","v":1.3302640284901162},{"$f":"+(AQ42/$BQ42)*$BP42*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR42/$BQ42)*$BP42*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS42/$BQ42)*$BP42*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT42/$BQ42)*$BP42*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU42/$BQ42)*$BP42*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV42/$BQ42)*$BP42*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C42,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,6.2321861847135533]
[{"$f":"+LINJE_DATA!A41","v":10904},{"$f":"+LINJE_DATA!B41","v":"Kristianstads Central-Helsingborgs Central"},{"$f":"+LINJE_DATA!C41","v":15},{"$f":"+VLOOKUP(C43,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G41","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A43,LinjeLänk_Data!BH:BH)","v":0.90694967431852658},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A43,LinjeLänk_Data!BI:BI)","v":3.6551473110689243},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A43,LinjeLänk_Data!BJ:BJ)","v":1.1522791911310741},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A43,LinjeLänk_Data!BK:BK)","v":1.3253680912415746},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A43,LinjeLänk_Data!BL:BL)","v":19.502232192322296},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A43,LinjeLänk_Data!BM:BM)","v":13.714054141023594},{"$f":"+LINJE_DATA!S41","v":17.75966741889712},{"$f":"+LINJE_DATA!T41","v":70.734575440883575},{"$f":"+LINJE_DATA!U41","v":21.868045365214289},{"$f":"+LINJE_DATA!V41","v":47.805567978732213},{"$f":"+LINJE_DATA!W41","v":725.08331466097229},{"$f":"+LINJE_DATA!X41","v":474.86878210253877},51.067942485988752,51.674125253267604,52.692372449712209,27.724136481993177,26.896539746526877,28.879670885719136,{"$f":"+LINJE_DATA!R41","v":83.585097687062799},36.65816795035677,37.093304919065012,37.824234635931667,19.901253153372306,19.307178306275922,20.73073192581009,{"$f":"+IF(R43<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R43*Indata_Kalkylvärden!C$46+LinjeJA_BER!R43^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R43^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S43>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S43<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S43+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S43^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S43^3))","v":-0.46989999999999993},{"$f":"+IF($S43>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S43<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S43+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S43^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S43^3))","v":-0.46989999999999993},{"$f":"+IF(U43>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U43*Indata_Kalkylvärden!F$46+LinjeJA_BER!U43^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U43^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V43>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V43*Indata_Kalkylvärden!G$46+LinjeJA_BER!V43^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V43^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W43>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W43*Indata_Kalkylvärden!H$46+LinjeJA_BER!W43^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W43^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J41","v":2.6790315900965966},{"$f":"+LINJE_DATA!K41","v":0.84312434418651816},{"$f":"+LINJE_DATA!L41","v":0.85415672753046867},{"$f":"+LINJE_DATA!M41","v":1.1597275827709046},{"$f":"+LINJE_DATA!N41","v":1.1588792527504119},{"$f":"+LINJE_DATA!O41","v":0.73961181509704965},{"$f":"+LINJE_DATA!Y41","v":17.759667202699859},{"$f":"+LINJE_DATA!Z41","v":70.734576164260446},{"$f":"+LINJE_DATA!AA41","v":21.868045446798138},{"$f":"+LINJE_DATA!AB41","v":47.805567146576877},{"$f":"+LINJE_DATA!AC41","v":725.08331184904898},{"$f":"+LINJE_DATA!AD41","v":474.86878271713755},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R43","v":-0.36936626898330699},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S43","v":-0.33553635602065557},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T43","v":-0.3360254649519846},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U43","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V43","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W43","v":-0.4},{"$f":"+Persontåg!HF43","v":2.1966589476703913},{"$f":"+Persontåg!HH43","v":3.0930375182520184},{"$f":"+Persontåg!HB43*'Beskrivning av åtgärd'!E$165","v":2.1966589476703913},{"$f":"+Persontåg!FM43*'Beskrivning av åtgärd'!E$166","v":3.0930375182520184},null,null,0,0,{"$f":"+LINJE_DATA!P41","v":1.0129312645447939},{"$f":"+(AQ43/$BQ43)*$BP43*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR43/$BQ43)*$BP43*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS43/$BQ43)*$BP43*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT43/$BQ43)*$BP43*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU43/$BQ43)*$BP43*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV43/$BQ43)*$BP43*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C43,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,40.776592209097672]
[{"$f":"+LINJE_DATA!A42","v":"10904R"},{"$f":"+LINJE_DATA!B42","v":"Helsingborgs Central-Kristianstads Central"},{"$f":"+LINJE_DATA!C42","v":15},{"$f":"+VLOOKUP(C44,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G42","v":19},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A44,LinjeLänk_Data!BH:BH)","v":0.88150210287116981},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A44,LinjeLänk_Data!BI:BI)","v":3.6369380772333439},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A44,LinjeLänk_Data!BJ:BJ)","v":1.0944154416365923},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A44,LinjeLänk_Data!BK:BK)","v":1.1683994283343202},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A44,LinjeLänk_Data!BL:BL)","v":17.965136035177398},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A44,LinjeLänk_Data!BM:BM)","v":12.147512415943682},{"$f":"+LINJE_DATA!S42","v":18.405796999707768},{"$f":"+LINJE_DATA!T42","v":74.602764473408413},{"$f":"+LINJE_DATA!U42","v":21.967182082161258},{"$f":"+LINJE_DATA!V42","v":39.123553974553914},{"$f":"+LINJE_DATA!W42","v":639.5743651572235},{"$f":"+LINJE_DATA!X42","v":394.1845143069321},47.892634200255799,48.75071457344859,49.820474812985999,29.864347934603561,28.089205906120259,30.816817949588483,{"$f":"+LINJE_DATA!R42","v":83.585097687062799},34.378832250382281,34.994789207019735,35.762696598987517,21.437563939744678,20.163311415595466,22.121276736409158,{"$f":"+IF(R44<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R44*Indata_Kalkylvärden!C$46+LinjeJA_BER!R44^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R44^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S44>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S44<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S44+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S44^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S44^3))","v":-0.46989999999999993},{"$f":"+IF($S44>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S44<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S44+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S44^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S44^3))","v":-0.46989999999999993},{"$f":"+IF(U44>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U44*Indata_Kalkylvärden!F$46+LinjeJA_BER!U44^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U44^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V44>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V44*Indata_Kalkylvärden!G$46+LinjeJA_BER!V44^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V44^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W44>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W44*Indata_Kalkylvärden!H$46+LinjeJA_BER!W44^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W44^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J42","v":2.6877888150435321},{"$f":"+LINJE_DATA!K42","v":0.83707762426401588},{"$f":"+LINJE_DATA!L42","v":0.85625970112139671},{"$f":"+LINJE_DATA!M42","v":1.2085033483455434},{"$f":"+LINJE_DATA!N42","v":1.2003371005391714},{"$f":"+LINJE_DATA!O42","v":0.77685667901288313},{"$f":"+LINJE_DATA!Y42","v":18.405796385109362},{"$f":"+LINJE_DATA!Z42","v":74.602764875888766},{"$f":"+LINJE_DATA!AA42","v":21.967182152867284},{"$f":"+LINJE_DATA!AB42","v":39.123553664535237},{"$f":"+LINJE_DATA!AC42","v":639.57436755442927},{"$f":"+LINJE_DATA!AD42","v":394.18450997754911},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R44","v":-0.36524894198844565},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S44","v":-0.33413211324106862},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T44","v":-0.33464596615356895},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U44","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V44","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W44","v":-0.4},{"$f":"+Persontåg!HF44","v":2.1966589476703913},{"$f":"+Persontåg!HH44","v":3.093037518252018},{"$f":"+Persontåg!HB44*'Beskrivning av åtgärd'!E$165","v":2.1966589476703913},{"$f":"+Persontåg!FM44*'Beskrivning av åtgärd'!E$166","v":3.093037518252018},null,null,0,0,{"$f":"+LINJE_DATA!P42","v":1.0506859203976378},{"$f":"+(AQ44/$BQ44)*$BP44*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR44/$BQ44)*$BP44*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS44/$BQ44)*$BP44*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT44/$BQ44)*$BP44*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU44/$BQ44)*$BP44*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV44/$BQ44)*$BP44*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C44,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,38.76390489110014]
[{"$f":"+LINJE_DATA!A43","v":10905},{"$f":"+LINJE_DATA!B43","v":"Karlshamn-Älmhult"},{"$f":"+LINJE_DATA!C43","v":15},{"$f":"+VLOOKUP(C45,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G43","v":12},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A45,LinjeLänk_Data!BH:BH)","v":0.32633684307368105},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A45,LinjeLänk_Data!BI:BI)","v":1.1653161018828959},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A45,LinjeLänk_Data!BJ:BJ)","v":0.32968559731108343},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A45,LinjeLänk_Data!BK:BK)","v":0.1130605227157617},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A45,LinjeLänk_Data!BL:BL)","v":2.0976279466116732},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A45,LinjeLänk_Data!BM:BM)","v":1.5610544404406683},{"$f":"+LINJE_DATA!S43","v":8.4737496125697795},{"$f":"+LINJE_DATA!T43","v":31.691806840896543},{"$f":"+LINJE_DATA!U43","v":8.8399262040853142},{"$f":"+LINJE_DATA!V43","v":3.0075863534817429},{"$f":"+LINJE_DATA!W43","v":70.31185888172125},{"$f":"+LINJE_DATA!X43","v":40.511315749138539},38.511504114966996,36.770263927619276,37.295062164514604,37.591779396417593,29.833202819176023,38.533787697919031,{"$f":"+LINJE_DATA!R43","v":75.9489799811182},30.424243320614504,29.048656561360634,29.463249281651912,29.697657089612012,23.568350353034027,30.441847440873321,{"$f":"+IF(R45<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R45*Indata_Kalkylvärden!C$46+LinjeJA_BER!R45^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R45^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S45>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S45<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S45+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S45^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S45^3))","v":-0.46989999999999993},{"$f":"+IF($S45>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S45<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S45+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S45^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S45^3))","v":-0.46989999999999993},{"$f":"+IF(U45>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U45*Indata_Kalkylvärden!F$46+LinjeJA_BER!U45^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U45^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V45>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V45*Indata_Kalkylvärden!G$46+LinjeJA_BER!V45^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V45^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W45>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W45*Indata_Kalkylvärden!H$46+LinjeJA_BER!W45^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W45^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J43","v":2.8266810371928197},{"$f":"+LINJE_DATA!K43","v":0.87068299110481717},{"$f":"+LINJE_DATA!L43","v":0.90750951140087421},{"$f":"+LINJE_DATA!M43","v":1.5121026774760888},{"$f":"+LINJE_DATA!N43","v":1.7061987366191194},{"$f":"+LINJE_DATA!O43","v":1.3607429197425613},{"$f":"+LINJE_DATA!Y43","v":8.4737496125697955},{"$f":"+LINJE_DATA!Z43","v":31.691807537078816},{"$f":"+LINJE_DATA!AA43","v":8.839926421642291},{"$f":"+LINJE_DATA!AB43","v":3.0075862447032655},{"$f":"+LINJE_DATA!AC43","v":70.311859245959127},{"$f":"+LINJE_DATA!AD43","v":40.511316922246436},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R45","v":-0.3530847120407542},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S45","v":-0.32837737565604835},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T45","v":-0.32862945934035159},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U45","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V45","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W45","v":-0.4},{"$f":"+Persontåg!HF45","v":0.91735043482560985},{"$f":"+Persontåg!HH45","v":1.2916885961334794},{"$f":"+Persontåg!HB45*'Beskrivning av åtgärd'!E$165","v":0.91735043482560985},{"$f":"+Persontåg!FM45*'Beskrivning av åtgärd'!E$166","v":1.2916885961334794},null,null,0,0,{"$f":"+LINJE_DATA!P43","v":1.4500748852937602},{"$f":"+(AQ45/$BQ45)*$BP45*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR45/$BQ45)*$BP45*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS45/$BQ45)*$BP45*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT45/$BQ45)*$BP45*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU45/$BQ45)*$BP45*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV45/$BQ45)*$BP45*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C45,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,8.1103869392389036]
[{"$f":"+LINJE_DATA!A44","v":"10905R"},{"$f":"+LINJE_DATA!B44","v":"Älmhult-Karlshamn"},{"$f":"+LINJE_DATA!C44","v":15},{"$f":"+VLOOKUP(C46,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G44","v":12},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A46,LinjeLänk_Data!BH:BH)","v":0.41876263658147095},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A46,LinjeLänk_Data!BI:BI)","v":1.6159188673581373},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A46,LinjeLänk_Data!BJ:BJ)","v":0.4358829757487433},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A46,LinjeLänk_Data!BK:BK)","v":0.13183482786352332},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A46,LinjeLänk_Data!BL:BL)","v":2.3898257220783958},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A46,LinjeLänk_Data!BM:BM)","v":1.6810708197526794},{"$f":"+LINJE_DATA!S44","v":10.626417470276325},{"$f":"+LINJE_DATA!T44","v":42.106544941663699},{"$f":"+LINJE_DATA!U44","v":11.73306888520716},{"$f":"+LINJE_DATA!V44","v":3.4190397760271987},{"$f":"+LINJE_DATA!W44","v":82.388453320376485},{"$f":"+LINJE_DATA!X44","v":47.658223150968482},39.407696691082627,38.376904816030475,37.149954544142886,38.559021391880577,29.006804057666891,35.273468220321547,{"$f":"+LINJE_DATA!R44","v":75.9489799811182},31.132239064340173,30.317909332479321,29.348613677270293,30.461782160708516,22.915492003878121,27.866181925622392,{"$f":"+IF(R46<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R46*Indata_Kalkylvärden!C$46+LinjeJA_BER!R46^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R46^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S46>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S46<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S46+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S46^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S46^3))","v":-0.46989999999999993},{"$f":"+IF($S46>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S46<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S46+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S46^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S46^3))","v":-0.46989999999999993},{"$f":"+IF(U46>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U46*Indata_Kalkylvärden!F$46+LinjeJA_BER!U46^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U46^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V46>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V46*Indata_Kalkylvärden!G$46+LinjeJA_BER!V46^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V46^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W46>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W46*Indata_Kalkylvärden!H$46+LinjeJA_BER!W46^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W46^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J44","v":2.8630379647440392},{"$f":"+LINJE_DATA!K44","v":0.88350992527287053},{"$f":"+LINJE_DATA!L44","v":0.92335440142191061},{"$f":"+LINJE_DATA!M44","v":1.4839821475899835},{"$f":"+LINJE_DATA!N44","v":1.7248298758348533},{"$f":"+LINJE_DATA!O44","v":1.3735677924688512},{"$f":"+LINJE_DATA!Y44","v":10.626417622566201},{"$f":"+LINJE_DATA!Z44","v":42.106545376777575},{"$f":"+LINJE_DATA!AA44","v":11.733068754672985},{"$f":"+LINJE_DATA!AB44","v":3.4190396454930232},{"$f":"+LINJE_DATA!AC44","v":82.388452887982112},{"$f":"+LINJE_DATA!AD44","v":47.65822141051288},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R46","v":-0.35424677806842608},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S46","v":-0.32914911596695134},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T46","v":-0.3285597577655518},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U46","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V46","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W46","v":-0.4},{"$f":"+Persontåg!HF46","v":0.91735043482560985},{"$f":"+Persontåg!HH46","v":1.2916885961334794},{"$f":"+Persontåg!HB46*'Beskrivning av åtgärd'!E$165","v":0.91735043482560985},{"$f":"+Persontåg!FM46*'Beskrivning av åtgärd'!E$166","v":1.2916885961334794},null,null,0,0,{"$f":"+LINJE_DATA!P44","v":1.4469366543940854},{"$f":"+(AQ46/$BQ46)*$BP46*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR46/$BQ46)*$BP46*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS46/$BQ46)*$BP46*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT46/$BQ46)*$BP46*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU46/$BQ46)*$BP46*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV46/$BQ46)*$BP46*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C46,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,9.6558362179891279]
[{"$f":"+LINJE_DATA!A45","v":10906},{"$f":"+LINJE_DATA!B45","v":"Bromölla-Kristianstads Central"},{"$f":"+LINJE_DATA!C45","v":15},{"$f":"+VLOOKUP(C47,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G45","v":6},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A47,LinjeLänk_Data!BH:BH)","v":4.3566833926369231E-3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A47,LinjeLänk_Data!BI:BI)","v":2.3874495939081631E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A47,LinjeLänk_Data!BJ:BJ)","v":6.6269318567308347E-3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A47,LinjeLänk_Data!BK:BK)","v":4.4400954089908407E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A47,LinjeLänk_Data!BL:BL)","v":0.74399892966465775},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A47,LinjeLänk_Data!BM:BM)","v":0.38197760580475687},{"$f":"+LINJE_DATA!S45","v":0.36388234738260455},{"$f":"+LINJE_DATA!T45","v":1.9436181426048253},{"$f":"+LINJE_DATA!U45","v":0.42145711719989759},{"$f":"+LINJE_DATA!V45","v":2.1200083166360817},{"$f":"+LINJE_DATA!W45","v":39.370889112129795},{"$f":"+LINJE_DATA!X45","v":19.124313968419976},11.972780279050149,12.283532148493517,15.723857982893366,20.943764107662332,18.897183844279471,19.973401735378186,{"$f":"+LINJE_DATA!R45","v":91.717743969547499},7.8323646619734131,8.0356526121523082,10.286248201731214,13.70101129915461,12.362177497881191,13.066218729939434,{"$f":"+IF(R47<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R47*Indata_Kalkylvärden!C$46+LinjeJA_BER!R47^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R47^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S47>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S47<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S47+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S47^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S47^3))","v":-0.46989999999999993},{"$f":"+IF($S47>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S47<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S47+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S47^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S47^3))","v":-0.46989999999999993},{"$f":"+IF(U47>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U47*Indata_Kalkylvärden!F$46+LinjeJA_BER!U47^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U47^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V47>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V47*Indata_Kalkylvärden!G$46+LinjeJA_BER!V47^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V47^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W47>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W47*Indata_Kalkylvärden!H$46+LinjeJA_BER!W47^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W47^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J45","v":2.5469433828638177},{"$f":"+LINJE_DATA!K45","v":0.81840823294003961},{"$f":"+LINJE_DATA!L45","v":0.81602296889576209},{"$f":"+LINJE_DATA!M45","v":1.0790727719877917},{"$f":"+LINJE_DATA!N45","v":1.3529168373856606},{"$f":"+LINJE_DATA!O45","v":0.90490734499372394},{"$f":"+LINJE_DATA!Y45","v":0.36388234869984437},{"$f":"+LINJE_DATA!Z45","v":1.9436182738188623},{"$f":"+LINJE_DATA!AA45","v":0.42145710477110532},{"$f":"+LINJE_DATA!AB45","v":2.1200083166360839},{"$f":"+LINJE_DATA!AC45","v":39.370890276059498},{"$f":"+LINJE_DATA!AD45","v":19.12431422948837},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R47","v":-0.31867274500443593},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S47","v":-0.31661532096633599},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T47","v":-0.31826786083893494},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U47","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V47","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W47","v":-0.4},{"$f":"+Persontåg!HF47","v":0.14661148689735157},{"$f":"+Persontåg!HH47","v":0.20643843235707723},{"$f":"+Persontåg!HB47*'Beskrivning av åtgärd'!E$165","v":0.14661148689735157},{"$f":"+Persontåg!FM47*'Beskrivning av åtgärd'!E$166","v":0.20643843235707723},null,null,0,0,{"$f":"+LINJE_DATA!P45","v":1.1916159030387534},{"$f":"+(AQ47/$BQ47)*$BP47*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR47/$BQ47)*$BP47*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS47/$BQ47)*$BP47*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT47/$BQ47)*$BP47*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU47/$BQ47)*$BP47*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV47/$BQ47)*$BP47*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C47,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,1.4361779192451141]
[{"$f":"+LINJE_DATA!A46","v":"10906R"},{"$f":"+LINJE_DATA!B46","v":"Kristianstads Central-Bromölla"},{"$f":"+LINJE_DATA!C46","v":15},{"$f":"+VLOOKUP(C48,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G46","v":6},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A48,LinjeLänk_Data!BH:BH)","v":1.0927185154487972E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A48,LinjeLänk_Data!BI:BI)","v":5.6685003307400922E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A48,LinjeLänk_Data!BJ:BJ)","v":8.8704959647663423E-3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A48,LinjeLänk_Data!BK:BK)","v":2.8497649803311098E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A48,LinjeLänk_Data!BL:BL)","v":0.69292706499904899},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A48,LinjeLänk_Data!BM:BM)","v":0.34327265224362613},{"$f":"+LINJE_DATA!S46","v":0.97048449754714805},{"$f":"+LINJE_DATA!T46","v":5.0201176500320397},{"$f":"+LINJE_DATA!U46","v":0.74762189567088955},{"$f":"+LINJE_DATA!V46","v":1.5838575449585901},{"$f":"+LINJE_DATA!W46","v":40.535078168064324},{"$f":"+LINJE_DATA!X46","v":19.536588164344394},11.259515409165108,11.291568696012362,11.864949403075297,17.992558670455534,17.094504224861062,17.570757460615472,{"$f":"+LINJE_DATA!R46","v":91.717743969547499},7.3657603786483481,7.3867290279805191,7.7618237581256331,11.770388950972995,11.18289884923697,11.494454638864244,{"$f":"+IF(R48<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R48*Indata_Kalkylvärden!C$46+LinjeJA_BER!R48^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R48^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S48>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S48<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S48+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S48^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S48^3))","v":-0.46989999999999993},{"$f":"+IF($S48>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S48<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S48+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S48^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S48^3))","v":-0.46989999999999993},{"$f":"+IF(U48>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U48*Indata_Kalkylvärden!F$46+LinjeJA_BER!U48^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U48^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V48>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V48*Indata_Kalkylvärden!G$46+LinjeJA_BER!V48^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V48^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W48>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W48*Indata_Kalkylvärden!H$46+LinjeJA_BER!W48^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W48^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J46","v":2.6898531511605657},{"$f":"+LINJE_DATA!K46","v":0.84719072265986595},{"$f":"+LINJE_DATA!L46","v":0.89604523064085662},{"$f":"+LINJE_DATA!M46","v":1.1855752621788271},{"$f":"+LINJE_DATA!N46","v":1.4585984665826568},{"$f":"+LINJE_DATA!O46","v":0.97025502118242402},{"$f":"+LINJE_DATA!Y46","v":0.97048449754714772},{"$f":"+LINJE_DATA!Z46","v":5.0201176500320397},{"$f":"+LINJE_DATA!AA46","v":0.74762187391519253},{"$f":"+LINJE_DATA!AB46","v":1.5838575014471994},{"$f":"+LINJE_DATA!AC46","v":40.535077558904845},{"$f":"+LINJE_DATA!AD46","v":19.536588164344394},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R48","v":-0.3177478758456021},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S48","v":-0.31613883727371739},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T48","v":-0.31641425725607081},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U48","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V48","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W48","v":-0.4},{"$f":"+Persontåg!HF48","v":0.14661148689735157},{"$f":"+Persontåg!HH48","v":0.20643843235707723},{"$f":"+Persontåg!HB48*'Beskrivning av åtgärd'!E$165","v":0.14661148689735157},{"$f":"+Persontåg!FM48*'Beskrivning av åtgärd'!E$166","v":0.20643843235707723},null,null,0,0,{"$f":"+LINJE_DATA!P46","v":1.2819312527589013},{"$f":"+(AQ48/$BQ48)*$BP48*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR48/$BQ48)*$BP48*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS48/$BQ48)*$BP48*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT48/$BQ48)*$BP48*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU48/$BQ48)*$BP48*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV48/$BQ48)*$BP48*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C48,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,1.4629143755119975]
[{"$f":"+LINJE_DATA!A47","v":11001},{"$f":"+LINJE_DATA!B47","v":"Märsta-Södertälje Centrum"},{"$f":"+LINJE_DATA!C47","v":18},{"$f":"+VLOOKUP(C49,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G47","v":76},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A49,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A49,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A49,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A49,LinjeLänk_Data!BK:BK)","v":17.635219141610474},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A49,LinjeLänk_Data!BL:BL)","v":177.40464095523933},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A49,LinjeLänk_Data!BM:BM)","v":188.4082313945766},{"$f":"+LINJE_DATA!S47","v":0},{"$f":"+LINJE_DATA!T47","v":0},{"$f":"+LINJE_DATA!U47","v":0},{"$f":"+LINJE_DATA!V47","v":975.43102490424837},{"$f":"+LINJE_DATA!W47","v":11061.420347706951},{"$f":"+LINJE_DATA!X47","v":10721.136885702148},0,0,0,18.079411758859738,16.038142967057173,17.573530997989621,{"$f":"+LINJE_DATA!R47","v":52.200530879953298},0,0,0,20.780721713850792,18.434459608014837,20.19925548849745,{"$f":"+IF(R49<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R49*Indata_Kalkylvärden!C$46+LinjeJA_BER!R49^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R49^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S49>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S49<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S49+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S49^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S49^3))","v":-0.46989999999999993},{"$f":"+IF($S49>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S49<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S49+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S49^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S49^3))","v":-0.46989999999999993},{"$f":"+IF(U49>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U49*Indata_Kalkylvärden!F$46+LinjeJA_BER!U49^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U49^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V49>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V49*Indata_Kalkylvärden!G$46+LinjeJA_BER!V49^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V49^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W49>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W49*Indata_Kalkylvärden!H$46+LinjeJA_BER!W49^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W49^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J47","v":0},{"$f":"+LINJE_DATA!K47","v":0},{"$f":"+LINJE_DATA!L47","v":0},{"$f":"+LINJE_DATA!M47","v":1.2324181516360562},{"$f":"+LINJE_DATA!N47","v":1.3308886662174606},{"$f":"+LINJE_DATA!O47","v":1.1604746405973554},{"$f":"+LINJE_DATA!Y47","v":0},{"$f":"+LINJE_DATA!Z47","v":0},{"$f":"+LINJE_DATA!AA47","v":0},{"$f":"+LINJE_DATA!AB47","v":975.43103251874288},{"$f":"+LINJE_DATA!AC47","v":11061.420343138258},{"$f":"+LINJE_DATA!AD47","v":10721.136938612004},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R49","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S49","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T49","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U49","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V49","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W49","v":-0.4},{"$f":"+Persontåg!HF49","v":12.428766814491777},{"$f":"+Persontåg!HH49","v":8.4968418438269619},{"$f":"+Persontåg!HB49*'Beskrivning av åtgärd'!E$165","v":12.428766814491777},{"$f":"+Persontåg!FM49*'Beskrivning av åtgärd'!E$166","v":8.4968418438269619},null,null,0,0,{"$f":"+LINJE_DATA!P47","v":1.242626510229222},{"$f":"+(AQ49/$BQ49)*$BP49*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR49/$BQ49)*$BP49*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS49/$BQ49)*$BP49*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT49/$BQ49)*$BP49*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU49/$BQ49)*$BP49*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV49/$BQ49)*$BP49*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C49,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,476.48276477311094]
[{"$f":"+LINJE_DATA!A48","v":"11001R"},{"$f":"+LINJE_DATA!B48","v":"Södertälje Centrum-Märsta"},{"$f":"+LINJE_DATA!C48","v":18},{"$f":"+VLOOKUP(C50,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G48","v":76},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A50,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A50,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A50,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A50,LinjeLänk_Data!BK:BK)","v":18.107567683883932},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A50,LinjeLänk_Data!BL:BL)","v":179.99062718922079},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A50,LinjeLänk_Data!BM:BM)","v":191.36510656185979},{"$f":"+LINJE_DATA!S48","v":0},{"$f":"+LINJE_DATA!T48","v":0},{"$f":"+LINJE_DATA!U48","v":0},{"$f":"+LINJE_DATA!V48","v":1004.5544284963592},{"$f":"+LINJE_DATA!W48","v":11120.706517398045},{"$f":"+LINJE_DATA!X48","v":10751.720974930435},0,0,0,18.025471960725678,16.185179143755867,17.798555878455353,{"$f":"+LINJE_DATA!R48","v":52.200530879953298},0,0,0,20.718722576418905,18.603464988864513,20.457902145923089,{"$f":"+IF(R50<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R50*Indata_Kalkylvärden!C$46+LinjeJA_BER!R50^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R50^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S50>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S50<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S50+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S50^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S50^3))","v":-0.46989999999999993},{"$f":"+IF($S50>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S50<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S50+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S50^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S50^3))","v":-0.46989999999999993},{"$f":"+IF(U50>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U50*Indata_Kalkylvärden!F$46+LinjeJA_BER!U50^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U50^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V50>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V50*Indata_Kalkylvärden!G$46+LinjeJA_BER!V50^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V50^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W50>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W50*Indata_Kalkylvärden!H$46+LinjeJA_BER!W50^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W50^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J48","v":0},{"$f":"+LINJE_DATA!K48","v":0},{"$f":"+LINJE_DATA!L48","v":0},{"$f":"+LINJE_DATA!M48","v":1.2581036541118056},{"$f":"+LINJE_DATA!N48","v":1.3261553452005697},{"$f":"+LINJE_DATA!O48","v":1.1522297518519728},{"$f":"+LINJE_DATA!Y48","v":0},{"$f":"+LINJE_DATA!Z48","v":0},{"$f":"+LINJE_DATA!AA48","v":0},{"$f":"+LINJE_DATA!AB48","v":1004.5544355452048},{"$f":"+LINJE_DATA!AC48","v":11120.706471362984},{"$f":"+LINJE_DATA!AD48","v":10751.721050118122},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R50","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S50","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T50","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U50","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V50","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W50","v":-0.4},{"$f":"+Persontåg!HF50","v":12.608585516916913},{"$f":"+Persontåg!HH50","v":8.4968418438269655},{"$f":"+Persontåg!HB50*'Beskrivning av åtgärd'!E$165","v":12.608585516916913},{"$f":"+Persontåg!FM50*'Beskrivning av åtgärd'!E$166","v":8.4968418438269655},null,null,0,0,{"$f":"+LINJE_DATA!P48","v":1.2375319970433647},{"$f":"+(AQ50/$BQ50)*$BP50*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR50/$BQ50)*$BP50*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS50/$BQ50)*$BP50*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT50/$BQ50)*$BP50*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU50/$BQ50)*$BP50*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV50/$BQ50)*$BP50*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C50,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,481.97329865005742]
[{"$f":"+LINJE_DATA!A49","v":11002},{"$f":"+LINJE_DATA!B49","v":"Upplands Väsby-Tumba"},{"$f":"+LINJE_DATA!C49","v":18},{"$f":"+VLOOKUP(C51,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G49","v":12},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A51,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A51,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A51,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A51,LinjeLänk_Data!BK:BK)","v":1.1769634641880919},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A51,LinjeLänk_Data!BL:BL)","v":13.925940757537797},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A51,LinjeLänk_Data!BM:BM)","v":13.836016317709293},{"$f":"+LINJE_DATA!S49","v":0},{"$f":"+LINJE_DATA!T49","v":0},{"$f":"+LINJE_DATA!U49","v":0},{"$f":"+LINJE_DATA!V49","v":101.54260740324834},{"$f":"+LINJE_DATA!W49","v":1208.1044380425635},{"$f":"+LINJE_DATA!X49","v":1158.5406852769834},0,0,0,11.590833584902025,11.527100074312584,11.942624452935275,{"$f":"+LINJE_DATA!R49","v":49.1883498817797},0,0,0,14.138510780816606,14.060768578759468,14.56762564506241,{"$f":"+IF(R51<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R51*Indata_Kalkylvärden!C$46+LinjeJA_BER!R51^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R51^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S51>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S51<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S51+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S51^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S51^3))","v":-0.46989999999999993},{"$f":"+IF($S51>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S51<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S51+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S51^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S51^3))","v":-0.46989999999999993},{"$f":"+IF(U51>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U51*Indata_Kalkylvärden!F$46+LinjeJA_BER!U51^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U51^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V51>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V51*Indata_Kalkylvärden!G$46+LinjeJA_BER!V51^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V51^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W51>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W51*Indata_Kalkylvärden!H$46+LinjeJA_BER!W51^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W51^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J49","v":0},{"$f":"+LINJE_DATA!K49","v":0},{"$f":"+LINJE_DATA!L49","v":0},{"$f":"+LINJE_DATA!M49","v":1.7731518539180056},{"$f":"+LINJE_DATA!N49","v":1.7521315345082644},{"$f":"+LINJE_DATA!O49","v":1.6264260758138411},{"$f":"+LINJE_DATA!Y49","v":0},{"$f":"+LINJE_DATA!Z49","v":0},{"$f":"+LINJE_DATA!AA49","v":0},{"$f":"+LINJE_DATA!AB49","v":101.54260645959513},{"$f":"+LINJE_DATA!AC49","v":1208.1044424018621},{"$f":"+LINJE_DATA!AD49","v":1158.5406958067404},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R51","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S51","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T51","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U51","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V51","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W51","v":-0.4},{"$f":"+Persontåg!HF51","v":0.96127510092277413},{"$f":"+Persontåg!HH51","v":0.84597288899613343},{"$f":"+Persontåg!HB51*'Beskrivning av åtgärd'!E$165","v":0.96127510092277413},{"$f":"+Persontåg!FM51*'Beskrivning av åtgärd'!E$166","v":0.84597288899613343},null,null,0,0,{"$f":"+LINJE_DATA!P49","v":1.6928852811142971},{"$f":"+(AQ51/$BQ51)*$BP51*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR51/$BQ51)*$BP51*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS51/$BQ51)*$BP51*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT51/$BQ51)*$BP51*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU51/$BQ51)*$BP51*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV51/$BQ51)*$BP51*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C51,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,48.990272622002948]
[{"$f":"+LINJE_DATA!A50","v":"11002R"},{"$f":"+LINJE_DATA!B50","v":"Tumba-Upplands Väsby"},{"$f":"+LINJE_DATA!C50","v":18},{"$f":"+VLOOKUP(C52,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G50","v":12},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A52,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A52,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A52,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A52,LinjeLänk_Data!BK:BK)","v":1.1479027132845638},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A52,LinjeLänk_Data!BL:BL)","v":13.694747461721732},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A52,LinjeLänk_Data!BM:BM)","v":13.514652145275354},{"$f":"+LINJE_DATA!S50","v":0},{"$f":"+LINJE_DATA!T50","v":0},{"$f":"+LINJE_DATA!U50","v":0},{"$f":"+LINJE_DATA!V50","v":101.76234891675394},{"$f":"+LINJE_DATA!W50","v":1198.0557166643046},{"$f":"+LINJE_DATA!X50","v":1137.0929737389069},0,0,0,11.280230119526806,11.430810162862402,11.885265723555964,{"$f":"+LINJE_DATA!R50","v":49.1883498817797},0,0,0,13.759636352881866,13.943314045299889,14.497659407710881,{"$f":"+IF(R52<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R52*Indata_Kalkylvärden!C$46+LinjeJA_BER!R52^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R52^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S52>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S52<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S52+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S52^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S52^3))","v":-0.46989999999999993},{"$f":"+IF($S52>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S52<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S52+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S52^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S52^3))","v":-0.46989999999999993},{"$f":"+IF(U52>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U52*Indata_Kalkylvärden!F$46+LinjeJA_BER!U52^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U52^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V52>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V52*Indata_Kalkylvärden!G$46+LinjeJA_BER!V52^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V52^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W52>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W52*Indata_Kalkylvärden!H$46+LinjeJA_BER!W52^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W52^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J50","v":0},{"$f":"+LINJE_DATA!K50","v":0},{"$f":"+LINJE_DATA!L50","v":0},{"$f":"+LINJE_DATA!M50","v":1.8271986660734303},{"$f":"+LINJE_DATA!N50","v":1.7656519656517655},{"$f":"+LINJE_DATA!O50","v":1.6359576860666214},{"$f":"+LINJE_DATA!Y50","v":0},{"$f":"+LINJE_DATA!Z50","v":0},{"$f":"+LINJE_DATA!AA50","v":0},{"$f":"+LINJE_DATA!AB50","v":101.76234844900648},{"$f":"+LINJE_DATA!AC50","v":1198.0557119820714},{"$f":"+LINJE_DATA!AD50","v":1137.0929762625676},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R52","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S52","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T52","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U52","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V52","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W52","v":-0.4},{"$f":"+Persontåg!HF52","v":0.94388820429627174},{"$f":"+Persontåg!HH52","v":0.84597288899613343},{"$f":"+Persontåg!HB52*'Beskrivning av åtgärd'!E$165","v":0.94388820429627174},{"$f":"+Persontåg!FM52*'Beskrivning av åtgärd'!E$166","v":0.84597288899613343},null,null,0,0,{"$f":"+LINJE_DATA!P50","v":1.7063330860551917},{"$f":"+(AQ52/$BQ52)*$BP52*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR52/$BQ52)*$BP52*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS52/$BQ52)*$BP52*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT52/$BQ52)*$BP52*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU52/$BQ52)*$BP52*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV52/$BQ52)*$BP52*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C52,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,48.387003132969099]
[{"$f":"+LINJE_DATA!A51","v":11003},{"$f":"+LINJE_DATA!B51","v":"Uppsala Central-Flemingsberg"},{"$f":"+LINJE_DATA!C51","v":18},{"$f":"+VLOOKUP(C53,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G51","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A53,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A53,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A53,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A53,LinjeLänk_Data!BK:BK)","v":6.8775257464889306},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A53,LinjeLänk_Data!BL:BL)","v":62.214561714684571},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A53,LinjeLänk_Data!BM:BM)","v":74.420847585685692},{"$f":"+LINJE_DATA!S51","v":0},{"$f":"+LINJE_DATA!T51","v":0},{"$f":"+LINJE_DATA!U51","v":0},{"$f":"+LINJE_DATA!V51","v":340.24508825421259},{"$f":"+LINJE_DATA!W51","v":3762.5650806826261},{"$f":"+LINJE_DATA!X51","v":3844.6671011152052},0,0,0,20.213446083167021,16.535145673386531,19.35690285489185,{"$f":"+LINJE_DATA!R51","v":61.954718692992799},0,0,0,19.575696421121705,16.01344919859028,18.746177785887827,{"$f":"+IF(R53<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R53*Indata_Kalkylvärden!C$46+LinjeJA_BER!R53^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R53^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S53>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S53<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S53+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S53^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S53^3))","v":-0.46989999999999993},{"$f":"+IF($S53>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S53<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S53+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S53^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S53^3))","v":-0.46989999999999993},{"$f":"+IF(U53>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U53*Indata_Kalkylvärden!F$46+LinjeJA_BER!U53^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U53^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V53>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V53*Indata_Kalkylvärden!G$46+LinjeJA_BER!V53^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V53^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W53>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W53*Indata_Kalkylvärden!H$46+LinjeJA_BER!W53^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W53^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J51","v":0},{"$f":"+LINJE_DATA!K51","v":0},{"$f":"+LINJE_DATA!L51","v":0},{"$f":"+LINJE_DATA!M51","v":1.3625549947022539},{"$f":"+LINJE_DATA!N51","v":1.5033052580126298},{"$f":"+LINJE_DATA!O51","v":1.2240288260811587},{"$f":"+LINJE_DATA!Y51","v":0},{"$f":"+LINJE_DATA!Z51","v":0},{"$f":"+LINJE_DATA!AA51","v":0},{"$f":"+LINJE_DATA!AB51","v":340.24509224638285},{"$f":"+LINJE_DATA!AC51","v":3762.5650457756133},{"$f":"+LINJE_DATA!AD51","v":3844.6671254815847},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R53","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S53","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T53","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U53","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V53","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W53","v":-0.4},{"$f":"+Persontåg!HF53","v":4.8190700409669835},{"$f":"+Persontåg!HH53","v":4.6522513987059586},{"$f":"+Persontåg!HB53*'Beskrivning av åtgärd'!E$165","v":4.8190700409669835},{"$f":"+Persontåg!FM53*'Beskrivning av åtgärd'!E$166","v":4.6522513987059586},null,null,0,0,{"$f":"+LINJE_DATA!P51","v":1.3517370127280632},{"$f":"+(AQ53/$BQ53)*$BP53*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR53/$BQ53)*$BP53*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS53/$BQ53)*$BP53*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT53/$BQ53)*$BP53*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU53/$BQ53)*$BP53*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV53/$BQ53)*$BP53*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C53,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,193.9917475139801]
[{"$f":"+LINJE_DATA!A52","v":"11003R"},{"$f":"+LINJE_DATA!B52","v":"Flemingsberg-Uppsala Central"},{"$f":"+LINJE_DATA!C52","v":18},{"$f":"+VLOOKUP(C54,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G52","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A54,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A54,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A54,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A54,LinjeLänk_Data!BK:BK)","v":5.8629023916706906},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A54,LinjeLänk_Data!BL:BL)","v":58.777687389912309},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A54,LinjeLänk_Data!BM:BM)","v":65.53670397929811},{"$f":"+LINJE_DATA!S52","v":0},{"$f":"+LINJE_DATA!T52","v":0},{"$f":"+LINJE_DATA!U52","v":0},{"$f":"+LINJE_DATA!V52","v":323.13237701833214},{"$f":"+LINJE_DATA!W52","v":3668.3063387335756},{"$f":"+LINJE_DATA!X52","v":3649.3938072457877},0,0,0,18.143964544097891,16.023113110614521,17.958243873044474,{"$f":"+LINJE_DATA!R52","v":61.954718692992799},0,0,0,17.571508605187169,15.517571654241181,17.391647563150588,{"$f":"+IF(R54<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R54*Indata_Kalkylvärden!C$46+LinjeJA_BER!R54^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R54^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S54>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S54<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S54+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S54^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S54^3))","v":-0.46989999999999993},{"$f":"+IF($S54>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S54<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S54+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S54^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S54^3))","v":-0.46989999999999993},{"$f":"+IF(U54>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U54*Indata_Kalkylvärden!F$46+LinjeJA_BER!U54^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U54^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V54>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V54*Indata_Kalkylvärden!G$46+LinjeJA_BER!V54^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V54^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W54>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W54*Indata_Kalkylvärden!H$46+LinjeJA_BER!W54^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W54^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J52","v":0},{"$f":"+LINJE_DATA!K52","v":0},{"$f":"+LINJE_DATA!L52","v":0},{"$f":"+LINJE_DATA!M52","v":1.4644006163147396},{"$f":"+LINJE_DATA!N52","v":1.5334370269365694},{"$f":"+LINJE_DATA!O52","v":1.2926097160272527},{"$f":"+LINJE_DATA!Y52","v":0},{"$f":"+LINJE_DATA!Z52","v":0},{"$f":"+LINJE_DATA!AA52","v":0},{"$f":"+LINJE_DATA!AB52","v":323.13237606108106},{"$f":"+LINJE_DATA!AC52","v":3668.306338538373},{"$f":"+LINJE_DATA!AD52","v":3649.3938002839564},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R54","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S54","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T54","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U54","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V54","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W54","v":-0.4},{"$f":"+Persontåg!HF54","v":4.4204143440652084},{"$f":"+Persontåg!HH54","v":4.6522513987059586},{"$f":"+Persontåg!HB54*'Beskrivning av åtgärd'!E$165","v":4.4204143440652084},{"$f":"+Persontåg!FM54*'Beskrivning av åtgärd'!E$166","v":4.6522513987059586},null,null,0,0,{"$f":"+LINJE_DATA!P52","v":1.4090852193892474},{"$f":"+(AQ54/$BQ54)*$BP54*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR54/$BQ54)*$BP54*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS54/$BQ54)*$BP54*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT54/$BQ54)*$BP54*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU54/$BQ54)*$BP54*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV54/$BQ54)*$BP54*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C54,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,183.4309003971926]
[{"$f":"+LINJE_DATA!A53","v":11004},{"$f":"+LINJE_DATA!B53","v":"Uppsala Central-Södertälje Centrum"},{"$f":"+LINJE_DATA!C53","v":18},{"$f":"+VLOOKUP(C55,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G53","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A55,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A55,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A55,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A55,LinjeLänk_Data!BK:BK)","v":25.656526115690141},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A55,LinjeLänk_Data!BL:BL)","v":131.24212691387723},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A55,LinjeLänk_Data!BM:BM)","v":123.0937787540138},{"$f":"+LINJE_DATA!S53","v":0},{"$f":"+LINJE_DATA!T53","v":0},{"$f":"+LINJE_DATA!U53","v":0},{"$f":"+LINJE_DATA!V53","v":928.93585008740297},{"$f":"+LINJE_DATA!W53","v":6416.5914375681996},{"$f":"+LINJE_DATA!X53","v":5693.4485615392678},0,0,0,27.619265757991936,20.453558277915882,21.620249559387332,{"$f":"+LINJE_DATA!R53","v":63.008842424402502},0,0,0,26.300371213258813,19.47684562126901,20.587824242599407,{"$f":"+IF(R55<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R55*Indata_Kalkylvärden!C$46+LinjeJA_BER!R55^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R55^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S55>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S55<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S55+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S55^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S55^3))","v":-0.46989999999999993},{"$f":"+IF($S55>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S55<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S55+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S55^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S55^3))","v":-0.46989999999999993},{"$f":"+IF(U55>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U55*Indata_Kalkylvärden!F$46+LinjeJA_BER!U55^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U55^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V55>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V55*Indata_Kalkylvärden!G$46+LinjeJA_BER!V55^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V55^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W55>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W55*Indata_Kalkylvärden!H$46+LinjeJA_BER!W55^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W55^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J53","v":0},{"$f":"+LINJE_DATA!K53","v":0},{"$f":"+LINJE_DATA!L53","v":0},{"$f":"+LINJE_DATA!M53","v":3.3623106769502713},{"$f":"+LINJE_DATA!N53","v":2.0766759669106194},{"$f":"+LINJE_DATA!O53","v":1.1055503760821925},{"$f":"+LINJE_DATA!Y53","v":0},{"$f":"+LINJE_DATA!Z53","v":0},{"$f":"+LINJE_DATA!AA53","v":0},{"$f":"+LINJE_DATA!AB53","v":928.93582438304861},{"$f":"+LINJE_DATA!AC53","v":6416.5914319769909},{"$f":"+LINJE_DATA!AD53","v":5693.4486847635262},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R55","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S55","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T55","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U55","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V55","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W55","v":-0.4},{"$f":"+Persontåg!HF55","v":9.0719306453606023},{"$f":"+Persontåg!HH55","v":6.173483327030155},{"$f":"+Persontåg!HB55*'Beskrivning av åtgärd'!E$165","v":9.0719306453606023},{"$f":"+Persontåg!FM55*'Beskrivning av åtgärd'!E$166","v":6.173483327030155},null,null,0,0,{"$f":"+LINJE_DATA!P53","v":1.7675441016385762},{"$f":"+(AQ55/$BQ55)*$BP55*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR55/$BQ55)*$BP55*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS55/$BQ55)*$BP55*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT55/$BQ55)*$BP55*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU55/$BQ55)*$BP55*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV55/$BQ55)*$BP55*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C55,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,494.89895589539879]
[{"$f":"+LINJE_DATA!A54","v":"11004R"},{"$f":"+LINJE_DATA!B54","v":"Södertälje Centrum-Uppsala Central"},{"$f":"+LINJE_DATA!C54","v":18},{"$f":"+VLOOKUP(C56,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G54","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A56,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A56,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A56,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A56,LinjeLänk_Data!BK:BK)","v":18.464197195676586},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A56,LinjeLänk_Data!BL:BL)","v":115.48591661738713},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A56,LinjeLänk_Data!BM:BM)","v":115.12843427766158},{"$f":"+LINJE_DATA!S54","v":0},{"$f":"+LINJE_DATA!T54","v":0},{"$f":"+LINJE_DATA!U54","v":0},{"$f":"+LINJE_DATA!V54","v":777.73776161417163},{"$f":"+LINJE_DATA!W54","v":6080.5945000645452},{"$f":"+LINJE_DATA!X54","v":5533.7242093248988},0,0,0,23.74090356285992,18.992537097509341,20.804873882883111,{"$f":"+LINJE_DATA!R54","v":63.008842424402502},0,0,0,22.607211289124123,18.085592148717634,19.81138495713007,{"$f":"+IF(R56<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R56*Indata_Kalkylvärden!C$46+LinjeJA_BER!R56^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R56^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S56>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S56<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S56+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S56^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S56^3))","v":-0.46989999999999993},{"$f":"+IF($S56>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S56<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S56+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S56^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S56^3))","v":-0.46989999999999993},{"$f":"+IF(U56>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U56*Indata_Kalkylvärden!F$46+LinjeJA_BER!U56^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U56^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V56>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V56*Indata_Kalkylvärden!G$46+LinjeJA_BER!V56^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V56^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W56>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W56*Indata_Kalkylvärden!H$46+LinjeJA_BER!W56^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W56^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J54","v":0},{"$f":"+LINJE_DATA!K54","v":0},{"$f":"+LINJE_DATA!L54","v":0},{"$f":"+LINJE_DATA!M54","v":3.4337490165294269},{"$f":"+LINJE_DATA!N54","v":1.9622065326928881},{"$f":"+LINJE_DATA!O54","v":1.1438727560265634},{"$f":"+LINJE_DATA!Y54","v":0},{"$f":"+LINJE_DATA!Z54","v":0},{"$f":"+LINJE_DATA!AA54","v":0},{"$f":"+LINJE_DATA!AB54","v":777.73776097237965},{"$f":"+LINJE_DATA!AC54","v":6080.5945258341599},{"$f":"+LINJE_DATA!AD54","v":5533.7241912241552},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R56","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S56","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T56","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U56","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V56","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W56","v":-0.4},{"$f":"+Persontåg!HF56","v":8.1477909221007891},{"$f":"+Persontåg!HH56","v":6.1734833270301568},{"$f":"+Persontåg!HB56*'Beskrivning av åtgärd'!E$165","v":8.1477909221007891},{"$f":"+Persontåg!FM56*'Beskrivning av åtgärd'!E$166","v":6.1734833270301568},null,null,0,0,{"$f":"+LINJE_DATA!P54","v":1.6930439406014965},{"$f":"+(AQ56/$BQ56)*$BP56*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR56/$BQ56)*$BP56*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS56/$BQ56)*$BP56*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT56/$BQ56)*$BP56*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU56/$BQ56)*$BP56*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV56/$BQ56)*$BP56*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C56,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,421.70091839653492]
[{"$f":"+LINJE_DATA!A55","v":11101},{"$f":"+LINJE_DATA!B55","v":"Kungsängen-Västerhaninge"},{"$f":"+LINJE_DATA!C55","v":18},{"$f":"+VLOOKUP(C57,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G55","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A57,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A57,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A57,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A57,LinjeLänk_Data!BK:BK)","v":5.480171422329132},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A57,LinjeLänk_Data!BL:BL)","v":61.776633982148866},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A57,LinjeLänk_Data!BM:BM)","v":61.592179695718997},{"$f":"+LINJE_DATA!S55","v":0},{"$f":"+LINJE_DATA!T55","v":0},{"$f":"+LINJE_DATA!U55","v":0},{"$f":"+LINJE_DATA!V55","v":381.58568769633712},{"$f":"+LINJE_DATA!W55","v":4574.049525634342},{"$f":"+LINJE_DATA!X55","v":4330.3133230686135},{"$f":"+IF(L57=0,0,F57/(L57/1000))","v":0},0,0,14.361574867792759,13.505895298232808,14.223492643731515,{"$f":"+LINJE_DATA!R55","v":52.623441498269102},0,0,0,16.374727070936792,15.399101518676288,16.217288993764527,{"$f":"+IF(R57<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R57*Indata_Kalkylvärden!C$46+LinjeJA_BER!R57^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R57^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S57>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S57<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S57+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S57^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S57^3))","v":-0.46989999999999993},{"$f":"+IF($S57>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S57<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S57+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S57^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S57^3))","v":-0.46989999999999993},{"$f":"+IF(U57>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U57*Indata_Kalkylvärden!F$46+LinjeJA_BER!U57^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U57^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V57>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V57*Indata_Kalkylvärden!G$46+LinjeJA_BER!V57^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V57^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W57>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W57*Indata_Kalkylvärden!H$46+LinjeJA_BER!W57^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W57^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J55","v":0},{"$f":"+LINJE_DATA!K55","v":0},{"$f":"+LINJE_DATA!L55","v":0},{"$f":"+LINJE_DATA!M55","v":1.6098770869590933},{"$f":"+LINJE_DATA!N55","v":1.5714483471601899},{"$f":"+LINJE_DATA!O55","v":1.4059805226521971},{"$f":"+LINJE_DATA!Y55","v":0},{"$f":"+LINJE_DATA!Z55","v":0},{"$f":"+LINJE_DATA!AA55","v":0},{"$f":"+LINJE_DATA!AB55","v":381.58569113373704},{"$f":"+LINJE_DATA!AC55","v":4574.0495387965339},{"$f":"+LINJE_DATA!AD55","v":4330.3133387327134},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R57","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S57","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T57","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U57","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V57","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W57","v":-0.4},{"$f":"+Persontåg!HF57","v":4.2243494435670224},{"$f":"+Persontåg!HH57","v":3.2769105977894601},{"$f":"+Persontåg!HB57*'Beskrivning av åtgärd'!E$165","v":4.2243494435670224},{"$f":"+Persontåg!FM57*'Beskrivning av åtgärd'!E$166","v":3.2769105977894601},null,null,0,0,{"$f":"+LINJE_DATA!P55","v":1.493986129289717},{"$f":"+(AQ57/$BQ57)*$BP57*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR57/$BQ57)*$BP57*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS57/$BQ57)*$BP57*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT57/$BQ57)*$BP57*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU57/$BQ57)*$BP57*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV57/$BQ57)*$BP57*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C57,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,192.49859676965858]
[{"$f":"+LINJE_DATA!A56","v":"11101R"},{"$f":"+LINJE_DATA!B56","v":"Västerhaninge-Kungsängen"},{"$f":"+LINJE_DATA!C56","v":18},{"$f":"+VLOOKUP(C58,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G56","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A58,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A58,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A58,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A58,LinjeLänk_Data!BK:BK)","v":5.5617547165141001},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A58,LinjeLänk_Data!BL:BL)","v":62.827654465595785},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A58,LinjeLänk_Data!BM:BM)","v":63.993965499416014},{"$f":"+LINJE_DATA!S56","v":0},{"$f":"+LINJE_DATA!T56","v":0},{"$f":"+LINJE_DATA!U56","v":0},{"$f":"+LINJE_DATA!V56","v":402.54085573077168},{"$f":"+LINJE_DATA!W56","v":4729.0865101949739},{"$f":"+LINJE_DATA!X56","v":4575.5337444877587},0,0,0,13.816621685312672,13.285367973318273,13.986120324543752,{"$f":"+LINJE_DATA!R56","v":52.623441498269102},0,0,0,15.753384376163002,15.147661492745879,15.946642704852877,{"$f":"+IF(R58<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R58*Indata_Kalkylvärden!C$46+LinjeJA_BER!R58^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R58^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S58>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S58<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S58+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S58^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S58^3))","v":-0.46989999999999993},{"$f":"+IF($S58>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S58<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S58+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S58^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S58^3))","v":-0.46989999999999993},{"$f":"+IF(U58>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U58*Indata_Kalkylvärden!F$46+LinjeJA_BER!U58^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U58^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V58>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V58*Indata_Kalkylvärden!G$46+LinjeJA_BER!V58^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V58^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W58>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W58*Indata_Kalkylvärden!H$46+LinjeJA_BER!W58^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W58^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J56","v":0},{"$f":"+LINJE_DATA!K56","v":0},{"$f":"+LINJE_DATA!L56","v":0},{"$f":"+LINJE_DATA!M56","v":1.6229241067905851},{"$f":"+LINJE_DATA!N56","v":1.5725043158946364},{"$f":"+LINJE_DATA!O56","v":1.4096171246782443},{"$f":"+LINJE_DATA!Y56","v":0},{"$f":"+LINJE_DATA!Z56","v":0},{"$f":"+LINJE_DATA!AA56","v":0},{"$f":"+LINJE_DATA!AB56","v":402.54085481703146},{"$f":"+LINJE_DATA!AC56","v":4729.0865281107908},{"$f":"+LINJE_DATA!AD56","v":4575.5336908817198},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R58","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S58","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T58","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U58","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V58","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W58","v":-0.4},{"$f":"+Persontåg!HF58","v":4.3300064953316468},{"$f":"+Persontåg!HH58","v":3.2769105977894593},{"$f":"+Persontåg!HB58*'Beskrivning av åtgärd'!E$165","v":4.3300064953316468},{"$f":"+Persontåg!FM58*'Beskrivning av åtgärd'!E$166","v":3.2769105977894593},null,null,0,0,{"$f":"+LINJE_DATA!P56","v":1.4958831041900371},{"$f":"+(AQ58/$BQ58)*$BP58*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR58/$BQ58)*$BP58*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS58/$BQ58)*$BP58*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT58/$BQ58)*$BP58*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU58/$BQ58)*$BP58*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV58/$BQ58)*$BP58*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C58,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,198.03005325421884]
[{"$f":"+LINJE_DATA!A57","v":11102},{"$f":"+LINJE_DATA!B57","v":"Bålsta-Västerhaninge"},{"$f":"+LINJE_DATA!C57","v":18},{"$f":"+VLOOKUP(C59,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G57","v":44},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A59,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A59,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A59,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A59,LinjeLänk_Data!BK:BK)","v":8.1107121348814832},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A59,LinjeLänk_Data!BL:BL)","v":97.055438612262463},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A59,LinjeLänk_Data!BM:BM)","v":97.629666518868376},{"$f":"+LINJE_DATA!S57","v":0},{"$f":"+LINJE_DATA!T57","v":0},{"$f":"+LINJE_DATA!U57","v":0},{"$f":"+LINJE_DATA!V57","v":494.26114324510019},{"$f":"+LINJE_DATA!W57","v":6135.4650985410663},{"$f":"+LINJE_DATA!X57","v":5765.3657400131142},0,0,0,16.409770919134232,15.818758163149031,16.933820146273376,{"$f":"+LINJE_DATA!R57","v":58.688338195956298},0,0,0,16.776522992704077,16.172301328755939,17.312284518671348,{"$f":"+IF(R59<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R59*Indata_Kalkylvärden!C$46+LinjeJA_BER!R59^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R59^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S59>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S59<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S59+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S59^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S59^3))","v":-0.46989999999999993},{"$f":"+IF($S59>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S59<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S59+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S59^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S59^3))","v":-0.46989999999999993},{"$f":"+IF(U59>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U59*Indata_Kalkylvärden!F$46+LinjeJA_BER!U59^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U59^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V59>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V59*Indata_Kalkylvärden!G$46+LinjeJA_BER!V59^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V59^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W59>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W59*Indata_Kalkylvärden!H$46+LinjeJA_BER!W59^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W59^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J57","v":0},{"$f":"+LINJE_DATA!K57","v":0},{"$f":"+LINJE_DATA!L57","v":0},{"$f":"+LINJE_DATA!M57","v":1.4946729070905975},{"$f":"+LINJE_DATA!N57","v":1.4624667815167842},{"$f":"+LINJE_DATA!O57","v":1.2988215292512377},{"$f":"+LINJE_DATA!Y57","v":0},{"$f":"+LINJE_DATA!Z57","v":0},{"$f":"+LINJE_DATA!AA57","v":0},{"$f":"+LINJE_DATA!AB57","v":494.26114468097609},{"$f":"+LINJE_DATA!AC57","v":6135.4651155322636},{"$f":"+LINJE_DATA!AD57","v":5765.3657734298658},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R59","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S59","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T59","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U59","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V59","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W59","v":-0.4},{"$f":"+Persontåg!HF59","v":6.6238580813821084},{"$f":"+Persontåg!HH59","v":4.9388787228395152},{"$f":"+Persontåg!HB59*'Beskrivning av åtgärd'!E$165","v":6.6238580813821084},{"$f":"+Persontåg!FM59*'Beskrivning av åtgärd'!E$166","v":4.9388787228395152},null,null,0,0,{"$f":"+LINJE_DATA!P57","v":1.384972991521658},{"$f":"+(AQ59/$BQ59)*$BP59*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR59/$BQ59)*$BP59*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS59/$BQ59)*$BP59*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT59/$BQ59)*$BP59*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU59/$BQ59)*$BP59*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV59/$BQ59)*$BP59*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C59,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,280.86672938951858]
[{"$f":"+LINJE_DATA!A58","v":"11102R"},{"$f":"+LINJE_DATA!B58","v":"Västerhaninge-Bålsta"},{"$f":"+LINJE_DATA!C58","v":18},{"$f":"+VLOOKUP(C60,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G58","v":44},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A60,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A60,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A60,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A60,LinjeLänk_Data!BK:BK)","v":8.3614817739224545},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A60,LinjeLänk_Data!BL:BL)","v":99.683619537158265},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A60,LinjeLänk_Data!BM:BM)","v":101.08128364301744},{"$f":"+LINJE_DATA!S58","v":0},{"$f":"+LINJE_DATA!T58","v":0},{"$f":"+LINJE_DATA!U58","v":0},{"$f":"+LINJE_DATA!V58","v":519.75161766111796},{"$f":"+LINJE_DATA!W58","v":6312.5377271318303},{"$f":"+LINJE_DATA!X58","v":6000.4464416885312},0,0,0,16.087456950204633,15.791370102820851,16.845627175462809,{"$f":"+LINJE_DATA!R58","v":58.688338195956298},0,0,0,16.44700543043805,16.144301155804985,17.222120468856787,{"$f":"+IF(R60<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R60*Indata_Kalkylvärden!C$46+LinjeJA_BER!R60^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R60^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S60>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S60<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S60+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S60^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S60^3))","v":-0.46989999999999993},{"$f":"+IF($S60>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S60<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S60+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S60^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S60^3))","v":-0.46989999999999993},{"$f":"+IF(U60>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U60*Indata_Kalkylvärden!F$46+LinjeJA_BER!U60^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U60^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V60>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V60*Indata_Kalkylvärden!G$46+LinjeJA_BER!V60^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V60^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W60>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W60*Indata_Kalkylvärden!H$46+LinjeJA_BER!W60^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W60^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J58","v":0},{"$f":"+LINJE_DATA!K58","v":0},{"$f":"+LINJE_DATA!L58","v":0},{"$f":"+LINJE_DATA!M58","v":1.5085365894728271},{"$f":"+LINJE_DATA!N58","v":1.4660719427378672},{"$f":"+LINJE_DATA!O58","v":1.3025451253740583},{"$f":"+LINJE_DATA!Y58","v":0},{"$f":"+LINJE_DATA!Z58","v":0},{"$f":"+LINJE_DATA!AA58","v":0},{"$f":"+LINJE_DATA!AB58","v":519.75161371517811},{"$f":"+LINJE_DATA!AC58","v":6312.537750192866},{"$f":"+LINJE_DATA!AD58","v":6000.4464563083611},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R60","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S60","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T60","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U60","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V60","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W60","v":-0.4},{"$f":"+Persontåg!HF60","v":6.8131040890811416},{"$f":"+Persontåg!HH60","v":4.9388787228395152},{"$f":"+Persontåg!HB60*'Beskrivning av åtgärd'!E$165","v":6.8131040890811416},{"$f":"+Persontåg!FM60*'Beskrivning av åtgärd'!E$166","v":4.9388787228395152},null,null,0,0,{"$f":"+LINJE_DATA!P58","v":1.3887290786386632},{"$f":"+(AQ60/$BQ60)*$BP60*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR60/$BQ60)*$BP60*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS60/$BQ60)*$BP60*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT60/$BQ60)*$BP60*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU60/$BQ60)*$BP60*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV60/$BQ60)*$BP60*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C60,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,290.41989222792114]
[{"$f":"+LINJE_DATA!A59","v":11103},{"$f":"+LINJE_DATA!B59","v":"Kallhäll-Nynäshamn"},{"$f":"+LINJE_DATA!C59","v":18},{"$f":"+VLOOKUP(C61,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G59","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A61,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A61,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A61,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A61,LinjeLänk_Data!BK:BK)","v":8.412432099738135},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A61,LinjeLänk_Data!BL:BL)","v":77.296564719580232},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A61,LinjeLänk_Data!BM:BM)","v":83.564467327924177},{"$f":"+LINJE_DATA!S59","v":0},{"$f":"+LINJE_DATA!T59","v":0},{"$f":"+LINJE_DATA!U59","v":0},{"$f":"+LINJE_DATA!V59","v":364.37334773301995},{"$f":"+LINJE_DATA!W59","v":3908.9131885164898},{"$f":"+LINJE_DATA!X59","v":3912.2624749427973},0,0,0,23.087396902316822,19.774438825262276,21.359627035030673,{"$f":"+LINJE_DATA!R59","v":58.441117703827601},0,0,0,23.70323957798437,20.301910301041847,21.929382470005418,{"$f":"+IF(R61<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R61*Indata_Kalkylvärden!C$46+LinjeJA_BER!R61^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R61^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S61>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S61<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S61+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S61^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S61^3))","v":-0.46989999999999993},{"$f":"+IF($S61>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S61<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S61+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S61^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S61^3))","v":-0.46989999999999993},{"$f":"+IF(U61>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U61*Indata_Kalkylvärden!F$46+LinjeJA_BER!U61^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U61^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V61>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V61*Indata_Kalkylvärden!G$46+LinjeJA_BER!V61^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V61^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W61>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W61*Indata_Kalkylvärden!H$46+LinjeJA_BER!W61^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W61^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J59","v":0},{"$f":"+LINJE_DATA!K59","v":0},{"$f":"+LINJE_DATA!L59","v":0},{"$f":"+LINJE_DATA!M59","v":1.0923448382984666},{"$f":"+LINJE_DATA!N59","v":1.1472174953972583},{"$f":"+LINJE_DATA!O59","v":0.97773968769621344},{"$f":"+LINJE_DATA!Y59","v":0},{"$f":"+LINJE_DATA!Z59","v":0},{"$f":"+LINJE_DATA!AA59","v":0},{"$f":"+LINJE_DATA!AB59","v":364.37334364294952},{"$f":"+LINJE_DATA!AC59","v":3908.9131723792043},{"$f":"+LINJE_DATA!AD59","v":3912.2625466060608},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R61","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S61","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T61","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U61","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V61","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W61","v":-0.4},{"$f":"+Persontåg!HF61","v":5.6095571222274927},{"$f":"+Persontåg!HH61","v":4.8317090876937678},{"$f":"+Persontåg!HB61*'Beskrivning av åtgärd'!E$165","v":5.6095571222274927},{"$f":"+Persontåg!FM61*'Beskrivning av åtgärd'!E$166","v":4.8317090876937678},null,null,0,0,{"$f":"+LINJE_DATA!P59","v":1.0608251280066747},{"$f":"+(AQ61/$BQ61)*$BP61*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR61/$BQ61)*$BP61*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS61/$BQ61)*$BP61*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT61/$BQ61)*$BP61*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU61/$BQ61)*$BP61*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV61/$BQ61)*$BP61*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C61,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,179.5695443497992]
[{"$f":"+LINJE_DATA!A60","v":"11103R"},{"$f":"+LINJE_DATA!B60","v":"Nynäshamn-Kallhäll"},{"$f":"+LINJE_DATA!C60","v":18},{"$f":"+VLOOKUP(C62,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G60","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A62,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A62,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A62,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A62,LinjeLänk_Data!BK:BK)","v":8.7608659564696278},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A62,LinjeLänk_Data!BL:BL)","v":77.7311415178267},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A62,LinjeLänk_Data!BM:BM)","v":85.408573448351532},{"$f":"+LINJE_DATA!S60","v":0},{"$f":"+LINJE_DATA!T60","v":0},{"$f":"+LINJE_DATA!U60","v":0},{"$f":"+LINJE_DATA!V60","v":386.21033077329355},{"$f":"+LINJE_DATA!W60","v":3983.1253320730239},{"$f":"+LINJE_DATA!X60","v":4067.6947787952372},0,0,0,22.684183353998055,19.515113142917698,20.99679993041358,{"$f":"+LINJE_DATA!R60","v":58.441117703827601},0,0,0,23.289270546424564,20.035667259292911,21.55687716667855,{"$f":"+IF(R62<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R62*Indata_Kalkylvärden!C$46+LinjeJA_BER!R62^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R62^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S62>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S62<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S62+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S62^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S62^3))","v":-0.46989999999999993},{"$f":"+IF($S62>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S62<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S62+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S62^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S62^3))","v":-0.46989999999999993},{"$f":"+IF(U62>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U62*Indata_Kalkylvärden!F$46+LinjeJA_BER!U62^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U62^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V62>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V62*Indata_Kalkylvärden!G$46+LinjeJA_BER!V62^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V62^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W62>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W62*Indata_Kalkylvärden!H$46+LinjeJA_BER!W62^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W62^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J60","v":0},{"$f":"+LINJE_DATA!K60","v":0},{"$f":"+LINJE_DATA!L60","v":0},{"$f":"+LINJE_DATA!M60","v":1.0748856748890843},{"$f":"+LINJE_DATA!N60","v":1.1359257600611643},{"$f":"+LINJE_DATA!O60","v":0.97376031075307146},{"$f":"+LINJE_DATA!Y60","v":0},{"$f":"+LINJE_DATA!Z60","v":0},{"$f":"+LINJE_DATA!AA60","v":0},{"$f":"+LINJE_DATA!AB60","v":386.21033355802234},{"$f":"+LINJE_DATA!AC60","v":3983.1253344511879},{"$f":"+LINJE_DATA!AD60","v":4067.6947716158529},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R62","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S62","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T62","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U62","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V62","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W62","v":-0.4},{"$f":"+Persontåg!HF62","v":5.6880921582623003},{"$f":"+Persontåg!HH62","v":4.8317090876937687},{"$f":"+Persontåg!HB62*'Beskrivning av åtgärd'!E$165","v":5.6880921582623003},{"$f":"+Persontåg!FM62*'Beskrivning av åtgärd'!E$166","v":4.8317090876937687},null,null,0,0,{"$f":"+LINJE_DATA!P60","v":1.0522431866724025},{"$f":"+(AQ62/$BQ62)*$BP62*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR62/$BQ62)*$BP62*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS62/$BQ62)*$BP62*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT62/$BQ62)*$BP62*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU62/$BQ62)*$BP62*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV62/$BQ62)*$BP62*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C62,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,180.88121434733517]
[{"$f":"+LINJE_DATA!A61","v":11104},{"$f":"+LINJE_DATA!B61","v":"Kallhäll-Tumba"},{"$f":"+LINJE_DATA!C61","v":18},{"$f":"+VLOOKUP(C63,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G61","v":12},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A63,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A63,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A63,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A63,LinjeLänk_Data!BK:BK)","v":1.1539218029803222},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A63,LinjeLänk_Data!BL:BL)","v":12.843960212348103},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A63,LinjeLänk_Data!BM:BM)","v":13.197402859383784},{"$f":"+LINJE_DATA!S61","v":0},{"$f":"+LINJE_DATA!T61","v":0},{"$f":"+LINJE_DATA!U61","v":0},{"$f":"+LINJE_DATA!V61","v":104.38316812425836},{"$f":"+LINJE_DATA!W61","v":1183.8760563355668},{"$f":"+LINJE_DATA!X61","v":1156.2459909534441},0,0,0,11.054673121309047,10.849075073030713,11.414009616155436,{"$f":"+LINJE_DATA!R61","v":47.9883230676583},0,0,0,13.82170379955536,13.564643704346203,14.270983714179295,{"$f":"+IF(R63<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R63*Indata_Kalkylvärden!C$46+LinjeJA_BER!R63^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R63^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S63>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S63<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S63+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S63^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S63^3))","v":-0.46989999999999993},{"$f":"+IF($S63>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S63<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S63+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S63^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S63^3))","v":-0.46989999999999993},{"$f":"+IF(U63>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U63*Indata_Kalkylvärden!F$46+LinjeJA_BER!U63^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U63^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V63>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V63*Indata_Kalkylvärden!G$46+LinjeJA_BER!V63^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V63^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W63>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W63*Indata_Kalkylvärden!H$46+LinjeJA_BER!W63^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W63^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J61","v":0},{"$f":"+LINJE_DATA!K61","v":0},{"$f":"+LINJE_DATA!L61","v":0},{"$f":"+LINJE_DATA!M61","v":1.8281038205058804},{"$f":"+LINJE_DATA!N61","v":1.8152094406449135},{"$f":"+LINJE_DATA!O61","v":1.6741052001564307},{"$f":"+LINJE_DATA!Y61","v":0},{"$f":"+LINJE_DATA!Z61","v":0},{"$f":"+LINJE_DATA!AA61","v":0},{"$f":"+LINJE_DATA!AB61","v":104.38316763475522},{"$f":"+LINJE_DATA!AC61","v":1183.8760537479986},{"$f":"+LINJE_DATA!AD61","v":1156.2459735488876},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R63","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S63","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T63","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U63","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V63","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W63","v":-0.4},{"$f":"+Persontåg!HF63","v":0.90288631112589446},{"$f":"+Persontåg!HH63","v":0.79086880593662923},{"$f":"+Persontåg!HB63*'Beskrivning av åtgärd'!E$165","v":0.90288631112589446},{"$f":"+Persontåg!FM63*'Beskrivning av åtgärd'!E$166","v":0.79086880593662923},null,null,0,0,{"$f":"+LINJE_DATA!P61","v":1.7472811074080745},{"$f":"+(AQ63/$BQ63)*$BP63*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR63/$BQ63)*$BP63*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS63/$BQ63)*$BP63*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT63/$BQ63)*$BP63*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU63/$BQ63)*$BP63*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV63/$BQ63)*$BP63*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C63,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,47.517807444769026]
[{"$f":"+LINJE_DATA!A67","v":11501},{"$f":"+LINJE_DATA!B67","v":"Södertälje Centrum-Gnesta"},{"$f":"+LINJE_DATA!C67","v":18},{"$f":"+VLOOKUP(C69,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G67","v":25},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A69,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A69,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A69,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A69,LinjeLänk_Data!BK:BK)","v":0.52918846993832525},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A69,LinjeLänk_Data!BL:BL)","v":6.6881526841459076},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A69,LinjeLänk_Data!BM:BM)","v":5.1999311646937327},{"$f":"+LINJE_DATA!S67","v":0},{"$f":"+LINJE_DATA!T67","v":0},{"$f":"+LINJE_DATA!U67","v":0},{"$f":"+LINJE_DATA!V67","v":56.969057950973465},{"$f":"+LINJE_DATA!W67","v":501.18658926412405},{"$f":"+LINJE_DATA!X67","v":439.04028846189357},0,0,0,9.2890507403814766,13.344636164279464,11.843858755903355,{"$f":"+LINJE_DATA!R67","v":74.157162086852694},0,0,0,7.5157008269832346,10.797044376091623,9.5827767049919093,{"$f":"+IF(R69<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R69*Indata_Kalkylvärden!C$46+LinjeJA_BER!R69^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R69^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S69>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S69<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S69+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S69^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S69^3))","v":-0.46989999999999993},{"$f":"+IF($S69>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S69<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S69+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S69^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S69^3))","v":-0.46989999999999993},{"$f":"+IF(U69>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U69*Indata_Kalkylvärden!F$46+LinjeJA_BER!U69^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U69^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V69>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V69*Indata_Kalkylvärden!G$46+LinjeJA_BER!V69^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V69^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W69>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W69*Indata_Kalkylvärden!H$46+LinjeJA_BER!W69^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W69^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J67","v":0},{"$f":"+LINJE_DATA!K67","v":0},{"$f":"+LINJE_DATA!L67","v":0},{"$f":"+LINJE_DATA!M67","v":1.0820294427414834},{"$f":"+LINJE_DATA!N67","v":1.4139741956837024},{"$f":"+LINJE_DATA!O67","v":0.95331211868066157},{"$f":"+LINJE_DATA!Y67","v":0},{"$f":"+LINJE_DATA!Z67","v":0},{"$f":"+LINJE_DATA!AA67","v":0},{"$f":"+LINJE_DATA!AB67","v":56.969057602882316},{"$f":"+LINJE_DATA!AC67","v":501.18659352823994},{"$f":"+LINJE_DATA!AD67","v":439.04028567716398},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R69","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S69","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T69","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U69","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V69","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W69","v":-0.4},{"$f":"+Persontåg!HF69","v":1.0916674319623803},{"$f":"+Persontåg!HH69","v":1.1565845486688808},{"$f":"+Persontåg!HB69*'Beskrivning av åtgärd'!E$165","v":1.0916674319623803},{"$f":"+Persontåg!FM69*'Beskrivning av åtgärd'!E$166","v":1.1565845486688808},null,null,0,{"$f":"+BO69/SUM(F69:K69)","v":0},{"$f":"+LINJE_DATA!P67","v":1.2069180603545087},{"$f":"+(AQ69/$BQ69)*$BP69*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR69/$BQ69)*$BP69*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS69/$BQ69)*$BP69*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT69/$BQ69)*$BP69*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU69/$BQ69)*$BP69*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV69/$BQ69)*$BP69*'Beskrivning av åtgärd'!H$174","v":0},{"$f":"+SUMPRODUCT(F69:K69,BR69:BW69)","v":0},{"$f":"+VLOOKUP(C69,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,14.986630213015371]
[{"$f":"+LINJE_DATA!A72","v":"13002R"},{"$f":"+LINJE_DATA!B72","v":"Uddevalla Central-Mölndals Nedre"},{"$f":"+LINJE_DATA!C72","v":15},{"$f":"+VLOOKUP(C74,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G72","v":28},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A74,LinjeLänk_Data!BH:BH)","v":3.042879812465459},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A74,LinjeLänk_Data!BI:BI)","v":12.551125982754222},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A74,LinjeLänk_Data!BJ:BJ)","v":2.3510527556372058},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A74,LinjeLänk_Data!BK:BK)","v":2.7519066251313684},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A74,LinjeLänk_Data!BL:BL)","v":31.845131059356575},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A74,LinjeLänk_Data!BM:BM)","v":31.342729499035311},{"$f":"+LINJE_DATA!S72","v":130.40258673787105},{"$f":"+LINJE_DATA!T72","v":400.2886578512182},{"$f":"+LINJE_DATA!U72","v":80.718338177204046},{"$f":"+LINJE_DATA!V72","v":55.832407018970628},{"$f":"+LINJE_DATA!W72","v":993.87460705965657},{"$f":"+LINJE_DATA!X72","v":795.79716180562855},23.334505001669239,31.355187654153575,29.126624862814325,49.288697587340828,32.041397207610814,39.385324556725038,{"$f":"+LINJE_DATA!R72","v":66.717948481198306},20.984912335766833,28.197978236386934,26.19381338233665,44.325731269657496,28.815092133692051,35.419546421896499,{"$f":"+IF(R74<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R74*Indata_Kalkylvärden!C$46+LinjeJA_BER!R74^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R74^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S74>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S74<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S74+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S74^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S74^3))","v":-0.46989999999999993},{"$f":"+IF($S74>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S74<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S74+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S74^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S74^3))","v":-0.46989999999999993},{"$f":"+IF(U74>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U74*Indata_Kalkylvärden!F$46+LinjeJA_BER!U74^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U74^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V74>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V74*Indata_Kalkylvärden!G$46+LinjeJA_BER!V74^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V74^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W74>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W74*Indata_Kalkylvärden!H$46+LinjeJA_BER!W74^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W74^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J72","v":2.6863023525619143},{"$f":"+LINJE_DATA!K72","v":0.85049774616121254},{"$f":"+LINJE_DATA!L72","v":0.88470450269336753},{"$f":"+LINJE_DATA!M72","v":1.1695135578571481},{"$f":"+LINJE_DATA!N72","v":1.3308630947379796},{"$f":"+LINJE_DATA!O72","v":0.91906207967229725},{"$f":"+LINJE_DATA!Y72","v":130.40258808672385},{"$f":"+LINJE_DATA!Z72","v":400.28865915656053},{"$f":"+LINJE_DATA!AA72","v":80.718340297024426},{"$f":"+LINJE_DATA!AB72","v":55.832406106591172},{"$f":"+LINJE_DATA!AC72","v":993.87460984438542},{"$f":"+LINJE_DATA!AD72","v":795.79717298805599},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R74","v":-0.3334051526005144},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S74","v":-0.32577627625854677},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T74","v":-0.32470579949310369},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U74","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V74","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W74","v":-0.4},{"$f":"+Persontåg!HF74","v":3.7416422973955661},{"$f":"+Persontåg!HH74","v":4.116375929103028},{"$f":"+Persontåg!HB74*'Beskrivning av åtgärd'!E$165","v":3.7416422973955661},{"$f":"+Persontåg!FM74*'Beskrivning av åtgärd'!E$166","v":4.116375929103028},null,null,0,0,{"$f":"+LINJE_DATA!P72","v":1.1364940008951485},{"$f":"+(AQ74/$BQ74)*$BP74*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR74/$BQ74)*$BP74*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS74/$BQ74)*$BP74*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT74/$BQ74)*$BP74*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU74/$BQ74)*$BP74*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV74/$BQ74)*$BP74*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C74,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,95.334602455918443]
[{"$f":"+LINJE_DATA!A78","v":"13101R"},{"$f":"+LINJE_DATA!B78","v":"Alingsås-Mölndals Nedre"},{"$f":"+LINJE_DATA!C78","v":15},{"$f":"+VLOOKUP(C80,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G78","v":38},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A80,LinjeLänk_Data!BH:BH)","v":1.1899632315371695},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A80,LinjeLänk_Data!BI:BI)","v":5.2214707054687501},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A80,LinjeLänk_Data!BJ:BJ)","v":0.38065670778960886},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A80,LinjeLänk_Data!BK:BK)","v":1.2471912793426798},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A80,LinjeLänk_Data!BL:BL)","v":25.109533399682547},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A80,LinjeLänk_Data!BM:BM)","v":21.891804926900384},{"$f":"+LINJE_DATA!S78","v":80.520075914859717},{"$f":"+LINJE_DATA!T78","v":218.25558485031073},{"$f":"+LINJE_DATA!U78","v":25.953479037284794},{"$f":"+LINJE_DATA!V78","v":51.338859325349205},{"$f":"+LINJE_DATA!W78","v":1295.9662608034887},{"$f":"+LINJE_DATA!X78","v":931.04850109018219},14.778466339194866,23.923652212839659,14.666885593363304,24.293318856947479,19.375144368430423,23.513066076865876,{"$f":"+LINJE_DATA!R78","v":60.116424241993798},14.749845679149525,23.877320563715102,14.638481025740596,24.246271294337159,19.337621569543803,23.467529587803757,{"$f":"+IF(R80<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R80*Indata_Kalkylvärden!C$46+LinjeJA_BER!R80^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R80^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S80>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S80<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S80+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S80^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S80^3))","v":-0.46989999999999993},{"$f":"+IF($S80>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S80<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S80+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S80^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S80^3))","v":-0.46989999999999993},{"$f":"+IF(U80>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U80*Indata_Kalkylvärden!F$46+LinjeJA_BER!U80^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U80^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V80>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V80*Indata_Kalkylvärden!G$46+LinjeJA_BER!V80^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V80^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W80>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W80*Indata_Kalkylvärden!H$46+LinjeJA_BER!W80^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W80^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J78","v":2.8871823251585731},{"$f":"+LINJE_DATA!K78","v":0.85427309085996372},{"$f":"+LINJE_DATA!L78","v":0.87169376205902105},{"$f":"+LINJE_DATA!M78","v":1.881227328371893},{"$f":"+LINJE_DATA!N78","v":2.0039001514049217},{"$f":"+LINJE_DATA!O78","v":1.5132151064461388},{"$f":"+LINJE_DATA!Y78","v":80.520077002644427},{"$f":"+LINJE_DATA!Z78","v":218.25558867931326},{"$f":"+LINJE_DATA!AA78","v":25.953478797972153},{"$f":"+LINJE_DATA!AB78","v":51.33885840753085},{"$f":"+LINJE_DATA!AC78","v":1295.9662716432617},{"$f":"+LINJE_DATA!AD78","v":931.04849343217666},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R80","v":-0.32231079394804379},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S80","v":-0.32220658279852427},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T80","v":-0.31776015049345852},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U80","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V80","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W80","v":-0.4},{"$f":"+Persontåg!HF80","v":2.4550603878834769},{"$f":"+Persontåg!HH80","v":3.0801003849595934},{"$f":"+Persontåg!HB80*'Beskrivning av åtgärd'!E$165","v":2.4550603878834769},{"$f":"+Persontåg!FM80*'Beskrivning av åtgärd'!E$166","v":3.0801003849595934},null,null,0,0,{"$f":"+LINJE_DATA!P78","v":1.7081616546911129},{"$f":"+(AQ80/$BQ80)*$BP80*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR80/$BQ80)*$BP80*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS80/$BQ80)*$BP80*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT80/$BQ80)*$BP80*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU80/$BQ80)*$BP80*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV80/$BQ80)*$BP80*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C80,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,94.018276828239379]
[{"$f":"+LINJE_DATA!A84","v":"3004R"},{"$f":"+LINJE_DATA!B84","v":"Skellefteå-Örnsköldsvik Norra"},{"$f":"+LINJE_DATA!C84","v":1},{"$f":"+VLOOKUP(C86,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G84","v":4},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A86,LinjeLänk_Data!BH:BH)","v":0.84607951019484717},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A86,LinjeLänk_Data!BI:BI)","v":1.0583495379582517},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A86,LinjeLänk_Data!BJ:BJ)","v":1.9454007262485218},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A86,LinjeLänk_Data!BK:BK)","v":1.48166970335272},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A86,LinjeLänk_Data!BL:BL)","v":4.4996471115532017},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A86,LinjeLänk_Data!BM:BM)","v":2.7690751110729863},{"$f":"+LINJE_DATA!S84","v":7.7385715340822729},{"$f":"+LINJE_DATA!T84","v":9.0918045362690201},{"$f":"+LINJE_DATA!U84","v":14.851990288521598},{"$f":"+LINJE_DATA!V84","v":16.256649584714303},{"$f":"+LINJE_DATA!W84","v":80.661465855277939},{"$f":"+LINJE_DATA!X84","v":44.716298326849845},109.33277627124562,116.4069832051805,130.98586037670859,91.142378116207581,55.784345893569892,61.925410078282319,{"$f":"+LINJE_DATA!R84","v":113.316055327534},57.890883664397812,61.636623090370904,69.356029027714186,48.259204498126273,29.537392066284813,32.789039416854159,{"$f":"+IF(R86<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R86*Indata_Kalkylvärden!C$46+LinjeJA_BER!R86^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R86^3*Indata_Kalkylvärden!C$48)","v":-1.7644288125548422},{"$f":"+IF($S86>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S86<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S86+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S86^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S86^3))","v":-0.45685721021840053},{"$f":"+IF($S86>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S86<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S86+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S86^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S86^3))","v":-0.45685721021840053},{"$f":"+IF(U86>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U86*Indata_Kalkylvärden!F$46+LinjeJA_BER!U86^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U86^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V86>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V86*Indata_Kalkylvärden!G$46+LinjeJA_BER!V86^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V86^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W86>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W86*Indata_Kalkylvärden!H$46+LinjeJA_BER!W86^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W86^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J84","v":3.2218541079405187},{"$f":"+LINJE_DATA!K84","v":0.88087340686099747},{"$f":"+LINJE_DATA!L84","v":0.90605415294581626},{"$f":"+LINJE_DATA!M84","v":1.2436182480558651},{"$f":"+LINJE_DATA!N84","v":1.3901624541124789},{"$f":"+LINJE_DATA!O84","v":1.1323821302020032},{"$f":"+LINJE_DATA!Y84","v":7.7385713981091824},{"$f":"+LINJE_DATA!Z84","v":9.0918042354285529},{"$f":"+LINJE_DATA!AA84","v":14.85199132548645},{"$f":"+LINJE_DATA!AB84","v":16.256649550721026},{"$f":"+LINJE_DATA!AC84","v":80.661466129943577},{"$f":"+LINJE_DATA!AD84","v":44.716297587156184},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R86","v":-0.44491653100763606},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S86","v":-0.36663039594070923},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T86","v":-0.37363327211678976},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U86","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V86","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W86","v":-0.4},{"$f":"+Persontåg!HF86","v":0.80065499874508606},{"$f":"+Persontåg!HH86","v":1.456191278967625},{"$f":"+Persontåg!HB86*'Beskrivning av åtgärd'!E$165","v":0.80065499874508606},{"$f":"+Persontåg!FM86*'Beskrivning av åtgärd'!E$166","v":1.456191278967625},null,null,0,0,{"$f":"+LINJE_DATA!P84","v":1.3217528116507495},{"$f":"+(AQ86/$BQ86)*$BP86*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR86/$BQ86)*$BP86*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS86/$BQ86)*$BP86*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT86/$BQ86)*$BP86*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU86/$BQ86)*$BP86*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV86/$BQ86)*$BP86*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C86,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,16.654378240761964]
[{"$f":"+LINJE_DATA!A89","v":4002},{"$f":"+LINJE_DATA!B89","v":"Umeå Östra-Vindeln"},{"$f":"+LINJE_DATA!C89","v":17},{"$f":"+VLOOKUP(C91,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G89","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A91,LinjeLänk_Data!BH:BH)","v":0.96904564009639094},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A91,LinjeLänk_Data!BI:BI)","v":1.259762949348409},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A91,LinjeLänk_Data!BJ:BJ)","v":0.1540031582758257},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A91,LinjeLänk_Data!BK:BK)","v":0.26376544665930801},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A91,LinjeLänk_Data!BL:BL)","v":3.1957728704397441},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A91,LinjeLänk_Data!BM:BM)","v":1.693866748074029},{"$f":"+LINJE_DATA!S89","v":27.955522236386294},{"$f":"+LINJE_DATA!T89","v":33.328372564353025},{"$f":"+LINJE_DATA!U89","v":4.3344689118582611},{"$f":"+LINJE_DATA!V89","v":5.9440642255730891},{"$f":"+LINJE_DATA!W89","v":78.292816329849799},{"$f":"+LINJE_DATA!X89","v":40.559007638096745},34.663836071540189,37.798513771290821,35.529879532531218,44.374595672185457,40.818213218641475,41.763022487833105,{"$f":"+LINJE_DATA!R89","v":73.252019853782997},28.39280293490776,30.960386222856165,29.102170509524587,36.346789421583814,33.433791969246414,34.207675832990404,{"$f":"+IF(R91<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R91*Indata_Kalkylvärden!C$46+LinjeJA_BER!R91^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R91^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S91>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S91<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S91+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S91^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S91^3))","v":-0.46989999999999993},{"$f":"+IF($S91>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S91<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S91+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S91^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S91^3))","v":-0.46989999999999993},{"$f":"+IF(U91>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U91*Indata_Kalkylvärden!F$46+LinjeJA_BER!U91^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U91^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V91>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V91*Indata_Kalkylvärden!G$46+LinjeJA_BER!V91^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V91^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W91>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W91*Indata_Kalkylvärden!H$46+LinjeJA_BER!W91^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W91^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J89","v":2.5789931537396931},{"$f":"+LINJE_DATA!K89","v":0.78707109407837406},{"$f":"+LINJE_DATA!L89","v":0.8979519064766911},{"$f":"+LINJE_DATA!M89","v":1.5288879489343401},{"$f":"+LINJE_DATA!N89","v":1.6382511957455916},{"$f":"+LINJE_DATA!O89","v":1.3056342574705748},{"$f":"+LINJE_DATA!Y89","v":27.955522708892797},{"$f":"+LINJE_DATA!Z89","v":33.328373279571487},{"$f":"+LINJE_DATA!AA89","v":4.334468854069681},{"$f":"+LINJE_DATA!AB89","v":5.9440640828013382},{"$f":"+LINJE_DATA!AC89","v":78.292816235348496},{"$f":"+LINJE_DATA!AD89","v":40.559009552597956},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R91","v":-0.348095556318884},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S91","v":-0.32887128929895693},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T91","v":-0.32778156445417417},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U91","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V91","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W91","v":-0.4},{"$f":"+Persontåg!HF91","v":0.41755430446284003},{"$f":"+Persontåg!HH91","v":0.8284656995364984},{"$f":"+Persontåg!HB91*'Beskrivning av åtgärd'!E$165","v":0.41755430446284003},{"$f":"+Persontåg!FM91*'Beskrivning av åtgärd'!E$166","v":0.8284656995364984},null,null,0,0,{"$f":"+LINJE_DATA!P89","v":1.5232164422058714},{"$f":"+(AQ91/$BQ91)*$BP91*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR91/$BQ91)*$BP91*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS91/$BQ91)*$BP91*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT91/$BQ91)*$BP91*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU91/$BQ91)*$BP91*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV91/$BQ91)*$BP91*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C91,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,11.479289496817815]
[{"$f":"+LINJE_DATA!A95","v":4004},{"$f":"+LINJE_DATA!B95","v":"Sundsvalls central-Haparanda"},{"$f":"+LINJE_DATA!C95","v":1},{"$f":"+VLOOKUP(C97,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G95","v":7},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A97,LinjeLänk_Data!BH:BH)","v":13.594944153384494},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A97,LinjeLänk_Data!BI:BI)","v":38.985315282833739},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A97,LinjeLänk_Data!BJ:BJ)","v":16.188112363103698},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A97,LinjeLänk_Data!BK:BK)","v":4.1218150115939016},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A97,LinjeLänk_Data!BL:BL)","v":11.552715076789109},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A97,LinjeLänk_Data!BM:BM)","v":7.19107995513642},{"$f":"+LINJE_DATA!S95","v":71.259567542374029},{"$f":"+LINJE_DATA!T95","v":160.33397501230183},{"$f":"+LINJE_DATA!U95","v":91.824066186882362},{"$f":"+LINJE_DATA!V95","v":45.568453499525752},{"$f":"+LINJE_DATA!W95","v":192.73157240572357},{"$f":"+LINJE_DATA!X95","v":107.9256203400342},190.78061546332498,243.15068144379592,176.29487600949074,90.453256475706354,59.941995660520163,66.629961750323545,{"$f":"+LINJE_DATA!R95","v":98.786520825811394},115.87448198508289,147.6825053121606,107.07627388984486,54.938622629620326,36.406988621179323,40.469060673456269,{"$f":"+IF(R97<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R97*Indata_Kalkylvärden!C$46+LinjeJA_BER!R97^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R97^3*Indata_Kalkylvärden!C$48)","v":-1.6029830294954825},{"$f":"+IF($S97>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S97<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S97+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S97^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S97^3))","v":-0.59623739194246328},{"$f":"+IF($S97>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S97<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S97+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S97^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S97^3))","v":-0.59623739194246328},{"$f":"+IF(U97>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U97*Indata_Kalkylvärden!F$46+LinjeJA_BER!U97^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U97^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V97>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V97*Indata_Kalkylvärden!G$46+LinjeJA_BER!V97^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V97^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W97>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W97*Indata_Kalkylvärden!H$46+LinjeJA_BER!W97^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W97^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J95","v":2.8301301110446198},{"$f":"+LINJE_DATA!K95","v":0.79190466984713737},{"$f":"+LINJE_DATA!L95","v":0.88202737149869981},{"$f":"+LINJE_DATA!M95","v":1.2612480858689503},{"$f":"+LINJE_DATA!N95","v":1.3316868441207612},{"$f":"+LINJE_DATA!O95","v":1.1578375513632961},{"$f":"+LINJE_DATA!Y95","v":71.259568456113243},{"$f":"+LINJE_DATA!Z95","v":160.33397187948205},{"$f":"+LINJE_DATA!AA95","v":91.824066031873144},{"$f":"+LINJE_DATA!AB95","v":45.568452619779784},{"$f":"+LINJE_DATA!AC95","v":192.73157300060566},{"$f":"+LINJE_DATA!AD95","v":107.92562123745655},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R97","v":-0.55052750065282963},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S97","v":-0.42751097092743873},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T97","v":-0.39539718592190287},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U97","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V97","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W97","v":-0.4},{"$f":"+Persontåg!HF97","v":4.3611167554208992},{"$f":"+Persontåg!HH97","v":7.9317810989217588},{"$f":"+Persontåg!HB97*'Beskrivning av åtgärd'!E$165","v":4.3611167554208992},{"$f":"+Persontåg!FM97*'Beskrivning av åtgärd'!E$166","v":7.9317810989217588},null,null,0,0,{"$f":"+LINJE_DATA!P95","v":1.2281012877420192},{"$f":"+(AQ97/$BQ97)*$BP97*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR97/$BQ97)*$BP97*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS97/$BQ97)*$BP97*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT97/$BQ97)*$BP97*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU97/$BQ97)*$BP97*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV97/$BQ97)*$BP97*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C97,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,112.53580461378361]
[{"$f":"+LINJE_DATA!A97","v":4101},{"$f":"+LINJE_DATA!B97","v":"Stockholms Central-Luleå"},{"$f":"+LINJE_DATA!C97","v":2},{"$f":"+VLOOKUP(C99,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G97","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A99,LinjeLänk_Data!BH:BH)","v":76.557135569837314},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A99,LinjeLänk_Data!BI:BI)","v":440.68555451014026},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A99,LinjeLänk_Data!BJ:BJ)","v":36.886942744805097},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A99,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A99,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A99,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S97","v":263.79120575308775},{"$f":"+LINJE_DATA!T97","v":953.97318870067363},{"$f":"+LINJE_DATA!U97","v":169.3355018252131},{"$f":"+LINJE_DATA!V97","v":0},{"$f":"+LINJE_DATA!W97","v":0},{"$f":"+LINJE_DATA!X97","v":0},290.21868015378749,461.9475261253001,217.83348646451904,0,0,0,{"$f":"+LINJE_DATA!R97","v":110.117177852141},158.13264695730385,251.70325019348567,118.69182849401388,0,0,0,{"$f":"+IF(R99<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R99*Indata_Kalkylvärden!C$46+LinjeJA_BER!R99^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R99^3*Indata_Kalkylvärden!C$48)","v":-1.6912880427279666},{"$f":"+IF($S99>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S99<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S99+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S99^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S99^3))","v":-0.63178000000000001},{"$f":"+IF($S99>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S99<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S99+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S99^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S99^3))","v":-0.63178000000000001},{"$f":"+IF(U99>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U99*Indata_Kalkylvärden!F$46+LinjeJA_BER!U99^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U99^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V99>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V99*Indata_Kalkylvärden!G$46+LinjeJA_BER!V99^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V99^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W99>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W99*Indata_Kalkylvärden!H$46+LinjeJA_BER!W99^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W99^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J97","v":2.6397789225513777},{"$f":"+LINJE_DATA!K97","v":0.74589535105832827},{"$f":"+LINJE_DATA!L97","v":0.85415405138200129},{"$f":"+LINJE_DATA!M97","v":0},{"$f":"+LINJE_DATA!N97","v":0},{"$f":"+LINJE_DATA!O97","v":0},{"$f":"+LINJE_DATA!Y97","v":263.7911964416499},{"$f":"+LINJE_DATA!Z97","v":953.97321271896203},{"$f":"+LINJE_DATA!AA97","v":169.33550233647196},{"$f":"+LINJE_DATA!AB97","v":0},{"$f":"+LINJE_DATA!AC97","v":0},{"$f":"+LINJE_DATA!AD97","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R99","v":-0.67946585599501153},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S99","v":-0.53260872248913116},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T99","v":-0.41535000822231294},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U99","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V99","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W99","v":-0.4},{"$f":"+Persontåg!HF99","v":17.359409604626833},{"$f":"+Persontåg!HH99","v":11.608482901338395},{"$f":"+Persontåg!HB99*'Beskrivning av åtgärd'!E$165","v":17.359409604626833},{"$f":"+Persontåg!FM99*'Beskrivning av åtgärd'!E$166","v":11.608482901338395},null,null,0,0,{"$f":"+LINJE_DATA!P97","v":1.0147558038105049},{"$f":"+(AQ99/$BQ99)*$BP99*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR99/$BQ99)*$BP99*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS99/$BQ99)*$BP99*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT99/$BQ99)*$BP99*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU99/$BQ99)*$BP99*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV99/$BQ99)*$BP99*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C99,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,562.3063508244112]
[{"$f":"+LINJE_DATA!A107","v":4301},{"$f":"+LINJE_DATA!B107","v":"Sundsvalls central-Östersunds Central"},{"$f":"+LINJE_DATA!C107","v":1},{"$f":"+VLOOKUP(C109,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G107","v":9},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A109,LinjeLänk_Data!BH:BH)","v":3.3858840693273731},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A109,LinjeLänk_Data!BI:BI)","v":6.4235233843431683},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A109,LinjeLänk_Data!BJ:BJ)","v":2.4902574633670462},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A109,LinjeLänk_Data!BK:BK)","v":0.83333112963399181},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A109,LinjeLänk_Data!BL:BL)","v":4.5034877431392104},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A109,LinjeLänk_Data!BM:BM)","v":1.8525225226116981},{"$f":"+LINJE_DATA!S107","v":39.750019681006577},{"$f":"+LINJE_DATA!T107","v":43.875409308373904},{"$f":"+LINJE_DATA!U107","v":14.839946321472487},{"$f":"+LINJE_DATA!V107","v":11.388091217279426},{"$f":"+LINJE_DATA!W107","v":92.249933844357599},{"$f":"+LINJE_DATA!X107","v":32.949485048744748},85.179431268186818,146.40372558569379,167.8077136818074,73.175663395596828,48.818330327883075,56.22311000827834,{"$f":"+LINJE_DATA!R107","v":76.601974317325897},66.71846152319408,114.67359181569822,131.43868562968814,57.316274715686454,38.237915481644166,44.03785451432816,{"$f":"+IF(R109<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R109*Indata_Kalkylvärden!C$46+LinjeJA_BER!R109^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R109^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S109>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S109<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S109+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S109^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S109^3))","v":-0.4622077660277632},{"$f":"+IF($S109>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S109<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S109+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S109^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S109^3))","v":-0.4622077660277632},{"$f":"+IF(U109>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U109*Indata_Kalkylvärden!F$46+LinjeJA_BER!U109^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U109^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V109>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V109*Indata_Kalkylvärden!G$46+LinjeJA_BER!V109^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V109^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W109>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W109*Indata_Kalkylvärden!H$46+LinjeJA_BER!W109^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W109^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J107","v":2.4620554860981554},{"$f":"+LINJE_DATA!K107","v":0.82307263578583711},{"$f":"+LINJE_DATA!L107","v":0.88746925887726891},{"$f":"+LINJE_DATA!M107","v":1.6762205485408062},{"$f":"+LINJE_DATA!N107","v":1.8010358746979205},{"$f":"+LINJE_DATA!O107","v":1.3939713078941303},{"$f":"+LINJE_DATA!Y107","v":39.750020148754054},{"$f":"+LINJE_DATA!Z107","v":43.875409591197887},{"$f":"+LINJE_DATA!AA107","v":14.839946152865851},{"$f":"+LINJE_DATA!AB107","v":11.388091006521098},{"$f":"+LINJE_DATA!AC107","v":92.249934148597404},{"$f":"+LINJE_DATA!AD107","v":32.949484519809438},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R109","v":-0.41359761314251975},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S109","v":-0.38103915116273451},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T109","v":-0.39132042842077408},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U109","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V109","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W109","v":-0.4},{"$f":"+Persontåg!HF109","v":1.461379219936314},{"$f":"+Persontåg!HH109","v":2.6578834562591709},{"$f":"+Persontåg!HB109*'Beskrivning av åtgärd'!E$165","v":1.461379219936314},{"$f":"+Persontåg!FM109*'Beskrivning av åtgärd'!E$166","v":2.6578834562591709},null,null,0,0,{"$f":"+LINJE_DATA!P107","v":1.4327790982079431},{"$f":"+(AQ109/$BQ109)*$BP109*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR109/$BQ109)*$BP109*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS109/$BQ109)*$BP109*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT109/$BQ109)*$BP109*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU109/$BQ109)*$BP109*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV109/$BQ109)*$BP109*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C109,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,27.923440710226711]
[{"$f":"+LINJE_DATA!A112","v":"4303R"},{"$f":"+LINJE_DATA!B112","v":"Duved-Sundsvalls central"},{"$f":"+LINJE_DATA!C112","v":1},{"$f":"+VLOOKUP(C114,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G112","v":3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A114,LinjeLänk_Data!BH:BH)","v":1.9956085423168106},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A114,LinjeLänk_Data!BI:BI)","v":10.423298773869073},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A114,LinjeLänk_Data!BJ:BJ)","v":1.4239664618292827},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A114,LinjeLänk_Data!BK:BK)","v":0.39036043576263196},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A114,LinjeLänk_Data!BL:BL)","v":1.5354773761437615},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A114,LinjeLänk_Data!BM:BM)","v":0.84048614478235939},{"$f":"+LINJE_DATA!S112","v":18.165381015434374},{"$f":"+LINJE_DATA!T112","v":49.29970002412788},{"$f":"+LINJE_DATA!U112","v":7.6566573217511076},{"$f":"+LINJE_DATA!V112","v":4.6894478395022308},{"$f":"+LINJE_DATA!W112","v":25.684262971444948},{"$f":"+LINJE_DATA!X112","v":12.172916144710022},109.85778611641696,211.4272250899657,185.97756200790974,83.242302531734182,59.782808556775123,69.045587334273151,{"$f":"+LINJE_DATA!R112","v":81.946324980319801},80.436397465878088,154.80417832580679,136.17027637486419,60.948897380127022,43.772170555152442,50.554252933872348,{"$f":"+IF(R114<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R114*Indata_Kalkylvärden!C$46+LinjeJA_BER!R114^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R114^3*Indata_Kalkylvärden!C$48)","v":-1.7626603573835713},{"$f":"+IF($S114>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S114<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S114+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S114^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S114^3))","v":-0.54832534837945957},{"$f":"+IF($S114>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S114<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S114+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S114^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S114^3))","v":-0.54832534837945957},{"$f":"+IF(U114>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U114*Indata_Kalkylvärden!F$46+LinjeJA_BER!U114^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U114^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V114>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V114*Indata_Kalkylvärden!G$46+LinjeJA_BER!V114^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V114^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W114>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W114*Indata_Kalkylvärden!H$46+LinjeJA_BER!W114^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W114^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J112","v":2.4318119871297292},{"$f":"+LINJE_DATA!K112","v":0.77851121941371149},{"$f":"+LINJE_DATA!L112","v":0.87396382958684393},{"$f":"+LINJE_DATA!M112","v":1.4548300984732627},{"$f":"+LINJE_DATA!N112","v":1.6894989229178665},{"$f":"+LINJE_DATA!O112","v":1.1528666019781453},{"$f":"+LINJE_DATA!Y112","v":18.165380820482923},{"$f":"+LINJE_DATA!Z112","v":49.299700100272823},{"$f":"+LINJE_DATA!AA112","v":7.6566573815792731},{"$f":"+LINJE_DATA!AB112","v":4.6894478381424998},{"$f":"+LINJE_DATA!AC112","v":25.684262906517784},{"$f":"+LINJE_DATA!AD112","v":12.172915932591994},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R114","v":-0.44559729552357435},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S114","v":-0.41227279900861452},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T114","v":-0.40004820604512742},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U114","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V114","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W114","v":-0.4},{"$f":"+Persontåg!HF114","v":0.771115089537594},{"$f":"+Persontåg!HH114","v":1.4024655690964987},{"$f":"+Persontåg!HB114*'Beskrivning av åtgärd'!E$165","v":0.771115089537594},{"$f":"+Persontåg!FM114*'Beskrivning av åtgärd'!E$166","v":1.4024655690964987},null,null,0,0,{"$f":"+LINJE_DATA!P112","v":1.1043976435940341},{"$f":"+(AQ114/$BQ114)*$BP114*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR114/$BQ114)*$BP114*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS114/$BQ114)*$BP114*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT114/$BQ114)*$BP114*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU114/$BQ114)*$BP114*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV114/$BQ114)*$BP114*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C114,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,18.343158885871514]
[{"$f":"+LINJE_DATA!A114","v":"4401R"},{"$f":"+LINJE_DATA!B114","v":"Ljusdal-Gävle Central"},{"$f":"+LINJE_DATA!C114","v":1},{"$f":"+VLOOKUP(C116,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G114","v":12},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A116,LinjeLänk_Data!BH:BH)","v":6.5841324139702166},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A116,LinjeLänk_Data!BI:BI)","v":9.1832776236730957},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A116,LinjeLänk_Data!BJ:BJ)","v":1.1128835748428541},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A116,LinjeLänk_Data!BK:BK)","v":1.2009291871270107},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A116,LinjeLänk_Data!BL:BL)","v":7.3638710666166975},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A116,LinjeLänk_Data!BM:BM)","v":4.0828368755226627},{"$f":"+LINJE_DATA!S114","v":83.081098761558437},{"$f":"+LINJE_DATA!T114","v":114.21414032936076},{"$f":"+LINJE_DATA!U114","v":13.086107226610146},{"$f":"+LINJE_DATA!V114","v":17.832855710089163},{"$f":"+LINJE_DATA!W114","v":154.72697530046091},{"$f":"+LINJE_DATA!X114","v":71.699346707910166},79.249462418240071,80.404034011823427,85.043134338670555,67.343627215441998,47.592677697712112,56.943850439187152,{"$f":"+LINJE_DATA!R114","v":86.056512595397507},55.254013922808099,56.059000013061379,59.293456200235696,46.95307201122418,33.182388824985317,39.702178525579221,{"$f":"+IF(R116<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R116*Indata_Kalkylvärden!C$46+LinjeJA_BER!R116^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R116^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S116>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S116<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S116+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S116^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S116^3))","v":-0.46989999999999993},{"$f":"+IF($S116>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S116<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S116+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S116^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S116^3))","v":-0.46989999999999993},{"$f":"+IF(U116>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U116*Indata_Kalkylvärden!F$46+LinjeJA_BER!U116^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U116^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V116>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V116*Indata_Kalkylvärden!G$46+LinjeJA_BER!V116^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V116^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W116>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W116*Indata_Kalkylvärden!H$46+LinjeJA_BER!W116^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W116^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J114","v":3.0371985257837899},{"$f":"+LINJE_DATA!K114","v":0.86706270498961657},{"$f":"+LINJE_DATA!L114","v":0.90019799519356758},{"$f":"+LINJE_DATA!M114","v":0.74993026868760337},{"$f":"+LINJE_DATA!N114","v":0.8657473998036217},{"$f":"+LINJE_DATA!O114","v":0.73234388895735736},{"$f":"+LINJE_DATA!Y114","v":83.081095345914335},{"$f":"+LINJE_DATA!Z114","v":114.21414737820596},{"$f":"+LINJE_DATA!AA114","v":13.086107406094639},{"$f":"+LINJE_DATA!AB114","v":17.832855840623363},{"$f":"+LINJE_DATA!AC114","v":154.72697499588099},{"$f":"+LINJE_DATA!AD114","v":71.69934811115256},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R116","v":-0.40590840043385934},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S116","v":-0.34933659531337535},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T116","v":-0.35156495932077436},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U116","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V116","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W116","v":-0.4},{"$f":"+Persontåg!HF116","v":1.6089465366721176},{"$f":"+Persontåg!HH116","v":2.9262715135724133},{"$f":"+Persontåg!HB116*'Beskrivning av åtgärd'!E$165","v":1.6089465366721176},{"$f":"+Persontåg!FM116*'Beskrivning av åtgärd'!E$166","v":2.9262715135724133},null,null,0,0,{"$f":"+LINJE_DATA!P114","v":1.3284884362127474},{"$f":"+(AQ116/$BQ116)*$BP116*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR116/$BQ116)*$BP116*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS116/$BQ116)*$BP116*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT116/$BQ116)*$BP116*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU116/$BQ116)*$BP116*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV116/$BQ116)*$BP116*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C116,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,39.227516373073854]
[{"$f":"+LINJE_DATA!A119","v":4503},{"$f":"+LINJE_DATA!B119","v":"Uppsala Central-Tierp"},{"$f":"+LINJE_DATA!C119","v":1},{"$f":"+VLOOKUP(C121,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G119","v":14},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A121,LinjeLänk_Data!BH:BH)","v":0.2005222099818538},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A121,LinjeLänk_Data!BI:BI)","v":0.7787147073437285},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A121,LinjeLänk_Data!BJ:BJ)","v":0.17862266007332586},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A121,LinjeLänk_Data!BK:BK)","v":0.54146604743180415},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A121,LinjeLänk_Data!BL:BL)","v":5.4826029366839979},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A121,LinjeLänk_Data!BM:BM)","v":4.8498722113294637},{"$f":"+LINJE_DATA!S119","v":6.8638601163029476},{"$f":"+LINJE_DATA!T119","v":23.984083310961697},{"$f":"+LINJE_DATA!U119","v":6.5307094970345201},{"$f":"+LINJE_DATA!V119","v":13.833020225865759},{"$f":"+LINJE_DATA!W119","v":170.72917207221695},{"$f":"+LINJE_DATA!X119","v":141.82658323248847},29.214204046142513,32.467978752718238,27.351187517135045,39.143009884373654,32.112865482443176,34.195791090724761,{"$f":"+LINJE_DATA!R119","v":89.870954630478906},{"$f":"+IF($X121=0,0,(R121/$X121)*60)","v":19.504101742055905},{"$f":"+IF($X121=0,0,(S121/$X121)*60)","v":21.676399601773245},{"$f":"+IF($X121=0,0,(T121/$X121)*60)","v":18.260307323714002},{"$f":"+IF($X121=0,0,(U121/$X121)*60)","v":26.132810124461724},{"$f":"+IF($X121=0,0,(V121/$X121)*60)","v":21.439317484373799},{"$f":"+IF($X121=0,0,(W121/$X121)*60)","v":22.829928466651165},{"$f":"+IF(R121<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R121*Indata_Kalkylvärden!C$46+LinjeJA_BER!R121^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R121^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S121>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S121<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S121+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S121^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S121^3))","v":-0.46989999999999993},{"$f":"+IF($S121>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S121<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S121+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S121^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S121^3))","v":-0.46989999999999993},{"$f":"+IF(U121>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U121*Indata_Kalkylvärden!F$46+LinjeJA_BER!U121^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U121^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V121>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V121*Indata_Kalkylvärden!G$46+LinjeJA_BER!V121^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V121^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W121>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W121*Indata_Kalkylvärden!H$46+LinjeJA_BER!W121^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W121^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J119","v":2.7796964217765345},{"$f":"+LINJE_DATA!K119","v":0.84675270490153265},{"$f":"+LINJE_DATA!L119","v":0.925924129032899},{"$f":"+LINJE_DATA!M119","v":1.8585112467866394},{"$f":"+LINJE_DATA!N119","v":1.2976479830665439},{"$f":"+LINJE_DATA!O119","v":0.55653235516118038},{"$f":"+LINJE_DATA!Y119","v":6.8638600075244849},{"$f":"+LINJE_DATA!Z119","v":23.984082353711113},{"$f":"+LINJE_DATA!AA119","v":6.5307093012332853},{"$f":"+LINJE_DATA!AB119","v":13.833020312888518},{"$f":"+LINJE_DATA!AC119","v":170.72917028875966},{"$f":"+LINJE_DATA!AD119","v":141.82658527752363},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R121","v":-0.34102918196051157},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S121","v":-0.32631079878599573},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T121","v":-0.32385297881673075},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U121","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V121","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W121","v":-0.4},{"$f":"+Persontåg!HF121","v":0.70966558278038305},{"$f":"+Persontåg!HH121","v":1.2907042786818215},{"$f":"+Persontåg!HB121*'Beskrivning av åtgärd'!E$165","v":0.70966558278038305},{"$f":"+Persontåg!FM121*'Beskrivning av åtgärd'!E$166","v":1.2907042786818215},null,null,0,0,{"$f":"+LINJE_DATA!P119","v":1.0141524989752433},{"$f":"+(AQ121/$BQ121)*$BP121*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR121/$BQ121)*$BP121*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS121/$BQ121)*$BP121*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT121/$BQ121)*$BP121*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU121/$BQ121)*$BP121*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV121/$BQ121)*$BP121*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C121,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,12.202080870966888]
[{"$f":"+LINJE_DATA!A124","v":"5001R"},{"$f":"+LINJE_DATA!B124","v":"Falun Central-Stockholms Central"},{"$f":"+LINJE_DATA!C124","v":2},{"$f":"+VLOOKUP(C126,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G124","v":13},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A126,LinjeLänk_Data!BH:BH)","v":62.665933491321127},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A126,LinjeLänk_Data!BI:BI)","v":134.60827012832362},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A126,LinjeLänk_Data!BJ:BJ)","v":18.114080511987083},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A126,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A126,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A126,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S124","v":367.80161316394742},{"$f":"+LINJE_DATA!T124","v":787.03295703887898},{"$f":"+LINJE_DATA!U124","v":111.29119455382184},{"$f":"+LINJE_DATA!V124","v":0},{"$f":"+LINJE_DATA!W124","v":0},{"$f":"+LINJE_DATA!X124","v":0},170.37971354244118,171.03257103078855,162.76292643464154,0,0,0,{"$f":"+LINJE_DATA!R124","v":98.483876658702798},103.80158823330709,104.19933302798643,99.161161373875643,0,0,0,{"$f":"+IF(R126<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R126*Indata_Kalkylvärden!C$46+LinjeJA_BER!R126^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R126^3*Indata_Kalkylvärden!C$48)","v":-1.6226151209045576},{"$f":"+IF($S126>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S126<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S126+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S126^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S126^3))","v":-0.48717489077548481},{"$f":"+IF($S126>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S126<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S126+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S126^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S126^3))","v":-0.48717489077548481},{"$f":"+IF(U126>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U126*Indata_Kalkylvärden!F$46+LinjeJA_BER!U126^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U126^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V126>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V126*Indata_Kalkylvärden!G$46+LinjeJA_BER!V126^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V126^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W126>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W126*Indata_Kalkylvärden!H$46+LinjeJA_BER!W126^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W126^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J124","v":3.208099017109574},{"$f":"+LINJE_DATA!K124","v":0.88150677630228746},{"$f":"+LINJE_DATA!L124","v":0.89220004201604508},{"$f":"+LINJE_DATA!M124","v":0},{"$f":"+LINJE_DATA!N124","v":0},{"$f":"+LINJE_DATA!O124","v":0},{"$f":"+LINJE_DATA!Y124","v":367.80161923378671},{"$f":"+LINJE_DATA!Z124","v":787.03296834096318},{"$f":"+LINJE_DATA!AA124","v":111.29118987090818},{"$f":"+LINJE_DATA!AB124","v":0},{"$f":"+LINJE_DATA!AC124","v":0},{"$f":"+LINJE_DATA!AD124","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R126","v":-0.52407426315907712},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S126","v":-0.39286946929921313},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T126","v":-0.38889719513532151},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U126","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V126","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W126","v":-0.4},{"$f":"+Persontåg!HF126","v":6.7771072903762306},{"$f":"+Persontåg!HH126","v":4.9730657433745522},{"$f":"+Persontåg!HB126*'Beskrivning av åtgärd'!E$165","v":6.7771072903762306},{"$f":"+Persontåg!FM126*'Beskrivning av åtgärd'!E$166","v":4.9730657433745522},null,null,0,0,{"$f":"+LINJE_DATA!P124","v":1.5593141693820707},{"$f":"+(AQ126/$BQ126)*$BP126*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR126/$BQ126)*$BP126*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS126/$BQ126)*$BP126*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT126/$BQ126)*$BP126*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU126/$BQ126)*$BP126*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV126/$BQ126)*$BP126*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C126,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,335.85800529808421]
[{"$f":"+LINJE_DATA!A129","v":5004},{"$f":"+LINJE_DATA!B129","v":"Avesta Krylbo-Mora central"},{"$f":"+LINJE_DATA!C129","v":1},{"$f":"+VLOOKUP(C131,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G129","v":4},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A131,LinjeLänk_Data!BH:BH)","v":1.7680883493539181},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A131,LinjeLänk_Data!BI:BI)","v":3.711436157022233},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A131,LinjeLänk_Data!BJ:BJ)","v":0.36074975214247412},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A131,LinjeLänk_Data!BK:BK)","v":0.31458796700972058},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A131,LinjeLänk_Data!BL:BL)","v":2.1135775045315319},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A131,LinjeLänk_Data!BM:BM)","v":1.0756067940213381},{"$f":"+LINJE_DATA!S129","v":25.426350650247187},{"$f":"+LINJE_DATA!T129","v":53.149392258753046},{"$f":"+LINJE_DATA!U129","v":4.8711850898374962},{"$f":"+LINJE_DATA!V129","v":6.9869025637395552},{"$f":"+LINJE_DATA!W129","v":66.752113295551283},{"$f":"+LINJE_DATA!X129","v":26.982370272353229},69.537637298993573,69.830265207049578,74.057902848957198,45.025383442780637,31.663080016260579,39.863317535280807,{"$f":"+LINJE_DATA!R129","v":77.779965586414704},53.641811313276719,53.867546492650817,57.128775224266015,34.732890226923608,24.425117530618415,30.750837109326362,{"$f":"+IF(R131<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R131*Indata_Kalkylvärden!C$46+LinjeJA_BER!R131^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R131^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S131>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S131<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S131+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S131^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S131^3))","v":-0.46989999999999993},{"$f":"+IF($S131>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S131<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S131+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S131^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S131^3))","v":-0.46989999999999993},{"$f":"+IF(U131>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U131*Indata_Kalkylvärden!F$46+LinjeJA_BER!U131^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U131^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V131>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V131*Indata_Kalkylvärden!G$46+LinjeJA_BER!V131^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V131^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W131>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W131*Indata_Kalkylvärden!H$46+LinjeJA_BER!W131^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W131^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J129","v":2.8927868783056105},{"$f":"+LINJE_DATA!K129","v":0.87165616088113873},{"$f":"+LINJE_DATA!L129","v":0.89491939093506756},{"$f":"+LINJE_DATA!M129","v":1.1626146221732714},{"$f":"+LINJE_DATA!N129","v":1.3520212164714251},{"$f":"+LINJE_DATA!O129","v":1.1945315712362856},{"$f":"+LINJE_DATA!Y129","v":25.426349267230794},{"$f":"+LINJE_DATA!Z129","v":53.149392456933803},{"$f":"+LINJE_DATA!AA129","v":4.8711852673673928},{"$f":"+LINJE_DATA!AB129","v":6.986902721468347},{"$f":"+LINJE_DATA!AC129","v":66.75211354574175},{"$f":"+LINJE_DATA!AD129","v":26.982369810044744},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R131","v":-0.39331536815648593},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S131","v":-0.34425754891061505},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T131","v":-0.34628826928607953},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U131","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V131","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W131","v":-0.4},{"$f":"+Persontåg!HF131","v":0.56262222820487828},{"$f":"+Persontåg!HH131","v":1.0232691775476221},{"$f":"+Persontåg!HB131*'Beskrivning av åtgärd'!E$165","v":0.56262222820487828},{"$f":"+Persontåg!FM131*'Beskrivning av åtgärd'!E$166","v":1.0232691775476221},null,null,0,0,{"$f":"+LINJE_DATA!P129","v":1.4106129529868043},{"$f":"+(AQ131/$BQ131)*$BP131*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR131/$BQ131)*$BP131*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS131/$BQ131)*$BP131*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT131/$BQ131)*$BP131*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU131/$BQ131)*$BP131*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV131/$BQ131)*$BP131*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C131,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,13.180833390032163]
[{"$f":"+LINJE_DATA!A137","v":5302},{"$f":"+LINJE_DATA!B137","v":"Örebro Central-Kopparberg"},{"$f":"+LINJE_DATA!C137","v":1},{"$f":"+VLOOKUP(C139,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G137","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A139,LinjeLänk_Data!BH:BH)","v":0.61166661922185361},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A139,LinjeLänk_Data!BI:BI)","v":1.5444745382946672},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A139,LinjeLänk_Data!BJ:BJ)","v":0.13264925878510914},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A139,LinjeLänk_Data!BK:BK)","v":0.18978048825726884},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A139,LinjeLänk_Data!BL:BL)","v":2.3850517825909403},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A139,LinjeLänk_Data!BM:BM)","v":2.2453040365115289},{"$f":"+LINJE_DATA!S137","v":12.365608407512456},{"$f":"+LINJE_DATA!T137","v":30.82474700395656},{"$f":"+LINJE_DATA!U137","v":2.7635898707534188},{"$f":"+LINJE_DATA!V137","v":4.409646116197095},{"$f":"+LINJE_DATA!W137","v":69.129569570305677},{"$f":"+LINJE_DATA!X137","v":56.356564887445394},49.465145511987011,50.105019129481377,47.998894549771187,43.037577904536398,34.501180861039664,39.841037880783212,{"$f":"+LINJE_DATA!R137","v":76.238761617149706},38.929130900935277,39.432712231944535,37.775189574150133,33.870627217681779,27.152472151340966,31.354946252291494,{"$f":"+IF(R139<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R139*Indata_Kalkylvärden!C$46+LinjeJA_BER!R139^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R139^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S139>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S139<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S139+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S139^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S139^3))","v":-0.46989999999999993},{"$f":"+IF($S139>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S139<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S139+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S139^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S139^3))","v":-0.46989999999999993},{"$f":"+IF(U139>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U139*Indata_Kalkylvärden!F$46+LinjeJA_BER!U139^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U139^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V139>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V139*Indata_Kalkylvärden!G$46+LinjeJA_BER!V139^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V139^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W139>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W139*Indata_Kalkylvärden!H$46+LinjeJA_BER!W139^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W139^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J137","v":2.5968820553044782},{"$f":"+LINJE_DATA!K137","v":0.88443723002918151},{"$f":"+LINJE_DATA!L137","v":0.89004983947778116},{"$f":"+LINJE_DATA!M137","v":1.3860952374859459},{"$f":"+LINJE_DATA!N137","v":1.494978798456102},{"$f":"+LINJE_DATA!O137","v":1.0866586505697899},{"$f":"+LINJE_DATA!Y137","v":12.365609070062598},{"$f":"+LINJE_DATA!Z137","v":30.824747352600038},{"$f":"+LINJE_DATA!AA137","v":2.7635899302363369},{"$f":"+LINJE_DATA!AB137","v":4.4096460944414035},{"$f":"+LINJE_DATA!AC137","v":69.129570060148751},{"$f":"+LINJE_DATA!AD137","v":56.356565856933543},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R139","v":-0.36728797023102816},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S139","v":-0.33478264530873164},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T139","v":-0.3337709810036153},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U139","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V139","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W139","v":-0.4},{"$f":"+Persontåg!HF139","v":0.53424996553018023},{"$f":"+Persontåg!HH139","v":0.9716671248080152},{"$f":"+Persontåg!HB139*'Beskrivning av åtgärd'!E$165","v":0.53424996553018023},{"$f":"+Persontåg!FM139*'Beskrivning av åtgärd'!E$166","v":0.9716671248080152},null,null,0,0,{"$f":"+LINJE_DATA!P137","v":1.3139840150891591},{"$f":"+(AQ139/$BQ139)*$BP139*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR139/$BQ139)*$BP139*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS139/$BQ139)*$BP139*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT139/$BQ139)*$BP139*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU139/$BQ139)*$BP139*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV139/$BQ139)*$BP139*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C139,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,9.3410160348435234]
[{"$f":"+LINJE_DATA!A141","v":5401},{"$f":"+LINJE_DATA!B141","v":"Hallsbergs Personbangård-Gävle Central"},{"$f":"+LINJE_DATA!C141","v":1},{"$f":"+VLOOKUP(C143,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G141","v":2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A143,LinjeLänk_Data!BH:BH)","v":0.59428633772541262},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A143,LinjeLänk_Data!BI:BI)","v":2.4979288344006112},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A143,LinjeLänk_Data!BJ:BJ)","v":0.32292038795777434},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A143,LinjeLänk_Data!BK:BK)","v":0.12688661868610676},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A143,LinjeLänk_Data!BL:BL)","v":0.97850627986543837},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A143,LinjeLänk_Data!BM:BM)","v":0.87524616274275591},{"$f":"+LINJE_DATA!S141","v":12.013238604739282},{"$f":"+LINJE_DATA!T141","v":37.202950186729389},{"$f":"+LINJE_DATA!U141","v":4.6472848301008263},{"$f":"+LINJE_DATA!V141","v":4.3598728527268271},{"$f":"+LINJE_DATA!W141","v":45.233182997495931},{"$f":"+LINJE_DATA!X141","v":33.300760101210258},49.46928611664832,67.143299707764683,69.485818012744517,29.103284194801031,21.632487811428341,26.28306861713185,{"$f":"+LINJE_DATA!R141","v":80.445044381550304},36.896706190140812,50.078883210732883,51.826052341899711,21.706707543175202,16.134608149751724,19.603247523219526,{"$f":"+IF(R143<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R143*Indata_Kalkylvärden!C$46+LinjeJA_BER!R143^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R143^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S143>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S143<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S143+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S143^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S143^3))","v":-0.46989999999999993},{"$f":"+IF($S143>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S143<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S143+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S143^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S143^3))","v":-0.46989999999999993},{"$f":"+IF(U143>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U143*Indata_Kalkylvärden!F$46+LinjeJA_BER!U143^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U143^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V143>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V143*Indata_Kalkylvärden!G$46+LinjeJA_BER!V143^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V143^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W143>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W143*Indata_Kalkylvärden!H$46+LinjeJA_BER!W143^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W143^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J141","v":2.859500620254833},{"$f":"+LINJE_DATA!K141","v":0.89648819965276527},{"$f":"+LINJE_DATA!L141","v":0.88927236597304471},{"$f":"+LINJE_DATA!M141","v":1.1957930181037228},{"$f":"+LINJE_DATA!N141","v":1.6065475722284865},{"$f":"+LINJE_DATA!O141","v":1.1983990517415228},{"$f":"+LINJE_DATA!Y141","v":12.013238909319014},{"$f":"+LINJE_DATA!Z141","v":37.202950208485035},{"$f":"+LINJE_DATA!AA141","v":4.6472849225625303},{"$f":"+LINJE_DATA!AB141","v":4.359872864794446},{"$f":"+LINJE_DATA!AC141","v":45.233182678299038},{"$f":"+LINJE_DATA!AD141","v":33.300760668982925},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R143","v":-0.36729333922887436},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S143","v":-0.34296688115482654},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T143","v":-0.34409209576751376},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U143","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V143","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W143","v":-0.4},{"$f":"+Persontåg!HF143","v":0.41648884521369511},{"$f":"+Persontåg!HH143","v":0.75748908723240793},{"$f":"+Persontåg!HB143*'Beskrivning av åtgärd'!E$165","v":0.41648884521369511},{"$f":"+Persontåg!FM143*'Beskrivning av åtgärd'!E$166","v":0.75748908723240793},null,null,0,0,{"$f":"+LINJE_DATA!P141","v":1.2970392477388109},{"$f":"+(AQ143/$BQ143)*$BP143*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR143/$BQ143)*$BP143*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS143/$BQ143)*$BP143*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT143/$BQ143)*$BP143*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU143/$BQ143)*$BP143*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV143/$BQ143)*$BP143*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C143,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,6.9985312448825763]
[{"$f":"+LINJE_DATA!A147","v":5504},{"$f":"+LINJE_DATA!B147","v":"Västerås Central-Surahammar"},{"$f":"+LINJE_DATA!C147","v":1},{"$f":"+VLOOKUP(C149,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G147","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A149,LinjeLänk_Data!BH:BH)","v":0.1138544615911269},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A149,LinjeLänk_Data!BI:BI)","v":0.41840855130997412},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A149,LinjeLänk_Data!BJ:BJ)","v":0.10025649768623834},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A149,LinjeLänk_Data!BK:BK)","v":6.8028771885437378E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A149,LinjeLänk_Data!BL:BL)","v":1.1282071085306391},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A149,LinjeLänk_Data!BM:BM)","v":0.66953333100499224},{"$f":"+LINJE_DATA!S147","v":4.2431023740768303},{"$f":"+LINJE_DATA!T147","v":15.497186775207499},{"$f":"+LINJE_DATA!U147","v":3.671413869857759},{"$f":"+LINJE_DATA!V147","v":2.7093732798099515},{"$f":"+LINJE_DATA!W147","v":53.027178752344092},{"$f":"+LINJE_DATA!X147","v":28.0443624997651},26.832833986452695,26.99900035917144,27.307326615869261,25.10867453827154,21.276016093554027,23.874079184741685,{"$f":"+LINJE_DATA!R147","v":86.018023505155099},18.716659295138019,18.832565031597159,19.047631300828055,17.514009400669451,14.840621925435624,16.652844284415046,{"$f":"+IF(R149<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R149*Indata_Kalkylvärden!C$46+LinjeJA_BER!R149^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R149^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S149>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S149<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S149+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S149^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S149^3))","v":-0.46989999999999993},{"$f":"+IF($S149>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S149<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S149+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S149^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S149^3))","v":-0.46989999999999993},{"$f":"+IF(U149>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U149*Indata_Kalkylvärden!F$46+LinjeJA_BER!U149^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U149^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V149>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V149*Indata_Kalkylvärden!G$46+LinjeJA_BER!V149^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V149^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W149>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W149*Indata_Kalkylvärden!H$46+LinjeJA_BER!W149^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W149^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J147","v":2.6300009666066728},{"$f":"+LINJE_DATA!K147","v":0.90926037087997591},{"$f":"+LINJE_DATA!L147","v":0.94823000477415353},{"$f":"+LINJE_DATA!M147","v":1.5473615905800635},{"$f":"+LINJE_DATA!N147","v":1.753114833533683},{"$f":"+LINJE_DATA!O147","v":1.1397619232463667},{"$f":"+LINJE_DATA!Y147","v":4.2431024175882284},{"$f":"+LINJE_DATA!Z147","v":15.497187123298609},{"$f":"+LINJE_DATA!AA147","v":3.6714137393236128},{"$f":"+LINJE_DATA!AB147","v":2.7093733940273514},{"$f":"+LINJE_DATA!AC147","v":53.027178398814222},{"$f":"+LINJE_DATA!AD147","v":28.044363979364839},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R149","v":-0.33794133084521361},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S149","v":-0.32368380782852585},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T149","v":-0.32383191049597315},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U149","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V149","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W149","v":-0.4},{"$f":"+Persontåg!HF149","v":0.2392849136654546},{"$f":"+Persontåg!HH149","v":0.43519943672904554},{"$f":"+Persontåg!HB149*'Beskrivning av åtgärd'!E$165","v":0.2392849136654546},{"$f":"+Persontåg!FM149*'Beskrivning av åtgärd'!E$166","v":0.43519943672904554},null,null,0,0,{"$f":"+LINJE_DATA!P147","v":1.4494706595378721},{"$f":"+(AQ149/$BQ149)*$BP149*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR149/$BQ149)*$BP149*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS149/$BQ149)*$BP149*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT149/$BQ149)*$BP149*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU149/$BQ149)*$BP149*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV149/$BQ149)*$BP149*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C149,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,3.6211962008171326]
[{"$f":"+LINJE_DATA!A152","v":"5603R"},{"$f":"+LINJE_DATA!B152","v":"Västerås Central-Mjölby"},{"$f":"+LINJE_DATA!C152","v":1},{"$f":"+VLOOKUP(C154,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G152","v":2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A154,LinjeLänk_Data!BH:BH)","v":1.020620326519079},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A154,LinjeLänk_Data!BI:BI)","v":2.63875941922237},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A154,LinjeLänk_Data!BJ:BJ)","v":0.89250585884809974},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A154,LinjeLänk_Data!BK:BK)","v":0.37472007242850042},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A154,LinjeLänk_Data!BL:BL)","v":4.0727577610114887},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A154,LinjeLänk_Data!BM:BM)","v":3.3084203529916918},{"$f":"+LINJE_DATA!S152","v":11.222533367127165},{"$f":"+LINJE_DATA!T152","v":27.204741407632795},{"$f":"+LINJE_DATA!U152","v":7.9421674444526307},{"$f":"+LINJE_DATA!V152","v":7.0110754245088813},{"$f":"+LINJE_DATA!W152","v":91.706486653779791},{"$f":"+LINJE_DATA!X152","v":68.441552650928401},90.943844240076928,96.99630588960558,112.37560339671366,53.446875085465102,44.410792623507675,48.339352700918212,{"$f":"+LINJE_DATA!R152","v":94.205091744483497},57.922884563446623,61.777747312868918,71.57294875409589,34.040755608262458,28.285600152462017,30.787732471211498,{"$f":"+IF(R154<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R154*Indata_Kalkylvärden!C$46+LinjeJA_BER!R154^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R154^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S154>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S154<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S154+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S154^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S154^3))","v":-0.46989999999999993},{"$f":"+IF($S154>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S154<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S154+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S154^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S154^3))","v":-0.46989999999999993},{"$f":"+IF(U154>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U154*Indata_Kalkylvärden!F$46+LinjeJA_BER!U154^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U154^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V154>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V154*Indata_Kalkylvärden!G$46+LinjeJA_BER!V154^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V154^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W154>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W154*Indata_Kalkylvärden!H$46+LinjeJA_BER!W154^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W154^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J152","v":2.729471820259576},{"$f":"+LINJE_DATA!K152","v":0.85692948764187926},{"$f":"+LINJE_DATA!L152","v":0.88138706828967672},{"$f":"+LINJE_DATA!M152","v":1.1775898023997133},{"$f":"+LINJE_DATA!N152","v":1.10484734148715},{"$f":"+LINJE_DATA!O152","v":0.8785077937984781},{"$f":"+LINJE_DATA!Y152","v":11.222533249000538},{"$f":"+LINJE_DATA!Z152","v":27.204742417912904},{"$f":"+LINJE_DATA!AA152","v":7.9421675624092911},{"$f":"+LINJE_DATA!AB152","v":7.0110754038579683},{"$f":"+LINJE_DATA!AC152","v":91.706487211864356},{"$f":"+LINJE_DATA!AD152","v":68.441552520394296},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R154","v":-0.42107215451078051},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S154","v":-0.35730659355623673},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T154","v":-0.36469394683799106},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U154","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V154","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W154","v":-0.4},{"$f":"+Persontåg!HF154","v":0.42083867139525472},{"$f":"+Persontåg!HH154","v":0.7085148410670471},{"$f":"+Persontåg!HB154*'Beskrivning av åtgärd'!E$165","v":0.42083867139525472},{"$f":"+Persontåg!FM154*'Beskrivning av åtgärd'!E$166","v":0.7085148410670471},null,null,0,0,{"$f":"+LINJE_DATA!P152","v":1.1115846267823215},{"$f":"+(AQ154/$BQ154)*$BP154*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR154/$BQ154)*$BP154*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS154/$BQ154)*$BP154*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT154/$BQ154)*$BP154*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU154/$BQ154)*$BP154*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV154/$BQ154)*$BP154*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C154,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,13.681143485989548]
[{"$f":"+LINJE_DATA!A156","v":"5605R"},{"$f":"+LINJE_DATA!B156","v":"Uppsala Central-Sala"},{"$f":"+LINJE_DATA!C156","v":1},{"$f":"+VLOOKUP(C158,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G156","v":4},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A158,LinjeLänk_Data!BH:BH)","v":8.7457806126562381E-3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A158,LinjeLänk_Data!BI:BI)","v":3.9467942986104392E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A158,LinjeLänk_Data!BJ:BJ)","v":7.083378109049414E-3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A158,LinjeLänk_Data!BK:BK)","v":0.21308205077205683},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A158,LinjeLänk_Data!BL:BL)","v":1.3801560651937628},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A158,LinjeLänk_Data!BM:BM)","v":1.5052949889565834},{"$f":"+LINJE_DATA!S156","v":0.14038989365100835},{"$f":"+LINJE_DATA!T156","v":0.63355125904083154},{"$f":"+LINJE_DATA!U156","v":0.1137045100331303},{"$f":"+LINJE_DATA!V156","v":4.2001731766760297},{"$f":"+LINJE_DATA!W156","v":31.957440637864021},{"$f":"+LINJE_DATA!X156","v":32.80219366520641},62.296368956565708,62.296368956565729,62.296368956565722,50.73172981421866,43.187315305798215,45.890070777591433,{"$f":"+LINJE_DATA!R156","v":85.682325010320397},43.623724460601743,43.623724460601764,43.623724460601757,35.525457420611346,30.242397344327195,32.135031890460951,{"$f":"+IF(R158<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R158*Indata_Kalkylvärden!C$46+LinjeJA_BER!R158^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R158^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S158>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S158<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S158+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S158^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S158^3))","v":-0.46989999999999993},{"$f":"+IF($S158>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S158<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S158+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S158^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S158^3))","v":-0.46989999999999993},{"$f":"+IF(U158>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U158*Indata_Kalkylvärden!F$46+LinjeJA_BER!U158^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U158^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V158>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V158*Indata_Kalkylvärden!G$46+LinjeJA_BER!V158^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V158^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W158>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W158*Indata_Kalkylvärden!H$46+LinjeJA_BER!W158^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W158^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J156","v":3.1511619595038742},{"$f":"+LINJE_DATA!K156","v":0.86470125715162971},{"$f":"+LINJE_DATA!L156","v":0.9447943079449882},{"$f":"+LINJE_DATA!M156","v":1.8226247951991816},{"$f":"+LINJE_DATA!N156","v":1.5459717294542694},{"$f":"+LINJE_DATA!O156","v":0.91460035684577012},{"$f":"+LINJE_DATA!Y156","v":0.14038989365100835},{"$f":"+LINJE_DATA!Z156","v":0.63355125904083154},{"$f":"+LINJE_DATA!AA156","v":0.1137045100331303},{"$f":"+LINJE_DATA!AB156","v":4.200173239223651},{"$f":"+LINJE_DATA!AC156","v":31.957440481707359},{"$f":"+LINJE_DATA!AD156","v":32.802192928232216},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R158","v":-0.38392583273491004},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S158","v":-0.34063868705007261},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T158","v":-0.34063868705007261},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U158","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V158","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W158","v":-0.4},{"$f":"+Persontåg!HF158","v":0.20720852316905633},{"$f":"+Persontåg!HH158","v":0.37686050151372114},{"$f":"+Persontåg!HB158*'Beskrivning av åtgärd'!E$165","v":0.20720852316905633},{"$f":"+Persontåg!FM158*'Beskrivning av åtgärd'!E$166","v":0.37686050151372114},null,null,0,0,{"$f":"+LINJE_DATA!P156","v":1.2578907757970756},{"$f":"+(AQ158/$BQ158)*$BP158*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR158/$BQ158)*$BP158*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS158/$BQ158)*$BP158*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT158/$BQ158)*$BP158*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU158/$BQ158)*$BP158*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV158/$BQ158)*$BP158*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C158,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,3.9671739086397775]
[{"$f":"+LINJE_DATA!A164","v":"5704R"},{"$f":"+LINJE_DATA!B164","v":"Örebro Central-Stockholms Central"},{"$f":"+LINJE_DATA!C164","v":1},{"$f":"+VLOOKUP(C166,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G164","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A166,LinjeLänk_Data!BH:BH)","v":7.7348917774464461},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A166,LinjeLänk_Data!BI:BI)","v":21.133869400052415},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A166,LinjeLänk_Data!BJ:BJ)","v":10.202764897779403},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A166,LinjeLänk_Data!BK:BK)","v":6.2229330000133523},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A166,LinjeLänk_Data!BL:BL)","v":23.964741605342237},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A166,LinjeLänk_Data!BM:BM)","v":34.376158755237149},{"$f":"+LINJE_DATA!S164","v":180.95370403289769},{"$f":"+LINJE_DATA!T164","v":414.13579070091214},{"$f":"+LINJE_DATA!U164","v":108.36584462165818},{"$f":"+LINJE_DATA!V164","v":77.734634156301169},{"$f":"+LINJE_DATA!W164","v":424.19346340903024},{"$f":"+LINJE_DATA!X164","v":535.86814087415962},42.745142017320795,51.031255628217949,94.151113142713058,80.053544569347167,56.494839436585423,64.15040591732037,{"$f":"+LINJE_DATA!R164","v":107.93547128914599},23.761498332357355,28.367646901644459,52.337444966813749,44.500780112347016,31.404785893921353,35.660421074441359,{"$f":"+IF(R166<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R166*Indata_Kalkylvärden!C$46+LinjeJA_BER!R166^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R166^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S166>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S166<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S166+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S166^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S166^3))","v":-0.46989999999999993},{"$f":"+IF($S166>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S166<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S166+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S166^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S166^3))","v":-0.46989999999999993},{"$f":"+IF(U166>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U166*Indata_Kalkylvärden!F$46+LinjeJA_BER!U166^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U166^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V166>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V166*Indata_Kalkylvärden!G$46+LinjeJA_BER!V166^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V166^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W166>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W166*Indata_Kalkylvärden!H$46+LinjeJA_BER!W166^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W166^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J164","v":2.9175823238976331},{"$f":"+LINJE_DATA!K164","v":0.92083336734657373},{"$f":"+LINJE_DATA!L164","v":0.94734319347812268},{"$f":"+LINJE_DATA!M164","v":1.5266142933909947},{"$f":"+LINJE_DATA!N164","v":1.3156360500011681},{"$f":"+LINJE_DATA!O164","v":0.97889334325704336},{"$f":"+LINJE_DATA!Y164","v":180.95370643690222},{"$f":"+LINJE_DATA!Z164","v":414.13580049097482},{"$f":"+LINJE_DATA!AA164","v":108.36584324017151},{"$f":"+LINJE_DATA!AB164","v":77.734635613933008},{"$f":"+LINJE_DATA!AC164","v":424.19346225393883},{"$f":"+LINJE_DATA!AD164","v":535.86814644225751},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R166","v":-0.35857434329959931},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S166","v":-0.33522755745348076},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T166","v":-0.35593992229142335},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U166","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V166","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W166","v":-0.4},{"$f":"+Persontåg!HF166","v":3.2503161252982373},{"$f":"+Persontåg!HH166","v":2.4517770997018666},{"$f":"+Persontåg!HB166*'Beskrivning av åtgärd'!E$165","v":3.2503161252982373},{"$f":"+Persontåg!FM166*'Beskrivning av åtgärd'!E$166","v":2.4517770997018666},null,null,0,0,{"$f":"+LINJE_DATA!P164","v":1.2194000651812253},{"$f":"+(AQ166/$BQ166)*$BP166*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR166/$BQ166)*$BP166*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS166/$BQ166)*$BP166*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT166/$BQ166)*$BP166*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU166/$BQ166)*$BP166*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV166/$BQ166)*$BP166*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C166,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,126.37296495425566]
[{"$f":"+LINJE_DATA!A169","v":5802},{"$f":"+LINJE_DATA!B169","v":"Uppsala Central-Eskilstuna Central"},{"$f":"+LINJE_DATA!C169","v":1},{"$f":"+VLOOKUP(C171,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G169","v":16},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A171,LinjeLänk_Data!BH:BH)","v":5.3206253673339603},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A171,LinjeLänk_Data!BI:BI)","v":9.5976221076521444},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A171,LinjeLänk_Data!BJ:BJ)","v":2.64034497464041},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A171,LinjeLänk_Data!BK:BK)","v":19.584584933511128},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A171,LinjeLänk_Data!BL:BL)","v":69.97931871372532},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A171,LinjeLänk_Data!BM:BM)","v":95.055076787491757},{"$f":"+LINJE_DATA!S169","v":174.82423244894443},{"$f":"+LINJE_DATA!T169","v":236.09276820059824},{"$f":"+LINJE_DATA!U169","v":62.221101993028981},{"$f":"+LINJE_DATA!V169","v":309.50633326798595},{"$f":"+LINJE_DATA!W169","v":1273.9681513116122},{"$f":"+LINJE_DATA!X169","v":1432.975379772965},30.434141153102402,40.651910606162417,42.434879648004696,63.276847122071075,54.930194794648671,66.334061372744529,{"$f":"+LINJE_DATA!R169","v":104.462880948237},17.480357162377896,23.349103664663094,24.373181705967987,36.344113745106696,31.550074607956169,38.100075799525825,{"$f":"+IF(R171<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R171*Indata_Kalkylvärden!C$46+LinjeJA_BER!R171^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R171^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S171>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S171<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S171+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S171^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S171^3))","v":-0.46989999999999993},{"$f":"+IF($S171>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S171<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S171+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S171^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S171^3))","v":-0.46989999999999993},{"$f":"+IF(U171>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U171*Indata_Kalkylvärden!F$46+LinjeJA_BER!U171^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U171^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V171>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V171*Indata_Kalkylvärden!G$46+LinjeJA_BER!V171^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V171^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W171>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W171*Indata_Kalkylvärden!H$46+LinjeJA_BER!W171^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W171^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J169","v":4.9413513305472749},{"$f":"+LINJE_DATA!K169","v":0.94891489735619872},{"$f":"+LINJE_DATA!L169","v":1.3155073211254646},{"$f":"+LINJE_DATA!M169","v":2.1645356665242308},{"$f":"+LINJE_DATA!N169","v":1.5705321242738621},{"$f":"+LINJE_DATA!O169","v":0.84253964729998987},{"$f":"+LINJE_DATA!Y169","v":174.82422797746932},{"$f":"+LINJE_DATA!Z169","v":236.09276487469626},{"$f":"+LINJE_DATA!AA169","v":62.221101299991062},{"$f":"+LINJE_DATA!AB169","v":309.50633276760499},{"$f":"+LINJE_DATA!AC169","v":1273.9681632092575},{"$f":"+LINJE_DATA!AD169","v":1432.9753936857323},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R171","v":-0.34261103780899327},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S171","v":-0.33024190134820652},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T171","v":-0.33109833982964121},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U171","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V171","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W171","v":-0.4},{"$f":"+Persontåg!HF171","v":6.3155474596066483},{"$f":"+Persontåg!HH171","v":4.479328028702704},{"$f":"+Persontåg!HB171*'Beskrivning av åtgärd'!E$165","v":6.3155474596066483},{"$f":"+Persontåg!FM171*'Beskrivning av åtgärd'!E$166","v":4.479328028702704},null,null,0,0,{"$f":"+LINJE_DATA!P169","v":1.3416709075785482},{"$f":"+(AQ171/$BQ171)*$BP171*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR171/$BQ171)*$BP171*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS171/$BQ171)*$BP171*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT171/$BQ171)*$BP171*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU171/$BQ171)*$BP171*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV171/$BQ171)*$BP171*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C171,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,271.25577052777118]
[{"$f":"+LINJE_DATA!A171","v":5803},{"$f":"+LINJE_DATA!B171","v":"Stockholms Central-Arboga"},{"$f":"+LINJE_DATA!C171","v":1},{"$f":"+VLOOKUP(C173,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G171","v":6},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A173,LinjeLänk_Data!BH:BH)","v":0.21198614946831773},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A173,LinjeLänk_Data!BI:BI)","v":0.82338205042487056},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A173,LinjeLänk_Data!BJ:BJ)","v":0.42773492790470363},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A173,LinjeLänk_Data!BK:BK)","v":1.3816369407081608},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A173,LinjeLänk_Data!BL:BL)","v":3.697206959694908},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A173,LinjeLänk_Data!BM:BM)","v":9.1789205908132327},{"$f":"+LINJE_DATA!S171","v":1.9683207774162248},{"$f":"+LINJE_DATA!T171","v":7.544417579174012},{"$f":"+LINJE_DATA!U171","v":3.6368588638305623},{"$f":"+LINJE_DATA!V171","v":15.152391180694073},{"$f":"+LINJE_DATA!W171","v":61.995850106924699},{"$f":"+LINJE_DATA!X171","v":102.27578918457003},107.69898478975958,109.13792108986327,117.6110880074645,91.182766088333878,59.636362003558432,89.746758876127274,{"$f":"+LINJE_DATA!R171","v":116.107297917175},55.654891667491825,56.398481257078259,60.777103653568211,47.119914625889749,30.817888146583147,46.377838681672536,{"$f":"+IF(R173<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R173*Indata_Kalkylvärden!C$46+LinjeJA_BER!R173^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R173^3*Indata_Kalkylvärden!C$48)","v":-1.7699945831284474},{"$f":"+IF($S173>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S173<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S173+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S173^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S173^3))","v":-0.46104449385624008},{"$f":"+IF($S173>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S173<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S173+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S173^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S173^3))","v":-0.46104449385624008},{"$f":"+IF(U173>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U173*Indata_Kalkylvärden!F$46+LinjeJA_BER!U173^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U173^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V173>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V173*Indata_Kalkylvärden!G$46+LinjeJA_BER!V173^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V173^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W173>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W173*Indata_Kalkylvärden!H$46+LinjeJA_BER!W173^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W173^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J171","v":2.6058767923922583},{"$f":"+LINJE_DATA!K171","v":0.8690561624566957},{"$f":"+LINJE_DATA!L171","v":0.9181339650269239},{"$f":"+LINJE_DATA!M171","v":1.2432610391640788},{"$f":"+LINJE_DATA!N171","v":1.1434126230410058},{"$f":"+LINJE_DATA!O171","v":0.98496641253294137},{"$f":"+LINJE_DATA!Y171","v":1.968320864439006},{"$f":"+LINJE_DATA!Z171","v":7.5444177532195704},{"$f":"+LINJE_DATA!AA171","v":3.6368590378761252},{"$f":"+LINJE_DATA!AB171","v":15.152391104549128},{"$f":"+LINJE_DATA!AC171","v":61.995849432498169},{"$f":"+LINJE_DATA!AD171","v":102.27579196929911},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R173","v":-0.44279804260733752},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S173","v":-0.36313874556798931},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T173","v":-0.36720878045785754},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U173","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V173","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W173","v":-0.4},{"$f":"+Persontåg!HF173","v":0.79207187258884759},{"$f":"+Persontåg!HH173","v":1.4405807182709665},{"$f":"+Persontåg!HB173*'Beskrivning av åtgärd'!E$165","v":0.79207187258884759},{"$f":"+Persontåg!FM173*'Beskrivning av åtgärd'!E$166","v":1.4405807182709665},null,null,0,0,{"$f":"+LINJE_DATA!P171","v":1.0588976622140507},{"$f":"+(AQ173/$BQ173)*$BP173*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR173/$BQ173)*$BP173*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS173/$BQ173)*$BP173*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT173/$BQ173)*$BP173*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU173/$BQ173)*$BP173*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV173/$BQ173)*$BP173*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C173,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,16.64678996914428]
[{"$f":"+LINJE_DATA!A181","v":6005},{"$f":"+LINJE_DATA!B181","v":"Stockholms Central-Göteborg Central"},{"$f":"+LINJE_DATA!C181","v":5},{"$f":"+VLOOKUP(C183,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G181","v":4},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A183,LinjeLänk_Data!BH:BH)","v":30.124890246015479},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A183,LinjeLänk_Data!BI:BI)","v":110.00664165835586},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A183,LinjeLänk_Data!BJ:BJ)","v":14.484313863075668},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A183,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A183,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A183,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S181","v":74.808876070976183},{"$f":"+LINJE_DATA!T181","v":268.63639647364607},{"$f":"+LINJE_DATA!U181","v":35.384435733556714},{"$f":"+LINJE_DATA!V181","v":0},{"$f":"+LINJE_DATA!W181","v":0},{"$f":"+LINJE_DATA!X181","v":0},402.69138942060806,409.50013885831663,409.34138309119669,0,0,0,{"$f":"+LINJE_DATA!R181","v":133.415357793254},181.09971569148826,184.16176921380901,184.09037304034931,0,0,0,{"$f":"+IF(R183<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R183*Indata_Kalkylvärden!C$46+LinjeJA_BER!R183^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R183^3*Indata_Kalkylvärden!C$48)","v":-2.1204176306482752},{"$f":"+IF($S183>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S183<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S183+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S183^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S183^3))","v":-0.63178000000000001},{"$f":"+IF($S183>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S183<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S183+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S183^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S183^3))","v":-0.63178000000000001},{"$f":"+IF(U183>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U183*Indata_Kalkylvärden!F$46+LinjeJA_BER!U183^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U183^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V183>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V183*Indata_Kalkylvärden!G$46+LinjeJA_BER!V183^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V183^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W183>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W183*Indata_Kalkylvärden!H$46+LinjeJA_BER!W183^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W183^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J181","v":2.77561919604284},{"$f":"+LINJE_DATA!K181","v":0.82398948282830542},{"$f":"+LINJE_DATA!L181","v":0.83624640597011746},{"$f":"+LINJE_DATA!M181","v":0},{"$f":"+LINJE_DATA!N181","v":0},{"$f":"+LINJE_DATA!O181","v":0},{"$f":"+LINJE_DATA!Y181","v":74.808877811431799},{"$f":"+LINJE_DATA!Z181","v":268.63639795303311},{"$f":"+LINJE_DATA!AA181","v":35.384436168670639},{"$f":"+LINJE_DATA!AB181","v":0},{"$f":"+LINJE_DATA!AC181","v":0},{"$f":"+LINJE_DATA!AD181","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R183","v":-0.82530584392001982},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S183","v":-0.50741593469975932},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T183","v":-0.50733967731955776},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U183","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V183","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W183","v":-0.4},{"$f":"+Persontåg!HF183","v":4.8225169175201517},{"$f":"+Persontåg!HH183","v":2.908765196348484},{"$f":"+Persontåg!HB183*'Beskrivning av åtgärd'!E$165","v":4.8225169175201517},{"$f":"+Persontåg!FM183*'Beskrivning av åtgärd'!E$166","v":2.908765196348484},null,null,0,0,{"$f":"+LINJE_DATA!P181","v":1.2053873830164232},{"$f":"+(AQ183/$BQ183)*$BP183*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR183/$BQ183)*$BP183*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS183/$BQ183)*$BP183*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT183/$BQ183)*$BP183*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU183/$BQ183)*$BP183*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV183/$BQ183)*$BP183*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C183,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,186.37199482421181]
[{"$f":"+LINJE_DATA!A186","v":"6102R"},{"$f":"+LINJE_DATA!B186","v":"Vingåker-Stockholms Central"},{"$f":"+LINJE_DATA!C186","v":1},{"$f":"+VLOOKUP(C188,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G186","v":6},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A188,LinjeLänk_Data!BH:BH)","v":2.4677036423481828},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A188,LinjeLänk_Data!BI:BI)","v":3.449557985588493},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A188,LinjeLänk_Data!BJ:BJ)","v":1.594957535422048},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A188,LinjeLänk_Data!BK:BK)","v":0.92583696019056905},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A188,LinjeLänk_Data!BL:BL)","v":6.5228633769011815},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A188,LinjeLänk_Data!BM:BM)","v":8.9088655578894045},{"$f":"+LINJE_DATA!S186","v":60.082303175925937},{"$f":"+LINJE_DATA!T186","v":75.143773498535069},{"$f":"+LINJE_DATA!U186","v":23.383735159039464},{"$f":"+LINJE_DATA!V186","v":24.060659116208512},{"$f":"+LINJE_DATA!W186","v":168.379559144452},{"$f":"+LINJE_DATA!X186","v":172.28077649068055},41.07205469674728,45.906105389500333,68.207988354909347,38.479285032008001,38.739045345196857,51.711315326996598,{"$f":"+LINJE_DATA!R186","v":104.205001703783},23.648800359986691,26.43218922638362,39.273348057975127,22.155914439533706,22.305481336865903,29.77476002965372,{"$f":"+IF(R188<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R188*Indata_Kalkylvärden!C$46+LinjeJA_BER!R188^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R188^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S188>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S188<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S188+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S188^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S188^3))","v":-0.46989999999999993},{"$f":"+IF($S188>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S188<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S188+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S188^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S188^3))","v":-0.46989999999999993},{"$f":"+IF(U188>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U188*Indata_Kalkylvärden!F$46+LinjeJA_BER!U188^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U188^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V188>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V188*Indata_Kalkylvärden!G$46+LinjeJA_BER!V188^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V188^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W188>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W188*Indata_Kalkylvärden!H$46+LinjeJA_BER!W188^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W188^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J186","v":4.4335499851150137},{"$f":"+LINJE_DATA!K186","v":0.93969267790243438},{"$f":"+LINJE_DATA!L186","v":1.1237310516053833},{"$f":"+LINJE_DATA!M186","v":1.4437808202881552},{"$f":"+LINJE_DATA!N186","v":1.1908646487131824},{"$f":"+LINJE_DATA!O186","v":0.94586945016829882},{"$f":"+LINJE_DATA!Y186","v":60.082301391959192},{"$f":"+LINJE_DATA!Z186","v":75.143774238228545},{"$f":"+LINJE_DATA!AA186","v":23.383735724687529},{"$f":"+LINJE_DATA!AB186","v":24.060658778995254},{"$f":"+LINJE_DATA!AC186","v":168.37955870933797},{"$f":"+LINJE_DATA!AD186","v":172.28077232718442},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R188","v":-0.35640490116363127},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S188","v":-0.33276572228721418},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T188","v":-0.34347829795835061},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U188","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V188","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W188","v":-0.4},{"$f":"+Persontåg!HF188","v":0.81655904575439775},{"$f":"+Persontåg!HH188","v":1.3786768551303923},{"$f":"+Persontåg!HB188*'Beskrivning av åtgärd'!E$165","v":0.81655904575439775},{"$f":"+Persontåg!FM188*'Beskrivning av åtgärd'!E$166","v":1.3786768551303923},null,null,0,0,{"$f":"+LINJE_DATA!P186","v":1.4036863063961331},{"$f":"+(AQ188/$BQ188)*$BP188*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR188/$BQ188)*$BP188*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS188/$BQ188)*$BP188*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT188/$BQ188)*$BP188*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU188/$BQ188)*$BP188*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV188/$BQ188)*$BP188*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C188,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,33.50569195304287]
[{"$f":"+LINJE_DATA!A187","v":6301},{"$f":"+LINJE_DATA!B187","v":"Laxå-Herrljunga"},{"$f":"+LINJE_DATA!C187","v":17},{"$f":"+VLOOKUP(C189,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G187","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A189,LinjeLänk_Data!BH:BH)","v":2.1357382153933235},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A189,LinjeLänk_Data!BI:BI)","v":11.461024713383969},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A189,LinjeLänk_Data!BJ:BJ)","v":1.6799788915910452},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A189,LinjeLänk_Data!BK:BK)","v":0.31205873704216835},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A189,LinjeLänk_Data!BL:BL)","v":4.0528356027451746},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A189,LinjeLänk_Data!BM:BM)","v":3.0465322138317057},{"$f":"+LINJE_DATA!S187","v":30.492292197644641},{"$f":"+LINJE_DATA!T187","v":151.49242143869353},{"$f":"+LINJE_DATA!U187","v":23.593283384144286},{"$f":"+LINJE_DATA!V187","v":8.9778200341760979},{"$f":"+LINJE_DATA!W187","v":162.49472254909557},{"$f":"+LINJE_DATA!X187","v":92.421186916753456},70.041904411446552,75.654112625178783,71.205811596365777,34.75885413766887,24.941336796465283,32.963569452703624,{"$f":"+LINJE_DATA!R187","v":65.509567878101507},64.151152279110164,69.291355515536878,65.217171081510131,31.835521372096885,22.843689193195846,30.191225972402723,{"$f":"+IF(R189<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R189*Indata_Kalkylvärden!C$46+LinjeJA_BER!R189^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R189^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S189>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S189<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S189+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S189^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S189^3))","v":-0.46989999999999993},{"$f":"+IF($S189>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S189<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S189+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S189^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S189^3))","v":-0.46989999999999993},{"$f":"+IF(U189>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U189*Indata_Kalkylvärden!F$46+LinjeJA_BER!U189^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U189^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V189>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V189*Indata_Kalkylvärden!G$46+LinjeJA_BER!V189^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V189^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W189>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W189*Indata_Kalkylvärden!H$46+LinjeJA_BER!W189^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W189^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J187","v":2.8248064574569418},{"$f":"+LINJE_DATA!K187","v":0.91230009437179649},{"$f":"+LINJE_DATA!L187","v":0.93383060910907767},{"$f":"+LINJE_DATA!M187","v":1.3156275227253704},{"$f":"+LINJE_DATA!N187","v":1.2936640558075463},{"$f":"+LINJE_DATA!O187","v":0.63462301866374737},{"$f":"+LINJE_DATA!Y187","v":30.492291914820612},{"$f":"+LINJE_DATA!Z187","v":151.4924237012859},{"$f":"+LINJE_DATA!AA187","v":23.593283797502444},{"$f":"+LINJE_DATA!AB187","v":8.9778202245384389},{"$f":"+LINJE_DATA!AC187","v":162.49472138856501},{"$f":"+LINJE_DATA!AD187","v":92.421187389939888},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R189","v":-0.39396923619319035},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S189","v":-0.3470549990748289},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T189","v":-0.34491828436544475},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U189","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V189","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W189","v":-0.4},{"$f":"+Persontåg!HF189","v":1.0440422076840814},{"$f":"+Persontåg!HH189","v":2.0714746529731887},{"$f":"+Persontåg!HB189*'Beskrivning av åtgärd'!E$165","v":1.0440422076840814},{"$f":"+Persontåg!FM189*'Beskrivning av åtgärd'!E$166","v":2.0714746529731887},null,null,0,0,{"$f":"+LINJE_DATA!P187","v":1.1303123692632713},{"$f":"+(AQ189/$BQ189)*$BP189*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR189/$BQ189)*$BP189*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS189/$BQ189)*$BP189*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT189/$BQ189)*$BP189*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU189/$BQ189)*$BP189*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV189/$BQ189)*$BP189*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C189,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,25.644717018049537]
[{"$f":"+LINJE_DATA!A196","v":"6601R"},{"$f":"+LINJE_DATA!B196","v":"Varberg-Töreboda"},{"$f":"+LINJE_DATA!C196","v":1},{"$f":"+VLOOKUP(C198,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G196","v":10},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A198,LinjeLänk_Data!BH:BH)","v":2.8654909889981406},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A198,LinjeLänk_Data!BI:BI)","v":12.441235399869445},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A198,LinjeLänk_Data!BJ:BJ)","v":5.2131591426945771},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A198,LinjeLänk_Data!BK:BK)","v":1.6309023136380545},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A198,LinjeLänk_Data!BL:BL)","v":20.739168033818707},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A198,LinjeLänk_Data!BM:BM)","v":23.458937889932717},{"$f":"+LINJE_DATA!S196","v":48.646367235928693},{"$f":"+LINJE_DATA!T196","v":161.58782554894637},{"$f":"+LINJE_DATA!U196","v":53.302049489766276},{"$f":"+LINJE_DATA!V196","v":37.364594199527012},{"$f":"+LINJE_DATA!W196","v":626.58458494165836},{"$f":"+LINJE_DATA!X196","v":578.09999483890772},{"$f":"+IF(L198=0,0,F198/(L198/1000))","v":58.904521587416255},{"$f":"+IF(M198=0,0,G198/(M198/1000))","v":76.993643287197301},{"$f":"+IF(N198=0,0,H198/(N198/1000))","v":97.80410308041678},{"$f":"+IF(O198=0,0,I198/(O198/1000))","v":43.648334702339668},{"$f":"+IF(P198=0,0,J198/(P198/1000))","v":33.098752398688106},{"$f":"+IF(Q198=0,0,K198/(Q198/1000))","v":40.579377442253289},{"$f":"+LINJE_DATA!R196","v":82.507832863271901},42.835585090470175,55.990061027142147,71.123504050210457,31.741229786998503,24.069534673299056,29.5094727620585,{"$f":"+IF(R198<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R198*Indata_Kalkylvärden!C$46+LinjeJA_BER!R198^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R198^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S198>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S198<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S198+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S198^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S198^3))","v":-0.46989999999999993},{"$f":"+IF($S198>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S198<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S198+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S198^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S198^3))","v":-0.46989999999999993},{"$f":"+IF(U198>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U198*Indata_Kalkylvärden!F$46+LinjeJA_BER!U198^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U198^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V198>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V198*Indata_Kalkylvärden!G$46+LinjeJA_BER!V198^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V198^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W198>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W198*Indata_Kalkylvärden!H$46+LinjeJA_BER!W198^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W198^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J196","v":2.68512707896237},{"$f":"+LINJE_DATA!K196","v":0.88937020773422903},{"$f":"+LINJE_DATA!L196","v":0.90254434559138241},{"$f":"+LINJE_DATA!M196","v":1.304087695940189},{"$f":"+LINJE_DATA!N196","v":1.380491885757136},{"$f":"+LINJE_DATA!O196","v":0.97685364429155863},{"$f":"+LINJE_DATA!Y196","v":48.646368682682414},{"$f":"+LINJE_DATA!Z196","v":161.58782674550963},{"$f":"+LINJE_DATA!AA196","v":53.302048934996051},{"$f":"+LINJE_DATA!AB196","v":37.364594712145575},{"$f":"+LINJE_DATA!AC196","v":626.58458608111187},{"$f":"+LINJE_DATA!AD196","v":578.10000458001969},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R198","v":-0.379527726006755},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S198","v":-0.34769843459114552},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T198","v":-0.35769461409005976},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U198","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V198","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W198","v":-0.4},{"$f":"+Persontåg!HF198","v":2.2762665229025099},{"$f":"+Persontåg!HH198","v":3.9106077620182629},{"$f":"+Persontåg!HB198*'Beskrivning av åtgärd'!E$165","v":2.2762665229025099},{"$f":"+Persontåg!FM198*'Beskrivning av åtgärd'!E$166","v":3.9106077620182629},null,null,{"$f":"+SUM(BK198:BN198)-SUM(BI198+BJ198)","v":0},0,{"$f":"+LINJE_DATA!P196","v":1.1625999346120339},{"$f":"+(AQ198/$BQ198)*$BP198*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR198/$BQ198)*$BP198*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS198/$BQ198)*$BP198*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT198/$BQ198)*$BP198*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU198/$BQ198)*$BP198*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV198/$BQ198)*$BP198*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C198,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,77.137220665567298]
[{"$f":"+LINJE_DATA!A198","v":"6602R"},{"$f":"+LINJE_DATA!B198","v":"Mölndals Nedre-Alingsås"},{"$f":"+LINJE_DATA!C198","v":1},{"$f":"+VLOOKUP(C200,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G198","v":16},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A200,LinjeLänk_Data!BH:BH)","v":0.48308207982164098},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A200,LinjeLänk_Data!BI:BI)","v":2.0479525867973187},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A200,LinjeLänk_Data!BJ:BJ)","v":0.1588976786590709},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A200,LinjeLänk_Data!BK:BK)","v":0.44085631074213327},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A200,LinjeLänk_Data!BL:BL)","v":8.2308187944491369},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A200,LinjeLänk_Data!BM:BM)","v":7.198730991623365},{"$f":"+LINJE_DATA!S198","v":35.963523262739109},{"$f":"+LINJE_DATA!T198","v":89.249989093541828},{"$f":"+LINJE_DATA!U198","v":13.342555776014899},{"$f":"+LINJE_DATA!V198","v":17.418618304692192},{"$f":"+LINJE_DATA!W198","v":411.99195761352701},{"$f":"+LINJE_DATA!X198","v":299.21781573966081},13.432557102161066,22.946250275178013,11.909088582916894,25.309487987538962,19.978105500229532,24.058497231617832,{"$f":"+LINJE_DATA!R198","v":61.077178681647297},13.195655783816353,22.541562105984756,11.699055693116405,24.863120923898261,19.625764579953618,23.634193082510883,{"$f":"+IF(R200<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R200*Indata_Kalkylvärden!C$46+LinjeJA_BER!R200^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R200^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S200>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S200<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S200+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S200^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S200^3))","v":-0.46989999999999993},{"$f":"+IF($S200>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S200<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S200+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S200^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S200^3))","v":-0.46989999999999993},{"$f":"+IF(U200>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U200*Indata_Kalkylvärden!F$46+LinjeJA_BER!U200^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U200^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V200>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V200*Indata_Kalkylvärden!G$46+LinjeJA_BER!V200^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V200^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W200>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W200*Indata_Kalkylvärden!H$46+LinjeJA_BER!W200^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W200^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J198","v":2.8978016663020414},{"$f":"+LINJE_DATA!K198","v":0.85480156693364118},{"$f":"+LINJE_DATA!L198","v":0.87384717732338613},{"$f":"+LINJE_DATA!M198","v":1.86884193736566},{"$f":"+LINJE_DATA!N198","v":1.9283414617019432},{"$f":"+LINJE_DATA!O198","v":1.4851631919152055},{"$f":"+LINJE_DATA!Y198","v":35.963522958159416},{"$f":"+LINJE_DATA!Z198","v":89.249992661475858},{"$f":"+LINJE_DATA!AA198","v":13.342556096911419},{"$f":"+LINJE_DATA!AB198","v":17.418618481457187},{"$f":"+LINJE_DATA!AC198","v":411.99195753194329},{"$f":"+LINJE_DATA!AD198","v":299.21782200530106},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R200","v":-0.32056559381765914},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S200","v":-0.32173709364218012},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T200","v":-0.31643545924627264},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U200","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V200","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W200","v":-0.4},{"$f":"+Persontåg!HF200","v":0.71306357257158248},{"$f":"+Persontåg!HH200","v":1.2968843726145654},{"$f":"+Persontåg!HB200*'Beskrivning av åtgärd'!E$165","v":0.71306357257158248},{"$f":"+Persontåg!FM200*'Beskrivning av åtgärd'!E$166","v":1.2968843726145654},null,null,0,0,{"$f":"+LINJE_DATA!P198","v":1.6527894423549345},{"$f":"+(AQ200/$BQ200)*$BP200*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR200/$BQ200)*$BP200*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS200/$BQ200)*$BP200*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT200/$BQ200)*$BP200*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU200/$BQ200)*$BP200*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV200/$BQ200)*$BP200*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C200,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,30.676331628264776]
[{"$f":"+LINJE_DATA!A204","v":"6605R"},{"$f":"+LINJE_DATA!B204","v":"Mölndals Nedre-Herrljunga"},{"$f":"+LINJE_DATA!C204","v":1},{"$f":"+VLOOKUP(C206,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G204","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A206,LinjeLänk_Data!BH:BH)","v":0.42134800363547059},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A206,LinjeLänk_Data!BI:BI)","v":2.0529099896514924},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A206,LinjeLänk_Data!BJ:BJ)","v":0.32652360627937743},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A206,LinjeLänk_Data!BK:BK)","v":0.47068308396189634},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A206,LinjeLänk_Data!BL:BL)","v":6.8031729865946238},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A206,LinjeLänk_Data!BM:BM)","v":6.6221212912781029},{"$f":"+LINJE_DATA!S204","v":20.536575655527344},{"$f":"+LINJE_DATA!T204","v":58.243975821882437},{"$f":"+LINJE_DATA!U204","v":9.835183314997666},{"$f":"+LINJE_DATA!V204","v":12.964015698861314},{"$f":"+LINJE_DATA!W204","v":265.60430882649445},{"$f":"+LINJE_DATA!X204","v":201.74939907848824},20.516955246239718,35.24673514613005,33.199544514992596,36.30688938484073,25.613940589490905,32.823499457868742,{"$f":"+LINJE_DATA!R204","v":68.159322036757402},18.060879685841243,31.027364204522421,29.225241850635072,31.960607852226804,22.547707187296542,28.894212979554702,{"$f":"+IF(R206<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R206*Indata_Kalkylvärden!C$46+LinjeJA_BER!R206^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R206^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S206>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S206<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S206+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S206^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S206^3))","v":-0.46989999999999993},{"$f":"+IF($S206>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S206<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S206+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S206^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S206^3))","v":-0.46989999999999993},{"$f":"+IF(U206>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U206*Indata_Kalkylvärden!F$46+LinjeJA_BER!U206^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U206^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V206>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V206*Indata_Kalkylvärden!G$46+LinjeJA_BER!V206^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V206^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W206>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W206*Indata_Kalkylvärden!H$46+LinjeJA_BER!W206^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W206^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J204","v":2.8731793791129614},{"$f":"+LINJE_DATA!K204","v":0.88567846350554691},{"$f":"+LINJE_DATA!L204","v":0.91944577582480869},{"$f":"+LINJE_DATA!M204","v":1.4735148258573685},{"$f":"+LINJE_DATA!N204","v":1.6556419663673294},{"$f":"+LINJE_DATA!O204","v":1.1602864538070543},{"$f":"+LINJE_DATA!Y204","v":20.536575489640196},{"$f":"+LINJE_DATA!Z204","v":58.243974766731185},{"$f":"+LINJE_DATA!AA204","v":9.8351834115385959},{"$f":"+LINJE_DATA!AB204","v":12.964015569686872},{"$f":"+LINJE_DATA!AC204","v":265.60430762177293},{"$f":"+LINJE_DATA!AD204","v":201.74940255939913},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R206","v":-0.32975172035914163},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S206","v":-0.32764555774703269},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T206","v":-0.32666220201050961},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U206","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V206","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W206","v":-0.4},{"$f":"+Persontåg!HF206","v":0.58770083516390481},{"$f":"+Persontåg!HH206","v":1.0688808939543517},{"$f":"+Persontåg!HB206*'Beskrivning av åtgärd'!E$165","v":0.58770083516390481},{"$f":"+Persontåg!FM206*'Beskrivning av åtgärd'!E$166","v":1.0688808939543517},null,null,0,0,{"$f":"+LINJE_DATA!P204","v":1.3757030393493546},{"$f":"+(AQ206/$BQ206)*$BP206*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR206/$BQ206)*$BP206*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS206/$BQ206)*$BP206*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT206/$BQ206)*$BP206*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU206/$BQ206)*$BP206*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV206/$BQ206)*$BP206*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C206,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,22.969782144624229]
[{"$f":"+LINJE_DATA!A209","v":7004},{"$f":"+LINJE_DATA!B209","v":"Stockholms Central-Charlottenberg"},{"$f":"+LINJE_DATA!C209","v":2},{"$f":"+VLOOKUP(C211,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G209","v":5},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A211,LinjeLänk_Data!BH:BH)","v":37.386818099684525},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A211,LinjeLänk_Data!BI:BI)","v":103.28922857862554},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A211,LinjeLänk_Data!BJ:BJ)","v":5.8004504983033742},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A211,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A211,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A211,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S209","v":133.15394354939443},{"$f":"+LINJE_DATA!T209","v":369.45272598266581},{"$f":"+LINJE_DATA!U209","v":30.676410690844019},{"$f":"+LINJE_DATA!V209","v":0},{"$f":"+LINJE_DATA!W209","v":0},{"$f":"+LINJE_DATA!X209","v":0},280.77890224719943,279.57359985339968,189.08504507780088,0,0,0,{"$f":"+LINJE_DATA!R209","v":87.811220839885493},191.8517243434095,191.02816053304122,129.1987811598093,0,0,0,{"$f":"+IF(R211<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R211*Indata_Kalkylvärden!C$46+LinjeJA_BER!R211^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R211^3*Indata_Kalkylvärden!C$48)","v":-1.6704441167915851},{"$f":"+IF($S211>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S211<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S211+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S211^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S211^3))","v":-0.6295731412919896},{"$f":"+IF($S211>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S211<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S211+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S211^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S211^3))","v":-0.6295731412919896},{"$f":"+IF(U211>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U211*Indata_Kalkylvärden!F$46+LinjeJA_BER!U211^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U211^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V211>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V211*Indata_Kalkylvärden!G$46+LinjeJA_BER!V211^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V211^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W211>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W211*Indata_Kalkylvärden!H$46+LinjeJA_BER!W211^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W211^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J209","v":2.7351710125998845},{"$f":"+LINJE_DATA!K209","v":0.82621478187716757},{"$f":"+LINJE_DATA!L209","v":0.87583324151481801},{"$f":"+LINJE_DATA!M209","v":0},{"$f":"+LINJE_DATA!N209","v":0},{"$f":"+LINJE_DATA!O209","v":0},{"$f":"+LINJE_DATA!Y209","v":133.15393998146021},{"$f":"+LINJE_DATA!Z209","v":369.45273851394609},{"$f":"+LINJE_DATA!AA209","v":30.676410582065543},{"$f":"+LINJE_DATA!AB209","v":0},{"$f":"+LINJE_DATA!AC209","v":0},{"$f":"+LINJE_DATA!AD209","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R211","v":-0.66722557917687597},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S211","v":-0.44500650124798147},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T211","v":-0.40154086689285118},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U211","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V211","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W211","v":-0.4},{"$f":"+Persontåg!HF211","v":4.5999007978116691},{"$f":"+Persontåg!HH211","v":3.2428485001392806},{"$f":"+Persontåg!HB211*'Beskrivning av åtgärd'!E$165","v":4.5999007978116691},{"$f":"+Persontåg!FM211*'Beskrivning av åtgärd'!E$166","v":3.2428485001392806},null,null,0,0,{"$f":"+LINJE_DATA!P209","v":1.3154236821261041},{"$f":"+(AQ211/$BQ211)*$BP211*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR211/$BQ211)*$BP211*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS211/$BQ211)*$BP211*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT211/$BQ211)*$BP211*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU211/$BQ211)*$BP211*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV211/$BQ211)*$BP211*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C211,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,192.67865594212711]
[{"$f":"+LINJE_DATA!A213","v":7102},{"$f":"+LINJE_DATA!B213","v":"Borås Central-Säffle"},{"$f":"+LINJE_DATA!C213","v":4},{"$f":"+VLOOKUP(C215,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G213","v":4},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A215,LinjeLänk_Data!BH:BH)","v":1.3824682878314922},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A215,LinjeLänk_Data!BI:BI)","v":4.6080019018864657},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A215,LinjeLänk_Data!BJ:BJ)","v":1.1068864013464197},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A215,LinjeLänk_Data!BK:BK)","v":1.162002065123722},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A215,LinjeLänk_Data!BL:BL)","v":7.5001395115982765},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A215,LinjeLänk_Data!BM:BM)","v":9.0163885020184207},{"$f":"+LINJE_DATA!S213","v":19.142261432632765},{"$f":"+LINJE_DATA!T213","v":48.81893305242054},{"$f":"+LINJE_DATA!U213","v":10.431170482039441},{"$f":"+LINJE_DATA!V213","v":30.288114447519146},{"$f":"+LINJE_DATA!W213","v":161.75755746788303},{"$f":"+LINJE_DATA!X213","v":157.29000140070875},72.220740098906489,94.389647904400306,106.11334588503512,38.364952269879574,46.366547745921729,57.323341736442963,{"$f":"+LINJE_DATA!R213","v":96.941872685091695},44.699408892281298,58.420357657635464,65.676477839294222,23.745127594866176,28.69753582945933,35.478997969837131,{"$f":"+IF(R215<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R215*Indata_Kalkylvärden!C$46+LinjeJA_BER!R215^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R215^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S215>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S215<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S215+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S215^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S215^3))","v":-0.46989999999999993},{"$f":"+IF($S215>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S215<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S215+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S215^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S215^3))","v":-0.46989999999999993},{"$f":"+IF(U215>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U215*Indata_Kalkylvärden!F$46+LinjeJA_BER!U215^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U215^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V215>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V215*Indata_Kalkylvärden!G$46+LinjeJA_BER!V215^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V215^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W215>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W215*Indata_Kalkylvärden!H$46+LinjeJA_BER!W215^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W215^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J213","v":2.5915045963173142},{"$f":"+LINJE_DATA!K213","v":0.87760896137845323},{"$f":"+LINJE_DATA!L213","v":0.8924232225558717},{"$f":"+LINJE_DATA!M213","v":1.3146135201446767},{"$f":"+LINJE_DATA!N213","v":1.1240254336818294},{"$f":"+LINJE_DATA!O213","v":0.77257546582186065},{"$f":"+LINJE_DATA!Y213","v":19.142260850667931},{"$f":"+LINJE_DATA!Z213","v":48.818932573795237},{"$f":"+LINJE_DATA!AA213","v":10.431170584019258},{"$f":"+LINJE_DATA!AB213","v":30.288114344179547},{"$f":"+LINJE_DATA!AC213","v":161.75756116771092},{"$f":"+LINJE_DATA!AD213","v":157.29000061750355},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R215","v":-0.39679446706404908},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S215","v":-0.3560545010329913},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T215","v":-0.36168590901580133},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U215","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V215","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W215","v":-0.4},{"$f":"+Persontåg!HF215","v":1.1472746877742388},{"$f":"+Persontåg!HH215","v":1.4728982388631031},{"$f":"+Persontåg!HB215*'Beskrivning av åtgärd'!E$165","v":1.1472746877742388},{"$f":"+Persontåg!FM215*'Beskrivning av åtgärd'!E$166","v":1.4728982388631031},null,null,0,0,{"$f":"+LINJE_DATA!P213","v":1.0307715565083675},{"$f":"+(AQ215/$BQ215)*$BP215*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR215/$BQ215)*$BP215*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS215/$BQ215)*$BP215*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT215/$BQ215)*$BP215*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU215/$BQ215)*$BP215*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV215/$BQ215)*$BP215*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C215,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,25.538279554039505]
[{"$f":"+LINJE_DATA!A221","v":7302},{"$f":"+LINJE_DATA!B221","v":"Arvika-Kristinehamn"},{"$f":"+LINJE_DATA!C221","v":1},{"$f":"+VLOOKUP(C223,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G221","v":3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A223,LinjeLänk_Data!BH:BH)","v":0.18425556087886352},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A223,LinjeLänk_Data!BI:BI)","v":0.32779766033729146},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A223,LinjeLänk_Data!BJ:BJ)","v":5.0429527627534276E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A223,LinjeLänk_Data!BK:BK)","v":0.10177264890028297},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A223,LinjeLänk_Data!BL:BL)","v":1.38290313322521},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A223,LinjeLänk_Data!BM:BM)","v":1.0416208806641083},{"$f":"+LINJE_DATA!S221","v":3.4984959265589683},{"$f":"+LINJE_DATA!T221","v":8.4331062316894325},{"$f":"+LINJE_DATA!U221","v":1.2980815295875034},{"$f":"+LINJE_DATA!V221","v":2.6158638583868701},{"$f":"+LINJE_DATA!W221","v":45.162893782891231},{"$f":"+LINJE_DATA!X221","v":27.687319573610971},52.667078866686751,38.870334528161479,38.849276010852314,38.905942514547874,30.620339340369863,37.620863872170794,{"$f":"+LINJE_DATA!R221","v":75.020619476844004},42.122082622585964,31.08772078867672,31.070878605189552,31.11619934827916,24.489538652626983,30.088418998285864,{"$f":"+IF(R223<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R223*Indata_Kalkylvärden!C$46+LinjeJA_BER!R223^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R223^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S223>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S223<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S223+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S223^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S223^3))","v":-0.46989999999999993},{"$f":"+IF($S223>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S223<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S223+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S223^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S223^3))","v":-0.46989999999999993},{"$f":"+IF(U223>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U223*Indata_Kalkylvärden!F$46+LinjeJA_BER!U223^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U223^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V223>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V223*Indata_Kalkylvärden!G$46+LinjeJA_BER!V223^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V223^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W223>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W223*Indata_Kalkylvärden!H$46+LinjeJA_BER!W223^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W223^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J221","v":2.7449835282015598},{"$f":"+LINJE_DATA!K221","v":0.87766161007900367},{"$f":"+LINJE_DATA!L221","v":0.90745667201492741},{"$f":"+LINJE_DATA!M221","v":1.5805512739991066},{"$f":"+LINJE_DATA!N221","v":1.8448492910119774},{"$f":"+LINJE_DATA!O221","v":1.5254969961171916},{"$f":"+LINJE_DATA!Y221","v":3.4984959938656512},{"$f":"+LINJE_DATA!Z221","v":8.4331064492463828},{"$f":"+LINJE_DATA!AA221","v":1.2980815323069685},{"$f":"+LINJE_DATA!AB221","v":2.6158638203144031},{"$f":"+LINJE_DATA!AC221","v":45.162893955577097},{"$f":"+LINJE_DATA!AD221","v":27.687319040596439},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R223","v":-0.37143982115406671},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S223","v":-0.32938613196859523},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T223","v":-0.32937601663615684},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U223","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V223","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W223","v":-0.4},{"$f":"+Persontåg!HF223","v":0.26787337195067956},{"$f":"+Persontåg!HH223","v":0.4871946952352984},{"$f":"+Persontåg!HB223*'Beskrivning av åtgärd'!E$165","v":0.26787337195067956},{"$f":"+Persontåg!FM223*'Beskrivning av åtgärd'!E$166","v":0.4871946952352984},null,null,0,0,{"$f":"+LINJE_DATA!P221","v":1.6641948564951263},{"$f":"+(AQ223/$BQ223)*$BP223*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR223/$BQ223)*$BP223*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS223/$BQ223)*$BP223*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT223/$BQ223)*$BP223*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU223/$BQ223)*$BP223*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV223/$BQ223)*$BP223*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C223,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,5.1403307925483626]
[{"$f":"+LINJE_DATA!A226","v":"7401R"},{"$f":"+LINJE_DATA!B226","v":"Torsby-Kil"},{"$f":"+LINJE_DATA!C226","v":17},{"$f":"+VLOOKUP(C228,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G226","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A228,LinjeLänk_Data!BH:BH)","v":0.38282830227730003},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A228,LinjeLänk_Data!BI:BI)","v":1.1062380001026413},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A228,LinjeLänk_Data!BJ:BJ)","v":8.2668727398759134E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A228,LinjeLänk_Data!BK:BK)","v":0.17090038787680437},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A228,LinjeLänk_Data!BL:BL)","v":2.4578590858290652},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A228,LinjeLänk_Data!BM:BM)","v":1.1764768795229836},{"$f":"+LINJE_DATA!S226","v":7.5893611907958771},{"$f":"+LINJE_DATA!T226","v":22.666104707717864},{"$f":"+LINJE_DATA!U226","v":1.6804119315743427},{"$f":"+LINJE_DATA!V226","v":4.281701676845544},{"$f":"+LINJE_DATA!W226","v":73.157694700062208},{"$f":"+LINJE_DATA!X226","v":27.599307310581125},50.442756992720469,48.80582766062863,49.195513222349319,39.914127787322101,33.596726850210267,42.627043725548198,{"$f":"+LINJE_DATA!R226","v":58.612965580802403},51.636449198102405,49.960783089891031,50.359690285108933,40.858667421252512,34.391769654338312,43.635782598425529,{"$f":"+IF(R228<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R228*Indata_Kalkylvärden!C$46+LinjeJA_BER!R228^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R228^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S228>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S228<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S228+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S228^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S228^3))","v":-0.46989999999999993},{"$f":"+IF($S228>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S228<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S228+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S228^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S228^3))","v":-0.46989999999999993},{"$f":"+IF(U228>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U228*Indata_Kalkylvärden!F$46+LinjeJA_BER!U228^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U228^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V228>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V228*Indata_Kalkylvärden!G$46+LinjeJA_BER!V228^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V228^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W228>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W228*Indata_Kalkylvärden!H$46+LinjeJA_BER!W228^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W228^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J226","v":2.4682344958499844},{"$f":"+LINJE_DATA!K226","v":0.84474378835957009},{"$f":"+LINJE_DATA!L226","v":0.87526148291483175},{"$f":"+LINJE_DATA!M226","v":1.5629452582511725},{"$f":"+LINJE_DATA!N226","v":1.6874393317290466},{"$f":"+LINJE_DATA!O226","v":1.2855537296149611},{"$f":"+LINJE_DATA!Y226","v":7.5893612846173317},{"$f":"+LINJE_DATA!Z226","v":22.66610423453152},{"$f":"+LINJE_DATA!AA226","v":1.6804119030199929},{"$f":"+LINJE_DATA!AB226","v":4.2817016986012399},{"$f":"+LINJE_DATA!AC226","v":73.157694972008429},{"$f":"+LINJE_DATA!AD226","v":27.599308224320364},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R228","v":-0.36855560970975082},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S228","v":-0.33415858648181701},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T228","v":-0.33434576960327617},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U228","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V228","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W228","v":-0.4},{"$f":"+Persontåg!HF228","v":0.50143726868765526},{"$f":"+Persontåg!HH228","v":0.99489712628255222},{"$f":"+Persontåg!HB228*'Beskrivning av åtgärd'!E$165","v":0.50143726868765526},{"$f":"+Persontåg!FM228*'Beskrivning av åtgärd'!E$166","v":0.99489712628255222},null,null,0,0,{"$f":"+LINJE_DATA!P226","v":1.4652811263375458},{"$f":"+(AQ228/$BQ228)*$BP228*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR228/$BQ228)*$BP228*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS228/$BQ228)*$BP228*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT228/$BQ228)*$BP228*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU228/$BQ228)*$BP228*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV228/$BQ228)*$BP228*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C228,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,7.8787747380537008]
[{"$f":"+LINJE_DATA!A230","v":"7501R"},{"$f":"+LINJE_DATA!B230","v":"Karlstads Central-Falun Central"},{"$f":"+LINJE_DATA!C230","v":1},{"$f":"+VLOOKUP(C232,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G230","v":2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A232,LinjeLänk_Data!BH:BH)","v":1.0224837747475684},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A232,LinjeLänk_Data!BI:BI)","v":3.1593331556377597},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A232,LinjeLänk_Data!BJ:BJ)","v":0.27229983132078661},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A232,LinjeLänk_Data!BK:BK)","v":8.3473761403110372E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A232,LinjeLänk_Data!BL:BL)","v":0.83486647393361046},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A232,LinjeLänk_Data!BM:BM)","v":0.62669582329693097},{"$f":"+LINJE_DATA!S230","v":11.533932746890907},{"$f":"+LINJE_DATA!T230","v":38.951648103482952},{"$f":"+LINJE_DATA!U230","v":2.5800116418301986},{"$f":"+LINJE_DATA!V230","v":1.8259416245669082},{"$f":"+LINJE_DATA!W230","v":17.855031535316325},{"$f":"+LINJE_DATA!X230","v":12.720426209438557},88.65005520542762,81.109100884366967,105.54209403784846,45.71546005634729,46.758050932718199,49.266888780182747,{"$f":"+LINJE_DATA!R230","v":76.8780163485917},69.187572273033723,63.302180313750597,82.371085299040885,35.678959131092149,36.492656668481857,38.450697185101276,{"$f":"+IF(R232<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R232*Indata_Kalkylvärden!C$46+LinjeJA_BER!R232^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R232^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S232>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S232<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S232+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S232^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S232^3))","v":-0.46989999999999993},{"$f":"+IF($S232>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S232<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S232+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S232^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S232^3))","v":-0.46989999999999993},{"$f":"+IF(U232>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U232*Indata_Kalkylvärden!F$46+LinjeJA_BER!U232^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U232^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V232>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V232*Indata_Kalkylvärden!G$46+LinjeJA_BER!V232^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V232^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W232>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W232*Indata_Kalkylvärden!H$46+LinjeJA_BER!W232^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W232^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J230","v":2.7701349493839604},{"$f":"+LINJE_DATA!K230","v":0.86755526407116568},{"$f":"+LINJE_DATA!L230","v":0.8973410335200952},{"$f":"+LINJE_DATA!M230","v":1.1438901279199203},{"$f":"+LINJE_DATA!N230","v":1.2064866659324676},{"$f":"+LINJE_DATA!O230","v":1.2146039965424509},{"$f":"+LINJE_DATA!Y230","v":11.533932570125849},{"$f":"+LINJE_DATA!Z230","v":38.951649014502685},{"$f":"+LINJE_DATA!AA230","v":2.5800116255134302},{"$f":"+LINJE_DATA!AB230","v":1.8259415864944426},{"$f":"+LINJE_DATA!AC230","v":17.855031660539048},{"$f":"+LINJE_DATA!AD230","v":12.720426493622343},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R232","v":-0.41809786708322183},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S232","v":-0.34967526995520037},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T232","v":-0.36141151161851631},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U232","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V232","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W232","v":-0.4},{"$f":"+Persontåg!HF232","v":0.42440309042356889},{"$f":"+Persontåg!HH232","v":0.7718831207078658},{"$f":"+Persontåg!HB232*'Beskrivning av åtgärd'!E$165","v":0.42440309042356889},{"$f":"+Persontåg!FM232*'Beskrivning av åtgärd'!E$166","v":0.7718831207078658},null,null,0,0,{"$f":"+LINJE_DATA!P230","v":1.2804453279405459},{"$f":"+(AQ232/$BQ232)*$BP232*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR232/$BQ232)*$BP232*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS232/$BQ232)*$BP232*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT232/$BQ232)*$BP232*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU232/$BQ232)*$BP232*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV232/$BQ232)*$BP232*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C232,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,7.6815872936363565]
[{"$f":"+LINJE_DATA!A238","v":"8002R"},{"$f":"+LINJE_DATA!B238","v":"Malmö central-Stockholms Central"},{"$f":"+LINJE_DATA!C238","v":5},{"$f":"+VLOOKUP(C240,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G238","v":3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A240,LinjeLänk_Data!BH:BH)","v":21.038649720695556},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A240,LinjeLänk_Data!BI:BI)","v":96.467324146200795},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A240,LinjeLänk_Data!BJ:BJ)","v":8.5021461058489276},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A240,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A240,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A240,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S238","v":48.290353589057823},{"$f":"+LINJE_DATA!T238","v":186.21972961425746},{"$f":"+LINJE_DATA!U238","v":25.000652680396982},{"$f":"+LINJE_DATA!V238","v":0},{"$f":"+LINJE_DATA!W238","v":0},{"$f":"+LINJE_DATA!X238","v":0},435.66982134218068,518.02955758783901,340.07696577119611,0,0,0,{"$f":"+LINJE_DATA!R238","v":148.95829904390001},175.4866257758957,208.66090479530868,136.98208208096045,0,0,0,{"$f":"+IF(R240<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R240*Indata_Kalkylvärden!C$46+LinjeJA_BER!R240^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R240^3*Indata_Kalkylvärden!C$48)","v":-2.3042842930687244},{"$f":"+IF($S240>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S240<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S240+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S240^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S240^3))","v":-0.63178000000000001},{"$f":"+IF($S240>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S240<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S240+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S240^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S240^3))","v":-0.63178000000000001},{"$f":"+IF(U240>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U240*Indata_Kalkylvärden!F$46+LinjeJA_BER!U240^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U240^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V240>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V240*Indata_Kalkylvärden!G$46+LinjeJA_BER!V240^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V240^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W240>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W240*Indata_Kalkylvärden!H$46+LinjeJA_BER!W240^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W240^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J238","v":2.691915097675678},{"$f":"+LINJE_DATA!K238","v":0.82551829118330344},{"$f":"+LINJE_DATA!L238","v":0.87549382457258329},{"$f":"+LINJE_DATA!M238","v":0},{"$f":"+LINJE_DATA!N238","v":0},{"$f":"+LINJE_DATA!O238","v":0},{"$f":"+LINJE_DATA!Y238","v":48.29035523161275},{"$f":"+LINJE_DATA!Z238","v":186.21972926616635},{"$f":"+LINJE_DATA!AA238","v":25.000652408450815},{"$f":"+LINJE_DATA!AB238","v":0},{"$f":"+LINJE_DATA!AC238","v":0},{"$f":"+LINJE_DATA!AD238","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R240","v":-0.86806798723976542},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S240","v":-0.55954738980997298},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T240","v":-0.47406893004639944},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U240","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V240","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W240","v":-0.4},{"$f":"+Persontåg!HF240","v":3.947745942046113},{"$f":"+Persontåg!HH240","v":2.6435874220844058},{"$f":"+Persontåg!HB240*'Beskrivning av åtgärd'!E$165","v":3.947745942046113},{"$f":"+Persontåg!FM240*'Beskrivning av åtgärd'!E$166","v":2.6435874220844058},null,null,0,0,{"$f":"+LINJE_DATA!P238","v":1.1405088657069258},{"$f":"+(AQ240/$BQ240)*$BP240*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR240/$BQ240)*$BP240*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS240/$BQ240)*$BP240*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT240/$BQ240)*$BP240*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU240/$BQ240)*$BP240*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV240/$BQ240)*$BP240*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C240,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,143.71337581333265]
[{"$f":"+LINJE_DATA!A243","v":8005},{"$f":"+LINJE_DATA!B243","v":"Stockholms Central-Jönköpings Central"},{"$f":"+LINJE_DATA!C243","v":5},{"$f":"+VLOOKUP(C245,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G243","v":1},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A245,LinjeLänk_Data!BH:BH)","v":2.8980989415863072},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A245,LinjeLänk_Data!BI:BI)","v":5.0677573550135024},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A245,LinjeLänk_Data!BJ:BJ)","v":2.5466298349039365},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A245,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A245,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A245,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S243","v":16.099536559879766},{"$f":"+LINJE_DATA!T243","v":28.278211840987154},{"$f":"+LINJE_DATA!U243","v":15.38070593386886},{"$f":"+LINJE_DATA!V243","v":0},{"$f":"+LINJE_DATA!W243","v":0},{"$f":"+LINJE_DATA!X243","v":0},180.01132708430899,179.21067228402916,165.57301373899668,0,0,0,{"$f":"+LINJE_DATA!R243","v":128.57057546368401},84.005843375176411,83.632201989163036,77.267919105999965,0,0,0,{"$f":"+IF(R245<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R245*Indata_Kalkylvärden!C$46+LinjeJA_BER!R245^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R245^3*Indata_Kalkylvärden!C$48)","v":-1.6116648970076053},{"$f":"+IF($S245>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S245<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S245+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S245^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S245^3))","v":-0.49822027333501939},{"$f":"+IF($S245>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S245<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S245+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S245^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S245^3))","v":-0.49822027333501939},{"$f":"+IF(U245>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U245*Indata_Kalkylvärden!F$46+LinjeJA_BER!U245^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U245^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V245>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V245*Indata_Kalkylvärden!G$46+LinjeJA_BER!V245^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V245^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W245>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W245*Indata_Kalkylvärden!H$46+LinjeJA_BER!W245^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W245^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J243","v":3.1701364070388571},{"$f":"+LINJE_DATA!K243","v":0.9045342609045981},{"$f":"+LINJE_DATA!L243","v":0.9748281094439285},{"$f":"+LINJE_DATA!M243","v":0},{"$f":"+LINJE_DATA!N243","v":0},{"$f":"+LINJE_DATA!O243","v":0},{"$f":"+LINJE_DATA!Y243","v":16.099536407589891},{"$f":"+LINJE_DATA!Z243","v":28.278211884498489},{"$f":"+LINJE_DATA!AA243","v":15.380706129670093},{"$f":"+LINJE_DATA!AB243","v":0},{"$f":"+LINJE_DATA!AC243","v":0},{"$f":"+LINJE_DATA!AD243","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R245","v":-0.53656328749041093},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S245","v":-0.39679777116759973},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T245","v":-0.39024700371144461},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U245","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V245","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W245","v":-0.4},{"$f":"+Persontåg!HF245","v":0.57099006326598756},{"$f":"+Persontåg!HH245","v":0.5418199187295728},{"$f":"+Persontåg!HB245*'Beskrivning av åtgärd'!E$165","v":0.57099006326598756},{"$f":"+Persontåg!FM245*'Beskrivning av åtgärd'!E$166","v":0.5418199187295728},null,null,0,0,{"$f":"+LINJE_DATA!P243","v":1.5461475784715271},{"$f":"+(AQ245/$BQ245)*$BP245*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR245/$BQ245)*$BP245*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS245/$BQ245)*$BP245*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT245/$BQ245)*$BP245*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU245/$BQ245)*$BP245*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV245/$BQ245)*$BP245*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C245,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,16.253855466897416]
[{"$f":"+LINJE_DATA!A249","v":8008},{"$f":"+LINJE_DATA!B249","v":"Linköpings Central-Ljusdal"},{"$f":"+LINJE_DATA!C249","v":4},{"$f":"+VLOOKUP(C251,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G249","v":4},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A251,LinjeLänk_Data!BH:BH)","v":39.256573268295448},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A251,LinjeLänk_Data!BI:BI)","v":93.117941132922127},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A251,LinjeLänk_Data!BJ:BJ)","v":14.143820511652988},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A251,LinjeLänk_Data!BK:BK)","v":5.960479840078424},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A251,LinjeLänk_Data!BL:BL)","v":16.825882348983576},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A251,LinjeLänk_Data!BM:BM)","v":14.487235369018048},{"$f":"+LINJE_DATA!S249","v":223.5187276334311},{"$f":"+LINJE_DATA!T249","v":472.3447359413459},{"$f":"+LINJE_DATA!U249","v":86.138052048068417},{"$f":"+LINJE_DATA!V249","v":118.00838353874133},{"$f":"+LINJE_DATA!W249","v":339.42904838699803},{"$f":"+LINJE_DATA!X249","v":247.41682435194696},175.62990664780409,197.13978805616495,164.1994469965513,50.508952511171721,49.571132550210152,58.553962152590557,{"$f":"+LINJE_DATA!R249","v":119.513063145532},88.172741301394723,98.971501290753253,82.434225686243693,25.3573715785361,24.886551099362414,29.396265451562698,{"$f":"+IF(R251<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R251*Indata_Kalkylvärden!C$46+LinjeJA_BER!R251^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R251^3*Indata_Kalkylvärden!C$48)","v":-1.6162707886861121},{"$f":"+IF($S251>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S251<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S251+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S251^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S251^3))","v":-0.5253418944231697},{"$f":"+IF($S251>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S251<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S251+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S251^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S251^3))","v":-0.5253418944231697},{"$f":"+IF(U251>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U251*Indata_Kalkylvärden!F$46+LinjeJA_BER!U251^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U251^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V251>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V251*Indata_Kalkylvärden!G$46+LinjeJA_BER!V251^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V251^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W251>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W251*Indata_Kalkylvärden!H$46+LinjeJA_BER!W251^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W251^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J249","v":3.275694488027912},{"$f":"+LINJE_DATA!K249","v":0.88259719840083606},{"$f":"+LINJE_DATA!L249","v":0.94380079295963626},{"$f":"+LINJE_DATA!M249","v":2.4315803503715832},{"$f":"+LINJE_DATA!N249","v":1.8438730592850503},{"$f":"+LINJE_DATA!O249","v":0.68163066813841378},{"$f":"+LINJE_DATA!Y249","v":223.51872812837343},{"$f":"+LINJE_DATA!Z249","v":472.34474277943309},{"$f":"+LINJE_DATA!AA249","v":86.138051048666156},{"$f":"+LINJE_DATA!AB249","v":118.00838001567831},{"$f":"+LINJE_DATA!AC249","v":339.42905022535388},{"$f":"+LINJE_DATA!AD249","v":247.41682546369699},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R251","v":-0.53088203105300813},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S251","v":-0.40540991435405049},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T251","v":-0.38958721916811145},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U251","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V251","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W251","v":-0.4},{"$f":"+Persontåg!HF251","v":4.7086889976785535},{"$f":"+Persontåg!HH251","v":3.2610613978752108},{"$f":"+Persontåg!HB251*'Beskrivning av åtgärd'!E$165","v":4.7086889976785535},{"$f":"+Persontåg!FM251*'Beskrivning av åtgärd'!E$166","v":3.2610613978752108},null,null,0,0,{"$f":"+LINJE_DATA!P249","v":1.5208514630343619},{"$f":"+(AQ251/$BQ251)*$BP251*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR251/$BQ251)*$BP251*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS251/$BQ251)*$BP251*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT251/$BQ251)*$BP251*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU251/$BQ251)*$BP251*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV251/$BQ251)*$BP251*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C251,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,279.52024439694071]
[{"$f":"+LINJE_DATA!A255","v":8101},{"$f":"+LINJE_DATA!B255","v":"Mjölby-Nässjö Central"},{"$f":"+LINJE_DATA!C255","v":1},{"$f":"+VLOOKUP(C257,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G255","v":18},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A257,LinjeLänk_Data!BH:BH)","v":1.6937128264442598},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A257,LinjeLänk_Data!BI:BI)","v":4.1125906908620031},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A257,LinjeLänk_Data!BJ:BJ)","v":1.1257043373097531},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A257,LinjeLänk_Data!BK:BK)","v":0.68147179372507827},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A257,LinjeLänk_Data!BL:BL)","v":11.455721021061532},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A257,LinjeLänk_Data!BM:BM)","v":5.7039264853016096},{"$f":"+LINJE_DATA!S255","v":33.588845517635285},{"$f":"+LINJE_DATA!T255","v":84.756198539733674},{"$f":"+LINJE_DATA!U255","v":21.920177363157226},{"$f":"+LINJE_DATA!V255","v":16.389214698523261},{"$f":"+LINJE_DATA!W255","v":305.91227230049623},{"$f":"+LINJE_DATA!X255","v":155.4055221128462},50.424859811123987,48.522594945477906,51.354709346549498,41.580503169958583,37.447732759830664,36.703499385046044,{"$f":"+LINJE_DATA!R255","v":89.839040669361196},33.676802046476617,32.406353351918263,34.297812374612917,27.770000342939486,25.009883774906701,24.512839258910372,{"$f":"+IF(R257<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R257*Indata_Kalkylvärden!C$46+LinjeJA_BER!R257^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R257^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S257>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S257<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S257+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S257^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S257^3))","v":-0.46989999999999993},{"$f":"+IF($S257>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S257<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S257+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S257^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S257^3))","v":-0.46989999999999993},{"$f":"+IF(U257>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U257*Indata_Kalkylvärden!F$46+LinjeJA_BER!U257^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U257^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V257>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V257*Indata_Kalkylvärden!G$46+LinjeJA_BER!V257^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V257^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W257>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W257*Indata_Kalkylvärden!H$46+LinjeJA_BER!W257^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W257^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J255","v":2.9722890436670202},{"$f":"+LINJE_DATA!K255","v":0.9057378160993963},{"$f":"+LINJE_DATA!L255","v":0.92060144578770331},{"$f":"+LINJE_DATA!M255","v":1.2473385795470897},{"$f":"+LINJE_DATA!N255","v":1.2844519513434418},{"$f":"+LINJE_DATA!O255","v":0.91110248506639613},{"$f":"+LINJE_DATA!Y255","v":33.588846387863057},{"$f":"+LINJE_DATA!Z255","v":84.756197147369107},{"$f":"+LINJE_DATA!AA255","v":21.920176579952209},{"$f":"+LINJE_DATA!AB255","v":16.389214317798565},{"$f":"+LINJE_DATA!AC255","v":305.91226659506503},{"$f":"+LINJE_DATA!AD255","v":155.40552350521054},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R257","v":-0.36853240297129009},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S257","v":-0.33402253734649068},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T257","v":-0.33538292650635898},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U257","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V257","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W257","v":-0.4},{"$f":"+Persontåg!HF257","v":1.3244988757191762},{"$f":"+Persontåg!HH257","v":2.4089323302142511},{"$f":"+Persontåg!HB257*'Beskrivning av åtgärd'!E$165","v":1.3244988757191762},{"$f":"+Persontåg!FM257*'Beskrivning av åtgärd'!E$166","v":2.4089323302142511},null,null,0,0,{"$f":"+LINJE_DATA!P255","v":1.2334603100210371},{"$f":"+(AQ257/$BQ257)*$BP257*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR257/$BQ257)*$BP257*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS257/$BQ257)*$BP257*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT257/$BQ257)*$BP257*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU257/$BQ257)*$BP257*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV257/$BQ257)*$BP257*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C257,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,30.556668902596826]
[{"$f":"+LINJE_DATA!A256","v":"8101R"},{"$f":"+LINJE_DATA!B256","v":"Nässjö Central-Mjölby"},{"$f":"+LINJE_DATA!C256","v":1},{"$f":"+VLOOKUP(C258,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G256","v":18},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A258,LinjeLänk_Data!BH:BH)","v":1.478610341697246},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A258,LinjeLänk_Data!BI:BI)","v":3.6844856199588243},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A258,LinjeLänk_Data!BJ:BJ)","v":0.99334635862568899},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A258,LinjeLänk_Data!BK:BK)","v":0.75656218853041524},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A258,LinjeLänk_Data!BL:BL)","v":12.384922368227279},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A258,LinjeLänk_Data!BM:BM)","v":6.1257681362572347},{"$f":"+LINJE_DATA!S256","v":30.819081299304923},{"$f":"+LINJE_DATA!T256","v":79.024778604507048},{"$f":"+LINJE_DATA!U256","v":20.031352505683873},{"$f":"+LINJE_DATA!V256","v":17.755588682889911},{"$f":"+LINJE_DATA!W256","v":334.6998164227594},{"$f":"+LINJE_DATA!X256","v":166.92988182485058},47.977106369182842,46.624434576380906,49.589580051762766,42.609805962641659,37.003074876455507,36.696654123823272,{"$f":"+LINJE_DATA!R256","v":89.839040669361196},32.042042754500386,31.138645890916166,33.118951192457367,28.45743163228591,24.712914074387534,24.508267575260302,{"$f":"+IF(R258<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R258*Indata_Kalkylvärden!C$46+LinjeJA_BER!R258^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R258^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S258>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S258<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S258+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S258^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S258^3))","v":-0.46989999999999993},{"$f":"+IF($S258>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S258<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S258+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S258^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S258^3))","v":-0.46989999999999993},{"$f":"+IF(U258>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U258*Indata_Kalkylvärden!F$46+LinjeJA_BER!U258^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U258^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V258>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V258*Indata_Kalkylvärden!G$46+LinjeJA_BER!V258^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V258^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W258>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W258*Indata_Kalkylvärden!H$46+LinjeJA_BER!W258^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W258^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J256","v":2.9427979279982495},{"$f":"+LINJE_DATA!K256","v":0.89553775563283966},{"$f":"+LINJE_DATA!L256","v":0.90586189418914942},{"$f":"+LINJE_DATA!M256","v":1.2019443047552516},{"$f":"+LINJE_DATA!N256","v":1.2947383957124934},{"$f":"+LINJE_DATA!O256","v":0.90966875058367447},{"$f":"+LINJE_DATA!Y256","v":30.819080864190994},{"$f":"+LINJE_DATA!Z256","v":79.024777212142567},{"$f":"+LINJE_DATA!AA256","v":20.031351765990195},{"$f":"+LINJE_DATA!AB256","v":17.755588943958269},{"$f":"+LINJE_DATA!AC256","v":334.69981479108276},{"$f":"+LINJE_DATA!AD256","v":166.92987877905333},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R258","v":-0.36535847451572828},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S258","v":-0.33311076740215712},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T258","v":-0.33453505724038396},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U258","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V258","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W258","v":-0.4},{"$f":"+Persontåg!HF258","v":1.3244988757191756},{"$f":"+Persontåg!HH258","v":2.4089323302142502},{"$f":"+Persontåg!HB258*'Beskrivning av åtgärd'!E$165","v":1.3244988757191756},{"$f":"+Persontåg!FM258*'Beskrivning av åtgärd'!E$166","v":2.4089323302142502},null,null,0,0,{"$f":"+LINJE_DATA!P256","v":1.2219971195422055},{"$f":"+(AQ258/$BQ258)*$BP258*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR258/$BQ258)*$BP258*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS258/$BQ258)*$BP258*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT258/$BQ258)*$BP258*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU258/$BQ258)*$BP258*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV258/$BQ258)*$BP258*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C258,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,31.067682025267462]
[{"$f":"+LINJE_DATA!A261","v":8104},{"$f":"+LINJE_DATA!B261","v":"Mjölby-Tranås"},{"$f":"+LINJE_DATA!C261","v":1},{"$f":"+VLOOKUP(C263,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G261","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A263,LinjeLänk_Data!BH:BH)","v":0.14632878784617651},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A263,LinjeLänk_Data!BI:BI)","v":0.36581577980423086},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A263,LinjeLänk_Data!BJ:BJ)","v":9.9238085673791984E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A263,LinjeLänk_Data!BK:BK)","v":0.16301713282039684},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A263,LinjeLänk_Data!BL:BL)","v":2.2186305042249383},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A263,LinjeLänk_Data!BM:BM)","v":1.256758396752107},{"$f":"+LINJE_DATA!S261","v":5.1332684993743563},{"$f":"+LINJE_DATA!T261","v":13.084952869415277},{"$f":"+LINJE_DATA!U261","v":3.1426711082458469},{"$f":"+LINJE_DATA!V261","v":5.3960944643616529},{"$f":"+LINJE_DATA!W261","v":76.009140143543263},{"$f":"+LINJE_DATA!X261","v":42.160228251218463},28.505968052131131,27.956981080099066,31.577623701509118,30.210207381846018,29.188996218547594,29.80909850068911,{"$f":"+LINJE_DATA!R261","v":94.485599448949003},18.101785807603221,17.753169526243635,20.05234060153515,19.184007441156403,18.535520580139966,18.929296321051613,{"$f":"+IF(R263<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R263*Indata_Kalkylvärden!C$46+LinjeJA_BER!R263^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R263^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S263>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S263<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S263+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S263^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S263^3))","v":-0.46989999999999993},{"$f":"+IF($S263>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S263<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S263+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S263^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S263^3))","v":-0.46989999999999993},{"$f":"+IF(U263>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U263*Indata_Kalkylvärden!F$46+LinjeJA_BER!U263^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U263^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V263>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V263*Indata_Kalkylvärden!G$46+LinjeJA_BER!V263^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V263^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W263>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W263*Indata_Kalkylvärden!H$46+LinjeJA_BER!W263^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W263^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J261","v":2.9598923383977938},{"$f":"+LINJE_DATA!K261","v":0.90940281183048943},{"$f":"+LINJE_DATA!L261","v":0.91596735619504155},{"$f":"+LINJE_DATA!M261","v":1.6537126033973981},{"$f":"+LINJE_DATA!N261","v":1.7019093549767741},{"$f":"+LINJE_DATA!O261","v":1.1288216686573949},{"$f":"+LINJE_DATA!Y261","v":5.1332686734199484},{"$f":"+LINJE_DATA!Z261","v":13.084953217506396},{"$f":"+LINJE_DATA!AA261","v":3.1426709342002837},{"$f":"+LINJE_DATA!AB261","v":5.3960944208502628},{"$f":"+LINJE_DATA!AC261","v":76.009140720069055},{"$f":"+LINJE_DATA!AD261","v":42.160229295492144},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R263","v":-0.34011083359415684},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S263","v":-0.32414396811993912},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T263","v":-0.32588312207927772},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U263","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V263","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W263","v":-0.4},{"$f":"+Persontåg!HF263","v":0.24207889979971767},{"$f":"+Persontåg!HH263","v":0.44028099901073642},{"$f":"+Persontåg!HB263*'Beskrivning av åtgärd'!E$165","v":0.24207889979971767},{"$f":"+Persontåg!FM263*'Beskrivning av åtgärd'!E$166","v":0.44028099901073642},null,null,0,0,{"$f":"+LINJE_DATA!P261","v":1.4873299006811171},{"$f":"+(AQ263/$BQ263)*$BP263*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR263/$BQ263)*$BP263*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS263/$BQ263)*$BP263*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT263/$BQ263)*$BP263*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU263/$BQ263)*$BP263*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV263/$BQ263)*$BP263*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C263,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,{"$f":"+SUMPRODUCT(AQ263:AV263,F263:K263)","v":6.3208378117803088}]
[{"$f":"+LINJE_DATA!A266","v":"8401R"},{"$f":"+LINJE_DATA!B266","v":"Kalmar Central-Linköpings Central"},{"$f":"+LINJE_DATA!C266","v":17},{"$f":"+VLOOKUP(C268,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G266","v":9},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A268,LinjeLänk_Data!BH:BH)","v":5.3068572222198549},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A268,LinjeLänk_Data!BI:BI)","v":22.887172437594995},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A268,LinjeLänk_Data!BJ:BJ)","v":3.5025328663871549},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A268,LinjeLänk_Data!BK:BK)","v":0.33897440636144216},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A268,LinjeLänk_Data!BL:BL)","v":3.3285177462539366},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A268,LinjeLänk_Data!BM:BM)","v":2.4768095484538355},{"$f":"+LINJE_DATA!S266","v":45.107100189924175},{"$f":"+LINJE_DATA!T266","v":182.97810246467554},{"$f":"+LINJE_DATA!U266","v":26.631933529376923},{"$f":"+LINJE_DATA!V266","v":4.4669899085163998},{"$f":"+LINJE_DATA!W266","v":62.321856949925298},{"$f":"+LINJE_DATA!X266","v":39.576055451929456},117.65015263395888,125.0814831354666,131.51628147928542,75.884300905892161,53.408513628346341,62.58353744885617,{"$f":"+LINJE_DATA!R266","v":72.599036182167296},97.23282193891518,103.37449892993817,108.69258469157759,62.715130858333772,44.139853450119404,51.722618431313613,{"$f":"+IF(R268<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R268*Indata_Kalkylvärden!C$46+LinjeJA_BER!R268^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R268^3*Indata_Kalkylvärden!C$48)","v":-1.7375557933198382},{"$f":"+IF($S268>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S268<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S268+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S268^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S268^3))","v":-0.45489605858997328},{"$f":"+IF($S268>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S268<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S268+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S268^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S268^3))","v":-0.45489605858997328},{"$f":"+IF(U268>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U268*Indata_Kalkylvärden!F$46+LinjeJA_BER!U268^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U268^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V268>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V268*Indata_Kalkylvärden!G$46+LinjeJA_BER!V268^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V268^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W268>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W268*Indata_Kalkylvärden!H$46+LinjeJA_BER!W268^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W268^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J266","v":2.700758898996984},{"$f":"+LINJE_DATA!K266","v":0.85224021720901832},{"$f":"+LINJE_DATA!L266","v":0.88652179058958558},{"$f":"+LINJE_DATA!M266","v":0.86748624723301904},{"$f":"+LINJE_DATA!N266","v":1.0148393637604138},{"$f":"+LINJE_DATA!O266","v":0.83466440972524614},{"$f":"+LINJE_DATA!Y266","v":45.107099923416925},{"$f":"+LINJE_DATA!Z266","v":182.97810403108582},{"$f":"+LINJE_DATA!AA266","v":26.631933562010495},{"$f":"+LINJE_DATA!AB266","v":4.4669898976385536},{"$f":"+LINJE_DATA!AC266","v":62.32185694448642},{"$f":"+LINJE_DATA!AD266","v":39.576056213378841},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R268","v":-0.45570142341587544},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S268","v":-0.37079713993522256},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T268","v":-0.37388805671088587},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U268","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V268","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W268","v":-0.4},{"$f":"+Persontåg!HF268","v":1.7169122293876653},{"$f":"+Persontåg!HH268","v":3.2158116782161348},{"$f":"+Persontåg!HB268*'Beskrivning av åtgärd'!E$165","v":1.7169122293876653},{"$f":"+Persontåg!FM268*'Beskrivning av åtgärd'!E$166","v":3.2158116782161348},null,null,0,0,{"$f":"+LINJE_DATA!P266","v":1.1279407907155319},{"$f":"+(AQ268/$BQ268)*$BP268*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR268/$BQ268)*$BP268*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS268/$BQ268)*$BP268*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT268/$BQ268)*$BP268*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU268/$BQ268)*$BP268*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV268/$BQ268)*$BP268*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C268,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,42.682253633759515]
[{"$f":"+LINJE_DATA!A272","v":"8602R"},{"$f":"+LINJE_DATA!B272","v":"Halmstads Central-Värnamo"},{"$f":"+LINJE_DATA!C272","v":17},{"$f":"+VLOOKUP(C274,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G272","v":8},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A274,LinjeLänk_Data!BH:BH)","v":1.0664830456522139},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A274,LinjeLänk_Data!BI:BI)","v":4.6514367452961691},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A274,LinjeLänk_Data!BJ:BJ)","v":1.4611681235712699},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A274,LinjeLänk_Data!BK:BK)","v":0.14871172613108533},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A274,LinjeLänk_Data!BL:BL)","v":1.9640510848092576},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A274,LinjeLänk_Data!BM:BM)","v":2.7142303579119229},{"$f":"+LINJE_DATA!S272","v":20.432909013926967},{"$f":"+LINJE_DATA!T272","v":83.988506275415176},{"$f":"+LINJE_DATA!U272","v":23.685020733475664},{"$f":"+LINJE_DATA!V272","v":2.3914757634699337},{"$f":"+LINJE_DATA!W272","v":37.038169056372666},{"$f":"+LINJE_DATA!X272","v":40.971730542518202},52.194381373954364,55.381824865930746,61.691654823257167,62.184082482738894,53.02775852175472,66.246417272886347,{"$f":"+LINJE_DATA!R272","v":66.443788780255801},47.132515166983609,50.010837024141352,55.708733010953075,56.153404516165061,47.885070519198564,59.821769789779268,{"$f":"+IF(R274<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R274*Indata_Kalkylvärden!C$46+LinjeJA_BER!R274^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R274^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S274>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S274<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S274+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S274^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S274^3))","v":-0.46989999999999993},{"$f":"+IF($S274>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S274<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S274+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S274^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S274^3))","v":-0.46989999999999993},{"$f":"+IF(U274>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U274*Indata_Kalkylvärden!F$46+LinjeJA_BER!U274^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U274^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V274>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V274*Indata_Kalkylvärden!G$46+LinjeJA_BER!V274^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V274^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W274>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W274*Indata_Kalkylvärden!H$46+LinjeJA_BER!W274^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W274^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J272","v":2.7957525013609414},{"$f":"+LINJE_DATA!K272","v":0.88755953288667577},{"$f":"+LINJE_DATA!L272","v":0.89719540787314167},{"$f":"+LINJE_DATA!M272","v":0.80086319789427751},{"$f":"+LINJE_DATA!N272","v":0.96902388801221118},{"$f":"+LINJE_DATA!O272","v":0.62559798314619941},{"$f":"+LINJE_DATA!Y272","v":20.43290894865984},{"$f":"+LINJE_DATA!Z272","v":83.98850305557238},{"$f":"+LINJE_DATA!AA272","v":23.685020167827584},{"$f":"+LINJE_DATA!AB272","v":2.3914757580310044},{"$f":"+LINJE_DATA!AC272","v":37.038168283365565},{"$f":"+LINJE_DATA!AD272","v":40.971730161793452},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R274","v":-0.37082688849616541},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S274","v":-0.33731732728340064},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T274","v":-0.34034821624442269},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U274","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V274","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W274","v":-0.4},{"$f":"+Persontåg!HF274","v":0.69998764829259419},{"$f":"+Persontåg!HH274","v":1.3888391294532605},{"$f":"+Persontåg!HB274*'Beskrivning av åtgärd'!E$165","v":0.69998764829259419},{"$f":"+Persontåg!FM274*'Beskrivning av åtgärd'!E$166","v":1.3888391294532605},null,null,0,0,{"$f":"+LINJE_DATA!P272","v":1.0112650515741708},{"$f":"+(AQ274/$BQ274)*$BP274*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR274/$BQ274)*$BP274*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS274/$BQ274)*$BP274*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT274/$BQ274)*$BP274*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU274/$BQ274)*$BP274*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV274/$BQ274)*$BP274*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C274,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,12.141330202761031]
[{"$f":"+LINJE_DATA!A278","v":"8801R"},{"$f":"+LINJE_DATA!B278","v":"Vetlanda-Nässjö Central"},{"$f":"+LINJE_DATA!C278","v":17},{"$f":"+VLOOKUP(C280,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.35},{"$f":"+LINJE_DATA!G278","v":12},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A280,LinjeLänk_Data!BH:BH)","v":0.63234642240045136},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A280,LinjeLänk_Data!BI:BI)","v":1.7718666561946499},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A280,LinjeLänk_Data!BJ:BJ)","v":0.4535310190985023},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A280,LinjeLänk_Data!BK:BK)","v":6.9456283959491272E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A280,LinjeLänk_Data!BL:BL)","v":1.3726935566771812},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A280,LinjeLänk_Data!BM:BM)","v":0.63616192665078641},{"$f":"+LINJE_DATA!S278","v":18.577887220382685},{"$f":"+LINJE_DATA!T278","v":52.963847665786574},{"$f":"+LINJE_DATA!U278","v":13.345558948516841},{"$f":"+LINJE_DATA!V278","v":3.4380450510978671},{"$f":"+LINJE_DATA!W278","v":60.633613087683671},{"$f":"+LINJE_DATA!X278","v":27.681680976003339},34.037585377667376,33.454266151045424,33.983666090576556,20.202261147599529,22.639151565850071,22.981332932861328,{"$f":"+LINJE_DATA!R278","v":63.3348959244939},32.245337942842163,31.692733362279778,32.194257773241723,19.13851205030867,21.447088119800341,21.771251943250086,{"$f":"+IF(R280<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R280*Indata_Kalkylvärden!C$46+LinjeJA_BER!R280^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R280^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S280>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S280<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S280+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S280^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S280^3))","v":-0.46989999999999993},{"$f":"+IF($S280>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S280<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S280+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S280^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S280^3))","v":-0.46989999999999993},{"$f":"+IF(U280>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U280*Indata_Kalkylvärden!F$46+LinjeJA_BER!U280^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U280^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V280>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V280*Indata_Kalkylvärden!G$46+LinjeJA_BER!V280^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V280^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W280>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W280*Indata_Kalkylvärden!H$46+LinjeJA_BER!W280^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W280^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J278","v":2.980044643989546},{"$f":"+LINJE_DATA!K278","v":0.87859125094172807},{"$f":"+LINJE_DATA!L278","v":0.88626193833249922},{"$f":"+LINJE_DATA!M278","v":1.4282843779887033},{"$f":"+LINJE_DATA!N278","v":1.2375089060789319},{"$f":"+LINJE_DATA!O278","v":0.88805522611085919},{"$f":"+LINJE_DATA!Y278","v":18.577887916564929},{"$f":"+LINJE_DATA!Z278","v":52.963846969604148},{"$f":"+LINJE_DATA!AA278","v":13.345558948516841},{"$f":"+LINJE_DATA!AB278","v":3.4380449967086264},{"$f":"+LINJE_DATA!AC278","v":60.63361338138548},{"$f":"+LINJE_DATA!AD278","v":27.681681150048924},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R280","v":-0.34728351583165995},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S280","v":-0.32678455602005779},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T280","v":-0.32703885010461192},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U280","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V280","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W280","v":-0.4},{"$f":"+Persontåg!HF280","v":0.33294995690492041},{"$f":"+Persontåg!HH280","v":0.66060298267726236},{"$f":"+Persontåg!HB280*'Beskrivning av åtgärd'!E$165","v":0.33294995690492041},{"$f":"+Persontåg!FM280*'Beskrivning av åtgärd'!E$166","v":0.66060298267726236},null,null,0,0,{"$f":"+LINJE_DATA!P278","v":1.2572761445704668},{"$f":"+(AQ280/$BQ280)*$BP280*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR280/$BQ280)*$BP280*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS280/$BQ280)*$BP280*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT280/$BQ280)*$BP280*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU280/$BQ280)*$BP280*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV280/$BQ280)*$BP280*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C280,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,6.2059851419212126]
[{"$f":"+LINJE_DATA!A284","v":"9002R"},{"$f":"+LINJE_DATA!B284","v":"Karlskrona Central-Köpenhamn H"},{"$f":"+LINJE_DATA!C284","v":4},{"$f":"+VLOOKUP(C286,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.65},{"$f":"+LINJE_DATA!G284","v":17},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A286,LinjeLänk_Data!BH:BH)","v":8.878866738305554},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A286,LinjeLänk_Data!BI:BI)","v":38.257384289606748},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A286,LinjeLänk_Data!BJ:BJ)","v":13.703087844238144},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A286,LinjeLänk_Data!BK:BK)","v":8.6918171044925909},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A286,LinjeLänk_Data!BL:BL)","v":47.030590887208319},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A286,LinjeLänk_Data!BM:BM)","v":47.060464594740019},{"$f":"+LINJE_DATA!S284","v":64.379982409477094},{"$f":"+LINJE_DATA!T284","v":279.62211976051282},{"$f":"+LINJE_DATA!U284","v":91.219231007098998},{"$f":"+LINJE_DATA!V284","v":175.69280997139259},{"$f":"+LINJE_DATA!W284","v":1179.1033196359303},{"$f":"+LINJE_DATA!X284","v":1057.5337924240903},137.91346946684681,136.81816131847131,150.22147953836316,49.471672209624558,39.886742835843997,44.500199361826084,{"$f":"+LINJE_DATA!R284","v":85.376908217767493},96.920916214306828,96.151170737755919,105.57056890970978,34.767015982897242,28.031052190908436,31.273233213122118,{"$f":"+IF(R286<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R286*Indata_Kalkylvärden!C$46+LinjeJA_BER!R286^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R286^3*Indata_Kalkylvärden!C$48)","v":-1.6821895601489116},{"$f":"+IF($S286>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S286<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S286+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S286^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S286^3))","v":-0.4569704202708208},{"$f":"+IF($S286>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S286<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S286+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S286^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S286^3))","v":-0.4569704202708208},{"$f":"+IF(U286>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U286*Indata_Kalkylvärden!F$46+LinjeJA_BER!U286^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U286^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V286>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V286*Indata_Kalkylvärden!G$46+LinjeJA_BER!V286^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V286^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W286>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W286*Indata_Kalkylvärden!H$46+LinjeJA_BER!W286^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W286^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J284","v":2.5213848737725351},{"$f":"+LINJE_DATA!K284","v":0.85874095726030919},{"$f":"+LINJE_DATA!L284","v":0.88272739834180136},{"$f":"+LINJE_DATA!M284","v":1.8976229081837583},{"$f":"+LINJE_DATA!N284","v":1.3357383404432319},{"$f":"+LINJE_DATA!O284","v":1.2761047233480245},{"$f":"+LINJE_DATA!Y284","v":64.379982008186587},{"$f":"+LINJE_DATA!Z284","v":279.62211933083751},{"$f":"+LINJE_DATA!AA284","v":91.219230491761039},{"$f":"+LINJE_DATA!AB284","v":175.69281321469074},{"$f":"+LINJE_DATA!AC284","v":1179.1033167216876},{"$f":"+LINJE_DATA!AD284","v":1057.5337938322614},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R286","v":-0.48197625845357622},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S286","v":-0.37643478288035981},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T286","v":-0.38287298636737555},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U286","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V286","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W286","v":-0.4},{"$f":"+Persontåg!HF286","v":5.6302173786919569},{"$f":"+Persontåg!HH286","v":7.2282055464677608},{"$f":"+Persontåg!HB286*'Beskrivning av åtgärd'!E$165","v":5.6302173786919569},{"$f":"+Persontåg!FM286*'Beskrivning av åtgärd'!E$166","v":7.2282055464677608},null,null,0,0,{"$f":"+LINJE_DATA!P284","v":1.263304949622073},{"$f":"+(AQ286/$BQ286)*$BP286*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR286/$BQ286)*$BP286*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS286/$BQ286)*$BP286*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT286/$BQ286)*$BP286*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU286/$BQ286)*$BP286*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV286/$BQ286)*$BP286*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C286,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,206.70475000460465]
[{"$f":"+LINJE_DATA!A289","v":9102},{"$f":"+LINJE_DATA!B289","v":"Köpenhamn H-Lund C"},{"$f":"+LINJE_DATA!C289","v":1},{"$f":"+VLOOKUP(C291,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G289","v":7},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A291,LinjeLänk_Data!BH:BH)","v":1.1707554317128097E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A291,LinjeLänk_Data!BI:BI)","v":3.9362353381745867E-2},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A291,LinjeLänk_Data!BJ:BJ)","v":8.2820200604221787E-3},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A291,LinjeLänk_Data!BK:BK)","v":1.751514428201109},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A291,LinjeLänk_Data!BL:BL)","v":5.7218356258854683},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A291,LinjeLänk_Data!BM:BM)","v":6.8858941946599463},{"$f":"+LINJE_DATA!S289","v":2.7590647020935974},{"$f":"+LINJE_DATA!T289","v":9.4324288606643627},{"$f":"+LINJE_DATA!U289","v":1.5435460580885378},{"$f":"+LINJE_DATA!V289","v":52.849637176748345},{"$f":"+LINJE_DATA!W289","v":229.10160160759423},{"$f":"+LINJE_DATA!X289","v":247.47071842336965},4.2433054608122536,4.1730877553603332,5.3655801309086177,33.141465519307353,24.975100940960864,27.825086695225288,{"$f":"+LINJE_DATA!R289","v":71.744335466043495},3.548688910349393,3.4899656355466147,4.4872505371087925,27.716305660111523,20.886750803718755,23.270202321459816,{"$f":"+IF(R291<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R291*Indata_Kalkylvärden!C$46+LinjeJA_BER!R291^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R291^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S291>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S291<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S291+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S291^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S291^3))","v":-0.46989999999999993},{"$f":"+IF($S291>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S291<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S291+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S291^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S291^3))","v":-0.46989999999999993},{"$f":"+IF(U291>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U291*Indata_Kalkylvärden!F$46+LinjeJA_BER!U291^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U291^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V291>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V291*Indata_Kalkylvärden!G$46+LinjeJA_BER!V291^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V291^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W291>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W291*Indata_Kalkylvärden!H$46+LinjeJA_BER!W291^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W291^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J289","v":2.7484920134004232},{"$f":"+LINJE_DATA!K289","v":0.8325227846332609},{"$f":"+LINJE_DATA!L289","v":0.86307165591027701},{"$f":"+LINJE_DATA!M289","v":2.741859819602932},{"$f":"+LINJE_DATA!N289","v":2.0812364454940924},{"$f":"+LINJE_DATA!O289","v":2.2000850226371118},{"$f":"+LINJE_DATA!Y289","v":2.7590647238492956},{"$f":"+LINJE_DATA!Z289","v":9.4324290347099016},{"$f":"+LINJE_DATA!AA289","v":1.5435460472106908},{"$f":"+LINJE_DATA!AB289","v":52.84963734671463},{"$f":"+LINJE_DATA!AC289","v":229.10160143218869},{"$f":"+LINJE_DATA!AD289","v":247.47071842336987},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R291","v":-0.30865016689187141},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S291","v":-0.3127195176647608},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T291","v":-0.31329232422240116},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U291","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V291","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W291","v":-0.4},{"$f":"+Persontåg!HF291","v":0.47538323727531223},{"$f":"+Persontåg!HH291","v":0.61877537406558059},{"$f":"+Persontåg!HB291*'Beskrivning av åtgärd'!E$165","v":0.47538323727531223},{"$f":"+Persontåg!FM291*'Beskrivning av åtgärd'!E$166","v":0.61877537406558059},null,null,0,0,{"$f":"+LINJE_DATA!P289","v":2.214678062414368},{"$f":"+(AQ291/$BQ291)*$BP291*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR291/$BQ291)*$BP291*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS291/$BQ291)*$BP291*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT291/$BQ291)*$BP291*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU291/$BQ291)*$BP291*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV291/$BQ291)*$BP291*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C291,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,31.932548711345945]
[{"$f":"+LINJE_DATA!A295","v":9203},{"$f":"+LINJE_DATA!B295","v":"Hässleholm-Köpenhamn H"},{"$f":"+LINJE_DATA!C295","v":1},{"$f":"+VLOOKUP(C297,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G295","v":14},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A297,LinjeLänk_Data!BH:BH)","v":0.28336586224870114},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A297,LinjeLänk_Data!BI:BI)","v":1.2008870668517517},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A297,LinjeLänk_Data!BJ:BJ)","v":0.37969601060601538},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A297,LinjeLänk_Data!BK:BK)","v":5.4548040862854084},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A297,LinjeLänk_Data!BL:BL)","v":24.808613669901963},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A297,LinjeLänk_Data!BM:BM)","v":26.654081629706177},{"$f":"+LINJE_DATA!S295","v":12.365122090578017},{"$f":"+LINJE_DATA!T295","v":47.848952460288956},{"$f":"+LINJE_DATA!U295","v":11.559188361167887},{"$f":"+LINJE_DATA!V295","v":127.56599475607256},{"$f":"+LINJE_DATA!W295","v":745.67427604267266},{"$f":"+LINJE_DATA!X295","v":729.48411533364015},22.91654382164333,25.097457835642235,32.84798194668857,42.760643984440392,33.270040910573456,36.538261861281995,{"$f":"+LINJE_DATA!R295","v":84.919274598749595},16.191761361546604,17.732693516916914,23.208852479179498,30.212677288981475,23.507059664211976,25.816232204475288,{"$f":"+IF(R297<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R297*Indata_Kalkylvärden!C$46+LinjeJA_BER!R297^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R297^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S297>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S297<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S297+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S297^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S297^3))","v":-0.46989999999999993},{"$f":"+IF($S297>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S297<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S297+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S297^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S297^3))","v":-0.46989999999999993},{"$f":"+IF(U297>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U297*Indata_Kalkylvärden!F$46+LinjeJA_BER!U297^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U297^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V297>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V297*Indata_Kalkylvärden!G$46+LinjeJA_BER!V297^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V297^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W297>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W297*Indata_Kalkylvärden!H$46+LinjeJA_BER!W297^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W297^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J295","v":2.7569205214552599},{"$f":"+LINJE_DATA!K295","v":0.85090176381333094},{"$f":"+LINJE_DATA!L295","v":0.88790602166012056},{"$f":"+LINJE_DATA!M295","v":2.2192406605242181},{"$f":"+LINJE_DATA!N295","v":1.5405190233428394},{"$f":"+LINJE_DATA!O295","v":1.5387291639882446},{"$f":"+LINJE_DATA!Y295","v":12.365122221112241},{"$f":"+LINJE_DATA!Z295","v":47.848951416015559},{"$f":"+LINJE_DATA!AA295","v":11.559188491702068},{"$f":"+LINJE_DATA!AB295","v":127.56599743474244},{"$f":"+LINJE_DATA!AC295","v":745.67427398947893},{"$f":"+LINJE_DATA!AD295","v":729.48412431806219},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R297","v":-0.33286319487721022},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S297","v":-0.32277041328660377},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T297","v":-0.32649333104020017},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U297","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V297","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W297","v":-0.4},{"$f":"+Persontåg!HF297","v":1.9484903784240424},{"$f":"+Persontåg!HH297","v":2.6479152377038688},{"$f":"+Persontåg!HB297*'Beskrivning av åtgärd'!E$165","v":1.9484903784240424},{"$f":"+Persontåg!FM297*'Beskrivning av åtgärd'!E$166","v":2.6479152377038688},null,null,0,0,{"$f":"+LINJE_DATA!P295","v":1.5902511469396905},{"$f":"+(AQ297/$BQ297)*$BP297*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR297/$BQ297)*$BP297*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS297/$BQ297)*$BP297*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT297/$BQ297)*$BP297*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU297/$BQ297)*$BP297*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV297/$BQ297)*$BP297*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C297,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,93.47726552593312]
[{"$f":"+LINJE_DATA!A301","v":9502},{"$f":"+LINJE_DATA!B301","v":"Kalmar Central-Räppe"},{"$f":"+LINJE_DATA!C301","v":1},{"$f":"+VLOOKUP(C303,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G301","v":14},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A303,LinjeLänk_Data!BH:BH)","v":0.36940768297140097},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A303,LinjeLänk_Data!BI:BI)","v":0.84499174285909051},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A303,LinjeLänk_Data!BJ:BJ)","v":0.43104610284978778},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A303,LinjeLänk_Data!BK:BK)","v":0.68993083539328004},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A303,LinjeLänk_Data!BL:BL)","v":9.5910518639721296},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A303,LinjeLänk_Data!BM:BM)","v":6.4924761788806968},{"$f":"+LINJE_DATA!S301","v":4.0751275912672247},{"$f":"+LINJE_DATA!T301","v":9.6408540567755647},{"$f":"+LINJE_DATA!U301","v":4.6145917499065359},{"$f":"+LINJE_DATA!V301","v":15.688754407614447},{"$f":"+LINJE_DATA!W301","v":249.74756461240329},{"$f":"+LINJE_DATA!X301","v":143.69170923709845},90.649353841833417,87.646980016799731,93.40936884796325,43.976138415324172,38.402984545042507,45.18337358050205,{"$f":"+LINJE_DATA!R301","v":89.422460449061006},60.82321156448473,58.808701690820058,62.675105367631907,29.506773708407358,25.767341461322381,30.316795145381064,{"$f":"+IF(R303<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R303*Indata_Kalkylvärden!C$46+LinjeJA_BER!R303^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R303^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S303>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S303<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S303+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S303^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S303^3))","v":-0.46989999999999993},{"$f":"+IF($S303>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S303<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S303+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S303^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S303^3))","v":-0.46989999999999993},{"$f":"+IF(U303>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U303*Indata_Kalkylvärden!F$46+LinjeJA_BER!U303^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U303^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V303>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V303*Indata_Kalkylvärden!G$46+LinjeJA_BER!V303^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V303^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W303>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W303*Indata_Kalkylvärden!H$46+LinjeJA_BER!W303^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W303^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J301","v":2.5126511215576106},{"$f":"+LINJE_DATA!K301","v":0.88274363907640563},{"$f":"+LINJE_DATA!L301","v":0.89287121544772896},{"$f":"+LINJE_DATA!M301","v":1.2787861820978725},{"$f":"+LINJE_DATA!N301","v":1.4067715616606022},{"$f":"+LINJE_DATA!O301","v":1.2736455715800208},{"$f":"+LINJE_DATA!Y301","v":4.0751275695115279},{"$f":"+LINJE_DATA!Z301","v":9.6408539860695495},{"$f":"+LINJE_DATA!AA301","v":4.6145917322300294},{"$f":"+LINJE_DATA!AB301","v":15.688754309713781},{"$f":"+LINJE_DATA!AC301","v":249.7475637095412},{"$f":"+LINJE_DATA!AD301","v":143.69171176075918},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R303","v":-0.42069029764609012},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S303","v":-0.35281570096918968},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T303","v":-0.3555836298699061},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U303","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V303","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W303","v":-0.4},{"$f":"+Persontåg!HF303","v":1.3597000858637265},{"$f":"+Persontåg!HH303","v":2.4729545311646519},{"$f":"+Persontåg!HB303*'Beskrivning av åtgärd'!E$165","v":1.3597000858637265},{"$f":"+Persontåg!FM303*'Beskrivning av åtgärd'!E$166","v":2.4729545311646519},null,null,0,0,{"$f":"+LINJE_DATA!P301","v":1.3411643981278245},{"$f":"+(AQ303/$BQ303)*$BP303*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR303/$BQ303)*$BP303*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS303/$BQ303)*$BP303*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT303/$BQ303)*$BP303*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU303/$BQ303)*$BP303*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV303/$BQ303)*$BP303*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C303,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,24.702778934148782]
[{"$f":"+LINJE_DATA!A306","v":"9601R"},{"$f":"+LINJE_DATA!B306","v":"Karlskrona Central-Emmaboda"},{"$f":"+LINJE_DATA!C306","v":1},{"$f":"+VLOOKUP(C308,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G306","v":16},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A308,LinjeLänk_Data!BH:BH)","v":0.45177294370076604},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A308,LinjeLänk_Data!BI:BI)","v":1.0138859811517538},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A308,LinjeLänk_Data!BJ:BJ)","v":0.31112015533281723},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A308,LinjeLänk_Data!BK:BK)","v":0.34777559347184261},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A308,LinjeLänk_Data!BL:BL)","v":4.0697672482728349},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A308,LinjeLänk_Data!BM:BM)","v":2.4358875430571398},{"$f":"+LINJE_DATA!S306","v":9.9862724733352408},{"$f":"+LINJE_DATA!T306","v":25.937082204818694},{"$f":"+LINJE_DATA!U306","v":6.6226770651340479},{"$f":"+LINJE_DATA!V306","v":6.5423308469966006},{"$f":"+LINJE_DATA!W306","v":110.4372749508382},{"$f":"+LINJE_DATA!X306","v":58.115241509845333},45.239396872763457,39.090209652163189,46.978004857091719,53.157750900276859,36.851391435405439,41.914779664891782,{"$f":"+LINJE_DATA!R306","v":80.200509394741104},33.844720349666424,29.244360127263537,35.145416315900974,39.768638355129333,27.569444418881847,31.35749135352016,{"$f":"+IF(R308<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R308*Indata_Kalkylvärden!C$46+LinjeJA_BER!R308^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R308^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S308>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S308<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S308+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S308^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S308^3))","v":-0.46989999999999993},{"$f":"+IF($S308>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S308<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S308+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S308^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S308^3))","v":-0.46989999999999993},{"$f":"+IF(U308>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U308*Indata_Kalkylvärden!F$46+LinjeJA_BER!U308^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U308^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V308>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V308*Indata_Kalkylvärden!G$46+LinjeJA_BER!V308^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V308^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W308>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W308*Indata_Kalkylvärden!H$46+LinjeJA_BER!W308^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W308^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J306","v":2.5758348671011744},{"$f":"+LINJE_DATA!K306","v":0.88560571536803423},{"$f":"+LINJE_DATA!L306","v":0.90191042055975479},{"$f":"+LINJE_DATA!M306","v":0.91778602835857603},{"$f":"+LINJE_DATA!N306","v":1.1177254846098705},{"$f":"+LINJE_DATA!O306","v":1.0332296404210985},{"$f":"+LINJE_DATA!Y306","v":9.9862725603580405},{"$f":"+LINJE_DATA!Z306","v":25.937081334590896},{"$f":"+LINJE_DATA!AA306","v":6.6226768040656978},{"$f":"+LINJE_DATA!AB306","v":6.5423307164624536},{"$f":"+LINJE_DATA!AC306","v":110.43727484749871},{"$f":"+LINJE_DATA!AD306","v":58.115244033505753},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R308","v":-0.36180856874300615},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S308","v":-0.32949174766515871},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T308","v":-0.33328060276507487},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U308","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V308","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W308","v":-0.4},{"$f":"+Persontåg!HF308","v":0.75277955815838149},{"$f":"+Persontåg!HH308","v":1.3691178214005559},{"$f":"+Persontåg!HB308*'Beskrivning av åtgärd'!E$165","v":0.75277955815838149},{"$f":"+Persontåg!FM308*'Beskrivning av åtgärd'!E$166","v":1.3691178214005559},null,null,0,0,{"$f":"+LINJE_DATA!P306","v":1.1270984373691966},{"$f":"+(AQ308/$BQ308)*$BP308*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR308/$BQ308)*$BP308*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS308/$BQ308)*$BP308*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT308/$BQ308)*$BP308*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU308/$BQ308)*$BP308*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV308/$BQ308)*$BP308*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C308,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,9.7270955909145904]
[{"$f":"+LINJE_DATA!A308","v":"9801R"},{"$f":"+LINJE_DATA!B308","v":"Varberg-Herrljunga"},{"$f":"+LINJE_DATA!C308","v":1},{"$f":"+VLOOKUP(C310,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":0.5},{"$f":"+LINJE_DATA!G308","v":18},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A310,LinjeLänk_Data!BH:BH)","v":2.8754655365319279},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A310,LinjeLänk_Data!BI:BI)","v":11.159488562976559},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A310,LinjeLänk_Data!BJ:BJ)","v":1.1842788681399239},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A310,LinjeLänk_Data!BK:BK)","v":0.65333195138573819},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A310,LinjeLänk_Data!BL:BL)","v":9.9635406690488253},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A310,LinjeLänk_Data!BM:BM)","v":9.2980861961171453},{"$f":"+LINJE_DATA!S308","v":54.916303624510689},{"$f":"+LINJE_DATA!T308","v":178.68695098400079},{"$f":"+LINJE_DATA!U308","v":21.843170490562862},{"$f":"+LINJE_DATA!V308","v":18.841918177585999},{"$f":"+LINJE_DATA!W308","v":338.41467000644622},{"$f":"+LINJE_DATA!X308","v":274.63572338387308},52.360871849512584,62.452733686052731,54.21735222236078,34.674386398882142,29.441810749099727,33.856069711370765,{"$f":"+LINJE_DATA!R308","v":63.777336131703102},49.259697904018758,58.753849697094587,51.006224634782001,32.620728774821785,27.698062542124099,31.85087847644477,{"$f":"+IF(R310<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R310*Indata_Kalkylvärden!C$46+LinjeJA_BER!R310^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R310^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S310>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S310<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S310+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S310^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S310^3))","v":-0.46989999999999993},{"$f":"+IF($S310>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S310<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S310+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S310^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S310^3))","v":-0.46989999999999993},{"$f":"+IF(U310>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U310*Indata_Kalkylvärden!F$46+LinjeJA_BER!U310^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U310^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V310>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V310*Indata_Kalkylvärden!G$46+LinjeJA_BER!V310^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V310^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W310>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W310*Indata_Kalkylvärden!H$46+LinjeJA_BER!W310^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W310^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J308","v":2.7332348298658302},{"$f":"+LINJE_DATA!K308","v":0.88364421090315604},{"$f":"+LINJE_DATA!L308","v":0.88640302895158074},{"$f":"+LINJE_DATA!M308","v":1.126944870900471},{"$f":"+LINJE_DATA!N308","v":1.3215472817069218},{"$f":"+LINJE_DATA!O308","v":0.80921817854305755},{"$f":"+LINJE_DATA!Y308","v":54.916302079856081},{"$f":"+LINJE_DATA!Z308","v":178.68695315957044},{"$f":"+LINJE_DATA!AA308","v":21.843170555829932},{"$f":"+LINJE_DATA!AB308","v":18.841918146312185},{"$f":"+LINJE_DATA!AC308","v":338.41466937009221},{"$f":"+LINJE_DATA!AD308","v":274.63572181746338},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R310","v":-0.37104277170110744},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S310","v":-0.34071379590969331},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T310","v":-0.33675797983589767},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U310","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V310","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W310","v":-0.4},{"$f":"+Persontåg!HF310","v":1.9010577611963664},{"$f":"+Persontåg!HH310","v":3.4575488031758908},{"$f":"+Persontåg!HB310*'Beskrivning av åtgärd'!E$165","v":1.9010577611963664},{"$f":"+Persontåg!FM310*'Beskrivning av åtgärd'!E$166","v":3.4575488031758908},null,null,0,0,{"$f":"+LINJE_DATA!P308","v":1.1441227407727599},{"$f":"+(AQ310/$BQ310)*$BP310*'Beskrivning av åtgärd'!C$174","v":0},{"$f":"+(AR310/$BQ310)*$BP310*'Beskrivning av åtgärd'!D$174","v":0},{"$f":"+(AS310/$BQ310)*$BP310*'Beskrivning av åtgärd'!E$174","v":0},{"$f":"+(AT310/$BQ310)*$BP310*'Beskrivning av åtgärd'!F$174","v":0},{"$f":"+(AU310/$BQ310)*$BP310*'Beskrivning av åtgärd'!G$174","v":0},{"$f":"+(AV310/$BQ310)*$BP310*'Beskrivning av åtgärd'!H$174","v":0},0,{"$f":"+VLOOKUP(C310,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":-0.14099999999999999},null,null,null,40.197827952210361]
[{"$f":"+LINJE_DATA!A318","v":0},{"$f":"+LINJE_DATA!B318","v":0},{"$f":"+LINJE_DATA!C318","v":0},{"$f":"+VLOOKUP(C320,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G318","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A320,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A320,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A320,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A320,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A320,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A320,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S318","v":0},{"$f":"+LINJE_DATA!T318","v":0},{"$f":"+LINJE_DATA!U318","v":0},{"$f":"+LINJE_DATA!V318","v":0},{"$f":"+LINJE_DATA!W318","v":0},{"$f":"+LINJE_DATA!X318","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R318","v":0},0,0,0,0,0,0,{"$f":"+IF(R320<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R320*Indata_Kalkylvärden!C$46+LinjeJA_BER!R320^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R320^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S320>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S320<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S320+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S320^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S320^3))","v":-0.46989999999999993},{"$f":"+IF($S320>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S320<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S320+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S320^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S320^3))","v":-0.46989999999999993},{"$f":"+IF(U320>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U320*Indata_Kalkylvärden!F$46+LinjeJA_BER!U320^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U320^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V320>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V320*Indata_Kalkylvärden!G$46+LinjeJA_BER!V320^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V320^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W320>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W320*Indata_Kalkylvärden!H$46+LinjeJA_BER!W320^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W320^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J318","v":0},{"$f":"+LINJE_DATA!K318","v":0},{"$f":"+LINJE_DATA!L318","v":0},{"$f":"+LINJE_DATA!M318","v":0},{"$f":"+LINJE_DATA!N318","v":0},{"$f":"+LINJE_DATA!O318","v":0},{"$f":"+LINJE_DATA!Y318","v":0},{"$f":"+LINJE_DATA!Z318","v":0},{"$f":"+LINJE_DATA!AA318","v":0},{"$f":"+LINJE_DATA!AB318","v":0},{"$f":"+LINJE_DATA!AC318","v":0},{"$f":"+LINJE_DATA!AD318","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R320","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S320","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T320","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U320","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V320","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W320","v":-0.4},{"$f":"+Persontåg!HF320","v":0},{"$f":"+Persontåg!HH320","v":0},{"$f":"+Persontåg!HB320*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM320*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P318","v":0},{"$f":"+(AQ320/$BQ320)*$BP320*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR320/$BQ320)*$BP320*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS320/$BQ320)*$BP320*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT320/$BQ320)*$BP320*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU320/$BQ320)*$BP320*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV320/$BQ320)*$BP320*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C320,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A323","v":0},{"$f":"+LINJE_DATA!B323","v":0},{"$f":"+LINJE_DATA!C323","v":0},{"$f":"+VLOOKUP(C325,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G323","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A325,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A325,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A325,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A325,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A325,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A325,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S323","v":0},{"$f":"+LINJE_DATA!T323","v":0},{"$f":"+LINJE_DATA!U323","v":0},{"$f":"+LINJE_DATA!V323","v":0},{"$f":"+LINJE_DATA!W323","v":0},{"$f":"+LINJE_DATA!X323","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R323","v":0},0,0,0,0,0,0,{"$f":"+IF(R325<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R325*Indata_Kalkylvärden!C$46+LinjeJA_BER!R325^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R325^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S325>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S325<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S325+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S325^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S325^3))","v":-0.46989999999999993},{"$f":"+IF($S325>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S325<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S325+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S325^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S325^3))","v":-0.46989999999999993},{"$f":"+IF(U325>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U325*Indata_Kalkylvärden!F$46+LinjeJA_BER!U325^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U325^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V325>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V325*Indata_Kalkylvärden!G$46+LinjeJA_BER!V325^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V325^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W325>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W325*Indata_Kalkylvärden!H$46+LinjeJA_BER!W325^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W325^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J323","v":0},{"$f":"+LINJE_DATA!K323","v":0},{"$f":"+LINJE_DATA!L323","v":0},{"$f":"+LINJE_DATA!M323","v":0},{"$f":"+LINJE_DATA!N323","v":0},{"$f":"+LINJE_DATA!O323","v":0},{"$f":"+LINJE_DATA!Y323","v":0},{"$f":"+LINJE_DATA!Z323","v":0},{"$f":"+LINJE_DATA!AA323","v":0},{"$f":"+LINJE_DATA!AB323","v":0},{"$f":"+LINJE_DATA!AC323","v":0},{"$f":"+LINJE_DATA!AD323","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R325","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S325","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T325","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U325","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V325","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W325","v":-0.4},{"$f":"+Persontåg!HF325","v":0},{"$f":"+Persontåg!HH325","v":0},{"$f":"+Persontåg!HB325*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM325*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P323","v":0},{"$f":"+(AQ325/$BQ325)*$BP325*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR325/$BQ325)*$BP325*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS325/$BQ325)*$BP325*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT325/$BQ325)*$BP325*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU325/$BQ325)*$BP325*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV325/$BQ325)*$BP325*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C325,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A324","v":0},{"$f":"+LINJE_DATA!B324","v":0},{"$f":"+LINJE_DATA!C324","v":0},{"$f":"+VLOOKUP(C326,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G324","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A326,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A326,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A326,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A326,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A326,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A326,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S324","v":0},{"$f":"+LINJE_DATA!T324","v":0},{"$f":"+LINJE_DATA!U324","v":0},{"$f":"+LINJE_DATA!V324","v":0},{"$f":"+LINJE_DATA!W324","v":0},{"$f":"+LINJE_DATA!X324","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R324","v":0},0,0,0,0,0,0,{"$f":"+IF(R326<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R326*Indata_Kalkylvärden!C$46+LinjeJA_BER!R326^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R326^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S326>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S326<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S326+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S326^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S326^3))","v":-0.46989999999999993},{"$f":"+IF($S326>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S326<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S326+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S326^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S326^3))","v":-0.46989999999999993},{"$f":"+IF(U326>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U326*Indata_Kalkylvärden!F$46+LinjeJA_BER!U326^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U326^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V326>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V326*Indata_Kalkylvärden!G$46+LinjeJA_BER!V326^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V326^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W326>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W326*Indata_Kalkylvärden!H$46+LinjeJA_BER!W326^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W326^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J324","v":0},{"$f":"+LINJE_DATA!K324","v":0},{"$f":"+LINJE_DATA!L324","v":0},{"$f":"+LINJE_DATA!M324","v":0},{"$f":"+LINJE_DATA!N324","v":0},{"$f":"+LINJE_DATA!O324","v":0},{"$f":"+LINJE_DATA!Y324","v":0},{"$f":"+LINJE_DATA!Z324","v":0},{"$f":"+LINJE_DATA!AA324","v":0},{"$f":"+LINJE_DATA!AB324","v":0},{"$f":"+LINJE_DATA!AC324","v":0},{"$f":"+LINJE_DATA!AD324","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R326","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S326","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T326","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U326","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V326","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W326","v":-0.4},{"$f":"+Persontåg!HF326","v":0},{"$f":"+Persontåg!HH326","v":0},{"$f":"+Persontåg!HB326*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM326*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P324","v":0},{"$f":"+(AQ326/$BQ326)*$BP326*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR326/$BQ326)*$BP326*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS326/$BQ326)*$BP326*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT326/$BQ326)*$BP326*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU326/$BQ326)*$BP326*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV326/$BQ326)*$BP326*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C326,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A331","v":0},{"$f":"+LINJE_DATA!B331","v":0},{"$f":"+LINJE_DATA!C331","v":0},{"$f":"+VLOOKUP(C333,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G331","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A333,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A333,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A333,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A333,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A333,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A333,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S331","v":0},{"$f":"+LINJE_DATA!T331","v":0},{"$f":"+LINJE_DATA!U331","v":0},{"$f":"+LINJE_DATA!V331","v":0},{"$f":"+LINJE_DATA!W331","v":0},{"$f":"+LINJE_DATA!X331","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R331","v":0},0,0,0,0,0,0,{"$f":"+IF(R333<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R333*Indata_Kalkylvärden!C$46+LinjeJA_BER!R333^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R333^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S333>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S333<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S333+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S333^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S333^3))","v":-0.46989999999999993},{"$f":"+IF($S333>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S333<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S333+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S333^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S333^3))","v":-0.46989999999999993},{"$f":"+IF(U333>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U333*Indata_Kalkylvärden!F$46+LinjeJA_BER!U333^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U333^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V333>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V333*Indata_Kalkylvärden!G$46+LinjeJA_BER!V333^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V333^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W333>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W333*Indata_Kalkylvärden!H$46+LinjeJA_BER!W333^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W333^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J331","v":0},{"$f":"+LINJE_DATA!K331","v":0},{"$f":"+LINJE_DATA!L331","v":0},{"$f":"+LINJE_DATA!M331","v":0},{"$f":"+LINJE_DATA!N331","v":0},{"$f":"+LINJE_DATA!O331","v":0},{"$f":"+LINJE_DATA!Y331","v":0},{"$f":"+LINJE_DATA!Z331","v":0},{"$f":"+LINJE_DATA!AA331","v":0},{"$f":"+LINJE_DATA!AB331","v":0},{"$f":"+LINJE_DATA!AC331","v":0},{"$f":"+LINJE_DATA!AD331","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R333","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S333","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T333","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U333","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V333","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W333","v":-0.4},{"$f":"+Persontåg!HF333","v":0},{"$f":"+Persontåg!HH333","v":0},{"$f":"+Persontåg!HB333*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM333*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P331","v":0},{"$f":"+(AQ333/$BQ333)*$BP333*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR333/$BQ333)*$BP333*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS333/$BQ333)*$BP333*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT333/$BQ333)*$BP333*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU333/$BQ333)*$BP333*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV333/$BQ333)*$BP333*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C333,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A335","v":0},{"$f":"+LINJE_DATA!B335","v":0},{"$f":"+LINJE_DATA!C335","v":0},{"$f":"+VLOOKUP(C337,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G335","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A337,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A337,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A337,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A337,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A337,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A337,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S335","v":0},{"$f":"+LINJE_DATA!T335","v":0},{"$f":"+LINJE_DATA!U335","v":0},{"$f":"+LINJE_DATA!V335","v":0},{"$f":"+LINJE_DATA!W335","v":0},{"$f":"+LINJE_DATA!X335","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R335","v":0},0,0,0,0,0,0,{"$f":"+IF(R337<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R337*Indata_Kalkylvärden!C$46+LinjeJA_BER!R337^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R337^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S337>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S337<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S337+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S337^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S337^3))","v":-0.46989999999999993},{"$f":"+IF($S337>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S337<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S337+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S337^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S337^3))","v":-0.46989999999999993},{"$f":"+IF(U337>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U337*Indata_Kalkylvärden!F$46+LinjeJA_BER!U337^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U337^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V337>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V337*Indata_Kalkylvärden!G$46+LinjeJA_BER!V337^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V337^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W337>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W337*Indata_Kalkylvärden!H$46+LinjeJA_BER!W337^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W337^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J335","v":0},{"$f":"+LINJE_DATA!K335","v":0},{"$f":"+LINJE_DATA!L335","v":0},{"$f":"+LINJE_DATA!M335","v":0},{"$f":"+LINJE_DATA!N335","v":0},{"$f":"+LINJE_DATA!O335","v":0},{"$f":"+LINJE_DATA!Y335","v":0},{"$f":"+LINJE_DATA!Z335","v":0},{"$f":"+LINJE_DATA!AA335","v":0},{"$f":"+LINJE_DATA!AB335","v":0},{"$f":"+LINJE_DATA!AC335","v":0},{"$f":"+LINJE_DATA!AD335","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R337","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S337","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T337","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U337","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V337","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W337","v":-0.4},{"$f":"+Persontåg!HF337","v":0},{"$f":"+Persontåg!HH337","v":0},{"$f":"+Persontåg!HB337*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM337*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P335","v":0},{"$f":"+(AQ337/$BQ337)*$BP337*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR337/$BQ337)*$BP337*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS337/$BQ337)*$BP337*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT337/$BQ337)*$BP337*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU337/$BQ337)*$BP337*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV337/$BQ337)*$BP337*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C337,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A341","v":0},{"$f":"+LINJE_DATA!B341","v":0},{"$f":"+LINJE_DATA!C341","v":0},{"$f":"+VLOOKUP(C343,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G341","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A343,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A343,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A343,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A343,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A343,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A343,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S341","v":0},{"$f":"+LINJE_DATA!T341","v":0},{"$f":"+LINJE_DATA!U341","v":0},{"$f":"+LINJE_DATA!V341","v":0},{"$f":"+LINJE_DATA!W341","v":0},{"$f":"+LINJE_DATA!X341","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R341","v":0},0,0,0,0,0,0,{"$f":"+IF(R343<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R343*Indata_Kalkylvärden!C$46+LinjeJA_BER!R343^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R343^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S343>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S343<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S343+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S343^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S343^3))","v":-0.46989999999999993},{"$f":"+IF($S343>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S343<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S343+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S343^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S343^3))","v":-0.46989999999999993},{"$f":"+IF(U343>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U343*Indata_Kalkylvärden!F$46+LinjeJA_BER!U343^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U343^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V343>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V343*Indata_Kalkylvärden!G$46+LinjeJA_BER!V343^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V343^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W343>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W343*Indata_Kalkylvärden!H$46+LinjeJA_BER!W343^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W343^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J341","v":0},{"$f":"+LINJE_DATA!K341","v":0},{"$f":"+LINJE_DATA!L341","v":0},{"$f":"+LINJE_DATA!M341","v":0},{"$f":"+LINJE_DATA!N341","v":0},{"$f":"+LINJE_DATA!O341","v":0},{"$f":"+LINJE_DATA!Y341","v":0},{"$f":"+LINJE_DATA!Z341","v":0},{"$f":"+LINJE_DATA!AA341","v":0},{"$f":"+LINJE_DATA!AB341","v":0},{"$f":"+LINJE_DATA!AC341","v":0},{"$f":"+LINJE_DATA!AD341","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R343","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S343","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T343","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U343","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V343","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W343","v":-0.4},{"$f":"+Persontåg!HF343","v":0},{"$f":"+Persontåg!HH343","v":0},{"$f":"+Persontåg!HB343*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM343*'Beskrivning av åtgärd'!E$166","v":0},null,null,{"$f":"+SUM(BK343:BN343)-SUM(BI343+BJ343)","v":0},{"$f":"+BO343/SUM(F343:K343)","v":{"$error":"#DIV/0!"}},{"$f":"+LINJE_DATA!P341","v":0},{"$f":"+(AQ343/$BQ343)*$BP343*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR343/$BQ343)*$BP343*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS343/$BQ343)*$BP343*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT343/$BQ343)*$BP343*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU343/$BQ343)*$BP343*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV343/$BQ343)*$BP343*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$f":"+SUMPRODUCT(F343:K343,BR343:BW343)","v":{"$error":"#DIV/0!"}},{"$f":"+VLOOKUP(C343,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,{"$f":"+SUMPRODUCT(AQ343:AV343,F343:K343)","v":0}]
[{"$f":"+LINJE_DATA!A348","v":0},{"$f":"+LINJE_DATA!B348","v":0},{"$f":"+LINJE_DATA!C348","v":0},{"$f":"+VLOOKUP(C350,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G348","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A350,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A350,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A350,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A350,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A350,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A350,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S348","v":0},{"$f":"+LINJE_DATA!T348","v":0},{"$f":"+LINJE_DATA!U348","v":0},{"$f":"+LINJE_DATA!V348","v":0},{"$f":"+LINJE_DATA!W348","v":0},{"$f":"+LINJE_DATA!X348","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R348","v":0},0,0,0,0,0,0,{"$f":"+IF(R350<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R350*Indata_Kalkylvärden!C$46+LinjeJA_BER!R350^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R350^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S350>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S350<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S350+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S350^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S350^3))","v":-0.46989999999999993},{"$f":"+IF($S350>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S350<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S350+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S350^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S350^3))","v":-0.46989999999999993},{"$f":"+IF(U350>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U350*Indata_Kalkylvärden!F$46+LinjeJA_BER!U350^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U350^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V350>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V350*Indata_Kalkylvärden!G$46+LinjeJA_BER!V350^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V350^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W350>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W350*Indata_Kalkylvärden!H$46+LinjeJA_BER!W350^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W350^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J348","v":0},{"$f":"+LINJE_DATA!K348","v":0},{"$f":"+LINJE_DATA!L348","v":0},{"$f":"+LINJE_DATA!M348","v":0},{"$f":"+LINJE_DATA!N348","v":0},{"$f":"+LINJE_DATA!O348","v":0},{"$f":"+LINJE_DATA!Y348","v":0},{"$f":"+LINJE_DATA!Z348","v":0},{"$f":"+LINJE_DATA!AA348","v":0},{"$f":"+LINJE_DATA!AB348","v":0},{"$f":"+LINJE_DATA!AC348","v":0},{"$f":"+LINJE_DATA!AD348","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R350","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S350","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T350","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U350","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V350","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W350","v":-0.4},{"$f":"+Persontåg!HF350","v":0},{"$f":"+Persontåg!HH350","v":0},{"$f":"+Persontåg!HB350*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM350*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P348","v":0},{"$f":"+(AQ350/$BQ350)*$BP350*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR350/$BQ350)*$BP350*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS350/$BQ350)*$BP350*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT350/$BQ350)*$BP350*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU350/$BQ350)*$BP350*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV350/$BQ350)*$BP350*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C350,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A353","v":0},{"$f":"+LINJE_DATA!B353","v":0},{"$f":"+LINJE_DATA!C353","v":0},{"$f":"+VLOOKUP(C355,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G353","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A355,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A355,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A355,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A355,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A355,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A355,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S353","v":0},{"$f":"+LINJE_DATA!T353","v":0},{"$f":"+LINJE_DATA!U353","v":0},{"$f":"+LINJE_DATA!V353","v":0},{"$f":"+LINJE_DATA!W353","v":0},{"$f":"+LINJE_DATA!X353","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R353","v":0},0,0,0,0,0,0,{"$f":"+IF(R355<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R355*Indata_Kalkylvärden!C$46+LinjeJA_BER!R355^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R355^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S355>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S355<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S355+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S355^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S355^3))","v":-0.46989999999999993},{"$f":"+IF($S355>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S355<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S355+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S355^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S355^3))","v":-0.46989999999999993},{"$f":"+IF(U355>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U355*Indata_Kalkylvärden!F$46+LinjeJA_BER!U355^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U355^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V355>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V355*Indata_Kalkylvärden!G$46+LinjeJA_BER!V355^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V355^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W355>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W355*Indata_Kalkylvärden!H$46+LinjeJA_BER!W355^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W355^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J353","v":0},{"$f":"+LINJE_DATA!K353","v":0},{"$f":"+LINJE_DATA!L353","v":0},{"$f":"+LINJE_DATA!M353","v":0},{"$f":"+LINJE_DATA!N353","v":0},{"$f":"+LINJE_DATA!O353","v":0},{"$f":"+LINJE_DATA!Y353","v":0},{"$f":"+LINJE_DATA!Z353","v":0},{"$f":"+LINJE_DATA!AA353","v":0},{"$f":"+LINJE_DATA!AB353","v":0},{"$f":"+LINJE_DATA!AC353","v":0},{"$f":"+LINJE_DATA!AD353","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R355","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S355","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T355","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U355","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V355","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W355","v":-0.4},{"$f":"+Persontåg!HF355","v":0},{"$f":"+Persontåg!HH355","v":0},{"$f":"+Persontåg!HB355*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM355*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P353","v":0},{"$f":"+(AQ355/$BQ355)*$BP355*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR355/$BQ355)*$BP355*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS355/$BQ355)*$BP355*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT355/$BQ355)*$BP355*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU355/$BQ355)*$BP355*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV355/$BQ355)*$BP355*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C355,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A358","v":0},{"$f":"+LINJE_DATA!B358","v":0},{"$f":"+LINJE_DATA!C358","v":0},{"$f":"+VLOOKUP(C360,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G358","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A360,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A360,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A360,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A360,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A360,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A360,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S358","v":0},{"$f":"+LINJE_DATA!T358","v":0},{"$f":"+LINJE_DATA!U358","v":0},{"$f":"+LINJE_DATA!V358","v":0},{"$f":"+LINJE_DATA!W358","v":0},{"$f":"+LINJE_DATA!X358","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R358","v":0},0,0,0,0,0,0,{"$f":"+IF(R360<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R360*Indata_Kalkylvärden!C$46+LinjeJA_BER!R360^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R360^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S360>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S360<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S360+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S360^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S360^3))","v":-0.46989999999999993},{"$f":"+IF($S360>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S360<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S360+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S360^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S360^3))","v":-0.46989999999999993},{"$f":"+IF(U360>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U360*Indata_Kalkylvärden!F$46+LinjeJA_BER!U360^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U360^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V360>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V360*Indata_Kalkylvärden!G$46+LinjeJA_BER!V360^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V360^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W360>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W360*Indata_Kalkylvärden!H$46+LinjeJA_BER!W360^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W360^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J358","v":0},{"$f":"+LINJE_DATA!K358","v":0},{"$f":"+LINJE_DATA!L358","v":0},{"$f":"+LINJE_DATA!M358","v":0},{"$f":"+LINJE_DATA!N358","v":0},{"$f":"+LINJE_DATA!O358","v":0},{"$f":"+LINJE_DATA!Y358","v":0},{"$f":"+LINJE_DATA!Z358","v":0},{"$f":"+LINJE_DATA!AA358","v":0},{"$f":"+LINJE_DATA!AB358","v":0},{"$f":"+LINJE_DATA!AC358","v":0},{"$f":"+LINJE_DATA!AD358","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R360","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S360","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T360","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U360","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V360","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W360","v":-0.4},{"$f":"+Persontåg!HF360","v":0},{"$f":"+Persontåg!HH360","v":0},{"$f":"+Persontåg!HB360*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM360*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P358","v":0},{"$f":"+(AQ360/$BQ360)*$BP360*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR360/$BQ360)*$BP360*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS360/$BQ360)*$BP360*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT360/$BQ360)*$BP360*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU360/$BQ360)*$BP360*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV360/$BQ360)*$BP360*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C360,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A363","v":0},{"$f":"+LINJE_DATA!B363","v":0},{"$f":"+LINJE_DATA!C363","v":0},{"$f":"+VLOOKUP(C365,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G363","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A365,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A365,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A365,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A365,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A365,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A365,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S363","v":0},{"$f":"+LINJE_DATA!T363","v":0},{"$f":"+LINJE_DATA!U363","v":0},{"$f":"+LINJE_DATA!V363","v":0},{"$f":"+LINJE_DATA!W363","v":0},{"$f":"+LINJE_DATA!X363","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R363","v":0},0,0,0,0,0,0,{"$f":"+IF(R365<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R365*Indata_Kalkylvärden!C$46+LinjeJA_BER!R365^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R365^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S365>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S365<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S365+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S365^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S365^3))","v":-0.46989999999999993},{"$f":"+IF($S365>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S365<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S365+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S365^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S365^3))","v":-0.46989999999999993},{"$f":"+IF(U365>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U365*Indata_Kalkylvärden!F$46+LinjeJA_BER!U365^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U365^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V365>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V365*Indata_Kalkylvärden!G$46+LinjeJA_BER!V365^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V365^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W365>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W365*Indata_Kalkylvärden!H$46+LinjeJA_BER!W365^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W365^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J363","v":0},{"$f":"+LINJE_DATA!K363","v":0},{"$f":"+LINJE_DATA!L363","v":0},{"$f":"+LINJE_DATA!M363","v":0},{"$f":"+LINJE_DATA!N363","v":0},{"$f":"+LINJE_DATA!O363","v":0},{"$f":"+LINJE_DATA!Y363","v":0},{"$f":"+LINJE_DATA!Z363","v":0},{"$f":"+LINJE_DATA!AA363","v":0},{"$f":"+LINJE_DATA!AB363","v":0},{"$f":"+LINJE_DATA!AC363","v":0},{"$f":"+LINJE_DATA!AD363","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R365","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S365","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T365","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U365","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V365","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W365","v":-0.4},{"$f":"+Persontåg!HF365","v":0},{"$f":"+Persontåg!HH365","v":0},{"$f":"+Persontåg!HB365*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM365*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P363","v":0},{"$f":"+(AQ365/$BQ365)*$BP365*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR365/$BQ365)*$BP365*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS365/$BQ365)*$BP365*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT365/$BQ365)*$BP365*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU365/$BQ365)*$BP365*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV365/$BQ365)*$BP365*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C365,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A371","v":0},{"$f":"+LINJE_DATA!B371","v":0},{"$f":"+LINJE_DATA!C371","v":0},{"$f":"+VLOOKUP(C373,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G371","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A373,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A373,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A373,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A373,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A373,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A373,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S371","v":0},{"$f":"+LINJE_DATA!T371","v":0},{"$f":"+LINJE_DATA!U371","v":0},{"$f":"+LINJE_DATA!V371","v":0},{"$f":"+LINJE_DATA!W371","v":0},{"$f":"+LINJE_DATA!X371","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R371","v":0},0,0,0,0,0,0,{"$f":"+IF(R373<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R373*Indata_Kalkylvärden!C$46+LinjeJA_BER!R373^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R373^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S373>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S373<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S373+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S373^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S373^3))","v":-0.46989999999999993},{"$f":"+IF($S373>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S373<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S373+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S373^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S373^3))","v":-0.46989999999999993},{"$f":"+IF(U373>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U373*Indata_Kalkylvärden!F$46+LinjeJA_BER!U373^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U373^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V373>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V373*Indata_Kalkylvärden!G$46+LinjeJA_BER!V373^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V373^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W373>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W373*Indata_Kalkylvärden!H$46+LinjeJA_BER!W373^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W373^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J371","v":0},{"$f":"+LINJE_DATA!K371","v":0},{"$f":"+LINJE_DATA!L371","v":0},{"$f":"+LINJE_DATA!M371","v":0},{"$f":"+LINJE_DATA!N371","v":0},{"$f":"+LINJE_DATA!O371","v":0},{"$f":"+LINJE_DATA!Y371","v":0},{"$f":"+LINJE_DATA!Z371","v":0},{"$f":"+LINJE_DATA!AA371","v":0},{"$f":"+LINJE_DATA!AB371","v":0},{"$f":"+LINJE_DATA!AC371","v":0},{"$f":"+LINJE_DATA!AD371","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R373","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S373","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T373","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U373","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V373","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W373","v":-0.4},{"$f":"+Persontåg!HF373","v":0},{"$f":"+Persontåg!HH373","v":0},{"$f":"+Persontåg!HB373*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM373*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P371","v":0},{"$f":"+(AQ373/$BQ373)*$BP373*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR373/$BQ373)*$BP373*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS373/$BQ373)*$BP373*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT373/$BQ373)*$BP373*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU373/$BQ373)*$BP373*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV373/$BQ373)*$BP373*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C373,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A375","v":0},{"$f":"+LINJE_DATA!B375","v":0},{"$f":"+LINJE_DATA!C375","v":0},{"$f":"+VLOOKUP(C377,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G375","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A377,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A377,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A377,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A377,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A377,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A377,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S375","v":0},{"$f":"+LINJE_DATA!T375","v":0},{"$f":"+LINJE_DATA!U375","v":0},{"$f":"+LINJE_DATA!V375","v":0},{"$f":"+LINJE_DATA!W375","v":0},{"$f":"+LINJE_DATA!X375","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R375","v":0},0,0,0,0,0,0,{"$f":"+IF(R377<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R377*Indata_Kalkylvärden!C$46+LinjeJA_BER!R377^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R377^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S377>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S377<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S377+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S377^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S377^3))","v":-0.46989999999999993},{"$f":"+IF($S377>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S377<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S377+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S377^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S377^3))","v":-0.46989999999999993},{"$f":"+IF(U377>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U377*Indata_Kalkylvärden!F$46+LinjeJA_BER!U377^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U377^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V377>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V377*Indata_Kalkylvärden!G$46+LinjeJA_BER!V377^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V377^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W377>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W377*Indata_Kalkylvärden!H$46+LinjeJA_BER!W377^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W377^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J375","v":0},{"$f":"+LINJE_DATA!K375","v":0},{"$f":"+LINJE_DATA!L375","v":0},{"$f":"+LINJE_DATA!M375","v":0},{"$f":"+LINJE_DATA!N375","v":0},{"$f":"+LINJE_DATA!O375","v":0},{"$f":"+LINJE_DATA!Y375","v":0},{"$f":"+LINJE_DATA!Z375","v":0},{"$f":"+LINJE_DATA!AA375","v":0},{"$f":"+LINJE_DATA!AB375","v":0},{"$f":"+LINJE_DATA!AC375","v":0},{"$f":"+LINJE_DATA!AD375","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R377","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S377","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T377","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U377","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V377","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W377","v":-0.4},{"$f":"+Persontåg!HF377","v":0},{"$f":"+Persontåg!HH377","v":0},{"$f":"+Persontåg!HB377*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM377*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P375","v":0},{"$f":"+(AQ377/$BQ377)*$BP377*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR377/$BQ377)*$BP377*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS377/$BQ377)*$BP377*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT377/$BQ377)*$BP377*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU377/$BQ377)*$BP377*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV377/$BQ377)*$BP377*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C377,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A380","v":0},{"$f":"+LINJE_DATA!B380","v":0},{"$f":"+LINJE_DATA!C380","v":0},{"$f":"+VLOOKUP(C382,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G380","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A382,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A382,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A382,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A382,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A382,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A382,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S380","v":0},{"$f":"+LINJE_DATA!T380","v":0},{"$f":"+LINJE_DATA!U380","v":0},{"$f":"+LINJE_DATA!V380","v":0},{"$f":"+LINJE_DATA!W380","v":0},{"$f":"+LINJE_DATA!X380","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R380","v":0},0,0,0,0,0,0,{"$f":"+IF(R382<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R382*Indata_Kalkylvärden!C$46+LinjeJA_BER!R382^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R382^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S382>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S382<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S382+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S382^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S382^3))","v":-0.46989999999999993},{"$f":"+IF($S382>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S382<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S382+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S382^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S382^3))","v":-0.46989999999999993},{"$f":"+IF(U382>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U382*Indata_Kalkylvärden!F$46+LinjeJA_BER!U382^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U382^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V382>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V382*Indata_Kalkylvärden!G$46+LinjeJA_BER!V382^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V382^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W382>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W382*Indata_Kalkylvärden!H$46+LinjeJA_BER!W382^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W382^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J380","v":0},{"$f":"+LINJE_DATA!K380","v":0},{"$f":"+LINJE_DATA!L380","v":0},{"$f":"+LINJE_DATA!M380","v":0},{"$f":"+LINJE_DATA!N380","v":0},{"$f":"+LINJE_DATA!O380","v":0},{"$f":"+LINJE_DATA!Y380","v":0},{"$f":"+LINJE_DATA!Z380","v":0},{"$f":"+LINJE_DATA!AA380","v":0},{"$f":"+LINJE_DATA!AB380","v":0},{"$f":"+LINJE_DATA!AC380","v":0},{"$f":"+LINJE_DATA!AD380","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R382","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S382","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T382","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U382","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V382","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W382","v":-0.4},{"$f":"+Persontåg!HF382","v":0},{"$f":"+Persontåg!HH382","v":0},{"$f":"+Persontåg!HB382*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM382*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P380","v":0},{"$f":"+(AQ382/$BQ382)*$BP382*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR382/$BQ382)*$BP382*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS382/$BQ382)*$BP382*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT382/$BQ382)*$BP382*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU382/$BQ382)*$BP382*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV382/$BQ382)*$BP382*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C382,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A382","v":0},{"$f":"+LINJE_DATA!B382","v":0},{"$f":"+LINJE_DATA!C382","v":0},{"$f":"+VLOOKUP(C384,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G382","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A384,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A384,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A384,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A384,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A384,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A384,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S382","v":0},{"$f":"+LINJE_DATA!T382","v":0},{"$f":"+LINJE_DATA!U382","v":0},{"$f":"+LINJE_DATA!V382","v":0},{"$f":"+LINJE_DATA!W382","v":0},{"$f":"+LINJE_DATA!X382","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R382","v":0},0,0,0,0,0,0,{"$f":"+IF(R384<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R384*Indata_Kalkylvärden!C$46+LinjeJA_BER!R384^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R384^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S384>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S384<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S384+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S384^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S384^3))","v":-0.46989999999999993},{"$f":"+IF($S384>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S384<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S384+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S384^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S384^3))","v":-0.46989999999999993},{"$f":"+IF(U384>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U384*Indata_Kalkylvärden!F$46+LinjeJA_BER!U384^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U384^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V384>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V384*Indata_Kalkylvärden!G$46+LinjeJA_BER!V384^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V384^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W384>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W384*Indata_Kalkylvärden!H$46+LinjeJA_BER!W384^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W384^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J382","v":0},{"$f":"+LINJE_DATA!K382","v":0},{"$f":"+LINJE_DATA!L382","v":0},{"$f":"+LINJE_DATA!M382","v":0},{"$f":"+LINJE_DATA!N382","v":0},{"$f":"+LINJE_DATA!O382","v":0},{"$f":"+LINJE_DATA!Y382","v":0},{"$f":"+LINJE_DATA!Z382","v":0},{"$f":"+LINJE_DATA!AA382","v":0},{"$f":"+LINJE_DATA!AB382","v":0},{"$f":"+LINJE_DATA!AC382","v":0},{"$f":"+LINJE_DATA!AD382","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R384","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S384","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T384","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U384","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V384","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W384","v":-0.4},{"$f":"+Persontåg!HF384","v":0},{"$f":"+Persontåg!HH384","v":0},{"$f":"+Persontåg!HB384*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM384*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P382","v":0},{"$f":"+(AQ384/$BQ384)*$BP384*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR384/$BQ384)*$BP384*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS384/$BQ384)*$BP384*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT384/$BQ384)*$BP384*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU384/$BQ384)*$BP384*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV384/$BQ384)*$BP384*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C384,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A388","v":0},{"$f":"+LINJE_DATA!B388","v":0},{"$f":"+LINJE_DATA!C388","v":0},{"$f":"+VLOOKUP(C390,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G388","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A390,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A390,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A390,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A390,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A390,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A390,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S388","v":0},{"$f":"+LINJE_DATA!T388","v":0},{"$f":"+LINJE_DATA!U388","v":0},{"$f":"+LINJE_DATA!V388","v":0},{"$f":"+LINJE_DATA!W388","v":0},{"$f":"+LINJE_DATA!X388","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R388","v":0},0,0,0,0,0,0,{"$f":"+IF(R390<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R390*Indata_Kalkylvärden!C$46+LinjeJA_BER!R390^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R390^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S390>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S390<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S390+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S390^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S390^3))","v":-0.46989999999999993},{"$f":"+IF($S390>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S390<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S390+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S390^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S390^3))","v":-0.46989999999999993},{"$f":"+IF(U390>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U390*Indata_Kalkylvärden!F$46+LinjeJA_BER!U390^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U390^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V390>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V390*Indata_Kalkylvärden!G$46+LinjeJA_BER!V390^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V390^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W390>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W390*Indata_Kalkylvärden!H$46+LinjeJA_BER!W390^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W390^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J388","v":0},{"$f":"+LINJE_DATA!K388","v":0},{"$f":"+LINJE_DATA!L388","v":0},{"$f":"+LINJE_DATA!M388","v":0},{"$f":"+LINJE_DATA!N388","v":0},{"$f":"+LINJE_DATA!O388","v":0},{"$f":"+LINJE_DATA!Y388","v":0},{"$f":"+LINJE_DATA!Z388","v":0},{"$f":"+LINJE_DATA!AA388","v":0},{"$f":"+LINJE_DATA!AB388","v":0},{"$f":"+LINJE_DATA!AC388","v":0},{"$f":"+LINJE_DATA!AD388","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R390","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S390","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T390","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U390","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V390","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W390","v":-0.4},{"$f":"+Persontåg!HF390","v":0},{"$f":"+Persontåg!HH390","v":0},{"$f":"+Persontåg!HB390*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM390*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P388","v":0},{"$f":"+(AQ390/$BQ390)*$BP390*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR390/$BQ390)*$BP390*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS390/$BQ390)*$BP390*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT390/$BQ390)*$BP390*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU390/$BQ390)*$BP390*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV390/$BQ390)*$BP390*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C390,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A389","v":0},{"$f":"+LINJE_DATA!B389","v":0},{"$f":"+LINJE_DATA!C389","v":0},{"$f":"+VLOOKUP(C391,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G389","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A391,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A391,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A391,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A391,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A391,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A391,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S389","v":0},{"$f":"+LINJE_DATA!T389","v":0},{"$f":"+LINJE_DATA!U389","v":0},{"$f":"+LINJE_DATA!V389","v":0},{"$f":"+LINJE_DATA!W389","v":0},{"$f":"+LINJE_DATA!X389","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R389","v":0},0,0,0,0,0,0,{"$f":"+IF(R391<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R391*Indata_Kalkylvärden!C$46+LinjeJA_BER!R391^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R391^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S391>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S391<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S391+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S391^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S391^3))","v":-0.46989999999999993},{"$f":"+IF($S391>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S391<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S391+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S391^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S391^3))","v":-0.46989999999999993},{"$f":"+IF(U391>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U391*Indata_Kalkylvärden!F$46+LinjeJA_BER!U391^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U391^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V391>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V391*Indata_Kalkylvärden!G$46+LinjeJA_BER!V391^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V391^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W391>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W391*Indata_Kalkylvärden!H$46+LinjeJA_BER!W391^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W391^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J389","v":0},{"$f":"+LINJE_DATA!K389","v":0},{"$f":"+LINJE_DATA!L389","v":0},{"$f":"+LINJE_DATA!M389","v":0},{"$f":"+LINJE_DATA!N389","v":0},{"$f":"+LINJE_DATA!O389","v":0},{"$f":"+LINJE_DATA!Y389","v":0},{"$f":"+LINJE_DATA!Z389","v":0},{"$f":"+LINJE_DATA!AA389","v":0},{"$f":"+LINJE_DATA!AB389","v":0},{"$f":"+LINJE_DATA!AC389","v":0},{"$f":"+LINJE_DATA!AD389","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R391","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S391","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T391","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U391","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V391","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W391","v":-0.4},{"$f":"+Persontåg!HF391","v":0},{"$f":"+Persontåg!HH391","v":0},{"$f":"+Persontåg!HB391*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM391*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P389","v":0},{"$f":"+(AQ391/$BQ391)*$BP391*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR391/$BQ391)*$BP391*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS391/$BQ391)*$BP391*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT391/$BQ391)*$BP391*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU391/$BQ391)*$BP391*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV391/$BQ391)*$BP391*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C391,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A390","v":0},{"$f":"+LINJE_DATA!B390","v":0},{"$f":"+LINJE_DATA!C390","v":0},{"$f":"+VLOOKUP(C392,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G390","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A392,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A392,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A392,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A392,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A392,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A392,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S390","v":0},{"$f":"+LINJE_DATA!T390","v":0},{"$f":"+LINJE_DATA!U390","v":0},{"$f":"+LINJE_DATA!V390","v":0},{"$f":"+LINJE_DATA!W390","v":0},{"$f":"+LINJE_DATA!X390","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R390","v":0},0,0,0,0,0,0,{"$f":"+IF(R392<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R392*Indata_Kalkylvärden!C$46+LinjeJA_BER!R392^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R392^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S392>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S392<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S392+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S392^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S392^3))","v":-0.46989999999999993},{"$f":"+IF($S392>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S392<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S392+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S392^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S392^3))","v":-0.46989999999999993},{"$f":"+IF(U392>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U392*Indata_Kalkylvärden!F$46+LinjeJA_BER!U392^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U392^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V392>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V392*Indata_Kalkylvärden!G$46+LinjeJA_BER!V392^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V392^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W392>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W392*Indata_Kalkylvärden!H$46+LinjeJA_BER!W392^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W392^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J390","v":0},{"$f":"+LINJE_DATA!K390","v":0},{"$f":"+LINJE_DATA!L390","v":0},{"$f":"+LINJE_DATA!M390","v":0},{"$f":"+LINJE_DATA!N390","v":0},{"$f":"+LINJE_DATA!O390","v":0},{"$f":"+LINJE_DATA!Y390","v":0},{"$f":"+LINJE_DATA!Z390","v":0},{"$f":"+LINJE_DATA!AA390","v":0},{"$f":"+LINJE_DATA!AB390","v":0},{"$f":"+LINJE_DATA!AC390","v":0},{"$f":"+LINJE_DATA!AD390","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R392","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S392","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T392","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U392","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V392","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W392","v":-0.4},{"$f":"+Persontåg!HF392","v":0},{"$f":"+Persontåg!HH392","v":0},{"$f":"+Persontåg!HB392*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM392*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P390","v":0},{"$f":"+(AQ392/$BQ392)*$BP392*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR392/$BQ392)*$BP392*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS392/$BQ392)*$BP392*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT392/$BQ392)*$BP392*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU392/$BQ392)*$BP392*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV392/$BQ392)*$BP392*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C392,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A391","v":0},{"$f":"+LINJE_DATA!B391","v":0},{"$f":"+LINJE_DATA!C391","v":0},{"$f":"+VLOOKUP(C393,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G391","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A393,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A393,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A393,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A393,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A393,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A393,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S391","v":0},{"$f":"+LINJE_DATA!T391","v":0},{"$f":"+LINJE_DATA!U391","v":0},{"$f":"+LINJE_DATA!V391","v":0},{"$f":"+LINJE_DATA!W391","v":0},{"$f":"+LINJE_DATA!X391","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R391","v":0},0,0,0,0,0,0,{"$f":"+IF(R393<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R393*Indata_Kalkylvärden!C$46+LinjeJA_BER!R393^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R393^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S393>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S393<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S393+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S393^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S393^3))","v":-0.46989999999999993},{"$f":"+IF($S393>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S393<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S393+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S393^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S393^3))","v":-0.46989999999999993},{"$f":"+IF(U393>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U393*Indata_Kalkylvärden!F$46+LinjeJA_BER!U393^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U393^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V393>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V393*Indata_Kalkylvärden!G$46+LinjeJA_BER!V393^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V393^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W393>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W393*Indata_Kalkylvärden!H$46+LinjeJA_BER!W393^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W393^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J391","v":0},{"$f":"+LINJE_DATA!K391","v":0},{"$f":"+LINJE_DATA!L391","v":0},{"$f":"+LINJE_DATA!M391","v":0},{"$f":"+LINJE_DATA!N391","v":0},{"$f":"+LINJE_DATA!O391","v":0},{"$f":"+LINJE_DATA!Y391","v":0},{"$f":"+LINJE_DATA!Z391","v":0},{"$f":"+LINJE_DATA!AA391","v":0},{"$f":"+LINJE_DATA!AB391","v":0},{"$f":"+LINJE_DATA!AC391","v":0},{"$f":"+LINJE_DATA!AD391","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R393","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S393","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T393","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U393","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V393","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W393","v":-0.4},{"$f":"+Persontåg!HF393","v":0},{"$f":"+Persontåg!HH393","v":0},{"$f":"+Persontåg!HB393*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM393*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P391","v":0},{"$f":"+(AQ393/$BQ393)*$BP393*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR393/$BQ393)*$BP393*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS393/$BQ393)*$BP393*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT393/$BQ393)*$BP393*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU393/$BQ393)*$BP393*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV393/$BQ393)*$BP393*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C393,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A392","v":0},{"$f":"+LINJE_DATA!B392","v":0},{"$f":"+LINJE_DATA!C392","v":0},{"$f":"+VLOOKUP(C394,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G392","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A394,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A394,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A394,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A394,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A394,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A394,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S392","v":0},{"$f":"+LINJE_DATA!T392","v":0},{"$f":"+LINJE_DATA!U392","v":0},{"$f":"+LINJE_DATA!V392","v":0},{"$f":"+LINJE_DATA!W392","v":0},{"$f":"+LINJE_DATA!X392","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R392","v":0},0,0,0,0,0,0,{"$f":"+IF(R394<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R394*Indata_Kalkylvärden!C$46+LinjeJA_BER!R394^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R394^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S394>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S394<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S394+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S394^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S394^3))","v":-0.46989999999999993},{"$f":"+IF($S394>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S394<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S394+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S394^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S394^3))","v":-0.46989999999999993},{"$f":"+IF(U394>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U394*Indata_Kalkylvärden!F$46+LinjeJA_BER!U394^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U394^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V394>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V394*Indata_Kalkylvärden!G$46+LinjeJA_BER!V394^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V394^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W394>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W394*Indata_Kalkylvärden!H$46+LinjeJA_BER!W394^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W394^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J392","v":0},{"$f":"+LINJE_DATA!K392","v":0},{"$f":"+LINJE_DATA!L392","v":0},{"$f":"+LINJE_DATA!M392","v":0},{"$f":"+LINJE_DATA!N392","v":0},{"$f":"+LINJE_DATA!O392","v":0},{"$f":"+LINJE_DATA!Y392","v":0},{"$f":"+LINJE_DATA!Z392","v":0},{"$f":"+LINJE_DATA!AA392","v":0},{"$f":"+LINJE_DATA!AB392","v":0},{"$f":"+LINJE_DATA!AC392","v":0},{"$f":"+LINJE_DATA!AD392","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R394","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S394","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T394","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U394","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V394","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W394","v":-0.4},{"$f":"+Persontåg!HF394","v":0},{"$f":"+Persontåg!HH394","v":0},{"$f":"+Persontåg!HB394*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM394*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P392","v":0},{"$f":"+(AQ394/$BQ394)*$BP394*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR394/$BQ394)*$BP394*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS394/$BQ394)*$BP394*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT394/$BQ394)*$BP394*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU394/$BQ394)*$BP394*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV394/$BQ394)*$BP394*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C394,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A393","v":0},{"$f":"+LINJE_DATA!B393","v":0},{"$f":"+LINJE_DATA!C393","v":0},{"$f":"+VLOOKUP(C395,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G393","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A395,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A395,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A395,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A395,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A395,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A395,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S393","v":0},{"$f":"+LINJE_DATA!T393","v":0},{"$f":"+LINJE_DATA!U393","v":0},{"$f":"+LINJE_DATA!V393","v":0},{"$f":"+LINJE_DATA!W393","v":0},{"$f":"+LINJE_DATA!X393","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R393","v":0},0,0,0,0,0,0,{"$f":"+IF(R395<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R395*Indata_Kalkylvärden!C$46+LinjeJA_BER!R395^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R395^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S395>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S395<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S395+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S395^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S395^3))","v":-0.46989999999999993},{"$f":"+IF($S395>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S395<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S395+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S395^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S395^3))","v":-0.46989999999999993},{"$f":"+IF(U395>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U395*Indata_Kalkylvärden!F$46+LinjeJA_BER!U395^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U395^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V395>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V395*Indata_Kalkylvärden!G$46+LinjeJA_BER!V395^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V395^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W395>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W395*Indata_Kalkylvärden!H$46+LinjeJA_BER!W395^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W395^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J393","v":0},{"$f":"+LINJE_DATA!K393","v":0},{"$f":"+LINJE_DATA!L393","v":0},{"$f":"+LINJE_DATA!M393","v":0},{"$f":"+LINJE_DATA!N393","v":0},{"$f":"+LINJE_DATA!O393","v":0},{"$f":"+LINJE_DATA!Y393","v":0},{"$f":"+LINJE_DATA!Z393","v":0},{"$f":"+LINJE_DATA!AA393","v":0},{"$f":"+LINJE_DATA!AB393","v":0},{"$f":"+LINJE_DATA!AC393","v":0},{"$f":"+LINJE_DATA!AD393","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R395","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S395","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T395","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U395","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V395","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W395","v":-0.4},{"$f":"+Persontåg!HF395","v":0},{"$f":"+Persontåg!HH395","v":0},{"$f":"+Persontåg!HB395*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM395*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P393","v":0},{"$f":"+(AQ395/$BQ395)*$BP395*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR395/$BQ395)*$BP395*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS395/$BQ395)*$BP395*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT395/$BQ395)*$BP395*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU395/$BQ395)*$BP395*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV395/$BQ395)*$BP395*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C395,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A394","v":0},{"$f":"+LINJE_DATA!B394","v":0},{"$f":"+LINJE_DATA!C394","v":0},{"$f":"+VLOOKUP(C396,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G394","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A396,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A396,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A396,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A396,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A396,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A396,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S394","v":0},{"$f":"+LINJE_DATA!T394","v":0},{"$f":"+LINJE_DATA!U394","v":0},{"$f":"+LINJE_DATA!V394","v":0},{"$f":"+LINJE_DATA!W394","v":0},{"$f":"+LINJE_DATA!X394","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R394","v":0},0,0,0,0,0,0,{"$f":"+IF(R396<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R396*Indata_Kalkylvärden!C$46+LinjeJA_BER!R396^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R396^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S396>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S396<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S396+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S396^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S396^3))","v":-0.46989999999999993},{"$f":"+IF($S396>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S396<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S396+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S396^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S396^3))","v":-0.46989999999999993},{"$f":"+IF(U396>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U396*Indata_Kalkylvärden!F$46+LinjeJA_BER!U396^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U396^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V396>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V396*Indata_Kalkylvärden!G$46+LinjeJA_BER!V396^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V396^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W396>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W396*Indata_Kalkylvärden!H$46+LinjeJA_BER!W396^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W396^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J394","v":0},{"$f":"+LINJE_DATA!K394","v":0},{"$f":"+LINJE_DATA!L394","v":0},{"$f":"+LINJE_DATA!M394","v":0},{"$f":"+LINJE_DATA!N394","v":0},{"$f":"+LINJE_DATA!O394","v":0},{"$f":"+LINJE_DATA!Y394","v":0},{"$f":"+LINJE_DATA!Z394","v":0},{"$f":"+LINJE_DATA!AA394","v":0},{"$f":"+LINJE_DATA!AB394","v":0},{"$f":"+LINJE_DATA!AC394","v":0},{"$f":"+LINJE_DATA!AD394","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R396","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S396","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T396","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U396","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V396","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W396","v":-0.4},{"$f":"+Persontåg!HF396","v":0},{"$f":"+Persontåg!HH396","v":0},{"$f":"+Persontåg!HB396*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM396*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P394","v":0},{"$f":"+(AQ396/$BQ396)*$BP396*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR396/$BQ396)*$BP396*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS396/$BQ396)*$BP396*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT396/$BQ396)*$BP396*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU396/$BQ396)*$BP396*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV396/$BQ396)*$BP396*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C396,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A395","v":0},{"$f":"+LINJE_DATA!B395","v":0},{"$f":"+LINJE_DATA!C395","v":0},{"$f":"+VLOOKUP(C397,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G395","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A397,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A397,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A397,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A397,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A397,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A397,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S395","v":0},{"$f":"+LINJE_DATA!T395","v":0},{"$f":"+LINJE_DATA!U395","v":0},{"$f":"+LINJE_DATA!V395","v":0},{"$f":"+LINJE_DATA!W395","v":0},{"$f":"+LINJE_DATA!X395","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R395","v":0},0,0,0,0,0,0,{"$f":"+IF(R397<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R397*Indata_Kalkylvärden!C$46+LinjeJA_BER!R397^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R397^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S397>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S397<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S397+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S397^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S397^3))","v":-0.46989999999999993},{"$f":"+IF($S397>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S397<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S397+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S397^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S397^3))","v":-0.46989999999999993},{"$f":"+IF(U397>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U397*Indata_Kalkylvärden!F$46+LinjeJA_BER!U397^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U397^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V397>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V397*Indata_Kalkylvärden!G$46+LinjeJA_BER!V397^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V397^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W397>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W397*Indata_Kalkylvärden!H$46+LinjeJA_BER!W397^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W397^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J395","v":0},{"$f":"+LINJE_DATA!K395","v":0},{"$f":"+LINJE_DATA!L395","v":0},{"$f":"+LINJE_DATA!M395","v":0},{"$f":"+LINJE_DATA!N395","v":0},{"$f":"+LINJE_DATA!O395","v":0},{"$f":"+LINJE_DATA!Y395","v":0},{"$f":"+LINJE_DATA!Z395","v":0},{"$f":"+LINJE_DATA!AA395","v":0},{"$f":"+LINJE_DATA!AB395","v":0},{"$f":"+LINJE_DATA!AC395","v":0},{"$f":"+LINJE_DATA!AD395","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R397","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S397","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T397","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U397","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V397","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W397","v":-0.4},{"$f":"+Persontåg!HF397","v":0},{"$f":"+Persontåg!HH397","v":0},{"$f":"+Persontåg!HB397*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM397*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P395","v":0},{"$f":"+(AQ397/$BQ397)*$BP397*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR397/$BQ397)*$BP397*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS397/$BQ397)*$BP397*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT397/$BQ397)*$BP397*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU397/$BQ397)*$BP397*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV397/$BQ397)*$BP397*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C397,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A396","v":0},{"$f":"+LINJE_DATA!B396","v":0},{"$f":"+LINJE_DATA!C396","v":0},{"$f":"+VLOOKUP(C398,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G396","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A398,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A398,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A398,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A398,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A398,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A398,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S396","v":0},{"$f":"+LINJE_DATA!T396","v":0},{"$f":"+LINJE_DATA!U396","v":0},{"$f":"+LINJE_DATA!V396","v":0},{"$f":"+LINJE_DATA!W396","v":0},{"$f":"+LINJE_DATA!X396","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R396","v":0},0,0,0,0,0,0,{"$f":"+IF(R398<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R398*Indata_Kalkylvärden!C$46+LinjeJA_BER!R398^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R398^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S398>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S398<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S398+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S398^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S398^3))","v":-0.46989999999999993},{"$f":"+IF($S398>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S398<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S398+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S398^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S398^3))","v":-0.46989999999999993},{"$f":"+IF(U398>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U398*Indata_Kalkylvärden!F$46+LinjeJA_BER!U398^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U398^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V398>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V398*Indata_Kalkylvärden!G$46+LinjeJA_BER!V398^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V398^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W398>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W398*Indata_Kalkylvärden!H$46+LinjeJA_BER!W398^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W398^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J396","v":0},{"$f":"+LINJE_DATA!K396","v":0},{"$f":"+LINJE_DATA!L396","v":0},{"$f":"+LINJE_DATA!M396","v":0},{"$f":"+LINJE_DATA!N396","v":0},{"$f":"+LINJE_DATA!O396","v":0},{"$f":"+LINJE_DATA!Y396","v":0},{"$f":"+LINJE_DATA!Z396","v":0},{"$f":"+LINJE_DATA!AA396","v":0},{"$f":"+LINJE_DATA!AB396","v":0},{"$f":"+LINJE_DATA!AC396","v":0},{"$f":"+LINJE_DATA!AD396","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R398","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S398","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T398","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U398","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V398","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W398","v":-0.4},{"$f":"+Persontåg!HF398","v":0},{"$f":"+Persontåg!HH398","v":0},{"$f":"+Persontåg!HB398*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM398*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P396","v":0},{"$f":"+(AQ398/$BQ398)*$BP398*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR398/$BQ398)*$BP398*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS398/$BQ398)*$BP398*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT398/$BQ398)*$BP398*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU398/$BQ398)*$BP398*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV398/$BQ398)*$BP398*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C398,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A397","v":0},{"$f":"+LINJE_DATA!B397","v":0},{"$f":"+LINJE_DATA!C397","v":0},{"$f":"+VLOOKUP(C399,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G397","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A399,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A399,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A399,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A399,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A399,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A399,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S397","v":0},{"$f":"+LINJE_DATA!T397","v":0},{"$f":"+LINJE_DATA!U397","v":0},{"$f":"+LINJE_DATA!V397","v":0},{"$f":"+LINJE_DATA!W397","v":0},{"$f":"+LINJE_DATA!X397","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R397","v":0},0,0,0,0,0,0,{"$f":"+IF(R399<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R399*Indata_Kalkylvärden!C$46+LinjeJA_BER!R399^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R399^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S399>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S399<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S399+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S399^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S399^3))","v":-0.46989999999999993},{"$f":"+IF($S399>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S399<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S399+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S399^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S399^3))","v":-0.46989999999999993},{"$f":"+IF(U399>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U399*Indata_Kalkylvärden!F$46+LinjeJA_BER!U399^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U399^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V399>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V399*Indata_Kalkylvärden!G$46+LinjeJA_BER!V399^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V399^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W399>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W399*Indata_Kalkylvärden!H$46+LinjeJA_BER!W399^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W399^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J397","v":0},{"$f":"+LINJE_DATA!K397","v":0},{"$f":"+LINJE_DATA!L397","v":0},{"$f":"+LINJE_DATA!M397","v":0},{"$f":"+LINJE_DATA!N397","v":0},{"$f":"+LINJE_DATA!O397","v":0},{"$f":"+LINJE_DATA!Y397","v":0},{"$f":"+LINJE_DATA!Z397","v":0},{"$f":"+LINJE_DATA!AA397","v":0},{"$f":"+LINJE_DATA!AB397","v":0},{"$f":"+LINJE_DATA!AC397","v":0},{"$f":"+LINJE_DATA!AD397","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R399","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S399","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T399","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U399","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V399","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W399","v":-0.4},{"$f":"+Persontåg!HF399","v":0},{"$f":"+Persontåg!HH399","v":0},{"$f":"+Persontåg!HB399*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM399*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P397","v":0},{"$f":"+(AQ399/$BQ399)*$BP399*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR399/$BQ399)*$BP399*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS399/$BQ399)*$BP399*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT399/$BQ399)*$BP399*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU399/$BQ399)*$BP399*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV399/$BQ399)*$BP399*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C399,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A398","v":0},{"$f":"+LINJE_DATA!B398","v":0},{"$f":"+LINJE_DATA!C398","v":0},{"$f":"+VLOOKUP(C400,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G398","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A400,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A400,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A400,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A400,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A400,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A400,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S398","v":0},{"$f":"+LINJE_DATA!T398","v":0},{"$f":"+LINJE_DATA!U398","v":0},{"$f":"+LINJE_DATA!V398","v":0},{"$f":"+LINJE_DATA!W398","v":0},{"$f":"+LINJE_DATA!X398","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R398","v":0},0,0,0,0,0,0,{"$f":"+IF(R400<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R400*Indata_Kalkylvärden!C$46+LinjeJA_BER!R400^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R400^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S400>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S400<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S400+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S400^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S400^3))","v":-0.46989999999999993},{"$f":"+IF($S400>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S400<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S400+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S400^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S400^3))","v":-0.46989999999999993},{"$f":"+IF(U400>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U400*Indata_Kalkylvärden!F$46+LinjeJA_BER!U400^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U400^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V400>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V400*Indata_Kalkylvärden!G$46+LinjeJA_BER!V400^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V400^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W400>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W400*Indata_Kalkylvärden!H$46+LinjeJA_BER!W400^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W400^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J398","v":0},{"$f":"+LINJE_DATA!K398","v":0},{"$f":"+LINJE_DATA!L398","v":0},{"$f":"+LINJE_DATA!M398","v":0},{"$f":"+LINJE_DATA!N398","v":0},{"$f":"+LINJE_DATA!O398","v":0},{"$f":"+LINJE_DATA!Y398","v":0},{"$f":"+LINJE_DATA!Z398","v":0},{"$f":"+LINJE_DATA!AA398","v":0},{"$f":"+LINJE_DATA!AB398","v":0},{"$f":"+LINJE_DATA!AC398","v":0},{"$f":"+LINJE_DATA!AD398","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R400","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S400","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T400","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U400","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V400","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W400","v":-0.4},{"$f":"+Persontåg!HF400","v":0},{"$f":"+Persontåg!HH400","v":0},{"$f":"+Persontåg!HB400*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM400*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P398","v":0},{"$f":"+(AQ400/$BQ400)*$BP400*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR400/$BQ400)*$BP400*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS400/$BQ400)*$BP400*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT400/$BQ400)*$BP400*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU400/$BQ400)*$BP400*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV400/$BQ400)*$BP400*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C400,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A399","v":0},{"$f":"+LINJE_DATA!B399","v":0},{"$f":"+LINJE_DATA!C399","v":0},{"$f":"+VLOOKUP(C401,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G399","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A401,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A401,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A401,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A401,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A401,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A401,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S399","v":0},{"$f":"+LINJE_DATA!T399","v":0},{"$f":"+LINJE_DATA!U399","v":0},{"$f":"+LINJE_DATA!V399","v":0},{"$f":"+LINJE_DATA!W399","v":0},{"$f":"+LINJE_DATA!X399","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R399","v":0},0,0,0,0,0,0,{"$f":"+IF(R401<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R401*Indata_Kalkylvärden!C$46+LinjeJA_BER!R401^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R401^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S401>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S401<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S401+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S401^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S401^3))","v":-0.46989999999999993},{"$f":"+IF($S401>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S401<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S401+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S401^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S401^3))","v":-0.46989999999999993},{"$f":"+IF(U401>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U401*Indata_Kalkylvärden!F$46+LinjeJA_BER!U401^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U401^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V401>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V401*Indata_Kalkylvärden!G$46+LinjeJA_BER!V401^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V401^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W401>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W401*Indata_Kalkylvärden!H$46+LinjeJA_BER!W401^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W401^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J399","v":0},{"$f":"+LINJE_DATA!K399","v":0},{"$f":"+LINJE_DATA!L399","v":0},{"$f":"+LINJE_DATA!M399","v":0},{"$f":"+LINJE_DATA!N399","v":0},{"$f":"+LINJE_DATA!O399","v":0},{"$f":"+LINJE_DATA!Y399","v":0},{"$f":"+LINJE_DATA!Z399","v":0},{"$f":"+LINJE_DATA!AA399","v":0},{"$f":"+LINJE_DATA!AB399","v":0},{"$f":"+LINJE_DATA!AC399","v":0},{"$f":"+LINJE_DATA!AD399","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R401","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S401","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T401","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U401","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V401","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W401","v":-0.4},{"$f":"+Persontåg!HF401","v":0},{"$f":"+Persontåg!HH401","v":0},{"$f":"+Persontåg!HB401*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM401*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P399","v":0},{"$f":"+(AQ401/$BQ401)*$BP401*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR401/$BQ401)*$BP401*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS401/$BQ401)*$BP401*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT401/$BQ401)*$BP401*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU401/$BQ401)*$BP401*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV401/$BQ401)*$BP401*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C401,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A400","v":0},{"$f":"+LINJE_DATA!B400","v":0},{"$f":"+LINJE_DATA!C400","v":0},{"$f":"+VLOOKUP(C402,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G400","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A402,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A402,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A402,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A402,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A402,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A402,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S400","v":0},{"$f":"+LINJE_DATA!T400","v":0},{"$f":"+LINJE_DATA!U400","v":0},{"$f":"+LINJE_DATA!V400","v":0},{"$f":"+LINJE_DATA!W400","v":0},{"$f":"+LINJE_DATA!X400","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R400","v":0},0,0,0,0,0,0,{"$f":"+IF(R402<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R402*Indata_Kalkylvärden!C$46+LinjeJA_BER!R402^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R402^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S402>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S402<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S402+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S402^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S402^3))","v":-0.46989999999999993},{"$f":"+IF($S402>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S402<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S402+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S402^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S402^3))","v":-0.46989999999999993},{"$f":"+IF(U402>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U402*Indata_Kalkylvärden!F$46+LinjeJA_BER!U402^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U402^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V402>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V402*Indata_Kalkylvärden!G$46+LinjeJA_BER!V402^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V402^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W402>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W402*Indata_Kalkylvärden!H$46+LinjeJA_BER!W402^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W402^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J400","v":0},{"$f":"+LINJE_DATA!K400","v":0},{"$f":"+LINJE_DATA!L400","v":0},{"$f":"+LINJE_DATA!M400","v":0},{"$f":"+LINJE_DATA!N400","v":0},{"$f":"+LINJE_DATA!O400","v":0},{"$f":"+LINJE_DATA!Y400","v":0},{"$f":"+LINJE_DATA!Z400","v":0},{"$f":"+LINJE_DATA!AA400","v":0},{"$f":"+LINJE_DATA!AB400","v":0},{"$f":"+LINJE_DATA!AC400","v":0},{"$f":"+LINJE_DATA!AD400","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R402","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S402","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T402","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U402","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V402","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W402","v":-0.4},{"$f":"+Persontåg!HF402","v":0},{"$f":"+Persontåg!HH402","v":0},{"$f":"+Persontåg!HB402*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM402*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P400","v":0},{"$f":"+(AQ402/$BQ402)*$BP402*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR402/$BQ402)*$BP402*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS402/$BQ402)*$BP402*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT402/$BQ402)*$BP402*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU402/$BQ402)*$BP402*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV402/$BQ402)*$BP402*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C402,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A401","v":0},{"$f":"+LINJE_DATA!B401","v":0},{"$f":"+LINJE_DATA!C401","v":0},{"$f":"+VLOOKUP(C403,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G401","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A403,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A403,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A403,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A403,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A403,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A403,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S401","v":0},{"$f":"+LINJE_DATA!T401","v":0},{"$f":"+LINJE_DATA!U401","v":0},{"$f":"+LINJE_DATA!V401","v":0},{"$f":"+LINJE_DATA!W401","v":0},{"$f":"+LINJE_DATA!X401","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R401","v":0},0,0,0,0,0,0,{"$f":"+IF(R403<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R403*Indata_Kalkylvärden!C$46+LinjeJA_BER!R403^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R403^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S403>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S403<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S403+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S403^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S403^3))","v":-0.46989999999999993},{"$f":"+IF($S403>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S403<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S403+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S403^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S403^3))","v":-0.46989999999999993},{"$f":"+IF(U403>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U403*Indata_Kalkylvärden!F$46+LinjeJA_BER!U403^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U403^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V403>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V403*Indata_Kalkylvärden!G$46+LinjeJA_BER!V403^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V403^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W403>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W403*Indata_Kalkylvärden!H$46+LinjeJA_BER!W403^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W403^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J401","v":0},{"$f":"+LINJE_DATA!K401","v":0},{"$f":"+LINJE_DATA!L401","v":0},{"$f":"+LINJE_DATA!M401","v":0},{"$f":"+LINJE_DATA!N401","v":0},{"$f":"+LINJE_DATA!O401","v":0},{"$f":"+LINJE_DATA!Y401","v":0},{"$f":"+LINJE_DATA!Z401","v":0},{"$f":"+LINJE_DATA!AA401","v":0},{"$f":"+LINJE_DATA!AB401","v":0},{"$f":"+LINJE_DATA!AC401","v":0},{"$f":"+LINJE_DATA!AD401","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R403","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S403","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T403","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U403","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V403","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W403","v":-0.4},{"$f":"+Persontåg!HF403","v":0},{"$f":"+Persontåg!HH403","v":0},{"$f":"+Persontåg!HB403*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM403*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P401","v":0},{"$f":"+(AQ403/$BQ403)*$BP403*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR403/$BQ403)*$BP403*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS403/$BQ403)*$BP403*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT403/$BQ403)*$BP403*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU403/$BQ403)*$BP403*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV403/$BQ403)*$BP403*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C403,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]
[{"$f":"+LINJE_DATA!A402","v":0},{"$f":"+LINJE_DATA!B402","v":0},{"$f":"+LINJE_DATA!C402","v":0},{"$f":"+VLOOKUP(C404,Indata_Kalkylvärden!B$30:D$40,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"+LINJE_DATA!G402","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A404,LinjeLänk_Data!BH:BH)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A404,LinjeLänk_Data!BI:BI)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A404,LinjeLänk_Data!BJ:BJ)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A404,LinjeLänk_Data!BK:BK)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A404,LinjeLänk_Data!BL:BL)","v":0},{"$f":"+SUMIF(LinjeLänk_Data!$A:$A,LinjeJA_BER!$A404,LinjeLänk_Data!BM:BM)","v":0},{"$f":"+LINJE_DATA!S402","v":0},{"$f":"+LINJE_DATA!T402","v":0},{"$f":"+LINJE_DATA!U402","v":0},{"$f":"+LINJE_DATA!V402","v":0},{"$f":"+LINJE_DATA!W402","v":0},{"$f":"+LINJE_DATA!X402","v":0},0,0,0,0,0,0,{"$f":"+LINJE_DATA!R402","v":0},0,0,0,0,0,0,{"$f":"+IF(R404<100,Indata_Kalkylvärden!C$49,Indata_Kalkylvärden!C$45+LinjeJA_BER!R404*Indata_Kalkylvärden!C$46+LinjeJA_BER!R404^2*Indata_Kalkylvärden!C$47+LinjeJA_BER!R404^3*Indata_Kalkylvärden!C$48)","v":-1.7974999999999999},{"$f":"+IF($S404>290,Indata_Kalkylvärden!$D$50,IF(LinjeJA_BER!$S404<100,Indata_Kalkylvärden!$D$49,Indata_Kalkylvärden!$D$45+Indata_Kalkylvärden!$D$46*LinjeJA_BER!$S404+Indata_Kalkylvärden!$D$47*LinjeJA_BER!$S404^2+Indata_Kalkylvärden!$D$48*LinjeJA_BER!$S404^3))","v":-0.46989999999999993},{"$f":"+IF($S404>290,Indata_Kalkylvärden!$E$50,IF(LinjeJA_BER!$S404<100,Indata_Kalkylvärden!$E$49,Indata_Kalkylvärden!$E$45+Indata_Kalkylvärden!$E$46*LinjeJA_BER!$S404+Indata_Kalkylvärden!$E$47*LinjeJA_BER!$S404^2+Indata_Kalkylvärden!$E$48*LinjeJA_BER!$S404^3))","v":-0.46989999999999993},{"$f":"+IF(U404>100,Indata_Kalkylvärden!F$49,Indata_Kalkylvärden!F$45+LinjeJA_BER!U404*Indata_Kalkylvärden!F$46+LinjeJA_BER!U404^2*Indata_Kalkylvärden!F$47+LinjeJA_BER!U404^3*Indata_Kalkylvärden!F$48)","v":-1.087},{"$f":"+IF(V404>100,Indata_Kalkylvärden!G$49,Indata_Kalkylvärden!G$45+LinjeJA_BER!V404*Indata_Kalkylvärden!G$46+LinjeJA_BER!V404^2*Indata_Kalkylvärden!G$47+LinjeJA_BER!V404^3*Indata_Kalkylvärden!G$48)","v":-0.92100000000000004},{"$f":"+IF(W404>100,Indata_Kalkylvärden!H$49,Indata_Kalkylvärden!H$45+LinjeJA_BER!W404*Indata_Kalkylvärden!H$46+LinjeJA_BER!W404^2*Indata_Kalkylvärden!H$47+LinjeJA_BER!W404^3*Indata_Kalkylvärden!H$48)","v":-0.92100000000000004},{"$f":"+Indata_Kalkylvärden!C$51","v":0.16},{"$f":"+Indata_Kalkylvärden!D$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!E$51","v":6.5000000000000002E-2},{"$f":"+Indata_Kalkylvärden!F$51","v":0.187},{"$f":"+Indata_Kalkylvärden!G$51","v":0.3246},{"$f":"+Indata_Kalkylvärden!H$51","v":0.35920000000000002},{"$f":"+LINJE_DATA!J402","v":0},{"$f":"+LINJE_DATA!K402","v":0},{"$f":"+LINJE_DATA!L402","v":0},{"$f":"+LINJE_DATA!M402","v":0},{"$f":"+LINJE_DATA!N402","v":0},{"$f":"+LINJE_DATA!O402","v":0},{"$f":"+LINJE_DATA!Y402","v":0},{"$f":"+LINJE_DATA!Z402","v":0},{"$f":"+LINJE_DATA!AA402","v":0},{"$f":"+LINJE_DATA!AB402","v":0},{"$f":"+LINJE_DATA!AC402","v":0},{"$f":"+LINJE_DATA!AD402","v":0},{"$f":"+Indata_Kalkylvärden!C$43+Indata_Kalkylvärden!C$44*LinjeJA_BER!R404","v":-0.30314799999999997},{"$f":"+Indata_Kalkylvärden!D$43+Indata_Kalkylvärden!D$44*LinjeJA_BER!S404","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!E$43+Indata_Kalkylvärden!E$44*LinjeJA_BER!T404","v":-0.31071500000000002},{"$f":"+Indata_Kalkylvärden!F$43+Indata_Kalkylvärden!F$44*LinjeJA_BER!U404","v":-0.18},{"$f":"+Indata_Kalkylvärden!G$43+Indata_Kalkylvärden!G$44*LinjeJA_BER!V404","v":-0.4},{"$f":"+Indata_Kalkylvärden!H$43+Indata_Kalkylvärden!H$44*LinjeJA_BER!W404","v":-0.4},{"$f":"+Persontåg!HF404","v":0},{"$f":"+Persontåg!HH404","v":0},{"$f":"+Persontåg!HB404*'Beskrivning av åtgärd'!E$165","v":0},{"$f":"+Persontåg!FM404*'Beskrivning av åtgärd'!E$166","v":0},null,null,0,{"$error":"#DIV/0!"},{"$f":"+LINJE_DATA!P402","v":0},{"$f":"+(AQ404/$BQ404)*$BP404*'Beskrivning av åtgärd'!C$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AR404/$BQ404)*$BP404*'Beskrivning av åtgärd'!D$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AS404/$BQ404)*$BP404*'Beskrivning av åtgärd'!E$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AT404/$BQ404)*$BP404*'Beskrivning av åtgärd'!F$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AU404/$BQ404)*$BP404*'Beskrivning av åtgärd'!G$174","v":{"$error":"#DIV/0!"}},{"$f":"+(AV404/$BQ404)*$BP404*'Beskrivning av åtgärd'!H$174","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+VLOOKUP(C404,Indata_Kalkylvärden!B$30:W$41,22,FALSE)","v":{"$error":"#N/A"}},null,null,null,0]

{"sheet":"Persontåg","index":25,"n_rows":476,"n_cols":314,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+FL1*1.99","v":0},{"$f":"+SUM(FM:FM)-SUM(FN:FN)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(HK:HK)","v":0},{"$f":"+SUM(HL:HL)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Genomsnittlig förseningstid min/resande JA",null,null,null,null,null,null,"Genomsnittlig förseningstid min/resande UA"]
[null,"Linjenr","Linjesträckning (tdt-u)","Veh.type JA","Kap.typ","Mode","turer JA","turer UA","Diff turer","Tågförseningsminuter slutstation",null,"Diff förseningstid","Diff gångtid","Diff kap.tillägg","Diff tdt.tillägg","Diff tågtid","Diff tid","Genomsnitt","Genomsnitt ","Beläggning JA","BILJETT","FOKO+OMK","ÅKTID","TURINT",null,"TOTALT",null,"TURINTERVALL JA","TURINTERVALL UA","RESOR JA NT","RESOR JA NP","RESOR JA NA","RESOR JA RT","RESOR JA RP","RESOR JA RA","T/F NT TOT","T/F NP TOT","T/F NA TOT","T/F RT TOT","T/F RP TOT","T/F RA TOT","DiffResNT_tth","DiffResNP_tth","DiffResNA_tth","DiffResRT_tth","DiffResRP_tth","DiffResRA_tth","DiffResNT_tid","DiffResNP_tid","DiffResNA_tid","DiffResRT_tid","DiffResRP_tid","DiffResRA_tid","TI JA NT","TI JA NT","TI JA NT","TI JA NT","TI JA NT","TI JA NT","TI JA NP ","TI JA NP ","TI JA NP ","TI JA NP ","TI JA NP ","TI JA NP ","TI JA NA ","TI JA NA ","TI JA NA ","TI JA NA ","TI JA NA ","TI JA NA ","TI JA RT ","TI JA RT ","TI JA RT ","TI JA RT ","TI JA RT ","TI JA RT ","TI JA RP","TI JA RP","TI JA RP","TI JA RP","TI JA RP","TI JA RP","TI JA RA ","TI JA RA ","TI JA RA ","TI JA RA ","TI JA RA ","TI JA RA ","TI UA NT","TI UA NT","TI UA NT","TI UA NT","TI UA NT","TI UA NT","TI UA NP","TI UA NP","TI UA NP","TI UA NP","TI UA NP","TI UA NP","TI UA NA","TI UA NA","TI UA NA","TI UA NA","TI UA NA","TI UA NA","TI UA RT","TI UA RT","TI UA RT","TI UA RT","TI UA RT","TI UA RT","TI UA RP","TI UA RP","TI UA RP","TI UA RP","TI UA RP","TI UA RP","TI UA RA","TI UA RA","TI UA RA","TI UA RA","TI UA RA","TI UA RA","TI UA-JA NT","TI UA-JA NP","TI UA-JA NA","TI UA-JA RT","TI UA-JA RP","TI UA-JA RA",null,null,null,null,null,null,"ÅKTID NT","ÅKTID NP","ÅKTID NA","ÅKTID RT","ÅKTID RP","ÅKTID RA",null,null,null,null,null,null,"ÅKTID","MEDELRESLÄNGD ALLA RESOR","Diff pkm NT","Diff pkm NP","Diff pkm NA","Diff pkm RT","Diff pkm RP","Diff pkm RA","Diff INT NT","Diff INT NP","Diff INT NA","Diff INT RT","Diff INT RP","Diff INT RA","TÅGBYTE","MINSTA PLATSER",null,"PKM JA","PKM UA","TKM JA","TKM UA","TMIN JA","TMIN UA","RES/TÅG JA","RES/TÅG UA","NÖDV PLATS","NÖDV PLATS","MINTÅG","MINTÅG","EXTRA PL","EXTRA PL","MINTÅG","MINTÅG","EXTRA PL","EXTRA PL","OMK","AVSTÅND JA","AVSTÅND UA","TID JA","TID UA","DIFF FOKO","DIFF OMK","OMK JA","OMK UA",null,null,"Till ENJA",null,null,null,null,null,"kwh JA","kwh UA","LITER diesel JA","LITER diesel UA","TÅGVIKT JA",null,"TÅGVIKT UA",null,"BTK JA","BTK UA","Drivmedelskostnad J","Drivmedelskostnad UA","SPÅRAVG JA","SPÅRAVG UA","TÅGLÄGE JA","TÅGLÄGE UA",null,"BANAVGIFTER","BANAVGIFTER","INFRA JA","INFRA UA","DIFF  drivmedelskostnad UA-JA","OLYCKOR JA","OLYCKOR UA","BULLER JA","BULLER UA","EXT UA-JA","EXT UA-JA","EXT UA-JA","Tot tågvikt JA","Tot tågvikt UA",null,"Tåglitt i JA","Tåglitt i UA","BULLER JA","TÅGLÄNGD","Platser JA","TÅGLÄNGD METER","meter/plats","Tåglängd meter ","Tåglängdsfaktor","BULLER UA","TÅGLÄNGD",null,"Platser UA","TÅGLÄNGD METER","Platser/meter","Tåglängd meter ","Kvot tl kalkyl/bullertåg",null,null,"DiffResNT_AVG","DiffResNP_AVG","DiffResNA_AVG","DiffResRT_AVG","DiffResRP_AVG","DiffResRA_AVG","DiffIntDiffPris ","DiffIntDiffPris ","DiffIntDiffPris ","DiffIntDiffPris ","DiffIntDiffPris ","DiffIntDiffPris ","TOT INT DIFF PRIS",null,null,"Resor JA","Resor UA","AVG JA/RESA","AVG UA RESA","Regtåg(banavgiftsanalys)","Regtåg, psgavgift","Regtåg psgavg","Regtåg","Regtåg",null,"TKM diesel","tkm tot","TKM diesel UA","TKM tot",null,null,"nt","np","na","rt","rp","ra",null,"nt","np","na","rt","rp","ra",null,"nt","np","na","rt","rp","ra",null,"nt","np","na","rt","rp","ra",null,"SEK/ÅR","Tågförseningstimmar totalt"]
[null,null,null,null,null,null,null,null,null,"JA","UA","UA-JA","UA-JA","UA-JA","UA-JA","minuter t.o.r","procent","kap.utn JA","kap.utn UA","av mintåg",null,null,null,null,null,"PÖ+KÖ MSEK",null,null,null,"1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR","1000 ÅR",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Indata_Kalkylvärden!C60","v":366.57319611958746},{"$f":"+Indata_Kalkylvärden!C61","v":366.57319611958746},{"$f":"+Indata_Kalkylvärden!C62","v":366.57319611958746},{"$f":"+Indata_Kalkylvärden!C63","v":256.60123728371127},{"$f":"+Indata_Kalkylvärden!C64","v":219.94391767175253},{"$f":"+Indata_Kalkylvärden!C65","v":219.94391767175253},{"$f":"+Indata_Kalkylvärden!D60","v":65.98263515659086},{"$f":"+Indata_Kalkylvärden!D61","v":65.98263515659086},{"$f":"+Indata_Kalkylvärden!D62","v":65.98263515659086},{"$f":"+Indata_Kalkylvärden!D63","v":34.260214408229878},{"$f":"+Indata_Kalkylvärden!D64","v":34.260214408229878},{"$f":"+Indata_Kalkylvärden!D65","v":18.851384140941303},{"$f":"+Indata_Kalkylvärden!E60","v":65.98263515659086},{"$f":"+Indata_Kalkylvärden!E61","v":65.98263515659086},{"$f":"+Indata_Kalkylvärden!E62","v":65.98263515659086},{"$f":"+Indata_Kalkylvärden!E63","v":34.260214408229878},{"$f":"+Indata_Kalkylvärden!E64","v":34.260214408229878},{"$f":"+Indata_Kalkylvärden!E65","v":18.851384140941303},{"$f":"+Indata_Kalkylvärden!F60","v":466.0716350663327},{"$f":"+Indata_Kalkylvärden!F61","v":466.0716350663327},{"$f":"+Indata_Kalkylvärden!F62","v":466.0716350663327},{"$f":"+Indata_Kalkylvärden!F63","v":324.67911656306325},{"$f":"+Indata_Kalkylvärden!F64","v":230.4174375608836},{"$f":"+Indata_Kalkylvärden!F65","v":230.4174375608836},{"$f":"+Indata_Kalkylvärden!G60","v":105.94419422534807},{"$f":"+Indata_Kalkylvärden!G61","v":86.597863105936682},{"$f":"+Indata_Kalkylvärden!G62","v":42.37767769013923},{"$f":"+Indata_Kalkylvärden!G63","v":25.795108159215182},{"$f":"+Indata_Kalkylvärden!G64","v":12.897554079607591},{"$f":"+Indata_Kalkylvärden!G65","v":12.897554079607591},{"$f":"+Indata_Kalkylvärden!H60","v":137.92734719903802},{"$f":"+Indata_Kalkylvärden!H61","v":112.74061423225719},{"$f":"+Indata_Kalkylvärden!H62","v":55.170938879615221},{"$f":"+Indata_Kalkylvärden!H63","v":33.582310622374486},{"$f":"+Indata_Kalkylvärden!H64","v":16.791155311187243},{"$f":"+Indata_Kalkylvärden!H65","v":16.791155311187243},{"$f":"+BB3","v":366.57319611958746},366.57319611958746,366.57319611958746,256.60123728371127,219.94391767175253,219.94391767175253,65.98263515659086,65.98263515659086,65.98263515659086,34.260214408229878,34.260214408229878,18.851384140941303,65.98263515659086,65.98263515659086,65.98263515659086,34.260214408229878,34.260214408229878,18.851384140941303,466.0716350663327,466.0716350663327,466.0716350663327,324.67911656306325,230.4174375608836,230.4174375608836,105.94419422534807,86.597863105936682,42.37767769013923,25.795108159215182,12.897554079607591,12.897554079607591,{"$f":"+CF3","v":137.92734719903802},112.74061423225719,55.170938879615221,33.582310622374486,16.791155311187243,16.791155311187243,"MSEK","MSEK","MSEK","MSEK","MSEK","MSEK",null,null,null,null,null,null,"TIMMAR tot","TIMMAR tot","TIMMAR tot","TIMMAR tot","TIMMAR tot","TIMMAR tot",null,null,null,null,null,null,"MSEK",null,"milj ÅR","milj ÅR","milj ÅR","milj ÅR","milj ÅR","milj ÅR","milj ÅR","milj ÅR","milj ÅR","milj ÅR","milj ÅR","milj ÅR",null,"JA","UA","MILJ ÅR","MILJ ÅR","MILJ ÅR","MILJ ÅR","MILJ ÅR","MILJ ÅR",null,null,"JA","UA","KR TKM","KR TMIN","KR PLKM","KR/PLMIN","KR TKM","KR TMIN","KR PLKM","KR/PLMIN","KR/PKM","MSEK","MSEK","MSEK","MSEK","MSEK","MSEK",null,null,null,null,"foko kr/min","foko kr/km",null,null,null,null,null,null,null,null,"MINTÅG","EXTRA PLATS","MINTÅG","EXTRA PLATS","MILJ ÅR","MILJ ÅR","MILJ KR ÅR","MILJ  KRÅR","MSEK","MSEK","MSEK","MSEK",null,"UA-JA","UA-JA",null,null,null,null,null,null,null,"INFRA","OLYCKOR","BULLER",null,null,null,"spåravg","spåravg","TÅG","BULLERTÅG JA mc","TRAFIK","BULLER platser min",null,"kalkyl JA",null,"TÅG","BULLERTÅG UA MC",null,"TRAFIK","BULLER platser min",null,"kalkyl UA",null,null,null,null,null,null,null,null,null,"NT","NP","NA","RT","RP","RA",null,null,null,null,null,null,null,"Antagande","Antagande","antal turer","psg JA SEK","psg UA SEK",null,"JA","JA","JA","UA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JA","UA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"16*60","v":960},10,30,60,120,480,{"$f":"24*60","v":1440},10,30,60,120,480,{"$f":"24*60","v":1440},10,30,60,120,480,{"$f":"24*60","v":1440},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JA","JA","JA","JA","UA","UA","UA","UA",null,null,null,null,null,null,null,null,null,"Platser JA","Platser UA",null,null,"kwh min","kwh extra","liter diesel min","lite diesel extra",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TÅGLÄGE","SPÅR"]
[null,{"$f":"+LINJE_DATA!A3","v":10001},{"$f":"+LINJE_DATA!B3","v":"Göteborg Central-Köpenhamn H"},{"$f":"+LINJE_DATA!C3","v":2},{"$f":"+LINJE_DATA!D3","v":"s"},{"$f":"+LINJE_DATA!F3","v":"k"},{"$f":"+LINJE_DATA!G3","v":8},{"$f":"+G5+I5","v":8},{"$f":"+Persontågslinjer!H2","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk JA_KAP'!$BH:$BH)","v":3.7828801200914848},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk UA_KAP'!$BH:$BH)","v":3.7828801200914848},{"$f":"+K5-J5","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B5,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B5,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B5,'Linjelänk UA-JA'!P:P)","v":0},{"$f":"+(K5-J5)+M5+N5+O5","v":0},{"$f":"+P5/LINJE_DATA!H3","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B5,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I3","v":0.4892212082170696},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B5,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I3","v":0.4892212082170696},{"$f":"+(FK5/FM5)/FI5","v":0.3302876944701626},{"$f":"+IF(B5=0,0,SUM($FB5:$FG5))","v":0},{"$f":"+IF(B5=0,0,-(GH5+GI5))","v":0},{"$f":"+IF(B5=0,0,-(ET5))","v":0},{"$f":"+IF($B5=0,0,-(SUM($DV5:$EA5)))","v":0},null,{"$f":"+U5+V5","v":0},null,{"$f":"16/G5*60","v":120},{"$f":"16/H5*60","v":120},{"$f":"+IF(AJ5>0,LINJE_DATA!S3,LINJE_DATA!S3+Persontåg!AJ5)","v":49.796451122760587},{"$f":"+IF(AK5>0,LINJE_DATA!T3,LINJE_DATA!T3+Persontåg!AK5)","v":177.13479699134822},{"$f":"+IF(AL5>0,LINJE_DATA!U3,LINJE_DATA!U3+Persontåg!AL5)","v":72.106475317477972},{"$f":"+IF(AM5>0,LINJE_DATA!V3,LINJE_DATA!V3+Persontåg!AM5)","v":0},{"$f":"+IF(AN5>0,LINJE_DATA!W3,LINJE_DATA!W3+Persontåg!AN5)","v":0},{"$f":"+IF(AO5>0,LINJE_DATA!X3,LINJE_DATA!X3+Persontåg!AO5)","v":0},{"$f":"+AP5+AV5+IS5+KL5","v":0},{"$f":"+AQ5+AW5+IT5+KM5","v":0},{"$f":"+AR5+AX5+IU5+KN5","v":0},{"$f":"+AS5+AY5+IV5+KO5","v":0},{"$f":"+AT5+AZ5+IW5+KP5","v":0},{"$f":"+AU5+BA5+IX5+KQ5","v":0},{"$f":"+$I5/$G5*LinjeJA_BER!AK5*LinjeJA_BER!L5","v":0},{"$f":"+$I5/$G5*LinjeJA_BER!AL5*LinjeJA_BER!M5","v":0},{"$f":"+$I5/$G5*LinjeJA_BER!AM5*LinjeJA_BER!N5","v":0},{"$f":"+$I5/$G5*LinjeJA_BER!AN5*LinjeJA_BER!O5","v":0},{"$f":"+$I5/$G5*LinjeJA_BER!AO5*LinjeJA_BER!P5","v":0},{"$f":"+$I5/$G5*LinjeJA_BER!AP5*LinjeJA_BER!Q5","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!AR:AR)","v":0},{"$f":"+MIN($AB5,BB$4)*BB$3/60","v":61.095532686597913},{"$f":"+MAX(0,MIN((BC$4-BB$4),($AB5-BB$4)))*BC$3/60","v":122.19106537319583},{"$f":"+MAX(0,MIN((BD$4-BC$4),($AB5-BC$4)))*BD$3/60","v":183.28659805979376},256.60123728371127,0,0,{"$f":"+MIN($AB5,BH$4)*BH$3/60","v":10.997105859431809},{"$f":"+MAX(0,MIN((BI$4-BH$4),($AB5-BH$4)))*BI$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,0,{"$f":"+MAX(0,MIN((BM$4-BL$4),($AB5-BL$4)))*BM$3/60","v":0},{"$f":"+MIN($AB5,BN$4)*BN$3/60","v":10.997105859431809},{"$f":"+MAX(0,MIN((BO$4-BN$4),($AB5-BN$4)))*BO$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,0,0,{"$f":"+MIN($AB5,BT$4)*BT$3/60","v":77.678605844388784},{"$f":"+MAX(0,MIN((BU$4-BT$4),($AB5-BT$4)))*BU$3/60","v":155.35721168877757},233.03581753316635,324.67911656306325,0,0,{"$f":"+MIN($AB5,BZ$4)*BZ$3/60","v":17.657365704224677},{"$f":"+MAX(0,MIN((CA$4-BZ$4),($AB5-BZ$4)))*CA$3/60","v":28.865954368645557},21.188838845069615,25.795108159215182,0,0,{"$f":"+MIN($AB5,CF$4)*CF$3/60","v":22.98789119983967},{"$f":"+MAX(0,MIN((CG$4-CF$4),($AB5-CF$4)))*CG$3/60","v":37.580204744085727},27.585469439807607,33.582310622374486,0,0,{"$f":"+MIN($AC5,CL$4)*CL$3/60","v":61.095532686597913},{"$f":"+MAX(0,MIN((CM$4-CL$4),($AC5-CL$4)))*CM$3/60","v":122.19106537319583},183.28659805979376,256.60123728371127,0,0,{"$f":"+MIN($AC5,CR$4)*CR$3/60","v":10.997105859431809},{"$f":"+MAX(0,MIN((CS$4-CR$4),($AC5-CR$4)))*CS$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,0,0,{"$f":"+MIN($AC5,CX$4)*CX$3/60","v":10.997105859431809},{"$f":"+MAX(0,MIN((CY$4-CX$4),($AC5-CX$4)))*CY$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,0,0,{"$f":"+MIN($AC5,DD$4)*DD$3/60","v":77.678605844388784},{"$f":"+MAX(0,MIN((DE$4-DD$4),($AC5-DD$4)))*DE$3/60","v":155.35721168877757},233.03581753316635,324.67911656306325,0,0,{"$f":"+MIN($AC5,DJ$4)*DJ$3/60","v":17.657365704224677},{"$f":"+MAX(0,MIN((DK$4-DJ$4),($AC5-DJ$4)))*DK$3/60","v":28.865954368645557},21.188838845069615,25.795108159215182,0,0,{"$f":"+MIN($AC5,DP$4)*DP$3/60","v":22.98789119983967},{"$f":"+MAX(0,MIN((DQ$4-DP$4),($AC5-DP$4)))*DQ$3/60","v":37.580204744085727},27.585469439807607,33.582310622374486,0,0,{"$f":"+((SUM(CL5:CQ5)-SUM(BB5:BG5))*(AD5+AD5+AJ5)/1000)/2","v":0},{"$f":"+((SUM(CR5:CW5)-SUM(BH5:BM5))*(AE5+AE5+AK5)/1000)/2","v":0},{"$f":"+((SUM(CX5:DC5)-SUM(BN5:BS5))*(AF5+AF5+AL5)/1000)/2","v":0},{"$f":"+((SUM(DD5:DI5)-SUM(BT5:BY5))*(AG5+AG5+AM5)/1000)/2","v":0},{"$f":"+((SUM(DJ5:DO5)-SUM(BZ5:CE5))*(AH5+AH5+AN5)/1000)/2","v":0},{"$f":"+((SUM(DP5:DU5)-SUM(CF5:CK5))*(AI5+AI5+AO5)/1000)/2","v":0},null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B5,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH5:EM5,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH5:EM5,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK5/((SUM(LinjeJA_BER!L5:Q5)/1000))","v":231.03592033809548},{"$f":"+AJ5*LinjeJA_BER!R5/1000","v":0},{"$f":"+AK5*LinjeJA_BER!S5/1000","v":0},{"$f":"+AL5*LinjeJA_BER!T5/1000","v":0},{"$f":"+AM5*LinjeJA_BER!U5/1000","v":0},{"$f":"+AN5*LinjeJA_BER!V5/1000","v":0},{"$f":"+AO5*LinjeJA_BER!W5/1000","v":0},{"$f":"+EV5*LinjeJA_BER!AQ5","v":0},{"$f":"+EW5*LinjeJA_BER!AR5","v":0},{"$f":"+EX5*LinjeJA_BER!AS5","v":0},{"$f":"+EY5*LinjeJA_BER!AT5","v":0},{"$f":"+EZ5*LinjeJA_BER!AU5","v":0},{"$f":"+FA5*LinjeJA_BER!AV5","v":0},{"$f":"+Persontågslinjer!K2","v":0},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH5=0,FI5,VLOOKUP(FH5,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F5:K5)","v":69.088455648825516},{"$f":"+FK5+SUM(EV5:FA5)","v":69.088455648825516},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B5,'Linjelänk JA_KAP'!D:D)*G5*320/1000000","v":0.87156915023803583},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B5,'Linjelänk UA_KAP'!D:D)*H5*320/1000000","v":0.87156915023803583},{"$f":"+G5*(LINJE_DATA!H3+J5)*320/1000000","v":0.43817700674085497},{"$f":"+(H5*(LINJE_DATA!H3+K5+M5+N5+O5)*320/1000000)","v":0.43817700674085497},{"$f":"+FK5/FM5","v":79.269046672839025},{"$f":"+FL5/FN5","v":79.269046672839025},{"$f":"+FQ5/LinjeJA_BER!D5","v":121.95237949667542},{"$f":"+FR5/LinjeJA_BER!D5","v":121.95237949667542},{"$f":"+IF(D5=17,'FOKO RST JA'!$J4/'FOKO RST JA'!$I4*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J4/'FOKO RST JA'!$I4),VLOOKUP(D5,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D5,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D5=17,'FOKO RST JA'!$J4/'FOKO RST JA'!$I4*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J4/'FOKO RST JA'!$I4),VLOOKUP(D5,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH5=0,FU5,VLOOKUP($FH5,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH5=0,FV5,VLOOKUP($FH5,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH5=0,FW5,VLOOKUP($FH5,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH5=0,FX5,VLOOKUP($FH5,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},{"$f":"+IF(FS5<$FI5,$FU5*FM5,($FU5*FM5+(FS5-$FI5)*$FW5*FM5))","v":18.791030879132052},{"$f":"+IF(FT5<$FJ5,$FY5*FN5,($FY5*FN5+(FT5-$FJ5)*$GA5*FN5))","v":18.791030879132052},{"$f":"+IF(FS5<$FI5,$FV5*FO5,($FV5*FO5+(FS5-$FI5)*$FX5*FO5))","v":43.611757480917298},{"$f":"+IF(FT5<$FJ5,$FZ5*FP5,($FZ5*FP5+(FT5-$FJ5)*$GB5*FP5))","v":43.611757480917298},{"$f":"+IF(B5=0,0,(GE5+GG5)-(GD5+GF5))","v":0},{"$f":"+IF(B5=0,0,SUM(EV5:FA5)*GC5)","v":0},{"$f":"+$GC5*FK5","v":7.3273555742746437},{"$f":"+$GC5*FL5","v":7.3273555742746437},{"$f":"+IF(FS5<FI5,FI5,FS5)","v":240},{"$f":"+IF(FT5<FJ5,FJ5,FT5)","v":240},{"$f":"+GF5*1000000/LINJE_DATA!I3","v":128097.80970409098},{"$f":"+(GD5+HD5+HF5+HH5)*1000000/LINJE_DATA!I3","v":97855.335097571005},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D5=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D5=17,Indata_Kalkylvärden!AA$38,0)","v":0},{"$f":"+IF($FS5<$FI5,$GP5,$GP5+$GQ5*($FS5-$FI5))*(JS5-$JR5)","v":8663381.9106113557},{"$f":"+IF(FT5<FJ5,$GP5,$GP5+$GQ5*(FT5-FJ5))*(JU5-JT5)","v":8663381.9106113557},{"$f":"+IF($FS5<$FI5,$GR5,$GR5+$GS5*($FS5-$FI5))*($JR5)","v":0},{"$f":"+IF($FT5<$FJ5,$GR5,$GR5+$GS5*($FT5-$FJ5))*($JT5)","v":0},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH5=0,GX5,VLOOKUP($FH5,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH5=0,GY5,VLOOKUP($FH5,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},{"$f":"+IF(FI5=0,0,IF(FS5<FI5,$GX5,$GX5+$GY5*(FS5-FI5))*FM5)","v":200.46090455474825},{"$f":"+IF(FJ5=0,0,IF(FT5<FJ5,$GZ5,$GZ5+$HA5*(FT5-FJ5))*FN5)","v":200.46090455474825},{"$f":"+(GT5*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV5)/1000000","v":6.0643673374279485},{"$f":"+(GU5*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW5)/1000000","v":6.0643673374279485},{"$f":"+IF(Persontåg!HB5=0,0,Persontåg!HB5*'Beskrivning av åtgärd'!B$165)","v":4.3409356867475744},{"$f":"+IF(Persontåg!HC5=0,0,Persontåg!HC5*'Beskrivning av åtgärd'!E$165)","v":4.3409356867475744},{"$f":"+IF(B5=0,0,FM5*'Beskrivning av åtgärd'!$B$166)","v":4.1191704940550347},{"$f":"+IF(C5=0,0,FN5*'Beskrivning av åtgärd'!$E$166)","v":4.1191704940550347},{"$f":"+HG5-HF5","v":0},{"$f":"+HI5-HH5","v":0},{"$f":"+HG5-HF5","v":0},{"$f":"+HB5*(INDATABLAD!$D$248)+FM5*INDATABLAD!$D$249","v":8.4601061808026081},{"$f":"+HC5*(INDATABLAD!$D$248)+FN5*INDATABLAD!$D$249","v":8.4601061808026081},{"$f":"+HE5-HD5","v":0},{"$f":"+IF(B5=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B5,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B5=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B5,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B5=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B5,'Linjelänk JA_KAP'!BX:BX)*IH5)/1000000","v":1.7510347949560361},{"$f":"+IF(B5=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B5,'Linjelänk UA_KAP'!BX:BX)*(IP5))/1000000","v":1.7510347949560361},{"$f":"+HN5-HM5","v":0},{"$f":"+HQ5-HP5","v":0},{"$f":"+HS5-HR5","v":0},{"$f":"+HB5/FM5","v":230.00000000000003},{"$f":"+HC5/FN5","v":230.00000000000003},null,{"$f":"++IF(LINJE_DATA!E3=\"\",0,LINJE_DATA!E3)","v":"X55"},{"$f":"+IF(Persontågslinjer!K2=0,Persontågslinjer!E2,Persontågslinjer!K2)","v":"X55"},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D5,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},{"$f":"+IF(FS5<FI5,FI5,FS5)","v":240},{"$f":"+VLOOKUP(D5,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D5,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},{"$f":"+IF(ID5=FI5,IE5,(IE5+(ID5-FI5)*IF5))","v":110},{"$f":"+IG5/IC5","v":0.66666666666666663},{"$f":"+IF(FH5=0,IB5,VLOOKUP(FH5,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II5,Indata_Kalkylvärden!$U$30:V40,2,FALSE)","v":165},null,{"$f":"+IF(FT5<FJ5,FJ5,FT5)","v":240},{"$f":"+IF($FH5=0,IE5,VLOOKUP($FH5,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH5=0,IF5,VLOOKUP($FH5,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},{"$f":"+IF(IL5=FJ5,IM5,(IM5+(IL5-FJ5)*IN5))","v":110},{"$f":"+IO5/IJ5","v":0.66666666666666663},{"$f":"+HF5+HH5","v":8.4601061808026081},{"$f":"+HM5","v":8.4601061808026081},{"$f":"+IF(LinjeJA_BER!AQ5=0,0,LinjeJA_BER!BR5/LinjeJA_BER!AQ5*LinjeJA_BER!BC5*LinjeJA_BER!AW5)","v":0},{"$f":"+IF(LinjeJA_BER!AR5=0,0,LinjeJA_BER!BS5/LinjeJA_BER!AR5*LinjeJA_BER!BD5*LinjeJA_BER!AX5)","v":0},{"$f":"+IF(LinjeJA_BER!AS5=0,0,LinjeJA_BER!BT5/LinjeJA_BER!AS5*LinjeJA_BER!BE5*LinjeJA_BER!AY5)","v":0},{"$f":"+IF(LinjeJA_BER!AT5=0,0,LinjeJA_BER!BU5/LinjeJA_BER!AT5*LinjeJA_BER!BF5*LinjeJA_BER!AZ5)","v":0},{"$f":"+IF(LinjeJA_BER!AU5=0,0,LinjeJA_BER!BV5/LinjeJA_BER!AU5*LinjeJA_BER!BG5*LinjeJA_BER!BA5)","v":0},{"$f":"+IF(LinjeJA_BER!AV5=0,0,LinjeJA_BER!BW5/LinjeJA_BER!AV5*LinjeJA_BER!BH5*LinjeJA_BER!BB5)","v":0},{"$f":"+((LinjeJA_BER!F5+LinjeJA_BER!F5+Persontåg!EV5)*LinjeJA_BER!BR5)/2","v":0},{"$f":"+((LinjeJA_BER!G5+LinjeJA_BER!G5+Persontåg!EW5)*LinjeJA_BER!BS5)/2","v":0},{"$f":"+((LinjeJA_BER!H5+LinjeJA_BER!H5+Persontåg!EX5)*LinjeJA_BER!BT5)/2","v":0},{"$f":"+((LinjeJA_BER!I5+LinjeJA_BER!I5+Persontåg!EY5)*LinjeJA_BER!BU5)/2","v":0},{"$f":"+((LinjeJA_BER!J5+LinjeJA_BER!J5+Persontåg!EZ5)*LinjeJA_BER!BV5)/2","v":0},{"$f":"+((LinjeJA_BER!K5+LinjeJA_BER!K5+Persontåg!FA5)*LinjeJA_BER!BW5)/2","v":0},{"$f":"+SUM(IY5:JD5)","v":0},null,null,{"$f":"+SUM(AD5:AI5)","v":299.03772343158681},{"$f":"+SUM(AJ5:AO5)+JH5","v":299.03772343158681},{"$f":"+(HF5+HH5)*1000000/(SUM($AD5:$AI5)*1000)","v":28.29110014522329},{"$f":"+(HG5+HI5)*1000000/(SUM($AD5:$AI5)*1000)","v":28.29110014522329},31,0,{"$f":"IF(JL5=JM5,G5,0)","v":0},{"$f":"IF(JN5=0,0,(JN5/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN5=0,0,(JN5/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B5,'Linjelänk JA_KAP'!DO:DO)","v":0},{"$f":"+FM5*1000000","v":871569.15023803583},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},{"$f":"+FN5*1000000","v":871569.15023803583},null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW5*1000),0)","v":2.9989159408012904},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX5*1000),0)","v":3.0737388896183844},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY5*1000),0)","v":2.7797995709557659},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ5*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA5*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB5*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW5*1000),0)","v":2.9989159408012904},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX5*1000),0)","v":3.0737388896183844},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY5*1000),0)","v":2.7797995709557659},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ5*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA5*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B5,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB5*1000),0)","v":0},null,{"$f":"+IFERROR((((KE5-JX5)/JX5)*LinjeJA_BER!$BY5*LinjeJA_BER!AW5),0)","v":0},{"$f":"+IFERROR((((KF5-JY5)/JY5)*LinjeJA_BER!$BY5*LinjeJA_BER!AX5),0)","v":0},{"$f":"+IFERROR((((KG5-JZ5)/JZ5)*LinjeJA_BER!$BY5*LinjeJA_BER!AY5),0)","v":0},{"$f":"+IFERROR((((KH5-KA5)/KA5)*LinjeJA_BER!$BY5*LinjeJA_BER!AZ5),0)","v":0},{"$f":"+IFERROR((((KI5-KB5)/KB5)*LinjeJA_BER!$BY5*LinjeJA_BER!BA5),0)","v":0},{"$f":"+IFERROR((((KJ5-KC5)/KC5)*LinjeJA_BER!$BY5*LinjeJA_BER!BB5),0)","v":0},null,{"$f":"+((KE5-JX5)/60*(AD5+AD5+KL5)*1000)/2","v":0},{"$f":"+((KF5-JY5)/60*(AE5+AE5+KM5)*1000)/2","v":0},{"$f":"+((KG5-JZ5)/60*(AF5+AF5+KN5)*1000)/2","v":0},{"$f":"+((KH5-KA5)/60*(AG5+AG5+KO5)*1000)/2","v":0},{"$f":"+((KI5-KB5)/60*(AH5+AH5+KP5)*1000)/2","v":0},{"$f":"+((KJ5-KC5)/60*(AI5+AI5+KQ5)*1000)/2","v":0},null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS5:KX5,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS5:KX5,Indata_Kalkylvärden!J$56:O$56))","v":0},{"$f":"+(G5*J5/60)*320","v":161.40288512390333},{"$f":"+(H5*K5/60)*320","v":161.40288512390333}]
[null,{"$f":"+LINJE_DATA!A4","v":"10001R"},{"$f":"+LINJE_DATA!B4","v":"Köpenhamn H-Göteborg Central"},{"$f":"+LINJE_DATA!C4","v":2},{"$f":"+LINJE_DATA!D4","v":"s"},{"$f":"+LINJE_DATA!F4","v":"k"},{"$f":"+LINJE_DATA!G4","v":8},{"$f":"+G6+I6","v":8},{"$f":"+Persontågslinjer!H3","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk JA_KAP'!$BH:$BH)","v":3.7828801200914848},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk UA_KAP'!$BH:$BH)","v":3.7828801200914848},{"$f":"+K6-J6","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B6,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B6,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B6,'Linjelänk UA-JA'!P:P)","v":0},{"$f":"+(K6-J6)+M6+N6+O6","v":0},{"$f":"+P6/LINJE_DATA!H4","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B6,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I4","v":0.48922120821706966},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B6,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I4","v":0.48922120821706966},{"$f":"+(FK6/FM6)/FI6","v":0.33517339531216722},{"$f":"+IF(B6=0,0,SUM($FB6:$FG6))","v":0},{"$f":"+IF(B6=0,0,-(GH6+GI6))","v":0},{"$f":"+IF(B6=0,0,-(ET6))","v":0},{"$f":"+IF($B6=0,0,-(SUM($DV6:$EA6)))","v":0},null,{"$f":"+U6+V6","v":0},null,{"$f":"16/G6*60","v":120},120,{"$f":"+IF(AJ6>0,LINJE_DATA!S4,LINJE_DATA!S4+Persontåg!AJ6)","v":55.317948265075621},{"$f":"+IF(AK6>0,LINJE_DATA!T4,LINJE_DATA!T4+Persontåg!AK6)","v":178.98793319702088},{"$f":"+IF(AL6>0,LINJE_DATA!U4,LINJE_DATA!U4+Persontåg!AL6)","v":72.752196712493841},{"$f":"+IF(AM6>0,LINJE_DATA!V4,LINJE_DATA!V4+Persontåg!AM6)","v":0},{"$f":"+IF(AN6>0,LINJE_DATA!W4,LINJE_DATA!W4+Persontåg!AN6)","v":0},{"$f":"+IF(AO6>0,LINJE_DATA!X4,LINJE_DATA!X4+Persontåg!AO6)","v":0},0,0,0,0,0,0,{"$f":"+$I6/$G6*LinjeJA_BER!AK6*LinjeJA_BER!L6","v":0},{"$f":"+$I6/$G6*LinjeJA_BER!AL6*LinjeJA_BER!M6","v":0},{"$f":"+$I6/$G6*LinjeJA_BER!AM6*LinjeJA_BER!N6","v":0},{"$f":"+$I6/$G6*LinjeJA_BER!AN6*LinjeJA_BER!O6","v":0},{"$f":"+$I6/$G6*LinjeJA_BER!AO6*LinjeJA_BER!P6","v":0},{"$f":"+$I6/$G6*LinjeJA_BER!AP6*LinjeJA_BER!Q6","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!AR:AR)","v":0},{"$f":"+MIN($AB6,BB$4)*BB$3/60","v":61.095532686597913},122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B6,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH6:EM6,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH6:EM6,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK6/((SUM(LinjeJA_BER!L6:Q6)/1000))","v":228.32954057781004},{"$f":"+AJ6*LinjeJA_BER!R6/1000","v":0},{"$f":"+AK6*LinjeJA_BER!S6/1000","v":0},{"$f":"+AL6*LinjeJA_BER!T6/1000","v":0},{"$f":"+AM6*LinjeJA_BER!U6/1000","v":0},{"$f":"+AN6*LinjeJA_BER!V6/1000","v":0},{"$f":"+AO6*LinjeJA_BER!W6/1000","v":0},{"$f":"+EV6*LinjeJA_BER!AQ6","v":0},{"$f":"+EW6*LinjeJA_BER!AR6","v":0},{"$f":"+EX6*LinjeJA_BER!AS6","v":0},{"$f":"+EY6*LinjeJA_BER!AT6","v":0},{"$f":"+EZ6*LinjeJA_BER!AU6","v":0},{"$f":"+FA6*LinjeJA_BER!AV6","v":0},{"$f":"+Persontågslinjer!K3","v":0},{"$f":"+VLOOKUP(D6,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH6=0,FI6,VLOOKUP(FH6,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F6:K6)","v":70.110429920309485},{"$f":"+FK6+SUM(EV6:FA6)","v":70.110429920309485},{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B6,'Linjelänk JA_KAP'!D:D)*G6*320/1000000","v":0.87156915023803583},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B6,'Linjelänk UA_KAP'!D:D)*H6*320/1000000","v":0.87156915023803583},{"$f":"+G6*(LINJE_DATA!H4+J6)*320/1000000","v":0.43817700674085497},{"$f":"+(H6*(LINJE_DATA!H4+K6+M6+N6+O6)*320/1000000)","v":0.43817700674085497},{"$f":"+FK6/FM6","v":80.441614874920134},{"$f":"+FL6/FN6","v":80.441614874920134},{"$f":"+FQ6/LinjeJA_BER!D6","v":123.7563305768002},{"$f":"+FR6/LinjeJA_BER!D6","v":123.7563305768002},{"$f":"+IF(D6=17,'FOKO RST JA'!$J5/'FOKO RST JA'!$I5*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J5/'FOKO RST JA'!$I5),VLOOKUP(D6,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D6,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D6=17,'FOKO RST JA'!$J5/'FOKO RST JA'!$I5*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J5/'FOKO RST JA'!$I5),VLOOKUP(D6,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D6,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH6=0,FU6,VLOOKUP($FH6,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH6=0,FV6,VLOOKUP($FH6,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH6=0,FW6,VLOOKUP($FH6,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH6=0,FX6,VLOOKUP($FH6,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D6,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},{"$f":"+IF(FS6<$FI6,$FU6*FM6,($FU6*FM6+(FS6-$FI6)*$FW6*FM6))","v":18.791030879132052},{"$f":"+IF(FT6<$FJ6,$FY6*FN6,($FY6*FN6+(FT6-$FJ6)*$GA6*FN6))","v":18.791030879132052},{"$f":"+IF(FS6<$FI6,$FV6*FO6,($FV6*FO6+(FS6-$FI6)*$FX6*FO6))","v":43.611757480917298},{"$f":"+IF(FT6<$FJ6,$FZ6*FP6,($FZ6*FP6+(FT6-$FJ6)*$GB6*FP6))","v":43.611757480917298},{"$f":"+IF(B6=0,0,(GE6+GG6)-(GD6+GF6))","v":0},{"$f":"+IF(B6=0,0,SUM(EV6:FA6)*GC6)","v":0},{"$f":"+$GC6*FK6","v":7.4357437095223977},{"$f":"+$GC6*FL6","v":7.4357437095223977},{"$f":"+IF(FS6<FI6,FI6,FS6)","v":240},{"$f":"+IF(FT6<FJ6,FJ6,FT6)","v":240},{"$f":"+GF6*1000000/LINJE_DATA!I4","v":128097.80970409098},{"$f":"+(GD6+HD6+HF6+HH6)*1000000/LINJE_DATA!I4","v":97855.335097571005},{"$f":"+VLOOKUP($D6,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D6,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D6=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D6=17,Indata_Kalkylvärden!AA$38,0)","v":0},{"$f":"+IF(FS6<FI6,$GP6,$GP6+$GQ6*(FS6-FI6))*(JS6-JR6)","v":8663381.9106113557},8663381.9106113557,0,0,{"$f":"+VLOOKUP($D6,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D6,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH6=0,GX6,VLOOKUP($FH6,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH6=0,GY6,VLOOKUP($FH6,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},{"$f":"+IF(FI6=0,0,IF(FS6<FI6,$GX6,$GX6+$GY6*(FS6-FI6))*FM6)","v":200.46090455474825},{"$f":"+IF(FJ6=0,0,IF(FT6<FJ6,$GZ6,$GZ6+$HA6*(FT6-FJ6))*FN6)","v":200.46090455474825},{"$f":"+(GT6*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV6)/1000000","v":6.0643673374279485},{"$f":"+(GU6*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW6)/1000000","v":6.0643673374279485},{"$f":"+IF(Persontåg!HB6=0,0,Persontåg!HB6*'Beskrivning av åtgärd'!B$165)","v":4.3409356867475744},{"$f":"+IF(Persontåg!HC6=0,0,Persontåg!HC6*'Beskrivning av åtgärd'!E$165)","v":4.3409356867475744},{"$f":"+IF(B6=0,0,FM6*'Beskrivning av åtgärd'!$B$166)","v":4.1191704940550347},{"$f":"+IF(C6=0,0,FN6*'Beskrivning av åtgärd'!$E$166)","v":4.1191704940550347},0,{"$f":"+HI6-HH6","v":0},0,{"$f":"+HB6*(INDATABLAD!$D$248)+FM6*INDATABLAD!$D$249","v":8.4601061808026081},{"$f":"+HC6*(INDATABLAD!$D$248)+FN6*INDATABLAD!$D$249","v":8.4601061808026081},{"$f":"+HE6-HD6","v":0},{"$f":"+IF(B6=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B6,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B6=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B6,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B6=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B6,'Linjelänk JA_KAP'!BX:BX)*IH6)/1000000","v":1.7510347949560359},{"$f":"+IF(B6=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B6,'Linjelänk UA_KAP'!BX:BX)*(IP6))/1000000","v":1.7510347949560359},0,0,0,230.00000000000003,230.00000000000003,null,{"$f":"++IF(LINJE_DATA!E4=\"\",0,LINJE_DATA!E4)","v":"X55"},{"$f":"+IF(Persontågslinjer!K3=0,Persontågslinjer!E3,Persontågslinjer!K3)","v":"X55"},{"$f":"+VLOOKUP($D6,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D6,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},240,{"$f":"+VLOOKUP(D6,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D6,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},110,0.66666666666666663,{"$f":"+IF(FH6=0,IB6,VLOOKUP(FH6,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II6,Indata_Kalkylvärden!$U$30:V41,2,FALSE)","v":165},null,240,{"$f":"+IF($FH6=0,IE6,VLOOKUP($FH6,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH6=0,IF6,VLOOKUP($FH6,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},110,{"$f":"+IO6/IJ6","v":0.66666666666666663},{"$f":"+HF6+HH6","v":8.4601061808026081},{"$f":"+HM6","v":8.4601061808026081},{"$f":"+IF(LinjeJA_BER!AQ6=0,0,LinjeJA_BER!BR6/LinjeJA_BER!AQ6*LinjeJA_BER!BC6*LinjeJA_BER!AW6)","v":0},{"$f":"+IF(LinjeJA_BER!AR6=0,0,LinjeJA_BER!BS6/LinjeJA_BER!AR6*LinjeJA_BER!BD6*LinjeJA_BER!AX6)","v":0},{"$f":"+IF(LinjeJA_BER!AS6=0,0,LinjeJA_BER!BT6/LinjeJA_BER!AS6*LinjeJA_BER!BE6*LinjeJA_BER!AY6)","v":0},{"$f":"+IF(LinjeJA_BER!AT6=0,0,LinjeJA_BER!BU6/LinjeJA_BER!AT6*LinjeJA_BER!BF6*LinjeJA_BER!AZ6)","v":0},{"$f":"+IF(LinjeJA_BER!AU6=0,0,LinjeJA_BER!BV6/LinjeJA_BER!AU6*LinjeJA_BER!BG6*LinjeJA_BER!BA6)","v":0},{"$f":"+IF(LinjeJA_BER!AV6=0,0,LinjeJA_BER!BW6/LinjeJA_BER!AV6*LinjeJA_BER!BH6*LinjeJA_BER!BB6)","v":0},{"$f":"+((LinjeJA_BER!F6+LinjeJA_BER!F6+Persontåg!EV6)*LinjeJA_BER!BR6)/2","v":0},{"$f":"+((LinjeJA_BER!G6+LinjeJA_BER!G6+Persontåg!EW6)*LinjeJA_BER!BS6)/2","v":0},{"$f":"+((LinjeJA_BER!H6+LinjeJA_BER!H6+Persontåg!EX6)*LinjeJA_BER!BT6)/2","v":0},{"$f":"+((LinjeJA_BER!I6+LinjeJA_BER!I6+Persontåg!EY6)*LinjeJA_BER!BU6)/2","v":0},{"$f":"+((LinjeJA_BER!J6+LinjeJA_BER!J6+Persontåg!EZ6)*LinjeJA_BER!BV6)/2","v":0},{"$f":"+((LinjeJA_BER!K6+LinjeJA_BER!K6+Persontåg!FA6)*LinjeJA_BER!BW6)/2","v":0},{"$f":"+SUM(IY6:JD6)","v":0},null,null,307.05807817459032,307.05807817459032,27.552136817557596,27.552136817557596,31,0,0,{"$f":"IF(JN6=0,0,(JN6/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN6=0,0,(JN6/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B6,'Linjelänk JA_KAP'!DO:DO)","v":0},871569.15023803583,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},871569.15023803583,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW6*1000),0)","v":3.6368289669516196},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX6*1000),0)","v":3.5953744869332915},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY6*1000),0)","v":3.5087517343975194},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ6*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA6*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB6*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW6*1000),0)","v":3.6368289669516196},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX6*1000),0)","v":3.5953744869332915},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY6*1000),0)","v":3.5087517343975194},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ6*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA6*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B6,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB6*1000),0)","v":0},{"$f":"-0.1*-0.141","v":1.41E-2},{"$f":"+IFERROR((((KE6-JX6)/JX6)*LinjeJA_BER!$BY6*LinjeJA_BER!AW6),0)","v":0},{"$f":"+IFERROR((((KF6-JY6)/JY6)*LinjeJA_BER!$BY6*LinjeJA_BER!AX6),0)","v":0},{"$f":"+IFERROR((((KG6-JZ6)/JZ6)*LinjeJA_BER!$BY6*LinjeJA_BER!AY6),0)","v":0},{"$f":"+IFERROR((((KH6-KA6)/KA6)*LinjeJA_BER!$BY6*LinjeJA_BER!AZ6),0)","v":0},{"$f":"+IFERROR((((KI6-KB6)/KB6)*LinjeJA_BER!$BY6*LinjeJA_BER!BA6),0)","v":0},{"$f":"+IFERROR((((KJ6-KC6)/KC6)*LinjeJA_BER!$BY6*LinjeJA_BER!BB6),0)","v":0},null,{"$f":"+((KE6-JX6)/60*(AD6+AD6+KL6)*1000)/2","v":0},0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS6:KX6,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS6:KX6,Indata_Kalkylvärden!J$56:O$56))","v":0},161.40288512390333,161.40288512390333]
[null,{"$f":"+LINJE_DATA!A5","v":10002},{"$f":"+LINJE_DATA!B5","v":"Kornsjö gränsen-Göteborg Central"},{"$f":"+LINJE_DATA!C5","v":1},{"$f":"+LINJE_DATA!D5","v":"s"},{"$f":"+LINJE_DATA!F5","v":"j"},{"$f":"+LINJE_DATA!G5","v":7},7,{"$f":"+Persontågslinjer!H4","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk JA_KAP'!$BH:$BH)","v":2.974372540262598},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk UA_KAP'!$BH:$BH)","v":2.974372540262598},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B7,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B7,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B7,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P7/LINJE_DATA!H5","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B7,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I5","v":0.6882620485602271},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B7,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I5","v":0.6882620485602271},0.27343283249746064,0,0,0,0,null,0,null,137.14285714285714,137.14285714285714,{"$f":"+IF(AJ7>0,LINJE_DATA!S5,LINJE_DATA!S5+Persontåg!AJ7)","v":11.476567540168721},{"$f":"+IF(AK7>0,LINJE_DATA!T5,LINJE_DATA!T5+Persontåg!AK7)","v":43.53751144409177},{"$f":"+IF(AL7>0,LINJE_DATA!U5,LINJE_DATA!U5+Persontåg!AL7)","v":2.3437744760513279},{"$f":"+IF(AM7>0,LINJE_DATA!V5,LINJE_DATA!V5+Persontåg!AM7)","v":5.4437211079895418},{"$f":"+IF(AN7>0,LINJE_DATA!W5,LINJE_DATA!W5+Persontåg!AN7)","v":43.364186144433667},{"$f":"+IF(AO7>0,LINJE_DATA!X5,LINJE_DATA!X5+Persontåg!AO7)","v":58.752932376861274},0,0,0,0,0,0,{"$f":"+$I7/$G7*LinjeJA_BER!AK7*LinjeJA_BER!L7","v":0},{"$f":"+$I7/$G7*LinjeJA_BER!AL7*LinjeJA_BER!M7","v":0},{"$f":"+$I7/$G7*LinjeJA_BER!AM7*LinjeJA_BER!N7","v":0},{"$f":"+$I7/$G7*LinjeJA_BER!AN7*LinjeJA_BER!O7","v":0},{"$f":"+$I7/$G7*LinjeJA_BER!AO7*LinjeJA_BER!P7","v":0},{"$f":"+$I7/$G7*LinjeJA_BER!AP7*LinjeJA_BER!Q7","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,{"$f":"+MAX(0,MIN((BF$4-BE$4),($AB7-BE$4)))*BF$3/60","v":62.84111933478642},{"$f":"+MAX(0,MIN((BG$4-BF$4),($AB7-BF$4)))*BG$3/60","v":0},10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,{"$f":"+MAX(0,MIN((BM$4-BL$4),($AB7-BL$4)))*BM$3/60","v":0},10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B7,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH7:EM7,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH7:EM7,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK7/((SUM(LinjeJA_BER!L7:Q7)/1000))","v":98.994891830066152},{"$f":"+AJ7*LinjeJA_BER!R7/1000","v":0},{"$f":"+AK7*LinjeJA_BER!S7/1000","v":0},{"$f":"+AL7*LinjeJA_BER!T7/1000","v":0},{"$f":"+AM7*LinjeJA_BER!U7/1000","v":0},{"$f":"+AN7*LinjeJA_BER!V7/1000","v":0},{"$f":"+AO7*LinjeJA_BER!W7/1000","v":0},{"$f":"+EV7*LinjeJA_BER!AQ7","v":0},{"$f":"+EW7*LinjeJA_BER!AR7","v":0},{"$f":"+EX7*LinjeJA_BER!AS7","v":0},{"$f":"+EY7*LinjeJA_BER!AT7","v":0},{"$f":"+EZ7*LinjeJA_BER!AU7","v":0},{"$f":"+FA7*LinjeJA_BER!AV7","v":0},{"$f":"+Persontågslinjer!K4","v":0},{"$f":"+VLOOKUP(D7,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH7=0,FI7,VLOOKUP(FH7,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F7:K7)","v":16.326108183160464},16.326108183160464,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B7,'Linjelänk JA_KAP'!D:D)*G7*320/1000000","v":0.39805286083221392},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B7,'Linjelänk UA_KAP'!D:D)*H7*320/1000000","v":0.39805286083221392},{"$f":"+G7*(LINJE_DATA!H5+J7)*320/1000000","v":0.23090488287939201},{"$f":"+(H7*(LINJE_DATA!H5+K7+M7+N7+O7)*320/1000000)","v":0.23090488287939201},41.014924874619098,41.014924874619098,{"$f":"+FQ7/LinjeJA_BER!D7","v":82.029849749238195},{"$f":"+FR7/LinjeJA_BER!D7","v":82.029849749238195},{"$f":"+IF(D7=17,'FOKO RST JA'!$J6/'FOKO RST JA'!$I6*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J6/'FOKO RST JA'!$I6),VLOOKUP(D7,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D7,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D7=17,'FOKO RST JA'!$J6/'FOKO RST JA'!$I6*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J6/'FOKO RST JA'!$I6),VLOOKUP(D7,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D7,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH7=0,FU7,VLOOKUP($FH7,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH7=0,FV7,VLOOKUP($FH7,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH7=0,FW7,VLOOKUP($FH7,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH7=0,FX7,VLOOKUP($FH7,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D7,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},5.2040202137176914,5.2040202137176914,11.980390262466644,11.980390262466644,0,0,0.86575389968298799,0.86575389968298799,150,150,{"$f":"+GF7*1000000/LINJE_DATA!I5","v":67418.36783139508},{"$f":"+(GD7+HD7+HF7+HH7)*1000000/LINJE_DATA!I5","v":55380.413762254771},{"$f":"+VLOOKUP($D7,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D7,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D7=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D7=17,Indata_Kalkylvärden!AA$38,0)","v":0},2459386.8004668085,2459386.8004668085,0,0,{"$f":"+VLOOKUP($D7,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D7,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH7=0,GX7,VLOOKUP($FH7,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH7=0,GY7,VLOOKUP($FH7,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},{"$f":"+IF(FI7=0,0,IF(FS7<FI7,$GX7,$GX7+$GY7*(FS7-FI7))*FM7)","v":47.766343299865667},47.766343299865667,{"$f":"+(GT7*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV7)/1000000","v":1.721570760326766},{"$f":"+(GU7*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW7)/1000000","v":1.721570760326766},{"$f":"+IF(Persontåg!HB7=0,0,Persontåg!HB7*'Beskrivning av åtgärd'!B$165)","v":1.0343693934554348},{"$f":"+IF(Persontåg!HC7=0,0,Persontåg!HC7*'Beskrivning av åtgärd'!E$165)","v":1.0343693934554348},{"$f":"+IF(B7=0,0,FM7*'Beskrivning av åtgärd'!$B$166)","v":1.8812593343470718},{"$f":"+IF(C7=0,0,FN7*'Beskrivning av åtgärd'!$E$166)","v":1.8812593343470718},0,{"$f":"+HI7-HH7","v":0},0,{"$f":"+HB7*(INDATABLAD!$D$248)+FM7*INDATABLAD!$D$249","v":2.9156287278025066},{"$f":"+HC7*(INDATABLAD!$D$248)+FN7*INDATABLAD!$D$249","v":2.9156287278025066},0,{"$f":"+IF(B7=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B7,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B7=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B7,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B7=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B7,'Linjelänk JA_KAP'!BX:BX)*IH7)/1000000","v":0.11462750677346945},{"$f":"+IF(B7=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B7,'Linjelänk UA_KAP'!BX:BX)*(IP7))/1000000","v":0.11462750677346945},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E5=\"\",0,LINJE_DATA!E5)","v":"BM73b"},{"$f":"+IF(Persontågslinjer!K4=0,Persontågslinjer!E4,Persontågslinjer!K4)","v":"BM73b"},{"$f":"+VLOOKUP($D7,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D7,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D7,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D7,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH7=0,IB7,VLOOKUP(FH7,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II7,Indata_Kalkylvärden!$U$30:V42,2,FALSE)","v":75},null,150,{"$f":"+IF($FH7=0,IE7,VLOOKUP($FH7,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH7=0,IF7,VLOOKUP($FH7,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,2.9156287278025066,2.9156287278025066,{"$f":"+IF(LinjeJA_BER!AQ7=0,0,LinjeJA_BER!BR7/LinjeJA_BER!AQ7*LinjeJA_BER!BC7*LinjeJA_BER!AW7)","v":0},{"$f":"+IF(LinjeJA_BER!AR7=0,0,LinjeJA_BER!BS7/LinjeJA_BER!AR7*LinjeJA_BER!BD7*LinjeJA_BER!AX7)","v":0},{"$f":"+IF(LinjeJA_BER!AS7=0,0,LinjeJA_BER!BT7/LinjeJA_BER!AS7*LinjeJA_BER!BE7*LinjeJA_BER!AY7)","v":0},{"$f":"+IF(LinjeJA_BER!AT7=0,0,LinjeJA_BER!BU7/LinjeJA_BER!AT7*LinjeJA_BER!BF7*LinjeJA_BER!AZ7)","v":0},{"$f":"+IF(LinjeJA_BER!AU7=0,0,LinjeJA_BER!BV7/LinjeJA_BER!AU7*LinjeJA_BER!BG7*LinjeJA_BER!BA7)","v":0},{"$f":"+IF(LinjeJA_BER!AV7=0,0,LinjeJA_BER!BW7/LinjeJA_BER!AV7*LinjeJA_BER!BH7*LinjeJA_BER!BB7)","v":0},{"$f":"+((LinjeJA_BER!F7+LinjeJA_BER!F7+Persontåg!EV7)*LinjeJA_BER!BR7)/2","v":0},{"$f":"+((LinjeJA_BER!G7+LinjeJA_BER!G7+Persontåg!EW7)*LinjeJA_BER!BS7)/2","v":0},{"$f":"+((LinjeJA_BER!H7+LinjeJA_BER!H7+Persontåg!EX7)*LinjeJA_BER!BT7)/2","v":0},{"$f":"+((LinjeJA_BER!I7+LinjeJA_BER!I7+Persontåg!EY7)*LinjeJA_BER!BU7)/2","v":0},{"$f":"+((LinjeJA_BER!J7+LinjeJA_BER!J7+Persontåg!EZ7)*LinjeJA_BER!BV7)/2","v":0},{"$f":"+((LinjeJA_BER!K7+LinjeJA_BER!K7+Persontåg!FA7)*LinjeJA_BER!BW7)/2","v":0},0,null,null,164.9186930895963,164.9186930895963,17.679188897152589,17.679188897152589,31,0,0,{"$f":"IF(JN7=0,0,(JN7/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN7=0,0,(JN7/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B7,'Linjelänk JA_KAP'!DO:DO)","v":0},398052.86083221389,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},398052.86083221389,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW7*1000),0)","v":2.974372540262598},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX7*1000),0)","v":2.974372540262598},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY7*1000),0)","v":2.974372540262598},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ7*1000),0)","v":2.9578455187977708},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA7*1000),0)","v":2.9624365194944948},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB7*1000),0)","v":2.9652655568511368},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW7*1000),0)","v":2.974372540262598},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX7*1000),0)","v":2.974372540262598},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY7*1000),0)","v":2.974372540262598},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ7*1000),0)","v":2.9578455187977708},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA7*1000),0)","v":2.9624365194944948},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B7,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB7*1000),0)","v":2.9652655568511368},null,{"$f":"+IFERROR((((KE7-JX7)/JX7)*LinjeJA_BER!$BY7*LinjeJA_BER!AW7),0)","v":0},{"$f":"+IFERROR((((KF7-JY7)/JY7)*LinjeJA_BER!$BY7*LinjeJA_BER!AX7),0)","v":0},{"$f":"+IFERROR((((KG7-JZ7)/JZ7)*LinjeJA_BER!$BY7*LinjeJA_BER!AY7),0)","v":0},{"$f":"+IFERROR((((KH7-KA7)/KA7)*LinjeJA_BER!$BY7*LinjeJA_BER!AZ7),0)","v":0},{"$f":"+IFERROR((((KI7-KB7)/KB7)*LinjeJA_BER!$BY7*LinjeJA_BER!BA7),0)","v":0},{"$f":"+IFERROR((((KJ7-KC7)/KC7)*LinjeJA_BER!$BY7*LinjeJA_BER!BB7),0)","v":0},null,{"$f":"+((KE7-JX7)/60*(AD7+AD7+KL7)*1000)/2","v":0},0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS7:KX7,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS7:KX7,Indata_Kalkylvärden!J$56:O$56))","v":0},111.04324150313698,111.04324150313698]
[null,{"$f":"+LINJE_DATA!A6","v":"10002R"},{"$f":"+LINJE_DATA!B6","v":"Göteborg Central-Kornsjö gränsen"},{"$f":"+LINJE_DATA!C6","v":1},{"$f":"+LINJE_DATA!D6","v":"s"},{"$f":"+LINJE_DATA!F6","v":"j"},{"$f":"+LINJE_DATA!G6","v":7},7,{"$f":"+Persontågslinjer!H5","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk JA_KAP'!$BH:$BH)","v":2.9743725402625976},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk UA_KAP'!$BH:$BH)","v":2.9743725402625976},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B8,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B8,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B8,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P8/LINJE_DATA!H6","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B8,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I6","v":0.6882620485602271},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B8,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I6","v":0.6882620485602271},0.1298656761324663,0,0,0,0,null,0,null,137.14285714285714,137.14285714285714,{"$f":"+IF(AJ8>0,LINJE_DATA!S6,LINJE_DATA!S6+Persontåg!AJ8)","v":4.5128350543975504},{"$f":"+IF(AK8>0,LINJE_DATA!T6,LINJE_DATA!T6+Persontåg!AK8)","v":12.884977302551249},{"$f":"+IF(AL8>0,LINJE_DATA!U6,LINJE_DATA!U6+Persontåg!AL8)","v":1.8438552260398844},{"$f":"+IF(AM8>0,LINJE_DATA!V6,LINJE_DATA!V6+Persontåg!AM8)","v":3.9982683038711548},{"$f":"+IF(AN8>0,LINJE_DATA!W6,LINJE_DATA!W6+Persontåg!AN8)","v":32.227073801048085},{"$f":"+IF(AO8>0,LINJE_DATA!X6,LINJE_DATA!X6+Persontåg!AO8)","v":53.1306466674802},0,0,0,0,0,0,{"$f":"+$I8/$G8*LinjeJA_BER!AK8*LinjeJA_BER!L8","v":0},{"$f":"+$I8/$G8*LinjeJA_BER!AL8*LinjeJA_BER!M8","v":0},{"$f":"+$I8/$G8*LinjeJA_BER!AM8*LinjeJA_BER!N8","v":0},{"$f":"+$I8/$G8*LinjeJA_BER!AN8*LinjeJA_BER!O8","v":0},{"$f":"+$I8/$G8*LinjeJA_BER!AO8*LinjeJA_BER!P8","v":0},{"$f":"+$I8/$G8*LinjeJA_BER!AP8*LinjeJA_BER!Q8","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B8,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH8:EM8,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH8:EM8,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK8/((SUM(LinjeJA_BER!L8:Q8)/1000))","v":71.401270031928945},{"$f":"+AJ8*LinjeJA_BER!R8/1000","v":0},{"$f":"+AK8*LinjeJA_BER!S8/1000","v":0},{"$f":"+AL8*LinjeJA_BER!T8/1000","v":0},{"$f":"+AM8*LinjeJA_BER!U8/1000","v":0},{"$f":"+AN8*LinjeJA_BER!V8/1000","v":0},{"$f":"+AO8*LinjeJA_BER!W8/1000","v":0},{"$f":"+EV8*LinjeJA_BER!AQ8","v":0},{"$f":"+EW8*LinjeJA_BER!AR8","v":0},{"$f":"+EX8*LinjeJA_BER!AS8","v":0},{"$f":"+EY8*LinjeJA_BER!AT8","v":0},{"$f":"+EZ8*LinjeJA_BER!AU8","v":0},{"$f":"+FA8*LinjeJA_BER!AV8","v":0},{"$f":"+Persontågslinjer!K5","v":0},{"$f":"+VLOOKUP(D8,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH8=0,FI8,VLOOKUP(FH8,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F8:K8)","v":7.7540105862656912},7.7540105862656912,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B8,'Linjelänk JA_KAP'!D:D)*G8*320/1000000","v":0.3980528608322137},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B8,'Linjelänk UA_KAP'!D:D)*H8*320/1000000","v":0.3980528608322137},{"$f":"+G8*(LINJE_DATA!H6+J8)*320/1000000","v":0.23090488287939201},{"$f":"+(H8*(LINJE_DATA!H6+K8+M8+N8+O8)*320/1000000)","v":0.23090488287939201},19.479851419869945,19.479851419869945,{"$f":"+FQ8/LinjeJA_BER!D8","v":38.95970283973989},{"$f":"+FR8/LinjeJA_BER!D8","v":38.95970283973989},{"$f":"+IF(D8=17,'FOKO RST JA'!$J7/'FOKO RST JA'!$I7*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J7/'FOKO RST JA'!$I7),VLOOKUP(D8,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D8,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D8=17,'FOKO RST JA'!$J7/'FOKO RST JA'!$I7*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J7/'FOKO RST JA'!$I7),VLOOKUP(D8,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D8,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH8=0,FU8,VLOOKUP($FH8,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH8=0,FV8,VLOOKUP($FH8,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH8=0,FW8,VLOOKUP($FH8,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH8=0,FX8,VLOOKUP($FH8,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D8,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},5.2040202137176879,5.2040202137176879,11.980390262466644,11.980390262466644,0,0,0.41118586425679043,0.41118586425679043,150,150,{"$f":"+GF8*1000000/LINJE_DATA!I6","v":67418.36783139508},{"$f":"+(GD8+HD8+HF8+HH8)*1000000/LINJE_DATA!I6","v":55380.413762254735},{"$f":"+VLOOKUP($D8,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D8,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D8=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D8=17,Indata_Kalkylvärden!AA$38,0)","v":0},2459386.8004668076,2459386.8004668076,0,0,{"$f":"+VLOOKUP($D8,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D8,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH8=0,GX8,VLOOKUP($FH8,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH8=0,GY8,VLOOKUP($FH8,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},47.766343299865646,47.766343299865646,{"$f":"+(GT8*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV8)/1000000","v":1.7215707603267651},{"$f":"+(GU8*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW8)/1000000","v":1.7215707603267651},{"$f":"+IF(Persontåg!HB8=0,0,Persontåg!HB8*'Beskrivning av åtgärd'!B$165)","v":1.0343693934554343},{"$f":"+IF(Persontåg!HC8=0,0,Persontåg!HC8*'Beskrivning av åtgärd'!E$165)","v":1.0343693934554343},{"$f":"+IF(B8=0,0,FM8*'Beskrivning av åtgärd'!$B$166)","v":1.8812593343470709},{"$f":"+IF(C8=0,0,FN8*'Beskrivning av åtgärd'!$E$166)","v":1.8812593343470709},0,0,0,{"$f":"+HB8*(INDATABLAD!$D$248)+FM8*INDATABLAD!$D$249","v":2.9156287278025053},{"$f":"+HC8*(INDATABLAD!$D$248)+FN8*INDATABLAD!$D$249","v":2.9156287278025053},0,{"$f":"+IF(B8=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B8,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B8=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B8,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B8=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B8,'Linjelänk JA_KAP'!BX:BX)*IH8)/1000000","v":0.11462750677346942},{"$f":"+IF(B8=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B8,'Linjelänk UA_KAP'!BX:BX)*(IP8))/1000000","v":0.11462750677346942},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E6=\"\",0,LINJE_DATA!E6)","v":"BM73b"},{"$f":"+IF(Persontågslinjer!K5=0,Persontågslinjer!E5,Persontågslinjer!K5)","v":"BM73b"},{"$f":"+VLOOKUP($D8,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D8,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D8,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D8,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH8=0,IB8,VLOOKUP(FH8,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II8,Indata_Kalkylvärden!$U$30:V43,2,FALSE)","v":75},null,150,{"$f":"+IF($FH8=0,IE8,VLOOKUP($FH8,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH8=0,IF8,VLOOKUP($FH8,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,2.9156287278025053,2.9156287278025053,{"$f":"+IF(LinjeJA_BER!AQ8=0,0,LinjeJA_BER!BR8/LinjeJA_BER!AQ8*LinjeJA_BER!BC8*LinjeJA_BER!AW8)","v":0},{"$f":"+IF(LinjeJA_BER!AR8=0,0,LinjeJA_BER!BS8/LinjeJA_BER!AR8*LinjeJA_BER!BD8*LinjeJA_BER!AX8)","v":0},{"$f":"+IF(LinjeJA_BER!AS8=0,0,LinjeJA_BER!BT8/LinjeJA_BER!AS8*LinjeJA_BER!BE8*LinjeJA_BER!AY8)","v":0},{"$f":"+IF(LinjeJA_BER!AT8=0,0,LinjeJA_BER!BU8/LinjeJA_BER!AT8*LinjeJA_BER!BF8*LinjeJA_BER!AZ8)","v":0},{"$f":"+IF(LinjeJA_BER!AU8=0,0,LinjeJA_BER!BV8/LinjeJA_BER!AU8*LinjeJA_BER!BG8*LinjeJA_BER!BA8)","v":0},{"$f":"+IF(LinjeJA_BER!AV8=0,0,LinjeJA_BER!BW8/LinjeJA_BER!AV8*LinjeJA_BER!BH8*LinjeJA_BER!BB8)","v":0},{"$f":"+((LinjeJA_BER!F8+LinjeJA_BER!F8+Persontåg!EV8)*LinjeJA_BER!BR8)/2","v":0},{"$f":"+((LinjeJA_BER!G8+LinjeJA_BER!G8+Persontåg!EW8)*LinjeJA_BER!BS8)/2","v":0},{"$f":"+((LinjeJA_BER!H8+LinjeJA_BER!H8+Persontåg!EX8)*LinjeJA_BER!BT8)/2","v":0},{"$f":"+((LinjeJA_BER!I8+LinjeJA_BER!I8+Persontåg!EY8)*LinjeJA_BER!BU8)/2","v":0},{"$f":"+((LinjeJA_BER!J8+LinjeJA_BER!J8+Persontåg!EZ8)*LinjeJA_BER!BV8)/2","v":0},{"$f":"+((LinjeJA_BER!K8+LinjeJA_BER!K8+Persontåg!FA8)*LinjeJA_BER!BW8)/2","v":0},0,null,null,108.59765635538812,108.59765635538812,26.847989410204661,26.847989410204661,31,0,0,{"$f":"IF(JN8=0,0,(JN8/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN8=0,0,(JN8/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B8,'Linjelänk JA_KAP'!DO:DO)","v":0},398052.86083221372,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},398052.86083221372,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB8*1000),0)","v":1.5708202158278155},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA8*1000),0)","v":1.5708202158278155},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B8,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB8*1000),0)","v":1.5708202158278155},null,{"$f":"+IFERROR((((KE8-JX8)/JX8)*LinjeJA_BER!$BY8*LinjeJA_BER!AW8),0)","v":0},{"$f":"+IFERROR((((KF8-JY8)/JY8)*LinjeJA_BER!$BY8*LinjeJA_BER!AX8),0)","v":0},{"$f":"+IFERROR((((KG8-JZ8)/JZ8)*LinjeJA_BER!$BY8*LinjeJA_BER!AY8),0)","v":0},{"$f":"+IFERROR((((KH8-KA8)/KA8)*LinjeJA_BER!$BY8*LinjeJA_BER!AZ8),0)","v":0},{"$f":"+IFERROR((((KI8-KB8)/KB8)*LinjeJA_BER!$BY8*LinjeJA_BER!BA8),0)","v":0},{"$f":"+IFERROR((((KJ8-KC8)/KC8)*LinjeJA_BER!$BY8*LinjeJA_BER!BB8),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS8:KX8,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS8:KX8,Indata_Kalkylvärden!J$56:O$56))","v":0},111.04324150313698,111.04324150313698]
[null,{"$f":"+LINJE_DATA!A7","v":10003},{"$f":"+LINJE_DATA!B7","v":"Göteborg Central-Köpenhamn H"},{"$f":"+LINJE_DATA!C7","v":1},{"$f":"+LINJE_DATA!D7","v":"Ö"},{"$f":"+LINJE_DATA!F7","v":"j"},{"$f":"+LINJE_DATA!G7","v":34},34,{"$f":"+Persontågslinjer!H6","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk JA_KAP'!$BH:$BH)","v":3.7887644740470927},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk UA_KAP'!$BH:$BH)","v":3.7887644740470927},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B9,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B9,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B9,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P9/LINJE_DATA!H7","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B9,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I7","v":0.49176907830418892},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B9,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I7","v":0.49176907830418892},1.6959652088447452,0,0,0,0,null,0,null,28.235294117647058,28.235294117647058,{"$f":"+IF(AJ9>0,LINJE_DATA!S7,LINJE_DATA!S7+Persontåg!AJ9)","v":552.07336914539269},{"$f":"+IF(AK9>0,LINJE_DATA!T7,LINJE_DATA!T7+Persontåg!AK9)","v":1546.783483343123},{"$f":"+IF(AL9>0,LINJE_DATA!U7,LINJE_DATA!U7+Persontåg!AL9)","v":795.01291023731153},{"$f":"+IF(AM9>0,LINJE_DATA!V7,LINJE_DATA!V7+Persontåg!AM9)","v":480.99128630064331},{"$f":"+IF(AN9>0,LINJE_DATA!W7,LINJE_DATA!W7+Persontåg!AN9)","v":3143.8234530661221},{"$f":"+IF(AO9>0,LINJE_DATA!X7,LINJE_DATA!X7+Persontåg!AO9)","v":3423.9354622279088},0,0,0,0,0,0,{"$f":"+$I9/$G9*LinjeJA_BER!AK9*LinjeJA_BER!L9","v":0},{"$f":"+$I9/$G9*LinjeJA_BER!AL9*LinjeJA_BER!M9","v":0},{"$f":"+$I9/$G9*LinjeJA_BER!AM9*LinjeJA_BER!N9","v":0},{"$f":"+$I9/$G9*LinjeJA_BER!AN9*LinjeJA_BER!O9","v":0},{"$f":"+$I9/$G9*LinjeJA_BER!AO9*LinjeJA_BER!P9","v":0},{"$f":"+$I9/$G9*LinjeJA_BER!AP9*LinjeJA_BER!Q9","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,111.40950078144324,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,77.678605844388784,141.64922242212072,0,0,0,0,17.657365704224677,26.318958394941539,0,0,0,0,22.98789119983967,34.264304325489924,0,0,0,0,61.095532686597913,111.40950078144324,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,77.678605844388784,141.64922242212072,0,0,0,0,17.657365704224677,26.318958394941539,0,0,0,0,22.98789119983967,34.264304325489924,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B9,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH9:EM9,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH9:EM9,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK9/((SUM(LinjeJA_BER!L9:Q9)/1000))","v":94.775948167755487},{"$f":"+AJ9*LinjeJA_BER!R9/1000","v":0},{"$f":"+AK9*LinjeJA_BER!S9/1000","v":0},{"$f":"+AL9*LinjeJA_BER!T9/1000","v":0},{"$f":"+AM9*LinjeJA_BER!U9/1000","v":0},{"$f":"+AN9*LinjeJA_BER!V9/1000","v":0},{"$f":"+AO9*LinjeJA_BER!W9/1000","v":0},{"$f":"+EV9*LinjeJA_BER!AQ9","v":0},{"$f":"+EW9*LinjeJA_BER!AR9","v":0},{"$f":"+EX9*LinjeJA_BER!AS9","v":0},{"$f":"+EY9*LinjeJA_BER!AT9","v":0},{"$f":"+EZ9*LinjeJA_BER!AU9","v":0},{"$f":"+FA9*LinjeJA_BER!AV9","v":0},{"$f":"+Persontågslinjer!K6","v":0},{"$f":"+VLOOKUP(D9,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH9=0,FI9,VLOOKUP(FH9,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F9:K9)","v":942.32123439013071},942.32123439013071,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B9,'Linjelänk JA_KAP'!D:D)*G9*320/1000000","v":3.7041688885116519},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B9,'Linjelänk UA_KAP'!D:D)*H9*320/1000000","v":3.7041688885116519},{"$f":"+G9*(LINJE_DATA!H7+J9)*320/1000000","v":2.1279172064293519},{"$f":"+(H9*(LINJE_DATA!H7+K9+M9+N9+O9)*320/1000000)","v":2.1279172064293519},{"$f":"+FK9/FM9","v":254.39478132671178},254.39478132671178,{"$f":"+FQ9/LinjeJA_BER!D9","v":508.78956265342356},{"$f":"+FR9/LinjeJA_BER!D9","v":508.78956265342356},{"$f":"+IF(D9=17,'FOKO RST JA'!$J8/'FOKO RST JA'!$I8*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J8/'FOKO RST JA'!$I8),VLOOKUP(D9,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D9,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D9=17,'FOKO RST JA'!$J8/'FOKO RST JA'!$I8*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J8/'FOKO RST JA'!$I8),VLOOKUP(D9,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D9,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH9=0,FU9,VLOOKUP($FH9,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH9=0,FV9,VLOOKUP($FH9,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH9=0,FW9,VLOOKUP($FH9,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH9=0,FX9,VLOOKUP($FH9,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D9,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},{"$f":"+IF(FS9<$FI9,$FU9*FM9,($FU9*FM9+(FS9-$FI9)*$FW9*FM9))","v":148.86160977994959},148.86160977994959,217.55592157873264,217.55592157873264,0,0,49.97016277699403,49.97016277699403,508.78956265342356,508.78956265342356,{"$f":"+GF9*1000000/LINJE_DATA!I7","v":639012.01538563787},{"$f":"+(GD9+HD9+HF9+HH9)*1000000/LINJE_DATA!I7","v":733905.09202295076},{"$f":"+VLOOKUP($D9,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D9,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D9=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D9=17,Indata_Kalkylvärden!AA$38,0)","v":0},77628966.190181687,77628966.190181687,0,0,{"$f":"+VLOOKUP($D9,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D9,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH9=0,GX9,VLOOKUP($FH9,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH9=0,GY9,VLOOKUP($FH9,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},1346.3333228559252,1346.3333228559252,{"$f":"+(GT9*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV9)/1000000","v":54.340276333127179},{"$f":"+(GU9*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW9)/1000000","v":54.340276333127179},{"$f":"+IF(Persontåg!HB9=0,0,Persontåg!HB9*'Beskrivning av åtgärd'!B$165)","v":29.154544525396815},{"$f":"+IF(Persontåg!HC9=0,0,Persontåg!HC9*'Beskrivning av åtgärd'!E$165)","v":29.154544525396815},{"$f":"+IF(B9=0,0,FM9*'Beskrivning av åtgärd'!$B$166)","v":17.506474599733895},{"$f":"+IF(C9=0,0,FN9*'Beskrivning av åtgärd'!$E$166)","v":17.506474599733895},0,0,0,{"$f":"+HB9*(INDATABLAD!$D$248)+FM9*INDATABLAD!$D$249","v":46.661019125130707},{"$f":"+HC9*(INDATABLAD!$D$248)+FN9*INDATABLAD!$D$249","v":46.661019125130707},0,{"$f":"+IF(B9=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B9,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B9=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B9,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B9=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B9,'Linjelänk JA_KAP'!BX:BX)*IH9)/1000000","v":11.666733368975528},{"$f":"+IF(B9=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B9,'Linjelänk UA_KAP'!BX:BX)*(IP9))/1000000","v":11.666733368975528},0,0,0,363.46434608625168,363.46434608625168,null,{"$f":"++IF(LINJE_DATA!E7=\"\",0,LINJE_DATA!E7)","v":"X74"},{"$f":"+IF(Persontågslinjer!K6=0,Persontågslinjer!E6,Persontågslinjer!K6)","v":"X74"},{"$f":"+VLOOKUP($D9,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D9,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},508.78956265342356,{"$f":"+VLOOKUP(D9,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D9,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},172.46086872582319,2.2994782496776427,{"$f":"+IF(FH9=0,IB9,VLOOKUP(FH9,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II9,Indata_Kalkylvärden!$U$30:V44,2,FALSE)","v":75},null,508.78956265342356,{"$f":"+IF($FH9=0,IE9,VLOOKUP($FH9,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH9=0,IF9,VLOOKUP($FH9,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},172.46086872582319,2.2994782496776427,46.661019125130707,46.661019125130707,{"$f":"+IF(LinjeJA_BER!AQ9=0,0,LinjeJA_BER!BR9/LinjeJA_BER!AQ9*LinjeJA_BER!BC9*LinjeJA_BER!AW9)","v":0},{"$f":"+IF(LinjeJA_BER!AR9=0,0,LinjeJA_BER!BS9/LinjeJA_BER!AR9*LinjeJA_BER!BD9*LinjeJA_BER!AX9)","v":0},{"$f":"+IF(LinjeJA_BER!AS9=0,0,LinjeJA_BER!BT9/LinjeJA_BER!AS9*LinjeJA_BER!BE9*LinjeJA_BER!AY9)","v":0},{"$f":"+IF(LinjeJA_BER!AT9=0,0,LinjeJA_BER!BU9/LinjeJA_BER!AT9*LinjeJA_BER!BF9*LinjeJA_BER!AZ9)","v":0},{"$f":"+IF(LinjeJA_BER!AU9=0,0,LinjeJA_BER!BV9/LinjeJA_BER!AU9*LinjeJA_BER!BG9*LinjeJA_BER!BA9)","v":0},{"$f":"+IF(LinjeJA_BER!AV9=0,0,LinjeJA_BER!BW9/LinjeJA_BER!AV9*LinjeJA_BER!BH9*LinjeJA_BER!BB9)","v":0},{"$f":"+((LinjeJA_BER!F9+LinjeJA_BER!F9+Persontåg!EV9)*LinjeJA_BER!BR9)/2","v":0},{"$f":"+((LinjeJA_BER!G9+LinjeJA_BER!G9+Persontåg!EW9)*LinjeJA_BER!BS9)/2","v":0},{"$f":"+((LinjeJA_BER!H9+LinjeJA_BER!H9+Persontåg!EX9)*LinjeJA_BER!BT9)/2","v":0},{"$f":"+((LinjeJA_BER!I9+LinjeJA_BER!I9+Persontåg!EY9)*LinjeJA_BER!BU9)/2","v":0},{"$f":"+((LinjeJA_BER!J9+LinjeJA_BER!J9+Persontåg!EZ9)*LinjeJA_BER!BV9)/2","v":0},{"$f":"+((LinjeJA_BER!K9+LinjeJA_BER!K9+Persontåg!FA9)*LinjeJA_BER!BW9)/2","v":0},0,null,null,9942.6199643205018,9942.6199643205018,4.6930305384874087,4.6930305384874087,31,0,0,{"$f":"IF(JN9=0,0,(JN9/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN9=0,0,(JN9/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B9,'Linjelänk JA_KAP'!DO:DO)","v":0},3704168.8885116521,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},3704168.8885116521,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW9*1000),0)","v":2.8898857359899095},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX9*1000),0)","v":2.9358935293532062},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY9*1000),0)","v":2.8256341596844057},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ9*1000),0)","v":3.3013199270939686},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA9*1000),0)","v":2.9517981329201133},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB9*1000),0)","v":2.9441634586019805},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW9*1000),0)","v":2.8898857359899095},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX9*1000),0)","v":2.9358935293532062},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY9*1000),0)","v":2.8256341596844057},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ9*1000),0)","v":3.3013199270939686},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA9*1000),0)","v":2.9517981329201133},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B9,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB9*1000),0)","v":2.9441634586019805},null,{"$f":"+IFERROR((((KE9-JX9)/JX9)*LinjeJA_BER!$BY9*LinjeJA_BER!AW9),0)","v":0},{"$f":"+IFERROR((((KF9-JY9)/JY9)*LinjeJA_BER!$BY9*LinjeJA_BER!AX9),0)","v":0},{"$f":"+IFERROR((((KG9-JZ9)/JZ9)*LinjeJA_BER!$BY9*LinjeJA_BER!AY9),0)","v":0},{"$f":"+IFERROR((((KH9-KA9)/KA9)*LinjeJA_BER!$BY9*LinjeJA_BER!AZ9),0)","v":0},{"$f":"+IFERROR((((KI9-KB9)/KB9)*LinjeJA_BER!$BY9*LinjeJA_BER!BA9),0)","v":0},{"$f":"+IFERROR((((KJ9-KC9)/KC9)*LinjeJA_BER!$BY9*LinjeJA_BER!BB9),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS9:KX9,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS9:KX9,Indata_Kalkylvärden!J$56:O$56))","v":0},687.0292912938728,687.0292912938728]
[null,{"$f":"+LINJE_DATA!A8","v":"10003R"},{"$f":"+LINJE_DATA!B8","v":"Köpenhamn H-Göteborg Central"},{"$f":"+LINJE_DATA!C8","v":1},{"$f":"+LINJE_DATA!D8","v":"Ö"},{"$f":"+LINJE_DATA!F8","v":"j"},{"$f":"+LINJE_DATA!G8","v":34},34,{"$f":"+Persontågslinjer!H7","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk JA_KAP'!$BH:$BH)","v":3.7887644740470927},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk UA_KAP'!$BH:$BH)","v":3.7887644740470927},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B10,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B10,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B10,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P10/LINJE_DATA!H8","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B10,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I8","v":0.49176907830418909},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B10,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I8","v":0.49176907830418909},1.7015724539033898,0,0,0,0,null,0,null,28.235294117647058,28.235294117647058,{"$f":"+IF(AJ10>0,LINJE_DATA!S8,LINJE_DATA!S8+Persontåg!AJ10)","v":547.80379931449818},{"$f":"+IF(AK10>0,LINJE_DATA!T8,LINJE_DATA!T8+Persontåg!AK10)","v":1559.2452646827692},{"$f":"+IF(AL10>0,LINJE_DATA!U8,LINJE_DATA!U8+Persontåg!AL10)","v":796.27268195629017},{"$f":"+IF(AM10>0,LINJE_DATA!V8,LINJE_DATA!V8+Persontåg!AM10)","v":492.21011255983206},{"$f":"+IF(AN10>0,LINJE_DATA!W8,LINJE_DATA!W8+Persontåg!AN10)","v":3323.5439859110074},{"$f":"+IF(AO10>0,LINJE_DATA!X8,LINJE_DATA!X8+Persontåg!AO10)","v":3606.6837706065148},0,0,0,0,0,0,{"$f":"+$I10/$G10*LinjeJA_BER!AK10*LinjeJA_BER!L10","v":0},{"$f":"+$I10/$G10*LinjeJA_BER!AL10*LinjeJA_BER!M10","v":0},{"$f":"+$I10/$G10*LinjeJA_BER!AM10*LinjeJA_BER!N10","v":0},{"$f":"+$I10/$G10*LinjeJA_BER!AN10*LinjeJA_BER!O10","v":0},{"$f":"+$I10/$G10*LinjeJA_BER!AO10*LinjeJA_BER!P10","v":0},{"$f":"+$I10/$G10*LinjeJA_BER!AP10*LinjeJA_BER!Q10","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,111.40950078144324,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,77.678605844388784,141.64922242212072,0,0,0,0,17.657365704224677,26.318958394941539,0,0,0,0,22.98789119983967,34.264304325489924,0,0,0,0,61.095532686597913,111.40950078144324,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,77.678605844388784,141.64922242212072,0,0,0,0,17.657365704224677,26.318958394941539,0,0,0,0,22.98789119983967,34.264304325489924,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B10,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH10:EM10,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH10:EM10,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK10/((SUM(LinjeJA_BER!L10:Q10)/1000))","v":91.560988928926776},{"$f":"+AJ10*LinjeJA_BER!R10/1000","v":0},{"$f":"+AK10*LinjeJA_BER!S10/1000","v":0},{"$f":"+AL10*LinjeJA_BER!T10/1000","v":0},{"$f":"+AM10*LinjeJA_BER!U10/1000","v":0},{"$f":"+AN10*LinjeJA_BER!V10/1000","v":0},{"$f":"+AO10*LinjeJA_BER!W10/1000","v":0},{"$f":"+EV10*LinjeJA_BER!AQ10","v":0},{"$f":"+EW10*LinjeJA_BER!AR10","v":0},{"$f":"+EX10*LinjeJA_BER!AS10","v":0},{"$f":"+EY10*LinjeJA_BER!AT10","v":0},{"$f":"+EZ10*LinjeJA_BER!AU10","v":0},{"$f":"+FA10*LinjeJA_BER!AV10","v":0},{"$f":"+Persontågslinjer!K7","v":0},{"$f":"+VLOOKUP(D10,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH10=0,FI10,VLOOKUP(FH10,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F10:K10)","v":945.43676179460454},945.43676179460454,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B10,'Linjelänk JA_KAP'!D:D)*G10*320/1000000","v":3.7041688885116519},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B10,'Linjelänk UA_KAP'!D:D)*H10*320/1000000","v":3.7041688885116519},{"$f":"+G10*(LINJE_DATA!H8+J10)*320/1000000","v":2.1279172064293519},{"$f":"+(H10*(LINJE_DATA!H8+K10+M10+N10+O10)*320/1000000)","v":2.1279172064293519},255.23586808550849,255.23586808550849,{"$f":"+FQ10/LinjeJA_BER!D10","v":510.47173617101697},{"$f":"+FR10/LinjeJA_BER!D10","v":510.47173617101697},{"$f":"+IF(D10=17,'FOKO RST JA'!$J9/'FOKO RST JA'!$I9*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J9/'FOKO RST JA'!$I9),VLOOKUP(D10,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D10,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D10=17,'FOKO RST JA'!$J9/'FOKO RST JA'!$I9*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J9/'FOKO RST JA'!$I9),VLOOKUP(D10,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D10,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH10=0,FU10,VLOOKUP($FH10,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH10=0,FV10,VLOOKUP($FH10,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH10=0,FW10,VLOOKUP($FH10,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH10=0,FX10,VLOOKUP($FH10,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D10,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},{"$f":"+IF(FS10<$FI10,$FU10*FM10,($FU10*FM10+(FS10-$FI10)*$FW10*FM10))","v":149.33249351920296},149.33249351920296,218.05829071758535,218.05829071758535,0,0,50.1353754516702,50.1353754516702,510.47173617101697,510.47173617101697,{"$f":"+GF10*1000000/LINJE_DATA!I8","v":640487.5896359561},{"$f":"+(GD10+HD10+HF10+HH10)*1000000/LINJE_DATA!I8","v":736084.8290041039},{"$f":"+VLOOKUP($D10,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D10,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D10=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D10=17,Indata_Kalkylvärden!AA$38,0)","v":0},77885625.132716313,77885625.132716313,0,0,{"$f":"+VLOOKUP($D10,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D10,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH10=0,GX10,VLOOKUP($FH10,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH10=0,GY10,VLOOKUP($FH10,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},1350.56153861914,1350.56153861914,{"$f":"+(GT10*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV10)/1000000","v":54.519937592901414},{"$f":"+(GU10*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW10)/1000000","v":54.519937592901414},{"$f":"+IF(Persontåg!HB10=0,0,Persontåg!HB10*'Beskrivning av åtgärd'!B$165)","v":29.246105584340331},{"$f":"+IF(Persontåg!HC10=0,0,Persontåg!HC10*'Beskrivning av åtgärd'!E$165)","v":29.246105584340331},{"$f":"+IF(B10=0,0,FM10*'Beskrivning av åtgärd'!$B$166)","v":17.506474599733895},{"$f":"+IF(C10=0,0,FN10*'Beskrivning av åtgärd'!$E$166)","v":17.506474599733895},0,0,0,{"$f":"+HB10*(INDATABLAD!$D$248)+FM10*INDATABLAD!$D$249","v":46.752580184074226},{"$f":"+HC10*(INDATABLAD!$D$248)+FN10*INDATABLAD!$D$249","v":46.752580184074226},0,{"$f":"+IF(B10=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B10,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B10=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B10,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B10=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B10,'Linjelänk JA_KAP'!BX:BX)*IH10)/1000000","v":11.703988226135678},{"$f":"+IF(B10=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B10,'Linjelänk UA_KAP'!BX:BX)*(IP10))/1000000","v":11.703988226135678},0,0,0,364.60582097319013,364.60582097319013,null,{"$f":"++IF(LINJE_DATA!E8=\"\",0,LINJE_DATA!E8)","v":"X74"},{"$f":"+IF(Persontågslinjer!K7=0,Persontågslinjer!E7,Persontågslinjer!K7)","v":"X74"},{"$f":"+VLOOKUP($D10,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D10,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},510.47173617101697,{"$f":"+VLOOKUP(D10,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D10,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},173.01158029408293,2.3068210705877723,{"$f":"+IF(FH10=0,IB10,VLOOKUP(FH10,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II10,Indata_Kalkylvärden!$U$30:V45,2,FALSE)","v":75},null,510.47173617101697,{"$f":"+IF($FH10=0,IE10,VLOOKUP($FH10,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH10=0,IF10,VLOOKUP($FH10,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},173.01158029408293,2.3068210705877723,46.752580184074226,46.752580184074226,{"$f":"+IF(LinjeJA_BER!AQ10=0,0,LinjeJA_BER!BR10/LinjeJA_BER!AQ10*LinjeJA_BER!BC10*LinjeJA_BER!AW10)","v":0},{"$f":"+IF(LinjeJA_BER!AR10=0,0,LinjeJA_BER!BS10/LinjeJA_BER!AR10*LinjeJA_BER!BD10*LinjeJA_BER!AX10)","v":0},{"$f":"+IF(LinjeJA_BER!AS10=0,0,LinjeJA_BER!BT10/LinjeJA_BER!AS10*LinjeJA_BER!BE10*LinjeJA_BER!AY10)","v":0},{"$f":"+IF(LinjeJA_BER!AT10=0,0,LinjeJA_BER!BU10/LinjeJA_BER!AT10*LinjeJA_BER!BF10*LinjeJA_BER!AZ10)","v":0},{"$f":"+IF(LinjeJA_BER!AU10=0,0,LinjeJA_BER!BV10/LinjeJA_BER!AU10*LinjeJA_BER!BG10*LinjeJA_BER!BA10)","v":0},{"$f":"+IF(LinjeJA_BER!AV10=0,0,LinjeJA_BER!BW10/LinjeJA_BER!AV10*LinjeJA_BER!BH10*LinjeJA_BER!BB10)","v":0},{"$f":"+((LinjeJA_BER!F10+LinjeJA_BER!F10+Persontåg!EV10)*LinjeJA_BER!BR10)/2","v":0},{"$f":"+((LinjeJA_BER!G10+LinjeJA_BER!G10+Persontåg!EW10)*LinjeJA_BER!BS10)/2","v":0},{"$f":"+((LinjeJA_BER!H10+LinjeJA_BER!H10+Persontåg!EX10)*LinjeJA_BER!BT10)/2","v":0},{"$f":"+((LinjeJA_BER!I10+LinjeJA_BER!I10+Persontåg!EY10)*LinjeJA_BER!BU10)/2","v":0},{"$f":"+((LinjeJA_BER!J10+LinjeJA_BER!J10+Persontåg!EZ10)*LinjeJA_BER!BV10)/2","v":0},{"$f":"+((LinjeJA_BER!K10+LinjeJA_BER!K10+Persontåg!FA10)*LinjeJA_BER!BW10)/2","v":0},0,null,null,10325.759615030911,10325.759615030911,4.5277618235483459,4.5277618235483459,31,0,0,{"$f":"IF(JN10=0,0,(JN10/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN10=0,0,(JN10/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B10,'Linjelänk JA_KAP'!DO:DO)","v":0},3704168.8885116521,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},3704168.8885116521,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW10*1000),0)","v":3.4882123228350168},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX10*1000),0)","v":3.4359905542493214},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY10*1000),0)","v":3.4061203935099789},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ10*1000),0)","v":1.8090570791643836},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA10*1000),0)","v":2.0666976474810204},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB10*1000),0)","v":2.1256759435878894},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW10*1000),0)","v":3.4882123228350168},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX10*1000),0)","v":3.4359905542493214},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY10*1000),0)","v":3.4061203935099789},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ10*1000),0)","v":1.8090570791643836},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA10*1000),0)","v":2.0666976474810204},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B10,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB10*1000),0)","v":2.1256759435878894},null,{"$f":"+IFERROR((((KE10-JX10)/JX10)*LinjeJA_BER!$BY10*LinjeJA_BER!AW10),0)","v":0},{"$f":"+IFERROR((((KF10-JY10)/JY10)*LinjeJA_BER!$BY10*LinjeJA_BER!AX10),0)","v":0},{"$f":"+IFERROR((((KG10-JZ10)/JZ10)*LinjeJA_BER!$BY10*LinjeJA_BER!AY10),0)","v":0},{"$f":"+IFERROR((((KH10-KA10)/KA10)*LinjeJA_BER!$BY10*LinjeJA_BER!AZ10),0)","v":0},{"$f":"+IFERROR((((KI10-KB10)/KB10)*LinjeJA_BER!$BY10*LinjeJA_BER!BA10),0)","v":0},{"$f":"+IFERROR((((KJ10-KC10)/KC10)*LinjeJA_BER!$BY10*LinjeJA_BER!BB10),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS10:KX10,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS10:KX10,Indata_Kalkylvärden!J$56:O$56))","v":0},687.0292912938728,687.0292912938728]
[null,{"$f":"+LINJE_DATA!A9","v":10004},{"$f":"+LINJE_DATA!B9","v":"Göteborg Central-Malmö central"},{"$f":"+LINJE_DATA!C9","v":2},{"$f":"+LINJE_DATA!D9","v":"s"},{"$f":"+LINJE_DATA!F9","v":"k"},{"$f":"+LINJE_DATA!G9","v":8},8,{"$f":"+Persontågslinjer!H8","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk JA_KAP'!$BH:$BH)","v":3.3894720325755205},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk UA_KAP'!$BH:$BH)","v":3.3894720325755205},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B11,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B11,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B11,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P11/LINJE_DATA!H9","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B11,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I9","v":0.48395751877240639},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B11,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I9","v":0.48395751877240639},0.37644754711278522,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ11>0,LINJE_DATA!S9,LINJE_DATA!S9+Persontåg!AJ11)","v":49.805407333373836},{"$f":"+IF(AK11>0,LINJE_DATA!T9,LINJE_DATA!T9+Persontåg!AK11)","v":177.13479699134822},{"$f":"+IF(AL11>0,LINJE_DATA!U9,LINJE_DATA!U9+Persontåg!AL11)","v":72.106475317477972},{"$f":"+IF(AM11>0,LINJE_DATA!V9,LINJE_DATA!V9+Persontåg!AM11)","v":0},{"$f":"+IF(AN11>0,LINJE_DATA!W9,LINJE_DATA!W9+Persontåg!AN11)","v":0},{"$f":"+IF(AO11>0,LINJE_DATA!X9,LINJE_DATA!X9+Persontåg!AO11)","v":0},0,0,0,0,0,0,{"$f":"+$I11/$G11*LinjeJA_BER!AK11*LinjeJA_BER!L11","v":0},{"$f":"+$I11/$G11*LinjeJA_BER!AL11*LinjeJA_BER!M11","v":0},{"$f":"+$I11/$G11*LinjeJA_BER!AM11*LinjeJA_BER!N11","v":0},{"$f":"+$I11/$G11*LinjeJA_BER!AN11*LinjeJA_BER!O11","v":0},{"$f":"+$I11/$G11*LinjeJA_BER!AO11*LinjeJA_BER!P11","v":0},{"$f":"+$I11/$G11*LinjeJA_BER!AP11*LinjeJA_BER!Q11","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B11,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH11:EM11,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH11:EM11,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK11/((SUM(LinjeJA_BER!L11:Q11)/1000))","v":231.0310651868808},{"$f":"+AJ11*LinjeJA_BER!R11/1000","v":0},{"$f":"+AK11*LinjeJA_BER!S11/1000","v":0},{"$f":"+AL11*LinjeJA_BER!T11/1000","v":0},{"$f":"+AM11*LinjeJA_BER!U11/1000","v":0},{"$f":"+AN11*LinjeJA_BER!V11/1000","v":0},{"$f":"+AO11*LinjeJA_BER!W11/1000","v":0},{"$f":"+EV11*LinjeJA_BER!AQ11","v":0},{"$f":"+EW11*LinjeJA_BER!AR11","v":0},{"$f":"+EX11*LinjeJA_BER!AS11","v":0},{"$f":"+EY11*LinjeJA_BER!AT11","v":0},{"$f":"+EZ11*LinjeJA_BER!AU11","v":0},{"$f":"+FA11*LinjeJA_BER!AV11","v":0},{"$f":"+Persontågslinjer!K8","v":0},{"$f":"+VLOOKUP(D11,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH11=0,FI11,VLOOKUP(FH11,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F11:K11)","v":69.089072938337381},69.089072938337381,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B11,'Linjelänk JA_KAP'!D:D)*G11*320/1000000","v":0.76470451049804566},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B11,'Linjelänk UA_KAP'!D:D)*H11*320/1000000","v":0.76470451049804566},{"$f":"+G11*(LINJE_DATA!H9+J11)*320/1000000","v":0.34679215391791751},{"$f":"+(H11*(LINJE_DATA!H9+K11+M11+N11+O11)*320/1000000)","v":0.34679215391791751},90.347411307068455,90.347411307068455,{"$f":"+FQ11/LinjeJA_BER!D11","v":138.99601739548993},{"$f":"+FR11/LinjeJA_BER!D11","v":138.99601739548993},{"$f":"+IF(D11=17,'FOKO RST JA'!$J10/'FOKO RST JA'!$I10*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J10/'FOKO RST JA'!$I10),VLOOKUP(D11,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D11,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D11=17,'FOKO RST JA'!$J10/'FOKO RST JA'!$I10*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J10/'FOKO RST JA'!$I10),VLOOKUP(D11,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D11,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH11=0,FU11,VLOOKUP($FH11,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH11=0,FV11,VLOOKUP($FH11,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH11=0,FW11,VLOOKUP($FH11,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH11=0,FX11,VLOOKUP($FH11,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D11,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},16.487029246337862,16.487029246337862,34.516223079450327,34.516223079450327,0,0,7.3274210425168151,7.3274210425168151,240,240,{"$f":"+GF11*1000000/LINJE_DATA!I9","v":115549.90178604246},{"$f":"+(GD11+HD11+HF11+HH11)*1000000/LINJE_DATA!I9","v":97855.335097571107},{"$f":"+VLOOKUP($D11,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D11,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D11=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D11=17,Indata_Kalkylvärden!AA$38,0)","v":0},7601149.2850594064,7601149.2850594064,0,0,{"$f":"+VLOOKUP($D11,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D11,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH11=0,GX11,VLOOKUP($FH11,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH11=0,GY11,VLOOKUP($FH11,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},175.8820374145505,175.8820374145505,{"$f":"+(GT11*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV11)/1000000","v":5.320804499541584},{"$f":"+(GU11*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW11)/1000000","v":5.320804499541584},{"$f":"+IF(Persontåg!HB11=0,0,Persontåg!HB11*'Beskrivning av åtgärd'!B$165)","v":3.8086858610486587},{"$f":"+IF(Persontåg!HC11=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC11)","v":3.8086858610486587},{"$f":"+IF(B11=0,0,FM11*'Beskrivning av åtgärd'!$B$166)","v":3.6141116920603027},{"$f":"+IF(C11=0,0,FN11*'Beskrivning av åtgärd'!$E$166)","v":3.6141116920603027},0,0,0,{"$f":"+HB11*(INDATABLAD!$D$248)+FM11*INDATABLAD!$D$249","v":7.4227975531089614},{"$f":"+HC11*(INDATABLAD!$D$248)+FN11*INDATABLAD!$D$249","v":7.4227975531089614},0,{"$f":"+IF(B11=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B11,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B11=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B11,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B11=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B11,'Linjelänk JA_KAP'!BX:BX)*IH11)/1000000","v":1.7510347949560361},{"$f":"+IF(B11=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B11,'Linjelänk UA_KAP'!BX:BX)*(IP11))/1000000","v":1.7510347949560361},0,0,0,230,230,null,{"$f":"++IF(LINJE_DATA!E9=\"\",0,LINJE_DATA!E9)","v":"X55"},{"$f":"+IF(Persontågslinjer!K8=0,Persontågslinjer!E8,Persontågslinjer!K8)","v":"X55"},{"$f":"+VLOOKUP($D11,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D11,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},240,{"$f":"+VLOOKUP(D11,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D11,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},110,0.66666666666666663,{"$f":"+IF(FH11=0,IB11,VLOOKUP(FH11,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II11,Indata_Kalkylvärden!$U$30:V46,2,FALSE)","v":165},null,240,{"$f":"+IF($FH11=0,IE11,VLOOKUP($FH11,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH11=0,IF11,VLOOKUP($FH11,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},110,0.66666666666666663,7.4227975531089614,7.4227975531089614,{"$f":"+IF(LinjeJA_BER!AQ11=0,0,LinjeJA_BER!BR11/LinjeJA_BER!AQ11*LinjeJA_BER!BC11*LinjeJA_BER!AW11)","v":0},{"$f":"+IF(LinjeJA_BER!AR11=0,0,LinjeJA_BER!BS11/LinjeJA_BER!AR11*LinjeJA_BER!BD11*LinjeJA_BER!AX11)","v":0},{"$f":"+IF(LinjeJA_BER!AS11=0,0,LinjeJA_BER!BT11/LinjeJA_BER!AS11*LinjeJA_BER!BE11*LinjeJA_BER!AY11)","v":0},{"$f":"+IF(LinjeJA_BER!AT11=0,0,LinjeJA_BER!BU11/LinjeJA_BER!AT11*LinjeJA_BER!BF11*LinjeJA_BER!AZ11)","v":0},{"$f":"+IF(LinjeJA_BER!AU11=0,0,LinjeJA_BER!BV11/LinjeJA_BER!AU11*LinjeJA_BER!BG11*LinjeJA_BER!BA11)","v":0},{"$f":"+IF(LinjeJA_BER!AV11=0,0,LinjeJA_BER!BW11/LinjeJA_BER!AV11*LinjeJA_BER!BH11*LinjeJA_BER!BB11)","v":0},{"$f":"+((LinjeJA_BER!F11+LinjeJA_BER!F11+Persontåg!EV11)*LinjeJA_BER!BR11)/2","v":0},{"$f":"+((LinjeJA_BER!G11+LinjeJA_BER!G11+Persontåg!EW11)*LinjeJA_BER!BS11)/2","v":0},{"$f":"+((LinjeJA_BER!H11+LinjeJA_BER!H11+Persontåg!EX11)*LinjeJA_BER!BT11)/2","v":0},{"$f":"+((LinjeJA_BER!I11+LinjeJA_BER!I11+Persontåg!EY11)*LinjeJA_BER!BU11)/2","v":0},{"$f":"+((LinjeJA_BER!J11+LinjeJA_BER!J11+Persontåg!EZ11)*LinjeJA_BER!BV11)/2","v":0},{"$f":"+((LinjeJA_BER!K11+LinjeJA_BER!K11+Persontåg!FA11)*LinjeJA_BER!BW11)/2","v":0},0,null,null,299.04667964220005,299.04667964220005,24.821534758353128,24.821534758353128,31,0,0,{"$f":"IF(JN11=0,0,(JN11/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN11=0,0,(JN11/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B11,'Linjelänk JA_KAP'!DO:DO)","v":0},764704.51049804571,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},764704.51049804571,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW11*1000),0)","v":2.9989861740717676},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX11*1000),0)","v":3.0737388896183844},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY11*1000),0)","v":2.7797995709557659},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ11*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA11*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB11*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW11*1000),0)","v":2.9989861740717676},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX11*1000),0)","v":3.0737388896183844},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY11*1000),0)","v":2.7797995709557659},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ11*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA11*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B11,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB11*1000),0)","v":0},null,{"$f":"+IFERROR((((KE11-JX11)/JX11)*LinjeJA_BER!$BY11*LinjeJA_BER!AW11),0)","v":0},{"$f":"+IFERROR((((KF11-JY11)/JY11)*LinjeJA_BER!$BY11*LinjeJA_BER!AX11),0)","v":0},{"$f":"+IFERROR((((KG11-JZ11)/JZ11)*LinjeJA_BER!$BY11*LinjeJA_BER!AY11),0)","v":0},{"$f":"+IFERROR((((KH11-KA11)/KA11)*LinjeJA_BER!$BY11*LinjeJA_BER!AZ11),0)","v":0},{"$f":"+IFERROR((((KI11-KB11)/KB11)*LinjeJA_BER!$BY11*LinjeJA_BER!BA11),0)","v":0},{"$f":"+IFERROR((((KJ11-KC11)/KC11)*LinjeJA_BER!$BY11*LinjeJA_BER!BB11),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS11:KX11,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS11:KX11,Indata_Kalkylvärden!J$56:O$56))","v":0},144.61747338988889,144.61747338988889]
[null,{"$f":"+LINJE_DATA!A10","v":"10004R"},{"$f":"+LINJE_DATA!B10","v":"Malmö central-Göteborg Central"},{"$f":"+LINJE_DATA!C10","v":2},{"$f":"+LINJE_DATA!D10","v":"s"},{"$f":"+LINJE_DATA!F10","v":"k"},{"$f":"+LINJE_DATA!G10","v":8},8,{"$f":"+Persontågslinjer!H9","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk JA_KAP'!$BH:$BH)","v":3.3894720325755201},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk UA_KAP'!$BH:$BH)","v":3.3894720325755201},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B12,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B12,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B12,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P12/LINJE_DATA!H10","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B12,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I10","v":0.48395751877240639},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B12,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I10","v":0.48395751877240639},0.38201264321608769,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ12>0,LINJE_DATA!S10,LINJE_DATA!S10+Persontåg!AJ12)","v":55.317948265075621},{"$f":"+IF(AK12>0,LINJE_DATA!T10,LINJE_DATA!T10+Persontåg!AK12)","v":178.98793319702088},{"$f":"+IF(AL12>0,LINJE_DATA!U10,LINJE_DATA!U10+Persontåg!AL12)","v":72.752196712493841},{"$f":"+IF(AM12>0,LINJE_DATA!V10,LINJE_DATA!V10+Persontåg!AM12)","v":0},{"$f":"+IF(AN12>0,LINJE_DATA!W10,LINJE_DATA!W10+Persontåg!AN12)","v":0},{"$f":"+IF(AO12>0,LINJE_DATA!X10,LINJE_DATA!X10+Persontåg!AO12)","v":0},0,0,0,0,0,0,{"$f":"+$I12/$G12*LinjeJA_BER!AK12*LinjeJA_BER!L12","v":0},{"$f":"+$I12/$G12*LinjeJA_BER!AL12*LinjeJA_BER!M12","v":0},{"$f":"+$I12/$G12*LinjeJA_BER!AM12*LinjeJA_BER!N12","v":0},{"$f":"+$I12/$G12*LinjeJA_BER!AN12*LinjeJA_BER!O12","v":0},{"$f":"+$I12/$G12*LinjeJA_BER!AO12*LinjeJA_BER!P12","v":0},{"$f":"+$I12/$G12*LinjeJA_BER!AP12*LinjeJA_BER!Q12","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B12,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH12:EM12,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH12:EM12,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK12/((SUM(LinjeJA_BER!L12:Q12)/1000))","v":228.32954057781004},{"$f":"+AJ12*LinjeJA_BER!R12/1000","v":0},{"$f":"+AK12*LinjeJA_BER!S12/1000","v":0},{"$f":"+AL12*LinjeJA_BER!T12/1000","v":0},{"$f":"+AM12*LinjeJA_BER!U12/1000","v":0},{"$f":"+AN12*LinjeJA_BER!V12/1000","v":0},{"$f":"+AO12*LinjeJA_BER!W12/1000","v":0},{"$f":"+EV12*LinjeJA_BER!AQ12","v":0},{"$f":"+EW12*LinjeJA_BER!AR12","v":0},{"$f":"+EX12*LinjeJA_BER!AS12","v":0},{"$f":"+EY12*LinjeJA_BER!AT12","v":0},{"$f":"+EZ12*LinjeJA_BER!AU12","v":0},{"$f":"+FA12*LinjeJA_BER!AV12","v":0},{"$f":"+Persontågslinjer!K9","v":0},{"$f":"+VLOOKUP(D12,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH12=0,FI12,VLOOKUP(FH12,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F12:K12)","v":70.110429920309485},70.110429920309485,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B12,'Linjelänk JA_KAP'!D:D)*G12*320/1000000","v":0.76470451049804555},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B12,'Linjelänk UA_KAP'!D:D)*H12*320/1000000","v":0.76470451049804555},{"$f":"+G12*(LINJE_DATA!H10+J12)*320/1000000","v":0.34679215391791751},{"$f":"+(H12*(LINJE_DATA!H10+K12+M12+N12+O12)*320/1000000)","v":0.34679215391791751},91.683034371861041,91.683034371861041,{"$f":"+FQ12/LinjeJA_BER!D12","v":141.05082211055543},{"$f":"+FR12/LinjeJA_BER!D12","v":141.05082211055543},{"$f":"+IF(D12=17,'FOKO RST JA'!$J11/'FOKO RST JA'!$I11*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J11/'FOKO RST JA'!$I11),VLOOKUP(D12,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D12,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D12=17,'FOKO RST JA'!$J11/'FOKO RST JA'!$I11*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J11/'FOKO RST JA'!$I11),VLOOKUP(D12,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D12,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH12=0,FU12,VLOOKUP($FH12,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH12=0,FV12,VLOOKUP($FH12,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH12=0,FW12,VLOOKUP($FH12,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH12=0,FX12,VLOOKUP($FH12,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D12,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},16.487029246337862,16.487029246337862,34.516223079450327,34.516223079450327,0,0,7.4357437095223977,7.4357437095223977,240,240,{"$f":"+GF12*1000000/LINJE_DATA!I10","v":115549.90178604246},{"$f":"+(GD12+HD12+HF12+HH12)*1000000/LINJE_DATA!I10","v":97855.335097571107},{"$f":"+VLOOKUP($D12,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D12,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D12=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D12=17,Indata_Kalkylvärden!AA$38,0)","v":0},7601149.2850594055,7601149.2850594055,0,0,{"$f":"+VLOOKUP($D12,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D12,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH12=0,GX12,VLOOKUP($FH12,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH12=0,GY12,VLOOKUP($FH12,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},175.88203741455047,175.88203741455047,{"$f":"+(GT12*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV12)/1000000","v":5.3208044995415831},{"$f":"+(GU12*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW12)/1000000","v":5.3208044995415831},{"$f":"+IF(Persontåg!HB12=0,0,Persontåg!HB12*'Beskrivning av åtgärd'!B$165)","v":3.8086858610486578},{"$f":"+IF(Persontåg!HC12=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC12)","v":3.8086858610486578},{"$f":"+IF(B12=0,0,FM12*'Beskrivning av åtgärd'!$B$166)","v":3.6141116920603022},{"$f":"+IF(C12=0,0,FN12*'Beskrivning av åtgärd'!$E$166)","v":3.6141116920603022},0,0,0,{"$f":"+HB12*(INDATABLAD!$D$248)+FM12*INDATABLAD!$D$249","v":7.4227975531089605},{"$f":"+HC12*(INDATABLAD!$D$248)+FN12*INDATABLAD!$D$249","v":7.4227975531089605},0,{"$f":"+IF(B12=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B12,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B12=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B12,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B12=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B12,'Linjelänk JA_KAP'!BX:BX)*IH12)/1000000","v":1.7510347949560359},{"$f":"+IF(B12=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B12,'Linjelänk UA_KAP'!BX:BX)*(IP12))/1000000","v":1.7510347949560359},0,0,0,230,230,null,{"$f":"++IF(LINJE_DATA!E10=\"\",0,LINJE_DATA!E10)","v":"X55"},{"$f":"+IF(Persontågslinjer!K9=0,Persontågslinjer!E9,Persontågslinjer!K9)","v":"X55"},{"$f":"+VLOOKUP($D12,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D12,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},240,{"$f":"+VLOOKUP(D12,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D12,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},110,0.66666666666666663,{"$f":"+IF(FH12=0,IB12,VLOOKUP(FH12,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II12,Indata_Kalkylvärden!$U$30:V47,2,FALSE)","v":165},null,240,{"$f":"+IF($FH12=0,IE12,VLOOKUP($FH12,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH12=0,IF12,VLOOKUP($FH12,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},110,0.66666666666666663,7.4227975531089605,7.4227975531089605,{"$f":"+IF(LinjeJA_BER!AQ12=0,0,LinjeJA_BER!BR12/LinjeJA_BER!AQ12*LinjeJA_BER!BC12*LinjeJA_BER!AW12)","v":0},{"$f":"+IF(LinjeJA_BER!AR12=0,0,LinjeJA_BER!BS12/LinjeJA_BER!AR12*LinjeJA_BER!BD12*LinjeJA_BER!AX12)","v":0},{"$f":"+IF(LinjeJA_BER!AS12=0,0,LinjeJA_BER!BT12/LinjeJA_BER!AS12*LinjeJA_BER!BE12*LinjeJA_BER!AY12)","v":0},{"$f":"+IF(LinjeJA_BER!AT12=0,0,LinjeJA_BER!BU12/LinjeJA_BER!AT12*LinjeJA_BER!BF12*LinjeJA_BER!AZ12)","v":0},{"$f":"+IF(LinjeJA_BER!AU12=0,0,LinjeJA_BER!BV12/LinjeJA_BER!AU12*LinjeJA_BER!BG12*LinjeJA_BER!BA12)","v":0},{"$f":"+IF(LinjeJA_BER!AV12=0,0,LinjeJA_BER!BW12/LinjeJA_BER!AV12*LinjeJA_BER!BH12*LinjeJA_BER!BB12)","v":0},{"$f":"+((LinjeJA_BER!F12+LinjeJA_BER!F12+Persontåg!EV12)*LinjeJA_BER!BR12)/2","v":0},{"$f":"+((LinjeJA_BER!G12+LinjeJA_BER!G12+Persontåg!EW12)*LinjeJA_BER!BS12)/2","v":0},{"$f":"+((LinjeJA_BER!H12+LinjeJA_BER!H12+Persontåg!EX12)*LinjeJA_BER!BT12)/2","v":0},{"$f":"+((LinjeJA_BER!I12+LinjeJA_BER!I12+Persontåg!EY12)*LinjeJA_BER!BU12)/2","v":0},{"$f":"+((LinjeJA_BER!J12+LinjeJA_BER!J12+Persontåg!EZ12)*LinjeJA_BER!BV12)/2","v":0},{"$f":"+((LinjeJA_BER!K12+LinjeJA_BER!K12+Persontåg!FA12)*LinjeJA_BER!BW12)/2","v":0},0,null,null,307.05807817459032,307.05807817459032,24.173920442791374,24.173920442791374,31,0,0,{"$f":"IF(JN12=0,0,(JN12/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN12=0,0,(JN12/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B12,'Linjelänk JA_KAP'!DO:DO)","v":0},764704.51049804559,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},764704.51049804559,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW12*1000),0)","v":3.2448099583133989},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX12*1000),0)","v":3.2037462170457123},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY12*1000),0)","v":3.1172991139477277},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ12*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA12*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB12*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW12*1000),0)","v":3.2448099583133989},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX12*1000),0)","v":3.2037462170457123},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY12*1000),0)","v":3.1172991139477277},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ12*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA12*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B12,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB12*1000),0)","v":0},null,{"$f":"+IFERROR((((KE12-JX12)/JX12)*LinjeJA_BER!$BY12*LinjeJA_BER!AW12),0)","v":0},{"$f":"+IFERROR((((KF12-JY12)/JY12)*LinjeJA_BER!$BY12*LinjeJA_BER!AX12),0)","v":0},{"$f":"+IFERROR((((KG12-JZ12)/JZ12)*LinjeJA_BER!$BY12*LinjeJA_BER!AY12),0)","v":0},{"$f":"+IFERROR((((KH12-KA12)/KA12)*LinjeJA_BER!$BY12*LinjeJA_BER!AZ12),0)","v":0},{"$f":"+IFERROR((((KI12-KB12)/KB12)*LinjeJA_BER!$BY12*LinjeJA_BER!BA12),0)","v":0},{"$f":"+IFERROR((((KJ12-KC12)/KC12)*LinjeJA_BER!$BY12*LinjeJA_BER!BB12),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS12:KX12,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS12:KX12,Indata_Kalkylvärden!J$56:O$56))","v":0},144.61747338988886,144.61747338988886]
[null,{"$f":"+LINJE_DATA!A11","v":10401},{"$f":"+LINJE_DATA!B11","v":"Kristianstads Central-Ystad"},{"$f":"+LINJE_DATA!C11","v":15},{"$f":"+LINJE_DATA!D11","v":"L"},{"$f":"+LINJE_DATA!F11","v":"j"},{"$f":"+LINJE_DATA!G11","v":13},13,{"$f":"+Persontågslinjer!H10","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk JA_KAP'!$BH:$BH)","v":2.9122922839202898},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk UA_KAP'!$BH:$BH)","v":2.9122922839202898},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B13,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B13,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B13,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P13/LINJE_DATA!H11","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B13,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I11","v":0.6504902007514376},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B13,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I11","v":0.6504902007514376},0.3878408681876514,0,0,0,0,null,0,null,73.846153846153854,73.846153846153854,{"$f":"+IF(AJ13>0,LINJE_DATA!S11,LINJE_DATA!S11+Persontåg!AJ13)","v":33.910323439463937},{"$f":"+IF(AK13>0,LINJE_DATA!T11,LINJE_DATA!T11+Persontåg!AK13)","v":124.99658946171382},{"$f":"+IF(AL13>0,LINJE_DATA!U11,LINJE_DATA!U11+Persontåg!AL13)","v":34.468845162987627},{"$f":"+IF(AM13>0,LINJE_DATA!V11,LINJE_DATA!V11+Persontåg!AM13)","v":58.885240747630469},{"$f":"+IF(AN13>0,LINJE_DATA!W11,LINJE_DATA!W11+Persontåg!AN13)","v":1111.4372848530745},{"$f":"+IF(AO13>0,LINJE_DATA!X11,LINJE_DATA!X11+Persontåg!AO13)","v":718.34024660201612},0,0,0,0,0,0,{"$f":"+$I13/$G13*LinjeJA_BER!AK13*LinjeJA_BER!L13","v":0},{"$f":"+$I13/$G13*LinjeJA_BER!AL13*LinjeJA_BER!M13","v":0},{"$f":"+$I13/$G13*LinjeJA_BER!AM13*LinjeJA_BER!N13","v":0},{"$f":"+$I13/$G13*LinjeJA_BER!AN13*LinjeJA_BER!O13","v":0},{"$f":"+$I13/$G13*LinjeJA_BER!AO13*LinjeJA_BER!P13","v":0},{"$f":"+$I13/$G13*LinjeJA_BER!AP13*LinjeJA_BER!Q13","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,59.215670142394941,0,0,10.997105859431809,21.994211718863617,32.99131757829543,7.9062033249761301,0,0,10.997105859431809,21.994211718863617,32.99131757829543,7.9062033249761301,0,0,77.678605844388784,155.35721168877757,233.03581753316635,74.925949976091559,0,0,17.657365704224677,28.865954368645557,21.188838845069615,5.9527172675111997,0,0,22.98789119983967,37.580204744085727,27.585469439807607,7.7497639897787316,0,0,61.095532686597913,122.19106537319583,183.28659805979376,59.215670142394941,0,0,10.997105859431809,21.994211718863617,32.99131757829543,7.9062033249761301,0,0,10.997105859431809,21.994211718863617,32.99131757829543,7.9062033249761301,0,0,77.678605844388784,155.35721168877757,233.03581753316635,74.925949976091559,0,0,17.657365704224677,28.865954368645557,21.188838845069615,5.9527172675111997,0,0,22.98789119983967,37.580204744085727,27.585469439807607,7.7497639897787316,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B13,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH13:EM13,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH13:EM13,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK13/((SUM(LinjeJA_BER!L13:Q13)/1000))","v":30.320362934506349},{"$f":"+AJ13*LinjeJA_BER!R13/1000","v":0},{"$f":"+AK13*LinjeJA_BER!S13/1000","v":0},{"$f":"+AL13*LinjeJA_BER!T13/1000","v":0},{"$f":"+AM13*LinjeJA_BER!U13/1000","v":0},{"$f":"+AN13*LinjeJA_BER!V13/1000","v":0},{"$f":"+AO13*LinjeJA_BER!W13/1000","v":0},{"$f":"+EV13*LinjeJA_BER!AQ13","v":0},{"$f":"+EW13*LinjeJA_BER!AR13","v":0},{"$f":"+EX13*LinjeJA_BER!AS13","v":0},{"$f":"+EY13*LinjeJA_BER!AT13","v":0},{"$f":"+EZ13*LinjeJA_BER!AU13","v":0},{"$f":"+FA13*LinjeJA_BER!AV13","v":0},{"$f":"+Persontågslinjer!K10","v":0},{"$f":"+VLOOKUP(D13,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH13=0,FI13,VLOOKUP(FH13,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F13:K13)","v":63.128163881318187},63.128163881318187,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B13,'Linjelänk JA_KAP'!D:D)*G13*320/1000000","v":0.75706144187927205},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B13,'Linjelänk UA_KAP'!D:D)*H13*320/1000000","v":0.75706144187927205},{"$f":"+G13*(LINJE_DATA!H11+J13)*320/1000000","v":0.59619810240043569},{"$f":"+(H13*(LINJE_DATA!H11+K13+M13+N13+O13)*320/1000000)","v":0.59619810240043569},83.385786660345047,83.385786660345047,{"$f":"+FQ13/LinjeJA_BER!D13","v":238.245104743843},{"$f":"+FR13/LinjeJA_BER!D13","v":238.245104743843},{"$f":"+IF(D13=17,'FOKO RST JA'!$J12/'FOKO RST JA'!$I12*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J12/'FOKO RST JA'!$I12),VLOOKUP(D13,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D13,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D13=17,'FOKO RST JA'!$J12/'FOKO RST JA'!$I12*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J12/'FOKO RST JA'!$I12),VLOOKUP(D13,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D13,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH13=0,FU13,VLOOKUP($FH13,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH13=0,FV13,VLOOKUP($FH13,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH13=0,FW13,VLOOKUP($FH13,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH13=0,FX13,VLOOKUP($FH13,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D13,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},11.707682479795084,11.707682479795084,29.546091057566048,29.546091057566048,0,0,3.3476106765267049,3.3476106765267049,238.245104743843,238.245104743843,{"$f":"+GF13*1000000/LINJE_DATA!I11","v":162353.7166208968},{"$f":"+(GD13+HD13+HF13+HH13)*1000000/LINJE_DATA!I11","v":132355.76397111433},{"$f":"+VLOOKUP($D13,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D13,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D13=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D13=17,Indata_Kalkylvärden!AA$38,0)","v":0},8550589.5876465291,8550589.5876465291,0,0,{"$f":"+VLOOKUP($D13,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D13,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH13=0,GX13,VLOOKUP($FH13,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH13=0,GY13,VLOOKUP($FH13,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},130.03143390836306,130.03143390836306,{"$f":"+(GT13*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV13)/1000000","v":5.9854127113525699},{"$f":"+(GU13*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW13)/1000000","v":5.9854127113525699},{"$f":"+IF(Persontåg!HB13=0,0,Persontåg!HB13*'Beskrivning av åtgärd'!B$165)","v":2.8158013808503575},{"$f":"+IF(Persontåg!HC13=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC13)","v":2.8158013808503575},{"$f":"+IF(B13=0,0,FM13*'Beskrivning av åtgärd'!$B$166)","v":3.5779893686280291},{"$f":"+IF(C13=0,0,FN13*'Beskrivning av åtgärd'!$E$166)","v":3.5779893686280291},0,0,0,{"$f":"+HB13*(INDATABLAD!$D$248)+FM13*INDATABLAD!$D$249","v":6.3937907494783861},{"$f":"+HC13*(INDATABLAD!$D$248)+FN13*INDATABLAD!$D$249","v":6.3937907494783861},0,{"$f":"+IF(B13=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B13,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B13=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B13,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B13=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B13,'Linjelänk JA_KAP'!BX:BX)*IH13)/1000000","v":0.37304679416782732},{"$f":"+IF(B13=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B13,'Linjelänk UA_KAP'!BX:BX)*(IP13))/1000000","v":0.37304679416782732},0,0,0,171.75809876881704,171.75809876881704,null,{"$f":"++IF(LINJE_DATA!E11=\"\",0,LINJE_DATA!E11)","v":"X61"},{"$f":"+IF(Persontågslinjer!K10=0,Persontågslinjer!E10,Persontågslinjer!K10)","v":"X61"},{"$f":"+VLOOKUP($D13,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D13,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},238.245104743843,{"$f":"+VLOOKUP(D13,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D13,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},82.054699085657234,0.76686634659492736,{"$f":"+IF(FH13=0,IB13,VLOOKUP(FH13,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II13,Indata_Kalkylvärden!$U$30:V48,2,FALSE)","v":107},null,238.245104743843,{"$f":"+IF($FH13=0,IE13,VLOOKUP($FH13,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH13=0,IF13,VLOOKUP($FH13,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},82.054699085657234,0.76686634659492736,6.3937907494783861,6.3937907494783861,{"$f":"+IF(LinjeJA_BER!AQ13=0,0,LinjeJA_BER!BR13/LinjeJA_BER!AQ13*LinjeJA_BER!BC13*LinjeJA_BER!AW13)","v":0},{"$f":"+IF(LinjeJA_BER!AR13=0,0,LinjeJA_BER!BS13/LinjeJA_BER!AR13*LinjeJA_BER!BD13*LinjeJA_BER!AX13)","v":0},{"$f":"+IF(LinjeJA_BER!AS13=0,0,LinjeJA_BER!BT13/LinjeJA_BER!AS13*LinjeJA_BER!BE13*LinjeJA_BER!AY13)","v":0},{"$f":"+IF(LinjeJA_BER!AT13=0,0,LinjeJA_BER!BU13/LinjeJA_BER!AT13*LinjeJA_BER!BF13*LinjeJA_BER!AZ13)","v":0},{"$f":"+IF(LinjeJA_BER!AU13=0,0,LinjeJA_BER!BV13/LinjeJA_BER!AU13*LinjeJA_BER!BG13*LinjeJA_BER!BA13)","v":0},{"$f":"+IF(LinjeJA_BER!AV13=0,0,LinjeJA_BER!BW13/LinjeJA_BER!AV13*LinjeJA_BER!BH13*LinjeJA_BER!BB13)","v":0},{"$f":"+((LinjeJA_BER!F13+LinjeJA_BER!F13+Persontåg!EV13)*LinjeJA_BER!BR13)/2","v":0},{"$f":"+((LinjeJA_BER!G13+LinjeJA_BER!G13+Persontåg!EW13)*LinjeJA_BER!BS13)/2","v":0},{"$f":"+((LinjeJA_BER!H13+LinjeJA_BER!H13+Persontåg!EX13)*LinjeJA_BER!BT13)/2","v":0},{"$f":"+((LinjeJA_BER!I13+LinjeJA_BER!I13+Persontåg!EY13)*LinjeJA_BER!BU13)/2","v":0},{"$f":"+((LinjeJA_BER!J13+LinjeJA_BER!J13+Persontåg!EZ13)*LinjeJA_BER!BV13)/2","v":0},{"$f":"+((LinjeJA_BER!K13+LinjeJA_BER!K13+Persontåg!FA13)*LinjeJA_BER!BW13)/2","v":0},0,null,null,2082.0385302668865,2082.0385302668865,3.0709281584038681,3.0709281584038681,31,0,0,{"$f":"IF(JN13=0,0,(JN13/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN13=0,0,(JN13/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B13,'Linjelänk JA_KAP'!DO:DO)","v":0},757061.441879272,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},757061.441879272,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW13*1000),0)","v":2.0793977250691276},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX13*1000),0)","v":2.0949110842508261},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY13*1000),0)","v":2.0670360199825795},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ13*1000),0)","v":2.1521845029775339},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA13*1000),0)","v":2.1094659262361217},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB13*1000),0)","v":2.1250450018240925},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW13*1000),0)","v":2.0793977250691276},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX13*1000),0)","v":2.0949110842508261},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY13*1000),0)","v":2.0670360199825795},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ13*1000),0)","v":2.1521845029775339},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA13*1000),0)","v":2.1094659262361217},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B13,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB13*1000),0)","v":2.1250450018240925},null,{"$f":"+IFERROR((((KE13-JX13)/JX13)*LinjeJA_BER!$BY13*LinjeJA_BER!AW13),0)","v":0},{"$f":"+IFERROR((((KF13-JY13)/JY13)*LinjeJA_BER!$BY13*LinjeJA_BER!AX13),0)","v":0},{"$f":"+IFERROR((((KG13-JZ13)/JZ13)*LinjeJA_BER!$BY13*LinjeJA_BER!AY13),0)","v":0},{"$f":"+IFERROR((((KH13-KA13)/KA13)*LinjeJA_BER!$BY13*LinjeJA_BER!AZ13),0)","v":0},{"$f":"+IFERROR((((KI13-KB13)/KB13)*LinjeJA_BER!$BY13*LinjeJA_BER!BA13),0)","v":0},{"$f":"+IFERROR((((KJ13-KC13)/KC13)*LinjeJA_BER!$BY13*LinjeJA_BER!BB13),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS13:KX13,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS13:KX13,Indata_Kalkylvärden!J$56:O$56))","v":0},201.91893168514011,201.91893168514011]
[null,{"$f":"+LINJE_DATA!A12","v":"10401R"},{"$f":"+LINJE_DATA!B12","v":"Ystad-Kristianstads Central"},{"$f":"+LINJE_DATA!C12","v":15},{"$f":"+LINJE_DATA!D12","v":"L"},{"$f":"+LINJE_DATA!F12","v":"j"},{"$f":"+LINJE_DATA!G12","v":13},13,{"$f":"+Persontågslinjer!H11","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk JA_KAP'!$BH:$BH)","v":2.9122922839202898},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk UA_KAP'!$BH:$BH)","v":2.9122922839202898},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B14,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B14,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B14,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P14/LINJE_DATA!H12","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B14,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I12","v":0.65049020075143782},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B14,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I12","v":0.65049020075143782},0.38389869388286446,0,{"$f":"+IF(B14=0,0,-(GH14+GI14))","v":0},0,0,null,0,null,73.846153846153854,73.846153846153854,{"$f":"+IF(AJ14>0,LINJE_DATA!S12,LINJE_DATA!S12+Persontåg!AJ14)","v":36.708903902992503},{"$f":"+IF(AK14>0,LINJE_DATA!T12,LINJE_DATA!T12+Persontåg!AK14)","v":134.89602542050164},{"$f":"+IF(AL14>0,LINJE_DATA!U12,LINJE_DATA!U12+Persontåg!AL14)","v":36.70493077728888},{"$f":"+IF(AM14>0,LINJE_DATA!V12,LINJE_DATA!V12+Persontåg!AM14)","v":57.439854961931516},{"$f":"+IF(AN14>0,LINJE_DATA!W12,LINJE_DATA!W12+Persontåg!AN14)","v":1088.2717124640365},{"$f":"+IF(AO14>0,LINJE_DATA!X12,LINJE_DATA!X12+Persontåg!AO14)","v":709.40518945790745},0,0,0,0,0,0,{"$f":"+$I14/$G14*LinjeJA_BER!AK14*LinjeJA_BER!L14","v":0},{"$f":"+$I14/$G14*LinjeJA_BER!AL14*LinjeJA_BER!M14","v":0},{"$f":"+$I14/$G14*LinjeJA_BER!AM14*LinjeJA_BER!N14","v":0},{"$f":"+$I14/$G14*LinjeJA_BER!AN14*LinjeJA_BER!O14","v":0},{"$f":"+$I14/$G14*LinjeJA_BER!AO14*LinjeJA_BER!P14","v":0},{"$f":"+$I14/$G14*LinjeJA_BER!AP14*LinjeJA_BER!Q14","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,59.215670142394941,0,0,10.997105859431809,21.994211718863617,32.99131757829543,7.9062033249761301,0,0,10.997105859431809,21.994211718863617,32.99131757829543,7.9062033249761301,0,0,77.678605844388784,155.35721168877757,233.03581753316635,74.925949976091559,0,0,17.657365704224677,28.865954368645557,21.188838845069615,5.9527172675111997,0,0,22.98789119983967,37.580204744085727,27.585469439807607,7.7497639897787316,0,0,61.095532686597913,122.19106537319583,183.28659805979376,59.215670142394941,0,0,10.997105859431809,21.994211718863617,32.99131757829543,7.9062033249761301,0,0,10.997105859431809,21.994211718863617,32.99131757829543,7.9062033249761301,0,0,77.678605844388784,155.35721168877757,233.03581753316635,74.925949976091559,0,0,17.657365704224677,28.865954368645557,21.188838845069615,5.9527172675111997,0,0,22.98789119983967,37.580204744085727,27.585469439807607,7.7497639897787316,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B14,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH14:EM14,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH14:EM14,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK14/((SUM(LinjeJA_BER!L14:Q14)/1000))","v":30.282881257738797},{"$f":"+AJ14*LinjeJA_BER!R14/1000","v":0},{"$f":"+AK14*LinjeJA_BER!S14/1000","v":0},{"$f":"+AL14*LinjeJA_BER!T14/1000","v":0},{"$f":"+AM14*LinjeJA_BER!U14/1000","v":0},{"$f":"+AN14*LinjeJA_BER!V14/1000","v":0},{"$f":"+AO14*LinjeJA_BER!W14/1000","v":0},{"$f":"+EV14*LinjeJA_BER!AQ14","v":0},{"$f":"+EW14*LinjeJA_BER!AR14","v":0},{"$f":"+EX14*LinjeJA_BER!AS14","v":0},{"$f":"+EY14*LinjeJA_BER!AT14","v":0},{"$f":"+EZ14*LinjeJA_BER!AU14","v":0},{"$f":"+FA14*LinjeJA_BER!AV14","v":0},{"$f":"+Persontågslinjer!K11","v":0},{"$f":"+VLOOKUP(D14,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH14=0,FI14,VLOOKUP(FH14,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F14:K14)","v":62.486503226204093},62.486503226204093,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B14,'Linjelänk JA_KAP'!D:D)*G14*320/1000000","v":0.75706144187927205},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B14,'Linjelänk UA_KAP'!D:D)*H14*320/1000000","v":0.75706144187927205},{"$f":"+G14*(LINJE_DATA!H12+J14)*320/1000000","v":0.59619810240043569},{"$f":"+(H14*(LINJE_DATA!H12+K14+M14+N14+O14)*320/1000000)","v":0.59619810240043569},82.538219184815858,82.538219184815858,{"$f":"+FQ14/LinjeJA_BER!D14","v":235.82348338518818},{"$f":"+FR14/LinjeJA_BER!D14","v":235.82348338518818},{"$f":"+IF(D14=17,'FOKO RST JA'!$J13/'FOKO RST JA'!$I13*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J13/'FOKO RST JA'!$I13),VLOOKUP(D14,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D14,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D14=17,'FOKO RST JA'!$J13/'FOKO RST JA'!$I13*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J13/'FOKO RST JA'!$I13),VLOOKUP(D14,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D14,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH14=0,FU14,VLOOKUP($FH14,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH14=0,FV14,VLOOKUP($FH14,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH14=0,FW14,VLOOKUP($FH14,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH14=0,FX14,VLOOKUP($FH14,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D14,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},11.588929996958463,11.588929996958463,29.390225229937439,29.390225229937439,0,0,3.3135841829983108,3.3135841829983108,235.82348338518818,235.82348338518818,{"$f":"+GF14*1000000/LINJE_DATA!I12","v":161497.24473226717},{"$f":"+(GD14+HD14+HF14+HH14)*1000000/LINJE_DATA!I12","v":131211.65544147458},{"$f":"+VLOOKUP($D14,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D14,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D14=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D14=17,Indata_Kalkylvärden!AA$38,0)","v":0},8463677.8737760615,8463677.8737760615,0,0,{"$f":"+VLOOKUP($D14,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D14,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH14=0,GX14,VLOOKUP($FH14,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH14=0,GY14,VLOOKUP($FH14,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},128.70974086460643,128.70974086460643,{"$f":"+(GT14*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV14)/1000000","v":5.9245745116432431},{"$f":"+(GU14*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW14)/1000000","v":5.9245745116432431},{"$f":"+IF(Persontåg!HB14=0,0,Persontåg!HB14*'Beskrivning av åtgärd'!B$165)","v":2.7871804160127862},{"$f":"+IF(Persontåg!HC14=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC14)","v":2.7871804160127862},{"$f":"+IF(B14=0,0,FM14*'Beskrivning av åtgärd'!$B$166)","v":3.5779893686280291},{"$f":"+IF(C14=0,0,FN14*'Beskrivning av åtgärd'!$E$166)","v":3.5779893686280291},0,0,0,{"$f":"+HB14*(INDATABLAD!$D$248)+FM14*INDATABLAD!$D$249","v":6.3651697846408153},{"$f":"+HC14*(INDATABLAD!$D$248)+FN14*INDATABLAD!$D$249","v":6.3651697846408153},0,{"$f":"+IF(B14=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B14,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B14=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B14,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B14=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B14,'Linjelänk JA_KAP'!BX:BX)*IH14)/1000000","v":0.36923188759726316},{"$f":"+IF(B14=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B14,'Linjelänk UA_KAP'!BX:BX)*(IP14))/1000000","v":0.36923188759726316},0,0,0,170.01227871955427,170.01227871955427,null,{"$f":"++IF(LINJE_DATA!E12=\"\",0,LINJE_DATA!E12)","v":"X61"},{"$f":"+IF(Persontågslinjer!K11=0,Persontågslinjer!E11,Persontågslinjer!K11)","v":"X61"},{"$f":"+VLOOKUP($D14,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D14,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},235.82348338518818,{"$f":"+VLOOKUP(D14,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D14,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},81.215579126495442,0.75902410398593867,{"$f":"+IF(FH14=0,IB14,VLOOKUP(FH14,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II14,Indata_Kalkylvärden!$U$30:V49,2,FALSE)","v":107},null,235.82348338518818,{"$f":"+IF($FH14=0,IE14,VLOOKUP($FH14,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH14=0,IF14,VLOOKUP($FH14,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},81.215579126495442,{"$f":"+IO14/IJ14","v":0.75902410398593867},6.3651697846408153,6.3651697846408153,{"$f":"+IF(LinjeJA_BER!AQ14=0,0,LinjeJA_BER!BR14/LinjeJA_BER!AQ14*LinjeJA_BER!BC14*LinjeJA_BER!AW14)","v":0},{"$f":"+IF(LinjeJA_BER!AR14=0,0,LinjeJA_BER!BS14/LinjeJA_BER!AR14*LinjeJA_BER!BD14*LinjeJA_BER!AX14)","v":0},{"$f":"+IF(LinjeJA_BER!AS14=0,0,LinjeJA_BER!BT14/LinjeJA_BER!AS14*LinjeJA_BER!BE14*LinjeJA_BER!AY14)","v":0},{"$f":"+IF(LinjeJA_BER!AT14=0,0,LinjeJA_BER!BU14/LinjeJA_BER!AT14*LinjeJA_BER!BF14*LinjeJA_BER!AZ14)","v":0},{"$f":"+IF(LinjeJA_BER!AU14=0,0,LinjeJA_BER!BV14/LinjeJA_BER!AU14*LinjeJA_BER!BG14*LinjeJA_BER!BA14)","v":0},{"$f":"+IF(LinjeJA_BER!AV14=0,0,LinjeJA_BER!BW14/LinjeJA_BER!AV14*LinjeJA_BER!BH14*LinjeJA_BER!BB14)","v":0},{"$f":"+((LinjeJA_BER!F14+LinjeJA_BER!F14+Persontåg!EV14)*LinjeJA_BER!BR14)/2","v":0},{"$f":"+((LinjeJA_BER!G14+LinjeJA_BER!G14+Persontåg!EW14)*LinjeJA_BER!BS14)/2","v":0},{"$f":"+((LinjeJA_BER!H14+LinjeJA_BER!H14+Persontåg!EX14)*LinjeJA_BER!BT14)/2","v":0},{"$f":"+((LinjeJA_BER!I14+LinjeJA_BER!I14+Persontåg!EY14)*LinjeJA_BER!BU14)/2","v":0},{"$f":"+((LinjeJA_BER!J14+LinjeJA_BER!J14+Persontåg!EZ14)*LinjeJA_BER!BV14)/2","v":0},{"$f":"+((LinjeJA_BER!K14+LinjeJA_BER!K14+Persontåg!FA14)*LinjeJA_BER!BW14)/2","v":0},0,null,null,2063.4266169846587,2063.4266169846587,3.0847570406658855,3.0847570406658855,2,0,0,{"$f":"IF(JN14=0,0,(JN14/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN14=0,0,(JN14/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B14,'Linjelänk JA_KAP'!DO:DO)","v":0},757061.441879272,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},757061.441879272,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW14*1000),0)","v":2.1544134465816147},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX14*1000),0)","v":2.179989485279354},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY14*1000),0)","v":2.1870149990339418},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ14*1000),0)","v":2.1713867257457267},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA14*1000),0)","v":2.1178531924693891},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB14*1000),0)","v":2.1499715895574587},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW14*1000),0)","v":2.1544134465816147},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX14*1000),0)","v":2.179989485279354},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY14*1000),0)","v":2.1870149990339418},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ14*1000),0)","v":2.1713867257457267},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA14*1000),0)","v":2.1178531924693891},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B14,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB14*1000),0)","v":2.1499715895574587},null,{"$f":"+IFERROR((((KE14-JX14)/JX14)*LinjeJA_BER!$BY14*LinjeJA_BER!AW14),0)","v":0},{"$f":"+IFERROR((((KF14-JY14)/JY14)*LinjeJA_BER!$BY14*LinjeJA_BER!AX14),0)","v":0},{"$f":"+IFERROR((((KG14-JZ14)/JZ14)*LinjeJA_BER!$BY14*LinjeJA_BER!AY14),0)","v":0},{"$f":"+IFERROR((((KH14-KA14)/KA14)*LinjeJA_BER!$BY14*LinjeJA_BER!AZ14),0)","v":0},{"$f":"+IFERROR((((KI14-KB14)/KB14)*LinjeJA_BER!$BY14*LinjeJA_BER!BA14),0)","v":0},{"$f":"+IFERROR((((KJ14-KC14)/KC14)*LinjeJA_BER!$BY14*LinjeJA_BER!BB14),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS14:KX14,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS14:KX14,Indata_Kalkylvärden!J$56:O$56))","v":0},201.91893168514011,201.91893168514011]
[null,{"$f":"+LINJE_DATA!A13","v":10402},{"$f":"+LINJE_DATA!B13","v":"Kristianstads Central-Simrishamn"},{"$f":"+LINJE_DATA!C13","v":15},{"$f":"+LINJE_DATA!D13","v":"L"},{"$f":"+LINJE_DATA!F13","v":"j"},{"$f":"+LINJE_DATA!G13","v":7},7,{"$f":"+Persontågslinjer!H12","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk JA_KAP'!$BH:$BH)","v":3.5483030393052948},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk UA_KAP'!$BH:$BH)","v":3.5483030393052948},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B15,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B15,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B15,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P15/LINJE_DATA!H13","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B15,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I13","v":0.68879812634056903},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B15,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I13","v":0.68879812634056903},0.3811871737432122,0,0,0,0,null,0,null,137.14285714285714,137.14285714285714,{"$f":"+IF(AJ15>0,LINJE_DATA!S13,LINJE_DATA!S13+Persontåg!AJ15)","v":20.82827987088935},{"$f":"+IF(AK15>0,LINJE_DATA!T13,LINJE_DATA!T13+Persontåg!AK15)","v":86.006221102634058},{"$f":"+IF(AL15>0,LINJE_DATA!U13,LINJE_DATA!U13+Persontåg!AL15)","v":20.905290127599095},{"$f":"+IF(AM15>0,LINJE_DATA!V13,LINJE_DATA!V13+Persontåg!AM15)","v":35.231990198716474},{"$f":"+IF(AN15>0,LINJE_DATA!W13,LINJE_DATA!W13+Persontåg!AN15)","v":676.69039805968634},{"$f":"+IF(AO15>0,LINJE_DATA!X13,LINJE_DATA!X13+Persontåg!AO15)","v":432.43059837343088},0,0,0,0,0,0,{"$f":"+$I15/$G15*LinjeJA_BER!AK15*LinjeJA_BER!L15","v":0},{"$f":"+$I15/$G15*LinjeJA_BER!AL15*LinjeJA_BER!M15","v":0},{"$f":"+$I15/$G15*LinjeJA_BER!AM15*LinjeJA_BER!N15","v":0},{"$f":"+$I15/$G15*LinjeJA_BER!AN15*LinjeJA_BER!O15","v":0},{"$f":"+$I15/$G15*LinjeJA_BER!AO15*LinjeJA_BER!P15","v":0},{"$f":"+$I15/$G15*LinjeJA_BER!AP15*LinjeJA_BER!Q15","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,{"$f":"+MAX(0,MIN((BC$4-BB$4),($AB15-BB$4)))*BC$3/60","v":122.19106537319583},183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,{"$f":"+MAX(0,MIN((BI$4-BH$4),($AB15-BH$4)))*BI$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,{"$f":"+MAX(0,MIN((BO$4-BN$4),($AB15-BN$4)))*BO$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,{"$f":"+MAX(0,MIN((BU$4-BT$4),($AB15-BT$4)))*BU$3/60","v":155.35721168877757},233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,{"$f":"+MAX(0,MIN((CA$4-BZ$4),($AB15-BZ$4)))*CA$3/60","v":28.865954368645557},21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,{"$f":"+MAX(0,MIN((CG$4-CF$4),($AB15-CF$4)))*CG$3/60","v":37.580204744085727},27.585469439807607,33.582310622374486,4.7974729460534968,0,61.095532686597913,{"$f":"+MAX(0,MIN((CM$4-CL$4),($AC15-CL$4)))*CM$3/60","v":122.19106537319583},183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,{"$f":"+MAX(0,MIN((CS$4-CR$4),($AC15-CR$4)))*CS$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,{"$f":"+MAX(0,MIN((CY$4-CX$4),($AC15-CX$4)))*CY$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,{"$f":"+MAX(0,MIN((DE$4-DD$4),($AC15-DD$4)))*DE$3/60","v":155.35721168877757},233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,{"$f":"+MAX(0,MIN((DK$4-DJ$4),($AC15-DJ$4)))*DK$3/60","v":28.865954368645557},21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,{"$f":"+MAX(0,MIN((DQ$4-DP$4),($AC15-DP$4)))*DQ$3/60","v":37.580204744085727},27.585469439807607,33.582310622374486,4.7974729460534968,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B15,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH15:EM15,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH15:EM15,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK15/((SUM(LinjeJA_BER!L15:Q15)/1000))","v":32.804681857110083},{"$f":"+AJ15*LinjeJA_BER!R15/1000","v":0},{"$f":"+AK15*LinjeJA_BER!S15/1000","v":0},{"$f":"+AL15*LinjeJA_BER!T15/1000","v":0},{"$f":"+AM15*LinjeJA_BER!U15/1000","v":0},{"$f":"+AN15*LinjeJA_BER!V15/1000","v":0},{"$f":"+AO15*LinjeJA_BER!W15/1000","v":0},{"$f":"+EV15*LinjeJA_BER!AQ15","v":0},{"$f":"+EW15*LinjeJA_BER!AR15","v":0},{"$f":"+EX15*LinjeJA_BER!AS15","v":0},{"$f":"+EY15*LinjeJA_BER!AT15","v":0},{"$f":"+EZ15*LinjeJA_BER!AU15","v":0},{"$f":"+FA15*LinjeJA_BER!AV15","v":0},{"$f":"+Persontågslinjer!K12","v":0},{"$f":"+VLOOKUP(D15,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH15=0,FI15,VLOOKUP(FH15,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F15:K15)","v":41.730598866257083},41.730598866257083,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B15,'Linjelänk JA_KAP'!D:D)*G15*320/1000000","v":0.50918766960144013},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B15,'Linjelänk UA_KAP'!D:D)*H15*320/1000000","v":0.50918766960144013},{"$f":"+G15*(LINJE_DATA!H13+J15)*320/1000000","v":0.41989307799658088},{"$f":"+(H15*(LINJE_DATA!H13+K15+M15+N15+O15)*320/1000000)","v":0.41989307799658088},81.955242354790627,81.955242354790627,{"$f":"+FQ15/LinjeJA_BER!D15","v":234.1578352994018},{"$f":"+FR15/LinjeJA_BER!D15","v":234.1578352994018},{"$f":"+IF(D15=17,'FOKO RST JA'!$J14/'FOKO RST JA'!$I14*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J14/'FOKO RST JA'!$I14),VLOOKUP(D15,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D15,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D15=17,'FOKO RST JA'!$J14/'FOKO RST JA'!$I14*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J14/'FOKO RST JA'!$I14),VLOOKUP(D15,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D15,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH15=0,FU15,VLOOKUP($FH15,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH15=0,FV15,VLOOKUP($FH15,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH15=0,FW15,VLOOKUP($FH15,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH15=0,FX15,VLOOKUP($FH15,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D15,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},7.7395956313437226,7.7395956313437226,20.623574803083958,20.623574803083958,0,0,2.2129235148541495,2.2129235148541495,234.1578352994018,234.1578352994018,{"$f":"+GF15*1000000/LINJE_DATA!I13","v":90726.485177985684},{"$f":"+(GD15+HD15+HF15+HH15)*1000000/LINJE_DATA!I13","v":70228.69037952683},{"$f":"+VLOOKUP($D15,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D15,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D15=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D15=17,Indata_Kalkylvärden!AA$38,0)","v":0},5652330.152083952,5652330.152083952,0,{"$f":"+IF($FT15<$FJ15,$GR15,$GR15+$GS15*($FT15-$FJ15))*($JT15)","v":0},{"$f":"+VLOOKUP($D15,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D15,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH15=0,GX15,VLOOKUP($FH15,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH15=0,GY15,VLOOKUP($FH15,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},85.956715272688996,85.956715272688996,{"$f":"+(GT15*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV15)/1000000","v":3.956631106458766},{"$f":"+(GU15*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW15)/1000000","v":3.956631106458766},{"$f":"+IF(Persontåg!HB15=0,0,Persontåg!HB15*'Beskrivning av åtgärd'!B$165)","v":1.861373287083562},{"$f":"+IF(Persontåg!HC15=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC15)","v":1.861373287083562},{"$f":"+IF(B15=0,0,FM15*'Beskrivning av åtgärd'!$B$166)","v":2.4064996150747908},{"$f":"+IF(C15=0,0,FN15*'Beskrivning av åtgärd'!$E$166)","v":2.4064996150747908},0,0,0,{"$f":"+HB15*(INDATABLAD!$D$248)+FM15*INDATABLAD!$D$249","v":4.267872902158353},{"$f":"+HC15*(INDATABLAD!$D$248)+FN15*INDATABLAD!$D$249","v":4.267872902158353},0,{"$f":"+IF(B15=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B15,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B15=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B15,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B15=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B15,'Linjelänk JA_KAP'!BX:BX)*IH15)/1000000","v":0.20087582077206631},{"$f":"+IF(B15=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B15,'Linjelänk UA_KAP'!BX:BX)*(IP15))/1000000","v":0.20087582077206631},0,0,0,168.81146265770826,168.81146265770826,null,{"$f":"++IF(LINJE_DATA!E13=\"\",0,LINJE_DATA!E13)","v":"X61"},{"$f":"+IF(Persontågslinjer!K12=0,Persontågslinjer!E12,Persontågslinjer!K12)","v":"X61"},{"$f":"+VLOOKUP($D15,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D15,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},234.1578352994018,{"$f":"+VLOOKUP(D15,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D15,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},80.638412696769464,0.7536300252034529,{"$f":"+IF(FH15=0,IB15,VLOOKUP(FH15,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II15,Indata_Kalkylvärden!$U$30:V50,2,FALSE)","v":107},null,234.1578352994018,{"$f":"+IF($FH15=0,IE15,VLOOKUP($FH15,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH15=0,IF15,VLOOKUP($FH15,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},80.638412696769464,0.7536300252034529,4.267872902158353,4.267872902158353,{"$f":"+IF(LinjeJA_BER!AQ15=0,0,LinjeJA_BER!BR15/LinjeJA_BER!AQ15*LinjeJA_BER!BC15*LinjeJA_BER!AW15)","v":0},{"$f":"+IF(LinjeJA_BER!AR15=0,0,LinjeJA_BER!BS15/LinjeJA_BER!AR15*LinjeJA_BER!BD15*LinjeJA_BER!AX15)","v":0},{"$f":"+IF(LinjeJA_BER!AS15=0,0,LinjeJA_BER!BT15/LinjeJA_BER!AS15*LinjeJA_BER!BE15*LinjeJA_BER!AY15)","v":0},{"$f":"+IF(LinjeJA_BER!AT15=0,0,LinjeJA_BER!BU15/LinjeJA_BER!AT15*LinjeJA_BER!BF15*LinjeJA_BER!AZ15)","v":0},{"$f":"+IF(LinjeJA_BER!AU15=0,0,LinjeJA_BER!BV15/LinjeJA_BER!AU15*LinjeJA_BER!BG15*LinjeJA_BER!BA15)","v":0},{"$f":"+IF(LinjeJA_BER!AV15=0,0,LinjeJA_BER!BW15/LinjeJA_BER!AV15*LinjeJA_BER!BH15*LinjeJA_BER!BB15)","v":0},{"$f":"+((LinjeJA_BER!F15+LinjeJA_BER!F15+Persontåg!EV15)*LinjeJA_BER!BR15)/2","v":0},{"$f":"+((LinjeJA_BER!G15+LinjeJA_BER!G15+Persontåg!EW15)*LinjeJA_BER!BS15)/2","v":0},{"$f":"+((LinjeJA_BER!H15+LinjeJA_BER!H15+Persontåg!EX15)*LinjeJA_BER!BT15)/2","v":0},{"$f":"+((LinjeJA_BER!I15+LinjeJA_BER!I15+Persontåg!EY15)*LinjeJA_BER!BU15)/2","v":0},{"$f":"+((LinjeJA_BER!J15+LinjeJA_BER!J15+Persontåg!EZ15)*LinjeJA_BER!BV15)/2","v":0},{"$f":"+((LinjeJA_BER!K15+LinjeJA_BER!K15+Persontåg!FA15)*LinjeJA_BER!BW15)/2","v":0},0,null,null,1272.0927777329562,1272.0927777329562,3.3550012836047132,3.3550012836047132,2,0,0,{"$f":"IF(JN15=0,0,(JN15/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN15=0,0,(JN15/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B15,'Linjelänk JA_KAP'!DO:DO)","v":0},509187.66960144014,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},509187.66960144014,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW15*1000),0)","v":2.2258631767399883},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX15*1000),0)","v":2.3495638718119967},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY15*1000),0)","v":2.2003445150907925},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ15*1000),0)","v":2.2685003037196307},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA15*1000),0)","v":2.2500118209930697},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB15*1000),0)","v":2.251290768051994},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW15*1000),0)","v":2.2258631767399883},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX15*1000),0)","v":2.3495638718119967},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY15*1000),0)","v":2.2003445150907925},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ15*1000),0)","v":2.2685003037196307},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA15*1000),0)","v":2.2500118209930697},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B15,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB15*1000),0)","v":2.251290768051994},null,{"$f":"+IFERROR((((KE15-JX15)/JX15)*LinjeJA_BER!$BY15*LinjeJA_BER!AW15),0)","v":0},{"$f":"+IFERROR((((KF15-JY15)/JY15)*LinjeJA_BER!$BY15*LinjeJA_BER!AX15),0)","v":0},{"$f":"+IFERROR((((KG15-JZ15)/JZ15)*LinjeJA_BER!$BY15*LinjeJA_BER!AY15),0)","v":0},{"$f":"+IFERROR((((KH15-KA15)/KA15)*LinjeJA_BER!$BY15*LinjeJA_BER!AZ15),0)","v":0},{"$f":"+IFERROR((((KI15-KB15)/KB15)*LinjeJA_BER!$BY15*LinjeJA_BER!BA15),0)","v":0},{"$f":"+IFERROR((((KJ15-KC15)/KC15)*LinjeJA_BER!$BY15*LinjeJA_BER!BB15),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS15:KX15,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS15:KX15,Indata_Kalkylvärden!J$56:O$56))","v":0},132.46998013406431,132.46998013406431]
[null,{"$f":"+LINJE_DATA!A14","v":"10402R"},{"$f":"+LINJE_DATA!B14","v":"Simrishamn-Kristianstads Central"},{"$f":"+LINJE_DATA!C14","v":15},{"$f":"+LINJE_DATA!D14","v":"L"},{"$f":"+LINJE_DATA!F14","v":"j"},{"$f":"+LINJE_DATA!G14","v":7},7,{"$f":"+Persontågslinjer!H13","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk JA_KAP'!$BH:$BH)","v":3.5483030393052957},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk UA_KAP'!$BH:$BH)","v":3.5483030393052957},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B16,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B16,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B16,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P16/LINJE_DATA!H14","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B16,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I14","v":0.68879812634056925},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B16,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I14","v":0.68879812634056925},0.37960443228381291,0,0,0,0,null,0,null,137.14285714285714,137.14285714285714,{"$f":"+IF(AJ16>0,LINJE_DATA!S14,LINJE_DATA!S14+Persontåg!AJ16)","v":22.334765477841689},{"$f":"+IF(AK16>0,LINJE_DATA!T14,LINJE_DATA!T14+Persontåg!AK16)","v":91.351143304556416},{"$f":"+IF(AL16>0,LINJE_DATA!U14,LINJE_DATA!U14+Persontåg!AL16)","v":22.113199819307738},{"$f":"+IF(AM16>0,LINJE_DATA!V14,LINJE_DATA!V14+Persontåg!AM16)","v":34.720093494765386},{"$f":"+IF(AN16>0,LINJE_DATA!W14,LINJE_DATA!W14+Persontåg!AN16)","v":664.26375743187873},{"$f":"+IF(AO16>0,LINJE_DATA!X14,LINJE_DATA!X14+Persontåg!AO16)","v":426.77105113462466},0,0,0,0,0,0,{"$f":"+$I16/$G16*LinjeJA_BER!AK16*LinjeJA_BER!L16","v":0},{"$f":"+$I16/$G16*LinjeJA_BER!AL16*LinjeJA_BER!M16","v":0},{"$f":"+$I16/$G16*LinjeJA_BER!AM16*LinjeJA_BER!N16","v":0},{"$f":"+$I16/$G16*LinjeJA_BER!AN16*LinjeJA_BER!O16","v":0},{"$f":"+$I16/$G16*LinjeJA_BER!AO16*LinjeJA_BER!P16","v":0},{"$f":"+$I16/$G16*LinjeJA_BER!AP16*LinjeJA_BER!Q16","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,{"$f":"+((SUM(CL16:CQ16)-SUM(BB16:BG16))*(AD16+AD16+AJ16)/1000)/2","v":0},{"$f":"+((SUM(CR16:CW16)-SUM(BH16:BM16))*(AE16+AE16+AK16)/1000)/2","v":0},{"$f":"+((SUM(CX16:DC16)-SUM(BN16:BS16))*(AF16+AF16+AL16)/1000)/2","v":0},{"$f":"+((SUM(DD16:DI16)-SUM(BT16:BY16))*(AG16+AG16+AM16)/1000)/2","v":0},{"$f":"+((SUM(DJ16:DO16)-SUM(BZ16:CE16))*(AH16+AH16+AN16)/1000)/2","v":0},{"$f":"+((SUM(DP16:DU16)-SUM(CF16:CK16))*(AI16+AI16+AO16)/1000)/2","v":0},null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B16,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH16:EM16,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH16:EM16,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK16/((SUM(LinjeJA_BER!L16:Q16)/1000))","v":32.941378126830863},{"$f":"+AJ16*LinjeJA_BER!R16/1000","v":0},{"$f":"+AK16*LinjeJA_BER!S16/1000","v":0},{"$f":"+AL16*LinjeJA_BER!T16/1000","v":0},{"$f":"+AM16*LinjeJA_BER!U16/1000","v":0},{"$f":"+AN16*LinjeJA_BER!V16/1000","v":0},{"$f":"+AO16*LinjeJA_BER!W16/1000","v":0},{"$f":"+EV16*LinjeJA_BER!AQ16","v":0},{"$f":"+EW16*LinjeJA_BER!AR16","v":0},{"$f":"+EX16*LinjeJA_BER!AS16","v":0},{"$f":"+EY16*LinjeJA_BER!AT16","v":0},{"$f":"+EZ16*LinjeJA_BER!AU16","v":0},{"$f":"+FA16*LinjeJA_BER!AV16","v":0},{"$f":"+Persontågslinjer!K13","v":0},{"$f":"+VLOOKUP(D16,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH16=0,FI16,VLOOKUP(FH16,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F16:K16)","v":41.557327692669062},41.557327692669062,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B16,'Linjelänk JA_KAP'!D:D)*G16*320/1000000","v":0.50918766960144013},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B16,'Linjelänk UA_KAP'!D:D)*H16*320/1000000","v":0.50918766960144013},{"$f":"+G16*(LINJE_DATA!H14+J16)*320/1000000","v":0.41989307799658088},{"$f":"+(H16*(LINJE_DATA!H14+K16+M16+N16+O16)*320/1000000)","v":0.41989307799658088},81.61495294101978,81.61495294101978,{"$f":"+FQ16/LinjeJA_BER!D16","v":233.18557983148511},{"$f":"+FR16/LinjeJA_BER!D16","v":233.18557983148511},{"$f":"+IF(D16=17,'FOKO RST JA'!$J15/'FOKO RST JA'!$I15*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J15/'FOKO RST JA'!$I15),VLOOKUP(D16,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D16,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D16=17,'FOKO RST JA'!$J15/'FOKO RST JA'!$I15*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J15/'FOKO RST JA'!$I15),VLOOKUP(D16,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D16,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH16=0,FU16,VLOOKUP($FH16,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH16=0,FV16,VLOOKUP($FH16,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH16=0,FW16,VLOOKUP($FH16,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH16=0,FX16,VLOOKUP($FH16,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D16,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},7.7075282419789612,7.7075282419789612,20.579501744407892,20.579501744407892,0,0,2.2037351527194917,2.2037351527194917,233.18557983148511,233.18557983148511,{"$f":"+GF16*1000000/LINJE_DATA!I14","v":90532.600570544862},{"$f":"+(GD16+HD16+HF16+HH16)*1000000/LINJE_DATA!I14","v":69981.349405361296},{"$f":"+VLOOKUP($D16,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D16,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D16=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D16=17,Indata_Kalkylvärden!AA$38,0)","v":0},5628860.9015683448,5628860.9015683448,0,0,{"$f":"+VLOOKUP($D16,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D16,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH16=0,GX16,VLOOKUP($FH16,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH16=0,GY16,VLOOKUP($FH16,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},85.599811194202061,85.599811194202061,{"$f":"+(GT16*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV16)/1000000","v":3.9402026310978409},{"$f":"+(GU16*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW16)/1000000","v":3.9402026310978409},{"$f":"+IF(Persontåg!HB16=0,0,Persontåg!HB16*'Beskrivning av åtgärd'!B$165)","v":1.8536446097412596},{"$f":"+IF(Persontåg!HC16=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC16)","v":1.8536446097412596},{"$f":"+IF(B16=0,0,FM16*'Beskrivning av åtgärd'!$B$166)","v":2.4064996150747908},{"$f":"+IF(C16=0,0,FN16*'Beskrivning av åtgärd'!$E$166)","v":2.4064996150747908},0,0,0,{"$f":"+HB16*(INDATABLAD!$D$248)+FM16*INDATABLAD!$D$249","v":4.2601442248160506},{"$f":"+HC16*(INDATABLAD!$D$248)+FN16*INDATABLAD!$D$249","v":4.2601442248160506},0,{"$f":"+IF(B16=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B16,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B16=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B16,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B16=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B16,'Linjelänk JA_KAP'!BX:BX)*IH16)/1000000","v":0.20003658516665487},{"$f":"+IF(B16=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B16,'Linjelänk UA_KAP'!BX:BX)*(IP16))/1000000","v":0.20003658516665487},0,0,0,168.11053429711717,168.11053429711717,null,{"$f":"++IF(LINJE_DATA!E14=\"\",0,LINJE_DATA!E14)","v":"X61"},{"$f":"+IF(Persontågslinjer!K13=0,Persontågslinjer!E13,Persontågslinjer!K13)","v":"X61"},{"$f":"+VLOOKUP($D16,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D16,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},233.18557983148511,{"$f":"+VLOOKUP(D16,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D16,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},80.301514871840197,0.7504814474003757,{"$f":"+IF(FH16=0,IB16,VLOOKUP(FH16,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II16,Indata_Kalkylvärden!$U$30:V51,2,FALSE)","v":107},null,233.18557983148511,{"$f":"+IF($FH16=0,IE16,VLOOKUP($FH16,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH16=0,IF16,VLOOKUP($FH16,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},80.301514871840197,0.7504814474003757,4.2601442248160506,4.2601442248160506,{"$f":"+IF(LinjeJA_BER!AQ16=0,0,LinjeJA_BER!BR16/LinjeJA_BER!AQ16*LinjeJA_BER!BC16*LinjeJA_BER!AW16)","v":0},{"$f":"+IF(LinjeJA_BER!AR16=0,0,LinjeJA_BER!BS16/LinjeJA_BER!AR16*LinjeJA_BER!BD16*LinjeJA_BER!AX16)","v":0},{"$f":"+IF(LinjeJA_BER!AS16=0,0,LinjeJA_BER!BT16/LinjeJA_BER!AS16*LinjeJA_BER!BE16*LinjeJA_BER!AY16)","v":0},{"$f":"+IF(LinjeJA_BER!AT16=0,0,LinjeJA_BER!BU16/LinjeJA_BER!AT16*LinjeJA_BER!BF16*LinjeJA_BER!AZ16)","v":0},{"$f":"+IF(LinjeJA_BER!AU16=0,0,LinjeJA_BER!BV16/LinjeJA_BER!AU16*LinjeJA_BER!BG16*LinjeJA_BER!BA16)","v":0},{"$f":"+IF(LinjeJA_BER!AV16=0,0,LinjeJA_BER!BW16/LinjeJA_BER!AV16*LinjeJA_BER!BH16*LinjeJA_BER!BB16)","v":0},{"$f":"+((LinjeJA_BER!F16+LinjeJA_BER!F16+Persontåg!EV16)*LinjeJA_BER!BR16)/2","v":0},{"$f":"+((LinjeJA_BER!G16+LinjeJA_BER!G16+Persontåg!EW16)*LinjeJA_BER!BS16)/2","v":0},{"$f":"+((LinjeJA_BER!H16+LinjeJA_BER!H16+Persontåg!EX16)*LinjeJA_BER!BT16)/2","v":0},{"$f":"+((LinjeJA_BER!I16+LinjeJA_BER!I16+Persontåg!EY16)*LinjeJA_BER!BU16)/2","v":0},{"$f":"+((LinjeJA_BER!J16+LinjeJA_BER!J16+Persontåg!EZ16)*LinjeJA_BER!BV16)/2","v":0},{"$f":"+((LinjeJA_BER!K16+LinjeJA_BER!K16+Persontåg!FA16)*LinjeJA_BER!BW16)/2","v":0},0,null,null,1261.5540106629746,1261.5540106629746,3.3769019707505432,3.3769019707505432,2,0,0,{"$f":"IF(JN16=0,0,(JN16/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN16=0,0,(JN16/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B16,'Linjelänk JA_KAP'!DO:DO)","v":0},509187.66960144014,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},509187.66960144014,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW16*1000),0)","v":2.7723473731193264},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX16*1000),0)","v":2.7666109091618316},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY16*1000),0)","v":2.8057757453147762},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ16*1000),0)","v":2.7592492550336392},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA16*1000),0)","v":2.6652176694106999},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB16*1000),0)","v":2.7244938069644382},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW16*1000),0)","v":2.7723473731193264},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX16*1000),0)","v":2.7666109091618316},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY16*1000),0)","v":2.8057757453147762},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ16*1000),0)","v":2.7592492550336392},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA16*1000),0)","v":2.6652176694106999},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B16,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB16*1000),0)","v":2.7244938069644382},null,{"$f":"+IFERROR((((KE16-JX16)/JX16)*LinjeJA_BER!$BY16*LinjeJA_BER!AW16),0)","v":0},{"$f":"+IFERROR((((KF16-JY16)/JY16)*LinjeJA_BER!$BY16*LinjeJA_BER!AX16),0)","v":0},{"$f":"+IFERROR((((KG16-JZ16)/JZ16)*LinjeJA_BER!$BY16*LinjeJA_BER!AY16),0)","v":0},{"$f":"+IFERROR((((KH16-KA16)/KA16)*LinjeJA_BER!$BY16*LinjeJA_BER!AZ16),0)","v":0},{"$f":"+IFERROR((((KI16-KB16)/KB16)*LinjeJA_BER!$BY16*LinjeJA_BER!BA16),0)","v":0},{"$f":"+IFERROR((((KJ16-KC16)/KC16)*LinjeJA_BER!$BY16*LinjeJA_BER!BB16),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS16:KX16,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS16:KX16,Indata_Kalkylvärden!J$56:O$56))","v":0},132.46998013406437,132.46998013406437]
[null,{"$f":"+LINJE_DATA!A15","v":10403},{"$f":"+LINJE_DATA!B15","v":"Maria-Simrishamn"},{"$f":"+LINJE_DATA!C15","v":15},{"$f":"+LINJE_DATA!D15","v":"L"},{"$f":"+LINJE_DATA!F15","v":"j"},{"$f":"+LINJE_DATA!G15","v":19},19,{"$f":"+Persontågslinjer!H14","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk JA_KAP'!$BH:$BH)","v":3.2993394160228826},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk UA_KAP'!$BH:$BH)","v":3.2993394160228826},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B17,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B17,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B17,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P17/LINJE_DATA!H15","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B17,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I15","v":0.62118474739972385},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B17,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I15","v":0.62118474739972385},0.33704099931302789,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ17>0,LINJE_DATA!S15,LINJE_DATA!S15+Persontåg!AJ17)","v":43.325739187111559},{"$f":"+IF(AK17>0,LINJE_DATA!T15,LINJE_DATA!T15+Persontåg!AK17)","v":172.9806822214365},{"$f":"+IF(AL17>0,LINJE_DATA!U15,LINJE_DATA!U15+Persontåg!AL17)","v":40.900385761302829},{"$f":"+IF(AM17>0,LINJE_DATA!V15,LINJE_DATA!V15+Persontåg!AM17)","v":78.437125499099409},{"$f":"+IF(AN17>0,LINJE_DATA!W15,LINJE_DATA!W15+Persontåg!AN17)","v":1668.3013283594209},{"$f":"+IF(AO17>0,LINJE_DATA!X15,LINJE_DATA!X15+Persontåg!AO17)","v":1018.461878931167},0,0,0,0,0,0,{"$f":"+$I17/$G17*LinjeJA_BER!AK17*LinjeJA_BER!L17","v":0},{"$f":"+$I17/$G17*LinjeJA_BER!AL17*LinjeJA_BER!M17","v":0},{"$f":"+$I17/$G17*LinjeJA_BER!AM17*LinjeJA_BER!N17","v":0},{"$f":"+$I17/$G17*LinjeJA_BER!AN17*LinjeJA_BER!O17","v":0},{"$f":"+$I17/$G17*LinjeJA_BER!AO17*LinjeJA_BER!P17","v":0},{"$f":"+$I17/$G17*LinjeJA_BER!AP17*LinjeJA_BER!Q17","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,{"$f":"+((SUM(CL17:CQ17)-SUM(BB17:BG17))*(AD17+AD17+AJ17)/1000)/2","v":0},{"$f":"+((SUM(CR17:CW17)-SUM(BH17:BM17))*(AE17+AE17+AK17)/1000)/2","v":0},{"$f":"+((SUM(CX17:DC17)-SUM(BN17:BS17))*(AF17+AF17+AL17)/1000)/2","v":0},{"$f":"+((SUM(DD17:DI17)-SUM(BT17:BY17))*(AG17+AG17+AM17)/1000)/2","v":0},{"$f":"+((SUM(DJ17:DO17)-SUM(BZ17:CE17))*(AH17+AH17+AN17)/1000)/2","v":0},{"$f":"+((SUM(DP17:DU17)-SUM(CF17:CK17))*(AI17+AI17+AO17)/1000)/2","v":0},null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B17,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH17:EM17,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH17:EM17,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK17/((SUM(LinjeJA_BER!L17:Q17)/1000))","v":29.438022962662878},{"$f":"+AJ17*LinjeJA_BER!R17/1000","v":0},{"$f":"+AK17*LinjeJA_BER!S17/1000","v":0},{"$f":"+AL17*LinjeJA_BER!T17/1000","v":0},{"$f":"+AM17*LinjeJA_BER!U17/1000","v":0},{"$f":"+AN17*LinjeJA_BER!V17/1000","v":0},{"$f":"+AO17*LinjeJA_BER!W17/1000","v":0},{"$f":"+EV17*LinjeJA_BER!AQ17","v":0},{"$f":"+EW17*LinjeJA_BER!AR17","v":0},{"$f":"+EX17*LinjeJA_BER!AS17","v":0},{"$f":"+EY17*LinjeJA_BER!AT17","v":0},{"$f":"+EZ17*LinjeJA_BER!AU17","v":0},{"$f":"+FA17*LinjeJA_BER!AV17","v":0},{"$f":"+Persontågslinjer!K14","v":0},{"$f":"+VLOOKUP(D17,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH17=0,FI17,VLOOKUP(FH17,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F17:K17)","v":88.973690788645115},88.973690788645115,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B17,'Linjelänk JA_KAP'!D:D)*G17*320/1000000","v":1.2278361409759517},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B17,'Linjelänk UA_KAP'!D:D)*H17*320/1000000","v":1.2278361409759517},{"$f":"+G17*(LINJE_DATA!H15+J17)*320/1000000","v":1.0888420868827562},{"$f":"+(H17*(LINJE_DATA!H15+K17+M17+N17+O17)*320/1000000)","v":1.0888420868827562},72.463814852300999,72.463814852300999,{"$f":"+FQ17/LinjeJA_BER!D17","v":207.0394710065743},{"$f":"+FR17/LinjeJA_BER!D17","v":207.0394710065743},{"$f":"+IF(D17=17,'FOKO RST JA'!$J16/'FOKO RST JA'!$I16*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J16/'FOKO RST JA'!$I16),VLOOKUP(D17,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D17,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D17=17,'FOKO RST JA'!$J16/'FOKO RST JA'!$I16*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J16/'FOKO RST JA'!$I16),VLOOKUP(D17,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D17,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH17=0,FU17,VLOOKUP($FH17,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH17=0,FV17,VLOOKUP($FH17,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH17=0,FW17,VLOOKUP($FH17,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH17=0,FX17,VLOOKUP($FH17,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D17,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},17.139297590579343,17.139297590579343,51.227859206894216,51.227859206894216,0,0,4.7181679127245779,4.7181679127245779,215,215,{"$f":"+GF17*1000000/LINJE_DATA!I15","v":253670.15482240729},{"$f":"+(GD17+HD17+HF17+HH17)*1000000/LINJE_DATA!I15","v":177392.01576192386},{"$f":"+VLOOKUP($D17,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D17,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D17=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D17=17,Indata_Kalkylvärden!AA$38,0)","v":0},12514682.058442829,12514682.058442829,0,0,{"$f":"+VLOOKUP($D17,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D17,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH17=0,GX17,VLOOKUP($FH17,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH17=0,GY17,VLOOKUP($FH17,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},190.31460185127253,190.31460185127253,{"$f":"+(GT17*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV17)/1000000","v":8.7602774409099791},{"$f":"+(GU17*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW17)/1000000","v":8.7602774409099791},{"$f":"+IF(Persontåg!HB17=0,0,Persontåg!HB17*'Beskrivning av åtgärd'!B$165)","v":4.1212197895660765},{"$f":"+IF(Persontåg!HC17=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC17)","v":4.1212197895660765},{"$f":"+IF(B17=0,0,FM17*'Beskrivning av åtgärd'!$B$166)","v":5.8029433488567479},{"$f":"+IF(C17=0,0,FN17*'Beskrivning av åtgärd'!$E$166)","v":5.8029433488567479},0,0,0,{"$f":"+HB17*(INDATABLAD!$D$248)+FM17*INDATABLAD!$D$249","v":9.9241631384228235},{"$f":"+HC17*(INDATABLAD!$D$248)+FN17*INDATABLAD!$D$249","v":9.9241631384228235},0,{"$f":"+IF(B17=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B17,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B17=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B17,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B17=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B17,'Linjelänk JA_KAP'!BX:BX)*IH17)/1000000","v":0.3318227816226556},{"$f":"+IF(B17=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B17,'Linjelänk UA_KAP'!BX:BX)*(IP17))/1000000","v":0.3318227816226556},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E15=\"\",0,LINJE_DATA!E15)","v":"X61"},{"$f":"+IF(Persontågslinjer!K14=0,Persontågslinjer!E14,Persontågslinjer!K14)","v":"X61"},{"$f":"+VLOOKUP($D17,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D17,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D17,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D17,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH17=0,IB17,VLOOKUP(FH17,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II17,Indata_Kalkylvärden!$U$30:V52,2,FALSE)","v":107},null,215,{"$f":"+IF($FH17=0,IE17,VLOOKUP($FH17,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH17=0,IF17,VLOOKUP($FH17,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,9.9241631384228235,9.9241631384228235,{"$f":"+IF(LinjeJA_BER!AQ17=0,0,LinjeJA_BER!BR17/LinjeJA_BER!AQ17*LinjeJA_BER!BC17*LinjeJA_BER!AW17)","v":0},{"$f":"+IF(LinjeJA_BER!AR17=0,0,LinjeJA_BER!BS17/LinjeJA_BER!AR17*LinjeJA_BER!BD17*LinjeJA_BER!AX17)","v":0},{"$f":"+IF(LinjeJA_BER!AS17=0,0,LinjeJA_BER!BT17/LinjeJA_BER!AS17*LinjeJA_BER!BE17*LinjeJA_BER!AY17)","v":0},{"$f":"+IF(LinjeJA_BER!AT17=0,0,LinjeJA_BER!BU17/LinjeJA_BER!AT17*LinjeJA_BER!BF17*LinjeJA_BER!AZ17)","v":0},{"$f":"+IF(LinjeJA_BER!AU17=0,0,LinjeJA_BER!BV17/LinjeJA_BER!AU17*LinjeJA_BER!BG17*LinjeJA_BER!BA17)","v":0},{"$f":"+IF(LinjeJA_BER!AV17=0,0,LinjeJA_BER!BW17/LinjeJA_BER!AV17*LinjeJA_BER!BH17*LinjeJA_BER!BB17)","v":0},{"$f":"+((LinjeJA_BER!F17+LinjeJA_BER!F17+Persontåg!EV17)*LinjeJA_BER!BR17)/2","v":0},{"$f":"+((LinjeJA_BER!G17+LinjeJA_BER!G17+Persontåg!EW17)*LinjeJA_BER!BS17)/2","v":0},{"$f":"+((LinjeJA_BER!H17+LinjeJA_BER!H17+Persontåg!EX17)*LinjeJA_BER!BT17)/2","v":0},{"$f":"+((LinjeJA_BER!I17+LinjeJA_BER!I17+Persontåg!EY17)*LinjeJA_BER!BU17)/2","v":0},{"$f":"+((LinjeJA_BER!J17+LinjeJA_BER!J17+Persontåg!EZ17)*LinjeJA_BER!BV17)/2","v":0},{"$f":"+((LinjeJA_BER!K17+LinjeJA_BER!K17+Persontåg!FA17)*LinjeJA_BER!BW17)/2","v":0},0,null,null,3022.4071399595382,3022.4071399595382,3.2835295441221328,3.2835295441221328,2,0,0,{"$f":"IF(JN17=0,0,(JN17/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN17=0,0,(JN17/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B17,'Linjelänk JA_KAP'!DO:DO)","v":0},1227836.1409759517,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1227836.1409759517,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW17*1000),0)","v":2.1186727870547291},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX17*1000),0)","v":2.3198827901146624},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY17*1000),0)","v":2.1408363090837437},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ17*1000),0)","v":2.0576690222610794},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA17*1000),0)","v":2.0002480198054848},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB17*1000),0)","v":2.0190947050920074},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW17*1000),0)","v":2.1186727870547291},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX17*1000),0)","v":2.3198827901146624},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY17*1000),0)","v":2.1408363090837437},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ17*1000),0)","v":2.0576690222610794},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA17*1000),0)","v":2.0002480198054848},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B17,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB17*1000),0)","v":2.0190947050920074},null,{"$f":"+IFERROR((((KE17-JX17)/JX17)*LinjeJA_BER!$BY17*LinjeJA_BER!AW17),0)","v":0},{"$f":"+IFERROR((((KF17-JY17)/JY17)*LinjeJA_BER!$BY17*LinjeJA_BER!AX17),0)","v":0},{"$f":"+IFERROR((((KG17-JZ17)/JZ17)*LinjeJA_BER!$BY17*LinjeJA_BER!AY17),0)","v":0},{"$f":"+IFERROR((((KH17-KA17)/KA17)*LinjeJA_BER!$BY17*LinjeJA_BER!AZ17),0)","v":0},{"$f":"+IFERROR((((KI17-KB17)/KB17)*LinjeJA_BER!$BY17*LinjeJA_BER!BA17),0)","v":0},{"$f":"+IFERROR((((KJ17-KC17)/KC17)*LinjeJA_BER!$BY17*LinjeJA_BER!BB17),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS17:KX17,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS17:KX17,Indata_Kalkylvärden!J$56:O$56))","v":0},334.33306082365209,334.33306082365209]
[null,{"$f":"+LINJE_DATA!A16","v":"10403R"},{"$f":"+LINJE_DATA!B16","v":"Simrishamn-Maria"},{"$f":"+LINJE_DATA!C16","v":15},{"$f":"+LINJE_DATA!D16","v":"L"},{"$f":"+LINJE_DATA!F16","v":"j"},{"$f":"+LINJE_DATA!G16","v":19},19,{"$f":"+Persontågslinjer!H15","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk JA_KAP'!$BH:$BH)","v":3.2993394160228831},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk UA_KAP'!$BH:$BH)","v":3.2993394160228831},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B18,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B18,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B18,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P18/LINJE_DATA!H16","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B18,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I16","v":0.62118474739972407},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B18,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I16","v":0.62118474739972407},0.33244336080619374,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ18>0,LINJE_DATA!S16,LINJE_DATA!S16+Persontåg!AJ18)","v":44.502025265097515},{"$f":"+IF(AK18>0,LINJE_DATA!T16,LINJE_DATA!T16+Persontåg!AK18)","v":176.02709901869272},{"$f":"+IF(AL18>0,LINJE_DATA!U16,LINJE_DATA!U16+Persontåg!AL18)","v":42.604992114305382},{"$f":"+IF(AM18>0,LINJE_DATA!V16,LINJE_DATA!V16+Persontåg!AM18)","v":78.408628839626772},{"$f":"+IF(AN18>0,LINJE_DATA!W16,LINJE_DATA!W16+Persontåg!AN18)","v":1632.45781473696},{"$f":"+IF(AO18>0,LINJE_DATA!X16,LINJE_DATA!X16+Persontåg!AO18)","v":1011.2476463422911},0,0,0,0,0,0,{"$f":"+$I18/$G18*LinjeJA_BER!AK18*LinjeJA_BER!L18","v":0},{"$f":"+$I18/$G18*LinjeJA_BER!AL18*LinjeJA_BER!M18","v":0},{"$f":"+$I18/$G18*LinjeJA_BER!AM18*LinjeJA_BER!N18","v":0},{"$f":"+$I18/$G18*LinjeJA_BER!AN18*LinjeJA_BER!O18","v":0},{"$f":"+$I18/$G18*LinjeJA_BER!AO18*LinjeJA_BER!P18","v":0},{"$f":"+$I18/$G18*LinjeJA_BER!AP18*LinjeJA_BER!Q18","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B18,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH18:EM18,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH18:EM18,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK18/((SUM(LinjeJA_BER!L18:Q18)/1000))","v":29.397885260510403},{"$f":"+AJ18*LinjeJA_BER!R18/1000","v":0},{"$f":"+AK18*LinjeJA_BER!S18/1000","v":0},{"$f":"+AL18*LinjeJA_BER!T18/1000","v":0},{"$f":"+AM18*LinjeJA_BER!U18/1000","v":0},{"$f":"+AN18*LinjeJA_BER!V18/1000","v":0},{"$f":"+AO18*LinjeJA_BER!W18/1000","v":0},{"$f":"+EV18*LinjeJA_BER!AQ18","v":0},{"$f":"+EW18*LinjeJA_BER!AR18","v":0},{"$f":"+EX18*LinjeJA_BER!AS18","v":0},{"$f":"+EY18*LinjeJA_BER!AT18","v":0},{"$f":"+EZ18*LinjeJA_BER!AU18","v":0},{"$f":"+FA18*LinjeJA_BER!AV18","v":0},{"$f":"+Persontågslinjer!K15","v":0},{"$f":"+VLOOKUP(D18,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH18=0,FI18,VLOOKUP(FH18,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F18:K18)","v":87.759984243450873},87.759984243450873,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B18,'Linjelänk JA_KAP'!D:D)*G18*320/1000000","v":1.2278361409759517},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B18,'Linjelänk UA_KAP'!D:D)*H18*320/1000000","v":1.2278361409759517},{"$f":"+G18*(LINJE_DATA!H16+J18)*320/1000000","v":1.0888420868827562},{"$f":"+(H18*(LINJE_DATA!H16+K18+M18+N18+O18)*320/1000000)","v":1.0888420868827562},71.475322573331653,71.475322573331653,{"$f":"+FQ18/LinjeJA_BER!D18","v":204.21520735237615},{"$f":"+FR18/LinjeJA_BER!D18","v":204.21520735237615},{"$f":"+IF(D18=17,'FOKO RST JA'!$J17/'FOKO RST JA'!$I17*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J17/'FOKO RST JA'!$I17),VLOOKUP(D18,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D18,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D18=17,'FOKO RST JA'!$J17/'FOKO RST JA'!$I17*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J17/'FOKO RST JA'!$I17),VLOOKUP(D18,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D18,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH18=0,FU18,VLOOKUP($FH18,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH18=0,FV18,VLOOKUP($FH18,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH18=0,FW18,VLOOKUP($FH18,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH18=0,FX18,VLOOKUP($FH18,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D18,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},17.139297590579343,17.139297590579343,51.227859206894216,51.227859206894216,0,0,4.6538065130092123,4.6538065130092123,215,215,{"$f":"+GF18*1000000/LINJE_DATA!I16","v":253670.15482240729},{"$f":"+(GD18+HD18+HF18+HH18)*1000000/LINJE_DATA!I16","v":177392.01576192386},{"$f":"+VLOOKUP($D18,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D18,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D18=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D18=17,Indata_Kalkylvärden!AA$38,0)","v":0},12514682.058442829,12514682.058442829,0,0,{"$f":"+VLOOKUP($D18,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D18,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH18=0,GX18,VLOOKUP($FH18,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH18=0,GY18,VLOOKUP($FH18,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},190.31460185127253,190.31460185127253,{"$f":"+(GT18*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV18)/1000000","v":8.7602774409099791},{"$f":"+(GU18*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW18)/1000000","v":8.7602774409099791},{"$f":"+IF(Persontåg!HB18=0,0,Persontåg!HB18*'Beskrivning av åtgärd'!B$165)","v":4.1212197895660765},{"$f":"+IF(Persontåg!HC18=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC18)","v":4.1212197895660765},{"$f":"+IF(B18=0,0,FM18*'Beskrivning av åtgärd'!$B$166)","v":5.8029433488567479},{"$f":"+IF(C18=0,0,FN18*'Beskrivning av åtgärd'!$E$166)","v":5.8029433488567479},0,0,0,{"$f":"+HB18*(INDATABLAD!$D$248)+FM18*INDATABLAD!$D$249","v":9.9241631384228235},{"$f":"+HC18*(INDATABLAD!$D$248)+FN18*INDATABLAD!$D$249","v":9.9241631384228235},0,{"$f":"+IF(B18=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B18,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B18=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B18,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B18=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B18,'Linjelänk JA_KAP'!BX:BX)*IH18)/1000000","v":0.33182278162265549},{"$f":"+IF(B18=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B18,'Linjelänk UA_KAP'!BX:BX)*(IP18))/1000000","v":0.33182278162265549},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E16=\"\",0,LINJE_DATA!E16)","v":"X61"},{"$f":"+IF(Persontågslinjer!K15=0,Persontågslinjer!E15,Persontågslinjer!K15)","v":"X61"},{"$f":"+VLOOKUP($D18,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D18,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D18,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D18,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH18=0,IB18,VLOOKUP(FH18,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II18,Indata_Kalkylvärden!$U$30:V53,2,FALSE)","v":107},null,215,{"$f":"+IF($FH18=0,IE18,VLOOKUP($FH18,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH18=0,IF18,VLOOKUP($FH18,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,9.9241631384228235,9.9241631384228235,{"$f":"+IF(LinjeJA_BER!AQ18=0,0,LinjeJA_BER!BR18/LinjeJA_BER!AQ18*LinjeJA_BER!BC18*LinjeJA_BER!AW18)","v":0},{"$f":"+IF(LinjeJA_BER!AR18=0,0,LinjeJA_BER!BS18/LinjeJA_BER!AR18*LinjeJA_BER!BD18*LinjeJA_BER!AX18)","v":0},{"$f":"+IF(LinjeJA_BER!AS18=0,0,LinjeJA_BER!BT18/LinjeJA_BER!AS18*LinjeJA_BER!BE18*LinjeJA_BER!AY18)","v":0},{"$f":"+IF(LinjeJA_BER!AT18=0,0,LinjeJA_BER!BU18/LinjeJA_BER!AT18*LinjeJA_BER!BF18*LinjeJA_BER!AZ18)","v":0},{"$f":"+IF(LinjeJA_BER!AU18=0,0,LinjeJA_BER!BV18/LinjeJA_BER!AU18*LinjeJA_BER!BG18*LinjeJA_BER!BA18)","v":0},{"$f":"+IF(LinjeJA_BER!AV18=0,0,LinjeJA_BER!BW18/LinjeJA_BER!AV18*LinjeJA_BER!BH18*LinjeJA_BER!BB18)","v":0},{"$f":"+((LinjeJA_BER!F18+LinjeJA_BER!F18+Persontåg!EV18)*LinjeJA_BER!BR18)/2","v":0},{"$f":"+((LinjeJA_BER!G18+LinjeJA_BER!G18+Persontåg!EW18)*LinjeJA_BER!BS18)/2","v":0},{"$f":"+((LinjeJA_BER!H18+LinjeJA_BER!H18+Persontåg!EX18)*LinjeJA_BER!BT18)/2","v":0},{"$f":"+((LinjeJA_BER!I18+LinjeJA_BER!I18+Persontåg!EY18)*LinjeJA_BER!BU18)/2","v":0},{"$f":"+((LinjeJA_BER!J18+LinjeJA_BER!J18+Persontåg!EZ18)*LinjeJA_BER!BV18)/2","v":0},{"$f":"+((LinjeJA_BER!K18+LinjeJA_BER!K18+Persontåg!FA18)*LinjeJA_BER!BW18)/2","v":0},0,null,null,2985.2482063169737,2985.2482063169737,3.3244013403718551,3.3244013403718551,2,0,0,{"$f":"IF(JN18=0,0,(JN18/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN18=0,0,(JN18/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B18,'Linjelänk JA_KAP'!DO:DO)","v":0},1227836.1409759517,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1227836.1409759517,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW18*1000),0)","v":2.5978709918186058},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX18*1000),0)","v":2.567014103337852},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY18*1000),0)","v":2.6278189579357343},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ18*1000),0)","v":2.5996964633076991},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA18*1000),0)","v":2.5639928677331389},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB18*1000),0)","v":2.6008691353666169},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW18*1000),0)","v":2.5978709918186058},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX18*1000),0)","v":2.567014103337852},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY18*1000),0)","v":2.6278189579357343},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ18*1000),0)","v":2.5996964633076991},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA18*1000),0)","v":2.5639928677331389},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B18,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB18*1000),0)","v":2.6008691353666169},null,{"$f":"+IFERROR((((KE18-JX18)/JX18)*LinjeJA_BER!$BY18*LinjeJA_BER!AW18),0)","v":0},{"$f":"+IFERROR((((KF18-JY18)/JY18)*LinjeJA_BER!$BY18*LinjeJA_BER!AX18),0)","v":0},{"$f":"+IFERROR((((KG18-JZ18)/JZ18)*LinjeJA_BER!$BY18*LinjeJA_BER!AY18),0)","v":0},{"$f":"+IFERROR((((KH18-KA18)/KA18)*LinjeJA_BER!$BY18*LinjeJA_BER!AZ18),0)","v":0},{"$f":"+IFERROR((((KI18-KB18)/KB18)*LinjeJA_BER!$BY18*LinjeJA_BER!BA18),0)","v":0},{"$f":"+IFERROR((((KJ18-KC18)/KC18)*LinjeJA_BER!$BY18*LinjeJA_BER!BB18),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS18:KX18,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS18:KX18,Indata_Kalkylvärden!J$56:O$56))","v":0},334.33306082365215,334.33306082365215]
[null,{"$f":"+LINJE_DATA!A17","v":10404},{"$f":"+LINJE_DATA!B17","v":"Båstad Norra-Helsingborgs Central"},{"$f":"+LINJE_DATA!C17","v":15},{"$f":"+LINJE_DATA!D17","v":"L"},{"$f":"+LINJE_DATA!F17","v":"j"},{"$f":"+LINJE_DATA!G17","v":27},27,{"$f":"+Persontågslinjer!H16","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk JA_KAP'!$BH:$BH)","v":1.1023086983316974},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk UA_KAP'!$BH:$BH)","v":1.1023086983316974},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B19,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B19,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B19,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P19/LINJE_DATA!H17","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B19,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I17","v":0.40724990419524854},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B19,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I17","v":0.40724990419524854},0.15945532758089517,0,{"$f":"+IF(B19=0,0,-(GH19+GI19))","v":0},0,0,null,0,null,35.555555555555557,35.555555555555557,{"$f":"+IF(AJ19>0,LINJE_DATA!S17,LINJE_DATA!S17+Persontåg!AJ19)","v":9.4329498381819299},{"$f":"+IF(AK19>0,LINJE_DATA!T17,LINJE_DATA!T17+Persontåg!AK19)","v":26.818525925241385},{"$f":"+IF(AL19>0,LINJE_DATA!U17,LINJE_DATA!U17+Persontåg!AL19)","v":11.583699979614423},{"$f":"+IF(AM19>0,LINJE_DATA!V17,LINJE_DATA!V17+Persontåg!AM19)","v":13.177063715085335},{"$f":"+IF(AN19>0,LINJE_DATA!W17,LINJE_DATA!W17+Persontåg!AN19)","v":389.27187273979149},{"$f":"+IF(AO19>0,LINJE_DATA!X17,LINJE_DATA!X17+Persontåg!AO19)","v":269.74314028501448},0,0,0,0,0,0,{"$f":"+$I19/$G19*LinjeJA_BER!AK19*LinjeJA_BER!L19","v":0},{"$f":"+$I19/$G19*LinjeJA_BER!AL19*LinjeJA_BER!M19","v":0},{"$f":"+$I19/$G19*LinjeJA_BER!AM19*LinjeJA_BER!N19","v":0},{"$f":"+$I19/$G19*LinjeJA_BER!AN19*LinjeJA_BER!O19","v":0},{"$f":"+$I19/$G19*LinjeJA_BER!AO19*LinjeJA_BER!P19","v":0},{"$f":"+$I19/$G19*LinjeJA_BER!AP19*LinjeJA_BER!Q19","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,33.941962603665516,0,0,0,10.997105859431809,21.994211718863617,6.109503255239896,0,0,0,10.997105859431809,21.994211718863617,6.109503255239896,0,0,0,77.678605844388784,155.35721168877757,43.154781024660451,0,0,0,17.657365704224677,28.865954368645557,3.9238590453832631,0,0,0,22.98789119983967,37.580204744085727,5.1084202666310405,0,0,0,61.095532686597913,122.19106537319583,33.941962603665516,0,0,0,10.997105859431809,21.994211718863617,6.109503255239896,0,0,0,10.997105859431809,21.994211718863617,6.109503255239896,0,0,0,77.678605844388784,155.35721168877757,43.154781024660451,0,0,0,17.657365704224677,28.865954368645557,3.9238590453832631,0,0,0,22.98789119983967,37.580204744085727,5.1084202666310405,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B19,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH19:EM19,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH19:EM19,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK19/((SUM(LinjeJA_BER!L19:Q19)/1000))","v":20.626551444270959},{"$f":"+AJ19*LinjeJA_BER!R19/1000","v":0},{"$f":"+AK19*LinjeJA_BER!S19/1000","v":0},{"$f":"+AL19*LinjeJA_BER!T19/1000","v":0},{"$f":"+AM19*LinjeJA_BER!U19/1000","v":0},{"$f":"+AN19*LinjeJA_BER!V19/1000","v":0},{"$f":"+AO19*LinjeJA_BER!W19/1000","v":0},{"$f":"+EV19*LinjeJA_BER!AQ19","v":0},{"$f":"+EW19*LinjeJA_BER!AR19","v":0},{"$f":"+EX19*LinjeJA_BER!AS19","v":0},{"$f":"+EY19*LinjeJA_BER!AT19","v":0},{"$f":"+EZ19*LinjeJA_BER!AU19","v":0},{"$f":"+FA19*LinjeJA_BER!AV19","v":0},{"$f":"+Persontågslinjer!K16","v":0},{"$f":"+VLOOKUP(D19,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH19=0,FI19,VLOOKUP(FH19,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F19:K19)","v":14.851679164616211},14.851679164616211,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B19,'Linjelänk JA_KAP'!D:D)*G19*320/1000000","v":0.43320959266662495},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B19,'Linjelänk UA_KAP'!D:D)*H19*320/1000000","v":0.43320959266662495},{"$f":"+G19*(LINJE_DATA!H17+J19)*320/1000000","v":0.31383223527004039},{"$f":"+(H19*(LINJE_DATA!H17+K19+M19+N19+O19)*320/1000000)","v":0.31383223527004039},34.282895429892463,34.282895429892463,{"$f":"+FQ19/LinjeJA_BER!D19","v":97.951129799692751},{"$f":"+FR19/LinjeJA_BER!D19","v":97.951129799692751},{"$f":"+IF(D19=17,'FOKO RST JA'!$J18/'FOKO RST JA'!$I18*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J18/'FOKO RST JA'!$I18),VLOOKUP(D19,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D19,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D19=17,'FOKO RST JA'!$J18/'FOKO RST JA'!$I18*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J18/'FOKO RST JA'!$I18),VLOOKUP(D19,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D19,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH19=0,FU19,VLOOKUP($FH19,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH19=0,FV19,VLOOKUP($FH19,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH19=0,FW19,VLOOKUP($FH19,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH19=0,FX19,VLOOKUP($FH19,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D19,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},6.0471490291084109,6.0471490291084109,14.765183819285685,14.765183819285685,0,0,0.78756670048709609,0.78756670048709609,215,215,{"$f":"+GF19*1000000/LINJE_DATA!I17","v":294479.13979319512},{"$f":"+(GD19+HD19+HF19+HH19)*1000000/LINJE_DATA!I17","v":252083.39081957578},{"$f":"+VLOOKUP($D19,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D19,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D19=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D19=17,Indata_Kalkylvärden!AA$38,0)","v":0},4415475.4335387507,4415475.4335387507,0,0,{"$f":"+VLOOKUP($D19,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D19,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH19=0,GX19,VLOOKUP($FH19,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH19=0,GY19,VLOOKUP($FH19,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},67.147486863326861,67.147486863326861,{"$f":"+(GT19*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV19)/1000000","v":3.0908328034771251},{"$f":"+(GU19*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW19)/1000000","v":3.0908328034771251},{"$f":"+IF(Persontåg!HB19=0,0,Persontåg!HB19*'Beskrivning av åtgärd'!B$165)","v":1.4540636871207078},{"$f":"+IF(Persontåg!HC19=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC19)","v":1.4540636871207078},{"$f":"+IF(B19=0,0,FM19*'Beskrivning av åtgärd'!$B$166)","v":2.0474154820264157},{"$f":"+IF(C19=0,0,FN19*'Beskrivning av åtgärd'!$E$166)","v":2.0474154820264157},0,0,0,{"$f":"+HB19*(INDATABLAD!$D$248)+FM19*INDATABLAD!$D$249","v":3.5014791691471236},{"$f":"+HC19*(INDATABLAD!$D$248)+FN19*INDATABLAD!$D$249","v":3.5014791691471236},0,{"$f":"+IF(B19=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B19,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B19=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B19,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B19=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B19,'Linjelänk JA_KAP'!BX:BX)*IH19)/1000000","v":6.9510462299764805E-2},{"$f":"+IF(B19=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B19,'Linjelänk UA_KAP'!BX:BX)*(IP19))/1000000","v":6.9510462299764805E-2},0,0,0,154.99999999999997,154.99999999999997,null,{"$f":"++IF(LINJE_DATA!E17=\"\",0,LINJE_DATA!E17)","v":"X61"},{"$f":"+IF(Persontågslinjer!K16=0,Persontågslinjer!E16,Persontågslinjer!K16)","v":"X61"},{"$f":"+VLOOKUP($D19,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D19,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D19,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D19,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH19=0,IB19,VLOOKUP(FH19,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II19,Indata_Kalkylvärden!$U$30:V54,2,FALSE)","v":107},null,215,{"$f":"+IF($FH19=0,IE19,VLOOKUP($FH19,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH19=0,IF19,VLOOKUP($FH19,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,3.5014791691471236,3.5014791691471236,{"$f":"+IF(LinjeJA_BER!AQ19=0,0,LinjeJA_BER!BR19/LinjeJA_BER!AQ19*LinjeJA_BER!BC19*LinjeJA_BER!AW19)","v":0},{"$f":"+IF(LinjeJA_BER!AR19=0,0,LinjeJA_BER!BS19/LinjeJA_BER!AR19*LinjeJA_BER!BD19*LinjeJA_BER!AX19)","v":0},{"$f":"+IF(LinjeJA_BER!AS19=0,0,LinjeJA_BER!BT19/LinjeJA_BER!AS19*LinjeJA_BER!BE19*LinjeJA_BER!AY19)","v":0},{"$f":"+IF(LinjeJA_BER!AT19=0,0,LinjeJA_BER!BU19/LinjeJA_BER!AT19*LinjeJA_BER!BF19*LinjeJA_BER!AZ19)","v":0},{"$f":"+IF(LinjeJA_BER!AU19=0,0,LinjeJA_BER!BV19/LinjeJA_BER!AU19*LinjeJA_BER!BG19*LinjeJA_BER!BA19)","v":0},{"$f":"+IF(LinjeJA_BER!AV19=0,0,LinjeJA_BER!BW19/LinjeJA_BER!AV19*LinjeJA_BER!BH19*LinjeJA_BER!BB19)","v":0},{"$f":"+((LinjeJA_BER!F19+LinjeJA_BER!F19+Persontåg!EV19)*LinjeJA_BER!BR19)/2","v":0},{"$f":"+((LinjeJA_BER!G19+LinjeJA_BER!G19+Persontåg!EW19)*LinjeJA_BER!BS19)/2","v":0},{"$f":"+((LinjeJA_BER!H19+LinjeJA_BER!H19+Persontåg!EX19)*LinjeJA_BER!BT19)/2","v":0},{"$f":"+((LinjeJA_BER!I19+LinjeJA_BER!I19+Persontåg!EY19)*LinjeJA_BER!BU19)/2","v":0},{"$f":"+((LinjeJA_BER!J19+LinjeJA_BER!J19+Persontåg!EZ19)*LinjeJA_BER!BV19)/2","v":0},{"$f":"+((LinjeJA_BER!K19+LinjeJA_BER!K19+Persontåg!FA19)*LinjeJA_BER!BW19)/2","v":0},0,null,null,720.02725248292904,720.02725248292904,4.8629814455948521,4.8629814455948521,31,0,0,{"$f":"IF(JN19=0,0,(JN19/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN19=0,0,(JN19/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B19,'Linjelänk JA_KAP'!DO:DO)","v":0},433209.59266662493,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},433209.59266662493,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW19*1000),0)","v":0.98576030183303986},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX19*1000),0)","v":1.0103390557014955},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY19*1000),0)","v":0.98359549261241919},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ19*1000),0)","v":1.0805997198932948},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA19*1000),0)","v":1.0417520235284434},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB19*1000),0)","v":1.0499969734141201},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW19*1000),0)","v":0.98576030183303986},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX19*1000),0)","v":1.0103390557014955},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY19*1000),0)","v":0.98359549261241919},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ19*1000),0)","v":1.0805997198932948},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA19*1000),0)","v":1.0417520235284434},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B19,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB19*1000),0)","v":1.0499969734141201},null,{"$f":"+IFERROR((((KE19-JX19)/JX19)*LinjeJA_BER!$BY19*LinjeJA_BER!AW19),0)","v":0},{"$f":"+IFERROR((((KF19-JY19)/JY19)*LinjeJA_BER!$BY19*LinjeJA_BER!AX19),0)","v":0},{"$f":"+IFERROR((((KG19-JZ19)/JZ19)*LinjeJA_BER!$BY19*LinjeJA_BER!AY19),0)","v":0},{"$f":"+IFERROR((((KH19-KA19)/KA19)*LinjeJA_BER!$BY19*LinjeJA_BER!AZ19),0)","v":0},{"$f":"+IFERROR((((KI19-KB19)/KB19)*LinjeJA_BER!$BY19*LinjeJA_BER!BA19),0)","v":0},{"$f":"+IFERROR((((KJ19-KC19)/KC19)*LinjeJA_BER!$BY19*LinjeJA_BER!BB19),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS19:KX19,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS19:KX19,Indata_Kalkylvärden!J$56:O$56))","v":0},158.73245255976445,158.73245255976445]
[null,{"$f":"+LINJE_DATA!A18","v":"10404R"},{"$f":"+LINJE_DATA!B18","v":"Helsingborgs Central-Båstad Norra"},{"$f":"+LINJE_DATA!C18","v":15},{"$f":"+LINJE_DATA!D18","v":"L"},{"$f":"+LINJE_DATA!F18","v":"j"},{"$f":"+LINJE_DATA!G18","v":27},27,{"$f":"+Persontågslinjer!H17","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk JA_KAP'!$BH:$BH)","v":1.1023086983316976},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk UA_KAP'!$BH:$BH)","v":1.1023086983316976},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B20,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B20,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B20,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P20/LINJE_DATA!H18","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B20,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I18","v":0.40724990419524854},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B20,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I18","v":0.40724990419524854},0.15711848994695307,0,0,0,0,null,0,null,35.555555555555557,35.555555555555557,{"$f":"+IF(AJ20>0,LINJE_DATA!S18,LINJE_DATA!S18+Persontåg!AJ20)","v":8.7742209583520872},{"$f":"+IF(AK20>0,LINJE_DATA!T18,LINJE_DATA!T18+Persontåg!AK20)","v":32.774732168912848},{"$f":"+IF(AL20>0,LINJE_DATA!U18,LINJE_DATA!U18+Persontåg!AL20)","v":10.687088687419855},{"$f":"+IF(AM20>0,LINJE_DATA!V18,LINJE_DATA!V18+Persontåg!AM20)","v":12.431042217314202},{"$f":"+IF(AN20>0,LINJE_DATA!W18,LINJE_DATA!W18+Persontåg!AN20)","v":377.24392690427561},{"$f":"+IF(AO20>0,LINJE_DATA!X18,LINJE_DATA!X18+Persontåg!AO20)","v":245.07712718367546},0,0,0,0,0,0,{"$f":"+$I20/$G20*LinjeJA_BER!AK20*LinjeJA_BER!L20","v":0},{"$f":"+$I20/$G20*LinjeJA_BER!AL20*LinjeJA_BER!M20","v":0},{"$f":"+$I20/$G20*LinjeJA_BER!AM20*LinjeJA_BER!N20","v":0},{"$f":"+$I20/$G20*LinjeJA_BER!AN20*LinjeJA_BER!O20","v":0},{"$f":"+$I20/$G20*LinjeJA_BER!AO20*LinjeJA_BER!P20","v":0},{"$f":"+$I20/$G20*LinjeJA_BER!AP20*LinjeJA_BER!Q20","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,33.941962603665516,0,0,0,10.997105859431809,21.994211718863617,6.109503255239896,0,0,0,10.997105859431809,21.994211718863617,6.109503255239896,0,0,0,77.678605844388784,155.35721168877757,43.154781024660451,0,0,0,17.657365704224677,28.865954368645557,3.9238590453832631,0,0,0,22.98789119983967,37.580204744085727,5.1084202666310405,0,0,0,61.095532686597913,122.19106537319583,33.941962603665516,0,0,0,10.997105859431809,21.994211718863617,6.109503255239896,0,0,0,10.997105859431809,21.994211718863617,6.109503255239896,0,0,0,77.678605844388784,155.35721168877757,43.154781024660451,0,0,0,17.657365704224677,28.865954368645557,3.9238590453832631,0,0,0,22.98789119983967,37.580204744085727,5.1084202666310405,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B20,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH20:EM20,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH20:EM20,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK20/((SUM(LinjeJA_BER!L20:Q20)/1000))","v":21.301715633061683},{"$f":"+AJ20*LinjeJA_BER!R20/1000","v":0},{"$f":"+AK20*LinjeJA_BER!S20/1000","v":0},{"$f":"+AL20*LinjeJA_BER!T20/1000","v":0},{"$f":"+AM20*LinjeJA_BER!U20/1000","v":0},{"$f":"+AN20*LinjeJA_BER!V20/1000","v":0},{"$f":"+AO20*LinjeJA_BER!W20/1000","v":0},{"$f":"+EV20*LinjeJA_BER!AQ20","v":0},{"$f":"+EW20*LinjeJA_BER!AR20","v":0},{"$f":"+EX20*LinjeJA_BER!AS20","v":0},{"$f":"+EY20*LinjeJA_BER!AT20","v":0},{"$f":"+EZ20*LinjeJA_BER!AU20","v":0},{"$f":"+FA20*LinjeJA_BER!AV20","v":0},{"$f":"+Persontågslinjer!K17","v":0},{"$f":"+VLOOKUP(D20,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH20=0,FI20,VLOOKUP(FH20,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F20:K20)","v":14.634025961517676},14.634025961517676,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B20,'Linjelänk JA_KAP'!D:D)*G20*320/1000000","v":0.43320959266662507},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B20,'Linjelänk UA_KAP'!D:D)*H20*320/1000000","v":0.43320959266662507},{"$f":"+G20*(LINJE_DATA!H18+J20)*320/1000000","v":0.31383223527004039},{"$f":"+(H20*(LINJE_DATA!H18+K20+M20+N20+O20)*320/1000000)","v":0.31383223527004039},33.780475338594911,33.780475338594911,{"$f":"+FQ20/LinjeJA_BER!D20","v":96.515643824556889},{"$f":"+FR20/LinjeJA_BER!D20","v":96.515643824556889},{"$f":"+IF(D20=17,'FOKO RST JA'!$J19/'FOKO RST JA'!$I19*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J19/'FOKO RST JA'!$I19),VLOOKUP(D20,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D20,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D20=17,'FOKO RST JA'!$J19/'FOKO RST JA'!$I19*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J19/'FOKO RST JA'!$I19),VLOOKUP(D20,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D20,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH20=0,FU20,VLOOKUP($FH20,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH20=0,FV20,VLOOKUP($FH20,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH20=0,FW20,VLOOKUP($FH20,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH20=0,FX20,VLOOKUP($FH20,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D20,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},6.0471490291084118,6.0471490291084118,14.765183819285685,14.765183819285685,0,0,0.77602481265644885,0.77602481265644885,215,215,{"$f":"+GF20*1000000/LINJE_DATA!I18","v":294479.13979319512},{"$f":"+(GD20+HD20+HF20+HH20)*1000000/LINJE_DATA!I18","v":252083.39081957584},{"$f":"+VLOOKUP($D20,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D20,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D20=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D20=17,Indata_Kalkylvärden!AA$38,0)","v":0},4415475.4335387517,4415475.4335387517,0,0,{"$f":"+VLOOKUP($D20,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D20,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH20=0,GX20,VLOOKUP($FH20,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH20=0,GY20,VLOOKUP($FH20,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},67.14748686332689,67.14748686332689,{"$f":"+(GT20*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV20)/1000000","v":3.090832803477126},{"$f":"+(GU20*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW20)/1000000","v":3.090832803477126},{"$f":"+IF(Persontåg!HB20=0,0,Persontåg!HB20*'Beskrivning av åtgärd'!B$165)","v":1.4540636871207082},{"$f":"+IF(Persontåg!HC20=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC20)","v":1.4540636871207082},{"$f":"+IF(B20=0,0,FM20*'Beskrivning av åtgärd'!$B$166)","v":2.0474154820264161},{"$f":"+IF(C20=0,0,FN20*'Beskrivning av åtgärd'!$E$166)","v":2.0474154820264161},0,0,0,{"$f":"+HB20*(INDATABLAD!$D$248)+FM20*INDATABLAD!$D$249","v":3.5014791691471245},{"$f":"+HC20*(INDATABLAD!$D$248)+FN20*INDATABLAD!$D$249","v":3.5014791691471245},0,{"$f":"+IF(B20=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B20,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B20=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B20,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B20=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B20,'Linjelänk JA_KAP'!BX:BX)*IH20)/1000000","v":6.9510462299764791E-2},{"$f":"+IF(B20=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B20,'Linjelänk UA_KAP'!BX:BX)*(IP20))/1000000","v":6.9510462299764791E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E18=\"\",0,LINJE_DATA!E18)","v":"X61"},{"$f":"+IF(Persontågslinjer!K17=0,Persontågslinjer!E17,Persontågslinjer!K17)","v":"X61"},{"$f":"+VLOOKUP($D20,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D20,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D20,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D20,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH20=0,IB20,VLOOKUP(FH20,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II20,Indata_Kalkylvärden!$U$30:V55,2,FALSE)","v":107},null,215,{"$f":"+IF($FH20=0,IE20,VLOOKUP($FH20,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH20=0,IF20,VLOOKUP($FH20,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,3.5014791691471245,3.5014791691471245,{"$f":"+IF(LinjeJA_BER!AQ20=0,0,LinjeJA_BER!BR20/LinjeJA_BER!AQ20*LinjeJA_BER!BC20*LinjeJA_BER!AW20)","v":0},{"$f":"+IF(LinjeJA_BER!AR20=0,0,LinjeJA_BER!BS20/LinjeJA_BER!AR20*LinjeJA_BER!BD20*LinjeJA_BER!AX20)","v":0},{"$f":"+IF(LinjeJA_BER!AS20=0,0,LinjeJA_BER!BT20/LinjeJA_BER!AS20*LinjeJA_BER!BE20*LinjeJA_BER!AY20)","v":0},{"$f":"+IF(LinjeJA_BER!AT20=0,0,LinjeJA_BER!BU20/LinjeJA_BER!AT20*LinjeJA_BER!BF20*LinjeJA_BER!AZ20)","v":0},{"$f":"+IF(LinjeJA_BER!AU20=0,0,LinjeJA_BER!BV20/LinjeJA_BER!AU20*LinjeJA_BER!BG20*LinjeJA_BER!BA20)","v":0},{"$f":"+IF(LinjeJA_BER!AV20=0,0,LinjeJA_BER!BW20/LinjeJA_BER!AV20*LinjeJA_BER!BH20*LinjeJA_BER!BB20)","v":0},{"$f":"+((LinjeJA_BER!F20+LinjeJA_BER!F20+Persontåg!EV20)*LinjeJA_BER!BR20)/2","v":0},{"$f":"+((LinjeJA_BER!G20+LinjeJA_BER!G20+Persontåg!EW20)*LinjeJA_BER!BS20)/2","v":0},{"$f":"+((LinjeJA_BER!H20+LinjeJA_BER!H20+Persontåg!EX20)*LinjeJA_BER!BT20)/2","v":0},{"$f":"+((LinjeJA_BER!I20+LinjeJA_BER!I20+Persontåg!EY20)*LinjeJA_BER!BU20)/2","v":0},{"$f":"+((LinjeJA_BER!J20+LinjeJA_BER!J20+Persontåg!EZ20)*LinjeJA_BER!BV20)/2","v":0},{"$f":"+((LinjeJA_BER!K20+LinjeJA_BER!K20+Persontåg!FA20)*LinjeJA_BER!BW20)/2","v":0},0,null,null,686.98813811995001,686.98813811995001,5.0968553528878502,5.0968553528878502,31,0,0,{"$f":"IF(JN20=0,0,(JN20/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN20=0,0,(JN20/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B20,'Linjelänk JA_KAP'!DO:DO)","v":0},433209.59266662505,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},433209.59266662505,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW20*1000),0)","v":0.8289865950666051},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX20*1000),0)","v":0.82225510777877731},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY20*1000),0)","v":0.82955949348417679},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ20*1000),0)","v":0.87423245984710141},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA20*1000),0)","v":0.90216102327682213},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB20*1000),0)","v":0.90899891148225354},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW20*1000),0)","v":0.8289865950666051},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX20*1000),0)","v":0.82225510777877731},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY20*1000),0)","v":0.82955949348417679},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ20*1000),0)","v":0.87423245984710141},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA20*1000),0)","v":0.90216102327682213},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B20,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB20*1000),0)","v":0.90899891148225354},null,{"$f":"+IFERROR((((KE20-JX20)/JX20)*LinjeJA_BER!$BY20*LinjeJA_BER!AW20),0)","v":0},{"$f":"+IFERROR((((KF20-JY20)/JY20)*LinjeJA_BER!$BY20*LinjeJA_BER!AX20),0)","v":0},{"$f":"+IFERROR((((KG20-JZ20)/JZ20)*LinjeJA_BER!$BY20*LinjeJA_BER!AY20),0)","v":0},{"$f":"+IFERROR((((KH20-KA20)/KA20)*LinjeJA_BER!$BY20*LinjeJA_BER!AZ20),0)","v":0},{"$f":"+IFERROR((((KI20-KB20)/KB20)*LinjeJA_BER!$BY20*LinjeJA_BER!BA20),0)","v":0},{"$f":"+IFERROR((((KJ20-KC20)/KC20)*LinjeJA_BER!$BY20*LinjeJA_BER!BB20),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS20:KX20,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS20:KX20,Indata_Kalkylvärden!J$56:O$56))","v":0},158.73245255976445,158.73245255976445]
[null,{"$f":"+LINJE_DATA!A19","v":10405},{"$f":"+LINJE_DATA!B19","v":"Hässleholm-Malmö central"},{"$f":"+LINJE_DATA!C19","v":15},{"$f":"+LINJE_DATA!D19","v":"L"},{"$f":"+LINJE_DATA!F19","v":"j"},{"$f":"+LINJE_DATA!G19","v":16},16,{"$f":"+Persontågslinjer!H18","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk JA_KAP'!$BH:$BH)","v":1.5716174219467003},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk UA_KAP'!$BH:$BH)","v":1.5716174219467003},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B21,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B21,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B21,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P21/LINJE_DATA!H19","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B21,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I19","v":0.59387142788741532},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B21,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I19","v":0.59387142788741532},0.2684056277747191,0,0,0,0,null,0,null,60,60,{"$f":"+IF(AJ21>0,LINJE_DATA!S19,LINJE_DATA!S19+Persontåg!AJ21)","v":11.696707025170292},{"$f":"+IF(AK21>0,LINJE_DATA!T19,LINJE_DATA!T19+Persontåg!AK21)","v":45.004843722581811},{"$f":"+IF(AL21>0,LINJE_DATA!U19,LINJE_DATA!U19+Persontåg!AL21)","v":13.480927410125721},{"$f":"+IF(AM21>0,LINJE_DATA!V19,LINJE_DATA!V19+Persontåg!AM21)","v":22.972220873236598},{"$f":"+IF(AN21>0,LINJE_DATA!W19,LINJE_DATA!W19+Persontåg!AN21)","v":515.11907618304554},{"$f":"+IF(AO21>0,LINJE_DATA!X19,LINJE_DATA!X19+Persontåg!AO21)","v":348.61688779509535},0,0,0,0,0,0,{"$f":"+$I21/$G21*LinjeJA_BER!AK21*LinjeJA_BER!L21","v":0},{"$f":"+$I21/$G21*LinjeJA_BER!AL21*LinjeJA_BER!M21","v":0},{"$f":"+$I21/$G21*LinjeJA_BER!AM21*LinjeJA_BER!N21","v":0},{"$f":"+$I21/$G21*LinjeJA_BER!AN21*LinjeJA_BER!O21","v":0},{"$f":"+$I21/$G21*LinjeJA_BER!AO21*LinjeJA_BER!P21","v":0},{"$f":"+$I21/$G21*LinjeJA_BER!AP21*LinjeJA_BER!Q21","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B21,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH21:EM21,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH21:EM21,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK21/((SUM(LinjeJA_BER!L21:Q21)/1000))","v":25.725612075908938},{"$f":"+AJ21*LinjeJA_BER!R21/1000","v":0},{"$f":"+AK21*LinjeJA_BER!S21/1000","v":0},{"$f":"+AL21*LinjeJA_BER!T21/1000","v":0},{"$f":"+AM21*LinjeJA_BER!U21/1000","v":0},{"$f":"+AN21*LinjeJA_BER!V21/1000","v":0},{"$f":"+AO21*LinjeJA_BER!W21/1000","v":0},{"$f":"+EV21*LinjeJA_BER!AQ21","v":0},{"$f":"+EW21*LinjeJA_BER!AR21","v":0},{"$f":"+EX21*LinjeJA_BER!AS21","v":0},{"$f":"+EY21*LinjeJA_BER!AT21","v":0},{"$f":"+EZ21*LinjeJA_BER!AU21","v":0},{"$f":"+FA21*LinjeJA_BER!AV21","v":0},{"$f":"+Persontågslinjer!K18","v":0},{"$f":"+VLOOKUP(D21,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH21=0,FI21,VLOOKUP(FH21,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F21:K21)","v":24.616597995635409},24.616597995635409,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B21,'Linjelänk JA_KAP'!D:D)*G21*320/1000000","v":0.42657751098632757},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B21,'Linjelänk UA_KAP'!D:D)*H21*320/1000000","v":0.42657751098632757},{"$f":"+G21*(LINJE_DATA!H19+J21)*320/1000000","v":0.30922552809367759},{"$f":"+(H21*(LINJE_DATA!H19+K21+M21+N21+O21)*320/1000000)","v":0.30922552809367759},57.707209971564602,57.707209971564602,{"$f":"+FQ21/LinjeJA_BER!D21","v":164.87774277589887},{"$f":"+FR21/LinjeJA_BER!D21","v":164.87774277589887},{"$f":"+IF(D21=17,'FOKO RST JA'!$J20/'FOKO RST JA'!$I20*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J20/'FOKO RST JA'!$I20),VLOOKUP(D21,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D21,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D21=17,'FOKO RST JA'!$J20/'FOKO RST JA'!$I20*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J20/'FOKO RST JA'!$I20),VLOOKUP(D21,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D21,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH21=0,FU21,VLOOKUP($FH21,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH21=0,FV21,VLOOKUP($FH21,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH21=0,FW21,VLOOKUP($FH21,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH21=0,FX21,VLOOKUP($FH21,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D21,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},5.9545721633767208,5.9545721633767208,14.548447389383602,14.548447389383602,0,0,1.3053886126781837,1.3053886126781837,215,215,{"$f":"+GF21*1000000/LINJE_DATA!I19","v":174617.85657995322},{"$f":"+(GD21+HD21+HF21+HH21)*1000000/LINJE_DATA!I19","v":149382.7501153042},{"$f":"+VLOOKUP($D21,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D21,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D21=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D21=17,Indata_Kalkylvärden!AA$38,0)","v":0},4347878.1452323701,4347878.1452323701,0,0,{"$f":"+VLOOKUP($D21,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D21,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH21=0,GX21,VLOOKUP($FH21,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH21=0,GY21,VLOOKUP($FH21,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},66.119514202880779,66.119514202880779,{"$f":"+(GT21*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV21)/1000000","v":3.0435147016626587},{"$f":"+(GU21*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW21)/1000000","v":3.0435147016626587},{"$f":"+IF(Persontåg!HB21=0,0,Persontåg!HB21*'Beskrivning av åtgärd'!B$165)","v":1.4318031709535139},{"$f":"+IF(Persontåg!HC21=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC21)","v":1.4318031709535139},{"$f":"+IF(B21=0,0,FM21*'Beskrivning av åtgärd'!$B$166)","v":2.0160712391006732},{"$f":"+IF(C21=0,0,FN21*'Beskrivning av åtgärd'!$E$166)","v":2.0160712391006732},0,0,0,{"$f":"+HB21*(INDATABLAD!$D$248)+FM21*INDATABLAD!$D$249","v":3.4478744100541872},{"$f":"+HC21*(INDATABLAD!$D$248)+FN21*INDATABLAD!$D$249","v":3.4478744100541872},0,{"$f":"+IF(B21=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B21,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B21=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B21,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B21=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B21,'Linjelänk JA_KAP'!BX:BX)*IH21)/1000000","v":0.2963475415053759},{"$f":"+IF(B21=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B21,'Linjelänk UA_KAP'!BX:BX)*(IP21))/1000000","v":0.2963475415053759},0,0,0,155.00000000000003,155.00000000000003,null,{"$f":"++IF(LINJE_DATA!E19=\"\",0,LINJE_DATA!E19)","v":"X61"},{"$f":"+IF(Persontågslinjer!K18=0,Persontågslinjer!E18,Persontågslinjer!K18)","v":"X61"},{"$f":"+VLOOKUP($D21,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D21,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D21,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D21,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH21=0,IB21,VLOOKUP(FH21,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II21,Indata_Kalkylvärden!$U$30:V56,2,FALSE)","v":107},null,215,{"$f":"+IF($FH21=0,IE21,VLOOKUP($FH21,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH21=0,IF21,VLOOKUP($FH21,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,3.4478744100541872,3.4478744100541872,{"$f":"+IF(LinjeJA_BER!AQ21=0,0,LinjeJA_BER!BR21/LinjeJA_BER!AQ21*LinjeJA_BER!BC21*LinjeJA_BER!AW21)","v":0},{"$f":"+IF(LinjeJA_BER!AR21=0,0,LinjeJA_BER!BS21/LinjeJA_BER!AR21*LinjeJA_BER!BD21*LinjeJA_BER!AX21)","v":0},{"$f":"+IF(LinjeJA_BER!AS21=0,0,LinjeJA_BER!BT21/LinjeJA_BER!AS21*LinjeJA_BER!BE21*LinjeJA_BER!AY21)","v":0},{"$f":"+IF(LinjeJA_BER!AT21=0,0,LinjeJA_BER!BU21/LinjeJA_BER!AT21*LinjeJA_BER!BF21*LinjeJA_BER!AZ21)","v":0},{"$f":"+IF(LinjeJA_BER!AU21=0,0,LinjeJA_BER!BV21/LinjeJA_BER!AU21*LinjeJA_BER!BG21*LinjeJA_BER!BA21)","v":0},{"$f":"+IF(LinjeJA_BER!AV21=0,0,LinjeJA_BER!BW21/LinjeJA_BER!AV21*LinjeJA_BER!BH21*LinjeJA_BER!BB21)","v":0},{"$f":"+((LinjeJA_BER!F21+LinjeJA_BER!F21+Persontåg!EV21)*LinjeJA_BER!BR21)/2","v":0},{"$f":"+((LinjeJA_BER!G21+LinjeJA_BER!G21+Persontåg!EW21)*LinjeJA_BER!BS21)/2","v":0},{"$f":"+((LinjeJA_BER!H21+LinjeJA_BER!H21+Persontåg!EX21)*LinjeJA_BER!BT21)/2","v":0},{"$f":"+((LinjeJA_BER!I21+LinjeJA_BER!I21+Persontåg!EY21)*LinjeJA_BER!BU21)/2","v":0},{"$f":"+((LinjeJA_BER!J21+LinjeJA_BER!J21+Persontåg!EZ21)*LinjeJA_BER!BV21)/2","v":0},{"$f":"+((LinjeJA_BER!K21+LinjeJA_BER!K21+Persontåg!FA21)*LinjeJA_BER!BW21)/2","v":0},0,null,null,956.89066300925538,956.89066300925538,3.6032062421961766,3.6032062421961766,31,0,0,{"$f":"IF(JN21=0,0,(JN21/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN21=0,0,(JN21/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B21,'Linjelänk JA_KAP'!DO:DO)","v":0},426577.51098632754,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},426577.51098632754,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW21*1000),0)","v":1.2577782092048879},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX21*1000),0)","v":1.2227568808746734},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY21*1000),0)","v":1.2825321407177324},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ21*1000),0)","v":1.4846164154245705},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA21*1000),0)","v":1.3931209897634951},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB21*1000),0)","v":1.4443926747224805},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW21*1000),0)","v":1.2577782092048879},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX21*1000),0)","v":1.2227568808746734},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY21*1000),0)","v":1.2825321407177324},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ21*1000),0)","v":1.4846164154245705},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA21*1000),0)","v":1.3931209897634951},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B21,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB21*1000),0)","v":1.4443926747224805},null,{"$f":"+IFERROR((((KE21-JX21)/JX21)*LinjeJA_BER!$BY21*LinjeJA_BER!AW21),0)","v":0},{"$f":"+IFERROR((((KF21-JY21)/JY21)*LinjeJA_BER!$BY21*LinjeJA_BER!AX21),0)","v":0},{"$f":"+IFERROR((((KG21-JZ21)/JZ21)*LinjeJA_BER!$BY21*LinjeJA_BER!AY21),0)","v":0},{"$f":"+IFERROR((((KH21-KA21)/KA21)*LinjeJA_BER!$BY21*LinjeJA_BER!AZ21),0)","v":0},{"$f":"+IFERROR((((KI21-KB21)/KB21)*LinjeJA_BER!$BY21*LinjeJA_BER!BA21),0)","v":0},{"$f":"+IFERROR((((KJ21-KC21)/KC21)*LinjeJA_BER!$BY21*LinjeJA_BER!BB21),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS21:KX21,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS21:KX21,Indata_Kalkylvärden!J$56:O$56))","v":0},134.11135333945174,134.11135333945174]
[null,{"$f":"+LINJE_DATA!A20","v":"10405R"},{"$f":"+LINJE_DATA!B20","v":"Malmö central-Hässleholm"},{"$f":"+LINJE_DATA!C20","v":15},{"$f":"+LINJE_DATA!D20","v":"L"},{"$f":"+LINJE_DATA!F20","v":"j"},{"$f":"+LINJE_DATA!G20","v":16},16,{"$f":"+Persontågslinjer!H19","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk JA_KAP'!$BH:$BH)","v":1.5716174219467001},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk UA_KAP'!$BH:$BH)","v":1.5716174219467001},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B22,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B22,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B22,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P22/LINJE_DATA!H20","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B22,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I20","v":0.5938714278874152},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B22,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I20","v":0.5938714278874152},0.24711657112376692,0,0,0,0,null,0,null,60,60,{"$f":"+IF(AJ22>0,LINJE_DATA!S20,LINJE_DATA!S20+Persontåg!AJ22)","v":13.061923465132677},{"$f":"+IF(AK22>0,LINJE_DATA!T20,LINJE_DATA!T20+Persontåg!AK22)","v":49.795876946449233},{"$f":"+IF(AL22>0,LINJE_DATA!U20,LINJE_DATA!U20+Persontåg!AL22)","v":15.094225262403464},{"$f":"+IF(AM22>0,LINJE_DATA!V20,LINJE_DATA!V20+Persontåg!AM22)","v":22.571860476806691},{"$f":"+IF(AN22>0,LINJE_DATA!W20,LINJE_DATA!W20+Persontåg!AN22)","v":494.56575862117057},{"$f":"+IF(AO22>0,LINJE_DATA!X20,LINJE_DATA!X20+Persontåg!AO22)","v":337.83548235347445},0,0,0,0,0,0,{"$f":"+$I22/$G22*LinjeJA_BER!AK22*LinjeJA_BER!L22","v":0},{"$f":"+$I22/$G22*LinjeJA_BER!AL22*LinjeJA_BER!M22","v":0},{"$f":"+$I22/$G22*LinjeJA_BER!AM22*LinjeJA_BER!N22","v":0},{"$f":"+$I22/$G22*LinjeJA_BER!AN22*LinjeJA_BER!O22","v":0},{"$f":"+$I22/$G22*LinjeJA_BER!AO22*LinjeJA_BER!P22","v":0},{"$f":"+$I22/$G22*LinjeJA_BER!AP22*LinjeJA_BER!Q22","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B22,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH22:EM22,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH22:EM22,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK22/((SUM(LinjeJA_BER!L22:Q22)/1000))","v":24.293578643364086},{"$f":"+AJ22*LinjeJA_BER!R22/1000","v":0},{"$f":"+AK22*LinjeJA_BER!S22/1000","v":0},{"$f":"+AL22*LinjeJA_BER!T22/1000","v":0},{"$f":"+AM22*LinjeJA_BER!U22/1000","v":0},{"$f":"+AN22*LinjeJA_BER!V22/1000","v":0},{"$f":"+AO22*LinjeJA_BER!W22/1000","v":0},{"$f":"+EV22*LinjeJA_BER!AQ22","v":0},{"$f":"+EW22*LinjeJA_BER!AR22","v":0},{"$f":"+EX22*LinjeJA_BER!AS22","v":0},{"$f":"+EY22*LinjeJA_BER!AT22","v":0},{"$f":"+EZ22*LinjeJA_BER!AU22","v":0},{"$f":"+FA22*LinjeJA_BER!AV22","v":0},{"$f":"+Persontågslinjer!K19","v":0},{"$f":"+VLOOKUP(D22,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH22=0,FI22,VLOOKUP(FH22,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F22:K22)","v":22.664089944192241},22.664089944192241,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B22,'Linjelänk JA_KAP'!D:D)*G22*320/1000000","v":0.42657751098632757},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B22,'Linjelänk UA_KAP'!D:D)*H22*320/1000000","v":0.42657751098632757},{"$f":"+G22*(LINJE_DATA!H20+J22)*320/1000000","v":0.30922552809367759},{"$f":"+(H22*(LINJE_DATA!H20+K22+M22+N22+O22)*320/1000000)","v":0.30922552809367759},53.130062791609888,53.130062791609888,{"$f":"+FQ22/LinjeJA_BER!D22","v":151.80017940459967},{"$f":"+FR22/LinjeJA_BER!D22","v":151.80017940459967},{"$f":"+IF(D22=17,'FOKO RST JA'!$J21/'FOKO RST JA'!$I21*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J21/'FOKO RST JA'!$I21),VLOOKUP(D22,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D22,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D22=17,'FOKO RST JA'!$J21/'FOKO RST JA'!$I21*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J21/'FOKO RST JA'!$I21),VLOOKUP(D22,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D22,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH22=0,FU22,VLOOKUP($FH22,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH22=0,FV22,VLOOKUP($FH22,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH22=0,FW22,VLOOKUP($FH22,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH22=0,FX22,VLOOKUP($FH22,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D22,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},5.9545721633767208,5.9545721633767208,14.548447389383602,14.548447389383602,{"$f":"+IF(B22=0,0,(GE22+GG22)-(GD22+GF22))","v":0},0,1.201849456822111,1.201849456822111,215,215,{"$f":"+GF22*1000000/LINJE_DATA!I20","v":174617.85657995322},{"$f":"+(GD22+HD22+HF22+HH22)*1000000/LINJE_DATA!I20","v":149382.7501153042},{"$f":"+VLOOKUP($D22,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D22,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D22=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D22=17,Indata_Kalkylvärden!AA$38,0)","v":0},4347878.1452323701,4347878.1452323701,0,0,{"$f":"+VLOOKUP($D22,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D22,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH22=0,GX22,VLOOKUP($FH22,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH22=0,GY22,VLOOKUP($FH22,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},66.119514202880779,66.119514202880779,{"$f":"+(GT22*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV22)/1000000","v":3.0435147016626587},{"$f":"+(GU22*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW22)/1000000","v":3.0435147016626587},{"$f":"+IF(Persontåg!HB22=0,0,Persontåg!HB22*'Beskrivning av åtgärd'!B$165)","v":1.4318031709535139},{"$f":"+IF(Persontåg!HC22=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC22)","v":1.4318031709535139},{"$f":"+IF(B22=0,0,FM22*'Beskrivning av åtgärd'!$B$166)","v":2.0160712391006732},{"$f":"+IF(C22=0,0,FN22*'Beskrivning av åtgärd'!$E$166)","v":2.0160712391006732},0,0,0,{"$f":"+HB22*(INDATABLAD!$D$248)+FM22*INDATABLAD!$D$249","v":3.4478744100541872},{"$f":"+HC22*(INDATABLAD!$D$248)+FN22*INDATABLAD!$D$249","v":3.4478744100541872},0,{"$f":"+IF(B22=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B22,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B22=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B22,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B22=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B22,'Linjelänk JA_KAP'!BX:BX)*IH22)/1000000","v":0.29634754150537584},{"$f":"+IF(B22=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B22,'Linjelänk UA_KAP'!BX:BX)*(IP22))/1000000","v":0.29634754150537584},0,0,0,155.00000000000003,155.00000000000003,null,{"$f":"++IF(LINJE_DATA!E20=\"\",0,LINJE_DATA!E20)","v":"X61"},{"$f":"+IF(Persontågslinjer!K19=0,Persontågslinjer!E19,Persontågslinjer!K19)","v":"X61"},{"$f":"+VLOOKUP($D22,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D22,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D22,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D22,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH22=0,IB22,VLOOKUP(FH22,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II22,Indata_Kalkylvärden!$U$30:V57,2,FALSE)","v":107},null,215,{"$f":"+IF($FH22=0,IE22,VLOOKUP($FH22,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH22=0,IF22,VLOOKUP($FH22,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,3.4478744100541872,3.4478744100541872,{"$f":"+IF(LinjeJA_BER!AQ22=0,0,LinjeJA_BER!BR22/LinjeJA_BER!AQ22*LinjeJA_BER!BC22*LinjeJA_BER!AW22)","v":0},{"$f":"+IF(LinjeJA_BER!AR22=0,0,LinjeJA_BER!BS22/LinjeJA_BER!AR22*LinjeJA_BER!BD22*LinjeJA_BER!AX22)","v":0},{"$f":"+IF(LinjeJA_BER!AS22=0,0,LinjeJA_BER!BT22/LinjeJA_BER!AS22*LinjeJA_BER!BE22*LinjeJA_BER!AY22)","v":0},{"$f":"+IF(LinjeJA_BER!AT22=0,0,LinjeJA_BER!BU22/LinjeJA_BER!AT22*LinjeJA_BER!BF22*LinjeJA_BER!AZ22)","v":0},{"$f":"+IF(LinjeJA_BER!AU22=0,0,LinjeJA_BER!BV22/LinjeJA_BER!AU22*LinjeJA_BER!BG22*LinjeJA_BER!BA22)","v":0},{"$f":"+IF(LinjeJA_BER!AV22=0,0,LinjeJA_BER!BW22/LinjeJA_BER!AV22*LinjeJA_BER!BH22*LinjeJA_BER!BB22)","v":0},{"$f":"+((LinjeJA_BER!F22+LinjeJA_BER!F22+Persontåg!EV22)*LinjeJA_BER!BR22)/2","v":0},{"$f":"+((LinjeJA_BER!G22+LinjeJA_BER!G22+Persontåg!EW22)*LinjeJA_BER!BS22)/2","v":0},{"$f":"+((LinjeJA_BER!H22+LinjeJA_BER!H22+Persontåg!EX22)*LinjeJA_BER!BT22)/2","v":0},{"$f":"+((LinjeJA_BER!I22+LinjeJA_BER!I22+Persontåg!EY22)*LinjeJA_BER!BU22)/2","v":0},{"$f":"+((LinjeJA_BER!J22+LinjeJA_BER!J22+Persontåg!EZ22)*LinjeJA_BER!BV22)/2","v":0},{"$f":"+((LinjeJA_BER!K22+LinjeJA_BER!K22+Persontåg!FA22)*LinjeJA_BER!BW22)/2","v":0},0,null,null,932.92512712543703,932.92512712543703,3.6957675485469061,3.6957675485469061,31,0,0,{"$f":"IF(JN22=0,0,(JN22/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN22=0,0,(JN22/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B22,'Linjelänk JA_KAP'!DO:DO)","v":0},426577.51098632754,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},426577.51098632754,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW22*1000),0)","v":1.337701853646321},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX22*1000),0)","v":1.3928602332539086},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY22*1000),0)","v":1.320472267006342},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ22*1000),0)","v":1.1707993724416559},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA22*1000),0)","v":1.1885666565566069},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB22*1000),0)","v":1.1828209010903177},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW22*1000),0)","v":1.337701853646321},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX22*1000),0)","v":1.3928602332539086},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY22*1000),0)","v":1.320472267006342},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ22*1000),0)","v":1.1707993724416559},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA22*1000),0)","v":1.1885666565566069},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B22,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB22*1000),0)","v":1.1828209010903177},null,{"$f":"+IFERROR((((KE22-JX22)/JX22)*LinjeJA_BER!$BY22*LinjeJA_BER!AW22),0)","v":0},{"$f":"+IFERROR((((KF22-JY22)/JY22)*LinjeJA_BER!$BY22*LinjeJA_BER!AX22),0)","v":0},{"$f":"+IFERROR((((KG22-JZ22)/JZ22)*LinjeJA_BER!$BY22*LinjeJA_BER!AY22),0)","v":0},{"$f":"+IFERROR((((KH22-KA22)/KA22)*LinjeJA_BER!$BY22*LinjeJA_BER!AZ22),0)","v":0},{"$f":"+IFERROR((((KI22-KB22)/KB22)*LinjeJA_BER!$BY22*LinjeJA_BER!BA22),0)","v":0},{"$f":"+IFERROR((((KJ22-KC22)/KC22)*LinjeJA_BER!$BY22*LinjeJA_BER!BB22),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS22:KX22,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS22:KX22,Indata_Kalkylvärden!J$56:O$56))","v":0},134.11135333945174,134.11135333945174]
[null,{"$f":"+LINJE_DATA!A21","v":10406},{"$f":"+LINJE_DATA!B21","v":"Höör-Malmö central"},{"$f":"+LINJE_DATA!C21","v":15},{"$f":"+LINJE_DATA!D21","v":"Ö"},{"$f":"+LINJE_DATA!F21","v":"j"},{"$f":"+LINJE_DATA!G21","v":8},8,{"$f":"+Persontågslinjer!H20","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk JA_KAP'!$BH:$BH)","v":1.349648780496532},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk UA_KAP'!$BH:$BH)","v":1.349648780496532},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B23,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B23,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B23,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P23/LINJE_DATA!H21","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B23,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I21","v":0.68398232032614614},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B23,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I21","v":0.68398232032614614},0.2227084424455327,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ23>0,LINJE_DATA!S21,LINJE_DATA!S21+Persontåg!AJ23)","v":1.7667491257190662},{"$f":"+IF(AK23>0,LINJE_DATA!T21,LINJE_DATA!T21+Persontåg!AK23)","v":5.2044386887550287},{"$f":"+IF(AL23>0,LINJE_DATA!U21,LINJE_DATA!U21+Persontåg!AL23)","v":2.1285406392812667},{"$f":"+IF(AM23>0,LINJE_DATA!V21,LINJE_DATA!V21+Persontåg!AM23)","v":6.840370633453122},{"$f":"+IF(AN23>0,LINJE_DATA!W21,LINJE_DATA!W21+Persontåg!AN23)","v":138.82419798623741},{"$f":"+IF(AO23>0,LINJE_DATA!X21,LINJE_DATA!X21+Persontåg!AO23)","v":105.46256216536713},0,0,0,0,0,0,{"$f":"+$I23/$G23*LinjeJA_BER!AK23*LinjeJA_BER!L23","v":0},{"$f":"+$I23/$G23*LinjeJA_BER!AL23*LinjeJA_BER!M23","v":0},{"$f":"+$I23/$G23*LinjeJA_BER!AM23*LinjeJA_BER!N23","v":0},{"$f":"+$I23/$G23*LinjeJA_BER!AN23*LinjeJA_BER!O23","v":0},{"$f":"+$I23/$G23*LinjeJA_BER!AO23*LinjeJA_BER!P23","v":0},{"$f":"+$I23/$G23*LinjeJA_BER!AP23*LinjeJA_BER!Q23","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B23,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH23:EM23,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH23:EM23,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK23/((SUM(LinjeJA_BER!L23:Q23)/1000))","v":25.354031443783114},{"$f":"+AJ23*LinjeJA_BER!R23/1000","v":0},{"$f":"+AK23*LinjeJA_BER!S23/1000","v":0},{"$f":"+AL23*LinjeJA_BER!T23/1000","v":0},{"$f":"+AM23*LinjeJA_BER!U23/1000","v":0},{"$f":"+AN23*LinjeJA_BER!V23/1000","v":0},{"$f":"+AO23*LinjeJA_BER!W23/1000","v":0},{"$f":"+EV23*LinjeJA_BER!AQ23","v":0},{"$f":"+EW23*LinjeJA_BER!AR23","v":0},{"$f":"+EX23*LinjeJA_BER!AS23","v":0},{"$f":"+EY23*LinjeJA_BER!AT23","v":0},{"$f":"+EZ23*LinjeJA_BER!AU23","v":0},{"$f":"+FA23*LinjeJA_BER!AV23","v":0},{"$f":"+Persontågslinjer!K20","v":0},{"$f":"+VLOOKUP(D23,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH23=0,FI23,VLOOKUP(FH23,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F23:K23)","v":6.5977999716577891},6.5977999716577891,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B23,'Linjelänk JA_KAP'!D:D)*G23*320/1000000","v":0.13779200012207007},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B23,'Linjelänk UA_KAP'!D:D)*H23*320/1000000","v":0.13779200012207007},{"$f":"+G23*(LINJE_DATA!H21+J23)*320/1000000","v":0.10128237100441378},{"$f":"+(H23*(LINJE_DATA!H21+K23+M23+N23+O23)*320/1000000)","v":0.10128237100441378},47.882315125789532,47.882315125789532,{"$f":"+FQ23/LinjeJA_BER!D23","v":136.80661464511294},{"$f":"+FR23/LinjeJA_BER!D23","v":136.80661464511294},{"$f":"+IF(D23=17,'FOKO RST JA'!$J22/'FOKO RST JA'!$I22*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J22/'FOKO RST JA'!$I22),VLOOKUP(D23,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D23,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D23=17,'FOKO RST JA'!$J22/'FOKO RST JA'!$I22*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J22/'FOKO RST JA'!$I22),VLOOKUP(D23,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D23,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH23=0,FU23,VLOOKUP($FH23,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH23=0,FV23,VLOOKUP($FH23,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH23=0,FW23,VLOOKUP($FH23,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH23=0,FX23,VLOOKUP($FH23,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D23,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.9234309993645637,1.9234309993645637,4.7651345447241304,4.7651345447241304,0,0,0.34987340465394834,0.34987340465394834,215,215,{"$f":"+GF23*1000000/LINJE_DATA!I21","v":88530.135448261688},{"$f":"+(GD23+HD23+HF23+HH23)*1000000/LINJE_DATA!I21","v":74691.375057652069},{"$f":"+VLOOKUP($D23,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D23,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D23=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D23=17,Indata_Kalkylvärden!AA$38,0)","v":0},1404440.7182492253,1404440.7182492253,0,0,{"$f":"+VLOOKUP($D23,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D23,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH23=0,GX23,VLOOKUP($FH23,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH23=0,GY23,VLOOKUP($FH23,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},21.35776001892086,21.35776001892086,{"$f":"+(GT23*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV23)/1000000","v":0.98310850277445772},{"$f":"+(GU23*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW23)/1000000","v":0.98310850277445772},{"$f":"+IF(Persontåg!HB23=0,0,Persontåg!HB23*'Beskrivning av åtgärd'!B$165)","v":0.46249747730637014},{"$f":"+IF(Persontåg!HC23=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC23)","v":0.46249747730637014},{"$f":"+IF(B23=0,0,FM23*'Beskrivning av åtgärd'!$B$166)","v":0.65122628659429205},{"$f":"+IF(C23=0,0,FN23*'Beskrivning av åtgärd'!$E$166)","v":0.65122628659429205},0,0,0,{"$f":"+HB23*(INDATABLAD!$D$248)+FM23*INDATABLAD!$D$249","v":1.1137237639006621},{"$f":"+HC23*(INDATABLAD!$D$248)+FN23*INDATABLAD!$D$249","v":1.1137237639006621},0,{"$f":"+IF(B23=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B23,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B23=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B23,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B23=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B23,'Linjelänk JA_KAP'!BX:BX)*IH23)/1000000","v":0.11818754909226528},{"$f":"+IF(B23=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B23,'Linjelänk UA_KAP'!BX:BX)*(IP23))/1000000","v":0.11818754909226528},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E21=\"\",0,LINJE_DATA!E21)","v":"X61"},{"$f":"+IF(Persontågslinjer!K20=0,Persontågslinjer!E20,Persontågslinjer!K20)","v":"X61"},{"$f":"+VLOOKUP($D23,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D23,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D23,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D23,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH23=0,IB23,VLOOKUP(FH23,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II23,Indata_Kalkylvärden!$U$30:V58,2,FALSE)","v":107},null,215,{"$f":"+IF($FH23=0,IE23,VLOOKUP($FH23,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH23=0,IF23,VLOOKUP($FH23,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,1.1137237639006621,1.1137237639006621,{"$f":"+IF(LinjeJA_BER!AQ23=0,0,LinjeJA_BER!BR23/LinjeJA_BER!AQ23*LinjeJA_BER!BC23*LinjeJA_BER!AW23)","v":0},{"$f":"+IF(LinjeJA_BER!AR23=0,0,LinjeJA_BER!BS23/LinjeJA_BER!AR23*LinjeJA_BER!BD23*LinjeJA_BER!AX23)","v":0},{"$f":"+IF(LinjeJA_BER!AS23=0,0,LinjeJA_BER!BT23/LinjeJA_BER!AS23*LinjeJA_BER!BE23*LinjeJA_BER!AY23)","v":0},{"$f":"+IF(LinjeJA_BER!AT23=0,0,LinjeJA_BER!BU23/LinjeJA_BER!AT23*LinjeJA_BER!BF23*LinjeJA_BER!AZ23)","v":0},{"$f":"+IF(LinjeJA_BER!AU23=0,0,LinjeJA_BER!BV23/LinjeJA_BER!AU23*LinjeJA_BER!BG23*LinjeJA_BER!BA23)","v":0},{"$f":"+IF(LinjeJA_BER!AV23=0,0,LinjeJA_BER!BW23/LinjeJA_BER!AV23*LinjeJA_BER!BH23*LinjeJA_BER!BB23)","v":0},{"$f":"+((LinjeJA_BER!F23+LinjeJA_BER!F23+Persontåg!EV23)*LinjeJA_BER!BR23)/2","v":0},{"$f":"+((LinjeJA_BER!G23+LinjeJA_BER!G23+Persontåg!EW23)*LinjeJA_BER!BS23)/2","v":0},{"$f":"+((LinjeJA_BER!H23+LinjeJA_BER!H23+Persontåg!EX23)*LinjeJA_BER!BT23)/2","v":0},{"$f":"+((LinjeJA_BER!I23+LinjeJA_BER!I23+Persontåg!EY23)*LinjeJA_BER!BU23)/2","v":0},{"$f":"+((LinjeJA_BER!J23+LinjeJA_BER!J23+Persontåg!EZ23)*LinjeJA_BER!BV23)/2","v":0},{"$f":"+((LinjeJA_BER!K23+LinjeJA_BER!K23+Persontåg!FA23)*LinjeJA_BER!BW23)/2","v":0},0,null,null,260.22685923881306,260.22685923881306,4.2798186442337434,4.2798186442337434,31,0,0,{"$f":"IF(JN23=0,0,(JN23/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN23=0,0,(JN23/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B23,'Linjelänk JA_KAP'!DO:DO)","v":0},137792.00012207008,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},137792.00012207008,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW23*1000),0)","v":1.203530127047957},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX23*1000),0)","v":1.2027444893322801},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY23*1000),0)","v":1.1989375222926133},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ23*1000),0)","v":1.3153123427391162},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA23*1000),0)","v":1.2606156436127358},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB23*1000),0)","v":1.2787945894926818},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW23*1000),0)","v":1.203530127047957},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX23*1000),0)","v":1.2027444893322801},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY23*1000),0)","v":1.1989375222926133},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ23*1000),0)","v":1.3153123427391162},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA23*1000),0)","v":1.2606156436127358},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B23,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB23*1000),0)","v":1.2787945894926818},null,{"$f":"+IFERROR((((KE23-JX23)/JX23)*LinjeJA_BER!$BY23*LinjeJA_BER!AW23),0)","v":0},{"$f":"+IFERROR((((KF23-JY23)/JY23)*LinjeJA_BER!$BY23*LinjeJA_BER!AX23),0)","v":0},{"$f":"+IFERROR((((KG23-JZ23)/JZ23)*LinjeJA_BER!$BY23*LinjeJA_BER!AY23),0)","v":0},{"$f":"+IFERROR((((KH23-KA23)/KA23)*LinjeJA_BER!$BY23*LinjeJA_BER!AZ23),0)","v":0},{"$f":"+IFERROR((((KI23-KB23)/KB23)*LinjeJA_BER!$BY23*LinjeJA_BER!BA23),0)","v":0},{"$f":"+IFERROR((((KJ23-KC23)/KC23)*LinjeJA_BER!$BY23*LinjeJA_BER!BB23),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS23:KX23,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS23:KX23,Indata_Kalkylvärden!J$56:O$56))","v":0},57.5850146345187,57.5850146345187]
[null,{"$f":"+LINJE_DATA!A22","v":"10406R"},{"$f":"+LINJE_DATA!B22","v":"Malmö central-Höör"},{"$f":"+LINJE_DATA!C22","v":15},{"$f":"+LINJE_DATA!D22","v":"Ö"},{"$f":"+LINJE_DATA!F22","v":"j"},{"$f":"+LINJE_DATA!G22","v":8},8,{"$f":"+Persontågslinjer!H21","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk JA_KAP'!$BH:$BH)","v":1.3496487804965318},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk UA_KAP'!$BH:$BH)","v":1.3496487804965318},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B24,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B24,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B24,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P24/LINJE_DATA!H22","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B24,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I22","v":0.68398232032614592},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B24,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I22","v":0.68398232032614592},0.20964969564652833,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ24>0,LINJE_DATA!S22,LINJE_DATA!S22+Persontåg!AJ24)","v":1.9584197169542268},{"$f":"+IF(AK24>0,LINJE_DATA!T22,LINJE_DATA!T22+Persontåg!AK24)","v":5.7599566197395102},{"$f":"+IF(AL24>0,LINJE_DATA!U22,LINJE_DATA!U22+Persontåg!AL24)","v":2.3860764676332424},{"$f":"+IF(AM24>0,LINJE_DATA!V22,LINJE_DATA!V22+Persontåg!AM24)","v":6.684193697720727},{"$f":"+IF(AN24>0,LINJE_DATA!W22,LINJE_DATA!W22+Persontåg!AN24)","v":128.98185660555896},{"$f":"+IF(AO24>0,LINJE_DATA!X22,LINJE_DATA!X22+Persontåg!AO24)","v":102.88379245590383},0,0,0,0,0,0,{"$f":"+$I24/$G24*LinjeJA_BER!AK24*LinjeJA_BER!L24","v":0},{"$f":"+$I24/$G24*LinjeJA_BER!AL24*LinjeJA_BER!M24","v":0},{"$f":"+$I24/$G24*LinjeJA_BER!AM24*LinjeJA_BER!N24","v":0},{"$f":"+$I24/$G24*LinjeJA_BER!AN24*LinjeJA_BER!O24","v":0},{"$f":"+$I24/$G24*LinjeJA_BER!AO24*LinjeJA_BER!P24","v":0},{"$f":"+$I24/$G24*LinjeJA_BER!AP24*LinjeJA_BER!Q24","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B24,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH24:EM24,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH24:EM24,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK24/((SUM(LinjeJA_BER!L24:Q24)/1000))","v":24.978176736782238},{"$f":"+AJ24*LinjeJA_BER!R24/1000","v":0},{"$f":"+AK24*LinjeJA_BER!S24/1000","v":0},{"$f":"+AL24*LinjeJA_BER!T24/1000","v":0},{"$f":"+AM24*LinjeJA_BER!U24/1000","v":0},{"$f":"+AN24*LinjeJA_BER!V24/1000","v":0},{"$f":"+AO24*LinjeJA_BER!W24/1000","v":0},{"$f":"+EV24*LinjeJA_BER!AQ24","v":0},{"$f":"+EW24*LinjeJA_BER!AR24","v":0},{"$f":"+EX24*LinjeJA_BER!AS24","v":0},{"$f":"+EY24*LinjeJA_BER!AT24","v":0},{"$f":"+EZ24*LinjeJA_BER!AU24","v":0},{"$f":"+FA24*LinjeJA_BER!AV24","v":0},{"$f":"+Persontågslinjer!K21","v":0},{"$f":"+VLOOKUP(D24,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH24=0,FI24,VLOOKUP(FH24,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F24:K24)","v":6.2109309409454525},6.2109309409454525,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B24,'Linjelänk JA_KAP'!D:D)*G24*320/1000000","v":0.13779200012207007},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B24,'Linjelänk UA_KAP'!D:D)*H24*320/1000000","v":0.13779200012207007},{"$f":"+G24*(LINJE_DATA!H22+J24)*320/1000000","v":9.8722371004413778E-2},{"$f":"+(H24*(LINJE_DATA!H22+K24+M24+N24+O24)*320/1000000)","v":9.8722371004413778E-2},45.07468456400359,45.07468456400359,{"$f":"+FQ24/LinjeJA_BER!D24","v":128.78481304001028},{"$f":"+FR24/LinjeJA_BER!D24","v":128.78481304001028},{"$f":"+IF(D24=17,'FOKO RST JA'!$J23/'FOKO RST JA'!$I23*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J23/'FOKO RST JA'!$I23),VLOOKUP(D24,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D24,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D24=17,'FOKO RST JA'!$J23/'FOKO RST JA'!$I23*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J23/'FOKO RST JA'!$I23),VLOOKUP(D24,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D24,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH24=0,FU24,VLOOKUP($FH24,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH24=0,FV24,VLOOKUP($FH24,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH24=0,FW24,VLOOKUP($FH24,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH24=0,FX24,VLOOKUP($FH24,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D24,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.9234309993645637,1.9234309993645637,4.6446916254527979,4.6446916254527979,0,0,0.32935820481279765,0.32935820481279765,215,215,{"$f":"+GF24*1000000/LINJE_DATA!I22","v":86292.459290999614},{"$f":"+(GD24+HD24+HF24+HH24)*1000000/LINJE_DATA!I22","v":74691.375057652069},{"$f":"+VLOOKUP($D24,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D24,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D24=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D24=17,Indata_Kalkylvärden!AA$38,0)","v":0},1404440.7182492253,1404440.7182492253,0,0,{"$f":"+VLOOKUP($D24,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D24,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH24=0,GX24,VLOOKUP($FH24,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH24=0,GY24,VLOOKUP($FH24,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},21.35776001892086,21.35776001892086,{"$f":"+(GT24*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV24)/1000000","v":0.98310850277445772},{"$f":"+(GU24*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW24)/1000000","v":0.98310850277445772},{"$f":"+IF(Persontåg!HB24=0,0,Persontåg!HB24*'Beskrivning av åtgärd'!B$165)","v":0.46249747730637014},{"$f":"+IF(Persontåg!HC24=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC24)","v":0.46249747730637014},{"$f":"+IF(B24=0,0,FM24*'Beskrivning av åtgärd'!$B$166)","v":0.65122628659429205},{"$f":"+IF(C24=0,0,FN24*'Beskrivning av åtgärd'!$E$166)","v":0.65122628659429205},0,0,0,{"$f":"+HB24*(INDATABLAD!$D$248)+FM24*INDATABLAD!$D$249","v":1.1137237639006621},{"$f":"+HC24*(INDATABLAD!$D$248)+FN24*INDATABLAD!$D$249","v":1.1137237639006621},0,{"$f":"+IF(B24=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B24,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B24=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B24,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B24=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B24,'Linjelänk JA_KAP'!BX:BX)*IH24)/1000000","v":0.11818754909226531},{"$f":"+IF(B24=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B24,'Linjelänk UA_KAP'!BX:BX)*(IP24))/1000000","v":0.11818754909226531},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E22=\"\",0,LINJE_DATA!E22)","v":"X61"},{"$f":"+IF(Persontågslinjer!K21=0,Persontågslinjer!E21,Persontågslinjer!K21)","v":"X61"},{"$f":"+VLOOKUP($D24,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D24,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D24,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D24,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH24=0,IB24,VLOOKUP(FH24,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II24,Indata_Kalkylvärden!$U$30:V59,2,FALSE)","v":107},null,215,{"$f":"+IF($FH24=0,IE24,VLOOKUP($FH24,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH24=0,IF24,VLOOKUP($FH24,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,1.1137237639006621,1.1137237639006621,{"$f":"+IF(LinjeJA_BER!AQ24=0,0,LinjeJA_BER!BR24/LinjeJA_BER!AQ24*LinjeJA_BER!BC24*LinjeJA_BER!AW24)","v":0},{"$f":"+IF(LinjeJA_BER!AR24=0,0,LinjeJA_BER!BS24/LinjeJA_BER!AR24*LinjeJA_BER!BD24*LinjeJA_BER!AX24)","v":0},{"$f":"+IF(LinjeJA_BER!AS24=0,0,LinjeJA_BER!BT24/LinjeJA_BER!AS24*LinjeJA_BER!BE24*LinjeJA_BER!AY24)","v":0},{"$f":"+IF(LinjeJA_BER!AT24=0,0,LinjeJA_BER!BU24/LinjeJA_BER!AT24*LinjeJA_BER!BF24*LinjeJA_BER!AZ24)","v":0},{"$f":"+IF(LinjeJA_BER!AU24=0,0,LinjeJA_BER!BV24/LinjeJA_BER!AU24*LinjeJA_BER!BG24*LinjeJA_BER!BA24)","v":0},{"$f":"+IF(LinjeJA_BER!AV24=0,0,LinjeJA_BER!BW24/LinjeJA_BER!AV24*LinjeJA_BER!BH24*LinjeJA_BER!BB24)","v":0},{"$f":"+((LinjeJA_BER!F24+LinjeJA_BER!F24+Persontåg!EV24)*LinjeJA_BER!BR24)/2","v":0},{"$f":"+((LinjeJA_BER!G24+LinjeJA_BER!G24+Persontåg!EW24)*LinjeJA_BER!BS24)/2","v":0},{"$f":"+((LinjeJA_BER!H24+LinjeJA_BER!H24+Persontåg!EX24)*LinjeJA_BER!BT24)/2","v":0},{"$f":"+((LinjeJA_BER!I24+LinjeJA_BER!I24+Persontåg!EY24)*LinjeJA_BER!BU24)/2","v":0},{"$f":"+((LinjeJA_BER!J24+LinjeJA_BER!J24+Persontåg!EZ24)*LinjeJA_BER!BV24)/2","v":0},{"$f":"+((LinjeJA_BER!K24+LinjeJA_BER!K24+Persontåg!FA24)*LinjeJA_BER!BW24)/2","v":0},0,null,null,248.65429556351049,248.65429556351049,4.4790047217028608,4.4790047217028608,33,0,0,{"$f":"IF(JN24=0,0,(JN24/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN24=0,0,(JN24/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B24,'Linjelänk JA_KAP'!DO:DO)","v":0},137792.00012207008,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},137792.00012207008,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW24*1000),0)","v":1.1554167365356791},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX24*1000),0)","v":1.1600261805732175},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY24*1000),0)","v":1.1644971946147344},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ24*1000),0)","v":1.1607165414526082},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA24*1000),0)","v":1.1422743473379549},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB24*1000),0)","v":1.1513142916242749},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW24*1000),0)","v":1.1554167365356791},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX24*1000),0)","v":1.1600261805732175},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY24*1000),0)","v":1.1644971946147344},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ24*1000),0)","v":1.1607165414526082},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA24*1000),0)","v":1.1422743473379549},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B24,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB24*1000),0)","v":1.1513142916242749},null,{"$f":"+IFERROR((((KE24-JX24)/JX24)*LinjeJA_BER!$BY24*LinjeJA_BER!AW24),0)","v":0},{"$f":"+IFERROR((((KF24-JY24)/JY24)*LinjeJA_BER!$BY24*LinjeJA_BER!AX24),0)","v":0},{"$f":"+IFERROR((((KG24-JZ24)/JZ24)*LinjeJA_BER!$BY24*LinjeJA_BER!AY24),0)","v":0},{"$f":"+IFERROR((((KH24-KA24)/KA24)*LinjeJA_BER!$BY24*LinjeJA_BER!AZ24),0)","v":0},{"$f":"+IFERROR((((KI24-KB24)/KB24)*LinjeJA_BER!$BY24*LinjeJA_BER!BA24),0)","v":0},{"$f":"+IFERROR((((KJ24-KC24)/KC24)*LinjeJA_BER!$BY24*LinjeJA_BER!BB24),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS24:KX24,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS24:KX24,Indata_Kalkylvärden!J$56:O$56))","v":0},57.585014634518686,57.585014634518686]
[null,{"$f":"+LINJE_DATA!A23","v":10501},{"$f":"+LINJE_DATA!B23","v":"Åstorp-Hyllie"},{"$f":"+LINJE_DATA!C23","v":15},{"$f":"+LINJE_DATA!D23","v":"L"},{"$f":"+LINJE_DATA!F23","v":"j"},{"$f":"+LINJE_DATA!G23","v":19},19,{"$f":"+Persontågslinjer!H22","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk JA_KAP'!$BH:$BH)","v":1.680310575831865},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk UA_KAP'!$BH:$BH)","v":1.680310575831865},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B25,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B25,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B25,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P25/LINJE_DATA!H23","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B25,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I23","v":0.48498915991449937},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B25,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I23","v":0.48498915991449937},0.23223059484884356,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ25>0,LINJE_DATA!S23,LINJE_DATA!S23+Persontåg!AJ25)","v":15.627850897433216},{"$f":"+IF(AK25>0,LINJE_DATA!T23,LINJE_DATA!T23+Persontåg!AK25)","v":71.574044367223905},{"$f":"+IF(AL25>0,LINJE_DATA!U23,LINJE_DATA!U23+Persontåg!AL25)","v":12.616600793413793},{"$f":"+IF(AM25>0,LINJE_DATA!V23,LINJE_DATA!V23+Persontåg!AM25)","v":23.893506671488254},{"$f":"+IF(AN25>0,LINJE_DATA!W23,LINJE_DATA!W23+Persontåg!AN25)","v":557.05200914481554},{"$f":"+IF(AO25>0,LINJE_DATA!X23,LINJE_DATA!X23+Persontåg!AO25)","v":379.50556503758708},0,0,0,0,0,0,{"$f":"+$I25/$G25*LinjeJA_BER!AK25*LinjeJA_BER!L25","v":0},{"$f":"+$I25/$G25*LinjeJA_BER!AL25*LinjeJA_BER!M25","v":0},{"$f":"+$I25/$G25*LinjeJA_BER!AM25*LinjeJA_BER!N25","v":0},{"$f":"+$I25/$G25*LinjeJA_BER!AN25*LinjeJA_BER!O25","v":0},{"$f":"+$I25/$G25*LinjeJA_BER!AO25*LinjeJA_BER!P25","v":0},{"$f":"+$I25/$G25*LinjeJA_BER!AP25*LinjeJA_BER!Q25","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,{"$f":"+MAX(0,MIN((BC$4-BB$4),($AB25-BB$4)))*BC$3/60","v":122.19106537319583},125.40661972512203,0,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BI$4-BH$4),($AB25-BH$4)))*BI$3/60","v":21.994211718863617},22.573006764096874,0,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BO$4-BN$4),($AB25-BN$4)))*BO$3/60","v":21.994211718863617},22.573006764096874,0,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((BU$4-BT$4),($AB25-BT$4)))*BU$3/60","v":155.35721168877757},159.44555936479804,0,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((CA$4-BZ$4),($AB25-BZ$4)))*CA$3/60","v":28.865954368645557},14.497626578205525,0,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((CG$4-CF$4),($AB25-CF$4)))*CG$3/60","v":37.580204744085727},18.874268564078893,0,0,0,61.095532686597913,{"$f":"+MAX(0,MIN((CM$4-CL$4),($AC25-CL$4)))*CM$3/60","v":122.19106537319583},125.40661972512203,0,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CS$4-CR$4),($AC25-CR$4)))*CS$3/60","v":21.994211718863617},22.573006764096874,0,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CY$4-CX$4),($AC25-CX$4)))*CY$3/60","v":21.994211718863617},22.573006764096874,0,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((DE$4-DD$4),($AC25-DD$4)))*DE$3/60","v":155.35721168877757},159.44555936479804,0,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((DK$4-DJ$4),($AC25-DJ$4)))*DK$3/60","v":28.865954368645557},14.497626578205525,0,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((DQ$4-DP$4),($AC25-DP$4)))*DQ$3/60","v":37.580204744085727},18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B25,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH25:EM25,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH25:EM25,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK25/((SUM(LinjeJA_BER!L25:Q25)/1000))","v":22.116456724853808},{"$f":"+AJ25*LinjeJA_BER!R25/1000","v":0},{"$f":"+AK25*LinjeJA_BER!S25/1000","v":0},{"$f":"+AL25*LinjeJA_BER!T25/1000","v":0},{"$f":"+AM25*LinjeJA_BER!U25/1000","v":0},{"$f":"+AN25*LinjeJA_BER!V25/1000","v":0},{"$f":"+AO25*LinjeJA_BER!W25/1000","v":0},{"$f":"+EV25*LinjeJA_BER!AQ25","v":0},{"$f":"+EW25*LinjeJA_BER!AR25","v":0},{"$f":"+EX25*LinjeJA_BER!AS25","v":0},{"$f":"+EY25*LinjeJA_BER!AT25","v":0},{"$f":"+EZ25*LinjeJA_BER!AU25","v":0},{"$f":"+FA25*LinjeJA_BER!AV25","v":0},{"$f":"+Persontågslinjer!K22","v":0},{"$f":"+VLOOKUP(D25,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH25=0,FI25,VLOOKUP(FH25,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F25:K25)","v":23.449406214452463},23.449406214452463,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B25,'Linjelänk JA_KAP'!D:D)*G25*320/1000000","v":0.46964959857940625},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B25,'Linjelänk UA_KAP'!D:D)*H25*320/1000000","v":0.46964959857940625},{"$f":"+G25*(LINJE_DATA!H23+J25)*320/1000000","v":0.40460929112584093},{"$f":"+(H25*(LINJE_DATA!H23+K25+M25+N25+O25)*320/1000000)","v":0.40460929112584093},49.929577892501364,49.929577892501364,{"$f":"+FQ25/LinjeJA_BER!D25","v":142.65593683571819},{"$f":"+FR25/LinjeJA_BER!D25","v":142.65593683571819},{"$f":"+IF(D25=17,'FOKO RST JA'!$J24/'FOKO RST JA'!$I24*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J24/'FOKO RST JA'!$I24),VLOOKUP(D25,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D25,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D25=17,'FOKO RST JA'!$J24/'FOKO RST JA'!$I24*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J24/'FOKO RST JA'!$I24),VLOOKUP(D25,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D25,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH25=0,FU25,VLOOKUP($FH25,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH25=0,FV25,VLOOKUP($FH25,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH25=0,FW25,VLOOKUP($FH25,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH25=0,FX25,VLOOKUP($FH25,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D25,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},6.5558130801968542,6.5558130801968542,19.0360641357425,19.0360641357425,{"$f":"+IF(B25=0,0,(GE25+GG25)-(GD25+GF25))","v":0},0,1.2434938350067146,1.2434938350067146,215,215,{"$f":"+GF25*1000000/LINJE_DATA!I23","v":246437.49360246872},{"$f":"+(GD25+HD25+HF25+HH25)*1000000/LINJE_DATA!I23","v":177392.01576192392},{"$f":"+VLOOKUP($D25,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D25,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D25=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D25=17,Indata_Kalkylvärden!AA$38,0)","v":0},4786889.0717166867,4786889.0717166867,0,0,{"$f":"+VLOOKUP($D25,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D25,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH25=0,GX25,VLOOKUP($FH25,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH25=0,GY25,VLOOKUP($FH25,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},72.795687779807963,{"$f":"+IF(FJ25=0,0,IF(FT25<FJ25,$GZ25,$GZ25+$HA25*(FT25-FJ25))*FN25)","v":72.795687779807963},{"$f":"+(GT25*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV25)/1000000","v":3.3508223502016805},{"$f":"+(GU25*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW25)/1000000","v":3.3508223502016805},{"$f":"+IF(Persontåg!HB25=0,0,Persontåg!HB25*'Beskrivning av åtgärd'!B$165)","v":1.5763742043696054},{"$f":"+IF(Persontåg!HC25=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC25)","v":1.5763742043696054},{"$f":"+IF(B25=0,0,FM25*'Beskrivning av åtgärd'!$B$166)","v":2.2196365813139765},{"$f":"+IF(C25=0,0,FN25*'Beskrivning av åtgärd'!$E$166)","v":2.2196365813139765},0,0,0,{"$f":"+HB25*(INDATABLAD!$D$248)+FM25*INDATABLAD!$D$249","v":3.7960107856835821},{"$f":"+HC25*(INDATABLAD!$D$248)+FN25*INDATABLAD!$D$249","v":3.7960107856835821},0,{"$f":"+IF(B25=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B25,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B25=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B25,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B25=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B25,'Linjelänk JA_KAP'!BX:BX)*IH25)/1000000","v":0.16772469532594844},{"$f":"+IF(B25=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B25,'Linjelänk UA_KAP'!BX:BX)*(IP25))/1000000","v":0.16772469532594844},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E23=\"\",0,LINJE_DATA!E23)","v":"X61"},{"$f":"+IF(Persontågslinjer!K22=0,Persontågslinjer!E22,Persontågslinjer!K22)","v":"X61"},{"$f":"+VLOOKUP($D25,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D25,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D25,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D25,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH25=0,IB25,VLOOKUP(FH25,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II25,Indata_Kalkylvärden!$U$30:V60,2,FALSE)","v":107},null,215,{"$f":"+IF($FH25=0,IE25,VLOOKUP($FH25,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH25=0,IF25,VLOOKUP($FH25,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,3.7960107856835821,3.7960107856835821,{"$f":"+IF(LinjeJA_BER!AQ25=0,0,LinjeJA_BER!BR25/LinjeJA_BER!AQ25*LinjeJA_BER!BC25*LinjeJA_BER!AW25)","v":0},{"$f":"+IF(LinjeJA_BER!AR25=0,0,LinjeJA_BER!BS25/LinjeJA_BER!AR25*LinjeJA_BER!BD25*LinjeJA_BER!AX25)","v":0},{"$f":"+IF(LinjeJA_BER!AS25=0,0,LinjeJA_BER!BT25/LinjeJA_BER!AS25*LinjeJA_BER!BE25*LinjeJA_BER!AY25)","v":0},{"$f":"+IF(LinjeJA_BER!AT25=0,0,LinjeJA_BER!BU25/LinjeJA_BER!AT25*LinjeJA_BER!BF25*LinjeJA_BER!AZ25)","v":0},{"$f":"+IF(LinjeJA_BER!AU25=0,0,LinjeJA_BER!BV25/LinjeJA_BER!AU25*LinjeJA_BER!BG25*LinjeJA_BER!BA25)","v":0},{"$f":"+IF(LinjeJA_BER!AV25=0,0,LinjeJA_BER!BW25/LinjeJA_BER!AV25*LinjeJA_BER!BH25*LinjeJA_BER!BB25)","v":0},{"$f":"+((LinjeJA_BER!F25+LinjeJA_BER!F25+Persontåg!EV25)*LinjeJA_BER!BR25)/2","v":0},{"$f":"+((LinjeJA_BER!G25+LinjeJA_BER!G25+Persontåg!EW25)*LinjeJA_BER!BS25)/2","v":0},{"$f":"+((LinjeJA_BER!H25+LinjeJA_BER!H25+Persontåg!EX25)*LinjeJA_BER!BT25)/2","v":0},{"$f":"+((LinjeJA_BER!I25+LinjeJA_BER!I25+Persontåg!EY25)*LinjeJA_BER!BU25)/2","v":0},{"$f":"+((LinjeJA_BER!J25+LinjeJA_BER!J25+Persontåg!EZ25)*LinjeJA_BER!BV25)/2","v":0},{"$f":"+((LinjeJA_BER!K25+LinjeJA_BER!K25+Persontåg!FA25)*LinjeJA_BER!BW25)/2","v":0},0,null,null,1060.2695769119618,1060.2695769119618,3.5802317338383642,3.5802317338383642,33,0,0,{"$f":"IF(JN25=0,0,(JN25/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN25=0,0,(JN25/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B25,'Linjelänk JA_KAP'!DO:DO)","v":0},469649.59857940627,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},469649.59857940627,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW25*1000),0)","v":1.5524795108825753},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX25*1000),0)","v":1.5386126336085948},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY25*1000),0)","v":1.5295068813587864},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ25*1000),0)","v":1.6115258690589367},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA25*1000),0)","v":1.5622215439244929},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB25*1000),0)","v":1.5761779574837562},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW25*1000),0)","v":1.5524795108825753},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX25*1000),0)","v":1.5386126336085948},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY25*1000),0)","v":1.5295068813587864},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ25*1000),0)","v":1.6115258690589367},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA25*1000),0)","v":1.5622215439244929},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B25,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB25*1000),0)","v":1.5761779574837562},null,{"$f":"+IFERROR((((KE25-JX25)/JX25)*LinjeJA_BER!$BY25*LinjeJA_BER!AW25),0)","v":0},{"$f":"+IFERROR((((KF25-JY25)/JY25)*LinjeJA_BER!$BY25*LinjeJA_BER!AX25),0)","v":0},{"$f":"+IFERROR((((KG25-JZ25)/JZ25)*LinjeJA_BER!$BY25*LinjeJA_BER!AY25),0)","v":0},{"$f":"+IFERROR((((KH25-KA25)/KA25)*LinjeJA_BER!$BY25*LinjeJA_BER!AZ25),0)","v":0},{"$f":"+IFERROR((((KI25-KB25)/KB25)*LinjeJA_BER!$BY25*LinjeJA_BER!BA25),0)","v":0},{"$f":"+IFERROR((((KJ25-KC25)/KC25)*LinjeJA_BER!$BY25*LinjeJA_BER!BB25),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS25:KX25,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS25:KX25,Indata_Kalkylvärden!J$56:O$56))","v":0},170.27147168429568,170.27147168429568]
[null,{"$f":"+LINJE_DATA!A24","v":"10501R"},{"$f":"+LINJE_DATA!B24","v":"Hyllie-Åstorp"},{"$f":"+LINJE_DATA!C24","v":15},{"$f":"+LINJE_DATA!D24","v":"L"},{"$f":"+LINJE_DATA!F24","v":"j"},{"$f":"+LINJE_DATA!G24","v":19},19,{"$f":"+Persontågslinjer!H23","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk JA_KAP'!$BH:$BH)","v":1.680310575831865},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk UA_KAP'!$BH:$BH)","v":1.680310575831865},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B26,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B26,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B26,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P26/LINJE_DATA!H24","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B26,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I24","v":0.48498915991449953},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B26,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I24","v":0.48498915991449953},0.2357768297870248,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ26>0,LINJE_DATA!S24,LINJE_DATA!S24+Persontåg!AJ26)","v":16.417417525494852},{"$f":"+IF(AK26>0,LINJE_DATA!T24,LINJE_DATA!T24+Persontåg!AK26)","v":70.969771212516264},{"$f":"+IF(AL26>0,LINJE_DATA!U24,LINJE_DATA!U24+Persontåg!AL26)","v":12.318116345996945},{"$f":"+IF(AM26>0,LINJE_DATA!V24,LINJE_DATA!V24+Persontåg!AM26)","v":23.342096134200627},{"$f":"+IF(AN26>0,LINJE_DATA!W24,LINJE_DATA!W24+Persontåg!AN26)","v":530.6636098793889},{"$f":"+IF(AO26>0,LINJE_DATA!X24,LINJE_DATA!X24+Persontåg!AO26)","v":360.57861734155512},0,0,0,0,0,0,{"$f":"+$I26/$G26*LinjeJA_BER!AK26*LinjeJA_BER!L26","v":0},{"$f":"+$I26/$G26*LinjeJA_BER!AL26*LinjeJA_BER!M26","v":0},{"$f":"+$I26/$G26*LinjeJA_BER!AM26*LinjeJA_BER!N26","v":0},{"$f":"+$I26/$G26*LinjeJA_BER!AN26*LinjeJA_BER!O26","v":0},{"$f":"+$I26/$G26*LinjeJA_BER!AO26*LinjeJA_BER!P26","v":0},{"$f":"+$I26/$G26*LinjeJA_BER!AP26*LinjeJA_BER!Q26","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B26,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH26:EM26,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH26:EM26,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK26/((SUM(LinjeJA_BER!L26:Q26)/1000))","v":23.472078809830272},{"$f":"+AJ26*LinjeJA_BER!R26/1000","v":0},{"$f":"+AK26*LinjeJA_BER!S26/1000","v":0},{"$f":"+AL26*LinjeJA_BER!T26/1000","v":0},{"$f":"+AM26*LinjeJA_BER!U26/1000","v":0},{"$f":"+AN26*LinjeJA_BER!V26/1000","v":0},{"$f":"+AO26*LinjeJA_BER!W26/1000","v":0},{"$f":"+EV26*LinjeJA_BER!AQ26","v":0},{"$f":"+EW26*LinjeJA_BER!AR26","v":0},{"$f":"+EX26*LinjeJA_BER!AS26","v":0},{"$f":"+EY26*LinjeJA_BER!AT26","v":0},{"$f":"+EZ26*LinjeJA_BER!AU26","v":0},{"$f":"+FA26*LinjeJA_BER!AV26","v":0},{"$f":"+Persontågslinjer!K23","v":0},{"$f":"+VLOOKUP(D26,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH26=0,FI26,VLOOKUP(FH26,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F26:K26)","v":23.807486094717255},23.807486094717255,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B26,'Linjelänk JA_KAP'!D:D)*G26*320/1000000","v":0.46964959857940625},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B26,'Linjelänk UA_KAP'!D:D)*H26*320/1000000","v":0.46964959857940625},{"$f":"+G26*(LINJE_DATA!H24+J26)*320/1000000","v":0.40460929112584093},{"$f":"+(H26*(LINJE_DATA!H24+K26+M26+N26+O26)*320/1000000)","v":0.40460929112584093},50.69201840421033,50.69201840421033,{"$f":"+FQ26/LinjeJA_BER!D26","v":144.83433829774381},{"$f":"+FR26/LinjeJA_BER!D26","v":144.83433829774381},{"$f":"+IF(D26=17,'FOKO RST JA'!$J25/'FOKO RST JA'!$I25*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J25/'FOKO RST JA'!$I25),VLOOKUP(D26,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D26,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D26=17,'FOKO RST JA'!$J25/'FOKO RST JA'!$I25*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J25/'FOKO RST JA'!$I25),VLOOKUP(D26,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D26,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH26=0,FU26,VLOOKUP($FH26,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH26=0,FV26,VLOOKUP($FH26,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH26=0,FW26,VLOOKUP($FH26,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH26=0,FX26,VLOOKUP($FH26,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D26,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},{"$f":"+IF(FS26<$FI26,$FU26*FM26,($FU26*FM26+(FS26-$FI26)*$FW26*FM26))","v":6.5558130801968542},6.5558130801968542,19.0360641357425,19.0360641357425,0,0,1.2624823807923551,1.2624823807923551,215,215,{"$f":"+GF26*1000000/LINJE_DATA!I24","v":246437.49360246872},{"$f":"+(GD26+HD26+HF26+HH26)*1000000/LINJE_DATA!I24","v":177392.01576192392},{"$f":"+VLOOKUP($D26,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D26,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D26=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D26=17,Indata_Kalkylvärden!AA$38,0)","v":0},4786889.0717166867,4786889.0717166867,0,0,{"$f":"+VLOOKUP($D26,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D26,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH26=0,GX26,VLOOKUP($FH26,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH26=0,GY26,VLOOKUP($FH26,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},72.795687779807963,72.795687779807963,{"$f":"+(GT26*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV26)/1000000","v":3.3508223502016805},{"$f":"+(GU26*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW26)/1000000","v":3.3508223502016805},{"$f":"+IF(Persontåg!HB26=0,0,Persontåg!HB26*'Beskrivning av åtgärd'!B$165)","v":1.5763742043696054},{"$f":"+IF(Persontåg!HC26=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC26)","v":1.5763742043696054},{"$f":"+IF(B26=0,0,FM26*'Beskrivning av åtgärd'!$B$166)","v":2.2196365813139765},{"$f":"+IF(C26=0,0,FN26*'Beskrivning av åtgärd'!$E$166)","v":2.2196365813139765},0,0,0,{"$f":"+HB26*(INDATABLAD!$D$248)+FM26*INDATABLAD!$D$249","v":3.7960107856835821},{"$f":"+HC26*(INDATABLAD!$D$248)+FN26*INDATABLAD!$D$249","v":3.7960107856835821},0,{"$f":"+IF(B26=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B26,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B26=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B26,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B26=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B26,'Linjelänk JA_KAP'!BX:BX)*IH26)/1000000","v":0.16772469532594844},{"$f":"+IF(B26=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B26,'Linjelänk UA_KAP'!BX:BX)*(IP26))/1000000","v":0.16772469532594844},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E24=\"\",0,LINJE_DATA!E24)","v":"X61"},{"$f":"+IF(Persontågslinjer!K23=0,Persontågslinjer!E23,Persontågslinjer!K23)","v":"X61"},{"$f":"+VLOOKUP($D26,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D26,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D26,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D26,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH26=0,IB26,VLOOKUP(FH26,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II26,Indata_Kalkylvärden!$U$30:V61,2,FALSE)","v":107},null,215,{"$f":"+IF($FH26=0,IE26,VLOOKUP($FH26,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH26=0,IF26,VLOOKUP($FH26,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,3.7960107856835821,3.7960107856835821,{"$f":"+IF(LinjeJA_BER!AQ26=0,0,LinjeJA_BER!BR26/LinjeJA_BER!AQ26*LinjeJA_BER!BC26*LinjeJA_BER!AW26)","v":0},{"$f":"+IF(LinjeJA_BER!AR26=0,0,LinjeJA_BER!BS26/LinjeJA_BER!AR26*LinjeJA_BER!BD26*LinjeJA_BER!AX26)","v":0},{"$f":"+IF(LinjeJA_BER!AS26=0,0,LinjeJA_BER!BT26/LinjeJA_BER!AS26*LinjeJA_BER!BE26*LinjeJA_BER!AY26)","v":0},{"$f":"+IF(LinjeJA_BER!AT26=0,0,LinjeJA_BER!BU26/LinjeJA_BER!AT26*LinjeJA_BER!BF26*LinjeJA_BER!AZ26)","v":0},{"$f":"+IF(LinjeJA_BER!AU26=0,0,LinjeJA_BER!BV26/LinjeJA_BER!AU26*LinjeJA_BER!BG26*LinjeJA_BER!BA26)","v":0},{"$f":"+IF(LinjeJA_BER!AV26=0,0,LinjeJA_BER!BW26/LinjeJA_BER!AV26*LinjeJA_BER!BH26*LinjeJA_BER!BB26)","v":0},{"$f":"+((LinjeJA_BER!F26+LinjeJA_BER!F26+Persontåg!EV26)*LinjeJA_BER!BR26)/2","v":0},{"$f":"+((LinjeJA_BER!G26+LinjeJA_BER!G26+Persontåg!EW26)*LinjeJA_BER!BS26)/2","v":0},{"$f":"+((LinjeJA_BER!H26+LinjeJA_BER!H26+Persontåg!EX26)*LinjeJA_BER!BT26)/2","v":0},{"$f":"+((LinjeJA_BER!I26+LinjeJA_BER!I26+Persontåg!EY26)*LinjeJA_BER!BU26)/2","v":0},{"$f":"+((LinjeJA_BER!J26+LinjeJA_BER!J26+Persontåg!EZ26)*LinjeJA_BER!BV26)/2","v":0},{"$f":"+((LinjeJA_BER!K26+LinjeJA_BER!K26+Persontåg!FA26)*LinjeJA_BER!BW26)/2","v":0},0,null,null,1014.2896284391527,1014.2896284391527,3.7425314025197141,3.7425314025197141,33,0,0,{"$f":"IF(JN26=0,0,(JN26/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN26=0,0,(JN26/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B26,'Linjelänk JA_KAP'!DO:DO)","v":0},469649.59857940627,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},469649.59857940627,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW26*1000),0)","v":1.1251190908524118},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX26*1000),0)","v":1.1640807820849792},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY26*1000),0)","v":1.176535832115821},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ26*1000),0)","v":1.164700352929769},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA26*1000),0)","v":1.1553358335596999},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB26*1000),0)","v":1.1599727817211152},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW26*1000),0)","v":1.1251190908524118},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX26*1000),0)","v":1.1640807820849792},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY26*1000),0)","v":1.176535832115821},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ26*1000),0)","v":1.164700352929769},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA26*1000),0)","v":1.1553358335596999},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B26,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB26*1000),0)","v":1.1599727817211152},null,{"$f":"+IFERROR((((KE26-JX26)/JX26)*LinjeJA_BER!$BY26*LinjeJA_BER!AW26),0)","v":0},{"$f":"+IFERROR((((KF26-JY26)/JY26)*LinjeJA_BER!$BY26*LinjeJA_BER!AX26),0)","v":0},{"$f":"+IFERROR((((KG26-JZ26)/JZ26)*LinjeJA_BER!$BY26*LinjeJA_BER!AY26),0)","v":0},{"$f":"+IFERROR((((KH26-KA26)/KA26)*LinjeJA_BER!$BY26*LinjeJA_BER!AZ26),0)","v":0},{"$f":"+IFERROR((((KI26-KB26)/KB26)*LinjeJA_BER!$BY26*LinjeJA_BER!BA26),0)","v":0},{"$f":"+IFERROR((((KJ26-KC26)/KC26)*LinjeJA_BER!$BY26*LinjeJA_BER!BB26),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS26:KX26,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS26:KX26,Indata_Kalkylvärden!J$56:O$56))","v":0},170.27147168429568,170.27147168429568]
[null,{"$f":"+LINJE_DATA!A25","v":10502},{"$f":"+LINJE_DATA!B25","v":"Kävlinge-Malmö central övre"},{"$f":"+LINJE_DATA!C25","v":15},{"$f":"+LINJE_DATA!D25","v":"L"},{"$f":"+LINJE_DATA!F25","v":"j"},{"$f":"+LINJE_DATA!G25","v":38},38,{"$f":"+Persontågslinjer!H24","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk JA_KAP'!$BH:$BH)","v":1.3852508012001981},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk UA_KAP'!$BH:$BH)","v":1.3852508012001981},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B27,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B27,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B27,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P27/LINJE_DATA!H25","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B27,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I25","v":0.60999103640928964},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B27,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I25","v":0.60999103640928964},0.15531945914400214,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ27>0,LINJE_DATA!S25,LINJE_DATA!S25+Persontåg!AJ27)","v":98.746752068996088},{"$f":"+IF(AK27>0,LINJE_DATA!T25,LINJE_DATA!T25+Persontåg!AK27)","v":211.70891739845248},{"$f":"+IF(AL27>0,LINJE_DATA!U25,LINJE_DATA!U25+Persontåg!AL27)","v":78.436470315456148},{"$f":"+IF(AM27>0,LINJE_DATA!V25,LINJE_DATA!V25+Persontåg!AM27)","v":32.140007244497447},{"$f":"+IF(AN27>0,LINJE_DATA!W25,LINJE_DATA!W25+Persontåg!AN27)","v":710.03739648148314},{"$f":"+IF(AO27>0,LINJE_DATA!X25,LINJE_DATA!X25+Persontåg!AO27)","v":417.25522307157439},0,0,0,0,0,0,{"$f":"+$I27/$G27*LinjeJA_BER!AK27*LinjeJA_BER!L27","v":0},{"$f":"+$I27/$G27*LinjeJA_BER!AL27*LinjeJA_BER!M27","v":0},{"$f":"+$I27/$G27*LinjeJA_BER!AM27*LinjeJA_BER!N27","v":0},{"$f":"+$I27/$G27*LinjeJA_BER!AN27*LinjeJA_BER!O27","v":0},{"$f":"+$I27/$G27*LinjeJA_BER!AO27*LinjeJA_BER!P27","v":0},{"$f":"+$I27/$G27*LinjeJA_BER!AP27*LinjeJA_BER!Q27","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B27,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH27:EM27,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH27:EM27,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK27/((SUM(LinjeJA_BER!L27:Q27)/1000))","v":12.072953216954602},{"$f":"+AJ27*LinjeJA_BER!R27/1000","v":0},{"$f":"+AK27*LinjeJA_BER!S27/1000","v":0},{"$f":"+AL27*LinjeJA_BER!T27/1000","v":0},{"$f":"+AM27*LinjeJA_BER!U27/1000","v":0},{"$f":"+AN27*LinjeJA_BER!V27/1000","v":0},{"$f":"+AO27*LinjeJA_BER!W27/1000","v":0},{"$f":"+EV27*LinjeJA_BER!AQ27","v":0},{"$f":"+EW27*LinjeJA_BER!AR27","v":0},{"$f":"+EX27*LinjeJA_BER!AS27","v":0},{"$f":"+EY27*LinjeJA_BER!AT27","v":0},{"$f":"+EZ27*LinjeJA_BER!AU27","v":0},{"$f":"+FA27*LinjeJA_BER!AV27","v":0},{"$f":"+Persontågslinjer!K24","v":0},{"$f":"+VLOOKUP(D27,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH27=0,FI27,VLOOKUP(FH27,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F27:K27)","v":18.692852471578046},18.692852471578046,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B27,'Linjelänk JA_KAP'!D:D)*G27*320/1000000","v":0.55977210033416669},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B27,'Linjelänk UA_KAP'!D:D)*H27*320/1000000","v":0.55977210033416669},{"$f":"+G27*(LINJE_DATA!H25+J27)*320/1000000","v":0.58827026871537236},{"$f":"+(H27*(LINJE_DATA!H25+K27+M27+N27+O27)*320/1000000)","v":0.58827026871537236},33.393683715960456,33.393683715960456,{"$f":"+FQ27/LinjeJA_BER!D27","v":95.410524902744172},{"$f":"+FR27/LinjeJA_BER!D27","v":95.410524902744172},{"$f":"+IF(D27=17,'FOKO RST JA'!$J26/'FOKO RST JA'!$I26*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J26/'FOKO RST JA'!$I26),VLOOKUP(D27,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D27,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D27=17,'FOKO RST JA'!$J26/'FOKO RST JA'!$I26*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J26/'FOKO RST JA'!$I26),VLOOKUP(D27,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D27,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH27=0,FU27,VLOOKUP($FH27,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH27=0,FV27,VLOOKUP($FH27,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH27=0,FW27,VLOOKUP($FH27,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH27=0,FX27,VLOOKUP($FH27,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D27,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},7.8138281569925141,7.8138281569925141,27.676948626801082,27.676948626801082,0,0,0.99125950544415864,0.99125950544415864,215,215,{"$f":"+GF27*1000000/LINJE_DATA!I25","v":601229.84889920393},{"$f":"+(GD27+HD27+HF27+HH27)*1000000/LINJE_DATA!I25","v":354784.03152384772},{"$f":"+VLOOKUP($D27,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D27,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D27=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D27=17,Indata_Kalkylvärden!AA$38,0)","v":0},5705459.8957321793,5705459.8957321793,0,0,{"$f":"+VLOOKUP($D27,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D27,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH27=0,GX27,VLOOKUP($FH27,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH27=0,GY27,VLOOKUP($FH27,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},86.764675551795833,86.764675551795833,{"$f":"+(GT27*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV27)/1000000","v":3.993821927012525},{"$f":"+(GU27*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW27)/1000000","v":3.993821927012525},{"$f":"+IF(Persontåg!HB27=0,0,Persontåg!HB27*'Beskrivning av åtgärd'!B$165)","v":1.8788694847428491},{"$f":"+IF(Persontåg!HC27=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC27)","v":1.8788694847428491},{"$f":"+IF(B27=0,0,FM27*'Beskrivning av åtgärd'!$B$166)","v":2.6455694519040436},{"$f":"+IF(C27=0,0,FN27*'Beskrivning av åtgärd'!$E$166)","v":2.6455694519040436},0,0,0,{"$f":"+HB27*(INDATABLAD!$D$248)+FM27*INDATABLAD!$D$249","v":4.5244389366468925},{"$f":"+HC27*(INDATABLAD!$D$248)+FN27*INDATABLAD!$D$249","v":4.5244389366468925},0,{"$f":"+IF(B27=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B27,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B27=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B27,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B27=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B27,'Linjelänk JA_KAP'!BX:BX)*IH27)/1000000","v":0.2996237821213088},{"$f":"+IF(B27=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B27,'Linjelänk UA_KAP'!BX:BX)*(IP27))/1000000","v":0.2996237821213088},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E25=\"\",0,LINJE_DATA!E25)","v":"X61"},{"$f":"+IF(Persontågslinjer!K24=0,Persontågslinjer!E24,Persontågslinjer!K24)","v":"X61"},{"$f":"+VLOOKUP($D27,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D27,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D27,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D27,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH27=0,IB27,VLOOKUP(FH27,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II27,Indata_Kalkylvärden!$U$30:V62,2,FALSE)","v":107},null,215,{"$f":"+IF($FH27=0,IE27,VLOOKUP($FH27,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH27=0,IF27,VLOOKUP($FH27,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,4.5244389366468925,4.5244389366468925,{"$f":"+IF(LinjeJA_BER!AQ27=0,0,LinjeJA_BER!BR27/LinjeJA_BER!AQ27*LinjeJA_BER!BC27*LinjeJA_BER!AW27)","v":0},{"$f":"+IF(LinjeJA_BER!AR27=0,0,LinjeJA_BER!BS27/LinjeJA_BER!AR27*LinjeJA_BER!BD27*LinjeJA_BER!AX27)","v":0},{"$f":"+IF(LinjeJA_BER!AS27=0,0,LinjeJA_BER!BT27/LinjeJA_BER!AS27*LinjeJA_BER!BE27*LinjeJA_BER!AY27)","v":0},{"$f":"+IF(LinjeJA_BER!AT27=0,0,LinjeJA_BER!BU27/LinjeJA_BER!AT27*LinjeJA_BER!BF27*LinjeJA_BER!AZ27)","v":0},{"$f":"+IF(LinjeJA_BER!AU27=0,0,LinjeJA_BER!BV27/LinjeJA_BER!AU27*LinjeJA_BER!BG27*LinjeJA_BER!BA27)","v":0},{"$f":"+IF(LinjeJA_BER!AV27=0,0,LinjeJA_BER!BW27/LinjeJA_BER!AV27*LinjeJA_BER!BH27*LinjeJA_BER!BB27)","v":0},{"$f":"+((LinjeJA_BER!F27+LinjeJA_BER!F27+Persontåg!EV27)*LinjeJA_BER!BR27)/2","v":0},{"$f":"+((LinjeJA_BER!G27+LinjeJA_BER!G27+Persontåg!EW27)*LinjeJA_BER!BS27)/2","v":0},{"$f":"+((LinjeJA_BER!H27+LinjeJA_BER!H27+Persontåg!EX27)*LinjeJA_BER!BT27)/2","v":0},{"$f":"+((LinjeJA_BER!I27+LinjeJA_BER!I27+Persontåg!EY27)*LinjeJA_BER!BU27)/2","v":0},{"$f":"+((LinjeJA_BER!J27+LinjeJA_BER!J27+Persontåg!EZ27)*LinjeJA_BER!BV27)/2","v":0},{"$f":"+((LinjeJA_BER!K27+LinjeJA_BER!K27+Persontåg!FA27)*LinjeJA_BER!BW27)/2","v":0},0,null,null,1548.3247665804597,1548.3247665804597,2.9221511108675902,2.9221511108675902,33,33,38,{"$f":"IF(JN27=0,0,(JN27/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN27=0,0,(JN27/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B27,'Linjelänk JA_KAP'!DO:DO)","v":0},559772.10033416667,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},559772.10033416667,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW27*1000),0)","v":1.3768864113503192},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX27*1000),0)","v":1.3701195075321497},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY27*1000),0)","v":1.3761005123732688},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ27*1000),0)","v":1.3356943747652867},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA27*1000),0)","v":1.3048198210031103},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB27*1000),0)","v":1.3221833258511295},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW27*1000),0)","v":1.3768864113503192},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX27*1000),0)","v":1.3701195075321497},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY27*1000),0)","v":1.3761005123732688},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ27*1000),0)","v":1.3356943747652867},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA27*1000),0)","v":1.3048198210031103},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B27,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB27*1000),0)","v":1.3221833258511295},null,{"$f":"+IFERROR((((KE27-JX27)/JX27)*LinjeJA_BER!$BY27*LinjeJA_BER!AW27),0)","v":0},{"$f":"+IFERROR((((KF27-JY27)/JY27)*LinjeJA_BER!$BY27*LinjeJA_BER!AX27),0)","v":0},{"$f":"+IFERROR((((KG27-JZ27)/JZ27)*LinjeJA_BER!$BY27*LinjeJA_BER!AY27),0)","v":0},{"$f":"+IFERROR((((KH27-KA27)/KA27)*LinjeJA_BER!$BY27*LinjeJA_BER!AZ27),0)","v":0},{"$f":"+IFERROR((((KI27-KB27)/KB27)*LinjeJA_BER!$BY27*LinjeJA_BER!BA27),0)","v":0},{"$f":"+IFERROR((((KJ27-KC27)/KC27)*LinjeJA_BER!$BY27*LinjeJA_BER!BB27),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS27:KX27,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS27:KX27,Indata_Kalkylvärden!J$56:O$56))","v":0},280.74416237657351,280.74416237657351]
[null,{"$f":"+LINJE_DATA!A26","v":"10502R"},{"$f":"+LINJE_DATA!B26","v":"Malmö central övre-Kävlinge"},{"$f":"+LINJE_DATA!C26","v":15},{"$f":"+LINJE_DATA!D26","v":"L"},{"$f":"+LINJE_DATA!F26","v":"j"},{"$f":"+LINJE_DATA!G26","v":38},38,{"$f":"+Persontågslinjer!H25","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk JA_KAP'!$BH:$BH)","v":1.3852508012001981},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk UA_KAP'!$BH:$BH)","v":1.3852508012001981},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B28,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B28,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B28,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P28/LINJE_DATA!H26","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B28,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I26","v":0.60999103640928987},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B28,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I26","v":0.60999103640928987},0.16697350513153153,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ28>0,LINJE_DATA!S26,LINJE_DATA!S26+Persontåg!AJ28)","v":98.916940521001607},{"$f":"+IF(AK28>0,LINJE_DATA!T26,LINJE_DATA!T26+Persontåg!AK28)","v":211.14883320808354},{"$f":"+IF(AL28>0,LINJE_DATA!U26,LINJE_DATA!U26+Persontåg!AL28)","v":76.33815882325159},{"$f":"+IF(AM28>0,LINJE_DATA!V26,LINJE_DATA!V26+Persontåg!AM28)","v":32.738460127264176},{"$f":"+IF(AN28>0,LINJE_DATA!W26,LINJE_DATA!W26+Persontåg!AN28)","v":694.32956741444707},{"$f":"+IF(AO28>0,LINJE_DATA!X26,LINJE_DATA!X26+Persontåg!AO28)","v":431.18504357576313},0,0,0,0,0,0,{"$f":"+$I28/$G28*LinjeJA_BER!AK28*LinjeJA_BER!L28","v":0},{"$f":"+$I28/$G28*LinjeJA_BER!AL28*LinjeJA_BER!M28","v":0},{"$f":"+$I28/$G28*LinjeJA_BER!AM28*LinjeJA_BER!N28","v":0},{"$f":"+$I28/$G28*LinjeJA_BER!AN28*LinjeJA_BER!O28","v":0},{"$f":"+$I28/$G28*LinjeJA_BER!AO28*LinjeJA_BER!P28","v":0},{"$f":"+$I28/$G28*LinjeJA_BER!AP28*LinjeJA_BER!Q28","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B28,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH28:EM28,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH28:EM28,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK28/((SUM(LinjeJA_BER!L28:Q28)/1000))","v":13.009638081981079},{"$f":"+AJ28*LinjeJA_BER!R28/1000","v":0},{"$f":"+AK28*LinjeJA_BER!S28/1000","v":0},{"$f":"+AL28*LinjeJA_BER!T28/1000","v":0},{"$f":"+AM28*LinjeJA_BER!U28/1000","v":0},{"$f":"+AN28*LinjeJA_BER!V28/1000","v":0},{"$f":"+AO28*LinjeJA_BER!W28/1000","v":0},{"$f":"+EV28*LinjeJA_BER!AQ28","v":0},{"$f":"+EW28*LinjeJA_BER!AR28","v":0},{"$f":"+EX28*LinjeJA_BER!AS28","v":0},{"$f":"+EY28*LinjeJA_BER!AT28","v":0},{"$f":"+EZ28*LinjeJA_BER!AU28","v":0},{"$f":"+FA28*LinjeJA_BER!AV28","v":0},{"$f":"+Persontågslinjer!K25","v":0},{"$f":"+VLOOKUP(D28,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH28=0,FI28,VLOOKUP(FH28,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F28:K28)","v":20.095428578541561},20.095428578541561,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B28,'Linjelänk JA_KAP'!D:D)*G28*320/1000000","v":0.55977210033416669},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B28,'Linjelänk UA_KAP'!D:D)*H28*320/1000000","v":0.55977210033416669},{"$f":"+G28*(LINJE_DATA!H26+J28)*320/1000000","v":0.58827026871537236},{"$f":"+(H28*(LINJE_DATA!H26+K28+M28+N28+O28)*320/1000000)","v":0.58827026871537236},35.899303603279279,35.899303603279279,{"$f":"+FQ28/LinjeJA_BER!D28","v":102.56943886651223},{"$f":"+FR28/LinjeJA_BER!D28","v":102.56943886651223},{"$f":"+IF(D28=17,'FOKO RST JA'!$J27/'FOKO RST JA'!$I27*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J27/'FOKO RST JA'!$I27),VLOOKUP(D28,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D28,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D28=17,'FOKO RST JA'!$J27/'FOKO RST JA'!$I27*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J27/'FOKO RST JA'!$I27),VLOOKUP(D28,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D28,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH28=0,FU28,VLOOKUP($FH28,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH28=0,FV28,VLOOKUP($FH28,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH28=0,FW28,VLOOKUP($FH28,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH28=0,FX28,VLOOKUP($FH28,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D28,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},7.8138281569925141,7.8138281569925141,27.676948626801082,27.676948626801082,0,0,1.0656364310765833,1.0656364310765833,215,215,{"$f":"+GF28*1000000/LINJE_DATA!I26","v":601229.84889920393},{"$f":"+(GD28+HD28+HF28+HH28)*1000000/LINJE_DATA!I26","v":354784.03152384772},{"$f":"+VLOOKUP($D28,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D28,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D28=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D28=17,Indata_Kalkylvärden!AA$38,0)","v":0},5705459.8957321793,5705459.8957321793,0,0,{"$f":"+VLOOKUP($D28,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D28,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH28=0,GX28,VLOOKUP($FH28,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH28=0,GY28,VLOOKUP($FH28,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},86.764675551795833,86.764675551795833,{"$f":"+(GT28*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV28)/1000000","v":3.993821927012525},{"$f":"+(GU28*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW28)/1000000","v":3.993821927012525},{"$f":"+IF(Persontåg!HB28=0,0,Persontåg!HB28*'Beskrivning av åtgärd'!B$165)","v":1.8788694847428491},{"$f":"+IF(Persontåg!HC28=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC28)","v":1.8788694847428491},{"$f":"+IF(B28=0,0,FM28*'Beskrivning av åtgärd'!$B$166)","v":2.6455694519040436},{"$f":"+IF(C28=0,0,FN28*'Beskrivning av åtgärd'!$E$166)","v":2.6455694519040436},0,0,0,{"$f":"+HB28*(INDATABLAD!$D$248)+FM28*INDATABLAD!$D$249","v":4.5244389366468925},{"$f":"+HC28*(INDATABLAD!$D$248)+FN28*INDATABLAD!$D$249","v":4.5244389366468925},0,{"$f":"+IF(B28=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B28,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B28=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B28,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B28=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B28,'Linjelänk JA_KAP'!BX:BX)*IH28)/1000000","v":0.2996237821213088},{"$f":"+IF(B28=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B28,'Linjelänk UA_KAP'!BX:BX)*(IP28))/1000000","v":0.2996237821213088},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E26=\"\",0,LINJE_DATA!E26)","v":"X61"},{"$f":"+IF(Persontågslinjer!K25=0,Persontågslinjer!E25,Persontågslinjer!K25)","v":"X61"},{"$f":"+VLOOKUP($D28,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D28,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D28,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D28,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH28=0,IB28,VLOOKUP(FH28,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II28,Indata_Kalkylvärden!$U$30:V63,2,FALSE)","v":107},null,215,{"$f":"+IF($FH28=0,IE28,VLOOKUP($FH28,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH28=0,IF28,VLOOKUP($FH28,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,4.5244389366468925,4.5244389366468925,{"$f":"+IF(LinjeJA_BER!AQ28=0,0,LinjeJA_BER!BR28/LinjeJA_BER!AQ28*LinjeJA_BER!BC28*LinjeJA_BER!AW28)","v":0},{"$f":"+IF(LinjeJA_BER!AR28=0,0,LinjeJA_BER!BS28/LinjeJA_BER!AR28*LinjeJA_BER!BD28*LinjeJA_BER!AX28)","v":0},{"$f":"+IF(LinjeJA_BER!AS28=0,0,LinjeJA_BER!BT28/LinjeJA_BER!AS28*LinjeJA_BER!BE28*LinjeJA_BER!AY28)","v":0},{"$f":"+IF(LinjeJA_BER!AT28=0,0,LinjeJA_BER!BU28/LinjeJA_BER!AT28*LinjeJA_BER!BF28*LinjeJA_BER!AZ28)","v":0},{"$f":"+IF(LinjeJA_BER!AU28=0,0,LinjeJA_BER!BV28/LinjeJA_BER!AU28*LinjeJA_BER!BG28*LinjeJA_BER!BA28)","v":0},{"$f":"+IF(LinjeJA_BER!AV28=0,0,LinjeJA_BER!BW28/LinjeJA_BER!AV28*LinjeJA_BER!BH28*LinjeJA_BER!BB28)","v":0},{"$f":"+((LinjeJA_BER!F28+LinjeJA_BER!F28+Persontåg!EV28)*LinjeJA_BER!BR28)/2","v":0},{"$f":"+((LinjeJA_BER!G28+LinjeJA_BER!G28+Persontåg!EW28)*LinjeJA_BER!BS28)/2","v":0},{"$f":"+((LinjeJA_BER!H28+LinjeJA_BER!H28+Persontåg!EX28)*LinjeJA_BER!BT28)/2","v":0},{"$f":"+((LinjeJA_BER!I28+LinjeJA_BER!I28+Persontåg!EY28)*LinjeJA_BER!BU28)/2","v":0},{"$f":"+((LinjeJA_BER!J28+LinjeJA_BER!J28+Persontåg!EZ28)*LinjeJA_BER!BV28)/2","v":0},{"$f":"+((LinjeJA_BER!K28+LinjeJA_BER!K28+Persontåg!FA28)*LinjeJA_BER!BW28)/2","v":0},0,null,null,1544.657003669811,1544.657003669811,2.9290897111123617,2.9290897111123617,2,0,0,{"$f":"IF(JN28=0,0,(JN28/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN28=0,0,(JN28/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B28,'Linjelänk JA_KAP'!DO:DO)","v":0},559772.10033416667,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},559772.10033416667,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW28*1000),0)","v":0.85641202285129758},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX28*1000),0)","v":0.89527874261419238},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY28*1000),0)","v":0.8582035608482721},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ28*1000),0)","v":1.1035914831877669},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA28*1000),0)","v":1.1118832453154139},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB28*1000),0)","v":1.1411418955096084},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW28*1000),0)","v":0.85641202285129758},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX28*1000),0)","v":0.89527874261419238},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY28*1000),0)","v":0.8582035608482721},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ28*1000),0)","v":1.1035914831877669},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA28*1000),0)","v":1.1118832453154139},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B28,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB28*1000),0)","v":1.1411418955096084},null,{"$f":"+IFERROR((((KE28-JX28)/JX28)*LinjeJA_BER!$BY28*LinjeJA_BER!AW28),0)","v":0},{"$f":"+IFERROR((((KF28-JY28)/JY28)*LinjeJA_BER!$BY28*LinjeJA_BER!AX28),0)","v":0},{"$f":"+IFERROR((((KG28-JZ28)/JZ28)*LinjeJA_BER!$BY28*LinjeJA_BER!AY28),0)","v":0},{"$f":"+IFERROR((((KH28-KA28)/KA28)*LinjeJA_BER!$BY28*LinjeJA_BER!AZ28),0)","v":0},{"$f":"+IFERROR((((KI28-KB28)/KB28)*LinjeJA_BER!$BY28*LinjeJA_BER!BA28),0)","v":0},{"$f":"+IFERROR((((KJ28-KC28)/KC28)*LinjeJA_BER!$BY28*LinjeJA_BER!BB28),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS28:KX28,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS28:KX28,Indata_Kalkylvärden!J$56:O$56))","v":0},280.74416237657351,280.74416237657351]
[null,{"$f":"+LINJE_DATA!A27","v":10601},{"$f":"+LINJE_DATA!B27","v":"Halmstads Central-Hässleholm"},{"$f":"+LINJE_DATA!C27","v":15},{"$f":"+LINJE_DATA!D27","v":"L"},{"$f":"+LINJE_DATA!F27","v":"j"},{"$f":"+LINJE_DATA!G27","v":18},18,{"$f":"+Persontågslinjer!H26","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk JA_KAP'!$BH:$BH)","v":2.1625028329160902},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk UA_KAP'!$BH:$BH)","v":2.1625028329160902},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B29,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B29,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B29,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P29/LINJE_DATA!H27","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B29,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I27","v":0.66287555729729364},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B29,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I27","v":0.66287555729729364},0.24132523358752064,0,0,0,0,null,0,null,53.333333333333329,53.333333333333329,{"$f":"+IF(AJ29>0,LINJE_DATA!S27,LINJE_DATA!S27+Persontåg!AJ29)","v":21.86823463976382},{"$f":"+IF(AK29>0,LINJE_DATA!T27,LINJE_DATA!T27+Persontåg!AK29)","v":70.511719844341044},{"$f":"+IF(AL29>0,LINJE_DATA!U27,LINJE_DATA!U27+Persontåg!AL29)","v":29.50661767780776},{"$f":"+IF(AM29>0,LINJE_DATA!V27,LINJE_DATA!V27+Persontåg!AM29)","v":17.922849363979132},{"$f":"+IF(AN29>0,LINJE_DATA!W27,LINJE_DATA!W27+Persontåg!AN29)","v":333.77049575671469},{"$f":"+IF(AO29>0,LINJE_DATA!X27,LINJE_DATA!X27+Persontåg!AO29)","v":188.13522112369489},0,0,0,0,0,0,{"$f":"+$I29/$G29*LinjeJA_BER!AK29*LinjeJA_BER!L29","v":0},{"$f":"+$I29/$G29*LinjeJA_BER!AL29*LinjeJA_BER!M29","v":0},{"$f":"+$I29/$G29*LinjeJA_BER!AM29*LinjeJA_BER!N29","v":0},{"$f":"+$I29/$G29*LinjeJA_BER!AN29*LinjeJA_BER!O29","v":0},{"$f":"+$I29/$G29*LinjeJA_BER!AO29*LinjeJA_BER!P29","v":0},{"$f":"+$I29/$G29*LinjeJA_BER!AP29*LinjeJA_BER!Q29","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,142.55624293539509,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,77.678605844388784,155.35721168877757,181.25008030357378,0,0,0,17.657365704224677,28.865954368645557,16.480207990609696,0,0,0,22.98789119983967,37.580204744085727,21.455365119850359,0,0,0,61.095532686597913,122.19106537319583,142.55624293539509,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,77.678605844388784,155.35721168877757,181.25008030357378,0,0,0,17.657365704224677,28.865954368645557,16.480207990609696,0,0,0,22.98789119983967,37.580204744085727,21.455365119850359,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B29,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH29:EM29,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH29:EM29,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK29/((SUM(LinjeJA_BER!L29:Q29)/1000))","v":40.97279987777214},{"$f":"+AJ29*LinjeJA_BER!R29/1000","v":0},{"$f":"+AK29*LinjeJA_BER!S29/1000","v":0},{"$f":"+AL29*LinjeJA_BER!T29/1000","v":0},{"$f":"+AM29*LinjeJA_BER!U29/1000","v":0},{"$f":"+AN29*LinjeJA_BER!V29/1000","v":0},{"$f":"+AO29*LinjeJA_BER!W29/1000","v":0},{"$f":"+EV29*LinjeJA_BER!AQ29","v":0},{"$f":"+EW29*LinjeJA_BER!AR29","v":0},{"$f":"+EX29*LinjeJA_BER!AS29","v":0},{"$f":"+EY29*LinjeJA_BER!AT29","v":0},{"$f":"+EZ29*LinjeJA_BER!AU29","v":0},{"$f":"+FA29*LinjeJA_BER!AV29","v":0},{"$f":"+Persontågslinjer!K26","v":0},{"$f":"+VLOOKUP(D29,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH29=0,FI29,VLOOKUP(FH29,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F29:K29)","v":27.112321942013679},27.112321942013679,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B29,'Linjelänk JA_KAP'!D:D)*G29*320/1000000","v":0.52254719123840176},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B29,'Linjelänk UA_KAP'!D:D)*H29*320/1000000","v":0.52254719123840176},{"$f":"+G29*(LINJE_DATA!H27+J29)*320/1000000","v":0.39376248772262568},{"$f":"+(H29*(LINJE_DATA!H27+K29+M29+N29+O29)*320/1000000)","v":0.39376248772262568},51.884925221316941,51.884925221316941,{"$f":"+FQ29/LinjeJA_BER!D29","v":148.24264348947699},{"$f":"+FR29/LinjeJA_BER!D29","v":148.24264348947699},{"$f":"+IF(D29=17,'FOKO RST JA'!$J28/'FOKO RST JA'!$I28*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J28/'FOKO RST JA'!$I28),VLOOKUP(D29,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D29,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D29=17,'FOKO RST JA'!$J28/'FOKO RST JA'!$I28*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J28/'FOKO RST JA'!$I28),VLOOKUP(D29,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D29,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH29=0,FU29,VLOOKUP($FH29,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH29=0,FV29,VLOOKUP($FH29,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH29=0,FW29,VLOOKUP($FH29,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH29=0,FX29,VLOOKUP($FH29,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D29,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},7.2942076852677982,7.2942076852677982,18.525743562834112,18.525743562834112,0,0,1.4377338547204872,1.4377338547204872,215,215,{"$f":"+GF29*1000000/LINJE_DATA!I27","v":204207.93511306183},{"$f":"+(GD29+HD29+HF29+HH29)*1000000/LINJE_DATA!I27","v":168055.59387971702},{"$f":"+VLOOKUP($D29,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D29,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D29=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D29=17,Indata_Kalkylvärden!AA$38,0)","v":0},5326046.1560310125,5326046.1560310125,0,0,{"$f":"+VLOOKUP($D29,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D29,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH29=0,GX29,VLOOKUP($FH29,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH29=0,GY29,VLOOKUP($FH29,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},{"$f":"+IF(FI29=0,0,IF(FS29<FI29,$GX29,$GX29+$GY29*(FS29-FI29))*FM29)","v":80.994814641952274},80.994814641952274,{"$f":"+(GT29*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV29)/1000000","v":3.7282323092217089},{"$f":"+(GU29*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW29)/1000000","v":3.7282323092217089},{"$f":"+IF(Persontåg!HB29=0,0,Persontåg!HB29*'Beskrivning av åtgärd'!B$165)","v":1.7539244477704694},{"$f":"+IF(Persontåg!HC29=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC29)","v":1.7539244477704694},{"$f":"+IF(B29=0,0,FM29*'Beskrivning av åtgärd'!$B$166)","v":2.4696387788768055},{"$f":"+IF(C29=0,0,FN29*'Beskrivning av åtgärd'!$E$166)","v":2.4696387788768055},0,0,0,{"$f":"+HB29*(INDATABLAD!$D$248)+FM29*INDATABLAD!$D$249","v":4.2235632266472747},{"$f":"+HC29*(INDATABLAD!$D$248)+FN29*INDATABLAD!$D$249","v":4.2235632266472747},0,{"$f":"+IF(B29=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B29,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B29=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B29,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B29=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B29,'Linjelänk JA_KAP'!BX:BX)*IH29)/1000000","v":6.0078571240601522E-2},{"$f":"+IF(B29=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B29,'Linjelänk UA_KAP'!BX:BX)*(IP29))/1000000","v":6.0078571240601522E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E27=\"\",0,LINJE_DATA!E27)","v":"X61"},{"$f":"+IF(Persontågslinjer!K26=0,Persontågslinjer!E26,Persontågslinjer!K26)","v":"X61"},{"$f":"+VLOOKUP($D29,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D29,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D29,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D29,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH29=0,IB29,VLOOKUP(FH29,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II29,Indata_Kalkylvärden!$U$30:V64,2,FALSE)","v":107},null,215,{"$f":"+IF($FH29=0,IE29,VLOOKUP($FH29,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH29=0,IF29,VLOOKUP($FH29,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,4.2235632266472747,4.2235632266472747,{"$f":"+IF(LinjeJA_BER!AQ29=0,0,LinjeJA_BER!BR29/LinjeJA_BER!AQ29*LinjeJA_BER!BC29*LinjeJA_BER!AW29)","v":0},{"$f":"+IF(LinjeJA_BER!AR29=0,0,LinjeJA_BER!BS29/LinjeJA_BER!AR29*LinjeJA_BER!BD29*LinjeJA_BER!AX29)","v":0},{"$f":"+IF(LinjeJA_BER!AS29=0,0,LinjeJA_BER!BT29/LinjeJA_BER!AS29*LinjeJA_BER!BE29*LinjeJA_BER!AY29)","v":0},{"$f":"+IF(LinjeJA_BER!AT29=0,0,LinjeJA_BER!BU29/LinjeJA_BER!AT29*LinjeJA_BER!BF29*LinjeJA_BER!AZ29)","v":0},{"$f":"+IF(LinjeJA_BER!AU29=0,0,LinjeJA_BER!BV29/LinjeJA_BER!AU29*LinjeJA_BER!BG29*LinjeJA_BER!BA29)","v":0},{"$f":"+IF(LinjeJA_BER!AV29=0,0,LinjeJA_BER!BW29/LinjeJA_BER!AV29*LinjeJA_BER!BH29*LinjeJA_BER!BB29)","v":0},{"$f":"+((LinjeJA_BER!F29+LinjeJA_BER!F29+Persontåg!EV29)*LinjeJA_BER!BR29)/2","v":0},{"$f":"+((LinjeJA_BER!G29+LinjeJA_BER!G29+Persontåg!EW29)*LinjeJA_BER!BS29)/2","v":0},{"$f":"+((LinjeJA_BER!H29+LinjeJA_BER!H29+Persontåg!EX29)*LinjeJA_BER!BT29)/2","v":0},{"$f":"+((LinjeJA_BER!I29+LinjeJA_BER!I29+Persontåg!EY29)*LinjeJA_BER!BU29)/2","v":0},{"$f":"+((LinjeJA_BER!J29+LinjeJA_BER!J29+Persontåg!EZ29)*LinjeJA_BER!BV29)/2","v":0},{"$f":"+((LinjeJA_BER!K29+LinjeJA_BER!K29+Persontåg!FA29)*LinjeJA_BER!BW29)/2","v":0},0,null,null,661.71513840630132,661.71513840630132,6.382751400881439,6.382751400881439,34,34,18,{"$f":"IF(JN29=0,0,(JN29/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN29=0,0,(JN29/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B29,'Linjelänk JA_KAP'!DO:DO)","v":0},522547.19123840175,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},522547.19123840175,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW29*1000),0)","v":1.9512147772835211},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX29*1000),0)","v":1.9541346900866818},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY29*1000),0)","v":1.9635732921258289},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ29*1000),0)","v":1.9965094953633602},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA29*1000),0)","v":1.9073140558353896},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB29*1000),0)","v":1.9240807612311879},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW29*1000),0)","v":1.9512147772835211},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX29*1000),0)","v":1.9541346900866818},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY29*1000),0)","v":1.9635732921258289},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ29*1000),0)","v":1.9965094953633602},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA29*1000),0)","v":1.9073140558353896},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B29,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB29*1000),0)","v":1.9240807612311879},null,{"$f":"+IFERROR((((KE29-JX29)/JX29)*LinjeJA_BER!$BY29*LinjeJA_BER!AW29),0)","v":0},{"$f":"+IFERROR((((KF29-JY29)/JY29)*LinjeJA_BER!$BY29*LinjeJA_BER!AX29),0)","v":0},{"$f":"+IFERROR((((KG29-JZ29)/JZ29)*LinjeJA_BER!$BY29*LinjeJA_BER!AY29),0)","v":0},{"$f":"+IFERROR((((KH29-KA29)/KA29)*LinjeJA_BER!$BY29*LinjeJA_BER!AZ29),0)","v":0},{"$f":"+IFERROR((((KI29-KB29)/KB29)*LinjeJA_BER!$BY29*LinjeJA_BER!BA29),0)","v":0},{"$f":"+IFERROR((((KJ29-KC29)/KC29)*LinjeJA_BER!$BY29*LinjeJA_BER!BB29),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS29:KX29,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS29:KX29,Indata_Kalkylvärden!J$56:O$56))","v":0},207.60027195994465,207.60027195994465]
[null,{"$f":"+LINJE_DATA!A28","v":"10601R"},{"$f":"+LINJE_DATA!B28","v":"Hässleholm-Halmstads Central"},{"$f":"+LINJE_DATA!C28","v":15},{"$f":"+LINJE_DATA!D28","v":"L"},{"$f":"+LINJE_DATA!F28","v":"j"},{"$f":"+LINJE_DATA!G28","v":18},18,{"$f":"+Persontågslinjer!H27","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk JA_KAP'!$BH:$BH)","v":2.1625028329160902},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk UA_KAP'!$BH:$BH)","v":2.1625028329160902},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B30,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B30,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B30,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P30/LINJE_DATA!H28","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B30,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I28","v":0.66287555729729364},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B30,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I28","v":0.66287555729729364},0.25685625751463859,0,0,0,0,null,0,null,53.333333333333329,53.333333333333329,{"$f":"+IF(AJ30>0,LINJE_DATA!S28,LINJE_DATA!S28+Persontåg!AJ30)","v":23.396822906732545},{"$f":"+IF(AK30>0,LINJE_DATA!T28,LINJE_DATA!T28+Persontåg!AK30)","v":76.946706087589121},{"$f":"+IF(AL30>0,LINJE_DATA!U28,LINJE_DATA!U28+Persontåg!AL30)","v":31.069307475090024},{"$f":"+IF(AM30>0,LINJE_DATA!V28,LINJE_DATA!V28+Persontåg!AM30)","v":18.15351851671932},{"$f":"+IF(AN30>0,LINJE_DATA!W28,LINJE_DATA!W28+Persontåg!AN30)","v":328.50305381568103},{"$f":"+IF(AO30>0,LINJE_DATA!X28,LINJE_DATA!X28+Persontåg!AO30)","v":196.83977908372825},0,0,0,0,0,0,{"$f":"+$I30/$G30*LinjeJA_BER!AK30*LinjeJA_BER!L30","v":0},{"$f":"+$I30/$G30*LinjeJA_BER!AL30*LinjeJA_BER!M30","v":0},{"$f":"+$I30/$G30*LinjeJA_BER!AM30*LinjeJA_BER!N30","v":0},{"$f":"+$I30/$G30*LinjeJA_BER!AN30*LinjeJA_BER!O30","v":0},{"$f":"+$I30/$G30*LinjeJA_BER!AO30*LinjeJA_BER!P30","v":0},{"$f":"+$I30/$G30*LinjeJA_BER!AP30*LinjeJA_BER!Q30","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,142.55624293539509,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,77.678605844388784,155.35721168877757,181.25008030357378,0,0,0,17.657365704224677,28.865954368645557,16.480207990609696,0,0,0,22.98789119983967,37.580204744085727,21.455365119850359,0,0,0,61.095532686597913,122.19106537319583,142.55624293539509,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,77.678605844388784,155.35721168877757,181.25008030357378,0,0,0,17.657365704224677,28.865954368645557,16.480207990609696,0,0,0,22.98789119983967,37.580204744085727,21.455365119850359,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B30,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH30:EM30,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH30:EM30,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK30/((SUM(LinjeJA_BER!L30:Q30)/1000))","v":42.757153762284531},{"$f":"+AJ30*LinjeJA_BER!R30/1000","v":0},{"$f":"+AK30*LinjeJA_BER!S30/1000","v":0},{"$f":"+AL30*LinjeJA_BER!T30/1000","v":0},{"$f":"+AM30*LinjeJA_BER!U30/1000","v":0},{"$f":"+AN30*LinjeJA_BER!V30/1000","v":0},{"$f":"+AO30*LinjeJA_BER!W30/1000","v":0},{"$f":"+EV30*LinjeJA_BER!AQ30","v":0},{"$f":"+EW30*LinjeJA_BER!AR30","v":0},{"$f":"+EX30*LinjeJA_BER!AS30","v":0},{"$f":"+EY30*LinjeJA_BER!AT30","v":0},{"$f":"+EZ30*LinjeJA_BER!AU30","v":0},{"$f":"+FA30*LinjeJA_BER!AV30","v":0},{"$f":"+Persontågslinjer!K27","v":0},{"$f":"+VLOOKUP(D30,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH30=0,FI30,VLOOKUP(FH30,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F30:K30)","v":28.857195922000628},28.857195922000628,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B30,'Linjelänk JA_KAP'!D:D)*G30*320/1000000","v":0.52254719123840165},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B30,'Linjelänk UA_KAP'!D:D)*H30*320/1000000","v":0.52254719123840165},{"$f":"+G30*(LINJE_DATA!H28+J30)*320/1000000","v":0.39376248772262568},{"$f":"+(H30*(LINJE_DATA!H28+K30+M30+N30+O30)*320/1000000)","v":0.39376248772262568},55.224095365647294,55.224095365647294,{"$f":"+FQ30/LinjeJA_BER!D30","v":157.78312961613514},{"$f":"+FR30/LinjeJA_BER!D30","v":157.78312961613514},{"$f":"+IF(D30=17,'FOKO RST JA'!$J29/'FOKO RST JA'!$I29*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J29/'FOKO RST JA'!$I29),VLOOKUP(D30,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D30,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D30=17,'FOKO RST JA'!$J29/'FOKO RST JA'!$I29*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J29/'FOKO RST JA'!$I29),VLOOKUP(D30,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D30,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH30=0,FU30,VLOOKUP($FH30,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH30=0,FV30,VLOOKUP($FH30,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH30=0,FW30,VLOOKUP($FH30,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH30=0,FX30,VLOOKUP($FH30,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D30,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},7.2942076852677964,7.2942076852677964,18.525743562834112,18.525743562834112,0,0,1.5302624252580275,1.5302624252580275,215,215,{"$f":"+GF30*1000000/LINJE_DATA!I28","v":204207.93511306183},{"$f":"+(GD30+HD30+HF30+HH30)*1000000/LINJE_DATA!I28","v":168055.59387971699},{"$f":"+VLOOKUP($D30,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D30,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D30=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D30=17,Indata_Kalkylvärden!AA$38,0)","v":0},5326046.1560310116,5326046.1560310116,0,0,{"$f":"+VLOOKUP($D30,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D30,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH30=0,GX30,VLOOKUP($FH30,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH30=0,GY30,VLOOKUP($FH30,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},80.99481464195226,80.99481464195226,{"$f":"+(GT30*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV30)/1000000","v":3.7282323092217076},{"$f":"+(GU30*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW30)/1000000","v":3.7282323092217076},{"$f":"+IF(Persontåg!HB30=0,0,Persontåg!HB30*'Beskrivning av åtgärd'!B$165)","v":1.753924447770469},{"$f":"+IF(Persontåg!HC30=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC30)","v":1.753924447770469},{"$f":"+IF(B30=0,0,FM30*'Beskrivning av åtgärd'!$B$166)","v":2.4696387788768051},{"$f":"+IF(C30=0,0,FN30*'Beskrivning av åtgärd'!$E$166)","v":2.4696387788768051},0,0,0,{"$f":"+HB30*(INDATABLAD!$D$248)+FM30*INDATABLAD!$D$249","v":4.2235632266472738},{"$f":"+HC30*(INDATABLAD!$D$248)+FN30*INDATABLAD!$D$249","v":4.2235632266472738},0,{"$f":"+IF(B30=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B30,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B30=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B30,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B30=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B30,'Linjelänk JA_KAP'!BX:BX)*IH30)/1000000","v":6.0078571240601522E-2},{"$f":"+IF(B30=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B30,'Linjelänk UA_KAP'!BX:BX)*(IP30))/1000000","v":6.0078571240601522E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E28=\"\",0,LINJE_DATA!E28)","v":"X61"},{"$f":"+IF(Persontågslinjer!K27=0,Persontågslinjer!E27,Persontågslinjer!K27)","v":"X61"},{"$f":"+VLOOKUP($D30,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D30,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D30,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D30,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH30=0,IB30,VLOOKUP(FH30,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II30,Indata_Kalkylvärden!$U$30:V65,2,FALSE)","v":107},null,215,{"$f":"+IF($FH30=0,IE30,VLOOKUP($FH30,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH30=0,IF30,VLOOKUP($FH30,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,4.2235632266472738,4.2235632266472738,{"$f":"+IF(LinjeJA_BER!AQ30=0,0,LinjeJA_BER!BR30/LinjeJA_BER!AQ30*LinjeJA_BER!BC30*LinjeJA_BER!AW30)","v":0},{"$f":"+IF(LinjeJA_BER!AR30=0,0,LinjeJA_BER!BS30/LinjeJA_BER!AR30*LinjeJA_BER!BD30*LinjeJA_BER!AX30)","v":0},{"$f":"+IF(LinjeJA_BER!AS30=0,0,LinjeJA_BER!BT30/LinjeJA_BER!AS30*LinjeJA_BER!BE30*LinjeJA_BER!AY30)","v":0},{"$f":"+IF(LinjeJA_BER!AT30=0,0,LinjeJA_BER!BU30/LinjeJA_BER!AT30*LinjeJA_BER!BF30*LinjeJA_BER!AZ30)","v":0},{"$f":"+IF(LinjeJA_BER!AU30=0,0,LinjeJA_BER!BV30/LinjeJA_BER!AU30*LinjeJA_BER!BG30*LinjeJA_BER!BA30)","v":0},{"$f":"+IF(LinjeJA_BER!AV30=0,0,LinjeJA_BER!BW30/LinjeJA_BER!AV30*LinjeJA_BER!BH30*LinjeJA_BER!BB30)","v":0},{"$f":"+((LinjeJA_BER!F30+LinjeJA_BER!F30+Persontåg!EV30)*LinjeJA_BER!BR30)/2","v":0},{"$f":"+((LinjeJA_BER!G30+LinjeJA_BER!G30+Persontåg!EW30)*LinjeJA_BER!BS30)/2","v":0},{"$f":"+((LinjeJA_BER!H30+LinjeJA_BER!H30+Persontåg!EX30)*LinjeJA_BER!BT30)/2","v":0},{"$f":"+((LinjeJA_BER!I30+LinjeJA_BER!I30+Persontåg!EY30)*LinjeJA_BER!BU30)/2","v":0},{"$f":"+((LinjeJA_BER!J30+LinjeJA_BER!J30+Persontåg!EZ30)*LinjeJA_BER!BV30)/2","v":0},{"$f":"+((LinjeJA_BER!K30+LinjeJA_BER!K30+Persontåg!FA30)*LinjeJA_BER!BW30)/2","v":0},0,null,null,674.90918788554029,674.90918788554029,6.2579726316654609,6.2579726316654609,34,0,0,{"$f":"IF(JN30=0,0,(JN30/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN30=0,0,(JN30/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B30,'Linjelänk JA_KAP'!DO:DO)","v":0},522547.19123840163,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},522547.19123840163,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW30*1000),0)","v":2.0670555824125456},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX30*1000),0)","v":2.038013424180539},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY30*1000),0)","v":2.0249614699546994},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ30*1000),0)","v":1.7187208081379557},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA30*1000),0)","v":1.6995673558561901},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB30*1000),0)","v":1.7732634470253565},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW30*1000),0)","v":2.0670555824125456},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX30*1000),0)","v":2.038013424180539},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY30*1000),0)","v":2.0249614699546994},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ30*1000),0)","v":1.7187208081379557},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA30*1000),0)","v":1.6995673558561901},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B30,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB30*1000),0)","v":1.7732634470253565},null,{"$f":"+IFERROR((((KE30-JX30)/JX30)*LinjeJA_BER!$BY30*LinjeJA_BER!AW30),0)","v":0},{"$f":"+IFERROR((((KF30-JY30)/JY30)*LinjeJA_BER!$BY30*LinjeJA_BER!AX30),0)","v":0},{"$f":"+IFERROR((((KG30-JZ30)/JZ30)*LinjeJA_BER!$BY30*LinjeJA_BER!AY30),0)","v":0},{"$f":"+IFERROR((((KH30-KA30)/KA30)*LinjeJA_BER!$BY30*LinjeJA_BER!AZ30),0)","v":0},{"$f":"+IFERROR((((KI30-KB30)/KB30)*LinjeJA_BER!$BY30*LinjeJA_BER!BA30),0)","v":0},{"$f":"+IFERROR((((KJ30-KC30)/KC30)*LinjeJA_BER!$BY30*LinjeJA_BER!BB30),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS30:KX30,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS30:KX30,Indata_Kalkylvärden!J$56:O$56))","v":0},207.60027195994465,207.60027195994465]
[null,{"$f":"+LINJE_DATA!A29","v":10701},{"$f":"+LINJE_DATA!B29","v":"Malmö central-Ystad"},{"$f":"+LINJE_DATA!C29","v":15},{"$f":"+LINJE_DATA!D29","v":"L"},{"$f":"+LINJE_DATA!F29","v":"j"},{"$f":"+LINJE_DATA!G29","v":4},4,{"$f":"+Persontågslinjer!H28","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk JA_KAP'!$BH:$BH)","v":1.776250849398769},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk UA_KAP'!$BH:$BH)","v":1.776250849398769},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B31,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B31,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B31,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P31/LINJE_DATA!H29","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B31,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I29","v":0.58123379226341421},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B31,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I29","v":0.58123379226341421},0.15854379483545153,0,0,0,0,null,0,null,240,240,{"$f":"+IF(AJ31>0,LINJE_DATA!S29,LINJE_DATA!S29+Persontåg!AJ31)","v":2.0157734298706043},{"$f":"+IF(AK31>0,LINJE_DATA!T29,LINJE_DATA!T29+Persontåg!AK31)","v":9.4662901210784902},{"$f":"+IF(AL31>0,LINJE_DATA!U29,LINJE_DATA!U29+Persontåg!AL31)","v":2.2097717499732958},{"$f":"+IF(AM31>0,LINJE_DATA!V29,LINJE_DATA!V29+Persontåg!AM31)","v":1.3289075278490774},{"$f":"+IF(AN31>0,LINJE_DATA!W29,LINJE_DATA!W29+Persontåg!AN31)","v":29.293276216515732},{"$f":"+IF(AO31>0,LINJE_DATA!X29,LINJE_DATA!X29+Persontåg!AO31)","v":25.853984186239504},0,0,0,0,0,0,{"$f":"+$I31/$G31*LinjeJA_BER!AK31*LinjeJA_BER!L31","v":0},{"$f":"+$I31/$G31*LinjeJA_BER!AL31*LinjeJA_BER!M31","v":0},{"$f":"+$I31/$G31*LinjeJA_BER!AM31*LinjeJA_BER!N31","v":0},{"$f":"+$I31/$G31*LinjeJA_BER!AN31*LinjeJA_BER!O31","v":0},{"$f":"+$I31/$G31*LinjeJA_BER!AO31*LinjeJA_BER!P31","v":0},{"$f":"+$I31/$G31*LinjeJA_BER!AP31*LinjeJA_BER!Q31","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B31,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH31:EM31,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH31:EM31,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK31/((SUM(LinjeJA_BER!L31:Q31)/1000))","v":40.092594728600083},{"$f":"+AJ31*LinjeJA_BER!R31/1000","v":0},{"$f":"+AK31*LinjeJA_BER!S31/1000","v":0},{"$f":"+AL31*LinjeJA_BER!T31/1000","v":0},{"$f":"+AM31*LinjeJA_BER!U31/1000","v":0},{"$f":"+AN31*LinjeJA_BER!V31/1000","v":0},{"$f":"+AO31*LinjeJA_BER!W31/1000","v":0},{"$f":"+EV31*LinjeJA_BER!AQ31","v":0},{"$f":"+EW31*LinjeJA_BER!AR31","v":0},{"$f":"+EX31*LinjeJA_BER!AS31","v":0},{"$f":"+EY31*LinjeJA_BER!AT31","v":0},{"$f":"+EZ31*LinjeJA_BER!AU31","v":0},{"$f":"+FA31*LinjeJA_BER!AV31","v":0},{"$f":"+Persontågslinjer!K28","v":0},{"$f":"+VLOOKUP(D31,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH31=0,FI31,VLOOKUP(FH31,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F31:K31)","v":2.8132173164767007},2.8132173164767007,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B31,'Linjelänk JA_KAP'!D:D)*G31*320/1000000","v":8.2530708427429128E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B31,'Linjelänk UA_KAP'!D:D)*H31*320/1000000","v":8.2530708427429128E-2},{"$f":"+G31*(LINJE_DATA!H29+J31)*320/1000000","v":5.7041911252635615E-2},{"$f":"+(H31*(LINJE_DATA!H29+K31+M31+N31+O31)*320/1000000)","v":5.7041911252635615E-2},34.086915889622077,34.086915889622077,{"$f":"+FQ31/LinjeJA_BER!D31","v":97.391188256063089},{"$f":"+FR31/LinjeJA_BER!D31","v":97.391188256063089},{"$f":"+IF(D31=17,'FOKO RST JA'!$J30/'FOKO RST JA'!$I30*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J30/'FOKO RST JA'!$I30),VLOOKUP(D31,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D31,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D31=17,'FOKO RST JA'!$J30/'FOKO RST JA'!$I30*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J30/'FOKO RST JA'!$I30),VLOOKUP(D31,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D31,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH31=0,FU31,VLOOKUP($FH31,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH31=0,FV31,VLOOKUP($FH31,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH31=0,FW31,VLOOKUP($FH31,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH31=0,FX31,VLOOKUP($FH31,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D31,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.1520416486313112,1.1520416486313112,2.6837087156577009,2.6837087156577009,0,0,0.149181533962121,0.149181533962121,215,215,{"$f":"+GF31*1000000/LINJE_DATA!I29","v":41622.654421565392},{"$f":"+(GD31+HD31+HF31+HH31)*1000000/LINJE_DATA!I29","v":37345.687528826085},{"$f":"+VLOOKUP($D31,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D31,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D31=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D31=17,Indata_Kalkylvärden!AA$38,0)","v":0},841191.7042988824,841191.7042988824,0,0,{"$f":"+VLOOKUP($D31,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D31,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH31=0,GX31,VLOOKUP($FH31,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH31=0,GY31,VLOOKUP($FH31,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},12.792259806251515,12.792259806251515,{"$f":"+(GT31*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV31)/1000000","v":0.58883419300921758},{"$f":"+(GU31*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW31)/1000000","v":0.58883419300921758},{"$f":"+IF(Persontåg!HB31=0,0,Persontåg!HB31*'Beskrivning av åtgärd'!B$165)","v":0.27701350161241944},{"$f":"+IF(Persontåg!HC31=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC31)","v":0.27701350161241944},{"$f":"+IF(B31=0,0,FM31*'Beskrivning av åtgärd'!$B$166)","v":0.39005288210910022},{"$f":"+IF(C31=0,0,FN31*'Beskrivning av åtgärd'!$E$166)","v":0.39005288210910022},0,0,0,{"$f":"+HB31*(INDATABLAD!$D$248)+FM31*INDATABLAD!$D$249","v":0.66706638372151961},{"$f":"+HC31*(INDATABLAD!$D$248)+FN31*INDATABLAD!$D$249","v":0.66706638372151961},0,{"$f":"+IF(B31=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B31,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B31=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B31,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B31=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B31,'Linjelänk JA_KAP'!BX:BX)*IH31)/1000000","v":4.0901929818321067E-2},{"$f":"+IF(B31=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B31,'Linjelänk UA_KAP'!BX:BX)*(IP31))/1000000","v":4.0901929818321067E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E29=\"\",0,LINJE_DATA!E29)","v":"X61"},{"$f":"+IF(Persontågslinjer!K28=0,Persontågslinjer!E28,Persontågslinjer!K28)","v":"X61"},{"$f":"+VLOOKUP($D31,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D31,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D31,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D31,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH31=0,IB31,VLOOKUP(FH31,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II31,Indata_Kalkylvärden!$U$30:V66,2,FALSE)","v":107},null,215,{"$f":"+IF($FH31=0,IE31,VLOOKUP($FH31,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH31=0,IF31,VLOOKUP($FH31,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,0.66706638372151961,0.66706638372151961,{"$f":"+IF(LinjeJA_BER!AQ31=0,0,LinjeJA_BER!BR31/LinjeJA_BER!AQ31*LinjeJA_BER!BC31*LinjeJA_BER!AW31)","v":0},{"$f":"+IF(LinjeJA_BER!AR31=0,0,LinjeJA_BER!BS31/LinjeJA_BER!AR31*LinjeJA_BER!BD31*LinjeJA_BER!AX31)","v":0},{"$f":"+IF(LinjeJA_BER!AS31=0,0,LinjeJA_BER!BT31/LinjeJA_BER!AS31*LinjeJA_BER!BE31*LinjeJA_BER!AY31)","v":0},{"$f":"+IF(LinjeJA_BER!AT31=0,0,LinjeJA_BER!BU31/LinjeJA_BER!AT31*LinjeJA_BER!BF31*LinjeJA_BER!AZ31)","v":0},{"$f":"+IF(LinjeJA_BER!AU31=0,0,LinjeJA_BER!BV31/LinjeJA_BER!AU31*LinjeJA_BER!BG31*LinjeJA_BER!BA31)","v":0},{"$f":"+IF(LinjeJA_BER!AV31=0,0,LinjeJA_BER!BW31/LinjeJA_BER!AV31*LinjeJA_BER!BH31*LinjeJA_BER!BB31)","v":0},{"$f":"+((LinjeJA_BER!F31+LinjeJA_BER!F31+Persontåg!EV31)*LinjeJA_BER!BR31)/2","v":0},{"$f":"+((LinjeJA_BER!G31+LinjeJA_BER!G31+Persontåg!EW31)*LinjeJA_BER!BS31)/2","v":0},{"$f":"+((LinjeJA_BER!H31+LinjeJA_BER!H31+Persontåg!EX31)*LinjeJA_BER!BT31)/2","v":0},{"$f":"+((LinjeJA_BER!I31+LinjeJA_BER!I31+Persontåg!EY31)*LinjeJA_BER!BU31)/2","v":0},{"$f":"+((LinjeJA_BER!J31+LinjeJA_BER!J31+Persontåg!EZ31)*LinjeJA_BER!BV31)/2","v":0},{"$f":"+((LinjeJA_BER!K31+LinjeJA_BER!K31+Persontåg!FA31)*LinjeJA_BER!BW31)/2","v":0},0,null,null,70.168003231526697,70.168003231526697,9.5067032407985721,9.5067032407985721,33,33,4,{"$f":"IF(JN31=0,0,(JN31/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN31=0,0,(JN31/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B31,'Linjelänk JA_KAP'!DO:DO)","v":0},82530.708427429126,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},82530.708427429126,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW31*1000),0)","v":1.3634058650476173},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX31*1000),0)","v":1.4134044197256379},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY31*1000),0)","v":1.3706133458991052},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ31*1000),0)","v":1.6284100517610751},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA31*1000),0)","v":1.5258164087513064},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB31*1000),0)","v":1.5145098207616008},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW31*1000),0)","v":1.3634058650476173},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX31*1000),0)","v":1.4134044197256379},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY31*1000),0)","v":1.3706133458991052},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ31*1000),0)","v":1.6284100517610751},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA31*1000),0)","v":1.5258164087513064},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B31,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB31*1000),0)","v":1.5145098207616008},null,{"$f":"+IFERROR((((KE31-JX31)/JX31)*LinjeJA_BER!$BY31*LinjeJA_BER!AW31),0)","v":0},{"$f":"+IFERROR((((KF31-JY31)/JY31)*LinjeJA_BER!$BY31*LinjeJA_BER!AX31),0)","v":0},{"$f":"+IFERROR((((KG31-JZ31)/JZ31)*LinjeJA_BER!$BY31*LinjeJA_BER!AY31),0)","v":0},{"$f":"+IFERROR((((KH31-KA31)/KA31)*LinjeJA_BER!$BY31*LinjeJA_BER!AZ31),0)","v":0},{"$f":"+IFERROR((((KI31-KB31)/KB31)*LinjeJA_BER!$BY31*LinjeJA_BER!BA31),0)","v":0},{"$f":"+IFERROR((((KJ31-KC31)/KC31)*LinjeJA_BER!$BY31*LinjeJA_BER!BB31),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS31:KX31,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS31:KX31,Indata_Kalkylvärden!J$56:O$56))","v":0},37.89335145384041,37.89335145384041]
[null,{"$f":"+LINJE_DATA!A30","v":"10701R"},{"$f":"+LINJE_DATA!B30","v":"Ystad-Malmö central"},{"$f":"+LINJE_DATA!C30","v":15},{"$f":"+LINJE_DATA!D30","v":"L"},{"$f":"+LINJE_DATA!F30","v":"j"},{"$f":"+LINJE_DATA!G30","v":4},4,{"$f":"+Persontågslinjer!H29","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk JA_KAP'!$BH:$BH)","v":1.776250849398769},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk UA_KAP'!$BH:$BH)","v":1.776250849398769},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B32,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B32,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B32,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P32/LINJE_DATA!H30","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B32,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I30","v":0.58123379226341432},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B32,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I30","v":0.58123379226341432},0.31027951141473958,0,0,0,0,null,0,null,240,240,{"$f":"+IF(AJ32>0,LINJE_DATA!S30,LINJE_DATA!S30+Persontåg!AJ32)","v":2.0301552063226649},{"$f":"+IF(AK32>0,LINJE_DATA!T30,LINJE_DATA!T30+Persontåg!AK32)","v":9.4683280205726561},{"$f":"+IF(AL32>0,LINJE_DATA!U30,LINJE_DATA!U30+Persontåg!AL32)","v":2.211242130398746},{"$f":"+IF(AM32>0,LINJE_DATA!V30,LINJE_DATA!V30+Persontåg!AM32)","v":4.4111895563267138},{"$f":"+IF(AN32>0,LINJE_DATA!W30,LINJE_DATA!W30+Persontåg!AN32)","v":64.02881591385227},{"$f":"+IF(AO32>0,LINJE_DATA!X30,LINJE_DATA!X30+Persontåg!AO32)","v":47.090162115245995},0,0,0,0,0,0,{"$f":"+$I32/$G32*LinjeJA_BER!AK32*LinjeJA_BER!L32","v":0},{"$f":"+$I32/$G32*LinjeJA_BER!AL32*LinjeJA_BER!M32","v":0},{"$f":"+$I32/$G32*LinjeJA_BER!AM32*LinjeJA_BER!N32","v":0},{"$f":"+$I32/$G32*LinjeJA_BER!AN32*LinjeJA_BER!O32","v":0},{"$f":"+$I32/$G32*LinjeJA_BER!AO32*LinjeJA_BER!P32","v":0},{"$f":"+$I32/$G32*LinjeJA_BER!AP32*LinjeJA_BER!Q32","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B32,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH32:EM32,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH32:EM32,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK32/((SUM(LinjeJA_BER!L32:Q32)/1000))","v":42.600092513762824},{"$f":"+AJ32*LinjeJA_BER!R32/1000","v":0},{"$f":"+AK32*LinjeJA_BER!S32/1000","v":0},{"$f":"+AL32*LinjeJA_BER!T32/1000","v":0},{"$f":"+AM32*LinjeJA_BER!U32/1000","v":0},{"$f":"+AN32*LinjeJA_BER!V32/1000","v":0},{"$f":"+AO32*LinjeJA_BER!W32/1000","v":0},{"$f":"+EV32*LinjeJA_BER!AQ32","v":0},{"$f":"+EW32*LinjeJA_BER!AR32","v":0},{"$f":"+EX32*LinjeJA_BER!AS32","v":0},{"$f":"+EY32*LinjeJA_BER!AT32","v":0},{"$f":"+EZ32*LinjeJA_BER!AU32","v":0},{"$f":"+FA32*LinjeJA_BER!AV32","v":0},{"$f":"+Persontågslinjer!K29","v":0},{"$f":"+VLOOKUP(D32,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH32=0,FI32,VLOOKUP(FH32,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F32:K32)","v":5.5056313958286349},5.5056313958286349,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B32,'Linjelänk JA_KAP'!D:D)*G32*320/1000000","v":8.2530708427429142E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B32,'Linjelänk UA_KAP'!D:D)*H32*320/1000000","v":8.2530708427429142E-2},{"$f":"+G32*(LINJE_DATA!H30+J32)*320/1000000","v":5.7041911252635615E-2},{"$f":"+(H32*(LINJE_DATA!H30+K32+M32+N32+O32)*320/1000000)","v":5.7041911252635615E-2},66.710094954169008,66.710094954169008,{"$f":"+FQ32/LinjeJA_BER!D32","v":190.60027129762574},{"$f":"+FR32/LinjeJA_BER!D32","v":190.60027129762574},{"$f":"+IF(D32=17,'FOKO RST JA'!$J31/'FOKO RST JA'!$I31*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J31/'FOKO RST JA'!$I31),VLOOKUP(D32,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D32,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D32=17,'FOKO RST JA'!$J31/'FOKO RST JA'!$I31*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J31/'FOKO RST JA'!$I31),VLOOKUP(D32,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D32,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH32=0,FU32,VLOOKUP($FH32,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH32=0,FV32,VLOOKUP($FH32,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH32=0,FW32,VLOOKUP($FH32,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH32=0,FX32,VLOOKUP($FH32,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D32,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.1520416486313114,1.1520416486313114,2.6837087156577009,2.6837087156577009,0,0,0.29195701741534175,0.29195701741534175,215,215,{"$f":"+GF32*1000000/LINJE_DATA!I30","v":41622.654421565392},{"$f":"+(GD32+HD32+HF32+HH32)*1000000/LINJE_DATA!I30","v":37345.687528826093},{"$f":"+VLOOKUP($D32,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D32,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D32=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D32=17,Indata_Kalkylvärden!AA$38,0)","v":0},841191.70429888251,841191.70429888251,0,0,{"$f":"+VLOOKUP($D32,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D32,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH32=0,GX32,VLOOKUP($FH32,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH32=0,GY32,VLOOKUP($FH32,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},12.792259806251517,12.792259806251517,{"$f":"+(GT32*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV32)/1000000","v":0.58883419300921769},{"$f":"+(GU32*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW32)/1000000","v":0.58883419300921769},{"$f":"+IF(Persontåg!HB32=0,0,Persontåg!HB32*'Beskrivning av åtgärd'!B$165)","v":0.27701350161241944},{"$f":"+IF(Persontåg!HC32=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC32)","v":0.27701350161241944},{"$f":"+IF(B32=0,0,FM32*'Beskrivning av åtgärd'!$B$166)","v":0.39005288210910027},{"$f":"+IF(C32=0,0,FN32*'Beskrivning av åtgärd'!$E$166)","v":0.39005288210910027},0,0,0,{"$f":"+HB32*(INDATABLAD!$D$248)+FM32*INDATABLAD!$D$249","v":0.66706638372151972},{"$f":"+HC32*(INDATABLAD!$D$248)+FN32*INDATABLAD!$D$249","v":0.66706638372151972},0,{"$f":"+IF(B32=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B32,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B32=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B32,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B32=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B32,'Linjelänk JA_KAP'!BX:BX)*IH32)/1000000","v":4.0901929818321074E-2},{"$f":"+IF(B32=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B32,'Linjelänk UA_KAP'!BX:BX)*(IP32))/1000000","v":4.0901929818321074E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E30=\"\",0,LINJE_DATA!E30)","v":"X61"},{"$f":"+IF(Persontågslinjer!K29=0,Persontågslinjer!E29,Persontågslinjer!K29)","v":"X61"},{"$f":"+VLOOKUP($D32,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D32,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D32,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D32,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH32=0,IB32,VLOOKUP(FH32,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II32,Indata_Kalkylvärden!$U$30:V67,2,FALSE)","v":107},null,215,{"$f":"+IF($FH32=0,IE32,VLOOKUP($FH32,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH32=0,IF32,VLOOKUP($FH32,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,0.66706638372151972,0.66706638372151972,{"$f":"+IF(LinjeJA_BER!AQ32=0,0,LinjeJA_BER!BR32/LinjeJA_BER!AQ32*LinjeJA_BER!BC32*LinjeJA_BER!AW32)","v":0},{"$f":"+IF(LinjeJA_BER!AR32=0,0,LinjeJA_BER!BS32/LinjeJA_BER!AR32*LinjeJA_BER!BD32*LinjeJA_BER!AX32)","v":0},{"$f":"+IF(LinjeJA_BER!AS32=0,0,LinjeJA_BER!BT32/LinjeJA_BER!AS32*LinjeJA_BER!BE32*LinjeJA_BER!AY32)","v":0},{"$f":"+IF(LinjeJA_BER!AT32=0,0,LinjeJA_BER!BU32/LinjeJA_BER!AT32*LinjeJA_BER!BF32*LinjeJA_BER!AZ32)","v":0},{"$f":"+IF(LinjeJA_BER!AU32=0,0,LinjeJA_BER!BV32/LinjeJA_BER!AU32*LinjeJA_BER!BG32*LinjeJA_BER!BA32)","v":0},{"$f":"+IF(LinjeJA_BER!AV32=0,0,LinjeJA_BER!BW32/LinjeJA_BER!AV32*LinjeJA_BER!BH32*LinjeJA_BER!BB32)","v":0},{"$f":"+((LinjeJA_BER!F32+LinjeJA_BER!F32+Persontåg!EV32)*LinjeJA_BER!BR32)/2","v":0},{"$f":"+((LinjeJA_BER!G32+LinjeJA_BER!G32+Persontåg!EW32)*LinjeJA_BER!BS32)/2","v":0},{"$f":"+((LinjeJA_BER!H32+LinjeJA_BER!H32+Persontåg!EX32)*LinjeJA_BER!BT32)/2","v":0},{"$f":"+((LinjeJA_BER!I32+LinjeJA_BER!I32+Persontåg!EY32)*LinjeJA_BER!BU32)/2","v":0},{"$f":"+((LinjeJA_BER!J32+LinjeJA_BER!J32+Persontåg!EZ32)*LinjeJA_BER!BV32)/2","v":0},{"$f":"+((LinjeJA_BER!K32+LinjeJA_BER!K32+Persontåg!FA32)*LinjeJA_BER!BW32)/2","v":0},0,null,null,129.23989294271905,129.23989294271905,5.1614588075925827,5.1614588075925827,33,33,4,{"$f":"IF(JN32=0,0,(JN32/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN32=0,0,(JN32/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B32,'Linjelänk JA_KAP'!DO:DO)","v":0},82530.708427429141,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},82530.708427429141,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW32*1000),0)","v":1.7762508493987692},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX32*1000),0)","v":1.7762508493987688},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY32*1000),0)","v":1.776250849398769},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ32*1000),0)","v":1.7745375969036166},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA32*1000),0)","v":1.73541474026834},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB32*1000),0)","v":1.746512989624907},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW32*1000),0)","v":1.7762508493987692},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX32*1000),0)","v":1.7762508493987688},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY32*1000),0)","v":1.776250849398769},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ32*1000),0)","v":1.7745375969036166},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA32*1000),0)","v":1.73541474026834},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B32,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB32*1000),0)","v":1.746512989624907},null,{"$f":"+IFERROR((((KE32-JX32)/JX32)*LinjeJA_BER!$BY32*LinjeJA_BER!AW32),0)","v":0},{"$f":"+IFERROR((((KF32-JY32)/JY32)*LinjeJA_BER!$BY32*LinjeJA_BER!AX32),0)","v":0},{"$f":"+IFERROR((((KG32-JZ32)/JZ32)*LinjeJA_BER!$BY32*LinjeJA_BER!AY32),0)","v":0},{"$f":"+IFERROR((((KH32-KA32)/KA32)*LinjeJA_BER!$BY32*LinjeJA_BER!AZ32),0)","v":0},{"$f":"+IFERROR((((KI32-KB32)/KB32)*LinjeJA_BER!$BY32*LinjeJA_BER!BA32),0)","v":0},{"$f":"+IFERROR((((KJ32-KC32)/KC32)*LinjeJA_BER!$BY32*LinjeJA_BER!BB32),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS32:KX32,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS32:KX32,Indata_Kalkylvärden!J$56:O$56))","v":0},37.89335145384041,37.89335145384041]
[null,{"$f":"+LINJE_DATA!A31","v":10801},{"$f":"+LINJE_DATA!B31","v":"Maria-Trelleborg"},{"$f":"+LINJE_DATA!C31","v":15},{"$f":"+LINJE_DATA!D31","v":"L"},{"$f":"+LINJE_DATA!F31","v":"j"},{"$f":"+LINJE_DATA!G31","v":38},38,{"$f":"+Persontågslinjer!H30","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk JA_KAP'!$BH:$BH)","v":2.0013544893512663},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk UA_KAP'!$BH:$BH)","v":2.0013544893512663},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B33,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B33,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B33,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P33/LINJE_DATA!H31","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B33,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I31","v":0.62536146831906758},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B33,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I31","v":0.62536146831906758},0.42627944674467994,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ33>0,LINJE_DATA!S31,LINJE_DATA!S31+Persontåg!AJ33)","v":52.957310116728664},{"$f":"+IF(AK33>0,LINJE_DATA!T31,LINJE_DATA!T31+Persontåg!AK33)","v":219.06813420928955},{"$f":"+IF(AL33>0,LINJE_DATA!U31,LINJE_DATA!U31+Persontåg!AL33)","v":58.401259445361731},{"$f":"+IF(AM33>0,LINJE_DATA!V31,LINJE_DATA!V31+Persontåg!AM33)","v":112.67106003895378},{"$f":"+IF(AN33>0,LINJE_DATA!W31,LINJE_DATA!W31+Persontåg!AN33)","v":2718.4499428129511},{"$f":"+IF(AO33>0,LINJE_DATA!X31,LINJE_DATA!X31+Persontåg!AO33)","v":1850.4446694610624},0,0,0,0,0,0,{"$f":"+$I33/$G33*LinjeJA_BER!AK33*LinjeJA_BER!L33","v":0},{"$f":"+$I33/$G33*LinjeJA_BER!AL33*LinjeJA_BER!M33","v":0},{"$f":"+$I33/$G33*LinjeJA_BER!AM33*LinjeJA_BER!N33","v":0},{"$f":"+$I33/$G33*LinjeJA_BER!AN33*LinjeJA_BER!O33","v":0},{"$f":"+$I33/$G33*LinjeJA_BER!AO33*LinjeJA_BER!P33","v":0},{"$f":"+$I33/$G33*LinjeJA_BER!AP33*LinjeJA_BER!Q33","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B33,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH33:EM33,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH33:EM33,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK33/((SUM(LinjeJA_BER!L33:Q33)/1000))","v":25.047193902633371},{"$f":"+AJ33*LinjeJA_BER!R33/1000","v":0},{"$f":"+AK33*LinjeJA_BER!S33/1000","v":0},{"$f":"+AL33*LinjeJA_BER!T33/1000","v":0},{"$f":"+AM33*LinjeJA_BER!U33/1000","v":0},{"$f":"+AN33*LinjeJA_BER!V33/1000","v":0},{"$f":"+AO33*LinjeJA_BER!W33/1000","v":0},{"$f":"+EV33*LinjeJA_BER!AQ33","v":0},{"$f":"+EW33*LinjeJA_BER!AR33","v":0},{"$f":"+EX33*LinjeJA_BER!AS33","v":0},{"$f":"+EY33*LinjeJA_BER!AT33","v":0},{"$f":"+EZ33*LinjeJA_BER!AU33","v":0},{"$f":"+FA33*LinjeJA_BER!AV33","v":0},{"$f":"+Persontågslinjer!K30","v":0},{"$f":"+VLOOKUP(D33,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH33=0,FI33,VLOOKUP(FH33,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F33:K33)","v":125.5363448823048},125.5363448823048,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B33,'Linjelänk JA_KAP'!D:D)*G33*320/1000000","v":1.369735230388641},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B33,'Linjelänk UA_KAP'!D:D)*H33*320/1000000","v":1.369735230388641},{"$f":"+G33*(LINJE_DATA!H31+J33)*320/1000000","v":1.1953118862399248},{"$f":"+(H33*(LINJE_DATA!H31+K33+M33+N33+O33)*320/1000000)","v":1.1953118862399248},91.650081050106181,91.650081050106181,{"$f":"+FQ33/LinjeJA_BER!D33","v":261.85737442887483},{"$f":"+FR33/LinjeJA_BER!D33","v":261.85737442887483},{"$f":"+IF(D33=17,'FOKO RST JA'!$J32/'FOKO RST JA'!$I32*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J32/'FOKO RST JA'!$I32),VLOOKUP(D33,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D33,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D33=17,'FOKO RST JA'!$J32/'FOKO RST JA'!$I32*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J32/'FOKO RST JA'!$I32),VLOOKUP(D33,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D33,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH33=0,FU33,VLOOKUP($FH33,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH33=0,FV33,VLOOKUP($FH33,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH33=0,FW33,VLOOKUP($FH33,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH33=0,FX33,VLOOKUP($FH33,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D33,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},23.277441007745235,23.277441007745235,62.283680231289317,62.283680231289317,0,0,6.657041526032847,6.657041526032847,261.85737442887483,261.85737442887483,{"$f":"+GF33*1000000/LINJE_DATA!I31","v":552931.35111783061},{"$f":"+(GD33+HD33+HF33+HH33)*1000000/LINJE_DATA!I31","v":419495.19067608746},{"$f":"+VLOOKUP($D33,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D33,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D33=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D33=17,Indata_Kalkylvärden!AA$38,0)","v":0},17003658.865159839,17003658.865159839,0,0,{"$f":"+VLOOKUP($D33,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D33,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH33=0,GX33,VLOOKUP($FH33,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH33=0,GY33,VLOOKUP($FH33,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},258.57984660142523,258.57984660142523,{"$f":"+(GT33*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV33)/1000000","v":11.902561205611887},{"$f":"+(GU33*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW33)/1000000","v":11.902561205611887},{"$f":"+IF(Persontåg!HB33=0,0,Persontåg!HB33*'Beskrivning av åtgärd'!B$165)","v":5.5994882716858045},{"$f":"+IF(Persontåg!HC33=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC33)","v":5.5994882716858045},{"$f":"+IF(B33=0,0,FM33*'Beskrivning av åtgärd'!$B$166)","v":6.4735803741374056},{"$f":"+IF(C33=0,0,FN33*'Beskrivning av åtgärd'!$E$166)","v":6.4735803741374056},0,0,0,{"$f":"+HB33*(INDATABLAD!$D$248)+FM33*INDATABLAD!$D$249","v":12.073068645823209},{"$f":"+HC33*(INDATABLAD!$D$248)+FN33*INDATABLAD!$D$249","v":12.073068645823209},0,{"$f":"+IF(B33=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B33,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B33=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B33,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B33=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B33,'Linjelänk JA_KAP'!BX:BX)*IH33)/1000000","v":0.76190851384703706},{"$f":"+IF(B33=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B33,'Linjelänk UA_KAP'!BX:BX)*(IP33))/1000000","v":0.76190851384703706},0,0,0,188.78089784407257,188.78089784407257,null,{"$f":"++IF(LINJE_DATA!E31=\"\",0,LINJE_DATA!E31)","v":"X61"},{"$f":"+IF(Persontågslinjer!K30=0,Persontågslinjer!E30,Persontågslinjer!K30)","v":"X61"},{"$f":"+VLOOKUP($D33,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D33,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},261.85737442887483,{"$f":"+VLOOKUP(D33,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D33,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},90.23662509279616,0.84333294479248744,{"$f":"+IF(FH33=0,IB33,VLOOKUP(FH33,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II33,Indata_Kalkylvärden!$U$30:V68,2,FALSE)","v":107},null,261.85737442887483,{"$f":"+IF($FH33=0,IE33,VLOOKUP($FH33,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH33=0,IF33,VLOOKUP($FH33,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},90.23662509279616,0.84333294479248744,12.073068645823209,12.073068645823209,{"$f":"+IF(LinjeJA_BER!AQ33=0,0,LinjeJA_BER!BR33/LinjeJA_BER!AQ33*LinjeJA_BER!BC33*LinjeJA_BER!AW33)","v":0},{"$f":"+IF(LinjeJA_BER!AR33=0,0,LinjeJA_BER!BS33/LinjeJA_BER!AR33*LinjeJA_BER!BD33*LinjeJA_BER!AX33)","v":0},{"$f":"+IF(LinjeJA_BER!AS33=0,0,LinjeJA_BER!BT33/LinjeJA_BER!AS33*LinjeJA_BER!BE33*LinjeJA_BER!AY33)","v":0},{"$f":"+IF(LinjeJA_BER!AT33=0,0,LinjeJA_BER!BU33/LinjeJA_BER!AT33*LinjeJA_BER!BF33*LinjeJA_BER!AZ33)","v":0},{"$f":"+IF(LinjeJA_BER!AU33=0,0,LinjeJA_BER!BV33/LinjeJA_BER!AU33*LinjeJA_BER!BG33*LinjeJA_BER!BA33)","v":0},{"$f":"+IF(LinjeJA_BER!AV33=0,0,LinjeJA_BER!BW33/LinjeJA_BER!AV33*LinjeJA_BER!BH33*LinjeJA_BER!BB33)","v":0},{"$f":"+((LinjeJA_BER!F33+LinjeJA_BER!F33+Persontåg!EV33)*LinjeJA_BER!BR33)/2","v":0},{"$f":"+((LinjeJA_BER!G33+LinjeJA_BER!G33+Persontåg!EW33)*LinjeJA_BER!BS33)/2","v":0},{"$f":"+((LinjeJA_BER!H33+LinjeJA_BER!H33+Persontåg!EX33)*LinjeJA_BER!BT33)/2","v":0},{"$f":"+((LinjeJA_BER!I33+LinjeJA_BER!I33+Persontåg!EY33)*LinjeJA_BER!BU33)/2","v":0},{"$f":"+((LinjeJA_BER!J33+LinjeJA_BER!J33+Persontåg!EZ33)*LinjeJA_BER!BV33)/2","v":0},{"$f":"+((LinjeJA_BER!K33+LinjeJA_BER!K33+Persontåg!FA33)*LinjeJA_BER!BW33)/2","v":0},0,null,null,5011.9923760843467,5011.9923760843467,2.4088361952488397,2.4088361952488397,34,0,0,{"$f":"IF(JN33=0,0,(JN33/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN33=0,0,(JN33/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B33,'Linjelänk JA_KAP'!DO:DO)","v":0},1369735.2303886409,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1369735.2303886409,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW33*1000),0)","v":1.4546008286415506},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX33*1000),0)","v":1.5154244723208057},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY33*1000),0)","v":1.4340035724066722},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ33*1000),0)","v":1.5050170162009764},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA33*1000),0)","v":1.4097331252020713},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB33*1000),0)","v":1.4447625613090982},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW33*1000),0)","v":1.4546008286415506},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX33*1000),0)","v":1.5154244723208057},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY33*1000),0)","v":1.4340035724066722},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ33*1000),0)","v":1.5050170162009764},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA33*1000),0)","v":1.4097331252020713},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B33,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB33*1000),0)","v":1.4447625613090982},null,{"$f":"+IFERROR((((KE33-JX33)/JX33)*LinjeJA_BER!$BY33*LinjeJA_BER!AW33),0)","v":0},{"$f":"+IFERROR((((KF33-JY33)/JY33)*LinjeJA_BER!$BY33*LinjeJA_BER!AX33),0)","v":0},{"$f":"+IFERROR((((KG33-JZ33)/JZ33)*LinjeJA_BER!$BY33*LinjeJA_BER!AY33),0)","v":0},{"$f":"+IFERROR((((KH33-KA33)/KA33)*LinjeJA_BER!$BY33*LinjeJA_BER!AZ33),0)","v":0},{"$f":"+IFERROR((((KI33-KB33)/KB33)*LinjeJA_BER!$BY33*LinjeJA_BER!BA33),0)","v":0},{"$f":"+IFERROR((((KJ33-KC33)/KC33)*LinjeJA_BER!$BY33*LinjeJA_BER!BB33),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS33:KX33,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS33:KX33,Indata_Kalkylvärden!J$56:O$56))","v":0},405.60784317519,405.60784317519]
[null,{"$f":"+LINJE_DATA!A32","v":"10801R"},{"$f":"+LINJE_DATA!B32","v":"Trelleborg-Maria"},{"$f":"+LINJE_DATA!C32","v":15},{"$f":"+LINJE_DATA!D32","v":"L"},{"$f":"+LINJE_DATA!F32","v":"j"},{"$f":"+LINJE_DATA!G32","v":38},38,{"$f":"+Persontågslinjer!H31","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk JA_KAP'!$BH:$BH)","v":2.0013544893512663},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk UA_KAP'!$BH:$BH)","v":2.0013544893512663},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B34,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B34,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B34,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P34/LINJE_DATA!H32","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B34,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I32","v":0.62536146831906747},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B34,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I32","v":0.62536146831906747},0.41493138184849188,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ34>0,LINJE_DATA!S32,LINJE_DATA!S32+Persontåg!AJ34)","v":50.585855228379295},{"$f":"+IF(AK34>0,LINJE_DATA!T32,LINJE_DATA!T32+Persontåg!AK34)","v":211.54241482898561},{"$f":"+IF(AL34>0,LINJE_DATA!U32,LINJE_DATA!U32+Persontåg!AL34)","v":53.301277102753417},{"$f":"+IF(AM34>0,LINJE_DATA!V32,LINJE_DATA!V32+Persontåg!AM34)","v":115.78680298089968},{"$f":"+IF(AN34>0,LINJE_DATA!W32,LINJE_DATA!W32+Persontåg!AN34)","v":2631.5917595494129},{"$f":"+IF(AO34>0,LINJE_DATA!X32,LINJE_DATA!X32+Persontåg!AO34)","v":1772.0002042892565},0,0,0,0,0,0,{"$f":"+$I34/$G34*LinjeJA_BER!AK34*LinjeJA_BER!L34","v":0},{"$f":"+$I34/$G34*LinjeJA_BER!AL34*LinjeJA_BER!M34","v":0},{"$f":"+$I34/$G34*LinjeJA_BER!AM34*LinjeJA_BER!N34","v":0},{"$f":"+$I34/$G34*LinjeJA_BER!AN34*LinjeJA_BER!O34","v":0},{"$f":"+$I34/$G34*LinjeJA_BER!AO34*LinjeJA_BER!P34","v":0},{"$f":"+$I34/$G34*LinjeJA_BER!AP34*LinjeJA_BER!Q34","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B34,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH34:EM34,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH34:EM34,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK34/((SUM(LinjeJA_BER!L34:Q34)/1000))","v":25.273891005709359},{"$f":"+AJ34*LinjeJA_BER!R34/1000","v":0},{"$f":"+AK34*LinjeJA_BER!S34/1000","v":0},{"$f":"+AL34*LinjeJA_BER!T34/1000","v":0},{"$f":"+AM34*LinjeJA_BER!U34/1000","v":0},{"$f":"+AN34*LinjeJA_BER!V34/1000","v":0},{"$f":"+AO34*LinjeJA_BER!W34/1000","v":0},{"$f":"+EV34*LinjeJA_BER!AQ34","v":0},{"$f":"+EW34*LinjeJA_BER!AR34","v":0},{"$f":"+EX34*LinjeJA_BER!AS34","v":0},{"$f":"+EY34*LinjeJA_BER!AT34","v":0},{"$f":"+EZ34*LinjeJA_BER!AU34","v":0},{"$f":"+FA34*LinjeJA_BER!AV34","v":0},{"$f":"+Persontågslinjer!K31","v":0},{"$f":"+VLOOKUP(D34,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH34=0,FI34,VLOOKUP(FH34,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F34:K34)","v":122.19441836102006},122.19441836102006,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B34,'Linjelänk JA_KAP'!D:D)*G34*320/1000000","v":1.369735230388641},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B34,'Linjelänk UA_KAP'!D:D)*H34*320/1000000","v":1.369735230388641},{"$f":"+G34*(LINJE_DATA!H32+J34)*320/1000000","v":1.1953118862399248},{"$f":"+(H34*(LINJE_DATA!H32+K34+M34+N34+O34)*320/1000000)","v":1.1953118862399248},89.21024709742575,89.21024709742575,{"$f":"+FQ34/LinjeJA_BER!D34","v":254.88642027835931},{"$f":"+FR34/LinjeJA_BER!D34","v":254.88642027835931},{"$f":"+IF(D34=17,'FOKO RST JA'!$J33/'FOKO RST JA'!$I33*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J33/'FOKO RST JA'!$I33),VLOOKUP(D34,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D34,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D34=17,'FOKO RST JA'!$J33/'FOKO RST JA'!$I33*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J33/'FOKO RST JA'!$I33),VLOOKUP(D34,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D34,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH34=0,FU34,VLOOKUP($FH34,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH34=0,FV34,VLOOKUP($FH34,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH34=0,FW34,VLOOKUP($FH34,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH34=0,FX34,VLOOKUP($FH34,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D34,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},22.658948867550745,22.658948867550745,61.384125594355723,61.384125594355723,0,0,6.4798231782308555,6.4798231782308555,254.88642027835931,254.88642027835931,{"$f":"+GF34*1000000/LINJE_DATA!I32","v":544945.43957636517},{"$f":"+(GD34+HD34+HF34+HH34)*1000000/LINJE_DATA!I32","v":409868.13561858138},{"$f":"+VLOOKUP($D34,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D34,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D34=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D34=17,Indata_Kalkylvärden!AA$38,0)","v":0},16551001.281623915,16551001.281623915,0,0,{"$f":"+VLOOKUP($D34,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D34,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH34=0,GX34,VLOOKUP($FH34,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH34=0,GY34,VLOOKUP($FH34,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},251.69614413233367,251.69614413233367,{"$f":"+(GT34*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV34)/1000000","v":11.585700897136741},{"$f":"+(GU34*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW34)/1000000","v":11.585700897136741},{"$f":"+IF(Persontåg!HB34=0,0,Persontåg!HB34*'Beskrivning av åtgärd'!B$165)","v":5.4504232469050198},{"$f":"+IF(Persontåg!HC34=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC34)","v":5.4504232469050198},{"$f":"+IF(B34=0,0,FM34*'Beskrivning av åtgärd'!$B$166)","v":6.4735803741374056},{"$f":"+IF(C34=0,0,FN34*'Beskrivning av åtgärd'!$E$166)","v":6.4735803741374056},0,0,0,{"$f":"+HB34*(INDATABLAD!$D$248)+FM34*INDATABLAD!$D$249","v":11.924003621042425},{"$f":"+HC34*(INDATABLAD!$D$248)+FN34*INDATABLAD!$D$249","v":11.924003621042425},0,{"$f":"+IF(B34=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B34,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B34=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B34,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B34=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B34,'Linjelänk JA_KAP'!BX:BX)*IH34)/1000000","v":0.74151321742611143},{"$f":"+IF(B34=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B34,'Linjelänk UA_KAP'!BX:BX)*(IP34))/1000000","v":0.74151321742611143},0,0,0,183.75532624718926,183.75532624718926,null,{"$f":"++IF(LINJE_DATA!E32=\"\",0,LINJE_DATA!E32)","v":"X61"},{"$f":"+IF(Persontågslinjer!K31=0,Persontågslinjer!E31,Persontågslinjer!K31)","v":"X61"},{"$f":"+VLOOKUP($D34,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D34,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},254.88642027835931,{"$f":"+VLOOKUP(D34,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D34,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},87.821108422036133,0.82075802263585174,{"$f":"+IF(FH34=0,IB34,VLOOKUP(FH34,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II34,Indata_Kalkylvärden!$U$30:V69,2,FALSE)","v":107},null,254.88642027835931,{"$f":"+IF($FH34=0,IE34,VLOOKUP($FH34,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH34=0,IF34,VLOOKUP($FH34,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},87.821108422036133,0.82075802263585174,11.924003621042425,11.924003621042425,{"$f":"+IF(LinjeJA_BER!AQ34=0,0,LinjeJA_BER!BR34/LinjeJA_BER!AQ34*LinjeJA_BER!BC34*LinjeJA_BER!AW34)","v":0},{"$f":"+IF(LinjeJA_BER!AR34=0,0,LinjeJA_BER!BS34/LinjeJA_BER!AR34*LinjeJA_BER!BD34*LinjeJA_BER!AX34)","v":0},{"$f":"+IF(LinjeJA_BER!AS34=0,0,LinjeJA_BER!BT34/LinjeJA_BER!AS34*LinjeJA_BER!BE34*LinjeJA_BER!AY34)","v":0},{"$f":"+IF(LinjeJA_BER!AT34=0,0,LinjeJA_BER!BU34/LinjeJA_BER!AT34*LinjeJA_BER!BF34*LinjeJA_BER!AZ34)","v":0},{"$f":"+IF(LinjeJA_BER!AU34=0,0,LinjeJA_BER!BV34/LinjeJA_BER!AU34*LinjeJA_BER!BG34*LinjeJA_BER!BA34)","v":0},{"$f":"+IF(LinjeJA_BER!AV34=0,0,LinjeJA_BER!BW34/LinjeJA_BER!AV34*LinjeJA_BER!BH34*LinjeJA_BER!BB34)","v":0},{"$f":"+((LinjeJA_BER!F34+LinjeJA_BER!F34+Persontåg!EV34)*LinjeJA_BER!BR34)/2","v":0},{"$f":"+((LinjeJA_BER!G34+LinjeJA_BER!G34+Persontåg!EW34)*LinjeJA_BER!BS34)/2","v":0},{"$f":"+((LinjeJA_BER!H34+LinjeJA_BER!H34+Persontåg!EX34)*LinjeJA_BER!BT34)/2","v":0},{"$f":"+((LinjeJA_BER!I34+LinjeJA_BER!I34+Persontåg!EY34)*LinjeJA_BER!BU34)/2","v":0},{"$f":"+((LinjeJA_BER!J34+LinjeJA_BER!J34+Persontåg!EZ34)*LinjeJA_BER!BV34)/2","v":0},{"$f":"+((LinjeJA_BER!K34+LinjeJA_BER!K34+Persontåg!FA34)*LinjeJA_BER!BW34)/2","v":0},0,null,null,4834.8083139796872,4834.8083139796872,2.4662826004010472,2.4662826004010472,34,0,0,{"$f":"IF(JN34=0,0,(JN34/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN34=0,0,(JN34/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B34,'Linjelänk JA_KAP'!DO:DO)","v":0},1369735.2303886409,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1369735.2303886409,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW34*1000),0)","v":1.6135768588205772},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX34*1000),0)","v":1.5985493561679525},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY34*1000),0)","v":1.6339916800013543},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ34*1000),0)","v":1.65720883108185},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA34*1000),0)","v":1.685109789972405},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB34*1000),0)","v":1.6943480691166404},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW34*1000),0)","v":1.6135768588205772},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX34*1000),0)","v":1.5985493561679525},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY34*1000),0)","v":1.6339916800013543},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ34*1000),0)","v":1.65720883108185},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA34*1000),0)","v":1.685109789972405},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B34,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB34*1000),0)","v":1.6943480691166404},null,{"$f":"+IFERROR((((KE34-JX34)/JX34)*LinjeJA_BER!$BY34*LinjeJA_BER!AW34),0)","v":0},{"$f":"+IFERROR((((KF34-JY34)/JY34)*LinjeJA_BER!$BY34*LinjeJA_BER!AX34),0)","v":0},{"$f":"+IFERROR((((KG34-JZ34)/JZ34)*LinjeJA_BER!$BY34*LinjeJA_BER!AY34),0)","v":0},{"$f":"+IFERROR((((KH34-KA34)/KA34)*LinjeJA_BER!$BY34*LinjeJA_BER!AZ34),0)","v":0},{"$f":"+IFERROR((((KI34-KB34)/KB34)*LinjeJA_BER!$BY34*LinjeJA_BER!BA34),0)","v":0},{"$f":"+IFERROR((((KJ34-KC34)/KC34)*LinjeJA_BER!$BY34*LinjeJA_BER!BB34),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS34:KX34,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS34:KX34,Indata_Kalkylvärden!J$56:O$56))","v":0},405.60784317519,405.60784317519]
[null,{"$f":"+LINJE_DATA!A33","v":10803},{"$f":"+LINJE_DATA!B33","v":"Malmö central-Trelleborg"},{"$f":"+LINJE_DATA!C33","v":15},{"$f":"+LINJE_DATA!D33","v":"L"},{"$f":"+LINJE_DATA!F33","v":"j"},{"$f":"+LINJE_DATA!G33","v":8},8,{"$f":"+Persontågslinjer!H32","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4119438961003268},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4119438961003268},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B35,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B35,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B35,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P35/LINJE_DATA!H33","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B35,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I33","v":0.67047300836317603},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B35,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I33","v":0.67047300836317603},0.12419011449430473,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ35>0,LINJE_DATA!S33,LINJE_DATA!S33+Persontåg!AJ35)","v":2.502423272132873},{"$f":"+IF(AK35>0,LINJE_DATA!T33,LINJE_DATA!T33+Persontåg!AK35)","v":13.04286586761472},{"$f":"+IF(AL35>0,LINJE_DATA!U33,LINJE_DATA!U33+Persontåg!AL35)","v":3.1739136791229234},{"$f":"+IF(AM35>0,LINJE_DATA!V33,LINJE_DATA!V33+Persontåg!AM35)","v":0.81358643665909691},{"$f":"+IF(AN35>0,LINJE_DATA!W33,LINJE_DATA!W33+Persontåg!AN35)","v":24.008021722584953},{"$f":"+IF(AO35>0,LINJE_DATA!X33,LINJE_DATA!X33+Persontåg!AO35)","v":24.813428039550761},0,0,0,0,0,0,{"$f":"+$I35/$G35*LinjeJA_BER!AK35*LinjeJA_BER!L35","v":0},{"$f":"+$I35/$G35*LinjeJA_BER!AL35*LinjeJA_BER!M35","v":0},{"$f":"+$I35/$G35*LinjeJA_BER!AM35*LinjeJA_BER!N35","v":0},{"$f":"+$I35/$G35*LinjeJA_BER!AN35*LinjeJA_BER!O35","v":0},{"$f":"+$I35/$G35*LinjeJA_BER!AO35*LinjeJA_BER!P35","v":0},{"$f":"+$I35/$G35*LinjeJA_BER!AP35*LinjeJA_BER!Q35","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,{"$f":"+MAX(0,MIN((BC$4-BB$4),($AB35-BB$4)))*BC$3/60","v":122.19106537319583},183.28659805979376,256.60123728371127,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BI$4-BH$4),($AB35-BH$4)))*BI$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BO$4-BN$4),($AB35-BN$4)))*BO$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((BU$4-BT$4),($AB35-BT$4)))*BU$3/60","v":155.35721168877757},233.03581753316635,324.67911656306325,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((CA$4-BZ$4),($AB35-BZ$4)))*CA$3/60","v":28.865954368645557},21.188838845069615,25.795108159215182,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((CG$4-CF$4),($AB35-CF$4)))*CG$3/60","v":37.580204744085727},27.585469439807607,33.582310622374486,0,0,61.095532686597913,{"$f":"+MAX(0,MIN((CM$4-CL$4),($AC35-CL$4)))*CM$3/60","v":122.19106537319583},183.28659805979376,256.60123728371127,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CS$4-CR$4),($AC35-CR$4)))*CS$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CY$4-CX$4),($AC35-CX$4)))*CY$3/60","v":21.994211718863617},32.99131757829543,34.260214408229878,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((DE$4-DD$4),($AC35-DD$4)))*DE$3/60","v":155.35721168877757},233.03581753316635,324.67911656306325,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((DK$4-DJ$4),($AC35-DJ$4)))*DK$3/60","v":28.865954368645557},21.188838845069615,25.795108159215182,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((DQ$4-DP$4),($AC35-DP$4)))*DQ$3/60","v":37.580204744085727},27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B35,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH35:EM35,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH35:EM35,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK35/((SUM(LinjeJA_BER!L35:Q35)/1000))","v":34.047112584114046},{"$f":"+AJ35*LinjeJA_BER!R35/1000","v":0},{"$f":"+AK35*LinjeJA_BER!S35/1000","v":0},{"$f":"+AL35*LinjeJA_BER!T35/1000","v":0},{"$f":"+AM35*LinjeJA_BER!U35/1000","v":0},{"$f":"+AN35*LinjeJA_BER!V35/1000","v":0},{"$f":"+AO35*LinjeJA_BER!W35/1000","v":0},{"$f":"+EV35*LinjeJA_BER!AQ35","v":0},{"$f":"+EW35*LinjeJA_BER!AR35","v":0},{"$f":"+EX35*LinjeJA_BER!AS35","v":0},{"$f":"+EY35*LinjeJA_BER!AT35","v":0},{"$f":"+EZ35*LinjeJA_BER!AU35","v":0},{"$f":"+FA35*LinjeJA_BER!AV35","v":0},{"$f":"+Persontågslinjer!K32","v":0},{"$f":"+VLOOKUP(D35,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH35=0,FI35,VLOOKUP(FH35,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F35:K35)","v":2.3272644714358925},2.3272644714358925,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B35,'Linjelänk JA_KAP'!D:D)*G35*320/1000000","v":8.7160608215331961E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B35,'Linjelänk UA_KAP'!D:D)*H35*320/1000000","v":8.7160608215331961E-2},{"$f":"+G35*(LINJE_DATA!H33+J35)*320/1000000","v":5.8915695987664191E-2},{"$f":"+(H35*(LINJE_DATA!H33+K35+M35+N35+O35)*320/1000000)","v":5.8915695987664191E-2},26.700874616275517,26.700874616275517,{"$f":"+FQ35/LinjeJA_BER!D35","v":76.288213189358629},{"$f":"+FR35/LinjeJA_BER!D35","v":76.288213189358629},{"$f":"+IF(D35=17,'FOKO RST JA'!$J34/'FOKO RST JA'!$I34*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J34/'FOKO RST JA'!$I34),VLOOKUP(D35,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D35,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D35=17,'FOKO RST JA'!$J34/'FOKO RST JA'!$I34*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J34/'FOKO RST JA'!$I34),VLOOKUP(D35,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D35,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH35=0,FU35,VLOOKUP($FH35,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH35=0,FV35,VLOOKUP($FH35,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH35=0,FW35,VLOOKUP($FH35,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH35=0,FX35,VLOOKUP($FH35,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D35,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.2166701667464015,1.2166701667464015,2.7718665686158657,2.7718665686158657,0,0,0.12341203850514069,0.12341203850514069,215,215,{"$f":"+GF35*1000000/LINJE_DATA!I33","v":81412.676677586685},{"$f":"+(GD35+HD35+HF35+HH35)*1000000/LINJE_DATA!I33","v":74691.375057652287},{"$f":"+VLOOKUP($D35,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D35,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D35=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D35=17,Indata_Kalkylvärden!AA$38,0)","v":0},888381.81531972322,888381.81531972322,0,0,{"$f":"+VLOOKUP($D35,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D35,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH35=0,GX35,VLOOKUP($FH35,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH35=0,GY35,VLOOKUP($FH35,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},13.509894273376453,13.509894273376453,{"$f":"+(GT35*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV35)/1000000","v":0.62186727072380621},{"$f":"+(GU35*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW35)/1000000","v":0.62186727072380621},{"$f":"+IF(Persontåg!HB35=0,0,Persontåg!HB35*'Beskrivning av åtgärd'!B$165)","v":0.29255371418056098},{"$f":"+IF(Persontåg!HC35=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC35)","v":0.29255371418056098},{"$f":"+IF(B35=0,0,FM35*'Beskrivning av åtgärd'!$B$166)","v":0.41193450399940273},{"$f":"+IF(C35=0,0,FN35*'Beskrivning av åtgärd'!$E$166)","v":0.41193450399940273},0,0,0,{"$f":"+HB35*(INDATABLAD!$D$248)+FM35*INDATABLAD!$D$249","v":0.70448821817996365},{"$f":"+HC35*(INDATABLAD!$D$248)+FN35*INDATABLAD!$D$249","v":0.70448821817996365},0,{"$f":"+IF(B35=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B35,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B35=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B35,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B35=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B35,'Linjelänk JA_KAP'!BX:BX)*IH35)/1000000","v":5.8340941616533221E-2},{"$f":"+IF(B35=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B35,'Linjelänk UA_KAP'!BX:BX)*(IP35))/1000000","v":5.8340941616533221E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E33=\"\",0,LINJE_DATA!E33)","v":"X61"},{"$f":"+IF(Persontågslinjer!K32=0,Persontågslinjer!E32,Persontågslinjer!K32)","v":"X61"},{"$f":"+VLOOKUP($D35,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D35,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D35,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D35,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH35=0,IB35,VLOOKUP(FH35,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II35,Indata_Kalkylvärden!$U$30:V70,2,FALSE)","v":107},null,215,{"$f":"+IF($FH35=0,IE35,VLOOKUP($FH35,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH35=0,IF35,VLOOKUP($FH35,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,0.70448821817996365,0.70448821817996365,{"$f":"+IF(LinjeJA_BER!AQ35=0,0,LinjeJA_BER!BR35/LinjeJA_BER!AQ35*LinjeJA_BER!BC35*LinjeJA_BER!AW35)","v":0},{"$f":"+IF(LinjeJA_BER!AR35=0,0,LinjeJA_BER!BS35/LinjeJA_BER!AR35*LinjeJA_BER!BD35*LinjeJA_BER!AX35)","v":0},{"$f":"+IF(LinjeJA_BER!AS35=0,0,LinjeJA_BER!BT35/LinjeJA_BER!AS35*LinjeJA_BER!BE35*LinjeJA_BER!AY35)","v":0},{"$f":"+IF(LinjeJA_BER!AT35=0,0,LinjeJA_BER!BU35/LinjeJA_BER!AT35*LinjeJA_BER!BF35*LinjeJA_BER!AZ35)","v":0},{"$f":"+IF(LinjeJA_BER!AU35=0,0,LinjeJA_BER!BV35/LinjeJA_BER!AU35*LinjeJA_BER!BG35*LinjeJA_BER!BA35)","v":0},{"$f":"+IF(LinjeJA_BER!AV35=0,0,LinjeJA_BER!BW35/LinjeJA_BER!AV35*LinjeJA_BER!BH35*LinjeJA_BER!BB35)","v":0},{"$f":"+((LinjeJA_BER!F35+LinjeJA_BER!F35+Persontåg!EV35)*LinjeJA_BER!BR35)/2","v":0},{"$f":"+((LinjeJA_BER!G35+LinjeJA_BER!G35+Persontåg!EW35)*LinjeJA_BER!BS35)/2","v":0},{"$f":"+((LinjeJA_BER!H35+LinjeJA_BER!H35+Persontåg!EX35)*LinjeJA_BER!BT35)/2","v":0},{"$f":"+((LinjeJA_BER!I35+LinjeJA_BER!I35+Persontåg!EY35)*LinjeJA_BER!BU35)/2","v":0},{"$f":"+((LinjeJA_BER!J35+LinjeJA_BER!J35+Persontåg!EZ35)*LinjeJA_BER!BV35)/2","v":0},{"$f":"+((LinjeJA_BER!K35+LinjeJA_BER!K35+Persontåg!FA35)*LinjeJA_BER!BW35)/2","v":0},0,null,null,68.354239017665321,68.354239017665321,10.306430563843994,10.306430563843994,34,0,0,{"$f":"IF(JN35=0,0,(JN35/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN35=0,0,(JN35/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B35,'Linjelänk JA_KAP'!DO:DO)","v":0},87160.608215331958,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},87160.608215331958,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW35*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX35*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY35*1000),0)","v":1.411943896100327},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ35*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA35*1000),0)","v":1.411943896100327},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB35*1000),0)","v":1.4119438961003268},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW35*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX35*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY35*1000),0)","v":1.411943896100327},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ35*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA35*1000),0)","v":1.411943896100327},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B35,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB35*1000),0)","v":1.4119438961003268},null,{"$f":"+IFERROR((((KE35-JX35)/JX35)*LinjeJA_BER!$BY35*LinjeJA_BER!AW35),0)","v":0},{"$f":"+IFERROR((((KF35-JY35)/JY35)*LinjeJA_BER!$BY35*LinjeJA_BER!AX35),0)","v":0},{"$f":"+IFERROR((((KG35-JZ35)/JZ35)*LinjeJA_BER!$BY35*LinjeJA_BER!AY35),0)","v":0},{"$f":"+IFERROR((((KH35-KA35)/KA35)*LinjeJA_BER!$BY35*LinjeJA_BER!AZ35),0)","v":0},{"$f":"+IFERROR((((KI35-KB35)/KB35)*LinjeJA_BER!$BY35*LinjeJA_BER!BA35),0)","v":0},{"$f":"+IFERROR((((KJ35-KC35)/KC35)*LinjeJA_BER!$BY35*LinjeJA_BER!BB35),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS35:KX35,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS35:KX35,Indata_Kalkylvärden!J$56:O$56))","v":0},60.242939566947278,60.242939566947278]
[null,{"$f":"+LINJE_DATA!A34","v":"10803R"},{"$f":"+LINJE_DATA!B34","v":"Trelleborg-Malmö central"},{"$f":"+LINJE_DATA!C34","v":15},{"$f":"+LINJE_DATA!D34","v":"L"},{"$f":"+LINJE_DATA!F34","v":"j"},{"$f":"+LINJE_DATA!G34","v":8},8,{"$f":"+Persontågslinjer!H33","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4119438961003268},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4119438961003268},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B36,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B36,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B36,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P36/LINJE_DATA!H34","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B36,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I34","v":0.67047300836317603},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B36,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I34","v":0.67047300836317603},0.24551428969743627,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ36>0,LINJE_DATA!S34,LINJE_DATA!S34+Persontåg!AJ36)","v":2.502423272132873},{"$f":"+IF(AK36>0,LINJE_DATA!T34,LINJE_DATA!T34+Persontåg!AK36)","v":13.04286586761472},{"$f":"+IF(AL36>0,LINJE_DATA!U34,LINJE_DATA!U34+Persontåg!AL36)","v":3.1739136791229234},{"$f":"+IF(AM36>0,LINJE_DATA!V34,LINJE_DATA!V34+Persontåg!AM36)","v":4.3019722414016393},{"$f":"+IF(AN36>0,LINJE_DATA!W34,LINJE_DATA!W34+Persontåg!AN36)","v":58.531135869323876},{"$f":"+IF(AO36>0,LINJE_DATA!X34,LINJE_DATA!X34+Persontåg!AO36)","v":53.578754119872912},0,0,0,0,0,0,{"$f":"+$I36/$G36*LinjeJA_BER!AK36*LinjeJA_BER!L36","v":0},{"$f":"+$I36/$G36*LinjeJA_BER!AL36*LinjeJA_BER!M36","v":0},{"$f":"+$I36/$G36*LinjeJA_BER!AM36*LinjeJA_BER!N36","v":0},{"$f":"+$I36/$G36*LinjeJA_BER!AN36*LinjeJA_BER!O36","v":0},{"$f":"+$I36/$G36*LinjeJA_BER!AO36*LinjeJA_BER!P36","v":0},{"$f":"+$I36/$G36*LinjeJA_BER!AP36*LinjeJA_BER!Q36","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B36,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH36:EM36,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH36:EM36,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK36/((SUM(LinjeJA_BER!L36:Q36)/1000))","v":34.047112584114046},{"$f":"+AJ36*LinjeJA_BER!R36/1000","v":0},{"$f":"+AK36*LinjeJA_BER!S36/1000","v":0},{"$f":"+AL36*LinjeJA_BER!T36/1000","v":0},{"$f":"+AM36*LinjeJA_BER!U36/1000","v":0},{"$f":"+AN36*LinjeJA_BER!V36/1000","v":0},{"$f":"+AO36*LinjeJA_BER!W36/1000","v":0},{"$f":"+EV36*LinjeJA_BER!AQ36","v":0},{"$f":"+EW36*LinjeJA_BER!AR36","v":0},{"$f":"+EX36*LinjeJA_BER!AS36","v":0},{"$f":"+EY36*LinjeJA_BER!AT36","v":0},{"$f":"+EZ36*LinjeJA_BER!AU36","v":0},{"$f":"+FA36*LinjeJA_BER!AV36","v":0},{"$f":"+Persontågslinjer!K33","v":0},{"$f":"+VLOOKUP(D36,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH36=0,FI36,VLOOKUP(FH36,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F36:K36)","v":4.6008225853505076},4.6008225853505076,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B36,'Linjelänk JA_KAP'!D:D)*G36*320/1000000","v":8.7160608215331961E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B36,'Linjelänk UA_KAP'!D:D)*H36*320/1000000","v":8.7160608215331961E-2},{"$f":"+G36*(LINJE_DATA!H34+J36)*320/1000000","v":5.8915695987664191E-2},{"$f":"+(H36*(LINJE_DATA!H34+K36+M36+N36+O36)*320/1000000)","v":5.8915695987664191E-2},52.785572284948799,52.785572284948799,{"$f":"+FQ36/LinjeJA_BER!D36","v":150.81592081413945},{"$f":"+FR36/LinjeJA_BER!D36","v":150.81592081413945},{"$f":"+IF(D36=17,'FOKO RST JA'!$J35/'FOKO RST JA'!$I35*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J35/'FOKO RST JA'!$I35),VLOOKUP(D36,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D36,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D36=17,'FOKO RST JA'!$J35/'FOKO RST JA'!$I35*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J35/'FOKO RST JA'!$I35),VLOOKUP(D36,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D36,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH36=0,FU36,VLOOKUP($FH36,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH36=0,FV36,VLOOKUP($FH36,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH36=0,FW36,VLOOKUP($FH36,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH36=0,FX36,VLOOKUP($FH36,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D36,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.2166701667464015,1.2166701667464015,2.7718665686158657,2.7718665686158657,0,0,0.2439760934038899,0.2439760934038899,215,215,{"$f":"+GF36*1000000/LINJE_DATA!I34","v":81412.676677586685},{"$f":"+(GD36+HD36+HF36+HH36)*1000000/LINJE_DATA!I34","v":74691.375057652287},{"$f":"+VLOOKUP($D36,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D36,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D36=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D36=17,Indata_Kalkylvärden!AA$38,0)","v":0},888381.81531972322,888381.81531972322,0,0,{"$f":"+VLOOKUP($D36,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D36,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH36=0,GX36,VLOOKUP($FH36,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH36=0,GY36,VLOOKUP($FH36,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},13.509894273376453,13.509894273376453,{"$f":"+(GT36*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV36)/1000000","v":0.62186727072380621},{"$f":"+(GU36*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW36)/1000000","v":0.62186727072380621},{"$f":"+IF(Persontåg!HB36=0,0,Persontåg!HB36*'Beskrivning av åtgärd'!B$165)","v":0.29255371418056098},{"$f":"+IF(Persontåg!HC36=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC36)","v":0.29255371418056098},{"$f":"+IF(B36=0,0,FM36*'Beskrivning av åtgärd'!$B$166)","v":0.41193450399940273},{"$f":"+IF(C36=0,0,FN36*'Beskrivning av åtgärd'!$E$166)","v":0.41193450399940273},0,0,0,{"$f":"+HB36*(INDATABLAD!$D$248)+FM36*INDATABLAD!$D$249","v":0.70448821817996365},{"$f":"+HC36*(INDATABLAD!$D$248)+FN36*INDATABLAD!$D$249","v":0.70448821817996365},0,{"$f":"+IF(B36=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B36,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B36=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B36,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B36=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B36,'Linjelänk JA_KAP'!BX:BX)*IH36)/1000000","v":5.8340941616533221E-2},{"$f":"+IF(B36=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B36,'Linjelänk UA_KAP'!BX:BX)*(IP36))/1000000","v":5.8340941616533221E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E34=\"\",0,LINJE_DATA!E34)","v":"X61"},{"$f":"+IF(Persontågslinjer!K33=0,Persontågslinjer!E33,Persontågslinjer!K33)","v":"X61"},{"$f":"+VLOOKUP($D36,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D36,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D36,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D36,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH36=0,IB36,VLOOKUP(FH36,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II36,Indata_Kalkylvärden!$U$30:V71,2,FALSE)","v":107},null,215,{"$f":"+IF($FH36=0,IE36,VLOOKUP($FH36,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH36=0,IF36,VLOOKUP($FH36,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,0.70448821817996365,0.70448821817996365,{"$f":"+IF(LinjeJA_BER!AQ36=0,0,LinjeJA_BER!BR36/LinjeJA_BER!AQ36*LinjeJA_BER!BC36*LinjeJA_BER!AW36)","v":0},{"$f":"+IF(LinjeJA_BER!AR36=0,0,LinjeJA_BER!BS36/LinjeJA_BER!AR36*LinjeJA_BER!BD36*LinjeJA_BER!AX36)","v":0},{"$f":"+IF(LinjeJA_BER!AS36=0,0,LinjeJA_BER!BT36/LinjeJA_BER!AS36*LinjeJA_BER!BE36*LinjeJA_BER!AY36)","v":0},{"$f":"+IF(LinjeJA_BER!AT36=0,0,LinjeJA_BER!BU36/LinjeJA_BER!AT36*LinjeJA_BER!BF36*LinjeJA_BER!AZ36)","v":0},{"$f":"+IF(LinjeJA_BER!AU36=0,0,LinjeJA_BER!BV36/LinjeJA_BER!AU36*LinjeJA_BER!BG36*LinjeJA_BER!BA36)","v":0},{"$f":"+IF(LinjeJA_BER!AV36=0,0,LinjeJA_BER!BW36/LinjeJA_BER!AV36*LinjeJA_BER!BH36*LinjeJA_BER!BB36)","v":0},{"$f":"+((LinjeJA_BER!F36+LinjeJA_BER!F36+Persontåg!EV36)*LinjeJA_BER!BR36)/2","v":0},{"$f":"+((LinjeJA_BER!G36+LinjeJA_BER!G36+Persontåg!EW36)*LinjeJA_BER!BS36)/2","v":0},{"$f":"+((LinjeJA_BER!H36+LinjeJA_BER!H36+Persontåg!EX36)*LinjeJA_BER!BT36)/2","v":0},{"$f":"+((LinjeJA_BER!I36+LinjeJA_BER!I36+Persontåg!EY36)*LinjeJA_BER!BU36)/2","v":0},{"$f":"+((LinjeJA_BER!J36+LinjeJA_BER!J36+Persontåg!EZ36)*LinjeJA_BER!BV36)/2","v":0},{"$f":"+((LinjeJA_BER!K36+LinjeJA_BER!K36+Persontåg!FA36)*LinjeJA_BER!BW36)/2","v":0},0,null,null,135.13106504946893,135.13106504946893,5.2133698341093062,5.2133698341093062,34,0,0,{"$f":"IF(JN36=0,0,(JN36/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN36=0,0,(JN36/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B36,'Linjelänk JA_KAP'!DO:DO)","v":0},87160.608215331958,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},87160.608215331958,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW36*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX36*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY36*1000),0)","v":1.411943896100327},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ36*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA36*1000),0)","v":1.4119438961003266},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB36*1000),0)","v":1.4119438961003266},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW36*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX36*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY36*1000),0)","v":1.411943896100327},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ36*1000),0)","v":1.4119438961003268},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA36*1000),0)","v":1.4119438961003266},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B36,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB36*1000),0)","v":1.4119438961003266},null,{"$f":"+IFERROR((((KE36-JX36)/JX36)*LinjeJA_BER!$BY36*LinjeJA_BER!AW36),0)","v":0},{"$f":"+IFERROR((((KF36-JY36)/JY36)*LinjeJA_BER!$BY36*LinjeJA_BER!AX36),0)","v":0},{"$f":"+IFERROR((((KG36-JZ36)/JZ36)*LinjeJA_BER!$BY36*LinjeJA_BER!AY36),0)","v":0},{"$f":"+IFERROR((((KH36-KA36)/KA36)*LinjeJA_BER!$BY36*LinjeJA_BER!AZ36),0)","v":0},{"$f":"+IFERROR((((KI36-KB36)/KB36)*LinjeJA_BER!$BY36*LinjeJA_BER!BA36),0)","v":0},{"$f":"+IFERROR((((KJ36-KC36)/KC36)*LinjeJA_BER!$BY36*LinjeJA_BER!BB36),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS36:KX36,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS36:KX36,Indata_Kalkylvärden!J$56:O$56))","v":0},60.242939566947278,60.242939566947278]
[null,{"$f":"+LINJE_DATA!A35","v":10901},{"$f":"+LINJE_DATA!B35","v":"Hässleholm-Maria"},{"$f":"+LINJE_DATA!C35","v":15},{"$f":"+LINJE_DATA!D35","v":"L"},{"$f":"+LINJE_DATA!F35","v":"j"},{"$f":"+LINJE_DATA!G35","v":19},19,{"$f":"+Persontågslinjer!H34","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk JA_KAP'!$BH:$BH)","v":2.0914840842289459},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk UA_KAP'!$BH:$BH)","v":2.0914840842289459},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B37,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B37,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B37,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P37/LINJE_DATA!H35","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B37,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I35","v":0.67653067525352595},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B37,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I35","v":0.67653067525352595},0.26716150863356541,0,0,0,0,null,0,null,{"$f":"16/G37*60","v":50.526315789473685},{"$f":"16/H37*60","v":50.526315789473685},{"$f":"+IF(AJ37>0,LINJE_DATA!S35,LINJE_DATA!S35+Persontåg!AJ37)","v":17.114544523060317},{"$f":"+IF(AK37>0,LINJE_DATA!T35,LINJE_DATA!T35+Persontåg!AK37)","v":69.657807235717428},{"$f":"+IF(AL37>0,LINJE_DATA!U35,LINJE_DATA!U35+Persontåg!AL37)","v":20.926443902850131},{"$f":"+IF(AM37>0,LINJE_DATA!V35,LINJE_DATA!V35+Persontåg!AM37)","v":32.518991272449426},{"$f":"+IF(AN37>0,LINJE_DATA!W35,LINJE_DATA!W35+Persontåg!AN37)","v":674.08575218465114},{"$f":"+IF(AO37>0,LINJE_DATA!X35,LINJE_DATA!X35+Persontåg!AO37)","v":358.00794699430401},0,0,0,0,0,0,{"$f":"+$I37/$G37*LinjeJA_BER!AK37*LinjeJA_BER!L37","v":0},{"$f":"+$I37/$G37*LinjeJA_BER!AL37*LinjeJA_BER!M37","v":0},{"$f":"+$I37/$G37*LinjeJA_BER!AM37*LinjeJA_BER!N37","v":0},{"$f":"+$I37/$G37*LinjeJA_BER!AN37*LinjeJA_BER!O37","v":0},{"$f":"+$I37/$G37*LinjeJA_BER!AO37*LinjeJA_BER!P37","v":0},{"$f":"+$I37/$G37*LinjeJA_BER!AP37*LinjeJA_BER!Q37","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!AR:AR)","v":0},{"$f":"+MIN($AB37,BB$4)*BB$3/60","v":61.095532686597913},122.19106537319583,125.40661972512203,0,0,0,{"$f":"+MIN($AB37,BH$4)*BH$3/60","v":10.997105859431809},21.994211718863617,22.573006764096874,0,0,0,{"$f":"+MIN($AB37,BN$4)*BN$3/60","v":10.997105859431809},21.994211718863617,22.573006764096874,0,0,0,{"$f":"+MIN($AB37,BT$4)*BT$3/60","v":77.678605844388784},155.35721168877757,159.44555936479804,0,0,0,{"$f":"+MIN($AB37,BZ$4)*BZ$3/60","v":17.657365704224677},28.865954368645557,14.497626578205525,0,0,0,{"$f":"+MIN($AB37,CF$4)*CF$3/60","v":22.98789119983967},37.580204744085727,18.874268564078893,0,0,0,{"$f":"+MIN($AC37,CL$4)*CL$3/60","v":61.095532686597913},122.19106537319583,125.40661972512203,0,0,0,{"$f":"+MIN($AC37,CR$4)*CR$3/60","v":10.997105859431809},21.994211718863617,22.573006764096874,0,0,0,{"$f":"+MIN($AC37,CX$4)*CX$3/60","v":10.997105859431809},21.994211718863617,22.573006764096874,0,0,0,{"$f":"+MIN($AC37,DD$4)*DD$3/60","v":77.678605844388784},155.35721168877757,159.44555936479804,0,0,0,{"$f":"+MIN($AC37,DJ$4)*DJ$3/60","v":17.657365704224677},28.865954368645557,14.497626578205525,0,0,0,{"$f":"+MIN($AC37,DP$4)*DP$3/60","v":22.98789119983967},37.580204744085727,18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B37,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH37:EM37,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH37:EM37,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK37/((SUM(LinjeJA_BER!L37:Q37)/1000))","v":24.46368332792553},{"$f":"+AJ37*LinjeJA_BER!R37/1000","v":0},{"$f":"+AK37*LinjeJA_BER!S37/1000","v":0},{"$f":"+AL37*LinjeJA_BER!T37/1000","v":0},{"$f":"+AM37*LinjeJA_BER!U37/1000","v":0},{"$f":"+AN37*LinjeJA_BER!V37/1000","v":0},{"$f":"+AO37*LinjeJA_BER!W37/1000","v":0},{"$f":"+EV37*LinjeJA_BER!AQ37","v":0},{"$f":"+EW37*LinjeJA_BER!AR37","v":0},{"$f":"+EX37*LinjeJA_BER!AS37","v":0},{"$f":"+EY37*LinjeJA_BER!AT37","v":0},{"$f":"+EZ37*LinjeJA_BER!AU37","v":0},{"$f":"+FA37*LinjeJA_BER!AV37","v":0},{"$f":"+Persontågslinjer!K34","v":0},{"$f":"+VLOOKUP(D37,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH37=0,FI37,VLOOKUP(FH37,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F37:K37)","v":28.679056957958998},28.679056957958998,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B37,'Linjelänk JA_KAP'!D:D)*G37*320/1000000","v":0.49928959930419886},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B37,'Linjelänk UA_KAP'!D:D)*H37*320/1000000","v":0.49928959930419886},{"$f":"+G37*(LINJE_DATA!H35+J37)*320/1000000","v":0.41320818970855211},{"$f":"+(H37*(LINJE_DATA!H35+K37+M37+N37+O37)*320/1000000)","v":0.41320818970855211},57.439724356216558,57.439724356216558,{"$f":"+FQ37/LinjeJA_BER!D37","v":164.11349816061875},{"$f":"+FR37/LinjeJA_BER!D37","v":164.11349816061875},{"$f":"+IF(D37=17,'FOKO RST JA'!$J36/'FOKO RST JA'!$I36*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J36/'FOKO RST JA'!$I36),VLOOKUP(D37,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D37,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D37=17,'FOKO RST JA'!$J36/'FOKO RST JA'!$I36*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J36/'FOKO RST JA'!$I36),VLOOKUP(D37,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D37,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH37=0,FU37,VLOOKUP($FH37,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH37=0,FV37,VLOOKUP($FH37,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH37=0,FW37,VLOOKUP($FH37,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH37=0,FX37,VLOOKUP($FH37,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D37,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},6.9695562304867744,6.9695562304867744,19.440625248172132,19.440625248172132,0,0,1.520815930044698,1.520815930044698,215,215,{"$f":"+GF37*1000000/LINJE_DATA!I35","v":236734.35551953546},{"$f":"+(GD37+HD37+HF37+HH37)*1000000/LINJE_DATA!I35","v":177392.01576192398},{"$f":"+VLOOKUP($D37,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D37,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D37=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D37=17,Indata_Kalkylvärden!AA$38,0)","v":0},5088993.866406925,5088993.866406925,0,0,{"$f":"+VLOOKUP($D37,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D37,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH37=0,GX37,VLOOKUP($FH37,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH37=0,GY37,VLOOKUP($FH37,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},{"$f":"+IF(FI37=0,0,IF(FS37<FI37,$GX37,$GX37+$GY37*(FS37-FI37))*FM37)","v":77.389887892150824},{"$f":"+IF(FJ37=0,0,IF(FT37<FJ37,$GZ37,$GZ37+$HA37*(FT37-FJ37))*FN37)","v":77.389887892150824},{"$f":"+(GT37*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV37)/1000000","v":3.5622957064848473},{"$f":"+(GU37*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW37)/1000000","v":3.5622957064848473},{"$f":"+IF(Persontåg!HB37=0,0,Persontåg!HB37*'Beskrivning av åtgärd'!B$165)","v":1.6758605718686712},{"$f":"+IF(Persontåg!HC37=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC37)","v":1.6758605718686712},{"$f":"+IF(B37=0,0,FM37*'Beskrivning av åtgärd'!$B$166)","v":2.3597198052279835},{"$f":"+IF(C37=0,0,FN37*'Beskrivning av åtgärd'!$E$166)","v":2.3597198052279835},0,0,0,{"$f":"+HB37*(INDATABLAD!$D$248)+FM37*INDATABLAD!$D$249","v":4.0355803770966547},{"$f":"+HC37*(INDATABLAD!$D$248)+FN37*INDATABLAD!$D$249","v":4.0355803770966547},0,{"$f":"+IF(B37=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B37,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B37=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B37,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B37=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B37,'Linjelänk JA_KAP'!BX:BX)*IH37)/1000000","v":7.9423050712642163E-2},{"$f":"+IF(B37=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B37,'Linjelänk UA_KAP'!BX:BX)*(IP37))/1000000","v":7.9423050712642163E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E35=\"\",0,LINJE_DATA!E35)","v":"X61"},{"$f":"+IF(Persontågslinjer!K34=0,Persontågslinjer!E34,Persontågslinjer!K34)","v":"X61"},{"$f":"+VLOOKUP($D37,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D37,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D37,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D37,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH37=0,IB37,VLOOKUP(FH37,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II37,Indata_Kalkylvärden!$U$30:V72,2,FALSE)","v":107},null,215,{"$f":"+IF($FH37=0,IE37,VLOOKUP($FH37,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH37=0,IF37,VLOOKUP($FH37,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,4.0355803770966547,4.0355803770966547,{"$f":"+IF(LinjeJA_BER!AQ37=0,0,LinjeJA_BER!BR37/LinjeJA_BER!AQ37*LinjeJA_BER!BC37*LinjeJA_BER!AW37)","v":0},{"$f":"+IF(LinjeJA_BER!AR37=0,0,LinjeJA_BER!BS37/LinjeJA_BER!AR37*LinjeJA_BER!BD37*LinjeJA_BER!AX37)","v":0},{"$f":"+IF(LinjeJA_BER!AS37=0,0,LinjeJA_BER!BT37/LinjeJA_BER!AS37*LinjeJA_BER!BE37*LinjeJA_BER!AY37)","v":0},{"$f":"+IF(LinjeJA_BER!AT37=0,0,LinjeJA_BER!BU37/LinjeJA_BER!AT37*LinjeJA_BER!BF37*LinjeJA_BER!AZ37)","v":0},{"$f":"+IF(LinjeJA_BER!AU37=0,0,LinjeJA_BER!BV37/LinjeJA_BER!AU37*LinjeJA_BER!BG37*LinjeJA_BER!BA37)","v":0},{"$f":"+IF(LinjeJA_BER!AV37=0,0,LinjeJA_BER!BW37/LinjeJA_BER!AV37*LinjeJA_BER!BH37*LinjeJA_BER!BB37)","v":0},{"$f":"+((LinjeJA_BER!F37+LinjeJA_BER!F37+Persontåg!EV37)*LinjeJA_BER!BR37)/2","v":0},{"$f":"+((LinjeJA_BER!G37+LinjeJA_BER!G37+Persontåg!EW37)*LinjeJA_BER!BS37)/2","v":0},{"$f":"+((LinjeJA_BER!H37+LinjeJA_BER!H37+Persontåg!EX37)*LinjeJA_BER!BT37)/2","v":0},{"$f":"+((LinjeJA_BER!I37+LinjeJA_BER!I37+Persontåg!EY37)*LinjeJA_BER!BU37)/2","v":0},{"$f":"+((LinjeJA_BER!J37+LinjeJA_BER!J37+Persontåg!EZ37)*LinjeJA_BER!BV37)/2","v":0},{"$f":"+((LinjeJA_BER!K37+LinjeJA_BER!K37+Persontåg!FA37)*LinjeJA_BER!BW37)/2","v":0},0,null,null,1172.3114861130325,1172.3114861130325,3.4424130658970187,3.4424130658970187,34,0,0,{"$f":"IF(JN37=0,0,(JN37/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN37=0,0,(JN37/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B37,'Linjelänk JA_KAP'!DO:DO)","v":0},499289.59930419887,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},499289.59930419887,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW37*1000),0)","v":1.897726938898002},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX37*1000),0)","v":1.8645656926835454},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY37*1000),0)","v":1.921866503072116},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ37*1000),0)","v":1.7894734573932964},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA37*1000),0)","v":1.8426722100241202},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB37*1000),0)","v":1.8405963998508577},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW37*1000),0)","v":1.897726938898002},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX37*1000),0)","v":1.8645656926835454},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY37*1000),0)","v":1.921866503072116},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ37*1000),0)","v":1.7894734573932964},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA37*1000),0)","v":1.8426722100241202},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B37,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB37*1000),0)","v":1.8405963998508577},null,{"$f":"+IFERROR((((KE37-JX37)/JX37)*LinjeJA_BER!$BY37*LinjeJA_BER!AW37),0)","v":0},{"$f":"+IFERROR((((KF37-JY37)/JY37)*LinjeJA_BER!$BY37*LinjeJA_BER!AX37),0)","v":0},{"$f":"+IFERROR((((KG37-JZ37)/JZ37)*LinjeJA_BER!$BY37*LinjeJA_BER!AY37),0)","v":0},{"$f":"+IFERROR((((KH37-KA37)/KA37)*LinjeJA_BER!$BY37*LinjeJA_BER!AZ37),0)","v":0},{"$f":"+IFERROR((((KI37-KB37)/KB37)*LinjeJA_BER!$BY37*LinjeJA_BER!BA37),0)","v":0},{"$f":"+IFERROR((((KJ37-KC37)/KC37)*LinjeJA_BER!$BY37*LinjeJA_BER!BB37),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS37:KX37,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS37:KX37,Indata_Kalkylvärden!J$56:O$56))","v":0},211.93705386853316,211.93705386853316]
[null,{"$f":"+LINJE_DATA!A36","v":"10901R"},{"$f":"+LINJE_DATA!B36","v":"Maria-Hässleholm"},{"$f":"+LINJE_DATA!C36","v":15},{"$f":"+LINJE_DATA!D36","v":"L"},{"$f":"+LINJE_DATA!F36","v":"j"},{"$f":"+LINJE_DATA!G36","v":19},19,{"$f":"+Persontågslinjer!H35","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk JA_KAP'!$BH:$BH)","v":2.0914840842289459},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk UA_KAP'!$BH:$BH)","v":2.0914840842289459},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B38,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B38,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B38,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P38/LINJE_DATA!H36","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B38,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I36","v":0.67653067525352584},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B38,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I36","v":0.67653067525352584},0.30336774852324749,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ38>0,LINJE_DATA!S36,LINJE_DATA!S36+Persontåg!AJ38)","v":17.624341027364093},{"$f":"+IF(AK38>0,LINJE_DATA!T36,LINJE_DATA!T36+Persontåg!AK38)","v":72.283547195345079},{"$f":"+IF(AL38>0,LINJE_DATA!U36,LINJE_DATA!U36+Persontåg!AL38)","v":22.068816748955257},{"$f":"+IF(AM38>0,LINJE_DATA!V36,LINJE_DATA!V36+Persontåg!AM38)","v":38.394655226096468},{"$f":"+IF(AN38>0,LINJE_DATA!W36,LINJE_DATA!W36+Persontåg!AN38)","v":728.15747184690008},{"$f":"+IF(AO38>0,LINJE_DATA!X36,LINJE_DATA!X36+Persontåg!AO38)","v":410.82091106995824},0,0,0,0,0,0,{"$f":"+$I38/$G38*LinjeJA_BER!AK38*LinjeJA_BER!L38","v":0},{"$f":"+$I38/$G38*LinjeJA_BER!AL38*LinjeJA_BER!M38","v":0},{"$f":"+$I38/$G38*LinjeJA_BER!AM38*LinjeJA_BER!N38","v":0},{"$f":"+$I38/$G38*LinjeJA_BER!AN38*LinjeJA_BER!O38","v":0},{"$f":"+$I38/$G38*LinjeJA_BER!AO38*LinjeJA_BER!P38","v":0},{"$f":"+$I38/$G38*LinjeJA_BER!AP38*LinjeJA_BER!Q38","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B38,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH38:EM38,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH38:EM38,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK38/((SUM(LinjeJA_BER!L38:Q38)/1000))","v":25.257458589754176},{"$f":"+AJ38*LinjeJA_BER!R38/1000","v":0},{"$f":"+AK38*LinjeJA_BER!S38/1000","v":0},{"$f":"+AL38*LinjeJA_BER!T38/1000","v":0},{"$f":"+AM38*LinjeJA_BER!U38/1000","v":0},{"$f":"+AN38*LinjeJA_BER!V38/1000","v":0},{"$f":"+AO38*LinjeJA_BER!W38/1000","v":0},{"$f":"+EV38*LinjeJA_BER!AQ38","v":0},{"$f":"+EW38*LinjeJA_BER!AR38","v":0},{"$f":"+EX38*LinjeJA_BER!AS38","v":0},{"$f":"+EY38*LinjeJA_BER!AT38","v":0},{"$f":"+EZ38*LinjeJA_BER!AU38","v":0},{"$f":"+FA38*LinjeJA_BER!AV38","v":0},{"$f":"+Persontågslinjer!K35","v":0},{"$f":"+VLOOKUP(D38,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH38=0,FI38,VLOOKUP(FH38,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F38:K38)","v":32.565697744427681},32.565697744427681,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B38,'Linjelänk JA_KAP'!D:D)*G38*320/1000000","v":0.49928959930419886},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B38,'Linjelänk UA_KAP'!D:D)*H38*320/1000000","v":0.49928959930419886},{"$f":"+G38*(LINJE_DATA!H36+J38)*320/1000000","v":0.41320818970855211},{"$f":"+(H38*(LINJE_DATA!H36+K38+M38+N38+O38)*320/1000000)","v":0.41320818970855211},65.224065932498206,65.224065932498206,{"$f":"+FQ38/LinjeJA_BER!D38","v":186.35447409285203},{"$f":"+FR38/LinjeJA_BER!D38","v":186.35447409285203},{"$f":"+IF(D38=17,'FOKO RST JA'!$J37/'FOKO RST JA'!$I37*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J37/'FOKO RST JA'!$I37),VLOOKUP(D38,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D38,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D38=17,'FOKO RST JA'!$J37/'FOKO RST JA'!$I37*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J37/'FOKO RST JA'!$I37),VLOOKUP(D38,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D38,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH38=0,FU38,VLOOKUP($FH38,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH38=0,FV38,VLOOKUP($FH38,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH38=0,FW38,VLOOKUP($FH38,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH38=0,FX38,VLOOKUP($FH38,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D38,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},6.9695562304867744,6.9695562304867744,19.440625248172132,19.440625248172132,0,0,1.7269198208067909,1.7269198208067909,215,215,{"$f":"+GF38*1000000/LINJE_DATA!I36","v":236734.35551953546},{"$f":"+(GD38+HD38+HF38+HH38)*1000000/LINJE_DATA!I36","v":177392.01576192398},{"$f":"+VLOOKUP($D38,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D38,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D38=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D38=17,Indata_Kalkylvärden!AA$38,0)","v":0},5088993.866406925,5088993.866406925,0,0,{"$f":"+VLOOKUP($D38,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D38,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH38=0,GX38,VLOOKUP($FH38,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH38=0,GY38,VLOOKUP($FH38,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},77.389887892150824,77.389887892150824,{"$f":"+(GT38*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV38)/1000000","v":3.5622957064848473},{"$f":"+(GU38*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW38)/1000000","v":3.5622957064848473},{"$f":"+IF(Persontåg!HB38=0,0,Persontåg!HB38*'Beskrivning av åtgärd'!B$165)","v":1.6758605718686712},{"$f":"+IF(Persontåg!HC38=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC38)","v":1.6758605718686712},{"$f":"+IF(B38=0,0,FM38*'Beskrivning av åtgärd'!$B$166)","v":2.3597198052279835},{"$f":"+IF(C38=0,0,FN38*'Beskrivning av åtgärd'!$E$166)","v":2.3597198052279835},0,0,0,{"$f":"+HB38*(INDATABLAD!$D$248)+FM38*INDATABLAD!$D$249","v":4.0355803770966547},{"$f":"+HC38*(INDATABLAD!$D$248)+FN38*INDATABLAD!$D$249","v":4.0355803770966547},0,{"$f":"+IF(B38=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B38,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B38=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B38,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B38=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B38,'Linjelänk JA_KAP'!BX:BX)*IH38)/1000000","v":7.9423050712642149E-2},{"$f":"+IF(B38=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B38,'Linjelänk UA_KAP'!BX:BX)*(IP38))/1000000","v":7.9423050712642149E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E36=\"\",0,LINJE_DATA!E36)","v":"X61"},{"$f":"+IF(Persontågslinjer!K35=0,Persontågslinjer!E35,Persontågslinjer!K35)","v":"X61"},{"$f":"+VLOOKUP($D38,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D38,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D38,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D38,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH38=0,IB38,VLOOKUP(FH38,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II38,Indata_Kalkylvärden!$U$30:V73,2,FALSE)","v":107},null,215,{"$f":"+IF($FH38=0,IE38,VLOOKUP($FH38,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH38=0,IF38,VLOOKUP($FH38,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,4.0355803770966547,4.0355803770966547,{"$f":"+IF(LinjeJA_BER!AQ38=0,0,LinjeJA_BER!BR38/LinjeJA_BER!AQ38*LinjeJA_BER!BC38*LinjeJA_BER!AW38)","v":0},{"$f":"+IF(LinjeJA_BER!AR38=0,0,LinjeJA_BER!BS38/LinjeJA_BER!AR38*LinjeJA_BER!BD38*LinjeJA_BER!AX38)","v":0},{"$f":"+IF(LinjeJA_BER!AS38=0,0,LinjeJA_BER!BT38/LinjeJA_BER!AS38*LinjeJA_BER!BE38*LinjeJA_BER!AY38)","v":0},{"$f":"+IF(LinjeJA_BER!AT38=0,0,LinjeJA_BER!BU38/LinjeJA_BER!AT38*LinjeJA_BER!BF38*LinjeJA_BER!AZ38)","v":0},{"$f":"+IF(LinjeJA_BER!AU38=0,0,LinjeJA_BER!BV38/LinjeJA_BER!AU38*LinjeJA_BER!BG38*LinjeJA_BER!BA38)","v":0},{"$f":"+IF(LinjeJA_BER!AV38=0,0,LinjeJA_BER!BW38/LinjeJA_BER!AV38*LinjeJA_BER!BH38*LinjeJA_BER!BB38)","v":0},{"$f":"+((LinjeJA_BER!F38+LinjeJA_BER!F38+Persontåg!EV38)*LinjeJA_BER!BR38)/2","v":0},{"$f":"+((LinjeJA_BER!G38+LinjeJA_BER!G38+Persontåg!EW38)*LinjeJA_BER!BS38)/2","v":0},{"$f":"+((LinjeJA_BER!H38+LinjeJA_BER!H38+Persontåg!EX38)*LinjeJA_BER!BT38)/2","v":0},{"$f":"+((LinjeJA_BER!I38+LinjeJA_BER!I38+Persontåg!EY38)*LinjeJA_BER!BU38)/2","v":0},{"$f":"+((LinjeJA_BER!J38+LinjeJA_BER!J38+Persontåg!EZ38)*LinjeJA_BER!BV38)/2","v":0},{"$f":"+((LinjeJA_BER!K38+LinjeJA_BER!K38+Persontåg!FA38)*LinjeJA_BER!BW38)/2","v":0},0,null,null,1289.3497431146193,1289.3497431146193,3.1299346035840516,3.1299346035840516,34,0,0,{"$f":"IF(JN38=0,0,(JN38/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN38=0,0,(JN38/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B38,'Linjelänk JA_KAP'!DO:DO)","v":0},499289.59930419887,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},499289.59930419887,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW38*1000),0)","v":1.7650774774810254},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX38*1000),0)","v":1.8634221439001826},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY38*1000),0)","v":1.7298455323580599},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ38*1000),0)","v":1.5613749798359968},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA38*1000),0)","v":1.536042002062088},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB38*1000),0)","v":1.5468735275306698},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW38*1000),0)","v":1.7650774774810254},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX38*1000),0)","v":1.8634221439001826},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY38*1000),0)","v":1.7298455323580599},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ38*1000),0)","v":1.5613749798359968},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA38*1000),0)","v":1.536042002062088},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B38,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB38*1000),0)","v":1.5468735275306698},null,{"$f":"+IFERROR((((KE38-JX38)/JX38)*LinjeJA_BER!$BY38*LinjeJA_BER!AW38),0)","v":0},{"$f":"+IFERROR((((KF38-JY38)/JY38)*LinjeJA_BER!$BY38*LinjeJA_BER!AX38),0)","v":0},{"$f":"+IFERROR((((KG38-JZ38)/JZ38)*LinjeJA_BER!$BY38*LinjeJA_BER!AY38),0)","v":0},{"$f":"+IFERROR((((KH38-KA38)/KA38)*LinjeJA_BER!$BY38*LinjeJA_BER!AZ38),0)","v":0},{"$f":"+IFERROR((((KI38-KB38)/KB38)*LinjeJA_BER!$BY38*LinjeJA_BER!BA38),0)","v":0},{"$f":"+IFERROR((((KJ38-KC38)/KC38)*LinjeJA_BER!$BY38*LinjeJA_BER!BB38),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS38:KX38,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS38:KX38,Indata_Kalkylvärden!J$56:O$56))","v":0},211.93705386853316,211.93705386853316]
[null,{"$f":"+LINJE_DATA!A37","v":10902},{"$f":"+LINJE_DATA!B37","v":"Helsingborgs Central-Åstorp"},{"$f":"+LINJE_DATA!C37","v":15},{"$f":"+LINJE_DATA!D37","v":"L"},{"$f":"+LINJE_DATA!F37","v":"j"},{"$f":"+LINJE_DATA!G37","v":19},19,{"$f":"+Persontågslinjer!H36","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4107589726680252},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4107589726680252},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B39,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B39,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B39,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P39/LINJE_DATA!H37","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B39,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I37","v":0.81553422157194477},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B39,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I37","v":0.81553422157194477},0.20523220946671283,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ39>0,LINJE_DATA!S37,LINJE_DATA!S37+Persontåg!AJ39)","v":4.864220875985902},{"$f":"+IF(AK39>0,LINJE_DATA!T37,LINJE_DATA!T37+Persontåg!AK39)","v":13.111076303422434},{"$f":"+IF(AL39>0,LINJE_DATA!U37,LINJE_DATA!U37+Persontåg!AL39)","v":6.9453138910978982},{"$f":"+IF(AM39>0,LINJE_DATA!V37,LINJE_DATA!V37+Persontåg!AM39)","v":13.115507557839136},{"$f":"+IF(AN39>0,LINJE_DATA!W37,LINJE_DATA!W37+Persontåg!AN39)","v":298.74148831129037},{"$f":"+IF(AO39>0,LINJE_DATA!X37,LINJE_DATA!X37+Persontåg!AO39)","v":150.78625336162705},0,0,0,0,0,0,{"$f":"+$I39/$G39*LinjeJA_BER!AK39*LinjeJA_BER!L39","v":0},{"$f":"+$I39/$G39*LinjeJA_BER!AL39*LinjeJA_BER!M39","v":0},{"$f":"+$I39/$G39*LinjeJA_BER!AM39*LinjeJA_BER!N39","v":0},{"$f":"+$I39/$G39*LinjeJA_BER!AN39*LinjeJA_BER!O39","v":0},{"$f":"+$I39/$G39*LinjeJA_BER!AO39*LinjeJA_BER!P39","v":0},{"$f":"+$I39/$G39*LinjeJA_BER!AP39*LinjeJA_BER!Q39","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B39,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH39:EM39,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH39:EM39,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK39/((SUM(LinjeJA_BER!L39:Q39)/1000))","v":13.310424857856416},{"$f":"+AJ39*LinjeJA_BER!R39/1000","v":0},{"$f":"+AK39*LinjeJA_BER!S39/1000","v":0},{"$f":"+AL39*LinjeJA_BER!T39/1000","v":0},{"$f":"+AM39*LinjeJA_BER!U39/1000","v":0},{"$f":"+AN39*LinjeJA_BER!V39/1000","v":0},{"$f":"+AO39*LinjeJA_BER!W39/1000","v":0},{"$f":"+EV39*LinjeJA_BER!AQ39","v":0},{"$f":"+EW39*LinjeJA_BER!AR39","v":0},{"$f":"+EX39*LinjeJA_BER!AS39","v":0},{"$f":"+EY39*LinjeJA_BER!AT39","v":0},{"$f":"+EZ39*LinjeJA_BER!AU39","v":0},{"$f":"+FA39*LinjeJA_BER!AV39","v":0},{"$f":"+Persontågslinjer!K36","v":0},{"$f":"+VLOOKUP(D39,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH39=0,FI39,VLOOKUP(FH39,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F39:K39)","v":6.489682125946362},6.489682125946362,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B39,'Linjelänk JA_KAP'!D:D)*G39*320/1000000","v":0.1470751988983153},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B39,'Linjelänk UA_KAP'!D:D)*H39*320/1000000","v":0.1470751988983153},{"$f":"+G39*(LINJE_DATA!H37+J39)*320/1000000","v":0.15280243370360141},{"$f":"+(H39*(LINJE_DATA!H37+K39+M39+N39+O39)*320/1000000)","v":0.15280243370360141},44.12492503534326,44.12492503534326,{"$f":"+FQ39/LinjeJA_BER!D39","v":126.07121438669503},{"$f":"+FR39/LinjeJA_BER!D39","v":126.07121438669503},{"$f":"+IF(D39=17,'FOKO RST JA'!$J38/'FOKO RST JA'!$I38*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J38/'FOKO RST JA'!$I38),VLOOKUP(D39,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D39,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D39=17,'FOKO RST JA'!$J38/'FOKO RST JA'!$I38*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J38/'FOKO RST JA'!$I38),VLOOKUP(D39,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D39,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH39=0,FU39,VLOOKUP($FH39,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH39=0,FV39,VLOOKUP($FH39,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH39=0,FW39,VLOOKUP($FH39,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH39=0,FX39,VLOOKUP($FH39,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D39,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},2.0530146637549129,2.0530146637549129,7.1890512449320418,7.1890512449320418,0,0,0.34414004520907227,0.34414004520907227,215,215,{"$f":"+GF39*1000000/LINJE_DATA!I37","v":297191.04170246061},{"$f":"+(GD39+HD39+HF39+HH39)*1000000/LINJE_DATA!I37","v":177392.01576192435},{"$f":"+VLOOKUP($D39,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D39,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D39=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D39=17,Indata_Kalkylvärden!AA$38,0)","v":0},1499059.4359208613,1499059.4359208613,0,0,{"$f":"+VLOOKUP($D39,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D39,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH39=0,GX39,VLOOKUP($FH39,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH39=0,GY39,VLOOKUP($FH39,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},22.796655829238873,22.796655829238873,{"$f":"+(GT39*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV39)/1000000","v":1.049341605144603},{"$f":"+(GU39*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW39)/1000000","v":1.049341605144603},{"$f":"+IF(Persontåg!HB39=0,0,Persontåg!HB39*'Beskrivning av åtgärd'!B$165)","v":0.49365644162609429},{"$f":"+IF(Persontåg!HC39=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC39)","v":0.49365644162609429},{"$f":"+IF(B39=0,0,FM39*'Beskrivning av åtgärd'!$B$166)","v":0.6951001186122262},{"$f":"+IF(C39=0,0,FN39*'Beskrivning av åtgärd'!$E$166)","v":0.6951001186122262},0,0,0,{"$f":"+HB39*(INDATABLAD!$D$248)+FM39*INDATABLAD!$D$249","v":1.1887565602383205},{"$f":"+HC39*(INDATABLAD!$D$248)+FN39*INDATABLAD!$D$249","v":1.1887565602383205},0,{"$f":"+IF(B39=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B39,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B39=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B39,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B39=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B39,'Linjelänk JA_KAP'!BX:BX)*IH39)/1000000","v":3.43213429865055E-2},{"$f":"+IF(B39=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B39,'Linjelänk UA_KAP'!BX:BX)*(IP39))/1000000","v":3.43213429865055E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E37=\"\",0,LINJE_DATA!E37)","v":"X61"},{"$f":"+IF(Persontågslinjer!K36=0,Persontågslinjer!E36,Persontågslinjer!K36)","v":"X61"},{"$f":"+VLOOKUP($D39,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D39,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D39,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D39,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH39=0,IB39,VLOOKUP(FH39,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II39,Indata_Kalkylvärden!$U$30:V74,2,FALSE)","v":107},null,215,{"$f":"+IF($FH39=0,IE39,VLOOKUP($FH39,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH39=0,IF39,VLOOKUP($FH39,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,1.1887565602383205,1.1887565602383205,{"$f":"+IF(LinjeJA_BER!AQ39=0,0,LinjeJA_BER!BR39/LinjeJA_BER!AQ39*LinjeJA_BER!BC39*LinjeJA_BER!AW39)","v":0},{"$f":"+IF(LinjeJA_BER!AR39=0,0,LinjeJA_BER!BS39/LinjeJA_BER!AR39*LinjeJA_BER!BD39*LinjeJA_BER!AX39)","v":0},{"$f":"+IF(LinjeJA_BER!AS39=0,0,LinjeJA_BER!BT39/LinjeJA_BER!AS39*LinjeJA_BER!BE39*LinjeJA_BER!AY39)","v":0},{"$f":"+IF(LinjeJA_BER!AT39=0,0,LinjeJA_BER!BU39/LinjeJA_BER!AT39*LinjeJA_BER!BF39*LinjeJA_BER!AZ39)","v":0},{"$f":"+IF(LinjeJA_BER!AU39=0,0,LinjeJA_BER!BV39/LinjeJA_BER!AU39*LinjeJA_BER!BG39*LinjeJA_BER!BA39)","v":0},{"$f":"+IF(LinjeJA_BER!AV39=0,0,LinjeJA_BER!BW39/LinjeJA_BER!AV39*LinjeJA_BER!BH39*LinjeJA_BER!BB39)","v":0},{"$f":"+((LinjeJA_BER!F39+LinjeJA_BER!F39+Persontåg!EV39)*LinjeJA_BER!BR39)/2","v":0},{"$f":"+((LinjeJA_BER!G39+LinjeJA_BER!G39+Persontåg!EW39)*LinjeJA_BER!BS39)/2","v":0},{"$f":"+((LinjeJA_BER!H39+LinjeJA_BER!H39+Persontåg!EX39)*LinjeJA_BER!BT39)/2","v":0},{"$f":"+((LinjeJA_BER!I39+LinjeJA_BER!I39+Persontåg!EY39)*LinjeJA_BER!BU39)/2","v":0},{"$f":"+((LinjeJA_BER!J39+LinjeJA_BER!J39+Persontåg!EZ39)*LinjeJA_BER!BV39)/2","v":0},{"$f":"+((LinjeJA_BER!K39+LinjeJA_BER!K39+Persontåg!FA39)*LinjeJA_BER!BW39)/2","v":0},0,null,null,487.56386030126282,487.56386030126282,2.4381556079726563,2.4381556079726563,34,0,0,{"$f":"IF(JN39=0,0,(JN39/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN39=0,0,(JN39/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B39,'Linjelänk JA_KAP'!DO:DO)","v":0},147075.19889831531,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},147075.19889831531,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW39*1000),0)","v":1.1834483536626876},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX39*1000),0)","v":1.2079627045267829},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY39*1000),0)","v":1.1836061037858598},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ39*1000),0)","v":1.2631919189797072},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA39*1000),0)","v":1.2395520325698868},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB39*1000),0)","v":1.250090102773636},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW39*1000),0)","v":1.1834483536626876},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX39*1000),0)","v":1.2079627045267829},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY39*1000),0)","v":1.1836061037858598},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ39*1000),0)","v":1.2631919189797072},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA39*1000),0)","v":1.2395520325698868},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B39,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB39*1000),0)","v":1.250090102773636},null,{"$f":"+IFERROR((((KE39-JX39)/JX39)*LinjeJA_BER!$BY39*LinjeJA_BER!AW39),0)","v":0},{"$f":"+IFERROR((((KF39-JY39)/JY39)*LinjeJA_BER!$BY39*LinjeJA_BER!AX39),0)","v":0},{"$f":"+IFERROR((((KG39-JZ39)/JZ39)*LinjeJA_BER!$BY39*LinjeJA_BER!AY39),0)","v":0},{"$f":"+IFERROR((((KH39-KA39)/KA39)*LinjeJA_BER!$BY39*LinjeJA_BER!AZ39),0)","v":0},{"$f":"+IFERROR((((KI39-KB39)/KB39)*LinjeJA_BER!$BY39*LinjeJA_BER!BA39),0)","v":0},{"$f":"+IFERROR((((KJ39-KC39)/KC39)*LinjeJA_BER!$BY39*LinjeJA_BER!BB39),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS39:KX39,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS39:KX39,Indata_Kalkylvärden!J$56:O$56))","v":0},142.95690923035988,142.95690923035988]
[null,{"$f":"+LINJE_DATA!A38","v":"10902R"},{"$f":"+LINJE_DATA!B38","v":"Åstorp-Helsingborgs Central"},{"$f":"+LINJE_DATA!C38","v":15},{"$f":"+LINJE_DATA!D38","v":"L"},{"$f":"+LINJE_DATA!F38","v":"j"},{"$f":"+LINJE_DATA!G38","v":19},19,{"$f":"+Persontågslinjer!H37","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk JA_KAP'!$BH:$BH)","v":1.410758972668025},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk UA_KAP'!$BH:$BH)","v":1.410758972668025},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B40,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B40,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B40,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P40/LINJE_DATA!H38","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B40,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I38","v":0.81553422157194466},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B40,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I38","v":0.81553422157194466},0.22139574247038829,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ40>0,LINJE_DATA!S38,LINJE_DATA!S38+Persontåg!AJ40)","v":5.0086943435668889},{"$f":"+IF(AK40>0,LINJE_DATA!T38,LINJE_DATA!T38+Persontåg!AK40)","v":13.052978088855708},{"$f":"+IF(AL40>0,LINJE_DATA!U38,LINJE_DATA!U38+Persontåg!AL40)","v":6.9235699927806795},{"$f":"+IF(AM40>0,LINJE_DATA!V38,LINJE_DATA!V38+Persontåg!AM40)","v":13.051735153347225},{"$f":"+IF(AN40>0,LINJE_DATA!W38,LINJE_DATA!W38+Persontåg!AN40)","v":299.01686123721265},{"$f":"+IF(AO40>0,LINJE_DATA!X38,LINJE_DATA!X38+Persontåg!AO40)","v":153.66619932621666},0,0,0,0,0,0,{"$f":"+$I40/$G40*LinjeJA_BER!AK40*LinjeJA_BER!L40","v":0},{"$f":"+$I40/$G40*LinjeJA_BER!AL40*LinjeJA_BER!M40","v":0},{"$f":"+$I40/$G40*LinjeJA_BER!AM40*LinjeJA_BER!N40","v":0},{"$f":"+$I40/$G40*LinjeJA_BER!AN40*LinjeJA_BER!O40","v":0},{"$f":"+$I40/$G40*LinjeJA_BER!AO40*LinjeJA_BER!P40","v":0},{"$f":"+$I40/$G40*LinjeJA_BER!AP40*LinjeJA_BER!Q40","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B40,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH40:EM40,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH40:EM40,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK40/((SUM(LinjeJA_BER!L40:Q40)/1000))","v":14.266366503409552},{"$f":"+AJ40*LinjeJA_BER!R40/1000","v":0},{"$f":"+AK40*LinjeJA_BER!S40/1000","v":0},{"$f":"+AL40*LinjeJA_BER!T40/1000","v":0},{"$f":"+AM40*LinjeJA_BER!U40/1000","v":0},{"$f":"+AN40*LinjeJA_BER!V40/1000","v":0},{"$f":"+AO40*LinjeJA_BER!W40/1000","v":0},{"$f":"+EV40*LinjeJA_BER!AQ40","v":0},{"$f":"+EW40*LinjeJA_BER!AR40","v":0},{"$f":"+EX40*LinjeJA_BER!AS40","v":0},{"$f":"+EY40*LinjeJA_BER!AT40","v":0},{"$f":"+EZ40*LinjeJA_BER!AU40","v":0},{"$f":"+FA40*LinjeJA_BER!AV40","v":0},{"$f":"+Persontågslinjer!K37","v":0},{"$f":"+VLOOKUP(D40,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH40=0,FI40,VLOOKUP(FH40,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F40:K40)","v":7.0007919147005984},7.0007919147005984,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B40,'Linjelänk JA_KAP'!D:D)*G40*320/1000000","v":0.1470751988983153},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B40,'Linjelänk UA_KAP'!D:D)*H40*320/1000000","v":0.1470751988983153},{"$f":"+G40*(LINJE_DATA!H38+J40)*320/1000000","v":0.15280243370360141},{"$f":"+(H40*(LINJE_DATA!H38+K40+M40+N40+O40)*320/1000000)","v":0.15280243370360141},47.600084631133484,47.600084631133484,{"$f":"+FQ40/LinjeJA_BER!D40","v":136.00024180323854},{"$f":"+FR40/LinjeJA_BER!D40","v":136.00024180323854},{"$f":"+IF(D40=17,'FOKO RST JA'!$J39/'FOKO RST JA'!$I39*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J39/'FOKO RST JA'!$I39),VLOOKUP(D40,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D40,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D40=17,'FOKO RST JA'!$J39/'FOKO RST JA'!$I39*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J39/'FOKO RST JA'!$I39),VLOOKUP(D40,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D40,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH40=0,FU40,VLOOKUP($FH40,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH40=0,FV40,VLOOKUP($FH40,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH40=0,FW40,VLOOKUP($FH40,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH40=0,FX40,VLOOKUP($FH40,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D40,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},2.0530146637549129,2.0530146637549129,7.1890512449320418,7.1890512449320418,{"$f":"+IF(B40=0,0,(GE40+GG40)-(GD40+GF40))","v":0},0,0.37124358316287193,0.37124358316287193,215,215,{"$f":"+GF40*1000000/LINJE_DATA!I38","v":297191.04170246061},{"$f":"+(GD40+HD40+HF40+HH40)*1000000/LINJE_DATA!I38","v":177392.01576192435},{"$f":"+VLOOKUP($D40,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D40,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D40=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D40=17,Indata_Kalkylvärden!AA$38,0)","v":0},1499059.4359208613,1499059.4359208613,0,0,{"$f":"+VLOOKUP($D40,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D40,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH40=0,GX40,VLOOKUP($FH40,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH40=0,GY40,VLOOKUP($FH40,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},22.796655829238873,22.796655829238873,{"$f":"+(GT40*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV40)/1000000","v":1.049341605144603},{"$f":"+(GU40*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW40)/1000000","v":1.049341605144603},{"$f":"+IF(Persontåg!HB40=0,0,Persontåg!HB40*'Beskrivning av åtgärd'!B$165)","v":0.49365644162609429},{"$f":"+IF(Persontåg!HC40=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC40)","v":0.49365644162609429},{"$f":"+IF(B40=0,0,FM40*'Beskrivning av åtgärd'!$B$166)","v":0.6951001186122262},{"$f":"+IF(C40=0,0,FN40*'Beskrivning av åtgärd'!$E$166)","v":0.6951001186122262},0,0,0,{"$f":"+HB40*(INDATABLAD!$D$248)+FM40*INDATABLAD!$D$249","v":1.1887565602383205},{"$f":"+HC40*(INDATABLAD!$D$248)+FN40*INDATABLAD!$D$249","v":1.1887565602383205},0,{"$f":"+IF(B40=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B40,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B40=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B40,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B40=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B40,'Linjelänk JA_KAP'!BX:BX)*IH40)/1000000","v":3.4321342986505507E-2},{"$f":"+IF(B40=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B40,'Linjelänk UA_KAP'!BX:BX)*(IP40))/1000000","v":3.4321342986505507E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E38=\"\",0,LINJE_DATA!E38)","v":"X61"},{"$f":"+IF(Persontågslinjer!K37=0,Persontågslinjer!E37,Persontågslinjer!K37)","v":"X61"},{"$f":"+VLOOKUP($D40,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D40,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D40,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D40,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH40=0,IB40,VLOOKUP(FH40,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II40,Indata_Kalkylvärden!$U$30:V75,2,FALSE)","v":107},null,215,{"$f":"+IF($FH40=0,IE40,VLOOKUP($FH40,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH40=0,IF40,VLOOKUP($FH40,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,1.1887565602383205,1.1887565602383205,{"$f":"+IF(LinjeJA_BER!AQ40=0,0,LinjeJA_BER!BR40/LinjeJA_BER!AQ40*LinjeJA_BER!BC40*LinjeJA_BER!AW40)","v":0},{"$f":"+IF(LinjeJA_BER!AR40=0,0,LinjeJA_BER!BS40/LinjeJA_BER!AR40*LinjeJA_BER!BD40*LinjeJA_BER!AX40)","v":0},{"$f":"+IF(LinjeJA_BER!AS40=0,0,LinjeJA_BER!BT40/LinjeJA_BER!AS40*LinjeJA_BER!BE40*LinjeJA_BER!AY40)","v":0},{"$f":"+IF(LinjeJA_BER!AT40=0,0,LinjeJA_BER!BU40/LinjeJA_BER!AT40*LinjeJA_BER!BF40*LinjeJA_BER!AZ40)","v":0},{"$f":"+IF(LinjeJA_BER!AU40=0,0,LinjeJA_BER!BV40/LinjeJA_BER!AU40*LinjeJA_BER!BG40*LinjeJA_BER!BA40)","v":0},{"$f":"+IF(LinjeJA_BER!AV40=0,0,LinjeJA_BER!BW40/LinjeJA_BER!AV40*LinjeJA_BER!BH40*LinjeJA_BER!BB40)","v":0},{"$f":"+((LinjeJA_BER!F40+LinjeJA_BER!F40+Persontåg!EV40)*LinjeJA_BER!BR40)/2","v":0},{"$f":"+((LinjeJA_BER!G40+LinjeJA_BER!G40+Persontåg!EW40)*LinjeJA_BER!BS40)/2","v":0},{"$f":"+((LinjeJA_BER!H40+LinjeJA_BER!H40+Persontåg!EX40)*LinjeJA_BER!BT40)/2","v":0},{"$f":"+((LinjeJA_BER!I40+LinjeJA_BER!I40+Persontåg!EY40)*LinjeJA_BER!BU40)/2","v":0},{"$f":"+((LinjeJA_BER!J40+LinjeJA_BER!J40+Persontåg!EZ40)*LinjeJA_BER!BV40)/2","v":0},{"$f":"+((LinjeJA_BER!K40+LinjeJA_BER!K40+Persontåg!FA40)*LinjeJA_BER!BW40)/2","v":0},0,null,null,490.72003814197978,490.72003814197978,2.4224740541252938,2.4224740541252938,35,0,0,{"$f":"IF(JN40=0,0,(JN40/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN40=0,0,(JN40/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B40,'Linjelänk JA_KAP'!DO:DO)","v":0},147075.19889831531,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},147075.19889831531,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW40*1000),0)","v":1.4107734812952382},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX40*1000),0)","v":1.4108389816548892},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY40*1000),0)","v":1.4108126348013519},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ40*1000),0)","v":1.3765343404432506},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA40*1000),0)","v":1.3759869503560425},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB40*1000),0)","v":1.3859554253987421},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW40*1000),0)","v":1.4107734812952382},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX40*1000),0)","v":1.4108389816548892},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY40*1000),0)","v":1.4108126348013519},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ40*1000),0)","v":1.3765343404432506},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA40*1000),0)","v":1.3759869503560425},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B40,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB40*1000),0)","v":1.3859554253987421},null,{"$f":"+IFERROR((((KE40-JX40)/JX40)*LinjeJA_BER!$BY40*LinjeJA_BER!AW40),0)","v":0},{"$f":"+IFERROR((((KF40-JY40)/JY40)*LinjeJA_BER!$BY40*LinjeJA_BER!AX40),0)","v":0},{"$f":"+IFERROR((((KG40-JZ40)/JZ40)*LinjeJA_BER!$BY40*LinjeJA_BER!AY40),0)","v":0},{"$f":"+IFERROR((((KH40-KA40)/KA40)*LinjeJA_BER!$BY40*LinjeJA_BER!AZ40),0)","v":0},{"$f":"+IFERROR((((KI40-KB40)/KB40)*LinjeJA_BER!$BY40*LinjeJA_BER!BA40),0)","v":0},{"$f":"+IFERROR((((KJ40-KC40)/KC40)*LinjeJA_BER!$BY40*LinjeJA_BER!BB40),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS40:KX40,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS40:KX40,Indata_Kalkylvärden!J$56:O$56))","v":0},142.95690923035986,142.95690923035986]
[null,{"$f":"+LINJE_DATA!A39","v":10903},{"$f":"+LINJE_DATA!B39","v":"Karlshamn-Kristianstads Central"},{"$f":"+LINJE_DATA!C39","v":15},{"$f":"+LINJE_DATA!D39","v":"L"},{"$f":"+LINJE_DATA!F39","v":"j"},{"$f":"+LINJE_DATA!G39","v":6},6,{"$f":"+Persontågslinjer!H38","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk JA_KAP'!$BH:$BH)","v":1.9381097532325051},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk UA_KAP'!$BH:$BH)","v":1.9381097532325051},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B41,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B41,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B41,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P41/LINJE_DATA!H39","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B41,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I39","v":0.77636972496380263},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B41,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I39","v":0.77636972496380263},0.19370646382284057,0,0,0,0,null,0,null,160,160,{"$f":"+IF(AJ41>0,LINJE_DATA!S39,LINJE_DATA!S39+Persontåg!AJ41)","v":0.65236058328300617},{"$f":"+IF(AK41>0,LINJE_DATA!T39,LINJE_DATA!T39+Persontåg!AK41)","v":3.67846177965402},{"$f":"+IF(AL41>0,LINJE_DATA!U39,LINJE_DATA!U39+Persontåg!AL41)","v":1.6717411230504451},{"$f":"+IF(AM41>0,LINJE_DATA!V39,LINJE_DATA!V39+Persontåg!AM41)","v":3.7227700977772398},{"$f":"+IF(AN41>0,LINJE_DATA!W39,LINJE_DATA!W39+Persontåg!AN41)","v":103.03917427536096},{"$f":"+IF(AO41>0,LINJE_DATA!X39,LINJE_DATA!X39+Persontåg!AO41)","v":55.432029561996323},0,0,0,0,0,0,{"$f":"+$I41/$G41*LinjeJA_BER!AK41*LinjeJA_BER!L41","v":0},{"$f":"+$I41/$G41*LinjeJA_BER!AL41*LinjeJA_BER!M41","v":0},{"$f":"+$I41/$G41*LinjeJA_BER!AM41*LinjeJA_BER!N41","v":0},{"$f":"+$I41/$G41*LinjeJA_BER!AN41*LinjeJA_BER!O41","v":0},{"$f":"+$I41/$G41*LinjeJA_BER!AO41*LinjeJA_BER!P41","v":0},{"$f":"+$I41/$G41*LinjeJA_BER!AP41*LinjeJA_BER!Q41","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B41,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH41:EM41,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH41:EM41,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK41/((SUM(LinjeJA_BER!L41:Q41)/1000))","v":28.560775664487874},{"$f":"+AJ41*LinjeJA_BER!R41/1000","v":0},{"$f":"+AK41*LinjeJA_BER!S41/1000","v":0},{"$f":"+AL41*LinjeJA_BER!T41/1000","v":0},{"$f":"+AM41*LinjeJA_BER!U41/1000","v":0},{"$f":"+AN41*LinjeJA_BER!V41/1000","v":0},{"$f":"+AO41*LinjeJA_BER!W41/1000","v":0},{"$f":"+EV41*LinjeJA_BER!AQ41","v":0},{"$f":"+EW41*LinjeJA_BER!AR41","v":0},{"$f":"+EX41*LinjeJA_BER!AS41","v":0},{"$f":"+EY41*LinjeJA_BER!AT41","v":0},{"$f":"+EZ41*LinjeJA_BER!AU41","v":0},{"$f":"+FA41*LinjeJA_BER!AV41","v":0},{"$f":"+Persontågslinjer!K38","v":0},{"$f":"+VLOOKUP(D41,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH41=0,FI41,VLOOKUP(FH41,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F41:K41)","v":4.8038235728283052},4.8038235728283052,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B41,'Linjelänk JA_KAP'!D:D)*G41*320/1000000","v":0.11534651458740218},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B41,'Linjelänk UA_KAP'!D:D)*H41*320/1000000","v":0.11534651458740218},{"$f":"+G41*(LINJE_DATA!H39+J41)*320/1000000","v":9.3629479804422905E-2},{"$f":"+(H41*(LINJE_DATA!H39+K41+M41+N41+O41)*320/1000000)","v":9.3629479804422905E-2},41.646889721910725,41.646889721910725,{"$f":"+FQ41/LinjeJA_BER!D41","v":118.99111349117351},{"$f":"+FR41/LinjeJA_BER!D41","v":118.99111349117351},{"$f":"+IF(D41=17,'FOKO RST JA'!$J40/'FOKO RST JA'!$I40*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J40/'FOKO RST JA'!$I40),VLOOKUP(D41,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D41,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D41=17,'FOKO RST JA'!$J40/'FOKO RST JA'!$I40*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J40/'FOKO RST JA'!$I40),VLOOKUP(D41,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D41,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH41=0,FU41,VLOOKUP($FH41,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH41=0,FV41,VLOOKUP($FH41,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH41=0,FW41,VLOOKUP($FH41,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH41=0,FX41,VLOOKUP($FH41,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D41,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.6101156934329952,1.6101156934329952,4.4050812021488204,4.4050812021488204,0,0,0.25474099184610877,0.25474099184610877,215,215,{"$f":"+GF41*1000000/LINJE_DATA!I39","v":73324.763547293682},{"$f":"+(GD41+HD41+HF41+HH41)*1000000/LINJE_DATA!I39","v":56018.531293239073},{"$f":"+VLOOKUP($D41,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D41,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D41=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D41=17,Indata_Kalkylvärden!AA$38,0)","v":0},1175665.7980954063,1175665.7980954063,0,0,{"$f":"+VLOOKUP($D41,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D41,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH41=0,GX41,VLOOKUP($FH41,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH41=0,GY41,VLOOKUP($FH41,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},17.87870976104734,17.87870976104734,{"$f":"+(GT41*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV41)/1000000","v":0.82296605866678429},{"$f":"+(GU41*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW41)/1000000","v":0.82296605866678429},{"$f":"+IF(Persontåg!HB41=0,0,Persontåg!HB41*'Beskrivning av åtgärd'!B$165)","v":0.3871594284537227},{"$f":"+IF(Persontåg!HC41=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC41)","v":0.3871594284537227},{"$f":"+IF(B41=0,0,FM41*'Beskrivning av åtgärd'!$B$166)","v":0.54514545329048358},{"$f":"+IF(C41=0,0,FN41*'Beskrivning av åtgärd'!$E$166)","v":0.54514545329048358},0,0,0,{"$f":"+HB41*(INDATABLAD!$D$248)+FM41*INDATABLAD!$D$249","v":0.93230488174420634},{"$f":"+HC41*(INDATABLAD!$D$248)+FN41*INDATABLAD!$D$249","v":0.93230488174420634},0,{"$f":"+IF(B41=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B41,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B41=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B41,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B41=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B41,'Linjelänk JA_KAP'!BX:BX)*IH41)/1000000","v":1.3175428794738825E-2},{"$f":"+IF(B41=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B41,'Linjelänk UA_KAP'!BX:BX)*(IP41))/1000000","v":1.3175428794738825E-2},0,0,0,155.00000000000003,155.00000000000003,null,{"$f":"++IF(LINJE_DATA!E39=\"\",0,LINJE_DATA!E39)","v":"X61"},{"$f":"+IF(Persontågslinjer!K38=0,Persontågslinjer!E38,Persontågslinjer!K38)","v":"X61"},{"$f":"+VLOOKUP($D41,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D41,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D41,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D41,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH41=0,IB41,VLOOKUP(FH41,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II41,Indata_Kalkylvärden!$U$30:V76,2,FALSE)","v":107},null,215,{"$f":"+IF($FH41=0,IE41,VLOOKUP($FH41,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH41=0,IF41,VLOOKUP($FH41,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,0.93230488174420634,0.93230488174420634,{"$f":"+IF(LinjeJA_BER!AQ41=0,0,LinjeJA_BER!BR41/LinjeJA_BER!AQ41*LinjeJA_BER!BC41*LinjeJA_BER!AW41)","v":0},{"$f":"+IF(LinjeJA_BER!AR41=0,0,LinjeJA_BER!BS41/LinjeJA_BER!AR41*LinjeJA_BER!BD41*LinjeJA_BER!AX41)","v":0},{"$f":"+IF(LinjeJA_BER!AS41=0,0,LinjeJA_BER!BT41/LinjeJA_BER!AS41*LinjeJA_BER!BE41*LinjeJA_BER!AY41)","v":0},{"$f":"+IF(LinjeJA_BER!AT41=0,0,LinjeJA_BER!BU41/LinjeJA_BER!AT41*LinjeJA_BER!BF41*LinjeJA_BER!AZ41)","v":0},{"$f":"+IF(LinjeJA_BER!AU41=0,0,LinjeJA_BER!BV41/LinjeJA_BER!AU41*LinjeJA_BER!BG41*LinjeJA_BER!BA41)","v":0},{"$f":"+IF(LinjeJA_BER!AV41=0,0,LinjeJA_BER!BW41/LinjeJA_BER!AV41*LinjeJA_BER!BH41*LinjeJA_BER!BB41)","v":0},{"$f":"+((LinjeJA_BER!F41+LinjeJA_BER!F41+Persontåg!EV41)*LinjeJA_BER!BR41)/2","v":0},{"$f":"+((LinjeJA_BER!G41+LinjeJA_BER!G41+Persontåg!EW41)*LinjeJA_BER!BS41)/2","v":0},{"$f":"+((LinjeJA_BER!H41+LinjeJA_BER!H41+Persontåg!EX41)*LinjeJA_BER!BT41)/2","v":0},{"$f":"+((LinjeJA_BER!I41+LinjeJA_BER!I41+Persontåg!EY41)*LinjeJA_BER!BU41)/2","v":0},{"$f":"+((LinjeJA_BER!J41+LinjeJA_BER!J41+Persontåg!EZ41)*LinjeJA_BER!BV41)/2","v":0},{"$f":"+((LinjeJA_BER!K41+LinjeJA_BER!K41+Persontåg!FA41)*LinjeJA_BER!BW41)/2","v":0},0,null,null,168.196537421122,168.196537421122,5.5429493141701753,5.5429493141701753,33,0,0,{"$f":"IF(JN41=0,0,(JN41/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN41=0,0,(JN41/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B41,'Linjelänk JA_KAP'!DO:DO)","v":0},115346.51458740218,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},115346.51458740218,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW41*1000),0)","v":1.9380803682007111},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX41*1000),0)","v":1.9380741824557635},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY41*1000),0)","v":1.9380962157967341},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ41*1000),0)","v":1.9174556297456984},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA41*1000),0)","v":1.8524966256729753},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB41*1000),0)","v":1.8761925290017438},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW41*1000),0)","v":1.9380803682007111},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX41*1000),0)","v":1.9380741824557635},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY41*1000),0)","v":1.9380962157967341},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ41*1000),0)","v":1.9174556297456984},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA41*1000),0)","v":1.8524966256729753},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B41,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB41*1000),0)","v":1.8761925290017438},null,{"$f":"+IFERROR((((KE41-JX41)/JX41)*LinjeJA_BER!$BY41*LinjeJA_BER!AW41),0)","v":0},{"$f":"+IFERROR((((KF41-JY41)/JY41)*LinjeJA_BER!$BY41*LinjeJA_BER!AX41),0)","v":0},{"$f":"+IFERROR((((KG41-JZ41)/JZ41)*LinjeJA_BER!$BY41*LinjeJA_BER!AY41),0)","v":0},{"$f":"+IFERROR((((KH41-KA41)/KA41)*LinjeJA_BER!$BY41*LinjeJA_BER!AZ41),0)","v":0},{"$f":"+IFERROR((((KI41-KB41)/KB41)*LinjeJA_BER!$BY41*LinjeJA_BER!BA41),0)","v":0},{"$f":"+IFERROR((((KJ41-KC41)/KC41)*LinjeJA_BER!$BY41*LinjeJA_BER!BB41),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS41:KX41,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS41:KX41,Indata_Kalkylvärden!J$56:O$56))","v":0},62.019512103440171,62.019512103440171]
[null,{"$f":"+LINJE_DATA!A40","v":"10903R"},{"$f":"+LINJE_DATA!B40","v":"Kristianstads Central-Karlshamn"},{"$f":"+LINJE_DATA!C40","v":15},{"$f":"+LINJE_DATA!D40","v":"L"},{"$f":"+LINJE_DATA!F40","v":"j"},{"$f":"+LINJE_DATA!G40","v":6},6,{"$f":"+Persontågslinjer!H39","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk JA_KAP'!$BH:$BH)","v":1.9381097532325051},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk UA_KAP'!$BH:$BH)","v":1.9381097532325051},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B42,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B42,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B42,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P42/LINJE_DATA!H40","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B42,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I40","v":0.77636972496380263},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B42,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I40","v":0.77636972496380263},0.18891203871254489,0,0,0,0,null,0,null,160,160,{"$f":"+IF(AJ42>0,LINJE_DATA!S40,LINJE_DATA!S40+Persontåg!AJ42)","v":1.0381035482883438},{"$f":"+IF(AK42>0,LINJE_DATA!T40,LINJE_DATA!T40+Persontåg!AK42)","v":5.4093841266631797},{"$f":"+IF(AL42>0,LINJE_DATA!U40,LINJE_DATA!U40+Persontåg!AL42)","v":1.0614898765087095},{"$f":"+IF(AM42>0,LINJE_DATA!V40,LINJE_DATA!V40+Persontåg!AM42)","v":3.1472340852394693},{"$f":"+IF(AN42>0,LINJE_DATA!W40,LINJE_DATA!W40+Persontåg!AN42)","v":101.31190050531146},{"$f":"+IF(AO42>0,LINJE_DATA!X40,LINJE_DATA!X40+Persontåg!AO42)","v":56.296219517588298},0,0,0,0,0,0,{"$f":"+$I42/$G42*LinjeJA_BER!AK42*LinjeJA_BER!L42","v":0},{"$f":"+$I42/$G42*LinjeJA_BER!AL42*LinjeJA_BER!M42","v":0},{"$f":"+$I42/$G42*LinjeJA_BER!AM42*LinjeJA_BER!N42","v":0},{"$f":"+$I42/$G42*LinjeJA_BER!AN42*LinjeJA_BER!O42","v":0},{"$f":"+$I42/$G42*LinjeJA_BER!AO42*LinjeJA_BER!P42","v":0},{"$f":"+$I42/$G42*LinjeJA_BER!AP42*LinjeJA_BER!Q42","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B42,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH42:EM42,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH42:EM42,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK42/((SUM(LinjeJA_BER!L42:Q42)/1000))","v":27.842646020384926},{"$f":"+AJ42*LinjeJA_BER!R42/1000","v":0},{"$f":"+AK42*LinjeJA_BER!S42/1000","v":0},{"$f":"+AL42*LinjeJA_BER!T42/1000","v":0},{"$f":"+AM42*LinjeJA_BER!U42/1000","v":0},{"$f":"+AN42*LinjeJA_BER!V42/1000","v":0},{"$f":"+AO42*LinjeJA_BER!W42/1000","v":0},{"$f":"+EV42*LinjeJA_BER!AQ42","v":0},{"$f":"+EW42*LinjeJA_BER!AR42","v":0},{"$f":"+EX42*LinjeJA_BER!AS42","v":0},{"$f":"+EY42*LinjeJA_BER!AT42","v":0},{"$f":"+EZ42*LinjeJA_BER!AU42","v":0},{"$f":"+FA42*LinjeJA_BER!AV42","v":0},{"$f":"+Persontågslinjer!K39","v":0},{"$f":"+VLOOKUP(D42,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH42=0,FI42,VLOOKUP(FH42,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F42:K42)","v":4.6849242242548765},4.6849242242548765,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B42,'Linjelänk JA_KAP'!D:D)*G42*320/1000000","v":0.11534651458740219},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B42,'Linjelänk UA_KAP'!D:D)*H42*320/1000000","v":0.11534651458740219},{"$f":"+G42*(LINJE_DATA!H40+J42)*320/1000000","v":9.3629479804422905E-2},{"$f":"+(H42*(LINJE_DATA!H40+K42+M42+N42+O42)*320/1000000)","v":9.3629479804422905E-2},40.616088323197154,40.616088323197154,{"$f":"+FQ42/LinjeJA_BER!D42","v":116.04596663770616},{"$f":"+FR42/LinjeJA_BER!D42","v":116.04596663770616},{"$f":"+IF(D42=17,'FOKO RST JA'!$J41/'FOKO RST JA'!$I41*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J41/'FOKO RST JA'!$I41),VLOOKUP(D42,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D42,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D42=17,'FOKO RST JA'!$J41/'FOKO RST JA'!$I41*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J41/'FOKO RST JA'!$I41),VLOOKUP(D42,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D42,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH42=0,FU42,VLOOKUP($FH42,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH42=0,FV42,VLOOKUP($FH42,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH42=0,FW42,VLOOKUP($FH42,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH42=0,FX42,VLOOKUP($FH42,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D42,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.6101156934329954,1.6101156934329954,4.4050812021488204,4.4050812021488204,0,0,0.24843590225939469,0.24843590225939469,215,215,{"$f":"+GF42*1000000/LINJE_DATA!I40","v":73324.763547293682},{"$f":"+(GD42+HD42+HF42+HH42)*1000000/LINJE_DATA!I40","v":56018.531293239081},{"$f":"+VLOOKUP($D42,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D42,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D42=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D42=17,Indata_Kalkylvärden!AA$38,0)","v":0},1175665.7980954065,1175665.7980954065,0,0,{"$f":"+VLOOKUP($D42,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D42,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH42=0,GX42,VLOOKUP($FH42,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH42=0,GY42,VLOOKUP($FH42,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},17.87870976104734,17.87870976104734,{"$f":"+(GT42*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV42)/1000000","v":0.82296605866678452},{"$f":"+(GU42*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW42)/1000000","v":0.82296605866678452},{"$f":"+IF(Persontåg!HB42=0,0,Persontåg!HB42*'Beskrivning av åtgärd'!B$165)","v":0.3871594284537227},{"$f":"+IF(Persontåg!HC42=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC42)","v":0.3871594284537227},{"$f":"+IF(B42=0,0,FM42*'Beskrivning av åtgärd'!$B$166)","v":0.54514545329048369},{"$f":"+IF(C42=0,0,FN42*'Beskrivning av åtgärd'!$E$166)","v":0.54514545329048369},0,0,0,{"$f":"+HB42*(INDATABLAD!$D$248)+FM42*INDATABLAD!$D$249","v":0.93230488174420634},{"$f":"+HC42*(INDATABLAD!$D$248)+FN42*INDATABLAD!$D$249","v":0.93230488174420634},0,{"$f":"+IF(B42=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B42,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B42=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B42,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B42=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B42,'Linjelänk JA_KAP'!BX:BX)*IH42)/1000000","v":1.3175428794738825E-2},{"$f":"+IF(B42=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B42,'Linjelänk UA_KAP'!BX:BX)*(IP42))/1000000","v":1.3175428794738825E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E40=\"\",0,LINJE_DATA!E40)","v":"X61"},{"$f":"+IF(Persontågslinjer!K39=0,Persontågslinjer!E39,Persontågslinjer!K39)","v":"X61"},{"$f":"+VLOOKUP($D42,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D42,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D42,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D42,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH42=0,IB42,VLOOKUP(FH42,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II42,Indata_Kalkylvärden!$U$30:V77,2,FALSE)","v":107},null,215,{"$f":"+IF($FH42=0,IE42,VLOOKUP($FH42,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH42=0,IF42,VLOOKUP($FH42,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,0.93230488174420634,0.93230488174420634,{"$f":"+IF(LinjeJA_BER!AQ42=0,0,LinjeJA_BER!BR42/LinjeJA_BER!AQ42*LinjeJA_BER!BC42*LinjeJA_BER!AW42)","v":0},{"$f":"+IF(LinjeJA_BER!AR42=0,0,LinjeJA_BER!BS42/LinjeJA_BER!AR42*LinjeJA_BER!BD42*LinjeJA_BER!AX42)","v":0},{"$f":"+IF(LinjeJA_BER!AS42=0,0,LinjeJA_BER!BT42/LinjeJA_BER!AS42*LinjeJA_BER!BE42*LinjeJA_BER!AY42)","v":0},{"$f":"+IF(LinjeJA_BER!AT42=0,0,LinjeJA_BER!BU42/LinjeJA_BER!AT42*LinjeJA_BER!BF42*LinjeJA_BER!AZ42)","v":0},{"$f":"+IF(LinjeJA_BER!AU42=0,0,LinjeJA_BER!BV42/LinjeJA_BER!AU42*LinjeJA_BER!BG42*LinjeJA_BER!BA42)","v":0},{"$f":"+IF(LinjeJA_BER!AV42=0,0,LinjeJA_BER!BW42/LinjeJA_BER!AV42*LinjeJA_BER!BH42*LinjeJA_BER!BB42)","v":0},{"$f":"+((LinjeJA_BER!F42+LinjeJA_BER!F42+Persontåg!EV42)*LinjeJA_BER!BR42)/2","v":0},{"$f":"+((LinjeJA_BER!G42+LinjeJA_BER!G42+Persontåg!EW42)*LinjeJA_BER!BS42)/2","v":0},{"$f":"+((LinjeJA_BER!H42+LinjeJA_BER!H42+Persontåg!EX42)*LinjeJA_BER!BT42)/2","v":0},{"$f":"+((LinjeJA_BER!I42+LinjeJA_BER!I42+Persontåg!EY42)*LinjeJA_BER!BU42)/2","v":0},{"$f":"+((LinjeJA_BER!J42+LinjeJA_BER!J42+Persontåg!EZ42)*LinjeJA_BER!BV42)/2","v":0},{"$f":"+((LinjeJA_BER!K42+LinjeJA_BER!K42+Persontåg!FA42)*LinjeJA_BER!BW42)/2","v":0},0,null,null,168.26433165959946,168.26433165959946,5.5407160421275083,5.5407160421275083,33,0,0,{"$f":"IF(JN42=0,0,(JN42/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN42=0,0,(JN42/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B42,'Linjelänk JA_KAP'!DO:DO)","v":0},115346.5145874022,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},115346.5145874022,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW42*1000),0)","v":1.2459706105870259},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX42*1000),0)","v":1.2498896056893711},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY42*1000),0)","v":1.3861036268187006},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ42*1000),0)","v":1.5572965939242627},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA42*1000),0)","v":1.5488037311496827},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB42*1000),0)","v":1.582144155993215},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW42*1000),0)","v":1.2459706105870259},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX42*1000),0)","v":1.2498896056893711},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY42*1000),0)","v":1.3861036268187006},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ42*1000),0)","v":1.5572965939242627},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA42*1000),0)","v":1.5488037311496827},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B42,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB42*1000),0)","v":1.582144155993215},null,{"$f":"+IFERROR((((KE42-JX42)/JX42)*LinjeJA_BER!$BY42*LinjeJA_BER!AW42),0)","v":0},{"$f":"+IFERROR((((KF42-JY42)/JY42)*LinjeJA_BER!$BY42*LinjeJA_BER!AX42),0)","v":0},{"$f":"+IFERROR((((KG42-JZ42)/JZ42)*LinjeJA_BER!$BY42*LinjeJA_BER!AY42),0)","v":0},{"$f":"+IFERROR((((KH42-KA42)/KA42)*LinjeJA_BER!$BY42*LinjeJA_BER!AZ42),0)","v":0},{"$f":"+IFERROR((((KI42-KB42)/KB42)*LinjeJA_BER!$BY42*LinjeJA_BER!BA42),0)","v":0},{"$f":"+IFERROR((((KJ42-KC42)/KC42)*LinjeJA_BER!$BY42*LinjeJA_BER!BB42),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS42:KX42,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS42:KX42,Indata_Kalkylvärden!J$56:O$56))","v":0},62.019512103440171,62.019512103440171]
[null,{"$f":"+LINJE_DATA!A41","v":10904},{"$f":"+LINJE_DATA!B41","v":"Kristianstads Central-Helsingborgs Central"},{"$f":"+LINJE_DATA!C41","v":15},{"$f":"+LINJE_DATA!D41","v":"L"},{"$f":"+LINJE_DATA!F41","v":"j"},{"$f":"+LINJE_DATA!G41","v":19},19,{"$f":"+Persontågslinjer!H40","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk JA_KAP'!$BH:$BH)","v":2.3519456583640226},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk UA_KAP'!$BH:$BH)","v":2.3519456583640226},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B43,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B43,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B43,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P43/LINJE_DATA!H41","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B43,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I41","v":0.64790624270722152},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B43,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I41","v":0.64790624270722152},0.28609826223230855,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ43>0,LINJE_DATA!S41,LINJE_DATA!S41+Persontåg!AJ43)","v":17.75966741889712},{"$f":"+IF(AK43>0,LINJE_DATA!T41,LINJE_DATA!T41+Persontåg!AK43)","v":70.734575440883575},{"$f":"+IF(AL43>0,LINJE_DATA!U41,LINJE_DATA!U41+Persontåg!AL43)","v":21.868045365214289},{"$f":"+IF(AM43>0,LINJE_DATA!V41,LINJE_DATA!V41+Persontåg!AM43)","v":47.805567978732213},{"$f":"+IF(AN43>0,LINJE_DATA!W41,LINJE_DATA!W41+Persontåg!AN43)","v":725.08331466097229},{"$f":"+IF(AO43>0,LINJE_DATA!X41,LINJE_DATA!X41+Persontåg!AO43)","v":474.86878210253877},0,0,0,0,0,0,{"$f":"+$I43/$G43*LinjeJA_BER!AK43*LinjeJA_BER!L43","v":0},{"$f":"+$I43/$G43*LinjeJA_BER!AL43*LinjeJA_BER!M43","v":0},{"$f":"+$I43/$G43*LinjeJA_BER!AM43*LinjeJA_BER!N43","v":0},{"$f":"+$I43/$G43*LinjeJA_BER!AN43*LinjeJA_BER!O43","v":0},{"$f":"+$I43/$G43*LinjeJA_BER!AO43*LinjeJA_BER!P43","v":0},{"$f":"+$I43/$G43*LinjeJA_BER!AP43*LinjeJA_BER!Q43","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B43,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH43:EM43,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH43:EM43,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK43/((SUM(LinjeJA_BER!L43:Q43)/1000))","v":29.640997846437706},{"$f":"+AJ43*LinjeJA_BER!R43/1000","v":0},{"$f":"+AK43*LinjeJA_BER!S43/1000","v":0},{"$f":"+AL43*LinjeJA_BER!T43/1000","v":0},{"$f":"+AM43*LinjeJA_BER!U43/1000","v":0},{"$f":"+AN43*LinjeJA_BER!V43/1000","v":0},{"$f":"+AO43*LinjeJA_BER!W43/1000","v":0},{"$f":"+EV43*LinjeJA_BER!AQ43","v":0},{"$f":"+EW43*LinjeJA_BER!AR43","v":0},{"$f":"+EX43*LinjeJA_BER!AS43","v":0},{"$f":"+EY43*LinjeJA_BER!AT43","v":0},{"$f":"+EZ43*LinjeJA_BER!AU43","v":0},{"$f":"+FA43*LinjeJA_BER!AV43","v":0},{"$f":"+Persontågslinjer!K40","v":0},{"$f":"+VLOOKUP(D43,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH43=0,FI43,VLOOKUP(FH43,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F43:K43)","v":40.256030601105991},40.256030601105991,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B43,'Linjelänk JA_KAP'!D:D)*G43*320/1000000","v":0.65445120208740204},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B43,'Linjelänk UA_KAP'!D:D)*H43*320/1000000","v":0.65445120208740204},{"$f":"+G43*(LINJE_DATA!H41+J43)*320/1000000","v":0.4840853920036709},{"$f":"+(H43*(LINJE_DATA!H41+K43+M43+N43+O43)*320/1000000)","v":0.4840853920036709},61.51112637994634,61.51112637994634,{"$f":"+FQ43/LinjeJA_BER!D43","v":175.74607537127528},{"$f":"+FR43/LinjeJA_BER!D43","v":175.74607537127528},{"$f":"+IF(D43=17,'FOKO RST JA'!$J42/'FOKO RST JA'!$I42*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J42/'FOKO RST JA'!$I42),VLOOKUP(D43,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D43,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D43=17,'FOKO RST JA'!$J42/'FOKO RST JA'!$I42*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J42/'FOKO RST JA'!$I42),VLOOKUP(D43,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D43,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH43=0,FU43,VLOOKUP($FH43,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH43=0,FV43,VLOOKUP($FH43,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH43=0,FW43,VLOOKUP($FH43,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH43=0,FX43,VLOOKUP($FH43,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D43,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},9.1354485641484775,9.1354485641484775,22.775256949034986,22.775256949034986,0,0,2.1347289315780142,2.1347289315780142,215,215,{"$f":"+GF43*1000000/LINJE_DATA!I41","v":211587.29911178382},{"$f":"+(GD43+HD43+HF43+HH43)*1000000/LINJE_DATA!I41","v":177392.01576192505},{"$f":"+VLOOKUP($D43,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D43,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D43=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D43=17,Indata_Kalkylvärden!AA$38,0)","v":0},6670473.724921871,6670473.724921871,0,0,{"$f":"+VLOOKUP($D43,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D43,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH43=0,GX43,VLOOKUP($FH43,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH43=0,GY43,VLOOKUP($FH43,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},101.43993632354731,101.43993632354731,{"$f":"+(GT43*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV43)/1000000","v":4.6693316074453088},{"$f":"+(GU43*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW43)/1000000","v":4.6693316074453088},{"$f":"+IF(Persontåg!HB43=0,0,Persontåg!HB43*'Beskrivning av åtgärd'!B$165)","v":2.1966589476703913},{"$f":"+IF(Persontåg!HC43=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC43)","v":2.1966589476703913},{"$f":"+IF(B43=0,0,FM43*'Beskrivning av åtgärd'!$B$166)","v":3.0930375182520184},{"$f":"+IF(C43=0,0,FN43*'Beskrivning av åtgärd'!$E$166)","v":3.0930375182520184},0,0,0,{"$f":"+HB43*(INDATABLAD!$D$248)+FM43*INDATABLAD!$D$249","v":5.2896964659224093},{"$f":"+HC43*(INDATABLAD!$D$248)+FN43*INDATABLAD!$D$249","v":5.2896964659224093},0,{"$f":"+IF(B43=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B43,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B43=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B43,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B43=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B43,'Linjelänk JA_KAP'!BX:BX)*IH43)/1000000","v":9.5103235403462341E-2},{"$f":"+IF(B43=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B43,'Linjelänk UA_KAP'!BX:BX)*(IP43))/1000000","v":9.5103235403462341E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E41=\"\",0,LINJE_DATA!E41)","v":"X61"},{"$f":"+IF(Persontågslinjer!K40=0,Persontågslinjer!E40,Persontågslinjer!K40)","v":"X61"},{"$f":"+VLOOKUP($D43,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D43,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D43,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D43,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH43=0,IB43,VLOOKUP(FH43,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II43,Indata_Kalkylvärden!$U$30:V78,2,FALSE)","v":107},null,215,{"$f":"+IF($FH43=0,IE43,VLOOKUP($FH43,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH43=0,IF43,VLOOKUP($FH43,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,5.2896964659224093,5.2896964659224093,{"$f":"+IF(LinjeJA_BER!AQ43=0,0,LinjeJA_BER!BR43/LinjeJA_BER!AQ43*LinjeJA_BER!BC43*LinjeJA_BER!AW43)","v":0},{"$f":"+IF(LinjeJA_BER!AR43=0,0,LinjeJA_BER!BS43/LinjeJA_BER!AR43*LinjeJA_BER!BD43*LinjeJA_BER!AX43)","v":0},{"$f":"+IF(LinjeJA_BER!AS43=0,0,LinjeJA_BER!BT43/LinjeJA_BER!AS43*LinjeJA_BER!BE43*LinjeJA_BER!AY43)","v":0},{"$f":"+IF(LinjeJA_BER!AT43=0,0,LinjeJA_BER!BU43/LinjeJA_BER!AT43*LinjeJA_BER!BF43*LinjeJA_BER!AZ43)","v":0},{"$f":"+IF(LinjeJA_BER!AU43=0,0,LinjeJA_BER!BV43/LinjeJA_BER!AU43*LinjeJA_BER!BG43*LinjeJA_BER!BA43)","v":0},{"$f":"+IF(LinjeJA_BER!AV43=0,0,LinjeJA_BER!BW43/LinjeJA_BER!AV43*LinjeJA_BER!BH43*LinjeJA_BER!BB43)","v":0},{"$f":"+((LinjeJA_BER!F43+LinjeJA_BER!F43+Persontåg!EV43)*LinjeJA_BER!BR43)/2","v":0},{"$f":"+((LinjeJA_BER!G43+LinjeJA_BER!G43+Persontåg!EW43)*LinjeJA_BER!BS43)/2","v":0},{"$f":"+((LinjeJA_BER!H43+LinjeJA_BER!H43+Persontåg!EX43)*LinjeJA_BER!BT43)/2","v":0},{"$f":"+((LinjeJA_BER!I43+LinjeJA_BER!I43+Persontåg!EY43)*LinjeJA_BER!BU43)/2","v":0},{"$f":"+((LinjeJA_BER!J43+LinjeJA_BER!J43+Persontåg!EZ43)*LinjeJA_BER!BV43)/2","v":0},{"$f":"+((LinjeJA_BER!K43+LinjeJA_BER!K43+Persontåg!FA43)*LinjeJA_BER!BW43)/2","v":0},0,null,null,1358.1199529672383,1358.1199529672383,3.8948669109568792,3.8948669109568792,33,33,19,{"$f":"IF(JN43=0,0,(JN43/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN43=0,0,(JN43/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B43,'Linjelänk JA_KAP'!DO:DO)","v":0},654451.20208740199,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},654451.20208740199,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW43*1000),0)","v":2.0211685968750106},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX43*1000),0)","v":2.0242136714347381},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY43*1000),0)","v":2.0452623108631554},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ43*1000),0)","v":1.9123140169266635},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA43*1000),0)","v":1.9511573917977099},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB43*1000),0)","v":1.951982621900481},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW43*1000),0)","v":2.0211685968750106},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX43*1000),0)","v":2.0242136714347381},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY43*1000),0)","v":2.0452623108631554},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ43*1000),0)","v":1.9123140169266635},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA43*1000),0)","v":1.9511573917977099},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B43,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB43*1000),0)","v":1.951982621900481},null,{"$f":"+IFERROR((((KE43-JX43)/JX43)*LinjeJA_BER!$BY43*LinjeJA_BER!AW43),0)","v":0},{"$f":"+IFERROR((((KF43-JY43)/JY43)*LinjeJA_BER!$BY43*LinjeJA_BER!AX43),0)","v":0},{"$f":"+IFERROR((((KG43-JZ43)/JZ43)*LinjeJA_BER!$BY43*LinjeJA_BER!AY43),0)","v":0},{"$f":"+IFERROR((((KH43-KA43)/KA43)*LinjeJA_BER!$BY43*LinjeJA_BER!AZ43),0)","v":0},{"$f":"+IFERROR((((KI43-KB43)/KB43)*LinjeJA_BER!$BY43*LinjeJA_BER!BA43),0)","v":0},{"$f":"+IFERROR((((KJ43-KC43)/KC43)*LinjeJA_BER!$BY43*LinjeJA_BER!BB43),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS43:KX43,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS43:KX43,Indata_Kalkylvärden!J$56:O$56))","v":0},238.33049338088762,238.33049338088762]
[null,{"$f":"+LINJE_DATA!A42","v":"10904R"},{"$f":"+LINJE_DATA!B42","v":"Helsingborgs Central-Kristianstads Central"},{"$f":"+LINJE_DATA!C42","v":15},{"$f":"+LINJE_DATA!D42","v":"L"},{"$f":"+LINJE_DATA!F42","v":"j"},{"$f":"+LINJE_DATA!G42","v":19},19,{"$f":"+Persontågslinjer!H41","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk JA_KAP'!$BH:$BH)","v":2.3519456583640226},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk UA_KAP'!$BH:$BH)","v":2.3519456583640226},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B44,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B44,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B44,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P44/LINJE_DATA!H42","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B44,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I42","v":0.64790624270722152},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B44,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I42","v":0.64790624270722152},0.26220373745365777,0,0,0,0,null,0,null,50.526315789473685,50.526315789473685,{"$f":"+IF(AJ44>0,LINJE_DATA!S42,LINJE_DATA!S42+Persontåg!AJ44)","v":18.405796999707768},{"$f":"+IF(AK44>0,LINJE_DATA!T42,LINJE_DATA!T42+Persontåg!AK44)","v":74.602764473408413},{"$f":"+IF(AL44>0,LINJE_DATA!U42,LINJE_DATA!U42+Persontåg!AL44)","v":21.967182082161258},{"$f":"+IF(AM44>0,LINJE_DATA!V42,LINJE_DATA!V42+Persontåg!AM44)","v":39.123553974553914},{"$f":"+IF(AN44>0,LINJE_DATA!W42,LINJE_DATA!W42+Persontåg!AN44)","v":639.5743651572235},{"$f":"+IF(AO44>0,LINJE_DATA!X42,LINJE_DATA!X42+Persontåg!AO44)","v":394.1845143069321},0,0,0,0,0,0,{"$f":"+$I44/$G44*LinjeJA_BER!AK44*LinjeJA_BER!L44","v":0},{"$f":"+$I44/$G44*LinjeJA_BER!AL44*LinjeJA_BER!M44","v":0},{"$f":"+$I44/$G44*LinjeJA_BER!AM44*LinjeJA_BER!N44","v":0},{"$f":"+$I44/$G44*LinjeJA_BER!AN44*LinjeJA_BER!O44","v":0},{"$f":"+$I44/$G44*LinjeJA_BER!AO44*LinjeJA_BER!P44","v":0},{"$f":"+$I44/$G44*LinjeJA_BER!AP44*LinjeJA_BER!Q44","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,61.095532686597913,122.19106537319583,125.40661972512203,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,10.997105859431809,21.994211718863617,22.573006764096874,0,0,0,77.678605844388784,155.35721168877757,159.44555936479804,0,0,0,17.657365704224677,28.865954368645557,14.497626578205525,0,0,0,22.98789119983967,37.580204744085727,18.874268564078893,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B44,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH44:EM44,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH44:EM44,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK44/((SUM(LinjeJA_BER!L44:Q44)/1000))","v":31.059182161426723},{"$f":"+AJ44*LinjeJA_BER!R44/1000","v":0},{"$f":"+AK44*LinjeJA_BER!S44/1000","v":0},{"$f":"+AL44*LinjeJA_BER!T44/1000","v":0},{"$f":"+AM44*LinjeJA_BER!U44/1000","v":0},{"$f":"+AN44*LinjeJA_BER!V44/1000","v":0},{"$f":"+AO44*LinjeJA_BER!W44/1000","v":0},{"$f":"+EV44*LinjeJA_BER!AQ44","v":0},{"$f":"+EW44*LinjeJA_BER!AR44","v":0},{"$f":"+EX44*LinjeJA_BER!AS44","v":0},{"$f":"+EY44*LinjeJA_BER!AT44","v":0},{"$f":"+EZ44*LinjeJA_BER!AU44","v":0},{"$f":"+FA44*LinjeJA_BER!AV44","v":0},{"$f":"+Persontågslinjer!K41","v":0},{"$f":"+VLOOKUP(D44,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH44=0,FI44,VLOOKUP(FH44,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F44:K44)","v":36.893903501196505},36.893903501196505,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B44,'Linjelänk JA_KAP'!D:D)*G44*320/1000000","v":0.65445120208740193},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B44,'Linjelänk UA_KAP'!D:D)*H44*320/1000000","v":0.65445120208740193},{"$f":"+G44*(LINJE_DATA!H42+J44)*320/1000000","v":0.4840853920036709},{"$f":"+(H44*(LINJE_DATA!H42+K44+M44+N44+O44)*320/1000000)","v":0.4840853920036709},56.373803552536415,56.373803552536415,{"$f":"+FQ44/LinjeJA_BER!D44","v":161.06801015010404},{"$f":"+FR44/LinjeJA_BER!D44","v":161.06801015010404},{"$f":"+IF(D44=17,'FOKO RST JA'!$J43/'FOKO RST JA'!$I43*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J43/'FOKO RST JA'!$I43),VLOOKUP(D44,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D44,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D44=17,'FOKO RST JA'!$J43/'FOKO RST JA'!$I43*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J43/'FOKO RST JA'!$I43),VLOOKUP(D44,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D44,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH44=0,FU44,VLOOKUP($FH44,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH44=0,FV44,VLOOKUP($FH44,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH44=0,FW44,VLOOKUP($FH44,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH44=0,FX44,VLOOKUP($FH44,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D44,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},9.1354485641484757,9.1354485641484757,22.775256949034986,22.775256949034986,0,0,1.9564393713643433,1.9564393713643433,215,215,{"$f":"+GF44*1000000/LINJE_DATA!I42","v":211587.29911178382},{"$f":"+(GD44+HD44+HF44+HH44)*1000000/LINJE_DATA!I42","v":177392.01576192505},{"$f":"+VLOOKUP($D44,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D44,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D44=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D44=17,Indata_Kalkylvärden!AA$38,0)","v":0},6670473.72492187,6670473.72492187,0,0,{"$f":"+VLOOKUP($D44,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D44,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH44=0,GX44,VLOOKUP($FH44,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH44=0,GY44,VLOOKUP($FH44,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},101.4399363235473,101.4399363235473,{"$f":"+(GT44*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV44)/1000000","v":4.6693316074453088},{"$f":"+(GU44*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW44)/1000000","v":4.6693316074453088},{"$f":"+IF(Persontåg!HB44=0,0,Persontåg!HB44*'Beskrivning av åtgärd'!B$165)","v":2.1966589476703913},{"$f":"+IF(Persontåg!HC44=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC44)","v":2.1966589476703913},{"$f":"+IF(B44=0,0,FM44*'Beskrivning av åtgärd'!$B$166)","v":3.093037518252018},{"$f":"+IF(C44=0,0,FN44*'Beskrivning av åtgärd'!$E$166)","v":3.093037518252018},0,0,0,{"$f":"+HB44*(INDATABLAD!$D$248)+FM44*INDATABLAD!$D$249","v":5.2896964659224093},{"$f":"+HC44*(INDATABLAD!$D$248)+FN44*INDATABLAD!$D$249","v":5.2896964659224093},0,{"$f":"+IF(B44=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B44,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B44=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B44,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B44=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B44,'Linjelänk JA_KAP'!BX:BX)*IH44)/1000000","v":9.5103235403462341E-2},{"$f":"+IF(B44=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B44,'Linjelänk UA_KAP'!BX:BX)*(IP44))/1000000","v":9.5103235403462341E-2},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E42=\"\",0,LINJE_DATA!E42)","v":"X61"},{"$f":"+IF(Persontågslinjer!K41=0,Persontågslinjer!E41,Persontågslinjer!K41)","v":"X61"},{"$f":"+VLOOKUP($D44,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D44,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D44,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D44,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH44=0,IB44,VLOOKUP(FH44,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II44,Indata_Kalkylvärden!$U$30:V79,2,FALSE)","v":107},null,215,{"$f":"+IF($FH44=0,IE44,VLOOKUP($FH44,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH44=0,IF44,VLOOKUP($FH44,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,5.2896964659224093,5.2896964659224093,{"$f":"+IF(LinjeJA_BER!AQ44=0,0,LinjeJA_BER!BR44/LinjeJA_BER!AQ44*LinjeJA_BER!BC44*LinjeJA_BER!AW44)","v":0},{"$f":"+IF(LinjeJA_BER!AR44=0,0,LinjeJA_BER!BS44/LinjeJA_BER!AR44*LinjeJA_BER!BD44*LinjeJA_BER!AX44)","v":0},{"$f":"+IF(LinjeJA_BER!AS44=0,0,LinjeJA_BER!BT44/LinjeJA_BER!AS44*LinjeJA_BER!BE44*LinjeJA_BER!AY44)","v":0},{"$f":"+IF(LinjeJA_BER!AT44=0,0,LinjeJA_BER!BU44/LinjeJA_BER!AT44*LinjeJA_BER!BF44*LinjeJA_BER!AZ44)","v":0},{"$f":"+IF(LinjeJA_BER!AU44=0,0,LinjeJA_BER!BV44/LinjeJA_BER!AU44*LinjeJA_BER!BG44*LinjeJA_BER!BA44)","v":0},{"$f":"+IF(LinjeJA_BER!AV44=0,0,LinjeJA_BER!BW44/LinjeJA_BER!AV44*LinjeJA_BER!BH44*LinjeJA_BER!BB44)","v":0},{"$f":"+((LinjeJA_BER!F44+LinjeJA_BER!F44+Persontåg!EV44)*LinjeJA_BER!BR44)/2","v":0},{"$f":"+((LinjeJA_BER!G44+LinjeJA_BER!G44+Persontåg!EW44)*LinjeJA_BER!BS44)/2","v":0},{"$f":"+((LinjeJA_BER!H44+LinjeJA_BER!H44+Persontåg!EX44)*LinjeJA_BER!BT44)/2","v":0},{"$f":"+((LinjeJA_BER!I44+LinjeJA_BER!I44+Persontåg!EY44)*LinjeJA_BER!BU44)/2","v":0},{"$f":"+((LinjeJA_BER!J44+LinjeJA_BER!J44+Persontåg!EZ44)*LinjeJA_BER!BV44)/2","v":0},{"$f":"+((LinjeJA_BER!K44+LinjeJA_BER!K44+Persontåg!FA44)*LinjeJA_BER!BW44)/2","v":0},0,null,null,1187.8581769939869,1187.8581769939869,4.4531380667922837,4.4531380667922837,33,33,19,{"$f":"IF(JN44=0,0,(JN44/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN44=0,0,(JN44/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B44,'Linjelänk JA_KAP'!DO:DO)","v":0},654451.20208740188,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},654451.20208740188,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW44*1000),0)","v":1.9524290803509639},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX44*1000),0)","v":1.9574766896544908},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY44*1000),0)","v":1.9524937376316951},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ44*1000),0)","v":1.8435071661649058},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA44*1000),0)","v":1.8028078149536044},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB44*1000),0)","v":1.8454660301816166},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW44*1000),0)","v":1.9524290803509639},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX44*1000),0)","v":1.9574766896544908},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY44*1000),0)","v":1.9524937376316951},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ44*1000),0)","v":1.8435071661649058},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA44*1000),0)","v":1.8028078149536044},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B44,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB44*1000),0)","v":1.8454660301816166},null,{"$f":"+IFERROR((((KE44-JX44)/JX44)*LinjeJA_BER!$BY44*LinjeJA_BER!AW44),0)","v":0},{"$f":"+IFERROR((((KF44-JY44)/JY44)*LinjeJA_BER!$BY44*LinjeJA_BER!AX44),0)","v":0},{"$f":"+IFERROR((((KG44-JZ44)/JZ44)*LinjeJA_BER!$BY44*LinjeJA_BER!AY44),0)","v":0},{"$f":"+IFERROR((((KH44-KA44)/KA44)*LinjeJA_BER!$BY44*LinjeJA_BER!AZ44),0)","v":0},{"$f":"+IFERROR((((KI44-KB44)/KB44)*LinjeJA_BER!$BY44*LinjeJA_BER!BA44),0)","v":0},{"$f":"+IFERROR((((KJ44-KC44)/KC44)*LinjeJA_BER!$BY44*LinjeJA_BER!BB44),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS44:KX44,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS44:KX44,Indata_Kalkylvärden!J$56:O$56))","v":0},238.33049338088762,238.33049338088762]
[null,{"$f":"+LINJE_DATA!A43","v":10905},{"$f":"+LINJE_DATA!B43","v":"Karlshamn-Älmhult"},{"$f":"+LINJE_DATA!C43","v":15},{"$f":"+LINJE_DATA!D43","v":"L"},{"$f":"+LINJE_DATA!F43","v":"j"},{"$f":"+LINJE_DATA!G43","v":12},12,{"$f":"+Persontågslinjer!H42","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk JA_KAP'!$BH:$BH)","v":1.9951069287654477},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk UA_KAP'!$BH:$BH)","v":1.9951069287654477},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B45,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B45,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B45,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P45/LINJE_DATA!H43","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B45,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I43","v":0.66102997083331616},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B45,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I43","v":0.66102997083331616},9.5183742560512444E-2,0,0,0,0,null,0,null,80,80,{"$f":"+IF(AJ45>0,LINJE_DATA!S43,LINJE_DATA!S43+Persontåg!AJ45)","v":8.4737496125697795},{"$f":"+IF(AK45>0,LINJE_DATA!T43,LINJE_DATA!T43+Persontåg!AK45)","v":31.691806840896543},{"$f":"+IF(AL45>0,LINJE_DATA!U43,LINJE_DATA!U43+Persontåg!AL45)","v":8.8399262040853142},{"$f":"+IF(AM45>0,LINJE_DATA!V43,LINJE_DATA!V43+Persontåg!AM45)","v":3.0075863534817429},{"$f":"+IF(AN45>0,LINJE_DATA!W43,LINJE_DATA!W43+Persontåg!AN45)","v":70.31185888172125},{"$f":"+IF(AO45>0,LINJE_DATA!X43,LINJE_DATA!X43+Persontåg!AO45)","v":40.511315749138539},0,0,0,0,0,0,{"$f":"+$I45/$G45*LinjeJA_BER!AK45*LinjeJA_BER!L45","v":0},{"$f":"+$I45/$G45*LinjeJA_BER!AL45*LinjeJA_BER!M45","v":0},{"$f":"+$I45/$G45*LinjeJA_BER!AM45*LinjeJA_BER!N45","v":0},{"$f":"+$I45/$G45*LinjeJA_BER!AN45*LinjeJA_BER!O45","v":0},{"$f":"+$I45/$G45*LinjeJA_BER!AO45*LinjeJA_BER!P45","v":0},{"$f":"+$I45/$G45*LinjeJA_BER!AP45*LinjeJA_BER!Q45","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,{"$f":"+MAX(0,MIN((BC$4-BB$4),($AB45-BB$4)))*BC$3/60","v":122.19106537319583},183.28659805979376,85.533745761237086,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BI$4-BH$4),($AB45-BH$4)))*BI$3/60","v":21.994211718863617},32.99131757829543,11.420071469409958,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BO$4-BN$4),($AB45-BN$4)))*BO$3/60","v":21.994211718863617},32.99131757829543,11.420071469409958,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((BU$4-BT$4),($AB45-BT$4)))*BU$3/60","v":155.35721168877757},233.03581753316635,108.22637218768774,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((CA$4-BZ$4),($AB45-BZ$4)))*CA$3/60","v":28.865954368645557},21.188838845069615,8.5983693864050608,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((CG$4-CF$4),($AB45-CF$4)))*CG$3/60","v":37.580204744085727},27.585469439807607,11.194103540791495,0,0,61.095532686597913,{"$f":"+MAX(0,MIN((CM$4-CL$4),($AC45-CL$4)))*CM$3/60","v":122.19106537319583},183.28659805979376,85.533745761237086,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CS$4-CR$4),($AC45-CR$4)))*CS$3/60","v":21.994211718863617},32.99131757829543,11.420071469409958,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CY$4-CX$4),($AC45-CX$4)))*CY$3/60","v":21.994211718863617},32.99131757829543,11.420071469409958,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((DE$4-DD$4),($AC45-DD$4)))*DE$3/60","v":155.35721168877757},233.03581753316635,108.22637218768774,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((DK$4-DJ$4),($AC45-DJ$4)))*DK$3/60","v":28.865954368645557},21.188838845069615,8.5983693864050608,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((DQ$4-DP$4),($AC45-DP$4)))*DQ$3/60","v":37.580204744085727},27.585469439807607,11.194103540791495,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B45,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH45:EM45,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH45:EM45,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK45/((SUM(LinjeJA_BER!L45:Q45)/1000))","v":34.347890413979201},{"$f":"+AJ45*LinjeJA_BER!R45/1000","v":0},{"$f":"+AK45*LinjeJA_BER!S45/1000","v":0},{"$f":"+AL45*LinjeJA_BER!T45/1000","v":0},{"$f":"+AM45*LinjeJA_BER!U45/1000","v":0},{"$f":"+AN45*LinjeJA_BER!V45/1000","v":0},{"$f":"+AO45*LinjeJA_BER!W45/1000","v":0},{"$f":"+EV45*LinjeJA_BER!AQ45","v":0},{"$f":"+EW45*LinjeJA_BER!AR45","v":0},{"$f":"+EX45*LinjeJA_BER!AS45","v":0},{"$f":"+EY45*LinjeJA_BER!AT45","v":0},{"$f":"+EZ45*LinjeJA_BER!AU45","v":0},{"$f":"+FA45*LinjeJA_BER!AV45","v":0},{"$f":"+Persontågslinjer!K42","v":0},{"$f":"+VLOOKUP(D45,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH45=0,FI45,VLOOKUP(FH45,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F45:K45)","v":5.5930814520357641},5.5930814520357641,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B45,'Linjelänk JA_KAP'!D:D)*G45*320/1000000","v":0.27330646636962846},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B45,'Linjelänk UA_KAP'!D:D)*H45*320/1000000","v":0.27330646636962846},{"$f":"+G45*(LINJE_DATA!H43+J45)*320/1000000","v":0.22357441952979895},{"$f":"+(H45*(LINJE_DATA!H43+K45+M45+N45+O45)*320/1000000)","v":0.22357441952979895},20.464504650510175,20.464504650510175,{"$f":"+FQ45/LinjeJA_BER!D45","v":58.47001328717193},{"$f":"+FR45/LinjeJA_BER!D45","v":58.47001328717193},{"$f":"+IF(D45=17,'FOKO RST JA'!$J44/'FOKO RST JA'!$I44*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J44/'FOKO RST JA'!$I44),VLOOKUP(D45,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D45,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D45=17,'FOKO RST JA'!$J44/'FOKO RST JA'!$I44*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J44/'FOKO RST JA'!$I44),VLOOKUP(D45,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D45,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH45=0,FU45,VLOOKUP($FH45,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH45=0,FV45,VLOOKUP($FH45,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH45=0,FW45,VLOOKUP($FH45,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH45=0,FX45,VLOOKUP($FH45,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D45,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},3.8150700278421543,3.8150700278421543,10.51873271975103,10.51873271975103,0,0,0.29659438881699091,0.29659438881699091,215,215,{"$f":"+GF45*1000000/LINJE_DATA!I43","v":147789.89381545235},{"$f":"+(GD45+HD45+HF45+HH45)*1000000/LINJE_DATA!I43","v":112037.06258647809},{"$f":"+VLOOKUP($D45,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D45,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D45=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D45=17,Indata_Kalkylvärden!AA$38,0)","v":0},2785667.7426140271,2785667.7426140271,0,0,{"$f":"+VLOOKUP($D45,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D45,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH45=0,GX45,VLOOKUP($FH45,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH45=0,GY45,VLOOKUP($FH45,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},42.362502287292415,42.362502287292415,{"$f":"+(GT45*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV45)/1000000","v":1.9499674198298189},{"$f":"+(GU45*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW45)/1000000","v":1.9499674198298189},{"$f":"+IF(Persontåg!HB45=0,0,Persontåg!HB45*'Beskrivning av åtgärd'!B$165)","v":0.91735043482560985},{"$f":"+IF(Persontåg!HC45=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC45)","v":0.91735043482560985},{"$f":"+IF(B45=0,0,FM45*'Beskrivning av åtgärd'!$B$166)","v":1.2916885961334794},{"$f":"+IF(C45=0,0,FN45*'Beskrivning av åtgärd'!$E$166)","v":1.2916885961334794},0,0,0,{"$f":"+HB45*(INDATABLAD!$D$248)+FM45*INDATABLAD!$D$249","v":2.2090390309590893},{"$f":"+HC45*(INDATABLAD!$D$248)+FN45*INDATABLAD!$D$249","v":2.2090390309590893},0,{"$f":"+IF(B45=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B45,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B45=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B45,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B45=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B45,'Linjelänk JA_KAP'!BX:BX)*IH45)/1000000","v":6.1888336288300301E-3},{"$f":"+IF(B45=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B45,'Linjelänk UA_KAP'!BX:BX)*(IP45))/1000000","v":6.1888336288300301E-3},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E43=\"\",0,LINJE_DATA!E43)","v":"X61"},{"$f":"+IF(Persontågslinjer!K42=0,Persontågslinjer!E42,Persontågslinjer!K42)","v":"X61"},{"$f":"+VLOOKUP($D45,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D45,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D45,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D45,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH45=0,IB45,VLOOKUP(FH45,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II45,Indata_Kalkylvärden!$U$30:V80,2,FALSE)","v":107},null,215,{"$f":"+IF($FH45=0,IE45,VLOOKUP($FH45,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH45=0,IF45,VLOOKUP($FH45,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,2.2090390309590893,2.2090390309590893,{"$f":"+IF(LinjeJA_BER!AQ45=0,0,LinjeJA_BER!BR45/LinjeJA_BER!AQ45*LinjeJA_BER!BC45*LinjeJA_BER!AW45)","v":0},{"$f":"+IF(LinjeJA_BER!AR45=0,0,LinjeJA_BER!BS45/LinjeJA_BER!AR45*LinjeJA_BER!BD45*LinjeJA_BER!AX45)","v":0},{"$f":"+IF(LinjeJA_BER!AS45=0,0,LinjeJA_BER!BT45/LinjeJA_BER!AS45*LinjeJA_BER!BE45*LinjeJA_BER!AY45)","v":0},{"$f":"+IF(LinjeJA_BER!AT45=0,0,LinjeJA_BER!BU45/LinjeJA_BER!AT45*LinjeJA_BER!BF45*LinjeJA_BER!AZ45)","v":0},{"$f":"+IF(LinjeJA_BER!AU45=0,0,LinjeJA_BER!BV45/LinjeJA_BER!AU45*LinjeJA_BER!BG45*LinjeJA_BER!BA45)","v":0},{"$f":"+IF(LinjeJA_BER!AV45=0,0,LinjeJA_BER!BW45/LinjeJA_BER!AV45*LinjeJA_BER!BH45*LinjeJA_BER!BB45)","v":0},{"$f":"+((LinjeJA_BER!F45+LinjeJA_BER!F45+Persontåg!EV45)*LinjeJA_BER!BR45)/2","v":0},{"$f":"+((LinjeJA_BER!G45+LinjeJA_BER!G45+Persontåg!EW45)*LinjeJA_BER!BS45)/2","v":0},{"$f":"+((LinjeJA_BER!H45+LinjeJA_BER!H45+Persontåg!EX45)*LinjeJA_BER!BT45)/2","v":0},{"$f":"+((LinjeJA_BER!I45+LinjeJA_BER!I45+Persontåg!EY45)*LinjeJA_BER!BU45)/2","v":0},{"$f":"+((LinjeJA_BER!J45+LinjeJA_BER!J45+Persontåg!EZ45)*LinjeJA_BER!BV45)/2","v":0},{"$f":"+((LinjeJA_BER!K45+LinjeJA_BER!K45+Persontåg!FA45)*LinjeJA_BER!BW45)/2","v":0},0,null,null,162.83624364189316,162.83624364189316,13.566015658142865,13.566015658142865,33,33,12,{"$f":"IF(JN45=0,0,(JN45/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN45=0,0,(JN45/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B45,'Linjelänk JA_KAP'!DO:DO)","v":0},273306.46636962844,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},273306.46636962844,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW45*1000),0)","v":1.9387245187136672},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX45*1000),0)","v":1.9271167526674997},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY45*1000),0)","v":1.8971330858758317},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ45*1000),0)","v":1.7727234660224169},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA45*1000),0)","v":1.6948398356425547},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB45*1000),0)","v":1.7780176985959693},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW45*1000),0)","v":1.9387245187136672},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX45*1000),0)","v":1.9271167526674997},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY45*1000),0)","v":1.8971330858758317},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ45*1000),0)","v":1.7727234660224169},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA45*1000),0)","v":1.6948398356425547},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B45,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB45*1000),0)","v":1.7780176985959693},null,{"$f":"+IFERROR((((KE45-JX45)/JX45)*LinjeJA_BER!$BY45*LinjeJA_BER!AW45),0)","v":0},{"$f":"+IFERROR((((KF45-JY45)/JY45)*LinjeJA_BER!$BY45*LinjeJA_BER!AX45),0)","v":0},{"$f":"+IFERROR((((KG45-JZ45)/JZ45)*LinjeJA_BER!$BY45*LinjeJA_BER!AY45),0)","v":0},{"$f":"+IFERROR((((KH45-KA45)/KA45)*LinjeJA_BER!$BY45*LinjeJA_BER!AZ45),0)","v":0},{"$f":"+IFERROR((((KI45-KB45)/KB45)*LinjeJA_BER!$BY45*LinjeJA_BER!BA45),0)","v":0},{"$f":"+IFERROR((((KJ45-KC45)/KC45)*LinjeJA_BER!$BY45*LinjeJA_BER!BB45),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS45:KX45,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS45:KX45,Indata_Kalkylvärden!J$56:O$56))","v":0},127.68684344098865,127.68684344098865]
[null,{"$f":"+LINJE_DATA!A44","v":"10905R"},{"$f":"+LINJE_DATA!B44","v":"Älmhult-Karlshamn"},{"$f":"+LINJE_DATA!C44","v":15},{"$f":"+LINJE_DATA!D44","v":"L"},{"$f":"+LINJE_DATA!F44","v":"j"},{"$f":"+LINJE_DATA!G44","v":12},12,{"$f":"+Persontågslinjer!H43","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk JA_KAP'!$BH:$BH)","v":1.9951069287654477},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk UA_KAP'!$BH:$BH)","v":1.9951069287654477},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B46,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B46,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B46,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P46/LINJE_DATA!H44","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B46,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I44","v":0.66102997083331594},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B46,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I44","v":0.66102997083331594},0.11356696297111986,0,0,0,0,null,0,null,80,80,{"$f":"+IF(AJ46>0,LINJE_DATA!S44,LINJE_DATA!S44+Persontåg!AJ46)","v":10.626417470276325},{"$f":"+IF(AK46>0,LINJE_DATA!T44,LINJE_DATA!T44+Persontåg!AK46)","v":42.106544941663699},{"$f":"+IF(AL46>0,LINJE_DATA!U44,LINJE_DATA!U44+Persontåg!AL46)","v":11.73306888520716},{"$f":"+IF(AM46>0,LINJE_DATA!V44,LINJE_DATA!V44+Persontåg!AM46)","v":3.4190397760271987},{"$f":"+IF(AN46>0,LINJE_DATA!W44,LINJE_DATA!W44+Persontåg!AN46)","v":82.388453320376485},{"$f":"+IF(AO46>0,LINJE_DATA!X44,LINJE_DATA!X44+Persontåg!AO46)","v":47.658223150968482},0,0,0,0,0,0,{"$f":"+$I46/$G46*LinjeJA_BER!AK46*LinjeJA_BER!L46","v":0},{"$f":"+$I46/$G46*LinjeJA_BER!AL46*LinjeJA_BER!M46","v":0},{"$f":"+$I46/$G46*LinjeJA_BER!AM46*LinjeJA_BER!N46","v":0},{"$f":"+$I46/$G46*LinjeJA_BER!AN46*LinjeJA_BER!O46","v":0},{"$f":"+$I46/$G46*LinjeJA_BER!AO46*LinjeJA_BER!P46","v":0},{"$f":"+$I46/$G46*LinjeJA_BER!AP46*LinjeJA_BER!Q46","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,85.533745761237086,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,77.678605844388784,155.35721168877757,233.03581753316635,108.22637218768774,0,0,17.657365704224677,28.865954368645557,21.188838845069615,8.5983693864050608,0,0,22.98789119983967,37.580204744085727,27.585469439807607,11.194103540791495,0,0,61.095532686597913,122.19106537319583,183.28659805979376,85.533745761237086,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,77.678605844388784,155.35721168877757,233.03581753316635,108.22637218768774,0,0,17.657365704224677,28.865954368645557,21.188838845069615,8.5983693864050608,0,0,22.98789119983967,37.580204744085727,27.585469439807607,11.194103540791495,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B46,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH46:EM46,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH46:EM46,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK46/((SUM(LinjeJA_BER!L46:Q46)/1000))","v":33.715136314258906},{"$f":"+AJ46*LinjeJA_BER!R46/1000","v":0},{"$f":"+AK46*LinjeJA_BER!S46/1000","v":0},{"$f":"+AL46*LinjeJA_BER!T46/1000","v":0},{"$f":"+AM46*LinjeJA_BER!U46/1000","v":0},{"$f":"+AN46*LinjeJA_BER!V46/1000","v":0},{"$f":"+AO46*LinjeJA_BER!W46/1000","v":0},{"$f":"+EV46*LinjeJA_BER!AQ46","v":0},{"$f":"+EW46*LinjeJA_BER!AR46","v":0},{"$f":"+EX46*LinjeJA_BER!AS46","v":0},{"$f":"+EY46*LinjeJA_BER!AT46","v":0},{"$f":"+EZ46*LinjeJA_BER!AU46","v":0},{"$f":"+FA46*LinjeJA_BER!AV46","v":0},{"$f":"+Persontågslinjer!K43","v":0},{"$f":"+VLOOKUP(D46,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH46=0,FI46,VLOOKUP(FH46,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F46:K46)","v":6.6732958493829502},6.6732958493829502,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B46,'Linjelänk JA_KAP'!D:D)*G46*320/1000000","v":0.27330646636962846},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B46,'Linjelänk UA_KAP'!D:D)*H46*320/1000000","v":0.27330646636962846},{"$f":"+G46*(LINJE_DATA!H44+J46)*320/1000000","v":0.22357441952979895},{"$f":"+(H46*(LINJE_DATA!H44+K46+M46+N46+O46)*320/1000000)","v":0.22357441952979895},24.416897038790768,24.416897038790768,{"$f":"+FQ46/LinjeJA_BER!D46","v":69.762562967973622},{"$f":"+FR46/LinjeJA_BER!D46","v":69.762562967973622},{"$f":"+IF(D46=17,'FOKO RST JA'!$J45/'FOKO RST JA'!$I45*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J45/'FOKO RST JA'!$I45),VLOOKUP(D46,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D46,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D46=17,'FOKO RST JA'!$J45/'FOKO RST JA'!$I45*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J45/'FOKO RST JA'!$I45),VLOOKUP(D46,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D46,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH46=0,FU46,VLOOKUP($FH46,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH46=0,FV46,VLOOKUP($FH46,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH46=0,FW46,VLOOKUP($FH46,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH46=0,FX46,VLOOKUP($FH46,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D46,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},3.8150700278421543,3.8150700278421543,10.51873271975103,10.51873271975103,0,0,0.35387686033470667,0.35387686033470667,215,215,{"$f":"+GF46*1000000/LINJE_DATA!I44","v":147789.89381545235},{"$f":"+(GD46+HD46+HF46+HH46)*1000000/LINJE_DATA!I44","v":112037.06258647809},{"$f":"+VLOOKUP($D46,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D46,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D46=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D46=17,Indata_Kalkylvärden!AA$38,0)","v":0},2785667.7426140271,2785667.7426140271,0,0,{"$f":"+VLOOKUP($D46,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D46,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH46=0,GX46,VLOOKUP($FH46,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH46=0,GY46,VLOOKUP($FH46,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},42.362502287292415,42.362502287292415,{"$f":"+(GT46*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV46)/1000000","v":1.9499674198298189},{"$f":"+(GU46*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW46)/1000000","v":1.9499674198298189},{"$f":"+IF(Persontåg!HB46=0,0,Persontåg!HB46*'Beskrivning av åtgärd'!B$165)","v":0.91735043482560985},{"$f":"+IF(Persontåg!HC46=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC46)","v":0.91735043482560985},{"$f":"+IF(B46=0,0,FM46*'Beskrivning av åtgärd'!$B$166)","v":1.2916885961334794},{"$f":"+IF(C46=0,0,FN46*'Beskrivning av åtgärd'!$E$166)","v":1.2916885961334794},0,0,0,{"$f":"+HB46*(INDATABLAD!$D$248)+FM46*INDATABLAD!$D$249","v":2.2090390309590893},{"$f":"+HC46*(INDATABLAD!$D$248)+FN46*INDATABLAD!$D$249","v":2.2090390309590893},0,{"$f":"+IF(B46=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B46,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B46=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B46,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B46=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B46,'Linjelänk JA_KAP'!BX:BX)*IH46)/1000000","v":6.1888336288300301E-3},{"$f":"+IF(B46=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B46,'Linjelänk UA_KAP'!BX:BX)*(IP46))/1000000","v":6.1888336288300301E-3},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E44=\"\",0,LINJE_DATA!E44)","v":"X61"},{"$f":"+IF(Persontågslinjer!K43=0,Persontågslinjer!E43,Persontågslinjer!K43)","v":"X61"},{"$f":"+VLOOKUP($D46,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D46,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D46,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D46,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH46=0,IB46,VLOOKUP(FH46,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II46,Indata_Kalkylvärden!$U$30:V81,2,FALSE)","v":107},null,215,{"$f":"+IF($FH46=0,IE46,VLOOKUP($FH46,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH46=0,IF46,VLOOKUP($FH46,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,2.2090390309590893,2.2090390309590893,{"$f":"+IF(LinjeJA_BER!AQ46=0,0,LinjeJA_BER!BR46/LinjeJA_BER!AQ46*LinjeJA_BER!BC46*LinjeJA_BER!AW46)","v":0},{"$f":"+IF(LinjeJA_BER!AR46=0,0,LinjeJA_BER!BS46/LinjeJA_BER!AR46*LinjeJA_BER!BD46*LinjeJA_BER!AX46)","v":0},{"$f":"+IF(LinjeJA_BER!AS46=0,0,LinjeJA_BER!BT46/LinjeJA_BER!AS46*LinjeJA_BER!BE46*LinjeJA_BER!AY46)","v":0},{"$f":"+IF(LinjeJA_BER!AT46=0,0,LinjeJA_BER!BU46/LinjeJA_BER!AT46*LinjeJA_BER!BF46*LinjeJA_BER!AZ46)","v":0},{"$f":"+IF(LinjeJA_BER!AU46=0,0,LinjeJA_BER!BV46/LinjeJA_BER!AU46*LinjeJA_BER!BG46*LinjeJA_BER!BA46)","v":0},{"$f":"+IF(LinjeJA_BER!AV46=0,0,LinjeJA_BER!BW46/LinjeJA_BER!AV46*LinjeJA_BER!BH46*LinjeJA_BER!BB46)","v":0},{"$f":"+((LinjeJA_BER!F46+LinjeJA_BER!F46+Persontåg!EV46)*LinjeJA_BER!BR46)/2","v":0},{"$f":"+((LinjeJA_BER!G46+LinjeJA_BER!G46+Persontåg!EW46)*LinjeJA_BER!BS46)/2","v":0},{"$f":"+((LinjeJA_BER!H46+LinjeJA_BER!H46+Persontåg!EX46)*LinjeJA_BER!BT46)/2","v":0},{"$f":"+((LinjeJA_BER!I46+LinjeJA_BER!I46+Persontåg!EY46)*LinjeJA_BER!BU46)/2","v":0},{"$f":"+((LinjeJA_BER!J46+LinjeJA_BER!J46+Persontåg!EZ46)*LinjeJA_BER!BV46)/2","v":0},{"$f":"+((LinjeJA_BER!K46+LinjeJA_BER!K46+Persontåg!FA46)*LinjeJA_BER!BW46)/2","v":0},0,null,null,197.93174754451934,197.93174754451934,11.160609949458594,11.160609949458594,33,33,12,{"$f":"IF(JN46=0,0,(JN46/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN46=0,0,(JN46/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B46,'Linjelänk JA_KAP'!DO:DO)","v":0},273306.46636962844,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},273306.46636962844,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW46*1000),0)","v":1.656842610122333},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX46*1000),0)","v":1.654117715874535},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY46*1000),0)","v":1.6703797372880251},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ46*1000),0)","v":1.7844434959297095},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA46*1000),0)","v":1.7886884860435104},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB46*1000),0)","v":1.8028867730157507},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW46*1000),0)","v":1.656842610122333},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX46*1000),0)","v":1.654117715874535},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY46*1000),0)","v":1.6703797372880251},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ46*1000),0)","v":1.7844434959297095},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA46*1000),0)","v":1.7886884860435104},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B46,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB46*1000),0)","v":1.8028867730157507},null,{"$f":"+IFERROR((((KE46-JX46)/JX46)*LinjeJA_BER!$BY46*LinjeJA_BER!AW46),0)","v":0},{"$f":"+IFERROR((((KF46-JY46)/JY46)*LinjeJA_BER!$BY46*LinjeJA_BER!AX46),0)","v":0},{"$f":"+IFERROR((((KG46-JZ46)/JZ46)*LinjeJA_BER!$BY46*LinjeJA_BER!AY46),0)","v":0},{"$f":"+IFERROR((((KH46-KA46)/KA46)*LinjeJA_BER!$BY46*LinjeJA_BER!AZ46),0)","v":0},{"$f":"+IFERROR((((KI46-KB46)/KB46)*LinjeJA_BER!$BY46*LinjeJA_BER!BA46),0)","v":0},{"$f":"+IFERROR((((KJ46-KC46)/KC46)*LinjeJA_BER!$BY46*LinjeJA_BER!BB46),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS46:KX46,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS46:KX46,Indata_Kalkylvärden!J$56:O$56))","v":0},127.68684344098865,127.68684344098865]
[null,{"$f":"+LINJE_DATA!A45","v":10906},{"$f":"+LINJE_DATA!B45","v":"Bromölla-Kristianstads Central"},{"$f":"+LINJE_DATA!C45","v":15},{"$f":"+LINJE_DATA!D45","v":"L"},{"$f":"+LINJE_DATA!F45","v":"j"},{"$f":"+LINJE_DATA!G45","v":6},6,{"$f":"+Persontågslinjer!H44","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk JA_KAP'!$BH:$BH)","v":1.3502729903038795},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk UA_KAP'!$BH:$BH)","v":1.3502729903038795},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B47,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B47,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B47,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P47/LINJE_DATA!H45","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B47,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I45","v":0.65870043870359718},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B47,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I45","v":0.65870043870359718},0.12833669692019994,0,0,0,0,null,0,null,160,160,{"$f":"+IF(AJ47>0,LINJE_DATA!S45,LINJE_DATA!S45+Persontåg!AJ47)","v":0.36388234738260455},{"$f":"+IF(AK47>0,LINJE_DATA!T45,LINJE_DATA!T45+Persontåg!AK47)","v":1.9436181426048253},{"$f":"+IF(AL47>0,LINJE_DATA!U45,LINJE_DATA!U45+Persontåg!AL47)","v":0.42145711719989759},{"$f":"+IF(AM47>0,LINJE_DATA!V45,LINJE_DATA!V45+Persontåg!AM47)","v":2.1200083166360817},{"$f":"+IF(AN47>0,LINJE_DATA!W45,LINJE_DATA!W45+Persontåg!AN47)","v":39.370889112129795},{"$f":"+IF(AO47>0,LINJE_DATA!X45,LINJE_DATA!X45+Persontåg!AO47)","v":19.124313968419976},0,0,0,0,0,0,{"$f":"+$I47/$G47*LinjeJA_BER!AK47*LinjeJA_BER!L47","v":0},{"$f":"+$I47/$G47*LinjeJA_BER!AL47*LinjeJA_BER!M47","v":0},{"$f":"+$I47/$G47*LinjeJA_BER!AM47*LinjeJA_BER!N47","v":0},{"$f":"+$I47/$G47*LinjeJA_BER!AN47*LinjeJA_BER!O47","v":0},{"$f":"+$I47/$G47*LinjeJA_BER!AO47*LinjeJA_BER!P47","v":0},{"$f":"+$I47/$G47*LinjeJA_BER!AP47*LinjeJA_BER!Q47","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B47,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH47:EM47,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH47:EM47,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK47/((SUM(LinjeJA_BER!L47:Q47)/1000))","v":19.026780518102068},{"$f":"+AJ47*LinjeJA_BER!R47/1000","v":0},{"$f":"+AK47*LinjeJA_BER!S47/1000","v":0},{"$f":"+AL47*LinjeJA_BER!T47/1000","v":0},{"$f":"+AM47*LinjeJA_BER!U47/1000","v":0},{"$f":"+AN47*LinjeJA_BER!V47/1000","v":0},{"$f":"+AO47*LinjeJA_BER!W47/1000","v":0},{"$f":"+EV47*LinjeJA_BER!AQ47","v":0},{"$f":"+EW47*LinjeJA_BER!AR47","v":0},{"$f":"+EX47*LinjeJA_BER!AS47","v":0},{"$f":"+EY47*LinjeJA_BER!AT47","v":0},{"$f":"+EZ47*LinjeJA_BER!AU47","v":0},{"$f":"+FA47*LinjeJA_BER!AV47","v":0},{"$f":"+Persontågslinjer!K44","v":0},{"$f":"+VLOOKUP(D47,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH47=0,FI47,VLOOKUP(FH47,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F47:K47)","v":1.2052356007477725},1.2052356007477725,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B47,'Linjelänk JA_KAP'!D:D)*G47*320/1000000","v":4.368000045776356E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B47,'Linjelänk UA_KAP'!D:D)*H47*320/1000000","v":4.368000045776356E-2},{"$f":"+G47*(LINJE_DATA!H45+J47)*320/1000000","v":3.1167147916865621E-2},{"$f":"+(H47*(LINJE_DATA!H45+K47+M47+N47+O47)*320/1000000)","v":3.1167147916865621E-2},27.59238983784299,{"$f":"+FL47/FN47","v":27.59238983784299},{"$f":"+FQ47/LinjeJA_BER!D47","v":78.835399536694268},{"$f":"+FR47/LinjeJA_BER!D47","v":78.835399536694268},{"$f":"+IF(D47=17,'FOKO RST JA'!$J46/'FOKO RST JA'!$I46*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J46/'FOKO RST JA'!$I46),VLOOKUP(D47,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D47,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D47=17,'FOKO RST JA'!$J46/'FOKO RST JA'!$I46*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J46/'FOKO RST JA'!$I46),VLOOKUP(D47,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D47,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH47=0,FU47,VLOOKUP($FH47,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH47=0,FV47,VLOOKUP($FH47,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH47=0,FW47,VLOOKUP($FH47,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH47=0,FX47,VLOOKUP($FH47,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D47,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},0.60972673927580245,0.60972673927580245,1.4663524533080976,1.4663524533080976,0,0,6.3912195709961331E-2,6.3912195709961331E-2,215,215,{"$f":"+GF47*1000000/LINJE_DATA!I45","v":64455.052217178927},{"$f":"+(GD47+HD47+HF47+HH47)*1000000/LINJE_DATA!I45","v":56018.531293239175},{"$f":"+VLOOKUP($D47,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D47,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D47=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D47=17,Indata_Kalkylvärden!AA$38,0)","v":0},445207.05963830615,445207.05963830615,0,0,{"$f":"+VLOOKUP($D47,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D47,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH47=0,GX47,VLOOKUP($FH47,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH47=0,GY47,VLOOKUP($FH47,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},6.7704000709533521,6.7704000709533521,{"$f":"+(GT47*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV47)/1000000","v":0.31164494174681429},{"$f":"+(GU47*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW47)/1000000","v":0.31164494174681429},{"$f":"+IF(Persontåg!HB47=0,0,Persontåg!HB47*'Beskrivning av åtgärd'!B$165)","v":0.14661148689735157},{"$f":"+IF(Persontåg!HC47=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC47)","v":0.14661148689735157},{"$f":"+IF(B47=0,0,FM47*'Beskrivning av åtgärd'!$B$166)","v":0.20643843235707723},{"$f":"+IF(C47=0,0,FN47*'Beskrivning av åtgärd'!$E$166)","v":0.20643843235707723},0,0,0,{"$f":"+HB47*(INDATABLAD!$D$248)+FM47*INDATABLAD!$D$249","v":0.3530499192544288},{"$f":"+HC47*(INDATABLAD!$D$248)+FN47*INDATABLAD!$D$249","v":0.3530499192544288},0,{"$f":"+IF(B47=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B47,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B47=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B47,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B47=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B47,'Linjelänk JA_KAP'!BX:BX)*IH47)/1000000","v":5.3579371460134662E-3},{"$f":"+IF(B47=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B47,'Linjelänk UA_KAP'!BX:BX)*(IP47))/1000000","v":5.3579371460134662E-3},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E45=\"\",0,LINJE_DATA!E45)","v":"X61"},{"$f":"+IF(Persontågslinjer!K44=0,Persontågslinjer!E44,Persontågslinjer!K44)","v":"X61"},{"$f":"+VLOOKUP($D47,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D47,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D47,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D47,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH47=0,IB47,VLOOKUP(FH47,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II47,Indata_Kalkylvärden!$U$30:V82,2,FALSE)","v":107},null,215,{"$f":"+IF($FH47=0,IE47,VLOOKUP($FH47,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH47=0,IF47,VLOOKUP($FH47,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,0.3530499192544288,0.3530499192544288,{"$f":"+IF(LinjeJA_BER!AQ47=0,0,LinjeJA_BER!BR47/LinjeJA_BER!AQ47*LinjeJA_BER!BC47*LinjeJA_BER!AW47)","v":0},{"$f":"+IF(LinjeJA_BER!AR47=0,0,LinjeJA_BER!BS47/LinjeJA_BER!AR47*LinjeJA_BER!BD47*LinjeJA_BER!AX47)","v":0},{"$f":"+IF(LinjeJA_BER!AS47=0,0,LinjeJA_BER!BT47/LinjeJA_BER!AS47*LinjeJA_BER!BE47*LinjeJA_BER!AY47)","v":0},{"$f":"+IF(LinjeJA_BER!AT47=0,0,LinjeJA_BER!BU47/LinjeJA_BER!AT47*LinjeJA_BER!BF47*LinjeJA_BER!AZ47)","v":0},{"$f":"+IF(LinjeJA_BER!AU47=0,0,LinjeJA_BER!BV47/LinjeJA_BER!AU47*LinjeJA_BER!BG47*LinjeJA_BER!BA47)","v":0},{"$f":"+IF(LinjeJA_BER!AV47=0,0,LinjeJA_BER!BW47/LinjeJA_BER!AV47*LinjeJA_BER!BH47*LinjeJA_BER!BB47)","v":0},{"$f":"+((LinjeJA_BER!F47+LinjeJA_BER!F47+Persontåg!EV47)*LinjeJA_BER!BR47)/2","v":0},{"$f":"+((LinjeJA_BER!G47+LinjeJA_BER!G47+Persontåg!EW47)*LinjeJA_BER!BS47)/2","v":0},{"$f":"+((LinjeJA_BER!H47+LinjeJA_BER!H47+Persontåg!EX47)*LinjeJA_BER!BT47)/2","v":0},{"$f":"+((LinjeJA_BER!I47+LinjeJA_BER!I47+Persontåg!EY47)*LinjeJA_BER!BU47)/2","v":0},{"$f":"+((LinjeJA_BER!J47+LinjeJA_BER!J47+Persontåg!EZ47)*LinjeJA_BER!BV47)/2","v":0},{"$f":"+((LinjeJA_BER!K47+LinjeJA_BER!K47+Persontåg!FA47)*LinjeJA_BER!BW47)/2","v":0},0,null,null,63.344169004373178,63.344169004373178,5.5735188384909558,5.5735188384909558,33,33,6,{"$f":"IF(JN47=0,0,(JN47/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN47=0,0,(JN47/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B47,'Linjelänk JA_KAP'!DO:DO)","v":0},43680.000457763563,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},43680.000457763563,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW47*1000),0)","v":1.3501953660874129},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX47*1000),0)","v":1.3501737945765251},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY47*1000),0)","v":1.3501938684566228},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ47*1000),0)","v":1.3502729903038795},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA47*1000),0)","v":1.3340329591345239},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB47*1000),0)","v":1.3444712679321968},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW47*1000),0)","v":1.3501953660874129},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX47*1000),0)","v":1.3501737945765251},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY47*1000),0)","v":1.3501938684566228},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ47*1000),0)","v":1.3502729903038795},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA47*1000),0)","v":1.3340329591345239},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B47,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB47*1000),0)","v":1.3444712679321968},null,{"$f":"+IFERROR((((KE47-JX47)/JX47)*LinjeJA_BER!$BY47*LinjeJA_BER!AW47),0)","v":0},{"$f":"+IFERROR((((KF47-JY47)/JY47)*LinjeJA_BER!$BY47*LinjeJA_BER!AX47),0)","v":0},{"$f":"+IFERROR((((KG47-JZ47)/JZ47)*LinjeJA_BER!$BY47*LinjeJA_BER!AY47),0)","v":0},{"$f":"+IFERROR((((KH47-KA47)/KA47)*LinjeJA_BER!$BY47*LinjeJA_BER!AZ47),0)","v":0},{"$f":"+IFERROR((((KI47-KB47)/KB47)*LinjeJA_BER!$BY47*LinjeJA_BER!BA47),0)","v":0},{"$f":"+IFERROR((((KJ47-KC47)/KC47)*LinjeJA_BER!$BY47*LinjeJA_BER!BB47),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS47:KX47,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS47:KX47,Indata_Kalkylvärden!J$56:O$56))","v":0},43.208735689724151,43.208735689724151]
[null,{"$f":"+LINJE_DATA!A46","v":"10906R"},{"$f":"+LINJE_DATA!B46","v":"Kristianstads Central-Bromölla"},{"$f":"+LINJE_DATA!C46","v":15},{"$f":"+LINJE_DATA!D46","v":"L"},{"$f":"+LINJE_DATA!F46","v":"j"},{"$f":"+LINJE_DATA!G46","v":6},6,{"$f":"+Persontågslinjer!H45","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk JA_KAP'!$BH:$BH)","v":1.3502729903038795},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk UA_KAP'!$BH:$BH)","v":1.3502729903038795},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B48,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B48,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B48,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P48/LINJE_DATA!H46","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B48,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I46","v":0.65870043870359718},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B48,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I46","v":0.65870043870359718},0.12151589142102703,0,0,0,0,null,0,null,160,160,{"$f":"+IF(AJ48>0,LINJE_DATA!S46,LINJE_DATA!S46+Persontåg!AJ48)","v":0.97048449754714805},{"$f":"+IF(AK48>0,LINJE_DATA!T46,LINJE_DATA!T46+Persontåg!AK48)","v":5.0201176500320397},{"$f":"+IF(AL48>0,LINJE_DATA!U46,LINJE_DATA!U46+Persontåg!AL48)","v":0.74762189567088955},{"$f":"+IF(AM48>0,LINJE_DATA!V46,LINJE_DATA!V46+Persontåg!AM48)","v":1.5838575449585901},{"$f":"+IF(AN48>0,LINJE_DATA!W46,LINJE_DATA!W46+Persontåg!AN48)","v":40.535078168064324},{"$f":"+IF(AO48>0,LINJE_DATA!X46,LINJE_DATA!X46+Persontåg!AO48)","v":19.536588164344394},0,0,0,0,0,0,{"$f":"+$I48/$G48*LinjeJA_BER!AK48*LinjeJA_BER!L48","v":0},{"$f":"+$I48/$G48*LinjeJA_BER!AL48*LinjeJA_BER!M48","v":0},{"$f":"+$I48/$G48*LinjeJA_BER!AM48*LinjeJA_BER!N48","v":0},{"$f":"+$I48/$G48*LinjeJA_BER!AN48*LinjeJA_BER!O48","v":0},{"$f":"+$I48/$G48*LinjeJA_BER!AO48*LinjeJA_BER!P48","v":0},{"$f":"+$I48/$G48*LinjeJA_BER!AP48*LinjeJA_BER!Q48","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B48,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH48:EM48,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH48:EM48,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK48/((SUM(LinjeJA_BER!L48:Q48)/1000))","v":16.685444008671315},{"$f":"+AJ48*LinjeJA_BER!R48/1000","v":0},{"$f":"+AK48*LinjeJA_BER!S48/1000","v":0},{"$f":"+AL48*LinjeJA_BER!T48/1000","v":0},{"$f":"+AM48*LinjeJA_BER!U48/1000","v":0},{"$f":"+AN48*LinjeJA_BER!V48/1000","v":0},{"$f":"+AO48*LinjeJA_BER!W48/1000","v":0},{"$f":"+EV48*LinjeJA_BER!AQ48","v":0},{"$f":"+EW48*LinjeJA_BER!AR48","v":0},{"$f":"+EX48*LinjeJA_BER!AS48","v":0},{"$f":"+EY48*LinjeJA_BER!AT48","v":0},{"$f":"+EZ48*LinjeJA_BER!AU48","v":0},{"$f":"+FA48*LinjeJA_BER!AV48","v":0},{"$f":"+Persontågslinjer!K45","v":0},{"$f":"+VLOOKUP(D48,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH48=0,FI48,VLOOKUP(FH48,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F48:K48)","v":1.1411800514726416},1.1411800514726416,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B48,'Linjelänk JA_KAP'!D:D)*G48*320/1000000","v":4.368000045776356E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B48,'Linjelänk UA_KAP'!D:D)*H48*320/1000000","v":4.368000045776356E-2},{"$f":"+G48*(LINJE_DATA!H46+J48)*320/1000000","v":3.1167147916865621E-2},{"$f":"+(H48*(LINJE_DATA!H46+K48+M48+N48+O48)*320/1000000)","v":3.1167147916865621E-2},26.125916655520811,26.125916655520811,{"$f":"+FQ48/LinjeJA_BER!D48","v":74.645476158630899},{"$f":"+FR48/LinjeJA_BER!D48","v":74.645476158630899},{"$f":"+IF(D48=17,'FOKO RST JA'!$J47/'FOKO RST JA'!$I47*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J47/'FOKO RST JA'!$I47),VLOOKUP(D48,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D48,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D48=17,'FOKO RST JA'!$J47/'FOKO RST JA'!$I47*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J47/'FOKO RST JA'!$I47),VLOOKUP(D48,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D48,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH48=0,FU48,VLOOKUP($FH48,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH48=0,FV48,VLOOKUP($FH48,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH48=0,FW48,VLOOKUP($FH48,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH48=0,FX48,VLOOKUP($FH48,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D48,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},0.60972673927580245,0.60972673927580245,1.4663524533080976,1.4663524533080976,0,0,6.0515406900336709E-2,6.0515406900336709E-2,215,215,{"$f":"+GF48*1000000/LINJE_DATA!I46","v":64455.052217178927},{"$f":"+(GD48+HD48+HF48+HH48)*1000000/LINJE_DATA!I46","v":56018.531293239175},{"$f":"+VLOOKUP($D48,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D48,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D48=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D48=17,Indata_Kalkylvärden!AA$38,0)","v":0},445207.05963830615,445207.05963830615,0,0,{"$f":"+VLOOKUP($D48,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D48,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH48=0,GX48,VLOOKUP($FH48,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH48=0,GY48,VLOOKUP($FH48,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},6.7704000709533521,6.7704000709533521,{"$f":"+(GT48*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV48)/1000000","v":0.31164494174681429},{"$f":"+(GU48*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW48)/1000000","v":0.31164494174681429},{"$f":"+IF(Persontåg!HB48=0,0,Persontåg!HB48*'Beskrivning av åtgärd'!B$165)","v":0.14661148689735157},{"$f":"+IF(Persontåg!HC48=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC48)","v":0.14661148689735157},{"$f":"+IF(B48=0,0,FM48*'Beskrivning av åtgärd'!$B$166)","v":0.20643843235707723},{"$f":"+IF(C48=0,0,FN48*'Beskrivning av åtgärd'!$E$166)","v":0.20643843235707723},0,0,0,{"$f":"+HB48*(INDATABLAD!$D$248)+FM48*INDATABLAD!$D$249","v":0.3530499192544288},{"$f":"+HC48*(INDATABLAD!$D$248)+FN48*INDATABLAD!$D$249","v":0.3530499192544288},0,{"$f":"+IF(B48=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B48,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B48=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B48,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B48=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B48,'Linjelänk JA_KAP'!BX:BX)*IH48)/1000000","v":5.3579371460134653E-3},{"$f":"+IF(B48=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B48,'Linjelänk UA_KAP'!BX:BX)*(IP48))/1000000","v":5.3579371460134653E-3},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E46=\"\",0,LINJE_DATA!E46)","v":"X61"},{"$f":"+IF(Persontågslinjer!K45=0,Persontågslinjer!E45,Persontågslinjer!K45)","v":"X61"},{"$f":"+VLOOKUP($D48,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D48,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D48,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D48,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH48=0,IB48,VLOOKUP(FH48,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II48,Indata_Kalkylvärden!$U$30:V83,2,FALSE)","v":107},null,215,{"$f":"+IF($FH48=0,IE48,VLOOKUP($FH48,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH48=0,IF48,VLOOKUP($FH48,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,0.3530499192544288,0.3530499192544288,{"$f":"+IF(LinjeJA_BER!AQ48=0,0,LinjeJA_BER!BR48/LinjeJA_BER!AQ48*LinjeJA_BER!BC48*LinjeJA_BER!AW48)","v":0},{"$f":"+IF(LinjeJA_BER!AR48=0,0,LinjeJA_BER!BS48/LinjeJA_BER!AR48*LinjeJA_BER!BD48*LinjeJA_BER!AX48)","v":0},{"$f":"+IF(LinjeJA_BER!AS48=0,0,LinjeJA_BER!BT48/LinjeJA_BER!AS48*LinjeJA_BER!BE48*LinjeJA_BER!AY48)","v":0},{"$f":"+IF(LinjeJA_BER!AT48=0,0,LinjeJA_BER!BU48/LinjeJA_BER!AT48*LinjeJA_BER!BF48*LinjeJA_BER!AZ48)","v":0},{"$f":"+IF(LinjeJA_BER!AU48=0,0,LinjeJA_BER!BV48/LinjeJA_BER!AU48*LinjeJA_BER!BG48*LinjeJA_BER!BA48)","v":0},{"$f":"+IF(LinjeJA_BER!AV48=0,0,LinjeJA_BER!BW48/LinjeJA_BER!AV48*LinjeJA_BER!BH48*LinjeJA_BER!BB48)","v":0},{"$f":"+((LinjeJA_BER!F48+LinjeJA_BER!F48+Persontåg!EV48)*LinjeJA_BER!BR48)/2","v":0},{"$f":"+((LinjeJA_BER!G48+LinjeJA_BER!G48+Persontåg!EW48)*LinjeJA_BER!BS48)/2","v":0},{"$f":"+((LinjeJA_BER!H48+LinjeJA_BER!H48+Persontåg!EX48)*LinjeJA_BER!BT48)/2","v":0},{"$f":"+((LinjeJA_BER!I48+LinjeJA_BER!I48+Persontåg!EY48)*LinjeJA_BER!BU48)/2","v":0},{"$f":"+((LinjeJA_BER!J48+LinjeJA_BER!J48+Persontåg!EZ48)*LinjeJA_BER!BV48)/2","v":0},{"$f":"+((LinjeJA_BER!K48+LinjeJA_BER!K48+Persontåg!FA48)*LinjeJA_BER!BW48)/2","v":0},0,null,null,68.393747920617386,68.393747920617386,5.1620203598756351,5.1620203598756351,33,0,0,{"$f":"IF(JN48=0,0,(JN48/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN48=0,0,(JN48/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B48,'Linjelänk JA_KAP'!DO:DO)","v":0},43680.000457763563,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},43680.000457763563,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW48*1000),0)","v":1.208880989329284},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX48*1000),0)","v":1.2090973693568907},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY48*1000),0)","v":1.215246378104589},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ48*1000),0)","v":1.3039025180958939},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA48*1000),0)","v":1.2944539399891006},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB48*1000),0)","v":1.2960014991533524},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW48*1000),0)","v":1.208880989329284},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX48*1000),0)","v":1.2090973693568907},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY48*1000),0)","v":1.215246378104589},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ48*1000),0)","v":1.3039025180958939},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA48*1000),0)","v":1.2944539399891006},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B48,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB48*1000),0)","v":1.2960014991533524},null,{"$f":"+IFERROR((((KE48-JX48)/JX48)*LinjeJA_BER!$BY48*LinjeJA_BER!AW48),0)","v":0},{"$f":"+IFERROR((((KF48-JY48)/JY48)*LinjeJA_BER!$BY48*LinjeJA_BER!AX48),0)","v":0},{"$f":"+IFERROR((((KG48-JZ48)/JZ48)*LinjeJA_BER!$BY48*LinjeJA_BER!AY48),0)","v":0},{"$f":"+IFERROR((((KH48-KA48)/KA48)*LinjeJA_BER!$BY48*LinjeJA_BER!AZ48),0)","v":0},{"$f":"+IFERROR((((KI48-KB48)/KB48)*LinjeJA_BER!$BY48*LinjeJA_BER!BA48),0)","v":0},{"$f":"+IFERROR((((KJ48-KC48)/KC48)*LinjeJA_BER!$BY48*LinjeJA_BER!BB48),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS48:KX48,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS48:KX48,Indata_Kalkylvärden!J$56:O$56))","v":0},43.208735689724151,43.208735689724151]
[null,{"$f":"+LINJE_DATA!A47","v":11001},{"$f":"+LINJE_DATA!B47","v":"Märsta-Södertälje Centrum"},{"$f":"+LINJE_DATA!C47","v":18},{"$f":"+LINJE_DATA!D47","v":"L"},{"$f":"+LINJE_DATA!F47","v":"i"},{"$f":"+LINJE_DATA!G47","v":76},76,{"$f":"+Persontågslinjer!H46","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4233410086904819},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4233410086904819},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B49,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B49,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B49,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P49/LINJE_DATA!H47","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B49,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I47","v":0.52378553260320648},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B49,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I47","v":0.52378553260320648},0.56875561399354202,0,0,0,0,null,0,null,12.631578947368421,12.631578947368421,{"$f":"+IF(AJ49>0,LINJE_DATA!S47,LINJE_DATA!S47+Persontåg!AJ49)","v":0},{"$f":"+IF(AK49>0,LINJE_DATA!T47,LINJE_DATA!T47+Persontåg!AK49)","v":0},{"$f":"+IF(AL49>0,LINJE_DATA!U47,LINJE_DATA!U47+Persontåg!AL49)","v":0},{"$f":"+IF(AM49>0,LINJE_DATA!V47,LINJE_DATA!V47+Persontåg!AM49)","v":975.43102490424837},{"$f":"+IF(AN49>0,LINJE_DATA!W47,LINJE_DATA!W47+Persontåg!AN49)","v":11061.420347706951},{"$f":"+IF(AO49>0,LINJE_DATA!X47,LINJE_DATA!X47+Persontåg!AO49)","v":10721.136885702148},0,0,0,0,0,0,{"$f":"+$I49/$G49*LinjeJA_BER!AK49*LinjeJA_BER!L49","v":0},{"$f":"+$I49/$G49*LinjeJA_BER!AL49*LinjeJA_BER!M49","v":0},{"$f":"+$I49/$G49*LinjeJA_BER!AM49*LinjeJA_BER!N49","v":0},{"$f":"+$I49/$G49*LinjeJA_BER!AN49*LinjeJA_BER!O49","v":0},{"$f":"+$I49/$G49*LinjeJA_BER!AO49*LinjeJA_BER!P49","v":0},{"$f":"+$I49/$G49*LinjeJA_BER!AP49*LinjeJA_BER!Q49","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,16.07777175963103,0,0,0,0,10.997105859431809,2.8939752261662663,0,0,0,0,10.997105859431809,2.8939752261662663,0,0,0,0,77.678605844388784,20.441738380102315,0,0,0,0,17.657365704224677,3.7981518906112584,0,0,0,0,22.98789119983967,4.9447637821165431,0,0,0,0,61.095532686597913,16.07777175963103,0,0,0,0,10.997105859431809,2.8939752261662663,0,0,0,0,10.997105859431809,2.8939752261662663,0,0,0,0,77.678605844388784,20.441738380102315,0,0,0,0,17.657365704224677,3.7981518906112584,0,0,0,0,22.98789119983967,4.9447637821165431,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B49,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH49:EM49,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH49:EM49,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK49/((SUM(LinjeJA_BER!L49:Q49)/1000))","v":16.848944956782603},{"$f":"+AJ49*LinjeJA_BER!R49/1000","v":0},{"$f":"+AK49*LinjeJA_BER!S49/1000","v":0},{"$f":"+AL49*LinjeJA_BER!T49/1000","v":0},{"$f":"+AM49*LinjeJA_BER!U49/1000","v":0},{"$f":"+AN49*LinjeJA_BER!V49/1000","v":0},{"$f":"+AO49*LinjeJA_BER!W49/1000","v":0},{"$f":"+EV49*LinjeJA_BER!AQ49","v":0},{"$f":"+EW49*LinjeJA_BER!AR49","v":0},{"$f":"+EX49*LinjeJA_BER!AS49","v":0},{"$f":"+EY49*LinjeJA_BER!AT49","v":0},{"$f":"+EZ49*LinjeJA_BER!AU49","v":0},{"$f":"+FA49*LinjeJA_BER!AV49","v":0},{"$f":"+Persontågslinjer!K46","v":0},{"$f":"+VLOOKUP(D49,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH49=0,FI49,VLOOKUP(FH49,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F49:K49)","v":383.4480914914264},383.4480914914264,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B49,'Linjelänk JA_KAP'!D:D)*G49*320/1000000","v":1.7978341115570025},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B49,'Linjelänk UA_KAP'!D:D)*H49*320/1000000","v":1.7978341115570025},{"$f":"+G49*(LINJE_DATA!H47+J49)*320/1000000","v":2.1010706275439985},{"$f":"+(H49*(LINJE_DATA!H47+K49+M49+N49+O49)*320/1000000)","v":2.1010706275439985},213.28335524757827,213.28335524757827,{"$f":"+FQ49/LinjeJA_BER!D49","v":609.38101499308084},{"$f":"+FR49/LinjeJA_BER!D49","v":609.38101499308084},{"$f":"+IF(D49=17,'FOKO RST JA'!$J48/'FOKO RST JA'!$I48*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J48/'FOKO RST JA'!$I48),VLOOKUP(D49,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D49,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D49=17,'FOKO RST JA'!$J48/'FOKO RST JA'!$I48*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J48/'FOKO RST JA'!$I48),VLOOKUP(D49,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D49,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH49=0,FU49,VLOOKUP($FH49,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH49=0,FV49,VLOOKUP($FH49,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH49=0,FW49,VLOOKUP($FH49,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH49=0,FX49,VLOOKUP($FH49,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D49,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},63.329803110354405,63.329803110354405,110.59868814574348,110.59868814574348,0,0,20.333791544828372,20.333791544828372,609.38101499308084,609.38101499308084,{"$f":"+GF49*1000000/LINJE_DATA!I47","v":1496111.3922657892},{"$f":"+(GD49+HD49+HF49+HH49)*1000000/LINJE_DATA!I47","v":1624783.2076267309},{"$f":"+VLOOKUP($D49,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D49,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D49=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D49=17,Indata_Kalkylvärden!AA$38,0)","v":0},51221749.315214768,51221749.315214768,0,0,{"$f":"+VLOOKUP($D49,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D49,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH49=0,GX49,VLOOKUP($FH49,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH49=0,GY49,VLOOKUP($FH49,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},573.95041482399608,573.95041482399608,{"$f":"+(GT49*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV49)/1000000","v":35.855224520650331},{"$f":"+(GU49*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW49)/1000000","v":35.855224520650331},{"$f":"+IF(Persontåg!HB49=0,0,Persontåg!HB49*'Beskrivning av åtgärd'!B$165)","v":12.428766814491777},{"$f":"+IF(Persontåg!HC49=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC49)","v":12.428766814491777},{"$f":"+IF(B49=0,0,FM49*'Beskrivning av åtgärd'!$B$166)","v":8.4968418438269619},{"$f":"+IF(C49=0,0,FN49*'Beskrivning av åtgärd'!$E$166)","v":8.4968418438269619},0,0,0,{"$f":"+HB49*(INDATABLAD!$D$248)+FM49*INDATABLAD!$D$249","v":20.925608658318737},{"$f":"+HC49*(INDATABLAD!$D$248)+FN49*INDATABLAD!$D$249","v":20.925608658318737},0,{"$f":"+IF(B49=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B49,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B49=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B49,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B49=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B49,'Linjelänk JA_KAP'!BX:BX)*IH49)/1000000","v":4.0322539900990844},{"$f":"+IF(B49=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B49,'Linjelänk UA_KAP'!BX:BX)*(IP49))/1000000","v":4.0322539900990844},0,0,0,319.24548051150845,319.24548051150845,null,{"$f":"++IF(LINJE_DATA!E47=\"\",0,LINJE_DATA!E47)","v":"X60"},{"$f":"+IF(Persontågslinjer!K46=0,Persontågslinjer!E46,Persontågslinjer!K46)","v":"X60"},{"$f":"+VLOOKUP($D49,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D49,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},609.38101499308084,{"$f":"+VLOOKUP(D49,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D49,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},171.97691504758677,1.6072608882952035,{"$f":"+IF(FH49=0,IB49,VLOOKUP(FH49,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II49,Indata_Kalkylvärden!$U$30:V84,2,FALSE)","v":107},null,609.38101499308084,{"$f":"+IF($FH49=0,IE49,VLOOKUP($FH49,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH49=0,IF49,VLOOKUP($FH49,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},171.97691504758677,1.6072608882952035,20.925608658318737,20.925608658318737,{"$f":"+IF(LinjeJA_BER!AQ49=0,0,LinjeJA_BER!BR49/LinjeJA_BER!AQ49*LinjeJA_BER!BC49*LinjeJA_BER!AW49)","v":0},{"$f":"+IF(LinjeJA_BER!AR49=0,0,LinjeJA_BER!BS49/LinjeJA_BER!AR49*LinjeJA_BER!BD49*LinjeJA_BER!AX49)","v":0},{"$f":"+IF(LinjeJA_BER!AS49=0,0,LinjeJA_BER!BT49/LinjeJA_BER!AS49*LinjeJA_BER!BE49*LinjeJA_BER!AY49)","v":0},{"$f":"+IF(LinjeJA_BER!AT49=0,0,LinjeJA_BER!BU49/LinjeJA_BER!AT49*LinjeJA_BER!BF49*LinjeJA_BER!AZ49)","v":0},{"$f":"+IF(LinjeJA_BER!AU49=0,0,LinjeJA_BER!BV49/LinjeJA_BER!AU49*LinjeJA_BER!BG49*LinjeJA_BER!BA49)","v":0},{"$f":"+IF(LinjeJA_BER!AV49=0,0,LinjeJA_BER!BW49/LinjeJA_BER!AV49*LinjeJA_BER!BH49*LinjeJA_BER!BB49)","v":0},{"$f":"+((LinjeJA_BER!F49+LinjeJA_BER!F49+Persontåg!EV49)*LinjeJA_BER!BR49)/2","v":0},{"$f":"+((LinjeJA_BER!G49+LinjeJA_BER!G49+Persontåg!EW49)*LinjeJA_BER!BS49)/2","v":0},{"$f":"+((LinjeJA_BER!H49+LinjeJA_BER!H49+Persontåg!EX49)*LinjeJA_BER!BT49)/2","v":0},{"$f":"+((LinjeJA_BER!I49+LinjeJA_BER!I49+Persontåg!EY49)*LinjeJA_BER!BU49)/2","v":0},{"$f":"+((LinjeJA_BER!J49+LinjeJA_BER!J49+Persontåg!EZ49)*LinjeJA_BER!BV49)/2","v":0},{"$f":"+((LinjeJA_BER!K49+LinjeJA_BER!K49+Persontåg!FA49)*LinjeJA_BER!BW49)/2","v":0},0,null,null,22757.988258313348,22757.988258313348,0.91948411348154846,0.91948411348154846,33,33,76,{"$f":"IF(JN49=0,0,(JN49/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN49=0,0,(JN49/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B49,'Linjelänk JA_KAP'!DO:DO)","v":0},1797834.1115570024,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1797834.1115570024,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW49*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX49*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY49*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ49*1000),0)","v":1.2044718521130402},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA49*1000),0)","v":1.1860860704913878},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB49*1000),0)","v":1.1908833605262992},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW49*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX49*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY49*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ49*1000),0)","v":1.2044718521130402},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA49*1000),0)","v":1.1860860704913878},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B49,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB49*1000),0)","v":1.1908833605262992},null,{"$f":"+IFERROR((((KE49-JX49)/JX49)*LinjeJA_BER!$BY49*LinjeJA_BER!AW49),0)","v":0},{"$f":"+IFERROR((((KF49-JY49)/JY49)*LinjeJA_BER!$BY49*LinjeJA_BER!AX49),0)","v":0},{"$f":"+IFERROR((((KG49-JZ49)/JZ49)*LinjeJA_BER!$BY49*LinjeJA_BER!AY49),0)","v":0},{"$f":"+IFERROR((((KH49-KA49)/KA49)*LinjeJA_BER!$BY49*LinjeJA_BER!AZ49),0)","v":0},{"$f":"+IFERROR((((KI49-KB49)/KB49)*LinjeJA_BER!$BY49*LinjeJA_BER!BA49),0)","v":0},{"$f":"+IFERROR((((KJ49-KC49)/KC49)*LinjeJA_BER!$BY49*LinjeJA_BER!BB49),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS49:KX49,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS49:KX49,Indata_Kalkylvärden!J$56:O$56))","v":0},576.92755552254198,576.92755552254198]
[null,{"$f":"+LINJE_DATA!A48","v":"11001R"},{"$f":"+LINJE_DATA!B48","v":"Södertälje Centrum-Märsta"},{"$f":"+LINJE_DATA!C48","v":18},{"$f":"+LINJE_DATA!D48","v":"L"},{"$f":"+LINJE_DATA!F48","v":"i"},{"$f":"+LINJE_DATA!G48","v":76},76,{"$f":"+Persontågslinjer!H47","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4233410086904819},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4233410086904819},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B50,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B50,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B50,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P50/LINJE_DATA!H48","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B50,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I48","v":0.5237855326032067},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B50,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I48","v":0.5237855326032067},0.57767777190918124,0,0,0,0,null,0,null,12.631578947368421,12.631578947368421,{"$f":"+IF(AJ50>0,LINJE_DATA!S48,LINJE_DATA!S48+Persontåg!AJ50)","v":0},{"$f":"+IF(AK50>0,LINJE_DATA!T48,LINJE_DATA!T48+Persontåg!AK50)","v":0},{"$f":"+IF(AL50>0,LINJE_DATA!U48,LINJE_DATA!U48+Persontåg!AL50)","v":0},{"$f":"+IF(AM50>0,LINJE_DATA!V48,LINJE_DATA!V48+Persontåg!AM50)","v":1004.5544284963592},{"$f":"+IF(AN50>0,LINJE_DATA!W48,LINJE_DATA!W48+Persontåg!AN50)","v":11120.706517398045},{"$f":"+IF(AO50>0,LINJE_DATA!X48,LINJE_DATA!X48+Persontåg!AO50)","v":10751.720974930435},0,0,0,0,0,0,{"$f":"+$I50/$G50*LinjeJA_BER!AK50*LinjeJA_BER!L50","v":0},{"$f":"+$I50/$G50*LinjeJA_BER!AL50*LinjeJA_BER!M50","v":0},{"$f":"+$I50/$G50*LinjeJA_BER!AM50*LinjeJA_BER!N50","v":0},{"$f":"+$I50/$G50*LinjeJA_BER!AN50*LinjeJA_BER!O50","v":0},{"$f":"+$I50/$G50*LinjeJA_BER!AO50*LinjeJA_BER!P50","v":0},{"$f":"+$I50/$G50*LinjeJA_BER!AP50*LinjeJA_BER!Q50","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,16.07777175963103,0,0,0,0,10.997105859431809,2.8939752261662663,0,0,0,0,10.997105859431809,2.8939752261662663,0,0,0,0,77.678605844388784,20.441738380102315,0,0,0,0,17.657365704224677,3.7981518906112584,0,0,0,0,22.98789119983967,4.9447637821165431,0,0,0,0,61.095532686597913,16.07777175963103,0,0,0,0,10.997105859431809,2.8939752261662663,0,0,0,0,10.997105859431809,2.8939752261662663,0,0,0,0,77.678605844388784,20.441738380102315,0,0,0,0,17.657365704224677,3.7981518906112584,0,0,0,0,22.98789119983967,4.9447637821165431,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B50,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH50:EM50,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH50:EM50,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK50/((SUM(LinjeJA_BER!L50:Q50)/1000))","v":17.024243092155327},{"$f":"+AJ50*LinjeJA_BER!R50/1000","v":0},{"$f":"+AK50*LinjeJA_BER!S50/1000","v":0},{"$f":"+AL50*LinjeJA_BER!T50/1000","v":0},{"$f":"+AM50*LinjeJA_BER!U50/1000","v":0},{"$f":"+AN50*LinjeJA_BER!V50/1000","v":0},{"$f":"+AO50*LinjeJA_BER!W50/1000","v":0},{"$f":"+EV50*LinjeJA_BER!AQ50","v":0},{"$f":"+EW50*LinjeJA_BER!AR50","v":0},{"$f":"+EX50*LinjeJA_BER!AS50","v":0},{"$f":"+EY50*LinjeJA_BER!AT50","v":0},{"$f":"+EZ50*LinjeJA_BER!AU50","v":0},{"$f":"+FA50*LinjeJA_BER!AV50","v":0},{"$f":"+Persontågslinjer!K47","v":0},{"$f":"+VLOOKUP(D50,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH50=0,FI50,VLOOKUP(FH50,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F50:K50)","v":389.46330143496448},389.46330143496448,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B50,'Linjelänk JA_KAP'!D:D)*G50*320/1000000","v":1.7978341115570031},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B50,'Linjelänk UA_KAP'!D:D)*H50*320/1000000","v":1.7978341115570031},{"$f":"+G50*(LINJE_DATA!H48+J50)*320/1000000","v":2.1010706275439985},{"$f":"+(H50*(LINJE_DATA!H48+K50+M50+N50+O50)*320/1000000)","v":2.1010706275439985},216.62916446594295,216.62916446594295,{"$f":"+FQ50/LinjeJA_BER!D50","v":618.94046990269419},{"$f":"+FR50/LinjeJA_BER!D50","v":618.94046990269419},{"$f":"+IF(D50=17,'FOKO RST JA'!$J49/'FOKO RST JA'!$I49*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J49/'FOKO RST JA'!$I49),VLOOKUP(D50,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D50,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D50=17,'FOKO RST JA'!$J49/'FOKO RST JA'!$I49*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J49/'FOKO RST JA'!$I49),VLOOKUP(D50,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D50,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH50=0,FU50,VLOOKUP($FH50,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH50=0,FV50,VLOOKUP($FH50,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH50=0,FW50,VLOOKUP($FH50,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH50=0,FX50,VLOOKUP($FH50,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D50,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},64.257501562131395,64.257501562131395,111.68285934692209,111.68285934692209,0,0,20.652770900324832,20.652770900324832,618.94046990269419,618.94046990269419,{"$f":"+GF50*1000000/LINJE_DATA!I48","v":1510777.397011816},{"$f":"+(GD50+HD50+HF50+HH50)*1000000/LINJE_DATA!I48","v":1647373.7247528208},{"$f":"+VLOOKUP($D50,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D50,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D50=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D50=17,Indata_Kalkylvärden!AA$38,0)","v":0},52025272.875882111,52025272.875882111,0,0,{"$f":"+VLOOKUP($D50,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D50,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH50=0,GX50,VLOOKUP($FH50,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH50=0,GY50,VLOOKUP($FH50,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},582.25429729202028,582.25429729202028,{"$f":"+(GT50*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV50)/1000000","v":36.417691013117476},{"$f":"+(GU50*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW50)/1000000","v":36.417691013117476},{"$f":"+IF(Persontåg!HB50=0,0,Persontåg!HB50*'Beskrivning av åtgärd'!B$165)","v":12.608585516916913},{"$f":"+IF(Persontåg!HC50=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC50)","v":12.608585516916913},{"$f":"+IF(B50=0,0,FM50*'Beskrivning av åtgärd'!$B$166)","v":8.4968418438269655},{"$f":"+IF(C50=0,0,FN50*'Beskrivning av åtgärd'!$E$166)","v":8.4968418438269655},0,0,0,{"$f":"+HB50*(INDATABLAD!$D$248)+FM50*INDATABLAD!$D$249","v":21.105427360743878},{"$f":"+HC50*(INDATABLAD!$D$248)+FN50*INDATABLAD!$D$249","v":21.105427360743878},0,{"$f":"+IF(B50=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B50,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B50=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B50,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B50=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B50,'Linjelänk JA_KAP'!BX:BX)*IH50)/1000000","v":4.0943905939526282},{"$f":"+IF(B50=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B50,'Linjelänk UA_KAP'!BX:BX)*(IP50))/1000000","v":4.0943905939526282},0,0,0,323.86430625001464,323.86430625001464,null,{"$f":"++IF(LINJE_DATA!E48=\"\",0,LINJE_DATA!E48)","v":"X60"},{"$f":"+IF(Persontågslinjer!K47=0,Persontågslinjer!E47,Persontågslinjer!K47)","v":"X60"},{"$f":"+VLOOKUP($D50,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D50,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},618.94046990269419,{"$f":"+VLOOKUP(D50,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D50,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},174.62706096312314,1.632028607131992,{"$f":"+IF(FH50=0,IB50,VLOOKUP(FH50,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II50,Indata_Kalkylvärden!$U$30:V85,2,FALSE)","v":107},null,618.94046990269419,{"$f":"+IF($FH50=0,IE50,VLOOKUP($FH50,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH50=0,IF50,VLOOKUP($FH50,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},174.62706096312314,1.632028607131992,21.105427360743878,21.105427360743878,{"$f":"+IF(LinjeJA_BER!AQ50=0,0,LinjeJA_BER!BR50/LinjeJA_BER!AQ50*LinjeJA_BER!BC50*LinjeJA_BER!AW50)","v":0},{"$f":"+IF(LinjeJA_BER!AR50=0,0,LinjeJA_BER!BS50/LinjeJA_BER!AR50*LinjeJA_BER!BD50*LinjeJA_BER!AX50)","v":0},{"$f":"+IF(LinjeJA_BER!AS50=0,0,LinjeJA_BER!BT50/LinjeJA_BER!AS50*LinjeJA_BER!BE50*LinjeJA_BER!AY50)","v":0},{"$f":"+IF(LinjeJA_BER!AT50=0,0,LinjeJA_BER!BU50/LinjeJA_BER!AT50*LinjeJA_BER!BF50*LinjeJA_BER!AZ50)","v":0},{"$f":"+IF(LinjeJA_BER!AU50=0,0,LinjeJA_BER!BV50/LinjeJA_BER!AU50*LinjeJA_BER!BG50*LinjeJA_BER!BA50)","v":0},{"$f":"+IF(LinjeJA_BER!AV50=0,0,LinjeJA_BER!BW50/LinjeJA_BER!AV50*LinjeJA_BER!BH50*LinjeJA_BER!BB50)","v":0},{"$f":"+((LinjeJA_BER!F50+LinjeJA_BER!F50+Persontåg!EV50)*LinjeJA_BER!BR50)/2","v":0},{"$f":"+((LinjeJA_BER!G50+LinjeJA_BER!G50+Persontåg!EW50)*LinjeJA_BER!BS50)/2","v":0},{"$f":"+((LinjeJA_BER!H50+LinjeJA_BER!H50+Persontåg!EX50)*LinjeJA_BER!BT50)/2","v":0},{"$f":"+((LinjeJA_BER!I50+LinjeJA_BER!I50+Persontåg!EY50)*LinjeJA_BER!BU50)/2","v":0},{"$f":"+((LinjeJA_BER!J50+LinjeJA_BER!J50+Persontåg!EZ50)*LinjeJA_BER!BV50)/2","v":0},{"$f":"+((LinjeJA_BER!K50+LinjeJA_BER!K50+Persontåg!FA50)*LinjeJA_BER!BW50)/2","v":0},0,null,null,22876.981920824837,22876.981920824837,0.92256170126758197,0.92256170126758197,2,0,0,{"$f":"IF(JN50=0,0,(JN50/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN50=0,0,(JN50/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B50,'Linjelänk JA_KAP'!DO:DO)","v":0},1797834.1115570031,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1797834.1115570031,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW50*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX50*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY50*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ50*1000),0)","v":1.1077527426922249},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA50*1000),0)","v":1.1022745473688051},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB50*1000),0)","v":1.1246049526360427},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW50*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX50*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY50*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ50*1000),0)","v":1.1077527426922249},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA50*1000),0)","v":1.1022745473688051},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B50,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB50*1000),0)","v":1.1246049526360427},null,{"$f":"+IFERROR((((KE50-JX50)/JX50)*LinjeJA_BER!$BY50*LinjeJA_BER!AW50),0)","v":0},{"$f":"+IFERROR((((KF50-JY50)/JY50)*LinjeJA_BER!$BY50*LinjeJA_BER!AX50),0)","v":0},{"$f":"+IFERROR((((KG50-JZ50)/JZ50)*LinjeJA_BER!$BY50*LinjeJA_BER!AY50),0)","v":0},{"$f":"+IFERROR((((KH50-KA50)/KA50)*LinjeJA_BER!$BY50*LinjeJA_BER!AZ50),0)","v":0},{"$f":"+IFERROR((((KI50-KB50)/KB50)*LinjeJA_BER!$BY50*LinjeJA_BER!BA50),0)","v":0},{"$f":"+IFERROR((((KJ50-KC50)/KC50)*LinjeJA_BER!$BY50*LinjeJA_BER!BB50),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS50:KX50,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS50:KX50,Indata_Kalkylvärden!J$56:O$56))","v":0},576.92755552254198,576.92755552254198]
[null,{"$f":"+LINJE_DATA!A49","v":11002},{"$f":"+LINJE_DATA!B49","v":"Upplands Väsby-Tumba"},{"$f":"+LINJE_DATA!C49","v":18},{"$f":"+LINJE_DATA!D49","v":"L"},{"$f":"+LINJE_DATA!F49","v":"i"},{"$f":"+LINJE_DATA!G49","v":12},12,{"$f":"+Persontågslinjer!H48","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk JA_KAP'!$BH:$BH)","v":1.1841139312843167},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk UA_KAP'!$BH:$BH)","v":1.1841139312843167},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B51,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B51,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B51,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P51/LINJE_DATA!H49","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B51,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I49","v":0.54638633214756827},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B51,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I49","v":0.54638633214756827},0.4311243300076143,0,0,0,0,null,0,null,80,80,{"$f":"+IF(AJ51>0,LINJE_DATA!S49,LINJE_DATA!S49+Persontåg!AJ51)","v":0},{"$f":"+IF(AK51>0,LINJE_DATA!T49,LINJE_DATA!T49+Persontåg!AK51)","v":0},{"$f":"+IF(AL51>0,LINJE_DATA!U49,LINJE_DATA!U49+Persontåg!AL51)","v":0},{"$f":"+IF(AM51>0,LINJE_DATA!V49,LINJE_DATA!V49+Persontåg!AM51)","v":101.54260740324834},{"$f":"+IF(AN51>0,LINJE_DATA!W49,LINJE_DATA!W49+Persontåg!AN51)","v":1208.1044380425635},{"$f":"+IF(AO51>0,LINJE_DATA!X49,LINJE_DATA!X49+Persontåg!AO51)","v":1158.5406852769834},0,0,0,0,0,0,{"$f":"+$I51/$G51*LinjeJA_BER!AK51*LinjeJA_BER!L51","v":0},{"$f":"+$I51/$G51*LinjeJA_BER!AL51*LinjeJA_BER!M51","v":0},{"$f":"+$I51/$G51*LinjeJA_BER!AM51*LinjeJA_BER!N51","v":0},{"$f":"+$I51/$G51*LinjeJA_BER!AN51*LinjeJA_BER!O51","v":0},{"$f":"+$I51/$G51*LinjeJA_BER!AO51*LinjeJA_BER!P51","v":0},{"$f":"+$I51/$G51*LinjeJA_BER!AP51*LinjeJA_BER!Q51","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,85.533745761237086,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,77.678605844388784,155.35721168877757,233.03581753316635,108.22637218768774,0,0,17.657365704224677,28.865954368645557,21.188838845069615,8.5983693864050608,0,0,22.98789119983967,37.580204744085727,27.585469439807607,11.194103540791495,0,0,61.095532686597913,122.19106537319583,183.28659805979376,85.533745761237086,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,77.678605844388784,155.35721168877757,233.03581753316635,108.22637218768774,0,0,17.657365704224677,28.865954368645557,21.188838845069615,8.5983693864050608,0,0,22.98789119983967,37.580204744085727,27.585469439807607,11.194103540791495,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B51,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH51:EM51,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH51:EM51,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK51/((SUM(LinjeJA_BER!L51:Q51)/1000))","v":11.724764765344887},{"$f":"+AJ51*LinjeJA_BER!R51/1000","v":0},{"$f":"+AK51*LinjeJA_BER!S51/1000","v":0},{"$f":"+AL51*LinjeJA_BER!T51/1000","v":0},{"$f":"+AM51*LinjeJA_BER!U51/1000","v":0},{"$f":"+AN51*LinjeJA_BER!V51/1000","v":0},{"$f":"+AO51*LinjeJA_BER!W51/1000","v":0},{"$f":"+EV51*LinjeJA_BER!AQ51","v":0},{"$f":"+EW51*LinjeJA_BER!AR51","v":0},{"$f":"+EX51*LinjeJA_BER!AS51","v":0},{"$f":"+EY51*LinjeJA_BER!AT51","v":0},{"$f":"+EZ51*LinjeJA_BER!AU51","v":0},{"$f":"+FA51*LinjeJA_BER!AV51","v":0},{"$f":"+Persontågslinjer!K48","v":0},{"$f":"+VLOOKUP(D51,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH51=0,FI51,VLOOKUP(FH51,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F51:K51)","v":28.938920539435181},28.938920539435181,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B51,'Linjelänk JA_KAP'!D:D)*G51*320/1000000","v":0.17899814369201617},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B51,'Linjelänk UA_KAP'!D:D)*H51*320/1000000","v":0.17899814369201617},{"$f":"+G51*(LINJE_DATA!H49+J51)*320/1000000","v":0.22288911808634154},{"$f":"+(H51*(LINJE_DATA!H49+K51+M51+N51+O51)*320/1000000)","v":0.22288911808634154},161.67162375285537,161.67162375285537,{"$f":"+FQ51/LinjeJA_BER!D51","v":461.91892500815823},{"$f":"+FR51/LinjeJA_BER!D51","v":461.91892500815823},{"$f":"+IF(D51=17,'FOKO RST JA'!$J50/'FOKO RST JA'!$I50*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J50/'FOKO RST JA'!$I50),VLOOKUP(D51,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D51,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D51=17,'FOKO RST JA'!$J50/'FOKO RST JA'!$I50*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J50/'FOKO RST JA'!$I50),VLOOKUP(D51,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D51,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH51=0,FU51,VLOOKUP($FH51,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH51=0,FV51,VLOOKUP($FH51,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH51=0,FW51,VLOOKUP($FH51,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH51=0,FX51,VLOOKUP($FH51,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D51,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},4.880521764626466,4.880521764626466,9.9585437877261196,9.9585437877261196,0,0,1.5345961835211905,1.5345961835211905,461.91892500815823,461.91892500815823,{"$f":"+GF51*1000000/LINJE_DATA!I49","v":213638.01521129368},{"$f":"+(GD51+HD51+HF51+HH51)*1000000/LINJE_DATA!I49","v":201522.12031211928},{"$f":"+VLOOKUP($D51,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D51,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D51=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D51=17,Indata_Kalkylvärden!AA$38,0)","v":0},3865717.8539041216,3865717.8539041216,0,0,{"$f":"+VLOOKUP($D51,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D51,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH51=0,GX51,VLOOKUP($FH51,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH51=0,GY51,VLOOKUP($FH51,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},44.390907896936469,44.390907896936469,{"$f":"+(GT51*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV51)/1000000","v":2.7060024977328849},{"$f":"+(GU51*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW51)/1000000","v":2.7060024977328849},{"$f":"+IF(Persontåg!HB51=0,0,Persontåg!HB51*'Beskrivning av åtgärd'!B$165)","v":0.96127510092277413},{"$f":"+IF(Persontåg!HC51=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC51)","v":0.96127510092277413},{"$f":"+IF(B51=0,0,FM51*'Beskrivning av åtgärd'!$B$166)","v":0.84597288899613343},{"$f":"+IF(C51=0,0,FN51*'Beskrivning av åtgärd'!$E$166)","v":0.84597288899613343},0,0,0,{"$f":"+HB51*(INDATABLAD!$D$248)+FM51*INDATABLAD!$D$249","v":1.8072479899189076},{"$f":"+HC51*(INDATABLAD!$D$248)+FN51*INDATABLAD!$D$249","v":1.8072479899189076},0,{"$f":"+IF(B51=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B51,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B51=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B51,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B51=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B51,'Linjelänk JA_KAP'!BX:BX)*IH51)/1000000","v":0.31680581121029039},{"$f":"+IF(B51=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B51,'Linjelänk UA_KAP'!BX:BX)*(IP51))/1000000","v":0.31680581121029039},0,0,0,247.99647069701109,247.99647069701109,null,{"$f":"++IF(LINJE_DATA!E49=\"\",0,LINJE_DATA!E49)","v":"X60"},{"$f":"+IF(Persontågslinjer!K48=0,Persontågslinjer!E48,Persontågslinjer!K48)","v":"X60"},{"$f":"+VLOOKUP($D51,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D51,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},461.91892500815823,{"$f":"+VLOOKUP(D51,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D51,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},131.09633564582606,1.2251993985591221,{"$f":"+IF(FH51=0,IB51,VLOOKUP(FH51,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II51,Indata_Kalkylvärden!$U$30:V86,2,FALSE)","v":107},null,461.91892500815823,{"$f":"+IF($FH51=0,IE51,VLOOKUP($FH51,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH51=0,IF51,VLOOKUP($FH51,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},131.09633564582606,1.2251993985591221,1.8072479899189076,1.8072479899189076,{"$f":"+IF(LinjeJA_BER!AQ51=0,0,LinjeJA_BER!BR51/LinjeJA_BER!AQ51*LinjeJA_BER!BC51*LinjeJA_BER!AW51)","v":0},{"$f":"+IF(LinjeJA_BER!AR51=0,0,LinjeJA_BER!BS51/LinjeJA_BER!AR51*LinjeJA_BER!BD51*LinjeJA_BER!AX51)","v":0},{"$f":"+IF(LinjeJA_BER!AS51=0,0,LinjeJA_BER!BT51/LinjeJA_BER!AS51*LinjeJA_BER!BE51*LinjeJA_BER!AY51)","v":0},{"$f":"+IF(LinjeJA_BER!AT51=0,0,LinjeJA_BER!BU51/LinjeJA_BER!AT51*LinjeJA_BER!BF51*LinjeJA_BER!AZ51)","v":0},{"$f":"+IF(LinjeJA_BER!AU51=0,0,LinjeJA_BER!BV51/LinjeJA_BER!AU51*LinjeJA_BER!BG51*LinjeJA_BER!BA51)","v":0},{"$f":"+IF(LinjeJA_BER!AV51=0,0,LinjeJA_BER!BW51/LinjeJA_BER!AV51*LinjeJA_BER!BH51*LinjeJA_BER!BB51)","v":0},{"$f":"+((LinjeJA_BER!F51+LinjeJA_BER!F51+Persontåg!EV51)*LinjeJA_BER!BR51)/2","v":0},{"$f":"+((LinjeJA_BER!G51+LinjeJA_BER!G51+Persontåg!EW51)*LinjeJA_BER!BS51)/2","v":0},{"$f":"+((LinjeJA_BER!H51+LinjeJA_BER!H51+Persontåg!EX51)*LinjeJA_BER!BT51)/2","v":0},{"$f":"+((LinjeJA_BER!I51+LinjeJA_BER!I51+Persontåg!EY51)*LinjeJA_BER!BU51)/2","v":0},{"$f":"+((LinjeJA_BER!J51+LinjeJA_BER!J51+Persontåg!EZ51)*LinjeJA_BER!BV51)/2","v":0},{"$f":"+((LinjeJA_BER!K51+LinjeJA_BER!K51+Persontåg!FA51)*LinjeJA_BER!BW51)/2","v":0},0,null,null,2468.1877307227951,2468.1877307227951,0.73221658442879667,0.73221658442879667,2,0,0,{"$f":"IF(JN51=0,0,(JN51/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN51=0,0,(JN51/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B51,'Linjelänk JA_KAP'!DO:DO)","v":0},178998.14369201617,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},178998.14369201617,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW51*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX51*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY51*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ51*1000),0)","v":1.0210714995368149},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA51*1000),0)","v":1.0102116405710602},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB51*1000),0)","v":1.0093869756162099},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW51*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX51*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY51*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ51*1000),0)","v":1.0210714995368149},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA51*1000),0)","v":1.0102116405710602},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B51,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB51*1000),0)","v":1.0093869756162099},null,{"$f":"+IFERROR((((KE51-JX51)/JX51)*LinjeJA_BER!$BY51*LinjeJA_BER!AW51),0)","v":0},{"$f":"+IFERROR((((KF51-JY51)/JY51)*LinjeJA_BER!$BY51*LinjeJA_BER!AX51),0)","v":0},{"$f":"+IFERROR((((KG51-JZ51)/JZ51)*LinjeJA_BER!$BY51*LinjeJA_BER!AY51),0)","v":0},{"$f":"+IFERROR((((KH51-KA51)/KA51)*LinjeJA_BER!$BY51*LinjeJA_BER!AZ51),0)","v":0},{"$f":"+IFERROR((((KI51-KB51)/KB51)*LinjeJA_BER!$BY51*LinjeJA_BER!BA51),0)","v":0},{"$f":"+IFERROR((((KJ51-KC51)/KC51)*LinjeJA_BER!$BY51*LinjeJA_BER!BB51),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS51:KX51,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS51:KX51,Indata_Kalkylvärden!J$56:O$56))","v":0},75.783291602196272,75.783291602196272]
[null,{"$f":"+LINJE_DATA!A50","v":"11002R"},{"$f":"+LINJE_DATA!B50","v":"Tumba-Upplands Väsby"},{"$f":"+LINJE_DATA!C50","v":18},{"$f":"+LINJE_DATA!D50","v":"L"},{"$f":"+LINJE_DATA!F50","v":"i"},{"$f":"+LINJE_DATA!G50","v":12},12,{"$f":"+Persontågslinjer!H49","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk JA_KAP'!$BH:$BH)","v":1.184113931284317},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk UA_KAP'!$BH:$BH)","v":1.184113931284317},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B52,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B52,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B52,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P52/LINJE_DATA!H50","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B52,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I50","v":0.5463863321475686},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B52,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I50","v":0.5463863321475686},0.42245953669885605,0,0,0,0,null,0,null,80,80,{"$f":"+IF(AJ52>0,LINJE_DATA!S50,LINJE_DATA!S50+Persontåg!AJ52)","v":0},{"$f":"+IF(AK52>0,LINJE_DATA!T50,LINJE_DATA!T50+Persontåg!AK52)","v":0},{"$f":"+IF(AL52>0,LINJE_DATA!U50,LINJE_DATA!U50+Persontåg!AL52)","v":0},{"$f":"+IF(AM52>0,LINJE_DATA!V50,LINJE_DATA!V50+Persontåg!AM52)","v":101.76234891675394},{"$f":"+IF(AN52>0,LINJE_DATA!W50,LINJE_DATA!W50+Persontåg!AN52)","v":1198.0557166643046},{"$f":"+IF(AO52>0,LINJE_DATA!X50,LINJE_DATA!X50+Persontåg!AO52)","v":1137.0929737389069},0,0,0,0,0,0,{"$f":"+$I52/$G52*LinjeJA_BER!AK52*LinjeJA_BER!L52","v":0},{"$f":"+$I52/$G52*LinjeJA_BER!AL52*LinjeJA_BER!M52","v":0},{"$f":"+$I52/$G52*LinjeJA_BER!AM52*LinjeJA_BER!N52","v":0},{"$f":"+$I52/$G52*LinjeJA_BER!AN52*LinjeJA_BER!O52","v":0},{"$f":"+$I52/$G52*LinjeJA_BER!AO52*LinjeJA_BER!P52","v":0},{"$f":"+$I52/$G52*LinjeJA_BER!AP52*LinjeJA_BER!Q52","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,85.533745761237086,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,77.678605844388784,155.35721168877757,233.03581753316635,108.22637218768774,0,0,17.657365704224677,28.865954368645557,21.188838845069615,8.5983693864050608,0,0,22.98789119983967,37.580204744085727,27.585469439807607,11.194103540791495,0,0,61.095532686597913,122.19106537319583,183.28659805979376,85.533745761237086,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,77.678605844388784,155.35721168877757,233.03581753316635,108.22637218768774,0,0,17.657365704224677,28.865954368645557,21.188838845069615,8.5983693864050608,0,0,22.98789119983967,37.580204744085727,27.585469439807607,11.194103540791495,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B52,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH52:EM52,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH52:EM52,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK52/((SUM(LinjeJA_BER!L52:Q52)/1000))","v":11.636576741100457},{"$f":"+AJ52*LinjeJA_BER!R52/1000","v":0},{"$f":"+AK52*LinjeJA_BER!S52/1000","v":0},{"$f":"+AL52*LinjeJA_BER!T52/1000","v":0},{"$f":"+AM52*LinjeJA_BER!U52/1000","v":0},{"$f":"+AN52*LinjeJA_BER!V52/1000","v":0},{"$f":"+AO52*LinjeJA_BER!W52/1000","v":0},{"$f":"+EV52*LinjeJA_BER!AQ52","v":0},{"$f":"+EW52*LinjeJA_BER!AR52","v":0},{"$f":"+EX52*LinjeJA_BER!AS52","v":0},{"$f":"+EY52*LinjeJA_BER!AT52","v":0},{"$f":"+EZ52*LinjeJA_BER!AU52","v":0},{"$f":"+FA52*LinjeJA_BER!AV52","v":0},{"$f":"+Persontågslinjer!K49","v":0},{"$f":"+VLOOKUP(D52,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH52=0,FI52,VLOOKUP(FH52,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F52:K52)","v":28.357302320281651},28.357302320281651,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B52,'Linjelänk JA_KAP'!D:D)*G52*320/1000000","v":0.17899814369201617},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B52,'Linjelänk UA_KAP'!D:D)*H52*320/1000000","v":0.17899814369201617},{"$f":"+G52*(LINJE_DATA!H50+J52)*320/1000000","v":0.22288911808634154},{"$f":"+(H52*(LINJE_DATA!H50+K52+M52+N52+O52)*320/1000000)","v":0.22288911808634154},158.42232626207101,158.42232626207101,{"$f":"+FQ52/LinjeJA_BER!D52","v":452.6352178916315},{"$f":"+FR52/LinjeJA_BER!D52","v":452.6352178916315},{"$f":"+IF(D52=17,'FOKO RST JA'!$J51/'FOKO RST JA'!$I51*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J51/'FOKO RST JA'!$I51),VLOOKUP(D52,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D52,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D52=17,'FOKO RST JA'!$J51/'FOKO RST JA'!$I51*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J51/'FOKO RST JA'!$I51),VLOOKUP(D52,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D52,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH52=0,FU52,VLOOKUP($FH52,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH52=0,FV52,VLOOKUP($FH52,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH52=0,FW52,VLOOKUP($FH52,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH52=0,FX52,VLOOKUP($FH52,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D52,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},4.7908214338817912,4.7908214338817912,9.8468486203944749,9.8468486203944749,0,0,1.5037536682254622,1.5037536682254622,452.6352178916315,452.6352178916315,{"$f":"+GF52*1000000/LINJE_DATA!I50","v":211241.84822482764},{"$f":"+(GD52+HD52+HF52+HH52)*1000000/LINJE_DATA!I50","v":198058.08645477501},{"$f":"+VLOOKUP($D52,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D52,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D52=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D52=17,Indata_Kalkylvärden!AA$38,0)","v":0},3788024.1496460852,3788024.1496460852,0,0,{"$f":"+VLOOKUP($D52,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D52,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH52=0,GX52,VLOOKUP($FH52,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH52=0,GY52,VLOOKUP($FH52,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},43.587995051259185,43.587995051259185,{"$f":"+(GT52*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV52)/1000000","v":2.6516169047522595},{"$f":"+(GU52*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW52)/1000000","v":2.6516169047522595},{"$f":"+IF(Persontåg!HB52=0,0,Persontåg!HB52*'Beskrivning av åtgärd'!B$165)","v":0.94388820429627174},{"$f":"+IF(Persontåg!HC52=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC52)","v":0.94388820429627174},{"$f":"+IF(B52=0,0,FM52*'Beskrivning av åtgärd'!$B$166)","v":0.84597288899613343},{"$f":"+IF(C52=0,0,FN52*'Beskrivning av åtgärd'!$E$166)","v":0.84597288899613343},0,0,0,{"$f":"+HB52*(INDATABLAD!$D$248)+FM52*INDATABLAD!$D$249","v":1.7898610932924051},{"$f":"+HC52*(INDATABLAD!$D$248)+FN52*INDATABLAD!$D$249","v":1.7898610932924051},0,{"$f":"+IF(B52=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B52,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B52=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B52,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B52=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B52,'Linjelänk JA_KAP'!BX:BX)*IH52)/1000000","v":0.31058623669928853},{"$f":"+IF(B52=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B52,'Linjelänk UA_KAP'!BX:BX)*(IP52))/1000000","v":0.31058623669928853},0,0,0,243.51087755556057,243.51087755556057,null,{"$f":"++IF(LINJE_DATA!E50=\"\",0,LINJE_DATA!E50)","v":"X60"},{"$f":"+IF(Persontågslinjer!K49=0,Persontågslinjer!E49,Persontågslinjer!K49)","v":"X60"},{"$f":"+VLOOKUP($D52,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D52,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},452.6352178916315,{"$f":"+VLOOKUP(D52,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D52,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},128.52263466302657,1.2011461183460426,{"$f":"+IF(FH52=0,IB52,VLOOKUP(FH52,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II52,Indata_Kalkylvärden!$U$30:V87,2,FALSE)","v":107},null,452.6352178916315,{"$f":"+IF($FH52=0,IE52,VLOOKUP($FH52,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH52=0,IF52,VLOOKUP($FH52,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},128.52263466302657,1.2011461183460426,1.7898610932924051,1.7898610932924051,{"$f":"+IF(LinjeJA_BER!AQ52=0,0,LinjeJA_BER!BR52/LinjeJA_BER!AQ52*LinjeJA_BER!BC52*LinjeJA_BER!AW52)","v":0},{"$f":"+IF(LinjeJA_BER!AR52=0,0,LinjeJA_BER!BS52/LinjeJA_BER!AR52*LinjeJA_BER!BD52*LinjeJA_BER!AX52)","v":0},{"$f":"+IF(LinjeJA_BER!AS52=0,0,LinjeJA_BER!BT52/LinjeJA_BER!AS52*LinjeJA_BER!BE52*LinjeJA_BER!AY52)","v":0},{"$f":"+IF(LinjeJA_BER!AT52=0,0,LinjeJA_BER!BU52/LinjeJA_BER!AT52*LinjeJA_BER!BF52*LinjeJA_BER!AZ52)","v":0},{"$f":"+IF(LinjeJA_BER!AU52=0,0,LinjeJA_BER!BV52/LinjeJA_BER!AU52*LinjeJA_BER!BG52*LinjeJA_BER!BA52)","v":0},{"$f":"+IF(LinjeJA_BER!AV52=0,0,LinjeJA_BER!BW52/LinjeJA_BER!AV52*LinjeJA_BER!BH52*LinjeJA_BER!BB52)","v":0},{"$f":"+((LinjeJA_BER!F52+LinjeJA_BER!F52+Persontåg!EV52)*LinjeJA_BER!BR52)/2","v":0},{"$f":"+((LinjeJA_BER!G52+LinjeJA_BER!G52+Persontåg!EW52)*LinjeJA_BER!BS52)/2","v":0},{"$f":"+((LinjeJA_BER!H52+LinjeJA_BER!H52+Persontåg!EX52)*LinjeJA_BER!BT52)/2","v":0},{"$f":"+((LinjeJA_BER!I52+LinjeJA_BER!I52+Persontåg!EY52)*LinjeJA_BER!BU52)/2","v":0},{"$f":"+((LinjeJA_BER!J52+LinjeJA_BER!J52+Persontåg!EZ52)*LinjeJA_BER!BV52)/2","v":0},{"$f":"+((LinjeJA_BER!K52+LinjeJA_BER!K52+Persontåg!FA52)*LinjeJA_BER!BW52)/2","v":0},0,null,null,2436.9110393199653,2436.9110393199653,0.7344794555126134,0.7344794555126134,2,0,0,{"$f":"IF(JN52=0,0,(JN52/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN52=0,0,(JN52/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B52,'Linjelänk JA_KAP'!DO:DO)","v":0},178998.14369201617,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},178998.14369201617,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW52*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX52*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY52*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ52*1000),0)","v":0.97778480084081165},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA52*1000),0)","v":0.97970936143260523},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB52*1000),0)","v":1.0003267855319184},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW52*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX52*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY52*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ52*1000),0)","v":0.97778480084081165},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA52*1000),0)","v":0.97970936143260523},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B52,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB52*1000),0)","v":1.0003267855319184},null,{"$f":"+IFERROR((((KE52-JX52)/JX52)*LinjeJA_BER!$BY52*LinjeJA_BER!AW52),0)","v":0},{"$f":"+IFERROR((((KF52-JY52)/JY52)*LinjeJA_BER!$BY52*LinjeJA_BER!AX52),0)","v":0},{"$f":"+IFERROR((((KG52-JZ52)/JZ52)*LinjeJA_BER!$BY52*LinjeJA_BER!AY52),0)","v":0},{"$f":"+IFERROR((((KH52-KA52)/KA52)*LinjeJA_BER!$BY52*LinjeJA_BER!AZ52),0)","v":0},{"$f":"+IFERROR((((KI52-KB52)/KB52)*LinjeJA_BER!$BY52*LinjeJA_BER!BA52),0)","v":0},{"$f":"+IFERROR((((KJ52-KC52)/KC52)*LinjeJA_BER!$BY52*LinjeJA_BER!BB52),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS52:KX52,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS52:KX52,Indata_Kalkylvärden!J$56:O$56))","v":0},75.783291602196272,75.783291602196272]
[null,{"$f":"+LINJE_DATA!A51","v":11003},{"$f":"+LINJE_DATA!B51","v":"Uppsala Central-Flemingsberg"},{"$f":"+LINJE_DATA!C51","v":18},{"$f":"+LINJE_DATA!D51","v":"L"},{"$f":"+LINJE_DATA!F51","v":"i"},{"$f":"+LINJE_DATA!G51","v":38},38,{"$f":"+Persontågslinjer!H50","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4446292411927835},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4446292411927835},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B53,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B53,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B53,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P53/LINJE_DATA!H51","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B53,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I51","v":0.47908643017856961},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B53,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I51","v":0.47908643017856961},0.38878054287774949,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ53>0,LINJE_DATA!S51,LINJE_DATA!S51+Persontåg!AJ53)","v":0},{"$f":"+IF(AK53>0,LINJE_DATA!T51,LINJE_DATA!T51+Persontåg!AK53)","v":0},{"$f":"+IF(AL53>0,LINJE_DATA!U51,LINJE_DATA!U51+Persontåg!AL53)","v":0},{"$f":"+IF(AM53>0,LINJE_DATA!V51,LINJE_DATA!V51+Persontåg!AM53)","v":340.24508825421259},{"$f":"+IF(AN53>0,LINJE_DATA!W51,LINJE_DATA!W51+Persontåg!AN53)","v":3762.5650806826261},{"$f":"+IF(AO53>0,LINJE_DATA!X51,LINJE_DATA!X51+Persontåg!AO53)","v":3844.6671011152052},0,0,0,0,0,0,{"$f":"+$I53/$G53*LinjeJA_BER!AK53*LinjeJA_BER!L53","v":0},{"$f":"+$I53/$G53*LinjeJA_BER!AL53*LinjeJA_BER!M53","v":0},{"$f":"+$I53/$G53*LinjeJA_BER!AM53*LinjeJA_BER!N53","v":0},{"$f":"+$I53/$G53*LinjeJA_BER!AN53*LinjeJA_BER!O53","v":0},{"$f":"+$I53/$G53*LinjeJA_BER!AO53*LinjeJA_BER!P53","v":0},{"$f":"+$I53/$G53*LinjeJA_BER!AP53*LinjeJA_BER!Q53","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B53,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH53:EM53,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH53:EM53,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK53/((SUM(LinjeJA_BER!L53:Q53)/1000))","v":18.057671657350884},{"$f":"+AJ53*LinjeJA_BER!R53/1000","v":0},{"$f":"+AK53*LinjeJA_BER!S53/1000","v":0},{"$f":"+AL53*LinjeJA_BER!T53/1000","v":0},{"$f":"+AM53*LinjeJA_BER!U53/1000","v":0},{"$f":"+AN53*LinjeJA_BER!V53/1000","v":0},{"$f":"+AO53*LinjeJA_BER!W53/1000","v":0},{"$f":"+EV53*LinjeJA_BER!AQ53","v":0},{"$f":"+EW53*LinjeJA_BER!AR53","v":0},{"$f":"+EX53*LinjeJA_BER!AS53","v":0},{"$f":"+EY53*LinjeJA_BER!AT53","v":0},{"$f":"+EZ53*LinjeJA_BER!AU53","v":0},{"$f":"+FA53*LinjeJA_BER!AV53","v":0},{"$f":"+Persontågslinjer!K50","v":0},{"$f":"+VLOOKUP(D53,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH53=0,FI53,VLOOKUP(FH53,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F53:K53)","v":143.51293504685918},143.51293504685918,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B53,'Linjelänk JA_KAP'!D:D)*G53*320/1000000","v":0.98436294494628718},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B53,'Linjelänk UA_KAP'!D:D)*H53*320/1000000","v":0.98436294494628718},{"$f":"+G53*(LINJE_DATA!H51+J53)*320/1000000","v":0.97087223379397303},{"$f":"+(H53*(LINJE_DATA!H51+K53+M53+N53+O53)*320/1000000)","v":0.97087223379397303},145.79270357915607,145.79270357915607,{"$f":"+FQ53/LinjeJA_BER!D53","v":416.55058165473167},{"$f":"+FR53/LinjeJA_BER!D53","v":416.55058165473167},{"$f":"+IF(D53=17,'FOKO RST JA'!$J52/'FOKO RST JA'!$I52*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J52/'FOKO RST JA'!$I52),VLOOKUP(D53,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D53,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D53=17,'FOKO RST JA'!$J52/'FOKO RST JA'!$I52*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J52/'FOKO RST JA'!$I52),VLOOKUP(D53,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D53,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH53=0,FU53,VLOOKUP($FH53,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH53=0,FV53,VLOOKUP($FH53,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH53=0,FW53,VLOOKUP($FH53,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH53=0,FX53,VLOOKUP($FH53,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D53,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},24.428771692100717,24.428771692100717,41.000351216711763,41.000351216711763,0,0,7.6103185019883632,7.6103185019883632,416.55058165473167,416.55058165473167,{"$f":"+GF53*1000000/LINJE_DATA!I51","v":506484.19198918442},{"$f":"+(GD53+HD53+HF53+HH53)*1000000/LINJE_DATA!I51","v":584547.06414298853},{"$f":"+VLOOKUP($D53,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D53,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D53=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D53=17,Indata_Kalkylvärden!AA$38,0)","v":0},19170739.783497609,19170739.783497609,0,0,{"$f":"+VLOOKUP($D53,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D53,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH53=0,GX53,VLOOKUP($FH53,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH53=0,GY53,VLOOKUP($FH53,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},222.54076292218153,222.54076292218153,{"$f":"+(GT53*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV53)/1000000","v":13.419517848448326},{"$f":"+(GU53*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW53)/1000000","v":13.419517848448326},{"$f":"+IF(Persontåg!HB53=0,0,Persontåg!HB53*'Beskrivning av åtgärd'!B$165)","v":4.8190700409669835},{"$f":"+IF(Persontåg!HC53=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC53)","v":4.8190700409669835},{"$f":"+IF(B53=0,0,FM53*'Beskrivning av åtgärd'!$B$166)","v":4.6522513987059586},{"$f":"+IF(C53=0,0,FN53*'Beskrivning av åtgärd'!$E$166)","v":4.6522513987059586},0,0,0,{"$f":"+HB53*(INDATABLAD!$D$248)+FM53*INDATABLAD!$D$249","v":9.4713214396729413},{"$f":"+HC53*(INDATABLAD!$D$248)+FN53*INDATABLAD!$D$249","v":9.4713214396729413},0,{"$f":"+IF(B53=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B53,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B53=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B53,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B53=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B53,'Linjelänk JA_KAP'!BX:BX)*IH53)/1000000","v":1.509366980726528},{"$f":"+IF(B53=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B53,'Linjelänk UA_KAP'!BX:BX)*(IP53))/1000000","v":1.509366980726528},0,0,0,226.07592460149411,226.07592460149411,null,{"$f":"++IF(LINJE_DATA!E51=\"\",0,LINJE_DATA!E51)","v":"X60"},{"$f":"+IF(Persontågslinjer!K50=0,Persontågslinjer!E50,Persontågslinjer!K50)","v":"X60"},{"$f":"+VLOOKUP($D53,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D53,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},416.55058165473167,{"$f":"+VLOOKUP(D53,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D53,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},118.51897313200482,1.1076539545047179,{"$f":"+IF(FH53=0,IB53,VLOOKUP(FH53,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II53,Indata_Kalkylvärden!$U$30:V88,2,FALSE)","v":107},null,416.55058165473167,{"$f":"+IF($FH53=0,IE53,VLOOKUP($FH53,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH53=0,IF53,VLOOKUP($FH53,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},118.51897313200482,1.1076539545047179,9.4713214396729413,9.4713214396729413,{"$f":"+IF(LinjeJA_BER!AQ53=0,0,LinjeJA_BER!BR53/LinjeJA_BER!AQ53*LinjeJA_BER!BC53*LinjeJA_BER!AW53)","v":0},{"$f":"+IF(LinjeJA_BER!AR53=0,0,LinjeJA_BER!BS53/LinjeJA_BER!AR53*LinjeJA_BER!BD53*LinjeJA_BER!AX53)","v":0},{"$f":"+IF(LinjeJA_BER!AS53=0,0,LinjeJA_BER!BT53/LinjeJA_BER!AS53*LinjeJA_BER!BE53*LinjeJA_BER!AY53)","v":0},{"$f":"+IF(LinjeJA_BER!AT53=0,0,LinjeJA_BER!BU53/LinjeJA_BER!AT53*LinjeJA_BER!BF53*LinjeJA_BER!AZ53)","v":0},{"$f":"+IF(LinjeJA_BER!AU53=0,0,LinjeJA_BER!BV53/LinjeJA_BER!AU53*LinjeJA_BER!BG53*LinjeJA_BER!BA53)","v":0},{"$f":"+IF(LinjeJA_BER!AV53=0,0,LinjeJA_BER!BW53/LinjeJA_BER!AV53*LinjeJA_BER!BH53*LinjeJA_BER!BB53)","v":0},{"$f":"+((LinjeJA_BER!F53+LinjeJA_BER!F53+Persontåg!EV53)*LinjeJA_BER!BR53)/2","v":0},{"$f":"+((LinjeJA_BER!G53+LinjeJA_BER!G53+Persontåg!EW53)*LinjeJA_BER!BS53)/2","v":0},{"$f":"+((LinjeJA_BER!H53+LinjeJA_BER!H53+Persontåg!EX53)*LinjeJA_BER!BT53)/2","v":0},{"$f":"+((LinjeJA_BER!I53+LinjeJA_BER!I53+Persontåg!EY53)*LinjeJA_BER!BU53)/2","v":0},{"$f":"+((LinjeJA_BER!J53+LinjeJA_BER!J53+Persontåg!EZ53)*LinjeJA_BER!BV53)/2","v":0},{"$f":"+((LinjeJA_BER!K53+LinjeJA_BER!K53+Persontåg!FA53)*LinjeJA_BER!BW53)/2","v":0},0,null,null,7947.4772700520443,7947.4772700520443,1.1917393555012856,1.1917393555012856,36,36,38,{"$f":"IF(JN53=0,0,(JN53/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN53=0,0,(JN53/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B53,'Linjelänk JA_KAP'!DO:DO)","v":0},984362.9449462872,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},984362.9449462872,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW53*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX53*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY53*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ53*1000),0)","v":1.2755562690593425},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA53*1000),0)","v":1.2520726408998191},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB53*1000),0)","v":1.2666741870684015},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW53*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX53*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY53*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ53*1000),0)","v":1.2755562690593425},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA53*1000),0)","v":1.2520726408998191},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B53,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB53*1000),0)","v":1.2666741870684015},null,{"$f":"+IFERROR((((KE53-JX53)/JX53)*LinjeJA_BER!$BY53*LinjeJA_BER!AW53),0)","v":0},{"$f":"+IFERROR((((KF53-JY53)/JY53)*LinjeJA_BER!$BY53*LinjeJA_BER!AX53),0)","v":0},{"$f":"+IFERROR((((KG53-JZ53)/JZ53)*LinjeJA_BER!$BY53*LinjeJA_BER!AY53),0)","v":0},{"$f":"+IFERROR((((KH53-KA53)/KA53)*LinjeJA_BER!$BY53*LinjeJA_BER!AZ53),0)","v":0},{"$f":"+IFERROR((((KI53-KB53)/KB53)*LinjeJA_BER!$BY53*LinjeJA_BER!BA53),0)","v":0},{"$f":"+IFERROR((((KJ53-KC53)/KC53)*LinjeJA_BER!$BY53*LinjeJA_BER!BB53),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS53:KX53,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS53:KX53,Indata_Kalkylvärden!J$56:O$56))","v":0},292.77819288173748,292.77819288173748]
[null,{"$f":"+LINJE_DATA!A52","v":"11003R"},{"$f":"+LINJE_DATA!B52","v":"Flemingsberg-Uppsala Central"},{"$f":"+LINJE_DATA!C52","v":18},{"$f":"+LINJE_DATA!D52","v":"L"},{"$f":"+LINJE_DATA!F52","v":"i"},{"$f":"+LINJE_DATA!G52","v":38},38,{"$f":"+Persontågslinjer!H51","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4446292411927835},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4446292411927835},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B54,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B54,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B54,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P54/LINJE_DATA!H52","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B54,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I52","v":0.47908643017856961},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B54,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I52","v":0.47908643017856961},0.35265391877175795,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ54>0,LINJE_DATA!S52,LINJE_DATA!S52+Persontåg!AJ54)","v":0},{"$f":"+IF(AK54>0,LINJE_DATA!T52,LINJE_DATA!T52+Persontåg!AK54)","v":0},{"$f":"+IF(AL54>0,LINJE_DATA!U52,LINJE_DATA!U52+Persontåg!AL54)","v":0},{"$f":"+IF(AM54>0,LINJE_DATA!V52,LINJE_DATA!V52+Persontåg!AM54)","v":323.13237701833214},{"$f":"+IF(AN54>0,LINJE_DATA!W52,LINJE_DATA!W52+Persontåg!AN54)","v":3668.3063387335756},{"$f":"+IF(AO54>0,LINJE_DATA!X52,LINJE_DATA!X52+Persontåg!AO54)","v":3649.3938072457877},0,0,0,0,0,0,{"$f":"+$I54/$G54*LinjeJA_BER!AK54*LinjeJA_BER!L54","v":0},{"$f":"+$I54/$G54*LinjeJA_BER!AL54*LinjeJA_BER!M54","v":0},{"$f":"+$I54/$G54*LinjeJA_BER!AM54*LinjeJA_BER!N54","v":0},{"$f":"+$I54/$G54*LinjeJA_BER!AN54*LinjeJA_BER!O54","v":0},{"$f":"+$I54/$G54*LinjeJA_BER!AO54*LinjeJA_BER!P54","v":0},{"$f":"+$I54/$G54*LinjeJA_BER!AP54*LinjeJA_BER!Q54","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B54,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH54:EM54,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH54:EM54,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK54/((SUM(LinjeJA_BER!L54:Q54)/1000))","v":17.037056285302434},{"$f":"+AJ54*LinjeJA_BER!R54/1000","v":0},{"$f":"+AK54*LinjeJA_BER!S54/1000","v":0},{"$f":"+AL54*LinjeJA_BER!T54/1000","v":0},{"$f":"+AM54*LinjeJA_BER!U54/1000","v":0},{"$f":"+AN54*LinjeJA_BER!V54/1000","v":0},{"$f":"+AO54*LinjeJA_BER!W54/1000","v":0},{"$f":"+EV54*LinjeJA_BER!AQ54","v":0},{"$f":"+EW54*LinjeJA_BER!AR54","v":0},{"$f":"+EX54*LinjeJA_BER!AS54","v":0},{"$f":"+EY54*LinjeJA_BER!AT54","v":0},{"$f":"+EZ54*LinjeJA_BER!AU54","v":0},{"$f":"+FA54*LinjeJA_BER!AV54","v":0},{"$f":"+Persontågslinjer!K51","v":0},{"$f":"+VLOOKUP(D54,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH54=0,FI54,VLOOKUP(FH54,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F54:K54)","v":130.17729376088113},130.17729376088113,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B54,'Linjelänk JA_KAP'!D:D)*G54*320/1000000","v":0.98436294494628718},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B54,'Linjelänk UA_KAP'!D:D)*H54*320/1000000","v":0.98436294494628718},{"$f":"+G54*(LINJE_DATA!H52+J54)*320/1000000","v":0.97087223379397303},{"$f":"+(H54*(LINJE_DATA!H52+K54+M54+N54+O54)*320/1000000)","v":0.97087223379397303},132.24521953940922,132.24521953940922,{"$f":"+FQ54/LinjeJA_BER!D54","v":377.84348439831206},{"$f":"+FR54/LinjeJA_BER!D54","v":377.84348439831206},{"$f":"+IF(D54=17,'FOKO RST JA'!$J53/'FOKO RST JA'!$I53*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J53/'FOKO RST JA'!$I53),VLOOKUP(D54,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D54,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D54=17,'FOKO RST JA'!$J53/'FOKO RST JA'!$I53*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J53/'FOKO RST JA'!$I53),VLOOKUP(D54,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D54,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH54=0,FU54,VLOOKUP($FH54,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH54=0,FV54,VLOOKUP($FH54,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH54=0,FW54,VLOOKUP($FH54,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH54=0,FX54,VLOOKUP($FH54,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D54,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},22.372076432819622,22.372076432819622,38.971843001461266,38.971843001461266,0,0,6.9031454685511946,6.9031454685511946,377.84348439831206,377.84348439831206,{"$f":"+GF54*1000000/LINJE_DATA!I52","v":481425.69093113008},{"$f":"+(GD54+HD54+HF54+HH54)*1000000/LINJE_DATA!I52","v":538811.5409494536},{"$f":"+VLOOKUP($D54,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D54,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D54=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D54=17,Indata_Kalkylvärden!AA$38,0)","v":0},17389338.623692203,17389338.623692203,0,0,{"$f":"+VLOOKUP($D54,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D54,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH54=0,GX54,VLOOKUP($FH54,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH54=0,GY54,VLOOKUP($FH54,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},204.13116476784691,204.13116476784691,{"$f":"+(GT54*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV54)/1000000","v":12.172537036584542},{"$f":"+(GU54*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW54)/1000000","v":12.172537036584542},{"$f":"+IF(Persontåg!HB54=0,0,Persontåg!HB54*'Beskrivning av åtgärd'!B$165)","v":4.4204143440652084},{"$f":"+IF(Persontåg!HC54=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC54)","v":4.4204143440652084},{"$f":"+IF(B54=0,0,FM54*'Beskrivning av åtgärd'!$B$166)","v":4.6522513987059586},{"$f":"+IF(C54=0,0,FN54*'Beskrivning av åtgärd'!$E$166)","v":4.6522513987059586},0,0,0,{"$f":"+HB54*(INDATABLAD!$D$248)+FM54*INDATABLAD!$D$249","v":9.0726657427711679},{"$f":"+HC54*(INDATABLAD!$D$248)+FN54*INDATABLAD!$D$249","v":9.0726657427711679},0,{"$f":"+IF(B54=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B54,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B54=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B54,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B54=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B54,'Linjelänk JA_KAP'!BX:BX)*IH54)/1000000","v":1.3727092432350709},{"$f":"+IF(B54=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B54,'Linjelänk UA_KAP'!BX:BX)*(IP54))/1000000","v":1.3727092432350709},0,0,0,207.3738815706696,207.3738815706696,null,{"$f":"++IF(LINJE_DATA!E52=\"\",0,LINJE_DATA!E52)","v":"X60"},{"$f":"+IF(Persontågslinjer!K51=0,Persontågslinjer!E51,Persontågslinjer!K51)","v":"X60"},{"$f":"+VLOOKUP($D54,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D54,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},377.84348439831206,{"$f":"+VLOOKUP(D54,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D54,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},107.78829270448254,1.00736722153722,{"$f":"+IF(FH54=0,IB54,VLOOKUP(FH54,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II54,Indata_Kalkylvärden!$U$30:V89,2,FALSE)","v":107},null,377.84348439831206,{"$f":"+IF($FH54=0,IE54,VLOOKUP($FH54,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH54=0,IF54,VLOOKUP($FH54,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},107.78829270448254,1.00736722153722,9.0726657427711679,9.0726657427711679,{"$f":"+IF(LinjeJA_BER!AQ54=0,0,LinjeJA_BER!BR54/LinjeJA_BER!AQ54*LinjeJA_BER!BC54*LinjeJA_BER!AW54)","v":0},{"$f":"+IF(LinjeJA_BER!AR54=0,0,LinjeJA_BER!BS54/LinjeJA_BER!AR54*LinjeJA_BER!BD54*LinjeJA_BER!AX54)","v":0},{"$f":"+IF(LinjeJA_BER!AS54=0,0,LinjeJA_BER!BT54/LinjeJA_BER!AS54*LinjeJA_BER!BE54*LinjeJA_BER!AY54)","v":0},{"$f":"+IF(LinjeJA_BER!AT54=0,0,LinjeJA_BER!BU54/LinjeJA_BER!AT54*LinjeJA_BER!BF54*LinjeJA_BER!AZ54)","v":0},{"$f":"+IF(LinjeJA_BER!AU54=0,0,LinjeJA_BER!BV54/LinjeJA_BER!AU54*LinjeJA_BER!BG54*LinjeJA_BER!BA54)","v":0},{"$f":"+IF(LinjeJA_BER!AV54=0,0,LinjeJA_BER!BW54/LinjeJA_BER!AV54*LinjeJA_BER!BH54*LinjeJA_BER!BB54)","v":0},{"$f":"+((LinjeJA_BER!F54+LinjeJA_BER!F54+Persontåg!EV54)*LinjeJA_BER!BR54)/2","v":0},{"$f":"+((LinjeJA_BER!G54+LinjeJA_BER!G54+Persontåg!EW54)*LinjeJA_BER!BS54)/2","v":0},{"$f":"+((LinjeJA_BER!H54+LinjeJA_BER!H54+Persontåg!EX54)*LinjeJA_BER!BT54)/2","v":0},{"$f":"+((LinjeJA_BER!I54+LinjeJA_BER!I54+Persontåg!EY54)*LinjeJA_BER!BU54)/2","v":0},{"$f":"+((LinjeJA_BER!J54+LinjeJA_BER!J54+Persontåg!EZ54)*LinjeJA_BER!BV54)/2","v":0},{"$f":"+((LinjeJA_BER!K54+LinjeJA_BER!K54+Persontåg!FA54)*LinjeJA_BER!BW54)/2","v":0},0,null,null,7640.8325229976954,7640.8325229976954,1.1873923051531206,1.1873923051531206,2,0,0,{"$f":"IF(JN54=0,0,(JN54/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN54=0,0,(JN54/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B54,'Linjelänk JA_KAP'!DO:DO)","v":0},984362.9449462872,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},984362.9449462872,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW54*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX54*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY54*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ54*1000),0)","v":1.0507166284894447},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA54*1000),0)","v":1.0499460510382264},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB54*1000),0)","v":1.0634111478567412},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW54*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX54*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY54*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ54*1000),0)","v":1.0507166284894447},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA54*1000),0)","v":1.0499460510382264},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B54,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB54*1000),0)","v":1.0634111478567412},null,{"$f":"+IFERROR((((KE54-JX54)/JX54)*LinjeJA_BER!$BY54*LinjeJA_BER!AW54),0)","v":0},{"$f":"+IFERROR((((KF54-JY54)/JY54)*LinjeJA_BER!$BY54*LinjeJA_BER!AX54),0)","v":0},{"$f":"+IFERROR((((KG54-JZ54)/JZ54)*LinjeJA_BER!$BY54*LinjeJA_BER!AY54),0)","v":0},{"$f":"+IFERROR((((KH54-KA54)/KA54)*LinjeJA_BER!$BY54*LinjeJA_BER!AZ54),0)","v":0},{"$f":"+IFERROR((((KI54-KB54)/KB54)*LinjeJA_BER!$BY54*LinjeJA_BER!BA54),0)","v":0},{"$f":"+IFERROR((((KJ54-KC54)/KC54)*LinjeJA_BER!$BY54*LinjeJA_BER!BB54),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS54:KX54,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS54:KX54,Indata_Kalkylvärden!J$56:O$56))","v":0},292.77819288173748,292.77819288173748]
[null,{"$f":"+LINJE_DATA!A53","v":11004},{"$f":"+LINJE_DATA!B53","v":"Uppsala Central-Södertälje Centrum"},{"$f":"+LINJE_DATA!C53","v":18},{"$f":"+LINJE_DATA!D53","v":"L"},{"$f":"+LINJE_DATA!F53","v":"i"},{"$f":"+LINJE_DATA!G53","v":38},38,{"$f":"+Persontågslinjer!H52","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk JA_KAP'!$BH:$BH)","v":1.6904025987287608},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk UA_KAP'!$BH:$BH)","v":1.6904025987287608},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B55,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B55,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B55,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P55/LINJE_DATA!H53","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B55,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I53","v":0.48974677327461963},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B55,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I53","v":0.48974677327461963},0.57160058346859455,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ55>0,LINJE_DATA!S53,LINJE_DATA!S53+Persontåg!AJ55)","v":0},{"$f":"+IF(AK55>0,LINJE_DATA!T53,LINJE_DATA!T53+Persontåg!AK55)","v":0},{"$f":"+IF(AL55>0,LINJE_DATA!U53,LINJE_DATA!U53+Persontåg!AL55)","v":0},{"$f":"+IF(AM55>0,LINJE_DATA!V53,LINJE_DATA!V53+Persontåg!AM55)","v":928.93585008740297},{"$f":"+IF(AN55>0,LINJE_DATA!W53,LINJE_DATA!W53+Persontåg!AN55)","v":6416.5914375681996},{"$f":"+IF(AO55>0,LINJE_DATA!X53,LINJE_DATA!X53+Persontåg!AO55)","v":5693.4485615392678},0,0,0,0,0,0,{"$f":"+$I55/$G55*LinjeJA_BER!AK55*LinjeJA_BER!L55","v":0},{"$f":"+$I55/$G55*LinjeJA_BER!AL55*LinjeJA_BER!M55","v":0},{"$f":"+$I55/$G55*LinjeJA_BER!AM55*LinjeJA_BER!N55","v":0},{"$f":"+$I55/$G55*LinjeJA_BER!AN55*LinjeJA_BER!O55","v":0},{"$f":"+$I55/$G55*LinjeJA_BER!AO55*LinjeJA_BER!P55","v":0},{"$f":"+$I55/$G55*LinjeJA_BER!AP55*LinjeJA_BER!Q55","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,{"$f":"+MAX(0,MIN((BC$4-BB$4),($AB55-BB$4)))*BC$3/60","v":93.251076205859974},0,0,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BI$4-BH$4),($AB55-BH$4)))*BI$3/60","v":16.785056311764343},0,0,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BO$4-BN$4),($AB55-BN$4)))*BO$3/60","v":16.785056311764343},0,0,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((BU$4-BT$4),($AB55-BT$4)))*BU$3/60","v":118.5620826045934},0,0,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((CA$4-BZ$4),($AB55-BZ$4)))*CA$3/60","v":22.029280965545297},0,0,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((CG$4-CF$4),($AB55-CF$4)))*CG$3/60","v":28.679629936275951},0,0,0,0,61.095532686597913,{"$f":"+MAX(0,MIN((CM$4-CL$4),($AC55-CL$4)))*CM$3/60","v":93.251076205859974},0,0,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CS$4-CR$4),($AC55-CR$4)))*CS$3/60","v":16.785056311764343},0,0,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CY$4-CX$4),($AC55-CX$4)))*CY$3/60","v":16.785056311764343},0,0,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((DE$4-DD$4),($AC55-DD$4)))*DE$3/60","v":118.5620826045934},0,0,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((DK$4-DJ$4),($AC55-DJ$4)))*DK$3/60","v":22.029280965545297},0,0,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((DQ$4-DP$4),($AC55-DP$4)))*DQ$3/60","v":28.679629936275951},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B55,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH55:EM55,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH55:EM55,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK55/((SUM(LinjeJA_BER!L55:Q55)/1000))","v":21.473498764158698},{"$f":"+AJ55*LinjeJA_BER!R55/1000","v":0},{"$f":"+AK55*LinjeJA_BER!S55/1000","v":0},{"$f":"+AL55*LinjeJA_BER!T55/1000","v":0},{"$f":"+AM55*LinjeJA_BER!U55/1000","v":0},{"$f":"+AN55*LinjeJA_BER!V55/1000","v":0},{"$f":"+AO55*LinjeJA_BER!W55/1000","v":0},{"$f":"+EV55*LinjeJA_BER!AQ55","v":0},{"$f":"+EW55*LinjeJA_BER!AR55","v":0},{"$f":"+EX55*LinjeJA_BER!AS55","v":0},{"$f":"+EY55*LinjeJA_BER!AT55","v":0},{"$f":"+EZ55*LinjeJA_BER!AU55","v":0},{"$f":"+FA55*LinjeJA_BER!AV55","v":0},{"$f":"+Persontågslinjer!K52","v":0},{"$f":"+VLOOKUP(D55,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH55=0,FI55,VLOOKUP(FH55,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F55:K55)","v":279.99243178358114},279.99243178358114,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B55,'Linjelänk JA_KAP'!D:D)*G55*320/1000000","v":1.3062381431198091},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B55,'Linjelänk UA_KAP'!D:D)*H55*320/1000000","v":1.3062381431198091},{"$f":"+G55*(LINJE_DATA!H53+J55)*320/1000000","v":1.2644170389934748},{"$f":"+(H55*(LINJE_DATA!H53+K55+M55+N55+O55)*320/1000000)","v":1.2644170389934748},214.35021880072296,214.35021880072296,{"$f":"+FQ55/LinjeJA_BER!D55","v":612.42919657349421},{"$f":"+FR55/LinjeJA_BER!D55","v":612.42919657349421},{"$f":"+IF(D55=17,'FOKO RST JA'!$J54/'FOKO RST JA'!$I54*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J54/'FOKO RST JA'!$I54),VLOOKUP(D55,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D55,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D55=17,'FOKO RST JA'!$J54/'FOKO RST JA'!$I54*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J54/'FOKO RST JA'!$I54),VLOOKUP(D55,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D55,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH55=0,FU55,VLOOKUP($FH55,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH55=0,FV55,VLOOKUP($FH55,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH55=0,FW55,VLOOKUP($FH55,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH55=0,FX55,VLOOKUP($FH55,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D55,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},46.227960460690909,46.227960460690909,66.76595215130223,66.76595215130223,0,0,14.847662221691396,14.847662221691396,612.42919657349421,612.42919657349421,{"$f":"+GF55*1000000/LINJE_DATA!I53","v":621535.95991368056},{"$f":"+(GD55+HD55+HF55+HH55)*1000000/LINJE_DATA!I53","v":815993.27351351373},{"$f":"+VLOOKUP($D55,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D55,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D55=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D55=17,Indata_Kalkylvärden!AA$38,0)","v":0},37401939.060887553,37401939.060887553,0,0,{"$f":"+VLOOKUP($D55,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D55,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH55=0,GX55,VLOOKUP($FH55,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH55=0,GY55,VLOOKUP($FH55,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},418.93443129757134,418.93443129757134,{"$f":"+(GT55*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV55)/1000000","v":26.181357342621286},{"$f":"+(GU55*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW55)/1000000","v":26.181357342621286},{"$f":"+IF(Persontåg!HB55=0,0,Persontåg!HB55*'Beskrivning av åtgärd'!B$165)","v":9.0719306453606023},{"$f":"+IF(Persontåg!HC55=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC55)","v":9.0719306453606023},{"$f":"+IF(B55=0,0,FM55*'Beskrivning av åtgärd'!$B$166)","v":6.173483327030155},{"$f":"+IF(C55=0,0,FN55*'Beskrivning av åtgärd'!$E$166)","v":6.173483327030155},0,0,0,{"$f":"+HB55*(INDATABLAD!$D$248)+FM55*INDATABLAD!$D$249","v":15.245413972390757},{"$f":"+HC55*(INDATABLAD!$D$248)+FN55*INDATABLAD!$D$249","v":15.245413972390757},0,{"$f":"+IF(B55=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B55,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B55=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B55,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B55=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B55,'Linjelänk JA_KAP'!BX:BX)*IH55)/1000000","v":1.9751983773074795},{"$f":"+IF(B55=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B55,'Linjelänk UA_KAP'!BX:BX)*(IP55))/1000000","v":1.9751983773074795},0,0,0,320.71826527511405,320.71826527511405,null,{"$f":"++IF(LINJE_DATA!E53=\"\",0,LINJE_DATA!E53)","v":"X60"},{"$f":"+IF(Persontågslinjer!K52=0,Persontågslinjer!E52,Persontågslinjer!K52)","v":"X60"},{"$f":"+VLOOKUP($D55,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D55,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},612.42919657349421,{"$f":"+VLOOKUP(D55,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D55,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},172.82195548572116,1.6151584624833752,{"$f":"+IF(FH55=0,IB55,VLOOKUP(FH55,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II55,Indata_Kalkylvärden!$U$30:V90,2,FALSE)","v":107},null,612.42919657349421,{"$f":"+IF($FH55=0,IE55,VLOOKUP($FH55,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH55=0,IF55,VLOOKUP($FH55,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},172.82195548572116,1.6151584624833752,15.245413972390757,15.245413972390757,{"$f":"+IF(LinjeJA_BER!AQ55=0,0,LinjeJA_BER!BR55/LinjeJA_BER!AQ55*LinjeJA_BER!BC55*LinjeJA_BER!AW55)","v":0},{"$f":"+IF(LinjeJA_BER!AR55=0,0,LinjeJA_BER!BS55/LinjeJA_BER!AR55*LinjeJA_BER!BD55*LinjeJA_BER!AX55)","v":0},{"$f":"+IF(LinjeJA_BER!AS55=0,0,LinjeJA_BER!BT55/LinjeJA_BER!AS55*LinjeJA_BER!BE55*LinjeJA_BER!AY55)","v":0},{"$f":"+IF(LinjeJA_BER!AT55=0,0,LinjeJA_BER!BU55/LinjeJA_BER!AT55*LinjeJA_BER!BF55*LinjeJA_BER!AZ55)","v":0},{"$f":"+IF(LinjeJA_BER!AU55=0,0,LinjeJA_BER!BV55/LinjeJA_BER!AU55*LinjeJA_BER!BG55*LinjeJA_BER!BA55)","v":0},{"$f":"+IF(LinjeJA_BER!AV55=0,0,LinjeJA_BER!BW55/LinjeJA_BER!AV55*LinjeJA_BER!BH55*LinjeJA_BER!BB55)","v":0},{"$f":"+((LinjeJA_BER!F55+LinjeJA_BER!F55+Persontåg!EV55)*LinjeJA_BER!BR55)/2","v":0},{"$f":"+((LinjeJA_BER!G55+LinjeJA_BER!G55+Persontåg!EW55)*LinjeJA_BER!BS55)/2","v":0},{"$f":"+((LinjeJA_BER!H55+LinjeJA_BER!H55+Persontåg!EX55)*LinjeJA_BER!BT55)/2","v":0},{"$f":"+((LinjeJA_BER!I55+LinjeJA_BER!I55+Persontåg!EY55)*LinjeJA_BER!BU55)/2","v":0},{"$f":"+((LinjeJA_BER!J55+LinjeJA_BER!J55+Persontåg!EZ55)*LinjeJA_BER!BV55)/2","v":0},{"$f":"+((LinjeJA_BER!K55+LinjeJA_BER!K55+Persontåg!FA55)*LinjeJA_BER!BW55)/2","v":0},0,null,null,13038.975849194871,13038.975849194871,1.1692186678397851,1.1692186678397851,33,33,38,{"$f":"IF(JN55=0,0,(JN55/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN55=0,0,(JN55/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B55,'Linjelänk JA_KAP'!DO:DO)","v":0},1306238.1431198092,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1306238.1431198092,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW55*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX55*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY55*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ55*1000),0)","v":1.338504318682513},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA55*1000),0)","v":1.4039505078045338},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB55*1000),0)","v":1.4313652109263737},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW55*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX55*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY55*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ55*1000),0)","v":1.338504318682513},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA55*1000),0)","v":1.4039505078045338},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B55,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB55*1000),0)","v":1.4313652109263737},null,{"$f":"+IFERROR((((KE55-JX55)/JX55)*LinjeJA_BER!$BY55*LinjeJA_BER!AW55),0)","v":0},{"$f":"+IFERROR((((KF55-JY55)/JY55)*LinjeJA_BER!$BY55*LinjeJA_BER!AX55),0)","v":0},{"$f":"+IFERROR((((KG55-JZ55)/JZ55)*LinjeJA_BER!$BY55*LinjeJA_BER!AY55),0)","v":0},{"$f":"+IFERROR((((KH55-KA55)/KA55)*LinjeJA_BER!$BY55*LinjeJA_BER!AZ55),0)","v":0},{"$f":"+IFERROR((((KI55-KB55)/KB55)*LinjeJA_BER!$BY55*LinjeJA_BER!BA55),0)","v":0},{"$f":"+IFERROR((((KJ55-KC55)/KC55)*LinjeJA_BER!$BY55*LinjeJA_BER!BB55),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS55:KX55,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS55:KX55,Indata_Kalkylvärden!J$56:O$56))","v":0},342.58826000902889,342.58826000902889]
[null,{"$f":"+LINJE_DATA!A54","v":"11004R"},{"$f":"+LINJE_DATA!B54","v":"Södertälje Centrum-Uppsala Central"},{"$f":"+LINJE_DATA!C54","v":18},{"$f":"+LINJE_DATA!D54","v":"L"},{"$f":"+LINJE_DATA!F54","v":"i"},{"$f":"+LINJE_DATA!G54","v":38},38,{"$f":"+Persontågslinjer!H53","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk JA_KAP'!$BH:$BH)","v":1.6904025987287608},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk UA_KAP'!$BH:$BH)","v":1.6904025987287608},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B56,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B56,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B56,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P56/LINJE_DATA!H54","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B56,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I54","v":0.48974677327461963},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B56,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I54","v":0.48974677327461963},0.50849032779648784,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ56>0,LINJE_DATA!S54,LINJE_DATA!S54+Persontåg!AJ56)","v":0},{"$f":"+IF(AK56>0,LINJE_DATA!T54,LINJE_DATA!T54+Persontåg!AK56)","v":0},{"$f":"+IF(AL56>0,LINJE_DATA!U54,LINJE_DATA!U54+Persontåg!AL56)","v":0},{"$f":"+IF(AM56>0,LINJE_DATA!V54,LINJE_DATA!V54+Persontåg!AM56)","v":777.73776161417163},{"$f":"+IF(AN56>0,LINJE_DATA!W54,LINJE_DATA!W54+Persontåg!AN56)","v":6080.5945000645452},{"$f":"+IF(AO56>0,LINJE_DATA!X54,LINJE_DATA!X54+Persontåg!AO56)","v":5533.7242093248988},0,0,0,0,0,0,{"$f":"+$I56/$G56*LinjeJA_BER!AK56*LinjeJA_BER!L56","v":0},{"$f":"+$I56/$G56*LinjeJA_BER!AL56*LinjeJA_BER!M56","v":0},{"$f":"+$I56/$G56*LinjeJA_BER!AM56*LinjeJA_BER!N56","v":0},{"$f":"+$I56/$G56*LinjeJA_BER!AN56*LinjeJA_BER!O56","v":0},{"$f":"+$I56/$G56*LinjeJA_BER!AO56*LinjeJA_BER!P56","v":0},{"$f":"+$I56/$G56*LinjeJA_BER!AP56*LinjeJA_BER!Q56","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B56,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH56:EM56,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH56:EM56,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK56/((SUM(LinjeJA_BER!L56:Q56)/1000))","v":20.099855796618456},{"$f":"+AJ56*LinjeJA_BER!R56/1000","v":0},{"$f":"+AK56*LinjeJA_BER!S56/1000","v":0},{"$f":"+AL56*LinjeJA_BER!T56/1000","v":0},{"$f":"+AM56*LinjeJA_BER!U56/1000","v":0},{"$f":"+AN56*LinjeJA_BER!V56/1000","v":0},{"$f":"+AO56*LinjeJA_BER!W56/1000","v":0},{"$f":"+EV56*LinjeJA_BER!AQ56","v":0},{"$f":"+EW56*LinjeJA_BER!AR56","v":0},{"$f":"+EX56*LinjeJA_BER!AS56","v":0},{"$f":"+EY56*LinjeJA_BER!AT56","v":0},{"$f":"+EZ56*LinjeJA_BER!AU56","v":0},{"$f":"+FA56*LinjeJA_BER!AV56","v":0},{"$f":"+Persontågslinjer!K53","v":0},{"$f":"+VLOOKUP(D56,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH56=0,FI56,VLOOKUP(FH56,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F56:K56)","v":249.07854809072529},249.07854809072529,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B56,'Linjelänk JA_KAP'!D:D)*G56*320/1000000","v":1.3062381431198093},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B56,'Linjelänk UA_KAP'!D:D)*H56*320/1000000","v":1.3062381431198093},{"$f":"+G56*(LINJE_DATA!H54+J56)*320/1000000","v":1.2644170389934748},{"$f":"+(H56*(LINJE_DATA!H54+K56+M56+N56+O56)*320/1000000)","v":1.2644170389934748},190.68387292368294,190.68387292368294,{"$f":"+FQ56/LinjeJA_BER!D56","v":544.81106549623701},{"$f":"+FR56/LinjeJA_BER!D56","v":544.81106549623701},{"$f":"+IF(D56=17,'FOKO RST JA'!$J55/'FOKO RST JA'!$I55*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J55/'FOKO RST JA'!$I55),VLOOKUP(D56,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D56,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D56=17,'FOKO RST JA'!$J55/'FOKO RST JA'!$I55*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J55/'FOKO RST JA'!$I55),VLOOKUP(D56,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D56,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH56=0,FU56,VLOOKUP($FH56,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH56=0,FV56,VLOOKUP($FH56,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH56=0,FW56,VLOOKUP($FH56,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH56=0,FX56,VLOOKUP($FH56,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D56,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},41.460252881159917,41.460252881159917,62.150889628247128,62.150889628247128,0,0,13.208336115238065,13.208336115238065,544.81106549623701,544.81106549623701,{"$f":"+GF56*1000000/LINJE_DATA!I54","v":578573.53336386674},{"$f":"+(GD56+HD56+HF56+HH56)*1000000/LINJE_DATA!I54","v":736097.05753791553},{"$f":"+VLOOKUP($D56,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D56,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D56=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D56=17,Indata_Kalkylvärden!AA$38,0)","v":0},33272401.74928882,33272401.74928882,0,0,{"$f":"+VLOOKUP($D56,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D56,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH56=0,GX56,VLOOKUP($FH56,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH56=0,GY56,VLOOKUP($FH56,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},376.25840515297824,376.25840515297824,{"$f":"+(GT56*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV56)/1000000","v":23.290681224502173},{"$f":"+(GU56*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW56)/1000000","v":23.290681224502173},{"$f":"+IF(Persontåg!HB56=0,0,Persontåg!HB56*'Beskrivning av åtgärd'!B$165)","v":8.1477909221007891},{"$f":"+IF(Persontåg!HC56=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC56)","v":8.1477909221007891},{"$f":"+IF(B56=0,0,FM56*'Beskrivning av åtgärd'!$B$166)","v":6.1734833270301568},{"$f":"+IF(C56=0,0,FN56*'Beskrivning av åtgärd'!$E$166)","v":6.1734833270301568},0,0,0,{"$f":"+HB56*(INDATABLAD!$D$248)+FM56*INDATABLAD!$D$249","v":14.321274249130946},{"$f":"+HC56*(INDATABLAD!$D$248)+FN56*INDATABLAD!$D$249","v":14.321274249130946},0,{"$f":"+IF(B56=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B56,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B56=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B56,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B56=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B56,'Linjelänk JA_KAP'!BX:BX)*IH56)/1000000","v":1.7609529182593409},{"$f":"+IF(B56=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B56,'Linjelänk UA_KAP'!BX:BX)*(IP56))/1000000","v":1.7609529182593409},0,0,0,288.04732669521155,288.04732669521155,null,{"$f":"++IF(LINJE_DATA!E54=\"\",0,LINJE_DATA!E54)","v":"X60"},{"$f":"+IF(Persontågslinjer!K53=0,Persontågslinjer!E53,Persontågslinjer!K53)","v":"X60"},{"$f":"+VLOOKUP($D56,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D56,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},544.81106549623701,{"$f":"+VLOOKUP(D56,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D56,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},154.07633498905579,1.439965747561269,{"$f":"+IF(FH56=0,IB56,VLOOKUP(FH56,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II56,Indata_Kalkylvärden!$U$30:V91,2,FALSE)","v":107},null,544.81106549623701,{"$f":"+IF($FH56=0,IE56,VLOOKUP($FH56,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH56=0,IF56,VLOOKUP($FH56,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},154.07633498905579,1.439965747561269,14.321274249130946,14.321274249130946,{"$f":"+IF(LinjeJA_BER!AQ56=0,0,LinjeJA_BER!BR56/LinjeJA_BER!AQ56*LinjeJA_BER!BC56*LinjeJA_BER!AW56)","v":0},{"$f":"+IF(LinjeJA_BER!AR56=0,0,LinjeJA_BER!BS56/LinjeJA_BER!AR56*LinjeJA_BER!BD56*LinjeJA_BER!AX56)","v":0},{"$f":"+IF(LinjeJA_BER!AS56=0,0,LinjeJA_BER!BT56/LinjeJA_BER!AS56*LinjeJA_BER!BE56*LinjeJA_BER!AY56)","v":0},{"$f":"+IF(LinjeJA_BER!AT56=0,0,LinjeJA_BER!BU56/LinjeJA_BER!AT56*LinjeJA_BER!BF56*LinjeJA_BER!AZ56)","v":0},{"$f":"+IF(LinjeJA_BER!AU56=0,0,LinjeJA_BER!BV56/LinjeJA_BER!AU56*LinjeJA_BER!BG56*LinjeJA_BER!BA56)","v":0},{"$f":"+IF(LinjeJA_BER!AV56=0,0,LinjeJA_BER!BW56/LinjeJA_BER!AV56*LinjeJA_BER!BH56*LinjeJA_BER!BB56)","v":0},{"$f":"+((LinjeJA_BER!F56+LinjeJA_BER!F56+Persontåg!EV56)*LinjeJA_BER!BR56)/2","v":0},{"$f":"+((LinjeJA_BER!G56+LinjeJA_BER!G56+Persontåg!EW56)*LinjeJA_BER!BS56)/2","v":0},{"$f":"+((LinjeJA_BER!H56+LinjeJA_BER!H56+Persontåg!EX56)*LinjeJA_BER!BT56)/2","v":0},{"$f":"+((LinjeJA_BER!I56+LinjeJA_BER!I56+Persontåg!EY56)*LinjeJA_BER!BU56)/2","v":0},{"$f":"+((LinjeJA_BER!J56+LinjeJA_BER!J56+Persontåg!EZ56)*LinjeJA_BER!BV56)/2","v":0},{"$f":"+((LinjeJA_BER!K56+LinjeJA_BER!K56+Persontåg!FA56)*LinjeJA_BER!BW56)/2","v":0},0,null,null,12392.056471003616,12392.056471003616,1.1556818097659205,1.1556818097659205,36,0,0,{"$f":"IF(JN56=0,0,(JN56/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN56=0,0,(JN56/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B56,'Linjelänk JA_KAP'!DO:DO)","v":0},1306238.1431198095,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1306238.1431198095,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW56*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX56*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY56*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ56*1000),0)","v":1.2942310887156627},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA56*1000),0)","v":1.1695182483276125},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB56*1000),0)","v":1.1691510405852761},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW56*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX56*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY56*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ56*1000),0)","v":1.2942310887156627},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA56*1000),0)","v":1.1695182483276125},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B56,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB56*1000),0)","v":1.1691510405852761},null,{"$f":"+IFERROR((((KE56-JX56)/JX56)*LinjeJA_BER!$BY56*LinjeJA_BER!AW56),0)","v":0},{"$f":"+IFERROR((((KF56-JY56)/JY56)*LinjeJA_BER!$BY56*LinjeJA_BER!AX56),0)","v":0},{"$f":"+IFERROR((((KG56-JZ56)/JZ56)*LinjeJA_BER!$BY56*LinjeJA_BER!AY56),0)","v":0},{"$f":"+IFERROR((((KH56-KA56)/KA56)*LinjeJA_BER!$BY56*LinjeJA_BER!AZ56),0)","v":0},{"$f":"+IFERROR((((KI56-KB56)/KB56)*LinjeJA_BER!$BY56*LinjeJA_BER!BA56),0)","v":0},{"$f":"+IFERROR((((KJ56-KC56)/KC56)*LinjeJA_BER!$BY56*LinjeJA_BER!BB56),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS56:KX56,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS56:KX56,Indata_Kalkylvärden!J$56:O$56))","v":0},342.58826000902889,342.58826000902889]
[null,{"$f":"+LINJE_DATA!A55","v":11101},{"$f":"+LINJE_DATA!B55","v":"Kungsängen-Västerhaninge"},{"$f":"+LINJE_DATA!C55","v":18},{"$f":"+LINJE_DATA!D55","v":"L"},{"$f":"+LINJE_DATA!F55","v":"i"},{"$f":"+LINJE_DATA!G55","v":38},38,{"$f":"+Persontågslinjer!H54","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk JA_KAP'!$BH:$BH)","v":1.344701662950657},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk UA_KAP'!$BH:$BH)","v":1.344701662950657},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B57,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B57,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B57,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P57/LINJE_DATA!H55","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B57,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I55","v":0.62823850463445374},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B57,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I55","v":0.62823850463445374},0.49555636619558785,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ57>0,LINJE_DATA!S55,LINJE_DATA!S55+Persontåg!AJ57)","v":0},{"$f":"+IF(AK57>0,LINJE_DATA!T55,LINJE_DATA!T55+Persontåg!AK57)","v":0},{"$f":"+IF(AL57>0,LINJE_DATA!U55,LINJE_DATA!U55+Persontåg!AL57)","v":0},{"$f":"+IF(AM57>0,LINJE_DATA!V55,LINJE_DATA!V55+Persontåg!AM57)","v":381.58568769633712},{"$f":"+IF(AN57>0,LINJE_DATA!W55,LINJE_DATA!W55+Persontåg!AN57)","v":4574.049525634342},{"$f":"+IF(AO57>0,LINJE_DATA!X55,LINJE_DATA!X55+Persontåg!AO57)","v":4330.3133230686135},0,0,0,0,0,0,{"$f":"+$I57/$G57*LinjeJA_BER!AK57*LinjeJA_BER!L57","v":0},{"$f":"+$I57/$G57*LinjeJA_BER!AL57*LinjeJA_BER!M57","v":0},{"$f":"+$I57/$G57*LinjeJA_BER!AM57*LinjeJA_BER!N57","v":0},{"$f":"+$I57/$G57*LinjeJA_BER!AN57*LinjeJA_BER!O57","v":0},{"$f":"+$I57/$G57*LinjeJA_BER!AO57*LinjeJA_BER!P57","v":0},{"$f":"+$I57/$G57*LinjeJA_BER!AP57*LinjeJA_BER!Q57","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B57,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH57:EM57,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH57:EM57,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK57/((SUM(LinjeJA_BER!L57:Q57)/1000))","v":13.875694507150403},{"$f":"+AJ57*LinjeJA_BER!R57/1000","v":0},{"$f":"+AK57*LinjeJA_BER!S57/1000","v":0},{"$f":"+AL57*LinjeJA_BER!T57/1000","v":0},{"$f":"+AM57*LinjeJA_BER!U57/1000","v":0},{"$f":"+AN57*LinjeJA_BER!V57/1000","v":0},{"$f":"+AO57*LinjeJA_BER!W57/1000","v":0},{"$f":"+EV57*LinjeJA_BER!AQ57","v":0},{"$f":"+EW57*LinjeJA_BER!AR57","v":0},{"$f":"+EX57*LinjeJA_BER!AS57","v":0},{"$f":"+EY57*LinjeJA_BER!AT57","v":0},{"$f":"+EZ57*LinjeJA_BER!AU57","v":0},{"$f":"+FA57*LinjeJA_BER!AV57","v":0},{"$f":"+Persontågslinjer!K54","v":0},{"$f":"+VLOOKUP(D57,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH57=0,FI57,VLOOKUP(FH57,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F57:K57)","v":128.84898510019701},128.84898510019701,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B57,'Linjelänk JA_KAP'!D:D)*G57*320/1000000","v":0.69335663314819218},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B57,'Linjelänk UA_KAP'!D:D)*H57*320/1000000","v":0.69335663314819218},{"$f":"+G57*(LINJE_DATA!H55+J57)*320/1000000","v":0.80690036197062476},{"$f":"+(H57*(LINJE_DATA!H55+K57+M57+N57+O57)*320/1000000)","v":0.80690036197062476},185.83363732334544,185.83363732334544,{"$f":"+FQ57/LinjeJA_BER!D57","v":530.95324949527276},{"$f":"+FR57/LinjeJA_BER!D57","v":530.95324949527276},{"$f":"+IF(D57=17,'FOKO RST JA'!$J56/'FOKO RST JA'!$I56*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J56/'FOKO RST JA'!$I56),VLOOKUP(D57,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D57,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D57=17,'FOKO RST JA'!$J56/'FOKO RST JA'!$I56*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J56/'FOKO RST JA'!$I56),VLOOKUP(D57,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D57,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH57=0,FU57,VLOOKUP($FH57,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH57=0,FV57,VLOOKUP($FH57,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH57=0,FW57,VLOOKUP($FH57,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH57=0,FX57,VLOOKUP($FH57,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D57,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},21.488623079710422,21.488623079710422,39.058625471701539,39.058625471701539,0,0,6.8327068563560296,6.8327068563560296,530.95324949527276,530.95324949527276,{"$f":"+GF57*1000000/LINJE_DATA!I55","v":685005.18063750595},{"$f":"+(GD57+HD57+HF57+HH57)*1000000/LINJE_DATA!I55","v":719722.94245185808},{"$f":"+VLOOKUP($D57,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D57,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D57=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D57=17,Indata_Kalkylvärden!AA$38,0)","v":0},17211900.543439534,17211900.543439534,0,0,{"$f":"+VLOOKUP($D57,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D57,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH57=0,GX57,VLOOKUP($FH57,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH57=0,GY57,VLOOKUP($FH57,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},195.07704599218937,195.07704599218937,{"$f":"+(GT57*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV57)/1000000","v":12.048330380407672},{"$f":"+(GU57*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW57)/1000000","v":12.048330380407672},{"$f":"+IF(Persontåg!HB57=0,0,Persontåg!HB57*'Beskrivning av åtgärd'!B$165)","v":4.2243494435670224},{"$f":"+IF(Persontåg!HC57=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC57)","v":4.2243494435670224},{"$f":"+IF(B57=0,0,FM57*'Beskrivning av åtgärd'!$B$166)","v":3.2769105977894601},{"$f":"+IF(C57=0,0,FN57*'Beskrivning av åtgärd'!$E$166)","v":3.2769105977894601},0,0,0,{"$f":"+HB57*(INDATABLAD!$D$248)+FM57*INDATABLAD!$D$249","v":7.5012600413564829},{"$f":"+HC57*(INDATABLAD!$D$248)+FN57*INDATABLAD!$D$249","v":7.5012600413564829},0,{"$f":"+IF(B57=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B57,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B57=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B57,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B57=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B57,'Linjelänk JA_KAP'!BX:BX)*IH57)/1000000","v":1.7933106290809828},{"$f":"+IF(B57=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B57,'Linjelänk UA_KAP'!BX:BX)*(IP57))/1000000","v":1.7933106290809828},0,0,0,281.35166906306245,281.35166906306245,null,{"$f":"++IF(LINJE_DATA!E55=\"\",0,LINJE_DATA!E55)","v":"X60"},{"$f":"+IF(Persontågslinjer!K54=0,Persontågslinjer!E54,Persontågslinjer!K54)","v":"X60"},{"$f":"+VLOOKUP($D57,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D57,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},530.95324949527276,{"$f":"+VLOOKUP(D57,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D57,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},150.23456421651127,1.4040613478178623,{"$f":"+IF(FH57=0,IB57,VLOOKUP(FH57,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II57,Indata_Kalkylvärden!$U$30:V92,2,FALSE)","v":107},null,530.95324949527276,{"$f":"+IF($FH57=0,IE57,VLOOKUP($FH57,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH57=0,IF57,VLOOKUP($FH57,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},150.23456421651127,1.4040613478178623,7.5012600413564829,7.5012600413564829,{"$f":"+IF(LinjeJA_BER!AQ57=0,0,LinjeJA_BER!BR57/LinjeJA_BER!AQ57*LinjeJA_BER!BC57*LinjeJA_BER!AW57)","v":0},{"$f":"+IF(LinjeJA_BER!AR57=0,0,LinjeJA_BER!BS57/LinjeJA_BER!AR57*LinjeJA_BER!BD57*LinjeJA_BER!AX57)","v":0},{"$f":"+IF(LinjeJA_BER!AS57=0,0,LinjeJA_BER!BT57/LinjeJA_BER!AS57*LinjeJA_BER!BE57*LinjeJA_BER!AY57)","v":0},{"$f":"+IF(LinjeJA_BER!AT57=0,0,LinjeJA_BER!BU57/LinjeJA_BER!AT57*LinjeJA_BER!BF57*LinjeJA_BER!AZ57)","v":0},{"$f":"+IF(LinjeJA_BER!AU57=0,0,LinjeJA_BER!BV57/LinjeJA_BER!AU57*LinjeJA_BER!BG57*LinjeJA_BER!BA57)","v":0},{"$f":"+IF(LinjeJA_BER!AV57=0,0,LinjeJA_BER!BW57/LinjeJA_BER!AV57*LinjeJA_BER!BH57*LinjeJA_BER!BB57)","v":0},{"$f":"+((LinjeJA_BER!F57+LinjeJA_BER!F57+Persontåg!EV57)*LinjeJA_BER!BR57)/2","v":0},{"$f":"+((LinjeJA_BER!G57+LinjeJA_BER!G57+Persontåg!EW57)*LinjeJA_BER!BS57)/2","v":0},{"$f":"+((LinjeJA_BER!H57+LinjeJA_BER!H57+Persontåg!EX57)*LinjeJA_BER!BT57)/2","v":0},{"$f":"+((LinjeJA_BER!I57+LinjeJA_BER!I57+Persontåg!EY57)*LinjeJA_BER!BU57)/2","v":0},{"$f":"+((LinjeJA_BER!J57+LinjeJA_BER!J57+Persontåg!EZ57)*LinjeJA_BER!BV57)/2","v":0},{"$f":"+((LinjeJA_BER!K57+LinjeJA_BER!K57+Persontåg!FA57)*LinjeJA_BER!BW57)/2","v":0},0,null,null,9285.9485363992935,9285.9485363992935,0.80780762589334365,0.80780762589334365,36,36,38,{"$f":"IF(JN57=0,0,(JN57/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN57=0,0,(JN57/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B57,'Linjelänk JA_KAP'!DO:DO)","v":0},693356.6331481922,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},693356.6331481922,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW57*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX57*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY57*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ57*1000),0)","v":1.0823943619593956},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA57*1000),0)","v":1.0847897064465719},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB57*1000),0)","v":1.0751084022183799},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW57*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX57*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY57*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ57*1000),0)","v":1.0823943619593956},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA57*1000),0)","v":1.0847897064465719},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B57,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB57*1000),0)","v":1.0751084022183799},null,{"$f":"+IFERROR((((KE57-JX57)/JX57)*LinjeJA_BER!$BY57*LinjeJA_BER!AW57),0)","v":0},{"$f":"+IFERROR((((KF57-JY57)/JY57)*LinjeJA_BER!$BY57*LinjeJA_BER!AX57),0)","v":0},{"$f":"+IFERROR((((KG57-JZ57)/JZ57)*LinjeJA_BER!$BY57*LinjeJA_BER!AY57),0)","v":0},{"$f":"+IFERROR((((KH57-KA57)/KA57)*LinjeJA_BER!$BY57*LinjeJA_BER!AZ57),0)","v":0},{"$f":"+IFERROR((((KI57-KB57)/KB57)*LinjeJA_BER!$BY57*LinjeJA_BER!BA57),0)","v":0},{"$f":"+IFERROR((((KJ57-KC57)/KC57)*LinjeJA_BER!$BY57*LinjeJA_BER!BB57),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS57:KX57,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS57:KX57,Indata_Kalkylvärden!J$56:O$56))","v":0},272.52620369133314,272.52620369133314]
[null,{"$f":"+LINJE_DATA!A56","v":"11101R"},{"$f":"+LINJE_DATA!B56","v":"Västerhaninge-Kungsängen"},{"$f":"+LINJE_DATA!C56","v":18},{"$f":"+LINJE_DATA!D56","v":"L"},{"$f":"+LINJE_DATA!F56","v":"i"},{"$f":"+LINJE_DATA!G56","v":38},38,{"$f":"+Persontågslinjer!H55","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk JA_KAP'!$BH:$BH)","v":1.3447016629506572},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk UA_KAP'!$BH:$BH)","v":1.3447016629506572},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B58,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B58,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B58,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P58/LINJE_DATA!H56","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B58,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I56","v":0.62823850463445374},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B58,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I56","v":0.62823850463445374},0.5091497154662934,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ58>0,LINJE_DATA!S56,LINJE_DATA!S56+Persontåg!AJ58)","v":0},{"$f":"+IF(AK58>0,LINJE_DATA!T56,LINJE_DATA!T56+Persontåg!AK58)","v":0},{"$f":"+IF(AL58>0,LINJE_DATA!U56,LINJE_DATA!U56+Persontåg!AL58)","v":0},{"$f":"+IF(AM58>0,LINJE_DATA!V56,LINJE_DATA!V56+Persontåg!AM58)","v":402.54085573077168},{"$f":"+IF(AN58>0,LINJE_DATA!W56,LINJE_DATA!W56+Persontåg!AN58)","v":4729.0865101949739},{"$f":"+IF(AO58>0,LINJE_DATA!X56,LINJE_DATA!X56+Persontåg!AO58)","v":4575.5337444877587},0,0,0,0,0,0,{"$f":"+$I58/$G58*LinjeJA_BER!AK58*LinjeJA_BER!L58","v":0},{"$f":"+$I58/$G58*LinjeJA_BER!AL58*LinjeJA_BER!M58","v":0},{"$f":"+$I58/$G58*LinjeJA_BER!AM58*LinjeJA_BER!N58","v":0},{"$f":"+$I58/$G58*LinjeJA_BER!AN58*LinjeJA_BER!O58","v":0},{"$f":"+$I58/$G58*LinjeJA_BER!AO58*LinjeJA_BER!P58","v":0},{"$f":"+$I58/$G58*LinjeJA_BER!AP58*LinjeJA_BER!Q58","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B58,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH58:EM58,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH58:EM58,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK58/((SUM(LinjeJA_BER!L58:Q58)/1000))","v":13.637702431817024},{"$f":"+AJ58*LinjeJA_BER!R58/1000","v":0},{"$f":"+AK58*LinjeJA_BER!S58/1000","v":0},{"$f":"+AL58*LinjeJA_BER!T58/1000","v":0},{"$f":"+AM58*LinjeJA_BER!U58/1000","v":0},{"$f":"+AN58*LinjeJA_BER!V58/1000","v":0},{"$f":"+AO58*LinjeJA_BER!W58/1000","v":0},{"$f":"+EV58*LinjeJA_BER!AQ58","v":0},{"$f":"+EW58*LinjeJA_BER!AR58","v":0},{"$f":"+EX58*LinjeJA_BER!AS58","v":0},{"$f":"+EY58*LinjeJA_BER!AT58","v":0},{"$f":"+EZ58*LinjeJA_BER!AU58","v":0},{"$f":"+FA58*LinjeJA_BER!AV58","v":0},{"$f":"+Persontågslinjer!K55","v":0},{"$f":"+VLOOKUP(D58,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH58=0,FI58,VLOOKUP(FH58,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F58:K58)","v":132.38337468152591},132.38337468152591,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B58,'Linjelänk JA_KAP'!D:D)*G58*320/1000000","v":0.69335663314819196},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B58,'Linjelänk UA_KAP'!D:D)*H58*320/1000000","v":0.69335663314819196},{"$f":"+G58*(LINJE_DATA!H56+J58)*320/1000000","v":0.80690036197062476},{"$f":"+(H58*(LINJE_DATA!H56+K58+M58+N58+O58)*320/1000000)","v":0.80690036197062476},190.93114329986003,190.93114329986003,{"$f":"+FQ58/LinjeJA_BER!D58","v":545.51755228531442},{"$f":"+FR58/LinjeJA_BER!D58","v":545.51755228531442},{"$f":"+IF(D58=17,'FOKO RST JA'!$J57/'FOKO RST JA'!$I57*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J57/'FOKO RST JA'!$I57),VLOOKUP(D58,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D58,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D58=17,'FOKO RST JA'!$J57/'FOKO RST JA'!$I57*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J57/'FOKO RST JA'!$I57),VLOOKUP(D58,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D58,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH58=0,FU58,VLOOKUP($FH58,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH58=0,FV58,VLOOKUP($FH58,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH58=0,FW58,VLOOKUP($FH58,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH58=0,FX58,VLOOKUP($FH58,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D58,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},22.033715898307371,22.033715898307371,39.692982412423945,39.692982412423945,0,0,7.0201312889706893,7.0201312889706893,545.51755228531442,545.51755228531442,{"$f":"+GF58*1000000/LINJE_DATA!I56","v":696130.45157370507},{"$f":"+(GD58+HD58+HF58+HH58)*1000000/LINJE_DATA!I56","v":736931.82803785056},{"$f":"+VLOOKUP($D58,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D58,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D58=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D58=17,Indata_Kalkylvärden!AA$38,0)","v":0},17684031.246745389,17684031.246745389,0,0,{"$f":"+VLOOKUP($D58,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D58,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH58=0,GX58,VLOOKUP($FH58,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH58=0,GY58,VLOOKUP($FH58,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},199.95620332086972,199.95620332086972,{"$f":"+(GT58*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV58)/1000000","v":12.378821872721771},{"$f":"+(GU58*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW58)/1000000","v":12.378821872721771},{"$f":"+IF(Persontåg!HB58=0,0,Persontåg!HB58*'Beskrivning av åtgärd'!B$165)","v":4.3300064953316468},{"$f":"+IF(Persontåg!HC58=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC58)","v":4.3300064953316468},{"$f":"+IF(B58=0,0,FM58*'Beskrivning av åtgärd'!$B$166)","v":3.2769105977894593},{"$f":"+IF(C58=0,0,FN58*'Beskrivning av åtgärd'!$E$166)","v":3.2769105977894593},0,0,0,{"$f":"+HB58*(INDATABLAD!$D$248)+FM58*INDATABLAD!$D$249","v":7.6069170931211065},{"$f":"+HC58*(INDATABLAD!$D$248)+FN58*INDATABLAD!$D$249","v":7.6069170931211065},0,{"$f":"+IF(B58=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B58,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B58=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B58,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B58=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B58,'Linjelänk JA_KAP'!BX:BX)*IH58)/1000000","v":1.8415067425144329},{"$f":"+IF(B58=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B58,'Linjelänk UA_KAP'!BX:BX)*(IP58))/1000000","v":1.8415067425144329},0,0,0,288.3886787279539,288.3886787279539,null,{"$f":"++IF(LINJE_DATA!E56=\"\",0,LINJE_DATA!E56)","v":"X60"},{"$f":"+IF(Persontågslinjer!K55=0,Persontågslinjer!E55,Persontågslinjer!K55)","v":"X60"},{"$f":"+VLOOKUP($D58,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D58,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},545.51755228531442,{"$f":"+VLOOKUP(D58,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D58,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},154.27219271276044,1.4417961935772003,{"$f":"+IF(FH58=0,IB58,VLOOKUP(FH58,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II58,Indata_Kalkylvärden!$U$30:V93,2,FALSE)","v":107},null,545.51755228531442,{"$f":"+IF($FH58=0,IE58,VLOOKUP($FH58,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH58=0,IF58,VLOOKUP($FH58,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},154.27219271276044,1.4417961935772003,7.6069170931211065,7.6069170931211065,{"$f":"+IF(LinjeJA_BER!AQ58=0,0,LinjeJA_BER!BR58/LinjeJA_BER!AQ58*LinjeJA_BER!BC58*LinjeJA_BER!AW58)","v":0},{"$f":"+IF(LinjeJA_BER!AR58=0,0,LinjeJA_BER!BS58/LinjeJA_BER!AR58*LinjeJA_BER!BD58*LinjeJA_BER!AX58)","v":0},{"$f":"+IF(LinjeJA_BER!AS58=0,0,LinjeJA_BER!BT58/LinjeJA_BER!AS58*LinjeJA_BER!BE58*LinjeJA_BER!AY58)","v":0},{"$f":"+IF(LinjeJA_BER!AT58=0,0,LinjeJA_BER!BU58/LinjeJA_BER!AT58*LinjeJA_BER!BF58*LinjeJA_BER!AZ58)","v":0},{"$f":"+IF(LinjeJA_BER!AU58=0,0,LinjeJA_BER!BV58/LinjeJA_BER!AU58*LinjeJA_BER!BG58*LinjeJA_BER!BA58)","v":0},{"$f":"+IF(LinjeJA_BER!AV58=0,0,LinjeJA_BER!BW58/LinjeJA_BER!AV58*LinjeJA_BER!BH58*LinjeJA_BER!BB58)","v":0},{"$f":"+((LinjeJA_BER!F58+LinjeJA_BER!F58+Persontåg!EV58)*LinjeJA_BER!BR58)/2","v":0},{"$f":"+((LinjeJA_BER!G58+LinjeJA_BER!G58+Persontåg!EW58)*LinjeJA_BER!BS58)/2","v":0},{"$f":"+((LinjeJA_BER!H58+LinjeJA_BER!H58+Persontåg!EX58)*LinjeJA_BER!BT58)/2","v":0},{"$f":"+((LinjeJA_BER!I58+LinjeJA_BER!I58+Persontåg!EY58)*LinjeJA_BER!BU58)/2","v":0},{"$f":"+((LinjeJA_BER!J58+LinjeJA_BER!J58+Persontåg!EZ58)*LinjeJA_BER!BV58)/2","v":0},{"$f":"+((LinjeJA_BER!K58+LinjeJA_BER!K58+Persontåg!FA58)*LinjeJA_BER!BW58)/2","v":0},0,null,null,9707.1611104135045,9707.1611104135045,0.78363972809317761,0.78363972809317761,36,0,0,{"$f":"IF(JN58=0,0,(JN58/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN58=0,0,(JN58/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B58,'Linjelänk JA_KAP'!DO:DO)","v":0},693356.63314819196,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},693356.63314819196,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW58*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX58*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY58*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ58*1000),0)","v":1.1578132513899173},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA58*1000),0)","v":1.1405452492986548},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB58*1000),0)","v":1.1614375155182035},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW58*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX58*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY58*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ58*1000),0)","v":1.1578132513899173},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA58*1000),0)","v":1.1405452492986548},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B58,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB58*1000),0)","v":1.1614375155182035},null,{"$f":"+IFERROR((((KE58-JX58)/JX58)*LinjeJA_BER!$BY58*LinjeJA_BER!AW58),0)","v":0},{"$f":"+IFERROR((((KF58-JY58)/JY58)*LinjeJA_BER!$BY58*LinjeJA_BER!AX58),0)","v":0},{"$f":"+IFERROR((((KG58-JZ58)/JZ58)*LinjeJA_BER!$BY58*LinjeJA_BER!AY58),0)","v":0},{"$f":"+IFERROR((((KH58-KA58)/KA58)*LinjeJA_BER!$BY58*LinjeJA_BER!AZ58),0)","v":0},{"$f":"+IFERROR((((KI58-KB58)/KB58)*LinjeJA_BER!$BY58*LinjeJA_BER!BA58),0)","v":0},{"$f":"+IFERROR((((KJ58-KC58)/KC58)*LinjeJA_BER!$BY58*LinjeJA_BER!BB58),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS58:KX58,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS58:KX58,Indata_Kalkylvärden!J$56:O$56))","v":0},272.52620369133319,272.52620369133319]
[null,{"$f":"+LINJE_DATA!A57","v":11102},{"$f":"+LINJE_DATA!B57","v":"Bålsta-Västerhaninge"},{"$f":"+LINJE_DATA!C57","v":18},{"$f":"+LINJE_DATA!D57","v":"L"},{"$f":"+LINJE_DATA!F57","v":"i"},{"$f":"+LINJE_DATA!G57","v":44},44,{"$f":"+Persontågslinjer!H56","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4806919932660916},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4806919932660916},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B59,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B59,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B59,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P59/LINJE_DATA!H57","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B59,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I57","v":0.58791533257624018},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B59,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I57","v":0.58791533257624018},0.51749633913472093,0,0,0,0,null,0,null,21.81818181818182,21.81818181818182,{"$f":"+IF(AJ59>0,LINJE_DATA!S57,LINJE_DATA!S57+Persontåg!AJ59)","v":0},{"$f":"+IF(AK59>0,LINJE_DATA!T57,LINJE_DATA!T57+Persontåg!AK59)","v":0},{"$f":"+IF(AL59>0,LINJE_DATA!U57,LINJE_DATA!U57+Persontåg!AL59)","v":0},{"$f":"+IF(AM59>0,LINJE_DATA!V57,LINJE_DATA!V57+Persontåg!AM59)","v":494.26114324510019},{"$f":"+IF(AN59>0,LINJE_DATA!W57,LINJE_DATA!W57+Persontåg!AN59)","v":6135.4650985410663},{"$f":"+IF(AO59>0,LINJE_DATA!X57,LINJE_DATA!X57+Persontåg!AO59)","v":5765.3657400131142},0,0,0,0,0,0,{"$f":"+$I59/$G59*LinjeJA_BER!AK59*LinjeJA_BER!L59","v":0},{"$f":"+$I59/$G59*LinjeJA_BER!AL59*LinjeJA_BER!M59","v":0},{"$f":"+$I59/$G59*LinjeJA_BER!AM59*LinjeJA_BER!N59","v":0},{"$f":"+$I59/$G59*LinjeJA_BER!AN59*LinjeJA_BER!O59","v":0},{"$f":"+$I59/$G59*LinjeJA_BER!AO59*LinjeJA_BER!P59","v":0},{"$f":"+$I59/$G59*LinjeJA_BER!AP59*LinjeJA_BER!Q59","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,72.203811356888451,0,0,0,0,10.997105859431809,12.996579652055777,0,0,0,0,10.997105859431809,12.996579652055777,0,0,0,0,77.678605844388784,91.80198872518676,0,0,0,0,17.657365704224677,17.057154854199652,0,0,0,0,22.98789119983967,22.206484621505204,0,0,0,0,61.095532686597913,72.203811356888451,0,0,0,0,10.997105859431809,12.996579652055777,0,0,0,0,10.997105859431809,12.996579652055777,0,0,0,0,77.678605844388784,91.80198872518676,0,0,0,0,17.657365704224677,17.057154854199652,0,0,0,0,22.98789119983967,22.206484621505204,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B59,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH59:EM59,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH59:EM59,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK59/((SUM(LinjeJA_BER!L59:Q59)/1000))","v":16.360977196764161},{"$f":"+AJ59*LinjeJA_BER!R59/1000","v":0},{"$f":"+AK59*LinjeJA_BER!S59/1000","v":0},{"$f":"+AL59*LinjeJA_BER!T59/1000","v":0},{"$f":"+AM59*LinjeJA_BER!U59/1000","v":0},{"$f":"+AN59*LinjeJA_BER!V59/1000","v":0},{"$f":"+AO59*LinjeJA_BER!W59/1000","v":0},{"$f":"+EV59*LinjeJA_BER!AQ59","v":0},{"$f":"+EW59*LinjeJA_BER!AR59","v":0},{"$f":"+EX59*LinjeJA_BER!AS59","v":0},{"$f":"+EY59*LinjeJA_BER!AT59","v":0},{"$f":"+EZ59*LinjeJA_BER!AU59","v":0},{"$f":"+FA59*LinjeJA_BER!AV59","v":0},{"$f":"+Persontågslinjer!K56","v":0},{"$f":"+VLOOKUP(D59,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH59=0,FI59,VLOOKUP(FH59,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F59:K59)","v":202.79581726601231},202.79581726601231,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B59,'Linjelänk JA_KAP'!D:D)*G59*320/1000000","v":1.0450099935913069},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B59,'Linjelänk UA_KAP'!D:D)*H59*320/1000000","v":1.0450099935913069},{"$f":"+G59*(LINJE_DATA!H57+J59)*320/1000000","v":1.0892137086033211},{"$f":"+(H59*(LINJE_DATA!H57+K59+M59+N59+O59)*320/1000000)","v":1.0892137086033211},194.06112717552034,194.06112717552034,{"$f":"+FQ59/LinjeJA_BER!D59","v":554.46036335862959},{"$f":"+FR59/LinjeJA_BER!D59","v":554.46036335862959},{"$f":"+IF(D59=17,'FOKO RST JA'!$J58/'FOKO RST JA'!$I58*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J58/'FOKO RST JA'!$I58),VLOOKUP(D59,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D59,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D59=17,'FOKO RST JA'!$J58/'FOKO RST JA'!$I58*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J58/'FOKO RST JA'!$I58),VLOOKUP(D59,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D59,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH59=0,FU59,VLOOKUP($FH59,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH59=0,FV59,VLOOKUP($FH59,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH59=0,FW59,VLOOKUP($FH59,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH59=0,FX59,VLOOKUP($FH59,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D59,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},33.713122967212854,33.713122967212854,54.106308191014321,54.106308191014321,0,0,10.754018512418131,10.754018512418131,554.46036335862959,554.46036335862959,{"$f":"+GF59*1000000/LINJE_DATA!I57","v":729004.33871584607},{"$f":"+(GD59+HD59+HF59+HH59)*1000000/LINJE_DATA!I57","v":865524.54735620203},{"$f":"+VLOOKUP($D59,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D59,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D59=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D59=17,Indata_Kalkylvärden!AA$38,0)","v":0},27089863.646918271,27089863.646918271,0,0,{"$f":"+VLOOKUP($D59,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D59,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH59=0,GX59,VLOOKUP($FH59,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH59=0,GY59,VLOOKUP($FH59,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},305.88441719831218,305.88441719831218,{"$f":"+(GT59*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV59)/1000000","v":18.962904552842787},{"$f":"+(GU59*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW59)/1000000","v":18.962904552842787},{"$f":"+IF(Persontåg!HB59=0,0,Persontåg!HB59*'Beskrivning av åtgärd'!B$165)","v":6.6238580813821084},{"$f":"+IF(Persontåg!HC59=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC59)","v":6.6238580813821084},{"$f":"+IF(B59=0,0,FM59*'Beskrivning av åtgärd'!$B$166)","v":4.9388787228395152},{"$f":"+IF(C59=0,0,FN59*'Beskrivning av åtgärd'!$E$166)","v":4.9388787228395152},0,0,0,{"$f":"+HB59*(INDATABLAD!$D$248)+FM59*INDATABLAD!$D$249","v":11.562736804221624},{"$f":"+HC59*(INDATABLAD!$D$248)+FN59*INDATABLAD!$D$249","v":11.562736804221624},0,{"$f":"+IF(B59=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B59,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B59=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B59,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B59=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B59,'Linjelänk JA_KAP'!BX:BX)*IH59)/1000000","v":2.3226614138433463},{"$f":"+IF(B59=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B59,'Linjelänk UA_KAP'!BX:BX)*(IP59))/1000000","v":2.3226614138433463},0,0,0,292.70956170199133,292.70956170199133,null,{"$f":"++IF(LINJE_DATA!E57=\"\",0,LINJE_DATA!E57)","v":"X60"},{"$f":"+IF(Persontågslinjer!K56=0,Persontågslinjer!E56,Persontågslinjer!K56)","v":"X60"},{"$f":"+VLOOKUP($D59,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D59,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},554.46036335862959,{"$f":"+VLOOKUP(D59,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D59,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},156.75138786179832,1.4649662416990497,{"$f":"+IF(FH59=0,IB59,VLOOKUP(FH59,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II59,Indata_Kalkylvärden!$U$30:V94,2,FALSE)","v":107},null,554.46036335862959,{"$f":"+IF($FH59=0,IE59,VLOOKUP($FH59,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH59=0,IF59,VLOOKUP($FH59,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},156.75138786179832,1.4649662416990497,11.562736804221624,11.562736804221624,{"$f":"+IF(LinjeJA_BER!AQ59=0,0,LinjeJA_BER!BR59/LinjeJA_BER!AQ59*LinjeJA_BER!BC59*LinjeJA_BER!AW59)","v":0},{"$f":"+IF(LinjeJA_BER!AR59=0,0,LinjeJA_BER!BS59/LinjeJA_BER!AR59*LinjeJA_BER!BD59*LinjeJA_BER!AX59)","v":0},{"$f":"+IF(LinjeJA_BER!AS59=0,0,LinjeJA_BER!BT59/LinjeJA_BER!AS59*LinjeJA_BER!BE59*LinjeJA_BER!AY59)","v":0},{"$f":"+IF(LinjeJA_BER!AT59=0,0,LinjeJA_BER!BU59/LinjeJA_BER!AT59*LinjeJA_BER!BF59*LinjeJA_BER!AZ59)","v":0},{"$f":"+IF(LinjeJA_BER!AU59=0,0,LinjeJA_BER!BV59/LinjeJA_BER!AU59*LinjeJA_BER!BG59*LinjeJA_BER!BA59)","v":0},{"$f":"+IF(LinjeJA_BER!AV59=0,0,LinjeJA_BER!BW59/LinjeJA_BER!AV59*LinjeJA_BER!BH59*LinjeJA_BER!BB59)","v":0},{"$f":"+((LinjeJA_BER!F59+LinjeJA_BER!F59+Persontåg!EV59)*LinjeJA_BER!BR59)/2","v":0},{"$f":"+((LinjeJA_BER!G59+LinjeJA_BER!G59+Persontåg!EW59)*LinjeJA_BER!BS59)/2","v":0},{"$f":"+((LinjeJA_BER!H59+LinjeJA_BER!H59+Persontåg!EX59)*LinjeJA_BER!BT59)/2","v":0},{"$f":"+((LinjeJA_BER!I59+LinjeJA_BER!I59+Persontåg!EY59)*LinjeJA_BER!BU59)/2","v":0},{"$f":"+((LinjeJA_BER!J59+LinjeJA_BER!J59+Persontåg!EZ59)*LinjeJA_BER!BV59)/2","v":0},{"$f":"+((LinjeJA_BER!K59+LinjeJA_BER!K59+Persontåg!FA59)*LinjeJA_BER!BW59)/2","v":0},0,null,null,12395.09198179928,12395.09198179928,0.93284800316126171,0.93284800316126171,36,0,0,{"$f":"IF(JN59=0,0,(JN59/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN59=0,0,(JN59/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B59,'Linjelänk JA_KAP'!DO:DO)","v":0},1045009.9935913068,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1045009.9935913068,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW59*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX59*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY59*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ59*1000),0)","v":1.212782865925458},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA59*1000),0)","v":1.2048735395688241},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB59*1000),0)","v":1.2031764183489182},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW59*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX59*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY59*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ59*1000),0)","v":1.212782865925458},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA59*1000),0)","v":1.2048735395688241},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B59,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB59*1000),0)","v":1.2031764183489182},null,{"$f":"+IFERROR((((KE59-JX59)/JX59)*LinjeJA_BER!$BY59*LinjeJA_BER!AW59),0)","v":0},{"$f":"+IFERROR((((KF59-JY59)/JY59)*LinjeJA_BER!$BY59*LinjeJA_BER!AX59),0)","v":0},{"$f":"+IFERROR((((KG59-JZ59)/JZ59)*LinjeJA_BER!$BY59*LinjeJA_BER!AY59),0)","v":0},{"$f":"+IFERROR((((KH59-KA59)/KA59)*LinjeJA_BER!$BY59*LinjeJA_BER!AZ59),0)","v":0},{"$f":"+IFERROR((((KI59-KB59)/KB59)*LinjeJA_BER!$BY59*LinjeJA_BER!BA59),0)","v":0},{"$f":"+IFERROR((((KJ59-KC59)/KC59)*LinjeJA_BER!$BY59*LinjeJA_BER!BB59),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS59:KX59,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS59:KX59,Indata_Kalkylvärden!J$56:O$56))","v":0},347.46905441977611,347.46905441977611]
[null,{"$f":"+LINJE_DATA!A58","v":"11102R"},{"$f":"+LINJE_DATA!B58","v":"Västerhaninge-Bålsta"},{"$f":"+LINJE_DATA!C58","v":18},{"$f":"+LINJE_DATA!D58","v":"L"},{"$f":"+LINJE_DATA!F58","v":"i"},{"$f":"+LINJE_DATA!G58","v":44},44,{"$f":"+Persontågslinjer!H57","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4806919932660918},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4806919932660918},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B60,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B60,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B60,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P60/LINJE_DATA!H58","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B60,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I58","v":0.5879153325762404},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B60,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I58","v":0.5879153325762404},0.53365074333987139,0,0,0,0,null,0,null,21.81818181818182,21.81818181818182,{"$f":"+IF(AJ60>0,LINJE_DATA!S58,LINJE_DATA!S58+Persontåg!AJ60)","v":0},{"$f":"+IF(AK60>0,LINJE_DATA!T58,LINJE_DATA!T58+Persontåg!AK60)","v":0},{"$f":"+IF(AL60>0,LINJE_DATA!U58,LINJE_DATA!U58+Persontåg!AL60)","v":0},{"$f":"+IF(AM60>0,LINJE_DATA!V58,LINJE_DATA!V58+Persontåg!AM60)","v":519.75161766111796},{"$f":"+IF(AN60>0,LINJE_DATA!W58,LINJE_DATA!W58+Persontåg!AN60)","v":6312.5377271318303},{"$f":"+IF(AO60>0,LINJE_DATA!X58,LINJE_DATA!X58+Persontåg!AO60)","v":6000.4464416885312},0,0,0,0,0,0,{"$f":"+$I60/$G60*LinjeJA_BER!AK60*LinjeJA_BER!L60","v":0},{"$f":"+$I60/$G60*LinjeJA_BER!AL60*LinjeJA_BER!M60","v":0},{"$f":"+$I60/$G60*LinjeJA_BER!AM60*LinjeJA_BER!N60","v":0},{"$f":"+$I60/$G60*LinjeJA_BER!AN60*LinjeJA_BER!O60","v":0},{"$f":"+$I60/$G60*LinjeJA_BER!AO60*LinjeJA_BER!P60","v":0},{"$f":"+$I60/$G60*LinjeJA_BER!AP60*LinjeJA_BER!Q60","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,72.203811356888451,0,0,0,0,10.997105859431809,12.996579652055777,0,0,0,0,10.997105859431809,12.996579652055777,0,0,0,0,77.678605844388784,91.80198872518676,0,0,0,0,17.657365704224677,17.057154854199652,0,0,0,0,22.98789119983967,22.206484621505204,0,0,0,0,61.095532686597913,72.203811356888451,0,0,0,0,10.997105859431809,12.996579652055777,0,0,0,0,10.997105859431809,12.996579652055777,0,0,0,0,77.678605844388784,91.80198872518676,0,0,0,0,17.657365704224677,17.057154854199652,0,0,0,0,22.98789119983967,22.206484621505204,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B60,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH60:EM60,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH60:EM60,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK60/((SUM(LinjeJA_BER!L60:Q60)/1000))","v":16.296321254770966},{"$f":"+AJ60*LinjeJA_BER!R60/1000","v":0},{"$f":"+AK60*LinjeJA_BER!S60/1000","v":0},{"$f":"+AL60*LinjeJA_BER!T60/1000","v":0},{"$f":"+AM60*LinjeJA_BER!U60/1000","v":0},{"$f":"+AN60*LinjeJA_BER!V60/1000","v":0},{"$f":"+AO60*LinjeJA_BER!W60/1000","v":0},{"$f":"+EV60*LinjeJA_BER!AQ60","v":0},{"$f":"+EW60*LinjeJA_BER!AR60","v":0},{"$f":"+EX60*LinjeJA_BER!AS60","v":0},{"$f":"+EY60*LinjeJA_BER!AT60","v":0},{"$f":"+EZ60*LinjeJA_BER!AU60","v":0},{"$f":"+FA60*LinjeJA_BER!AV60","v":0},{"$f":"+Persontågslinjer!K57","v":0},{"$f":"+VLOOKUP(D60,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH60=0,FI60,VLOOKUP(FH60,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F60:K60)","v":209.12638495409817},209.12638495409817,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B60,'Linjelänk JA_KAP'!D:D)*G60*320/1000000","v":1.0450099935913069},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B60,'Linjelänk UA_KAP'!D:D)*H60*320/1000000","v":1.0450099935913069},{"$f":"+G60*(LINJE_DATA!H58+J60)*320/1000000","v":1.0892137086033211},{"$f":"+(H60*(LINJE_DATA!H58+K60+M60+N60+O60)*320/1000000)","v":1.0892137086033211},200.11902875245175,200.11902875245175,{"$f":"+FQ60/LinjeJA_BER!D60","v":571.7686535784336},{"$f":"+FR60/LinjeJA_BER!D60","v":571.7686535784336},{"$f":"+IF(D60=17,'FOKO RST JA'!$J59/'FOKO RST JA'!$I59*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J59/'FOKO RST JA'!$I59),VLOOKUP(D60,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D60,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D60=17,'FOKO RST JA'!$J59/'FOKO RST JA'!$I59*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J59/'FOKO RST JA'!$I59),VLOOKUP(D60,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D60,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH60=0,FU60,VLOOKUP($FH60,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH60=0,FV60,VLOOKUP($FH60,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH60=0,FW60,VLOOKUP($FH60,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH60=0,FX60,VLOOKUP($FH60,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D60,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},34.689457608602346,34.689457608602346,55.123941593668306,55.123941593668306,0,0,11.089720910177601,11.089720910177601,571.7686535784336,571.7686535784336,{"$f":"+GF60*1000000/LINJE_DATA!I58","v":742715.47870229464},{"$f":"+(GD60+HD60+HF60+HH60)*1000000/LINJE_DATA!I58","v":889204.79808641202},{"$f":"+VLOOKUP($D60,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D60,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D60=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D60=17,Indata_Kalkylvärden!AA$38,0)","v":0},27935513.314597949,27935513.314597949,0,0,{"$f":"+VLOOKUP($D60,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D60,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH60=0,GX60,VLOOKUP($FH60,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH60=0,GY60,VLOOKUP($FH60,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},314.62364501100217,314.62364501100217,{"$f":"+(GT60*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV60)/1000000","v":19.554859320218561},{"$f":"+(GU60*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW60)/1000000","v":19.554859320218561},{"$f":"+IF(Persontåg!HB60=0,0,Persontåg!HB60*'Beskrivning av åtgärd'!B$165)","v":6.8131040890811416},{"$f":"+IF(Persontåg!HC60=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC60)","v":6.8131040890811416},{"$f":"+IF(B60=0,0,FM60*'Beskrivning av åtgärd'!$B$166)","v":4.9388787228395152},{"$f":"+IF(C60=0,0,FN60*'Beskrivning av åtgärd'!$E$166)","v":4.9388787228395152},0,0,0,{"$f":"+HB60*(INDATABLAD!$D$248)+FM60*INDATABLAD!$D$249","v":11.751982811920657},{"$f":"+HC60*(INDATABLAD!$D$248)+FN60*INDATABLAD!$D$249","v":11.751982811920657},0,{"$f":"+IF(B60=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B60,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B60=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B60,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B60=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B60,'Linjelänk JA_KAP'!BX:BX)*IH60)/1000000","v":2.3937607157557337},{"$f":"+IF(B60=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B60,'Linjelänk UA_KAP'!BX:BX)*(IP60))/1000000","v":2.3937607157557337},0,0,0,301.07237915472831,301.07237915472831,null,{"$f":"++IF(LINJE_DATA!E58=\"\",0,LINJE_DATA!E58)","v":"X60"},{"$f":"+IF(Persontågslinjer!K57=0,Persontågslinjer!E57,Persontågslinjer!K57)","v":"X60"},{"$f":"+VLOOKUP($D60,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D60,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},571.7686535784336,{"$f":"+VLOOKUP(D60,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D60,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},161.54972574451625,1.5098105209767874,{"$f":"+IF(FH60=0,IB60,VLOOKUP(FH60,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II60,Indata_Kalkylvärden!$U$30:V95,2,FALSE)","v":107},null,571.7686535784336,{"$f":"+IF($FH60=0,IE60,VLOOKUP($FH60,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH60=0,IF60,VLOOKUP($FH60,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},161.54972574451625,1.5098105209767874,11.751982811920657,11.751982811920657,{"$f":"+IF(LinjeJA_BER!AQ60=0,0,LinjeJA_BER!BR60/LinjeJA_BER!AQ60*LinjeJA_BER!BC60*LinjeJA_BER!AW60)","v":0},{"$f":"+IF(LinjeJA_BER!AR60=0,0,LinjeJA_BER!BS60/LinjeJA_BER!AR60*LinjeJA_BER!BD60*LinjeJA_BER!AX60)","v":0},{"$f":"+IF(LinjeJA_BER!AS60=0,0,LinjeJA_BER!BT60/LinjeJA_BER!AS60*LinjeJA_BER!BE60*LinjeJA_BER!AY60)","v":0},{"$f":"+IF(LinjeJA_BER!AT60=0,0,LinjeJA_BER!BU60/LinjeJA_BER!AT60*LinjeJA_BER!BF60*LinjeJA_BER!AZ60)","v":0},{"$f":"+IF(LinjeJA_BER!AU60=0,0,LinjeJA_BER!BV60/LinjeJA_BER!AU60*LinjeJA_BER!BG60*LinjeJA_BER!BA60)","v":0},{"$f":"+IF(LinjeJA_BER!AV60=0,0,LinjeJA_BER!BW60/LinjeJA_BER!AV60*LinjeJA_BER!BH60*LinjeJA_BER!BB60)","v":0},{"$f":"+((LinjeJA_BER!F60+LinjeJA_BER!F60+Persontåg!EV60)*LinjeJA_BER!BR60)/2","v":0},{"$f":"+((LinjeJA_BER!G60+LinjeJA_BER!G60+Persontåg!EW60)*LinjeJA_BER!BS60)/2","v":0},{"$f":"+((LinjeJA_BER!H60+LinjeJA_BER!H60+Persontåg!EX60)*LinjeJA_BER!BT60)/2","v":0},{"$f":"+((LinjeJA_BER!I60+LinjeJA_BER!I60+Persontåg!EY60)*LinjeJA_BER!BU60)/2","v":0},{"$f":"+((LinjeJA_BER!J60+LinjeJA_BER!J60+Persontåg!EZ60)*LinjeJA_BER!BV60)/2","v":0},{"$f":"+((LinjeJA_BER!K60+LinjeJA_BER!K60+Persontåg!FA60)*LinjeJA_BER!BW60)/2","v":0},0,null,null,12832.73578648148,12832.73578648148,0.91578156111502496,0.91578156111502496,36,0,0,{"$f":"IF(JN60=0,0,(JN60/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN60=0,0,(JN60/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B60,'Linjelänk JA_KAP'!DO:DO)","v":0},1045009.9935913068,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1045009.9935913068,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW60*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX60*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY60*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ60*1000),0)","v":1.1914212484797821},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA60*1000),0)","v":1.1855085245179808},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB60*1000),0)","v":1.2017603154120904},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW60*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX60*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY60*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ60*1000),0)","v":1.1914212484797821},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA60*1000),0)","v":1.1855085245179808},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B60,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB60*1000),0)","v":1.2017603154120904},null,{"$f":"+IFERROR((((KE60-JX60)/JX60)*LinjeJA_BER!$BY60*LinjeJA_BER!AW60),0)","v":0},{"$f":"+IFERROR((((KF60-JY60)/JY60)*LinjeJA_BER!$BY60*LinjeJA_BER!AX60),0)","v":0},{"$f":"+IFERROR((((KG60-JZ60)/JZ60)*LinjeJA_BER!$BY60*LinjeJA_BER!AY60),0)","v":0},{"$f":"+IFERROR((((KH60-KA60)/KA60)*LinjeJA_BER!$BY60*LinjeJA_BER!AZ60),0)","v":0},{"$f":"+IFERROR((((KI60-KB60)/KB60)*LinjeJA_BER!$BY60*LinjeJA_BER!BA60),0)","v":0},{"$f":"+IFERROR((((KJ60-KC60)/KC60)*LinjeJA_BER!$BY60*LinjeJA_BER!BB60),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS60:KX60,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS60:KX60,Indata_Kalkylvärden!J$56:O$56))","v":0},347.46905441977623,347.46905441977623]
[null,{"$f":"+LINJE_DATA!A59","v":11103},{"$f":"+LINJE_DATA!B59","v":"Kallhäll-Nynäshamn"},{"$f":"+LINJE_DATA!C59","v":18},{"$f":"+LINJE_DATA!D59","v":"Ö"},{"$f":"+LINJE_DATA!F59","v":"i"},{"$f":"+LINJE_DATA!G59","v":38},38,{"$f":"+Persontågslinjer!H58","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk JA_KAP'!$BH:$BH)","v":1.6520447396703852},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk UA_KAP'!$BH:$BH)","v":1.6520447396703852},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B61,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B61,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B61,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P61/LINJE_DATA!H59","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B61,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I59","v":0.53013804743240855},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B61,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I59","v":0.53013804743240855},0.44153461290592716,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ61>0,LINJE_DATA!S59,LINJE_DATA!S59+Persontåg!AJ61)","v":0},{"$f":"+IF(AK61>0,LINJE_DATA!T59,LINJE_DATA!T59+Persontåg!AK61)","v":0},{"$f":"+IF(AL61>0,LINJE_DATA!U59,LINJE_DATA!U59+Persontåg!AL61)","v":0},{"$f":"+IF(AM61>0,LINJE_DATA!V59,LINJE_DATA!V59+Persontåg!AM61)","v":364.37334773301995},{"$f":"+IF(AN61>0,LINJE_DATA!W59,LINJE_DATA!W59+Persontåg!AN61)","v":3908.9131885164898},{"$f":"+IF(AO61>0,LINJE_DATA!X59,LINJE_DATA!X59+Persontåg!AO61)","v":3912.2624749427973},0,0,0,0,0,0,{"$f":"+$I61/$G61*LinjeJA_BER!AK61*LinjeJA_BER!L61","v":0},{"$f":"+$I61/$G61*LinjeJA_BER!AL61*LinjeJA_BER!M61","v":0},{"$f":"+$I61/$G61*LinjeJA_BER!AM61*LinjeJA_BER!N61","v":0},{"$f":"+$I61/$G61*LinjeJA_BER!AN61*LinjeJA_BER!O61","v":0},{"$f":"+$I61/$G61*LinjeJA_BER!AO61*LinjeJA_BER!P61","v":0},{"$f":"+$I61/$G61*LinjeJA_BER!AP61*LinjeJA_BER!Q61","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B61,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH61:EM61,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH61:EM61,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK61/((SUM(LinjeJA_BER!L61:Q61)/1000))","v":20.679549278342932},{"$f":"+AJ61*LinjeJA_BER!R61/1000","v":0},{"$f":"+AK61*LinjeJA_BER!S61/1000","v":0},{"$f":"+AL61*LinjeJA_BER!T61/1000","v":0},{"$f":"+AM61*LinjeJA_BER!U61/1000","v":0},{"$f":"+AN61*LinjeJA_BER!V61/1000","v":0},{"$f":"+AO61*LinjeJA_BER!W61/1000","v":0},{"$f":"+EV61*LinjeJA_BER!AQ61","v":0},{"$f":"+EW61*LinjeJA_BER!AR61","v":0},{"$f":"+EX61*LinjeJA_BER!AS61","v":0},{"$f":"+EY61*LinjeJA_BER!AT61","v":0},{"$f":"+EZ61*LinjeJA_BER!AU61","v":0},{"$f":"+FA61*LinjeJA_BER!AV61","v":0},{"$f":"+Persontågslinjer!K58","v":0},{"$f":"+VLOOKUP(D61,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH61=0,FI61,VLOOKUP(FH61,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F61:K61)","v":169.27346414724255},169.27346414724255,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B61,'Linjelänk JA_KAP'!D:D)*G61*320/1000000","v":1.0223341300964341},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B61,'Linjelänk UA_KAP'!D:D)*H61*320/1000000","v":1.0223341300964341},{"$f":"+G61*(LINJE_DATA!H59+J61)*320/1000000","v":1.0696931532037031},{"$f":"+(H61*(LINJE_DATA!H59+K61+M61+N61+O61)*320/1000000)","v":1.0696931532037031},165.57547983972268,165.57547983972268,{"$f":"+FQ61/LinjeJA_BER!D61","v":473.07279954206484},{"$f":"+FR61/LinjeJA_BER!D61","v":473.07279954206484},{"$f":"+IF(D61=17,'FOKO RST JA'!$J60/'FOKO RST JA'!$I60*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J60/'FOKO RST JA'!$I60),VLOOKUP(D61,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D61,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D61=17,'FOKO RST JA'!$J60/'FOKO RST JA'!$I60*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J60/'FOKO RST JA'!$I60),VLOOKUP(D61,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D61,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH61=0,FU61,VLOOKUP($FH61,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH61=0,FV61,VLOOKUP($FH61,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH61=0,FW61,VLOOKUP($FH61,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH61=0,FX61,VLOOKUP($FH61,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D61,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},28.490245428678609,28.490245428678609,48.437242944818749,48.437242944818749,0,0,8.9763684066164391,8.9763684066164391,473.07279954206484,473.07279954206484,{"$f":"+GF61*1000000/LINJE_DATA!I59","v":576129.52250106027},{"$f":"+(GD61+HD61+HF61+HH61)*1000000/LINJE_DATA!I59","v":651332.57352931786},{"$f":"+VLOOKUP($D61,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D61,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D61=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D61=17,Indata_Kalkylvärden!AA$38,0)","v":0},22611881.865271758,22611881.865271758,0,0,{"$f":"+VLOOKUP($D61,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D61,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH61=0,GX61,VLOOKUP($FH61,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH61=0,GY61,VLOOKUP($FH61,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},259.04481798848713,259.04481798848713,{"$f":"+(GT61*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV61)/1000000","v":15.828317305690229},{"$f":"+(GU61*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW61)/1000000","v":15.828317305690229},{"$f":"+IF(Persontåg!HB61=0,0,Persontåg!HB61*'Beskrivning av åtgärd'!B$165)","v":5.6095571222274927},{"$f":"+IF(Persontåg!HC61=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC61)","v":5.6095571222274927},{"$f":"+IF(B61=0,0,FM61*'Beskrivning av åtgärd'!$B$166)","v":4.8317090876937678},{"$f":"+IF(C61=0,0,FN61*'Beskrivning av åtgärd'!$E$166)","v":4.8317090876937678},0,0,0,{"$f":"+HB61*(INDATABLAD!$D$248)+FM61*INDATABLAD!$D$249","v":10.44126620992126},{"$f":"+HC61*(INDATABLAD!$D$248)+FN61*INDATABLAD!$D$249","v":10.44126620992126},0,{"$f":"+IF(B61=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B61,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B61=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B61,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B61=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B61,'Linjelänk JA_KAP'!BX:BX)*IH61)/1000000","v":1.5457349158318712},{"$f":"+IF(B61=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B61,'Linjelänk UA_KAP'!BX:BX)*(IP61))/1000000","v":1.5457349158318712},0,0,0,253.38566948171055,253.38566948171055,null,{"$f":"++IF(LINJE_DATA!E59=\"\",0,LINJE_DATA!E59)","v":"X60"},{"$f":"+IF(Persontågslinjer!K58=0,Persontågslinjer!E58,Persontågslinjer!K58)","v":"X60"},{"$f":"+VLOOKUP($D61,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D61,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},473.07279954206484,{"$f":"+VLOOKUP(D61,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D61,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},134.18849888294866,1.2540981204013895,{"$f":"+IF(FH61=0,IB61,VLOOKUP(FH61,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II61,Indata_Kalkylvärden!$U$30:V96,2,FALSE)","v":107},null,473.07279954206484,{"$f":"+IF($FH61=0,IE61,VLOOKUP($FH61,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH61=0,IF61,VLOOKUP($FH61,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},134.18849888294866,1.2540981204013895,10.44126620992126,10.44126620992126,{"$f":"+IF(LinjeJA_BER!AQ61=0,0,LinjeJA_BER!BR61/LinjeJA_BER!AQ61*LinjeJA_BER!BC61*LinjeJA_BER!AW61)","v":0},{"$f":"+IF(LinjeJA_BER!AR61=0,0,LinjeJA_BER!BS61/LinjeJA_BER!AR61*LinjeJA_BER!BD61*LinjeJA_BER!AX61)","v":0},{"$f":"+IF(LinjeJA_BER!AS61=0,0,LinjeJA_BER!BT61/LinjeJA_BER!AS61*LinjeJA_BER!BE61*LinjeJA_BER!AY61)","v":0},{"$f":"+IF(LinjeJA_BER!AT61=0,0,LinjeJA_BER!BU61/LinjeJA_BER!AT61*LinjeJA_BER!BF61*LinjeJA_BER!AZ61)","v":0},{"$f":"+IF(LinjeJA_BER!AU61=0,0,LinjeJA_BER!BV61/LinjeJA_BER!AU61*LinjeJA_BER!BG61*LinjeJA_BER!BA61)","v":0},{"$f":"+IF(LinjeJA_BER!AV61=0,0,LinjeJA_BER!BW61/LinjeJA_BER!AV61*LinjeJA_BER!BH61*LinjeJA_BER!BB61)","v":0},{"$f":"+((LinjeJA_BER!F61+LinjeJA_BER!F61+Persontåg!EV61)*LinjeJA_BER!BR61)/2","v":0},{"$f":"+((LinjeJA_BER!G61+LinjeJA_BER!G61+Persontåg!EW61)*LinjeJA_BER!BS61)/2","v":0},{"$f":"+((LinjeJA_BER!H61+LinjeJA_BER!H61+Persontåg!EX61)*LinjeJA_BER!BT61)/2","v":0},{"$f":"+((LinjeJA_BER!I61+LinjeJA_BER!I61+Persontåg!EY61)*LinjeJA_BER!BU61)/2","v":0},{"$f":"+((LinjeJA_BER!J61+LinjeJA_BER!J61+Persontåg!EZ61)*LinjeJA_BER!BV61)/2","v":0},{"$f":"+((LinjeJA_BER!K61+LinjeJA_BER!K61+Persontåg!FA61)*LinjeJA_BER!BW61)/2","v":0},0,null,null,8185.5490111923064,8185.5490111923064,1.2755731100802958,1.2755731100802958,36,0,0,{"$f":"IF(JN61=0,0,(JN61/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN61=0,0,(JN61/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B61,'Linjelänk JA_KAP'!DO:DO)","v":0},1022334.1300964341,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1022334.1300964341,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW61*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX61*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY61*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ61*1000),0)","v":1.0570253512718244},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA61*1000),0)","v":1.0331680620203538},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB61*1000),0)","v":1.0250802161765671},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW61*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX61*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY61*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ61*1000),0)","v":1.0570253512718244},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA61*1000),0)","v":1.0331680620203538},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B61,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB61*1000),0)","v":1.0250802161765671},null,{"$f":"+IFERROR((((KE61-JX61)/JX61)*LinjeJA_BER!$BY61*LinjeJA_BER!AW61),0)","v":0},{"$f":"+IFERROR((((KF61-JY61)/JY61)*LinjeJA_BER!$BY61*LinjeJA_BER!AX61),0)","v":0},{"$f":"+IFERROR((((KG61-JZ61)/JZ61)*LinjeJA_BER!$BY61*LinjeJA_BER!AY61),0)","v":0},{"$f":"+IFERROR((((KH61-KA61)/KA61)*LinjeJA_BER!$BY61*LinjeJA_BER!AZ61),0)","v":0},{"$f":"+IFERROR((((KI61-KB61)/KB61)*LinjeJA_BER!$BY61*LinjeJA_BER!BA61),0)","v":0},{"$f":"+IFERROR((((KJ61-KC61)/KC61)*LinjeJA_BER!$BY61*LinjeJA_BER!BB61),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS61:KX61,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS61:KX61,Indata_Kalkylvärden!J$56:O$56))","v":0},334.8144005731981,334.8144005731981]
[null,{"$f":"+LINJE_DATA!A60","v":"11103R"},{"$f":"+LINJE_DATA!B60","v":"Nynäshamn-Kallhäll"},{"$f":"+LINJE_DATA!C60","v":18},{"$f":"+LINJE_DATA!D60","v":"Ö"},{"$f":"+LINJE_DATA!F60","v":"i"},{"$f":"+LINJE_DATA!G60","v":38},38,{"$f":"+Persontågslinjer!H59","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk JA_KAP'!$BH:$BH)","v":1.6520447396703852},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk UA_KAP'!$BH:$BH)","v":1.6520447396703852},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B62,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B62,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B62,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P62/LINJE_DATA!H60","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B62,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I60","v":0.53013804743240855},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B62,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I60","v":0.53013804743240855},0.44838721082687616,0,0,0,0,null,0,null,25.263157894736842,25.263157894736842,{"$f":"+IF(AJ62>0,LINJE_DATA!S60,LINJE_DATA!S60+Persontåg!AJ62)","v":0},{"$f":"+IF(AK62>0,LINJE_DATA!T60,LINJE_DATA!T60+Persontåg!AK62)","v":0},{"$f":"+IF(AL62>0,LINJE_DATA!U60,LINJE_DATA!U60+Persontåg!AL62)","v":0},{"$f":"+IF(AM62>0,LINJE_DATA!V60,LINJE_DATA!V60+Persontåg!AM62)","v":386.21033077329355},{"$f":"+IF(AN62>0,LINJE_DATA!W60,LINJE_DATA!W60+Persontåg!AN62)","v":3983.1253320730239},{"$f":"+IF(AO62>0,LINJE_DATA!X60,LINJE_DATA!X60+Persontåg!AO62)","v":4067.6947787952372},0,0,0,0,0,0,{"$f":"+$I62/$G62*LinjeJA_BER!AK62*LinjeJA_BER!L62","v":0},{"$f":"+$I62/$G62*LinjeJA_BER!AL62*LinjeJA_BER!M62","v":0},{"$f":"+$I62/$G62*LinjeJA_BER!AM62*LinjeJA_BER!N62","v":0},{"$f":"+$I62/$G62*LinjeJA_BER!AN62*LinjeJA_BER!O62","v":0},{"$f":"+$I62/$G62*LinjeJA_BER!AO62*LinjeJA_BER!P62","v":0},{"$f":"+$I62/$G62*LinjeJA_BER!AP62*LinjeJA_BER!Q62","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,61.095532686597913,93.251076205859974,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,10.997105859431809,16.785056311764343,0,0,0,0,77.678605844388784,118.5620826045934,0,0,0,0,17.657365704224677,22.029280965545297,0,0,0,0,22.98789119983967,28.679629936275951,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B62,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH62:EM62,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH62:EM62,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK62/((SUM(LinjeJA_BER!L62:Q62)/1000))","v":20.374536054086104},{"$f":"+AJ62*LinjeJA_BER!R62/1000","v":0},{"$f":"+AK62*LinjeJA_BER!S62/1000","v":0},{"$f":"+AL62*LinjeJA_BER!T62/1000","v":0},{"$f":"+AM62*LinjeJA_BER!U62/1000","v":0},{"$f":"+AN62*LinjeJA_BER!V62/1000","v":0},{"$f":"+AO62*LinjeJA_BER!W62/1000","v":0},{"$f":"+EV62*LinjeJA_BER!AQ62","v":0},{"$f":"+EW62*LinjeJA_BER!AR62","v":0},{"$f":"+EX62*LinjeJA_BER!AS62","v":0},{"$f":"+EY62*LinjeJA_BER!AT62","v":0},{"$f":"+EZ62*LinjeJA_BER!AU62","v":0},{"$f":"+FA62*LinjeJA_BER!AV62","v":0},{"$f":"+Persontågslinjer!K59","v":0},{"$f":"+VLOOKUP(D62,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH62=0,FI62,VLOOKUP(FH62,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F62:K62)","v":171.90058092264786},171.90058092264786,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B62,'Linjelänk JA_KAP'!D:D)*G62*320/1000000","v":1.0223341300964344},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B62,'Linjelänk UA_KAP'!D:D)*H62*320/1000000","v":1.0223341300964344},{"$f":"+G62*(LINJE_DATA!H60+J62)*320/1000000","v":1.0696931532037031},{"$f":"+(H62*(LINJE_DATA!H60+K62+M62+N62+O62)*320/1000000)","v":1.0696931532037031},168.14520406007856,168.14520406007856,{"$f":"+FQ62/LinjeJA_BER!D62","v":480.41486874308163},{"$f":"+FR62/LinjeJA_BER!D62","v":480.41486874308163},{"$f":"+IF(D62=17,'FOKO RST JA'!$J61/'FOKO RST JA'!$I61*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J61/'FOKO RST JA'!$I61),VLOOKUP(D62,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D62,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D62=17,'FOKO RST JA'!$J61/'FOKO RST JA'!$I61*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J61/'FOKO RST JA'!$I61),VLOOKUP(D62,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D62,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH62=0,FU62,VLOOKUP($FH62,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH62=0,FV62,VLOOKUP($FH62,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH62=0,FW62,VLOOKUP($FH62,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH62=0,FX62,VLOOKUP($FH62,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D62,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},28.895413691807818,28.895413691807818,48.861180387779662,48.861180387779662,0,0,9.1156812525018847,9.1156812525018847,480.41486874308163,480.41486874308163,{"$f":"+GF62*1000000/LINJE_DATA!I60","v":581171.98284219974},{"$f":"+(GD62+HD62+HF62+HH62)*1000000/LINJE_DATA!I60","v":660007.81398992753},{"$f":"+VLOOKUP($D62,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D62,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D62=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D62=17,Indata_Kalkylvärden!AA$38,0)","v":0},22962817.284895863,22962817.284895863,0,0,{"$f":"+VLOOKUP($D62,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D62,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH62=0,GX62,VLOOKUP($FH62,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH62=0,GY62,VLOOKUP($FH62,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},262.67150253275247,262.67150253275247,{"$f":"+(GT62*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV62)/1000000","v":16.073972099427102},{"$f":"+(GU62*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW62)/1000000","v":16.073972099427102},{"$f":"+IF(Persontåg!HB62=0,0,Persontåg!HB62*'Beskrivning av åtgärd'!B$165)","v":5.6880921582623003},{"$f":"+IF(Persontåg!HC62=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC62)","v":5.6880921582623003},{"$f":"+IF(B62=0,0,FM62*'Beskrivning av åtgärd'!$B$166)","v":4.8317090876937687},{"$f":"+IF(C62=0,0,FN62*'Beskrivning av åtgärd'!$E$166)","v":4.8317090876937687},0,0,0,{"$f":"+HB62*(INDATABLAD!$D$248)+FM62*INDATABLAD!$D$249","v":10.519801245956069},{"$f":"+HC62*(INDATABLAD!$D$248)+FN62*INDATABLAD!$D$249","v":10.519801245956069},0,{"$f":"+IF(B62=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B62,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B62=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B62,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B62=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B62,'Linjelänk JA_KAP'!BX:BX)*IH62)/1000000","v":1.5691812447685372},{"$f":"+IF(B62=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B62,'Linjelänk UA_KAP'!BX:BX)*(IP62))/1000000","v":1.5691812447685372},0,0,0,256.93312469962757,256.93312469962757,null,{"$f":"++IF(LINJE_DATA!E60=\"\",0,LINJE_DATA!E60)","v":"X60"},{"$f":"+IF(Persontågslinjer!K59=0,Persontågslinjer!E59,Persontågslinjer!K59)","v":"X60"},{"$f":"+VLOOKUP($D62,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D62,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},480.41486874308163,{"$f":"+VLOOKUP(D62,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D62,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},136.22392400798302,1.2731207851213366,{"$f":"+IF(FH62=0,IB62,VLOOKUP(FH62,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II62,Indata_Kalkylvärden!$U$30:V97,2,FALSE)","v":107},null,480.41486874308163,{"$f":"+IF($FH62=0,IE62,VLOOKUP($FH62,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH62=0,IF62,VLOOKUP($FH62,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},136.22392400798302,1.2731207851213366,10.519801245956069,10.519801245956069,{"$f":"+IF(LinjeJA_BER!AQ62=0,0,LinjeJA_BER!BR62/LinjeJA_BER!AQ62*LinjeJA_BER!BC62*LinjeJA_BER!AW62)","v":0},{"$f":"+IF(LinjeJA_BER!AR62=0,0,LinjeJA_BER!BS62/LinjeJA_BER!AR62*LinjeJA_BER!BD62*LinjeJA_BER!AX62)","v":0},{"$f":"+IF(LinjeJA_BER!AS62=0,0,LinjeJA_BER!BT62/LinjeJA_BER!AS62*LinjeJA_BER!BE62*LinjeJA_BER!AY62)","v":0},{"$f":"+IF(LinjeJA_BER!AT62=0,0,LinjeJA_BER!BU62/LinjeJA_BER!AT62*LinjeJA_BER!BF62*LinjeJA_BER!AZ62)","v":0},{"$f":"+IF(LinjeJA_BER!AU62=0,0,LinjeJA_BER!BV62/LinjeJA_BER!AU62*LinjeJA_BER!BG62*LinjeJA_BER!BA62)","v":0},{"$f":"+IF(LinjeJA_BER!AV62=0,0,LinjeJA_BER!BW62/LinjeJA_BER!AV62*LinjeJA_BER!BH62*LinjeJA_BER!BB62)","v":0},{"$f":"+((LinjeJA_BER!F62+LinjeJA_BER!F62+Persontåg!EV62)*LinjeJA_BER!BR62)/2","v":0},{"$f":"+((LinjeJA_BER!G62+LinjeJA_BER!G62+Persontåg!EW62)*LinjeJA_BER!BS62)/2","v":0},{"$f":"+((LinjeJA_BER!H62+LinjeJA_BER!H62+Persontåg!EX62)*LinjeJA_BER!BT62)/2","v":0},{"$f":"+((LinjeJA_BER!I62+LinjeJA_BER!I62+Persontåg!EY62)*LinjeJA_BER!BU62)/2","v":0},{"$f":"+((LinjeJA_BER!J62+LinjeJA_BER!J62+Persontåg!EZ62)*LinjeJA_BER!BV62)/2","v":0},{"$f":"+((LinjeJA_BER!K62+LinjeJA_BER!K62+Persontåg!FA62)*LinjeJA_BER!BW62)/2","v":0},0,null,null,8437.0304416415547,8437.0304416415547,1.2468606482720335,1.2468606482720335,36,36,38,{"$f":"IF(JN62=0,0,(JN62/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN62=0,0,(JN62/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B62,'Linjelänk JA_KAP'!DO:DO)","v":0},1022334.1300964344,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1022334.1300964344,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW62*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX62*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY62*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ62*1000),0)","v":1.5488486330163909},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA62*1000),0)","v":1.5309154405988645},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB62*1000),0)","v":1.5515649637114477},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW62*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX62*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY62*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ62*1000),0)","v":1.5488486330163909},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA62*1000),0)","v":1.5309154405988645},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B62,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB62*1000),0)","v":1.5515649637114477},null,{"$f":"+IFERROR((((KE62-JX62)/JX62)*LinjeJA_BER!$BY62*LinjeJA_BER!AW62),0)","v":0},{"$f":"+IFERROR((((KF62-JY62)/JY62)*LinjeJA_BER!$BY62*LinjeJA_BER!AX62),0)","v":0},{"$f":"+IFERROR((((KG62-JZ62)/JZ62)*LinjeJA_BER!$BY62*LinjeJA_BER!AY62),0)","v":0},{"$f":"+IFERROR((((KH62-KA62)/KA62)*LinjeJA_BER!$BY62*LinjeJA_BER!AZ62),0)","v":0},{"$f":"+IFERROR((((KI62-KB62)/KB62)*LinjeJA_BER!$BY62*LinjeJA_BER!BA62),0)","v":0},{"$f":"+IFERROR((((KJ62-KC62)/KC62)*LinjeJA_BER!$BY62*LinjeJA_BER!BB62),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS62:KX62,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS62:KX62,Indata_Kalkylvärden!J$56:O$56))","v":0},334.8144005731981,334.8144005731981]
[null,{"$f":"+LINJE_DATA!A64","v":"11105R"},{"$f":"+LINJE_DATA!B64","v":"Handen-Bro"},{"$f":"+LINJE_DATA!C64","v":18},{"$f":"+LINJE_DATA!D64","v":"L"},{"$f":"+LINJE_DATA!F64","v":"i"},{"$f":"+LINJE_DATA!G64","v":6},6,{"$f":"+Persontågslinjer!H63","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk JA_KAP'!$BH:$BH)","v":1.3546845632262559},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk UA_KAP'!$BH:$BH)","v":1.3546845632262559},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B66,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B66,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B66,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P66/LINJE_DATA!H64","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B66,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I64","v":0.60104032540127195},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B66,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I64","v":0.60104032540127195},0.47226161440991676,0,0,0,0,null,0,null,160,160,{"$f":"+IF(AJ66>0,LINJE_DATA!S64,LINJE_DATA!S64+Persontåg!AJ66)","v":0},{"$f":"+IF(AK66>0,LINJE_DATA!T64,LINJE_DATA!T64+Persontåg!AK66)","v":0},{"$f":"+IF(AL66>0,LINJE_DATA!U64,LINJE_DATA!U64+Persontåg!AL66)","v":0},{"$f":"+IF(AM66>0,LINJE_DATA!V64,LINJE_DATA!V64+Persontåg!AM66)","v":62.10004136264314},{"$f":"+IF(AN66>0,LINJE_DATA!W64,LINJE_DATA!W64+Persontåg!AN66)","v":723.59104777485004},{"$f":"+IF(AO66>0,LINJE_DATA!X64,LINJE_DATA!X64+Persontåg!AO66)","v":695.7220406568041},0,0,0,0,0,0,{"$f":"+$I66/$G66*LinjeJA_BER!AK66*LinjeJA_BER!L66","v":0},{"$f":"+$I66/$G66*LinjeJA_BER!AL66*LinjeJA_BER!M66","v":0},{"$f":"+$I66/$G66*LinjeJA_BER!AM66*LinjeJA_BER!N66","v":0},{"$f":"+$I66/$G66*LinjeJA_BER!AN66*LinjeJA_BER!O66","v":0},{"$f":"+$I66/$G66*LinjeJA_BER!AO66*LinjeJA_BER!P66","v":0},{"$f":"+$I66/$G66*LinjeJA_BER!AP66*LinjeJA_BER!Q66","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B66,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH66:EM66,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH66:EM66,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK66/((SUM(LinjeJA_BER!L66:Q66)/1000))","v":13.776250655731074},{"$f":"+AJ66*LinjeJA_BER!R66/1000","v":0},{"$f":"+AK66*LinjeJA_BER!S66/1000","v":0},{"$f":"+AL66*LinjeJA_BER!T66/1000","v":0},{"$f":"+AM66*LinjeJA_BER!U66/1000","v":0},{"$f":"+AN66*LinjeJA_BER!V66/1000","v":0},{"$f":"+AO66*LinjeJA_BER!W66/1000","v":0},{"$f":"+EV66*LinjeJA_BER!AQ66","v":0},{"$f":"+EW66*LinjeJA_BER!AR66","v":0},{"$f":"+EX66*LinjeJA_BER!AS66","v":0},{"$f":"+EY66*LinjeJA_BER!AT66","v":0},{"$f":"+EZ66*LinjeJA_BER!AU66","v":0},{"$f":"+FA66*LinjeJA_BER!AV66","v":0},{"$f":"+Persontågslinjer!K63","v":0},{"$f":"+VLOOKUP(D66,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":375},{"$f":"+IF(FH66=0,FI66,VLOOKUP(FH66,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":375},{"$f":"+SUM(LinjeJA_BER!F66:K66)","v":20.40831860073731},20.40831860073731,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B66,'Linjelänk JA_KAP'!D:D)*G66*320/1000000","v":0.11523736267089826},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B66,'Linjelänk UA_KAP'!D:D)*H66*320/1000000","v":0.11523736267089826},{"$f":"+G66*(LINJE_DATA!H64+J66)*320/1000000","v":0.12849805727338171},{"$f":"+(H66*(LINJE_DATA!H64+K66+M66+N66+O66)*320/1000000)","v":0.12849805727338171},177.09810540371879,177.09810540371879,{"$f":"+FQ66/LinjeJA_BER!D66","v":505.99458686776802},{"$f":"+FR66/LinjeJA_BER!D66","v":505.99458686776802},{"$f":"+IF(D66=17,'FOKO RST JA'!$J65/'FOKO RST JA'!$I65*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J65/'FOKO RST JA'!$I65),VLOOKUP(D66,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+VLOOKUP(D66,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":39.987574304889733},{"$f":"+IF(D66=17,'FOKO RST JA'!$J65/'FOKO RST JA'!$I65*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J65/'FOKO RST JA'!$I65),VLOOKUP(D66,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D66,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":5.3978906999041225E-2},{"$f":"+IF($FH66=0,FU66,VLOOKUP($FH66,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":22.573978906999038},{"$f":"+IF($FH66=0,FV66,VLOOKUP($FH66,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":39.987574304889733},{"$f":"+IF($FH66=0,FW66,VLOOKUP($FH66,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":5.3978906999041225E-2},{"$f":"+IF($FH66=0,FX66,VLOOKUP($FH66,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":5.3978906999041225E-2},{"$f":"+VLOOKUP($D66,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},3.4162028040522903,3.4162028040522903,6.0469282602568244,6.0469282602568244,0,0,1.0822286129884533,1.0822286129884533,505.99458686776802,505.99458686776802,{"$f":"+GF66*1000000/LINJE_DATA!I64","v":100749.46172492615},{"$f":"+(GD66+HD66+HF66+HH66)*1000000/LINJE_DATA!I64","v":108984.04603067588},{"$f":"+VLOOKUP($D66,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":17.532632830361223},{"$f":"+VLOOKUP($D66,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.675368754762993E-2},{"$f":"+IF($D66=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D66=17,Indata_Kalkylvärden!AA$38,0)","v":0},2726183.2892324468,2726183.2892324468,0,0,{"$f":"+VLOOKUP($D66,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":206},{"$f":"+VLOOKUP($D66,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.48316831683168315},{"$f":"+IF($FH66=0,GX66,VLOOKUP($FH66,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":206},{"$f":"+IF($FH66=0,GY66,VLOOKUP($FH66,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.48316831683168315},{"$f":"+IF(FI66=0,0,IF(FS66<FI66,$GX66,$GX66+$GY66*(FS66-FI66))*FM66)","v":31.032549887259563},31.032549887259563,{"$f":"+(GT66*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV66)/1000000","v":1.9083283024627127},{"$f":"+(GU66*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW66)/1000000","v":1.9083283024627127},{"$f":"+IF(Persontåg!HB66=0,0,Persontåg!HB66*'Beskrivning av åtgärd'!B$165)","v":0.67200287036312589},{"$f":"+IF(Persontåg!HC66=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC66)","v":0.67200287036312589},{"$f":"+IF(B66=0,0,FM66*'Beskrivning av åtgärd'!$B$166)","v":0.54462958446503273},{"$f":"+IF(C66=0,0,FN66*'Beskrivning av åtgärd'!$E$166)","v":0.54462958446503273},0,0,0,{"$f":"+HB66*(INDATABLAD!$D$248)+FM66*INDATABLAD!$D$249","v":1.2166324548281586},{"$f":"+HC66*(INDATABLAD!$D$248)+FN66*INDATABLAD!$D$249","v":1.2166324548281586},0,{"$f":"+IF(B66=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B66,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B66=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B66,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B66=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B66,'Linjelänk JA_KAP'!BX:BX)*IH66)/1000000","v":0.25561471071799907},{"$f":"+IF(B66=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B66,'Linjelänk UA_KAP'!BX:BX)*(IP66))/1000000","v":0.25561471071799907},0,0,0,269.29243405096116,269.29243405096116,null,{"$f":"++IF(LINJE_DATA!E64=\"\",0,LINJE_DATA!E64)","v":"X60"},{"$f":"+IF(Persontågslinjer!K63=0,Persontågslinjer!E63,Persontågslinjer!K63)","v":"X60"},{"$f":"+VLOOKUP($D66,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D66,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},505.99458686776802,{"$f":"+VLOOKUP(D66,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":107},{"$f":"+VLOOKUP(D66,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.27722772277227725},143.31533101284657,1.3393956169424912,{"$f":"+IF(FH66=0,IB66,VLOOKUP(FH66,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II66,Indata_Kalkylvärden!$U$30:V101,2,FALSE)","v":107},null,505.99458686776802,{"$f":"+IF($FH66=0,IE66,VLOOKUP($FH66,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":107},{"$f":"+IF($FH66=0,IF66,VLOOKUP($FH66,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.27722772277227725},143.31533101284657,1.3393956169424912,1.2166324548281586,1.2166324548281586,{"$f":"+IF(LinjeJA_BER!AQ66=0,0,LinjeJA_BER!BR66/LinjeJA_BER!AQ66*LinjeJA_BER!BC66*LinjeJA_BER!AW66)","v":0},{"$f":"+IF(LinjeJA_BER!AR66=0,0,LinjeJA_BER!BS66/LinjeJA_BER!AR66*LinjeJA_BER!BD66*LinjeJA_BER!AX66)","v":0},{"$f":"+IF(LinjeJA_BER!AS66=0,0,LinjeJA_BER!BT66/LinjeJA_BER!AS66*LinjeJA_BER!BE66*LinjeJA_BER!AY66)","v":0},{"$f":"+IF(LinjeJA_BER!AT66=0,0,LinjeJA_BER!BU66/LinjeJA_BER!AT66*LinjeJA_BER!BF66*LinjeJA_BER!AZ66)","v":0},{"$f":"+IF(LinjeJA_BER!AU66=0,0,LinjeJA_BER!BV66/LinjeJA_BER!AU66*LinjeJA_BER!BG66*LinjeJA_BER!BA66)","v":0},{"$f":"+IF(LinjeJA_BER!AV66=0,0,LinjeJA_BER!BW66/LinjeJA_BER!AV66*LinjeJA_BER!BH66*LinjeJA_BER!BB66)","v":0},{"$f":"+((LinjeJA_BER!F66+LinjeJA_BER!F66+Persontåg!EV66)*LinjeJA_BER!BR66)/2","v":0},{"$f":"+((LinjeJA_BER!G66+LinjeJA_BER!G66+Persontåg!EW66)*LinjeJA_BER!BS66)/2","v":0},{"$f":"+((LinjeJA_BER!H66+LinjeJA_BER!H66+Persontåg!EX66)*LinjeJA_BER!BT66)/2","v":0},{"$f":"+((LinjeJA_BER!I66+LinjeJA_BER!I66+Persontåg!EY66)*LinjeJA_BER!BU66)/2","v":0},{"$f":"+((LinjeJA_BER!J66+LinjeJA_BER!J66+Persontåg!EZ66)*LinjeJA_BER!BV66)/2","v":0},{"$f":"+((LinjeJA_BER!K66+LinjeJA_BER!K66+Persontåg!FA66)*LinjeJA_BER!BW66)/2","v":0},0,null,null,1481.4131297942972,1481.4131297942972,0.82126479802234176,0.82126479802234176,33,33,6,{"$f":"IF(JN66=0,0,(JN66/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN66=0,0,(JN66/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B66,'Linjelänk JA_KAP'!DO:DO)","v":0},115237.36267089826,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},115237.36267089826,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW66*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX66*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY66*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ66*1000),0)","v":1.1256653312033444},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA66*1000),0)","v":1.119782807674417},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB66*1000),0)","v":1.1294028745976483},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW66*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX66*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY66*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ66*1000),0)","v":1.1256653312033444},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA66*1000),0)","v":1.119782807674417},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B66,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB66*1000),0)","v":1.1294028745976483},null,{"$f":"+IFERROR((((KE66-JX66)/JX66)*LinjeJA_BER!$BY66*LinjeJA_BER!AW66),0)","v":0},{"$f":"+IFERROR((((KF66-JY66)/JY66)*LinjeJA_BER!$BY66*LinjeJA_BER!AX66),0)","v":0},{"$f":"+IFERROR((((KG66-JZ66)/JZ66)*LinjeJA_BER!$BY66*LinjeJA_BER!AY66),0)","v":0},{"$f":"+IFERROR((((KH66-KA66)/KA66)*LinjeJA_BER!$BY66*LinjeJA_BER!AZ66),0)","v":0},{"$f":"+IFERROR((((KI66-KB66)/KB66)*LinjeJA_BER!$BY66*LinjeJA_BER!BA66),0)","v":0},{"$f":"+IFERROR((((KJ66-KC66)/KC66)*LinjeJA_BER!$BY66*LinjeJA_BER!BB66),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS66:KX66,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS66:KX66,Indata_Kalkylvärden!J$56:O$56))","v":0},43.349906023240187,43.349906023240187]
[null,{"$f":"+LINJE_DATA!A71","v":13002},{"$f":"+LINJE_DATA!B71","v":"Mölndals Nedre-Uddevalla Central"},{"$f":"+LINJE_DATA!C71","v":15},{"$f":"+LINJE_DATA!D71","v":"Ö"},{"$f":"+LINJE_DATA!F71","v":"j"},{"$f":"+LINJE_DATA!G71","v":28},{"$f":"+G73+I73","v":28},{"$f":"+Persontågslinjer!H70","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk JA_KAP'!$BH:$BH)","v":2.2981989833143244},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk UA_KAP'!$BH:$BH)","v":2.2981989833143244},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B73,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B73,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B73,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P73/LINJE_DATA!H71","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B73,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I71","v":0.73121928375131717},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B73,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I71","v":0.73121928375131717},0.40166219056243219,0,0,0,0,null,0,null,34.285714285714285,34.285714285714285,{"$f":"+IF(AJ73>0,LINJE_DATA!S71,LINJE_DATA!S71+Persontåg!AJ73)","v":136.35679243929673},{"$f":"+IF(AK73>0,LINJE_DATA!T71,LINJE_DATA!T71+Persontåg!AK73)","v":411.81184546425919},{"$f":"+IF(AL73>0,LINJE_DATA!U71,LINJE_DATA!U71+Persontåg!AL73)","v":85.877858104780273},{"$f":"+IF(AM73>0,LINJE_DATA!V71,LINJE_DATA!V71+Persontåg!AM73)","v":53.849003326632008},{"$f":"+IF(AN73>0,LINJE_DATA!W71,LINJE_DATA!W71+Persontåg!AN73)","v":939.82867681622406},{"$f":"+IF(AO73>0,LINJE_DATA!X71,LINJE_DATA!X71+Persontåg!AO73)","v":730.93280833244194},0,0,0,0,0,0,{"$f":"+$I73/$G73*LinjeJA_BER!AK73*LinjeJA_BER!L73","v":0},{"$f":"+$I73/$G73*LinjeJA_BER!AL73*LinjeJA_BER!M73","v":0},{"$f":"+$I73/$G73*LinjeJA_BER!AM73*LinjeJA_BER!N73","v":0},{"$f":"+$I73/$G73*LinjeJA_BER!AN73*LinjeJA_BER!O73","v":0},{"$f":"+$I73/$G73*LinjeJA_BER!AO73*LinjeJA_BER!P73","v":0},{"$f":"+$I73/$G73*LinjeJA_BER!AP73*LinjeJA_BER!Q73","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,26.183799722827668,0,0,0,10.997105859431809,21.994211718863617,4.7130453683279168,0,0,0,10.997105859431809,21.994211718863617,4.7130453683279168,0,0,0,77.678605844388784,155.35721168877757,33.290831076166612,0,0,0,17.657365704224677,28.865954368645557,3.0269769778670872,0,0,0,22.98789119983967,37.580204744085727,3.9407813485439434,0,0,0,61.095532686597913,122.19106537319583,26.183799722827668,0,0,0,10.997105859431809,21.994211718863617,4.7130453683279168,0,0,0,10.997105859431809,21.994211718863617,4.7130453683279168,0,0,0,77.678605844388784,155.35721168877757,33.290831076166612,0,0,0,17.657365704224677,28.865954368645557,3.0269769778670872,0,0,0,22.98789119983967,37.580204744085727,3.9407813485439434,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B73,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH73:EM73,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH73:EM73,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK73/((SUM(LinjeJA_BER!L73:Q73)/1000))","v":31.889061445609247},{"$f":"+AJ73*LinjeJA_BER!R73/1000","v":0},{"$f":"+AK73*LinjeJA_BER!S73/1000","v":0},{"$f":"+AL73*LinjeJA_BER!T73/1000","v":0},{"$f":"+AM73*LinjeJA_BER!U73/1000","v":0},{"$f":"+AN73*LinjeJA_BER!V73/1000","v":0},{"$f":"+AO73*LinjeJA_BER!W73/1000","v":0},{"$f":"+EV73*LinjeJA_BER!AQ73","v":0},{"$f":"+EW73*LinjeJA_BER!AR73","v":0},{"$f":"+EX73*LinjeJA_BER!AS73","v":0},{"$f":"+EY73*LinjeJA_BER!AT73","v":0},{"$f":"+EZ73*LinjeJA_BER!AU73","v":0},{"$f":"+FA73*LinjeJA_BER!AV73","v":0},{"$f":"+Persontågslinjer!K70","v":0},{"$f":"+VLOOKUP(D73,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH73=0,FI73,VLOOKUP(FH73,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F73:K73)","v":75.215357507314025},75.215357507314025,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B73,'Linjelänk JA_KAP'!D:D)*G73*320/1000000","v":0.87097785240173098},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B73,'Linjelänk UA_KAP'!D:D)*H73*320/1000000","v":0.87097785240173098},{"$f":"+G73*(LINJE_DATA!H71+J73)*320/1000000","v":0.80386941164232661},{"$f":"+(H73*(LINJE_DATA!H71+K73+M73+N73+O73)*320/1000000)","v":0.80386941164232661},86.357370970922915,86.357370970922915,{"$f":"+FQ73/LinjeJA_BER!D73","v":246.73534563120833},{"$f":"+FR73/LinjeJA_BER!D73","v":246.73534563120833},{"$f":"+IF(D73=17,'FOKO RST JA'!$J72/'FOKO RST JA'!$I72*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J72/'FOKO RST JA'!$I72),VLOOKUP(D73,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D73,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D73=17,'FOKO RST JA'!$J72/'FOKO RST JA'!$I72*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J72/'FOKO RST JA'!$I72),VLOOKUP(D73,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D73,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH73=0,FU73,VLOOKUP($FH73,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH73=0,FV73,VLOOKUP($FH73,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH73=0,FW73,VLOOKUP($FH73,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH73=0,FX73,VLOOKUP($FH73,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D73,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},13.948355360479606,13.948355360479606,40.57458015144627,40.57458015144627,0,0,3.9885800306758386,3.9885800306758386,246.73534563120833,246.73534563120833,{"$f":"+GF73*1000000/LINJE_DATA!I71","v":417402.39106478938},{"$f":"+(GD73+HD73+HF73+HH73)*1000000/LINJE_DATA!I71","v":293713.59376211313},{"$f":"+VLOOKUP($D73,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D73,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D73=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D73=17,Indata_Kalkylvärden!AA$38,0)","v":0},10187776.947580075,10187776.947580075,0,0,{"$f":"+VLOOKUP($D73,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D73,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH73=0,GX73,VLOOKUP($FH73,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH73=0,GY73,VLOOKUP($FH73,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},154.92864337054715,154.92864337054715,{"$f":"+(GT73*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV73)/1000000","v":7.1314438633060524},{"$f":"+(GU73*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW73)/1000000","v":7.1314438633060524},{"$f":"+IF(Persontåg!HB73=0,0,Persontåg!HB73*'Beskrivning av åtgärd'!B$165)","v":3.3549448377497408},{"$f":"+IF(Persontåg!HC73=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC73)","v":3.3549448377497408},{"$f":"+IF(B73=0,0,FM73*'Beskrivning av åtgärd'!$B$166)","v":4.116375929103028},{"$f":"+IF(C73=0,0,FN73*'Beskrivning av åtgärd'!$E$166)","v":4.116375929103028},0,0,0,{"$f":"+HB73*(INDATABLAD!$D$248)+FM73*INDATABLAD!$D$249","v":7.4713207668527684},{"$f":"+HC73*(INDATABLAD!$D$248)+FN73*INDATABLAD!$D$249","v":7.4713207668527684},0,{"$f":"+IF(B73=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B73,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B73=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B73,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B73=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B73,'Linjelänk JA_KAP'!BX:BX)*IH73)/1000000","v":9.5477808441598297E-2},{"$f":"+IF(B73=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B73,'Linjelänk UA_KAP'!BX:BX)*(IP73))/1000000","v":9.5477808441598297E-2},0,0,0,177.87897010621995,177.87897010621995,null,{"$f":"++IF(LINJE_DATA!E71=\"\",0,LINJE_DATA!E71)","v":"X50"},{"$f":"+IF(Persontågslinjer!K70=0,Persontågslinjer!E70,Persontågslinjer!K70)","v":"X50"},{"$f":"+VLOOKUP($D73,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D73,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},246.73534563120833,{"$f":"+VLOOKUP(D73,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D73,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},84.996666276860566,0.79436136707346328,{"$f":"+IF(FH73=0,IB73,VLOOKUP(FH73,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II73,Indata_Kalkylvärden!$U$30:V108,2,FALSE)","v":107},null,246.73534563120833,{"$f":"+IF($FH73=0,IE73,VLOOKUP($FH73,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH73=0,IF73,VLOOKUP($FH73,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},84.996666276860566,0.79436136707346328,7.4713207668527684,7.4713207668527684,{"$f":"+IF(LinjeJA_BER!AQ73=0,0,LinjeJA_BER!BR73/LinjeJA_BER!AQ73*LinjeJA_BER!BC73*LinjeJA_BER!AW73)","v":0},{"$f":"+IF(LinjeJA_BER!AR73=0,0,LinjeJA_BER!BS73/LinjeJA_BER!AR73*LinjeJA_BER!BD73*LinjeJA_BER!AX73)","v":0},{"$f":"+IF(LinjeJA_BER!AS73=0,0,LinjeJA_BER!BT73/LinjeJA_BER!AS73*LinjeJA_BER!BE73*LinjeJA_BER!AY73)","v":0},{"$f":"+IF(LinjeJA_BER!AT73=0,0,LinjeJA_BER!BU73/LinjeJA_BER!AT73*LinjeJA_BER!BF73*LinjeJA_BER!AZ73)","v":0},{"$f":"+IF(LinjeJA_BER!AU73=0,0,LinjeJA_BER!BV73/LinjeJA_BER!AU73*LinjeJA_BER!BG73*LinjeJA_BER!BA73)","v":0},{"$f":"+IF(LinjeJA_BER!AV73=0,0,LinjeJA_BER!BW73/LinjeJA_BER!AV73*LinjeJA_BER!BH73*LinjeJA_BER!BB73)","v":0},{"$f":"+((LinjeJA_BER!F73+LinjeJA_BER!F73+Persontåg!EV73)*LinjeJA_BER!BR73)/2","v":0},{"$f":"+((LinjeJA_BER!G73+LinjeJA_BER!G73+Persontåg!EW73)*LinjeJA_BER!BS73)/2","v":0},{"$f":"+((LinjeJA_BER!H73+LinjeJA_BER!H73+Persontåg!EX73)*LinjeJA_BER!BT73)/2","v":0},{"$f":"+((LinjeJA_BER!I73+LinjeJA_BER!I73+Persontåg!EY73)*LinjeJA_BER!BU73)/2","v":0},{"$f":"+((LinjeJA_BER!J73+LinjeJA_BER!J73+Persontåg!EZ73)*LinjeJA_BER!BV73)/2","v":0},{"$f":"+((LinjeJA_BER!K73+LinjeJA_BER!K73+Persontåg!FA73)*LinjeJA_BER!BW73)/2","v":0},0,null,null,2358.656984483634,2358.656984483634,3.1676164936244078,3.1676164936244078,36,0,0,{"$f":"IF(JN73=0,0,(JN73/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN73=0,0,(JN73/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B73,'Linjelänk JA_KAP'!DO:DO)","v":0},870977.85240173095,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},870977.85240173095,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW73*1000),0)","v":1.1971286475610998},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX73*1000),0)","v":1.3656656606360913},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY73*1000),0)","v":1.2986017403772014},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ73*1000),0)","v":1.7918104208610204},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA73*1000),0)","v":1.6419114205527079},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB73*1000),0)","v":1.6692551322803439},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW73*1000),0)","v":1.1971286475610998},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX73*1000),0)","v":1.3656656606360913},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY73*1000),0)","v":1.2986017403772014},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ73*1000),0)","v":1.7918104208610204},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA73*1000),0)","v":1.6419114205527079},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B73,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB73*1000),0)","v":1.6692551322803439},null,{"$f":"+IFERROR((((KE73-JX73)/JX73)*LinjeJA_BER!$BY73*LinjeJA_BER!AW73),0)","v":0},{"$f":"+IFERROR((((KF73-JY73)/JY73)*LinjeJA_BER!$BY73*LinjeJA_BER!AX73),0)","v":0},{"$f":"+IFERROR((((KG73-JZ73)/JZ73)*LinjeJA_BER!$BY73*LinjeJA_BER!AY73),0)","v":0},{"$f":"+IFERROR((((KH73-KA73)/KA73)*LinjeJA_BER!$BY73*LinjeJA_BER!AZ73),0)","v":0},{"$f":"+IFERROR((((KI73-KB73)/KB73)*LinjeJA_BER!$BY73*LinjeJA_BER!BA73),0)","v":0},{"$f":"+IFERROR((((KJ73-KC73)/KC73)*LinjeJA_BER!$BY73*LinjeJA_BER!BB73),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS73:KX73,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS73:KX73,Indata_Kalkylvärden!J$56:O$56))","v":0},343.19771484160577,343.19771484160577]
[null,{"$f":"+LINJE_DATA!A76","v":"13004R"},{"$f":"+LINJE_DATA!B76","v":"Stenungsund-Mölndals Nedre"},{"$f":"+LINJE_DATA!C76","v":15},{"$f":"+LINJE_DATA!D76","v":"Ö"},{"$f":"+LINJE_DATA!F76","v":"j"},{"$f":"+LINJE_DATA!G76","v":7},7,{"$f":"+Persontågslinjer!H75","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk JA_KAP'!$BH:$BH)","v":1.7660248965476075},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk UA_KAP'!$BH:$BH)","v":1.7660248965476075},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B78,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B78,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B78,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P78/LINJE_DATA!H76","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B78,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I76","v":0.75381953927833278},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B78,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I76","v":0.75381953927833278},0.34780730323205977,0,0,0,0,null,0,null,137.14285714285714,137.14285714285714,{"$f":"+IF(AJ78>0,LINJE_DATA!S76,LINJE_DATA!S76+Persontåg!AJ78)","v":28.791706971228084},{"$f":"+IF(AK78>0,LINJE_DATA!T76,LINJE_DATA!T76+Persontåg!AK78)","v":80.604806516170441},{"$f":"+IF(AL78>0,LINJE_DATA!U76,LINJE_DATA!U76+Persontåg!AL78)","v":17.03167013943191},{"$f":"+IF(AM78>0,LINJE_DATA!V76,LINJE_DATA!V76+Persontåg!AM78)","v":7.5149706159718237},{"$f":"+IF(AN78>0,LINJE_DATA!W76,LINJE_DATA!W76+Persontåg!AN78)","v":159.34143861290028},{"$f":"+IF(AO78>0,LINJE_DATA!X76,LINJE_DATA!X76+Persontåg!AO78)","v":126.5475411584971},0,0,0,0,0,0,{"$f":"+$I78/$G78*LinjeJA_BER!AK78*LinjeJA_BER!L78","v":0},{"$f":"+$I78/$G78*LinjeJA_BER!AL78*LinjeJA_BER!M78","v":0},{"$f":"+$I78/$G78*LinjeJA_BER!AM78*LinjeJA_BER!N78","v":0},{"$f":"+$I78/$G78*LinjeJA_BER!AN78*LinjeJA_BER!O78","v":0},{"$f":"+$I78/$G78*LinjeJA_BER!AO78*LinjeJA_BER!P78","v":0},{"$f":"+$I78/$G78*LinjeJA_BER!AP78*LinjeJA_BER!Q78","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B78,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH78:EM78,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH78:EM78,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK78/((SUM(LinjeJA_BER!L78:Q78)/1000))","v":22.497360121006576},{"$f":"+AJ78*LinjeJA_BER!R78/1000","v":0},{"$f":"+AK78*LinjeJA_BER!S78/1000","v":0},{"$f":"+AL78*LinjeJA_BER!T78/1000","v":0},{"$f":"+AM78*LinjeJA_BER!U78/1000","v":0},{"$f":"+AN78*LinjeJA_BER!V78/1000","v":0},{"$f":"+AO78*LinjeJA_BER!W78/1000","v":0},{"$f":"+EV78*LinjeJA_BER!AQ78","v":0},{"$f":"+EW78*LinjeJA_BER!AR78","v":0},{"$f":"+EX78*LinjeJA_BER!AS78","v":0},{"$f":"+EY78*LinjeJA_BER!AT78","v":0},{"$f":"+EZ78*LinjeJA_BER!AU78","v":0},{"$f":"+FA78*LinjeJA_BER!AV78","v":0},{"$f":"+Persontågslinjer!K75","v":0},{"$f":"+VLOOKUP(D78,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":215},{"$f":"+IF(FH78=0,FI78,VLOOKUP(FH78,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":215},{"$f":"+SUM(LinjeJA_BER!F78:K78)","v":9.4451147092881431},9.4451147092881431,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B78,'Linjelänk JA_KAP'!D:D)*G78*320/1000000","v":0.12630777353286726},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B78,'Linjelänk UA_KAP'!D:D)*H78*320/1000000","v":0.12630777353286726},{"$f":"+G78*(LINJE_DATA!H76+J78)*320/1000000","v":0.12318924650297733},{"$f":"+(H78*(LINJE_DATA!H76+K78+M78+N78+O78)*320/1000000)","v":0.12318924650297733},74.778570194892851,74.778570194892851,{"$f":"+FQ78/LinjeJA_BER!D78","v":213.65305769969387},{"$f":"+FR78/LinjeJA_BER!D78","v":213.65305769969387},{"$f":"+IF(D78=17,'FOKO RST JA'!$J77/'FOKO RST JA'!$I77*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J77/'FOKO RST JA'!$I77),VLOOKUP(D78,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+VLOOKUP(D78,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":47.048015340364323},{"$f":"+IF(D78=17,'FOKO RST JA'!$J77/'FOKO RST JA'!$I77*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J77/'FOKO RST JA'!$I77),VLOOKUP(D78,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+VLOOKUP($D78,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.10795781399808245},{"$f":"+IF($FH78=0,FU78,VLOOKUP($FH78,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.95894534995206},{"$f":"+IF($FH78=0,FV78,VLOOKUP($FH78,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":47.048015340364323},{"$f":"+IF($FH78=0,FW78,VLOOKUP($FH78,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":6.4774688398849464E-2},{"$f":"+IF($FH78=0,FX78,VLOOKUP($FH78,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.10795781399808245},{"$f":"+VLOOKUP($D78,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.7631233080194153,1.7631233080194153,5.7958095592399994,5.7958095592399994,0,0,0.50086308388876555,0.50086308388876555,215,215,{"$f":"+GF78*1000000/LINJE_DATA!I76","v":102785.54557308629},{"$f":"+(GD78+HD78+HF78+HH78)*1000000/LINJE_DATA!I76","v":65354.953175445597},{"$f":"+VLOOKUP($D78,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":10.19246920724737},{"$f":"+VLOOKUP($D78,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.7406833522080791E-2},{"$f":"+IF($D78=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D78=17,Indata_Kalkylvärden!AA$38,0)","v":0},1287388.0923697238,1287388.0923697238,0,0,{"$f":"+VLOOKUP($D78,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":155},{"$f":"+VLOOKUP($D78,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.72093023255813948},{"$f":"+IF($FH78=0,GX78,VLOOKUP($FH78,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":155},{"$f":"+IF($FH78=0,GY78,VLOOKUP($FH78,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.72093023255813948},19.577704897594426,19.577704897594426,{"$f":"+(GT78*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV78)/1000000","v":0.9011716646588066},{"$f":"+(GU78*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW78)/1000000","v":0.9011716646588066},{"$f":"+IF(Persontåg!HB78=0,0,Persontåg!HB78*'Beskrivning av åtgärd'!B$165)","v":0.42395078503384603},{"$f":"+IF(Persontåg!HC78=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC78)","v":0.42395078503384603},{"$f":"+IF(B78=0,0,FM78*'Beskrivning av åtgärd'!$B$166)","v":0.59695005699120574},{"$f":"+IF(C78=0,0,FN78*'Beskrivning av åtgärd'!$E$166)","v":0.59695005699120574},0,0,0,{"$f":"+HB78*(INDATABLAD!$D$248)+FM78*INDATABLAD!$D$249","v":1.0209008420250518},{"$f":"+HC78*(INDATABLAD!$D$248)+FN78*INDATABLAD!$D$249","v":1.0209008420250518},0,{"$f":"+IF(B78=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B78,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B78=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B78,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B78=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B78,'Linjelänk JA_KAP'!BX:BX)*IH78)/1000000","v":9.6233389044075735E-3},{"$f":"+IF(B78=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B78,'Linjelänk UA_KAP'!BX:BX)*(IP78))/1000000","v":9.6233389044075735E-3},0,0,0,155,155,null,{"$f":"++IF(LINJE_DATA!E76=\"\",0,LINJE_DATA!E76)","v":"X50"},{"$f":"+IF(Persontågslinjer!K75=0,Persontågslinjer!E75,Persontågslinjer!K75)","v":"X50"},{"$f":"+VLOOKUP($D78,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X60"},{"$f":"+VLOOKUP($D78,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":107},215,{"$f":"+VLOOKUP(D78,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":74},{"$f":"+VLOOKUP(D78,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.34651162790697676},74,0.69158878504672894,{"$f":"+IF(FH78=0,IB78,VLOOKUP(FH78,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X60"},{"$f":"+VLOOKUP(II78,Indata_Kalkylvärden!$U$30:V113,2,FALSE)","v":107},null,215,{"$f":"+IF($FH78=0,IE78,VLOOKUP($FH78,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":74},{"$f":"+IF($FH78=0,IF78,VLOOKUP($FH78,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.34651162790697676},74,0.69158878504672894,1.0209008420250518,1.0209008420250518,{"$f":"+IF(LinjeJA_BER!AQ78=0,0,LinjeJA_BER!BR78/LinjeJA_BER!AQ78*LinjeJA_BER!BC78*LinjeJA_BER!AW78)","v":0},{"$f":"+IF(LinjeJA_BER!AR78=0,0,LinjeJA_BER!BS78/LinjeJA_BER!AR78*LinjeJA_BER!BD78*LinjeJA_BER!AX78)","v":0},{"$f":"+IF(LinjeJA_BER!AS78=0,0,LinjeJA_BER!BT78/LinjeJA_BER!AS78*LinjeJA_BER!BE78*LinjeJA_BER!AY78)","v":0},{"$f":"+IF(LinjeJA_BER!AT78=0,0,LinjeJA_BER!BU78/LinjeJA_BER!AT78*LinjeJA_BER!BF78*LinjeJA_BER!AZ78)","v":0},{"$f":"+IF(LinjeJA_BER!AU78=0,0,LinjeJA_BER!BV78/LinjeJA_BER!AU78*LinjeJA_BER!BG78*LinjeJA_BER!BA78)","v":0},{"$f":"+IF(LinjeJA_BER!AV78=0,0,LinjeJA_BER!BW78/LinjeJA_BER!AV78*LinjeJA_BER!BH78*LinjeJA_BER!BB78)","v":0},{"$f":"+((LinjeJA_BER!F78+LinjeJA_BER!F78+Persontåg!EV78)*LinjeJA_BER!BR78)/2","v":0},{"$f":"+((LinjeJA_BER!G78+LinjeJA_BER!G78+Persontåg!EW78)*LinjeJA_BER!BS78)/2","v":0},{"$f":"+((LinjeJA_BER!H78+LinjeJA_BER!H78+Persontåg!EX78)*LinjeJA_BER!BT78)/2","v":0},{"$f":"+((LinjeJA_BER!I78+LinjeJA_BER!I78+Persontåg!EY78)*LinjeJA_BER!BU78)/2","v":0},{"$f":"+((LinjeJA_BER!J78+LinjeJA_BER!J78+Persontåg!EZ78)*LinjeJA_BER!BV78)/2","v":0},{"$f":"+((LinjeJA_BER!K78+LinjeJA_BER!K78+Persontåg!FA78)*LinjeJA_BER!BW78)/2","v":0},0,null,null,419.8321340141996,419.8321340141996,2.4316881899052607,2.4316881899052607,2,0,0,{"$f":"IF(JN78=0,0,(JN78/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN78=0,0,(JN78/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B78,'Linjelänk JA_KAP'!DO:DO)","v":0},126307.77353286726,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},126307.77353286726,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW78*1000),0)","v":1.7484348446931219},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX78*1000),0)","v":1.746434205707716},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY78*1000),0)","v":1.7470600389768647},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ78*1000),0)","v":1.7439616122501367},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA78*1000),0)","v":1.7164903441637054},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB78*1000),0)","v":1.7361152403782705},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW78*1000),0)","v":1.7484348446931219},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX78*1000),0)","v":1.746434205707716},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY78*1000),0)","v":1.7470600389768647},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ78*1000),0)","v":1.7439616122501367},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA78*1000),0)","v":1.7164903441637054},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B78,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB78*1000),0)","v":1.7361152403782705},null,{"$f":"+IFERROR((((KE78-JX78)/JX78)*LinjeJA_BER!$BY78*LinjeJA_BER!AW78),0)","v":0},{"$f":"+IFERROR((((KF78-JY78)/JY78)*LinjeJA_BER!$BY78*LinjeJA_BER!AX78),0)","v":0},{"$f":"+IFERROR((((KG78-JZ78)/JZ78)*LinjeJA_BER!$BY78*LinjeJA_BER!AY78),0)","v":0},{"$f":"+IFERROR((((KH78-KA78)/KA78)*LinjeJA_BER!$BY78*LinjeJA_BER!AZ78),0)","v":0},{"$f":"+IFERROR((((KI78-KB78)/KB78)*LinjeJA_BER!$BY78*LinjeJA_BER!BA78),0)","v":0},{"$f":"+IFERROR((((KJ78-KC78)/KC78)*LinjeJA_BER!$BY78*LinjeJA_BER!BB78),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS78:KX78,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS78:KX78,Indata_Kalkylvärden!J$56:O$56))","v":0},65.931596137777348,65.931596137777348]
[null,{"$f":"+LINJE_DATA!A82","v":"3001R"},{"$f":"+LINJE_DATA!B82","v":"Riksgränsen-Kiruna Malmbangård"},{"$f":"+LINJE_DATA!C82","v":1},{"$f":"+LINJE_DATA!D82","v":"Ö"},{"$f":"+LINJE_DATA!F82","v":"j"},{"$f":"+LINJE_DATA!G82","v":1},1,{"$f":"+Persontågslinjer!H81","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk JA_KAP'!$BH:$BH)","v":2.716387795888394},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk UA_KAP'!$BH:$BH)","v":2.716387795888394},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B84,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B84,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B84,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P84/LINJE_DATA!H82","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B84,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I82","v":0.68600513232484295},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B84,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I82","v":0.68600513232484295},0.89845854521429491,0,0,0,0,null,0,null,960,960,{"$f":"+IF(AJ84>0,LINJE_DATA!S82,LINJE_DATA!S82+Persontåg!AJ84)","v":7.4475028094649254},{"$f":"+IF(AK84>0,LINJE_DATA!T82,LINJE_DATA!T82+Persontåg!AK84)","v":35.681358812451357},{"$f":"+IF(AL84>0,LINJE_DATA!U82,LINJE_DATA!U82+Persontåg!AL84)","v":4.8149071298539618E-2},{"$f":"+IF(AM84>0,LINJE_DATA!V82,LINJE_DATA!V82+Persontåg!AM84)","v":0},{"$f":"+IF(AN84>0,LINJE_DATA!W82,LINJE_DATA!W82+Persontåg!AN84)","v":0.13155798420310011},{"$f":"+IF(AO84>0,LINJE_DATA!X82,LINJE_DATA!X82+Persontåg!AO84)","v":0},0,0,0,0,0,0,{"$f":"+$I84/$G84*LinjeJA_BER!AK84*LinjeJA_BER!L84","v":0},{"$f":"+$I84/$G84*LinjeJA_BER!AL84*LinjeJA_BER!M84","v":0},{"$f":"+$I84/$G84*LinjeJA_BER!AM84*LinjeJA_BER!N84","v":0},{"$f":"+$I84/$G84*LinjeJA_BER!AN84*LinjeJA_BER!O84","v":0},{"$f":"+$I84/$G84*LinjeJA_BER!AO84*LinjeJA_BER!P84","v":0},{"$f":"+$I84/$G84*LinjeJA_BER!AP84*LinjeJA_BER!Q84","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,1319.6635060305152,1759.5513413740202,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,150.81107312753042,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,150.81107312753042,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,1382.5046253653015,1843.3395004870688,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,77.385324477645554,103.18043263686073,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,100.74693186712346,134.32924248949794,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,1319.6635060305152,1759.5513413740202,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,150.81107312753042,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,150.81107312753042,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,1382.5046253653015,1843.3395004870688,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,77.385324477645554,103.18043263686073,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,100.74693186712346,134.32924248949794,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B84,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH84:EM84,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH84:EM84,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK84/((SUM(LinjeJA_BER!L84:Q84)/1000))","v":129.19518679979279},{"$f":"+AJ84*LinjeJA_BER!R84/1000","v":0},{"$f":"+AK84*LinjeJA_BER!S84/1000","v":0},{"$f":"+AL84*LinjeJA_BER!T84/1000","v":0},{"$f":"+AM84*LinjeJA_BER!U84/1000","v":0},{"$f":"+AN84*LinjeJA_BER!V84/1000","v":0},{"$f":"+AO84*LinjeJA_BER!W84/1000","v":0},{"$f":"+EV84*LinjeJA_BER!AQ84","v":0},{"$f":"+EW84*LinjeJA_BER!AR84","v":0},{"$f":"+EX84*LinjeJA_BER!AS84","v":0},{"$f":"+EY84*LinjeJA_BER!AT84","v":0},{"$f":"+EZ84*LinjeJA_BER!AU84","v":0},{"$f":"+FA84*LinjeJA_BER!AV84","v":0},{"$f":"+Persontågslinjer!K81","v":0},{"$f":"+VLOOKUP(D84,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH84=0,FI84,VLOOKUP(FH84,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F84:K84)","v":5.5952586203106636},5.5952586203106636,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B84,'Linjelänk JA_KAP'!D:D)*G84*320/1000000","v":4.1517468261718676E-2},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B84,'Linjelänk UA_KAP'!D:D)*H84*320/1000000","v":4.1517468261718676E-2},{"$f":"+G84*(LINJE_DATA!H82+J84)*320/1000000","v":3.2606090312793407E-2},{"$f":"+(H84*(LINJE_DATA!H82+K84+M84+N84+O84)*320/1000000)","v":3.2606090312793407E-2},134.76878178214423,134.76878178214423,{"$f":"+FQ84/LinjeJA_BER!D84","v":269.53756356428846},{"$f":"+FR84/LinjeJA_BER!D84","v":269.53756356428846},{"$f":"+IF(D84=17,'FOKO RST JA'!$J83/'FOKO RST JA'!$I83*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J83/'FOKO RST JA'!$I83),VLOOKUP(D84,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D84,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D84=17,'FOKO RST JA'!$J83/'FOKO RST JA'!$I83*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J83/'FOKO RST JA'!$I83),VLOOKUP(D84,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D84,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH84=0,FU84,VLOOKUP($FH84,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH84=0,FV84,VLOOKUP($FH84,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH84=0,FW84,VLOOKUP($FH84,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH84=0,FX84,VLOOKUP($FH84,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D84,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},0.917835020535678,0.917835020535678,2.238768191085081,2.238768191085081,0,0,0.29670984143454765,0.29670984143454765,269.53756356428846,269.53756356428846,{"$f":"+GF84*1000000/LINJE_DATA!I82","v":17255.527640344812},{"$f":"+(GD84+HD84+HF84+HH84)*1000000/LINJE_DATA!I82","v":12467.226137895788},{"$f":"+VLOOKUP($D84,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D84,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D84=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D84=17,Indata_Kalkylvärden!AA$38,0)","v":0},460940.62874698202,460940.62874698202,0,0,{"$f":"+VLOOKUP($D84,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D84,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH84=0,GX84,VLOOKUP($FH84,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH84=0,GY84,VLOOKUP($FH84,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},8.3497762994743461,8.3497762994743461,{"$f":"+(GT84*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV84)/1000000","v":0.32265844012288736},{"$f":"+(GU84*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW84)/1000000","v":0.32265844012288736},{"$f":"+IF(Persontåg!HB84=0,0,Persontåg!HB84*'Beskrivning av åtgärd'!B$165)","v":0.18081252299671291},{"$f":"+IF(Persontåg!HC84=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC84)","v":0.18081252299671291},{"$f":"+IF(B84=0,0,FM84*'Beskrivning av åtgärd'!$B$166)","v":0.19621797100646693},{"$f":"+IF(C84=0,0,FN84*'Beskrivning av åtgärd'!$E$166)","v":0.19621797100646693},0,0,0,{"$f":"+HB84*(INDATABLAD!$D$248)+FM84*INDATABLAD!$D$249","v":0.37703049400317984},{"$f":"+HC84*(INDATABLAD!$D$248)+FN84*INDATABLAD!$D$249","v":0.37703049400317984},0,{"$f":"+IF(B84=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B84,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B84=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B84,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B84=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B84,'Linjelänk JA_KAP'!BX:BX)*IH84)/1000000","v":1.1308554743635335E-3},{"$f":"+IF(B84=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B84,'Linjelänk UA_KAP'!BX:BX)*(IP84))/1000000","v":1.1308554743635335E-3},0,0,0,201.11477527576713,201.11477527576713,null,{"$f":"++IF(LINJE_DATA!E82=\"\",0,LINJE_DATA!E82)","v":"X62"},{"$f":"+IF(Persontågslinjer!K81=0,Persontågslinjer!E81,Persontågslinjer!K81)","v":"X62"},{"$f":"+VLOOKUP($D84,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D84,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},269.53756356428846,{"$f":"+VLOOKUP(D84,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D84,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},94.134321404975395,1.255124285399672,{"$f":"+IF(FH84=0,IB84,VLOOKUP(FH84,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II84,Indata_Kalkylvärden!$U$30:V119,2,FALSE)","v":75},null,269.53756356428846,{"$f":"+IF($FH84=0,IE84,VLOOKUP($FH84,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH84=0,IF84,VLOOKUP($FH84,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},94.134321404975395,1.255124285399672,0.37703049400317984,0.37703049400317984,{"$f":"+IF(LinjeJA_BER!AQ84=0,0,LinjeJA_BER!BR84/LinjeJA_BER!AQ84*LinjeJA_BER!BC84*LinjeJA_BER!AW84)","v":0},{"$f":"+IF(LinjeJA_BER!AR84=0,0,LinjeJA_BER!BS84/LinjeJA_BER!AR84*LinjeJA_BER!BD84*LinjeJA_BER!AX84)","v":0},{"$f":"+IF(LinjeJA_BER!AS84=0,0,LinjeJA_BER!BT84/LinjeJA_BER!AS84*LinjeJA_BER!BE84*LinjeJA_BER!AY84)","v":0},{"$f":"+IF(LinjeJA_BER!AT84=0,0,LinjeJA_BER!BU84/LinjeJA_BER!AT84*LinjeJA_BER!BF84*LinjeJA_BER!AZ84)","v":0},{"$f":"+IF(LinjeJA_BER!AU84=0,0,LinjeJA_BER!BV84/LinjeJA_BER!AU84*LinjeJA_BER!BG84*LinjeJA_BER!BA84)","v":0},{"$f":"+IF(LinjeJA_BER!AV84=0,0,LinjeJA_BER!BW84/LinjeJA_BER!AV84*LinjeJA_BER!BH84*LinjeJA_BER!BB84)","v":0},{"$f":"+((LinjeJA_BER!F84+LinjeJA_BER!F84+Persontåg!EV84)*LinjeJA_BER!BR84)/2","v":0},{"$f":"+((LinjeJA_BER!G84+LinjeJA_BER!G84+Persontåg!EW84)*LinjeJA_BER!BS84)/2","v":0},{"$f":"+((LinjeJA_BER!H84+LinjeJA_BER!H84+Persontåg!EX84)*LinjeJA_BER!BT84)/2","v":0},{"$f":"+((LinjeJA_BER!I84+LinjeJA_BER!I84+Persontåg!EY84)*LinjeJA_BER!BU84)/2","v":0},{"$f":"+((LinjeJA_BER!J84+LinjeJA_BER!J84+Persontåg!EZ84)*LinjeJA_BER!BV84)/2","v":0},{"$f":"+((LinjeJA_BER!K84+LinjeJA_BER!K84+Persontåg!FA84)*LinjeJA_BER!BW84)/2","v":0},0,null,null,43.308568677417924,43.308568677417924,8.7056789341498622,8.7056789341498622,35,35,1,{"$f":"IF(JN84=0,0,(JN84/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN84=0,0,(JN84/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B84,'Linjelänk JA_KAP'!DO:DO)","v":0},41517.468261718677,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},41517.468261718677,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW84*1000),0)","v":2.7163877958883935},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX84*1000),0)","v":2.716387795888394},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY84*1000),0)","v":2.716387795888394},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ84*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA84*1000),0)","v":2.716387795888394},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB84*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW84*1000),0)","v":2.7163877958883935},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX84*1000),0)","v":2.716387795888394},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY84*1000),0)","v":2.716387795888394},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ84*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA84*1000),0)","v":2.716387795888394},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B84,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB84*1000),0)","v":0},null,{"$f":"+IFERROR((((KE84-JX84)/JX84)*LinjeJA_BER!$BY84*LinjeJA_BER!AW84),0)","v":0},{"$f":"+IFERROR((((KF84-JY84)/JY84)*LinjeJA_BER!$BY84*LinjeJA_BER!AX84),0)","v":0},{"$f":"+IFERROR((((KG84-JZ84)/JZ84)*LinjeJA_BER!$BY84*LinjeJA_BER!AY84),0)","v":0},{"$f":"+IFERROR((((KH84-KA84)/KA84)*LinjeJA_BER!$BY84*LinjeJA_BER!AZ84),0)","v":0},{"$f":"+IFERROR((((KI84-KB84)/KB84)*LinjeJA_BER!$BY84*LinjeJA_BER!BA84),0)","v":0},{"$f":"+IFERROR((((KJ84-KC84)/KC84)*LinjeJA_BER!$BY84*LinjeJA_BER!BB84),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS84:KX84,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS84:KX84,Indata_Kalkylvärden!J$56:O$56))","v":0},14.487401578071434,14.487401578071434]
[null,{"$f":"+LINJE_DATA!A88","v":"4001R"},{"$f":"+LINJE_DATA!B88","v":"Hällnäs-Umeå Östra"},{"$f":"+LINJE_DATA!C88","v":1},{"$f":"+LINJE_DATA!D88","v":"Ö"},{"$f":"+LINJE_DATA!F88","v":"j"},{"$f":"+LINJE_DATA!G88","v":8},8,{"$f":"+Persontågslinjer!H87","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk JA_KAP'!$BH:$BH)","v":1.8585410129491833},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk UA_KAP'!$BH:$BH)","v":1.8585410129491833},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B90,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B90,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B90,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P90/LINJE_DATA!H88","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B90,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I88","v":0.42737871977857866},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B90,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I88","v":0.42737871977857866},0.21913073153923415,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ90>0,LINJE_DATA!S88,LINJE_DATA!S88+Persontåg!AJ90)","v":28.013401908874489},{"$f":"+IF(AK90>0,LINJE_DATA!T88,LINJE_DATA!T88+Persontåg!AK90)","v":33.334045772552464},{"$f":"+IF(AL90>0,LINJE_DATA!U88,LINJE_DATA!U88+Persontåg!AL90)","v":4.3345816355943336},{"$f":"+IF(AM90>0,LINJE_DATA!V88,LINJE_DATA!V88+Persontåg!AM90)","v":5.1655137576162771},{"$f":"+IF(AN90>0,LINJE_DATA!W88,LINJE_DATA!W88+Persontåg!AN90)","v":80.525117726549396},{"$f":"+IF(AO90>0,LINJE_DATA!X88,LINJE_DATA!X88+Persontåg!AO90)","v":34.859329545199827},0,0,0,0,0,0,{"$f":"+$I90/$G90*LinjeJA_BER!AK90*LinjeJA_BER!L90","v":0},{"$f":"+$I90/$G90*LinjeJA_BER!AL90*LinjeJA_BER!M90","v":0},{"$f":"+$I90/$G90*LinjeJA_BER!AM90*LinjeJA_BER!N90","v":0},{"$f":"+$I90/$G90*LinjeJA_BER!AN90*LinjeJA_BER!O90","v":0},{"$f":"+$I90/$G90*LinjeJA_BER!AO90*LinjeJA_BER!P90","v":0},{"$f":"+$I90/$G90*LinjeJA_BER!AP90*LinjeJA_BER!Q90","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B90,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH90:EM90,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH90:EM90,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK90/((SUM(LinjeJA_BER!L90:Q90)/1000))","v":36.659278817954757},{"$f":"+AJ90*LinjeJA_BER!R90/1000","v":0},{"$f":"+AK90*LinjeJA_BER!S90/1000","v":0},{"$f":"+AL90*LinjeJA_BER!T90/1000","v":0},{"$f":"+AM90*LinjeJA_BER!U90/1000","v":0},{"$f":"+AN90*LinjeJA_BER!V90/1000","v":0},{"$f":"+AO90*LinjeJA_BER!W90/1000","v":0},{"$f":"+EV90*LinjeJA_BER!AQ90","v":0},{"$f":"+EW90*LinjeJA_BER!AR90","v":0},{"$f":"+EX90*LinjeJA_BER!AS90","v":0},{"$f":"+EY90*LinjeJA_BER!AT90","v":0},{"$f":"+EZ90*LinjeJA_BER!AU90","v":0},{"$f":"+FA90*LinjeJA_BER!AV90","v":0},{"$f":"+Persontågslinjer!K87","v":0},{"$f":"+VLOOKUP(D90,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH90=0,FI90,VLOOKUP(FH90,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F90:K90)","v":6.8271304589308519},6.8271304589308519,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B90,'Linjelänk JA_KAP'!D:D)*G90*320/1000000","v":0.20770342315673759},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B90,'Linjelänk UA_KAP'!D:D)*H90*320/1000000","v":0.20770342315673759},{"$f":"+G90*(LINJE_DATA!H88+J90)*320/1000000","v":0.17337877128892618},{"$f":"+(H90*(LINJE_DATA!H88+K90+M90+N90+O90)*320/1000000)","v":0.17337877128892618},32.869609730885124,32.869609730885124,{"$f":"+FQ90/LinjeJA_BER!D90","v":65.739219461770247},{"$f":"+FR90/LinjeJA_BER!D90","v":65.739219461770247},{"$f":"+IF(D90=17,'FOKO RST JA'!$J89/'FOKO RST JA'!$I89*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J89/'FOKO RST JA'!$I89),VLOOKUP(D90,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D90,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D90=17,'FOKO RST JA'!$J89/'FOKO RST JA'!$I89*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J89/'FOKO RST JA'!$I89),VLOOKUP(D90,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D90,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH90=0,FU90,VLOOKUP($FH90,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH90=0,FV90,VLOOKUP($FH90,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH90=0,FW90,VLOOKUP($FH90,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH90=0,FX90,VLOOKUP($FH90,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D90,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},2.7154504311467225,2.7154504311467225,8.9956752640576809,8.9956752640576809,0,0,0.36203452483307602,0.36203452483307602,150,150,{"$f":"+GF90*1000000/LINJE_DATA!I88","v":110874.0930986461},{"$f":"+(GD90+HD90+HF90+HH90)*1000000/LINJE_DATA!I88","v":63291.901442576673},{"$f":"+VLOOKUP($D90,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D90,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D90=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D90=17,Indata_Kalkylvärden!AA$38,0)","v":0},1283304.5748131757,1283304.5748131757,0,0,{"$f":"+VLOOKUP($D90,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D90,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH90=0,GX90,VLOOKUP($FH90,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH90=0,GY90,VLOOKUP($FH90,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},24.924410778808511,24.924410778808511,{"$f":"+(GT90*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV90)/1000000","v":0.89831320236922296},{"$f":"+(GU90*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW90)/1000000","v":0.89831320236922296},{"$f":"+IF(Persontåg!HB90=0,0,Persontåg!HB90*'Beskrivning av åtgärd'!B$165)","v":0.53973249527733402},{"$f":"+IF(Persontåg!HC90=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC90)","v":0.53973249527733402},{"$f":"+IF(B90=0,0,FM90*'Beskrivning av åtgärd'!$B$166)","v":0.98163847578565111},{"$f":"+IF(C90=0,0,FN90*'Beskrivning av åtgärd'!$E$166)","v":0.98163847578565111},0,0,0,{"$f":"+HB90*(INDATABLAD!$D$248)+FM90*INDATABLAD!$D$249","v":1.5213709710629852},{"$f":"+HC90*(INDATABLAD!$D$248)+FN90*INDATABLAD!$D$249","v":1.5213709710629852},0,{"$f":"+IF(B90=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B90,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B90=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B90,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B90=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B90,'Linjelänk JA_KAP'!BX:BX)*IH90)/1000000","v":3.1396947023668402E-2},{"$f":"+IF(B90=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B90,'Linjelänk UA_KAP'!BX:BX)*(IP90))/1000000","v":3.1396947023668402E-2},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E88=\"\",0,LINJE_DATA!E88)","v":"X62"},{"$f":"+IF(Persontågslinjer!K87=0,Persontågslinjer!E87,Persontågslinjer!K87)","v":"X62"},{"$f":"+VLOOKUP($D90,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D90,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D90,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D90,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH90=0,IB90,VLOOKUP(FH90,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II90,Indata_Kalkylvärden!$U$30:V125,2,FALSE)","v":75},null,150,{"$f":"+IF($FH90=0,IE90,VLOOKUP($FH90,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH90=0,IF90,VLOOKUP($FH90,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,1.5213709710629852,1.5213709710629852,{"$f":"+IF(LinjeJA_BER!AQ90=0,0,LinjeJA_BER!BR90/LinjeJA_BER!AQ90*LinjeJA_BER!BC90*LinjeJA_BER!AW90)","v":0},{"$f":"+IF(LinjeJA_BER!AR90=0,0,LinjeJA_BER!BS90/LinjeJA_BER!AR90*LinjeJA_BER!BD90*LinjeJA_BER!AX90)","v":0},{"$f":"+IF(LinjeJA_BER!AS90=0,0,LinjeJA_BER!BT90/LinjeJA_BER!AS90*LinjeJA_BER!BE90*LinjeJA_BER!AY90)","v":0},{"$f":"+IF(LinjeJA_BER!AT90=0,0,LinjeJA_BER!BU90/LinjeJA_BER!AT90*LinjeJA_BER!BF90*LinjeJA_BER!AZ90)","v":0},{"$f":"+IF(LinjeJA_BER!AU90=0,0,LinjeJA_BER!BV90/LinjeJA_BER!AU90*LinjeJA_BER!BG90*LinjeJA_BER!BA90)","v":0},{"$f":"+IF(LinjeJA_BER!AV90=0,0,LinjeJA_BER!BW90/LinjeJA_BER!AV90*LinjeJA_BER!BH90*LinjeJA_BER!BB90)","v":0},{"$f":"+((LinjeJA_BER!F90+LinjeJA_BER!F90+Persontåg!EV90)*LinjeJA_BER!BR90)/2","v":0},{"$f":"+((LinjeJA_BER!G90+LinjeJA_BER!G90+Persontåg!EW90)*LinjeJA_BER!BS90)/2","v":0},{"$f":"+((LinjeJA_BER!H90+LinjeJA_BER!H90+Persontåg!EX90)*LinjeJA_BER!BT90)/2","v":0},{"$f":"+((LinjeJA_BER!I90+LinjeJA_BER!I90+Persontåg!EY90)*LinjeJA_BER!BU90)/2","v":0},{"$f":"+((LinjeJA_BER!J90+LinjeJA_BER!J90+Persontåg!EZ90)*LinjeJA_BER!BV90)/2","v":0},{"$f":"+((LinjeJA_BER!K90+LinjeJA_BER!K90+Persontåg!FA90)*LinjeJA_BER!BW90)/2","v":0},0,null,null,186.23199034638679,186.23199034638679,8.1692246763473548,8.1692246763473548,35,0,0,{"$f":"IF(JN90=0,0,(JN90/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN90=0,0,(JN90/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B90,'Linjelänk JA_KAP'!DO:DO)","v":0},207703.42315673758,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},207703.42315673758,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW90*1000),0)","v":1.8227337684843337},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX90*1000),0)","v":1.8508702885843424},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY90*1000),0)","v":1.8381400672730466},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ90*1000),0)","v":1.8273273872757774},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA90*1000),0)","v":1.6809563669162713},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB90*1000),0)","v":1.8026034702602753},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW90*1000),0)","v":1.8227337684843337},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX90*1000),0)","v":1.8508702885843424},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY90*1000),0)","v":1.8381400672730466},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ90*1000),0)","v":1.8273273872757774},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA90*1000),0)","v":1.6809563669162713},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B90,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB90*1000),0)","v":1.8026034702602753},null,{"$f":"+IFERROR((((KE90-JX90)/JX90)*LinjeJA_BER!$BY90*LinjeJA_BER!AW90),0)","v":0},{"$f":"+IFERROR((((KF90-JY90)/JY90)*LinjeJA_BER!$BY90*LinjeJA_BER!AX90),0)","v":0},{"$f":"+IFERROR((((KG90-JZ90)/JZ90)*LinjeJA_BER!$BY90*LinjeJA_BER!AY90),0)","v":0},{"$f":"+IFERROR((((KH90-KA90)/KA90)*LinjeJA_BER!$BY90*LinjeJA_BER!AZ90),0)","v":0},{"$f":"+IFERROR((((KI90-KB90)/KB90)*LinjeJA_BER!$BY90*LinjeJA_BER!BA90),0)","v":0},{"$f":"+IFERROR((((KJ90-KC90)/KC90)*LinjeJA_BER!$BY90*LinjeJA_BER!BB90),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS90:KX90,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS90:KX90,Indata_Kalkylvärden!J$56:O$56))","v":0},79.29774988583182,79.29774988583182]
[null,{"$f":"+LINJE_DATA!A95","v":4004},{"$f":"+LINJE_DATA!B95","v":"Sundsvalls central-Haparanda"},{"$f":"+LINJE_DATA!C95","v":1},{"$f":"+LINJE_DATA!D95","v":"Ö"},{"$f":"+LINJE_DATA!F95","v":"j"},{"$f":"+LINJE_DATA!G95","v":7},7,{"$f":"+Persontågslinjer!H94","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk JA_KAP'!$BH:$BH)","v":10.342911331588809},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk UA_KAP'!$BH:$BH)","v":10.342911331588809},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B97,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B97,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B97,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P97/LINJE_DATA!H95","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B97,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I95","v":0.63921846621498435},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B97,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I95","v":0.63921846621498435},0.36400093385113064,0,0,0,0,null,0,null,137.14285714285714,137.14285714285714,{"$f":"+IF(AJ97>0,LINJE_DATA!S95,LINJE_DATA!S95+Persontåg!AJ97)","v":71.259567542374029},{"$f":"+IF(AK97>0,LINJE_DATA!T95,LINJE_DATA!T95+Persontåg!AK97)","v":160.33397501230183},{"$f":"+IF(AL97>0,LINJE_DATA!U95,LINJE_DATA!U95+Persontåg!AL97)","v":91.824066186882362},{"$f":"+IF(AM97>0,LINJE_DATA!V95,LINJE_DATA!V95+Persontåg!AM97)","v":45.568453499525752},{"$f":"+IF(AN97>0,LINJE_DATA!W95,LINJE_DATA!W95+Persontåg!AN97)","v":192.73157240572357},{"$f":"+IF(AO97>0,LINJE_DATA!X95,LINJE_DATA!X95+Persontåg!AO97)","v":107.9256203400342},0,0,0,0,0,0,{"$f":"+$I97/$G97*LinjeJA_BER!AK97*LinjeJA_BER!L97","v":0},{"$f":"+$I97/$G97*LinjeJA_BER!AL97*LinjeJA_BER!M97","v":0},{"$f":"+$I97/$G97*LinjeJA_BER!AM97*LinjeJA_BER!N97","v":0},{"$f":"+$I97/$G97*LinjeJA_BER!AN97*LinjeJA_BER!O97","v":0},{"$f":"+$I97/$G97*LinjeJA_BER!AO97*LinjeJA_BER!P97","v":0},{"$f":"+$I97/$G97*LinjeJA_BER!AP97*LinjeJA_BER!Q97","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,62.84111933478642,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,9.7886326880656771,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,65.833553588823875,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,3.6850154513164535,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,4.7974729460534968,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B97,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH97:EM97,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH97:EM97,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK97/((SUM(LinjeJA_BER!L97:Q97)/1000))","v":136.83999825346098},{"$f":"+AJ97*LinjeJA_BER!R97/1000","v":0},{"$f":"+AK97*LinjeJA_BER!S97/1000","v":0},{"$f":"+AL97*LinjeJA_BER!T97/1000","v":0},{"$f":"+AM97*LinjeJA_BER!U97/1000","v":0},{"$f":"+AN97*LinjeJA_BER!V97/1000","v":0},{"$f":"+AO97*LinjeJA_BER!W97/1000","v":0},{"$f":"+EV97*LinjeJA_BER!AQ97","v":0},{"$f":"+EW97*LinjeJA_BER!AR97","v":0},{"$f":"+EX97*LinjeJA_BER!AS97","v":0},{"$f":"+EY97*LinjeJA_BER!AT97","v":0},{"$f":"+EZ97*LinjeJA_BER!AU97","v":0},{"$f":"+FA97*LinjeJA_BER!AV97","v":0},{"$f":"+Persontågslinjer!K94","v":0},{"$f":"+VLOOKUP(D97,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH97=0,FI97,VLOOKUP(FH97,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F97:K97)","v":91.633981842841351},91.633981842841351,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B97,'Linjelänk JA_KAP'!D:D)*G97*320/1000000","v":1.6782737500762912},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B97,'Linjelänk UA_KAP'!D:D)*H97*320/1000000","v":1.6782737500762912},{"$f":"+G97*(LINJE_DATA!H95+J97)*320/1000000","v":1.0425017730064847},{"$f":"+(H97*(LINJE_DATA!H95+K97+M97+N97+O97)*320/1000000)","v":1.0425017730064847},54.600140077669593,54.600140077669593,{"$f":"+FQ97/LinjeJA_BER!D97","v":109.20028015533919},{"$f":"+FR97/LinjeJA_BER!D97","v":109.20028015533919},{"$f":"+IF(D97=17,'FOKO RST JA'!$J96/'FOKO RST JA'!$I96*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J96/'FOKO RST JA'!$I96),VLOOKUP(D97,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D97,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D97=17,'FOKO RST JA'!$J96/'FOKO RST JA'!$I96*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J96/'FOKO RST JA'!$I96),VLOOKUP(D97,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D97,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH97=0,FU97,VLOOKUP($FH97,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH97=0,FV97,VLOOKUP($FH97,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH97=0,FW97,VLOOKUP($FH97,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH97=0,FX97,VLOOKUP($FH97,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D97,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},21.941232883715525,21.941232883715525,54.08970972889626,54.08970972889626,0,0,4.8592399507524613,4.8592399507524613,150,150,{"$f":"+GF97*1000000/LINJE_DATA!I95","v":72193.794240790405},{"$f":"+(GD97+HD97+HF97+HH97)*1000000/LINJE_DATA!I95","v":55380.41376225464},{"$f":"+VLOOKUP($D97,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D97,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D97=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D97=17,Indata_Kalkylvärden!AA$38,0)","v":0},10369286.882847914,10369286.882847914,0,0,{"$f":"+VLOOKUP($D97,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D97,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH97=0,GX97,VLOOKUP($FH97,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH97=0,GY97,VLOOKUP($FH97,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},201.39285000915496,201.39285000915496,{"$f":"+(GT97*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV97)/1000000","v":7.2585008179935393},{"$f":"+(GU97*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW97)/1000000","v":7.2585008179935393},{"$f":"+IF(Persontåg!HB97=0,0,Persontåg!HB97*'Beskrivning av åtgärd'!B$165)","v":4.3611167554208992},{"$f":"+IF(Persontåg!HC97=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC97)","v":4.3611167554208992},{"$f":"+IF(B97=0,0,FM97*'Beskrivning av åtgärd'!$B$166)","v":7.9317810989217588},{"$f":"+IF(C97=0,0,FN97*'Beskrivning av åtgärd'!$E$166)","v":7.9317810989217588},0,0,0,{"$f":"+HB97*(INDATABLAD!$D$248)+FM97*INDATABLAD!$D$249","v":12.292897854342659},{"$f":"+HC97*(INDATABLAD!$D$248)+FN97*INDATABLAD!$D$249","v":12.292897854342659},0,{"$f":"+IF(B97=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B97,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B97=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B97,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B97=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B97,'Linjelänk JA_KAP'!BX:BX)*IH97)/1000000","v":7.8821501010909706E-2},{"$f":"+IF(B97=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B97,'Linjelänk UA_KAP'!BX:BX)*(IP97))/1000000","v":7.8821501010909706E-2},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E95=\"\",0,LINJE_DATA!E95)","v":"EC250"},{"$f":"+IF(Persontågslinjer!K94=0,Persontågslinjer!E94,Persontågslinjer!K94)","v":"EC250"},{"$f":"+VLOOKUP($D97,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D97,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D97,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D97,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH97=0,IB97,VLOOKUP(FH97,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II97,Indata_Kalkylvärden!$U$30:V132,2,FALSE)","v":75},null,150,{"$f":"+IF($FH97=0,IE97,VLOOKUP($FH97,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH97=0,IF97,VLOOKUP($FH97,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,12.292897854342659,12.292897854342659,{"$f":"+IF(LinjeJA_BER!AQ97=0,0,LinjeJA_BER!BR97/LinjeJA_BER!AQ97*LinjeJA_BER!BC97*LinjeJA_BER!AW97)","v":0},{"$f":"+IF(LinjeJA_BER!AR97=0,0,LinjeJA_BER!BS97/LinjeJA_BER!AR97*LinjeJA_BER!BD97*LinjeJA_BER!AX97)","v":0},{"$f":"+IF(LinjeJA_BER!AS97=0,0,LinjeJA_BER!BT97/LinjeJA_BER!AS97*LinjeJA_BER!BE97*LinjeJA_BER!AY97)","v":0},{"$f":"+IF(LinjeJA_BER!AT97=0,0,LinjeJA_BER!BU97/LinjeJA_BER!AT97*LinjeJA_BER!BF97*LinjeJA_BER!AZ97)","v":0},{"$f":"+IF(LinjeJA_BER!AU97=0,0,LinjeJA_BER!BV97/LinjeJA_BER!AU97*LinjeJA_BER!BG97*LinjeJA_BER!BA97)","v":0},{"$f":"+IF(LinjeJA_BER!AV97=0,0,LinjeJA_BER!BW97/LinjeJA_BER!AV97*LinjeJA_BER!BH97*LinjeJA_BER!BB97)","v":0},{"$f":"+((LinjeJA_BER!F97+LinjeJA_BER!F97+Persontåg!EV97)*LinjeJA_BER!BR97)/2","v":0},{"$f":"+((LinjeJA_BER!G97+LinjeJA_BER!G97+Persontåg!EW97)*LinjeJA_BER!BS97)/2","v":0},{"$f":"+((LinjeJA_BER!H97+LinjeJA_BER!H97+Persontåg!EX97)*LinjeJA_BER!BT97)/2","v":0},{"$f":"+((LinjeJA_BER!I97+LinjeJA_BER!I97+Persontåg!EY97)*LinjeJA_BER!BU97)/2","v":0},{"$f":"+((LinjeJA_BER!J97+LinjeJA_BER!J97+Persontåg!EZ97)*LinjeJA_BER!BV97)/2","v":0},{"$f":"+((LinjeJA_BER!K97+LinjeJA_BER!K97+Persontåg!FA97)*LinjeJA_BER!BW97)/2","v":0},0,null,null,669.64325498684173,669.64325498684173,18.357383222779134,18.357383222779134,37,0,0,{"$f":"IF(JN97=0,0,(JN97/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN97=0,0,(JN97/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B97,'Linjelänk JA_KAP'!DO:DO)","v":0},1678273.7500762912,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1678273.7500762912,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW97*1000),0)","v":7.2655980409062852},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX97*1000),0)","v":7.1064416251336837},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY97*1000),0)","v":7.0888886227958183},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ97*1000),0)","v":5.8513406734152387},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA97*1000),0)","v":5.4114512734935394},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB97*1000),0)","v":5.5442561539850574},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW97*1000),0)","v":7.2655980409062852},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX97*1000),0)","v":7.1064416251336837},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY97*1000),0)","v":7.0888886227958183},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ97*1000),0)","v":5.8513406734152387},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA97*1000),0)","v":5.4114512734935394},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B97,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB97*1000),0)","v":5.5442561539850574},null,{"$f":"+IFERROR((((KE97-JX97)/JX97)*LinjeJA_BER!$BY97*LinjeJA_BER!AW97),0)","v":0},{"$f":"+IFERROR((((KF97-JY97)/JY97)*LinjeJA_BER!$BY97*LinjeJA_BER!AX97),0)","v":0},{"$f":"+IFERROR((((KG97-JZ97)/JZ97)*LinjeJA_BER!$BY97*LinjeJA_BER!AY97),0)","v":0},{"$f":"+IFERROR((((KH97-KA97)/KA97)*LinjeJA_BER!$BY97*LinjeJA_BER!AZ97),0)","v":0},{"$f":"+IFERROR((((KI97-KB97)/KB97)*LinjeJA_BER!$BY97*LinjeJA_BER!BA97),0)","v":0},{"$f":"+IFERROR((((KJ97-KC97)/KC97)*LinjeJA_BER!$BY97*LinjeJA_BER!BB97),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS97:KX97,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS97:KX97,Indata_Kalkylvärden!J$56:O$56))","v":0},386.13535637931557,386.13535637931557]
[null,{"$f":"+LINJE_DATA!A100","v":"4103R"},{"$f":"+LINJE_DATA!B100","v":"Sundsvalls central-Stockholms Central"},{"$f":"+LINJE_DATA!C100","v":2},{"$f":"+LINJE_DATA!D100","v":"s"},{"$f":"+LINJE_DATA!F100","v":"k"},{"$f":"+LINJE_DATA!G100","v":6},6,{"$f":"+Persontågslinjer!H99","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk JA_KAP'!$BH:$BH)","v":5.3907123362718607},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk UA_KAP'!$BH:$BH)","v":5.3907123362718607},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B102,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B102,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B102,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P102/LINJE_DATA!H100","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B102,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I100","v":0.710740927389654},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B102,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I100","v":0.710740927389654},0.71966367869464132,0,0,0,0,null,0,null,160,160,{"$f":"+IF(AJ102>0,LINJE_DATA!S100,LINJE_DATA!S100+Persontåg!AJ102)","v":148.99828116893744},{"$f":"+IF(AK102>0,LINJE_DATA!T100,LINJE_DATA!T100+Persontåg!AK102)","v":377.87747802734282},{"$f":"+IF(AL102>0,LINJE_DATA!U100,LINJE_DATA!U100+Persontåg!AL102)","v":59.059622403234179},{"$f":"+IF(AM102>0,LINJE_DATA!V100,LINJE_DATA!V100+Persontåg!AM102)","v":0},{"$f":"+IF(AN102>0,LINJE_DATA!W100,LINJE_DATA!W100+Persontåg!AN102)","v":0},{"$f":"+IF(AO102>0,LINJE_DATA!X100,LINJE_DATA!X100+Persontåg!AO102)","v":0},0,0,0,0,0,0,{"$f":"+$I102/$G102*LinjeJA_BER!AK102*LinjeJA_BER!L102","v":0},{"$f":"+$I102/$G102*LinjeJA_BER!AL102*LinjeJA_BER!M102","v":0},{"$f":"+$I102/$G102*LinjeJA_BER!AM102*LinjeJA_BER!N102","v":0},{"$f":"+$I102/$G102*LinjeJA_BER!AN102*LinjeJA_BER!O102","v":0},{"$f":"+$I102/$G102*LinjeJA_BER!AO102*LinjeJA_BER!P102","v":0},{"$f":"+$I102/$G102*LinjeJA_BER!AP102*LinjeJA_BER!Q102","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B102,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH102:EM102,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH102:EM102,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK102/((SUM(LinjeJA_BER!L102:Q102)/1000))","v":228.18286917179194},{"$f":"+AJ102*LinjeJA_BER!R102/1000","v":0},{"$f":"+AK102*LinjeJA_BER!S102/1000","v":0},{"$f":"+AL102*LinjeJA_BER!T102/1000","v":0},{"$f":"+AM102*LinjeJA_BER!U102/1000","v":0},{"$f":"+AN102*LinjeJA_BER!V102/1000","v":0},{"$f":"+AO102*LinjeJA_BER!W102/1000","v":0},{"$f":"+EV102*LinjeJA_BER!AQ102","v":0},{"$f":"+EW102*LinjeJA_BER!AR102","v":0},{"$f":"+EX102*LinjeJA_BER!AS102","v":0},{"$f":"+EY102*LinjeJA_BER!AT102","v":0},{"$f":"+EZ102*LinjeJA_BER!AU102","v":0},{"$f":"+FA102*LinjeJA_BER!AV102","v":0},{"$f":"+Persontågslinjer!K99","v":0},{"$f":"+VLOOKUP(D102,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH102=0,FI102,VLOOKUP(FH102,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F102:K102)","v":133.70041652264595},133.70041652264595,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B102,'Linjelänk JA_KAP'!D:D)*G102*320/1000000","v":0.77409085012435852},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B102,'Linjelänk UA_KAP'!D:D)*H102*320/1000000","v":0.77409085012435852},{"$f":"+G102*(LINJE_DATA!H100+J102)*320/1000000","v":0.44462283737291303},{"$f":"+(H102*(LINJE_DATA!H100+K102+M102+N102+O102)*320/1000000)","v":0.44462283737291303},172.71928288671393,172.71928288671393,{"$f":"+FQ102/LinjeJA_BER!D102","v":265.72197367186754},{"$f":"+FR102/LinjeJA_BER!D102","v":265.72197367186754},{"$f":"+IF(D102=17,'FOKO RST JA'!$J101/'FOKO RST JA'!$I101*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J101/'FOKO RST JA'!$I101),VLOOKUP(D102,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D102,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D102=17,'FOKO RST JA'!$J101/'FOKO RST JA'!$I101*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J101/'FOKO RST JA'!$I101),VLOOKUP(D102,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D102,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH102=0,FU102,VLOOKUP($FH102,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH102=0,FV102,VLOOKUP($FH102,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH102=0,FW102,VLOOKUP($FH102,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH102=0,FX102,VLOOKUP($FH102,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D102,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},18.282290286003754,18.282290286003754,47.913015617107511,47.913015617107511,0,0,14.179944870524915,14.179944870524915,265.72197367186754,265.72197367186754,{"$f":"+GF102*1000000/LINJE_DATA!I100","v":118840.0430906369},{"$f":"+(GD102+HD102+HF102+HH102)*1000000/LINJE_DATA!I100","v":79736.683986368356},{"$f":"+VLOOKUP($D102,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D102,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D102=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D102=17,Indata_Kalkylvärden!AA$38,0)","v":0},8519101.0979887713,8519101.0979887713,0,0,{"$f":"+VLOOKUP($D102,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D102,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH102=0,GX102,VLOOKUP($FH102,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH102=0,GY102,VLOOKUP($FH102,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},195.96092554848153,195.96092554848153,{"$f":"+(GT102*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV102)/1000000","v":5.9633707685921395},{"$f":"+(GU102*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW102)/1000000","v":5.9633707685921395},{"$f":"+IF(Persontåg!HB102=0,0,Persontåg!HB102*'Beskrivning av åtgärd'!B$165)","v":4.2434896560549253},{"$f":"+IF(Persontåg!HC102=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC102)","v":4.2434896560549253},{"$f":"+IF(B102=0,0,FM102*'Beskrivning av åtgärd'!$B$166)","v":3.6584729836747751},{"$f":"+IF(C102=0,0,FN102*'Beskrivning av åtgärd'!$E$166)","v":3.6584729836747751},0,0,0,{"$f":"+HB102*(INDATABLAD!$D$248)+FM102*INDATABLAD!$D$249","v":7.9019626397297005},{"$f":"+HC102*(INDATABLAD!$D$248)+FN102*INDATABLAD!$D$249","v":7.9019626397297005},0,{"$f":"+IF(B102=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B102,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B102=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B102,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B102=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B102,'Linjelänk JA_KAP'!BX:BX)*IH102)/1000000","v":1.3677069178442518},{"$f":"+IF(B102=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B102,'Linjelänk UA_KAP'!BX:BX)*(IP102))/1000000","v":1.3677069178442518},0,0,0,253.14977630468076,253.14977630468076,null,{"$f":"++IF(LINJE_DATA!E100=\"\",0,LINJE_DATA!E100)","v":"X55"},{"$f":"+IF(Persontågslinjer!K99=0,Persontågslinjer!E99,Persontågslinjer!K99)","v":"X55"},{"$f":"+VLOOKUP($D102,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D102,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},265.72197367186754,{"$f":"+VLOOKUP(D102,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D102,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},121.31766841562172,0.73525859645831348,{"$f":"+IF(FH102=0,IB102,VLOOKUP(FH102,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II102,Indata_Kalkylvärden!$U$30:V137,2,FALSE)","v":165},null,265.72197367186754,{"$f":"+IF($FH102=0,IE102,VLOOKUP($FH102,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH102=0,IF102,VLOOKUP($FH102,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},121.31766841562172,0.73525859645831348,7.9019626397297005,7.9019626397297005,{"$f":"+IF(LinjeJA_BER!AQ102=0,0,LinjeJA_BER!BR102/LinjeJA_BER!AQ102*LinjeJA_BER!BC102*LinjeJA_BER!AW102)","v":0},{"$f":"+IF(LinjeJA_BER!AR102=0,0,LinjeJA_BER!BS102/LinjeJA_BER!AR102*LinjeJA_BER!BD102*LinjeJA_BER!AX102)","v":0},{"$f":"+IF(LinjeJA_BER!AS102=0,0,LinjeJA_BER!BT102/LinjeJA_BER!AS102*LinjeJA_BER!BE102*LinjeJA_BER!AY102)","v":0},{"$f":"+IF(LinjeJA_BER!AT102=0,0,LinjeJA_BER!BU102/LinjeJA_BER!AT102*LinjeJA_BER!BF102*LinjeJA_BER!AZ102)","v":0},{"$f":"+IF(LinjeJA_BER!AU102=0,0,LinjeJA_BER!BV102/LinjeJA_BER!AU102*LinjeJA_BER!BG102*LinjeJA_BER!BA102)","v":0},{"$f":"+IF(LinjeJA_BER!AV102=0,0,LinjeJA_BER!BW102/LinjeJA_BER!AV102*LinjeJA_BER!BH102*LinjeJA_BER!BB102)","v":0},{"$f":"+((LinjeJA_BER!F102+LinjeJA_BER!F102+Persontåg!EV102)*LinjeJA_BER!BR102)/2","v":0},{"$f":"+((LinjeJA_BER!G102+LinjeJA_BER!G102+Persontåg!EW102)*LinjeJA_BER!BS102)/2","v":0},{"$f":"+((LinjeJA_BER!H102+LinjeJA_BER!H102+Persontåg!EX102)*LinjeJA_BER!BT102)/2","v":0},{"$f":"+((LinjeJA_BER!I102+LinjeJA_BER!I102+Persontåg!EY102)*LinjeJA_BER!BU102)/2","v":0},{"$f":"+((LinjeJA_BER!J102+LinjeJA_BER!J102+Persontåg!EZ102)*LinjeJA_BER!BV102)/2","v":0},{"$f":"+((LinjeJA_BER!K102+LinjeJA_BER!K102+Persontåg!FA102)*LinjeJA_BER!BW102)/2","v":0},0,null,null,585.93538159951436,585.93538159951436,13.486064996038548,13.486064996038548,37,37,6,{"$f":"IF(JN102=0,0,(JN102/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN102=0,0,(JN102/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B102,'Linjelänk JA_KAP'!DO:DO)","v":0},774090.85012435855,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},774090.85012435855,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW102*1000),0)","v":5.1384904897715726},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX102*1000),0)","v":5.18529309771285},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY102*1000),0)","v":5.0474177595454446},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ102*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA102*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB102*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW102*1000),0)","v":5.1384904897715726},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX102*1000),0)","v":5.18529309771285},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY102*1000),0)","v":5.0474177595454446},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ102*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA102*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B102,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB102*1000),0)","v":0},null,{"$f":"+IFERROR((((KE102-JX102)/JX102)*LinjeJA_BER!$BY102*LinjeJA_BER!AW102),0)","v":0},{"$f":"+IFERROR((((KF102-JY102)/JY102)*LinjeJA_BER!$BY102*LinjeJA_BER!AX102),0)","v":0},{"$f":"+IFERROR((((KG102-JZ102)/JZ102)*LinjeJA_BER!$BY102*LinjeJA_BER!AY102),0)","v":0},{"$f":"+IFERROR((((KH102-KA102)/KA102)*LinjeJA_BER!$BY102*LinjeJA_BER!AZ102),0)","v":0},{"$f":"+IFERROR((((KI102-KB102)/KB102)*LinjeJA_BER!$BY102*LinjeJA_BER!BA102),0)","v":0},{"$f":"+IFERROR((((KJ102-KC102)/KC102)*LinjeJA_BER!$BY102*LinjeJA_BER!BB102),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS102:KX102,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS102:KX102,Indata_Kalkylvärden!J$56:O$56))","v":0},172.50279476069954,172.50279476069954]
[null,{"$f":"+LINJE_DATA!A106","v":"4203R"},{"$f":"+LINJE_DATA!B106","v":"Storlien-Stockholms Central"},{"$f":"+LINJE_DATA!C106","v":2},{"$f":"+LINJE_DATA!D106","v":"s"},{"$f":"+LINJE_DATA!F106","v":"k"},{"$f":"+LINJE_DATA!G106","v":2},2,{"$f":"+Persontågslinjer!H105","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk JA_KAP'!$BH:$BH)","v":8.5979186940843633},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk UA_KAP'!$BH:$BH)","v":8.5979186940843633},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B108,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B108,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B108,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P108/LINJE_DATA!H106","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B108,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I106","v":0.52651566045087073},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B108,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I106","v":0.52651566045087073},0.88989673227927335,0,0,0,0,null,0,null,480,480,{"$f":"+IF(AJ108>0,LINJE_DATA!S106,LINJE_DATA!S106+Persontåg!AJ108)","v":57.337545998096402},{"$f":"+IF(AK108>0,LINJE_DATA!T106,LINJE_DATA!T106+Persontåg!AK108)","v":218.25781611442517},{"$f":"+IF(AL108>0,LINJE_DATA!U106,LINJE_DATA!U106+Persontåg!AL108)","v":20.413762721158534},{"$f":"+IF(AM108>0,LINJE_DATA!V106,LINJE_DATA!V106+Persontåg!AM108)","v":0},{"$f":"+IF(AN108>0,LINJE_DATA!W106,LINJE_DATA!W106+Persontåg!AN108)","v":0},{"$f":"+IF(AO108>0,LINJE_DATA!X106,LINJE_DATA!X106+Persontåg!AO108)","v":0},0,0,0,0,0,0,{"$f":"+$I108/$G108*LinjeJA_BER!AK108*LinjeJA_BER!L108","v":0},{"$f":"+$I108/$G108*LinjeJA_BER!AL108*LinjeJA_BER!M108","v":0},{"$f":"+$I108/$G108*LinjeJA_BER!AM108*LinjeJA_BER!N108","v":0},{"$f":"+$I108/$G108*LinjeJA_BER!AN108*LinjeJA_BER!O108","v":0},{"$f":"+$I108/$G108*LinjeJA_BER!AO108*LinjeJA_BER!P108","v":0},{"$f":"+$I108/$G108*LinjeJA_BER!AP108*LinjeJA_BER!Q108","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,1319.6635060305152,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,1382.5046253653015,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,77.385324477645554,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,100.74693186712346,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,1319.6635060305152,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,1382.5046253653015,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,77.385324477645554,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,100.74693186712346,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B108,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH108:EM108,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH108:EM108,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK108/((SUM(LinjeJA_BER!L108:Q108)/1000))","v":328.73740555658031},{"$f":"+AJ108*LinjeJA_BER!R108/1000","v":0},{"$f":"+AK108*LinjeJA_BER!S108/1000","v":0},{"$f":"+AL108*LinjeJA_BER!T108/1000","v":0},{"$f":"+AM108*LinjeJA_BER!U108/1000","v":0},{"$f":"+AN108*LinjeJA_BER!V108/1000","v":0},{"$f":"+AO108*LinjeJA_BER!W108/1000","v":0},{"$f":"+EV108*LinjeJA_BER!AQ108","v":0},{"$f":"+EW108*LinjeJA_BER!AR108","v":0},{"$f":"+EX108*LinjeJA_BER!AS108","v":0},{"$f":"+EY108*LinjeJA_BER!AT108","v":0},{"$f":"+EZ108*LinjeJA_BER!AU108","v":0},{"$f":"+FA108*LinjeJA_BER!AV108","v":0},{"$f":"+Persontågslinjer!K105","v":0},{"$f":"+VLOOKUP(D108,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH108=0,FI108,VLOOKUP(FH108,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F108:K108)","v":97.309271718897918},97.309271718897918,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B108,'Linjelänk JA_KAP'!D:D)*G108*320/1000000","v":0.45562061767578066},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B108,'Linjelänk UA_KAP'!D:D)*H108*320/1000000","v":0.45562061767578066},{"$f":"+G108*(LINJE_DATA!H106+J108)*320/1000000","v":0.27783949039768535},{"$f":"+(H108*(LINJE_DATA!H106+K108+M108+N108+O108)*320/1000000)","v":0.27783949039768535},213.5752157470256,213.5752157470256,{"$f":"+FQ108/LinjeJA_BER!D108","v":328.57725499542397},{"$f":"+FR108/LinjeJA_BER!D108","v":328.57725499542397},{"$f":"+IF(D108=17,'FOKO RST JA'!$J107/'FOKO RST JA'!$I107*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J107/'FOKO RST JA'!$I107),VLOOKUP(D108,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D108,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D108=17,'FOKO RST JA'!$J107/'FOKO RST JA'!$I107*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J107/'FOKO RST JA'!$I107),VLOOKUP(D108,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D108,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH108=0,FU108,VLOOKUP($FH108,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH108=0,FV108,VLOOKUP($FH108,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH108=0,FW108,VLOOKUP($FH108,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH108=0,FX108,VLOOKUP($FH108,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D108,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},13.051790407733048,13.051790407733048,35.528647483683038,35.528647483683038,0,0,10.320387507029096,10.320387507029096,328.57725499542397,328.57725499542397,{"$f":"+GF108*1000000/LINJE_DATA!I106","v":49906.289371956613},{"$f":"+(GD108+HD108+HF108+HH108)*1000000/LINJE_DATA!I106","v":31747.345139938134},{"$f":"+VLOOKUP($D108,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D108,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D108=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D108=17,Indata_Kalkylvärden!AA$38,0)","v":0},6200336.1328686532,6200336.1328686532,0,0,{"$f":"+VLOOKUP($D108,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D108,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH108=0,GX108,VLOOKUP($FH108,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH108=0,GY108,VLOOKUP($FH108,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},141.11460333516575,141.11460333516575,{"$f":"+(GT108*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV108)/1000000","v":4.3402352930080577},{"$f":"+(GU108*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW108)/1000000","v":4.3402352930080577},{"$f":"+IF(Persontåg!HB108=0,0,Persontåg!HB108*'Beskrivning av åtgärd'!B$165)","v":3.0558049156739653},{"$f":"+IF(Persontåg!HC108=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC108)","v":3.0558049156739653},{"$f":"+IF(B108=0,0,FM108*'Beskrivning av åtgärd'!$B$166)","v":2.1533334495612135},{"$f":"+IF(C108=0,0,FN108*'Beskrivning av åtgärd'!$E$166)","v":2.1533334495612135},0,0,0,{"$f":"+HB108*(INDATABLAD!$D$248)+FM108*INDATABLAD!$D$249","v":5.2091383652351784},{"$f":"+HC108*(INDATABLAD!$D$248)+FN108*INDATABLAD!$D$249","v":5.2091383652351784},0,{"$f":"+IF(B108=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B108,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B108=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B108,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B108=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B108,'Linjelänk JA_KAP'!BX:BX)*IH108)/1000000","v":0.60918098492388362},{"$f":"+IF(B108=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B108,'Linjelänk UA_KAP'!BX:BX)*(IP108))/1000000","v":0.60918098492388362},0,0,0,309.7195294958816,309.7195294958816,null,{"$f":"++IF(LINJE_DATA!E106=\"\",0,LINJE_DATA!E106)","v":"X55"},{"$f":"+IF(Persontågslinjer!K105=0,Persontågslinjer!E105,Persontågslinjer!K105)","v":"X55"},{"$f":"+VLOOKUP($D108,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D108,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},328.57725499542397,{"$f":"+VLOOKUP(D108,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D108,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},148.97399219798655,0.9028726799877973,{"$f":"+IF(FH108=0,IB108,VLOOKUP(FH108,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II108,Indata_Kalkylvärden!$U$30:V143,2,FALSE)","v":165},null,328.57725499542397,{"$f":"+IF($FH108=0,IE108,VLOOKUP($FH108,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH108=0,IF108,VLOOKUP($FH108,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},148.97399219798655,0.9028726799877973,5.2091383652351784,5.2091383652351784,{"$f":"+IF(LinjeJA_BER!AQ108=0,0,LinjeJA_BER!BR108/LinjeJA_BER!AQ108*LinjeJA_BER!BC108*LinjeJA_BER!AW108)","v":0},{"$f":"+IF(LinjeJA_BER!AR108=0,0,LinjeJA_BER!BS108/LinjeJA_BER!AR108*LinjeJA_BER!BD108*LinjeJA_BER!AX108)","v":0},{"$f":"+IF(LinjeJA_BER!AS108=0,0,LinjeJA_BER!BT108/LinjeJA_BER!AS108*LinjeJA_BER!BE108*LinjeJA_BER!AY108)","v":0},{"$f":"+IF(LinjeJA_BER!AT108=0,0,LinjeJA_BER!BU108/LinjeJA_BER!AT108*LinjeJA_BER!BF108*LinjeJA_BER!AZ108)","v":0},{"$f":"+IF(LinjeJA_BER!AU108=0,0,LinjeJA_BER!BV108/LinjeJA_BER!AU108*LinjeJA_BER!BG108*LinjeJA_BER!BA108)","v":0},{"$f":"+IF(LinjeJA_BER!AV108=0,0,LinjeJA_BER!BW108/LinjeJA_BER!AV108*LinjeJA_BER!BH108*LinjeJA_BER!BB108)","v":0},{"$f":"+((LinjeJA_BER!F108+LinjeJA_BER!F108+Persontåg!EV108)*LinjeJA_BER!BR108)/2","v":0},{"$f":"+((LinjeJA_BER!G108+LinjeJA_BER!G108+Persontåg!EW108)*LinjeJA_BER!BS108)/2","v":0},{"$f":"+((LinjeJA_BER!H108+LinjeJA_BER!H108+Persontåg!EX108)*LinjeJA_BER!BT108)/2","v":0},{"$f":"+((LinjeJA_BER!I108+LinjeJA_BER!I108+Persontåg!EY108)*LinjeJA_BER!BU108)/2","v":0},{"$f":"+((LinjeJA_BER!J108+LinjeJA_BER!J108+Persontåg!EZ108)*LinjeJA_BER!BV108)/2","v":0},{"$f":"+((LinjeJA_BER!K108+LinjeJA_BER!K108+Persontåg!FA108)*LinjeJA_BER!BW108)/2","v":0},0,null,null,296.00912483368012,296.00912483368012,17.597897930214344,17.597897930214344,37,37,2,{"$f":"IF(JN108=0,0,(JN108/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN108=0,0,(JN108/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B108,'Linjelänk JA_KAP'!DO:DO)","v":0},455620.61767578067,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},455620.61767578067,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW108*1000),0)","v":7.6358269051631611},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX108*1000),0)","v":7.7231878961718348},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY108*1000),0)","v":7.9046703291591935},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ108*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA108*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB108*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW108*1000),0)","v":7.6358269051631611},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX108*1000),0)","v":7.7231878961718348},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY108*1000),0)","v":7.9046703291591935},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ108*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA108*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B108,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB108*1000),0)","v":0},null,{"$f":"+IFERROR((((KE108-JX108)/JX108)*LinjeJA_BER!$BY108*LinjeJA_BER!AW108),0)","v":0},{"$f":"+IFERROR((((KF108-JY108)/JY108)*LinjeJA_BER!$BY108*LinjeJA_BER!AX108),0)","v":0},{"$f":"+IFERROR((((KG108-JZ108)/JZ108)*LinjeJA_BER!$BY108*LinjeJA_BER!AY108),0)","v":0},{"$f":"+IFERROR((((KH108-KA108)/KA108)*LinjeJA_BER!$BY108*LinjeJA_BER!AZ108),0)","v":0},{"$f":"+IFERROR((((KI108-KB108)/KB108)*LinjeJA_BER!$BY108*LinjeJA_BER!BA108),0)","v":0},{"$f":"+IFERROR((((KJ108-KC108)/KC108)*LinjeJA_BER!$BY108*LinjeJA_BER!BB108),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS108:KX108,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS108:KX108,Indata_Kalkylvärden!J$56:O$56))","v":0},91.711132736899884,91.711132736899884]
[null,{"$f":"+LINJE_DATA!A113","v":4401},{"$f":"+LINJE_DATA!B113","v":"Gävle Central-Ljusdal"},{"$f":"+LINJE_DATA!C113","v":1},{"$f":"+LINJE_DATA!D113","v":"Ö"},{"$f":"+LINJE_DATA!F113","v":"j"},{"$f":"+LINJE_DATA!G113","v":12},12,{"$f":"+Persontågslinjer!H112","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk JA_KAP'!$BH:$BH)","v":2.8457499523317731},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk UA_KAP'!$BH:$BH)","v":2.8457499523317731},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B115,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B115,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B115,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P115/LINJE_DATA!H113","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B115,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I113","v":0.62142532944278894},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B115,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I113","v":0.62142532944278894},0.27683529841140525,0,0,0,0,null,0,null,80,80,{"$f":"+IF(AJ115>0,LINJE_DATA!S113,LINJE_DATA!S113+Persontåg!AJ115)","v":57.236062119007087},{"$f":"+IF(AK115>0,LINJE_DATA!T113,LINJE_DATA!T113+Persontåg!AK115)","v":85.839106876551938},{"$f":"+IF(AL115>0,LINJE_DATA!U113,LINJE_DATA!U113+Persontåg!AL115)","v":12.270182357281412},{"$f":"+IF(AM115>0,LINJE_DATA!V113,LINJE_DATA!V113+Persontåg!AM115)","v":18.51887001261111},{"$f":"+IF(AN115>0,LINJE_DATA!W113,LINJE_DATA!W113+Persontåg!AN115)","v":155.7939028790868},{"$f":"+IF(AO115>0,LINJE_DATA!X113,LINJE_DATA!X113+Persontåg!AO115)","v":77.559169028997346},0,0,0,0,0,0,{"$f":"+$I115/$G115*LinjeJA_BER!AK115*LinjeJA_BER!L115","v":0},{"$f":"+$I115/$G115*LinjeJA_BER!AL115*LinjeJA_BER!M115","v":0},{"$f":"+$I115/$G115*LinjeJA_BER!AM115*LinjeJA_BER!N115","v":0},{"$f":"+$I115/$G115*LinjeJA_BER!AN115*LinjeJA_BER!O115","v":0},{"$f":"+$I115/$G115*LinjeJA_BER!AO115*LinjeJA_BER!P115","v":0},{"$f":"+$I115/$G115*LinjeJA_BER!AP115*LinjeJA_BER!Q115","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,{"$f":"+MAX(0,MIN((BC$4-BB$4),($AB115-BB$4)))*BC$3/60","v":122.19106537319583},183.28659805979376,85.533745761237086,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BI$4-BH$4),($AB115-BH$4)))*BI$3/60","v":21.994211718863617},32.99131757829543,11.420071469409958,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((BO$4-BN$4),($AB115-BN$4)))*BO$3/60","v":21.994211718863617},32.99131757829543,11.420071469409958,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((BU$4-BT$4),($AB115-BT$4)))*BU$3/60","v":155.35721168877757},233.03581753316635,108.22637218768774,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((CA$4-BZ$4),($AB115-BZ$4)))*CA$3/60","v":28.865954368645557},21.188838845069615,8.5983693864050608,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((CG$4-CF$4),($AB115-CF$4)))*CG$3/60","v":37.580204744085727},27.585469439807607,11.194103540791495,0,0,61.095532686597913,{"$f":"+MAX(0,MIN((CM$4-CL$4),($AC115-CL$4)))*CM$3/60","v":122.19106537319583},183.28659805979376,85.533745761237086,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CS$4-CR$4),($AC115-CR$4)))*CS$3/60","v":21.994211718863617},32.99131757829543,11.420071469409958,0,0,10.997105859431809,{"$f":"+MAX(0,MIN((CY$4-CX$4),($AC115-CX$4)))*CY$3/60","v":21.994211718863617},32.99131757829543,11.420071469409958,0,0,77.678605844388784,{"$f":"+MAX(0,MIN((DE$4-DD$4),($AC115-DD$4)))*DE$3/60","v":155.35721168877757},233.03581753316635,108.22637218768774,0,0,17.657365704224677,{"$f":"+MAX(0,MIN((DK$4-DJ$4),($AC115-DJ$4)))*DK$3/60","v":28.865954368645557},21.188838845069615,8.5983693864050608,0,0,22.98789119983967,{"$f":"+MAX(0,MIN((DQ$4-DP$4),($AC115-DP$4)))*DQ$3/60","v":37.580204744085727},27.585469439807607,11.194103540791495,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B115,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH115:EM115,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH115:EM115,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK115/((SUM(LinjeJA_BER!L115:Q115)/1000))","v":63.149703553069727},{"$f":"+AJ115*LinjeJA_BER!R115/1000","v":0},{"$f":"+AK115*LinjeJA_BER!S115/1000","v":0},{"$f":"+AL115*LinjeJA_BER!T115/1000","v":0},{"$f":"+AM115*LinjeJA_BER!U115/1000","v":0},{"$f":"+AN115*LinjeJA_BER!V115/1000","v":0},{"$f":"+AO115*LinjeJA_BER!W115/1000","v":0},{"$f":"+EV115*LinjeJA_BER!AQ115","v":0},{"$f":"+EW115*LinjeJA_BER!AR115","v":0},{"$f":"+EX115*LinjeJA_BER!AS115","v":0},{"$f":"+EY115*LinjeJA_BER!AT115","v":0},{"$f":"+EZ115*LinjeJA_BER!AU115","v":0},{"$f":"+FA115*LinjeJA_BER!AV115","v":0},{"$f":"+Persontågslinjer!K112","v":0},{"$f":"+VLOOKUP(D115,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH115=0,FI115,VLOOKUP(FH115,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F115:K115)","v":25.715651351907233},25.715651351907233,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B115,'Linjelänk JA_KAP'!D:D)*G115*320/1000000","v":0.6192767926025381},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B115,'Linjelänk UA_KAP'!D:D)*H115*320/1000000","v":0.6192767926025381},{"$f":"+G115*(LINJE_DATA!H113+J115)*320/1000000","v":0.44263153281377965},{"$f":"+(H115*(LINJE_DATA!H113+K115+M115+N115+O115)*320/1000000)","v":0.44263153281377965},41.525294761710789,41.525294761710789,{"$f":"+FQ115/LinjeJA_BER!D115","v":83.050589523421579},{"$f":"+FR115/LinjeJA_BER!D115","v":83.050589523421579},{"$f":"+IF(D115=17,'FOKO RST JA'!$J114/'FOKO RST JA'!$I114*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J114/'FOKO RST JA'!$I114),VLOOKUP(D115,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D115,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D115=17,'FOKO RST JA'!$J114/'FOKO RST JA'!$I114*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J114/'FOKO RST JA'!$I114),VLOOKUP(D115,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D115,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH115=0,FU115,VLOOKUP($FH115,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH115=0,FV115,VLOOKUP($FH115,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH115=0,FW115,VLOOKUP($FH115,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH115=0,FX115,VLOOKUP($FH115,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D115,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},8.0962336003616908,8.0962336003616908,22.965727010427667,22.965727010427667,0,0,1.3636700915509896,1.3636700915509896,150,150,{"$f":"+GF115*1000000/LINJE_DATA!I113","v":142405.45225250081},{"$f":"+(GD115+HD115+HF115+HH115)*1000000/LINJE_DATA!I113","v":94937.85216386558},{"$f":"+VLOOKUP($D115,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D115,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D115=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D115=17,Indata_Kalkylvärden!AA$38,0)","v":0},3826228.4219685374,3826228.4219685374,0,0,{"$f":"+VLOOKUP($D115,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D115,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH115=0,GX115,VLOOKUP($FH115,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH115=0,GY115,VLOOKUP($FH115,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},74.313215112304576,74.313215112304576,{"$f":"+(GT115*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV115)/1000000","v":2.6783598953779757},{"$f":"+(GU115*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW115)/1000000","v":2.6783598953779757},{"$f":"+IF(Persontåg!HB115=0,0,Persontåg!HB115*'Beskrivning av åtgärd'!B$165)","v":1.6092359165716985},{"$f":"+IF(Persontåg!HC115=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC115)","v":1.6092359165716985},{"$f":"+IF(B115=0,0,FM115*'Beskrivning av åtgärd'!$B$166)","v":2.926797823264776},{"$f":"+IF(C115=0,0,FN115*'Beskrivning av åtgärd'!$E$166)","v":2.926797823264776},0,0,0,{"$f":"+HB115*(INDATABLAD!$D$248)+FM115*INDATABLAD!$D$249","v":4.5360337398364745},{"$f":"+HC115*(INDATABLAD!$D$248)+FN115*INDATABLAD!$D$249","v":4.5360337398364745},0,{"$f":"+IF(B115=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B115,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B115=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B115,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B115=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B115,'Linjelänk JA_KAP'!BX:BX)*IH115)/1000000","v":0.19215833695044385},{"$f":"+IF(B115=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B115,'Linjelänk UA_KAP'!BX:BX)*(IP115))/1000000","v":0.19215833695044385},0,0,0,120.00000000000001,120.00000000000001,null,{"$f":"++IF(LINJE_DATA!E113=\"\",0,LINJE_DATA!E113)","v":"X50"},{"$f":"+IF(Persontågslinjer!K112=0,Persontågslinjer!E112,Persontågslinjer!K112)","v":"X50"},{"$f":"+VLOOKUP($D115,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D115,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D115,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D115,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH115=0,IB115,VLOOKUP(FH115,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II115,Indata_Kalkylvärden!$U$30:V150,2,FALSE)","v":75},null,150,{"$f":"+IF($FH115=0,IE115,VLOOKUP($FH115,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH115=0,IF115,VLOOKUP($FH115,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,4.5360337398364745,4.5360337398364745,{"$f":"+IF(LinjeJA_BER!AQ115=0,0,LinjeJA_BER!BR115/LinjeJA_BER!AQ115*LinjeJA_BER!BC115*LinjeJA_BER!AW115)","v":0},{"$f":"+IF(LinjeJA_BER!AR115=0,0,LinjeJA_BER!BS115/LinjeJA_BER!AR115*LinjeJA_BER!BD115*LinjeJA_BER!AX115)","v":0},{"$f":"+IF(LinjeJA_BER!AS115=0,0,LinjeJA_BER!BT115/LinjeJA_BER!AS115*LinjeJA_BER!BE115*LinjeJA_BER!AY115)","v":0},{"$f":"+IF(LinjeJA_BER!AT115=0,0,LinjeJA_BER!BU115/LinjeJA_BER!AT115*LinjeJA_BER!BF115*LinjeJA_BER!AZ115)","v":0},{"$f":"+IF(LinjeJA_BER!AU115=0,0,LinjeJA_BER!BV115/LinjeJA_BER!AU115*LinjeJA_BER!BG115*LinjeJA_BER!BA115)","v":0},{"$f":"+IF(LinjeJA_BER!AV115=0,0,LinjeJA_BER!BW115/LinjeJA_BER!AV115*LinjeJA_BER!BH115*LinjeJA_BER!BB115)","v":0},{"$f":"+((LinjeJA_BER!F115+LinjeJA_BER!F115+Persontåg!EV115)*LinjeJA_BER!BR115)/2","v":0},{"$f":"+((LinjeJA_BER!G115+LinjeJA_BER!G115+Persontåg!EW115)*LinjeJA_BER!BS115)/2","v":0},{"$f":"+((LinjeJA_BER!H115+LinjeJA_BER!H115+Persontåg!EX115)*LinjeJA_BER!BT115)/2","v":0},{"$f":"+((LinjeJA_BER!I115+LinjeJA_BER!I115+Persontåg!EY115)*LinjeJA_BER!BU115)/2","v":0},{"$f":"+((LinjeJA_BER!J115+LinjeJA_BER!J115+Persontåg!EZ115)*LinjeJA_BER!BV115)/2","v":0},{"$f":"+((LinjeJA_BER!K115+LinjeJA_BER!K115+Persontåg!FA115)*LinjeJA_BER!BW115)/2","v":0},0,null,null,407.21729327353569,407.21729327353569,11.139098989073467,11.139098989073467,36,36,12,{"$f":"IF(JN115=0,0,(JN115/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},{"$f":"IF(JN115=0,0,(JN115/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":{"$error":"#REF!"}},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B115,'Linjelänk JA_KAP'!DO:DO)","v":0},619276.79260253813,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},619276.79260253813,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW115*1000),0)","v":1.7725449497455692},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX115*1000),0)","v":2.0763316956537197},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY115*1000),0)","v":2.0335319320280427},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ115*1000),0)","v":2.0187357098957452},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA115*1000),0)","v":1.9729260359843956},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB115*1000),0)","v":1.9846241220163359},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW115*1000),0)","v":1.7725449497455692},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX115*1000),0)","v":2.0763316956537197},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY115*1000),0)","v":2.0335319320280427},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ115*1000),0)","v":2.0187357098957452},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA115*1000),0)","v":1.9729260359843956},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B115,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB115*1000),0)","v":1.9846241220163359},null,{"$f":"+IFERROR((((KE115-JX115)/JX115)*LinjeJA_BER!$BY115*LinjeJA_BER!AW115),0)","v":0},{"$f":"+IFERROR((((KF115-JY115)/JY115)*LinjeJA_BER!$BY115*LinjeJA_BER!AX115),0)","v":0},{"$f":"+IFERROR((((KG115-JZ115)/JZ115)*LinjeJA_BER!$BY115*LinjeJA_BER!AY115),0)","v":0},{"$f":"+IFERROR((((KH115-KA115)/KA115)*LinjeJA_BER!$BY115*LinjeJA_BER!AZ115),0)","v":0},{"$f":"+IFERROR((((KI115-KB115)/KB115)*LinjeJA_BER!$BY115*LinjeJA_BER!BA115),0)","v":0},{"$f":"+IFERROR((((KJ115-KC115)/KC115)*LinjeJA_BER!$BY115*LinjeJA_BER!BB115),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS115:KX115,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS115:KX115,Indata_Kalkylvärden!J$56:O$56))","v":0},182.12799694923351,182.12799694923351]
[null,{"$f":"+LINJE_DATA!A119","v":4503},{"$f":"+LINJE_DATA!B119","v":"Uppsala Central-Tierp"},{"$f":"+LINJE_DATA!C119","v":1},{"$f":"+LINJE_DATA!D119","v":"L"},{"$f":"+LINJE_DATA!F119","v":"j"},{"$f":"+LINJE_DATA!G119","v":14},14,{"$f":"+Persontågslinjer!H118","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4811794442972956},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4811794442972956},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B121,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B121,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B121,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P121/LINJE_DATA!H119","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B121,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I119","v":0.77825220721822841},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B121,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I119","v":0.77825220721822841},0.29371122290816537,0,0,0,0,null,0,null,68.571428571428569,68.571428571428569,{"$f":"+IF(AJ121>0,LINJE_DATA!S119,LINJE_DATA!S119+Persontåg!AJ121)","v":6.8638601163029476},{"$f":"+IF(AK121>0,LINJE_DATA!T119,LINJE_DATA!T119+Persontåg!AK121)","v":23.984083310961697},{"$f":"+IF(AL121>0,LINJE_DATA!U119,LINJE_DATA!U119+Persontåg!AL121)","v":6.5307094970345201},{"$f":"+IF(AM121>0,LINJE_DATA!V119,LINJE_DATA!V119+Persontåg!AM121)","v":13.833020225865759},{"$f":"+IF(AN121>0,LINJE_DATA!W119,LINJE_DATA!W119+Persontåg!AN121)","v":170.72917207221695},{"$f":"+IF(AO121>0,LINJE_DATA!X119,LINJE_DATA!X119+Persontåg!AO121)","v":141.82658323248847},0,0,0,0,0,0,{"$f":"+$I121/$G121*LinjeJA_BER!AK121*LinjeJA_BER!L121","v":0},{"$f":"+$I121/$G121*LinjeJA_BER!AL121*LinjeJA_BER!M121","v":0},{"$f":"+$I121/$G121*LinjeJA_BER!AM121*LinjeJA_BER!N121","v":0},{"$f":"+$I121/$G121*LinjeJA_BER!AN121*LinjeJA_BER!O121","v":0},{"$f":"+$I121/$G121*LinjeJA_BER!AO121*LinjeJA_BER!P121","v":0},{"$f":"+$I121/$G121*LinjeJA_BER!AP121*LinjeJA_BER!Q121","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,36.657319611958748,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,77.678605844388784,155.35721168877757,233.03581753316635,46.382730937580455,0,0,17.657365704224677,28.865954368645557,21.188838845069615,3.6850154513164535,0,0,22.98789119983967,37.580204744085727,27.585469439807607,4.7974729460534968,0,0,61.095532686597913,122.19106537319583,183.28659805979376,36.657319611958748,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,77.678605844388784,155.35721168877757,233.03581753316635,46.382730937580455,0,0,17.657365704224677,28.865954368645557,21.188838845069615,3.6850154513164535,0,0,22.98789119983967,37.580204744085727,27.585469439807607,4.7974729460534968,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B121,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH121:EM121,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH121:EM121,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK121/((SUM(LinjeJA_BER!L121:Q121)/1000))","v":33.075530769618815},{"$f":"+AJ121*LinjeJA_BER!R121/1000","v":0},{"$f":"+AK121*LinjeJA_BER!S121/1000","v":0},{"$f":"+AL121*LinjeJA_BER!T121/1000","v":0},{"$f":"+AM121*LinjeJA_BER!U121/1000","v":0},{"$f":"+AN121*LinjeJA_BER!V121/1000","v":0},{"$f":"+AO121*LinjeJA_BER!W121/1000","v":0},{"$f":"+EV121*LinjeJA_BER!AQ121","v":0},{"$f":"+EW121*LinjeJA_BER!AR121","v":0},{"$f":"+EX121*LinjeJA_BER!AS121","v":0},{"$f":"+EY121*LinjeJA_BER!AT121","v":0},{"$f":"+EZ121*LinjeJA_BER!AU121","v":0},{"$f":"+FA121*LinjeJA_BER!AV121","v":0},{"$f":"+Persontågslinjer!K118","v":0},{"$f":"+VLOOKUP(D121,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH121=0,FI121,VLOOKUP(FH121,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F121:K121)","v":12.031800772844175},12.031800772844175,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B121,'Linjelänk JA_KAP'!D:D)*G121*320/1000000","v":0.27309819610595665},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B121,'Linjelänk UA_KAP'!D:D)*H121*320/1000000","v":0.27309819610595665},{"$f":"+G121*(LINJE_DATA!H119+J121)*320/1000000","v":0.18896257510384173},{"$f":"+(H121*(LINJE_DATA!H119+K121+M121+N121+O121)*320/1000000)","v":0.18896257510384173},44.056683436224809,44.056683436224809,{"$f":"+FQ121/LinjeJA_BER!D121","v":88.113366872449618},{"$f":"+FR121/LinjeJA_BER!D121","v":88.113366872449618},{"$f":"+IF(D121=17,'FOKO RST JA'!$J120/'FOKO RST JA'!$I120*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J120/'FOKO RST JA'!$I120),VLOOKUP(D121,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D121,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D121=17,'FOKO RST JA'!$J120/'FOKO RST JA'!$I120*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J120/'FOKO RST JA'!$I120),VLOOKUP(D121,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D121,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH121=0,FU121,VLOOKUP($FH121,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH121=0,FV121,VLOOKUP($FH121,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH121=0,FW121,VLOOKUP($FH121,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH121=0,FX121,VLOOKUP($FH121,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D121,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},3.570401503694506,3.570401503694506,9.8042335290378251,9.8042335290378251,0,0,0.63803193770593747,0.63803193770593747,150,150,{"$f":"+GF121*1000000/LINJE_DATA!I119","v":160832.13597298233},{"$f":"+(GD121+HD121+HF121+HH121)*1000000/LINJE_DATA!I119","v":110760.82752450932},{"$f":"+VLOOKUP($D121,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D121,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D121=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D121=17,Indata_Kalkylvärden!AA$38,0)","v":0},1687349.0051799915,1687349.0051799915,0,0,{"$f":"+VLOOKUP($D121,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D121,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH121=0,GX121,VLOOKUP($FH121,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH121=0,GY121,VLOOKUP($FH121,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},32.771783532714799,32.771783532714799,{"$f":"+(GT121*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV121)/1000000","v":1.1811443036259939},{"$f":"+(GU121*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW121)/1000000","v":1.1811443036259939},{"$f":"+IF(Persontåg!HB121=0,0,Persontåg!HB121*'Beskrivning av åtgärd'!B$165)","v":0.70966558278038305},{"$f":"+IF(Persontåg!HC121=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC121)","v":0.70966558278038305},{"$f":"+IF(B121=0,0,FM121*'Beskrivning av åtgärd'!$B$166)","v":1.2907042786818215},{"$f":"+IF(C121=0,0,FN121*'Beskrivning av åtgärd'!$E$166)","v":1.2907042786818215},0,0,0,{"$f":"+HB121*(INDATABLAD!$D$248)+FM121*INDATABLAD!$D$249","v":2.0003698614622047},{"$f":"+HC121*(INDATABLAD!$D$248)+FN121*INDATABLAD!$D$249","v":2.0003698614622047},0,{"$f":"+IF(B121=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B121,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B121=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B121,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B121=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B121,'Linjelänk JA_KAP'!BX:BX)*IH121)/1000000","v":0.23871593101118196},{"$f":"+IF(B121=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B121,'Linjelänk UA_KAP'!BX:BX)*(IP121))/1000000","v":0.23871593101118196},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E119=\"\",0,LINJE_DATA!E119)","v":"ER1"},{"$f":"+IF(Persontågslinjer!K118=0,Persontågslinjer!E118,Persontågslinjer!K118)","v":"ER1"},{"$f":"+VLOOKUP($D121,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D121,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D121,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D121,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH121=0,IB121,VLOOKUP(FH121,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II121,Indata_Kalkylvärden!$U$30:V156,2,FALSE)","v":75},null,150,{"$f":"+IF($FH121=0,IE121,VLOOKUP($FH121,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH121=0,IF121,VLOOKUP($FH121,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,2.0003698614622047,2.0003698614622047,{"$f":"+IF(LinjeJA_BER!AQ121=0,0,LinjeJA_BER!BR121/LinjeJA_BER!AQ121*LinjeJA_BER!BC121*LinjeJA_BER!AW121)","v":0},{"$f":"+IF(LinjeJA_BER!AR121=0,0,LinjeJA_BER!BS121/LinjeJA_BER!AR121*LinjeJA_BER!BD121*LinjeJA_BER!AX121)","v":0},{"$f":"+IF(LinjeJA_BER!AS121=0,0,LinjeJA_BER!BT121/LinjeJA_BER!AS121*LinjeJA_BER!BE121*LinjeJA_BER!AY121)","v":0},{"$f":"+IF(LinjeJA_BER!AT121=0,0,LinjeJA_BER!BU121/LinjeJA_BER!AT121*LinjeJA_BER!BF121*LinjeJA_BER!AZ121)","v":0},{"$f":"+IF(LinjeJA_BER!AU121=0,0,LinjeJA_BER!BV121/LinjeJA_BER!AU121*LinjeJA_BER!BG121*LinjeJA_BER!BA121)","v":0},{"$f":"+IF(LinjeJA_BER!AV121=0,0,LinjeJA_BER!BW121/LinjeJA_BER!AV121*LinjeJA_BER!BH121*LinjeJA_BER!BB121)","v":0},{"$f":"+((LinjeJA_BER!F121+LinjeJA_BER!F121+Persontåg!EV121)*LinjeJA_BER!BR121)/2","v":0},{"$f":"+((LinjeJA_BER!G121+LinjeJA_BER!G121+Persontåg!EW121)*LinjeJA_BER!BS121)/2","v":0},{"$f":"+((LinjeJA_BER!H121+LinjeJA_BER!H121+Persontåg!EX121)*LinjeJA_BER!BT121)/2","v":0},{"$f":"+((LinjeJA_BER!I121+LinjeJA_BER!I121+Persontåg!EY121)*LinjeJA_BER!BU121)/2","v":0},{"$f":"+((LinjeJA_BER!J121+LinjeJA_BER!J121+Persontåg!EZ121)*LinjeJA_BER!BV121)/2","v":0},{"$f":"+((LinjeJA_BER!K121+LinjeJA_BER!K121+Persontåg!FA121)*LinjeJA_BER!BW121)/2","v":0},0,null,null,363.76742845487036,363.76742845487036,5.4990351114142539,5.4990351114142539,15,0,0,{"$f":"IF(JN121=0,0,(JN121/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN121=0,0,(JN121/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B121,'Linjelänk JA_KAP'!DO:DO)","v":0},273098.19610595662,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},273098.19610595662,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW121*1000),0)","v":1.1270655128571179},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX121*1000),0)","v":1.1605151626169823},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY121*1000),0)","v":1.0981603626366578},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ121*1000),0)","v":1.2434065891082036},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA121*1000),0)","v":1.2258354375032376},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB121*1000),0)","v":1.2208880463286682},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW121*1000),0)","v":1.1270655128571179},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX121*1000),0)","v":1.1605151626169823},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY121*1000),0)","v":1.0981603626366578},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ121*1000),0)","v":1.2434065891082036},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA121*1000),0)","v":1.2258354375032376},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B121,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB121*1000),0)","v":1.2208880463286682},null,{"$f":"+IFERROR((((KE121-JX121)/JX121)*LinjeJA_BER!$BY121*LinjeJA_BER!AW121),0)","v":0},{"$f":"+IFERROR((((KF121-JY121)/JY121)*LinjeJA_BER!$BY121*LinjeJA_BER!AX121),0)","v":0},{"$f":"+IFERROR((((KG121-JZ121)/JZ121)*LinjeJA_BER!$BY121*LinjeJA_BER!AY121),0)","v":0},{"$f":"+IFERROR((((KH121-KA121)/KA121)*LinjeJA_BER!$BY121*LinjeJA_BER!AZ121),0)","v":0},{"$f":"+IFERROR((((KI121-KB121)/KB121)*LinjeJA_BER!$BY121*LinjeJA_BER!BA121),0)","v":0},{"$f":"+IFERROR((((KJ121-KC121)/KC121)*LinjeJA_BER!$BY121*LinjeJA_BER!BB121),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS121:KX121,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS121:KX121,Indata_Kalkylvärden!J$56:O$56))","v":0},110.59473184086474,110.59473184086474]
[null,{"$f":"+LINJE_DATA!A126","v":"5002R"},{"$f":"+LINJE_DATA!B126","v":"Mora central-Stockholms Central"},{"$f":"+LINJE_DATA!C126","v":1},{"$f":"+LINJE_DATA!D126","v":"Ö"},{"$f":"+LINJE_DATA!F126","v":"j"},{"$f":"+LINJE_DATA!G126","v":3},3,{"$f":"+Persontågslinjer!H125","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk JA_KAP'!$BH:$BH)","v":5.0112411073046044},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk UA_KAP'!$BH:$BH)","v":5.0112411073046044},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B128,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B128,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B128,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P128/LINJE_DATA!H126","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B128,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I126","v":0.69698121384075284},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B128,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I126","v":0.69698121384075284},1.4455938499555758,0,0,0,0,null,0,null,320,320,{"$f":"+IF(AJ128>0,LINJE_DATA!S126,LINJE_DATA!S126+Persontåg!AJ128)","v":85.967975802421392},{"$f":"+IF(AK128>0,LINJE_DATA!T126,LINJE_DATA!T126+Persontåg!AK128)","v":184.94542857170086},{"$f":"+IF(AL128>0,LINJE_DATA!U126,LINJE_DATA!U126+Persontåg!AL128)","v":23.037441529892362},{"$f":"+IF(AM128>0,LINJE_DATA!V126,LINJE_DATA!V126+Persontåg!AM128)","v":46.138055014563719},{"$f":"+IF(AN128>0,LINJE_DATA!W126,LINJE_DATA!W126+Persontåg!AN128)","v":150.39744116499034},{"$f":"+IF(AO128>0,LINJE_DATA!X126,LINJE_DATA!X126+Persontåg!AO128)","v":117.29410024465963},0,0,0,0,0,0,{"$f":"+$I128/$G128*LinjeJA_BER!AK128*LinjeJA_BER!L128","v":0},{"$f":"+$I128/$G128*LinjeJA_BER!AL128*LinjeJA_BER!M128","v":0},{"$f":"+$I128/$G128*LinjeJA_BER!AM128*LinjeJA_BER!N128","v":0},{"$f":"+$I128/$G128*LinjeJA_BER!AN128*LinjeJA_BER!O128","v":0},{"$f":"+$I128/$G128*LinjeJA_BER!AO128*LinjeJA_BER!P128","v":0},{"$f":"+$I128/$G128*LinjeJA_BER!AP128*LinjeJA_BER!Q128","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,733.14639223917516,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,114.20071469409959,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,114.20071469409959,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,768.05812520294535,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,42.991846932025304,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,55.970517703957476,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,733.14639223917516,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,114.20071469409959,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,114.20071469409959,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,768.05812520294535,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,42.991846932025304,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,55.970517703957476,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B128,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH128:EM128,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH128:EM128,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK128/((SUM(LinjeJA_BER!L128:Q128)/1000))","v":114.15672566096499},{"$f":"+AJ128*LinjeJA_BER!R128/1000","v":0},{"$f":"+AK128*LinjeJA_BER!S128/1000","v":0},{"$f":"+AL128*LinjeJA_BER!T128/1000","v":0},{"$f":"+AM128*LinjeJA_BER!U128/1000","v":0},{"$f":"+AN128*LinjeJA_BER!V128/1000","v":0},{"$f":"+AO128*LinjeJA_BER!W128/1000","v":0},{"$f":"+EV128*LinjeJA_BER!AQ128","v":0},{"$f":"+EW128*LinjeJA_BER!AR128","v":0},{"$f":"+EX128*LinjeJA_BER!AS128","v":0},{"$f":"+EY128*LinjeJA_BER!AT128","v":0},{"$f":"+EZ128*LinjeJA_BER!AU128","v":0},{"$f":"+FA128*LinjeJA_BER!AV128","v":0},{"$f":"+Persontågslinjer!K125","v":0},{"$f":"+VLOOKUP(D128,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH128=0,FI128,VLOOKUP(FH128,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F128:K128)","v":69.382225216963519},69.382225216963519,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B128,'Linjelänk JA_KAP'!D:D)*G128*320/1000000","v":0.31997104036331125},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B128,'Linjelänk UA_KAP'!D:D)*H128*320/1000000","v":0.31997104036331125},{"$f":"+G128*(LINJE_DATA!H126+J128)*320/1000000","v":0.21798329589759705},{"$f":"+(H128*(LINJE_DATA!H126+K128+M128+N128+O128)*320/1000000)","v":0.21798329589759705},216.83907749333639,216.83907749333639,{"$f":"+FQ128/LinjeJA_BER!D128","v":433.67815498667278},{"$f":"+FR128/LinjeJA_BER!D128","v":433.67815498667278},{"$f":"+IF(D128=17,'FOKO RST JA'!$J127/'FOKO RST JA'!$I127*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J127/'FOKO RST JA'!$I127),VLOOKUP(D128,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D128,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D128=17,'FOKO RST JA'!$J127/'FOKO RST JA'!$I127*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J127/'FOKO RST JA'!$I127),VLOOKUP(D128,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D128,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH128=0,FU128,VLOOKUP($FH128,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH128=0,FV128,VLOOKUP($FH128,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH128=0,FW128,VLOOKUP($FH128,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH128=0,FX128,VLOOKUP($FH128,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D128,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},11.042643033015493,11.042643033015493,19.988497323843266,19.988497323843266,0,0,3.6792560343454346,3.6792560343454346,433.67815498667278,433.67815498667278,{"$f":"+GF128*1000000/LINJE_DATA!I126","v":59970.919271636012},{"$f":"+(GD128+HD128+HF128+HH128)*1000000/LINJE_DATA!I126","v":56168.539201920299},{"$f":"+VLOOKUP($D128,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D128,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D128=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D128=17,Indata_Kalkylvärden!AA$38,0)","v":0},5715747.6866719341,5715747.6866719341,0,0,{"$f":"+VLOOKUP($D128,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D128,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH128=0,GX128,VLOOKUP($FH128,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH128=0,GY128,VLOOKUP($FH128,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},99.989635315353652,99.989635315353652,{"$f":"+(GT128*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV128)/1000000","v":4.0010233806703539},{"$f":"+(GU128*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW128)/1000000","v":4.0010233806703539},{"$f":"+IF(Persontåg!HB128=0,0,Persontåg!HB128*'Beskrivning av åtgärd'!B$165)","v":2.1652530063623971},{"$f":"+IF(Persontåg!HC128=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC128)","v":2.1652530063623971},{"$f":"+IF(B128=0,0,FM128*'Beskrivning av åtgärd'!$B$166)","v":1.5122325842495441},{"$f":"+IF(C128=0,0,FN128*'Beskrivning av åtgärd'!$E$166)","v":1.5122325842495441},0,0,0,{"$f":"+HB128*(INDATABLAD!$D$248)+FM128*INDATABLAD!$D$249","v":3.6774855906119415},{"$f":"+HC128*(INDATABLAD!$D$248)+FN128*INDATABLAD!$D$249","v":3.6774855906119415},0,{"$f":"+IF(B128=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B128,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B128=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B128,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B128=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B128,'Linjelänk JA_KAP'!BX:BX)*IH128)/1000000","v":0.63587141032833006},{"$f":"+IF(B128=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B128,'Linjelänk UA_KAP'!BX:BX)*(IP128))/1000000","v":0.63587141032833006},0,0,0,312.49589088381367,312.49589088381367,null,{"$f":"++IF(LINJE_DATA!E126=\"\",0,LINJE_DATA!E126)","v":"X55"},{"$f":"+IF(Persontågslinjer!K125=0,Persontågslinjer!E125,Persontågslinjer!K125)","v":"X55"},{"$f":"+VLOOKUP($D128,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D128,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},433.67815498667278,{"$f":"+VLOOKUP(D128,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D128,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},147.87082454920835,1.9716109939894446,{"$f":"+IF(FH128=0,IB128,VLOOKUP(FH128,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II128,Indata_Kalkylvärden!$U$30:V163,2,FALSE)","v":75},null,433.67815498667278,{"$f":"+IF($FH128=0,IE128,VLOOKUP($FH128,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH128=0,IF128,VLOOKUP($FH128,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},147.87082454920835,1.9716109939894446,3.6774855906119415,3.6774855906119415,{"$f":"+IF(LinjeJA_BER!AQ128=0,0,LinjeJA_BER!BR128/LinjeJA_BER!AQ128*LinjeJA_BER!BC128*LinjeJA_BER!AW128)","v":0},{"$f":"+IF(LinjeJA_BER!AR128=0,0,LinjeJA_BER!BS128/LinjeJA_BER!AR128*LinjeJA_BER!BD128*LinjeJA_BER!AX128)","v":0},{"$f":"+IF(LinjeJA_BER!AS128=0,0,LinjeJA_BER!BT128/LinjeJA_BER!AS128*LinjeJA_BER!BE128*LinjeJA_BER!AY128)","v":0},{"$f":"+IF(LinjeJA_BER!AT128=0,0,LinjeJA_BER!BU128/LinjeJA_BER!AT128*LinjeJA_BER!BF128*LinjeJA_BER!AZ128)","v":0},{"$f":"+IF(LinjeJA_BER!AU128=0,0,LinjeJA_BER!BV128/LinjeJA_BER!AU128*LinjeJA_BER!BG128*LinjeJA_BER!BA128)","v":0},{"$f":"+IF(LinjeJA_BER!AV128=0,0,LinjeJA_BER!BW128/LinjeJA_BER!AV128*LinjeJA_BER!BH128*LinjeJA_BER!BB128)","v":0},{"$f":"+((LinjeJA_BER!F128+LinjeJA_BER!F128+Persontåg!EV128)*LinjeJA_BER!BR128)/2","v":0},{"$f":"+((LinjeJA_BER!G128+LinjeJA_BER!G128+Persontåg!EW128)*LinjeJA_BER!BS128)/2","v":0},{"$f":"+((LinjeJA_BER!H128+LinjeJA_BER!H128+Persontåg!EX128)*LinjeJA_BER!BT128)/2","v":0},{"$f":"+((LinjeJA_BER!I128+LinjeJA_BER!I128+Persontåg!EY128)*LinjeJA_BER!BU128)/2","v":0},{"$f":"+((LinjeJA_BER!J128+LinjeJA_BER!J128+Persontåg!EZ128)*LinjeJA_BER!BV128)/2","v":0},{"$f":"+((LinjeJA_BER!K128+LinjeJA_BER!K128+Persontåg!FA128)*LinjeJA_BER!BW128)/2","v":0},0,null,null,607.78044232822833,607.78044232822833,6.0506810263992277,6.0506810263992277,15,0,0,{"$f":"IF(JN128=0,0,(JN128/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN128=0,0,(JN128/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B128,'Linjelänk JA_KAP'!DO:DO)","v":0},319971.04036331124,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},319971.04036331124,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW128*1000),0)","v":4.6580002118252635},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX128*1000),0)","v":4.6929206156298546},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY128*1000),0)","v":4.5567202060428453},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ128*1000),0)","v":4.6466108305773615},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA128*1000),0)","v":4.1407841173497504},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB128*1000),0)","v":4.511841298317214},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW128*1000),0)","v":4.6580002118252635},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX128*1000),0)","v":4.6929206156298546},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY128*1000),0)","v":4.5567202060428453},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ128*1000),0)","v":4.6466108305773615},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA128*1000),0)","v":4.1407841173497504},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B128,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB128*1000),0)","v":4.511841298317214},null,{"$f":"+IFERROR((((KE128-JX128)/JX128)*LinjeJA_BER!$BY128*LinjeJA_BER!AW128),0)","v":0},{"$f":"+IFERROR((((KF128-JY128)/JY128)*LinjeJA_BER!$BY128*LinjeJA_BER!AX128),0)","v":0},{"$f":"+IFERROR((((KG128-JZ128)/JZ128)*LinjeJA_BER!$BY128*LinjeJA_BER!AY128),0)","v":0},{"$f":"+IFERROR((((KH128-KA128)/KA128)*LinjeJA_BER!$BY128*LinjeJA_BER!AZ128),0)","v":0},{"$f":"+IFERROR((((KI128-KB128)/KB128)*LinjeJA_BER!$BY128*LinjeJA_BER!BA128),0)","v":0},{"$f":"+IFERROR((((KJ128-KC128)/KC128)*LinjeJA_BER!$BY128*LinjeJA_BER!BB128),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS128:KX128,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS128:KX128,Indata_Kalkylvärden!J$56:O$56))","v":0},80.17985771687367,80.17985771687367]
[null,{"$f":"+LINJE_DATA!A131","v":5101},{"$f":"+LINJE_DATA!B131","v":"Stockholms Central-Uppsala Central"},{"$f":"+LINJE_DATA!C131","v":1},{"$f":"+LINJE_DATA!D131","v":"Ö"},{"$f":"+LINJE_DATA!F131","v":"j"},{"$f":"+LINJE_DATA!G131","v":24},24,{"$f":"+Persontågslinjer!H130","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4460814260217596},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4460814260217596},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B133,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B133,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B133,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P133/LINJE_DATA!H131","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B133,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I131","v":0.59414086691236456},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B133,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I131","v":0.59414086691236456},0.88085727267679415,0,0,0,0,null,0,null,{"$f":"16/G133*60","v":40},{"$f":"16/H133*60","v":40},{"$f":"+IF(AJ133>0,LINJE_DATA!S131,LINJE_DATA!S131+Persontåg!AJ133)","v":14.545154762268055},{"$f":"+IF(AK133>0,LINJE_DATA!T131,LINJE_DATA!T131+Persontåg!AK133)","v":44.761171493530206},{"$f":"+IF(AL133>0,LINJE_DATA!U131,LINJE_DATA!U131+Persontåg!AL133)","v":16.197171573638887},{"$f":"+IF(AM133>0,LINJE_DATA!V131,LINJE_DATA!V131+Persontåg!AM133)","v":77.343702534441562},{"$f":"+IF(AN133>0,LINJE_DATA!W131,LINJE_DATA!W131+Persontåg!AN133)","v":261.74387864589664},{"$f":"+IF(AO133>0,LINJE_DATA!X131,LINJE_DATA!X131+Persontåg!AO133)","v":600.15649911389175},{"$f":"+AP133+AV133+IS133+KL133","v":0},{"$f":"+AQ133+AW133+IT133+KM133","v":0},{"$f":"+AR133+AX133+IU133+KN133","v":0},{"$f":"+AS133+AY133+IV133+KO133","v":0},{"$f":"+AT133+AZ133+IW133+KP133","v":0},{"$f":"+AU133+BA133+IX133+KQ133","v":0},{"$f":"+$I133/$G133*LinjeJA_BER!AK133*LinjeJA_BER!L133","v":0},{"$f":"+$I133/$G133*LinjeJA_BER!AL133*LinjeJA_BER!M133","v":0},{"$f":"+$I133/$G133*LinjeJA_BER!AM133*LinjeJA_BER!N133","v":0},{"$f":"+$I133/$G133*LinjeJA_BER!AN133*LinjeJA_BER!O133","v":0},{"$f":"+$I133/$G133*LinjeJA_BER!AO133*LinjeJA_BER!P133","v":0},{"$f":"+$I133/$G133*LinjeJA_BER!AP133*LinjeJA_BER!Q133","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!AR:AR)","v":0},{"$f":"+MIN($AB133,BB$4)*BB$3/60","v":61.095532686597913},122.19106537319583,61.095532686597913,0,0,0,{"$f":"+MIN($AB133,BH$4)*BH$3/60","v":10.997105859431809},21.994211718863617,10.997105859431809,0,0,0,{"$f":"+MIN($AB133,BN$4)*BN$3/60","v":10.997105859431809},21.994211718863617,10.997105859431809,0,0,0,{"$f":"+MIN($AB133,BT$4)*BT$3/60","v":77.678605844388784},155.35721168877757,77.678605844388784,0,0,0,{"$f":"+MIN($AB133,BZ$4)*BZ$3/60","v":17.657365704224677},28.865954368645557,7.0629462816898716,0,0,0,{"$f":"+MIN($AB133,CF$4)*CF$3/60","v":22.98789119983967},37.580204744085727,9.1951564799358696,0,0,0,{"$f":"+MIN($AC133,CL$4)*CL$3/60","v":61.095532686597913},122.19106537319583,61.095532686597913,0,0,0,{"$f":"+MIN($AC133,CR$4)*CR$3/60","v":10.997105859431809},21.994211718863617,10.997105859431809,0,0,0,{"$f":"+MIN($AC133,CX$4)*CX$3/60","v":10.997105859431809},21.994211718863617,10.997105859431809,0,0,0,{"$f":"+MIN($AC133,DD$4)*DD$3/60","v":77.678605844388784},155.35721168877757,77.678605844388784,0,0,0,{"$f":"+MIN($AC133,DJ$4)*DJ$3/60","v":17.657365704224677},28.865954368645557,7.0629462816898716,0,0,0,{"$f":"+MIN($AC133,DP$4)*DP$3/60","v":22.98789119983967},37.580204744085727,9.1951564799358696,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B133,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH133:EM133,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH133:EM133,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK133/((SUM(LinjeJA_BER!L133:Q133)/1000))","v":70.056797802448159},{"$f":"+AJ133*LinjeJA_BER!R133/1000","v":0},{"$f":"+AK133*LinjeJA_BER!S133/1000","v":0},{"$f":"+AL133*LinjeJA_BER!T133/1000","v":0},{"$f":"+AM133*LinjeJA_BER!U133/1000","v":0},{"$f":"+AN133*LinjeJA_BER!V133/1000","v":0},{"$f":"+AO133*LinjeJA_BER!W133/1000","v":0},{"$f":"+EV133*LinjeJA_BER!AQ133","v":0},{"$f":"+EW133*LinjeJA_BER!AR133","v":0},{"$f":"+EX133*LinjeJA_BER!AS133","v":0},{"$f":"+EY133*LinjeJA_BER!AT133","v":0},{"$f":"+EZ133*LinjeJA_BER!AU133","v":0},{"$f":"+FA133*LinjeJA_BER!AV133","v":0},{"$f":"+Persontågslinjer!K130","v":0},{"$f":"+VLOOKUP(D133,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH133=0,FI133,VLOOKUP(FH133,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F133:K133)","v":71.089965901133723},71.089965901133723,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B133,'Linjelänk JA_KAP'!D:D)*G133*320/1000000","v":0.53803620712280209},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B133,'Linjelänk UA_KAP'!D:D)*H133*320/1000000","v":0.53803620712280209},{"$f":"+G133*(LINJE_DATA!H131+J133)*320/1000000","v":0.27427859181424941},{"$f":"+(H133*(LINJE_DATA!H131+K133+M133+N133+O133)*320/1000000)","v":0.27427859181424941},132.12859090151912,132.12859090151912,{"$f":"+FQ133/LinjeJA_BER!D133","v":264.25718180303824},{"$f":"+FR133/LinjeJA_BER!D133","v":264.25718180303824},{"$f":"+IF(D133=17,'FOKO RST JA'!$J132/'FOKO RST JA'!$I132*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J132/'FOKO RST JA'!$I132),VLOOKUP(D133,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D133,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D133=17,'FOKO RST JA'!$J132/'FOKO RST JA'!$I132*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J132/'FOKO RST JA'!$I132),VLOOKUP(D133,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D133,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH133=0,FU133,VLOOKUP($FH133,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH133=0,FV133,VLOOKUP($FH133,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH133=0,FW133,VLOOKUP($FH133,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH133=0,FX133,VLOOKUP($FH133,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D133,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},11.679776167880501,11.679776167880501,18.628993086629592,18.628993086629592,0,0,3.769815470824768,3.769815470824768,264.25718180303824,264.25718180303824,{"$f":"+GF133*1000000/LINJE_DATA!I131","v":265912.71184219874},{"$f":"+(GD133+HD133+HF133+HH133)*1000000/LINJE_DATA!I131","v":294383.60728444025},{"$f":"+VLOOKUP($D133,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D133,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D133=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D133=17,Indata_Kalkylvärden!AA$38,0)","v":0},5856432.3481173981,{"$f":"+IF(FT133<FJ133,$GP133,$GP133+$GQ133*(FT133-FJ133))*(JU133-JT133)","v":5856432.3481173981},{"$f":"+IF($FS133<$FI133,$GR133,$GR133+$GS133*($FS133-$FI133))*($JR133)","v":0},{"$f":"+IF($FT133<$FJ133,$GR133,$GR133+$GS133*($FT133-$FJ133))*($JT133)","v":0},{"$f":"+VLOOKUP($D133,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D133,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH133=0,GX133,VLOOKUP($FH133,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH133=0,GY133,VLOOKUP($FH133,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},{"$f":"+IF(FI133=0,0,IF(FS133<FI133,$GX133,$GX133+$GY133*(FS133-FI133))*FM133)","v":106.27918463841823},{"$f":"+IF(FJ133=0,0,IF(FT133<FJ133,$GZ133,$GZ133+$HA133*(FT133-FJ133))*FN133)","v":106.27918463841823},{"$f":"+(GT133*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV133)/1000000","v":4.0995026436821789},{"$f":"+(GU133*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW133)/1000000","v":4.0995026436821789},{"$f":"+IF(Persontåg!HB133=0,0,Persontåg!HB133*'Beskrivning av åtgärd'!B$165)","v":2.3014517787399478},{"$f":"+IF(Persontåg!HC133=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC133)","v":2.3014517787399478},{"$f":"+IF(B133=0,0,FM133*'Beskrivning av åtgärd'!$B$166)","v":2.542842261578719},{"$f":"+IF(C133=0,0,FN133*'Beskrivning av åtgärd'!$E$166)","v":2.542842261578719},{"$f":"+HG133-HF133","v":0},0,{"$f":"+HG133-HF133","v":0},{"$f":"+HB133*(INDATABLAD!$D$248)+FM133*INDATABLAD!$D$249","v":4.8442940403186672},{"$f":"+HC133*(INDATABLAD!$D$248)+FN133*INDATABLAD!$D$249","v":4.8442940403186672},0,{"$f":"+IF(B133=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B133,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B133=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B133,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B133=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B133,'Linjelänk JA_KAP'!BX:BX)*IH133)/1000000","v":2.190563299795921},{"$f":"+IF(B133=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B133,'Linjelänk UA_KAP'!BX:BX)*(IP133))/1000000","v":2.190563299795921},{"$f":"+HN133-HM133","v":0},{"$f":"+HQ133-HP133","v":0},{"$f":"+HS133-HR133","v":0},{"$f":"+HB133/FM133","v":197.53165908063309},{"$f":"+HC133/FN133","v":197.53165908063309},null,{"$f":"++IF(LINJE_DATA!E131=\"\",0,LINJE_DATA!E131)","v":"X40"},{"$f":"+IF(Persontågslinjer!K130=0,Persontågslinjer!E130,Persontågslinjer!K130)","v":"X40"},{"$f":"+VLOOKUP($D133,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D133,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},{"$f":"+IF(FS133<FI133,FI133,FS133)","v":264.25718180303824},{"$f":"+VLOOKUP(D133,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D133,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},{"$f":"+IF(ID133=FI133,IE133,(IE133+(ID133-FI133)*IF133))","v":92.405624995042274},{"$f":"+IG133/IC133","v":1.2320749999338969},{"$f":"+IF(FH133=0,IB133,VLOOKUP(FH133,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II133,Indata_Kalkylvärden!$U$30:V168,2,FALSE)","v":75},null,{"$f":"+IF(FT133<FJ133,FJ133,FT133)","v":264.25718180303824},{"$f":"+IF($FH133=0,IE133,VLOOKUP($FH133,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH133=0,IF133,VLOOKUP($FH133,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},{"$f":"+IF(IL133=FJ133,IM133,(IM133+(IL133-FJ133)*IN133))","v":92.405624995042274},1.2320749999338969,4.8442940403186672,4.8442940403186672,{"$f":"+IF(LinjeJA_BER!AQ133=0,0,LinjeJA_BER!BR133/LinjeJA_BER!AQ133*LinjeJA_BER!BC133*LinjeJA_BER!AW133)","v":0},{"$f":"+IF(LinjeJA_BER!AR133=0,0,LinjeJA_BER!BS133/LinjeJA_BER!AR133*LinjeJA_BER!BD133*LinjeJA_BER!AX133)","v":0},{"$f":"+IF(LinjeJA_BER!AS133=0,0,LinjeJA_BER!BT133/LinjeJA_BER!AS133*LinjeJA_BER!BE133*LinjeJA_BER!AY133)","v":0},{"$f":"+IF(LinjeJA_BER!AT133=0,0,LinjeJA_BER!BU133/LinjeJA_BER!AT133*LinjeJA_BER!BF133*LinjeJA_BER!AZ133)","v":0},{"$f":"+IF(LinjeJA_BER!AU133=0,0,LinjeJA_BER!BV133/LinjeJA_BER!AU133*LinjeJA_BER!BG133*LinjeJA_BER!BA133)","v":0},{"$f":"+IF(LinjeJA_BER!AV133=0,0,LinjeJA_BER!BW133/LinjeJA_BER!AV133*LinjeJA_BER!BH133*LinjeJA_BER!BB133)","v":0},{"$f":"+((LinjeJA_BER!F133+LinjeJA_BER!F133+Persontåg!EV133)*LinjeJA_BER!BR133)/2","v":0},{"$f":"+((LinjeJA_BER!G133+LinjeJA_BER!G133+Persontåg!EW133)*LinjeJA_BER!BS133)/2","v":0},{"$f":"+((LinjeJA_BER!H133+LinjeJA_BER!H133+Persontåg!EX133)*LinjeJA_BER!BT133)/2","v":0},{"$f":"+((LinjeJA_BER!I133+LinjeJA_BER!I133+Persontåg!EY133)*LinjeJA_BER!BU133)/2","v":0},{"$f":"+((LinjeJA_BER!J133+LinjeJA_BER!J133+Persontåg!EZ133)*LinjeJA_BER!BV133)/2","v":0},{"$f":"+((LinjeJA_BER!K133+LinjeJA_BER!K133+Persontåg!FA133)*LinjeJA_BER!BW133)/2","v":0},0,null,null,{"$f":"+SUM(AD133:AI133)","v":1014.7475781236672},{"$f":"+SUM(AJ133:AO133)+JH133","v":1014.7475781236672},{"$f":"+(HF133+HH133)*1000000/(SUM($AD133:$AI133)*1000)","v":4.7738907140592293},{"$f":"+(HG133+HI133)*1000000/(SUM($AD133:$AI133)*1000)","v":4.7738907140592293},15,0,{"$f":"IF(JL133=JM133,G133,0)","v":0},{"$f":"IF(JN133=0,0,(JN133/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN133=0,0,(JN133/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B133,'Linjelänk JA_KAP'!DO:DO)","v":0},{"$f":"+FM133*1000000","v":538036.20712280204},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},{"$f":"+FN133*1000000","v":538036.20712280204},null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW133*1000),0)","v":1.4460814260217596},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX133*1000),0)","v":1.4460814260217594},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY133*1000),0)","v":1.4460814260217596},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ133*1000),0)","v":1.4460814260217596},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA133*1000),0)","v":1.4460814260217596},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB133*1000),0)","v":1.4460814260217596},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW133*1000),0)","v":1.4460814260217596},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX133*1000),0)","v":1.4460814260217594},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY133*1000),0)","v":1.4460814260217596},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ133*1000),0)","v":1.4460814260217596},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA133*1000),0)","v":1.4460814260217596},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B133,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB133*1000),0)","v":1.4460814260217596},null,{"$f":"+IFERROR((((KE133-JX133)/JX133)*LinjeJA_BER!$BY133*LinjeJA_BER!AW133),0)","v":0},{"$f":"+IFERROR((((KF133-JY133)/JY133)*LinjeJA_BER!$BY133*LinjeJA_BER!AX133),0)","v":0},{"$f":"+IFERROR((((KG133-JZ133)/JZ133)*LinjeJA_BER!$BY133*LinjeJA_BER!AY133),0)","v":0},{"$f":"+IFERROR((((KH133-KA133)/KA133)*LinjeJA_BER!$BY133*LinjeJA_BER!AZ133),0)","v":0},{"$f":"+IFERROR((((KI133-KB133)/KB133)*LinjeJA_BER!$BY133*LinjeJA_BER!BA133),0)","v":0},{"$f":"+IFERROR((((KJ133-KC133)/KC133)*LinjeJA_BER!$BY133*LinjeJA_BER!BB133),0)","v":0},null,{"$f":"+((KE133-JX133)/60*(AD133+AD133+KL133)*1000)/2","v":0},{"$f":"+((KF133-JY133)/60*(AE133+AE133+KM133)*1000)/2","v":0},{"$f":"+((KG133-JZ133)/60*(AF133+AF133+KN133)*1000)/2","v":0},{"$f":"+((KH133-KA133)/60*(AG133+AG133+KO133)*1000)/2","v":0},{"$f":"+((KI133-KB133)/60*(AH133+AH133+KP133)*1000)/2","v":0},{"$f":"+((KJ133-KC133)/60*(AI133+AI133+KQ133)*1000)/2","v":0},null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS133:KX133,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS133:KX133,Indata_Kalkylvärden!J$56:O$56))","v":0},{"$f":"+(G133*J133/60)*320","v":185.09842253078523},{"$f":"+(H133*K133/60)*320","v":185.09842253078523}]
[null,{"$f":"+LINJE_DATA!A143","v":5501},{"$f":"+LINJE_DATA!B143","v":"Västerås Central-Fagersta norra"},{"$f":"+LINJE_DATA!C143","v":1},{"$f":"+LINJE_DATA!D143","v":"Ö"},{"$f":"+LINJE_DATA!F143","v":"j"},{"$f":"+LINJE_DATA!G143","v":16},16,{"$f":"+Persontågslinjer!H142","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk JA_KAP'!$BH:$BH)","v":2.1335921785941769},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk UA_KAP'!$BH:$BH)","v":2.1335921785941769},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B145,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B145,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B145,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P145/LINJE_DATA!H143","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B145,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I143","v":0.80835960018043029},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B145,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I143","v":0.80835960018043029},0.27396764441874288,0,0,0,0,null,0,null,60,60,{"$f":"+IF(AJ145>0,LINJE_DATA!S143,LINJE_DATA!S143+Persontåg!AJ145)","v":18.995952320098855},{"$f":"+IF(AK145>0,LINJE_DATA!T143,LINJE_DATA!T143+Persontåg!AK145)","v":73.932522201537836},{"$f":"+IF(AL145>0,LINJE_DATA!U143,LINJE_DATA!U143+Persontåg!AL145)","v":11.961214466094965},{"$f":"+IF(AM145>0,LINJE_DATA!V143,LINJE_DATA!V143+Persontåg!AM145)","v":15.212716010455024},{"$f":"+IF(AN145>0,LINJE_DATA!W143,LINJE_DATA!W143+Persontåg!AN145)","v":176.97113261550641},{"$f":"+IF(AO145>0,LINJE_DATA!X143,LINJE_DATA!X143+Persontåg!AO145)","v":110.82528627604208},0,0,0,0,0,0,{"$f":"+$I145/$G145*LinjeJA_BER!AK145*LinjeJA_BER!L145","v":0},{"$f":"+$I145/$G145*LinjeJA_BER!AL145*LinjeJA_BER!M145","v":0},{"$f":"+$I145/$G145*LinjeJA_BER!AM145*LinjeJA_BER!N145","v":0},{"$f":"+$I145/$G145*LinjeJA_BER!AN145*LinjeJA_BER!O145","v":0},{"$f":"+$I145/$G145*LinjeJA_BER!AO145*LinjeJA_BER!P145","v":0},{"$f":"+$I145/$G145*LinjeJA_BER!AP145*LinjeJA_BER!Q145","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,{"$f":"+((SUM(CL145:CQ145)-SUM(BB145:BG145))*(AD145+AD145+AJ145)/1000)/2","v":0},{"$f":"+((SUM(CR145:CW145)-SUM(BH145:BM145))*(AE145+AE145+AK145)/1000)/2","v":0},{"$f":"+((SUM(CX145:DC145)-SUM(BN145:BS145))*(AF145+AF145+AL145)/1000)/2","v":0},{"$f":"+((SUM(DD145:DI145)-SUM(BT145:BY145))*(AG145+AG145+AM145)/1000)/2","v":0},{"$f":"+((SUM(DJ145:DO145)-SUM(BZ145:CE145))*(AH145+AH145+AN145)/1000)/2","v":0},{"$f":"+((SUM(DP145:DU145)-SUM(CF145:CK145))*(AI145+AI145+AO145)/1000)/2","v":0},null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B145,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH145:EM145,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH145:EM145,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK145/((SUM(LinjeJA_BER!L145:Q145)/1000))","v":42.963623911836464},{"$f":"+AJ145*LinjeJA_BER!R145/1000","v":0},{"$f":"+AK145*LinjeJA_BER!S145/1000","v":0},{"$f":"+AL145*LinjeJA_BER!T145/1000","v":0},{"$f":"+AM145*LinjeJA_BER!U145/1000","v":0},{"$f":"+AN145*LinjeJA_BER!V145/1000","v":0},{"$f":"+AO145*LinjeJA_BER!W145/1000","v":0},{"$f":"+EV145*LinjeJA_BER!AQ145","v":0},{"$f":"+EW145*LinjeJA_BER!AR145","v":0},{"$f":"+EX145*LinjeJA_BER!AS145","v":0},{"$f":"+EY145*LinjeJA_BER!AT145","v":0},{"$f":"+EZ145*LinjeJA_BER!AU145","v":0},{"$f":"+FA145*LinjeJA_BER!AV145","v":0},{"$f":"+Persontågslinjer!K142","v":0},{"$f":"+VLOOKUP(D145,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH145=0,FI145,VLOOKUP(FH145,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F145:K145)","v":17.524811663678996},17.524811663678996,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B145,'Linjelänk JA_KAP'!D:D)*G145*320/1000000","v":0.42644480155944708},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B145,'Linjelänk UA_KAP'!D:D)*H145*320/1000000","v":0.42644480155944708},{"$f":"+G145*(LINJE_DATA!H143+J145)*320/1000000","v":0.35634553507574007},{"$f":"+(H145*(LINJE_DATA!H143+K145+M145+N145+O145)*320/1000000)","v":0.35634553507574007},41.09514666281143,41.09514666281143,{"$f":"+FQ145/LinjeJA_BER!D145","v":82.190293325622861},{"$f":"+FR145/LinjeJA_BER!D145","v":82.190293325622861},{"$f":"+IF(D145=17,'FOKO RST JA'!$J144/'FOKO RST JA'!$I144*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J144/'FOKO RST JA'!$I144),VLOOKUP(D145,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D145,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D145=17,'FOKO RST JA'!$J144/'FOKO RST JA'!$I144*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J144/'FOKO RST JA'!$I144),VLOOKUP(D145,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D145,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH145=0,FU145,VLOOKUP($FH145,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH145=0,FV145,VLOOKUP($FH145,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH145=0,FW145,VLOOKUP($FH145,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH145=0,FX145,VLOOKUP($FH145,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D145,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},5.5752076814884006,5.5752076814884006,18.488818968478729,18.488818968478729,0,0,0.92931970490611571,0.92931970490611571,150,150,{"$f":"+GF145*1000000/LINJE_DATA!I143","v":221981.25706408624},{"$f":"+(GD145+HD145+HF145+HH145)*1000000/LINJE_DATA!I143","v":126583.80288515332},{"$f":"+VLOOKUP($D145,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D145,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D145=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D145=17,Indata_Kalkylvärden!AA$38,0)","v":0},2634807.6330622723,2634807.6330622723,0,0,{"$f":"+VLOOKUP($D145,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D145,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH145=0,GX145,VLOOKUP($FH145,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH145=0,GY145,VLOOKUP($FH145,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},51.173376187133648,51.173376187133648,{"$f":"+(GT145*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV145)/1000000","v":1.8443653431435905},{"$f":"+(GU145*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW145)/1000000","v":1.8443653431435905},{"$f":"+IF(Persontåg!HB145=0,0,Persontåg!HB145*'Beskrivning av åtgärd'!B$165)","v":1.1081479223866209},{"$f":"+IF(Persontåg!HC145=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC145)","v":1.1081479223866209},{"$f":"+IF(B145=0,0,FM145*'Beskrivning av åtgärd'!$B$166)","v":2.0154440338406663},{"$f":"+IF(C145=0,0,FN145*'Beskrivning av åtgärd'!$E$166)","v":2.0154440338406663},0,0,0,{"$f":"+HB145*(INDATABLAD!$D$248)+FM145*INDATABLAD!$D$249","v":3.1235919562272869},{"$f":"+HC145*(INDATABLAD!$D$248)+FN145*INDATABLAD!$D$249","v":3.1235919562272869},0,{"$f":"+IF(B145=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B145,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B145=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B145,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B145=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B145,'Linjelänk JA_KAP'!BX:BX)*IH145)/1000000","v":0.14210818870812791},{"$f":"+IF(B145=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B145,'Linjelänk UA_KAP'!BX:BX)*(IP145))/1000000","v":0.14210818870812791},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E143=\"\",0,LINJE_DATA!E143)","v":"X50"},{"$f":"+IF(Persontågslinjer!K142=0,Persontågslinjer!E142,Persontågslinjer!K142)","v":"X50"},{"$f":"+VLOOKUP($D145,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D145,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D145,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D145,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH145=0,IB145,VLOOKUP(FH145,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II145,Indata_Kalkylvärden!$U$30:V180,2,FALSE)","v":75},null,150,{"$f":"+IF($FH145=0,IE145,VLOOKUP($FH145,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH145=0,IF145,VLOOKUP($FH145,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,3.1235919562272869,3.1235919562272869,{"$f":"+IF(LinjeJA_BER!AQ145=0,0,LinjeJA_BER!BR145/LinjeJA_BER!AQ145*LinjeJA_BER!BC145*LinjeJA_BER!AW145)","v":0},{"$f":"+IF(LinjeJA_BER!AR145=0,0,LinjeJA_BER!BS145/LinjeJA_BER!AR145*LinjeJA_BER!BD145*LinjeJA_BER!AX145)","v":0},{"$f":"+IF(LinjeJA_BER!AS145=0,0,LinjeJA_BER!BT145/LinjeJA_BER!AS145*LinjeJA_BER!BE145*LinjeJA_BER!AY145)","v":0},{"$f":"+IF(LinjeJA_BER!AT145=0,0,LinjeJA_BER!BU145/LinjeJA_BER!AT145*LinjeJA_BER!BF145*LinjeJA_BER!AZ145)","v":0},{"$f":"+IF(LinjeJA_BER!AU145=0,0,LinjeJA_BER!BV145/LinjeJA_BER!AU145*LinjeJA_BER!BG145*LinjeJA_BER!BA145)","v":0},{"$f":"+IF(LinjeJA_BER!AV145=0,0,LinjeJA_BER!BW145/LinjeJA_BER!AV145*LinjeJA_BER!BH145*LinjeJA_BER!BB145)","v":0},{"$f":"+((LinjeJA_BER!F145+LinjeJA_BER!F145+Persontåg!EV145)*LinjeJA_BER!BR145)/2","v":0},{"$f":"+((LinjeJA_BER!G145+LinjeJA_BER!G145+Persontåg!EW145)*LinjeJA_BER!BS145)/2","v":0},{"$f":"+((LinjeJA_BER!H145+LinjeJA_BER!H145+Persontåg!EX145)*LinjeJA_BER!BT145)/2","v":0},{"$f":"+((LinjeJA_BER!I145+LinjeJA_BER!I145+Persontåg!EY145)*LinjeJA_BER!BU145)/2","v":0},{"$f":"+((LinjeJA_BER!J145+LinjeJA_BER!J145+Persontåg!EZ145)*LinjeJA_BER!BV145)/2","v":0},{"$f":"+((LinjeJA_BER!K145+LinjeJA_BER!K145+Persontåg!FA145)*LinjeJA_BER!BW145)/2","v":0},0,null,null,407.89882388973513,407.89882388973513,7.6577616146097753,7.6577616146097753,181,0,0,{"$f":"IF(JN145=0,0,(JN145/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN145=0,0,(JN145/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B145,'Linjelänk JA_KAP'!DO:DO)","v":0},426444.80155944708,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},426444.80155944708,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW145*1000),0)","v":1.671303276640459},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX145*1000),0)","v":1.6907363922393939},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY145*1000),0)","v":1.5367551362543339},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ145*1000),0)","v":1.7547006571950536},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA145*1000),0)","v":1.5035845317320791},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB145*1000),0)","v":1.5947045376991953},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW145*1000),0)","v":1.671303276640459},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX145*1000),0)","v":1.6907363922393939},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY145*1000),0)","v":1.5367551362543339},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ145*1000),0)","v":1.7547006571950536},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA145*1000),0)","v":1.5035845317320791},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B145,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB145*1000),0)","v":1.5947045376991953},null,{"$f":"+IFERROR((((KE145-JX145)/JX145)*LinjeJA_BER!$BY145*LinjeJA_BER!AW145),0)","v":0},{"$f":"+IFERROR((((KF145-JY145)/JY145)*LinjeJA_BER!$BY145*LinjeJA_BER!AX145),0)","v":0},{"$f":"+IFERROR((((KG145-JZ145)/JZ145)*LinjeJA_BER!$BY145*LinjeJA_BER!AY145),0)","v":0},{"$f":"+IFERROR((((KH145-KA145)/KA145)*LinjeJA_BER!$BY145*LinjeJA_BER!AZ145),0)","v":0},{"$f":"+IFERROR((((KI145-KB145)/KB145)*LinjeJA_BER!$BY145*LinjeJA_BER!BA145),0)","v":0},{"$f":"+IFERROR((((KJ145-KC145)/KC145)*LinjeJA_BER!$BY145*LinjeJA_BER!BB145),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS145:KX145,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS145:KX145,Indata_Kalkylvärden!J$56:O$56))","v":0},182.06653257336978,182.06653257336978]
[null,{"$f":"+LINJE_DATA!A146","v":"5502R"},{"$f":"+LINJE_DATA!B146","v":"Ludvika-Västerås Central"},{"$f":"+LINJE_DATA!C146","v":1},{"$f":"+LINJE_DATA!D146","v":"Ö"},{"$f":"+LINJE_DATA!F146","v":"j"},{"$f":"+LINJE_DATA!G146","v":9},9,{"$f":"+Persontågslinjer!H145","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk JA_KAP'!$BH:$BH)","v":2.6452318580878451},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk UA_KAP'!$BH:$BH)","v":2.6452318580878451},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B148,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B148,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B148,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P148/LINJE_DATA!H146","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B148,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I146","v":0.70464393070440867},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B148,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I146","v":0.70464393070440867},0.32301673630803823,0,0,0,0,null,0,null,106.66666666666666,106.66666666666666,{"$f":"+IF(AJ148>0,LINJE_DATA!S146,LINJE_DATA!S146+Persontåg!AJ148)","v":19.033939287066428},{"$f":"+IF(AK148>0,LINJE_DATA!T146,LINJE_DATA!T146+Persontåg!AK148)","v":84.684590103626093},{"$f":"+IF(AL148>0,LINJE_DATA!U146,LINJE_DATA!U146+Persontåg!AL148)","v":12.75084169268607},{"$f":"+IF(AM148>0,LINJE_DATA!V146,LINJE_DATA!V146+Persontåg!AM148)","v":9.8634399452432859},{"$f":"+IF(AN148>0,LINJE_DATA!W146,LINJE_DATA!W146+Persontåg!AN148)","v":127.94041641890988},{"$f":"+IF(AO148>0,LINJE_DATA!X146,LINJE_DATA!X146+Persontåg!AO148)","v":77.40612983018147},0,0,0,0,0,0,{"$f":"+$I148/$G148*LinjeJA_BER!AK148*LinjeJA_BER!L148","v":0},{"$f":"+$I148/$G148*LinjeJA_BER!AL148*LinjeJA_BER!M148","v":0},{"$f":"+$I148/$G148*LinjeJA_BER!AM148*LinjeJA_BER!N148","v":0},{"$f":"+$I148/$G148*LinjeJA_BER!AN148*LinjeJA_BER!O148","v":0},{"$f":"+$I148/$G148*LinjeJA_BER!AO148*LinjeJA_BER!P148","v":0},{"$f":"+$I148/$G148*LinjeJA_BER!AP148*LinjeJA_BER!Q148","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,199.57874010955317,0,0,10.997105859431809,21.994211718863617,32.99131757829543,26.646833428623232,0,0,10.997105859431809,21.994211718863617,32.99131757829543,26.646833428623232,0,0,77.678605844388784,155.35721168877757,233.03581753316635,252.52820177127134,0,0,17.657365704224677,28.865954368645557,21.188838845069615,20.062861901611807,0,0,22.98789119983967,37.580204744085727,27.585469439807607,26.119574928513483,0,0,61.095532686597913,122.19106537319583,183.28659805979376,199.57874010955317,0,0,10.997105859431809,21.994211718863617,32.99131757829543,26.646833428623232,0,0,10.997105859431809,21.994211718863617,32.99131757829543,26.646833428623232,0,0,77.678605844388784,155.35721168877757,233.03581753316635,252.52820177127134,0,0,17.657365704224677,28.865954368645557,21.188838845069615,20.062861901611807,0,0,22.98789119983967,37.580204744085727,27.585469439807607,26.119574928513483,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B148,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH148:EM148,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH148:EM148,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK148/((SUM(LinjeJA_BER!L148:Q148)/1000))","v":54.247283352561922},{"$f":"+AJ148*LinjeJA_BER!R148/1000","v":0},{"$f":"+AK148*LinjeJA_BER!S148/1000","v":0},{"$f":"+AL148*LinjeJA_BER!T148/1000","v":0},{"$f":"+AM148*LinjeJA_BER!U148/1000","v":0},{"$f":"+AN148*LinjeJA_BER!V148/1000","v":0},{"$f":"+AO148*LinjeJA_BER!W148/1000","v":0},{"$f":"+EV148*LinjeJA_BER!AQ148","v":0},{"$f":"+EW148*LinjeJA_BER!AR148","v":0},{"$f":"+EX148*LinjeJA_BER!AS148","v":0},{"$f":"+EY148*LinjeJA_BER!AT148","v":0},{"$f":"+EZ148*LinjeJA_BER!AU148","v":0},{"$f":"+FA148*LinjeJA_BER!AV148","v":0},{"$f":"+Persontågslinjer!K145","v":0},{"$f":"+VLOOKUP(D148,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH148=0,FI148,VLOOKUP(FH148,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F148:K148)","v":17.992704076439733},17.992704076439733,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B148,'Linjelänk JA_KAP'!D:D)*G148*320/1000000","v":0.37134719977855601},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B148,'Linjelänk UA_KAP'!D:D)*H148*320/1000000","v":0.37134719977855601},{"$f":"+G148*(LINJE_DATA!H146+J148)*320/1000000","v":0.33617896455343055},{"$f":"+(H148*(LINJE_DATA!H146+K148+M148+N148+O148)*320/1000000)","v":0.33617896455343055},48.452510446205736,48.452510446205736,{"$f":"+FQ148/LinjeJA_BER!D148","v":96.905020892411471},{"$f":"+FR148/LinjeJA_BER!D148","v":96.905020892411471},{"$f":"+IF(D148=17,'FOKO RST JA'!$J147/'FOKO RST JA'!$I147*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J147/'FOKO RST JA'!$I147),VLOOKUP(D148,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D148,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D148=17,'FOKO RST JA'!$J147/'FOKO RST JA'!$I147*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J147/'FOKO RST JA'!$I147),VLOOKUP(D148,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D148,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH148=0,FU148,VLOOKUP($FH148,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH148=0,FV148,VLOOKUP($FH148,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH148=0,FW148,VLOOKUP($FH148,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH148=0,FX148,VLOOKUP($FH148,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D148,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},4.8548786458028959,4.8548786458028959,17.442486027832256,17.442486027832256,0,0,0.95413147734049841,0.95413147734049841,150,150,{"$f":"+GF148*1000000/LINJE_DATA!I146","v":135275.98912853751},{"$f":"+(GD148+HD148+HF148+HH148)*1000000/LINJE_DATA!I146","v":71203.389122898763},{"$f":"+VLOOKUP($D148,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D148,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D148=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D148=17,Indata_Kalkylvärden!AA$38,0)","v":0},2294384.7196984659,2294384.7196984659,0,0,{"$f":"+VLOOKUP($D148,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D148,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH148=0,GX148,VLOOKUP($FH148,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH148=0,GY148,VLOOKUP($FH148,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},44.561663973426718,44.561663973426718,{"$f":"+(GT148*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV148)/1000000","v":1.606069303788926},{"$f":"+(GU148*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW148)/1000000","v":1.606069303788926},{"$f":"+IF(Persontåg!HB148=0,0,Persontåg!HB148*'Beskrivning av åtgärd'!B$165)","v":0.96497278525584618},{"$f":"+IF(Persontåg!HC148=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC148)","v":0.96497278525584618},{"$f":"+IF(B148=0,0,FM148*'Beskrivning av åtgärd'!$B$166)","v":1.75504425318407},{"$f":"+IF(C148=0,0,FN148*'Beskrivning av åtgärd'!$E$166)","v":1.75504425318407},0,0,0,{"$f":"+HB148*(INDATABLAD!$D$248)+FM148*INDATABLAD!$D$249","v":2.720017038439916},{"$f":"+HC148*(INDATABLAD!$D$248)+FN148*INDATABLAD!$D$249","v":2.720017038439916},0,{"$f":"+IF(B148=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B148,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B148=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B148,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B148=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B148,'Linjelänk JA_KAP'!BX:BX)*IH148)/1000000","v":8.1162442095102663E-2},{"$f":"+IF(B148=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B148,'Linjelänk UA_KAP'!BX:BX)*(IP148))/1000000","v":8.1162442095102663E-2},0,0,0,119.99999999999999,119.99999999999999,null,{"$f":"++IF(LINJE_DATA!E146=\"\",0,LINJE_DATA!E146)","v":"X50"},{"$f":"+IF(Persontågslinjer!K145=0,Persontågslinjer!E145,Persontågslinjer!K145)","v":"X50"},{"$f":"+VLOOKUP($D148,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D148,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D148,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D148,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH148=0,IB148,VLOOKUP(FH148,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II148,Indata_Kalkylvärden!$U$30:V183,2,FALSE)","v":75},null,150,{"$f":"+IF($FH148=0,IE148,VLOOKUP($FH148,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH148=0,IF148,VLOOKUP($FH148,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,2.720017038439916,2.720017038439916,{"$f":"+IF(LinjeJA_BER!AQ148=0,0,LinjeJA_BER!BR148/LinjeJA_BER!AQ148*LinjeJA_BER!BC148*LinjeJA_BER!AW148)","v":0},{"$f":"+IF(LinjeJA_BER!AR148=0,0,LinjeJA_BER!BS148/LinjeJA_BER!AR148*LinjeJA_BER!BD148*LinjeJA_BER!AX148)","v":0},{"$f":"+IF(LinjeJA_BER!AS148=0,0,LinjeJA_BER!BT148/LinjeJA_BER!AS148*LinjeJA_BER!BE148*LinjeJA_BER!AY148)","v":0},{"$f":"+IF(LinjeJA_BER!AT148=0,0,LinjeJA_BER!BU148/LinjeJA_BER!AT148*LinjeJA_BER!BF148*LinjeJA_BER!AZ148)","v":0},{"$f":"+IF(LinjeJA_BER!AU148=0,0,LinjeJA_BER!BV148/LinjeJA_BER!AU148*LinjeJA_BER!BG148*LinjeJA_BER!BA148)","v":0},{"$f":"+IF(LinjeJA_BER!AV148=0,0,LinjeJA_BER!BW148/LinjeJA_BER!AV148*LinjeJA_BER!BH148*LinjeJA_BER!BB148)","v":0},{"$f":"+((LinjeJA_BER!F148+LinjeJA_BER!F148+Persontåg!EV148)*LinjeJA_BER!BR148)/2","v":0},{"$f":"+((LinjeJA_BER!G148+LinjeJA_BER!G148+Persontåg!EW148)*LinjeJA_BER!BS148)/2","v":0},{"$f":"+((LinjeJA_BER!H148+LinjeJA_BER!H148+Persontåg!EX148)*LinjeJA_BER!BT148)/2","v":0},{"$f":"+((LinjeJA_BER!I148+LinjeJA_BER!I148+Persontåg!EY148)*LinjeJA_BER!BU148)/2","v":0},{"$f":"+((LinjeJA_BER!J148+LinjeJA_BER!J148+Persontåg!EZ148)*LinjeJA_BER!BV148)/2","v":0},{"$f":"+((LinjeJA_BER!K148+LinjeJA_BER!K148+Persontåg!FA148)*LinjeJA_BER!BW148)/2","v":0},0,null,null,331.67935727771322,331.67935727771322,8.2007426110707904,8.2007426110707904,181,0,0,{"$f":"IF(JN148=0,0,(JN148/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN148=0,0,(JN148/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B148,'Linjelänk JA_KAP'!DO:DO)","v":0},371347.19977855601,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},371347.19977855601,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW148*1000),0)","v":2.5761089191730937},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX148*1000),0)","v":2.5545495887558185},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY148*1000),0)","v":2.5526284400514783},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ148*1000),0)","v":2.5322500452980434},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA148*1000),0)","v":2.3020502800038285},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB148*1000),0)","v":2.3906621214944792},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW148*1000),0)","v":2.5761089191730937},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX148*1000),0)","v":2.5545495887558185},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY148*1000),0)","v":2.5526284400514783},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ148*1000),0)","v":2.5322500452980434},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA148*1000),0)","v":2.3020502800038285},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B148,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB148*1000),0)","v":2.3906621214944792},null,{"$f":"+IFERROR((((KE148-JX148)/JX148)*LinjeJA_BER!$BY148*LinjeJA_BER!AW148),0)","v":0},{"$f":"+IFERROR((((KF148-JY148)/JY148)*LinjeJA_BER!$BY148*LinjeJA_BER!AX148),0)","v":0},{"$f":"+IFERROR((((KG148-JZ148)/JZ148)*LinjeJA_BER!$BY148*LinjeJA_BER!AY148),0)","v":0},{"$f":"+IFERROR((((KH148-KA148)/KA148)*LinjeJA_BER!$BY148*LinjeJA_BER!AZ148),0)","v":0},{"$f":"+IFERROR((((KI148-KB148)/KB148)*LinjeJA_BER!$BY148*LinjeJA_BER!BA148),0)","v":0},{"$f":"+IFERROR((((KJ148-KC148)/KC148)*LinjeJA_BER!$BY148*LinjeJA_BER!BB148),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS148:KX148,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS148:KX148,Indata_Kalkylvärden!J$56:O$56))","v":0},126.97112918821658,126.97112918821658]
[null,{"$f":"+LINJE_DATA!A154","v":"5604R"},{"$f":"+LINJE_DATA!B154","v":"Uppsala Central-Norrköpings Central"},{"$f":"+LINJE_DATA!C154","v":1},{"$f":"+LINJE_DATA!D154","v":"Ö"},{"$f":"+LINJE_DATA!F154","v":"j"},{"$f":"+LINJE_DATA!G154","v":16},16,{"$f":"+Persontågslinjer!H153","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk JA_KAP'!$BH:$BH)","v":3.9628823006478688},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk UA_KAP'!$BH:$BH)","v":3.9628823006478688},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B156,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B156,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B156,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P156/LINJE_DATA!H154","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B156,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I154","v":0.69457482629926848},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B156,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I154","v":0.69457482629926848},0.37897114799964693,0,0,0,0,null,0,null,60,60,{"$f":"+IF(AJ156>0,LINJE_DATA!S154,LINJE_DATA!S154+Persontåg!AJ156)","v":48.516592413783009},{"$f":"+IF(AK156>0,LINJE_DATA!T154,LINJE_DATA!T154+Persontåg!AK156)","v":128.4900255465503},{"$f":"+IF(AL156>0,LINJE_DATA!U154,LINJE_DATA!U154+Persontåg!AL156)","v":38.124288938343483},{"$f":"+IF(AM156>0,LINJE_DATA!V154,LINJE_DATA!V154+Persontåg!AM156)","v":56.16025529121972},{"$f":"+IF(AN156>0,LINJE_DATA!W154,LINJE_DATA!W154+Persontåg!AN156)","v":673.90716586733583},{"$f":"+IF(AO156>0,LINJE_DATA!X154,LINJE_DATA!X154+Persontåg!AO156)","v":576.93837259605482},0,0,0,0,0,0,{"$f":"+$I156/$G156*LinjeJA_BER!AK156*LinjeJA_BER!L156","v":0},{"$f":"+$I156/$G156*LinjeJA_BER!AL156*LinjeJA_BER!M156","v":0},{"$f":"+$I156/$G156*LinjeJA_BER!AM156*LinjeJA_BER!N156","v":0},{"$f":"+$I156/$G156*LinjeJA_BER!AN156*LinjeJA_BER!O156","v":0},{"$f":"+$I156/$G156*LinjeJA_BER!AO156*LinjeJA_BER!P156","v":0},{"$f":"+$I156/$G156*LinjeJA_BER!AP156*LinjeJA_BER!Q156","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B156,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH156:EM156,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH156:EM156,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK156/((SUM(LinjeJA_BER!L156:Q156)/1000))","v":49.765888705757419},{"$f":"+AJ156*LinjeJA_BER!R156/1000","v":0},{"$f":"+AK156*LinjeJA_BER!S156/1000","v":0},{"$f":"+AL156*LinjeJA_BER!T156/1000","v":0},{"$f":"+AM156*LinjeJA_BER!U156/1000","v":0},{"$f":"+AN156*LinjeJA_BER!V156/1000","v":0},{"$f":"+AO156*LinjeJA_BER!W156/1000","v":0},{"$f":"+EV156*LinjeJA_BER!AQ156","v":0},{"$f":"+EW156*LinjeJA_BER!AR156","v":0},{"$f":"+EX156*LinjeJA_BER!AS156","v":0},{"$f":"+EY156*LinjeJA_BER!AT156","v":0},{"$f":"+EZ156*LinjeJA_BER!AU156","v":0},{"$f":"+FA156*LinjeJA_BER!AV156","v":0},{"$f":"+Persontågslinjer!K153","v":0},{"$f":"+VLOOKUP(D156,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH156=0,FI156,VLOOKUP(FH156,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F156:K156)","v":75.750485639660297},75.750485639660297,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B156,'Linjelänk JA_KAP'!D:D)*G156*320/1000000","v":1.3325638119506813},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B156,'Linjelänk UA_KAP'!D:D)*H156*320/1000000","v":1.3325638119506813},{"$f":"+G156*(LINJE_DATA!H154+J156)*320/1000000","v":0.99249446391007679},{"$f":"+(H156*(LINJE_DATA!H154+K156+M156+N156+O156)*320/1000000)","v":0.99249446391007679},56.845672199947039,56.845672199947039,{"$f":"+FQ156/LinjeJA_BER!D156","v":113.69134439989408},{"$f":"+FR156/LinjeJA_BER!D156","v":113.69134439989408},{"$f":"+IF(D156=17,'FOKO RST JA'!$J155/'FOKO RST JA'!$I155*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J155/'FOKO RST JA'!$I155),VLOOKUP(D156,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D156,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D156=17,'FOKO RST JA'!$J155/'FOKO RST JA'!$I155*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J155/'FOKO RST JA'!$I155),VLOOKUP(D156,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D156,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH156=0,FU156,VLOOKUP($FH156,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH156=0,FV156,VLOOKUP($FH156,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH156=0,FW156,VLOOKUP($FH156,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH156=0,FX156,VLOOKUP($FH156,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D156,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},17.421527881903945,17.421527881903945,51.495104229524053,51.495104229524053,0,0,4.0169572325301495,4.0169572325301495,150,150,{"$f":"+GF156*1000000/LINJE_DATA!I154","v":197855.39070673907},{"$f":"+(GD156+HD156+HF156+HH156)*1000000/LINJE_DATA!I154","v":126583.80288515385},{"$f":"+VLOOKUP($D156,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D156,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D156=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D156=17,Indata_Kalkylvärden!AA$38,0)","v":0},8233303.092055087,8233303.092055087,0,0,{"$f":"+VLOOKUP($D156,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D156,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH156=0,GX156,VLOOKUP($FH156,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH156=0,GY156,VLOOKUP($FH156,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},159.90765743408176,159.90765743408176,{"$f":"+(GT156*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV156)/1000000","v":5.7633121644385605},{"$f":"+(GU156*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW156)/1000000","v":5.7633121644385605},{"$f":"+IF(Persontåg!HB156=0,0,Persontåg!HB156*'Beskrivning av åtgärd'!B$165)","v":3.4627642645912098},{"$f":"+IF(Persontåg!HC156=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC156)","v":3.4627642645912098},{"$f":"+IF(B156=0,0,FM156*'Beskrivning av åtgärd'!$B$166)","v":6.2979025062252623},{"$f":"+IF(C156=0,0,FN156*'Beskrivning av åtgärd'!$E$166)","v":6.2979025062252623},0,0,0,{"$f":"+HB156*(INDATABLAD!$D$248)+FM156*INDATABLAD!$D$249","v":9.7606667708164725},{"$f":"+HC156*(INDATABLAD!$D$248)+FN156*INDATABLAD!$D$249","v":9.7606667708164725},0,{"$f":"+IF(B156=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B156,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B156=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B156,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B156=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B156,'Linjelänk JA_KAP'!BX:BX)*IH156)/1000000","v":0.84641763919711099},{"$f":"+IF(B156=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B156,'Linjelänk UA_KAP'!BX:BX)*(IP156))/1000000","v":0.84641763919711099},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E154=\"\",0,LINJE_DATA!E154)","v":"ER1"},{"$f":"+IF(Persontågslinjer!K153=0,Persontågslinjer!E153,Persontågslinjer!K153)","v":"ER1"},{"$f":"+VLOOKUP($D156,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D156,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D156,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D156,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH156=0,IB156,VLOOKUP(FH156,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II156,Indata_Kalkylvärden!$U$30:V191,2,FALSE)","v":75},null,150,{"$f":"+IF($FH156=0,IE156,VLOOKUP($FH156,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH156=0,IF156,VLOOKUP($FH156,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,9.7606667708164725,9.7606667708164725,{"$f":"+IF(LinjeJA_BER!AQ156=0,0,LinjeJA_BER!BR156/LinjeJA_BER!AQ156*LinjeJA_BER!BC156*LinjeJA_BER!AW156)","v":0},{"$f":"+IF(LinjeJA_BER!AR156=0,0,LinjeJA_BER!BS156/LinjeJA_BER!AR156*LinjeJA_BER!BD156*LinjeJA_BER!AX156)","v":0},{"$f":"+IF(LinjeJA_BER!AS156=0,0,LinjeJA_BER!BT156/LinjeJA_BER!AS156*LinjeJA_BER!BE156*LinjeJA_BER!AY156)","v":0},{"$f":"+IF(LinjeJA_BER!AT156=0,0,LinjeJA_BER!BU156/LinjeJA_BER!AT156*LinjeJA_BER!BF156*LinjeJA_BER!AZ156)","v":0},{"$f":"+IF(LinjeJA_BER!AU156=0,0,LinjeJA_BER!BV156/LinjeJA_BER!AU156*LinjeJA_BER!BG156*LinjeJA_BER!BA156)","v":0},{"$f":"+IF(LinjeJA_BER!AV156=0,0,LinjeJA_BER!BW156/LinjeJA_BER!AV156*LinjeJA_BER!BH156*LinjeJA_BER!BB156)","v":0},{"$f":"+((LinjeJA_BER!F156+LinjeJA_BER!F156+Persontåg!EV156)*LinjeJA_BER!BR156)/2","v":0},{"$f":"+((LinjeJA_BER!G156+LinjeJA_BER!G156+Persontåg!EW156)*LinjeJA_BER!BS156)/2","v":0},{"$f":"+((LinjeJA_BER!H156+LinjeJA_BER!H156+Persontåg!EX156)*LinjeJA_BER!BT156)/2","v":0},{"$f":"+((LinjeJA_BER!I156+LinjeJA_BER!I156+Persontåg!EY156)*LinjeJA_BER!BU156)/2","v":0},{"$f":"+((LinjeJA_BER!J156+LinjeJA_BER!J156+Persontåg!EZ156)*LinjeJA_BER!BV156)/2","v":0},{"$f":"+((LinjeJA_BER!K156+LinjeJA_BER!K156+Persontåg!FA156)*LinjeJA_BER!BW156)/2","v":0},0,null,null,1522.1367006532873,1522.1367006532873,6.4124771228676654,6.4124771228676654,181,0,0,{"$f":"IF(JN156=0,0,(JN156/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN156=0,0,(JN156/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B156,'Linjelänk JA_KAP'!DO:DO)","v":0},1332563.8119506813,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1332563.8119506813,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW156*1000),0)","v":3.5915272716880593},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX156*1000),0)","v":3.5186700252830523},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY156*1000),0)","v":3.3802223668969442},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ156*1000),0)","v":2.8463893684902257},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA156*1000),0)","v":2.8960470826937272},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB156*1000),0)","v":2.8826644121237801},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW156*1000),0)","v":3.5915272716880593},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX156*1000),0)","v":3.5186700252830523},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY156*1000),0)","v":3.3802223668969442},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ156*1000),0)","v":2.8463893684902257},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA156*1000),0)","v":2.8960470826937272},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B156,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB156*1000),0)","v":2.8826644121237801},null,{"$f":"+IFERROR((((KE156-JX156)/JX156)*LinjeJA_BER!$BY156*LinjeJA_BER!AW156),0)","v":0},{"$f":"+IFERROR((((KF156-JY156)/JY156)*LinjeJA_BER!$BY156*LinjeJA_BER!AX156),0)","v":0},{"$f":"+IFERROR((((KG156-JZ156)/JZ156)*LinjeJA_BER!$BY156*LinjeJA_BER!AY156),0)","v":0},{"$f":"+IFERROR((((KH156-KA156)/KA156)*LinjeJA_BER!$BY156*LinjeJA_BER!AZ156),0)","v":0},{"$f":"+IFERROR((((KI156-KB156)/KB156)*LinjeJA_BER!$BY156*LinjeJA_BER!BA156),0)","v":0},{"$f":"+IFERROR((((KJ156-KC156)/KC156)*LinjeJA_BER!$BY156*LinjeJA_BER!BB156),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS156:KX156,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS156:KX156,Indata_Kalkylvärden!J$56:O$56))","v":0},338.16595632195146,338.16595632195146]
[null,{"$f":"+LINJE_DATA!A157","v":5701},{"$f":"+LINJE_DATA!B157","v":"Stockholms Central-Göteborg Central"},{"$f":"+LINJE_DATA!C157","v":1},{"$f":"+LINJE_DATA!D157","v":"Ö"},{"$f":"+LINJE_DATA!F157","v":"j"},{"$f":"+LINJE_DATA!G157","v":14},14,{"$f":"+Persontågslinjer!H156","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk JA_KAP'!$BH:$BH)","v":5.7004164860830686},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk UA_KAP'!$BH:$BH)","v":5.7004164860830686},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B159,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B159,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B159,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P159/LINJE_DATA!H157","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B159,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I157","v":0.63037443916316749},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B159,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I157","v":0.63037443916316749},1.4394562372504247,0,0,0,0,null,0,null,68.571428571428569,68.571428571428569,{"$f":"+IF(AJ159>0,LINJE_DATA!S157,LINJE_DATA!S157+Persontåg!AJ159)","v":285.07796482801393},{"$f":"+IF(AK159>0,LINJE_DATA!T157,LINJE_DATA!T157+Persontåg!AK159)","v":947.02097507238273},{"$f":"+IF(AL159>0,LINJE_DATA!U157,LINJE_DATA!U157+Persontåg!AL159)","v":223.97097414493513},{"$f":"+IF(AM159>0,LINJE_DATA!V157,LINJE_DATA!V157+Persontåg!AM159)","v":161.53705201197397},{"$f":"+IF(AN159>0,LINJE_DATA!W157,LINJE_DATA!W157+Persontåg!AN159)","v":1125.0688058315557},{"$f":"+IF(AO159>0,LINJE_DATA!X157,LINJE_DATA!X157+Persontåg!AO159)","v":1243.9548007413637},0,0,0,0,0,0,{"$f":"+$I159/$G159*LinjeJA_BER!AK159*LinjeJA_BER!L159","v":0},{"$f":"+$I159/$G159*LinjeJA_BER!AL159*LinjeJA_BER!M159","v":0},{"$f":"+$I159/$G159*LinjeJA_BER!AM159*LinjeJA_BER!N159","v":0},{"$f":"+$I159/$G159*LinjeJA_BER!AN159*LinjeJA_BER!O159","v":0},{"$f":"+$I159/$G159*LinjeJA_BER!AO159*LinjeJA_BER!P159","v":0},{"$f":"+$I159/$G159*LinjeJA_BER!AP159*LinjeJA_BER!Q159","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,36.657319611958748,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,77.678605844388784,155.35721168877757,233.03581753316635,46.382730937580455,0,0,17.657365704224677,28.865954368645557,21.188838845069615,3.6850154513164535,0,0,22.98789119983967,37.580204744085727,27.585469439807607,4.7974729460534968,0,0,61.095532686597913,122.19106537319583,183.28659805979376,36.657319611958748,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,77.678605844388784,155.35721168877757,233.03581753316635,46.382730937580455,0,0,17.657365704224677,28.865954368645557,21.188838845069615,3.6850154513164535,0,0,22.98789119983967,37.580204744085727,27.585469439807607,4.7974729460534968,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B159,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH159:EM159,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH159:EM159,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK159/((SUM(LinjeJA_BER!L159:Q159)/1000))","v":117.57887252503866},{"$f":"+AJ159*LinjeJA_BER!R159/1000","v":0},{"$f":"+AK159*LinjeJA_BER!S159/1000","v":0},{"$f":"+AL159*LinjeJA_BER!T159/1000","v":0},{"$f":"+AM159*LinjeJA_BER!U159/1000","v":0},{"$f":"+AN159*LinjeJA_BER!V159/1000","v":0},{"$f":"+AO159*LinjeJA_BER!W159/1000","v":0},{"$f":"+EV159*LinjeJA_BER!AQ159","v":0},{"$f":"+EW159*LinjeJA_BER!AR159","v":0},{"$f":"+EX159*LinjeJA_BER!AS159","v":0},{"$f":"+EY159*LinjeJA_BER!AT159","v":0},{"$f":"+EZ159*LinjeJA_BER!AU159","v":0},{"$f":"+FA159*LinjeJA_BER!AV159","v":0},{"$f":"+Persontågslinjer!K156","v":0},{"$f":"+VLOOKUP(D159,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH159=0,FI159,VLOOKUP(FH159,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F159:K159)","v":468.74352790371108},468.74352790371108,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B159,'Linjelänk JA_KAP'!D:D)*G159*320/1000000","v":2.1709286964225734},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B159,'Linjelänk UA_KAP'!D:D)*H159*320/1000000","v":2.1709286964225734},{"$f":"+G159*(LINJE_DATA!H157+J159)*320/1000000","v":1.3580266493888373},{"$f":"+(H159*(LINJE_DATA!H157+K159+M159+N159+O159)*320/1000000)","v":1.3580266493888373},215.91843558756372,215.91843558756372,{"$f":"+FQ159/LinjeJA_BER!D159","v":431.83687117512744},{"$f":"+FR159/LinjeJA_BER!D159","v":431.83687117512744},{"$f":"+IF(D159=17,'FOKO RST JA'!$J158/'FOKO RST JA'!$I158*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J158/'FOKO RST JA'!$I158),VLOOKUP(D159,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D159,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D159=17,'FOKO RST JA'!$J158/'FOKO RST JA'!$I158*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J158/'FOKO RST JA'!$I158),VLOOKUP(D159,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D159,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH159=0,FU159,VLOOKUP($FH159,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH159=0,FV159,VLOOKUP($FH159,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH159=0,FW159,VLOOKUP($FH159,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH159=0,FX159,VLOOKUP($FH159,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D159,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},74.619673571752287,74.619673571752287,124.17655218387567,124.17655218387567,0,0,24.856906047724106,24.856906047724106,431.83687117512744,431.83687117512744,{"$f":"+GF159*1000000/LINJE_DATA!I157","v":256254.82527385443},{"$f":"+(GD159+HD159+HF159+HH159)*1000000/LINJE_DATA!I157","v":261137.41612863762},{"$f":"+VLOOKUP($D159,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D159,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D159=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D159=17,Indata_Kalkylvärden!AA$38,0)","v":0},38615361.886707343,38615361.886707343,0,0,{"$f":"+VLOOKUP($D159,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D159,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH159=0,GX159,VLOOKUP($FH159,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH159=0,GY159,VLOOKUP($FH159,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},675.69384626844771,675.69384626844771,{"$f":"+(GT159*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV159)/1000000","v":27.03075332069514},{"$f":"+(GU159*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW159)/1000000","v":27.03075332069514},{"$f":"+IF(Persontåg!HB159=0,0,Persontåg!HB159*'Beskrivning av åtgärd'!B$165)","v":14.63199788057106},{"$f":"+IF(Persontåg!HC159=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC159)","v":14.63199788057106},{"$f":"+IF(B159=0,0,FM159*'Beskrivning av åtgärd'!$B$166)","v":10.260144508968613},{"$f":"+IF(C159=0,0,FN159*'Beskrivning av åtgärd'!$E$166)","v":10.260144508968613},0,0,0,{"$f":"+HB159*(INDATABLAD!$D$248)+FM159*INDATABLAD!$D$249","v":24.892142389539671},{"$f":"+HC159*(INDATABLAD!$D$248)+FN159*INDATABLAD!$D$249","v":24.892142389539671},0,{"$f":"+IF(B159=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B159,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B159=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B159,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B159=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B159,'Linjelänk JA_KAP'!BX:BX)*IH159)/1000000","v":7.4015329428638204},{"$f":"+IF(B159=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B159,'Linjelänk UA_KAP'!BX:BX)*(IP159))/1000000","v":7.4015329428638204},0,0,0,311.24644829740794,311.24644829740794,null,{"$f":"++IF(LINJE_DATA!E157=\"\",0,LINJE_DATA!E157)","v":"X40"},{"$f":"+IF(Persontågslinjer!K156=0,Persontågslinjer!E156,Persontågslinjer!K156)","v":"X40"},{"$f":"+VLOOKUP($D159,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D159,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},431.83687117512744,{"$f":"+VLOOKUP(D159,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D159,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},147.26802330138099,1.9635736440184133,{"$f":"+IF(FH159=0,IB159,VLOOKUP(FH159,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II159,Indata_Kalkylvärden!$U$30:V194,2,FALSE)","v":75},null,431.83687117512744,{"$f":"+IF($FH159=0,IE159,VLOOKUP($FH159,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH159=0,IF159,VLOOKUP($FH159,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},147.26802330138099,1.9635736440184133,24.892142389539671,24.892142389539671,{"$f":"+IF(LinjeJA_BER!AQ159=0,0,LinjeJA_BER!BR159/LinjeJA_BER!AQ159*LinjeJA_BER!BC159*LinjeJA_BER!AW159)","v":0},{"$f":"+IF(LinjeJA_BER!AR159=0,0,LinjeJA_BER!BS159/LinjeJA_BER!AR159*LinjeJA_BER!BD159*LinjeJA_BER!AX159)","v":0},{"$f":"+IF(LinjeJA_BER!AS159=0,0,LinjeJA_BER!BT159/LinjeJA_BER!AS159*LinjeJA_BER!BE159*LinjeJA_BER!AY159)","v":0},{"$f":"+IF(LinjeJA_BER!AT159=0,0,LinjeJA_BER!BU159/LinjeJA_BER!AT159*LinjeJA_BER!BF159*LinjeJA_BER!AZ159)","v":0},{"$f":"+IF(LinjeJA_BER!AU159=0,0,LinjeJA_BER!BV159/LinjeJA_BER!AU159*LinjeJA_BER!BG159*LinjeJA_BER!BA159)","v":0},{"$f":"+IF(LinjeJA_BER!AV159=0,0,LinjeJA_BER!BW159/LinjeJA_BER!AV159*LinjeJA_BER!BH159*LinjeJA_BER!BB159)","v":0},{"$f":"+((LinjeJA_BER!F159+LinjeJA_BER!F159+Persontåg!EV159)*LinjeJA_BER!BR159)/2","v":0},{"$f":"+((LinjeJA_BER!G159+LinjeJA_BER!G159+Persontåg!EW159)*LinjeJA_BER!BS159)/2","v":0},{"$f":"+((LinjeJA_BER!H159+LinjeJA_BER!H159+Persontåg!EX159)*LinjeJA_BER!BT159)/2","v":0},{"$f":"+((LinjeJA_BER!I159+LinjeJA_BER!I159+Persontåg!EY159)*LinjeJA_BER!BU159)/2","v":0},{"$f":"+((LinjeJA_BER!J159+LinjeJA_BER!J159+Persontåg!EZ159)*LinjeJA_BER!BV159)/2","v":0},{"$f":"+((LinjeJA_BER!K159+LinjeJA_BER!K159+Persontåg!FA159)*LinjeJA_BER!BW159)/2","v":0},0,null,null,3986.6305726302248,3986.6305726302248,6.2439049558376301,6.2439049558376301,181,0,0,{"$f":"IF(JN159=0,0,(JN159/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN159=0,0,(JN159/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B159,'Linjelänk JA_KAP'!DO:DO)","v":0},2170928.6964225732,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},2170928.6964225732,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW159*1000),0)","v":4.0836695936005665},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX159*1000),0)","v":4.3283896686475201},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY159*1000),0)","v":3.9277166141643876},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ159*1000),0)","v":2.2775913037789879},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA159*1000),0)","v":3.0420201410239969},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB159*1000),0)","v":2.8276388525690197},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW159*1000),0)","v":4.0836695936005665},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX159*1000),0)","v":4.3283896686475201},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY159*1000),0)","v":3.9277166141643876},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ159*1000),0)","v":2.2775913037789879},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA159*1000),0)","v":3.0420201410239969},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B159,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB159*1000),0)","v":2.8276388525690197},null,{"$f":"+IFERROR((((KE159-JX159)/JX159)*LinjeJA_BER!$BY159*LinjeJA_BER!AW159),0)","v":0},{"$f":"+IFERROR((((KF159-JY159)/JY159)*LinjeJA_BER!$BY159*LinjeJA_BER!AX159),0)","v":0},{"$f":"+IFERROR((((KG159-JZ159)/JZ159)*LinjeJA_BER!$BY159*LinjeJA_BER!AY159),0)","v":0},{"$f":"+IFERROR((((KH159-KA159)/KA159)*LinjeJA_BER!$BY159*LinjeJA_BER!AZ159),0)","v":0},{"$f":"+IFERROR((((KI159-KB159)/KB159)*LinjeJA_BER!$BY159*LinjeJA_BER!BA159),0)","v":0},{"$f":"+IFERROR((((KJ159-KC159)/KC159)*LinjeJA_BER!$BY159*LinjeJA_BER!BB159),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS159:KX159,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS159:KX159,Indata_Kalkylvärden!J$56:O$56))","v":0},425.63109762753578,425.63109762753578]
[null,{"$f":"+LINJE_DATA!A169","v":5802},{"$f":"+LINJE_DATA!B169","v":"Uppsala Central-Eskilstuna Central"},{"$f":"+LINJE_DATA!C169","v":1},{"$f":"+LINJE_DATA!D169","v":"Ö"},{"$f":"+LINJE_DATA!F169","v":"j"},{"$f":"+LINJE_DATA!G169","v":16},16,{"$f":"+Persontågslinjer!H168","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk JA_KAP'!$BH:$BH)","v":2.7101684032663309},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk UA_KAP'!$BH:$BH)","v":2.7101684032663309},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B171,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B171,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B171,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P171/LINJE_DATA!H169","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B171,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I169","v":0.57072115751880359},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B171,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I169","v":0.57072115751880359},1.4221217220157831,0,0,0,0,null,0,null,60,60,{"$f":"+IF(AJ171>0,LINJE_DATA!S169,LINJE_DATA!S169+Persontåg!AJ171)","v":174.82423244894443},{"$f":"+IF(AK171>0,LINJE_DATA!T169,LINJE_DATA!T169+Persontåg!AK171)","v":236.09276820059824},{"$f":"+IF(AL171>0,LINJE_DATA!U169,LINJE_DATA!U169+Persontåg!AL171)","v":62.221101993028981},{"$f":"+IF(AM171>0,LINJE_DATA!V169,LINJE_DATA!V169+Persontåg!AM171)","v":309.50633326798595},{"$f":"+IF(AN171>0,LINJE_DATA!W169,LINJE_DATA!W169+Persontåg!AN171)","v":1273.9681513116122},{"$f":"+IF(AO171>0,LINJE_DATA!X169,LINJE_DATA!X169+Persontåg!AO171)","v":1432.975379772965},0,0,0,0,0,0,{"$f":"+$I171/$G171*LinjeJA_BER!AK171*LinjeJA_BER!L171","v":0},{"$f":"+$I171/$G171*LinjeJA_BER!AL171*LinjeJA_BER!M171","v":0},{"$f":"+$I171/$G171*LinjeJA_BER!AM171*LinjeJA_BER!N171","v":0},{"$f":"+$I171/$G171*LinjeJA_BER!AN171*LinjeJA_BER!O171","v":0},{"$f":"+$I171/$G171*LinjeJA_BER!AO171*LinjeJA_BER!P171","v":0},{"$f":"+$I171/$G171*LinjeJA_BER!AP171*LinjeJA_BER!Q171","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B171,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH171:EM171,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH171:EM171,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK171/((SUM(LinjeJA_BER!L171:Q171)/1000))","v":57.937376789629617},{"$f":"+AJ171*LinjeJA_BER!R171/1000","v":0},{"$f":"+AK171*LinjeJA_BER!S171/1000","v":0},{"$f":"+AL171*LinjeJA_BER!T171/1000","v":0},{"$f":"+AM171*LinjeJA_BER!U171/1000","v":0},{"$f":"+AN171*LinjeJA_BER!V171/1000","v":0},{"$f":"+AO171*LinjeJA_BER!W171/1000","v":0},{"$f":"+EV171*LinjeJA_BER!AQ171","v":0},{"$f":"+EW171*LinjeJA_BER!AR171","v":0},{"$f":"+EX171*LinjeJA_BER!AS171","v":0},{"$f":"+EY171*LinjeJA_BER!AT171","v":0},{"$f":"+EZ171*LinjeJA_BER!AU171","v":0},{"$f":"+FA171*LinjeJA_BER!AV171","v":0},{"$f":"+Persontågslinjer!K168","v":0},{"$f":"+VLOOKUP(D171,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH171=0,FI171,VLOOKUP(FH171,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F171:K171)","v":202.17757288435473},202.17757288435473,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B171,'Linjelänk JA_KAP'!D:D)*G171*320/1000000","v":0.94777434661865001},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B171,'Linjelänk UA_KAP'!D:D)*H171*320/1000000","v":0.94777434661865001},{"$f":"+G171*(LINJE_DATA!H169+J171)*320/1000000","v":0.55824608419737765},{"$f":"+(H171*(LINJE_DATA!H169+K171+M171+N171+O171)*320/1000000)","v":0.55824608419737765},213.31825830236747,213.31825830236747,{"$f":"+FQ171/LinjeJA_BER!D171","v":426.63651660473494},{"$f":"+FR171/LinjeJA_BER!D171","v":426.63651660473494},{"$f":"+IF(D171=17,'FOKO RST JA'!$J170/'FOKO RST JA'!$I170*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J170/'FOKO RST JA'!$I170),VLOOKUP(D171,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D171,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D171=17,'FOKO RST JA'!$J170/'FOKO RST JA'!$I170*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J170/'FOKO RST JA'!$I170),VLOOKUP(D171,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D171,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH171=0,FU171,VLOOKUP($FH171,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH171=0,FV171,VLOOKUP($FH171,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH171=0,FW171,VLOOKUP($FH171,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH171=0,FX171,VLOOKUP($FH171,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D171,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},32.204654641899104,32.204654641899104,50.63801165147526,50.63801165147526,0,0,10.721233755734403,10.721233755734403,426.63651660473494,426.63651660473494,{"$f":"+GF171*1000000/LINJE_DATA!I169","v":273553.10953554738},{"$f":"+(GD171+HD171+HF171+HH171)*1000000/LINJE_DATA!I169","v":295271.68038737489},{"$f":"+VLOOKUP($D171,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D171,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D171=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D171=17,Indata_Kalkylvärden!AA$38,0)","v":0},16655504.935119335,16655504.935119335,0,0,{"$f":"+VLOOKUP($D171,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D171,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH171=0,GX171,VLOOKUP($FH171,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH171=0,GY171,VLOOKUP($FH171,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},291.64688165646402,291.64688165646402,{"$f":"+(GT171*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV171)/1000000","v":11.658853454583532},{"$f":"+(GU171*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW171)/1000000","v":11.658853454583532},{"$f":"+IF(Persontåg!HB171=0,0,Persontåg!HB171*'Beskrivning av åtgärd'!B$165)","v":6.3155474596066483},{"$f":"+IF(Persontåg!HC171=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC171)","v":6.3155474596066483},{"$f":"+IF(B171=0,0,FM171*'Beskrivning av åtgärd'!$B$166)","v":4.479328028702704},{"$f":"+IF(C171=0,0,FN171*'Beskrivning av åtgärd'!$E$166)","v":4.479328028702704},0,0,0,{"$f":"+HB171*(INDATABLAD!$D$248)+FM171*INDATABLAD!$D$249","v":10.794875488309351},{"$f":"+HC171*(INDATABLAD!$D$248)+FN171*INDATABLAD!$D$249","v":10.794875488309351},0,{"$f":"+IF(B171=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B171,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B171=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B171,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B171=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B171,'Linjelänk JA_KAP'!BX:BX)*IH171)/1000000","v":3.7498879685921471},{"$f":"+IF(B171=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B171,'Linjelänk UA_KAP'!BX:BX)*(IP171))/1000000","v":3.7498879685921471},0,0,0,307.71763626749873,307.71763626749873,null,{"$f":"++IF(LINJE_DATA!E169=\"\",0,LINJE_DATA!E169)","v":"ER1"},{"$f":"+IF(Persontågslinjer!K168=0,Persontågslinjer!E168,Persontågslinjer!K168)","v":"ER1"},{"$f":"+VLOOKUP($D171,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D171,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},426.63651660473494,{"$f":"+VLOOKUP(D171,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D171,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},145.56552626940726,1.9408736835920968,{"$f":"+IF(FH171=0,IB171,VLOOKUP(FH171,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II171,Indata_Kalkylvärden!$U$30:V206,2,FALSE)","v":75},null,426.63651660473494,{"$f":"+IF($FH171=0,IE171,VLOOKUP($FH171,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH171=0,IF171,VLOOKUP($FH171,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},145.56552626940726,1.9408736835920968,10.794875488309351,10.794875488309351,{"$f":"+IF(LinjeJA_BER!AQ171=0,0,LinjeJA_BER!BR171/LinjeJA_BER!AQ171*LinjeJA_BER!BC171*LinjeJA_BER!AW171)","v":0},{"$f":"+IF(LinjeJA_BER!AR171=0,0,LinjeJA_BER!BS171/LinjeJA_BER!AR171*LinjeJA_BER!BD171*LinjeJA_BER!AX171)","v":0},{"$f":"+IF(LinjeJA_BER!AS171=0,0,LinjeJA_BER!BT171/LinjeJA_BER!AS171*LinjeJA_BER!BE171*LinjeJA_BER!AY171)","v":0},{"$f":"+IF(LinjeJA_BER!AT171=0,0,LinjeJA_BER!BU171/LinjeJA_BER!AT171*LinjeJA_BER!BF171*LinjeJA_BER!AZ171)","v":0},{"$f":"+IF(LinjeJA_BER!AU171=0,0,LinjeJA_BER!BV171/LinjeJA_BER!AU171*LinjeJA_BER!BG171*LinjeJA_BER!BA171)","v":0},{"$f":"+IF(LinjeJA_BER!AV171=0,0,LinjeJA_BER!BW171/LinjeJA_BER!AV171*LinjeJA_BER!BH171*LinjeJA_BER!BB171)","v":0},{"$f":"+((LinjeJA_BER!F171+LinjeJA_BER!F171+Persontåg!EV171)*LinjeJA_BER!BR171)/2","v":0},{"$f":"+((LinjeJA_BER!G171+LinjeJA_BER!G171+Persontåg!EW171)*LinjeJA_BER!BS171)/2","v":0},{"$f":"+((LinjeJA_BER!H171+LinjeJA_BER!H171+Persontåg!EX171)*LinjeJA_BER!BT171)/2","v":0},{"$f":"+((LinjeJA_BER!I171+LinjeJA_BER!I171+Persontåg!EY171)*LinjeJA_BER!BU171)/2","v":0},{"$f":"+((LinjeJA_BER!J171+LinjeJA_BER!J171+Persontåg!EZ171)*LinjeJA_BER!BV171)/2","v":0},{"$f":"+((LinjeJA_BER!K171+LinjeJA_BER!K171+Persontåg!FA171)*LinjeJA_BER!BW171)/2","v":0},0,null,null,3489.587966995135,3489.587966995135,3.0934527486936401,3.0934527486936401,181,0,0,{"$f":"IF(JN171=0,0,(JN171/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN171=0,0,(JN171/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B171,'Linjelänk JA_KAP'!DO:DO)","v":0},947774.34661865002,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},947774.34661865002,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW171*1000),0)","v":1.6384673761179358},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX171*1000),0)","v":1.6991513475467641},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY171*1000),0)","v":1.7799112461015658},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ171*1000),0)","v":1.7262022925852789},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA171*1000),0)","v":1.8633917203540797},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB171*1000),0)","v":1.9664175979433292},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW171*1000),0)","v":1.6384673761179358},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX171*1000),0)","v":1.6991513475467641},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY171*1000),0)","v":1.7799112461015658},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ171*1000),0)","v":1.7262022925852789},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA171*1000),0)","v":1.8633917203540797},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B171,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB171*1000),0)","v":1.9664175979433292},null,{"$f":"+IFERROR((((KE171-JX171)/JX171)*LinjeJA_BER!$BY171*LinjeJA_BER!AW171),0)","v":0},{"$f":"+IFERROR((((KF171-JY171)/JY171)*LinjeJA_BER!$BY171*LinjeJA_BER!AX171),0)","v":0},{"$f":"+IFERROR((((KG171-JZ171)/JZ171)*LinjeJA_BER!$BY171*LinjeJA_BER!AY171),0)","v":0},{"$f":"+IFERROR((((KH171-KA171)/KA171)*LinjeJA_BER!$BY171*LinjeJA_BER!AZ171),0)","v":0},{"$f":"+IFERROR((((KI171-KB171)/KB171)*LinjeJA_BER!$BY171*LinjeJA_BER!BA171),0)","v":0},{"$f":"+IFERROR((((KJ171-KC171)/KC171)*LinjeJA_BER!$BY171*LinjeJA_BER!BB171),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS171:KX171,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS171:KX171,Indata_Kalkylvärden!J$56:O$56))","v":0},231.26770374539359,231.26770374539359]
[null,{"$f":"+LINJE_DATA!A174","v":"6001R"},{"$f":"+LINJE_DATA!B174","v":"Göteborg Central-Stockholms Central"},{"$f":"+LINJE_DATA!C174","v":5},{"$f":"+LINJE_DATA!D174","v":"s"},{"$f":"+LINJE_DATA!F174","v":"k"},{"$f":"+LINJE_DATA!G174","v":4},4,{"$f":"+Persontågslinjer!H173","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk JA_KAP'!$BH:$BH)","v":5.3476323484573625},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk UA_KAP'!$BH:$BH)","v":5.3476323484573625},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B176,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B176,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B176,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P176/LINJE_DATA!H174","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B176,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I174","v":0.69542085215570437},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B176,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I174","v":0.69542085215570437},0.81484971555570607,0,0,0,0,null,0,null,240,240,{"$f":"+IF(AJ176>0,LINJE_DATA!S174,LINJE_DATA!S174+Persontåg!AJ176)","v":53.489637222289922},{"$f":"+IF(AK176>0,LINJE_DATA!T174,LINJE_DATA!T174+Persontåg!AK176)","v":174.37130920410138},{"$f":"+IF(AL176>0,LINJE_DATA!U174,LINJE_DATA!U174+Persontåg!AL176)","v":22.46088619232177},{"$f":"+IF(AM176>0,LINJE_DATA!V174,LINJE_DATA!V174+Persontåg!AM176)","v":0},{"$f":"+IF(AN176>0,LINJE_DATA!W174,LINJE_DATA!W174+Persontåg!AN176)","v":0},{"$f":"+IF(AO176>0,LINJE_DATA!X174,LINJE_DATA!X174+Persontåg!AO176)","v":0},0,0,0,0,0,0,{"$f":"+$I176/$G176*LinjeJA_BER!AK176*LinjeJA_BER!L176","v":0},{"$f":"+$I176/$G176*LinjeJA_BER!AL176*LinjeJA_BER!M176","v":0},{"$f":"+$I176/$G176*LinjeJA_BER!AM176*LinjeJA_BER!N176","v":0},{"$f":"+$I176/$G176*LinjeJA_BER!AN176*LinjeJA_BER!O176","v":0},{"$f":"+$I176/$G176*LinjeJA_BER!AO176*LinjeJA_BER!P176","v":0},{"$f":"+$I176/$G176*LinjeJA_BER!AP176*LinjeJA_BER!Q176","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B176,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH176:EM176,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH176:EM176,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK176/((SUM(LinjeJA_BER!L176:Q176)/1000))","v":454.11202940344708},{"$f":"+AJ176*LinjeJA_BER!R176/1000","v":0},{"$f":"+AK176*LinjeJA_BER!S176/1000","v":0},{"$f":"+AL176*LinjeJA_BER!T176/1000","v":0},{"$f":"+AM176*LinjeJA_BER!U176/1000","v":0},{"$f":"+AN176*LinjeJA_BER!V176/1000","v":0},{"$f":"+AO176*LinjeJA_BER!W176/1000","v":0},{"$f":"+EV176*LinjeJA_BER!AQ176","v":0},{"$f":"+EW176*LinjeJA_BER!AR176","v":0},{"$f":"+EX176*LinjeJA_BER!AS176","v":0},{"$f":"+EY176*LinjeJA_BER!AT176","v":0},{"$f":"+EZ176*LinjeJA_BER!AU176","v":0},{"$f":"+FA176*LinjeJA_BER!AV176","v":0},{"$f":"+Persontågslinjer!K173","v":0},{"$f":"+VLOOKUP(D176,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH176=0,FI176,VLOOKUP(FH176,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F176:K176)","v":113.67415541447377},113.67415541447377,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B176,'Linjelänk JA_KAP'!D:D)*G176*320/1000000","v":0.58126339763641255},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B176,'Linjelänk UA_KAP'!D:D)*H176*320/1000000","v":0.58126339763641255},{"$f":"+G176*(LINJE_DATA!H174+J176)*320/1000000","v":0.25722588308324013},{"$f":"+(H176*(LINJE_DATA!H174+K176+M176+N176+O176)*320/1000000)","v":0.25722588308324013},195.56393173336946,195.56393173336946,{"$f":"+FQ176/LinjeJA_BER!D176","v":300.86758728210685},{"$f":"+FR176/LinjeJA_BER!D176","v":300.86758728210685},{"$f":"+IF(D176=17,'FOKO RST JA'!$J175/'FOKO RST JA'!$I175*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J175/'FOKO RST JA'!$I175),VLOOKUP(D176,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D176,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D176=17,'FOKO RST JA'!$J175/'FOKO RST JA'!$I175*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J175/'FOKO RST JA'!$I175),VLOOKUP(D176,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D176,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH176=0,FU176,VLOOKUP($FH176,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH176=0,FV176,VLOOKUP($FH176,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH176=0,FW176,VLOOKUP($FH176,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH176=0,FX176,VLOOKUP($FH176,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D176,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},15.36244690020332,15.36244690020332,30.611842188006449,30.611842188006449,0,0,12.056007744057398,12.056007744057398,300.86758728210685,300.86758728210685,{"$f":"+GF176*1000000/LINJE_DATA!I174","v":67410.330944591406},{"$f":"+(GD176+HD176+HF176+HH176)*1000000/LINJE_DATA!I174","v":58937.681152965328},{"$f":"+VLOOKUP($D176,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D176,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D176=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D176=17,Indata_Kalkylvärden!AA$38,0)","v":0},7243071.0942502068,7243071.0942502068,0,0,{"$f":"+VLOOKUP($D176,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D176,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH176=0,GX176,VLOOKUP($FH176,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH176=0,GY176,VLOOKUP($FH176,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},165.53267198695039,165.53267198695039,{"$f":"+(GT176*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV176)/1000000","v":5.0701497659751444},{"$f":"+(GU176*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW176)/1000000","v":5.0701497659751444},{"$f":"+IF(Persontåg!HB176=0,0,Persontåg!HB176*'Beskrivning av åtgärd'!B$165)","v":3.5845726863643099},{"$f":"+IF(Persontåg!HC176=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC176)","v":3.5845726863643099},{"$f":"+IF(B176=0,0,FM176*'Beskrivning av åtgärd'!$B$166)","v":2.7471406441636574},{"$f":"+IF(C176=0,0,FN176*'Beskrivning av åtgärd'!$E$166)","v":2.7471406441636574},0,0,0,{"$f":"+HB176*(INDATABLAD!$D$248)+FM176*INDATABLAD!$D$249","v":6.3317133305279674},{"$f":"+HC176*(INDATABLAD!$D$248)+FN176*INDATABLAD!$D$249","v":6.3317133305279674},0,{"$f":"+IF(B176=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B176,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B176=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B176,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B176=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B176,'Linjelänk JA_KAP'!BX:BX)*IH176)/1000000","v":1.6099508835737992},{"$f":"+IF(B176=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B176,'Linjelänk UA_KAP'!BX:BX)*(IP176))/1000000","v":1.6099508835737992},0,0,0,284.78082855389619,284.78082855389619,null,{"$f":"++IF(LINJE_DATA!E174=\"\",0,LINJE_DATA!E174)","v":"X55"},{"$f":"+IF(Persontågslinjer!K173=0,Persontågslinjer!E173,Persontågslinjer!K173)","v":"X55"},{"$f":"+VLOOKUP($D176,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D176,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},300.86758728210685,{"$f":"+VLOOKUP(D176,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D176,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},136.78173840412703,0.82898023275228505,{"$f":"+IF(FH176=0,IB176,VLOOKUP(FH176,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II176,Indata_Kalkylvärden!$U$30:V211,2,FALSE)","v":165},null,300.86758728210685,{"$f":"+IF($FH176=0,IE176,VLOOKUP($FH176,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH176=0,IF176,VLOOKUP($FH176,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},136.78173840412703,0.82898023275228505,6.3317133305279674,6.3317133305279674,{"$f":"+IF(LinjeJA_BER!AQ176=0,0,LinjeJA_BER!BR176/LinjeJA_BER!AQ176*LinjeJA_BER!BC176*LinjeJA_BER!AW176)","v":0},{"$f":"+IF(LinjeJA_BER!AR176=0,0,LinjeJA_BER!BS176/LinjeJA_BER!AR176*LinjeJA_BER!BD176*LinjeJA_BER!AX176)","v":0},{"$f":"+IF(LinjeJA_BER!AS176=0,0,LinjeJA_BER!BT176/LinjeJA_BER!AS176*LinjeJA_BER!BE176*LinjeJA_BER!AY176)","v":0},{"$f":"+IF(LinjeJA_BER!AT176=0,0,LinjeJA_BER!BU176/LinjeJA_BER!AT176*LinjeJA_BER!BF176*LinjeJA_BER!AZ176)","v":0},{"$f":"+IF(LinjeJA_BER!AU176=0,0,LinjeJA_BER!BV176/LinjeJA_BER!AU176*LinjeJA_BER!BG176*LinjeJA_BER!BA176)","v":0},{"$f":"+IF(LinjeJA_BER!AV176=0,0,LinjeJA_BER!BW176/LinjeJA_BER!AV176*LinjeJA_BER!BH176*LinjeJA_BER!BB176)","v":0},{"$f":"+((LinjeJA_BER!F176+LinjeJA_BER!F176+Persontåg!EV176)*LinjeJA_BER!BR176)/2","v":0},{"$f":"+((LinjeJA_BER!G176+LinjeJA_BER!G176+Persontåg!EW176)*LinjeJA_BER!BS176)/2","v":0},{"$f":"+((LinjeJA_BER!H176+LinjeJA_BER!H176+Persontåg!EX176)*LinjeJA_BER!BT176)/2","v":0},{"$f":"+((LinjeJA_BER!I176+LinjeJA_BER!I176+Persontåg!EY176)*LinjeJA_BER!BU176)/2","v":0},{"$f":"+((LinjeJA_BER!J176+LinjeJA_BER!J176+Persontåg!EZ176)*LinjeJA_BER!BV176)/2","v":0},{"$f":"+((LinjeJA_BER!K176+LinjeJA_BER!K176+Persontåg!FA176)*LinjeJA_BER!BW176)/2","v":0},0,null,null,250.32183261871307,250.32183261871307,25.294291210197194,25.294291210197194,181,0,0,{"$f":"IF(JN176=0,0,(JN176/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN176=0,0,(JN176/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B176,'Linjelänk JA_KAP'!DO:DO)","v":0},581263.39763641253,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},581263.39763641253,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW176*1000),0)","v":5.3476323484573625},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX176*1000),0)","v":5.3476323484573625},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY176*1000),0)","v":5.3476323484573625},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ176*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA176*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB176*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW176*1000),0)","v":5.3476323484573625},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX176*1000),0)","v":5.3476323484573625},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY176*1000),0)","v":5.3476323484573625},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ176*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA176*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B176,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB176*1000),0)","v":0},null,{"$f":"+IFERROR((((KE176-JX176)/JX176)*LinjeJA_BER!$BY176*LinjeJA_BER!AW176),0)","v":0},{"$f":"+IFERROR((((KF176-JY176)/JY176)*LinjeJA_BER!$BY176*LinjeJA_BER!AX176),0)","v":0},{"$f":"+IFERROR((((KG176-JZ176)/JZ176)*LinjeJA_BER!$BY176*LinjeJA_BER!AY176),0)","v":0},{"$f":"+IFERROR((((KH176-KA176)/KA176)*LinjeJA_BER!$BY176*LinjeJA_BER!AZ176),0)","v":0},{"$f":"+IFERROR((((KI176-KB176)/KB176)*LinjeJA_BER!$BY176*LinjeJA_BER!BA176),0)","v":0},{"$f":"+IFERROR((((KJ176-KC176)/KC176)*LinjeJA_BER!$BY176*LinjeJA_BER!BB176),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS176:KX176,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS176:KX176,Indata_Kalkylvärden!J$56:O$56))","v":0},114.08282343375706,114.08282343375706]
[null,{"$f":"+LINJE_DATA!A177","v":6003},{"$f":"+LINJE_DATA!B177","v":"Stockholms Central-Göteborg Central"},{"$f":"+LINJE_DATA!C177","v":5},{"$f":"+LINJE_DATA!D177","v":"s"},{"$f":"+LINJE_DATA!F177","v":"k"},{"$f":"+LINJE_DATA!G177","v":8},8,{"$f":"+Persontågslinjer!H176","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk JA_KAP'!$BH:$BH)","v":5.3476323484573625},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk UA_KAP'!$BH:$BH)","v":5.3476323484573625},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B179,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B179,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B179,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P179/LINJE_DATA!H177","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B179,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I177","v":0.69542085215570459},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B179,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I177","v":0.69542085215570459},0.91870564650568254,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ179>0,LINJE_DATA!S177,LINJE_DATA!S177+Persontåg!AJ179)","v":136.18994343757623},{"$f":"+IF(AK179>0,LINJE_DATA!T177,LINJE_DATA!T177+Persontåg!AK179)","v":442.28942529678136},{"$f":"+IF(AL179>0,LINJE_DATA!U177,LINJE_DATA!U177+Persontåg!AL179)","v":68.548007880448949},{"$f":"+IF(AM179>0,LINJE_DATA!V177,LINJE_DATA!V177+Persontåg!AM179)","v":0},{"$f":"+IF(AN179>0,LINJE_DATA!W177,LINJE_DATA!W177+Persontåg!AN179)","v":0},{"$f":"+IF(AO179>0,LINJE_DATA!X177,LINJE_DATA!X177+Persontåg!AO179)","v":0},0,0,0,0,0,0,{"$f":"+$I179/$G179*LinjeJA_BER!AK179*LinjeJA_BER!L179","v":0},{"$f":"+$I179/$G179*LinjeJA_BER!AL179*LinjeJA_BER!M179","v":0},{"$f":"+$I179/$G179*LinjeJA_BER!AM179*LinjeJA_BER!N179","v":0},{"$f":"+$I179/$G179*LinjeJA_BER!AN179*LinjeJA_BER!O179","v":0},{"$f":"+$I179/$G179*LinjeJA_BER!AO179*LinjeJA_BER!P179","v":0},{"$f":"+$I179/$G179*LinjeJA_BER!AP179*LinjeJA_BER!Q179","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B179,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH179:EM179,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH179:EM179,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK179/((SUM(LinjeJA_BER!L179:Q179)/1000))","v":396.15755486047891},{"$f":"+AJ179*LinjeJA_BER!R179/1000","v":0},{"$f":"+AK179*LinjeJA_BER!S179/1000","v":0},{"$f":"+AL179*LinjeJA_BER!T179/1000","v":0},{"$f":"+AM179*LinjeJA_BER!U179/1000","v":0},{"$f":"+AN179*LinjeJA_BER!V179/1000","v":0},{"$f":"+AO179*LinjeJA_BER!W179/1000","v":0},{"$f":"+EV179*LinjeJA_BER!AQ179","v":0},{"$f":"+EW179*LinjeJA_BER!AR179","v":0},{"$f":"+EX179*LinjeJA_BER!AS179","v":0},{"$f":"+EY179*LinjeJA_BER!AT179","v":0},{"$f":"+EZ179*LinjeJA_BER!AU179","v":0},{"$f":"+FA179*LinjeJA_BER!AV179","v":0},{"$f":"+Persontågslinjer!K176","v":0},{"$f":"+VLOOKUP(D179,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH179=0,FI179,VLOOKUP(FH179,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F179:K179)","v":256.324783447512},256.324783447512,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B179,'Linjelänk JA_KAP'!D:D)*G179*320/1000000","v":1.1625267952728251},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B179,'Linjelänk UA_KAP'!D:D)*H179*320/1000000","v":1.1625267952728251},{"$f":"+G179*(LINJE_DATA!H177+J179)*320/1000000","v":0.53066509780863069},{"$f":"+(H179*(LINJE_DATA!H177+K179+M179+N179+O179)*320/1000000)","v":0.53066509780863069},220.48935516136382,220.48935516136382,{"$f":"+FQ179/LinjeJA_BER!D179","v":339.2143925559443},{"$f":"+FR179/LinjeJA_BER!D179","v":339.2143925559443},{"$f":"+IF(D179=17,'FOKO RST JA'!$J178/'FOKO RST JA'!$I178*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J178/'FOKO RST JA'!$I178),VLOOKUP(D179,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D179,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D179=17,'FOKO RST JA'!$J178/'FOKO RST JA'!$I178*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J178/'FOKO RST JA'!$I178),VLOOKUP(D179,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D179,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH179=0,FU179,VLOOKUP($FH179,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH179=0,FV179,VLOOKUP($FH179,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH179=0,FW179,VLOOKUP($FH179,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH179=0,FX179,VLOOKUP($FH179,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D179,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},34.291228891922266,34.291228891922266,69.664974090404712,69.664974090404712,0,0,27.18519053842531,27.18519053842531,339.2143925559443,339.2143925559443,{"$f":"+GF179*1000000/LINJE_DATA!I177","v":153409.22411133064},{"$f":"+(GD179+HD179+HF179+HH179)*1000000/LINJE_DATA!I177","v":130488.0535463074},{"$f":"+VLOOKUP($D179,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D179,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D179=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D179=17,Indata_Kalkylvärden!AA$38,0)","v":0},16332460.293716205,16332460.293716205,0,0,{"$f":"+VLOOKUP($D179,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D179,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH179=0,GX179,VLOOKUP($FH179,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH179=0,GY179,VLOOKUP($FH179,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},371.18661375345158,371.18661375345158,{"$f":"+(GT179*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV179)/1000000","v":11.432722205601344},{"$f":"+(GU179*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW179)/1000000","v":11.432722205601344},{"$f":"+IF(Persontåg!HB179=0,0,Persontåg!HB179*'Beskrivning av åtgärd'!B$165)","v":8.0379624229685227},{"$f":"+IF(Persontåg!HC179=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC179)","v":8.0379624229685227},{"$f":"+IF(B179=0,0,FM179*'Beskrivning av åtgärd'!$B$166)","v":5.4942812883273149},{"$f":"+IF(C179=0,0,FN179*'Beskrivning av åtgärd'!$E$166)","v":5.4942812883273149},0,0,0,{"$f":"+HB179*(INDATABLAD!$D$248)+FM179*INDATABLAD!$D$249","v":13.532243711295838},{"$f":"+HC179*(INDATABLAD!$D$248)+FN179*INDATABLAD!$D$249","v":13.532243711295838},0,{"$f":"+IF(B179=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B179,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B179=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B179,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B179=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B179,'Linjelänk JA_KAP'!BX:BX)*IH179)/1000000","v":3.6170899949239614},{"$f":"+IF(B179=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B179,'Linjelänk UA_KAP'!BX:BX)*(IP179))/1000000","v":3.6170899949239614},0,0,0,319.29295330034989,319.29295330034989,null,{"$f":"++IF(LINJE_DATA!E177=\"\",0,LINJE_DATA!E177)","v":"X55"},{"$f":"+IF(Persontågslinjer!K176=0,Persontågslinjer!E176,Persontågslinjer!K176)","v":"X55"},{"$f":"+VLOOKUP($D179,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D179,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},339.2143925559443,{"$f":"+VLOOKUP(D179,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D179,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},153.6543327246155,0.93123838014918481,{"$f":"+IF(FH179=0,IB179,VLOOKUP(FH179,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II179,Indata_Kalkylvärden!$U$30:V214,2,FALSE)","v":165},null,339.2143925559443,{"$f":"+IF($FH179=0,IE179,VLOOKUP($FH179,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH179=0,IF179,VLOOKUP($FH179,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},153.6543327246155,0.93123838014918481,13.532243711295838,13.532243711295838,{"$f":"+IF(LinjeJA_BER!AQ179=0,0,LinjeJA_BER!BR179/LinjeJA_BER!AQ179*LinjeJA_BER!BC179*LinjeJA_BER!AW179)","v":0},{"$f":"+IF(LinjeJA_BER!AR179=0,0,LinjeJA_BER!BS179/LinjeJA_BER!AR179*LinjeJA_BER!BD179*LinjeJA_BER!AX179)","v":0},{"$f":"+IF(LinjeJA_BER!AS179=0,0,LinjeJA_BER!BT179/LinjeJA_BER!AS179*LinjeJA_BER!BE179*LinjeJA_BER!AY179)","v":0},{"$f":"+IF(LinjeJA_BER!AT179=0,0,LinjeJA_BER!BU179/LinjeJA_BER!AT179*LinjeJA_BER!BF179*LinjeJA_BER!AZ179)","v":0},{"$f":"+IF(LinjeJA_BER!AU179=0,0,LinjeJA_BER!BV179/LinjeJA_BER!AU179*LinjeJA_BER!BG179*LinjeJA_BER!BA179)","v":0},{"$f":"+IF(LinjeJA_BER!AV179=0,0,LinjeJA_BER!BW179/LinjeJA_BER!AV179*LinjeJA_BER!BH179*LinjeJA_BER!BB179)","v":0},{"$f":"+((LinjeJA_BER!F179+LinjeJA_BER!F179+Persontåg!EV179)*LinjeJA_BER!BR179)/2","v":0},{"$f":"+((LinjeJA_BER!G179+LinjeJA_BER!G179+Persontåg!EW179)*LinjeJA_BER!BS179)/2","v":0},{"$f":"+((LinjeJA_BER!H179+LinjeJA_BER!H179+Persontåg!EX179)*LinjeJA_BER!BT179)/2","v":0},{"$f":"+((LinjeJA_BER!I179+LinjeJA_BER!I179+Persontåg!EY179)*LinjeJA_BER!BU179)/2","v":0},{"$f":"+((LinjeJA_BER!J179+LinjeJA_BER!J179+Persontåg!EZ179)*LinjeJA_BER!BV179)/2","v":0},{"$f":"+((LinjeJA_BER!K179+LinjeJA_BER!K179+Persontåg!FA179)*LinjeJA_BER!BW179)/2","v":0},0,null,null,647.0273766148066,647.0273766148066,20.914483993081422,20.914483993081422,181,0,0,{"$f":"IF(JN179=0,0,(JN179/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN179=0,0,(JN179/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B179,'Linjelänk JA_KAP'!DO:DO)","v":0},1162526.7952728251,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1162526.7952728251,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW179*1000),0)","v":5.1987233504035917},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX179*1000),0)","v":5.2137641733848961},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY179*1000),0)","v":5.2022935542089188},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ179*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA179*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB179*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW179*1000),0)","v":5.1987233504035917},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX179*1000),0)","v":5.2137641733848961},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY179*1000),0)","v":5.2022935542089188},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ179*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA179*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B179,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB179*1000),0)","v":0},null,{"$f":"+IFERROR((((KE179-JX179)/JX179)*LinjeJA_BER!$BY179*LinjeJA_BER!AW179),0)","v":0},{"$f":"+IFERROR((((KF179-JY179)/JY179)*LinjeJA_BER!$BY179*LinjeJA_BER!AX179),0)","v":0},{"$f":"+IFERROR((((KG179-JZ179)/JZ179)*LinjeJA_BER!$BY179*LinjeJA_BER!AY179),0)","v":0},{"$f":"+IFERROR((((KH179-KA179)/KA179)*LinjeJA_BER!$BY179*LinjeJA_BER!AZ179),0)","v":0},{"$f":"+IFERROR((((KI179-KB179)/KB179)*LinjeJA_BER!$BY179*LinjeJA_BER!BA179),0)","v":0},{"$f":"+IFERROR((((KJ179-KC179)/KC179)*LinjeJA_BER!$BY179*LinjeJA_BER!BB179),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS179:KX179,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS179:KX179,Indata_Kalkylvärden!J$56:O$56))","v":0},228.16564686751411,228.16564686751411]
[null,{"$f":"+LINJE_DATA!A185","v":6102},{"$f":"+LINJE_DATA!B185","v":"Stockholms Central-Vingåker"},{"$f":"+LINJE_DATA!C185","v":1},{"$f":"+LINJE_DATA!D185","v":"Ö"},{"$f":"+LINJE_DATA!F185","v":"j"},{"$f":"+LINJE_DATA!G185","v":6},6,{"$f":"+Persontågslinjer!H184","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk JA_KAP'!$BH:$BH)","v":2.2678535921485508},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk UA_KAP'!$BH:$BH)","v":2.2678535921485508},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B187,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B187,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B187,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P187/LINJE_DATA!H185","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B187,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I185","v":0.64339362430463654},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B187,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I185","v":0.64339362430463654},0.61826994313502759,0,0,0,0,null,0,null,160,160,{"$f":"+IF(AJ187>0,LINJE_DATA!S185,LINJE_DATA!S185+Persontåg!AJ187)","v":60.537728330492712},{"$f":"+IF(AK187>0,LINJE_DATA!T185,LINJE_DATA!T185+Persontåg!AK187)","v":69.626866720914776},{"$f":"+IF(AL187>0,LINJE_DATA!U185,LINJE_DATA!U185+Persontåg!AL187)","v":22.33702199012038},{"$f":"+IF(AM187>0,LINJE_DATA!V185,LINJE_DATA!V185+Persontåg!AM187)","v":15.536569119840818},{"$f":"+IF(AN187>0,LINJE_DATA!W185,LINJE_DATA!W185+Persontåg!AN187)","v":151.40889347046596},{"$f":"+IF(AO187>0,LINJE_DATA!X185,LINJE_DATA!X185+Persontåg!AO187)","v":187.6714079336538},0,0,0,0,0,0,{"$f":"+$I187/$G187*LinjeJA_BER!AK187*LinjeJA_BER!L187","v":0},{"$f":"+$I187/$G187*LinjeJA_BER!AL187*LinjeJA_BER!M187","v":0},{"$f":"+$I187/$G187*LinjeJA_BER!AM187*LinjeJA_BER!N187","v":0},{"$f":"+$I187/$G187*LinjeJA_BER!AN187*LinjeJA_BER!O187","v":0},{"$f":"+$I187/$G187*LinjeJA_BER!AO187*LinjeJA_BER!P187","v":0},{"$f":"+$I187/$G187*LinjeJA_BER!AP187*LinjeJA_BER!Q187","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,146.62927844783502,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,22.840142938819916,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,153.61162504058905,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,8.5983693864050608,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,11.194103540791495,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B187,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH187:EM187,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH187:EM187,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK187/((SUM(LinjeJA_BER!L187:Q187)/1000))","v":53.347554546035518},{"$f":"+AJ187*LinjeJA_BER!R187/1000","v":0},{"$f":"+AK187*LinjeJA_BER!S187/1000","v":0},{"$f":"+AL187*LinjeJA_BER!T187/1000","v":0},{"$f":"+AM187*LinjeJA_BER!U187/1000","v":0},{"$f":"+AN187*LinjeJA_BER!V187/1000","v":0},{"$f":"+AO187*LinjeJA_BER!W187/1000","v":0},{"$f":"+EV187*LinjeJA_BER!AQ187","v":0},{"$f":"+EW187*LinjeJA_BER!AR187","v":0},{"$f":"+EX187*LinjeJA_BER!AS187","v":0},{"$f":"+EY187*LinjeJA_BER!AT187","v":0},{"$f":"+EZ187*LinjeJA_BER!AU187","v":0},{"$f":"+FA187*LinjeJA_BER!AV187","v":0},{"$f":"+Persontågslinjer!K184","v":0},{"$f":"+VLOOKUP(D187,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH187=0,FI187,VLOOKUP(FH187,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F187:K187)","v":27.053531176702926},27.053531176702926,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B187,'Linjelänk JA_KAP'!D:D)*G187*320/1000000","v":0.29171218254089321},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B187,'Linjelänk UA_KAP'!D:D)*H187*320/1000000","v":0.29171218254089321},{"$f":"+G187*(LINJE_DATA!H185+J187)*320/1000000","v":0.1723186823927137},{"$f":"+(H187*(LINJE_DATA!H185+K187+M187+N187+O187)*320/1000000)","v":0.1723186823927137},92.740491470254142,92.740491470254142,{"$f":"+FQ187/LinjeJA_BER!D187","v":185.48098294050828},{"$f":"+FR187/LinjeJA_BER!D187","v":185.48098294050828},{"$f":"+IF(D187=17,'FOKO RST JA'!$J186/'FOKO RST JA'!$I186*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J186/'FOKO RST JA'!$I186),VLOOKUP(D187,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D187,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D187=17,'FOKO RST JA'!$J186/'FOKO RST JA'!$I186*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J186/'FOKO RST JA'!$I186),VLOOKUP(D187,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D187,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH187=0,FU187,VLOOKUP($FH187,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH187=0,FV187,VLOOKUP($FH187,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH187=0,FW187,VLOOKUP($FH187,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH187=0,FX187,VLOOKUP($FH187,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D187,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},4.59592713512611,4.59592713512611,9.7987484367556483,9.7987484367556483,0,0,1.4346162510783877,1.4346162510783877,185.48098294050828,185.48098294050828,{"$f":"+GF187*1000000/LINJE_DATA!I185","v":64493.696611157189},{"$f":"+(GD187+HD187+HF187+HH187)*1000000/LINJE_DATA!I185","v":55582.295988840189},{"$f":"+VLOOKUP($D187,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D187,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D187=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D187=17,Indata_Kalkylvärden!AA$38,0)","v":0},2228685.4847333501,2228685.4847333501,0,0,{"$f":"+VLOOKUP($D187,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D187,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH187=0,GX187,VLOOKUP($FH187,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH187=0,GY187,VLOOKUP($FH187,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},42.028835636091664,42.028835636091664,{"$f":"+(GT187*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV187)/1000000","v":1.560079839313345},{"$f":"+(GU187*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW187)/1000000","v":1.560079839313345},{"$f":"+IF(Persontåg!HB187=0,0,Persontåg!HB187*'Beskrivning av åtgärd'!B$165)","v":0.9101249587314455},{"$f":"+IF(Persontåg!HC187=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC187)","v":0.9101249587314455},{"$f":"+IF(B187=0,0,FM187*'Beskrivning av åtgärd'!$B$166)","v":1.3786768551303921},{"$f":"+IF(C187=0,0,FN187*'Beskrivning av åtgärd'!$E$166)","v":1.3786768551303921},0,0,0,{"$f":"+HB187*(INDATABLAD!$D$248)+FM187*INDATABLAD!$D$249","v":2.2888018138618378},{"$f":"+HC187*(INDATABLAD!$D$248)+FN187*INDATABLAD!$D$249","v":2.2888018138618378},0,{"$f":"+IF(B187=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B187,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B187=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B187,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B187=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B187,'Linjelänk JA_KAP'!BX:BX)*IH187)/1000000","v":0.45023147152163739},{"$f":"+IF(B187=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B187,'Linjelänk UA_KAP'!BX:BX)*(IP187))/1000000","v":0.45023147152163739},0,0,0,144.07638128105918,144.07638128105918,null,{"$f":"++IF(LINJE_DATA!E185=\"\",0,LINJE_DATA!E185)","v":"ER1"},{"$f":"+IF(Persontågslinjer!K184=0,Persontågslinjer!E184,Persontågslinjer!K184)","v":"ER1"},{"$f":"+VLOOKUP($D187,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D187,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},185.48098294050828,{"$f":"+VLOOKUP(D187,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D187,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},66.615797986475926,0.88821063981967896,{"$f":"+IF(FH187=0,IB187,VLOOKUP(FH187,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II187,Indata_Kalkylvärden!$U$30:V222,2,FALSE)","v":75},null,185.48098294050828,{"$f":"+IF($FH187=0,IE187,VLOOKUP($FH187,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH187=0,IF187,VLOOKUP($FH187,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},66.615797986475926,0.88821063981967896,2.2888018138618378,2.2888018138618378,{"$f":"+IF(LinjeJA_BER!AQ187=0,0,LinjeJA_BER!BR187/LinjeJA_BER!AQ187*LinjeJA_BER!BC187*LinjeJA_BER!AW187)","v":0},{"$f":"+IF(LinjeJA_BER!AR187=0,0,LinjeJA_BER!BS187/LinjeJA_BER!AR187*LinjeJA_BER!BD187*LinjeJA_BER!AX187)","v":0},{"$f":"+IF(LinjeJA_BER!AS187=0,0,LinjeJA_BER!BT187/LinjeJA_BER!AS187*LinjeJA_BER!BE187*LinjeJA_BER!AY187)","v":0},{"$f":"+IF(LinjeJA_BER!AT187=0,0,LinjeJA_BER!BU187/LinjeJA_BER!AT187*LinjeJA_BER!BF187*LinjeJA_BER!AZ187)","v":0},{"$f":"+IF(LinjeJA_BER!AU187=0,0,LinjeJA_BER!BV187/LinjeJA_BER!AU187*LinjeJA_BER!BG187*LinjeJA_BER!BA187)","v":0},{"$f":"+IF(LinjeJA_BER!AV187=0,0,LinjeJA_BER!BW187/LinjeJA_BER!AV187*LinjeJA_BER!BH187*LinjeJA_BER!BB187)","v":0},{"$f":"+((LinjeJA_BER!F187+LinjeJA_BER!F187+Persontåg!EV187)*LinjeJA_BER!BR187)/2","v":0},{"$f":"+((LinjeJA_BER!G187+LinjeJA_BER!G187+Persontåg!EW187)*LinjeJA_BER!BS187)/2","v":0},{"$f":"+((LinjeJA_BER!H187+LinjeJA_BER!H187+Persontåg!EX187)*LinjeJA_BER!BT187)/2","v":0},{"$f":"+((LinjeJA_BER!I187+LinjeJA_BER!I187+Persontåg!EY187)*LinjeJA_BER!BU187)/2","v":0},{"$f":"+((LinjeJA_BER!J187+LinjeJA_BER!J187+Persontåg!EZ187)*LinjeJA_BER!BV187)/2","v":0},{"$f":"+((LinjeJA_BER!K187+LinjeJA_BER!K187+Persontåg!FA187)*LinjeJA_BER!BW187)/2","v":0},0,null,null,507.11848756548841,507.11848756548841,4.5133472156569043,4.5133472156569043,181,0,0,{"$f":"IF(JN187=0,0,(JN187/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN187=0,0,(JN187/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B187,'Linjelänk JA_KAP'!DO:DO)","v":0},291712.18254089321,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},291712.18254089321,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW187*1000),0)","v":1.233188450003476},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX187*1000),0)","v":1.4302963628933756},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY187*1000),0)","v":1.5180962120961414},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ187*1000),0)","v":1.4268963619724779},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA187*1000),0)","v":1.5604490362486121},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB187*1000),0)","v":1.4913514968304569},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW187*1000),0)","v":1.233188450003476},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX187*1000),0)","v":1.4302963628933756},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY187*1000),0)","v":1.5180962120961414},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ187*1000),0)","v":1.4268963619724779},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA187*1000),0)","v":1.5604490362486121},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B187,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB187*1000),0)","v":1.4913514968304569},null,{"$f":"+IFERROR((((KE187-JX187)/JX187)*LinjeJA_BER!$BY187*LinjeJA_BER!AW187),0)","v":0},{"$f":"+IFERROR((((KF187-JY187)/JY187)*LinjeJA_BER!$BY187*LinjeJA_BER!AX187),0)","v":0},{"$f":"+IFERROR((((KG187-JZ187)/JZ187)*LinjeJA_BER!$BY187*LinjeJA_BER!AY187),0)","v":0},{"$f":"+IFERROR((((KH187-KA187)/KA187)*LinjeJA_BER!$BY187*LinjeJA_BER!AZ187),0)","v":0},{"$f":"+IFERROR((((KI187-KB187)/KB187)*LinjeJA_BER!$BY187*LinjeJA_BER!BA187),0)","v":0},{"$f":"+IFERROR((((KJ187-KC187)/KC187)*LinjeJA_BER!$BY187*LinjeJA_BER!BB187),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS187:KX187,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS187:KX187,Indata_Kalkylvärden!J$56:O$56))","v":0},72.571314948753624,72.571314948753624]
[null,{"$f":"+LINJE_DATA!A189","v":6303},{"$f":"+LINJE_DATA!B189","v":"Mariestad-Herrljunga"},{"$f":"+LINJE_DATA!C189","v":17},{"$f":"+LINJE_DATA!D189","v":"Ö"},{"$f":"+LINJE_DATA!F189","v":"j"},{"$f":"+LINJE_DATA!G189","v":8},8,{"$f":"+Persontågslinjer!H188","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk JA_KAP'!$BH:$BH)","v":2.6028633000977983},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk UA_KAP'!$BH:$BH)","v":2.6028633000977983},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B191,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B191,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B191,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P191/LINJE_DATA!H189","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B191,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I189","v":0.82035532108075393},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B191,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I189","v":0.82035532108075393},0.33015939734417649,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ191>0,LINJE_DATA!S189,LINJE_DATA!S189+Persontåg!AJ191)","v":18.585713353157004},{"$f":"+IF(AK191>0,LINJE_DATA!T189,LINJE_DATA!T189+Persontåg!AK191)","v":88.135738697051877},{"$f":"+IF(AL191>0,LINJE_DATA!U189,LINJE_DATA!U189+Persontåg!AL191)","v":13.769617046117764},{"$f":"+IF(AM191>0,LINJE_DATA!V189,LINJE_DATA!V189+Persontåg!AM191)","v":5.7624697180092284},{"$f":"+IF(AN191>0,LINJE_DATA!W189,LINJE_DATA!W189+Persontåg!AN191)","v":100.33262643218035},{"$f":"+IF(AO191>0,LINJE_DATA!X189,LINJE_DATA!X189+Persontåg!AO191)","v":69.859086806326985},0,0,0,0,0,0,{"$f":"+$I191/$G191*LinjeJA_BER!AK191*LinjeJA_BER!L191","v":0},{"$f":"+$I191/$G191*LinjeJA_BER!AL191*LinjeJA_BER!M191","v":0},{"$f":"+$I191/$G191*LinjeJA_BER!AM191*LinjeJA_BER!N191","v":0},{"$f":"+$I191/$G191*LinjeJA_BER!AN191*LinjeJA_BER!O191","v":0},{"$f":"+$I191/$G191*LinjeJA_BER!AO191*LinjeJA_BER!P191","v":0},{"$f":"+$I191/$G191*LinjeJA_BER!AP191*LinjeJA_BER!Q191","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B191,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH191:EM191,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH191:EM191,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK191/((SUM(LinjeJA_BER!L191:Q191)/1000))","v":46.881798761925225},{"$f":"+AJ191*LinjeJA_BER!R191/1000","v":0},{"$f":"+AK191*LinjeJA_BER!S191/1000","v":0},{"$f":"+AL191*LinjeJA_BER!T191/1000","v":0},{"$f":"+AM191*LinjeJA_BER!U191/1000","v":0},{"$f":"+AN191*LinjeJA_BER!V191/1000","v":0},{"$f":"+AO191*LinjeJA_BER!W191/1000","v":0},{"$f":"+EV191*LinjeJA_BER!AQ191","v":0},{"$f":"+EW191*LinjeJA_BER!AR191","v":0},{"$f":"+EX191*LinjeJA_BER!AS191","v":0},{"$f":"+EY191*LinjeJA_BER!AT191","v":0},{"$f":"+EZ191*LinjeJA_BER!AU191","v":0},{"$f":"+FA191*LinjeJA_BER!AV191","v":0},{"$f":"+Persontågslinjer!K188","v":0},{"$f":"+VLOOKUP(D191,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH191=0,FI191,VLOOKUP(FH191,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F191:K191)","v":13.897886650669596},13.897886650669596,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B191,'Linjelänk JA_KAP'!D:D)*G191*320/1000000","v":0.28062983642578088},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B191,'Linjelänk UA_KAP'!D:D)*H191*320/1000000","v":0.28062983642578088},{"$f":"+G191*(LINJE_DATA!H189+J191)*320/1000000","v":0.25486501747500795},{"$f":"+(H191*(LINJE_DATA!H189+K191+M191+N191+O191)*320/1000000)","v":0.25486501747500795},49.523909601626471,49.523909601626471,{"$f":"+FQ191/LinjeJA_BER!D191","v":141.49688457607564},{"$f":"+FR191/LinjeJA_BER!D191","v":141.49688457607564},{"$f":"+IF(D191=17,'FOKO RST JA'!$J190/'FOKO RST JA'!$I190*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J190/'FOKO RST JA'!$I190),VLOOKUP(D191,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":18.481287179220107},{"$f":"+VLOOKUP(D191,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":54.065273250239684},{"$f":"+IF(D191=17,'FOKO RST JA'!$J190/'FOKO RST JA'!$I190*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J190/'FOKO RST JA'!$I190),VLOOKUP(D191,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465943E-2},{"$f":"+VLOOKUP($D191,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.18352828379674016},{"$f":"+IF($FH191=0,FU191,VLOOKUP($FH191,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":18.481287179220107},{"$f":"+IF($FH191=0,FV191,VLOOKUP($FH191,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":54.065273250239684},{"$f":"+IF($FH191=0,FW191,VLOOKUP($FH191,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465943E-2},{"$f":"+IF($FH191=0,FX191,VLOOKUP($FH191,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.18352828379674016},{"$f":"+VLOOKUP($D191,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},5.1864005980424199,5.1864005980424199,13.779346811713417,13.779346811713417,0,0,0.73698822953898369,0.73698822953898369,150,150,{"$f":"+GF191*1000000/LINJE_DATA!I189","v":125699.84819599141},{"$f":"+(GD191+HD191+HF191+HH191)*1000000/LINJE_DATA!I189","v":112963.51647119898},{"$f":"+VLOOKUP($D191,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":5.4009115297782344},{"$f":"+VLOOKUP($D191,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":3.6006076865188232E-2},{"$f":"+IF($D191=17,Indata_Kalkylvärden!Z$38,0)","v":1.2263716597928893},{"$f":"+IF($D191=17,Indata_Kalkylvärden!AA$38,0)","v":8.1758110652859293E-3},372066.63281207928,372066.63281207928,259672.22566947521,259672.22566947521,{"$f":"+VLOOKUP($D191,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":110},{"$f":"+VLOOKUP($D191,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.73333333333333328},{"$f":"+IF($FH191=0,GX191,VLOOKUP($FH191,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":110},{"$f":"+IF($FH191=0,GY191,VLOOKUP($FH191,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.73333333333333328},30.869282006835896,30.869282006835896,{"$f":"+(GT191*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV191)/1000000","v":5.2020090974585695},{"$f":"+(GU191*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW191)/1000000","v":5.2020090974585695},{"$f":"+IF(Persontåg!HB191=0,0,Persontåg!HB191*'Beskrivning av åtgärd'!B$165)","v":0.66846734122738283},{"$f":"+IF(Persontåg!HC191=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC191)","v":0.66846734122738283},{"$f":"+IF(B191=0,0,FM191*'Beskrivning av åtgärd'!$B$166)","v":1.3262999747534208},{"$f":"+IF(C191=0,0,FN191*'Beskrivning av åtgärd'!$E$166)","v":1.3262999747534208},0,0,0,{"$f":"+HB191*(INDATABLAD!$D$248)+FM191*INDATABLAD!$D$249","v":1.9947673159808037},{"$f":"+HC191*(INDATABLAD!$D$248)+FN191*INDATABLAD!$D$249","v":1.9947673159808037},0,{"$f":"+IF(B191=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B191,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B191=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B191,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B191=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B191,'Linjelänk JA_KAP'!BX:BX)*IH191)/1000000","v":4.0657529768189146E-4},{"$f":"+IF(B191=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B191,'Linjelänk UA_KAP'!BX:BX)*(IP191))/1000000","v":4.0657529768189146E-4},0,0,0,110,110,null,{"$f":"++IF(LINJE_DATA!E189=\"\",0,LINJE_DATA!E189)","v":"Y31"},{"$f":"+IF(Persontågslinjer!K188=0,Persontågslinjer!E188,Persontågslinjer!K188)","v":"Y31"},{"$f":"+VLOOKUP($D191,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"y31"},{"$f":"+VLOOKUP($D191,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":39},150,{"$f":"+VLOOKUP(D191,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D191,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.36666666666666664},55,1.4102564102564104,{"$f":"+IF(FH191=0,IB191,VLOOKUP(FH191,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"y31"},{"$f":"+VLOOKUP(II191,Indata_Kalkylvärden!$U$30:V226,2,FALSE)","v":39},null,150,{"$f":"+IF($FH191=0,IE191,VLOOKUP($FH191,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH191=0,IF191,VLOOKUP($FH191,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.36666666666666664},55,1.4102564102564104,1.9947673159808037,1.9947673159808037,{"$f":"+IF(LinjeJA_BER!AQ191=0,0,LinjeJA_BER!BR191/LinjeJA_BER!AQ191*LinjeJA_BER!BC191*LinjeJA_BER!AW191)","v":0},{"$f":"+IF(LinjeJA_BER!AR191=0,0,LinjeJA_BER!BS191/LinjeJA_BER!AR191*LinjeJA_BER!BD191*LinjeJA_BER!AX191)","v":0},{"$f":"+IF(LinjeJA_BER!AS191=0,0,LinjeJA_BER!BT191/LinjeJA_BER!AS191*LinjeJA_BER!BE191*LinjeJA_BER!AY191)","v":0},{"$f":"+IF(LinjeJA_BER!AT191=0,0,LinjeJA_BER!BU191/LinjeJA_BER!AT191*LinjeJA_BER!BF191*LinjeJA_BER!AZ191)","v":0},{"$f":"+IF(LinjeJA_BER!AU191=0,0,LinjeJA_BER!BV191/LinjeJA_BER!AU191*LinjeJA_BER!BG191*LinjeJA_BER!BA191)","v":0},{"$f":"+IF(LinjeJA_BER!AV191=0,0,LinjeJA_BER!BW191/LinjeJA_BER!AV191*LinjeJA_BER!BH191*LinjeJA_BER!BB191)","v":0},{"$f":"+((LinjeJA_BER!F191+LinjeJA_BER!F191+Persontåg!EV191)*LinjeJA_BER!BR191)/2","v":0},{"$f":"+((LinjeJA_BER!G191+LinjeJA_BER!G191+Persontåg!EW191)*LinjeJA_BER!BS191)/2","v":0},{"$f":"+((LinjeJA_BER!H191+LinjeJA_BER!H191+Persontåg!EX191)*LinjeJA_BER!BT191)/2","v":0},{"$f":"+((LinjeJA_BER!I191+LinjeJA_BER!I191+Persontåg!EY191)*LinjeJA_BER!BU191)/2","v":0},{"$f":"+((LinjeJA_BER!J191+LinjeJA_BER!J191+Persontåg!EZ191)*LinjeJA_BER!BV191)/2","v":0},{"$f":"+((LinjeJA_BER!K191+LinjeJA_BER!K191+Persontåg!FA191)*LinjeJA_BER!BW191)/2","v":0},0,null,null,296.44525205284322,296.44525205284322,6.7289568720271626,6.7289568720271626,181,0,0,{"$f":"IF(JN191=0,0,(JN191/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN191=0,0,(JN191/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B191,'Linjelänk JA_KAP'!DO:DO)","v":211740.23681640596},280629.8364257809,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":211740.23681640596},280629.8364257809,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW191*1000),0)","v":2.597901925379797},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX191*1000),0)","v":2.5953138904577111},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY191*1000),0)","v":2.5939434850347669},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ191*1000),0)","v":2.388140070073804},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA191*1000),0)","v":2.3792821842161764},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB191*1000),0)","v":2.4025501820348838},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW191*1000),0)","v":2.597901925379797},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX191*1000),0)","v":2.5953138904577111},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY191*1000),0)","v":2.5939434850347669},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ191*1000),0)","v":2.388140070073804},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA191*1000),0)","v":2.3792821842161764},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B191,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB191*1000),0)","v":2.4025501820348838},null,{"$f":"+IFERROR((((KE191-JX191)/JX191)*LinjeJA_BER!$BY191*LinjeJA_BER!AW191),0)","v":0},{"$f":"+IFERROR((((KF191-JY191)/JY191)*LinjeJA_BER!$BY191*LinjeJA_BER!AX191),0)","v":0},{"$f":"+IFERROR((((KG191-JZ191)/JZ191)*LinjeJA_BER!$BY191*LinjeJA_BER!AY191),0)","v":0},{"$f":"+IFERROR((((KH191-KA191)/KA191)*LinjeJA_BER!$BY191*LinjeJA_BER!AZ191),0)","v":0},{"$f":"+IFERROR((((KI191-KB191)/KB191)*LinjeJA_BER!$BY191*LinjeJA_BER!BA191),0)","v":0},{"$f":"+IFERROR((((KJ191-KC191)/KC191)*LinjeJA_BER!$BY191*LinjeJA_BER!BB191),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS191:KX191,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS191:KX191,Indata_Kalkylvärden!J$56:O$56))","v":0},111.05550080417272,111.05550080417272]
[null,{"$f":"+LINJE_DATA!A196","v":"6601R"},{"$f":"+LINJE_DATA!B196","v":"Varberg-Töreboda"},{"$f":"+LINJE_DATA!C196","v":1},{"$f":"+LINJE_DATA!D196","v":"Ö"},{"$f":"+LINJE_DATA!F196","v":"j"},{"$f":"+LINJE_DATA!G196","v":10},10,{"$f":"+Persontågslinjer!H195","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk JA_KAP'!$BH:$BH)","v":3.4125645304897039},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk UA_KAP'!$BH:$BH)","v":3.4125645304897039},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B198,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B198,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B198,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P198/LINJE_DATA!H196","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B198,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I196","v":0.72686263719077659},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B198,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I196","v":0.72686263719077659},0.53457185245930661,0,0,0,{"$f":"+IF($B198=0,0,-(SUM($DV198:$EA198)))","v":0},null,0,null,96,96,{"$f":"+IF(AJ198>0,LINJE_DATA!S196,LINJE_DATA!S196+Persontåg!AJ198)","v":48.646367235928693},{"$f":"+IF(AK198>0,LINJE_DATA!T196,LINJE_DATA!T196+Persontåg!AK198)","v":161.58782554894637},{"$f":"+IF(AL198>0,LINJE_DATA!U196,LINJE_DATA!U196+Persontåg!AL198)","v":53.302049489766276},{"$f":"+IF(AM198>0,LINJE_DATA!V196,LINJE_DATA!V196+Persontåg!AM198)","v":37.364594199527012},{"$f":"+IF(AN198>0,LINJE_DATA!W196,LINJE_DATA!W196+Persontåg!AN198)","v":626.58458494165836},{"$f":"+IF(AO198>0,LINJE_DATA!X196,LINJE_DATA!X196+Persontåg!AO198)","v":578.09999483890772},0,0,0,0,0,0,{"$f":"+$I198/$G198*LinjeJA_BER!AK198*LinjeJA_BER!L198","v":0},{"$f":"+$I198/$G198*LinjeJA_BER!AL198*LinjeJA_BER!M198","v":0},{"$f":"+$I198/$G198*LinjeJA_BER!AM198*LinjeJA_BER!N198","v":0},{"$f":"+$I198/$G198*LinjeJA_BER!AN198*LinjeJA_BER!O198","v":0},{"$f":"+$I198/$G198*LinjeJA_BER!AO198*LinjeJA_BER!P198","v":0},{"$f":"+$I198/$G198*LinjeJA_BER!AP198*LinjeJA_BER!Q198","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,153.96074237022677,0,0,10.997105859431809,21.994211718863617,32.99131757829543,20.556128644937928,0,0,10.997105859431809,21.994211718863617,32.99131757829543,20.556128644937928,0,0,77.678605844388784,155.35721168877757,233.03581753316635,194.80746993783796,0,0,17.657365704224677,28.865954368645557,21.188838845069615,15.477064895529109,0,0,22.98789119983967,37.580204744085727,27.585469439807607,20.149386373424694,0,0,61.095532686597913,122.19106537319583,183.28659805979376,153.96074237022677,0,0,10.997105859431809,21.994211718863617,32.99131757829543,20.556128644937928,0,0,10.997105859431809,21.994211718863617,32.99131757829543,20.556128644937928,0,0,77.678605844388784,155.35721168877757,233.03581753316635,194.80746993783796,0,0,17.657365704224677,28.865954368645557,21.188838845069615,15.477064895529109,0,0,22.98789119983967,37.580204744085727,27.585469439807607,20.149386373424694,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B198,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH198:EM198,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH198:EM198,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK198/((SUM(LinjeJA_BER!L198:Q198)/1000))","v":44.068501894764552},{"$f":"+AJ198*LinjeJA_BER!R198/1000","v":0},{"$f":"+AK198*LinjeJA_BER!S198/1000","v":0},{"$f":"+AL198*LinjeJA_BER!T198/1000","v":0},{"$f":"+AM198*LinjeJA_BER!U198/1000","v":0},{"$f":"+AN198*LinjeJA_BER!V198/1000","v":0},{"$f":"+AO198*LinjeJA_BER!W198/1000","v":0},{"$f":"+EV198*LinjeJA_BER!AQ198","v":0},{"$f":"+EW198*LinjeJA_BER!AR198","v":0},{"$f":"+EX198*LinjeJA_BER!AS198","v":0},{"$f":"+EY198*LinjeJA_BER!AT198","v":0},{"$f":"+EZ198*LinjeJA_BER!AU198","v":0},{"$f":"+FA198*LinjeJA_BER!AV198","v":0},{"$f":"+Persontågslinjer!K195","v":0},{"$f":"+VLOOKUP(D198,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH198=0,FI198,VLOOKUP(FH198,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F198:K198)","v":66.34889376895164},66.34889376895164,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B198,'Linjelänk JA_KAP'!D:D)*G198*320/1000000","v":0.82743967237472327},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B198,'Linjelänk UA_KAP'!D:D)*H198*320/1000000","v":0.82743967237472327},{"$f":"+G198*(LINJE_DATA!H196+J198)*320/1000000","v":0.61263738436545501},{"$f":"+(H198*(LINJE_DATA!H196+K198+M198+N198+O198)*320/1000000)","v":0.61263738436545501},80.185777868895997,80.185777868895997,{"$f":"+FQ198/LinjeJA_BER!D198","v":160.37155573779199},{"$f":"+FR198/LinjeJA_BER!D198","v":160.37155573779199},{"$f":"+IF(D198=17,'FOKO RST JA'!$J197/'FOKO RST JA'!$I197*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J197/'FOKO RST JA'!$I197),VLOOKUP(D198,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D198,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D198=17,'FOKO RST JA'!$J197/'FOKO RST JA'!$I197*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J197/'FOKO RST JA'!$I197),VLOOKUP(D198,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D198,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH198=0,FU198,VLOOKUP($FH198,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH198=0,FV198,VLOOKUP($FH198,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH198=0,FW198,VLOOKUP($FH198,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH198=0,FX198,VLOOKUP($FH198,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D198,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},11.466224255224137,11.466224255224137,32.678153459886929,{"$f":"+IF(FT198<$FJ198,$FZ198*FP198,($FZ198*FP198+(FT198-$FJ198)*$GB198*FP198))","v":32.678153459886929},{"$f":"+IF(B198=0,0,(GE198+GG198)-(GD198+GF198))","v":0},0,3.5184021124746954,3.5184021124746954,160.37155573779199,160.37155573779199,{"$f":"+GF198*1000000/LINJE_DATA!I196","v":126377.90350506839},{"$f":"+(GD198+HD198+HF198+HH198)*1000000/LINJE_DATA!I196","v":83067.617174586921},{"$f":"+VLOOKUP($D198,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D198,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D198=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D198=17,Indata_Kalkylvärden!AA$38,0)","v":0},5465860.0943863513,5465860.0943863513,0,0,{"$f":"+VLOOKUP($D198,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D198,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH198=0,GX198,VLOOKUP($FH198,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH198=0,GY198,VLOOKUP($FH198,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},105.1161498618311,105.1161498618311,{"$f":"+(GT198*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV198)/1000000","v":3.8261020660704457},{"$f":"+(GU198*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW198)/1000000","v":3.8261020660704457},{"$f":"+IF(Persontåg!HB198=0,0,Persontåg!HB198*'Beskrivning av åtgärd'!B$165)","v":2.2762665229025099},{"$f":"+IF(Persontåg!HC198=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC198)","v":2.2762665229025099},{"$f":"+IF(B198=0,0,FM198*'Beskrivning av åtgärd'!$B$166)","v":3.9106077620182629},{"$f":"+IF(C198=0,0,FN198*'Beskrivning av åtgärd'!$E$166)","v":3.9106077620182629},0,0,0,{"$f":"+HB198*(INDATABLAD!$D$248)+FM198*INDATABLAD!$D$249","v":6.1868742849207727},{"$f":"+HC198*(INDATABLAD!$D$248)+FN198*INDATABLAD!$D$249","v":6.1868742849207727},0,{"$f":"+IF(B198=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B198,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B198=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B198,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B198=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B198,'Linjelänk JA_KAP'!BX:BX)*IH198)/1000000","v":1.0223842362374196},{"$f":"+IF(B198=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B198,'Linjelänk UA_KAP'!BX:BX)*(IP198))/1000000","v":1.0223842362374196},0,0,0,127.03784139350169,127.03784139350169,null,{"$f":"++IF(LINJE_DATA!E196=\"\",0,LINJE_DATA!E196)","v":"X50"},{"$f":"+IF(Persontågslinjer!K195=0,Persontågslinjer!E195,Persontågslinjer!K195)","v":"X50"},{"$f":"+VLOOKUP($D198,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D198,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},160.37155573779199,{"$f":"+VLOOKUP(D198,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D198,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},58.395449795110473,0.77860599726813962,{"$f":"+IF(FH198=0,IB198,VLOOKUP(FH198,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II198,Indata_Kalkylvärden!$U$30:V233,2,FALSE)","v":75},null,160.37155573779199,{"$f":"+IF($FH198=0,IE198,VLOOKUP($FH198,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH198=0,IF198,VLOOKUP($FH198,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},58.395449795110473,0.77860599726813962,6.1868742849207727,6.1868742849207727,{"$f":"+IF(LinjeJA_BER!AQ198=0,0,LinjeJA_BER!BR198/LinjeJA_BER!AQ198*LinjeJA_BER!BC198*LinjeJA_BER!AW198)","v":0},{"$f":"+IF(LinjeJA_BER!AR198=0,0,LinjeJA_BER!BS198/LinjeJA_BER!AR198*LinjeJA_BER!BD198*LinjeJA_BER!AX198)","v":0},{"$f":"+IF(LinjeJA_BER!AS198=0,0,LinjeJA_BER!BT198/LinjeJA_BER!AS198*LinjeJA_BER!BE198*LinjeJA_BER!AY198)","v":0},{"$f":"+IF(LinjeJA_BER!AT198=0,0,LinjeJA_BER!BU198/LinjeJA_BER!AT198*LinjeJA_BER!BF198*LinjeJA_BER!AZ198)","v":0},{"$f":"+IF(LinjeJA_BER!AU198=0,0,LinjeJA_BER!BV198/LinjeJA_BER!AU198*LinjeJA_BER!BG198*LinjeJA_BER!BA198)","v":0},{"$f":"+IF(LinjeJA_BER!AV198=0,0,LinjeJA_BER!BW198/LinjeJA_BER!AV198*LinjeJA_BER!BH198*LinjeJA_BER!BB198)","v":0},{"$f":"+((LinjeJA_BER!F198+LinjeJA_BER!F198+Persontåg!EV198)*LinjeJA_BER!BR198)/2","v":0},{"$f":"+((LinjeJA_BER!G198+LinjeJA_BER!G198+Persontåg!EW198)*LinjeJA_BER!BS198)/2","v":0},{"$f":"+((LinjeJA_BER!H198+LinjeJA_BER!H198+Persontåg!EX198)*LinjeJA_BER!BT198)/2","v":0},{"$f":"+((LinjeJA_BER!I198+LinjeJA_BER!I198+Persontåg!EY198)*LinjeJA_BER!BU198)/2","v":0},{"$f":"+((LinjeJA_BER!J198+LinjeJA_BER!J198+Persontåg!EZ198)*LinjeJA_BER!BV198)/2","v":0},{"$f":"+((LinjeJA_BER!K198+LinjeJA_BER!K198+Persontåg!FA198)*LinjeJA_BER!BW198)/2","v":0},0,null,null,1505.5854162547344,1505.5854162547344,4.1092814915218314,4.1092814915218314,181,0,0,{"$f":"IF(JN198=0,0,(JN198/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN198=0,0,(JN198/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B198,'Linjelänk JA_KAP'!DO:DO)","v":0},827439.67237472325,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},827439.67237472325,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW198*1000),0)","v":2.1035547839515356},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX198*1000),0)","v":2.3003861696824841},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY198*1000),0)","v":2.4878715283734052},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ198*1000),0)","v":1.8829638454360238},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA198*1000),0)","v":1.9514838743352299},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB198*1000),0)","v":1.924872715087858},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW198*1000),0)","v":2.1035547839515356},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX198*1000),0)","v":2.3003861696824841},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY198*1000),0)","v":2.4878715283734052},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ198*1000),0)","v":1.8829638454360238},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA198*1000),0)","v":1.9514838743352299},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B198,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB198*1000),0)","v":1.924872715087858},null,{"$f":"+IFERROR((((KE198-JX198)/JX198)*LinjeJA_BER!$BY198*LinjeJA_BER!AW198),0)","v":0},{"$f":"+IFERROR((((KF198-JY198)/JY198)*LinjeJA_BER!$BY198*LinjeJA_BER!AX198),0)","v":0},{"$f":"+IFERROR((((KG198-JZ198)/JZ198)*LinjeJA_BER!$BY198*LinjeJA_BER!AY198),0)","v":0},{"$f":"+IFERROR((((KH198-KA198)/KA198)*LinjeJA_BER!$BY198*LinjeJA_BER!AZ198),0)","v":0},{"$f":"+IFERROR((((KI198-KB198)/KB198)*LinjeJA_BER!$BY198*LinjeJA_BER!BA198),0)","v":0},{"$f":"+IFERROR((((KJ198-KC198)/KC198)*LinjeJA_BER!$BY198*LinjeJA_BER!BB198),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS198:KX198,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS198:KX198,Indata_Kalkylvärden!J$56:O$56))","v":0},182.00344162611756,182.00344162611756]
[null,{"$f":"+LINJE_DATA!A208","v":"7001R"},{"$f":"+LINJE_DATA!B208","v":"Karlstads Central-Stockholms Central"},{"$f":"+LINJE_DATA!C208","v":2},{"$f":"+LINJE_DATA!D208","v":"s"},{"$f":"+LINJE_DATA!F208","v":"k"},{"$f":"+LINJE_DATA!G208","v":5},5,{"$f":"+Persontågslinjer!H207","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk JA_KAP'!$BH:$BH)","v":4.3019298570671873},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk UA_KAP'!$BH:$BH)","v":4.3019298570671873},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B210,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B210,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B210,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P210/LINJE_DATA!H208","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B210,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I208","v":0.64098653461346444},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B210,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I208","v":0.64098653461346444},0.71136722868519719,0,0,0,0,null,0,null,192,192,{"$f":"+IF(AJ210>0,LINJE_DATA!S208,LINJE_DATA!S208+Persontåg!AJ210)","v":129.53041265964492},{"$f":"+IF(AK210>0,LINJE_DATA!T208,LINJE_DATA!T208+Persontåg!AK210)","v":234.86849209785444},{"$f":"+IF(AL210>0,LINJE_DATA!U208,LINJE_DATA!U208+Persontåg!AL210)","v":43.222083971500339},{"$f":"+IF(AM210>0,LINJE_DATA!V208,LINJE_DATA!V208+Persontåg!AM210)","v":0},{"$f":"+IF(AN210>0,LINJE_DATA!W208,LINJE_DATA!W208+Persontåg!AN210)","v":0},{"$f":"+IF(AO210>0,LINJE_DATA!X208,LINJE_DATA!X208+Persontåg!AO210)","v":0},0,0,0,0,0,0,{"$f":"+$I210/$G210*LinjeJA_BER!AK210*LinjeJA_BER!L210","v":0},{"$f":"+$I210/$G210*LinjeJA_BER!AL210*LinjeJA_BER!M210","v":0},{"$f":"+$I210/$G210*LinjeJA_BER!AM210*LinjeJA_BER!N210","v":0},{"$f":"+$I210/$G210*LinjeJA_BER!AN210*LinjeJA_BER!O210","v":0},{"$f":"+$I210/$G210*LinjeJA_BER!AO210*LinjeJA_BER!P210","v":0},{"$f":"+$I210/$G210*LinjeJA_BER!AP210*LinjeJA_BER!Q210","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,263.93270120610305,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,276.50092507306027,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,15.477064895529109,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,20.149386373424694,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,263.93270120610305,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,276.50092507306027,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,15.477064895529109,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,20.149386373424694,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B210,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH210:EM210,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH210:EM210,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK210/((SUM(LinjeJA_BER!L210:Q210)/1000))","v":219.38754392225562},{"$f":"+AJ210*LinjeJA_BER!R210/1000","v":0},{"$f":"+AK210*LinjeJA_BER!S210/1000","v":0},{"$f":"+AL210*LinjeJA_BER!T210/1000","v":0},{"$f":"+AM210*LinjeJA_BER!U210/1000","v":0},{"$f":"+AN210*LinjeJA_BER!V210/1000","v":0},{"$f":"+AO210*LinjeJA_BER!W210/1000","v":0},{"$f":"+EV210*LinjeJA_BER!AQ210","v":0},{"$f":"+EW210*LinjeJA_BER!AR210","v":0},{"$f":"+EX210*LinjeJA_BER!AS210","v":0},{"$f":"+EY210*LinjeJA_BER!AT210","v":0},{"$f":"+EZ210*LinjeJA_BER!AU210","v":0},{"$f":"+FA210*LinjeJA_BER!AV210","v":0},{"$f":"+Persontågslinjer!K207","v":0},{"$f":"+VLOOKUP(D210,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH210=0,FI210,VLOOKUP(FH210,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F210:K210)","v":89.4269675684167},89.4269675684167,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B210,'Linjelänk JA_KAP'!D:D)*G210*320/1000000","v":0.52379748439788731},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B210,'Linjelänk UA_KAP'!D:D)*H210*320/1000000","v":0.52379748439788731},{"$f":"+G210*(LINJE_DATA!H208+J210)*320/1000000","v":0.29024242681778434},{"$f":"+(H210*(LINJE_DATA!H208+K210+M210+N210+O210)*320/1000000)","v":0.29024242681778434},170.72813488444731,170.72813488444731,{"$f":"+FQ210/LinjeJA_BER!D210","v":262.65866905299583},{"$f":"+FR210/LinjeJA_BER!D210","v":262.65866905299583},{"$f":"+IF(D210=17,'FOKO RST JA'!$J209/'FOKO RST JA'!$I209*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J209/'FOKO RST JA'!$I209),VLOOKUP(D210,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D210,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D210=17,'FOKO RST JA'!$J209/'FOKO RST JA'!$I209*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J209/'FOKO RST JA'!$I209),VLOOKUP(D210,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D210,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH210=0,FU210,VLOOKUP($FH210,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH210=0,FV210,VLOOKUP($FH210,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH210=0,FW210,VLOOKUP($FH210,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH210=0,FX210,VLOOKUP($FH210,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D210,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},12.242558071599529,12.242558071599529,30.992311011382888,30.992311011382888,0,0,9.4844092714070563,9.4844092714070563,262.65866905299583,262.65866905299583,{"$f":"+GF210*1000000/LINJE_DATA!I208","v":94669.598643098347},{"$f":"+(GD210+HD210+HF210+HH210)*1000000/LINJE_DATA!I208","v":65817.514781197242},{"$f":"+VLOOKUP($D210,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D210,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D210=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D210=17,Indata_Kalkylvärden!AA$38,0)","v":0},5698092.7764938259,5698092.7764938259,0,0,{"$f":"+VLOOKUP($D210,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D210,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH210=0,GX210,VLOOKUP($FH210,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH210=0,GY210,VLOOKUP($FH210,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},131.1551198763012,131.1551198763012,{"$f":"+(GT210*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV210)/1000000","v":3.9886649435456776},{"$f":"+(GU210*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW210)/1000000","v":3.9886649435456776},{"$f":"+IF(Persontåg!HB210=0,0,Persontåg!HB210*'Beskrivning av åtgärd'!B$165)","v":2.8401345471091575},{"$f":"+IF(Persontåg!HC210=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC210)","v":2.8401345471091575},{"$f":"+IF(B210=0,0,FM210*'Beskrivning av åtgärd'!$B$166)","v":2.475547857565588},{"$f":"+IF(C210=0,0,FN210*'Beskrivning av åtgärd'!$E$166)","v":2.475547857565588},0,0,0,{"$f":"+HB210*(INDATABLAD!$D$248)+FM210*INDATABLAD!$D$249","v":5.315682404674746},{"$f":"+HC210*(INDATABLAD!$D$248)+FN210*INDATABLAD!$D$249","v":5.315682404674746},0,{"$f":"+IF(B210=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B210,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B210=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B210,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B210=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B210,'Linjelänk JA_KAP'!BX:BX)*IH210)/1000000","v":1.0929043003264147},{"$f":"+IF(B210=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B210,'Linjelänk UA_KAP'!BX:BX)*(IP210))/1000000","v":1.0929043003264147},0,0,0,250.39280214769622,250.39280214769622,null,{"$f":"++IF(LINJE_DATA!E208=\"\",0,LINJE_DATA!E208)","v":"X55"},{"$f":"+IF(Persontågslinjer!K207=0,Persontågslinjer!E207,Persontågslinjer!K207)","v":"X55"},{"$f":"+VLOOKUP($D210,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D210,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},262.65866905299583,{"$f":"+VLOOKUP(D210,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D210,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},119.96981438331817,0.72708978414132219,{"$f":"+IF(FH210=0,IB210,VLOOKUP(FH210,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II210,Indata_Kalkylvärden!$U$30:V245,2,FALSE)","v":165},null,262.65866905299583,{"$f":"+IF($FH210=0,IE210,VLOOKUP($FH210,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH210=0,IF210,VLOOKUP($FH210,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},119.96981438331817,0.72708978414132219,5.315682404674746,5.315682404674746,{"$f":"+IF(LinjeJA_BER!AQ210=0,0,LinjeJA_BER!BR210/LinjeJA_BER!AQ210*LinjeJA_BER!BC210*LinjeJA_BER!AW210)","v":0},{"$f":"+IF(LinjeJA_BER!AR210=0,0,LinjeJA_BER!BS210/LinjeJA_BER!AR210*LinjeJA_BER!BD210*LinjeJA_BER!AX210)","v":0},{"$f":"+IF(LinjeJA_BER!AS210=0,0,LinjeJA_BER!BT210/LinjeJA_BER!AS210*LinjeJA_BER!BE210*LinjeJA_BER!AY210)","v":0},{"$f":"+IF(LinjeJA_BER!AT210=0,0,LinjeJA_BER!BU210/LinjeJA_BER!AT210*LinjeJA_BER!BF210*LinjeJA_BER!AZ210)","v":0},{"$f":"+IF(LinjeJA_BER!AU210=0,0,LinjeJA_BER!BV210/LinjeJA_BER!AU210*LinjeJA_BER!BG210*LinjeJA_BER!BA210)","v":0},{"$f":"+IF(LinjeJA_BER!AV210=0,0,LinjeJA_BER!BW210/LinjeJA_BER!AV210*LinjeJA_BER!BH210*LinjeJA_BER!BB210)","v":0},{"$f":"+((LinjeJA_BER!F210+LinjeJA_BER!F210+Persontåg!EV210)*LinjeJA_BER!BR210)/2","v":0},{"$f":"+((LinjeJA_BER!G210+LinjeJA_BER!G210+Persontåg!EW210)*LinjeJA_BER!BS210)/2","v":0},{"$f":"+((LinjeJA_BER!H210+LinjeJA_BER!H210+Persontåg!EX210)*LinjeJA_BER!BT210)/2","v":0},{"$f":"+((LinjeJA_BER!I210+LinjeJA_BER!I210+Persontåg!EY210)*LinjeJA_BER!BU210)/2","v":0},{"$f":"+((LinjeJA_BER!J210+LinjeJA_BER!J210+Persontåg!EZ210)*LinjeJA_BER!BV210)/2","v":0},{"$f":"+((LinjeJA_BER!K210+LinjeJA_BER!K210+Persontåg!FA210)*LinjeJA_BER!BW210)/2","v":0},0,null,null,407.62098872899975,407.62098872899975,13.040747536699568,13.040747536699568,181,0,0,{"$f":"IF(JN210=0,0,(JN210/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN210=0,0,(JN210/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B210,'Linjelänk JA_KAP'!DO:DO)","v":0},523797.48439788731,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},523797.48439788731,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW210*1000),0)","v":3.8974682107832419},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX210*1000),0)","v":3.7971894825445451},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY210*1000),0)","v":3.4510949403810725},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ210*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA210*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB210*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW210*1000),0)","v":3.8974682107832419},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX210*1000),0)","v":3.7971894825445451},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY210*1000),0)","v":3.4510949403810725},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ210*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA210*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B210,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB210*1000),0)","v":0},null,{"$f":"+IFERROR((((KE210-JX210)/JX210)*LinjeJA_BER!$BY210*LinjeJA_BER!AW210),0)","v":0},{"$f":"+IFERROR((((KF210-JY210)/JY210)*LinjeJA_BER!$BY210*LinjeJA_BER!AX210),0)","v":0},{"$f":"+IFERROR((((KG210-JZ210)/JZ210)*LinjeJA_BER!$BY210*LinjeJA_BER!AY210),0)","v":0},{"$f":"+IFERROR((((KH210-KA210)/KA210)*LinjeJA_BER!$BY210*LinjeJA_BER!AZ210),0)","v":0},{"$f":"+IFERROR((((KI210-KB210)/KB210)*LinjeJA_BER!$BY210*LinjeJA_BER!BA210),0)","v":0},{"$f":"+IFERROR((((KJ210-KC210)/KC210)*LinjeJA_BER!$BY210*LinjeJA_BER!BB210),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS210:KX210,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS210:KX210,Indata_Kalkylvärden!J$56:O$56))","v":0},114.71812952179165,114.71812952179165]
[null,{"$f":"+LINJE_DATA!A209","v":7004},{"$f":"+LINJE_DATA!B209","v":"Stockholms Central-Charlottenberg"},{"$f":"+LINJE_DATA!C209","v":2},{"$f":"+LINJE_DATA!D209","v":"s"},{"$f":"+LINJE_DATA!F209","v":"k"},{"$f":"+LINJE_DATA!G209","v":5},5,{"$f":"+Persontågslinjer!H208","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk JA_KAP'!$BH:$BH)","v":5.7848438177794073},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk UA_KAP'!$BH:$BH)","v":5.7848438177794073},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B211,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B211,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B211,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P211/LINJE_DATA!H209","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B211,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I209","v":0.7235413115596836},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B211,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I209","v":0.7235413115596836},0.88948363571399591,0,0,0,0,null,0,null,192,192,{"$f":"+IF(AJ211>0,LINJE_DATA!S209,LINJE_DATA!S209+Persontåg!AJ211)","v":133.15394354939443},{"$f":"+IF(AK211>0,LINJE_DATA!T209,LINJE_DATA!T209+Persontåg!AK211)","v":369.45272598266581},{"$f":"+IF(AL211>0,LINJE_DATA!U209,LINJE_DATA!U209+Persontåg!AL211)","v":30.676410690844019},{"$f":"+IF(AM211>0,LINJE_DATA!V209,LINJE_DATA!V209+Persontåg!AM211)","v":0},{"$f":"+IF(AN211>0,LINJE_DATA!W209,LINJE_DATA!W209+Persontåg!AN211)","v":0},{"$f":"+IF(AO211>0,LINJE_DATA!X209,LINJE_DATA!X209+Persontåg!AO211)","v":0},0,0,0,0,0,0,{"$f":"+$I211/$G211*LinjeJA_BER!AK211*LinjeJA_BER!L211","v":0},{"$f":"+$I211/$G211*LinjeJA_BER!AL211*LinjeJA_BER!M211","v":0},{"$f":"+$I211/$G211*LinjeJA_BER!AM211*LinjeJA_BER!N211","v":0},{"$f":"+$I211/$G211*LinjeJA_BER!AN211*LinjeJA_BER!O211","v":0},{"$f":"+$I211/$G211*LinjeJA_BER!AO211*LinjeJA_BER!P211","v":0},{"$f":"+$I211/$G211*LinjeJA_BER!AP211*LinjeJA_BER!Q211","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,263.93270120610305,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,276.50092507306027,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,15.477064895529109,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,20.149386373424694,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,263.93270120610305,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,276.50092507306027,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,15.477064895529109,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,20.149386373424694,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B211,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH211:EM211,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH211:EM211,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK211/((SUM(LinjeJA_BER!L211:Q211)/1000))","v":274.66931280735264},{"$f":"+AJ211*LinjeJA_BER!R211/1000","v":0},{"$f":"+AK211*LinjeJA_BER!S211/1000","v":0},{"$f":"+AL211*LinjeJA_BER!T211/1000","v":0},{"$f":"+AM211*LinjeJA_BER!U211/1000","v":0},{"$f":"+AN211*LinjeJA_BER!V211/1000","v":0},{"$f":"+AO211*LinjeJA_BER!W211/1000","v":0},{"$f":"+EV211*LinjeJA_BER!AQ211","v":0},{"$f":"+EW211*LinjeJA_BER!AR211","v":0},{"$f":"+EX211*LinjeJA_BER!AS211","v":0},{"$f":"+EY211*LinjeJA_BER!AT211","v":0},{"$f":"+EZ211*LinjeJA_BER!AU211","v":0},{"$f":"+FA211*LinjeJA_BER!AV211","v":0},{"$f":"+Persontågslinjer!K208","v":0},{"$f":"+VLOOKUP(D211,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH211=0,FI211,VLOOKUP(FH211,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F211:K211)","v":146.47649717661344},146.47649717661344,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B211,'Linjelänk JA_KAP'!D:D)*G211*320/1000000","v":0.6861494846343984},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B211,'Linjelänk UA_KAP'!D:D)*H211*320/1000000","v":0.6861494846343984},{"$f":"+G211*(LINJE_DATA!H209+J211)*320/1000000","v":0.47809069721766945},{"$f":"+(H211*(LINJE_DATA!H209+K211+M211+N211+O211)*320/1000000)","v":0.47809069721766945},213.47607257135903,213.47607257135903,{"$f":"+FQ211/LinjeJA_BER!D211","v":328.42472703286001},{"$f":"+FR211/LinjeJA_BER!D211","v":328.42472703286001},{"$f":"+IF(D211=17,'FOKO RST JA'!$J210/'FOKO RST JA'!$I210*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J210/'FOKO RST JA'!$I210),VLOOKUP(D211,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D211,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D211=17,'FOKO RST JA'!$J210/'FOKO RST JA'!$I210*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J210/'FOKO RST JA'!$I210),VLOOKUP(D211,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D211,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH211=0,FU211,VLOOKUP($FH211,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH211=0,FV211,VLOOKUP($FH211,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH211=0,FW211,VLOOKUP($FH211,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH211=0,FX211,VLOOKUP($FH211,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D211,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},19.647189359320368,19.647189359320368,61.112379701569729,61.112379701569729,0,0,15.534945281491874,15.534945281491874,328.42472703286001,328.42472703286001,{"$f":"+GF211*1000000/LINJE_DATA!I209","v":142505.10961851361},{"$f":"+(GD211+HD211+HF211+HH211)*1000000/LINJE_DATA!I209","v":79337.007759056156},{"$f":"+VLOOKUP($D211,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D211,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D211=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D211=17,Indata_Kalkylvärden!AA$38,0)","v":0},9333165.298819229,9333165.298819229,0,0,{"$f":"+VLOOKUP($D211,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D211,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH211=0,GX211,VLOOKUP($FH211,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH211=0,GY211,VLOOKUP($FH211,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},212.41970426019247,212.41970426019247,{"$f":"+(GT211*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV211)/1000000","v":6.5332157091734597},{"$f":"+(GU211*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW211)/1000000","v":6.5332157091734597},{"$f":"+IF(Persontåg!HB211=0,0,Persontåg!HB211*'Beskrivning av åtgärd'!B$165)","v":4.5999007978116691},{"$f":"+IF(Persontåg!HC211=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC211)","v":4.5999007978116691},{"$f":"+IF(B211=0,0,FM211*'Beskrivning av åtgärd'!$B$166)","v":3.2428485001392806},{"$f":"+IF(C211=0,0,FN211*'Beskrivning av åtgärd'!$E$166)","v":3.2428485001392806},0,0,0,{"$f":"+HB211*(INDATABLAD!$D$248)+FM211*INDATABLAD!$D$249","v":7.8427492979509497},{"$f":"+HC211*(INDATABLAD!$D$248)+FN211*INDATABLAD!$D$249","v":7.8427492979509497},0,{"$f":"+IF(B211=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B211,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B211=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B211,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B211=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B211,'Linjelänk JA_KAP'!BX:BX)*IH211)/1000000","v":1.6081247515964847},{"$f":"+IF(B211=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B211,'Linjelänk UA_KAP'!BX:BX)*(IP211))/1000000","v":1.6081247515964847},0,0,0,309.58225432957403,309.58225432957403,null,{"$f":"++IF(LINJE_DATA!E209=\"\",0,LINJE_DATA!E209)","v":"X55"},{"$f":"+IF(Persontågslinjer!K208=0,Persontågslinjer!E208,Persontågslinjer!K208)","v":"X55"},{"$f":"+VLOOKUP($D211,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D211,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},328.42472703286001,{"$f":"+VLOOKUP(D211,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D211,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},148.9068798944584,0.90246593875429337,{"$f":"+IF(FH211=0,IB211,VLOOKUP(FH211,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II211,Indata_Kalkylvärden!$U$30:V246,2,FALSE)","v":165},null,328.42472703286001,{"$f":"+IF($FH211=0,IE211,VLOOKUP($FH211,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH211=0,IF211,VLOOKUP($FH211,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},148.9068798944584,0.90246593875429337,7.8427492979509497,7.8427492979509497,{"$f":"+IF(LinjeJA_BER!AQ211=0,0,LinjeJA_BER!BR211/LinjeJA_BER!AQ211*LinjeJA_BER!BC211*LinjeJA_BER!AW211)","v":0},{"$f":"+IF(LinjeJA_BER!AR211=0,0,LinjeJA_BER!BS211/LinjeJA_BER!AR211*LinjeJA_BER!BD211*LinjeJA_BER!AX211)","v":0},{"$f":"+IF(LinjeJA_BER!AS211=0,0,LinjeJA_BER!BT211/LinjeJA_BER!AS211*LinjeJA_BER!BE211*LinjeJA_BER!AY211)","v":0},{"$f":"+IF(LinjeJA_BER!AT211=0,0,LinjeJA_BER!BU211/LinjeJA_BER!AT211*LinjeJA_BER!BF211*LinjeJA_BER!AZ211)","v":0},{"$f":"+IF(LinjeJA_BER!AU211=0,0,LinjeJA_BER!BV211/LinjeJA_BER!AU211*LinjeJA_BER!BG211*LinjeJA_BER!BA211)","v":0},{"$f":"+IF(LinjeJA_BER!AV211=0,0,LinjeJA_BER!BW211/LinjeJA_BER!AV211*LinjeJA_BER!BH211*LinjeJA_BER!BB211)","v":0},{"$f":"+((LinjeJA_BER!F211+LinjeJA_BER!F211+Persontåg!EV211)*LinjeJA_BER!BR211)/2","v":0},{"$f":"+((LinjeJA_BER!G211+LinjeJA_BER!G211+Persontåg!EW211)*LinjeJA_BER!BS211)/2","v":0},{"$f":"+((LinjeJA_BER!H211+LinjeJA_BER!H211+Persontåg!EX211)*LinjeJA_BER!BT211)/2","v":0},{"$f":"+((LinjeJA_BER!I211+LinjeJA_BER!I211+Persontåg!EY211)*LinjeJA_BER!BU211)/2","v":0},{"$f":"+((LinjeJA_BER!J211+LinjeJA_BER!J211+Persontåg!EZ211)*LinjeJA_BER!BV211)/2","v":0},{"$f":"+((LinjeJA_BER!K211+LinjeJA_BER!K211+Persontåg!FA211)*LinjeJA_BER!BW211)/2","v":0},0,null,null,533.28308022290423,533.28308022290423,14.706540651304369,14.706540651304369,181,0,0,{"$f":"IF(JN211=0,0,(JN211/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN211=0,0,(JN211/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B211,'Linjelänk JA_KAP'!DO:DO)","v":0},686149.48463439837,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},686149.48463439837,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW211*1000),0)","v":5.3115043126634678},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX211*1000),0)","v":5.2463841267204439},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY211*1000),0)","v":3.9460774779534478},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ211*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA211*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB211*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW211*1000),0)","v":5.3115043126634678},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX211*1000),0)","v":5.2463841267204439},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY211*1000),0)","v":3.9460774779534478},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ211*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA211*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B211,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB211*1000),0)","v":0},null,{"$f":"+IFERROR((((KE211-JX211)/JX211)*LinjeJA_BER!$BY211*LinjeJA_BER!AW211),0)","v":0},{"$f":"+IFERROR((((KF211-JY211)/JY211)*LinjeJA_BER!$BY211*LinjeJA_BER!AX211),0)","v":0},{"$f":"+IFERROR((((KG211-JZ211)/JZ211)*LinjeJA_BER!$BY211*LinjeJA_BER!AY211),0)","v":0},{"$f":"+IFERROR((((KH211-KA211)/KA211)*LinjeJA_BER!$BY211*LinjeJA_BER!AZ211),0)","v":0},{"$f":"+IFERROR((((KI211-KB211)/KB211)*LinjeJA_BER!$BY211*LinjeJA_BER!BA211),0)","v":0},{"$f":"+IFERROR((((KJ211-KC211)/KC211)*LinjeJA_BER!$BY211*LinjeJA_BER!BB211),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS211:KX211,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS211:KX211,Indata_Kalkylvärden!J$56:O$56))","v":0},154.26250180745086,154.26250180745086]
[null,{"$f":"+LINJE_DATA!A216","v":"7201R"},{"$f":"+LINJE_DATA!B216","v":"Vänersborg Central-Borås Central"},{"$f":"+LINJE_DATA!C216","v":4},{"$f":"+LINJE_DATA!D216","v":"Ö"},{"$f":"+LINJE_DATA!F216","v":"j"},{"$f":"+LINJE_DATA!G216","v":34},34,{"$f":"+Persontågslinjer!H215","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk JA_KAP'!$BH:$BH)","v":2.2345536833454216},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk UA_KAP'!$BH:$BH)","v":2.2345536833454216},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B218,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B218,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B218,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P218/LINJE_DATA!H216","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B218,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I216","v":0.6293291320591774},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B218,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I216","v":0.6293291320591774},0.50978935108559387,0,0,0,0,null,0,null,28.235294117647058,28.235294117647058,{"$f":"+IF(AJ218>0,LINJE_DATA!S216,LINJE_DATA!S216+Persontåg!AJ218)","v":135.56391808271366},{"$f":"+IF(AK218>0,LINJE_DATA!T216,LINJE_DATA!T216+Persontåg!AK218)","v":331.38131976604399},{"$f":"+IF(AL218>0,LINJE_DATA!U216,LINJE_DATA!U216+Persontåg!AL218)","v":54.734548457935404},{"$f":"+IF(AM218>0,LINJE_DATA!V216,LINJE_DATA!V216+Persontåg!AM218)","v":269.77615359544694},{"$f":"+IF(AN218>0,LINJE_DATA!W216,LINJE_DATA!W216+Persontåg!AN218)","v":1557.4552226505034},{"$f":"+IF(AO218>0,LINJE_DATA!X216,LINJE_DATA!X216+Persontåg!AO218)","v":1565.1214311820997},0,0,0,0,0,0,{"$f":"+$I218/$G218*LinjeJA_BER!AK218*LinjeJA_BER!L218","v":0},{"$f":"+$I218/$G218*LinjeJA_BER!AL218*LinjeJA_BER!M218","v":0},{"$f":"+$I218/$G218*LinjeJA_BER!AM218*LinjeJA_BER!N218","v":0},{"$f":"+$I218/$G218*LinjeJA_BER!AN218*LinjeJA_BER!O218","v":0},{"$f":"+$I218/$G218*LinjeJA_BER!AO218*LinjeJA_BER!P218","v":0},{"$f":"+$I218/$G218*LinjeJA_BER!AP218*LinjeJA_BER!Q218","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,111.40950078144324,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,77.678605844388784,141.64922242212072,0,0,0,0,17.657365704224677,26.318958394941539,0,0,0,0,22.98789119983967,34.264304325489924,0,0,0,0,61.095532686597913,111.40950078144324,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,10.997105859431809,20.053545978963886,0,0,0,0,77.678605844388784,141.64922242212072,0,0,0,0,17.657365704224677,26.318958394941539,0,0,0,0,22.98789119983967,34.264304325489924,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B218,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH218:EM218,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH218:EM218,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK218/((SUM(LinjeJA_BER!L218:Q218)/1000))","v":46.244737261294283},{"$f":"+AJ218*LinjeJA_BER!R218/1000","v":0},{"$f":"+AK218*LinjeJA_BER!S218/1000","v":0},{"$f":"+AL218*LinjeJA_BER!T218/1000","v":0},{"$f":"+AM218*LinjeJA_BER!U218/1000","v":0},{"$f":"+AN218*LinjeJA_BER!V218/1000","v":0},{"$f":"+AO218*LinjeJA_BER!W218/1000","v":0},{"$f":"+EV218*LinjeJA_BER!AQ218","v":0},{"$f":"+EW218*LinjeJA_BER!AR218","v":0},{"$f":"+EX218*LinjeJA_BER!AS218","v":0},{"$f":"+EY218*LinjeJA_BER!AT218","v":0},{"$f":"+EZ218*LinjeJA_BER!AU218","v":0},{"$f":"+FA218*LinjeJA_BER!AV218","v":0},{"$f":"+Persontågslinjer!K215","v":0},{"$f":"+VLOOKUP(D218,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":220},{"$f":"+IF(FH218=0,FI218,VLOOKUP(FH218,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":220},{"$f":"+SUM(LinjeJA_BER!F218:K218)","v":181.0034089294054},181.0034089294054,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B218,'Linjelänk JA_KAP'!D:D)*G218*320/1000000","v":1.6138877089309671},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B218,'Linjelänk UA_KAP'!D:D)*H218*320/1000000","v":1.6138877089309671},{"$f":"+G218*(LINJE_DATA!H216+J218)*320/1000000","v":1.0901135921384577},{"$f":"+(H218*(LINJE_DATA!H216+K218+M218+N218+O218)*320/1000000)","v":1.0901135921384577},112.15365723883066,112.15365723883066,{"$f":"+FQ218/LinjeJA_BER!D218","v":172.54408805973947},{"$f":"+FR218/LinjeJA_BER!D218","v":172.54408805973947},{"$f":"+IF(D218=17,'FOKO RST JA'!$J217/'FOKO RST JA'!$I217*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J217/'FOKO RST JA'!$I217),VLOOKUP(D218,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":19.140920421860017},{"$f":"+VLOOKUP(D218,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":86.538983700862886},{"$f":"+IF(D218=17,'FOKO RST JA'!$J217/'FOKO RST JA'!$I217*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J217/'FOKO RST JA'!$I217),VLOOKUP(D218,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465957E-2},{"$f":"+VLOOKUP($D218,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.24830297219558964},{"$f":"+IF($FH218=0,FU218,VLOOKUP($FH218,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":19.140920421860017},{"$f":"+IF($FH218=0,FV218,VLOOKUP($FH218,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":86.538983700862886},{"$f":"+IF($FH218=0,FW218,VLOOKUP($FH218,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465957E-2},{"$f":"+IF($FH218=0,FX218,VLOOKUP($FH218,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.24830297219558964},{"$f":"+VLOOKUP($D218,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},30.891296206465622,30.891296206465622,94.337322382159087,94.337322382159087,0,0,19.196786567686694,19.196786567686694,220,220,{"$f":"+GF218*1000000/LINJE_DATA!I216","v":635973.65655493573},{"$f":"+(GD218+HD218+HF218+HH218)*1000000/LINJE_DATA!I216","v":360420.10576517123},{"$f":"+VLOOKUP($D218,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":7.9692304713380544},{"$f":"+VLOOKUP($D218,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":3.6223774869718429E-2},{"$f":"+IF($D218=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D218=17,Indata_Kalkylvärden!AA$38,0)","v":0},12861443.107330624,12861443.107330624,0,0,{"$f":"+VLOOKUP($D218,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":170},{"$f":"+VLOOKUP($D218,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.76470588235294112},{"$f":"+IF($FH218=0,GX218,VLOOKUP($FH218,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":170},{"$f":"+IF($FH218=0,GY218,VLOOKUP($FH218,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.76470588235294112},274.3609105182644,274.3609105182644,{"$f":"+(GT218*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV218)/1000000","v":9.0030101751314362},{"$f":"+(GU218*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW218)/1000000","v":9.0030101751314362},{"$f":"+IF(Persontåg!HB218=0,0,Persontåg!HB218*'Beskrivning av åtgärd'!B$165)","v":5.941223652375669},{"$f":"+IF(Persontåg!HC218=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC218)","v":5.941223652375669},{"$f":"+IF(B218=0,0,FM218*'Beskrivning av åtgärd'!$B$166)","v":7.6274827184175864},{"$f":"+IF(C218=0,0,FN218*'Beskrivning av åtgärd'!$E$166)","v":7.6274827184175864},0,0,0,{"$f":"+HB218*(INDATABLAD!$D$248)+FM218*INDATABLAD!$D$249","v":13.568706370793254},{"$f":"+HC218*(INDATABLAD!$D$248)+FN218*INDATABLAD!$D$249","v":13.568706370793254},0,{"$f":"+IF(B218=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B218,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B218=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B218,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B218=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B218,'Linjelänk JA_KAP'!BX:BX)*IH218)/1000000","v":0.90193307956375779},{"$f":"+IF(B218=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B218,'Linjelänk UA_KAP'!BX:BX)*(IP218))/1000000","v":0.90193307956375779},0,0,0,170,170,null,{"$f":"++IF(LINJE_DATA!E216=\"\",0,LINJE_DATA!E216)","v":"EC250"},{"$f":"+IF(Persontågslinjer!K215=0,Persontågslinjer!E215,Persontågslinjer!K215)","v":"EC250"},{"$f":"+VLOOKUP($D218,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X50"},{"$f":"+VLOOKUP($D218,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":54},220,{"$f":"+VLOOKUP(D218,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":82},{"$f":"+VLOOKUP(D218,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.36470588235294116},82,1.5185185185185186,{"$f":"+IF(FH218=0,IB218,VLOOKUP(FH218,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X50"},{"$f":"+VLOOKUP(II218,Indata_Kalkylvärden!$U$30:V253,2,FALSE)","v":54},null,220,{"$f":"+IF($FH218=0,IE218,VLOOKUP($FH218,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":82},{"$f":"+IF($FH218=0,IF218,VLOOKUP($FH218,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.36470588235294116},82,1.5185185185185186,13.568706370793254,13.568706370793254,{"$f":"+IF(LinjeJA_BER!AQ218=0,0,LinjeJA_BER!BR218/LinjeJA_BER!AQ218*LinjeJA_BER!BC218*LinjeJA_BER!AW218)","v":0},{"$f":"+IF(LinjeJA_BER!AR218=0,0,LinjeJA_BER!BS218/LinjeJA_BER!AR218*LinjeJA_BER!BD218*LinjeJA_BER!AX218)","v":0},{"$f":"+IF(LinjeJA_BER!AS218=0,0,LinjeJA_BER!BT218/LinjeJA_BER!AS218*LinjeJA_BER!BE218*LinjeJA_BER!AY218)","v":0},{"$f":"+IF(LinjeJA_BER!AT218=0,0,LinjeJA_BER!BU218/LinjeJA_BER!AT218*LinjeJA_BER!BF218*LinjeJA_BER!AZ218)","v":0},{"$f":"+IF(LinjeJA_BER!AU218=0,0,LinjeJA_BER!BV218/LinjeJA_BER!AU218*LinjeJA_BER!BG218*LinjeJA_BER!BA218)","v":0},{"$f":"+IF(LinjeJA_BER!AV218=0,0,LinjeJA_BER!BW218/LinjeJA_BER!AV218*LinjeJA_BER!BH218*LinjeJA_BER!BB218)","v":0},{"$f":"+((LinjeJA_BER!F218+LinjeJA_BER!F218+Persontåg!EV218)*LinjeJA_BER!BR218)/2","v":0},{"$f":"+((LinjeJA_BER!G218+LinjeJA_BER!G218+Persontåg!EW218)*LinjeJA_BER!BS218)/2","v":0},{"$f":"+((LinjeJA_BER!H218+LinjeJA_BER!H218+Persontåg!EX218)*LinjeJA_BER!BT218)/2","v":0},{"$f":"+((LinjeJA_BER!I218+LinjeJA_BER!I218+Persontåg!EY218)*LinjeJA_BER!BU218)/2","v":0},{"$f":"+((LinjeJA_BER!J218+LinjeJA_BER!J218+Persontåg!EZ218)*LinjeJA_BER!BV218)/2","v":0},{"$f":"+((LinjeJA_BER!K218+LinjeJA_BER!K218+Persontåg!FA218)*LinjeJA_BER!BW218)/2","v":0},0,null,null,3914.0325937347434,3914.0325937347434,3.4666820078383882,3.4666820078383882,181,0,0,{"$f":"IF(JN218=0,0,(JN218/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN218=0,0,(JN218/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B218,'Linjelänk JA_KAP'!DO:DO)","v":0},1613887.7089309671,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1613887.7089309671,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW218*1000),0)","v":1.8379985413358204},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX218*1000),0)","v":1.8181461203998566},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY218*1000),0)","v":1.8368325825096032},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ218*1000),0)","v":1.9557114554822117},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA218*1000),0)","v":1.8684697201012979},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB218*1000),0)","v":1.9262036135885736},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW218*1000),0)","v":1.8379985413358204},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX218*1000),0)","v":1.8181461203998566},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY218*1000),0)","v":1.8368325825096032},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ218*1000),0)","v":1.9557114554822117},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA218*1000),0)","v":1.8684697201012979},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B218,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB218*1000),0)","v":1.9262036135885736},null,{"$f":"+IFERROR((((KE218-JX218)/JX218)*LinjeJA_BER!$BY218*LinjeJA_BER!AW218),0)","v":0},{"$f":"+IFERROR((((KF218-JY218)/JY218)*LinjeJA_BER!$BY218*LinjeJA_BER!AX218),0)","v":0},{"$f":"+IFERROR((((KG218-JZ218)/JZ218)*LinjeJA_BER!$BY218*LinjeJA_BER!AY218),0)","v":0},{"$f":"+IFERROR((((KH218-KA218)/KA218)*LinjeJA_BER!$BY218*LinjeJA_BER!AZ218),0)","v":0},{"$f":"+IFERROR((((KI218-KB218)/KB218)*LinjeJA_BER!$BY218*LinjeJA_BER!BA218),0)","v":0},{"$f":"+IFERROR((((KJ218-KC218)/KC218)*LinjeJA_BER!$BY218*LinjeJA_BER!BB218),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS218:KX218,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS218:KX218,Indata_Kalkylvärden!J$56:O$56))","v":0},405.19906791330311,405.19906791330311]
[null,{"$f":"+LINJE_DATA!A227","v":7402},{"$f":"+LINJE_DATA!B227","v":"Karlstads Central-Torsby"},{"$f":"+LINJE_DATA!C227","v":17},{"$f":"+LINJE_DATA!D227","v":"Ö"},{"$f":"+LINJE_DATA!F227","v":"j"},{"$f":"+LINJE_DATA!G227","v":8},8,{"$f":"+Persontågslinjer!H226","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk JA_KAP'!$BH:$BH)","v":2.5481162592161053},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk UA_KAP'!$BH:$BH)","v":2.5481162592161053},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B229,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B229,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B229,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P229/LINJE_DATA!H227","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B229,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I227","v":0.89246640473126326},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B229,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I227","v":0.89246640473126326},0.22720519882460521,0,0,0,0,null,0,null,120,120,{"$f":"+IF(AJ229>0,LINJE_DATA!S227,LINJE_DATA!S227+Persontåg!AJ229)","v":10.340284026507234},{"$f":"+IF(AK229>0,LINJE_DATA!T227,LINJE_DATA!T227+Persontåg!AK229)","v":43.96156880743797},{"$f":"+IF(AL229>0,LINJE_DATA!U227,LINJE_DATA!U227+Persontåg!AL229)","v":4.4004144064150719},{"$f":"+IF(AM229>0,LINJE_DATA!V227,LINJE_DATA!V227+Persontåg!AM229)","v":6.5645150791853615},{"$f":"+IF(AN229>0,LINJE_DATA!W227,LINJE_DATA!W227+Persontåg!AN229)","v":118.44541379466644},{"$f":"+IF(AO229>0,LINJE_DATA!X227,LINJE_DATA!X227+Persontåg!AO229)","v":49.09620277583592},0,0,0,0,0,0,{"$f":"+$I229/$G229*LinjeJA_BER!AK229*LinjeJA_BER!L229","v":0},{"$f":"+$I229/$G229*LinjeJA_BER!AL229*LinjeJA_BER!M229","v":0},{"$f":"+$I229/$G229*LinjeJA_BER!AM229*LinjeJA_BER!N229","v":0},{"$f":"+$I229/$G229*LinjeJA_BER!AN229*LinjeJA_BER!O229","v":0},{"$f":"+$I229/$G229*LinjeJA_BER!AO229*LinjeJA_BER!P229","v":0},{"$f":"+$I229/$G229*LinjeJA_BER!AP229*LinjeJA_BER!Q229","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,0,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,0,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,0,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B229,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH229:EM229,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH229:EM229,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK229/((SUM(LinjeJA_BER!L229:Q229)/1000))","v":37.925503928303691},{"$f":"+AJ229*LinjeJA_BER!R229/1000","v":0},{"$f":"+AK229*LinjeJA_BER!S229/1000","v":0},{"$f":"+AL229*LinjeJA_BER!T229/1000","v":0},{"$f":"+AM229*LinjeJA_BER!U229/1000","v":0},{"$f":"+AN229*LinjeJA_BER!V229/1000","v":0},{"$f":"+AO229*LinjeJA_BER!W229/1000","v":0},{"$f":"+EV229*LinjeJA_BER!AQ229","v":0},{"$f":"+EW229*LinjeJA_BER!AR229","v":0},{"$f":"+EX229*LinjeJA_BER!AS229","v":0},{"$f":"+EY229*LinjeJA_BER!AT229","v":0},{"$f":"+EZ229*LinjeJA_BER!AU229","v":0},{"$f":"+FA229*LinjeJA_BER!AV229","v":0},{"$f":"+Persontågslinjer!K226","v":0},{"$f":"+VLOOKUP(D229,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH229=0,FI229,VLOOKUP(FH229,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F229:K229)","v":8.8293758466466077},8.8293758466466077,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B229,'Linjelänk JA_KAP'!D:D)*G229*320/1000000","v":0.25907200164794908},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B229,'Linjelänk UA_KAP'!D:D)*H229*320/1000000","v":0.25907200164794908},{"$f":"+G229*(LINJE_DATA!H227+J229)*320/1000000","v":0.26207813886626891},{"$f":"+(H229*(LINJE_DATA!H227+K229+M229+N229+O229)*320/1000000)","v":0.26207813886626891},34.080779823690783,34.080779823690783,{"$f":"+FQ229/LinjeJA_BER!D229","v":97.373656639116533},{"$f":"+FR229/LinjeJA_BER!D229","v":97.373656639116533},{"$f":"+IF(D229=17,'FOKO RST JA'!$J228/'FOKO RST JA'!$I228*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J228/'FOKO RST JA'!$I228),VLOOKUP(D229,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":18.91795446385375},{"$f":"+VLOOKUP(D229,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":54.065273250239684},{"$f":"+IF(D229=17,'FOKO RST JA'!$J228/'FOKO RST JA'!$I228*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J228/'FOKO RST JA'!$I228),VLOOKUP(D229,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465971E-2},{"$f":"+VLOOKUP($D229,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.18352828379674016},{"$f":"+IF($FH229=0,FU229,VLOOKUP($FH229,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":18.91795446385375},{"$f":"+IF($FH229=0,FV229,VLOOKUP($FH229,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":54.065273250239684},{"$f":"+IF($FH229=0,FW229,VLOOKUP($FH229,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465971E-2},{"$f":"+IF($FH229=0,FX229,VLOOKUP($FH229,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.18352828379674016},{"$f":"+VLOOKUP($D229,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},4.9011123300353443,4.9011123300353443,14.16932619071909,14.16932619071909,0,0,0.46821119186785393,0.46821119186785393,150,150,{"$f":"+GF229*1000000/LINJE_DATA!I227","v":140013.1037607555},{"$f":"+(GD229+HD229+HF229+HH229)*1000000/LINJE_DATA!I227","v":116986.81703294074},{"$f":"+VLOOKUP($D229,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":5.4009115297782344},{"$f":"+VLOOKUP($D229,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":3.6006076865188232E-2},{"$f":"+IF($D229=17,Indata_Kalkylvärden!Z$38,0)","v":1.2263716597928893},{"$f":"+IF($D229=17,Indata_Kalkylvärden!AA$38,0)","v":8.1758110652859293E-3},262285.54884672817,262285.54884672817,258162.02801392638,258162.02801392638,{"$f":"+VLOOKUP($D229,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":110},{"$f":"+VLOOKUP($D229,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.73333333333333328},{"$f":"+IF($FH229=0,GX229,VLOOKUP($FH229,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":110},{"$f":"+IF($FH229=0,GY229,VLOOKUP($FH229,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.73333333333333328},28.497920181274399,28.497920181274399,{"$f":"+(GT229*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV229)/1000000","v":5.0964232772977285},{"$f":"+(GU229*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW229)/1000000","v":5.0964232772977285},{"$f":"+IF(Persontåg!HB229=0,0,Persontåg!HB229*'Beskrivning av åtgärd'!B$165)","v":0.61711603560679296},{"$f":"+IF(Persontåg!HC229=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC229)","v":0.61711603560679296},{"$f":"+IF(B229=0,0,FM229*'Beskrivning av åtgärd'!$B$166)","v":1.2244143161016594},{"$f":"+IF(C229=0,0,FN229*'Beskrivning av åtgärd'!$E$166)","v":1.2244143161016594},0,0,0,{"$f":"+HB229*(INDATABLAD!$D$248)+FM229*INDATABLAD!$D$249","v":1.8415303517084523},{"$f":"+HC229*(INDATABLAD!$D$248)+FN229*INDATABLAD!$D$249","v":1.8415303517084523},0,{"$f":"+IF(B229=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B229,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B229=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B229,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B229=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B229,'Linjelänk JA_KAP'!BX:BX)*IH229)/1000000","v":4.3094959581638059E-2},{"$f":"+IF(B229=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B229,'Linjelänk UA_KAP'!BX:BX)*(IP229))/1000000","v":4.3094959581638059E-2},0,0,0,110,110,null,{"$f":"++IF(LINJE_DATA!E227=\"\",0,LINJE_DATA!E227)","v":"Y31"},{"$f":"+IF(Persontågslinjer!K226=0,Persontågslinjer!E226,Persontågslinjer!K226)","v":"Y31"},{"$f":"+VLOOKUP($D229,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"y31"},{"$f":"+VLOOKUP($D229,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":39},150,{"$f":"+VLOOKUP(D229,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D229,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.36666666666666664},55,1.4102564102564104,{"$f":"+IF(FH229=0,IB229,VLOOKUP(FH229,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"y31"},{"$f":"+VLOOKUP(II229,Indata_Kalkylvärden!$U$30:V264,2,FALSE)","v":39},null,150,{"$f":"+IF($FH229=0,IE229,VLOOKUP($FH229,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH229=0,IF229,VLOOKUP($FH229,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.36666666666666664},55,1.4102564102564104,1.8415303517084523,1.8415303517084523,{"$f":"+IF(LinjeJA_BER!AQ229=0,0,LinjeJA_BER!BR229/LinjeJA_BER!AQ229*LinjeJA_BER!BC229*LinjeJA_BER!AW229)","v":0},{"$f":"+IF(LinjeJA_BER!AR229=0,0,LinjeJA_BER!BS229/LinjeJA_BER!AR229*LinjeJA_BER!BD229*LinjeJA_BER!AX229)","v":0},{"$f":"+IF(LinjeJA_BER!AS229=0,0,LinjeJA_BER!BT229/LinjeJA_BER!AS229*LinjeJA_BER!BE229*LinjeJA_BER!AY229)","v":0},{"$f":"+IF(LinjeJA_BER!AT229=0,0,LinjeJA_BER!BU229/LinjeJA_BER!AT229*LinjeJA_BER!BF229*LinjeJA_BER!AZ229)","v":0},{"$f":"+IF(LinjeJA_BER!AU229=0,0,LinjeJA_BER!BV229/LinjeJA_BER!AU229*LinjeJA_BER!BG229*LinjeJA_BER!BA229)","v":0},{"$f":"+IF(LinjeJA_BER!AV229=0,0,LinjeJA_BER!BW229/LinjeJA_BER!AV229*LinjeJA_BER!BH229*LinjeJA_BER!BB229)","v":0},{"$f":"+((LinjeJA_BER!F229+LinjeJA_BER!F229+Persontåg!EV229)*LinjeJA_BER!BR229)/2","v":0},{"$f":"+((LinjeJA_BER!G229+LinjeJA_BER!G229+Persontåg!EW229)*LinjeJA_BER!BS229)/2","v":0},{"$f":"+((LinjeJA_BER!H229+LinjeJA_BER!H229+Persontåg!EX229)*LinjeJA_BER!BT229)/2","v":0},{"$f":"+((LinjeJA_BER!I229+LinjeJA_BER!I229+Persontåg!EY229)*LinjeJA_BER!BU229)/2","v":0},{"$f":"+((LinjeJA_BER!J229+LinjeJA_BER!J229+Persontåg!EZ229)*LinjeJA_BER!BV229)/2","v":0},{"$f":"+((LinjeJA_BER!K229+LinjeJA_BER!K229+Persontåg!FA229)*LinjeJA_BER!BW229)/2","v":0},0,null,null,232.80839889004801,232.80839889004801,7.9100683673280194,7.9100683673280194,181,0,0,{"$f":"IF(JN229=0,0,(JN229/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN229=0,0,(JN229/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B229,'Linjelänk JA_KAP'!DO:DO)","v":210508.80126953113},259072.00164794907,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":210508.80126953113},259072.00164794907,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW229*1000),0)","v":2.1127150007296849},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX229*1000),0)","v":2.1015432599000881},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY229*1000),0)","v":2.137608175396092},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ229*1000),0)","v":1.972443875127603},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA229*1000),0)","v":1.9250909372962355},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB229*1000),0)","v":1.8914118034661227},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW229*1000),0)","v":2.1127150007296849},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX229*1000),0)","v":2.1015432599000881},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY229*1000),0)","v":2.137608175396092},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ229*1000),0)","v":1.972443875127603},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA229*1000),0)","v":1.9250909372962355},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B229,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB229*1000),0)","v":1.8914118034661227},null,{"$f":"+IFERROR((((KE229-JX229)/JX229)*LinjeJA_BER!$BY229*LinjeJA_BER!AW229),0)","v":0},{"$f":"+IFERROR((((KF229-JY229)/JY229)*LinjeJA_BER!$BY229*LinjeJA_BER!AX229),0)","v":0},{"$f":"+IFERROR((((KG229-JZ229)/JZ229)*LinjeJA_BER!$BY229*LinjeJA_BER!AY229),0)","v":0},{"$f":"+IFERROR((((KH229-KA229)/KA229)*LinjeJA_BER!$BY229*LinjeJA_BER!AZ229),0)","v":0},{"$f":"+IFERROR((((KI229-KB229)/KB229)*LinjeJA_BER!$BY229*LinjeJA_BER!BA229),0)","v":0},{"$f":"+IFERROR((((KJ229-KC229)/KC229)*LinjeJA_BER!$BY229*LinjeJA_BER!BB229),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS229:KX229,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS229:KX229,Indata_Kalkylvärden!J$56:O$56))","v":0},108.71962705988716,108.71962705988716]
[null,{"$f":"+LINJE_DATA!A229","v":7501},{"$f":"+LINJE_DATA!B229","v":"Falun Central-Karlstads Central"},{"$f":"+LINJE_DATA!C229","v":1},{"$f":"+LINJE_DATA!D229","v":"Ö"},{"$f":"+LINJE_DATA!F229","v":"j"},{"$f":"+LINJE_DATA!G229","v":2},2,{"$f":"+Persontågslinjer!H228","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk JA_KAP'!$BH:$BH)","v":4.2981906687735849},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk UA_KAP'!$BH:$BH)","v":4.2981906687735849},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B231,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B231,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B231,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P231/LINJE_DATA!H229","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B231,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I229","v":0.70658008442430065},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B231,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I229","v":0.70658008442430065},0.19912411506592703,0,0,0,0,null,0,null,480,480,{"$f":"+IF(AJ231>0,LINJE_DATA!S229,LINJE_DATA!S229+Persontåg!AJ231)","v":7.1796200567111317},{"$f":"+IF(AK231>0,LINJE_DATA!T229,LINJE_DATA!T229+Persontåg!AK231)","v":29.320143749862869},{"$f":"+IF(AL231>0,LINJE_DATA!U229,LINJE_DATA!U229+Persontåg!AL231)","v":1.9504472499340737},{"$f":"+IF(AM231>0,LINJE_DATA!V229,LINJE_DATA!V229+Persontåg!AM231)","v":1.6690862565115063},{"$f":"+IF(AN231>0,LINJE_DATA!W229,LINJE_DATA!W229+Persontåg!AN231)","v":17.659369732043665},{"$f":"+IF(AO231>0,LINJE_DATA!X229,LINJE_DATA!X229+Persontåg!AO231)","v":15.939246932938646},0,0,0,0,0,0,{"$f":"+$I231/$G231*LinjeJA_BER!AK231*LinjeJA_BER!L231","v":0},{"$f":"+$I231/$G231*LinjeJA_BER!AL231*LinjeJA_BER!M231","v":0},{"$f":"+$I231/$G231*LinjeJA_BER!AM231*LinjeJA_BER!N231","v":0},{"$f":"+$I231/$G231*LinjeJA_BER!AN231*LinjeJA_BER!O231","v":0},{"$f":"+$I231/$G231*LinjeJA_BER!AO231*LinjeJA_BER!P231","v":0},{"$f":"+$I231/$G231*LinjeJA_BER!AP231*LinjeJA_BER!Q231","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,1319.6635060305152,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,1382.5046253653015,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,77.385324477645554,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,100.74693186712346,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,1319.6635060305152,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,1382.5046253653015,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,77.385324477645554,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,100.74693186712346,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B231,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH231:EM231,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH231:EM231,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK231/((SUM(LinjeJA_BER!L231:Q231)/1000))","v":66.173743887319006},{"$f":"+AJ231*LinjeJA_BER!R231/1000","v":0},{"$f":"+AK231*LinjeJA_BER!S231/1000","v":0},{"$f":"+AL231*LinjeJA_BER!T231/1000","v":0},{"$f":"+AM231*LinjeJA_BER!U231/1000","v":0},{"$f":"+AN231*LinjeJA_BER!V231/1000","v":0},{"$f":"+AO231*LinjeJA_BER!W231/1000","v":0},{"$f":"+EV231*LinjeJA_BER!AQ231","v":0},{"$f":"+EW231*LinjeJA_BER!AR231","v":0},{"$f":"+EX231*LinjeJA_BER!AS231","v":0},{"$f":"+EY231*LinjeJA_BER!AT231","v":0},{"$f":"+EZ231*LinjeJA_BER!AU231","v":0},{"$f":"+FA231*LinjeJA_BER!AV231","v":0},{"$f":"+Persontågslinjer!K228","v":0},{"$f":"+VLOOKUP(D231,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH231=0,FI231,VLOOKUP(FH231,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F231:K231)","v":4.8781903594877107},4.8781903594877107,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B231,'Linjelänk JA_KAP'!D:D)*G231*320/1000000","v":0.16332159996032675},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B231,'Linjelänk UA_KAP'!D:D)*H231*320/1000000","v":0.16332159996032675},{"$f":"+G231*(LINJE_DATA!H229+J231)*320/1000000","v":0.13021635769879139},{"$f":"+(H231*(LINJE_DATA!H229+K231+M231+N231+O231)*320/1000000)","v":0.13021635769879139},29.868617259889053,29.868617259889053,{"$f":"+FQ231/LinjeJA_BER!D231","v":59.737234519778106},{"$f":"+FR231/LinjeJA_BER!D231","v":59.737234519778106},{"$f":"+IF(D231=17,'FOKO RST JA'!$J230/'FOKO RST JA'!$I230*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J230/'FOKO RST JA'!$I230),VLOOKUP(D231,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D231,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D231=17,'FOKO RST JA'!$J230/'FOKO RST JA'!$I230*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J230/'FOKO RST JA'!$I230),VLOOKUP(D231,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D231,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH231=0,FU231,VLOOKUP($FH231,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH231=0,FV231,VLOOKUP($FH231,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH231=0,FW231,VLOOKUP($FH231,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH231=0,FX231,VLOOKUP($FH231,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D231,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},2.1352161764477668,2.1352161764477668,6.7562139194922404,6.7562139194922404,0,0,0.25868457318435334,0.25868457318435334,150,150,{"$f":"+GF231*1000000/LINJE_DATA!I229","v":26475.22991156947},{"$f":"+(GD231+HD231+HF231+HH231)*1000000/LINJE_DATA!I229","v":15387.585997626054},{"$f":"+VLOOKUP($D231,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D231,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D231=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D231=17,Indata_Kalkylvärden!AA$38,0)","v":0},850365.26028732897,850365.26028732897,0,0,{"$f":"+VLOOKUP($D231,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D231,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH231=0,GX231,VLOOKUP($FH231,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH231=0,GY231,VLOOKUP($FH231,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},19.598591995239211,19.598591995239211,{"$f":"+(GT231*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV231)/1000000","v":0.59525568220113023},{"$f":"+(GU231*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW231)/1000000","v":0.59525568220113023},{"$f":"+IF(Persontåg!HB231=0,0,Persontåg!HB231*'Beskrivning av åtgärd'!B$165)","v":0.42440309042356889},{"$f":"+IF(Persontåg!HC231=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC231)","v":0.42440309042356889},{"$f":"+IF(B231=0,0,FM231*'Beskrivning av åtgärd'!$B$166)","v":0.7718831207078658},{"$f":"+IF(C231=0,0,FN231*'Beskrivning av åtgärd'!$E$166)","v":0.7718831207078658},0,0,0,{"$f":"+HB231*(INDATABLAD!$D$248)+FM231*INDATABLAD!$D$249","v":1.1962862111314347},{"$f":"+HC231*(INDATABLAD!$D$248)+FN231*INDATABLAD!$D$249","v":1.1962862111314347},0,{"$f":"+IF(B231=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B231,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B231=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B231,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B231=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B231,'Linjelänk JA_KAP'!BX:BX)*IH231)/1000000","v":4.8951635400846523E-2},{"$f":"+IF(B231=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B231,'Linjelänk UA_KAP'!BX:BX)*(IP231))/1000000","v":4.8951635400846523E-2},0,0,0,120.00000000000001,120.00000000000001,null,{"$f":"++IF(LINJE_DATA!E229=\"\",0,LINJE_DATA!E229)","v":"X50"},{"$f":"+IF(Persontågslinjer!K228=0,Persontågslinjer!E228,Persontågslinjer!K228)","v":"X50"},{"$f":"+VLOOKUP($D231,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D231,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D231,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D231,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH231=0,IB231,VLOOKUP(FH231,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II231,Indata_Kalkylvärden!$U$30:V266,2,FALSE)","v":75},null,150,{"$f":"+IF($FH231=0,IE231,VLOOKUP($FH231,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH231=0,IF231,VLOOKUP($FH231,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,1.1962862111314347,1.1962862111314347,{"$f":"+IF(LinjeJA_BER!AQ231=0,0,LinjeJA_BER!BR231/LinjeJA_BER!AQ231*LinjeJA_BER!BC231*LinjeJA_BER!AW231)","v":0},{"$f":"+IF(LinjeJA_BER!AR231=0,0,LinjeJA_BER!BS231/LinjeJA_BER!AR231*LinjeJA_BER!BD231*LinjeJA_BER!AX231)","v":0},{"$f":"+IF(LinjeJA_BER!AS231=0,0,LinjeJA_BER!BT231/LinjeJA_BER!AS231*LinjeJA_BER!BE231*LinjeJA_BER!AY231)","v":0},{"$f":"+IF(LinjeJA_BER!AT231=0,0,LinjeJA_BER!BU231/LinjeJA_BER!AT231*LinjeJA_BER!BF231*LinjeJA_BER!AZ231)","v":0},{"$f":"+IF(LinjeJA_BER!AU231=0,0,LinjeJA_BER!BV231/LinjeJA_BER!AU231*LinjeJA_BER!BG231*LinjeJA_BER!BA231)","v":0},{"$f":"+IF(LinjeJA_BER!AV231=0,0,LinjeJA_BER!BW231/LinjeJA_BER!AV231*LinjeJA_BER!BH231*LinjeJA_BER!BB231)","v":0},{"$f":"+((LinjeJA_BER!F231+LinjeJA_BER!F231+Persontåg!EV231)*LinjeJA_BER!BR231)/2","v":0},{"$f":"+((LinjeJA_BER!G231+LinjeJA_BER!G231+Persontåg!EW231)*LinjeJA_BER!BS231)/2","v":0},{"$f":"+((LinjeJA_BER!H231+LinjeJA_BER!H231+Persontåg!EX231)*LinjeJA_BER!BT231)/2","v":0},{"$f":"+((LinjeJA_BER!I231+LinjeJA_BER!I231+Persontåg!EY231)*LinjeJA_BER!BU231)/2","v":0},{"$f":"+((LinjeJA_BER!J231+LinjeJA_BER!J231+Persontåg!EZ231)*LinjeJA_BER!BV231)/2","v":0},{"$f":"+((LinjeJA_BER!K231+LinjeJA_BER!K231+Persontåg!FA231)*LinjeJA_BER!BW231)/2","v":0},0,null,null,73.717913978001889,73.717913978001889,16.227890163690979,16.227890163690979,181,0,0,{"$f":"IF(JN231=0,0,(JN231/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN231=0,0,(JN231/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B231,'Linjelänk JA_KAP'!DO:DO)","v":25689.59976196276},163321.59996032674,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":25689.59976196276},163321.59996032674,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW231*1000),0)","v":3.36563024361421},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX231*1000),0)","v":3.712521306940165},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY231*1000),0)","v":3.6574667230618019},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ231*1000),0)","v":2.871078249111493},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA231*1000),0)","v":2.8617427375393807},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB231*1000),0)","v":3.0420432022896486},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW231*1000),0)","v":3.36563024361421},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX231*1000),0)","v":3.712521306940165},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY231*1000),0)","v":3.6574667230618019},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ231*1000),0)","v":2.871078249111493},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA231*1000),0)","v":2.8617427375393807},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B231,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB231*1000),0)","v":3.0420432022896486},null,{"$f":"+IFERROR((((KE231-JX231)/JX231)*LinjeJA_BER!$BY231*LinjeJA_BER!AW231),0)","v":0},{"$f":"+IFERROR((((KF231-JY231)/JY231)*LinjeJA_BER!$BY231*LinjeJA_BER!AX231),0)","v":0},{"$f":"+IFERROR((((KG231-JZ231)/JZ231)*LinjeJA_BER!$BY231*LinjeJA_BER!AY231),0)","v":0},{"$f":"+IFERROR((((KH231-KA231)/KA231)*LinjeJA_BER!$BY231*LinjeJA_BER!AZ231),0)","v":0},{"$f":"+IFERROR((((KI231-KB231)/KB231)*LinjeJA_BER!$BY231*LinjeJA_BER!BA231),0)","v":0},{"$f":"+IFERROR((((KJ231-KC231)/KC231)*LinjeJA_BER!$BY231*LinjeJA_BER!BB231),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS231:KX231,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS231:KX231,Indata_Kalkylvärden!J$56:O$56))","v":0},45.84736713358491,45.84736713358491]
[null,{"$f":"+LINJE_DATA!A239","v":8003},{"$f":"+LINJE_DATA!B239","v":"Stockholms Central-Malmö central"},{"$f":"+LINJE_DATA!C239","v":5},{"$f":"+LINJE_DATA!D239","v":"s"},{"$f":"+LINJE_DATA!F239","v":"k"},{"$f":"+LINJE_DATA!G239","v":4},4,{"$f":"+Persontågslinjer!H238","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk JA_KAP'!$BH:$BH)","v":6.3905591063632299},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk UA_KAP'!$BH:$BH)","v":6.3905591063632299},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B241,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B241,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B241,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P241/LINJE_DATA!H239","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B241,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I239","v":0.59005416468376859},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B241,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I239","v":0.59005416468376859},1.3883254942239869,0,0,0,0,null,0,null,240,240,{"$f":"+IF(AJ241>0,LINJE_DATA!S239,LINJE_DATA!S239+Persontåg!AJ241)","v":141.60224861443032},{"$f":"+IF(AK241>0,LINJE_DATA!T239,LINJE_DATA!T239+Persontåg!AK241)","v":440.86612115025463},{"$f":"+IF(AL241>0,LINJE_DATA!U239,LINJE_DATA!U239+Persontåg!AL241)","v":98.206537268161583},{"$f":"+IF(AM241>0,LINJE_DATA!V239,LINJE_DATA!V239+Persontåg!AM241)","v":0},{"$f":"+IF(AN241>0,LINJE_DATA!W239,LINJE_DATA!W239+Persontåg!AN241)","v":0},{"$f":"+IF(AO241>0,LINJE_DATA!X239,LINJE_DATA!X239+Persontåg!AO241)","v":0},0,0,0,0,0,0,{"$f":"+$I241/$G241*LinjeJA_BER!AK241*LinjeJA_BER!L241","v":0},{"$f":"+$I241/$G241*LinjeJA_BER!AL241*LinjeJA_BER!M241","v":0},{"$f":"+$I241/$G241*LinjeJA_BER!AM241*LinjeJA_BER!N241","v":0},{"$f":"+$I241/$G241*LinjeJA_BER!AN241*LinjeJA_BER!O241","v":0},{"$f":"+$I241/$G241*LinjeJA_BER!AO241*LinjeJA_BER!P241","v":0},{"$f":"+$I241/$G241*LinjeJA_BER!AP241*LinjeJA_BER!Q241","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B241,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH241:EM241,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH241:EM241,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK241/((SUM(LinjeJA_BER!L241:Q241)/1000))","v":365.0793722221797},{"$f":"+AJ241*LinjeJA_BER!R241/1000","v":0},{"$f":"+AK241*LinjeJA_BER!S241/1000","v":0},{"$f":"+AL241*LinjeJA_BER!T241/1000","v":0},{"$f":"+AM241*LinjeJA_BER!U241/1000","v":0},{"$f":"+AN241*LinjeJA_BER!V241/1000","v":0},{"$f":"+AO241*LinjeJA_BER!W241/1000","v":0},{"$f":"+EV241*LinjeJA_BER!AQ241","v":0},{"$f":"+EW241*LinjeJA_BER!AR241","v":0},{"$f":"+EX241*LinjeJA_BER!AS241","v":0},{"$f":"+EY241*LinjeJA_BER!AT241","v":0},{"$f":"+EZ241*LinjeJA_BER!AU241","v":0},{"$f":"+FA241*LinjeJA_BER!AV241","v":0},{"$f":"+Persontågslinjer!K238","v":0},{"$f":"+VLOOKUP(D241,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH241=0,FI241,VLOOKUP(FH241,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F241:K241)","v":248.50036774694212},248.50036774694212,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B241,'Linjelänk JA_KAP'!D:D)*G241*320/1000000","v":0.74580363412856987},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B241,'Linjelänk UA_KAP'!D:D)*H241*320/1000000","v":0.74580363412856987},{"$f":"+G241*(LINJE_DATA!H239+J241)*320/1000000","v":0.32812893898874007},{"$f":"+(H241*(LINJE_DATA!H239+K241+M241+N241+O241)*320/1000000)","v":0.32812893898874007},333.19811861375683,333.19811861375683,{"$f":"+FQ241/LinjeJA_BER!D241","v":512.61249017501052},{"$f":"+FR241/LinjeJA_BER!D241","v":512.61249017501052},{"$f":"+IF(D241=17,'FOKO RST JA'!$J240/'FOKO RST JA'!$I240*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J240/'FOKO RST JA'!$I240),VLOOKUP(D241,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D241,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D241=17,'FOKO RST JA'!$J240/'FOKO RST JA'!$I240*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J240/'FOKO RST JA'!$I240),VLOOKUP(D241,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D241,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH241=0,FU241,VLOOKUP($FH241,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH241=0,FV241,VLOOKUP($FH241,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH241=0,FW241,VLOOKUP($FH241,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH241=0,FX241,VLOOKUP($FH241,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D241,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},32.344757222320915,32.344757222320915,61.283328387534752,61.283328387534752,0,0,26.355351812684628,26.355351812684628,512.61249017501052,512.61249017501052,{"$f":"+GF241*1000000/LINJE_DATA!I239","v":105178.70488483261},{"$f":"+(GD241+HD241+HF241+HH241)*1000000/LINJE_DATA!I239","v":93760.309307257296},{"$f":"+VLOOKUP($D241,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D241,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D241=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D241=17,Indata_Kalkylvärden!AA$38,0)","v":0},15833905.464049276,15833905.464049276,0,0,{"$f":"+VLOOKUP($D241,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D241,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH241=0,GX241,VLOOKUP($FH241,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH241=0,GY241,VLOOKUP($FH241,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},354.51868314279676,354.51868314279676,{"$f":"+(GT241*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV241)/1000000","v":11.083733824834493},{"$f":"+(GU241*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW241)/1000000","v":11.083733824834493},{"$f":"+IF(Persontåg!HB241=0,0,Persontåg!HB241*'Beskrivning av åtgärd'!B$165)","v":7.6770221440012438},{"$f":"+IF(Persontåg!HC241=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC241)","v":7.6770221440012438},{"$f":"+IF(B241=0,0,FM241*'Beskrivning av åtgärd'!$B$166)","v":3.5247832294458754},{"$f":"+IF(C241=0,0,FN241*'Beskrivning av åtgärd'!$E$166)","v":3.5247832294458754},0,0,0,{"$f":"+HB241*(INDATABLAD!$D$248)+FM241*INDATABLAD!$D$249","v":11.201805373447119},{"$f":"+HC241*(INDATABLAD!$D$248)+FN241*INDATABLAD!$D$249","v":11.201805373447119},0,{"$f":"+IF(B241=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B241,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B241=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B241,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B241=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B241,'Linjelänk JA_KAP'!BX:BX)*IH241)/1000000","v":3.884716163975142},{"$f":"+IF(B241=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B241,'Linjelänk UA_KAP'!BX:BX)*(IP241))/1000000","v":3.884716163975142},0,0,0,475.35124115750943,475.35124115750943,null,{"$f":"++IF(LINJE_DATA!E239=\"\",0,LINJE_DATA!E239)","v":"EC250"},{"$f":"+IF(Persontågslinjer!K238=0,Persontågslinjer!E238,Persontågslinjer!K238)","v":"EC250"},{"$f":"+VLOOKUP($D241,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D241,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},512.61249017501052,{"$f":"+VLOOKUP(D241,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D241,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},229.94949567700462,1.3936333071333613,{"$f":"+IF(FH241=0,IB241,VLOOKUP(FH241,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II241,Indata_Kalkylvärden!$U$30:V276,2,FALSE)","v":165},null,512.61249017501052,{"$f":"+IF($FH241=0,IE241,VLOOKUP($FH241,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH241=0,IF241,VLOOKUP($FH241,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},229.94949567700462,1.3936333071333613,11.201805373447119,11.201805373447119,{"$f":"+IF(LinjeJA_BER!AQ241=0,0,LinjeJA_BER!BR241/LinjeJA_BER!AQ241*LinjeJA_BER!BC241*LinjeJA_BER!AW241)","v":0},{"$f":"+IF(LinjeJA_BER!AR241=0,0,LinjeJA_BER!BS241/LinjeJA_BER!AR241*LinjeJA_BER!BD241*LinjeJA_BER!AX241)","v":0},{"$f":"+IF(LinjeJA_BER!AS241=0,0,LinjeJA_BER!BT241/LinjeJA_BER!AS241*LinjeJA_BER!BE241*LinjeJA_BER!AY241)","v":0},{"$f":"+IF(LinjeJA_BER!AT241=0,0,LinjeJA_BER!BU241/LinjeJA_BER!AT241*LinjeJA_BER!BF241*LinjeJA_BER!AZ241)","v":0},{"$f":"+IF(LinjeJA_BER!AU241=0,0,LinjeJA_BER!BV241/LinjeJA_BER!AU241*LinjeJA_BER!BG241*LinjeJA_BER!BA241)","v":0},{"$f":"+IF(LinjeJA_BER!AV241=0,0,LinjeJA_BER!BW241/LinjeJA_BER!AV241*LinjeJA_BER!BH241*LinjeJA_BER!BB241)","v":0},{"$f":"+((LinjeJA_BER!F241+LinjeJA_BER!F241+Persontåg!EV241)*LinjeJA_BER!BR241)/2","v":0},{"$f":"+((LinjeJA_BER!G241+LinjeJA_BER!G241+Persontåg!EW241)*LinjeJA_BER!BS241)/2","v":0},{"$f":"+((LinjeJA_BER!H241+LinjeJA_BER!H241+Persontåg!EX241)*LinjeJA_BER!BT241)/2","v":0},{"$f":"+((LinjeJA_BER!I241+LinjeJA_BER!I241+Persontåg!EY241)*LinjeJA_BER!BU241)/2","v":0},{"$f":"+((LinjeJA_BER!J241+LinjeJA_BER!J241+Persontåg!EZ241)*LinjeJA_BER!BV241)/2","v":0},{"$f":"+((LinjeJA_BER!K241+LinjeJA_BER!K241+Persontåg!FA241)*LinjeJA_BER!BW241)/2","v":0},0,null,null,680.67490703284648,680.67490703284648,16.456909543319725,16.456909543319725,181,0,0,{"$f":"IF(JN241=0,0,(JN241/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN241=0,0,(JN241/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B241,'Linjelänk JA_KAP'!DO:DO)","v":0},745803.63412856986,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},745803.63412856986,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW241*1000),0)","v":4.691419851831637},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX241*1000),0)","v":5.4335091099306156},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY241*1000),0)","v":3.9639710039942484},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ241*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA241*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB241*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW241*1000),0)","v":4.691419851831637},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX241*1000),0)","v":5.4335091099306156},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY241*1000),0)","v":3.9639710039942484},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ241*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA241*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B241,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB241*1000),0)","v":0},null,{"$f":"+IFERROR((((KE241-JX241)/JX241)*LinjeJA_BER!$BY241*LinjeJA_BER!AW241),0)","v":0},{"$f":"+IFERROR((((KF241-JY241)/JY241)*LinjeJA_BER!$BY241*LinjeJA_BER!AX241),0)","v":0},{"$f":"+IFERROR((((KG241-JZ241)/JZ241)*LinjeJA_BER!$BY241*LinjeJA_BER!AY241),0)","v":0},{"$f":"+IFERROR((((KH241-KA241)/KA241)*LinjeJA_BER!$BY241*LinjeJA_BER!AZ241),0)","v":0},{"$f":"+IFERROR((((KI241-KB241)/KB241)*LinjeJA_BER!$BY241*LinjeJA_BER!BA241),0)","v":0},{"$f":"+IFERROR((((KJ241-KC241)/KC241)*LinjeJA_BER!$BY241*LinjeJA_BER!BB241),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS241:KX241,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS241:KX241,Indata_Kalkylvärden!J$56:O$56))","v":0},136.33192760241559,136.33192760241559]
[null,{"$f":"+LINJE_DATA!A246","v":"8006R"},{"$f":"+LINJE_DATA!B246","v":"Gävle Central-Linköpings Central"},{"$f":"+LINJE_DATA!C246","v":5},{"$f":"+LINJE_DATA!D246","v":"Ö"},{"$f":"+LINJE_DATA!F246","v":"k"},{"$f":"+LINJE_DATA!G246","v":16},16,{"$f":"+Persontågslinjer!H245","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk JA_KAP'!$BH:$BH)","v":4.1241048146537791},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk UA_KAP'!$BH:$BH)","v":4.1241048146537791},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B248,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B248,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B248,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P248/LINJE_DATA!H246","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B248,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I246","v":0.48781665919978595},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B248,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I246","v":0.48781665919978595},0.90381716227060582,0,0,0,0,null,0,null,60,60,{"$f":"+IF(AJ248>0,LINJE_DATA!S246,LINJE_DATA!S246+Persontåg!AJ248)","v":653.53837345033821},{"$f":"+IF(AK248>0,LINJE_DATA!T246,LINJE_DATA!T246+Persontåg!AK248)","v":1212.5451699852938},{"$f":"+IF(AL248>0,LINJE_DATA!U246,LINJE_DATA!U246+Persontåg!AL248)","v":313.6373015451428},{"$f":"+IF(AM248>0,LINJE_DATA!V246,LINJE_DATA!V246+Persontåg!AM248)","v":0},{"$f":"+IF(AN248>0,LINJE_DATA!W246,LINJE_DATA!W246+Persontåg!AN248)","v":0},{"$f":"+IF(AO248>0,LINJE_DATA!X246,LINJE_DATA!X246+Persontåg!AO248)","v":0},0,0,0,0,0,0,{"$f":"+$I248/$G248*LinjeJA_BER!AK248*LinjeJA_BER!L248","v":0},{"$f":"+$I248/$G248*LinjeJA_BER!AL248*LinjeJA_BER!M248","v":0},{"$f":"+$I248/$G248*LinjeJA_BER!AM248*LinjeJA_BER!N248","v":0},{"$f":"+$I248/$G248*LinjeJA_BER!AN248*LinjeJA_BER!O248","v":0},{"$f":"+$I248/$G248*LinjeJA_BER!AO248*LinjeJA_BER!P248","v":0},{"$f":"+$I248/$G248*LinjeJA_BER!AP248*LinjeJA_BER!Q248","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B248,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH248:EM248,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH248:EM248,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK248/((SUM(LinjeJA_BER!L248:Q248)/1000))","v":192.49393445793692},{"$f":"+AJ248*LinjeJA_BER!R248/1000","v":0},{"$f":"+AK248*LinjeJA_BER!S248/1000","v":0},{"$f":"+AL248*LinjeJA_BER!T248/1000","v":0},{"$f":"+AM248*LinjeJA_BER!U248/1000","v":0},{"$f":"+AN248*LinjeJA_BER!V248/1000","v":0},{"$f":"+AO248*LinjeJA_BER!W248/1000","v":0},{"$f":"+EV248*LinjeJA_BER!AQ248","v":0},{"$f":"+EW248*LinjeJA_BER!AR248","v":0},{"$f":"+EX248*LinjeJA_BER!AS248","v":0},{"$f":"+EY248*LinjeJA_BER!AT248","v":0},{"$f":"+EZ248*LinjeJA_BER!AU248","v":0},{"$f":"+FA248*LinjeJA_BER!AV248","v":0},{"$f":"+Persontågslinjer!K245","v":0},{"$f":"+VLOOKUP(D248,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":240},{"$f":"+IF(FH248=0,FI248,VLOOKUP(FH248,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":240},{"$f":"+SUM(LinjeJA_BER!F248:K248)","v":419.58304147032811},419.58304147032811,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B248,'Linjelänk JA_KAP'!D:D)*G248*320/1000000","v":1.9343101080322243},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B248,'Linjelänk UA_KAP'!D:D)*H248*320/1000000","v":1.9343101080322243},{"$f":"+G248*(LINJE_DATA!H246+J248)*320/1000000","v":0.78963892518068612},{"$f":"+(H248*(LINJE_DATA!H246+K248+M248+N248+O248)*320/1000000)","v":0.78963892518068612},216.9161189449454,216.9161189449454,{"$f":"+FQ248/LinjeJA_BER!D248","v":333.71710606914672},{"$f":"+FR248/LinjeJA_BER!D248","v":333.71710606914672},{"$f":"+IF(D248=17,'FOKO RST JA'!$J247/'FOKO RST JA'!$I247*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J247/'FOKO RST JA'!$I247),VLOOKUP(D248,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+VLOOKUP(D248,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":99.53},{"$f":"+IF(D248=17,'FOKO RST JA'!$J247/'FOKO RST JA'!$I247*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J247/'FOKO RST JA'!$I247),VLOOKUP(D248,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+VLOOKUP($D248,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.32},{"$f":"+IF($FH248=0,FU248,VLOOKUP($FH248,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":21.56},{"$f":"+IF($FH248=0,FV248,VLOOKUP($FH248,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":99.53},{"$f":"+IF($FH248=0,FW248,VLOOKUP($FH248,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":0.08},{"$f":"+IF($FH248=0,FX248,VLOOKUP($FH248,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.32},{"$f":"+VLOOKUP($D248,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},56.205961574381043,56.205961574381043,102.27361819362901,102.27361819362901,0,0,44.499969045711069,44.499969045711069,333.71710606914672,333.71710606914672,{"$f":"+GF248*1000000/LINJE_DATA!I246","v":270711.98303568846},{"$f":"+(GD248+HD248+HF248+HH248)*1000000/LINJE_DATA!I246","v":257359.86961871115},{"$f":"+VLOOKUP($D248,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":9.9399822816643795},{"$f":"+VLOOKUP($D248,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1416592840268246E-2},{"$f":"+IF($D248=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D248=17,Indata_Kalkylvärden!AA$38,0)","v":0},26734923.063473791,26734923.063473791,0,0,{"$f":"+VLOOKUP($D248,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":230},{"$f":"+VLOOKUP($D248,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.9},{"$f":"+IF($FH248=0,GX248,VLOOKUP($FH248,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":230},{"$f":"+IF($FH248=0,GY248,VLOOKUP($FH248,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.9},608.0414758559823,608.0414758559823,{"$f":"+(GT248*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV248)/1000000","v":18.714446144431651},{"$f":"+(GU248*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW248)/1000000","v":18.714446144431651},{"$f":"+IF(Persontåg!HB248=0,0,Persontåg!HB248*'Beskrivning av åtgärd'!B$165)","v":13.167001054038579},{"$f":"+IF(Persontåg!HC248=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC248)","v":13.167001054038579},{"$f":"+IF(B248=0,0,FM248*'Beskrivning av åtgärd'!$B$166)","v":9.141848493814468},{"$f":"+IF(C248=0,0,FN248*'Beskrivning av åtgärd'!$E$166)","v":9.141848493814468},0,0,0,{"$f":"+HB248*(INDATABLAD!$D$248)+FM248*INDATABLAD!$D$249","v":22.308849547853047},{"$f":"+HC248*(INDATABLAD!$D$248)+FN248*INDATABLAD!$D$249","v":22.308849547853047},0,{"$f":"+IF(B248=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B248,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B248=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B248,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B248=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B248,'Linjelänk JA_KAP'!BX:BX)*IH248)/1000000","v":7.2158754395690199},{"$f":"+IF(B248=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B248,'Linjelänk UA_KAP'!BX:BX)*(IP248))/1000000","v":7.2158754395690199},0,0,0,314.34539546223203,314.34539546223203,null,{"$f":"++IF(LINJE_DATA!E246=\"\",0,LINJE_DATA!E246)","v":"EC250"},{"$f":"+IF(Persontågslinjer!K245=0,Persontågslinjer!E245,Persontågslinjer!K245)","v":"EC250"},{"$f":"+VLOOKUP($D248,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X2"},{"$f":"+VLOOKUP($D248,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":165},333.71710606914672,{"$f":"+VLOOKUP(D248,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":110},{"$f":"+VLOOKUP(D248,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.44},151.23552667042455,0.91657894951772456,{"$f":"+IF(FH248=0,IB248,VLOOKUP(FH248,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X2"},{"$f":"+VLOOKUP(II248,Indata_Kalkylvärden!$U$30:V283,2,FALSE)","v":165},null,333.71710606914672,{"$f":"+IF($FH248=0,IE248,VLOOKUP($FH248,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":110},{"$f":"+IF($FH248=0,IF248,VLOOKUP($FH248,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.44},151.23552667042455,0.91657894951772456,22.308849547853047,22.308849547853047,{"$f":"+IF(LinjeJA_BER!AQ248=0,0,LinjeJA_BER!BR248/LinjeJA_BER!AQ248*LinjeJA_BER!BC248*LinjeJA_BER!AW248)","v":0},{"$f":"+IF(LinjeJA_BER!AR248=0,0,LinjeJA_BER!BS248/LinjeJA_BER!AR248*LinjeJA_BER!BD248*LinjeJA_BER!AX248)","v":0},{"$f":"+IF(LinjeJA_BER!AS248=0,0,LinjeJA_BER!BT248/LinjeJA_BER!AS248*LinjeJA_BER!BE248*LinjeJA_BER!AY248)","v":0},{"$f":"+IF(LinjeJA_BER!AT248=0,0,LinjeJA_BER!BU248/LinjeJA_BER!AT248*LinjeJA_BER!BF248*LinjeJA_BER!AZ248)","v":0},{"$f":"+IF(LinjeJA_BER!AU248=0,0,LinjeJA_BER!BV248/LinjeJA_BER!AU248*LinjeJA_BER!BG248*LinjeJA_BER!BA248)","v":0},{"$f":"+IF(LinjeJA_BER!AV248=0,0,LinjeJA_BER!BW248/LinjeJA_BER!AV248*LinjeJA_BER!BH248*LinjeJA_BER!BB248)","v":0},{"$f":"+((LinjeJA_BER!F248+LinjeJA_BER!F248+Persontåg!EV248)*LinjeJA_BER!BR248)/2","v":0},{"$f":"+((LinjeJA_BER!G248+LinjeJA_BER!G248+Persontåg!EW248)*LinjeJA_BER!BS248)/2","v":0},{"$f":"+((LinjeJA_BER!H248+LinjeJA_BER!H248+Persontåg!EX248)*LinjeJA_BER!BT248)/2","v":0},{"$f":"+((LinjeJA_BER!I248+LinjeJA_BER!I248+Persontåg!EY248)*LinjeJA_BER!BU248)/2","v":0},{"$f":"+((LinjeJA_BER!J248+LinjeJA_BER!J248+Persontåg!EZ248)*LinjeJA_BER!BV248)/2","v":0},{"$f":"+((LinjeJA_BER!K248+LinjeJA_BER!K248+Persontåg!FA248)*LinjeJA_BER!BW248)/2","v":0},0,null,null,2179.7208449807749,2179.7208449807749,10.234727808940969,10.234727808940969,181,0,0,{"$f":"IF(JN248=0,0,(JN248/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN248=0,0,(JN248/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B248,'Linjelänk JA_KAP'!DO:DO)","v":0},1934310.1080322242,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1934310.1080322242,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW248*1000),0)","v":3.551810467278214},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX248*1000),0)","v":3.495160424787481},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY248*1000),0)","v":3.4724085174058059},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ248*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA248*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB248*1000),0)","v":0},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW248*1000),0)","v":3.551810467278214},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX248*1000),0)","v":3.495160424787481},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY248*1000),0)","v":3.4724085174058059},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ248*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA248*1000),0)","v":0},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B248,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB248*1000),0)","v":0},null,{"$f":"+IFERROR((((KE248-JX248)/JX248)*LinjeJA_BER!$BY248*LinjeJA_BER!AW248),0)","v":0},{"$f":"+IFERROR((((KF248-JY248)/JY248)*LinjeJA_BER!$BY248*LinjeJA_BER!AX248),0)","v":0},{"$f":"+IFERROR((((KG248-JZ248)/JZ248)*LinjeJA_BER!$BY248*LinjeJA_BER!AY248),0)","v":0},{"$f":"+IFERROR((((KH248-KA248)/KA248)*LinjeJA_BER!$BY248*LinjeJA_BER!AZ248),0)","v":0},{"$f":"+IFERROR((((KI248-KB248)/KB248)*LinjeJA_BER!$BY248*LinjeJA_BER!BA248),0)","v":0},{"$f":"+IFERROR((((KJ248-KC248)/KC248)*LinjeJA_BER!$BY248*LinjeJA_BER!BB248),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS248:KX248,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS248:KX248,Indata_Kalkylvärden!J$56:O$56))","v":0},351.92361085045582,351.92361085045582]
[null,{"$f":"+LINJE_DATA!A251","v":8009},{"$f":"+LINJE_DATA!B251","v":"Mjölby-Stockholms Central"},{"$f":"+LINJE_DATA!C251","v":4},{"$f":"+LINJE_DATA!D251","v":"Ö"},{"$f":"+LINJE_DATA!F251","v":"j"},{"$f":"+LINJE_DATA!G251","v":14},14,{"$f":"+Persontågslinjer!H250","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk JA_KAP'!$BH:$BH)","v":2.7006089922583474},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk UA_KAP'!$BH:$BH)","v":2.7006089922583474},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B253,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B253,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B253,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P253/LINJE_DATA!H251","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B253,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I251","v":0.39013285400471837},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B253,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I251","v":0.39013285400471837},0.6388510364840535,0,0,0,0,null,0,null,68.571428571428569,68.571428571428569,{"$f":"+IF(AJ253>0,LINJE_DATA!S251,LINJE_DATA!S251+Persontåg!AJ253)","v":233.53535147190016},{"$f":"+IF(AK253>0,LINJE_DATA!T251,LINJE_DATA!T251+Persontåg!AK253)","v":359.55628225326524},{"$f":"+IF(AL253>0,LINJE_DATA!U251,LINJE_DATA!U251+Persontåg!AL253)","v":112.33025984525672},{"$f":"+IF(AM253>0,LINJE_DATA!V251,LINJE_DATA!V251+Persontåg!AM253)","v":229.18188723072393},{"$f":"+IF(AN253>0,LINJE_DATA!W251,LINJE_DATA!W251+Persontåg!AN253)","v":762.82875430438537},{"$f":"+IF(AO253>0,LINJE_DATA!X251,LINJE_DATA!X251+Persontåg!AO253)","v":528.84299462556658},0,0,0,0,0,0,{"$f":"+$I253/$G253*LinjeJA_BER!AK253*LinjeJA_BER!L253","v":0},{"$f":"+$I253/$G253*LinjeJA_BER!AL253*LinjeJA_BER!M253","v":0},{"$f":"+$I253/$G253*LinjeJA_BER!AM253*LinjeJA_BER!N253","v":0},{"$f":"+$I253/$G253*LinjeJA_BER!AN253*LinjeJA_BER!O253","v":0},{"$f":"+$I253/$G253*LinjeJA_BER!AO253*LinjeJA_BER!P253","v":0},{"$f":"+$I253/$G253*LinjeJA_BER!AP253*LinjeJA_BER!Q253","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,36.657319611958748,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,77.678605844388784,155.35721168877757,233.03581753316635,46.382730937580455,0,0,17.657365704224677,28.865954368645557,21.188838845069615,3.6850154513164535,0,0,22.98789119983967,37.580204744085727,27.585469439807607,4.7974729460534968,0,0,61.095532686597913,122.19106537319583,183.28659805979376,36.657319611958748,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,10.997105859431809,21.994211718863617,32.99131757829543,4.8943163440328386,0,0,77.678605844388784,155.35721168877757,233.03581753316635,46.382730937580455,0,0,17.657365704224677,28.865954368645557,21.188838845069615,3.6850154513164535,0,0,22.98789119983967,37.580204744085727,27.585469439807607,4.7974729460534968,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B253,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH253:EM253,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH253:EM253,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK253/((SUM(LinjeJA_BER!L253:Q253)/1000))","v":67.885339666053213},{"$f":"+AJ253*LinjeJA_BER!R253/1000","v":0},{"$f":"+AK253*LinjeJA_BER!S253/1000","v":0},{"$f":"+AL253*LinjeJA_BER!T253/1000","v":0},{"$f":"+AM253*LinjeJA_BER!U253/1000","v":0},{"$f":"+AN253*LinjeJA_BER!V253/1000","v":0},{"$f":"+AO253*LinjeJA_BER!W253/1000","v":0},{"$f":"+EV253*LinjeJA_BER!AQ253","v":0},{"$f":"+EW253*LinjeJA_BER!AR253","v":0},{"$f":"+EX253*LinjeJA_BER!AS253","v":0},{"$f":"+EY253*LinjeJA_BER!AT253","v":0},{"$f":"+EZ253*LinjeJA_BER!AU253","v":0},{"$f":"+FA253*LinjeJA_BER!AV253","v":0},{"$f":"+Persontågslinjer!K250","v":0},{"$f":"+VLOOKUP(D253,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":220},{"$f":"+IF(FH253=0,FI253,VLOOKUP(FH253,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":220},{"$f":"+SUM(LinjeJA_BER!F253:K253)","v":151.13147052601812},151.13147052601812,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B253,'Linjelänk JA_KAP'!D:D)*G253*320/1000000","v":1.0753073728179918},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B253,'Linjelänk UA_KAP'!D:D)*H253*320/1000000","v":1.0753073728179918},{"$f":"+G253*(LINJE_DATA!H251+J253)*320/1000000","v":0.49395072764444448},{"$f":"+(H253*(LINJE_DATA!H251+K253+M253+N253+O253)*320/1000000)","v":0.49395072764444448},140.54722802649178,140.54722802649178,{"$f":"+FQ253/LinjeJA_BER!D253","v":216.2265046561412},{"$f":"+FR253/LinjeJA_BER!D253","v":216.2265046561412},{"$f":"+IF(D253=17,'FOKO RST JA'!$J252/'FOKO RST JA'!$I252*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J252/'FOKO RST JA'!$I252),VLOOKUP(D253,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":19.140920421860017},{"$f":"+VLOOKUP(D253,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":86.538983700862886},{"$f":"+IF(D253=17,'FOKO RST JA'!$J252/'FOKO RST JA'!$I252*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J252/'FOKO RST JA'!$I252),VLOOKUP(D253,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465957E-2},{"$f":"+VLOOKUP($D253,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.24830297219558964},{"$f":"+IF($FH253=0,FU253,VLOOKUP($FH253,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":19.140920421860017},{"$f":"+IF($FH253=0,FV253,VLOOKUP($FH253,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":86.538983700862886},{"$f":"+IF($FH253=0,FW253,VLOOKUP($FH253,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465957E-2},{"$f":"+IF($FH253=0,FX253,VLOOKUP($FH253,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.24830297219558964},{"$f":"+VLOOKUP($D253,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},20.582372852148541,20.582372852148541,42.745993968651945,42.745993968651945,0,0,16.028640568201329,16.028640568201329,220,220,{"$f":"+GF253*1000000/LINJE_DATA!I251","v":178090.52352882433},{"$f":"+(GD253+HD253+HF253+HH253)*1000000/LINJE_DATA!I251","v":148408.27884448177},{"$f":"+VLOOKUP($D253,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":7.9692304713380544},{"$f":"+VLOOKUP($D253,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":3.6223774869718429E-2},{"$f":"+IF($D253=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D253=17,Indata_Kalkylvärden!AA$38,0)","v":0},8569372.2815156095,8569372.2815156095,0,0,{"$f":"+VLOOKUP($D253,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":170},{"$f":"+VLOOKUP($D253,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.76470588235294112},{"$f":"+IF($FH253=0,GX253,VLOOKUP($FH253,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":170},{"$f":"+IF($FH253=0,GY253,VLOOKUP($FH253,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.76470588235294112},182.80225337905861,182.80225337905861,{"$f":"+(GT253*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV253)/1000000","v":5.9985605970609264},{"$f":"+(GU253*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW253)/1000000","v":5.9985605970609264},{"$f":"+IF(Persontåg!HB253=0,0,Persontåg!HB253*'Beskrivning av åtgärd'!B$165)","v":3.9585415773393593},{"$f":"+IF(Persontåg!HC253=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC253)","v":3.9585415773393593},{"$f":"+IF(B253=0,0,FM253*'Beskrivning av åtgärd'!$B$166)","v":5.0820688191430294},{"$f":"+IF(C253=0,0,FN253*'Beskrivning av åtgärd'!$E$166)","v":5.0820688191430294},0,0,0,{"$f":"+HB253*(INDATABLAD!$D$248)+FM253*INDATABLAD!$D$249","v":9.0406103964823892},{"$f":"+HC253*(INDATABLAD!$D$248)+FN253*INDATABLAD!$D$249","v":9.0406103964823892},0,{"$f":"+IF(B253=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B253,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B253=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B253,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B253=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B253,'Linjelänk JA_KAP'!BX:BX)*IH253)/1000000","v":1.7538455629228449},{"$f":"+IF(B253=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B253,'Linjelänk UA_KAP'!BX:BX)*(IP253))/1000000","v":1.7538455629228449},0,0,0,170,170,null,{"$f":"++IF(LINJE_DATA!E251=\"\",0,LINJE_DATA!E251)","v":"EC250"},{"$f":"+IF(Persontågslinjer!K250=0,Persontågslinjer!E250,Persontågslinjer!K250)","v":"EC250"},{"$f":"+VLOOKUP($D253,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X50"},{"$f":"+VLOOKUP($D253,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":54},220,{"$f":"+VLOOKUP(D253,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":82},{"$f":"+VLOOKUP(D253,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.36470588235294116},82,1.5185185185185186,{"$f":"+IF(FH253=0,IB253,VLOOKUP(FH253,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X50"},{"$f":"+VLOOKUP(II253,Indata_Kalkylvärden!$U$30:V288,2,FALSE)","v":54},null,220,{"$f":"+IF($FH253=0,IE253,VLOOKUP($FH253,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":82},{"$f":"+IF($FH253=0,IF253,VLOOKUP($FH253,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.36470588235294116},82,1.5185185185185186,9.0406103964823892,9.0406103964823892,{"$f":"+IF(LinjeJA_BER!AQ253=0,0,LinjeJA_BER!BR253/LinjeJA_BER!AQ253*LinjeJA_BER!BC253*LinjeJA_BER!AW253)","v":0},{"$f":"+IF(LinjeJA_BER!AR253=0,0,LinjeJA_BER!BS253/LinjeJA_BER!AR253*LinjeJA_BER!BD253*LinjeJA_BER!AX253)","v":0},{"$f":"+IF(LinjeJA_BER!AS253=0,0,LinjeJA_BER!BT253/LinjeJA_BER!AS253*LinjeJA_BER!BE253*LinjeJA_BER!AY253)","v":0},{"$f":"+IF(LinjeJA_BER!AT253=0,0,LinjeJA_BER!BU253/LinjeJA_BER!AT253*LinjeJA_BER!BF253*LinjeJA_BER!AZ253)","v":0},{"$f":"+IF(LinjeJA_BER!AU253=0,0,LinjeJA_BER!BV253/LinjeJA_BER!AU253*LinjeJA_BER!BG253*LinjeJA_BER!BA253)","v":0},{"$f":"+IF(LinjeJA_BER!AV253=0,0,LinjeJA_BER!BW253/LinjeJA_BER!AV253*LinjeJA_BER!BH253*LinjeJA_BER!BB253)","v":0},{"$f":"+((LinjeJA_BER!F253+LinjeJA_BER!F253+Persontåg!EV253)*LinjeJA_BER!BR253)/2","v":0},{"$f":"+((LinjeJA_BER!G253+LinjeJA_BER!G253+Persontåg!EW253)*LinjeJA_BER!BS253)/2","v":0},{"$f":"+((LinjeJA_BER!H253+LinjeJA_BER!H253+Persontåg!EX253)*LinjeJA_BER!BT253)/2","v":0},{"$f":"+((LinjeJA_BER!I253+LinjeJA_BER!I253+Persontåg!EY253)*LinjeJA_BER!BU253)/2","v":0},{"$f":"+((LinjeJA_BER!J253+LinjeJA_BER!J253+Persontåg!EZ253)*LinjeJA_BER!BV253)/2","v":0},{"$f":"+((LinjeJA_BER!K253+LinjeJA_BER!K253+Persontåg!FA253)*LinjeJA_BER!BW253)/2","v":0},0,null,null,2226.2755297310978,2226.2755297310978,4.06086770291832,4.06086770291832,181,0,0,{"$f":"IF(JN253=0,0,(JN253/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN253=0,0,(JN253/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B253,'Linjelänk JA_KAP'!DO:DO)","v":0},1075307.3728179918,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1075307.3728179918,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW253*1000),0)","v":2.5097580101799588},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX253*1000),0)","v":2.459518608448545},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY253*1000),0)","v":2.4439526995633201},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ253*1000),0)","v":2.2548101928956688},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA253*1000),0)","v":2.0717716397748758},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB253*1000),0)","v":2.1282993466358522},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW253*1000),0)","v":2.5097580101799588},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX253*1000),0)","v":2.459518608448545},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY253*1000),0)","v":2.4439526995633201},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ253*1000),0)","v":2.2548101928956688},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA253*1000),0)","v":2.0717716397748758},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B253,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB253*1000),0)","v":2.1282993466358522},null,{"$f":"+IFERROR((((KE253-JX253)/JX253)*LinjeJA_BER!$BY253*LinjeJA_BER!AW253),0)","v":0},{"$f":"+IFERROR((((KF253-JY253)/JY253)*LinjeJA_BER!$BY253*LinjeJA_BER!AX253),0)","v":0},{"$f":"+IFERROR((((KG253-JZ253)/JZ253)*LinjeJA_BER!$BY253*LinjeJA_BER!AY253),0)","v":0},{"$f":"+IFERROR((((KH253-KA253)/KA253)*LinjeJA_BER!$BY253*LinjeJA_BER!AZ253),0)","v":0},{"$f":"+IFERROR((((KI253-KB253)/KB253)*LinjeJA_BER!$BY253*LinjeJA_BER!BA253),0)","v":0},{"$f":"+IFERROR((((KJ253-KC253)/KC253)*LinjeJA_BER!$BY253*LinjeJA_BER!BB253),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS253:KX253,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS253:KX253,Indata_Kalkylvärden!J$56:O$56))","v":0},201.64547142195661,201.64547142195661]
[null,{"$f":"+LINJE_DATA!A257","v":8102},{"$f":"+LINJE_DATA!B257","v":"Norrköpings Central-Mjölby"},{"$f":"+LINJE_DATA!C257","v":1},{"$f":"+LINJE_DATA!D257","v":"L"},{"$f":"+LINJE_DATA!F257","v":"j"},{"$f":"+LINJE_DATA!G257","v":16},16,{"$f":"+Persontågslinjer!H256","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk JA_KAP'!$BH:$BH)","v":1.4639726406019629},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk UA_KAP'!$BH:$BH)","v":1.4639726406019629},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B259,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B259,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B259,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P259/LINJE_DATA!H257","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B259,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I257","v":0.52600979188905983},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B259,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I257","v":0.52600979188905983},0.45672001124285383,0,0,0,0,null,0,null,60,60,{"$f":"+IF(AJ259>0,LINJE_DATA!S257,LINJE_DATA!S257+Persontåg!AJ259)","v":10.535692543983433},{"$f":"+IF(AK259>0,LINJE_DATA!T257,LINJE_DATA!T257+Persontåg!AK259)","v":22.707259956598236},{"$f":"+IF(AL259>0,LINJE_DATA!U257,LINJE_DATA!U257+Persontåg!AL259)","v":6.5109840649366317},{"$f":"+IF(AM259>0,LINJE_DATA!V257,LINJE_DATA!V257+Persontåg!AM259)","v":31.555172638371562},{"$f":"+IF(AN259>0,LINJE_DATA!W257,LINJE_DATA!W257+Persontåg!AN259)","v":471.98194611705338},{"$f":"+IF(AO259>0,LINJE_DATA!X257,LINJE_DATA!X257+Persontåg!AO259)","v":279.98235687723309},0,0,0,0,0,0,{"$f":"+$I259/$G259*LinjeJA_BER!AK259*LinjeJA_BER!L259","v":0},{"$f":"+$I259/$G259*LinjeJA_BER!AL259*LinjeJA_BER!M259","v":0},{"$f":"+$I259/$G259*LinjeJA_BER!AM259*LinjeJA_BER!N259","v":0},{"$f":"+$I259/$G259*LinjeJA_BER!AN259*LinjeJA_BER!O259","v":0},{"$f":"+$I259/$G259*LinjeJA_BER!AO259*LinjeJA_BER!P259","v":0},{"$f":"+$I259/$G259*LinjeJA_BER!AP259*LinjeJA_BER!Q259","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,61.095532686597913,122.19106537319583,183.28659805979376,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,10.997105859431809,21.994211718863617,32.99131757829543,0,0,0,77.678605844388784,155.35721168877757,233.03581753316635,0,0,0,17.657365704224677,28.865954368645557,21.188838845069615,0,0,0,22.98789119983967,37.580204744085727,27.585469439807607,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B259,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH259:EM259,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH259:EM259,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK259/((SUM(LinjeJA_BER!L259:Q259)/1000))","v":33.292053166569673},{"$f":"+AJ259*LinjeJA_BER!R259/1000","v":0},{"$f":"+AK259*LinjeJA_BER!S259/1000","v":0},{"$f":"+AL259*LinjeJA_BER!T259/1000","v":0},{"$f":"+AM259*LinjeJA_BER!U259/1000","v":0},{"$f":"+AN259*LinjeJA_BER!V259/1000","v":0},{"$f":"+AO259*LinjeJA_BER!W259/1000","v":0},{"$f":"+EV259*LinjeJA_BER!AQ259","v":0},{"$f":"+EW259*LinjeJA_BER!AR259","v":0},{"$f":"+EX259*LinjeJA_BER!AS259","v":0},{"$f":"+EY259*LinjeJA_BER!AT259","v":0},{"$f":"+EZ259*LinjeJA_BER!AU259","v":0},{"$f":"+FA259*LinjeJA_BER!AV259","v":0},{"$f":"+Persontågslinjer!K256","v":0},{"$f":"+VLOOKUP(D259,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH259=0,FI259,VLOOKUP(FH259,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F259:K259)","v":27.408462209524913},27.408462209524913,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B259,'Linjelänk JA_KAP'!D:D)*G259*320/1000000","v":0.40007680175781168},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B259,'Linjelänk UA_KAP'!D:D)*H259*320/1000000","v":0.40007680175781168},{"$f":"+G259*(LINJE_DATA!H257+J259)*320/1000000","v":0.26562631018355382},{"$f":"+(H259*(LINJE_DATA!H257+K259+M259+N259+O259)*320/1000000)","v":0.26562631018355382},68.508001686428074,68.508001686428074,{"$f":"+FQ259/LinjeJA_BER!D259","v":137.01600337285615},{"$f":"+FR259/LinjeJA_BER!D259","v":137.01600337285615},{"$f":"+IF(D259=17,'FOKO RST JA'!$J258/'FOKO RST JA'!$I258*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J258/'FOKO RST JA'!$I258),VLOOKUP(D259,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D259,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D259=17,'FOKO RST JA'!$J258/'FOKO RST JA'!$I258*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J258/'FOKO RST JA'!$I258),VLOOKUP(D259,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D259,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH259=0,FU259,VLOOKUP($FH259,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH259=0,FV259,VLOOKUP($FH259,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH259=0,FW259,VLOOKUP($FH259,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH259=0,FX259,VLOOKUP($FH259,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D259,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},5.2304805925381341,5.2304805925381341,13.781895039613342,13.781895039613342,0,0,1.4534378172677562,1.4534378172677562,150,150,{"$f":"+GF259*1000000/LINJE_DATA!I257","v":176374.39184873318},{"$f":"+(GD259+HD259+HF259+HH259)*1000000/LINJE_DATA!I257","v":126583.80288515348},{"$f":"+VLOOKUP($D259,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D259,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D259=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D259=17,Indata_Kalkylvärden!AA$38,0)","v":0},2471891.8069298519,2471891.8069298519,0,0,{"$f":"+VLOOKUP($D259,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D259,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH259=0,GX259,VLOOKUP($FH259,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH259=0,GY259,VLOOKUP($FH259,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},48.009216210937403,48.009216210937403,{"$f":"+(GT259*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV259)/1000000","v":1.7303242648508963},{"$f":"+(GU259*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW259)/1000000","v":1.7303242648508963},{"$f":"+IF(Persontåg!HB259=0,0,Persontåg!HB259*'Beskrivning av åtgärd'!B$165)","v":1.0396287515799394},{"$f":"+IF(Persontåg!HC259=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC259)","v":1.0396287515799394},{"$f":"+IF(B259=0,0,FM259*'Beskrivning av åtgärd'!$B$166)","v":1.8908247919360146},{"$f":"+IF(C259=0,0,FN259*'Beskrivning av åtgärd'!$E$166)","v":1.8908247919360146},0,0,0,{"$f":"+HB259*(INDATABLAD!$D$248)+FM259*INDATABLAD!$D$249","v":2.930453543515954},{"$f":"+HC259*(INDATABLAD!$D$248)+FN259*INDATABLAD!$D$249","v":2.930453543515954},0,{"$f":"+IF(B259=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B259,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B259=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B259,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B259=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B259,'Linjelänk JA_KAP'!BX:BX)*IH259)/1000000","v":0.61929358861646466},{"$f":"+IF(B259=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B259,'Linjelänk UA_KAP'!BX:BX)*(IP259))/1000000","v":0.61929358861646466},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E257=\"\",0,LINJE_DATA!E257)","v":"X61"},{"$f":"+IF(Persontågslinjer!K256=0,Persontågslinjer!E256,Persontågslinjer!K256)","v":"X61"},{"$f":"+VLOOKUP($D259,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D259,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D259,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D259,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH259=0,IB259,VLOOKUP(FH259,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II259,Indata_Kalkylvärden!$U$30:V294,2,FALSE)","v":75},null,150,{"$f":"+IF($FH259=0,IE259,VLOOKUP($FH259,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH259=0,IF259,VLOOKUP($FH259,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,2.930453543515954,2.930453543515954,{"$f":"+IF(LinjeJA_BER!AQ259=0,0,LinjeJA_BER!BR259/LinjeJA_BER!AQ259*LinjeJA_BER!BC259*LinjeJA_BER!AW259)","v":0},{"$f":"+IF(LinjeJA_BER!AR259=0,0,LinjeJA_BER!BS259/LinjeJA_BER!AR259*LinjeJA_BER!BD259*LinjeJA_BER!AX259)","v":0},{"$f":"+IF(LinjeJA_BER!AS259=0,0,LinjeJA_BER!BT259/LinjeJA_BER!AS259*LinjeJA_BER!BE259*LinjeJA_BER!AY259)","v":0},{"$f":"+IF(LinjeJA_BER!AT259=0,0,LinjeJA_BER!BU259/LinjeJA_BER!AT259*LinjeJA_BER!BF259*LinjeJA_BER!AZ259)","v":0},{"$f":"+IF(LinjeJA_BER!AU259=0,0,LinjeJA_BER!BV259/LinjeJA_BER!AU259*LinjeJA_BER!BG259*LinjeJA_BER!BA259)","v":0},{"$f":"+IF(LinjeJA_BER!AV259=0,0,LinjeJA_BER!BW259/LinjeJA_BER!AV259*LinjeJA_BER!BH259*LinjeJA_BER!BB259)","v":0},{"$f":"+((LinjeJA_BER!F259+LinjeJA_BER!F259+Persontåg!EV259)*LinjeJA_BER!BR259)/2","v":0},{"$f":"+((LinjeJA_BER!G259+LinjeJA_BER!G259+Persontåg!EW259)*LinjeJA_BER!BS259)/2","v":0},{"$f":"+((LinjeJA_BER!H259+LinjeJA_BER!H259+Persontåg!EX259)*LinjeJA_BER!BT259)/2","v":0},{"$f":"+((LinjeJA_BER!I259+LinjeJA_BER!I259+Persontåg!EY259)*LinjeJA_BER!BU259)/2","v":0},{"$f":"+((LinjeJA_BER!J259+LinjeJA_BER!J259+Persontåg!EZ259)*LinjeJA_BER!BV259)/2","v":0},{"$f":"+((LinjeJA_BER!K259+LinjeJA_BER!K259+Persontåg!FA259)*LinjeJA_BER!BW259)/2","v":0},0,null,null,823.27341219817629,823.27341219817629,3.5595143728637053,3.5595143728637053,181,0,0,{"$f":"IF(JN259=0,0,(JN259/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN259=0,0,(JN259/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B259,'Linjelänk JA_KAP'!DO:DO)","v":0},400076.80175781169,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},400076.80175781169,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW259*1000),0)","v":1.2032030528015747},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX259*1000),0)","v":1.1641577176533697},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY259*1000),0)","v":1.1598080535274922},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ259*1000),0)","v":1.1605460003028152},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA259*1000),0)","v":1.2102400735028449},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB259*1000),0)","v":1.1965110108019121},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW259*1000),0)","v":1.2032030528015747},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX259*1000),0)","v":1.1641577176533697},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY259*1000),0)","v":1.1598080535274922},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ259*1000),0)","v":1.1605460003028152},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA259*1000),0)","v":1.2102400735028449},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B259,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB259*1000),0)","v":1.1965110108019121},null,{"$f":"+IFERROR((((KE259-JX259)/JX259)*LinjeJA_BER!$BY259*LinjeJA_BER!AW259),0)","v":0},{"$f":"+IFERROR((((KF259-JY259)/JY259)*LinjeJA_BER!$BY259*LinjeJA_BER!AX259),0)","v":0},{"$f":"+IFERROR((((KG259-JZ259)/JZ259)*LinjeJA_BER!$BY259*LinjeJA_BER!AY259),0)","v":0},{"$f":"+IFERROR((((KH259-KA259)/KA259)*LinjeJA_BER!$BY259*LinjeJA_BER!AZ259),0)","v":0},{"$f":"+IFERROR((((KI259-KB259)/KB259)*LinjeJA_BER!$BY259*LinjeJA_BER!BA259),0)","v":0},{"$f":"+IFERROR((((KJ259-KC259)/KC259)*LinjeJA_BER!$BY259*LinjeJA_BER!BB259),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS259:KX259,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS259:KX259,Indata_Kalkylvärden!J$56:O$56))","v":0},124.9256653313675,124.9256653313675]
[null,{"$f":"+LINJE_DATA!A260","v":"8103R"},{"$f":"+LINJE_DATA!B260","v":"Motala Central-Norrköpings Central"},{"$f":"+LINJE_DATA!C260","v":1},{"$f":"+LINJE_DATA!D260","v":"L"},{"$f":"+LINJE_DATA!F260","v":"j"},{"$f":"+LINJE_DATA!G260","v":36},36,{"$f":"+Persontågslinjer!H259","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk JA_KAP'!$BH:$BH)","v":1.7189017219583416},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk UA_KAP'!$BH:$BH)","v":1.7189017219583416},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B262,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B262,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B262,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P262/LINJE_DATA!H260","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B262,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I260","v":0.53598338734405082},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B262,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I260","v":0.53598338734405082},0.48531553773713321,0,0,0,{"$f":"+IF($B262=0,0,-(SUM($DV262:$EA262)))","v":0},null,0,null,26.666666666666664,26.666666666666664,{"$f":"+IF(AJ262>0,LINJE_DATA!S260,LINJE_DATA!S260+Persontåg!AJ262)","v":78.204347401857305},{"$f":"+IF(AK262>0,LINJE_DATA!T260,LINJE_DATA!T260+Persontåg!AK262)","v":170.0766820335387},{"$f":"+IF(AL262>0,LINJE_DATA!U260,LINJE_DATA!U260+Persontåg!AL262)","v":25.298898897170968},{"$f":"+IF(AM262>0,LINJE_DATA!V260,LINJE_DATA!V260+Persontåg!AM262)","v":65.734133837521028},{"$f":"+IF(AN262>0,LINJE_DATA!W260,LINJE_DATA!W260+Persontåg!AN262)","v":1281.6696976191524},{"$f":"+IF(AO262>0,LINJE_DATA!X260,LINJE_DATA!X260+Persontåg!AO262)","v":773.3136656234775},0,0,0,0,0,0,{"$f":"+$I262/$G262*LinjeJA_BER!AK262*LinjeJA_BER!L262","v":0},{"$f":"+$I262/$G262*LinjeJA_BER!AL262*LinjeJA_BER!M262","v":0},{"$f":"+$I262/$G262*LinjeJA_BER!AM262*LinjeJA_BER!N262","v":0},{"$f":"+$I262/$G262*LinjeJA_BER!AN262*LinjeJA_BER!O262","v":0},{"$f":"+$I262/$G262*LinjeJA_BER!AO262*LinjeJA_BER!P262","v":0},{"$f":"+$I262/$G262*LinjeJA_BER!AP262*LinjeJA_BER!Q262","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,101.82588781099649,0,0,0,0,10.997105859431809,18.32850976571968,0,0,0,0,10.997105859431809,18.32850976571968,0,0,0,0,77.678605844388784,129.4643430739813,0,0,0,0,17.657365704224677,24.054961973871297,0,0,0,0,22.98789119983967,31.316837286738103,0,0,0,0,61.095532686597913,101.82588781099649,0,0,0,0,10.997105859431809,18.32850976571968,0,0,0,0,10.997105859431809,18.32850976571968,0,0,0,0,77.678605844388784,129.4643430739813,0,0,0,0,17.657365704224677,24.054961973871297,0,0,0,0,22.98789119983967,31.316837286738103,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B262,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH262:EM262,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH262:EM262,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK262/((SUM(LinjeJA_BER!L262:Q262)/1000))","v":36.804031535247113},{"$f":"+AJ262*LinjeJA_BER!R262/1000","v":0},{"$f":"+AK262*LinjeJA_BER!S262/1000","v":0},{"$f":"+AL262*LinjeJA_BER!T262/1000","v":0},{"$f":"+AM262*LinjeJA_BER!U262/1000","v":0},{"$f":"+AN262*LinjeJA_BER!V262/1000","v":0},{"$f":"+AO262*LinjeJA_BER!W262/1000","v":0},{"$f":"+EV262*LinjeJA_BER!AQ262","v":0},{"$f":"+EW262*LinjeJA_BER!AR262","v":0},{"$f":"+EX262*LinjeJA_BER!AS262","v":0},{"$f":"+EY262*LinjeJA_BER!AT262","v":0},{"$f":"+EZ262*LinjeJA_BER!AU262","v":0},{"$f":"+FA262*LinjeJA_BER!AV262","v":0},{"$f":"+Persontågslinjer!K259","v":0},{"$f":"+VLOOKUP(D262,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH262=0,FI262,VLOOKUP(FH262,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F262:K262)","v":88.119797949650632},88.119797949650632,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B262,'Linjelänk JA_KAP'!D:D)*G262*320/1000000","v":1.210481169433592},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B262,'Linjelänk UA_KAP'!D:D)*H262*320/1000000","v":1.210481169433592},{"$f":"+G262*(LINJE_DATA!H260+J262)*320/1000000","v":0.8643849701880344},{"$f":"+(H262*(LINJE_DATA!H260+K262+M262+N262+O262)*320/1000000)","v":0.8643849701880344},72.797330660569983,72.797330660569983,{"$f":"+FQ262/LinjeJA_BER!D262","v":145.59466132113997},{"$f":"+FR262/LinjeJA_BER!D262","v":145.59466132113997},{"$f":"+IF(D262=17,'FOKO RST JA'!$J261/'FOKO RST JA'!$I261*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J261/'FOKO RST JA'!$I261),VLOOKUP(D262,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D262,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D262=17,'FOKO RST JA'!$J261/'FOKO RST JA'!$I261*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J261/'FOKO RST JA'!$I261),VLOOKUP(D262,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D262,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH262=0,FU262,VLOOKUP($FH262,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH262=0,FV262,VLOOKUP($FH262,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH262=0,FW262,VLOOKUP($FH262,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH262=0,FX262,VLOOKUP($FH262,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D262,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},15.825457103578847,15.825457103578847,44.848203947563547,44.848203947563547,0,0,4.6728870015008388,4.6728870015008388,150,150,{"$f":"+GF262*1000000/LINJE_DATA!I260","v":426814.82580822462},{"$f":"+(GD262+HD262+HF262+HH262)*1000000/LINJE_DATA!I260","v":284813.55649159709},{"$f":"+VLOOKUP($D262,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D262,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D262=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D262=17,Indata_Kalkylvärden!AA$38,0)","v":0},7479010.2100873385,7479010.2100873385,0,0,{"$f":"+VLOOKUP($D262,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D262,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH262=0,GX262,VLOOKUP($FH262,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH262=0,GY262,VLOOKUP($FH262,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},145.25774033203103,145.25774033203103,{"$f":"+(GT262*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV262)/1000000","v":5.2353071470611363},{"$f":"+(GU262*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW262)/1000000","v":5.2353071470611363},{"$f":"+IF(Persontåg!HB262=0,0,Persontåg!HB262*'Beskrivning av åtgärd'!B$165)","v":3.1455236131163624},{"$f":"+IF(Persontåg!HC262=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC262)","v":3.1455236131163624},{"$f":"+IF(B262=0,0,FM262*'Beskrivning av åtgärd'!$B$166)","v":5.7209210713553826},{"$f":"+IF(C262=0,0,FN262*'Beskrivning av åtgärd'!$E$166)","v":5.7209210713553826},0,0,0,{"$f":"+HB262*(INDATABLAD!$D$248)+FM262*INDATABLAD!$D$249","v":8.8664446844717446},{"$f":"+HC262*(INDATABLAD!$D$248)+FN262*INDATABLAD!$D$249","v":8.8664446844717446},0,{"$f":"+IF(B262=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B262,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B262=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B262,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B262=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B262,'Linjelänk JA_KAP'!BX:BX)*IH262)/1000000","v":1.4406575166106892},{"$f":"+IF(B262=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B262,'Linjelänk UA_KAP'!BX:BX)*(IP262))/1000000","v":1.4406575166106892},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E260=\"\",0,LINJE_DATA!E260)","v":"X61"},{"$f":"+IF(Persontågslinjer!K259=0,Persontågslinjer!E259,Persontågslinjer!K259)","v":"X61"},{"$f":"+VLOOKUP($D262,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D262,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D262,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D262,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH262=0,IB262,VLOOKUP(FH262,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II262,Indata_Kalkylvärden!$U$30:V297,2,FALSE)","v":75},null,150,{"$f":"+IF($FH262=0,IE262,VLOOKUP($FH262,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH262=0,IF262,VLOOKUP($FH262,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,8.8664446844717446,8.8664446844717446,{"$f":"+IF(LinjeJA_BER!AQ262=0,0,LinjeJA_BER!BR262/LinjeJA_BER!AQ262*LinjeJA_BER!BC262*LinjeJA_BER!AW262)","v":0},{"$f":"+IF(LinjeJA_BER!AR262=0,0,LinjeJA_BER!BS262/LinjeJA_BER!AR262*LinjeJA_BER!BD262*LinjeJA_BER!AX262)","v":0},{"$f":"+IF(LinjeJA_BER!AS262=0,0,LinjeJA_BER!BT262/LinjeJA_BER!AS262*LinjeJA_BER!BE262*LinjeJA_BER!AY262)","v":0},{"$f":"+IF(LinjeJA_BER!AT262=0,0,LinjeJA_BER!BU262/LinjeJA_BER!AT262*LinjeJA_BER!BF262*LinjeJA_BER!AZ262)","v":0},{"$f":"+IF(LinjeJA_BER!AU262=0,0,LinjeJA_BER!BV262/LinjeJA_BER!AU262*LinjeJA_BER!BG262*LinjeJA_BER!BA262)","v":0},{"$f":"+IF(LinjeJA_BER!AV262=0,0,LinjeJA_BER!BW262/LinjeJA_BER!AV262*LinjeJA_BER!BH262*LinjeJA_BER!BB262)","v":0},{"$f":"+((LinjeJA_BER!F262+LinjeJA_BER!F262+Persontåg!EV262)*LinjeJA_BER!BR262)/2","v":0},{"$f":"+((LinjeJA_BER!G262+LinjeJA_BER!G262+Persontåg!EW262)*LinjeJA_BER!BS262)/2","v":0},{"$f":"+((LinjeJA_BER!H262+LinjeJA_BER!H262+Persontåg!EX262)*LinjeJA_BER!BT262)/2","v":0},{"$f":"+((LinjeJA_BER!I262+LinjeJA_BER!I262+Persontåg!EY262)*LinjeJA_BER!BU262)/2","v":0},{"$f":"+((LinjeJA_BER!J262+LinjeJA_BER!J262+Persontåg!EZ262)*LinjeJA_BER!BV262)/2","v":0},{"$f":"+((LinjeJA_BER!K262+LinjeJA_BER!K262+Persontåg!FA262)*LinjeJA_BER!BW262)/2","v":0},0,null,null,2394.297425412718,2394.297425412718,3.7031509078047757,3.7031509078047757,181,0,0,{"$f":"IF(JN262=0,0,(JN262/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN262=0,0,(JN262/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B262,'Linjelänk JA_KAP'!DO:DO)","v":0},1210481.1694335919,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},1210481.1694335919,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW262*1000),0)","v":1.4221437190504236},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX262*1000),0)","v":1.4274652141333679},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY262*1000),0)","v":1.4355140448804651},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ262*1000),0)","v":1.5021755293223953},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA262*1000),0)","v":1.4600722711608383},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB262*1000),0)","v":1.4769932151224743},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW262*1000),0)","v":1.4221437190504236},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX262*1000),0)","v":1.4274652141333679},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY262*1000),0)","v":1.4355140448804651},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ262*1000),0)","v":1.5021755293223953},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA262*1000),0)","v":1.4600722711608383},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B262,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB262*1000),0)","v":1.4769932151224743},null,{"$f":"+IFERROR((((KE262-JX262)/JX262)*LinjeJA_BER!$BY262*LinjeJA_BER!AW262),0)","v":0},{"$f":"+IFERROR((((KF262-JY262)/JY262)*LinjeJA_BER!$BY262*LinjeJA_BER!AX262),0)","v":0},{"$f":"+IFERROR((((KG262-JZ262)/JZ262)*LinjeJA_BER!$BY262*LinjeJA_BER!AY262),0)","v":0},{"$f":"+IFERROR((((KH262-KA262)/KA262)*LinjeJA_BER!$BY262*LinjeJA_BER!AZ262),0)","v":0},{"$f":"+IFERROR((((KI262-KB262)/KB262)*LinjeJA_BER!$BY262*LinjeJA_BER!BA262),0)","v":0},{"$f":"+IFERROR((((KJ262-KC262)/KC262)*LinjeJA_BER!$BY262*LinjeJA_BER!BB262),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS262:KX262,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS262:KX262,Indata_Kalkylvärden!J$56:O$56))","v":0},330.02913061600157,330.02913061600157]
[null,{"$f":"+LINJE_DATA!A270","v":"8601R"},{"$f":"+LINJE_DATA!B270","v":"Värnamo-Nässjö Central"},{"$f":"+LINJE_DATA!C270","v":1},{"$f":"+LINJE_DATA!D270","v":"Ö"},{"$f":"+LINJE_DATA!F270","v":"j"},{"$f":"+LINJE_DATA!G270","v":5},5,{"$f":"+Persontågslinjer!H269","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk JA_KAP'!$BH:$BH)","v":1.8620053814823501},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk UA_KAP'!$BH:$BH)","v":1.8620053814823501},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B272,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B272,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B272,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P272/LINJE_DATA!H270","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B272,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I270","v":0.42036264082237623},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B272,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I270","v":0.42036264082237623},0.15896281659928124,0,0,0,0,null,0,null,192,192,{"$f":"+IF(AJ272>0,LINJE_DATA!S270,LINJE_DATA!S270+Persontåg!AJ272)","v":5.1033634251356101},{"$f":"+IF(AK272>0,LINJE_DATA!T270,LINJE_DATA!T270+Persontåg!AK272)","v":17.915418987274137},{"$f":"+IF(AL272>0,LINJE_DATA!U270,LINJE_DATA!U270+Persontåg!AL272)","v":3.7695361459255157},{"$f":"+IF(AM272>0,LINJE_DATA!V270,LINJE_DATA!V270+Persontåg!AM272)","v":0.69892515465616833},{"$f":"+IF(AN272>0,LINJE_DATA!W270,LINJE_DATA!W270+Persontåg!AN272)","v":33.835136406309836},{"$f":"+IF(AO272>0,LINJE_DATA!X270,LINJE_DATA!X270+Persontåg!AO272)","v":15.383796569704984},0,0,0,0,0,0,{"$f":"+$I272/$G272*LinjeJA_BER!AK272*LinjeJA_BER!L272","v":0},{"$f":"+$I272/$G272*LinjeJA_BER!AL272*LinjeJA_BER!M272","v":0},{"$f":"+$I272/$G272*LinjeJA_BER!AM272*LinjeJA_BER!N272","v":0},{"$f":"+$I272/$G272*LinjeJA_BER!AN272*LinjeJA_BER!O272","v":0},{"$f":"+$I272/$G272*LinjeJA_BER!AO272*LinjeJA_BER!P272","v":0},{"$f":"+$I272/$G272*LinjeJA_BER!AP272*LinjeJA_BER!Q272","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,263.93270120610305,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,276.50092507306027,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,15.477064895529109,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,20.149386373424694,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,263.93270120610305,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,41.112257289875856,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,276.50092507306027,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,15.477064895529109,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,20.149386373424694,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B272,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH272:EM272,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH272:EM272,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK272/((SUM(LinjeJA_BER!L272:Q272)/1000))","v":40.075373369426359},{"$f":"+AJ272*LinjeJA_BER!R272/1000","v":0},{"$f":"+AK272*LinjeJA_BER!S272/1000","v":0},{"$f":"+AL272*LinjeJA_BER!T272/1000","v":0},{"$f":"+AM272*LinjeJA_BER!U272/1000","v":0},{"$f":"+AN272*LinjeJA_BER!V272/1000","v":0},{"$f":"+AO272*LinjeJA_BER!W272/1000","v":0},{"$f":"+EV272*LinjeJA_BER!AQ272","v":0},{"$f":"+EW272*LinjeJA_BER!AR272","v":0},{"$f":"+EX272*LinjeJA_BER!AS272","v":0},{"$f":"+EY272*LinjeJA_BER!AT272","v":0},{"$f":"+EZ272*LinjeJA_BER!AU272","v":0},{"$f":"+FA272*LinjeJA_BER!AV272","v":0},{"$f":"+Persontågslinjer!K269","v":0},{"$f":"+VLOOKUP(D272,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH272=0,FI272,VLOOKUP(FH272,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F272:K272)","v":3.0740286705531141},3.0740286705531141,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B272,'Linjelänk JA_KAP'!D:D)*G272*320/1000000","v":0.12892024002075186},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B272,'Linjelänk UA_KAP'!D:D)*H272*320/1000000","v":0.12892024002075186},{"$f":"+G272*(LINJE_DATA!H270+J272)*320/1000000","v":9.9430569312886311E-2},{"$f":"+(H272*(LINJE_DATA!H270+K272+M272+N272+O272)*320/1000000)","v":9.9430569312886311E-2},23.844422489892185,23.844422489892185,{"$f":"+FQ272/LinjeJA_BER!D272","v":47.688844979784371},{"$f":"+FR272/LinjeJA_BER!D272","v":47.688844979784371},{"$f":"+IF(D272=17,'FOKO RST JA'!$J271/'FOKO RST JA'!$I271*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J271/'FOKO RST JA'!$I271),VLOOKUP(D272,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D272,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D272=17,'FOKO RST JA'!$J271/'FOKO RST JA'!$I271*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J271/'FOKO RST JA'!$I271),VLOOKUP(D272,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D272,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH272=0,FU272,VLOOKUP($FH272,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH272=0,FV272,VLOOKUP($FH272,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH272=0,FW272,VLOOKUP($FH272,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH272=0,FX272,VLOOKUP($FH272,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D272,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},1.6854634171518401,1.6854634171518401,5.1589078997944942,5.1589078997944942,0,0,0.16301204668077093,0.16301204668077093,150,150,{"$f":"+GF272*1000000/LINJE_DATA!I270","v":64026.041514835313},{"$f":"+(GD272+HD272+HF272+HH272)*1000000/LINJE_DATA!I270","v":39219.921484171668},{"$f":"+VLOOKUP($D272,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D272,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D272=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D272=17,Indata_Kalkylvärden!AA$38,0)","v":0},757688.59323222749,757688.59323222749,0,0,{"$f":"+VLOOKUP($D272,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D272,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH272=0,GX272,VLOOKUP($FH272,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH272=0,GY272,VLOOKUP($FH272,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},15.470428802490224,15.470428802490224,{"$f":"+(GT272*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV272)/1000000","v":0.53038201526255913},{"$f":"+(GU272*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW272)/1000000","v":0.53038201526255913},{"$f":"+IF(Persontåg!HB272=0,0,Persontåg!HB272*'Beskrivning av åtgärd'!B$165)","v":0.33500864733290781},{"$f":"+IF(Persontåg!HC272=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC272)","v":0.33500864733290781},{"$f":"+IF(B272=0,0,FM272*'Beskrivning av åtgärd'!$B$166)","v":0.60929697733672605},{"$f":"+IF(C272=0,0,FN272*'Beskrivning av åtgärd'!$E$166)","v":0.60929697733672605},0,0,0,{"$f":"+HB272*(INDATABLAD!$D$248)+FM272*INDATABLAD!$D$249","v":0.94430562466963386},{"$f":"+HC272*(INDATABLAD!$D$248)+FN272*INDATABLAD!$D$249","v":0.94430562466963386},0,{"$f":"+IF(B272=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B272,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B272=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B272,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B272=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B272,'Linjelänk JA_KAP'!BX:BX)*IH272)/1000000","v":1.7322164396072061E-3},{"$f":"+IF(B272=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B272,'Linjelänk UA_KAP'!BX:BX)*(IP272))/1000000","v":1.7322164396072061E-3},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E270=\"\",0,LINJE_DATA!E270)","v":"X74"},{"$f":"+IF(Persontågslinjer!K269=0,Persontågslinjer!E269,Persontågslinjer!K269)","v":"X74"},{"$f":"+VLOOKUP($D272,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D272,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D272,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D272,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH272=0,IB272,VLOOKUP(FH272,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II272,Indata_Kalkylvärden!$U$30:V307,2,FALSE)","v":75},null,150,{"$f":"+IF($FH272=0,IE272,VLOOKUP($FH272,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH272=0,IF272,VLOOKUP($FH272,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,0.94430562466963386,0.94430562466963386,{"$f":"+IF(LinjeJA_BER!AQ272=0,0,LinjeJA_BER!BR272/LinjeJA_BER!AQ272*LinjeJA_BER!BC272*LinjeJA_BER!AW272)","v":0},{"$f":"+IF(LinjeJA_BER!AR272=0,0,LinjeJA_BER!BS272/LinjeJA_BER!AR272*LinjeJA_BER!BD272*LinjeJA_BER!AX272)","v":0},{"$f":"+IF(LinjeJA_BER!AS272=0,0,LinjeJA_BER!BT272/LinjeJA_BER!AS272*LinjeJA_BER!BE272*LinjeJA_BER!AY272)","v":0},{"$f":"+IF(LinjeJA_BER!AT272=0,0,LinjeJA_BER!BU272/LinjeJA_BER!AT272*LinjeJA_BER!BF272*LinjeJA_BER!AZ272)","v":0},{"$f":"+IF(LinjeJA_BER!AU272=0,0,LinjeJA_BER!BV272/LinjeJA_BER!AU272*LinjeJA_BER!BG272*LinjeJA_BER!BA272)","v":0},{"$f":"+IF(LinjeJA_BER!AV272=0,0,LinjeJA_BER!BW272/LinjeJA_BER!AV272*LinjeJA_BER!BH272*LinjeJA_BER!BB272)","v":0},{"$f":"+((LinjeJA_BER!F272+LinjeJA_BER!F272+Persontåg!EV272)*LinjeJA_BER!BR272)/2","v":0},{"$f":"+((LinjeJA_BER!G272+LinjeJA_BER!G272+Persontåg!EW272)*LinjeJA_BER!BS272)/2","v":0},{"$f":"+((LinjeJA_BER!H272+LinjeJA_BER!H272+Persontåg!EX272)*LinjeJA_BER!BT272)/2","v":0},{"$f":"+((LinjeJA_BER!I272+LinjeJA_BER!I272+Persontåg!EY272)*LinjeJA_BER!BU272)/2","v":0},{"$f":"+((LinjeJA_BER!J272+LinjeJA_BER!J272+Persontåg!EZ272)*LinjeJA_BER!BV272)/2","v":0},{"$f":"+((LinjeJA_BER!K272+LinjeJA_BER!K272+Persontåg!FA272)*LinjeJA_BER!BW272)/2","v":0},0,null,null,76.706176689006256,76.706176689006256,12.310685598347314,12.310685598347314,181,0,0,{"$f":"IF(JN272=0,0,(JN272/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN272=0,0,(JN272/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B272,'Linjelänk JA_KAP'!DO:DO)","v":6288.0001068115198},128920.24002075187,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":6288.0001068115198},128920.24002075187,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW272*1000),0)","v":1.8371458748257108},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX272*1000),0)","v":1.8098366848770411},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY272*1000),0)","v":1.7832818396144625},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ272*1000),0)","v":1.4974804376772997},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA272*1000),0)","v":1.4881371995115154},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB272*1000),0)","v":1.4980052679005282},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW272*1000),0)","v":1.8371458748257108},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX272*1000),0)","v":1.8098366848770411},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY272*1000),0)","v":1.7832818396144625},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ272*1000),0)","v":1.4974804376772997},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA272*1000),0)","v":1.4881371995115154},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B272,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB272*1000),0)","v":1.4980052679005282},null,{"$f":"+IFERROR((((KE272-JX272)/JX272)*LinjeJA_BER!$BY272*LinjeJA_BER!AW272),0)","v":0},{"$f":"+IFERROR((((KF272-JY272)/JY272)*LinjeJA_BER!$BY272*LinjeJA_BER!AX272),0)","v":0},{"$f":"+IFERROR((((KG272-JZ272)/JZ272)*LinjeJA_BER!$BY272*LinjeJA_BER!AY272),0)","v":0},{"$f":"+IFERROR((((KH272-KA272)/KA272)*LinjeJA_BER!$BY272*LinjeJA_BER!AZ272),0)","v":0},{"$f":"+IFERROR((((KI272-KB272)/KB272)*LinjeJA_BER!$BY272*LinjeJA_BER!BA272),0)","v":0},{"$f":"+IFERROR((((KJ272-KC272)/KC272)*LinjeJA_BER!$BY272*LinjeJA_BER!BB272),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS272:KX272,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS272:KX272,Indata_Kalkylvärden!J$56:O$56))","v":0},49.653476839529333,49.653476839529333]
[null,{"$f":"+LINJE_DATA!A277","v":8801},{"$f":"+LINJE_DATA!B277","v":"Nässjö Central-Vetlanda"},{"$f":"+LINJE_DATA!C277","v":17},{"$f":"+LINJE_DATA!D277","v":"L"},{"$f":"+LINJE_DATA!F277","v":"j"},{"$f":"+LINJE_DATA!G277","v":12},12,{"$f":"+Persontågslinjer!H276","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk JA_KAP'!$BH:$BH)","v":1.665991883274577},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk UA_KAP'!$BH:$BH)","v":1.665991883274577},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B279,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B279,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B279,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P279/LINJE_DATA!H277","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B279,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I277","v":0.8617013964784439},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B279,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I277","v":0.8617013964784439},0.16965978996014136,{"$f":"+IF(B279=0,0,SUM($FB279:$FG279))","v":0},0,0,0,null,0,null,80,80,{"$f":"+IF(AJ279>0,LINJE_DATA!S277,LINJE_DATA!S277+Persontåg!AJ279)","v":17.630214004516599},{"$f":"+IF(AK279>0,LINJE_DATA!T277,LINJE_DATA!T277+Persontåg!AK279)","v":50.419172744750675},{"$f":"+IF(AL279>0,LINJE_DATA!U277,LINJE_DATA!U277+Persontåg!AL279)","v":12.808770408630346},{"$f":"+IF(AM279>0,LINJE_DATA!V277,LINJE_DATA!V277+Persontåg!AM279)","v":0.82676857143640436},{"$f":"+IF(AN279>0,LINJE_DATA!W277,LINJE_DATA!W277+Persontåg!AN279)","v":33.976670429259499},{"$f":"+IF(AO279>0,LINJE_DATA!X277,LINJE_DATA!X277+Persontåg!AO279)","v":15.666956071108514},0,0,0,0,0,0,{"$f":"+$I279/$G279*LinjeJA_BER!AK279*LinjeJA_BER!L279","v":0},{"$f":"+$I279/$G279*LinjeJA_BER!AL279*LinjeJA_BER!M279","v":0},{"$f":"+$I279/$G279*LinjeJA_BER!AM279*LinjeJA_BER!N279","v":0},{"$f":"+$I279/$G279*LinjeJA_BER!AN279*LinjeJA_BER!O279","v":0},{"$f":"+$I279/$G279*LinjeJA_BER!AO279*LinjeJA_BER!P279","v":0},{"$f":"+$I279/$G279*LinjeJA_BER!AP279*LinjeJA_BER!Q279","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,85.533745761237086,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,77.678605844388784,155.35721168877757,233.03581753316635,108.22637218768774,0,0,17.657365704224677,28.865954368645557,21.188838845069615,8.5983693864050608,0,0,22.98789119983967,37.580204744085727,27.585469439807607,11.194103540791495,0,0,61.095532686597913,122.19106537319583,183.28659805979376,85.533745761237086,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,10.997105859431809,21.994211718863617,32.99131757829543,11.420071469409958,0,0,77.678605844388784,155.35721168877757,233.03581753316635,108.22637218768774,0,0,17.657365704224677,28.865954368645557,21.188838845069615,8.5983693864050608,0,0,22.98789119983967,37.580204744085727,27.585469439807607,11.194103540791495,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B279,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH279:EM279,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH279:EM279,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK279/((SUM(LinjeJA_BER!L279:Q279)/1000))","v":27.085922995766555},{"$f":"+AJ279*LinjeJA_BER!R279/1000","v":0},{"$f":"+AK279*LinjeJA_BER!S279/1000","v":0},{"$f":"+AL279*LinjeJA_BER!T279/1000","v":0},{"$f":"+AM279*LinjeJA_BER!U279/1000","v":0},{"$f":"+AN279*LinjeJA_BER!V279/1000","v":0},{"$f":"+AO279*LinjeJA_BER!W279/1000","v":0},{"$f":"+EV279*LinjeJA_BER!AQ279","v":0},{"$f":"+EW279*LinjeJA_BER!AR279","v":0},{"$f":"+EX279*LinjeJA_BER!AS279","v":0},{"$f":"+EY279*LinjeJA_BER!AT279","v":0},{"$f":"+EZ279*LinjeJA_BER!AU279","v":0},{"$f":"+FA279*LinjeJA_BER!AV279","v":0},{"$f":"+Persontågslinjer!K276","v":0},{"$f":"+VLOOKUP(D279,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH279=0,FI279,VLOOKUP(FH279,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F279:K279)","v":3.557155052839216},3.557155052839216,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B279,'Linjelänk JA_KAP'!D:D)*G279*320/1000000","v":0.13977600128173792},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B279,'Linjelänk UA_KAP'!D:D)*H279*320/1000000","v":0.13977600128173792},{"$f":"+G279*(LINJE_DATA!H277+J279)*320/1000000","v":0.13881351143187179},{"$f":"+(H279*(LINJE_DATA!H277+K279+M279+N279+O279)*320/1000000)","v":0.13881351143187179},25.448968494021205,25.448968494021205,{"$f":"+FQ279/LinjeJA_BER!D279","v":72.711338554346298},{"$f":"+FR279/LinjeJA_BER!D279","v":72.711338554346298},{"$f":"+IF(D279=17,'FOKO RST JA'!$J278/'FOKO RST JA'!$I278*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J278/'FOKO RST JA'!$I278),VLOOKUP(D279,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":20.328456375838922},{"$f":"+VLOOKUP(D279,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":54.065273250239684},{"$f":"+IF(D279=17,'FOKO RST JA'!$J278/'FOKO RST JA'!$I278*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J278/'FOKO RST JA'!$I278),VLOOKUP(D279,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465957E-2},{"$f":"+VLOOKUP($D279,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.18352828379674016},{"$f":"+IF($FH279=0,FU279,VLOOKUP($FH279,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":20.328456375838922},{"$f":"+IF($FH279=0,FV279,VLOOKUP($FH279,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":54.065273250239684},{"$f":"+IF($FH279=0,FW279,VLOOKUP($FH279,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465957E-2},{"$f":"+IF($FH279=0,FX279,VLOOKUP($FH279,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.18352828379674016},{"$f":"+VLOOKUP($D279,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},2.8414303444450146,2.8414303444450146,7.5049904263894183,7.5049904263894183,0,0,0.18863165821411534,0.18863165821411534,150,150,{"$f":"+GF279*1000000/LINJE_DATA!I277","v":206181.05377937006},{"$f":"+(GD279+HD279+HF279+HH279)*1000000/LINJE_DATA!I277","v":194974.03697470299},{"$f":"+VLOOKUP($D279,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":5.4009115297782344},{"$f":"+VLOOKUP($D279,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":3.6006076865188232E-2},{"$f":"+IF($D279=17,Indata_Kalkylvärden!Z$38,0)","v":1.2263716597928893},{"$f":"+IF($D279=17,Indata_Kalkylvärden!AA$38,0)","v":8.1758110652859293E-3},1.57187213474484E-10,1.57187213474484E-10,171417.32669109793,171417.32669109793,{"$f":"+VLOOKUP($D279,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":110},{"$f":"+VLOOKUP($D279,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.73333333333333328},{"$f":"+IF($FH279=0,GX279,VLOOKUP($FH279,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":110},{"$f":"+IF($FH279=0,GY279,VLOOKUP($FH279,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.73333333333333328},15.375360140991171,15.375360140991171,{"$f":"+(GT279*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV279)/1000000","v":3.2620717269315938},{"$f":"+(GU279*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW279)/1000000","v":3.2620717269315938},{"$f":"+IF(Persontåg!HB279=0,0,Persontåg!HB279*'Beskrivning av åtgärd'!B$165)","v":0.33294995690492041},{"$f":"+IF(Persontåg!HC279=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC279)","v":0.33294995690492041},{"$f":"+IF(B279=0,0,FM279*'Beskrivning av åtgärd'!$B$166)","v":0.66060298267726236},{"$f":"+IF(C279=0,0,FN279*'Beskrivning av åtgärd'!$E$166)","v":0.66060298267726236},0,0,0,{"$f":"+HB279*(INDATABLAD!$D$248)+FM279*INDATABLAD!$D$249","v":0.99355293958218271},{"$f":"+HC279*(INDATABLAD!$D$248)+FN279*INDATABLAD!$D$249","v":0.99355293958218271},0,{"$f":"+IF(B279=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B279,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B279=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B279,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B279=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B279,'Linjelänk JA_KAP'!BX:BX)*IH279)/1000000","v":1.5236315632547058E-3},{"$f":"+IF(B279=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B279,'Linjelänk UA_KAP'!BX:BX)*(IP279))/1000000","v":1.5236315632547058E-3},0,0,0,110,110,null,{"$f":"++IF(LINJE_DATA!E277=\"\",0,LINJE_DATA!E277)","v":"Y31"},{"$f":"+IF(Persontågslinjer!K276=0,Persontågslinjer!E276,Persontågslinjer!K276)","v":"Y31"},{"$f":"+VLOOKUP($D279,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"y31"},{"$f":"+VLOOKUP($D279,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":39},150,{"$f":"+VLOOKUP(D279,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D279,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.36666666666666664},55,1.4102564102564104,{"$f":"+IF(FH279=0,IB279,VLOOKUP(FH279,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"y31"},{"$f":"+VLOOKUP(II279,Indata_Kalkylvärden!$U$30:V314,2,FALSE)","v":39},null,150,{"$f":"+IF($FH279=0,IE279,VLOOKUP($FH279,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH279=0,IF279,VLOOKUP($FH279,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.36666666666666664},55,1.4102564102564104,0.99355293958218271,0.99355293958218271,{"$f":"+IF(LinjeJA_BER!AQ279=0,0,LinjeJA_BER!BR279/LinjeJA_BER!AQ279*LinjeJA_BER!BC279*LinjeJA_BER!AW279)","v":0},{"$f":"+IF(LinjeJA_BER!AR279=0,0,LinjeJA_BER!BS279/LinjeJA_BER!AR279*LinjeJA_BER!BD279*LinjeJA_BER!AX279)","v":0},{"$f":"+IF(LinjeJA_BER!AS279=0,0,LinjeJA_BER!BT279/LinjeJA_BER!AS279*LinjeJA_BER!BE279*LinjeJA_BER!AY279)","v":0},{"$f":"+IF(LinjeJA_BER!AT279=0,0,LinjeJA_BER!BU279/LinjeJA_BER!AT279*LinjeJA_BER!BF279*LinjeJA_BER!AZ279)","v":0},{"$f":"+IF(LinjeJA_BER!AU279=0,0,LinjeJA_BER!BV279/LinjeJA_BER!AU279*LinjeJA_BER!BG279*LinjeJA_BER!BA279)","v":0},{"$f":"+IF(LinjeJA_BER!AV279=0,0,LinjeJA_BER!BW279/LinjeJA_BER!AV279*LinjeJA_BER!BH279*LinjeJA_BER!BB279)","v":0},{"$f":"+((LinjeJA_BER!F279+LinjeJA_BER!F279+Persontåg!EV279)*LinjeJA_BER!BR279)/2","v":0},{"$f":"+((LinjeJA_BER!G279+LinjeJA_BER!G279+Persontåg!EW279)*LinjeJA_BER!BS279)/2","v":0},{"$f":"+((LinjeJA_BER!H279+LinjeJA_BER!H279+Persontåg!EX279)*LinjeJA_BER!BT279)/2","v":0},{"$f":"+((LinjeJA_BER!I279+LinjeJA_BER!I279+Persontåg!EY279)*LinjeJA_BER!BU279)/2","v":0},{"$f":"+((LinjeJA_BER!J279+LinjeJA_BER!J279+Persontåg!EZ279)*LinjeJA_BER!BV279)/2","v":0},{"$f":"+((LinjeJA_BER!K279+LinjeJA_BER!K279+Persontåg!FA279)*LinjeJA_BER!BW279)/2","v":0},0,null,null,131.32855222970204,131.32855222970204,7.5653993188350626,7.5653993188350626,181,0,0,{"$f":"IF(JN279=0,0,(JN279/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN279=0,0,(JN279/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B279,'Linjelänk JA_KAP'!DO:DO)","v":139776.0012817379},139776.00128173793,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":139776.0012817379},139776.00128173793,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW279*1000),0)","v":1.6244753936725609},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX279*1000),0)","v":1.6143855476205387},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY279*1000),0)","v":1.624005156247909},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ279*1000),0)","v":1.6659918832745773},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA279*1000),0)","v":1.4921457798112294},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB279*1000),0)","v":1.4823762393101516},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW279*1000),0)","v":1.6244753936725609},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX279*1000),0)","v":1.6143855476205387},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY279*1000),0)","v":1.624005156247909},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ279*1000),0)","v":1.6659918832745773},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA279*1000),0)","v":1.4921457798112294},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B279,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB279*1000),0)","v":1.4823762393101516},null,{"$f":"+IFERROR((((KE279-JX279)/JX279)*LinjeJA_BER!$BY279*LinjeJA_BER!AW279),0)","v":0},{"$f":"+IFERROR((((KF279-JY279)/JY279)*LinjeJA_BER!$BY279*LinjeJA_BER!AX279),0)","v":0},{"$f":"+IFERROR((((KG279-JZ279)/JZ279)*LinjeJA_BER!$BY279*LinjeJA_BER!AY279),0)","v":0},{"$f":"+IFERROR((((KH279-KA279)/KA279)*LinjeJA_BER!$BY279*LinjeJA_BER!AZ279),0)","v":0},{"$f":"+IFERROR((((KI279-KB279)/KB279)*LinjeJA_BER!$BY279*LinjeJA_BER!BA279),0)","v":0},{"$f":"+IFERROR((((KJ279-KC279)/KC279)*LinjeJA_BER!$BY279*LinjeJA_BER!BB279),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS279:KX279,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS279:KX279,Indata_Kalkylvärden!J$56:O$56))","v":0},106.62348052957293,106.62348052957293]
[null,{"$f":"+LINJE_DATA!A285","v":9003},{"$f":"+LINJE_DATA!B285","v":"Malmö central-Karlskrona Central"},{"$f":"+LINJE_DATA!C285","v":4},{"$f":"+LINJE_DATA!D285","v":"Ö"},{"$f":"+LINJE_DATA!F285","v":"j"},{"$f":"+LINJE_DATA!G285","v":2},2,{"$f":"+Persontågslinjer!H284","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk JA_KAP'!$BH:$BH)","v":3.5658442036898585},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk UA_KAP'!$BH:$BH)","v":3.5658442036898585},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B287,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B287,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B287,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P287/LINJE_DATA!H285","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B287,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I285","v":0.56166647407186432},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B287,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I285","v":0.56166647407186432},0.24868108876284051,0,0,0,0,null,0,null,480,480,{"$f":"+IF(AJ287>0,LINJE_DATA!S285,LINJE_DATA!S285+Persontåg!AJ287)","v":4.4653025796171226},{"$f":"+IF(AK287>0,LINJE_DATA!T285,LINJE_DATA!T285+Persontåg!AK287)","v":19.709502036778634},{"$f":"+IF(AL287>0,LINJE_DATA!U285,LINJE_DATA!U285+Persontåg!AL287)","v":5.3035611428890785},{"$f":"+IF(AM287>0,LINJE_DATA!V285,LINJE_DATA!V285+Persontåg!AM287)","v":1.9875950759369827},{"$f":"+IF(AN287>0,LINJE_DATA!W285,LINJE_DATA!W285+Persontåg!AN287)","v":33.190334134693209},{"$f":"+IF(AO287>0,LINJE_DATA!X285,LINJE_DATA!X285+Persontåg!AO287)","v":27.011486482359409},0,0,0,0,0,0,{"$f":"+$I287/$G287*LinjeJA_BER!AK287*LinjeJA_BER!L287","v":0},{"$f":"+$I287/$G287*LinjeJA_BER!AL287*LinjeJA_BER!M287","v":0},{"$f":"+$I287/$G287*LinjeJA_BER!AM287*LinjeJA_BER!N287","v":0},{"$f":"+$I287/$G287*LinjeJA_BER!AN287*LinjeJA_BER!O287","v":0},{"$f":"+$I287/$G287*LinjeJA_BER!AO287*LinjeJA_BER!P287","v":0},{"$f":"+$I287/$G287*LinjeJA_BER!AP287*LinjeJA_BER!Q287","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,1319.6635060305152,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,1382.5046253653015,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,77.385324477645554,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,100.74693186712346,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,1319.6635060305152,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,205.56128644937925,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,1382.5046253653015,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,77.385324477645554,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,100.74693186712346,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B287,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH287:EM287,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH287:EM287,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK287/((SUM(LinjeJA_BER!L287:Q287)/1000))","v":91.4422282160332},{"$f":"+AJ287*LinjeJA_BER!R287/1000","v":0},{"$f":"+AK287*LinjeJA_BER!S287/1000","v":0},{"$f":"+AL287*LinjeJA_BER!T287/1000","v":0},{"$f":"+AM287*LinjeJA_BER!U287/1000","v":0},{"$f":"+AN287*LinjeJA_BER!V287/1000","v":0},{"$f":"+AO287*LinjeJA_BER!W287/1000","v":0},{"$f":"+EV287*LinjeJA_BER!AQ287","v":0},{"$f":"+EW287*LinjeJA_BER!AR287","v":0},{"$f":"+EX287*LinjeJA_BER!AS287","v":0},{"$f":"+EY287*LinjeJA_BER!AT287","v":0},{"$f":"+EZ287*LinjeJA_BER!AU287","v":0},{"$f":"+FA287*LinjeJA_BER!AV287","v":0},{"$f":"+Persontågslinjer!K284","v":0},{"$f":"+VLOOKUP(D287,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":220},{"$f":"+IF(FH287=0,FI287,VLOOKUP(FH287,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":220},{"$f":"+SUM(LinjeJA_BER!F287:K287)","v":8.3823061916163333},8.3823061916163333,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B287,'Linjelänk JA_KAP'!D:D)*G287*320/1000000","v":0.15321386909484849},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B287,'Linjelänk UA_KAP'!D:D)*H287*320/1000000","v":0.15321386909484849},{"$f":"+G287*(LINJE_DATA!H285+J287)*320/1000000","v":9.7859108082872237E-2},{"$f":"+(H287*(LINJE_DATA!H285+K287+M287+N287+O287)*320/1000000)","v":9.7859108082872237E-2},54.709839527824911,54.709839527824911,{"$f":"+FQ287/LinjeJA_BER!D287","v":84.168983888961392},{"$f":"+FR287/LinjeJA_BER!D287","v":84.168983888961392},{"$f":"+IF(D287=17,'FOKO RST JA'!$J286/'FOKO RST JA'!$I286*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J286/'FOKO RST JA'!$I286),VLOOKUP(D287,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":19.140920421860017},{"$f":"+VLOOKUP(D287,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":86.538983700862886},{"$f":"+IF(D287=17,'FOKO RST JA'!$J286/'FOKO RST JA'!$I286*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J286/'FOKO RST JA'!$I286),VLOOKUP(D287,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465957E-2},{"$f":"+VLOOKUP($D287,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.24830297219558964},{"$f":"+IF($FH287=0,FU287,VLOOKUP($FH287,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":19.140920421860017},{"$f":"+IF($FH287=0,FV287,VLOOKUP($FH287,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":86.538983700862886},{"$f":"+IF($FH287=0,FW287,VLOOKUP($FH287,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":8.6366251198465957E-2},{"$f":"+IF($FH287=0,FX287,VLOOKUP($FH287,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.24830297219558964},{"$f":"+VLOOKUP($D287,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":0.1060575968222443},2.9326544758697728,2.9326544758697728,8.4686277593646597,8.4686277593646597,0,0,0.88900725051104723,0.88900725051104723,220,220,{"$f":"+GF287*1000000/LINJE_DATA!I285","v":35374.876948235826},{"$f":"+(GD287+HD287+HF287+HH287)*1000000/LINJE_DATA!I285","v":21201.182692068785},{"$f":"+VLOOKUP($D287,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":7.9692304713380544},{"$f":"+VLOOKUP($D287,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":3.6223774869718429E-2},{"$f":"+IF($D287=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D287=17,Indata_Kalkylvärden!AA$38,0)","v":0},1220996.6342222663,1220996.6342222663,0,0,{"$f":"+VLOOKUP($D287,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":170},{"$f":"+VLOOKUP($D287,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.76470588235294112},{"$f":"+IF($FH287=0,GX287,VLOOKUP($FH287,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":170},{"$f":"+IF($FH287=0,GY287,VLOOKUP($FH287,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.76470588235294112},26.046357746124244,26.046357746124244,{"$f":"+(GT287*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV287)/1000000","v":0.85469764395558634},{"$f":"+(GU287*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW287)/1000000","v":0.85469764395558634},{"$f":"+IF(Persontåg!HB287=0,0,Persontåg!HB287*'Beskrivning av åtgärd'!B$165)","v":0.56402800386977847},{"$f":"+IF(Persontåg!HC287=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC287)","v":0.56402800386977847},{"$f":"+IF(B287=0,0,FM287*'Beskrivning av åtgärd'!$B$166)","v":0.72411242261517139},{"$f":"+IF(C287=0,0,FN287*'Beskrivning av åtgärd'!$E$166)","v":0.72411242261517139},0,0,0,{"$f":"+HB287*(INDATABLAD!$D$248)+FM287*INDATABLAD!$D$249","v":1.2881404264849499},{"$f":"+HC287*(INDATABLAD!$D$248)+FN287*INDATABLAD!$D$249","v":1.2881404264849499},0,{"$f":"+IF(B287=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B287,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B287=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B287,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B287=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B287,'Linjelänk JA_KAP'!BX:BX)*IH287)/1000000","v":0.22056833769960482},{"$f":"+IF(B287=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B287,'Linjelänk UA_KAP'!BX:BX)*(IP287))/1000000","v":0.22056833769960482},0,0,0,170,170,null,{"$f":"++IF(LINJE_DATA!E285=\"\",0,LINJE_DATA!E285)","v":"X74"},{"$f":"+IF(Persontågslinjer!K284=0,Persontågslinjer!E284,Persontågslinjer!K284)","v":"X74"},{"$f":"+VLOOKUP($D287,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X50"},{"$f":"+VLOOKUP($D287,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":54},220,{"$f":"+VLOOKUP(D287,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":82},{"$f":"+VLOOKUP(D287,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.36470588235294116},82,1.5185185185185186,{"$f":"+IF(FH287=0,IB287,VLOOKUP(FH287,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X50"},{"$f":"+VLOOKUP(II287,Indata_Kalkylvärden!$U$30:V322,2,FALSE)","v":54},null,220,{"$f":"+IF($FH287=0,IE287,VLOOKUP($FH287,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":82},{"$f":"+IF($FH287=0,IF287,VLOOKUP($FH287,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.36470588235294116},82,1.5185185185185186,1.2881404264849499,1.2881404264849499,{"$f":"+IF(LinjeJA_BER!AQ287=0,0,LinjeJA_BER!BR287/LinjeJA_BER!AQ287*LinjeJA_BER!BC287*LinjeJA_BER!AW287)","v":0},{"$f":"+IF(LinjeJA_BER!AR287=0,0,LinjeJA_BER!BS287/LinjeJA_BER!AR287*LinjeJA_BER!BD287*LinjeJA_BER!AX287)","v":0},{"$f":"+IF(LinjeJA_BER!AS287=0,0,LinjeJA_BER!BT287/LinjeJA_BER!AS287*LinjeJA_BER!BE287*LinjeJA_BER!AY287)","v":0},{"$f":"+IF(LinjeJA_BER!AT287=0,0,LinjeJA_BER!BU287/LinjeJA_BER!AT287*LinjeJA_BER!BF287*LinjeJA_BER!AZ287)","v":0},{"$f":"+IF(LinjeJA_BER!AU287=0,0,LinjeJA_BER!BV287/LinjeJA_BER!AU287*LinjeJA_BER!BG287*LinjeJA_BER!BA287)","v":0},{"$f":"+IF(LinjeJA_BER!AV287=0,0,LinjeJA_BER!BW287/LinjeJA_BER!AV287*LinjeJA_BER!BH287*LinjeJA_BER!BB287)","v":0},{"$f":"+((LinjeJA_BER!F287+LinjeJA_BER!F287+Persontåg!EV287)*LinjeJA_BER!BR287)/2","v":0},{"$f":"+((LinjeJA_BER!G287+LinjeJA_BER!G287+Persontåg!EW287)*LinjeJA_BER!BS287)/2","v":0},{"$f":"+((LinjeJA_BER!H287+LinjeJA_BER!H287+Persontåg!EX287)*LinjeJA_BER!BT287)/2","v":0},{"$f":"+((LinjeJA_BER!I287+LinjeJA_BER!I287+Persontåg!EY287)*LinjeJA_BER!BU287)/2","v":0},{"$f":"+((LinjeJA_BER!J287+LinjeJA_BER!J287+Persontåg!EZ287)*LinjeJA_BER!BV287)/2","v":0},{"$f":"+((LinjeJA_BER!K287+LinjeJA_BER!K287+Persontåg!FA287)*LinjeJA_BER!BW287)/2","v":0},0,null,null,91.667781452274426,91.667781452274426,14.052270122361394,14.052270122361394,181,0,0,{"$f":"IF(JN287=0,0,(JN287/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN287=0,0,(JN287/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B287,'Linjelänk JA_KAP'!DO:DO)","v":0},153213.86909484849,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},153213.86909484849,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW287*1000),0)","v":3.0582016957312432},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX287*1000),0)","v":3.0388363473977269},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY287*1000),0)","v":3.006162441117747},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ287*1000),0)","v":2.0092019611629386},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA287*1000),0)","v":2.0729881764743925},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB287*1000),0)","v":1.9965494306811786},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW287*1000),0)","v":3.0582016957312432},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX287*1000),0)","v":3.0388363473977269},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY287*1000),0)","v":3.006162441117747},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ287*1000),0)","v":2.0092019611629386},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA287*1000),0)","v":2.0729881764743925},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B287,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB287*1000),0)","v":1.9965494306811786},null,{"$f":"+IFERROR((((KE287-JX287)/JX287)*LinjeJA_BER!$BY287*LinjeJA_BER!AW287),0)","v":0},{"$f":"+IFERROR((((KF287-JY287)/JY287)*LinjeJA_BER!$BY287*LinjeJA_BER!AX287),0)","v":0},{"$f":"+IFERROR((((KG287-JZ287)/JZ287)*LinjeJA_BER!$BY287*LinjeJA_BER!AY287),0)","v":0},{"$f":"+IFERROR((((KH287-KA287)/KA287)*LinjeJA_BER!$BY287*LinjeJA_BER!AZ287),0)","v":0},{"$f":"+IFERROR((((KI287-KB287)/KB287)*LinjeJA_BER!$BY287*LinjeJA_BER!BA287),0)","v":0},{"$f":"+IFERROR((((KJ287-KC287)/KC287)*LinjeJA_BER!$BY287*LinjeJA_BER!BB287),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS287:KX287,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS287:KX287,Indata_Kalkylvärden!J$56:O$56))","v":0},38.03567150602516,38.03567150602516]
[null,{"$f":"+LINJE_DATA!A288","v":"9101R"},{"$f":"+LINJE_DATA!B288","v":"Maria-Köpenhamn H"},{"$f":"+LINJE_DATA!C288","v":1},{"$f":"+LINJE_DATA!D288","v":"Ö"},{"$f":"+LINJE_DATA!F288","v":"j"},{"$f":"+LINJE_DATA!G288","v":24},24,{"$f":"+Persontågslinjer!H287","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk JA_KAP'!$BH:$BH)","v":1.8498164028439692},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk UA_KAP'!$BH:$BH)","v":1.8498164028439692},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B290,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B290,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B290,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P290/LINJE_DATA!H288","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B290,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I288","v":0.56993169473787009},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B290,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I288","v":0.56993169473787009},1.0370149737673584,0,0,0,0,null,0,null,40,40,{"$f":"+IF(AJ290>0,LINJE_DATA!S288,LINJE_DATA!S288+Persontåg!AJ290)","v":17.642855629920927},{"$f":"+IF(AK290>0,LINJE_DATA!T288,LINJE_DATA!T288+Persontåg!AK290)","v":69.145733165740907},{"$f":"+IF(AL290>0,LINJE_DATA!U288,LINJE_DATA!U288+Persontåg!AL290)","v":14.231903555393203},{"$f":"+IF(AM290>0,LINJE_DATA!V288,LINJE_DATA!V288+Persontåg!AM290)","v":266.02124549772515},{"$f":"+IF(AN290>0,LINJE_DATA!W288,LINJE_DATA!W288+Persontåg!AN290)","v":1593.729079428462},{"$f":"+IF(AO290>0,LINJE_DATA!X288,LINJE_DATA!X288+Persontåg!AO290)","v":1619.9359559325305},0,0,0,0,0,0,{"$f":"+$I290/$G290*LinjeJA_BER!AK290*LinjeJA_BER!L290","v":0},{"$f":"+$I290/$G290*LinjeJA_BER!AL290*LinjeJA_BER!M290","v":0},{"$f":"+$I290/$G290*LinjeJA_BER!AM290*LinjeJA_BER!N290","v":0},{"$f":"+$I290/$G290*LinjeJA_BER!AN290*LinjeJA_BER!O290","v":0},{"$f":"+$I290/$G290*LinjeJA_BER!AO290*LinjeJA_BER!P290","v":0},{"$f":"+$I290/$G290*LinjeJA_BER!AP290*LinjeJA_BER!Q290","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,61.095532686597913,0,0,0,10.997105859431809,21.994211718863617,10.997105859431809,0,0,0,10.997105859431809,21.994211718863617,10.997105859431809,0,0,0,77.678605844388784,155.35721168877757,77.678605844388784,0,0,0,17.657365704224677,28.865954368645557,7.0629462816898716,0,0,0,22.98789119983967,37.580204744085727,9.1951564799358696,0,0,0,61.095532686597913,122.19106537319583,61.095532686597913,0,0,0,10.997105859431809,21.994211718863617,10.997105859431809,0,0,0,10.997105859431809,21.994211718863617,10.997105859431809,0,0,0,77.678605844388784,155.35721168877757,77.678605844388784,0,0,0,17.657365704224677,28.865954368645557,7.0629462816898716,0,0,0,22.98789119983967,37.580204744085727,9.1951564799358696,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B290,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH290:EM290,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH290:EM290,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK290/((SUM(LinjeJA_BER!L290:Q290)/1000))","v":38.560178790517618},{"$f":"+AJ290*LinjeJA_BER!R290/1000","v":0},{"$f":"+AK290*LinjeJA_BER!S290/1000","v":0},{"$f":"+AL290*LinjeJA_BER!T290/1000","v":0},{"$f":"+AM290*LinjeJA_BER!U290/1000","v":0},{"$f":"+AN290*LinjeJA_BER!V290/1000","v":0},{"$f":"+AO290*LinjeJA_BER!W290/1000","v":0},{"$f":"+EV290*LinjeJA_BER!AQ290","v":0},{"$f":"+EW290*LinjeJA_BER!AR290","v":0},{"$f":"+EX290*LinjeJA_BER!AS290","v":0},{"$f":"+EY290*LinjeJA_BER!AT290","v":0},{"$f":"+EZ290*LinjeJA_BER!AU290","v":0},{"$f":"+FA290*LinjeJA_BER!AV290","v":0},{"$f":"+Persontågslinjer!K287","v":0},{"$f":"+VLOOKUP(D290,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH290=0,FI290,VLOOKUP(FH290,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F290:K290)","v":138.07269337138626},138.07269337138626,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B290,'Linjelänk JA_KAP'!D:D)*G290*320/1000000","v":0.88762905624389554},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B290,'Linjelänk UA_KAP'!D:D)*H290*320/1000000","v":0.88762905624389554},{"$f":"+G290*(LINJE_DATA!H288+J290)*320/1000000","v":0.68291150818673185},{"$f":"+(H290*(LINJE_DATA!H288+K290+M290+N290+O290)*320/1000000)","v":0.68291150818673185},155.55224606510376,155.55224606510376,{"$f":"+FQ290/LinjeJA_BER!D290","v":311.10449213020752},{"$f":"+FR290/LinjeJA_BER!D290","v":311.10449213020752},{"$f":"+IF(D290=17,'FOKO RST JA'!$J289/'FOKO RST JA'!$I289*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J289/'FOKO RST JA'!$I289),VLOOKUP(D290,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D290,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D290=17,'FOKO RST JA'!$J289/'FOKO RST JA'!$I289*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J289/'FOKO RST JA'!$I289),VLOOKUP(D290,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D290,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH290=0,FU290,VLOOKUP($FH290,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH290=0,FV290,VLOOKUP($FH290,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH290=0,FW290,VLOOKUP($FH290,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH290=0,FX290,VLOOKUP($FH290,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D290,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},22.411243138991026,22.411243138991026,50.873329478498178,50.873329478498178,0,0,7.3218290228719241,7.3218290228719241,311.10449213020752,311.10449213020752,{"$f":"+GF290*1000000/LINJE_DATA!I288","v":440169.42398009042},{"$f":"+(GD290+HD290+HF290+HH290)*1000000/LINJE_DATA!I288","v":337233.55408161017},{"$f":"+VLOOKUP($D290,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D290,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D290=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D290=17,Indata_Kalkylvärden!AA$38,0)","v":0},11374508.027988598,11374508.027988598,0,0,{"$f":"+VLOOKUP($D290,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D290,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH290=0,GX290,VLOOKUP($FH290,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH290=0,GY290,VLOOKUP($FH290,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},203.5518988141809,203.5518988141809,{"$f":"+(GT290*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV290)/1000000","v":7.9621556195920178},{"$f":"+(GU290*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW290)/1000000","v":7.9621556195920178},{"$f":"+IF(Persontåg!HB290=0,0,Persontåg!HB290*'Beskrivning av åtgärd'!B$165)","v":4.4078704704556788},{"$f":"+IF(Persontåg!HC290=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC290)","v":4.4078704704556788},{"$f":"+IF(B290=0,0,FM290*'Beskrivning av åtgärd'!$B$166)","v":4.1950720916948399},{"$f":"+IF(C290=0,0,FN290*'Beskrivning av åtgärd'!$E$166)","v":4.1950720916948399},0,0,0,{"$f":"+HB290*(INDATABLAD!$D$248)+FM290*INDATABLAD!$D$249","v":8.6029425621505187},{"$f":"+HC290*(INDATABLAD!$D$248)+FN290*INDATABLAD!$D$249","v":8.6029425621505187},0,{"$f":"+IF(B290=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B290,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B290=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B290,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B290=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B290,'Linjelänk JA_KAP'!BX:BX)*IH290)/1000000","v":2.7153260642253176},{"$f":"+IF(B290=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B290,'Linjelänk UA_KAP'!BX:BX)*(IP290))/1000000","v":2.7153260642253176},0,0,0,229.32090537406941,229.32090537406941,null,{"$f":"++IF(LINJE_DATA!E288=\"\",0,LINJE_DATA!E288)","v":"X74"},{"$f":"+IF(Persontågslinjer!K287=0,Persontågslinjer!E287,Persontågslinjer!K287)","v":"X74"},{"$f":"+VLOOKUP($D290,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D290,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},311.10449213020752,{"$f":"+VLOOKUP(D290,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D290,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},107.74254206643698,1.436567227552493,{"$f":"+IF(FH290=0,IB290,VLOOKUP(FH290,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II290,Indata_Kalkylvärden!$U$30:V325,2,FALSE)","v":75},null,311.10449213020752,{"$f":"+IF($FH290=0,IE290,VLOOKUP($FH290,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH290=0,IF290,VLOOKUP($FH290,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},107.74254206643698,1.436567227552493,8.6029425621505187,8.6029425621505187,{"$f":"+IF(LinjeJA_BER!AQ290=0,0,LinjeJA_BER!BR290/LinjeJA_BER!AQ290*LinjeJA_BER!BC290*LinjeJA_BER!AW290)","v":0},{"$f":"+IF(LinjeJA_BER!AR290=0,0,LinjeJA_BER!BS290/LinjeJA_BER!AR290*LinjeJA_BER!BD290*LinjeJA_BER!AX290)","v":0},{"$f":"+IF(LinjeJA_BER!AS290=0,0,LinjeJA_BER!BT290/LinjeJA_BER!AS290*LinjeJA_BER!BE290*LinjeJA_BER!AY290)","v":0},{"$f":"+IF(LinjeJA_BER!AT290=0,0,LinjeJA_BER!BU290/LinjeJA_BER!AT290*LinjeJA_BER!BF290*LinjeJA_BER!AZ290)","v":0},{"$f":"+IF(LinjeJA_BER!AU290=0,0,LinjeJA_BER!BV290/LinjeJA_BER!AU290*LinjeJA_BER!BG290*LinjeJA_BER!BA290)","v":0},{"$f":"+IF(LinjeJA_BER!AV290=0,0,LinjeJA_BER!BW290/LinjeJA_BER!AV290*LinjeJA_BER!BH290*LinjeJA_BER!BB290)","v":0},{"$f":"+((LinjeJA_BER!F290+LinjeJA_BER!F290+Persontåg!EV290)*LinjeJA_BER!BR290)/2","v":0},{"$f":"+((LinjeJA_BER!G290+LinjeJA_BER!G290+Persontåg!EW290)*LinjeJA_BER!BS290)/2","v":0},{"$f":"+((LinjeJA_BER!H290+LinjeJA_BER!H290+Persontåg!EX290)*LinjeJA_BER!BT290)/2","v":0},{"$f":"+((LinjeJA_BER!I290+LinjeJA_BER!I290+Persontåg!EY290)*LinjeJA_BER!BU290)/2","v":0},{"$f":"+((LinjeJA_BER!J290+LinjeJA_BER!J290+Persontåg!EZ290)*LinjeJA_BER!BV290)/2","v":0},{"$f":"+((LinjeJA_BER!K290+LinjeJA_BER!K290+Persontåg!FA290)*LinjeJA_BER!BW290)/2","v":0},0,null,null,3580.706773209773,3580.706773209773,2.4025822573678033,2.4025822573678033,181,0,0,{"$f":"IF(JN290=0,0,(JN290/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN290=0,0,(JN290/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B290,'Linjelänk JA_KAP'!DO:DO)","v":0},887629.05624389555,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},887629.05624389555,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW290*1000),0)","v":1.3954944090793699},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX290*1000),0)","v":1.3882231268035075},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY290*1000),0)","v":1.3525196164880857},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ290*1000),0)","v":1.7511095868305644},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA290*1000),0)","v":1.5274806265295529},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB290*1000),0)","v":1.6024742680125612},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW290*1000),0)","v":1.3954944090793699},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX290*1000),0)","v":1.3882231268035075},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY290*1000),0)","v":1.3525196164880857},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ290*1000),0)","v":1.7511095868305644},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA290*1000),0)","v":1.5274806265295529},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B290,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB290*1000),0)","v":1.6024742680125612},null,{"$f":"+IFERROR((((KE290-JX290)/JX290)*LinjeJA_BER!$BY290*LinjeJA_BER!AW290),0)","v":0},{"$f":"+IFERROR((((KF290-JY290)/JY290)*LinjeJA_BER!$BY290*LinjeJA_BER!AX290),0)","v":0},{"$f":"+IFERROR((((KG290-JZ290)/JZ290)*LinjeJA_BER!$BY290*LinjeJA_BER!AY290),0)","v":0},{"$f":"+IFERROR((((KH290-KA290)/KA290)*LinjeJA_BER!$BY290*LinjeJA_BER!AZ290),0)","v":0},{"$f":"+IFERROR((((KI290-KB290)/KB290)*LinjeJA_BER!$BY290*LinjeJA_BER!BA290),0)","v":0},{"$f":"+IFERROR((((KJ290-KC290)/KC290)*LinjeJA_BER!$BY290*LinjeJA_BER!BB290),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS290:KX290,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS290:KX290,Indata_Kalkylvärden!J$56:O$56))","v":0},236.77649956402806,236.77649956402806]
[null,{"$f":"+LINJE_DATA!A297","v":9204},{"$f":"+LINJE_DATA!B297","v":"Växjö-Köpenhamn H"},{"$f":"+LINJE_DATA!C297","v":1},{"$f":"+LINJE_DATA!D297","v":"Ö"},{"$f":"+LINJE_DATA!F297","v":"j"},{"$f":"+LINJE_DATA!G297","v":4},4,{"$f":"+Persontågslinjer!H296","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk JA_KAP'!$BH:$BH)","v":3.194240587823312},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk UA_KAP'!$BH:$BH)","v":3.194240587823312},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B299,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B299,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B299,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P299/LINJE_DATA!H297","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B299,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I297","v":0.66824657746198635},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B299,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I297","v":0.66824657746198635},0.5941197909457695,0,0,0,0,null,0,null,240,240,{"$f":"+IF(AJ299>0,LINJE_DATA!S297,LINJE_DATA!S297+Persontåg!AJ299)","v":16.464346828460684},{"$f":"+IF(AK299>0,LINJE_DATA!T297,LINJE_DATA!T297+Persontåg!AK299)","v":44.250732494592583},{"$f":"+IF(AL299>0,LINJE_DATA!U297,LINJE_DATA!U297+Persontåg!AL299)","v":22.401173857450448},{"$f":"+IF(AM299>0,LINJE_DATA!V297,LINJE_DATA!V297+Persontåg!AM299)","v":37.299137641787418},{"$f":"+IF(AN299>0,LINJE_DATA!W297,LINJE_DATA!W297+Persontåg!AN299)","v":205.97487126256186},{"$f":"+IF(AO299>0,LINJE_DATA!X297,LINJE_DATA!X297+Persontåg!AO299)","v":200.72242499744479},0,0,0,0,0,0,{"$f":"+$I299/$G299*LinjeJA_BER!AK299*LinjeJA_BER!L299","v":0},{"$f":"+$I299/$G299*LinjeJA_BER!AL299*LinjeJA_BER!M299","v":0},{"$f":"+$I299/$G299*LinjeJA_BER!AM299*LinjeJA_BER!N299","v":0},{"$f":"+$I299/$G299*LinjeJA_BER!AN299*LinjeJA_BER!O299","v":0},{"$f":"+$I299/$G299*LinjeJA_BER!AO299*LinjeJA_BER!P299","v":0},{"$f":"+$I299/$G299*LinjeJA_BER!AP299*LinjeJA_BER!Q299","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B299,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH299:EM299,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH299:EM299,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK299/((SUM(LinjeJA_BER!L299:Q299)/1000))","v":51.87375826365124},{"$f":"+AJ299*LinjeJA_BER!R299/1000","v":0},{"$f":"+AK299*LinjeJA_BER!S299/1000","v":0},{"$f":"+AL299*LinjeJA_BER!T299/1000","v":0},{"$f":"+AM299*LinjeJA_BER!U299/1000","v":0},{"$f":"+AN299*LinjeJA_BER!V299/1000","v":0},{"$f":"+AO299*LinjeJA_BER!W299/1000","v":0},{"$f":"+EV299*LinjeJA_BER!AQ299","v":0},{"$f":"+EW299*LinjeJA_BER!AR299","v":0},{"$f":"+EX299*LinjeJA_BER!AS299","v":0},{"$f":"+EY299*LinjeJA_BER!AT299","v":0},{"$f":"+EZ299*LinjeJA_BER!AU299","v":0},{"$f":"+FA299*LinjeJA_BER!AV299","v":0},{"$f":"+Persontågslinjer!K296","v":0},{"$f":"+VLOOKUP(D299,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH299=0,FI299,VLOOKUP(FH299,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F299:K299)","v":27.343316107410757},27.343316107410757,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B299,'Linjelänk JA_KAP'!D:D)*G299*320/1000000","v":0.30682158182144131},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B299,'Linjelänk UA_KAP'!D:D)*H299*320/1000000","v":0.30682158182144131},{"$f":"+G299*(LINJE_DATA!H297+J299)*320/1000000","v":0.21341503956206248},{"$f":"+(H299*(LINJE_DATA!H297+K299+M299+N299+O299)*320/1000000)","v":0.21341503956206248},89.117968641865431,89.117968641865431,{"$f":"+FQ299/LinjeJA_BER!D299","v":178.23593728373086},{"$f":"+FR299/LinjeJA_BER!D299","v":178.23593728373086},{"$f":"+IF(D299=17,'FOKO RST JA'!$J298/'FOKO RST JA'!$I298*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J298/'FOKO RST JA'!$I298),VLOOKUP(D299,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D299,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D299=17,'FOKO RST JA'!$J298/'FOKO RST JA'!$I298*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J298/'FOKO RST JA'!$I298),VLOOKUP(D299,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D299,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH299=0,FU299,VLOOKUP($FH299,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH299=0,FV299,VLOOKUP($FH299,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH299=0,FW299,VLOOKUP($FH299,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH299=0,FX299,VLOOKUP($FH299,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D299,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},4.665987463080584,4.665987463080584,11.91865427085397,11.91865427085397,0,0,1.4499831977514743,1.4499831977514743,178.23593728373086,178.23593728373086,{"$f":"+GF299*1000000/LINJE_DATA!I297","v":49722.308894070673},{"$f":"+(GD299+HD299+HF299+HH299)*1000000/LINJE_DATA!I297","v":35950.389979829946},{"$f":"+VLOOKUP($D299,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D299,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D299=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D299=17,Indata_Kalkylvärden!AA$38,0)","v":0},2252558.1342793424,2252558.1342793424,0,0,{"$f":"+VLOOKUP($D299,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D299,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH299=0,GX299,VLOOKUP($FH299,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH299=0,GY299,VLOOKUP($FH299,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},42.697322100376567,42.697322100376567,{"$f":"+(GT299*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV299)/1000000","v":1.5767906939955396},{"$f":"+(GU299*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW299)/1000000","v":1.5767906939955396},{"$f":"+IF(Persontåg!HB299=0,0,Persontåg!HB299*'Beskrivning av åtgärd'!B$165)","v":0.92460088238033589},{"$f":"+IF(Persontåg!HC299=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC299)","v":0.92460088238033589},{"$f":"+IF(B299=0,0,FM299*'Beskrivning av åtgärd'!$B$166)","v":1.4500862110975372},{"$f":"+IF(C299=0,0,FN299*'Beskrivning av åtgärd'!$E$166)","v":1.4500862110975372},0,0,0,{"$f":"+HB299*(INDATABLAD!$D$248)+FM299*INDATABLAD!$D$249","v":2.3746870934778732},{"$f":"+HC299*(INDATABLAD!$D$248)+FN299*INDATABLAD!$D$249","v":2.3746870934778732},0,{"$f":"+IF(B299=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B299,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B299=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B299,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B299=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B299,'Linjelänk JA_KAP'!BX:BX)*IH299)/1000000","v":0.45642892429159559},{"$f":"+IF(B299=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B299,'Linjelänk UA_KAP'!BX:BX)*(IP299))/1000000","v":0.45642892429159559},0,0,0,139.16010029967453,139.16010029967453,null,{"$f":"++IF(LINJE_DATA!E297=\"\",0,LINJE_DATA!E297)","v":"X74"},{"$f":"+IF(Persontågslinjer!K296=0,Persontågslinjer!E296,Persontågslinjer!K296)","v":"X74"},{"$f":"+VLOOKUP($D299,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D299,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},178.23593728373086,{"$f":"+VLOOKUP(D299,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D299,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},64.243908039316651,0.85658544052422203,{"$f":"+IF(FH299=0,IB299,VLOOKUP(FH299,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II299,Indata_Kalkylvärden!$U$30:V334,2,FALSE)","v":75},null,178.23593728373086,{"$f":"+IF($FH299=0,IE299,VLOOKUP($FH299,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH299=0,IF299,VLOOKUP($FH299,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},64.243908039316651,0.85658544052422203,2.3746870934778732,2.3746870934778732,{"$f":"+IF(LinjeJA_BER!AQ299=0,0,LinjeJA_BER!BR299/LinjeJA_BER!AQ299*LinjeJA_BER!BC299*LinjeJA_BER!AW299)","v":0},{"$f":"+IF(LinjeJA_BER!AR299=0,0,LinjeJA_BER!BS299/LinjeJA_BER!AR299*LinjeJA_BER!BD299*LinjeJA_BER!AX299)","v":0},{"$f":"+IF(LinjeJA_BER!AS299=0,0,LinjeJA_BER!BT299/LinjeJA_BER!AS299*LinjeJA_BER!BE299*LinjeJA_BER!AY299)","v":0},{"$f":"+IF(LinjeJA_BER!AT299=0,0,LinjeJA_BER!BU299/LinjeJA_BER!AT299*LinjeJA_BER!BF299*LinjeJA_BER!AZ299)","v":0},{"$f":"+IF(LinjeJA_BER!AU299=0,0,LinjeJA_BER!BV299/LinjeJA_BER!AU299*LinjeJA_BER!BG299*LinjeJA_BER!BA299)","v":0},{"$f":"+IF(LinjeJA_BER!AV299=0,0,LinjeJA_BER!BW299/LinjeJA_BER!AV299*LinjeJA_BER!BH299*LinjeJA_BER!BB299)","v":0},{"$f":"+((LinjeJA_BER!F299+LinjeJA_BER!F299+Persontåg!EV299)*LinjeJA_BER!BR299)/2","v":0},{"$f":"+((LinjeJA_BER!G299+LinjeJA_BER!G299+Persontåg!EW299)*LinjeJA_BER!BS299)/2","v":0},{"$f":"+((LinjeJA_BER!H299+LinjeJA_BER!H299+Persontåg!EX299)*LinjeJA_BER!BT299)/2","v":0},{"$f":"+((LinjeJA_BER!I299+LinjeJA_BER!I299+Persontåg!EY299)*LinjeJA_BER!BU299)/2","v":0},{"$f":"+((LinjeJA_BER!J299+LinjeJA_BER!J299+Persontåg!EZ299)*LinjeJA_BER!BV299)/2","v":0},{"$f":"+((LinjeJA_BER!K299+LinjeJA_BER!K299+Persontåg!FA299)*LinjeJA_BER!BW299)/2","v":0},0,null,null,527.11268708229784,527.11268708229784,4.5050843048805511,4.5050843048805511,181,0,0,{"$f":"IF(JN299=0,0,(JN299/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN299=0,0,(JN299/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B299,'Linjelänk JA_KAP'!DO:DO)","v":0},306821.5818214413,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},306821.5818214413,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW299*1000),0)","v":2.3880514522206973},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX299*1000),0)","v":2.4427736612729736},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY299*1000),0)","v":2.5764588846540115},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ299*1000),0)","v":3.0065049830916495},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA299*1000),0)","v":2.6955992198937331},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB299*1000),0)","v":2.8395462653246786},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW299*1000),0)","v":2.3880514522206973},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX299*1000),0)","v":2.4427736612729736},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY299*1000),0)","v":2.5764588846540115},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ299*1000),0)","v":3.0065049830916495},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA299*1000),0)","v":2.6955992198937331},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B299,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB299*1000),0)","v":2.8395462653246786},null,{"$f":"+IFERROR((((KE299-JX299)/JX299)*LinjeJA_BER!$BY299*LinjeJA_BER!AW299),0)","v":0},{"$f":"+IFERROR((((KF299-JY299)/JY299)*LinjeJA_BER!$BY299*LinjeJA_BER!AX299),0)","v":0},{"$f":"+IFERROR((((KG299-JZ299)/JZ299)*LinjeJA_BER!$BY299*LinjeJA_BER!AY299),0)","v":0},{"$f":"+IFERROR((((KH299-KA299)/KA299)*LinjeJA_BER!$BY299*LinjeJA_BER!AZ299),0)","v":0},{"$f":"+IFERROR((((KI299-KB299)/KB299)*LinjeJA_BER!$BY299*LinjeJA_BER!BA299),0)","v":0},{"$f":"+IFERROR((((KJ299-KC299)/KC299)*LinjeJA_BER!$BY299*LinjeJA_BER!BB299),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS299:KX299,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS299:KX299,Indata_Kalkylvärden!J$56:O$56))","v":0},68.143799206897327,68.143799206897327]
[null,{"$f":"+LINJE_DATA!A299","v":9501},{"$f":"+LINJE_DATA!B299","v":"Kalmar Central-Göteborg Central"},{"$f":"+LINJE_DATA!C299","v":1},{"$f":"+LINJE_DATA!D299","v":"Ö"},{"$f":"+LINJE_DATA!F299","v":"j"},{"$f":"+LINJE_DATA!G299","v":4},4,{"$f":"+Persontågslinjer!H298","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk JA_KAP'!$BH:$BH)","v":4.8915549329520793},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk UA_KAP'!$BH:$BH)","v":4.8915549329520793},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B301,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B301,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B301,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P301/LINJE_DATA!H299","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B301,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I299","v":0.57481716722318998},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B301,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I299","v":0.57481716722318998},1.4651627221500905,0,0,0,0,null,0,null,240,240,{"$f":"+IF(AJ301>0,LINJE_DATA!S299,LINJE_DATA!S299+Persontåg!AJ301)","v":93.306324566602584},{"$f":"+IF(AK301>0,LINJE_DATA!T299,LINJE_DATA!T299+Persontåg!AK301)","v":281.59438110351465},{"$f":"+IF(AL301>0,LINJE_DATA!U299,LINJE_DATA!U299+Persontåg!AL301)","v":91.442794207632446},{"$f":"+IF(AM301>0,LINJE_DATA!V299,LINJE_DATA!V299+Persontåg!AM301)","v":31.161808590739902},{"$f":"+IF(AN301>0,LINJE_DATA!W299,LINJE_DATA!W299+Persontåg!AN301)","v":186.79480628216925},{"$f":"+IF(AO301>0,LINJE_DATA!X299,LINJE_DATA!X299+Persontåg!AO301)","v":152.89022546684339},0,0,0,0,0,0,{"$f":"+$I301/$G301*LinjeJA_BER!AK301*LinjeJA_BER!L301","v":0},{"$f":"+$I301/$G301*LinjeJA_BER!AL301*LinjeJA_BER!M301","v":0},{"$f":"+$I301/$G301*LinjeJA_BER!AM301*LinjeJA_BER!N301","v":0},{"$f":"+$I301/$G301*LinjeJA_BER!AN301*LinjeJA_BER!O301","v":0},{"$f":"+$I301/$G301*LinjeJA_BER!AO301*LinjeJA_BER!P301","v":0},{"$f":"+$I301/$G301*LinjeJA_BER!AP301*LinjeJA_BER!Q301","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,61.095532686597913,122.19106537319583,183.28659805979376,256.60123728371127,439.88783534350506,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,10.997105859431809,21.994211718863617,32.99131757829543,34.260214408229878,68.520428816459756,0,77.678605844388784,155.35721168877757,233.03581753316635,324.67911656306325,460.8348751217672,0,17.657365704224677,28.865954368645557,21.188838845069615,25.795108159215182,25.795108159215182,0,22.98789119983967,37.580204744085727,27.585469439807607,33.582310622374486,33.582310622374486,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B301,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH301:EM301,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH301:EM301,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK301/((SUM(LinjeJA_BER!L301:Q301)/1000))","v":114.77788946127052},{"$f":"+AJ301*LinjeJA_BER!R301/1000","v":0},{"$f":"+AK301*LinjeJA_BER!S301/1000","v":0},{"$f":"+AL301*LinjeJA_BER!T301/1000","v":0},{"$f":"+AM301*LinjeJA_BER!U301/1000","v":0},{"$f":"+AN301*LinjeJA_BER!V301/1000","v":0},{"$f":"+AO301*LinjeJA_BER!W301/1000","v":0},{"$f":"+EV301*LinjeJA_BER!AQ301","v":0},{"$f":"+EW301*LinjeJA_BER!AR301","v":0},{"$f":"+EX301*LinjeJA_BER!AS301","v":0},{"$f":"+EY301*LinjeJA_BER!AT301","v":0},{"$f":"+EZ301*LinjeJA_BER!AU301","v":0},{"$f":"+FA301*LinjeJA_BER!AV301","v":0},{"$f":"+Persontågslinjer!K298","v":0},{"$f":"+VLOOKUP(D301,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH301=0,FI301,VLOOKUP(FH301,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F301:K301)","v":96.090940327527932},96.090940327527932,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B301,'Linjelänk JA_KAP'!D:D)*G301*320/1000000","v":0.43722533966064342},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B301,'Linjelänk UA_KAP'!D:D)*H301*320/1000000","v":0.43722533966064342},{"$f":"+G301*(LINJE_DATA!H299+J301)*320/1000000","v":0.30136345929611147},{"$f":"+(H301*(LINJE_DATA!H299+K301+M301+N301+O301)*320/1000000)","v":0.30136345929611147},219.77440832251358,219.77440832251358,{"$f":"+FQ301/LinjeJA_BER!D301","v":439.54881664502716},{"$f":"+FR301/LinjeJA_BER!D301","v":439.54881664502716},{"$f":"+IF(D301=17,'FOKO RST JA'!$J300/'FOKO RST JA'!$I300*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J300/'FOKO RST JA'!$I300),VLOOKUP(D301,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D301,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D301=17,'FOKO RST JA'!$J300/'FOKO RST JA'!$I300*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J300/'FOKO RST JA'!$I300),VLOOKUP(D301,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D301,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH301=0,FU301,VLOOKUP($FH301,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH301=0,FV301,VLOOKUP($FH301,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH301=0,FW301,VLOOKUP($FH301,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH301=0,FX301,VLOOKUP($FH301,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D301,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},15.283225467390888,15.283225467390888,27.882538992044829,27.882538992044829,0,0,5.0955871037636467,5.0955871037636467,439.54881664502716,439.54881664502716,{"$f":"+GF301*1000000/LINJE_DATA!I299","v":81627.588047660291},{"$f":"+(GD301+HD301+HF301+HH301)*1000000/LINJE_DATA!I299","v":75786.341072318959},{"$f":"+VLOOKUP($D301,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D301,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D301=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D301=17,Indata_Kalkylvärden!AA$38,0)","v":0},7916027.0252173338,7916027.0252173338,0,0,{"$f":"+VLOOKUP($D301,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D301,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH301=0,GX301,VLOOKUP($FH301,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH301=0,GY301,VLOOKUP($FH301,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},138.37288055974963,138.37288055974963,{"$f":"+(GT301*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV301)/1000000","v":5.5412189176521327},{"$f":"+(GU301*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW301)/1000000","v":5.5412189176521327},{"$f":"+IF(Persontåg!HB301=0,0,Persontåg!HB301*'Beskrivning av åtgärd'!B$165)","v":2.9964335271959595},{"$f":"+IF(Persontåg!HC301=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC301)","v":2.9964335271959595},{"$f":"+IF(B301=0,0,FM301*'Beskrivning av åtgärd'!$B$166)","v":2.066394522903245},{"$f":"+IF(C301=0,0,FN301*'Beskrivning av åtgärd'!$E$166)","v":2.066394522903245},0,0,0,{"$f":"+HB301*(INDATABLAD!$D$248)+FM301*INDATABLAD!$D$249","v":5.0628280500992044},{"$f":"+HC301*(INDATABLAD!$D$248)+FN301*INDATABLAD!$D$249","v":5.0628280500992044},0,{"$f":"+IF(B301=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B301,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B301=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B301,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B301=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B301,'Linjelänk JA_KAP'!BX:BX)*IH301)/1000000","v":0.41869450374710948},{"$f":"+IF(B301=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B301,'Linjelänk UA_KAP'!BX:BX)*(IP301))/1000000","v":0.41869450374710948},0,0,0,316.47955415198271,316.47955415198271,null,{"$f":"++IF(LINJE_DATA!E299=\"\",0,LINJE_DATA!E299)","v":"X74"},{"$f":"+IF(Persontågslinjer!K298=0,Persontågslinjer!E298,Persontågslinjer!K298)","v":"X74"},{"$f":"+VLOOKUP($D301,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D301,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},439.54881664502716,{"$f":"+VLOOKUP(D301,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D301,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},149.79276735402675,1.9972368980536901,{"$f":"+IF(FH301=0,IB301,VLOOKUP(FH301,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II301,Indata_Kalkylvärden!$U$30:V336,2,FALSE)","v":75},null,439.54881664502716,{"$f":"+IF($FH301=0,IE301,VLOOKUP($FH301,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH301=0,IF301,VLOOKUP($FH301,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},149.79276735402675,1.9972368980536901,5.0628280500992044,5.0628280500992044,{"$f":"+IF(LinjeJA_BER!AQ301=0,0,LinjeJA_BER!BR301/LinjeJA_BER!AQ301*LinjeJA_BER!BC301*LinjeJA_BER!AW301)","v":0},{"$f":"+IF(LinjeJA_BER!AR301=0,0,LinjeJA_BER!BS301/LinjeJA_BER!AR301*LinjeJA_BER!BD301*LinjeJA_BER!AX301)","v":0},{"$f":"+IF(LinjeJA_BER!AS301=0,0,LinjeJA_BER!BT301/LinjeJA_BER!AS301*LinjeJA_BER!BE301*LinjeJA_BER!AY301)","v":0},{"$f":"+IF(LinjeJA_BER!AT301=0,0,LinjeJA_BER!BU301/LinjeJA_BER!AT301*LinjeJA_BER!BF301*LinjeJA_BER!AZ301)","v":0},{"$f":"+IF(LinjeJA_BER!AU301=0,0,LinjeJA_BER!BV301/LinjeJA_BER!AU301*LinjeJA_BER!BG301*LinjeJA_BER!BA301)","v":0},{"$f":"+IF(LinjeJA_BER!AV301=0,0,LinjeJA_BER!BW301/LinjeJA_BER!AV301*LinjeJA_BER!BH301*LinjeJA_BER!BB301)","v":0},{"$f":"+((LinjeJA_BER!F301+LinjeJA_BER!F301+Persontåg!EV301)*LinjeJA_BER!BR301)/2","v":0},{"$f":"+((LinjeJA_BER!G301+LinjeJA_BER!G301+Persontåg!EW301)*LinjeJA_BER!BS301)/2","v":0},{"$f":"+((LinjeJA_BER!H301+LinjeJA_BER!H301+Persontåg!EX301)*LinjeJA_BER!BT301)/2","v":0},{"$f":"+((LinjeJA_BER!I301+LinjeJA_BER!I301+Persontåg!EY301)*LinjeJA_BER!BU301)/2","v":0},{"$f":"+((LinjeJA_BER!J301+LinjeJA_BER!J301+Persontåg!EZ301)*LinjeJA_BER!BV301)/2","v":0},{"$f":"+((LinjeJA_BER!K301+LinjeJA_BER!K301+Persontåg!FA301)*LinjeJA_BER!BW301)/2","v":0},0,null,null,837.19034021750224,837.19034021750224,6.0474038063839588,6.0474038063839588,181,0,0,{"$f":"IF(JN301=0,0,(JN301/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN301=0,0,(JN301/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B301,'Linjelänk JA_KAP'!DO:DO)","v":0},437225.33966064343,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},437225.33966064343,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW301*1000),0)","v":4.3879802015318843},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX301*1000),0)","v":4.4147916348172247},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY301*1000),0)","v":4.4935780846845965},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ301*1000),0)","v":4.3338264915998881},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA301*1000),0)","v":3.5627542694232575},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB301*1000),0)","v":3.8916087665826962},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW301*1000),0)","v":4.3879802015318843},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX301*1000),0)","v":4.4147916348172247},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY301*1000),0)","v":4.4935780846845965},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ301*1000),0)","v":4.3338264915998881},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA301*1000),0)","v":3.5627542694232575},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B301,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB301*1000),0)","v":3.8916087665826962},null,{"$f":"+IFERROR((((KE301-JX301)/JX301)*LinjeJA_BER!$BY301*LinjeJA_BER!AW301),0)","v":0},{"$f":"+IFERROR((((KF301-JY301)/JY301)*LinjeJA_BER!$BY301*LinjeJA_BER!AX301),0)","v":0},{"$f":"+IFERROR((((KG301-JZ301)/JZ301)*LinjeJA_BER!$BY301*LinjeJA_BER!AY301),0)","v":0},{"$f":"+IFERROR((((KH301-KA301)/KA301)*LinjeJA_BER!$BY301*LinjeJA_BER!AZ301),0)","v":0},{"$f":"+IFERROR((((KI301-KB301)/KB301)*LinjeJA_BER!$BY301*LinjeJA_BER!BA301),0)","v":0},{"$f":"+IFERROR((((KJ301-KC301)/KC301)*LinjeJA_BER!$BY301*LinjeJA_BER!BB301),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS301:KX301,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS301:KX301,Indata_Kalkylvärden!J$56:O$56))","v":0},104.35317190297769,104.35317190297769]
[null,{"$f":"+LINJE_DATA!A308","v":"9801R"},{"$f":"+LINJE_DATA!B308","v":"Varberg-Herrljunga"},{"$f":"+LINJE_DATA!C308","v":1},{"$f":"+LINJE_DATA!D308","v":"Ö"},{"$f":"+LINJE_DATA!F308","v":"j"},{"$f":"+LINJE_DATA!G308","v":18},18,{"$f":"+Persontågslinjer!H307","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk JA_KAP'!$BH:$BH)","v":2.7839387005914213},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk UA_KAP'!$BH:$BH)","v":2.7839387005914213},0,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B310,'Linjelänk UA-JA'!R:R)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B310,'Linjelänk UA-JA'!O:O)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,$B310,'Linjelänk UA-JA'!P:P)","v":0},0,{"$f":"+P310/LINJE_DATA!H308","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!B310,'Linjelänk JA_KAP'!$BK:$BK)/LINJE_DATA!I308","v":0.77484637734099315},{"$f":"+SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!B310,'Linjelänk UA_KAP'!$BK:$BK)/LINJE_DATA!I308","v":0.77484637734099315},0.32016828370095279,0,0,0,0,null,0,null,53.333333333333329,53.333333333333329,{"$f":"+IF(AJ310>0,LINJE_DATA!S308,LINJE_DATA!S308+Persontåg!AJ310)","v":54.916303624510689},{"$f":"+IF(AK310>0,LINJE_DATA!T308,LINJE_DATA!T308+Persontåg!AK310)","v":178.68695098400079},{"$f":"+IF(AL310>0,LINJE_DATA!U308,LINJE_DATA!U308+Persontåg!AL310)","v":21.843170490562862},{"$f":"+IF(AM310>0,LINJE_DATA!V308,LINJE_DATA!V308+Persontåg!AM310)","v":18.841918177585999},{"$f":"+IF(AN310>0,LINJE_DATA!W308,LINJE_DATA!W308+Persontåg!AN310)","v":338.41467000644622},{"$f":"+IF(AO310>0,LINJE_DATA!X308,LINJE_DATA!X308+Persontåg!AO310)","v":274.63572338387308},0,0,0,0,0,0,{"$f":"+$I310/$G310*LinjeJA_BER!AK310*LinjeJA_BER!L310","v":0},{"$f":"+$I310/$G310*LinjeJA_BER!AL310*LinjeJA_BER!M310","v":0},{"$f":"+$I310/$G310*LinjeJA_BER!AM310*LinjeJA_BER!N310","v":0},{"$f":"+$I310/$G310*LinjeJA_BER!AN310*LinjeJA_BER!O310","v":0},{"$f":"+$I310/$G310*LinjeJA_BER!AO310*LinjeJA_BER!P310","v":0},{"$f":"+$I310/$G310*LinjeJA_BER!AP310*LinjeJA_BER!Q310","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!AM:AM)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!AN:AN)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!AO:AO)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!AP:AP)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!AQ:AQ)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!AR:AR)","v":0},61.095532686597913,122.19106537319583,142.55624293539509,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,77.678605844388784,155.35721168877757,181.25008030357378,0,0,0,17.657365704224677,28.865954368645557,16.480207990609696,0,0,0,22.98789119983967,37.580204744085727,21.455365119850359,0,0,0,61.095532686597913,122.19106537319583,142.55624293539509,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,10.997105859431809,21.994211718863617,25.659913672007551,0,0,0,77.678605844388784,155.35721168877757,181.25008030357378,0,0,0,17.657365704224677,28.865954368645557,16.480207990609696,0,0,0,22.98789119983967,37.580204744085727,21.455365119850359,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!CD:CD)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!CE:CE)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!CF:CF)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!CG:CG)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!CH:CH)","v":0},{"$f":"+SUMIF('Linjelänk UA-JA'!$A:$A,Persontåg!$B310,'Linjelänk UA-JA'!CI:CI)","v":0},null,null,null,null,null,null,{"$f":"+IF(Kalkylsammanställning!G$3=\"Ja\",SUMPRODUCT(EH310:EM310,Indata_Kalkylvärden!$C$67:$H$67),SUMPRODUCT(EH310:EM310,Indata_Kalkylvärden!$C$55:$H$55))/1000000","v":0},{"$f":"+Persontåg!FK310/((SUM(LinjeJA_BER!L310:Q310)/1000))","v":39.595016347613893},{"$f":"+AJ310*LinjeJA_BER!R310/1000","v":0},{"$f":"+AK310*LinjeJA_BER!S310/1000","v":0},{"$f":"+AL310*LinjeJA_BER!T310/1000","v":0},{"$f":"+AM310*LinjeJA_BER!U310/1000","v":0},{"$f":"+AN310*LinjeJA_BER!V310/1000","v":0},{"$f":"+AO310*LinjeJA_BER!W310/1000","v":0},{"$f":"+EV310*LinjeJA_BER!AQ310","v":0},{"$f":"+EW310*LinjeJA_BER!AR310","v":0},{"$f":"+EX310*LinjeJA_BER!AS310","v":0},{"$f":"+EY310*LinjeJA_BER!AT310","v":0},{"$f":"+EZ310*LinjeJA_BER!AU310","v":0},{"$f":"+FA310*LinjeJA_BER!AV310","v":0},{"$f":"+Persontågslinjer!K307","v":0},{"$f":"+VLOOKUP(D310,Indata_Kalkylvärden!B$30:C$40,2,FALSE)","v":150},{"$f":"+IF(FH310=0,FI310,VLOOKUP(FH310,Indata_Kalkylvärden!$B$30:$C$40,2,FALSE))","v":150},{"$f":"+SUM(LinjeJA_BER!F310:K310)","v":35.134191784200119},35.134191784200119,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B310,'Linjelänk JA_KAP'!D:D)*G310*320/1000000","v":0.73157760200500388},{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B310,'Linjelänk UA_KAP'!D:D)*H310*320/1000000","v":0.73157760200500388},{"$f":"+G310*(LINJE_DATA!H308+J310)*320/1000000","v":0.70428398995190267},{"$f":"+(H310*(LINJE_DATA!H308+K310+M310+N310+O310)*320/1000000)","v":0.70428398995190267},48.025242555142917,48.025242555142917,{"$f":"+FQ310/LinjeJA_BER!D310","v":96.050485110285834},{"$f":"+FR310/LinjeJA_BER!D310","v":96.050485110285834},{"$f":"+IF(D310=17,'FOKO RST JA'!$J309/'FOKO RST JA'!$I309*Indata_Kalkylvärden!$L$38+Indata_Kalkylvärden!$L$37*(1-'FOKO RST JA'!$J309/'FOKO RST JA'!$I309),VLOOKUP(D310,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+VLOOKUP(D310,Indata_Kalkylvärden!B$30:O$40,12,FALSE)","v":51.884525407478421},{"$f":"+IF(D310=17,'FOKO RST JA'!$J309/'FOKO RST JA'!$I309*Indata_Kalkylvärden!$N$38+Indata_Kalkylvärden!$N$37*(1-'FOKO RST JA'!$J309/'FOKO RST JA'!$I309),VLOOKUP(D310,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+VLOOKUP($D310,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE)","v":0.14034515819750717},{"$f":"+IF($FH310=0,FU310,VLOOKUP($FH310,Indata_Kalkylvärden!$B$30:$O$40,11,FALSE))","v":13.073691275167784},{"$f":"+IF($FH310=0,FV310,VLOOKUP($FH310,Indata_Kalkylvärden!$B$30:$O$40,12,FALSE))","v":51.884525407478421},{"$f":"+IF($FH310=0,FW310,VLOOKUP($FH310,Indata_Kalkylvärden!$B$30:$O$40,13,FALSE))","v":7.5570469798657711E-2},{"$f":"+IF($FH310=0,FX310,VLOOKUP($FH310,Indata_Kalkylvärden!$B$30:$O$40,14,FALSE))","v":0.14034515819750717},{"$f":"+VLOOKUP($D310,Indata_Kalkylvärden!$B$30:$Q$40,16,FALSE)","v":5.3028798411122152E-2},9.5644197124409889,9.5644197124409889,36.541440570739773,36.541440570739773,0,0,1.8631239734620522,1.8631239734620522,150,150,{"$f":"+GF310*1000000/LINJE_DATA!I308","v":287705.22376657097},{"$f":"+(GD310+HD310+HF310+HH310)*1000000/LINJE_DATA!I308","v":142406.77824579776},{"$f":"+VLOOKUP($D310,Indata_Kalkylvärden!$B$30:$AA$40,23,FALSE)","v":6.1785432098765449},{"$f":"+VLOOKUP($D310,Indata_Kalkylvärden!$B$30:$AA$40,24,FALSE)","v":4.1190288065843635E-2},{"$f":"+IF($D310=17,Indata_Kalkylvärden!Z$38,0)","v":0},{"$f":"+IF($D310=17,Indata_Kalkylvärden!AA$38,0)","v":0},4520083.8253657818,4520083.8253657818,0,0,{"$f":"+VLOOKUP($D310,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE)","v":120},{"$f":"+VLOOKUP($D310,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE)","v":0.6785714285714286},{"$f":"+IF($FH310=0,GX310,VLOOKUP($FH310,Indata_Kalkylvärden!$B$30:$K$40,9,FALSE))","v":120},{"$f":"+IF($FH310=0,GY310,VLOOKUP($FH310,Indata_Kalkylvärden!$B$30:$K$40,10,FALSE))","v":0.6785714285714286},87.789312240600466,87.789312240600466,{"$f":"+(GT310*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GV310)/1000000","v":3.1640586777560467},{"$f":"+(GU310*INDATABLAD!$D$266+INDATABLAD!$D$267*Persontåg!GW310)/1000000","v":3.1640586777560467},{"$f":"+IF(Persontåg!HB310=0,0,Persontåg!HB310*'Beskrivning av åtgärd'!B$165)","v":1.9010577611963664},{"$f":"+IF(Persontåg!HC310=0,0,'Beskrivning av åtgärd'!E$165*Persontåg!HC310)","v":1.9010577611963664},{"$f":"+IF(B310=0,0,FM310*'Beskrivning av åtgärd'!$B$166)","v":3.4575488031758908},{"$f":"+IF(C310=0,0,FN310*'Beskrivning av åtgärd'!$E$166)","v":3.4575488031758908},0,0,0,{"$f":"+HB310*(INDATABLAD!$D$248)+FM310*INDATABLAD!$D$249","v":5.3586065643722574},{"$f":"+HC310*(INDATABLAD!$D$248)+FN310*INDATABLAD!$D$249","v":5.3586065643722574},0,{"$f":"+IF(B310=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B310,'Linjelänk JA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B310=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B310,'Linjelänk UA_KAP'!BT:BT)/1000000)","v":0},{"$f":"+IF(B310=0,0,SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B310,'Linjelänk JA_KAP'!BX:BX)*IH310)/1000000","v":1.9651492463091443E-2},{"$f":"+IF(B310=0,0,SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B310,'Linjelänk UA_KAP'!BX:BX)*(IP310))/1000000","v":1.9651492463091443E-2},0,0,0,120,120,null,{"$f":"++IF(LINJE_DATA!E308=\"\",0,LINJE_DATA!E308)","v":"X50"},{"$f":"+IF(Persontågslinjer!K307=0,Persontågslinjer!E307,Persontågslinjer!K307)","v":"X50"},{"$f":"+VLOOKUP($D310,Indata_Kalkylvärden!$B$30:$V$40,20,FALSE)","v":"X40"},{"$f":"+VLOOKUP($D310,Indata_Kalkylvärden!$B$30:$V$40,21,FALSE)","v":75},150,{"$f":"+VLOOKUP(D310,Indata_Kalkylvärden!$B$30:$V$40,17,FALSE)","v":55},{"$f":"+VLOOKUP(D310,Indata_Kalkylvärden!$B$30:$V$40,18,FALSE)","v":0.32738095238095238},55,0.73333333333333328,{"$f":"+IF(FH310=0,IB310,VLOOKUP(FH310,Indata_Kalkylvärden!$B$33:$V$40,20,FALSE))","v":"X40"},{"$f":"+VLOOKUP(II310,Indata_Kalkylvärden!$U$30:V345,2,FALSE)","v":75},null,150,{"$f":"+IF($FH310=0,IE310,VLOOKUP($FH310,Indata_Kalkylvärden!$B$30:$S$40,17,FALSE))","v":55},{"$f":"+IF($FH310=0,IF310,VLOOKUP($FH310,Indata_Kalkylvärden!$B$30:$S$40,18,FALSE))","v":0.32738095238095238},55,0.73333333333333328,5.3586065643722574,5.3586065643722574,{"$f":"+IF(LinjeJA_BER!AQ310=0,0,LinjeJA_BER!BR310/LinjeJA_BER!AQ310*LinjeJA_BER!BC310*LinjeJA_BER!AW310)","v":0},{"$f":"+IF(LinjeJA_BER!AR310=0,0,LinjeJA_BER!BS310/LinjeJA_BER!AR310*LinjeJA_BER!BD310*LinjeJA_BER!AX310)","v":0},{"$f":"+IF(LinjeJA_BER!AS310=0,0,LinjeJA_BER!BT310/LinjeJA_BER!AS310*LinjeJA_BER!BE310*LinjeJA_BER!AY310)","v":0},{"$f":"+IF(LinjeJA_BER!AT310=0,0,LinjeJA_BER!BU310/LinjeJA_BER!AT310*LinjeJA_BER!BF310*LinjeJA_BER!AZ310)","v":0},{"$f":"+IF(LinjeJA_BER!AU310=0,0,LinjeJA_BER!BV310/LinjeJA_BER!AU310*LinjeJA_BER!BG310*LinjeJA_BER!BA310)","v":0},{"$f":"+IF(LinjeJA_BER!AV310=0,0,LinjeJA_BER!BW310/LinjeJA_BER!AV310*LinjeJA_BER!BH310*LinjeJA_BER!BB310)","v":0},{"$f":"+((LinjeJA_BER!F310+LinjeJA_BER!F310+Persontåg!EV310)*LinjeJA_BER!BR310)/2","v":0},{"$f":"+((LinjeJA_BER!G310+LinjeJA_BER!G310+Persontåg!EW310)*LinjeJA_BER!BS310)/2","v":0},{"$f":"+((LinjeJA_BER!H310+LinjeJA_BER!H310+Persontåg!EX310)*LinjeJA_BER!BT310)/2","v":0},{"$f":"+((LinjeJA_BER!I310+LinjeJA_BER!I310+Persontåg!EY310)*LinjeJA_BER!BU310)/2","v":0},{"$f":"+((LinjeJA_BER!J310+LinjeJA_BER!J310+Persontåg!EZ310)*LinjeJA_BER!BV310)/2","v":0},{"$f":"+((LinjeJA_BER!K310+LinjeJA_BER!K310+Persontåg!FA310)*LinjeJA_BER!BW310)/2","v":0},0,null,null,887.33873666697968,887.33873666697968,6.0389638623241515,6.0389638623241515,181,0,0,{"$f":"IF(JN310=0,0,(JN310/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},{"$f":"IF(JN310=0,0,(JN310/(SUM($JN$5:$JN$160))*'BANAVG RESULTAT'!#REF!))","v":0},null,{"$f":"+SUMIF('Linjelänk JA_KAP'!A:A,Persontåg!B310,'Linjelänk JA_KAP'!DO:DO)","v":0},731577.60200500384,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B:B,'Linjelänk UA_KAP'!DO:DO)","v":0},731577.60200500384,null,null,{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk JA_KAP'!AG:AG)*60/(LinjeJA_BER!AW310*1000),0)","v":2.6521225507686843},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk JA_KAP'!AH:AH)*60/(LinjeJA_BER!AX310*1000),0)","v":2.623070182367409},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk JA_KAP'!AI:AI)*60/(LinjeJA_BER!AY310*1000),0)","v":2.4614212695336284},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk JA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ310*1000),0)","v":2.2548788430717734},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk JA_KAP'!AK:AK)*60/(LinjeJA_BER!BA310*1000),0)","v":2.2302524613064398},{"$f":"+IFERROR(SUMIF('Linjelänk JA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk JA_KAP'!AL:AL)*60/(LinjeJA_BER!BB310*1000),0)","v":2.2978161497727165},null,{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk UA_KAP'!AG:AG)*60/(LinjeJA_BER!AW310*1000),0)","v":2.6521225507686843},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk UA_KAP'!AH:AH)*60/(LinjeJA_BER!AX310*1000),0)","v":2.623070182367409},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk UA_KAP'!AI:AI)*60/(LinjeJA_BER!AY310*1000),0)","v":2.4614212695336284},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk UA_KAP'!AJ:AJ)*60/(LinjeJA_BER!AZ310*1000),0)","v":2.2548788430717734},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk UA_KAP'!AK:AK)*60/(LinjeJA_BER!BA310*1000),0)","v":2.2302524613064398},{"$f":"+IFERROR(SUMIF('Linjelänk UA_KAP'!$A:$A,Persontåg!$B310,'Linjelänk UA_KAP'!AL:AL)*60/(LinjeJA_BER!BB310*1000),0)","v":2.2978161497727165},null,{"$f":"+IFERROR((((KE310-JX310)/JX310)*LinjeJA_BER!$BY310*LinjeJA_BER!AW310),0)","v":0},{"$f":"+IFERROR((((KF310-JY310)/JY310)*LinjeJA_BER!$BY310*LinjeJA_BER!AX310),0)","v":0},{"$f":"+IFERROR((((KG310-JZ310)/JZ310)*LinjeJA_BER!$BY310*LinjeJA_BER!AY310),0)","v":0},{"$f":"+IFERROR((((KH310-KA310)/KA310)*LinjeJA_BER!$BY310*LinjeJA_BER!AZ310),0)","v":0},{"$f":"+IFERROR((((KI310-KB310)/KB310)*LinjeJA_BER!$BY310*LinjeJA_BER!BA310),0)","v":0},{"$f":"+IFERROR((((KJ310-KC310)/KC310)*LinjeJA_BER!$BY310*LinjeJA_BER!BB310),0)","v":0},null,0,0,0,0,0,0,null,{"$f":"-+IF(Kalkylsammanställning!G$3=\"nej\",SUMPRODUCT(KS310:KX310,Indata_Kalkylvärden!C$56:H$56),SUMPRODUCT(KS310:KX310,Indata_Kalkylvärden!J$56:O$56))","v":0},267.25811525677648,267.25811525677648]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B454,'Linjelänk UA_KAP'!D:D)*H454*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B455,'Linjelänk UA_KAP'!D:D)*H455*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B462,'Linjelänk UA_KAP'!D:D)*H462*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B463,'Linjelänk UA_KAP'!D:D)*H463*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B464,'Linjelänk UA_KAP'!D:D)*H464*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B465,'Linjelänk UA_KAP'!D:D)*H465*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B466,'Linjelänk UA_KAP'!D:D)*H466*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B467,'Linjelänk UA_KAP'!D:D)*H467*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B468,'Linjelänk UA_KAP'!D:D)*H468*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B469,'Linjelänk UA_KAP'!D:D)*H469*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B470,'Linjelänk UA_KAP'!D:D)*H470*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B471,'Linjelänk UA_KAP'!D:D)*H471*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B472,'Linjelänk UA_KAP'!D:D)*H472*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B473,'Linjelänk UA_KAP'!D:D)*H473*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B474,'Linjelänk UA_KAP'!D:D)*H474*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B475,'Linjelänk UA_KAP'!D:D)*H475*320/1000000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF('Linjelänk UA_KAP'!A:A,Persontåg!B476,'Linjelänk UA_KAP'!D:D)*H476*320/1000000","v":0}]

{"sheet":"Godståg","index":26,"n_rows":93,"n_cols":9,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
[]
["Åtgärdens effekter för godstrafiken",null,null,"JA"]
["Tågkilometer",{"$f":"+SUM(Bangods_linjedel!BY:BY)","v":0},null,{"$f":"+SUMPRODUCT(Bangods_linjedel!F:F,Bangods_linjedel!N:N)","v":48023668.198218822}]
["Transporttid, tågtimmar",{"$f":"+SUMPRODUCT(Bangods_linjedel!N:N,Bangods_linjedel!BG:BG)/60","v":3.5472189548484154E-14}]
["Förseningstid, tågtimmar",{"$f":"+SUMPRODUCT(Bangods_linjedel!N:N,Bangods_linjedel!BI:BI)/60","v":0}]
["Transporttid, tontimmar",{"$f":"+SUMPRODUCT(Bangods_linjedel!BG:BG,Bangods_linjedel!O:O)/60","v":-1.6846825929157491E-10}]
["Förseningstid, tontimmar",{"$f":"+SUMPRODUCT(Bangods_linjedel!BI:BI,Bangods_linjedel!O:O)/60","v":0}]
["Ton ",{"$f":"+SUM(Bangods_linjedel!BZ:BZ)","v":9.1385709281494001E-11}]
["Nettotonkilometer",{"$f":"+SUM(Bangods_linjedel!CA:CA)","v":3.6979766300349693E-8},null,{"$f":"+SUMPRODUCT(Bangods_linjedel!F:F,Bangods_linjedel!O:O)","v":30170045511.879532}]
["Bruttotonkilometer",{"$f":"+SUM(Bangods_linjedel!CB:CB)","v":6.4938203168973323E-8},null,{"$f":"+SUM(Bangods_linjedel!DF:DF)","v":55991388631.560448}]
["Liter diesel",{"$f":"+SUM(Bangods_linjedel!CK:CK)-SUM(Bangods_linjedel!CI:CI)","v":0},null,{"$f":"+SUM(Bangods_linjedel!CI:CI)","v":4167063.5572302151}]
["Kwh",{"$f":"+SUM(Bangods_linjedel!CO:CO)-SUM(Bangods_linjedel!CM:CM)","v":0},null,{"$f":"+SUM(Bangods_linjedel!CM:CM)","v":1081292617.0205452}]
[]
["Förändring godstågstransporter, Miljoner kronor",null,null,"OBS ej rätt kalkyltecken dvs en minskning = negativt tecken"]
[null,null,null,"Bef/kvar","Till/försv"]
["Godskunder/trafikföretag","Fordonskostnad tot",{"$f":"+(D16+E16)/1000000","v":-1.3758062946444413E-14},{"$f":"+SUM(Bangods_linjedel!BL:BL)","v":-1.3758062946444413E-8},{"$f":"+E17+E18+E19","v":3.8699865304990415E-26},null,{"$f":"+SUM(Bangods_linjedel!CH:CH)","v":0},{"$f":"+D16-E16","v":-1.3758062946444413E-8}]
[null,"Fordonskostnad tid",{"$f":"+(D17+E17)/1000000","v":-1.5038511745821335E-16},{"$f":"+SUM(Bangods_linjedel!BM:BM)","v":-1.5038511745821334E-10},{"$f":"+SUM(Bangods_linjedel!CC:CC)","v":1.0305144450177469E-27}]
[null,"Fordonskostnad drivmedel",{"$f":"+(D18+E18)/1000000","v":-1.36076778289862E-14},{"$f":"+SUM(Bangods_linjedel!BN:BN)","v":-1.36076778289862E-8},{"$f":"+SUM(Bangods_linjedel!CD:CD)","v":3.766935085997267E-26}]
[null,"Fordonskostnad banavgift",{"$f":"+(D19+E19)/1000000","v":0},{"$f":"+SUM(Bangods_linjedel!BO:BO)","v":0},{"$f":"+SUM(Bangods_linjedel!CE:CE)","v":0}]
[null,"Transporttid",{"$f":"+(SUM(Bangods_linjedel!BP:BP)+SUM(Bangods_linjedel!CF:CF))/1000000","v":-2.5775643671610938E-16},{"$f":"+SUM(Bangods_linjedel!BP:BP)","v":-2.5775643671610937E-10},{"$f":"+SUM(Bangods_linjedel!CF:CF)","v":-5.701239598212427E-28}]
[null,"Förseningstid",{"$f":"+(SUM(Bangods_linjedel!BQ:BQ)+SUM(Bangods_linjedel!CG:CG))/1000000","v":0},{"$f":"+SUM(Bangods_linjedel!BQ:BQ)","v":0},{"$f":"+SUM(Bangods_linjedel!CE:CE)","v":0}]
[]
[null,null,null,null,null,null,{"$f":"+C16-C17","v":-1.36076778289862E-14}]
["Banavgifter","Tågläge",{"$f":"+SUM(Bangods_linjedel!DA:DA)/1000000","v":0}]
[null,"Emission"]
[null,"Spår",{"$f":"+SUM(Bangods_linjedel!DB:DB)/1000000","v":0},null,null,{"$f":"+C26+C25+C24","v":0}]
[null,"Öresund"]
[]
["Externa kostnader","Infrastruktur (uh, reinv,drift)",{"$f":"+SUM(Bangods_linjedel!DC:DC)/1000000","v":0},null,null,null,null,"MC plankorsningar",{"$f":"+('Kostnader plankorsningar'!N2-'Kostnader plankorsningar'!O2)/1000000","v":0}]
[null,"Olyckor",{"$f":"+I30","v":0},null,null,null,null,"övriga olcykor",{"$f":"+(SUM(Bangods_linjedel!BY:BY))*INDATABLAD!D251/1000000","v":0}]
[null,"Luftföroreningar"]
[null,"CO2"]
[null,"Buller",{"$f":"+SUM(Bangods_linjedel!DE:DE)/1000000","v":0}]
[]
[]
["Sammanställning, RÄTT KALKYLTECKEN"]
[]
["Godskunder/trafikföretag","Fordonskostnad tid",{"$f":"-C17","v":1.5038511745821335E-16}]
[null,"Fordonskostnad drivmedel",{"$f":"-C18","v":1.36076778289862E-14}]
[null,"Fordonskostnad banavgift",{"$f":"-C19","v":0}]
[null,"Transporttid",{"$f":"-C20","v":2.5775643671610938E-16}]
[null,"Förseningstid",{"$f":"-C21","v":0}]
["Banavgifter","Spår",{"$f":"+C26","v":0}]
[]
[null,"Tågläge",{"$f":"+C24","v":0}]
[null,"Öresund",{"$f":"+C27","v":0}]
[]
["Externa kostnader","CO2"]
[null,"Luftföroreningar"]
[null,"Olyckor",{"$f":"-C30","v":0}]
[null,"Infrastruktur (uh, reinv,drift)",{"$f":"-C29","v":0}]
[null,"Buller",{"$f":"-C33","v":0}]
[]
[]
[]
[null,"FOKO exkl banavg",{"$f":"+D19+E19","v":0}]
[null,"Banavg",{"$f":"+D17+E17","v":-1.5038511745821334E-10}]
[null,null,{"$f":"+C56+C57","v":-1.5038511745821334E-10}]
[]
["Beräkning av viktadde genomsnitt",{"$f":"+INDATABLAD!C1","v":2019},{"$f":"+INDATABLAD!D1","v":2045},{"$f":"+INDATABLAD!E1","v":2065}]
["1.Drivmedelspris","Priser basår","prIser prognosår1","prIser prognosår2","BAS-P1","P1-P2"]
[]
[]
[]
[]
["2. Banavgift"]
["tågläge",{"$f":"+$D3*INDATABLAD!C457","v":249325693.76675969},{"$f":"+$D3*INDATABLAD!D457","v":226967277.35758629},{"$f":"+C67","v":226967277.35758629},{"$f":"+(C67/B67)^(1/(C$60-B$60))","v":0.99639289841667955},{"$f":"+(D67/C67)^(1/(D$60-C$60))","v":1}]
["spår",{"$f":"+$D10*INDATABLAD!C456","v":430199443.41320431},{"$f":"+$D10*INDATABLAD!D456","v":1212480895.4701288},{"$f":"+C68","v":1212480895.4701288},{"$f":"+(C68/B68)^(1/(C$60-B$60))","v":1.0406576639092482},{"$f":"+(D68/C68)^(1/(D$60-C$60))","v":1}]
[null,{"$f":"+B67+B68","v":679525137.17996407},{"$f":"+C67+C68","v":1439448172.8277152},{"$f":"+D67+D68","v":1439448172.8277152},{"$f":"+(C69/B69)^(1/(2045-2019))","v":1.0292908127844163},{"$f":"+(D69/C69)^(1/(2045-2019))","v":1}]
[null,"K-block basår","K-block prognosår","Årlig förändring"]
["Bullerstörning godståg (OBS reala priser p1 även basår)",{"$f":"+SUM(Bangods_linjedel!EY:EY)","v":457654448.81946254},{"$f":"+SUM(Bangods_linjedel!CT:CT)","v":111187446.13008641},{"$f":"+(C71/B71)^(1/(Diskontering!$B$9-Diskontering!$B$7))","v":0.94703510852082584},"andel k-block"]
["Buller godståg UA",{"$f":"+B71","v":457654448.81946254},{"$f":"+SUM(Bangods_linjedel!CY:CY)","v":111187446.13008641},{"$f":"+(C72/B72)^(1/(Diskontering!$B$9-Diskontering!$B$7))","v":0.94703510852082584}]
["Används enbart om ändrad andel k-block"]
[null,{"$f":"+B72/D3","v":9.529768674281252},{"$f":"+C72/D3","v":2.3152635003048414}]
["pris basår",{"$f":"+B74/Diskontering!D6","v":7.078957320055201}]
[]
["Beräkning av genomsnitt Samgods","Basår","prognosår 1"]
["Buller",{"$f":"+B71/SUM(J27:J29)","v":{"$error":"#DIV/0!"}}]
["Olyckor"]
[]
[]
[]
["TILL CBA SAMGODS",null,2040,2040]
[null,null,"kr/tkm","kr/nettotonkm"]
["tkm",null,{"$f":"+SUMPRODUCT(Bangods_linjedel!F:F,Bangods_linjedel!N:N)","v":48023668.198218822},{"$f":"+SUMPRODUCT(Bangods_linjedel!F:F,Bangods_linjedel!O:O)","v":30170045511.879532}]
["nettotonkm"]
["Externa kostnader","Luftföroreningar",null,null,null,null,"Luftföroreningar"]
["Externa kostnader","CO2",null,null,null,null,"CO2",null,113.69747450115754]
["Externa kostnader","Buller",{"$f":"+$H89/C$85","v":2.3152635003048414},3.6853589129093645E-3,null,null,"Buller",{"$f":"+SUM(Bangods_linjedel!CT:CT)","v":111187446.13008641},140.09810490610025]
["Externa kostnader","Infra",29.973723933089818,4.7711170082952961E-2,null,null,"Infra",{"$f":"+SUM(Bangods_linjedel!CR:CR)","v":1439448172.8277159},1322.7423400739797]
["Externa kostnader","Olyckor",2.3152635003048414,3.6853589129093645E-3,null,null,"Olyckor",{"$f":"+SUM(Bangods_linjedel!CT:CT)","v":111187446.13008641},97.349144057465637]
[]
["Banavgifter","alla",{"$f":"+'BANAVG RESULTAT'!E62","v":30.747362547329992},{"$f":"+'BANAVG RESULTAT'!G62","v":4.8942303230375392E-2},null,null,"SUMMA",1501.9386601803726,1726.9234381180936]

{"sheet":"Emissioner alla ","index":27,"n_rows":8,"n_cols":6,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Emissionsfaktorer PROGNOSÅR trafik PROGNOSÅR, KG"]
[null,"Nox","Pmavgas","Pmslitage","CO2","NH3"]
["Godståg",{"$f":"++IF('Beskrivning av åtgärd'!$B10=\"JA\",(Bansek_gods!$K$11+Bansek_gods!$O$11)*INDATABLAD!D258/1000,Godståg!$B$11*INDATABLAD!D258/1000)","v":0},{"$f":"++IF('Beskrivning av åtgärd'!$B10=\"JA\",(Bansek_gods!$K$11+Bansek_gods!$O$11)*INDATABLAD!D259/1000,Godståg!$B$11*INDATABLAD!D259/1000)","v":0},null,{"$f":"++IF('Beskrivning av åtgärd'!$B10=\"JA\",(Bansek_gods!$K$11+Bansek_gods!$O$11)*INDATABLAD!D260/1000,Godståg!$B$11*INDATABLAD!D260/1000)","v":0}]
["Persontåg",{"$f":"+(SUM(Persontåg!$GW:$GW)-SUM(Persontåg!$GV:$GV))*INDATABLAD!D262/1000","v":0},{"$f":"+(SUM(Persontåg!$GW:$GW)-SUM(Persontåg!$GV:$GV))*INDATABLAD!D263/1000","v":0},null,{"$f":"+(SUM(Persontåg!$GW:$GW)-SUM(Persontåg!$GV:$GV))*INDATABLAD!D264/1000","v":0}]
["Lastbil",{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C10:$C14,'Externa kostnader väg och sjö'!F37:F41)/1000*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$B$21","v":-8.9202364370062327E-13},{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C10:$C14,'Externa kostnader väg och sjö'!G37:G41)/1000*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$B$21","v":-3.9510355259340456E-15},{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C10:$C14,'Externa kostnader väg och sjö'!H37:H41)/1000*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$B$21","v":-1.285882091447877E-12},{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C10:$C15,'Externa kostnader väg och sjö'!I37:I42)/1000*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$B$21","v":-5.1025346350228507E-10}]
["sjöfart",{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C$17:$C$37,'Externa kostnader väg och sjö'!G59:G79)*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$C$21","v":0},{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C$17:$C$37,'Externa kostnader väg och sjö'!H59:H79)*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$C$21","v":0},{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C$17:$C$37,'Externa kostnader väg och sjö'!I59:I79)*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$C$21","v":0},{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C$17:$C$37,'Externa kostnader väg och sjö'!J59:J79)*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$C$21","v":0},{"$f":"+-SUMPRODUCT(Trafiköverflyttningar!$C$17:$C$37,'Externa kostnader väg och sjö'!K59:K79)*'Externa kostnader väg och sjö'!$B$19*'Externa kostnader väg och sjö'!$C$21","v":0}]
["Personbil",{"$f":"+'Externa kostnader väg och sjö'!$H$6*1000000*'Externa kostnader väg och sjö'!F44/1000","v":0},{"$f":"+'Externa kostnader väg och sjö'!$H$6*1000000*'Externa kostnader väg och sjö'!G44/1000","v":0},{"$f":"+'Externa kostnader väg och sjö'!$H$6*1000000*'Externa kostnader väg och sjö'!H44/1000","v":0},{"$f":"+'Externa kostnader väg och sjö'!$H$6*1000000*'Externa kostnader väg och sjö'!I44/1000","v":0}]
["SUMMA",{"$f":"SUM(B3:B7)","v":-8.9202364370062327E-13},{"$f":"SUM(C3:C7)","v":-3.9510355259340456E-15},{"$f":"SUM(D3:D7)","v":-1.285882091447877E-12},{"$f":"SUM(E3:E7)","v":-5.1025346350228507E-10},{"$f":"SUM(F3:F7)","v":0}]

{"sheet":"Externa kostnader väg och sjö","index":28,"n_rows":82,"n_cols":43,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
["Persontrafik","prognosår",{"$f":"+'Beskrivning av åtgärd'!B4","v":2045},null,null,null,null,null,null,"Trafikstart",{"$f":"+'Beskrivning av åtgärd'!B7","v":2031}]
[null,"Nat tj","Nat pr","Nat arb","Reg tj","Reg pr","Reg arb","SUMMA",null,"Nat tj","Nat pr","Nat arb","Reg tj","Reg pr","Reg arb","SUMMA"]
["Förändring pkm, miljoner",{"$f":"+SUM(Persontåg!EV:EV)","v":0},{"$f":"+SUM(Persontåg!EW:EW)","v":0},{"$f":"+SUM(Persontåg!EX:EX)","v":0},{"$f":"+SUM(Persontåg!EY:EY)","v":0},{"$f":"+SUM(Persontåg!EZ:EZ)","v":0},{"$f":"+SUM(Persontåg!FA:FA)","v":0},{"$f":"+SUM(B3:G3)","v":0},null,{"$f":"+B3/(1+'Beskrivning av åtgärd'!$D$62)^($C$1-$K$1)","v":0},{"$f":"+C3/(1+'Beskrivning av åtgärd'!$D$62)^($C$1-$K$1)","v":0},{"$f":"+D3/(1+'Beskrivning av åtgärd'!$D$62)^($C$1-$K$1)","v":0},{"$f":"+E3/(1+'Beskrivning av åtgärd'!$D$62)^($C$1-$K$1)","v":0},{"$f":"+F3/(1+'Beskrivning av åtgärd'!$D$62)^($C$1-$K$1)","v":0},{"$f":"+G3/(1+'Beskrivning av åtgärd'!$D$62)^($C$1-$K$1)","v":0},{"$f":"+SUM(J3:O3)","v":0}]
["Andel överflyttning från pb",{"$f":"+Trafiköverflyttningar!D4","v":0.5},{"$f":"+Trafiköverflyttningar!E4","v":0.5},{"$f":"+Trafiköverflyttningar!F4","v":0.5},{"$f":"+Trafiköverflyttningar!G4","v":0.5},{"$f":"+Trafiköverflyttningar!H4","v":0.5},{"$f":"+Trafiköverflyttningar!I4","v":0.5},null,null,{"$f":"+B4","v":0.5},0.5,0.5,0.5,0.5,0.5]
["Beläggning per fordon",1.24,2.2200000000000002,2.2200000000000002,1.31,1.89,1.1299999999999999,null,null,1.24,2.2200000000000002,2.2200000000000002,1.31,1.89,1.1299999999999999]
["Förändring fkm pb miljoner",{"$f":"+-IF(B3=0,0,(B3*B4)/B5)","v":0},0,0,0,0,0,{"$f":"+SUM(B6:G6)","v":0},null,{"$f":"+-IF(J3=0,0,(J3*J4)/J5)","v":0},0,0,0,0,0,{"$f":"+SUM(J6:O6)","v":0}]
["Förändring personkilometer, bil",{"$f":"-+B3*B4","v":0},0,0,0,0,0,{"$f":"+SUM(B7:G7)","v":0},null,{"$f":"-+J3*J4","v":0},0,0,0,0,0,{"$f":"+SUM(J7:O7)","v":0}]
[null,"kr/fkm","Effekt, MSEK","RÄTT KALKYLTECKEN"]
["CO2"]
["Luft"]
["Olyckor",{"$f":"+INDATABLAD!D198","v":1.5328817110301068E-2},{"$f":"+H$6*B11","v":0},{"$f":"-C11","v":0}]
["Slitage",{"$f":"+INDATABLAD!D227+INDATABLAD!D228","v":6.0157462408290688E-2},{"$f":"+H$6*B12","v":0},{"$f":"-C12","v":0}]
["Buller",{"$f":"+INDATABLAD!D217","v":5.5978569150951306E-2},{"$f":"+H$6*B13","v":0},{"$f":"-C13","v":0}]
["Drivmedelsskatt",{"$f":"+INDATABLAD!D236","v":0.51578000000000002},{"$f":"+H$6*B14","v":0},{"$f":"C14","v":0}]
["SUMMA externa kostnader exkl emissioner",{"$f":"+SUM(B9:B13)","v":0.13146484866954306},{"$f":"+SUM(C9:C13)","v":0},{"$f":"+SUM(D9:D13)","v":0}]
[]
[]
["Godstrafik","prognosår",{"$f":"+'Beskrivning av åtgärd'!B6","v":2045},null,null,null,null,null,null,"Trafikstart",{"$f":"+K1","v":2031}]
["Förändring tonkilometer tåg",{"$f":"+IF('Beskrivning av åtgärd'!B10=\"ja\",Bansek_gods!O4,Godståg!B9)","v":3.6979766300349693E-8},null,null,null,null,null,null,null,{"$f":"+B19/(1+'Beskrivning av åtgärd'!$D$60)^($C$18-$K$18)","v":3.2325564542536879E-8}]
["Överflyttning ","Lastbil","Sjöfart",null,"Lastbil","Sjöfart","Totalt","RÄTT KALKYLTECKEN",null,"Lastbil","Sjöfart"]
["Andel",{"$f":"+Trafiköverflyttningar!D7","v":1},{"$f":"+Trafiköverflyttningar!E7","v":0},null,"MSEK","MSEK","MSEK",null,null,{"$f":"+B21","v":1},{"$f":"+C21","v":0}]
["Ton per lastbil",{"$f":"+SUMPRODUCT(Trafiköverflyttningar!C10:C14,Trafikarbete!P36:P40)","v":18.318493469385146}]
["Fordonskm",{"$f":"+-B19*B21/B22","v":-2.018712202624756E-9}]
["Fordonstyp anges i flik 5 Trafikomflyttningar"]
[null,"kr/tonkm"]
["CO2"]
["Luft"]
["Olyckor",{"$f":"+SUMPRODUCT(Trafiköverflyttningar!C$10:C$14,INDATABLAD!D202:D206)","v":0.67108182512200343},null,null,{"$f":"B$23*B28/1000000","v":-1.3547210693334808E-15},{"$f":"$B$19*$C$21*C28/1000000","v":0},{"$f":"+E28+F28","v":-1.3547210693334808E-15},{"$f":"-G28","v":1.3547210693334808E-15}]
["Slitage",{"$f":"+SUMPRODUCT(Trafiköverflyttningar!C$10:C$14,INDATABLAD!D229:D233)+INDATABLAD!D227","v":1.1983138307295396},null,null,{"$f":"B$23*B29/1000000","v":-2.4190507526677379E-15},{"$f":"$B$19*$C$21*C29/1000000","v":0},{"$f":"+E29+F29","v":-2.4190507526677379E-15},{"$f":"-G29","v":2.4190507526677379E-15}]
["Buller",{"$f":"+SUMPRODUCT(Trafiköverflyttningar!C$10:C$14,INDATABLAD!D221:D225)","v":0.33673558555246003},null,null,{"$f":"B$23*B30/1000000","v":-6.7977223561274346E-16},{"$f":"$B$19*$C$21*C30/1000000","v":0},{"$f":"+E30+F30","v":-6.7977223561274346E-16},{"$f":"-G30","v":6.7977223561274346E-16}]
["Skatt",{"$f":"+SUMPRODUCT(Trafiköverflyttningar!C10:C15,INDATABLAD!D237:D242)","v":0.85564236825355655},null,null,{"$f":"B$23*B31/1000000","v":-1.7272956898761996E-15},{"$f":"$B$19*$C$21*C31/1000000","v":0},{"$f":"+E31+F31","v":-1.7272956898761996E-15},{"$f":"+G31","v":-1.7272956898761996E-15}]
["SUMMA externa kostnader",{"$f":"+SUM(B26:B30)","v":2.2061312414040031},{"$f":"+SUM(C26:C30)","v":0},null,{"$f":"+SUM(E26:E30)","v":-4.4535440576139626E-15},{"$f":"+SUM(F26:F30)","v":0},{"$f":"+E32+F32","v":-4.4535440576139626E-15},{"$f":"+H26+H27+H28+H29+H30","v":4.4535440576139626E-15}]
[]
["Fordon","Emissioner gram per tonkm",null,null,null,"Emissioner gram per tonkm"]
[null,"Nox","Pmavgas","Pmslitage","CO2","Nox","Pmavgas","Pmslitage","CO2",null,null,null,null,"Fordon och år","NOx","PM 2,5, avgaser","PM 10, slitage","CO2",null,"NOx","PM 2,5, avgaser","PM 10, slitage","CO2"]
[null,2019,2019,2019,2019,2045,2045,2045,2045,null,null,null,null,"Lätt Lastbil (< 3,5 ton)",null,null,null,null,null,{"$f":"+(O39/O37)^(1/($N39-$N37))","v":0.84990887464374543},{"$f":"+(P39/P37)^(1/($N39-$N37))","v":0.88561529030673025},{"$f":"+(Q39/Q37)^(1/($N39-$N37))","v":1},{"$f":"+(R39/R37)^(1/($N39-$N37))","v":0}]
["LCV ",{"$f":"+INDATABLAD!D683/Trafikarbete!$P36","v":1.6420541392618362},{"$f":"+INDATABLAD!E683/Trafikarbete!$P36","v":2.3913409795075283E-2},{"$f":"+INDATABLAD!F683/Trafikarbete!$P36","v":0.19130727836060227},{"$f":"+INDATABLAD!G683/Trafikarbete!$P36","v":310.87432733597871},{"$f":"+INDATABLAD!H683/Trafikarbete!$P36","v":2.3936956956710005E-2},{"$f":"+INDATABLAD!I683/Trafikarbete!$P36","v":1.0162820736187336E-3},{"$f":"+INDATABLAD!J683/Trafikarbete!$P36","v":0.19130727836060227},{"$f":"+INDATABLAD!K683/Trafikarbete!$P36","v":27.101864434418655},null,null,null,null,2019,1.03,1.4999999999999999E-2,0.12,144,null,null,null,null,null,null,null,null,1]
["Lorry medium 3.5–16 ton",{"$f":"+INDATABLAD!D684/Trafikarbete!$P37","v":0.57590386992065978},{"$f":"+INDATABLAD!E684/Trafikarbete!$P37","v":1.2727157346312922E-2},{"$f":"+INDATABLAD!F684/Trafikarbete!$P37","v":0.11772620545339453},{"$f":"+INDATABLAD!G684/Trafikarbete!$P37","v":143.4986990796782},{"$f":"+INDATABLAD!H684/Trafikarbete!$P37","v":2.5922857436239795E-2},{"$f":"+INDATABLAD!I684/Trafikarbete!$P37","v":1.6846903245732435E-4},{"$f":"+INDATABLAD!J684/Trafikarbete!$P37","v":0.11772620545339453},{"$f":"+INDATABLAD!K684/Trafikarbete!$P37","v":18.77255708581156},null,null,null,null,2030,0.25,4.7000000000000002E-3,0.12,43,null,{"$f":"+(O38/O37)^(1/($N38-$N37))","v":0.87922545492360604},{"$f":"+(P38/P37)^(1/($N38-$N37))","v":0.89987547969348147},1,0.8959470839815622,null,{"$f":"+(1-(O38/O37))/(N38-N37)","v":6.884377758164166E-2},{"$f":"+(AA37-AA38)/(N37-N38)","v":-6.884377758164166E-2},{"$f":"+O38/O37","v":0.24271844660194175}]
["Lorry medium16-24 ton",{"$f":"+INDATABLAD!D685/Trafikarbete!$P38","v":0.32895043543257951},{"$f":"+INDATABLAD!E685/Trafikarbete!$P38","v":6.6367193113590602E-3},{"$f":"+INDATABLAD!F685/Trafikarbete!$P38","v":5.3382307504409837E-2},{"$f":"+INDATABLAD!G685/Trafikarbete!$P38","v":81.804779337838852},{"$f":"+INDATABLAD!H685/Trafikarbete!$P38","v":1.9276497663552879E-2},{"$f":"+INDATABLAD!I685/Trafikarbete!$P38","v":8.3621634020012345E-5},{"$f":"+INDATABLAD!J685/Trafikarbete!$P38","v":5.3382307504409837E-2},{"$f":"+INDATABLAD!K685/Trafikarbete!$P38","v":10.676461500881967},null,null,null,null,2045,1.5014770266036821E-2,6.3747626268757351E-4,0.12,0,null,{"$f":"+(O39/O38)^(1/($N39-$N38))","v":0.82903317950223487},0.87530164365724206,1,0,null,null,{"$f":"+(1-O39/O38)/(N39-N38)","v":6.2662727929056847E-2}]
["Lorry HGV 25-40 ton",{"$f":"+INDATABLAD!D686/Trafikarbete!$P39","v":0.20292558003228969},{"$f":"+INDATABLAD!E686/Trafikarbete!$P39","v":3.0939326103577801E-3},{"$f":"+INDATABLAD!F686/Trafikarbete!$P39","v":3.3669266642128784E-2},{"$f":"+INDATABLAD!G686/Trafikarbete!$P39","v":66.428553104740573},{"$f":"+INDATABLAD!H686/Trafikarbete!$P39","v":2.0457716401347793E-2},{"$f":"+INDATABLAD!I686/Trafikarbete!$P39","v":8.6452201713838834E-5},{"$f":"+INDATABLAD!J686/Trafikarbete!$P39","v":3.3669266642128784E-2},{"$f":"+INDATABLAD!K686/Trafikarbete!$P39","v":10.373774046493732},null,null,null,null,2065,0,0,0.12,0,null,{"$f":"+(O40/O39)^(1/($N40-$N39))","v":0}]
["Lorry HGV 25-60 ton",{"$f":"+INDATABLAD!D687/Trafikarbete!$P40","v":0.12494352024298788},{"$f":"+INDATABLAD!E687/Trafikarbete!$P40","v":2.1347134111867278E-3},{"$f":"+INDATABLAD!F687/Trafikarbete!$P40","v":2.3230704768796743E-2},{"$f":"+INDATABLAD!G687/Trafikarbete!$P40","v":63.853045269908883},{"$f":"+INDATABLAD!H687/Trafikarbete!$P40","v":1.7803273102313499E-2},{"$f":"+INDATABLAD!I687/Trafikarbete!$P40","v":8.0932517464107185E-5},{"$f":"+INDATABLAD!J687/Trafikarbete!$P40","v":2.3230704768796743E-2},{"$f":"+INDATABLAD!K687/Trafikarbete!$P40","v":10.861924121626584},null,null,null,null,"Tung Lastbil 3,5-16 ton",null,null,null,null,null,{"$f":"+(O45/O43)^(1/($N45-$N43))","v":0.88757510104415138},{"$f":"+(P45/P43)^(1/($N45-$N43))","v":0.90859820086848631},{"$f":"+(Q45/Q43)^(1/($N45-$N43))","v":1}]
["Lorry HGV 74 ton ton"]
[null,"Emissioner gram per fkm",null,null,null,null,null,null,null,null,null,null,null,2019,1.81,0.04,0.37,311]
["Personbil",{"$f":"+INDATABLAD!C192*Trafikarbete!$B$26+(1-Trafikarbete!$B$26)*INDATABLAD!C188","v":0.3629967634180758},{"$f":"+INDATABLAD!C193*Trafikarbete!$B$26+(1-Trafikarbete!$B$26)*INDATABLAD!C189","v":2.4435169214285543E-3},{"$f":"+INDATABLAD!C190*Trafikarbete!$B$26+(1-Trafikarbete!$B$26)*INDATABLAD!C194","v":0.1168},{"$f":"+INDATABLAD!C195*Trafikarbete!$B$26+(1-Trafikarbete!$B$26)*INDATABLAD!C191","v":177.76},{"$f":"+Index_ASEK!AT35","v":0.06},{"$f":"+Index_ASEK!AR35","v":3.9199999999999997E-5},{"$f":"+Index_ASEK!AS35","v":0.13},{"$f":"+Index_ASEK!AU35","v":7},null,null,null,null,2030,0.66827011424723493,6.6342429648764238E-3,0.37,101.27463572688175,null,{"$f":"+(O44/O43)^(1/($N44-$N43))","v":0.91340045593065033},0.84931049201497888,1,0.90303308827052575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2045,8.1472576258357299E-2,3.3092431379841878E-3,0.37,0,null,0.86910175585179306,0.95469024935826174,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2065,0,0,0.37,0,null,{"$f":"+(O46/O45)^(1/($N46-$N45))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tung Lastbil 16-24 ton",null,null,null,null,null,{"$f":"+(O50/O48)^(1/($N50-$N48))","v":0.89662624861720663},{"$f":"+(P50/P48)^(1/($N50-$N48))","v":0.90687596717162278},{"$f":"+(Q50/Q48)^(1/($N50-$N48))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,2.2799999999999998,4.5999999999999999E-2,0.37,419]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0.84179881794679301,7.629379409607887E-3,0.37,144.1278735431967,null,{"$f":"+(O49/O48)^(1/($N49-$N48))","v":0.91340045593065033},0.84931049201497888,1,0.90754198007267628]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2045,0.13360801488255966,3.6224554110049303E-3,0.37,0,null,0.8845212683256275,0.95155578893714443,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2065,0,0,0.37,0,null,null,null,null,null,null,{"$f":"+(O50/O48)^(1/(N50-N48))","v":0.89662624861720663},{"$f":"+O50/O48","v":5.860000652743845E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tung Lastbil 25-40 ton (HGV)",null,null,null,null,null,{"$f":"+(O55/O53)^(1/($N55-$N53))","v":0.91553269861758779},{"$f":"+(P55/P53)^(1/($N55-$N53))","v":0.9289262074913901},{"$f":"+(Q55/Q53)^(1/($N55-$N53))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2019,2.23,3.4000000000000002E-2,0.37,539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0.74618497013777829,5.8860551592230118E-3,0.37,190.68284024986025,null,{"$f":"+(O54/O53)^(1/($N54-$N53))","v":0.9052666310734494},0.85262619983712418,1,0.90986048526628771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2045,0.22481496698319833,5.0002362492014632E-3,0.37,0,null,0.92313506591090744,0.98918551097427987,1,0]
[null,"Emissioner kg per TONKM",null,null,null,null,null,null,null,null,null,null,null,2065,0,0,0.37,0]
["Sjöfart","Nox","Pmavgas","Pmslitage","CO2","NH3","Nox","Pmavgas","Pmslitage","CO2","NH3",null,null,"Tung Lastbil 25-60 ton",null,null,null,null,null,{"$f":"+(O60/O58)^(1/($N60-$N58))","v":0.92779774397448433},{"$f":"+(P60/P58)^(1/($N60-$N58))","v":0.93628122456175367},{"$f":"+(Q60/Q58)^(1/($N60-$N58))","v":1}]
[null,2019,2019,2019,2019,2019,2045,2045,2045,2045,2045,null,null,2019,1.99,3.4000000000000002E-2,0.37,751]
["Container vessel 5 300 dwt ",{"$f":"+IFERROR(INDATABLAD!$D693/Trafikarbete!$P53,0)","v":2.6735081396927167E-4},{"$f":"+IFERROR(INDATABLAD!J693/Trafikarbete!$P53,0)","v":3.9879252044887007E-6},null,{"$f":"+IFERROR(INDATABLAD!G693/Trafikarbete!$P53,0)","v":1.2785288205590774E-2},{"$f":"+IFERROR(INDATABLAD!M693/Trafikarbete!$P53,0)","v":1.5552908297505934E-6},{"$f":"+IFERROR(INDATABLAD!$E693/Trafikarbete!$P53,0)","v":1.1845204854050074E-4},{"$f":"+IFERROR(INDATABLAD!K693/Trafikarbete!$P53,0)","v":2.8116143717222286E-6},null,{"$f":"+IFERROR(INDATABLAD!H693/Trafikarbete!$P53,0)","v":9.0140356757414646E-3},{"$f":"+IFERROR(INDATABLAD!N693/Trafikarbete!$P53,0)","v":1.0965296049716692E-6},null,null,2030,0.66587806752205325,5.8860551592230118E-3,0.37,265.68239893811693,null,{"$f":"+(O59/O58)^(1/($N59-$N58))","v":0.9052666310734494},0.85262619983712418,1,0.90986048526628771]
["Container vessel 16 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D694/Trafikarbete!$P54,0)","v":2.2069351956672666E-4},{"$f":"+IFERROR(INDATABLAD!J694/Trafikarbete!$P54,0)","v":2.9769380681863632E-6},null,{"$f":"+IFERROR(INDATABLAD!G694/Trafikarbete!$P54,0)","v":9.5440634466054802E-3},{"$f":"+IFERROR(INDATABLAD!M694/Trafikarbete!$P54,0)","v":1.1610058465926815E-6},{"$f":"+IFERROR(INDATABLAD!$E694/Trafikarbete!$P54,0)","v":9.8191567389223084E-5},{"$f":"+IFERROR(INDATABLAD!K694/Trafikarbete!$P54,0)","v":2.098836218597766E-6},null,{"$f":"+IFERROR(INDATABLAD!H694/Trafikarbete!$P54,0)","v":6.7288689168244382E-3},{"$f":"+IFERROR(INDATABLAD!N694/Trafikarbete!$P54,0)","v":8.1854612525312881E-7},null,null,2045,0.28355622928426488,6.1382290951621718E-3,0.37,0,null,0.94467618153216826,1.0028005982719446,1,0]
["Container vessel 27 200 dwt ",{"$f":"+IFERROR(INDATABLAD!D695/Trafikarbete!$P55,0)","v":2.4251487843433879E-4},{"$f":"+IFERROR(INDATABLAD!J695/Trafikarbete!$P55,0)","v":3.0094433147055769E-6},null,{"$f":"+IFERROR(INDATABLAD!G695/Trafikarbete!$P55,0)","v":9.6482752669460794E-3},{"$f":"+IFERROR(INDATABLAD!M695/Trafikarbete!$P55,0)","v":1.1736828927351749E-6},{"$f":"+IFERROR(INDATABLAD!$E695/Trafikarbete!$P55,0)","v":1.0835562948499221E-4},{"$f":"+IFERROR(INDATABLAD!K695/Trafikarbete!$P55,0)","v":2.1217534533961842E-6},null,{"$f":"+IFERROR(INDATABLAD!H695/Trafikarbete!$P55,0)","v":6.8023415715881656E-3},{"$f":"+IFERROR(INDATABLAD!N695/Trafikarbete!$P55,0)","v":8.2748384682451179E-7},null,null,2065,0,0,0.37,0]
["Container vessel 100 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D696/Trafikarbete!$P56,0)","v":8.4875439635150256E-7},{"$f":"+IFERROR(INDATABLAD!J696/Trafikarbete!$P56,0)","v":1.8300063181891078E-6},null,{"$f":"+IFERROR(INDATABLAD!G696/Trafikarbete!$P56,0)","v":5.8670002561142798E-3},{"$f":"+IFERROR(INDATABLAD!M696/Trafikarbete!$P56,0)","v":7.1370246409375202E-7},{"$f":"+IFERROR(INDATABLAD!$E696/Trafikarbete!$P56,0)","v":6.745721702356351E-5},{"$f":"+IFERROR(INDATABLAD!K696/Trafikarbete!$P56,0)","v":1.2902127800119219E-6},null,{"$f":"+IFERROR(INDATABLAD!H696/Trafikarbete!$P56,0)","v":4.1364221727182215E-3},{"$f":"+IFERROR(INDATABLAD!N696/Trafikarbete!$P56,0)","v":5.0318298420464952E-7}]
["Other vessel 1 000 dwt",{"$f":"+IFERROR(INDATABLAD!D697/Trafikarbete!$P57,0)","v":3.1794116971640057E-4},{"$f":"+IFERROR(INDATABLAD!J697/Trafikarbete!$P57,0)","v":4.7425537458897882E-6},null,{"$f":"+IFERROR(INDATABLAD!G697/Trafikarbete!$P57,0)","v":1.520462730932266E-2},{"$f":"+IFERROR(INDATABLAD!M697/Trafikarbete!$P57,0)","v":1.8495959608970174E-6},{"$f":"+IFERROR(INDATABLAD!$E697/Trafikarbete!$P57,0)","v":1.4086653528049201E-4},{"$f":"+IFERROR(INDATABLAD!K697/Trafikarbete!$P57,0)","v":3.3436515448183857E-6},null,{"$f":"+IFERROR(INDATABLAD!H697/Trafikarbete!$P57,0)","v":1.0719746852687744E-2},{"$f":"+IFERROR(INDATABLAD!N697/Trafikarbete!$P57,0)","v":1.3040241024791705E-6}]
["Other vessel 2 500 dwt ",{"$f":"+IFERROR(INDATABLAD!D698/Trafikarbete!$P58,0)","v":2.3944294187607621E-4},{"$f":"+IFERROR(INDATABLAD!J698/Trafikarbete!$P58,0)","v":3.5716388095765346E-6},null,{"$f":"+IFERROR(INDATABLAD!G698/Trafikarbete!$P58,0)","v":1.1450674023502371E-2},{"$f":"+IFERROR(INDATABLAD!M698/Trafikarbete!$P58,0)","v":1.3929391357348485E-6},{"$f":"+IFERROR(INDATABLAD!$E698/Trafikarbete!$P58,0)","v":1.0608722880883077E-4},{"$f":"+IFERROR(INDATABLAD!K698/Trafikarbete!$P58,0)","v":2.5181191954912231E-6},null,{"$f":"+IFERROR(INDATABLAD!H698/Trafikarbete!$P58,0)","v":8.0730901407448617E-3},{"$f":"+IFERROR(INDATABLAD!N698/Trafikarbete!$P58,0)","v":9.8206648624157704E-7}]
["Other vessel 3 500 dwt",{"$f":"+IFERROR(INDATABLAD!D699/Trafikarbete!$P59,0)","v":2.425353222946567E-4},{"$f":"+IFERROR(INDATABLAD!J699/Trafikarbete!$P59,0)","v":3.6177661492693991E-6},null,{"$f":"+IFERROR(INDATABLAD!G699/Trafikarbete!$P59,0)","v":1.1598558274557694E-2},{"$f":"+IFERROR(INDATABLAD!M699/Trafikarbete!$P59,0)","v":1.4109287982150657E-6},{"$f":"+IFERROR(INDATABLAD!$E699/Trafikarbete!$P59,0)","v":1.074573342145674E-4},{"$f":"+IFERROR(INDATABLAD!K699/Trafikarbete!$P59,0)","v":2.5506404401383877E-6},null,{"$f":"+IFERROR(INDATABLAD!H699/Trafikarbete!$P59,0)","v":8.1773532510836713E-3},{"$f":"+IFERROR(INDATABLAD!N699/Trafikarbete!$P59,0)","v":9.9474977165397127E-7},null,null,2019,{"$f":"+N65+1","v":2020},{"$f":"+O65+1","v":2021},2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048]
["Other vessel 5 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D700/Trafikarbete!$P60,0)","v":2.2481967856594816E-4},{"$f":"+IFERROR(INDATABLAD!J700/Trafikarbete!$P60,0)","v":3.353511625071171E-6},null,{"$f":"+IFERROR(INDATABLAD!G700/Trafikarbete!$P60,0)","v":1.0751358269978174E-2},{"$f":"+IFERROR(INDATABLAD!M700/Trafikarbete!$P60,0)","v":1.3078695337777566E-6},{"$f":"+IFERROR(INDATABLAD!$E700/Trafikarbete!$P60,0)","v":9.9608267814790539E-5},{"$f":"+IFERROR(INDATABLAD!K700/Trafikarbete!$P60,0)","v":2.3643325782978297E-6},null,{"$f":"+IFERROR(INDATABLAD!H700/Trafikarbete!$P60,0)","v":7.5800502460228424E-3},{"$f":"+IFERROR(INDATABLAD!N700/Trafikarbete!$P60,0)","v":9.2208970553615381E-7}]
["Other vessel 10 000 dwt",{"$f":"+IFERROR(INDATABLAD!D701/Trafikarbete!$P61,0)","v":2.0066240905121659E-4},{"$f":"+IFERROR(INDATABLAD!J701/Trafikarbete!$P61,0)","v":2.7067381295622452E-6},null,{"$f":"+IFERROR(INDATABLAD!G701/Trafikarbete!$P61,0)","v":8.6778024433765578E-3},{"$f":"+IFERROR(INDATABLAD!M701/Trafikarbete!$P61,0)","v":1.0556278705292757E-6},{"$f":"+IFERROR(INDATABLAD!$E701/Trafikarbete!$P61,0)","v":8.9279270635217169E-5},{"$f":"+IFERROR(INDATABLAD!K701/Trafikarbete!$P61,0)","v":1.9083366500955938E-6},null,{"$f":"+IFERROR(INDATABLAD!H701/Trafikarbete!$P61,0)","v":6.1181273002064744E-3},{"$f":"+IFERROR(INDATABLAD!N701/Trafikarbete!$P61,0)","v":7.4425129353728162E-7},null,"Nox",1,{"$f":"+$T38^(O65-$N65)","v":0.87922545492360604},{"$f":"+$T38^(P65-$N65)","v":0.77303740058562198},0.67967416020285532,0.5975868227041754,0.52541354604843094,0.46195696404745668,0.40616432186975299,0.35711001066967157,0.31398021158881578,0.27605939437118665,0.24271844660194172,0.21340423663194322,0.18763043703534515,0.16496945635991633,0.14504534531654742,0.12752755972049296,0.11212547671054776,9.8583573269357544E-2,8.6677187055745522E-2,7.6208789220586368E-2,6.7004707371647251E-2,5.8912244320859647E-2,5.1797144813578444E-2,4.5541368212462421E-2,4.0041130184445717E-2,3.5205180902074626E-2]
["Other vessel 20 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D702/Trafikarbete!$P62,0)","v":1.4333298862588813E-4},{"$f":"+IFERROR(INDATABLAD!J702/Trafikarbete!$P62,0)","v":1.9334207506637673E-6},null,{"$f":"+IFERROR(INDATABLAD!G702/Trafikarbete!$P62,0)","v":6.1985469266280374E-3},{"$f":"+IFERROR(INDATABLAD!M702/Trafikarbete!$P62,0)","v":7.540340927588691E-7},{"$f":"+IFERROR(INDATABLAD!$E702/Trafikarbete!$P62,0)","v":6.3772107306949458E-5},{"$f":"+IFERROR(INDATABLAD!K702/Trafikarbete!$P62,0)","v":1.3631232509159338E-6},null,{"$f":"+IFERROR(INDATABLAD!H702/Trafikarbete!$P62,0)","v":4.3701731424364834E-3},{"$f":"+IFERROR(INDATABLAD!N702/Trafikarbete!$P62,0)","v":5.316180678572142E-7},null,null,{"$f":"+N67*$O$37","v":1.03},{"$f":"+O67*$O$37","v":0.90560221857131429},0.79622852260319066,0.70006438500894097,0.61551442738530071,0.54117595242988392,0.47581567296888039,0.41834925152584557,0.36782331098976173,0.32339961793648025,0.28434117620232224,{"$f":"+Y67*$O$37","v":0.24999999999999997},{"$f":"+Z67*$O$37","v":0.21980636373090151},{"$f":"+AA67*$O$37","v":0.19325935014640552},0.16991854005071383,0.14939670567604385,0.13135338651210776,0.1154892410118642,0.10154108046743827,8.9277502667417893E-2,7.849505289720396E-2,6.9014848592796676E-2,6.0679611650485438E-2,5.3351059157985797E-2,4.6907609258836296E-2,4.124236408997909E-2,3.6261336329136869E-2]
["Other vessel 40 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D703/Trafikarbete!$P63,0)","v":1.0635856931698986E-4},{"$f":"+IFERROR(INDATABLAD!J703/Trafikarbete!$P63,0)","v":1.3198369001484869E-6},null,{"$f":"+IFERROR(INDATABLAD!G703/Trafikarbete!$P63,0)","v":4.2313971018760497E-3},{"$f":"+IFERROR(INDATABLAD!M703/Trafikarbete!$P63,0)","v":5.1473639105790995E-7},{"$f":"+IFERROR(INDATABLAD!$E703/Trafikarbete!$P63,0)","v":4.7521000789177969E-5},{"$f":"+IFERROR(INDATABLAD!K703/Trafikarbete!$P63,0)","v":9.3052708024963575E-7},null,{"$f":"+IFERROR(INDATABLAD!H703/Trafikarbete!$P63,0)","v":2.9832698192803326E-3},{"$f":"+IFERROR(INDATABLAD!N703/Trafikarbete!$P63,0)","v":3.6290556129735796E-7}]
["Other vessel 80 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D704/Trafikarbete!$P64,0)","v":9.3567729842672457E-5},{"$f":"+IFERROR(INDATABLAD!J704/Trafikarbete!$P64,0)","v":1.1382279098025852E-6},null,{"$f":"+IFERROR(INDATABLAD!G704/Trafikarbete!$P64,0)","v":3.6491586788270883E-3},{"$f":"+IFERROR(INDATABLAD!M704/Trafikarbete!$P64,0)","v":4.4390888482300832E-7},{"$f":"+IFERROR(INDATABLAD!$E704/Trafikarbete!$P64,0)","v":4.1829555828551807E-5},{"$f":"+IFERROR(INDATABLAD!K704/Trafikarbete!$P64,0)","v":8.0248695384110472E-7},null,{"$f":"+IFERROR(INDATABLAD!H704/Trafikarbete!$P64,0)","v":2.5727731740145818E-3},{"$f":"+IFERROR(INDATABLAD!N704/Trafikarbete!$P64,0)","v":3.1296991199803083E-7}]
["Other vessel 100 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D705/Trafikarbete!$P65,0)","v":4.0236396055648845E-7},{"$f":"+IFERROR(INDATABLAD!J705/Trafikarbete!$P65,0)","v":8.6754023684022747E-7},null,{"$f":"+IFERROR(INDATABLAD!G705/Trafikarbete!$P65,0)","v":2.7813339993097686E-3},{"$f":"+IFERROR(INDATABLAD!M705/Trafikarbete!$P65,0)","v":3.3834069236768866E-7},{"$f":"+IFERROR(INDATABLAD!$E705/Trafikarbete!$P65,0)","v":3.19790426139706E-5},{"$f":"+IFERROR(INDATABLAD!K705/Trafikarbete!$P65,0)","v":6.1164351708547726E-7},null,{"$f":"+IFERROR(INDATABLAD!H705/Trafikarbete!$P65,0)","v":1.9609291157760399E-3},{"$f":"+IFERROR(INDATABLAD!N705/Trafikarbete!$P65,0)","v":2.3854097166333616E-7}]
["Other vessel 250 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D706/Trafikarbete!$P66,0)","v":3.1561050912267552E-7},{"$f":"+IFERROR(INDATABLAD!J706/Trafikarbete!$P66,0)","v":6.8049040837272226E-7},null,{"$f":"+IFERROR(INDATABLAD!G706/Trafikarbete!$P66,0)","v":2.1816522492429475E-3},{"$f":"+IFERROR(INDATABLAD!M706/Trafikarbete!$P66,0)","v":2.6539125926536169E-7},{"$f":"+IFERROR(INDATABLAD!$E706/Trafikarbete!$P66,0)","v":2.5084060477712782E-5},{"$f":"+IFERROR(INDATABLAD!K706/Trafikarbete!$P66,0)","v":4.7976742639163399E-7},null,{"$f":"+IFERROR(INDATABLAD!H706/Trafikarbete!$P66,0)","v":1.5381343690115785E-3},{"$f":"+IFERROR(INDATABLAD!N706/Trafikarbete!$P66,0)","v":1.8710929629273726E-7}]
["Ro/ro vessel 3 600 dwt",{"$f":"+IFERROR(INDATABLAD!D707/Trafikarbete!$P67,0)","v":5.0253532390656056E-4},{"$f":"+IFERROR(INDATABLAD!J707/Trafikarbete!$P67,0)","v":7.4960433244957548E-6},null,{"$f":"+IFERROR(INDATABLAD!G707/Trafikarbete!$P67,0)","v":2.4032314898333389E-2},{"$f":"+IFERROR(INDATABLAD!M707/Trafikarbete!$P67,0)","v":2.9234568965533446E-6},{"$f":"+IFERROR(INDATABLAD!$E707/Trafikarbete!$P67,0)","v":2.2265254291515979E-4},{"$f":"+IFERROR(INDATABLAD!K707/Trafikarbete!$P67,0)","v":5.2849494565450189E-6},null,{"$f":"+IFERROR(INDATABLAD!H707/Trafikarbete!$P67,0)","v":1.6943547957683332E-2},{"$f":"+IFERROR(INDATABLAD!N707/Trafikarbete!$P67,0)","v":2.0611302880525574E-6}]
["Ro/ro vessel 6 300 dwt",{"$f":"+IFERROR(INDATABLAD!D708/Trafikarbete!$P68,0)","v":3.6788240407450675E-4},{"$f":"+IFERROR(INDATABLAD!J708/Trafikarbete!$P68,0)","v":5.4874997001701424E-6},null,{"$f":"+IFERROR(INDATABLAD!G708/Trafikarbete!$P68,0)","v":1.7592924038745475E-2},{"$f":"+IFERROR(INDATABLAD!M708/Trafikarbete!$P68,0)","v":2.1401248830663559E-6},{"$f":"+IFERROR(INDATABLAD!$E708/Trafikarbete!$P68,0)","v":1.6299342327657211E-4},{"$f":"+IFERROR(INDATABLAD!K708/Trafikarbete!$P68,0)","v":3.8688621853924514E-6},null,{"$f":"+IFERROR(INDATABLAD!H708/Trafikarbete!$P68,0)","v":1.2403572166368202E-2},{"$f":"+IFERROR(INDATABLAD!N708/Trafikarbete!$P68,0)","v":1.5088562523030565E-6}]
["Ro/ro vessel 10 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D709/Trafikarbete!$P69,0)","v":3.4476343822003084E-4},{"$f":"+IFERROR(INDATABLAD!J709/Trafikarbete!$P69,0)","v":4.6505189901859062E-6},null,{"$f":"+IFERROR(INDATABLAD!G709/Trafikarbete!$P69,0)","v":1.4909563882536015E-2},{"$f":"+IFERROR(INDATABLAD!M709/Trafikarbete!$P69,0)","v":1.8137024061725035E-6},{"$f":"+IFERROR(INDATABLAD!$E709/Trafikarbete!$P69,0)","v":1.533930966517891E-4},{"$f":"+IFERROR(INDATABLAD!K709/Trafikarbete!$P69,0)","v":3.2787641087291337E-6},null,{"$f":"+IFERROR(INDATABLAD!H709/Trafikarbete!$P69,0)","v":1.0511717732585602E-2},{"$f":"+IFERROR(INDATABLAD!N709/Trafikarbete!$P69,0)","v":1.2787180024043621E-6}]
["Road ferry 2 500 dwt ",{"$f":"+IFERROR(INDATABLAD!D710/Trafikarbete!$P70,0)","v":0},{"$f":"+IFERROR(INDATABLAD!J710/Trafikarbete!$P70,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!G710/Trafikarbete!$P70,0)","v":0},{"$f":"+IFERROR(INDATABLAD!M710/Trafikarbete!$P70,0)","v":0},{"$f":"+IFERROR(INDATABLAD!$E710/Trafikarbete!$P70,0)","v":0},{"$f":"+IFERROR(INDATABLAD!K710/Trafikarbete!$P70,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!H710/Trafikarbete!$P70,0)","v":0},{"$f":"+IFERROR(INDATABLAD!N710/Trafikarbete!$P70,0)","v":0}]
["Road ferry 5 000 dwt ",{"$f":"+IFERROR(INDATABLAD!D711/Trafikarbete!$P71,0)","v":5.6570375397374112E-2},{"$f":"+IFERROR(INDATABLAD!J711/Trafikarbete!$P71,0)","v":8.4382920899019661E-4},null,{"$f":"+IFERROR(INDATABLAD!G711/Trafikarbete!$P71,0)","v":2.7053164440225701},{"$f":"+IFERROR(INDATABLAD!M711/Trafikarbete!$P71,0)","v":3.2909339150617663E-4},{"$f":"+IFERROR(INDATABLAD!$E711/Trafikarbete!$P71,0)","v":2.5063985229887061E-2},{"$f":"+IFERROR(INDATABLAD!K711/Trafikarbete!$P71,0)","v":5.949264867368602E-4},null,{"$f":"+IFERROR(INDATABLAD!H711/Trafikarbete!$P71,0)","v":1.9073343164783734},{"$f":"+IFERROR(INDATABLAD!N711/Trafikarbete!$P71,0)","v":2.3202132982737546E-4}]
["Road ferry 7 500 dwt",{"$f":"+IFERROR(INDATABLAD!D712/Trafikarbete!$P72,0)","v":0},{"$f":"+IFERROR(INDATABLAD!J712/Trafikarbete!$P72,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!G712/Trafikarbete!$P72,0)","v":0},{"$f":"+IFERROR(INDATABLAD!M712/Trafikarbete!$P72,0)","v":0},{"$f":"+IFERROR(INDATABLAD!$E712/Trafikarbete!$P72,0)","v":0},{"$f":"+IFERROR(INDATABLAD!K712/Trafikarbete!$P72,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!H712/Trafikarbete!$P72,0)","v":0},{"$f":"+IFERROR(INDATABLAD!N712/Trafikarbete!$P72,0)","v":0}]
["Rail ferry 5 000 dwt",{"$f":"+IFERROR(INDATABLAD!D713/Trafikarbete!$P73,0)","v":0},{"$f":"+IFERROR(INDATABLAD!J713/Trafikarbete!$P73,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!G713/Trafikarbete!$P73,0)","v":0},{"$f":"+IFERROR(INDATABLAD!M713/Trafikarbete!$P73,0)","v":0},{"$f":"+IFERROR(INDATABLAD!$E713/Trafikarbete!$P73,0)","v":0},{"$f":"+IFERROR(INDATABLAD!K713/Trafikarbete!$P73,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!H713/Trafikarbete!$P73,0)","v":0},{"$f":"+IFERROR(INDATABLAD!N713/Trafikarbete!$P73,0)","v":0}]
["Rail ferry 5 000 dwt",{"$f":"+IFERROR(INDATABLAD!D714/Trafikarbete!$P87,0)","v":0},{"$f":"+IFERROR(INDATABLAD!J714/Trafikarbete!$P87,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!G714/Trafikarbete!$P87,0)","v":0},{"$f":"+IFERROR(INDATABLAD!M714/Trafikarbete!$P74,0)","v":0},{"$f":"+IFERROR(INDATABLAD!$E714/Trafikarbete!$P74,0)","v":0},{"$f":"+IFERROR(INDATABLAD!K714/Trafikarbete!$P74,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!H714/Trafikarbete!$P74,0)","v":0},{"$f":"+IFERROR(INDATABLAD!N714/Trafikarbete!$P74,0)","v":0}]
["Rail ferry 5 000 dwt",{"$f":"+IFERROR(INDATABLAD!D715/Trafikarbete!$P88,0)","v":0},{"$f":"+IFERROR(INDATABLAD!J715/Trafikarbete!$P88,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!G715/Trafikarbete!$P88,0)","v":0},{"$f":"+IFERROR(INDATABLAD!M715/Trafikarbete!$P75,0)","v":0},{"$f":"+IFERROR(INDATABLAD!$E715/Trafikarbete!$P75,0)","v":0},{"$f":"+IFERROR(INDATABLAD!K715/Trafikarbete!$P75,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!H715/Trafikarbete!$P75,0)","v":0},{"$f":"+IFERROR(INDATABLAD!N715/Trafikarbete!$P75,0)","v":0}]
["Rail ferry 5 000 dwt",{"$f":"+IFERROR(INDATABLAD!D716/Trafikarbete!$P89,0)","v":0},{"$f":"+IFERROR(INDATABLAD!J716/Trafikarbete!$P89,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!G716/Trafikarbete!$P89,0)","v":0},{"$f":"+IFERROR(INDATABLAD!M716/Trafikarbete!$P76,0)","v":0},{"$f":"+IFERROR(INDATABLAD!$E716/Trafikarbete!$P76,0)","v":0},{"$f":"+IFERROR(INDATABLAD!K716/Trafikarbete!$P76,0)","v":0},null,{"$f":"+IFERROR(INDATABLAD!H716/Trafikarbete!$P76,0)","v":0},{"$f":"+IFERROR(INDATABLAD!N716/Trafikarbete!$P76,0)","v":0}]

{"sheet":"Diskontering","index":29,"n_rows":255,"n_cols":166,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Generella kalkylförutsättningar"]
["Kalkylränta",{"$f":"+INDATABLAD!D4/100","v":3.5000000000000003E-2}]
["Moms biljettintätker",{"$f":"1-(1/INDATABLAD!D7)","v":5.6603773584905759E-2}]
["Diskonteringsår",{"$f":"+INDATABLAD!D15","v":2028}]
["Kalkylperiod, år",{"$f":"'Beskrivning av åtgärd'!C56","v":60}]
["Real värderingsökning",{"$f":"+INDATABLAD!D23","v":1.15E-2},null,{"$f":"+(1+B6)^(2045-2019)","v":1.3462107826646623}]
["Reala priser",2019]
["Basår (resande, gods, teknik)",2019]
["Priser prognosår",2045]
["Aktuellt prognosår persontrafik",2045]
["Aktuellt prognosår godstrafik",2045]
["Prognosår 2 resande",2065]
["Prognosår 2 gods",2065]
["Trafiktillväxt persontrafik basår-prognosår 1",{"$f":"IF('Beskrivning av åtgärd'!C62=\"\",'Beskrivning av åtgärd'!D62,'Beskrivning av åtgärd'!C62)","v":1.49E-2}]
["Trafiktillväxt persontrafik prognosår 1-prognosår 2",{"$f":"+IF('Beskrivning av åtgärd'!C63>0,'Beskrivning av åtgärd'!C63,'Beskrivning av åtgärd'!D63)","v":1.4E-2}]
["Trafiktillväxt persontrafik efter prognosår 2",{"$f":"IF('Beskrivning av åtgärd'!C64=\"\",'Beskrivning av åtgärd'!D64,'Beskrivning av åtgärd'!C64)","v":0}]
["Trafiktillväxt godstrafik basår-prognosår 1",{"$f":"IF('Beskrivning av åtgärd'!C60=\"\",'Beskrivning av åtgärd'!D60,'Beskrivning av åtgärd'!C60)","v":9.6543423144699308E-3}]
["Trafiktillväxt godstrafik prognosår 1-prognosår 2",{"$f":"+IF('Beskrivning av åtgärd'!C61>0,'Beskrivning av åtgärd'!C61,'Beskrivning av åtgärd'!D61)","v":5.4000000000000003E-3}]
["Trafiktillväxt godstrafik efter prognosår 2",0]
["Brytår real värderingsökning",{"$f":"+INDATABLAD!D24","v":2065}]
["Brytår 1 godstrafiktillväxt",{"$f":"+INDATABLAD!D12+1","v":2046}]
["Brytår 2 godstrafiktillväxt",{"$f":"+INDATABLAD!D13","v":2065}]
["Brytår 1 persontrafiktillväxt",{"$f":"+INDATABLAD!D12+1","v":2046}]
["Brytår 2 persontrafiktillväxt",{"$f":"+INDATABLAD!D13","v":2065}]
[]
[]
["Kalkylspecifika förutsättningar"]
["Byggtid",{"$f":"+'Beskrivning av åtgärd'!C55","v":3}]
["Byggstart",{"$f":"+'Beskrivning av åtgärd'!C54","v":2028}]
["Öppningsår",{"$f":"+B29+B28","v":2031}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+U75*U36","v":0},{"$f":"+V75*V36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+BF34/BE34","v":1.0263157894736843}]
["NUVÄRDEBERÄKNING",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"+T34+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,{"$f":"+AZ34+1","v":34},35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,{"$f":"+CF34+1","v":66},67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,{"$f":"+CV34+1","v":82},83,84,85,86,87,88,89,90,91,92,93,94,95,{"$f":"+DJ34+1","v":96},97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,{"$f":"+DZ34+1","v":112},113,114,115,116,117,118,119,120]
["År",null,null,null,null,{"$f":"+B8","v":2019},{"$f":"+F35+1","v":2020},{"$f":"+G35+1","v":2021},2022,2023,2024,2025,2026,{"$f":"+M35+1","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119,2120,2121,2122,2123,2124,2125,2126,2127,2128,2129,2130,2131,2132,2133,2134,2135,2136,2137,2138,2139,2140,2141,2142,2143,2144,2145,2146,2147,2148,2149,2150,2151,2152]
["ränta",null,null,null,null,{"$f":"+(1+$B$2)^(F35-$B$4)","v":0.73373097218961414},0.75941155621625056,0.78599096068381913,0.81350064430775282,0.84197316685852419,0.87144222769857238,0.90194270566802237,0.93351070036640305,0.96618357487922713,{"$f":"+(1+$B$2)^(O35-$B$4)","v":1},{"$f":"+(1+$B$2)^(P35-$B$4)","v":1.0349999999999999},1.0712249999999999,1.1087178749999997,1.1475230006249997,1.1876863056468745,1.2292553263445152,1.2722792627665731,1.3168090369634029,1.3628973532571218,1.410598760621121,1.4599697172428603,1.5110686573463603,1.5639560603534826,1.6186945224658547,1.6753488307521593,1.7339860398284845,1.7946755512224815,1.8574891955152681,1.9225013173583023,1.9897888634658427,2.0594314736871469,2.1315115752661971,2.2061144804005139,2.2833284872145314,2.3632449842670398,2.4459585587163861,2.5315671082714597,2.6201719570609607,2.7118779755580937,2.8067937047026272,2.9050314843672189,{"$f":"+(1+$B$2)^(AU35-$B$4)","v":3.0067075863200707},3.111942351841273,3.2208603341557174,3.3335904458511671,3.4502661114559579,3.571025425356916,3.6960113152444083,3.8253717112779619,3.9592597211726899,4.0978338114137332,4.2412579948132141,4.3897020246316769,4.5433415954937848,4.7023585513360668,4.8669411006328298,5.0372840391549776,5.213588980525401,5.3960645948437893,5.5849268556633218,5.7803992956115371,5.9827132709579409,6.1921082354414674,6.408832023681919,6.6331411445107866,6.8653010845686619,7.1055866225285644,7.3542821543170644,7.6116820297181622,7.8780909007582975,8.1538240822848351,8.4392079251648049,8.7345802025455725,{"$f":"+(1+$B$2)^(CA35-$B$4)","v":9.0402905096346657},9.3567006774718777,9.6841852011833929,10.023131683224811,10.37394129213768,10.737029237362496,11.112825260670185,11.501774144793639,11.904336239861415,12.320988008256563,12.752222588545541,13.198550379144637,13.660499642414697,14.13861712989921,14.633468729445683,15.145640134976279,15.675737539700446,16.224388353589962,16.79224194596561,17.379970414074403,17.988269378567004,18.617858806816848,19.269483865055438,19.943915800332377,20.641952853344005,21.364421203211045,22.112175945323429,22.886102103409751,23.687115677029091,24.516164725725105,25.374230491125484,26.262328558314874,{"$f":"+(1+$B$2)^(DG35-$B$4)","v":27.181510057855888},{"$f":"+(1+$B$2)^(DH35-$B$4)","v":28.132862909880842},{"$f":"+(1+$B$2)^(DI35-$B$4)","v":29.117513111726669},{"$f":"+(1+$B$2)^(DJ35-$B$4)","v":30.136626070637099},{"$f":"+(1+$B$2)^(DK35-$B$4)","v":31.191407983109396},32.283107262518222,33.413016016706365,34.582471577291081,35.792858082496259,37.045608115383622,38.342204399422052,39.684181553401828,41.073127907770882,42.510687384542862,43.998561443001869,45.538511093506919,47.132358981779653,48.781991546141938,50.489361250256906,52.256488894015888,{"$f":"+(1+$B$2)^(EA35-$B$4)","v":54.085466005306444},55.978457315492157,57.937703321534379,59.965522937788087,62.064316240610651,64.236567309032026,66.484847164848148,68.811816815617831,71.220230404164454]
["Öppningsår",null,null,null,null,{"$f":"+IF(F35=$B$30,1,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"+IF(O35=$B$30,1,0)","v":0},0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(AU35=$B$30,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(CA35=$B$30,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(DK35=$B$30,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IF(EA35=$B$30,1,0)","v":0},0,0,0,0,0,0,0,0]
[]
["Trafiktillväxt 1  godstrafik ",null,null,null,null,{"$f":"+IF(F$35<$B21,(1+$B$17)^(F$35-$B$11),1)","v":0.7789495789398736},{"$f":"+IF(G$35<$B21,(1+$B$17)^(G$35-$B$11),1)","v":0.7864698248206714},0.79406267372949124,0.80172882660081901,0.80946899113620163,0.81728388186957923,0.82517422023324682,0.83314073462445459,0.84118416047264777,{"$f":"+IF(O$35<$B21,(1+$B$17)^(O$35-$B$11),1)","v":0.84930524030736076},{"$f":"+IF(P$35<$B21,(1+$B$17)^(P$35-$B$11),1)","v":0.85750472382676124},0.86578336796685962,0.87414193697138642,0.88258120246234206,0.89110194351123007,0.89970494671097678,0.90839100624854652,0.91716092397825577,0.92601550949579736,0.93495558021297798,0.94398196143317792,0.95309548642753861,0.96229699651188627,0.97158734112439837,0.98096737790401889,0.9904379727696323,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(AU$35<$B21,(1+$B$17)^(AU$35-$B$11),1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(CA$35<$B21,(1+$B$17)^(CA$35-$B$11),1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(DK$35<$B21,(1+$B$17)^(DK$35-$B$11),1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Trafiktillväxt 2 godstrafik",null,null,null,null,{"$f":"+IF(F$35<$B$21,1,IF(F35>$B$22,#REF!,IF(F39<1,1,(1+$B$18)^(F35-$B$11))))","v":1},{"$f":"+IF(G$35<$B$21,1,IF(G35>$B$22,#REF!,IF(G39<1,1,(1+$B$18)^(G35-$B$11))))","v":1},{"$f":"+IF(H$35<$B$21,1,IF(H35>$B$22,#REF!,IF(H39<1,1,(1+$B$18)^(H35-$B$11))))","v":1},{"$f":"+IF(I$35<$B$21,1,IF(I35>$B$22,#REF!,IF(I39<1,1,(1+$B$18)^(I35-$B$11))))","v":1},{"$f":"+IF(J$35<$B$21,1,IF(J35>$B$22,A40,IF(J39<1,1,(1+$B$18)^(J35-$B$11))))","v":1},{"$f":"+IF(K$35<$B$21,1,IF(K35>$B$22,B40,IF(K39<1,1,(1+$B$18)^(K35-$B$11))))","v":1},{"$f":"+IF(L$35<$B$21,1,IF(L35>$B$22,C40,IF(L39<1,1,(1+$B$18)^(L35-$B$11))))","v":1},{"$f":"+IF(M$35<$B$21,1,IF(M35>$B$22,D40,IF(M39<1,1,(1+$B$18)^(M35-$B$11))))","v":1},{"$f":"+IF(N$35<$B$21,1,IF(N35>$B$22,E40,IF(N39<1,1,(1+$B$18)^(N35-$B$11))))","v":1},{"$f":"+IF(O$35<$B$21,1,IF(O35>$B$22,#REF!,IF(O39<1,1,(1+$B$18)^(O35-$B$11))))","v":1},{"$f":"+IF(P$35<$B$21,1,IF(P35>$B$22,O40,IF(P39<1,1,(1+$B$18)^(P35-$B$11))))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1.0054000000000001,1.0108291600000001,1.0162876374640002,1.0217755907063057,1.0272931788961199,1.032840562062159,1.0384179010972947,1.0440253577632201,1.0496630946951415,1.0553312754064954,1.0610300642936905,1.0667596266408765,1.0725201286247372,1.078311737319311,1.0841346207008353,1.0899889476526199,1.095874887969944,1.1017926123649819,1.1077422924717528,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,{"$f":"+IF(CB$35<$B$21,1,IF(CB35>$B$22,CA40,IF(CB39<1,1,(1+$B$18)^(CB35-$B$11))))","v":1.1137241008511003},1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,1.1137241008511003,{"$f":"+IF(EJ$35<$B$23,1,IF(EJ32>$B$24,EI40,IF(EJ39<1,1,(1+$B$18)^(EJ35-$B$11))))","v":1},{"$f":"+IF(EK$35<$B$23,1,IF(EK32>$B$24,EJ40,IF(EK39<1,1,(1+$B$18)^(EK35-$B$11))))","v":1},{"$f":"+IF(EL$35<$B$23,1,IF(EL32>$B$24,EK40,IF(EL39<1,1,(1+$B$18)^(EL35-$B$11))))","v":1},{"$f":"+IF(EM$35<$B$23,1,IF(EM32>$B$24,EL40,IF(EM39<1,1,(1+$B$18)^(EM35-$B$11))))","v":1}]
["Trafiktillväxt 3 godstrafik",null,null,null,null,{"$f":"+IF(F$35<($B$22+1),1,(1+$B$19)^(F35-$B$11))","v":1},1,1,1,1,1,1,1,1,{"$f":"+IF(O$35<($B$22+1),1,(1+$B$19)^(O35-$B$11))","v":1},{"$f":"+IF(P$35<($B$22+1),1,(1+$B$19)^(P35-$B$11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(AU$35<($B$22+1),1,(1+$B$19)^(AU35-$B$11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(CA$35<($B$22+1),1,(1+$B$19)^(CA35-$B$11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(DK$35<($B$22+1),1,(1+$B$19)^(DK35-$B$11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Trafiktillväxt 1 persontrafik",null,null,null,null,{"$f":"+IF(F$35<$B23,(1+$B14)^(F$35-$B$10),1)","v":0.68076220264824983},{"$f":"+IF(G$35<$B23,(1+$B14)^(G$35-$B$10),1)","v":0.69090555946770882},0.70120005230377758,0.71164793308310392,0.72225148728604205,0.73301303444660415,0.74393492865985844,0.75501955909689034,0.76626935052743406,{"$f":"+IF(O$35<$B23,(1+$B14)^(O$35-$B$10),1)","v":0.77768676385029278},0.78927429663166204,0.80103448365147378,0.81296989745788084,0.82508314893000312,0.83737688784906017,0.8498538034780112,0.86251662514983352,0.87536812286456611,0.88841110789524802,0.90164843340288736,0.91508299506059032,0.92871773168699301,0.94255562588912911,0.95659970471487721,0.97085304031512887,0.9853187506158243,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(AU$35<$B23,(1+$B14)^(AU$35-$B$10),1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(CA$35<$B23,(1+$B14)^(CA$35-$B$10),1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(DK$35<$B23,(1+$B14)^(DK$35-$B$10),1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Trafiktillväxt 2 persontrafik",null,null,null,null,{"$f":"+IF(F$35<$B$23,1,IF(F35>$B$24,#REF!,IF(F42<1,1,(1+$B$15)^(F35-$B$10))))","v":1},{"$f":"+IF(G$35<$B$23,1,IF(G35>$B$24,#REF!,IF(G42<1,1,(1+$B$15)^(G35-$B$10))))","v":1},{"$f":"+IF(H$35<$B$23,1,IF(H35>$B$24,#REF!,IF(H42<1,1,(1+$B$15)^(H35-$B$10))))","v":1},{"$f":"+IF(I$35<$B$23,1,IF(I35>$B$24,#REF!,IF(I42<1,1,(1+$B$15)^(I35-$B$10))))","v":1},{"$f":"+IF(J$35<$B$23,1,IF(J35>$B$24,A43,IF(J42<1,1,(1+$B$15)^(J35-$B$10))))","v":1},{"$f":"+IF(K$35<$B$23,1,IF(K35>$B$24,B43,IF(K42<1,1,(1+$B$15)^(K35-$B$10))))","v":1},{"$f":"+IF(L$35<$B$23,1,IF(L35>$B$24,C43,IF(L42<1,1,(1+$B$15)^(L35-$B$10))))","v":1},{"$f":"+IF(M$35<$B$23,1,IF(M35>$B$24,D43,IF(M42<1,1,(1+$B$15)^(M35-$B$10))))","v":1},{"$f":"+IF(N$35<$B$23,1,IF(N35>$B$24,E43,IF(N42<1,1,(1+$B$15)^(N35-$B$10))))","v":1},{"$f":"+IF(O$35<$B$23,1,IF(O35>$B$24,#REF!,IF(O42<1,1,(1+$B$15)^(O35-$B$10))))","v":1},{"$f":"+IF(P$35<$B$23,1,IF(P35>$B$24,O43,IF(P42<1,1,(1+$B$15)^(P35-$B$10))))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(AG$35<$B$23,1,IF(AG35>$B$24,AF43,IF(AG42<1,1,(1+$B$15)^(AG35-$B$10))))","v":1.014},1.0281960000000001,1.0425907440000002,1.0571870144160003,1.0719876326178244,1.086995459474474,1.1022133959071165,1.1176443834498164,1.133291404818114,1.1491574844855676,1.1652456892683656,1.1815591289181229,1.1981009567229766,1.2148743701170983,{"$f":"+IF(AU$35<$B$23,1,IF(AU35>$B$24,AT43,IF(AU42<1,1,(1+$B$15)^(AU35-$B$10))))","v":1.2318826112987378},1.2491289678569204,1.2666167734069174,1.2843494082346143,1.3023302999498989,1.3205629241491976,{"$f":"+IF(BA$35<$B$23,1,IF(BA35>$B$24,AZ43,IF(BA42<1,1,(1+$B$15)^(BA35-$B$10))))","v":1.3205629241491976},1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,{"$f":"+IF(CA$35<$B$23,1,IF(CA35>$B$24,BZ43,IF(CA42<1,1,(1+$B$15)^(CA35-$B$10))))","v":1.3205629241491976},1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,1.3205629241491976,{"$f":"+IF(DG$35<$B$23,1,IF(DG35>$B$24,DF43,IF(DG42<1,1,(1+$B$15)^(DG35-$B$10))))","v":1.3205629241491976},{"$f":"+IF(DH$35<$B$23,1,IF(DH35>$B$24,DG43,IF(DH42<1,1,(1+$B$15)^(DH35-$B$10))))","v":1.3205629241491976},{"$f":"+IF(DI$35<$B$23,1,IF(DI35>$B$24,DH43,IF(DI42<1,1,(1+$B$15)^(DI35-$B$10))))","v":1.3205629241491976},{"$f":"+IF(DJ44>1,1,IF(DJ35=$B$23,DI42*(1+#REF!),IF(DJ35<$B$23,1,IF(DJ35>$B$24,DI43,IF(DJ42<1,1,(DI43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DK44>1,1,IF(DK35=$B$23,DJ42*(1+#REF!),IF(DK35<$B$23,1,IF(DK35>$B$24,DJ43,IF(DK42<1,1,(DJ43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DL44>1,1,IF(DL35=$B$23,DK42*(1+#REF!),IF(DL35<$B$23,1,IF(DL35>$B$24,DK43,IF(DL42<1,1,(DK43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DM44>1,1,IF(DM35=$B$23,DL42*(1+#REF!),IF(DM35<$B$23,1,IF(DM35>$B$24,DL43,IF(DM42<1,1,(DL43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DN44>1,1,IF(DN35=$B$23,DM42*(1+#REF!),IF(DN35<$B$23,1,IF(DN35>$B$24,DM43,IF(DN42<1,1,(DM43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DO44>1,1,IF(DO35=$B$23,DN42*(1+#REF!),IF(DO35<$B$23,1,IF(DO35>$B$24,DN43,IF(DO42<1,1,(DN43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DP44>1,1,IF(DP35=$B$23,DO42*(1+#REF!),IF(DP35<$B$23,1,IF(DP35>$B$24,DO43,IF(DP42<1,1,(DO43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DQ44>1,1,IF(DQ35=$B$23,DP42*(1+#REF!),IF(DQ35<$B$23,1,IF(DQ35>$B$24,DP43,IF(DQ42<1,1,(DP43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DR44>1,1,IF(DR35=$B$23,DQ42*(1+#REF!),IF(DR35<$B$23,1,IF(DR35>$B$24,DQ43,IF(DR42<1,1,(DQ43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DS44>1,1,IF(DS35=$B$23,DR42*(1+#REF!),IF(DS35<$B$23,1,IF(DS35>$B$24,DR43,IF(DS42<1,1,(DR43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DT44>1,1,IF(DT35=$B$23,DS42*(1+#REF!),IF(DT35<$B$23,1,IF(DT35>$B$24,DS43,IF(DT42<1,1,(DS43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DU44>1,1,IF(DU35=$B$23,DT42*(1+#REF!),IF(DU35<$B$23,1,IF(DU35>$B$24,DT43,IF(DU42<1,1,(DT43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DV44>1,1,IF(DV35=$B$23,DU42*(1+#REF!),IF(DV35<$B$23,1,IF(DV35>$B$24,DU43,IF(DV42<1,1,(DU43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DW44>1,1,IF(DW35=$B$23,DV42*(1+#REF!),IF(DW35<$B$23,1,IF(DW35>$B$24,DV43,IF(DW42<1,1,(DV43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DX44>1,1,IF(DX35=$B$23,DW42*(1+#REF!),IF(DX35<$B$23,1,IF(DX35>$B$24,DW43,IF(DX42<1,1,(DW43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DY44>1,1,IF(DY35=$B$23,DX42*(1+#REF!),IF(DY35<$B$23,1,IF(DY35>$B$24,DX43,IF(DY42<1,1,(DX43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(DZ44>1,1,IF(DZ35=$B$23,DY42*(1+#REF!),IF(DZ35<$B$23,1,IF(DZ35>$B$24,DY43,IF(DZ42<1,1,(DY43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(EA44>1,1,IF(EA35=$B$23,DZ42*(1+#REF!),IF(EA35<$B$23,1,IF(EA35>$B$24,DZ43,IF(EA42<1,1,(DZ43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(EB44>1,1,IF(EB35=$B$23,EA42*(1+#REF!),IF(EB35<$B$23,1,IF(EB35>$B$24,EA43,IF(EB42<1,1,(EA43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(EC44>1,1,IF(EC35=$B$23,EB42*(1+#REF!),IF(EC35<$B$23,1,IF(EC35>$B$24,EB43,IF(EC42<1,1,(EB43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(ED44>1,1,IF(ED35=$B$23,EC42*(1+#REF!),IF(ED35<$B$23,1,IF(ED35>$B$24,EC43,IF(ED42<1,1,(EC43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(EE44>1,1,IF(EE35=$B$23,ED42*(1+#REF!),IF(EE35<$B$23,1,IF(EE35>$B$24,ED43,IF(EE42<1,1,(ED43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(EF44>1,1,IF(EF35=$B$23,EE42*(1+#REF!),IF(EF35<$B$23,1,IF(EF35>$B$24,EE43,IF(EF42<1,1,(EE43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(EG44>1,1,IF(EG35=$B$23,EF42*(1+#REF!),IF(EG35<$B$23,1,IF(EG35>$B$24,EF43,IF(EG42<1,1,(EF43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(EH44>1,1,IF(EH35=$B$23,EG42*(1+#REF!),IF(EH35<$B$23,1,IF(EH35>$B$24,EG43,IF(EH42<1,1,(EG43*(1+#REF!)))))))","v":1.3205629241491976},{"$f":"+IF(EI44>1,1,IF(EI35=$B$23,EH42*(1+#REF!),IF(EI35<$B$23,1,IF(EI35>$B$24,EH43,IF(EI42<1,1,(EH43*(1+#REF!)))))))","v":1.3205629241491976}]
["Trafiktillväxt 3 persontrafik",null,null,null,null,{"$f":"+IF(F$35<($B$24+1),1,(1+$B$16)^(F35-$B$10))","v":1},1,1,1,1,1,1,1,1,{"$f":"+IF(O$35<($B$24+1),1,(1+$B$16)^(O35-$B$10))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(AU$35<($B$24+1),1,(1+$B$16)^(AU35-$B$10))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(CA$35<($B$24+1),1,(1+$B$16)^(CA35-$B$10))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(DK$35<($B$24+1),1,(1+$B$16)^(DK35-$B$10))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["För bestämning av kalkylperiod",null,null,null,null,{"$f":"+IF(F35>($B$30-1),1,0)","v":0},0,0,0,0,0,0,{"$f":"+IF(M35>($B$30-1),1,0)","v":0},0,{"$f":"+IF(O35>($B$30-1),1,0)","v":0},{"$f":"+IF(P35>($B$30-1),1,0)","v":0},{"$f":"+IF(Q35>($B$30-1),1,0)","v":0},1,{"$f":"+IF(S35>($B$30-1),1,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+IF(CB35>($B$30-1),1,0)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["För bestämning av kalkylperiod",null,null,null,null,{"$f":"+IF(F35>($B$30+$B$5-1),0,1)","v":1},1,1,1,1,1,1,1,1,{"$f":"+IF(O35>($B$30+$B$5-1),0,1)","v":1},{"$f":"+IF(P35>($B$30+$B$5-1),0,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,{"$f":"+IF(CA35>($B$30+$B$5-1),0,1)","v":0},{"$f":"+IF(CB35>($B$30+$B$5-1),0,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Nuvärdeberäkning Infrastrukturkostnader"]
["Investeringskostnad",null,{"$f":"+SUM(F49:AS49)","v":0},null,null,{"$f":"+'Investering  o UH'!C30*'Indextabeller diskontering'!G9/F$36","v":0},{"$f":"+'Investering  o UH'!D30*'Indextabeller diskontering'!H9/G$36","v":0},{"$f":"+'Investering  o UH'!E30*'Indextabeller diskontering'!I9/H$36","v":0},{"$f":"+'Investering  o UH'!F30*'Indextabeller diskontering'!J9/I$36","v":0},{"$f":"+'Investering  o UH'!G30*'Indextabeller diskontering'!K9/J$36","v":0},{"$f":"+'Investering  o UH'!H30*'Indextabeller diskontering'!L9/K$36","v":0},{"$f":"+'Investering  o UH'!I30*'Indextabeller diskontering'!M9/L$36","v":0},{"$f":"+'Investering  o UH'!J30*'Indextabeller diskontering'!N9/M$36","v":0},{"$f":"+'Investering  o UH'!K30*'Indextabeller diskontering'!O9/N$36","v":0},{"$f":"+'Investering  o UH'!L30*'Indextabeller diskontering'!P9/O$36","v":0},{"$f":"+'Investering  o UH'!M30*'Indextabeller diskontering'!Q9/P$36","v":0},{"$f":"+'Investering  o UH'!N30*'Indextabeller diskontering'!R9/Q$36","v":0},{"$f":"+'Investering  o UH'!O30*'Indextabeller diskontering'!S9/R$36","v":0},{"$f":"+'Investering  o UH'!P30*'Indextabeller diskontering'!T9/S$36","v":0},{"$f":"+'Investering  o UH'!Q30*'Indextabeller diskontering'!U9/T$36","v":0},{"$f":"+'Investering  o UH'!R30*'Indextabeller diskontering'!V9/U$36","v":0},{"$f":"+'Investering  o UH'!S30*'Indextabeller diskontering'!W9/V$36","v":0},{"$f":"+'Investering  o UH'!T30*'Indextabeller diskontering'!X9/W$36","v":0},{"$f":"+'Investering  o UH'!U30*'Indextabeller diskontering'!Y9/X$36","v":0},{"$f":"+'Investering  o UH'!V30*'Indextabeller diskontering'!Z9/Y$36","v":0},{"$f":"+'Investering  o UH'!W30*'Indextabeller diskontering'!AA9/Z$36","v":0},{"$f":"+'Investering  o UH'!X30*'Indextabeller diskontering'!AB9/AA$36","v":0},{"$f":"+'Investering  o UH'!Y30*'Indextabeller diskontering'!AC9/AB$36","v":0},{"$f":"+'Investering  o UH'!Z30*'Indextabeller diskontering'!AD9/AC$36","v":0},{"$f":"+'Investering  o UH'!AA30*'Indextabeller diskontering'!AE9/AD$36","v":0},{"$f":"+'Investering  o UH'!AB30*'Indextabeller diskontering'!AF9/AE$36","v":0},{"$f":"+'Investering  o UH'!AC30*'Indextabeller diskontering'!AG9/AF$36","v":0},{"$f":"+'Investering  o UH'!AD30*'Indextabeller diskontering'!AH9/AG$36","v":0},{"$f":"+'Investering  o UH'!AE30*'Indextabeller diskontering'!AI9/AH$36","v":0},{"$f":"+'Investering  o UH'!AF30*'Indextabeller diskontering'!AJ9/AI$36","v":0},{"$f":"+'Investering  o UH'!AG30*'Indextabeller diskontering'!AK9/AJ$36","v":0},{"$f":"+'Investering  o UH'!AH30*'Indextabeller diskontering'!AL9/AK$36","v":0},{"$f":"+'Investering  o UH'!AI30*'Indextabeller diskontering'!AM9/AL$36","v":0},{"$f":"+'Investering  o UH'!AJ30*'Indextabeller diskontering'!AN9/AM$36","v":0},{"$f":"+'Investering  o UH'!AK30*'Indextabeller diskontering'!AO9/AN$36","v":0},{"$f":"+'Investering  o UH'!AL30*'Indextabeller diskontering'!AP9/AO$36","v":0},{"$f":"+'Investering  o UH'!AM30*'Indextabeller diskontering'!AQ9/AP$36","v":0},{"$f":"+'Investering  o UH'!AN30*'Indextabeller diskontering'!AR9/AQ$36","v":0},{"$f":"+'Investering  o UH'!AO30*'Indextabeller diskontering'!AS9/AR$36","v":0},{"$f":"+'Investering  o UH'!AP30*'Indextabeller diskontering'!AT9/AS$36","v":0},{"$f":"+'Investering  o UH'!AQ30*'Indextabeller diskontering'!AU9/AT$36","v":0},{"$f":"+'Investering  o UH'!AR30*'Indextabeller diskontering'!AV9/AU$36","v":0},{"$f":"+'Investering  o UH'!AS30*'Indextabeller diskontering'!AW9/AV$36","v":0},{"$f":"+'Investering  o UH'!AT30*'Indextabeller diskontering'!AX9/AW$36","v":0},{"$f":"+'Investering  o UH'!AU30*'Indextabeller diskontering'!AY9/AX$36","v":0},{"$f":"+'Investering  o UH'!AV30*'Indextabeller diskontering'!AZ9/AY$36","v":0},{"$f":"+'Investering  o UH'!AW30*'Indextabeller diskontering'!BA9/AZ$36","v":0},{"$f":"+'Investering  o UH'!AX30*'Indextabeller diskontering'!BB9/BA$36","v":0},{"$f":"+'Investering  o UH'!AY30*'Indextabeller diskontering'!BC9/BB$36","v":0},{"$f":"+'Investering  o UH'!AZ30*'Indextabeller diskontering'!BD9/BC$36","v":0},{"$f":"+'Investering  o UH'!BA30*'Indextabeller diskontering'!BE9/BD$36","v":0},{"$f":"+'Investering  o UH'!BB30*'Indextabeller diskontering'!BF9/BE$36","v":0},{"$f":"+'Investering  o UH'!BC30*'Indextabeller diskontering'!BG9/BF$36","v":0},{"$f":"+'Investering  o UH'!BD30*'Indextabeller diskontering'!BH9/BG$36","v":0},{"$f":"+'Investering  o UH'!BE30*'Indextabeller diskontering'!BI9/BH$36","v":0},{"$f":"+'Investering  o UH'!BF30*'Indextabeller diskontering'!BJ9/BI$36","v":0},{"$f":"+'Investering  o UH'!BG30*'Indextabeller diskontering'!BK9/BJ$36","v":0},{"$f":"+'Investering  o UH'!BH30*'Indextabeller diskontering'!BL9/BK$36","v":0},{"$f":"+'Investering  o UH'!BI30*'Indextabeller diskontering'!BM9/BL$36","v":0},{"$f":"+'Investering  o UH'!BJ30*'Indextabeller diskontering'!BN9/BM$36","v":0},{"$f":"+'Investering  o UH'!BK30*'Indextabeller diskontering'!BO9/BN$36","v":0},{"$f":"+'Investering  o UH'!BL30*'Indextabeller diskontering'!BP9/BO$36","v":0},{"$f":"+'Investering  o UH'!BM30*'Indextabeller diskontering'!BQ9/BP$36","v":0},{"$f":"+'Investering  o UH'!BN30*'Indextabeller diskontering'!BR9/BQ$36","v":0},{"$f":"+'Investering  o UH'!BO30*'Indextabeller diskontering'!BS9/BR$36","v":0},{"$f":"+'Investering  o UH'!BP30*'Indextabeller diskontering'!BT9/BS$36","v":0},{"$f":"+'Investering  o UH'!BQ30*'Indextabeller diskontering'!BU9/BT$36","v":0},{"$f":"+'Investering  o UH'!BR30*'Indextabeller diskontering'!BV9/BU$36","v":0},{"$f":"+'Investering  o UH'!BS30*'Indextabeller diskontering'!BW9/BV$36","v":0},{"$f":"+'Investering  o UH'!BT30*'Indextabeller diskontering'!BX9/BW$36","v":0},{"$f":"+'Investering  o UH'!BU30*'Indextabeller diskontering'!BY9/BX$36","v":0},{"$f":"+'Investering  o UH'!BV30*'Indextabeller diskontering'!BZ9/BY$36","v":0},{"$f":"+'Investering  o UH'!BW30*'Indextabeller diskontering'!CA9/BZ$36","v":0},{"$f":"+'Investering  o UH'!BX30*'Indextabeller diskontering'!CB9/CA$36","v":0},{"$f":"+'Investering  o UH'!BY30*'Indextabeller diskontering'!CC9/CB$36","v":0},{"$f":"+'Investering  o UH'!BZ30*'Indextabeller diskontering'!CD9/CC$36","v":0},{"$f":"+'Investering  o UH'!CA30*'Indextabeller diskontering'!CE9/CD$36","v":0},{"$f":"+'Investering  o UH'!CB30*'Indextabeller diskontering'!CF9/CE$36","v":0},{"$f":"+'Investering  o UH'!CC30*'Indextabeller diskontering'!CG9/CF$36","v":0},{"$f":"+'Investering  o UH'!CD30*'Indextabeller diskontering'!CH9/CG$36","v":0},{"$f":"+'Investering  o UH'!CE30*'Indextabeller diskontering'!CI9/CH$36","v":0},{"$f":"+'Investering  o UH'!CF30*'Indextabeller diskontering'!CJ9/CI$36","v":0},{"$f":"+'Investering  o UH'!CG30*'Indextabeller diskontering'!CK9/CJ$36","v":0},{"$f":"+'Investering  o UH'!CH30*'Indextabeller diskontering'!CL9/CK$36","v":0},{"$f":"+'Investering  o UH'!CI30*'Indextabeller diskontering'!CM9/CL$36","v":0},{"$f":"+'Investering  o UH'!CJ30*'Indextabeller diskontering'!CN9/CM$36","v":0},{"$f":"+'Investering  o UH'!CK30*'Indextabeller diskontering'!CO9/CN$36","v":0},{"$f":"+'Investering  o UH'!CL30*'Indextabeller diskontering'!CP9/CO$36","v":0},{"$f":"+'Investering  o UH'!CM30*'Indextabeller diskontering'!CQ9/CP$36","v":0},{"$f":"+'Investering  o UH'!CN30*'Indextabeller diskontering'!CR9/CQ$36","v":0},{"$f":"+'Investering  o UH'!CO30*'Indextabeller diskontering'!CS9/CR$36","v":0},{"$f":"+'Investering  o UH'!CP30*'Indextabeller diskontering'!CT9/CS$36","v":0},{"$f":"+'Investering  o UH'!CQ30*'Indextabeller diskontering'!CU9/CT$36","v":0},{"$f":"+'Investering  o UH'!CR30*'Indextabeller diskontering'!CV9/CU$36","v":0},{"$f":"+'Investering  o UH'!CS30*'Indextabeller diskontering'!CW9/CV$36","v":0},{"$f":"+'Investering  o UH'!CT30*'Indextabeller diskontering'!CX9/CW$36","v":0},{"$f":"+'Investering  o UH'!CU30*'Indextabeller diskontering'!CY9/CX$36","v":0},{"$f":"+'Investering  o UH'!CV30*'Indextabeller diskontering'!CZ9/CY$36","v":0},{"$f":"+'Investering  o UH'!CW30*'Indextabeller diskontering'!DA9/CZ$36","v":0},{"$f":"+'Investering  o UH'!CX30*'Indextabeller diskontering'!DB9/DA$36","v":0},{"$f":"+'Investering  o UH'!CY30*'Indextabeller diskontering'!DC9/DB$36","v":0},{"$f":"+'Investering  o UH'!CZ30*'Indextabeller diskontering'!DD9/DC$36","v":0},{"$f":"+'Investering  o UH'!DA30*'Indextabeller diskontering'!DE9/DD$36","v":0},{"$f":"+'Investering  o UH'!DB30*'Indextabeller diskontering'!DF9/DE$36","v":0},{"$f":"+'Investering  o UH'!DC30*'Indextabeller diskontering'!DG9/DF$36","v":0},{"$f":"+'Investering  o UH'!DD30*'Indextabeller diskontering'!DH9/DG$36","v":0},{"$f":"+'Investering  o UH'!DE30*'Indextabeller diskontering'!DI9/DH$36","v":0},{"$f":"+'Investering  o UH'!DF30*'Indextabeller diskontering'!DJ9/DI$36","v":0},{"$f":"+'Investering  o UH'!DG30*'Indextabeller diskontering'!DK9/DJ$36","v":0},{"$f":"+'Investering  o UH'!DH30*'Indextabeller diskontering'!DL9/DK$36","v":0},{"$f":"+'Investering  o UH'!DI30*'Indextabeller diskontering'!DM9/DL$36","v":0},{"$f":"+'Investering  o UH'!DJ30*'Indextabeller diskontering'!DN9/DM$36","v":0},{"$f":"+'Investering  o UH'!DK30*'Indextabeller diskontering'!DO9/DN$36","v":0},{"$f":"+'Investering  o UH'!DL30*'Indextabeller diskontering'!DP9/DO$36","v":0},{"$f":"+'Investering  o UH'!DM30*'Indextabeller diskontering'!DQ9/DP$36","v":0},{"$f":"+'Investering  o UH'!DN30*'Indextabeller diskontering'!DR9/DQ$36","v":0},{"$f":"+'Investering  o UH'!DO30*'Indextabeller diskontering'!DS9/DR$36","v":0},{"$f":"+'Investering  o UH'!DP30*'Indextabeller diskontering'!DT9/DS$36","v":0},{"$f":"+'Investering  o UH'!DQ30*'Indextabeller diskontering'!DU9/DT$36","v":0},{"$f":"+'Investering  o UH'!DR30*'Indextabeller diskontering'!DV9/DU$36","v":0},{"$f":"+'Investering  o UH'!DS30*'Indextabeller diskontering'!DW9/DV$36","v":0},{"$f":"+'Investering  o UH'!DT30*'Indextabeller diskontering'!DX9/DW$36","v":0},{"$f":"+'Investering  o UH'!DU30*'Indextabeller diskontering'!DY9/DX$36","v":0},{"$f":"+'Investering  o UH'!DV30*'Indextabeller diskontering'!DZ9/DY$36","v":0},{"$f":"+'Investering  o UH'!DW30*'Indextabeller diskontering'!EA9/DZ$36","v":0},{"$f":"+'Investering  o UH'!DX30*'Indextabeller diskontering'!EB9/EA$36","v":0},{"$f":"+'Investering  o UH'!DY30*'Indextabeller diskontering'!EC9/EB$36","v":0},{"$f":"+'Investering  o UH'!DZ30*'Indextabeller diskontering'!ED9/EC$36","v":0},{"$f":"+'Investering  o UH'!EA30*'Indextabeller diskontering'!EE9/ED$36","v":0},{"$f":"+'Investering  o UH'!EB30*'Indextabeller diskontering'!EF9/EE$36","v":0},{"$f":"+'Investering  o UH'!EC30*'Indextabeller diskontering'!EG9/EF$36","v":0},{"$f":"+'Investering  o UH'!ED30*'Indextabeller diskontering'!EH9/EG$36","v":0},{"$f":"+'Investering  o UH'!EE30*'Indextabeller diskontering'!EI9/EH$36","v":0},{"$f":"+'Investering  o UH'!EF30*'Indextabeller diskontering'!EJ9/EI$36","v":0}]
["skattefinansieringskostnad",null,{"$f":"+SUM(F50:AS50)","v":0},null,null,{"$f":"+F49*(INDATABLAD!$D6-1)","v":0},{"$f":"+G49*(INDATABLAD!$D6-1)","v":0},{"$f":"+H49*(INDATABLAD!$D6-1)","v":0},{"$f":"+I49*(INDATABLAD!$D6-1)","v":0},{"$f":"+J49*(INDATABLAD!$D6-1)","v":0},{"$f":"+K49*(INDATABLAD!$D6-1)","v":0},{"$f":"+L49*(INDATABLAD!$D6-1)","v":0},{"$f":"+M49*(INDATABLAD!$D6-1)","v":0},{"$f":"+N49*(INDATABLAD!$D6-1)","v":0},{"$f":"+O49*(INDATABLAD!$D6-1)","v":0},{"$f":"+P49*(INDATABLAD!$D6-1)","v":0},{"$f":"+Q49*(INDATABLAD!$D6-1)","v":0},{"$f":"+R49*(INDATABLAD!$D6-1)","v":0},{"$f":"+S49*(INDATABLAD!$D6-1)","v":0},{"$f":"+T49*(INDATABLAD!$D6-1)","v":0},{"$f":"+U49*(INDATABLAD!$D6-1)","v":0},{"$f":"+V49*(INDATABLAD!$D6-1)","v":0},{"$f":"+W49*(INDATABLAD!$D6-1)","v":0},{"$f":"+X49*(INDATABLAD!$D6-1)","v":0},{"$f":"+Y49*(INDATABLAD!$D6-1)","v":0},{"$f":"+Z49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AA49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AB49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AC49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AD49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AE49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AF49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AG49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AH49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AI49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AJ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AK49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AL49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AM49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AN49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AO49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AP49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AQ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AR49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AS49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AT49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AU49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AV49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AW49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AX49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AY49*(INDATABLAD!$D6-1)","v":0},{"$f":"+AZ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BA49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BB49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BC49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BD49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BE49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BF49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BG49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BH49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BI49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BJ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BK49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BL49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BM49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BN49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BO49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BP49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BQ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BR49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BS49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BT49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BU49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BV49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BW49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BX49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BY49*(INDATABLAD!$D6-1)","v":0},{"$f":"+BZ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CA49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CB49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CC49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CD49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CE49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CF49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CG49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CH49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CI49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CJ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CK49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CL49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CM49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CN49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CO49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CP49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CQ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CR49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CS49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CT49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CU49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CV49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CW49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CX49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CY49*(INDATABLAD!$D6-1)","v":0},{"$f":"+CZ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DA49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DB49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DC49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DD49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DE49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DF49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DG49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DH49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DI49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DJ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DK49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DL49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DM49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DN49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DO49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DP49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DQ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DR49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DS49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DT49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DU49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DV49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DW49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DX49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DY49*(INDATABLAD!$D6-1)","v":0},{"$f":"+DZ49*(INDATABLAD!$D6-1)","v":0},{"$f":"+EA49*(INDATABLAD!$D6-1)","v":0},{"$f":"+EB49*(INDATABLAD!$D6-1)","v":0},{"$f":"+EC49*(INDATABLAD!$D6-1)","v":0},{"$f":"+ED49*(INDATABLAD!$D6-1)","v":0},{"$f":"+EE49*(INDATABLAD!$D6-1)","v":0},{"$f":"+EF49*(INDATABLAD!$D6-1)","v":0},{"$f":"+EG49*(INDATABLAD!$D6-1)","v":0},{"$f":"+EH49*(INDATABLAD!$D6-1)","v":0},{"$f":"+EI49*(INDATABLAD!$D6-1)","v":0}]
["Drift och Underhåll"]
["Alternativ 1 Underhåll",{"$f":"'Investering  o UH'!B38","v":0},{"$f":"+SUM(O52:FG52)","v":0},null,null,{"$f":"+$B52*'Indextabeller diskontering'!G10*(F45*F46)/F36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!H10*(G45*G46)/G36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!I10*(H45*H46)/H36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!J10*(I45*I46)/I36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!K10*(J45*J46)/J36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!L10*(K45*K46)/K36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!M10*(L45*L46)/L36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!N10*(M45*M46)/M36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!O10*(N45*N46)/N36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!P10*(O45*O46)/O36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!Q10*(P45*P46)/P36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!R10*(Q45*Q46)/Q36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!S10*(R45*R46)/R36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!T10*(S45*S46)/S36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!U10*(T45*T46)/T36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!V10*(U45*U46)/U36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!W10*(V45*V46)/V36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!X10*(W45*W46)/W36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!Y10*(X45*X46)/X36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!Z10*(Y45*Y46)/Y36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AA10*(Z45*Z46)/Z36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AB10*(AA45*AA46)/AA36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AC10*(AB45*AB46)/AB36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AD10*(AC45*AC46)/AC36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AE10*(AD45*AD46)/AD36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AF10*(AE45*AE46)/AE36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AG10*(AF45*AF46)/AF36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AH10*(AG45*AG46)/AG36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AI10*(AH45*AH46)/AH36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AJ10*(AI45*AI46)/AI36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AK10*(AJ45*AJ46)/AJ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AL10*(AK45*AK46)/AK36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AM10*(AL45*AL46)/AL36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AN10*(AM45*AM46)/AM36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AO10*(AN45*AN46)/AN36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AP10*(AO45*AO46)/AO36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AQ10*(AP45*AP46)/AP36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AR10*(AQ45*AQ46)/AQ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AS10*(AR45*AR46)/AR36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AT10*(AS45*AS46)/AS36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AU10*(AT45*AT46)/AT36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AV10*(AU45*AU46)/AU36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AW10*(AV45*AV46)/AV36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AX10*(AW45*AW46)/AW36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AY10*(AX45*AX46)/AX36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!AZ10*(AY45*AY46)/AY36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BA10*(AZ45*AZ46)/AZ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BB10*(BA45*BA46)/BA36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BC10*(BB45*BB46)/BB36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BD10*(BC45*BC46)/BC36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BE10*(BD45*BD46)/BD36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BF10*(BE45*BE46)/BE36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BG10*(BF45*BF46)/BF36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BH10*(BG45*BG46)/BG36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BI10*(BH45*BH46)/BH36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BJ10*(BI45*BI46)/BI36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BK10*(BJ45*BJ46)/BJ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BL10*(BK45*BK46)/BK36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BM10*(BL45*BL46)/BL36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BN10*(BM45*BM46)/BM36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BO10*(BN45*BN46)/BN36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BP10*(BO45*BO46)/BO36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BQ10*(BP45*BP46)/BP36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BR10*(BQ45*BQ46)/BQ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BS10*(BR45*BR46)/BR36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BT10*(BS45*BS46)/BS36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BU10*(BT45*BT46)/BT36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BV10*(BU45*BU46)/BU36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BW10*(BV45*BV46)/BV36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BX10*(BW45*BW46)/BW36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BY10*(BX45*BX46)/BX36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!BZ10*(BY45*BY46)/BY36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CA10*(BZ45*BZ46)/BZ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CB10*(CA45*CA46)/CA36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CC10*(CB45*CB46)/CB36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CD10*(CC45*CC46)/CC36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CE10*(CD45*CD46)/CD36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CF10*(CE45*CE46)/CE36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CG10*(CF45*CF46)/CF36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CH10*(CG45*CG46)/CG36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CI10*(CH45*CH46)/CH36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CJ10*(CI45*CI46)/CI36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CK10*(CJ45*CJ46)/CJ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CL10*(CK45*CK46)/CK36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CM10*(CL45*CL46)/CL36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CN10*(CM45*CM46)/CM36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CO10*(CN45*CN46)/CN36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CP10*(CO45*CO46)/CO36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CQ10*(CP45*CP46)/CP36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CR10*(CQ45*CQ46)/CQ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CS10*(CR45*CR46)/CR36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CT10*(CS45*CS46)/CS36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CU10*(CT45*CT46)/CT36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CV10*(CU45*CU46)/CU36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CW10*(CV45*CV46)/CV36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CX10*(CW45*CW46)/CW36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CY10*(CX45*CX46)/CX36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!CZ10*(CY45*CY46)/CY36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DA10*(CZ45*CZ46)/CZ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DB10*(DA45*DA46)/DA36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DC10*(DB45*DB46)/DB36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DD10*(DC45*DC46)/DC36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DE10*(DD45*DD46)/DD36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DF10*(DE45*DE46)/DE36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DG10*(DF45*DF46)/DF36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DH10*(DG45*DG46)/DG36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DI10*(DH45*DH46)/DH36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DJ10*(DI45*DI46)/DI36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DK10*(DJ45*DJ46)/DJ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DL10*(DK45*DK46)/DK36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DM10*(DL45*DL46)/DL36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DN10*(DM45*DM46)/DM36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DO10*(DN45*DN46)/DN36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DP10*(DO45*DO46)/DO36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DQ10*(DP45*DP46)/DP36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DR10*(DQ45*DQ46)/DQ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DS10*(DR45*DR46)/DR36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DT10*(DS45*DS46)/DS36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DU10*(DT45*DT46)/DT36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DV10*(DU45*DU46)/DU36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DW10*(DV45*DV46)/DV36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DX10*(DW45*DW46)/DW36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DY10*(DX45*DX46)/DX36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!DZ10*(DY45*DY46)/DY36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EA10*(DZ45*DZ46)/DZ36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EB10*(EA45*EA46)/EA36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EC10*(EB45*EB46)/EB36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!ED10*(EC45*EC46)/EC36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EE10*(ED45*ED46)/ED36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EF10*(EE45*EE46)/EE36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EG10*(EF45*EF46)/EF36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EH10*(EG45*EG46)/EG36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EI10*(EH45*EH46)/EH36","v":0},{"$f":"+$B52*'Indextabeller diskontering'!EJ10*(EI45*EI46)/EI36","v":0}]
["Alternativ 2: JA Underhåll",null,{"$f":"+SUM(O53:FG53)","v":0},null,null,{"$f":"+'Investering  o UH'!C51*'Indextabeller diskontering'!G10*F$45*F$46/F$36","v":0},{"$f":"+'Investering  o UH'!D51*'Indextabeller diskontering'!H10*G$45*G$46/G$36","v":0},{"$f":"+'Investering  o UH'!E51*'Indextabeller diskontering'!I10*H$45*H$46/H$36","v":0},{"$f":"+'Investering  o UH'!F51*'Indextabeller diskontering'!J10*I$45*I$46/I$36","v":0},{"$f":"+'Investering  o UH'!G51*'Indextabeller diskontering'!K10*J$45*J$46/J$36","v":0},{"$f":"+'Investering  o UH'!H51*'Indextabeller diskontering'!L10*K$45*K$46/K$36","v":0},{"$f":"+'Investering  o UH'!I51*'Indextabeller diskontering'!M10*L$45*L$46/L$36","v":0},{"$f":"+'Investering  o UH'!J51*'Indextabeller diskontering'!N10*M$45*M$46/M$36","v":0},{"$f":"+'Investering  o UH'!K51*'Indextabeller diskontering'!O10*N$45*N$46/N$36","v":0},{"$f":"+'Investering  o UH'!L51*'Indextabeller diskontering'!P10*O$45*O$46/O$36","v":0},{"$f":"+'Investering  o UH'!M51*'Indextabeller diskontering'!Q10*P$45*P$46/P$36","v":0},{"$f":"+'Investering  o UH'!N51*'Indextabeller diskontering'!R10*Q$45*Q$46/Q$36","v":0},{"$f":"+'Investering  o UH'!O51*'Indextabeller diskontering'!S10*R$45*R$46/R$36","v":0},{"$f":"+'Investering  o UH'!P51*'Indextabeller diskontering'!T10*S$45*S$46/S$36","v":0},{"$f":"+'Investering  o UH'!Q51*'Indextabeller diskontering'!U10*T$45*T$46/T$36","v":0},{"$f":"+'Investering  o UH'!R51*'Indextabeller diskontering'!V10*U$45*U$46/U$36","v":0},{"$f":"+'Investering  o UH'!S51*'Indextabeller diskontering'!W10*V$45*V$46/V$36","v":0},{"$f":"+'Investering  o UH'!T51*'Indextabeller diskontering'!X10*W$45*W$46/W$36","v":0},{"$f":"+'Investering  o UH'!U51*'Indextabeller diskontering'!Y10*X$45*X$46/X$36","v":0},{"$f":"+'Investering  o UH'!V51*'Indextabeller diskontering'!Z10*Y$45*Y$46/Y$36","v":0},{"$f":"+'Investering  o UH'!W51*'Indextabeller diskontering'!AA10*Z$45*Z$46/Z$36","v":0},{"$f":"+'Investering  o UH'!X51*'Indextabeller diskontering'!AB10*AA$45*AA$46/AA$36","v":0},{"$f":"+'Investering  o UH'!Y51*'Indextabeller diskontering'!AC10*AB$45*AB$46/AB$36","v":0},{"$f":"+'Investering  o UH'!Z51*'Indextabeller diskontering'!AD10*AC$45*AC$46/AC$36","v":0},{"$f":"+'Investering  o UH'!AA51*'Indextabeller diskontering'!AE10*AD$45*AD$46/AD$36","v":0},{"$f":"+'Investering  o UH'!AB51*'Indextabeller diskontering'!AF10*AE$45*AE$46/AE$36","v":0},{"$f":"+'Investering  o UH'!AC51*'Indextabeller diskontering'!AG10*AF$45*AF$46/AF$36","v":0},{"$f":"+'Investering  o UH'!AD51*'Indextabeller diskontering'!AH10*AG$45*AG$46/AG$36","v":0},{"$f":"+'Investering  o UH'!AE51*'Indextabeller diskontering'!AI10*AH$45*AH$46/AH$36","v":0},{"$f":"+'Investering  o UH'!AF51*'Indextabeller diskontering'!AJ10*AI$45*AI$46/AI$36","v":0},{"$f":"+'Investering  o UH'!AG51*'Indextabeller diskontering'!AK10*AJ$45*AJ$46/AJ$36","v":0},{"$f":"+'Investering  o UH'!AH51*'Indextabeller diskontering'!AL10*AK$45*AK$46/AK$36","v":0},{"$f":"+'Investering  o UH'!AI51*'Indextabeller diskontering'!AM10*AL$45*AL$46/AL$36","v":0},{"$f":"+'Investering  o UH'!AJ51*'Indextabeller diskontering'!AN10*AM$45*AM$46/AM$36","v":0},{"$f":"+'Investering  o UH'!AK51*'Indextabeller diskontering'!AO10*AN$45*AN$46/AN$36","v":0},{"$f":"+'Investering  o UH'!AL51*'Indextabeller diskontering'!AP10*AO$45*AO$46/AO$36","v":0},{"$f":"+'Investering  o UH'!AM51*'Indextabeller diskontering'!AQ10*AP$45*AP$46/AP$36","v":0},{"$f":"+'Investering  o UH'!AN51*'Indextabeller diskontering'!AR10*AQ$45*AQ$46/AQ$36","v":0},{"$f":"+'Investering  o UH'!AO51*'Indextabeller diskontering'!AS10*AR$45*AR$46/AR$36","v":0},{"$f":"+'Investering  o UH'!AP51*'Indextabeller diskontering'!AT10*AS$45*AS$46/AS$36","v":0},{"$f":"+'Investering  o UH'!AQ51*'Indextabeller diskontering'!AU10*AT$45*AT$46/AT$36","v":0},{"$f":"+'Investering  o UH'!AR51*'Indextabeller diskontering'!AV10*AU$45*AU$46/AU$36","v":0},{"$f":"+'Investering  o UH'!AS51*'Indextabeller diskontering'!AW10*AV$45*AV$46/AV$36","v":0},{"$f":"+'Investering  o UH'!AT51*'Indextabeller diskontering'!AX10*AW$45*AW$46/AW$36","v":0},{"$f":"+'Investering  o UH'!AU51*'Indextabeller diskontering'!AY10*AX$45*AX$46/AX$36","v":0},{"$f":"+'Investering  o UH'!AV51*'Indextabeller diskontering'!AZ10*AY$45*AY$46/AY$36","v":0},{"$f":"+'Investering  o UH'!AW51*'Indextabeller diskontering'!BA10*AZ$45*AZ$46/AZ$36","v":0},{"$f":"+'Investering  o UH'!AX51*'Indextabeller diskontering'!BB10*BA$45*BA$46/BA$36","v":0},{"$f":"+'Investering  o UH'!AY51*'Indextabeller diskontering'!BC10*BB$45*BB$46/BB$36","v":0},{"$f":"+'Investering  o UH'!AZ51*'Indextabeller diskontering'!BD10*BC$45*BC$46/BC$36","v":0},{"$f":"+'Investering  o UH'!BA51*'Indextabeller diskontering'!BE10*BD$45*BD$46/BD$36","v":0},{"$f":"+'Investering  o UH'!BB51*'Indextabeller diskontering'!BF10*BE$45*BE$46/BE$36","v":0},{"$f":"+'Investering  o UH'!BC51*'Indextabeller diskontering'!BG10*BF$45*BF$46/BF$36","v":0},{"$f":"+'Investering  o UH'!BD51*'Indextabeller diskontering'!BH10*BG$45*BG$46/BG$36","v":0},{"$f":"+'Investering  o UH'!BE51*'Indextabeller diskontering'!BI10*BH$45*BH$46/BH$36","v":0},{"$f":"+'Investering  o UH'!BF51*'Indextabeller diskontering'!BJ10*BI$45*BI$46/BI$36","v":0},{"$f":"+'Investering  o UH'!BG51*'Indextabeller diskontering'!BK10*BJ$45*BJ$46/BJ$36","v":0},{"$f":"+'Investering  o UH'!BH51*'Indextabeller diskontering'!BL10*BK$45*BK$46/BK$36","v":0},{"$f":"+'Investering  o UH'!BI51*'Indextabeller diskontering'!BM10*BL$45*BL$46/BL$36","v":0},{"$f":"+'Investering  o UH'!BJ51*'Indextabeller diskontering'!BN10*BM$45*BM$46/BM$36","v":0},{"$f":"+'Investering  o UH'!BK51*'Indextabeller diskontering'!BO10*BN$45*BN$46/BN$36","v":0},{"$f":"+'Investering  o UH'!BL51*'Indextabeller diskontering'!BP10*BO$45*BO$46/BO$36","v":0},{"$f":"+'Investering  o UH'!BM51*'Indextabeller diskontering'!BQ10*BP$45*BP$46/BP$36","v":0},{"$f":"+'Investering  o UH'!BN51*'Indextabeller diskontering'!BR10*BQ$45*BQ$46/BQ$36","v":0},{"$f":"+'Investering  o UH'!BO51*'Indextabeller diskontering'!BS10*BR$45*BR$46/BR$36","v":0},{"$f":"+'Investering  o UH'!BP51*'Indextabeller diskontering'!BT10*BS$45*BS$46/BS$36","v":0},{"$f":"+'Investering  o UH'!BQ51*'Indextabeller diskontering'!BU10*BT$45*BT$46/BT$36","v":0},{"$f":"+'Investering  o UH'!BR51*'Indextabeller diskontering'!BV10*BU$45*BU$46/BU$36","v":0},{"$f":"+'Investering  o UH'!BS51*'Indextabeller diskontering'!BW10*BV$45*BV$46/BV$36","v":0},{"$f":"+'Investering  o UH'!BT51*'Indextabeller diskontering'!BX10*BW$45*BW$46/BW$36","v":0},{"$f":"+'Investering  o UH'!BU51*'Indextabeller diskontering'!BY10*BX$45*BX$46/BX$36","v":0},{"$f":"+'Investering  o UH'!BV51*'Indextabeller diskontering'!BZ10*BY$45*BY$46/BY$36","v":0},{"$f":"+'Investering  o UH'!BW51*'Indextabeller diskontering'!CA10*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+'Investering  o UH'!BX51*'Indextabeller diskontering'!CB10*CA$45*CA$46/CA$36","v":0},{"$f":"+'Investering  o UH'!BY51*'Indextabeller diskontering'!CC10*CB$45*CB$46/CB$36","v":0},{"$f":"+'Investering  o UH'!BZ51*'Indextabeller diskontering'!CD10*CC$45*CC$46/CC$36","v":0},{"$f":"+'Investering  o UH'!CA51*'Indextabeller diskontering'!CE10*CD$45*CD$46/CD$36","v":0},{"$f":"+'Investering  o UH'!CB51*'Indextabeller diskontering'!CF10*CE$45*CE$46/CE$36","v":0},{"$f":"+'Investering  o UH'!CC51*'Indextabeller diskontering'!CG10*CF$45*CF$46/CF$36","v":0},{"$f":"+'Investering  o UH'!CD51*'Indextabeller diskontering'!CH10*CG$45*CG$46/CG$36","v":0},{"$f":"+'Investering  o UH'!CE51*'Indextabeller diskontering'!CI10*CH$45*CH$46/CH$36","v":0},{"$f":"+'Investering  o UH'!CF51*'Indextabeller diskontering'!CJ10*CI$45*CI$46/CI$36","v":0},{"$f":"+'Investering  o UH'!CG51*'Indextabeller diskontering'!CK10*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+'Investering  o UH'!CH51*'Indextabeller diskontering'!CL10*CK$45*CK$46/CK$36","v":0},{"$f":"+'Investering  o UH'!CI51*'Indextabeller diskontering'!CM10*CL$45*CL$46/CL$36","v":0},{"$f":"+'Investering  o UH'!CJ51*'Indextabeller diskontering'!CN10*CM$45*CM$46/CM$36","v":0},{"$f":"+'Investering  o UH'!CK51*'Indextabeller diskontering'!CO10*CN$45*CN$46/CN$36","v":0},{"$f":"+'Investering  o UH'!CL51*'Indextabeller diskontering'!CP10*CO$45*CO$46/CO$36","v":0},{"$f":"+'Investering  o UH'!CM51*'Indextabeller diskontering'!CQ10*CP$45*CP$46/CP$36","v":0},{"$f":"+'Investering  o UH'!CN51*'Indextabeller diskontering'!CR10*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+'Investering  o UH'!CO51*'Indextabeller diskontering'!CS10*CR$45*CR$46/CR$36","v":0},{"$f":"+'Investering  o UH'!CP51*'Indextabeller diskontering'!CT10*CS$45*CS$46/CS$36","v":0},{"$f":"+'Investering  o UH'!CQ51*'Indextabeller diskontering'!CU10*CT$45*CT$46/CT$36","v":0},{"$f":"+'Investering  o UH'!CR51*'Indextabeller diskontering'!CV10*CU$45*CU$46/CU$36","v":0},{"$f":"+'Investering  o UH'!CS51*'Indextabeller diskontering'!CW10*CV$45*CV$46/CV$36","v":0},{"$f":"+'Investering  o UH'!CT51*'Indextabeller diskontering'!CX10*CW$45*CW$46/CW$36","v":0},{"$f":"+'Investering  o UH'!CU51*'Indextabeller diskontering'!CY10*CX$45*CX$46/CX$36","v":0},{"$f":"+'Investering  o UH'!CV51*'Indextabeller diskontering'!CZ10*CY$45*CY$46/CY$36","v":0},{"$f":"+'Investering  o UH'!CW51*'Indextabeller diskontering'!DA10*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+'Investering  o UH'!CX51*'Indextabeller diskontering'!DB10*DA$45*DA$46/DA$36","v":0},{"$f":"+'Investering  o UH'!CY51*'Indextabeller diskontering'!DC10*DB$45*DB$46/DB$36","v":0},{"$f":"+'Investering  o UH'!CZ51*'Indextabeller diskontering'!DD10*DC$45*DC$46/DC$36","v":0},{"$f":"+'Investering  o UH'!DA51*'Indextabeller diskontering'!DE10*DD$45*DD$46/DD$36","v":0},{"$f":"+'Investering  o UH'!DB51*'Indextabeller diskontering'!DF10*DE$45*DE$46/DE$36","v":0},{"$f":"+'Investering  o UH'!DC51*'Indextabeller diskontering'!DG10*DF$45*DF$46/DF$36","v":0},{"$f":"+'Investering  o UH'!DD51*'Indextabeller diskontering'!DH10*DG$45*DG$46/DG$36","v":0},{"$f":"+'Investering  o UH'!DE51*'Indextabeller diskontering'!DI10*DH$45*DH$46/DH$36","v":0},{"$f":"+'Investering  o UH'!DF51*'Indextabeller diskontering'!DJ10*DI$45*DI$46/DI$36","v":0},{"$f":"+'Investering  o UH'!DG51*'Indextabeller diskontering'!DK10*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+'Investering  o UH'!DH51*'Indextabeller diskontering'!DL10*DK$45*DK$46/DK$36","v":0},{"$f":"+'Investering  o UH'!DI51*'Indextabeller diskontering'!DM10*DL$45*DL$46/DL$36","v":0},{"$f":"+'Investering  o UH'!DJ51*'Indextabeller diskontering'!DN10*DM$45*DM$46/DM$36","v":0},{"$f":"+'Investering  o UH'!DK51*'Indextabeller diskontering'!DO10*DN$45*DN$46/DN$36","v":0},{"$f":"+'Investering  o UH'!DL51*'Indextabeller diskontering'!DP10*DO$45*DO$46/DO$36","v":0},{"$f":"+'Investering  o UH'!DM51*'Indextabeller diskontering'!DQ10*DP$45*DP$46/DP$36","v":0},{"$f":"+'Investering  o UH'!DN51*'Indextabeller diskontering'!DR10*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+'Investering  o UH'!DO51*'Indextabeller diskontering'!DS10*DR$45*DR$46/DR$36","v":0},{"$f":"+'Investering  o UH'!DP51*'Indextabeller diskontering'!DT10*DS$45*DS$46/DS$36","v":0},{"$f":"+'Investering  o UH'!DQ51*'Indextabeller diskontering'!DU10*DT$45*DT$46/DT$36","v":0},{"$f":"+'Investering  o UH'!DR51*'Indextabeller diskontering'!DV10*DU$45*DU$46/DU$36","v":0},{"$f":"+'Investering  o UH'!DS51*'Indextabeller diskontering'!DW10*DV$45*DV$46/DV$36","v":0},{"$f":"+'Investering  o UH'!DT51*'Indextabeller diskontering'!DX10*DW$45*DW$46/DW$36","v":0},{"$f":"+'Investering  o UH'!DU51*'Indextabeller diskontering'!DY10*DX$45*DX$46/DX$36","v":0},{"$f":"+'Investering  o UH'!DV51*'Indextabeller diskontering'!DZ10*DY$45*DY$46/DY$36","v":0},{"$f":"+'Investering  o UH'!DW51*'Indextabeller diskontering'!EA10*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+'Investering  o UH'!DX51*'Indextabeller diskontering'!EB10*EA$45*EA$46/EA$36","v":0},{"$f":"+'Investering  o UH'!DY51*'Indextabeller diskontering'!EC10*EB$45*EB$46/EB$36","v":0},{"$f":"+'Investering  o UH'!DZ51*'Indextabeller diskontering'!ED10*EC$45*EC$46/EC$36","v":0},{"$f":"+'Investering  o UH'!EA51*'Indextabeller diskontering'!EE10*ED$45*ED$46/ED$36","v":0},{"$f":"+'Investering  o UH'!EB51*'Indextabeller diskontering'!EF10*EE$45*EE$46/EE$36","v":0},{"$f":"+'Investering  o UH'!EC51*'Indextabeller diskontering'!EG10*EF$45*EF$46/EF$36","v":0},{"$f":"+'Investering  o UH'!ED51*'Indextabeller diskontering'!EH10*EG$45*EG$46/EG$36","v":0},{"$f":"+'Investering  o UH'!EE51*'Indextabeller diskontering'!EI10*EH$45*EH$46/EH$36","v":0},{"$f":"+'Investering  o UH'!EF51*'Indextabeller diskontering'!EJ10*EI$45*EI$46/EI$36","v":0}]
["Alternativ 2: JA Reinvestering",null,{"$f":"+SUM(O54:FG54)","v":0},null,null,{"$f":"+'Investering  o UH'!C73*'Indextabeller diskontering'!G10*F$45*F$46/F$36","v":0},{"$f":"+'Investering  o UH'!D73*'Indextabeller diskontering'!H10*G$45*G$46/G$36","v":0},{"$f":"+'Investering  o UH'!E73*'Indextabeller diskontering'!I10*H$45*H$46/H$36","v":0},{"$f":"+'Investering  o UH'!F73*'Indextabeller diskontering'!J10*I$45*I$46/I$36","v":0},{"$f":"+'Investering  o UH'!G73*'Indextabeller diskontering'!K10*J$45*J$46/J$36","v":0},{"$f":"+'Investering  o UH'!H73*'Indextabeller diskontering'!L10*K$45*K$46/K$36","v":0},{"$f":"+'Investering  o UH'!I73*'Indextabeller diskontering'!M10*L$45*L$46/L$36","v":0},{"$f":"+'Investering  o UH'!J73*'Indextabeller diskontering'!N10*M$45*M$46/M$36","v":0},{"$f":"+'Investering  o UH'!K73*'Indextabeller diskontering'!O10*N$45*N$46/N$36","v":0},{"$f":"+'Investering  o UH'!L73*'Indextabeller diskontering'!P10*O$45*O$46/O$36","v":0},{"$f":"+'Investering  o UH'!M73*'Indextabeller diskontering'!Q10*P$45*P$46/P$36","v":0},{"$f":"+'Investering  o UH'!N73*'Indextabeller diskontering'!R10*Q$45*Q$46/Q$36","v":0},{"$f":"+'Investering  o UH'!O73*'Indextabeller diskontering'!S10*R$45*R$46/R$36","v":0},{"$f":"+'Investering  o UH'!P73*'Indextabeller diskontering'!T10*S$45*S$46/S$36","v":0},{"$f":"+'Investering  o UH'!Q73*'Indextabeller diskontering'!U10*T$45*T$46/T$36","v":0},{"$f":"+'Investering  o UH'!R73*'Indextabeller diskontering'!V10*U$45*U$46/U$36","v":0},{"$f":"+'Investering  o UH'!S73*'Indextabeller diskontering'!W10*V$45*V$46/V$36","v":0},{"$f":"+'Investering  o UH'!T73*'Indextabeller diskontering'!X10*W$45*W$46/W$36","v":0},{"$f":"+'Investering  o UH'!U73*'Indextabeller diskontering'!Y10*X$45*X$46/X$36","v":0},{"$f":"+'Investering  o UH'!V73*'Indextabeller diskontering'!Z10*Y$45*Y$46/Y$36","v":0},{"$f":"+'Investering  o UH'!W73*'Indextabeller diskontering'!AA10*Z$45*Z$46/Z$36","v":0},{"$f":"+'Investering  o UH'!X73*'Indextabeller diskontering'!AB10*AA$45*AA$46/AA$36","v":0},{"$f":"+'Investering  o UH'!Y73*'Indextabeller diskontering'!AC10*AB$45*AB$46/AB$36","v":0},{"$f":"+'Investering  o UH'!Z73*'Indextabeller diskontering'!AD10*AC$45*AC$46/AC$36","v":0},{"$f":"+'Investering  o UH'!AA73*'Indextabeller diskontering'!AE10*AD$45*AD$46/AD$36","v":0},{"$f":"+'Investering  o UH'!AB73*'Indextabeller diskontering'!AF10*AE$45*AE$46/AE$36","v":0},{"$f":"+'Investering  o UH'!AC73*'Indextabeller diskontering'!AG10*AF$45*AF$46/AF$36","v":0},{"$f":"+'Investering  o UH'!AD73*'Indextabeller diskontering'!AH10*AG$45*AG$46/AG$36","v":0},{"$f":"+'Investering  o UH'!AE73*'Indextabeller diskontering'!AI10*AH$45*AH$46/AH$36","v":0},{"$f":"+'Investering  o UH'!AF73*'Indextabeller diskontering'!AJ10*AI$45*AI$46/AI$36","v":0},{"$f":"+'Investering  o UH'!AG73*'Indextabeller diskontering'!AK10*AJ$45*AJ$46/AJ$36","v":0},{"$f":"+'Investering  o UH'!AH73*'Indextabeller diskontering'!AL10*AK$45*AK$46/AK$36","v":0},{"$f":"+'Investering  o UH'!AI73*'Indextabeller diskontering'!AM10*AL$45*AL$46/AL$36","v":0},{"$f":"+'Investering  o UH'!AJ73*'Indextabeller diskontering'!AN10*AM$45*AM$46/AM$36","v":0},{"$f":"+'Investering  o UH'!AK73*'Indextabeller diskontering'!AO10*AN$45*AN$46/AN$36","v":0},{"$f":"+'Investering  o UH'!AL73*'Indextabeller diskontering'!AP10*AO$45*AO$46/AO$36","v":0},{"$f":"+'Investering  o UH'!AM73*'Indextabeller diskontering'!AQ10*AP$45*AP$46/AP$36","v":0},{"$f":"+'Investering  o UH'!AN73*'Indextabeller diskontering'!AR10*AQ$45*AQ$46/AQ$36","v":0},{"$f":"+'Investering  o UH'!AO73*'Indextabeller diskontering'!AS10*AR$45*AR$46/AR$36","v":0},{"$f":"+'Investering  o UH'!AP73*'Indextabeller diskontering'!AT10*AS$45*AS$46/AS$36","v":0},{"$f":"+'Investering  o UH'!AQ73*'Indextabeller diskontering'!AU10*AT$45*AT$46/AT$36","v":0},{"$f":"+'Investering  o UH'!AR73*'Indextabeller diskontering'!AV10*AU$45*AU$46/AU$36","v":0},{"$f":"+'Investering  o UH'!AS73*'Indextabeller diskontering'!AW10*AV$45*AV$46/AV$36","v":0},{"$f":"+'Investering  o UH'!AT73*'Indextabeller diskontering'!AX10*AW$45*AW$46/AW$36","v":0},{"$f":"+'Investering  o UH'!AU73*'Indextabeller diskontering'!AY10*AX$45*AX$46/AX$36","v":0},{"$f":"+'Investering  o UH'!AV73*'Indextabeller diskontering'!AZ10*AY$45*AY$46/AY$36","v":0},{"$f":"+'Investering  o UH'!AW73*'Indextabeller diskontering'!BA10*AZ$45*AZ$46/AZ$36","v":0},{"$f":"+'Investering  o UH'!AX73*'Indextabeller diskontering'!BB10*BA$45*BA$46/BA$36","v":0},{"$f":"+'Investering  o UH'!AY73*'Indextabeller diskontering'!BC10*BB$45*BB$46/BB$36","v":0},{"$f":"+'Investering  o UH'!AZ73*'Indextabeller diskontering'!BD10*BC$45*BC$46/BC$36","v":0},{"$f":"+'Investering  o UH'!BA73*'Indextabeller diskontering'!BE10*BD$45*BD$46/BD$36","v":0},{"$f":"+'Investering  o UH'!BB73*'Indextabeller diskontering'!BF10*BE$45*BE$46/BE$36","v":0},{"$f":"+'Investering  o UH'!BC73*'Indextabeller diskontering'!BG10*BF$45*BF$46/BF$36","v":0},{"$f":"+'Investering  o UH'!BD73*'Indextabeller diskontering'!BH10*BG$45*BG$46/BG$36","v":0},{"$f":"+'Investering  o UH'!BE73*'Indextabeller diskontering'!BI10*BH$45*BH$46/BH$36","v":0},{"$f":"+'Investering  o UH'!BF73*'Indextabeller diskontering'!BJ10*BI$45*BI$46/BI$36","v":0},{"$f":"+'Investering  o UH'!BG73*'Indextabeller diskontering'!BK10*BJ$45*BJ$46/BJ$36","v":0},{"$f":"+'Investering  o UH'!BH73*'Indextabeller diskontering'!BL10*BK$45*BK$46/BK$36","v":0},{"$f":"+'Investering  o UH'!BI73*'Indextabeller diskontering'!BM10*BL$45*BL$46/BL$36","v":0},{"$f":"+'Investering  o UH'!BJ73*'Indextabeller diskontering'!BN10*BM$45*BM$46/BM$36","v":0},{"$f":"+'Investering  o UH'!BK73*'Indextabeller diskontering'!BO10*BN$45*BN$46/BN$36","v":0},{"$f":"+'Investering  o UH'!BL73*'Indextabeller diskontering'!BP10*BO$45*BO$46/BO$36","v":0},{"$f":"+'Investering  o UH'!BM73*'Indextabeller diskontering'!BQ10*BP$45*BP$46/BP$36","v":0},{"$f":"+'Investering  o UH'!BN73*'Indextabeller diskontering'!BR10*BQ$45*BQ$46/BQ$36","v":0},{"$f":"+'Investering  o UH'!BO73*'Indextabeller diskontering'!BS10*BR$45*BR$46/BR$36","v":0},{"$f":"+'Investering  o UH'!BP73*'Indextabeller diskontering'!BT10*BS$45*BS$46/BS$36","v":0},{"$f":"+'Investering  o UH'!BQ73*'Indextabeller diskontering'!BU10*BT$45*BT$46/BT$36","v":0},{"$f":"+'Investering  o UH'!BR73*'Indextabeller diskontering'!BV10*BU$45*BU$46/BU$36","v":0},{"$f":"+'Investering  o UH'!BS73*'Indextabeller diskontering'!BW10*BV$45*BV$46/BV$36","v":0},{"$f":"+'Investering  o UH'!BT73*'Indextabeller diskontering'!BX10*BW$45*BW$46/BW$36","v":0},{"$f":"+'Investering  o UH'!BU73*'Indextabeller diskontering'!BY10*BX$45*BX$46/BX$36","v":0},{"$f":"+'Investering  o UH'!BV73*'Indextabeller diskontering'!BZ10*BY$45*BY$46/BY$36","v":0},{"$f":"+'Investering  o UH'!BW73*'Indextabeller diskontering'!CA10*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+'Investering  o UH'!BX73*'Indextabeller diskontering'!CB10*CA$45*CA$46/CA$36","v":0},{"$f":"+'Investering  o UH'!BY73*'Indextabeller diskontering'!CC10*CB$45*CB$46/CB$36","v":0},{"$f":"+'Investering  o UH'!BZ73*'Indextabeller diskontering'!CD10*CC$45*CC$46/CC$36","v":0},{"$f":"+'Investering  o UH'!CA73*'Indextabeller diskontering'!CE10*CD$45*CD$46/CD$36","v":0},{"$f":"+'Investering  o UH'!CB73*'Indextabeller diskontering'!CF10*CE$45*CE$46/CE$36","v":0},{"$f":"+'Investering  o UH'!CC73*'Indextabeller diskontering'!CG10*CF$45*CF$46/CF$36","v":0},{"$f":"+'Investering  o UH'!CD73*'Indextabeller diskontering'!CH10*CG$45*CG$46/CG$36","v":0},{"$f":"+'Investering  o UH'!CE73*'Indextabeller diskontering'!CI10*CH$45*CH$46/CH$36","v":0},{"$f":"+'Investering  o UH'!CF73*'Indextabeller diskontering'!CJ10*CI$45*CI$46/CI$36","v":0},{"$f":"+'Investering  o UH'!CG73*'Indextabeller diskontering'!CK10*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+'Investering  o UH'!CH73*'Indextabeller diskontering'!CL10*CK$45*CK$46/CK$36","v":0},{"$f":"+'Investering  o UH'!CI73*'Indextabeller diskontering'!CM10*CL$45*CL$46/CL$36","v":0},{"$f":"+'Investering  o UH'!CJ73*'Indextabeller diskontering'!CN10*CM$45*CM$46/CM$36","v":0},{"$f":"+'Investering  o UH'!CK73*'Indextabeller diskontering'!CO10*CN$45*CN$46/CN$36","v":0},{"$f":"+'Investering  o UH'!CL73*'Indextabeller diskontering'!CP10*CO$45*CO$46/CO$36","v":0},{"$f":"+'Investering  o UH'!CM73*'Indextabeller diskontering'!CQ10*CP$45*CP$46/CP$36","v":0},{"$f":"+'Investering  o UH'!CN73*'Indextabeller diskontering'!CR10*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+'Investering  o UH'!CO73*'Indextabeller diskontering'!CS10*CR$45*CR$46/CR$36","v":0},{"$f":"+'Investering  o UH'!CP73*'Indextabeller diskontering'!CT10*CS$45*CS$46/CS$36","v":0},{"$f":"+'Investering  o UH'!CQ73*'Indextabeller diskontering'!CU10*CT$45*CT$46/CT$36","v":0},{"$f":"+'Investering  o UH'!CR73*'Indextabeller diskontering'!CV10*CU$45*CU$46/CU$36","v":0},{"$f":"+'Investering  o UH'!CS73*'Indextabeller diskontering'!CW10*CV$45*CV$46/CV$36","v":0},{"$f":"+'Investering  o UH'!CT73*'Indextabeller diskontering'!CX10*CW$45*CW$46/CW$36","v":0},{"$f":"+'Investering  o UH'!CU73*'Indextabeller diskontering'!CY10*CX$45*CX$46/CX$36","v":0},{"$f":"+'Investering  o UH'!CV73*'Indextabeller diskontering'!CZ10*CY$45*CY$46/CY$36","v":0},{"$f":"+'Investering  o UH'!CW73*'Indextabeller diskontering'!DA10*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+'Investering  o UH'!CX73*'Indextabeller diskontering'!DB10*DA$45*DA$46/DA$36","v":0},{"$f":"+'Investering  o UH'!CY73*'Indextabeller diskontering'!DC10*DB$45*DB$46/DB$36","v":0},{"$f":"+'Investering  o UH'!CZ73*'Indextabeller diskontering'!DD10*DC$45*DC$46/DC$36","v":0},{"$f":"+'Investering  o UH'!DA73*'Indextabeller diskontering'!DE10*DD$45*DD$46/DD$36","v":0},{"$f":"+'Investering  o UH'!DB73*'Indextabeller diskontering'!DF10*DE$45*DE$46/DE$36","v":0},{"$f":"+'Investering  o UH'!DC73*'Indextabeller diskontering'!DG10*DF$45*DF$46/DF$36","v":0},{"$f":"+'Investering  o UH'!DD73*'Indextabeller diskontering'!DH10*DG$45*DG$46/DG$36","v":0},{"$f":"+'Investering  o UH'!DE73*'Indextabeller diskontering'!DI10*DH$45*DH$46/DH$36","v":0},{"$f":"+'Investering  o UH'!DF73*'Indextabeller diskontering'!DJ10*DI$45*DI$46/DI$36","v":0},{"$f":"+'Investering  o UH'!DG73*'Indextabeller diskontering'!DK10*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+'Investering  o UH'!DH73*'Indextabeller diskontering'!DL10*DK$45*DK$46/DK$36","v":0},{"$f":"+'Investering  o UH'!DI73*'Indextabeller diskontering'!DM10*DL$45*DL$46/DL$36","v":0},{"$f":"+'Investering  o UH'!DJ73*'Indextabeller diskontering'!DN10*DM$45*DM$46/DM$36","v":0},{"$f":"+'Investering  o UH'!DK73*'Indextabeller diskontering'!DO10*DN$45*DN$46/DN$36","v":0},{"$f":"+'Investering  o UH'!DL73*'Indextabeller diskontering'!DP10*DO$45*DO$46/DO$36","v":0},{"$f":"+'Investering  o UH'!DM73*'Indextabeller diskontering'!DQ10*DP$45*DP$46/DP$36","v":0},{"$f":"+'Investering  o UH'!DN73*'Indextabeller diskontering'!DR10*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+'Investering  o UH'!DO73*'Indextabeller diskontering'!DS10*DR$45*DR$46/DR$36","v":0},{"$f":"+'Investering  o UH'!DP73*'Indextabeller diskontering'!DT10*DS$45*DS$46/DS$36","v":0},{"$f":"+'Investering  o UH'!DQ73*'Indextabeller diskontering'!DU10*DT$45*DT$46/DT$36","v":0},{"$f":"+'Investering  o UH'!DR73*'Indextabeller diskontering'!DV10*DU$45*DU$46/DU$36","v":0},{"$f":"+'Investering  o UH'!DS73*'Indextabeller diskontering'!DW10*DV$45*DV$46/DV$36","v":0},{"$f":"+'Investering  o UH'!DT73*'Indextabeller diskontering'!DX10*DW$45*DW$46/DW$36","v":0},{"$f":"+'Investering  o UH'!DU73*'Indextabeller diskontering'!DY10*DX$45*DX$46/DX$36","v":0},{"$f":"+'Investering  o UH'!DV73*'Indextabeller diskontering'!DZ10*DY$45*DY$46/DY$36","v":0},{"$f":"+'Investering  o UH'!DW73*'Indextabeller diskontering'!EA10*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+'Investering  o UH'!DX73*'Indextabeller diskontering'!EB10*EA$45*EA$46/EA$36","v":0},{"$f":"+'Investering  o UH'!DY73*'Indextabeller diskontering'!EC10*EB$45*EB$46/EB$36","v":0},{"$f":"+'Investering  o UH'!DZ73*'Indextabeller diskontering'!ED10*EC$45*EC$46/EC$36","v":0},{"$f":"+'Investering  o UH'!EA73*'Indextabeller diskontering'!EE10*ED$45*ED$46/ED$36","v":0},{"$f":"+'Investering  o UH'!EB73*'Indextabeller diskontering'!EF10*EE$45*EE$46/EE$36","v":0},{"$f":"+'Investering  o UH'!EC73*'Indextabeller diskontering'!EG10*EF$45*EF$46/EF$36","v":0},{"$f":"+'Investering  o UH'!ED73*'Indextabeller diskontering'!EH10*EG$45*EG$46/EG$36","v":0},{"$f":"+'Investering  o UH'!EE73*'Indextabeller diskontering'!EI10*EH$45*EH$46/EH$36","v":0},{"$f":"+'Investering  o UH'!EF73*'Indextabeller diskontering'!EJ10*EI$45*EI$46/EI$36","v":0}]
["Alterantiv 2: UA Underhåll",null,{"$f":"+SUM(O55:FG55)","v":0},null,null,{"$f":"+'Investering  o UH'!C62*'Indextabeller diskontering'!G10*F$45*F$46/F$36","v":0},{"$f":"+'Investering  o UH'!D62*'Indextabeller diskontering'!H10*G$45*G$46/G$36","v":0},{"$f":"+'Investering  o UH'!E62*'Indextabeller diskontering'!I10*H$45*H$46/H$36","v":0},{"$f":"+'Investering  o UH'!F62*'Indextabeller diskontering'!J10*I$45*I$46/I$36","v":0},{"$f":"+'Investering  o UH'!G62*'Indextabeller diskontering'!K10*J$45*J$46/J$36","v":0},{"$f":"+'Investering  o UH'!H62*'Indextabeller diskontering'!L10*K$45*K$46/K$36","v":0},{"$f":"+'Investering  o UH'!I62*'Indextabeller diskontering'!M10*L$45*L$46/L$36","v":0},{"$f":"+'Investering  o UH'!J62*'Indextabeller diskontering'!N10*M$45*M$46/M$36","v":0},{"$f":"+'Investering  o UH'!K62*'Indextabeller diskontering'!O10*N$45*N$46/N$36","v":0},{"$f":"+'Investering  o UH'!L62*'Indextabeller diskontering'!P10*O$45*O$46/O$36","v":0},{"$f":"+'Investering  o UH'!M62*'Indextabeller diskontering'!Q10*P$45*P$46/P$36","v":0},{"$f":"+'Investering  o UH'!N62*'Indextabeller diskontering'!R10*Q$45*Q$46/Q$36","v":0},{"$f":"+'Investering  o UH'!O62*'Indextabeller diskontering'!S10*R$45*R$46/R$36","v":0},{"$f":"+'Investering  o UH'!P62*'Indextabeller diskontering'!T10*S$45*S$46/S$36","v":0},{"$f":"+'Investering  o UH'!Q62*'Indextabeller diskontering'!U10*T$45*T$46/T$36","v":0},{"$f":"+'Investering  o UH'!R62*'Indextabeller diskontering'!V10*U$45*U$46/U$36","v":0},{"$f":"+'Investering  o UH'!S62*'Indextabeller diskontering'!W10*V$45*V$46/V$36","v":0},{"$f":"+'Investering  o UH'!T62*'Indextabeller diskontering'!X10*W$45*W$46/W$36","v":0},{"$f":"+'Investering  o UH'!U62*'Indextabeller diskontering'!Y10*X$45*X$46/X$36","v":0},{"$f":"+'Investering  o UH'!V62*'Indextabeller diskontering'!Z10*Y$45*Y$46/Y$36","v":0},{"$f":"+'Investering  o UH'!W62*'Indextabeller diskontering'!AA10*Z$45*Z$46/Z$36","v":0},{"$f":"+'Investering  o UH'!X62*'Indextabeller diskontering'!AB10*AA$45*AA$46/AA$36","v":0},{"$f":"+'Investering  o UH'!Y62*'Indextabeller diskontering'!AC10*AB$45*AB$46/AB$36","v":0},{"$f":"+'Investering  o UH'!Z62*'Indextabeller diskontering'!AD10*AC$45*AC$46/AC$36","v":0},{"$f":"+'Investering  o UH'!AA62*'Indextabeller diskontering'!AE10*AD$45*AD$46/AD$36","v":0},{"$f":"+'Investering  o UH'!AB62*'Indextabeller diskontering'!AF10*AE$45*AE$46/AE$36","v":0},{"$f":"+'Investering  o UH'!AC62*'Indextabeller diskontering'!AG10*AF$45*AF$46/AF$36","v":0},{"$f":"+'Investering  o UH'!AD62*'Indextabeller diskontering'!AH10*AG$45*AG$46/AG$36","v":0},{"$f":"+'Investering  o UH'!AE62*'Indextabeller diskontering'!AI10*AH$45*AH$46/AH$36","v":0},{"$f":"+'Investering  o UH'!AF62*'Indextabeller diskontering'!AJ10*AI$45*AI$46/AI$36","v":0},{"$f":"+'Investering  o UH'!AG62*'Indextabeller diskontering'!AK10*AJ$45*AJ$46/AJ$36","v":0},{"$f":"+'Investering  o UH'!AH62*'Indextabeller diskontering'!AL10*AK$45*AK$46/AK$36","v":0},{"$f":"+'Investering  o UH'!AI62*'Indextabeller diskontering'!AM10*AL$45*AL$46/AL$36","v":0},{"$f":"+'Investering  o UH'!AJ62*'Indextabeller diskontering'!AN10*AM$45*AM$46/AM$36","v":0},{"$f":"+'Investering  o UH'!AK62*'Indextabeller diskontering'!AO10*AN$45*AN$46/AN$36","v":0},{"$f":"+'Investering  o UH'!AL62*'Indextabeller diskontering'!AP10*AO$45*AO$46/AO$36","v":0},{"$f":"+'Investering  o UH'!AM62*'Indextabeller diskontering'!AQ10*AP$45*AP$46/AP$36","v":0},{"$f":"+'Investering  o UH'!AN62*'Indextabeller diskontering'!AR10*AQ$45*AQ$46/AQ$36","v":0},{"$f":"+'Investering  o UH'!AO62*'Indextabeller diskontering'!AS10*AR$45*AR$46/AR$36","v":0},{"$f":"+'Investering  o UH'!AP62*'Indextabeller diskontering'!AT10*AS$45*AS$46/AS$36","v":0},{"$f":"+'Investering  o UH'!AQ62*'Indextabeller diskontering'!AU10*AT$45*AT$46/AT$36","v":0},{"$f":"+'Investering  o UH'!AR62*'Indextabeller diskontering'!AV10*AU$45*AU$46/AU$36","v":0},{"$f":"+'Investering  o UH'!AS62*'Indextabeller diskontering'!AW10*AV$45*AV$46/AV$36","v":0},{"$f":"+'Investering  o UH'!AT62*'Indextabeller diskontering'!AX10*AW$45*AW$46/AW$36","v":0},{"$f":"+'Investering  o UH'!AU62*'Indextabeller diskontering'!AY10*AX$45*AX$46/AX$36","v":0},{"$f":"+'Investering  o UH'!AV62*'Indextabeller diskontering'!AZ10*AY$45*AY$46/AY$36","v":0},{"$f":"+'Investering  o UH'!AW62*'Indextabeller diskontering'!BA10*AZ$45*AZ$46/AZ$36","v":0},{"$f":"+'Investering  o UH'!AX62*'Indextabeller diskontering'!BB10*BA$45*BA$46/BA$36","v":0},{"$f":"+'Investering  o UH'!AY62*'Indextabeller diskontering'!BC10*BB$45*BB$46/BB$36","v":0},{"$f":"+'Investering  o UH'!AZ62*'Indextabeller diskontering'!BD10*BC$45*BC$46/BC$36","v":0},{"$f":"+'Investering  o UH'!BA62*'Indextabeller diskontering'!BE10*BD$45*BD$46/BD$36","v":0},{"$f":"+'Investering  o UH'!BB62*'Indextabeller diskontering'!BF10*BE$45*BE$46/BE$36","v":0},{"$f":"+'Investering  o UH'!BC62*'Indextabeller diskontering'!BG10*BF$45*BF$46/BF$36","v":0},{"$f":"+'Investering  o UH'!BD62*'Indextabeller diskontering'!BH10*BG$45*BG$46/BG$36","v":0},{"$f":"+'Investering  o UH'!BE62*'Indextabeller diskontering'!BI10*BH$45*BH$46/BH$36","v":0},{"$f":"+'Investering  o UH'!BF62*'Indextabeller diskontering'!BJ10*BI$45*BI$46/BI$36","v":0},{"$f":"+'Investering  o UH'!BG62*'Indextabeller diskontering'!BK10*BJ$45*BJ$46/BJ$36","v":0},{"$f":"+'Investering  o UH'!BH62*'Indextabeller diskontering'!BL10*BK$45*BK$46/BK$36","v":0},{"$f":"+'Investering  o UH'!BI62*'Indextabeller diskontering'!BM10*BL$45*BL$46/BL$36","v":0},{"$f":"+'Investering  o UH'!BJ62*'Indextabeller diskontering'!BN10*BM$45*BM$46/BM$36","v":0},{"$f":"+'Investering  o UH'!BK62*'Indextabeller diskontering'!BO10*BN$45*BN$46/BN$36","v":0},{"$f":"+'Investering  o UH'!BL62*'Indextabeller diskontering'!BP10*BO$45*BO$46/BO$36","v":0},{"$f":"+'Investering  o UH'!BM62*'Indextabeller diskontering'!BQ10*BP$45*BP$46/BP$36","v":0},{"$f":"+'Investering  o UH'!BN62*'Indextabeller diskontering'!BR10*BQ$45*BQ$46/BQ$36","v":0},{"$f":"+'Investering  o UH'!BO62*'Indextabeller diskontering'!BS10*BR$45*BR$46/BR$36","v":0},{"$f":"+'Investering  o UH'!BP62*'Indextabeller diskontering'!BT10*BS$45*BS$46/BS$36","v":0},{"$f":"+'Investering  o UH'!BQ62*'Indextabeller diskontering'!BU10*BT$45*BT$46/BT$36","v":0},{"$f":"+'Investering  o UH'!BR62*'Indextabeller diskontering'!BV10*BU$45*BU$46/BU$36","v":0},{"$f":"+'Investering  o UH'!BS62*'Indextabeller diskontering'!BW10*BV$45*BV$46/BV$36","v":0},{"$f":"+'Investering  o UH'!BT62*'Indextabeller diskontering'!BX10*BW$45*BW$46/BW$36","v":0},{"$f":"+'Investering  o UH'!BU62*'Indextabeller diskontering'!BY10*BX$45*BX$46/BX$36","v":0},{"$f":"+'Investering  o UH'!BV62*'Indextabeller diskontering'!BZ10*BY$45*BY$46/BY$36","v":0},{"$f":"+'Investering  o UH'!BW62*'Indextabeller diskontering'!CA10*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+'Investering  o UH'!BX62*'Indextabeller diskontering'!CB10*CA$45*CA$46/CA$36","v":0},{"$f":"+'Investering  o UH'!BY62*'Indextabeller diskontering'!CC10*CB$45*CB$46/CB$36","v":0},{"$f":"+'Investering  o UH'!BZ62*'Indextabeller diskontering'!CD10*CC$45*CC$46/CC$36","v":0},{"$f":"+'Investering  o UH'!CA62*'Indextabeller diskontering'!CE10*CD$45*CD$46/CD$36","v":0},{"$f":"+'Investering  o UH'!CB62*'Indextabeller diskontering'!CF10*CE$45*CE$46/CE$36","v":0},{"$f":"+'Investering  o UH'!CC62*'Indextabeller diskontering'!CG10*CF$45*CF$46/CF$36","v":0},{"$f":"+'Investering  o UH'!CD62*'Indextabeller diskontering'!CH10*CG$45*CG$46/CG$36","v":0},{"$f":"+'Investering  o UH'!CE62*'Indextabeller diskontering'!CI10*CH$45*CH$46/CH$36","v":0},{"$f":"+'Investering  o UH'!CF62*'Indextabeller diskontering'!CJ10*CI$45*CI$46/CI$36","v":0},{"$f":"+'Investering  o UH'!CG62*'Indextabeller diskontering'!CK10*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+'Investering  o UH'!CH62*'Indextabeller diskontering'!CL10*CK$45*CK$46/CK$36","v":0},{"$f":"+'Investering  o UH'!CI62*'Indextabeller diskontering'!CM10*CL$45*CL$46/CL$36","v":0},{"$f":"+'Investering  o UH'!CJ62*'Indextabeller diskontering'!CN10*CM$45*CM$46/CM$36","v":0},{"$f":"+'Investering  o UH'!CK62*'Indextabeller diskontering'!CO10*CN$45*CN$46/CN$36","v":0},{"$f":"+'Investering  o UH'!CL62*'Indextabeller diskontering'!CP10*CO$45*CO$46/CO$36","v":0},{"$f":"+'Investering  o UH'!CM62*'Indextabeller diskontering'!CQ10*CP$45*CP$46/CP$36","v":0},{"$f":"+'Investering  o UH'!CN62*'Indextabeller diskontering'!CR10*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+'Investering  o UH'!CO62*'Indextabeller diskontering'!CS10*CR$45*CR$46/CR$36","v":0},{"$f":"+'Investering  o UH'!CP62*'Indextabeller diskontering'!CT10*CS$45*CS$46/CS$36","v":0},{"$f":"+'Investering  o UH'!CQ62*'Indextabeller diskontering'!CU10*CT$45*CT$46/CT$36","v":0},{"$f":"+'Investering  o UH'!CR62*'Indextabeller diskontering'!CV10*CU$45*CU$46/CU$36","v":0},{"$f":"+'Investering  o UH'!CS62*'Indextabeller diskontering'!CW10*CV$45*CV$46/CV$36","v":0},{"$f":"+'Investering  o UH'!CT62*'Indextabeller diskontering'!CX10*CW$45*CW$46/CW$36","v":0},{"$f":"+'Investering  o UH'!CU62*'Indextabeller diskontering'!CY10*CX$45*CX$46/CX$36","v":0},{"$f":"+'Investering  o UH'!CV62*'Indextabeller diskontering'!CZ10*CY$45*CY$46/CY$36","v":0},{"$f":"+'Investering  o UH'!CW62*'Indextabeller diskontering'!DA10*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+'Investering  o UH'!CX62*'Indextabeller diskontering'!DB10*DA$45*DA$46/DA$36","v":0},{"$f":"+'Investering  o UH'!CY62*'Indextabeller diskontering'!DC10*DB$45*DB$46/DB$36","v":0},{"$f":"+'Investering  o UH'!CZ62*'Indextabeller diskontering'!DD10*DC$45*DC$46/DC$36","v":0},{"$f":"+'Investering  o UH'!DA62*'Indextabeller diskontering'!DE10*DD$45*DD$46/DD$36","v":0},{"$f":"+'Investering  o UH'!DB62*'Indextabeller diskontering'!DF10*DE$45*DE$46/DE$36","v":0},{"$f":"+'Investering  o UH'!DC62*'Indextabeller diskontering'!DG10*DF$45*DF$46/DF$36","v":0},{"$f":"+'Investering  o UH'!DD62*'Indextabeller diskontering'!DH10*DG$45*DG$46/DG$36","v":0},{"$f":"+'Investering  o UH'!DE62*'Indextabeller diskontering'!DI10*DH$45*DH$46/DH$36","v":0},{"$f":"+'Investering  o UH'!DF62*'Indextabeller diskontering'!DJ10*DI$45*DI$46/DI$36","v":0},{"$f":"+'Investering  o UH'!DG62*'Indextabeller diskontering'!DK10*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+'Investering  o UH'!DH62*'Indextabeller diskontering'!DL10*DK$45*DK$46/DK$36","v":0},{"$f":"+'Investering  o UH'!DI62*'Indextabeller diskontering'!DM10*DL$45*DL$46/DL$36","v":0},{"$f":"+'Investering  o UH'!DJ62*'Indextabeller diskontering'!DN10*DM$45*DM$46/DM$36","v":0},{"$f":"+'Investering  o UH'!DK62*'Indextabeller diskontering'!DO10*DN$45*DN$46/DN$36","v":0},{"$f":"+'Investering  o UH'!DL62*'Indextabeller diskontering'!DP10*DO$45*DO$46/DO$36","v":0},{"$f":"+'Investering  o UH'!DM62*'Indextabeller diskontering'!DQ10*DP$45*DP$46/DP$36","v":0},{"$f":"+'Investering  o UH'!DN62*'Indextabeller diskontering'!DR10*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+'Investering  o UH'!DO62*'Indextabeller diskontering'!DS10*DR$45*DR$46/DR$36","v":0},{"$f":"+'Investering  o UH'!DP62*'Indextabeller diskontering'!DT10*DS$45*DS$46/DS$36","v":0},{"$f":"+'Investering  o UH'!DQ62*'Indextabeller diskontering'!DU10*DT$45*DT$46/DT$36","v":0},{"$f":"+'Investering  o UH'!DR62*'Indextabeller diskontering'!DV10*DU$45*DU$46/DU$36","v":0},{"$f":"+'Investering  o UH'!DS62*'Indextabeller diskontering'!DW10*DV$45*DV$46/DV$36","v":0},{"$f":"+'Investering  o UH'!DT62*'Indextabeller diskontering'!DX10*DW$45*DW$46/DW$36","v":0},{"$f":"+'Investering  o UH'!DU62*'Indextabeller diskontering'!DY10*DX$45*DX$46/DX$36","v":0},{"$f":"+'Investering  o UH'!DV62*'Indextabeller diskontering'!DZ10*DY$45*DY$46/DY$36","v":0},{"$f":"+'Investering  o UH'!DW62*'Indextabeller diskontering'!EA10*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+'Investering  o UH'!DX62*'Indextabeller diskontering'!EB10*EA$45*EA$46/EA$36","v":0},{"$f":"+'Investering  o UH'!DY62*'Indextabeller diskontering'!EC10*EB$45*EB$46/EB$36","v":0},{"$f":"+'Investering  o UH'!DZ62*'Indextabeller diskontering'!ED10*EC$45*EC$46/EC$36","v":0},{"$f":"+'Investering  o UH'!EA62*'Indextabeller diskontering'!EE10*ED$45*ED$46/ED$36","v":0},{"$f":"+'Investering  o UH'!EB62*'Indextabeller diskontering'!EF10*EE$45*EE$46/EE$36","v":0},{"$f":"+'Investering  o UH'!EC62*'Indextabeller diskontering'!EG10*EF$45*EF$46/EF$36","v":0},{"$f":"+'Investering  o UH'!ED62*'Indextabeller diskontering'!EH10*EG$45*EG$46/EG$36","v":0},{"$f":"+'Investering  o UH'!EE62*'Indextabeller diskontering'!EI10*EH$45*EH$46/EH$36","v":0},{"$f":"+'Investering  o UH'!EF62*'Indextabeller diskontering'!EJ10*EI$45*EI$46/EI$36","v":0}]
["Alterantiv 2: UA Reinvestering",null,{"$f":"+SUM(O56:FG56)","v":0},null,null,{"$f":"+'Investering  o UH'!C84*'Indextabeller diskontering'!G10*F$45*F$46/F$36","v":0},{"$f":"+'Investering  o UH'!D84*'Indextabeller diskontering'!H10*G$45*G$46/G$36","v":0},{"$f":"+'Investering  o UH'!E84*'Indextabeller diskontering'!I10*H$45*H$46/H$36","v":0},{"$f":"+'Investering  o UH'!F84*'Indextabeller diskontering'!J10*I$45*I$46/I$36","v":0},{"$f":"+'Investering  o UH'!G84*'Indextabeller diskontering'!K10*J$45*J$46/J$36","v":0},{"$f":"+'Investering  o UH'!H84*'Indextabeller diskontering'!L10*K$45*K$46/K$36","v":0},{"$f":"+'Investering  o UH'!I84*'Indextabeller diskontering'!M10*L$45*L$46/L$36","v":0},{"$f":"+'Investering  o UH'!J84*'Indextabeller diskontering'!N10*M$45*M$46/M$36","v":0},{"$f":"+'Investering  o UH'!K84*'Indextabeller diskontering'!O10*N$45*N$46/N$36","v":0},{"$f":"+'Investering  o UH'!L84*'Indextabeller diskontering'!P10*O$45*O$46/O$36","v":0},{"$f":"+'Investering  o UH'!M84*'Indextabeller diskontering'!Q10*P$45*P$46/P$36","v":0},{"$f":"+'Investering  o UH'!N84*'Indextabeller diskontering'!R10*Q$45*Q$46/Q$36","v":0},{"$f":"+'Investering  o UH'!O84*'Indextabeller diskontering'!S10*R$45*R$46/R$36","v":0},{"$f":"+'Investering  o UH'!P84*'Indextabeller diskontering'!T10*S$45*S$46/S$36","v":0},{"$f":"+'Investering  o UH'!Q84*'Indextabeller diskontering'!U10*T$45*T$46/T$36","v":0},{"$f":"+'Investering  o UH'!R84*'Indextabeller diskontering'!V10*U$45*U$46/U$36","v":0},{"$f":"+'Investering  o UH'!S84*'Indextabeller diskontering'!W10*V$45*V$46/V$36","v":0},{"$f":"+'Investering  o UH'!T84*'Indextabeller diskontering'!X10*W$45*W$46/W$36","v":0},{"$f":"+'Investering  o UH'!U84*'Indextabeller diskontering'!Y10*X$45*X$46/X$36","v":0},{"$f":"+'Investering  o UH'!V84*'Indextabeller diskontering'!Z10*Y$45*Y$46/Y$36","v":0},{"$f":"+'Investering  o UH'!W84*'Indextabeller diskontering'!AA10*Z$45*Z$46/Z$36","v":0},{"$f":"+'Investering  o UH'!X84*'Indextabeller diskontering'!AB10*AA$45*AA$46/AA$36","v":0},{"$f":"+'Investering  o UH'!Y84*'Indextabeller diskontering'!AC10*AB$45*AB$46/AB$36","v":0},{"$f":"+'Investering  o UH'!Z84*'Indextabeller diskontering'!AD10*AC$45*AC$46/AC$36","v":0},{"$f":"+'Investering  o UH'!AA84*'Indextabeller diskontering'!AE10*AD$45*AD$46/AD$36","v":0},{"$f":"+'Investering  o UH'!AB84*'Indextabeller diskontering'!AF10*AE$45*AE$46/AE$36","v":0},{"$f":"+'Investering  o UH'!AC84*'Indextabeller diskontering'!AG10*AF$45*AF$46/AF$36","v":0},{"$f":"+'Investering  o UH'!AD84*'Indextabeller diskontering'!AH10*AG$45*AG$46/AG$36","v":0},{"$f":"+'Investering  o UH'!AE84*'Indextabeller diskontering'!AI10*AH$45*AH$46/AH$36","v":0},{"$f":"+'Investering  o UH'!AF84*'Indextabeller diskontering'!AJ10*AI$45*AI$46/AI$36","v":0},{"$f":"+'Investering  o UH'!AG84*'Indextabeller diskontering'!AK10*AJ$45*AJ$46/AJ$36","v":0},{"$f":"+'Investering  o UH'!AH84*'Indextabeller diskontering'!AL10*AK$45*AK$46/AK$36","v":0},{"$f":"+'Investering  o UH'!AI84*'Indextabeller diskontering'!AM10*AL$45*AL$46/AL$36","v":0},{"$f":"+'Investering  o UH'!AJ84*'Indextabeller diskontering'!AN10*AM$45*AM$46/AM$36","v":0},{"$f":"+'Investering  o UH'!AK84*'Indextabeller diskontering'!AO10*AN$45*AN$46/AN$36","v":0},{"$f":"+'Investering  o UH'!AL84*'Indextabeller diskontering'!AP10*AO$45*AO$46/AO$36","v":0},{"$f":"+'Investering  o UH'!AM84*'Indextabeller diskontering'!AQ10*AP$45*AP$46/AP$36","v":0},{"$f":"+'Investering  o UH'!AN84*'Indextabeller diskontering'!AR10*AQ$45*AQ$46/AQ$36","v":0},{"$f":"+'Investering  o UH'!AO84*'Indextabeller diskontering'!AS10*AR$45*AR$46/AR$36","v":0},{"$f":"+'Investering  o UH'!AP84*'Indextabeller diskontering'!AT10*AS$45*AS$46/AS$36","v":0},{"$f":"+'Investering  o UH'!AQ84*'Indextabeller diskontering'!AU10*AT$45*AT$46/AT$36","v":0},{"$f":"+'Investering  o UH'!AR84*'Indextabeller diskontering'!AV10*AU$45*AU$46/AU$36","v":0},{"$f":"+'Investering  o UH'!AS84*'Indextabeller diskontering'!AW10*AV$45*AV$46/AV$36","v":0},{"$f":"+'Investering  o UH'!AT84*'Indextabeller diskontering'!AX10*AW$45*AW$46/AW$36","v":0},{"$f":"+'Investering  o UH'!AU84*'Indextabeller diskontering'!AY10*AX$45*AX$46/AX$36","v":0},{"$f":"+'Investering  o UH'!AV84*'Indextabeller diskontering'!AZ10*AY$45*AY$46/AY$36","v":0},{"$f":"+'Investering  o UH'!AW84*'Indextabeller diskontering'!BA10*AZ$45*AZ$46/AZ$36","v":0},{"$f":"+'Investering  o UH'!AX84*'Indextabeller diskontering'!BB10*BA$45*BA$46/BA$36","v":0},{"$f":"+'Investering  o UH'!AY84*'Indextabeller diskontering'!BC10*BB$45*BB$46/BB$36","v":0},{"$f":"+'Investering  o UH'!AZ84*'Indextabeller diskontering'!BD10*BC$45*BC$46/BC$36","v":0},{"$f":"+'Investering  o UH'!BA84*'Indextabeller diskontering'!BE10*BD$45*BD$46/BD$36","v":0},{"$f":"+'Investering  o UH'!BB84*'Indextabeller diskontering'!BF10*BE$45*BE$46/BE$36","v":0},{"$f":"+'Investering  o UH'!BC84*'Indextabeller diskontering'!BG10*BF$45*BF$46/BF$36","v":0},{"$f":"+'Investering  o UH'!BD84*'Indextabeller diskontering'!BH10*BG$45*BG$46/BG$36","v":0},{"$f":"+'Investering  o UH'!BE84*'Indextabeller diskontering'!BI10*BH$45*BH$46/BH$36","v":0},{"$f":"+'Investering  o UH'!BF84*'Indextabeller diskontering'!BJ10*BI$45*BI$46/BI$36","v":0},{"$f":"+'Investering  o UH'!BG84*'Indextabeller diskontering'!BK10*BJ$45*BJ$46/BJ$36","v":0},{"$f":"+'Investering  o UH'!BH84*'Indextabeller diskontering'!BL10*BK$45*BK$46/BK$36","v":0},{"$f":"+'Investering  o UH'!BI84*'Indextabeller diskontering'!BM10*BL$45*BL$46/BL$36","v":0},{"$f":"+'Investering  o UH'!BJ84*'Indextabeller diskontering'!BN10*BM$45*BM$46/BM$36","v":0},{"$f":"+'Investering  o UH'!BK84*'Indextabeller diskontering'!BO10*BN$45*BN$46/BN$36","v":0},{"$f":"+'Investering  o UH'!BL84*'Indextabeller diskontering'!BP10*BO$45*BO$46/BO$36","v":0},{"$f":"+'Investering  o UH'!BM84*'Indextabeller diskontering'!BQ10*BP$45*BP$46/BP$36","v":0},{"$f":"+'Investering  o UH'!BN84*'Indextabeller diskontering'!BR10*BQ$45*BQ$46/BQ$36","v":0},{"$f":"+'Investering  o UH'!BO84*'Indextabeller diskontering'!BS10*BR$45*BR$46/BR$36","v":0},{"$f":"+'Investering  o UH'!BP84*'Indextabeller diskontering'!BT10*BS$45*BS$46/BS$36","v":0},{"$f":"+'Investering  o UH'!BQ84*'Indextabeller diskontering'!BU10*BT$45*BT$46/BT$36","v":0},{"$f":"+'Investering  o UH'!BR84*'Indextabeller diskontering'!BV10*BU$45*BU$46/BU$36","v":0},{"$f":"+'Investering  o UH'!BS84*'Indextabeller diskontering'!BW10*BV$45*BV$46/BV$36","v":0},{"$f":"+'Investering  o UH'!BT84*'Indextabeller diskontering'!BX10*BW$45*BW$46/BW$36","v":0},{"$f":"+'Investering  o UH'!BU84*'Indextabeller diskontering'!BY10*BX$45*BX$46/BX$36","v":0},{"$f":"+'Investering  o UH'!BV84*'Indextabeller diskontering'!BZ10*BY$45*BY$46/BY$36","v":0},{"$f":"+'Investering  o UH'!BW84*'Indextabeller diskontering'!CA10*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+'Investering  o UH'!BX84*'Indextabeller diskontering'!CB10*CA$45*CA$46/CA$36","v":0},{"$f":"+'Investering  o UH'!BY84*'Indextabeller diskontering'!CC10*CB$45*CB$46/CB$36","v":0},{"$f":"+'Investering  o UH'!BZ84*'Indextabeller diskontering'!CD10*CC$45*CC$46/CC$36","v":0},{"$f":"+'Investering  o UH'!CA84*'Indextabeller diskontering'!CE10*CD$45*CD$46/CD$36","v":0},{"$f":"+'Investering  o UH'!CB84*'Indextabeller diskontering'!CF10*CE$45*CE$46/CE$36","v":0},{"$f":"+'Investering  o UH'!CC84*'Indextabeller diskontering'!CG10*CF$45*CF$46/CF$36","v":0},{"$f":"+'Investering  o UH'!CD84*'Indextabeller diskontering'!CH10*CG$45*CG$46/CG$36","v":0},{"$f":"+'Investering  o UH'!CE84*'Indextabeller diskontering'!CI10*CH$45*CH$46/CH$36","v":0},{"$f":"+'Investering  o UH'!CF84*'Indextabeller diskontering'!CJ10*CI$45*CI$46/CI$36","v":0},{"$f":"+'Investering  o UH'!CG84*'Indextabeller diskontering'!CK10*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+'Investering  o UH'!CH84*'Indextabeller diskontering'!CL10*CK$45*CK$46/CK$36","v":0},{"$f":"+'Investering  o UH'!CI84*'Indextabeller diskontering'!CM10*CL$45*CL$46/CL$36","v":0},{"$f":"+'Investering  o UH'!CJ84*'Indextabeller diskontering'!CN10*CM$45*CM$46/CM$36","v":0},{"$f":"+'Investering  o UH'!CK84*'Indextabeller diskontering'!CO10*CN$45*CN$46/CN$36","v":0},{"$f":"+'Investering  o UH'!CL84*'Indextabeller diskontering'!CP10*CO$45*CO$46/CO$36","v":0},{"$f":"+'Investering  o UH'!CM84*'Indextabeller diskontering'!CQ10*CP$45*CP$46/CP$36","v":0},{"$f":"+'Investering  o UH'!CN84*'Indextabeller diskontering'!CR10*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+'Investering  o UH'!CO84*'Indextabeller diskontering'!CS10*CR$45*CR$46/CR$36","v":0},{"$f":"+'Investering  o UH'!CP84*'Indextabeller diskontering'!CT10*CS$45*CS$46/CS$36","v":0},{"$f":"+'Investering  o UH'!CQ84*'Indextabeller diskontering'!CU10*CT$45*CT$46/CT$36","v":0},{"$f":"+'Investering  o UH'!CR84*'Indextabeller diskontering'!CV10*CU$45*CU$46/CU$36","v":0},{"$f":"+'Investering  o UH'!CS84*'Indextabeller diskontering'!CW10*CV$45*CV$46/CV$36","v":0},{"$f":"+'Investering  o UH'!CT84*'Indextabeller diskontering'!CX10*CW$45*CW$46/CW$36","v":0},{"$f":"+'Investering  o UH'!CU84*'Indextabeller diskontering'!CY10*CX$45*CX$46/CX$36","v":0},{"$f":"+'Investering  o UH'!CV84*'Indextabeller diskontering'!CZ10*CY$45*CY$46/CY$36","v":0},{"$f":"+'Investering  o UH'!CW84*'Indextabeller diskontering'!DA10*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+'Investering  o UH'!CX84*'Indextabeller diskontering'!DB10*DA$45*DA$46/DA$36","v":0},{"$f":"+'Investering  o UH'!CY84*'Indextabeller diskontering'!DC10*DB$45*DB$46/DB$36","v":0},{"$f":"+'Investering  o UH'!CZ84*'Indextabeller diskontering'!DD10*DC$45*DC$46/DC$36","v":0},{"$f":"+'Investering  o UH'!DA84*'Indextabeller diskontering'!DE10*DD$45*DD$46/DD$36","v":0},{"$f":"+'Investering  o UH'!DB84*'Indextabeller diskontering'!DF10*DE$45*DE$46/DE$36","v":0},{"$f":"+'Investering  o UH'!DC84*'Indextabeller diskontering'!DG10*DF$45*DF$46/DF$36","v":0},{"$f":"+'Investering  o UH'!DD84*'Indextabeller diskontering'!DH10*DG$45*DG$46/DG$36","v":0},{"$f":"+'Investering  o UH'!DE84*'Indextabeller diskontering'!DI10*DH$45*DH$46/DH$36","v":0},{"$f":"+'Investering  o UH'!DF84*'Indextabeller diskontering'!DJ10*DI$45*DI$46/DI$36","v":0},{"$f":"+'Investering  o UH'!DG84*'Indextabeller diskontering'!DK10*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+'Investering  o UH'!DH84*'Indextabeller diskontering'!DL10*DK$45*DK$46/DK$36","v":0},{"$f":"+'Investering  o UH'!DI84*'Indextabeller diskontering'!DM10*DL$45*DL$46/DL$36","v":0},{"$f":"+'Investering  o UH'!DJ84*'Indextabeller diskontering'!DN10*DM$45*DM$46/DM$36","v":0},{"$f":"+'Investering  o UH'!DK84*'Indextabeller diskontering'!DO10*DN$45*DN$46/DN$36","v":0},{"$f":"+'Investering  o UH'!DL84*'Indextabeller diskontering'!DP10*DO$45*DO$46/DO$36","v":0},{"$f":"+'Investering  o UH'!DM84*'Indextabeller diskontering'!DQ10*DP$45*DP$46/DP$36","v":0},{"$f":"+'Investering  o UH'!DN84*'Indextabeller diskontering'!DR10*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+'Investering  o UH'!DO84*'Indextabeller diskontering'!DS10*DR$45*DR$46/DR$36","v":0},{"$f":"+'Investering  o UH'!DP84*'Indextabeller diskontering'!DT10*DS$45*DS$46/DS$36","v":0},{"$f":"+'Investering  o UH'!DQ84*'Indextabeller diskontering'!DU10*DT$45*DT$46/DT$36","v":0},{"$f":"+'Investering  o UH'!DR84*'Indextabeller diskontering'!DV10*DU$45*DU$46/DU$36","v":0},{"$f":"+'Investering  o UH'!DS84*'Indextabeller diskontering'!DW10*DV$45*DV$46/DV$36","v":0},{"$f":"+'Investering  o UH'!DT84*'Indextabeller diskontering'!DX10*DW$45*DW$46/DW$36","v":0},{"$f":"+'Investering  o UH'!DU84*'Indextabeller diskontering'!DY10*DX$45*DX$46/DX$36","v":0},{"$f":"+'Investering  o UH'!DV84*'Indextabeller diskontering'!DZ10*DY$45*DY$46/DY$36","v":0},{"$f":"+'Investering  o UH'!DW84*'Indextabeller diskontering'!EA10*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+'Investering  o UH'!DX84*'Indextabeller diskontering'!EB10*EA$45*EA$46/EA$36","v":0},{"$f":"+'Investering  o UH'!DY84*'Indextabeller diskontering'!EC10*EB$45*EB$46/EB$36","v":0},{"$f":"+'Investering  o UH'!DZ84*'Indextabeller diskontering'!ED10*EC$45*EC$46/EC$36","v":0},{"$f":"+'Investering  o UH'!EA84*'Indextabeller diskontering'!EE10*ED$45*ED$46/ED$36","v":0},{"$f":"+'Investering  o UH'!EB84*'Indextabeller diskontering'!EF10*EE$45*EE$46/EE$36","v":0},{"$f":"+'Investering  o UH'!EC84*'Indextabeller diskontering'!EG10*EF$45*EF$46/EF$36","v":0},{"$f":"+'Investering  o UH'!ED84*'Indextabeller diskontering'!EH10*EG$45*EG$46/EG$36","v":0},{"$f":"+'Investering  o UH'!EE84*'Indextabeller diskontering'!EI10*EH$45*EH$46/EH$36","v":0},{"$f":"+'Investering  o UH'!EF84*'Indextabeller diskontering'!EJ10*EI$45*EI$46/EI$36","v":0}]
["Alternativ 3: JA Underhåll",null,{"$f":"SUM(O57:FG57)","v":0},null,null,{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!G10*Diskontering!F$45*Diskontering!F$46/Diskontering!F$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!H10*Diskontering!G$45*Diskontering!G$46/Diskontering!G$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!I10*Diskontering!H$45*Diskontering!H$46/Diskontering!H$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!J10*Diskontering!I$45*Diskontering!I$46/Diskontering!I$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!K10*Diskontering!J$45*Diskontering!J$46/Diskontering!J$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!L10*Diskontering!K$45*Diskontering!K$46/Diskontering!K$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!M10*Diskontering!L$45*Diskontering!L$46/Diskontering!L$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!N10*Diskontering!M$45*Diskontering!M$46/Diskontering!M$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!O10*Diskontering!N$45*Diskontering!N$46/Diskontering!N$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!P10*Diskontering!O$45*Diskontering!O$46/Diskontering!O$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!Q10*Diskontering!P$45*Diskontering!P$46/Diskontering!P$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!R10*Diskontering!Q$45*Diskontering!Q$46/Diskontering!Q$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!S10*Diskontering!R$45*Diskontering!R$46/Diskontering!R$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!T10*Diskontering!S$45*Diskontering!S$46/Diskontering!S$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!U10*Diskontering!T$45*Diskontering!T$46/Diskontering!T$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!V10*Diskontering!U$45*Diskontering!U$46/Diskontering!U$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!W10*Diskontering!V$45*Diskontering!V$46/Diskontering!V$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!X10*Diskontering!W$45*Diskontering!W$46/Diskontering!W$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!Y10*Diskontering!X$45*Diskontering!X$46/Diskontering!X$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!Z10*Diskontering!Y$45*Diskontering!Y$46/Diskontering!Y$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AA10*Diskontering!Z$45*Diskontering!Z$46/Diskontering!Z$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AB10*Diskontering!AA$45*Diskontering!AA$46/Diskontering!AA$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AC10*Diskontering!AB$45*Diskontering!AB$46/Diskontering!AB$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AD10*Diskontering!AC$45*Diskontering!AC$46/Diskontering!AC$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AE10*Diskontering!AD$45*Diskontering!AD$46/Diskontering!AD$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AF10*Diskontering!AE$45*Diskontering!AE$46/Diskontering!AE$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AG10*Diskontering!AF$45*Diskontering!AF$46/Diskontering!AF$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AH10*Diskontering!AG$45*Diskontering!AG$46/Diskontering!AG$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AI10*Diskontering!AH$45*Diskontering!AH$46/Diskontering!AH$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AJ10*Diskontering!AI$45*Diskontering!AI$46/Diskontering!AI$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AK10*Diskontering!AJ$45*Diskontering!AJ$46/Diskontering!AJ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AL10*Diskontering!AK$45*Diskontering!AK$46/Diskontering!AK$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AM10*Diskontering!AL$45*Diskontering!AL$46/Diskontering!AL$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AN10*Diskontering!AM$45*Diskontering!AM$46/Diskontering!AM$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AO10*Diskontering!AN$45*Diskontering!AN$46/Diskontering!AN$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AP10*Diskontering!AO$45*Diskontering!AO$46/Diskontering!AO$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AQ10*Diskontering!AP$45*Diskontering!AP$46/Diskontering!AP$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AR10*Diskontering!AQ$45*Diskontering!AQ$46/Diskontering!AQ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AS10*Diskontering!AR$45*Diskontering!AR$46/Diskontering!AR$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AT10*Diskontering!AS$45*Diskontering!AS$46/Diskontering!AS$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AU10*Diskontering!AT$45*Diskontering!AT$46/Diskontering!AT$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AV10*Diskontering!AU$45*Diskontering!AU$46/Diskontering!AU$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AW10*Diskontering!AV$45*Diskontering!AV$46/Diskontering!AV$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AX10*Diskontering!AW$45*Diskontering!AW$46/Diskontering!AW$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AY10*Diskontering!AX$45*Diskontering!AX$46/Diskontering!AX$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!AZ10*Diskontering!AY$45*Diskontering!AY$46/Diskontering!AY$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BA10*Diskontering!AZ$45*Diskontering!AZ$46/Diskontering!AZ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BB10*Diskontering!BA$45*Diskontering!BA$46/Diskontering!BA$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BC10*Diskontering!BB$45*Diskontering!BB$46/Diskontering!BB$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BD10*Diskontering!BC$45*Diskontering!BC$46/Diskontering!BC$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BE10*Diskontering!BD$45*Diskontering!BD$46/Diskontering!BD$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BF10*Diskontering!BE$45*Diskontering!BE$46/Diskontering!BE$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BG10*Diskontering!BF$45*Diskontering!BF$46/Diskontering!BF$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BH10*Diskontering!BG$45*Diskontering!BG$46/Diskontering!BG$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BI10*Diskontering!BH$45*Diskontering!BH$46/Diskontering!BH$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BJ10*Diskontering!BI$45*Diskontering!BI$46/Diskontering!BI$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BK10*Diskontering!BJ$45*Diskontering!BJ$46/Diskontering!BJ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BL10*Diskontering!BK$45*Diskontering!BK$46/Diskontering!BK$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BM10*Diskontering!BL$45*Diskontering!BL$46/Diskontering!BL$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BN10*Diskontering!BM$45*Diskontering!BM$46/Diskontering!BM$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BO10*Diskontering!BN$45*Diskontering!BN$46/Diskontering!BN$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BP10*Diskontering!BO$45*Diskontering!BO$46/Diskontering!BO$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BQ10*Diskontering!BP$45*Diskontering!BP$46/Diskontering!BP$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BR10*Diskontering!BQ$45*Diskontering!BQ$46/Diskontering!BQ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BS10*Diskontering!BR$45*Diskontering!BR$46/Diskontering!BR$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BT10*Diskontering!BS$45*Diskontering!BS$46/Diskontering!BS$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BU10*Diskontering!BT$45*Diskontering!BT$46/Diskontering!BT$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BV10*Diskontering!BU$45*Diskontering!BU$46/Diskontering!BU$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BW10*Diskontering!BV$45*Diskontering!BV$46/Diskontering!BV$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BX10*Diskontering!BW$45*Diskontering!BW$46/Diskontering!BW$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BY10*Diskontering!BX$45*Diskontering!BX$46/Diskontering!BX$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!BZ10*Diskontering!BY$45*Diskontering!BY$46/Diskontering!BY$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CA10*Diskontering!BZ$45*Diskontering!BZ$46/Diskontering!BZ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CB10*Diskontering!CA$45*Diskontering!CA$46/Diskontering!CA$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CC10*Diskontering!CB$45*Diskontering!CB$46/Diskontering!CB$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CD10*Diskontering!CC$45*Diskontering!CC$46/Diskontering!CC$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CE10*Diskontering!CD$45*Diskontering!CD$46/Diskontering!CD$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CF10*Diskontering!CE$45*Diskontering!CE$46/Diskontering!CE$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CG10*Diskontering!CF$45*Diskontering!CF$46/Diskontering!CF$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CH10*Diskontering!CG$45*Diskontering!CG$46/Diskontering!CG$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CI10*Diskontering!CH$45*Diskontering!CH$46/Diskontering!CH$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CJ10*Diskontering!CI$45*Diskontering!CI$46/Diskontering!CI$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CK10*Diskontering!CJ$45*Diskontering!CJ$46/Diskontering!CJ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CL10*Diskontering!CK$45*Diskontering!CK$46/Diskontering!CK$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CM10*Diskontering!CL$45*Diskontering!CL$46/Diskontering!CL$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CN10*Diskontering!CM$45*Diskontering!CM$46/Diskontering!CM$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CO10*Diskontering!CN$45*Diskontering!CN$46/Diskontering!CN$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CP10*Diskontering!CO$45*Diskontering!CO$46/Diskontering!CO$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CQ10*Diskontering!CP$45*Diskontering!CP$46/Diskontering!CP$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CR10*Diskontering!CQ$45*Diskontering!CQ$46/Diskontering!CQ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CS10*Diskontering!CR$45*Diskontering!CR$46/Diskontering!CR$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CT10*Diskontering!CS$45*Diskontering!CS$46/Diskontering!CS$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CU10*Diskontering!CT$45*Diskontering!CT$46/Diskontering!CT$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CV10*Diskontering!CU$45*Diskontering!CU$46/Diskontering!CU$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CW10*Diskontering!CV$45*Diskontering!CV$46/Diskontering!CV$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CX10*Diskontering!CW$45*Diskontering!CW$46/Diskontering!CW$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CY10*Diskontering!CX$45*Diskontering!CX$46/Diskontering!CX$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!CZ10*Diskontering!CY$45*Diskontering!CY$46/Diskontering!CY$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DA10*Diskontering!CZ$45*Diskontering!CZ$46/Diskontering!CZ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DB10*Diskontering!DA$45*Diskontering!DA$46/Diskontering!DA$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DC10*Diskontering!DB$45*Diskontering!DB$46/Diskontering!DB$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DD10*Diskontering!DC$45*Diskontering!DC$46/Diskontering!DC$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DE10*Diskontering!DD$45*Diskontering!DD$46/Diskontering!DD$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DF10*Diskontering!DE$45*Diskontering!DE$46/Diskontering!DE$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DG10*Diskontering!DF$45*Diskontering!DF$46/Diskontering!DF$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DH10*Diskontering!DG$45*Diskontering!DG$46/Diskontering!DG$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DI10*Diskontering!DH$45*Diskontering!DH$46/Diskontering!DH$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DJ10*Diskontering!DI$45*Diskontering!DI$46/Diskontering!DI$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DK10*Diskontering!DJ$45*Diskontering!DJ$46/Diskontering!DJ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DL10*Diskontering!DK$45*Diskontering!DK$46/Diskontering!DK$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DM10*Diskontering!DL$45*Diskontering!DL$46/Diskontering!DL$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DN10*Diskontering!DM$45*Diskontering!DM$46/Diskontering!DM$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DO10*Diskontering!DN$45*Diskontering!DN$46/Diskontering!DN$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DP10*Diskontering!DO$45*Diskontering!DO$46/Diskontering!DO$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DQ10*Diskontering!DP$45*Diskontering!DP$46/Diskontering!DP$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DR10*Diskontering!DQ$45*Diskontering!DQ$46/Diskontering!DQ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DS10*Diskontering!DR$45*Diskontering!DR$46/Diskontering!DR$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DT10*Diskontering!DS$45*Diskontering!DS$46/Diskontering!DS$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DU10*Diskontering!DT$45*Diskontering!DT$46/Diskontering!DT$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DV10*Diskontering!DU$45*Diskontering!DU$46/Diskontering!DU$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DW10*Diskontering!DV$45*Diskontering!DV$46/Diskontering!DV$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DX10*Diskontering!DW$45*Diskontering!DW$46/Diskontering!DW$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DY10*Diskontering!DX$45*Diskontering!DX$46/Diskontering!DX$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!DZ10*Diskontering!DY$45*Diskontering!DY$46/Diskontering!DY$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EA10*Diskontering!DZ$45*Diskontering!DZ$46/Diskontering!DZ$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EB10*Diskontering!EA$45*Diskontering!EA$46/Diskontering!EA$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EC10*Diskontering!EB$45*Diskontering!EB$46/Diskontering!EB$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!ED10*Diskontering!EC$45*Diskontering!EC$46/Diskontering!EC$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EE10*Diskontering!ED$45*Diskontering!ED$46/Diskontering!ED$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EF10*Diskontering!EE$45*Diskontering!EE$46/Diskontering!EE$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EG10*Diskontering!EF$45*Diskontering!EF$46/Diskontering!EF$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EH10*Diskontering!EG$45*Diskontering!EG$46/Diskontering!EG$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EI10*Diskontering!EH$45*Diskontering!EH$46/Diskontering!EH$36","v":0},{"$f":"+(('Investering  o UH'!$B$127+'Investering  o UH'!$B$129)/1000000)*'Indextabeller diskontering'!EJ10*Diskontering!EI$45*Diskontering!EI$46/Diskontering!EI$36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+('Investering  o UH'!$B$127/1000000)*Diskontering!FH$45*Diskontering!FH$46/Diskontering!FH$36","v":{"$error":"#DIV/0!"}},{"$f":"+('Investering  o UH'!$B$127/1000000)*Diskontering!FI$45*Diskontering!FI$46/Diskontering!FI$36","v":{"$error":"#DIV/0!"}},{"$f":"+('Investering  o UH'!$B$127/1000000)*Diskontering!FJ$45*Diskontering!FJ$46/Diskontering!FJ$36","v":{"$error":"#DIV/0!"}}]
["Alternativ 3: JA Reinvestering",null,{"$f":"('Investering  o UH'!B134/1000000)","v":0}]
["Alternativ 3: UA Underhåll",null,{"$f":"-SUM(O59:FG59)/1000000","v":0},null,null,{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!G10*Diskontering!F$45*Diskontering!F$46/Diskontering!F$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!H10*Diskontering!G$45*Diskontering!G$46/Diskontering!G$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!I10*Diskontering!H$45*Diskontering!H$46/Diskontering!H$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!J10*Diskontering!I$45*Diskontering!I$46/Diskontering!I$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!K10*Diskontering!J$45*Diskontering!J$46/Diskontering!J$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!L10*Diskontering!K$45*Diskontering!K$46/Diskontering!K$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!M10*Diskontering!L$45*Diskontering!L$46/Diskontering!L$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!N10*Diskontering!M$45*Diskontering!M$46/Diskontering!M$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!O10*Diskontering!N$45*Diskontering!N$46/Diskontering!N$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!P10*Diskontering!O$45*Diskontering!O$46/Diskontering!O$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!Q10*Diskontering!P$45*Diskontering!P$46/Diskontering!P$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!R10*Diskontering!Q$45*Diskontering!Q$46/Diskontering!Q$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!S10*Diskontering!R$45*Diskontering!R$46/Diskontering!R$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!T10*Diskontering!S$45*Diskontering!S$46/Diskontering!S$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!U10*Diskontering!T$45*Diskontering!T$46/Diskontering!T$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!V10*Diskontering!U$45*Diskontering!U$46/Diskontering!U$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!W10*Diskontering!V$45*Diskontering!V$46/Diskontering!V$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!X10*Diskontering!W$45*Diskontering!W$46/Diskontering!W$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!Y10*Diskontering!X$45*Diskontering!X$46/Diskontering!X$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!Z10*Diskontering!Y$45*Diskontering!Y$46/Diskontering!Y$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AA10*Diskontering!Z$45*Diskontering!Z$46/Diskontering!Z$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AB10*Diskontering!AA$45*Diskontering!AA$46/Diskontering!AA$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AC10*Diskontering!AB$45*Diskontering!AB$46/Diskontering!AB$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AD10*Diskontering!AC$45*Diskontering!AC$46/Diskontering!AC$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AE10*Diskontering!AD$45*Diskontering!AD$46/Diskontering!AD$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AF10*Diskontering!AE$45*Diskontering!AE$46/Diskontering!AE$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AG10*Diskontering!AF$45*Diskontering!AF$46/Diskontering!AF$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AH10*Diskontering!AG$45*Diskontering!AG$46/Diskontering!AG$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AI10*Diskontering!AH$45*Diskontering!AH$46/Diskontering!AH$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AJ10*Diskontering!AI$45*Diskontering!AI$46/Diskontering!AI$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AK10*Diskontering!AJ$45*Diskontering!AJ$46/Diskontering!AJ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AL10*Diskontering!AK$45*Diskontering!AK$46/Diskontering!AK$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AM10*Diskontering!AL$45*Diskontering!AL$46/Diskontering!AL$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AN10*Diskontering!AM$45*Diskontering!AM$46/Diskontering!AM$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AO10*Diskontering!AN$45*Diskontering!AN$46/Diskontering!AN$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AP10*Diskontering!AO$45*Diskontering!AO$46/Diskontering!AO$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AQ10*Diskontering!AP$45*Diskontering!AP$46/Diskontering!AP$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AR10*Diskontering!AQ$45*Diskontering!AQ$46/Diskontering!AQ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AS10*Diskontering!AR$45*Diskontering!AR$46/Diskontering!AR$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AT10*Diskontering!AS$45*Diskontering!AS$46/Diskontering!AS$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AU10*Diskontering!AT$45*Diskontering!AT$46/Diskontering!AT$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AV10*Diskontering!AU$45*Diskontering!AU$46/Diskontering!AU$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AW10*Diskontering!AV$45*Diskontering!AV$46/Diskontering!AV$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AX10*Diskontering!AW$45*Diskontering!AW$46/Diskontering!AW$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AY10*Diskontering!AX$45*Diskontering!AX$46/Diskontering!AX$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!AZ10*Diskontering!AY$45*Diskontering!AY$46/Diskontering!AY$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BA10*Diskontering!AZ$45*Diskontering!AZ$46/Diskontering!AZ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BB10*Diskontering!BA$45*Diskontering!BA$46/Diskontering!BA$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BC10*Diskontering!BB$45*Diskontering!BB$46/Diskontering!BB$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BD10*Diskontering!BC$45*Diskontering!BC$46/Diskontering!BC$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BE10*Diskontering!BD$45*Diskontering!BD$46/Diskontering!BD$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BF10*Diskontering!BE$45*Diskontering!BE$46/Diskontering!BE$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BG10*Diskontering!BF$45*Diskontering!BF$46/Diskontering!BF$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BH10*Diskontering!BG$45*Diskontering!BG$46/Diskontering!BG$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BI10*Diskontering!BH$45*Diskontering!BH$46/Diskontering!BH$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BJ10*Diskontering!BI$45*Diskontering!BI$46/Diskontering!BI$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BK10*Diskontering!BJ$45*Diskontering!BJ$46/Diskontering!BJ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BL10*Diskontering!BK$45*Diskontering!BK$46/Diskontering!BK$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BM10*Diskontering!BL$45*Diskontering!BL$46/Diskontering!BL$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BN10*Diskontering!BM$45*Diskontering!BM$46/Diskontering!BM$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BO10*Diskontering!BN$45*Diskontering!BN$46/Diskontering!BN$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BP10*Diskontering!BO$45*Diskontering!BO$46/Diskontering!BO$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BQ10*Diskontering!BP$45*Diskontering!BP$46/Diskontering!BP$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BR10*Diskontering!BQ$45*Diskontering!BQ$46/Diskontering!BQ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BS10*Diskontering!BR$45*Diskontering!BR$46/Diskontering!BR$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BT10*Diskontering!BS$45*Diskontering!BS$46/Diskontering!BS$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BU10*Diskontering!BT$45*Diskontering!BT$46/Diskontering!BT$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BV10*Diskontering!BU$45*Diskontering!BU$46/Diskontering!BU$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BW10*Diskontering!BV$45*Diskontering!BV$46/Diskontering!BV$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BX10*Diskontering!BW$45*Diskontering!BW$46/Diskontering!BW$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BY10*Diskontering!BX$45*Diskontering!BX$46/Diskontering!BX$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!BZ10*Diskontering!BY$45*Diskontering!BY$46/Diskontering!BY$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CA10*Diskontering!BZ$45*Diskontering!BZ$46/Diskontering!BZ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CB10*Diskontering!CA$45*Diskontering!CA$46/Diskontering!CA$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CC10*Diskontering!CB$45*Diskontering!CB$46/Diskontering!CB$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CD10*Diskontering!CC$45*Diskontering!CC$46/Diskontering!CC$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CE10*Diskontering!CD$45*Diskontering!CD$46/Diskontering!CD$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CF10*Diskontering!CE$45*Diskontering!CE$46/Diskontering!CE$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CG10*Diskontering!CF$45*Diskontering!CF$46/Diskontering!CF$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CH10*Diskontering!CG$45*Diskontering!CG$46/Diskontering!CG$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CI10*Diskontering!CH$45*Diskontering!CH$46/Diskontering!CH$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CJ10*Diskontering!CI$45*Diskontering!CI$46/Diskontering!CI$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CK10*Diskontering!CJ$45*Diskontering!CJ$46/Diskontering!CJ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CL10*Diskontering!CK$45*Diskontering!CK$46/Diskontering!CK$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CM10*Diskontering!CL$45*Diskontering!CL$46/Diskontering!CL$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CN10*Diskontering!CM$45*Diskontering!CM$46/Diskontering!CM$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CO10*Diskontering!CN$45*Diskontering!CN$46/Diskontering!CN$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CP10*Diskontering!CO$45*Diskontering!CO$46/Diskontering!CO$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CQ10*Diskontering!CP$45*Diskontering!CP$46/Diskontering!CP$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CR10*Diskontering!CQ$45*Diskontering!CQ$46/Diskontering!CQ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CS10*Diskontering!CR$45*Diskontering!CR$46/Diskontering!CR$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CT10*Diskontering!CS$45*Diskontering!CS$46/Diskontering!CS$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CU10*Diskontering!CT$45*Diskontering!CT$46/Diskontering!CT$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CV10*Diskontering!CU$45*Diskontering!CU$46/Diskontering!CU$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CW10*Diskontering!CV$45*Diskontering!CV$46/Diskontering!CV$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CX10*Diskontering!CW$45*Diskontering!CW$46/Diskontering!CW$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CY10*Diskontering!CX$45*Diskontering!CX$46/Diskontering!CX$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!CZ10*Diskontering!CY$45*Diskontering!CY$46/Diskontering!CY$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DA10*Diskontering!CZ$45*Diskontering!CZ$46/Diskontering!CZ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DB10*Diskontering!DA$45*Diskontering!DA$46/Diskontering!DA$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DC10*Diskontering!DB$45*Diskontering!DB$46/Diskontering!DB$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DD10*Diskontering!DC$45*Diskontering!DC$46/Diskontering!DC$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DE10*Diskontering!DD$45*Diskontering!DD$46/Diskontering!DD$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DF10*Diskontering!DE$45*Diskontering!DE$46/Diskontering!DE$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DG10*Diskontering!DF$45*Diskontering!DF$46/Diskontering!DF$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DH10*Diskontering!DG$45*Diskontering!DG$46/Diskontering!DG$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DI10*Diskontering!DH$45*Diskontering!DH$46/Diskontering!DH$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DJ10*Diskontering!DI$45*Diskontering!DI$46/Diskontering!DI$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DK10*Diskontering!DJ$45*Diskontering!DJ$46/Diskontering!DJ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DL10*Diskontering!DK$45*Diskontering!DK$46/Diskontering!DK$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DM10*Diskontering!DL$45*Diskontering!DL$46/Diskontering!DL$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DN10*Diskontering!DM$45*Diskontering!DM$46/Diskontering!DM$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DO10*Diskontering!DN$45*Diskontering!DN$46/Diskontering!DN$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DP10*Diskontering!DO$45*Diskontering!DO$46/Diskontering!DO$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DQ10*Diskontering!DP$45*Diskontering!DP$46/Diskontering!DP$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DR10*Diskontering!DQ$45*Diskontering!DQ$46/Diskontering!DQ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DS10*Diskontering!DR$45*Diskontering!DR$46/Diskontering!DR$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DT10*Diskontering!DS$45*Diskontering!DS$46/Diskontering!DS$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DU10*Diskontering!DT$45*Diskontering!DT$46/Diskontering!DT$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DV10*Diskontering!DU$45*Diskontering!DU$46/Diskontering!DU$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DW10*Diskontering!DV$45*Diskontering!DV$46/Diskontering!DV$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DX10*Diskontering!DW$45*Diskontering!DW$46/Diskontering!DW$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DY10*Diskontering!DX$45*Diskontering!DX$46/Diskontering!DX$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!DZ10*Diskontering!DY$45*Diskontering!DY$46/Diskontering!DY$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EA10*Diskontering!DZ$45*Diskontering!DZ$46/Diskontering!DZ$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EB10*Diskontering!EA$45*Diskontering!EA$46/Diskontering!EA$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EC10*Diskontering!EB$45*Diskontering!EB$46/Diskontering!EB$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!ED10*Diskontering!EC$45*Diskontering!EC$46/Diskontering!EC$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EE10*Diskontering!ED$45*Diskontering!ED$46/Diskontering!ED$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EF10*Diskontering!EE$45*Diskontering!EE$46/Diskontering!EE$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EG10*Diskontering!EF$45*Diskontering!EF$46/Diskontering!EF$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EH10*Diskontering!EG$45*Diskontering!EG$46/Diskontering!EG$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EI10*Diskontering!EH$45*Diskontering!EH$46/Diskontering!EH$36)","v":0},{"$f":"+(('Investering  o UH'!$B$128+'Investering  o UH'!$B$130/1000000)*'Indextabeller diskontering'!EJ10*Diskontering!EI$45*Diskontering!EI$46/Diskontering!EI$36)","v":0}]
["Alternativ 3: UA Reinvestering",null,{"$f":"-('Investering  o UH'!B135/1000000)","v":0}]
[]
[]
[]
["Nuvärdeberäkning effekter","MSEK prognosår, reala priser 2045","MSEK öppningsår","MSEK NUVÄRDE"]
["Biljettintäkter (prisförändring))",{"$f":"+SUM(Persontåg!JE:JE)","v":0},0,{"$f":"+SUM(F69:FG69)","v":0},null,{"$f":"+$B69*'Indextabeller diskontering'!G14*'Indextabeller diskontering'!G67*(F$45*F$46)/F$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!H14*'Indextabeller diskontering'!H67*(G$45*G$46)/G$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!I14*'Indextabeller diskontering'!I67*(H$45*H$46)/H$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!J14*'Indextabeller diskontering'!J67*(I$45*I$46)/I$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!K14*'Indextabeller diskontering'!K67*(J$45*J$46)/J$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!L14*'Indextabeller diskontering'!L67*(K$45*K$46)/K$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!M14*'Indextabeller diskontering'!M67*(L$45*L$46)/L$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!N14*'Indextabeller diskontering'!N67*(M$45*M$46)/M$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!O14*'Indextabeller diskontering'!O67*(N$45*N$46)/N$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!P14*'Indextabeller diskontering'!P67*(O$45*O$46)/O$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!Q14*'Indextabeller diskontering'!Q67*(P$45*P$46)/P$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!R14*'Indextabeller diskontering'!R67*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!S14*'Indextabeller diskontering'!S67*(R$45*R$46)/R$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!T14*'Indextabeller diskontering'!T67*(S$45*S$46)/S$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!U14*'Indextabeller diskontering'!U67*(T$45*T$46)/T$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!V14*'Indextabeller diskontering'!V67*(U$45*U$46)/U$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!W14*'Indextabeller diskontering'!W67*(V$45*V$46)/V$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!X14*'Indextabeller diskontering'!X67*(W$45*W$46)/W$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!Y14*'Indextabeller diskontering'!Y67*(X$45*X$46)/X$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!Z14*'Indextabeller diskontering'!Z67*(Y$45*Y$46)/Y$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AA14*'Indextabeller diskontering'!AA67*(Z$45*Z$46)/Z$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AB14*'Indextabeller diskontering'!AB67*(AA$45*AA$46)/AA$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AC14*'Indextabeller diskontering'!AC67*(AB$45*AB$46)/AB$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AD14*'Indextabeller diskontering'!AD67*(AC$45*AC$46)/AC$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AE14*'Indextabeller diskontering'!AE67*(AD$45*AD$46)/AD$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AF14*'Indextabeller diskontering'!AF67*(AE$45*AE$46)/AE$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AG14*'Indextabeller diskontering'!AG67*(AF$45*AF$46)/AF$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AH14*'Indextabeller diskontering'!AH67*(AG$45*AG$46)/AG$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AI14*'Indextabeller diskontering'!AI67*(AH$45*AH$46)/AH$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AJ14*'Indextabeller diskontering'!AJ67*(AI$45*AI$46)/AI$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AK14*'Indextabeller diskontering'!AK67*(AJ$45*AJ$46)/AJ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AL14*'Indextabeller diskontering'!AL67*(AK$45*AK$46)/AK$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AM14*'Indextabeller diskontering'!AM67*(AL$45*AL$46)/AL$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AN14*'Indextabeller diskontering'!AN67*(AM$45*AM$46)/AM$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AO14*'Indextabeller diskontering'!AO67*(AN$45*AN$46)/AN$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AP14*'Indextabeller diskontering'!AP67*(AO$45*AO$46)/AO$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AQ14*'Indextabeller diskontering'!AQ67*(AP$45*AP$46)/AP$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AR14*'Indextabeller diskontering'!AR67*(AQ$45*AQ$46)/AQ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AS14*'Indextabeller diskontering'!AS67*(AR$45*AR$46)/AR$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AT14*'Indextabeller diskontering'!AT67*(AS$45*AS$46)/AS$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AU14*'Indextabeller diskontering'!AU67*(AT$45*AT$46)/AT$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AV14*'Indextabeller diskontering'!AV67*(AU$45*AU$46)/AU$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AW14*'Indextabeller diskontering'!AW67*(AV$45*AV$46)/AV$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AX14*'Indextabeller diskontering'!AX67*(AW$45*AW$46)/AW$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AY14*'Indextabeller diskontering'!AY67*(AX$45*AX$46)/AX$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!AZ14*'Indextabeller diskontering'!AZ67*(AY$45*AY$46)/AY$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BA14*'Indextabeller diskontering'!BA67*(AZ$45*AZ$46)/AZ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BB14*'Indextabeller diskontering'!BB67*(BA$45*BA$46)/BA$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BC14*'Indextabeller diskontering'!BC67*(BB$45*BB$46)/BB$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BD14*'Indextabeller diskontering'!BD67*(BC$45*BC$46)/BC$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BE14*'Indextabeller diskontering'!BE67*(BD$45*BD$46)/BD$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BF14*'Indextabeller diskontering'!BF67*(BE$45*BE$46)/BE$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BG14*'Indextabeller diskontering'!BG67*(BF$45*BF$46)/BF$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BH14*'Indextabeller diskontering'!BH67*(BG$45*BG$46)/BG$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BI14*'Indextabeller diskontering'!BI67*(BH$45*BH$46)/BH$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BJ14*'Indextabeller diskontering'!BJ67*(BI$45*BI$46)/BI$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BK14*'Indextabeller diskontering'!BK67*(BJ$45*BJ$46)/BJ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BL14*'Indextabeller diskontering'!BL67*(BK$45*BK$46)/BK$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BM14*'Indextabeller diskontering'!BM67*(BL$45*BL$46)/BL$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BN14*'Indextabeller diskontering'!BN67*(BM$45*BM$46)/BM$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BO14*'Indextabeller diskontering'!BO67*(BN$45*BN$46)/BN$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BP14*'Indextabeller diskontering'!BP67*(BO$45*BO$46)/BO$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BQ14*'Indextabeller diskontering'!BQ67*(BP$45*BP$46)/BP$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BR14*'Indextabeller diskontering'!BR67*(BQ$45*BQ$46)/BQ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BS14*'Indextabeller diskontering'!BS67*(BR$45*BR$46)/BR$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BT14*'Indextabeller diskontering'!BT67*(BS$45*BS$46)/BS$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BU14*'Indextabeller diskontering'!BU67*(BT$45*BT$46)/BT$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BV14*'Indextabeller diskontering'!BV67*(BU$45*BU$46)/BU$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BW14*'Indextabeller diskontering'!BW67*(BV$45*BV$46)/BV$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BX14*'Indextabeller diskontering'!BX67*(BW$45*BW$46)/BW$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BY14*'Indextabeller diskontering'!BY67*(BX$45*BX$46)/BX$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!BZ14*'Indextabeller diskontering'!BZ67*(BY$45*BY$46)/BY$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CA14*'Indextabeller diskontering'!CA67*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CB14*'Indextabeller diskontering'!CB67*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CC14*'Indextabeller diskontering'!CC67*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CD14*'Indextabeller diskontering'!CD67*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CE14*'Indextabeller diskontering'!CE67*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CF14*'Indextabeller diskontering'!CF67*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CG14*'Indextabeller diskontering'!CG67*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CH14*'Indextabeller diskontering'!CH67*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CI14*'Indextabeller diskontering'!CI67*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CJ14*'Indextabeller diskontering'!CJ67*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CK14*'Indextabeller diskontering'!CK67*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CL14*'Indextabeller diskontering'!CL67*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CM14*'Indextabeller diskontering'!CM67*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CN14*'Indextabeller diskontering'!CN67*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CO14*'Indextabeller diskontering'!CO67*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CP14*'Indextabeller diskontering'!CP67*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CQ14*'Indextabeller diskontering'!CQ67*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CR14*'Indextabeller diskontering'!CR67*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CS14*'Indextabeller diskontering'!CS67*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CT14*'Indextabeller diskontering'!CT67*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CU14*'Indextabeller diskontering'!CU67*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CV14*'Indextabeller diskontering'!CV67*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CW14*'Indextabeller diskontering'!CW67*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CX14*'Indextabeller diskontering'!CX67*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CY14*'Indextabeller diskontering'!CY67*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!CZ14*'Indextabeller diskontering'!CZ67*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DA14*'Indextabeller diskontering'!DA67*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DB14*'Indextabeller diskontering'!DB67*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DC14*'Indextabeller diskontering'!DC67*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DD14*'Indextabeller diskontering'!DD67*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DE14*'Indextabeller diskontering'!DE67*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DF14*'Indextabeller diskontering'!DF67*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DG14*'Indextabeller diskontering'!DG67*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DH14*'Indextabeller diskontering'!DH67*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DI14*'Indextabeller diskontering'!DI67*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DJ14*'Indextabeller diskontering'!DJ67*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DK14*'Indextabeller diskontering'!DK67*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DL14*'Indextabeller diskontering'!DL67*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DM14*'Indextabeller diskontering'!DM67*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DN14*'Indextabeller diskontering'!DN67*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DO14*'Indextabeller diskontering'!DO67*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DP14*'Indextabeller diskontering'!DP67*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DQ14*'Indextabeller diskontering'!DQ67*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DR14*'Indextabeller diskontering'!DR67*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DS14*'Indextabeller diskontering'!DS67*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DT14*'Indextabeller diskontering'!DT67*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DU14*'Indextabeller diskontering'!DU67*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DV14*'Indextabeller diskontering'!DV67*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DW14*'Indextabeller diskontering'!DW67*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DX14*'Indextabeller diskontering'!DX67*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DY14*'Indextabeller diskontering'!DY67*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!DZ14*'Indextabeller diskontering'!DZ67*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EA14*'Indextabeller diskontering'!EA67*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EB14*'Indextabeller diskontering'!EB67*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EC14*'Indextabeller diskontering'!EC67*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!ED14*'Indextabeller diskontering'!ED67*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EE14*'Indextabeller diskontering'!EE67*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EF14*'Indextabeller diskontering'!EF67*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EG14*'Indextabeller diskontering'!EG67*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EH14*'Indextabeller diskontering'!EH67*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EI14*'Indextabeller diskontering'!EI67*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B69*'Indextabeller diskontering'!EJ14*'Indextabeller diskontering'!EJ67*(EI$45*EI$46)/EI$36","v":0}]
["Moms på biljettintäkter",{"$f":"+-B68*B3","v":0},0,0,null,{"$f":"+$B73*'Indextabeller diskontering'!G19*'Indextabeller diskontering'!G72*(F$45*F$46)/F$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!H19*'Indextabeller diskontering'!H72*(G$45*G$46)/G$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!I19*'Indextabeller diskontering'!I72*(H$45*H$46)/H$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!J19*'Indextabeller diskontering'!J72*(I$45*I$46)/I$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!K19*'Indextabeller diskontering'!K72*(J$45*J$46)/J$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!L19*'Indextabeller diskontering'!L72*(K$45*K$46)/K$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!M19*'Indextabeller diskontering'!M72*(L$45*L$46)/L$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!N19*'Indextabeller diskontering'!N72*(M$45*M$46)/M$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!O19*'Indextabeller diskontering'!O72*(N$45*N$46)/N$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!P19*'Indextabeller diskontering'!P72*(O$45*O$46)/O$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!Q19*'Indextabeller diskontering'!Q72*(P$45*P$46)/P$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!R19*'Indextabeller diskontering'!R72*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!S19*'Indextabeller diskontering'!S72*(R$45*R$46)/R$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!T19*'Indextabeller diskontering'!T72*(S$45*S$46)/S$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!U19*'Indextabeller diskontering'!U72*(T$45*T$46)/T$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!V19*'Indextabeller diskontering'!V72*(U$45*U$46)/U$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!W19*'Indextabeller diskontering'!W72*(V$45*V$46)/V$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!X19*'Indextabeller diskontering'!X72*(W$45*W$46)/W$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!Y19*'Indextabeller diskontering'!Y72*(X$45*X$46)/X$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!Z19*'Indextabeller diskontering'!Z72*(Y$45*Y$46)/Y$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AA19*'Indextabeller diskontering'!AA72*(Z$45*Z$46)/Z$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AB19*'Indextabeller diskontering'!AB72*(AA$45*AA$46)/AA$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AC19*'Indextabeller diskontering'!AC72*(AB$45*AB$46)/AB$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AD19*'Indextabeller diskontering'!AD72*(AC$45*AC$46)/AC$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AE19*'Indextabeller diskontering'!AE72*(AD$45*AD$46)/AD$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AF19*'Indextabeller diskontering'!AF72*(AE$45*AE$46)/AE$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AG19*'Indextabeller diskontering'!AG72*(AF$45*AF$46)/AF$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AH19*'Indextabeller diskontering'!AH72*(AG$45*AG$46)/AG$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AI19*'Indextabeller diskontering'!AI72*(AH$45*AH$46)/AH$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AJ19*'Indextabeller diskontering'!AJ72*(AI$45*AI$46)/AI$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AK19*'Indextabeller diskontering'!AK72*(AJ$45*AJ$46)/AJ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AL19*'Indextabeller diskontering'!AL72*(AK$45*AK$46)/AK$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AM19*'Indextabeller diskontering'!AM72*(AL$45*AL$46)/AL$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AN19*'Indextabeller diskontering'!AN72*(AM$45*AM$46)/AM$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AO19*'Indextabeller diskontering'!AO72*(AN$45*AN$46)/AN$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AP19*'Indextabeller diskontering'!AP72*(AO$45*AO$46)/AO$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AQ19*'Indextabeller diskontering'!AQ72*(AP$45*AP$46)/AP$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AR19*'Indextabeller diskontering'!AR72*(AQ$45*AQ$46)/AQ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AS19*'Indextabeller diskontering'!AS72*(AR$45*AR$46)/AR$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AT19*'Indextabeller diskontering'!AT72*(AS$45*AS$46)/AS$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AU19*'Indextabeller diskontering'!AU72*(AT$45*AT$46)/AT$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AV19*'Indextabeller diskontering'!AV72*(AU$45*AU$46)/AU$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AW19*'Indextabeller diskontering'!AW72*(AV$45*AV$46)/AV$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AX19*'Indextabeller diskontering'!AX72*(AW$45*AW$46)/AW$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AY19*'Indextabeller diskontering'!AY72*(AX$45*AX$46)/AX$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!AZ19*'Indextabeller diskontering'!AZ72*(AY$45*AY$46)/AY$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BA19*'Indextabeller diskontering'!BA72*(AZ$45*AZ$46)/AZ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BB19*'Indextabeller diskontering'!BB72*(BA$45*BA$46)/BA$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BC19*'Indextabeller diskontering'!BC72*(BB$45*BB$46)/BB$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BD19*'Indextabeller diskontering'!BD72*(BC$45*BC$46)/BC$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BE19*'Indextabeller diskontering'!BE72*(BD$45*BD$46)/BD$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BF19*'Indextabeller diskontering'!BF72*(BE$45*BE$46)/BE$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BG19*'Indextabeller diskontering'!BG72*(BF$45*BF$46)/BF$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BH19*'Indextabeller diskontering'!BH72*(BG$45*BG$46)/BG$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BI19*'Indextabeller diskontering'!BI72*(BH$45*BH$46)/BH$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BJ19*'Indextabeller diskontering'!BJ72*(BI$45*BI$46)/BI$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BK19*'Indextabeller diskontering'!BK72*(BJ$45*BJ$46)/BJ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BL19*'Indextabeller diskontering'!BL72*(BK$45*BK$46)/BK$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BM19*'Indextabeller diskontering'!BM72*(BL$45*BL$46)/BL$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BN19*'Indextabeller diskontering'!BN72*(BM$45*BM$46)/BM$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BO19*'Indextabeller diskontering'!BO72*(BN$45*BN$46)/BN$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BP19*'Indextabeller diskontering'!BP72*(BO$45*BO$46)/BO$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BQ19*'Indextabeller diskontering'!BQ72*(BP$45*BP$46)/BP$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BR19*'Indextabeller diskontering'!BR72*(BQ$45*BQ$46)/BQ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BS19*'Indextabeller diskontering'!BS72*(BR$45*BR$46)/BR$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BT19*'Indextabeller diskontering'!BT72*(BS$45*BS$46)/BS$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BU19*'Indextabeller diskontering'!BU72*(BT$45*BT$46)/BT$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BV19*'Indextabeller diskontering'!BV72*(BU$45*BU$46)/BU$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BW19*'Indextabeller diskontering'!BW72*(BV$45*BV$46)/BV$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BX19*'Indextabeller diskontering'!BX72*(BW$45*BW$46)/BW$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BY19*'Indextabeller diskontering'!BY72*(BX$45*BX$46)/BX$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!BZ19*'Indextabeller diskontering'!BZ72*(BY$45*BY$46)/BY$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CA19*'Indextabeller diskontering'!CA72*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CB19*'Indextabeller diskontering'!CB72*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CC19*'Indextabeller diskontering'!CC72*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CD19*'Indextabeller diskontering'!CD72*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CE19*'Indextabeller diskontering'!CE72*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CF19*'Indextabeller diskontering'!CF72*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CG19*'Indextabeller diskontering'!CG72*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CH19*'Indextabeller diskontering'!CH72*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CI19*'Indextabeller diskontering'!CI72*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CJ19*'Indextabeller diskontering'!CJ72*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CK19*'Indextabeller diskontering'!CK72*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CL19*'Indextabeller diskontering'!CL72*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CM19*'Indextabeller diskontering'!CM72*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CN19*'Indextabeller diskontering'!CN72*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CO19*'Indextabeller diskontering'!CO72*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CP19*'Indextabeller diskontering'!CP72*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CQ19*'Indextabeller diskontering'!CQ72*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CR19*'Indextabeller diskontering'!CR72*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CS19*'Indextabeller diskontering'!CS72*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CT19*'Indextabeller diskontering'!CT72*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CU19*'Indextabeller diskontering'!CU72*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CV19*'Indextabeller diskontering'!CV72*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CW19*'Indextabeller diskontering'!CW72*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CX19*'Indextabeller diskontering'!CX72*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CY19*'Indextabeller diskontering'!CY72*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!CZ19*'Indextabeller diskontering'!CZ72*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DA19*'Indextabeller diskontering'!DA72*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DB19*'Indextabeller diskontering'!DB72*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DC19*'Indextabeller diskontering'!DC72*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DD19*'Indextabeller diskontering'!DD72*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DE19*'Indextabeller diskontering'!DE72*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DF19*'Indextabeller diskontering'!DF72*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DG19*'Indextabeller diskontering'!DG72*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DH19*'Indextabeller diskontering'!DH72*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DI19*'Indextabeller diskontering'!DI72*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DJ19*'Indextabeller diskontering'!DJ72*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DK19*'Indextabeller diskontering'!DK72*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DL19*'Indextabeller diskontering'!DL72*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DM19*'Indextabeller diskontering'!DM72*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DN19*'Indextabeller diskontering'!DN72*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DO19*'Indextabeller diskontering'!DO72*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DP19*'Indextabeller diskontering'!DP72*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DQ19*'Indextabeller diskontering'!DQ72*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DR19*'Indextabeller diskontering'!DR72*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DS19*'Indextabeller diskontering'!DS72*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DT19*'Indextabeller diskontering'!DT72*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DU19*'Indextabeller diskontering'!DU72*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DV19*'Indextabeller diskontering'!DV72*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DW19*'Indextabeller diskontering'!DW72*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DX19*'Indextabeller diskontering'!DX72*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DY19*'Indextabeller diskontering'!DY72*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!DZ19*'Indextabeller diskontering'!DZ72*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EA19*'Indextabeller diskontering'!EA72*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EB19*'Indextabeller diskontering'!EB72*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EC19*'Indextabeller diskontering'!EC72*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!ED19*'Indextabeller diskontering'!ED72*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EE19*'Indextabeller diskontering'!EE72*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EF19*'Indextabeller diskontering'!EF72*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EG19*'Indextabeller diskontering'!EG72*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EH19*'Indextabeller diskontering'!EH72*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EI19*'Indextabeller diskontering'!EI72*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B73*'Indextabeller diskontering'!EJ19*'Indextabeller diskontering'!EJ72*(EI$45*EI$46)/EI$36","v":0}]
["Budgeteffekter ",null,0,0]
["Moms på biljettintäkter",{"$f":"-+B73","v":0},0,0]
["Banavgifter persontåg spår",{"$f":"-B74","v":0},0,0]
["Banavgifter godståg tågläge",{"$f":"IF(AND('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!$G$2=0.8),Bansek_gods!D52,IF(AND('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!$G$2=1.2),Bansek_gods!F52,IF('Beskrivning av åtgärd'!$B$10=\"JA\",Bansek_gods!B52,Godståg!C28)))","v":0},0,0,null,{"$f":"+$B83*'Indextabeller diskontering'!G29*'Indextabeller diskontering'!G81*(F$45*F$46)/F$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!H29*'Indextabeller diskontering'!H81*(G$45*G$46)/G$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!I29*'Indextabeller diskontering'!I81*(H$45*H$46)/H$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!J29*'Indextabeller diskontering'!J81*(I$45*I$46)/I$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!K29*'Indextabeller diskontering'!K81*(J$45*J$46)/J$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!L29*'Indextabeller diskontering'!L81*(K$45*K$46)/K$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!M29*'Indextabeller diskontering'!M81*(L$45*L$46)/L$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!N29*'Indextabeller diskontering'!N81*(M$45*M$46)/M$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!O29*'Indextabeller diskontering'!O81*(N$45*N$46)/N$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!P29*'Indextabeller diskontering'!P81*(O$45*O$46)/O$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!Q29*'Indextabeller diskontering'!Q81*(P$45*P$46)/P$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!R29*'Indextabeller diskontering'!R81*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!S29*'Indextabeller diskontering'!S81*(R$45*R$46)/R$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!T29*'Indextabeller diskontering'!T81*(S$45*S$46)/S$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!U29*'Indextabeller diskontering'!U81*(T$45*T$46)/T$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!V29*'Indextabeller diskontering'!V81*(U$45*U$46)/U$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!W29*'Indextabeller diskontering'!W81*(V$45*V$46)/V$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!X29*'Indextabeller diskontering'!X81*(W$45*W$46)/W$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!Y29*'Indextabeller diskontering'!Y81*(X$45*X$46)/X$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!Z29*'Indextabeller diskontering'!Z81*(Y$45*Y$46)/Y$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AA29*'Indextabeller diskontering'!AA81*(Z$45*Z$46)/Z$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AB29*'Indextabeller diskontering'!AB81*(AA$45*AA$46)/AA$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AC29*'Indextabeller diskontering'!AC81*(AB$45*AB$46)/AB$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AD29*'Indextabeller diskontering'!AD81*(AC$45*AC$46)/AC$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AE29*'Indextabeller diskontering'!AE81*(AD$45*AD$46)/AD$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AF29*'Indextabeller diskontering'!AF81*(AE$45*AE$46)/AE$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AG29*'Indextabeller diskontering'!AG81*(AF$45*AF$46)/AF$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AH29*'Indextabeller diskontering'!AH81*(AG$45*AG$46)/AG$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AI29*'Indextabeller diskontering'!AI81*(AH$45*AH$46)/AH$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AJ29*'Indextabeller diskontering'!AJ81*(AI$45*AI$46)/AI$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AK29*'Indextabeller diskontering'!AK81*(AJ$45*AJ$46)/AJ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AL29*'Indextabeller diskontering'!AL81*(AK$45*AK$46)/AK$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AM29*'Indextabeller diskontering'!AM81*(AL$45*AL$46)/AL$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AN29*'Indextabeller diskontering'!AN81*(AM$45*AM$46)/AM$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AO29*'Indextabeller diskontering'!AO81*(AN$45*AN$46)/AN$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AP29*'Indextabeller diskontering'!AP81*(AO$45*AO$46)/AO$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AQ29*'Indextabeller diskontering'!AQ81*(AP$45*AP$46)/AP$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AR29*'Indextabeller diskontering'!AR81*(AQ$45*AQ$46)/AQ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AS29*'Indextabeller diskontering'!AS81*(AR$45*AR$46)/AR$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AT29*'Indextabeller diskontering'!AT81*(AS$45*AS$46)/AS$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AU29*'Indextabeller diskontering'!AU81*(AT$45*AT$46)/AT$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AV29*'Indextabeller diskontering'!AV81*(AU$45*AU$46)/AU$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AW29*'Indextabeller diskontering'!AW81*(AV$45*AV$46)/AV$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AX29*'Indextabeller diskontering'!AX81*(AW$45*AW$46)/AW$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AY29*'Indextabeller diskontering'!AY81*(AX$45*AX$46)/AX$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!AZ29*'Indextabeller diskontering'!AZ81*(AY$45*AY$46)/AY$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BA29*'Indextabeller diskontering'!BA81*(AZ$45*AZ$46)/AZ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BB29*'Indextabeller diskontering'!BB81*(BA$45*BA$46)/BA$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BC29*'Indextabeller diskontering'!BC81*(BB$45*BB$46)/BB$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BD29*'Indextabeller diskontering'!BD81*(BC$45*BC$46)/BC$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BE29*'Indextabeller diskontering'!BE81*(BD$45*BD$46)/BD$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BF29*'Indextabeller diskontering'!BF81*(BE$45*BE$46)/BE$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BG29*'Indextabeller diskontering'!BG81*(BF$45*BF$46)/BF$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BH29*'Indextabeller diskontering'!BH81*(BG$45*BG$46)/BG$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BI29*'Indextabeller diskontering'!BI81*(BH$45*BH$46)/BH$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BJ29*'Indextabeller diskontering'!BJ81*(BI$45*BI$46)/BI$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BK29*'Indextabeller diskontering'!BK81*(BJ$45*BJ$46)/BJ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BL29*'Indextabeller diskontering'!BL81*(BK$45*BK$46)/BK$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BM29*'Indextabeller diskontering'!BM81*(BL$45*BL$46)/BL$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BN29*'Indextabeller diskontering'!BN81*(BM$45*BM$46)/BM$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BO29*'Indextabeller diskontering'!BO81*(BN$45*BN$46)/BN$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BP29*'Indextabeller diskontering'!BP81*(BO$45*BO$46)/BO$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BQ29*'Indextabeller diskontering'!BQ81*(BP$45*BP$46)/BP$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BR29*'Indextabeller diskontering'!BR81*(BQ$45*BQ$46)/BQ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BS29*'Indextabeller diskontering'!BS81*(BR$45*BR$46)/BR$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BT29*'Indextabeller diskontering'!BT81*(BS$45*BS$46)/BS$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BU29*'Indextabeller diskontering'!BU81*(BT$45*BT$46)/BT$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BV29*'Indextabeller diskontering'!BV81*(BU$45*BU$46)/BU$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BW29*'Indextabeller diskontering'!BW81*(BV$45*BV$46)/BV$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BX29*'Indextabeller diskontering'!BX81*(BW$45*BW$46)/BW$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BY29*'Indextabeller diskontering'!BY81*(BX$45*BX$46)/BX$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!BZ29*'Indextabeller diskontering'!BZ81*(BY$45*BY$46)/BY$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CA29*'Indextabeller diskontering'!CA81*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CB29*'Indextabeller diskontering'!CB81*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CC29*'Indextabeller diskontering'!CC81*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CD29*'Indextabeller diskontering'!CD81*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CE29*'Indextabeller diskontering'!CE81*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CF29*'Indextabeller diskontering'!CF81*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CG29*'Indextabeller diskontering'!CG81*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CH29*'Indextabeller diskontering'!CH81*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CI29*'Indextabeller diskontering'!CI81*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CJ29*'Indextabeller diskontering'!CJ81*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CK29*'Indextabeller diskontering'!CK81*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CL29*'Indextabeller diskontering'!CL81*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CM29*'Indextabeller diskontering'!CM81*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CN29*'Indextabeller diskontering'!CN81*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CO29*'Indextabeller diskontering'!CO81*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CP29*'Indextabeller diskontering'!CP81*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CQ29*'Indextabeller diskontering'!CQ81*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CR29*'Indextabeller diskontering'!CR81*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CS29*'Indextabeller diskontering'!CS81*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CT29*'Indextabeller diskontering'!CT81*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CU29*'Indextabeller diskontering'!CU81*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CV29*'Indextabeller diskontering'!CV81*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CW29*'Indextabeller diskontering'!CW81*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CX29*'Indextabeller diskontering'!CX81*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CY29*'Indextabeller diskontering'!CY81*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!CZ29*'Indextabeller diskontering'!CZ81*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DA29*'Indextabeller diskontering'!DA81*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DB29*'Indextabeller diskontering'!DB81*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DC29*'Indextabeller diskontering'!DC81*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DD29*'Indextabeller diskontering'!DD81*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DE29*'Indextabeller diskontering'!DE81*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DF29*'Indextabeller diskontering'!DF81*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DG29*'Indextabeller diskontering'!DG81*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DH29*'Indextabeller diskontering'!DH81*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DI29*'Indextabeller diskontering'!DI81*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DJ29*'Indextabeller diskontering'!DJ81*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DK29*'Indextabeller diskontering'!DK81*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DL29*'Indextabeller diskontering'!DL81*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DM29*'Indextabeller diskontering'!DM81*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DN29*'Indextabeller diskontering'!DN81*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DO29*'Indextabeller diskontering'!DO81*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DP29*'Indextabeller diskontering'!DP81*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DQ29*'Indextabeller diskontering'!DQ81*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DR29*'Indextabeller diskontering'!DR81*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DS29*'Indextabeller diskontering'!DS81*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DT29*'Indextabeller diskontering'!DT81*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DU29*'Indextabeller diskontering'!DU81*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DV29*'Indextabeller diskontering'!DV81*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DW29*'Indextabeller diskontering'!DW81*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DX29*'Indextabeller diskontering'!DX81*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DY29*'Indextabeller diskontering'!DY81*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!DZ29*'Indextabeller diskontering'!DZ81*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EA29*'Indextabeller diskontering'!EA81*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EB29*'Indextabeller diskontering'!EB81*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EC29*'Indextabeller diskontering'!EC81*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!ED29*'Indextabeller diskontering'!ED81*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EE29*'Indextabeller diskontering'!EE81*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EF29*'Indextabeller diskontering'!EF81*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EG29*'Indextabeller diskontering'!EG81*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EH29*'Indextabeller diskontering'!EH81*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EI29*'Indextabeller diskontering'!EI81*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B83*'Indextabeller diskontering'!EJ29*'Indextabeller diskontering'!EJ81*(EI$45*EI$46)/EI$36","v":0}]
[]
["Åktid",{"$f":"+SUM(Persontåg!W:W)","v":0},0,0,null,{"$f":"+$B89*'Indextabeller diskontering'!G33*'Indextabeller diskontering'!G85*(F$45*F$46)/F$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!H33*'Indextabeller diskontering'!H85*(G$45*G$46)/G$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!I33*'Indextabeller diskontering'!I85*(H$45*H$46)/H$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!J33*'Indextabeller diskontering'!J85*(I$45*I$46)/I$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!K33*'Indextabeller diskontering'!K85*(J$45*J$46)/J$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!L33*'Indextabeller diskontering'!L85*(K$45*K$46)/K$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!M33*'Indextabeller diskontering'!M85*(L$45*L$46)/L$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!N33*'Indextabeller diskontering'!N85*(M$45*M$46)/M$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!O33*'Indextabeller diskontering'!O85*(N$45*N$46)/N$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!P33*'Indextabeller diskontering'!P85*(O$45*O$46)/O$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!Q33*'Indextabeller diskontering'!Q85*(P$45*P$46)/P$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!R33*'Indextabeller diskontering'!R85*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!S33*'Indextabeller diskontering'!S85*(R$45*R$46)/R$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!T33*'Indextabeller diskontering'!T85*(S$45*S$46)/S$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!U33*'Indextabeller diskontering'!U85*(T$45*T$46)/T$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!V33*'Indextabeller diskontering'!V85*(U$45*U$46)/U$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!W33*'Indextabeller diskontering'!W85*(V$45*V$46)/V$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!X33*'Indextabeller diskontering'!X85*(W$45*W$46)/W$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!Y33*'Indextabeller diskontering'!Y85*(X$45*X$46)/X$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!Z33*'Indextabeller diskontering'!Z85*(Y$45*Y$46)/Y$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AA33*'Indextabeller diskontering'!AA85*(Z$45*Z$46)/Z$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AB33*'Indextabeller diskontering'!AB85*(AA$45*AA$46)/AA$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AC33*'Indextabeller diskontering'!AC85*(AB$45*AB$46)/AB$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AD33*'Indextabeller diskontering'!AD85*(AC$45*AC$46)/AC$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AE33*'Indextabeller diskontering'!AE85*(AD$45*AD$46)/AD$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AF33*'Indextabeller diskontering'!AF85*(AE$45*AE$46)/AE$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AG33*'Indextabeller diskontering'!AG85*(AF$45*AF$46)/AF$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AH33*'Indextabeller diskontering'!AH85*(AG$45*AG$46)/AG$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AI33*'Indextabeller diskontering'!AI85*(AH$45*AH$46)/AH$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AJ33*'Indextabeller diskontering'!AJ85*(AI$45*AI$46)/AI$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AK33*'Indextabeller diskontering'!AK85*(AJ$45*AJ$46)/AJ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AL33*'Indextabeller diskontering'!AL85*(AK$45*AK$46)/AK$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AM33*'Indextabeller diskontering'!AM85*(AL$45*AL$46)/AL$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AN33*'Indextabeller diskontering'!AN85*(AM$45*AM$46)/AM$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AO33*'Indextabeller diskontering'!AO85*(AN$45*AN$46)/AN$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AP33*'Indextabeller diskontering'!AP85*(AO$45*AO$46)/AO$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AQ33*'Indextabeller diskontering'!AQ85*(AP$45*AP$46)/AP$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AR33*'Indextabeller diskontering'!AR85*(AQ$45*AQ$46)/AQ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AS33*'Indextabeller diskontering'!AS85*(AR$45*AR$46)/AR$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AT33*'Indextabeller diskontering'!AT85*(AS$45*AS$46)/AS$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AU33*'Indextabeller diskontering'!AU85*(AT$45*AT$46)/AT$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AV33*'Indextabeller diskontering'!AV85*(AU$45*AU$46)/AU$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AW33*'Indextabeller diskontering'!AW85*(AV$45*AV$46)/AV$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AX33*'Indextabeller diskontering'!AX85*(AW$45*AW$46)/AW$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AY33*'Indextabeller diskontering'!AY85*(AX$45*AX$46)/AX$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!AZ33*'Indextabeller diskontering'!AZ85*(AY$45*AY$46)/AY$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BA33*'Indextabeller diskontering'!BA85*(AZ$45*AZ$46)/AZ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BB33*'Indextabeller diskontering'!BB85*(BA$45*BA$46)/BA$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BC33*'Indextabeller diskontering'!BC85*(BB$45*BB$46)/BB$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BD33*'Indextabeller diskontering'!BD85*(BC$45*BC$46)/BC$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BE33*'Indextabeller diskontering'!BE85*(BD$45*BD$46)/BD$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BF33*'Indextabeller diskontering'!BF85*(BE$45*BE$46)/BE$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BG33*'Indextabeller diskontering'!BG85*(BF$45*BF$46)/BF$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BH33*'Indextabeller diskontering'!BH85*(BG$45*BG$46)/BG$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BI33*'Indextabeller diskontering'!BI85*(BH$45*BH$46)/BH$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BJ33*'Indextabeller diskontering'!BJ85*(BI$45*BI$46)/BI$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BK33*'Indextabeller diskontering'!BK85*(BJ$45*BJ$46)/BJ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BL33*'Indextabeller diskontering'!BL85*(BK$45*BK$46)/BK$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BM33*'Indextabeller diskontering'!BM85*(BL$45*BL$46)/BL$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BN33*'Indextabeller diskontering'!BN85*(BM$45*BM$46)/BM$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BO33*'Indextabeller diskontering'!BO85*(BN$45*BN$46)/BN$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BP33*'Indextabeller diskontering'!BP85*(BO$45*BO$46)/BO$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BQ33*'Indextabeller diskontering'!BQ85*(BP$45*BP$46)/BP$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BR33*'Indextabeller diskontering'!BR85*(BQ$45*BQ$46)/BQ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BS33*'Indextabeller diskontering'!BS85*(BR$45*BR$46)/BR$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BT33*'Indextabeller diskontering'!BT85*(BS$45*BS$46)/BS$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BU33*'Indextabeller diskontering'!BU85*(BT$45*BT$46)/BT$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BV33*'Indextabeller diskontering'!BV85*(BU$45*BU$46)/BU$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BW33*'Indextabeller diskontering'!BW85*(BV$45*BV$46)/BV$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BX33*'Indextabeller diskontering'!BX85*(BW$45*BW$46)/BW$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BY33*'Indextabeller diskontering'!BY85*(BX$45*BX$46)/BX$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!BZ33*'Indextabeller diskontering'!BZ85*(BY$45*BY$46)/BY$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CA33*'Indextabeller diskontering'!CA85*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CB33*'Indextabeller diskontering'!CB85*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CC33*'Indextabeller diskontering'!CC85*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CD33*'Indextabeller diskontering'!CD85*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CE33*'Indextabeller diskontering'!CE85*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CF33*'Indextabeller diskontering'!CF85*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CG33*'Indextabeller diskontering'!CG85*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CH33*'Indextabeller diskontering'!CH85*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CI33*'Indextabeller diskontering'!CI85*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CJ33*'Indextabeller diskontering'!CJ85*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CK33*'Indextabeller diskontering'!CK85*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CL33*'Indextabeller diskontering'!CL85*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CM33*'Indextabeller diskontering'!CM85*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CN33*'Indextabeller diskontering'!CN85*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CO33*'Indextabeller diskontering'!CO85*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CP33*'Indextabeller diskontering'!CP85*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CQ33*'Indextabeller diskontering'!CQ85*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CR33*'Indextabeller diskontering'!CR85*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CS33*'Indextabeller diskontering'!CS85*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CT33*'Indextabeller diskontering'!CT85*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CU33*'Indextabeller diskontering'!CU85*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CV33*'Indextabeller diskontering'!CV85*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CW33*'Indextabeller diskontering'!CW85*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CX33*'Indextabeller diskontering'!CX85*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CY33*'Indextabeller diskontering'!CY85*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!CZ33*'Indextabeller diskontering'!CZ85*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DA33*'Indextabeller diskontering'!DA85*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DB33*'Indextabeller diskontering'!DB85*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DC33*'Indextabeller diskontering'!DC85*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DD33*'Indextabeller diskontering'!DD85*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DE33*'Indextabeller diskontering'!DE85*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DF33*'Indextabeller diskontering'!DF85*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DG33*'Indextabeller diskontering'!DG85*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DH33*'Indextabeller diskontering'!DH85*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DI33*'Indextabeller diskontering'!DI85*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DJ33*'Indextabeller diskontering'!DJ85*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DK33*'Indextabeller diskontering'!DK85*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DL33*'Indextabeller diskontering'!DL85*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DM33*'Indextabeller diskontering'!DM85*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DN33*'Indextabeller diskontering'!DN85*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DO33*'Indextabeller diskontering'!DO85*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DP33*'Indextabeller diskontering'!DP85*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DQ33*'Indextabeller diskontering'!DQ85*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DR33*'Indextabeller diskontering'!DR85*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DS33*'Indextabeller diskontering'!DS85*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DT33*'Indextabeller diskontering'!DT85*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DU33*'Indextabeller diskontering'!DU85*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DV33*'Indextabeller diskontering'!DV85*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DW33*'Indextabeller diskontering'!DW85*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DX33*'Indextabeller diskontering'!DX85*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DY33*'Indextabeller diskontering'!DY85*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!DZ33*'Indextabeller diskontering'!DZ85*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EA33*'Indextabeller diskontering'!EA85*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EB33*'Indextabeller diskontering'!EB85*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EC33*'Indextabeller diskontering'!EC85*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!ED33*'Indextabeller diskontering'!ED85*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EE33*'Indextabeller diskontering'!EE85*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EF33*'Indextabeller diskontering'!EF85*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EG33*'Indextabeller diskontering'!EG85*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EH33*'Indextabeller diskontering'!EH85*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EI33*'Indextabeller diskontering'!EI85*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B89*'Indextabeller diskontering'!EJ33*'Indextabeller diskontering'!EJ85*(EI$45*EI$46)/EI$36","v":0}]
["Effekter för godskunder",null,0,0]
["Transporttid",{"$f":"IF(AND('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!$G$2=0.8),Bansek_gods!D63,IF(AND('Beskrivning av åtgärd'!$B$10=\"JA\",Kalkylsammanställning!$G$2=1.2),Bansek_gods!F63,IF('Beskrivning av åtgärd'!$B$10=\"JA\",Bansek_gods!B63,Godståg!C41)))","v":2.5775643671610938E-16},2.2531571085786243E-16,6.0501270797499848E-15,null,{"$f":"+$B96*'Indextabeller diskontering'!G40*'Indextabeller diskontering'!G92*(F$45*F$46)/F$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!H40*'Indextabeller diskontering'!H92*(G$45*G$46)/G$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!I40*'Indextabeller diskontering'!I92*(H$45*H$46)/H$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!J40*'Indextabeller diskontering'!J92*(I$45*I$46)/I$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!K40*'Indextabeller diskontering'!K92*(J$45*J$46)/J$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!L40*'Indextabeller diskontering'!L92*(K$45*K$46)/K$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!M40*'Indextabeller diskontering'!M92*(L$45*L$46)/L$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!N40*'Indextabeller diskontering'!N92*(M$45*M$46)/M$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!O40*'Indextabeller diskontering'!O92*(N$45*N$46)/N$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!P40*'Indextabeller diskontering'!P92*(O$45*O$46)/O$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!Q40*'Indextabeller diskontering'!Q92*(P$45*P$46)/P$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!R40*'Indextabeller diskontering'!R92*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!S40*'Indextabeller diskontering'!S92*(R$45*R$46)/R$36","v":2.0322186188065425E-16},{"$f":"+$B96*'Indextabeller diskontering'!T40*'Indextabeller diskontering'!T92*(S$45*S$46)/S$36","v":1.9824525149858361E-16},{"$f":"+$B96*'Indextabeller diskontering'!U40*'Indextabeller diskontering'!U92*(T$45*T$46)/T$36","v":1.9339051112924557E-16},{"$f":"+$B96*'Indextabeller diskontering'!V40*'Indextabeller diskontering'!V92*(U$45*U$46)/U$36","v":1.8865465635174646E-16},{"$f":"+$B96*'Indextabeller diskontering'!W40*'Indextabeller diskontering'!W92*(V$45*V$46)/V$36","v":1.8403477582935743E-16},{"$f":"+$B96*'Indextabeller diskontering'!X40*'Indextabeller diskontering'!X92*(W$45*W$46)/W$36","v":1.7952802951978824E-16},{"$f":"+$B96*'Indextabeller diskontering'!Y40*'Indextabeller diskontering'!Y92*(X$45*X$46)/X$36","v":1.751316469292894E-16},{"$f":"+$B96*'Indextabeller diskontering'!Z40*'Indextabeller diskontering'!Z92*(Y$45*Y$46)/Y$36","v":1.7084292540950884E-16},{"$f":"+$B96*'Indextabeller diskontering'!AA40*'Indextabeller diskontering'!AA92*(Z$45*Z$46)/Z$36","v":1.6665922849605574E-16},{"$f":"+$B96*'Indextabeller diskontering'!AB40*'Indextabeller diskontering'!AB92*(AA$45*AA$46)/AA$36","v":1.6257798428775084E-16},{"$f":"+$B96*'Indextabeller diskontering'!AC40*'Indextabeller diskontering'!AC92*(AB$45*AB$46)/AB$36","v":1.585966838655665E-16},{"$f":"+$B96*'Indextabeller diskontering'!AD40*'Indextabeller diskontering'!AD92*(AC$45*AC$46)/AC$36","v":1.5471287975028451E-16},{"$f":"+$B96*'Indextabeller diskontering'!AE40*'Indextabeller diskontering'!AE92*(AD$45*AD$46)/AD$36","v":1.5092418439792384E-16},{"$f":"+$B96*'Indextabeller diskontering'!AF40*'Indextabeller diskontering'!AF92*(AE$45*AE$46)/AE$36","v":1.4722826873201315E-16},{"$f":"+$B96*'Indextabeller diskontering'!AG40*'Indextabeller diskontering'!AG92*(AF$45*AF$46)/AF$36","v":1.436228607118056E-16},{"$f":"+$B96*'Indextabeller diskontering'!AH40*'Indextabeller diskontering'!AH92*(AG$45*AG$46)/AG$36","v":1.3951538566149696E-16},{"$f":"+$B96*'Indextabeller diskontering'!AI40*'Indextabeller diskontering'!AI92*(AH$45*AH$46)/AH$36","v":1.3552538042905225E-16},{"$f":"+$B96*'Indextabeller diskontering'!AJ40*'Indextabeller diskontering'!AJ92*(AI$45*AI$46)/AI$36","v":1.3164948549117793E-16},{"$f":"+$B96*'Indextabeller diskontering'!AK40*'Indextabeller diskontering'!AK92*(AJ$45*AJ$46)/AJ$36","v":1.2788443740370078E-16},{"$f":"+$B96*'Indextabeller diskontering'!AL40*'Indextabeller diskontering'!AL92*(AK$45*AK$46)/AK$36","v":1.2422706605379785E-16},{"$f":"+$B96*'Indextabeller diskontering'!AM40*'Indextabeller diskontering'!AM92*(AL$45*AL$46)/AL$36","v":1.2067429199081002E-16},{"$f":"+$B96*'Indextabeller diskontering'!AN40*'Indextabeller diskontering'!AN92*(AM$45*AM$46)/AM$36","v":1.1722312383339171E-16},{"$f":"+$B96*'Indextabeller diskontering'!AO40*'Indextabeller diskontering'!AO92*(AN$45*AN$46)/AN$36","v":1.1387065575081357E-16},{"$f":"+$B96*'Indextabeller diskontering'!AP40*'Indextabeller diskontering'!AP92*(AO$45*AO$46)/AO$36","v":1.1061406501629755E-16},{"$f":"+$B96*'Indextabeller diskontering'!AQ40*'Indextabeller diskontering'!AQ92*(AP$45*AP$46)/AP$36","v":1.0745060963032423E-16},{"$f":"+$B96*'Indextabeller diskontering'!AR40*'Indextabeller diskontering'!AR92*(AQ$45*AQ$46)/AQ$36","v":1.043776260119111E-16},{"$f":"+$B96*'Indextabeller diskontering'!AS40*'Indextabeller diskontering'!AS92*(AR$45*AR$46)/AR$36","v":1.013925267559183E-16},{"$f":"+$B96*'Indextabeller diskontering'!AT40*'Indextabeller diskontering'!AT92*(AS$45*AS$46)/AS$36","v":9.8492798454492989E-17},{"$f":"+$B96*'Indextabeller diskontering'!AU40*'Indextabeller diskontering'!AU92*(AT$45*AT$46)/AT$36","v":9.5675999580818631E-17},{"$f":"+$B96*'Indextabeller diskontering'!AV40*'Indextabeller diskontering'!AV92*(AU$45*AU$46)/AU$36","v":9.2939758433386541E-17},{"$f":"+$B96*'Indextabeller diskontering'!AW40*'Indextabeller diskontering'!AW92*(AV$45*AV$46)/AV$36","v":9.0281771139059753E-17},{"$f":"+$B96*'Indextabeller diskontering'!AX40*'Indextabeller diskontering'!AX92*(AW$45*AW$46)/AW$36","v":8.7699799713247026E-17},{"$f":"+$B96*'Indextabeller diskontering'!AY40*'Indextabeller diskontering'!AY92*(AX$45*AX$46)/AX$36","v":8.5191670175554195E-17},{"$f":"+$B96*'Indextabeller diskontering'!AZ40*'Indextabeller diskontering'!AZ92*(AY$45*AY$46)/AY$36","v":8.2755270719325801E-17},{"$f":"+$B96*'Indextabeller diskontering'!BA40*'Indextabeller diskontering'!BA92*(AZ$45*AZ$46)/AZ$36","v":8.0388549933536386E-17},{"$f":"+$B96*'Indextabeller diskontering'!BB40*'Indextabeller diskontering'!BB92*(BA$45*BA$46)/BA$36","v":7.7670096554141435E-17},{"$f":"+$B96*'Indextabeller diskontering'!BC40*'Indextabeller diskontering'!BC92*(BB$45*BB$46)/BB$36","v":7.5043571549895117E-17},{"$f":"+$B96*'Indextabeller diskontering'!BD40*'Indextabeller diskontering'!BD92*(BC$45*BC$46)/BC$36","v":7.2505866231782735E-17},{"$f":"+$B96*'Indextabeller diskontering'!BE40*'Indextabeller diskontering'!BE92*(BD$45*BD$46)/BD$36","v":7.0053977035538887E-17},{"$f":"+$B96*'Indextabeller diskontering'!BF40*'Indextabeller diskontering'!BF92*(BE$45*BE$46)/BE$36","v":6.7685001966704239E-17},{"$f":"+$B96*'Indextabeller diskontering'!BG40*'Indextabeller diskontering'!BG92*(BF$45*BF$46)/BF$36","v":6.5396137165897801E-17},{"$f":"+$B96*'Indextabeller diskontering'!BH40*'Indextabeller diskontering'!BH92*(BG$45*BG$46)/BG$36","v":6.3184673590239441E-17},{"$f":"+$B96*'Indextabeller diskontering'!BI40*'Indextabeller diskontering'!BI92*(BH$45*BH$46)/BH$36","v":6.1047993806994626E-17},{"$f":"+$B96*'Indextabeller diskontering'!BJ40*'Indextabeller diskontering'!BJ92*(BI$45*BI$46)/BI$36","v":5.898356889564698E-17},{"$f":"+$B96*'Indextabeller diskontering'!BK40*'Indextabeller diskontering'!BK92*(BJ$45*BJ$46)/BJ$36","v":5.6988955454731393E-17},{"$f":"+$B96*'Indextabeller diskontering'!BL40*'Indextabeller diskontering'!BL92*(BK$45*BK$46)/BK$36","v":5.5061792709885416E-17},{"$f":"+$B96*'Indextabeller diskontering'!BM40*'Indextabeller diskontering'!BM92*(BL$45*BL$46)/BL$36","v":5.3199799719696057E-17},{"$f":"+$B96*'Indextabeller diskontering'!BN40*'Indextabeller diskontering'!BN92*(BM$45*BM$46)/BM$36","v":5.1400772676034838E-17},{"$f":"+$B96*'Indextabeller diskontering'!BO40*'Indextabeller diskontering'!BO92*(BN$45*BN$46)/BN$36","v":4.9662582295685845E-17},{"$f":"+$B96*'Indextabeller diskontering'!BP40*'Indextabeller diskontering'!BP92*(BO$45*BO$46)/BO$36","v":4.798317130017956E-17},{"$f":"+$B96*'Indextabeller diskontering'!BQ40*'Indextabeller diskontering'!BQ92*(BP$45*BP$46)/BP$36","v":4.6360551980849827E-17},{"$f":"+$B96*'Indextabeller diskontering'!BR40*'Indextabeller diskontering'!BR92*(BQ$45*BQ$46)/BQ$36","v":4.4792803846231715E-17},{"$f":"+$B96*'Indextabeller diskontering'!BS40*'Indextabeller diskontering'!BS92*(BR$45*BR$46)/BR$36","v":4.3278071349016151E-17},{"$f":"+$B96*'Indextabeller diskontering'!BT40*'Indextabeller diskontering'!BT92*(BS$45*BS$46)/BS$36","v":4.181456168987069E-17},{"$f":"+$B96*'Indextabeller diskontering'!BU40*'Indextabeller diskontering'!BU92*(BT$45*BT$46)/BT$36","v":4.0400542695527238E-17},{"$f":"+$B96*'Indextabeller diskontering'!BV40*'Indextabeller diskontering'!BV92*(BU$45*BU$46)/BU$36","v":3.9034340768625351E-17},{"$f":"+$B96*'Indextabeller diskontering'!BW40*'Indextabeller diskontering'!BW92*(BV$45*BV$46)/BV$36","v":3.7714338906884394E-17},{"$f":"+$B96*'Indextabeller diskontering'!BX40*'Indextabeller diskontering'!BX92*(BW$45*BW$46)/BW$36","v":3.6438974789260283E-17},{"$f":"+$B96*'Indextabeller diskontering'!BY40*'Indextabeller diskontering'!BY92*(BX$45*BX$46)/BX$36","v":3.5206738926821543E-17},{"$f":"+$B96*'Indextabeller diskontering'!BZ40*'Indextabeller diskontering'!BZ92*(BY$45*BY$46)/BY$36","v":3.4016172876156078E-17},{"$f":"+$B96*'Indextabeller diskontering'!CA40*'Indextabeller diskontering'!CA92*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CB40*'Indextabeller diskontering'!CB92*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CC40*'Indextabeller diskontering'!CC92*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CD40*'Indextabeller diskontering'!CD92*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CE40*'Indextabeller diskontering'!CE92*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CF40*'Indextabeller diskontering'!CF92*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CG40*'Indextabeller diskontering'!CG92*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CH40*'Indextabeller diskontering'!CH92*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CI40*'Indextabeller diskontering'!CI92*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CJ40*'Indextabeller diskontering'!CJ92*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CK40*'Indextabeller diskontering'!CK92*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CL40*'Indextabeller diskontering'!CL92*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CM40*'Indextabeller diskontering'!CM92*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CN40*'Indextabeller diskontering'!CN92*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CO40*'Indextabeller diskontering'!CO92*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CP40*'Indextabeller diskontering'!CP92*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CQ40*'Indextabeller diskontering'!CQ92*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CR40*'Indextabeller diskontering'!CR92*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CS40*'Indextabeller diskontering'!CS92*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CT40*'Indextabeller diskontering'!CT92*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CU40*'Indextabeller diskontering'!CU92*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CV40*'Indextabeller diskontering'!CV92*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CW40*'Indextabeller diskontering'!CW92*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CX40*'Indextabeller diskontering'!CX92*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CY40*'Indextabeller diskontering'!CY92*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!CZ40*'Indextabeller diskontering'!CZ92*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DA40*'Indextabeller diskontering'!DA92*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DB40*'Indextabeller diskontering'!DB92*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DC40*'Indextabeller diskontering'!DC92*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DD40*'Indextabeller diskontering'!DD92*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DE40*'Indextabeller diskontering'!DE92*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DF40*'Indextabeller diskontering'!DF92*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DG40*'Indextabeller diskontering'!DG92*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DH40*'Indextabeller diskontering'!DH92*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DI40*'Indextabeller diskontering'!DI92*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DJ40*'Indextabeller diskontering'!DJ92*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DK40*'Indextabeller diskontering'!DK92*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DL40*'Indextabeller diskontering'!DL92*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DM40*'Indextabeller diskontering'!DM92*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DN40*'Indextabeller diskontering'!DN92*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DO40*'Indextabeller diskontering'!DO92*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DP40*'Indextabeller diskontering'!DP92*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DQ40*'Indextabeller diskontering'!DQ92*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DR40*'Indextabeller diskontering'!DR92*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DS40*'Indextabeller diskontering'!DS92*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DT40*'Indextabeller diskontering'!DT92*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DU40*'Indextabeller diskontering'!DU92*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DV40*'Indextabeller diskontering'!DV92*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DW40*'Indextabeller diskontering'!DW92*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DX40*'Indextabeller diskontering'!DX92*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DY40*'Indextabeller diskontering'!DY92*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!DZ40*'Indextabeller diskontering'!DZ92*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EA40*'Indextabeller diskontering'!EA92*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EB40*'Indextabeller diskontering'!EB92*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EC40*'Indextabeller diskontering'!EC92*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!ED40*'Indextabeller diskontering'!ED92*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EE40*'Indextabeller diskontering'!EE92*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EF40*'Indextabeller diskontering'!EF92*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EG40*'Indextabeller diskontering'!EG92*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EH40*'Indextabeller diskontering'!EH92*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EI40*'Indextabeller diskontering'!EI92*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B96*'Indextabeller diskontering'!EJ40*'Indextabeller diskontering'!EJ92*(EI$45*EI$46)/EI$36","v":0}]
["CO2 personbil",{"$f":"+IF(B10=2045,AF99*AF$36,F99*F$36)","v":0},0,0,null,{"$f":"+-(F218)/1000000*F$45*F$46/F$36","v":0},{"$f":"+-(G218)/1000000*G$45*G$46/G$36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+-(BS218)/1000000*BS$45*BS$46/BS$36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+-(EE218)/1000000*EE$45*EE$46/EE$36","v":0},{"$f":"+-(EF218)/1000000*EF$45*EF$46/EF$36","v":0},{"$f":"+-(EG218)/1000000*EG$45*EG$46/EG$36","v":0},{"$f":"+-(EH218)/1000000*EH$45*EH$46/EH$36","v":0},{"$f":"+-(EI218)/1000000*EI$45*EI$46/EI$36","v":0}]
["Pmslitage personbil",{"$f":"+IF(B10=2045,AF102*AF$36,F102*F$36)","v":0},{"$f":"+SUMPRODUCT($F$37:$EI$37,F102:EI102)*(1+$B$2)^($B$30-$B$4)","v":0},0,null,{"$f":"+-(F221)/1000000*'Indextabeller diskontering'!G$46*F$45*F$46/F$36","v":0},{"$f":"+-(G221)/1000000*'Indextabeller diskontering'!H$46*G$45*G$46/G$36","v":0},{"$f":"+-(H221)/1000000*'Indextabeller diskontering'!I$46*H$45*H$46/H$36","v":0},{"$f":"+-(I221)/1000000*'Indextabeller diskontering'!J$46*I$45*I$46/I$36","v":0},{"$f":"+-(J221)/1000000*'Indextabeller diskontering'!K$46*J$45*J$46/J$36","v":0},{"$f":"+-(K221)/1000000*'Indextabeller diskontering'!L$46*K$45*K$46/K$36","v":0},{"$f":"+-(L221)/1000000*'Indextabeller diskontering'!M$46*L$45*L$46/L$36","v":0},{"$f":"+-(M221)/1000000*'Indextabeller diskontering'!N$46*M$45*M$46/M$36","v":0},{"$f":"+-(N221)/1000000*'Indextabeller diskontering'!O$46*N$45*N$46/N$36","v":0},{"$f":"+-(O221)/1000000*'Indextabeller diskontering'!P$46*O$45*O$46/O$36","v":0},{"$f":"+-(P221)/1000000*'Indextabeller diskontering'!Q$46*P$45*P$46/P$36","v":0},{"$f":"+-(Q221)/1000000*'Indextabeller diskontering'!R$46*Q$45*Q$46/Q$36","v":0},{"$f":"+-(R221)/1000000*'Indextabeller diskontering'!S$46*R$45*R$46/R$36","v":0},{"$f":"+-(S221)/1000000*'Indextabeller diskontering'!T$46*S$45*S$46/S$36","v":0},{"$f":"+-(T221)/1000000*'Indextabeller diskontering'!U$46*T$45*T$46/T$36","v":0},{"$f":"+-(U221)/1000000*'Indextabeller diskontering'!V$46*U$45*U$46/U$36","v":0},{"$f":"+-(V221)/1000000*'Indextabeller diskontering'!W$46*V$45*V$46/V$36","v":0},{"$f":"+-(W221)/1000000*'Indextabeller diskontering'!X$46*W$45*W$46/W$36","v":0},{"$f":"+-(X221)/1000000*'Indextabeller diskontering'!Y$46*X$45*X$46/X$36","v":0},{"$f":"+-(Y221)/1000000*'Indextabeller diskontering'!Z$46*Y$45*Y$46/Y$36","v":0},{"$f":"+-(Z221)/1000000*'Indextabeller diskontering'!AA$46*Z$45*Z$46/Z$36","v":0},{"$f":"+-(AA221)/1000000*'Indextabeller diskontering'!AB$46*AA$45*AA$46/AA$36","v":0},{"$f":"+-(AB221)/1000000*'Indextabeller diskontering'!AC$46*AB$45*AB$46/AB$36","v":0},{"$f":"+-(AC221)/1000000*'Indextabeller diskontering'!AD$46*AC$45*AC$46/AC$36","v":0},{"$f":"+-(AD221)/1000000*'Indextabeller diskontering'!AE$46*AD$45*AD$46/AD$36","v":0},{"$f":"+-(AE221)/1000000*'Indextabeller diskontering'!AF$46*AE$45*AE$46/AE$36","v":0},{"$f":"+-(AF221)/1000000*'Indextabeller diskontering'!AG$46*AF$45*AF$46/AF$36","v":0},{"$f":"+-(AG221)/1000000*'Indextabeller diskontering'!AH$46*AG$45*AG$46/AG$36","v":0},{"$f":"+-(AH221)/1000000*'Indextabeller diskontering'!AI$46*AH$45*AH$46/AH$36","v":0},{"$f":"+-(AI221)/1000000*'Indextabeller diskontering'!AJ$46*AI$45*AI$46/AI$36","v":0},{"$f":"+-(AJ221)/1000000*'Indextabeller diskontering'!AK$46*AJ$45*AJ$46/AJ$36","v":0},{"$f":"+-(AK221)/1000000*'Indextabeller diskontering'!AL$46*AK$45*AK$46/AK$36","v":0},{"$f":"+-(AL221)/1000000*'Indextabeller diskontering'!AM$46*AL$45*AL$46/AL$36","v":0},{"$f":"+-(AM221)/1000000*'Indextabeller diskontering'!AN$46*AM$45*AM$46/AM$36","v":0},{"$f":"+-(AN221)/1000000*'Indextabeller diskontering'!AO$46*AN$45*AN$46/AN$36","v":0},{"$f":"+-(AO221)/1000000*'Indextabeller diskontering'!AP$46*AO$45*AO$46/AO$36","v":0},{"$f":"+-(AP221)/1000000*'Indextabeller diskontering'!AQ$46*AP$45*AP$46/AP$36","v":0},{"$f":"+-(AQ221)/1000000*'Indextabeller diskontering'!AR$46*AQ$45*AQ$46/AQ$36","v":0},{"$f":"+-(AR221)/1000000*'Indextabeller diskontering'!AS$46*AR$45*AR$46/AR$36","v":0},{"$f":"+-(AS221)/1000000*'Indextabeller diskontering'!AT$46*AS$45*AS$46/AS$36","v":0},{"$f":"+-(AT221)/1000000*'Indextabeller diskontering'!AU$46*AT$45*AT$46/AT$36","v":0},{"$f":"+-(AU221)/1000000*'Indextabeller diskontering'!AV$46*AU$45*AU$46/AU$36","v":0},{"$f":"+-(AV221)/1000000*'Indextabeller diskontering'!AW$46*AV$45*AV$46/AV$36","v":0},{"$f":"+-(AW221)/1000000*'Indextabeller diskontering'!AX$46*AW$45*AW$46/AW$36","v":0},{"$f":"+-(AX221)/1000000*'Indextabeller diskontering'!AY$46*AX$45*AX$46/AX$36","v":0},{"$f":"+-(AY221)/1000000*'Indextabeller diskontering'!AZ$46*AY$45*AY$46/AY$36","v":0},{"$f":"+-(AZ221)/1000000*'Indextabeller diskontering'!BA$46*AZ$45*AZ$46/AZ$36","v":0},{"$f":"+-(BA221)/1000000*'Indextabeller diskontering'!BB$46*BA$45*BA$46/BA$36","v":0},{"$f":"+-(BB221)/1000000*'Indextabeller diskontering'!BC$46*BB$45*BB$46/BB$36","v":0},{"$f":"+-(BC221)/1000000*'Indextabeller diskontering'!BD$46*BC$45*BC$46/BC$36","v":0},{"$f":"+-(BD221)/1000000*'Indextabeller diskontering'!BE$46*BD$45*BD$46/BD$36","v":0},{"$f":"+-(BE221)/1000000*'Indextabeller diskontering'!BF$46*BE$45*BE$46/BE$36","v":0},{"$f":"+-(BF221)/1000000*'Indextabeller diskontering'!BG$46*BF$45*BF$46/BF$36","v":0},{"$f":"+-(BG221)/1000000*'Indextabeller diskontering'!BH$46*BG$45*BG$46/BG$36","v":0},{"$f":"+-(BH221)/1000000*'Indextabeller diskontering'!BI$46*BH$45*BH$46/BH$36","v":0},{"$f":"+-(BI221)/1000000*'Indextabeller diskontering'!BJ$46*BI$45*BI$46/BI$36","v":0},{"$f":"+-(BJ221)/1000000*'Indextabeller diskontering'!BK$46*BJ$45*BJ$46/BJ$36","v":0},{"$f":"+-(BK221)/1000000*'Indextabeller diskontering'!BL$46*BK$45*BK$46/BK$36","v":0},{"$f":"+-(BL221)/1000000*'Indextabeller diskontering'!BM$46*BL$45*BL$46/BL$36","v":0},{"$f":"+-(BM221)/1000000*'Indextabeller diskontering'!BN$46*BM$45*BM$46/BM$36","v":0},{"$f":"+-(BN221)/1000000*'Indextabeller diskontering'!BO$46*BN$45*BN$46/BN$36","v":0},{"$f":"+-(BO221)/1000000*'Indextabeller diskontering'!BP$46*BO$45*BO$46/BO$36","v":0},{"$f":"+-(BP221)/1000000*'Indextabeller diskontering'!BQ$46*BP$45*BP$46/BP$36","v":0},{"$f":"+-(BQ221)/1000000*'Indextabeller diskontering'!BR$46*BQ$45*BQ$46/BQ$36","v":0},{"$f":"+-(BR221)/1000000*'Indextabeller diskontering'!BS$46*BR$45*BR$46/BR$36","v":0},{"$f":"+-(BS221)/1000000*'Indextabeller diskontering'!BT$46*BS$45*BS$46/BS$36","v":0},{"$f":"+-(BT221)/1000000*'Indextabeller diskontering'!BU$46*BT$45*BT$46/BT$36","v":0},{"$f":"+-(BU221)/1000000*'Indextabeller diskontering'!BV$46*BU$45*BU$46/BU$36","v":0},{"$f":"+-(BV221)/1000000*'Indextabeller diskontering'!BW$46*BV$45*BV$46/BV$36","v":0},{"$f":"+-(BW221)/1000000*'Indextabeller diskontering'!BX$46*BW$45*BW$46/BW$36","v":0},{"$f":"+-(BX221)/1000000*'Indextabeller diskontering'!BY$46*BX$45*BX$46/BX$36","v":0},{"$f":"+-(BY221)/1000000*'Indextabeller diskontering'!BZ$46*BY$45*BY$46/BY$36","v":0},{"$f":"+-(BZ221)/1000000*'Indextabeller diskontering'!CA$46*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+-(CA221)/1000000*'Indextabeller diskontering'!CB$46*CA$45*CA$46/CA$36","v":0},{"$f":"+-(CB221)/1000000*'Indextabeller diskontering'!CC$46*CB$45*CB$46/CB$36","v":0},{"$f":"+-(CC221)/1000000*'Indextabeller diskontering'!CD$46*CC$45*CC$46/CC$36","v":0},{"$f":"+-(CD221)/1000000*'Indextabeller diskontering'!CE$46*CD$45*CD$46/CD$36","v":0},{"$f":"+-(CE221)/1000000*'Indextabeller diskontering'!CF$46*CE$45*CE$46/CE$36","v":0},{"$f":"+-(CF221)/1000000*'Indextabeller diskontering'!CG$46*CF$45*CF$46/CF$36","v":0},{"$f":"+-(CG221)/1000000*'Indextabeller diskontering'!CH$46*CG$45*CG$46/CG$36","v":0},{"$f":"+-(CH221)/1000000*'Indextabeller diskontering'!CI$46*CH$45*CH$46/CH$36","v":0},{"$f":"+-(CI221)/1000000*'Indextabeller diskontering'!CJ$46*CI$45*CI$46/CI$36","v":0},{"$f":"+-(CJ221)/1000000*'Indextabeller diskontering'!CK$46*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+-(CK221)/1000000*'Indextabeller diskontering'!CL$46*CK$45*CK$46/CK$36","v":0},{"$f":"+-(CL221)/1000000*'Indextabeller diskontering'!CM$46*CL$45*CL$46/CL$36","v":0},{"$f":"+-(CM221)/1000000*'Indextabeller diskontering'!CN$46*CM$45*CM$46/CM$36","v":0},{"$f":"+-(CN221)/1000000*'Indextabeller diskontering'!CO$46*CN$45*CN$46/CN$36","v":0},{"$f":"+-(CO221)/1000000*'Indextabeller diskontering'!CP$46*CO$45*CO$46/CO$36","v":0},{"$f":"+-(CP221)/1000000*'Indextabeller diskontering'!CQ$46*CP$45*CP$46/CP$36","v":0},{"$f":"+-(CQ221)/1000000*'Indextabeller diskontering'!CR$46*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+-(CR221)/1000000*'Indextabeller diskontering'!CS$46*CR$45*CR$46/CR$36","v":0},{"$f":"+-(CS221)/1000000*'Indextabeller diskontering'!CT$46*CS$45*CS$46/CS$36","v":0},{"$f":"+-(CT221)/1000000*'Indextabeller diskontering'!CU$46*CT$45*CT$46/CT$36","v":0},{"$f":"+-(CU221)/1000000*'Indextabeller diskontering'!CV$46*CU$45*CU$46/CU$36","v":0},{"$f":"+-(CV221)/1000000*'Indextabeller diskontering'!CW$46*CV$45*CV$46/CV$36","v":0},{"$f":"+-(CW221)/1000000*'Indextabeller diskontering'!CX$46*CW$45*CW$46/CW$36","v":0},{"$f":"+-(CX221)/1000000*'Indextabeller diskontering'!CY$46*CX$45*CX$46/CX$36","v":0},{"$f":"+-(CY221)/1000000*'Indextabeller diskontering'!CZ$46*CY$45*CY$46/CY$36","v":0},{"$f":"+-(CZ221)/1000000*'Indextabeller diskontering'!DA$46*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+-(DA221)/1000000*'Indextabeller diskontering'!DB$46*DA$45*DA$46/DA$36","v":0},{"$f":"+-(DB221)/1000000*'Indextabeller diskontering'!DC$46*DB$45*DB$46/DB$36","v":0},{"$f":"+-(DC221)/1000000*'Indextabeller diskontering'!DD$46*DC$45*DC$46/DC$36","v":0},{"$f":"+-(DD221)/1000000*'Indextabeller diskontering'!DE$46*DD$45*DD$46/DD$36","v":0},{"$f":"+-(DE221)/1000000*'Indextabeller diskontering'!DF$46*DE$45*DE$46/DE$36","v":0},{"$f":"+-(DF221)/1000000*'Indextabeller diskontering'!DG$46*DF$45*DF$46/DF$36","v":0},{"$f":"+-(DG221)/1000000*'Indextabeller diskontering'!DH$46*DG$45*DG$46/DG$36","v":0},{"$f":"+-(DH221)/1000000*'Indextabeller diskontering'!DI$46*DH$45*DH$46/DH$36","v":0},{"$f":"+-(DI221)/1000000*'Indextabeller diskontering'!DJ$46*DI$45*DI$46/DI$36","v":0},{"$f":"+-(DJ221)/1000000*'Indextabeller diskontering'!DK$46*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+-(DK221)/1000000*'Indextabeller diskontering'!DL$46*DK$45*DK$46/DK$36","v":0},{"$f":"+-(DL221)/1000000*'Indextabeller diskontering'!DM$46*DL$45*DL$46/DL$36","v":0},{"$f":"+-(DM221)/1000000*'Indextabeller diskontering'!DN$46*DM$45*DM$46/DM$36","v":0},{"$f":"+-(DN221)/1000000*'Indextabeller diskontering'!DO$46*DN$45*DN$46/DN$36","v":0},{"$f":"+-(DO221)/1000000*'Indextabeller diskontering'!DP$46*DO$45*DO$46/DO$36","v":0},{"$f":"+-(DP221)/1000000*'Indextabeller diskontering'!DQ$46*DP$45*DP$46/DP$36","v":0},{"$f":"+-(DQ221)/1000000*'Indextabeller diskontering'!DR$46*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+-(DR221)/1000000*'Indextabeller diskontering'!DS$46*DR$45*DR$46/DR$36","v":0},{"$f":"+-(DS221)/1000000*'Indextabeller diskontering'!DT$46*DS$45*DS$46/DS$36","v":0},{"$f":"+-(DT221)/1000000*'Indextabeller diskontering'!DU$46*DT$45*DT$46/DT$36","v":0},{"$f":"+-(DU221)/1000000*'Indextabeller diskontering'!DV$46*DU$45*DU$46/DU$36","v":0},{"$f":"+-(DV221)/1000000*'Indextabeller diskontering'!DW$46*DV$45*DV$46/DV$36","v":0},{"$f":"+-(DW221)/1000000*'Indextabeller diskontering'!DX$46*DW$45*DW$46/DW$36","v":0},{"$f":"+-(DX221)/1000000*'Indextabeller diskontering'!DY$46*DX$45*DX$46/DX$36","v":0},{"$f":"+-(DY221)/1000000*'Indextabeller diskontering'!DZ$46*DY$45*DY$46/DY$36","v":0},{"$f":"+-(DZ221)/1000000*'Indextabeller diskontering'!EA$46*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+-(EA221)/1000000*'Indextabeller diskontering'!EB$46*EA$45*EA$46/EA$36","v":0},{"$f":"+-(EB221)/1000000*'Indextabeller diskontering'!EC$46*EB$45*EB$46/EB$36","v":0},{"$f":"+-(EC221)/1000000*'Indextabeller diskontering'!ED$46*EC$45*EC$46/EC$36","v":0},{"$f":"+-(ED221)/1000000*'Indextabeller diskontering'!EE$46*ED$45*ED$46/ED$36","v":0},{"$f":"+-(EE221)/1000000*'Indextabeller diskontering'!EF$46*EE$45*EE$46/EE$36","v":0},{"$f":"+-(EF221)/1000000*'Indextabeller diskontering'!EG$46*EF$45*EF$46/EF$36","v":0},{"$f":"+-(EG221)/1000000*'Indextabeller diskontering'!EH$46*EG$45*EG$46/EG$36","v":0},{"$f":"+-(EH221)/1000000*'Indextabeller diskontering'!EI$46*EH$45*EH$46/EH$36","v":0},{"$f":"+-(EI221)/1000000*'Indextabeller diskontering'!EJ$46*EI$45*EI$46/EI$36","v":0}]
["CO2 Lastbil",{"$f":"+IF(B11=2045,AF103*AF$36,F103*F$36)","v":2.7397142654550687E-15},6.8663469306638184E-15,6.9518881059712072E-14,null,{"$f":"+-(F222)/1000000*F$45*F$46/F$36","v":0},{"$f":"+-(G222)/1000000*G$45*G$46/G$36","v":0},0,0,0,0,0,0,0,0,0,0,6.193051528698245E-15,5.8483750324836196E-15,5.505473361946056E-15,5.1643395532792765E-15,4.8249666670628616E-15,4.4873477881820513E-15,4.1514760257478197E-15,3.8173445130171821E-15,3.4849464073137793E-15,3.1542748899486903E-15,2.8253231661415055E-15,2.4980844649416418E-15,2.1725520391499261E-15,1.8487191652404002E-15,1.5265791432823911E-15,1.4101832064352013E-15,1.299053541369063E-15,1.1929880022377953E-15,1.0917915931456247E-15,9.9527622736989077E-16,9.0326049443050585E-16,8.1556943475637713E-16,7.3203432170681416E-16,6.5249245071351269E-16,5.7678693531604116E-16,5.0476650987088206E-16,4.3628533872095245E-16,3.7120283161922322E-16,3.0938346520652337E-16,2.5069661034988504E-16,1.9501636515387055E-16,1.4222139346320801E-16,9.2194768680771087E-17,4.4823822730472766E-17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+-(BS222)/1000000*BS$45*BS$46/BS$36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+-(EE222)/1000000*EE$45*EE$46/EE$36","v":0},{"$f":"+-(EF222)/1000000*EF$45*EF$46/EF$36","v":0},{"$f":"+-(EG222)/1000000*EG$45*EG$46/EG$36","v":0},{"$f":"+-(EH222)/1000000*EH$45*EH$46/EH$36","v":0},{"$f":"+-(EI222)/1000000*EI$45*EI$46/EI$36","v":0}]
["Pmslitage Lastbil",{"$f":"+IF(B11=2045,AF106*AF$36,F106*F$36)","v":2.6190147006004508E-15},1.9507313910324617E-15,6.5388594826516442E-14,null,{"$f":"+-(F225)/1000000*'Indextabeller diskontering'!G$46*F$45*F$46/F$36","v":0},{"$f":"+-(G225)/1000000*'Indextabeller diskontering'!H$46*G$45*G$46/G$36","v":0},{"$f":"+-(H225)/1000000*'Indextabeller diskontering'!I$46*H$45*H$46/H$36","v":0},{"$f":"+-(I225)/1000000*'Indextabeller diskontering'!J$46*I$45*I$46/I$36","v":0},{"$f":"+-(J225)/1000000*'Indextabeller diskontering'!K$46*J$45*J$46/J$36","v":0},{"$f":"+-(K225)/1000000*'Indextabeller diskontering'!L$46*K$45*K$46/K$36","v":0},{"$f":"+-(L225)/1000000*'Indextabeller diskontering'!M$46*L$45*L$46/L$36","v":0},{"$f":"+-(M225)/1000000*'Indextabeller diskontering'!N$46*M$45*M$46/M$36","v":0},{"$f":"+-(N225)/1000000*'Indextabeller diskontering'!O$46*N$45*N$46/N$36","v":0},{"$f":"+-(O225)/1000000*'Indextabeller diskontering'!P$46*O$45*O$46/O$36","v":0},{"$f":"+-(P225)/1000000*'Indextabeller diskontering'!Q$46*P$45*P$46/P$36","v":0},{"$f":"+-(Q225)/1000000*'Indextabeller diskontering'!R$46*Q$45*Q$46/Q$36","v":0},{"$f":"+-(R225)/1000000*'Indextabeller diskontering'!S$46*R$45*R$46/R$36","v":1.7594479488593635E-15},{"$f":"+-(S225)/1000000*'Indextabeller diskontering'!T$46*S$45*S$46/S$36","v":1.7360997639140369E-15},{"$f":"+-(T225)/1000000*'Indextabeller diskontering'!U$46*T$45*T$46/T$36","v":1.7130614135055016E-15},{"$f":"+-(U225)/1000000*'Indextabeller diskontering'!V$46*U$45*U$46/U$36","v":1.6903287860747445E-15},{"$f":"+-(V225)/1000000*'Indextabeller diskontering'!W$46*V$45*V$46/V$36","v":1.6678978246238715E-15},{"$f":"+-(W225)/1000000*'Indextabeller diskontering'!X$46*W$45*W$46/W$36","v":1.6457645259920645E-15},{"$f":"+-(X225)/1000000*'Indextabeller diskontering'!Y$46*X$45*X$46/X$36","v":1.6239249401411559E-15},{"$f":"+-(Y225)/1000000*'Indextabeller diskontering'!Z$46*Y$45*Y$46/Y$36","v":1.6023751694506823E-15},{"$f":"+-(Z225)/1000000*'Indextabeller diskontering'!AA$46*Z$45*Z$46/Z$36","v":1.5811113680222925E-15},{"$f":"+-(AA225)/1000000*'Indextabeller diskontering'!AB$46*AA$45*AA$46/AA$36","v":1.5601297409933857E-15},{"$f":"+-(AB225)/1000000*'Indextabeller diskontering'!AC$46*AB$45*AB$46/AB$36","v":1.5394265438598576E-15},{"$f":"+-(AC225)/1000000*'Indextabeller diskontering'!AD$46*AC$45*AC$46/AC$36","v":1.5189980818078339E-15},{"$f":"+-(AD225)/1000000*'Indextabeller diskontering'!AE$46*AD$45*AD$46/AD$36","v":1.4988407090542739E-15},{"$f":"+-(AE225)/1000000*'Indextabeller diskontering'!AF$46*AE$45*AE$46/AE$36","v":1.4789508281963212E-15},{"$f":"+-(AF225)/1000000*'Indextabeller diskontering'!AG$46*AF$45*AF$46/AF$36","v":1.4593248895692892E-15},{"$f":"+-(AG225)/1000000*'Indextabeller diskontering'!AH$46*AG$45*AG$46/AG$36","v":1.4338918881919351E-15},{"$f":"+-(AH225)/1000000*'Indextabeller diskontering'!AI$46*AH$45*AH$46/AH$36","v":1.4089021311967494E-15},{"$f":"+-(AI225)/1000000*'Indextabeller diskontering'!AJ$46*AI$45*AI$46/AI$36","v":1.3843478937549009E-15},{"$f":"+-(AJ225)/1000000*'Indextabeller diskontering'!AK$46*AJ$45*AJ$46/AJ$36","v":1.3602215856652765E-15},{"$f":"+-(AK225)/1000000*'Indextabeller diskontering'!AL$46*AK$45*AK$46/AK$36","v":1.3365157490082023E-15},{"$f":"+-(AL225)/1000000*'Indextabeller diskontering'!AM$46*AL$45*AL$46/AL$36","v":1.3132230558400528E-15},{"$f":"+-(AM225)/1000000*'Indextabeller diskontering'!AN$46*AM$45*AM$46/AM$36","v":1.2903363059280365E-15},{"$f":"+-(AN225)/1000000*'Indextabeller diskontering'!AO$46*AN$45*AN$46/AN$36","v":1.2678484245244626E-15},{"$f":"+-(AO225)/1000000*'Indextabeller diskontering'!AP$46*AO$45*AO$46/AO$36","v":1.2457524601797963E-15},{"$f":"+-(AP225)/1000000*'Indextabeller diskontering'!AQ$46*AP$45*AP$46/AP$36","v":1.2240415825938285E-15},{"$f":"+-(AQ225)/1000000*'Indextabeller diskontering'!AR$46*AQ$45*AQ$46/AQ$36","v":1.2027090805042929E-15},{"$f":"+-(AR225)/1000000*'Indextabeller diskontering'!AS$46*AR$45*AR$46/AR$36","v":1.1817483596122855E-15},{"$f":"+-(AS225)/1000000*'Indextabeller diskontering'!AT$46*AS$45*AS$46/AS$36","v":1.1611529405438309E-15},{"$f":"+-(AT225)/1000000*'Indextabeller diskontering'!AU$46*AT$45*AT$46/AT$36","v":1.1409164568469849E-15},{"$f":"+-(AU225)/1000000*'Indextabeller diskontering'!AV$46*AU$45*AU$46/AU$36","v":1.1210326530238357E-15},{"$f":"+-(AV225)/1000000*'Indextabeller diskontering'!AW$46*AV$45*AV$46/AV$36","v":1.1014953825968034E-15},{"$f":"+-(AW225)/1000000*'Indextabeller diskontering'!AX$46*AW$45*AW$46/AW$36","v":1.0822986062086462E-15},{"$f":"+-(AX225)/1000000*'Indextabeller diskontering'!AY$46*AX$45*AX$46/AX$36","v":1.0634363897555733E-15},{"$f":"+-(AY225)/1000000*'Indextabeller diskontering'!AZ$46*AY$45*AY$46/AY$36","v":1.044902902552895E-15},{"$f":"+-(AZ225)/1000000*'Indextabeller diskontering'!BA$46*AZ$45*AZ$46/AZ$36","v":1.0266924155326453E-15},{"$f":"+-(BA225)/1000000*'Indextabeller diskontering'!BB$46*BA$45*BA$46/BA$36","v":9.9197334834072004E-16},{"$f":"+-(BB225)/1000000*'Indextabeller diskontering'!BC$46*BB$45*BB$46/BB$36","v":9.5842835588475383E-16},{"$f":"+-(BC225)/1000000*'Indextabeller diskontering'!BD$46*BC$45*BC$46/BC$36","v":9.260177351543517E-16},{"$f":"+-(BD225)/1000000*'Indextabeller diskontering'!BE$46*BD$45*BD$46/BD$36","v":8.9470312575299688E-16},{"$f":"+-(BE225)/1000000*'Indextabeller diskontering'!BF$46*BE$45*BE$46/BE$36","v":8.6444746449564911E-16},{"$f":"+-(BF225)/1000000*'Indextabeller diskontering'!BG$46*BF$45*BF$46/BF$36","v":8.3521494154168991E-16},{"$f":"+-(BG225)/1000000*'Indextabeller diskontering'!BH$46*BG$45*BG$46/BG$36","v":8.0697095801129477E-16},{"$f":"+-(BH225)/1000000*'Indextabeller diskontering'!BI$46*BH$45*BH$46/BH$36","v":7.7968208503506743E-16},{"$f":"+-(BI225)/1000000*'Indextabeller diskontering'!BJ$46*BI$45*BI$46/BI$36","v":7.5331602418847089E-16},{"$f":"+-(BJ225)/1000000*'Indextabeller diskontering'!BK$46*BJ$45*BJ$46/BJ$36","v":7.2784156926422324E-16},{"$f":"+-(BK225)/1000000*'Indextabeller diskontering'!BL$46*BK$45*BK$46/BK$36","v":7.0322856933741389E-16},{"$f":"+-(BL225)/1000000*'Indextabeller diskontering'!BM$46*BL$45*BL$46/BL$36","v":6.79447893079627E-16},{"$f":"+-(BM225)/1000000*'Indextabeller diskontering'!BN$46*BM$45*BM$46/BM$36","v":6.5647139427983295E-16},{"$f":"+-(BN225)/1000000*'Indextabeller diskontering'!BO$46*BN$45*BN$46/BN$36","v":6.3427187853123961E-16},{"$f":"+-(BO225)/1000000*'Indextabeller diskontering'!BP$46*BO$45*BO$46/BO$36","v":6.1282307104467598E-16},{"$f":"+-(BP225)/1000000*'Indextabeller diskontering'!BQ$46*BP$45*BP$46/BP$36","v":5.920995855504117E-16},{"$f":"+-(BQ225)/1000000*'Indextabeller diskontering'!BR$46*BQ$45*BQ$46/BQ$36","v":5.7207689425160548E-16},{"$f":"+-(BR225)/1000000*'Indextabeller diskontering'!BS$46*BR$45*BR$46/BR$36","v":5.5273129879382169E-16},{"$f":"+-(BS225)/1000000*'Indextabeller diskontering'!BT$46*BS$45*BS$46/BS$36","v":5.3403990221625306E-16},{"$f":"+-(BT225)/1000000*'Indextabeller diskontering'!BU$46*BT$45*BT$46/BT$36","v":5.1598058185145225E-16},{"$f":"+-(BU225)/1000000*'Indextabeller diskontering'!BV$46*BU$45*BU$46/BU$36","v":4.985319631414997E-16},{"$f":"+-(BV225)/1000000*'Indextabeller diskontering'!BW$46*BV$45*BV$46/BV$36","v":4.8167339433961325E-16},{"$f":"+-(BW225)/1000000*'Indextabeller diskontering'!BX$46*BW$45*BW$46/BW$36","v":4.6538492206725919E-16},{"$f":"+-(BX225)/1000000*'Indextabeller diskontering'!BY$46*BX$45*BX$46/BX$36","v":4.4964726769783509E-16},{"$f":"+-(BY225)/1000000*'Indextabeller diskontering'!BZ$46*BY$45*BY$46/BY$36","v":4.3444180453897109E-16},{"$f":"+-(BZ225)/1000000*'Indextabeller diskontering'!CA$46*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+-(CA225)/1000000*'Indextabeller diskontering'!CB$46*CA$45*CA$46/CA$36","v":0},{"$f":"+-(CB225)/1000000*'Indextabeller diskontering'!CC$46*CB$45*CB$46/CB$36","v":0},{"$f":"+-(CC225)/1000000*'Indextabeller diskontering'!CD$46*CC$45*CC$46/CC$36","v":0},{"$f":"+-(CD225)/1000000*'Indextabeller diskontering'!CE$46*CD$45*CD$46/CD$36","v":0},{"$f":"+-(CE225)/1000000*'Indextabeller diskontering'!CF$46*CE$45*CE$46/CE$36","v":0},{"$f":"+-(CF225)/1000000*'Indextabeller diskontering'!CG$46*CF$45*CF$46/CF$36","v":0},{"$f":"+-(CG225)/1000000*'Indextabeller diskontering'!CH$46*CG$45*CG$46/CG$36","v":0},{"$f":"+-(CH225)/1000000*'Indextabeller diskontering'!CI$46*CH$45*CH$46/CH$36","v":0},{"$f":"+-(CI225)/1000000*'Indextabeller diskontering'!CJ$46*CI$45*CI$46/CI$36","v":0},{"$f":"+-(CJ225)/1000000*'Indextabeller diskontering'!CK$46*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+-(CK225)/1000000*'Indextabeller diskontering'!CL$46*CK$45*CK$46/CK$36","v":0},{"$f":"+-(CL225)/1000000*'Indextabeller diskontering'!CM$46*CL$45*CL$46/CL$36","v":0},{"$f":"+-(CM225)/1000000*'Indextabeller diskontering'!CN$46*CM$45*CM$46/CM$36","v":0},{"$f":"+-(CN225)/1000000*'Indextabeller diskontering'!CO$46*CN$45*CN$46/CN$36","v":0},{"$f":"+-(CO225)/1000000*'Indextabeller diskontering'!CP$46*CO$45*CO$46/CO$36","v":0},{"$f":"+-(CP225)/1000000*'Indextabeller diskontering'!CQ$46*CP$45*CP$46/CP$36","v":0},{"$f":"+-(CQ225)/1000000*'Indextabeller diskontering'!CR$46*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+-(CR225)/1000000*'Indextabeller diskontering'!CS$46*CR$45*CR$46/CR$36","v":0},{"$f":"+-(CS225)/1000000*'Indextabeller diskontering'!CT$46*CS$45*CS$46/CS$36","v":0},{"$f":"+-(CT225)/1000000*'Indextabeller diskontering'!CU$46*CT$45*CT$46/CT$36","v":0},{"$f":"+-(CU225)/1000000*'Indextabeller diskontering'!CV$46*CU$45*CU$46/CU$36","v":0},{"$f":"+-(CV225)/1000000*'Indextabeller diskontering'!CW$46*CV$45*CV$46/CV$36","v":0},{"$f":"+-(CW225)/1000000*'Indextabeller diskontering'!CX$46*CW$45*CW$46/CW$36","v":0},{"$f":"+-(CX225)/1000000*'Indextabeller diskontering'!CY$46*CX$45*CX$46/CX$36","v":0},{"$f":"+-(CY225)/1000000*'Indextabeller diskontering'!CZ$46*CY$45*CY$46/CY$36","v":0},{"$f":"+-(CZ225)/1000000*'Indextabeller diskontering'!DA$46*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+-(DA225)/1000000*'Indextabeller diskontering'!DB$46*DA$45*DA$46/DA$36","v":0},{"$f":"+-(DB225)/1000000*'Indextabeller diskontering'!DC$46*DB$45*DB$46/DB$36","v":0},{"$f":"+-(DC225)/1000000*'Indextabeller diskontering'!DD$46*DC$45*DC$46/DC$36","v":0},{"$f":"+-(DD225)/1000000*'Indextabeller diskontering'!DE$46*DD$45*DD$46/DD$36","v":0},{"$f":"+-(DE225)/1000000*'Indextabeller diskontering'!DF$46*DE$45*DE$46/DE$36","v":0},{"$f":"+-(DF225)/1000000*'Indextabeller diskontering'!DG$46*DF$45*DF$46/DF$36","v":0},{"$f":"+-(DG225)/1000000*'Indextabeller diskontering'!DH$46*DG$45*DG$46/DG$36","v":0},{"$f":"+-(DH225)/1000000*'Indextabeller diskontering'!DI$46*DH$45*DH$46/DH$36","v":0},{"$f":"+-(DI225)/1000000*'Indextabeller diskontering'!DJ$46*DI$45*DI$46/DI$36","v":0},{"$f":"+-(DJ225)/1000000*'Indextabeller diskontering'!DK$46*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+-(DK225)/1000000*'Indextabeller diskontering'!DL$46*DK$45*DK$46/DK$36","v":0},{"$f":"+-(DL225)/1000000*'Indextabeller diskontering'!DM$46*DL$45*DL$46/DL$36","v":0},{"$f":"+-(DM225)/1000000*'Indextabeller diskontering'!DN$46*DM$45*DM$46/DM$36","v":0},{"$f":"+-(DN225)/1000000*'Indextabeller diskontering'!DO$46*DN$45*DN$46/DN$36","v":0},{"$f":"+-(DO225)/1000000*'Indextabeller diskontering'!DP$46*DO$45*DO$46/DO$36","v":0},{"$f":"+-(DP225)/1000000*'Indextabeller diskontering'!DQ$46*DP$45*DP$46/DP$36","v":0},{"$f":"+-(DQ225)/1000000*'Indextabeller diskontering'!DR$46*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+-(DR225)/1000000*'Indextabeller diskontering'!DS$46*DR$45*DR$46/DR$36","v":0},{"$f":"+-(DS225)/1000000*'Indextabeller diskontering'!DT$46*DS$45*DS$46/DS$36","v":0},{"$f":"+-(DT225)/1000000*'Indextabeller diskontering'!DU$46*DT$45*DT$46/DT$36","v":0},{"$f":"+-(DU225)/1000000*'Indextabeller diskontering'!DV$46*DU$45*DU$46/DU$36","v":0},{"$f":"+-(DV225)/1000000*'Indextabeller diskontering'!DW$46*DV$45*DV$46/DV$36","v":0},{"$f":"+-(DW225)/1000000*'Indextabeller diskontering'!DX$46*DW$45*DW$46/DW$36","v":0},{"$f":"+-(DX225)/1000000*'Indextabeller diskontering'!DY$46*DX$45*DX$46/DX$36","v":0},{"$f":"+-(DY225)/1000000*'Indextabeller diskontering'!DZ$46*DY$45*DY$46/DY$36","v":0},{"$f":"+-(DZ225)/1000000*'Indextabeller diskontering'!EA$46*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+-(EA225)/1000000*'Indextabeller diskontering'!EB$46*EA$45*EA$46/EA$36","v":0},{"$f":"+-(EB225)/1000000*'Indextabeller diskontering'!EC$46*EB$45*EB$46/EB$36","v":0},{"$f":"+-(EC225)/1000000*'Indextabeller diskontering'!ED$46*EC$45*EC$46/EC$36","v":0},{"$f":"+-(ED225)/1000000*'Indextabeller diskontering'!EE$46*ED$45*ED$46/ED$36","v":0},{"$f":"+-(EE225)/1000000*'Indextabeller diskontering'!EF$46*EE$45*EE$46/EE$36","v":0},{"$f":"+-(EF225)/1000000*'Indextabeller diskontering'!EG$46*EF$45*EF$46/EF$36","v":0},{"$f":"+-(EG225)/1000000*'Indextabeller diskontering'!EH$46*EG$45*EG$46/EG$36","v":0},{"$f":"+-(EH225)/1000000*'Indextabeller diskontering'!EI$46*EH$45*EH$46/EH$36","v":0},{"$f":"+-(EI225)/1000000*'Indextabeller diskontering'!EJ$46*EI$45*EI$46/EI$36","v":0}]
["Nox Sjöfart",{"$f":"+IF(B11=2045,AF109*AF$36,F109*F$36)","v":0},0,0,null,{"$f":"+-(F228)/1000000*'Indextabeller diskontering'!G$45*F$45*F$46/F$36","v":0},{"$f":"+-(G228)/1000000*'Indextabeller diskontering'!H$45*G$45*G$46/G$36","v":0},{"$f":"+-(H228)/1000000*'Indextabeller diskontering'!I$45*H$45*H$46/H$36","v":0},{"$f":"+-(I228)/1000000*'Indextabeller diskontering'!J$45*I$45*I$46/I$36","v":0},{"$f":"+-(J228)/1000000*'Indextabeller diskontering'!K$45*J$45*J$46/J$36","v":0},{"$f":"+-(K228)/1000000*'Indextabeller diskontering'!L$45*K$45*K$46/K$36","v":0},{"$f":"+-(L228)/1000000*'Indextabeller diskontering'!M$45*L$45*L$46/L$36","v":0},{"$f":"+-(M228)/1000000*'Indextabeller diskontering'!N$45*M$45*M$46/M$36","v":0},{"$f":"+-(N228)/1000000*'Indextabeller diskontering'!O$45*N$45*N$46/N$36","v":0},{"$f":"+-(O228)/1000000*'Indextabeller diskontering'!P$45*O$45*O$46/O$36","v":0},{"$f":"+-(P228)/1000000*'Indextabeller diskontering'!Q$45*P$45*P$46/P$36","v":0},{"$f":"+-(Q228)/1000000*'Indextabeller diskontering'!R$45*Q$45*Q$46/Q$36","v":0},{"$f":"+-(R228)/1000000*'Indextabeller diskontering'!S$45*R$45*R$46/R$36","v":0},{"$f":"+-(S228)/1000000*'Indextabeller diskontering'!T$45*S$45*S$46/S$36","v":0},{"$f":"+-(T228)/1000000*'Indextabeller diskontering'!U$45*T$45*T$46/T$36","v":0},{"$f":"+-(U228)/1000000*'Indextabeller diskontering'!V$45*U$45*U$46/U$36","v":0},{"$f":"+-(V228)/1000000*'Indextabeller diskontering'!W$45*V$45*V$46/V$36","v":0},{"$f":"+-(W228)/1000000*'Indextabeller diskontering'!X$45*W$45*W$46/W$36","v":0},{"$f":"+-(X228)/1000000*'Indextabeller diskontering'!Y$45*X$45*X$46/X$36","v":0},{"$f":"+-(Y228)/1000000*'Indextabeller diskontering'!Z$45*Y$45*Y$46/Y$36","v":0},{"$f":"+-(Z228)/1000000*'Indextabeller diskontering'!AA$45*Z$45*Z$46/Z$36","v":0},{"$f":"+-(AA228)/1000000*'Indextabeller diskontering'!AB$45*AA$45*AA$46/AA$36","v":0},{"$f":"+-(AB228)/1000000*'Indextabeller diskontering'!AC$45*AB$45*AB$46/AB$36","v":0},{"$f":"+-(AC228)/1000000*'Indextabeller diskontering'!AD$45*AC$45*AC$46/AC$36","v":0},{"$f":"+-(AD228)/1000000*'Indextabeller diskontering'!AE$45*AD$45*AD$46/AD$36","v":0},{"$f":"+-(AE228)/1000000*'Indextabeller diskontering'!AF$45*AE$45*AE$46/AE$36","v":0},{"$f":"+-(AF228)/1000000*'Indextabeller diskontering'!AG$45*AF$45*AF$46/AF$36","v":0},{"$f":"+-(AG228)/1000000*'Indextabeller diskontering'!AH$45*AG$45*AG$46/AG$36","v":0},{"$f":"+-(AH228)/1000000*'Indextabeller diskontering'!AI$45*AH$45*AH$46/AH$36","v":0},{"$f":"+-(AI228)/1000000*'Indextabeller diskontering'!AJ$45*AI$45*AI$46/AI$36","v":0},{"$f":"+-(AJ228)/1000000*'Indextabeller diskontering'!AK$45*AJ$45*AJ$46/AJ$36","v":0},{"$f":"+-(AK228)/1000000*'Indextabeller diskontering'!AL$45*AK$45*AK$46/AK$36","v":0},{"$f":"+-(AL228)/1000000*'Indextabeller diskontering'!AM$45*AL$45*AL$46/AL$36","v":0},{"$f":"+-(AM228)/1000000*'Indextabeller diskontering'!AN$45*AM$45*AM$46/AM$36","v":0},{"$f":"+-(AN228)/1000000*'Indextabeller diskontering'!AO$45*AN$45*AN$46/AN$36","v":0},{"$f":"+-(AO228)/1000000*'Indextabeller diskontering'!AP$45*AO$45*AO$46/AO$36","v":0},{"$f":"+-(AP228)/1000000*'Indextabeller diskontering'!AQ$45*AP$45*AP$46/AP$36","v":0},{"$f":"+-(AQ228)/1000000*'Indextabeller diskontering'!AR$45*AQ$45*AQ$46/AQ$36","v":0},{"$f":"+-(AR228)/1000000*'Indextabeller diskontering'!AS$45*AR$45*AR$46/AR$36","v":0},{"$f":"+-(AS228)/1000000*'Indextabeller diskontering'!AT$45*AS$45*AS$46/AS$36","v":0},{"$f":"+-(AT228)/1000000*'Indextabeller diskontering'!AU$45*AT$45*AT$46/AT$36","v":0},{"$f":"+-(AU228)/1000000*'Indextabeller diskontering'!AV$45*AU$45*AU$46/AU$36","v":0},{"$f":"+-(AV228)/1000000*'Indextabeller diskontering'!AW$45*AV$45*AV$46/AV$36","v":0},{"$f":"+-(AW228)/1000000*'Indextabeller diskontering'!AX$45*AW$45*AW$46/AW$36","v":0},{"$f":"+-(AX228)/1000000*'Indextabeller diskontering'!AY$45*AX$45*AX$46/AX$36","v":0},{"$f":"+-(AY228)/1000000*'Indextabeller diskontering'!AZ$45*AY$45*AY$46/AY$36","v":0},{"$f":"+-(AZ228)/1000000*'Indextabeller diskontering'!BA$45*AZ$45*AZ$46/AZ$36","v":0},{"$f":"+-(BA228)/1000000*'Indextabeller diskontering'!BB$45*BA$45*BA$46/BA$36","v":0},{"$f":"+-(BB228)/1000000*'Indextabeller diskontering'!BC$45*BB$45*BB$46/BB$36","v":0},{"$f":"+-(BC228)/1000000*'Indextabeller diskontering'!BD$45*BC$45*BC$46/BC$36","v":0},{"$f":"+-(BD228)/1000000*'Indextabeller diskontering'!BE$45*BD$45*BD$46/BD$36","v":0},{"$f":"+-(BE228)/1000000*'Indextabeller diskontering'!BF$45*BE$45*BE$46/BE$36","v":0},{"$f":"+-(BF228)/1000000*'Indextabeller diskontering'!BG$45*BF$45*BF$46/BF$36","v":0},{"$f":"+-(BG228)/1000000*'Indextabeller diskontering'!BH$45*BG$45*BG$46/BG$36","v":0},{"$f":"+-(BH228)/1000000*'Indextabeller diskontering'!BI$45*BH$45*BH$46/BH$36","v":0},{"$f":"+-(BI228)/1000000*'Indextabeller diskontering'!BJ$45*BI$45*BI$46/BI$36","v":0},{"$f":"+-(BJ228)/1000000*'Indextabeller diskontering'!BK$45*BJ$45*BJ$46/BJ$36","v":0},{"$f":"+-(BK228)/1000000*'Indextabeller diskontering'!BL$45*BK$45*BK$46/BK$36","v":0},{"$f":"+-(BL228)/1000000*'Indextabeller diskontering'!BM$45*BL$45*BL$46/BL$36","v":0},{"$f":"+-(BM228)/1000000*'Indextabeller diskontering'!BN$45*BM$45*BM$46/BM$36","v":0},{"$f":"+-(BN228)/1000000*'Indextabeller diskontering'!BO$45*BN$45*BN$46/BN$36","v":0},{"$f":"+-(BO228)/1000000*'Indextabeller diskontering'!BP$45*BO$45*BO$46/BO$36","v":0},{"$f":"+-(BP228)/1000000*'Indextabeller diskontering'!BQ$45*BP$45*BP$46/BP$36","v":0},{"$f":"+-(BQ228)/1000000*'Indextabeller diskontering'!BR$45*BQ$45*BQ$46/BQ$36","v":0},{"$f":"+-(BR228)/1000000*'Indextabeller diskontering'!BS$45*BR$45*BR$46/BR$36","v":0},{"$f":"+-(BS228)/1000000*'Indextabeller diskontering'!BT$45*BS$45*BS$46/BS$36","v":0},{"$f":"+-(BT228)/1000000*'Indextabeller diskontering'!BU$45*BT$45*BT$46/BT$36","v":0},{"$f":"+-(BU228)/1000000*'Indextabeller diskontering'!BV$45*BU$45*BU$46/BU$36","v":0},{"$f":"+-(BV228)/1000000*'Indextabeller diskontering'!BW$45*BV$45*BV$46/BV$36","v":0},{"$f":"+-(BW228)/1000000*'Indextabeller diskontering'!BX$45*BW$45*BW$46/BW$36","v":0},{"$f":"+-(BX228)/1000000*'Indextabeller diskontering'!BY$45*BX$45*BX$46/BX$36","v":0},{"$f":"+-(BY228)/1000000*'Indextabeller diskontering'!BZ$45*BY$45*BY$46/BY$36","v":0},{"$f":"+-(BZ228)/1000000*'Indextabeller diskontering'!CA$45*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+-(CA228)/1000000*'Indextabeller diskontering'!CB$45*CA$45*CA$46/CA$36","v":0},{"$f":"+-(CB228)/1000000*'Indextabeller diskontering'!CC$45*CB$45*CB$46/CB$36","v":0},{"$f":"+-(CC228)/1000000*'Indextabeller diskontering'!CD$45*CC$45*CC$46/CC$36","v":0},{"$f":"+-(CD228)/1000000*'Indextabeller diskontering'!CE$45*CD$45*CD$46/CD$36","v":0},{"$f":"+-(CE228)/1000000*'Indextabeller diskontering'!CF$45*CE$45*CE$46/CE$36","v":0},{"$f":"+-(CF228)/1000000*'Indextabeller diskontering'!CG$45*CF$45*CF$46/CF$36","v":0},{"$f":"+-(CG228)/1000000*'Indextabeller diskontering'!CH$45*CG$45*CG$46/CG$36","v":0},{"$f":"+-(CH228)/1000000*'Indextabeller diskontering'!CI$45*CH$45*CH$46/CH$36","v":0},{"$f":"+-(CI228)/1000000*'Indextabeller diskontering'!CJ$45*CI$45*CI$46/CI$36","v":0},{"$f":"+-(CJ228)/1000000*'Indextabeller diskontering'!CK$45*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+-(CK228)/1000000*'Indextabeller diskontering'!CL$45*CK$45*CK$46/CK$36","v":0},{"$f":"+-(CL228)/1000000*'Indextabeller diskontering'!CM$45*CL$45*CL$46/CL$36","v":0},{"$f":"+-(CM228)/1000000*'Indextabeller diskontering'!CN$45*CM$45*CM$46/CM$36","v":0},{"$f":"+-(CN228)/1000000*'Indextabeller diskontering'!CO$45*CN$45*CN$46/CN$36","v":0},{"$f":"+-(CO228)/1000000*'Indextabeller diskontering'!CP$45*CO$45*CO$46/CO$36","v":0},{"$f":"+-(CP228)/1000000*'Indextabeller diskontering'!CQ$45*CP$45*CP$46/CP$36","v":0},{"$f":"+-(CQ228)/1000000*'Indextabeller diskontering'!CR$45*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+-(CR228)/1000000*'Indextabeller diskontering'!CS$45*CR$45*CR$46/CR$36","v":0},{"$f":"+-(CS228)/1000000*'Indextabeller diskontering'!CT$45*CS$45*CS$46/CS$36","v":0},{"$f":"+-(CT228)/1000000*'Indextabeller diskontering'!CU$45*CT$45*CT$46/CT$36","v":0},{"$f":"+-(CU228)/1000000*'Indextabeller diskontering'!CV$45*CU$45*CU$46/CU$36","v":0},{"$f":"+-(CV228)/1000000*'Indextabeller diskontering'!CW$45*CV$45*CV$46/CV$36","v":0},{"$f":"+-(CW228)/1000000*'Indextabeller diskontering'!CX$45*CW$45*CW$46/CW$36","v":0},{"$f":"+-(CX228)/1000000*'Indextabeller diskontering'!CY$45*CX$45*CX$46/CX$36","v":0},{"$f":"+-(CY228)/1000000*'Indextabeller diskontering'!CZ$45*CY$45*CY$46/CY$36","v":0},{"$f":"+-(CZ228)/1000000*'Indextabeller diskontering'!DA$45*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+-(DA228)/1000000*'Indextabeller diskontering'!DB$45*DA$45*DA$46/DA$36","v":0},{"$f":"+-(DB228)/1000000*'Indextabeller diskontering'!DC$45*DB$45*DB$46/DB$36","v":0},{"$f":"+-(DC228)/1000000*'Indextabeller diskontering'!DD$45*DC$45*DC$46/DC$36","v":0},{"$f":"+-(DD228)/1000000*'Indextabeller diskontering'!DE$45*DD$45*DD$46/DD$36","v":0},{"$f":"+-(DE228)/1000000*'Indextabeller diskontering'!DF$45*DE$45*DE$46/DE$36","v":0},{"$f":"+-(DF228)/1000000*'Indextabeller diskontering'!DG$45*DF$45*DF$46/DF$36","v":0},{"$f":"+-(DG228)/1000000*'Indextabeller diskontering'!DH$45*DG$45*DG$46/DG$36","v":0},{"$f":"+-(DH228)/1000000*'Indextabeller diskontering'!DI$45*DH$45*DH$46/DH$36","v":0},{"$f":"+-(DI228)/1000000*'Indextabeller diskontering'!DJ$45*DI$45*DI$46/DI$36","v":0},{"$f":"+-(DJ228)/1000000*'Indextabeller diskontering'!DK$45*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+-(DK228)/1000000*'Indextabeller diskontering'!DL$45*DK$45*DK$46/DK$36","v":0},{"$f":"+-(DL228)/1000000*'Indextabeller diskontering'!DM$45*DL$45*DL$46/DL$36","v":0},{"$f":"+-(DM228)/1000000*'Indextabeller diskontering'!DN$45*DM$45*DM$46/DM$36","v":0},{"$f":"+-(DN228)/1000000*'Indextabeller diskontering'!DO$45*DN$45*DN$46/DN$36","v":0},{"$f":"+-(DO228)/1000000*'Indextabeller diskontering'!DP$45*DO$45*DO$46/DO$36","v":0},{"$f":"+-(DP228)/1000000*'Indextabeller diskontering'!DQ$45*DP$45*DP$46/DP$36","v":0},{"$f":"+-(DQ228)/1000000*'Indextabeller diskontering'!DR$45*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+-(DR228)/1000000*'Indextabeller diskontering'!DS$45*DR$45*DR$46/DR$36","v":0},{"$f":"+-(DS228)/1000000*'Indextabeller diskontering'!DT$45*DS$45*DS$46/DS$36","v":0},{"$f":"+-(DT228)/1000000*'Indextabeller diskontering'!DU$45*DT$45*DT$46/DT$36","v":0},{"$f":"+-(DU228)/1000000*'Indextabeller diskontering'!DV$45*DU$45*DU$46/DU$36","v":0},{"$f":"+-(DV228)/1000000*'Indextabeller diskontering'!DW$45*DV$45*DV$46/DV$36","v":0},{"$f":"+-(DW228)/1000000*'Indextabeller diskontering'!DX$45*DW$45*DW$46/DW$36","v":0},{"$f":"+-(DX228)/1000000*'Indextabeller diskontering'!DY$45*DX$45*DX$46/DX$36","v":0},{"$f":"+-(DY228)/1000000*'Indextabeller diskontering'!DZ$45*DY$45*DY$46/DY$36","v":0},{"$f":"+-(DZ228)/1000000*'Indextabeller diskontering'!EA$45*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+-(EA228)/1000000*'Indextabeller diskontering'!EB$45*EA$45*EA$46/EA$36","v":0},{"$f":"+-(EB228)/1000000*'Indextabeller diskontering'!EC$45*EB$45*EB$46/EB$36","v":0},{"$f":"+-(EC228)/1000000*'Indextabeller diskontering'!ED$45*EC$45*EC$46/EC$36","v":0},{"$f":"+-(ED228)/1000000*'Indextabeller diskontering'!EE$45*ED$45*ED$46/ED$36","v":0},{"$f":"+-(EE228)/1000000*'Indextabeller diskontering'!EF$45*EE$45*EE$46/EE$36","v":0},{"$f":"+-(EF228)/1000000*'Indextabeller diskontering'!EG$45*EF$45*EF$46/EF$36","v":0},{"$f":"+-(EG228)/1000000*'Indextabeller diskontering'!EH$45*EG$45*EG$46/EG$36","v":0},{"$f":"+-(EH228)/1000000*'Indextabeller diskontering'!EI$45*EH$45*EH$46/EH$36","v":0},{"$f":"+-(EI228)/1000000*'Indextabeller diskontering'!EJ$45*EI$45*EI$46/EI$36","v":0}]
["CO2 Godståg",{"$f":"+IF(B11=2045,AF112*AF$36,F112*F$36)","v":0},0,0,null,{"$f":"+-(F231)/1000000*F$45*F$46/F$36","v":0},{"$f":"+-(G231)/1000000*G$45*G$46/G$36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+-(BS231)/1000000*BS$45*BS$46/BS$36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+-(EE231)/1000000*EE$45*EE$46/EE$36","v":0},{"$f":"+-(EF231)/1000000*EF$45*EF$46/EF$36","v":0},{"$f":"+-(EG231)/1000000*EG$45*EG$46/EG$36","v":0},{"$f":"+-(EH231)/1000000*EH$45*EH$46/EH$36","v":0},{"$f":"+-(EI231)/1000000*EI$45*EI$46/EI$36","v":0}]
["Pmslitage Godståg",{"$f":"+IF(B11=2045,AF115*AF$36,F115*F$36)","v":0},0,0,null,{"$f":"+-(F234)/1000000*'Indextabeller diskontering'!G$46*F$45*F$46/F$36","v":0},{"$f":"+-(G234)/1000000*'Indextabeller diskontering'!H$46*G$45*G$46/G$36","v":0},{"$f":"+-(H234)/1000000*'Indextabeller diskontering'!I$46*H$45*H$46/H$36","v":0},{"$f":"+-(I234)/1000000*'Indextabeller diskontering'!J$46*I$45*I$46/I$36","v":0},{"$f":"+-(J234)/1000000*'Indextabeller diskontering'!K$46*J$45*J$46/J$36","v":0},{"$f":"+-(K234)/1000000*'Indextabeller diskontering'!L$46*K$45*K$46/K$36","v":0},{"$f":"+-(L234)/1000000*'Indextabeller diskontering'!M$46*L$45*L$46/L$36","v":0},{"$f":"+-(M234)/1000000*'Indextabeller diskontering'!N$46*M$45*M$46/M$36","v":0},{"$f":"+-(N234)/1000000*'Indextabeller diskontering'!O$46*N$45*N$46/N$36","v":0},{"$f":"+-(O234)/1000000*'Indextabeller diskontering'!P$46*O$45*O$46/O$36","v":0},{"$f":"+-(P234)/1000000*'Indextabeller diskontering'!Q$46*P$45*P$46/P$36","v":0},{"$f":"+-(Q234)/1000000*'Indextabeller diskontering'!R$46*Q$45*Q$46/Q$36","v":0},{"$f":"+-(R234)/1000000*'Indextabeller diskontering'!S$46*R$45*R$46/R$36","v":0},{"$f":"+-(S234)/1000000*'Indextabeller diskontering'!T$46*S$45*S$46/S$36","v":0},{"$f":"+-(T234)/1000000*'Indextabeller diskontering'!U$46*T$45*T$46/T$36","v":0},{"$f":"+-(U234)/1000000*'Indextabeller diskontering'!V$46*U$45*U$46/U$36","v":0},{"$f":"+-(V234)/1000000*'Indextabeller diskontering'!W$46*V$45*V$46/V$36","v":0},{"$f":"+-(W234)/1000000*'Indextabeller diskontering'!X$46*W$45*W$46/W$36","v":0},{"$f":"+-(X234)/1000000*'Indextabeller diskontering'!Y$46*X$45*X$46/X$36","v":0},{"$f":"+-(Y234)/1000000*'Indextabeller diskontering'!Z$46*Y$45*Y$46/Y$36","v":0},{"$f":"+-(Z234)/1000000*'Indextabeller diskontering'!AA$46*Z$45*Z$46/Z$36","v":0},{"$f":"+-(AA234)/1000000*'Indextabeller diskontering'!AB$46*AA$45*AA$46/AA$36","v":0},{"$f":"+-(AB234)/1000000*'Indextabeller diskontering'!AC$46*AB$45*AB$46/AB$36","v":0},{"$f":"+-(AC234)/1000000*'Indextabeller diskontering'!AD$46*AC$45*AC$46/AC$36","v":0},{"$f":"+-(AD234)/1000000*'Indextabeller diskontering'!AE$46*AD$45*AD$46/AD$36","v":0},{"$f":"+-(AE234)/1000000*'Indextabeller diskontering'!AF$46*AE$45*AE$46/AE$36","v":0},{"$f":"+-(AF234)/1000000*'Indextabeller diskontering'!AG$46*AF$45*AF$46/AF$36","v":0},{"$f":"+-(AG234)/1000000*'Indextabeller diskontering'!AH$46*AG$45*AG$46/AG$36","v":0},{"$f":"+-(AH234)/1000000*'Indextabeller diskontering'!AI$46*AH$45*AH$46/AH$36","v":0},{"$f":"+-(AI234)/1000000*'Indextabeller diskontering'!AJ$46*AI$45*AI$46/AI$36","v":0},{"$f":"+-(AJ234)/1000000*'Indextabeller diskontering'!AK$46*AJ$45*AJ$46/AJ$36","v":0},{"$f":"+-(AK234)/1000000*'Indextabeller diskontering'!AL$46*AK$45*AK$46/AK$36","v":0},{"$f":"+-(AL234)/1000000*'Indextabeller diskontering'!AM$46*AL$45*AL$46/AL$36","v":0},{"$f":"+-(AM234)/1000000*'Indextabeller diskontering'!AN$46*AM$45*AM$46/AM$36","v":0},{"$f":"+-(AN234)/1000000*'Indextabeller diskontering'!AO$46*AN$45*AN$46/AN$36","v":0},{"$f":"+-(AO234)/1000000*'Indextabeller diskontering'!AP$46*AO$45*AO$46/AO$36","v":0},{"$f":"+-(AP234)/1000000*'Indextabeller diskontering'!AQ$46*AP$45*AP$46/AP$36","v":0},{"$f":"+-(AQ234)/1000000*'Indextabeller diskontering'!AR$46*AQ$45*AQ$46/AQ$36","v":0},{"$f":"+-(AR234)/1000000*'Indextabeller diskontering'!AS$46*AR$45*AR$46/AR$36","v":0},{"$f":"+-(AS234)/1000000*'Indextabeller diskontering'!AT$46*AS$45*AS$46/AS$36","v":0},{"$f":"+-(AT234)/1000000*'Indextabeller diskontering'!AU$46*AT$45*AT$46/AT$36","v":0},{"$f":"+-(AU234)/1000000*'Indextabeller diskontering'!AV$46*AU$45*AU$46/AU$36","v":0},{"$f":"+-(AV234)/1000000*'Indextabeller diskontering'!AW$46*AV$45*AV$46/AV$36","v":0},{"$f":"+-(AW234)/1000000*'Indextabeller diskontering'!AX$46*AW$45*AW$46/AW$36","v":0},{"$f":"+-(AX234)/1000000*'Indextabeller diskontering'!AY$46*AX$45*AX$46/AX$36","v":0},{"$f":"+-(AY234)/1000000*'Indextabeller diskontering'!AZ$46*AY$45*AY$46/AY$36","v":0},{"$f":"+-(AZ234)/1000000*'Indextabeller diskontering'!BA$46*AZ$45*AZ$46/AZ$36","v":0},{"$f":"+-(BA234)/1000000*'Indextabeller diskontering'!BB$46*BA$45*BA$46/BA$36","v":0},{"$f":"+-(BB234)/1000000*'Indextabeller diskontering'!BC$46*BB$45*BB$46/BB$36","v":0},{"$f":"+-(BC234)/1000000*'Indextabeller diskontering'!BD$46*BC$45*BC$46/BC$36","v":0},{"$f":"+-(BD234)/1000000*'Indextabeller diskontering'!BE$46*BD$45*BD$46/BD$36","v":0},{"$f":"+-(BE234)/1000000*'Indextabeller diskontering'!BF$46*BE$45*BE$46/BE$36","v":0},{"$f":"+-(BF234)/1000000*'Indextabeller diskontering'!BG$46*BF$45*BF$46/BF$36","v":0},{"$f":"+-(BG234)/1000000*'Indextabeller diskontering'!BH$46*BG$45*BG$46/BG$36","v":0},{"$f":"+-(BH234)/1000000*'Indextabeller diskontering'!BI$46*BH$45*BH$46/BH$36","v":0},{"$f":"+-(BI234)/1000000*'Indextabeller diskontering'!BJ$46*BI$45*BI$46/BI$36","v":0},{"$f":"+-(BJ234)/1000000*'Indextabeller diskontering'!BK$46*BJ$45*BJ$46/BJ$36","v":0},{"$f":"+-(BK234)/1000000*'Indextabeller diskontering'!BL$46*BK$45*BK$46/BK$36","v":0},{"$f":"+-(BL234)/1000000*'Indextabeller diskontering'!BM$46*BL$45*BL$46/BL$36","v":0},{"$f":"+-(BM234)/1000000*'Indextabeller diskontering'!BN$46*BM$45*BM$46/BM$36","v":0},{"$f":"+-(BN234)/1000000*'Indextabeller diskontering'!BO$46*BN$45*BN$46/BN$36","v":0},{"$f":"+-(BO234)/1000000*'Indextabeller diskontering'!BP$46*BO$45*BO$46/BO$36","v":0},{"$f":"+-(BP234)/1000000*'Indextabeller diskontering'!BQ$46*BP$45*BP$46/BP$36","v":0},{"$f":"+-(BQ234)/1000000*'Indextabeller diskontering'!BR$46*BQ$45*BQ$46/BQ$36","v":0},{"$f":"+-(BR234)/1000000*'Indextabeller diskontering'!BS$46*BR$45*BR$46/BR$36","v":0},{"$f":"+-(BS234)/1000000*'Indextabeller diskontering'!BT$46*BS$45*BS$46/BS$36","v":0},{"$f":"+-(BT234)/1000000*'Indextabeller diskontering'!BU$46*BT$45*BT$46/BT$36","v":0},{"$f":"+-(BU234)/1000000*'Indextabeller diskontering'!BV$46*BU$45*BU$46/BU$36","v":0},{"$f":"+-(BV234)/1000000*'Indextabeller diskontering'!BW$46*BV$45*BV$46/BV$36","v":0},{"$f":"+-(BW234)/1000000*'Indextabeller diskontering'!BX$46*BW$45*BW$46/BW$36","v":0},{"$f":"+-(BX234)/1000000*'Indextabeller diskontering'!BY$46*BX$45*BX$46/BX$36","v":0},{"$f":"+-(BY234)/1000000*'Indextabeller diskontering'!BZ$46*BY$45*BY$46/BY$36","v":0},{"$f":"+-(BZ234)/1000000*'Indextabeller diskontering'!CA$46*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+-(CA234)/1000000*'Indextabeller diskontering'!CB$46*CA$45*CA$46/CA$36","v":0},{"$f":"+-(CB234)/1000000*'Indextabeller diskontering'!CC$46*CB$45*CB$46/CB$36","v":0},{"$f":"+-(CC234)/1000000*'Indextabeller diskontering'!CD$46*CC$45*CC$46/CC$36","v":0},{"$f":"+-(CD234)/1000000*'Indextabeller diskontering'!CE$46*CD$45*CD$46/CD$36","v":0},{"$f":"+-(CE234)/1000000*'Indextabeller diskontering'!CF$46*CE$45*CE$46/CE$36","v":0},{"$f":"+-(CF234)/1000000*'Indextabeller diskontering'!CG$46*CF$45*CF$46/CF$36","v":0},{"$f":"+-(CG234)/1000000*'Indextabeller diskontering'!CH$46*CG$45*CG$46/CG$36","v":0},{"$f":"+-(CH234)/1000000*'Indextabeller diskontering'!CI$46*CH$45*CH$46/CH$36","v":0},{"$f":"+-(CI234)/1000000*'Indextabeller diskontering'!CJ$46*CI$45*CI$46/CI$36","v":0},{"$f":"+-(CJ234)/1000000*'Indextabeller diskontering'!CK$46*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+-(CK234)/1000000*'Indextabeller diskontering'!CL$46*CK$45*CK$46/CK$36","v":0},{"$f":"+-(CL234)/1000000*'Indextabeller diskontering'!CM$46*CL$45*CL$46/CL$36","v":0},{"$f":"+-(CM234)/1000000*'Indextabeller diskontering'!CN$46*CM$45*CM$46/CM$36","v":0},{"$f":"+-(CN234)/1000000*'Indextabeller diskontering'!CO$46*CN$45*CN$46/CN$36","v":0},{"$f":"+-(CO234)/1000000*'Indextabeller diskontering'!CP$46*CO$45*CO$46/CO$36","v":0},{"$f":"+-(CP234)/1000000*'Indextabeller diskontering'!CQ$46*CP$45*CP$46/CP$36","v":0},{"$f":"+-(CQ234)/1000000*'Indextabeller diskontering'!CR$46*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+-(CR234)/1000000*'Indextabeller diskontering'!CS$46*CR$45*CR$46/CR$36","v":0},{"$f":"+-(CS234)/1000000*'Indextabeller diskontering'!CT$46*CS$45*CS$46/CS$36","v":0},{"$f":"+-(CT234)/1000000*'Indextabeller diskontering'!CU$46*CT$45*CT$46/CT$36","v":0},{"$f":"+-(CU234)/1000000*'Indextabeller diskontering'!CV$46*CU$45*CU$46/CU$36","v":0},{"$f":"+-(CV234)/1000000*'Indextabeller diskontering'!CW$46*CV$45*CV$46/CV$36","v":0},{"$f":"+-(CW234)/1000000*'Indextabeller diskontering'!CX$46*CW$45*CW$46/CW$36","v":0},{"$f":"+-(CX234)/1000000*'Indextabeller diskontering'!CY$46*CX$45*CX$46/CX$36","v":0},{"$f":"+-(CY234)/1000000*'Indextabeller diskontering'!CZ$46*CY$45*CY$46/CY$36","v":0},{"$f":"+-(CZ234)/1000000*'Indextabeller diskontering'!DA$46*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+-(DA234)/1000000*'Indextabeller diskontering'!DB$46*DA$45*DA$46/DA$36","v":0},{"$f":"+-(DB234)/1000000*'Indextabeller diskontering'!DC$46*DB$45*DB$46/DB$36","v":0},{"$f":"+-(DC234)/1000000*'Indextabeller diskontering'!DD$46*DC$45*DC$46/DC$36","v":0},{"$f":"+-(DD234)/1000000*'Indextabeller diskontering'!DE$46*DD$45*DD$46/DD$36","v":0},{"$f":"+-(DE234)/1000000*'Indextabeller diskontering'!DF$46*DE$45*DE$46/DE$36","v":0},{"$f":"+-(DF234)/1000000*'Indextabeller diskontering'!DG$46*DF$45*DF$46/DF$36","v":0},{"$f":"+-(DG234)/1000000*'Indextabeller diskontering'!DH$46*DG$45*DG$46/DG$36","v":0},{"$f":"+-(DH234)/1000000*'Indextabeller diskontering'!DI$46*DH$45*DH$46/DH$36","v":0},{"$f":"+-(DI234)/1000000*'Indextabeller diskontering'!DJ$46*DI$45*DI$46/DI$36","v":0},{"$f":"+-(DJ234)/1000000*'Indextabeller diskontering'!DK$46*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+-(DK234)/1000000*'Indextabeller diskontering'!DL$46*DK$45*DK$46/DK$36","v":0},{"$f":"+-(DL234)/1000000*'Indextabeller diskontering'!DM$46*DL$45*DL$46/DL$36","v":0},{"$f":"+-(DM234)/1000000*'Indextabeller diskontering'!DN$46*DM$45*DM$46/DM$36","v":0},{"$f":"+-(DN234)/1000000*'Indextabeller diskontering'!DO$46*DN$45*DN$46/DN$36","v":0},{"$f":"+-(DO234)/1000000*'Indextabeller diskontering'!DP$46*DO$45*DO$46/DO$36","v":0},{"$f":"+-(DP234)/1000000*'Indextabeller diskontering'!DQ$46*DP$45*DP$46/DP$36","v":0},{"$f":"+-(DQ234)/1000000*'Indextabeller diskontering'!DR$46*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+-(DR234)/1000000*'Indextabeller diskontering'!DS$46*DR$45*DR$46/DR$36","v":0},{"$f":"+-(DS234)/1000000*'Indextabeller diskontering'!DT$46*DS$45*DS$46/DS$36","v":0},{"$f":"+-(DT234)/1000000*'Indextabeller diskontering'!DU$46*DT$45*DT$46/DT$36","v":0},{"$f":"+-(DU234)/1000000*'Indextabeller diskontering'!DV$46*DU$45*DU$46/DU$36","v":0},{"$f":"+-(DV234)/1000000*'Indextabeller diskontering'!DW$46*DV$45*DV$46/DV$36","v":0},{"$f":"+-(DW234)/1000000*'Indextabeller diskontering'!DX$46*DW$45*DW$46/DW$36","v":0},{"$f":"+-(DX234)/1000000*'Indextabeller diskontering'!DY$46*DX$45*DX$46/DX$36","v":0},{"$f":"+-(DY234)/1000000*'Indextabeller diskontering'!DZ$46*DY$45*DY$46/DY$36","v":0},{"$f":"+-(DZ234)/1000000*'Indextabeller diskontering'!EA$46*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+-(EA234)/1000000*'Indextabeller diskontering'!EB$46*EA$45*EA$46/EA$36","v":0},{"$f":"+-(EB234)/1000000*'Indextabeller diskontering'!EC$46*EB$45*EB$46/EB$36","v":0},{"$f":"+-(EC234)/1000000*'Indextabeller diskontering'!ED$46*EC$45*EC$46/EC$36","v":0},{"$f":"+-(ED234)/1000000*'Indextabeller diskontering'!EE$46*ED$45*ED$46/ED$36","v":0},{"$f":"+-(EE234)/1000000*'Indextabeller diskontering'!EF$46*EE$45*EE$46/EE$36","v":0},{"$f":"+-(EF234)/1000000*'Indextabeller diskontering'!EG$46*EF$45*EF$46/EF$36","v":0},{"$f":"+-(EG234)/1000000*'Indextabeller diskontering'!EH$46*EG$45*EG$46/EG$36","v":0},{"$f":"+-(EH234)/1000000*'Indextabeller diskontering'!EI$46*EH$45*EH$46/EH$36","v":0},{"$f":"+-(EI234)/1000000*'Indextabeller diskontering'!EJ$46*EI$45*EI$46/EI$36","v":0}]
["Pmslitage Persontåg",{"$f":"+IF(B10=2045,AF119*AF$36,F119*F$36)","v":0},0,0,null,{"$f":"+-(F238)/1000000*'Indextabeller diskontering'!G$46*F$45*F$46/F$36","v":0},{"$f":"+-(G238)/1000000*'Indextabeller diskontering'!H$46*G$45*G$46/G$36","v":0},{"$f":"+-(H238)/1000000*'Indextabeller diskontering'!I$46*H$45*H$46/H$36","v":0},{"$f":"+-(I238)/1000000*'Indextabeller diskontering'!J$46*I$45*I$46/I$36","v":0},{"$f":"+-(J238)/1000000*'Indextabeller diskontering'!K$46*J$45*J$46/J$36","v":0},{"$f":"+-(K238)/1000000*'Indextabeller diskontering'!L$46*K$45*K$46/K$36","v":0},{"$f":"+-(L238)/1000000*'Indextabeller diskontering'!M$46*L$45*L$46/L$36","v":0},{"$f":"+-(M238)/1000000*'Indextabeller diskontering'!N$46*M$45*M$46/M$36","v":0},{"$f":"+-(N238)/1000000*'Indextabeller diskontering'!O$46*N$45*N$46/N$36","v":0},{"$f":"+-(O238)/1000000*'Indextabeller diskontering'!P$46*O$45*O$46/O$36","v":0},{"$f":"+-(P238)/1000000*'Indextabeller diskontering'!Q$46*P$45*P$46/P$36","v":0},{"$f":"+-(Q238)/1000000*'Indextabeller diskontering'!R$46*Q$45*Q$46/Q$36","v":0},{"$f":"+-(R238)/1000000*'Indextabeller diskontering'!S$46*R$45*R$46/R$36","v":0},{"$f":"+-(S238)/1000000*'Indextabeller diskontering'!T$46*S$45*S$46/S$36","v":0},{"$f":"+-(T238)/1000000*'Indextabeller diskontering'!U$46*T$45*T$46/T$36","v":0},{"$f":"+-(U238)/1000000*'Indextabeller diskontering'!V$46*U$45*U$46/U$36","v":0},{"$f":"+-(V238)/1000000*'Indextabeller diskontering'!W$46*V$45*V$46/V$36","v":0},{"$f":"+-(W238)/1000000*'Indextabeller diskontering'!X$46*W$45*W$46/W$36","v":0},{"$f":"+-(X238)/1000000*'Indextabeller diskontering'!Y$46*X$45*X$46/X$36","v":0},{"$f":"+-(Y238)/1000000*'Indextabeller diskontering'!Z$46*Y$45*Y$46/Y$36","v":0},{"$f":"+-(Z238)/1000000*'Indextabeller diskontering'!AA$46*Z$45*Z$46/Z$36","v":0},{"$f":"+-(AA238)/1000000*'Indextabeller diskontering'!AB$46*AA$45*AA$46/AA$36","v":0},{"$f":"+-(AB238)/1000000*'Indextabeller diskontering'!AC$46*AB$45*AB$46/AB$36","v":0},{"$f":"+-(AC238)/1000000*'Indextabeller diskontering'!AD$46*AC$45*AC$46/AC$36","v":0},{"$f":"+-(AD238)/1000000*'Indextabeller diskontering'!AE$46*AD$45*AD$46/AD$36","v":0},{"$f":"+-(AE238)/1000000*'Indextabeller diskontering'!AF$46*AE$45*AE$46/AE$36","v":0},{"$f":"+-(AF238)/1000000*'Indextabeller diskontering'!AG$46*AF$45*AF$46/AF$36","v":0},{"$f":"+-(AG238)/1000000*'Indextabeller diskontering'!AH$46*AG$45*AG$46/AG$36","v":0},{"$f":"+-(AH238)/1000000*'Indextabeller diskontering'!AI$46*AH$45*AH$46/AH$36","v":0},{"$f":"+-(AI238)/1000000*'Indextabeller diskontering'!AJ$46*AI$45*AI$46/AI$36","v":0},{"$f":"+-(AJ238)/1000000*'Indextabeller diskontering'!AK$46*AJ$45*AJ$46/AJ$36","v":0},{"$f":"+-(AK238)/1000000*'Indextabeller diskontering'!AL$46*AK$45*AK$46/AK$36","v":0},{"$f":"+-(AL238)/1000000*'Indextabeller diskontering'!AM$46*AL$45*AL$46/AL$36","v":0},{"$f":"+-(AM238)/1000000*'Indextabeller diskontering'!AN$46*AM$45*AM$46/AM$36","v":0},{"$f":"+-(AN238)/1000000*'Indextabeller diskontering'!AO$46*AN$45*AN$46/AN$36","v":0},{"$f":"+-(AO238)/1000000*'Indextabeller diskontering'!AP$46*AO$45*AO$46/AO$36","v":0},{"$f":"+-(AP238)/1000000*'Indextabeller diskontering'!AQ$46*AP$45*AP$46/AP$36","v":0},{"$f":"+-(AQ238)/1000000*'Indextabeller diskontering'!AR$46*AQ$45*AQ$46/AQ$36","v":0},{"$f":"+-(AR238)/1000000*'Indextabeller diskontering'!AS$46*AR$45*AR$46/AR$36","v":0},{"$f":"+-(AS238)/1000000*'Indextabeller diskontering'!AT$46*AS$45*AS$46/AS$36","v":0},{"$f":"+-(AT238)/1000000*'Indextabeller diskontering'!AU$46*AT$45*AT$46/AT$36","v":0},{"$f":"+-(AU238)/1000000*'Indextabeller diskontering'!AV$46*AU$45*AU$46/AU$36","v":0},{"$f":"+-(AV238)/1000000*'Indextabeller diskontering'!AW$46*AV$45*AV$46/AV$36","v":0},{"$f":"+-(AW238)/1000000*'Indextabeller diskontering'!AX$46*AW$45*AW$46/AW$36","v":0},{"$f":"+-(AX238)/1000000*'Indextabeller diskontering'!AY$46*AX$45*AX$46/AX$36","v":0},{"$f":"+-(AY238)/1000000*'Indextabeller diskontering'!AZ$46*AY$45*AY$46/AY$36","v":0},{"$f":"+-(AZ238)/1000000*'Indextabeller diskontering'!BA$46*AZ$45*AZ$46/AZ$36","v":0},{"$f":"+-(BA238)/1000000*'Indextabeller diskontering'!BB$46*BA$45*BA$46/BA$36","v":0},{"$f":"+-(BB238)/1000000*'Indextabeller diskontering'!BC$46*BB$45*BB$46/BB$36","v":0},{"$f":"+-(BC238)/1000000*'Indextabeller diskontering'!BD$46*BC$45*BC$46/BC$36","v":0},{"$f":"+-(BD238)/1000000*'Indextabeller diskontering'!BE$46*BD$45*BD$46/BD$36","v":0},{"$f":"+-(BE238)/1000000*'Indextabeller diskontering'!BF$46*BE$45*BE$46/BE$36","v":0},{"$f":"+-(BF238)/1000000*'Indextabeller diskontering'!BG$46*BF$45*BF$46/BF$36","v":0},{"$f":"+-(BG238)/1000000*'Indextabeller diskontering'!BH$46*BG$45*BG$46/BG$36","v":0},{"$f":"+-(BH238)/1000000*'Indextabeller diskontering'!BI$46*BH$45*BH$46/BH$36","v":0},{"$f":"+-(BI238)/1000000*'Indextabeller diskontering'!BJ$46*BI$45*BI$46/BI$36","v":0},{"$f":"+-(BJ238)/1000000*'Indextabeller diskontering'!BK$46*BJ$45*BJ$46/BJ$36","v":0},{"$f":"+-(BK238)/1000000*'Indextabeller diskontering'!BL$46*BK$45*BK$46/BK$36","v":0},{"$f":"+-(BL238)/1000000*'Indextabeller diskontering'!BM$46*BL$45*BL$46/BL$36","v":0},{"$f":"+-(BM238)/1000000*'Indextabeller diskontering'!BN$46*BM$45*BM$46/BM$36","v":0},{"$f":"+-(BN238)/1000000*'Indextabeller diskontering'!BO$46*BN$45*BN$46/BN$36","v":0},{"$f":"+-(BO238)/1000000*'Indextabeller diskontering'!BP$46*BO$45*BO$46/BO$36","v":0},{"$f":"+-(BP238)/1000000*'Indextabeller diskontering'!BQ$46*BP$45*BP$46/BP$36","v":0},{"$f":"+-(BQ238)/1000000*'Indextabeller diskontering'!BR$46*BQ$45*BQ$46/BQ$36","v":0},{"$f":"+-(BR238)/1000000*'Indextabeller diskontering'!BS$46*BR$45*BR$46/BR$36","v":0},{"$f":"+-(BS238)/1000000*'Indextabeller diskontering'!BT$46*BS$45*BS$46/BS$36","v":0},{"$f":"+-(BT238)/1000000*'Indextabeller diskontering'!BU$46*BT$45*BT$46/BT$36","v":0},{"$f":"+-(BU238)/1000000*'Indextabeller diskontering'!BV$46*BU$45*BU$46/BU$36","v":0},{"$f":"+-(BV238)/1000000*'Indextabeller diskontering'!BW$46*BV$45*BV$46/BV$36","v":0},{"$f":"+-(BW238)/1000000*'Indextabeller diskontering'!BX$46*BW$45*BW$46/BW$36","v":0},{"$f":"+-(BX238)/1000000*'Indextabeller diskontering'!BY$46*BX$45*BX$46/BX$36","v":0},{"$f":"+-(BY238)/1000000*'Indextabeller diskontering'!BZ$46*BY$45*BY$46/BY$36","v":0},{"$f":"+-(BZ238)/1000000*'Indextabeller diskontering'!CA$46*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+-(CA238)/1000000*'Indextabeller diskontering'!CB$46*CA$45*CA$46/CA$36","v":0},{"$f":"+-(CB238)/1000000*'Indextabeller diskontering'!CC$46*CB$45*CB$46/CB$36","v":0},{"$f":"+-(CC238)/1000000*'Indextabeller diskontering'!CD$46*CC$45*CC$46/CC$36","v":0},{"$f":"+-(CD238)/1000000*'Indextabeller diskontering'!CE$46*CD$45*CD$46/CD$36","v":0},{"$f":"+-(CE238)/1000000*'Indextabeller diskontering'!CF$46*CE$45*CE$46/CE$36","v":0},{"$f":"+-(CF238)/1000000*'Indextabeller diskontering'!CG$46*CF$45*CF$46/CF$36","v":0},{"$f":"+-(CG238)/1000000*'Indextabeller diskontering'!CH$46*CG$45*CG$46/CG$36","v":0},{"$f":"+-(CH238)/1000000*'Indextabeller diskontering'!CI$46*CH$45*CH$46/CH$36","v":0},{"$f":"+-(CI238)/1000000*'Indextabeller diskontering'!CJ$46*CI$45*CI$46/CI$36","v":0},{"$f":"+-(CJ238)/1000000*'Indextabeller diskontering'!CK$46*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+-(CK238)/1000000*'Indextabeller diskontering'!CL$46*CK$45*CK$46/CK$36","v":0},{"$f":"+-(CL238)/1000000*'Indextabeller diskontering'!CM$46*CL$45*CL$46/CL$36","v":0},{"$f":"+-(CM238)/1000000*'Indextabeller diskontering'!CN$46*CM$45*CM$46/CM$36","v":0},{"$f":"+-(CN238)/1000000*'Indextabeller diskontering'!CO$46*CN$45*CN$46/CN$36","v":0},{"$f":"+-(CO238)/1000000*'Indextabeller diskontering'!CP$46*CO$45*CO$46/CO$36","v":0},{"$f":"+-(CP238)/1000000*'Indextabeller diskontering'!CQ$46*CP$45*CP$46/CP$36","v":0},{"$f":"+-(CQ238)/1000000*'Indextabeller diskontering'!CR$46*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+-(CR238)/1000000*'Indextabeller diskontering'!CS$46*CR$45*CR$46/CR$36","v":0},{"$f":"+-(CS238)/1000000*'Indextabeller diskontering'!CT$46*CS$45*CS$46/CS$36","v":0},{"$f":"+-(CT238)/1000000*'Indextabeller diskontering'!CU$46*CT$45*CT$46/CT$36","v":0},{"$f":"+-(CU238)/1000000*'Indextabeller diskontering'!CV$46*CU$45*CU$46/CU$36","v":0},{"$f":"+-(CV238)/1000000*'Indextabeller diskontering'!CW$46*CV$45*CV$46/CV$36","v":0},{"$f":"+-(CW238)/1000000*'Indextabeller diskontering'!CX$46*CW$45*CW$46/CW$36","v":0},{"$f":"+-(CX238)/1000000*'Indextabeller diskontering'!CY$46*CX$45*CX$46/CX$36","v":0},{"$f":"+-(CY238)/1000000*'Indextabeller diskontering'!CZ$46*CY$45*CY$46/CY$36","v":0},{"$f":"+-(CZ238)/1000000*'Indextabeller diskontering'!DA$46*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+-(DA238)/1000000*'Indextabeller diskontering'!DB$46*DA$45*DA$46/DA$36","v":0},{"$f":"+-(DB238)/1000000*'Indextabeller diskontering'!DC$46*DB$45*DB$46/DB$36","v":0},{"$f":"+-(DC238)/1000000*'Indextabeller diskontering'!DD$46*DC$45*DC$46/DC$36","v":0},{"$f":"+-(DD238)/1000000*'Indextabeller diskontering'!DE$46*DD$45*DD$46/DD$36","v":0},{"$f":"+-(DE238)/1000000*'Indextabeller diskontering'!DF$46*DE$45*DE$46/DE$36","v":0},{"$f":"+-(DF238)/1000000*'Indextabeller diskontering'!DG$46*DF$45*DF$46/DF$36","v":0},{"$f":"+-(DG238)/1000000*'Indextabeller diskontering'!DH$46*DG$45*DG$46/DG$36","v":0},{"$f":"+-(DH238)/1000000*'Indextabeller diskontering'!DI$46*DH$45*DH$46/DH$36","v":0},{"$f":"+-(DI238)/1000000*'Indextabeller diskontering'!DJ$46*DI$45*DI$46/DI$36","v":0},{"$f":"+-(DJ238)/1000000*'Indextabeller diskontering'!DK$46*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+-(DK238)/1000000*'Indextabeller diskontering'!DL$46*DK$45*DK$46/DK$36","v":0},{"$f":"+-(DL238)/1000000*'Indextabeller diskontering'!DM$46*DL$45*DL$46/DL$36","v":0},{"$f":"+-(DM238)/1000000*'Indextabeller diskontering'!DN$46*DM$45*DM$46/DM$36","v":0},{"$f":"+-(DN238)/1000000*'Indextabeller diskontering'!DO$46*DN$45*DN$46/DN$36","v":0},{"$f":"+-(DO238)/1000000*'Indextabeller diskontering'!DP$46*DO$45*DO$46/DO$36","v":0},{"$f":"+-(DP238)/1000000*'Indextabeller diskontering'!DQ$46*DP$45*DP$46/DP$36","v":0},{"$f":"+-(DQ238)/1000000*'Indextabeller diskontering'!DR$46*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+-(DR238)/1000000*'Indextabeller diskontering'!DS$46*DR$45*DR$46/DR$36","v":0},{"$f":"+-(DS238)/1000000*'Indextabeller diskontering'!DT$46*DS$45*DS$46/DS$36","v":0},{"$f":"+-(DT238)/1000000*'Indextabeller diskontering'!DU$46*DT$45*DT$46/DT$36","v":0},{"$f":"+-(DU238)/1000000*'Indextabeller diskontering'!DV$46*DU$45*DU$46/DU$36","v":0},{"$f":"+-(DV238)/1000000*'Indextabeller diskontering'!DW$46*DV$45*DV$46/DV$36","v":0},{"$f":"+-(DW238)/1000000*'Indextabeller diskontering'!DX$46*DW$45*DW$46/DW$36","v":0},{"$f":"+-(DX238)/1000000*'Indextabeller diskontering'!DY$46*DX$45*DX$46/DX$36","v":0},{"$f":"+-(DY238)/1000000*'Indextabeller diskontering'!DZ$46*DY$45*DY$46/DY$36","v":0},{"$f":"+-(DZ238)/1000000*'Indextabeller diskontering'!EA$46*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+-(EA238)/1000000*'Indextabeller diskontering'!EB$46*EA$45*EA$46/EA$36","v":0},{"$f":"+-(EB238)/1000000*'Indextabeller diskontering'!EC$46*EB$45*EB$46/EB$36","v":0},{"$f":"+-(EC238)/1000000*'Indextabeller diskontering'!ED$46*EC$45*EC$46/EC$36","v":0},{"$f":"+-(ED238)/1000000*'Indextabeller diskontering'!EE$46*ED$45*ED$46/ED$36","v":0},{"$f":"+-(EE238)/1000000*'Indextabeller diskontering'!EF$46*EE$45*EE$46/EE$36","v":0},{"$f":"+-(EF238)/1000000*'Indextabeller diskontering'!EG$46*EF$45*EF$46/EF$36","v":0},{"$f":"+-(EG238)/1000000*'Indextabeller diskontering'!EH$46*EG$45*EG$46/EG$36","v":0},{"$f":"+-(EH238)/1000000*'Indextabeller diskontering'!EI$46*EH$45*EH$46/EH$36","v":0},{"$f":"+-(EI238)/1000000*'Indextabeller diskontering'!EJ$46*EI$45*EI$46/EI$36","v":0}]
["Trafikolyckor; godståg",{"$f":"+IF('Beskrivning av åtgärd'!B10=\"JA\",Bansek_gods!B89,Godståg!C50)","v":0},0,0,null,{"$f":"+$B122*'Indextabeller diskontering'!G50*'Indextabeller diskontering'!G97*(F$45*F$46)/F$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!H50*'Indextabeller diskontering'!H97*(G$45*G$46)/G$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!I50*'Indextabeller diskontering'!I97*(H$45*H$46)/H$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!J50*'Indextabeller diskontering'!J97*(I$45*I$46)/I$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!K50*'Indextabeller diskontering'!K97*(J$45*J$46)/J$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!L50*'Indextabeller diskontering'!L97*(K$45*K$46)/K$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!M50*'Indextabeller diskontering'!M97*(L$45*L$46)/L$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!N50*'Indextabeller diskontering'!N97*(M$45*M$46)/M$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!O50*'Indextabeller diskontering'!O97*(N$45*N$46)/N$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!P50*'Indextabeller diskontering'!P97*(O$45*O$46)/O$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!Q50*'Indextabeller diskontering'!Q97*(P$45*P$46)/P$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!R50*'Indextabeller diskontering'!R97*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!S50*'Indextabeller diskontering'!S97*(R$45*R$46)/R$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!T50*'Indextabeller diskontering'!T97*(S$45*S$46)/S$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!U50*'Indextabeller diskontering'!U97*(T$45*T$46)/T$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!V50*'Indextabeller diskontering'!V97*(U$45*U$46)/U$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!W50*'Indextabeller diskontering'!W97*(V$45*V$46)/V$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!X50*'Indextabeller diskontering'!X97*(W$45*W$46)/W$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!Y50*'Indextabeller diskontering'!Y97*(X$45*X$46)/X$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!Z50*'Indextabeller diskontering'!Z97*(Y$45*Y$46)/Y$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AA50*'Indextabeller diskontering'!AA97*(Z$45*Z$46)/Z$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AB50*'Indextabeller diskontering'!AB97*(AA$45*AA$46)/AA$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AC50*'Indextabeller diskontering'!AC97*(AB$45*AB$46)/AB$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AD50*'Indextabeller diskontering'!AD97*(AC$45*AC$46)/AC$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AE50*'Indextabeller diskontering'!AE97*(AD$45*AD$46)/AD$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AF50*'Indextabeller diskontering'!AF97*(AE$45*AE$46)/AE$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AG50*'Indextabeller diskontering'!AG97*(AF$45*AF$46)/AF$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AH50*'Indextabeller diskontering'!AH97*(AG$45*AG$46)/AG$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AI50*'Indextabeller diskontering'!AI97*(AH$45*AH$46)/AH$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AJ50*'Indextabeller diskontering'!AJ97*(AI$45*AI$46)/AI$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AK50*'Indextabeller diskontering'!AK97*(AJ$45*AJ$46)/AJ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AL50*'Indextabeller diskontering'!AL97*(AK$45*AK$46)/AK$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AM50*'Indextabeller diskontering'!AM97*(AL$45*AL$46)/AL$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AN50*'Indextabeller diskontering'!AN97*(AM$45*AM$46)/AM$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AO50*'Indextabeller diskontering'!AO97*(AN$45*AN$46)/AN$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AP50*'Indextabeller diskontering'!AP97*(AO$45*AO$46)/AO$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AQ50*'Indextabeller diskontering'!AQ97*(AP$45*AP$46)/AP$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AR50*'Indextabeller diskontering'!AR97*(AQ$45*AQ$46)/AQ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AS50*'Indextabeller diskontering'!AS97*(AR$45*AR$46)/AR$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AT50*'Indextabeller diskontering'!AT97*(AS$45*AS$46)/AS$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AU50*'Indextabeller diskontering'!AU97*(AT$45*AT$46)/AT$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AV50*'Indextabeller diskontering'!AV97*(AU$45*AU$46)/AU$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AW50*'Indextabeller diskontering'!AW97*(AV$45*AV$46)/AV$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AX50*'Indextabeller diskontering'!AX97*(AW$45*AW$46)/AW$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AY50*'Indextabeller diskontering'!AY97*(AX$45*AX$46)/AX$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!AZ50*'Indextabeller diskontering'!AZ97*(AY$45*AY$46)/AY$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BA50*'Indextabeller diskontering'!BA97*(AZ$45*AZ$46)/AZ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BB50*'Indextabeller diskontering'!BB97*(BA$45*BA$46)/BA$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BC50*'Indextabeller diskontering'!BC97*(BB$45*BB$46)/BB$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BD50*'Indextabeller diskontering'!BD97*(BC$45*BC$46)/BC$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BE50*'Indextabeller diskontering'!BE97*(BD$45*BD$46)/BD$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BF50*'Indextabeller diskontering'!BF97*(BE$45*BE$46)/BE$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BG50*'Indextabeller diskontering'!BG97*(BF$45*BF$46)/BF$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BH50*'Indextabeller diskontering'!BH97*(BG$45*BG$46)/BG$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BI50*'Indextabeller diskontering'!BI97*(BH$45*BH$46)/BH$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BJ50*'Indextabeller diskontering'!BJ97*(BI$45*BI$46)/BI$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BK50*'Indextabeller diskontering'!BK97*(BJ$45*BJ$46)/BJ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BL50*'Indextabeller diskontering'!BL97*(BK$45*BK$46)/BK$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BM50*'Indextabeller diskontering'!BM97*(BL$45*BL$46)/BL$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BN50*'Indextabeller diskontering'!BN97*(BM$45*BM$46)/BM$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BO50*'Indextabeller diskontering'!BO97*(BN$45*BN$46)/BN$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BP50*'Indextabeller diskontering'!BP97*(BO$45*BO$46)/BO$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BQ50*'Indextabeller diskontering'!BQ97*(BP$45*BP$46)/BP$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BR50*'Indextabeller diskontering'!BR97*(BQ$45*BQ$46)/BQ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BS50*'Indextabeller diskontering'!BS97*(BR$45*BR$46)/BR$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BT50*'Indextabeller diskontering'!BT97*(BS$45*BS$46)/BS$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BU50*'Indextabeller diskontering'!BU97*(BT$45*BT$46)/BT$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BV50*'Indextabeller diskontering'!BV97*(BU$45*BU$46)/BU$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BW50*'Indextabeller diskontering'!BW97*(BV$45*BV$46)/BV$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BX50*'Indextabeller diskontering'!BX97*(BW$45*BW$46)/BW$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BY50*'Indextabeller diskontering'!BY97*(BX$45*BX$46)/BX$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!BZ50*'Indextabeller diskontering'!BZ97*(BY$45*BY$46)/BY$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CA50*'Indextabeller diskontering'!CA97*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CB50*'Indextabeller diskontering'!CB97*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CC50*'Indextabeller diskontering'!CC97*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CD50*'Indextabeller diskontering'!CD97*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CE50*'Indextabeller diskontering'!CE97*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CF50*'Indextabeller diskontering'!CF97*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CG50*'Indextabeller diskontering'!CG97*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CH50*'Indextabeller diskontering'!CH97*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CI50*'Indextabeller diskontering'!CI97*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CJ50*'Indextabeller diskontering'!CJ97*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CK50*'Indextabeller diskontering'!CK97*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CL50*'Indextabeller diskontering'!CL97*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CM50*'Indextabeller diskontering'!CM97*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CN50*'Indextabeller diskontering'!CN97*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CO50*'Indextabeller diskontering'!CO97*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CP50*'Indextabeller diskontering'!CP97*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CQ50*'Indextabeller diskontering'!CQ97*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CR50*'Indextabeller diskontering'!CR97*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CS50*'Indextabeller diskontering'!CS97*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CT50*'Indextabeller diskontering'!CT97*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CU50*'Indextabeller diskontering'!CU97*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CV50*'Indextabeller diskontering'!CV97*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CW50*'Indextabeller diskontering'!CW97*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CX50*'Indextabeller diskontering'!CX97*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CY50*'Indextabeller diskontering'!CY97*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!CZ50*'Indextabeller diskontering'!CZ97*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DA50*'Indextabeller diskontering'!DA97*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DB50*'Indextabeller diskontering'!DB97*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DC50*'Indextabeller diskontering'!DC97*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DD50*'Indextabeller diskontering'!DD97*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DE50*'Indextabeller diskontering'!DE97*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DF50*'Indextabeller diskontering'!DF97*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DG50*'Indextabeller diskontering'!DG97*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DH50*'Indextabeller diskontering'!DH97*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DI50*'Indextabeller diskontering'!DI97*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DJ50*'Indextabeller diskontering'!DJ97*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DK50*'Indextabeller diskontering'!DK97*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DL50*'Indextabeller diskontering'!DL97*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DM50*'Indextabeller diskontering'!DM97*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DN50*'Indextabeller diskontering'!DN97*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DO50*'Indextabeller diskontering'!DO97*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DP50*'Indextabeller diskontering'!DP97*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DQ50*'Indextabeller diskontering'!DQ97*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DR50*'Indextabeller diskontering'!DR97*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DS50*'Indextabeller diskontering'!DS97*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DT50*'Indextabeller diskontering'!DT97*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DU50*'Indextabeller diskontering'!DU97*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DV50*'Indextabeller diskontering'!DV97*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DW50*'Indextabeller diskontering'!DW97*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DX50*'Indextabeller diskontering'!DX97*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DY50*'Indextabeller diskontering'!DY97*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!DZ50*'Indextabeller diskontering'!DZ97*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EA50*'Indextabeller diskontering'!EA97*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EB50*'Indextabeller diskontering'!EB97*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EC50*'Indextabeller diskontering'!EC97*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!ED50*'Indextabeller diskontering'!ED97*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EE50*'Indextabeller diskontering'!EE97*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EF50*'Indextabeller diskontering'!EF97*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EG50*'Indextabeller diskontering'!EG97*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EH50*'Indextabeller diskontering'!EH97*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EI50*'Indextabeller diskontering'!EI97*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B122*'Indextabeller diskontering'!EJ50*'Indextabeller diskontering'!EJ97*(EI$45*EI$46)/EI$36","v":0}]
["Trafikolyckor; lastbil",{"$f":"-'Externa kostnader väg och sjö'!E28","v":1.3547210693334808E-15},1.0090424140941265E-15,3.3823142376895757E-14,null,{"$f":"+$B123*'Indextabeller diskontering'!G51*'Indextabeller diskontering'!G98*(F$45*F$46)/F$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!H51*'Indextabeller diskontering'!H98*(G$45*G$46)/G$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!I51*'Indextabeller diskontering'!I98*(H$45*H$46)/H$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!J51*'Indextabeller diskontering'!J98*(I$45*I$46)/I$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!K51*'Indextabeller diskontering'!K98*(J$45*J$46)/J$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!L51*'Indextabeller diskontering'!L98*(K$45*K$46)/K$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!M51*'Indextabeller diskontering'!M98*(L$45*L$46)/L$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!N51*'Indextabeller diskontering'!N98*(M$45*M$46)/M$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!O51*'Indextabeller diskontering'!O98*(N$45*N$46)/N$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!P51*'Indextabeller diskontering'!P98*(O$45*O$46)/O$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!Q51*'Indextabeller diskontering'!Q98*(P$45*P$46)/P$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!R51*'Indextabeller diskontering'!R98*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!S51*'Indextabeller diskontering'!S98*(R$45*R$46)/R$36","v":9.1009844510184946E-16},{"$f":"+$B123*'Indextabeller diskontering'!T51*'Indextabeller diskontering'!T98*(S$45*S$46)/S$36","v":8.9802127804017676E-16},{"$f":"+$B123*'Indextabeller diskontering'!U51*'Indextabeller diskontering'!U98*(T$45*T$46)/T$36","v":8.8610437711786606E-16},{"$f":"+$B123*'Indextabeller diskontering'!V51*'Indextabeller diskontering'!V98*(U$45*U$46)/U$36","v":8.7434561557494924E-16},{"$f":"+$B123*'Indextabeller diskontering'!W51*'Indextabeller diskontering'!W98*(V$45*V$46)/V$36","v":8.6274289487393989E-16},{"$f":"+$B123*'Indextabeller diskontering'!X51*'Indextabeller diskontering'!X98*(W$45*W$46)/W$36","v":8.5129414432531381E-16},{"$f":"+$B123*'Indextabeller diskontering'!Y51*'Indextabeller diskontering'!Y98*(X$45*X$46)/X$36","v":8.3999732071796256E-16},{"$f":"+$B123*'Indextabeller diskontering'!Z51*'Indextabeller diskontering'!Z98*(Y$45*Y$46)/Y$36","v":8.2885040795454932E-16},{"$f":"+$B123*'Indextabeller diskontering'!AA51*'Indextabeller diskontering'!AA98*(Z$45*Z$46)/Z$36","v":8.1785141669170601E-16},{"$f":"+$B123*'Indextabeller diskontering'!AB51*'Indextabeller diskontering'!AB98*(AA$45*AA$46)/AA$36","v":8.0699838398500146E-16},{"$f":"+$B123*'Indextabeller diskontering'!AC51*'Indextabeller diskontering'!AC98*(AB$45*AB$46)/AB$36","v":7.962893729386241E-16},{"$f":"+$B123*'Indextabeller diskontering'!AD51*'Indextabeller diskontering'!AD98*(AC$45*AC$46)/AC$36","v":7.8572247235971117E-16},{"$f":"+$B123*'Indextabeller diskontering'!AE51*'Indextabeller diskontering'!AE98*(AD$45*AD$46)/AD$36","v":7.7529579641726766E-16},{"$f":"+$B123*'Indextabeller diskontering'!AF51*'Indextabeller diskontering'!AF98*(AE$45*AE$46)/AE$36","v":7.6500748430560848E-16},{"$f":"+$B123*'Indextabeller diskontering'!AG51*'Indextabeller diskontering'!AG98*(AF$45*AF$46)/AF$36","v":7.5485569991226751E-16},{"$f":"+$B123*'Indextabeller diskontering'!AH51*'Indextabeller diskontering'!AH98*(AG$45*AG$46)/AG$36","v":7.4170013312053108E-16},{"$f":"+$B123*'Indextabeller diskontering'!AI51*'Indextabeller diskontering'!AI98*(AH$45*AH$46)/AH$36","v":7.2877384052998556E-16},{"$f":"+$B123*'Indextabeller diskontering'!AJ51*'Indextabeller diskontering'!AJ98*(AI$45*AI$46)/AI$36","v":7.160728263675743E-16},{"$f":"+$B123*'Indextabeller diskontering'!AK51*'Indextabeller diskontering'!AK98*(AJ$45*AJ$46)/AJ$36","v":7.0359316449826453E-16},{"$f":"+$B123*'Indextabeller diskontering'!AL51*'Indextabeller diskontering'!AL98*(AK$45*AK$46)/AK$36","v":6.913309972114016E-16},{"$f":"+$B123*'Indextabeller diskontering'!AM51*'Indextabeller diskontering'!AM98*(AL$45*AL$46)/AL$36","v":6.7928253402821369E-16},{"$f":"+$B123*'Indextabeller diskontering'!AN51*'Indextabeller diskontering'!AN98*(AM$45*AM$46)/AM$36","v":6.6744405053010044E-16},{"$f":"+$B123*'Indextabeller diskontering'!AO51*'Indextabeller diskontering'!AO98*(AN$45*AN$46)/AN$36","v":6.5581188720734025E-16},{"$f":"+$B123*'Indextabeller diskontering'!AP51*'Indextabeller diskontering'!AP98*(AO$45*AO$46)/AO$36","v":6.4438244832786483E-16},{"$f":"+$B123*'Indextabeller diskontering'!AQ51*'Indextabeller diskontering'!AQ98*(AP$45*AP$46)/AP$36","v":6.3315220082574591E-16},{"$f":"+$B123*'Indextabeller diskontering'!AR51*'Indextabeller diskontering'!AR98*(AQ$45*AQ$46)/AQ$36","v":6.2211767320905536E-16},{"$f":"+$B123*'Indextabeller diskontering'!AS51*'Indextabeller diskontering'!AS98*(AR$45*AR$46)/AR$36","v":6.1127545448675839E-16},{"$f":"+$B123*'Indextabeller diskontering'!AT51*'Indextabeller diskontering'!AT98*(AS$45*AS$46)/AS$36","v":6.0062219311430737E-16},{"$f":"+$B123*'Indextabeller diskontering'!AU51*'Indextabeller diskontering'!AU98*(AT$45*AT$46)/AT$36","v":5.9015459595761521E-16},{"$f":"+$B123*'Indextabeller diskontering'!AV51*'Indextabeller diskontering'!AV98*(AU$45*AU$46)/AU$36","v":5.7986942727508047E-16},{"$f":"+$B123*'Indextabeller diskontering'!AW51*'Indextabeller diskontering'!AW98*(AV$45*AV$46)/AV$36","v":5.697635077173558E-16},{"$f":"+$B123*'Indextabeller diskontering'!AX51*'Indextabeller diskontering'!AX98*(AW$45*AW$46)/AW$36","v":5.5983371334454915E-16},{"$f":"+$B123*'Indextabeller diskontering'!AY51*'Indextabeller diskontering'!AY98*(AX$45*AX$46)/AX$36","v":5.5007697466055178E-16},{"$f":"+$B123*'Indextabeller diskontering'!AZ51*'Indextabeller diskontering'!AZ98*(AY$45*AY$46)/AY$36","v":5.4049027566419473E-16},{"$f":"+$B123*'Indextabeller diskontering'!BA51*'Indextabeller diskontering'!BA98*(AZ$45*AZ$46)/AZ$36","v":5.3107065291694538E-16},{"$f":"+$B123*'Indextabeller diskontering'!BB51*'Indextabeller diskontering'!BB98*(BA$45*BA$46)/BA$36","v":5.1311174194873942E-16},{"$f":"+$B123*'Indextabeller diskontering'!BC51*'Indextabeller diskontering'!BC98*(BB$45*BB$46)/BB$36","v":4.9576013714854064E-16},{"$f":"+$B123*'Indextabeller diskontering'!BD51*'Indextabeller diskontering'!BD98*(BC$45*BC$46)/BC$36","v":4.7899530159279295E-16},{"$f":"+$B123*'Indextabeller diskontering'!BE51*'Indextabeller diskontering'!BE98*(BD$45*BD$46)/BD$36","v":4.6279739284327837E-16},{"$f":"+$B123*'Indextabeller diskontering'!BF51*'Indextabeller diskontering'!BF98*(BE$45*BE$46)/BE$36","v":4.4714723946210462E-16},{"$f":"+$B123*'Indextabeller diskontering'!BG51*'Indextabeller diskontering'!BG98*(BF$45*BF$46)/BF$36","v":4.3202631832087403E-16},{"$f":"+$B123*'Indextabeller diskontering'!BH51*'Indextabeller diskontering'!BH98*(BG$45*BG$46)/BG$36","v":4.1741673267717302E-16},{"$f":"+$B123*'Indextabeller diskontering'!BI51*'Indextabeller diskontering'!BI98*(BH$45*BH$46)/BH$36","v":4.0330119099243775E-16},{"$f":"+$B123*'Indextabeller diskontering'!BJ51*'Indextabeller diskontering'!BJ98*(BI$45*BI$46)/BI$36","v":3.8966298646612339E-16},{"$f":"+$B123*'Indextabeller diskontering'!BK51*'Indextabeller diskontering'!BK98*(BJ$45*BJ$46)/BJ$36","v":3.7648597726195502E-16},{"$f":"+$B123*'Indextabeller diskontering'!BL51*'Indextabeller diskontering'!BL98*(BK$45*BK$46)/BK$36","v":3.6375456740285519E-16},{"$f":"+$B123*'Indextabeller diskontering'!BM51*'Indextabeller diskontering'!BM98*(BL$45*BL$46)/BL$36","v":3.514536883119374E-16},{"$f":"+$B123*'Indextabeller diskontering'!BN51*'Indextabeller diskontering'!BN98*(BM$45*BM$46)/BM$36","v":3.395687809777173E-16},{"$f":"+$B123*'Indextabeller diskontering'!BO51*'Indextabeller diskontering'!BO98*(BN$45*BN$46)/BN$36","v":3.2808577872243226E-16},{"$f":"+$B123*'Indextabeller diskontering'!BP51*'Indextabeller diskontering'!BP98*(BO$45*BO$46)/BO$36","v":3.1699109055307462E-16},{"$f":"+$B123*'Indextabeller diskontering'!BQ51*'Indextabeller diskontering'!BQ98*(BP$45*BP$46)/BP$36","v":3.0627158507543448E-16},{"$f":"+$B123*'Indextabeller diskontering'!BR51*'Indextabeller diskontering'!BR98*(BQ$45*BQ$46)/BQ$36","v":2.959145749521106E-16},{"$f":"+$B123*'Indextabeller diskontering'!BS51*'Indextabeller diskontering'!BS98*(BR$45*BR$46)/BR$36","v":2.859078018860972E-16},{"$f":"+$B123*'Indextabeller diskontering'!BT51*'Indextabeller diskontering'!BT98*(BS$45*BS$46)/BS$36","v":2.7623942211217131E-16},{"$f":"+$B123*'Indextabeller diskontering'!BU51*'Indextabeller diskontering'!BU98*(BT$45*BT$46)/BT$36","v":2.6689799237890948E-16},{"$f":"+$B123*'Indextabeller diskontering'!BV51*'Indextabeller diskontering'!BV98*(BU$45*BU$46)/BU$36","v":2.5787245640474344E-16},{"$f":"+$B123*'Indextabeller diskontering'!BW51*'Indextabeller diskontering'!BW98*(BV$45*BV$46)/BV$36","v":2.4915213179202266E-16},{"$f":"+$B123*'Indextabeller diskontering'!BX51*'Indextabeller diskontering'!BX98*(BW$45*BW$46)/BW$36","v":2.4072669738359679E-16},{"$f":"+$B123*'Indextabeller diskontering'!BY51*'Indextabeller diskontering'!BY98*(BX$45*BX$46)/BX$36","v":2.3258618104695346E-16},{"$f":"+$B123*'Indextabeller diskontering'!BZ51*'Indextabeller diskontering'!BZ98*(BY$45*BY$46)/BY$36","v":2.2472094787145262E-16},{"$f":"+$B123*'Indextabeller diskontering'!CA51*'Indextabeller diskontering'!CA98*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CB51*'Indextabeller diskontering'!CB98*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CC51*'Indextabeller diskontering'!CC98*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CD51*'Indextabeller diskontering'!CD98*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CE51*'Indextabeller diskontering'!CE98*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CF51*'Indextabeller diskontering'!CF98*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CG51*'Indextabeller diskontering'!CG98*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CH51*'Indextabeller diskontering'!CH98*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CI51*'Indextabeller diskontering'!CI98*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CJ51*'Indextabeller diskontering'!CJ98*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CK51*'Indextabeller diskontering'!CK98*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CL51*'Indextabeller diskontering'!CL98*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CM51*'Indextabeller diskontering'!CM98*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CN51*'Indextabeller diskontering'!CN98*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CO51*'Indextabeller diskontering'!CO98*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CP51*'Indextabeller diskontering'!CP98*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CQ51*'Indextabeller diskontering'!CQ98*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CR51*'Indextabeller diskontering'!CR98*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CS51*'Indextabeller diskontering'!CS98*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CT51*'Indextabeller diskontering'!CT98*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CU51*'Indextabeller diskontering'!CU98*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CV51*'Indextabeller diskontering'!CV98*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CW51*'Indextabeller diskontering'!CW98*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CX51*'Indextabeller diskontering'!CX98*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CY51*'Indextabeller diskontering'!CY98*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!CZ51*'Indextabeller diskontering'!CZ98*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DA51*'Indextabeller diskontering'!DA98*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DB51*'Indextabeller diskontering'!DB98*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DC51*'Indextabeller diskontering'!DC98*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DD51*'Indextabeller diskontering'!DD98*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DE51*'Indextabeller diskontering'!DE98*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DF51*'Indextabeller diskontering'!DF98*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DG51*'Indextabeller diskontering'!DG98*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DH51*'Indextabeller diskontering'!DH98*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DI51*'Indextabeller diskontering'!DI98*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DJ51*'Indextabeller diskontering'!DJ98*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DK51*'Indextabeller diskontering'!DK98*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DL51*'Indextabeller diskontering'!DL98*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DM51*'Indextabeller diskontering'!DM98*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DN51*'Indextabeller diskontering'!DN98*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DO51*'Indextabeller diskontering'!DO98*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DP51*'Indextabeller diskontering'!DP98*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DQ51*'Indextabeller diskontering'!DQ98*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DR51*'Indextabeller diskontering'!DR98*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DS51*'Indextabeller diskontering'!DS98*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DT51*'Indextabeller diskontering'!DT98*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DU51*'Indextabeller diskontering'!DU98*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DV51*'Indextabeller diskontering'!DV98*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DW51*'Indextabeller diskontering'!DW98*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DX51*'Indextabeller diskontering'!DX98*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DY51*'Indextabeller diskontering'!DY98*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!DZ51*'Indextabeller diskontering'!DZ98*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EA51*'Indextabeller diskontering'!EA98*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EB51*'Indextabeller diskontering'!EB98*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EC51*'Indextabeller diskontering'!EC98*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!ED51*'Indextabeller diskontering'!ED98*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EE51*'Indextabeller diskontering'!EE98*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EF51*'Indextabeller diskontering'!EF98*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EG51*'Indextabeller diskontering'!EG98*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EH51*'Indextabeller diskontering'!EH98*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EI51*'Indextabeller diskontering'!EI98*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B123*'Indextabeller diskontering'!EJ51*'Indextabeller diskontering'!EJ98*(EI$45*EI$46)/EI$36","v":0}]
["Infrastruktur;personbil",{"$f":"+'Externa kostnader väg och sjö'!D12","v":0},0,0,null,{"$f":"+$B126*'Indextabeller diskontering'!G53*'Indextabeller diskontering'!G100*(F$45*F$46)/F$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!H53*'Indextabeller diskontering'!H100*(G$45*G$46)/G$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!I53*'Indextabeller diskontering'!I100*(H$45*H$46)/H$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!J53*'Indextabeller diskontering'!J100*(I$45*I$46)/I$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!K53*'Indextabeller diskontering'!K100*(J$45*J$46)/J$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!L53*'Indextabeller diskontering'!L100*(K$45*K$46)/K$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!M53*'Indextabeller diskontering'!M100*(L$45*L$46)/L$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!N53*'Indextabeller diskontering'!N100*(M$45*M$46)/M$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!O53*'Indextabeller diskontering'!O100*(N$45*N$46)/N$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!P53*'Indextabeller diskontering'!P100*(O$45*O$46)/O$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!Q53*'Indextabeller diskontering'!Q100*(P$45*P$46)/P$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!R53*'Indextabeller diskontering'!R100*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!S53*'Indextabeller diskontering'!S100*(R$45*R$46)/R$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!T53*'Indextabeller diskontering'!T100*(S$45*S$46)/S$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!U53*'Indextabeller diskontering'!U100*(T$45*T$46)/T$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!V53*'Indextabeller diskontering'!V100*(U$45*U$46)/U$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!W53*'Indextabeller diskontering'!W100*(V$45*V$46)/V$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!X53*'Indextabeller diskontering'!X100*(W$45*W$46)/W$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!Y53*'Indextabeller diskontering'!Y100*(X$45*X$46)/X$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!Z53*'Indextabeller diskontering'!Z100*(Y$45*Y$46)/Y$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AA53*'Indextabeller diskontering'!AA100*(Z$45*Z$46)/Z$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AB53*'Indextabeller diskontering'!AB100*(AA$45*AA$46)/AA$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AC53*'Indextabeller diskontering'!AC100*(AB$45*AB$46)/AB$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AD53*'Indextabeller diskontering'!AD100*(AC$45*AC$46)/AC$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AE53*'Indextabeller diskontering'!AE100*(AD$45*AD$46)/AD$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AF53*'Indextabeller diskontering'!AF100*(AE$45*AE$46)/AE$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AG53*'Indextabeller diskontering'!AG100*(AF$45*AF$46)/AF$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AH53*'Indextabeller diskontering'!AH100*(AG$45*AG$46)/AG$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AI53*'Indextabeller diskontering'!AI100*(AH$45*AH$46)/AH$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AJ53*'Indextabeller diskontering'!AJ100*(AI$45*AI$46)/AI$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AK53*'Indextabeller diskontering'!AK100*(AJ$45*AJ$46)/AJ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AL53*'Indextabeller diskontering'!AL100*(AK$45*AK$46)/AK$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AM53*'Indextabeller diskontering'!AM100*(AL$45*AL$46)/AL$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AN53*'Indextabeller diskontering'!AN100*(AM$45*AM$46)/AM$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AO53*'Indextabeller diskontering'!AO100*(AN$45*AN$46)/AN$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AP53*'Indextabeller diskontering'!AP100*(AO$45*AO$46)/AO$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AQ53*'Indextabeller diskontering'!AQ100*(AP$45*AP$46)/AP$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AR53*'Indextabeller diskontering'!AR100*(AQ$45*AQ$46)/AQ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AS53*'Indextabeller diskontering'!AS100*(AR$45*AR$46)/AR$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AT53*'Indextabeller diskontering'!AT100*(AS$45*AS$46)/AS$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AU53*'Indextabeller diskontering'!AU100*(AT$45*AT$46)/AT$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AV53*'Indextabeller diskontering'!AV100*(AU$45*AU$46)/AU$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AW53*'Indextabeller diskontering'!AW100*(AV$45*AV$46)/AV$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AX53*'Indextabeller diskontering'!AX100*(AW$45*AW$46)/AW$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AY53*'Indextabeller diskontering'!AY100*(AX$45*AX$46)/AX$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!AZ53*'Indextabeller diskontering'!AZ100*(AY$45*AY$46)/AY$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BA53*'Indextabeller diskontering'!BA100*(AZ$45*AZ$46)/AZ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BB53*'Indextabeller diskontering'!BB100*(BA$45*BA$46)/BA$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BC53*'Indextabeller diskontering'!BC100*(BB$45*BB$46)/BB$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BD53*'Indextabeller diskontering'!BD100*(BC$45*BC$46)/BC$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BE53*'Indextabeller diskontering'!BE100*(BD$45*BD$46)/BD$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BF53*'Indextabeller diskontering'!BF100*(BE$45*BE$46)/BE$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BG53*'Indextabeller diskontering'!BG100*(BF$45*BF$46)/BF$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BH53*'Indextabeller diskontering'!BH100*(BG$45*BG$46)/BG$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BI53*'Indextabeller diskontering'!BI100*(BH$45*BH$46)/BH$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BJ53*'Indextabeller diskontering'!BJ100*(BI$45*BI$46)/BI$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BK53*'Indextabeller diskontering'!BK100*(BJ$45*BJ$46)/BJ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BL53*'Indextabeller diskontering'!BL100*(BK$45*BK$46)/BK$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BM53*'Indextabeller diskontering'!BM100*(BL$45*BL$46)/BL$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BN53*'Indextabeller diskontering'!BN100*(BM$45*BM$46)/BM$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BO53*'Indextabeller diskontering'!BO100*(BN$45*BN$46)/BN$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BP53*'Indextabeller diskontering'!BP100*(BO$45*BO$46)/BO$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BQ53*'Indextabeller diskontering'!BQ100*(BP$45*BP$46)/BP$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BR53*'Indextabeller diskontering'!BR100*(BQ$45*BQ$46)/BQ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BS53*'Indextabeller diskontering'!BS100*(BR$45*BR$46)/BR$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BT53*'Indextabeller diskontering'!BT100*(BS$45*BS$46)/BS$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BU53*'Indextabeller diskontering'!BU100*(BT$45*BT$46)/BT$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BV53*'Indextabeller diskontering'!BV100*(BU$45*BU$46)/BU$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BW53*'Indextabeller diskontering'!BW100*(BV$45*BV$46)/BV$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BX53*'Indextabeller diskontering'!BX100*(BW$45*BW$46)/BW$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BY53*'Indextabeller diskontering'!BY100*(BX$45*BX$46)/BX$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!BZ53*'Indextabeller diskontering'!BZ100*(BY$45*BY$46)/BY$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CA53*'Indextabeller diskontering'!CA100*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CB53*'Indextabeller diskontering'!CB100*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CC53*'Indextabeller diskontering'!CC100*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CD53*'Indextabeller diskontering'!CD100*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CE53*'Indextabeller diskontering'!CE100*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CF53*'Indextabeller diskontering'!CF100*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CG53*'Indextabeller diskontering'!CG100*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CH53*'Indextabeller diskontering'!CH100*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CI53*'Indextabeller diskontering'!CI100*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CJ53*'Indextabeller diskontering'!CJ100*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CK53*'Indextabeller diskontering'!CK100*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CL53*'Indextabeller diskontering'!CL100*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CM53*'Indextabeller diskontering'!CM100*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CN53*'Indextabeller diskontering'!CN100*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CO53*'Indextabeller diskontering'!CO100*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CP53*'Indextabeller diskontering'!CP100*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CQ53*'Indextabeller diskontering'!CQ100*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CR53*'Indextabeller diskontering'!CR100*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CS53*'Indextabeller diskontering'!CS100*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CT53*'Indextabeller diskontering'!CT100*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CU53*'Indextabeller diskontering'!CU100*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CV53*'Indextabeller diskontering'!CV100*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CW53*'Indextabeller diskontering'!CW100*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CX53*'Indextabeller diskontering'!CX100*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CY53*'Indextabeller diskontering'!CY100*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!CZ53*'Indextabeller diskontering'!CZ100*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DA53*'Indextabeller diskontering'!DA100*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DB53*'Indextabeller diskontering'!DB100*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DC53*'Indextabeller diskontering'!DC100*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DD53*'Indextabeller diskontering'!DD100*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DE53*'Indextabeller diskontering'!DE100*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DF53*'Indextabeller diskontering'!DF100*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DG53*'Indextabeller diskontering'!DG100*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DH53*'Indextabeller diskontering'!DH100*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DI53*'Indextabeller diskontering'!DI100*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DJ53*'Indextabeller diskontering'!DJ100*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DK53*'Indextabeller diskontering'!DK100*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DL53*'Indextabeller diskontering'!DL100*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DM53*'Indextabeller diskontering'!DM100*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DN53*'Indextabeller diskontering'!DN100*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DO53*'Indextabeller diskontering'!DO100*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DP53*'Indextabeller diskontering'!DP100*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DQ53*'Indextabeller diskontering'!DQ100*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DR53*'Indextabeller diskontering'!DR100*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DS53*'Indextabeller diskontering'!DS100*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DT53*'Indextabeller diskontering'!DT100*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DU53*'Indextabeller diskontering'!DU100*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DV53*'Indextabeller diskontering'!DV100*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DW53*'Indextabeller diskontering'!DW100*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DX53*'Indextabeller diskontering'!DX100*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DY53*'Indextabeller diskontering'!DY100*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!DZ53*'Indextabeller diskontering'!DZ100*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EA53*'Indextabeller diskontering'!EA100*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EB53*'Indextabeller diskontering'!EB100*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EC53*'Indextabeller diskontering'!EC100*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!ED53*'Indextabeller diskontering'!ED100*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EE53*'Indextabeller diskontering'!EE100*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EF53*'Indextabeller diskontering'!EF100*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EG53*'Indextabeller diskontering'!EG100*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EH53*'Indextabeller diskontering'!EH100*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EI53*'Indextabeller diskontering'!EI100*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B126*'Indextabeller diskontering'!EJ53*'Indextabeller diskontering'!EJ100*(EI$45*EI$46)/EI$36","v":0}]
["Buller persontåg",{"$f":"-SUM(Persontåg!HV:HV)","v":0},0,0,null,{"$f":"+$B129*'Indextabeller diskontering'!G56*'Indextabeller diskontering'!G103*(F$45*F$46)/F$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!H56*'Indextabeller diskontering'!H103*(G$45*G$46)/G$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!I56*'Indextabeller diskontering'!I103*(H$45*H$46)/H$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!J56*'Indextabeller diskontering'!J103*(I$45*I$46)/I$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!K56*'Indextabeller diskontering'!K103*(J$45*J$46)/J$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!L56*'Indextabeller diskontering'!L103*(K$45*K$46)/K$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!M56*'Indextabeller diskontering'!M103*(L$45*L$46)/L$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!N56*'Indextabeller diskontering'!N103*(M$45*M$46)/M$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!O56*'Indextabeller diskontering'!O103*(N$45*N$46)/N$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!P56*'Indextabeller diskontering'!P103*(O$45*O$46)/O$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!Q56*'Indextabeller diskontering'!Q103*(P$45*P$46)/P$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!R56*'Indextabeller diskontering'!R103*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!S56*'Indextabeller diskontering'!S103*(R$45*R$46)/R$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!T56*'Indextabeller diskontering'!T103*(S$45*S$46)/S$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!U56*'Indextabeller diskontering'!U103*(T$45*T$46)/T$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!V56*'Indextabeller diskontering'!V103*(U$45*U$46)/U$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!W56*'Indextabeller diskontering'!W103*(V$45*V$46)/V$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!X56*'Indextabeller diskontering'!X103*(W$45*W$46)/W$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!Y56*'Indextabeller diskontering'!Y103*(X$45*X$46)/X$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!Z56*'Indextabeller diskontering'!Z103*(Y$45*Y$46)/Y$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AA56*'Indextabeller diskontering'!AA103*(Z$45*Z$46)/Z$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AB56*'Indextabeller diskontering'!AB103*(AA$45*AA$46)/AA$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AC56*'Indextabeller diskontering'!AC103*(AB$45*AB$46)/AB$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AD56*'Indextabeller diskontering'!AD103*(AC$45*AC$46)/AC$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AE56*'Indextabeller diskontering'!AE103*(AD$45*AD$46)/AD$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AF56*'Indextabeller diskontering'!AF103*(AE$45*AE$46)/AE$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AG56*'Indextabeller diskontering'!AG103*(AF$45*AF$46)/AF$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AH56*'Indextabeller diskontering'!AH103*(AG$45*AG$46)/AG$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AI56*'Indextabeller diskontering'!AI103*(AH$45*AH$46)/AH$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AJ56*'Indextabeller diskontering'!AJ103*(AI$45*AI$46)/AI$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AK56*'Indextabeller diskontering'!AK103*(AJ$45*AJ$46)/AJ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AL56*'Indextabeller diskontering'!AL103*(AK$45*AK$46)/AK$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AM56*'Indextabeller diskontering'!AM103*(AL$45*AL$46)/AL$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AN56*'Indextabeller diskontering'!AN103*(AM$45*AM$46)/AM$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AO56*'Indextabeller diskontering'!AO103*(AN$45*AN$46)/AN$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AP56*'Indextabeller diskontering'!AP103*(AO$45*AO$46)/AO$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AQ56*'Indextabeller diskontering'!AQ103*(AP$45*AP$46)/AP$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AR56*'Indextabeller diskontering'!AR103*(AQ$45*AQ$46)/AQ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AS56*'Indextabeller diskontering'!AS103*(AR$45*AR$46)/AR$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AT56*'Indextabeller diskontering'!AT103*(AS$45*AS$46)/AS$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AU56*'Indextabeller diskontering'!AU103*(AT$45*AT$46)/AT$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AV56*'Indextabeller diskontering'!AV103*(AU$45*AU$46)/AU$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AW56*'Indextabeller diskontering'!AW103*(AV$45*AV$46)/AV$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AX56*'Indextabeller diskontering'!AX103*(AW$45*AW$46)/AW$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AY56*'Indextabeller diskontering'!AY103*(AX$45*AX$46)/AX$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!AZ56*'Indextabeller diskontering'!AZ103*(AY$45*AY$46)/AY$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BA56*'Indextabeller diskontering'!BA103*(AZ$45*AZ$46)/AZ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BB56*'Indextabeller diskontering'!BB103*(BA$45*BA$46)/BA$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BC56*'Indextabeller diskontering'!BC103*(BB$45*BB$46)/BB$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BD56*'Indextabeller diskontering'!BD103*(BC$45*BC$46)/BC$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BE56*'Indextabeller diskontering'!BE103*(BD$45*BD$46)/BD$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BF56*'Indextabeller diskontering'!BF103*(BE$45*BE$46)/BE$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BG56*'Indextabeller diskontering'!BG103*(BF$45*BF$46)/BF$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BH56*'Indextabeller diskontering'!BH103*(BG$45*BG$46)/BG$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BI56*'Indextabeller diskontering'!BI103*(BH$45*BH$46)/BH$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BJ56*'Indextabeller diskontering'!BJ103*(BI$45*BI$46)/BI$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BK56*'Indextabeller diskontering'!BK103*(BJ$45*BJ$46)/BJ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BL56*'Indextabeller diskontering'!BL103*(BK$45*BK$46)/BK$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BM56*'Indextabeller diskontering'!BM103*(BL$45*BL$46)/BL$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BN56*'Indextabeller diskontering'!BN103*(BM$45*BM$46)/BM$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BO56*'Indextabeller diskontering'!BO103*(BN$45*BN$46)/BN$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BP56*'Indextabeller diskontering'!BP103*(BO$45*BO$46)/BO$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BQ56*'Indextabeller diskontering'!BQ103*(BP$45*BP$46)/BP$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BR56*'Indextabeller diskontering'!BR103*(BQ$45*BQ$46)/BQ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BS56*'Indextabeller diskontering'!BS103*(BR$45*BR$46)/BR$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BT56*'Indextabeller diskontering'!BT103*(BS$45*BS$46)/BS$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BU56*'Indextabeller diskontering'!BU103*(BT$45*BT$46)/BT$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BV56*'Indextabeller diskontering'!BV103*(BU$45*BU$46)/BU$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BW56*'Indextabeller diskontering'!BW103*(BV$45*BV$46)/BV$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BX56*'Indextabeller diskontering'!BX103*(BW$45*BW$46)/BW$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BY56*'Indextabeller diskontering'!BY103*(BX$45*BX$46)/BX$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!BZ56*'Indextabeller diskontering'!BZ103*(BY$45*BY$46)/BY$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CA56*'Indextabeller diskontering'!CA103*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CB56*'Indextabeller diskontering'!CB103*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CC56*'Indextabeller diskontering'!CC103*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CD56*'Indextabeller diskontering'!CD103*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CE56*'Indextabeller diskontering'!CE103*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CF56*'Indextabeller diskontering'!CF103*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CG56*'Indextabeller diskontering'!CG103*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CH56*'Indextabeller diskontering'!CH103*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CI56*'Indextabeller diskontering'!CI103*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CJ56*'Indextabeller diskontering'!CJ103*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CK56*'Indextabeller diskontering'!CK103*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CL56*'Indextabeller diskontering'!CL103*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CM56*'Indextabeller diskontering'!CM103*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CN56*'Indextabeller diskontering'!CN103*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CO56*'Indextabeller diskontering'!CO103*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CP56*'Indextabeller diskontering'!CP103*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CQ56*'Indextabeller diskontering'!CQ103*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CR56*'Indextabeller diskontering'!CR103*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CS56*'Indextabeller diskontering'!CS103*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CT56*'Indextabeller diskontering'!CT103*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CU56*'Indextabeller diskontering'!CU103*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CV56*'Indextabeller diskontering'!CV103*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CW56*'Indextabeller diskontering'!CW103*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CX56*'Indextabeller diskontering'!CX103*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CY56*'Indextabeller diskontering'!CY103*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!CZ56*'Indextabeller diskontering'!CZ103*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DA56*'Indextabeller diskontering'!DA103*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DB56*'Indextabeller diskontering'!DB103*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DC56*'Indextabeller diskontering'!DC103*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DD56*'Indextabeller diskontering'!DD103*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DE56*'Indextabeller diskontering'!DE103*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DF56*'Indextabeller diskontering'!DF103*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DG56*'Indextabeller diskontering'!DG103*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DH56*'Indextabeller diskontering'!DH103*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DI56*'Indextabeller diskontering'!DI103*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DJ56*'Indextabeller diskontering'!DJ103*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DK56*'Indextabeller diskontering'!DK103*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DL56*'Indextabeller diskontering'!DL103*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DM56*'Indextabeller diskontering'!DM103*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DN56*'Indextabeller diskontering'!DN103*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DO56*'Indextabeller diskontering'!DO103*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DP56*'Indextabeller diskontering'!DP103*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DQ56*'Indextabeller diskontering'!DQ103*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DR56*'Indextabeller diskontering'!DR103*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DS56*'Indextabeller diskontering'!DS103*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DT56*'Indextabeller diskontering'!DT103*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DU56*'Indextabeller diskontering'!DU103*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DV56*'Indextabeller diskontering'!DV103*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DW56*'Indextabeller diskontering'!DW103*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DX56*'Indextabeller diskontering'!DX103*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DY56*'Indextabeller diskontering'!DY103*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!DZ56*'Indextabeller diskontering'!DZ103*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EA56*'Indextabeller diskontering'!EA103*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EB56*'Indextabeller diskontering'!EB103*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EC56*'Indextabeller diskontering'!EC103*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!ED56*'Indextabeller diskontering'!ED103*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EE56*'Indextabeller diskontering'!EE103*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EF56*'Indextabeller diskontering'!EF103*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EG56*'Indextabeller diskontering'!EG103*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EH56*'Indextabeller diskontering'!EH103*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EI56*'Indextabeller diskontering'!EI103*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B129*'Indextabeller diskontering'!EJ56*'Indextabeller diskontering'!EJ103*(EI$45*EI$46)/EI$36","v":0}]
["Buller lastbil",{"$f":"-'Externa kostnader väg och sjö'!E30","v":6.7977223561274346E-16},1.2729761463019241E-15,{"$f":"+SUM(O132:FG132)","v":1.963997790073093E-14},null,{"$f":"+$B132*'Indextabeller diskontering'!G59*'Indextabeller diskontering'!G106*(F$45*F$46)/F$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!H59*'Indextabeller diskontering'!H106*(G$45*G$46)/G$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!I59*'Indextabeller diskontering'!I106*(H$45*H$46)/H$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!J59*'Indextabeller diskontering'!J106*(I$45*I$46)/I$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!K59*'Indextabeller diskontering'!K106*(J$45*J$46)/J$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!L59*'Indextabeller diskontering'!L106*(K$45*K$46)/K$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!M59*'Indextabeller diskontering'!M106*(L$45*L$46)/L$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!N59*'Indextabeller diskontering'!N106*(M$45*M$46)/M$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!O59*'Indextabeller diskontering'!O106*(N$45*N$46)/N$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!P59*'Indextabeller diskontering'!P106*(O$45*O$46)/O$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!Q59*'Indextabeller diskontering'!Q106*(P$45*P$46)/P$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!R59*'Indextabeller diskontering'!R106*(Q$45*Q$46)/Q$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!S59*'Indextabeller diskontering'!S106*(R$45*R$46)/R$36","v":1.1481515496464097E-15},{"$f":"+$B132*'Indextabeller diskontering'!T59*'Indextabeller diskontering'!T106*(S$45*S$46)/S$36","v":1.0607124428249178E-15},{"$f":"+$B132*'Indextabeller diskontering'!U59*'Indextabeller diskontering'!U106*(T$45*T$46)/T$36","v":9.7993238498010029E-16},{"$f":"+$B132*'Indextabeller diskontering'!V59*'Indextabeller diskontering'!V106*(U$45*U$46)/U$36","v":9.0530424680922661E-16},{"$f":"+$B132*'Indextabeller diskontering'!W59*'Indextabeller diskontering'!W106*(V$45*V$46)/V$36","v":8.3635952015961243E-16},{"$f":"+$B132*'Indextabeller diskontering'!X59*'Indextabeller diskontering'!X106*(W$45*W$46)/W$36","v":7.7266537678025666E-16},{"$f":"+$B132*'Indextabeller diskontering'!Y59*'Indextabeller diskontering'!Y106*(X$45*X$46)/X$36","v":7.1382195106841238E-16},{"$f":"+$B132*'Indextabeller diskontering'!Z59*'Indextabeller diskontering'!Z106*(Y$45*Y$46)/Y$36","v":6.5945982975244243E-16},{"$f":"+$B132*'Indextabeller diskontering'!AA59*'Indextabeller diskontering'!AA106*(Z$45*Z$46)/Z$36","v":6.0923773275142785E-16},{"$f":"+$B132*'Indextabeller diskontering'!AB59*'Indextabeller diskontering'!AB106*(AA$45*AA$46)/AA$36","v":5.6284037065219857E-16},{"$f":"+$B132*'Indextabeller diskontering'!AC59*'Indextabeller diskontering'!AC106*(AB$45*AB$46)/AB$36","v":5.1997646535323167E-16},{"$f":"+$B132*'Indextabeller diskontering'!AD59*'Indextabeller diskontering'!AD106*(AC$45*AC$46)/AC$36","v":4.8037692144921892E-16},{"$f":"+$B132*'Indextabeller diskontering'!AE59*'Indextabeller diskontering'!AE106*(AD$45*AD$46)/AD$36","v":4.4379313687643014E-16},{"$f":"+$B132*'Indextabeller diskontering'!AF59*'Indextabeller diskontering'!AF106*(AE$45*AE$46)/AE$36","v":4.0999544221327035E-16},{"$f":"+$B132*'Indextabeller diskontering'!AG59*'Indextabeller diskontering'!AG106*(AF$45*AF$46)/AF$36","v":3.7877165883811264E-16},{"$f":"+$B132*'Indextabeller diskontering'!AH59*'Indextabeller diskontering'!AH106*(AG$45*AG$46)/AG$36","v":3.6793915535829803E-16},{"$f":"+$B132*'Indextabeller diskontering'!AI59*'Indextabeller diskontering'!AI106*(AH$45*AH$46)/AH$36","v":3.5741645101181922E-16},{"$f":"+$B132*'Indextabeller diskontering'!AJ59*'Indextabeller diskontering'!AJ106*(AI$45*AI$46)/AI$36","v":3.4719468584278563E-16},{"$f":"+$B132*'Indextabeller diskontering'!AK59*'Indextabeller diskontering'!AK106*(AJ$45*AJ$46)/AJ$36","v":3.3726525328148473E-16},{"$f":"+$B132*'Indextabeller diskontering'!AL59*'Indextabeller diskontering'!AL106*(AK$45*AK$46)/AK$36","v":3.276197928977824E-16},{"$f":"+$B132*'Indextabeller diskontering'!AM59*'Indextabeller diskontering'!AM106*(AL$45*AL$46)/AL$36","v":3.1825018336176857E-16},{"$f":"+$B132*'Indextabeller diskontering'!AN59*'Indextabeller diskontering'!AN106*(AM$45*AM$46)/AM$36","v":3.0914853560572194E-16},{"$f":"+$B132*'Indextabeller diskontering'!AO59*'Indextabeller diskontering'!AO106*(AN$45*AN$46)/AN$36","v":3.0030718618163564E-16},{"$f":"+$B132*'Indextabeller diskontering'!AP59*'Indextabeller diskontering'!AP106*(AO$45*AO$46)/AO$36","v":2.9171869080871158E-16},{"$f":"+$B132*'Indextabeller diskontering'!AQ59*'Indextabeller diskontering'!AQ106*(AP$45*AP$46)/AP$36","v":2.8337581810538995E-16},{"$f":"+$B132*'Indextabeller diskontering'!AR59*'Indextabeller diskontering'!AR106*(AQ$45*AQ$46)/AQ$36","v":2.7527154350063683E-16},{"$f":"+$B132*'Indextabeller diskontering'!AS59*'Indextabeller diskontering'!AS106*(AR$45*AR$46)/AR$36","v":2.6739904331936265E-16},{"$f":"+$B132*'Indextabeller diskontering'!AT59*'Indextabeller diskontering'!AT106*(AS$45*AS$46)/AS$36","v":2.5975168903699245E-16},{"$f":"+$B132*'Indextabeller diskontering'!AU59*'Indextabeller diskontering'!AU106*(AT$45*AT$46)/AT$36","v":2.5232304169835E-16},{"$f":"+$B132*'Indextabeller diskontering'!AV59*'Indextabeller diskontering'!AV106*(AU$45*AU$46)/AU$36","v":2.4510684649615574E-16},{"$f":"+$B132*'Indextabeller diskontering'!AW59*'Indextabeller diskontering'!AW106*(AV$45*AV$46)/AV$36","v":2.3809702750457486E-16},{"$f":"+$B132*'Indextabeller diskontering'!AX59*'Indextabeller diskontering'!AX106*(AW$45*AW$46)/AW$36","v":2.3128768256338126E-16},{"$f":"+$B132*'Indextabeller diskontering'!AY59*'Indextabeller diskontering'!AY106*(AX$45*AX$46)/AX$36","v":2.246730783084286E-16},{"$f":"+$B132*'Indextabeller diskontering'!AZ59*'Indextabeller diskontering'!AZ106*(AY$45*AY$46)/AY$36","v":2.1824764534424551E-16},{"$f":"+$B132*'Indextabeller diskontering'!BA59*'Indextabeller diskontering'!BA106*(AZ$45*AZ$46)/AZ$36","v":2.1200597355469029E-16},{"$f":"+$B132*'Indextabeller diskontering'!BB59*'Indextabeller diskontering'!BB106*(BA$45*BA$46)/BA$36","v":2.0483668942482154E-16},{"$f":"+$B132*'Indextabeller diskontering'!BC59*'Indextabeller diskontering'!BC106*(BB$45*BB$46)/BB$36","v":1.9790984485490005E-16},{"$f":"+$B132*'Indextabeller diskontering'!BD59*'Indextabeller diskontering'!BD106*(BC$45*BC$46)/BC$36","v":1.9121724140570059E-16},{"$f":"+$B132*'Indextabeller diskontering'!BE59*'Indextabeller diskontering'!BE106*(BD$45*BD$46)/BD$36","v":1.8475095787990397E-16},{"$f":"+$B132*'Indextabeller diskontering'!BF59*'Indextabeller diskontering'!BF106*(BE$45*BE$46)/BE$36","v":1.7850334094676713E-16},{"$f":"+$B132*'Indextabeller diskontering'!BG59*'Indextabeller diskontering'!BG106*(BF$45*BF$46)/BF$36","v":1.7246699608383295E-16},{"$f":"+$B132*'Indextabeller diskontering'!BH59*'Indextabeller diskontering'!BH106*(BG$45*BG$46)/BG$36","v":1.666347788249594E-16},{"$f":"+$B132*'Indextabeller diskontering'!BI59*'Indextabeller diskontering'!BI106*(BH$45*BH$46)/BH$36","v":1.6099978630430863E-16},{"$f":"+$B132*'Indextabeller diskontering'!BJ59*'Indextabeller diskontering'!BJ106*(BI$45*BI$46)/BI$36","v":1.555553490862885E-16},{"$f":"+$B132*'Indextabeller diskontering'!BK59*'Indextabeller diskontering'!BK106*(BJ$45*BJ$46)/BJ$36","v":1.5029502327177635E-16},{"$f":"+$B132*'Indextabeller diskontering'!BL59*'Indextabeller diskontering'!BL106*(BK$45*BK$46)/BK$36","v":1.4521258287128153E-16},{"$f":"+$B132*'Indextabeller diskontering'!BM59*'Indextabeller diskontering'!BM106*(BL$45*BL$46)/BL$36","v":1.4030201243602083E-16},{"$f":"+$B132*'Indextabeller diskontering'!BN59*'Indextabeller diskontering'!BN106*(BM$45*BM$46)/BM$36","v":1.3555749993818438E-16},{"$f":"+$B132*'Indextabeller diskontering'!BO59*'Indextabeller diskontering'!BO106*(BN$45*BN$46)/BN$36","v":1.3097342989196561E-16},{"$f":"+$B132*'Indextabeller diskontering'!BP59*'Indextabeller diskontering'!BP106*(BO$45*BO$46)/BO$36","v":1.2654437670721314E-16},{"$f":"+$B132*'Indextabeller diskontering'!BQ59*'Indextabeller diskontering'!BQ106*(BP$45*BP$46)/BP$36","v":1.2226509826783881E-16},{"$f":"+$B132*'Indextabeller diskontering'!BR59*'Indextabeller diskontering'!BR106*(BQ$45*BQ$46)/BQ$36","v":1.1813052972738048E-16},{"$f":"+$B132*'Indextabeller diskontering'!BS59*'Indextabeller diskontering'!BS106*(BR$45*BR$46)/BR$36","v":1.1413577751437727E-16},{"$f":"+$B132*'Indextabeller diskontering'!BT59*'Indextabeller diskontering'!BT106*(BS$45*BS$46)/BS$36","v":1.1027611354046118E-16},{"$f":"+$B132*'Indextabeller diskontering'!BU59*'Indextabeller diskontering'!BU106*(BT$45*BT$46)/BT$36","v":1.0654696960431032E-16},{"$f":"+$B132*'Indextabeller diskontering'!BV59*'Indextabeller diskontering'!BV106*(BU$45*BU$46)/BU$36","v":1.0294393198484089E-16},{"$f":"+$B132*'Indextabeller diskontering'!BW59*'Indextabeller diskontering'!BW106*(BV$45*BV$46)/BV$36","v":9.9462736217237565E-17},{"$f":"+$B132*'Indextabeller diskontering'!BX59*'Indextabeller diskontering'!BX106*(BW$45*BW$46)/BW$36","v":9.6099262045640162E-17},{"$f":"+$B132*'Indextabeller diskontering'!BY59*'Indextabeller diskontering'!BY106*(BX$45*BX$46)/BX$36","v":9.2849528546512263E-17},{"$f":"+$B132*'Indextabeller diskontering'!BZ59*'Indextabeller diskontering'!BZ106*(BY$45*BY$46)/BY$36","v":8.9709689416920058E-17},{"$f":"+$B132*'Indextabeller diskontering'!CA59*'Indextabeller diskontering'!CA106*(BZ$45*BZ$46)/BZ$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CB59*'Indextabeller diskontering'!CB106*(CA$45*CA$46)/CA$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CC59*'Indextabeller diskontering'!CC106*(CB$45*CB$46)/CB$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CD59*'Indextabeller diskontering'!CD106*(CC$45*CC$46)/CC$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CE59*'Indextabeller diskontering'!CE106*(CD$45*CD$46)/CD$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CF59*'Indextabeller diskontering'!CF106*(CE$45*CE$46)/CE$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CG59*'Indextabeller diskontering'!CG106*(CF$45*CF$46)/CF$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CH59*'Indextabeller diskontering'!CH106*(CG$45*CG$46)/CG$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CI59*'Indextabeller diskontering'!CI106*(CH$45*CH$46)/CH$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CJ59*'Indextabeller diskontering'!CJ106*(CI$45*CI$46)/CI$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CK59*'Indextabeller diskontering'!CK106*(CJ$45*CJ$46)/CJ$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CL59*'Indextabeller diskontering'!CL106*(CK$45*CK$46)/CK$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CM59*'Indextabeller diskontering'!CM106*(CL$45*CL$46)/CL$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CN59*'Indextabeller diskontering'!CN106*(CM$45*CM$46)/CM$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CO59*'Indextabeller diskontering'!CO106*(CN$45*CN$46)/CN$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CP59*'Indextabeller diskontering'!CP106*(CO$45*CO$46)/CO$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CQ59*'Indextabeller diskontering'!CQ106*(CP$45*CP$46)/CP$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CR59*'Indextabeller diskontering'!CR106*(CQ$45*CQ$46)/CQ$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CS59*'Indextabeller diskontering'!CS106*(CR$45*CR$46)/CR$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CT59*'Indextabeller diskontering'!CT106*(CS$45*CS$46)/CS$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CU59*'Indextabeller diskontering'!CU106*(CT$45*CT$46)/CT$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CV59*'Indextabeller diskontering'!CV106*(CU$45*CU$46)/CU$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CW59*'Indextabeller diskontering'!CW106*(CV$45*CV$46)/CV$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CX59*'Indextabeller diskontering'!CX106*(CW$45*CW$46)/CW$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CY59*'Indextabeller diskontering'!CY106*(CX$45*CX$46)/CX$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!CZ59*'Indextabeller diskontering'!CZ106*(CY$45*CY$46)/CY$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DA59*'Indextabeller diskontering'!DA106*(CZ$45*CZ$46)/CZ$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DB59*'Indextabeller diskontering'!DB106*(DA$45*DA$46)/DA$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DC59*'Indextabeller diskontering'!DC106*(DB$45*DB$46)/DB$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DD59*'Indextabeller diskontering'!DD106*(DC$45*DC$46)/DC$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DE59*'Indextabeller diskontering'!DE106*(DD$45*DD$46)/DD$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DF59*'Indextabeller diskontering'!DF106*(DE$45*DE$46)/DE$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DG59*'Indextabeller diskontering'!DG106*(DF$45*DF$46)/DF$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DH59*'Indextabeller diskontering'!DH106*(DG$45*DG$46)/DG$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DI59*'Indextabeller diskontering'!DI106*(DH$45*DH$46)/DH$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DJ59*'Indextabeller diskontering'!DJ106*(DI$45*DI$46)/DI$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DK59*'Indextabeller diskontering'!DK106*(DJ$45*DJ$46)/DJ$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DL59*'Indextabeller diskontering'!DL106*(DK$45*DK$46)/DK$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DM59*'Indextabeller diskontering'!DM106*(DL$45*DL$46)/DL$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DN59*'Indextabeller diskontering'!DN106*(DM$45*DM$46)/DM$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DO59*'Indextabeller diskontering'!DO106*(DN$45*DN$46)/DN$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DP59*'Indextabeller diskontering'!DP106*(DO$45*DO$46)/DO$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DQ59*'Indextabeller diskontering'!DQ106*(DP$45*DP$46)/DP$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DR59*'Indextabeller diskontering'!DR106*(DQ$45*DQ$46)/DQ$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DS59*'Indextabeller diskontering'!DS106*(DR$45*DR$46)/DR$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DT59*'Indextabeller diskontering'!DT106*(DS$45*DS$46)/DS$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DU59*'Indextabeller diskontering'!DU106*(DT$45*DT$46)/DT$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DV59*'Indextabeller diskontering'!DV106*(DU$45*DU$46)/DU$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DW59*'Indextabeller diskontering'!DW106*(DV$45*DV$46)/DV$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DX59*'Indextabeller diskontering'!DX106*(DW$45*DW$46)/DW$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DY59*'Indextabeller diskontering'!DY106*(DX$45*DX$46)/DX$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!DZ59*'Indextabeller diskontering'!DZ106*(DY$45*DY$46)/DY$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EA59*'Indextabeller diskontering'!EA106*(DZ$45*DZ$46)/DZ$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EB59*'Indextabeller diskontering'!EB106*(EA$45*EA$46)/EA$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EC59*'Indextabeller diskontering'!EC106*(EB$45*EB$46)/EB$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!ED59*'Indextabeller diskontering'!ED106*(EC$45*EC$46)/EC$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EE59*'Indextabeller diskontering'!EE106*(ED$45*ED$46)/ED$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EF59*'Indextabeller diskontering'!EF106*(EE$45*EE$46)/EE$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EG59*'Indextabeller diskontering'!EG106*(EF$45*EF$46)/EF$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EH59*'Indextabeller diskontering'!EH106*(EG$45*EG$46)/EG$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EI59*'Indextabeller diskontering'!EI106*(EH$45*EH$46)/EH$36","v":0},{"$f":"+$B132*'Indextabeller diskontering'!EJ59*'Indextabeller diskontering'!EJ106*(EI$45*EI$46)/EI$36","v":0}]
["Buller godståg JA",{"$f":"+IF('Beskrivning av åtgärd'!B10=\"JA\",Bansek_gods!B101,SUM(Bangods_linjedel!CT:CT)/1000000)","v":111.18744613008641},{"$f":"+SUMPRODUCT($F$37:$EI$37,F135:EI135)*(1+$B$2)^($B$30-$B$4)","v":177.41493594652039},{"$f":"+SUM(O135:FG135)","v":3312.2741946592655},null,{"$f":"+$B135*'Indextabeller diskontering'!G58*'Indextabeller diskontering'!G56*'Indextabeller diskontering'!G105*F$45*F$46/F$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!H58*'Indextabeller diskontering'!H56*'Indextabeller diskontering'!H105*G$45*G$46/G$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!I58*'Indextabeller diskontering'!I56*'Indextabeller diskontering'!I105*H$45*H$46/H$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!J58*'Indextabeller diskontering'!J56*'Indextabeller diskontering'!J105*I$45*I$46/I$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!K58*'Indextabeller diskontering'!K56*'Indextabeller diskontering'!K105*J$45*J$46/J$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!L58*'Indextabeller diskontering'!L56*'Indextabeller diskontering'!L105*K$45*K$46/K$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!M58*'Indextabeller diskontering'!M56*'Indextabeller diskontering'!M105*L$45*L$46/L$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!N58*'Indextabeller diskontering'!N56*'Indextabeller diskontering'!N105*M$45*M$46/M$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!O58*'Indextabeller diskontering'!O56*'Indextabeller diskontering'!O105*N$45*N$46/N$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!P58*'Indextabeller diskontering'!P56*'Indextabeller diskontering'!P105*O$45*O$46/O$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!Q58*'Indextabeller diskontering'!Q56*'Indextabeller diskontering'!Q105*P$45*P$46/P$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!R58*'Indextabeller diskontering'!R56*'Indextabeller diskontering'!R105*Q$45*Q$46/Q$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!S58*'Indextabeller diskontering'!S56*'Indextabeller diskontering'!S105*R$45*R$46/R$36","v":160.01810735352348},{"$f":"+$B135*'Indextabeller diskontering'!T58*'Indextabeller diskontering'!T56*'Indextabeller diskontering'!T105*S$45*S$46/S$36","v":149.53176640474101},{"$f":"+$B135*'Indextabeller diskontering'!U58*'Indextabeller diskontering'!U56*'Indextabeller diskontering'!U105*T$45*T$46/T$36","v":139.73261860123912},{"$f":"+$B135*'Indextabeller diskontering'!V58*'Indextabeller diskontering'!V56*'Indextabeller diskontering'!V105*U$45*U$46/U$36","v":130.57563065435895},{"$f":"+$B135*'Indextabeller diskontering'!W58*'Indextabeller diskontering'!W56*'Indextabeller diskontering'!W105*V$45*V$46/V$36","v":122.01872040657783},{"$f":"+$B135*'Indextabeller diskontering'!X58*'Indextabeller diskontering'!X56*'Indextabeller diskontering'!X105*W$45*W$46/W$36","v":114.02256343734996},{"$f":"+$B135*'Indextabeller diskontering'!Y58*'Indextabeller diskontering'!Y56*'Indextabeller diskontering'!Y105*X$45*X$46/X$36","v":106.55041234249512},{"$f":"+$B135*'Indextabeller diskontering'!Z58*'Indextabeller diskontering'!Z56*'Indextabeller diskontering'!Z105*Y$45*Y$46/Y$36","v":99.567927856609444},{"$f":"+$B135*'Indextabeller diskontering'!AA58*'Indextabeller diskontering'!AA56*'Indextabeller diskontering'!AA105*Z$45*Z$46/Z$36","v":93.043021042398237},{"$f":"+$B135*'Indextabeller diskontering'!AB58*'Indextabeller diskontering'!AB56*'Indextabeller diskontering'!AB105*AA$45*AA$46/AA$36","v":86.945705821691448},{"$f":"+$B135*'Indextabeller diskontering'!AC58*'Indextabeller diskontering'!AC56*'Indextabeller diskontering'!AC105*AB$45*AB$46/AB$36","v":81.247961170428269},{"$f":"+$B135*'Indextabeller diskontering'!AD58*'Indextabeller diskontering'!AD56*'Indextabeller diskontering'!AD105*AC$45*AC$46/AC$36","v":75.923602344309472},{"$f":"+$B135*'Indextabeller diskontering'!AE58*'Indextabeller diskontering'!AE56*'Indextabeller diskontering'!AE105*AD$45*AD$46/AD$36","v":70.948160543318323},{"$f":"+$B135*'Indextabeller diskontering'!AF58*'Indextabeller diskontering'!AF56*'Indextabeller diskontering'!AF105*AE$45*AE$46/AE$36","v":66.298770462091326},{"$f":"+$B135*'Indextabeller diskontering'!AG58*'Indextabeller diskontering'!AG56*'Indextabeller diskontering'!AG105*AF$45*AF$46/AF$36","v":61.954065209362618},{"$f":"+$B135*'Indextabeller diskontering'!AH58*'Indextabeller diskontering'!AH56*'Indextabeller diskontering'!AH105*AG$45*AG$46/AG$36","v":60.874334549613877},{"$f":"+$B135*'Indextabeller diskontering'!AI58*'Indextabeller diskontering'!AI56*'Indextabeller diskontering'!AI105*AH$45*AH$46/AH$36","v":59.813421352345799},{"$f":"+$B135*'Indextabeller diskontering'!AJ58*'Indextabeller diskontering'!AJ56*'Indextabeller diskontering'!AJ105*AI$45*AI$46/AI$36","v":58.770997668276742},{"$f":"+$B135*'Indextabeller diskontering'!AK58*'Indextabeller diskontering'!AK56*'Indextabeller diskontering'!AK105*AJ$45*AJ$46/AJ$36","v":57.746741263599837},{"$f":"+$B135*'Indextabeller diskontering'!AL58*'Indextabeller diskontering'!AL56*'Indextabeller diskontering'!AL105*AK$45*AK$46/AK$36","v":56.740335520374067},{"$f":"+$B135*'Indextabeller diskontering'!AM58*'Indextabeller diskontering'!AM56*'Indextabeller diskontering'!AM105*AL$45*AL$46/AL$36","v":55.751469338651411},{"$f":"+$B135*'Indextabeller diskontering'!AN58*'Indextabeller diskontering'!AN56*'Indextabeller diskontering'!AN105*AM$45*AM$46/AM$36","v":54.779837040309729},{"$f":"+$B135*'Indextabeller diskontering'!AO58*'Indextabeller diskontering'!AO56*'Indextabeller diskontering'!AO105*AN$45*AN$46/AN$36","v":53.825138274561532},{"$f":"+$B135*'Indextabeller diskontering'!AP58*'Indextabeller diskontering'!AP56*'Indextabeller diskontering'!AP105*AO$45*AO$46/AO$36","v":52.887077925109637},{"$f":"+$B135*'Indextabeller diskontering'!AQ58*'Indextabeller diskontering'!AQ56*'Indextabeller diskontering'!AQ105*AP$45*AP$46/AP$36","v":51.965366018920925},{"$f":"+$B135*'Indextabeller diskontering'!AR58*'Indextabeller diskontering'!AR56*'Indextabeller diskontering'!AR105*AQ$45*AQ$46/AQ$36","v":51.059717636589816},{"$f":"+$B135*'Indextabeller diskontering'!AS58*'Indextabeller diskontering'!AS56*'Indextabeller diskontering'!AS105*AR$45*AR$46/AR$36","v":50.169852824264197},{"$f":"+$B135*'Indextabeller diskontering'!AT58*'Indextabeller diskontering'!AT56*'Indextabeller diskontering'!AT105*AS$45*AS$46/AS$36","v":49.295496507105938},{"$f":"+$B135*'Indextabeller diskontering'!AU58*'Indextabeller diskontering'!AU56*'Indextabeller diskontering'!AU105*AT$45*AT$46/AT$36","v":48.436378404260026},{"$f":"+$B135*'Indextabeller diskontering'!AV58*'Indextabeller diskontering'!AV56*'Indextabeller diskontering'!AV105*AU$45*AU$46/AU$36","v":47.592232945305277},{"$f":"+$B135*'Indextabeller diskontering'!AW58*'Indextabeller diskontering'!AW56*'Indextabeller diskontering'!AW105*AV$45*AV$46/AV$36","v":46.762799188161203},{"$f":"+$B135*'Indextabeller diskontering'!AX58*'Indextabeller diskontering'!AX56*'Indextabeller diskontering'!AX105*AW$45*AW$46/AW$36","v":45.947820738425811},{"$f":"+$B135*'Indextabeller diskontering'!AY58*'Indextabeller diskontering'!AY56*'Indextabeller diskontering'!AY105*AX$45*AX$46/AX$36","v":45.147045670118921},{"$f":"+$B135*'Indextabeller diskontering'!AZ58*'Indextabeller diskontering'!AZ56*'Indextabeller diskontering'!AZ105*AY$45*AY$46/AY$36","v":44.360226447806816},{"$f":"+$B135*'Indextabeller diskontering'!BA58*'Indextabeller diskontering'!BA56*'Indextabeller diskontering'!BA105*AZ$45*AZ$46/AZ$36","v":43.587119850084214},{"$f":"+$B135*'Indextabeller diskontering'!BB58*'Indextabeller diskontering'!BB56*'Indextabeller diskontering'!BB105*BA$45*BA$46/BA$36","v":42.113159275443685},{"$f":"+$B135*'Indextabeller diskontering'!BC58*'Indextabeller diskontering'!BC56*'Indextabeller diskontering'!BC105*BB$45*BB$46/BB$36","v":40.689042778206463},{"$f":"+$B135*'Indextabeller diskontering'!BD58*'Indextabeller diskontering'!BD56*'Indextabeller diskontering'!BD105*BC$45*BC$46/BC$36","v":39.313084809861323},{"$f":"+$B135*'Indextabeller diskontering'!BE58*'Indextabeller diskontering'!BE56*'Indextabeller diskontering'!BE105*BD$45*BD$46/BD$36","v":37.983656821122061},{"$f":"+$B135*'Indextabeller diskontering'!BF58*'Indextabeller diskontering'!BF56*'Indextabeller diskontering'!BF105*BE$45*BE$46/BE$36","v":36.69918533441745},{"$f":"+$B135*'Indextabeller diskontering'!BG58*'Indextabeller diskontering'!BG56*'Indextabeller diskontering'!BG105*BF$45*BF$46/BF$36","v":35.458150081562749},{"$f":"+$B135*'Indextabeller diskontering'!BH58*'Indextabeller diskontering'!BH56*'Indextabeller diskontering'!BH105*BG$45*BG$46/BG$36","v":34.259082204408458},{"$f":"+$B135*'Indextabeller diskontering'!BI58*'Indextabeller diskontering'!BI56*'Indextabeller diskontering'!BI105*BH$45*BH$46/BH$36","v":33.10056251633668},{"$f":"+$B135*'Indextabeller diskontering'!BJ58*'Indextabeller diskontering'!BJ56*'Indextabeller diskontering'!BJ105*BI$45*BI$46/BI$36","v":31.981219822547512},{"$f":"+$B135*'Indextabeller diskontering'!BK58*'Indextabeller diskontering'!BK56*'Indextabeller diskontering'!BK105*BJ$45*BJ$46/BJ$36","v":30.899729297147363},{"$f":"+$B135*'Indextabeller diskontering'!BL58*'Indextabeller diskontering'!BL56*'Indextabeller diskontering'!BL105*BK$45*BK$46/BK$36","v":29.854810915118229},{"$f":"+$B135*'Indextabeller diskontering'!BM58*'Indextabeller diskontering'!BM56*'Indextabeller diskontering'!BM105*BL$45*BL$46/BL$36","v":28.845227937312302},{"$f":"+$B135*'Indextabeller diskontering'!BN58*'Indextabeller diskontering'!BN56*'Indextabeller diskontering'!BN105*BM$45*BM$46/BM$36","v":27.869785446678552},{"$f":"+$B135*'Indextabeller diskontering'!BO58*'Indextabeller diskontering'!BO56*'Indextabeller diskontering'!BO105*BN$45*BN$46/BN$36","v":26.927328933988946},{"$f":"+$B135*'Indextabeller diskontering'!BP58*'Indextabeller diskontering'!BP56*'Indextabeller diskontering'!BP105*BO$45*BO$46/BO$36","v":26.016742931390286},{"$f":"+$B135*'Indextabeller diskontering'!BQ58*'Indextabeller diskontering'!BQ56*'Indextabeller diskontering'!BQ105*BP$45*BP$46/BP$36","v":25.136949692164531},{"$f":"+$B135*'Indextabeller diskontering'!BR58*'Indextabeller diskontering'!BR56*'Indextabeller diskontering'!BR105*BQ$45*BQ$46/BQ$36","v":24.286907915134812},{"$f":"+$B135*'Indextabeller diskontering'!BS58*'Indextabeller diskontering'!BS56*'Indextabeller diskontering'!BS105*BR$45*BR$46/BR$36","v":23.465611512207548},{"$f":"+$B135*'Indextabeller diskontering'!BT58*'Indextabeller diskontering'!BT56*'Indextabeller diskontering'!BT105*BS$45*BS$46/BS$36","v":22.672088417591841},{"$f":"+$B135*'Indextabeller diskontering'!BU58*'Indextabeller diskontering'!BU56*'Indextabeller diskontering'!BU105*BT$45*BT$46/BT$36","v":21.905399437286803},{"$f":"+$B135*'Indextabeller diskontering'!BV58*'Indextabeller diskontering'!BV56*'Indextabeller diskontering'!BV105*BU$45*BU$46/BU$36","v":21.164637137475172},{"$f":"+$B135*'Indextabeller diskontering'!BW58*'Indextabeller diskontering'!BW56*'Indextabeller diskontering'!BW105*BV$45*BV$46/BV$36","v":20.448924770507411},{"$f":"+$B135*'Indextabeller diskontering'!BX58*'Indextabeller diskontering'!BX56*'Indextabeller diskontering'!BX105*BW$45*BW$46/BW$36","v":19.75741523720523},{"$f":"+$B135*'Indextabeller diskontering'!BY58*'Indextabeller diskontering'!BY56*'Indextabeller diskontering'!BY105*BX$45*BX$46/BX$36","v":19.089290084256266},{"$f":"+$B135*'Indextabeller diskontering'!BZ58*'Indextabeller diskontering'!BZ56*'Indextabeller diskontering'!BZ105*BY$45*BY$46/BY$36","v":18.4437585355133},{"$f":"+$B135*'Indextabeller diskontering'!CA58*'Indextabeller diskontering'!CA56*'Indextabeller diskontering'!CA105*BZ$45*BZ$46/BZ$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CB58*'Indextabeller diskontering'!CB56*'Indextabeller diskontering'!CB105*CA$45*CA$46/CA$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CC58*'Indextabeller diskontering'!CC56*'Indextabeller diskontering'!CC105*CB$45*CB$46/CB$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CD58*'Indextabeller diskontering'!CD56*'Indextabeller diskontering'!CD105*CC$45*CC$46/CC$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CE58*'Indextabeller diskontering'!CE56*'Indextabeller diskontering'!CE105*CD$45*CD$46/CD$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CF58*'Indextabeller diskontering'!CF56*'Indextabeller diskontering'!CF105*CE$45*CE$46/CE$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CG58*'Indextabeller diskontering'!CG56*'Indextabeller diskontering'!CG105*CF$45*CF$46/CF$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CH58*'Indextabeller diskontering'!CH56*'Indextabeller diskontering'!CH105*CG$45*CG$46/CG$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CI58*'Indextabeller diskontering'!CI56*'Indextabeller diskontering'!CI105*CH$45*CH$46/CH$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CJ58*'Indextabeller diskontering'!CJ56*'Indextabeller diskontering'!CJ105*CI$45*CI$46/CI$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CK58*'Indextabeller diskontering'!CK56*'Indextabeller diskontering'!CK105*CJ$45*CJ$46/CJ$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CL58*'Indextabeller diskontering'!CL56*'Indextabeller diskontering'!CL105*CK$45*CK$46/CK$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CM58*'Indextabeller diskontering'!CM56*'Indextabeller diskontering'!CM105*CL$45*CL$46/CL$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CN58*'Indextabeller diskontering'!CN56*'Indextabeller diskontering'!CN105*CM$45*CM$46/CM$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CO58*'Indextabeller diskontering'!CO56*'Indextabeller diskontering'!CO105*CN$45*CN$46/CN$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CP58*'Indextabeller diskontering'!CP56*'Indextabeller diskontering'!CP105*CO$45*CO$46/CO$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CQ58*'Indextabeller diskontering'!CQ56*'Indextabeller diskontering'!CQ105*CP$45*CP$46/CP$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CR58*'Indextabeller diskontering'!CR56*'Indextabeller diskontering'!CR105*CQ$45*CQ$46/CQ$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CS58*'Indextabeller diskontering'!CS56*'Indextabeller diskontering'!CS105*CR$45*CR$46/CR$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CT58*'Indextabeller diskontering'!CT56*'Indextabeller diskontering'!CT105*CS$45*CS$46/CS$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CU58*'Indextabeller diskontering'!CU56*'Indextabeller diskontering'!CU105*CT$45*CT$46/CT$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CV58*'Indextabeller diskontering'!CV56*'Indextabeller diskontering'!CV105*CU$45*CU$46/CU$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CW58*'Indextabeller diskontering'!CW56*'Indextabeller diskontering'!CW105*CV$45*CV$46/CV$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CX58*'Indextabeller diskontering'!CX56*'Indextabeller diskontering'!CX105*CW$45*CW$46/CW$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CY58*'Indextabeller diskontering'!CY56*'Indextabeller diskontering'!CY105*CX$45*CX$46/CX$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!CZ58*'Indextabeller diskontering'!CZ56*'Indextabeller diskontering'!CZ105*CY$45*CY$46/CY$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DA58*'Indextabeller diskontering'!DA56*'Indextabeller diskontering'!DA105*CZ$45*CZ$46/CZ$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DB58*'Indextabeller diskontering'!DB56*'Indextabeller diskontering'!DB105*DA$45*DA$46/DA$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DC58*'Indextabeller diskontering'!DC56*'Indextabeller diskontering'!DC105*DB$45*DB$46/DB$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DD58*'Indextabeller diskontering'!DD56*'Indextabeller diskontering'!DD105*DC$45*DC$46/DC$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DE58*'Indextabeller diskontering'!DE56*'Indextabeller diskontering'!DE105*DD$45*DD$46/DD$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DF58*'Indextabeller diskontering'!DF56*'Indextabeller diskontering'!DF105*DE$45*DE$46/DE$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DG58*'Indextabeller diskontering'!DG56*'Indextabeller diskontering'!DG105*DF$45*DF$46/DF$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DH58*'Indextabeller diskontering'!DH56*'Indextabeller diskontering'!DH105*DG$45*DG$46/DG$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DI58*'Indextabeller diskontering'!DI56*'Indextabeller diskontering'!DI105*DH$45*DH$46/DH$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DJ58*'Indextabeller diskontering'!DJ56*'Indextabeller diskontering'!DJ105*DI$45*DI$46/DI$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DK58*'Indextabeller diskontering'!DK56*'Indextabeller diskontering'!DK105*DJ$45*DJ$46/DJ$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DL58*'Indextabeller diskontering'!DL56*'Indextabeller diskontering'!DL105*DK$45*DK$46/DK$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DM58*'Indextabeller diskontering'!DM56*'Indextabeller diskontering'!DM105*DL$45*DL$46/DL$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DN58*'Indextabeller diskontering'!DN56*'Indextabeller diskontering'!DN105*DM$45*DM$46/DM$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DO58*'Indextabeller diskontering'!DO56*'Indextabeller diskontering'!DO105*DN$45*DN$46/DN$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DP58*'Indextabeller diskontering'!DP56*'Indextabeller diskontering'!DP105*DO$45*DO$46/DO$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DQ58*'Indextabeller diskontering'!DQ56*'Indextabeller diskontering'!DQ105*DP$45*DP$46/DP$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DR58*'Indextabeller diskontering'!DR56*'Indextabeller diskontering'!DR105*DQ$45*DQ$46/DQ$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DS58*'Indextabeller diskontering'!DS56*'Indextabeller diskontering'!DS105*DR$45*DR$46/DR$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DT58*'Indextabeller diskontering'!DT56*'Indextabeller diskontering'!DT105*DS$45*DS$46/DS$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DU58*'Indextabeller diskontering'!DU56*'Indextabeller diskontering'!DU105*DT$45*DT$46/DT$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DV58*'Indextabeller diskontering'!DV56*'Indextabeller diskontering'!DV105*DU$45*DU$46/DU$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DW58*'Indextabeller diskontering'!DW56*'Indextabeller diskontering'!DW105*DV$45*DV$46/DV$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DX58*'Indextabeller diskontering'!DX56*'Indextabeller diskontering'!DX105*DW$45*DW$46/DW$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DY58*'Indextabeller diskontering'!DY56*'Indextabeller diskontering'!DY105*DX$45*DX$46/DX$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!DZ58*'Indextabeller diskontering'!DZ56*'Indextabeller diskontering'!DZ105*DY$45*DY$46/DY$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EA58*'Indextabeller diskontering'!EA56*'Indextabeller diskontering'!EA105*DZ$45*DZ$46/DZ$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EB58*'Indextabeller diskontering'!EB56*'Indextabeller diskontering'!EB105*EA$45*EA$46/EA$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EC58*'Indextabeller diskontering'!EC56*'Indextabeller diskontering'!EC105*EB$45*EB$46/EB$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!ED58*'Indextabeller diskontering'!ED56*'Indextabeller diskontering'!ED105*EC$45*EC$46/EC$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EE58*'Indextabeller diskontering'!EE56*'Indextabeller diskontering'!EE105*ED$45*ED$46/ED$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EF58*'Indextabeller diskontering'!EF56*'Indextabeller diskontering'!EF105*EE$45*EE$46/EE$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EG58*'Indextabeller diskontering'!EG56*'Indextabeller diskontering'!EG105*EF$45*EF$46/EF$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EH58*'Indextabeller diskontering'!EH56*'Indextabeller diskontering'!EH105*EG$45*EG$46/EG$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EI58*'Indextabeller diskontering'!EI56*'Indextabeller diskontering'!EI105*EH$45*EH$46/EH$36","v":0},{"$f":"+$B135*'Indextabeller diskontering'!EJ58*'Indextabeller diskontering'!EJ56*'Indextabeller diskontering'!EJ105*EI$45*EI$46/EI$36","v":0}]
["FOKO persontåg UA",null,0,{"$f":"+SUM(D152:D161)","v":303946.63933767308}]
[{"$f":"+Indata_Kalkylvärden!B33","v":1},null,{"$f":"+SUMPRODUCT($F$37:$EI$37,F142:EI142)*(1+$B$2)^($B$30-$B$4)","v":6707.3527813650735},{"$f":"+SUM(O142:FG142)","v":128052.05397572542},null,{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*F$45*F$46*'Indextabeller diskontering'!F111/F$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*G$45*G$46*'Indextabeller diskontering'!G111/G$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*H$45*H$46*'Indextabeller diskontering'!H111/H$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*I$45*I$46*'Indextabeller diskontering'!I111/I$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*J$45*J$46*'Indextabeller diskontering'!J111/J$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*K$45*K$46*'Indextabeller diskontering'!K111/K$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*L$45*L$46*'Indextabeller diskontering'!L111/L$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*M$45*M$46*'Indextabeller diskontering'!M111/M$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*N$45*N$46*'Indextabeller diskontering'!N111/N$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*O$45*O$46*'Indextabeller diskontering'!O111/O$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*P$45*P$46*'Indextabeller diskontering'!P111/P$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*Q$45*Q$46*'Indextabeller diskontering'!Q111/Q$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*R$45*R$46*'Indextabeller diskontering'!R111/R$36","v":6049.6479154943499},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*S$45*S$46*'Indextabeller diskontering'!S111/S$36","v":5738.1056605225158},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*T$45*T$46*'Indextabeller diskontering'!T111/T$36","v":5442.607079164206},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*U$45*U$46*'Indextabeller diskontering'!U111/U$36","v":5162.3259609811603},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*V$45*V$46*'Indextabeller diskontering'!V111/V$36","v":4896.4786433770105},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*W$45*W$46*'Indextabeller diskontering'!W111/W$36","v":4644.3218204861951},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*X$45*X$46*'Indextabeller diskontering'!X111/X$36","v":4405.1504648998052},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*Y$45*Y$46*'Indextabeller diskontering'!Y111/Y$36","v":4178.295856417526},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*Z$45*Z$46*'Indextabeller diskontering'!Z111/Z$36","v":3963.1237123140918},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AA$45*AA$46*'Indextabeller diskontering'!AA111/AA$36","v":3759.0324138925057},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AB$45*AB$46*'Indextabeller diskontering'!AB111/AB$36","v":3565.4513243654824},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AC$45*AC$46*'Indextabeller diskontering'!AC111/AC$36","v":3381.8391933619264},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AD$45*AD$46*'Indextabeller diskontering'!AD111/AD$36","v":3207.6826435974917},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AE$45*AE$46*'Indextabeller diskontering'!AE111/AE$36","v":3042.4947354779306},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AF$45*AF$46*'Indextabeller diskontering'!AF111/AF$36","v":2885.8136056219168},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AG$45*AG$46*'Indextabeller diskontering'!AG111/AG$36","v":2737.2011754966534},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AH$45*AH$46*'Indextabeller diskontering'!AH111/AH$36","v":2644.6388169049796},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AI$45*AI$46*'Indextabeller diskontering'!AI111/AI$36","v":2555.2065863816229},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ111/AJ$36","v":2468.7986341851433},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AK$45*AK$46*'Indextabeller diskontering'!AK111/AK$36","v":2385.3126900339548},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AL$45*AL$46*'Indextabeller diskontering'!AL111/AL$36","v":2304.6499420617924},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AM$45*AM$46*'Indextabeller diskontering'!AM111/AM$36","v":2226.7149198664665},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AN$45*AN$46*'Indextabeller diskontering'!AN111/AN$36","v":2151.4153815134941},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AO$45*AO$46*'Indextabeller diskontering'!AO111/AO$36","v":2078.6622043608641},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AP$45*AP$46*'Indextabeller diskontering'!AP111/AP$36","v":2008.369279575714},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ111/AQ$36","v":1940.4534102180812},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AR$45*AR$46*'Indextabeller diskontering'!AR111/AR$36","v":1874.8342127710935},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AS$45*AS$46*'Indextabeller diskontering'!AS111/AS$36","v":1811.4340220010563},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AT$45*AT$46*'Indextabeller diskontering'!AT111/AT$36","v":1750.1777990348371},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AU$45*AU$46*'Indextabeller diskontering'!AU111/AU$36","v":1690.9930425457369},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AV$45*AV$46*'Indextabeller diskontering'!AV111/AV$36","v":1633.8097029427411},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AW$45*AW$46*'Indextabeller diskontering'!AW111/AW$36","v":1578.5600994615857},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AX$45*AX$46*'Indextabeller diskontering'!AX111/AX$36","v":1525.1788400595033},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AY$45*AY$46*'Indextabeller diskontering'!AY111/AY$36","v":1473.6027440188439},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ111/AZ$36","v":1423.7707671679652},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BA$45*BA$46*'Indextabeller diskontering'!BA111/BA$36","v":1375.623929630884},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BB$45*BB$46*'Indextabeller diskontering'!BB111/BB$36","v":1329.1052460201781},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BC$45*BC$46*'Indextabeller diskontering'!BC111/BC$36","v":1284.1596579905106},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BD$45*BD$46*'Indextabeller diskontering'!BD111/BD$36","v":1240.7339690729573},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BE$45*BE$46*'Indextabeller diskontering'!BE111/BE$36","v":1198.776781713002},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BF$45*BF$46*'Indextabeller diskontering'!BF111/BF$36","v":1158.238436437683},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BG$45*BG$46*'Indextabeller diskontering'!BG111/BG$36","v":1119.0709530798872},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BH$45*BH$46*'Indextabeller diskontering'!BH111/BH$36","v":1081.2279739902294},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BI$45*BI$46*'Indextabeller diskontering'!BI111/BI$36","v":1044.6647091693035},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ111/BJ$36","v":1009.337883255366},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BK$45*BK$46*'Indextabeller diskontering'!BK111/BK$36","v":975.20568430470166},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BL$45*BL$46*'Indextabeller diskontering'!BL111/BL$36","v":942.22771430405965},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BM$45*BM$46*'Indextabeller diskontering'!BM111/BM$36","v":910.36494135657938},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BN$45*BN$46*'Indextabeller diskontering'!BN111/BN$36","v":879.57965348461789},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BO$45*BO$46*'Indextabeller diskontering'!BO111/BO$36","v":849.83541399479998},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BP$45*BP$46*'Indextabeller diskontering'!BP111/BP$36","v":821.09701835246392},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ111/BQ$36","v":793.33045251445787},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BR$45*BR$46*'Indextabeller diskontering'!BR111/BR$36","v":766.50285267097365},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BS$45*BS$46*'Indextabeller diskontering'!BS111/BS$36","v":740.58246634876707},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BT$45*BT$46*'Indextabeller diskontering'!BT111/BT$36","v":715.53861482972673},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BU$45*BU$46*'Indextabeller diskontering'!BU111/BU$36","v":691.34165684031564},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BV$45*BV$46*'Indextabeller diskontering'!BV111/BV$36","v":667.96295346890395},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BW$45*BW$46*'Indextabeller diskontering'!BW111/BW$36","v":645.37483426947244},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BX$45*BX$46*'Indextabeller diskontering'!BX111/BX$36","v":623.55056451156781},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BY$45*BY$46*'Indextabeller diskontering'!BY111/BY$36","v":602.46431353774665},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ111/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CA$45*CA$46*'Indextabeller diskontering'!CA111/CA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CB$45*CB$46*'Indextabeller diskontering'!CB111/CB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CC$45*CC$46*'Indextabeller diskontering'!CC111/CC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CD$45*CD$46*'Indextabeller diskontering'!CD111/CD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CE$45*CE$46*'Indextabeller diskontering'!CE111/CE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CF$45*CF$46*'Indextabeller diskontering'!CF111/CF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CG$45*CG$46*'Indextabeller diskontering'!CG111/CG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CH$45*CH$46*'Indextabeller diskontering'!CH111/CH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CI$45*CI$46*'Indextabeller diskontering'!CI111/CI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ111/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CK$45*CK$46*'Indextabeller diskontering'!CK111/CK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CL$45*CL$46*'Indextabeller diskontering'!CL111/CL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CM$45*CM$46*'Indextabeller diskontering'!CM111/CM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CN$45*CN$46*'Indextabeller diskontering'!CN111/CN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CO$45*CO$46*'Indextabeller diskontering'!CO111/CO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CP$45*CP$46*'Indextabeller diskontering'!CP111/CP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ111/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CR$45*CR$46*'Indextabeller diskontering'!CR111/CR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CS$45*CS$46*'Indextabeller diskontering'!CS111/CS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CT$45*CT$46*'Indextabeller diskontering'!CT111/CT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CU$45*CU$46*'Indextabeller diskontering'!CU111/CU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CV$45*CV$46*'Indextabeller diskontering'!CV111/CV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CW$45*CW$46*'Indextabeller diskontering'!CW111/CW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CX$45*CX$46*'Indextabeller diskontering'!CX111/CX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CY$45*CY$46*'Indextabeller diskontering'!CY111/CY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ111/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DA$45*DA$46*'Indextabeller diskontering'!DA111/DA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DB$45*DB$46*'Indextabeller diskontering'!DB111/DB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DC$45*DC$46*'Indextabeller diskontering'!DC111/DC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DD$45*DD$46*'Indextabeller diskontering'!DD111/DD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DE$45*DE$46*'Indextabeller diskontering'!DE111/DE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DF$45*DF$46*'Indextabeller diskontering'!DF111/DF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DG$45*DG$46*'Indextabeller diskontering'!DG111/DG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DH$45*DH$46*'Indextabeller diskontering'!DH111/DH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DI$45*DI$46*'Indextabeller diskontering'!DI111/DI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ111/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DK$45*DK$46*'Indextabeller diskontering'!DK111/DK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DL$45*DL$46*'Indextabeller diskontering'!DL111/DL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DM$45*DM$46*'Indextabeller diskontering'!DM111/DM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DN$45*DN$46*'Indextabeller diskontering'!DN111/DN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DO$45*DO$46*'Indextabeller diskontering'!DO111/DO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DP$45*DP$46*'Indextabeller diskontering'!DP111/DP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ111/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DR$45*DR$46*'Indextabeller diskontering'!DR111/DR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DS$45*DS$46*'Indextabeller diskontering'!DS111/DS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DT$45*DT$46*'Indextabeller diskontering'!DT111/DT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DU$45*DU$46*'Indextabeller diskontering'!DU111/DU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DV$45*DV$46*'Indextabeller diskontering'!DV111/DV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DW$45*DW$46*'Indextabeller diskontering'!DW111/DW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DX$45*DX$46*'Indextabeller diskontering'!DX111/DX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DY$45*DY$46*'Indextabeller diskontering'!DY111/DY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ111/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*EA$45*EA$46*'Indextabeller diskontering'!EA111/EA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*EB$45*EB$46*'Indextabeller diskontering'!EB111/EB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*EC$45*EC$46*'Indextabeller diskontering'!EC111/EC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*ED$45*ED$46*'Indextabeller diskontering'!ED111/ED$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*EE$45*EE$46*'Indextabeller diskontering'!EE111/EE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*EF$45*EF$46*'Indextabeller diskontering'!EF111/EF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*EG$45*EG$46*'Indextabeller diskontering'!EG111/EG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*EH$45*EH$46*'Indextabeller diskontering'!EH111/EH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A142,'FOKO RST JA'!$FQ:$FQ)*EI$45*EI$46*'Indextabeller diskontering'!EI111/EI$36","v":0}]
[{"$f":"+Indata_Kalkylvärden!B35","v":15},null,1456.9231553030297,32220.889412896733,null,{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*F$45*F$46*'Indextabeller diskontering'!F114/F$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*G$45*G$46*'Indextabeller diskontering'!G114/G$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*H$45*H$46*'Indextabeller diskontering'!H114/H$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*I$45*I$46*'Indextabeller diskontering'!I114/I$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*J$45*J$46*'Indextabeller diskontering'!J114/J$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*K$45*K$46*'Indextabeller diskontering'!K114/K$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*L$45*L$46*'Indextabeller diskontering'!L114/L$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*M$45*M$46*'Indextabeller diskontering'!M114/M$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*N$45*N$46*'Indextabeller diskontering'!N114/N$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*O$45*O$46*'Indextabeller diskontering'!O114/O$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*P$45*P$46*'Indextabeller diskontering'!P114/P$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*Q$45*Q$46*'Indextabeller diskontering'!Q114/Q$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*R$45*R$46*'Indextabeller diskontering'!R114/R$36","v":1314.0612126444071},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*S$45*S$46*'Indextabeller diskontering'!S114/S$36","v":1263.6571255507033},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*T$45*T$46*'Indextabeller diskontering'!T114/T$36","v":1215.1864126189519},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*U$45*U$46*'Indextabeller diskontering'!U114/U$36","v":1168.5749144730848},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*V$45*V$46*'Indextabeller diskontering'!V114/V$36","v":1123.7513163044071},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*W$45*W$46*'Indextabeller diskontering'!W114/W$36","v":1080.6470387611366},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*X$45*X$46*'Indextabeller diskontering'!X114/X$36","v":1039.1961330231493},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*Y$45*Y$46*'Indextabeller diskontering'!Y114/Y$36","v":999.33517990139183},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*Z$45*Z$46*'Indextabeller diskontering'!Z114/Z$36","v":961.00319280758958},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AA$45*AA$46*'Indextabeller diskontering'!AA114/AA$36","v":924.14152444579099},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AB$45*AB$46*'Indextabeller diskontering'!AB114/AB$36","v":888.69377708299135},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AC$45*AC$46*'Indextabeller diskontering'!AC114/AC$36","v":854.60571626154706},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AD$45*AD$46*'Indextabeller diskontering'!AD114/AD$36","v":821.82518782137004},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AE$45*AE$46*'Indextabeller diskontering'!AE114/AE$36","v":790.30203810493686},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AF$45*AF$46*'Indextabeller diskontering'!AF114/AF$36","v":759.98803722303728},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AG$45*AG$46*'Indextabeller diskontering'!AG114/AG$36","v":730.8368052638541},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AH$45*AH$46*'Indextabeller diskontering'!AH114/AH$36","v":706.12251716314415},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AI$45*AI$46*'Indextabeller diskontering'!AI114/AI$36","v":682.24397793540504},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ114/AJ$36","v":659.17292554145433},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AK$45*AK$46*'Indextabeller diskontering'!AK114/AK$36","v":636.88205366324087},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AL$45*AL$46*'Indextabeller diskontering'!AL114/AL$36","v":615.34497938477375},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AM$45*AM$46*'Indextabeller diskontering'!AM114/AM$36","v":594.53621196596509},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AN$45*AN$46*'Indextabeller diskontering'!AN114/AN$36","v":574.43112267243009},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AO$45*AO$46*'Indextabeller diskontering'!AO114/AO$36","v":555.00591562553632},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AP$45*AP$46*'Indextabeller diskontering'!AP114/AP$36","v":536.23759963819941},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ114/AQ$36","v":518.10396100309117},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AR$45*AR$46*'Indextabeller diskontering'!AR114/AR$36","v":500.58353720105441},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AS$45*AS$46*'Indextabeller diskontering'!AS114/AS$36","v":483.65559149860326},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AT$45*AT$46*'Indextabeller diskontering'!AT114/AT$36","v":467.30008840444765},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AU$45*AU$46*'Indextabeller diskontering'!AU114/AU$36","v":451.49766995598816},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AV$45*AV$46*'Indextabeller diskontering'!AV114/AV$36","v":436.22963280771808},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AW$45*AW$46*'Indextabeller diskontering'!AW114/AW$36","v":421.47790609441364},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AX$45*AX$46*'Indextabeller diskontering'!AX114/AX$36","v":407.22503004291178},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AY$45*AY$46*'Indextabeller diskontering'!AY114/AY$36","v":393.45413530716115},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ114/AZ$36","v":380.14892300208811},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BA$45*BA$46*'Indextabeller diskontering'!BA114/BA$36","v":367.2936454126455},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BB$45*BB$46*'Indextabeller diskontering'!BB114/BB$36","v":354.8730873552131},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BC$45*BC$46*'Indextabeller diskontering'!BC114/BC$36","v":342.87254816928805},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BD$45*BD$46*'Indextabeller diskontering'!BD114/BD$36","v":331.2778243181528},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BE$45*BE$46*'Indextabeller diskontering'!BE114/BE$36","v":320.07519257792541},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BF$45*BF$46*'Indextabeller diskontering'!BF114/BF$36","v":309.25139379509699},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BG$45*BG$46*'Indextabeller diskontering'!BG114/BG$36","v":298.79361719333048},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BH$45*BH$46*'Indextabeller diskontering'!BH114/BH$36","v":288.68948521094734},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BI$45*BI$46*'Indextabeller diskontering'!BI114/BI$36","v":278.92703885115679},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ114/BJ$36","v":269.49472352768777},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BK$45*BK$46*'Indextabeller diskontering'!BK114/BK$36","v":260.3813753890704},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BL$45*BL$46*'Indextabeller diskontering'!BL114/BL$36","v":251.57620810538202},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BM$45*BM$46*'Indextabeller diskontering'!BM114/BM$36","v":243.0688001018184},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BN$45*BN$46*'Indextabeller diskontering'!BN114/BN$36","v":234.84908222397917},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BO$45*BO$46*'Indextabeller diskontering'!BO114/BO$36","v":226.90732582026973},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BP$45*BP$46*'Indextabeller diskontering'!BP114/BP$36","v":219.23413122731381},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ114/BQ$36","v":211.82041664474761},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BR$45*BR$46*'Indextabeller diskontering'!BR114/BR$36","v":204.65740738622958},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BS$45*BS$46*'Indextabeller diskontering'!BS114/BS$36","v":197.73662549394169},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BT$45*BT$46*'Indextabeller diskontering'!BT114/BT$36","v":191.0498797042915},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BU$45*BU$46*'Indextabeller diskontering'!BU114/BU$36","v":184.58925575293864},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BV$45*BV$46*'Indextabeller diskontering'!BV114/BV$36","v":178.34710700767016},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BW$45*BW$46*'Indextabeller diskontering'!BW114/BW$36","v":172.31604541803881},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BX$45*BX$46*'Indextabeller diskontering'!BX114/BX$36","v":166.48893277105205},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BY$45*BY$46*'Indextabeller diskontering'!BY114/BY$36","v":160.85887224256237},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ114/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CA$45*CA$46*'Indextabeller diskontering'!CA114/CA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CB$45*CB$46*'Indextabeller diskontering'!CB114/CB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CC$45*CC$46*'Indextabeller diskontering'!CC114/CC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CD$45*CD$46*'Indextabeller diskontering'!CD114/CD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CE$45*CE$46*'Indextabeller diskontering'!CE114/CE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CF$45*CF$46*'Indextabeller diskontering'!CF114/CF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CG$45*CG$46*'Indextabeller diskontering'!CG114/CG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CH$45*CH$46*'Indextabeller diskontering'!CH114/CH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CI$45*CI$46*'Indextabeller diskontering'!CI114/CI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ114/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CK$45*CK$46*'Indextabeller diskontering'!CK114/CK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CL$45*CL$46*'Indextabeller diskontering'!CL114/CL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CM$45*CM$46*'Indextabeller diskontering'!CM114/CM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CN$45*CN$46*'Indextabeller diskontering'!CN114/CN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CO$45*CO$46*'Indextabeller diskontering'!CO114/CO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CP$45*CP$46*'Indextabeller diskontering'!CP114/CP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ114/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CR$45*CR$46*'Indextabeller diskontering'!CR114/CR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CS$45*CS$46*'Indextabeller diskontering'!CS114/CS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CT$45*CT$46*'Indextabeller diskontering'!CT114/CT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CU$45*CU$46*'Indextabeller diskontering'!CU114/CU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CV$45*CV$46*'Indextabeller diskontering'!CV114/CV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CW$45*CW$46*'Indextabeller diskontering'!CW114/CW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CX$45*CX$46*'Indextabeller diskontering'!CX114/CX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CY$45*CY$46*'Indextabeller diskontering'!CY114/CY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ114/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DA$45*DA$46*'Indextabeller diskontering'!DA114/DA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DB$45*DB$46*'Indextabeller diskontering'!DB114/DB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DC$45*DC$46*'Indextabeller diskontering'!DC114/DC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DD$45*DD$46*'Indextabeller diskontering'!DD114/DD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DE$45*DE$46*'Indextabeller diskontering'!DE114/DE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DF$45*DF$46*'Indextabeller diskontering'!DF114/DF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DG$45*DG$46*'Indextabeller diskontering'!DG114/DG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DH$45*DH$46*'Indextabeller diskontering'!DH114/DH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DI$45*DI$46*'Indextabeller diskontering'!DI114/DI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ114/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DK$45*DK$46*'Indextabeller diskontering'!DK114/DK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DL$45*DL$46*'Indextabeller diskontering'!DL114/DL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DM$45*DM$46*'Indextabeller diskontering'!DM114/DM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DN$45*DN$46*'Indextabeller diskontering'!DN114/DN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DO$45*DO$46*'Indextabeller diskontering'!DO114/DO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DP$45*DP$46*'Indextabeller diskontering'!DP114/DP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ114/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DR$45*DR$46*'Indextabeller diskontering'!DR114/DR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DS$45*DS$46*'Indextabeller diskontering'!DS114/DS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DT$45*DT$46*'Indextabeller diskontering'!DT114/DT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DU$45*DU$46*'Indextabeller diskontering'!DU114/DU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DV$45*DV$46*'Indextabeller diskontering'!DV114/DV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DW$45*DW$46*'Indextabeller diskontering'!DW114/DW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DX$45*DX$46*'Indextabeller diskontering'!DX114/DX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DY$45*DY$46*'Indextabeller diskontering'!DY114/DY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ114/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*EA$45*EA$46*'Indextabeller diskontering'!EA114/EA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*EB$45*EB$46*'Indextabeller diskontering'!EB114/EB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*EC$45*EC$46*'Indextabeller diskontering'!EC114/EC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*ED$45*ED$46*'Indextabeller diskontering'!ED114/ED$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*EE$45*EE$46*'Indextabeller diskontering'!EE114/EE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*EF$45*EF$46*'Indextabeller diskontering'!EF114/EF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*EG$45*EG$46*'Indextabeller diskontering'!EG114/EG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*EH$45*EH$46*'Indextabeller diskontering'!EH114/EH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A145,'FOKO RST JA'!$FQ:$FQ)*EI$45*EI$46*'Indextabeller diskontering'!EI114/EI$36","v":0}]
[{"$f":"+Indata_Kalkylvärden!B34","v":16},null,432.5442654867195,9820.8394549955046,null,{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*F$45*F$46*'Indextabeller diskontering'!F115/F$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*G$45*G$46*'Indextabeller diskontering'!G115/G$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*H$45*H$46*'Indextabeller diskontering'!H115/H$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*I$45*I$46*'Indextabeller diskontering'!I115/I$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*J$45*J$46*'Indextabeller diskontering'!J115/J$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*K$45*K$46*'Indextabeller diskontering'!K115/K$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*L$45*L$46*'Indextabeller diskontering'!L115/L$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*M$45*M$46*'Indextabeller diskontering'!M115/M$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*N$45*N$46*'Indextabeller diskontering'!N115/N$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*O$45*O$46*'Indextabeller diskontering'!O115/O$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*P$45*P$46*'Indextabeller diskontering'!P115/P$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*Q$45*Q$46*'Indextabeller diskontering'!Q115/Q$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*R$45*R$46*'Indextabeller diskontering'!R115/R$36","v":390.13014513427919},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*S$45*S$46*'Indextabeller diskontering'!S115/S$36","v":376.0703824159134},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*T$45*T$46*'Indextabeller diskontering'!T115/T$36","v":362.51731452788107},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*U$45*U$46*'Indextabeller diskontering'!U115/U$36","v":349.45268087388109},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*V$45*V$46*'Indextabeller diskontering'!V115/V$36","v":336.85887894480305},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*W$45*W$46*'Indextabeller diskontering'!W115/W$36","v":324.7189406021547},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*X$45*X$46*'Indextabeller diskontering'!X115/X$36","v":313.01650921620273},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*Y$45*Y$46*'Indextabeller diskontering'!Y115/Y$36","v":301.73581762802462},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*Z$45*Z$46*'Indextabeller diskontering'!Z115/Z$36","v":290.86166690577795},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AA$45*AA$46*'Indextabeller diskontering'!AA115/AA$36","v":280.37940586656492},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AB$45*AB$46*'Indextabeller diskontering'!AB115/AB$36","v":270.27491133630133},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AC$45*AC$46*'Indextabeller diskontering'!AC115/AC$36","v":260.53456912099307},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AD$45*AD$46*'Indextabeller diskontering'!AD115/AD$36","v":251.14525566378245},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AE$45*AE$46*'Indextabeller diskontering'!AE115/AE$36","v":242.09432036304909},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AF$45*AF$46*'Indextabeller diskontering'!AF115/AF$36","v":233.3695685277431},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AG$45*AG$46*'Indextabeller diskontering'!AG115/AG$36","v":224.95924494698485},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AH$45*AH$46*'Indextabeller diskontering'!AH115/AH$36","v":217.35192748500953},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AI$45*AI$46*'Indextabeller diskontering'!AI115/AI$36","v":210.00186230435705},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ115/AJ$36","v":202.90035005251892},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AK$45*AK$46*'Indextabeller diskontering'!AK115/AK$36","v":196.03898555798929},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AL$45*AL$46*'Indextabeller diskontering'!AL115/AL$36","v":189.40964788211525},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AM$45*AM$46*'Indextabeller diskontering'!AM115/AM$36","v":183.00449070735777},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AN$45*AN$46*'Indextabeller diskontering'!AN115/AN$36","v":176.81593305058726},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AO$45*AO$46*'Indextabeller diskontering'!AO115/AO$36","v":170.83665029042245},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AP$45*AP$46*'Indextabeller diskontering'!AP115/AP$36","v":165.05956549799271},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ115/AQ$36","v":159.47784106086254},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AR$45*AR$46*'Indextabeller diskontering'!AR115/AR$36","v":154.08487059020538},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AS$45*AS$46*'Indextabeller diskontering'!AS115/AS$36","v":148.87427110164771},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AT$45*AT$46*'Indextabeller diskontering'!AT115/AT$36","v":143.83987546052919},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AU$45*AU$46*'Indextabeller diskontering'!AU115/AU$36","v":138.97572508263693},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AV$45*AV$46*'Indextabeller diskontering'!AV115/AV$36","v":134.27606288177483},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AW$45*AW$46*'Indextabeller diskontering'!AW115/AW$36","v":129.73532645582111},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AX$45*AX$46*'Indextabeller diskontering'!AX115/AX$36","v":125.34814150320881},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AY$45*AY$46*'Indextabeller diskontering'!AY115/AY$36","v":121.1093154620375},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ115/AZ$36","v":117.01383136428744},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BA$45*BA$46*'Indextabeller diskontering'!BA115/BA$36","v":113.05684189786226},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BB$45*BB$46*'Indextabeller diskontering'!BB115/BB$36","v":109.23366366943216},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BC$45*BC$46*'Indextabeller diskontering'!BC115/BC$36","v":105.53977166128712},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BD$45*BD$46*'Indextabeller diskontering'!BD115/BD$36","v":101.97079387563976},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BE$45*BE$46*'Indextabeller diskontering'!BE115/BE$36","v":98.522506160038404},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BF$45*BF$46*'Indextabeller diskontering'!BF115/BF$36","v":95.190827207766574},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BG$45*BG$46*'Indextabeller diskontering'!BG115/BG$36","v":91.971813727310703},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BH$45*BH$46*'Indextabeller diskontering'!BH115/BH$36","v":88.861655775179443},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BI$45*BI$46*'Indextabeller diskontering'!BI115/BI$36","v":85.856672246550175},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ115/BJ$36","v":82.953306518405981},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BK$45*BK$46*'Indextabeller diskontering'!BK115/BK$36","v":80.14812224000579},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BL$45*BL$46*'Indextabeller diskontering'!BL115/BL$36","v":77.43779926570609},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BM$45*BM$46*'Indextabeller diskontering'!BM115/BM$36","v":74.819129725319897},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BN$45*BN$46*'Indextabeller diskontering'!BN115/BN$36","v":72.28901422736223},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BO$45*BO$46*'Indextabeller diskontering'!BO115/BO$36","v":69.844458190688144},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BP$45*BP$46*'Indextabeller diskontering'!BP115/BP$36","v":67.482568300181796},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ115/BQ$36","v":65.200549082301251},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BR$45*BR$46*'Indextabeller diskontering'!BR115/BR$36","v":62.995699596426327},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BS$45*BS$46*'Indextabeller diskontering'!BS115/BS$36","v":60.865410238093091},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BT$45*BT$46*'Indextabeller diskontering'!BT115/BT$36","v":58.807159650331492},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BU$45*BU$46*'Indextabeller diskontering'!BU115/BU$36","v":56.818511739450713},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BV$45*BV$46*'Indextabeller diskontering'!BV115/BV$36","v":54.897112791739815},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BW$45*BW$46*'Indextabeller diskontering'!BW115/BW$36","v":53.04068868767132},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BX$45*BX$46*'Indextabeller diskontering'!BX115/BX$36","v":51.247042210310475},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BY$45*BY$46*'Indextabeller diskontering'!BY115/BY$36","v":49.51405044474442},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ115/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CA$45*CA$46*'Indextabeller diskontering'!CA115/CA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CB$45*CB$46*'Indextabeller diskontering'!CB115/CB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CC$45*CC$46*'Indextabeller diskontering'!CC115/CC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CD$45*CD$46*'Indextabeller diskontering'!CD115/CD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CE$45*CE$46*'Indextabeller diskontering'!CE115/CE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CF$45*CF$46*'Indextabeller diskontering'!CF115/CF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CG$45*CG$46*'Indextabeller diskontering'!CG115/CG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CH$45*CH$46*'Indextabeller diskontering'!CH115/CH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CI$45*CI$46*'Indextabeller diskontering'!CI115/CI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ115/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CK$45*CK$46*'Indextabeller diskontering'!CK115/CK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CL$45*CL$46*'Indextabeller diskontering'!CL115/CL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CM$45*CM$46*'Indextabeller diskontering'!CM115/CM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CN$45*CN$46*'Indextabeller diskontering'!CN115/CN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CO$45*CO$46*'Indextabeller diskontering'!CO115/CO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CP$45*CP$46*'Indextabeller diskontering'!CP115/CP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ115/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CR$45*CR$46*'Indextabeller diskontering'!CR115/CR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CS$45*CS$46*'Indextabeller diskontering'!CS115/CS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CT$45*CT$46*'Indextabeller diskontering'!CT115/CT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CU$45*CU$46*'Indextabeller diskontering'!CU115/CU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CV$45*CV$46*'Indextabeller diskontering'!CV115/CV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CW$45*CW$46*'Indextabeller diskontering'!CW115/CW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CX$45*CX$46*'Indextabeller diskontering'!CX115/CX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CY$45*CY$46*'Indextabeller diskontering'!CY115/CY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ115/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DA$45*DA$46*'Indextabeller diskontering'!DA115/DA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DB$45*DB$46*'Indextabeller diskontering'!DB115/DB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DC$45*DC$46*'Indextabeller diskontering'!DC115/DC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DD$45*DD$46*'Indextabeller diskontering'!DD115/DD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DE$45*DE$46*'Indextabeller diskontering'!DE115/DE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DF$45*DF$46*'Indextabeller diskontering'!DF115/DF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DG$45*DG$46*'Indextabeller diskontering'!DG115/DG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DH$45*DH$46*'Indextabeller diskontering'!DH115/DH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DI$45*DI$46*'Indextabeller diskontering'!DI115/DI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ115/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DK$45*DK$46*'Indextabeller diskontering'!DK115/DK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DL$45*DL$46*'Indextabeller diskontering'!DL115/DL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DM$45*DM$46*'Indextabeller diskontering'!DM115/DM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DN$45*DN$46*'Indextabeller diskontering'!DN115/DN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DO$45*DO$46*'Indextabeller diskontering'!DO115/DO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DP$45*DP$46*'Indextabeller diskontering'!DP115/DP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ115/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DR$45*DR$46*'Indextabeller diskontering'!DR115/DR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DS$45*DS$46*'Indextabeller diskontering'!DS115/DS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DT$45*DT$46*'Indextabeller diskontering'!DT115/DT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DU$45*DU$46*'Indextabeller diskontering'!DU115/DU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DV$45*DV$46*'Indextabeller diskontering'!DV115/DV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DW$45*DW$46*'Indextabeller diskontering'!DW115/DW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DX$45*DX$46*'Indextabeller diskontering'!DX115/DX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DY$45*DY$46*'Indextabeller diskontering'!DY115/DY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ115/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*EA$45*EA$46*'Indextabeller diskontering'!EA115/EA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*EB$45*EB$46*'Indextabeller diskontering'!EB115/EB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*EC$45*EC$46*'Indextabeller diskontering'!EC115/EC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*ED$45*ED$46*'Indextabeller diskontering'!ED115/ED$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*EE$45*EE$46*'Indextabeller diskontering'!EE115/EE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*EF$45*EF$46*'Indextabeller diskontering'!EF115/EF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*EG$45*EG$46*'Indextabeller diskontering'!EG115/EG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*EH$45*EH$46*'Indextabeller diskontering'!EH115/EH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A146,'FOKO RST JA'!$FQ:$FQ)*EI$45*EI$46*'Indextabeller diskontering'!EI115/EI$36","v":0}]
[{"$f":"+Indata_Kalkylvärden!B30","v":3},null,0,0,null,{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*F$45*F$46*'Indextabeller diskontering'!F118/F$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*G$45*G$46*'Indextabeller diskontering'!G118/G$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*H$45*H$46*'Indextabeller diskontering'!H118/H$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*I$45*I$46*'Indextabeller diskontering'!I118/I$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*J$45*J$46*'Indextabeller diskontering'!J118/J$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*K$45*K$46*'Indextabeller diskontering'!K118/K$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*L$45*L$46*'Indextabeller diskontering'!L118/L$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*M$45*M$46*'Indextabeller diskontering'!M118/M$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*N$45*N$46*'Indextabeller diskontering'!N118/N$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*O$45*O$46*'Indextabeller diskontering'!O118/O$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*P$45*P$46*'Indextabeller diskontering'!P118/P$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*Q$45*Q$46*'Indextabeller diskontering'!Q118/Q$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*R$45*R$46*'Indextabeller diskontering'!R118/R$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*S$45*S$46*'Indextabeller diskontering'!S118/S$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*T$45*T$46*'Indextabeller diskontering'!T118/T$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*U$45*U$46*'Indextabeller diskontering'!U118/U$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*V$45*V$46*'Indextabeller diskontering'!V118/V$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*W$45*W$46*'Indextabeller diskontering'!W118/W$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*X$45*X$46*'Indextabeller diskontering'!X118/X$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*Y$45*Y$46*'Indextabeller diskontering'!Y118/Y$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*Z$45*Z$46*'Indextabeller diskontering'!Z118/Z$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AA$45*AA$46*'Indextabeller diskontering'!AA118/AA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AB$45*AB$46*'Indextabeller diskontering'!AB118/AB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AC$45*AC$46*'Indextabeller diskontering'!AC118/AC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AD$45*AD$46*'Indextabeller diskontering'!AD118/AD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AE$45*AE$46*'Indextabeller diskontering'!AE118/AE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AF$45*AF$46*'Indextabeller diskontering'!AF118/AF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AG$45*AG$46*'Indextabeller diskontering'!AG118/AG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AH$45*AH$46*'Indextabeller diskontering'!AH118/AH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AI$45*AI$46*'Indextabeller diskontering'!AI118/AI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ118/AJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AK$45*AK$46*'Indextabeller diskontering'!AK118/AK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AL$45*AL$46*'Indextabeller diskontering'!AL118/AL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AM$45*AM$46*'Indextabeller diskontering'!AM118/AM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AN$45*AN$46*'Indextabeller diskontering'!AN118/AN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AO$45*AO$46*'Indextabeller diskontering'!AO118/AO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AP$45*AP$46*'Indextabeller diskontering'!AP118/AP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ118/AQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AR$45*AR$46*'Indextabeller diskontering'!AR118/AR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AS$45*AS$46*'Indextabeller diskontering'!AS118/AS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AT$45*AT$46*'Indextabeller diskontering'!AT118/AT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AU$45*AU$46*'Indextabeller diskontering'!AU118/AU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AV$45*AV$46*'Indextabeller diskontering'!AV118/AV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AW$45*AW$46*'Indextabeller diskontering'!AW118/AW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AX$45*AX$46*'Indextabeller diskontering'!AX118/AX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AY$45*AY$46*'Indextabeller diskontering'!AY118/AY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ118/AZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BA$45*BA$46*'Indextabeller diskontering'!BA118/BA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BB$45*BB$46*'Indextabeller diskontering'!BB118/BB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BC$45*BC$46*'Indextabeller diskontering'!BC118/BC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BD$45*BD$46*'Indextabeller diskontering'!BD118/BD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BE$45*BE$46*'Indextabeller diskontering'!BE118/BE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BF$45*BF$46*'Indextabeller diskontering'!BF118/BF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BG$45*BG$46*'Indextabeller diskontering'!BG118/BG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BH$45*BH$46*'Indextabeller diskontering'!BH118/BH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BI$45*BI$46*'Indextabeller diskontering'!BI118/BI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ118/BJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BK$45*BK$46*'Indextabeller diskontering'!BK118/BK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BL$45*BL$46*'Indextabeller diskontering'!BL118/BL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BM$45*BM$46*'Indextabeller diskontering'!BM118/BM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BN$45*BN$46*'Indextabeller diskontering'!BN118/BN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BO$45*BO$46*'Indextabeller diskontering'!BO118/BO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BP$45*BP$46*'Indextabeller diskontering'!BP118/BP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ118/BQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BR$45*BR$46*'Indextabeller diskontering'!BR118/BR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BS$45*BS$46*'Indextabeller diskontering'!BS118/BS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BT$45*BT$46*'Indextabeller diskontering'!BT118/BT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BU$45*BU$46*'Indextabeller diskontering'!BU118/BU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BV$45*BV$46*'Indextabeller diskontering'!BV118/BV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BW$45*BW$46*'Indextabeller diskontering'!BW118/BW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BX$45*BX$46*'Indextabeller diskontering'!BX118/BX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BY$45*BY$46*'Indextabeller diskontering'!BY118/BY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ118/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CA$45*CA$46*'Indextabeller diskontering'!CA118/CA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CB$45*CB$46*'Indextabeller diskontering'!CB118/CB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CC$45*CC$46*'Indextabeller diskontering'!CC118/CC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CD$45*CD$46*'Indextabeller diskontering'!CD118/CD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CE$45*CE$46*'Indextabeller diskontering'!CE118/CE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CF$45*CF$46*'Indextabeller diskontering'!CF118/CF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CG$45*CG$46*'Indextabeller diskontering'!CG118/CG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CH$45*CH$46*'Indextabeller diskontering'!CH118/CH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CI$45*CI$46*'Indextabeller diskontering'!CI118/CI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ118/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CK$45*CK$46*'Indextabeller diskontering'!CK118/CK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CL$45*CL$46*'Indextabeller diskontering'!CL118/CL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CM$45*CM$46*'Indextabeller diskontering'!CM118/CM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CN$45*CN$46*'Indextabeller diskontering'!CN118/CN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CO$45*CO$46*'Indextabeller diskontering'!CO118/CO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CP$45*CP$46*'Indextabeller diskontering'!CP118/CP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ118/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CR$45*CR$46*'Indextabeller diskontering'!CR118/CR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CS$45*CS$46*'Indextabeller diskontering'!CS118/CS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CT$45*CT$46*'Indextabeller diskontering'!CT118/CT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CU$45*CU$46*'Indextabeller diskontering'!CU118/CU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CV$45*CV$46*'Indextabeller diskontering'!CV118/CV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CW$45*CW$46*'Indextabeller diskontering'!CW118/CW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CX$45*CX$46*'Indextabeller diskontering'!CX118/CX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CY$45*CY$46*'Indextabeller diskontering'!CY118/CY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ118/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DA$45*DA$46*'Indextabeller diskontering'!DA118/DA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DB$45*DB$46*'Indextabeller diskontering'!DB118/DB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DC$45*DC$46*'Indextabeller diskontering'!DC118/DC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DD$45*DD$46*'Indextabeller diskontering'!DD118/DD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DE$45*DE$46*'Indextabeller diskontering'!DE118/DE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DF$45*DF$46*'Indextabeller diskontering'!DF118/DF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DG$45*DG$46*'Indextabeller diskontering'!DG118/DG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DH$45*DH$46*'Indextabeller diskontering'!DH118/DH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DI$45*DI$46*'Indextabeller diskontering'!DI118/DI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ118/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DK$45*DK$46*'Indextabeller diskontering'!DK118/DK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DL$45*DL$46*'Indextabeller diskontering'!DL118/DL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DM$45*DM$46*'Indextabeller diskontering'!DM118/DM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DN$45*DN$46*'Indextabeller diskontering'!DN118/DN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DO$45*DO$46*'Indextabeller diskontering'!DO118/DO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DP$45*DP$46*'Indextabeller diskontering'!DP118/DP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ118/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DR$45*DR$46*'Indextabeller diskontering'!DR118/DR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DS$45*DS$46*'Indextabeller diskontering'!DS118/DS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DT$45*DT$46*'Indextabeller diskontering'!DT118/DT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DU$45*DU$46*'Indextabeller diskontering'!DU118/DU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DV$45*DV$46*'Indextabeller diskontering'!DV118/DV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DW$45*DW$46*'Indextabeller diskontering'!DW118/DW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DX$45*DX$46*'Indextabeller diskontering'!DX118/DX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DY$45*DY$46*'Indextabeller diskontering'!DY118/DY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ118/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*EA$45*EA$46*'Indextabeller diskontering'!EA118/EA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*EB$45*EB$46*'Indextabeller diskontering'!EB118/EB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*EC$45*EC$46*'Indextabeller diskontering'!EC118/EC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*ED$45*ED$46*'Indextabeller diskontering'!ED118/ED$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*EE$45*EE$46*'Indextabeller diskontering'!EE118/EE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*EF$45*EF$46*'Indextabeller diskontering'!EF118/EF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*EG$45*EG$46*'Indextabeller diskontering'!EG118/EG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*EH$45*EH$46*'Indextabeller diskontering'!EH118/EH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A149,'FOKO RST JA'!$FQ:$FQ)*EI$45*EI$46*'Indextabeller diskontering'!EI118/EI$36","v":0}]
[{"$f":"+A142","v":1},null,{"$f":"+SUMPRODUCT($F$37:$EI$37,F152:EI152)*(1+$B$2)^($B$30-$B$4)","v":6707.3527813650735},{"$f":"+SUM(O152:FG152)","v":128052.05397572542},null,{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*F$45*F$46*'Indextabeller diskontering'!F111/F$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*G$45*G$46*'Indextabeller diskontering'!G111/G$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*H$45*H$46*'Indextabeller diskontering'!H111/H$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*I$45*I$46*'Indextabeller diskontering'!I111/I$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*J$45*J$46*'Indextabeller diskontering'!J111/J$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*K$45*K$46*'Indextabeller diskontering'!K111/K$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*L$45*L$46*'Indextabeller diskontering'!L111/L$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*M$45*M$46*'Indextabeller diskontering'!M111/M$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*N$45*N$46*'Indextabeller diskontering'!N111/N$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*O$45*O$46*'Indextabeller diskontering'!O111/O$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*P$45*P$46*'Indextabeller diskontering'!P111/P$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*Q$45*Q$46*'Indextabeller diskontering'!Q111/Q$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*R$45*R$46*'Indextabeller diskontering'!R111/R$36","v":6049.6479154943499},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*S$45*S$46*'Indextabeller diskontering'!S111/S$36","v":5738.1056605225158},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*T$45*T$46*'Indextabeller diskontering'!T111/T$36","v":5442.607079164206},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*U$45*U$46*'Indextabeller diskontering'!U111/U$36","v":5162.3259609811603},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*V$45*V$46*'Indextabeller diskontering'!V111/V$36","v":4896.4786433770105},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*W$45*W$46*'Indextabeller diskontering'!W111/W$36","v":4644.3218204861951},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*X$45*X$46*'Indextabeller diskontering'!X111/X$36","v":4405.1504648998052},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*Y$45*Y$46*'Indextabeller diskontering'!Y111/Y$36","v":4178.295856417526},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*Z$45*Z$46*'Indextabeller diskontering'!Z111/Z$36","v":3963.1237123140918},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AA$45*AA$46*'Indextabeller diskontering'!AA111/AA$36","v":3759.0324138925057},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AB$45*AB$46*'Indextabeller diskontering'!AB111/AB$36","v":3565.4513243654824},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AC$45*AC$46*'Indextabeller diskontering'!AC111/AC$36","v":3381.8391933619264},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AD$45*AD$46*'Indextabeller diskontering'!AD111/AD$36","v":3207.6826435974917},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AE$45*AE$46*'Indextabeller diskontering'!AE111/AE$36","v":3042.4947354779306},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AF$45*AF$46*'Indextabeller diskontering'!AF111/AF$36","v":2885.8136056219168},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AG$45*AG$46*'Indextabeller diskontering'!AG111/AG$36","v":2737.2011754966534},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AH$45*AH$46*'Indextabeller diskontering'!AH111/AH$36","v":2644.6388169049796},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AI$45*AI$46*'Indextabeller diskontering'!AI111/AI$36","v":2555.2065863816229},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ111/AJ$36","v":2468.7986341851433},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AK$45*AK$46*'Indextabeller diskontering'!AK111/AK$36","v":2385.3126900339548},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AL$45*AL$46*'Indextabeller diskontering'!AL111/AL$36","v":2304.6499420617924},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AM$45*AM$46*'Indextabeller diskontering'!AM111/AM$36","v":2226.7149198664665},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AN$45*AN$46*'Indextabeller diskontering'!AN111/AN$36","v":2151.4153815134941},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AO$45*AO$46*'Indextabeller diskontering'!AO111/AO$36","v":2078.6622043608641},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AP$45*AP$46*'Indextabeller diskontering'!AP111/AP$36","v":2008.369279575714},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ111/AQ$36","v":1940.4534102180812},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AR$45*AR$46*'Indextabeller diskontering'!AR111/AR$36","v":1874.8342127710935},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AS$45*AS$46*'Indextabeller diskontering'!AS111/AS$36","v":1811.4340220010563},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AT$45*AT$46*'Indextabeller diskontering'!AT111/AT$36","v":1750.1777990348371},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AU$45*AU$46*'Indextabeller diskontering'!AU111/AU$36","v":1690.9930425457369},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AV$45*AV$46*'Indextabeller diskontering'!AV111/AV$36","v":1633.8097029427411},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AW$45*AW$46*'Indextabeller diskontering'!AW111/AW$36","v":1578.5600994615857},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AX$45*AX$46*'Indextabeller diskontering'!AX111/AX$36","v":1525.1788400595033},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AY$45*AY$46*'Indextabeller diskontering'!AY111/AY$36","v":1473.6027440188439},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ111/AZ$36","v":1423.7707671679652},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BA$45*BA$46*'Indextabeller diskontering'!BA111/BA$36","v":1375.623929630884},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BB$45*BB$46*'Indextabeller diskontering'!BB111/BB$36","v":1329.1052460201781},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BC$45*BC$46*'Indextabeller diskontering'!BC111/BC$36","v":1284.1596579905106},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BD$45*BD$46*'Indextabeller diskontering'!BD111/BD$36","v":1240.7339690729573},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BE$45*BE$46*'Indextabeller diskontering'!BE111/BE$36","v":1198.776781713002},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BF$45*BF$46*'Indextabeller diskontering'!BF111/BF$36","v":1158.238436437683},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BG$45*BG$46*'Indextabeller diskontering'!BG111/BG$36","v":1119.0709530798872},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BH$45*BH$46*'Indextabeller diskontering'!BH111/BH$36","v":1081.2279739902294},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BI$45*BI$46*'Indextabeller diskontering'!BI111/BI$36","v":1044.6647091693035},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ111/BJ$36","v":1009.337883255366},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BK$45*BK$46*'Indextabeller diskontering'!BK111/BK$36","v":975.20568430470166},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BL$45*BL$46*'Indextabeller diskontering'!BL111/BL$36","v":942.22771430405965},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BM$45*BM$46*'Indextabeller diskontering'!BM111/BM$36","v":910.36494135657938},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BN$45*BN$46*'Indextabeller diskontering'!BN111/BN$36","v":879.57965348461789},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BO$45*BO$46*'Indextabeller diskontering'!BO111/BO$36","v":849.83541399479998},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BP$45*BP$46*'Indextabeller diskontering'!BP111/BP$36","v":821.09701835246392},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ111/BQ$36","v":793.33045251445787},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BR$45*BR$46*'Indextabeller diskontering'!BR111/BR$36","v":766.50285267097365},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BS$45*BS$46*'Indextabeller diskontering'!BS111/BS$36","v":740.58246634876707},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BT$45*BT$46*'Indextabeller diskontering'!BT111/BT$36","v":715.53861482972673},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BU$45*BU$46*'Indextabeller diskontering'!BU111/BU$36","v":691.34165684031564},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BV$45*BV$46*'Indextabeller diskontering'!BV111/BV$36","v":667.96295346890395},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BW$45*BW$46*'Indextabeller diskontering'!BW111/BW$36","v":645.37483426947244},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BX$45*BX$46*'Indextabeller diskontering'!BX111/BX$36","v":623.55056451156781},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BY$45*BY$46*'Indextabeller diskontering'!BY111/BY$36","v":602.46431353774665},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ111/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CA$45*CA$46*'Indextabeller diskontering'!CA111/CA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CB$45*CB$46*'Indextabeller diskontering'!CB111/CB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CC$45*CC$46*'Indextabeller diskontering'!CC111/CC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CD$45*CD$46*'Indextabeller diskontering'!CD111/CD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CE$45*CE$46*'Indextabeller diskontering'!CE111/CE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CF$45*CF$46*'Indextabeller diskontering'!CF111/CF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CG$45*CG$46*'Indextabeller diskontering'!CG111/CG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CH$45*CH$46*'Indextabeller diskontering'!CH111/CH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CI$45*CI$46*'Indextabeller diskontering'!CI111/CI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ111/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CK$45*CK$46*'Indextabeller diskontering'!CK111/CK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CL$45*CL$46*'Indextabeller diskontering'!CL111/CL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CM$45*CM$46*'Indextabeller diskontering'!CM111/CM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CN$45*CN$46*'Indextabeller diskontering'!CN111/CN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CO$45*CO$46*'Indextabeller diskontering'!CO111/CO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CP$45*CP$46*'Indextabeller diskontering'!CP111/CP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ111/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CR$45*CR$46*'Indextabeller diskontering'!CR111/CR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CS$45*CS$46*'Indextabeller diskontering'!CS111/CS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CT$45*CT$46*'Indextabeller diskontering'!CT111/CT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CU$45*CU$46*'Indextabeller diskontering'!CU111/CU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CV$45*CV$46*'Indextabeller diskontering'!CV111/CV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CW$45*CW$46*'Indextabeller diskontering'!CW111/CW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CX$45*CX$46*'Indextabeller diskontering'!CX111/CX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CY$45*CY$46*'Indextabeller diskontering'!CY111/CY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ111/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DA$45*DA$46*'Indextabeller diskontering'!DA111/DA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DB$45*DB$46*'Indextabeller diskontering'!DB111/DB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DC$45*DC$46*'Indextabeller diskontering'!DC111/DC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DD$45*DD$46*'Indextabeller diskontering'!DD111/DD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DE$45*DE$46*'Indextabeller diskontering'!DE111/DE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DF$45*DF$46*'Indextabeller diskontering'!DF111/DF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DG$45*DG$46*'Indextabeller diskontering'!DG111/DG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DH$45*DH$46*'Indextabeller diskontering'!DH111/DH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DI$45*DI$46*'Indextabeller diskontering'!DI111/DI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ111/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DK$45*DK$46*'Indextabeller diskontering'!DK111/DK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DL$45*DL$46*'Indextabeller diskontering'!DL111/DL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DM$45*DM$46*'Indextabeller diskontering'!DM111/DM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DN$45*DN$46*'Indextabeller diskontering'!DN111/DN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DO$45*DO$46*'Indextabeller diskontering'!DO111/DO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DP$45*DP$46*'Indextabeller diskontering'!DP111/DP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ111/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DR$45*DR$46*'Indextabeller diskontering'!DR111/DR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DS$45*DS$46*'Indextabeller diskontering'!DS111/DS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DT$45*DT$46*'Indextabeller diskontering'!DT111/DT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DU$45*DU$46*'Indextabeller diskontering'!DU111/DU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DV$45*DV$46*'Indextabeller diskontering'!DV111/DV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DW$45*DW$46*'Indextabeller diskontering'!DW111/DW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DX$45*DX$46*'Indextabeller diskontering'!DX111/DX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DY$45*DY$46*'Indextabeller diskontering'!DY111/DY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ111/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*EA$45*EA$46*'Indextabeller diskontering'!EA111/EA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*EB$45*EB$46*'Indextabeller diskontering'!EB111/EB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*EC$45*EC$46*'Indextabeller diskontering'!EC111/EC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*ED$45*ED$46*'Indextabeller diskontering'!ED111/ED$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*EE$45*EE$46*'Indextabeller diskontering'!EE111/EE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*EF$45*EF$46*'Indextabeller diskontering'!EF111/EF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*EG$45*EG$46*'Indextabeller diskontering'!EG111/EG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*EH$45*EH$46*'Indextabeller diskontering'!EH111/EH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A152,'FOKO RST UA'!$FQ:$FQ)*EI$45*EI$46*'Indextabeller diskontering'!EI111/EI$36","v":0}]
[15,null,1456.9231553030297,32220.889412896733,null,{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*F$45*F$46*'Indextabeller diskontering'!F114/F$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*G$45*G$46*'Indextabeller diskontering'!G114/G$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*H$45*H$46*'Indextabeller diskontering'!H114/H$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*I$45*I$46*'Indextabeller diskontering'!I114/I$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*J$45*J$46*'Indextabeller diskontering'!J114/J$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*K$45*K$46*'Indextabeller diskontering'!K114/K$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*L$45*L$46*'Indextabeller diskontering'!L114/L$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*M$45*M$46*'Indextabeller diskontering'!M114/M$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*N$45*N$46*'Indextabeller diskontering'!N114/N$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*O$45*O$46*'Indextabeller diskontering'!O114/O$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*P$45*P$46*'Indextabeller diskontering'!P114/P$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*Q$45*Q$46*'Indextabeller diskontering'!Q114/Q$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*R$45*R$46*'Indextabeller diskontering'!R114/R$36","v":1314.0612126444071},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*S$45*S$46*'Indextabeller diskontering'!S114/S$36","v":1263.6571255507033},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*T$45*T$46*'Indextabeller diskontering'!T114/T$36","v":1215.1864126189519},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*U$45*U$46*'Indextabeller diskontering'!U114/U$36","v":1168.5749144730848},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*V$45*V$46*'Indextabeller diskontering'!V114/V$36","v":1123.7513163044071},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*W$45*W$46*'Indextabeller diskontering'!W114/W$36","v":1080.6470387611366},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*X$45*X$46*'Indextabeller diskontering'!X114/X$36","v":1039.1961330231493},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*Y$45*Y$46*'Indextabeller diskontering'!Y114/Y$36","v":999.33517990139183},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*Z$45*Z$46*'Indextabeller diskontering'!Z114/Z$36","v":961.00319280758958},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AA$45*AA$46*'Indextabeller diskontering'!AA114/AA$36","v":924.14152444579099},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AB$45*AB$46*'Indextabeller diskontering'!AB114/AB$36","v":888.69377708299135},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AC$45*AC$46*'Indextabeller diskontering'!AC114/AC$36","v":854.60571626154706},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AD$45*AD$46*'Indextabeller diskontering'!AD114/AD$36","v":821.82518782137004},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AE$45*AE$46*'Indextabeller diskontering'!AE114/AE$36","v":790.30203810493686},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AF$45*AF$46*'Indextabeller diskontering'!AF114/AF$36","v":759.98803722303728},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AG$45*AG$46*'Indextabeller diskontering'!AG114/AG$36","v":730.8368052638541},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AH$45*AH$46*'Indextabeller diskontering'!AH114/AH$36","v":706.12251716314415},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AI$45*AI$46*'Indextabeller diskontering'!AI114/AI$36","v":682.24397793540504},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ114/AJ$36","v":659.17292554145433},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AK$45*AK$46*'Indextabeller diskontering'!AK114/AK$36","v":636.88205366324087},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AL$45*AL$46*'Indextabeller diskontering'!AL114/AL$36","v":615.34497938477375},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AM$45*AM$46*'Indextabeller diskontering'!AM114/AM$36","v":594.53621196596509},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AN$45*AN$46*'Indextabeller diskontering'!AN114/AN$36","v":574.43112267243009},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AO$45*AO$46*'Indextabeller diskontering'!AO114/AO$36","v":555.00591562553632},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AP$45*AP$46*'Indextabeller diskontering'!AP114/AP$36","v":536.23759963819941},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ114/AQ$36","v":518.10396100309117},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AR$45*AR$46*'Indextabeller diskontering'!AR114/AR$36","v":500.58353720105441},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AS$45*AS$46*'Indextabeller diskontering'!AS114/AS$36","v":483.65559149860326},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AT$45*AT$46*'Indextabeller diskontering'!AT114/AT$36","v":467.30008840444765},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AU$45*AU$46*'Indextabeller diskontering'!AU114/AU$36","v":451.49766995598816},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AV$45*AV$46*'Indextabeller diskontering'!AV114/AV$36","v":436.22963280771808},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AW$45*AW$46*'Indextabeller diskontering'!AW114/AW$36","v":421.47790609441364},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AX$45*AX$46*'Indextabeller diskontering'!AX114/AX$36","v":407.22503004291178},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AY$45*AY$46*'Indextabeller diskontering'!AY114/AY$36","v":393.45413530716115},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ114/AZ$36","v":380.14892300208811},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BA$45*BA$46*'Indextabeller diskontering'!BA114/BA$36","v":367.2936454126455},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BB$45*BB$46*'Indextabeller diskontering'!BB114/BB$36","v":354.8730873552131},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BC$45*BC$46*'Indextabeller diskontering'!BC114/BC$36","v":342.87254816928805},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BD$45*BD$46*'Indextabeller diskontering'!BD114/BD$36","v":331.2778243181528},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BE$45*BE$46*'Indextabeller diskontering'!BE114/BE$36","v":320.07519257792541},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BF$45*BF$46*'Indextabeller diskontering'!BF114/BF$36","v":309.25139379509699},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BG$45*BG$46*'Indextabeller diskontering'!BG114/BG$36","v":298.79361719333048},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BH$45*BH$46*'Indextabeller diskontering'!BH114/BH$36","v":288.68948521094734},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BI$45*BI$46*'Indextabeller diskontering'!BI114/BI$36","v":278.92703885115679},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ114/BJ$36","v":269.49472352768777},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BK$45*BK$46*'Indextabeller diskontering'!BK114/BK$36","v":260.3813753890704},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BL$45*BL$46*'Indextabeller diskontering'!BL114/BL$36","v":251.57620810538202},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BM$45*BM$46*'Indextabeller diskontering'!BM114/BM$36","v":243.0688001018184},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BN$45*BN$46*'Indextabeller diskontering'!BN114/BN$36","v":234.84908222397917},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BO$45*BO$46*'Indextabeller diskontering'!BO114/BO$36","v":226.90732582026973},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BP$45*BP$46*'Indextabeller diskontering'!BP114/BP$36","v":219.23413122731381},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ114/BQ$36","v":211.82041664474761},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BR$45*BR$46*'Indextabeller diskontering'!BR114/BR$36","v":204.65740738622958},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BS$45*BS$46*'Indextabeller diskontering'!BS114/BS$36","v":197.73662549394169},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BT$45*BT$46*'Indextabeller diskontering'!BT114/BT$36","v":191.0498797042915},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BU$45*BU$46*'Indextabeller diskontering'!BU114/BU$36","v":184.58925575293864},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BV$45*BV$46*'Indextabeller diskontering'!BV114/BV$36","v":178.34710700767016},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BW$45*BW$46*'Indextabeller diskontering'!BW114/BW$36","v":172.31604541803881},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BX$45*BX$46*'Indextabeller diskontering'!BX114/BX$36","v":166.48893277105205},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BY$45*BY$46*'Indextabeller diskontering'!BY114/BY$36","v":160.85887224256237},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ114/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CA$45*CA$46*'Indextabeller diskontering'!CA114/CA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CB$45*CB$46*'Indextabeller diskontering'!CB114/CB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CC$45*CC$46*'Indextabeller diskontering'!CC114/CC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CD$45*CD$46*'Indextabeller diskontering'!CD114/CD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CE$45*CE$46*'Indextabeller diskontering'!CE114/CE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CF$45*CF$46*'Indextabeller diskontering'!CF114/CF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CG$45*CG$46*'Indextabeller diskontering'!CG114/CG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CH$45*CH$46*'Indextabeller diskontering'!CH114/CH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CI$45*CI$46*'Indextabeller diskontering'!CI114/CI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ114/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CK$45*CK$46*'Indextabeller diskontering'!CK114/CK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CL$45*CL$46*'Indextabeller diskontering'!CL114/CL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CM$45*CM$46*'Indextabeller diskontering'!CM114/CM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CN$45*CN$46*'Indextabeller diskontering'!CN114/CN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CO$45*CO$46*'Indextabeller diskontering'!CO114/CO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CP$45*CP$46*'Indextabeller diskontering'!CP114/CP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ114/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CR$45*CR$46*'Indextabeller diskontering'!CR114/CR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CS$45*CS$46*'Indextabeller diskontering'!CS114/CS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CT$45*CT$46*'Indextabeller diskontering'!CT114/CT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CU$45*CU$46*'Indextabeller diskontering'!CU114/CU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CV$45*CV$46*'Indextabeller diskontering'!CV114/CV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CW$45*CW$46*'Indextabeller diskontering'!CW114/CW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CX$45*CX$46*'Indextabeller diskontering'!CX114/CX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CY$45*CY$46*'Indextabeller diskontering'!CY114/CY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ114/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DA$45*DA$46*'Indextabeller diskontering'!DA114/DA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DB$45*DB$46*'Indextabeller diskontering'!DB114/DB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DC$45*DC$46*'Indextabeller diskontering'!DC114/DC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DD$45*DD$46*'Indextabeller diskontering'!DD114/DD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DE$45*DE$46*'Indextabeller diskontering'!DE114/DE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DF$45*DF$46*'Indextabeller diskontering'!DF114/DF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DG$45*DG$46*'Indextabeller diskontering'!DG114/DG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DH$45*DH$46*'Indextabeller diskontering'!DH114/DH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DI$45*DI$46*'Indextabeller diskontering'!DI114/DI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ114/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DK$45*DK$46*'Indextabeller diskontering'!DK114/DK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DL$45*DL$46*'Indextabeller diskontering'!DL114/DL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DM$45*DM$46*'Indextabeller diskontering'!DM114/DM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DN$45*DN$46*'Indextabeller diskontering'!DN114/DN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DO$45*DO$46*'Indextabeller diskontering'!DO114/DO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DP$45*DP$46*'Indextabeller diskontering'!DP114/DP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ114/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DR$45*DR$46*'Indextabeller diskontering'!DR114/DR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DS$45*DS$46*'Indextabeller diskontering'!DS114/DS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DT$45*DT$46*'Indextabeller diskontering'!DT114/DT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DU$45*DU$46*'Indextabeller diskontering'!DU114/DU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DV$45*DV$46*'Indextabeller diskontering'!DV114/DV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DW$45*DW$46*'Indextabeller diskontering'!DW114/DW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DX$45*DX$46*'Indextabeller diskontering'!DX114/DX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DY$45*DY$46*'Indextabeller diskontering'!DY114/DY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ114/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*EA$45*EA$46*'Indextabeller diskontering'!EA114/EA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*EB$45*EB$46*'Indextabeller diskontering'!EB114/EB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*EC$45*EC$46*'Indextabeller diskontering'!EC114/EC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*ED$45*ED$46*'Indextabeller diskontering'!ED114/ED$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*EE$45*EE$46*'Indextabeller diskontering'!EE114/EE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*EF$45*EF$46*'Indextabeller diskontering'!EF114/EF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*EG$45*EG$46*'Indextabeller diskontering'!EG114/EG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*EH$45*EH$46*'Indextabeller diskontering'!EH114/EH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A155,'FOKO RST UA'!$FQ:$FQ)*EI$45*EI$46*'Indextabeller diskontering'!EI114/EI$36","v":0}]
[18,null,1175.5558439458132,24808.179696793708,null,{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*F$45*F$46*'Indextabeller diskontering'!F117/F$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*G$45*G$46*'Indextabeller diskontering'!G117/G$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*H$45*H$46*'Indextabeller diskontering'!H117/H$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*I$45*I$46*'Indextabeller diskontering'!I117/I$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*J$45*J$46*'Indextabeller diskontering'!J117/J$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*K$45*K$46*'Indextabeller diskontering'!K117/K$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*L$45*L$46*'Indextabeller diskontering'!L117/L$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*M$45*M$46*'Indextabeller diskontering'!M117/M$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*N$45*N$46*'Indextabeller diskontering'!N117/N$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*O$45*O$46*'Indextabeller diskontering'!O117/O$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*P$45*P$46*'Indextabeller diskontering'!P117/P$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*Q$45*Q$46*'Indextabeller diskontering'!Q117/Q$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*R$45*R$46*'Indextabeller diskontering'!R117/R$36","v":1060.2840185523423},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*S$45*S$46*'Indextabeller diskontering'!S117/S$36","v":1015.209142401325},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*T$45*T$46*'Indextabeller diskontering'!T117/T$36","v":972.05049286928829},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*U$45*U$46*'Indextabeller diskontering'!U117/U$36","v":930.72660718209124},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*V$45*V$46*'Indextabeller diskontering'!V117/V$36","v":891.15948571734543},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*W$45*W$46*'Indextabeller diskontering'!W117/W$36","v":853.2744447786373},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*X$45*X$46*'Indextabeller diskontering'!X117/X$36","v":816.99997562862768},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*Y$45*Y$46*'Indextabeller diskontering'!Y117/Y$36","v":782.26760951494691},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*Z$45*Z$46*'Indextabeller diskontering'!Z117/Z$36","v":749.01178843411822},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AA$45*AA$46*'Indextabeller diskontering'!AA117/AA$36","v":717.16974138957596},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AB$45*AB$46*'Indextabeller diskontering'!AB117/AB$36","v":686.68136591021255},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AC$45*AC$46*'Indextabeller diskontering'!AC117/AC$36","v":657.48911460581689},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AD$45*AD$46*'Indextabeller diskontering'!AD117/AD$36","v":629.53788654527989},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AE$45*AE$46*'Indextabeller diskontering'!AE117/AE$36","v":602.77492325253377},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AF$45*AF$46*'Indextabeller diskontering'!AF117/AF$36","v":577.14970912392369},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AG$45*AG$46*'Indextabeller diskontering'!AG117/AG$36","v":552.61387607904203},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AH$45*AH$46*'Indextabeller diskontering'!AH117/AH$36","v":533.92645031791506},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AI$45*AI$46*'Indextabeller diskontering'!AI117/AI$36","v":515.87096649073919},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ117/AJ$36","v":498.42605458042442},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AK$45*AK$46*'Indextabeller diskontering'!AK117/AK$36","v":481.57106722746317},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AL$45*AL$46*'Indextabeller diskontering'!AL117/AL$36","v":465.28605529223495},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AM$45*AM$46*'Indextabeller diskontering'!AM117/AM$36","v":449.5517442437054},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AN$45*AN$46*'Indextabeller diskontering'!AN117/AN$36","v":434.3495113465753},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AO$45*AO$46*'Indextabeller diskontering'!AO117/AO$36","v":419.66136361987952},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AP$45*AP$46*'Indextabeller diskontering'!AP117/AP$36","v":405.46991654094637},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ117/AQ$36","v":391.7583734695134},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AR$45*AR$46*'Indextabeller diskontering'!AR117/AR$36","v":378.5105057676459},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AS$45*AS$46*'Indextabeller diskontering'!AS117/AS$36","v":365.7106335919284},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AT$45*AT$46*'Indextabeller diskontering'!AT117/AT$36","v":353.34360733519657},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AU$45*AU$46*'Indextabeller diskontering'!AU117/AU$36","v":341.39478969584218},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AV$45*AV$46*'Indextabeller diskontering'!AV117/AV$36","v":329.85003835347072},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AW$45*AW$46*'Indextabeller diskontering'!AW117/AW$36","v":318.69568923040651},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AX$45*AX$46*'Indextabeller diskontering'!AX117/AX$36","v":307.91854031923339},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AY$45*AY$46*'Indextabeller diskontering'!AY117/AY$36","v":297.50583605723034},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ117/AZ$36","v":287.44525222920805},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BA$45*BA$46*'Indextabeller diskontering'!BA117/BA$36","v":277.72488138087732},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BB$45*BB$46*'Indextabeller diskontering'!BB117/BB$36","v":268.33321872548538},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BC$45*BC$46*'Indextabeller diskontering'!BC117/BC$36","v":259.25914852703909},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BD$45*BD$46*'Indextabeller diskontering'!BD117/BD$36","v":250.49193094399917},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BE$45*BE$46*'Indextabeller diskontering'!BE117/BE$36","v":242.02118931787359},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BF$45*BF$46*'Indextabeller diskontering'!BF117/BF$36","v":233.83689789166527},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BG$45*BG$46*'Indextabeller diskontering'!BG117/BG$36","v":225.92936994363799},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BH$45*BH$46*'Indextabeller diskontering'!BH117/BH$36","v":218.28924632235555},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BI$45*BI$46*'Indextabeller diskontering'!BI117/BI$36","v":210.90748436942565},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ117/BJ$36","v":203.77534721683642},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BK$45*BK$46*'Indextabeller diskontering'!BK117/BK$36","v":196.88439344621878},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BL$45*BL$46*'Indextabeller diskontering'!BL117/BL$36","v":190.22646709779596},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BM$45*BM$46*'Indextabeller diskontering'!BM117/BM$36","v":183.79368801719417},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BN$45*BN$46*'Indextabeller diskontering'!BN117/BN$36","v":177.57844252869003},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BO$45*BO$46*'Indextabeller diskontering'!BO117/BO$36","v":171.57337442385511},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BP$45*BP$46*'Indextabeller diskontering'!BP117/BP$36","v":165.77137625493251},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ117/BQ$36","v":160.16558092264012},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BR$45*BR$46*'Indextabeller diskontering'!BR117/BR$36","v":154.74935354844453},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BS$45*BS$46*'Indextabeller diskontering'!BS117/BS$36","v":149.5162836216856},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BT$45*BT$46*'Indextabeller diskontering'!BT117/BT$36","v":144.46017741225663},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BU$45*BU$46*'Indextabeller diskontering'!BU117/BU$36","v":139.57505063986147},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BV$45*BV$46*'Indextabeller diskontering'!BV117/BV$36","v":134.85512139117048},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BW$45*BW$46*'Indextabeller diskontering'!BW117/BW$36","v":130.29480327649324},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BX$45*BX$46*'Indextabeller diskontering'!BX117/BX$36","v":125.8886988178679},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BY$45*BY$46*'Indextabeller diskontering'!BY117/BY$36","v":121.63159306074192},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ117/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CA$45*CA$46*'Indextabeller diskontering'!CA117/CA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CB$45*CB$46*'Indextabeller diskontering'!CB117/CB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CC$45*CC$46*'Indextabeller diskontering'!CC117/CC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CD$45*CD$46*'Indextabeller diskontering'!CD117/CD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CE$45*CE$46*'Indextabeller diskontering'!CE117/CE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CF$45*CF$46*'Indextabeller diskontering'!CF117/CF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CG$45*CG$46*'Indextabeller diskontering'!CG117/CG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CH$45*CH$46*'Indextabeller diskontering'!CH117/CH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CI$45*CI$46*'Indextabeller diskontering'!CI117/CI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ117/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CK$45*CK$46*'Indextabeller diskontering'!CK117/CK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CL$45*CL$46*'Indextabeller diskontering'!CL117/CL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CM$45*CM$46*'Indextabeller diskontering'!CM117/CM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CN$45*CN$46*'Indextabeller diskontering'!CN117/CN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CO$45*CO$46*'Indextabeller diskontering'!CO117/CO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CP$45*CP$46*'Indextabeller diskontering'!CP117/CP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ117/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CR$45*CR$46*'Indextabeller diskontering'!CR117/CR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CS$45*CS$46*'Indextabeller diskontering'!CS117/CS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CT$45*CT$46*'Indextabeller diskontering'!CT117/CT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CU$45*CU$46*'Indextabeller diskontering'!CU117/CU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CV$45*CV$46*'Indextabeller diskontering'!CV117/CV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CW$45*CW$46*'Indextabeller diskontering'!CW117/CW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CX$45*CX$46*'Indextabeller diskontering'!CX117/CX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CY$45*CY$46*'Indextabeller diskontering'!CY117/CY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ117/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DA$45*DA$46*'Indextabeller diskontering'!DA117/DA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DB$45*DB$46*'Indextabeller diskontering'!DB117/DB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DC$45*DC$46*'Indextabeller diskontering'!DC117/DC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DD$45*DD$46*'Indextabeller diskontering'!DD117/DD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DE$45*DE$46*'Indextabeller diskontering'!DE117/DE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DF$45*DF$46*'Indextabeller diskontering'!DF117/DF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DG$45*DG$46*'Indextabeller diskontering'!DG117/DG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DH$45*DH$46*'Indextabeller diskontering'!DH117/DH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DI$45*DI$46*'Indextabeller diskontering'!DI117/DI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ117/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DK$45*DK$46*'Indextabeller diskontering'!DK117/DK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DL$45*DL$46*'Indextabeller diskontering'!DL117/DL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DM$45*DM$46*'Indextabeller diskontering'!DM117/DM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DN$45*DN$46*'Indextabeller diskontering'!DN117/DN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DO$45*DO$46*'Indextabeller diskontering'!DO117/DO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DP$45*DP$46*'Indextabeller diskontering'!DP117/DP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ117/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DR$45*DR$46*'Indextabeller diskontering'!DR117/DR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DS$45*DS$46*'Indextabeller diskontering'!DS117/DS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DT$45*DT$46*'Indextabeller diskontering'!DT117/DT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DU$45*DU$46*'Indextabeller diskontering'!DU117/DU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DV$45*DV$46*'Indextabeller diskontering'!DV117/DV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DW$45*DW$46*'Indextabeller diskontering'!DW117/DW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DX$45*DX$46*'Indextabeller diskontering'!DX117/DX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DY$45*DY$46*'Indextabeller diskontering'!DY117/DY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ117/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*EA$45*EA$46*'Indextabeller diskontering'!EA117/EA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*EB$45*EB$46*'Indextabeller diskontering'!EB117/EB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*EC$45*EC$46*'Indextabeller diskontering'!EC117/EC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*ED$45*ED$46*'Indextabeller diskontering'!ED117/ED$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*EE$45*EE$46*'Indextabeller diskontering'!EE117/EE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*EF$45*EF$46*'Indextabeller diskontering'!EF117/EF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*EG$45*EG$46*'Indextabeller diskontering'!EG117/EG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*EH$45*EH$46*'Indextabeller diskontering'!EH117/EH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A158,'FOKO RST UA'!$FQ:$FQ)*EI$45*EI$46*'Indextabeller diskontering'!EI117/EI$36","v":0}]
[]
[5,215.451302565741,191.30955715462551,6549.4908129366413,null,{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JN:JN)*F$45*F$46*'Indextabeller diskontering'!F$16/F$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JO:JO)*G$45*G$46*'Indextabeller diskontering'!G$16/G$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JP:JP)*H$45*H$46*'Indextabeller diskontering'!H$16/H$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JQ:JQ)*I$45*I$46*'Indextabeller diskontering'!I$16/I$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JR:JR)*J$45*J$46*'Indextabeller diskontering'!J$16/J$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JS:JS)*K$45*K$46*'Indextabeller diskontering'!K$16/K$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JT:JT)*L$45*L$46*'Indextabeller diskontering'!L$16/L$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JU:JU)*M$45*M$46*'Indextabeller diskontering'!M$16/M$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JV:JV)*N$45*N$46*'Indextabeller diskontering'!N$16/N$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JW:JW)*O$45*O$46*'Indextabeller diskontering'!O$16/O$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JX:JX)*P$45*P$46*'Indextabeller diskontering'!P$16/P$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JY:JY)*Q$45*Q$46*'Indextabeller diskontering'!Q$16/Q$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!JZ:JZ)*R$45*R$46*'Indextabeller diskontering'!R$16/R$36","v":172.5502596001941},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KA:KA)*S$45*S$46*'Indextabeller diskontering'!S$16/S$36","v":170.87853817689336},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KB:KB)*T$45*T$46*'Indextabeller diskontering'!T$16/T$36","v":169.22327296474037},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KC:KC)*U$45*U$46*'Indextabeller diskontering'!U$16/U$36","v":167.58429576503522},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KD:KD)*V$45*V$46*'Indextabeller diskontering'!V$16/V$36","v":165.9614402439945},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KE:KE)*W$45*W$46*'Indextabeller diskontering'!W$16/W$36","v":164.35454190877641},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KF:KF)*X$45*X$46*'Indextabeller diskontering'!X$16/X$36","v":162.76343808388296},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KG:KG)*Y$45*Y$46*'Indextabeller diskontering'!Y$16/Y$36","v":161.1879678879325},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KH:KH)*Z$45*Z$46*'Indextabeller diskontering'!Z$16/Z$36","v":159.62797221079435},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KI:KI)*AA$45*AA$46*'Indextabeller diskontering'!AA$16/AA$36","v":158.08329369107986},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KJ:KJ)*AB$45*AB$46*'Indextabeller diskontering'!AB$16/AB$36","v":156.55377669398254},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KK:KK)*AC$45*AC$46*'Indextabeller diskontering'!AC$16/AC$36","v":155.03926728946055},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KL:KL)*AD$45*AD$46*'Indextabeller diskontering'!AD$16/AD$36","v":153.53961323075603},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KM:KM)*AE$45*AE$46*'Indextabeller diskontering'!AE$16/AE$36","v":152.05466393324375},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KN:KN)*AF$45*AF$46*'Indextabeller diskontering'!AF$16/AF$36","v":150.58427045360372},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KO:KO)*AG$45*AG$46*'Indextabeller diskontering'!AG$16/AG$36","v":148.99680210984269},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KP:KP)*AH$45*AH$46*'Indextabeller diskontering'!AH$16/AH$36","v":145.96206083723897},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KQ:KQ)*AI$45*AI$46*'Indextabeller diskontering'!AI$16/AI$36","v":142.98928689606356},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KR:KR)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ$16/AJ$36","v":140.07720969265586},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KS:KS)*AK$45*AK$46*'Indextabeller diskontering'!AK$16/AK$36","v":137.22458486278387},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KT:KT)*AL$45*AL$46*'Indextabeller diskontering'!AL$16/AL$36","v":134.43019372426093},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KU:KU)*AM$45*AM$46*'Indextabeller diskontering'!AM$16/AM$36","v":131.69284274118112},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KV:KV)*AN$45*AN$46*'Indextabeller diskontering'!AN$16/AN$36","v":129.01136299952307},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KW:KW)*AO$45*AO$46*'Indextabeller diskontering'!AO$16/AO$36","v":126.38460969387218},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KX:KX)*AP$45*AP$46*'Indextabeller diskontering'!AP$16/AP$36","v":123.81146162502102},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KY:KY)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ$16/AQ$36","v":121.29082070821137},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!KZ:KZ)*AR$45*AR$46*'Indextabeller diskontering'!AR$16/AR$36","v":118.82161149178577},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LA:LA)*AS$45*AS$46*'Indextabeller diskontering'!AS$16/AS$36","v":116.4027806860241},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LB:LB)*AT$45*AT$46*'Indextabeller diskontering'!AT$16/AT$36","v":114.03329670194366},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LC:LC)*AU$45*AU$46*'Indextabeller diskontering'!AU$16/AU$36","v":111.71214919984703},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LD:LD)*AV$45*AV$46*'Indextabeller diskontering'!AV$16/AV$36","v":109.43834864740674},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LE:LE)*AW$45*AW$46*'Indextabeller diskontering'!AW$16/AW$36","v":107.21092588708063},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LF:LF)*AX$45*AX$46*'Indextabeller diskontering'!AX$16/AX$36","v":105.02893171265633},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LG:LG)*AY$45*AY$46*'Indextabeller diskontering'!AY$16/AY$36","v":102.89143645472728},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LH:LH)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ$16/AZ$36","v":100.79752957490811},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LI:LI)*BA$45*BA$46*'Indextabeller diskontering'!BA$16/BA$36","v":97.388917463679334},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LJ:LJ)*BB$45*BB$46*'Indextabeller diskontering'!BB$16/BB$36","v":94.095572428675695},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LK:LK)*BC$45*BC$46*'Indextabeller diskontering'!BC$16/BC$36","v":90.913596549445131},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LL:LL)*BD$45*BD$46*'Indextabeller diskontering'!BD$16/BD$36","v":87.839223719270677},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LM:LM)*BE$45*BE$46*'Indextabeller diskontering'!BE$16/BE$36","v":84.868815187701131},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LN:LN)*BF$45*BF$46*'Indextabeller diskontering'!BF$16/BF$36","v":81.99885525381751},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LO:LO)*BG$45*BG$46*'Indextabeller diskontering'!BG$16/BG$36","v":79.225947105137706},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LP:LP)*BH$45*BH$46*'Indextabeller diskontering'!BH$16/BH$36","v":76.546808797234505},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LQ:LQ)*BI$45*BI$46*'Indextabeller diskontering'!BI$16/BI$36","v":73.958269369308695},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LR:LR)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ$16/BJ$36","v":71.457265091119524},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LS:LS)*BK$45*BK$46*'Indextabeller diskontering'!BK$16/BK$36","v":69.040835836830468},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LT:LT)*BL$45*BL$46*'Indextabeller diskontering'!BL$16/BL$36","v":66.706121581478726},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LU:LU)*BM$45*BM$46*'Indextabeller diskontering'!BM$16/BM$36","v":64.450359015921478},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LV:LV)*BN$45*BN$46*'Indextabeller diskontering'!BN$16/BN$36","v":62.270878276252645},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LW:LW)*BO$45*BO$46*'Indextabeller diskontering'!BO$16/BO$36","v":60.165099783818981},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LX:LX)*BP$45*BP$46*'Indextabeller diskontering'!BP$16/BP$36","v":58.130531192095646},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LY:LY)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ$16/BQ$36","v":56.164764436807388},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!LZ:LZ)*BR$45*BR$46*'Indextabeller diskontering'!BR$16/BR$36","v":54.265472885804236},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MA:MA)*BS$45*BS$46*'Indextabeller diskontering'!BS$16/BS$36","v":52.430408585318119},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MB:MB)*BT$45*BT$46*'Indextabeller diskontering'!BT$16/BT$36","v":50.657399599341183},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MC:MC)*BU$45*BU$46*'Indextabeller diskontering'!BU$16/BU$36","v":48.944347438976983},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MD:MD)*BV$45*BV$46*'Indextabeller diskontering'!BV$16/BV$36","v":47.289224578721722},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!ME:ME)*BW$45*BW$46*'Indextabeller diskontering'!BW$16/BW$36","v":45.690072056735964},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MF:MF)*BX$45*BX$46*'Indextabeller diskontering'!BX$16/BX$36","v":44.144997156266648},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MG:MG)*BY$45*BY$46*'Indextabeller diskontering'!BY$16/BY$36","v":42.652171165475018},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MH:MH)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ$16/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MI:MI)*CA$45*CA$46*'Indextabeller diskontering'!CA$16/CA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MJ:MJ)*CB$45*CB$46*'Indextabeller diskontering'!CB$16/CB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MK:MK)*CC$45*CC$46*'Indextabeller diskontering'!CC$16/CC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!ML:ML)*CD$45*CD$46*'Indextabeller diskontering'!CD$16/CD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MM:MM)*CE$45*CE$46*'Indextabeller diskontering'!CE$16/CE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MN:MN)*CF$45*CF$46*'Indextabeller diskontering'!CF$16/CF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MO:MO)*CG$45*CG$46*'Indextabeller diskontering'!CG$16/CG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MP:MP)*CH$45*CH$46*'Indextabeller diskontering'!CH$16/CH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MQ:MQ)*CI$45*CI$46*'Indextabeller diskontering'!CI$16/CI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MR:MR)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ$16/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MS:MS)*CK$45*CK$46*'Indextabeller diskontering'!CK$16/CK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MT:MT)*CL$45*CL$46*'Indextabeller diskontering'!CL$16/CL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MU:MU)*CM$45*CM$46*'Indextabeller diskontering'!CM$16/CM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MV:MV)*CN$45*CN$46*'Indextabeller diskontering'!CN$16/CN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MW:MW)*CO$45*CO$46*'Indextabeller diskontering'!CO$16/CO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MX:MX)*CP$45*CP$46*'Indextabeller diskontering'!CP$16/CP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MY:MY)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ$16/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!MZ:MZ)*CR$45*CR$46*'Indextabeller diskontering'!CR$16/CR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NA:NA)*CS$45*CS$46*'Indextabeller diskontering'!CS$16/CS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NB:NB)*CT$45*CT$46*'Indextabeller diskontering'!CT$16/CT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NC:NC)*CU$45*CU$46*'Indextabeller diskontering'!CU$16/CU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!ND:ND)*CV$45*CV$46*'Indextabeller diskontering'!CV$16/CV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NE:NE)*CW$45*CW$46*'Indextabeller diskontering'!CW$16/CW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NF:NF)*CX$45*CX$46*'Indextabeller diskontering'!CX$16/CX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NG:NG)*CY$45*CY$46*'Indextabeller diskontering'!CY$16/CY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NH:NH)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ$16/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NI:NI)*DA$45*DA$46*'Indextabeller diskontering'!DA$16/DA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NJ:NJ)*DB$45*DB$46*'Indextabeller diskontering'!DB$16/DB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NK:NK)*DC$45*DC$46*'Indextabeller diskontering'!DC$16/DC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NL:NL)*DD$45*DD$46*'Indextabeller diskontering'!DD$16/DD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NM:NM)*DE$45*DE$46*'Indextabeller diskontering'!DE$16/DE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NN:NN)*DF$45*DF$46*'Indextabeller diskontering'!DF$16/DF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NO:NO)*DG$45*DG$46*'Indextabeller diskontering'!DG$16/DG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NP:NP)*DH$45*DH$46*'Indextabeller diskontering'!DH$16/DH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NQ:NQ)*DI$45*DI$46*'Indextabeller diskontering'!DI$16/DI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NR:NR)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ$16/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NS:NS)*DK$45*DK$46*'Indextabeller diskontering'!DK$16/DK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NT:NT)*DL$45*DL$46*'Indextabeller diskontering'!DL$16/DL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NU:NU)*DM$45*DM$46*'Indextabeller diskontering'!DM$16/DM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NV:NV)*DN$45*DN$46*'Indextabeller diskontering'!DN$16/DN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NW:NW)*DO$45*DO$46*'Indextabeller diskontering'!DO$16/DO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NX:NX)*DP$45*DP$46*'Indextabeller diskontering'!DP$16/DP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NY:NY)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ$16/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!NZ:NZ)*DR$45*DR$46*'Indextabeller diskontering'!DR$16/DR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OA:OA)*DS$45*DS$46*'Indextabeller diskontering'!DS$16/DS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OB:OB)*DT$45*DT$46*'Indextabeller diskontering'!DT$16/DT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OC:OC)*DU$45*DU$46*'Indextabeller diskontering'!DU$16/DU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OD:OD)*DV$45*DV$46*'Indextabeller diskontering'!DV$16/DV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OE:OE)*DW$45*DW$46*'Indextabeller diskontering'!DW$16/DW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OF:OF)*DX$45*DX$46*'Indextabeller diskontering'!DX$16/DX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OG:OG)*DY$45*DY$46*'Indextabeller diskontering'!DY$16/DY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OH:OH)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ$16/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OI:OI)*EA$45*EA$46*'Indextabeller diskontering'!EA$16/EA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OJ:OJ)*EB$45*EB$46*'Indextabeller diskontering'!EB$16/EB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OK:OK)*EC$45*EC$46*'Indextabeller diskontering'!EC$16/EC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OL:OL)*ED$45*ED$46*'Indextabeller diskontering'!ED$16/ED$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OM:OM)*EE$45*EE$46*'Indextabeller diskontering'!EE$16/EE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!ON:ON)*EF$45*EF$46*'Indextabeller diskontering'!EF$16/EF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OO:OO)*EG$45*EG$46*'Indextabeller diskontering'!EG$16/EG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OP:OP)*EH$45*EH$46*'Indextabeller diskontering'!EH$16/EH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A165,'FOKO RST JA'!OQ:OQ)*EI$45*EI$46*'Indextabeller diskontering'!EI$16/EI$36","v":0}]
[17,79.655773155057048,63.1013340882458,2426.7173193823774,null,{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JN:JN)*F$45*F$46*'Indextabeller diskontering'!F$17/F$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JO:JO)*G$45*G$46*'Indextabeller diskontering'!G$17/G$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JP:JP)*H$45*H$46*'Indextabeller diskontering'!H$17/H$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JQ:JQ)*I$45*I$46*'Indextabeller diskontering'!I$17/I$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JR:JR)*J$45*J$46*'Indextabeller diskontering'!J$17/J$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JS:JS)*K$45*K$46*'Indextabeller diskontering'!K$17/K$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JT:JT)*L$45*L$46*'Indextabeller diskontering'!L$17/L$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JU:JU)*M$45*M$46*'Indextabeller diskontering'!M$17/M$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JV:JV)*N$45*N$46*'Indextabeller diskontering'!N$17/N$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JW:JW)*O$45*O$46*'Indextabeller diskontering'!O$17/O$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JX:JX)*P$45*P$46*'Indextabeller diskontering'!P$17/P$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JY:JY)*Q$45*Q$46*'Indextabeller diskontering'!Q$17/Q$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!JZ:JZ)*R$45*R$46*'Indextabeller diskontering'!R$17/R$36","v":56.913787998814229},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KA:KA)*S$45*S$46*'Indextabeller diskontering'!S$17/S$36","v":57.077867000921785},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KB:KB)*T$45*T$46*'Indextabeller diskontering'!T$17/T$36","v":57.243431141099975},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KC:KC)*U$45*U$46*'Indextabeller diskontering'!U$17/U$36","v":57.410502997382871},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KD:KD)*V$45*V$46*'Indextabeller diskontering'!V$17/V$36","v":57.579105517314495},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KE:KE)*W$45*W$46*'Indextabeller diskontering'!W$17/W$36","v":57.749262024041094},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KF:KF)*X$45*X$46*'Indextabeller diskontering'!X$17/X$36","v":57.920996222504066},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KG:KG)*Y$45*Y$46*'Indextabeller diskontering'!Y$17/Y$36","v":58.094332205734865},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KH:KH)*Z$45*Z$46*'Indextabeller diskontering'!Z$17/Z$36","v":58.269294461253978},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KI:KI)*AA$45*AA$46*'Indextabeller diskontering'!AA$17/AA$36","v":58.44590787757538},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KJ:KJ)*AB$45*AB$46*'Indextabeller diskontering'!AB$17/AB$36","v":58.624197750818205},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KK:KK)*AC$45*AC$46*'Indextabeller diskontering'!AC$17/AC$36","v":58.916521224916877},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KL:KL)*AD$45*AD$46*'Indextabeller diskontering'!AD$17/AD$36","v":59.225890207833558},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KM:KM)*AE$45*AE$46*'Indextabeller diskontering'!AE$17/AE$36","v":59.539318705288835},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KN:KN)*AF$45*AF$46*'Indextabeller diskontering'!AF$17/AF$36","v":59.856872053077439},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KO:KO)*AG$45*AG$46*'Indextabeller diskontering'!AG$17/AG$36","v":60.164884246641151},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KP:KP)*AH$45*AH$46*'Indextabeller diskontering'!AH$17/AH$36","v":58.395172092817106},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KQ:KQ)*AI$45*AI$46*'Indextabeller diskontering'!AI$17/AI$36","v":56.680782963273586},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KR:KR)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ$17/AJ$36","v":55.155889992765637},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KS:KS)*AK$45*AK$46*'Indextabeller diskontering'!AK$17/AK$36","v":53.724220427625127},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KT:KT)*AL$45*AL$46*'Indextabeller diskontering'!AL$17/AL$36","v":52.338725684826493},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KU:KU)*AM$45*AM$46*'Indextabeller diskontering'!AM$17/AM$36","v":51.010820892741357},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KV:KV)*AN$45*AN$46*'Indextabeller diskontering'!AN$17/AN$36","v":49.730841108205084},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KW:KW)*AO$45*AO$46*'Indextabeller diskontering'!AO$17/AO$36","v":48.485116195386276},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KX:KX)*AP$45*AP$46*'Indextabeller diskontering'!AP$17/AP$36","v":47.272670983594296},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KY:KY)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ$17/AQ$36","v":46.092559561689441},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!KZ:KZ)*AR$45*AR$46*'Indextabeller diskontering'!AR$17/AR$36","v":44.943864364051848},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LA:LA)*AS$45*AS$46*'Indextabeller diskontering'!AS$17/AS$36","v":43.825695285929008},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LB:LB)*AT$45*AT$46*'Indextabeller diskontering'!AT$17/AT$36","v":42.737188827200271},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LC:LC)*AU$45*AU$46*'Indextabeller diskontering'!AU$17/AU$36","v":41.679442672747776},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LD:LD)*AV$45*AV$46*'Indextabeller diskontering'!AV$17/AV$36","v":40.650715439303333},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LE:LE)*AW$45*AW$46*'Indextabeller diskontering'!AW$17/AW$36","v":39.64905127858961},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LF:LF)*AX$45*AX$46*'Indextabeller diskontering'!AX$17/AX$36","v":38.673691749402494},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LG:LG)*AY$45*AY$46*'Indextabeller diskontering'!AY$17/AY$36","v":37.761909198578707},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LH:LH)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ$17/AZ$36","v":36.889068485690025},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LI:LI)*BA$45*BA$46*'Indextabeller diskontering'!BA$17/BA$36","v":35.641612063468621},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LJ:LJ)*BB$45*BB$46*'Indextabeller diskontering'!BB$17/BB$36","v":34.436340157940698},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LK:LK)*BC$45*BC$46*'Indextabeller diskontering'!BC$17/BC$36","v":33.271826239556241},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LL:LL)*BD$45*BD$46*'Indextabeller diskontering'!BD$17/BD$36","v":32.146692018894925},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LM:LM)*BE$45*BE$46*'Indextabeller diskontering'!BE$17/BE$36","v":31.059605815357411},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LN:LN)*BF$45*BF$46*'Indextabeller diskontering'!BF$17/BF$36","v":30.009280981021654},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LO:LO)*BG$45*BG$46*'Indextabeller diskontering'!BG$17/BG$36","v":28.994474377798703},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LP:LP)*BH$45*BH$46*'Indextabeller diskontering'!BH$17/BH$36","v":28.013984906085707},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LQ:LQ)*BI$45*BI$46*'Indextabeller diskontering'!BI$17/BI$36","v":27.066652083174592},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LR:LR)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ$17/BJ$36","v":26.151354669733912},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LS:LS)*BK$45*BK$46*'Indextabeller diskontering'!BK$17/BK$36","v":25.267009342738081},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LT:LT)*BL$45*BL$46*'Indextabeller diskontering'!BL$17/BL$36","v":24.412569413273513},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LU:LU)*BM$45*BM$46*'Indextabeller diskontering'!BM$17/BM$36","v":23.587023587703879},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LV:LV)*BN$45*BN$46*'Indextabeller diskontering'!BN$17/BN$36","v":22.789394770728389},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LW:LW)*BO$45*BO$46*'Indextabeller diskontering'!BO$17/BO$36","v":22.018738908916315},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LX:LX)*BP$45*BP$46*'Indextabeller diskontering'!BP$17/BP$36","v":21.274143873349104},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LY:LY)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ$17/BQ$36","v":20.554728380047443},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!LZ:LZ)*BR$45*BR$46*'Indextabeller diskontering'!BR$17/BR$36","v":19.859640946905738},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MA:MA)*BS$45*BS$46*'Indextabeller diskontering'!BS$17/BS$36","v":19.18805888589927},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MB:MB)*BT$45*BT$46*'Indextabeller diskontering'!BT$17/BT$36","v":18.539187329371281},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MC:MC)*BU$45*BU$46*'Indextabeller diskontering'!BU$17/BU$36","v":17.91225828924761},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MD:MD)*BV$45*BV$46*'Indextabeller diskontering'!BV$17/BV$36","v":17.306529748065323},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!ME:ME)*BW$45*BW$46*'Indextabeller diskontering'!BW$17/BW$36","v":16.721284780739445},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MF:MF)*BX$45*BX$46*'Indextabeller diskontering'!BX$17/BX$36","v":16.155830706028453},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MG:MG)*BY$45*BY$46*'Indextabeller diskontering'!BY$17/BY$36","v":15.609498266694159},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MH:MH)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ$17/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MI:MI)*CA$45*CA$46*'Indextabeller diskontering'!CA$17/CA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MJ:MJ)*CB$45*CB$46*'Indextabeller diskontering'!CB$17/CB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MK:MK)*CC$45*CC$46*'Indextabeller diskontering'!CC$17/CC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!ML:ML)*CD$45*CD$46*'Indextabeller diskontering'!CD$17/CD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MM:MM)*CE$45*CE$46*'Indextabeller diskontering'!CE$17/CE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MN:MN)*CF$45*CF$46*'Indextabeller diskontering'!CF$17/CF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MO:MO)*CG$45*CG$46*'Indextabeller diskontering'!CG$17/CG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MP:MP)*CH$45*CH$46*'Indextabeller diskontering'!CH$17/CH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MQ:MQ)*CI$45*CI$46*'Indextabeller diskontering'!CI$17/CI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MR:MR)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ$17/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MS:MS)*CK$45*CK$46*'Indextabeller diskontering'!CK$17/CK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MT:MT)*CL$45*CL$46*'Indextabeller diskontering'!CL$17/CL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MU:MU)*CM$45*CM$46*'Indextabeller diskontering'!CM$17/CM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MV:MV)*CN$45*CN$46*'Indextabeller diskontering'!CN$17/CN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MW:MW)*CO$45*CO$46*'Indextabeller diskontering'!CO$17/CO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MX:MX)*CP$45*CP$46*'Indextabeller diskontering'!CP$17/CP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MY:MY)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ$17/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!MZ:MZ)*CR$45*CR$46*'Indextabeller diskontering'!CR$17/CR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NA:NA)*CS$45*CS$46*'Indextabeller diskontering'!CS$17/CS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NB:NB)*CT$45*CT$46*'Indextabeller diskontering'!CT$17/CT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NC:NC)*CU$45*CU$46*'Indextabeller diskontering'!CU$17/CU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!ND:ND)*CV$45*CV$46*'Indextabeller diskontering'!CV$17/CV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NE:NE)*CW$45*CW$46*'Indextabeller diskontering'!CW$17/CW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NF:NF)*CX$45*CX$46*'Indextabeller diskontering'!CX$17/CX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NG:NG)*CY$45*CY$46*'Indextabeller diskontering'!CY$17/CY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NH:NH)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ$17/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NI:NI)*DA$45*DA$46*'Indextabeller diskontering'!DA$17/DA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NJ:NJ)*DB$45*DB$46*'Indextabeller diskontering'!DB$17/DB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NK:NK)*DC$45*DC$46*'Indextabeller diskontering'!DC$17/DC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NL:NL)*DD$45*DD$46*'Indextabeller diskontering'!DD$17/DD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NM:NM)*DE$45*DE$46*'Indextabeller diskontering'!DE$17/DE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NN:NN)*DF$45*DF$46*'Indextabeller diskontering'!DF$17/DF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NO:NO)*DG$45*DG$46*'Indextabeller diskontering'!DG$17/DG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NP:NP)*DH$45*DH$46*'Indextabeller diskontering'!DH$17/DH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NQ:NQ)*DI$45*DI$46*'Indextabeller diskontering'!DI$17/DI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NR:NR)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ$17/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NS:NS)*DK$45*DK$46*'Indextabeller diskontering'!DK$17/DK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NT:NT)*DL$45*DL$46*'Indextabeller diskontering'!DL$17/DL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NU:NU)*DM$45*DM$46*'Indextabeller diskontering'!DM$17/DM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NV:NV)*DN$45*DN$46*'Indextabeller diskontering'!DN$17/DN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NW:NW)*DO$45*DO$46*'Indextabeller diskontering'!DO$17/DO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NX:NX)*DP$45*DP$46*'Indextabeller diskontering'!DP$17/DP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NY:NY)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ$17/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!NZ:NZ)*DR$45*DR$46*'Indextabeller diskontering'!DR$17/DR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OA:OA)*DS$45*DS$46*'Indextabeller diskontering'!DS$17/DS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OB:OB)*DT$45*DT$46*'Indextabeller diskontering'!DT$17/DT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OC:OC)*DU$45*DU$46*'Indextabeller diskontering'!DU$17/DU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OD:OD)*DV$45*DV$46*'Indextabeller diskontering'!DV$17/DV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OE:OE)*DW$45*DW$46*'Indextabeller diskontering'!DW$17/DW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OF:OF)*DX$45*DX$46*'Indextabeller diskontering'!DX$17/DX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OG:OG)*DY$45*DY$46*'Indextabeller diskontering'!DY$17/DY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OH:OH)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ$17/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OI:OI)*EA$45*EA$46*'Indextabeller diskontering'!EA$17/EA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OJ:OJ)*EB$45*EB$46*'Indextabeller diskontering'!EB$17/EB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OK:OK)*EC$45*EC$46*'Indextabeller diskontering'!EC$17/EC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OL:OL)*ED$45*ED$46*'Indextabeller diskontering'!ED$17/ED$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OM:OM)*EE$45*EE$46*'Indextabeller diskontering'!EE$17/EE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!ON:ON)*EF$45*EF$46*'Indextabeller diskontering'!EF$17/EF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OO:OO)*EG$45*EG$46*'Indextabeller diskontering'!EG$17/EG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OP:OP)*EH$45*EH$46*'Indextabeller diskontering'!EH$17/EH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A168,'FOKO RST JA'!OQ:OQ)*EI$45*EI$46*'Indextabeller diskontering'!EI$17/EI$36","v":0}]
[18,210.64010202857114,189.85476419797843,6382.8737175263959,null,{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JN:JN)*F$45*F$46*'Indextabeller diskontering'!F$16/F$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JO:JO)*G$45*G$46*'Indextabeller diskontering'!G$16/G$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JP:JP)*H$45*H$46*'Indextabeller diskontering'!H$16/H$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JQ:JQ)*I$45*I$46*'Indextabeller diskontering'!I$16/I$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JR:JR)*J$45*J$46*'Indextabeller diskontering'!J$16/J$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JS:JS)*K$45*K$46*'Indextabeller diskontering'!K$16/K$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JT:JT)*L$45*L$46*'Indextabeller diskontering'!L$16/L$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JU:JU)*M$45*M$46*'Indextabeller diskontering'!M$16/M$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JV:JV)*N$45*N$46*'Indextabeller diskontering'!N$16/N$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JW:JW)*O$45*O$46*'Indextabeller diskontering'!O$16/O$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JX:JX)*P$45*P$46*'Indextabeller diskontering'!P$16/P$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JY:JY)*Q$45*Q$46*'Indextabeller diskontering'!Q$16/Q$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!JZ:JZ)*R$45*R$46*'Indextabeller diskontering'!R$16/R$36","v":171.23811970468904},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KA:KA)*S$45*S$46*'Indextabeller diskontering'!S$16/S$36","v":169.23154372231579},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KB:KB)*T$45*T$46*'Indextabeller diskontering'!T$16/T$36","v":167.27045734286719},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KC:KC)*U$45*U$46*'Indextabeller diskontering'!U$16/U$36","v":165.34294890398968},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KD:KD)*V$45*V$46*'Indextabeller diskontering'!V$16/V$36","v":163.44173957060588},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KE:KE)*W$45*W$46*'Indextabeller diskontering'!W$16/W$36","v":161.56638849567318},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KF:KF)*X$45*X$46*'Indextabeller diskontering'!X$16/X$36","v":159.71646361185537},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KG:KG)*Y$45*Y$46*'Indextabeller diskontering'!Y$16/Y$36","v":157.90381708050069},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KH:KH)*Z$45*Z$46*'Indextabeller diskontering'!Z$16/Z$36","v":156.21833881634532},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KI:KI)*AA$45*AA$46*'Indextabeller diskontering'!AA$16/AA$36","v":154.55316684354301},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KJ:KJ)*AB$45*AB$46*'Indextabeller diskontering'!AB$16/AB$36","v":152.90800636408289},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KK:KK)*AC$45*AC$46*'Indextabeller diskontering'!AC$16/AC$36","v":151.2825678221634},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KL:KL)*AD$45*AD$46*'Indextabeller diskontering'!AD$16/AD$36","v":149.67656679564527},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KM:KM)*AE$45*AE$46*'Indextabeller diskontering'!AE$16/AE$36","v":148.08972388995119},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KN:KN)*AF$45*AF$46*'Indextabeller diskontering'!AF$16/AF$36","v":146.57230045124413},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KO:KO)*AG$45*AG$46*'Indextabeller diskontering'!AG$16/AG$36","v":144.9935568044215},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KP:KP)*AH$45*AH$46*'Indextabeller diskontering'!AH$16/AH$36","v":142.00791580561517},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KQ:KQ)*AI$45*AI$46*'Indextabeller diskontering'!AI$16/AI$36","v":139.08433225322733},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KR:KR)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ$16/AJ$36","v":136.22149698862154},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KS:KS)*AK$45*AK$46*'Indextabeller diskontering'!AK$16/AK$36","v":133.41812910736695},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KT:KT)*AL$45*AL$46*'Indextabeller diskontering'!AL$16/AL$36","v":130.67297532876199},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KU:KU)*AM$45*AM$46*'Indextabeller diskontering'!AM$16/AM$36","v":127.9848093800845},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KV:KV)*AN$45*AN$46*'Indextabeller diskontering'!AN$16/AN$36","v":125.35243139520429},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KW:KW)*AO$45*AO$46*'Indextabeller diskontering'!AO$16/AO$36","v":122.77466732720353},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KX:KX)*AP$45*AP$46*'Indextabeller diskontering'!AP$16/AP$36","v":120.25036837466024},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KY:KY)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ$16/AQ$36","v":117.77841042125709},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!KZ:KZ)*AR$45*AR$46*'Indextabeller diskontering'!AR$16/AR$36","v":115.35769348839015},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LA:LA)*AS$45*AS$46*'Indextabeller diskontering'!AS$16/AS$36","v":112.9871412004571},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LB:LB)*AT$45*AT$46*'Indextabeller diskontering'!AT$16/AT$36","v":110.66570026251556},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LC:LC)*AU$45*AU$46*'Indextabeller diskontering'!AU$16/AU$36","v":108.39233995000821},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LD:LD)*AV$45*AV$46*'Indextabeller diskontering'!AV$16/AV$36","v":106.16605161026108},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LE:LE)*AW$45*AW$46*'Indextabeller diskontering'!AW$16/AW$36","v":103.98584817546701},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LF:LF)*AX$45*AX$46*'Indextabeller diskontering'!AX$16/AX$36","v":101.8507636868768},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LG:LG)*AY$45*AY$46*'Indextabeller diskontering'!AY$16/AY$36","v":99.75985282992292},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LH:LH)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ$16/AZ$36","v":97.712190480014016},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LI:LI)*BA$45*BA$46*'Indextabeller diskontering'!BA$16/BA$36","v":94.40791350725992},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LJ:LJ)*BB$45*BB$46*'Indextabeller diskontering'!BB$16/BB$36","v":91.215375369333259},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LK:LK)*BC$45*BC$46*'Indextabeller diskontering'!BC$16/BC$36","v":88.130797458293031},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LL:LL)*BD$45*BD$46*'Indextabeller diskontering'!BD$16/BD$36","v":85.150528945210667},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LM:LM)*BE$45*BE$46*'Indextabeller diskontering'!BE$16/BE$36","v":82.271042459140745},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LN:LN)*BF$45*BF$46*'Indextabeller diskontering'!BF$16/BF$36","v":79.488929912213266},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LO:LO)*BG$45*BG$46*'Indextabeller diskontering'!BG$16/BG$36","v":76.800898465906556},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LP:LP)*BH$45*BH$46*'Indextabeller diskontering'!BH$16/BH$36","v":74.203766633726147},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LQ:LQ)*BI$45*BI$46*'Indextabeller diskontering'!BI$16/BI$36","v":71.69446051567742},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LR:LR)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ$16/BJ$36","v":69.270010160074833},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LS:LS)*BK$45*BK$46*'Indextabeller diskontering'!BK$16/BK$36","v":66.927546048381487},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LT:LT)*BL$45*BL$46*'Indextabeller diskontering'!BL$16/BL$36","v":64.664295698919318},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LU:LU)*BM$45*BM$46*'Indextabeller diskontering'!BM$16/BM$36","v":62.477580385429292},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LV:LV)*BN$45*BN$46*'Indextabeller diskontering'!BN$16/BN$36","v":60.36481196659836},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LW:LW)*BO$45*BO$46*'Indextabeller diskontering'!BO$16/BO$36","v":58.323489822800347},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LX:LX)*BP$45*BP$46*'Indextabeller diskontering'!BP$16/BP$36","v":56.351197896425468},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LY:LY)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ$16/BQ$36","v":54.445601832295139},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!LZ:LZ)*BR$45*BR$46*'Indextabeller diskontering'!BR$16/BR$36","v":52.604446214777909},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MA:MA)*BS$45*BS$46*'Indextabeller diskontering'!BS$16/BS$36","v":50.825551898336158},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MB:MB)*BT$45*BT$46*'Indextabeller diskontering'!BT$16/BT$36","v":49.106813428344118},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MC:MC)*BU$45*BU$46*'Indextabeller diskontering'!BU$16/BU$36","v":47.44619654912475},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MD:MD)*BV$45*BV$46*'Indextabeller diskontering'!BV$16/BV$36","v":45.841735796255797},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!ME:ME)*BW$45*BW$46*'Indextabeller diskontering'!BW$16/BW$36","v":44.291532170295454},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MF:MF)*BX$45*BX$46*'Indextabeller diskontering'!BX$16/BX$36","v":42.793750889174369},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MG:MG)*BY$45*BY$46*'Indextabeller diskontering'!BY$16/BY$36","v":41.346619216593595},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MH:MH)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ$16/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MI:MI)*CA$45*CA$46*'Indextabeller diskontering'!CA$16/CA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MJ:MJ)*CB$45*CB$46*'Indextabeller diskontering'!CB$16/CB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MK:MK)*CC$45*CC$46*'Indextabeller diskontering'!CC$16/CC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!ML:ML)*CD$45*CD$46*'Indextabeller diskontering'!CD$16/CD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MM:MM)*CE$45*CE$46*'Indextabeller diskontering'!CE$16/CE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MN:MN)*CF$45*CF$46*'Indextabeller diskontering'!CF$16/CF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MO:MO)*CG$45*CG$46*'Indextabeller diskontering'!CG$16/CG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MP:MP)*CH$45*CH$46*'Indextabeller diskontering'!CH$16/CH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MQ:MQ)*CI$45*CI$46*'Indextabeller diskontering'!CI$16/CI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MR:MR)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ$16/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MS:MS)*CK$45*CK$46*'Indextabeller diskontering'!CK$16/CK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MT:MT)*CL$45*CL$46*'Indextabeller diskontering'!CL$16/CL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MU:MU)*CM$45*CM$46*'Indextabeller diskontering'!CM$16/CM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MV:MV)*CN$45*CN$46*'Indextabeller diskontering'!CN$16/CN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MW:MW)*CO$45*CO$46*'Indextabeller diskontering'!CO$16/CO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MX:MX)*CP$45*CP$46*'Indextabeller diskontering'!CP$16/CP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MY:MY)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ$16/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!MZ:MZ)*CR$45*CR$46*'Indextabeller diskontering'!CR$16/CR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NA:NA)*CS$45*CS$46*'Indextabeller diskontering'!CS$16/CS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NB:NB)*CT$45*CT$46*'Indextabeller diskontering'!CT$16/CT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NC:NC)*CU$45*CU$46*'Indextabeller diskontering'!CU$16/CU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!ND:ND)*CV$45*CV$46*'Indextabeller diskontering'!CV$16/CV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NE:NE)*CW$45*CW$46*'Indextabeller diskontering'!CW$16/CW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NF:NF)*CX$45*CX$46*'Indextabeller diskontering'!CX$16/CX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NG:NG)*CY$45*CY$46*'Indextabeller diskontering'!CY$16/CY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NH:NH)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ$16/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NI:NI)*DA$45*DA$46*'Indextabeller diskontering'!DA$16/DA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NJ:NJ)*DB$45*DB$46*'Indextabeller diskontering'!DB$16/DB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NK:NK)*DC$45*DC$46*'Indextabeller diskontering'!DC$16/DC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NL:NL)*DD$45*DD$46*'Indextabeller diskontering'!DD$16/DD$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NM:NM)*DE$45*DE$46*'Indextabeller diskontering'!DE$16/DE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NN:NN)*DF$45*DF$46*'Indextabeller diskontering'!DF$16/DF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NO:NO)*DG$45*DG$46*'Indextabeller diskontering'!DG$16/DG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NP:NP)*DH$45*DH$46*'Indextabeller diskontering'!DH$16/DH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NQ:NQ)*DI$45*DI$46*'Indextabeller diskontering'!DI$16/DI$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NR:NR)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ$16/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NS:NS)*DK$45*DK$46*'Indextabeller diskontering'!DK$16/DK$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NT:NT)*DL$45*DL$46*'Indextabeller diskontering'!DL$16/DL$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NU:NU)*DM$45*DM$46*'Indextabeller diskontering'!DM$16/DM$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NV:NV)*DN$45*DN$46*'Indextabeller diskontering'!DN$16/DN$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NW:NW)*DO$45*DO$46*'Indextabeller diskontering'!DO$16/DO$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NX:NX)*DP$45*DP$46*'Indextabeller diskontering'!DP$16/DP$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NY:NY)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ$16/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!NZ:NZ)*DR$45*DR$46*'Indextabeller diskontering'!DR$16/DR$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OA:OA)*DS$45*DS$46*'Indextabeller diskontering'!DS$16/DS$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OB:OB)*DT$45*DT$46*'Indextabeller diskontering'!DT$16/DT$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OC:OC)*DU$45*DU$46*'Indextabeller diskontering'!DU$16/DU$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OD:OD)*DV$45*DV$46*'Indextabeller diskontering'!DV$16/DV$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OE:OE)*DW$45*DW$46*'Indextabeller diskontering'!DW$16/DW$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OF:OF)*DX$45*DX$46*'Indextabeller diskontering'!DX$16/DX$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OG:OG)*DY$45*DY$46*'Indextabeller diskontering'!DY$16/DY$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OH:OH)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ$16/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OI:OI)*EA$45*EA$46*'Indextabeller diskontering'!EA$16/EA$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OJ:OJ)*EB$45*EB$46*'Indextabeller diskontering'!EB$16/EB$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OK:OK)*EC$45*EC$46*'Indextabeller diskontering'!EC$16/EC$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OL:OL)*ED$45*ED$46*'Indextabeller diskontering'!ED$16/ED$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OM:OM)*EE$45*EE$46*'Indextabeller diskontering'!EE$16/EE$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!ON:ON)*EF$45*EF$46*'Indextabeller diskontering'!EF$16/EF$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OO:OO)*EG$45*EG$46*'Indextabeller diskontering'!EG$16/EG$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OP:OP)*EH$45*EH$46*'Indextabeller diskontering'!EH$16/EH$36","v":0},{"$f":"+SUMIF('FOKO RST JA'!$D:$D,Diskontering!$A169,'FOKO RST JA'!OQ:OQ)*EI$45*EI$46*'Indextabeller diskontering'!EI$16/EI$36","v":0}]
[{"$f":"+A163","v":1},{"$f":"+AA173*(1.035)^(2040-B$30)","v":515.07306755877073},{"$f":"+SUMPRODUCT($F$37:$EI$37,F173:EI173)*(1+$B$2)^($B$30-$B$4)","v":480.88239707663172},{"$f":"+SUM(O173:FG173)","v":15177.944959977982},null,{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JN:JN)*F$45*F$46*'Indextabeller diskontering'!F$16/F$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JO:JO)*G$45*G$46*'Indextabeller diskontering'!G$16/G$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JP:JP)*H$45*H$46*'Indextabeller diskontering'!H$16/H$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JQ:JQ)*I$45*I$46*'Indextabeller diskontering'!I$16/I$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JR:JR)*J$45*J$46*'Indextabeller diskontering'!J$16/J$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JS:JS)*K$45*K$46*'Indextabeller diskontering'!K$16/K$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JT:JT)*L$45*L$46*'Indextabeller diskontering'!L$16/L$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JU:JU)*M$45*M$46*'Indextabeller diskontering'!M$16/M$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JV:JV)*N$45*N$46*'Indextabeller diskontering'!N$16/N$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JW:JW)*O$45*O$46*'Indextabeller diskontering'!O$16/O$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JX:JX)*P$45*P$46*'Indextabeller diskontering'!P$16/P$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JY:JY)*Q$45*Q$46*'Indextabeller diskontering'!Q$16/Q$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!JZ:JZ)*R$45*R$46*'Indextabeller diskontering'!R$16/R$36","v":433.72837032742149},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KA:KA)*S$45*S$46*'Indextabeller diskontering'!S$16/S$36","v":426.85610922142683},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KB:KB)*T$45*T$46*'Indextabeller diskontering'!T$16/T$36","v":420.16907508201683},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KC:KC)*U$45*U$46*'Indextabeller diskontering'!U$16/U$36","v":413.68402868924574},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KD:KD)*V$45*V$46*'Indextabeller diskontering'!V$16/V$36","v":407.40225457719498},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KE:KE)*W$45*W$46*'Indextabeller diskontering'!W$16/W$36","v":401.25930496009295},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KF:KF)*X$45*X$46*'Indextabeller diskontering'!X$16/X$36","v":395.23625933309819},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KG:KG)*Y$45*Y$46*'Indextabeller diskontering'!Y$16/Y$36","v":389.32346691074332},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KH:KH)*Z$45*Z$46*'Indextabeller diskontering'!Z$16/Z$36","v":383.54389896553073},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KI:KI)*AA$45*AA$46*'Indextabeller diskontering'!AA$16/AA$36","v":377.92506260858363},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KJ:KJ)*AB$45*AB$46*'Indextabeller diskontering'!AB$16/AB$36","v":372.43914184576141},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KK:KK)*AC$45*AC$46*'Indextabeller diskontering'!AC$16/AC$36","v":367.19460315220505},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KL:KL)*AD$45*AD$46*'Indextabeller diskontering'!AD$16/AD$36","v":362.19536812047659},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KM:KM)*AE$45*AE$46*'Indextabeller diskontering'!AE$16/AE$36","v":357.34306517928468},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KN:KN)*AF$45*AF$46*'Indextabeller diskontering'!AF$16/AF$36","v":352.59920787400506},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KO:KO)*AG$45*AG$46*'Indextabeller diskontering'!AG$16/AG$36","v":347.7020642423808},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KP:KP)*AH$45*AH$46*'Indextabeller diskontering'!AH$16/AH$36","v":339.48607737794902},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KQ:KQ)*AI$45*AI$46*'Indextabeller diskontering'!AI$16/AI$36","v":331.51437582285479},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KR:KR)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ$16/AJ$36","v":323.76438222598023},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KS:KS)*AK$45*AK$46*'Indextabeller diskontering'!AK$16/AK$36","v":316.21128708277701},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KT:KT)*AL$45*AL$46*'Indextabeller diskontering'!AL$16/AL$36","v":308.86167256195159},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KU:KU)*AM$45*AM$46*'Indextabeller diskontering'!AM$16/AM$36","v":301.70891084252946},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KV:KV)*AN$45*AN$46*'Indextabeller diskontering'!AN$16/AN$36","v":294.74586853167472},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KW:KW)*AO$45*AO$46*'Indextabeller diskontering'!AO$16/AO$36","v":287.96028696027281},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KX:KX)*AP$45*AP$46*'Indextabeller diskontering'!AP$16/AP$36","v":281.35525126342941},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KY:KY)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ$16/AQ$36","v":274.94581780376251},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!KZ:KZ)*AR$45*AR$46*'Indextabeller diskontering'!AR$16/AR$36","v":268.7189442744729},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LA:LA)*AS$45*AS$46*'Indextabeller diskontering'!AS$16/AS$36","v":262.6470638445349},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LB:LB)*AT$45*AT$46*'Indextabeller diskontering'!AT$16/AT$36","v":256.73167039072763},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LC:LC)*AU$45*AU$46*'Indextabeller diskontering'!AU$16/AU$36","v":250.96719305109258},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LD:LD)*AV$45*AV$46*'Indextabeller diskontering'!AV$16/AV$36","v":245.35552676981143},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LE:LE)*AW$45*AW$46*'Indextabeller diskontering'!AW$16/AW$36","v":239.88616720519647},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LF:LF)*AX$45*AX$46*'Indextabeller diskontering'!AX$16/AX$36","v":234.5443884645814},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LG:LG)*AY$45*AY$46*'Indextabeller diskontering'!AY$16/AY$36","v":229.34318257787135},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LH:LH)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ$16/AZ$36","v":224.27093437127297},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LI:LI)*BA$45*BA$46*'Indextabeller diskontering'!BA$16/BA$36","v":216.68689311234104},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LJ:LJ)*BB$45*BB$46*'Indextabeller diskontering'!BB$16/BB$36","v":209.35931701675466},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LK:LK)*BC$45*BC$46*'Indextabeller diskontering'!BC$16/BC$36","v":202.27953334952144},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LL:LL)*BD$45*BD$46*'Indextabeller diskontering'!BD$16/BD$36","v":195.43916265654249},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LM:LM)*BE$45*BE$46*'Indextabeller diskontering'!BE$16/BE$36","v":188.83010884690094},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LN:LN)*BF$45*BF$46*'Indextabeller diskontering'!BF$16/BF$36","v":182.44454961053231},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LO:LO)*BG$45*BG$46*'Indextabeller diskontering'!BG$16/BG$36","v":176.27492715993463},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LP:LP)*BH$45*BH$46*'Indextabeller diskontering'!BH$16/BH$36","v":170.31393928496101},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LQ:LQ)*BI$45*BI$46*'Indextabeller diskontering'!BI$16/BI$36","v":164.55453071010723},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LR:LR)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ$16/BJ$36","v":158.98988474406499},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LS:LS)*BK$45*BK$46*'Indextabeller diskontering'!BK$16/BK$36","v":153.61341521165704},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LT:LT)*BL$45*BL$46*'Indextabeller diskontering'!BL$16/BL$36","v":148.41875865860584},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LU:LU)*BM$45*BM$46*'Indextabeller diskontering'!BM$16/BM$36","v":143.39976681990902},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LV:LV)*BN$45*BN$46*'Indextabeller diskontering'!BN$16/BN$36","v":138.5504993429073},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LW:LW)*BO$45*BO$46*'Indextabeller diskontering'!BO$16/BO$36","v":133.86521675643218},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LX:LX)*BP$45*BP$46*'Indextabeller diskontering'!BP$16/BP$36","v":129.33837367771227},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LY:LY)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ$16/BQ$36","v":124.96461224899737},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!LZ:LZ)*BR$45*BR$46*'Indextabeller diskontering'!BR$16/BR$36","v":120.73875579613271},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MA:MA)*BS$45*BS$46*'Indextabeller diskontering'!BS$16/BS$36","v":116.65580270157753},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MB:MB)*BT$45*BT$46*'Indextabeller diskontering'!BT$16/BT$36","v":112.71092048461598},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MC:MC)*BU$45*BU$46*'Indextabeller diskontering'!BU$16/BU$36","v":108.89944008175458},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MD:MD)*BV$45*BV$46*'Indextabeller diskontering'!BV$16/BV$36","v":105.21685032053581},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!ME:ME)*BW$45*BW$46*'Indextabeller diskontering'!BW$16/BW$36","v":101.65879258022784},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MF:MF)*BX$45*BX$46*'Indextabeller diskontering'!BX$16/BX$36","v":98.221055633070407},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MG:MG)*BY$45*BY$46*'Indextabeller diskontering'!BY$16/BY$36","v":94.899570659971403},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MH:MH)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ$16/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MI:MI)*CA$45*CA$46*'Indextabeller diskontering'!CA$16/CA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MJ:MJ)*CB$45*CB$46*'Indextabeller diskontering'!CB$16/CB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MK:MK)*CC$45*CC$46*'Indextabeller diskontering'!CC$16/CC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!ML:ML)*CD$45*CD$46*'Indextabeller diskontering'!CD$16/CD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MM:MM)*CE$45*CE$46*'Indextabeller diskontering'!CE$16/CE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MN:MN)*CF$45*CF$46*'Indextabeller diskontering'!CF$16/CF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MO:MO)*CG$45*CG$46*'Indextabeller diskontering'!CG$16/CG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MP:MP)*CH$45*CH$46*'Indextabeller diskontering'!CH$16/CH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MQ:MQ)*CI$45*CI$46*'Indextabeller diskontering'!CI$16/CI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MR:MR)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ$16/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MS:MS)*CK$45*CK$46*'Indextabeller diskontering'!CK$16/CK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MT:MT)*CL$45*CL$46*'Indextabeller diskontering'!CL$16/CL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MU:MU)*CM$45*CM$46*'Indextabeller diskontering'!CM$16/CM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MV:MV)*CN$45*CN$46*'Indextabeller diskontering'!CN$16/CN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MW:MW)*CO$45*CO$46*'Indextabeller diskontering'!CO$16/CO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MX:MX)*CP$45*CP$46*'Indextabeller diskontering'!CP$16/CP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MY:MY)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ$16/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!MZ:MZ)*CR$45*CR$46*'Indextabeller diskontering'!CR$16/CR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NA:NA)*CS$45*CS$46*'Indextabeller diskontering'!CS$16/CS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NB:NB)*CT$45*CT$46*'Indextabeller diskontering'!CT$16/CT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NC:NC)*CU$45*CU$46*'Indextabeller diskontering'!CU$16/CU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!ND:ND)*CV$45*CV$46*'Indextabeller diskontering'!CV$16/CV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NE:NE)*CW$45*CW$46*'Indextabeller diskontering'!CW$16/CW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NF:NF)*CX$45*CX$46*'Indextabeller diskontering'!CX$16/CX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NG:NG)*CY$45*CY$46*'Indextabeller diskontering'!CY$16/CY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NH:NH)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ$16/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NI:NI)*DA$45*DA$46*'Indextabeller diskontering'!DA$16/DA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NJ:NJ)*DB$45*DB$46*'Indextabeller diskontering'!DB$16/DB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NK:NK)*DC$45*DC$46*'Indextabeller diskontering'!DC$16/DC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NL:NL)*DD$45*DD$46*'Indextabeller diskontering'!DD$16/DD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NM:NM)*DE$45*DE$46*'Indextabeller diskontering'!DE$16/DE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NN:NN)*DF$45*DF$46*'Indextabeller diskontering'!DF$16/DF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NO:NO)*DG$45*DG$46*'Indextabeller diskontering'!DG$16/DG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NP:NP)*DH$45*DH$46*'Indextabeller diskontering'!DH$16/DH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NQ:NQ)*DI$45*DI$46*'Indextabeller diskontering'!DI$16/DI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NR:NR)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ$16/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NS:NS)*DK$45*DK$46*'Indextabeller diskontering'!DK$16/DK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NT:NT)*DL$45*DL$46*'Indextabeller diskontering'!DL$16/DL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NU:NU)*DM$45*DM$46*'Indextabeller diskontering'!DM$16/DM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NV:NV)*DN$45*DN$46*'Indextabeller diskontering'!DN$16/DN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NW:NW)*DO$45*DO$46*'Indextabeller diskontering'!DO$16/DO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NX:NX)*DP$45*DP$46*'Indextabeller diskontering'!DP$16/DP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NY:NY)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ$16/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!NZ:NZ)*DR$45*DR$46*'Indextabeller diskontering'!DR$16/DR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OA:OA)*DS$45*DS$46*'Indextabeller diskontering'!DS$16/DS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OB:OB)*DT$45*DT$46*'Indextabeller diskontering'!DT$16/DT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OC:OC)*DU$45*DU$46*'Indextabeller diskontering'!DU$16/DU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OD:OD)*DV$45*DV$46*'Indextabeller diskontering'!DV$16/DV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OE:OE)*DW$45*DW$46*'Indextabeller diskontering'!DW$16/DW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OF:OF)*DX$45*DX$46*'Indextabeller diskontering'!DX$16/DX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OG:OG)*DY$45*DY$46*'Indextabeller diskontering'!DY$16/DY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OH:OH)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ$16/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OI:OI)*EA$45*EA$46*'Indextabeller diskontering'!EA$16/EA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OJ:OJ)*EB$45*EB$46*'Indextabeller diskontering'!EB$16/EB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OK:OK)*EC$45*EC$46*'Indextabeller diskontering'!EC$16/EC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OL:OL)*ED$45*ED$46*'Indextabeller diskontering'!ED$16/ED$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OM:OM)*EE$45*EE$46*'Indextabeller diskontering'!EE$16/EE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!ON:ON)*EF$45*EF$46*'Indextabeller diskontering'!EF$16/EF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OO:OO)*EG$45*EG$46*'Indextabeller diskontering'!EG$16/EG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OP:OP)*EH$45*EH$46*'Indextabeller diskontering'!EH$16/EH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A173,'FOKO RST UA'!OQ:OQ)*EI$45*EI$46*'Indextabeller diskontering'!EI$16/EI$36","v":0}]
[2,116.10100236528564,106.786256259418,3458.7689674559456,null,{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JN:JN)*F$45*F$46*'Indextabeller diskontering'!F$16/F$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JO:JO)*G$45*G$46*'Indextabeller diskontering'!G$16/G$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JP:JP)*H$45*H$46*'Indextabeller diskontering'!H$16/H$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JQ:JQ)*I$45*I$46*'Indextabeller diskontering'!I$16/I$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JR:JR)*J$45*J$46*'Indextabeller diskontering'!J$16/J$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JS:JS)*K$45*K$46*'Indextabeller diskontering'!K$16/K$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JT:JT)*L$45*L$46*'Indextabeller diskontering'!L$16/L$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JU:JU)*M$45*M$46*'Indextabeller diskontering'!M$16/M$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JV:JV)*N$45*N$46*'Indextabeller diskontering'!N$16/N$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JW:JW)*O$45*O$46*'Indextabeller diskontering'!O$16/O$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JX:JX)*P$45*P$46*'Indextabeller diskontering'!P$16/P$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JY:JY)*Q$45*Q$46*'Indextabeller diskontering'!Q$16/Q$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!JZ:JZ)*R$45*R$46*'Indextabeller diskontering'!R$16/R$36","v":96.315084898778252},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KA:KA)*S$45*S$46*'Indextabeller diskontering'!S$16/S$36","v":94.958124537895316},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KB:KB)*T$45*T$46*'Indextabeller diskontering'!T$16/T$36","v":93.624636403129543},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KC:KC)*U$45*U$46*'Indextabeller diskontering'!U$16/U$36","v":92.314143022297372},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KD:KD)*V$45*V$46*'Indextabeller diskontering'!V$16/V$36","v":91.026177591090104},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KE:KE)*W$45*W$46*'Indextabeller diskontering'!W$16/W$36","v":89.760283723871638},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KF:KF)*X$45*X$46*'Indextabeller diskontering'!X$16/X$36","v":88.516015210410501},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KG:KG)*Y$45*Y$46*'Indextabeller diskontering'!Y$16/Y$36","v":87.338876545130404},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KH:KH)*Z$45*Z$46*'Indextabeller diskontering'!Z$16/Z$36","v":86.236228781341538},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KI:KI)*AA$45*AA$46*'Indextabeller diskontering'!AA$16/AA$36","v":85.186901337669724},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KJ:KJ)*AB$45*AB$46*'Indextabeller diskontering'!AB$16/AB$36","v":84.163014170915602},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KK:KK)*AC$45*AC$46*'Indextabeller diskontering'!AC$16/AC$36","v":83.155006105938753},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KL:KL)*AD$45*AD$46*'Indextabeller diskontering'!AD$16/AD$36","v":82.161517291725289},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KM:KM)*AE$45*AE$46*'Indextabeller diskontering'!AE$16/AE$36","v":81.182291366241685},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KN:KN)*AF$45*AF$46*'Indextabeller diskontering'!AF$16/AF$36","v":80.217077252052846},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KO:KO)*AG$45*AG$46*'Indextabeller diskontering'!AG$16/AG$36","v":79.206208143990295},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KP:KP)*AH$45*AH$46*'Indextabeller diskontering'!AH$16/AH$36","v":77.433307926232473},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KQ:KQ)*AI$45*AI$46*'Indextabeller diskontering'!AI$16/AI$36","v":75.701986959925492},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KR:KR)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ$16/AJ$36","v":74.011211987113199},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KS:KS)*AK$45*AK$46*'Indextabeller diskontering'!AK$16/AK$36","v":72.359977126797034},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KT:KT)*AL$45*AL$46*'Indextabeller diskontering'!AL$16/AL$36","v":70.747303102620222},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KU:KU)*AM$45*AM$46*'Indextabeller diskontering'!AM$16/AM$36","v":69.172236493555204},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KV:KV)*AN$45*AN$46*'Indextabeller diskontering'!AN$16/AN$36","v":67.633849006879018},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KW:KW)*AO$45*AO$46*'Indextabeller diskontering'!AO$16/AO$36","v":66.131236772745467},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KX:KX)*AP$45*AP$46*'Indextabeller diskontering'!AP$16/AP$36","v":64.663519659683857},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KY:KY)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ$16/AQ$36","v":63.229840610376463},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!KZ:KZ)*AR$45*AR$46*'Indextabeller diskontering'!AR$16/AR$36","v":61.829364997086692},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LA:LA)*AS$45*AS$46*'Indextabeller diskontering'!AS$16/AS$36","v":60.461279996131076},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LB:LB)*AT$45*AT$46*'Indextabeller diskontering'!AT$16/AT$36","v":59.124793980806444},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LC:LC)*AU$45*AU$46*'Indextabeller diskontering'!AU$16/AU$36","v":57.819135932203132},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LD:LD)*AV$45*AV$46*'Indextabeller diskontering'!AV$16/AV$36","v":56.543554867353144},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LE:LE)*AW$45*AW$46*'Indextabeller diskontering'!AW$16/AW$36","v":55.297319284179309},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LF:LF)*AX$45*AX$46*'Indextabeller diskontering'!AX$16/AX$36","v":54.079716622728952},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LG:LG)*AY$45*AY$46*'Indextabeller diskontering'!AY$16/AY$36","v":52.890052742191841},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LH:LH)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ$16/AZ$36","v":51.727651413217892},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LI:LI)*BA$45*BA$46*'Indextabeller diskontering'!BA$16/BA$36","v":49.978407162529365},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LJ:LJ)*BB$45*BB$46*'Indextabeller diskontering'!BB$16/BB$36","v":48.288316099062193},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LK:LK)*BC$45*BC$46*'Indextabeller diskontering'!BC$16/BC$36","v":46.655377873490053},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LL:LL)*BD$45*BD$46*'Indextabeller diskontering'!BD$16/BD$36","v":45.077659781149819},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LM:LM)*BE$45*BE$46*'Indextabeller diskontering'!BE$16/BE$36","v":43.553294474540884},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LN:LN)*BF$45*BF$46*'Indextabeller diskontering'!BF$16/BF$36","v":42.080477753179593},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LO:LO)*BG$45*BG$46*'Indextabeller diskontering'!BG$16/BG$36","v":40.657466428192855},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LP:LP)*BH$45*BH$46*'Indextabeller diskontering'!BH$16/BH$36","v":39.28257625912353},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LQ:LQ)*BI$45*BI$46*'Indextabeller diskontering'!BI$16/BI$36","v":37.954179960505826},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LR:LR)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ$16/BJ$36","v":36.670705275851049},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LS:LS)*BK$45*BK$46*'Indextabeller diskontering'!BK$16/BK$36","v":35.430633116764305},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LT:LT)*BL$45*BL$46*'Indextabeller diskontering'!BL$16/BL$36","v":34.232495764989672},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LU:LU)*BM$45*BM$46*'Indextabeller diskontering'!BM$16/BM$36","v":33.074875135255716},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LV:LV)*BN$45*BN$46*'Indextabeller diskontering'!BN$16/BN$36","v":31.956401096865434},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LW:LW)*BO$45*BO$46*'Indextabeller diskontering'!BO$16/BO$36","v":30.875749852043899},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LX:LX)*BP$45*BP$46*'Indextabeller diskontering'!BP$16/BP$36","v":29.831642369124545},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LY:LY)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ$16/BQ$36","v":28.822842868719366},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!LZ:LZ)*BR$45*BR$46*'Indextabeller diskontering'!BR$16/BR$36","v":27.848157361081512},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MA:MA)*BS$45*BS$46*'Indextabeller diskontering'!BS$16/BS$36","v":26.906432232929006},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MB:MB)*BT$45*BT$46*'Indextabeller diskontering'!BT$16/BT$36","v":25.996552882057014},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MC:MC)*BU$45*BU$46*'Indextabeller diskontering'!BU$16/BU$36","v":25.117442398122716},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MD:MD)*BV$45*BV$46*'Indextabeller diskontering'!BV$16/BV$36","v":24.268060288041269},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!ME:ME)*BW$45*BW$46*'Indextabeller diskontering'!BW$16/BW$36","v":23.447401244484322},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MF:MF)*BX$45*BX$46*'Indextabeller diskontering'!BX$16/BX$36","v":22.654493956023504},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MG:MG)*BY$45*BY$46*'Indextabeller diskontering'!BY$16/BY$36","v":21.888399957510632},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MH:MH)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ$16/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MI:MI)*CA$45*CA$46*'Indextabeller diskontering'!CA$16/CA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MJ:MJ)*CB$45*CB$46*'Indextabeller diskontering'!CB$16/CB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MK:MK)*CC$45*CC$46*'Indextabeller diskontering'!CC$16/CC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!ML:ML)*CD$45*CD$46*'Indextabeller diskontering'!CD$16/CD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MM:MM)*CE$45*CE$46*'Indextabeller diskontering'!CE$16/CE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MN:MN)*CF$45*CF$46*'Indextabeller diskontering'!CF$16/CF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MO:MO)*CG$45*CG$46*'Indextabeller diskontering'!CG$16/CG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MP:MP)*CH$45*CH$46*'Indextabeller diskontering'!CH$16/CH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MQ:MQ)*CI$45*CI$46*'Indextabeller diskontering'!CI$16/CI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MR:MR)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ$16/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MS:MS)*CK$45*CK$46*'Indextabeller diskontering'!CK$16/CK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MT:MT)*CL$45*CL$46*'Indextabeller diskontering'!CL$16/CL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MU:MU)*CM$45*CM$46*'Indextabeller diskontering'!CM$16/CM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MV:MV)*CN$45*CN$46*'Indextabeller diskontering'!CN$16/CN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MW:MW)*CO$45*CO$46*'Indextabeller diskontering'!CO$16/CO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MX:MX)*CP$45*CP$46*'Indextabeller diskontering'!CP$16/CP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MY:MY)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ$16/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!MZ:MZ)*CR$45*CR$46*'Indextabeller diskontering'!CR$16/CR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NA:NA)*CS$45*CS$46*'Indextabeller diskontering'!CS$16/CS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NB:NB)*CT$45*CT$46*'Indextabeller diskontering'!CT$16/CT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NC:NC)*CU$45*CU$46*'Indextabeller diskontering'!CU$16/CU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!ND:ND)*CV$45*CV$46*'Indextabeller diskontering'!CV$16/CV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NE:NE)*CW$45*CW$46*'Indextabeller diskontering'!CW$16/CW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NF:NF)*CX$45*CX$46*'Indextabeller diskontering'!CX$16/CX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NG:NG)*CY$45*CY$46*'Indextabeller diskontering'!CY$16/CY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NH:NH)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ$16/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NI:NI)*DA$45*DA$46*'Indextabeller diskontering'!DA$16/DA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NJ:NJ)*DB$45*DB$46*'Indextabeller diskontering'!DB$16/DB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NK:NK)*DC$45*DC$46*'Indextabeller diskontering'!DC$16/DC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NL:NL)*DD$45*DD$46*'Indextabeller diskontering'!DD$16/DD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NM:NM)*DE$45*DE$46*'Indextabeller diskontering'!DE$16/DE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NN:NN)*DF$45*DF$46*'Indextabeller diskontering'!DF$16/DF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NO:NO)*DG$45*DG$46*'Indextabeller diskontering'!DG$16/DG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NP:NP)*DH$45*DH$46*'Indextabeller diskontering'!DH$16/DH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NQ:NQ)*DI$45*DI$46*'Indextabeller diskontering'!DI$16/DI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NR:NR)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ$16/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NS:NS)*DK$45*DK$46*'Indextabeller diskontering'!DK$16/DK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NT:NT)*DL$45*DL$46*'Indextabeller diskontering'!DL$16/DL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NU:NU)*DM$45*DM$46*'Indextabeller diskontering'!DM$16/DM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NV:NV)*DN$45*DN$46*'Indextabeller diskontering'!DN$16/DN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NW:NW)*DO$45*DO$46*'Indextabeller diskontering'!DO$16/DO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NX:NX)*DP$45*DP$46*'Indextabeller diskontering'!DP$16/DP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NY:NY)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ$16/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!NZ:NZ)*DR$45*DR$46*'Indextabeller diskontering'!DR$16/DR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OA:OA)*DS$45*DS$46*'Indextabeller diskontering'!DS$16/DS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OB:OB)*DT$45*DT$46*'Indextabeller diskontering'!DT$16/DT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OC:OC)*DU$45*DU$46*'Indextabeller diskontering'!DU$16/DU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OD:OD)*DV$45*DV$46*'Indextabeller diskontering'!DV$16/DV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OE:OE)*DW$45*DW$46*'Indextabeller diskontering'!DW$16/DW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OF:OF)*DX$45*DX$46*'Indextabeller diskontering'!DX$16/DX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OG:OG)*DY$45*DY$46*'Indextabeller diskontering'!DY$16/DY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OH:OH)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ$16/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OI:OI)*EA$45*EA$46*'Indextabeller diskontering'!EA$16/EA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OJ:OJ)*EB$45*EB$46*'Indextabeller diskontering'!EB$16/EB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OK:OK)*EC$45*EC$46*'Indextabeller diskontering'!EC$16/EC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OL:OL)*ED$45*ED$46*'Indextabeller diskontering'!ED$16/ED$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OM:OM)*EE$45*EE$46*'Indextabeller diskontering'!EE$16/EE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!ON:ON)*EF$45*EF$46*'Indextabeller diskontering'!EF$16/EF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OO:OO)*EG$45*EG$46*'Indextabeller diskontering'!EG$16/EG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OP:OP)*EH$45*EH$46*'Indextabeller diskontering'!EH$16/EH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A174,'FOKO RST UA'!OQ:OQ)*EI$45*EI$46*'Indextabeller diskontering'!EI$16/EI$36","v":0}]
[17,79.655773155057048,63.1013340882458,2426.7173193823774,null,{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JN:JN)*F$45*F$46*'Indextabeller diskontering'!F$17/F$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JO:JO)*G$45*G$46*'Indextabeller diskontering'!G$17/G$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JP:JP)*H$45*H$46*'Indextabeller diskontering'!H$17/H$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JQ:JQ)*I$45*I$46*'Indextabeller diskontering'!I$17/I$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JR:JR)*J$45*J$46*'Indextabeller diskontering'!J$17/J$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JS:JS)*K$45*K$46*'Indextabeller diskontering'!K$17/K$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JT:JT)*L$45*L$46*'Indextabeller diskontering'!L$17/L$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JU:JU)*M$45*M$46*'Indextabeller diskontering'!M$17/M$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JV:JV)*N$45*N$46*'Indextabeller diskontering'!N$17/N$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JW:JW)*O$45*O$46*'Indextabeller diskontering'!O$17/O$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JX:JX)*P$45*P$46*'Indextabeller diskontering'!P$17/P$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JY:JY)*Q$45*Q$46*'Indextabeller diskontering'!Q$17/Q$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!JZ:JZ)*R$45*R$46*'Indextabeller diskontering'!R$17/R$36","v":56.913787998814229},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KA:KA)*S$45*S$46*'Indextabeller diskontering'!S$17/S$36","v":57.077867000921785},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KB:KB)*T$45*T$46*'Indextabeller diskontering'!T$17/T$36","v":57.243431141099975},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KC:KC)*U$45*U$46*'Indextabeller diskontering'!U$17/U$36","v":57.410502997382871},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KD:KD)*V$45*V$46*'Indextabeller diskontering'!V$17/V$36","v":57.579105517314495},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KE:KE)*W$45*W$46*'Indextabeller diskontering'!W$17/W$36","v":57.749262024041094},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KF:KF)*X$45*X$46*'Indextabeller diskontering'!X$17/X$36","v":57.920996222504066},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KG:KG)*Y$45*Y$46*'Indextabeller diskontering'!Y$17/Y$36","v":58.094332205734865},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KH:KH)*Z$45*Z$46*'Indextabeller diskontering'!Z$17/Z$36","v":58.269294461253978},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KI:KI)*AA$45*AA$46*'Indextabeller diskontering'!AA$17/AA$36","v":58.44590787757538},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KJ:KJ)*AB$45*AB$46*'Indextabeller diskontering'!AB$17/AB$36","v":58.624197750818205},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KK:KK)*AC$45*AC$46*'Indextabeller diskontering'!AC$17/AC$36","v":58.916521224916877},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KL:KL)*AD$45*AD$46*'Indextabeller diskontering'!AD$17/AD$36","v":59.225890207833558},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KM:KM)*AE$45*AE$46*'Indextabeller diskontering'!AE$17/AE$36","v":59.539318705288835},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KN:KN)*AF$45*AF$46*'Indextabeller diskontering'!AF$17/AF$36","v":59.856872053077439},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KO:KO)*AG$45*AG$46*'Indextabeller diskontering'!AG$17/AG$36","v":60.164884246641151},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KP:KP)*AH$45*AH$46*'Indextabeller diskontering'!AH$17/AH$36","v":58.395172092817106},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KQ:KQ)*AI$45*AI$46*'Indextabeller diskontering'!AI$17/AI$36","v":56.680782963273586},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KR:KR)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ$17/AJ$36","v":55.155889992765637},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KS:KS)*AK$45*AK$46*'Indextabeller diskontering'!AK$17/AK$36","v":53.724220427625127},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KT:KT)*AL$45*AL$46*'Indextabeller diskontering'!AL$17/AL$36","v":52.338725684826493},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KU:KU)*AM$45*AM$46*'Indextabeller diskontering'!AM$17/AM$36","v":51.010820892741357},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KV:KV)*AN$45*AN$46*'Indextabeller diskontering'!AN$17/AN$36","v":49.730841108205084},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KW:KW)*AO$45*AO$46*'Indextabeller diskontering'!AO$17/AO$36","v":48.485116195386276},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KX:KX)*AP$45*AP$46*'Indextabeller diskontering'!AP$17/AP$36","v":47.272670983594296},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KY:KY)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ$17/AQ$36","v":46.092559561689441},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!KZ:KZ)*AR$45*AR$46*'Indextabeller diskontering'!AR$17/AR$36","v":44.943864364051848},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LA:LA)*AS$45*AS$46*'Indextabeller diskontering'!AS$17/AS$36","v":43.825695285929008},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LB:LB)*AT$45*AT$46*'Indextabeller diskontering'!AT$17/AT$36","v":42.737188827200271},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LC:LC)*AU$45*AU$46*'Indextabeller diskontering'!AU$17/AU$36","v":41.679442672747776},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LD:LD)*AV$45*AV$46*'Indextabeller diskontering'!AV$17/AV$36","v":40.650715439303333},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LE:LE)*AW$45*AW$46*'Indextabeller diskontering'!AW$17/AW$36","v":39.64905127858961},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LF:LF)*AX$45*AX$46*'Indextabeller diskontering'!AX$17/AX$36","v":38.673691749402494},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LG:LG)*AY$45*AY$46*'Indextabeller diskontering'!AY$17/AY$36","v":37.761909198578707},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LH:LH)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ$17/AZ$36","v":36.889068485690025},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LI:LI)*BA$45*BA$46*'Indextabeller diskontering'!BA$17/BA$36","v":35.641612063468621},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LJ:LJ)*BB$45*BB$46*'Indextabeller diskontering'!BB$17/BB$36","v":34.436340157940698},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LK:LK)*BC$45*BC$46*'Indextabeller diskontering'!BC$17/BC$36","v":33.271826239556241},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LL:LL)*BD$45*BD$46*'Indextabeller diskontering'!BD$17/BD$36","v":32.146692018894925},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LM:LM)*BE$45*BE$46*'Indextabeller diskontering'!BE$17/BE$36","v":31.059605815357411},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LN:LN)*BF$45*BF$46*'Indextabeller diskontering'!BF$17/BF$36","v":30.009280981021654},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LO:LO)*BG$45*BG$46*'Indextabeller diskontering'!BG$17/BG$36","v":28.994474377798703},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LP:LP)*BH$45*BH$46*'Indextabeller diskontering'!BH$17/BH$36","v":28.013984906085707},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LQ:LQ)*BI$45*BI$46*'Indextabeller diskontering'!BI$17/BI$36","v":27.066652083174592},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LR:LR)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ$17/BJ$36","v":26.151354669733912},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LS:LS)*BK$45*BK$46*'Indextabeller diskontering'!BK$17/BK$36","v":25.267009342738081},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LT:LT)*BL$45*BL$46*'Indextabeller diskontering'!BL$17/BL$36","v":24.412569413273513},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LU:LU)*BM$45*BM$46*'Indextabeller diskontering'!BM$17/BM$36","v":23.587023587703879},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LV:LV)*BN$45*BN$46*'Indextabeller diskontering'!BN$17/BN$36","v":22.789394770728389},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LW:LW)*BO$45*BO$46*'Indextabeller diskontering'!BO$17/BO$36","v":22.018738908916315},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LX:LX)*BP$45*BP$46*'Indextabeller diskontering'!BP$17/BP$36","v":21.274143873349104},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LY:LY)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ$17/BQ$36","v":20.554728380047443},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!LZ:LZ)*BR$45*BR$46*'Indextabeller diskontering'!BR$17/BR$36","v":19.859640946905738},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MA:MA)*BS$45*BS$46*'Indextabeller diskontering'!BS$17/BS$36","v":19.18805888589927},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MB:MB)*BT$45*BT$46*'Indextabeller diskontering'!BT$17/BT$36","v":18.539187329371281},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MC:MC)*BU$45*BU$46*'Indextabeller diskontering'!BU$17/BU$36","v":17.91225828924761},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MD:MD)*BV$45*BV$46*'Indextabeller diskontering'!BV$17/BV$36","v":17.306529748065323},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!ME:ME)*BW$45*BW$46*'Indextabeller diskontering'!BW$17/BW$36","v":16.721284780739445},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MF:MF)*BX$45*BX$46*'Indextabeller diskontering'!BX$17/BX$36","v":16.155830706028453},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MG:MG)*BY$45*BY$46*'Indextabeller diskontering'!BY$17/BY$36","v":15.609498266694159},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MH:MH)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ$17/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MI:MI)*CA$45*CA$46*'Indextabeller diskontering'!CA$17/CA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MJ:MJ)*CB$45*CB$46*'Indextabeller diskontering'!CB$17/CB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MK:MK)*CC$45*CC$46*'Indextabeller diskontering'!CC$17/CC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!ML:ML)*CD$45*CD$46*'Indextabeller diskontering'!CD$17/CD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MM:MM)*CE$45*CE$46*'Indextabeller diskontering'!CE$17/CE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MN:MN)*CF$45*CF$46*'Indextabeller diskontering'!CF$17/CF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MO:MO)*CG$45*CG$46*'Indextabeller diskontering'!CG$17/CG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MP:MP)*CH$45*CH$46*'Indextabeller diskontering'!CH$17/CH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MQ:MQ)*CI$45*CI$46*'Indextabeller diskontering'!CI$17/CI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MR:MR)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ$17/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MS:MS)*CK$45*CK$46*'Indextabeller diskontering'!CK$17/CK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MT:MT)*CL$45*CL$46*'Indextabeller diskontering'!CL$17/CL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MU:MU)*CM$45*CM$46*'Indextabeller diskontering'!CM$17/CM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MV:MV)*CN$45*CN$46*'Indextabeller diskontering'!CN$17/CN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MW:MW)*CO$45*CO$46*'Indextabeller diskontering'!CO$17/CO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MX:MX)*CP$45*CP$46*'Indextabeller diskontering'!CP$17/CP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MY:MY)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ$17/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!MZ:MZ)*CR$45*CR$46*'Indextabeller diskontering'!CR$17/CR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NA:NA)*CS$45*CS$46*'Indextabeller diskontering'!CS$17/CS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NB:NB)*CT$45*CT$46*'Indextabeller diskontering'!CT$17/CT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NC:NC)*CU$45*CU$46*'Indextabeller diskontering'!CU$17/CU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!ND:ND)*CV$45*CV$46*'Indextabeller diskontering'!CV$17/CV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NE:NE)*CW$45*CW$46*'Indextabeller diskontering'!CW$17/CW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NF:NF)*CX$45*CX$46*'Indextabeller diskontering'!CX$17/CX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NG:NG)*CY$45*CY$46*'Indextabeller diskontering'!CY$17/CY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NH:NH)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ$17/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NI:NI)*DA$45*DA$46*'Indextabeller diskontering'!DA$17/DA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NJ:NJ)*DB$45*DB$46*'Indextabeller diskontering'!DB$17/DB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NK:NK)*DC$45*DC$46*'Indextabeller diskontering'!DC$17/DC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NL:NL)*DD$45*DD$46*'Indextabeller diskontering'!DD$17/DD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NM:NM)*DE$45*DE$46*'Indextabeller diskontering'!DE$17/DE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NN:NN)*DF$45*DF$46*'Indextabeller diskontering'!DF$17/DF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NO:NO)*DG$45*DG$46*'Indextabeller diskontering'!DG$17/DG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NP:NP)*DH$45*DH$46*'Indextabeller diskontering'!DH$17/DH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NQ:NQ)*DI$45*DI$46*'Indextabeller diskontering'!DI$17/DI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NR:NR)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ$17/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NS:NS)*DK$45*DK$46*'Indextabeller diskontering'!DK$17/DK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NT:NT)*DL$45*DL$46*'Indextabeller diskontering'!DL$17/DL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NU:NU)*DM$45*DM$46*'Indextabeller diskontering'!DM$17/DM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NV:NV)*DN$45*DN$46*'Indextabeller diskontering'!DN$17/DN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NW:NW)*DO$45*DO$46*'Indextabeller diskontering'!DO$17/DO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NX:NX)*DP$45*DP$46*'Indextabeller diskontering'!DP$17/DP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NY:NY)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ$17/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!NZ:NZ)*DR$45*DR$46*'Indextabeller diskontering'!DR$17/DR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OA:OA)*DS$45*DS$46*'Indextabeller diskontering'!DS$17/DS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OB:OB)*DT$45*DT$46*'Indextabeller diskontering'!DT$17/DT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OC:OC)*DU$45*DU$46*'Indextabeller diskontering'!DU$17/DU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OD:OD)*DV$45*DV$46*'Indextabeller diskontering'!DV$17/DV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OE:OE)*DW$45*DW$46*'Indextabeller diskontering'!DW$17/DW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OF:OF)*DX$45*DX$46*'Indextabeller diskontering'!DX$17/DX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OG:OG)*DY$45*DY$46*'Indextabeller diskontering'!DY$17/DY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OH:OH)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ$17/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OI:OI)*EA$45*EA$46*'Indextabeller diskontering'!EA$17/EA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OJ:OJ)*EB$45*EB$46*'Indextabeller diskontering'!EB$17/EB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OK:OK)*EC$45*EC$46*'Indextabeller diskontering'!EC$17/EC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OL:OL)*ED$45*ED$46*'Indextabeller diskontering'!ED$17/ED$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OM:OM)*EE$45*EE$46*'Indextabeller diskontering'!EE$17/EE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!ON:ON)*EF$45*EF$46*'Indextabeller diskontering'!EF$17/EF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OO:OO)*EG$45*EG$46*'Indextabeller diskontering'!EG$17/EG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OP:OP)*EH$45*EH$46*'Indextabeller diskontering'!EH$17/EH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A178,'FOKO RST UA'!OQ:OQ)*EI$45*EI$46*'Indextabeller diskontering'!EI$17/EI$36","v":0}]
[4,79.809431117606465,78.148953728208298,2215.2874435266222,null,{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JN:JN)*F$45*F$46*'Indextabeller diskontering'!F$16/F$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JO:JO)*G$45*G$46*'Indextabeller diskontering'!G$16/G$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JP:JP)*H$45*H$46*'Indextabeller diskontering'!H$16/H$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JQ:JQ)*I$45*I$46*'Indextabeller diskontering'!I$16/I$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JR:JR)*J$45*J$46*'Indextabeller diskontering'!J$16/J$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JS:JS)*K$45*K$46*'Indextabeller diskontering'!K$16/K$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JT:JT)*L$45*L$46*'Indextabeller diskontering'!L$16/L$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JU:JU)*M$45*M$46*'Indextabeller diskontering'!M$16/M$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JV:JV)*N$45*N$46*'Indextabeller diskontering'!N$16/N$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JW:JW)*O$45*O$46*'Indextabeller diskontering'!O$16/O$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JX:JX)*P$45*P$46*'Indextabeller diskontering'!P$16/P$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JY:JY)*Q$45*Q$46*'Indextabeller diskontering'!Q$16/Q$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!JZ:JZ)*R$45*R$46*'Indextabeller diskontering'!R$16/R$36","v":70.485878770745273},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KA:KA)*S$45*S$46*'Indextabeller diskontering'!S$16/S$36","v":69.037371663896451},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KB:KB)*T$45*T$46*'Indextabeller diskontering'!T$16/T$36","v":67.621394568162401},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KC:KC)*U$45*U$46*'Indextabeller diskontering'!U$16/U$36","v":66.237185854293656},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KD:KD)*V$45*V$46*'Indextabeller diskontering'!V$16/V$36","v":64.884002045168586},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KE:KE)*W$45*W$46*'Indextabeller diskontering'!W$16/W$36","v":63.561117380008454},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KF:KF)*X$45*X$46*'Indextabeller diskontering'!X$16/X$36","v":62.267823389085137},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KG:KG)*Y$45*Y$46*'Indextabeller diskontering'!Y$16/Y$36","v":61.003428478668589},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KH:KH)*Z$45*Z$46*'Indextabeller diskontering'!Z$16/Z$36","v":59.767257525967437},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KI:KI)*AA$45*AA$46*'Indextabeller diskontering'!AA$16/AA$36","v":58.558651483821436},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KJ:KJ)*AB$45*AB$46*'Indextabeller diskontering'!AB$16/AB$36","v":57.376966994911065},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KK:KK)*AC$45*AC$46*'Indextabeller diskontering'!AC$16/AC$36","v":56.221576015254449},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KL:KL)*AD$45*AD$46*'Indextabeller diskontering'!AD$16/AD$36","v":55.091865446768303},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KM:KM)*AE$45*AE$46*'Indextabeller diskontering'!AE$16/AE$36","v":53.987236778673847},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KN:KN)*AF$45*AF$46*'Indextabeller diskontering'!AF$16/AF$36","v":52.907105737534913},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KO:KO)*AG$45*AG$46*'Indextabeller diskontering'!AG$16/AG$36","v":51.837604182455237},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KP:KP)*AH$45*AH$46*'Indextabeller diskontering'!AH$16/AH$36","v":50.320248321427243},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KQ:KQ)*AI$45*AI$46*'Indextabeller diskontering'!AI$16/AI$36","v":48.859793686410391},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KR:KR)*AJ$45*AJ$46*'Indextabeller diskontering'!AJ$16/AJ$36","v":47.452467892640747},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KS:KS)*AK$45*AK$46*'Indextabeller diskontering'!AK$16/AK$36","v":46.1029332455849},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KT:KT)*AL$45*AL$46*'Indextabeller diskontering'!AL$16/AL$36","v":44.793858319168748},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KU:KU)*AM$45*AM$46*'Indextabeller diskontering'!AM$16/AM$36","v":43.523979945110504},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KV:KV)*AN$45*AN$46*'Indextabeller diskontering'!AN$16/AN$36","v":42.292075539822413},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KW:KW)*AO$45*AO$46*'Indextabeller diskontering'!AO$16/AO$36","v":41.096961775222184},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KX:KX)*AP$45*AP$46*'Indextabeller diskontering'!AP$16/AP$36","v":39.937493293615205},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KY:KY)*AQ$45*AQ$46*'Indextabeller diskontering'!AQ$16/AQ$36","v":38.812561465175541},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!KZ:KZ)*AR$45*AR$46*'Indextabeller diskontering'!AR$16/AR$36","v":37.721093186602211},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LA:LA)*AS$45*AS$46*'Indextabeller diskontering'!AS$16/AS$36","v":36.662049719575663},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LB:LB)*AT$45*AT$46*'Indextabeller diskontering'!AT$16/AT$36","v":35.634425567685248},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LC:LC)*AU$45*AU$46*'Indextabeller diskontering'!AU$16/AU$36","v":34.637247390543081},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LD:LD)*AV$45*AV$46*'Indextabeller diskontering'!AV$16/AV$36","v":33.669572953842838},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LE:LE)*AW$45*AW$46*'Indextabeller diskontering'!AW$16/AW$36","v":32.730490114163857},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LF:LF)*AX$45*AX$46*'Indextabeller diskontering'!AX$16/AX$36","v":31.838841925251351},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LG:LG)*AY$45*AY$46*'Indextabeller diskontering'!AY$16/AY$36","v":30.990452234394432},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LH:LH)*AZ$45*AZ$46*'Indextabeller diskontering'!AZ$16/AZ$36","v":30.166975970587576},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LI:LI)*BA$45*BA$46*'Indextabeller diskontering'!BA$16/BA$36","v":29.146836686558043},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LJ:LJ)*BB$45*BB$46*'Indextabeller diskontering'!BB$16/BB$36","v":28.161194866239658},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LK:LK)*BC$45*BC$46*'Indextabeller diskontering'!BC$16/BC$36","v":27.208883928733975},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LL:LL)*BD$45*BD$46*'Indextabeller diskontering'!BD$16/BD$36","v":26.288776742738147},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LM:LM)*BE$45*BE$46*'Indextabeller diskontering'!BE$16/BE$36","v":25.399784292500623},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LN:LN)*BF$45*BF$46*'Indextabeller diskontering'!BF$16/BF$36","v":24.540854388889489},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LO:LO)*BG$45*BG$46*'Indextabeller diskontering'!BG$16/BG$36","v":23.710970424047819},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LP:LP)*BH$45*BH$46*'Indextabeller diskontering'!BH$16/BH$36","v":22.909150168162146},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LQ:LQ)*BI$45*BI$46*'Indextabeller diskontering'!BI$16/BI$36","v":22.134444606919946},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LR:LR)*BJ$45*BJ$46*'Indextabeller diskontering'!BJ$16/BJ$36","v":21.385936818280147},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LS:LS)*BK$45*BK$46*'Indextabeller diskontering'!BK$16/BK$36","v":20.662740887227198},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LT:LT)*BL$45*BL$46*'Indextabeller diskontering'!BL$16/BL$36","v":19.964000857224349},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LU:LU)*BM$45*BM$46*'Indextabeller diskontering'!BM$16/BM$36","v":19.288889717124974},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LV:LV)*BN$45*BN$46*'Indextabeller diskontering'!BN$16/BN$36","v":18.636608422342974},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LW:LW)*BO$45*BO$46*'Indextabeller diskontering'!BO$16/BO$36","v":18.006384949123646},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LX:LX)*BP$45*BP$46*'Indextabeller diskontering'!BP$16/BP$36","v":17.397473380795798},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LY:LY)*BQ$45*BQ$46*'Indextabeller diskontering'!BQ$16/BQ$36","v":16.809153024923475},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!LZ:LZ)*BR$45*BR$46*'Indextabeller diskontering'!BR$16/BR$36","v":16.240727560312536},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MA:MA)*BS$45*BS$46*'Indextabeller diskontering'!BS$16/BS$36","v":15.691524212862356},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MB:MB)*BT$45*BT$46*'Indextabeller diskontering'!BT$16/BT$36","v":15.160892959287303},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MC:MC)*BU$45*BU$46*'Indextabeller diskontering'!BU$16/BU$36","v":14.64820575776551},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MD:MD)*BV$45*BV$46*'Indextabeller diskontering'!BV$16/BV$36","v":14.152855804604357},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!ME:ME)*BW$45*BW$46*'Indextabeller diskontering'!BW$16/BW$36","v":13.674256816042856},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MF:MF)*BX$45*BX$46*'Indextabeller diskontering'!BX$16/BX$36","v":13.211842334340929},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MG:MG)*BY$45*BY$46*'Indextabeller diskontering'!BY$16/BY$36","v":12.76506505733423},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MH:MH)*BZ$45*BZ$46*'Indextabeller diskontering'!BZ$16/BZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MI:MI)*CA$45*CA$46*'Indextabeller diskontering'!CA$16/CA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MJ:MJ)*CB$45*CB$46*'Indextabeller diskontering'!CB$16/CB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MK:MK)*CC$45*CC$46*'Indextabeller diskontering'!CC$16/CC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!ML:ML)*CD$45*CD$46*'Indextabeller diskontering'!CD$16/CD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MM:MM)*CE$45*CE$46*'Indextabeller diskontering'!CE$16/CE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MN:MN)*CF$45*CF$46*'Indextabeller diskontering'!CF$16/CF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MO:MO)*CG$45*CG$46*'Indextabeller diskontering'!CG$16/CG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MP:MP)*CH$45*CH$46*'Indextabeller diskontering'!CH$16/CH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MQ:MQ)*CI$45*CI$46*'Indextabeller diskontering'!CI$16/CI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MR:MR)*CJ$45*CJ$46*'Indextabeller diskontering'!CJ$16/CJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MS:MS)*CK$45*CK$46*'Indextabeller diskontering'!CK$16/CK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MT:MT)*CL$45*CL$46*'Indextabeller diskontering'!CL$16/CL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MU:MU)*CM$45*CM$46*'Indextabeller diskontering'!CM$16/CM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MV:MV)*CN$45*CN$46*'Indextabeller diskontering'!CN$16/CN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MW:MW)*CO$45*CO$46*'Indextabeller diskontering'!CO$16/CO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MX:MX)*CP$45*CP$46*'Indextabeller diskontering'!CP$16/CP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MY:MY)*CQ$45*CQ$46*'Indextabeller diskontering'!CQ$16/CQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!MZ:MZ)*CR$45*CR$46*'Indextabeller diskontering'!CR$16/CR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NA:NA)*CS$45*CS$46*'Indextabeller diskontering'!CS$16/CS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NB:NB)*CT$45*CT$46*'Indextabeller diskontering'!CT$16/CT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NC:NC)*CU$45*CU$46*'Indextabeller diskontering'!CU$16/CU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!ND:ND)*CV$45*CV$46*'Indextabeller diskontering'!CV$16/CV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NE:NE)*CW$45*CW$46*'Indextabeller diskontering'!CW$16/CW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NF:NF)*CX$45*CX$46*'Indextabeller diskontering'!CX$16/CX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NG:NG)*CY$45*CY$46*'Indextabeller diskontering'!CY$16/CY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NH:NH)*CZ$45*CZ$46*'Indextabeller diskontering'!CZ$16/CZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NI:NI)*DA$45*DA$46*'Indextabeller diskontering'!DA$16/DA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NJ:NJ)*DB$45*DB$46*'Indextabeller diskontering'!DB$16/DB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NK:NK)*DC$45*DC$46*'Indextabeller diskontering'!DC$16/DC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NL:NL)*DD$45*DD$46*'Indextabeller diskontering'!DD$16/DD$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NM:NM)*DE$45*DE$46*'Indextabeller diskontering'!DE$16/DE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NN:NN)*DF$45*DF$46*'Indextabeller diskontering'!DF$16/DF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NO:NO)*DG$45*DG$46*'Indextabeller diskontering'!DG$16/DG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NP:NP)*DH$45*DH$46*'Indextabeller diskontering'!DH$16/DH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NQ:NQ)*DI$45*DI$46*'Indextabeller diskontering'!DI$16/DI$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NR:NR)*DJ$45*DJ$46*'Indextabeller diskontering'!DJ$16/DJ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NS:NS)*DK$45*DK$46*'Indextabeller diskontering'!DK$16/DK$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NT:NT)*DL$45*DL$46*'Indextabeller diskontering'!DL$16/DL$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NU:NU)*DM$45*DM$46*'Indextabeller diskontering'!DM$16/DM$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NV:NV)*DN$45*DN$46*'Indextabeller diskontering'!DN$16/DN$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NW:NW)*DO$45*DO$46*'Indextabeller diskontering'!DO$16/DO$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NX:NX)*DP$45*DP$46*'Indextabeller diskontering'!DP$16/DP$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NY:NY)*DQ$45*DQ$46*'Indextabeller diskontering'!DQ$16/DQ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!NZ:NZ)*DR$45*DR$46*'Indextabeller diskontering'!DR$16/DR$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OA:OA)*DS$45*DS$46*'Indextabeller diskontering'!DS$16/DS$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OB:OB)*DT$45*DT$46*'Indextabeller diskontering'!DT$16/DT$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OC:OC)*DU$45*DU$46*'Indextabeller diskontering'!DU$16/DU$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OD:OD)*DV$45*DV$46*'Indextabeller diskontering'!DV$16/DV$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OE:OE)*DW$45*DW$46*'Indextabeller diskontering'!DW$16/DW$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OF:OF)*DX$45*DX$46*'Indextabeller diskontering'!DX$16/DX$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OG:OG)*DY$45*DY$46*'Indextabeller diskontering'!DY$16/DY$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OH:OH)*DZ$45*DZ$46*'Indextabeller diskontering'!DZ$16/DZ$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OI:OI)*EA$45*EA$46*'Indextabeller diskontering'!EA$16/EA$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OJ:OJ)*EB$45*EB$46*'Indextabeller diskontering'!EB$16/EB$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OK:OK)*EC$45*EC$46*'Indextabeller diskontering'!EC$16/EC$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OL:OL)*ED$45*ED$46*'Indextabeller diskontering'!ED$16/ED$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OM:OM)*EE$45*EE$46*'Indextabeller diskontering'!EE$16/EE$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!ON:ON)*EF$45*EF$46*'Indextabeller diskontering'!EF$16/EF$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OO:OO)*EG$45*EG$46*'Indextabeller diskontering'!EG$16/EG$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OP:OP)*EH$45*EH$46*'Indextabeller diskontering'!EH$16/EH$36","v":0},{"$f":"+SUMIF('FOKO RST UA'!$D:$D,Diskontering!$A181,'FOKO RST UA'!OQ:OQ)*EI$45*EI$46*'Indextabeller diskontering'!EI$16/EI$36","v":0}]
["PB och PBY","Prognosåret","Öppningsåret","Ackumulerat",null,{"$f":"+F35","v":2019},{"$f":"+G35","v":2020},2021,2022,2023,2024,2025,2026,2027,{"$f":"+O35","v":2028},2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,{"$f":"+AU35","v":2060},2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,2084,2085,2086,2087,2088,2089,2090,2091,{"$f":"+CA35","v":2092},2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113,2114,2115,2116,2117,2118,2119,2120,2121,2122,2123,2124,2125,2126,2127,{"$f":"+DK35","v":2128},2129,2130,2131,2132,2133,2134,2135,2136,2137,2138,2139,2140,2141,2142,2143,2144,2145,2146,2147,2148,2149,2150,2151,2152]
["Nox",{"$f":"AF188","v":0},{"$f":"+SUMPRODUCT($F$37:$EI$37,F188:EI188)*(1+$B$2)^($B$30-$B$4)","v":0},{"$f":"SUM(F188:EI188)","v":0},null,{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!G126*(F$42*F$43*F$44)*F45*F46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!H126*(G$42*G$43*G$44)*G45*G46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!I126*(H$42*H$43*H$44)*H45*H46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!J126*(I$42*I$43*I$44)*I45*I46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!K126*(J$42*J$43*J$44)*J45*J46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!L126*(K$42*K$43*K$44)*K45*K46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!M126*(L$42*L$43*L$44)*L45*L46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!N126*(M$42*M$43*M$44)*M45*M46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!O126*(N$42*N$43*N$44)*N45*N46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!P126*(O$42*O$43*O$44)*O45*O46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!Q126*(P$42*P$43*P$44)*P45*P46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!R126*(Q$42*Q$43*Q$44)*Q45*Q46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!S126*(R$42*R$43*R$44)*R45*R46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!T126*(S$42*S$43*S$44)*S45*S46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!U126*(T$42*T$43*T$44)*T45*T46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!V126*(U$42*U$43*U$44)*U45*U46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!W126*(V$42*V$43*V$44)*V45*V46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!X126*(W$42*W$43*W$44)*W45*W46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!Y126*(X$42*X$43*X$44)*X45*X46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!Z126*(Y$42*Y$43*Y$44)*Y45*Y46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AA126*(Z$42*Z$43*Z$44)*Z45*Z46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AB126*(AA$42*AA$43*AA$44)*AA45*AA46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AC126*(AB$42*AB$43*AB$44)*AB45*AB46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AD126*(AC$42*AC$43*AC$44)*AC45*AC46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AE126*(AD$42*AD$43*AD$44)*AD45*AD46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AF126*(AE$42*AE$43*AE$44)*AE45*AE46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AG126*(AF$42*AF$43*AF$44)*AF45*AF46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AH126*(AG$42*AG$43*AG$44)*AG45*AG46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AI126*(AH$42*AH$43*AH$44)*AH45*AH46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AJ126*(AI$42*AI$43*AI$44)*AI45*AI46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AK126*(AJ$42*AJ$43*AJ$44)*AJ45*AJ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AL126*(AK$42*AK$43*AK$44)*AK45*AK46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AM126*(AL$42*AL$43*AL$44)*AL45*AL46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AN126*(AM$42*AM$43*AM$44)*AM45*AM46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AO126*(AN$42*AN$43*AN$44)*AN45*AN46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AP126*(AO$42*AO$43*AO$44)*AO45*AO46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AQ126*(AP$42*AP$43*AP$44)*AP45*AP46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AR126*(AQ$42*AQ$43*AQ$44)*AQ45*AQ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AS126*(AR$42*AR$43*AR$44)*AR45*AR46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AT126*(AS$42*AS$43*AS$44)*AS45*AS46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AU126*(AT$42*AT$43*AT$44)*AT45*AT46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AV126*(AU$42*AU$43*AU$44)*AU45*AU46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AW126*(AV$42*AV$43*AV$44)*AV45*AV46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AX126*(AW$42*AW$43*AW$44)*AW45*AW46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AY126*(AX$42*AX$43*AX$44)*AX45*AX46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!AZ126*(AY$42*AY$43*AY$44)*AY45*AY46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BA126*(AZ$42*AZ$43*AZ$44)*AZ45*AZ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BB126*(BA$42*BA$43*BA$44)*BA45*BA46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BC126*(BB$42*BB$43*BB$44)*BB45*BB46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BD126*(BC$42*BC$43*BC$44)*BC45*BC46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BE126*(BD$42*BD$43*BD$44)*BD45*BD46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BF126*(BE$42*BE$43*BE$44)*BE45*BE46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BG126*(BF$42*BF$43*BF$44)*BF45*BF46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BH126*(BG$42*BG$43*BG$44)*BG45*BG46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BI126*(BH$42*BH$43*BH$44)*BH45*BH46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BJ126*(BI$42*BI$43*BI$44)*BI45*BI46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BK126*(BJ$42*BJ$43*BJ$44)*BJ45*BJ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BL126*(BK$42*BK$43*BK$44)*BK45*BK46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BM126*(BL$42*BL$43*BL$44)*BL45*BL46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BN126*(BM$42*BM$43*BM$44)*BM45*BM46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BO126*(BN$42*BN$43*BN$44)*BN45*BN46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BP126*(BO$42*BO$43*BO$44)*BO45*BO46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BQ126*(BP$42*BP$43*BP$44)*BP45*BP46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BR126*(BQ$42*BQ$43*BQ$44)*BQ45*BQ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BS126*(BR$42*BR$43*BR$44)*BR45*BR46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BT126*(BS$42*BS$43*BS$44)*BS45*BS46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BU126*(BT$42*BT$43*BT$44)*BT45*BT46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BV126*(BU$42*BU$43*BU$44)*BU45*BU46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BW126*(BV$42*BV$43*BV$44)*BV45*BV46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BX126*(BW$42*BW$43*BW$44)*BW45*BW46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BY126*(BX$42*BX$43*BX$44)*BX45*BX46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!BZ126*(BY$42*BY$43*BY$44)*BY45*BY46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CA126*(BZ$42*BZ$43*BZ$44)*BZ45*BZ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CB126*(CA$42*CA$43*CA$44)*CA45*CA46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CC126*(CB$42*CB$43*CB$44)*CB45*CB46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CD126*(CC$42*CC$43*CC$44)*CC45*CC46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CE126*(CD$42*CD$43*CD$44)*CD45*CD46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CF126*(CE$42*CE$43*CE$44)*CE45*CE46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CG126*(CF$42*CF$43*CF$44)*CF45*CF46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CH126*(CG$42*CG$43*CG$44)*CG45*CG46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CI126*(CH$42*CH$43*CH$44)*CH45*CH46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CJ126*(CI$42*CI$43*CI$44)*CI45*CI46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CK126*(CJ$42*CJ$43*CJ$44)*CJ45*CJ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CL126*(CK$42*CK$43*CK$44)*CK45*CK46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CM126*(CL$42*CL$43*CL$44)*CL45*CL46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CN126*(CM$42*CM$43*CM$44)*CM45*CM46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CO126*(CN$42*CN$43*CN$44)*CN45*CN46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CP126*(CO$42*CO$43*CO$44)*CO45*CO46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CQ126*(CP$42*CP$43*CP$44)*CP45*CP46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CR126*(CQ$42*CQ$43*CQ$44)*CQ45*CQ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CS126*(CR$42*CR$43*CR$44)*CR45*CR46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CT126*(CS$42*CS$43*CS$44)*CS45*CS46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CU126*(CT$42*CT$43*CT$44)*CT45*CT46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CV126*(CU$42*CU$43*CU$44)*CU45*CU46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CW126*(CV$42*CV$43*CV$44)*CV45*CV46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CX126*(CW$42*CW$43*CW$44)*CW45*CW46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CY126*(CX$42*CX$43*CX$44)*CX45*CX46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!CZ126*(CY$42*CY$43*CY$44)*CY45*CY46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DA126*(CZ$42*CZ$43*CZ$44)*CZ45*CZ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DB126*(DA$42*DA$43*DA$44)*DA45*DA46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DC126*(DB$42*DB$43*DB$44)*DB45*DB46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DD126*(DC$42*DC$43*DC$44)*DC45*DC46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DE126*(DD$42*DD$43*DD$44)*DD45*DD46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DF126*(DE$42*DE$43*DE$44)*DE45*DE46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DG126*(DF$42*DF$43*DF$44)*DF45*DF46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DH126*(DG$42*DG$43*DG$44)*DG45*DG46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DI126*(DH$42*DH$43*DH$44)*DH45*DH46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DJ126*(DI$42*DI$43*DI$44)*DI45*DI46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DK126*(DJ$42*DJ$43*DJ$44)*DJ45*DJ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DL126*(DK$42*DK$43*DK$44)*DK45*DK46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DM126*(DL$42*DL$43*DL$44)*DL45*DL46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DN126*(DM$42*DM$43*DM$44)*DM45*DM46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DO126*(DN$42*DN$43*DN$44)*DN45*DN46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DP126*(DO$42*DO$43*DO$44)*DO45*DO46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DQ126*(DP$42*DP$43*DP$44)*DP45*DP46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DR126*(DQ$42*DQ$43*DQ$44)*DQ45*DQ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DS126*(DR$42*DR$43*DR$44)*DR45*DR46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DT126*(DS$42*DS$43*DS$44)*DS45*DS46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DU126*(DT$42*DT$43*DT$44)*DT45*DT46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DV126*(DU$42*DU$43*DU$44)*DU45*DU46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DW126*(DV$42*DV$43*DV$44)*DV45*DV46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DX126*(DW$42*DW$43*DW$44)*DW45*DW46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DY126*(DX$42*DX$43*DX$44)*DX45*DX46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!DZ126*(DY$42*DY$43*DY$44)*DY45*DY46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EA126*(DZ$42*DZ$43*DZ$44)*DZ45*DZ46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EB126*(EA$42*EA$43*EA$44)*EA45*EA46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EC126*(EB$42*EB$43*EB$44)*EB45*EB46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!ED126*(EC$42*EC$43*EC$44)*EC45*EC46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EE126*(ED$42*ED$43*ED$44)*ED45*ED46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EF126*(EE$42*EE$43*EE$44)*EE45*EE46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EG126*(EF$42*EF$43*EF$44)*EF45*EF46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EH126*(EG$42*EG$43*EG$44)*EG45*EG46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EI126*(EH$42*EH$43*EH$44)*EH45*EH46","v":0},{"$f":"+'Emissioner alla '!$B7*'Indextabeller diskontering'!EJ126*(EI$42*EI$43*EI$44)*EI45*EI46","v":0}]
["Lastbil (använder genomsnitt)"]
["CO2",{"$f":"AF192","v":-5.1025346350228507E-10},{"$f":"+SUMPRODUCT($F$37:$EI$37,F192:EI192)*(1+$B$2)^($B$30-$B$4)","v":-1.9333890470958828E-9},{"$f":"SUM(F192:EI192)","v":-2.2349844077595985E-8},null,{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!G128*F$39*F$40*F$41*F45*F46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!H128*G$39*G$40*G$41*G45*G46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!I128*H$39*H$40*H$41*H45*H46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!J128*I$39*I$40*I$41*I45*I46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!K128*J$39*J$40*J$41*J45*J46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!L128*K$39*K$40*K$41*K45*K46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!M128*L$39*L$40*L$41*L45*L46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!N128*M$39*M$40*M$41*M45*M46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!O128*N$39*N$40*N$41*N45*N46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!P128*O$39*O$40*O$41*O45*O46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!Q128*P$39*P$40*P$41*P45*P46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!R128*Q$39*Q$40*Q$41*Q45*Q46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!S128*R$39*R$40*R$41*R45*R46","v":-1.7438061482465802E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!T128*S$39*S$40*S$41*S45*S46","v":-1.667048497278015E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!U128*T$39*T$40*T$41*T45*T46","v":-1.588646223270534E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!V128*U$39*U$40*U$41*U45*U46","v":-1.5085747250151471E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!W128*V$39*V$40*V$41*V45*V46","v":-1.4268090795751501E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!X128*W$39*W$40*W$41*W45*W46","v":-1.343324038366972E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!Y128*X$39*X$40*X$41*X45*X46","v":-1.2580940231953386E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!Z128*Y$39*Y$40*Y$41*Y45*Y46","v":-1.1710931222422306E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AA128*Z$39*Z$40*Z$41*Z45*Z46","v":-1.0822950860091186E-9},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AB128*AA$39*AA$40*AA$41*AA45*AA46","v":-9.916733232119403E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AC128*AB$39*AB$40*AB$41*AB45*AB46","v":-8.9920089662829233E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AD128*AC$39*AC$40*AC$41*AC45*AC46","v":-8.0485051889629002E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AE128*AD$39*AD$40*AD$41*AD45*AD46","v":-7.0859454826455557E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AF128*AE$39*AE$40*AE$41*AE45*AE46","v":-6.1040498429277749E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AG128*AF$39*AF$40*AF$41*AF45*AF46","v":-5.1025346350228507E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AH128*AG$39*AG$40*AG$41*AG45*AG46","v":-4.8735839059493748E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AI128*AH$39*AH$40*AH$41*AH45*AH46","v":-4.6420117190919494E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AJ128*AI$39*AI$40*AI$41*AI45*AI46","v":-4.4077964389097664E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AK128*AJ$39*AJ$40*AJ$41*AJ45*AJ46","v":-4.1709162726398859E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AL128*AK$39*AK$40*AK$41*AK45*AK46","v":-3.9313492692301324E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AM128*AL$39*AL$40*AL$41*AL45*AL46","v":-3.6890733182650435E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AN128*AM$39*AM$40*AM$41*AM45*AM46","v":-3.4440661488848408E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AO128*AN$39*AN$40*AN$41*AN45*AN46","v":-3.1963053286973707E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AP128*AO$39*AO$40*AO$41*AO45*AO46","v":-2.9457682626829758E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AQ128*AP$39*AP$40*AP$41*AP45*AP46","v":-2.6924321920922398E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AR128*AQ$39*AQ$40*AQ$41*AQ45*AQ46","v":-2.4362741933365835E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AS128*AR$39*AR$40*AR$41*AR45*AR46","v":-2.1772711768716452E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AT128*AS$39*AS$40*AS$41*AS45*AS46","v":-1.9153998860734078E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AU128*AT$39*AT$40*AT$41*AT45*AT46","v":-1.6506368961070318E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AV128*AU$39*AU$40*AU$41*AU45*AU46","v":-1.3829586127883414E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AW128*AV$39*AV$40*AV$41*AV45*AV46","v":-1.1123412714379184E-10},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AX128*AW$39*AW$40*AW$41*AW45*AW46","v":-8.3876093572776199E-11},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AY128*AX$39*AX$40*AX$41*AX45*AX46","v":-5.6219349652046081E-11},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!AZ128*AY$39*AY$40*AY$41*AY45*AY46","v":-2.8261467070083473E-11},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BA128*AZ$39*AZ$40*AZ$41*AZ45*AZ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BB128*BA$39*BA$40*BA$41*BA45*BA46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BC128*BB$39*BB$40*BB$41*BB45*BB46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BD128*BC$39*BC$40*BC$41*BC45*BC46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BE128*BD$39*BD$40*BD$41*BD45*BD46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BF128*BE$39*BE$40*BE$41*BE45*BE46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BG128*BF$39*BF$40*BF$41*BF45*BF46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BH128*BG$39*BG$40*BG$41*BG45*BG46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BI128*BH$39*BH$40*BH$41*BH45*BH46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BJ128*BI$39*BI$40*BI$41*BI45*BI46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BK128*BJ$39*BJ$40*BJ$41*BJ45*BJ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BL128*BK$39*BK$40*BK$41*BK45*BK46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BM128*BL$39*BL$40*BL$41*BL45*BL46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BN128*BM$39*BM$40*BM$41*BM45*BM46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BO128*BN$39*BN$40*BN$41*BN45*BN46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BP128*BO$39*BO$40*BO$41*BO45*BO46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BQ128*BP$39*BP$40*BP$41*BP45*BP46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BR128*BQ$39*BQ$40*BQ$41*BQ45*BQ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BS128*BR$39*BR$40*BR$41*BR45*BR46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BT128*BS$39*BS$40*BS$41*BS45*BS46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BU128*BT$39*BT$40*BT$41*BT45*BT46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BV128*BU$39*BU$40*BU$41*BU45*BU46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BW128*BV$39*BV$40*BV$41*BV45*BV46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BX128*BW$39*BW$40*BW$41*BW45*BW46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BY128*BX$39*BX$40*BX$41*BX45*BX46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!BZ128*BY$39*BY$40*BY$41*BY45*BY46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CA128*BZ$39*BZ$40*BZ$41*BZ45*BZ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CB128*CA$39*CA$40*CA$41*CA45*CA46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CC128*CB$39*CB$40*CB$41*CB45*CB46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CD128*CC$39*CC$40*CC$41*CC45*CC46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CE128*CD$39*CD$40*CD$41*CD45*CD46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CF128*CE$39*CE$40*CE$41*CE45*CE46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CG128*CF$39*CF$40*CF$41*CF45*CF46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CH128*CG$39*CG$40*CG$41*CG45*CG46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CI128*CH$39*CH$40*CH$41*CH45*CH46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CJ128*CI$39*CI$40*CI$41*CI45*CI46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CK128*CJ$39*CJ$40*CJ$41*CJ45*CJ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CL128*CK$39*CK$40*CK$41*CK45*CK46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CM128*CL$39*CL$40*CL$41*CL45*CL46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CN128*CM$39*CM$40*CM$41*CM45*CM46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CO128*CN$39*CN$40*CN$41*CN45*CN46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CP128*CO$39*CO$40*CO$41*CO45*CO46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CQ128*CP$39*CP$40*CP$41*CP45*CP46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CR128*CQ$39*CQ$40*CQ$41*CQ45*CQ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CS128*CR$39*CR$40*CR$41*CR45*CR46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CT128*CS$39*CS$40*CS$41*CS45*CS46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CU128*CT$39*CT$40*CT$41*CT45*CT46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CV128*CU$39*CU$40*CU$41*CU45*CU46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CW128*CV$39*CV$40*CV$41*CV45*CV46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CX128*CW$39*CW$40*CW$41*CW45*CW46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CY128*CX$39*CX$40*CX$41*CX45*CX46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!CZ128*CY$39*CY$40*CY$41*CY45*CY46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DA128*CZ$39*CZ$40*CZ$41*CZ45*CZ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DB128*DA$39*DA$40*DA$41*DA45*DA46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DC128*DB$39*DB$40*DB$41*DB45*DB46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DD128*DC$39*DC$40*DC$41*DC45*DC46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DE128*DD$39*DD$40*DD$41*DD45*DD46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DF128*DE$39*DE$40*DE$41*DE45*DE46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DG128*DF$39*DF$40*DF$41*DF45*DF46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DH128*DG$39*DG$40*DG$41*DG45*DG46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DI128*DH$39*DH$40*DH$41*DH45*DH46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DJ128*DI$39*DI$40*DI$41*DI45*DI46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DK128*DJ$39*DJ$40*DJ$41*DJ45*DJ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DL128*DK$39*DK$40*DK$41*DK45*DK46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DM128*DL$39*DL$40*DL$41*DL45*DL46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DN128*DM$39*DM$40*DM$41*DM45*DM46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DO128*DN$39*DN$40*DN$41*DN45*DN46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DP128*DO$39*DO$40*DO$41*DO45*DO46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DQ128*DP$39*DP$40*DP$41*DP45*DP46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DR128*DQ$39*DQ$40*DQ$41*DQ45*DQ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DS128*DR$39*DR$40*DR$41*DR45*DR46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DT128*DS$39*DS$40*DS$41*DS45*DS46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DU128*DT$39*DT$40*DT$41*DT45*DT46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DV128*DU$39*DU$40*DU$41*DU45*DU46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DW128*DV$39*DV$40*DV$41*DV45*DV46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DX128*DW$39*DW$40*DW$41*DW45*DW46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DY128*DX$39*DX$40*DX$41*DX45*DX46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!DZ128*DY$39*DY$40*DY$41*DY45*DY46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EA128*DZ$39*DZ$40*DZ$41*DZ45*DZ46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EB128*EA$39*EA$40*EA$41*EA45*EA46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EC128*EB$39*EB$40*EB$41*EB45*EB46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!ED128*EC$39*EC$40*EC$41*EC45*EC46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EE128*ED$39*ED$40*ED$41*ED45*ED46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EF128*EE$39*EE$40*EE$41*EE45*EE46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EG128*EF$39*EF$40*EF$41*EF45*EF46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EH128*EG$39*EG$40*EG$41*EG45*EG46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EI128*EH$39*EH$40*EH$41*EH45*EH46","v":0},{"$f":"+'Emissioner alla '!$E5*'Indextabeller diskontering'!EJ128*EI$39*EI$40*EI$41*EI45*EI46","v":0}]
[]
["Sjöfart"]
["PMslitage ",{"$f":"AF201","v":0},{"$f":"+SUMPRODUCT($F$37:$EI$37,F201:EI201)*(1+$B$2)^($B$30-$B$4)","v":0},{"$f":"SUM(F201:EI201)","v":0}]
["CO2",{"$f":"AF204","v":0},{"$f":"+SUMPRODUCT($F$37:$EI$37,F204:EI204)*(1+$B$2)^($B$30-$B$4)","v":0},{"$f":"SUM(F204:EI204)","v":0},null,{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!G141*F$39*F$40*F$41*F45*F46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!H141*G$39*G$40*G$41*G45*G46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!I141*H$39*H$40*H$41*H45*H46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!J141*I$39*I$40*I$41*I45*I46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!K141*J$39*J$40*J$41*J45*J46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!L141*K$39*K$40*K$41*K45*K46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!M141*L$39*L$40*L$41*L45*L46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!N141*M$39*M$40*M$41*M45*M46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!O141*N$39*N$40*N$41*N45*N46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!P141*O$39*O$40*O$41*O45*O46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!Q141*P$39*P$40*P$41*P45*P46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!R141*Q$39*Q$40*Q$41*Q45*Q46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!S141*R$39*R$40*R$41*R45*R46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!T141*S$39*S$40*S$41*S45*S46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!U141*T$39*T$40*T$41*T45*T46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!V141*U$39*U$40*U$41*U45*U46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!W141*V$39*V$40*V$41*V45*V46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!X141*W$39*W$40*W$41*W45*W46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!Y141*X$39*X$40*X$41*X45*X46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!Z141*Y$39*Y$40*Y$41*Y45*Y46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AA141*Z$39*Z$40*Z$41*Z45*Z46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AB141*AA$39*AA$40*AA$41*AA45*AA46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AC141*AB$39*AB$40*AB$41*AB45*AB46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AD141*AC$39*AC$40*AC$41*AC45*AC46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AE141*AD$39*AD$40*AD$41*AD45*AD46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AF141*AE$39*AE$40*AE$41*AE45*AE46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AG141*AF$39*AF$40*AF$41*AF45*AF46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AH141*AG$39*AG$40*AG$41*AG45*AG46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AI141*AH$39*AH$40*AH$41*AH45*AH46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AJ141*AI$39*AI$40*AI$41*AI45*AI46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AK141*AJ$39*AJ$40*AJ$41*AJ45*AJ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AL141*AK$39*AK$40*AK$41*AK45*AK46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AM141*AL$39*AL$40*AL$41*AL45*AL46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AN141*AM$39*AM$40*AM$41*AM45*AM46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AO141*AN$39*AN$40*AN$41*AN45*AN46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AP141*AO$39*AO$40*AO$41*AO45*AO46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AQ141*AP$39*AP$40*AP$41*AP45*AP46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AR141*AQ$39*AQ$40*AQ$41*AQ45*AQ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AS141*AR$39*AR$40*AR$41*AR45*AR46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AT141*AS$39*AS$40*AS$41*AS45*AS46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AU141*AT$39*AT$40*AT$41*AT45*AT46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AV141*AU$39*AU$40*AU$41*AU45*AU46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AW141*AV$39*AV$40*AV$41*AV45*AV46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AX141*AW$39*AW$40*AW$41*AW45*AW46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AY141*AX$39*AX$40*AX$41*AX45*AX46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!AZ141*AY$39*AY$40*AY$41*AY45*AY46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BA141*AZ$39*AZ$40*AZ$41*AZ45*AZ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BB141*BA$39*BA$40*BA$41*BA45*BA46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BC141*BB$39*BB$40*BB$41*BB45*BB46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BD141*BC$39*BC$40*BC$41*BC45*BC46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BE141*BD$39*BD$40*BD$41*BD45*BD46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BF141*BE$39*BE$40*BE$41*BE45*BE46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BG141*BF$39*BF$40*BF$41*BF45*BF46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BH141*BG$39*BG$40*BG$41*BG45*BG46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BI141*BH$39*BH$40*BH$41*BH45*BH46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BJ141*BI$39*BI$40*BI$41*BI45*BI46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BK141*BJ$39*BJ$40*BJ$41*BJ45*BJ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BL141*BK$39*BK$40*BK$41*BK45*BK46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BM141*BL$39*BL$40*BL$41*BL45*BL46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BN141*BM$39*BM$40*BM$41*BM45*BM46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BO141*BN$39*BN$40*BN$41*BN45*BN46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BP141*BO$39*BO$40*BO$41*BO45*BO46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BQ141*BP$39*BP$40*BP$41*BP45*BP46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BR141*BQ$39*BQ$40*BQ$41*BQ45*BQ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BS141*BR$39*BR$40*BR$41*BR45*BR46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BT141*BS$39*BS$40*BS$41*BS45*BS46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BU141*BT$39*BT$40*BT$41*BT45*BT46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BV141*BU$39*BU$40*BU$41*BU45*BU46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BW141*BV$39*BV$40*BV$41*BV45*BV46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BX141*BW$39*BW$40*BW$41*BW45*BW46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BY141*BX$39*BX$40*BX$41*BX45*BX46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!BZ141*BY$39*BY$40*BY$41*BY45*BY46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CA141*BZ$39*BZ$40*BZ$41*BZ45*BZ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CB141*CA$39*CA$40*CA$41*CA45*CA46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CC141*CB$39*CB$40*CB$41*CB45*CB46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CD141*CC$39*CC$40*CC$41*CC45*CC46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CE141*CD$39*CD$40*CD$41*CD45*CD46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CF141*CE$39*CE$40*CE$41*CE45*CE46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CG141*CF$39*CF$40*CF$41*CF45*CF46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CH141*CG$39*CG$40*CG$41*CG45*CG46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CI141*CH$39*CH$40*CH$41*CH45*CH46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CJ141*CI$39*CI$40*CI$41*CI45*CI46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CK141*CJ$39*CJ$40*CJ$41*CJ45*CJ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CL141*CK$39*CK$40*CK$41*CK45*CK46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CM141*CL$39*CL$40*CL$41*CL45*CL46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CN141*CM$39*CM$40*CM$41*CM45*CM46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CO141*CN$39*CN$40*CN$41*CN45*CN46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CP141*CO$39*CO$40*CO$41*CO45*CO46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CQ141*CP$39*CP$40*CP$41*CP45*CP46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CR141*CQ$39*CQ$40*CQ$41*CQ45*CQ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CS141*CR$39*CR$40*CR$41*CR45*CR46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CT141*CS$39*CS$40*CS$41*CS45*CS46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CU141*CT$39*CT$40*CT$41*CT45*CT46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CV141*CU$39*CU$40*CU$41*CU45*CU46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CW141*CV$39*CV$40*CV$41*CV45*CV46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CX141*CW$39*CW$40*CW$41*CW45*CW46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CY141*CX$39*CX$40*CX$41*CX45*CX46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!CZ141*CY$39*CY$40*CY$41*CY45*CY46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DA141*CZ$39*CZ$40*CZ$41*CZ45*CZ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DB141*DA$39*DA$40*DA$41*DA45*DA46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DC141*DB$39*DB$40*DB$41*DB45*DB46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DD141*DC$39*DC$40*DC$41*DC45*DC46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DE141*DD$39*DD$40*DD$41*DD45*DD46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DF141*DE$39*DE$40*DE$41*DE45*DE46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DG141*DF$39*DF$40*DF$41*DF45*DF46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DH141*DG$39*DG$40*DG$41*DG45*DG46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DI141*DH$39*DH$40*DH$41*DH45*DH46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DJ141*DI$39*DI$40*DI$41*DI45*DI46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DK141*DJ$39*DJ$40*DJ$41*DJ45*DJ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DL141*DK$39*DK$40*DK$41*DK45*DK46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DM141*DL$39*DL$40*DL$41*DL45*DL46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DN141*DM$39*DM$40*DM$41*DM45*DM46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DO141*DN$39*DN$40*DN$41*DN45*DN46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DP141*DO$39*DO$40*DO$41*DO45*DO46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DQ141*DP$39*DP$40*DP$41*DP45*DP46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DR141*DQ$39*DQ$40*DQ$41*DQ45*DQ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DS141*DR$39*DR$40*DR$41*DR45*DR46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DT141*DS$39*DS$40*DS$41*DS45*DS46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DU141*DT$39*DT$40*DT$41*DT45*DT46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DV141*DU$39*DU$40*DU$41*DU45*DU46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DW141*DV$39*DV$40*DV$41*DV45*DV46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DX141*DW$39*DW$40*DW$41*DW45*DW46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DY141*DX$39*DX$40*DX$41*DX45*DX46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!DZ141*DY$39*DY$40*DY$41*DY45*DY46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EA141*DZ$39*DZ$40*DZ$41*DZ45*DZ46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EB141*EA$39*EA$40*EA$41*EA45*EA46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EC141*EB$39*EB$40*EB$41*EB45*EB46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!ED141*EC$39*EC$40*EC$41*EC45*EC46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EE141*ED$39*ED$40*ED$41*ED45*ED46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EF141*EE$39*EE$40*EE$41*EE45*EE46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EG141*EF$39*EF$40*EF$41*EF45*EF46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EH141*EG$39*EG$40*EG$41*EG45*EG46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EI141*EH$39*EH$40*EH$41*EH45*EH46","v":0},{"$f":"+'Emissioner alla '!$E3*'Indextabeller diskontering'!EJ141*EI$39*EI$40*EI$41*EI45*EI46","v":0}]
[]
["Pmavgas",{"$f":"AF211","v":0},{"$f":"+SUMPRODUCT($F$37:$EI$37,F211:EI211)*(1+$B$2)^($B$30-$B$4)","v":0},{"$f":"SUM(F211:EI211)","v":0},null,{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!G138*F$42*F$43*F$44*F45*F46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!H138*G$42*G$43*G$44*G45*G46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!I138*H$42*H$43*H$44*H45*H46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!J138*I$42*I$43*I$44*I45*I46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!K138*J$42*J$43*J$44*J45*J46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!L138*K$42*K$43*K$44*K45*K46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!M138*L$42*L$43*L$44*L45*L46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!N138*M$42*M$43*M$44*M45*M46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!O138*N$42*N$43*N$44*N45*N46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!P138*O$42*O$43*O$44*O45*O46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!Q138*P$42*P$43*P$44*P45*P46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!R138*Q$42*Q$43*Q$44*Q45*Q46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!S138*R$42*R$43*R$44*R45*R46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!T138*S$42*S$43*S$44*S45*S46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!U138*T$42*T$43*T$44*T45*T46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!V138*U$42*U$43*U$44*U45*U46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!W138*V$42*V$43*V$44*V45*V46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!X138*W$42*W$43*W$44*W45*W46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!Y138*X$42*X$43*X$44*X45*X46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!Z138*Y$42*Y$43*Y$44*Y45*Y46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AA138*Z$42*Z$43*Z$44*Z45*Z46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AB138*AA$42*AA$43*AA$44*AA45*AA46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AC138*AB$42*AB$43*AB$44*AB45*AB46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AD138*AC$42*AC$43*AC$44*AC45*AC46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AE138*AD$42*AD$43*AD$44*AD45*AD46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AF138*AE$42*AE$43*AE$44*AE45*AE46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AG138*AF$42*AF$43*AF$44*AF45*AF46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AH138*AG$42*AG$43*AG$44*AG45*AG46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AI138*AH$42*AH$43*AH$44*AH45*AH46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AJ138*AI$42*AI$43*AI$44*AI45*AI46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AK138*AJ$42*AJ$43*AJ$44*AJ45*AJ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AL138*AK$42*AK$43*AK$44*AK45*AK46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AM138*AL$42*AL$43*AL$44*AL45*AL46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AN138*AM$42*AM$43*AM$44*AM45*AM46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AO138*AN$42*AN$43*AN$44*AN45*AN46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AP138*AO$42*AO$43*AO$44*AO45*AO46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AQ138*AP$42*AP$43*AP$44*AP45*AP46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AR138*AQ$42*AQ$43*AQ$44*AQ45*AQ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AS138*AR$42*AR$43*AR$44*AR45*AR46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AT138*AS$42*AS$43*AS$44*AS45*AS46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AU138*AT$42*AT$43*AT$44*AT45*AT46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AV138*AU$42*AU$43*AU$44*AU45*AU46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AW138*AV$42*AV$43*AV$44*AV45*AV46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AX138*AW$42*AW$43*AW$44*AW45*AW46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AY138*AX$42*AX$43*AX$44*AX45*AX46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!AZ138*AY$42*AY$43*AY$44*AY45*AY46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BA138*AZ$42*AZ$43*AZ$44*AZ45*AZ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BB138*BA$42*BA$43*BA$44*BA45*BA46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BC138*BB$42*BB$43*BB$44*BB45*BB46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BD138*BC$42*BC$43*BC$44*BC45*BC46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BE138*BD$42*BD$43*BD$44*BD45*BD46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BF138*BE$42*BE$43*BE$44*BE45*BE46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BG138*BF$42*BF$43*BF$44*BF45*BF46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BH138*BG$42*BG$43*BG$44*BG45*BG46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BI138*BH$42*BH$43*BH$44*BH45*BH46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BJ138*BI$42*BI$43*BI$44*BI45*BI46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BK138*BJ$42*BJ$43*BJ$44*BJ45*BJ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BL138*BK$42*BK$43*BK$44*BK45*BK46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BM138*BL$42*BL$43*BL$44*BL45*BL46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BN138*BM$42*BM$43*BM$44*BM45*BM46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BO138*BN$42*BN$43*BN$44*BN45*BN46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BP138*BO$42*BO$43*BO$44*BO45*BO46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BQ138*BP$42*BP$43*BP$44*BP45*BP46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BR138*BQ$42*BQ$43*BQ$44*BQ45*BQ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BS138*BR$42*BR$43*BR$44*BR45*BR46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BT138*BS$42*BS$43*BS$44*BS45*BS46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BU138*BT$42*BT$43*BT$44*BT45*BT46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BV138*BU$42*BU$43*BU$44*BU45*BU46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BW138*BV$42*BV$43*BV$44*BV45*BV46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BX138*BW$42*BW$43*BW$44*BW45*BW46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BY138*BX$42*BX$43*BX$44*BX45*BX46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!BZ138*BY$42*BY$43*BY$44*BY45*BY46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CA138*BZ$42*BZ$43*BZ$44*BZ45*BZ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CB138*CA$42*CA$43*CA$44*CA45*CA46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CC138*CB$42*CB$43*CB$44*CB45*CB46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CD138*CC$42*CC$43*CC$44*CC45*CC46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CE138*CD$42*CD$43*CD$44*CD45*CD46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CF138*CE$42*CE$43*CE$44*CE45*CE46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CG138*CF$42*CF$43*CF$44*CF45*CF46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CH138*CG$42*CG$43*CG$44*CG45*CG46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CI138*CH$42*CH$43*CH$44*CH45*CH46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CJ138*CI$42*CI$43*CI$44*CI45*CI46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CK138*CJ$42*CJ$43*CJ$44*CJ45*CJ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CL138*CK$42*CK$43*CK$44*CK45*CK46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CM138*CL$42*CL$43*CL$44*CL45*CL46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CN138*CM$42*CM$43*CM$44*CM45*CM46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CO138*CN$42*CN$43*CN$44*CN45*CN46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CP138*CO$42*CO$43*CO$44*CO45*CO46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CQ138*CP$42*CP$43*CP$44*CP45*CP46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CR138*CQ$42*CQ$43*CQ$44*CQ45*CQ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CS138*CR$42*CR$43*CR$44*CR45*CR46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CT138*CS$42*CS$43*CS$44*CS45*CS46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CU138*CT$42*CT$43*CT$44*CT45*CT46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CV138*CU$42*CU$43*CU$44*CU45*CU46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CW138*CV$42*CV$43*CV$44*CV45*CV46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CX138*CW$42*CW$43*CW$44*CW45*CW46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CY138*CX$42*CX$43*CX$44*CX45*CX46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!CZ138*CY$42*CY$43*CY$44*CY45*CY46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DA138*CZ$42*CZ$43*CZ$44*CZ45*CZ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DB138*DA$42*DA$43*DA$44*DA45*DA46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DC138*DB$42*DB$43*DB$44*DB45*DB46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DD138*DC$42*DC$43*DC$44*DC45*DC46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DE138*DD$42*DD$43*DD$44*DD45*DD46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DF138*DE$42*DE$43*DE$44*DE45*DE46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DG138*DF$42*DF$43*DF$44*DF45*DF46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DH138*DG$42*DG$43*DG$44*DG45*DG46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DI138*DH$42*DH$43*DH$44*DH45*DH46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DJ138*DI$42*DI$43*DI$44*DI45*DI46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DK138*DJ$42*DJ$43*DJ$44*DJ45*DJ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DL138*DK$42*DK$43*DK$44*DK45*DK46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DM138*DL$42*DL$43*DL$44*DL45*DL46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DN138*DM$42*DM$43*DM$44*DM45*DM46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DO138*DN$42*DN$43*DN$44*DN45*DN46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DP138*DO$42*DO$43*DO$44*DO45*DO46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DQ138*DP$42*DP$43*DP$44*DP45*DP46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DR138*DQ$42*DQ$43*DQ$44*DQ45*DQ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DS138*DR$42*DR$43*DR$44*DR45*DR46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DT138*DS$42*DS$43*DS$44*DS45*DS46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DU138*DT$42*DT$43*DT$44*DT45*DT46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DV138*DU$42*DU$43*DU$44*DU45*DU46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DW138*DV$42*DV$43*DV$44*DV45*DV46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DX138*DW$42*DW$43*DW$44*DW45*DW46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DY138*DX$42*DX$43*DX$44*DX45*DX46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!DZ138*DY$42*DY$43*DY$44*DY45*DY46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EA138*DZ$42*DZ$43*DZ$44*DZ45*DZ46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EB138*EA$42*EA$43*EA$44*EA45*EA46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EC138*EB$42*EB$43*EB$44*EB45*EB46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!ED138*EC$42*EC$43*EC$44*EC45*EC46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EE138*ED$42*ED$43*ED$44*ED45*ED46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EF138*EE$42*EE$43*EE$44*EE45*EE46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EG138*EF$42*EF$43*EF$44*EF45*EF46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EH138*EG$42*EG$43*EG$44*EG45*EG46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EI138*EH$42*EH$43*EH$44*EH45*EH46","v":0},{"$f":"+'Emissioner alla '!$C4*'Indextabeller diskontering'!EJ138*EI$42*EI$43*EI$44*EI45*EI46","v":0}]
[]
[]
["PB och PBY","Pmavgas",null,null,null,{"$f":"+F187*INDATABLAD!$D$129","v":0},{"$f":"+G187*INDATABLAD!$D$129","v":0},{"$f":"+H187*INDATABLAD!$D$129","v":0},{"$f":"+I187*INDATABLAD!$D$129","v":0},{"$f":"+J187*INDATABLAD!$D$129","v":0},{"$f":"+K187*INDATABLAD!$D$129","v":0},{"$f":"+L187*INDATABLAD!$D$129","v":0},{"$f":"+M187*INDATABLAD!$D$129","v":0},{"$f":"+N187*INDATABLAD!$D$129","v":0},{"$f":"+O187*INDATABLAD!$D$129","v":0},{"$f":"+P187*INDATABLAD!$D$129","v":0},{"$f":"+Q187*INDATABLAD!$D$129","v":0},{"$f":"+R187*INDATABLAD!$D$129","v":0},{"$f":"+S187*INDATABLAD!$D$129","v":0},{"$f":"+T187*INDATABLAD!$D$129","v":0},{"$f":"+U187*INDATABLAD!$D$129","v":0},{"$f":"+V187*INDATABLAD!$D$129","v":0},{"$f":"+W187*INDATABLAD!$D$129","v":0},{"$f":"+X187*INDATABLAD!$D$129","v":0},{"$f":"+Y187*INDATABLAD!$D$129","v":0},{"$f":"+Z187*INDATABLAD!$D$129","v":0},{"$f":"+AA187*INDATABLAD!$D$129","v":0},{"$f":"+AB187*INDATABLAD!$D$129","v":0},{"$f":"+AC187*INDATABLAD!$D$129","v":0},{"$f":"+AD187*INDATABLAD!$D$129","v":0},{"$f":"+AE187*INDATABLAD!$D$129","v":0},{"$f":"+AF187*INDATABLAD!$D$129","v":0},{"$f":"+AG187*INDATABLAD!$D$129","v":0},{"$f":"+AH187*INDATABLAD!$D$129","v":0},{"$f":"+AI187*INDATABLAD!$D$129","v":0},{"$f":"+AJ187*INDATABLAD!$D$129","v":0},{"$f":"+AK187*INDATABLAD!$D$129","v":0},{"$f":"+AL187*INDATABLAD!$D$129","v":0},{"$f":"+AM187*INDATABLAD!$D$129","v":0},{"$f":"+AN187*INDATABLAD!$D$129","v":0},{"$f":"+AO187*INDATABLAD!$D$129","v":0},{"$f":"+AP187*INDATABLAD!$D$129","v":0},{"$f":"+AQ187*INDATABLAD!$D$129","v":0},{"$f":"+AR187*INDATABLAD!$D$129","v":0},{"$f":"+AS187*INDATABLAD!$D$129","v":0},{"$f":"+AT187*INDATABLAD!$D$129","v":0},{"$f":"+AU187*INDATABLAD!$D$129","v":0},{"$f":"+AV187*INDATABLAD!$D$129","v":0},{"$f":"+AW187*INDATABLAD!$D$129","v":0},{"$f":"+AX187*INDATABLAD!$D$129","v":0},{"$f":"+AY187*INDATABLAD!$D$129","v":0},{"$f":"+AZ187*INDATABLAD!$D$129","v":0},{"$f":"+BA187*INDATABLAD!$D$129","v":0},{"$f":"+BB187*INDATABLAD!$D$129","v":0},{"$f":"+BC187*INDATABLAD!$D$129","v":0},{"$f":"+BD187*INDATABLAD!$D$129","v":0},{"$f":"+BE187*INDATABLAD!$D$129","v":0},{"$f":"+BF187*INDATABLAD!$D$129","v":0},{"$f":"+BG187*INDATABLAD!$D$129","v":0},{"$f":"+BH187*INDATABLAD!$D$129","v":0},{"$f":"+BI187*INDATABLAD!$D$129","v":0},{"$f":"+BJ187*INDATABLAD!$D$129","v":0},{"$f":"+BK187*INDATABLAD!$D$129","v":0},{"$f":"+BL187*INDATABLAD!$D$129","v":0},{"$f":"+BM187*INDATABLAD!$D$129","v":0},{"$f":"+BN187*INDATABLAD!$D$129","v":0},{"$f":"+BO187*INDATABLAD!$D$129","v":0},{"$f":"+BP187*INDATABLAD!$D$129","v":0},{"$f":"+BQ187*INDATABLAD!$D$129","v":0},{"$f":"+BR187*INDATABLAD!$D$129","v":0},{"$f":"+BS187*INDATABLAD!$D$129","v":0},{"$f":"+BT187*INDATABLAD!$D$129","v":0},{"$f":"+BU187*INDATABLAD!$D$129","v":0},{"$f":"+BV187*INDATABLAD!$D$129","v":0},{"$f":"+BW187*INDATABLAD!$D$129","v":0},{"$f":"+BX187*INDATABLAD!$D$129","v":0},{"$f":"+BY187*INDATABLAD!$D$129","v":0},{"$f":"+BZ187*INDATABLAD!$D$129","v":0},{"$f":"+CA187*INDATABLAD!$D$129","v":0},{"$f":"+CB187*INDATABLAD!$D$129","v":0},{"$f":"+CC187*INDATABLAD!$D$129","v":0},{"$f":"+CD187*INDATABLAD!$D$129","v":0},{"$f":"+CE187*INDATABLAD!$D$129","v":0},{"$f":"+CF187*INDATABLAD!$D$129","v":0},{"$f":"+CG187*INDATABLAD!$D$129","v":0},{"$f":"+CH187*INDATABLAD!$D$129","v":0},{"$f":"+CI187*INDATABLAD!$D$129","v":0},{"$f":"+CJ187*INDATABLAD!$D$129","v":0},{"$f":"+CK187*INDATABLAD!$D$129","v":0},{"$f":"+CL187*INDATABLAD!$D$129","v":0},{"$f":"+CM187*INDATABLAD!$D$129","v":0},{"$f":"+CN187*INDATABLAD!$D$129","v":0},{"$f":"+CO187*INDATABLAD!$D$129","v":0},{"$f":"+CP187*INDATABLAD!$D$129","v":0},{"$f":"+CQ187*INDATABLAD!$D$129","v":0},{"$f":"+CR187*INDATABLAD!$D$129","v":0},{"$f":"+CS187*INDATABLAD!$D$129","v":0},{"$f":"+CT187*INDATABLAD!$D$129","v":0},{"$f":"+CU187*INDATABLAD!$D$129","v":0},{"$f":"+CV187*INDATABLAD!$D$129","v":0},{"$f":"+CW187*INDATABLAD!$D$129","v":0},{"$f":"+CX187*INDATABLAD!$D$129","v":0},{"$f":"+CY187*INDATABLAD!$D$129","v":0},{"$f":"+CZ187*INDATABLAD!$D$129","v":0},{"$f":"+DA187*INDATABLAD!$D$129","v":0},{"$f":"+DB187*INDATABLAD!$D$129","v":0},{"$f":"+DC187*INDATABLAD!$D$129","v":0},{"$f":"+DD187*INDATABLAD!$D$129","v":0},{"$f":"+DE187*INDATABLAD!$D$129","v":0},{"$f":"+DF187*INDATABLAD!$D$129","v":0},{"$f":"+DG187*INDATABLAD!$D$129","v":0},{"$f":"+DH187*INDATABLAD!$D$129","v":0},{"$f":"+DI187*INDATABLAD!$D$129","v":0},{"$f":"+DJ187*INDATABLAD!$D$129","v":0},{"$f":"+DK187*INDATABLAD!$D$129","v":0},{"$f":"+DL187*INDATABLAD!$D$129","v":0},{"$f":"+DM187*INDATABLAD!$D$129","v":0},{"$f":"+DN187*INDATABLAD!$D$129","v":0},{"$f":"+DO187*INDATABLAD!$D$129","v":0},{"$f":"+DP187*INDATABLAD!$D$129","v":0},{"$f":"+DQ187*INDATABLAD!$D$129","v":0},{"$f":"+DR187*INDATABLAD!$D$129","v":0},{"$f":"+DS187*INDATABLAD!$D$129","v":0},{"$f":"+DT187*INDATABLAD!$D$129","v":0},{"$f":"+DU187*INDATABLAD!$D$129","v":0},{"$f":"+DV187*INDATABLAD!$D$129","v":0},{"$f":"+DW187*INDATABLAD!$D$129","v":0},{"$f":"+DX187*INDATABLAD!$D$129","v":0},{"$f":"+DY187*INDATABLAD!$D$129","v":0},{"$f":"+DZ187*INDATABLAD!$D$129","v":0},{"$f":"+EA187*INDATABLAD!$D$129","v":0},{"$f":"+EB187*INDATABLAD!$D$129","v":0},{"$f":"+EC187*INDATABLAD!$D$129","v":0},{"$f":"+ED187*INDATABLAD!$D$129","v":0},{"$f":"+EE187*INDATABLAD!$D$129","v":0},{"$f":"+EF187*INDATABLAD!$D$129","v":0},{"$f":"+EG187*INDATABLAD!$D$129","v":0},{"$f":"+EH187*INDATABLAD!$D$129","v":0},{"$f":"+EI187*INDATABLAD!$D$129","v":0}]
["PB och PBY","PMslitage ",null,null,null,{"$f":"+F189*(INDATABLAD!$D130)","v":0},{"$f":"+G189*(INDATABLAD!$D130)","v":0},{"$f":"+H189*(INDATABLAD!$D130)","v":0},{"$f":"+I189*(INDATABLAD!$D130)","v":0},{"$f":"+J189*(INDATABLAD!$D130)","v":0},{"$f":"+K189*(INDATABLAD!$D130)","v":0},{"$f":"+L189*(INDATABLAD!$D130)","v":0},{"$f":"+M189*(INDATABLAD!$D130)","v":0},{"$f":"+N189*(INDATABLAD!$D130)","v":0},{"$f":"+O189*(INDATABLAD!$D130)","v":0},{"$f":"+P189*(INDATABLAD!$D130)","v":0},{"$f":"+Q189*(INDATABLAD!$D130)","v":0},{"$f":"+R189*(INDATABLAD!$D130)","v":0},{"$f":"+S189*(INDATABLAD!$D130)","v":0},{"$f":"+T189*(INDATABLAD!$D130)","v":0},{"$f":"+U189*(INDATABLAD!$D130)","v":0},{"$f":"+V189*(INDATABLAD!$D130)","v":0},{"$f":"+W189*(INDATABLAD!$D130)","v":0},{"$f":"+X189*(INDATABLAD!$D130)","v":0},{"$f":"+Y189*(INDATABLAD!$D130)","v":0},{"$f":"+Z189*(INDATABLAD!$D130)","v":0},{"$f":"+AA189*(INDATABLAD!$D130)","v":0},{"$f":"+AB189*(INDATABLAD!$D130)","v":0},{"$f":"+AC189*(INDATABLAD!$D130)","v":0},{"$f":"+AD189*(INDATABLAD!$D130)","v":0},{"$f":"+AE189*(INDATABLAD!$D130)","v":0},{"$f":"+AF189*(INDATABLAD!$D130)","v":0},{"$f":"+AG189*(INDATABLAD!$D130)","v":0},{"$f":"+AH189*(INDATABLAD!$D130)","v":0},{"$f":"+AI189*(INDATABLAD!$D130)","v":0},{"$f":"+AJ189*(INDATABLAD!$D130)","v":0},{"$f":"+AK189*(INDATABLAD!$D130)","v":0},{"$f":"+AL189*(INDATABLAD!$D130)","v":0},{"$f":"+AM189*(INDATABLAD!$D130)","v":0},{"$f":"+AN189*(INDATABLAD!$D130)","v":0},{"$f":"+AO189*(INDATABLAD!$D130)","v":0},{"$f":"+AP189*(INDATABLAD!$D130)","v":0},{"$f":"+AQ189*(INDATABLAD!$D130)","v":0},{"$f":"+AR189*(INDATABLAD!$D130)","v":0},{"$f":"+AS189*(INDATABLAD!$D130)","v":0},{"$f":"+AT189*(INDATABLAD!$D130)","v":0},{"$f":"+AU189*(INDATABLAD!$D130)","v":0},{"$f":"+AV189*(INDATABLAD!$D130)","v":0},{"$f":"+AW189*(INDATABLAD!$D130)","v":0},{"$f":"+AX189*(INDATABLAD!$D130)","v":0},{"$f":"+AY189*(INDATABLAD!$D130)","v":0},{"$f":"+AZ189*(INDATABLAD!$D130)","v":0},{"$f":"+BA189*(INDATABLAD!$D130)","v":0},{"$f":"+BB189*(INDATABLAD!$D130)","v":0},{"$f":"+BC189*(INDATABLAD!$D130)","v":0},{"$f":"+BD189*(INDATABLAD!$D130)","v":0},{"$f":"+BE189*(INDATABLAD!$D130)","v":0},{"$f":"+BF189*(INDATABLAD!$D130)","v":0},{"$f":"+BG189*(INDATABLAD!$D130)","v":0},{"$f":"+BH189*(INDATABLAD!$D130)","v":0},{"$f":"+BI189*(INDATABLAD!$D130)","v":0},{"$f":"+BJ189*(INDATABLAD!$D130)","v":0},{"$f":"+BK189*(INDATABLAD!$D130)","v":0},{"$f":"+BL189*(INDATABLAD!$D130)","v":0},{"$f":"+BM189*(INDATABLAD!$D130)","v":0},{"$f":"+BN189*(INDATABLAD!$D130)","v":0},{"$f":"+BO189*(INDATABLAD!$D130)","v":0},{"$f":"+BP189*(INDATABLAD!$D130)","v":0},{"$f":"+BQ189*(INDATABLAD!$D130)","v":0},{"$f":"+BR189*(INDATABLAD!$D130)","v":0},{"$f":"+BS189*(INDATABLAD!$D130)","v":0},{"$f":"+BT189*(INDATABLAD!$D130)","v":0},{"$f":"+BU189*(INDATABLAD!$D130)","v":0},{"$f":"+BV189*(INDATABLAD!$D130)","v":0},{"$f":"+BW189*(INDATABLAD!$D130)","v":0},{"$f":"+BX189*(INDATABLAD!$D130)","v":0},{"$f":"+BY189*(INDATABLAD!$D130)","v":0},{"$f":"+BZ189*(INDATABLAD!$D130)","v":0},{"$f":"+CA189*(INDATABLAD!$D130)","v":0},{"$f":"+CB189*(INDATABLAD!$D130)","v":0},{"$f":"+CC189*(INDATABLAD!$D130)","v":0},{"$f":"+CD189*(INDATABLAD!$D130)","v":0},{"$f":"+CE189*(INDATABLAD!$D130)","v":0},{"$f":"+CF189*(INDATABLAD!$D130)","v":0},{"$f":"+CG189*(INDATABLAD!$D130)","v":0},{"$f":"+CH189*(INDATABLAD!$D130)","v":0},{"$f":"+CI189*(INDATABLAD!$D130)","v":0},{"$f":"+CJ189*(INDATABLAD!$D130)","v":0},{"$f":"+CK189*(INDATABLAD!$D130)","v":0},{"$f":"+CL189*(INDATABLAD!$D130)","v":0},{"$f":"+CM189*(INDATABLAD!$D130)","v":0},{"$f":"+CN189*(INDATABLAD!$D130)","v":0},{"$f":"+CO189*(INDATABLAD!$D130)","v":0},{"$f":"+CP189*(INDATABLAD!$D130)","v":0},{"$f":"+CQ189*(INDATABLAD!$D130)","v":0},{"$f":"+CR189*(INDATABLAD!$D130)","v":0},{"$f":"+CS189*(INDATABLAD!$D130)","v":0},{"$f":"+CT189*(INDATABLAD!$D130)","v":0},{"$f":"+CU189*(INDATABLAD!$D130)","v":0},{"$f":"+CV189*(INDATABLAD!$D130)","v":0},{"$f":"+CW189*(INDATABLAD!$D130)","v":0},{"$f":"+CX189*(INDATABLAD!$D130)","v":0},{"$f":"+CY189*(INDATABLAD!$D130)","v":0},{"$f":"+CZ189*(INDATABLAD!$D130)","v":0},{"$f":"+DA189*(INDATABLAD!$D130)","v":0},{"$f":"+DB189*(INDATABLAD!$D130)","v":0},{"$f":"+DC189*(INDATABLAD!$D130)","v":0},{"$f":"+DD189*(INDATABLAD!$D130)","v":0},{"$f":"+DE189*(INDATABLAD!$D130)","v":0},{"$f":"+DF189*(INDATABLAD!$D130)","v":0},{"$f":"+DG189*(INDATABLAD!$D130)","v":0},{"$f":"+DH189*(INDATABLAD!$D130)","v":0},{"$f":"+DI189*(INDATABLAD!$D130)","v":0},{"$f":"+DJ189*(INDATABLAD!$D130)","v":0},{"$f":"+DK189*(INDATABLAD!$D130)","v":0},{"$f":"+DL189*(INDATABLAD!$D130)","v":0},{"$f":"+DM189*(INDATABLAD!$D130)","v":0},{"$f":"+DN189*(INDATABLAD!$D130)","v":0},{"$f":"+DO189*(INDATABLAD!$D130)","v":0},{"$f":"+DP189*(INDATABLAD!$D130)","v":0},{"$f":"+DQ189*(INDATABLAD!$D130)","v":0},{"$f":"+DR189*(INDATABLAD!$D130)","v":0},{"$f":"+DS189*(INDATABLAD!$D130)","v":0},{"$f":"+DT189*(INDATABLAD!$D130)","v":0},{"$f":"+DU189*(INDATABLAD!$D130)","v":0},{"$f":"+DV189*(INDATABLAD!$D130)","v":0},{"$f":"+DW189*(INDATABLAD!$D130)","v":0},{"$f":"+DX189*(INDATABLAD!$D130)","v":0},{"$f":"+DY189*(INDATABLAD!$D130)","v":0},{"$f":"+DZ189*(INDATABLAD!$D130)","v":0},{"$f":"+EA189*(INDATABLAD!$D130)","v":0},{"$f":"+EB189*(INDATABLAD!$D130)","v":0},{"$f":"+EC189*(INDATABLAD!$D130)","v":0},{"$f":"+ED189*(INDATABLAD!$D130)","v":0},{"$f":"+EE189*(INDATABLAD!$D130)","v":0},{"$f":"+EF189*(INDATABLAD!$D130)","v":0},{"$f":"+EG189*(INDATABLAD!$D130)","v":0},{"$f":"+EH189*(INDATABLAD!$D130)","v":0},{"$f":"+EI189*(INDATABLAD!$D130)","v":0}]
["Lastbil","Nox",null,null,null,{"$f":"+F194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+G194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+H194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+I194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+J194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+K194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+L194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+M194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+N194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+O194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+P194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+Q194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+R194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-1.1060890019404854E-10},{"$f":"+S194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-1.0218423208728731E-10},{"$f":"+T194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-9.4401239583344276E-11},{"$f":"+U194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-8.7211048640650841E-11},{"$f":"+V194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-8.0568507771415893E-11},{"$f":"+W194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-7.4431904508564569E-11},{"$f":"+X194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-6.876270346833447E-11},{"$f":"+Y194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-6.3525304363668835E-11},{"$f":"+Z194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-5.8686818448828321E-11},{"$f":"+AA194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-5.4216861991384622E-11},{"$f":"+AB194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-5.0087365474683239E-11},{"$f":"+AC194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-4.6272397332644305E-11},{"$f":"+AD194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-4.2748001110027407E-11},{"$f":"+AE194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-3.9492045025592705E-11},{"$f":"+AF194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-3.7070858553587838E-11},{"$f":"+AG194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-2.7953280892332916E-11},{"$f":"+AH194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-2.1078171456863634E-11},{"$f":"+AI194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-1.5893995187048024E-11},{"$f":"+AJ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-1.1984867070793563E-11},{"$f":"+AK194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-9.037189014731886E-12},{"$f":"+AL194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-6.8144923765585793E-12},{"$f":"+AM194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-5.1384679765439969E-12},{"$f":"+AN194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-3.8746617777130011E-12},{"$f":"+AO194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-2.9216887134844886E-12},{"$f":"+AP194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-2.203099374402979E-12},{"$f":"+AQ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-1.6612470832685666E-12},{"$f":"+AR194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-1.2526633631386626E-12},{"$f":"+AS194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-9.4457080897470845E-13},{"$f":"+AT194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-7.1225361850737899E-13},{"$f":"+AU194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-5.3707484103548911E-13},{"$f":"+AV194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-4.0498128388281071E-13},{"$f":"+AW194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-3.0537613711183338E-13},{"$f":"+AX194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-2.3026887618917795E-13},{"$f":"+AY194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":-1.7363424609044965E-13},{"$f":"+AZ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BA194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BB194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BC194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BD194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BE194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BF194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BG194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BH194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BI194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BJ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BK194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BL194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BM194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BN194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BO194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BP194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BQ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BR194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BS194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BT194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BU194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BV194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BW194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BX194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BY194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+BZ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CA194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CB194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CC194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CD194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CE194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CF194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CG194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CH194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CI194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CJ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CK194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CL194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CM194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CN194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CO194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CP194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CQ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CR194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CS194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CT194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CU194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CV194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CW194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CX194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CY194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+CZ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DA194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DB194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DC194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DD194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DE194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DF194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DG194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DH194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DI194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DJ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DK194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DL194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DM194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DN194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DO194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DP194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DQ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DR194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DS194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DT194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DU194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DV194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DW194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DX194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DY194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+DZ194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+EA194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+EB194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+EC194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+ED194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+EE194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+EF194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+EG194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+EH194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0},{"$f":"+EI194*(INDATABLAD!$D$126*Trafikarbete!$C$28+INDATABLAD!$D$127+INDATABLAD!$D$128)","v":0}]
["Fartyg","Pmavgas",null,null,null,{"$f":"+F199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+G199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+H199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+I199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+J199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+K199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+L199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+M199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+N199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+O199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+P199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+Q199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+R199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+S199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+T199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+U199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+V199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+W199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+X199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+Y199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+Z199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AA199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AB199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AC199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AD199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AE199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AF199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AG199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AH199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AI199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AJ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AK199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AL199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AM199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AN199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AO199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AP199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AQ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AR199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AS199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AT199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AU199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AV199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AW199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AX199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AY199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+AZ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BA199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BB199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BC199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BD199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BE199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BF199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BG199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BH199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BI199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BJ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BK199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BL199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BM199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BN199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BO199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BP199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BQ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BR199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BS199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BT199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BU199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BV199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BW199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BX199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BY199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+BZ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CA199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CB199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CC199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CD199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CE199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CF199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CG199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CH199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CI199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CJ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CK199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CL199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CM199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CN199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CO199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CP199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CQ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CR199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CS199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CT199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CU199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CV199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CW199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CX199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CY199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+CZ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DA199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DB199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DC199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DD199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DE199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DF199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DG199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DH199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DI199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DJ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DK199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DL199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DM199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DN199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DO199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DP199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DQ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DR199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DS199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DT199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DU199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DV199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DW199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DX199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DY199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+DZ199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+EA199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+EB199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+EC199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+ED199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+EE199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+EF199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+EG199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+EH199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0},{"$f":"+EI199*INDATABLAD!$D129*Trafikarbete!$C$29","v":0}]
["Godståg ","CO2",null,null,null,{"$f":"+F204*'Indextabeller diskontering'!G151","v":0},{"$f":"+G204*'Indextabeller diskontering'!H151","v":0},{"$f":"+H204*'Indextabeller diskontering'!I151","v":0},{"$f":"+I204*'Indextabeller diskontering'!J151","v":0},{"$f":"+J204*'Indextabeller diskontering'!K151","v":0},{"$f":"+K204*'Indextabeller diskontering'!L151","v":0},{"$f":"+L204*'Indextabeller diskontering'!M151","v":0},{"$f":"+M204*'Indextabeller diskontering'!N151","v":0},{"$f":"+N204*'Indextabeller diskontering'!O151","v":0},{"$f":"+O204*'Indextabeller diskontering'!P151","v":0},{"$f":"+P204*'Indextabeller diskontering'!Q151","v":0},{"$f":"+Q204*'Indextabeller diskontering'!R151","v":0},{"$f":"+R204*'Indextabeller diskontering'!S151","v":0},{"$f":"+S204*'Indextabeller diskontering'!T151","v":0},{"$f":"+T204*'Indextabeller diskontering'!U151","v":0},{"$f":"+U204*'Indextabeller diskontering'!V151","v":0},{"$f":"+V204*'Indextabeller diskontering'!W151","v":0},{"$f":"+W204*'Indextabeller diskontering'!X151","v":0},{"$f":"+X204*'Indextabeller diskontering'!Y151","v":0},{"$f":"+Y204*'Indextabeller diskontering'!Z151","v":0},{"$f":"+Z204*'Indextabeller diskontering'!AA151","v":0},{"$f":"+AA204*'Indextabeller diskontering'!AB151","v":0},{"$f":"+AB204*'Indextabeller diskontering'!AC151","v":0},{"$f":"+AC204*'Indextabeller diskontering'!AD151","v":0},{"$f":"+AD204*'Indextabeller diskontering'!AE151","v":0},{"$f":"+AE204*'Indextabeller diskontering'!AF151","v":0},{"$f":"+AF204*'Indextabeller diskontering'!AG151","v":0},{"$f":"+AG204*'Indextabeller diskontering'!AH151","v":0},{"$f":"+AH204*'Indextabeller diskontering'!AI151","v":0},{"$f":"+AI204*'Indextabeller diskontering'!AJ151","v":0},{"$f":"+AJ204*'Indextabeller diskontering'!AK151","v":0},{"$f":"+AK204*'Indextabeller diskontering'!AL151","v":0},{"$f":"+AL204*'Indextabeller diskontering'!AM151","v":0},{"$f":"+AM204*'Indextabeller diskontering'!AN151","v":0},{"$f":"+AN204*'Indextabeller diskontering'!AO151","v":0},{"$f":"+AO204*'Indextabeller diskontering'!AP151","v":0},{"$f":"+AP204*'Indextabeller diskontering'!AQ151","v":0},{"$f":"+AQ204*'Indextabeller diskontering'!AR151","v":0},{"$f":"+AR204*'Indextabeller diskontering'!AS151","v":0},{"$f":"+AS204*'Indextabeller diskontering'!AT151","v":0},{"$f":"+AT204*'Indextabeller diskontering'!AU151","v":0},{"$f":"+AU204*'Indextabeller diskontering'!AV151","v":0},{"$f":"+AV204*'Indextabeller diskontering'!AW151","v":0},{"$f":"+AW204*'Indextabeller diskontering'!AX151","v":0},{"$f":"+AX204*'Indextabeller diskontering'!AY151","v":0},{"$f":"+AY204*'Indextabeller diskontering'!AZ151","v":0},{"$f":"+AZ204*'Indextabeller diskontering'!BA151","v":0},{"$f":"+BA204*'Indextabeller diskontering'!BB151","v":0},{"$f":"+BB204*'Indextabeller diskontering'!BC151","v":0},{"$f":"+BC204*'Indextabeller diskontering'!BD151","v":0},{"$f":"+BD204*'Indextabeller diskontering'!BE151","v":0},{"$f":"+BE204*'Indextabeller diskontering'!BF151","v":0},{"$f":"+BF204*'Indextabeller diskontering'!BG151","v":0},{"$f":"+BG204*'Indextabeller diskontering'!BH151","v":0},{"$f":"+BH204*'Indextabeller diskontering'!BI151","v":0},{"$f":"+BI204*'Indextabeller diskontering'!BJ151","v":0},{"$f":"+BJ204*'Indextabeller diskontering'!BK151","v":0},{"$f":"+BK204*'Indextabeller diskontering'!BL151","v":0},{"$f":"+BL204*'Indextabeller diskontering'!BM151","v":0},{"$f":"+BM204*'Indextabeller diskontering'!BN151","v":0},{"$f":"+BN204*'Indextabeller diskontering'!BO151","v":0},{"$f":"+BO204*'Indextabeller diskontering'!BP151","v":0},{"$f":"+BP204*'Indextabeller diskontering'!BQ151","v":0},{"$f":"+BQ204*'Indextabeller diskontering'!BR151","v":0},{"$f":"+BR204*'Indextabeller diskontering'!BS151","v":0},{"$f":"+BS204*'Indextabeller diskontering'!BT151","v":0},{"$f":"+BT204*'Indextabeller diskontering'!BU151","v":0},{"$f":"+BU204*'Indextabeller diskontering'!BV151","v":0},{"$f":"+BV204*'Indextabeller diskontering'!BW151","v":0},{"$f":"+BW204*'Indextabeller diskontering'!BX151","v":0},{"$f":"+BX204*'Indextabeller diskontering'!BY151","v":0},{"$f":"+BY204*'Indextabeller diskontering'!BZ151","v":0},{"$f":"+BZ204*'Indextabeller diskontering'!CA151","v":0},{"$f":"+CA204*'Indextabeller diskontering'!CB151","v":0},{"$f":"+CB204*'Indextabeller diskontering'!CC151","v":0},{"$f":"+CC204*'Indextabeller diskontering'!CD151","v":0},{"$f":"+CD204*'Indextabeller diskontering'!CE151","v":0},{"$f":"+CE204*'Indextabeller diskontering'!CF151","v":0},{"$f":"+CF204*'Indextabeller diskontering'!CG151","v":0},{"$f":"+CG204*'Indextabeller diskontering'!CH151","v":0},{"$f":"+CH204*'Indextabeller diskontering'!CI151","v":0},{"$f":"+CI204*'Indextabeller diskontering'!CJ151","v":0},{"$f":"+CJ204*'Indextabeller diskontering'!CK151","v":0},{"$f":"+CK204*'Indextabeller diskontering'!CL151","v":0},{"$f":"+CL204*'Indextabeller diskontering'!CM151","v":0},{"$f":"+CM204*'Indextabeller diskontering'!CN151","v":0},{"$f":"+CN204*'Indextabeller diskontering'!CO151","v":0},{"$f":"+CO204*'Indextabeller diskontering'!CP151","v":0},{"$f":"+CP204*'Indextabeller diskontering'!CQ151","v":0},{"$f":"+CQ204*'Indextabeller diskontering'!CR151","v":0},{"$f":"+CR204*'Indextabeller diskontering'!CS151","v":0},{"$f":"+CS204*'Indextabeller diskontering'!CT151","v":0},{"$f":"+CT204*'Indextabeller diskontering'!CU151","v":0},{"$f":"+CU204*'Indextabeller diskontering'!CV151","v":0},{"$f":"+CV204*'Indextabeller diskontering'!CW151","v":0},{"$f":"+CW204*'Indextabeller diskontering'!CX151","v":0},{"$f":"+CX204*'Indextabeller diskontering'!CY151","v":0},{"$f":"+CY204*'Indextabeller diskontering'!CZ151","v":0},{"$f":"+CZ204*'Indextabeller diskontering'!DA151","v":0},{"$f":"+DA204*'Indextabeller diskontering'!DB151","v":0},{"$f":"+DB204*'Indextabeller diskontering'!DC151","v":0},{"$f":"+DC204*'Indextabeller diskontering'!DD151","v":0},{"$f":"+DD204*'Indextabeller diskontering'!DE151","v":0},{"$f":"+DE204*'Indextabeller diskontering'!DF151","v":0},{"$f":"+DF204*'Indextabeller diskontering'!DG151","v":0},{"$f":"+DG204*'Indextabeller diskontering'!DH151","v":0},{"$f":"+DH204*'Indextabeller diskontering'!DI151","v":0},{"$f":"+DI204*'Indextabeller diskontering'!DJ151","v":0},{"$f":"+DJ204*'Indextabeller diskontering'!DK151","v":0},{"$f":"+DK204*'Indextabeller diskontering'!DL151","v":0},{"$f":"+DL204*'Indextabeller diskontering'!DM151","v":0},{"$f":"+DM204*'Indextabeller diskontering'!DN151","v":0},{"$f":"+DN204*'Indextabeller diskontering'!DO151","v":0},{"$f":"+DO204*'Indextabeller diskontering'!DP151","v":0},{"$f":"+DP204*'Indextabeller diskontering'!DQ151","v":0},{"$f":"+DQ204*'Indextabeller diskontering'!DR151","v":0},{"$f":"+DR204*'Indextabeller diskontering'!DS151","v":0},{"$f":"+DS204*'Indextabeller diskontering'!DT151","v":0},{"$f":"+DT204*'Indextabeller diskontering'!DU151","v":0},{"$f":"+DU204*'Indextabeller diskontering'!DV151","v":0},{"$f":"+DV204*'Indextabeller diskontering'!DW151","v":0},{"$f":"+DW204*'Indextabeller diskontering'!DX151","v":0},{"$f":"+DX204*'Indextabeller diskontering'!DY151","v":0},{"$f":"+DY204*'Indextabeller diskontering'!DZ151","v":0},{"$f":"+DZ204*'Indextabeller diskontering'!EA151","v":0},{"$f":"+EA204*'Indextabeller diskontering'!EB151","v":0},{"$f":"+EB204*'Indextabeller diskontering'!EC151","v":0},{"$f":"+EC204*'Indextabeller diskontering'!ED151","v":0},{"$f":"+ED204*'Indextabeller diskontering'!EE151","v":0},{"$f":"+EE204*'Indextabeller diskontering'!EF151","v":0},{"$f":"+EF204*'Indextabeller diskontering'!EG151","v":0},{"$f":"+EG204*'Indextabeller diskontering'!EH151","v":0},{"$f":"+EH204*'Indextabeller diskontering'!EI151","v":0},{"$f":"+EI204*'Indextabeller diskontering'!EJ151","v":0}]
["Godståg ","PMslitage "]
["Persontåg","Nox",null,null,null,{"$f":"+F212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+G212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+H212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+I212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+J212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+K212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+L212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+M212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+N212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+O212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+P212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+Q212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+R212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+S212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+T212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+U212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+V212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+W212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+X212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+Y212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+Z212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AA212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AB212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AC212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AD212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AE212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AF212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AG212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AH212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AI212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AJ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AK212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AL212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AM212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AN212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AO212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AP212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AQ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AR212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AS212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AT212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AU212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AV212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AW212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AX212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AY212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+AZ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BA212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BB212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BC212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BD212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BE212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BF212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BG212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BH212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BI212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BJ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BK212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BL212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BM212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BN212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BO212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BP212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BQ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BR212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BS212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BT212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BU212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BV212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BW212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BX212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BY212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+BZ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CA212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CB212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CC212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CD212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CE212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CF212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CG212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CH212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CI212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CJ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CK212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CL212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CM212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CN212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CO212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CP212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CQ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CR212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CS212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CT212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CU212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CV212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CW212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CX212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CY212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+CZ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DA212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DB212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DC212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DD212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DE212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DF212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DG212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DH212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DI212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DJ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DK212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DL212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DM212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DN212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DO212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DP212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DQ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DR212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DS212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DT212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DU212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DV212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DW212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DX212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DY212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+DZ212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+EA212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+EB212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+EC212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+ED212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+EE212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+EF212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+EG212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+EH212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0},{"$f":"+EI212*(INDATABLAD!$D126*Trafikarbete!$C31+INDATABLAD!$D127+INDATABLAD!$D128)","v":0}]
["Persontåg","PMslitage "]
[]
["Nox",null,null,null,135,null,null,null,null,null,null,null,null,null,null,0]
["pb",null,null,{"$f":"+D101","v":0},0.61463952205401551,null,null,null,null,null,null,null,null,null,null,4.1290398471679916E-2]
["lb",null,null,{"$f":"+D105","v":7.4413401524367735E-16},-0.68669406642392028,null,null,null,null,null,null,null,null,null,null,-7.4900351147760419E-2]
["gt",null,null,{"$f":"+D114","v":0},2.8314006376519821E-2,null,null,null,null,null,null,null,null,null,null,6.6352023347429432E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"229*0.25","v":57.25},{"$f":"229-EE245","v":171.75}]
["pt",null,null,{"$f":"+D118","v":0},-0.28533004964090708,null,null,null,null,null,null,null,null,null,null,-6.6865232223712268E-2]
[]
["Underlag till tabell A1.2","Ackumulerat","Öppningsåret",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"259*0.75","v":194.25}]
["CO2","Ton","Ton"]
["PB och PY",{"$f":"D186/1000","v":0},{"$f":"C186/1000","v":0}]
["lastbil",{"$f":"D192/1000","v":-2.2349844077595984E-11},{"$f":"C192/1000","v":-1.9333890470958827E-12}]
["Sjöfart",{"$f":"D198/1000","v":0},{"$f":"C198/1000","v":0}]
["Godståg",{"$f":"D204/1000","v":0},{"$f":"C204/1000","v":0}]
["Persontåg",{"$f":"D210/1000","v":0},{"$f":"C210/1000","v":0}]
[null,{"$f":"SUM(B250:B254)","v":-2.2349844077595984E-11},{"$f":"SUM(C250:C254)","v":-1.9333890470958827E-12}]

{"sheet":"Indextabeller diskontering","index":30,"n_rows":157,"n_cols":168,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"+(INDATABLAD!$H266^('Indextabeller diskontering'!G8-2045))","v":0.77142857142857024},{"$f":"+(INDATABLAD!$H266^('Indextabeller diskontering'!H8-2045))","v":0.77916690885404161},{"$f":"+(INDATABLAD!$H266^('Indextabeller diskontering'!I8-2045))","v":0.78698287092076702},{"$f":"+(INDATABLAD!$H266^('Indextabeller diskontering'!J8-2045))","v":0.79487723629535167}]
[null,null,null,null,null,null,{"$f":"+INDATABLAD!H275^('Indextabeller diskontering'!G8-2045)","v":0.39242576084881581}]
["INDEXTABELL PRIS/VÄRDERINGSFÖRÄNDRING"]
[null,"reala priser","från","till",null,null,{"$f":"+Diskontering!F35","v":2019},{"$f":"+Diskontering!G35","v":2020},{"$f":"+Diskontering!H35","v":2021},{"$f":"+Diskontering!I35","v":2022},{"$f":"+Diskontering!J35","v":2023},{"$f":"+Diskontering!K35","v":2024},{"$f":"+Diskontering!L35","v":2025},{"$f":"+Diskontering!M35","v":2026},{"$f":"+Diskontering!N35","v":2027},{"$f":"+Diskontering!O35","v":2028},{"$f":"+Diskontering!P35","v":2029},{"$f":"+Diskontering!Q35","v":2030},{"$f":"+Diskontering!R35","v":2031},{"$f":"+Diskontering!S35","v":2032},{"$f":"+Diskontering!T35","v":2033},{"$f":"+Diskontering!U35","v":2034},{"$f":"+Diskontering!V35","v":2035},{"$f":"+Diskontering!W35","v":2036},{"$f":"+Diskontering!X35","v":2037},{"$f":"+Diskontering!Y35","v":2038},{"$f":"+Diskontering!Z35","v":2039},{"$f":"+Diskontering!AA35","v":2040},{"$f":"+Diskontering!AB35","v":2041},{"$f":"+Diskontering!AC35","v":2042},{"$f":"+Diskontering!AD35","v":2043},{"$f":"+Diskontering!AE35","v":2044},{"$f":"+Diskontering!AF35","v":2045},{"$f":"+Diskontering!AG35","v":2046},{"$f":"+Diskontering!AH35","v":2047},{"$f":"+Diskontering!AI35","v":2048},{"$f":"+Diskontering!AJ35","v":2049},{"$f":"+Diskontering!AK35","v":2050},{"$f":"+Diskontering!AL35","v":2051},{"$f":"+Diskontering!AM35","v":2052},{"$f":"+Diskontering!AN35","v":2053},{"$f":"+Diskontering!AO35","v":2054},{"$f":"+Diskontering!AP35","v":2055},{"$f":"+Diskontering!AQ35","v":2056},{"$f":"+Diskontering!AR35","v":2057},{"$f":"+Diskontering!AS35","v":2058},{"$f":"+Diskontering!AT35","v":2059},{"$f":"+Diskontering!AU35","v":2060},{"$f":"+Diskontering!AV35","v":2061},{"$f":"+Diskontering!AW35","v":2062},{"$f":"+Diskontering!AX35","v":2063},{"$f":"+Diskontering!AY35","v":2064},{"$f":"+Diskontering!AZ35","v":2065},{"$f":"+Diskontering!BA35","v":2066},{"$f":"+Diskontering!BB35","v":2067},{"$f":"+Diskontering!BC35","v":2068},{"$f":"+Diskontering!BD35","v":2069},{"$f":"+Diskontering!BE35","v":2070},{"$f":"+Diskontering!BF35","v":2071},{"$f":"+Diskontering!BG35","v":2072},{"$f":"+Diskontering!BH35","v":2073},{"$f":"+Diskontering!BI35","v":2074},{"$f":"+Diskontering!BJ35","v":2075},{"$f":"+Diskontering!BK35","v":2076},{"$f":"+Diskontering!BL35","v":2077},{"$f":"+Diskontering!BM35","v":2078},{"$f":"+Diskontering!BN35","v":2079},{"$f":"+Diskontering!BO35","v":2080},{"$f":"+Diskontering!BP35","v":2081},{"$f":"+Diskontering!BQ35","v":2082},{"$f":"+Diskontering!BR35","v":2083},{"$f":"+Diskontering!BS35","v":2084},{"$f":"+Diskontering!BT35","v":2085},{"$f":"+Diskontering!BU35","v":2086},{"$f":"+Diskontering!BV35","v":2087},{"$f":"+Diskontering!BW35","v":2088},{"$f":"+Diskontering!BX35","v":2089},{"$f":"+Diskontering!BY35","v":2090},{"$f":"+Diskontering!BZ35","v":2091},{"$f":"+Diskontering!CA35","v":2092},{"$f":"+Diskontering!CB35","v":2093},{"$f":"+Diskontering!CC35","v":2094},{"$f":"+Diskontering!CD35","v":2095},{"$f":"+Diskontering!CE35","v":2096},{"$f":"+Diskontering!CF35","v":2097},{"$f":"+Diskontering!CG35","v":2098},{"$f":"+Diskontering!CH35","v":2099},{"$f":"+Diskontering!CI35","v":2100},{"$f":"+Diskontering!CJ35","v":2101},{"$f":"+Diskontering!CK35","v":2102},{"$f":"+Diskontering!CL35","v":2103},{"$f":"+Diskontering!CM35","v":2104},{"$f":"+Diskontering!CN35","v":2105},{"$f":"+Diskontering!CO35","v":2106},{"$f":"+Diskontering!CP35","v":2107},{"$f":"+Diskontering!CQ35","v":2108},{"$f":"+Diskontering!CR35","v":2109},{"$f":"+Diskontering!CS35","v":2110},{"$f":"+Diskontering!CT35","v":2111},{"$f":"+Diskontering!CU35","v":2112},{"$f":"+Diskontering!CV35","v":2113},{"$f":"+Diskontering!CW35","v":2114},{"$f":"+Diskontering!CX35","v":2115},{"$f":"+Diskontering!CY35","v":2116},{"$f":"+Diskontering!CZ35","v":2117},{"$f":"+Diskontering!DA35","v":2118},{"$f":"+Diskontering!DB35","v":2119},{"$f":"+Diskontering!DC35","v":2120},{"$f":"+Diskontering!DD35","v":2121},{"$f":"+Diskontering!DE35","v":2122},{"$f":"+Diskontering!DF35","v":2123},{"$f":"+Diskontering!DG35","v":2124},{"$f":"+Diskontering!DH35","v":2125},{"$f":"+Diskontering!DI35","v":2126},{"$f":"+Diskontering!DJ35","v":2127},{"$f":"+Diskontering!DK35","v":2128},{"$f":"+Diskontering!DL35","v":2129},{"$f":"+Diskontering!DM35","v":2130},{"$f":"+Diskontering!DN35","v":2131},{"$f":"+Diskontering!DO35","v":2132},{"$f":"+Diskontering!DP35","v":2133},{"$f":"+Diskontering!DQ35","v":2134},{"$f":"+Diskontering!DR35","v":2135},{"$f":"+Diskontering!DS35","v":2136},{"$f":"+Diskontering!DT35","v":2137},{"$f":"+Diskontering!DU35","v":2138},{"$f":"+Diskontering!DV35","v":2139},{"$f":"+Diskontering!DW35","v":2140},{"$f":"+Diskontering!DX35","v":2141},{"$f":"+Diskontering!DY35","v":2142},{"$f":"+Diskontering!EI35","v":2152},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Diskontering!FI35","v":0},{"$f":"+Diskontering!FJ35","v":0},{"$f":"+Diskontering!FK35","v":0},{"$f":"+Diskontering!FL35","v":0},{"$f":"+Diskontering!FM35","v":0},{"$f":"+Diskontering!FN35","v":0},{"$f":"+Diskontering!FO35","v":0},{"$f":"+Diskontering!FP35","v":0},{"$f":"+Diskontering!FQ35","v":0},{"$f":"+Diskontering!FR35","v":0},{"$f":"+Diskontering!FS35","v":0},{"$f":"+Diskontering!FT35","v":0}]
["Investeringsindex bana",{"$f":"+INDATABLAD!D25","v":1.0194132215415621},{"$f":"+INDATABLAD!C1","v":2019},{"$f":"+INDATABLAD!D1","v":2045},{"$f":"+B9^(D9-C9)","v":1.6485677948897091},null,{"$f":"+IF(G$8>$D9,F9,$B9^(G$8-$C9))","v":1},{"$f":"+IF(H$8>$D9,G9,$B9^(H$8-$C9))","v":1.0194132215415621},{"$f":"+IF(I$8>$D9,H9,$B9^(I$8-$C9))","v":1.039203316253746},1.0593776004589059,1.0799435325127831,1.1009087155618309,1.1222809003540692,1.1440679881045066,1.1662780334161886,1.1889192472579544,1.2120000000000004,1.2355288245083735,1.2595144192995404,1.2839656517561944,1.3088915614054935,1.3343013632609395,1.3602044512291325,1.3866104015826626,1.4135289765004211,1.4409701276766413,1.4689440000000009,1.4974609353041493,1.5265314761910436,1.556166369928508,1.5863765724234586,1.6171732522722591,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,{"$f":"+IF(BU$8>$D9,BT9,$B9^(BU$8-$C9))","v":1.6485677948897091},1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091,1.6485677948897091]
["Driftindex bana ",{"$f":"+INDATABLAD!D26","v":1.0086550094987714},{"$f":"+C9","v":2019},{"$f":"+D9","v":2045},{"$f":"+B10^(D10-C10)","v":1.2511486010313435},null,{"$f":"+IF(G$8>$D10,F10,$B10^(G$8-$C10))","v":1},{"$f":"+IF(H$8>$D10,G10,$B10^(H$8-$C10))","v":1.0086550094987714},{"$f":"+IF(I$8>$D10,H10,$B10^(I$8-$C10))","v":1.0173849281869667},1.0261904044043317,1.0350720921019994,1.0440306508910553,1.053066746091526,1.0621810487817884,1.0713742358484097,1.0806469900364166,1.0900000000000007,1.0994339603536616,1.1089495717237943,1.1185475408007222,1.12822858039118,1.1379934094712509,1.1478427532397639,1.1577773431721501,1.1677979170747674,1.1779052191396948,1.1881000000000015,1.1983830167854916,1.2087550331789365,1.2192168194727879,1.2297691526263868,1.2404128163236643,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,{"$f":"+IF(BU$8>$D10,BT10,$B10^(BU$8-$C10))","v":1.2511486010313435},1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435,1.2511486010313435]
[]
["Effekter för persontrafikföretag",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Diskontering!T$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!T$35)))","v":1},{"$f":"IF(Diskontering!U$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!U$35)))","v":1},{"$f":"IF(Diskontering!V$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!V$35)))","v":1},{"$f":"IF(Diskontering!W$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!W$35)))","v":1},{"$f":"IF(Diskontering!X$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!X$35)))","v":1},{"$f":"IF(Diskontering!Y$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!Y$35)))","v":1},{"$f":"IF(Diskontering!Z$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!Z$35)))","v":1},{"$f":"IF(Diskontering!AA$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AA$35)))","v":1},{"$f":"IF(Diskontering!AB$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AB$35)))","v":1},{"$f":"IF(Diskontering!AC$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AC$35)))","v":1},{"$f":"IF(Diskontering!AD$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AD$35)))","v":1},{"$f":"IF(Diskontering!AE$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AE$35)))","v":1},{"$f":"IF(Diskontering!AF$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AF$35)))","v":1},{"$f":"IF(Diskontering!AG$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AG$35)))","v":1},{"$f":"IF(Diskontering!AH$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AH$35)))","v":1},{"$f":"IF(Diskontering!AI$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AI$35)))","v":1},{"$f":"IF(Diskontering!AJ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AJ$35)))","v":1},{"$f":"IF(Diskontering!AK$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AK$35)))","v":1},{"$f":"IF(Diskontering!AL$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AL$35)))","v":1},{"$f":"IF(Diskontering!AM$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AM$35)))","v":1},{"$f":"IF(Diskontering!AN$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AN$35)))","v":1},{"$f":"IF(Diskontering!AO$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AO$35)))","v":1},{"$f":"IF(Diskontering!AP$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AP$35)))","v":1},{"$f":"IF(Diskontering!AQ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AQ$35)))","v":1},{"$f":"IF(Diskontering!AR$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AR$35)))","v":1},{"$f":"IF(Diskontering!AS$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AS$35)))","v":1},{"$f":"IF(Diskontering!AT$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AT$35)))","v":1},{"$f":"IF(Diskontering!AU$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AU$35)))","v":1},{"$f":"IF(Diskontering!AV$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AV$35)))","v":1},{"$f":"IF(Diskontering!AW$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AW$35)))","v":1},{"$f":"IF(Diskontering!AX$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AX$35)))","v":1},{"$f":"IF(Diskontering!AY$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AY$35)))","v":1},{"$f":"IF(Diskontering!AZ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!AZ$35)))","v":1},{"$f":"IF(Diskontering!BA$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BA$35)))","v":1},{"$f":"IF(Diskontering!BB$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BB$35)))","v":1},{"$f":"IF(Diskontering!BC$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BC$35)))","v":1},{"$f":"IF(Diskontering!BD$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BD$35)))","v":1},{"$f":"IF(Diskontering!BE$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BE$35)))","v":1},{"$f":"IF(Diskontering!BF$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BF$35)))","v":1},{"$f":"IF(Diskontering!BG$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BG$35)))","v":1},{"$f":"IF(Diskontering!BH$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BH$35)))","v":1},{"$f":"IF(Diskontering!BI$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BI$35)))","v":1},{"$f":"IF(Diskontering!BJ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BJ$35)))","v":1},{"$f":"IF(Diskontering!BK$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BK$35)))","v":1},{"$f":"IF(Diskontering!BL$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BL$35)))","v":1},{"$f":"IF(Diskontering!BM$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BM$35)))","v":1},{"$f":"IF(Diskontering!BN$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BN$35)))","v":1},{"$f":"IF(Diskontering!BO$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BO$35)))","v":1},{"$f":"IF(Diskontering!BP$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BP$35)))","v":1},{"$f":"IF(Diskontering!BQ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BQ$35)))","v":1},{"$f":"IF(Diskontering!BR$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BR$35)))","v":1},{"$f":"IF(Diskontering!BS$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BS$35)))","v":1},{"$f":"IF(Diskontering!BT$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BT$35)))","v":1},{"$f":"IF(Diskontering!BU$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BU$35)))","v":1},{"$f":"IF(Diskontering!BV$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BV$35)))","v":1},{"$f":"IF(Diskontering!BW$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BW$35)))","v":1},{"$f":"IF(Diskontering!BX$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BX$35)))","v":1},{"$f":"IF(Diskontering!BY$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BY$35)))","v":1},{"$f":"IF(Diskontering!BZ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!BZ$35)))","v":1},{"$f":"IF(Diskontering!CA$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CA$35)))","v":1},{"$f":"IF(Diskontering!CB$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CB$35)))","v":1},{"$f":"IF(Diskontering!CC$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CC$35)))","v":1},{"$f":"IF(Diskontering!CD$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CD$35)))","v":1},{"$f":"IF(Diskontering!CE$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CE$35)))","v":1},{"$f":"IF(Diskontering!CF$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CF$35)))","v":1},{"$f":"IF(Diskontering!CG$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CG$35)))","v":1},{"$f":"IF(Diskontering!CH$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CH$35)))","v":1},{"$f":"IF(Diskontering!CI$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CI$35)))","v":1},{"$f":"IF(Diskontering!CJ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CJ$35)))","v":1},{"$f":"IF(Diskontering!CK$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CK$35)))","v":1},{"$f":"IF(Diskontering!CL$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CL$35)))","v":1},{"$f":"IF(Diskontering!CM$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CM$35)))","v":1},{"$f":"IF(Diskontering!CN$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CN$35)))","v":1},{"$f":"IF(Diskontering!CO$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CO$35)))","v":1},{"$f":"IF(Diskontering!CP$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CP$35)))","v":1},{"$f":"IF(Diskontering!CQ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CQ$35)))","v":1},{"$f":"IF(Diskontering!CR$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CR$35)))","v":1},{"$f":"IF(Diskontering!CS$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CS$35)))","v":1},{"$f":"IF(Diskontering!CT$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CT$35)))","v":1},{"$f":"IF(Diskontering!CU$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CU$35)))","v":1},{"$f":"IF(Diskontering!CV$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CV$35)))","v":1},{"$f":"IF(Diskontering!CW$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CW$35)))","v":1},{"$f":"IF(Diskontering!CX$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CX$35)))","v":1},{"$f":"IF(Diskontering!CY$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CY$35)))","v":1},{"$f":"IF(Diskontering!CZ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!CZ$35)))","v":1},{"$f":"IF(Diskontering!DA$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DA$35)))","v":1},{"$f":"IF(Diskontering!DB$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DB$35)))","v":1},{"$f":"IF(Diskontering!DC$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DC$35)))","v":1},{"$f":"IF(Diskontering!DD$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DD$35)))","v":1},{"$f":"IF(Diskontering!DE$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DE$35)))","v":1},{"$f":"IF(Diskontering!DF$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DF$35)))","v":1},{"$f":"IF(Diskontering!DG$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DG$35)))","v":1},{"$f":"IF(Diskontering!DH$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DH$35)))","v":1},{"$f":"IF(Diskontering!DI$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DI$35)))","v":1},{"$f":"IF(Diskontering!DJ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DJ$35)))","v":1},{"$f":"IF(Diskontering!DK$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DK$35)))","v":1},{"$f":"IF(Diskontering!DL$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DL$35)))","v":1},{"$f":"IF(Diskontering!DM$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DM$35)))","v":1},{"$f":"IF(Diskontering!DN$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DN$35)))","v":1},{"$f":"IF(Diskontering!DO$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DO$35)))","v":1},{"$f":"IF(Diskontering!DP$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DP$35)))","v":1},{"$f":"IF(Diskontering!DQ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DQ$35)))","v":1},{"$f":"IF(Diskontering!DR$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DR$35)))","v":1},{"$f":"IF(Diskontering!DS$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DS$35)))","v":1},{"$f":"IF(Diskontering!DT$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DT$35)))","v":1},{"$f":"IF(Diskontering!DU$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DU$35)))","v":1},{"$f":"IF(Diskontering!DV$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DV$35)))","v":1},{"$f":"IF(Diskontering!DW$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DW$35)))","v":1},{"$f":"IF(Diskontering!DX$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DX$35)))","v":1},{"$f":"IF(Diskontering!DY$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DY$35)))","v":1},{"$f":"IF(Diskontering!DZ$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!DZ$35)))","v":1},{"$f":"IF(Diskontering!EA$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!EA$35)))","v":1},{"$f":"IF(Diskontering!EB$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!EB$35)))","v":1},{"$f":"IF(Diskontering!EC$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!EC$35)))","v":1},{"$f":"IF(Diskontering!ED$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!ED$35)))","v":1},{"$f":"IF(Diskontering!EE$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!EE$35)))","v":1},{"$f":"IF(Diskontering!EF$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!EF$35)))","v":1},{"$f":"IF(Diskontering!EG$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!EG$35)))","v":1},{"$f":"IF(Diskontering!EH$35>$D12,1,1/($B12^(Diskontering!$B$25-Diskontering!EH$35)))","v":1}]
["Biljettintäkter (resandeförändring)",1,{"$f":"+C17","v":2019},{"$f":"+D17","v":2045},null,null,{"$f":"IF(G$8>$D13,1,1/($B13^($D13-G$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(W$8>$D13,1,1/($B13^($D13-W$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CI$8>$D13,1,1/($B13^($D13-CI$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Biljettintäkter (prisförändring))",1,{"$f":"+C18","v":0},{"$f":"+D18","v":0},null,null,1,{"$f":"IF(H$8>$D14,1,1/($B14^($D14-H$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Fordonskostnader tåg "]
["Drivmedel Eldrivna tåg",null,{"$f":"+C20","v":2019},{"$f":"+D20","v":2045},2065,null,{"$f":"+(INDATABLAD!$H266^(G$8-$D16))","v":0.77142857142857024},{"$f":"+(INDATABLAD!$H266^(H$8-$D16))","v":0.77916690885404161},{"$f":"+(INDATABLAD!$H266^(I$8-$D16))","v":0.78698287092076702},{"$f":"+(INDATABLAD!$H266^(J$8-$D16))","v":0.79487723629535167},{"$f":"+(INDATABLAD!$H266^(K$8-$D16))","v":0.80285079145534355},{"$f":"+(INDATABLAD!$H266^(L$8-$D16))","v":0.81090433076758728},{"$f":"+(INDATABLAD!$H266^(M$8-$D16))","v":0.81903865656736297},{"$f":"+(INDATABLAD!$H266^(N$8-$D16))","v":0.82725457923831869},{"$f":"+(INDATABLAD!$H266^(O$8-$D16))","v":0.8355529172932048},{"$f":"+(INDATABLAD!$H266^(P$8-$D16))","v":0.84393449745542004},{"$f":"+(INDATABLAD!$H266^(Q$8-$D16))","v":0.85240015474137165},{"$f":"+(INDATABLAD!$H266^(R$8-$D16))","v":0.86095073254366594},{"$f":"+(INDATABLAD!$H266^(S$8-$D16))","v":0.86958708271512997},{"$f":"+(INDATABLAD!$H266^(T$8-$D16))","v":0.87831006565367931},{"$f":"+(INDATABLAD!$H266^(U$8-$D16))","v":0.88712055038803328},{"$f":"+(INDATABLAD!$H266^(V$8-$D16))","v":0.8960194146642938},{"$f":"+(INDATABLAD!$H266^(W$8-$D16))","v":0.90500754503338965},{"$f":"+(INDATABLAD!$H266^(X$8-$D16))","v":0.91408583693940093},{"$f":"+(INDATABLAD!$H266^(Y$8-$D16))","v":0.92325519480876561},{"$f":"+(INDATABLAD!$H266^(Z$8-$D16))","v":0.93251653214038532},{"$f":"+(INDATABLAD!$H266^(AA$8-$D16))","v":0.94187077159663113},{"$f":"+(INDATABLAD!$H266^(AB$8-$D16))","v":0.95131884509526543},{"$f":"+(INDATABLAD!$H266^(AC$8-$D16))","v":0.96086169390228349},{"$f":"+(INDATABLAD!$H266^(AD$8-$D16))","v":0.97050026872568729},{"$f":"+(INDATABLAD!$H266^(AE$8-$D16))","v":0.98023552981020001},{"$f":"+(INDATABLAD!$H266^(AF$8-$D16))","v":0.99006844703293118},{"$f":"+(INDATABLAD!$H266^(AG$8-$D16))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+BA16","v":1},{"$f":"+BB16","v":1},{"$f":"+BC16","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+DO16","v":1},1,1,1,1,1,1,1,1,1,1,1]
["Drivmedel Bimodala tåg",null,{"$f":"+C16","v":2019},{"$f":"+D16","v":2045},2065,null,{"$f":"+(INDATABLAD!$H275^(G$8-$D17))","v":0.39242576084881581},{"$f":"+(INDATABLAD!$H275^(H$8-$D17))","v":0.40680119513951268},{"$f":"+(INDATABLAD!$H275^(I$8-$D17))","v":0.42170323377595681},{"$f":"+(INDATABLAD!$H275^(J$8-$D17))","v":0.43715116745443955},{"$f":"+(INDATABLAD!$H275^(K$8-$D17))","v":0.45316499353265099},{"$f":"+(INDATABLAD!$H275^(L$8-$D17))","v":0.46976544191626868},{"$f":"+(INDATABLAD!$H275^(M$8-$D17))","v":0.48697400189383133},{"$f":"+(INDATABLAD!$H275^(N$8-$D17))","v":0.50481294995463266},{"$f":"+(INDATABLAD!$H275^(O$8-$D17))","v":0.52330537862564808},{"$f":"+(INDATABLAD!$H275^(P$8-$D17))","v":0.54247522636482193},{"$f":"+(INDATABLAD!$H275^(Q$8-$D17))","v":0.56234730854941317},{"$f":"+(INDATABLAD!$H275^(R$8-$D17))","v":0.58294734959951311},{"$f":"+(INDATABLAD!$H275^(S$8-$D17))","v":0.60430201627832025},{"$f":"+(INDATABLAD!$H275^(T$8-$D17))","v":0.6264389522122773},{"$f":"+(INDATABLAD!$H275^(U$8-$D17))","v":0.64938681367576045},{"$f":"+(INDATABLAD!$H275^(V$8-$D17))","v":0.67317530668663939},{"$f":"+(INDATABLAD!$H275^(W$8-$D17))","v":0.69783522546073251},{"$f":"+(INDATABLAD!$H275^(X$8-$D17))","v":0.72339849227493425},{"$f":"+(INDATABLAD!$H275^(Y$8-$D17))","v":0.74989819879061792},{"$f":"+(INDATABLAD!$H275^(Z$8-$D17))","v":0.77736864889080792},{"$f":"+(INDATABLAD!$H275^(AA$8-$D17))","v":0.8058454030865726},{"$f":"+(INDATABLAD!$H275^(AB$8-$D17))","v":0.83536532455012302},{"$f":"+(INDATABLAD!$H275^(AC$8-$D17))","v":0.86596662683420889},{"$f":"+(INDATABLAD!$H275^(AD$8-$D17))","v":0.89768892333957895},{"$f":"+(INDATABLAD!$H275^(AE$8-$D17))","v":0.93057327859454941},{"$f":"+(INDATABLAD!$H275^(AF$8-$D17))","v":0.964662261413055},{"$f":"+(INDATABLAD!$H275^(AG$8-$D17))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+BA17","v":1},{"$f":"+BB17","v":1},{"$f":"+BC17","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+DO17","v":1},1,1,1,1,1,1,1,1,1,1,1]
["Omkostnader",1,null,null,null,null,{"$f":"IF(G$8>$D18,1,($B18^(G$8-$D18)))","v":1},{"$f":"IF(H$8>$D18,1,1/($B18^($D18-H$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(W$8>$D18,1,1/($B18^($D18-W$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BT$8>$D18,1,1/($B18^($D18-BT$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Moms på biljettintäkter",1,null,null,null,null,{"$f":"IF(G$8>$D19,1,($B19^(G$8-$D19)))","v":1},{"$f":"IF(H$8>$D19,1,1/($B19^($D19-H$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter; spår",{"$f":"+INDATABLAD!E$456","v":1.0406576639092482},{"$f":"+Diskontering!B7","v":2019},{"$f":"+Diskontering!B9","v":2045},null,null,{"$f":"IF(G$8>$D20,1,($B20^(G$8-$D20)))","v":0.35480925515646766},0.36923497060450999,0.3842472019428893,0.39986979553755231,0.41612756729197792,0.43304634206630815,0.45065299469916947,0.46897549269734451,0.48804294066110721,0.50788562651578761,0.52853506962300445,0.55002407084798766,0.5723867646625217,0.59565867336627243,0.61987676351262699,0.64507950462867591,0.67130693032261302,0.69860070187561873,0.72700417441924259,0.75656246580340059,0.78732252826438731,0.81933322300674039,0.85264539781742954,0.8873119678356578,0.92338799960657358,0.96093079855241059,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CM$8>$D20,1,1/($B20^($D20-CM$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter; tågläge",{"$f":"+INDATABLAD!E$457","v":0.99639289841667955},{"$f":"+Diskontering!B7","v":2019},{"$f":"+Diskontering!B9","v":2045},null,null,{"$f":"IF(G$8>$D21,1,($B21^(G$8-$D21)))","v":1.0985094268630979},1.0945469917701678,1.0905988495831349,1.086664948746036,1.0827452378888753,1.0788396658269539,1.0749481815602004,1.0710707342725072,1.0672072733310647,1.0633577482857013,1.0595221088682238,1.0557003049917622,1.0518922867501144,1.0480980044170956,1.0443174084458877,1.0405504494683933,1.036797078294591,1.0330572459118927,1.0293309034845033,1.0256180023527837,1.0219184940326149,1.0182323302147653,1.0145594627642596,1.0108998437197498,1.00725342529289,1.0036201598677112,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BT$8>$D21,1,1/($B21^($D21-BT$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(Diskontering!EI$35>$D21,1,1/($B21^(Diskontering!$B$25-Diskontering!EI$35)))","v":1}]
["Budgeteffekter "]
["Drivmedelsskatt vägtrafik; resande",null,{"$f":"+C$21","v":2019},2045,2065,null,{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!G$8-'Indextabeller diskontering'!$D23)","v":1.531408740160533},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!H$8-'Indextabeller diskontering'!$D23)","v":1.5065107399487894},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!I$8-'Indextabeller diskontering'!$D23)","v":1.4820175372272826},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!J$8-'Indextabeller diskontering'!$D23)","v":1.4579225507040736},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!K$8-'Indextabeller diskontering'!$D23)","v":1.4342193060874009},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!L$8-'Indextabeller diskontering'!$D23)","v":1.4109014343460475},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!M$8-'Indextabeller diskontering'!$D23)","v":1.3879626699979906},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!N$8-'Indextabeller diskontering'!$D23)","v":1.365396849426874},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!O$8-'Indextabeller diskontering'!$D23)","v":1.343197909225853},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!P$8-'Indextabeller diskontering'!$D23)","v":1.3213598845683647},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!Q$8-'Indextabeller diskontering'!$D23)","v":1.2998769076053862},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!R$8-'Indextabeller diskontering'!$D23)","v":1.278743205888752},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!S$8-'Indextabeller diskontering'!$D23)","v":1.2579531008201037},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!T$8-'Indextabeller diskontering'!$D23)","v":1.2375010061250589},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!U$8-'Indextabeller diskontering'!$D23)","v":1.2173814263521858},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!V$8-'Indextabeller diskontering'!$D23)","v":1.1975889553963834},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!W$8-'Indextabeller diskontering'!$D23)","v":1.1781182750462664},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!X$8-'Indextabeller diskontering'!$D23)","v":1.1589641535551707},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!Y$8-'Indextabeller diskontering'!$D23)","v":1.1401214442353877},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!Z$8-'Indextabeller diskontering'!$D23)","v":1.1215850840752581},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!AA$8-'Indextabeller diskontering'!$D23)","v":1.1033500923787454},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!AB$8-'Indextabeller diskontering'!$D23)","v":1.0854115694271305},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!AC$8-'Indextabeller diskontering'!$D23)","v":1.0677646951624631},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!AD$8-'Indextabeller diskontering'!$D23)","v":1.0504047278924182},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!AE$8-'Indextabeller diskontering'!$D23)","v":1.0333270030162103},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!AF$8-'Indextabeller diskontering'!$D23)","v":1.0165269317712198},{"$f":"+INDATABLAD!$H236^('Indextabeller diskontering'!AG$8-'Indextabeller diskontering'!$D23)","v":1},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AH$8-'Indextabeller diskontering'!$D23)","v":0.99754121825881992},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AI$8-'Indextabeller diskontering'!$D23)","v":0.99508848212529055},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AJ$8-'Indextabeller diskontering'!$D23)","v":0.99264177673458232},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AK$8-'Indextabeller diskontering'!$D23)","v":0.99020108725841471},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AL$8-'Indextabeller diskontering'!$D23)","v":0.98776639890496709},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AM$8-'Indextabeller diskontering'!$D23)","v":0.98533769691878825},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AN$8-'Indextabeller diskontering'!$D23)","v":0.98291496658070798},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AO$8-'Indextabeller diskontering'!$D23)","v":0.98049819320774667},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AP$8-'Indextabeller diskontering'!$D23)","v":0.97808736215302738},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AQ$8-'Indextabeller diskontering'!$D23)","v":0.97568245880568649},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AR$8-'Indextabeller diskontering'!$D23)","v":0.97328346859078541},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AS$8-'Indextabeller diskontering'!$D23)","v":0.97089037696922198},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AT$8-'Indextabeller diskontering'!$D23)","v":0.96850316943764259},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AU$8-'Indextabeller diskontering'!$D23)","v":0.96612183152835418},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AV$8-'Indextabeller diskontering'!$D23)","v":0.96374634880923693},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AW$8-'Indextabeller diskontering'!$D23)","v":0.96137670688365573},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AX$8-'Indextabeller diskontering'!$D23)","v":0.95901289139037438},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AY$8-'Indextabeller diskontering'!$D23)","v":0.95665488800346732},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!AZ$8-'Indextabeller diskontering'!$D23)","v":0.95430268243223382},{"$f":"+INDATABLAD!$I236^('Indextabeller diskontering'!BA$8-'Indextabeller diskontering'!$D23)","v":0.95195626042111015},{"$f":"+BA23","v":0.95195626042111015},{"$f":"+BB23","v":0.95195626042111015},0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,{"$f":"+DN23","v":0.95195626042111015},0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015,0.95195626042111015]
["Drivmedelsskatt vägtrafik, Lastbil",null,2019,2045,2065,null,{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!G$8-'Indextabeller diskontering'!$D24)","v":1.3152371862961583},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!H$8-'Indextabeller diskontering'!$D24)","v":1.3014485365806869},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!I$8-'Indextabeller diskontering'!$D24)","v":1.2878044439557212},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!J$8-'Indextabeller diskontering'!$D24)","v":1.2743033929173615},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!K$8-'Indextabeller diskontering'!$D24)","v":1.260943883849909},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!L$8-'Indextabeller diskontering'!$D24)","v":1.2477244328592967},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!M$8-'Indextabeller diskontering'!$D24)","v":1.2346435716082689},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!N$8-'Indextabeller diskontering'!$D24)","v":1.2216998471532856},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!O$8-'Indextabeller diskontering'!$D24)","v":1.2088918217831388},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!P$8-'Indextabeller diskontering'!$D24)","v":1.1962180728592604},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!Q$8-'Indextabeller diskontering'!$D24)","v":1.1836771926577034},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!R$8-'Indextabeller diskontering'!$D24)","v":1.171267788212782},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!S$8-'Indextabeller diskontering'!$D24)","v":1.1589884811623468},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!T$8-'Indextabeller diskontering'!$D24)","v":1.1468379075946864},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!U$8-'Indextabeller diskontering'!$D24)","v":1.1348147178970323},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!V$8-'Indextabeller diskontering'!$D24)","v":1.1229175766056514},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!W$8-'Indextabeller diskontering'!$D24)","v":1.1111451622575104},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!X$8-'Indextabeller diskontering'!$D24)","v":1.0994961672434964},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!Y$8-'Indextabeller diskontering'!$D24)","v":1.0879692976631756},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!Z$8-'Indextabeller diskontering'!$D24)","v":1.0765632731810735},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!AA$8-'Indextabeller diskontering'!$D24)","v":1.0652768268844641},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!AB$8-'Indextabeller diskontering'!$D24)","v":1.0541087051426481},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!AC$8-'Indextabeller diskontering'!$D24)","v":1.0430576674677079},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!AD$8-'Indextabeller diskontering'!$D24)","v":1.0321224863767207},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!AE$8-'Indextabeller diskontering'!$D24)","v":1.0213019472554177},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!AF$8-'Indextabeller diskontering'!$D24)","v":1.0105948482232718},{"$f":"+INDATABLAD!$H244^('Indextabeller diskontering'!AG$8-'Indextabeller diskontering'!$D24)","v":1},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AH$8-'Indextabeller diskontering'!$D24)","v":0.99851407475433263},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AI$8-'Indextabeller diskontering'!$D24)","v":0.99703035748250102},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AJ$8-'Indextabeller diskontering'!$D24)","v":0.99554884490362106},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AK$8-'Indextabeller diskontering'!$D24)","v":0.99406953374168372},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AL$8-'Indextabeller diskontering'!$D24)","v":0.99259242072554821},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AM$8-'Indextabeller diskontering'!$D24)","v":0.99111750258893405},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AN$8-'Indextabeller diskontering'!$D24)","v":0.98964477607041434},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AO$8-'Indextabeller diskontering'!$D24)","v":0.98817423791340842},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AP$8-'Indextabeller diskontering'!$D24)","v":0.98670588486617472},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AQ$8-'Indextabeller diskontering'!$D24)","v":0.98523971368180363},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AR$8-'Indextabeller diskontering'!$D24)","v":0.98377572111820977},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AS$8-'Indextabeller diskontering'!$D24)","v":0.98231390393812557},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AT$8-'Indextabeller diskontering'!$D24)","v":0.98085425890909383},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AU$8-'Indextabeller diskontering'!$D24)","v":0.97939678280346054},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AV$8-'Indextabeller diskontering'!$D24)","v":0.97794147239836737},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AW$8-'Indextabeller diskontering'!$D24)","v":0.97648832447574552},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AX$8-'Indextabeller diskontering'!$D24)","v":0.97503733582230756},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AY$8-'Indextabeller diskontering'!$D24)","v":0.97358850322954105},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!AZ$8-'Indextabeller diskontering'!$D24)","v":0.97214182349370082},{"$f":"+INDATABLAD!$I244^('Indextabeller diskontering'!BA$8-'Indextabeller diskontering'!$D24)","v":0.97069729341580235},{"$f":"+BA24","v":0.97069729341580235},{"$f":"+BB24","v":0.97069729341580235},0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,{"$f":"+DN24","v":0.97069729341580235},0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235,0.97069729341580235]
["Moms på biljettintäkter",1,2019,2045,null,null,{"$f":"IF(G$8>$D25,1,1/($B25^($D25-G$8)))","v":1},{"$f":"IF(H$8>$D25,1,1/($B25^($D25-H$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BT$8>$D25,1,1/($B25^($D25-BT$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter persontåg spår",{"$f":"+B20","v":1.0406576639092482},2019,2045,null,null,{"$f":"IF(G$8>$D26,1,($B26^(G$8-$D26)))","v":0.35480925515646766},0.36923497060450999,0.3842472019428893,0.39986979553755231,0.41612756729197792,0.43304634206630815,0.45065299469916947,0.46897549269734451,0.48804294066110721,0.50788562651578761,0.52853506962300445,0.55002407084798766,0.5723867646625217,0.59565867336627243,0.61987676351262699,0.64507950462867591,0.67130693032261302,0.69860070187561873,0.72700417441924259,0.75656246580340059,0.78732252826438731,0.81933322300674039,0.85264539781742954,0.8873119678356578,0.92338799960657358,0.96093079855241059,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BS$8>$D26,1,1/($B26^($D26-BS$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter persontåg tågläge",{"$f":"+B21","v":0.99639289841667955},2019,2045,null,null,{"$f":"IF(G$8>$D27,1,($B27^(G$8-$D27)))","v":1.0985094268630979},{"$f":"IF(H$8>$D27,1,1/($B27^($D27-H$8)))","v":1.0945469917701678},1.0905988495831349,1.086664948746036,1.0827452378888753,1.0788396658269539,1.0749481815602004,1.0710707342725072,1.0672072733310647,1.0633577482857013,1.0595221088682238,1.0557003049917622,1.0518922867501144,1.0480980044170956,1.0443174084458877,1.0405504494683933,1.036797078294591,1.0330572459118927,1.0293309034845033,1.0256180023527837,1.0219184940326149,1.0182323302147653,1.0145594627642596,1.0108998437197498,1.00725342529289,1.0036201598677112,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BT$8>$D27,1,1/($B27^($D27-BT$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter godståg spår ",{"$f":"+B26","v":1.0406576639092482},2019,2045,null,null,{"$f":"IF(G$8>$D28,1,($B28^(G$8-$D28)))","v":0.35480925515646766},{"$f":"IF(H$8>$D28,1,1/($B28^($D28-H$8)))","v":0.36923497060450999},0.3842472019428893,0.39986979553755231,0.41612756729197792,0.43304634206630815,0.45065299469916947,0.46897549269734451,0.48804294066110721,0.50788562651578761,0.52853506962300445,0.55002407084798766,0.5723867646625217,0.59565867336627243,0.61987676351262699,0.64507950462867591,{"$f":"IF(W$8>$D28,1,1/($B28^($D28-W$8)))","v":0.67130693032261302},0.69860070187561873,0.72700417441924259,0.75656246580340059,0.78732252826438731,0.81933322300674039,0.85264539781742954,0.8873119678356578,0.92338799960657358,0.96093079855241059,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BC$8>$D28,1,1/($B28^($D28-BC$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CI$8>$D28,1,1/($B28^($D28-CI$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter godståg tågläge",{"$f":"+B27","v":0.99639289841667955},2019,2045,null,null,{"$f":"IF(G$8>$D29,1,($B29^(G$8-$D29)))","v":1.0985094268630979},{"$f":"IF(H$8>$D29,1,1/($B29^($D29-H$8)))","v":1.0945469917701678},1.0905988495831349,1.086664948746036,1.0827452378888753,1.0788396658269539,1.0749481815602004,1.0710707342725072,1.0672072733310647,1.0633577482857013,1.0595221088682238,1.0557003049917622,1.0518922867501144,1.0480980044170956,1.0443174084458877,1.0405504494683933,1.036797078294591,1.0330572459118927,1.0293309034845033,1.0256180023527837,1.0219184940326149,1.0182323302147653,1.0145594627642596,1.0108998437197498,1.00725342529289,1.0036201598677112,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BT$8>$D29,1,1/($B29^($D29-BT$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter öresund",1,2019,2045,null,null,{"$f":"IF(G$8>$D30,1,($B30^(G$8-$D30)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Effekter för resenärer",null,2019,2045,null,null,{"$f":"+$B29^(G8-$D28)","v":1.0985094268630979},{"$f":"+$B28^(H8-$D28)","v":0.36923497060450999},{"$f":"+$B28^(I8-$D28)","v":0.3842472019428893},{"$f":"+$B28^(J8-$D28)","v":0.39986979553755231}]
["Reskostnader",1,{"$f":"+C$21","v":2019},2045,2065,null,{"$f":"IF(G$8>$D32,1,($B32^(G$8-$D32)))","v":1},{"$f":"IF(H$8>$D32,1,1/($B32^($D32-H$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BT$8>$D32,1,1/($B32^($D32-BT$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Åktid",{"$f":"1+Diskontering!B$6","v":1.0115000000000001},2019,2045,2065,null,{"$f":"IF(G$8>$D33,1,($B33^(G$8-$D33)))","v":0.74282572452778928},{"$f":"IF(H$8>$E33,G33,1/($B33^($D33-H$8)))","v":0.75136822035985895},0.76000895489399733,0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,1.0115000000000001,1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(BT$8>$E33,BS33,1/($B33^($D33-BT$8)))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,{"$f":"IF(EF$8>$E33,EE33,1/($B33^($D33-EF$8)))","v":6.9945675148694251E-11},6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11]
["Turintervall",{"$f":"1+Diskontering!B$6","v":1.0115000000000001},2019,2045,2065,null,{"$f":"IF(G$8>$D34,1,($B34^(G$8-$D34)))","v":0.74282572452778928},{"$f":"IF(H$8>$E34,G34,1/($B34^($D34-H$8)))","v":0.75136822035985895},0.76000895489399733,0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,1.0115000000000001,1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(BT$8>$E34,BS34,1/($B34^($D34-BT$8)))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,{"$f":"IF(EF$8>$E34,EE34,1/($B34^($D34-EF$8)))","v":6.9945675148694251E-11},6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11]
["Förseningstid",{"$f":"1+Diskontering!B$6","v":1.0115000000000001},2019,2045,2065,null,{"$f":"IF(G$8>$D35,1,($B35^(G$8-$D35)))","v":0.74282572452778928},{"$f":"IF(H$8>$E35,G35,1/($B35^($D35-H$8)))","v":0.75136822035985895},0.76000895489399733,0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,1.0115000000000001,1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(BT$8>$E35,BS35,1/($B35^($D35-BT$8)))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,{"$f":"IF(EF$8>$E35,EE35,1/($B35^($D35-EF$8)))","v":6.9945675148694251E-11},6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11,6.9945675148694251E-11]
["Effekter för godskunder",null,2019,{"$f":"+D$21","v":2045}]
["Transportkostnad tid",1,2019,2045,2065,null,{"$f":"IF(G$8>$D37,1,($B37^(G$8-$D37)))","v":1},{"$f":"IF(H$8>$D37,1,1/($B37^($D37-H$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AN$8>$D37,1,1/($B37^($D37-AN$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BT$8>$D37,1,1/($B37^($D37-BT$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Transportkostnad drivmedel",null,2019,2045,2065,null,{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!G8-'Indextabeller diskontering'!$D38)","v":0.73440115836156239},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!H8-'Indextabeller diskontering'!$D38)","v":0.74317272559959668},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!I8-'Indextabeller diskontering'!$D38)","v":0.75204905900110364},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!J8-'Indextabeller diskontering'!$D38)","v":0.76103140987599283},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!K8-'Indextabeller diskontering'!$D38)","v":0.77012104447961494},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!L8-'Indextabeller diskontering'!$D38)","v":0.77931924419126697},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!M8-'Indextabeller diskontering'!$D38)","v":0.78862730569483064},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!N8-'Indextabeller diskontering'!$D38)","v":0.79804654116156781},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!O8-'Indextabeller diskontering'!$D38)","v":0.807578278435099},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!P8-'Indextabeller diskontering'!$D38)","v":0.81722386121859192},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!Q8-'Indextabeller diskontering'!$D38)","v":0.82698464926418458},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!R8-'Indextabeller diskontering'!$D38)","v":0.83686201856467224},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!S8-'Indextabeller diskontering'!$D38)","v":0.84685736154748281},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!T8-'Indextabeller diskontering'!$D38)","v":0.85697208727096963},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!U8-'Indextabeller diskontering'!$D38)","v":0.8672076216230481},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!V8-'Indextabeller diskontering'!$D38)","v":0.87756540752220569},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!W8-'Indextabeller diskontering'!$D38)","v":0.88804690512091233},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!X8-'Indextabeller diskontering'!$D38)","v":0.89865359201145967},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!Y8-'Indextabeller diskontering'!$D38)","v":0.90938696343426029},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!Z8-'Indextabeller diskontering'!$D38)","v":0.92024853248863303},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!AA8-'Indextabeller diskontering'!$D38)","v":0.93123983034610802},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!AB8-'Indextabeller diskontering'!$D38)","v":0.94236240646627689},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!AC8-'Indextabeller diskontering'!$D38)","v":0.95361782881522317},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!AD8-'Indextabeller diskontering'!$D38)","v":0.96500768408656101},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!AE8-'Indextabeller diskontering'!$D38)","v":0.97653357792511331},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!AF8-'Indextabeller diskontering'!$D38)","v":0.98819713515326135},{"$f":"+INDATABLAD!$H279^('Indextabeller diskontering'!AG8-'Indextabeller diskontering'!$D38)","v":1},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AH8-'Indextabeller diskontering'!$D38)","v":1.0008465133856752},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AI8-'Indextabeller diskontering'!$D38)","v":1.0016937433562625},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AJ8-'Indextabeller diskontering'!$D38)","v":1.0025416905183606},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AK8-'Indextabeller diskontering'!$D38)","v":1.003390355479082},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AL8-'Indextabeller diskontering'!$D38)","v":1.0042397388460524},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AM8-'Indextabeller diskontering'!$D38)","v":1.0050898412274125},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AN8-'Indextabeller diskontering'!$D38)","v":1.0059406632318175},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AO8-'Indextabeller diskontering'!$D38)","v":1.0067922054684384},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AP8-'Indextabeller diskontering'!$D38)","v":1.007644468546961},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AQ8-'Indextabeller diskontering'!$D38)","v":1.0084974530775874},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AR8-'Indextabeller diskontering'!$D38)","v":1.0093511596710369},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AS8-'Indextabeller diskontering'!$D38)","v":1.0102055889385453},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AT8-'Indextabeller diskontering'!$D38)","v":1.0110607414918658},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AU8-'Indextabeller diskontering'!$D38)","v":1.0119166179432693},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AV8-'Indextabeller diskontering'!$D38)","v":1.0127732189055452},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AW8-'Indextabeller diskontering'!$D38)","v":1.0136305449920022},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AX8-'Indextabeller diskontering'!$D38)","v":1.0144885968164672},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AY8-'Indextabeller diskontering'!$D38)","v":1.0153473749932871},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!AZ8-'Indextabeller diskontering'!$D38)","v":1.0162068801373292},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!BA8-'Indextabeller diskontering'!$D38)","v":1.0170671128639808},{"$f":"+INDATABLAD!$I279^('Indextabeller diskontering'!BB8-'Indextabeller diskontering'!$D38)","v":1.0179280737891501},{"$f":"IF(BC8>$E38,BB38,IF(BC$8>($D38),INDATABLAD!$H279*BB38,1/(INDATABLAD!$G279^($D38-BC$8))))","v":1.0179280737891501},{"$f":"IF(BD8>$E38,BC38,IF(BD$8>($D38),INDATABLAD!$H279*BC38,1/(INDATABLAD!$G279^($D38-BD$8))))","v":1.0179280737891501},{"$f":"IF(BE8>$E38,BD38,IF(BE$8>($D38),INDATABLAD!$H279*BD38,1/(INDATABLAD!$G279^($D38-BE$8))))","v":1.0179280737891501},{"$f":"IF(BF8>$E38,BE38,IF(BF$8>($D38),INDATABLAD!$H279*BE38,1/(INDATABLAD!$G279^($D38-BF$8))))","v":1.0179280737891501},{"$f":"IF(BG8>$E38,BF38,IF(BG$8>($D38),INDATABLAD!$H279*BF38,1/(INDATABLAD!$G279^($D38-BG$8))))","v":1.0179280737891501},{"$f":"IF(BH8>$E38,BG38,IF(BH$8>($D38),INDATABLAD!$H279*BG38,1/(INDATABLAD!$G279^($D38-BH$8))))","v":1.0179280737891501},{"$f":"IF(BI8>$E38,BH38,IF(BI$8>($D38),INDATABLAD!$H279*BH38,1/(INDATABLAD!$G279^($D38-BI$8))))","v":1.0179280737891501},{"$f":"IF(BJ8>$E38,BI38,IF(BJ$8>($D38),INDATABLAD!$H279*BI38,1/(INDATABLAD!$G279^($D38-BJ$8))))","v":1.0179280737891501},{"$f":"IF(BK8>$E38,BJ38,IF(BK$8>($D38),INDATABLAD!$H279*BJ38,1/(INDATABLAD!$G279^($D38-BK$8))))","v":1.0179280737891501},{"$f":"IF(BL8>$E38,BK38,IF(BL$8>($D38),INDATABLAD!$H279*BK38,1/(INDATABLAD!$G279^($D38-BL$8))))","v":1.0179280737891501},{"$f":"IF(BM8>$E38,BL38,IF(BM$8>($D38),INDATABLAD!$H279*BL38,1/(INDATABLAD!$G279^($D38-BM$8))))","v":1.0179280737891501},{"$f":"IF(BN8>$E38,BM38,IF(BN$8>($D38),INDATABLAD!$H279*BM38,1/(INDATABLAD!$G279^($D38-BN$8))))","v":1.0179280737891501},{"$f":"IF(BO8>$E38,BN38,IF(BO$8>($D38),INDATABLAD!$H279*BN38,1/(INDATABLAD!$G279^($D38-BO$8))))","v":1.0179280737891501},{"$f":"IF(BP8>$E38,BO38,IF(BP$8>($D38),INDATABLAD!$H279*BO38,1/(INDATABLAD!$G279^($D38-BP$8))))","v":1.0179280737891501},{"$f":"IF(BQ8>$E38,BP38,IF(BQ$8>($D38),INDATABLAD!$H279*BP38,1/(INDATABLAD!$G279^($D38-BQ$8))))","v":1.0179280737891501},{"$f":"IF(BR8>$E38,BQ38,IF(BR$8>($D38),INDATABLAD!$H279*BQ38,1/(INDATABLAD!$G279^($D38-BR$8))))","v":1.0179280737891501},{"$f":"IF(BS8>$E38,BR38,IF(BS$8>($D38),INDATABLAD!$H279*BR38,1/(INDATABLAD!$G279^($D38-BS$8))))","v":1.0179280737891501},{"$f":"IF(BT8>$E38,BS38,IF(BT$8>($D38),INDATABLAD!$H279*BS38,1/(INDATABLAD!$G279^($D38-BT$8))))","v":1.0179280737891501},{"$f":"IF(BU8>$E38,BT38,IF(BU$8>($D38),INDATABLAD!$H279*BT38,1/(INDATABLAD!$G279^($D38-BU$8))))","v":1.0179280737891501},{"$f":"IF(BV8>$E38,BU38,IF(BV$8>($D38),INDATABLAD!$H279*BU38,1/(INDATABLAD!$G279^($D38-BV$8))))","v":1.0179280737891501},{"$f":"IF(BW8>$E38,BV38,IF(BW$8>($D38),INDATABLAD!$H279*BV38,1/(INDATABLAD!$G279^($D38-BW$8))))","v":1.0179280737891501},{"$f":"IF(BX8>$E38,BW38,IF(BX$8>($D38),INDATABLAD!$H279*BW38,1/(INDATABLAD!$G279^($D38-BX$8))))","v":1.0179280737891501},{"$f":"IF(BY8>$E38,BX38,IF(BY$8>($D38),INDATABLAD!$H279*BX38,1/(INDATABLAD!$G279^($D38-BY$8))))","v":1.0179280737891501},{"$f":"IF(BZ8>$E38,BY38,IF(BZ$8>($D38),INDATABLAD!$H279*BY38,1/(INDATABLAD!$G279^($D38-BZ$8))))","v":1.0179280737891501},{"$f":"IF(CA8>$E38,BZ38,IF(CA$8>($D38),INDATABLAD!$H279*BZ38,1/(INDATABLAD!$G279^($D38-CA$8))))","v":1.0179280737891501},{"$f":"IF(CB8>$E38,CA38,IF(CB$8>($D38),INDATABLAD!$H279*CA38,1/(INDATABLAD!$G279^($D38-CB$8))))","v":1.0179280737891501},{"$f":"IF(CC8>$E38,CB38,IF(CC$8>($D38),INDATABLAD!$H279*CB38,1/(INDATABLAD!$G279^($D38-CC$8))))","v":1.0179280737891501},{"$f":"IF(CD8>$E38,CC38,IF(CD$8>($D38),INDATABLAD!$H279*CC38,1/(INDATABLAD!$G279^($D38-CD$8))))","v":1.0179280737891501},{"$f":"IF(CE8>$E38,CD38,IF(CE$8>($D38),INDATABLAD!$H279*CD38,1/(INDATABLAD!$G279^($D38-CE$8))))","v":1.0179280737891501},{"$f":"IF(CF8>$E38,CE38,IF(CF$8>($D38),INDATABLAD!$H279*CE38,1/(INDATABLAD!$G279^($D38-CF$8))))","v":1.0179280737891501},{"$f":"IF(CG8>$E38,CF38,IF(CG$8>($D38),INDATABLAD!$H279*CF38,1/(INDATABLAD!$G279^($D38-CG$8))))","v":1.0179280737891501},{"$f":"IF(CH8>$E38,CG38,IF(CH$8>($D38),INDATABLAD!$H279*CG38,1/(INDATABLAD!$G279^($D38-CH$8))))","v":1.0179280737891501},{"$f":"IF(CI8>$E38,CH38,IF(CI$8>($D38),INDATABLAD!$H279*CH38,1/(INDATABLAD!$G279^($D38-CI$8))))","v":1.0179280737891501},{"$f":"IF(CJ8>$E38,CI38,IF(CJ$8>($D38),INDATABLAD!$H279*CI38,1/(INDATABLAD!$G279^($D38-CJ$8))))","v":1.0179280737891501},{"$f":"IF(CK8>$E38,CJ38,IF(CK$8>($D38),INDATABLAD!$H279*CJ38,1/(INDATABLAD!$G279^($D38-CK$8))))","v":1.0179280737891501},{"$f":"IF(CL8>$E38,CK38,IF(CL$8>($D38),INDATABLAD!$H279*CK38,1/(INDATABLAD!$G279^($D38-CL$8))))","v":1.0179280737891501},{"$f":"IF(CM8>$E38,CL38,IF(CM$8>($D38),INDATABLAD!$H279*CL38,1/(INDATABLAD!$G279^($D38-CM$8))))","v":1.0179280737891501},{"$f":"IF(CN8>$E38,CM38,IF(CN$8>($D38),INDATABLAD!$H279*CM38,1/(INDATABLAD!$G279^($D38-CN$8))))","v":1.0179280737891501},{"$f":"IF(CO8>$E38,CN38,IF(CO$8>($D38),INDATABLAD!$H279*CN38,1/(INDATABLAD!$G279^($D38-CO$8))))","v":1.0179280737891501},{"$f":"IF(CP8>$E38,CO38,IF(CP$8>($D38),INDATABLAD!$H279*CO38,1/(INDATABLAD!$G279^($D38-CP$8))))","v":1.0179280737891501},{"$f":"IF(CQ8>$E38,CP38,IF(CQ$8>($D38),INDATABLAD!$H279*CP38,1/(INDATABLAD!$G279^($D38-CQ$8))))","v":1.0179280737891501},{"$f":"IF(CR8>$E38,CQ38,IF(CR$8>($D38),INDATABLAD!$H279*CQ38,1/(INDATABLAD!$G279^($D38-CR$8))))","v":1.0179280737891501},{"$f":"IF(CS8>$E38,CR38,IF(CS$8>($D38),INDATABLAD!$H279*CR38,1/(INDATABLAD!$G279^($D38-CS$8))))","v":1.0179280737891501},{"$f":"IF(CT8>$E38,CS38,IF(CT$8>($D38),INDATABLAD!$H279*CS38,1/(INDATABLAD!$G279^($D38-CT$8))))","v":1.0179280737891501},{"$f":"IF(CU8>$E38,CT38,IF(CU$8>($D38),INDATABLAD!$H279*CT38,1/(INDATABLAD!$G279^($D38-CU$8))))","v":1.0179280737891501},{"$f":"IF(CV8>$E38,CU38,IF(CV$8>($D38),INDATABLAD!$H279*CU38,1/(INDATABLAD!$G279^($D38-CV$8))))","v":1.0179280737891501},{"$f":"IF(CW8>$E38,CV38,IF(CW$8>($D38),INDATABLAD!$H279*CV38,1/(INDATABLAD!$G279^($D38-CW$8))))","v":1.0179280737891501},{"$f":"IF(CX8>$E38,CW38,IF(CX$8>($D38),INDATABLAD!$H279*CW38,1/(INDATABLAD!$G279^($D38-CX$8))))","v":1.0179280737891501},{"$f":"IF(CY8>$E38,CX38,IF(CY$8>($D38),INDATABLAD!$H279*CX38,1/(INDATABLAD!$G279^($D38-CY$8))))","v":1.0179280737891501},{"$f":"IF(CZ8>$E38,CY38,IF(CZ$8>($D38),INDATABLAD!$H279*CY38,1/(INDATABLAD!$G279^($D38-CZ$8))))","v":1.0179280737891501},{"$f":"IF(DA8>$E38,CZ38,IF(DA$8>($D38),INDATABLAD!$H279*CZ38,1/(INDATABLAD!$G279^($D38-DA$8))))","v":1.0179280737891501},{"$f":"IF(DB8>$E38,DA38,IF(DB$8>($D38),INDATABLAD!$H279*DA38,1/(INDATABLAD!$G279^($D38-DB$8))))","v":1.0179280737891501},{"$f":"IF(DC8>$E38,DB38,IF(DC$8>($D38),INDATABLAD!$H279*DB38,1/(INDATABLAD!$G279^($D38-DC$8))))","v":1.0179280737891501},{"$f":"IF(DD8>$E38,DC38,IF(DD$8>($D38),INDATABLAD!$H279*DC38,1/(INDATABLAD!$G279^($D38-DD$8))))","v":1.0179280737891501},{"$f":"IF(DE8>$E38,DD38,IF(DE$8>($D38),INDATABLAD!$H279*DD38,1/(INDATABLAD!$G279^($D38-DE$8))))","v":1.0179280737891501},{"$f":"IF(DF8>$E38,DE38,IF(DF$8>($D38),INDATABLAD!$H279*DE38,1/(INDATABLAD!$G279^($D38-DF$8))))","v":1.0179280737891501},{"$f":"IF(DG8>$E38,DF38,IF(DG$8>($D38),INDATABLAD!$H279*DF38,1/(INDATABLAD!$G279^($D38-DG$8))))","v":1.0179280737891501},{"$f":"IF(DH8>$E38,DG38,IF(DH$8>($D38),INDATABLAD!$H279*DG38,1/(INDATABLAD!$G279^($D38-DH$8))))","v":1.0179280737891501},{"$f":"IF(DI8>$E38,DH38,IF(DI$8>($D38),INDATABLAD!$H279*DH38,1/(INDATABLAD!$G279^($D38-DI$8))))","v":1.0179280737891501},{"$f":"IF(DJ8>$E38,DI38,IF(DJ$8>($D38),INDATABLAD!$H279*DI38,1/(INDATABLAD!$G279^($D38-DJ$8))))","v":1.0179280737891501},{"$f":"IF(DK8>$E38,DJ38,IF(DK$8>($D38),INDATABLAD!$H279*DJ38,1/(INDATABLAD!$G279^($D38-DK$8))))","v":1.0179280737891501},{"$f":"IF(DL8>$E38,DK38,IF(DL$8>($D38),INDATABLAD!$H279*DK38,1/(INDATABLAD!$G279^($D38-DL$8))))","v":1.0179280737891501},{"$f":"IF(DM8>$E38,DL38,IF(DM$8>($D38),INDATABLAD!$H279*DL38,1/(INDATABLAD!$G279^($D38-DM$8))))","v":1.0179280737891501},{"$f":"IF(DN8>$E38,DM38,IF(DN$8>($D38),INDATABLAD!$H279*DM38,1/(INDATABLAD!$G279^($D38-DN$8))))","v":1.0179280737891501},{"$f":"IF(DO8>$E38,DN38,IF(DO$8>($D38),INDATABLAD!$H279*DN38,1/(INDATABLAD!$G279^($D38-DO$8))))","v":1.0179280737891501},{"$f":"IF(DP8>$E38,DO38,IF(DP$8>($D38),INDATABLAD!$H279*DO38,1/(INDATABLAD!$G279^($D38-DP$8))))","v":1.0179280737891501},{"$f":"IF(DQ8>$E38,DP38,IF(DQ$8>($D38),INDATABLAD!$H279*DP38,1/(INDATABLAD!$G279^($D38-DQ$8))))","v":1.0179280737891501},{"$f":"IF(DR8>$E38,DQ38,IF(DR$8>($D38),INDATABLAD!$H279*DQ38,1/(INDATABLAD!$G279^($D38-DR$8))))","v":1.0179280737891501},{"$f":"IF(DS8>$E38,DR38,IF(DS$8>($D38),INDATABLAD!$H279*DR38,1/(INDATABLAD!$G279^($D38-DS$8))))","v":1.0179280737891501},{"$f":"IF(DT8>$E38,DS38,IF(DT$8>($D38),INDATABLAD!$H279*DS38,1/(INDATABLAD!$G279^($D38-DT$8))))","v":1.0179280737891501},{"$f":"IF(DU8>$E38,DT38,IF(DU$8>($D38),INDATABLAD!$H279*DT38,1/(INDATABLAD!$G279^($D38-DU$8))))","v":1.0179280737891501},{"$f":"IF(DV8>$E38,DU38,IF(DV$8>($D38),INDATABLAD!$H279*DU38,1/(INDATABLAD!$G279^($D38-DV$8))))","v":1.0179280737891501},{"$f":"IF(DW8>$E38,DV38,IF(DW$8>($D38),INDATABLAD!$H279*DV38,1/(INDATABLAD!$G279^($D38-DW$8))))","v":1.0179280737891501},{"$f":"IF(DX8>$E38,DW38,IF(DX$8>($D38),INDATABLAD!$H279*DW38,1/(INDATABLAD!$G279^($D38-DX$8))))","v":1.0179280737891501},{"$f":"IF(DY8>$E38,DX38,IF(DY$8>($D38),INDATABLAD!$H279*DX38,1/(INDATABLAD!$G279^($D38-DY$8))))","v":1.0179280737891501},{"$f":"IF(DZ8>$E38,DY38,IF(DZ$8>($D38),INDATABLAD!$H279*DY38,1/(INDATABLAD!$G279^($D38-DZ$8))))","v":1.0179280737891501}]
["Transportkostnad banavgift",null,2019,2045,null,null,{"$f":"+IF(G$8>$D39,1,Godståg!$E$69^(G$8-$D39))","v":0.47207336117220361},{"$f":"+IF(H$8>$D39,1,Godståg!$E$69^(H$8-$D39))","v":0.48590077361480882},{"$f":"IF(I$8>$D39,1,1/(Godståg!$E$69^($D39-I$8)))","v":0.5001332022065631},{"$f":"IF(J$8>$D39,1,1/(Godståg!$E$69^($D39-J$8)))","v":0.51478251019966614},{"$f":"IF(K$8>$D39,1,1/(Godståg!$E$69^($D39-K$8)))","v":0.52986090833061639},{"$f":"IF(L$8>$D39,1,1/(Godståg!$E$69^($D39-L$8)))","v":0.54538096499830913},{"$f":"IF(M$8>$D39,1,1/(Godståg!$E$69^($D39-M$8)))","v":0.56135561674025891},{"$f":"IF(N$8>$D39,1,1/(Godståg!$E$69^($D39-N$8)))","v":0.5777981790156782},{"$f":"IF(O$8>$D39,1,1/(Godståg!$E$69^($D39-O$8)))","v":0.59472235730440315},{"$f":"IF(P$8>$D39,1,1/(Godståg!$E$69^($D39-P$8)))","v":0.61214225853091297},{"$f":"IF(Q$8>$D39,1,1/(Godståg!$E$69^($D39-Q$8)))","v":0.63007240282297172},{"$f":"IF(R$8>$D39,1,1/(Godståg!$E$69^($D39-R$8)))","v":0.64852773561468668},{"$f":"IF(S$8>$D39,1,1/(Godståg!$E$69^($D39-S$8)))","v":0.66752364010407783},{"$f":"IF(T$8>$D39,1,1/(Godståg!$E$69^($D39-T$8)))","v":0.68707595007553834},{"$f":"IF(U$8>$D39,1,1/(Godståg!$E$69^($D39-U$8)))","v":0.70720096309787583},{"$f":"IF(V$8>$D39,1,1/(Godståg!$E$69^($D39-V$8)))","v":0.72791545410893455},{"$f":"IF(W$8>$D39,1,1/(Godståg!$E$69^($D39-W$8)))","v":0.7492366893981226},{"$f":"IF(X$8>$D39,1,1/(Godståg!$E$69^($D39-X$8)))","v":0.77118244099849886},{"$f":"IF(Y$8>$D39,1,1/(Godståg!$E$69^($D39-Y$8)))","v":0.79377100150041491},{"$f":"IF(Z$8>$D39,1,1/(Godståg!$E$69^($D39-Z$8)))","v":0.81702119929906214},{"$f":"IF(AA$8>$D39,1,1/(Godståg!$E$69^($D39-AA$8)))","v":0.8409524142886301},{"$f":"IF(AB$8>$D39,1,1/(Godståg!$E$69^($D39-AB$8)))","v":0.86558459401616117},{"$f":"IF(AC$8>$D39,1,1/(Godståg!$E$69^($D39-AC$8)))","v":0.89093827030856354},{"$f":"IF(AD$8>$D39,1,1/(Godståg!$E$69^($D39-AD$8)))","v":0.9170345763866431},{"$f":"IF(AE$8>$D39,1,1/(Godståg!$E$69^($D39-AE$8)))","v":0.94389526448042071},{"$f":"IF(AF$8>$D39,1,1/(Godståg!$E$69^($D39-AF$8)))","v":0.97154272396041375},{"$f":"IF(AG$8>$D39,1,1/(Godståg!$E$69^($D39-AG$8)))","v":1},{"$f":"IF(AH$8>$D39,1,1/(Godståg!$E$69^($D39-AH$8)))","v":1},{"$f":"IF(AI$8>$D39,1,1/(Godståg!$E$69^($D39-AI$8)))","v":1},{"$f":"IF(AJ$8>$D39,1,1/(Godståg!$E$69^($D39-AJ$8)))","v":1},{"$f":"IF(AK$8>$D39,1,1/(Godståg!$E$69^($D39-AK$8)))","v":1},{"$f":"IF(AL$8>$D39,1,1/(Godståg!$E$69^($D39-AL$8)))","v":1},{"$f":"IF(AM$8>$D39,1,1/(Godståg!$E$69^($D39-AM$8)))","v":1},{"$f":"IF(AN$8>$D39,1,1/(Godståg!$E$69^($D39-AN$8)))","v":1},{"$f":"IF(AO$8>$D39,1,1/(Godståg!$E$69^($D39-AO$8)))","v":1},{"$f":"IF(AP$8>$D39,1,1/(Godståg!$E$69^($D39-AP$8)))","v":1},{"$f":"IF(AQ$8>$D39,1,1/(Godståg!$E$69^($D39-AQ$8)))","v":1},{"$f":"IF(AR$8>$D39,1,1/(Godståg!$E$69^($D39-AR$8)))","v":1},{"$f":"IF(AS$8>$D39,1,1/(Godståg!$E$69^($D39-AS$8)))","v":1},{"$f":"IF(AT$8>$D39,1,1/(Godståg!$E$69^($D39-AT$8)))","v":1},{"$f":"IF(AU$8>$D39,1,1/(Godståg!$E$69^($D39-AU$8)))","v":1},{"$f":"IF(AV$8>$D39,1,1/(Godståg!$E$69^($D39-AV$8)))","v":1},{"$f":"IF(AW$8>$D39,1,1/(Godståg!$E$69^($D39-AW$8)))","v":1},{"$f":"IF(AX$8>$D39,1,1/(Godståg!$E$69^($D39-AX$8)))","v":1},{"$f":"IF(AY$8>$D39,1,1/(Godståg!$E$69^($D39-AY$8)))","v":1},{"$f":"IF(AZ$8>$D39,1,1/(Godståg!$E$69^($D39-AZ$8)))","v":1},{"$f":"IF(BA$8>$D39,1,1/(Godståg!$E$69^($D39-BA$8)))","v":1},{"$f":"IF(BB$8>$D39,1,1/(Godståg!$E$69^($D39-BB$8)))","v":1},{"$f":"IF(BC$8>$D39,1,1/(Godståg!$E$69^($D39-BC$8)))","v":1},{"$f":"IF(BD$8>$D39,1,1/(Godståg!$E$69^($D39-BD$8)))","v":1},{"$f":"IF(BE$8>$D39,1,1/(Godståg!$E$69^($D39-BE$8)))","v":1},{"$f":"IF(BF$8>$D39,1,1/(Godståg!$E$69^($D39-BF$8)))","v":1},{"$f":"IF(BG$8>$D39,1,1/(Godståg!$E$69^($D39-BG$8)))","v":1},{"$f":"IF(BH$8>$D39,1,1/(Godståg!$E$69^($D39-BH$8)))","v":1},{"$f":"IF(BI$8>$D39,1,1/(Godståg!$E$69^($D39-BI$8)))","v":1},{"$f":"IF(BJ$8>$D39,1,1/(Godståg!$E$69^($D39-BJ$8)))","v":1},{"$f":"IF(BK$8>$D39,1,1/(Godståg!$E$69^($D39-BK$8)))","v":1},{"$f":"IF(BL$8>$D39,1,1/(Godståg!$E$69^($D39-BL$8)))","v":1},{"$f":"IF(BM$8>$D39,1,1/(Godståg!$E$69^($D39-BM$8)))","v":1},{"$f":"IF(BN$8>$D39,1,1/(Godståg!$E$69^($D39-BN$8)))","v":1},{"$f":"IF(BO$8>$D39,1,1/(Godståg!$E$69^($D39-BO$8)))","v":1},{"$f":"IF(BP$8>$D39,1,1/(Godståg!$E$69^($D39-BP$8)))","v":1},{"$f":"IF(BQ$8>$D39,1,1/(Godståg!$E$69^($D39-BQ$8)))","v":1},{"$f":"IF(BR$8>$D39,1,1/(Godståg!$E$69^($D39-BR$8)))","v":1},{"$f":"IF(BS$8>$D39,1,1/(Godståg!$E$69^($D39-BS$8)))","v":1},{"$f":"IF(BT$8>$D39,1,1/(Godståg!$E$69^($D39-BT$8)))","v":1},{"$f":"IF(BU$8>$D39,1,1/(Godståg!$E$69^($D39-BU$8)))","v":1},{"$f":"IF(BV$8>$D39,1,1/(Godståg!$E$69^($D39-BV$8)))","v":1},{"$f":"IF(BW$8>$D39,1,1/(Godståg!$E$69^($D39-BW$8)))","v":1},{"$f":"IF(BX$8>$D39,1,1/(Godståg!$E$69^($D39-BX$8)))","v":1},{"$f":"IF(BY$8>$D39,1,1/(Godståg!$E$69^($D39-BY$8)))","v":1},{"$f":"IF(BZ$8>$D39,1,1/(Godståg!$E$69^($D39-BZ$8)))","v":1},{"$f":"IF(CA$8>$D39,1,1/(Godståg!$E$69^($D39-CA$8)))","v":1},{"$f":"IF(CB$8>$D39,1,1/(Godståg!$E$69^($D39-CB$8)))","v":1},{"$f":"IF(CC$8>$D39,1,1/(Godståg!$E$69^($D39-CC$8)))","v":1},{"$f":"IF(CD$8>$D39,1,1/(Godståg!$E$69^($D39-CD$8)))","v":1},{"$f":"IF(CE$8>$D39,1,1/(Godståg!$E$69^($D39-CE$8)))","v":1},{"$f":"IF(CF$8>$D39,1,1/(Godståg!$E$69^($D39-CF$8)))","v":1},{"$f":"IF(CG$8>$D39,1,1/(Godståg!$E$69^($D39-CG$8)))","v":1},{"$f":"IF(CH$8>$D39,1,1/(Godståg!$E$69^($D39-CH$8)))","v":1},{"$f":"IF(CI$8>$D39,1,1/(Godståg!$E$69^($D39-CI$8)))","v":1},{"$f":"IF(CJ$8>$D39,1,1/(Godståg!$E$69^($D39-CJ$8)))","v":1},{"$f":"IF(CK$8>$D39,1,1/(Godståg!$E$69^($D39-CK$8)))","v":1},{"$f":"IF(CL$8>$D39,1,1/(Godståg!$E$69^($D39-CL$8)))","v":1},{"$f":"IF(CM$8>$D39,1,1/(Godståg!$E$69^($D39-CM$8)))","v":1},{"$f":"IF(CN$8>$D39,1,1/(Godståg!$E$69^($D39-CN$8)))","v":1},{"$f":"IF(CO$8>$D39,1,1/(Godståg!$E$69^($D39-CO$8)))","v":1},{"$f":"IF(CP$8>$D39,1,1/(Godståg!$E$69^($D39-CP$8)))","v":1},{"$f":"IF(CQ$8>$D39,1,1/(Godståg!$E$69^($D39-CQ$8)))","v":1},{"$f":"IF(CR$8>$D39,1,1/(Godståg!$E$69^($D39-CR$8)))","v":1},{"$f":"IF(CS$8>$D39,1,1/(Godståg!$E$69^($D39-CS$8)))","v":1},{"$f":"IF(CT$8>$D39,1,1/(Godståg!$E$69^($D39-CT$8)))","v":1},{"$f":"IF(CU$8>$D39,1,1/(Godståg!$E$69^($D39-CU$8)))","v":1},{"$f":"IF(CV$8>$D39,1,1/(Godståg!$E$69^($D39-CV$8)))","v":1},{"$f":"IF(CW$8>$D39,1,1/(Godståg!$E$69^($D39-CW$8)))","v":1},{"$f":"IF(CX$8>$D39,1,1/(Godståg!$E$69^($D39-CX$8)))","v":1},{"$f":"IF(CY$8>$D39,1,1/(Godståg!$E$69^($D39-CY$8)))","v":1},{"$f":"IF(CZ$8>$D39,1,1/(Godståg!$E$69^($D39-CZ$8)))","v":1},{"$f":"IF(DA$8>$D39,1,1/(Godståg!$E$69^($D39-DA$8)))","v":1},{"$f":"IF(DB$8>$D39,1,1/(Godståg!$E$69^($D39-DB$8)))","v":1},{"$f":"IF(DC$8>$D39,1,1/(Godståg!$E$69^($D39-DC$8)))","v":1},{"$f":"IF(DD$8>$D39,1,1/(Godståg!$E$69^($D39-DD$8)))","v":1},{"$f":"IF(DE$8>$D39,1,1/(Godståg!$E$69^($D39-DE$8)))","v":1},{"$f":"IF(DF$8>$D39,1,1/(Godståg!$E$69^($D39-DF$8)))","v":1},{"$f":"IF(DG$8>$D39,1,1/(Godståg!$E$69^($D39-DG$8)))","v":1},{"$f":"IF(DH$8>$D39,1,1/(Godståg!$E$69^($D39-DH$8)))","v":1},{"$f":"IF(DI$8>$D39,1,1/(Godståg!$E$69^($D39-DI$8)))","v":1},{"$f":"IF(DJ$8>$D39,1,1/(Godståg!$E$69^($D39-DJ$8)))","v":1},{"$f":"IF(DK$8>$D39,1,1/(Godståg!$E$69^($D39-DK$8)))","v":1},{"$f":"IF(DL$8>$D39,1,1/(Godståg!$E$69^($D39-DL$8)))","v":1},{"$f":"IF(DM$8>$D39,1,1/(Godståg!$E$69^($D39-DM$8)))","v":1},{"$f":"IF(DN$8>$D39,1,1/(Godståg!$E$69^($D39-DN$8)))","v":1},{"$f":"IF(DO$8>$D39,1,1/(Godståg!$E$69^($D39-DO$8)))","v":1},{"$f":"IF(DP$8>$D39,1,1/(Godståg!$E$69^($D39-DP$8)))","v":1},{"$f":"IF(DQ$8>$D39,1,1/(Godståg!$E$69^($D39-DQ$8)))","v":1},{"$f":"IF(DR$8>$D39,1,1/(Godståg!$E$69^($D39-DR$8)))","v":1},{"$f":"IF(DS$8>$D39,1,1/(Godståg!$E$69^($D39-DS$8)))","v":1},{"$f":"IF(DT$8>$D39,1,1/(Godståg!$E$69^($D39-DT$8)))","v":1},{"$f":"IF(DU$8>$D39,1,1/(Godståg!$E$69^($D39-DU$8)))","v":1},{"$f":"IF(DV$8>$D39,1,1/(Godståg!$E$69^($D39-DV$8)))","v":1},{"$f":"IF(DW$8>$D39,1,1/(Godståg!$E$69^($D39-DW$8)))","v":1},{"$f":"IF(DX$8>$D39,1,1/(Godståg!$E$69^($D39-DX$8)))","v":1},{"$f":"IF(DY$8>$D39,1,1/(Godståg!$E$69^($D39-DY$8)))","v":1},{"$f":"IF(DZ$8>$D39,1,1/(Godståg!$E$69^($D39-DZ$8)))","v":1}]
["Transporttid",1,2019,2045,2065,null,{"$f":"IF(G$8>$D40,1,($B40^(G$8-$D40)))","v":1},{"$f":"IF(H$8>$D40,1,($B40^(H$8-$D40)))","v":1},{"$f":"IF(I$8>$D40,1,1/($B40^($D40-I$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AO$8>$D40,1,1/($B40^($D40-AO$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BS$8>$D40,1,1/($B40^($D40-BS$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Förseningstid",1,2019,2045,2065,null,{"$f":"IF(G$8>$D41,1,($B41^(G$8-$D41)))","v":1},{"$f":"IF(H$8>$D41,1,($B41^(H$8-$D41)))","v":1},{"$f":"IF(I$8>$D41,1,1/($B41^($D41-I$8)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Externa effekter"]
["CO2"]
["Pmavgas",{"$f":"1+Diskontering!B$6","v":1.0115000000000001},{"$f":"+C$21","v":2019},2045,2065,null,{"$f":"IF(G$8>$E44,F44,$B44^(G$8-$D44))","v":0.74282572452778928},{"$f":"IF(H$8>$E44,G44,$B44^(H$8-$D44))","v":0.75136822035985895},{"$f":"IF(I$8>$E44,H44,$B44^(I$8-$D44))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E44,AG44,$B44^(AH$8-$D44))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(CT$8>$E44,CS44,$B44^(CT$8-$D44))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(DU$8>$E44,DT44,1/($B44^($D44-DU$8)))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Nox",{"$f":"1+Diskontering!B$6","v":1.0115000000000001},2019,2045,2065,null,{"$f":"IF(G$8>$E45,F45,$B45^(G$8-$D45))","v":0.74282572452778928},{"$f":"IF(H$8>$E45,G45,$B45^(H$8-$D45))","v":0.75136822035985895},{"$f":"IF(I$8>$E45,H45,$B45^(I$8-$D45))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E45,AG45,$B45^(AH$8-$D45))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Pmslitage",{"$f":"1+Diskontering!B$6","v":1.0115000000000001},2019,2045,2065,null,{"$f":"IF(G$8>$E46,F46,$B46^(G$8-$D46))","v":0.74282572452778928},0.75136822035985895,{"$f":"IF(I$8>$E46,H46,$B46^(I$8-$D46))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E46,AG46,$B46^(AH$8-$D46))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["NH3",{"$f":"1+Diskontering!B$6","v":1.0115000000000001},2019,2045,2065,null,0.74282572452778928,0.75136822035985895,{"$f":"IF(I$8>$E47,H47,$B47^(I$8-$D47))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E47,AG47,$B47^(AH$8-$D47))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Trafikolyckor; persontåg",{"$f":"+(1+Diskontering!B$6)","v":1.0115000000000001},2019,2045,2065,null,0.74282572452778928,0.75136822035985895,{"$f":"IF(I$8>$E48,H48,$B48^(I$8-$D48))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E48,AG48,$B48^(AH$8-$D48))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(DU$8>$E48,DT48,1/($B48^($D48-DU$8)))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Trafikolyckor; personbil",{"$f":"+(1+Diskontering!B$6)","v":1.0115000000000001},2019,2045,2065,null,0.74282572452778928,0.75136822035985895,{"$f":"IF(I$8>$E49,H49,$B49^(I$8-$D49))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E49,AG49,$B49^(AH$8-$D49))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Trafikolyckor; godståg",{"$f":"+(1+Diskontering!B$6)","v":1.0115000000000001},2019,2045,2065,null,0.74282572452778928,0.75136822035985895,{"$f":"IF(I$8>$E50,H50,$B50^(I$8-$D50))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E50,AG50,$B50^(AH$8-$D50))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Trafikolyckor; lastbil",{"$f":"+(1+Diskontering!B$6)","v":1.0115000000000001},2019,2045,2065,null,{"$f":"IF(G$8>$E51,F51,$B51^(G$8-$D51))","v":0.74282572452778928},{"$f":"IF(H$8>$E51,G51,$B51^(H$8-$D51))","v":0.75136822035985895},{"$f":"IF(I$8>$E51,H51,$B51^(I$8-$D51))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E51,AG51,$B51^(AH$8-$D51))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Infrastruktur; persontåg",{"$f":"+INDATABLAD!G249","v":1.0086550094987714},2019,2045,null,null,{"$f":"IF(G$8>$D52,F52,$B52^(G$8-$D52))","v":0.79926557019340683},0.80618322129547171,{"$f":"IF(I$8>$D52,H52,$B52^(I$8-$D52))","v":0.81316074473353428},0.82019865870323105,0.82729748588518703,0.83445775348383311,0.84167999326655896,0.84896474160320712,0.85631253950590469,0.86372393266924541,0.87119947151081401,0.87873971121206473,0.88634521175955272,0.89401653798652236,0.90175425961485445,0.9095589512973784,0.91743119266054984,0.92537156834749623,0.93338066806143671,0.94145908660947808,0.94960742394678777,0.9578262852211511,0.96611628081791312,0.97447802640530989,0.98291214298019181,0.99141925691414323,1,{"$f":"IF(AH$8>$D52,AG52,$B52^(AH$8-$D52))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CT$8>$D52,CS52,$B52^(CT$8-$D52))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(DU$8>$D52,1,1/($B52^($D52-DU$8)))","v":1},1,1,1,1,1]
["Infrastruktur;personbil",{"$f":"+INDATABLAD!G228","v":1.012207134738428},2019,2045,null,null,0.72945037349940678,0.73835487249371068,{"$f":"IF(I$8>$D53,H53,$B53^(I$8-$D53))","v":0.74736806990701632},0.75649129263557013,0.76572588377322015,0.77507320280914183,0.78453462582797784,0.79411154571242215,0.8038053723482752,0.81361753283200278,0.82354947168083048,0.83360265104539977,0.84377855092502163,0.85407866938555899,0.8645045227799657,0.87505764597152114,0.88573959255978729,0.89655193510932485,0.90749626538120276,0.91857419456733147,0.92978735352765784,0.94113739303025645,0.95262598399434961,0.96425481773629618,0.97602560621858159,0.9879400823018476,1,{"$f":"IF(AH$8>$D53,AG53,$B53^(AH$8-$D53))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Infrastruktur;godståg",{"$f":"+B52","v":1.0086550094987714},2019,2045,null,null,0.79926557019340683,0.80618322129547171,{"$f":"IF(I$8>$D54,H54,$B54^(I$8-$D54))","v":0.81316074473353428},0.82019865870323105,0.82729748588518703,0.83445775348383311,0.84167999326655896,0.84896474160320712,0.85631253950590469,0.86372393266924541,0.87119947151081401,0.87873971121206473,0.88634521175955272,0.89401653798652236,0.90175425961485445,0.9095589512973784,0.91743119266054984,0.92537156834749623,0.93338066806143671,0.94145908660947808,0.94960742394678777,0.9578262852211511,0.96611628081791312,0.97447802640530989,0.98291214298019181,0.99141925691414323,1,{"$f":"IF(AH$8>$D54,AG54,$B54^(AH$8-$D54))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Infrastruktur; lastbil",{"$f":"+B53","v":1.012207134738428},2019,2045,null,null,0.72945037349940678,0.73835487249371068,{"$f":"IF(I$8>$D55,H55,$B55^(I$8-$D55))","v":0.74736806990701632},0.75649129263557013,0.76572588377322015,0.77507320280914183,0.78453462582797784,0.79411154571242215,0.8038053723482752,0.81361753283200278,0.82354947168083048,0.83360265104539977,0.84377855092502163,0.85407866938555899,0.8645045227799657,0.87505764597152114,0.88573959255978729,0.89655193510932485,0.90749626538120276,0.91857419456733147,0.92978735352765784,0.94113739303025645,0.95262598399434961,0.96425481773629618,0.97602560621858159,0.9879400823018476,1,{"$f":"IF(AH$8>$D55,AG55,$B55^(AH$8-$D55))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Buller persontåg",{"$f":"+(1+Diskontering!B$6)","v":1.0115000000000001},2019,2045,2065,null,{"$f":"IF(G$8>$E56,F56,$B56^(G$8-$D56))","v":0.74282572452778928},0.75136822035985895,{"$f":"IF(I$8>$E56,H56,$B56^(I$8-$D56))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E56,AG56,$B56^(AH$8-$D56))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(CT$8>$E56,CS56,$B56^(CT$8-$D56))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(DU$8>$E56,DT56,1/($B56^($D56-DU$8)))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Buller personbil",{"$f":"+(1+Diskontering!B$6)","v":1.0115000000000001},2019,2045,2065,null,0.74282572452778928,0.75136822035985895,{"$f":"IF(I$8>$E57,H57,$B57^(I$8-$D57))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,{"$f":"IF(AH$8>$E57,AG57,$B57^(AH$8-$D57))","v":1.0115000000000001},1.0231322500000002,1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
["Buller; godståg JA  teknik",{"$f":"+Godståg!D$71","v":0.94703510852082584},2019,2045,2065,null,4.116062242170921,3.8980554521928119,{"$f":"IF(I$8>$E58,H58,$B58^(I$8-$D58))","v":3.6915953681876164},3.496070420126538,3.3109014297209844,3.1355398947975699,2.9694663645409958,2.812188900792024,2.6632416208426366,2.5221833174118862,2.3885961517145819,2.2620844157514464,2.1422733601544395,2.0288080841151341,1.9213524841079048,1.8195882582938878,1.7232139636565724,1.6319441230761047,1.5455083796973028,1.463650696086481,1.3861285958048426,1.312712445151859,1.2431847729510295,1.1773396263631164,1.1149819608186624,1.0559270622626653,1,{"$f":"+AG58","v":1},{"$f":"+AH58","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CT58","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Buller; godståg JA  teknik",{"$f":"++IF('Beskrivning av åtgärd'!B182='Beskrivning av åtgärd'!B181,'Indextabeller diskontering'!B58,Godståg!D72)","v":0.94703510852082584},2019,2045,2065,null,4.116062242170921,3.8980554521928119,{"$f":"IF(I$8>$E59,H59,$B59^(I$8-$D59))","v":3.6915953681876164},3.496070420126538,3.3109014297209844,3.1355398947975699,2.9694663645409958,2.812188900792024,2.6632416208426366,2.5221833174118862,2.3885961517145819,2.2620844157514464,2.1422733601544395,2.0288080841151341,1.9213524841079048,1.8195882582938878,1.7232139636565724,1.6319441230761047,1.5455083796973028,1.463650696086481,1.3861285958048426,1.312712445151859,1.2431847729510295,1.1773396263631164,1.1149819608186624,1.0559270622626653,1,{"$f":"+AG59","v":1},{"$f":"+AH59","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"+CT59","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Buller lastbil",{"$f":"+(1+Diskontering!B$6)","v":1.0115000000000001},2019,2045,2065,null,0.74282572452778928,0.75136822035985895,{"$f":"IF(I$8>$E60,H60,$B60^(I$8-$D60))","v":0.76000895489399733},0.76874905787527847,0.77758967204084428,0.78653195326931402,0.7955770707319112,0.80472620704532827,0.81398055842634964,0.82334133484825267,0.83280976019900765,0.84238707244129629,0.85207452377437143,0.86187338079777676,0.87178492467695123,0.88181045131073621,0.89195127150080966,0.90220871112306911,0.91258411130098449,0.92307882858094592,0.93369423510962701,0.94443171881338772,0.95529268357974173,0.96627854944090874,0.9773907527594794,0.98863074641621351,1,1.0115000000000001,{"$f":"IF(AI$8>$E60,AH60,$B60^(AI$8-$D60))","v":1.0231322500000002},1.0348982708750003,1.0467996009900629,1.0588377964014486,1.0710144310600653,1.0833310970172563,1.0957894046329548,1.1083909827862339,1.1211374790882758,1.1340305600977909,1.1470719115389156,1.1602632385216132,1.1736062657646118,1.1871027378209051,1.2007544193058457,1.214563095127863,1.2285305707218335,1.2426586722851347,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(CU$8>$E60,CT60,$B60^(CU$8-$D60))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,{"$f":"IF(DU$8>$E60,DT60,1/($B60^($D60-DU$8)))","v":1.2569492470164139},1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139,1.2569492470164139]
[]
[]
[]
["INDEXTABELL TRAFIKTILLVÄXT"]
["Effekter för persontrafikföretag"]
["Biljettintäkter (resandeförändring)",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Fordonskostnader tåg ",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976}]
["El"]
["Omkostnader",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Moms på biljettintäkter",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Banavgifter; spår",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Banavgifter; tågläge",null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Drivmedelsskatt vägtrafik; resande",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Drivmedelsskatt vägtrafik, Lastbil",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+(Diskontering!EI$39*Diskontering!EI$40*Diskontering!EI$41)","v":1.1137241008511003}]
["Moms på biljettintäkter",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Banavgifter persontåg tågläge",null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter godståg tågläge",null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Banavgifter öresund",null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Effekter för resenärer"]
["Reskostnader",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Turintervall",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Förseningstid",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Transportkostnad tid",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+(Diskontering!EI$39*Diskontering!EI$40*Diskontering!EI$41)","v":1.1137241008511003}]
["Transportkostnad drivmedel",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+(Diskontering!EI$39*Diskontering!EI$40*Diskontering!EI$41)","v":1.1137241008511003}]
["Transportkostnad banavgift",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+Diskontering!DZ$39*Diskontering!DZ$40","v":1.1137241008511003}]
["Transporttid",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+(Diskontering!EI$39*Diskontering!EI$40*Diskontering!EI$41)","v":1.1137241008511003}]
["Externa effekter"]
["Trafikolyckor; persontåg",null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Trafikolyckor; personbil",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Trafikolyckor; godståg",null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Infrastruktur; persontåg",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Infrastruktur;personbil",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Infrastruktur; lastbil",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+(Diskontering!EI$39*Diskontering!EI$40*Diskontering!EI$41)","v":1.1137241008511003}]
["Buller persontåg",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+Diskontering!DZ$39*Diskontering!DZ$40","v":1.1137241008511003}]
["Buller personbil",null,null,null,null,null,{"$f":"+Diskontering!F$42*Diskontering!F$43","v":0.68076220264824983},{"$f":"+Diskontering!G$42*Diskontering!G$43","v":0.69090555946770882},{"$f":"+Diskontering!H$42*Diskontering!H$43","v":0.70120005230377758},{"$f":"+Diskontering!I$42*Diskontering!I$43","v":0.71164793308310392},{"$f":"+Diskontering!J$42*Diskontering!J$43","v":0.72225148728604205},{"$f":"+Diskontering!K$42*Diskontering!K$43","v":0.73301303444660415},{"$f":"+Diskontering!L$42*Diskontering!L$43","v":0.74393492865985844},{"$f":"+Diskontering!M$42*Diskontering!M$43","v":0.75501955909689034},{"$f":"+Diskontering!N$42*Diskontering!N$43","v":0.76626935052743406},{"$f":"+Diskontering!O$42*Diskontering!O$43","v":0.77768676385029278},{"$f":"+Diskontering!P$42*Diskontering!P$43","v":0.78927429663166204},{"$f":"+Diskontering!Q$42*Diskontering!Q$43","v":0.80103448365147378},{"$f":"+Diskontering!R$42*Diskontering!R$43","v":0.81296989745788084},{"$f":"+Diskontering!S$42*Diskontering!S$43","v":0.82508314893000312},{"$f":"+Diskontering!T$42*Diskontering!T$43","v":0.83737688784906017},{"$f":"+Diskontering!U$42*Diskontering!U$43","v":0.8498538034780112},{"$f":"+Diskontering!V$42*Diskontering!V$43","v":0.86251662514983352},{"$f":"+Diskontering!W$42*Diskontering!W$43","v":0.87536812286456611},{"$f":"+Diskontering!X$42*Diskontering!X$43","v":0.88841110789524802},{"$f":"+Diskontering!Y$42*Diskontering!Y$43","v":0.90164843340288736},{"$f":"+Diskontering!Z$42*Diskontering!Z$43","v":0.91508299506059032},{"$f":"+Diskontering!AA$42*Diskontering!AA$43","v":0.92871773168699301},{"$f":"+Diskontering!AB$42*Diskontering!AB$43","v":0.94255562588912911},{"$f":"+Diskontering!AC$42*Diskontering!AC$43","v":0.95659970471487721},{"$f":"+Diskontering!AD$42*Diskontering!AD$43","v":0.97085304031512887},{"$f":"+Diskontering!AE$42*Diskontering!AE$43","v":0.9853187506158243},{"$f":"+Diskontering!AF$42*Diskontering!AF$43","v":1},{"$f":"+Diskontering!AG$42*Diskontering!AG$43","v":1.014},{"$f":"+Diskontering!AH$42*Diskontering!AH$43","v":1.0281960000000001},{"$f":"+Diskontering!AI$42*Diskontering!AI$43","v":1.0425907440000002},{"$f":"+Diskontering!AJ$42*Diskontering!AJ$43","v":1.0571870144160003},{"$f":"+Diskontering!AK$42*Diskontering!AK$43","v":1.0719876326178244},{"$f":"+Diskontering!AL$42*Diskontering!AL$43","v":1.086995459474474},{"$f":"+Diskontering!AM$42*Diskontering!AM$43","v":1.1022133959071165},{"$f":"+Diskontering!AN$42*Diskontering!AN$43","v":1.1176443834498164},{"$f":"+Diskontering!AO$42*Diskontering!AO$43","v":1.133291404818114},{"$f":"+Diskontering!AP$42*Diskontering!AP$43","v":1.1491574844855676},{"$f":"+Diskontering!AQ$42*Diskontering!AQ$43","v":1.1652456892683656},{"$f":"+Diskontering!AR$42*Diskontering!AR$43","v":1.1815591289181229},{"$f":"+Diskontering!AS$42*Diskontering!AS$43","v":1.1981009567229766},{"$f":"+Diskontering!AT$42*Diskontering!AT$43","v":1.2148743701170983},{"$f":"+Diskontering!AU$42*Diskontering!AU$43","v":1.2318826112987378},{"$f":"+Diskontering!AV$42*Diskontering!AV$43","v":1.2491289678569204},{"$f":"+Diskontering!AW$42*Diskontering!AW$43","v":1.2666167734069174},{"$f":"+Diskontering!AX$42*Diskontering!AX$43","v":1.2843494082346143},{"$f":"+Diskontering!AY$42*Diskontering!AY$43","v":1.3023302999498989},{"$f":"+Diskontering!AZ$42*Diskontering!AZ$43","v":1.3205629241491976},{"$f":"+Diskontering!BA$42*Diskontering!BA$43","v":1.3205629241491976},{"$f":"+Diskontering!BB$42*Diskontering!BB$43","v":1.3205629241491976},{"$f":"+Diskontering!BC$42*Diskontering!BC$43","v":1.3205629241491976},{"$f":"+Diskontering!BD$42*Diskontering!BD$43","v":1.3205629241491976},{"$f":"+Diskontering!BE$42*Diskontering!BE$43","v":1.3205629241491976},{"$f":"+Diskontering!BF$42*Diskontering!BF$43","v":1.3205629241491976},{"$f":"+Diskontering!BG$42*Diskontering!BG$43","v":1.3205629241491976},{"$f":"+Diskontering!BH$42*Diskontering!BH$43","v":1.3205629241491976},{"$f":"+Diskontering!BI$42*Diskontering!BI$43","v":1.3205629241491976},{"$f":"+Diskontering!BJ$42*Diskontering!BJ$43","v":1.3205629241491976},{"$f":"+Diskontering!BK$42*Diskontering!BK$43","v":1.3205629241491976},{"$f":"+Diskontering!BL$42*Diskontering!BL$43","v":1.3205629241491976},{"$f":"+Diskontering!BM$42*Diskontering!BM$43","v":1.3205629241491976},{"$f":"+Diskontering!BN$42*Diskontering!BN$43","v":1.3205629241491976},{"$f":"+Diskontering!BO$42*Diskontering!BO$43","v":1.3205629241491976},{"$f":"+Diskontering!BP$42*Diskontering!BP$43","v":1.3205629241491976},{"$f":"+Diskontering!BQ$42*Diskontering!BQ$43","v":1.3205629241491976},{"$f":"+Diskontering!BR$42*Diskontering!BR$43","v":1.3205629241491976},{"$f":"+Diskontering!BS$42*Diskontering!BS$43","v":1.3205629241491976},{"$f":"+Diskontering!BT$42*Diskontering!BT$43","v":1.3205629241491976},{"$f":"+Diskontering!BU$42*Diskontering!BU$43","v":1.3205629241491976},{"$f":"+Diskontering!BV$42*Diskontering!BV$43","v":1.3205629241491976},{"$f":"+Diskontering!BW$42*Diskontering!BW$43","v":1.3205629241491976},{"$f":"+Diskontering!BX$42*Diskontering!BX$43","v":1.3205629241491976},{"$f":"+Diskontering!BY$42*Diskontering!BY$43","v":1.3205629241491976},{"$f":"+Diskontering!BZ$42*Diskontering!BZ$43","v":1.3205629241491976},{"$f":"+Diskontering!CA$42*Diskontering!CA$43","v":1.3205629241491976},{"$f":"+Diskontering!CB$42*Diskontering!CB$43","v":1.3205629241491976},{"$f":"+Diskontering!CC$42*Diskontering!CC$43","v":1.3205629241491976},{"$f":"+Diskontering!CD$42*Diskontering!CD$43","v":1.3205629241491976},{"$f":"+Diskontering!CE$42*Diskontering!CE$43","v":1.3205629241491976},{"$f":"+Diskontering!CF$42*Diskontering!CF$43","v":1.3205629241491976},{"$f":"+Diskontering!CG$42*Diskontering!CG$43","v":1.3205629241491976},{"$f":"+Diskontering!CH$42*Diskontering!CH$43","v":1.3205629241491976},{"$f":"+Diskontering!CI$42*Diskontering!CI$43","v":1.3205629241491976},{"$f":"+Diskontering!CJ$42*Diskontering!CJ$43","v":1.3205629241491976},{"$f":"+Diskontering!CK$42*Diskontering!CK$43","v":1.3205629241491976},{"$f":"+Diskontering!CL$42*Diskontering!CL$43","v":1.3205629241491976},{"$f":"+Diskontering!CM$42*Diskontering!CM$43","v":1.3205629241491976},{"$f":"+Diskontering!CN$42*Diskontering!CN$43","v":1.3205629241491976},{"$f":"+Diskontering!CO$42*Diskontering!CO$43","v":1.3205629241491976},{"$f":"+Diskontering!CP$42*Diskontering!CP$43","v":1.3205629241491976},{"$f":"+Diskontering!CQ$42*Diskontering!CQ$43","v":1.3205629241491976},{"$f":"+Diskontering!CR$42*Diskontering!CR$43","v":1.3205629241491976},{"$f":"+Diskontering!CS$42*Diskontering!CS$43","v":1.3205629241491976},{"$f":"+Diskontering!CT$42*Diskontering!CT$43","v":1.3205629241491976},{"$f":"+Diskontering!CU$42*Diskontering!CU$43","v":1.3205629241491976},{"$f":"+Diskontering!CV$42*Diskontering!CV$43","v":1.3205629241491976},{"$f":"+Diskontering!CW$42*Diskontering!CW$43","v":1.3205629241491976},{"$f":"+Diskontering!CX$42*Diskontering!CX$43","v":1.3205629241491976},{"$f":"+Diskontering!CY$42*Diskontering!CY$43","v":1.3205629241491976},{"$f":"+Diskontering!CZ$42*Diskontering!CZ$43","v":1.3205629241491976},{"$f":"+Diskontering!DA$42*Diskontering!DA$43","v":1.3205629241491976},{"$f":"+Diskontering!DB$42*Diskontering!DB$43","v":1.3205629241491976},{"$f":"+Diskontering!DC$42*Diskontering!DC$43","v":1.3205629241491976},{"$f":"+Diskontering!DD$42*Diskontering!DD$43","v":1.3205629241491976},{"$f":"+Diskontering!DE$42*Diskontering!DE$43","v":1.3205629241491976},{"$f":"+Diskontering!DF$42*Diskontering!DF$43","v":1.3205629241491976},{"$f":"+Diskontering!DG$42*Diskontering!DG$43","v":1.3205629241491976},{"$f":"+Diskontering!DH$42*Diskontering!DH$43","v":1.3205629241491976},{"$f":"+Diskontering!DI$42*Diskontering!DI$43","v":1.3205629241491976},{"$f":"+Diskontering!DJ$42*Diskontering!DJ$43","v":1.3205629241491976},{"$f":"+Diskontering!DK$42*Diskontering!DK$43","v":1.3205629241491976},{"$f":"+Diskontering!DL$42*Diskontering!DL$43","v":1.3205629241491976},{"$f":"+Diskontering!DM$42*Diskontering!DM$43","v":1.3205629241491976},{"$f":"+Diskontering!DN$42*Diskontering!DN$43","v":1.3205629241491976},{"$f":"+Diskontering!DO$42*Diskontering!DO$43","v":1.3205629241491976},{"$f":"+Diskontering!DP$42*Diskontering!DP$43","v":1.3205629241491976},{"$f":"+Diskontering!DQ$42*Diskontering!DQ$43","v":1.3205629241491976},{"$f":"+Diskontering!DR$42*Diskontering!DR$43","v":1.3205629241491976},{"$f":"+Diskontering!DS$42*Diskontering!DS$43","v":1.3205629241491976},{"$f":"+Diskontering!DT$42*Diskontering!DT$43","v":1.3205629241491976},{"$f":"+Diskontering!DU$42*Diskontering!DU$43","v":1.3205629241491976},{"$f":"+Diskontering!DV$42*Diskontering!DV$43","v":1.3205629241491976},{"$f":"+Diskontering!DW$42*Diskontering!DW$43","v":1.3205629241491976},{"$f":"+Diskontering!DX$42*Diskontering!DX$43","v":1.3205629241491976},{"$f":"+Diskontering!DY$42*Diskontering!DY$43","v":1.3205629241491976},{"$f":"+Diskontering!EI$42*Diskontering!EI$43*Diskontering!EI$44","v":1.3205629241491976}]
["Buller; godståg JA",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+(Diskontering!EI$39*Diskontering!EI$40*Diskontering!EI$41)","v":1.1137241008511003}]
["Buller lastbil",null,null,null,null,null,{"$f":"+Diskontering!F$39*Diskontering!F$40","v":0.7789495789398736},{"$f":"+Diskontering!G$39*Diskontering!G$40","v":0.7864698248206714},{"$f":"+Diskontering!H$39*Diskontering!H$40","v":0.79406267372949124},{"$f":"+Diskontering!I$39*Diskontering!I$40","v":0.80172882660081901},{"$f":"+Diskontering!J$39*Diskontering!J$40","v":0.80946899113620163},{"$f":"+Diskontering!K$39*Diskontering!K$40","v":0.81728388186957923},{"$f":"+Diskontering!L$39*Diskontering!L$40","v":0.82517422023324682},{"$f":"+Diskontering!M$39*Diskontering!M$40","v":0.83314073462445459},{"$f":"+Diskontering!N$39*Diskontering!N$40","v":0.84118416047264777},{"$f":"+Diskontering!O$39*Diskontering!O$40","v":0.84930524030736076},{"$f":"+Diskontering!P$39*Diskontering!P$40","v":0.85750472382676124},{"$f":"+Diskontering!Q$39*Diskontering!Q$40","v":0.86578336796685962},{"$f":"+Diskontering!R$39*Diskontering!R$40","v":0.87414193697138642},{"$f":"+Diskontering!S$39*Diskontering!S$40","v":0.88258120246234206},{"$f":"+Diskontering!T$39*Diskontering!T$40","v":0.89110194351123007},{"$f":"+Diskontering!U$39*Diskontering!U$40","v":0.89970494671097678},{"$f":"+Diskontering!V$39*Diskontering!V$40","v":0.90839100624854652},{"$f":"+Diskontering!W$39*Diskontering!W$40","v":0.91716092397825577},{"$f":"+Diskontering!X$39*Diskontering!X$40","v":0.92601550949579736},{"$f":"+Diskontering!Y$39*Diskontering!Y$40","v":0.93495558021297798},{"$f":"+Diskontering!Z$39*Diskontering!Z$40","v":0.94398196143317792},{"$f":"+Diskontering!AA$39*Diskontering!AA$40","v":0.95309548642753861},{"$f":"+Diskontering!AB$39*Diskontering!AB$40","v":0.96229699651188627},{"$f":"+Diskontering!AC$39*Diskontering!AC$40","v":0.97158734112439837},{"$f":"+Diskontering!AD$39*Diskontering!AD$40","v":0.98096737790401889},{"$f":"+Diskontering!AE$39*Diskontering!AE$40","v":0.9904379727696323},{"$f":"+Diskontering!AF$39*Diskontering!AF$40","v":1},{"$f":"+Diskontering!AG$39*Diskontering!AG$40","v":1.0054000000000001},{"$f":"+Diskontering!AH$39*Diskontering!AH$40","v":1.0108291600000001},{"$f":"+Diskontering!AI$39*Diskontering!AI$40","v":1.0162876374640002},{"$f":"+Diskontering!AJ$39*Diskontering!AJ$40","v":1.0217755907063057},{"$f":"+Diskontering!AK$39*Diskontering!AK$40","v":1.0272931788961199},{"$f":"+Diskontering!AL$39*Diskontering!AL$40","v":1.032840562062159},{"$f":"+Diskontering!AM$39*Diskontering!AM$40","v":1.0384179010972947},{"$f":"+Diskontering!AN$39*Diskontering!AN$40","v":1.0440253577632201},{"$f":"+Diskontering!AO$39*Diskontering!AO$40","v":1.0496630946951415},{"$f":"+Diskontering!AP$39*Diskontering!AP$40","v":1.0553312754064954},{"$f":"+Diskontering!AQ$39*Diskontering!AQ$40","v":1.0610300642936905},{"$f":"+Diskontering!AR$39*Diskontering!AR$40","v":1.0667596266408765},{"$f":"+Diskontering!AS$39*Diskontering!AS$40","v":1.0725201286247372},{"$f":"+Diskontering!AT$39*Diskontering!AT$40","v":1.078311737319311},{"$f":"+Diskontering!AU$39*Diskontering!AU$40","v":1.0841346207008353},{"$f":"+Diskontering!AV$39*Diskontering!AV$40","v":1.0899889476526199},{"$f":"+Diskontering!AW$39*Diskontering!AW$40","v":1.095874887969944},{"$f":"+Diskontering!AX$39*Diskontering!AX$40","v":1.1017926123649819},{"$f":"+Diskontering!AY$39*Diskontering!AY$40","v":1.1077422924717528},{"$f":"+Diskontering!AZ$39*Diskontering!AZ$40","v":1.1137241008511003},{"$f":"+Diskontering!BA$39*Diskontering!BA$40","v":1.1137241008511003},{"$f":"+Diskontering!BB$39*Diskontering!BB$40","v":1.1137241008511003},{"$f":"+Diskontering!BC$39*Diskontering!BC$40","v":1.1137241008511003},{"$f":"+Diskontering!BD$39*Diskontering!BD$40","v":1.1137241008511003},{"$f":"+Diskontering!BE$39*Diskontering!BE$40","v":1.1137241008511003},{"$f":"+Diskontering!BF$39*Diskontering!BF$40","v":1.1137241008511003},{"$f":"+Diskontering!BG$39*Diskontering!BG$40","v":1.1137241008511003},{"$f":"+Diskontering!BH$39*Diskontering!BH$40","v":1.1137241008511003},{"$f":"+Diskontering!BI$39*Diskontering!BI$40","v":1.1137241008511003},{"$f":"+Diskontering!BJ$39*Diskontering!BJ$40","v":1.1137241008511003},{"$f":"+Diskontering!BK$39*Diskontering!BK$40","v":1.1137241008511003},{"$f":"+Diskontering!BL$39*Diskontering!BL$40","v":1.1137241008511003},{"$f":"+Diskontering!BM$39*Diskontering!BM$40","v":1.1137241008511003},{"$f":"+Diskontering!BN$39*Diskontering!BN$40","v":1.1137241008511003},{"$f":"+Diskontering!BO$39*Diskontering!BO$40","v":1.1137241008511003},{"$f":"+Diskontering!BP$39*Diskontering!BP$40","v":1.1137241008511003},{"$f":"+Diskontering!BQ$39*Diskontering!BQ$40","v":1.1137241008511003},{"$f":"+Diskontering!BR$39*Diskontering!BR$40","v":1.1137241008511003},{"$f":"+Diskontering!BS$39*Diskontering!BS$40","v":1.1137241008511003},{"$f":"+Diskontering!BT$39*Diskontering!BT$40","v":1.1137241008511003},{"$f":"+Diskontering!BU$39*Diskontering!BU$40","v":1.1137241008511003},{"$f":"+Diskontering!BV$39*Diskontering!BV$40","v":1.1137241008511003},{"$f":"+Diskontering!BW$39*Diskontering!BW$40","v":1.1137241008511003},{"$f":"+Diskontering!BX$39*Diskontering!BX$40","v":1.1137241008511003},{"$f":"+Diskontering!BY$39*Diskontering!BY$40","v":1.1137241008511003},{"$f":"+Diskontering!BZ$39*Diskontering!BZ$40","v":1.1137241008511003},{"$f":"+Diskontering!CA$39*Diskontering!CA$40","v":1.1137241008511003},{"$f":"+Diskontering!CB$39*Diskontering!CB$40","v":1.1137241008511003},{"$f":"+Diskontering!CC$39*Diskontering!CC$40","v":1.1137241008511003},{"$f":"+Diskontering!CD$39*Diskontering!CD$40","v":1.1137241008511003},{"$f":"+Diskontering!CE$39*Diskontering!CE$40","v":1.1137241008511003},{"$f":"+Diskontering!CF$39*Diskontering!CF$40","v":1.1137241008511003},{"$f":"+Diskontering!CG$39*Diskontering!CG$40","v":1.1137241008511003},{"$f":"+Diskontering!CH$39*Diskontering!CH$40","v":1.1137241008511003},{"$f":"+Diskontering!CI$39*Diskontering!CI$40","v":1.1137241008511003},{"$f":"+Diskontering!CJ$39*Diskontering!CJ$40","v":1.1137241008511003},{"$f":"+Diskontering!CK$39*Diskontering!CK$40","v":1.1137241008511003},{"$f":"+Diskontering!CL$39*Diskontering!CL$40","v":1.1137241008511003},{"$f":"+Diskontering!CM$39*Diskontering!CM$40","v":1.1137241008511003},{"$f":"+Diskontering!CN$39*Diskontering!CN$40","v":1.1137241008511003},{"$f":"+Diskontering!CO$39*Diskontering!CO$40","v":1.1137241008511003},{"$f":"+Diskontering!CP$39*Diskontering!CP$40","v":1.1137241008511003},{"$f":"+Diskontering!CQ$39*Diskontering!CQ$40","v":1.1137241008511003},{"$f":"+Diskontering!CR$39*Diskontering!CR$40","v":1.1137241008511003},{"$f":"+Diskontering!CS$39*Diskontering!CS$40","v":1.1137241008511003},{"$f":"+Diskontering!CT$39*Diskontering!CT$40","v":1.1137241008511003},{"$f":"+Diskontering!CU$39*Diskontering!CU$40","v":1.1137241008511003},{"$f":"+Diskontering!CV$39*Diskontering!CV$40","v":1.1137241008511003},{"$f":"+Diskontering!CW$39*Diskontering!CW$40","v":1.1137241008511003},{"$f":"+Diskontering!CX$39*Diskontering!CX$40","v":1.1137241008511003},{"$f":"+Diskontering!CY$39*Diskontering!CY$40","v":1.1137241008511003},{"$f":"+Diskontering!CZ$39*Diskontering!CZ$40","v":1.1137241008511003},{"$f":"+Diskontering!DA$39*Diskontering!DA$40","v":1.1137241008511003},{"$f":"+Diskontering!DB$39*Diskontering!DB$40","v":1.1137241008511003},{"$f":"+Diskontering!DC$39*Diskontering!DC$40","v":1.1137241008511003},{"$f":"+Diskontering!DD$39*Diskontering!DD$40","v":1.1137241008511003},{"$f":"+Diskontering!DE$39*Diskontering!DE$40","v":1.1137241008511003},{"$f":"+Diskontering!DF$39*Diskontering!DF$40","v":1.1137241008511003},{"$f":"+Diskontering!DG$39*Diskontering!DG$40","v":1.1137241008511003},{"$f":"+Diskontering!DH$39*Diskontering!DH$40","v":1.1137241008511003},{"$f":"+Diskontering!DI$39*Diskontering!DI$40","v":1.1137241008511003},{"$f":"+Diskontering!DJ$39*Diskontering!DJ$40","v":1.1137241008511003},{"$f":"+Diskontering!DK$39*Diskontering!DK$40","v":1.1137241008511003},{"$f":"+Diskontering!DL$39*Diskontering!DL$40","v":1.1137241008511003},{"$f":"+Diskontering!DM$39*Diskontering!DM$40","v":1.1137241008511003},{"$f":"+Diskontering!DN$39*Diskontering!DN$40","v":1.1137241008511003},{"$f":"+Diskontering!DO$39*Diskontering!DO$40","v":1.1137241008511003},{"$f":"+Diskontering!DP$39*Diskontering!DP$40","v":1.1137241008511003},{"$f":"+Diskontering!DQ$39*Diskontering!DQ$40","v":1.1137241008511003},{"$f":"+Diskontering!DR$39*Diskontering!DR$40","v":1.1137241008511003},{"$f":"+Diskontering!DS$39*Diskontering!DS$40","v":1.1137241008511003},{"$f":"+Diskontering!DT$39*Diskontering!DT$40","v":1.1137241008511003},{"$f":"+Diskontering!DU$39*Diskontering!DU$40","v":1.1137241008511003},{"$f":"+Diskontering!DV$39*Diskontering!DV$40","v":1.1137241008511003},{"$f":"+Diskontering!DW$39*Diskontering!DW$40","v":1.1137241008511003},{"$f":"+Diskontering!DX$39*Diskontering!DX$40","v":1.1137241008511003},{"$f":"+Diskontering!DY$39*Diskontering!DY$40","v":1.1137241008511003},{"$f":"+(Diskontering!EI$39*Diskontering!EI$40*Diskontering!EI$41)","v":1.1137241008511003}]
[]
[]
["INDEXTABELL FOKO PERSONTÅG"]
[2,{"$f":"+VLOOKUP(A112,Indata_Kalkylvärden!B$30:T$39,19,FALSE)+1","v":0.99309999999999998},2019,2045,null,null,1.1972434530392724,1.1889824732133014,{"$f":"IF(I$8>$D112,1,($B112)^(I$8-$D112))","v":1.1807784941481296},1.1726311225385075,1.1645399677929917,1.1565046420152201,1.148524759985315,1.1405999391414163,1.1327297995613406,1.1249139639443673,1.1171520575931511,1.1094437083957585,1.1017885468078275,1.0941862058348533,1.0866363210145928,1.0791385303995922,1.0716924745398351,1.06429779646551,1.056954141669898,1.0496611580923758,1.0424184961015384,1.0352258084784376,1.0280827503999364,1.0209889794221769,1.0139441554641639,1.006947940791461,1,1,{"$f":"+AH112","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[5,{"$f":"+VLOOKUP(A113,Indata_Kalkylvärden!B$30:T$39,19,FALSE)+1","v":0.99309999999999998},2019,2045,null,null,1.1972434530392724,1.1889824732133014,1.1807784941481296,1.1726311225385075,1.1645399677929917,1.1565046420152201,1.148524759985315,1.1405999391414163,1.1327297995613406,1.1249139639443673,1.1171520575931511,1.1094437083957585,1.1017885468078275,1.0941862058348533,1.0866363210145928,1.0791385303995922,1.0716924745398351,1.06429779646551,1.056954141669898,1.0496611580923758,1.0424184961015384,1.0352258084784376,1.0280827503999364,1.0209889794221769,1.0139441554641639,1.006947940791461,1,1,{"$f":"+AH113","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[15,{"$f":"+VLOOKUP(A114,Indata_Kalkylvärden!B$30:T$39,19,FALSE)+1","v":0.99529999999999996},2019,2045,null,null,1.1303056388191592,1.1249932023167093,1.1197057342658208,1.1144431173147713,1.1092052346633918,1.1039919700604737,1.0988032078011893,1.0936388327245239,1.0884987302107185,1.083382786178728,1.078290887083688,1.0732229199143948,1.0681787721907969,1.0631583319615001,1.0581614878012811,1.0531881288086149,1.0482381446032143,1.0433114253235793,1.0384078616245584,1.0335273446749229,1.0286697661549506,1.0238350182540223,1.0190229936682285,1.0142335855979878,1.0094666877456773,1.0047221943132725,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[16,{"$f":"+VLOOKUP(A115,Indata_Kalkylvärden!B$30:T$39,19,FALSE)+1","v":0.99770000000000003},2019,2045,null,null,1.061697323024686,1.0592554191817292,1.0568191317176112,1.0543884477146608,1.0519633542849172,1.0495438385700617,1.0471298877413509,1.0447214889995455,1.0423186295748468,1.0399212967268248,1.0375294777443531,1.035143159945541,1.0327623306776663,1.0303869773171077,1.0280170872692784,1.025652647968559,1.0232936468782314,1.0209400714904115,1.0185919093259836,1.0162491479345339,1.0139117748942845,1.0115797778120277,1.0092531443230601,1.0069318620911172,1.0046159188083077,1.0023053021950485,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[18,{"$f":"+VLOOKUP(A117,Indata_Kalkylvärden!B$30:T$39,19,FALSE)+1","v":0.99099999999999999},2019,2045,null,null,1.2649838571551375,1.2535990024407411,1.2423166114187745,1.2311357619160055,1.2200555400587616,1.2090750401982326,1.1981933648364484,1.1874096245529207,1.1767229379319442,1.1661324314905568,1.1556372396071417,1.1452365044506774,1.1349293759106214,1.1247150115274258,1.1145925764236788,1.1045612432358658,1.0946201920467431,1.0847686103183223,1.0750056928254574,1.0653306415900283,1.0557426658157181,1.0462409818233767,1.0368248129869662,1.0274933896700835,1.0182459491630527,1.0090817356205852,1,1,{"$f":"+AH117","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[3,{"$f":"+VLOOKUP(A118,Indata_Kalkylvärden!B$30:T$39,19,FALSE)+1","v":0.99509999999999998},2019,2045,null,null,1.1362270330710924,1.130659520609044,1.1251192889580595,1.1196062044421651,1.1141201340403983,1.1086609453836003,1.1032285067512209,1.0978226870681398,1.0924433559015059,1.0870903834575885,1.0817636405786462,1.0764629987398107,1.0711883300459855,1.0659395072287603,1.0607164036433394,1.0555188932654869,1.0503468506884861,1.0452001511201123,1.0400786703796239,1.0349822848947636,1.0299108716987793,1.0248643084274551,1.0198424733161606,1.0148452451969114,1.0098725034954465,1.0049241282283188,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
["INDEX EMISSIONER",null,null,null,null,null,2019,{"$f":"+G122+1","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,{"$f":"+AM122+1","v":2052},2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,{"$f":"+BS122+1","v":2084},2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113]
[null,null,null,null,null,null,2019,{"$f":"+G123+1","v":2020},2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,{"$f":"+AM123+1","v":2052},2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070,2071,2072,2073,2074,2075,2076,2077,2078,2079,2080,2081,2082,2083,{"$f":"+BS123+1","v":2084},2085,2086,2087,2088,2089,2090,2091,2092,2093,2094,2095,2096,2097,2098,2099,2100,2101,2102,2103,2104,2105,2106,2107,2108,2109,2110,2111,2112,2113]
["PB och PBY","Pmavgas",null,null,null,null,2300,1966.5,1681.3574999999998,1437.5606624999998,1229.1143664374999,1050.8927833040623,898.51332972497335,768.22889691485227,656.83570686219866,561.5945293671798,480.1633226089387,410.53964083064255,351.01139291019939,300.11474093822045,256.5981035021785,219.39137849436261,187.57962861268004,160.38058246384145,137.12539800658445,117.24221529562969,100.24209407776338,85.706990436487686,73.279476823196973,62.653952683833417,53.569129544677573,45.801605760699324,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BA125","v":0},{"$f":"+BB125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PB och PBY","Nox",null,null,null,null,6.5000000000000009,6.0515000000000008,5.6339465000000004,5.2452041915000009,4.8832851022865009,4.5463384302287322,4.23264107854295,3.9405888441234866,3.668688213878966,3.4155487271213176,3.1798758649499472,2.9604644302684009,2.7561923845798812,2.5660151100438697,2.3889600674508427,2.2241218227967345,2.0706574170237602,1.9277820552491207,1.7947650934369315,1.6709263019897831,1.5556323871524882,1.4482937524389665,1.3483614835206779,1.2553245411577514,1.1687071478178666,1.0880663546184339,1,0.8,0.64000000000000012,0.51200000000000012,0.40960000000000008,0.32768000000000014,0.2621440000000001,0.2097152000000001,0.16777216000000009,0.13421772800000009,0.10737418240000009,8.5899345920000064E-2,6.8719476736000054E-2,5.497558138880005E-2,4.3980465111040042E-2,3.5184372088832037E-2,2.8147497671065631E-2,2.2517998136852506E-2,1.8014398509482006E-2,1.4411518807585604E-2,0,{"$f":"+BA126","v":0},{"$f":"+BB126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PB och PBY","PMslitage ",null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Lastbil genomsnitt","CO2",null,null,null,null,6.4035087719298245,6.1956815114709851,5.9878542510121449,5.7800269905533055,5.5721997300944652,5.3643724696356259,5.1565452091767856,4.9487179487179462,4.740890688259106,4.5330634278002666,4.3252361673414272,4.1174089068825879,3.9095816464237485,3.7017543859649091,3.4939271255060702,3.2860998650472308,3.0782726045883915,2.8704453441295521,2.6626180836707127,2.4547908232118734,2.2469635627530344,2.0391363022941951,1.8313090418353557,1.6234817813765163,1.4156545209176772,1.2078272604588378,1,0.95,0.89999999999999991,0.85,0.79999999999999993,0.74999999999999989,0.69999999999999984,0.6499999999999998,0.59999999999999976,0.54999999999999982,0.49999999999999978,0.44999999999999973,0.39999999999999969,0.3499999999999997,0.29999999999999966,0.24999999999999967,0.19999999999999965,0.14999999999999966,9.9999999999999672E-2,4.9999999999999677E-2,0,{"$f":"+BA128","v":0},{"$f":"+BB128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lastbil genomsnitt","Nox",null,null,null,null,9.9111111111111114,9.0686666666666653,8.2978299999999994,7.5925144499999995,6.9471507217499999,6.3566429104012503,5.8163282630171445,5.3219403606606877,4.8695754300045291,4.4556615184541437,4.0769302893855421,3.7303912147877711,3.4133079615308106,3.1231767848006919,2.857706758092633,2.6148016836547594,2.3925435405441049,2.189177339597856,2.0030972657320381,1.832833998144815,1.6770431083025057,1.5344944440967927,1.4040624163485655,1.2847171109589375,1.1755161565274279,1.0755972832225966,1,0.75,0.56250000000000011,0.42187500000000006,0.31640625,0.2373046875,0.177978515625,0.13348388671875,0.1001129150390625,7.5084686279296875E-2,5.6313514709472663E-2,4.2235136032104499E-2,3.1676352024078369E-2,2.375726401805878E-2,1.7817948013544086E-2,1.3363461010158062E-2,1.0022595757618548E-2,7.5169468182139107E-3,5.6377101136604324E-3,4.2282825852453243E-3,0,{"$f":"+BA130","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lastbil genomsnitt","PMslitage ",null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Fartyg ","CO2",null,null,null,null,1.4183755939638099,1.3994362673064566,1.3807498342379105,1.3623129179133437,1.3441221865783608,1.3261743529669112,1.3084661737072465,1.2909944487358063,1.2737560207189318,1.2567477744822992,1.239966636447976,1.2234095740789888,1.2070735953313125,1.1909557481131738,1.1750531197515754,1.1593628364659445,1.1438820628488089,1.1286080013534068,1.1135378917881402,1.098669010817777,1.0839986714713148,1.0695242226564152,1.0552430486803219,1.0411525687771772,1.0272502366416481,1.0135335399687808,1,0.99664494592109742,0.99330114823006721,0.98996856916111931,0.98664717107516986,0.98333691645941657,0.98003776792691388,0.97674968821615205,0.97347264019063573,0.97020658683846417,0.96695149127191349,0.96370731672702092,0.9604740265631676,0.95725158426266677,0.95403995343035053,0.95083909779315789,0.94764898119972707,0.94446956761998502,0.94130082114474212,0.93814270598528615,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,0.93499518647297752,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Fartyg ","Pmavgas",null,null,null,null,1.4183755939638099,1.3994362673064566,1.3807498342379105,1.3623129179133437,1.3441221865783608,1.3261743529669112,1.3084661737072465,1.2909944487358063,1.2737560207189318,1.2567477744822992,1.239966636447976,1.2234095740789888,1.2070735953313125,1.1909557481131738,1.1750531197515754,1.1593628364659445,1.1438820628488089,1.1286080013534068,1.1135378917881402,1.098669010817777,1.0839986714713148,1.0695242226564152,1.0552430486803219,1.0411525687771772,1.0272502366416481,1.0135335399687808,1,0.9966449459210972,0.99330114823006699,0.98996856916111886,0.98664717107516942,0.9833369164594159,0.98003776792691322,0.97674968821615149,0.97347264019063484,0.97020658683846306,0.96695149127191238,0.96370731672701959,0.96047402656316627,0.95725158426266532,0.95403995343034886,0.95083909779315634,0.94764898119972529,0.94446956761998302,0.94130082114474012,0.93814270598528393,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fartyg ","NH3 (bränsleeffektivisering)",null,null,null,null,1.4183755939638099,1.3994362673064566,1.3807498342379105,1.3623129179133437,1.3441221865783608,1.3261743529669112,1.3084661737072465,1.2909944487358063,1.2737560207189318,1.2567477744822992,1.239966636447976,1.2234095740789888,1.2070735953313125,1.1909557481131738,1.1750531197515754,1.1593628364659445,1.1438820628488089,1.1286080013534068,1.1135378917881402,1.098669010817777,1.0839986714713148,1.0695242226564152,1.0552430486803219,1.0411525687771772,1.0272502366416481,1.0135335399687808,1,0.9966449459210972,0.99330114823006699,0.98996856916111886,0.98664717107516942,0.9833369164594159,0.98003776792691322,0.97674968821615149,0.97347264019063484,0.97020658683846306,0.96695149127191238,0.96370731672701959,0.96047402656316627,0.95725158426266532,0.95403995343034886,0.95083909779315634,0.94764898119972529,0.94446956761998302,0.94130082114474012,0.93814270598528393,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,0.9349951864729753,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Persontåg","Pmavgas",null,2045,null,null,{"$f":"IF(G$8>$D138,1,(INDATABLAD!$F263^(G$8-$D138)))","v":4.257142857142866},{"$f":"IF(H$8>$D138,1,(INDATABLAD!$F263^(H$8-$D138)))","v":4.0264412743611064},{"$f":"IF(I$8>$D138,1,(INDATABLAD!$F263^(I$8-$D138)))","v":3.8082417903070671},{"$f":"IF(J$8>$D138,1,(INDATABLAD!$F263^(J$8-$D138)))","v":3.6018668956602093},{"$f":"IF(K$8>$D138,1,(INDATABLAD!$F263^(K$8-$D138)))","v":3.4066757964459069},{"$f":"IF(L$8>$D138,1,(INDATABLAD!$F263^(L$8-$D138)))","v":3.2220624243703808},{"$f":"IF(M$8>$D138,1,(INDATABLAD!$F263^(M$8-$D138)))","v":3.0474535549788659},{"$f":"IF(N$8>$D138,1,(INDATABLAD!$F263^(N$8-$D138)))","v":2.8823070277938769},{"$f":"IF(O$8>$D138,1,(INDATABLAD!$F263^(O$8-$D138)))","v":2.7261100629071238},{"$f":"IF(P$8>$D138,1,(INDATABLAD!$F263^(P$8-$D138)))","v":2.578377668798074},{"$f":"IF(Q$8>$D138,1,(INDATABLAD!$F263^(Q$8-$D138)))","v":2.4386511364354564},{"$f":"IF(R$8>$D138,1,(INDATABLAD!$F263^(R$8-$D138)))","v":2.3064966149858801},{"$f":"IF(S$8>$D138,1,(INDATABLAD!$F263^(S$8-$D138)))","v":2.1815037647071525},{"$f":"IF(T$8>$D138,1,(INDATABLAD!$F263^(T$8-$D138)))","v":2.0632844828435233},{"$f":"IF(U$8>$D138,1,(INDATABLAD!$F263^(U$8-$D138)))","v":1.9514716985667682},{"$f":"IF(V$8>$D138,1,(INDATABLAD!$F263^(V$8-$D138)))","v":1.8457182332213948},{"$f":"IF(W$8>$D138,1,(INDATABLAD!$F263^(W$8-$D138)))","v":1.7456957223350424},{"$f":"IF(X$8>$D138,1,(INDATABLAD!$F263^(X$8-$D138)))","v":1.651093596046912},{"$f":"IF(Y$8>$D138,1,(INDATABLAD!$F263^(Y$8-$D138)))","v":1.5616181147884576},{"$f":"IF(Z$8>$D138,1,(INDATABLAD!$F263^(Z$8-$D138)))","v":1.4769914572221305},{"$f":"IF(AA$8>$D138,1,(INDATABLAD!$F263^(AA$8-$D138)))","v":1.3969508576062251},{"$f":"IF(AB$8>$D138,1,(INDATABLAD!$F263^(AB$8-$D138)))","v":1.3212477899073445},{"$f":"IF(AC$8>$D138,1,(INDATABLAD!$F263^(AC$8-$D138)))","v":1.249647196127154},{"$f":"IF(AD$8>$D138,1,(INDATABLAD!$F263^(AD$8-$D138)))","v":1.1819267564473803},{"$f":"IF(AE$8>$D138,1,(INDATABLAD!$F263^(AE$8-$D138)))","v":1.1178761989268551},{"$f":"IF(AF$8>$D138,1,(INDATABLAD!$F263^(AF$8-$D138)))","v":1.0572966466072118},{"$f":"IF(AG$8>$D138,1,(INDATABLAD!$F263^(AG$8-$D138)))","v":1},{"$f":"IF(AH$8>$D138,1,(INDATABLAD!$F263^(AH$8-$D138)))","v":1},{"$f":"IF(AI$8>$D138,1,(INDATABLAD!$F263^(AI$8-$D138)))","v":1},{"$f":"IF(AJ$8>$D138,1,(INDATABLAD!$F263^(AJ$8-$D138)))","v":1},{"$f":"IF(AK$8>$D138,1,(INDATABLAD!$F263^(AK$8-$D138)))","v":1},{"$f":"IF(AL$8>$D138,1,(INDATABLAD!$F263^(AL$8-$D138)))","v":1},{"$f":"IF(AM$8>$D138,1,(INDATABLAD!$F263^(AM$8-$D138)))","v":1},{"$f":"IF(AN$8>$D138,1,(INDATABLAD!$F263^(AN$8-$D138)))","v":1},{"$f":"IF(AO$8>$D138,1,(INDATABLAD!$F263^(AO$8-$D138)))","v":1},{"$f":"IF(AP$8>$D138,1,(INDATABLAD!$F263^(AP$8-$D138)))","v":1},{"$f":"IF(AQ$8>$D138,1,(INDATABLAD!$F263^(AQ$8-$D138)))","v":1},{"$f":"IF(AR$8>$D138,1,(INDATABLAD!$F263^(AR$8-$D138)))","v":1},{"$f":"IF(AS$8>$D138,1,(INDATABLAD!$F263^(AS$8-$D138)))","v":1},{"$f":"IF(AT$8>$D138,1,(INDATABLAD!$F263^(AT$8-$D138)))","v":1},{"$f":"IF(AU$8>$D138,1,(INDATABLAD!$F263^(AU$8-$D138)))","v":1},{"$f":"IF(AV$8>$D138,1,(INDATABLAD!$F263^(AV$8-$D138)))","v":1},{"$f":"IF(AW$8>$D138,1,(INDATABLAD!$F263^(AW$8-$D138)))","v":1},{"$f":"IF(AX$8>$D138,1,(INDATABLAD!$F263^(AX$8-$D138)))","v":1},{"$f":"IF(AY$8>$D138,1,(INDATABLAD!$F263^(AY$8-$D138)))","v":1},{"$f":"IF(AZ$8>$D138,1,(INDATABLAD!$F263^(AZ$8-$D138)))","v":1},{"$f":"IF(BA$8>$D138,1,(INDATABLAD!$F263^(BA$8-$D138)))","v":1},{"$f":"IF(BB$8>$D138,1,(INDATABLAD!$F263^(BB$8-$D138)))","v":1},{"$f":"IF(BC$8>$D138,1,(INDATABLAD!$F263^(BC$8-$D138)))","v":1},{"$f":"IF(BD$8>$D138,1,(INDATABLAD!$F263^(BD$8-$D138)))","v":1},{"$f":"IF(BE$8>$D138,1,(INDATABLAD!$F263^(BE$8-$D138)))","v":1},{"$f":"IF(BF$8>$D138,1,(INDATABLAD!$F263^(BF$8-$D138)))","v":1},{"$f":"IF(BG$8>$D138,1,(INDATABLAD!$F263^(BG$8-$D138)))","v":1},{"$f":"IF(BH$8>$D138,1,(INDATABLAD!$F263^(BH$8-$D138)))","v":1},{"$f":"IF(BI$8>$D138,1,(INDATABLAD!$F263^(BI$8-$D138)))","v":1},{"$f":"IF(BJ$8>$D138,1,(INDATABLAD!$F263^(BJ$8-$D138)))","v":1},{"$f":"IF(BK$8>$D138,1,(INDATABLAD!$F263^(BK$8-$D138)))","v":1},{"$f":"IF(BL$8>$D138,1,(INDATABLAD!$F263^(BL$8-$D138)))","v":1},{"$f":"IF(BM$8>$D138,1,(INDATABLAD!$F263^(BM$8-$D138)))","v":1},{"$f":"IF(BN$8>$D138,1,(INDATABLAD!$F263^(BN$8-$D138)))","v":1},{"$f":"IF(BO$8>$D138,1,(INDATABLAD!$F263^(BO$8-$D138)))","v":1},{"$f":"IF(BP$8>$D138,1,(INDATABLAD!$F263^(BP$8-$D138)))","v":1},{"$f":"IF(BQ$8>$D138,1,(INDATABLAD!$F263^(BQ$8-$D138)))","v":1},{"$f":"IF(BR$8>$D138,1,(INDATABLAD!$F263^(BR$8-$D138)))","v":1},{"$f":"IF(BS$8>$D138,1,(INDATABLAD!$F263^(BS$8-$D138)))","v":1},{"$f":"IF(BT$8>$D138,1,(INDATABLAD!$F263^(BT$8-$D138)))","v":1},{"$f":"IF(BU$8>$D138,1,(INDATABLAD!$F263^(BU$8-$D138)))","v":1},{"$f":"IF(BV$8>$D138,1,(INDATABLAD!$F263^(BV$8-$D138)))","v":1},{"$f":"IF(BW$8>$D138,1,(INDATABLAD!$F263^(BW$8-$D138)))","v":1},{"$f":"IF(BX$8>$D138,1,(INDATABLAD!$F263^(BX$8-$D138)))","v":1},{"$f":"IF(BY$8>$D138,1,(INDATABLAD!$F263^(BY$8-$D138)))","v":1},{"$f":"IF(BZ$8>$D138,1,(INDATABLAD!$F263^(BZ$8-$D138)))","v":1},{"$f":"IF(CA$8>$D138,1,(INDATABLAD!$F263^(CA$8-$D138)))","v":1},{"$f":"IF(CB$8>$D138,1,(INDATABLAD!$F263^(CB$8-$D138)))","v":1},{"$f":"IF(CC$8>$D138,1,(INDATABLAD!$F263^(CC$8-$D138)))","v":1},{"$f":"IF(CD$8>$D138,1,(INDATABLAD!$F263^(CD$8-$D138)))","v":1},{"$f":"IF(CE$8>$D138,1,(INDATABLAD!$F263^(CE$8-$D138)))","v":1},{"$f":"IF(CF$8>$D138,1,(INDATABLAD!$F263^(CF$8-$D138)))","v":1},{"$f":"IF(CG$8>$D138,1,(INDATABLAD!$F263^(CG$8-$D138)))","v":1},{"$f":"IF(CH$8>$D138,1,(INDATABLAD!$F263^(CH$8-$D138)))","v":1},{"$f":"IF(CI$8>$D138,1,(INDATABLAD!$F263^(CI$8-$D138)))","v":1},{"$f":"IF(CJ$8>$D138,1,(INDATABLAD!$F263^(CJ$8-$D138)))","v":1},{"$f":"IF(CK$8>$D138,1,(INDATABLAD!$F263^(CK$8-$D138)))","v":1},{"$f":"IF(CL$8>$D138,1,(INDATABLAD!$F263^(CL$8-$D138)))","v":1},{"$f":"IF(CM$8>$D138,1,(INDATABLAD!$F263^(CM$8-$D138)))","v":1},{"$f":"IF(CN$8>$D138,1,(INDATABLAD!$F263^(CN$8-$D138)))","v":1},{"$f":"IF(CO$8>$D138,1,(INDATABLAD!$F263^(CO$8-$D138)))","v":1},{"$f":"IF(CP$8>$D138,1,(INDATABLAD!$F263^(CP$8-$D138)))","v":1},{"$f":"IF(CQ$8>$D138,1,(INDATABLAD!$F263^(CQ$8-$D138)))","v":1},{"$f":"IF(CR$8>$D138,1,(INDATABLAD!$F263^(CR$8-$D138)))","v":1},{"$f":"IF(CS$8>$D138,1,(INDATABLAD!$F263^(CS$8-$D138)))","v":1},{"$f":"IF(CT$8>$D138,1,(INDATABLAD!$F263^(CT$8-$D138)))","v":1},{"$f":"IF(CU$8>$D138,1,(INDATABLAD!$F263^(CU$8-$D138)))","v":1},{"$f":"IF(CV$8>$D138,1,(INDATABLAD!$F263^(CV$8-$D138)))","v":1},{"$f":"IF(CW$8>$D138,1,(INDATABLAD!$F263^(CW$8-$D138)))","v":1},{"$f":"IF(CX$8>$D138,1,(INDATABLAD!$F263^(CX$8-$D138)))","v":1},{"$f":"IF(CY$8>$D138,1,(INDATABLAD!$F263^(CY$8-$D138)))","v":1},{"$f":"IF(CZ$8>$D138,1,(INDATABLAD!$F263^(CZ$8-$D138)))","v":1},{"$f":"IF(DA$8>$D138,1,(INDATABLAD!$F263^(DA$8-$D138)))","v":1},{"$f":"IF(DB$8>$D138,1,(INDATABLAD!$F263^(DB$8-$D138)))","v":1},{"$f":"IF(DC$8>$D138,1,(INDATABLAD!$F263^(DC$8-$D138)))","v":1},{"$f":"IF(DD$8>$D138,1,(INDATABLAD!$F263^(DD$8-$D138)))","v":1},{"$f":"IF(DE$8>$D138,1,(INDATABLAD!$F263^(DE$8-$D138)))","v":1},{"$f":"IF(DF$8>$D138,1,(INDATABLAD!$F263^(DF$8-$D138)))","v":1},{"$f":"IF(DG$8>$D138,1,(INDATABLAD!$F263^(DG$8-$D138)))","v":1},{"$f":"IF(DH$8>$D138,1,(INDATABLAD!$F263^(DH$8-$D138)))","v":1},{"$f":"IF(DI$8>$D138,1,(INDATABLAD!$F263^(DI$8-$D138)))","v":1},{"$f":"IF(DJ$8>$D138,1,(INDATABLAD!$F263^(DJ$8-$D138)))","v":1},{"$f":"IF(DK$8>$D138,1,(INDATABLAD!$F263^(DK$8-$D138)))","v":1},{"$f":"IF(DL$8>$D138,1,(INDATABLAD!$F263^(DL$8-$D138)))","v":1},{"$f":"IF(DM$8>$D138,1,(INDATABLAD!$F263^(DM$8-$D138)))","v":1},{"$f":"IF(DN$8>$D138,1,(INDATABLAD!$F263^(DN$8-$D138)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
["Persontåg","Nox",null,2045,null,null,{"$f":"IF(G$8>$D139,1,(INDATABLAD!$F262^(G$8-$D139)))","v":3.4288079470198651},{"$f":"IF(H$8>$D139,1,(INDATABLAD!$F262^(H$8-$D139)))","v":3.2700977214963252},{"$f":"IF(I$8>$D139,1,(INDATABLAD!$F262^(I$8-$D139)))","v":3.1187337621022797},{"$f":"IF(J$8>$D139,1,(INDATABLAD!$F262^(J$8-$D139)))","v":2.974376030091848},{"$f":"IF(K$8>$D139,1,(INDATABLAD!$F262^(K$8-$D139)))","v":2.8367002261909668},{"$f":"IF(L$8>$D139,1,(INDATABLAD!$F262^(L$8-$D139)))","v":2.705397062059903},{"$f":"IF(M$8>$D139,1,(INDATABLAD!$F262^(M$8-$D139)))","v":2.5801715654777926},{"$f":"IF(N$8>$D139,1,(INDATABLAD!$F262^(N$8-$D139)))","v":2.4607424176883046},{"$f":"IF(O$8>$D139,1,(INDATABLAD!$F262^(O$8-$D139)))","v":2.346841321417779},{"$f":"IF(P$8>$D139,1,(INDATABLAD!$F262^(P$8-$D139)))","v":2.2382123981460902},{"$f":"IF(Q$8>$D139,1,(INDATABLAD!$F262^(Q$8-$D139)))","v":2.1346116132762072},{"$f":"IF(R$8>$D139,1,(INDATABLAD!$F262^(R$8-$D139)))","v":2.035806227911102},{"$f":"IF(S$8>$D139,1,(INDATABLAD!$F262^(S$8-$D139)))","v":1.9415742760064105},{"$f":"IF(T$8>$D139,1,(INDATABLAD!$F262^(T$8-$D139)))","v":1.8517040657242898},{"$f":"IF(U$8>$D139,1,(INDATABLAD!$F262^(U$8-$D139)))","v":1.7659937038682443},{"$f":"IF(V$8>$D139,1,(INDATABLAD!$F262^(V$8-$D139)))","v":1.6842506423305788},{"$f":"IF(W$8>$D139,1,(INDATABLAD!$F262^(W$8-$D139)))","v":1.6062912455335714},{"$f":"IF(X$8>$D139,1,(INDATABLAD!$F262^(X$8-$D139)))","v":1.5319403778926186},{"$f":"IF(Y$8>$D139,1,(INDATABLAD!$F262^(Y$8-$D139)))","v":1.461031010374594},{"$f":"IF(Z$8>$D139,1,(INDATABLAD!$F262^(Z$8-$D139)))","v":1.3934038452675559},{"$f":"IF(AA$8>$D139,1,(INDATABLAD!$F262^(AA$8-$D139)))","v":1.3289069583188449},{"$f":"IF(AB$8>$D139,1,(INDATABLAD!$F262^(AB$8-$D139)))","v":1.2673954574376427},{"$f":"IF(AC$8>$D139,1,(INDATABLAD!$F262^(AC$8-$D139)))","v":1.2087311571952608},{"$f":"IF(AD$8>$D139,1,(INDATABLAD!$F262^(AD$8-$D139)))","v":1.1527822683919307},{"$f":"IF(AE$8>$D139,1,(INDATABLAD!$F262^(AE$8-$D139)))","v":1.0994231019927045},{"$f":"IF(AF$8>$D139,1,(INDATABLAD!$F262^(AF$8-$D139)))","v":1.0485337867673623},{"$f":"IF(AG$8>$D139,1,(INDATABLAD!$F262^(AG$8-$D139)))","v":1},{"$f":"IF(AH$8>$D139,1,(INDATABLAD!$F262^(AH$8-$D139)))","v":1},{"$f":"IF(AI$8>$D139,1,(INDATABLAD!$F262^(AI$8-$D139)))","v":1},{"$f":"IF(AJ$8>$D139,1,(INDATABLAD!$F262^(AJ$8-$D139)))","v":1},{"$f":"IF(AK$8>$D139,1,(INDATABLAD!$F262^(AK$8-$D139)))","v":1},{"$f":"IF(AL$8>$D139,1,(INDATABLAD!$F262^(AL$8-$D139)))","v":1},{"$f":"IF(AM$8>$D139,1,(INDATABLAD!$F262^(AM$8-$D139)))","v":1},{"$f":"IF(AN$8>$D139,1,(INDATABLAD!$F262^(AN$8-$D139)))","v":1},{"$f":"IF(AO$8>$D139,1,(INDATABLAD!$F262^(AO$8-$D139)))","v":1},{"$f":"IF(AP$8>$D139,1,(INDATABLAD!$F262^(AP$8-$D139)))","v":1},{"$f":"IF(AQ$8>$D139,1,(INDATABLAD!$F262^(AQ$8-$D139)))","v":1},{"$f":"IF(AR$8>$D139,1,(INDATABLAD!$F262^(AR$8-$D139)))","v":1},{"$f":"IF(AS$8>$D139,1,(INDATABLAD!$F262^(AS$8-$D139)))","v":1},{"$f":"IF(AT$8>$D139,1,(INDATABLAD!$F262^(AT$8-$D139)))","v":1},{"$f":"IF(AU$8>$D139,1,(INDATABLAD!$F262^(AU$8-$D139)))","v":1},{"$f":"IF(AV$8>$D139,1,(INDATABLAD!$F262^(AV$8-$D139)))","v":1},{"$f":"IF(AW$8>$D139,1,(INDATABLAD!$F262^(AW$8-$D139)))","v":1},{"$f":"IF(AX$8>$D139,1,(INDATABLAD!$F262^(AX$8-$D139)))","v":1},{"$f":"IF(AY$8>$D139,1,(INDATABLAD!$F262^(AY$8-$D139)))","v":1},{"$f":"IF(AZ$8>$D139,1,(INDATABLAD!$F262^(AZ$8-$D139)))","v":1},{"$f":"IF(BA$8>$D139,1,(INDATABLAD!$F262^(BA$8-$D139)))","v":1},{"$f":"IF(BB$8>$D139,1,(INDATABLAD!$F262^(BB$8-$D139)))","v":1},{"$f":"IF(BC$8>$D139,1,(INDATABLAD!$F262^(BC$8-$D139)))","v":1},{"$f":"IF(BD$8>$D139,1,(INDATABLAD!$F262^(BD$8-$D139)))","v":1},{"$f":"IF(BE$8>$D139,1,(INDATABLAD!$F262^(BE$8-$D139)))","v":1},{"$f":"IF(BF$8>$D139,1,(INDATABLAD!$F262^(BF$8-$D139)))","v":1},{"$f":"IF(BG$8>$D139,1,(INDATABLAD!$F262^(BG$8-$D139)))","v":1},{"$f":"IF(BH$8>$D139,1,(INDATABLAD!$F262^(BH$8-$D139)))","v":1},{"$f":"IF(BI$8>$D139,1,(INDATABLAD!$F262^(BI$8-$D139)))","v":1},{"$f":"IF(BJ$8>$D139,1,(INDATABLAD!$F262^(BJ$8-$D139)))","v":1},{"$f":"IF(BK$8>$D139,1,(INDATABLAD!$F262^(BK$8-$D139)))","v":1},{"$f":"IF(BL$8>$D139,1,(INDATABLAD!$F262^(BL$8-$D139)))","v":1},{"$f":"IF(BM$8>$D139,1,(INDATABLAD!$F262^(BM$8-$D139)))","v":1},{"$f":"IF(BN$8>$D139,1,(INDATABLAD!$F262^(BN$8-$D139)))","v":1},{"$f":"IF(BO$8>$D139,1,(INDATABLAD!$F262^(BO$8-$D139)))","v":1},{"$f":"IF(BP$8>$D139,1,(INDATABLAD!$F262^(BP$8-$D139)))","v":1},{"$f":"IF(BQ$8>$D139,1,(INDATABLAD!$F262^(BQ$8-$D139)))","v":1},{"$f":"IF(BR$8>$D139,1,(INDATABLAD!$F262^(BR$8-$D139)))","v":1},{"$f":"IF(BS$8>$D139,1,(INDATABLAD!$F262^(BS$8-$D139)))","v":1},{"$f":"IF(BT$8>$D139,1,(INDATABLAD!$F262^(BT$8-$D139)))","v":1},{"$f":"IF(BU$8>$D139,1,(INDATABLAD!$F262^(BU$8-$D139)))","v":1},{"$f":"IF(BV$8>$D139,1,(INDATABLAD!$F262^(BV$8-$D139)))","v":1},{"$f":"IF(BW$8>$D139,1,(INDATABLAD!$F262^(BW$8-$D139)))","v":1},{"$f":"IF(BX$8>$D139,1,(INDATABLAD!$F262^(BX$8-$D139)))","v":1},{"$f":"IF(BY$8>$D139,1,(INDATABLAD!$F262^(BY$8-$D139)))","v":1},{"$f":"IF(BZ$8>$D139,1,(INDATABLAD!$F262^(BZ$8-$D139)))","v":1},{"$f":"IF(CA$8>$D139,1,(INDATABLAD!$F262^(CA$8-$D139)))","v":1},{"$f":"IF(CB$8>$D139,1,(INDATABLAD!$F262^(CB$8-$D139)))","v":1},{"$f":"IF(CC$8>$D139,1,(INDATABLAD!$F262^(CC$8-$D139)))","v":1},{"$f":"IF(CD$8>$D139,1,(INDATABLAD!$F262^(CD$8-$D139)))","v":1},{"$f":"IF(CE$8>$D139,1,(INDATABLAD!$F262^(CE$8-$D139)))","v":1},{"$f":"IF(CF$8>$D139,1,(INDATABLAD!$F262^(CF$8-$D139)))","v":1},{"$f":"IF(CG$8>$D139,1,(INDATABLAD!$F262^(CG$8-$D139)))","v":1},{"$f":"IF(CH$8>$D139,1,(INDATABLAD!$F262^(CH$8-$D139)))","v":1},{"$f":"IF(CI$8>$D139,1,(INDATABLAD!$F262^(CI$8-$D139)))","v":1},{"$f":"IF(CJ$8>$D139,1,(INDATABLAD!$F262^(CJ$8-$D139)))","v":1},{"$f":"IF(CK$8>$D139,1,(INDATABLAD!$F262^(CK$8-$D139)))","v":1},{"$f":"IF(CL$8>$D139,1,(INDATABLAD!$F262^(CL$8-$D139)))","v":1},{"$f":"IF(CM$8>$D139,1,(INDATABLAD!$F262^(CM$8-$D139)))","v":1},{"$f":"IF(CN$8>$D139,1,(INDATABLAD!$F262^(CN$8-$D139)))","v":1},{"$f":"IF(CO$8>$D139,1,(INDATABLAD!$F262^(CO$8-$D139)))","v":1},{"$f":"IF(CP$8>$D139,1,(INDATABLAD!$F262^(CP$8-$D139)))","v":1},{"$f":"IF(CQ$8>$D139,1,(INDATABLAD!$F262^(CQ$8-$D139)))","v":1},{"$f":"IF(CR$8>$D139,1,(INDATABLAD!$F262^(CR$8-$D139)))","v":1},{"$f":"IF(CS$8>$D139,1,(INDATABLAD!$F262^(CS$8-$D139)))","v":1},{"$f":"IF(CT$8>$D139,1,(INDATABLAD!$F262^(CT$8-$D139)))","v":1},{"$f":"IF(CU$8>$D139,1,(INDATABLAD!$F262^(CU$8-$D139)))","v":1},{"$f":"IF(CV$8>$D139,1,(INDATABLAD!$F262^(CV$8-$D139)))","v":1},{"$f":"IF(CW$8>$D139,1,(INDATABLAD!$F262^(CW$8-$D139)))","v":1},{"$f":"IF(CX$8>$D139,1,(INDATABLAD!$F262^(CX$8-$D139)))","v":1},{"$f":"IF(CY$8>$D139,1,(INDATABLAD!$F262^(CY$8-$D139)))","v":1},{"$f":"IF(CZ$8>$D139,1,(INDATABLAD!$F262^(CZ$8-$D139)))","v":1},{"$f":"IF(DA$8>$D139,1,(INDATABLAD!$F262^(DA$8-$D139)))","v":1},{"$f":"IF(DB$8>$D139,1,(INDATABLAD!$F262^(DB$8-$D139)))","v":1},{"$f":"IF(DC$8>$D139,1,(INDATABLAD!$F262^(DC$8-$D139)))","v":1},{"$f":"IF(DD$8>$D139,1,(INDATABLAD!$F262^(DD$8-$D139)))","v":1},{"$f":"IF(DE$8>$D139,1,(INDATABLAD!$F262^(DE$8-$D139)))","v":1},{"$f":"IF(DF$8>$D139,1,(INDATABLAD!$F262^(DF$8-$D139)))","v":1},{"$f":"IF(DG$8>$D139,1,(INDATABLAD!$F262^(DG$8-$D139)))","v":1},{"$f":"IF(DH$8>$D139,1,(INDATABLAD!$F262^(DH$8-$D139)))","v":1},{"$f":"IF(DI$8>$D139,1,(INDATABLAD!$F262^(DI$8-$D139)))","v":1},{"$f":"IF(DJ$8>$D139,1,(INDATABLAD!$F262^(DJ$8-$D139)))","v":1},{"$f":"IF(DK$8>$D139,1,(INDATABLAD!$F262^(DK$8-$D139)))","v":1},{"$f":"IF(DL$8>$D139,1,(INDATABLAD!$F262^(DL$8-$D139)))","v":1},{"$f":"IF(DM$8>$D139,1,(INDATABLAD!$F262^(DM$8-$D139)))","v":1},{"$f":"IF(DN$8>$D139,1,(INDATABLAD!$F262^(DN$8-$D139)))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
["Persontåg","PMslitage ",null,2045,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Godståg","CO2",null,2045,null,null,{"$f":"IF(G$8>$D141,1,INDATABLAD!$F260^(G$8-$D141))","v":1},{"$f":"IF(H$8>$D141,1,INDATABLAD!$F260^(H$8-$D141))","v":1},{"$f":"IF(I$8>$D141,1,INDATABLAD!$F260^(I$8-$D141))","v":1},{"$f":"IF(J$8>$D141,1,INDATABLAD!$F260^(J$8-$D141))","v":1},{"$f":"IF(K$8>$D141,1,INDATABLAD!$F260^(K$8-$D141))","v":1},{"$f":"IF(L$8>$D141,1,INDATABLAD!$F260^(L$8-$D141))","v":1},{"$f":"IF(M$8>$D141,1,INDATABLAD!$F260^(M$8-$D141))","v":1},{"$f":"IF(N$8>$D141,1,INDATABLAD!$F260^(N$8-$D141))","v":1},{"$f":"IF(O$8>$D141,1,INDATABLAD!$F260^(O$8-$D141))","v":1},{"$f":"IF(P$8>$D141,1,INDATABLAD!$F260^(P$8-$D141))","v":1},{"$f":"IF(Q$8>$D141,1,INDATABLAD!$F260^(Q$8-$D141))","v":1},{"$f":"IF(R$8>$D141,1,INDATABLAD!$F260^(R$8-$D141))","v":1},{"$f":"IF(S$8>$D141,1,INDATABLAD!$F260^(S$8-$D141))","v":1},{"$f":"IF(T$8>$D141,1,INDATABLAD!$F260^(T$8-$D141))","v":1},{"$f":"IF(U$8>$D141,1,INDATABLAD!$F260^(U$8-$D141))","v":1},{"$f":"IF(V$8>$D141,1,INDATABLAD!$F260^(V$8-$D141))","v":1},{"$f":"IF(W$8>$D141,1,INDATABLAD!$F260^(W$8-$D141))","v":1},{"$f":"IF(X$8>$D141,1,INDATABLAD!$F260^(X$8-$D141))","v":1},{"$f":"IF(Y$8>$D141,1,INDATABLAD!$F260^(Y$8-$D141))","v":1},{"$f":"IF(Z$8>$D141,1,INDATABLAD!$F260^(Z$8-$D141))","v":1},{"$f":"IF(AA$8>$D141,1,INDATABLAD!$F260^(AA$8-$D141))","v":1},{"$f":"IF(AB$8>$D141,1,INDATABLAD!$F260^(AB$8-$D141))","v":1},{"$f":"IF(AC$8>$D141,1,INDATABLAD!$F260^(AC$8-$D141))","v":1},{"$f":"IF(AD$8>$D141,1,INDATABLAD!$F260^(AD$8-$D141))","v":1},{"$f":"IF(AE$8>$D141,1,INDATABLAD!$F260^(AE$8-$D141))","v":1},{"$f":"IF(AF$8>$D141,1,INDATABLAD!$F260^(AF$8-$D141))","v":1},{"$f":"IF(AG$8>$D141,1,INDATABLAD!$F260^(AG$8-$D141))","v":1},{"$f":"IF(AH$8>$D141,1,INDATABLAD!$F260^(AH$8-$D141))","v":1},{"$f":"IF(AI$8>$D141,1,INDATABLAD!$F260^(AI$8-$D141))","v":1},{"$f":"IF(AJ$8>$D141,1,INDATABLAD!$F260^(AJ$8-$D141))","v":1},{"$f":"IF(AK$8>$D141,1,INDATABLAD!$F260^(AK$8-$D141))","v":1},{"$f":"IF(AL$8>$D141,1,INDATABLAD!$F260^(AL$8-$D141))","v":1},{"$f":"IF(AM$8>$D141,1,INDATABLAD!$F260^(AM$8-$D141))","v":1},{"$f":"IF(AN$8>$D141,1,INDATABLAD!$F260^(AN$8-$D141))","v":1},{"$f":"IF(AO$8>$D141,1,INDATABLAD!$F260^(AO$8-$D141))","v":1},{"$f":"IF(AP$8>$D141,1,INDATABLAD!$F260^(AP$8-$D141))","v":1},{"$f":"IF(AQ$8>$D141,1,INDATABLAD!$F260^(AQ$8-$D141))","v":1},{"$f":"IF(AR$8>$D141,1,INDATABLAD!$F260^(AR$8-$D141))","v":1},{"$f":"IF(AS$8>$D141,1,INDATABLAD!$F260^(AS$8-$D141))","v":1},{"$f":"IF(AT$8>$D141,1,INDATABLAD!$F260^(AT$8-$D141))","v":1},{"$f":"IF(AU$8>$D141,1,INDATABLAD!$F260^(AU$8-$D141))","v":1},{"$f":"IF(AV$8>$D141,1,INDATABLAD!$F260^(AV$8-$D141))","v":1},{"$f":"IF(AW$8>$D141,1,INDATABLAD!$F260^(AW$8-$D141))","v":1},{"$f":"IF(AX$8>$D141,1,INDATABLAD!$F260^(AX$8-$D141))","v":1},{"$f":"IF(AY$8>$D141,1,INDATABLAD!$F260^(AY$8-$D141))","v":1},{"$f":"IF(AZ$8>$D141,1,INDATABLAD!$F260^(AZ$8-$D141))","v":1},{"$f":"IF(BA$8>$D141,1,INDATABLAD!$F260^(BA$8-$D141))","v":1},{"$f":"IF(BB$8>$D141,1,INDATABLAD!$F260^(BB$8-$D141))","v":1},{"$f":"IF(BC$8>$D141,1,INDATABLAD!$F260^(BC$8-$D141))","v":1},{"$f":"IF(BD$8>$D141,1,INDATABLAD!$F260^(BD$8-$D141))","v":1},{"$f":"IF(BE$8>$D141,1,INDATABLAD!$F260^(BE$8-$D141))","v":1},{"$f":"IF(BF$8>$D141,1,INDATABLAD!$F260^(BF$8-$D141))","v":1},{"$f":"IF(BG$8>$D141,1,INDATABLAD!$F260^(BG$8-$D141))","v":1},{"$f":"IF(BH$8>$D141,1,INDATABLAD!$F260^(BH$8-$D141))","v":1},{"$f":"IF(BI$8>$D141,1,INDATABLAD!$F260^(BI$8-$D141))","v":1},{"$f":"IF(BJ$8>$D141,1,INDATABLAD!$F260^(BJ$8-$D141))","v":1},{"$f":"IF(BK$8>$D141,1,INDATABLAD!$F260^(BK$8-$D141))","v":1},{"$f":"IF(BL$8>$D141,1,INDATABLAD!$F260^(BL$8-$D141))","v":1},{"$f":"IF(BM$8>$D141,1,INDATABLAD!$F260^(BM$8-$D141))","v":1},{"$f":"IF(BN$8>$D141,1,INDATABLAD!$F260^(BN$8-$D141))","v":1},{"$f":"IF(BO$8>$D141,1,INDATABLAD!$F260^(BO$8-$D141))","v":1},{"$f":"IF(BP$8>$D141,1,INDATABLAD!$F260^(BP$8-$D141))","v":1},{"$f":"IF(BQ$8>$D141,1,INDATABLAD!$F260^(BQ$8-$D141))","v":1},{"$f":"IF(BR$8>$D141,1,INDATABLAD!$F260^(BR$8-$D141))","v":1},{"$f":"IF(BS$8>$D141,1,INDATABLAD!$F260^(BS$8-$D141))","v":1},{"$f":"IF(BT$8>$D141,1,INDATABLAD!$F260^(BT$8-$D141))","v":1},{"$f":"IF(BU$8>$D141,1,INDATABLAD!$F260^(BU$8-$D141))","v":1},{"$f":"IF(BV$8>$D141,1,INDATABLAD!$F260^(BV$8-$D141))","v":1},{"$f":"IF(BW$8>$D141,1,INDATABLAD!$F260^(BW$8-$D141))","v":1},{"$f":"IF(BX$8>$D141,1,INDATABLAD!$F260^(BX$8-$D141))","v":1},{"$f":"IF(BY$8>$D141,1,INDATABLAD!$F260^(BY$8-$D141))","v":1},{"$f":"IF(BZ$8>$D141,1,INDATABLAD!$F260^(BZ$8-$D141))","v":1},{"$f":"IF(CA$8>$D141,1,INDATABLAD!$F260^(CA$8-$D141))","v":1},{"$f":"IF(CB$8>$D141,1,INDATABLAD!$F260^(CB$8-$D141))","v":1},{"$f":"IF(CC$8>$D141,1,INDATABLAD!$F260^(CC$8-$D141))","v":1},{"$f":"IF(CD$8>$D141,1,INDATABLAD!$F260^(CD$8-$D141))","v":1},{"$f":"IF(CE$8>$D141,1,INDATABLAD!$F260^(CE$8-$D141))","v":1},{"$f":"IF(CF$8>$D141,1,INDATABLAD!$F260^(CF$8-$D141))","v":1},{"$f":"IF(CG$8>$D141,1,INDATABLAD!$F260^(CG$8-$D141))","v":1},{"$f":"IF(CH$8>$D141,1,INDATABLAD!$F260^(CH$8-$D141))","v":1},{"$f":"IF(CI$8>$D141,1,INDATABLAD!$F260^(CI$8-$D141))","v":1},{"$f":"IF(CJ$8>$D141,1,INDATABLAD!$F260^(CJ$8-$D141))","v":1},{"$f":"IF(CK$8>$D141,1,INDATABLAD!$F260^(CK$8-$D141))","v":1},{"$f":"IF(CL$8>$D141,1,INDATABLAD!$F260^(CL$8-$D141))","v":1},{"$f":"IF(CM$8>$D141,1,INDATABLAD!$F260^(CM$8-$D141))","v":1},{"$f":"IF(CN$8>$D141,1,INDATABLAD!$F260^(CN$8-$D141))","v":1},{"$f":"IF(CO$8>$D141,1,INDATABLAD!$F260^(CO$8-$D141))","v":1},{"$f":"IF(CP$8>$D141,1,INDATABLAD!$F260^(CP$8-$D141))","v":1},{"$f":"IF(CQ$8>$D141,1,INDATABLAD!$F260^(CQ$8-$D141))","v":1},{"$f":"IF(CR$8>$D141,1,INDATABLAD!$F260^(CR$8-$D141))","v":1},{"$f":"IF(CS$8>$D141,1,INDATABLAD!$F260^(CS$8-$D141))","v":1},{"$f":"IF(CT$8>$D141,1,INDATABLAD!$F260^(CT$8-$D141))","v":1},{"$f":"IF(CU$8>$D141,1,INDATABLAD!$F260^(CU$8-$D141))","v":1},{"$f":"IF(CV$8>$D141,1,INDATABLAD!$F260^(CV$8-$D141))","v":1},{"$f":"IF(CW$8>$D141,1,INDATABLAD!$F260^(CW$8-$D141))","v":1},{"$f":"IF(CX$8>$D141,1,INDATABLAD!$F260^(CX$8-$D141))","v":1},{"$f":"IF(CY$8>$D141,1,INDATABLAD!$F260^(CY$8-$D141))","v":1},{"$f":"IF(CZ$8>$D141,1,INDATABLAD!$F260^(CZ$8-$D141))","v":1},{"$f":"IF(DA$8>$D141,1,INDATABLAD!$F260^(DA$8-$D141))","v":1},{"$f":"IF(DB$8>$D141,1,INDATABLAD!$F260^(DB$8-$D141))","v":1},{"$f":"IF(DC$8>$D141,1,INDATABLAD!$F260^(DC$8-$D141))","v":1},{"$f":"IF(DD$8>$D141,1,INDATABLAD!$F260^(DD$8-$D141))","v":1},{"$f":"IF(DE$8>$D141,1,INDATABLAD!$F260^(DE$8-$D141))","v":1},{"$f":"IF(DF$8>$D141,1,INDATABLAD!$F260^(DF$8-$D141))","v":1},{"$f":"IF(DG$8>$D141,1,INDATABLAD!$F260^(DG$8-$D141))","v":1},{"$f":"IF(DH$8>$D141,1,INDATABLAD!$F260^(DH$8-$D141))","v":1},{"$f":"IF(DI$8>$D141,1,INDATABLAD!$F260^(DI$8-$D141))","v":1},{"$f":"IF(DJ$8>$D141,1,INDATABLAD!$F260^(DJ$8-$D141))","v":1},{"$f":"IF(DK$8>$D141,1,INDATABLAD!$F260^(DK$8-$D141))","v":1},{"$f":"IF(DL$8>$D141,1,INDATABLAD!$F260^(DL$8-$D141))","v":1},{"$f":"IF(DM$8>$D141,1,INDATABLAD!$F260^(DM$8-$D141))","v":1},{"$f":"IF(DN$8>$D141,1,INDATABLAD!$F260^(DN$8-$D141))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
["Godståg","Nox",null,2045,null,null,{"$f":"IF(G$8>$D143,1,INDATABLAD!$F258^(G$8-$D143))","v":2.4178082191780823},{"$f":"IF(H$8>$D143,1,INDATABLAD!$F258^(H$8-$D143))","v":2.3370868693560545},{"$f":"IF(I$8>$D143,1,INDATABLAD!$F258^(I$8-$D143))","v":2.2590604960277809},{"$f":"IF(J$8>$D143,1,INDATABLAD!$F258^(J$8-$D143))","v":2.1836391242570405},{"$f":"IF(K$8>$D143,1,INDATABLAD!$F258^(K$8-$D143))","v":2.1107357830258904},{"$f":"IF(L$8>$D143,1,INDATABLAD!$F258^(L$8-$D143))","v":2.0402664049453474},{"$f":"IF(M$8>$D143,1,INDATABLAD!$F258^(M$8-$D143))","v":1.9721497293143453},{"$f":"IF(N$8>$D143,1,INDATABLAD!$F258^(N$8-$D143))","v":1.9063072084151824},{"$f":"IF(O$8>$D143,1,INDATABLAD!$F258^(O$8-$D143))","v":1.8426629169374051},{"$f":"IF(P$8>$D143,1,INDATABLAD!$F258^(P$8-$D143))","v":1.7811434644256812},{"$f":"IF(Q$8>$D143,1,INDATABLAD!$F258^(Q$8-$D143))","v":1.7216779106507005},{"$f":"IF(R$8>$D143,1,INDATABLAD!$F258^(R$8-$D143))","v":1.6641976838055221},{"$f":"IF(S$8>$D143,1,INDATABLAD!$F258^(S$8-$D143))","v":1.6086365014330257},{"$f":"IF(T$8>$D143,1,INDATABLAD!$F258^(T$8-$D143))","v":1.5549302939932974},{"$f":"IF(U$8>$D143,1,INDATABLAD!$F258^(U$8-$D143))","v":1.5030171309828044},{"$f":"IF(V$8>$D143,1,INDATABLAD!$F258^(V$8-$D143))","v":1.4528371495201691},{"$f":"IF(W$8>$D143,1,INDATABLAD!$F258^(W$8-$D143))","v":1.4043324853161894},{"$f":"IF(X$8>$D143,1,INDATABLAD!$F258^(X$8-$D143))","v":1.3574472059485057},{"$f":"IF(Y$8>$D143,1,INDATABLAD!$F258^(Y$8-$D143))","v":1.3121272463639724},{"$f":"IF(Z$8>$D143,1,INDATABLAD!$F258^(Z$8-$D143))","v":1.2683203465343549},{"$f":"IF(AA$8>$D143,1,INDATABLAD!$F258^(AA$8-$D143))","v":1.2259759911934671},{"$f":"IF(AB$8>$D143,1,INDATABLAD!$F258^(AB$8-$D143))","v":1.1850453515862545},{"$f":"IF(AC$8>$D143,1,INDATABLAD!$F258^(AC$8-$D143))","v":1.1454812291626486},{"$f":"IF(AD$8>$D143,1,INDATABLAD!$F258^(AD$8-$D143))","v":1.1072380011512735},{"$f":"IF(AE$8>$D143,1,INDATABLAD!$F258^(AE$8-$D143))","v":1.0702715679502321},{"$f":"IF(AF$8>$D143,1,INDATABLAD!$F258^(AF$8-$D143))","v":1.0345393022743179},{"$f":"IF(AG$8>$D143,1,INDATABLAD!$F258^(AG$8-$D143))","v":1},{"$f":"IF(AH$8>$D143,1,INDATABLAD!$F258^(AH$8-$D143))","v":1},{"$f":"IF(AI$8>$D143,1,INDATABLAD!$F258^(AI$8-$D143))","v":1},{"$f":"IF(AJ$8>$D143,1,INDATABLAD!$F258^(AJ$8-$D143))","v":1},{"$f":"IF(AK$8>$D143,1,INDATABLAD!$F258^(AK$8-$D143))","v":1},{"$f":"IF(AL$8>$D143,1,INDATABLAD!$F258^(AL$8-$D143))","v":1},{"$f":"IF(AM$8>$D143,1,INDATABLAD!$F258^(AM$8-$D143))","v":1},{"$f":"IF(AN$8>$D143,1,INDATABLAD!$F258^(AN$8-$D143))","v":1},{"$f":"IF(AO$8>$D143,1,INDATABLAD!$F258^(AO$8-$D143))","v":1},{"$f":"IF(AP$8>$D143,1,INDATABLAD!$F258^(AP$8-$D143))","v":1},{"$f":"IF(AQ$8>$D143,1,INDATABLAD!$F258^(AQ$8-$D143))","v":1},{"$f":"IF(AR$8>$D143,1,INDATABLAD!$F258^(AR$8-$D143))","v":1},{"$f":"IF(AS$8>$D143,1,INDATABLAD!$F258^(AS$8-$D143))","v":1},{"$f":"IF(AT$8>$D143,1,INDATABLAD!$F258^(AT$8-$D143))","v":1},{"$f":"IF(AU$8>$D143,1,INDATABLAD!$F258^(AU$8-$D143))","v":1},{"$f":"IF(AV$8>$D143,1,INDATABLAD!$F258^(AV$8-$D143))","v":1},{"$f":"IF(AW$8>$D143,1,INDATABLAD!$F258^(AW$8-$D143))","v":1},{"$f":"IF(AX$8>$D143,1,INDATABLAD!$F258^(AX$8-$D143))","v":1},{"$f":"IF(AY$8>$D143,1,INDATABLAD!$F258^(AY$8-$D143))","v":1},{"$f":"IF(AZ$8>$D143,1,INDATABLAD!$F258^(AZ$8-$D143))","v":1},{"$f":"IF(BA$8>$D143,1,INDATABLAD!$F258^(BA$8-$D143))","v":1},{"$f":"IF(BB$8>$D143,1,INDATABLAD!$F258^(BB$8-$D143))","v":1},{"$f":"IF(BC$8>$D143,1,INDATABLAD!$F258^(BC$8-$D143))","v":1},{"$f":"IF(BD$8>$D143,1,INDATABLAD!$F258^(BD$8-$D143))","v":1},{"$f":"IF(BE$8>$D143,1,INDATABLAD!$F258^(BE$8-$D143))","v":1},{"$f":"IF(BF$8>$D143,1,INDATABLAD!$F258^(BF$8-$D143))","v":1},{"$f":"IF(BG$8>$D143,1,INDATABLAD!$F258^(BG$8-$D143))","v":1},{"$f":"IF(BH$8>$D143,1,INDATABLAD!$F258^(BH$8-$D143))","v":1},{"$f":"IF(BI$8>$D143,1,INDATABLAD!$F258^(BI$8-$D143))","v":1},{"$f":"IF(BJ$8>$D143,1,INDATABLAD!$F258^(BJ$8-$D143))","v":1},{"$f":"IF(BK$8>$D143,1,INDATABLAD!$F258^(BK$8-$D143))","v":1},{"$f":"IF(BL$8>$D143,1,INDATABLAD!$F258^(BL$8-$D143))","v":1},{"$f":"IF(BM$8>$D143,1,INDATABLAD!$F258^(BM$8-$D143))","v":1},{"$f":"IF(BN$8>$D143,1,INDATABLAD!$F258^(BN$8-$D143))","v":1},{"$f":"IF(BO$8>$D143,1,INDATABLAD!$F258^(BO$8-$D143))","v":1},{"$f":"IF(BP$8>$D143,1,INDATABLAD!$F258^(BP$8-$D143))","v":1},{"$f":"IF(BQ$8>$D143,1,INDATABLAD!$F258^(BQ$8-$D143))","v":1},{"$f":"IF(BR$8>$D143,1,INDATABLAD!$F258^(BR$8-$D143))","v":1},{"$f":"IF(BS$8>$D143,1,INDATABLAD!$F258^(BS$8-$D143))","v":1},{"$f":"IF(BT$8>$D143,1,INDATABLAD!$F258^(BT$8-$D143))","v":1},{"$f":"IF(BU$8>$D143,1,INDATABLAD!$F258^(BU$8-$D143))","v":1},{"$f":"IF(BV$8>$D143,1,INDATABLAD!$F258^(BV$8-$D143))","v":1},{"$f":"IF(BW$8>$D143,1,INDATABLAD!$F258^(BW$8-$D143))","v":1},{"$f":"IF(BX$8>$D143,1,INDATABLAD!$F258^(BX$8-$D143))","v":1},{"$f":"IF(BY$8>$D143,1,INDATABLAD!$F258^(BY$8-$D143))","v":1},{"$f":"IF(BZ$8>$D143,1,INDATABLAD!$F258^(BZ$8-$D143))","v":1},{"$f":"IF(CA$8>$D143,1,INDATABLAD!$F258^(CA$8-$D143))","v":1},{"$f":"IF(CB$8>$D143,1,INDATABLAD!$F258^(CB$8-$D143))","v":1},{"$f":"IF(CC$8>$D143,1,INDATABLAD!$F258^(CC$8-$D143))","v":1},{"$f":"IF(CD$8>$D143,1,INDATABLAD!$F258^(CD$8-$D143))","v":1},{"$f":"IF(CE$8>$D143,1,INDATABLAD!$F258^(CE$8-$D143))","v":1},{"$f":"IF(CF$8>$D143,1,INDATABLAD!$F258^(CF$8-$D143))","v":1},{"$f":"IF(CG$8>$D143,1,INDATABLAD!$F258^(CG$8-$D143))","v":1},{"$f":"IF(CH$8>$D143,1,INDATABLAD!$F258^(CH$8-$D143))","v":1},{"$f":"IF(CI$8>$D143,1,INDATABLAD!$F258^(CI$8-$D143))","v":1},{"$f":"IF(CJ$8>$D143,1,INDATABLAD!$F258^(CJ$8-$D143))","v":1},{"$f":"IF(CK$8>$D143,1,INDATABLAD!$F258^(CK$8-$D143))","v":1},{"$f":"IF(CL$8>$D143,1,INDATABLAD!$F258^(CL$8-$D143))","v":1},{"$f":"IF(CM$8>$D143,1,INDATABLAD!$F258^(CM$8-$D143))","v":1},{"$f":"IF(CN$8>$D143,1,INDATABLAD!$F258^(CN$8-$D143))","v":1},{"$f":"IF(CO$8>$D143,1,INDATABLAD!$F258^(CO$8-$D143))","v":1},{"$f":"IF(CP$8>$D143,1,INDATABLAD!$F258^(CP$8-$D143))","v":1},{"$f":"IF(CQ$8>$D143,1,INDATABLAD!$F258^(CQ$8-$D143))","v":1},{"$f":"IF(CR$8>$D143,1,INDATABLAD!$F258^(CR$8-$D143))","v":1},{"$f":"IF(CS$8>$D143,1,INDATABLAD!$F258^(CS$8-$D143))","v":1},{"$f":"IF(CT$8>$D143,1,INDATABLAD!$F258^(CT$8-$D143))","v":1},{"$f":"IF(CU$8>$D143,1,INDATABLAD!$F258^(CU$8-$D143))","v":1},{"$f":"IF(CV$8>$D143,1,INDATABLAD!$F258^(CV$8-$D143))","v":1},{"$f":"IF(CW$8>$D143,1,INDATABLAD!$F258^(CW$8-$D143))","v":1},{"$f":"IF(CX$8>$D143,1,INDATABLAD!$F258^(CX$8-$D143))","v":1},{"$f":"IF(CY$8>$D143,1,INDATABLAD!$F258^(CY$8-$D143))","v":1},{"$f":"IF(CZ$8>$D143,1,INDATABLAD!$F258^(CZ$8-$D143))","v":1},{"$f":"IF(DA$8>$D143,1,INDATABLAD!$F258^(DA$8-$D143))","v":1},{"$f":"IF(DB$8>$D143,1,INDATABLAD!$F258^(DB$8-$D143))","v":1},{"$f":"IF(DC$8>$D143,1,INDATABLAD!$F258^(DC$8-$D143))","v":1},{"$f":"IF(DD$8>$D143,1,INDATABLAD!$F258^(DD$8-$D143))","v":1},{"$f":"IF(DE$8>$D143,1,INDATABLAD!$F258^(DE$8-$D143))","v":1},{"$f":"IF(DF$8>$D143,1,INDATABLAD!$F258^(DF$8-$D143))","v":1},{"$f":"IF(DG$8>$D143,1,INDATABLAD!$F258^(DG$8-$D143))","v":1},{"$f":"IF(DH$8>$D143,1,INDATABLAD!$F258^(DH$8-$D143))","v":1},{"$f":"IF(DI$8>$D143,1,INDATABLAD!$F258^(DI$8-$D143))","v":1},{"$f":"IF(DJ$8>$D143,1,INDATABLAD!$F258^(DJ$8-$D143))","v":1},{"$f":"IF(DK$8>$D143,1,INDATABLAD!$F258^(DK$8-$D143))","v":1},{"$f":"IF(DL$8>$D143,1,INDATABLAD!$F258^(DL$8-$D143))","v":1},{"$f":"IF(DM$8>$D143,1,INDATABLAD!$F258^(DM$8-$D143))","v":1},{"$f":"IF(DN$8>$D143,1,INDATABLAD!$F258^(DN$8-$D143))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
["Godståg","PMslitage ",null,2045,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
["Tabell 12.1. Internaliserad koldioxidvärdering per år för vägtrafik och bantrafik från och med år 2019. Belopp i 2019 års penningvärde"]
["Koldioxidvärdering via koldioxidskatt",null,null,null,null,null,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999,1.1499999999999999]
["Koldioxidvärdering via annat styrmedel",null,null,null,null,null,0.40000000000000013,0.55500000000000038,0.72550000000000048,0.91305000000000047,1.119355000000001,1.3462905000000012,1.5959195500000014,1.7881339185000016,1.9938032927950018,2.213869523290652,2.449340389920998,2.7012942172154681,2.7875632076810946,2.8757646235331511,2.9659417511002935,3.0581388463249399,3.1524011564826186,3.24877494238783,3.3473075010973172,3.4480471891218962,3.5510434461582263,3.6563468193521707,3.7640089881056595,3.874082789439226,3.9866222439226644,4.1016825821865321,4.2193202720275096,4.2246895922995371,4.2300642818918348,4.2354443461737272,4.2408297905198999,4.2462206203104191,4.251616840930728,4.2570184577716592,4.2624254762294296,4.2678379017056596,4.2732557396073645,4.2786789953469704,4.2841076743423177,4.2895417820166593,4.2949813237986749,4.3004263051224729,4.3058767314275936,4.3113326081590202,4.3167939407671785,4.322260734707946,4.3277329954426538,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003,4.3280000000000003]
["Koldioxidvärdering totalt",null,null,null,null,null,{"$f":"G149+G150","v":1.55},{"$f":"H149+H150","v":1.7050000000000003},1.8755000000000004,2.0630500000000005,2.2693550000000009,2.4962905000000011,2.7459195500000013,2.9381339185000015,3.1438032927950017,3.3638695232906519,3.5993403899209979,3.8512942172154681,3.9375632076810945,4.025764623533151,4.1159417511002934,4.2081388463249398,4.3024011564826186,4.3987749423878295,4.4973075010973176,4.5980471891218961,4.7010434461582262,4.8063468193521706,4.9140089881056594,5.0240827894392259,5.1366222439226643,5.2516825821865325,5.3693202720275099,5.3746895922995375,5.3800642818918352,5.3854443461737276,5.3908297905199003,5.3962206203104195,5.4016168409307284,5.4070184577716596,5.4124254762294299,5.4178379017056599,5.4232557396073648,5.4286789953469707,5.434107674342318,5.4395417820166596,5.4449813237986753,5.4504263051224733,5.455876731427594,5.4613326081590206,5.4667939407671788,5.4722607347079464,5.4777329954426541,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,{"$f":"BT149+BT150","v":5.4779999999999998},5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998,5.4779999999999998]
[]
[]
["Tabell 12.2. Internaliserad koldioxidvärdering per år för luftfart (och sjöfart) från och med år 2019. Belopp i 2019 års penningvärde"]
["Koldioxidvärdering via koldioxidskatt",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Koldioxidvärdering via annat styrmedel",null,null,null,null,null,0.26500000000000001,{"$f":"G156*1.25","v":0.33125000000000004},0.41406250000000006,0.51757812500000011,0.64697265625000011,0.80871582031250011,1.0108947753906252,{"$f":"M156*1.05","v":1.0614395141601565},{"$f":"N156*1.05","v":1.1145114898681643},{"$f":"O156*1.05","v":1.1702370643615725},{"$f":"P156*1.05","v":1.2287489175796511},{"$f":"Q156*1.05","v":1.2901863634586337},{"$f":"R156*1.075","v":1.3869503407180312},{"$f":"S156*1.075","v":1.4909716162718836},1.6027944874922748,1.7230040740541954,1.8522293796082601,1.9911465830788795,2.1404825768097955,2.30101877007053,2.4735951778258198,2.6591148161627562,2.8585484273749628,3.0729395594280851,3.3034100263851913,3.5511657783640804,3.8175032117413865,{"$f":"1.025*AG156","v":3.9129407920349206},{"$f":"1.025*AH156","v":4.0107643118357936},{"$f":"1.025*AI156","v":4.1110334196316884},{"$f":"1.025*AJ156","v":4.2138092551224799},{"$f":"1.025*AK156","v":4.3191544865005413},{"$f":"1.002*AL156","v":4.3277927954735427},4.33644838106449,4.3451212778266193,4.3538115203822727,4.3625191434230368,4.3712441817098826,4.3799866700733023,4.388746643413449,4.3975241367002758,4.4063191849736763,4.4151318233436232,4.4239620869903105,4.4328100111642907,4.4416756311866195,4.4505589824489924,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45]
["Koldioxidvärdering totalt",null,null,null,null,null,{"$f":"G155+G156","v":0.26500000000000001},{"$f":"H155+H156","v":0.33125000000000004},0.41406250000000006,0.51757812500000011,0.64697265625000011,0.80871582031250011,1.0108947753906252,1.0614395141601565,1.1145114898681643,1.1702370643615725,1.2287489175796511,1.2901863634586337,1.3869503407180312,1.4909716162718836,1.6027944874922748,1.7230040740541954,1.8522293796082601,1.9911465830788795,2.1404825768097955,2.30101877007053,2.4735951778258198,2.6591148161627562,2.8585484273749628,3.0729395594280851,3.3034100263851913,3.5511657783640804,3.8175032117413865,3.9129407920349206,4.0107643118357936,4.1110334196316884,4.2138092551224799,4.3191544865005413,4.3277927954735427,4.33644838106449,4.3451212778266193,4.3538115203822727,4.3625191434230368,4.3712441817098826,4.3799866700733023,4.388746643413449,4.3975241367002758,4.4063191849736763,4.4151318233436232,4.4239620869903105,4.4328100111642907,4.4416756311866195,4.4505589824489924,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,{"$f":"BT155+BT156","v":4.45},4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45,4.45]

{"sheet":"BANGODSINDATA","index":31,"n_rows":394,"n_cols":16,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Nr","Linjedel","Beskrivning","Dim sträcka","Esp/dsp","Avstånd","Tåg per år","Ton per år","Fjärr","Lokala","System","Malm","Kombi",null,"tot per dygn","Malm"]
[1,"L100","Buddbyn-Murjek","Lakaträsk-Näsberg","esp",82.85,8903,14545585,1888,null,1677,3543,1796,0,32,10]
[2,"L101","Murjek-Gällivare","Koskivaara-Nattavaara","esp",81.239999999999995,8584,14313650,1888,null,1358,3543,1796,0,30,10]
[3,"L102","Gällivare-Råtsi","Gällivare-Sikträsk","esp",92.34,5896,10229884,1851,null,null,2250,1796,0,21,6]
[4,"L103","Råtsi-Peuravaara","Peuravaara-Kirunavaara","esp",11.46,9864,22228660,1851,null,1468,4749,1796,0,34,14]
[5,"L104","Peuravaara-Riksgränsen","Kopparåsen-Vassijaure","esp",126.24,11443,30626867,199,null,1468,7980,1796,0,37,23]
[6,"L105","Råtsi-Svappavaara","Aptas-Mertainen","esp",39.159999999999997,3968,13583096,null,null,1468,2499,null,0,13,7]
[7,"L106","Gällivare-Koskullskulle","Gällivare-Koskullskulle","esp",8.5500000000000007,6141,16983477,1685,null,null,4456,null,0,19,13]
[8,"L107","Buddbyn-Boden Central","Boden Central-Buddbyn","esp",3.85,9606,14639898,1962,629,1677,3543,1796,0,34,10]
[9,"L108","Kiruna Malmbangård-Peuravaara","Peuravaara-Kiruna Malmbangård","dsp",3.5,14382,45635174,1652,null,null,12730,null,0,43,36]
[10,"L200","Buddbyn-Kalix Östra","Gåsträsken-Sågbäcken","esp",107.27,703,208192,74,629,null,null,null,0,3," -   "]
[11,"L201","Kalix Östra-Haparanda","Bredviken-Vuonoskogen","esp",47.33,703,208192,74,629,null,null,null,0,3," -   "]
[12,"L202","Bredviken-Karlsborgsbruk","Bredviken-Karlsborgsbruk","esp",5.03," -   ",null,null,null,null,null,null,0," -   "," -   "]
[13,"L300","Bräcke-Långsele","Ragunda-Bispgården","esp",130.52000000000001,8044,4005588,3530,null,1065,null,3450,0,32," -   "]
[14,"L301","Långsele-Forsmo","Långsele-Österås","esp",14.26,4199,1947322,1045,null,820,null,2334,0,17," -   "]
[15,"L302","Forsmo-Mellansel","Skorped-Kälvattnet","esp",76.400000000000006,3538,1380752,1040,null,262,null,2236,0,14," -   "]
[16,"L303","Mellansel-Vännäs","Trehörningsjö-Norrfors","esp",117.68,2818,1219285,500,null,191,null,2127,0,11," -   "]
[17,"L304","Vännäs-Umeå godsbangård","Brännland-Brattby","esp",29.35,2574,925429,357,1123,599,null,494,0,10," -   "]
[18,"L305","Vännäs-Hällnäs","Vindeln-Hällnäs","esp",47.23,3552,1921291,825,null,792,null,1936,0,14," -   "]
[19,"L306","Hällnäs-Bastuträsk","Yttersjön-Ekträsk","esp",63.5,2932,1552703,559,null,460,null,1913,0,12," -   "]
[20,"L307","Bastuträsk-Nyfors","Bastuträsk-Karsbäcken","esp",125.52,2168,999974,254,null,84,null,1829,0,9," -   "]
[21,"L308","Nyfors-Boden Central","Brännberg-Degerbäcken","esp",46.99,2432,1205061,245,null,371,null,1816,0,10," -   "]
[22,"L309","Boden Central-Gammelstad","Gammelstad-Sunderbyns Sjukhus","esp",26.32,6741,12114591,1896,580,1264,2983,18,0,24,9]
[23,"L310","Umeå godsbangård-Umeå central","Umeå godsbangård-Umeå central","dsp",2.92,10881,6181614,3996,553,3039,null,3294,0,44," -   "]
[24,"L311","Notviken-Luleå","Luleå-Notviken","dsp",3.8,11280,14517907,2746,2815,2401,2983,335,0,42,9]
[25,"L312","Gammelstad-Notviken","Notviken-Gammelstad","esp",5.54,9641,12897143,1896,1561,1264,2983,1936,0,35,9]
[26,"L400","Nyfors-Piteå","Nyfors-Arnemark","esp",52.48,402,238368,51,null,329,null,22,0,2," -   "]
[27,"L500","Bastuträsk-Skellefteå","Bastuträsk-Skellefteå","esp",47.41,888,515546,693,null,196,null,null,0,4," -   "]
[28,"L600","Hällnäs-Lycksele","Lycksele-Åmsele","esp",64.459999999999994,916,716229,66,null,827,null,22,0,4," -   "]
[29,"L601","Lycksele-Storuman","Lycksele-Storuman","esp",102.25,916,402869,66,null,827,null,22,0,4," -   "]
[30,"L700","Umeå Östra-Gimonäs","Umeå Östra-Gimonäs","esp",3.64,11218,6219127,4332,553,3039,null,3294,0,45," -   "]
[31,"L701","Umeå central-Umeå Östra","Umeå central-Umeå Östra","esp",1.63,11218,6219127,4332,553,3039,null,3294,0,45," -   "]
[32,"L702","Gimonäs-Holmsund","Gimonäs-Holmsund","esp",10.06,2044,894840,1430,553,61,null,null,0,8," -   "]
[33,"L800","Gimonäs-Husums Norra","Rundvik-Saluböle","esp",83.46,9022,4825863,3077,null,2627,null,3319,0,36," -   "]
[34,"L801","Örnsköldsviks Central-Västeraspby","Hämrasviken-Harasjön","esp",69.27,8738,4827345,3094,null,2475,null,3169,0,35," -   "]
[35,"L802","Husums Norra-Örnsköldsviks Central","Gideåbacka-Högbysjön","esp",25.77,8861,4799809,3102,null,2546,null,3212,0,35," -   "]
[36,"L900","Mellansel-Örnsköldsviks Central","Mellansel-Örnsköldsviks Central","esp",28.25,621,149091,394,null,128,null,99,0,2," -   "]
[37,"L1000","Forsmo-Tågsjöberg","Forsmo-Tågsjöberg","esp",56.5,984,655200,null,null,762,null,222,0,4," -   "]
[38,"L1001","Tågsjöberg-Hoting","Tågsjöberg-Hoting","esp",64.459999999999994,785,599943,null,null,661,null,124,0,3," -   "]
[39,"L1098","Birsta-Tunadal","Birsta-Fillan","esp",7.88,1202,130585,null,1201,null,null,1,"L1099-L1100",5," -   "]
[40,"L1099","Nacksta-Birsta","Nacksta-Birsta","esp",6.7,10537,5188078,1433,2559,3722,null,2823,0,42," -   "]
[41,"L1100","Birsta-Timrå","Birsta-Timrå","esp",9.02,9335,5057493,1433,1358,3722,null,2821,0,37," -   "]
[42,"L1101","Timrå-Härnösands Central","Stavreviken-Hussjöby","esp",47.42,6043,3227769,1272,null,2380,null,2391,0,24," -   "]
[43,"L1102","Härnösands Central-Dynäs","Mörtsal-Sprängsviken","esp",44.87,6043,3203857,1272,null,2380,null,2391,0,24," -   "]
[44,"L1103","Västeraspby-Långsele","Västeraspby-Långsele","esp",47.85,4427,2341394,2569,null,562,null,1297,0,18," -   "]
[45,"L1104","Dynäs-Västeraspby","Dynäs-Västeraspby","esp",12.82,5863,3445635,963,null,2826,null,2074,0,23," -   "]
[46,"L1200","Nacksta-Ånge","Stöde-Nedansjö","esp",90.23,4160,3357145,1908,null,1995,null,257,0,17," -   "]
[47,"L1201","Bräcke-Östersunds Central","Brunflo-Pilgrimstad","esp",70.89,1556,1026693,305,356,876,null,19,0,6," -   "]
[48,"L1202","Duved-Storlien","Duved-Ånn","esp",48.26,null,null,null,null,null,null,null,0," -   "," -   "]
[49,"L1206","Östersunds Central-Duved","Östersunds Central-Storflon","esp",113.84,666,707703,143,null,523,null,null,0,3," -   "]
[50,"L1210","Sundsvalls central-Nacksta","Sundsvalls central-Nacksta","dsp",3.82,14300,7873200,3341,2559,5253,null,3146,0,57," -   "]
[51,"L1298","Gävle västra-Hagaström","Gävle västra-Sätra","esp",2.8,6863,3150183,4075,738,815,null,1235,"24% av tågen på L1430 har slutstn Gäb, samt 70% av tågen på L1698 som passerar Gäb eller har slutstn där",27," -   "]
[52,"L1299","Gävle Godsbangård-Gävle västra","Gävle Godsbangård-Gävle västra","esp",1.9,6863,3150183,4075,738,815,null,1235,"24% av tågen på L1430 har slutstn Gäb, samt 70% av tågen på L1698 som passerar Gäb eller har slutstn där",27," -   "]
[53,"L1300","Storvik-Ockelbo","Ockelbo-Medskogsheden","esp",38.340000000000003,11800,6845937,4236,12,3090,null,4463,0,47," -   "]
[54,"L1301","Sätra-Ockelbo","Kolforsen-Oslättfors","esp",33.97,1045,653379,619,null,242,null,183,0,4," -   "]
[55,"L1302","Ockelbo-Mo Grindar","Ockelbo-Mo Grindar","esp",5.88,12822,7487101,4832,12,3333,null,4646,0,51," -   "]
[56,"L1303","Mo Grindar-Holmsveden","Mo Grindar-Holmsveden","dsp",21.3,12822,7487101,4832,12,3333,null,4646,0,51," -   "]
[57,"L1304","Holmsveden-Kilafors","Kilafors-Röstbo","esp",15.73,12822,7487101,4832,12,3333,null,4646,0,51," -   "]
[58,"L1305","Kilafors-Bollnäs","Kilafors-Bollnäs","dsp",16.98,8818,4625144,4669,12,893,null,3244,0,35," -   "]
[59,"L1306","Bollnäs-Ljusdal","Karsjö-Simeå","esp",62.21,8818,4624479,4669,12,893,null,3244,0,35," -   "]
[60,"L1307","Ljusdal-Ramsjö","Hennan-Loster","esp",47.79,8278,4221781,4638,12,568,null,3061,0,33," -   "]
[61,"L1308","Ramsjö-Ånge","Ramsjö-Ovansjö","dsp",56.66,8278,4220294,4638,12,568,null,3061,0,33," -   "]
[62,"L1309","Ånge-Bräcke","Moradal-Bräcke","dsp",30.33,10486,5675424,3887,467,2664,null,3468,0,42," -   "]
[68,"L1405","Upplands Väsby-Skavstaby (y)","Upplands Väsby-Skavstaby","dsp",3.41,2513.4690236330707,374143.91073933977,988.06339711432395,17.407620141066673,0,0,1507.9980063776802,0,10.053876094532283," -   "]
[73,"L1410","Arlanda Nedre-Myrbacken","Arlanda Nedre-Myrbacken","dsp",12.27,null,null,null,null,null,null,null,0," -   "," -   "]
[79,"L1417","Hudiksvall-Gnarp","Via-Hudiksvall","esp",43.8,7703,4321873,2218,10,2761,null,2714,0,31," -   "]
[84,"L1422","Kringlan-Söderhamns Västra","Sunnäsbruk-Axmarby","esp",41.16,4560,1401344,2111,953,15,null,1482,0,18," -   "]
[89,"L1500","Kilafors-Söderhamns Västra","Marmaverken-Kilafors","esp",31.28,3934,2798291,151,null,2380,null,1404,0,16," -   "]
[95,"L1700","Sandviken-Storvik","Kungsgården-Storvik","esp",14.71,7681,3929696,5079,329,997,null,1275,0,31," -   "]
[100,"L1705","Ställdalen-Lindesberg","Storå-Lindesberg","esp",43.8,3245,1657859,1784,77,1373,null,11,0,13," -   "]
[103,"L1708","Nykroppa-Kil","Sandmon-Kil","esp",67.84,6126,3750886,1564,167,1918,null,2477,0,25," -   "]
[112,"L1807","Motala Central-Mjölby","Motala Central-Mjölby","dsp",26.94,13409,7589853,7050,74,529,null,5756,0,54," -   "]
[117,"L1902","Ängelsberg-Fagersta Central","Ängelsberg-Fagersta Central","esp",12.69,655,321167,609,46,null,null,null,0,3," -   "]
[118,"L1903","Ängelsberg-Snyten","Ängelsberg-Snyten","esp",4.2300000000000004,1665,784665,1325,54,58,null,228,0,7," -   "]
[123,"L2002","Avesta Krylbo-Borlänge Central","Avesta Krylbo-Snickarbo","esp",64.819999999999993,5480,4357889,1531,1260,2077,null,612,0,22," -   "]
[128,"L2102","Vansbro-Malung","Vansbro-Malung","esp",44.98,577,105043,10,567,null,null,null,0,2," -   "]
[134,"L2300","Laxå-Kristinehamn","Laxå-Hasselfors","esp",60.49,6136,2891237,2081,1231,null,null,2824,0,25," -   "]
[139,"L2400","Kil-Sunne","Kil-Bäckebron","esp",40.83,1378,714763,187,null,183,null,1007,0,6," -   "]
[145,"L2701","Tomteboda övre-Kallhäll (y)","Karlberg-Kallhäll","dsp",17.52,94,23620,59,13,null,null,22,0,0," -   "]
[152,"L2708","Valskog-Arboga","Valskog-Arboga","dsp",8.34,9663,4475281,3354,2458,1283,null,2569,0,39," -   "]
[156,"L2900","Stockholms Central-Stockholms Södra","Stockholms Central-Stockholms Södra","dsp",2.2799999999999998,5857,1152504,2292,601,null,null,2965,0,23," -   "]
[162,"L2906","Flemingsberg-Tumba","Flemingsberg-Tumba","dsp",6.98,3071,334868,2081,null,null,null,990,0,12," -   "]
[167,"L2911","Järna-Gnesta","Järna-Gnesta","dsp",17.37,5607,1223508,3038,35,null,null,2533,0,22," -   "]
[173,"L2917","Skövde Central-Falköpings Central","Skövde Central-Falköpings Central","dsp",30.43,12007,4247310,6996,158,493,null,4360,0,48," -   "]
[178,"L2922","Laxå-Töreboda","Laxå-Töreboda","dsp",44.82,12839,4608108,7441,322,493,null,4583,0,51," -   "]
[183,"L3100","Tomteboda Bangård-Värtan","Värtan-Stockholms Norra","esp",4.68,424,356282,424,null,null,null,null,0,2," -   "]
[184,"L3199","Gubbero-Almedal","Gubbero-Almedal","dsp",2.87,9727,4235953,6929,361,1055,null,1382,0,39," -   "]
[189,"L3301","Härad-Eskilstuna Central","Kjula-Eskilstuna Central","esp",24.8,1874,767558,993,769,95,null,17,0,7," -   "]
[195,"L3307","Läggesta-Strängnäs","Läggesta-Grundbro","esp",16.309999999999999,1780,312249,993,769,null,null,17,0,7," -   "]
[201,"L3501","Tenhult-Nässjö Central","Forserum-Tenhult","esp",27.27,3079,835567,615,1116,702,null,646,0,12," -   "]
[206,"L3603","Håkantorp-Herrljunga","Herrljunga-Vedum","esp",26.91,109,59311,null,null,null,null,109,0,0," -   "]
[212,"L3900","Göteborg Kville-Stenungsund","Ytterby-Kode","esp",43.39,1375,382534,26,1349,null,null,null,0,5," -   "]
[217,"L4000","Olskroken-Göteborg Central","Göteborg Central-Olskroken","dsp",1.7,1359,71585,718,23,null,null,618,0,5," -   "]
[222,"L4005","Skälebol-Grums","Säffle-Åmål","esp",98.46,7497,3717667,3820,534,1342,null,1801,0,30," -   "]
[228,"L4105","Värnamo-Alvesta","Rydaholm-Alvesta","esp",48.14,2508,954271,2381,15,98,null,14,0,10," -   "]
[233,"L4110","Kalmar Södra-Kalmar Central","Kalmar Södra-Kalmar Central","esp",2.19,null,null,null,null,null,null,null,0," -   "," -   "]
[238,"L4202","Kungsbacka-Värö","Kungsbacka-Värö","dsp",32.18,6473,2889633,3938,300,957,null,1278,0,26," -   "]
[242,"L4206","Falkenberg Personstation-Halmstads Central","Falkenberg Personstation-Furet","dsp",42.51,5141,2269048,3287,289,423,null,1141,0,21," -   "]
[250,"L4215","Ängelholm-Kattarp","Ängelholm-Kattarp","dsp",13.1,null,null,null,null,null,null,null,0," -   "," -   "]
[251,"L4216","Kattarp-Maria","Kattarp-Maria","dsp",8.84,null,null,null,null,null,null,null,0," -   "," -   "]
[256,"L4400","Ängelholm-Åstorp","Ängelholm-Åstorp","esp",14.26,2756,1343756,1752,162,null,null,841,0,11," -   "]
[261,"L4501","Fosieby-Lockarp","Fosieby-Lockarp","dsp",1.82,3298,1684727,958,920,null,null,1419,0,13," -   "]
[267,"L4700","Järna-Svärtaån","Järna-Svärtaån","dsp",47.16,null,null,null,null,null,null,null,0," -   "," -   "]
[272,"L4705","Lillskogen-Linköpings Central","Lillskogen-Linköpings Central","dsp",89.19,null,null,null,null,null,null,null,0," -   "," -   "]
[278,"L4804","Linköpings Central-Sjögestad södra","Linköpings Central-Sjögestad södra","dsp",31.92,5071,2188797,685,35,85,null,4266,0,20," -   "]
[283,"L4809","Höör-Lund C","Eslöv-Lund C","dsp",37.119999999999997,17609,8962732,7658,920,100,null,8931,0,70," -   "]
[291,"L4818","Älmhult-Hässleholm","Älmhult-Hässleholm","dsp",50.9,18314,9190969,7633,744,480,null,9457,0,73," -   "]
[295,"L4832","Hässleholm kp SSB-Hässleholm kp NS","Hässleholm kp SSB-Hässleholm kp NS","dsp",2.7,null,null,null,null,null,null,null,null," -   "," -   "]
[300,"L4904","Berga-Oskarshamn","Berga-Oskarshamn","esp",28.24,733,200021,null,733,null,null,null,0,3," -   "]
[305,"L5301","Nässjö Central-Vaggeryd","Malmbäck-Vaggeryd","esp",43.75,964,41303,199,738,27,null,null,0,4," -   "]
[311,"L5500","Nässjö Central-Eksjö","Eksjö-Nässjö Central","esp",21.62,827,148524,null,733,94,null,null,0,3," -   "]
[316,"L5701","Olofström-Skörsemo","Olofström-Kylinge","esp",15.85,1785,858627,622,64,260,null,839,0,7," -   "]
[317,"L5800","Åstorp-Helsingborgs Godsbangård","Åstorp-Bjuv","esp",21.19,6835,2192928,2840,1984,208,null,1803,0,27," -   "]
[322,"L6000","Kristianstads Central-Sölvesborg","Fjälkinge-Bromölla","esp",30.5,1791,613052,1498,52,122,null,118,0,7," -   "]
[327,"L6100","Malmö central citytunneln-Hyllie","Malmö central citytunneln-Hyllie","dsp",6.35,null,null,null,null,null,null,null,0," -   "," -   "]
[332,"L6202","Fosieby-Svågertorp","Fosieby-Svågertorp","dsp",3.58,12397,8511480,1685,null,48,null,10664,0,50," -   "]
[339,"L8010","Piteå-Skellefteå","Piteå-Byske","esp",67.78,8104,5489652,2009,null,3827,null,2268,0,32," -   "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]

{"sheet":"Bandata teknisk","index":32,"n_rows":341,"n_cols":50,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Stråk","Linjedel","Linjeindelning","Dim sträcka",null,null,null,"Dsp/esp","Fjb","Samtidig infart","Overtaking stations","dpl_first_length","dpl_last_length","dpl_first_length_si","dpl_last_length_si","dpl_first_vx","dpl_last_vx","kolonn","HW Snabb","HW Övrig","HW Lokal","HW Gods","HW Malm","gångtid s","gt ö","gt l","gångtid g","Gt malm","#passanger_length","#freight_length","#iron_length","Korsande tågvägar","korsande tågvägar TTA","snabbtåg","övriga","lokaltåg","godståg","malmtåg",null,"snabbtåg","övriga","lokaltåg","godståg","malmtåg",null,"Snabbtåg","Övriga","Lokaltåg","Godståg","Malm"]
["Malmbanan","L100","Buddbyn-Murjek","Lakaträsk-Näsberg",null,null,null,"esp","fjb","n/n",0,1102,951,1002,80,80,50,0.04,5,4,4,5,5,0,7,14,9,20,110,530,747,0,0,0,14,0,21,10,0.73,{"$f":"+'Kap.ber JA'!BG2","v":0},{"$f":"+'Kap.ber JA'!BH2","v":14},{"$f":"+'Kap.ber JA'!BI2","v":0},{"$f":"+'Kap.ber JA'!BJ2","v":21.443999999999999},{"$f":"+'Kap.ber JA'!BK2","v":10.122857142857143},null,{"$f":"+AH2-AN2","v":0},{"$f":"+AI2-AO2","v":0},{"$f":"+AJ2-AP2","v":0},{"$f":"+AK2-AQ2","v":-0.44399999999999906},{"$f":"+AL2-AR2","v":-0.12285714285714278}]
["(Forsmo)-(Hoting)","L1000","Forsmo-Tågsjöberg","Forsmo-Tågsjöberg",null,null,null,"esp","ej fjb","n/n",0,706,816,0,0,50,40,0,5,4,4,5,5,0,0,0,50,0,110,623,747,0,0,0,0,0,4,0,0.22,{"$f":"+'Kap.ber JA'!BG3","v":0},{"$f":"+'Kap.ber JA'!BH3","v":0},{"$f":"+'Kap.ber JA'!BI3","v":0},{"$f":"+'Kap.ber JA'!BJ3","v":3.9359999999999999},{"$f":"+'Kap.ber JA'!BK3","v":0},null,{"$f":"+AH3-AN3","v":0},{"$f":"+AI3-AO3","v":0},{"$f":"+AJ3-AP3","v":0},{"$f":"+AK3-AQ3","v":6.4000000000000057E-2},{"$f":"+AL3-AR3","v":0}]
["(Forsmo)-(Hoting)","L1001","Tågsjöberg-Hoting","Tågsjöberg-Hoting",null,null,null,"esp","ej fjb","n/n",0,816,639,0,0,40,43,0,5,4,4,5,5,0,0,0,54,0,110,623,747,0,0,0,0,0,3,0,0.18,{"$f":"+'Kap.ber JA'!BG4","v":0},{"$f":"+'Kap.ber JA'!BH4","v":0},{"$f":"+'Kap.ber JA'!BI4","v":0},{"$f":"+'Kap.ber JA'!BJ4","v":3.14},{"$f":"+'Kap.ber JA'!BK4","v":0},null,{"$f":"+AH4-AN4","v":0},0,0,{"$f":"+AK4-AQ4","v":-0.14000000000000012},0]
["Malmbanan","L101","Murjek-Gällivare","Koskivaara-Nattavaara",null,null,null,"esp","ertms","j/n",0,870,875,770,775,80,80,7.0000000000000007E-2,5,4,4,5,5,0,8.5,0,9.93,13.23,110,530,747,0,0,0,14,0,20,10,0.62,{"$f":"+'Kap.ber JA'!BG5","v":0},{"$f":"+'Kap.ber JA'!BH5","v":14},{"$f":"+'Kap.ber JA'!BI5","v":0},{"$f":"+'Kap.ber JA'!BJ5","v":20.167999999999999},{"$f":"+'Kap.ber JA'!BK5","v":10.122857142857143},null,0,0,0,-0.16799999999999926,-0.12285714285714278]
["Malmbanan","L102","Gällivare-Råtsi","Gällivare-Sikträsk",null,null,null,"esp","ertms","j/n",0,840,538,747,647,80,80,0.05,5,4,4,5,5,57,6,0,17,57,110,530,747,0,0,0,14,0,15,6,0.84,{"$f":"+'Kap.ber JA'!BG6","v":0},{"$f":"+'Kap.ber JA'!BH6","v":14},{"$f":"+'Kap.ber JA'!BI6","v":0},{"$f":"+'Kap.ber JA'!BJ6","v":14.587999999999999},{"$f":"+'Kap.ber JA'!BK6","v":6.4285714285714288},null,0,0,0,0.41200000000000081,-0.42857142857142883]
["Malmbanan","L103","Råtsi-Peuravaara","Peuravaara-Kirunavaara",null,null,null,"esp","ertms","j/n",0,0,900,0,800,80,80,0.1,5,4,4,5,5,10,7,0,9,10,110,530,747,0,0,0,14,0,20,14,0.83,{"$f":"+'Kap.ber JA'!BG7","v":0},{"$f":"+'Kap.ber JA'!BH7","v":14},{"$f":"+'Kap.ber JA'!BI7","v":0},{"$f":"+'Kap.ber JA'!BJ7","v":20.46},{"$f":"+'Kap.ber JA'!BK7","v":13.568571428571429},null,0,0,0,-0.46000000000000085,0.43142857142857061]
["Malmbanan","L104","Peuravaara-Riksgränsen","Kopparåsen-Vassijaure",null,null,null,"esp","fjb","n/n",0,888,764,788,664,80,80,0.05,5,4,4,5,5,0,9,10,9,15,110,530,747,0,0,0,4,0,14,23,0.7,{"$f":"+'Kap.ber JA'!BG8","v":0},{"$f":"+'Kap.ber JA'!BH8","v":4},{"$f":"+'Kap.ber JA'!BI8","v":0},{"$f":"+'Kap.ber JA'!BJ8","v":13.852},{"$f":"+'Kap.ber JA'!BK8","v":22.8},null,0,0,0,0.14799999999999969,0.19999999999999929]
["Malmbanan","L105","Råtsi-Svappavaara","Aptas-Mertainen",null,null,null,"esp","ertms","j/n",0,769,991,669,891,80,80,0,5,4,4,5,5,21,0,0,17,21,110,530,747,0,0,0,0,0,6,7,0.31,{"$f":"+'Kap.ber JA'!BG9","v":0},{"$f":"+'Kap.ber JA'!BH9","v":0},{"$f":"+'Kap.ber JA'!BI9","v":0},{"$f":"+'Kap.ber JA'!BJ9","v":5.8720000000000008},{"$f":"+'Kap.ber JA'!BK9","v":7.14},null,0,0,0,0.12799999999999923,-0.13999999999999968]
["Malmbanan","L106","Gällivare-Koskullskulle","Gällivare-Koskullskulle",null,null,null,"esp","ertms","j/n",0,836,750,736,0,66,50,0,5,4,4,5,5,12,0,0,12,12,110,530,747,0,0,0,0,0,7,13,0.37,{"$f":"+'Kap.ber JA'!BG10","v":0},{"$f":"+'Kap.ber JA'!BH10","v":0},{"$f":"+'Kap.ber JA'!BI10","v":0},{"$f":"+'Kap.ber JA'!BJ10","v":6.74},{"$f":"+'Kap.ber JA'!BK10","v":12.731428571428571},null,0,0,0,0.25999999999999979,0.26857142857142868]
["Malmbanan","L107","Buddbyn-Boden Central","Boden Central-Buddbyn",null,null,null,"esp","fjb","j/n",0,670,855,670,0,53,60,0.1,5,4,4,5,5,6,4,5,5,6,110,400,747,0,0,0,28,0,24,10,0.57999999999999996,{"$f":"+'Kap.ber JA'!BG11","v":0},{"$f":"+'Kap.ber JA'!BH11","v":28},{"$f":"+'Kap.ber JA'!BI11","v":0},{"$f":"+'Kap.ber JA'!BJ11","v":24.256},{"$f":"+'Kap.ber JA'!BK11","v":10.122857142857143},null,0,{"$f":"+AI11-AO11","v":0},0,-0.25600000000000023,-0.12285714285714278]
["Malmbanan","L108","Kiruna Malmbangård-Peuravaara","Peuravaara-Kiruna Malmbangård",null,null,null,"dsp","fjb","n/n",0,0,545,0,0,80,40,0.05,5,4,4,5,5,5,3,3,4,5,110,530,747,0,0,0,9,0,3,18,0.15,{"$f":"+'Kap.ber JA'!BG12","v":0},{"$f":"+'Kap.ber JA'!BH12","v":9},{"$f":"+'Kap.ber JA'!BI12","v":0},{"$f":"+'Kap.ber JA'!BJ12","v":3.3039999999999985},{"$f":"+'Kap.ber JA'!BK12","v":18.185714285714287},null,0,{"$f":"+AI12-AO12","v":0},0,-0.30399999999999849,-0.18571428571428683]
["Ådalsbanan","L1098","Birsta-Tunadal","Birsta-Fillan",null,null,null,"esp","fjb","j/j",0,400,400,0,0,40,40,0,5,4,4,5,5,0,0,0,8,6,110,400,747,0,0,0,0,0,5,0,7.0000000000000007E-2,{"$f":"+'Kap.ber JA'!BG13","v":0},{"$f":"+'Kap.ber JA'!BH13","v":0},{"$f":"+'Kap.ber JA'!BI13","v":0},{"$f":"+'Kap.ber JA'!BJ13","v":4.8079999999999998},{"$f":"+'Kap.ber JA'!BK13","v":0},null,0,0,0,0.19200000000000017,0]
["Ådalsbanan","L1099","Nacksta-Birsta","Nacksta-Birsta",null,null,null,"esp","ertms","j/j",0,778,863,778,763,65,70,0,5,4,4,5,5,4.7,4.7,0,6.4,0,110,625,747,0,0,16,30,0,42,0,0.81,{"$f":"+'Kap.ber JA'!BG14","v":16},{"$f":"+'Kap.ber JA'!BH14","v":30},{"$f":"+'Kap.ber JA'!BI14","v":0},{"$f":"+'Kap.ber JA'!BJ14","v":42.148000000000003},{"$f":"+'Kap.ber JA'!BK14","v":0},null,{"$f":"+AH14-AN14","v":0},0,0,-0.14800000000000324,0]
["Ådalsbanan","L1100","Birsta-Timrå","Birsta-Timrå",null,null,null,"esp","fjb","j/j",0,863,1186,763,1082,60,50,0.09,5,4,4,5,5,6,6,0,7,6,110,625,747,0,0,16,30,0,37,0,0.85,{"$f":"+'Kap.ber JA'!BG15","v":16},{"$f":"+'Kap.ber JA'!BH15","v":30},{"$f":"+'Kap.ber JA'!BI15","v":0},{"$f":"+'Kap.ber JA'!BJ15","v":37.335999999999999},{"$f":"+'Kap.ber JA'!BK15","v":0},null,0,0,0,-0.33599999999999852,0]
["Ådalsbanan","L1101","Timrå-Härnösands Central","Stavreviken-Hussjöby",null,null,null,"esp","ertms","j/j",0,646,1074,546,974,55,62,0.02,5,4,4,5,5,10,10,0,14,10,110,625,747,0,0,16,30,0,24,0,1.04,{"$f":"+'Kap.ber JA'!BG16","v":16},{"$f":"+'Kap.ber JA'!BH16","v":30},{"$f":"+'Kap.ber JA'!BI16","v":0},{"$f":"+'Kap.ber JA'!BJ16","v":24.172000000000001},{"$f":"+'Kap.ber JA'!BK16","v":0},null,0,0,0,-0.1720000000000006,0]
["Ådalsbanan","L1102","Härnösands Central-Dynäs","Mörtsal-Sprängsviken",null,null,null,"esp","ertms","j/j",0,972,664,872,564,80,50,0.05,5,4,4,5,5,7,7,0,9,7,110,625,747,0,0,16,30,0,24,0,0.82,{"$f":"+'Kap.ber JA'!BG17","v":16},{"$f":"+'Kap.ber JA'!BH17","v":30},{"$f":"+'Kap.ber JA'!BI17","v":0},{"$f":"+'Kap.ber JA'!BJ17","v":24.172000000000001},{"$f":"+'Kap.ber JA'!BK17","v":0},null,0,0,0,-0.1720000000000006,0]
["Ådalsbanan","L1103","Västeraspby-Långsele","Västeraspby-Långsele",null,null,null,"esp","ej fjb","n/n",0,1047,960,931,400,63,58,0.05,5,4,4,5,5,0,0,0,40,0,110,625,747,0,0,0,0,0,18,0,0.76,{"$f":"+'Kap.ber JA'!BG18","v":0},{"$f":"+'Kap.ber JA'!BH18","v":0},{"$f":"+'Kap.ber JA'!BI18","v":0},{"$f":"+'Kap.ber JA'!BJ18","v":17.712},{"$f":"+'Kap.ber JA'!BK18","v":0},null,0,0,0,0.28800000000000026,0]
["Ådalsbanan","L1104","Dynäs-Västeraspby","Dynäs-Västeraspby",null,null,null,"esp","ertms","j/j",0,1047,960,931,400,63,58,0.05,5,4,4,5,5,6.1,7,0,7.9,6,110,625,747,0,0,16,30,0,23,0,0.74,{"$f":"+'Kap.ber JA'!BG19","v":16},{"$f":"+'Kap.ber JA'!BH19","v":30},{"$f":"+'Kap.ber JA'!BI19","v":0},{"$f":"+'Kap.ber JA'!BJ19","v":23.452000000000002},{"$f":"+'Kap.ber JA'!BK19","v":0},null,0,0,0,-0.45200000000000173,0]
["Mittbanan","L1200","Nacksta-Ånge","Stöde-Nedansjö",null,null,null,"esp","fjb","n/n",0,650,643,0,0,53,60,0.08,5,4,4,5,5,11,11,0,12,11,110,625,747,0,0,0,30,0,17,0,0.74,{"$f":"+'Kap.ber JA'!BG20","v":0},{"$f":"+'Kap.ber JA'!BH20","v":30},{"$f":"+'Kap.ber JA'!BI20","v":0},{"$f":"+'Kap.ber JA'!BJ20","v":16.64},{"$f":"+'Kap.ber JA'!BK20","v":0},null,0,0,0,0.35999999999999943,0]
["Mittbanan","L1201","Bräcke-Östersunds Central","Brunflo-Pilgrimstad",null,null,null,"esp","fjb","n/n",0,658,653,0,521,60,50,0,5,4,4,5,5,10,10,0,11,10,110,625,747,0,0,6,32,0,6,0,0.65,{"$f":"+'Kap.ber JA'!BG21","v":6},{"$f":"+'Kap.ber JA'!BH21","v":32},{"$f":"+'Kap.ber JA'!BI21","v":0},{"$f":"+'Kap.ber JA'!BJ21","v":6.2240000000000002},{"$f":"+'Kap.ber JA'!BK21","v":0},null,0,0,0,-0.2240000000000002,0]
["Mittbanan","L1202","Duved-Storlien","Duved-Ånn",null,null,null,"esp","fjb","j/j",0,622,513,520,390,40,63,0,5,4,4,5,5,0,15,0,24,0,110,625,747,0,0,4,8,0,0,0,0.16,{"$f":"+'Kap.ber JA'!BG22","v":4},{"$f":"+'Kap.ber JA'!BH22","v":8},{"$f":"+'Kap.ber JA'!BI22","v":0},{"$f":"+'Kap.ber JA'!BJ22","v":0},{"$f":"+'Kap.ber JA'!BK22","v":0},null,0,0,0,0,0]
["Mittbanan","L1206","Östersunds Central-Duved","Östersunds Central-Storflon",null,null,null,"esp","fjb","j/j",0,753,750,654,750,67,45,0,5,4,4,5,5,13,16,0,21,0,110,625,747,0,0,4,14,0,3,0,0.4,{"$f":"+'Kap.ber JA'!BG23","v":4},{"$f":"+'Kap.ber JA'!BH23","v":14},{"$f":"+'Kap.ber JA'!BI23","v":0},{"$f":"+'Kap.ber JA'!BJ23","v":2.6640000000000001},{"$f":"+'Kap.ber JA'!BK23","v":0},null,0,0,0,0.33599999999999985,0]
["Ostkustbanan","L1210","Sundsvalls central-Nacksta","Sundsvalls central-Nacksta",null,null,null,"dsp","fjb",0,0,0,0,0,0,0,0,0,5,4,4,4,5,4,5,5,5,4,110,625,747,0,0,8,30,0,29,0,0.27,{"$f":"+'Kap.ber JA'!BG24","v":8},{"$f":"+'Kap.ber JA'!BH24","v":30},{"$f":"+'Kap.ber JA'!BI24","v":0},{"$f":"+'Kap.ber JA'!BJ24","v":28.597999999999999},{"$f":"+'Kap.ber JA'!BK24","v":0},null,0,{"$f":"+AI24-AO24","v":0},0,0.40200000000000102,0]
["Ostkustbanan","L1298","Gävle västra-Hagaström","Gävle västra-Hagaström",null,null,null,"esp","fjb","j/j",0,750,0,750,0,100,100,0,3,3,3,3,5,0,0,0,5,0,110,625,750,0,0,0,0,0,27,1,0.33,{"$f":"+'Kap.ber JA'!BG25","v":0},{"$f":"+'Kap.ber JA'!BH25","v":0},{"$f":"+'Kap.ber JA'!BI25","v":0},{"$f":"+'Kap.ber JA'!BJ25","v":27.452000000000002},{"$f":"+'Kap.ber JA'!BK25","v":0},null,0,0,0,{"$f":"+AK25-AQ25","v":-0.45200000000000173},1]
["Ostkustbanan","L1299","Gävle Godsbangård-Gävle västra","Gävle Godsbangård-Gävle västra",null,null,null,"esp","fjb","j/j",0,770,0,0,0,100,100,0,3,3,3,3,5,2,2,2,2,0,110,625,750,0,0,0,0,0,27,1,0.25,{"$f":"+'Kap.ber JA'!BG26","v":0},{"$f":"+'Kap.ber JA'!BH26","v":0},{"$f":"+'Kap.ber JA'!BI26","v":0},{"$f":"+'Kap.ber JA'!BJ26","v":27.452000000000002},{"$f":"+'Kap.ber JA'!BK26","v":0},null,0,0,0,-0.45200000000000173,1]
["Norra stambanan","L1300","Storvik-Ockelbo","Ockelbo-Medskogsheden",null,null,null,"esp","fjb","j/j",0,689,654,620,554,56,50,0.05,5,4,4,5,5,0,7,7,9,0,110,625,747,0,0,0,0,0,47,0,0.7,{"$f":"+'Kap.ber JA'!BG27","v":0},{"$f":"+'Kap.ber JA'!BH27","v":0},{"$f":"+'Kap.ber JA'!BI27","v":0},{"$f":"+'Kap.ber JA'!BJ27","v":47.204000000000001},{"$f":"+'Kap.ber JA'!BK27","v":0},null,0,0,0,-0.20400000000000063,0]
["Norra stambanan","L1301","Hagaström-Ockelbo","Kolforsen-Oslättfors",null,null,null,"esp","fjb","n/n",0,660,662,0,0,40,40,0.05,5,4,4,5,5,8,8,8,14,0,110,625,747,0,0,6,34,0,4,0,0.63,{"$f":"+'Kap.ber JA'!BG28","v":6},{"$f":"+'Kap.ber JA'!BH28","v":34},{"$f":"+'Kap.ber JA'!BI28","v":0},{"$f":"+'Kap.ber JA'!BJ28","v":4.1760000000000002},{"$f":"+'Kap.ber JA'!BK28","v":0},null,0,0,0,-0.17600000000000016,0]
["Norra stambanan","L1302","Ockelbo-Mo Grindar","Ockelbo-Mo Grindar",null,null,null,"esp","fjb","j/j",0,689,750,620,750,56,100,0.1,5,4,4,5,5,3,3,3,6,0,110,625,747,0,0,6,34,0,51,0,0.78,{"$f":"+'Kap.ber JA'!BG29","v":6},{"$f":"+'Kap.ber JA'!BH29","v":34},{"$f":"+'Kap.ber JA'!BI29","v":0},{"$f":"+'Kap.ber JA'!BJ29","v":51.292000000000002},{"$f":"+'Kap.ber JA'!BK29","v":0},null,0,0,0,-0.29200000000000159,0]
["Norra stambanan","L1303","Mo Grindar-Holmsveden","Mo Grindar-Holmsveden",null,null,null,"dsp","fjb",0,0,0,0,0,0,0,0,0,4,4,4,5,5,11,13,13,20,11,0,0,0,0,0,3,17,0,26,0,0.34,{"$f":"+'Kap.ber JA'!BG30","v":3},{"$f":"+'Kap.ber JA'!BH30","v":17},{"$f":"+'Kap.ber JA'!BI30","v":0},{"$f":"+'Kap.ber JA'!BJ30","v":25.646000000000001},{"$f":"+'Kap.ber JA'!BK30","v":0},null,{"$f":"+AH30-AN30","v":0},0,0,0.3539999999999992,0]
["Norra stambanan","L1304","Holmsveden-Kilafors","Kilafors-Röstbo",null,null,null,"esp","fjb","n/n",0,904,979,762,854,84,80,0.2,5,4,4,5,5,5,5,5,6,0,110,625,747,0,0,6,34,0,51,0,0.79,{"$f":"+'Kap.ber JA'!BG31","v":6},{"$f":"+'Kap.ber JA'!BH31","v":34},{"$f":"+'Kap.ber JA'!BI31","v":0},{"$f":"+'Kap.ber JA'!BJ31","v":51.292000000000002},{"$f":"+'Kap.ber JA'!BK31","v":0},null,0,0,0,-0.29200000000000159,0]
["Norra stambanan","L1305","Kilafors-Bollnäs","Kilafors-Bollnäs",null,null,null,"dsp","fjb",0,0,0,0,0,0,84,58,0,5,5,5,5,5,9,10,10,15,0,110,625,747,"(L1500{other}+L1500{freight})/2",8,3,17,0,18,0,0.28999999999999998,{"$f":"+'Kap.ber JA'!BG32","v":3},{"$f":"+'Kap.ber JA'!BH32","v":17},{"$f":"+'Kap.ber JA'!BI32","v":0},{"$f":"+'Kap.ber JA'!BJ32","v":17.635999999999999},{"$f":"+'Kap.ber JA'!BK32","v":0},null,0,0,0,0.36400000000000077,0]
["Norra stambanan","L1306","Bollnäs-Ljusdal","Karsjö-Simeå",null,null,null,"esp","fjb","j/j",0,717,647,603,547,58,50,0.09,5,4,4,5,5,5,5,5,7,0,110,625,747,0,0,6,34,0,35,0,0.79,{"$f":"+'Kap.ber JA'!BG33","v":6},{"$f":"+'Kap.ber JA'!BH33","v":34},{"$f":"+'Kap.ber JA'!BI33","v":0},{"$f":"+'Kap.ber JA'!BJ33","v":35.271999999999998},{"$f":"+'Kap.ber JA'!BK33","v":0},null,0,0,0,-0.27199999999999847,0]
["Norra stambanan","L1307","Ljusdal-Ramsjö","Hennan-Loster",null,null,null,"esp","fjb","n/n",0,689,698,0,0,43,80,0.1,5,4,4,5,5,6,6,0,8,0,110,625,747,0,0,6,2,0,33,0,0.54,{"$f":"+'Kap.ber JA'!BG34","v":6},{"$f":"+'Kap.ber JA'!BH34","v":2},{"$f":"+'Kap.ber JA'!BI34","v":0},{"$f":"+'Kap.ber JA'!BJ34","v":33.116},{"$f":"+'Kap.ber JA'!BK34","v":0},null,0,0,0,-0.11599999999999966,0]
["Norra stambanan","L1308","Ramsjö-Ånge","Ramsjö-Ovansjö",null,null,null,"dsp","fjb",0,4,0,0,0,0,78,41,0,5,5,5,5,5,26,27,0,33,25,110,625,747,"L1308{speed}+L1308{other}+L1308{freight}",21,3,1,0,17,0,0.21,{"$f":"+'Kap.ber JA'!BG35","v":3},{"$f":"+'Kap.ber JA'!BH35","v":1},{"$f":"+'Kap.ber JA'!BI35","v":0},{"$f":"+'Kap.ber JA'!BJ35","v":16.558},{"$f":"+'Kap.ber JA'!BK35","v":0},null,0,0,0,0.44200000000000017,0]
["Norra stambanan","L1309","Ånge-Bräcke","Moradal-Bräcke",null,null,null,"dsp","fjb",0,0,0,0,0,0,0,0,0,5,5,5,5,5,10,10,10,15,10,0,0,0,"(L1309{speed}+L1309{other}+L1309{freight})*2",80,3,16,0,21,0,0.56999999999999995,{"$f":"+'Kap.ber JA'!BG36","v":3},{"$f":"+'Kap.ber JA'!BH36","v":16},{"$f":"+'Kap.ber JA'!BI36","v":0},{"$f":"+'Kap.ber JA'!BJ36","v":20.972000000000001},{"$f":"+'Kap.ber JA'!BK36","v":0},null,0,0,0,2.7999999999998693E-2,0]
["Ostkustbanan","L1400","Stockholms Central-Tomteboda Övre (i)","Stockholms Central-Tomteboda Övre",null,null,null,"dsp","fjb",0,0,0,0,0,0,58,99,0,2,2,2,2,5,3,3,4,4,0,110,625,747,0,0,0,104,0,0,0,0.19,{"$f":"+'Kap.ber JA'!BG37","v":0},{"$f":"+'Kap.ber JA'!BH37","v":104},{"$f":"+'Kap.ber JA'!BI37","v":0},{"$f":"+'Kap.ber JA'!BJ37","v":0},{"$f":"+'Kap.ber JA'!BK37","v":0},null,0,0,0,0,0]
["Ostkustbanan","L1401","Stockholms Central-Tomteboda Övre (y)","Stockholms Central-Tomteboda Övre",null,null,null,"dsp","fjb",0,0,0,0,0,0,58,99,0,2,2,2,2,5,3,3,0,5,0,110,625,747,"(L1401{speed}+L1401{other}+L1401{freight})/2",89,17,155,0,6,0,0.68,{"$f":"+'Kap.ber JA'!BG38","v":17},{"$f":"+'Kap.ber JA'!BH38","v":155},{"$f":"+'Kap.ber JA'!BI38","v":0},{"$f":"+'Kap.ber JA'!BJ38","v":6.3520000000000003},{"$f":"+'Kap.ber JA'!BK38","v":0},null,0,0,0,-0.35200000000000031,0]
["Ostkustbanan","L1402","Tomteboda Övre-Upplands Väsby (i)","Tomteboda Övre-Upplands Väsby",null,null,null,"dsp","fjb",0,0,0,0,0,0,99,83,0,3,3,3,3,5,0,0,23,26,0,110,625,747,0,0,0,0,164,0,0,0.46,{"$f":"+'Kap.ber JA'!BG39","v":0},{"$f":"+'Kap.ber JA'!BH39","v":0},{"$f":"+'Kap.ber JA'!BI39","v":164},{"$f":"+'Kap.ber JA'!BJ39","v":0},{"$f":"+'Kap.ber JA'!BK39","v":0},null,0,0,0,0,0]
["Ostkustbanan","L1403","Tomteboda Övre-Upplands Väsby (y)","Tomteboda Övre-Upplands Väsby",null,null,null,"dsp","fjb",0,0,0,0,0,0,99,83,0,3,3,3,3,5,9,9,0,16,0,110,625,747,0,0,17,205,0,10,0,0.76,{"$f":"+'Kap.ber JA'!BG40","v":17},{"$f":"+'Kap.ber JA'!BH40","v":205},{"$f":"+'Kap.ber JA'!BI40","v":0},{"$f":"+'Kap.ber JA'!BJ40","v":9.5820000000000007},{"$f":"+'Kap.ber JA'!BK40","v":0},null,0,0,0,0.41799999999999926,0]
["Ostkustbanan","L1404","Upplands Väsby-Skavstaby (i)","Upplands Väsby-Skavstaby",null,null,null,"dsp","fjb",0,0,0,0,0,0,83,115,0,3,3,3,3,5,0,0,2,3,0,110,625,747,"L1406{other}",24,0,0,152,5,0,0.56000000000000005,{"$f":"+'Kap.ber JA'!BG41","v":0},{"$f":"+'Kap.ber JA'!BH41","v":0},{"$f":"+'Kap.ber JA'!BI41","v":152},{"$f":"+'Kap.ber JA'!BJ41","v":5.0269380472661416},{"$f":"+'Kap.ber JA'!BK41","v":0},null,0,0,0,-2.6938047266141574E-2,0]
["Ostkustbanan","L1405","Upplands Väsby-Skavstaby (y)","Upplands Väsby-Skavstaby",null,null,null,"dsp","fjb",0,0,0,0,0,0,83,115,0,3,3,3,3,5,1,2,0,3,1,110,625,747,"L1408{local}",38,17,205,0,5,0,0.82,{"$f":"+'Kap.ber JA'!BG42","v":17},{"$f":"+'Kap.ber JA'!BH42","v":205},{"$f":"+'Kap.ber JA'!BI42","v":0},{"$f":"+'Kap.ber JA'!BJ42","v":5.0269380472661416},{"$f":"+'Kap.ber JA'!BK42","v":0},null,0,{"$f":"+AI42-AO42","v":0},0,-2.6938047266141574E-2,0]
["Ostkustbanan","L1406","Skavstaby-Märsta","Rosersberg-Märsta",null,null,null,"dsp","fjb",0,0,0,0,0,0,115,74,0,4,4,4,4,5,4,6,6,6,4,110,625,747,"L1406{other}+L1406{freight}",34,0,24,114,10,0,0.67,{"$f":"+'Kap.ber JA'!BG43","v":0},{"$f":"+'Kap.ber JA'!BH43","v":24},{"$f":"+'Kap.ber JA'!BI43","v":114},{"$f":"+'Kap.ber JA'!BJ43","v":10.054},{"$f":"+'Kap.ber JA'!BK43","v":0},null,0,0,0,-5.400000000000027E-2,0]
["Ostkustbanan","L1407","Märsta-Myrbacken","Märsta-Myrbacken",null,null,null,"dsp","fjb",0,0,0,0,0,0,74,98,0,4,4,4,4,5,2,3,3,5,2,110,625,747,0,0,0,24,38,8,0,0.28000000000000003,{"$f":"+'Kap.ber JA'!BG44","v":0},{"$f":"+'Kap.ber JA'!BH44","v":24},{"$f":"+'Kap.ber JA'!BI44","v":38},{"$f":"+'Kap.ber JA'!BJ44","v":7.5780000000000003},{"$f":"+'Kap.ber JA'!BK44","v":0},null,0,0,0,0.42199999999999971,0]
["Arlandabanan","L1408","Skavstaby-Arlanda Nedre","Skavstaby-Arlanda Nedre",null,null,null,"dsp","fjb",0,0,0,0,0,0,115,100,0,3,3,3,3,5,3,4,4,0,3,110,625,747,0,0,17,181,38,0,0,0.69,{"$f":"+'Kap.ber JA'!BG45","v":17},{"$f":"+'Kap.ber JA'!BH45","v":181},{"$f":"+'Kap.ber JA'!BI45","v":38},{"$f":"+'Kap.ber JA'!BJ45","v":0},{"$f":"+'Kap.ber JA'!BK45","v":0},null,0,0,0,0,0]
["Arlandabanan","L1409","Arlanda Nedre-Arlanda norra","Arlanda Nedre-Arlanda norra",null,null,null,"dsp","fjb",0,0,0,0,0,0,100,50,0,3,3,3,3,5,0,4,0,0,0,110,625,747,0,0,0,86,0,0,0,0.24,{"$f":"+'Kap.ber JA'!BG46","v":0},{"$f":"+'Kap.ber JA'!BH46","v":86},{"$f":"+'Kap.ber JA'!BI46","v":0},{"$f":"+'Kap.ber JA'!BJ46","v":0},{"$f":"+'Kap.ber JA'!BK46","v":0},null,0,0,0,0,0]
["Arlandabanan","L1410","Arlanda Nedre-Myrbacken","Arlanda Nedre-Myrbacken",null,null,null,"dsp","fjb",0,0,0,0,0,0,100,98,0,4,4,4,4,5,4,6,6,0,4,110,625,747,0,0,17,95,38,0,0,0.61,{"$f":"+'Kap.ber JA'!BG47","v":17},{"$f":"+'Kap.ber JA'!BH47","v":95},{"$f":"+'Kap.ber JA'!BI47","v":38},{"$f":"+'Kap.ber JA'!BJ47","v":0},{"$f":"+'Kap.ber JA'!BK47","v":0},null,0,0,0,0,0]
["Ostkustbanan","L1411","Myrbacken-Uppsala Central (y)","Myrbacken-Uppsala Central",null,null,null,"dsp","fjb",0,0,0,0,0,0,0,0,0,3,3,3,3,3,11,13,12,17,11,110,625,747,0,0,17,95,0,4,0,0.39,{"$f":"+'Kap.ber JA'!BG48","v":17},{"$f":"+'Kap.ber JA'!BH48","v":95},{"$f":"+'Kap.ber JA'!BI48","v":0},{"$f":"+'Kap.ber JA'!BJ48","v":3.7898422942812031},{"$f":"+'Kap.ber JA'!BK48","v":0},null,0,0,0,0.21015770571879688,0]
["Ostkustbanan","L1412","Uppsala Central-Uppsala norra utfarten","Uppsala Central-Uppsala norra utfarten",null,null,null,"dsp","fjb",0,0,0,0,0,0,0,0,0,3,3,3,3,5,1,1,1,1,1,0,0,0,"(L2000{speed}+L2000{other}+L2000{local}+L2000{freight})/2",36,17,59,36,0.2,0,0.45,{"$f":"+'Kap.ber JA'!BG49","v":17},{"$f":"+'Kap.ber JA'!BH49","v":59},{"$f":"+'Kap.ber JA'!BI49","v":36},{"$f":"+'Kap.ber JA'!BJ49","v":0.22600000000000001},{"$f":"+'Kap.ber JA'!BK49","v":0},null,0,0,0,-2.5999999999999995E-2,0]
["Ostkustbanan","L1413","Uppsala norra utfarten-Tierp","Löten-Tierp",null,null,null,"dsp","fjb",0,3,0,0,0,0,40,75,0,5,4,4,4,5,22,23,34,38,20,110,625,747,0,0,17,23,36,7,0,0.78,{"$f":"+'Kap.ber JA'!BG50","v":17},{"$f":"+'Kap.ber JA'!BH50","v":23},{"$f":"+'Kap.ber JA'!BI50","v":36},{"$f":"+'Kap.ber JA'!BJ50","v":7.3540000000000001},{"$f":"+'Kap.ber JA'!BK50","v":0},null,0,0,0,-0.35400000000000009,0]
["Ostkustbanan","L1414","Tierp-Gävle Central","Tierp-Orrskog",null,null,null,"dsp","fjb",0,1,0,0,0,0,75,52,0,5,4,5,4,5,21,22,30,34,23,110,625,747,0,0,17,23,22,7,0,0.59,{"$f":"+'Kap.ber JA'!BG51","v":17},{"$f":"+'Kap.ber JA'!BH51","v":23},{"$f":"+'Kap.ber JA'!BI51","v":22},{"$f":"+'Kap.ber JA'!BJ51","v":7.3540000000000001},{"$f":"+'Kap.ber JA'!BK51","v":0},null,0,0,0,-0.35400000000000009,0]
["Ostkustbanan","L1416","Söderhamns Västra-Hudiksvall","Hudiksvall-Iggesund",null,null,null,"esp","fjb","j/j",0,728,694,554,594,40,60,0.04,5,4,4,5,5,6,7,6,9,6,110,625,747,0,0,28,28,0,31,0,1.02,{"$f":"+'Kap.ber JA'!BG52","v":28},{"$f":"+'Kap.ber JA'!BH52","v":28},{"$f":"+'Kap.ber JA'!BI52","v":0},{"$f":"+'Kap.ber JA'!BJ52","v":30.812000000000001},{"$f":"+'Kap.ber JA'!BK52","v":0},null,0,0,0,0.18799999999999883,0]
["Ostkustbanan","L1417","Hudiksvall-Gnarp","Via-Hudiksvall",null,null,null,"esp","fjb","j/j",0,651,728,551,554,70,40,0.06,5,4,4,5,5,7,7,7,8,7,110,625,747,0,0,28,28,0,31,0,1.01,{"$f":"+'Kap.ber JA'!BG53","v":28},{"$f":"+'Kap.ber JA'!BH53","v":28},{"$f":"+'Kap.ber JA'!BI53","v":0},{"$f":"+'Kap.ber JA'!BJ53","v":30.812000000000001},{"$f":"+'Kap.ber JA'!BK53","v":0},null,0,0,0,0.18799999999999883,0]
["Ostkustbanan","L1418","Gnarp-Njurundabommen","Gårdsjön-Årskogen",null,null,null,"esp","fjb","j/j",0,1257,652,1029,552,80,40,0.04,4,4,4,5,5,5,5,5,8,8,110,625,747,0,0,28,28,0,31,0,0.89,{"$f":"+'Kap.ber JA'!BG54","v":28},{"$f":"+'Kap.ber JA'!BH54","v":28},{"$f":"+'Kap.ber JA'!BI54","v":0},{"$f":"+'Kap.ber JA'!BJ54","v":30.731999999999999},{"$f":"+'Kap.ber JA'!BK54","v":0},null,0,0,0,0.26800000000000068,0]
["Ostkustbanan","L1419","Njurundabommen-Sundsvalls central","Njurundabommen-Sundsvalls central",null,null,null,"dsp","fjb",0,1,0,0,0,0,0,0,0,4,4,4,4,5,6,7,7,11,6,110,625,747,"L1409{freight}/2",0,14,14,0,15,0,0.24,{"$f":"+'Kap.ber JA'!BG55","v":14},{"$f":"+'Kap.ber JA'!BH55","v":14},{"$f":"+'Kap.ber JA'!BI55","v":0},{"$f":"+'Kap.ber JA'!BJ55","v":15.366},{"$f":"+'Kap.ber JA'!BK55","v":0},null,0,0,0,-0.36599999999999966,0]
["Ostkustbanan","L1420","Myrbacken-Uppsala Central (i)","Myrbacken-Uppsala Central",null,null,null,"dsp","fjb",0,0,0,0,0,0,0,0,0,3,3,3,3,3,0,17,17,17,0,110,625,747,0,0,0,24,76,4,0,0.3,{"$f":"+'Kap.ber JA'!BG56","v":0},{"$f":"+'Kap.ber JA'!BH56","v":24},{"$f":"+'Kap.ber JA'!BI56","v":76},{"$f":"+'Kap.ber JA'!BJ56","v":3.7898422942812031},{"$f":"+'Kap.ber JA'!BK56","v":0},null,0,0,0,0.21015770571879688,0]
["Ostkustbanan","L1421","Kringlan-Hagaström","Kringlan-Hagaström",null,null,null,"dsp","ertms",0,0,0,0,0,0,0,0,0,4,4,4,4,5,10,12,0,21,0,110,261,747,0,0,14,14,0,5,0,0.19,{"$f":"+'Kap.ber JA'!BG57","v":14},{"$f":"+'Kap.ber JA'!BH57","v":14},{"$f":"+'Kap.ber JA'!BI57","v":0},{"$f":"+'Kap.ber JA'!BJ57","v":4.5579999999999998},{"$f":"+'Kap.ber JA'!BK57","v":0},null,0,0,0,0.44200000000000017,0]
["Ostkustbanan","L1422","Kringlan-Söderhamns Västra","Sunnäsbruk-Axmarby",null,null,null,"esp","fjb","j/j",0,910,877,718,698,70,70,0,5,4,4,5,5,6,6,0,9,0,110,287,747,0,0,28,28,0,18,0,0.75,{"$f":"+'Kap.ber JA'!BG58","v":28},{"$f":"+'Kap.ber JA'!BH58","v":28},{"$f":"+'Kap.ber JA'!BI58","v":0},{"$f":"+'Kap.ber JA'!BJ58","v":18.244},{"$f":"+'Kap.ber JA'!BK58","v":0},null,0,0,0,-0.24399999999999977,0]
["Ostkustbanan","L1430","Gävle Godsbangård-Kringlan","Trödje-Hamrångefjärden",null,null,null,"esp","fjb","j/j",0,706,650,601,550,40,40,0,4,4,4,4,5,0,0,0,24,0,0,0,0,0,0,0,0,0,9,0,0.25,{"$f":"+'Kap.ber JA'!BG59","v":0},{"$f":"+'Kap.ber JA'!BH59","v":0},{"$f":"+'Kap.ber JA'!BI59","v":0},{"$f":"+'Kap.ber JA'!BJ59","v":9.1159999999999997},{"$f":"+'Kap.ber JA'!BK59","v":0},null,0,0,0,-0.11599999999999966,0]
["Ostkustbanan","L1431","Gävle Central-Gävle Godsbangård","Gävle Central-Gävle Godsbangård",null,null,null,"dsp","fjb","j/j",0,0,0,0,0,0,0,0,3,3,3,3,5,0,0,0,3,0,0,0,0,0,0,0,0,0,27,0,0.08,{"$f":"+'Kap.ber JA'!BG60","v":0},{"$f":"+'Kap.ber JA'!BH60","v":0},{"$f":"+'Kap.ber JA'!BI60","v":0},{"$f":"+'Kap.ber JA'!BJ60","v":27.494},{"$f":"+'Kap.ber JA'!BK60","v":0},null,0,0,0,-0.49399999999999977,0]
["Bergslagsbanan","L1432","Gävle västra-Hagaström (i)","Gävle västra-Hagaström",null,null,null,"dsp","fjb","n/j",0,0,0,0,0,0,0,0,3,3,3,3,5,1,2,2,3,0,0,0,0,0,0,14,14,0,3,0.2,0.1,{"$f":"+'Kap.ber JA'!BG61","v":14},{"$f":"+'Kap.ber JA'!BH61","v":14},{"$f":"+'Kap.ber JA'!BI61","v":0},{"$f":"+'Kap.ber JA'!BJ61","v":3.294},{"$f":"+'Kap.ber JA'!BK61","v":0},null,{"$f":"+AH61-AN61","v":0},0,0,-0.29400000000000004,0.2]
["Ostkustbanan","L1433","Gävle Central-Gävle västra (i)","Gävle Central-Gävle västra",null,null,null,"dsp","fjb","n/j",0,0,0,0,0,0,0,0,3,3,3,3,5,2,2,2,2,0,0,0,0,0,0,14,14,0,3,0.2,0.09,{"$f":"+'Kap.ber JA'!BG62","v":14},{"$f":"+'Kap.ber JA'!BH62","v":14},{"$f":"+'Kap.ber JA'!BI62","v":0},{"$f":"+'Kap.ber JA'!BJ62","v":3.294},{"$f":"+'Kap.ber JA'!BK62","v":0},null,0,0,0,-0.29400000000000004,0.2]
["Hargshamnsbanan","L1600","Örbyhus-Hallstavik","Dannemora-Gimo",null,null,null,"esp","ej fjb","n/n",0,0,366,0,0,40,30,0,5,4,4,5,5,0,0,0,62,0,110,625,747,0,0,0,0,0,0,0,0,{"$f":"+'Kap.ber JA'!BG64","v":0},{"$f":"+'Kap.ber JA'!BH64","v":0},{"$f":"+'Kap.ber JA'!BI64","v":0},{"$f":"+'Kap.ber JA'!BJ64","v":0},{"$f":"+'Kap.ber JA'!BK64","v":0},null,0,0,0,0,0]
["Bergslagsbanan","L1700","Sandviken-Storvik","Kungsgården-Storvik",null,null,null,"esp","fjb","n/j",0,651,1382,0,1015,45,83,0.2,5,4,4,5,5,0,3,0,9,0,110,625,747,0,0,0,42,0,31,0,0.7,{"$f":"+'Kap.ber JA'!BG69","v":0},{"$f":"+'Kap.ber JA'!BH69","v":42},{"$f":"+'Kap.ber JA'!BI69","v":0},{"$f":"+'Kap.ber JA'!BJ69","v":30.72},{"$f":"+'Kap.ber JA'!BK69","v":0},null,0,0,0,0.28000000000000114,0]
["Bergslagsbanan","L1705","Ställdalen-Lindesberg","Storå-Lindesberg",null,null,null,"esp","fjb","j/n",0,684,635,0,479,50,63,0,5,4,4,5,5,0,10,0,11,0,110,625,747,0,0,0,46,0,13,0,0.88,{"$f":"+'Kap.ber JA'!BG74","v":0},{"$f":"+'Kap.ber JA'!BH74","v":46},{"$f":"+'Kap.ber JA'!BI74","v":0},{"$f":"+'Kap.ber JA'!BJ74","v":12.98},{"$f":"+'Kap.ber JA'!BK74","v":0},null,0,0,0,1.9999999999999574E-2,0]
["Bergslagsbanan","L1708","Nykroppa-Kil","Sandmon-Kil",null,null,null,"esp","fjb","j/j",0,894,683,680,587,80,42,0,5,4,4,5,5,0,20,0,20,0,110,625,747,0,0,0,0,0,25,0,0.6,{"$f":"+'Kap.ber JA'!BG77","v":0},{"$f":"+'Kap.ber JA'!BH77","v":0},{"$f":"+'Kap.ber JA'!BI77","v":0},{"$f":"+'Kap.ber JA'!BJ77","v":24.504000000000001},{"$f":"+'Kap.ber JA'!BK77","v":0},null,0,0,0,0.49599999999999866,0]
["Godsstråket genom bergsslagen","L1802","Fagersta Central-Frövi","Fagersta Central-Dagarn",null,null,null,"esp","fjb","n/j",0,683,837,683,630,40,80,0.2,5,4,4,5,5,0,7,0,9,0,110,625,747,0,0,0,4,0,39,0,0.53,{"$f":"+'Kap.ber JA'!BG81","v":0},{"$f":"+'Kap.ber JA'!BH81","v":4},{"$f":"+'Kap.ber JA'!BI81","v":0},{"$f":"+'Kap.ber JA'!BJ81","v":39.027999999999999},{"$f":"+'Kap.ber JA'!BK81","v":0},null,0,0,0,-2.7999999999998693E-2,0]
["Godsstråket genom bergsslagen","L1807","Motala Central-Mjölby","Motala Central-Mjölby",null,null,null,"dsp","fjb",0,1,0,0,0,0,75,71,0,5,5,5,4,5,13,13,18,20,13,110,625,747,"L1807{freight}",27,0,15,36,27,0,0.56000000000000005,{"$f":"+'Kap.ber JA'!BG86","v":0},{"$f":"+'Kap.ber JA'!BH86","v":15},{"$f":"+'Kap.ber JA'!BI86","v":36},{"$f":"+'Kap.ber JA'!BJ86","v":26.818000000000001},{"$f":"+'Kap.ber JA'!BK86","v":0},null,0,0,0,0.18199999999999861,0]
["Bergslagspendeln","L1902","Ängelsberg-Fagersta Central","Ängelsberg-Fagersta Central",null,null,null,"esp","fjb","j/j",0,242,752,242,725,47,56,0.04,5,4,4,5,5,0,7,0,15,0,110,625,747,0,0,0,50,0,3,0,0.57999999999999996,{"$f":"+'Kap.ber JA'!BG91","v":0},{"$f":"+'Kap.ber JA'!BH91","v":50},{"$f":"+'Kap.ber JA'!BI91","v":0},{"$f":"+'Kap.ber JA'!BJ91","v":2.62},{"$f":"+'Kap.ber JA'!BK91","v":0},null,0,0,0,0.37999999999999989,0]
["Haparandabanan","L200","Buddbyn-Kalix Östra","Gåsträsken-Sågbäcken",null,null,null,"esp","ertms","j/j",0,868,788,768,688,80,70,0,5,4,4,5,5,0,13,0,11,0,110,599,747,0,0,0,14,0,3,0,0.26,{"$f":"+'Kap.ber JA'!BG95","v":0},{"$f":"+'Kap.ber JA'!BH95","v":14},{"$f":"+'Kap.ber JA'!BI95","v":0},{"$f":"+'Kap.ber JA'!BJ95","v":2.8119999999999998},{"$f":"+'Kap.ber JA'!BK95","v":0},null,0,0,0,0.18800000000000017,0]
["Dalabanan","L2002","Avesta Krylbo-Borlänge Central","Avesta Krylbo-Snickarbo",null,null,null,"esp","fjb","j/n",0,900,750,793,750,80,80,0.06,5,4,4,5,5,10,7.5,0,9.5,8,110,625,747,0,0,0,40,0,22,0,0.7,{"$f":"+'Kap.ber JA'!BG98","v":0},{"$f":"+'Kap.ber JA'!BH98","v":40},{"$f":"+'Kap.ber JA'!BI98","v":0},{"$f":"+'Kap.ber JA'!BJ98","v":21.92},{"$f":"+'Kap.ber JA'!BK98","v":0},null,0,0,0,7.9999999999998295E-2,0]
["Västerdalsbanan","L2100","Repbäcken-Mockfjärd","Repbäcken-Mockfjärd",null,null,null,"esp","ej fjb","n/n",0,657,511,221,411,50,40,0,5,4,4,5,5,0,0,0,24,0,110,625,747,0,0,0,0,0,4,0,0.17,{"$f":"+'Kap.ber JA'!BG103","v":0},{"$f":"+'Kap.ber JA'!BH103","v":0},{"$f":"+'Kap.ber JA'!BI103","v":0},{"$f":"+'Kap.ber JA'!BJ103","v":4.008},{"$f":"+'Kap.ber JA'!BK103","v":0},null,0,0,0,-8.0000000000000071E-3,0]
["(Sala)-Oxelösund","L2202","Eskilstuna Central-Flens Övre","Bälgviken-Hälleforsnäs",null,null,null,"esp","fjb","j/j",0,604,633,405,432,70,60,0.02,5,4,4,5,5,0,8,8,9,0,110,625,747,0,0,0,64,0,13,0,0.91,{"$f":"+'Kap.ber JA'!BG108","v":0},{"$f":"+'Kap.ber JA'!BH108","v":64},{"$f":"+'Kap.ber JA'!BI108","v":0},{"$f":"+'Kap.ber JA'!BJ108","v":12.964},{"$f":"+'Kap.ber JA'!BK108","v":0},null,0,0,0,3.5999999999999588E-2,0]
["(Sala)-Oxelösund","L2203","Flens Övre-Oxelösund","Silinge-Vrena",null,null,null,"esp","fjb","n/n",0,627,623,0,0,70,70,0,5,4,4,5,5,0,0,0,18,0,110,625,747,0,0,0,0,0,7,0,0.23,{"$f":"+'Kap.ber JA'!BG109","v":0},{"$f":"+'Kap.ber JA'!BH109","v":0},{"$f":"+'Kap.ber JA'!BI109","v":0},{"$f":"+'Kap.ber JA'!BJ109","v":7.44},{"$f":"+'Kap.ber JA'!BK109","v":0},null,0,0,0,-0.44000000000000039,0]
["Värmlandsbanan","L2304","Arvika-Charlottenberg","Arvika-Åmotfors",null,null,null,"esp","fjb","j/j",0,752,719,655,619,43,50,0.1,5,4,4,5,5,11,12,12,13,12,110,615,747,0,0,10,28,0,26,0,1,{"$f":"+'Kap.ber JA'!BG115","v":10},{"$f":"+'Kap.ber JA'!BH115","v":28},{"$f":"+'Kap.ber JA'!BI115","v":0},{"$f":"+'Kap.ber JA'!BJ115","v":25.647975077881618},{"$f":"+'Kap.ber JA'!BK115","v":0},null,0,0,0,0.35202492211838177,0]
["(Gyttorp) – Bofors – (Strömtorp)","L2600","Strömtorp-Bofors","Strömtorp-Bofors",null,null,null,"esp","ej fjb","n/n",0,686,430,586,0,50,42,0,5,4,4,5,5,0,6,7,19,0,110,625,747,0,0,0,0,0,1,0,0.03,{"$f":"+'Kap.ber JA'!BG120","v":0},{"$f":"+'Kap.ber JA'!BH120","v":0},{"$f":"+'Kap.ber JA'!BI120","v":0},{"$f":"+'Kap.ber JA'!BJ120","v":0.88400000000000001},{"$f":"+'Kap.ber JA'!BK120","v":0},null,0,0,0,0.11599999999999999,0]
["Mälarbanan","L2704","Bålsta-Västerås Norra","Bålsta-Västerås Norra",null,null,null,"dsp","fjb",0,1,0,0,0,0,77,75,0,5,5,5,3,5,0,24,0,35,0,110,625,747,0,0,0,54,0,3,0,0.31,{"$f":"+'Kap.ber JA'!BG125","v":0},{"$f":"+'Kap.ber JA'!BH125","v":54},{"$f":"+'Kap.ber JA'!BI125","v":0},{"$f":"+'Kap.ber JA'!BJ125","v":2.964},{"$f":"+'Kap.ber JA'!BK125","v":0},null,0,0,0,3.6000000000000032E-2,0]
["Mälarbanan","L2706","Västerås Central-Kolbäck","Västerås Central-Kolbäck",null,null,null,"dsp","fjb",0,0,0,0,0,0,68,78,0,5,5,5,3,5,0,10,0,14,0,110,625,747,"(L1901{speed}+L1901{other}+L1901{local}+L1901{freight})/2",39,0,99,0,10,0,0.7,{"$f":"+'Kap.ber JA'!BG127","v":0},{"$f":"+'Kap.ber JA'!BH127","v":99},{"$f":"+'Kap.ber JA'!BI127","v":0},{"$f":"+'Kap.ber JA'!BJ127","v":10.039999999999999},{"$f":"+'Kap.ber JA'!BK127","v":0},null,0,0,0,-3.9999999999999147E-2,0]
["Citybanan","L2800","Stockholms Södra-Tomteboda Övre","Stockholms Södra-Tomteboda Övre",null,null,null,"dsp","fjb",0,0,0,0,0,0,71,99,0,2.5,2.5,2.5,2.5,3,0,5,6,0,0,110,625,747,0,0,0,38,270,0,0,0.77,{"$f":"+'Kap.ber JA'!BG132","v":0},{"$f":"+'Kap.ber JA'!BH132","v":38},{"$f":"+'Kap.ber JA'!BI132","v":270},{"$f":"+'Kap.ber JA'!BJ132","v":0},{"$f":"+'Kap.ber JA'!BK132","v":0},null,0,0,0,0,0]
["Västra stambanan","L2904","Älvsjö-Flemingsberg (y)","Älvsjö-Flemingsberg",null,null,null,"dsp","ertms",0,0,0,0,0,0,74,74,0,3,3,3,3,4,4,4,0,5,5,110,625,747,0,0,67,119,0,0,0,0.52,{"$f":"+'Kap.ber JA'!BG137","v":67},{"$f":"+'Kap.ber JA'!BH137","v":119},{"$f":"+'Kap.ber JA'!BI137","v":0},{"$f":"+'Kap.ber JA'!BJ137","v":0},{"$f":"+'Kap.ber JA'!BK137","v":0},null,0,0,0,0,0]
["Västra stambanan","L2909","Södertälje Hamn-Järna","Södertälje Hamn-Järna",null,null,null,"dsp","ertms",0,0,0,0,0,0,55,84,0,3,3,3,3,3,0,9,8,10,0,110,625,747,0,0,0,0,25,10,0,0.12,{"$f":"+'Kap.ber JA'!BG142","v":0},{"$f":"+'Kap.ber JA'!BH142","v":0},{"$f":"+'Kap.ber JA'!BI142","v":25},{"$f":"+'Kap.ber JA'!BJ142","v":9.6059999999999999},{"$f":"+'Kap.ber JA'!BK142","v":0},null,0,0,0,0.39400000000000013,0]
["Västra stambanan","L2913","Flen-Katrineholms Central","Flen-Katrineholms Central",null,null,null,"dsp","ertms",0,2,0,0,0,0,69,78,0,4,4,4,4,4,9,12,0,16,8,110,625,747,"((L2202{speed}+L2202{other}+L2202{local}+L2202{freight})-(L2203{speed}+L2203{other}+L2203{local}+L2203{freight}))/2",35,43,60,0,14,0,0.75,{"$f":"+'Kap.ber JA'!BG146","v":43},{"$f":"+'Kap.ber JA'!BH146","v":60},{"$f":"+'Kap.ber JA'!BI146","v":0},{"$f":"+'Kap.ber JA'!BJ146","v":14.321999999999999},{"$f":"+'Kap.ber JA'!BK146","v":0},null,0,0,0,-0.32199999999999918,0]
["Västra stambanan","L2916","Töreboda-Skövde Central","Töreboda-Skövde Central",null,null,null,"dsp","fjb",0,4,0,0,0,0,0,0,0,4,4,4,4,5,14,19,0,25,14,110,625,747,"L2916{other}-L2922{other}",10,33,26,0,25,0,0.63,{"$f":"+'Kap.ber JA'!BG149","v":33},{"$f":"+'Kap.ber JA'!BH149","v":26},{"$f":"+'Kap.ber JA'!BI149","v":0},{"$f":"+'Kap.ber JA'!BJ149","v":24.904},{"$f":"+'Kap.ber JA'!BK149","v":0},null,0,0,0,9.6000000000000085E-2,0]
["Västra stambanan","L2921","Herrljunga-Alingsås","Herrljunga-Alingsås",null,null,null,"dsp","fjb",0,5,0,0,0,0,0,0,0,4,4,4,3,4,11,16,0,21,11,110,625,747,"L2921{other}-L2918{other}",8,29,58,0,29,0,0.69,{"$f":"+'Kap.ber JA'!BG154","v":29},{"$f":"+'Kap.ber JA'!BH154","v":58},{"$f":"+'Kap.ber JA'!BI154","v":0},{"$f":"+'Kap.ber JA'!BJ154","v":28.99},{"$f":"+'Kap.ber JA'!BK154","v":0},null,0,0,0,1.0000000000001563E-2,0]
["Stambanan genom övre norrland","L300","Bräcke-Långsele","Ragunda-Bispgården",null,null,null,"esp","fjb","j/j",0,659,663,558,553,50,70,0.06,5,4,4,5,5,0,10,0,10,0,110,625,747,0,0,0,0,0,32,0,0.51,{"$f":"+'Kap.ber JA'!BG159","v":0},{"$f":"+'Kap.ber JA'!BH159","v":0},{"$f":"+'Kap.ber JA'!BI159","v":0},{"$f":"+'Kap.ber JA'!BJ159","v":32.18},{"$f":"+'Kap.ber JA'!BK159","v":0},null,0,0,0,-0.17999999999999972,0]
["Stambanan genom övre norrland","L304","Vännäs-Umeå godsbangård","Brännland-Brattby",null,null,null,"esp","fjb","n/j",0,636,1090,0,995,47,63,0.2,5,4,4,5,5,0,6,7,11,0,110,625,747,0,0,0,32,0,10,0,0.47,{"$f":"+'Kap.ber JA'!BG164","v":0},{"$f":"+'Kap.ber JA'!BH164","v":32},{"$f":"+'Kap.ber JA'!BI164","v":0},{"$f":"+'Kap.ber JA'!BJ164","v":10.292},{"$f":"+'Kap.ber JA'!BK164","v":0},null,0,0,0,-0.29199999999999982,0]
["Stambanan genom övre norrland","L306","Hällnäs-Bastuträsk","Yttersjön-Ekträsk",null,null,null,"esp","fjb","n/j",0,657,657,0,556,65,65,0.05,5,4,4,5,5,0,8,0,11,0,110,625,747,0,0,0,0,0,12,0,0.19,{"$f":"+'Kap.ber JA'!BG166","v":0},{"$f":"+'Kap.ber JA'!BH166","v":0},{"$f":"+'Kap.ber JA'!BI166","v":0},{"$f":"+'Kap.ber JA'!BJ166","v":11.728},{"$f":"+'Kap.ber JA'!BK166","v":0},null,0,0,0,0.27200000000000024,0]
["Värtabanan","L3100","Tomteboda Bangård-Värtan","Värtan-Stockholms Norra",null,null,null,"esp","fjb","j/n",0,730,979,484,666,40,70,0,5,4,4,5,5,0,9,0,9,0,110,550,747,0,0,0,0,0,2,0,0.02,{"$f":"+'Kap.ber JA'!BG171","v":0},{"$f":"+'Kap.ber JA'!BH171","v":0},{"$f":"+'Kap.ber JA'!BI171","v":0},{"$f":"+'Kap.ber JA'!BJ171","v":1.696},{"$f":"+'Kap.ber JA'!BK171","v":0},null,0,0,0,0.30400000000000005,0]
["Nynäsbanan","L3201","Västerhaninge-Hemfosa","Västerhaninge-Hemfosa",null,null,null,"dsp","fjb",0,0,0,0,0,0,71,100,0,3,3,3,3,5,0,9,9,16,0,110,625,747,0,0,0,38,0,0,0,0.11,{"$f":"+'Kap.ber JA'!BG176","v":0},{"$f":"+'Kap.ber JA'!BH176","v":38},{"$f":"+'Kap.ber JA'!BI176","v":0},{"$f":"+'Kap.ber JA'!BJ176","v":0.48799999999999999},{"$f":"+'Kap.ber JA'!BK176","v":0},null,0,0,0,-0.48799999999999999,0]
["Svealandsbanan","L3300","Södertälje Syd Övre-Nykvarn","Södertälje Syd Övre-Almnäs",null,null,null,"esp","fjb","j/j",0,750,805,750,805,77,100,7.0000000000000007E-2,5,4,4,5,5,0,4,0,6,0,110,625,747,0,0,0,76,0,4,0,0.57999999999999996,{"$f":"+'Kap.ber JA'!BG178","v":0},{"$f":"+'Kap.ber JA'!BH178","v":76},{"$f":"+'Kap.ber JA'!BI178","v":0},{"$f":"+'Kap.ber JA'!BJ178","v":3.62},{"$f":"+'Kap.ber JA'!BK178","v":0},null,0,0,0,0.37999999999999989,0]
["Svealandsbanan","L3305","Åkers Styckebruk-Grundbro","Åkers Styckebruk-Grundbro",null,null,null,"esp","ej fjb","n/n",0,650,0,0,0,40,73,0,5,4,4,5,5,0,0,0,9,0,110,625,747,0,0,0,0,0,0,0,0,{"$f":"+'Kap.ber JA'!BG183","v":0},{"$f":"+'Kap.ber JA'!BH183","v":0},{"$f":"+'Kap.ber JA'!BI183","v":0},{"$f":"+'Kap.ber JA'!BJ183","v":0},{"$f":"+'Kap.ber JA'!BK183","v":0},null,0,0,0,0,0]
["Kinnekullebanan","L3401","Mariestad-Gårdsjö","Mariestad-Lyrestad",null,null,null,"esp","ej fjb","n/n",0,528,398,409,0,41,40,0,5,4,4,5,5,0,13,0,24,0,110,625,747,0,0,0,16,0,2,0,0.35,{"$f":"+'Kap.ber JA'!BG188","v":0},{"$f":"+'Kap.ber JA'!BH188","v":16},{"$f":"+'Kap.ber JA'!BI188","v":0},{"$f":"+'Kap.ber JA'!BJ188","v":1.548},{"$f":"+'Kap.ber JA'!BK188","v":0},null,0,0,0,0.45199999999999996,0]
["Jönköpingsbanan","L3502","Jönköpings Central-Tenhult","Jönköpings Central-Huskvarna",null,null,null,"esp","fjb","j/j",0,735,662,735,562,40,40,0,5,4,4,5,5,4,5,5,7,7,110,560,747,0,0,2,10,92,14,0,1.04,{"$f":"+'Kap.ber JA'!BG192","v":2},{"$f":"+'Kap.ber JA'!BH192","v":10},{"$f":"+'Kap.ber JA'!BI192","v":92},{"$f":"+'Kap.ber JA'!BJ192","v":13.932},{"$f":"+'Kap.ber JA'!BK192","v":0},null,0,0,0,6.7999999999999616E-2,0]
["Älvsborgsbanan","L3602","Vänersborg Central-Håkantorp","Vargön-Grästorp",null,null,null,"esp","fjb","j/j",0,530,616,428,518,50,45,0,5,4,4,5,5,11,11,0,23,11,110,625,747,0,0,0,28,0,0,0,0.43,{"$f":"+'Kap.ber JA'!BG195","v":0},{"$f":"+'Kap.ber JA'!BH195","v":28},{"$f":"+'Kap.ber JA'!BI195","v":0},{"$f":"+'Kap.ber JA'!BJ195","v":0.436},{"$f":"+'Kap.ber JA'!BK195","v":0},null,{"$f":"+AH195-AN195","v":0},{"$f":"+AI195-AO195","v":0},{"$f":"+AJ195-AP195","v":0},{"$f":"+AK195-AQ195","v":-0.436},{"$f":"+AL195-AR195","v":0}]
["Hamnbanan","L3801","Eriksberg-Göteborg Skandiahamnen","Eriksberg-Göteborg Skandiahamnen",null,null,null,"dsp","fjb",0,0,0,0,0,0,0,0,0,5,4,4,5,5,0,0,0,5,0,110,625,747,0,0,0,0,0,36,0,0.17,{"$f":"+'Kap.ber JA'!BG200","v":0},{"$f":"+'Kap.ber JA'!BH200","v":0},{"$f":"+'Kap.ber JA'!BI200","v":0},{"$f":"+'Kap.ber JA'!BJ200","v":36.244},{"$f":"+'Kap.ber JA'!BK200","v":0},null,0,0,0,-0.24399999999999977,0]
["Bohusbanan","L3903","Munkedal-Strömstad","Tanum-Strömstad",null,null,null,"esp","ej fjb","n/n",0,299,406,0,0,45,40,0,5,4,4,5,5,0,28,28,0,0,110,625,747,0,0,0,16,0,0,0,0.53,{"$f":"+'Kap.ber JA'!BG205","v":0},{"$f":"+'Kap.ber JA'!BH205","v":16},{"$f":"+'Kap.ber JA'!BI205","v":0},{"$f":"+'Kap.ber JA'!BJ205","v":0},{"$f":"+'Kap.ber JA'!BK205","v":0},null,0,0,0,0,0]
["Norge/Vänernbanan","L4002","Älvängen-Öxnered","Älvängen-Trollhättan",null,null,null,"dsp","fjb",0,3,0,0,0,0,96,65,0,4,4,4,4,5,14,14,0,24,14,110,625,747,0,0,7,68,0,21,0,0.64,{"$f":"+'Kap.ber JA'!BG210","v":7},{"$f":"+'Kap.ber JA'!BH210","v":68},{"$f":"+'Kap.ber JA'!BI210","v":0},{"$f":"+'Kap.ber JA'!BJ210","v":20.687999999999999},{"$f":"+'Kap.ber JA'!BK210","v":0},null,0,0,0,0.31200000000000117,0]
["Norge/Vänernbanan","L4004","Skälebol-Kornsjö gränsen","Bäckefors-Råskogen",null,null,null,"esp","fjb","j/j",0,660,829,0,702,40,40,0,5,4,4,5,5,12,15,0,12,8,110,625,747,0,0,14,12,0,4,0,0.55000000000000004,{"$f":"+'Kap.ber JA'!BG212","v":14},{"$f":"+'Kap.ber JA'!BH212","v":12},{"$f":"+'Kap.ber JA'!BI212","v":0},{"$f":"+'Kap.ber JA'!BJ212","v":4.492},{"$f":"+'Kap.ber JA'!BK212","v":0},null,0,0,0,-0.49199999999999999,0]
["Kust till kustbanan","L4103","Bollebygd-Borås Central","Rödberg-Sandared",null,null,null,"esp","fjb","j/j",0,766,509,652,404,80,78,0.05,5,4,4,5,5,8,8,9,10,8,110,625,747,0,0,0,36,0,13,0,0.6,{"$f":"+'Kap.ber JA'!BG217","v":0},{"$f":"+'Kap.ber JA'!BH217","v":36},{"$f":"+'Kap.ber JA'!BI217","v":0},{"$f":"+'Kap.ber JA'!BJ217","v":12.972},{"$f":"+'Kap.ber JA'!BK217","v":0},null,0,0,0,2.8000000000000469E-2,0]
["Kust tll kustbanan","L4108","Emmaboda-Kalmar Södra","Kalmar Södra-Trekanten",null,null,null,"esp","fjb","j/j",0,1252,753,581,653,50,80,0.1,5,4,4,5,5,0,7,8,11,0,110,600,747,0,0,0,34,28,2,0,0.66,{"$f":"+'Kap.ber JA'!BG222","v":0},{"$f":"+'Kap.ber JA'!BH222","v":34},{"$f":"+'Kap.ber JA'!BI222","v":28},{"$f":"+'Kap.ber JA'!BJ222","v":1.6679999999999999},{"$f":"+'Kap.ber JA'!BK222","v":0},null,0,0,0,0.33200000000000007,0]
["Kust tll kustbanan","L4110","Kalmar Södra-Kalmar Central","Kalmar Södra-Kalmar Central",null,null,null,"esp","fjb","j/j",0,1252,753,581,653,50,80,0.1,5,4,4,5,5,0,2,2,3,0,110,625,747,0,0,0,52,28,0,0,0.42,{"$f":"+'Kap.ber JA'!BG224","v":0},{"$f":"+'Kap.ber JA'!BH224","v":52},{"$f":"+'Kap.ber JA'!BI224","v":28},{"$f":"+'Kap.ber JA'!BJ224","v":0},{"$f":"+'Kap.ber JA'!BK224","v":0},null,0,0,0,0,0]
["Västkustbanan","L4202","Kungsbacka-Värö","Kungsbacka-Värö",null,null,null,"dsp","fjb",0,2,0,0,0,0,83,80,0,4,4,4,3,5,12,15,16,23,12,110,625,747,0,0,16,68,0,13,0,0.52,{"$f":"+'Kap.ber JA'!BG229","v":16},{"$f":"+'Kap.ber JA'!BH229","v":68},{"$f":"+'Kap.ber JA'!BI229","v":0},{"$f":"+'Kap.ber JA'!BJ229","v":12.946},{"$f":"+'Kap.ber JA'!BK229","v":0},null,0,0,0,5.400000000000027E-2,0]
["Västkustbanan","L4207","Halmstads Central-Eldsberga","Halmstads Rangerbangård-Eldsberga",null,null,null,"dsp","ertms",0,0,0,0,0,0,0,0,0,3,3,3,3,3,5,5,5,8,5,110,625,747,"(L4300{local}+L4300{freight})/2",20,16,34,18,8,0,0.32,{"$f":"+'Kap.ber JA'!BG234","v":16},{"$f":"+'Kap.ber JA'!BH234","v":34},{"$f":"+'Kap.ber JA'!BI234","v":18},{"$f":"+'Kap.ber JA'!BJ234","v":7.9779999999999998},{"$f":"+'Kap.ber JA'!BK234","v":0},null,0,0,0,2.2000000000000242E-2,0]
["Västkustbanan","L4212","Kävlinge-Lund C","Kävlinge-Lund C",null,null,null,"dsp","ertms",0,0,0,0,0,0,0,0,0,3,3,3,3,3,6,6,8,0,6,110,625,747,0,0,16,58,57,0,0,0.48,{"$f":"+'Kap.ber JA'!BG239","v":16},{"$f":"+'Kap.ber JA'!BH239","v":58},{"$f":"+'Kap.ber JA'!BI239","v":57},{"$f":"+'Kap.ber JA'!BJ239","v":0},{"$f":"+'Kap.ber JA'!BK239","v":0},null,0,0,0,0,0]
["Västkustbanan","L4220","Almedal-Mölndals Nedre (i)","Almedal-Mölndals Nedre",null,null,null,"dsp","ertms",0,0,0,0,0,0,0,0,0,2,2,2,3,2,0,2.5,2.5,0,0,0,0,0,0,0,0,161,104,0,0,0.49,{"$f":"+'Kap.ber JA'!BG243","v":0},{"$f":"+'Kap.ber JA'!BH243","v":161},{"$f":"+'Kap.ber JA'!BI243","v":104},{"$f":"+'Kap.ber JA'!BJ243","v":0},{"$f":"+'Kap.ber JA'!BK243","v":0},null,0,0,0,0,0]
["Markarydsbanan","L4301","Markaryd-Hässleholm","Markaryd-Bjärnum",null,null,null,"esp","fjb","j/j",0,706,406,610,306,50,50,0.08,5,4,4,5,5,0,12,14,15,12,110,625,747,0,0,0,0,36,3,0,0.66,{"$f":"+'Kap.ber JA'!BG246","v":0},{"$f":"+'Kap.ber JA'!BH246","v":0},{"$f":"+'Kap.ber JA'!BI246","v":36},{"$f":"+'Kap.ber JA'!BJ246","v":3.484},{"$f":"+'Kap.ber JA'!BK246","v":0},null,0,0,0,-0.48399999999999999,0]
["Kontinentalbanan","L4500","Östervärn-Fosieby","Östervärn-Fosieby",null,null,null,"dsp","fjb",0,0,0,0,0,0,74,85,0,3,3,3,3,5,2,3,3,4,2,110,625,747,"L4500{freight}*0.5",16,0,0,50,31,0,0.32,{"$f":"+'Kap.ber JA'!BG251","v":0},{"$f":"+'Kap.ber JA'!BH251","v":0},{"$f":"+'Kap.ber JA'!BI251","v":50},{"$f":"+'Kap.ber JA'!BJ251","v":31.39},{"$f":"+'Kap.ber JA'!BK251","v":0},null,0,0,0,-0.39000000000000057,0]
["Rååbanan","L4600","Helsingborgs Godsbangård-Teckomatorp","Billeberga-Teckomatorp",null,null,null,"esp","fjb","j/j",0,647,754,547,654,70,70,7.0000000000000007E-2,5,4,4,5,5,0,4,4,8,0,110,625,747,0,0,0,0,38,12,0,0.38,{"$f":"+'Kap.ber JA'!BG256","v":0},{"$f":"+'Kap.ber JA'!BH256","v":0},{"$f":"+'Kap.ber JA'!BI256","v":38},{"$f":"+'Kap.ber JA'!BJ256","v":11.628},{"$f":"+'Kap.ber JA'!BK256","v":0},null,0,0,0,0.37199999999999989,0]
["Södra stambanan","L4703","Sjösa-Nyköpings Central","Sjösa-Nyköpings Central",null,null,null,"esp","fjb","j/j",0,750,750,750,750,100,100,0,5,4,4,5,5,4,4,0,4,0,110,417,747,0,0,0,66,0,7,0,0.55000000000000004,{"$f":"+'Kap.ber JA'!BG261","v":0},{"$f":"+'Kap.ber JA'!BH261","v":66},{"$f":"+'Kap.ber JA'!BI261","v":0},{"$f":"+'Kap.ber JA'!BJ261","v":7.032},{"$f":"+'Kap.ber JA'!BK261","v":0},null,0,0,0,-3.2000000000000028E-2,0]
["Ostlänken","L4705","Nyköping kp västra-Linköpings Central","Nyköping kp västra-Linköpings Central",null,null,null,"dsp","fjb",0,0,0,0,0,0,0,0,0,4,3,4,5,4,28,28,0,0,28,0,0,0,0,0,24,34,0,0,0,0.18,{"$f":"+'Kap.ber JA'!BG263","v":24},{"$f":"+'Kap.ber JA'!BH263","v":34},{"$f":"+'Kap.ber JA'!BI263","v":0},{"$f":"+'Kap.ber JA'!BJ263","v":0},{"$f":"+'Kap.ber JA'!BK263","v":0},null,0,0,0,0,0]
["Södra stambanan","L4803","Norrköpings Central-Linköpings Central","Norrköpings Central-Linköpings Central",null,null,null,"dsp","fjb",0,2,0,0,0,0,49,68,0,4,4,4,4,5,20,20,23,28,23,110,625,747,0,0,0,2,52,15,0,0.36,{"$f":"+'Kap.ber JA'!BG268","v":0},{"$f":"+'Kap.ber JA'!BH268","v":2},{"$f":"+'Kap.ber JA'!BI268","v":52},{"$f":"+'Kap.ber JA'!BJ268","v":14.768000000000001},{"$f":"+'Kap.ber JA'!BK268","v":0},null,0,0,0,0.23199999999999932,0]
["Södra stambanan","L4808","Hässleholm kp SSB-Höör","Hässleholm kp SSB-Höör",null,null,null,"dsp","fjb",0,2,0,0,0,0,58,90,0,4,4,4,3,4,7,10,14,14,0,110,625,747,0,0,0,28,36,31,0,0.47,{"$f":"+'Kap.ber JA'!BG273","v":0},{"$f":"+'Kap.ber JA'!BH273","v":28},{"$f":"+'Kap.ber JA'!BI273","v":36},{"$f":"+'Kap.ber JA'!BJ273","v":30.524000000000001},{"$f":"+'Kap.ber JA'!BK273","v":0},null,0,0,0,0.47599999999999909,0]
["Södra stambanan","L4811","Lund C-Arlöv (y)","Lund C-Arlöv",null,null,null,"dsp","ertms",0,0,0,0,0,0,100,80,0,3,3,3,3,3,6,7,15,11,0,110,573,747,0,0,0,0,77,37,0,0.5,{"$f":"+'Kap.ber JA'!BG275","v":0},{"$f":"+'Kap.ber JA'!BH275","v":0},{"$f":"+'Kap.ber JA'!BI275","v":77},{"$f":"+'Kap.ber JA'!BJ275","v":36.716000000000001},{"$f":"+'Kap.ber JA'!BK275","v":0},null,0,0,0,0.28399999999999892,0]
["Södra stambanan","L4816","Hässleholm kp SSB-Hässleholm","Hässleholm kp SSB-Hässleholm",null,null,null,"dsp","fjb",0,0,0,0,0,0,58,90,0,4,4,4,3,4,4,4,4,5,0,110,625,747,"((L5803{other}+L5803{local}+L5803{freight})/2)*0,5",0,23,67,36,31,0,0.73,{"$f":"+'Kap.ber JA'!BG280","v":23},{"$f":"+'Kap.ber JA'!BH280","v":67},{"$f":"+'Kap.ber JA'!BI280","v":36},{"$f":"+'Kap.ber JA'!BJ280","v":30.524000000000001},{"$f":"+'Kap.ber JA'!BK280","v":0},null,0,0,0,0.47599999999999909,0]
["Södra stambanan","L4830","Hässleholm kp NS-Lund C","Hässleholm kp NS-Lund C",null,null,null,"dsp","fjb",0,2,0,0,0,0,58,90,0,4,4,4,4,4,15,15,0,0,0,110,625,747,0,0,23,39,0,0,0,0.23,{"$f":"+'Kap.ber JA'!BG285","v":23},{"$f":"+'Kap.ber JA'!BH285","v":39},{"$f":"+'Kap.ber JA'!BI285","v":0},{"$f":"+'Kap.ber JA'!BJ285","v":0},{"$f":"+'Kap.ber JA'!BK285","v":0},null,0,0,0,0,0]
["Stångådalsbanan","L4903","Berga-Kalmar Södra","Blomstermåla-Kalmar Södra",null,null,null,"esp","ej fjb","j/j",0,200,905,0,581,40,50,0,5,4,4,5,5,0,27,27,37,0,110,625,747,0,0,0,18,0,4,0,0.74,{"$f":"+'Kap.ber JA'!BG290","v":0},{"$f":"+'Kap.ber JA'!BH290","v":18},{"$f":"+'Kap.ber JA'!BI290","v":0},{"$f":"+'Kap.ber JA'!BJ290","v":3.8759999999999999},{"$f":"+'Kap.ber JA'!BK290","v":0},null,0,0,0,0.12400000000000011,0]
["Tjustbanan","L5000","Bjärka-Säby-Västervik","Gamleby-Västervik",null,null,null,"esp","ertms","n/n",0,318,133,0,0,45,40,0,5,4,4,5,5,0,18,18,24,0,110,625,747,0,0,0,8,0,0,0,0.19,{"$f":"+'Kap.ber JA'!BG293","v":0},{"$f":"+'Kap.ber JA'!BH293","v":8},{"$f":"+'Kap.ber JA'!BI293","v":0},{"$f":"+'Kap.ber JA'!BJ293","v":0},{"$f":"+'Kap.ber JA'!BK293","v":0},null,0,0,0,0,0]
["(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk","L5301","Nässjö Central-Vaggeryd","Malmbäck-Vaggeryd",null,null,null,"esp","fjb","j/j",0,356,1162,256,509,50,42,0,5,4,4,5,5,0,17,17,25,0,110,625,747,0,0,0,10,0,4,0,0.33,{"$f":"+'Kap.ber JA'!BG297","v":0},{"$f":"+'Kap.ber JA'!BH297","v":10},{"$f":"+'Kap.ber JA'!BI297","v":0},{"$f":"+'Kap.ber JA'!BJ297","v":3.8559999999999999},{"$f":"+'Kap.ber JA'!BK297","v":0},null,0,0,0,0.14400000000000013,0]
["(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk","L5400","Hyltebruk-Torup","Hyltebruk-Torup",null,null,null,"esp","ej fjb","n/n",0,0,624,0,391,40,53,0,5,4,4,5,5,0,0,0,20,0,110,625,747,0,0,0,0,0,0,0,0,{"$f":"+'Kap.ber JA'!BG302","v":0},{"$f":"+'Kap.ber JA'!BH302","v":0},{"$f":"+'Kap.ber JA'!BI302","v":0},{"$f":"+'Kap.ber JA'!BJ302","v":0},{"$f":"+'Kap.ber JA'!BK302","v":0},null,0,0,0,0,0]
["Sydostlänken","L5700","Älmhult-Olofström","Kärrboda-Esseboda",null,null,null,"esp","ertms","j/j",0,850,850,750,750,70,70,0,5,4,4,5,5,0,0,10,11,0,110,625,747,0,0,0,0,24,25,0,0.66,{"$f":"+'Kap.ber JA'!BG307","v":0},{"$f":"+'Kap.ber JA'!BH307","v":0},{"$f":"+'Kap.ber JA'!BI307","v":24},{"$f":"+'Kap.ber JA'!BJ307","v":24.888000000000002},{"$f":"+'Kap.ber JA'!BK307","v":0},null,0,0,0,0.11199999999999832,0]
["Skånebanan","L5803","Hässleholm-Kristianstads Central","Hässleholm-Attarp",null,null,null,"esp","fjb","j/j",0,855,755,690,655,58,70,0.03,5,4,4,5,5,0,4,4,6,0,110,625,747,0,0,0,38,78,7,0,0.85,{"$f":"+'Kap.ber JA'!BG312","v":0},{"$f":"+'Kap.ber JA'!BH312","v":38},{"$f":"+'Kap.ber JA'!BI312","v":78},{"$f":"+'Kap.ber JA'!BJ312","v":7.16},{"$f":"+'Kap.ber JA'!BK312","v":0},null,0,0,0,-0.16000000000000014,0]
["(Hällnäs)-(Storuman)","L600","Hällnäs-Lycksele","Lycksele-Åmsele",null,null,null,"esp","ej fjb","n/n",0,666,693,573,0,48,40,0,5,4,4,5,5,0,52,52,58,0,110,500,747,0,0,0,0,0,4,0,0.22,{"$f":"+'Kap.ber JA'!BG314","v":0},{"$f":"+'Kap.ber JA'!BH314","v":0},{"$f":"+'Kap.ber JA'!BI314","v":0},{"$f":"+'Kap.ber JA'!BJ314","v":3.66},{"$f":"+'Kap.ber JA'!BK314","v":0},null,0,0,0,0.33999999999999986,0]
["Kust till kustbanan","L6005","Gullberna-Karlskrona Central","Gullberna-Karlskrona Central",null,null,null,"esp","fjb","j/j",0,494,539,394,440,70,40,0.06,5,4,4,5,5,0,9,9,0,0,110,625,747,0,0,0,70,0,0,0,0.86,{"$f":"+'Kap.ber JA'!BG319","v":0},{"$f":"+'Kap.ber JA'!BH319","v":70},{"$f":"+'Kap.ber JA'!BI319","v":0},{"$f":"+'Kap.ber JA'!BJ319","v":0},{"$f":"+'Kap.ber JA'!BK319","v":0},null,0,0,0,0,0]
["Öresundsbanan","L6202","Fosieby-Svågertorp","Fosieby-Svågertorp",null,null,null,"dsp","fjb",0,0,0,0,0,0,85,98,0,3,3,3,3,3,0,2,2,3,0,110,625,747,0,0,0,0,38,25,0,0.2,{"$f":"+'Kap.ber JA'!BG326","v":0},{"$f":"+'Kap.ber JA'!BH326","v":0},{"$f":"+'Kap.ber JA'!BI326","v":38},{"$f":"+'Kap.ber JA'!BJ326","v":24.794},{"$f":"+'Kap.ber JA'!BK326","v":0},null,0,0,0,0.20599999999999952,0]
["Citytunneln","L6203","Lockarp-Svågertorp","Lockarp-Svågertorp",null,null,null,"dsp","fjb",0,0,0,0,0,0,118,98,0,3,3,3,3,3,0,2,2,0,0,110,625,747,"L6202{local}+L6202{freight}",63,0,0,77,0,0,0.45,{"$f":"+'Kap.ber JA'!BG327","v":0},{"$f":"+'Kap.ber JA'!BH327","v":0},{"$f":"+'Kap.ber JA'!BI327","v":77},{"$f":"+'Kap.ber JA'!BJ327","v":0},{"$f":"+'Kap.ber JA'!BK327","v":0},null,0,0,0,0,0]
["Ystad-/Österlenbanan","L6300","Lockarp-Ystad","Vilhelmsborg-Ystad",null,null,null,"esp","fjb","j/n",0,785,665,685,565,70,60,0.02,5,4,4,5,5,0,5,5,8,0,110,625,747,0,0,0,0,86,1,0,0.64,{"$f":"+'Kap.ber JA'!BG328","v":0},{"$f":"+'Kap.ber JA'!BH328","v":0},{"$f":"+'Kap.ber JA'!BI328","v":86},{"$f":"+'Kap.ber JA'!BJ328","v":0.68},{"$f":"+'Kap.ber JA'!BK328","v":0},null,0,0,0,0.31999999999999995,0]
["Ystad-/Österlenbanan","L6301","Ystad-Simrishamn","Ystad-Tomelilla",null,null,null,"esp","fjb","j/n",0,265,166,265,0,80,48,0,5,4,4,5,5,0,0,13,0,0,110,625,747,0,0,0,0,52,0,0,0.84,{"$f":"+'Kap.ber JA'!BG329","v":0},{"$f":"+'Kap.ber JA'!BH329","v":0},{"$f":"+'Kap.ber JA'!BI329","v":52},{"$f":"+'Kap.ber JA'!BJ329","v":0},{"$f":"+'Kap.ber JA'!BK329","v":0},null,0,0,0,0,0]
["(Umeå)-Holmsund","L700","Umeå Östra-Gimonäs","Umeå Östra-Gimonäs",null,null,null,"esp","fjb","j/j",0,769,948,769,948,70,76,7.0000000000000007E-2,5,4,4,5,5,3,3,3,4,3,110,625,747,0,0,16,38,0,45,0,0.69,{"$f":"+'Kap.ber JA'!BG330","v":16},{"$f":"+'Kap.ber JA'!BH330","v":38},{"$f":"+'Kap.ber JA'!BI330","v":0},{"$f":"+'Kap.ber JA'!BJ330","v":44.872},{"$f":"+'Kap.ber JA'!BK330","v":0},null,0,0,0,0.12800000000000011,0]
["(Umeå)-Holmsund","L701","Umeå central-Umeå Östra","Umeå central-Umeå Östra",null,null,null,"esp","fjb","j/j",0,750,769,750,769,65,70,0.2,5,4,4,5,5,1,1,1,2,1,110,625,747,0,0,16,70,0,45,0,0.57999999999999996,{"$f":"+'Kap.ber JA'!BG331","v":16},{"$f":"+'Kap.ber JA'!BH331","v":70},{"$f":"+'Kap.ber JA'!BI331","v":0},{"$f":"+'Kap.ber JA'!BJ331","v":44.872},{"$f":"+'Kap.ber JA'!BK331","v":0},null,0,0,0,0.12800000000000011,0]
["(Umeå)-Holmsund","L702","Gimonäs-Holmsund","Gimonäs-Holmsund",null,null,null,"esp","fjb","j/n",0,950,750,950,0,80,40,0,5,4,4,5,5,0,9,0,10,11.6,110,625,747,0,0,0,0,0,8,0,0.13,{"$f":"+'Kap.ber JA'!BG332","v":0},{"$f":"+'Kap.ber JA'!BH332","v":0},{"$f":"+'Kap.ber JA'!BI332","v":0},{"$f":"+'Kap.ber JA'!BJ332","v":8.1760000000000002},{"$f":"+'Kap.ber JA'!BK332","v":0},null,0,0,0,-0.17600000000000016,0]
["Botniabanan","L800","Gimonäs-Husums Norra","Rundvik-Saluböle",null,null,null,"esp","fjb","j/j",0,956,963,765,808,80,80,7.0000000000000007E-2,5,4,4,5,5,4,4,0,7,3,110,625,747,0,0,16,38,0,36,0,0.77,{"$f":"+'Kap.ber JA'!BG333","v":16},{"$f":"+'Kap.ber JA'!BH333","v":38},{"$f":"+'Kap.ber JA'!BI333","v":0},{"$f":"+'Kap.ber JA'!BJ333","v":36.091999999999999},{"$f":"+'Kap.ber JA'!BK333","v":0},null,0,0,0,-9.1999999999998749E-2,0]
["Norrbotniabanan","L8000","Risön-Dåva","Mx0-Sävar",null,null,null,"esp","ertms","j/j",0,780,780,780,780,100,100,0,5,4,4,5,5,4,4,4,7,4,110,625,747,0,0,16,38,0,29,0,0.72,{"$f":"+'Kap.ber JA'!BG334","v":16},{"$f":"+'Kap.ber JA'!BH334","v":38},{"$f":"+'Kap.ber JA'!BI334","v":0},{"$f":"+'Kap.ber JA'!BJ334","v":29.076000000000001},{"$f":"+'Kap.ber JA'!BK334","v":0},null,0,0,0,-7.6000000000000512E-2,0]
["Norrbotniabanan","L8001","Dåva-Umeå godsbangård","Ersforsen-Umeå godsbangård",null,null,null,"esp","ertms","j/j",0,780,780,780,780,100,100,0,5,4,4,5,5,3,3,3,5,3,110,625,747,0,0,16,38,0,29,0,0.62,{"$f":"+'Kap.ber JA'!BG335","v":16},{"$f":"+'Kap.ber JA'!BH335","v":38},{"$f":"+'Kap.ber JA'!BI335","v":0},{"$f":"+'Kap.ber JA'!BJ335","v":29.076000000000001},{"$f":"+'Kap.ber JA'!BK335","v":0},null,0,0,0,-7.6000000000000512E-2,0]
["Norrbotniabanan","L8002","Skellefteå-Risön","Skellefteå-Risön",null,null,null,"dsp","ertms","j/j",0,0,0,0,0,0,0,0,5,4,4,5,5,2,2,2,3,2,110,625,747,0,0,8,19,0,15,0,0.19,{"$f":"+'Kap.ber JA'!BG336","v":8},{"$f":"+'Kap.ber JA'!BH336","v":19},{"$f":"+'Kap.ber JA'!BI336","v":0},{"$f":"+'Kap.ber JA'!BJ336","v":14.538},{"$f":"+'Kap.ber JA'!BK336","v":0},null,0,0,0,0.46199999999999974,0]
["Botniabanan","L801","Örnsköldsviks Central-Västeraspby","Hämrasviken-Harasjön",null,null,null,"esp","fjb","j/j",0,963,1102,763,867,80,80,0.05,5,4,4,5,5,5,5,0,9,5,110,625,747,0,0,16,30,0,35,0,0.82,{"$f":"+'Kap.ber JA'!BG337","v":16},{"$f":"+'Kap.ber JA'!BH337","v":30},{"$f":"+'Kap.ber JA'!BI337","v":0},{"$f":"+'Kap.ber JA'!BJ337","v":34.951999999999998},{"$f":"+'Kap.ber JA'!BK337","v":0},null,0,0,0,4.8000000000001819E-2,0]
["Norrbotniabanan","L8010","Piteå-Skellefteå","Piteå-Byske",null,null,null,"esp","ertms","j/j",0,780,780,780,780,100,100,0,5,4,4,5,5,2.7,2.7,2.7,6.5,0,110,625,747,0,0,16,30,0,32,0,0.63,{"$f":"+'Kap.ber JA'!BG338","v":16},{"$f":"+'Kap.ber JA'!BH338","v":30},{"$f":"+'Kap.ber JA'!BI338","v":0},{"$f":"+'Kap.ber JA'!BJ338","v":32.415999999999997},{"$f":"+'Kap.ber JA'!BK338","v":0},null,0,0,0,-0.41599999999999682,0]
["Botniabanan","L802","Husums Norra-Örnsköldsviks Central","Gideåbacka-Högbysjön",null,null,null,"esp","fjb","j/j",0,1110,964,903,764,90,80,0.06,5,4,4,5,5,4,4,0,8,4,110,625,747,0,0,16,38,0,35,0,0.81,{"$f":"+'Kap.ber JA'!BG339","v":16},{"$f":"+'Kap.ber JA'!BH339","v":38},{"$f":"+'Kap.ber JA'!BI339","v":0},{"$f":"+'Kap.ber JA'!BJ339","v":35.44},{"$f":"+'Kap.ber JA'!BK339","v":0},null,0,0,0,-0.43999999999999773,0]
["Norrbotniabanan","L8020","Notviken-Piteå","Notviken-Norrfjärden",null,null,null,"esp","ertms","j/j",0,780,780,780,780,100,100,0,5,4,4,5,5,3,3,3,7.2,0,110,625,747,0,0,16,30,0,32,0,0.66,{"$f":"+'Kap.ber JA'!BG340","v":16},{"$f":"+'Kap.ber JA'!BH340","v":30},{"$f":"+'Kap.ber JA'!BI340","v":0},{"$f":"+'Kap.ber JA'!BJ340","v":32.143999999999998},{"$f":"+'Kap.ber JA'!BK340","v":0},null,0,0,0,-0.14399999999999835,0]
["(Mellansel) – (Örnsköldsvik)","L900","Mellansel-Örnsköldsviks Central","Mellansel-Örnsköldsviks Central",null,null,null,"esp","ej fjb","n/j",0,712,822,561,458,50,65,0,5,4,4,5,5,0,28,0,27,0,110,625,747,0,0,0,0,0,2,0,0.08,{"$f":"+'Kap.ber JA'!BG341","v":0},{"$f":"+'Kap.ber JA'!BH341","v":0},{"$f":"+'Kap.ber JA'!BI341","v":0},{"$f":"+'Kap.ber JA'!BJ341","v":2.484},{"$f":"+'Kap.ber JA'!BK341","v":0},null,0,0,0,-0.48399999999999999,0]

{"sheet":"Länkar_TTA","index":33,"n_rows":2822,"n_cols":19,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["frånnod","tillnod",null,"frånstation","tillstation","bandel","stråk","Stråknummer","linjedel","Fyrspår",null,null,"länk","Bandel","Linjedel",null,"s","ö","l"]
[1140,1501,11401501,"Hölö","Vagnhärad",421,"Södra stambanan",2,"L4800",{"$f":"+IF(K2=0,0,\"fyrspår\")","v":0},{"$f":"+IFERROR(VLOOKUP(I2,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,{"$f":"+CONCATENATE(A2,B2)","v":"11401501"},{"$f":"+F2","v":421},{"$f":"+I2","v":"L4800"},{"$f":"+CONCATENATE(D2,\"-\",E2)","v":"Hölö-Vagnhärad"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1140,681131,1140681131,"Hölö","Järna",421,"Södra stambanan",2,"L4800",{"$f":"+IF(K3=0,0,\"fyrspår\")","v":0},{"$f":"+IFERROR(VLOOKUP(I3,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,{"$f":"+CONCATENATE(A3,B3)","v":"1140681131"},{"$f":"+F3","v":421},{"$f":"+I3","v":"L4800"},{"$f":"+CONCATENATE(D3,\"-\",E3)","v":"Hölö-Järna"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C3,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C3,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C3,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1141,3801,11413801,"Hässleholm kp NS","Lund C",null,"Södra stambanan",2,"L4830",0,{"$f":"+IFERROR(VLOOKUP(I4,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"11413801",0,"L4830","Hässleholm kp NS-Lund C",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C4,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C4,'Linjelänk JA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C4,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1141,9909,11419909,"Hässleholm kp NS","Hässleholm kp SSB",null,"Södra stambanan",2,"L4832",0,{"$f":"+IFERROR(VLOOKUP(I5,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"11419909",0,"L4832","Hässleholm kp NS-Hässleholm kp SSB",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C5,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C5,'Linjelänk JA_KAP'!CZ:CZ)","v":39},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C5,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1142,1806,11421806,"Sjögestad södra","Mantorp",505,"Södra stambanan",2,"L4804",0,{"$f":"+IFERROR(VLOOKUP(I6,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"11421806",505,"L4804","Sjögestad södra-Mantorp",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C6,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C6,'Linjelänk JA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C6,'Linjelänk JA_KAP'!DA:DA)","v":52}]
[1142,1906,11421906,"Sjögestad södra","Vikingstad",505,"Södra stambanan",2,"L4804",0,{"$f":"+IFERROR(VLOOKUP(I7,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"11421906",505,"L4804","Sjögestad södra-Vikingstad",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C7,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C7,'Linjelänk JA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C7,'Linjelänk JA_KAP'!DA:DA)","v":52}]
[1300,1305,13001305,"Enköping","Grillby",444,"Mälarbanan",16,"L2704",0,{"$f":"+IFERROR(VLOOKUP(I8,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"13001305",444,"L2704","Enköping-Grillby",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C8,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C8,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C8,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1300,5804,13005804,"Enköping","Västerås Norra",444,"Mälarbanan",16,"L2704",0,{"$f":"+IFERROR(VLOOKUP(I9,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"13005804",444,"L2704","Enköping-Västerås Norra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C9,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C9,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C9,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1301,1305,13011305,"Bålsta","Grillby",444,"Mälarbanan",16,"L2704",0,{"$f":"+IFERROR(VLOOKUP(I10,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"13011305",444,"L2704","Bålsta-Grillby",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C10,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C10,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C10,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1301,639071,1301639071,"Bålsta","Bro",444,"Mälarbanan",16,"L2703",0,{"$f":"+IFERROR(VLOOKUP(I11,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"1301639071",444,"L2703","Bålsta-Bro",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C11,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C11,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C11,'Linjelänk JA_KAP'!DA:DA)","v":44}]
[1305,1300,13051300,"Grillby","Enköping",444,"Mälarbanan",16,"L2704",0,{"$f":"+IFERROR(VLOOKUP(I12,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"13051300",444,"L2704","Grillby-Enköping",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C12,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C12,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C12,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1305,1301,13051301,"Grillby","Bålsta",444,"Mälarbanan",16,"L2704",0,{"$f":"+IFERROR(VLOOKUP(I13,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"13051301",444,"L2704","Grillby-Bålsta",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C13,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C13,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C13,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1400,1402,14001402,"Uppsala Central","Uppsala norra utfarten",434,"Ostkustbanan",5,"L1412",0,{"$f":"+IFERROR(VLOOKUP(I14,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14001402",434,"L1412","Uppsala Central-Uppsala norra utfarten",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C14,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C14,'Linjelänk JA_KAP'!CZ:CZ)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C14,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1400,1408,14001408,"Uppsala Central","Säby",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I15,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14001408",430,"L1420","Uppsala Central-Säby",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C15,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C15,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C15,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1401,1409,14011409,"Knivsta","Alsike",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I16,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14011409",430,"L1420","Knivsta-Alsike",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C16,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C16,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C16,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1401,9372,14019372,"Knivsta","Myrbacken",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I17,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14019372",430,"L1420","Knivsta-Myrbacken",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C17,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C17,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C17,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1402,1400,14021400,"Uppsala norra utfarten","Uppsala Central",434,"Ostkustbanan",5,"L1412",0,{"$f":"+IFERROR(VLOOKUP(I18,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14021400",434,"L1412","Uppsala norra utfarten-Uppsala Central",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C18,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C18,'Linjelänk JA_KAP'!CZ:CZ)","v":59},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C18,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1402,1406,14021406,"Uppsala norra utfarten","Uppsala Norra",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I19,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14021406",431,"L2000","Uppsala norra utfarten-Uppsala Norra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C19,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C19,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C19,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1402,9331,14029331,"Uppsala norra utfarten","Löten",434,"Ostkustbanan",5,"L1413",0,{"$f":"+IFERROR(VLOOKUP(I20,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14029331",434,"L1413","Uppsala norra utfarten-Löten",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C20,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C20,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C20,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1403,1408,14031408,"Bergsbrunna","Säby",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I21,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14031408",430,"L1420","Bergsbrunna-Säby",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C21,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C21,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C21,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1403,1409,14031409,"Bergsbrunna","Alsike",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I22,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14031409",430,"L1420","Bergsbrunna-Alsike",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C22,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C22,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C22,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1404,1410,14041410,"Storvreta","Vattholma",434,"Ostkustbanan",5,"L1413",0,{"$f":"+IFERROR(VLOOKUP(I23,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14041410",434,"L1413","Storvreta-Vattholma",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C23,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C23,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C23,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1404,9331,14049331,"Storvreta","Löten",434,"Ostkustbanan",5,"L1413",0,{"$f":"+IFERROR(VLOOKUP(I24,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14049331",434,"L1413","Storvreta-Löten",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C24,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C24,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C24,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1405,1419,14051419,"Gimo","Hargshamn",435,"Hargshamnsbanan",55,"L1600",0,{"$f":"+IFERROR(VLOOKUP(I25,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14051419",435,"L1600","Gimo-Hargshamn",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C25,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C25,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C25,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1406,1402,14061402,"Uppsala Norra","Uppsala norra utfarten",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I26,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14061402",431,"L2000","Uppsala Norra-Uppsala norra utfarten",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C26,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C26,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C26,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1406,1421,14061421,"Uppsala Norra","Vänge",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I27,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14061421",431,"L2000","Uppsala Norra-Vänge",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C27,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C27,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C27,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1407,1418,14071418,"Brunna","Järlåsa",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I28,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14071418",431,"L2000","Brunna-Järlåsa",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C28,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C28,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C28,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1407,1421,14071421,"Brunna","Vänge",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I29,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14071421",431,"L2000","Brunna-Vänge",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C29,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C29,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C29,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1408,1400,14081400,"Säby","Uppsala Central",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I30,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14081400",430,"L1420","Säby-Uppsala Central",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C30,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C30,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C30,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1408,1403,14081403,"Säby","Bergsbrunna",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I31,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14081403",430,"L1420","Säby-Bergsbrunna",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C31,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C31,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C31,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1409,1401,14091401,"Alsike","Knivsta",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I32,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14091401",430,"L1420","Alsike-Knivsta",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C32,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C32,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C32,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1409,1403,14091403,"Alsike","Bergsbrunna",430,"Ostkustbanan",5,"L1420","fyrspår",{"$f":"+IFERROR(VLOOKUP(I33,TDT_Fyrspår!B:D,2,FALSE),0)","v":"Myrbacken-Uppsala Central (i)"},null,"14091403",430,"L1420","Alsike-Bergsbrunna",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C33,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C33,'Linjelänk JA_KAP'!CZ:CZ)","v":119},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C33,'Linjelänk JA_KAP'!DA:DA)","v":76}]
[1410,1404,14101404,"Vattholma","Storvreta",434,"Ostkustbanan",5,"L1413",0,{"$f":"+IFERROR(VLOOKUP(I34,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14101404",434,"L1413","Vattholma-Storvreta",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C34,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C34,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C34,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1410,1415,14101415,"Vattholma","Skyttorp",434,"Ostkustbanan",5,"L1413",0,{"$f":"+IFERROR(VLOOKUP(I35,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14101415",434,"L1413","Vattholma-Skyttorp",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C35,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C35,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C35,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1415,1410,14151410,"Skyttorp","Vattholma",434,"Ostkustbanan",5,"L1413",0,{"$f":"+IFERROR(VLOOKUP(I36,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14151410",434,"L1413","Skyttorp-Vattholma",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C36,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C36,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C36,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1415,6610,14156610,"Skyttorp","Örbyhus",434,"Ostkustbanan",5,"L1413",0,{"$f":"+IFERROR(VLOOKUP(I37,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14156610",434,"L1413","Skyttorp-Örbyhus",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C37,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C37,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C37,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[1418,1407,14181407,"Järlåsa","Brunna",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I38,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14181407",431,"L2000","Järlåsa-Brunna",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C38,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C38,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C38,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1418,6103,14186103,"Järlåsa","Morgongåva",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I39,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14186103",431,"L2000","Järlåsa-Morgongåva",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C39,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C39,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C39,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1419,1201,14191201,"Hargshamn","Hallstavik",435,"Hargshamnsbanan",55,"L1600",0,{"$f":"+IFERROR(VLOOKUP(I40,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14191201",435,"L1600","Hargshamn-Hallstavik",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C40,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C40,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C40,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1421,1406,14211406,"Vänge","Uppsala Norra",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I41,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14211406",431,"L2000","Vänge-Uppsala Norra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C41,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C41,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C41,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1421,1407,14211407,"Vänge","Brunna",431,"Dalabanan",6,"L2000",0,{"$f":"+IFERROR(VLOOKUP(I42,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14211407",431,"L2000","Vänge-Brunna",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C42,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C42,'Linjelänk JA_KAP'!CZ:CZ)","v":36},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C42,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1422,1405,14221405,"Dannemora","Gimo",435,"Hargshamnsbanan",55,"L1600",0,{"$f":"+IFERROR(VLOOKUP(I43,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"14221405",435,"L1600","Dannemora-Gimo",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C43,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C43,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C43,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1500,1506,15001506,"Nyköpings Central","Nyköping kp västra",492,"(Sala)-Oxelösund",18,"L2203",0,{"$f":"+IFERROR(VLOOKUP(I44,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15001506",492,"L2203","Nyköpings Central-Nyköping kp västra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C44,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C44,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C44,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1500,1508,15001508,"Nyköpings Central","Skavsta Flygplats Bibana",null,"Ostlänken",36,"L4704",0,{"$f":"+IFERROR(VLOOKUP(I45,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15001508",0,"L4704","Nyköpings Central-Skavsta Flygplats Bibana",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C45,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C45,'Linjelänk JA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C45,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1500,1518,15001518,"Nyköpings Central","Sjösa",421,"Södra stambanan",2,"L4703",0,{"$f":"+IFERROR(VLOOKUP(I46,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15001518",421,"L4703","Nyköpings Central-Sjösa",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C46,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C46,'Linjelänk JA_KAP'!CZ:CZ)","v":33},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C46,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1500,9101,15009101,"Nyköpings Central","Enstaberga",421,"Södra stambanan",2,"L4815",0,{"$f":"+IFERROR(VLOOKUP(I47,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15009101",421,"L4815","Nyköpings Central-Enstaberga",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C47,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C47,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C47,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1500,9386,15009386,"Nyköpings Central","Nyköping Södra",492,"(Sala)-Oxelösund",18,"L2203",0,{"$f":"+IFERROR(VLOOKUP(I48,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15009386",492,"L2203","Nyköpings Central-Nyköping Södra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C48,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C48,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C48,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1501,1140,15011140,"Vagnhärad","Hölö",421,"Södra stambanan",2,"L4800",0,{"$f":"+IFERROR(VLOOKUP(I49,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15011140",421,"L4800","Vagnhärad-Hölö",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C49,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C49,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C49,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1501,9322,15019322,"Vagnhärad","Lästringe",421,"Södra stambanan",2,"L4800",0,{"$f":"+IFERROR(VLOOKUP(I50,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15019322",421,"L4800","Vagnhärad-Lästringe",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C50,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C50,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C50,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1502,9271,15029271,"Gnesta","Kolke",414,"Västra stambanan",1,"L2912",0,{"$f":"+IFERROR(VLOOKUP(I51,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15029271",414,"L2912","Gnesta-Kolke",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C51,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C51,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C51,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1502,681121,1502681121,"Gnesta","Mölnbo",414,"Västra stambanan",1,"L2911",0,{"$f":"+IFERROR(VLOOKUP(I52,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"1502681121",414,"L2911","Gnesta-Mölnbo",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C52,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C52,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C52,'Linjelänk JA_KAP'!DA:DA)","v":25}]
[1504,1515,15041515,"Vagnhärad kp ostlanken","Nyköping kp östra",null,"Ostlänken",36,"L4700",0,{"$f":"+IFERROR(VLOOKUP(I53,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15041515",0,"L4700","Vagnhärad kp ostlanken-Nyköping kp östra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C53,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C53,'Linjelänk JA_KAP'!CZ:CZ)","v":52},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C53,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1504,681131,1504681131,"Vagnhärad kp ostlanken","Järna",null,"Ostlänken",36,"L4700",0,{"$f":"+IFERROR(VLOOKUP(I54,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"1504681131",0,"L4700","Vagnhärad kp ostlanken-Järna",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C54,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C54,'Linjelänk JA_KAP'!CZ:CZ)","v":52},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C54,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1505,9386,15059386,"Oxelösund","Nyköping Södra",492,"(Sala)-Oxelösund",18,"L2203",0,{"$f":"+IFERROR(VLOOKUP(I55,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15059386",492,"L2203","Oxelösund-Nyköping Södra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C55,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C55,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C55,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1506,1500,15061500,"Nyköping kp västra","Nyköpings Central",492,"(Sala)-Oxelösund",18,"L2203",0,{"$f":"+IFERROR(VLOOKUP(I56,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15061500",492,"L2203","Nyköping kp västra-Nyköpings Central",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C56,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C56,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C56,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1506,1508,15061508,"Nyköping kp västra","Skavsta Flygplats Bibana",null,"Ostlänken",36,"L4706",0,{"$f":"+IFERROR(VLOOKUP(I57,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15061508",0,"L4706","Nyköping kp västra-Skavsta Flygplats Bibana",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C57,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C57,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C57,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1506,1512,15061512,"Nyköping kp västra","Vrena",492,"(Sala)-Oxelösund",18,"L2203",0,{"$f":"+IFERROR(VLOOKUP(I58,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15061512",492,"L2203","Nyköping kp västra-Vrena",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C58,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C58,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C58,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1506,1515,15061515,"Nyköping kp västra","Nyköping kp östra",null,"Ostlänken",36,"L4701",0,{"$f":"+IFERROR(VLOOKUP(I59,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15061515",0,"L4701","Nyköping kp västra-Nyköping kp östra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C59,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C59,'Linjelänk JA_KAP'!CZ:CZ)","v":20},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C59,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1506,2000,15062000,"Nyköping kp västra","Norrköpings Central",null,"Ostlänken",36,"L4705",0,{"$f":"+IFERROR(VLOOKUP(I60,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15062000",0,"L4705","Nyköping kp västra-Norrköpings Central",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C60,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C60,'Linjelänk JA_KAP'!CZ:CZ)","v":34},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C60,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1508,1500,15081500,"Skavsta Flygplats Bibana","Nyköpings Central",null,"Ostlänken",36,"L4704",0,{"$f":"+IFERROR(VLOOKUP(I61,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15081500",0,"L4704","Skavsta Flygplats Bibana-Nyköpings Central",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C61,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C61,'Linjelänk JA_KAP'!CZ:CZ)","v":32},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C61,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1508,1506,15081506,"Skavsta Flygplats Bibana","Nyköping kp västra",null,"Ostlänken",36,"L4706",0,{"$f":"+IFERROR(VLOOKUP(I62,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"15081506",0,"L4706","Skavsta Flygplats Bibana-Nyköping kp västra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C62,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C62,'Linjelänk JA_KAP'!CZ:CZ)","v":14},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C62,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1606,9395,16069395,"Sparreholm","Nyckelsjön",414,"Västra stambanan",1,"L2912",0,{"$f":"+IFERROR(VLOOKUP(I88,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"16069395",414,"L2912","Sparreholm-Nyckelsjön",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C88,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C88,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C88,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1701,9157,17019157,"Strängnäs","Grundbro",451,"Svealandsbanan",17,"L3307",0,{"$f":"+IFERROR(VLOOKUP(I109,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"17019157",451,"L3307","Strängnäs-Grundbro",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C109,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C109,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C109,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[1944,1935,19441935,"Korpklev","Verveln",841,"Stångådalsbanan",65,"L4901",0,{"$f":"+IFERROR(VLOOKUP(I170,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"19441935",841,"L4901","Korpklev-Verveln",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C170,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C170,'Linjelänk JA_KAP'!CZ:CZ)","v":9},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C170,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[2131,2130,21312130,"Bratteborg","Ekeryd",null,"(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk",84,"L5304",0,{"$f":"+IFERROR(VLOOKUP(I227,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"21312130",0,"L5304","Bratteborg-Ekeryd",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C227,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C227,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C227,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[2303,9004,23039004,"Sävsjö","Aleholm",813,"Södra stambanan",2,"L4806",0,{"$f":"+IFERROR(VLOOKUP(I253,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"23039004",813,"L4806","Sävsjö-Aleholm",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C253,'Linjelänk JA_KAP'!CY:CY)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C253,'Linjelänk JA_KAP'!CZ:CZ)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C253,'Linjelänk JA_KAP'!DA:DA)","v":14}]
[2416,2403,24162403,"Skeppshult","Smålandsstenar",732,"(Nässjö central) – (Värnamo) – (Halmstads central), (Torup) – Hyltebruk",84,"L5303",0,{"$f":"+IFERROR(VLOOKUP(I314,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"24162403",732,"L5303","Skeppshult-Smålandsstenar",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C314,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C314,'Linjelänk JA_KAP'!CZ:CZ)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C314,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[2605,2603,26052603,"Skruv","Lessebo",822,"Kust till kustbanan",4,"L4107",0,{"$f":"+IFERROR(VLOOKUP(I335,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"26052603",822,"L4107","Skruv-Lessebo",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C335,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C335,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C335,'Linjelänk JA_KAP'!DA:DA)","v":14}]
[2805,2801,28052801,"Storebro","Hultsfred",841,"Stångådalsbanan",65,"L4901",0,{"$f":"+IFERROR(VLOOKUP(I375,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"28052801",841,"L4901","Storebro-Hultsfred",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C375,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C375,'Linjelänk JA_KAP'!CZ:CZ)","v":9},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C375,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[3205,9168,32059168,"Nättraby","Gullberna",943,"Blekinge kustbana",88,"L6002",0,{"$f":"+IFERROR(VLOOKUP(I418,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"32059168",943,"L6002","Nättraby-Gullberna",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C418,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C418,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C418,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[3508,9356,35089356,"Sösdala","Mellby",910,"Södra stambanan",2,"L4808",0,{"$f":"+IFERROR(VLOOKUP(I479,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"35089356",910,"L4808","Sösdala-Mellby",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C479,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C479,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C479,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[3723,3712,37233712,"Mörarp","Påarp",933,"Skånebanan",13,"L5800",0,{"$f":"+IFERROR(VLOOKUP(I539,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"37233712",933,"L5800","Mörarp-Påarp",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C539,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C539,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C539,'Linjelänk JA_KAP'!DA:DA)","v":38}]
[3805,9315,38059315,"Svedala","Lemmeströ",961,"Ystad-/Österlenbanan",90,"L6300",0,{"$f":"+IFERROR(VLOOKUP(I562,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"38059315",961,"L6300","Svedala-Lemmeströ",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C562,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C562,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C562,'Linjelänk JA_KAP'!DA:DA)","v":43}]
[3907,3902,39073902,"Rydsgård","Skurup",961,"Ystad-/Österlenbanan",90,"L6300",0,{"$f":"+IFERROR(VLOOKUP(I623,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"39073902",961,"L6300","Rydsgård-Skurup",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C623,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C623,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C623,'Linjelänk JA_KAP'!DA:DA)","v":43}]
[4001,3509,40013509,"Höör","Tjörnarp",910,"Södra stambanan",2,"L4808",0,{"$f":"+IFERROR(VLOOKUP(I640,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"40013509",910,"L4808","Höör-Tjörnarp",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C640,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C640,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C640,'Linjelänk JA_KAP'!DA:DA)","v":36}]
[4317,4386,43174386,"Landvetter","Mölndals Nedre",null,"Kust till kustbanan",4,"L4120",0,{"$f":"+IFERROR(VLOOKUP(I718,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"43174386",0,"L4120","Landvetter-Mölndals Nedre",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C718,'Linjelänk JA_KAP'!CY:CY)","v":4},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C718,'Linjelänk JA_KAP'!CZ:CZ)","v":72},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C718,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[4393,4303,43934303,"Aspedalen","Lerum",612,"Västra stambanan",1,"L2919",0,{"$f":"+IFERROR(VLOOKUP(I767,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"43934303",612,"L2919","Aspedalen-Lerum",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C767,'Linjelänk JA_KAP'!CY:CY)","v":29},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C767,'Linjelänk JA_KAP'!CZ:CZ)","v":74},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C767,'Linjelänk JA_KAP'!DA:DA)","v":38}]
[4411,9257,44119257,"Tanum","Kragenäs",621,"Bohusbanan",73,"L3903",0,{"$f":"+IFERROR(VLOOKUP(I788,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"44119257",621,"L3903","Tanum-Kragenäs",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C788,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C788,'Linjelänk JA_KAP'!CZ:CZ)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C788,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[4613,9153,46139153,"Limmared","Grimsås",721,"Kust till kustbanan",4,"L4104",0,{"$f":"+IFERROR(VLOOKUP(I849,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"46139153",721,"L4104","Limmared-Grimsås",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C849,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C849,'Linjelänk JA_KAP'!CZ:CZ)","v":4},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C849,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[4668,4601,46684601,"Assberg","Kinna",656,"Viskadalsbanan",77,"L3700",0,{"$f":"+IFERROR(VLOOKUP(I866,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"46684601",656,"L3700","Assberg-Kinna",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C866,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C866,'Linjelänk JA_KAP'!CZ:CZ)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C866,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[5015,5008,50155008,"Torved","Lyrestad",552,"Kinnekullebanan",75,"L3401",0,{"$f":"+IFERROR(VLOOKUP(I932,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"50155008",552,"L3401","Torved-Lyrestad",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C932,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C932,'Linjelänk JA_KAP'!CZ:CZ)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C932,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[5104,9491,51049491,"Björneborg","Strömtorp",383,"Värmlandsbanan",12,"L2300",0,{"$f":"+IFERROR(VLOOKUP(I949,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"51049491",383,"L2300","Björneborg-Strömtorp",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C949,'Linjelänk JA_KAP'!CY:CY)","v":10},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C949,'Linjelänk JA_KAP'!CZ:CZ)","v":6},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C949,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[5254,5255,52545255,"Lene","Högboda",631,"Värmlandsbanan",12,"L2303",0,{"$f":"+IFERROR(VLOOKUP(I1016,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"52545255",631,"L2303","Lene-Högboda",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1016,'Linjelänk JA_KAP'!CY:CY)","v":5},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1016,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1016,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[5536,5507,55365507,"Kilsmo","Pålsboda",416,"Västra stambanan",1,"L2914",0,{"$f":"+IFERROR(VLOOKUP(I1076,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"55365507",416,"L2914","Kilsmo-Pålsboda",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1076,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1076,'Linjelänk JA_KAP'!CZ:CZ)","v":18},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1076,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[5704,5709,57045709,"Frövi","Vedevåg",391,"Bergslagsbanan",10,"L1709",0,{"$f":"+IFERROR(VLOOKUP(I1093,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"57045709",391,"L1709","Frövi-Vedevåg",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1093,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1093,'Linjelänk JA_KAP'!CZ:CZ)","v":23},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1093,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[6100,9027,61009027,"Sala","Broddbo",441,"Dalabanan",6,"L2001",0,{"$f":"+IFERROR(VLOOKUP(I1158,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"61009027",441,"L2001","Sala-Broddbo",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1158,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1158,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1158,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[6303,9365,63039365,"Horndals bruk","Morshyttan",312,"Godsstråket genom bergsslagen",9,"L1800",0,{"$f":"+IFERROR(VLOOKUP(I1209,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"63039365",312,"L1800","Horndals bruk-Morshyttan",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1209,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1209,'Linjelänk JA_KAP'!CZ:CZ)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1209,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[6601,6611,66016611,"Sandviken","Forsbacka",315,"Bergslagsbanan",10,"L1699",0,{"$f":"+IFERROR(VLOOKUP(I1237,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"66016611",315,"L1699","Sandviken-Forsbacka",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1237,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1237,'Linjelänk JA_KAP'!CZ:CZ)","v":21},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1237,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[6610,1422,66101422,"Örbyhus","Dannemora",435,"Hargshamnsbanan",55,"L1600",0,{"$f":"+IFERROR(VLOOKUP(I1258,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"66101422",435,"L1600","Örbyhus-Dannemora",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1258,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1258,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1258,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[6805,9471,68059471,"Järvsö","Skästra",217,"Norra stambanan",8,"L1306",0,{"$f":"+IFERROR(VLOOKUP(I1319,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"68059471",217,"L1306","Järvsö-Skästra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1319,'Linjelänk JA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1319,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1319,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[7205,9011,72059011,"Mellansel","Anundsjö",130,"Stambanan genom övre norrland",7,"L302",0,{"$f":"+IFERROR(VLOOKUP(I1388,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"72059011",130,"L302","Mellansel-Anundsjö",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1388,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1388,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1388,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[7300,7352,73007352,"Östersunds Central","Östersunds västra",221,"Mittbanan",20,"L1206",0,{"$f":"+IFERROR(VLOOKUP(I1402,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"73007352",221,"L1206","Östersunds Central-Östersunds västra",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1402,'Linjelänk JA_KAP'!CY:CY)","v":2},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1402,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1402,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[7404,7408,74047408,"Dåva","Sävar",null,"Norrbotniabanan",40,"L8000",0,{"$f":"+IFERROR(VLOOKUP(I1463,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"74047408",0,"L8000","Dåva-Sävar",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1463,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1463,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1463,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[7550,7500,75507500,"Byske","Skellefteå",null,"Norrbotniabanan",40,"L8010",0,{"$f":"+IFERROR(VLOOKUP(I1507,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"75507500",0,"L8010","Byske-Skellefteå",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1507,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1507,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1507,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[7828,9057,78289057,"Niemisel","Bjurå",137,"Haparandabanan",29,"L200",0,{"$f":"+IFERROR(VLOOKUP(I1546,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"78289057",137,"L200","Niemisel-Bjurå",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1546,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1546,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1546,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[8052,8051,80528051,"Harrå","Fjällåsen",113,"Malmbanan",21,"L102",0,{"$f":"+IFERROR(VLOOKUP(I1607,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"80528051",113,"L102","Harrå-Fjällåsen",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1607,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1607,'Linjelänk JA_KAP'!CZ:CZ)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1607,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9010,7433,90107433,"Arvån","Åmsele",152,"(Hällnäs)-(Storuman)",44,"L600",0,{"$f":"+IFERROR(VLOOKUP(I1628,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"90107433",152,"L600","Arvån-Åmsele",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1628,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1628,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1628,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9052,9084,90529084,"Brännberg","Degerbäcken",124,"Stambanan genom övre norrland",7,"L308",0,{"$f":"+IFERROR(VLOOKUP(I1700,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"90529084",124,"L308","Brännberg-Degerbäcken",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1700,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1700,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1700,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9060,2313,90602313,"Brunnsgård","Holsbybrunn",872,"(Nässjö central) – Vetlanda – Åseda",81,"L5601",0,{"$f":"+IFERROR(VLOOKUP(I1711,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"90602313",872,"L5601","Brunnsgård-Holsbybrunn",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1711,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1711,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1711,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9107,4504,91074504,"Erikstad","Mellerud",637,"Norge/Vänernbanan",11,"L4005",0,{"$f":"+IFERROR(VLOOKUP(I1772,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"91074504",637,"L4005","Erikstad-Mellerud",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1772,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1772,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1772,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9119,5305,91195305,"Friluftsgården","Billingsfors",662,null,0,null,0,{"$f":"+IFERROR(VLOOKUP(I1789,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"91195305",662,0,"Friluftsgården-Billingsfors",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1789,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1789,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1789,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9145,4316,91454316,"Göteborg Kville","Brunnsbo",625,"Bohusbanan",73,"L3900",0,{"$f":"+IFERROR(VLOOKUP(I1834,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"91454316",625,"L3900","Göteborg Kville-Brunnsbo",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1834,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1834,'Linjelänk JA_KAP'!CZ:CZ)","v":35},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1834,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9192,3310,91923310,"Hökön","Kärrboda",851,"Sydostlänken",89,"L5700",0,{"$f":"+IFERROR(VLOOKUP(I1916,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"91923310",851,"L5700","Hökön-Kärrboda",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1916,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1916,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1916,'Linjelänk JA_KAP'!DA:DA)","v":12}]
[9206,9466,92069466,"Hallsbergs Rangerbangård","Skymossen",419419,"Godsstråket genom bergsslagen",9,"L1806",0,{"$f":"+IFERROR(VLOOKUP(I1937,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"92069466",419419,"L1806","Hallsbergs Rangerbangård-Skymossen",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1937,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1937,'Linjelänk JA_KAP'!CZ:CZ)","v":15},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1937,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9251,3046,92513046,"Kalmar Södra","Smedby",824,"Kust tll kustbanan",4,"L4108",0,{"$f":"+IFERROR(VLOOKUP(I1998,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"92513046",824,"L4108","Kalmar Södra-Smedby",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1998,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1998,'Linjelänk JA_KAP'!CZ:CZ)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C1998,'Linjelänk JA_KAP'!DA:DA)","v":14}]
[9262,9050,92629050,"Klockarbäcken","Brännlandsberget",146,"Stambanan genom övre norrland",7,"L304",0,{"$f":"+IFERROR(VLOOKUP(I2016,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"92629050",146,"L304","Klockarbäcken-Brännlandsberget",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2016,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2016,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2016,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9304,4387,93044387,"Ledsgård","Kungsbacka Hede",626,"Västkustbanan",3,"L4201",0,{"$f":"+IFERROR(VLOOKUP(I2081,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"93044387",626,"L4201","Ledsgård-Kungsbacka Hede",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2081,'Linjelänk JA_KAP'!CY:CY)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2081,'Linjelänk JA_KAP'!CZ:CZ)","v":68},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2081,'Linjelänk JA_KAP'!DA:DA)","v":66}]
[9340,9633,93409633,"Lövberga",null,261,"Inlandsbanan",99,null,0,{"$f":"+IFERROR(VLOOKUP(I2142,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"93409633",261,0,"Lövberga-",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2142,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2142,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2142,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9344,6710,93446710,"Mobodarne","Marmaverken",242,"(Kilafors) – (Söderhamn)",49,"L1500",0,{"$f":"+IFERROR(VLOOKUP(I2146,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"93446710",242,"L1500","Mobodarne-Marmaverken",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2146,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2146,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2146,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9400,4300,94004300,"Olskroken VSB","Göteborg Central",null,"Västra stambanan",1,"L2920",0,{"$f":"+IFERROR(VLOOKUP(I2225,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"94004300",0,"L2920","Olskroken VSB-Göteborg Central",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2225,'Linjelänk JA_KAP'!CY:CY)","v":29},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2225,'Linjelänk JA_KAP'!CZ:CZ)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2225,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9410,9548,94109548,"Piteälvsbron","Varjisträsk",161,"Inlandsbanan",99,null,0,{"$f":"+IFERROR(VLOOKUP(I2242,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"94109548",161,0,"Piteälvsbron-Varjisträsk",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2242,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2242,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2242,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9452,4300,94524300,"Olskroken","Göteborg Central",601601,"Norge/Vänernbanan",11,"L4000",{"$f":"+IF(K2307=0,0,\"fyrspår\")","v":0},{"$f":"+IFERROR(VLOOKUP(I2307,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,{"$f":"+CONCATENATE(A2307,B2307)","v":"94524300"},{"$f":"+F2307","v":601601},{"$f":"+I2307","v":"L4000"},{"$f":"+CONCATENATE(D2307,\"-\",E2307)","v":"Olskroken-Göteborg Central"},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2307,'Linjelänk JA_KAP'!CY:CY)","v":7},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2307,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2307,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9461,1512,94611512,"Silinge","Vrena",492,"(Sala)-Oxelösund",18,"L2203",0,{"$f":"+IFERROR(VLOOKUP(I2325,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"94611512",492,"L2203","Silinge-Vrena",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2325,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2325,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2325,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9495,7511,94957511,"Storträsk","Jörn",124124,"Stambanan genom övre norrland",7,"L307",0,{"$f":"+IFERROR(VLOOKUP(I2386,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"94957511",124124,"L307","Storträsk-Jörn",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2386,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2386,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2386,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9546,7411,95467411,"Umeå godsbangård","Ersforsen",null,"Norrbotniabanan",40,"L8001",0,{"$f":"+IFERROR(VLOOKUP(I2451,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"95467411",0,"L8001","Umeå godsbangård-Ersforsen",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2451,'Linjelänk JA_KAP'!CY:CY)","v":8},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2451,'Linjelänk JA_KAP'!CZ:CZ)","v":19},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2451,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9572,4200,95724200,"Värö","Varberg",627,"Västkustbanan",3,"L4203",0,{"$f":"+IFERROR(VLOOKUP(I2489,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"95724200",627,"L4203","Värö-Varberg",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2489,'Linjelänk JA_KAP'!CY:CY)","v":16},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2489,'Linjelänk JA_KAP'!CZ:CZ)","v":68},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2489,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9600,9325,96009325,"Åänge","Ljusne Bruk",236,null,0,null,0,{"$f":"+IFERROR(VLOOKUP(I2534,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"96009325",236,0,"Åänge-Ljusne Bruk",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2534,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2534,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2534,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[9612,9199,96129199,"Örabäcken","Hälsingenybo",216,"Norra stambanan",8,"L1307",0,{"$f":"+IFERROR(VLOOKUP(I2551,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"96129199",216,"L1307","Örabäcken-Hälsingenybo",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2551,'Linjelänk JA_KAP'!CY:CY)","v":3},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2551,'Linjelänk JA_KAP'!CZ:CZ)","v":1},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2551,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[66207,64634,6620764634,null,null,null,"Öresundsbanan",35,null,0,{"$f":"+IFERROR(VLOOKUP(I2612,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"6620764634",0,0,"-",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2612,'Linjelänk JA_KAP'!CY:CY)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2612,'Linjelänk JA_KAP'!CZ:CZ)","v":125},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2612,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[628021,628023,628021628023,"Rönninge","Garnudden",410,"Västra stambanan",1,"L2907",0,{"$f":"+IFERROR(VLOOKUP(I2668,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"628021628023",410,"L2907","Rönninge-Garnudden",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2668,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2668,'Linjelänk JA_KAP'!CZ:CZ)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2668,'Linjelänk JA_KAP'!DA:DA)","v":114}]
[639071,1301,6390711301,"Bro","Bålsta",444,"Mälarbanan",16,"L2703",0,{"$f":"+IFERROR(VLOOKUP(I2695,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"6390711301",444,"L2703","Bro-Bålsta",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2695,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2695,'Linjelänk JA_KAP'!CZ:CZ)","v":54},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2695,'Linjelänk JA_KAP'!DA:DA)","v":44}]
[636041,692011,636041692011,"Hemfosa","Segersäng",477,"Nynäsbanan  ",19,"L3202",0,{"$f":"+IFERROR(VLOOKUP(I2756,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"636041692011",477,"L3202","Hemfosa-Segersäng",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2756,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2756,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2756,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[681121,681131,681121681131,"Mölnbo","Järna",414,"Västra stambanan ",1,"L2911",0,{"$f":"+IFERROR(VLOOKUP(I2787,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"681121681131",414,"L2911","Mölnbo-Järna",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2787,'Linjelänk JA_KAP'!CY:CY)","v":43},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2787,'Linjelänk JA_KAP'!CZ:CZ)","v":28},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2787,'Linjelänk JA_KAP'!DA:DA)","v":25}]
[691031,9372,6910319372,"Märsta","Myrbacken",430,"Ostkustbanan  ",5,"L1407",0,{"$f":"+IFERROR(VLOOKUP(I2808,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"6910319372",430,"L1407","Märsta-Myrbacken",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2808,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2808,'Linjelänk JA_KAP'!CZ:CZ)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2808,'Linjelänk JA_KAP'!DA:DA)","v":38}]
[691031,691041,691031691041,"Märsta","Rosersberg",433,"Ostkustbanan  ",5,"L1406",0,{"$f":"+IFERROR(VLOOKUP(I2809,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"691031691041",433,"L1406","Märsta-Rosersberg",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2809,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2809,'Linjelänk JA_KAP'!CZ:CZ)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2809,'Linjelänk JA_KAP'!DA:DA)","v":114}]
[691041,9464,6910419464,"Rosersberg","Skavstaby",433,"Ostkustbanan  ",5,"L1406",0,{"$f":"+IFERROR(VLOOKUP(I2810,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"6910419464",433,"L1406","Rosersberg-Skavstaby",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2810,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2810,'Linjelänk JA_KAP'!CZ:CZ)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2810,'Linjelänk JA_KAP'!DA:DA)","v":114}]
[691041,691031,691041691031,"Rosersberg","Märsta",433,"Ostkustbanan  ",5,"L1406",0,{"$f":"+IFERROR(VLOOKUP(I2811,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"691041691031",433,"L1406","Rosersberg-Märsta",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2811,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2811,'Linjelänk JA_KAP'!CZ:CZ)","v":24},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2811,'Linjelänk JA_KAP'!DA:DA)","v":114}]
[691281,9016,6912819016,"Arlanda Central","Arlanda Nedre",437,"Ostkustbanan  ",5,"L1410",0,{"$f":"+IFERROR(VLOOKUP(I2812,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"6912819016",437,"L1410","Arlanda Central-Arlanda Nedre",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2812,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2812,'Linjelänk JA_KAP'!CZ:CZ)","v":95},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2812,'Linjelänk JA_KAP'!DA:DA)","v":38}]
[691281,9372,6912819372,"Arlanda Central","Myrbacken",438,"Ostkustbanan  ",5,"L1410",0,{"$f":"+IFERROR(VLOOKUP(I2813,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"6912819372",438,"L1410","Arlanda Central-Myrbacken",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2813,'Linjelänk JA_KAP'!CY:CY)","v":17},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2813,'Linjelänk JA_KAP'!CZ:CZ)","v":95},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2813,'Linjelänk JA_KAP'!DA:DA)","v":38}]
[692011,636041,692011636041,"Segersäng","Hemfosa",477,"Nynäsbanan  ",19,"L3202",0,{"$f":"+IFERROR(VLOOKUP(I2814,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692011636041",477,"L3202","Segersäng-Hemfosa",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2814,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2814,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2814,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[692011,692021,692011692021,"Segersäng","Ösmo",477,"Nynäsbanan  ",19,"L3202",0,{"$f":"+IFERROR(VLOOKUP(I2815,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692011692021",477,"L3202","Segersäng-Ösmo",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2815,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2815,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2815,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[692021,692011,692021692011,"Ösmo","Segersäng",477,"Nynäsbanan  ",19,"L3202",0,{"$f":"+IFERROR(VLOOKUP(I2816,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692021692011",477,"L3202","Ösmo-Segersäng",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2816,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2816,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2816,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[692021,692031,692021692031,"Ösmo","Nynäsgård",477,"Nynäsbanan  ",19,"L3202",0,{"$f":"+IFERROR(VLOOKUP(I2817,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692021692031",477,"L3202","Ösmo-Nynäsgård",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2817,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2817,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2817,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[692031,692021,692031692021,"Nynäsgård","Ösmo",477,"Nynäsbanan  ",19,"L3202",0,{"$f":"+IFERROR(VLOOKUP(I2818,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692031692021",477,"L3202","Nynäsgård-Ösmo",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2818,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2818,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2818,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[692031,692041,692031692041,"Nynäsgård","Gröndalsviken",477,"Nynäsbanan  ",19,"L3202",{"$f":"+IF(K2819=0,0,\"fyrspår\")","v":0},{"$f":"+IFERROR(VLOOKUP(I2819,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692031692041",477,"L3202","Nynäsgård-Gröndalsviken",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2819,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2819,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2819,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[692041,692031,692041692031,"Gröndalsviken","Nynäsgård",477,"Nynäsbanan  ",19,"L3202",{"$f":"+IF(K2820=0,0,\"fyrspår\")","v":0},{"$f":"+IFERROR(VLOOKUP(I2820,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692041692031",477,"L3202","Gröndalsviken-Nynäsgård",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2820,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2820,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2820,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[692041,692051,692041692051,"Gröndalsviken","Nynäshamns centrum",477,"Nynäsbanan  ",19,"L3202",{"$f":"+IF(K2821=0,0,\"fyrspår\")","v":0},{"$f":"+IFERROR(VLOOKUP(I2821,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692041692051",477,"L3202","Gröndalsviken-Nynäshamns centrum",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2821,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2821,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2821,'Linjelänk JA_KAP'!DA:DA)","v":0}]
[692051,692041,692051692041,"Nynäshamns centrum","Gröndalsviken",477,"Nynäsbanan  ",19,"L3202",{"$f":"+IF(K2822=0,0,\"fyrspår\")","v":0},{"$f":"+IFERROR(VLOOKUP(I2822,TDT_Fyrspår!B:D,2,FALSE),0)","v":0},null,"692051692041",477,"L3202","Nynäshamns centrum-Gröndalsviken",{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2822,'Linjelänk JA_KAP'!CY:CY)","v":0},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2822,'Linjelänk JA_KAP'!CZ:CZ)","v":38},{"$f":"+SUMIF('Linjelänk JA_KAP'!$H:$H,Länkar_TTA!$C2822,'Linjelänk JA_KAP'!DA:DA)","v":0}]

{"sheet":"TDT_Fyrspår","index":34,"n_rows":25,"n_cols":10,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["stråk","line","description","dimensionerande trsräcka","snabbtåg","övriga","lokaltåg","godståg","malmtåg","inner/ytter"]
["Ostkustbanan ","L1400","Stockholms Central-Tomteboda Övre (i)","Stockholms Central-Tomteboda Övre",0,104,0,0,0,"i"]
["Ostkustbanan ","L1401","Stockholms Central-Tomteboda Övre (y)","Stockholms Central-Tomteboda Övre",17,155,0,6,0,"y"]
["Ostkustbanan ","L1402","Tomteboda Övre-Upplands Väsby (i)","Tomteboda Övre-Upplands Väsby",0,0,164,0,0,"i"]
["Ostkustbanan ","L1403","Tomteboda övre-Upplands Väsby (y)","Tomteboda Övre-Upplands Väsby",17,205,0,10,0,"y"]
["Ostkustbanan ","L1404","Upplands Väsby-Skavstaby (i)","Upplands Väsby-Skavstaby",0,0,152,10,0,"i"]
["Ostkustbanan ","L1405","Upplands Väsby-Skavstaby (y)","Upplands Väsby-Skavstaby",17,205,0,10,0,"y"]
["Ostkustbanan ","L1411","Myrbacken-Uppsala Central (y)","Myrbacken-Uppsala Central",17,95,0,8,0,"y"]
["Ostkustbanan ","L1420","Myrbacken-Uppsala Central (i)","Myrbacken-Uppsala Central",0,24,76,8,0,"i"]
["Bergslagsbanan","L1432","Gävle västra-Hagaström (i)","Gävle västra-Hagaström",14,14,0,3,0.2,"i"]
["Bergslagsbanan","L1697","Gävle västra-Hagaström (y)","Gävle västra-Hagaström",3,38,0,3,0.2,"y"]
["Ostkustbanan ","L1433","Gävle Central-Gävle västra (i)","Gävle Central-Gävle västra",14,14,0,3,0.2,"i"]
["Ostkustbanan ","L1696","Gävle Central-Gävle västra (y)","Gävle Central-Gävle västra",3,38,22,3,0.2,"y"]
["Mälarbanan ","L2700","Tomteboda Övre-Kallhäll (i)","Tomteboda Övre-Kallhäll",0,38,106,0,0,"i"]
["Mälarbanan ","L2701","Tomteboda övre-Kallhäll (y)","Tomteboda Övre-Kallhäll",0,54,0,0.2,0,"y"]
["Västra stambanan ","L2901","Stockholms Södra-Älvsjö (i)","Stockholms Södra-Älvsjö",0,38,270,0,0,"i"]
["Västra stambanan ","L2902","Stockholms södra-Älvsjö (y)","Stockholms Södra-Älvsjö",67,119,0,13,0,"y"]
["Västra stambanan ","L2903","Älvsjö-Flemingsberg (i)","Älvsjö-Flemingsberg",0,0,176,14,0,"i"]
["Västra stambanan ","L2904","Älvsjö-Flemingsberg (y)","Älvsjö-Flemingsberg",67,119,0,0,0,"y"]
["Västkustbanan ","L4220","Almedal-Mölndals Nedre (i)","Almedal-Mölndals Nedre",0,161,104,0,0,"i"]
["Västkustbanan ","L4221","Almedal-Mölndals nedre (y)","Almedal-Mölndals Nedre",20,38,0,13,0,"y"]
["Södra stambanan ","L4811","Lund C-Arlöv (y)","Lund C-Arlöv",0,0,77,37,0,"y"]
["Södra stambanan ","L4812","Lund C-Arlöv (i)","Lund C-Arlöv",39,140,35,0,0,"i"]
["Södra stambanan ","L4813","Arlöv-Malmö central citytunneln (y)","Arlöv-Malmö central citytunneln",0,0,77,0,0,"y"]
["Södra stambanan ","L4814","Arlöv-Malmö central citytunneln (i)","Arlöv-Malmö central citytunneln",39,140,73,0,0,"i"]

{"sheet":" Fyrspår JA","index":35,"n_rows":26,"n_cols":26,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["INDATA","INDATA","INDATA","INDATA","ANGE","hämtas från nyckel länk-linjedel ",null,null,"Beräknas mha indata TDT_Fyrspår",null,null,null,"Hämtas Kap.ber JA","Beräknas som viktade genomsnitt "]
["stråk","line","description","dimensionerande sträcka","Dim emmelänk","snabbtåg","övriga","lokaltåg","snabbtåg","övriga","lokaltåg",null,"KU","snabbtåg","övriga","lokaltåg",null,null,"snabbtåg","övriga","lokaltåg","godståg","malmtåg","inner/ytter",null,"Bandel"]
[{"$f":"+TDT_Fyrspår!A2","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B2","v":"L1400"},{"$f":"+TDT_Fyrspår!C2","v":"Stockholms Central-Tomteboda Övre (i)"},{"$f":"+TDT_Fyrspår!D2","v":"Stockholms Central-Tomteboda Övre"},{"$f":"+E4","v":"Tomteboda Övre-Tomteboda Bangård"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E3,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E3,Länkar!AM:AM)","v":259},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E3,Länkar!AN:AN)","v":0},{"$f":"+IF(S$3+S$4=0,0,S3/(S$3+S$4)*F3)","v":0},{"$f":"+IF(T$3+T$4=0,0,T3/(T$3+T$4)*G3)","v":104},0,null,{"$f":"+VLOOKUP(B3,'Kap.ber JA'!B:AI,8,FALSE)","v":0.19259259259259259},{"$f":"+IF(I3+I4=0,0,SUMPRODUCT(I3:I4,$M3:$M4)/SUM(I3:I4))","v":0.68325101389179621},{"$f":"+IF(J3+J4=0,0,SUMPRODUCT(J3:J4,$M3:$M4)/SUM(J3:J4))","v":0.48622987174848664},{"$f":"+IF(K3+K4=0,0,SUMPRODUCT(K3:K4,$M3:$M4)/SUM(K3:K4))","v":0},null,null,{"$f":"+VLOOKUP($B3,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B3,'Bandata teknisk'!$B:$AL,34,FALSE)","v":104},{"$f":"+VLOOKUP($B3,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B3,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B3,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J2","v":"i"},null,{"$f":"Z4","v":401}]
[{"$f":"+TDT_Fyrspår!A3","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B3","v":"L1401"},{"$f":"+TDT_Fyrspår!C3","v":"Stockholms Central-Tomteboda Övre (y)"},{"$f":"+TDT_Fyrspår!D3","v":"Stockholms Central-Tomteboda Övre"},{"$f":"+VLOOKUP(B4,Länkar!I:AJ,28,FALSE)","v":"Tomteboda Övre-Tomteboda Bangård"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E4,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E4,Länkar!AM:AM)","v":259},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E4,Länkar!AN:AN)","v":0},17,155,0,null,{"$f":"+VLOOKUP(B4,'Kap.ber JA'!B:AI,8,FALSE)","v":0.68325101389179621},{"$f":"+N3","v":0.68325101389179621},{"$f":"+O3","v":0.48622987174848664},{"$f":"+P3","v":0},null,null,{"$f":"+VLOOKUP($B4,'Bandata teknisk'!$B:$AL,33,FALSE)","v":17},{"$f":"+VLOOKUP($B4,'Bandata teknisk'!$B:$AL,34,FALSE)","v":155},{"$f":"+VLOOKUP($B4,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B4,'Bandata teknisk'!$B:$AL,36,FALSE)","v":6},{"$f":"+VLOOKUP($B4,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J3","v":"y"},null,{"$f":"VLOOKUP(B4,Länkar!I:AD,22,FALSE)","v":401}]
[{"$f":"+TDT_Fyrspår!A4","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B4","v":"L1402"},{"$f":"+TDT_Fyrspår!C4","v":"Tomteboda Övre-Upplands Väsby (i)"},{"$f":"+TDT_Fyrspår!D4","v":"Tomteboda Övre-Upplands Väsby"},{"$f":"+E6","v":"Tomteboda Övre-Solna"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E5,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E5,Länkar!AM:AM)","v":205},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E5,Länkar!AN:AN)","v":164},{"$f":"+IF(S$5+S$6=0,0,S5/(S$5+S$6)*F5)","v":0},0,164,null,{"$f":"+VLOOKUP(B5,'Kap.ber JA'!B:AI,8,FALSE)","v":0.45555555555555555},{"$f":"+IF(I5+I6=0,0,SUMPRODUCT(I5:I6,$M5:$M6)/SUM(I5:I6))","v":0.76235505163037987},{"$f":"+IF(J5+J6=0,0,SUMPRODUCT(J5:J6,$M5:$M6)/SUM(J5:J6))","v":0.76235505163037987},{"$f":"+IF(K5+K6=0,0,SUMPRODUCT(K5:K6,$M5:$M6)/SUM(K5:K6))","v":0.45555555555555555},null,null,{"$f":"+VLOOKUP($B5,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B5,'Bandata teknisk'!$B:$AL,34,FALSE)","v":0},{"$f":"+VLOOKUP($B5,'Bandata teknisk'!$B:$AL,35,FALSE)","v":164},{"$f":"+VLOOKUP($B5,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B5,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J4","v":"i"},null,{"$f":"Z6","v":401}]
[{"$f":"+TDT_Fyrspår!A5","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B5","v":"L1403"},{"$f":"+TDT_Fyrspår!C5","v":"Tomteboda övre-Upplands Väsby (y)"},{"$f":"+TDT_Fyrspår!D5","v":"Tomteboda Övre-Upplands Väsby"},{"$f":"+VLOOKUP(B6,Länkar!I:AJ,28,FALSE)","v":"Tomteboda Övre-Solna"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E6,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E6,Länkar!AM:AM)","v":205},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E6,Länkar!AN:AN)","v":164},17,205,0,null,{"$f":"+VLOOKUP(B6,'Kap.ber JA'!B:AI,8,FALSE)","v":0.76235505163037987},{"$f":"+N5","v":0.76235505163037987},{"$f":"+O5","v":0.76235505163037987},{"$f":"+P5","v":0.45555555555555555},null,null,{"$f":"+VLOOKUP($B6,'Bandata teknisk'!$B:$AL,33,FALSE)","v":17},{"$f":"+VLOOKUP($B6,'Bandata teknisk'!$B:$AL,34,FALSE)","v":205},{"$f":"+VLOOKUP($B6,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B6,'Bandata teknisk'!$B:$AL,36,FALSE)","v":10},{"$f":"+VLOOKUP($B6,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J5","v":"y"},null,{"$f":"VLOOKUP(B6,Länkar!I:AD,22,FALSE)","v":401}]
[{"$f":"+TDT_Fyrspår!A6","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B6","v":"L1404"},{"$f":"+TDT_Fyrspår!C6","v":"Upplands Väsby-Skavstaby (i)"},{"$f":"+TDT_Fyrspår!D6","v":"Upplands Väsby-Skavstaby"},{"$f":"+E8","v":"Skavstaby-Upplands Väsby"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E7,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E7,Länkar!AM:AM)","v":205},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E7,Länkar!AN:AN)","v":152},{"$f":"+IF(S$7+S$8=0,0,S7/(S$7+S$8)*F7)","v":0},0,152,null,{"$f":"+VLOOKUP(B7,'Kap.ber JA'!B:AI,8,FALSE)","v":0.53408595674121084},{"$f":"+IF(I7+I8=0,0,SUMPRODUCT(I7:I8,$M7:$M8)/SUM(I7:I8))","v":0.80119231932883617},{"$f":"+IF(J7+J8=0,0,SUMPRODUCT(J7:J8,$M7:$M8)/SUM(J7:J8))","v":0.80119231932883617},{"$f":"+IF(K7+K8=0,0,SUMPRODUCT(K7:K8,$M7:$M8)/SUM(K7:K8))","v":0.53408595674121084},null,null,{"$f":"+VLOOKUP($B7,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B7,'Bandata teknisk'!$B:$AL,34,FALSE)","v":0},{"$f":"+VLOOKUP($B7,'Bandata teknisk'!$B:$AL,35,FALSE)","v":152},{"$f":"+VLOOKUP($B7,'Bandata teknisk'!$B:$AL,36,FALSE)","v":5},{"$f":"+VLOOKUP($B7,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J6","v":"i"},null,{"$f":"Z8","v":433}]
[{"$f":"+TDT_Fyrspår!A7","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B7","v":"L1405"},{"$f":"+TDT_Fyrspår!C7","v":"Upplands Väsby-Skavstaby (y)"},{"$f":"+TDT_Fyrspår!D7","v":"Upplands Väsby-Skavstaby"},{"$f":"+VLOOKUP(B8,Länkar!I:AJ,28,FALSE)","v":"Skavstaby-Upplands Väsby"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E8,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E8,Länkar!AM:AM)","v":205},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E8,Länkar!AN:AN)","v":152},{"$f":"+IF(S$7+S$8=0,0,S8/(S$7+S$8)*F8)","v":17},205,0,null,{"$f":"+VLOOKUP(B8,'Kap.ber JA'!B:AI,8,FALSE)","v":0.80119231932883617},{"$f":"+IF(I7+I8=0,0,SUMPRODUCT(I7:I8,$M7:$M8)/SUM(I7:I8))","v":0.80119231932883617},{"$f":"+IF(J7+J8=0,0,SUMPRODUCT(J7:J8,$M7:$M8)/SUM(J7:J8))","v":0.80119231932883617},{"$f":"+IF(K7+K8=0,0,SUMPRODUCT(K7:K8,$M7:$M8)/SUM(K7:K8))","v":0.53408595674121084},null,null,{"$f":"+VLOOKUP($B8,'Bandata teknisk'!$B:$AL,33,FALSE)","v":17},{"$f":"+VLOOKUP($B8,'Bandata teknisk'!$B:$AL,34,FALSE)","v":205},{"$f":"+VLOOKUP($B8,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B8,'Bandata teknisk'!$B:$AL,36,FALSE)","v":5},{"$f":"+VLOOKUP($B8,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J7","v":"y"},null,{"$f":"VLOOKUP(B8,Länkar!I:AD,22,FALSE)","v":433}]
[{"$f":"+TDT_Fyrspår!A8","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B8","v":"L1411"},{"$f":"+TDT_Fyrspår!C8","v":"Myrbacken-Uppsala Central (y)"},{"$f":"+TDT_Fyrspår!D8","v":"Myrbacken-Uppsala Central"},{"$f":"+E10","v":"Uppsala Central-Säby"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E9,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E9,Länkar!AM:AM)","v":119},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E9,Länkar!AN:AN)","v":76},{"$f":"+IF(S$9+S$10=0,0,S9/(S$9+S$10)*F9)","v":17},95,0,null,{"$f":"+VLOOKUP(B9,'Kap.ber JA'!B:AI,8,FALSE)","v":0.37947893534363797},{"$f":"+IF($I9+I$10=0,0,SUMPRODUCT(I$9:I$10,$M$9:$M$10)/SUM(I$9:I$10))","v":0.37947893534363797},{"$f":"+IF(J9+J10=0,0,SUMPRODUCT(J$9:J$10,$M$9:$M$10)/SUM(J$9:J$10))","v":0.36109093846440637},{"$f":"+IF(K9+K10=0,0,SUMPRODUCT(K$9:K$10,$M$9:$M$10)/SUM(K$9:K$10))","v":0.28830511748411447},null,null,{"$f":"+VLOOKUP($B9,'Bandata teknisk'!$B:$AL,33,FALSE)","v":17},{"$f":"+VLOOKUP($B9,'Bandata teknisk'!$B:$AL,34,FALSE)","v":95},{"$f":"+VLOOKUP($B9,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B9,'Bandata teknisk'!$B:$AL,36,FALSE)","v":4},{"$f":"+VLOOKUP($B9,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J8","v":"y"},null,{"$f":"Z10","v":430}]
[{"$f":"+TDT_Fyrspår!A9","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B9","v":"L1420"},{"$f":"+TDT_Fyrspår!C9","v":"Myrbacken-Uppsala Central (i)"},{"$f":"+TDT_Fyrspår!D9","v":"Myrbacken-Uppsala Central"},{"$f":"+VLOOKUP(B10,Länkar!I:AJ,28,FALSE)","v":"Uppsala Central-Säby"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E10,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E10,Länkar!AM:AM)","v":119},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E10,Länkar!AN:AN)","v":76},0,24,76,null,{"$f":"+VLOOKUP(B10,'Kap.ber JA'!B:AI,8,FALSE)","v":0.28830511748411447},{"$f":"+IF($I9+I$10=0,0,SUMPRODUCT(I$9:I$10,$M$9:$M$10)/SUM(I$9:I$10))","v":0.37947893534363797},{"$f":"+IF(J9+J10=0,0,SUMPRODUCT(J$9:J$10,$M$9:$M$10)/SUM(J$9:J$10))","v":0.36109093846440637},{"$f":"+IF(K9+K10=0,0,SUMPRODUCT(K$9:K$10,$M$9:$M$10)/SUM(K$9:K$10))","v":0.28830511748411447},null,null,{"$f":"+VLOOKUP($B10,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B10,'Bandata teknisk'!$B:$AL,34,FALSE)","v":24},{"$f":"+VLOOKUP($B10,'Bandata teknisk'!$B:$AL,35,FALSE)","v":76},{"$f":"+VLOOKUP($B10,'Bandata teknisk'!$B:$AL,36,FALSE)","v":4},{"$f":"+VLOOKUP($B10,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J9","v":"i"},null,{"$f":"VLOOKUP(B10,Länkar!I:AD,22,FALSE)","v":430}]
[{"$f":"+TDT_Fyrspår!A10","v":"Bergslagsbanan"},{"$f":"+TDT_Fyrspår!B10","v":"L1432"},{"$f":"+TDT_Fyrspår!C10","v":"Gävle västra-Hagaström (i)"},{"$f":"+TDT_Fyrspår!D10","v":"Gävle västra-Hagaström"},{"$f":"+E12","v":"Gävle västra-Hagaström"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E11,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E11,Länkar!AM:AM)","v":52},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E11,Länkar!AN:AN)","v":0},{"$f":"+IF(S$11+S$12=0,0,S11/(S$11+S$12)*F11)","v":14},{"$f":"+IF(T$11+T$12=0,0,T11/(T$11+T$12)*G11)","v":14},0,null,{"$f":"+VLOOKUP(B11,'Kap.ber JA'!B:AI,8,FALSE)","v":0.10398417718223113},{"$f":"+IF($I11+I$12=0,0,SUMPRODUCT(I$11:I$12,$M$11:$M$12)/SUM(I$11:I$12))","v":0.10841609891509642},{"$f":"+IF(J$11+J$12=0,0,SUMPRODUCT(J$11:J$12,$M$11:$M$12)/SUM(J$11:J$12))","v":0.1223368787170451},{"$f":"+IF(K11+K12=0,0,SUMPRODUCT(K$11:K$12,$M$11:$M$12)/SUM(K$11:K$12))","v":0},null,null,{"$f":"+VLOOKUP($B11,'Bandata teknisk'!$B:$AL,33,FALSE)","v":14},{"$f":"+VLOOKUP($B11,'Bandata teknisk'!$B:$AL,34,FALSE)","v":14},{"$f":"+VLOOKUP($B11,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B11,'Bandata teknisk'!$B:$AL,36,FALSE)","v":3},{"$f":"+VLOOKUP($B11,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0.2},{"$f":"+TDT_Fyrspår!J10","v":"i"},null,{"$f":"Z12","v":315}]
[{"$f":"+TDT_Fyrspår!A11","v":"Bergslagsbanan"},{"$f":"+TDT_Fyrspår!B11","v":"L1697"},{"$f":"+TDT_Fyrspår!C11","v":"Gävle västra-Hagaström (y)"},{"$f":"+TDT_Fyrspår!D11","v":"Gävle västra-Hagaström"},{"$f":"+VLOOKUP(B12,Länkar!I:AJ,28,FALSE)","v":"Gävle västra-Hagaström"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E12,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E12,Länkar!AM:AM)","v":52},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E12,Länkar!AN:AN)","v":0},3,38,0,null,{"$f":"+VLOOKUP(B12,'Kap.ber JA'!B:AI,8,FALSE)","v":0.12909840033513445},{"$f":"+IF($I11+I$12=0,0,SUMPRODUCT(I$11:I$12,$M$11:$M$12)/SUM(I$11:I$12))","v":0.10841609891509642},{"$f":"+IF(J11+J12=0,0,SUMPRODUCT(J$11:J$12,$M$11:$M$12)/SUM(J$11:J$12))","v":0.1223368787170451},{"$f":"+IF(K11+K12=0,0,SUMPRODUCT(K$11:K$12,$M$11:$M$12)/SUM(K$11:K$12))","v":0},null,null,{"$f":"+VLOOKUP($B12,'Bandata teknisk'!$B:$AL,33,FALSE)","v":3},{"$f":"+VLOOKUP($B12,'Bandata teknisk'!$B:$AL,34,FALSE)","v":38},{"$f":"+VLOOKUP($B12,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B12,'Bandata teknisk'!$B:$AL,36,FALSE)","v":3},{"$f":"+VLOOKUP($B12,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0.2},{"$f":"+TDT_Fyrspår!J11","v":"y"},null,{"$f":"VLOOKUP(B12,Länkar!I:AD,22,FALSE)","v":315}]
[{"$f":"+TDT_Fyrspår!A12","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B12","v":"L1433"},{"$f":"+TDT_Fyrspår!C12","v":"Gävle Central-Gävle västra (i)"},{"$f":"+TDT_Fyrspår!D12","v":"Gävle Central-Gävle västra"},{"$f":"+E14","v":"Gävle Central-Gävle västra"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E13,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E13,Länkar!AM:AM)","v":52},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E13,Länkar!AN:AN)","v":22},{"$f":"+IF(S$13+S$14=0,0,S13/(S$13+S$14)*F13)","v":14},{"$f":"+IF(T$13+T$14=0,0,T13/(T$13+T$14)*G13)","v":14},{"$f":"+IF(U$13+U$14=0,0,U13/(U$13+U$14)*H13)","v":0},null,{"$f":"+VLOOKUP(B13,'Kap.ber JA'!B:AI,8,FALSE)","v":8.6927777777777784E-2},{"$f":"+IF($I14+I$13=0,0,SUMPRODUCT(I$13:I$14,$M$13:$M$14)/SUM(I$13:I$14))","v":0.1040846405228758},{"$f":"+IF(J$13+J$14=0,0,SUMPRODUCT(J$13:J$14,$M$13:$M$14)/SUM(J$13:J$14))","v":0.15797478632478631},{"$f":"+IF(K13+K14=0,0,SUMPRODUCT(K$13:K$14,$M$13:$M$14)/SUM(K$13:K$14))","v":0.18415000000000001},null,null,{"$f":"+VLOOKUP($B13,'Bandata teknisk'!$B:$AL,33,FALSE)","v":14},{"$f":"+VLOOKUP($B13,'Bandata teknisk'!$B:$AL,34,FALSE)","v":14},{"$f":"+VLOOKUP($B13,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B13,'Bandata teknisk'!$B:$AL,36,FALSE)","v":3},{"$f":"+VLOOKUP($B13,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0.2},{"$f":"+TDT_Fyrspår!J12","v":"i"},null,{"$f":"Z14","v":315}]
[{"$f":"+TDT_Fyrspår!A13","v":"Ostkustbanan "},{"$f":"+TDT_Fyrspår!B13","v":"L1696"},{"$f":"+TDT_Fyrspår!C13","v":"Gävle Central-Gävle västra (y)"},{"$f":"+TDT_Fyrspår!D13","v":"Gävle Central-Gävle västra"},{"$f":"+VLOOKUP(B14,Länkar!I:AJ,28,FALSE)","v":"Gävle Central-Gävle västra"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E14,Länkar!AL:AL)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E14,Länkar!AM:AM)","v":52},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E14,Länkar!AN:AN)","v":22},{"$f":"+IF(S$13+S$14=0,0,S14/(S$13+S$14)*F14)","v":3},{"$f":"+IF(T$13+T$14=0,0,T14/(T$13+T$14)*G14)","v":38},{"$f":"+IF(U$14+U$13=0,0,U14/(U$14+U$13)*H14)","v":22},null,{"$f":"+VLOOKUP(B14,'Kap.ber JA'!B:AI,8,FALSE)","v":0.18415000000000001},{"$f":"+IF($I14+I$13=0,0,SUMPRODUCT(I$13:I$14,$M$13:$M$14)/SUM(I$13:I$14))","v":0.1040846405228758},{"$f":"+IF(J13+J14=0,0,SUMPRODUCT(J$13:J$14,$M$13:$M$14)/SUM(J$13:J$14))","v":0.15797478632478631},{"$f":"+IF(K13+K14=0,0,SUMPRODUCT(K$13:K$14,$M$13:$M$14)/SUM(K$13:K$14))","v":0.18415000000000001},null,null,{"$f":"+VLOOKUP($B14,'Bandata teknisk'!$B:$AL,33,FALSE)","v":3},{"$f":"+VLOOKUP($B14,'Bandata teknisk'!$B:$AL,34,FALSE)","v":38},{"$f":"+VLOOKUP($B14,'Bandata teknisk'!$B:$AL,35,FALSE)","v":22},{"$f":"+VLOOKUP($B14,'Bandata teknisk'!$B:$AL,36,FALSE)","v":3},{"$f":"+VLOOKUP($B14,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0.2},{"$f":"+TDT_Fyrspår!J13","v":"y"},null,{"$f":"VLOOKUP(B14,Länkar!I:AD,22,FALSE)","v":315}]
[{"$f":"+TDT_Fyrspår!A14","v":"Mälarbanan "},{"$f":"+TDT_Fyrspår!B14","v":"L2700"},{"$f":"+TDT_Fyrspår!C14","v":"Tomteboda Övre-Kallhäll (i)"},{"$f":"+TDT_Fyrspår!D14","v":"Tomteboda Övre-Kallhäll"},{"$f":"E16","v":"Tomteboda Övre-Huvudsta"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E15,Länkar!AL:AL)","v":0},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E15,Länkar!AM:AM)","v":92},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E15,Länkar!AN:AN)","v":106},{"$f":"+IF(S$15+S$16=0,0,S15/(S$15+S$16)*F15)","v":0},38,106,null,{"$f":"+VLOOKUP(B15,'Kap.ber JA'!B:AI,8,FALSE)","v":0.45180041152263378},{"$f":"+IF(I$15+I$16=0,0,SUMPRODUCT(I$15:I$16,$M$15:$M$16)/SUM(I$15:I$16))","v":0},0.27516685231616383,0.45180041152263373,null,null,{"$f":"+VLOOKUP($B15,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B15,'Bandata teknisk'!$B:$AL,34,FALSE)","v":38},{"$f":"+VLOOKUP($B15,'Bandata teknisk'!$B:$AL,35,FALSE)","v":106},{"$f":"+VLOOKUP($B15,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B15,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J14","v":"i"},null,{"$f":"Z16","v":404}]
[{"$f":"+TDT_Fyrspår!A15","v":"Mälarbanan "},{"$f":"+TDT_Fyrspår!B15","v":"L2701"},{"$f":"+TDT_Fyrspår!C15","v":"Tomteboda övre-Kallhäll (y)"},{"$f":"+TDT_Fyrspår!D15","v":"Tomteboda Övre-Kallhäll"},{"$f":"+VLOOKUP(B16,Länkar!I:AJ,28,FALSE)","v":"Tomteboda Övre-Huvudsta"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E16,Länkar!AL:AL)","v":0},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E16,Länkar!AM:AM)","v":92},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E16,Länkar!AN:AN)","v":106},0,54.000000000000007,0,null,{"$f":"+VLOOKUP(B16,'Kap.ber JA'!B:AI,8,FALSE)","v":0.15086916250420346},0,0.27516685231616383,0.45180041152263373,null,null,{"$f":"+VLOOKUP($B16,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B16,'Bandata teknisk'!$B:$AL,34,FALSE)","v":54},{"$f":"+VLOOKUP($B16,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B16,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0.2},{"$f":"+VLOOKUP($B16,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J15","v":"y"},null,{"$f":"VLOOKUP(B16,Länkar!I:AD,22,FALSE)","v":404}]
[{"$f":"+TDT_Fyrspår!A16","v":"Västra stambanan "},{"$f":"+TDT_Fyrspår!B16","v":"L2901"},{"$f":"+TDT_Fyrspår!C16","v":"Stockholms Södra-Älvsjö (i)"},{"$f":"+TDT_Fyrspår!D16","v":"Stockholms Södra-Älvsjö"},{"$f":"E18","v":"Älvsjö Godsbangård-Älvsjö"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E17,Länkar!AL:AL)","v":67},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E17,Länkar!AM:AM)","v":157},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E17,Länkar!AN:AN)","v":270},{"$f":"+IF(S17+S18=0,0,S17/(S17+S18)*F17)","v":0},{"$f":"+IF(T17+T18=0,0,T17/(T17+T18)*G17)","v":38},{"$f":"+IF(U17+U18=0,0,U17/(U17+U18)*H17)","v":270},null,{"$f":"+VLOOKUP(B17,'Kap.ber JA'!B:AI,8,FALSE)","v":0.85555555555555551},{"$f":"+IF(I$17+I$18=0,0,SUMPRODUCT(I$17:I$18,$M$17:$M$18)/SUM(I$17:I$18))","v":0.57401257073330014},0.64215673266480144,0.85555555555555551,null,null,{"$f":"+VLOOKUP($B17,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B17,'Bandata teknisk'!$B:$AL,34,FALSE)","v":38},{"$f":"+VLOOKUP($B17,'Bandata teknisk'!$B:$AL,35,FALSE)","v":270},{"$f":"+VLOOKUP($B17,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B17,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J16","v":"i"},null,{"$f":"Z18","v":401}]
[{"$f":"+TDT_Fyrspår!A17","v":"Västra stambanan "},{"$f":"+TDT_Fyrspår!B17","v":"L2902"},{"$f":"+TDT_Fyrspår!C17","v":"Stockholms södra-Älvsjö (y)"},{"$f":"+TDT_Fyrspår!D17","v":"Stockholms Södra-Älvsjö"},{"$f":"+VLOOKUP(B18,Länkar!I:AJ,28,FALSE)","v":"Älvsjö Godsbangård-Älvsjö"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E18,Länkar!AL:AL)","v":67},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E18,Länkar!AM:AM)","v":157},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E18,Länkar!AN:AN)","v":270},{"$f":"+IF(S17+S18=0,0,S18/(S17+S18)*F18)","v":67},{"$f":"+IF(T17+T18=0,0,T18/(T17+T18)*G18)","v":119.00000000000001},{"$f":"+IF(U17+U18=0,0,U18/(U17+U18)*H18)","v":0},null,{"$f":"+VLOOKUP(B18,'Kap.ber JA'!B:AI,8,FALSE)","v":0.57401257073330014},0.57401257073330014,0.64215673266480144,0.85555555555555551,null,null,{"$f":"+VLOOKUP($B18,'Bandata teknisk'!$B:$AL,33,FALSE)","v":67},{"$f":"+VLOOKUP($B18,'Bandata teknisk'!$B:$AL,34,FALSE)","v":119},{"$f":"+VLOOKUP($B18,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B18,'Bandata teknisk'!$B:$AL,36,FALSE)","v":13},{"$f":"+VLOOKUP($B18,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J17","v":"y"},null,{"$f":"VLOOKUP(B18,Länkar!I:AD,22,FALSE)","v":401}]
[{"$f":"+TDT_Fyrspår!A18","v":"Västra stambanan "},{"$f":"+TDT_Fyrspår!B18","v":"L2903"},{"$f":"+TDT_Fyrspår!C18","v":"Älvsjö-Flemingsberg (i)"},{"$f":"+TDT_Fyrspår!D18","v":"Älvsjö-Flemingsberg"},{"$f":"E20","v":"Älvsjö-Stuvsta"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E19,Länkar!AL:AL)","v":67},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E19,Länkar!AM:AM)","v":119},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E19,Länkar!AN:AN)","v":176},{"$f":"+IF(S19+S20=0,0,S19/(S19+S20)*F19)","v":0},{"$f":"+IF(T19+T20=0,0,T19/(T19+T20)*G19)","v":0},{"$f":"+IF(U19+U20=0,0,U19/(U19+U20)*H19)","v":176},null,{"$f":"+VLOOKUP(B19,'Kap.ber JA'!B:AI,8,FALSE)","v":0.52649999999999997},{"$f":"+IF(I$19+I$20=0,0,SUMPRODUCT(I$19:I$20,$M$19:$M$20)/SUM(I$19:I$20))","v":0.51666666666666672},0.51666666666666672,0.52649999999999997,null,null,{"$f":"+VLOOKUP($B19,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B19,'Bandata teknisk'!$B:$AL,34,FALSE)","v":0},{"$f":"+VLOOKUP($B19,'Bandata teknisk'!$B:$AL,35,FALSE)","v":176},{"$f":"+VLOOKUP($B19,'Bandata teknisk'!$B:$AL,36,FALSE)","v":14},{"$f":"+VLOOKUP($B19,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J18","v":"i"},null,{"$f":"Z20","v":410}]
[{"$f":"+TDT_Fyrspår!A19","v":"Västra stambanan "},{"$f":"+TDT_Fyrspår!B19","v":"L2904"},{"$f":"+TDT_Fyrspår!C19","v":"Älvsjö-Flemingsberg (y)"},{"$f":"+TDT_Fyrspår!D19","v":"Älvsjö-Flemingsberg"},{"$f":"+VLOOKUP(B20,Länkar!I:AJ,28,FALSE)","v":"Älvsjö-Stuvsta"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E20,Länkar!AL:AL)","v":67},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E20,Länkar!AM:AM)","v":119},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E20,Länkar!AN:AN)","v":176},{"$f":"+IF(S19+S20=0,0,S20/(S19+S20)*F20)","v":67},{"$f":"+IF(T19+T20=0,0,T20/(T19+T20)*G20)","v":119},{"$f":"+IF(U19+U20=0,0,U20/(U19+U20)*H20)","v":0},null,{"$f":"+VLOOKUP(B20,'Kap.ber JA'!B:AI,8,FALSE)","v":0.51666666666666672},0.51666666666666672,0.51666666666666672,0.52649999999999997,null,null,{"$f":"+VLOOKUP($B20,'Bandata teknisk'!$B:$AL,33,FALSE)","v":67},{"$f":"+VLOOKUP($B20,'Bandata teknisk'!$B:$AL,34,FALSE)","v":119},{"$f":"+VLOOKUP($B20,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B20,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B20,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J19","v":"y"},null,{"$f":"VLOOKUP(B20,Länkar!I:AD,22,FALSE)","v":410}]
[{"$f":"+TDT_Fyrspår!A20","v":"Västkustbanan "},{"$f":"+TDT_Fyrspår!B20","v":"L4220"},{"$f":"+TDT_Fyrspår!C20","v":"Almedal-Mölndals Nedre (i)"},{"$f":"+TDT_Fyrspår!D20","v":"Almedal-Mölndals Nedre"},{"$f":"E22","v":"Mölndals Nedre-Almedal"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E21,Länkar!AL:AL)","v":20},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E21,Länkar!AM:AM)","v":199},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E21,Länkar!AN:AN)","v":104},{"$f":"+IF(S21+S22=0,0,S21/(S21+S22)*F21)","v":0},{"$f":"+IF(T21+T22=0,0,T21/(T21+T22)*G21)","v":161},{"$f":"+IF(U21+U22=0,0,U21/(U21+U22)*H21)","v":104},null,{"$f":"+VLOOKUP(B21,'Kap.ber JA'!B:AI,8,FALSE)","v":0.49074074074074076},{"$f":"+IF(I$21+I$22=0,0,SUMPRODUCT(I$21:I$22,$M$21:$M$22)/SUM(I$21:I$22))","v":0.15672931190687925},{"$f":"+IF(J$21+J$22=0,0,SUMPRODUCT(J$21:J$22,$M$21:$M$22)/SUM(J$21:J$22))","v":0.42695966387799339},0.49074074074074076,null,null,{"$f":"+VLOOKUP($B21,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B21,'Bandata teknisk'!$B:$AL,34,FALSE)","v":161},{"$f":"+VLOOKUP($B21,'Bandata teknisk'!$B:$AL,35,FALSE)","v":104},{"$f":"+VLOOKUP($B21,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B21,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J20","v":"i"},null,{"$f":"Z22","v":626}]
[{"$f":"+TDT_Fyrspår!A21","v":"Västkustbanan "},{"$f":"+TDT_Fyrspår!B21","v":"L4221"},{"$f":"+TDT_Fyrspår!C21","v":"Almedal-Mölndals nedre (y)"},{"$f":"+TDT_Fyrspår!D21","v":"Almedal-Mölndals Nedre"},{"$f":"+VLOOKUP(B22,Länkar!I:AJ,28,FALSE)","v":"Mölndals Nedre-Almedal"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E22,Länkar!AL:AL)","v":20},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E22,Länkar!AM:AM)","v":199},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E22,Länkar!AN:AN)","v":104},{"$f":"+IF(S21+S22=0,0,S22/(S21+S22)*F22)","v":20},{"$f":"+IF(T21+T22=0,0,T22/(T21+T22)*G22)","v":38},{"$f":"+IF(U21+U22=0,0,U22/(U21+U22)*H22)","v":0},null,{"$f":"+VLOOKUP(B22,'Kap.ber JA'!B:AI,8,FALSE)","v":0.15672931190687925},0.15672931190687925,0.42695966387799339,0.49074074074074076,null,null,{"$f":"+VLOOKUP($B22,'Bandata teknisk'!$B:$AL,33,FALSE)","v":20},{"$f":"+VLOOKUP($B22,'Bandata teknisk'!$B:$AL,34,FALSE)","v":38},{"$f":"+VLOOKUP($B22,'Bandata teknisk'!$B:$AL,35,FALSE)","v":0},{"$f":"+VLOOKUP($B22,'Bandata teknisk'!$B:$AL,36,FALSE)","v":13},{"$f":"+VLOOKUP($B22,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J21","v":"y"},null,{"$f":"VLOOKUP(B22,Länkar!I:AD,22,FALSE)","v":626}]
[{"$f":"+TDT_Fyrspår!A22","v":"Södra stambanan "},{"$f":"+TDT_Fyrspår!B22","v":"L4811"},{"$f":"+TDT_Fyrspår!C22","v":"Lund C-Arlöv (y)"},{"$f":"+TDT_Fyrspår!D22","v":"Lund C-Arlöv"},{"$f":"E24","v":"Lund C-Klostergården"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E23,Länkar!AL:AL)","v":39},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E23,Länkar!AM:AM)","v":140},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E23,Länkar!AN:AN)","v":112},{"$f":"+IF(S23+S24=0,0,S23/(S23+S24)*F23)","v":0},{"$f":"+IF(T23+T24=0,0,T23/(T23+T24)*G23)","v":0},{"$f":"+IF(U23+U24=0,0,U23/(U23+U24)*H23)","v":77},null,{"$f":"+VLOOKUP(B23,'Kap.ber JA'!B:AI,8,FALSE)","v":0.50003584276879509},{"$f":"+IF(I$23+I$24=0,0,SUMPRODUCT(I$23:I$24,$M$23:$M$24)/SUM(I$23:I$24))","v":0.65350467289719616},0.65350467289719616,0.54799485218392041,null,null,{"$f":"+VLOOKUP($B23,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B23,'Bandata teknisk'!$B:$AL,34,FALSE)","v":0},{"$f":"+VLOOKUP($B23,'Bandata teknisk'!$B:$AL,35,FALSE)","v":77},{"$f":"+VLOOKUP($B23,'Bandata teknisk'!$B:$AL,36,FALSE)","v":37},{"$f":"+VLOOKUP($B23,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J22","v":"y"},null,{"$f":"Z24","v":912}]
[{"$f":"+TDT_Fyrspår!A23","v":"Södra stambanan "},{"$f":"+TDT_Fyrspår!B23","v":"L4812"},{"$f":"+TDT_Fyrspår!C23","v":"Lund C-Arlöv (i)"},{"$f":"+TDT_Fyrspår!D23","v":"Lund C-Arlöv"},{"$f":"+VLOOKUP(B24,Länkar!I:AJ,28,FALSE)","v":"Lund C-Klostergården"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E24,Länkar!AL:AL)","v":39},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E24,Länkar!AM:AM)","v":140},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E24,Länkar!AN:AN)","v":112},{"$f":"+IF(S23+S24=0,0,S24/(S23+S24)*F24)","v":39},{"$f":"+IF(T23+T24=0,0,T24/(T23+T24)*G24)","v":140},{"$f":"+IF(U23+U24=0,0,U24/(U23+U24)*H24)","v":35},null,{"$f":"+VLOOKUP(B24,'Kap.ber JA'!B:AI,8,FALSE)","v":0.65350467289719616},0.65350467289719616,0.65350467289719616,0.54799485218392041,null,null,{"$f":"+VLOOKUP($B24,'Bandata teknisk'!$B:$AL,33,FALSE)","v":39},{"$f":"+VLOOKUP($B24,'Bandata teknisk'!$B:$AL,34,FALSE)","v":140},{"$f":"+VLOOKUP($B24,'Bandata teknisk'!$B:$AL,35,FALSE)","v":35},{"$f":"+VLOOKUP($B24,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B24,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J23","v":"i"},null,{"$f":"VLOOKUP(B24,Länkar!I:AD,22,FALSE)","v":912}]
[{"$f":"+TDT_Fyrspår!A24","v":"Södra stambanan "},{"$f":"+TDT_Fyrspår!B24","v":"L4813"},{"$f":"+TDT_Fyrspår!C24","v":"Arlöv-Malmö central citytunneln (y)"},{"$f":"+TDT_Fyrspår!D24","v":"Arlöv-Malmö central citytunneln"},{"$f":"E26","v":"Malmö GBG persontåg mot Malmö C-Malmö central"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E25,Länkar!AL:AL)","v":39},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E25,Länkar!AM:AM)","v":140},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E25,Länkar!AN:AN)","v":150},{"$f":"+IF(S25+S26=0,0,S25/(S25+S26)*F25)","v":0},{"$f":"+IF(T25+T26=0,0,T25/(T25+T26)*G25)","v":0},{"$f":"+IF(U25+U26=0,0,U25/(U25+U26)*H25)","v":77},null,{"$f":"+VLOOKUP(B25,'Kap.ber JA'!B:AI,8,FALSE)","v":0.21388888888888888},{"$f":"+IF(I$25+I$26=0,0,SUMPRODUCT(I$25:I$26,$M$25:$M$26)/SUM(I$25:I$26))","v":0.76104497354497358},0.76104497354497358,0.48017151675485015,null,null,{"$f":"+VLOOKUP($B25,'Bandata teknisk'!$B:$AL,33,FALSE)","v":0},{"$f":"+VLOOKUP($B25,'Bandata teknisk'!$B:$AL,34,FALSE)","v":0},{"$f":"+VLOOKUP($B25,'Bandata teknisk'!$B:$AL,35,FALSE)","v":77},{"$f":"+VLOOKUP($B25,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B25,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J24","v":"y"},null,{"$f":"Z26","v":901}]
[{"$f":"+TDT_Fyrspår!A25","v":"Södra stambanan "},{"$f":"+TDT_Fyrspår!B25","v":"L4814"},{"$f":"+TDT_Fyrspår!C25","v":"Arlöv-Malmö central citytunneln (i)"},{"$f":"+TDT_Fyrspår!D25","v":"Arlöv-Malmö central citytunneln"},{"$f":"+VLOOKUP(B26,Länkar!I:AJ,28,FALSE)","v":"Malmö GBG persontåg mot Malmö C-Malmö central"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E26,Länkar!AL:AL)","v":39},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E26,Länkar!AM:AM)","v":140},{"$f":"+SUMIF(Länkar!$AJ:$AJ,' Fyrspår JA'!$E26,Länkar!AN:AN)","v":150},{"$f":"+IF(S25+S26=0,0,S26/(S25+S26)*F26)","v":39},{"$f":"+IF(T25+T26=0,0,T26/(T25+T26)*G26)","v":140},{"$f":"+IF(U25+U26=0,0,U26/(U25+U26)*H26)","v":73},null,{"$f":"+VLOOKUP(B26,'Kap.ber JA'!B:AI,8,FALSE)","v":0.76104497354497358},0.76104497354497358,0.76104497354497358,0.48017151675485015,null,null,{"$f":"+VLOOKUP($B26,'Bandata teknisk'!$B:$AL,33,FALSE)","v":39},{"$f":"+VLOOKUP($B26,'Bandata teknisk'!$B:$AL,34,FALSE)","v":140},{"$f":"+VLOOKUP($B26,'Bandata teknisk'!$B:$AL,35,FALSE)","v":73},{"$f":"+VLOOKUP($B26,'Bandata teknisk'!$B:$AL,36,FALSE)","v":0},{"$f":"+VLOOKUP($B26,'Bandata teknisk'!$B:$AL,37,FALSE)","v":0},{"$f":"+TDT_Fyrspår!J25","v":"i"},null,{"$f":"VLOOKUP(B26,Länkar!I:AD,22,FALSE)","v":901}]

{"sheet":"Fyrspår UA","index":36,"n_rows":26,"n_cols":24,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["INDATA","INDATA","INDATA","INDATA","ANGE","hämtas från nyckel länk-linjedel ",null,null,"Beräknas mha indata TDT_Fyrspår",null,null,null,"Hämtas Kap.ber JA","Beräknas som viktade genomsnitt "]
["stråk","line","description","dimensionerande trsräcka","Dim emmelänk","snabbtåg","övriga","lokaltåg","snabbtåg","övriga","lokaltåg",null,"KU","snabbtåg","övriga","lokaltåg",null,null,"snabbtåg","övriga","lokaltåg","godståg","malmtåg","inner/ytter"]
[{"$f":"+' Fyrspår JA'!A3","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B3","v":"L1400"},{"$f":"+' Fyrspår JA'!C3","v":"Stockholms Central-Tomteboda Övre (i)"},{"$f":"+' Fyrspår JA'!D3","v":"Stockholms Central-Tomteboda Övre"},{"$f":"+' Fyrspår JA'!E3","v":"Tomteboda Övre-Tomteboda Bangård"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E3,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E3,Länkar!AP:AP)","v":259},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E3,Länkar!AQ:AQ)","v":0},{"$f":"+IF(S$3+S$4=0,0,S3/(S$3+S$4)*F3)","v":0},{"$f":"+IF(T$3+T$4=0,0,T3/(T$3+T$4)*G3)","v":104},0,null,{"$f":"+VLOOKUP(B3,'Kap.ber UA'!B:I,8,FALSE)","v":0.19259259259259259},{"$f":"+IF(I3+I4=0,0,SUMPRODUCT(I3:I4,$M3:$M4)/SUM(I3:I4))","v":0.68325101389179621},{"$f":"+IF(J3+J4=0,0,SUMPRODUCT(J3:J4,$M3:$M4)/SUM(J3:J4))","v":0.48622987174848664},{"$f":"+IF(K3+K4=0,0,SUMPRODUCT(K3:K4,$M3:$M4)/SUM(K3:K4))","v":0},null,null,{"$f":"+' Fyrspår JA'!S3","v":0},{"$f":"+' Fyrspår JA'!T3","v":104},{"$f":"+' Fyrspår JA'!U3","v":0},{"$f":"+' Fyrspår JA'!V3","v":0},{"$f":"+' Fyrspår JA'!W3","v":0},{"$f":"+TDT_Fyrspår!J2","v":"i"}]
[{"$f":"+' Fyrspår JA'!A4","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B4","v":"L1401"},{"$f":"+' Fyrspår JA'!C4","v":"Stockholms Central-Tomteboda Övre (y)"},{"$f":"+' Fyrspår JA'!D4","v":"Stockholms Central-Tomteboda Övre"},{"$f":"+' Fyrspår JA'!E4","v":"Tomteboda Övre-Tomteboda Bangård"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E4,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E4,Länkar!AP:AP)","v":259},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E4,Länkar!AQ:AQ)","v":0},17,155,0,null,{"$f":"+VLOOKUP(B4,'Kap.ber UA'!B:I,8,FALSE)","v":0.68325101389179621},{"$f":"+N3","v":0.68325101389179621},{"$f":"+O3","v":0.48622987174848664},{"$f":"+P3","v":0},null,null,{"$f":"+' Fyrspår JA'!S4","v":17},{"$f":"+' Fyrspår JA'!T4","v":155},{"$f":"+' Fyrspår JA'!U4","v":0},{"$f":"+' Fyrspår JA'!V4","v":6},{"$f":"+' Fyrspår JA'!W4","v":0},{"$f":"+TDT_Fyrspår!J3","v":"y"}]
[{"$f":"+' Fyrspår JA'!A5","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B5","v":"L1402"},{"$f":"+' Fyrspår JA'!C5","v":"Tomteboda Övre-Upplands Väsby (i)"},{"$f":"+' Fyrspår JA'!D5","v":"Tomteboda Övre-Upplands Väsby"},{"$f":"+' Fyrspår JA'!E5","v":"Tomteboda Övre-Solna"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E5,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E5,Länkar!AP:AP)","v":205},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E5,Länkar!AQ:AQ)","v":164},{"$f":"+IF(S$5+S$6=0,0,S5/(S$5+S$6)*F5)","v":0},0,164,null,{"$f":"+VLOOKUP(B5,'Kap.ber UA'!B:I,8,FALSE)","v":0.45555555555555555},{"$f":"+IF(I5+I6=0,0,SUMPRODUCT(I5:I6,$M5:$M6)/SUM(I5:I6))","v":0.76235505163037987},{"$f":"+IF(J5+J6=0,0,SUMPRODUCT(J5:J6,$M5:$M6)/SUM(J5:J6))","v":0.76235505163037987},{"$f":"+IF(K5+K6=0,0,SUMPRODUCT(K5:K6,$M5:$M6)/SUM(K5:K6))","v":0.45555555555555555},null,null,{"$f":"+' Fyrspår JA'!S5","v":0},{"$f":"+' Fyrspår JA'!T5","v":0},{"$f":"+' Fyrspår JA'!U5","v":164},{"$f":"+' Fyrspår JA'!V5","v":0},{"$f":"+' Fyrspår JA'!W5","v":0},{"$f":"+TDT_Fyrspår!J4","v":"i"}]
[{"$f":"+' Fyrspår JA'!A6","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B6","v":"L1403"},{"$f":"+' Fyrspår JA'!C6","v":"Tomteboda övre-Upplands Väsby (y)"},{"$f":"+' Fyrspår JA'!D6","v":"Tomteboda Övre-Upplands Väsby"},{"$f":"+' Fyrspår JA'!E6","v":"Tomteboda Övre-Solna"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E6,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E6,Länkar!AP:AP)","v":205},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E6,Länkar!AQ:AQ)","v":164},17,205,0,null,{"$f":"+VLOOKUP(B6,'Kap.ber UA'!B:I,8,FALSE)","v":0.76235505163037987},{"$f":"+N5","v":0.76235505163037987},{"$f":"+O5","v":0.76235505163037987},{"$f":"+P5","v":0.45555555555555555},null,null,{"$f":"+' Fyrspår JA'!S6","v":17},{"$f":"+' Fyrspår JA'!T6","v":205},{"$f":"+' Fyrspår JA'!U6","v":0},{"$f":"+' Fyrspår JA'!V6","v":10},{"$f":"+' Fyrspår JA'!W6","v":0},{"$f":"+TDT_Fyrspår!J5","v":"y"}]
[{"$f":"+' Fyrspår JA'!A7","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B7","v":"L1404"},{"$f":"+' Fyrspår JA'!C7","v":"Upplands Väsby-Skavstaby (i)"},{"$f":"+' Fyrspår JA'!D7","v":"Upplands Väsby-Skavstaby"},{"$f":"+' Fyrspår JA'!E7","v":"Skavstaby-Upplands Väsby"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E7,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E7,Länkar!AP:AP)","v":205},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E7,Länkar!AQ:AQ)","v":152},{"$f":"+IF(S$7+S$8=0,0,S7/(S$7+S$8)*F7)","v":0},{"$f":"+IF(T$7+T$8=0,0,T7/(T$7+T$8)*G7)","v":0},152,null,{"$f":"+VLOOKUP(B7,'Kap.ber UA'!B:I,8,FALSE)","v":0.53408595674121084},{"$f":"+IF(I7+I8=0,0,SUMPRODUCT(I7:I8,$M7:$M8)/SUM(I7:I8))","v":0.80119231932883617},{"$f":"+IF(J7+J8=0,0,SUMPRODUCT(J7:J8,$M7:$M8)/SUM(J7:J8))","v":0.80119231932883617},{"$f":"+IF(K7+K8=0,0,SUMPRODUCT(K7:K8,$M7:$M8)/SUM(K7:K8))","v":0.53408595674121084},null,null,{"$f":"+' Fyrspår JA'!S7","v":0},{"$f":"+' Fyrspår JA'!T7","v":0},{"$f":"+' Fyrspår JA'!U7","v":152},{"$f":"+' Fyrspår JA'!V7","v":5},{"$f":"+' Fyrspår JA'!W7","v":0},{"$f":"+TDT_Fyrspår!J6","v":"i"}]
[{"$f":"+' Fyrspår JA'!A8","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B8","v":"L1405"},{"$f":"+' Fyrspår JA'!C8","v":"Upplands Väsby-Skavstaby (y)"},{"$f":"+' Fyrspår JA'!D8","v":"Upplands Väsby-Skavstaby"},{"$f":"+' Fyrspår JA'!E8","v":"Skavstaby-Upplands Väsby"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E8,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E8,Länkar!AP:AP)","v":205},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E8,Länkar!AQ:AQ)","v":152},17,205,0,null,{"$f":"+VLOOKUP(B8,'Kap.ber UA'!B:I,8,FALSE)","v":0.80119231932883617},{"$f":"+N7","v":0.80119231932883617},{"$f":"+O7","v":0.80119231932883617},{"$f":"+P7","v":0.53408595674121084},null,null,{"$f":"+' Fyrspår JA'!S8","v":17},{"$f":"+' Fyrspår JA'!T8","v":205},{"$f":"+' Fyrspår JA'!U8","v":0},{"$f":"+' Fyrspår JA'!V8","v":5},{"$f":"+' Fyrspår JA'!W8","v":0},{"$f":"+TDT_Fyrspår!J7","v":"y"}]
[{"$f":"+' Fyrspår JA'!A9","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B9","v":"L1411"},{"$f":"+' Fyrspår JA'!C9","v":"Myrbacken-Uppsala Central (y)"},{"$f":"+' Fyrspår JA'!D9","v":"Myrbacken-Uppsala Central"},{"$f":"+' Fyrspår JA'!E9","v":"Uppsala Central-Säby"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E9,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E9,Länkar!AP:AP)","v":119},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E9,Länkar!AQ:AQ)","v":76},{"$f":"+IF(S$9+S$10=0,0,S9/(S$9+S$10)*F9)","v":17},95,0,null,{"$f":"+VLOOKUP(B9,'Kap.ber UA'!B:I,8,FALSE)","v":0.37947893534363797},{"$f":"+IF($I9+I$10=0,0,SUMPRODUCT(I$9:I$10,$M$9:$M$10)/SUM(I$9:I$10))","v":0.37947893534363797},{"$f":"+IF(J9+J10=0,0,SUMPRODUCT(J$9:J$10,$M$9:$M$10)/SUM(J$9:J$10))","v":0.36109093846440637},{"$f":"+IF(K9+K10=0,0,SUMPRODUCT(K$9:K$10,$M$9:$M$10)/SUM(K$9:K$10))","v":0.28830511748411447},null,null,{"$f":"+' Fyrspår JA'!S9","v":17},{"$f":"+' Fyrspår JA'!T9","v":95},{"$f":"+' Fyrspår JA'!U9","v":0},{"$f":"+' Fyrspår JA'!V9","v":4},{"$f":"+' Fyrspår JA'!W9","v":0},{"$f":"+TDT_Fyrspår!J8","v":"y"}]
[{"$f":"+' Fyrspår JA'!A10","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B10","v":"L1420"},{"$f":"+' Fyrspår JA'!C10","v":"Myrbacken-Uppsala Central (i)"},{"$f":"+' Fyrspår JA'!D10","v":"Myrbacken-Uppsala Central"},{"$f":"+' Fyrspår JA'!E10","v":"Uppsala Central-Säby"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E10,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E10,Länkar!AP:AP)","v":119},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E10,Länkar!AQ:AQ)","v":76},0,24,76,null,{"$f":"+VLOOKUP(B10,'Kap.ber UA'!B:I,8,FALSE)","v":0.28830511748411447},{"$f":"+N9","v":0.37947893534363797},{"$f":"+O9","v":0.36109093846440637},{"$f":"+P9","v":0.28830511748411447},null,null,{"$f":"+' Fyrspår JA'!S10","v":0},{"$f":"+' Fyrspår JA'!T10","v":24},{"$f":"+' Fyrspår JA'!U10","v":76},{"$f":"+' Fyrspår JA'!V10","v":4},{"$f":"+' Fyrspår JA'!W10","v":0},{"$f":"+TDT_Fyrspår!J9","v":"i"}]
[{"$f":"+' Fyrspår JA'!A11","v":"Bergslagsbanan"},{"$f":"+' Fyrspår JA'!B11","v":"L1432"},{"$f":"+' Fyrspår JA'!C11","v":"Gävle västra-Hagaström (i)"},{"$f":"+' Fyrspår JA'!D11","v":"Gävle västra-Hagaström"},{"$f":"+' Fyrspår JA'!E11","v":"Gävle västra-Hagaström"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E11,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E11,Länkar!AP:AP)","v":52},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E11,Länkar!AQ:AQ)","v":0},{"$f":"+IF(S$11+S$12=0,0,S11/(S$11+S$12)*F11)","v":14},14,0,null,{"$f":"+VLOOKUP(B11,'Kap.ber UA'!B:I,8,FALSE)","v":0.10398417718223113},{"$f":"+IF(I11+I12=0,0,SUMPRODUCT(I11:I12,$M11:$M12)/SUM(I11:I12))","v":0.10841609891509642},{"$f":"+IF(J11+J12=0,0,SUMPRODUCT(J11:J12,$M11:$M12)/SUM(J11:J12))","v":0.1223368787170451},{"$f":"+IF(K11+K12=0,0,SUMPRODUCT(K11:K12,$M11:$M12)/SUM(K11:K12))","v":0},null,null,{"$f":"+' Fyrspår JA'!S11","v":14},{"$f":"+' Fyrspår JA'!T11","v":14},{"$f":"+' Fyrspår JA'!U11","v":0},{"$f":"+' Fyrspår JA'!V11","v":3},{"$f":"+' Fyrspår JA'!W11","v":0.2},{"$f":"+TDT_Fyrspår!J10","v":"i"}]
[{"$f":"+' Fyrspår JA'!A14","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B12","v":"L1697"},{"$f":"+' Fyrspår JA'!C12","v":"Gävle västra-Hagaström (y)"},{"$f":"+' Fyrspår JA'!D12","v":"Gävle västra-Hagaström"},{"$f":"+' Fyrspår JA'!E12","v":"Gävle västra-Hagaström"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E12,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E12,Länkar!AP:AP)","v":52},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E12,Länkar!AQ:AQ)","v":0},3,38,0,null,{"$f":"+VLOOKUP(B12,'Kap.ber UA'!B:I,8,FALSE)","v":0.12909840033513445},{"$f":"+N11","v":0.10841609891509642},{"$f":"+O11","v":0.1223368787170451},{"$f":"+P11","v":0},null,null,{"$f":"+' Fyrspår JA'!S12","v":3},{"$f":"+' Fyrspår JA'!T12","v":38},{"$f":"+' Fyrspår JA'!U12","v":0},{"$f":"+' Fyrspår JA'!V12","v":3},{"$f":"+' Fyrspår JA'!W12","v":0.2},{"$f":"+TDT_Fyrspår!J11","v":"y"}]
[{"$f":"+' Fyrspår JA'!A13","v":"Ostkustbanan "},{"$f":"+' Fyrspår JA'!B13","v":"L1433"},{"$f":"+' Fyrspår JA'!C13","v":"Gävle Central-Gävle västra (i)"},{"$f":"+' Fyrspår JA'!D13","v":"Gävle Central-Gävle västra"},{"$f":"+' Fyrspår JA'!E13","v":"Gävle Central-Gävle västra"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E13,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E13,Länkar!AP:AP)","v":52},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E13,Länkar!AQ:AQ)","v":22},{"$f":"+IF(S$13+S$14=0,0,S13/(S$13+S$14)*F13)","v":14},14,0,null,{"$f":"+VLOOKUP(B13,'Kap.ber UA'!B:I,8,FALSE)","v":8.6927777777777784E-2},{"$f":"+IF(I13+I14=0,0,SUMPRODUCT(I13:I14,$M13:$M14)/SUM(I13:I14))","v":0.1040846405228758},{"$f":"+IF(J13+J14=0,0,SUMPRODUCT(J13:J14,$M13:$M14)/SUM(J13:J14))","v":0.15797478632478631},{"$f":"+IF(K13+K14=0,0,SUMPRODUCT(K13:K14,$M13:$M14)/SUM(K13:K14))","v":0.18415000000000001},null,null,{"$f":"+' Fyrspår JA'!S13","v":14},{"$f":"+' Fyrspår JA'!T13","v":14},{"$f":"+' Fyrspår JA'!U13","v":0},{"$f":"+' Fyrspår JA'!V13","v":3},{"$f":"+' Fyrspår JA'!W13","v":0.2},{"$f":"+TDT_Fyrspår!J12","v":"i"}]
[{"$f":"+' Fyrspår JA'!A12","v":"Bergslagsbanan"},{"$f":"+' Fyrspår JA'!B14","v":"L1696"},{"$f":"+' Fyrspår JA'!C14","v":"Gävle Central-Gävle västra (y)"},{"$f":"+' Fyrspår JA'!D14","v":"Gävle Central-Gävle västra"},{"$f":"+' Fyrspår JA'!E14","v":"Gävle Central-Gävle västra"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E14,Länkar!AO:AO)","v":17},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E14,Länkar!AP:AP)","v":52},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E14,Länkar!AQ:AQ)","v":22},3,38,22,null,{"$f":"+VLOOKUP(B14,'Kap.ber UA'!B:I,8,FALSE)","v":0.18415000000000001},{"$f":"+N13","v":0.1040846405228758},{"$f":"+O13","v":0.15797478632478631},{"$f":"+P13","v":0.18415000000000001},null,null,{"$f":"+' Fyrspår JA'!S14","v":3},{"$f":"+' Fyrspår JA'!T14","v":38},{"$f":"+' Fyrspår JA'!U14","v":22},{"$f":"+' Fyrspår JA'!V14","v":3},{"$f":"+' Fyrspår JA'!W14","v":0.2},{"$f":"+TDT_Fyrspår!J13","v":"y"}]
[{"$f":"+' Fyrspår JA'!A15","v":"Mälarbanan "},{"$f":"+' Fyrspår JA'!B15","v":"L2700"},{"$f":"+' Fyrspår JA'!C15","v":"Tomteboda Övre-Kallhäll (i)"},{"$f":"+' Fyrspår JA'!D15","v":"Tomteboda Övre-Kallhäll"},{"$f":"+' Fyrspår JA'!E15","v":"Tomteboda Övre-Huvudsta"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E15,Länkar!AO:AO)","v":0},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E15,Länkar!AP:AP)","v":92},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E15,Länkar!AQ:AQ)","v":106},{"$f":"+IF(S$15+S$16=0,0,S15/(S$15+S$16)*F15)","v":0},38,106,null,{"$f":"+VLOOKUP(B15,'Kap.ber UA'!B:I,8,FALSE)","v":0.45180041152263378},{"$f":"+IF(I$15+I$16=0,0,SUMPRODUCT(I$15:I$16,$M$15:$M$16)/SUM(I$15:I$16))","v":0},0.27516685231616383,0.45180041152263373,null,null,{"$f":"+' Fyrspår JA'!S15","v":0},{"$f":"+' Fyrspår JA'!T15","v":38},{"$f":"+' Fyrspår JA'!U15","v":106},{"$f":"+' Fyrspår JA'!V15","v":0},{"$f":"+' Fyrspår JA'!W15","v":0},{"$f":"+TDT_Fyrspår!J14","v":"i"}]
[{"$f":"+' Fyrspår JA'!A16","v":"Mälarbanan "},{"$f":"+' Fyrspår JA'!B16","v":"L2701"},{"$f":"+' Fyrspår JA'!C16","v":"Tomteboda övre-Kallhäll (y)"},{"$f":"+' Fyrspår JA'!D16","v":"Tomteboda Övre-Kallhäll"},{"$f":"+' Fyrspår JA'!E16","v":"Tomteboda Övre-Huvudsta"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E16,Länkar!AO:AO)","v":0},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E16,Länkar!AP:AP)","v":92},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E16,Länkar!AQ:AQ)","v":106},0,54.000000000000007,0,null,{"$f":"+VLOOKUP(B16,'Kap.ber UA'!B:I,8,FALSE)","v":0.15086916250420346},0,0.27516685231616383,0.45180041152263373,null,null,{"$f":"+' Fyrspår JA'!S16","v":0},{"$f":"+' Fyrspår JA'!T16","v":54},{"$f":"+' Fyrspår JA'!U16","v":0},{"$f":"+' Fyrspår JA'!V16","v":0.2},{"$f":"+' Fyrspår JA'!W16","v":0},{"$f":"+TDT_Fyrspår!J15","v":"y"}]
[{"$f":"+' Fyrspår JA'!A17","v":"Västra stambanan "},{"$f":"+' Fyrspår JA'!B17","v":"L2901"},{"$f":"+' Fyrspår JA'!C17","v":"Stockholms Södra-Älvsjö (i)"},{"$f":"+' Fyrspår JA'!D17","v":"Stockholms Södra-Älvsjö"},{"$f":"+' Fyrspår JA'!E17","v":"Älvsjö Godsbangård-Älvsjö"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E17,Länkar!AO:AO)","v":67},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E17,Länkar!AP:AP)","v":157},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E17,Länkar!AQ:AQ)","v":270},{"$f":"+IF(S$17+S$18=0,0,S17/(S$17+S$18)*F17)","v":0},38,270,null,{"$f":"+VLOOKUP(B17,'Kap.ber UA'!B:I,8,FALSE)","v":0.85555555555555551},{"$f":"+IF(I$17+I$18=0,0,SUMPRODUCT(I$17:I$18,$M$17:$M$18)/SUM(I$17:I$18))","v":0.57401257073330014},0.64215673266480144,0.85555555555555551,null,null,{"$f":"+' Fyrspår JA'!S17","v":0},{"$f":"+' Fyrspår JA'!T17","v":38},{"$f":"+' Fyrspår JA'!U17","v":270},{"$f":"+' Fyrspår JA'!V17","v":0},{"$f":"+' Fyrspår JA'!W17","v":0},{"$f":"+TDT_Fyrspår!J16","v":"i"}]
[{"$f":"+' Fyrspår JA'!A18","v":"Västra stambanan "},{"$f":"+' Fyrspår JA'!B18","v":"L2902"},{"$f":"+' Fyrspår JA'!C18","v":"Stockholms södra-Älvsjö (y)"},{"$f":"+' Fyrspår JA'!D18","v":"Stockholms Södra-Älvsjö"},{"$f":"+' Fyrspår JA'!E18","v":"Älvsjö Godsbangård-Älvsjö"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E18,Länkar!AO:AO)","v":67},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E18,Länkar!AP:AP)","v":157},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E18,Länkar!AQ:AQ)","v":270},67,119.00000000000001,0,null,{"$f":"+VLOOKUP(B18,'Kap.ber UA'!B:I,8,FALSE)","v":0.57401257073330014},0.57401257073330014,0.64215673266480144,0.85555555555555551,null,null,{"$f":"+' Fyrspår JA'!S18","v":67},{"$f":"+' Fyrspår JA'!T18","v":119},{"$f":"+' Fyrspår JA'!U18","v":0},{"$f":"+' Fyrspår JA'!V18","v":13},{"$f":"+' Fyrspår JA'!W18","v":0},{"$f":"+TDT_Fyrspår!J17","v":"y"}]
[{"$f":"+' Fyrspår JA'!A19","v":"Västra stambanan "},{"$f":"+' Fyrspår JA'!B19","v":"L2903"},{"$f":"+' Fyrspår JA'!C19","v":"Älvsjö-Flemingsberg (i)"},{"$f":"+' Fyrspår JA'!D19","v":"Älvsjö-Flemingsberg"},{"$f":"+' Fyrspår JA'!E19","v":"Älvsjö-Stuvsta"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E19,Länkar!AO:AO)","v":67},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E19,Länkar!AP:AP)","v":119},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E19,Länkar!AQ:AQ)","v":176},{"$f":"+IF(S$19+S$20=0,0,S19/(S$19+S$20)*F19)","v":0},0,176,null,{"$f":"+VLOOKUP(B19,'Kap.ber UA'!B:I,8,FALSE)","v":0.52649999999999997},{"$f":"+IF(I$19+I$20=0,0,SUMPRODUCT(I$19:I$20,$M$19:$M$20)/SUM(I$19:I$20))","v":0.51666666666666672},0.51666666666666672,0.52649999999999997,null,null,{"$f":"+' Fyrspår JA'!S19","v":0},{"$f":"+' Fyrspår JA'!T19","v":0},{"$f":"+' Fyrspår JA'!U19","v":176},{"$f":"+' Fyrspår JA'!V19","v":14},{"$f":"+' Fyrspår JA'!W19","v":0},{"$f":"+TDT_Fyrspår!J18","v":"i"}]
[{"$f":"+' Fyrspår JA'!A20","v":"Västra stambanan "},{"$f":"+' Fyrspår JA'!B20","v":"L2904"},{"$f":"+' Fyrspår JA'!C20","v":"Älvsjö-Flemingsberg (y)"},{"$f":"+' Fyrspår JA'!D20","v":"Älvsjö-Flemingsberg"},{"$f":"+' Fyrspår JA'!E20","v":"Älvsjö-Stuvsta"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E20,Länkar!AO:AO)","v":67},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E20,Länkar!AP:AP)","v":119},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E20,Länkar!AQ:AQ)","v":176},67,119,0,null,{"$f":"+VLOOKUP(B20,'Kap.ber UA'!B:I,8,FALSE)","v":0.51666666666666672},0.51666666666666672,0.51666666666666672,0.52649999999999997,null,null,{"$f":"+' Fyrspår JA'!S20","v":67},{"$f":"+' Fyrspår JA'!T20","v":119},{"$f":"+' Fyrspår JA'!U20","v":0},{"$f":"+' Fyrspår JA'!V20","v":0},{"$f":"+' Fyrspår JA'!W20","v":0},{"$f":"+TDT_Fyrspår!J19","v":"y"}]
[{"$f":"+' Fyrspår JA'!A21","v":"Västkustbanan "},{"$f":"+' Fyrspår JA'!B21","v":"L4220"},{"$f":"+' Fyrspår JA'!C21","v":"Almedal-Mölndals Nedre (i)"},{"$f":"+' Fyrspår JA'!D21","v":"Almedal-Mölndals Nedre"},{"$f":"+' Fyrspår JA'!E21","v":"Mölndals Nedre-Almedal"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E21,Länkar!AO:AO)","v":20},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E21,Länkar!AP:AP)","v":199},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E21,Länkar!AQ:AQ)","v":104},{"$f":"+IF(S$21+S$22=0,0,S21/(S$21+S$22)*F21)","v":0},161,104,null,{"$f":"+VLOOKUP(B21,'Kap.ber UA'!B:I,8,FALSE)","v":0.49074074074074076},{"$f":"+IF(I$21+I$22=0,0,SUMPRODUCT(I$21:I$22,$M$21:$M$22)/SUM(I$21:I$22))","v":0.15672931190687925},0.42695966387799339,0.49074074074074076,null,null,{"$f":"+' Fyrspår JA'!S21","v":0},{"$f":"+' Fyrspår JA'!T21","v":161},{"$f":"+' Fyrspår JA'!U21","v":104},{"$f":"+' Fyrspår JA'!V21","v":0},{"$f":"+' Fyrspår JA'!W21","v":0},{"$f":"+TDT_Fyrspår!J20","v":"i"}]
[{"$f":"+' Fyrspår JA'!A22","v":"Västkustbanan "},{"$f":"+' Fyrspår JA'!B22","v":"L4221"},{"$f":"+' Fyrspår JA'!C22","v":"Almedal-Mölndals nedre (y)"},{"$f":"+' Fyrspår JA'!D22","v":"Almedal-Mölndals Nedre"},{"$f":"+' Fyrspår JA'!E22","v":"Mölndals Nedre-Almedal"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E22,Länkar!AO:AO)","v":20},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E22,Länkar!AP:AP)","v":199},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E22,Länkar!AQ:AQ)","v":104},20,38,0,null,{"$f":"+VLOOKUP(B22,'Kap.ber UA'!B:I,8,FALSE)","v":0.15672931190687925},0.15672931190687925,0.42695966387799339,0.49074074074074076,null,null,{"$f":"+' Fyrspår JA'!S22","v":20},{"$f":"+' Fyrspår JA'!T22","v":38},{"$f":"+' Fyrspår JA'!U22","v":0},{"$f":"+' Fyrspår JA'!V22","v":13},{"$f":"+' Fyrspår JA'!W22","v":0},{"$f":"+TDT_Fyrspår!J21","v":"y"}]
[{"$f":"+' Fyrspår JA'!A23","v":"Södra stambanan "},{"$f":"+' Fyrspår JA'!B23","v":"L4811"},{"$f":"+' Fyrspår JA'!C23","v":"Lund C-Arlöv (y)"},{"$f":"+' Fyrspår JA'!D23","v":"Lund C-Arlöv"},{"$f":"+' Fyrspår JA'!E23","v":"Lund C-Klostergården"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E23,Länkar!AO:AO)","v":39},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E23,Länkar!AP:AP)","v":140},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E23,Länkar!AQ:AQ)","v":112},{"$f":"+IF(S$23+S$24=0,0,S23/(S$23+S$24)*F23)","v":0},0,77,null,{"$f":"+VLOOKUP(B23,'Kap.ber UA'!B:I,8,FALSE)","v":0.50003584276879509},{"$f":"+IF(I$23+I$24=0,0,SUMPRODUCT(I$23:I$24,$M$23:$M$24)/SUM(I$23:I$24))","v":0.65350467289719616},0.65350467289719616,0.54799485218392041,null,null,{"$f":"+' Fyrspår JA'!S23","v":0},{"$f":"+' Fyrspår JA'!T23","v":0},{"$f":"+' Fyrspår JA'!U23","v":77},{"$f":"+' Fyrspår JA'!V23","v":37},{"$f":"+' Fyrspår JA'!W23","v":0},{"$f":"+TDT_Fyrspår!J22","v":"y"}]
[{"$f":"+' Fyrspår JA'!A24","v":"Södra stambanan "},{"$f":"+' Fyrspår JA'!B24","v":"L4812"},{"$f":"+' Fyrspår JA'!C24","v":"Lund C-Arlöv (i)"},{"$f":"+' Fyrspår JA'!D24","v":"Lund C-Arlöv"},{"$f":"+' Fyrspår JA'!E24","v":"Lund C-Klostergården"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E24,Länkar!AO:AO)","v":39},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E24,Länkar!AP:AP)","v":140},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E24,Länkar!AQ:AQ)","v":112},39,140,35,null,{"$f":"+VLOOKUP(B24,'Kap.ber UA'!B:I,8,FALSE)","v":0.65350467289719616},0.65350467289719616,0.65350467289719616,0.54799485218392041,null,null,{"$f":"+' Fyrspår JA'!S24","v":39},{"$f":"+' Fyrspår JA'!T24","v":140},{"$f":"+' Fyrspår JA'!U24","v":35},{"$f":"+' Fyrspår JA'!V24","v":0},{"$f":"+' Fyrspår JA'!W24","v":0},{"$f":"+TDT_Fyrspår!J23","v":"i"}]
[{"$f":"+' Fyrspår JA'!A25","v":"Södra stambanan "},{"$f":"+' Fyrspår JA'!B25","v":"L4813"},{"$f":"+' Fyrspår JA'!C25","v":"Arlöv-Malmö central citytunneln (y)"},{"$f":"+' Fyrspår JA'!D25","v":"Arlöv-Malmö central citytunneln"},{"$f":"+' Fyrspår JA'!E25","v":"Malmö GBG persontåg mot Malmö C-Malmö central"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E25,Länkar!AO:AO)","v":39},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E25,Länkar!AP:AP)","v":140},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E25,Länkar!AQ:AQ)","v":150},{"$f":"+IF(S$25+S$26=0,0,S25/(S$25+S$26)*F25)","v":0},0,77,null,{"$f":"+VLOOKUP(B25,'Kap.ber UA'!B:I,8,FALSE)","v":0.21388888888888888},{"$f":"+IF(I$25+I$26=0,0,SUMPRODUCT(I$25:I$26,$M$25:$M$26)/SUM(I$25:I$26))","v":0.76104497354497358},0.76104497354497358,0.48017151675485015,null,null,{"$f":"+' Fyrspår JA'!S25","v":0},{"$f":"+' Fyrspår JA'!T25","v":0},{"$f":"+' Fyrspår JA'!U25","v":77},{"$f":"+' Fyrspår JA'!V25","v":0},{"$f":"+' Fyrspår JA'!W25","v":0},{"$f":"+TDT_Fyrspår!J24","v":"y"}]
[{"$f":"+' Fyrspår JA'!A26","v":"Södra stambanan "},{"$f":"+' Fyrspår JA'!B26","v":"L4814"},{"$f":"+' Fyrspår JA'!C26","v":"Arlöv-Malmö central citytunneln (i)"},{"$f":"+' Fyrspår JA'!D26","v":"Arlöv-Malmö central citytunneln"},{"$f":"+' Fyrspår JA'!E26","v":"Malmö GBG persontåg mot Malmö C-Malmö central"},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E26,Länkar!AO:AO)","v":39},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E26,Länkar!AP:AP)","v":140},{"$f":"+SUMIF(Länkar!$AJ:$AJ,$E26,Länkar!AQ:AQ)","v":150},39,140,73,null,{"$f":"+VLOOKUP(B26,'Kap.ber UA'!B:I,8,FALSE)","v":0.76104497354497358},0.76104497354497358,0.76104497354497358,0.48017151675485015,null,null,{"$f":"+' Fyrspår JA'!S26","v":39},{"$f":"+' Fyrspår JA'!T26","v":140},{"$f":"+' Fyrspår JA'!U26","v":73},{"$f":"+' Fyrspår JA'!V26","v":0},{"$f":"+' Fyrspår JA'!W26","v":0},{"$f":"+TDT_Fyrspår!J25","v":"i"}]

{"sheet":"LinjeLänk_Data","index":37,"n_rows":11114,"n_cols":72,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,"PER ÅR","ANTAL PER DAG","ANTAL PER DAG","ANTAL PER DAG","ANTAL PER DAG","ANTAL PER DAG","ANTAL PER DAG",null,"ANTAL PER DAG","ANTAL PER DAG","ANTAL PER DAG","ANTAL PER DAG","ANTAL PER DAG","ANTAL PER DAG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","S","S","S","S","S","Ö","Ö","Ö","Ö","Ö","Ö","L","L","L","L","L","L",null,"MILJONER PERSONKM EFTER JUSTERING",null,null,null,null,null,null,"MILJONER PERSONKM FÖRE JUSTERING"]
["line","inode","jnode","Station",null,"LÄNK","km","voltr","Nat pr PÅ","Nat tj PÅ","Nat arb PÅ","Reg arb PÅ","Reg tj PÅ","Reg övr PÅ",null,"Nat pr AV","Nat tj AV","Nat arb AV","Reg arb AV","Reg tj AV","Reg övr AV",null,null,null,"Nat tj 1000 per år","Nat pr 1000 per år","Nat arb 1000-tal","Reg tj 1000 per år","Reg övr 1000 per år","Reg arb 1000 per år",null,null,"Nat tj 1000 per år","Nat pr 1000 per år","Nat arb 1000-tal","Reg tj 1000 per år","Reg övr 1000 per år","Reg arb 1000 per år","summa","S,Ö,L","Nat tj","Nat pr",null,"Reg tj","Reg övr","Reg arb","Nat tj","Nat pr","Na","Reg tj","Reg övr","Reg arb","Nat tj","Nat pr",null,"Reg tj","Reg övr","Reg arb",null,"NT","NP","NA","RT","RP","RA",null,"NT","NP","NA","RT","RP","RA"]
[10001,4300,9155,"Göteborg Central",null,"43009155",1.9299999475479099,253.97462848663298,419.739990234375,119.57175445556599,156.50915527343699,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F3,Länkar!C:T,18,FALSE),1)","v":1},{"$f":"+IF(Y3<0,0,Y3*G3/1000)*$BG3","v":8.4232320137020672E-2},{"$f":"+IF(Z3<0,0,Z3*G3/1000)*$BG3","v":0.29568582808467797},{"$f":"+IF(AA3<0,0,AA3*G3/1000)*$BG3","v":0.11025287143600289},{"$f":"+IF(AB3<0,0,AB3*G3/1000)*$BG3","v":0},{"$f":"+IF(AC3<0,0,AC3*G3/1000)*$BG3","v":0},{"$f":"+IF(AD3<0,0,AD3*G3/1000)*$BG3","v":0},{"$f":"+SUM(BH3:BM3)-SUM(BO3:BT3)","v":0},{"$f":"+BH3/$BG3","v":8.4232320137020672E-2},{"$f":"+BI3/$BG3","v":0.29568582808467797},0.11025287143600289,0,0,0]
[10001,9155,4385,"Gubbero",null,"91554385",1.0900000333786,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F4,Länkar!C:T,18,FALSE),1)","v":1},{"$f":"+IF(Y4<0,0,Y4*G4/1000)*$BG4","v":4.7571623966912203E-2},{"$f":"+IF(Z4<0,0,Z4*G4/1000)*$BG4","v":0.16699356022851772},{"$f":"+IF(AA4<0,0,AA4*G4/1000)*$BG4","v":6.2267169332317525E-2},{"$f":"+IF(AB4<0,0,AB4*G4/1000)*$BG4","v":0},{"$f":"+IF(AC4<0,0,AC4*G4/1000)*$BG4","v":0},{"$f":"+IF(AD4<0,0,AD4*G4/1000)*$BG4","v":0},{"$f":"+SUM(BH4:BM4)-SUM(BO4:BT4)","v":0},{"$f":"+BH4/$BG4","v":4.7571623966912203E-2},{"$f":"+BI4/$BG4","v":0.16699356022851772},{"$f":"+BJ4/$BG4","v":6.2267169332317525E-2},{"$f":"+BK4/$BG4","v":0},{"$f":"+BL4/$BG4","v":0},{"$f":"+BM4/$BG4","v":0}]
[10001,4385,9008,"Liseberg",null,"43859008",1.7799999713897701,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F5,Länkar!C:T,18,FALSE),1)","v":1},7.7685767621125196E-2,0.27270506727204036,0.10168399654676855,0,0,0,0,7.7685767621125196E-2,0.27270506727204036,0.10168399654676855,0,0,0]
[10001,9008,4386,"Almedal",null,"90084386",3.21000003814697,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F6,Länkar!C:T,18,FALSE),1)","v":1},0.14009624777273844,0.49178836540241566,0.18337395395530021,0,0,0,0,0.14009624777273844,0.49178836540241566,0.18337395395530021,0,0,0]
[10001,4386,4310,"Mölndals Nedre",null,"43864310",5.4699997901916504,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F7,Länkar!C:T,18,FALSE),1)","v":1},0.23873097720144962,0.83803184535873287,0.31247834197570207,0,0,0,0,0.23873097720144962,0.83803184535873287,0.31247834197570207,0,0,0]
[10001,4310,4308,"Kållered",null,"43104308",4.2699999809265101,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F8,Länkar!C:T,18,FALSE),1)","v":1},0.18635855707428486,0.65418575885762931,0.24392734286182605,0,0,0,0,0.18635855707428486,0.65418575885762931,0.24392734286182605,0,0,0]
[10001,4308,4360,"Lindome",null,"43084360",4.42000007629394,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F9,Länkar!C:T,18,FALSE),1)","v":1},0.19290511479291367,0.6771665379337376,0.25249622456099141,0,0,0,0,0.19290511479291367,0.6771665379337376,0.25249622456099141,0,0,0]
[10001,4360,9304,"Anneberg",null,"43609304",1.54999995231628,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F10,Länkar!C:T,18,FALSE),1)","v":1},6.7647718002142934E-2,0.23746789216970871,8.854505187197434E-2,0,0,0,0,6.7647718002142934E-2,0.23746789216970871,8.854505187197434E-2,0,0,0]
[10001,9304,4387,"Ledsgård",null,"93044387",1.4700000286102199,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11,Länkar!C:T,18,FALSE),1)","v":1},6.4156226101789518E-2,0.2252114961434854,8.3974988896345512E-2,0,0,0,0,6.4156226101789518E-2,0.2252114961434854,8.3974988896345512E-2,0,0,0]
[10001,4387,4304,"Kungsbacka Hede",null,"43874304",2.5499999523162802,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F12,Länkar!C:T,18,FALSE),1)","v":1},0.11129140837842454,0.39067298860525562,0.14567089354677884,0,0,0,0,0.11129140837842454,0.39067298860525562,0.14567089354677884,0,0,0]
[10001,4304,9300,"Kungsbacka",null,"43049300",12.670000076293899,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F13,Länkar!C:T,18,FALSE),1)","v":1},0.55296556039723499,1.941108583526993,0.72378441837812624,0,0,0,0,0.55296556039723499,1.941108583526993,0.72378441837812624,0,0,0]
[10001,9300,4341,"Lekarekulle",null,"93004341",4.4400000572204501,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F14,Länkar!C:T,18,FALSE),1)","v":1},0.19377798776800184,0.68023063694029273,0.25363874030489836,0,0,0,0,0.19377798776800184,0.68023063694029273,0.25363874030489836,0,0,0]
[10001,4341,4342,"Åsa",null,"43414342",5.6599998474120996,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F15,Länkar!C:T,18,FALSE),1)","v":1},0.24702328087025466,0.86714082244795121,0.32333225516268121,0,0,0,0,0.24702328087025466,0.86714082244795121,0.32333225516268121,0,0,0]
[10001,4342,4336,"Frillesås",null,"43424336",7.4099998474120996,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F16,Länkar!C:T,18,FALSE),1)","v":1},0.32339973902874741,1.1352497412101581,0.42330247809358912,0,0,0,0,0.32339973902874741,1.1352497412101581,0.42330247809358912,0,0,0]
[10001,4336,9572,"Väröbacka",null,"43369572",2,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F17,Länkar!C:T,18,FALSE),1)","v":1},8.7287380752563162E-2,0.30641019287109372,0.114251683349609,0,0,0,0,8.7287380752563162E-2,0.30641019287109372,0.114251683349609,0,0,0]
[10001,9572,4200,"Värö",null,"95724200",15.439999580383301,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F18,Länkar!C:T,18,FALSE),1)","v":1},0.67385856109616638,2.3654866246774269,0.88202297148802422,0,0,0,0,0.67385856109616638,2.3654866246774269,0.88202297148802422,0,0,0]
[10001,4200,9179,"Varberg",null,"42009179",6.7699999809265101,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F19,Länkar!C:T,18,FALSE),1)","v":1},0.29546778301498883,1.0371984999464965,0.3867419470488373,0,0,0,0,0.29546778301498883,1.0371984999464965,0.3867419470488373,0,0,0]
[10001,9179,9538,"Hamra",null,"91799538",8.8100004196166992,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F20,Länkar!C:T,18,FALSE),1)","v":1},0.38450093052866202,1.3497369638845849,0.50327868912598472,0,0,0,0,0.38450093052866202,1.3497369638845849,0.50327868912598472,0,0,0]
[10001,9538,9521,"Tyllered",null,"95389521",8.5299997329711896,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F21,Länkar!C:T,18,FALSE),1)","v":1},0.37228066725555919,1.3068394316850402,0.48728341423183685,0,0,0,0,0.37228066725555919,1.3068394316850402,0.48728341423183685,0,0,0]
[10001,9521,4201,"Torebo",null,"95214201",5.0100002288818297,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F22,Länkar!C:T,18,FALSE),1)","v":1},0.21865489877441843,0.76755756820795262,0.28620047986583769,0,0,0,0,0.21865489877441843,0.76755756820795262,0.28620047986583769,0,0,0]
[10001,4201,4220,"Falkenberg Personstation",null,"42014220",10.3800001144409,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F23,Länkar!C:T,18,FALSE),1)","v":1},0.45302151110042604,1.5902689185339056,0.59296624312200341,0,0,0,0,0.45302151110042604,1.5902689185339056,0.59296624312200341,0,0,0]
[10001,4220,9048,"Heberg",null,"42209048",11.539999961853001,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F24,Länkar!C:T,18,FALSE),1)","v":1},0.50364818527741362,1.767986807021896,0.65923221074806448,0,0,0,0,0.50364818527741362,1.767986807021896,0.65923221074806448,0,0,0]
[10001,9048,9062,"Brännarp",null,"90489062",10.369999885559,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F25,Länkar!C:T,18,FALSE),1)","v":1},0.45258506420741246,1.5887368325036766,0.59239497163018418,0,0,0,0,0.45258506420741246,1.5887368325036766,0.59239497163018418,0,0,0]
[10001,9062,9129,"Biskopstorp",null,"90629129",7.9099998474120996,253.97462848663298,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F26,Länkar!C:T,18,FALSE),1)","v":1},0.34522158421688826,1.2118522894279318,0.45186539893099131,0,0,0,0,0.34522158421688826,1.2118522894279318,0.45186539893099131,0,0,0]
[10001,9129,4100,"Furet",null,"91294100",2.3099999427795401,253.97462848663298,0,0,0,0,0,0,null,65.097984313964801,22.2917385101318,60.690025329589801,0,0,0,null,null,0,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,null,43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,253.97462848663295,"s",43.643690376281583,153.20509643554686,57.125841674804498,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F27,Länkar!C:T,18,FALSE),1)","v":1},0.10081692227189842,0.35390376399964718,0.13196069100003147,0,0,0,0,0.10081692227189842,0.35390376399964718,0.13196069100003147,0,0,0]
[10001,4100,9183,"Halmstads Central",null,"41009183",1.0900000333786,235.33045566558818,48.3225708007812,12.773942947387599,35.903312683105398,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F28,Länkar!C:T,18,FALSE),1)","v":1},4.3784968886317326E-2,0.16031946175791958,5.2405775403932493E-2,0,0,0,0,4.3784968886317326E-2,0.16031946175791958,5.2405775403932493E-2,0,0,0]
[10001,9183,9282,"Halmstads Rangerbangård",null,"91839282",3.5999999046325599,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F29,Länkar!C:T,18,FALSE),1)","v":1},0.14461089815428685,0.52949543978480496,0.17308328502667394,0,0,0,0,0.14461089815428685,0.52949543978480496,0.17308328502667394,0,0,0]
[10001,9282,9100,"Kistinge",null,"92829100",7.4099998474120996,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F30,Länkar!C:T,18,FALSE),1)","v":1},0.29765743379006104,1.0898781199860259,0.35626309711476067,0,0,0,0,0.29765743379006104,1.0898781199860259,0.35626309711476067,0,0,0]
[10001,9100,4101,"Eldsberga",null,"91004101",10.270000457763601,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F31,Länkar!C:T,18,FALSE),1)","v":1},0.41254278599591132,1.5105329313970404,0.49376818431793806,0,0,0,0,0.41254278599591132,1.5105329313970404,0.49376818431793806,0,0,0]
[10001,4101,3602,"Laholm Västra",null,"41013602",10.270000457763601,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F32,Länkar!C:T,18,FALSE),1)","v":1},0.41254278599591132,1.5105329313970404,0.49376818431793806,0,0,0,0,0.41254278599591132,1.5105329313970404,0.49376818431793806,0,0,0]
[10001,3602,3604,"Båstad Norra",null,"36023604",10.649999618530201,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F33,Länkar!C:T,18,FALSE),1)","v":1},0.42780723638259599,1.5664239947520833,0.51203804676105258,0,0,0,0,0.42780723638259599,1.5664239947520833,0.51203804676105258,0,0,0]
[10001,3604,9549,"Förslöv",null,"36049549",4.5,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F34,Länkar!C:T,18,FALSE),1)","v":1},0.18076362748145977,0.66186931726455689,0.21635411201476962,0,0,0,0,0.18076362748145977,0.66186931726455689,0.21635411201476962,0,0,0]
[10001,9549,3603,"Vejbyslätt",null,"95493603",2.3699998855590798,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F35,Länkar!C:T,18,FALSE),1)","v":1},9.5202172543178615E-2,0.34858449026045912,0.11394649349227562,0,0,0,0,9.5202172543178615E-2,0.34858449026045912,0.11394649349227562,0,0,0]
[10001,3603,3600,"Barkåkra",null,"36033600",5.7899999618530202,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F36,Länkar!C:T,18,FALSE),1)","v":1},0.23258253249379238,0.85160518260299312,0.27837562229161333,0,0,0,0,0.23258253249379238,0.85160518260299312,0.27837562229161333,0,0,0]
[10001,3600,9551,"Ängelholm",null,"36009551",5.7300000190734801,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F37,Länkar!C:T,18,FALSE),1)","v":1},0.23017235309256798,0.84278026678890272,0.27549090354916789,0,0,0,0,0.23017235309256798,0.84278026678890272,0.27549090354916789,0,0,0]
[10001,9551,3732,"Vegeholm",null,"95513732",7.3699998855590803,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F38,Länkar!C:T,18,FALSE),1)","v":1},0.29605064752257843,1.0839948427766335,0.35433995128646412,0,0,0,0,0.29605064752257843,1.0839948427766335,0.35433995128646412,0,0,0]
[10001,3732,3709,"Kattarp",null,"37323709",4.9499998092651296,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F39,Länkar!C:T,18,FALSE),1)","v":1},0.19883998256784419,0.72805622093733291,0.23798951404596358,0,0,0,0,0.19883998256784419,0.72805622093733291,0.23798951404596358,0,0,0]
[10001,3709,3699,"Ödåkra",null,"37093699",3.8900001049041699,235.33045566558818,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F40,Länkar!C:T,18,FALSE),1)","v":1},0.15626011774794152,0.57214926968710611,0.18702611520753384,0,0,0,0,0.15626011774794152,0.57214926968710611,0.18702611520753384,0,0,0]
[10001,3699,3700,"Maria",null,"36993700",4.8899998664855904,235.33045566558818,0,0,0,0,0,0,null,59.881301879882798,22.968242645263601,40.645252227783203,0,0,0,null,null,1.3923643393809471E-6,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,null,40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,235.33045705795251,"s",40.169694995879951,147.08207050323486,48.07869155883769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F41,Länkar!C:T,18,FALSE),1)","v":1},0.19642980316661984,0.71923130512324274,0.23510479530351819,0,0,0,0,0.19642980316661984,0.71923130512324274,0.23510479530351819,0,0,0]
[10001,3700,3942,"Helsingborgs Central",null,"37003942",3,199.91301906585693,17.238252639770501,4.0829358100891104,5.1395192146301198,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F42,Länkar!C:T,18,FALSE),1)","v":1},9.98296740031238E-2,0.3945520725917816,0.10535729702711044,0,0,0,0,9.98296740031238E-2,0.3945520725917816,0.10535729702711044,0,0,0]
[10001,3942,9603,"Helsingborgs Godsbangård",null,"39429603",2.3950099945068302,199.91301906585693,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F43,Länkar!C:T,18,FALSE),1)","v":1},7.9697688995280055E-2,0.31498538573690049,8.4110593124718094E-2,0,0,0,0,7.9697688995280055E-2,0.31498538573690049,8.4110593124718094E-2,0,0,0]
[10001,9603,3706,0,null,"96033706",4.9726901054382298,199.91301906585693,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F44,Länkar!C:T,18,FALSE),1)","v":1},0.16547401071481926,0.65399506248576622,0.17463639615414292,0,0,0,0,0.16547401071481926,0.65399506248576622,0.17463639615414292,0,0,0]
[10001,3706,3718,"Rydebäck",null,"37063718",3.1400001049041699,199.91301906585693,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F45,Länkar!C:T,18,FALSE),1)","v":1},0.10448839561411927,0.41296451644278398,0.11027397457251553,0,0,0,0,0.10448839561411927,0.41296451644278398,0.11027397457251553,0,0,0]
[10001,3718,3701,"Glumslöv",null,"37183701",7.8400001525878897,199.91301906585693,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F46,Länkar!C:T,18,FALSE),1)","v":1},0.26088821980576332,1.0310961031078121,0.27533374158959784,0,0,0,0,0.26088821980576332,1.0310961031078121,0.27533374158959784,0,0,0]
[10001,3701,3713,"Landskrona Östra",null,"37013713",4.2600002288818297,199.91301906585693,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F47,Länkar!C:T,18,FALSE),1)","v":1},0.14175814470083528,0.56026397318226329,0.14960736981662046,0,0,0,0,0.14175814470083528,0.56026397318226329,0.14960736981662046,0,0,0]
[10001,3713,3831,"Häljarp",null,"37133831",8.9099998474121094,199.91301906585693,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F48,Länkar!C:T,18,FALSE),1)","v":1},0.29649412671167791,1.1718196355296353,0.31291116681176878,0,0,0,0,0.29649412671167791,1.1718196355296353,0.31291116681176878,0,0,0]
[10001,3831,3810,"Dösjebro",null,"38313810",6.7699999809265101,199.91301906585693,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F49,Länkar!C:T,18,FALSE),1)","v":1},0.22528229703234928,0.89037250797362544,0.23775629962133546,0,0,0,0,0.22528229703234928,0.89037250797362544,0.23775629962133546,0,0,0]
[10001,3810,3865,"Kävlinge",null,"38103865",8.5299997329711896,199.91301906585693,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F50,Länkar!C:T,18,FALSE),1)","v":1},0.28384903086308233,1.1218430246170421,0.29956590516927278,0,0,0,0,0.28384903086308233,1.1218430246170421,0.29956590516927278,0,0,0]
[10001,3865,3801,"Gunnesbo",null,"38653801",2.42000007629394,199.91301906585693,0,0,0,0,0,0,null,140.49403381347599,43.071292877197202,63.505840301513601,0,0,0,null,null,-4.5251849769556429E-6,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,null,33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,199.91301454067195,"s",33.276558001041266,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F51,Länkar!C:T,18,FALSE),1)","v":1},8.0529272901319587E-2,0.31827201525801457,8.4988222281243517E-2,0,0,0,0,8.0529272901319587E-2,0.31827201525801457,8.4988222281243517E-2,0,0,0]
[10001,3801,3804,"Lund C",null,"38013804",2.0299999713897701,109.73203754425035,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F52,Länkar!C:T,18,FALSE),1)","v":1},3.5637737782486585E-2,0.16288117913741049,2.4237118275347327E-2,0,0,0,0,3.5637737782486585E-2,0.16288117913741049,2.4237118275347327E-2,0,0,0]
[10001,3804,9120,"Klostergården",null,"38049120",1.03999996185302,109.73203754425035,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F53,Länkar!C:T,18,FALSE),1)","v":1},1.8257756875208173E-2,8.3446513535421568E-2,1.2417045535489106E-2,0,0,0,0,1.8257756875208173E-2,8.3446513535421568E-2,1.2417045535489106E-2,0,0,0]
[10001,9120,3821,"Flackarp",null,"91203821",1.9900000095367401,109.73203754425035,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F54,Länkar!C:T,18,FALSE),1)","v":1},3.4935517008142521E-2,0.15967170079066326,2.3759540038842453E-2,0,0,0,0,3.4935517008142521E-2,0.15967170079066326,2.3759540038842453E-2,0,0,0]
[10001,3821,3812,"Hjärup",null,"38213812",2.0299999713897701,109.73203754425035,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F55,Länkar!C:T,18,FALSE),1)","v":1},3.5637737782486585E-2,0.16288117913741049,2.4237118275347327E-2,0,0,0,0,3.5637737782486585E-2,0.16288117913741049,2.4237118275347327E-2,0,0,0]
[10001,3812,9588,"Åkarps norra",null,"38129588",0.51999998092651301,109.73203754425035,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F56,Länkar!C:T,18,FALSE),1)","v":1},9.1288784376041404E-3,4.172325676771102E-2,6.2085227677445886E-3,0,0,0,0,9.1288784376041404E-3,4.172325676771102E-2,6.2085227677445886E-3,0,0,0]
[10001,9588,3853,"Åkarp",null,"95883853",2.5199999809265101,109.73203754425035,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F57,Länkar!C:T,18,FALSE),1)","v":1},4.4239950639332663E-2,0.20219732714506106,3.0087457365713256E-2,0,0,0,0,4.4239950639332663E-2,0.20219732714506106,3.0087457365713256E-2,0,0,0]
[10001,3853,3852,"Burlöv",null,"38533852",1.1000000238418499,109.73203754425035,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F58,Länkar!C:T,18,FALSE),1)","v":1},1.9311090129507175E-2,8.8260740620541997E-2,1.3133414313541774E-2,0,0,0,0,1.9311090129507175E-2,8.8260740620541997E-2,1.3133414313541774E-2,0,0,0]
[10001,3852,3005,"Arlöv",null,"38523005",2.45000004768371,109.73203754425035,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F59,Länkar!C:T,18,FALSE),1)","v":1},4.3011064284230599E-2,0.1965807400382536,2.9251695451829759E-2,0,0,0,0,4.3011064284230599E-2,0.1965807400382536,2.9251695451829759E-2,0,0,0]
[10001,3005,3800,"Malmö GBG persontåg mot Malmö C",null,"30053800",3.0250000953674299,109.73203754425035,0,0,0,0,0,0,null,219.82748413085901,48.097358703613203,32.7108764648437,0,0,0,null,null,1.0442734321713942E-6,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,null,17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,109.73203858852378,"s",17.555536100864288,80.237035188675137,11.939467298984351,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F60,Länkar!C:T,18,FALSE),1)","v":1},5.3105498379340831E-2,0.24271703909774212,3.6116889718063976E-2,0,0,0,0,5.3105498379340831E-2,0.24271703909774212,3.6116889718063976E-2,0,0,0]
[10001,3800,9037,"Malmö central",null,"38009037",2.4900000095367401,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734694748879E-6,1.7404546781563113E-7,3.4809116016276676E-6,-2.6106835999684108E-6,0,0,0,1.0442734694748879E-6,null,1.7404546781563113E-7,3.4809116016276676E-6,0,0,0,0,3.6549570694432987E-6,"s",1.7404546781563113E-7,3.4809116016276676E-6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F61,Länkar!C:T,18,FALSE),1)","v":1},4.333732165207479E-10,8.6674699212494428E-9,0,0,0,0,0,4.333732165207479E-10,8.6674699212494428E-9,0,0,0,0]
[10001,9037,9038,"Triangeln",null,"90379038",3.8599998950958199,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0442734694748879E-6,1.7404546781563113E-7,3.4809116016276676E-6,-2.6106835999684108E-6,0,0,0,1.0442734694748879E-6,null,1.7404546781563113E-7,3.4809116016276676E-6,0,0,0,0,3.6549570694432987E-6,"s",1.7404546781563113E-7,3.4809116016276676E-6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F62,Länkar!C:T,18,FALSE),1)","v":1},6.7181548751023902E-10,1.343631841712062E-8,0,0,0,0,0,6.7181548751023902E-10,1.343631841712062E-8,0,0,0,0]
["10001R",9538,9179,"Tyllered",null,"95389179",8.8100004196166992,266.75703308105449,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,4.0030474792729365E-6,50.201273443698824,157.71615065574588,58.839612984657265,0,0,0,266.75703708410197,null,50.201273443698824,157.71615065574588,58.839612984657265,0,0,0,266.75703708410197,"s",50.201273443698824,157.71615065574588,58.839612984657265,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F126,Länkar!C:T,18,FALSE),1)","v":1},0.44227324010427932,1.3894793534574517,0.51837701508491463,0,0,0,0,0.44227324010427932,1.3894793534574517,0.51837701508491463,0,0,0]
[10004,3701,3713,"Landskrona Östra",null,"37013713",4.2600002288818297,199.92197475433332,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.0030481329722534E-6,33.285514211654508,131.51735753059387,35.119099009036816,0,0,0,199.92197075128519,null,33.285514211654508,131.51735753059387,35.119099009036816,0,0,0,199.92197075128519,"s",33.285514211654508,131.51735753059387,35.119099009036816,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F385,Länkar!C:T,18,FALSE),1)","v":1},0.14179629816009759,0.56026397318226329,0.14960736981662046,0,0,0,0,0.14179629816009759,0.56026397318226329,0.14960736981662046,0,0,0]
["10401R",3805,3814,"Svedala",null,"38053814",6.0700001716613698,438.79221487618668,31.275373458862301,8.1078443527221609,8.7053966522216797,85.386772155761705,6.97222399711608,124.46179169416401,null,0,0,0,0,0,0,null,null,5.6945557957988058E-6,7.6215598809719003,35.996287078857357,8.4087231445312405,15.558132157623721,211.50945501036907,159.69806329838917,438.79222057074247,null,7.6215598809719003,35.996287078857357,8.4087231445312405,15.558132157623721,211.50945501036907,159.69806329838917,438.79222057074247,"L",0,0,0,0,0,0,0,0,0,0,0,0,7.6215598809719003,35.996287078857357,8.4087231445312405,15.558132157623721,211.50945501036907,159.69806329838917,{"$f":"+IFERROR(VLOOKUP(F510,Länkar!C:T,18,FALSE),1)","v":1},4.6262869785826846E-2,0.2184974687478361,5.1040950930757563E-2,9.4437864867506258E-2,1.283862428220943,0.96936727163521064,0,4.6262869785826846E-2,0.2184974687478361,5.1040950930757563E-2,9.4437864867506258E-2,1.283862428220943,0.96936727163521064]
[10405,3804,9120,"Klostergården",null,"38049120",1.03999996185302,373.39495069615401,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,2.837078341144661E-6,1.0366179198399035,3.1834075708687024,1.393937155902413,15.009827719032723,181.76008684744971,171.0110763201389,373.39495353323235,null,1.0366179198399035,3.1834075708687024,1.393937155902413,15.009827719032723,181.76008684744971,171.0110763201389,373.39495353323235,"L",0,0,0,0,0,0,0,0,0,0,0,0,1.0366179198399035,3.1834075708687024,1.393937155902413,15.009827719032723,181.76008684744971,171.0110763201389,{"$f":"+IFERROR(VLOOKUP(F769,Länkar!C:T,18,FALSE),1)","v":1},1.0780825970896565E-3,3.3107437522660655E-3,1.4496945889640167E-3,1.5610220255214434E-2,0.1890304833877493,0.17785151284938835,0,1.0780825970896565E-3,3.3107437522660655E-3,1.4496945889640167E-3,1.5610220255214434E-2,0.1890304833877493,0.17785151284938835]
["10502R",3864,3863,"Rosengård",null,"38643863",0.95999997854232699,334.54547584176066,144.24533081054599,55.067874908447202,56.580459594726499,14.771048545837401,0.81658840179443304,83.390564441680894,null,0,0,0,13.6225938796997,3.76141262054443,26.2498360872268,null,null,1.740454990795115E-6,78.95267709732039,130.73201034545866,61.001761169433507,2.5578129243850687,48.422594277858721,12.878621767759313,334.54547758221565,null,78.95267709732039,130.73201034545866,61.001761169433507,2.5578129243850687,48.422594277858721,12.878621767759313,334.54547758221565,"L",0,0,0,0,0,0,0,0,0,0,0,0,78.95267709732039,130.73201034545866,61.001761169433507,2.5578129243850687,48.422594277858721,12.878621767759313,{"$f":"+IFERROR(VLOOKUP(F894,Länkar!C:T,18,FALSE),1)","v":1},7.579456831928684E-2,0.12550272712643559,5.8561689413700324E-2,2.4555003525249526E-3,4.6485689467708174E-2,1.2363476620703686E-2,0,7.579456831928684E-2,0.12550272712643559,5.8561689413700324E-2,2.4555003525249526E-3,4.6485689467708174E-2,1.2363476620703686E-2]
["10801R",3713,3701,"Häljarp",null,"37133701",4.2600002288818297,1316.9600995428855,11.5326671600341,5.0365529060363698,6.0584354400634703,143.90902978181799,5.4658045768737704,321.824045658111,null,48.534904479980398,11.0106964111328,12.487454414367599,679.40109747648205,31.894753456115701,959.02647659182503,null,null,3.6821529647568241E-6,8.1616058304160504,34.541308750212437,9.3082704290001903,27.310643183141959,692.59527080260273,545.04300422966514,1316.9601032250384,null,8.1616058304160504,34.541308750212437,9.3082704290001903,27.310643183141959,692.59527080260273,545.04300422966514,1316.9601032250384,"L",0,0,0,0,0,0,0,0,0,0,0,0,8.1616058304160504,34.541308750212437,9.3082704290001903,27.310643183141959,692.59527080260273,545.04300422966514,{"$f":"+IFERROR(VLOOKUP(F1019,Länkar!C:T,18,FALSE),1)","v":1},3.4768442705615646E-2,0.14714598318178293,3.9653234158034775E-2,0.11634334621109473,2.9504560121415606,2.3218833227688136,0,3.4768442705615646E-2,0.14714598318178293,3.9653234158034775E-2,0.11634334621109473,2.9504560121415606,2.3218833227688136]
[11002,9606,604081,"Älvsjö Godsbangård",null,"9606604081",1.50111997127532,850.11428595065991,0,0,0,0,0,0,null,0,0,0,217.29931640625,17.664546251296901,216.940507650375,null,null,-2.0020680267407442E-5,0,0,0,36.101770130656561,387.57782318260394,426.43467261671907,850.11426592997964,null,0,0,0,36.101770130656561,387.57782318260394,426.43467261671907,850.11426592997964,"L",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36.101770130656561,387.57782318260394,426.43467261671907,{"$f":"+IFERROR(VLOOKUP(F1278,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,5.419308814151938E-2,0.58180081080282153,0.64012960350920978,0,0,0,0,5.419308814151938E-2,0.58180081080282153,0.64012960350920978]
["11004R",628023,628024,"Garnudden",null,"628023628024",1.3400000333786,2091.1133210991661,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,2.2919624370842939E-5,0,0,0,109.23805614143593,978.62428023412576,1003.2510076432288,2091.1133440187905,null,0,0,0,109.23805614143593,978.62428023412576,1003.2510076432288,2091.1133440187905,"L",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,109.23805614143593,978.62428023412576,1003.2510076432288,{"$f":"+IFERROR(VLOOKUP(F1403,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0.14637899887573752,1.3113565681788368,1.3443563837290409,0,0,0,0,0.14637899887573752,1.3113565681788368,1.3443563837290409]
[11106,683061,684041,"Sundbyberg",null,"683061684041",1.7370300292968699,522.02551175594249,0,0,0,215.49107360839801,15.5323166847229,147.58025956153801,null,0,0,0,32.094047546386697,2.51559978723526,50.621550917625399,null,null,9.3168762305140262E-6,0,0,0,22.068231334127447,232.66756401900136,267.28972571968995,522.02552107281872,null,0,0,0,22.068231334127447,232.66756401900136,267.28972571968995,522.02552107281872,"L",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.068231334127447,232.66756401900136,267.28972571968995,{"$f":"+IFERROR(VLOOKUP(F1662,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,3.8333180520849504E-2,0.40415054554435725,0.46429028009762541,0,0,0,0,3.8333180520849504E-2,0.40415054554435725,0.46429028009762541]
[13002,4316,4362,"Brunnsbo",null,"43164362",9.2899999618530202,1337.6954590725895,0.71010339260101296,8.5574917495250702E-2,0.31240925192832902,44.324417114257798,7.3797051906585596,75.9255739450454,null,0,0,0,0,0,0,null,null,6.299122333075502E-6,61.312708989344451,243.98685878634475,45.282613337486993,36.348655907914434,483.25014524925433,467.51448310136692,1337.6954653717119,null,61.312708989344451,243.98685878634475,45.282613337486993,36.348655907914434,483.25014524925433,467.51448310136692,1337.6954653717119,"Ö",0,0,0,0,0,0,61.312708989344451,243.98685878634475,45.282613337486993,36.348655907914434,483.25014524925433,467.51448310136692,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F1787,Länkar!C:T,18,FALSE),1)","v":1},0.56959506417211525,2.2666379088177808,0.42067547617785928,0.33767901199793365,4.4893938309310384,4.3432095301774334,0,0.56959506417211525,2.2666379088177808,0.42067547617785928,0.33767901199793365,4.4893938309310384,4.3432095301774334]
[13101,4391,9243,"Partille",null,"43919243",4.4099998474120996,1498.8215961980814,9.6557245254516602,2.1120262145996,1.29193770885467,57.960636138916001,0.14665344357490501,190.637912213802,null,0,0,0,52.527530670166001,4.0597661733627302,88.989709079265594,null,null,-2.5290997655247338E-5,20.727554945946054,101.04890546321889,7.1211392492055996,33.706745472103329,715.83836288064663,620.37886289596315,1498.8215709070837,null,20.727554945946054,101.04890546321889,7.1211392492055996,33.706745472103329,715.83836288064663,620.37886289596315,1498.8215709070837,"L",0,0,0,0,0,0,0,0,0,0,0,0,20.727554945946054,101.04890546321889,7.1211392492055996,33.706745472103329,715.83836288064663,620.37886289596315,{"$f":"+IFERROR(VLOOKUP(F1912,Länkar!C:T,18,FALSE),1)","v":1},9.1408514148848014E-2,0.44562565767395496,3.1404223002397008E-2,0.14864674238873415,3.1568470710753784,2.7358706907088894,0,9.1408514148848014E-2,0.44562565767395496,3.1404223002397008E-2,0.14864674238873415,3.1568470710753784,2.7358706907088894]
[40010,6905,6914,"Njurundabommen",null,"69056914",6.1360001564025799,7.9921440322324386,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,5.910017009114199E-8,0.68084752271883131,3.6840517913550048,0.3613996454466854,0.75546753058835425,1.2892991660162787,1.221078435207454,7.9921440913326087,null,0.68084752271883131,3.6840517913550048,0.3613996454466854,0.75546753058835425,1.2892991660162787,1.221078435207454,7.9921440913326087,"Ö",0,0,0,0,0,0,0.68084752271883131,3.6840517913550048,0.3613996454466854,0.75546753058835425,1.2892991660162787,1.221078435207454,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F2171,Länkar!C:T,18,FALSE),1)","v":1},4.1776805058890585E-3,2.2605342367949515E-2,2.2175482809846984E-3,4.6355488858472122E-3,7.9111398843256017E-3,7.4925374694127557E-3,0,4.1776805058890585E-3,2.2605342367949515E-2,2.2175482809846984E-3,4.6355488858472122E-3,7.9111398843256017E-3,7.4925374694127557E-3]
[40010,8041,8034,"Vassijaure",null,"80418034",4.8899998664855904,47.81635671235621,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,3.8042156091933066E-7,8.2591523658018478,39.270479540154327,2.4661725578943788E-2,7.4307172720500247E-8,0.26206357029732252,-1.8336184171019454E-7,47.816357092777771,null,8.2591523658018478,39.270479540154327,2.4661725578943788E-2,7.4307172720500247E-8,0.26206357029732252,0,47.816357276139613,"Ö",0,0,0,0,0,0,8.2591523658018478,39.270479540154327,2.4661725578943788E-2,7.4307172720500247E-8,0.26206357029732252,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F2296,Länkar!C:T,18,FALSE),1)","v":1},4.0387253966055185E-2,0.19203263970817977,1.2059583478833939E-4,3.6336206468216792E-10,1.2814908237646443E-3,0,0,4.0387253966055185E-2,0.19203263970817977,1.2059583478833939E-4,3.6336206468216792E-10,1.2814908237646443E-3,0]
["40010R",6930,6900,"Sundsvalls västra",null,"69306900",1.0199999809265099,3.0943226002785345,0,0,0,0,0,0,null,1.1265331506729099,0.32618784904479903,0.17108337581157601,0.59549719095230103,0.25550979515537597,0.74235349893569902,null,null,-1.934828058658411E-6,0.42708949743770019,1.7393925177120111,0.34626204829081297,9.3261079310902772E-2,0.27095904256253833,0.21735648013651088,3.0943206654504758,null,0.42708949743770019,1.7393925177120111,0.34626204829081297,9.3261079310902772E-2,0.27095904256253833,0.21735648013651088,3.0943206654504758,"Ö",0,0,0,0,0,0,0.42708949743770019,1.7393925177120111,0.34626204829081297,9.3261079310902772E-2,0.27095904256253833,0.21735648013651088,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F2421,Länkar!C:T,18,FALSE),1)","v":1},4.3563127924036685E-4,1.7741803348899654E-3,3.5318728265220349E-4,9.512629911830655E-5,2.7637821824565449E-4,2.2170360559349442E-4,0,4.3563127924036685E-4,1.7741803348899654E-3,3.5318728265220349E-4,9.512629911830655E-5,2.7637821824565449E-4,2.2170360559349442E-4]
[40020,7001,9091,"Kramfors",null,"70019091",5.2600002288818297,2.4952018987387401,3.2079839147627302E-3,1.50103773921728E-2,2.99642607569694E-3,1.7766810655593801,0.41013911366462702,2.7563951686024599,null,0,0,0,0,0,0,null,null,1.6935021029951258E-7,5.87104205135206E-2,0.14636918765723639,3.0194247032047969E-2,0.1712945178772497,1.3163150512799549,0.7723186437289411,2.4952020680889504,null,5.87104205135206E-2,0.14636918765723639,3.0194247032047969E-2,0.1712945178772497,1.3163150512799549,0.7723186437289411,2.4952020680889504,"Ö",0,0,0,0,0,0,5.87104205135206E-2,0.14636918765723639,3.0194247032047969E-2,0.1712945178772497,1.3163150512799549,0.7723186437289411,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F2680,Länkar!C:T,18,FALSE),1)","v":1},3.0881682533886686E-4,7.6990196057831082E-4,1.5882174629948683E-4,9.0100920324053609E-4,6.9238174710131595E-3,4.0623962427839347E-3,0,3.0881682533886686E-4,7.6990196057831082E-4,1.5882174629948683E-4,9.0100920324053609E-4,6.9238174710131595E-3,4.0623962427839347E-3]
["40020R",6802,9042,"Iggesund",null,"68029042",8.17000007629394,3.3937552117183776,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,6.6392757958055881E-10,0.13340127288363857,0.73180873638717381,0.13045527638867441,0.14045226043090009,1.3845414566019465,0.87309620968997204,3.3937552123823052,null,0.13340127288363857,0.73180873638717381,0.13045527638867441,0.14045226043090009,1.3845414566019465,0.87309620968997204,3.3937552123823052,"Ö",0,0,0,0,0,0,0.13340127288363857,0.73180873638717381,0.13045527638867441,0.14045226043090009,1.3845414566019465,0.87309620968997204,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F2805,Länkar!C:T,18,FALSE),1)","v":1},1.0898884096370359E-3,5.978877432115782E-3,1.0658196180484169E-3,1.1474949784361101E-3,1.1311703806070026E-2,7.1331960997790215E-3,0,1.0898884096370359E-3,5.978877432115782E-3,1.0658196180484169E-3,1.1474949784361101E-3,1.1311703806070026E-2,7.1331960997790215E-3]
["4003R",9639,9504,0,null,"96399504",3.38000011444091,121.61951261679619,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,3.1980871710857173E-6,11.806540631353839,72.763463726043497,10.653459538519375,2.0902653794363131,16.079920732295122,8.225865807235202,121.61951581488336,null,11.806540631353839,72.763463726043497,10.653459538519375,2.0902653794363131,16.079920732295122,8.225865807235202,121.61951581488336,"Ö",0,0,0,0,0,0,11.806540631353839,72.763463726043497,10.653459538519375,2.0902653794363131,16.079920732295122,8.225865807235202,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F3064,Länkar!C:T,18,FALSE),1)","v":1},3.9906108685127228E-2,0.245940515721144,3.6008694459387085E-2,7.0650972217066099E-3,5.435013391535827E-2,2.780342736983055E-2,0,3.9906108685127228E-2,0.245940515721144,3.6008694459387085E-2,7.0650972217066099E-3,5.435013391535827E-2,2.780342736983055E-2]
[4004,7201,9214,"Husum",null,"72019214",0.69999998807907104,170.69473753750299,2.0553426742553702,1.6209198236465401,1.26757872104644,14.188228607177701,2.1699267029762201,19.055072873830699,null,0,0,0,0,0,0,null,null,4.2736341185900528E-6,19.392235900461635,69.499242155551528,17.718900639712764,20.246201428454349,24.881028989553393,18.957132697403434,170.69474181113711,null,19.392235900461635,69.499242155551528,17.718900639712764,20.246201428454349,24.881028989553393,18.957132697403434,170.69474181113711,"Ö",0,0,0,0,0,0,19.392235900461635,69.499242155551528,17.718900639712764,20.246201428454349,24.881028989553393,18.957132697403434,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F3189,Länkar!C:T,18,FALSE),1)","v":1},1.3574564899149677E-2,4.8649468680390544E-2,1.2403230236573179E-2,1.4172340758564515E-2,1.7416719996082394E-2,1.3269992662195772E-2,0,1.3574564899149677E-2,4.8649468680390544E-2,1.2403230236573179E-2,1.4172340758564515E-2,1.7416719996082394E-2,1.3269992662195772E-2]
["4004R",9098,9225,"Drömme",null,"90989225",9.9700002670287997,107.97000239908689,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,2.6854688428556983E-7,14.167833467721923,57.427234983444137,14.217893428765395,2.0460957022011197,11.719474104037403,8.3914709814638133,107.97000266763378,null,14.167833467721923,57.427234983444137,14.217893428765395,2.0460957022011197,11.719474104037403,8.3914709814638133,107.97000266763378,"Ö",0,0,0,0,0,0,14.167833467721923,57.427234983444137,14.217893428765395,2.0460957022011197,11.719474104037403,8.3914709814638133,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F3314,Länkar!C:T,18,FALSE),1)","v":1},0.14125330345640713,0.57254954811966363,0.141752401281378,2.0399574697311643E-2,0.11684315994669001,8.3662967925958634E-2,0,0.14125330345640713,0.57254954811966363,0.141752401281378,2.0399574697311643E-2,0.11684315994669001,8.3662967925958634E-2]
["4101R",6628,6605,"Orrskog",null,"66286605",9.17000007629394,1149.7504678344721,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,9.3984585873840842E-6,206.89205833673418,864.97792860269396,77.880490293502589,0,0,0,1149.7504772329307,null,206.89205833673418,864.97792860269396,77.880490293502589,0,0,0,1149.7504772329307,"s",206.89205833673418,864.97792860269396,77.880490293502589,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F3573,Länkar!C:T,18,FALSE),1)","v":1},1.8972001907324627,7.9318476712792778,0.7141641019332281,0,0,0,0,1.8972001907324627,7.9318476712792778,0.7141641019332281,0,0,0]
["4103R",9512,9021,"Sunnäsbruk",null,"95129021",11.8599996566772,311.27410358428921,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,9.4854827921153628E-6,73.179626573026098,214.14337483406007,23.951111662685808,0,0,0,311.274113069772,null,73.179626573026098,214.14337483406007,23.951111662685808,0,0,0,311.274113069772,"s",73.179626573026098,214.14337483406007,23.951111662685808,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F3698,Länkar!C:T,18,FALSE),1)","v":1},0.86791034603185513,2.5397403520116497,0.28406017609649098,0,0,0,0,0.86791034603185513,2.5397403520116497,0.28406017609649098,0,0,0]
[42020,5507,5536,"Pålsboda",null,"55075536",11.25,7.2389074226282366,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-3.0186026478418171E-7,1.3745263165980532,4.9030084715783548,0.94409784954040976,5.5511151231257827E-17,-1.1102230246251565E-16,1.7274483051153866E-2,7.2389071207679718,null,1.3745263165980532,4.9030084715783548,0.94409784954040976,5.5511151231257827E-17,0,1.7274483051153866E-2,7.2389071207679718,"Ö",0,0,0,0,0,0,1.3745263165980532,4.9030084715783548,0.94409784954040976,5.5511151231257827E-17,0,1.7274483051153866E-2,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F3957,Länkar!C:T,18,FALSE),1)","v":1},1.5463421061728098E-2,5.5158845305256492E-2,1.0621100807329609E-2,6.2450045135165053E-19,0,1.9433793432548099E-4,0,1.5463421061728098E-2,5.5158845305256492E-2,1.0621100807329609E-2,6.2450045135165053E-19,0,1.9433793432548099E-4]
[42020,7338,7327,"Undersåker",null,"73387327",13.1000003814697,36.94174480620741,0,0,0,0,0,0,null,0,0,0,0.87176561355590798,0.67409873008728005,1.50224120914936,null,null,-2.3053387252502944E-6,8.7610197710245714,26.191727933175706,4.5473403595380157E-2,0.37279343668371412,0.81425475742783182,0.75647319896148102,36.941742500868685,null,8.7610197710245714,26.191727933175706,4.5473403595380157E-2,0.37279343668371412,0.81425475742783182,0.75647319896148102,36.941742500868685,"Ö",0,0,0,0,0,0,8.7610197710245714,26.191727933175706,4.5473403595380157E-2,0.37279343668371412,0.81425475742783182,0.75647319896148102,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F4082,Länkar!C:T,18,FALSE),1)","v":1},0.11476936234248547,0.34311164591595233,5.9570160444620567E-4,4.8835941627660556E-3,1.0666737632918116E-2,9.9097991949670065E-3,0,0.11476936234248547,0.34311164591595233,5.9570160444620567E-4,4.8835941627660556E-3,1.0666737632918116E-2,9.9097991949670065E-3]
["42020R",9395,1606,"Nyckelsjön",null,"93951606",2.8399999141693102,14.638043969608823,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,7.2150729479858455E-7,1.3214227449940288,11.885293711237669,1.3263698080810755,6.1643301043696475E-3,4.1788416439686553E-2,5.7005680259289399E-2,14.638044691116118,null,1.3214227449940288,11.885293711237669,1.3263698080810755,6.1643301043696475E-3,4.1788416439686553E-2,5.7005680259289399E-2,14.638044691116118,"Ö",0,0,0,0,0,0,1.3214227449940288,11.885293711237669,1.3263698080810755,6.1643301043696475E-3,4.1788416439686553E-2,5.7005680259289399E-2,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F4207,Länkar!C:T,18,FALSE),1)","v":1},3.7528404823644161E-3,3.3754233119792018E-2,3.766890141107019E-3,1.7506696967321094E-5,1.186790991019812E-4,1.6189612704354503E-4,0,3.7528404823644161E-3,3.3754233119792018E-2,3.766890141107019E-3,1.7506696967321094E-5,1.186790991019812E-4,1.6189612704354503E-4]
["4203R",684211,601121,"Tomteboda Bangård",null,"684211601121",0.86000001430511397,158.61072117805458,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.4463202755196107E-6,24.646362051963738,122.58920401930789,11.375150660462687,0,0,0,158.6107167317343,null,24.646362051963738,122.58920401930789,11.375150660462687,0,0,0,158.6107167317343,"s",24.646362051963738,122.58920401930789,11.375150660462687,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F4466,Länkar!C:T,18,FALSE),1)","v":1},2.1195871717257835E-2,0.10542671721025733,9.7826297307207367E-3,0,0,0,0,2.1195871717257835E-2,0.10542671721025733,9.7826297307207367E-3,0,0,0]
["4302R",9059,9095,"Bensjöbacken",null,"90599095",9.6800003051757795,134.48375795796497,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.0088267212468054E-6,24.00122140347959,96.144334138631763,7.0784664535522079,0.7041732225753321,4.4786941404966587,2.0768645904026957,134.48375394913825,null,24.00122140347959,96.144334138631763,7.0784664535522079,0.7041732225753321,4.4786941404966587,2.0768645904026957,134.48375394913825,"Ö",0,0,0,0,0,0,24.00122140347959,96.144334138631763,7.0784664535522079,0.7041732225753321,4.4786941404966587,2.0768645904026957,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F4591,Länkar!C:T,18,FALSE),1)","v":1},0.23233183051027387,0.93067718380287756,6.8519557430561887E-2,6.8163970094258265E-3,4.3353760646796628E-2,2.0104049868906862E-2,0,0.23233183051027387,0.93067718380287756,6.8519557430561887E-2,6.8163970094258265E-3,4.3353760646796628E-2,2.0104049868906862E-2]
[4401,6801,0,"Ljusdal",null,"68010",0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,3.8636755694820835E-6,8.7022787775836719E-7,1.7186998544360677E-6,-5.4389237780227973E-8,1.3597308434754041E-7,-1.4481132026844534E-7,1.3379753109887815E-6,3.8636755694820835E-6,null,8.7022787775836719E-7,1.7186998544360677E-6,0,1.3597308434754041E-7,0,1.3379753109887815E-6,4.0628761275307568E-6,"Ö",0,0,0,0,0,0,8.7022787775836719E-7,1.7186998544360677E-6,0,1.3597308434754041E-7,0,1.3379753109887815E-6,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F4716,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
["5001R",663021,663011,"Sollentuna",null,"663021663011",2.2999999523162802,412.83034385680884,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-1.2689007689914433E-5,92.700548129379399,257.99325682535709,62.13652621306467,0,0,0,412.83033116780115,null,92.700548129379399,257.99325682535709,62.13652621306467,0,0,0,412.83033116780115,"Ö",0,0,0,0,0,0,92.700548129379399,257.99325682535709,62.13652621306467,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F4975,Länkar!C:T,18,FALSE),1)","v":1},0.21321125627726564,0.59338447839624309,0.14291400732714804,0,0,0,0,0.21321125627726564,0.59338447839624309,0.14291400732714804,0,0,0]
["5003R",9299,6202,"Leksboda",null,"92996202",5.1199998855590803,212.90278532922267,0,0,0,0,0,0,null,0.189002320170402,0.47701457142829801,9.6269071102142306E-2,25.9975872039794,2.9896782040595999,57.311688661575303,null,null,-4.3620171368274896E-6,42.939657582640642,87.492939472645361,5.7329743252694305,4.3010135331749861,50.72588805124164,21.710308002233468,212.90278096720553,null,42.939657582640642,87.492939472645361,5.7329743252694305,4.3010135331749861,50.72588805124164,21.710308002233468,212.90278096720553,"Ö",0,0,0,0,0,0,42.939657582640642,87.492939472645361,5.7329743252694305,4.3010135331749861,50.72588805124164,21.710308002233468,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F5100,Länkar!C:T,18,FALSE),1)","v":1},0.21985104190906618,0.44796384008717177,2.9352827889292631E-2,2.2021188797643983E-2,0.25971654101723995,0.11115677448688774,0,0.21985104190906618,0.44796384008717177,2.9352827889292631E-2,2.2021188797643983E-2,0.25971654101723995,0.11115677448688774]
[5304,9424,9543,"Rämshyttan",null,"94249543",9.0299997329711896,46.519774475493406,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,5.2509699440002429,10.372203540801978,1.1716909146308896,1.9111133497953408,16.090243390598335,11.723553335666654,46.519774475493435,null,5.2509699440002429,10.372203540801978,1.1716909146308896,1.9111133497953408,16.090243390598335,11.723553335666654,46.519774475493435,"Ö",0,0,0,0,0,0,5.2509699440002429,10.372203540801978,1.1716909146308896,1.9111133497953408,16.090243390598335,11.723553335666654,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F5359,Länkar!C:T,18,FALSE),1)","v":1},4.7416257192161936E-2,9.3660995203764683E-2,1.0580368646241702E-2,1.7257353038329599E-2,0.14529489352054439,0.1058636834905434,0,4.7416257192161936E-2,9.3660995203764683E-2,1.0580368646241702E-2,1.7257353038329599E-2,0.14529489352054439,0.1058636834905434]
[5501,5818,5808,"Ramnäs",null,"58185808",2.67000007629394,181.88578311443328,0,0,0,0,0,0,null,0,0,0,15.6967821121215,1.7427014112472501,32.3391594886779,null,null,-7.5881519023823785E-7,10.513280783891695,42.951052389144699,4.6214438802004132,9.6878393819369251,63.535354270916578,50.57681164952777,181.88578235561809,null,10.513280783891695,42.951052389144699,4.6214438802004132,9.6878393819369251,63.535354270916578,50.57681164952777,181.88578235561809,"Ö",0,0,0,0,0,0,10.513280783891695,42.951052389144699,4.6214438802004132,9.6878393819369251,63.535354270916578,50.57681164952777,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F5484,Länkar!C:T,18,FALSE),1)","v":1},2.8070460495090436E-2,0.11467931315592136,1.2339255512723264E-2,2.5866531888895025E-2,0.16963940075070977,0.13504009096294337,0,2.8070460495090436E-2,0.11467931315592136,1.2339255512723264E-2,2.5866531888895025E-2,0.16963940075070977,0.13504009096294337]
["5602R",1906,1142,"Vikingstad",null,"19061142",5.6129698753356898,257.01377618733761,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-1.7287288756051566E-6,10.39856142506018,24.22105215340811,8.4318669185042552,7.1436080068396386,128.65228257484492,78.166403379951674,257.01377445860874,null,10.39856142506018,24.22105215340811,8.4318669185042552,7.1436080068396386,128.65228257484492,78.166403379951674,257.01377445860874,"Ö",0,0,0,0,0,0,10.39856142506018,24.22105215340811,8.4318669185042552,7.1436080068396386,128.65228257484492,78.166403379951674,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F5609,Länkar!C:T,18,FALSE),1)","v":1},5.8366812025690551E-2,0.13595203608601433,4.7327815006403956E-2,4.0096856543597723E-2,0.72212138648577917,0.43874566743500659,0,5.8366812025690551E-2,0.13595203608601433,4.7327815006403956E-2,4.0096856543597723E-2,0.72212138648577917,0.43874566743500659]
["5701R",9313,5515,"Linddalen",null,"93135515",5.6999998092651296,970.99989969462024,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-8.7077166881499579E-6,157.00974287986753,559.49744431257204,114.57768761455984,3.8803636175394347,58.126873708590551,77.907778853774147,970.99989098690355,null,157.00974287986753,559.49744431257204,114.57768761455984,3.8803636175394347,58.126873708590551,77.907778853774147,970.99989098690355,"Ö",0,0,0,0,0,0,157.00974287986753,559.49744431257204,114.57768761455984,3.8803636175394347,58.126873708590551,77.907778853774147,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F5868,Länkar!C:T,18,FALSE),1)","v":1},0.89495550446801198,3.1891353258659882,0.65309279754903071,2.2118071879854127E-2,0.33132316905214443,0.44407432460678253,0,0.89495550446801198,3.1891353258659882,0.65309279754903071,2.2118071879854127E-2,0.33132316905214443,0.44407432460678253]
[5704,1301,1305,"Bålsta",null,"13011305",18.4899997711181,756.25466133335385,7.3955817222595197,2.4475510120391801,14.484550476074199,54.373935699462798,2.8856567144393899,56.920555651187897,null,0,0,0,0,0,0,null,null,1.8057228771795053E-5,39.245984112024296,116.44070086240754,56.85044276714293,56.656909192204481,190.75291529417029,296.307727162633,756.25467939058262,null,39.245984112024296,116.44070086240754,56.85044276714293,56.656909192204481,190.75291529417029,296.307727162633,756.25467939058262,"Ö",0,0,0,0,0,0,39.245984112024296,116.44070086240754,56.85044276714293,56.656909192204481,190.75291529417029,296.307727162633,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F5993,Länkar!C:T,18,FALSE),1)","v":1},0.72565823724863376,2.1529885322947466,1.0511646737524354,1.0475862379961198,3.5270213601293188,5.4787298074176087,0,0.72565823724863376,2.1529885322947466,1.0511646737524354,1.0475862379961198,3.5270213601293188,5.4787298074176087]
["5801R",5505,9022,"Hovsta",null,"55059022",21.129999160766602,937.3430996534205,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0437296623422299E-5,213.42502822875974,460.93839202880832,56.129409942626907,16.312671445235569,87.268158633038411,103.26944981224808,937.34311009071712,null,213.42502822875974,460.93839202880832,56.129409942626907,16.312671445235569,87.268158633038411,103.26944981224808,937.34311009071712,"Ö",0,0,0,0,0,0,213.42502822875974,460.93839202880832,56.129409942626907,16.312671445235569,87.268158633038411,103.26944981224808,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F6118,Länkar!C:T,18,FALSE),1)","v":1},4.5096706673602815,9.7396278367338276,1.186014384982031,0.34468673394768889,1.8439761186777481,2.1820833878656307,0,4.5096706673602815,9.7396278367338276,1.186014384982031,0.34468673394768889,1.8439761186777481,2.1820833878656307]
["6001R",4394,4309,"Stenkullen",null,"43944309",3.5299999713897701,250.32183261871319,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,53.489637222289922,174.37130920410138,22.46088619232177,0,0,0,250.32183261871307,null,53.489637222289922,174.37130920410138,22.46088619232177,0,0,0,250.32183261871307,"s",53.489637222289922,174.37130920410138,22.46088619232177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F6377,Länkar!C:T,18,FALSE),1)","v":1},0.18881841786433262,0.61553071650167468,7.9286927616284725E-2,0,0,0,0,0.18881841786433262,0.61553071650167468,7.9286927616284725E-2,0,0,0]
[6002,4391,9455,"Partille",null,"43919455",2.3199999332427899,825.49731323241997,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-2.7847272576764226E-6,180.56069940566991,552.38241106033342,92.554199981689379,0,0,0,825.49731044769271,null,180.56069940566991,552.38241106033342,92.554199981689379,0,0,0,825.49731044769271,"s",180.56069940566991,552.38241106033342,92.554199981689379,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F6502,Länkar!C:T,18,FALSE),1)","v":1},0.41890081056742567,1.2815271567844648,0.21472573777885917,0,0,0,0,0.41890081056742567,1.2815271567844648,0.21472573777885917,0,0,0]
[6004,5517,5515,"Östansjö",null,"55175515",7.2199997901916504,673.55239578246858,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,2.0885474896203959E-6,151.64801190614696,456.05916809081907,65.845217874050064,0,0,0,673.55239787101607,null,151.64801190614696,456.05916809081907,65.845217874050064,0,0,0,673.55239787101607,"s",151.64801190614696,456.05916809081907,65.845217874050064,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F6761,Länkar!C:T,18,FALSE),1)","v":1},1.094898614145362,3.2927470979306923,0.47540245923576496,0,0,0,0,1.094898614145362,3.2927470979306923,0.47540245923576496,0,0,0]
[6005,681131,681121,"Järna",null,"681131681121",10.7200002670288,344.8627418136594,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,66.278165435790967,246.51376861572257,32.070807762145968,0,0,0,344.86274181365951,null,66.278165435790967,246.51376861572257,32.070807762145968,0,0,0,344.86274181365951,"s",66.278165435790967,246.51376861572257,32.070807762145968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F6886,Länkar!C:T,18,FALSE),1)","v":1},0.71050195116985815,2.6426276653868217,0.34379906777403407,0,0,0,0,0.71050195116985815,2.6426276653868217,0.34379906777403407,0,0,0]
[6101,604201,9606,"Årstaberg",null,"6042019606",1.00476002693176,879.62149272918577,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,146.60577880859375,172.17302185058577,51.253616790771162,28.762843494415279,170.60786630630466,310.21836547851564,879.62149272918623,null,146.60577880859375,172.17302185058577,51.253616790771162,28.762843494415279,170.60786630630466,310.21836547851564,879.62149272918623,"Ö",0,0,0,0,0,0,146.60577880859375,172.17302185058577,51.253616790771162,28.762843494415279,170.60786630630466,310.21836547851564,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F7011,Länkar!C:T,18,FALSE),1)","v":1},0.14730362626407431,0.17299257007151705,5.1497585387045339E-2,2.8899755404082694E-2,0.17141996434469278,0.31169501325291993,0,0.14730362626407431,0.17299257007151705,5.1497585387045339E-2,2.8899755404082694E-2,0.17141996434469278,0.31169501325291993]
[6601,4349,9394,"Västra Bodarne",null,"43499394",3.66000008583068,374.90472979389091,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-6.8489650288938719E-6,20.464673770442545,107.78422180339672,33.882682567462282,7.5813541485369225,96.607274753283548,108.58451590180388,374.90472294492588,null,20.464673770442545,107.78422180339672,33.882682567462282,7.5813541485369225,96.607274753283548,108.58451590180388,374.90472294492588,"Ö",0,0,0,0,0,0,20.464673770442545,107.78422180339672,33.882682567462282,7.5813541485369225,96.607274753283548,108.58451590180388,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F7270,Länkar!C:T,18,FALSE),1)","v":1},7.4900707756316576E-2,0.39449026105162505,0.12401062110508564,2.7747756834357918E-2,0.35358263388888589,0.39741933752048503,0,7.4900707756316576E-2,0.39449026105162505,0.12401062110508564,2.7747756834357918E-2,0.35358263388888589,0.39741933752048503]
["6602R",4309,4395,"Floda",null,"43094395",7.2899999618530202,245.65272589884697,1.4398121833801201,0.38134962320327698,0.23239047825336401,18.402809292078,0.562276691198349,42.705895259976302,null,0,0,0,0,0,0,null,null,-9.9450728612282546E-6,6.9567128366231286,37.219227885007626,1.5341448292881119,6.1372504993900812,97.709395828842844,96.095984074622322,245.65271595377411,null,6.9567128366231286,37.219227885007626,1.5341448292881119,6.1372504993900812,97.709395828842844,96.095984074622322,245.65271595377411,"Ö",0,0,0,0,0,0,6.9567128366231286,37.219227885007626,1.5341448292881119,6.1372504993900812,97.709395828842844,96.095984074622322,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F7395,Länkar!C:T,18,FALSE),1)","v":1},5.0714436313605019E-2,0.2713281698619045,1.1183915746987344E-2,4.4740555906436122E-2,0.71230149186494596,0.70053972023822519,0,5.0714436313605019E-2,0.2713281698619045,1.1183915746987344E-2,4.4740555906436122E-2,0.71230149186494596,0.70053972023822519]
[7001,9606,604081,"Älvsjö Godsbangård",null,"9606604081",1.50111997127532,374.19160236358505,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.0231815394945443E-12,96.705284118652074,259.37173126220694,18.114586982727047,0,0,0,374.19160236358607,null,96.705284118652074,259.37173126220694,18.114586982727047,0,0,0,374.19160236358607,"s",96.705284118652074,259.37173126220694,18.114586982727047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F7654,Länkar!C:T,18,FALSE),1)","v":1},0.14516623331836265,0.38934808578195412,2.7192168291175513E-2,0,0,0,0,0.14516623331836265,0.38934808578195412,2.7192168291175513E-2,0,0,0]
[7004,5517,5515,"Östansjö",null,"55175515",7.2199997901916504,448.7086447525017,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-6.9618221232303767E-6,106.03569478034959,317.3725528907774,25.300390119552585,0,0,0,448.70863779067957,null,106.03569478034959,317.3725528907774,25.300390119552585,0,0,0,448.70863779067957,"s",106.03569478034959,317.3725528907774,25.300390119552585,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F7779,Länkar!C:T,18,FALSE),1)","v":1},0.76557769406694987,2.2914297652840014,0.18266881135493657,0,0,0,0,0.76557769406694987,2.2914297652840014,0.18266881135493657,0,0,0]
[7101,4507,9463,"Brålanda",null,"45079463",5.8600001335143999,547.48041854709061,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3643543866237451E-5,104.65063557982415,312.61170604228943,71.045836839228699,1.5254340718685304,31.426180681326077,26.220638976097614,547.48043219063447,null,104.65063557982415,312.61170604228943,71.045836839228699,1.5254340718685304,31.426180681326077,26.220638976097614,547.48043219063447,"Ö",0,0,0,0,0,0,104.65063557982415,312.61170604228943,71.045836839228699,1.5254340718685304,31.426180681326077,26.220638976097614,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F7904,Länkar!C:T,18,FALSE),1)","v":1},0.61325273847013639,1.8319046391459803,0.41632861336352245,8.9390438648170034E-3,0.18415742298841847,0.15365294790076489,0,0.61325273847013639,1.8319046391459803,0.41632861336352245,8.9390438648170034E-3,0.18415742298841847,0.15365294790076489]
["7301R",5423,5402,"Ås",null,"54235402",3.7999999523162802,165.83032890170782,0,0,0,0,0,0,null,177.10113525390599,96.681594848632798,0.71303099393844604,56.097877502441399,6.0085383653640703,117.72749125957399,null,null,7.2704812339452474E-6,35.288781510591484,64.641918544769183,0.26025620400905747,2.1931165903806611,42.970537033285801,20.47572628915286,165.83033617218905,null,35.288781510591484,64.641918544769183,0.26025620400905747,2.1931165903806611,42.970537033285801,20.47572628915286,165.83033617218905,"Ö",0,0,0,0,0,0,35.288781510591484,64.641918544769183,0.26025620400905747,2.1931165903806611,42.970537033285801,20.47572628915286,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F8163,Länkar!C:T,18,FALSE),1)","v":1},0.13409736805754727,0.24563928738775576,9.8897356282443439E-4,8.3338429388705552E-3,0.16328803867749098,7.7807758922422074E-2,0,0.13409736805754727,0.24563928738775576,9.8897356282443439E-4,8.3338429388705552E-3,0.16328803867749098,7.7807758922422074E-2]
["7401R",5204,0,"Kil",null,"52040",0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-7.9952191400778361E-7,-9.3821455493525718E-8,4.731863398887981E-7,2.8554349995602024E-8,-2.1755696355540977E-8,-2.7194621665671548E-7,-9.1373923538640156E-7,-7.9952191400778361E-7,null,0,4.731863398887981E-7,2.8554349995602024E-8,0,0,0,5.0174068988440013E-7,"Ö",0,0,0,0,0,0,0,4.731863398887981E-7,2.8554349995602024E-8,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F8288,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
["80010R",9120,3804,"Flackarp",null,"91203804",1.03999996185302,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,"Ö",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F8591,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
["80010R",681131,681101,"Järna",null,"681131681101",9.57549953460693,0.80566733364015697,0,0,0,0,0,0,null,0,0,0,0.21202995255589399,0,0.22687172517180401,null,null,-2.1094237467877974E-15,0,0.61941401660442064,2.6054204665124384E-2,0,8.2808179687708455E-2,7.7390932682901314E-2,0.80566733364015486,null,0,0.61941401660442064,2.6054204665124384E-2,0,8.2808179687708455E-2,7.7390932682901314E-2,0.80566733364015486,"Ö",0,0,0,0,0,0,0,0.61941401660442064,2.6054204665124384E-2,0,8.2808179687708455E-2,7.7390932682901314E-2,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F8672,Länkar!C:T,18,FALSE),1)","v":1},0,5.9311986277246383E-3,2.4948202464545222E-4,0,7.9292968606129929E-4,7.4105683988791781E-4,0,0,5.9311986277246383E-3,2.4948202464545222E-4,0,7.9292968606129929E-4,7.4105683988791781E-4]
[8002,2201,9121,"Aneby",null,"22019121",5.67000007629394,217.5898738002777,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-6.2656406214500748E-6,34.163656921386369,171.91535087585447,11.510859737396236,0,0,0,217.58986753463708,null,34.163656921386369,171.91535087585447,11.510859737396236,0,0,0,217.58986753463708,"s",34.163656921386369,171.91535087585447,11.510859737396236,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F8797,Länkar!C:T,18,FALSE),1)","v":1},0.19370793735074071,0.97476005258219434,6.5266575589245507E-2,0,0,0,0,0.19370793735074071,0.97476005258219434,6.5266575589245507E-2,0,0,0]
["8002R",3804,3801,"Klostergården",null,"38043801",2.0299999713897701,135.1182154178619,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-2.2737367544323206E-13,21.855430412292467,107.3216401672361,5.9411448383331065,0,0,0,135.11821541786168,null,21.855430412292467,107.3216401672361,5.9411448383331065,0,0,0,135.11821541786168,"s",21.855430412292467,107.3216401672361,5.9411448383331065,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F9056,Länkar!C:T,18,FALSE),1)","v":1},4.4366523111664821E-2,0.21786292646899247,1.2060523851838686E-2,0,0,0,0,4.4366523111664821E-2,0.21786292646899247,1.2060523851838686E-2,0,0,0]
[8003,3500,9909,"Hässleholm",null,"35009909",6.6706600189208896,342.5503808212278,3.9368879795074401,1.43698441982269,1.0977468490600499,0,0,0,null,0,0,0,0,0,0,null,null,1.3357996806462324E-5,58.881196516156137,257.06546752095198,26.603730142116465,0,0,0,342.55039417922461,null,58.881196516156137,257.06546752095198,26.603730142116465,0,0,0,342.55039417922461,"s",58.881196516156137,257.06546752095198,26.603730142116465,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F9181,Länkar!C:T,18,FALSE),1)","v":1},0.39277644346654672,1.7147963364372207,0.17746443901317688,0,0,0,0,0.39277644346654672,1.7147963364372207,0.17746443901317688,0,0,0]
["8005R",9280,2328,"Krökesbo",null,"92802328",4.7899999618530202,7.9790835797786617,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,1.8457615470886215,4.6870271635055456,1.4462948691844926,0,0,0,7.979083579778659,null,1.8457615470886215,4.6870271635055456,1.4462948691844926,0,0,0,7.979083579778659,"s",1.8457615470886215,4.6870271635055456,1.4462948691844926,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F9484,Länkar!C:T,18,FALSE),1)","v":1},8.8411977401442691E-3,2.2450859934395634E-2,6.9277523682219379E-3,0,0,0,0,8.8411977401442691E-3,2.2450859934395634E-2,6.9277523682219379E-3,0,0,0]
[8006,6629,6630,"Mehedeby",null,"66296630",3.5,619.87319091796871,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,2.1995006022734742E-5,167.56461465746142,362.82439626574381,89.484201989769545,0,0,0,619.87321291297474,null,167.56461465746142,362.82439626574381,89.484201989769545,0,0,0,619.87321291297474,"Ö",0,0,0,0,0,0,167.56461465746142,362.82439626574381,89.484201989769545,0,0,0,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F9565,Länkar!C:T,18,FALSE),1)","v":1},0.58647615130111497,1.2698853869301032,0.31319470696419344,0,0,0,0,0.58647615130111497,1.2698853869301032,0.31319470696419344,0,0,0]
[8008,6630,6614,"Marma",null,"66306614",8.6999998092651296,390.1464126628602,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.3398477562986955E-6,72.893225375115549,225.32365332156354,30.06660417422647,10.04788802091039,27.608583233375438,24.206459877516608,390.14641400270796,null,72.893225375115549,225.32365332156354,30.06660417422647,10.04788802091039,27.608583233375438,24.206459877516608,390.14641400270796,"Ö",0,0,0,0,0,0,72.893225375115549,225.32365332156354,30.06660417422647,10.04788802091039,27.608583233375438,24.206459877516608,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F9690,Länkar!C:T,18,FALSE),1)","v":1},0.63417104686022541,1.960315740920525,0.26157945058102039,8.7416623865437776E-2,0.24019466886444676,0.2105961963173785,0,0.63417104686022541,1.960315740920525,0.26157945058102039,8.7416623865437776E-2,0.24019466886444676,0.2105961963173785]
["8103R",1905,2007,"Linghem",null,"19052007",9.0399999618530202,811.93295535221466,0,0,0,55.518356561660703,3.54603695869445,111.43561851978301,null,0,0,0,0,0,0,null,null,-9.8362908147464623E-6,1.8029791462422509,4.6552053689956381,1.6621166753768666,28.59365813769401,473.28983101077483,301.92915517684025,811.93294551592385,null,1.8029791462422509,4.6552053689956381,1.6621166753768666,28.59365813769401,473.28983101077483,301.92915517684025,811.93294551592385,"L",0,0,0,0,0,0,0,0,0,0,0,0,1.8029791462422509,4.6552053689956381,1.6621166753768666,28.59365813769401,473.28983101077483,301.92915517684025,{"$f":"+IFERROR(VLOOKUP(F9949,Länkar!C:T,18,FALSE),1)","v":1},1.6298931413251741E-2,4.208305635813854E-2,1.5025534682002142E-2,0.25848666847399215,4.2785400542828267,2.7294395512809504,0,1.6298931413251741E-2,4.208305635813854E-2,1.5025534682002142E-2,0.25848666847399215,4.2785400542828267,2.7294395512809504]
[8502,2302,0,"Eksjö",null,"23020",0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,2.4162416405459908E-6,-1.1965633817112575E-7,4.6122075048060651E-6,-1.8492340636555582E-7,4.3511395375617212E-8,-1.8261190568580332E-6,-1.0877845824097676E-7,2.4162416405459908E-6,null,0,4.6122075048060651E-6,0,4.3511395375617212E-8,0,0,4.6557189001816823E-6,"L",0,0,0,0,0,0,0,0,0,0,0,0,0,4.6122075048060651E-6,0,4.3511395375617212E-8,0,0,{"$f":"+IFERROR(VLOOKUP(F10074,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
["9002R",3853,3852,"Burlöv",null,"38533852",1.1000000238418499,683.13540240257669,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-1.4358077237375255E-5,20.459324332030885,83.35982376150784,38.80352921759696,58.305715704276167,212.90179568881581,269.30519934027183,683.13538804449945,null,20.459324332030885,83.35982376150784,38.80352921759696,58.305715704276167,212.90179568881581,269.30519934027183,683.13538804449945,"Ö",0,0,0,0,0,0,20.459324332030885,83.35982376150784,38.80352921759696,58.305715704276167,212.90179568881581,269.30519934027183,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F10377,Länkar!C:T,18,FALSE),1)","v":1},2.2505257253022111E-2,9.1695808125111022E-2,4.2683883064504574E-2,6.4136288664819907E-2,0.23419198033367006,0.2962357256950332,0,2.2505257253022111E-2,9.1695808125111022E-2,4.2683883064504574E-2,6.4136288664819907E-2,0.23419198033367006,0.2962357256950332]
["9003R",9588,3853,"Åkarp",null,"95883853",2.5199999809265101,41.152832046989062,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,5.1907752407487351E-7,1.4275511682778539,6.0485808798670782,1.2657866982743142,2.2211554066836796,14.753679850674168,15.436078562289493,41.152832566066586,null,1.4275511682778539,6.0485808798670782,1.2657866982743142,2.2211554066836796,14.753679850674168,15.436078562289493,41.152832566066586,"Ö",0,0,0,0,0,0,1.4275511682778539,6.0485808798670782,1.2657866982743142,2.2211554066836796,14.753679850674168,15.436078562289493,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F10458,Länkar!C:T,18,FALSE),1)","v":1},3.597428916831809E-3,1.524242370189749E-2,3.189782455508302E-3,5.5973115824776874E-3,3.7179272942294735E-2,3.889891768254964E-2,0,3.597428916831809E-3,1.524242370189749E-2,3.189782455508302E-3,5.5973115824776874E-3,3.7179272942294735E-2,3.889891768254964E-2]
[9201,2604,9596,"Hovmantorp",null,"26049596",11.2600002288818,382.7569272129216,0,0,0,44.023838043212798,0.84346610307693404,82.3455643951892,null,0,0,0,0,0,0,null,null,-3.0947462050789909E-6,47.059924575909939,148.0034911215302,35.145886720567887,5.2279471969604367,91.678557044863538,55.641117458343373,382.75692411817539,null,47.059924575909939,148.0034911215302,35.145886720567887,5.2279471969604367,91.678557044863538,55.641117458343373,382.75692411817539,"Ö",0,0,0,0,0,0,47.059924575909939,148.0034911215302,35.145886720567887,5.2279471969604367,91.678557044863538,55.641117458343373,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F10583,Länkar!C:T,18,FALSE),1)","v":1},0.5298947614959062,1.6665193439037356,0.39574269251784822,5.8866686634356485E-2,1.0323005733087165,0.62651899531618549,0,0.5298947614959062,1.6665193439037356,0.39574269251784822,5.8866686634356485E-2,1.0323005733087165,0.62651899531618549]
["9204R",66207,66208,0,null,"6620766208",0.82999998331069902,101.53920599818228,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-4.4053649617126212E-13,0,0,0,8.2422530889511023,48.345595563649837,44.951357345580895,101.53920599818184,null,0,0,0,8.2422530889511023,48.345595563649837,44.951357345580895,101.53920599818184,"Ö",0,0,0,0,0,0,0,0,0,8.2422530889511023,48.345595563649837,44.951357345580895,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F10886,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,6.8410699262719723E-3,4.0126843510975167E-2,3.7309625846625408E-2,0,0,0,0,6.8410699262719723E-3,4.0126843510975167E-2,3.7309625846625408E-2]
["9503R",9008,9351,"Almedal",null,"90089351",3.6500000953674299,148.50902683272946,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-2.5579538487363607E-13,18.918197116851807,78.114895553588525,12.370442924499477,1.0189286875724781,14.564883968979119,23.521678581237779,148.50902683272921,null,18.918197116851807,78.114895553588525,12.370442924499477,1.0189286875724781,14.564883968979119,23.521678581237779,148.50902683272921,"Ö",0,0,0,0,0,0,18.918197116851807,78.114895553588525,12.370442924499477,1.0189286875724781,14.564883968979119,23.521678581237779,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11041,Länkar!C:T,18,FALSE),1)","v":1},6.9051421280688932E-2,0.28511937622021494,4.5152117854160435E-2,3.7190898068121554E-3,5.3161827875789332E-2,8.5854129064719925E-2,0,6.9051421280688932E-2,0.28511937622021494,4.5152117854160435E-2,3.7190898068121554E-3,5.3161827875789332E-2,8.5854129064719925E-2]
["9801R",4603,4600,"Viskafors",null,"46034600",11.9799995422363,261.43470013782382,17.9080810546875,3.1583278179168701,2.91941213607788,14.731848716735801,4.8765387386083603E-2,22.531661391258201,null,24.8453559875488,5.59669733047485,5.6045856475829998,159.70899549126599,11.3149138689041,171.65746739506699,null,null,-1.6928653963077522E-6,15.091354446113078,86.256987074613534,8.3158052006363867,4.7977011146955091,75.878941863104728,71.09390874579519,261.43469844495843,null,15.091354446113078,86.256987074613534,8.3158052006363867,4.7977011146955091,75.878941863104728,71.09390874579519,261.43469844495843,"Ö",0,0,0,0,0,0,15.091354446113078,86.256987074613534,8.3158052006363867,4.7977011146955091,75.878941863104728,71.09390874579519,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11100,Länkar!C:T,18,FALSE),1)","v":1},0.18079441935616042,1.0333586656685525,9.9623342496950165E-2,5.7476457157838778E-2,0.90902968878536949,0.85170499423041568,0,0.18079441935616042,1.0333586656685525,9.9623342496950165E-2,5.7476457157838778E-2,0.90902968878536949,0.85170499423041568]
["9801R",4600,4606,"Borås Central",null,"46004606",1.62000000476837,362.68360354363898,140.30392456054599,76.894943237304602,13.9723348617553,192.814899682998,15.0538697242736,217.08231723308501,null,0,0,0,0,0,0,null,null,4.7576978090546618E-6,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,362.68360830133679,null,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,362.68360830133679,"Ö",0,0,0,0,0,0,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11101,Länkar!C:T,18,FALSE),1)","v":1},6.6606647203464167E-2,0.20800697127034284,1.8419454589587554E-2,9.9831204324714092E-3,0.14978359996832846,0.13474765371338074,0,6.6606647203464167E-2,0.20800697127034284,1.8419454589587554E-2,9.9831204324714092E-3,0.14978359996832846,0.13474765371338074]
["9801R",4606,9391,"Knalleland",null,"46069391",1.87000000476837,362.68360354363898,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,4.7576978090546618E-6,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,362.68360830133679,null,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,362.68360830133679,"Ö",0,0,0,0,0,0,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11102,Länkar!C:T,18,FALSE),1)","v":1},7.6885450753990656E-2,0.24010681242128223,2.1261963005539876E-2,1.1523725432947753E-2,0.17289835298182382,0.15554204465732507,0,7.6885450753990656E-2,0.24010681242128223,2.1261963005539876E-2,1.1523725432947753E-2,0.17289835298182382,0.15554204465732507]
["9801R",9391,9112,"Nordskogen",null,"93919112",3.6199998855590798,362.68360354363898,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,4.7576978090546618E-6,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,362.68360830133679,null,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,362.68360830133679,"Ö",0,0,0,0,0,0,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11103,Länkar!C:T,18,FALSE),1)","v":1},0.14883707070636051,0.4648056851714607,4.1159520561792472E-2,2.2307959701664447E-2,0.33470161305431789,0.30110277134939711,0,0.14883707070636051,0.4648056851714607,4.1159520561792472E-2,2.2307959701664447E-2,0.33470161305431789,0.30110277134939711]
["9801R",9112,4604,"Frufällan",null,"91124604",6.1500000953674299,362.68360354363898,0,0,0,0,0,0,null,15.9168033599853,3.8631196022033598,3.6146471500396702,6.2796554565429599,0.81018513441085804,8.9011785984039307,null,null,4.7576978090546618E-6,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,362.68360830133679,null,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,362.68360830133679,"Ö",0,0,0,0,0,0,41.115214202105932,128.3993646037575,11.370033663809277,6.1624200019053763,92.459012053981297,83.177563775777372,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11104,Länkar!C:T,18,FALSE),1)","v":1},0.2528585712640038,0.7896561045582261,6.992570811675794E-2,3.7898883599412223E-2,0.56862293294956323,0.51154202515346137,0,0.2528585712640038,0.7896561045582261,6.992570811675794E-2,3.7898883599412223E-2,0.56862293294956323,0.51154202515346137]
["9801R",4604,4641,"Fristad",null,"46044641",6.2699999809265101,395.23928579628267,22.7192687988281,5.7320575714111301,2.9157688617706299,44.236026763916001,2.7238571643829301,50.252268373966203,null,0,0,0,39.771209716796797,2.1095552444457999,55.865236282348597,null,null,7.759985521715862E-6,41.797376560866766,130.88226448893514,11.114943088591078,6.8609102928451824,107.55215982206153,97.031639302968529,395.23929355626819,null,41.797376560866766,130.88226448893514,11.114943088591078,6.8609102928451824,107.55215982206153,97.031639302968529,395.23929355626819,"Ö",0,0,0,0,0,0,41.797376560866766,130.88226448893514,11.114943088591078,6.8609102928451824,107.55215982206153,97.031639302968529,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11105,Länkar!C:T,18,FALSE),1)","v":1},0.26206955023941275,0.82063179584924173,6.9690692953465305E-2,4.3017907405277792E-2,0.6743520400329307,0.60838837657888067,0,0.26206955023941275,0.82063179584924173,6.9690692953465305E-2,4.3017907405277792E-2,0.6743520400329307,0.60838837657888067]
["9801R",4641,4642,"Borgstena",null,"46414642",2.6500000953674299,372.57687094151913,0,0,0,20.181621551513601,0.81018513441085804,14.665364563465101,null,0,0,0,0,0,0,null,null,-3.3313449421257246E-7,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,372.57687060838464,null,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,372.57687060838464,"Ö",0,0,0,0,0,0,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11106,Länkar!C:T,18,FALSE),1)","v":1},0.11076305187240532,0.3468380133775833,2.945460024476991E-2,1.69245971461859E-2,0.24516265643121507,0.2381858235717583,0,0.11076305187240532,0.3468380133775833,2.945460024476991E-2,1.69245971461859E-2,0.24516265643121507,0.2381858235717583]
["9801R",4642,4643,"Mollaryd",null,"46424643",3.92000007629394,372.57687094151913,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,-3.3313449421257246E-7,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,372.57687060838464,null,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,372.57687060838464,"Ö",0,0,0,0,0,0,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11107,Länkar!C:T,18,FALSE),1)","v":1},0.16384571930748426,0.51305848678214927,4.3570577755279831E-2,2.5035630081777064E-2,0.36265569710537598,0.35233525017815859,0,0.16384571930748426,0.51305848678214927,4.3570577755279831E-2,2.5035630081777064E-2,0.36265569710537598,0.35233525017815859]
["9801R",4643,4631,"Torpåkra",null,"46434631",5.3000001907348597,372.57687094151913,0,0,0,0,0,0,null,96.408981323242102,16.174818038940401,1.6033691167831401,66.530502319335895,4.0873908996581996,81.081556200981098,null,null,-3.3313449421257246E-7,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,372.57687060838464,null,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,372.57687060838464,"Ö",0,0,0,0,0,0,41.797376560866766,130.88226448893514,11.114943088591078,6.3866402026824289,92.514206644669045,89.881439622640158,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11108,Länkar!C:T,18,FALSE),1)","v":1},0.22152610374481063,0.6936760267551666,5.890920048953982E-2,3.3849194292371799E-2,0.49032531286243014,0.4763716471435166,0,0.22152610374481063,0.6936760267551666,5.890920048953982E-2,3.3849194292371799E-2,0.49032531286243014,0.4763716471435166]
["9801R",4631,4605,"Ljung",null,"46314605",11.2200002670288,340.68732445359194,30.657384872436499,9.9565820693969709,1.9574011564254701,61.596748352050703,1.72607862949371,72.623807430267306,null,292.82995605468699,108.295120239257,30.805931091308501,241.316761255264,15.1363320350646,245.005829334259,null,null,1.5378550415334757E-6,39.527720431983411,106.88293178439109,11.244164783060528,5.5247612240723907,89.427128343358504,88.080619424581059,340.68732599144698,null,39.527720431983411,106.88293178439109,11.244164783060528,5.5247612240723907,89.427128343358504,88.080619424581059,340.68732599144698,"Ö",0,0,0,0,0,0,39.527720431983411,106.88293178439109,11.244164783060528,5.5247612240723907,89.427128343358504,88.080619424581059,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11109,Länkar!C:T,18,FALSE),1)","v":1},0.44350103380189365,1.1992265231616892,0.12615953186845494,6.1987822409362577E-2,1.0033724038921013,0.98826457346386154,0,0.44350103380189365,1.1992265231616892,0.12615953186845494,6.1987822409362577E-2,1.0033724038921013,0.98826457346386154]
["9801R",4605,0,"Herrljunga",null,"46050",0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,1.5378553523959226E-6,1.5446546086650415E-6,-2.1755696621994502E-6,-6.5267073523500585E-8,3.1273811984533495E-8,6.3635397395955806E-7,1.5664096935097405E-6,1.5378553523959226E-6,null,1.5446546086650415E-6,0,0,3.1273811984533495E-8,6.3635397395955806E-7,1.5664096935097405E-6,3.7786920881188735E-6,"Ö",0,0,0,0,0,0,1.5446546086650415E-6,0,0,3.1273811984533495E-8,6.3635397395955806E-7,1.5664096935097405E-6,0,0,0,0,0,0,{"$f":"+IFERROR(VLOOKUP(F11110,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,null,"00",0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(VLOOKUP(F11111,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,null,"00",0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(VLOOKUP(F11112,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,null,"00",0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(VLOOKUP(F11113,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,null,"00",0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"+IFERROR(VLOOKUP(F11114,Länkar!C:T,18,FALSE),1)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"LINJE_DATA","index":38,"n_rows":308,"n_cols":75,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Linje","Sträcka","Vehicle","Kapacitet","Gångtidståg","Mode","Antal dubbel-","Linjetid","Linjelängd","INT krpkm","INT krpkm","INT krpkm","INT krpkm","INT krpkm","INT krpkm","INT krpkm",null,null,"1000 på","1000 på","1000 på","1000 på","1000 på","1000 på","1000 av","1000 av","1000 av","1000 av","1000 av","1000 av",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"pkmber","pkmber","pkmber","pkmber","pkmber","pkmber",null,"LA","LA","LA","LA","LA","LA",null,"pkmber-pkmLA","pkmber-pkmLA","pkmber-pkmLA","pkmber-pkmLA","pkmber-pkmLA","pkmber-pkmLA",null,"pkmber/pkmLA"]
[null,null,"type",null,null,null,"turer (ut2)","minuter","kilometer","NT","NP","NA","RT","RP","RA","tot",null,"km/h","NT","NP","NA","RT","RP","RA","NT","NP","NA","RT","RP","RA",null,"Nat pr PÅ","Nat tj PÅ","Nat arb PÅ","Reg arb PÅ","Reg tj PÅ","Reg övr PÅ",null,"Nat pr AV","Nat tj AV","Nat arb AV","Reg arb AV","Reg tj AV","Reg övr AV",null,"pkm tot",69088.455599933717,null,"Nat tj 1000 per år","Nat pr 1000 per år","Nat arb 1000-tal","Reg tj 1000 per år","Reg övr 1000 per år","Reg arb 1000 per år",null,"Nat tj 1000 per år","Nat pr 1000 per år","Nat arb 1000-tal","Reg tj 1000 per år","Reg övr 1000 per år","Reg arb 1000 per år",null,"Nat tj 1000 per år","Nat pr 1000 per år","Nat arb 1000-tal","Reg tj 1000 per år","Reg övr 1000 per år","Reg arb 1000 per år",null,"Nat tj 1000 per år","Nat pr 1000 per år","Nat arb 1000-tal","Reg tj 1000 per år","Reg övr 1000 per år","Reg arb 1000 per år"]
[10001,"Göteborg Central-Köpenhamn H",2,"s","X55","k",8,167.38001313805501,340.45669931173302,3.0067371023398977,0.85438150290861348,0.87752602141788849,0,0,0,1.2259492173524871,null,122.04206210603699,49.796451122760587,177.13479699134822,72.106475317477972,0,0,0,49.796450948715112,177.13479351043662,72.106477928161567,0,0,0,null,177.13479699134822,49.796451122760587,72.106475317477972,0,0,0,null,177.13479351043662,49.796450948715112,72.106477928161567,0,0,0,null,189283.43999981839,69.088443281249894,null,11.771989463356565,42.905594909960392,14.41087116652818,0,0,0,null,11.771987128906201,42.905590312500003,14.4108658398437,0,0,0,null,2.3344503645716941E-6,4.5974603892773303E-6,5.3266844801669322E-6,0,0,0,null,1.0000001983055484,1.0000001071529456,1.0000003696297322,0,0,0]
["10001R","Köpenhamn H-Göteborg Central",2,"s","X55","k",8,167.38001313805501,340.45669931173302,3.0475076125934684,0.85717509597391328,0.87877598013900893,0,0,0,1.2602215655971953,null,122.04206210603699,55.317948265075621,178.98793319702088,72.752196712493841,0,0,0,55.317948091029912,178.98792832374548,72.752197756767131,0,0,0,null,178.98793319702088,55.317948265075621,72.752196712493841,0,0,0,null,178.98792832374548,55.317948091029912,72.752197756767131,0,0,0,null,192083.36898567353,70.110423320312393,null,12.75695642283657,42.734560447498147,14.618913049974767,0,0,0,null,12.7569567382812,42.73455359375,14.618912988281201,0,0,0,null,-3.1544463041655035E-7,6.8537481467956241E-6,6.1693565811538065E-8,0,0,0,null,0.99999997527273654,1.0000001603795423,1.0000000042201198,0,0,0]
[10002,"Kornsjö gränsen-Göteborg Central",1,"s","BM73b","j",7,100.108164459466,177.70217001438101,2.316341629049218,0.80617117734518862,0.84130742431449546,1.0370833485833502,0.89304877393205251,0.69240884155705784,0.9505983711875553,null,106.506100260982,11.476567540168721,43.53751144409177,2.3437744760513279,5.4437211079895418,43.364186144433667,58.752932376861274,11.476567192077603,43.537511444091656,2.3437744760513279,5.4437211079895418,43.364186144433667,58.752936031818251,null,43.53751144409177,11.476567540168721,2.3437744760513279,58.752932376861274,5.4437211079895418,43.364186144433667,null,43.537511444091656,11.476567192077603,2.3437744760513279,58.752936031818251,5.4437211079895418,43.364186144433667,null,44729.064162396957,16.32610783077477,null,1.6363057384576192,6.6939219470917921,0.22545687657468527,0.39381810774190534,3.1257684211544965,4.2508370921399621,null,1.63630587158203,6.6939210644531197,0.225456873168945,0.39381809112548799,3.1257685232186301,4.2508374072265598,null,-1.3312441082824478E-7,8.8263867237259319E-7,3.4057402731324515E-9,1.6616417353176871E-8,-1.0206413358915256E-7,-3.1508659770196346E-7,null,0.99999991864332138,1.0000001318567495,1.00000001510595,1.0000000421931285,0.9999999673475074,0.99999992587658204]
["10002R","Göteborg Central-Kornsjö gränsen",1,"s","BM73b","j",7,100.108164459466,177.70217001438101,2.5622549313105973,0.85834967438170806,0.87132488220273319,0.99335194661213044,0.86063222117866078,0.6956191736145988,0.85540970122758064,null,106.506100260982,4.5128350543975504,12.884977302551249,1.8438552260398844,3.9982683038711548,32.227073801048085,53.1306466674802,4.5128350543975504,12.884977302551249,1.8438552260398844,3.9982683038711548,32.227073801048085,53.1306466674802,null,12.884977302551249,4.5128350543975504,1.8438552260398844,53.1306466674802,3.9982683038711548,32.227073801048085,null,12.884977302551249,4.5128350543975504,1.8438552260398844,53.1306466674802,3.9982683038711548,32.227073801048085,null,21243.864619906053,7.7540106526875388,null,0.32222215432859425,0.92000374373473703,0.13165360489425718,0.28548143482480687,2.3010539988075367,3.7935956496757592,null,0.32222215148925698,0.92000361938476505,0.13165359970092699,0.28548143951416,2.30105406623125,3.7935957763671802,null,2.8393372653034987E-9,1.2434997198607078E-7,5.1933301825624056E-9,-4.6893531280289835E-9,-6.7423713279168851E-8,-1.2669142090970809E-7,null,1.0000000088117382,1.0000001351624812,1.0000000394469288,0.99999998357387743,0.99999997069877056,0.99999996660386914]
[10003,"Göteborg Central-Köpenhamn H",1,"Ö","X74","j",34,191.791861116886,340.45669931173302,2.7436449071907663,0.86206961324948483,0.88132095420264578,1.7657079007902261,1.2528152025158357,1.0999625557004937,1.2284137406000728,null,106.508179438618,552.07336914539269,1546.783483343123,795.01291023731153,480.99128630064331,3143.8234530661221,3423.9354622279088,552.0733583545674,1546.7834464454636,795.01290727853643,480.99128418490227,3143.8234565701468,3423.9354406136231,null,1546.783483343123,552.07336914539269,795.01291023731153,3423.9354622279088,480.99128630064331,3143.8234530661221,null,1546.7834464454636,552.0733583545674,795.01290727853643,3423.9354406136231,480.99128418490227,3143.8234565701468,null,2581701.9717085455,942.32116117681392,null,117.00075906709711,324.25803285247264,155.46021265221853,27.344331009433105,141.66971552353803,176.58818328537146,null,117.00075,324.25794718750001,155.4602296875,27.344331634673999,141.66971610525101,176.58818656188899,null,9.067097110460054E-6,8.5664972630183911E-5,-1.7035281473454233E-5,-6.2524089372573144E-7,-5.8171298178422148E-7,-3.276517531958234E-6,null,1.0000000774960598,1.000000264187735,0.99999989042032478,0.9999999771345337,0.99999999589387911,0.9999999814454319]
["10003R","Köpenhamn H-Göteborg Central",1,"Ö","X74","j",34,191.791861116886,340.45669931173302,2.7248972526342783,0.8600784895985667,0.88055607293773208,1.7875661998038106,1.2631957519569952,1.1056425080419678,1.2250456665511202,null,106.508179438618,547.80379931449818,1559.2452646827692,796.27268195629017,492.21011255983206,3323.5439859110074,3606.6837706065148,547.80379618167774,1559.2452862644166,796.27269083261365,492.21011592108681,3323.5440071336898,3606.6837644496541,null,1559.2452646827692,547.80379931449818,796.27268195629017,3606.6837706065148,492.21011255983206,3323.5439859110074,null,1559.2452862644166,547.80379618167774,796.27269083261365,3606.6837644496541,492.21011592108681,3323.5440071336898,null,2590237.6998969084,945.43669610481084,null,114.94244437138252,324.31182459093259,154.62877482996046,27.026349472468478,144.59423626775006,179.93313226211049,null,114.94242375,324.311761875,154.62877109375,27.026353571701001,144.59423131637499,179.93315449798499,null,2.0621382518015707E-5,6.2715932585888368E-5,3.7362104592375545E-6,-4.0992325232025451E-6,4.9513750752794294E-6,-2.2235874496345787E-5,null,1.0000001794061917,1.0000001933816161,1.0000000241624534,0.99999984832461719,1.0000000342432407,0.99999987642147126]
[10004,"Göteborg Central-Malmö central",2,"s","X55","k",8,132.07621309161101,298.71269941329899,3.0067355371250359,0.85438150290861348,0.87752602141788849,0,0,0,1.225964900086854,null,135.70015027888601,49.805407333373836,177.13479699134822,72.106475317477972,0,0,0,49.805408029556197,177.13479351043662,72.106477928161567,0,0,0,null,177.13479699134822,49.805407333373836,72.106475317477972,0,0,0,null,177.13479351043662,49.805408029556197,72.106477928161567,0,0,0,null,189285.13158706858,69.089062070312394,null,11.772606898175598,42.905594764653223,14.410871275508557,0,0,0,null,11.772605917968701,42.905590312500003,14.4108658398437,0,0,0,null,9.8020689698330443E-7,4.4521532203134484E-6,5.4356648568898436E-6,0,0,0,null,1.0000000832616758,1.0000001037662736,1.0000003771921075,0,0,0]
["10004R","Malmö central-Göteborg Central",2,"s","X55","k",8,132.07621309161101,298.71269941329899,3.0475076125934684,0.85717509597391328,0.87877598013900893,0,0,0,1.2602215655971953,null,135.70015027888601,55.317948265075621,178.98793319702088,72.752196712493841,0,0,0,55.317948091029912,178.98792832374548,72.752197756767131,0,0,0,null,178.98793319702088,55.317948265075621,72.752196712493841,0,0,0,null,178.98792832374548,55.317948091029912,72.752197756767131,0,0,0,null,192083.36898567353,70.110423320312393,null,12.75695642283657,42.734560447498147,14.618913049974767,0,0,0,null,12.7569567382812,42.73455359375,14.618912988281201,0,0,0,null,-3.1544463041655035E-7,6.8537481467956241E-6,6.1693565811538065E-8,0,0,0,null,0.99999997527273654,1.0000001603795423,1.0000000042201198,0,0,0]
[10401,"Kristianstads Central-Ystad",15,"L","X61","j",13,140.40455925464599,181.98592352867101,2.7205449349560067,0.84015866197259315,0.87320086418076082,1.264419145816648,1.3166268400967922,0.85680690831493944,1.1256766443116613,null,77.769236766141105,33.910323439463937,124.99658946171382,34.468845162987627,58.885240747630469,1111.4372848530745,718.34024660201612,33.910323344962606,124.99659127559498,34.468845530114983,58.885240449849363,1111.4372862835107,718.34024746952446,null,124.99658946171382,33.910323439463937,34.468845162987627,718.34024660201612,58.885240747630469,1111.4372848530745,null,124.99659127559498,33.910323344962606,34.468845530114983,718.34024746952446,58.885240449849363,1111.4372862835107,null,172953.87664919067,63.128163194753505,null,0.91289664930214742,3.8202480645667185,1.0413946125620137,2.1354868678425474,31.420842711423688,23.797294975621071,null,0.91289672363281205,3.8202482617187501,1.0413945458984299,2.1354869929695099,31.420842077199801,23.7972945933342,null,-7.4330664623367682E-8,-1.9715203158909844E-7,6.6663583764281498E-8,-1.2512696256905542E-7,6.3422388763001436E-7,3.8228687060382072E-7,null,0.99999991857713721,0.99999994839287443,1.0000000640137632,0.99999994140588866,1.0000000201848152,1.0000000160642997]
["10401R","Ystad-Kristianstads Central",15,"L","X61","j",13,140.40455925464599,181.98592352867101,2.695384487180724,0.8375031721936067,0.86945332560861621,1.2549068316086154,1.3135056127196305,0.85230124741470681,1.1220381441474412,null,77.769236766141105,36.708903902992503,134.89602542050164,36.70493077728888,57.439854961931516,1088.2717124640365,709.40518945790745,36.70890356034036,134.89602468624705,36.704930682787591,57.439855489507217,1088.271716246808,709.40519192173929,null,134.89602542050164,36.708903902992503,36.70493077728888,709.40518945790745,57.439854961931516,1088.2717124640365,null,134.89602468624705,36.70890356034036,36.704930682787591,709.40519192173929,57.439855489507217,1088.271716246808,null,171195.90107661329,62.48650027253386,null,1.1078426621577775,4.5465907278571898,1.1994225625574397,2.0403874450187347,30.43836371803577,23.153896110577175,null,1.1078425463867101,4.5465914892578096,1.19942261474609,2.0403877428245498,30.4383618432927,23.153894036025999,null,1.1577106739935061E-7,-7.6140061988638763E-7,-5.218865029021913E-8,-2.9780581511928972E-7,1.8747430701182566E-6,2.0745511761788293E-6,null,1.0000001045013731,0.99999983253375158,0.99999995648852236,0.99999985404449909,1.0000000615914575,1.0000000895983705]
[10402,"Kristianstads Central-Simrishamn",15,"L","X61","j",7,183.903963923454,227.31592392921399,2.6655060534406712,0.83036323570367165,0.86671492900470692,1.2512513624411248,1.2902518686271875,0.83463325062351656,1.0972576413845321,null,74.163466326532003,20.82827987088935,86.006221102634058,20.905290127599095,35.231990198716474,676.69039805968634,432.43059837343088,20.828279409175707,86.006222448088096,20.905290148165054,35.231990066822569,676.69039536809862,432.4306039918394,null,86.006221102634058,20.82827987088935,20.905290127599095,432.43059837343088,35.231990198716474,676.69039805968634,null,86.006222448088096,20.828279409175707,20.905290148165054,432.4306039918394,35.231990066822569,676.69039536809862,null,114330.40962642594,41.730597716841906,null,0.73421711318849625,3.8371214960169686,0.78422540999598567,1.3845530693183266,19.818352844826386,15.172128932910919,null,0.73421697082519499,3.8371216699218702,0.78422540161132803,1.38455300571441,19.818352460017501,15.1721282087516,null,1.4236330125871888E-7,-1.7390490159030492E-7,8.3846576348634017E-9,6.360391657800335E-8,3.8480888520098233E-7,7.2415931917646503E-7,null,1.0000001938981349,0.99999995467829361,1.0000000106916425,1.0000000459382317,1.0000000194167948,1.0000000477295807]
["10402R","Simrishamn-Kristianstads Central",15,"L","X61","j",7,183.903963923454,227.31592392921399,2.656907404383865,0.83064622837970681,0.86493869312992988,1.2308162999559287,1.2859306770856187,0.82865793632791096,1.092702620332981,null,74.163466326532003,22.334765477841689,91.351143304556416,22.113199819307738,34.720093494765386,664.26375743187873,426.77105113462466,22.334765915335112,91.351142143346209,22.1131997003313,34.720092696603324,664.2637571500743,426.77104751434052,null,91.351143304556416,22.334765477841689,22.113199819307738,426.77105113462466,34.720093494765386,664.26375743187873,null,91.351142143346209,22.334765915335112,22.1131997003313,426.77104751434052,34.720092696603324,664.2637571500743,null,113855.69112273626,41.557328120901452,null,0.839420210521025,4.2320091638941726,0.87008971196589058,1.3675630977680953,19.350295301586119,14.897950206933761,null,0.83942033447265596,4.2320092529296804,0.87008986938476496,1.3675630809688499,19.3502959678578,14.8979496152877,null,-1.2395163095924033E-7,-8.9035507855328433E-8,-1.5741887438025515E-7,1.6799245328158463E-8,-6.6627168138211346E-7,5.9164606014405763E-7,null,0.99999985233663535,0.99999997896140991,0.99999981907745406,1.0000000122840735,0.99999996556788162,1.0000000397132542]
[10403,"Maria-Simrishamn",15,"L","X61","j",19,175.78653013706199,201.94673371315,2.6380873200459387,0.82634865160563875,0.86273947236632909,1.4070935237496083,1.3592906175941073,0.90444934350419282,1.1637212444700495,null,68.929081274551805,43.325739187111559,172.9806822214365,40.900385761302829,78.437125499099409,1668.3013283594209,1018.461878931167,43.325738101536288,172.98068185702871,40.900385387036849,78.437126339413012,1668.3013291684615,1018.461867179692,null,172.9806822214365,43.325739187111559,40.900385761302829,1018.461878931167,78.437125499099409,1668.3013283594209,null,172.98068185702871,43.325738101536288,40.900385387036849,1018.461867179692,78.437126339413012,1668.3013291684615,null,243763.53322523,88.973689003671865,null,1.5134224188459346,8.2445120464315256,1.581527034741131,2.678652740459353,43.549501146342529,31.406075401824637,null,1.5134222412109299,8.2445109277343693,1.58152717773437,2.6786523046874899,43.549498805727303,31.4060775465774,null,1.7763500470557858E-7,1.1186971562437975E-6,-1.4299323902733363E-7,4.3577186303878079E-7,2.3406152251936874E-6,-2.1447527629447904E-6,null,1.0000001173730635,1.0000001356899355,0.99999990958534191,1.0000001626832502,1.0000000537460887,0.99999993170898982]
["10403R","Simrishamn-Maria",15,"L","X61","j",19,175.78653013706199,201.94673371315,2.6550480299565797,0.82936939683547806,0.86483841380076454,1.3937614625192387,1.3489913744277662,0.8991644969672421,1.1561359946394156,null,68.929081274551805,44.502025265097515,176.02709901869272,42.604992114305382,78.408628839626772,1632.45781473696,1011.2476463422911,44.502024562796564,176.02710171096004,42.604992611966985,78.408629712573983,1632.4578085964142,1011.2476494696721,null,176.02709901869272,44.502025265097515,42.604992114305382,1011.2476463422911,78.408628839626772,1632.45781473696,null,176.02710171096004,44.502024562796564,42.604992611966985,1011.2476494696721,78.408629712573983,1632.4578085964142,null,240438.31268530909,87.759983369624493,null,1.587196208870703,8.4413141023139886,1.6873701084878892,2.6669336407275619,42.445014008118171,30.932156159333815,null,1.58719608398437,8.4413129394531197,1.68737004882812,2.6669338308715802,42.445015088641597,30.932155377845699,null,1.2488633305274277E-7,1.162860868930693E-6,5.9659769124920103E-8,-1.9014401830830252E-7,-1.0805234254007701E-6,7.8148811510914129E-7,null,1.0000000786836196,1.0000001377582939,1.00000003535666,0.99999992870313614,0.99999997454298406,1.0000000252645864]
[10404,"Båstad Norra-Helsingborgs Central",15,"L","X61","j",27,35.2208666801452,50.139999151229802,3.0150583589325617,0.8735286636572035,0.92516269270248785,1.1569231261558142,1.3135277193299766,0.91518128032905011,1.1554235325555833,null,85.415273178660499,9.4329498381819299,26.818525925241385,11.583699979614423,13.177063715085335,389.27187273979149,269.74314028501448,9.4329500401019803,26.818525601625407,11.583700067996956,13.177064019665083,389.27187217320807,269.74315105408419,null,26.818525925241385,9.4329498381819299,11.583699979614423,269.74314028501448,13.177063715085335,389.27187273979149,null,26.818525601625407,9.4329500401019803,11.583700067996956,269.74315105408419,13.177064019665083,389.27187217320807,null,40689.532787918448,14.85167975554883,null,0.10400265697462058,0.35244224243407268,0.12507708498471307,0.23768508356889573,8.2982576907580246,5.7342144058958846,null,0.10400265533447201,0.35244225341796798,0.125077083435058,0.23768507017791199,8.2982578646922107,5.7342148284912096,null,1.6401485725126008E-9,-1.0983895293303902E-8,1.5496550709315215E-9,1.3390983738537088E-8,-1.7393418616507006E-7,-4.2259532495592111E-7,null,1.0000000157702567,0.99999996883490794,1.0000000123896002,1.0000000563391875,0.99999997903967452,0.99999992630284396]
["10404R","Helsingborgs Central-Båstad Norra",15,"L","X61","j",27,35.2208666801452,50.139999151229802,2.7838099555234108,0.83516341084133905,0.90683584534558814,1.3051758279499976,1.3386345363534236,0.93901557139216041,1.1782726550653599,null,85.415273178660499,8.7742209583520872,32.774732168912848,10.687088687419855,12.431042217314202,377.24392690427561,245.07712718367546,8.7742206807969936,32.774731479529272,10.687088700337306,12.431042108535728,377.24392560981119,245.07712761878881,null,32.774732168912848,8.7742209583520872,10.687088687419855,245.07712718367546,12.431042217314202,377.24392690427561,null,32.774731479529272,8.7742206807969936,10.687088700337306,245.07712761878881,12.431042108535728,377.24392560981119,null,40093.221177481872,14.634025883411155,null,9.5416836903357588E-2,0.43004138718452939,0.11220820763703222,0.23962712243333695,8.2223315167221589,5.5344008906372588,null,9.5416834564208894E-2,0.43004133361816399,0.11220821578979399,0.23962711708068801,8.2223313391149002,5.5344010432433999,null,2.3391486941859441E-9,5.3566365398882709E-8,-8.1527617712406908E-9,5.3526489351973794E-9,1.7760725867788096E-7,-1.5260614105727655E-7,null,1.0000000245150524,1.0000001245609693,0.99999992734255938,1.000000022337409,1.0000000216005962,0.99999997242589755]
[10405,"Hässleholm-Malmö central",15,"L","X61","j",16,58.823993533849702,83.315920114517198,2.787434613801858,0.84902531598012643,0.87828015159885464,1.6422328629361698,1.462834402640369,0.99977354451649747,1.2598002179267365,null,84.981568005824499,11.696707025170292,45.004843722581811,13.480927410125721,22.972220873236598,515.11907618304554,348.61688779509535,11.696707087717927,45.004844016283727,13.480927257835821,22.972220432683777,515.11907322019226,348.61688034173051,null,45.004843722581811,11.696707025170292,13.480927410125721,348.61688779509535,22.972220873236598,515.11907618304554,null,45.004844016283727,11.696707087717927,13.480927257835821,348.61688034173051,22.972220432683777,515.11907322019226,null,67442.733472148713,24.616597064909861,null,0.34419527650247272,1.4421148186241155,0.3927746699071788,0.69179935211659072,12.107113172498236,9.6386007036444745,null,0.34419531188964803,1.442115,0.39277466430663999,0.69179937713622996,12.107113006234099,9.6385997053432408,null,-3.5387175301160312E-8,-1.8137588453370768E-7,5.6005388104907183E-9,-2.5019639249279635E-8,1.6626413668063833E-7,9.983012336789443E-7,null,0.99999989718867721,0.99999987422925041,1.0000000142589105,0.99999996383396683,1.0000000137327649,1.0000001035732642]
["10405R","Malmö central-Hässleholm",15,"L","X61","j",16,58.823993533849702,83.315920114517198,2.7904347293357614,0.84995773711081613,0.88129747793699342,1.5526475882740323,1.4850527351809311,0.97899363309289555,1.2588465226586458,null,84.981568005824499,13.061923465132677,49.795876946449233,15.094225262403464,22.571860476806691,494.56575862117057,337.83548235347445,13.061923062652331,49.795878425836491,15.094225371181922,22.571860449612096,494.56575415581352,337.83547646447943,null,49.795876946449233,13.061923465132677,15.094225262403464,337.83548235347445,22.571860476806691,494.56575862117057,null,49.795878425836491,13.061923062652331,15.094225371181922,337.83547646447943,22.571860449612096,494.56575415581352,null,62093.395664286349,22.664088711509628,null,0.3869101933621793,1.6028820499277638,0.44819191306390149,0.53256209725709203,11.039927328139532,8.6536163624417703,null,0.38691015869140599,1.6028821728515601,0.44819192993163998,0.532562112121582,11.039926628899501,8.6536157090139394,null,3.4670773307876601E-8,-1.2292379625300498E-7,-1.6867738483750117E-8,-1.4864489972232775E-8,6.9924003121002443E-7,6.5342783095445611E-7,null,1.0000000896093642,0.99999992331077214,0.9999999623649215,0.99999997208872049,1.0000000633373802,1.0000000755092269]
[10406,"Höör-Malmö central",15,"Ö","X61","j",8,38.213777393102603,53.825000047683702,2.8433685075516042,0.86424694747248154,0.88114735644401398,1.6597457609877693,1.41716664039344,1.0301818622955825,1.254663672644696,null,84.5114046078032,1.7667491257190662,5.2044386887550287,2.1285406392812667,6.840370633453122,138.82419798623741,105.46256216536713,1.7667491257190662,5.2044386887550074,2.1285405522584888,6.8403706388920265,138.82419876944232,105.46256007682047,null,5.2044386887550287,1.7667491257190662,2.1285406392812667,105.46256216536713,6.840370633453122,138.82419798623741,null,5.2044386887550074,1.7667491257190662,2.1285405522584888,105.46256007682047,6.8403706388920265,138.82419876944232,null,18076.164278276294,6.5978000754319677,null,4.0801375467873734E-2,0.12216297248816566,4.9599579517411299E-2,0.21353205884262089,3.3601751429704185,2.8115288423712985,null,4.0801375961303697E-2,0.12216297592163,4.9599571304321202E-2,0.21353206207275299,3.3601752367483,2.8115288534236602,null,-4.9342996355505875E-10,-3.4334643461697567E-9,8.2130900969090703E-9,-3.2301321062355726E-9,-9.377788146025523E-8,-1.1052361692520662E-8,null,0.99999998790653621,0.99999997189439505,1.0000001655879251,0.99999998487284736,0.99999997209137181,0.99999999606891399]
["10406R","Malmö central-Höör",15,"Ö","X61","j",8,37.213777393102603,53.825000047683702,2.8267004254284123,0.85942083520708423,0.8744651205592785,1.5543568380875072,1.4443487613284502,0.98892554063499305,1.2410645655856465,null,86.782375482785298,1.9584197169542268,5.7599566197395102,2.3860764676332424,6.684193697720727,128.98185660555896,102.88379245590383,1.9584196734428359,5.7599566197395289,2.3860765546560243,6.6841936324536713,128.9818582916256,102.8837889749927,null,5.7599566197395102,1.9584197169542268,2.3860764676332424,102.88379245590383,6.684193697720727,128.98185660555896,null,5.7599566197395289,1.9584196734428359,2.3860765546560243,102.8837889749927,6.6841936324536713,128.9818582916256,null,17016.248857813862,6.2109309520122329,null,4.3879787507122299E-2,0.13110600173994025,5.4106200625358411E-2,0.17858317815601635,3.0906904430820057,2.7125653298350096,null,4.3879788055419901E-2,0.131106010589599,5.4106204071044897E-2,0.178583183975219,3.0906905502188202,2.71256521510213,null,-5.4829760176566822E-10,-8.8496587558051232E-9,-3.4456864861365233E-9,-5.819202647527888E-9,-1.071368145311169E-7,1.1473287964136603E-7,null,0.99999998750455221,0.99999993249997676,0.99999993631624051,0.99999996741461028,0.99999996533563851,1.0000000422968189]
[10501,"Åstorp-Hyllie",15,"L","X61","j",19,64.867270201444597,77.244999766349693,2.7531738252846161,0.84053435144726552,0.86769282059821651,1.6461329880532365,1.4814242444716452,1.0726191026104039,1.2980311638277944,null,71.448975293518203,15.627850897433216,71.574044367223905,12.616600793413793,23.893506671488254,557.05200914481554,379.50556503758708,15.627850834078259,71.574045187141635,12.616600650812009,23.893506671488225,557.05201269099382,379.50557114005954,null,71.574044367223905,15.627850897433216,12.616600793413793,379.50556503758708,23.893506671488254,557.05200914481554,null,71.574045187141635,15.627850834078259,12.616600650812009,379.50557114005954,23.893506671488225,557.05201269099382,null,64244.948547349253,23.449405218416409,null,0.26424971131413022,1.4629662821113734,0.25980536699009121,0.62822421025394248,11.922967584200268,8.9111930564803963,null,0.26424970764160099,1.4629660705566401,0.25980536926269499,0.62822420890808095,11.9229675196993,8.9111923423480892,null,3.672529225173804E-9,2.1155473328704488E-7,-2.2726037718356906E-9,1.3458615333306057E-9,6.4500968122160884E-8,7.141323070669614E-7,null,1.0000000138979499,1.0000001446067257,0.99999999125266814,1.0000000021423268,1.0000000054098082,1.0000000801388051]
["10501R","Hyllie-Åstorp",15,"L","X61","j",19,64.867270201444597,77.244999766349693,2.7296204923299983,0.83832975941468801,0.86576440305243862,1.391762627261214,1.4204000610186993,0.97236410510513638,1.2245564916428946,null,71.448975293518203,16.417417525494852,70.969771212516264,12.318116345996945,23.342096134200627,530.6636098793889,360.57861734155512,16.417417574524851,70.969773380607265,12.318116773292397,23.342095617502878,530.6636077092578,360.57862759936529,null,70.969771212516264,16.417417525494852,12.318116345996945,360.57861734155512,23.342096134200627,530.6636098793889,null,70.969773380607265,16.417417574524851,12.318116773292397,360.57862759936529,23.342095617502878,530.6636077092578,null,65225.99021691658,23.8074859751963,null,0.28684930139913811,1.4578369290006699,0.25735805404727302,0.57570537006053368,12.234249604634645,8.9954868355749991,null,0.28684932067871,1.45783700073242,0.257358060302734,0.57570539505004803,12.234248973662799,8.9954872247695903,null,-1.9279571883412672E-8,-7.1731750095338498E-8,-6.2554609825404839E-9,-2.4989514346707153E-8,6.3097184543892126E-7,-3.8919459122155331E-7,null,0.9999999327885043,0.99999995079576798,0.99999997569354937,0.99999995659322538,1.0000000515742198,0.9999999567344624]
[10502,"Kävlinge-Malmö central övre",15,"L","X61","j",38,46.992238402366603,46.0338898301124,2.7362518951170198,0.83712227718542231,0.86939925217868008,2.3168484157459646,1.9447122807077275,1.5334669112790142,1.6719439315691813,null,58.776374220718999,98.746752068996088,211.70891739845248,78.436470315456148,32.140007244497447,710.03739648148314,417.25522307157439,98.74675224304174,211.70891461372327,78.436474666595302,32.140007138438456,710.03740231200959,417.25523247003497,null,211.70891739845248,98.746752068996088,78.436470315456148,417.25522307157439,32.140007244497447,710.03739648148314,null,211.70891461372327,98.74675224304174,78.436474666595302,417.25523247003497,32.140007138438456,710.03740231200959,null,51213.295730621627,18.692852213459005,null,1.4292786883658597,2.797158815160619,1.0840337156219544,0.36330210805990637,7.9088299671263069,5.1102491673835209,null,1.42927860229492,2.7971587866210901,1.0840337817382799,0.363302106170654,7.90883013780594,5.1102487988281204,null,8.6070939708804417E-8,2.8539528962312488E-8,-6.6116325525555908E-8,1.8892523656610649E-9,-1.7067963309358447E-7,3.6855540042068924E-7,null,1.0000000602198478,1.0000000102030422,0.99999993900898054,1.000000005200224,0.99999997841910493,1.0000000721208331]
["10502R","Malmö central övre-Kävlinge",15,"L","X61","j",38,46.992238402366603,46.0338898301124,2.7631239781102384,0.84019008331567557,0.86833738607391164,2.2716877297287823,1.9224430711600424,1.555131476752929,1.6704604874014555,null,58.776374220718999,98.916940521001607,211.14883320808354,76.33815882325159,32.738460127264176,694.32956741444707,431.18504357576313,98.916939389705618,211.14883738517744,76.338157517909679,32.738459833562288,694.32957168400185,431.18503757119095,null,211.14883320808354,98.916940521001607,76.33815882325159,431.18504357576313,32.738460127264176,694.32956741444707,null,211.14883738517744,98.916939389705618,76.338157517909679,431.18503757119095,32.738459833562288,694.32957168400185,null,55055.96870953936,20.095428238697036,null,1.5567826477128275,2.9785390453732274,1.2016030093752004,0.40682467761879271,8.4403176282439816,5.5113615592735457,null,1.55678238769531,2.9785391918945301,1.2016030798339801,0.40682466361999498,8.4403175728797901,5.51136134277343,null,2.6001751751714153E-7,-1.4652130264636298E-7,-7.0458779699578145E-8,1.3998797732117652E-8,5.5364191453577405E-8,2.1650011561291649E-7,null,1.0000001670223915,0.99999995080766335,0.99999994136268389,1.0000000344099043,1.0000000065594916,1.0000000392825115]
[10601,"Halmstads Central-Hässleholm",15,"L","X61","j",18,66.199040174484196,90.719998478889394,2.6703879319691581,0.86017686932982951,0.87940567044340479,1.2704835957279323,1.3997037586411141,0.92538063408212656,1.2056691849526517,null,82.224755742476603,21.86823463976382,70.511719844341044,29.50661767780776,17.922849363979132,333.77049575671469,188.13522112369489,21.868235640525796,70.511720366477661,29.506616633534399,17.922849536240061,333.77049631148537,188.13522822556999,null,70.511719844341044,21.86823463976382,29.50661767780776,188.13522112369489,17.922849363979132,333.77049575671469,null,70.511720366477661,21.868235640525796,29.506616633534399,188.13522822556999,17.922849536240061,333.77049631148537,null,74280.334934535116,27.112322632503457,null,1.4794154725852651,4.5676444298545498,1.9101712297157301,0.74771366012556895,10.847651679618107,7.5597254701144561,null,1.4794155761718699,4.5676442187499999,1.9101711816406199,0.74771367024421598,10.847651791849099,7.5597261938476503,null,-1.0358660484932614E-7,2.1110454984096805E-7,4.807511011506449E-8,-1.0118647031376327E-8,-1.1223099249946245E-7,-7.2373319426333182E-7,null,0.99999992998140175,1.0000000462173804,1.0000000251679591,0.99999998646721677,0.99999998965389059,0.9999999042646287]
["10601R","Hässleholm-Halmstads Central",15,"L","X61","j",18,66.199040174484196,90.719998478889394,2.660297320287341,0.87053149145993269,0.89251548271959358,1.1991465254622555,1.3580099592756585,0.88578365367754797,1.1719641660168119,null,82.224755742476603,23.396822906732545,76.946706087589121,31.069307475090024,18.15351851671932,328.50305381568103,196.83977908372825,23.396822036504741,76.946706087589178,31.069305473565993,18.153518429696522,328.50305446699167,196.83978143334332,null,76.946706087589121,23.396822906732545,31.069307475090024,196.83977908372825,18.15351851671932,328.50305381568103,null,76.946706087589178,23.396822036504741,31.069305473565993,196.83978143334332,18.153518429696522,328.50305446699167,null,79060.811234028835,28.857195878152755,null,1.6007176591290555,5.0577685413966851,2.0200773415205679,0.77916334421980793,11.090560118811068,8.3089089169234427,null,1.6007174804687501,5.0577686425781199,2.02007752929687,0.77916333932876503,11.0905602316951,8.3089086547851494,null,1.7866030543878253E-7,-1.0118143478621278E-7,-1.877763020630141E-7,4.8910429040205372E-9,-1.1288403278797432E-7,2.6213829329435612E-7,null,1.0000001116126409,0.99999997999484713,0.9999999070450023,1.0000000062773011,0.99999998982161131,1.0000000315490642]
[10701,"Malmö central-Ystad",15,"L","X61","j",4,42.787742316722799,64.477115958929005,2.6672275907889231,0.83149663370471061,0.86350768226288943,0.92668153001759579,1.0864156063529051,0.66102200662882726,0.92002501710782281,null,90.414374493036902,2.0157734298706043,9.4662901210784902,2.2097717499732958,1.3289075278490774,29.293276216515732,25.853984186239504,2.0157734298706003,9.4662901210784849,2.2097717499732927,1.3289075169712268,29.293276651629679,25.853984882421731,null,9.4662901210784902,2.0157734298706043,2.2097717499732958,25.853984186239504,1.3289075278490774,29.293276216515732,null,9.4662901210784849,2.0157734298706003,2.2097717499732927,25.853984882421731,1.3289075169712268,29.293276651629679,null,7707.4448182916267,2.8132174051670651,null,7.8730951564102175E-2,0.39735901616028718,8.7144310114586704E-2,7.1698404091327467E-2,1.0960410259074511,1.0822436086389458,null,7.8730950012206993E-2,0.39735904113769499,8.7144318084716801E-2,7.1698412094116204E-2,1.09604100613877,1.0822436776995601,null,1.5518951818060955E-9,-2.4977407808712826E-8,-7.9701300975676403E-9,-8.0027887372491335E-9,1.9768681136511645E-8,-6.9060614338312121E-8,null,1.0000000197113736,0.9999999371414634,0.99999990854102394,0.99999988838262244,1.000000018036443,0.99999993618755578]
["10701R","Ystad-Malmö central",15,"L","X61","j",4,42.787742316722799,64.477115958929005,2.6782802401692596,0.83403992665119753,0.86517963695116284,1.3337400927853993,1.2362434883981237,0.78986513207844744,1.0622780835140755,null,90.414374493036902,2.0301552063226649,9.4683280205726561,2.211242130398746,4.4111895563267138,64.02881591385227,47.090162115245995,2.0301551628112775,9.4683278465270835,2.2112420868873581,4.4111895468085889,64.028816808555106,47.090160722881315,null,9.4683280205726561,2.0301552063226649,2.211242130398746,47.090162115245995,4.4111895563267138,64.02881591385227,null,9.4683278465270835,2.0301551628112775,2.2112420868873581,47.090160722881315,4.4111895468085889,64.028816808555106,null,15083.921510409913,5.5056315351092806,null,7.9385830781736555E-2,0.3974904012603776,8.7239112808305277E-2,0.2181611348721913,2.7042307890503654,2.0191241270556586,null,7.9385834732055599E-2,0.39749039123535101,8.7239115829467695E-2,0.218161132411956,2.7042308497262,2.0191242111742498,null,-3.9503190440992597E-9,1.0025026586646391E-8,-3.0211624174603102E-9,2.460235293266777E-9,-6.067583457891601E-8,-8.4118591203719006E-8,null,0.99999995023899346,1.0000000252208023,0.99999996536917657,1.0000000112771477,0.9999999775626276,0.99999995833907063]
[10801,"Maria-Trelleborg",15,"L","X61","j",38,96.297320365905705,112.642699867486,2.7526198325475804,0.84228466633688437,0.87988039069843438,1.4370268207661241,1.3710877636691308,0.93867198429253451,1.1808165401028248,null,70.184320460510904,52.957310116728664,219.06813420928955,58.401259445361731,112.67106003895378,2718.4499428129511,1850.4446694610624,52.957308121323493,219.0681273508068,58.401257827281839,112.67105895660804,2718.4499384536543,1850.4446398733162,null,219.06813420928955,52.957310116728664,58.401259445361731,1850.4446694610624,112.67106003895378,2718.4499428129511,null,219.0681273508068,52.957308121323493,58.401257827281839,1850.4446398733162,112.67105895660804,2718.4499384536543,null,343935.1863457124,125.53633816113467,null,0.93522707426555507,4.4314891774689205,1.1373179876292796,2.9979529163626415,64.062068215855078,51.972289510723321,null,0.93522704223632802,4.4314885253906198,1.1373178112792901,2.9979523620605399,64.062064899740193,51.972287520427699,null,3.202922704836908E-8,6.5207830068914063E-7,1.7634998950022407E-7,5.5430210155194004E-7,3.3161148849103483E-6,1.9902956225337221E-6,null,1.0000000342475417,1.0000001471465618,1.0000001550577928,1.0000001848935656,1.0000000517640961,1.0000000382953247]
["10801R","Trelleborg-Maria",15,"L","X61","j",38,96.297320365905705,112.642699867486,2.754234322352684,0.84150648178616283,0.87530017207163757,1.3995583842913819,1.3500883712495888,0.92349196077428286,1.1653830004779047,null,70.184320460510904,50.585855228379295,211.54241482898561,53.301277102753417,115.78680298089968,2631.5917595494129,1772.0002042892565,50.585855560153647,211.54240932479431,53.301277652084757,115.78680462889351,2631.5917737205286,1772.0002089884847,null,211.54241482898561,50.585855228379295,53.301277102753417,1772.0002042892565,115.78680298089968,2631.5917595494129,null,211.54240932479431,50.585855560153647,53.301277652084757,1772.0002089884847,115.78680462889351,2631.5917737205286,null,334779.23121166497,122.19441399684416,null,0.92125540722090449,4.3762510184100085,1.0936969663049019,3.0198422879573577,62.928337097959904,49.855035578858377,null,0.92125554443359303,4.3762501953125001,1.09369692504882,3.0198424257993599,62.928337495956399,49.855031410293499,null,-1.3721268854460789E-7,8.2309750837339379E-7,4.1256081884100126E-8,-1.378420022568605E-7,-3.9799649442784357E-7,4.1685648781708551E-6,null,0.99999985105903633,1.0000001880828271,1.0000000377216767,0.99999995435457123,0.99999999367540104,1.0000000836137248]
[10803,"Malmö central-Trelleborg",15,"L","X61","j",8,21.601999849081,34.047112584113997,2.7115796150955567,0.83890239054577542,0.87152259952114464,0.87208303710268709,0.94197253571260287,0.67247882088027622,0.88515747368568798,null,94.566557231678999,2.502423272132873,13.04286586761472,3.1739136791229234,0.81358643665909691,24.008021722584953,24.813428039550761,2.502423272132873,13.04286586761472,3.1739136791229234,0.81358643665909691,24.008021722584953,24.813428039550761,null,13.04286586761472,2.502423272132873,3.1739136791229234,24.813428039550761,0.81358643665909691,24.008021722584953,null,13.04286586761472,2.502423272132873,3.1739136791229234,24.813428039550761,0.81358643665909691,24.008021722584953,null,6376.0670450298412,2.3272645902013762,null,8.5200286879414999E-2,0.44407192261417666,0.10806259636535781,2.7700269005840449E-2,0.81740381851070554,0.84482557806039704,null,8.5200293197631796E-2,0.44407195678710898,0.10806258972167899,2.77002674865722E-2,0.817403833594322,0.84482564941406202,null,-6.3182167969744185E-9,-3.4172932317222404E-8,6.6436788154211612E-9,1.5192682494002963E-9,-1.5083616466959882E-8,-7.135366497657003E-8,null,0.99999992584278108,0.99999992304640772,1.0000000614799149,1.0000000548466996,0.99999998154692227,0.99999991554036616]
["10803R","Trelleborg-Malmö central",15,"L","X61","j",8,21.601999849081,34.047112584113997,2.7228143709834729,0.84175942658532432,0.87337111705094983,1.6695581675415778,1.0715012778277671,0.90100983613732633,1.0266932894601806,null,94.566557231678999,2.502423272132873,13.04286586761472,3.1739136791229234,4.3019722414016393,58.531135869323876,53.578754119872912,2.502423272132873,13.04286586761472,3.1739136791229234,4.3019722414016393,58.531135869323876,53.578754119872912,null,13.04286586761472,2.502423272132873,3.1739136791229234,53.578754119872912,4.3019722414016393,58.531135869323876,null,13.04286586761472,2.502423272132873,3.1739136791229234,53.578754119872912,4.3019722414016393,58.531135869323876,null,12604.99338452196,4.6008228014564434,null,8.5200286879414985E-2,0.44407192261417666,0.10806259636535781,0.14646973323673507,1.9928161726189462,1.8242018736358772,null,8.5200287628173804E-2,0.44407200134277303,0.10806260086059501,0.146469735050201,1.99281625762939,1.82420191894531,null,-7.4875881883595952E-10,-7.8728596364374681E-8,-4.495237196366908E-9,-1.8134659329760439E-9,-8.5010443795496826E-8,-4.5309432872286948E-8,null,0.99999999121178063,0.99999982271209142,0.99999995840154543,0.99999998761883513,0.99999995734155445,0.99999997516205175]
[10901,"Hässleholm-Maria",15,"L","X61","j",19,65.870389223098698,82.119999885558997,2.7248562682481965,0.84576090643084145,0.86721747466996435,1.4372647531125469,1.4013361606894172,0.86587597559873175,1.194082166292167,null,74.801440392972793,17.114544523060317,69.657807235717428,20.926443902850131,32.518991272449426,674.08575218465114,358.00794699430401,17.114543974408846,69.657808768644401,20.926443678834442,32.51899145465341,674.08575421880778,358.00793904259712,null,69.657807235717428,17.114544523060317,20.926443902850131,358.00794699430401,32.518991272449426,674.08575218465114,null,69.657808768644401,17.114543974408846,20.926443678834442,358.00793904259712,32.51899145465341,674.08575421880778,null,78572.75785996097,28.679056484951907,null,0.68746111079237171,3.1076695061564865,0.82706649511482622,0.72196292666906536,14.536183284051994,8.7987136351742556,null,0.68746105895996001,3.1076695263671801,0.82706665283203096,0.72196293862342797,14.5361830723905,8.7987132357788091,null,5.1832411696040026E-8,-2.0210693563171844E-8,-1.5771720474067052E-7,-1.1954362610921976E-8,2.1166149366536047E-7,3.9939544649314485E-7,null,1.0000000753968694,0.99999999349651136,0.99999980930532717,0.99999998344186114,1.0000000145610091,1.0000000453924835]
["10901R","Maria-Hässleholm",15,"L","X61","j",19,65.870389223098698,82.119999885558997,2.7001577354183124,0.84578236642771654,0.86235922294193168,1.324670356568324,1.3423792183797458,0.8316054690994521,1.1480367139421535,null,74.801440392972793,17.624341027364093,72.283547195345079,22.068816748955257,38.394655226096468,728.15747184690008,410.82091106995824,17.624341032803041,72.283547532558231,22.06881675541397,38.394654703959766,728.15747854765311,410.82090991146771,null,72.283547195345079,17.624341027364093,22.068816748955257,410.82091106995824,38.394655226096468,728.15747184690008,null,72.283547532558231,17.624341032803041,22.06881675541397,410.82090991146771,38.394654703959766,728.15747854765311,null,89221.090401419846,32.565697080774243,null,0.73086510320627396,3.2894109677996326,0.90843635425393954,0.91430825442275576,16.472576503983795,10.250100560761284,null,0.73086518188476501,3.2894106542968702,0.90843643432617105,0.914308254032135,16.4725762087917,10.250100347442601,null,-7.8678491055583777E-8,3.135027624168174E-7,-8.0072231511962855E-8,3.9062075796181261E-10,2.9519209476802644E-7,2.1331868360618955E-7,null,0.99999989234883124,1.0000000953066659,0.99999991185708925,1.0000000004272309,1.0000000179202142,1.0000000208113751]
[10902,"Helsingborgs Central-Åstorp",15,"L","X61","j",19,23.721220254898,24.189999818801802,2.951721920366901,0.87647897771680694,0.8829478262816951,1.8434679329427903,1.8351335080155857,1.1948794786219561,1.5958193924299195,null,61.185722046842002,4.864220875985902,13.111076303422434,6.9453138910978982,13.115507557839136,298.74148831129037,150.78625336162705,4.8642208623886098,13.111077108383158,6.9453136789798702,13.11550790593027,298.74148845814113,150.78625368796253,null,13.111076303422434,4.864220875985902,6.9453138910978982,150.78625336162705,13.115507557839136,298.74148831129037,null,13.111077108383158,4.8642208623886098,6.9453136789798702,150.78625368796253,13.11550790593027,298.74148845814113,null,17779.951207681966,6.4896822196793469,null,7.0253296687890279E-2,0.20154849352260987,0.10047282743928446,0.18317086567106167,3.8348214815111281,2.0994151611143872,null,7.0253293685913001E-2,0.201548504333496,0.100472821960449,0.183170874633789,3.8348215438103601,2.0994151812553401,null,3.0019772778722142E-9,-1.0810886130752095E-8,5.4788354547641305E-9,-8.9627273380799011E-9,-6.2299231995410764E-8,-2.0140952905478571E-8,null,1.0000000427307691,0.99999994636087142,1.0000000545305223,0.99999995106903672,0.99999998375433352,0.99999999040639842]
["10902R","Åstorp-Helsingborgs Central",15,"L","X61","j",19,23.721220254898,24.189999818801802,2.9629956604209386,0.87692738350331356,0.8831519836404006,1.6750896616890376,1.7596270501471185,1.1252119313050286,1.5218281189767591,null,61.185722046842002,5.0086943435668889,13.052978088855708,6.9235699927806795,13.051735153347225,299.01686123721265,153.66619932621666,5.008694357164174,13.052978502213925,6.9235700308531225,13.051734903156737,299.01686457671201,153.6662031389026,null,13.052978088855708,5.0086943435668889,6.9235699927806795,153.66619932621666,13.051735153347225,299.01686123721265,null,13.052978502213925,5.008694357164174,6.9235700308531225,153.6662031389026,13.051734903156737,299.01686457671201,null,19180.251777336431,7.0007918501961104,null,7.3634351253279134E-2,0.19963705228393294,0.1000620426216956,0.19677066748504818,4.1091254762194787,2.3215623248371635,null,7.3634350128173806E-2,0.199637044067382,0.100062052154541,0.196770661239624,4.1091255394518296,2.32156220315456,null,1.125105328347864E-9,8.2165509396325831E-9,-9.5328454019494302E-9,6.2454241778198138E-9,-6.3232350910880086E-8,1.2168260354883387E-7,null,1.000000015279626,1.0000000411574463,0.99999990473066269,1.0000000317396107,0.99999998461172568,1.0000000524141044]
[10903,"Karlshamn-Kristianstads Central",15,"L","X61","j",6,46.8272443115711,60.076309680938699,2.3697367428710772,0.80645098489415856,0.81592771836038236,1.1780635770236407,1.4582120334418611,1.11392035811629,1.3088370375094767,null,76.976098718788407,0.65236058328300617,3.67846177965402,1.6717411230504451,3.7227700977772398,103.03917427536096,55.432029561996323,0.65236058460024526,3.6784618020895548,1.6717412085222874,3.7227700781886233,103.03917476528893,55.432030302624838,null,3.67846177965402,0.65236058328300617,1.6717411230504451,55.432029561996323,3.7227700977772398,103.03917427536096,null,3.6784618020895548,0.65236058460024526,1.6717412085222874,55.432030302624838,3.7227700781886233,103.03917476528893,null,13161.16049674102,4.8038235555410296,null,1.8425045319783874E-2,0.10813770207008019,6.8681844752653626E-2,0.11480923051715923,2.7870506856429786,1.7067190645256503,null,1.8425045280456499E-2,0.108137699432373,6.8681848831176701E-2,0.114809233088493,2.7870506700706401,1.70671905883789,null,3.9327374690145689E-11,2.6377071915550943E-9,-4.0785230748241474E-9,-2.5713337709065698E-9,1.5572338529779017E-8,5.6877602627736223E-9,null,1.0000000021344519,1.000000024392115,0.99999994061716235,0.99999997760342352,1.0000000055873899,1.0000000033325698]
["10903R","Kristianstads Central-Karlshamn",15,"L","X61","j",6,46.8272443115711,60.076309680938699,2.6267397373792454,0.84578753935648499,0.86861637835247762,1.2080485569240154,1.4805334448334717,1.1185692083044949,1.3302640284901162,null,76.976098718788407,1.0381035482883438,5.4093841266631797,1.0614898765087095,3.1472340852394693,101.31190050531146,56.296219517588298,1.0381035683443749,5.4093841456994376,1.0614898425154353,3.1472340335696907,101.31190052434793,56.296219327226162,null,5.4093841266631797,1.0381035482883438,1.0614898765087095,56.296219517588298,3.1472340852394693,101.31190050531146,null,5.4093841456994376,1.0381035683443749,1.0614898425154353,56.296219327226162,3.1472340335696907,101.31190052434793,null,12835.408781741988,4.6849243533706595,null,1.4315408346388191E-2,7.6134045075223533E-2,2.4886830543485654E-2,9.8025563842870742E-2,2.7306602959514992,1.7409020804954096,null,1.4315407657623199E-2,7.6134045410156198E-2,2.4886827926635699E-2,9.8025573568344099E-2,2.7306603345012599,1.74090216430664,null,6.8876499122183521E-10,-3.3493266493600515E-10,2.6168499554779512E-9,-9.7254733572027519E-9,-3.8549760716932724E-8,-8.381123040024363E-8,null,1.0000000481135436,0.99999999560075048,1.00000010515,0.99999990078636625,0.99999998588262329,0.99999995185758739]
[10904,"Kristianstads Central-Helsingborgs Central",15,"L","X61","j",19,77.267362236976595,107.640000343322,2.6790315900965966,0.84312434418651816,0.85415672753046867,1.1597275827709046,1.1588792527504119,0.73961181509704965,1.0129312645447939,null,83.585097687062799,17.75966741889712,70.734575440883575,21.868045365214289,47.805567978732213,725.08331466097229,474.86878210253877,17.759667202699859,70.734576164260446,21.868045446798138,47.805567146576877,725.08331184904898,474.86878271713755,null,70.734575440883575,17.75966741889712,21.868045365214289,474.86878210253877,47.805567978732213,725.08331466097229,null,70.734576164260446,17.759667202699859,21.868045446798138,474.86878271713755,47.805567146576877,725.08331184904898,null,110290.49413150354,40.256031583127815,null,0.90694967431852658,3.6551473110689243,1.1522791911310741,1.3253680912415746,19.502232192322296,13.714054141023594,null,0.90694970092773397,3.6551470703125002,1.15227942504882,1.32536794953346,19.502232306079801,13.7140551312255,null,-2.6609207393057943E-8,2.4075642413023957E-7,-2.3391774583991776E-7,1.4170811457603349E-7,-1.1375750474940105E-7,-9.9020190624798943E-7,null,0.99999997066076829,1.0000000658677803,0.99999979699564123,1.000000106919829,0.99999999416694951,0.99999992779656366]
["10904R","Helsingborgs Central-Kristianstads Central",15,"L","X61","j",19,77.267362236976595,107.640000343322,2.6877888150435321,0.83707762426401588,0.85625970112139671,1.2085033483455434,1.2003371005391714,0.77685667901288313,1.0506859203976378,null,83.585097687062799,18.405796999707768,74.602764473408413,21.967182082161258,39.123553974553914,639.5743651572235,394.1845143069321,18.405796385109362,74.602764875888766,21.967182152867284,39.123553664535237,639.57436755442927,394.18450997754911,null,74.602764473408413,18.405796999707768,21.967182082161258,394.1845143069321,39.123553974553914,639.5743651572235,null,74.602764875888766,18.405796385109362,21.967182152867284,394.18450997754911,39.123553664535237,639.57436755442927,null,101079.18741581557,36.893904404148941,null,0.88150210287116981,3.6369380772333439,1.0944154416365923,1.1683994283343202,17.965136035177398,12.147512415943682,null,0.88150208984375,3.6369384179687501,1.09441551879882,1.1683994846916199,17.9651367135858,12.1475121792602,null,1.3027419809574781E-8,-3.4073540611245789E-7,-7.7162227718474696E-8,-5.6357299715870113E-8,-6.7840840145549919E-7,2.36683481702471E-7,null,1.0000000147786601,0.99999990631257196,0.99999992949457828,0.9999999517653847,0.99999996223750409,1.0000000194841114]
[10905,"Karlshamn-Älmhult",15,"L","X61","j",12,56.227398157119701,71.173558950424194,2.8266810371928197,0.87068299110481717,0.90750951140087421,1.5121026774760888,1.7061987366191194,1.3607429197425613,1.4500748852937602,null,75.9489799811182,8.4737496125697795,31.691806840896543,8.8399262040853142,3.0075863534817429,70.31185888172125,40.511315749138539,8.4737496125697955,31.691807537078816,8.839926421642291,3.0075862447032655,70.311859245959127,40.511316922246436,null,31.691806840896543,8.4737496125697795,8.8399262040853142,40.511315749138539,3.0075863534817429,70.31185888172125,null,31.691807537078816,8.4737496125697955,8.839926421642291,40.511316922246436,3.0075862447032655,70.311859245959127,null,15323.510964699739,5.593081548888545,null,0.32633684307368105,1.1653161018828959,0.32968559731108343,0.1130605227157617,2.0976279466116732,1.5610544404406683,null,0.326336844787597,1.1653160559082001,0.329685603942871,0.11306052128480699,2.0976279251676799,1.56105459779739,null,-1.7139159536050386E-9,4.5974695828121526E-8,-6.6317875635490964E-9,1.430954701953091E-9,2.1443993247771687E-8,-1.5735672165284598E-7,null,0.99999999474801582,1.000000039452555,0.99999997988450973,1.0000000126565374,1.0000000102229729,0.99999989919845089]
["10905R","Älmhult-Karlshamn",15,"L","X61","j",12,56.227398157119701,71.173558950424194,2.8630379647440392,0.88350992527287053,0.92335440142191061,1.4839821475899835,1.7248298758348533,1.3735677924688512,1.4469366543940854,null,75.9489799811182,10.626417470276325,42.106544941663699,11.73306888520716,3.4190397760271987,82.388453320376485,47.658223150968482,10.626417622566201,42.106545376777575,11.733068754672985,3.4190396454930232,82.388452887982112,47.65822141051288,null,42.106544941663699,10.626417470276325,11.73306888520716,47.658223150968482,3.4190397760271987,82.388453320376485,null,42.106545376777575,10.626417622566201,11.733068754672985,47.65822141051288,3.4190396454930232,82.388452887982112,null,18283.00230017976,6.6732956965303218,null,0.41876263658147095,1.6159188673581373,0.4358829757487433,0.13183482786352332,2.3898257220783958,1.6810708197526794,null,0.41876269104003899,1.61591880371093,0.43588289306640599,0.13183482847213701,2.3898256972741998,1.6810707829666101,null,-5.4458568043980193E-8,6.3647207282357954E-8,8.2682337310124865E-8,-6.0861368722520126E-10,2.4804196030459025E-8,3.6786069301797397E-8,null,0.99999986995362955,1.0000000393876272,1.0000001896893378,0.9999999953835137,1.0000000103790816,1.0000000218825225]
[10906,"Bromölla-Kristianstads Central",15,"L","X61","j",6,14.882616549730299,22.750000238418501,2.5469433828638177,0.81840823294003961,0.81602296889576209,1.0790727719877917,1.3529168373856606,0.90490734499372394,1.1916159030387534,null,91.717743969547499,0.36388234738260455,1.9436181426048253,0.42145711719989759,2.1200083166360817,39.370889112129795,19.124313968419976,0.36388234869984437,1.9436182738188623,0.42145710477110532,2.1200083166360839,39.370890276059498,19.12431422948837,null,1.9436181426048253,0.36388234738260455,0.42145711719989759,19.124313968419976,2.1200083166360817,39.370889112129795,null,1.9436182738188623,0.36388234869984437,0.42145710477110532,19.12431422948837,2.1200083166360839,39.370890276059498,null,3302.015389682173,1.2052356423830977,null,4.3566833926369231E-3,2.3874495939081631E-2,6.6269318567308347E-3,4.4400954089908407E-2,0.74399892966465775,0.38197760580475687,null,4.3566834640502896E-3,2.38744981765747E-2,6.6269309997558498E-3,4.4400955309867797E-2,0.743998932430744,0.38197764200210499,null,-7.1413366539707646E-11,-2.2374930692958817E-9,8.569749848988395E-10,-1.2199593904527184E-9,-2.7660862489398141E-9,-3.6197348118882644E-8,null,0.99999998360831877,0.99999990628104296,1.0000001293170224,0.99999997252402828,0.99999999628213676,0.99999990523699778]
["10906R","Kristianstads Central-Bromölla",15,"L","X61","j",6,14.882616549730299,22.750000238418501,2.6898531511605657,0.84719072265986595,0.89604523064085662,1.1855752621788271,1.4585984665826568,0.97025502118242402,1.2819312527589013,null,91.717743969547499,0.97048449754714805,5.0201176500320397,0.74762189567088955,1.5838575449585901,40.535078168064324,19.536588164344394,0.97048449754714772,5.0201176500320397,0.74762187391519253,1.5838575014471994,40.535077558904845,19.536588164344394,null,5.0201176500320397,0.97048449754714805,0.74762189567088955,19.536588164344394,1.5838575449585901,40.535078168064324,null,5.0201176500320397,0.97048449754714772,0.74762187391519253,19.536588164344394,1.5838575014471994,40.535077558904845,null,3126.5206666453837,1.1411800307774527,null,1.0927185154487972E-2,5.6685003307400922E-2,8.8704959647663423E-3,2.8497649803311098E-2,0.69292706499904899,0.34327265224362613,null,1.0927184715270899E-2,5.66850023651123E-2,8.8704952621459898E-3,2.8497648878097501E-2,0.69292704827308604,0.34327265128374002,null,4.3921707243432806E-10,9.42288622129972E-10,7.0262035252455224E-10,9.2521359670860726E-10,1.6725962947994333E-8,9.5988611503727839E-10,null,1.0000000401948979,1.0000000166232439,1.0000000792086949,1.0000000324663132,1.0000000241381297,1.000000002796279]
[11001,"Märsta-Södertälje Centrum",18,"L","X60","i",76,84.969365715980501,73.924099981784806,0,0,0,1.2324181516360562,1.3308886662174606,1.1604746405973554,1.242626510229222,null,52.200530879953298,0,0,0,975.43102490424837,11061.420347706951,10721.136885702148,0,0,0,975.43103251874288,11061.420343138258,10721.136938612004,null,0,0,0,10721.136885702148,975.43102490424837,11061.420347706951,null,0,0,0,10721.136938612004,975.43103251874288,11061.420343138258,null,1050542.7238788563,383.44811504233633,null,0,0,0,17.635219141610474,177.40464095523933,188.4082313945766,null,0,0,0,17.635220323486301,177.40464600563701,188.408248713213,null,0,0,0,-1.1818758274273478E-6,-5.0503976751770097E-6,-1.7318636395202702E-5,null,0,0,0,0.99999993298207757,0.99999997153176201,0.99999990807920291]
["11001R","Södertälje Centrum-Märsta",18,"L","X60","i",76,84.969365715980501,73.924099981784806,0,0,0,1.2581036541118056,1.3261553452005697,1.1522297518519728,1.2375319970433647,null,52.200530879953298,0,0,0,1004.5544284963592,11120.706517398045,10751.720974930435,0,0,0,1004.5544355452048,11120.706471362984,10751.721050118122,null,0,0,0,10751.720974930435,1004.5544284963592,11120.706517398045,null,0,0,0,10751.721050118122,1004.5544355452048,11120.706471362984,null,1067022.7525961197,389.46332598971503,null,0,0,0,18.107567683883932,179.99062718922079,191.36510656185979,null,0,0,0,18.107570156249999,179.99062938942899,191.36512644403601,null,0,0,0,-2.4723660665415537E-6,-2.2002082005201373E-6,-1.9882176218288805E-5,null,0,0,0,0.9999998634622953,0.99999998777598476,0.99999989610345108]
[11002,"Upplands Väsby-Tumba",18,"L","X60","i",12,56.859927237033801,46.614099919795898,0,0,0,1.7731518539180056,1.7521315345082644,1.6264260758138411,1.6928852811142971,null,49.1883498817797,0,0,0,101.54260740324834,1208.1044380425635,1158.5406852769834,0,0,0,101.54260645959513,1208.1044424018621,1158.5406958067404,null,0,0,0,1158.5406852769834,101.54260740324834,1208.1044380425635,null,0,0,0,1158.5406958067404,101.54260645959513,1208.1044424018621,null,79284.71508379055,28.93892108505235,null,0,0,0,1.1769634641880919,13.925940757537797,13.836016317709293,null,0,0,0,1.17696354141235,13.9259410397338,13.836016503906199,null,0,0,0,-7.7224258099306553E-8,-2.8219600345380513E-7,-1.8619690678178813E-7,null,0,0,0,0.99999993438687318,0.99999997973594723,0.99999998654259292]
["11002R","Tumba-Upplands Väsby",18,"L","X60","i",12,56.859927237033801,46.614099919795898,0,0,0,1.8271986660734303,1.7656519656517655,1.6359576860666214,1.7063330860551917,null,49.1883498817797,0,0,0,101.76234891675394,1198.0557166643046,1137.0929737389069,0,0,0,101.76234844900648,1198.0557119820714,1137.0929762625676,null,0,0,0,1137.0929737389069,101.76234891675394,1198.0557166643046,null,0,0,0,1137.0929762625676,101.76234844900648,1198.0557119820714,null,77691.239315759376,28.357300992431568,null,0,0,0,1.1479027132845638,13.694747461721732,13.514652145275354,null,0,0,0,1.1479025885009699,13.694747290649399,13.5146511132812,null,0,0,0,1.2478359390222238E-7,1.710723331882491E-7,1.0319941541325761E-6,null,0,0,0,1.0000001087057344,1.0000000124918211,1.0000000763611392]
[11003,"Uppsala Central-Flemingsberg",18,"L","X60","i",38,78.396837353706303,80.950900077819796,0,0,0,1.3625549947022539,1.5033052580126298,1.2240288260811587,1.3517370127280632,null,61.954718692992799,0,0,0,340.24508825421259,3762.5650806826261,3844.6671011152052,0,0,0,340.24509224638285,3762.5650457756133,3844.6671254815847,null,0,0,0,3844.6671011152052,340.24508825421259,3762.5650806826261,null,0,0,0,3844.6671254815847,340.24509224638285,3762.5650457756133,null,393186.12425030331,143.51294140835986,null,0,0,0,6.8775257464889306,62.214561714684571,74.420847585685692,null,0,0,0,6.87752542114257,62.214559750976498,74.420856236240795,null,0,0,0,3.2534636051906318E-7,1.9637080725942724E-6,-8.6505551024629312E-6,null,0,0,0,1.00000004730573,1.0000000315634809,0.9999998837616827]
["11003R","Flemingsberg-Uppsala Central",18,"L","X60","i",38,78.396837353706303,80.950900077819796,0,0,0,1.4644006163147396,1.5334370269365694,1.2926097160272527,1.4090852193892474,null,61.954718692992799,0,0,0,323.13237701833214,3668.3063387335756,3649.3938072457877,0,0,0,323.13237606108106,3668.306338538373,3649.3938002839564,null,0,0,0,3649.3938072457877,323.13237701833214,3668.3063387335756,null,0,0,0,3649.3938002839564,323.13237606108106,3668.306338538373,null,356650.11953658529,130.17729400280822,null,0,0,0,5.8629023916706906,58.777687389912309,65.53670397929811,null,0,0,0,5.8629022351074198,58.777688205566399,65.536703562134406,null,0,0,0,1.5656327079227594E-7,-8.1565409004724643E-7,4.1716370446920337E-7,null,0,0,0,1.0000000267040563,0.99999998612306618,1.0000000063653447]
[11004,"Uppsala Central-Södertälje Centrum",18,"L","X60","i",38,102.291261792182,107.42089992761601,0,0,0,3.3623106769502713,2.0766759669106194,1.1055503760821925,1.7675441016385762,null,63.008842424402502,0,0,0,928.93585008740297,6416.5914375681996,5693.4485615392678,0,0,0,928.93582438304861,6416.5914319769909,5693.4486847635262,null,0,0,0,5693.4485615392678,928.93585008740297,6416.5914375681996,null,0,0,0,5693.4486847635262,928.93582438304861,6416.5914319769909,null,767102.56528152805,279.99240283046248,null,0,0,0,25.656526115690141,131.24212691387723,123.0937787540138,null,0,0,0,25.656525285644499,131.24212497132999,123.093752573488,null,0,0,0,8.3004564288557958E-7,1.942547243061199E-6,2.6180525793506604E-5,null,0,0,0,1.0000000323522236,1.000000014801248,1.0000002126876892]
["11004R","Södertälje Centrum-Uppsala Central",18,"L","X60","i",38,102.291261792182,107.42089992761601,0,0,0,3.4337490165294269,1.9622065326928881,1.1438727560265634,1.6930439406014965,null,63.008842424402502,0,0,0,777.73776161417163,6080.5945000645452,5533.7242093248988,0,0,0,777.73776097237965,6080.5945258341599,5533.7241912241552,null,0,0,0,5533.7242093248988,777.73776161417163,6080.5945000645452,null,0,0,0,5533.7241912241552,777.73776097237965,6080.5945258341599,null,682406.9780852946,249.078532514096,null,0,0,0,18.464197195676586,115.48591661738713,115.12843427766158,null,0,0,0,18.464197701416001,115.485914747697,115.128420064983,null,0,0,0,-5.0573941479115092E-7,1.8696901378234543E-6,1.4212678578928717E-5,null,0,0,0,0.99999997260972706,1.0000000161897677,1.0000001234506526]
[11101,"Kungsängen-Västerhaninge",18,"L","X60","i",38,65.012235999107304,57.019459962844799,0,0,0,1.6098770869590933,1.5714483471601899,1.4059805226521971,1.493986129289717,null,52.623441498269102,0,0,0,381.58568769633712,4574.049525634342,4330.3133230686135,0,0,0,381.58569113373704,4574.0495387965339,4330.3133387327134,null,0,0,0,4330.3133230686135,381.58568769633712,4574.049525634342,null,0,0,0,4330.3133387327134,381.58569113373704,4574.0495387965339,null,353010.92053742945,128.84898603881834,null,0,0,0,5.480171422329132,61.776633982148866,61.592179695718997,null,0,0,0,5.4801712194824201,61.776633178710902,61.592181640625,null,0,0,0,2.0284671187198455E-7,8.0343796327042583E-7,-1.9449060033593923E-6,null,0,0,0,1.0000000370146669,1.0000000130055318,0.99999996842284278]
["11101R","Västerhaninge-Kungsängen",18,"L","X60","i",38,65.012235999107304,57.019459962844799,0,0,0,1.6229241067905851,1.5725043158946364,1.4096171246782443,1.4958831041900371,null,52.623441498269102,0,0,0,402.54085573077168,4729.0865101949739,4575.5337444877587,0,0,0,402.54085481703146,4729.0865281107908,4575.5336908817198,null,0,0,0,4575.5337444877587,402.54085573077168,4729.0865101949739,null,0,0,0,4575.5336908817198,402.54085481703146,4729.0865281107908,null,362694.17438630492,132.38336881347652,null,0,0,0,5.5617547165141001,62.827654465595785,63.993965499416014,null,0,0,0,5.5617547790527304,62.827652550048803,63.993961484374999,null,0,0,0,-6.2538630274389106E-8,1.9155469814791104E-6,4.0150410143269255E-6,null,0,0,0,0.99999998875559371,1.0000000304889154,1.0000000627409356]
[11102,"Bålsta-Västerhaninge",18,"L","X60","i",44,75.878236174583407,74.2194597721099,0,0,0,1.4946729070905975,1.4624667815167842,1.2988215292512377,1.384972991521658,null,58.688338195956298,0,0,0,494.26114324510019,6135.4650985410663,5765.3657400131142,0,0,0,494.26114468097609,6135.4651155322636,5765.3657734298658,null,0,0,0,5765.3657400131142,494.26114324510019,6135.4650985410663,null,0,0,0,5765.3657734298658,494.26114468097609,6135.4651155322636,null,555604.98729118996,202.79581573242177,null,0,0,0,8.1107121348814832,97.055438612262463,97.629666518868376,null,0,0,0,8.1107124072265595,97.055439418945198,97.629663906250002,null,0,0,0,-2.7234507626872073E-7,-8.0668273483297526E-7,2.6126183740871056E-6,null,0,0,0,0.99999996642155919,0.99999999168843356,1.0000000267604974]
["11102R","Västerhaninge-Bålsta",18,"L","X60","i",44,75.878236174583407,74.2194597721099,0,0,0,1.5085365894728271,1.4660719427378672,1.3025451253740583,1.3887290786386632,null,58.688338195956298,0,0,0,519.75161766111796,6312.5377271318303,6000.4464416885312,0,0,0,519.75161371517811,6312.537750192866,6000.4464563083611,null,0,0,0,6000.4464416885312,519.75161766111796,6312.5377271318303,null,0,0,0,6000.4464563083611,519.75161371517811,6312.537750192866,null,572949.00488918414,209.12638696044911,null,0,0,0,8.3614817739224545,99.683619537158265,101.08128364301744,null,0,0,0,8.3614809521484297,99.683619602050697,101.08128640625,null,0,0,0,8.2177402482841444E-7,-6.4892432760643715E-8,-2.7632325583226702E-6,null,0,0,0,1.0000000982809181,0.99999999934901607,0.99999997266326279]
[11103,"Kallhäll-Nynäshamn",18,"Ö","X60","i",38,86.316142201423602,84.073530435562105,0,0,0,1.0923448382984666,1.1472174953972583,0.97773968769621344,1.0608251280066747,null,58.441117703827601,0,0,0,364.37334773301995,3908.9131885164898,3912.2624749427973,0,0,0,364.37334364294952,3908.9131723792043,3912.2625466060608,null,0,0,0,3912.2624749427973,364.37334773301995,3908.9131885164898,null,0,0,0,3912.2625466060608,364.37334364294952,3908.9131723792043,null,463762.92301712267,169.27346501403809,null,0,0,0,8.412432099738135,77.296564719580232,83.564467327924177,null,0,0,0,8.4124304876708909,77.296565776367203,83.564468750000003,null,0,0,0,1.6120672441388706E-6,-1.0567869708211219E-6,-1.4220758259853028E-6,null,0,0,0,1.0000001916291905,0.99999998632815101,0.99999998298229087]
["11103R","Nynäshamn-Kallhäll",18,"Ö","X60","i",38,86.316142201423602,84.073530435562105,0,0,0,1.0748856748890843,1.1359257600611643,0.97376031075307146,1.0522431866724025,null,58.441117703827601,0,0,0,386.21033077329355,3983.1253320730239,4067.6947787952372,0,0,0,386.21033355802234,3983.1253344511879,4067.6947716158529,null,0,0,0,4067.6947787952372,386.21033077329355,3983.1253320730239,null,0,0,0,4067.6947716158529,386.21033355802234,3983.1253344511879,null,470960.49706106546,171.9005789355468,null,0,0,0,8.7608659564696278,77.7311415178267,85.408573448351532,null,0,0,0,8.7608646472167901,77.731145772705005,85.408568515625007,null,0,0,0,1.3092528377001145E-6,-4.2548783056872708E-6,4.9327265259080377E-6,null,0,0,0,1.0000001494433359,0.99999994526160318,1.000000057754469]
[11104,"Kallhäll-Tumba",18,"L","X60","i",12,54.485504925251,43.577800214290598,0,0,0,1.8281038205058804,1.8152094406449135,1.6741052001564307,1.7472811074080745,null,47.9883230676583,0,0,0,104.38316812425836,1183.8760563355668,1156.2459909534441,0,0,0,104.38316763475522,1183.8760537479986,1156.2459735488876,null,0,0,0,1156.2459909534441,104.38316812425836,1183.8760563355668,null,0,0,0,1156.2459735488876,104.38316763475522,1183.8760537479986,null,74507.628711362515,27.195283414611801,null,0,0,0,1.1539218029803222,12.843960212348103,13.197402859383784,null,0,0,0,1.1539217022704999,12.8439597592163,13.197401953125,null,0,0,0,1.0070982225940384E-7,4.5313180230266425E-7,9.0625878357286638E-7,null,0,0,0,1.0000000872761314,1.0000000352797589,1.0000000686694841]
["11104R","Tumba-Kallhäll",18,"L","X60","i",12,54.485504925251,43.577800214290598,0,0,0,1.8660445827645249,1.8143295946442317,1.6734774541458666,1.7481823147669127,null,47.9883230676583,0,0,0,110.40421784609534,1233.251961640975,1210.8923147964463,0,0,0,110.40421807996914,1233.2519539992861,1210.8923059201222,null,0,0,0,1210.8923147964463,110.40421784609534,1233.251961640975,null,0,0,0,1210.8923059201222,110.40421807996914,1233.2519539992861,null,75996.784884552384,27.738825624084463,null,0,0,0,1.1665754515416147,13.117166797204959,13.455084478281348,null,0,0,0,1.1665754440307601,13.1171667816162,13.4550833984375,null,0,0,0,7.5108546049307279E-9,1.5588758728313223E-8,1.0798438481174344E-6,null,0,0,0,1.0000000064383787,1.0000000011884242,1.0000000802554556]
[11105,"Bro-Handen",18,"L","X60","i",6,65.571386933326707,60.019459724426198,0,0,0,1.5950440476033625,1.5380722554698443,1.4125906967452666,1.4814536781588001,null,54.919801942381604,0,0,0,58.304198280218863,700.10692591722886,657.31242649197429,0,0,0,58.304197517409804,700.10692600153277,657.31242814540758,null,0,0,0,657.31242649197429,58.304198280218863,700.10692591722886,null,0,0,0,657.31242814540758,58.304197517409804,700.10692600153277,null,54366.588984817157,19.843804942092884,null,0,0,0,0.84087405628903189,9.6674233676149317,9.3355073777963842,null,0,0,0,0.84087396858215302,9.6674229266357301,9.3355080468750007,null,0,0,0,8.7706878870719152E-8,4.4097920159913429E-7,-6.6907861651088751E-7,null,0,0,0,1.0000001043044286,1.0000000456149694,0.99999992832970497]
["11501R","Gnesta-Södertälje Centrum",18,"L","X60","i",25,24.750138282775801,30.590000271797098,0,0,0,1.1193089200515098,1.3292039139913279,0.95238788248500239,1.138135655879094,null,74.157162086852694,0,0,0,55.875596035122804,553.87786261856513,566.76222345173358,0,0,0,55.875596769377545,553.8778587460514,566.76223215401126,null,0,0,0,566.76222345173358,55.875596035122804,553.87786261856513,null,0,0,0,566.76223215401126,55.875596769377545,553.8778587460514,null,53119.458292510964,19.388602246646876,null,0,0,0,0.78402251669668177,9.2101173195812738,9.3944623042088331,null,0,0,0,0.78402256195068298,9.2101172637176507,9.3944624209785399,null,0,0,0,-4.5254001213024253E-8,5.5863623060758982E-8,-1.16769706792752E-7,null,0,0,0,0.99999994227972078,1.0000000060654628,0.99999998757036845]
[13003,"Borås Central-Munkedal",15,"Ö","EC250","j",10,128.36429652571599,187.87526732683099,2.7263818176303087,0.87832868835833899,0.89108387962666935,1.288063698901954,1.0601368200571004,0.76590897277399173,0.97015004609530842,null,87.816599667583901,46.468501396141868,117.64847025826565,20.020361230912961,78.900670934319436,410.61944517677625,425.90485033750497,46.468500941991714,117.64846672296515,20.020361561030118,78.900672870576287,410.6194469009144,425.90483275890284,null,117.64847025826565,46.468501396141868,20.020361230912961,425.90485033750497,78.900670934319436,410.61944517677625,null,117.64846672296515,46.468500941991714,20.020361561030118,425.90483275890284,78.900672870576287,410.6194469009144,null,150878.90153413097,55.070799977594554,null,1.5511546378714636,4.5885389900932774,0.76447505115709236,3.2962984335025451,19.964151377441038,24.906182414106688,null,1.5511544726562501,4.5885386865234299,0.76447512329101497,3.2962988374328601,19.964152935815999,24.906179921875001,null,1.6521521351009483E-7,3.0356984748181048E-7,-7.2133922612849233E-8,-4.039303149738771E-7,-1.5583749615188935E-6,2.4922316868014605E-6,null,1.0000001065111286,1.0000000661582844,0.99999990564255081,0.99999987745943708,0.99999992194134324,1.0000001000647909]
["13004R","Stenungsund-Mölndals Nedre",15,"Ö","X50","j",7,53.229174435138702,56.387398898601496,2.7043982827701627,0.8487208167116006,0.87669992073779779,1.5507582184062807,1.6457340558694888,1.1987175543826545,1.3801874968355441,null,63.559955040044301,28.791706971228084,80.604806516170441,17.03167013943191,7.5149706159718237,159.34143861290028,126.5475411584971,28.791706340312924,80.604808082580433,17.031670618057216,7.5149705275893108,159.34144024185787,126.54754392147021,null,80.604806516170441,28.791706971228084,17.03167013943191,126.5475411584971,7.5149706159718237,159.34143861290028,null,80.604808082580433,28.791706340312924,17.031670618057216,126.54754392147021,7.5149705275893108,159.34144024185787,null,25877.026822019965,9.445114520988442,null,0.45056170752498881,1.5725095983927395,0.32954872979313066,0.21170993082736952,3.618581297113685,3.2622034456362301,null,0.45056171203613199,1.5725094677734299,0.32954872894287102,0.211709924774169,3.61858114742278,3.2622035400390601,null,-4.5111431812294711E-9,1.3061930959068491E-7,8.5025964047247271E-10,6.0532005241586972E-9,1.4969090500471793E-7,-9.4402829997619619E-8,null,0.9999999899877352,1.0000000830642437,1.0000000025800726,1.0000000285919544,1.0000000413672925,0.99999997106163707]
["13101R","Alingsås-Mölndals Nedre",15,"L","X61","j",38,53.491094917058902,53.5948892533779,2.8871823251585731,0.85427309085996372,0.87169376205902105,1.881227328371893,2.0039001514049217,1.5132151064461388,1.7081616546911129,null,60.116424241993798,80.520075914859717,218.25558485031073,25.953479037284794,51.338859325349205,1295.9662608034887,931.04850109018219,80.520077002644427,218.25558867931326,25.953478797972153,51.33885840753085,1295.9662716432617,931.04849343217666,null,218.25558485031073,80.520075914859717,25.953479037284794,931.04850109018219,51.338859325349205,1295.9662608034887,null,218.25558867931326,80.520077002644427,25.953478797972153,931.04849343217666,51.33885840753085,1295.9662716432617,null,150796.22050243625,55.040618995843438,null,1.1899632315371695,5.2214707054687501,0.38065670778960886,1.2471912793426798,25.109533399682547,21.891804926900384,null,1.18996326904296,5.2214707861328096,0.38065668212890602,1.24719141052246,25.109533046517299,21.891803801499002,null,-3.7505790473346678E-8,-8.0664059431967416E-8,2.5660702840379912E-8,-1.3117978014953735E-7,3.5316524815698358E-7,1.1254013827510789E-6,null,0.99999996848155615,0.99999998455146788,1.0000000674116705,0.99999989481984963,1.0000000140649867,1.0000000514074305]
[3004,"Örnsköldsvik Norra-Skellefteå",1,"Ö","EC250","j",4,127.456016361713,240.71355003118501,3.2094305710451732,0.88710590318805393,0.90640811265074039,1.2545087254356295,1.4176888090095841,1.1210328130661855,1.3416281660275156,null,113.316055327534,8.0356826746463703,8.9738002860173189,15.125078505594281,11.001952747330051,72.482704709991708,39.336541149616139,8.0356827235966826,8.9738004865776588,15.125078772781388,11.001952975764828,72.482704896444815,39.336541149616167,null,8.9738002860173189,8.0356826746463703,15.125078505594281,39.336541149616139,11.001952747330051,72.482704709991708,null,8.9738004865776588,8.0356827235966826,15.125078772781388,39.336541149616167,11.001952975764828,72.482704896444815,null,31035.511803724898,11.327962046070091,null,0.89099127333947448,1.0584768563303599,1.9799052806635187,0.97071340423247732,3.9814720375469381,2.4464028267293672,null,0.89099128784179604,1.05847692016601,1.9799054296875001,0.97071348999023399,3.9814720424079901,2.4464028759765601,null,-1.4502321565856846E-8,-6.3835650099264285E-8,-1.4902398137728312E-7,-8.5757756673743302E-8,-4.861052005367128E-9,-4.9247192990264921E-8,null,0.99999998372338572,0.99999993969103262,0.99999992473176791,0.99999991165492441,0.99999999877908174,0.99999997986954914]
["4001R","Hällnäs-Umeå Östra",1,"Ö","X62","j",8,65.867541521787601,81.134149670600806,2.5791125781956867,0.7869400651449685,0.89763410949343414,1.4060997934523696,1.6998107429881668,1.2677693584319607,1.5365961922955891,null,73.906644574335601,28.013401908874489,33.334045772552464,4.3345816355943336,5.1655137576162771,80.525117726549396,34.859329545199827,28.013403562307332,33.334047317206817,4.3345814479514928,5.1655137800518371,80.525117736067514,34.859329066574546,null,33.334045772552464,28.013401908874489,4.3345816355943336,34.859329545199827,5.1655137576162771,80.525117726549396,null,33.334047317206817,28.013403562307332,4.3345814479514928,34.859329066574546,5.1655137800518371,80.525117736067514,null,18704.467272283789,6.8271306718635305,null,0.97829864643100384,1.2977471041176776,0.15512811853031797,0.22795266242239581,2.7828609673811577,1.3851429600482996,null,0.97829864624023399,1.2977471630859301,0.15512811889648401,0.227952669830322,2.78286088655471,1.38514318725585,null,1.9076984436594557E-10,-5.8968252503177609E-8,-3.6616604193184799E-10,-7.4079261891402126E-9,8.0826447756976449E-8,-2.2720755032956674E-7,null,1.0000000001950016,0.99999995456106228,0.99999999763958947,0.99999996750234954,1.0000000290443722,0.99999983596818554]
[4002,"Umeå Östra-Vindeln",17,"Ö","X62","j",8,56.086494237184503,68.474149823188696,2.5789931537396931,0.78707109407837406,0.8979519064766911,1.5288879489343401,1.6382511957455916,1.3056342574705748,1.5232164422058714,null,73.252019853782997,27.955522236386294,33.328372564353025,4.3344689118582611,5.9440642255730891,78.292816329849799,40.559007638096745,27.955522708892797,33.328373279571487,4.334468854069681,5.9440640828013382,78.292816235348496,40.559009552597956,null,33.328372564353025,27.955522236386294,4.3344689118582611,40.559007638096745,5.9440642255730891,78.292816329849799,null,33.328373279571487,27.955522708892797,4.334468854069681,40.559009552597956,5.9440640828013382,78.292816235348496,null,20647.169836001431,7.5362168270754726,null,0.96904564009639094,1.259762949348409,0.1540031582758257,0.26376544665930801,3.1957728704397441,1.693866748074029,null,0.96904559326171802,1.25976310302734,0.154003166351318,0.26376543212890602,3.19577291121244,1.6938666210937501,null,4.6834672917661635E-8,-1.5367893091422502E-7,-8.0754923026393755E-9,1.453040199272948E-8,-4.0772695886204247E-8,1.2698027895829966E-7,null,1.0000000483307216,0.99999987800965873,0.9999999475628164,1.0000000550883483,0.99999998724167927,1.0000000749647449]
[4003,"Kiruna Malmbangård-Sundsvalls central",1,"Ö","EC250","j",6,569.19785982370297,866.01934808492604,2.6210406779320512,0.77688163802033938,0.88014490829415282,1.2804692401501996,1.35555846952949,1.1879796178130599,1.171131651147062,null,91.288398205132694,71.78606437984719,207.47518868327086,85.752393080442985,39.291749104484865,198.89210814481572,109.6792541372774,71.786064333021557,207.47519164204559,85.752391855325499,39.291749414503514,198.89210787626885,109.67925450712418,null,207.47518868327086,71.78606437984719,85.752393080442985,109.6792541372774,39.291749104484865,198.89210814481572,null,207.47519164204559,71.786064333021557,85.752391855325499,109.67925450712418,39.291749414503514,198.89210787626885,null,294428.09633439081,107.46623762176507,null,16.181336696136327,54.507841592763455,15.495949369443711,3.278013530915052,11.192553352005847,6.8105597275134384,null,16.1813368359375,54.507828203125001,15.495948105468701,3.2780135827636698,11.1925530819702,6.8105578124999999,null,-1.3980117330447683E-7,1.3389638453986663E-5,1.2639750099907587E-6,-5.1848617843575084E-8,2.7003564717631434E-7,1.9150134384915418E-6,null,0.99999999136034468,1.0000002456461556,1.0000000815680978,0.99999998418291547,1.0000000241263673,1.0000002811830531]
["4101R","Luleå-Stockholms Central",2,"s","EC250","k",8,522.75067599117699,958.29166695475499,2.6100851530541962,0.74013127642544185,0.85471172284522912,0,0,0,1.0026840464097098,null,109.99029299821601,295.56741816520616,1069.2143283843973,175.80620732508552,0,0,0,295.56741938352519,1069.2143115019794,175.80620904922426,0,0,0,null,1069.2143283843973,295.56741816520616,175.80620732508552,0,0,0,null,1069.2143115019794,295.56741938352519,175.80620904922426,0,0,0,null,1691863.0607837238,617.53002921874997,null,84.373756751818419,495.11145108784621,38.044812204931482,0,0,0,null,84.373753593749996,495.11145875,38.044816875000002,0,0,0,null,3.1580684236587331E-6,-7.6621537914434157E-6,-4.6700685203404646E-6,0,0,0,null,1.0000000374295119,0.9999999845243861,0.99999987724823236,0,0,0]
[4201,"Stockholms Central-Östersunds Central",2,"s","X55","k",1,318.36365038156498,549.83621573448102,2.71146558177962,0.79372197539448064,0.86393331567443088,0,0,0,1.1205082944635461,null,103.6241822976,29.074843930331969,105.15892158747509,10.040089373015199,0,0,0,29.074843139648355,105.15891989469507,10.040089370338229,0,0,0,null,105.15892158747509,29.074843930331969,10.040089373015199,0,0,0,null,105.15891989469507,29.074843139648355,10.040089370338229,0,0,0,null,135860.80394267853,49.589186760253895,null,8.3654554338435627,38.912553460143812,2.3111854724033436,0,0,0,null,8.3654542480468699,38.912547343749999,2.3111851684570301,0,0,0,null,1.1857966928374708E-6,6.1163938127606343E-6,3.0394631345131984E-7,0,0,0,null,1.0000001417492292,1.0000001571830741,1.0000001315110176,0,0,0]
[42020,"Göteborg Central-Storlien",16,"Ö","Nattag","j",1,892.224544152617,1166.04824480414,2.5265085188144587,0.77778129532054208,0.8486643526858082,1.0842643285244855,1.0708548110355682,0.65440449175398241,1.0509750630858228,null,78.413999196463806,20.388661410510487,82.896593789309037,5.4017739286832391,4.3234106197301259,15.627668935261863,12.734140256689836,20.388661111369657,82.89659551616748,5.4017738851718553,4.3234106278885118,15.627668933137297,12.734140676846689,null,82.896593789309037,20.388661410510487,5.4017739286832391,12.734140256689836,4.3234106197301259,15.627668935261863,null,82.89659551616748,20.388661111369657,5.4017738851718553,12.734140676846689,4.3234106278885118,15.627668933137297,null,137720.40835649052,50.267951068502647,null,7.5843448156215816,38.461733859004148,1.590923839340427,0.41971403506170279,1.2038630489640227,1.0073687545203431,null,7.5843456933593698,38.461735273437498,1.5909237890625001,0.41971410962939198,1.2038629968953101,1.0073692061185799,null,-8.7773778822963777E-7,-1.4144333491117322E-6,5.027792693290678E-8,-7.4567689190008224E-8,5.2068712674824269E-8,-4.5159823680585021E-7,null,0.99999988426980735,0.99999996322492113,1.0000000316029765,0.99999982233694917,1.0000000432513607,0.99999955170533894]
["4301R","Östersunds Central-Sundsvalls central",1,"Ö","X62","j",9,152.94906103610899,195.27000075578599,2.4280514334229331,0.81383060054931278,0.8852945272920506,1.6736436511884205,1.7814135963900177,1.374695185637717,1.3758937406151364,null,76.601974317325897,37.802187827681166,55.96438690185537,14.816345531046373,11.202351582124795,89.982124365409675,35.576267730295591,37.802186742275907,55.964387124851243,14.816345218308221,11.202351522296659,89.982124007120632,35.576268263310105,null,55.96438690185537,37.802187827681166,14.816345531046373,35.576267730295591,11.202351582124795,89.982124365409675,null,55.964387124851243,37.802186742275907,14.816345218308221,35.576268263310105,11.202351522296659,89.982124007120632,null,56756.424637529308,20.716093846182797,null,3.2763901167128786,7.6322894678999234,2.5029099185707708,0.82606015259072851,4.5050351425785236,1.9734104302136068,null,3.27638970703125,7.63228901367187,2.5029097949218699,0.82606014038085895,4.5050350851964902,1.97341010498046,null,4.0968162862142776E-7,4.5422805339256911E-7,1.2364890089600067E-7,1.2209869559853814E-8,5.7382033347153083E-8,3.2523314685839466E-7,null,1.0000001250405677,1.0000000595140006,1.0000000494020604,1.0000000147808483,1.000000012737311,1.0000001648076828]
[4401,"Gävle Central-Ljusdal",1,"Ö","X50","j",12,112.42287838459001,161.269998073577,2.9263476362938898,0.86087693157518796,0.8975010716126276,0.78985749566943564,0.91241896018783764,0.79354783711502819,1.1834939601188499,null,86.069668589280596,57.236062119007087,85.839106876551938,12.270182357281412,18.51887001261111,155.7939028790868,77.559169028997346,57.236061248779201,85.839105157852103,12.27018241167065,18.518869876638021,155.79390302389814,77.559167691022026,null,85.839106876551938,57.236062119007087,12.270182357281412,77.559169028997346,18.51887001261111,155.7939028790868,null,85.839105157852103,57.236061248779201,12.27018241167065,77.559167691022026,18.518869876638021,155.79390302389814,null,70453.837788648467,25.71564965714154,null,3.9842920036807876,7.6091613900731216,1.060658322328651,1.2460574883057529,7.6725330804268665,4.1429490670920543,null,3.98429187988281,7.6091607031250001,1.0606584545898401,1.2460574243164,7.6725325716465598,4.1429486235809296,null,1.2379797764694445E-7,6.8694812149772133E-7,-1.322611891119152E-7,6.398935292750707E-8,5.0878030677381503E-7,4.4351112471474607E-7,null,1.0000000310715131,1.0000000902790922,0.99999987530275314,1.0000000513534542,1.0000000663119122,1.0000001070520455]
[4402,"Gävle Central-Sundsvalls västra",1,"Ö","X50","j",12,151.88937453925601,222.46600058674801,2.7730413154164055,0.85556498468730691,0.88466188745964025,0.67636688745731222,0.67420996188216198,0.68713362329553196,1.0069678456693909,null,87.879485156185694,22.671234352588616,50.276630125045706,17.61312834322451,19.894943193141334,85.917090979968137,57.621154547929692,22.671235222816424,50.276630821227954,17.61312829971309,19.894943148270237,85.917090669609465,57.621154939532161,null,50.276630125045706,22.671234352588616,17.61312834322451,57.621154547929692,19.894943193141334,85.917090979968137,null,50.276630821227954,22.671235222816424,17.61312829971309,57.621154939532161,19.894943148270237,85.917090669609465,null,67916.980296663736,24.789698066938502,null,2.9566543179676548,7.7184423569871097,2.7930160937873305,1.5822842483182031,5.679965953332621,4.0593344779213636,null,2.9566545190429601,7.7184425585937504,2.7930160009765599,1.58228413391113,5.6799658300000404,4.05933502441406,null,-2.010753052950065E-7,-2.0160664071511292E-7,9.2810770624396355E-8,1.1440707314847032E-7,1.2333258059271657E-7,-5.4649269642936815E-7,null,0.9999999319922892,0.99999997387988071,1.000000033229588,1.000000072305012,1.0000000217136131,0.99999986537383756]
["4502R","Gävle västra-Uppsala Central",1,"L","ER1","j",22,81.812065035104695,115.239418447017,2.8351952741981004,0.87669000287948318,0.91662006308627497,1.1212682153510298,1.0633848312847456,0.63289872032666439,0.91826143463379106,null,84.515225277031803,23.553962989533243,56.126211234014377,17.198890085276176,83.787812483021753,538.78686384407672,446.69192719072021,23.553962836563535,56.126210854649514,17.19889065772292,83.787813347130751,538.78686539009152,446.69193643689096,null,56.126211234014377,23.553962989533243,17.198890085276176,446.69192719072021,83.787812483021753,538.78686384407672,null,56.126210854649514,23.553962836563535,17.19889065772292,446.69193643689096,83.787813347130751,538.78686539009152,null,160426.56517182529,58.555698072884255,null,0.68456066481184363,2.7870840795941469,0.8550333638948665,7.0634589296896735,25.15846885340622,22.007090275656665,null,0.68456057434081996,2.7870838598632801,0.85503335205078101,7.0634593261718699,25.1584691049888,22.007091855468701,null,9.0471023672655804E-8,2.1973086683502174E-7,1.1844085490153589E-8,-3.9648219640753268E-7,-2.5158258054602811E-7,-1.5798120358567758E-6,null,1.0000001321592669,1.0000000788389865,1.0000000138521912,0.99999994386855251,0.99999999000008388,0.99999992821350292]
[5001,"Stockholms Central-Falun Central",2,"Ö","X55","k",13,154.191080749034,253.743167102336,3.1946434711187903,0.88068518996711675,0.89088347202065221,0,0,0,1.5576770529748656,null,98.738461084659704,366.93439005922505,786.83637147709385,111.1724580547957,0,0,0,366.93438972473064,786.83636631011723,111.17245741844152,0,0,0,null,786.83637147709385,366.93439005922505,111.1724580547957,0,0,0,null,786.83636631011723,366.93438972473064,111.17245741844152,0,0,0,null,611978.70761519868,223.37221951171867,null,65.270695610025982,139.71563483992006,18.385896519672372,0,0,0,null,65.270697265625003,139.71562390624999,18.385898339843699,0,0,0,null,-1.6555990214328631E-6,1.0933670068880019E-5,-1.8201713274379472E-6,0,0,0,null,0.99999997463488077,1.0000000782566028,0.99999990100177349,0,0,0]
["5003R","Mora central-Borlänge Central",1,"Ö","X50","j",10,83.136315345764103,104.330000400543,2.9189420828198234,0.8688372607978877,0.88533823943964773,1.2324976555085132,1.3057046351587362,1.2299966754382514,1.4397652790393174,null,75.295615375760406,75.162729845046954,154.90838289260847,11.664507856368983,14.388442690819454,134.9076424995063,52.592413418888967,75.162731019854363,154.90838539383373,11.664508166047733,14.388443017154907,134.90764218404848,52.592412287592822,null,154.90838289260847,75.162729845046954,11.664507856368983,52.592413418888967,14.388442690819454,134.9076424995063,null,154.90838539383373,75.162731019854363,11.664508166047733,52.592412287592822,14.388443017154907,134.90764218404848,null,64469.63993354814,23.531419720630613,null,5.1553839088477345,10.650012743699438,0.74602935622771271,0.63047104590546221,4.3706287797203336,1.9788924724862864,null,5.1553843994140598,10.650013486328101,0.74602934570312496,0.63047111206054596,4.3706289343833902,1.9788924427413901,null,-4.905663253396142E-7,-7.4262866256447069E-7,1.0524587756854942E-8,-6.615508374441248E-8,-1.5466305658407009E-7,2.9744896323791181E-8,null,0.9999999048438899,0.99999993026969747,1.0000000141074716,0.99999989507039655,0.99999996461308915,1.0000000150310828]
[5101,"Stockholms Central-Uppsala Central",1,"Ö","X40","j",24,34.267276883125298,70.056797802448202,2.7746480166527778,0.83649029439078548,0.87884697963429359,0.83926036593397035,0.79089319538467795,0.63345435540576356,0.73331488951730162,null,122.665360381082,14.545154762268055,44.761171493530206,16.197171573638887,77.343702534441562,261.74387864589664,600.15649911389175,14.545154762268055,44.761171493530206,16.197171573638887,77.343702534441562,261.74387864589664,600.15649911389175,null,44.761171493530206,14.545154762268055,16.197171573638887,600.15649911389175,77.343702534441562,261.74387864589664,null,44.761171493530206,14.545154762268055,16.197171573638887,600.15649911389175,77.343702534441562,261.74387864589664,null,194767.02986611938,71.089965815887339,null,1.0189869661855295,3.1358243407229529,1.1347219739059806,5.4184521297480712,18.336937982324109,42.045042508247079,null,1.0189868786620999,3.1358240722656201,1.1347219091796801,5.4184520073026397,18.336938638000401,42.045042310476902,null,8.7523429614932979E-8,2.6845733280822515E-7,6.4726300541551041E-8,1.2244543157180487E-7,-6.5567629192742061E-7,1.9777017712385714E-7,null,1.0000000858925973,1.0000000856098195,1.0000000570415535,1.0000000225978622,0.99999996424287041,1.0000000047037692]
[5102,"Stockholms Central-Uppsala Central",1,"Ö","X40","j",24,40.658695727586696,65.456798017024994,3.0649745681350171,0.86905766340169743,0.93017623412006423,0.88187904418971697,0.88644744715129042,0.67008313440119971,0.82878692689002265,null,96.594536807947094,61.327871384620323,180.02558866500843,77.600362567901556,99.814290964305073,442.19165741011466,750.65666909126332,61.327871036529473,180.02559701919543,77.600359086989968,99.814294249415198,442.19166849872062,750.65666787294435,null,180.02558866500843,61.327871384620323,77.600362567901556,750.65666909126332,99.814290964305073,442.19165741011466,null,180.02559701919543,61.327871036529473,77.600359086989968,750.65666787294435,99.814294249415198,442.19166849872062,null,228914.80147770402,83.553903649847427,null,2.2318947163695437,6.5279426886055649,2.1406442866349811,5.7659089695073398,22.361908528345804,44.525602585167036,null,2.2318946215820299,6.5279423046874996,2.1406444433593701,5.76590892089843,22.361908925781201,44.525604433538902,null,9.4787513837957249E-8,3.8391806533866202E-7,-1.5672438902214481E-7,4.8608909786196364E-8,-3.9743539659298222E-7,-1.8483718662309911E-6,null,1.0000000424695292,1.0000000588114979,0.99999992678635186,1.0000000084303984,0.99999998222712572,0.99999995848743906]
["5302R","Kopparberg-Örebro Central",1,"Ö","X50","j",8,63.2040696144104,80.309999942779498,2.6069719324632534,0.88498195572451521,0.89207385147116014,1.3214989690831886,1.4032386232213485,1.0253568233799515,1.2603097781747312,null,76.238761617149706,12.914219828844054,32.384515490531889,2.9199974763393346,4.8069411405920928,69.6642357499897,59.896823439746981,12.914219741821283,32.384515838623024,2.9199973893165563,4.806941194981337,69.664235812877067,59.896821833904731,null,32.384515490531889,12.914219828844054,2.9199974763393346,59.896823439746981,4.8069411405920928,69.6642357499897,null,32.384515838623024,12.914219741821283,2.9199973893165563,59.896821833904731,4.806941194981337,69.664235812877067,null,20839.466115646792,7.6064054094028348,null,0.64982362854927023,1.6490578104399893,0.14010290726810021,0.21013045709098149,2.5068886318059436,2.4504017749977156,null,0.64982368652343703,1.6490578808593701,0.14010290191650299,0.21013046372890401,2.50688864182949,2.4504018345451302,null,-5.7974166800534022E-8,-7.0419380771014062E-8,5.351597220926152E-9,-6.6379225172052969E-9,-1.002354643730996E-8,-5.9547414554828038E-8,null,0.99999991078477435,0.99999995729720492,1.0000000381976186,0.99999996841047034,0.99999999600159883,0.99999997569891852]
[5401,"Hallsbergs Personbangård-Gävle Central",1,"Ö","X50","j",2,186.78433179855301,250.43123102188099,2.859500620254833,0.89648819965276527,0.88927236597304471,1.1957930181037228,1.6065475722284865,1.1983990517415228,1.2970392477388109,null,80.445044381550304,12.013238604739282,37.202950186729389,4.6472848301008263,4.3598728527268271,45.233182997495931,33.300760101210258,12.013238909319014,37.202950208485035,4.6472849225625303,4.359872864794446,45.233182678299038,33.300760668982925,null,37.202950186729389,12.013238604739282,4.6472848301008263,33.300760101210258,4.3598728527268271,45.233182997495931,null,37.202950208485035,12.013238909319014,4.6472849225625303,33.300760668982925,4.359872864794446,45.233182678299038,null,14782.944402803212,5.3957742532841984,null,0.59428633772541262,2.4979288344006112,0.32292038795777434,0.12688661868610676,0.97850627986543837,0.87524616274275591,null,0.59428638793945299,2.4979284716796801,0.32292038330078099,0.12688662048756999,0.97850623168217299,0.87524615819454199,null,-5.0214040370200053E-8,3.6272093106859415E-7,4.6569933465079316E-9,-1.8014632285900944E-9,4.8183265377588214E-8,4.5482139165997637E-9,null,0.99999991550531631,1.000000145208694,1.0000000144214909,0.99999998580257543,1.0000000492416541,1.0000000051964968]
[5504,"Västerås Central-Surahammar",1,"Ö","X50","j",8,25.090090751647899,35.970000267028801,2.6300009666066728,0.90926037087997591,0.94823000477415353,1.5473615905800635,1.753114833533683,1.1397619232463667,1.4494706595378721,null,86.018023505155099,4.2431023740768303,15.497186775207499,3.671413869857759,2.7093732798099515,53.027178752344092,28.0443624997651,4.2431024175882284,15.497187123298609,3.6714137393236128,2.7093733940273514,53.027178398814222,28.044363979364839,null,15.497186775207499,4.2431023740768303,3.671413869857759,28.0443624997651,2.7093732798099515,53.027178752344092,null,15.497187123298609,4.2431024175882284,3.6714137393236128,28.044363979364839,2.7093733940273514,53.027178398814222,null,6844.62678267104,2.4982887636656237,null,0.1138544615911269,0.41840855130997412,0.10025649768623834,6.8028771885437378E-2,1.1282071085306391,0.66953333100499224,null,0.113854469604492,0.41840856262206999,0.100256493072509,6.8028774185180593E-2,1.12820711266301,0.66953335151836202,null,-8.0133650964819836E-9,-1.1312095871129912E-8,4.6137293430170701E-9,-2.299743215306016E-9,-4.1323708899199119E-9,-2.0513369780594815E-8,null,0.99999992961747464,0.99999997296399523,1.0000000460192573,0.99999996619455156,0.99999999633722314,0.99999996936169089]
["5504R","Surahammar-Västerås Central",1,"Ö","X50","j",8,25.090090751647899,35.970000267028801,2.6397273659065377,0.9122586321838827,0.94944862082774217,1.6735128917741973,1.9512200738464465,1.3040016185154544,1.5777647594130024,null,86.018023505155099,4.3430732315778693,15.756553127765617,3.7774134263396224,2.1542476094514105,49.529762662500119,24.112326912879919,4.3430731010436796,15.756553649902326,3.7774135351180802,2.1542475605010982,49.529762869179173,24.112327173948266,null,15.756553127765617,4.3430732315778693,3.7774134263396224,24.112326912879919,2.1542476094514105,49.529762662500119,null,15.756553649902326,4.3430731010436796,3.7774135351180802,24.112327173948266,2.1542475605010982,49.529762869179173,null,5929.0633277846118,2.1641081835651379,null,0.11636954874957087,0.42566343841749971,0.10303381297654099,4.7413747410522386E-2,0.96223607331276884,0.50939147722830036,null,0.116369547729492,0.42566347229003898,0.103033814697265,4.7413747005462602E-2,0.96223610587120001,0.50939149597167899,null,1.0200788685965634E-9,-3.3872539273449576E-8,-1.7207240077254937E-9,4.050597843252568E-10,-3.2558431173335123E-8,-1.8743378626950857E-8,null,1.0000000087658574,0.99999992042413433,0.99999998329942441,1.0000000085430873,0.99999996616378151,0.99999996320437468]
[5604,"Norrköpings Central-Uppsala Central",1,"Ö","ER1","j",16,189.883692681789,260.26636952161698,2.8269212698342678,0.86655185065942641,0.88807396003355177,1.3817412890602023,1.2892774150145501,0.94212732018904399,1.1583476869385201,null,82.239722383462507,48.627213619649346,128.18020355939854,37.500156851112756,56.000075075030253,677.37244230575675,579.01184631794592,48.627213684916413,128.1802061700819,37.500156981646917,56.000075064152405,677.37244660794636,579.01185318186776,null,128.18020355939854,48.627213619649346,37.500156851112756,579.01184631794592,56.000075075030253,677.37244230575675,null,128.1802061700819,48.627213684916413,37.500156981646917,579.01185318186776,56.000075064152405,677.37244660794636,null,212281.44322445311,77.482722119979741,null,3.3266691463648517,9.9265078196636356,3.2311775855092226,2.9410219632380534,29.137823607814241,28.91952539553769,null,3.3266695263671799,9.9265079199218693,3.2311781835937499,2.9410219053268398,29.137823584442099,28.919521000328,null,-3.8000232827073432E-7,-1.0025823371506704E-7,-5.9808452723686401E-7,5.7911213602324096E-8,2.3372141555455528E-8,4.3952096895338855E-6,null,0.99999988577094145,0.9999999898999492,0.99999981490202849,1.0000000196908474,1.0000000008021237,1.0000001519807222]
[5701,"Stockholms Central-Göteborg Central",1,"Ö","X40","j",14,297.43053203821103,484.58229830861001,2.5378308946848986,0.85573751206368831,0.8812880932022823,1.498706590226148,1.2937295368808925,0.94002236198474531,1.1582358011343301,null,97.753709746184697,285.07796482801393,947.02097507238273,223.97097414493513,161.53705201197397,1125.0688058315557,1243.9548007413637,285.07796909213005,947.02098151206576,223.97097414493521,161.53705213163028,1125.0688095680973,1243.9547988601748,null,947.02097507238273,285.07796482801393,223.97097414493513,1243.9548007413637,161.53705201197397,1125.0688058315557,null,947.02098151206576,285.07796909213005,223.97097414493521,1243.9547988601748,161.53705213163028,1125.0688095680973,null,1284228.8563946539,468.74353778474563,null,60.086726647814778,218.93114484167347,42.244437269719462,12.127777953699626,57.780112843816916,77.57332834698677,null,60.086722031249998,218.93115187500001,42.244435585937502,12.127777523965801,57.7801103086924,77.573340459899896,null,4.6165647802354215E-6,-7.0333265398403455E-6,1.6837819600823423E-6,4.2973382541333649E-7,2.535124515645748E-6,-1.2112913125861269E-5,null,1.0000000768316963,0.99999996787425416,1.0000000398580768,1.0000000354338481,1.0000000438753838,0.99999984385211393]
["5703R","Västerås Central-Stockholms Central",1,"Ö","X40","j",4,43.559619545936499,104.63369828462601,2.7841976849524301,0.95796346948622302,0.98869178257476753,1.6241180859356028,1.5111837627597922,1.0069866693388279,1.2694164096694491,null,144.12481014571199,4.0640728425979598,13.074480895996075,3.2962409067153904,19.698220449462511,40.570614377707237,68.416043854746732,4.0640728425979598,13.074480895996075,3.2962409067153904,19.698220449462511,40.570614377707237,68.416043854746732,null,13.074480895996075,4.0640728425979598,3.2962409067153904,68.416043854746732,19.698220449462511,40.570614377707237,null,13.074480895996075,4.0640728425979598,3.2962409067153904,68.416043854746732,19.698220449462511,40.570614377707237,null,42747.78878691214,15.6029421106076,null,0.42523897161913665,1.3680312892997581,0.34489787650669967,2.0610976552531075,4.2450534240189235,7.1586236905253022,null,0.42523899047851499,1.36803113891601,0.344897865600585,2.0610977350068,4.2450534178733799,7.1586229627323101,null,-1.8859378336788524E-8,1.5038374812093025E-7,1.090611467802205E-8,-7.9753692538986343E-8,6.1455436295432264E-9,7.2779299209457804E-7,null,0.99999995564993149,1.0000001099271383,1.0000000316212878,0.99999996130523494,1.0000000014476953,1.0000001016666189]
[5704,"Stockholms Central-Örebro Central",1,"Ö","X40","j",8,112.647137165069,202.64369732141401,2.9136239752390205,0.92163440019447151,0.94703839065362561,1.5204992463413727,1.3096218081794031,0.9784634349143202,1.2175328403442376,null,107.93547128914599,180.86659590393279,413.79888143718188,109.32670343145691,78.02034322939808,417.50665424637413,524.72729056985975,180.86659335851641,413.79886773109399,109.32670457363086,78.020342663749659,417.50665400162285,524.72729334235089,null,413.79888143718188,180.86659590393279,109.32670343145691,524.72729056985975,78.02034322939808,417.50665424637413,null,413.79886773109399,180.86659335851641,109.32670457363086,524.72729334235089,78.020342663749659,417.50665400162285,null,289474.38541481207,105.6581556932794,null,7.8679737660531144,21.472943161249145,10.403606910308033,6.3668102626598415,24.550250337190217,34.996569219578333,null,7.8679742187499997,21.472940019531201,10.403606406250001,6.366810090065,24.550248608127799,34.996576350555401,null,-4.5269688531135444E-7,3.1417179435777598E-6,5.0405803264652604E-7,1.725948415298717E-7,1.7290624185761772E-6,-7.1309770675043183E-6,null,0.99999994246334922,1.000000146310563,1.0000000484503173,1.0000000271085268,1.0000000704295278,0.99999979623786639]
["5801R","Örebro södra-Uppsala Central",1,"Ö","ER1","j",16,163.581657409667,275.94217699766102,2.7130576397938566,0.88973993233645388,0.97468394442004003,2.4516390476077001,1.7488103074565606,0.84373898910692435,1.4115746709824983,null,101.212635218605,414.77142215251899,789.4698173475258,136.4443784701823,497.99104900597052,1789.3895080753377,1702.4948819063582,414.77143379181604,789.46981699943296,136.44437753468725,497.99104588402821,1789.3894770680322,1702.4948540481898,null,789.4698173475258,414.77142215251899,136.4443784701823,1702.4948819063582,497.99104900597052,1789.3895080753377,null,789.46981699943296,414.77143379181604,136.44437753468725,1702.4948540481898,497.99104588402821,1789.3894770680322,null,1171227.5307150928,427.49804114590557,null,58.446855353307349,127.48168523767356,14.749841739128282,27.039595298538771,90.843884731282969,108.93619236589986,null,58.446851171874997,127.481679375,14.749842480468701,27.039595086560201,90.843881113414696,108.936191918587,null,4.1814323523681196E-6,5.8626735608413583E-6,-7.4134041838647136E-7,2.1197856980847973E-7,3.6178682734089307E-6,4.473128569770779E-7,null,1.0000000715424744,1.0000000459883616,0.99999994973909589,1.0000000078395614,1.0000000398251179,1.0000000041061914]
[5803,"Stockholms Central-Arboga",1,"Ö","ER1","j",6,82.038966923952103,158.75537955760899,2.6058767923922583,0.8690561624566957,0.9181339650269239,1.2432610391640788,1.1434126230410058,0.98496641253294137,1.0588976622140507,null,116.107297917175,1.9683207774162248,7.544417579174012,3.6368588638305623,15.152391180694073,61.995850106924699,102.27578918457003,1.968320864439006,7.5444177532195704,3.6368590378761252,15.152391104549128,61.995849432498169,102.27579196929911,null,7.544417579174012,1.9683207774162248,3.6368588638305623,102.27578918457003,15.152391180694073,61.995850106924699,null,7.5444177532195704,1.968320864439006,3.6368590378761252,102.27579196929911,15.152391104549128,61.995849432498169,null,43070.870546212522,15.720867191772449,null,0.21198614946831773,0.82338205042487056,0.42773492790470363,1.3816369407081608,3.697206959694908,9.1789205908132327,null,0.21198615875244101,0.82338216674804598,0.427734954223632,1.3816369238281201,3.6972067929077101,9.1789201953125001,null,-9.2841232757212566E-9,-1.1632317542531467E-7,-2.6318928370017147E-8,1.6880040698552534E-8,1.6678719783058682E-7,3.9550073260841145E-7,null,0.99999995620410631,0.99999985872517028,0.99999993846907276,1.0000000122174215,1.0000000451116768,1.0000000430879368]
[6003,"Stockholms Central-Göteborg Central",5,"s","X55","k",8,201.943421483039,454.11202940344799,2.7860916034045506,0.82480986303322201,0.84061555223807705,0,0,0,1.2437944740392615,null,134.922551891571,136.18994343757623,442.28942529678136,68.548007880448949,0,0,0,136.18995179176321,442.28941276550194,68.548006749152904,0,0,0,null,442.28942529678136,136.18994343757623,68.548007880448949,0,0,0,null,442.28941276550194,136.18995179176321,68.548006749152904,0,0,0,null,702259.68635163771,256.324780234375,null,54.556208464620035,176.71151165503039,25.057063327861606,0,0,0,null,54.556207812499999,176.71151062499999,25.057061796875001,0,0,0,null,6.5212003619308234E-7,1.030030404081117E-6,1.5309866050472465E-6,0,0,0,null,1.0000000119531776,1.0000000058288812,1.0000000611000051,0,0,0]
["6003R","Göteborg Central-Stockholms Central",5,"s","X55","k",8,201.943421483039,454.11202940344799,2.7874682357599125,0.82406227762399664,0.84025757016122327,0,0,0,1.2426139705693751,null,134.922551891571,137.68647699356049,450.13756439208987,67.110465936660631,0,0,0,137.68646689891784,450.13756856918036,67.110467546582214,0,0,0,null,450.13756439208987,137.68647699356049,67.110465936660631,0,0,0,null,450.13756856918036,137.68646689891784,67.110467546582214,0,0,0,null,715766.97476282588,261.254937890625,null,55.486288484723083,180.66226010585234,25.106397995633422,0,0,0,null,55.486279140625001,180.66225921874999,25.106399531249998,0,0,0,null,9.344098081953689E-6,8.8710234535938071E-7,-1.5356165761204466E-6,0,0,0,null,1.0000001684037609,1.0000000049102804,0.9999999388356513,0,0,0]
[6101,"Stockholms Central-Hallsbergs Personbangård",1,"Ö","ER1","j",16,114.57723289728099,196.693428635597,3.8720617525702905,0.93301643029971626,1.0918343949764264,1.2568057519191407,1.1293740348187458,0.96927253301962024,1.3660483142830844,null,103.001315529377,182.81515056610101,260.51311405658703,67.790302524566272,43.446674538515488,436.77968417078142,559.63513418301909,182.8151506531236,260.51311227261948,67.790300653576764,43.446674932837439,436.77968549787863,559.63515351295371,null,260.51311405658703,182.81515056610101,67.790302524566272,559.63513418301909,43.446674538515488,436.77968417078142,null,260.51311227261948,182.8151506531236,67.790300653576764,559.63515351295371,43.446674932837439,436.77968549787863,null,262706.38048913336,95.887827448654008,null,11.812504028045739,24.301184989744286,5.4891003710820518,2.4191735775480891,20.421274669864221,31.444588755304149,null,11.812504267578101,24.301186718749999,5.48909990722656,2.4191737957763602,20.421274986495899,31.444587772827099,null,-2.3953236194529381E-7,-1.7290057137131498E-6,4.6385549179461805E-7,-2.1822827100947961E-7,-3.1663167732176589E-7,9.8247705082599168E-7,null,0.99999997972213539,0.99999992885097611,1.0000000845048367,0.99999990979223097,0.99999998449500938,1.0000000312447108]
[6301,"Laxå-Herrljunga",17,"Ö","Y31","j",8,156.81162512779201,171.21103000640801,2.8248064574569418,0.91230009437179649,0.93383060910907767,1.3156275227253704,1.2936640558075463,0.63462301866374737,1.1303123692632713,null,65.509567878101507,30.492292197644641,151.49242143869353,23.593283384144286,8.9778200341760979,162.49472254909557,92.421186916753456,30.492291914820612,151.4924237012859,23.593283797502444,8.9778202245384389,162.49472138856501,92.421187389939888,null,151.49242143869353,30.492292197644641,23.593283384144286,92.421186916753456,8.9778200341760979,162.49472254909557,null,151.4924237012859,30.492291914820612,23.593283797502444,92.421187389939888,8.9778202245384389,162.49472138856501,null,62159.366233800982,22.688169447586514,null,2.1357382153933235,11.461024713383969,1.6799788915910452,0.31205873704216835,4.0528356027451746,3.0465322138317057,null,2.13573850830078,11.4610256640625,1.6799787988281201,0.31205875528335503,4.0528355617737697,3.0465321593379899,null,-2.9290745651167072E-7,-9.5067853145280878E-7,9.2762925119060924E-8,-1.8241186672263154E-8,4.0971404935419287E-8,5.4493715762049533E-8,null,0.99999986285425146,0.99999991705118207,1.0000000552167236,0.99999994154566607,1.0000000101093183,1.0000000178871296]
["6501R","Jönköpings Central-Falköpings Central",1,"Ö","X50","j",6,47.715195775032001,69.369999527931199,2.6447456204472499,0.90430386280849395,0.90442977418670945,0.95526254675783051,1.1423404265210322,0.8790089301159939,1.0976451740003812,null,87.230072182871098,14.207353863120048,57.355201528072008,16.176878252625436,4.524523769468038,93.108239352106636,60.565516749620301,14.207353754341566,57.355203268527916,16.176877208352067,4.5245236715674375,93.108239118233115,60.565515096187511,null,57.355201528072008,14.207353863120048,16.176878252625436,60.565516749620301,4.524523769468038,93.108239352106636,null,57.355203268527916,14.207353754341566,16.176877208352067,60.565515096187511,4.5245236715674375,93.108239118233115,null,29617.944750494033,10.810549709768281,null,0.7482555164532243,2.8574343124425381,0.97774397761846854,0.21421589795714119,3.527444819845805,2.4854554056431177,null,0.74825552490234304,2.8574342236328101,0.97774392822265599,0.21421589544296199,3.52744484581947,2.4854552917480399,null,-8.4491187379853727E-9,8.8809728016059353E-8,4.9395812551367158E-8,2.5141791981653228E-9,-2.5973664996570278E-8,1.1389507781345287E-7,null,0.99999998870824414,1.0000000310802353,1.0000000505201936,1.0000000117366603,0.99999999263669137,1.0000000458246334]
[6502,"Skövde Central-Jönköpings Central",1,"Ö","X50","j",18,74.025816559791494,99.800008893013,2.6768919608689217,0.89515300856807123,0.900880129984029,0.90419961367570933,1.2115194249610421,0.89452327686392352,1.1235702667728369,null,80.890705592476607,58.247382448315555,239.17715673923442,58.276543173193637,17.174767368920097,431.18002648653112,262.57204988451588,58.24738362312285,239.17716335296589,58.276541650295144,17.174767137765858,431.18002410173352,262.57204507650766,null,239.17715673923442,58.247382448315555,58.276543173193637,262.57204988451588,17.174767368920097,431.18002648653112,null,239.17716335296589,58.24738362312285,58.276541650295144,262.57204507650766,17.174767137765858,431.18002410173352,null,126117.77535744957,46.032986551635744,null,3.1599145310677716,12.233030251161455,3.4892057684485485,0.93252183644738373,15.37140954712029,10.846906220786845,null,3.15991442871093,12.2330306054687,3.4892057373046801,0.93252173300743102,15.3714082129669,10.8469058341771,null,1.0235684166914893E-7,-3.5430724487639509E-7,3.1143868373106898E-8,1.0343995271444584E-7,1.3341533904309699E-6,3.8660974510662527E-7,null,1.0000000323922829,0.99999997103683824,1.0000000089257759,1.0000001109249781,1.0000000867944805,1.000000035642399]
[6603,"Skövde Central-Varberg",1,"Ö","X50","j",8,163.156466573476,219.95489773154199,2.6999544914583726,0.88894914447217266,0.90415848126296472,1.309672993007081,1.3895800204747604,0.96461104786943208,1.1593932639023237,null,80.887347838886896,37.105600564181728,130.62357430338847,38.138176403641623,31.19545878283671,511.79900289652733,470.44930227199455,37.105600520670322,130.62357167094933,38.138177507743151,31.195458905212504,511.79899963453346,470.44929744019123,null,130.62357430338847,37.105600564181728,38.138176403641623,470.44930227199455,31.19545878283671,511.79900289652733,null,130.62357167094933,37.105600520670322,38.138177507743151,470.44929744019123,31.195458905212504,511.79899963453346,null,140736.64254973191,51.368873979653323,null,1.8833227392505321,8.5880739025795538,3.5301659568596517,1.3864718471869497,16.759601041321133,19.221240135307237,null,1.8833228295898401,8.5880735937499999,3.5301659375000001,1.38647172019958,16.759600349535901,19.221239549078,null,-9.0339308034259602E-8,3.0882955392996791E-7,1.9359651659556221E-8,1.2698736973071334E-7,6.9178523176560702E-7,5.862292375979905E-7,null,0.99999995203195835,1.0000000359602828,1.0000000054840628,1.0000000915903065,1.0000000412769527,1.000000030499034]
["6604R","Varberg-Falköpings Central",1,"Ö","X50","j",16,147.34584531188,189.52488836646,2.6551894251661436,0.89099762368057545,0.90481341211063293,1.323959107967299,1.4208879012960942,0.99418387754219728,1.183634246151746,null,77.175527263209403,65.549816214442146,213.7358146893975,58.062709511220376,57.513869818616577,936.32120838403546,864.61462808146962,65.549815648794095,213.73581564664795,58.062708271145716,57.513869833573558,936.32120853632443,864.61463546752736,null,213.7358146893975,65.549816214442146,58.062709511220376,864.61462808146962,57.513869818616577,936.32120838403546,null,213.73581564664795,65.549815648794095,58.062708271145716,864.61463546752736,57.513869833573558,936.32120853632443,null,236055.12931658898,86.160126648368703,null,2.6831130630477955,12.453509773358244,4.2457569205069445,2.5564029721271071,29.734519773497986,34.48681895366898,null,2.6831130395507801,12.453509140625,4.2457569921875002,2.5564030502033201,29.734521430044101,34.486822995757997,null,2.3497015444462477E-8,6.3273324357737692E-7,-7.1680555713271588E-8,-7.8076213050337628E-8,-1.6565461145034988E-6,-4.0420890172754298E-6,null,1.0000000087573706,1.0000000508076268,0.99999998311713179,0.99999996945856673,0.9999999442887918,0.99999988279323326]
[7001,"Stockholms Central-Karlstads Central",2,"s","X55","k",5,177.09958690404801,327.37342774868,2.8477766280546124,0.83576961648950732,0.88240321047383108,0,0,0,1.3833355131914991,null,110.911640214965,161.77666287422147,377.54124584436374,45.013463698923559,0,0,0,161.77665695667238,377.54122687339765,45.013463938236185,0,0,0,null,377.54124584436374,161.77666287422147,45.013463698923559,0,0,0,null,377.54122687339765,161.77665695667238,45.013463938236185,0,0,0,null,386842.4940919751,141.19750180664064,null,38.236671152816392,94.758970788352087,8.2018717277878661,0,0,0,null,38.236672851562503,94.758956015625003,8.2018729394531196,0,0,0,null,-1.6987461108897151E-6,1.4772727084277903E-5,-1.211665253464389E-6,0,0,0,null,0.99999995557285759,1.000000155897951,0.99999985226968735,0,0,0]
["7001R","Karlstads Central-Stockholms Central",2,"s","X55","k",5,177.09958690404801,327.37342774868,2.8884503064030342,0.86114033269003343,0.8805209293284052,0,0,0,1.5464304226999102,null,110.911640214965,129.53041265964492,234.86849209785444,43.222083971500339,0,0,0,129.53041535735122,234.86849035739849,43.222083862721867,0,0,0,null,234.86849209785444,129.53041265964492,43.222083971500339,0,0,0,null,234.86849035739849,129.53041535735122,43.222083862721867,0,0,0,null,245005.38650162271,89.426961875000003,null,30.153766469152057,51.410579289969476,7.8626218092951703,0,0,0,null,30.153764960937501,51.410575078124999,7.8626218359375004,0,0,0,null,1.5082145559119908E-6,4.211844476742499E-6,-2.6642330119841517E-8,0,0,0,null,1.0000000500174542,1.000000081925644,0.99999999661152084,0,0,0]
[7102,"Borås Central-Säffle",4,"Ö","EC250","j",4,150.693562626838,243.475269377231,2.5915045963173142,0.87760896137845323,0.8924232225558717,1.3146135201446767,1.1240254336818294,0.77257546582186065,1.0307715565083675,null,96.941872685091695,19.142261432632765,48.81893305242054,10.431170482039441,30.288114447519146,161.75755746788303,157.29000140070875,19.142260850667931,48.818932573795237,10.431170584019258,30.288114344179547,161.75756116771092,157.29000061750355,null,48.81893305242054,19.142261432632765,10.431170482039441,157.29000140070875,30.288114447519146,161.75755746788303,null,48.818932573795237,19.142260850667931,10.431170584019258,157.29000061750355,30.288114344179547,161.75756116771092,null,67879.142934392017,24.775886767502989,null,1.3824682878314922,4.6080019018864657,1.1068864013464197,1.162002065123722,7.5001395115982765,9.0163885020184207,null,1.38246797607421,4.6080016699218698,1.1068864709472599,1.1620022506713801,7.5001401381695203,9.0163882617187507,null,3.1175728221199961E-7,2.3196459597585317E-7,-6.960084020235513E-8,-1.8554765812694995E-7,-6.2657124377807349E-7,2.4029966994021379E-7,null,1.0000002255077785,1.0000000503395208,0.99999993712016355,0.99999984032074118,0.99999991645872843,1.0000000266514333]
[7202,"Trollhättan-Kornsjö gränsen",4,"Ö","X50","j",6,67.197837829589801,106.30089998245199,2.5225123968390815,0.89035662973399265,0.8947421616190161,1.1353433365941468,1.0523153232199347,0.38697531413273684,1.3468185359418674,null,94.914571732524294,70.011497058868358,162.17010331153853,3.3353109374642358,0.60536033779382659,8.5557111584953756,6.7936065596342026,70.011500038038918,162.17010550886363,3.3353108966723051,0.6053603486716741,8.5557110549114892,6.7936065161228143,null,162.17010331153853,70.011497058868358,3.3353109374642358,6.7936065596342026,0.60536033779382659,8.5557111584953756,null,162.17010550886363,70.011500038038918,3.3353108966723051,6.7936065161228143,0.6053603486716741,8.5557110549114892,null,47431.684788514882,17.312564440403573,null,4.8800892644744183,11.801254110902432,0.24973378297361723,2.0756449108759074E-2,0.16963556945895372,0.19109528303987416,null,4.8800892089843702,11.801254140625,0.249733784179687,2.0756449642181301E-2,0.169635556984543,0.19109529998779201,null,5.5490048112005752E-8,-2.972256751831992E-8,-1.2060697718307978E-9,-5.3342222652852378E-10,1.2474410726603935E-8,-1.6947917846898974E-8,null,1.0000000113707037,0.999999997481406,0.99999999517057825,0.99999997430089271,1.0000000735365329,0.99999991131169708]
["7302R","Kristinehamn-Arvika",1,"Ö","X50","j",3,85.880389213561998,107.379999995231,2.7609097896976924,0.88203294501314067,0.91643249928438331,1.6034995428700665,1.8103923781143696,1.5039173278825184,1.5949362496654069,null,75.020619476844004,3.8799206498265222,12.00235700964924,1.9227255664020724,2.9915060429274996,45.304443259183294,29.425471446961115,3.8799205736815869,12.002357270717601,1.9227255446463765,2.9915060592442733,45.304443096695366,29.425471066236444,null,12.00235700964924,3.8799206498265222,1.9227255664020724,29.425471446961115,2.9915060429274996,45.304443259183294,null,12.002357270717601,3.8799205736815869,1.9227255446463765,29.425471066236444,2.9915060592442733,45.304443096695366,null,9141.6257230591928,3.3366934500409524,null,0.15566450781364469,0.4723939587740425,7.2943815010909824E-2,0.11213419819511146,1.4144525107747024,1.1091044228813189,null,0.1556645022583,0.47239398742675698,7.2943820877075197E-2,0.1121342004776,1.4144524759580099,1.1091044630432101,null,5.5553446842715459E-9,-2.8652714478827335E-8,-5.866165372903076E-9,-2.282488545390926E-9,3.4816692418004891E-8,-4.0161891146084372E-8,null,1.0000000356879353,0.99999993934572573,0.9999999195796806,0.99999997964502774,1.000000024614961,0.99999996378890132]
[7401,"Kil-Torsby",17,"Ö","Y31","j",8,84.175915360450702,82.230000495910602,2.4095740963519838,0.84277141918141518,0.87208349420283526,1.5436365426319143,1.7211944979365068,1.3148319500789467,1.4624829531284453,null,58.612965580802403,5.7632400831021142,22.156333135440931,1.6092302266322054,4.0218213187903116,68.538584411889261,24.579256479144039,5.763240163326226,22.156332912445031,1.6092301681637742,4.0218213459849279,68.538584009408865,24.579256827235209,null,22.156333135440931,5.7632400831021142,1.6092302266322054,24.579256479144039,4.0218213187903116,68.538584411889261,null,22.156332912445031,5.763240163326226,1.6092301681637742,24.579256827235209,4.0218213459849279,68.538584009408865,null,13452.472564022224,4.9101525849723782,null,0.2891286110880561,1.0794210875421635,7.8849254716656172E-2,0.15806451616471645,2.2560251579995496,1.0486638345783923,null,0.28912863250732401,1.07942093383789,7.8849256439208898E-2,0.15806452651977501,2.2560252549552899,1.0486639807128899,null,-2.141926791487947E-8,1.5370427353111893E-7,-1.7225527254582929E-9,-1.0355058560618247E-8,-9.6955740325199713E-8,-1.461344976139145E-7,null,0.99999992591785969,1.0000001423951201,0.99999997815384944,0.99999993448840929,0.99999995702364586,0.99999986064697532]
[7402,"Karlstads Central-Torsby",17,"Ö","Y31","j",8,99.826156735420199,101.20000064372999,2.5294907580903132,0.84119411764910412,0.88399774067032244,1.7568338826811627,1.9505425503056981,1.660534476356712,1.5733790085590846,null,60.825741841560301,10.340284026507234,43.96156880743797,4.4004144064150719,6.5645150791853615,118.44541379466644,49.09620277583592,10.340284150242786,43.961568323373747,4.4004142826795514,6.5645153021812384,118.44541456699352,49.096203341483971,null,43.96156880743797,10.340284026507234,4.4004144064150719,49.09620277583592,6.5645150791853615,118.44541379466644,null,43.961568323373747,10.340284150242786,4.4004142826795514,49.096203341483971,6.5645153021812384,118.44541456699352,null,24190.071207864628,8.8293761499976942,null,0.60077215439938481,2.563138453635514,0.28003454932846839,0.2396831269716099,3.4581294381185148,1.6876181241931159,null,0.60077213317871003,2.5631385375976499,0.28003457641601498,0.23968314025878901,3.4581296277809099,1.6876181347656201,null,2.12206747729482E-8,-8.396213591055357E-8,-2.7087546594639633E-8,-1.3287179106979963E-8,-1.8966239512252514E-7,-1.0572504205441646E-8,null,1.0000000353223353,0.9999999672424511,0.99999990327070698,0.99999994456356378,0.99999994515463109,0.99999999373525084]
[80010,"Stockholms Central-Malmö central",16,"Ö","Nattag","j",1,406.59404167532898,614.09935112297501,0,0.842251129820068,0.83375731034057987,1.109758149698989,0.96558691657163143,0.73113267701962315,0.85529801144623974,null,90.621005943811895,0,0.58521358489989916,3.4463928528130031E-2,0.60443781200796298,6.5166030106501367,6.8004791511595197,0,0.58521358489990216,3.446392988786099E-2,0.60443781200796298,6.5166030106501367,6.8004791511595197,null,0.58521358489989916,0,3.4463928528130031E-2,6.8004791511595197,0.60443781200796298,6.5166030106501367,null,0.58521358489990216,0,3.446392988786099E-2,6.8004791511595197,0.60443781200796298,6.5166030106501367,null,2351.5488597694534,0.85831539980836036,null,0,0.31554273449006554,1.8669863003934143E-2,1.5311636151721108E-2,0.27210865339214479,0.2366824466646987,null,0,0.31554278961181598,1.8669861946105901E-2,1.53116366267204E-2,0.27210865888781799,0.2366824527359,null,0,-5.5121750441866624E-8,1.0578282416684459E-9,-4.7499929163585808E-10,-5.4956731943001103E-9,-6.0712012917019109E-9,null,0,0.99999982531132936,1.0000000566596714,0.99999996897788901,0.99999997980338728,0.99999997434874777]
["80020R","Copenhagen Airport-Stockholms Central",16,"Ö","Nattag","j",1,417.05895793437901,624.92243857681694,3.2122326061622282,0.90303718025697077,0.90713413232609819,1.8175652001899596,0.95788559469062118,1.0057591199308891,1.1024101109754167,null,89.904186449601696,0.5797460088133809,1.7679105100035635,1.1409533804655057,1.5591825572168412,8.5030944414506546,9.1287406994122779,0.5797460088133809,1.7679105100035635,1.1409533804655057,1.5591825572168412,8.5030944414506546,9.1287406994122779,null,1.7679105100035635,0.5797460088133809,1.1409533804655057,9.1287406994122779,1.5591825572168412,8.5030944414506546,null,1.7679105100035635,0.5797460088133809,1.1409533804655057,9.1287406994122779,1.5591825572168412,8.5030944414506546,null,3767.5829574497393,1.375167791498896,null,6.2448787681149448E-2,0.18981683068421637,0.12648383100358374,6.3165372710899684E-2,0.50519491149473505,0.42805804589457241,null,6.2448778762817299E-2,0.18981684204101501,0.12648383941650301,6.3165378559827803E-2,0.50519492037117397,0.42805803234755901,null,8.9183321491659306E-9,-1.1356798640393961E-8,-8.4129192778892303E-9,-5.8489281196116849E-9,-8.876438917226892E-9,1.3547013399950458E-8,null,1.0000001428103531,0.99999994016969984,0.99999993348621197,0.99999990740294364,0.99999998242967503,1.0000000316476094]
["8002R","Malmö central-Stockholms Central",5,"s","EC250","k",3,234.693505324423,582.65908916294495,2.691915097675678,0.82551829118330344,0.87549382457258329,0,0,0,1.1405088657069258,null,148.95829904390001,48.290353589057823,186.21972961425746,25.000652680396982,0,0,0,48.29035523161275,186.21972926616635,25.000652408450815,0,0,0,null,186.21972961425746,48.290353589057823,25.000652680396982,0,0,0,null,186.21972926616635,48.29035523161275,25.000652408450815,0,0,0,null,345227.7199228637,126.00810593750001,null,21.038649720695556,96.467324146200795,8.5021461058489276,0,0,0,null,21.0386484765625,96.467309999999998,8.5021474609375005,0,0,0,null,1.2441330561330233E-6,1.41462007974269E-5,-1.355088572907448E-6,0,0,0,null,1.000000059135598,1.0000001466424304,0.99999984061808156,0,0,0]
["8004R","Malmö central-Stockholms Central",5,"Ö","193+300 ton 200","k",3,261.83950509876001,609.50379116833199,2.8197879713045348,0.83772325542297377,0.90258537185381071,0,0,0,1.2224188747637403,null,139.666577265743,101.22805543422686,310.13793066978383,68.322382087707425,0,0,0,101.22805616304244,310.13792799383356,68.322382539138061,0,0,0,null,310.13793066978383,101.22805543422686,68.322382087707425,0,0,0,null,310.13792799383356,101.22805616304244,68.322382539138061,0,0,0,null,516505.15344534389,188.52437632812502,null,35.983455260489734,133.99465417348222,18.546274465933426,0,0,0,null,35.983462265625,133.99463671875,18.546277343749999,0,0,0,null,-7.0051352665245759E-6,1.7454732216037883E-5,-2.8778165734877348E-6,0,0,0,null,0.99999980532347843,1.0000001302644095,0.99999984483050053,0,0,0]
[8007,"Norrköpings Central-Nyköpings Central",1,"Ö","ER1","j",16,40.079723834991398,59.510008811950598,3.0213806397960634,0.87728769284568087,0.94937938698850766,1.4114250344135371,1.272384868155894,0.89896151098232069,1.2275940675756791,null,89.087453382094907,15.156572211980809,32.427083206176739,6.8174839138984407,43.804915982186451,131.49733126074074,65.903184967040971,15.156572647094684,32.427081813812222,6.8174837398528769,43.804913893639707,131.497327866852,65.903183835744741,null,32.427083206176739,15.156572211980809,6.8174839138984407,65.903184967040971,43.804915982186451,131.49733126074074,null,32.427081813812222,15.156572647094684,6.8174837398528769,65.903183835744741,43.804913893639707,131.497327866852,null,43189.214422912548,15.764063432588552,null,0.48230580222258235,1.0924469069244886,0.25057547762698562,2.5885106561938831,7.6092081412514974,3.7410165895575522,null,0.48230584045410102,1.0924468713378901,0.25057548522949202,2.58851039569854,7.6092084897708796,3.7410163500976501,null,-3.8231518673104148E-8,3.5586598556847093E-8,-7.6025064021933986E-9,2.6049534307404087E-7,-3.4851938224278456E-7,2.3945990212936863E-7,null,0.99999992073179411,1.0000000325751297,0.99999996965981575,1.0000001006352315,0.99999995419768262,1.0000000640093172]
["8009R","Stockholms Central-Mjölby",4,"Ö","EC250","j",14,107.556249856948,240.02396714687299,3.3188111867848349,0.91538849951893042,0.99868413980862103,1.2617344861770934,1.1248791518858658,0.89518889800948509,1.261860215387584,null,133.896803281692,235.09271517038309,375.13094384431776,109.59592756152111,241.39043243736427,809.79884625585873,738.19191027939235,235.09272044613908,375.1309423649306,109.59592780083405,241.39043096035687,809.79884825789213,738.1919079569717,null,375.13094384431776,235.09271517038309,109.59592756152111,738.19191027939235,241.39043243736427,809.79884625585873,null,375.1309423649306,235.09272044613908,109.59592780083405,738.1919079569717,241.39043096035687,809.79884825789213,null,551661.44998929009,201.35642449256881,null,21.256184336275613,43.010279391396736,12.627524078133716,21.216489640095663,53.821050995203393,49.424898110173302,null,21.256185625000001,43.010276875000002,12.627522890625,21.216488811798001,53.8210507784271,49.424899511718699,null,-1.2887243876491539E-6,2.5163967336538917E-6,1.1875087153612185E-6,8.2829766157033191E-7,2.167762929161654E-7,-1.4015453970728231E-6,null,0.99999993937179465,1.0000000585068713,1.0000000940413036,1.0000000390402799,1.0000000040277233,0.99999997164292875]
[8101,"Mjölby-Nässjö Central",1,"L","X61","j",18,59.099028706550598,88.490000724792395,2.9722890436670202,0.9057378160993963,0.92060144578770331,1.2473385795470897,1.2844519513434418,0.91110248506639613,1.2334603100210371,null,89.839040669361196,33.588845517635285,84.756198539733674,21.920177363157226,16.389214698523261,305.91227230049623,155.4055221128462,33.588846387863057,84.756197147369107,21.920176579952209,16.389214317798565,305.91226659506503,155.40552350521054,null,84.756198539733674,33.588845517635285,21.920177363157226,155.4055221128462,16.389214698523261,305.91227230049623,null,84.756197147369107,33.588846387863057,21.920176579952209,155.40552350521054,16.389214317798565,305.91226659506503,null,67871.579879309167,24.773125826263318,null,1.6937128264442598,4.1125906908620031,1.1257043373097531,0.68147179372507827,11.455721021061532,5.7039264853016096,null,1.6937128149414,4.1125900927734298,1.12570419921875,0.68147175292968698,11.4557204991149,5.7039264672851502,null,1.1502859775802676E-8,5.9808857333365495E-7,1.3809100307682343E-7,4.0795391287318239E-8,5.2194663169302657E-7,1.8016459435443721E-8,null,1.0000000067915054,1.000000145428686,1.000000122670772,1.0000000598636569,1.0000000455620954,1.0000000031586065]
[8102,"Norrköpings Central-Mjölby",1,"L","X61","j",16,50.416166067123399,78.140000343322697,3.1390012706625718,0.9101596719559526,0.92635520858996823,1.2938613846894522,1.299115442477039,0.900980066207973,1.1700109388823712,null,92.993981620048004,10.535692543983433,22.707259956598236,6.5109840649366317,31.555172638371562,471.98194611705338,279.98235687723309,10.535692543983433,22.70726021766658,6.5109839344024607,31.55517271451648,471.98195006384208,279.98236446589181,null,22.707259956598236,10.535692543983433,6.5109840649366317,279.98235687723309,31.555172638371562,471.98194611705338,null,22.70726021766658,10.535692543983433,6.5109839344024607,279.98236446589181,31.55517271451648,471.98195006384208,null,75091.679334953806,27.408462665791493,null,0.28819843304365383,0.60820093210411419,0.17325211108702754,1.173513945878577,15.71751136771857,9.4477854196929698,null,0.28819846618652301,0.60820094360351495,0.17325211547851499,1.17351397506713,15.717511340260501,9.4477858251953108,null,-3.3142869171332023E-8,-1.1499400764947154E-8,-4.3914874514605629E-9,-2.9188552908010479E-8,2.745806959580932E-8,-4.0550234103875482E-7,null,0.99999988499984194,0.99999998109276078,0.99999997465261858,0.99999997512722172,1.000000001746973,0.99999995707964295]
["8104R","Tranås-Mjölby",1,"L","X61","j",8,23.108283519744798,36.390000343322697,2.9713104988619352,0.91057496069340715,0.91590598773627885,1.8241210345650263,1.836511418249138,1.2014903867243383,1.5826663093818996,null,94.485599448949003,5.1758483982086148,13.133479905128445,3.1589848339557607,4.8678689008950817,72.211052551865521,39.701148557215909,5.1758483425339783,13.133480621621683,3.1589848246899406,4.8678690259903448,72.211051725149048,39.701148905307022,null,13.133479905128445,5.1758483982086148,3.1589848339557607,39.701148557215909,4.8678689008950817,72.211052551865521,null,13.133480621621683,5.1758483425339783,3.1589848246899406,39.701148905307022,4.8678690259903448,72.211051725149048,null,10589.245302118612,3.865074546442024,null,0.14893793107334558,0.37080982010314328,0.10044144107918804,0.13852559455757907,1.9841682122131163,1.1221915313414723,null,0.148937933654785,0.37080983581542898,0.100441432495117,0.138525597991943,1.9841681898117001,1.12219155667305,null,-2.5814394233325544E-9,-1.5712285694746697E-8,8.5840710373208395E-9,-3.4343639321310349E-9,2.2401416277517683E-8,-2.5331577724330145E-8,null,0.99999998266768342,0.99999995762710647,1.000000085463447,0.99999997520773065,1.0000000112900793,0.99999997742669011]
["8301R","Västervik-Linköpings Central",17,"Ö","Y31","j",4,97.930652678012805,115.73999965190799,2.8011318681286785,0.86568754593892239,0.88962119811606,1.5823326557210469,1.180702499040313,0.9263359113651215,1.250220241201051,null,70.9114030103229,31.565152840614257,101.36913641929617,12.023250178694694,0.45504611596465094,13.028884107694005,6.5054336214065422,31.565153884887675,101.36913711547847,12.023249874114965,0.45504611596464867,13.028884129449697,6.505433577895146,null,101.36913641929617,31.565152840614257,12.023250178694694,6.5054336214065422,0.45504611596465094,13.028884107694005,null,101.36913711547847,31.565153884887675,12.023249874114965,6.505433577895146,0.45504611596464867,13.028884129449697,null,36000.134350376386,13.140048276758176,null,2.4534608237578861,8.5165978295817659,1.0228602876792976,2.9735839539406787E-2,0.74963596563513624,0.3677582403202086,null,2.4534608496093702,8.5165970410156202,1.02286028076171,2.9735840339660601E-2,0.74963597981452901,0.36775828521728499,null,-2.585148406453186E-8,7.8856614571520822E-7,6.917587613841647E-9,-8.0025381460346878E-10,-1.4179392771040966E-8,-4.4897076389993629E-8,null,0.99999998946325797,1.0000000925916939,1.000000006762984,0.99999997308790312,0.99999998108496235,0.99999987791688671]
[8502,"Jönköpings Central-Eksjö",1,"L","X74","j",16,61.094838738441403,64.570239782333303,3.0361122130833107,0.88697157507352442,0.89352633662244529,0.98955806222097642,1.0701522355583863,0.74268530613270978,1.105440039018182,null,63.413120763379702,51.031274019479703,133.20906821727723,33.207103248238546,12.029626142084574,228.00580796390716,139.92621784478416,51.031274139136045,133.20906360506973,33.207103433161954,12.029626098573178,228.00580979002623,139.92621795356263,null,133.20906821727723,51.031274019479703,33.207103248238546,139.92621784478416,12.029626142084574,228.00580796390716,null,133.20906360506973,51.031274139136045,33.207103433161954,139.92621795356263,12.029626098573178,228.00580979002623,null,54697.468809351543,19.964576558103545,null,1.7201849215843199,4.6297260067286228,1.1954259246672219,0.41466980712323603,7.1653961093873724,4.8391734228621379,null,1.72018493896484,4.6297255859374999,1.19542579345703,0.41466980773925699,7.1653966670513096,4.8391737649536104,null,-1.7380520134224753E-8,4.2079112283488485E-7,1.3121019182271709E-7,-6.1602095646762223E-10,-5.57663937250652E-7,-3.4209147248276395E-7,null,0.99999998989613281,1.0000000908889988,1.0000001097602147,0.99999999851443022,0.99999992217263567,0.99999992930787585]
["8602R","Halmstads Central-Värnamo",17,"Ö","Y31","j",8,103.657545685768,114.790001183748,2.7957525013609414,0.88755953288667577,0.89719540787314167,0.80086319789427751,0.96902388801221118,0.62559798314619941,1.0112650515741708,null,66.443788780255801,20.432909013926967,83.988506275415176,23.685020733475664,2.3914757634699337,37.038169056372666,40.971730542518202,20.43290894865984,83.98850305557238,23.685020167827584,2.3914757580310044,37.038168283365565,40.971730161793452,null,83.988506275415176,20.432909013926967,23.685020733475664,40.971730542518202,2.3914757634699337,37.038169056372666,null,83.98850305557238,20.43290894865984,23.685020167827584,40.971730161793452,2.3914757580310044,37.038168283365565,null,32893.372036758468,12.00608095057872,null,1.0664830456522139,4.6514367452961691,1.4611681235712699,0.14871172613108533,1.9640510848092576,2.7142303579119229,null,1.0664830383300701,4.6514366699218703,1.46116807128906,0.14871173081398001,1.9640510877767099,2.7142303524470299,null,7.3221437801862521E-9,7.5374298802444173E-8,5.2282209894727316E-8,-4.6828946831389828E-9,-2.9674522838973871E-9,5.4648929825873438E-9,null,1.0000000068656918,1.0000000162045199,1.0000000357811061,0.99999996851025363,0.99999999848911658,1.0000000020134228]
[8801,"Nässjö Central-Vetlanda",17,"L","Y31","j",12,34.483360052108701,36.400000333785997,2.9738952064052042,0.87685262917699569,0.88493716353558194,2.4607759079706821,1.6256114768167127,1.1827597557654628,1.3808640836455315,null,63.3348959244939,17.630214004516599,50.419172744750675,12.808770408630346,0.82676857143640436,33.976670429259499,15.666956071108514,17.630213308334319,50.419176225661914,12.808770408630346,0.82676857143640503,33.976671408265773,15.666956201642689,null,50.419172744750675,17.630214004516599,12.808770408630346,15.666956071108514,0.82676857143640436,33.976670429259499,null,50.419176225661914,17.630213308334319,12.808770408630346,15.666956201642689,0.82676857143640503,33.976671408265773,null,9745.6305203531592,3.5571551783895385,null,0.59785111702660587,1.6792404882195664,0.4339919160674614,1.8134790618085941E-2,0.57270459524876438,0.25523214565873226,null,0.59785110839843703,1.6792406005859299,0.43399190612792898,1.8134791584014799E-2,0.57270461911201398,0.25523215258121401,null,8.6281688460587702E-9,-1.1236636354716723E-7,9.9395324193451984E-9,-9.659288577323899E-10,-2.3863249598576886E-8,-6.9224817544899508E-9,null,1.0000000144319694,0.99999993308501267,1.0000000229025756,0.99999994673614789,0.99999995833236055,0.99999997287770492]
[8902,"Växjö-Hässleholm",1,"L","X74","j",14,96.571499377489005,115.52000047266399,2.8153503761300622,0.87611201613832634,0.88491973005276381,1.1639954573526088,1.2255401020141237,0.9802092925611402,1.1470119833665509,null,71.772728735073898,23.515833407863926,61.39565290689464,21.645878613814666,21.89419608766211,377.29560894356547,228.98285553334225,23.51583289116617,61.395654734373068,21.645878902077662,21.894196418076714,377.29560947182097,228.98285412058172,null,61.39565290689464,23.515833407863926,21.645878613814666,228.98285553334225,21.89419608766211,377.29560894356547,null,61.395654734373068,23.51583289116617,21.645878902077662,228.98285412058172,21.894196418076714,377.29560947182097,null,65017.171468363544,23.731268213348333,null,0.87916064257142801,2.7290545111298381,1.3716848035363256,0.7645547454940691,10.676748401404939,7.3100643180348719,null,0.87916068969726502,2.7290549194335898,1.37168479248046,0.76455480134963905,10.676748398265801,7.3100646121215798,null,-4.7125837010497662E-8,-4.0830375169775834E-7,1.1055865556386379E-8,-5.5855569947027561E-8,3.1391387267376558E-9,-2.9408670787489655E-7,null,0.9999999463967878,0.9999998503863925,1.0000000080600628,0.99999992694366724,1.0000000002940164,0.99999995976961575]
["8902R","Hässleholm-Växjö",1,"L","X74","j",14,96.571499377489005,115.52000047266399,2.8120769255196025,0.88419211918260288,0.89433362239020864,1.1603130404770641,1.2005588323659842,0.9560192587586871,1.134911667351798,null,71.772728735073898,22.872117393016776,52.908041870593983,19.58799610555166,22.672262792492937,373.10329456827276,224.57087519760185,22.872117871642065,52.908041587769908,19.587995670437788,22.672262972742306,373.1032935996347,224.57087052352693,null,52.908041870593983,22.872117393016776,19.58799610555166,224.57087519760185,22.672262792492937,373.10329456827276,null,52.908041587769908,22.872117871642065,19.587995670437788,224.57087052352693,22.672262972742306,373.1032935996347,null,61455.239034463557,22.431162147049832,null,0.82222581070081824,2.1581251325616186,1.1704478641884584,0.74943078968668764,10.471817098844229,7.0591155231990976,null,0.82222585815429605,2.15812487792968,1.17044788818359,0.74943077800750701,10.471817261681499,7.0591154830932599,null,-4.7453477813874656E-8,2.546319386453888E-7,-2.3995131659404478E-8,1.1679180622614638E-8,-1.6283727077848198E-7,4.0105837761927887E-8,null,0.99999994228656597,1.0000001179875833,0.9999999794991884,1.0000000155840685,0.99999998444995108,1.0000000056814253]
[9101,"Köpenhamn H-Maria",1,"Ö","X74","j",24,87.070952892303396,115.576700031757,2.5754269267027716,0.80059880309864762,0.82384140579709986,2.1904549936029936,1.4761264124783577,1.4729820050183358,1.5355457478333969,null,79.643116005434393,18.733723373543409,74.207310622632122,15.423926361165917,256.33263774814066,1446.5736553913712,1484.4949202270041,18.733723527193042,74.20731055736529,15.423926646709425,256.33263969527519,1446.5736498110348,1484.4949069941024,null,74.207310622632122,18.733723373543409,15.423926361165917,1484.4949202270041,256.33263774814066,1446.5736553913712,null,74.20731055736529,18.733723527193042,15.423926646709425,1484.4949069941024,256.33263969527519,1446.5736498110348,null,347316.9020746983,126.77066523311241,null,0.42692335016838645,1.8205521245257852,0.44431759946050831,12.285665206005751,50.403400478705166,61.389810849878394,null,0.42692332824707002,1.82055227539062,0.44431768127441401,12.285664505475699,50.403399541380303,61.389807901344298,null,2.1921316428752391E-8,-1.5086483484694213E-7,-8.1813905705718781E-8,7.0053005174486316E-7,9.3732486305952989E-7,2.9485340959922723E-6,null,1.0000000513471974,0.99999991713237957,0.99999981586619402,1.0000000570201191,1.0000000185964613,1.0000000480297007]
["9201R","Köpenhamn H-Kalmar Central",4,"Ö","X74","j",13,233.742444008588,352.210960462689,2.6405426825627853,0.87671910598318592,0.88252662191108688,1.9658737381960127,1.3838308757723521,1.3939441493361522,1.3223561596876208,null,90.410013968130002,98.75722417702886,292.7292494285096,105.80128890022621,139.3833872739246,853.67007619878575,773.76770502149429,98.75722386836992,292.72924847125984,105.80128899812661,139.38338387578708,853.67008017565854,773.76770971834549,null,292.7292494285096,98.75722417702886,105.80128890022621,773.76770502149429,139.3833872739246,853.67007619878575,null,292.72924847125984,98.75722386836992,105.80128899812661,773.76770971834549,139.38338387578708,853.67008017565854,null,426268.62549086893,155.58805021528707,null,15.83285483335993,49.211296238832354,17.077087966234075,6.3899617115317877,33.937442078943199,33.139404349551334,null,15.832854511718701,49.211301796874999,17.07708390625,6.38996044452667,33.9374441659021,33.139405390014602,null,3.216412292061932E-7,-5.5580426447932041E-6,4.0599840751553984E-6,1.2670051177110508E-6,-2.0869589008043476E-6,-1.0404632675431458E-6,null,1.0000000203147972,0.99999988705759768,1.0000002377445762,1.0000001982805886,0.99999993850571389,0.99999996860344187]
["9202R","Köpenhamn H-Älmhult",1,"Ö","X74","j",12,124.93568940460599,175.959920540452,2.9362552085388973,0.89617129221651437,0.93225657922702154,2.2842353135723257,1.4948690235661108,1.5093913837930291,1.5137442369616005,null,84.504238002290293,17.586905681490858,66.33305662155135,33.469583754539407,109.35286165282101,679.75455360211299,637.31684075735416,17.586906160116182,66.333057143688137,33.469583841562219,109.35286320835338,679.75455193780226,637.31682972721649,null,66.33305662155135,17.586905681490858,33.469583754539407,637.31684075735416,109.35286165282101,679.75455360211299,null,66.333057143688137,17.586906160116182,33.469583841562219,637.31682972721649,109.35286320835338,679.75455193780226,null,160401.52398092896,58.546554566771874,null,1.056718753370578,3.9979294921101438,3.1948811309936516,4.3567735919988753,22.949519633869052,22.990734621747723,null,1.05671884277343,3.9979291210937502,3.1948810009765598,4.3567733077621398,22.949520325782299,22.990731968383699,null,-8.9402852010422862E-8,3.7101639360770378E-7,1.3001709175952669E-7,2.8423673548161332E-7,-6.9191324669759524E-7,2.6533640244963408E-6,null,0.99999991539580024,1.000000092802144,1.0000000406954412,1.0000000652401939,0.99999996985064454,1.0000001154101588]
[9203,"Hässleholm-Köpenhamn H",1,"Ö","X74","j",14,88.361508458852697,125.05992001295,2.7569205214552599,0.85090176381333094,0.88790602166012056,2.2192406605242181,1.5405190233428394,1.5387291639882446,1.5902511469396905,null,84.919274598749595,12.365122090578017,47.848952460288956,11.559188361167887,127.56599475607256,745.67427604267266,729.48411533364015,12.365122221112241,47.848951416015559,11.559188491702068,127.56599743474244,745.67427398947893,729.48412431806219,null,47.848952460288956,12.365122090578017,11.559188361167887,729.48411533364015,127.56599475607256,745.67427604267266,null,47.848951416015559,12.365122221112241,11.559188491702068,729.48412431806219,127.56599743474244,745.67427398947893,null,161045.06617134248,58.781450111989855,null,0.28336585762857286,1.2008870668517517,0.37969600598588837,5.4548040862854084,24.808613669901963,26.654081629706177,null,0.283365869750976,1.2008870703125001,0.37969606201171802,5.45480439651966,24.8086138073587,26.654082906036301,null,-1.2122403136860527E-8,-3.4607483545556761E-9,-5.6025829642258884E-8,-3.1023425162146623E-7,-1.3745673754783638E-7,-1.2763301242557645E-6,null,0.99999995721996038,0.99999999711817333,0.99999985244558676,0.99999994312642049,0.99999999445931409,0.9999999521150239]
["9203R","Köpenhamn H-Hässleholm",1,"Ö","X74","j",14,88.361508458852697,125.05992001295,2.7676609280013098,0.85345667419829396,0.89275016061397972,2.2549230936215214,1.5576254302399575,1.572158005476205,1.6172259856034339,null,84.919274598749595,12.807577630877475,48.818191487789072,12.07504561603068,127.47891416437903,708.99808074392251,701.71358047485251,12.807577587366072,48.818191835880235,12.075045398473728,127.47891450703129,708.99807560957902,701.71357019528614,null,48.818191487789072,12.807577630877475,12.07504561603068,701.71358047485251,127.47891416437903,708.99808074392251,null,48.818191835880235,12.807577587366072,12.075045398473728,701.71357019528614,127.47891450703129,708.99807560957902,null,153201.78187754744,55.918650101599511,null,0.28805390403875958,1.2045766994176312,0.38476543144602687,5.3321291847666004,23.23585998959879,25.473266806360915,null,0.28805388305663998,1.20457672485351,0.38476542724609297,5.3321293573188697,23.235859247231399,25.473265461893,null,2.0982119597334759E-8,-2.543587873660158E-8,4.1999339006615344E-9,-1.7255226936185863E-7,7.4236739067146118E-7,1.3444679147767147E-6,null,1.0000000728409539,0.99999997888396963,1.0000000109155698,0.99999996763914423,1.0000000319492119,1.0000000527795667]
[9204,"Växjö-Köpenhamn H",1,"Ö","X74","j",4,163.536259070038,239.70436079800101,2.8021684860231244,0.88427221814873647,0.89255364275478954,2.1039000166849031,1.4150743018819374,1.4672764325079626,1.4131647221516681,null,87.945399568669899,16.464346828460684,44.250732494592583,22.401173857450448,37.299137641787418,205.97487126256186,200.72242499744479,16.46434674143789,44.250732581615345,22.40117411851881,37.299138022512146,205.97487053510537,200.722423126455,null,44.250732494592583,16.464346828460684,22.401173857450448,200.72242499744479,37.299137641787418,205.97487126256186,null,44.250732581615345,16.46434674143789,22.40117411851881,200.722423126455,37.299138022512146,205.97487053510537,null,74913.194254268368,27.34331674819466,null,1.9367670251345199,5.0353537456973703,3.0847314486149875,1.6432836601200214,7.7127837024335095,7.9303965130900149,null,1.9367671704101499,5.0353539355468699,3.0847315576171801,1.6432836185646,7.7127839791631603,7.9303964868927004,null,-1.452756299702429E-7,-1.8984949967659759E-7,-1.0900219260534527E-7,4.1555421326222586E-8,-2.7672965074998501E-7,2.6197314539899708E-8,null,0.9999999249906586,0.99999996229669208,0.99999996466396168,1.0000000252880397,0.99999996412065328,1.0000000033034053]
["9204R","Köpenhamn H-Växjö",1,"Ö","X74","j",4,163.536259070038,239.70436079800101,2.7891590709879135,0.89028836359495978,0.89276960138445416,2.038953181680021,1.3827976485461293,1.423468752927523,1.3918591275676295,null,87.945399568669899,15.502394000887854,40.176602168083164,21.116999231874885,39.130597142840813,203.85225778364529,202.33055104333394,15.50239416405557,40.176602820753956,21.116999123096434,39.130598478224044,203.85225774285365,202.33055154949389,null,40.176602168083164,15.502394000887854,21.116999231874885,202.33055104333394,39.130597142840813,203.85225778364529,null,40.176602820753956,15.50239416405557,21.116999123096434,202.33055154949389,39.130598478224044,203.85225774285365,null,75980.034366214284,27.73271336017249,null,1.8490560289555029,4.8647577521018768,2.9758536360725061,1.7730571957864145,7.869755713513392,8.4002317346970798,null,1.8490561376953101,4.8647577832031201,2.9758535546874998,1.7730575616931901,7.8697557948172001,8.4002325280761703,null,-1.0873980715864207E-7,-3.1101243358477859E-8,8.1385006289735884E-8,-3.6590677554571016E-7,-8.1303808130428479E-8,-7.9337909042465071E-7,null,0.99999994119172209,0.9999999936068259,1.0000000273484582,0.99999979362949998,0.99999998966882708,0.99999990555272278]
[9501,"Kalmar Central-Göteborg Central",1,"Ö","X74","j",4,230.54864764213499,341.58229660987797,2.4906435970683312,0.87014992353181198,0.88382372739583526,1.3666693393451559,1.2078114812245175,0.92424487446996773,1.1707370623927926,null,88.896369621762204,93.306324566602584,281.59438110351465,91.442794207632446,31.161808590739902,186.79480628216925,152.89022546684339,93.306326603819528,281.59438537035084,91.442794427229032,31.161807709634282,186.79480759974859,152.89022016933134,null,281.59438110351465,93.306324566602584,91.442794207632446,152.89022546684339,31.161808590739902,186.79480628216925,null,281.59438537035084,93.306326603819528,91.442794427229032,152.89022016933134,31.161807709634282,186.79480759974859,null,263262.85121480847,96.090942441372817,null,15.531297128279647,48.724197940154241,15.409081252117701,1.053958705851147,7.5811311824041514,7.7912741187210468,null,15.5312946484375,48.724203593749998,15.4090809570312,1.0539586528015099,7.5811309607744102,7.7912736285781801,null,2.4798421467409071E-6,-5.6535957568826234E-6,2.9508650101206513E-7,5.3049637127600135E-8,2.2162974122608148E-7,4.9014286673809693E-7,null,1.0000001596674457,0.99999988396740547,1.0000000191501688,1.0000000503336985,1.0000000292343902,1.0000000629092096]
["9501R","Göteborg Central-Kalmar Central",1,"Ö","X74","j",4,230.54864764213499,341.58229660987797,2.4897296716330537,0.86508392152587898,0.88117000453172445,1.4553626450280885,1.2824081524521851,0.97350226694137432,1.1792202547973063,null,88.896369621762204,88.953215603749172,270.37187109384644,89.492624219758383,18.007182082686274,125.47831143740086,98.960471407510212,88.953218696117318,270.37187239646852,89.492623728215662,18.007181968468903,125.47831038768848,98.960472783557918,null,270.37187109384644,88.953215603749172,89.492624219758383,98.960471407510212,18.007182082686274,125.47831143740086,null,270.37187239646852,88.953218696117318,89.492623728215662,98.960472783557918,18.007181968468903,125.47831038768848,null,240611.45064674685,87.823184552330417,null,14.963699620823371,47.086281131048665,14.97600574794599,0.63404428583554773,5.0523544850716018,5.1107958543296315,null,14.9636996875,47.086283203124999,14.976007031250001,0.63404427274963804,5.0523543233127004,5.1107960343930801,null,-6.6676628662776238E-8,-2.0720763345138948E-6,-1.2833040106130511E-6,1.3085909689181108E-8,1.6175890138470095E-7,-1.8006344859600176E-7,null,0.99999999554410812,0.99999995599405611,0.99999991430933444,1.0000000206387949,1.0000000320165394,0.999999964768023]
[9502,"Kalmar Central-Räppe",1,"L","X74","j",14,78.367290973663302,116.796599626541,2.5126511215576106,0.88274363907640563,0.89287121544772896,1.2787861820978725,1.4067715616606022,1.2736455715800208,1.3411643981278245,null,89.422460449061006,4.0751275912672247,9.6408540567755647,4.6145917499065359,15.688754407614447,249.74756461240329,143.69170923709845,4.0751275695115279,9.6408539860695495,4.6145917322300294,15.688754309713781,249.7475637095412,143.69171176075918,null,9.6408540567755647,4.0751275912672247,4.6145917499065359,143.69170923709845,15.688754407614447,249.74756461240329,null,9.6408539860695495,4.0751275695115279,4.6145917322300294,143.69171176075918,15.688754309713781,249.7475637095412,null,50462.752446295635,18.41890451754092,null,0.36940768297140097,0.84499174285909051,0.43104610284978778,0.68993083539328004,9.5910518639721296,6.4924761788806968,null,0.36940766906738198,0.84499175292968698,0.43104610839843699,0.68993086853027297,9.5910514096307704,6.4924767089843698,null,1.3904018991706124E-8,-1.0070596467848247E-8,-5.5486492067657878E-9,-3.3136992927396136E-8,4.5434135920174867E-7,-5.3010367295769356E-7,null,1.0000000376386853,0.99999998808201807,0.99999998712748106,0.99999995197056046,1.0000000473713819,0.99999991835108593]
["9502R","Räppe-Kalmar Central",1,"L","X74","j",14,78.367290973663302,116.796599626541,2.5366275340061417,0.89045278900736902,0.89600901816398026,1.296510109981607,1.4161928842364091,1.2963773226476143,1.3554163159166046,null,89.422460449061006,2.9875204131379673,7.7009238689392596,3.8664523991011057,14.451023470610338,238.00012931298437,139.31516430258722,2.9875202635675637,7.7009236133098522,3.8664523841440626,14.451023372709731,238.00013120572996,139.31516787052129,null,7.7009238689392596,2.9875204131379673,3.8664523991011057,139.31516430258722,14.451023470610338,238.00012931298437,null,7.7009236133098522,2.9875202635675637,3.8664523841440626,139.31516787052129,14.451023372709731,238.00013120572996,null,47228.124209759007,17.238265047429792,null,0.26680914236671888,0.66757683233480614,0.36003560787744365,0.64410211624045466,9.1963578140875875,6.1033838244003853,null,0.26680914093017499,0.66757675720214804,0.36003563018798801,0.64410210433959902,9.1963582702386297,6.1033831445312501,null,1.4365438838481737E-9,7.5132658095000693E-8,-2.231054435641866E-8,1.1900855634294771E-8,-4.5615104227181291E-7,6.798691352116748E-7,null,1.0000000053841629,1.0000001125453475,0.99999993803239873,1.00000001847666,0.9999999503987308,1.000000111392177]
[9503,"Borås Central-Göteborg Central",1,"Ö","X50","j",18,62.419421970844198,71.660001277923499,2.7161127270037562,0.84801728411253452,0.88366288594906761,1.3392761978861374,1.3775136393964686,0.97281661194994007,1.1513968522632374,null,68.882407765386404,21.0284130644798,88.967207260131445,14.748737423419932,4.0133128920569971,68.482969495728511,73.29501018762582,21.028412259519076,88.967207434177084,14.748737184107261,4.0133129546046211,68.48297075755886,73.295008621215473,null,88.967207260131445,21.0284130644798,14.748737423419932,73.29501018762582,4.0133128920569971,68.482969495728511,null,88.967207434177084,21.028412259519076,14.748737184107261,73.295008621215473,4.0133129546046211,68.48297075755886,null,26674.825843202914,9.736311675262435,null,0.5246760225422713,2.5275196796908794,0.38155824778146691,0.19619408624398885,2.7220368969177038,3.3843265802450575,null,0.52467596008300699,2.5275198486328101,0.38155822143554602,0.19619408866882301,2.7220368621063198,3.3843266943359298,null,6.245926431613924E-8,-1.6894193066718799E-7,2.6345920889347951E-8,-2.424834166792067E-9,3.4811383997634948E-8,-1.1409087230518367E-7,null,1.0000001190435033,0.99999993315900926,1.0000000690482327,0.99999998764063591,1.0000000127887261,0.99999996628845778]
["9503R","Göteborg Central-Borås Central",1,"Ö","X50","j",18,62.419421970844198,71.660001277923499,2.7106082908051521,0.8492319482206413,0.87971048753946057,1.5287764342125827,1.6916694859232477,1.1469370883600667,1.3086206195651593,null,68.882407765386404,20.419219460189339,84.22810209631885,13.975687645077667,5.9018181991577094,96.363754097521252,99.461282551288519,20.419219481944999,84.228104619979433,13.975687601566303,5.9018180294887799,96.363754325939354,99.461284596323878,null,84.22810209631885,20.419219460189339,13.975687645077667,99.461282551288519,5.9018181991577094,96.363754097521252,null,84.228104619979433,20.419219481944999,13.975687601566303,99.461284596323878,5.9018180294887799,96.363754325939354,null,23310.24193638832,8.5082381492042476,null,0.50284864352168746,2.3577174100759088,0.35385986224881472,0.16518169796525745,2.4282465733898584,2.700383906419348,null,0.50284863037109295,2.3577175000000001,0.35385985870361297,0.165181697921752,2.4282465779304498,2.7003838842773402,null,1.3150594502242541E-8,-8.9924091284387941E-8,3.5452017432824334E-9,4.3505449243141925E-11,-4.5405914583795948E-9,2.2142007782832707E-8,null,1.0000000261521931,0.99999996185968365,1.0000000100186603,1.0000000002633793,0.99999999813009455,1.0000000081995779]
[9601,"Emmaboda-Karlskrona Central",1,"Ö","X74","j",16,42.328908324241603,56.580000162124598,2.554695133077499,0.87935750082115782,0.90099396783517094,0.94316519932911413,1.1307100672907842,1.0485453563032048,1.1221316345852861,null,80.200509394741104,8.5733380484580675,27.313081550598145,6.8919590109586633,5.6851116758584803,112.55164889037572,57.746507644653107,8.5733379614353069,27.313080854415809,6.8919587934016793,5.6851116323470992,112.55165041327466,57.74650834083554,null,27.313081550598145,8.5733380484580675,6.8919590109586633,57.746507644653107,5.6851116758584803,112.55164889037572,null,27.313080854415809,8.5733379614353069,6.8919587934016793,57.74650834083554,5.6851116323470992,112.55165041327466,null,23638.705536430542,8.6281278060340654,null,0.37750150664873794,1.1147681027410632,0.32942001954158495,0.30519580858412848,4.0858316444505007,2.4154104968944492,null,0.37750151733398402,1.1147681896972601,0.329420007629394,0.30519580596923801,4.0858317946815399,2.4154104907226501,null,-1.0685246076835853E-8,-8.6956196909682149E-8,1.1912190955865043E-8,2.614890470820086E-9,-1.5023103916433911E-7,6.1717990718079818E-9,null,0.99999997169482613,0.99999992199616228,1.0000000361611034,1.0000000085679108,0.99999996323122275,1.0000000025551761]
["9601R","Karlskrona Central-Emmaboda",1,"Ö","X74","j",16,42.328908324241603,56.580000162124598,2.5758348671011744,0.88560571536803423,0.90191042055975479,0.91778602835857603,1.1177254846098705,1.0332296404210985,1.1270984373691966,null,80.200509394741104,9.9862724733352408,25.937082204818694,6.6226770651340479,6.5423308469966006,110.4372749508382,58.115241509845333,9.9862725603580405,25.937081334590896,6.6226768040656978,6.5423307164624536,110.43727484749871,58.115244033505753,null,25.937082204818694,9.9862724733352408,6.6226770651340479,58.115241509845333,6.5423308469966006,110.4372749508382,null,25.937081334590896,9.9862725603580405,6.6226768040656978,58.115244033505753,6.5423307164624536,110.43727484749871,null,23644.409504508039,8.6302094868972681,null,0.45177294370076604,1.0138859811517538,0.31112015533281723,0.34777559347184261,4.0697672482728349,2.4358875430571398,null,0.45177295776367099,1.01388596801757,0.31112014984130798,0.34777561430257797,4.0697671458910198,2.4358876510811198,null,-1.4062904951650523E-8,1.3134183740604044E-8,5.4915092473351024E-9,-2.08307353588566E-8,1.0238181502586485E-7,-1.0802397998332935E-7,null,0.99999996887174247,1.0000000129543007,1.0000000176507668,0.99999994010294424,1.0000000251566763,0.99999995565313538]
[9801,"Herrljunga-Varberg",1,"Ö","X50","j",18,119.487587332725,127.010000348091,2.6687395142223025,0.8765106811470964,0.88797713386899879,1.1174928072746459,1.3222363220486764,0.81140041095502047,1.1306715479017944,null,63.777336131703102,48.060228696763474,169.70469871640188,21.677043065428684,16.495074504576575,329.97691417746194,262.93399897593952,48.060227282643268,169.70470071792553,21.677043239474244,16.495074844509286,329.97691406596419,262.93399912551018,null,169.70469871640188,48.060228696763474,21.677043065428684,262.93399897593952,16.495074504576575,329.97691417746194,null,169.70470071792553,48.060227282643268,21.677043239474244,262.93399912551018,16.495074844509286,329.97691406596419,null,90362.043651143453,32.982145097756344,null,2.5410991011024908,10.501960716154816,1.162298652348253,0.5518249764626475,9.5311708637173318,8.6937917560316418,null,2.5410991674804602,10.5019603613281,1.16229874633789,0.55182498941898295,9.5311705196380601,8.6937913135528504,null,-6.6377969343278664E-8,3.5482671556508194E-7,-9.3989636962277245E-8,-1.2956335448954803E-8,3.4407927174129327E-7,4.4247879138481494E-7,null,0.99999997387824524,1.0000000337867125,0.99999991913469988,0.99999997652093386,1.0000000361004213,1.0000000508959528]
["9801R","Varberg-Herrljunga",1,"Ö","X50","j",18,119.487587332725,127.010000348091,2.7332348298658302,0.88364421090315604,0.88640302895158074,1.126944870900471,1.3215472817069218,0.80921817854305755,1.1441227407727599,null,63.777336131703102,54.916303624510689,178.68695098400079,21.843170490562862,18.841918177585999,338.41467000644622,274.63572338387308,54.916302079856081,178.68695315957044,21.843170555829932,18.841918146312185,338.41466937009221,274.63572181746338,null,178.68695098400079,54.916303624510689,21.843170490562862,274.63572338387308,18.841918177585999,338.41467000644622,null,178.68695315957044,54.916302079856081,21.843170555829932,274.63572181746338,18.841918146312185,338.41466937009221,null,96258.059644137495,35.134191936006488,null,2.8754655365319279,11.159488562976559,1.1842788681399239,0.65333195138573819,9.9635406690488253,9.2980861961171453,null,2.8754655444335899,11.1594886132812,1.18427876831054,0.65333197514534003,9.9635404325103796,9.2980866023254407,null,-7.90166199138298E-9,-5.0304640453191496E-8,9.9829383870542188E-8,-2.375960184153314E-8,2.3653844571924765E-7,-4.0620829544479875E-7,null,0.99999999725204081,0.99999999549220919,1.000000084295511,0.99999996363318688,1.000000023740401,0.99999995631270033]

{"sheet":"Trafikarbete","index":39,"n_rows":144,"n_cols":18,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,2017,2040]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Andel tätort"]
["Personbil",0.34,0.34,"ASEK 8"]
["Lastbil (LBU)",0.32,0.32,"ASEK 8"]
["Lastbil (LBS)",0.2,0.2,"ASEK 8"]
["Fartyg",0,0,"ASEK 8"]
["Godståg",0.08,0.08,"ASEK 8"]
["Persontåg",0.08,0.08,"ASEK 8"]
[]
[]
[2017,null,"VEH_TY","KM_L_TOT","KM_E_TOT","KM_TOT","TKM_L_TOT","TKM_TOT","NV_L_TOT","NV_E_TOT","NV_TOT"]
["Vehicles ",null,"VEH_TY","NV_L_TOT","KM_L_TOT","KM_TOT","TKM_L_TOT","TKM_TOT","NV_L_TOT","NV_E_TOT","NV_TOT","DESCR",null,"Andel fkm 2017","andel tonkm","Ton per fordon"]
[1,0,101,156.91,136.38,293.29000000000002,183.97,183.97,3.4,3.27,6.66,"Lorry light LGV, ≤ 3,5 ton","Lastbil",{"$f":"F36/(SUMIF($M$36:$M$88,\"Lastbil\",F$36:F$88))","v":7.7488382779643811E-5},{"$f":"G36/(SUMIF($M$36:$M$88,\"Lastbil\",H$36:H$88))","v":3.481485471992947E-6},{"$f":"+IF(F36=0,0,H36/F36)","v":0.62726311841522042}]
[2,0,102,6749.93,5283.41,12033.33,37819.379999999997,37819.379999999997,181.12,177.07,358.18,"Lorry medium 3,5-16 ton","Lastbil",3.1792535754842344E-3,{"$f":"G37/(SUMIF($M$36:$M$88,\"Lastbil\",H$36:H$88))","v":7.1570159281285329E-4},{"$f":"+IF(F37=0,0,H37/F37)","v":3.1428856351483754}]
[3,0,103,18266.5,17544.63,35811.129999999997,248211.79,248211.79,1412.83,1407.99,2820.81,"Lorry medium16-24 ton","Lastbil",9.4614427672664782E-3,4.6972100932889289E-3,6.9311353760688377]
[4,0,104,872614.59,537049,1409663.6,15491146.199999999,15491146.199999999,7100.45,6095.87,13196.32,"Lorry HGV 25-40 ton","Lastbil",0.3724387214952119,0.29315758243093304,10.989250343131509]
[5,0,105,1393387.97,933765.14,2327153.11,37065024.899999999,37065024.899999999,9015.36,7524.51,16539.86,"Lorry HGV 25-60 ton","Lastbil",0.61484309377925772,0.70142602439749324,15.927196513511738]
[6,0,106,0,0,0,0,0,0,0,0,"Lorry HGV 74 ton","Lastbil",0,0,0]
[7,0,201,7473.31,1195.73,8669.0400000000009,4296790.04,4296790.04,10.51,1.68,12.2,"Kombi train","Godståg",{"$f":"F42/(SUMIF($M$36:$M$88,\"Godståg\",F$36:F$88))","v":0.2466462916734713},8.1313323370462542E-2,495.64773492797354]
[8,0,202,2069.62,1303.8599999999999,3373.48,937557,937557,28.45,17.920000000000002,46.38,"Feeder/shunt train","Godståg",{"$f":"F43/(SUMIF($M$36:$M$88,\"Godståg\",F$36:F$88))","v":9.5980216037141589E-2},1.7742518207671313E-2,{"$f":"+IF(F43=0,0,H43/F43)","v":277.91983352502461}]
[9,0,204,3061.06,1377.48,4438.54,2923142.2,2923142.2,8.0299999999999994,3.61,11.64,"System train STAX 22,5","Godståg",0.12628266006897756,5.5318133945042681E-2,658.58192108215769]
[10,0,205,380.45,171.2,551.66,414238.26,414238.26,3.4,1.53,4.93,"System train STAX 25","Godståg",1.5695497225135326E-2,7.8391285760376003E-3,750.89413769350688]
[11,0,206,962.52,962.52,1925.04,5755374.29,5755374.29,6.98,6.98,13.97,"System train STAX 30","Godståg",5.4770075731926389E-2,0.10891586658975226,2989.7427014503596]
[12,0,207,11738.3,4225.78,15964.08,7871544.7400000002,7871544.7400000002,25.3,9.11,34.409999999999997,"Short wagon load train","Godståg",0.45420036497451033,0.14896270399767625,493.07850749933601]
[13,0,208,166.04,59.78,225.82,139078.21,139078.21,0.68,0.24,0.93,"Medium wagonload train","Godståg",6.4248942888374353E-3,2.63194416255794E-3,615.88083429279959]
[14,0,209,0,0,0,0,0,0,0,0,"Long wagonload train","Godståg",0,0,0]
[15,0,210,0,0,0,0,0,0,0,0,"Long kombi train","Godståg",0,0,0]
[16,0,211,0,0,0,0,0,0,0,0,"Long system train","Godståg",0,0,0]
[17,0,212,0,0,0,0,0,0,0,0,0,"Godståg",0,0,0]
[18,0,301,42.99,4.3,47.29,131170.75,131170.75,0.53,0.05,0.57999999999999996,"Container vessel  5 300 dwt1","Sjöfart",{"$f":"F53/(SUMIF($M$36:$M$88,\"sjöfart\",F$36:F$88))","v":6.3577978814510668E-3},2.4823017909192742E-3,2773.752378938465]
[19,0,302,503.07,50.34,553.41,4321899.8,4321899.8,2.48,0.25,2.73,"Container vessel 16 000 dwt1","Sjöfart",{"$f":"F54/(SUMIF($M$36:$M$88,\"sjöfart\",F$36:F$88))","v":7.4401965015306298E-2},8.1788505544975937E-2,7809.580238882565]
[20,0,303,0.09,0.01,0.1,1135.6600000000001,1135.6600000000001,0,0,0,"Container vessel 27 200 dwt1","Sjöfart",1.3444275494715728E-5,2.1491459428838999E-5,11356.6]
[21,0,304,0.13,0.01,0.15,7712.84,7712.84,0,0,0,"Container vessel 100 000 dwt1","Sjöfart",2.016641324207359E-5,1.4595934341363312E-4,51418.933333333334]
[22,0,305,144.74,14.51,159.25,83679.100000000006,83679.100000000006,1.1399999999999999,0.11,1.25,"Other vessel 1 000 dwt","Sjöfart",2.1410008725334793E-2,1.5835602052478397E-3,525.45745682888548]
[23,0,306,152.56,15.55,168.11,235902.63,235902.63,0.61,0.06,0.67,"Other vessel 2 500 dwt","Sjöfart",2.260117153416661E-2,4.464269060987811E-3,1403.2635179346855]
[24,0,307,264.77999999999997,26.97,291.75,515692.32,515692.32,1.05,0.11,1.1599999999999999,"Other vessel 3 500 dwt","Sjöfart",3.9223673755833133E-2,9.7590657177710378E-3,1767.5829305912596]
[25,0,308,483.3,49.33,532.63,1324585.42,1324585.42,1.9,0.2,2.1,"Other vessel 5 000 dwt","Sjöfart",7.1608244567504378E-2,2.5066722270716289E-2,2486.8772318495012]
[26,0,309,1321.43,133.82,1455.25,7234491.25,7234491.25,5.13,0.53,5.66,"Other vessel 10 000 dwt","Sjöfart",0.19564781913685061,0.13690697496404358,4971.3047586325374]
[27,0,310,397.71,45.86,443.58,4312524.3499999996,4312524.3499999996,1.72,0.22,1.94,"Other vessel 20 000 dwt","Sjöfart",5.9636117239460017E-2,8.1611082633803483E-2,9722.0892510933754]
[28,0,311,230.12,24.76,254.88,5467423.6699999999,5467423.6699999999,0.7,0.09,0.79,"Other vessel 40 000 dwt","Sjöfart",3.4266769380931442E-2,0.10346663084380801,21450.971712178281]
[29,0,312,64.06,7.09,71.150000000000006,2682164.71,2682164.71,0.24,0.03,0.27,"Other vessel 80 000 dwt","Sjöfart",9.56560201449024E-3,5.0757827207464135E-2,37697.325509486996]
[30,0,313,14.71,1.47,16.18,886623.51,886623.51,0.08,0.01,0.08,"Other vessel 100 000 dwt","Sjöfart",2.1752837750450044E-3,1.6778642546025947E-2,54797.497527812113]
[31,0,314,12.13,1.3,13.43,1603629.86,1603629.86,0.12,0.01,0.13,"Other vessel 250 000 dwt","Sjöfart",1.8055661989403221E-3,3.034741566583728E-2,119406.54206999256]
[32,0,315,261.23,26.61,287.83,490717.83,490717.83,1.28,0.13,1.41,"Ro/ro vessel 3 600 dwt ","Sjöfart",3.8696658156440272E-2,9.28644342008428E-3,1704.8877114963695]
[33,0,316,250.84,25.85,276.69,891655.67,891655.67,1.44,0.15,1.59,"Ro/ro vessel 6 300 dwt","Sjöfart",3.7198965866328947E-2,1.687387215918431E-2,3222.5800354186999]
[34,0,317,104.36,10.45,114.81,594647.28,594647.28,0.52,0.05,0.57999999999999996,"Ro/ro vessel 10 000 dwt","Sjöfart",1.5435372695483125E-2,1.1253225342610872E-2,5179.4031878756205]
[35,0,322,0,0,0,0,0,0,0,0,"IWW-vessel","Sjöfart",0,0,0]
[36,0,401,0.18,0.02,0.2,7.23,7.23,0.11,0.01,0.12,"Freight airplane","Flyg",2.6888550989431456E-5,1.3682198164107741E-7,36.15]
[37,300,101,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[38,300,102,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[39,300,103,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[41,300,105,4464.29,1334.05,5798.34,105458.13,105458.13,90.87,24.86,115.73,"-",0,0.77954480372029988,1.9957109718896754E-3,18.187641635364606]
[42,300,106,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[43,300,201,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[44,300,202,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[45,300,207,49.18,16.59,65.77,33522.550000000003,33522.550000000003,1.81,0.61,2.42,"-",0,8.8422999928745322E-3,6.343875132312724E-4,509.69362931427708]
[46,300,208,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[47,300,209,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[48,300,210,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[49,300,212,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[50,301,318,0,0,0,0,0,0,0,0,"Road ferry 2 500 dwt ","Sjöfart",0,0,0,null,"obs Ton redovisas under lastbil resp godståg"]
[51,301,319,0,0,0,0,0,0,0,0,"Road ferry 5 000 dwt","Sjöfart",0,0,0]
[52,301,320,0,2469.2800000000002,2469.2800000000002,0,0,0,126.61,126.61,"Road ferry 7 500 dwt","Sjöfart",0.3319768059359165,0,0]
[]
[2045]
["Vehicles ",null,"VEH_TY","NV_L_TOT","KM_L_TOT","KM_TOT","TKM_L_TOT","TKM_TOT","NV_L_TOT","NV_E_TOT","NV_TOT","DESCR",null,"Andel fkm 2017","andel tonkm","Ton per fordon"]
[1,0,101,184.13,167.88,352.01,244.92,244.92,7.44,7.34,14.78,"Lorry light LGV, ≤ 3,5 ton","Lastbil",{"$f":"F92/(SUMIF($M$92:$M$144,\"Lastbil\",F$92:F$144))","v":7.2369871560428901E-5},{"$f":"G92/(SUMIF($M$92:$M$144,\"Lastbil\",G$92:G$144))","v":3.5951733568174192E-6},{"$f":"+IF(F92=0,0,H92/F92)","v":0.69577568819067637}]
[2,0,102,9133.7199999999993,7724.24,16857.97,53177.4,53177.4,298.41000000000003,293.95,592.37,"Lorry medium 3,5-16 ton","Lastbil",{"$f":"F93/(SUMIF($M$36:$M$88,\"Lastbil\",F$36:F$88))","v":4.4539426241868183E-3},1.0063398681217468E-3,{"$f":"+IF(F93=0,0,H93/F93)","v":3.1544367441631462},null,{"$f":"+J93/(J93+J94)","v":0.14164763254016444}]
[3,0,103,25783.45,24748.43,50531.88,345848.49,345848.49,1788.92,1781.27,3570.18,"Lorry medium16-24 ton","Lastbil",1.3350723379641402E-2,6.5449067426520523E-3,6.8441643176545188]
[4,0,104,1250020.71,760789.63,2010810.35,22934072.100000001,22934072.100000001,9170.7800000000007,7713.35,16884.13,"Lorry HGV 25-40 ton","Lastbil",0.53126408025527472,0.43400901684942539,11.405387932283121,null,{"$f":"+J95/(J95+J96)","v":0.46531781097600705}]
[5,0,105,1673408.99,1112079.49,2785488.48,44791327.5,44791327.5,10681.59,8863.17,19544.759999999998,"Lorry HGV 25-60 ton","Lastbil",0.73593711877843837,0.8476401367751708,16.080241516561575]
[6,0,106,0,0,0,0,0,0,0,0,"Lorry HGV 74 ton","Lastbil",0,0,0]
[7,0,201,4559.1899999999996,729.47,5288.66,2618150.36,2618150.36,7.8,1.25,9.0500000000000007,"Kombi train","Godståg",{"$f":"F98/(SUMIF($M$36:$M$88,\"Godståg\",F$36:F$88))","v":0.15046976100258166},{"$f":"G98/(SUMIF($M$36:$M$88,\"Godståg\",G$36:G$88))","v":0.1172075665930155},495.0498538382123]
[8,0,202,2521.08,1588.28,4109.3599999999997,1149533.3400000001,1149533.3400000001,37.119999999999997,23.39,60.5,"Feeder/shunt train","Godståg",{"$f":"F99/(SUMIF($M$36:$M$88,\"Godståg\",F$36:F$88))","v":0.11691702946938713},5.1461523202564093E-2,279.73536998462055]
[9,0,204,4271.83,1922.32,6194.15,4080185.49,4080185.49,11.96,5.38,17.350000000000001,"System train STAX 22,5","Godståg",0.17623221574352316,0.18265895642870206,658.71596425659698]
[10,0,205,685.38,308.42,993.81,749860.42,749860.42,5.45,2.4500000000000002,7.9,"System train STAX 25","Godståg",2.8275282052916177E-2,3.3569238977022152E-2,754.53096668377259]
[11,0,206,1212.3900000000001,1212.3900000000001,2424.7800000000002,7239880.25,7239880.25,8.9499999999999993,8.9499999999999993,17.91,"System train STAX 30","Godståg",6.8988376466598347E-2,0.32411001273713425,2985.7885045241214]
[13,0,208,76.14,27.41,103.55,63673.78,63673.78,0.28999999999999998,0.11,0.4,"Medium wagonload train","Godståg",2.9461420760300968E-3,2.8505042810371738E-3,614.90854659584738]
[14,0,209,0,0,0,0,0,0,0,0,"Long wagonload train","Godståg",0,0,0]
[15,0,210,2846.56,455.45,3302.01,1942845.17,1942845.17,5.99,0.96,6.95,"Long kombi train","Godståg",9.3946794751058813E-2,8.6975965216410836E-2,588.38258212422124]
[16,0,211,0,0,0,0,0,0,0,0,"Long system train","Godståg",0,0,0]
[17,0,212,1747.38,629.05999999999995,2376.44,2420305.69,2420305.69,5,1.8,6.8,0,"Godståg",6.7613035974514374E-2,0.10835059157417121,1018.4585724865765]
[18,0,301,26.5,2.65,29.15,80920.59,80920.59,0.39,0.04,0.43,"Container vessel  5 300 dwt1","Sjöfart",{"$f":"F109/(SUMIF($M$36:$M$88,\"sjöfart\",F$36:F$88))","v":3.9190063067096343E-3},{"$f":"G109/(SUMIF($M$36:$M$88,\"sjöfart\",G$36:G$88))","v":2.628515965080121E-3},2776.0065180102915]
[19,0,302,575.39,57.6,632.99,4933109.55,4933109.55,3.44,0.35,3.79,"Container vessel 16 000 dwt1","Sjöfart",{"$f":"F110/(SUMIF($M$36:$M$88,\"sjöfart\",F$36:F$88))","v":8.5100919454001084E-2},0.16024051739692222,7793.3451555316824]
[20,0,303,0.08,0.01,0.09,906.97,906.97,0,0,0,"Container vessel 27 200 dwt1","Sjöfart",1.2099847945244153E-5,2.9460797614657992E-5,10077.444444444445]
[21,0,304,0.36,0.04,0.4,21652.560000000001,21652.560000000001,0.01,0,0.01,"Container vessel 100 000 dwt1","Sjöfart",5.3777101978862912E-5,7.0333273206306607E-4,54131.4]
[22,0,305,311.86,31.25,343.12,176430.72,176430.72,1.77,0.18,1.94,"Other vessel 1 000 dwt","Sjöfart",4.6129998077468599E-2,5.7309389890827615E-3,514.19538353928658]
[23,0,306,155.12,15.85,170.97,217864.39,217864.39,0.69,7.0000000000000007E-2,0.76,"Other vessel 2 500 dwt","Sjöfart",2.2985677813315477E-2,7.0768147802363016E-3,1274.2843188863544]
[24,0,307,262.33,26.58,288.91000000000003,516580.4,516580.4,1.1299999999999999,0.12,1.25,"Other vessel 3 500 dwt","Sjöfart",3.8841856331783206E-2,1.6779905196532489E-2,1788.0322591810598]
[26,0,309,1534.73,157.28,1692.01,8638882.5399999991,8638882.5399999991,6.77,0.71,7.48,"Other vessel 10 000 dwt","Sjöfart",0.22747848579813956,0.28061387932097265,5105.6923658843616]
[27,0,310,430.1,51.61,481.71,5022336.09,5022336.09,1.92,0.25,2.17,"Other vessel 20 000 dwt","Sjöfart",6.4762419485595121E-2,0.16313883270701648,10426.05735816155]
[28,0,311,199.77,21.55,221.31,5750913.6699999999,5750913.6699999999,0.56999999999999995,7.0000000000000007E-2,0.64,"Other vessel 40 000 dwt","Sjöfart",2.9753526097355376E-2,0.18680497009960642,25985.783154850662]
[29,0,312,7.21,0.72,7.93,339443.21,339443.21,0.05,0.01,0.06,"Other vessel 80 000 dwt","Sjöfart",1.0661310467309571E-3,1.1026018183048891E-2,42804.944514501898]
[30,0,313,3.89,0.4,4.29,235940.99,235940.99,0.01,0,0.01,"Other vessel 100 000 dwt","Sjöfart",5.7675941872330466E-4,7.6639908215178501E-3,54997.899766899762]
[31,0,314,4.28,0.43,4.7,558803.22,558803.22,0.03,0,0.03,"Other vessel 250 000 dwt","Sjöfart",6.3188094825163913E-4,1.8151414678367755E-2,118894.30212765957]
[32,0,315,83.34,8.82,92.17,156335.81,156335.81,0.7,0.08,0.77,"Ro/ro vessel 3 600 dwt ","Sjöfart",1.2391588723479485E-2,5.0782028714661176E-3,1696.1680590213734]
[33,0,316,126.3,13.32,139.62,450695.69,450695.69,0.81,0.09,0.9,"Ro/ro vessel 6 300 dwt","Sjöfart",1.8770897445722096E-2,1.4639794600580656E-2,3228.0166881535597]
[34,0,317,47.39,4.7699999999999996,52.16,272374.83,272374.83,0.39,0.04,0.43,"Ro/ro vessel 10 000 dwt","Sjöfart",7.0125340980437224E-3,8.8474588376207339E-3,5221.910084355829]
[35,0,322,41.56,13.94,55.5,39056.92,39056.92,0.4,0.16,0.56000000000000005,"IWW-vessel","Sjöfart",7.4615728995672285E-3,1.2686726303757433E-3,703.72828828828824]
[36,0,401,0.13,0.01,0.15,5.31,5.31,7.0000000000000007E-2,0.01,7.0000000000000007E-2,"Freight airplane","Flyg",2.016641324207359E-5,1.7248292152313078E-7,35.4]
[37,300,101,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[39,300,103,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[40,300,104,39838.83,9814.35,49653.19,762644.52,762644.52,1385.96,363.29,1749.25,"-",0,6.6755116555146401,2.4772722202110312E-2,15.359426453768629]
[null,300,105,7107.51,2074.2800000000002,9181.7900000000009,168862.4,168862.4,141.47999999999999,37.47,178.95,"-",0,1.2344251429462592,5.4850998281370097E-3,18.391010903102771]
[null,300,106,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[null,300,201,0,0,0,0,0,0,0,0,"-",0,0,0,0]
["Tåg",300,202,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[null,300,207,42.6,14.12,56.73,28964.16,28964.16,1.56,0.52,2.08,"-",0,7.6269374881522316E-3,9.4083294468237362E-4,510.56160761501854]
["Godståg BTKM",300,208,0.31,0.11,0.42,259.23,259.23,0.01,0,0.02,"-",0,5.6465957077806048E-5,8.4204798015896798E-6,617.21428571428578]
["Godståg TKM",300,209,0,0,0,0,0,0,0,0,"-",0,0,0,0]
["Persontåg BTKM",300,210,0,0,0,0,0,0,0,0,"-",0,0,0,0]
["Persontåg TKM",300,212,0,0,0,0,0,0,0,0,"-",0,0,0,0]
[null,301,318,0,0,0,0,0,0,0,0,"Road ferry 2 500 dwt ","Sjöfart",0,0,0]
[null,301,319,0,0,0,0,0,0,0,0,"Road ferry 5 000 dwt","Sjöfart",0,0,0]
[null,301,320,0,2469.2800000000002,2469.2800000000002,0,0,0,126.61,126.61,"Road ferry 7 500 dwt","Sjöfart",0.3319768059359165,0,0]
[null,301,321,0,282.33999999999997,282.33999999999997,0,0,0,9.4600000000000009,9.4600000000000009,"Rail ferry 5 000 dwt","Sjöfart",3.7958567431780381E-2,0,{"$f":"+IF(F144=0,0,H144/F144)","v":0}]

{"sheet":"Index_ASEK","index":40,"n_rows":55,"n_cols":62,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
["Index för interpolering 2019 - 2045 & 2045-2065"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beräkning av årlig tillväxttakt 2019-2045"]
[null,"Linjär",null,"Linjär","Linjär","Linjär","Linjär","Linjär","Faktor","Faktor","Linjär","Linjär","Faktor","Faktor","Faktor","Linjär","Faktor","Faktor","Faktor","Linjär",null,"Linjär","Linjär",null,null,null,null,null,null,null,null,null,"Linjär","Linjär","Linjär","Linjär","Linjär","Linjär","Faktor","Faktor","Linjär","Linjär",null,"Faktor","Faktor","Faktor","Linjär","Faktor","Faktor","Faktor","Linjär",null,null,null,null,null,null,null,null,null,"Linjär","Linjär"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8846154E-2,0.65307692299999998,0.56653846200000002,3.5769230999999999E-2,1.6826923000000001E-2,0.99348000000000003,1.01003,1.0378000000000001,3.8538461540000002,0.38153846200000002,null,0.85499999999999998,1,0.93100000000000005,6.384615385,0.88500000000000001,1,0.91500000000000004,23.69230769,null,0.96050000000000002,1,1,1,null,null,null,null,0.14076923099999999,0.136538462]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beräkning av årlig tillväxttakt 2019-2065"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0000000000000001E-3,0.05,5.1999999999999998E-2,3.0000000000000001E-3,1.25E-3,0.99860000000000004,1,1,0.20499999999999999,0,null,1,1,0.8,0.35,0.75,1,0.75,5.7,null,0.96050000000000002,1,1,1,null,null,null,null,8.9999999999999993E-3,3.15E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,"Personbilar",null,null,null,"Lastbilar",null,null,null,null,null,null,null,"Sjöfart",null,null,null,null,"Luftfart"]
["År","Körkostnad Personbilar",null,"Bensin (Eva)","Diesel (Eva)","Elandel (Eva)","Elpris (Eva)","Avståndsberoende Körkostnad Lastbilar","Avståndsberoende Körkostnad El-Tåg","Avståndsberoende Körkostnad DIESEL-Tåg","Avståndsberoende Körkostnad Fartyg","Avståndsberoende Körkostnad Flyg","PM avgas","PM slitage","NOx","CO2","PM avgas","PM slitage","NOx","CO2",null,"Koldioxidvärdering Väg & bana","Koldioxidvärdering Luft- & sjöfart",null,"Sjöfart NOx","Sjöfart Pm"," Sjöfart Ammoniak","Sjöfart CO2",null,"Luftfart Motor","Luftfart Höghöjd",null,"Körkostnad Personbilar","Bensin (EVA)","Diesel (Eva)","Andel Elbilar","Elpris","Avståndsberoende Körkostnad Lastbilar","Avståndsberoende Körkostnad EL-tåg","Avståndsberoende Körkostnad DIESEL-tåg","Avståndsberoende Körkostnad Fartyg","Avståndsberoende Körkostnad Flyg",null,"Personbil PM avgas","Personbil  PM slitage","Personbil NOx","PersonbilCO2","Lastbil PM avgas","Lastbil     PM slitage","Lastbil NOx","Lastbil CO2",null,"Sjöfart NOx","Sjöfart Pm"," Sjöfart Ammoniak","Sjöfart CO2",null,"Luftfart Motor","Luftfart Höghöjd",null,"Koldioxidvärdering Väg & bana","Koldioxidvärdering Luft- & sjöfart"]
[2019,1.288,null,0.375,0.46,1.0999999999999999E-2,0.68799999999999994,1.1879999999999999,0.77200000000000002,0.38100000000000001,0.36799999999999999,0.622,2300,1,6.5000000000000009,24.714285714285715,34,1,9.9111111111111114,6.4035087719298245,{"$f":"+AU9/AU35","v":24.714285714285715},0.27400000000000002,7.0999999999999994E-2,null,2.8381877019999999,1,1,1,null,1,1,null,2.19,10.18,12.55,0.01,0.96250000000000002,3.04,5.37,8.89,58.4,16.32,null,2.3E-3,0.13,0.39,173,3.4000000000000002E-2,0.37,2.23,730,null,87.7,1,0.37,3206,null,8320,2496,null,1.38,0.27]
[2020,1.2769999999999999,null,0.39900000000000002,0.48099999999999998,4.9000000000000002E-2,0.7,1.18,0.77900000000000003,0.39500000000000002,0.39300000000000002,0.63600000000000001,1966.5,1,6.0515000000000008,23.802197802197803,29.580000000000002,1,9.0686666666666653,6.1956815114709851,null,0.30199999999999999,0.106,null,2.7260792880000002,1,1,1,null,1,1,null,2.1709999999999998,10.83307692,13.116538459999999,4.5769231E-2,0.97932692300000002,3.0201791999999998,5.4238610999999999,9.2260419999999996,62.253846150000001,16.701538459999998,null,1.9664999999999999E-3,0.13,0.36309000000000002,166.6153846,2.9579999999999999E-2,0.37,2.0404499999999999,706.30769229999999,null,84.235849999999999,1,0.37,3206,null,8320,2496,null,1.5207692310000001,0.40653846199999999]
[2021,1.266,null,0.42299999999999999,0.502,8.6999999999999994E-2,0.71199999999999997,1.1719999999999999,0.78700000000000003,0.41,0.41699999999999998,0.65100000000000002,1681.3574999999998,1,5.6339465000000004,22.890109890109891,25.734600000000004,1,8.2978299999999994,5.9878542510121449,null,0.33,0.14199999999999999,null,2.6183991560000002,1,1,1,null,1,1,null,2.1520000000000001,11.486153850000001,13.68307692,8.1538462000000006E-2,0.99615384600000001,3.000487632,5.4782624269999998,9.5747863879999997,66.107692310000004,17.08307692,null,1.681358E-3,0.13,0.33803678999999998,160.2307692,2.57346E-2,0.37,1.8670117500000001,682.61538459999997,null,80.908533930000004,1,0.37,3206,null,8320,2496,null,1.661538462,0.54307692299999999]
[2022,1.2549999999999999,null,0.44700000000000001,0.52200000000000002,0.125,0.72399999999999998,1.1639999999999999,0.79500000000000004,0.42599999999999999,0.441,0.66600000000000004,1437.5606624999998,1,5.2452041915000009,21.978021978021978,22.389102000000005,1,7.5925144499999995,5.7800269905533055,null,0.35799999999999998,0.17799999999999999,null,2.514972389,1,1,1,null,1,1,null,2.133,12.139230769999999,14.24961538,0.11730769200000001,1.0129807689999999,2.980924452,5.5332093990000004,9.9367133130000003,69.96153846,17.464615380000001,null,1.437561E-3,0.13,0.314712251,153.8461538,2.2389102000000001E-2,0.37,1.708315751,658.92307689999996,null,77.712646829999997,1,0.37,3206,null,8320,2496,null,1.8023076920000001,0.67961538499999996]
[2023,1.244,null,0.47099999999999997,0.54300000000000004,0.16300000000000001,0.73599999999999999,1.157,0.80300000000000005,0.442,0.46500000000000002,0.68,1229.1143664374999,1,4.8832851022865009,21.065934065934066,19.478518740000002,1,6.9471507217499999,5.5721997300944652,null,0.38600000000000001,0.214,null,2.41563098,1,1,1,null,1,1,null,2.1150000000000002,12.792307689999999,14.816153849999999,0.153076923,1.0298076920000001,2.961488825,5.5887074889999999,10.31232108,73.815384620000003,17.84615385,null,1.2291139999999999E-3,0.13,0.29299710600000001,147.46153849999999,1.9478519E-2,0.37,1.5631089119999999,635.23076920000005,null,74.642997280000003,1,0.37,3206,null,8320,2496,null,1.943076923,0.81615384599999996]
[2024,1.2330000000000001,null,0.495,0.56399999999999995,0.20100000000000001,0.748,1.149,0.81100000000000005,0.45900000000000002,0.49,0.69499999999999995,1050.8927833040623,1,4.5463384302287322,20.153846153846153,16.946311303800002,1,6.3566429104012503,5.3643724696356259,null,0.41299999999999998,0.249,null,2.3202135560000001,1,1,1,null,1,1,null,2.0960000000000001,13.44538462,15.382692309999999,0.18884615399999999,1.0466346150000001,2.9421799179999999,5.644762225,10.702126809999999,77.669230769999999,18.227692309999998,null,1.050893E-3,0.13,0.27278030599999997,141.07692309999999,1.6946310999999999E-2,0.37,1.4302446550000001,611.53846150000004,null,71.694598889999995,1,0.37,3206,null,8320,2496,null,2.0838461540000002,0.95269230800000004]
[2025,1.222,null,0.51900000000000002,0.58499999999999996,0.23899999999999999,0.76,1.1419999999999999,0.81899999999999995,0.47599999999999998,0.51400000000000001,0.70899999999999996,898.51332972497335,1,4.23264107854295,19.241758241758241,14.743290834306,1,5.8163282630171445,5.1565452091767856,null,0.441,0.28499999999999998,null,2.2285651209999999,1,1,1,null,1,1,null,2.077,14.098461540000001,15.94923077,0.224615385,1.0634615380000001,2.9229969050000002,5.7013791899999999,11.106667209999999,81.523076919999994,18.60923077,null,8.9851299999999998E-4,0.13,0.25395846500000002,134.69230769999999,1.4743291E-2,0.37,1.308673859,587.84615380000002,null,68.862662240000006,1,0.37,3206,null,8320,2496,null,2.2246153849999999,1.089230769]
[2026,1.2110000000000001,null,0.54300000000000004,0.60499999999999998,0.27700000000000002,0.77200000000000002,1.1339999999999999,0.82699999999999996,0.49399999999999999,0.53800000000000003,0.72399999999999998,768.22889691485227,1,3.9405888441234866,18.329670329670328,12.826663025846219,1,5.3219403606606877,4.9487179487179462,null,0.46899999999999997,0.32100000000000001,null,2.1405367989999999,1,1,1,null,1,1,null,2.0579999999999998,14.751538460000001,16.51576923,0.26038461499999999,1.0802884619999999,2.903938965,5.758564024,11.526499230000001,85.376923079999997,18.990769230000001,null,7.6822900000000005E-4,0.13,0.236435331,128.30769230000001,1.2826663E-2,0.37,1.1974365810000001,564.15384619999998,null,66.142587079999998,1,0.37,3206,null,8320,2496,null,2.365384615,1.2257692309999999]
[2027,1.2,null,0.56699999999999995,0.626,0.315,0.78400000000000003,1.127,0.83599999999999997,0.51300000000000001,0.56299999999999994,0.73799999999999999,656.83570686219866,1,3.668688213878966,17.417582417582416,11.159196832486211,1,4.8695754300045291,4.740890688259106,null,0.497,0.35699999999999998,null,2.0559855950000001,1,1,1,null,1,1,null,2.0390000000000001,15.404615379999999,17.08230769,0.296153846,1.0971153849999999,2.8850052829999999,5.8163224209999997,11.962200899999999,89.230769230000007,19.37230769,null,6.5683600000000005E-4,0.13,0.220121293,121.9230769,1.1159196999999999E-2,0.37,1.0956544720000001,540.46153849999996,null,63.529954889999999,1,0.37,3206,null,8320,2496,null,2.5061538460000001,1.3623076919999999]
[2028,1.1879999999999999,null,0.59099999999999997,0.64700000000000002,0.35299999999999998,0.79600000000000004,1.1200000000000001,0.84399999999999997,0.53200000000000003,0.58699999999999997,0.753,561.5945293671798,1,3.4155487271213176,16.505494505494504,9.7085012442630028,1,4.4556615184541437,4.5330634278002666,null,0.52500000000000002,0.39200000000000002,null,1.9747741640000001,1,1,1,null,1,1,null,2.02,16.05769231,17.648846150000001,0.33192307700000001,1.1139423079999999,2.8661950479999998,5.8746601350000001,12.414372090000001,93.084615380000002,19.753846150000001,null,5.6159500000000002E-4,0.13,0.20493292399999999,115.5384615,9.7085009999999996E-3,0.37,1.002523842,516.76923079999995,null,61.020521670000001,1,0.37,3206,null,8320,2496,null,2.6469230769999998,1.498846154]
[2029,1.177,null,0.61499999999999999,0.66800000000000004,0.39100000000000001,0.80800000000000005,1.1120000000000001,0.85299999999999998,0.55200000000000005,0.61099999999999999,0.76700000000000002,480.1633226089387,1,3.1798758649499472,15.59340659340659,8.4463960825088122,1,4.0769302893855421,4.3252361673414272,null,0.55300000000000005,0.42799999999999999,null,1.8967705850000001,1,1,1,null,1,1,null,2.0019999999999998,16.71076923,18.215384619999998,0.36769230800000002,1.1307692309999999,2.8475074569999999,5.9335829760000003,12.88363536,96.938461540000006,20.13538462,null,4.8016299999999998E-4,0.13,0.190792552,109.1538462,8.4463960000000001E-3,0.37,0.91730931500000001,493.07692309999999,null,58.610211059999997,1,0.37,3206,null,8320,2496,null,2.787692308,1.635384615]
[2030,1.1659999999999999,null,0.63900000000000001,0.68799999999999994,0.42899999999999999,0.82,1.105,0.86099999999999999,0.57299999999999995,0.63600000000000001,0.78200000000000003,410.53964083064255,1,2.9604644302684009,14.681318681318677,7.3483645917826665,1,3.7303912147877711,4.1174089068825879,null,0.58099999999999996,0.46400000000000002,null,1.8218481470000001,1,1,1,null,1,1,null,1.9830000000000001,17.363846150000001,18.781923079999999,0.40346153800000001,1.1475961539999999,2.8289417079999999,5.9930968130000002,13.370636770000001,100.79230769999999,20.516923080000002,null,4.1053999999999998E-4,0.13,0.177627866,102.7692308,7.3483649999999999E-3,0.37,0.83933802300000004,469.38461539999997,null,56.295107729999998,1,0.37,3206,null,8320,2496,null,2.9284615380000001,1.7719230770000001]
[2031,1.155,null,0.66300000000000003,0.70899999999999996,0.46700000000000003,0.83199999999999996,1.0980000000000001,0.87,0.59499999999999997,0.66,0.79600000000000004,351.01139291019939,1,2.7561923845798812,13.769230769230765,6.3930771948509193,1,3.4133079615308106,3.9095816464237485,null,0.60899999999999999,0.5,null,1.7498851449999999,1,1,1,null,1,1,null,1.964,18.016923080000002,19.348461539999999,0.43923076900000002,1.1644230769999999,2.810497008,6.053207574,13.876046840000001,104.64615379999999,20.89846154,null,3.5101099999999998E-4,0.13,0.16537154300000001,96.38461538,6.3930769999999996E-3,0.37,0.76799429100000005,445.69230770000001,null,54.071450970000001,1,0.37,3206,null,8320,2496,null,3.0692307689999998,1.9084615380000001]
[2032,1.1439999999999999,null,0.68700000000000006,0.73,0.505,0.84399999999999997,1.091,0.878,0.61699999999999999,0.68400000000000005,0.81100000000000005,300.11474093822045,1,2.5660151100438697,12.857142857142852,5.5619771595202998,1,3.1231767848006919,3.7017543859649091,null,0.63700000000000001,0.53500000000000003,null,1.680764682,1,1,1,null,1,1,null,1.9450000000000001,18.670000000000002,19.914999999999999,0.47499999999999998,1.1812499999999999,2.7921725679999998,6.1139212460000003,14.40056141,108.5,21.28,null,3.00115E-4,0.13,0.15396090700000001,90,5.5619770000000001E-3,0.37,0.70271477699999996,422,null,51.935628659999999,1,0.37,3206,null,8320,2496,null,3.21,2.0449999999999999]
[2033,1.133,null,0.71099999999999997,0.751,0.54300000000000004,0.85599999999999998,1.0840000000000001,0.88700000000000001,0.64,0.70799999999999996,0.82599999999999996,256.5981035021785,1,2.3889600674508427,11.94505494505494,4.8389201287826609,1,2.857706758092633,3.4939271255060702,null,0.66500000000000004,0.57099999999999995,null,1.6143744769999999,1,1,1,null,1,1,null,1.9259999999999999,19.323076919999998,20.481538459999999,0.51076923100000005,1.1980769229999999,2.7739676019999999,6.1752438759999997,14.94490264,112.35384620000001,21.661538459999999,null,2.5659800000000003E-4,0.13,0.14333760400000001,83.61538462,4.83892E-3,0.37,0.64298402099999996,398.30769229999999,null,49.884171330000001,1,0.37,3206,null,8320,2496,null,3.3507692310000001,2.1815384619999998]
[2034,1.1220000000000001,null,0.73499999999999999,0.77200000000000002,0.58099999999999996,0.86799999999999999,1.077,0.89600000000000002,0.66500000000000004,0.73299999999999998,0.84,219.39137849436261,1,2.2241218227967345,11.032967032967028,4.2098605120409154,1,2.6148016836547594,3.2860998650472308,null,0.69299999999999995,0.60699999999999998,null,1.550606685,1,1,1,null,1,1,null,1.907,19.976153849999999,21.04807692,0.546538462,1.2149038459999999,2.7558813340000001,6.2371815719999999,15.509819950000001,116.20769230000001,22.043076920000001,null,2.1939099999999999E-4,0.13,0.13344730899999999,77.230769230000007,4.2098609999999996E-3,0.37,0.58833037899999996,374.61538460000003,null,47.91374656,1,0.37,3206,null,8320,2496,null,3.4915384619999998,2.318076923]
[2035,1.111,null,0.76,0.79200000000000004,0.61899999999999999,0.88,1.069,0.90500000000000003,0.69,0.75700000000000001,0.85499999999999998,187.57962861268004,1,2.0706574170237602,10.120879120879115,3.662578645475596,1,2.3925435405441049,3.0782726045883915,null,0.72099999999999997,0.64300000000000002,null,1.489357721,1,1,1,null,1,1,null,1.8879999999999999,20.629230769999999,21.61461538,0.58230769199999999,1.2317307689999999,2.7379129870000001,6.2997405039999999,16.096091149999999,120.0615385,22.424615379999999,null,1.8757999999999999E-4,0.13,0.124239445,70.846153849999993,3.662579E-3,0.37,0.53832229700000001,350.92307690000001,null,46.021153570000003,1,0.37,3206,null,8320,2496,null,3.6323076919999999,2.4546153849999999]
[2036,1.1000000000000001,null,0.78400000000000003,0.81299999999999994,0.65800000000000003,0.89200000000000002,1.0629999999999999,0.91400000000000003,0.71599999999999997,0.78100000000000003,0.86899999999999999,160.38058246384145,1,1.9277820552491207,9.2087912087912027,3.1864434215637689,1,2.189177339597856,2.8704453441295521,null,0.749,0.67800000000000005,null,1.430528091,1,1,1,null,1,1,null,1.87,21.28230769,22.181153850000001,0.61807692299999994,1.2485576920000001,2.7200617949999999,6.3629269009999998,16.704523389999999,123.9153846,22.806153850000001,null,1.6038099999999999E-4,0.13,0.115666923,64.46153846,3.1864430000000002E-3,0.37,0.492564901,327.2307692,null,44.203318000000003,1,0.37,3206,null,8320,2496,null,3.7730769230000001,2.5911538460000001]
[2037,1.089,null,0.80800000000000005,0.83399999999999996,0.69599999999999995,0.90400000000000003,1.056,0.92300000000000004,0.74299999999999999,0.80600000000000005,0.88400000000000001,137.12539800658445,1,1.7947650934369315,8.2967032967032903,2.7722057767604791,1,2.0030972657320381,2.6626180836707127,null,0.77700000000000002,0.71399999999999997,null,1.3740222310000001,1,1,1,null,1,1,null,1.851,21.935384620000001,22.747692310000001,0.65384615400000001,1.2653846150000001,2.7023269920000001,6.4267470580000001,17.33595438,127.7692308,23.187692309999999,null,1.3712500000000001E-4,0.13,0.107685906,58.07692308,2.7722060000000001E-3,0.37,0.45069688499999999,303.53846149999998,null,42.457286940000003,1,0.37,3206,null,8320,2496,null,3.9138461539999998,2.727692308]
[2038,1.0780000000000001,null,0.83199999999999996,0.85499999999999998,0.73399999999999999,0.91600000000000004,1.0489999999999999,0.93300000000000005,0.77100000000000002,0.83,0.89800000000000002,117.24221529562969,1,1.6709263019897831,7.3846153846153788,2.4118190257816168,1,1.832833998144815,2.4547908232118734,null,0.80400000000000005,0.75,null,1.319748353,1,1,1,null,1,1,null,1.8320000000000001,22.588461540000001,23.314230770000002,0.68961538499999997,1.2822115380000001,2.6847078199999999,6.491207331,17.991253449999999,131.6230769,23.569230770000001,null,1.17242E-4,0.13,0.100255578,51.69230769,2.4118189999999999E-3,0.37,0.41238764999999999,279.84615380000002,null,40.780224109999999,1,0.37,3206,null,8320,2496,null,4.054615385,2.8642307690000002]
[2039,1.0669999999999999,null,0.85599999999999998,0.875,0.77200000000000002,0.92800000000000005,1.042,0.94199999999999995,0.8,0.85399999999999998,0.91300000000000003,100.24209407776338,1,1.5556323871524882,6.4725274725274664,2.0982825524300064,1,1.6770431083025057,2.2469635627530344,null,0.83199999999999996,0.78600000000000003,null,1.267618293,1,1,1,null,1,1,null,1.8129999999999999,23.241538460000001,23.880769229999999,0.72538461499999995,1.2990384619999999,2.6672035250000001,6.5563141399999996,18.671322839999998,135.47692309999999,23.950769229999999,null,1.0024199999999999E-4,0.13,9.3337943000000007E-2,45.30769231,2.0982829999999998E-3,0.37,0.377334699,256.15384619999998,null,39.169405259999998,1,0.37,3206,null,8320,2496,null,4.195384615,3.000769231]
[2040,1.0549999999999999,null,0.88,0.89600000000000002,0.81,0.94,1.0349999999999999,0.95099999999999996,0.83,0.879,0.92700000000000005,85.706990436487686,1,1.4482937524389665,5.560439560439554,1.8255058206141057,1,1.5344944440967927,2.0391363022941951,null,0.86,0.82099999999999995,null,1.217547371,1,1,1,null,1,1,null,1.794,23.894615380000001,24.447307689999999,0.76115384600000002,1.3158653849999999,2.6498133579999998,6.6220739709999998,19.377098839999999,139.33076919999999,24.33230769,null,8.5706999999999998E-5,0.13,8.6897625000000006E-2,38.92307692,1.825506E-3,0.37,0.34526125000000002,232.46153849999999,null,37.62221375,1,0.37,3206,null,8320,2496,null,4.3361538460000002,3.1373076919999998]
[2041,1.044,null,0.90400000000000003,0.91700000000000004,0.84799999999999998,0.95199999999999996,1.028,0.96099999999999997,0.86199999999999999,0.90300000000000002,0.94199999999999995,73.279476823196973,1,1.3483614835206779,4.6483516483516416,1.5881900639342721,1,1.4040624163485655,1.8313090418353557,null,0.88800000000000001,0.85699999999999998,null,1.1694542489999999,1,1,1,null,1,1,null,1.7749999999999999,24.547692309999999,25.013846149999999,0.79692307699999998,1.3326923079999999,2.632536575,6.688493373,20.109553170000002,143.18461540000001,24.713846149999998,null,7.3279000000000001E-5,0.13,8.0901688999999999E-2,32.53846154,1.58819E-3,0.37,0.315914044,208.7692308,null,36.136136309999998,1,0.37,3206,null,8320,2496,null,4.4769230770000004,3.2738461540000001]
[2042,1.0329999999999999,null,0.92800000000000005,0.93799999999999994,0.88600000000000001,0.96399999999999997,1.022,0.97099999999999997,0.89400000000000002,0.92700000000000005,0.95599999999999996,62.653952683833417,1,1.2553245411577514,3.7362637362637292,1.3817253556228166,1,1.2847171109589375,1.6234817813765163,null,0.91600000000000004,0.89300000000000002,null,1.1232608070000001,1,1,1,null,1,1,null,1.7569999999999999,25.200769229999999,25.58038462,0.83269230800000005,1.3495192309999999,2.6153724359999999,6.7555789610000003,20.869694280000001,147.03846150000001,25.095384620000001,null,6.2654E-5,0.13,7.5319471999999998E-2,26.15384615,1.3817250000000001E-3,0.37,0.28906134999999999,185.07692309999999,null,34.708758920000001,1,0.37,3206,null,8320,2496,null,4.6176923079999996,3.4103846149999999]
[2043,1.022,null,0.95199999999999996,0.95799999999999996,0.92400000000000004,0.97599999999999998,1.0149999999999999,0.98,0.92800000000000005,0.95099999999999996,0.97099999999999997,53.569129544677573,1,1.1687071478178666,2.8241758241758168,1.2021010593918504,1,1.1755161565274279,1.4156545209176772,null,0.94399999999999995,0.92900000000000005,null,1.0788920049999999,1,1,1,null,1,1,null,1.738,25.853846149999999,26.146923080000001,0.86846153800000003,1.3663461539999999,2.5983202080000001,6.8233374180000004,21.658568729999999,150.8923077,25.476923079999999,null,5.3569000000000002E-5,0.13,7.0122429E-2,19.76923077,1.2021009999999999E-3,0.37,0.26449113499999999,161.3846154,null,33.337762939999998,1,0.37,3206,null,8320,2496,null,4.7584615379999997,3.5469230770000002]
[2044,1.0109999999999999,null,0.97599999999999998,0.97899999999999998,0.96199999999999997,0.98799999999999999,1.008,0.99,0.96299999999999997,0.97599999999999998,0.98499999999999999,45.801605760699324,1,1.0880663546184339,1.9120879120879046,1.0458279216709099,1,1.0755972832225966,1.2078272604588378,null,0.97199999999999998,0.96399999999999997,null,1.03627577,1,1,1,null,1,1,null,1.7190000000000001,26.50692308,26.713461540000001,0.90423076899999999,1.3831730769999999,2.58137916,6.8917754929999999,22.477262629999998,154.7461538,25.85846154,null,4.5802E-5,0.13,6.5283981000000005E-2,13.38461538,1.0458279999999999E-3,0.37,0.24200938899999999,137.69230769999999,null,32.020921309999999,1,0.37,3206,null,8320,2496,null,4.8992307689999999,3.683461538]
[2045,1,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,1,1,null,1,1,1,1,null,1,1,null,1.7,27.16,27.28,0.94,1.4,2.56,6.96,23.34,158.6,26.24,null,3.9199999999999997E-5,0.13,0.06,7,1E-3,0.37,0.22500000000000001,114,null,30.9,1,0.37,3206,null,8320,2496,null,5.04,3.82]
[2046,0.998,null,1.002,1.002,1.0029999999999999,1.0009999999999999,0.999,1,1,1.0009999999999999,1,0,1,0.8,0.95000000000000007,0.75,1,0.75,0.95,null,1.002,1.008,null,0.96050000000000002,1,1,1,null,1,1,null,1.6970000000000001,27.21,27.332000000000001,0.94299999999999995,1.4012500000000001,2.556416,6.96,23.34,158.80500000000001,26.24,null,0,0.13,4.8000000000000001E-2,6.65,7.5000000000000002E-4,0.37,0.16875000000000001,108.3,null,29.679449999999999,1,0.37,3206,null,8320,2496,null,5.05,3.8515000000000001]
[2047,0.996,null,1.004,1.004,1.006,1.002,0.997,1,1,1.0029999999999999,1,0,1,0.64000000000000012,0.90000000000000013,0.5625,1,0.56250000000000011,0.89999999999999991,null,1.004,1.016,null,0.92256024999999997,1,1,1,null,1,1,null,1.694,27.26,27.384,0.94599999999999995,1.4025000000000001,2.552837018,6.96,23.34,159.01,26.24,null,0,0.13,3.8399999999999997E-2,6.3,5.6249999999999996E-4,0.37,0.12656249999999999,102.6,null,28.507111729999998,1,0.37,3206,null,8320,2496,null,5.0599999999999996,3.883]
[2048,0.995,null,1.006,1.006,1.01,1.0029999999999999,0.996,1,1,1.004,1,0,1,0.51200000000000012,0.8500000000000002,0.42187500000000006,1,0.42187500000000006,0.85,null,1.0049999999999999,1.0249999999999999,null,0.88611912000000004,1,1,1,null,1,1,null,1.6910000000000001,27.31,27.436,0.94899999999999995,1.4037500000000001,2.5492630460000001,6.96,23.34,159.215,26.24,null,0,0.13,3.0720000000000001E-2,5.95,4.21875E-4,0.37,9.4921875000000003E-2,96.9,null,27.38108081,1,0.37,3206,null,8320,2496,null,5.07,3.9144999999999999]
[2049,0.99299999999999999,null,1.0069999999999999,1.008,1.0129999999999999,1.004,0.99399999999999999,1,1,1.0049999999999999,1,0,1,0.40960000000000008,0.80000000000000016,0.31640625000000006,1,0.31640625,0.79999999999999993,null,1.0069999999999999,1.0329999999999999,null,0.85111741500000004,1,1,1,null,1,1,null,1.6879999999999999,27.36,27.488,0.95199999999999996,1.405,2.5456940779999999,6.96,23.34,159.41999999999999,26.24,null,0,0.13,2.4576000000000001E-2,5.6,3.1640599999999998E-4,0.37,7.1191405999999999E-2,91.2,null,26.299528120000002,1,0.37,3206,null,8320,2496,null,5.08,3.9460000000000002]
[2050,0.99099999999999999,null,1.0089999999999999,1.01,1.016,1.004,0.99299999999999999,1,1,1.006,1,0,1,0.32768000000000014,0.75000000000000022,0.23730468750000006,1,0.2373046875,0.74999999999999989,null,1.0089999999999999,1.0409999999999999,null,0.817498277,1,1,1,null,1,1,null,1.6850000000000001,27.41,27.54,0.95499999999999996,1.40625,2.5421301060000001,6.96,23.34,159.625,26.24,null,0,0.13,1.9660799999999999E-2,5.25,2.3730499999999999E-4,0.37,5.3393555000000002E-2,85.5,null,25.260696759999998,1,0.37,3206,null,8320,2496,null,5.09,3.9775]
[2051,0.98899999999999999,null,1.0109999999999999,1.0109999999999999,1.0189999999999999,1.0049999999999999,0.99199999999999999,1,1,1.008,1,0,1,0.2621440000000001,0.70000000000000029,0.17797851562500003,1,0.177978515625,0.69999999999999984,null,1.0109999999999999,1.0489999999999999,null,0.78520709499999997,1,1,1,null,1,1,null,1.6819999999999999,27.46,27.591999999999999,0.95799999999999996,1.4075,2.5385711240000002,6.96,23.34,159.83000000000001,26.24,null,0,0.13,1.5728639999999999E-2,4.9000000000000004,1.7797900000000001E-4,0.37,4.0045166E-2,79.8,null,24.262899239999999,1,0.37,3206,null,8320,2496,null,5.09,4.0090000000000003]
[2052,0.98799999999999999,null,1.0129999999999999,1.0129999999999999,1.022,1.006,0.99,1,1,1.0089999999999999,1,0,1,0.2097152000000001,0.65000000000000036,0.13348388671875003,1,0.13348388671875,0.6499999999999998,null,1.0129999999999999,1.0580000000000001,null,0.75419141499999998,1,1,1,null,1,1,null,1.679,27.51,27.643999999999998,0.96099999999999997,1.4087499999999999,2.5350171239999999,6.96,23.34,160.035,26.24,null,0,0.13,1.2582912E-2,4.55,1.3348400000000001E-4,0.37,3.0033875000000002E-2,74.099999999999994,null,23.30451472,1,0.37,3206,null,8320,2496,null,5.0999999999999996,4.0404999999999998]
[2053,0.98599999999999999,null,1.0149999999999999,1.0149999999999999,1.026,1.0069999999999999,0.98899999999999999,1,1,1.01,1,0,1,0.16777216000000009,0.60000000000000042,0.10011291503906251,1,0.1001129150390625,0.59999999999999976,null,1.014,1.0660000000000001,null,0.72440085399999998,1,1,1,null,1,1,null,1.6759999999999999,27.56,27.696000000000002,0.96399999999999997,1.41,2.5314681000000001,6.96,23.34,160.24,26.24,null,0,0.13,1.006633E-2,4.2,1.00113E-4,0.37,2.2525406000000001E-2,68.400000000000006,null,22.38398639,1,0.37,3206,null,8320,2496,null,5.1100000000000003,4.0720000000000001]
[2054,0.98399999999999999,null,1.0169999999999999,1.0169999999999999,1.0289999999999999,1.008,0.98699999999999999,1,1,1.012,1,0,1,0.13421772800000009,0.55000000000000038,7.5084686279296889E-2,1,7.5084686279296875E-2,0.54999999999999982,null,1.016,1.0740000000000001,null,0.69578702000000003,1,1,1,null,1,1,null,1.673,27.61,27.748000000000001,0.96699999999999997,1.4112499999999999,2.5279240449999998,6.96,23.34,160.44499999999999,26.24,null,0,0.13,8.0530640000000004E-3,3.85,7.5084699999999996E-5,0.37,1.6894053999999999E-2,62.7,null,21.499818919999999,1,0.37,3206,null,8320,2496,null,5.12,4.1035000000000004]
[2055,0.98199999999999998,null,1.018,1.0189999999999999,1.032,1.0089999999999999,0.98599999999999999,1,1,1.0129999999999999,1,0,1,0.10737418240000009,0.50000000000000033,5.6313514709472663E-2,1,5.6313514709472663E-2,0.49999999999999978,null,1.018,1.0820000000000001,null,0.66830343299999995,1,1,1,null,1,1,null,1.67,27.66,27.8,0.97,1.4125000000000001,2.524384951,6.96,23.34,160.65,26.24,null,0,0.13,6.4424510000000001E-3,3.5,5.6313500000000002E-5,0.37,1.2670541E-2,57,null,20.65057608,1,0.37,3206,null,8320,2496,null,5.13,4.1349999999999998]
[2056,0.98099999999999998,null,1.02,1.0209999999999999,1.0349999999999999,1.01,0.98499999999999999,1,1,1.014,1,0,1,8.5899345920000064E-2,0.45000000000000034,4.2235136032104499E-2,1,4.2235136032104499E-2,0.44999999999999973,null,1.02,1.091,null,0.64190544699999996,1,1,1,null,1,1,null,1.667,27.71,27.852,0.97299999999999998,1.4137500000000001,2.5208508119999999,6.96,23.34,160.85499999999999,26.24,null,0,0.13,5.1539610000000003E-3,3.15,4.2235099999999998E-5,0.37,9.5029060000000002E-3,51.3,null,19.834878320000001,1,0.37,3206,null,8320,2496,null,5.14,4.1665000000000001]
[2057,0.97899999999999998,null,1.022,1.0229999999999999,1.038,1.0109999999999999,0.98299999999999998,1,1,1.016,1,0,1,6.8719476736000054E-2,0.40000000000000036,3.1676352024078369E-2,1,3.1676352024078369E-2,0.39999999999999969,null,1.0209999999999999,1.099,null,0.616550182,1,1,1,null,1,1,null,1.6639999999999999,27.76,27.904,0.97599999999999998,1.415,2.5173216209999998,6.96,23.34,161.06,26.24,null,0,0.13,4.1231690000000003E-3,2.8,3.16764E-5,0.37,7.127179E-3,45.6,null,19.05140063,1,0.37,3206,null,8320,2496,null,5.15,4.1980000000000004]
[2058,0.97699999999999998,null,1.024,1.0249999999999999,1.0409999999999999,1.012,0.98199999999999998,1,1,1.0169999999999999,1,0,1,5.497558138880005E-2,0.35000000000000037,2.3757264018058777E-2,1,2.375726401805878E-2,0.3499999999999997,null,1.0229999999999999,1.107,null,0.59219644999999999,1,1,1,null,1,1,null,1.661,27.81,27.956,0.97899999999999998,1.41625,2.5137973709999999,6.96,23.34,161.26499999999999,26.24,null,0,0.13,3.298535E-3,2.4500000000000002,2.37573E-5,0.37,5.3453839999999999E-3,39.9,null,18.298870300000001,1,0.37,3206,null,8320,2496,null,5.16,4.2294999999999998]
[2059,0.97499999999999998,null,1.026,1.0269999999999999,1.0449999999999999,1.0129999999999999,0.98099999999999998,1,1,1.018,1,0,1,4.3980465111040042E-2,0.30000000000000032,1.7817948013544083E-2,1,1.7817948013544086E-2,0.29999999999999966,null,1.0249999999999999,1.115,null,0.56880469,1,1,1,null,1,1,null,1.6579999999999999,27.86,28.007999999999999,0.98199999999999998,1.4175,2.510278054,6.96,23.34,161.47,26.24,null,0,0.13,2.6388280000000002E-3,2.1,1.7817900000000001E-5,0.37,4.0090380000000004E-3,34.200000000000003,null,17.576064930000001,1,0.37,3206,null,8320,2496,null,5.17,4.2610000000000001]
[2060,0.97399999999999998,null,1.028,1.0289999999999999,1.048,1.0129999999999999,0.97899999999999998,1,1,1.0189999999999999,1,0,1,3.5184372088832037E-2,0.25000000000000033,1.336346101015806E-2,1,1.3363461010158062E-2,0.24999999999999967,null,1.0269999999999999,1.1240000000000001,null,0.54633690499999998,1,1,1,null,1,1,null,1.655,27.91,28.06,0.98499999999999999,1.41875,2.5067636649999998,6.96,23.34,161.67500000000001,26.24,null,0,0.13,2.1110619999999999E-3,1.75,1.33635E-5,0.37,3.0067789999999998E-3,28.5,null,16.881810359999999,1,0.37,3206,null,8320,2496,null,5.18,4.2925000000000004]
[2061,0.97199999999999998,null,1.0289999999999999,1.03,1.0509999999999999,1.014,0.97799999999999998,1,1,1.0209999999999999,1,0,1,2.8147497671065631E-2,0.20000000000000032,1.0022595757618546E-2,1,1.0022595757618548E-2,0.19999999999999965,null,1.0289999999999999,1.1319999999999999,null,0.52475659699999999,1,1,1,null,1,1,null,1.6519999999999999,27.96,28.111999999999998,0.98799999999999999,1.42,2.5032541959999999,6.96,23.34,161.88,26.24,null,0,0.13,1.68885E-3,1.4,1.00226E-5,0.37,2.2550840000000001E-3,22.8,null,16.214978850000001,1,0.37,3206,null,8320,2496,null,5.18,4.3239999999999998]
[2062,0.97,null,1.0309999999999999,1.032,1.054,1.0149999999999999,0.97599999999999998,1,1,1.022,1,0,1,2.2517998136852506E-2,0.1500000000000003,7.5169468182139099E-3,1,7.5169468182139107E-3,0.14999999999999966,null,1.03,1.1399999999999999,null,0.50402871199999999,1,1,1,null,1,1,null,1.649,28.01,28.164000000000001,0.99099999999999999,1.4212499999999999,2.4997496400000001,6.96,23.34,162.08500000000001,26.24,null,0,0.13,1.3510799999999999E-3,1.05,7.5169500000000001E-6,0.37,1.6913130000000001E-3,17.100000000000001,null,15.574487189999999,1,0.37,3206,null,8320,2496,null,5.19,4.3555000000000001]
[2063,0.96799999999999997,null,1.0329999999999999,1.034,1.0569999999999999,1.016,0.97499999999999998,1,1,1.0229999999999999,1,0,1,1.8014398509482006E-2,0.1000000000000003,5.6377101136604324E-3,1,5.6377101136604324E-3,9.9999999999999672E-2,null,1.032,1.1479999999999999,null,0.48411957700000002,1,1,1,null,1,1,null,1.6459999999999999,28.06,28.216000000000001,0.99399999999999999,1.4225000000000001,2.496249991,6.96,23.34,162.29,26.24,null,0,0.13,1.080864E-3,0.7,5.6377100000000001E-6,0.37,1.268485E-3,11.4,null,14.959294939999999,1,0.37,3206,null,8320,2496,null,5.2,4.3869999999999996]
[2064,0.96599999999999997,null,1.0349999999999999,1.036,1.0609999999999999,1.0169999999999999,0.97399999999999998,1,1,1.0249999999999999,1,0,1,1.4411518807585604E-2,5.0000000000000301E-2,4.2282825852453243E-3,1,4.2282825852453243E-3,4.9999999999999677E-2,null,1.034,1.157,null,0.46499685400000002,1,1,1,null,1,1,null,1.643,28.11,28.268000000000001,0.997,1.4237500000000001,2.4927552409999998,6.96,23.34,162.495,26.24,null,0,0.13,8.6469100000000001E-4,0.35,4.2282800000000001E-6,0.37,9.5136400000000001E-4,5.7,null,14.368402789999999,1,0.37,3206,null,8320,2496,null,5.21,4.4184999999999999]
[2065,0.96499999999999997,null,1.0369999999999999,1.038,1.0640000000000001,1.018,0.97299999999999998,1,1,1.026,1,0,1,0,0,0,1,0,0,null,1.036,1.165,null,0.44662947800000002,1,1,1,null,1,1,null,1.64,28.16,28.32,1,1.425,2.4900000000000002,6.96,23.34,162.69999999999999,26.24,null,0,0.13,0,0,0,0.37,0,0,null,13.80085088,1,0.37,3206,null,8320,2496,null,5.22,4.45]

{"sheet":"INDATA_plk_buller","index":41,"n_rows":827,"n_cols":20,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"Marginalkostnad buller person- och godståg, kr perbandel, tågtyp och  tkm",null,null,null,null,"X2","X60","Y31","X52","X31","X40","X10","Rc_pass","Rc_gods","Diesel_\ngods","Rc_gods_Kblock",null,null,"Marginalkostnad plankorsningsolyckor, kr per bandel och tkm, prisnivå 2017"]
[null,"Prinivå 2040",null,"Bandel",null,null,"165 m","107 m","39 m","54 m","79 m","75 m","50 m","230 m","500 m","500 m","500 m"]
[null,null,null,111,21,null,2.4387590511294285E-2,3.7730811695874679E-3,2.3694907572532052E-3,6.1100388729653432E-3,1.0139769689791526E-2,1.1083378868166259E-2,1.0509080097672588E-2,0.14486170625936604,0.3088099226402295,0,4.8742647968713242E-2]
[null,null,null,112,21,null,0.89052442202559634,0.13736871136471882,8.8665826017408772E-2,0.21686624082889108,0.37909442260208659,0.40468784473063041,0.40675354303572375,7.5742311351018179,18.733526486950119,0,2.9305458637317963]
[null,null,null,113,21,null,1.4442868528764578E-2,2.244479485417446E-3,1.4410937938849901E-3,3.556947223702752E-3,6.1690803411094605E-3,6.5639954673183277E-3,6.6322245108624226E-3,0.12913995735812261,0.3232270358346761,0,5.0810153665688494E-2]
[null,null,null,114,21,null,0.23393223744234434,3.6349060602114132E-2,2.3565980284952041E-2,5.7409995738665759E-2,0.10066073285804492,0.10633970876716216,0.10927355763955821,2.2805896690591609,5.8330470300951367,0,0.91100578683199851]
[null,null,null,116,21,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,118,21,null,1.2425969804484278E-2,1.9307463779067403E-3,1.200108209623286E-3,3.1591703936807761E-3,5.1445903760168905E-3,5.6484008631140156E-3,5.292495278357511E-3,6.9284108555190738E-2,0.14173235783173765,0,2.250398693830874E-2]
[null,null,null,119,7,null,1.5945323277042203,0.24961045832243045,0.15211928836138755,0.41872088715016004,0.65384570200261938,0.72483568726240255,0.66125495440673565,7.7183209344115946,14.428334085713793,0,2.2831908072092855]
[null,null,null,120,7,null,3.1277503919727554,0.48556305865682881,0.3059049920379448,0.79092508005023399,1.3094380976431657,1.4218715787563554,1.3691692364062422,21.405665014837993,48.135409481170797,0,7.6079209197816038]
[null,null,null,124,7,null,0.11492120542272144,1.7991230641028009E-2,1.0953246652664939E-2,3.0141422567522804E-2,4.7080901749238631E-2,5.2239499412340726E-2,4.7533804031660472E-2,0.54019403876098659,0.9730302046613053,0,0.15417399169919893]
[null,null,null,126,7,null,0.11084794658473798,1.7206671948266E-2,1.0708495668649147E-2,2.8152387801422759E-2,4.5875521979959616E-2,5.0388579509220675E-2,4.7152745576546647E-2,0.60945585614963316,1.2283863617764956,0,0.19436014526672007]
[null,null,null,129,7,null,9.9590003783972134E-2,1.5416149057201536E-2,9.659304681169753E-3,2.5057078587571332E-2,4.1369543402236239E-2,4.5273509867275852E-2,4.2793165741262261E-2,0.5810353718857193,1.222650904871067,0,0.19305701571982486]
[null,null,null,130,7,null,6.7501267079624602E-2,1.0464045916613681E-2,6.5719781147969966E-3,1.7001382353673059E-2,2.813943482626869E-2,3.0687556147855882E-2,2.9252486993577437E-2,0.42318077723489328,0.92440970626061481,0,0.14673386301709915]
[null,null,null,132,41,null,0,0,0,0,0,0,0,0,1.5451694430880134E-3,0,0]
[null,null,null,133,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,136,29,null,1.5322164679339471E-2,2.3416267990729453E-3,1.4948637023733827E-3,3.7099730697089336E-3,6.4261818363186649E-3,6.9221602919272854E-3,6.8161266348521357E-3,0.12648369375559798,0.33532059614886944,0,4.4363638670697758E-2]
[null,null,null,137,29,null,3.8501965565512128E-3,5.9177022535264706E-4,3.7804613531054819E-4,9.356265308960661E-4,1.6197243582189783E-3,1.7445850140645736E-3,1.7173235198449685E-3,3.0082983563339334E-2,7.5873106276876212E-2,0,1.0960476220192791E-2]
[null,null,null,141,42,null,0.24021096622429283,3.6986015624515846E-2,2.3717198739076257E-2,5.886419312369498E-2,0.10133217894219411,0.10917384985406997,0.10741088968920542,1.7926661566044886,4.2477896350651889,0,0.66372234555759513]
[null,null,null,143,45,null,0.35323968173060905,5.4449186604030406E-2,3.4963995956569988E-2,8.6362305063847206E-2,0.14952101191507591,0.16045166616921633,0.15927957253376346,2.8211775686344249,6.9223425372753828,0,1.06035705452616]
[null,null,null,146,7,null,0.81472105095216585,0.12616152615263812,7.8947931716065387E-2,0.20496878253389078,0.33813289791720352,0.37024693810789849,0.34939234687787096,4.7085721460923864,9.8757639575932217,0,1.5523161718212748]
[null,null,null,147,43,null,3.3727212753341873,0.51315545620682346,0.33174075529466179,0.86378240235606518,1.3930878087241669,1.5348417046424978,1.4353982502169551,18.754010261612365,37.176936453647187,0,4.6622306182388602]
[null,null,null,149,47,null,2.9150971816207197E-2,4.6284293777263535E-3,2.9915347966287284E-3,7.1837802668413969E-3,1.2864262335860252E-2,1.3194261970308624E-2,1.4391659092108966E-2,0.4348672225276744,1.4043147246309591,0,0.1729338157380316]
[null,null,null,151,99,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,152,44,null,9.0157225552008387E-3,1.4401900979440091E-3,9.3050558723050476E-4,2.233785750115833E-3,3.9955409870590531E-3,4.0880192050194823E-3,4.4796207794447511E-3,0.13044835846467354,0.40639839053091803,0,5.3728338475107572E-2]
[null,null,null,153,46,null,3.114738676582525E-3,4.7895884872013679E-4,3.1132325166808894E-4,7.4916393507357235E-4,1.3392773845344204E-3,1.4043434922850803E-3,1.4676022081537778E-3,4.130598345438722E-2,0.13968578775739512,0,1.4844862606511132E-2]
[null,null,null,161,99,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,164,99,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,165,99,null,0,0,0,0,0,0,0,0,9.6514726496812467E-4,0,0]
[null,null,null,171,28,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,173,28,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,175,28,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,211,7,null,0.10037923157242924,1.550124709164395E-2,9.8069083515300477E-3,2.4986138456204295E-2,4.1927575645792255E-2,4.5636494403570038E-2,4.3753794526525482E-2,0.63795074471268787,1.4031411248356045,0,0.22220874061598289]
[null,null,null,212,8,null,0.32132249663905788,5.0662399379338051E-2,3.0299418741204377E-2,8.6833431881078837E-2,0.130570357416706,0.14606557986874341,0.12992858268261906,1.3348932542927392,2.184956046104805,0,0.34469568845660054]
[null,null,null,215,8,null,0.27245122261474491,4.2902061102150522E-2,2.4524801678333291E-2,7.3280101390220273E-2,0.11091406700441979,0.1238470102317946,0.11075667329469885,1.1756766392428641,1.9990642848850315,0,0.3167122917961413]
[null,null,null,216,8,null,0.50275195791825555,7.9800719452371494E-2,4.2303965005210997E-2,0.13961906487375264,0.20294811840985633,0.22855268612167226,0.19956106602305812,1.8990853906144571,2.8937518834947391,0,0.45834388753045946]
[null,null,null,217,8,null,1.2219949722339047,0.19432776282883488,9.8441406242984808E-2,0.34260935576085483,0.49225025800410099,0.5554898456420474,0.4824112684466661,4.5166286343878408,6.8023693703105952,0,1.0776938586899274]
[null,null,null,218,8,null,0.66651988695889319,0.10038631052396692,5.4087557611647678E-2,0.18529863545050948,0.26307462414711219,0.30297701718916514,0.25581131863746442,2.6358762220960932,4.4067723434823396,0,0.69865908001994548]
[null,null,null,221,20,null,0.13142435008093339,2.0127266613527685E-2,1.2456394234497318E-2,3.2985203077801069E-2,5.3733459418773138E-2,5.9093731892704247E-2,5.515271389408441E-2,0.79360770145103743,1.7515600405690483,0,0.23432082669696627]
[null,null,null,223,20,null,0.40145562558172038,6.3256306012854702E-2,3.3054787665256637E-2,0.11017409064474619,0.16178401521820321,0.18180660371856722,0.15981200005899165,1.6403421811124685,2.6885285599374718,0,0.40818273816638578]
[null,null,null,224,20,null,0.23422021521553707,3.6486723617123629E-2,2.2810641094281759E-2,5.9381408433916656E-2,9.7768303382943844E-2,0.1064189327779882,0.10168371666323585,1.5319016805145051,3.415199503040018,0,0.53083084511647838]
[null,null,null,231,31,null,0.17982871453573929,2.6600741870757713E-2,1.5968608509121494E-2,4.5162355266535135E-2,6.994666829592025E-2,7.8139726312847699E-2,7.0129666723968989E-2,0.99191383504405251,1.9882816861492221,0,0.22468140332649814]
[null,null,null,232,31,null,4.4470877255694211E-3,7.354578799686881E-4,4.6871696138901434E-4,1.1339877899414813E-3,2.014940716408173E-3,2.0098197727426116E-3,2.3090937451976153E-3,9.4247052148909841E-2,0.36663260619194343,0,3.5949928228180682E-2]
[null,null,null,233,31,null,9.4354140117916138E-2,1.4006985853231221E-2,8.6866266166934492E-3,2.2904625472143825E-2,3.770355020165507E-2,4.1454641436678659E-2,3.8814343129111362E-2,0.66886241745390707,1.7058465813945047,0,0.17960580287029723]
[null,null,null,235,5,null,0.86835374827351952,0.13684938743063488,7.7607449403609655E-2,0.23721988327563459,0.35191742395296316,0.39462082256408787,0.3480232475272842,3.5218356240758215,5.727332678919133,0,0.90185948021332596]
[null,null,null,236,52,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,239,48,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,242,49,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,243,8,null,0.8417969862718897,0.13294270987777232,7.9062701100570038E-2,0.22925470725182465,0.34119838516500256,0.38250180814755702,0.33822356874328197,3.406106815713843,5.4691271685020295,0,0.85902971478645385]
[null,null,null,251,50,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,261,99,null,0,0,0,0,0,0,0,1.0374429402466362E-3,2.5116120055715448E-2,0,0]
[null,null,null,262,99,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,264,99,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,265,99,null,1.369099350586806E-5,0,0,0,0,0,0,2.9928903405402004E-3,2.9484285002439166E-2,0,3.9852990997279309E-4]
[null,null,null,302,51,null,0,0,0,0,0,0,0,0,3.3822326751130165E-2,0,0]
[null,null,null,303,5,null,17.4540135273126,2.687855306461441,1.7267053898722569,4.2764458333537076,7.3733184411830308,7.9351507261708667,7.8282043361953253,131.92219617482007,310.1159138909378,0,49.149717805328301]
[null,null,null,306,6,null,2.936561466378929,0.45285574208087953,0.28741582493343604,0.7272708465913672,1.228518301383879,1.3348863259571917,1.2858267819451743,19.14922661980156,43.059921721440951,0,6.7915385744579337]
[null,null,null,311,8,null,0.33116645652416815,5.1550581873332585E-2,3.1838111696715354E-2,8.4987181073653856E-2,0.13654454066654381,0.15054143524843408,0.1394329035099105,1.7133849117021915,3.302165214742065,0,0.52266203627396735]
[null,null,null,312,9,null,0.37668110259169585,5.8797319624062351E-2,3.6059576669019759E-2,9.7682602884540753E-2,0.15479859621040723,0.17123682537685872,0.15714007239349001,1.8480461500277301,3.4199273389712519,0,0.54160500935683897]
[null,null,null,313,9,null,0.22343354984799296,3.4694694566157529E-2,2.1577246750832328E-2,5.6796988658700046E-2,9.2451257698189668E-2,0.10157135713457384,9.4981003868976899E-2,1.2237838383490773,2.4619087288175687,0,0.39000112891379102]
[null,null,null,315,10,null,1.0754216658623199,0.16707892035240335,0.10372004485024727,0.27399835006570505,0.4444896262912541,0.48887374873661416,0.45582227462314101,5.7786701391663851,11.452553721656175,0,1.811499180014541]
[null,null,null,322,10,null,0.6195826728642706,9.6422097662861903E-2,5.9567871029739157E-2,0.1589168892294496,0.25549818799391433,0.28160686742480767,0.26102338497707461,3.2293017171806375,6.27919267919824,0,0.9915003941510534]
[null,null,null,341,63,null,8.5619617616350674E-2,1.3328310201554196E-2,8.1954678727700642E-3,2.2061326543218025E-2,3.5210102484497248E-2,3.8867962421609586E-2,3.5869198057453013E-2,0.44485426760344016,0.86705528782231944,0,0.13282251831762182]
[null,null,null,382,12,null,6.9909436023151832,1.1047494608509789,0.62841645130335388,1.9064987096503077,2.8347149338303264,3.1776826050317806,2.8104973887719269,28.313486664501703,45.664990948908986,0,7.234304400741765]
[null,null,null,404,22,null,9.9676758594306349,1.5457869686476844,0.96363884582663673,2.5227365026050261,4.1280725152836792,4.5304401206858396,4.249261153289086,55.448704437953836,112.76447481317328,0,17.791739762056363]
[null,null,null,422,2,null,0.81348343936099177,0.11396404080523198,5.8849432756658958E-2,0.22996621718935734,0.32773753289210439,0.36973981406901779,0.2912283674924464,3.0556595544408665,5.219244697701364,0,0.82715485278813849]
[null,null,null,441,6,null,0.8953546768301418,0.13170163411882455,6.4964140725319364E-2,0.25714592692630378,0.35863444526628763,0.40693940316758559,0.32531577838626446,3.0049637183117119,4.4652233969450164,0,0.70419783244222045]
[null,null,null,456,-1,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,552,75,null,1.4015269732690218E-2,2.1209743734833227E-3,1.3615685510786279E-3,3.3439762136114703E-3,5.8753791602905083E-3,6.2841509575944244E-3,6.2943928449255464E-3,0.15071720410895492,0.56478270161914923,0,4.9388941182505107E-2]
[null,null,null,612,1,null,3.3906987999201106,0.53588973499409231,0.31869018097896923,0.92419914510636625,1.3748869206248313,1.5413603646967773,1.3627317583706611,13.640600407879136,21.78392201253477,0,3.4536849008466115]
[null,null,null,636,11,null,0.30342660591980336,4.760399108307669E-2,2.8389457369940207E-2,8.0516597253618913E-2,0.12386327675873228,0.13785670717284879,0.12438922779638345,1.3780140098126072,2.4350975764085523,0,0.38162100583708042]
[null,null,null,751,85,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,831,80,null,4.6132171627198335E-2,7.0144878938975513E-3,4.4659147243398672E-3,1.1150402983789047E-2,1.9235619951759382E-2,2.075955254023433E-2,2.0345659799264854E-2,0.39608149643669416,1.1134225320285578,0,0.13254192072794707]
[null,null,null,877,65,null,3.4881006545989864E-2,5.4050054230096942E-3,3.5030266992241953E-3,8.4307300494055534E-3,1.5055273144769635E-2,1.578395330518096E-2,1.6500584186379202E-2,0.41093976386632985,1.2279518346448737,0,0.15838837771996564]
[null,null,null,923,13,null,0,0,0,0,0,0,0,4.3543082756286654E-4,6.5112346859640305E-2,0,0]
[null,null,null,937,79,null,0.15535406798213044,2.287706274594389E-2,1.4725122894331099E-2,3.6030357166928026E-2,6.4020079698974136E-2,6.8220910280626129E-2,6.9047038986673276E-2,2.3707755116493003,9.9876083795688828,0,0.6800652348022731]
[null,null,null,904,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ostlänken",4700,null,null,{"$f":"G$106","v":0.76031147635354845},{"$f":"H$106","v":0.11994319438274519},6.4672397552372529E-2,0.20732019937232432,0.3080550352975297,0.34515732646645181,0.30579579544507624,3.1997553783902504,5.4021482376762924,0,0.83595203154161213]
[null,null,"Norrbotniabanan",8010,null,null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,129,0.65717362499999987,{"$f":"+E278*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":0.88469422005782328}]
[null,null,null,147,2.0699998000000002,{"$f":"+E287*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":2.7866560508736948}]
[null,null,null,212,0.17083346999999999,{"$f":"+E300*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":0.2299778593540201}]
[null,null,null,239,0,{"$f":"+E316*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":0}]
[null,null,null,265,16.646635499999999,{"$f":"+E323*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":22.409880205188351}]
[null,null,null,322,0.88609630499999992,{"$f":"+E332*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":1.1928724002703153}]
[null,null,null,340,2.7522520999999998,{"$f":"+E341*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":3.7051114536314596}]
[null,null,null,376,10.326645399999999,{"$f":"+E354*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":13.90184138623443}]
[null,null,null,421,0.78927336999999997,{"$f":"+E375*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":1.0625283211640755}]
[null,null,null,438,0,{"$f":"+E384*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":0}]
[null,null,null,493,0.86019250499999989,{"$f":"+E397*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":1.1580004253983263}]
[null,null,null,527,2.3129001999999996,{"$f":"+E406*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":3.1136511884672533}]
[null,null,null,625,1.9159068349999999,{"$f":"+E419*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":2.579214439857926}]
[null,null,null,635,0.11536723499999998,{"$f":"+E426*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":0.155308615723208}]
[null,null,null,662,63.045576999999994,{"$f":"+E438*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":84.872635556715224}]
[null,null,null,752,0,{"$f":"+E451*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":0}]
[null,null,null,875,1.7842361549999999,{"$f":"+E472*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":2.4019579506811377}]
[null,null,null,919,0,{"$f":"+E481*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":0}]
[null,null,null,938,3.1649334999999994E-2,{"$f":"+E494*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":4.2606676041166081E-2}]
[null,null,null,964,0,{"$f":"+E503*INDATABLAD!$D$252/100*(1+INDATABLAD!D$23)^(INDATABLAD!D$12-INDATABLAD!D$11)","v":0}]
[null,null,null,4832,0,0]
[113,"(Gällivare)","(Peuravaara)",21,"Trafikverket","Nord","Enkelspår",525075.92079564766]
[124,"Bastuträsk ","(Bodens södra)",7,"Trafikverket","Nord","Enkelspår",365833.09525350999]
[144,"(Skellefteå)","(Umeå godsbangård)",40,0,0,0,0]
[218,"Ockelbo*","(Bollnäs)",8,"Trafikverket","Mitt","Enkelspår",685949.16900129488]
[239,"(Hamrångefjärden)","Norrsundet",48,0,0,0,0]
[300,"Gävle Sörby"," - ",5,0,0,0,0]
[313,"Avesta Krylbo*","(Frövi)",9,"Trafikverket","Mitt","Enkelspår",1108723.5006277245]
[344,"(Snyten)","Kärrgruvan",61,"Trafikverket","Öst/Stockholm","Enkelspår",6752.5229370956467]
[354,"(Jädersbruk)","(Hovsta)",16,"Trafikverket","Öst/Stockholm","Enkelspår",29088.70513603697]
[383,"(Laxå)","(Karlstad Välsviken)",12,"Trafikverket","Väst","Enkelspår",607057.40106788964]
[406,"Liljeholmen","(Älvsjö godsbangård)",27,"Trafikverket","Öst/Stockholm","Enkelspår",0]
[433,"(Ulriksdal)","Märsta",5,"Trafikverket","Öst/Stockholm","Enkelspår",143866.33361520959]
[456,"Gamla Tortuna","(Tillberga)"," - ",0,0,0,0]
[505,"(Norrköpings central)","(Linköpings central)",2,"Trafikverket","Öst/Stockholm","Dubbelspår",503162.70605160156]
[512,"(Laxå)","Falköpings central*",1,"Trafikverket","Väst","Dubbelspår",1501408.3847087466]
[601,"Göteborgs central","Göteborg Kville**",23,"Trafikverket","Väst","Dubbelspår",112232.9947971862]
[625,"(Göteborg Kville)","Stenungsund",73,"Trafikverket","Väst","Enkelspår",62495.466079325903]
[641,"(Almedal)","(Borås central)",4,"Trafikverket","Väst","Enkelspår",268538.06927377655]
[662,"(Mellerud)","Billingsfors",71,"Trafikverket","Väst","Enkelspår",0]
[815,"(Älmhult)","(Hässleholm)",2,"Trafikverket","Syd","Dubbelspår",919458.32659114443]
[833,"(Berga)","Oskarshamn",65,"Trafikverket","Syd","Enkelspår",20398.364121057086]
[877,"(Mönsterås Bruk)","(Blomstermåla)",65,"Trafikverket","Syd","Enkelspår",11945.12079440751]
[909,"Hässleholm*"," - ",2,"Trafikverket","Syd","Dubbelspår",0]
[922,"(Ängelholm)","(Åstorp)",26,"Trafikverket","Syd","Enkelspår",40254.897340222524]
[940,"Kävlinge*","(Lund c)",3,"Trafikverket","Syd","Dubbelspår",6662.1612279188939]
[941,"(Hässleholm)","(Karpalund)",13,"Trafikverket","Syd","Enkelspår",50553.727893029325]
[942,"Karpalund","Kristianstads central*",13,"Trafikverket","Syd","Enkelspår",0]
[943,"(Kristianstad gbg)","(Gullberna)",88,"Trafikverket","Syd","Enkelspår",159596.53174462565]
[951,"Hanaskog","(Karpalund)",93,0,0,0,0]
[952,"(Kristianstads central)","Åhus",92,"Trafikverket","Syd","Enkelspår",0]
[953,"(Kristianstads Tivolipark)","Långebro",92,0,0,0,0]
[960,"(Malmö central*)","(Lernacken)",24,"Trafikverket","Syd","Dubbelspår",0]
[960,"(Malmö central*)","(Svågertorp)",24,"Trafikverket","Syd","Dubbelspår",0]
[961,"(Lockarp)","Ystad",90,"Trafikverket","Syd","Enkelspår",10001.571815154593]
[962,"Ystad bangård"," - ",90,"Trafikverket","Syd","Enkelspår",0]
[964,"(Östervärn)","Brågarp",94," ","Syd","Enkelspår",0]
[969,"(Ystad)","Simrishamn",90,"Trafikverket","Syd","Enkelspår",0]
[990,"(Lernacken)","(Köpenhamns Lufth, Kastrup)",98,0,0,0,132474.23213679384]
[0,null,null,null,0,0,0,1798.3646928252067]

{"sheet":" Bandelsspec avg o ext","index":42,"n_rows":355,"n_cols":29,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[1,{"$f":"+A1+1","v":2},{"$f":"+B1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,1,2,3,4,5,6,7,8]
[]
[null,null,null,null,null,"BULLER","BULLER","BULLER","BULLER","BULLER","BULLER","BULLER","BULLER","BULLER","BULLER","BULLER",null,null,"ENDAST andel K-block skiljer"]
["Sortera stigande",null,"Plankorsningsolyckor","Övr olyckor","Olyckor tot","X2","X60","Y31","X50","X31","X40","X10","Rc_pass","Rc_gods","Diesel_gods","Rc_gods_Kblock","Genomsnitt  prognosår","Genomsnitt  prognosår","Genomsnitt  basår","Genomsnitt  basår"]
["Bandel","Meter","kr/tkm","kr/tkm","kr/tkm","165 m","107 m","39 m","54 m","79 m","75 m","50 m","230 m","500 m","500 m","500 m","JA","UA","JA","UA"]
[111,127730,{"$f":"+IFERROR(VLOOKUP(A6,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.15644700521629884},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},{"$f":"+IFERROR(C6+D6,D6)","v":2.1435158898849553},{"$f":"+INDATA_plk_buller!G3","v":2.4387590511294285E-2},{"$f":"+INDATA_plk_buller!H3","v":3.7730811695874679E-3},{"$f":"+INDATA_plk_buller!I3","v":2.3694907572532052E-3},{"$f":"+INDATA_plk_buller!J3","v":6.1100388729653432E-3},{"$f":"+INDATA_plk_buller!K3","v":1.0139769689791526E-2},{"$f":"+INDATA_plk_buller!L3","v":1.1083378868166259E-2},{"$f":"+INDATA_plk_buller!M3","v":1.0509080097672588E-2},{"$f":"+INDATA_plk_buller!N3","v":0.14486170625936604},{"$f":"+INDATA_plk_buller!O3","v":0.3088099226402295},{"$f":"+INDATA_plk_buller!P3","v":0},{"$f":"+INDATA_plk_buller!Q3","v":4.8742647968713242E-2},{"$f":"+$N6*'Beskrivning av åtgärd'!$B$182+$N6*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.11425967137688492},{"$f":"+$N6*'Beskrivning av åtgärd'!$B$183+$N6*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.11425967137688492},{"$f":"+$N6*'Beskrivning av åtgärd'!$C$182+$N6*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.29324590253916194},{"$f":"+$N6*'Beskrivning av åtgärd'!$C$183+$N6*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.29324590253916194}]
[112,2355,{"$f":"+IFERROR(VLOOKUP(A7,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":3.8136820743531219},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},{"$f":"+IFERROR(C7+D7,D7)","v":5.8007509590217783},{"$f":"+INDATA_plk_buller!G4","v":0.89052442202559634},{"$f":"+INDATA_plk_buller!H4","v":0.13736871136471882},{"$f":"+INDATA_plk_buller!I4","v":8.8665826017408772E-2},{"$f":"+INDATA_plk_buller!J4","v":0.21686624082889108},{"$f":"+INDATA_plk_buller!K4","v":0.37909442260208659},{"$f":"+INDATA_plk_buller!L4","v":0.40468784473063041},{"$f":"+INDATA_plk_buller!M4","v":0.40675354303572375},{"$f":"+INDATA_plk_buller!N4","v":7.5742311351018179},{"$f":"+INDATA_plk_buller!O4","v":18.733526486950119},{"$f":"+INDATA_plk_buller!P4","v":0},{"$f":"+INDATA_plk_buller!Q4","v":2.9305458637317963},{"$f":"+$N7*'Beskrivning av åtgärd'!$B$182+$N7*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":6.9314048001715438},{"$f":"+$N7*'Beskrivning av åtgärd'!$B$183+$N7*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":6.9314048001715438},{"$f":"+$N7*'Beskrivning av åtgärd'!$C$182+$N7*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":17.78935675200783},{"$f":"+$N7*'Beskrivning av åtgärd'!$C$183+$N7*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":17.78935675200783}]
[113,100073,{"$f":"+IFERROR(VLOOKUP(A8,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.4169924522594033},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.4040613369280601,{"$f":"+INDATA_plk_buller!G5","v":1.4442868528764578E-2},{"$f":"+INDATA_plk_buller!H5","v":2.244479485417446E-3},{"$f":"+INDATA_plk_buller!I5","v":1.4410937938849901E-3},{"$f":"+INDATA_plk_buller!J5","v":3.556947223702752E-3},{"$f":"+INDATA_plk_buller!K5","v":6.1690803411094605E-3},{"$f":"+INDATA_plk_buller!L5","v":6.5639954673183277E-3},{"$f":"+INDATA_plk_buller!M5","v":6.6322245108624226E-3},{"$f":"+INDATA_plk_buller!N5","v":0.12913995735812261},{"$f":"+INDATA_plk_buller!O5","v":0.3232270358346761},{"$f":"+INDATA_plk_buller!P5","v":0},{"$f":"+INDATA_plk_buller!Q5","v":5.0810153665688494E-2},{"$f":"+$N8*'Beskrivning av åtgärd'!$B$182+$N8*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.11959400325883016},{"$f":"+$N8*'Beskrivning av åtgärd'!$B$183+$N8*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.11959400325883016},{"$f":"+$N8*'Beskrivning av åtgärd'!$C$182+$N8*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.30693639322860844},{"$f":"+$N8*'Beskrivning av åtgärd'!$C$183+$N8*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.30693639322860844}]
[114,8913,{"$f":"+IFERROR(VLOOKUP(A9,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.3230729733071229},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.3101418579757795,{"$f":"+INDATA_plk_buller!G6","v":0.23393223744234434},{"$f":"+INDATA_plk_buller!H6","v":3.6349060602114132E-2},{"$f":"+INDATA_plk_buller!I6","v":2.3565980284952041E-2},{"$f":"+INDATA_plk_buller!J6","v":5.7409995738665759E-2},{"$f":"+INDATA_plk_buller!K6","v":0.10066073285804492},{"$f":"+INDATA_plk_buller!L6","v":0.10633970876716216},{"$f":"+INDATA_plk_buller!M6","v":0.10927355763955821},{"$f":"+INDATA_plk_buller!N6","v":2.2805896690591609},{"$f":"+INDATA_plk_buller!O6","v":5.8330470300951367},{"$f":"+INDATA_plk_buller!P6","v":0},{"$f":"+INDATA_plk_buller!Q6","v":0.91100578683199851},{"$f":"+$N9*'Beskrivning av åtgärd'!$B$182+$N9*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.1582274011352007},{"$f":"+$N9*'Beskrivning av åtgärd'!$B$183+$N9*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.1582274011352007},{"$f":"+$N9*'Beskrivning av åtgärd'!$C$182+$N9*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":5.5390614597783419},{"$f":"+$N9*'Beskrivning av åtgärd'!$C$183+$N9*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":5.5390614597783419}]
[116,38873,{"$f":"+IFERROR(VLOOKUP(A10,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":2.3247961170135749},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},4.3118650016822313,{"$f":"+INDATA_plk_buller!G7","v":0},{"$f":"+INDATA_plk_buller!H7","v":0},{"$f":"+INDATA_plk_buller!I7","v":0},{"$f":"+INDATA_plk_buller!J7","v":0},{"$f":"+INDATA_plk_buller!K7","v":0},{"$f":"+INDATA_plk_buller!L7","v":0},{"$f":"+INDATA_plk_buller!M7","v":0},{"$f":"+INDATA_plk_buller!N7","v":0},{"$f":"+INDATA_plk_buller!O7","v":0},{"$f":"+INDATA_plk_buller!P7","v":0},{"$f":"+INDATA_plk_buller!Q7","v":0},{"$f":"+$N10*'Beskrivning av åtgärd'!$B$182+$N10*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N10*'Beskrivning av åtgärd'!$B$183+$N10*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N10*'Beskrivning av åtgärd'!$C$182+$N10*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N10*'Beskrivning av åtgärd'!$C$183+$N10*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[117,null,{"$f":"+IFERROR(VLOOKUP(A11,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7821878893101424},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},{"$f":"+IFERROR(C11+D11,D11)","v":3.7692567739787988},{"$f":"+F12","v":1.2425969804484278E-2},{"$f":"+G12","v":1.9307463779067403E-3},1.200108209623286E-3,3.1591703936807761E-3,5.1445903760168905E-3,5.6484008631140156E-3,5.292495278357511E-3,6.9284108555190738E-2,0.14173235783173765,0,2.250398693830874E-2,{"$f":"+$N11*'Beskrivning av åtgärd'!$B$182+$N11*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":5.2440972397742931E-2},{"$f":"+$N11*'Beskrivning av åtgärd'!$B$183+$N11*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":5.2440972397742931E-2},{"$f":"+$N11*'Beskrivning av åtgärd'!$C$182+$N11*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.13458904699701807},{"$f":"+$N11*'Beskrivning av åtgärd'!$C$183+$N11*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.13458904699701807}]
[118,166717,{"$f":"+IFERROR(VLOOKUP(A12,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.63092498620444182},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.6179938708730983,{"$f":"+INDATA_plk_buller!G8","v":1.2425969804484278E-2},{"$f":"+INDATA_plk_buller!H8","v":1.9307463779067403E-3},{"$f":"+INDATA_plk_buller!I8","v":1.200108209623286E-3},{"$f":"+INDATA_plk_buller!J8","v":3.1591703936807761E-3},{"$f":"+INDATA_plk_buller!K8","v":5.1445903760168905E-3},{"$f":"+INDATA_plk_buller!L8","v":5.6484008631140156E-3},{"$f":"+INDATA_plk_buller!M8","v":5.292495278357511E-3},{"$f":"+INDATA_plk_buller!N8","v":6.9284108555190738E-2},{"$f":"+INDATA_plk_buller!O8","v":0.14173235783173765},{"$f":"+INDATA_plk_buller!P8","v":0},{"$f":"+INDATA_plk_buller!Q8","v":2.250398693830874E-2},{"$f":"+$N12*'Beskrivning av åtgärd'!$B$182+$N12*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":5.2440972397742931E-2},{"$f":"+$N12*'Beskrivning av åtgärd'!$B$183+$N12*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":5.2440972397742931E-2},{"$f":"+$N12*'Beskrivning av åtgärd'!$C$182+$N12*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.13458904699701807},{"$f":"+$N12*'Beskrivning av åtgärd'!$C$183+$N12*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.13458904699701807}]
[119,35423,{"$f":"+IFERROR(VLOOKUP(A13,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.3313842155324967},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.3184531002011535,{"$f":"+INDATA_plk_buller!G9","v":1.5945323277042203},{"$f":"+INDATA_plk_buller!H9","v":0.24961045832243045},{"$f":"+INDATA_plk_buller!I9","v":0.15211928836138755},{"$f":"+INDATA_plk_buller!J9","v":0.41872088715016004},{"$f":"+INDATA_plk_buller!K9","v":0.65384570200261938},{"$f":"+INDATA_plk_buller!L9","v":0.72483568726240255},{"$f":"+INDATA_plk_buller!M9","v":0.66125495440673565},{"$f":"+INDATA_plk_buller!N9","v":7.7183209344115946},{"$f":"+INDATA_plk_buller!O9","v":14.428334085713793},{"$f":"+INDATA_plk_buller!P9","v":0},{"$f":"+INDATA_plk_buller!Q9","v":2.2831908072092855},{"$f":"+$N13*'Beskrivning av åtgärd'!$B$182+$N13*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":5.3384836117141035},{"$f":"+$N13*'Beskrivning av åtgärd'!$B$183+$N13*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":5.3384836117141035},{"$f":"+$N13*'Beskrivning av åtgärd'!$C$182+$N13*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":13.701146047793817},{"$f":"+$N13*'Beskrivning av åtgärd'!$C$183+$N13*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":13.701146047793817}]
[120,7174,{"$f":"+IFERROR(VLOOKUP(A14,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.2479961172444816},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.2350650019131382,{"$f":"+INDATA_plk_buller!G10","v":3.1277503919727554},{"$f":"+INDATA_plk_buller!H10","v":0.48556305865682881},{"$f":"+INDATA_plk_buller!I10","v":0.3059049920379448},{"$f":"+INDATA_plk_buller!J10","v":0.79092508005023399},{"$f":"+INDATA_plk_buller!K10","v":1.3094380976431657},{"$f":"+INDATA_plk_buller!L10","v":1.4218715787563554},{"$f":"+INDATA_plk_buller!M10","v":1.3691692364062422},{"$f":"+INDATA_plk_buller!N10","v":21.405665014837993},{"$f":"+INDATA_plk_buller!O10","v":48.135409481170797},{"$f":"+INDATA_plk_buller!P10","v":0},{"$f":"+INDATA_plk_buller!Q10","v":7.6079209197816038},{"$f":"+$N14*'Beskrivning av åtgärd'!$B$182+$N14*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":17.810101508033195},{"$f":"+$N14*'Beskrivning av åtgärd'!$B$183+$N14*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":17.810101508033195},{"$f":"+$N14*'Beskrivning av åtgärd'!$C$182+$N14*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":45.709384843319782},{"$f":"+$N14*'Beskrivning av åtgärd'!$C$183+$N14*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":45.709384843319782}]
[124,169046,{"$f":"+IFERROR(VLOOKUP(A15,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.91142581314127891},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.8984946978099355,{"$f":"+INDATA_plk_buller!G11","v":0.11492120542272144},{"$f":"+INDATA_plk_buller!H11","v":1.7991230641028009E-2},{"$f":"+INDATA_plk_buller!I11","v":1.0953246652664939E-2},{"$f":"+INDATA_plk_buller!J11","v":3.0141422567522804E-2},{"$f":"+INDATA_plk_buller!K11","v":4.7080901749238631E-2},{"$f":"+INDATA_plk_buller!L11","v":5.2239499412340726E-2},{"$f":"+INDATA_plk_buller!M11","v":4.7533804031660472E-2},{"$f":"+INDATA_plk_buller!N11","v":0.54019403876098659},{"$f":"+INDATA_plk_buller!O11","v":0.9730302046613053},{"$f":"+INDATA_plk_buller!P11","v":0},{"$f":"+INDATA_plk_buller!Q11","v":0.15417399169919893},{"$f":"+$N15*'Beskrivning av åtgärd'!$B$182+$N15*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.36002117572468295},{"$f":"+$N15*'Beskrivning av åtgärd'!$B$183+$N15*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.36002117572468295},{"$f":"+$N15*'Beskrivning av åtgärd'!$C$182+$N15*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.92398948234637546},{"$f":"+$N15*'Beskrivning av åtgärd'!$C$183+$N15*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.92398948234637546}]
[126,110706,{"$f":"+IFERROR(VLOOKUP(A16,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.71044197524995278},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.6975108599186095,{"$f":"+INDATA_plk_buller!G12","v":0.11084794658473798},{"$f":"+INDATA_plk_buller!H12","v":1.7206671948266E-2},{"$f":"+INDATA_plk_buller!I12","v":1.0708495668649147E-2},{"$f":"+INDATA_plk_buller!J12","v":2.8152387801422759E-2},{"$f":"+INDATA_plk_buller!K12","v":4.5875521979959616E-2},{"$f":"+INDATA_plk_buller!L12","v":5.0388579509220675E-2},{"$f":"+INDATA_plk_buller!M12","v":4.7152745576546647E-2},{"$f":"+INDATA_plk_buller!N12","v":0.60945585614963316},{"$f":"+INDATA_plk_buller!O12","v":1.2283863617764956},{"$f":"+INDATA_plk_buller!P12","v":0},{"$f":"+INDATA_plk_buller!Q12","v":0.19436014526672007},{"$f":"+$N16*'Beskrivning av åtgärd'!$B$182+$N16*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.45450295385730338},{"$f":"+$N16*'Beskrivning av åtgärd'!$B$183+$N16*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.45450295385730338},{"$f":"+$N16*'Beskrivning av åtgärd'!$C$182+$N16*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.1664756891429602},{"$f":"+$N16*'Beskrivning av åtgärd'!$C$183+$N16*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.1664756891429602}]
[129,125756,{"$f":"+IFERROR(VLOOKUP(A17,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.88469422005782328},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.87176310472648,{"$f":"+INDATA_plk_buller!G13","v":9.9590003783972134E-2},{"$f":"+INDATA_plk_buller!H13","v":1.5416149057201536E-2},{"$f":"+INDATA_plk_buller!I13","v":9.659304681169753E-3},{"$f":"+INDATA_plk_buller!J13","v":2.5057078587571332E-2},{"$f":"+INDATA_plk_buller!K13","v":4.1369543402236239E-2},{"$f":"+INDATA_plk_buller!L13","v":4.5273509867275852E-2},{"$f":"+INDATA_plk_buller!M13","v":4.2793165741262261E-2},{"$f":"+INDATA_plk_buller!N13","v":0.5810353718857193},{"$f":"+INDATA_plk_buller!O13","v":1.222650904871067},{"$f":"+INDATA_plk_buller!P13","v":0},{"$f":"+INDATA_plk_buller!Q13","v":0.19305701571982486},{"$f":"+$N17*'Beskrivning av åtgärd'!$B$182+$N17*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.4523808348022948},{"$f":"+$N17*'Beskrivning av åtgärd'!$B$183+$N17*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.4523808348022948},{"$f":"+$N17*'Beskrivning av åtgärd'!$C$182+$N17*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.1610292992655651},{"$f":"+$N17*'Beskrivning av åtgärd'!$C$183+$N17*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.1610292992655651}]
[130,90823,{"$f":"+IFERROR(VLOOKUP(A18,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.7072161243930466},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.6942850090617032,{"$f":"+INDATA_plk_buller!G14","v":6.7501267079624602E-2},{"$f":"+INDATA_plk_buller!H14","v":1.0464045916613681E-2},{"$f":"+INDATA_plk_buller!I14","v":6.5719781147969966E-3},{"$f":"+INDATA_plk_buller!J14","v":1.7001382353673059E-2},{"$f":"+INDATA_plk_buller!K14","v":2.813943482626869E-2},{"$f":"+INDATA_plk_buller!L14","v":3.0687556147855882E-2},{"$f":"+INDATA_plk_buller!M14","v":2.9252486993577437E-2},{"$f":"+INDATA_plk_buller!N14","v":0.42318077723489328},{"$f":"+INDATA_plk_buller!O14","v":0.92440970626061481},{"$f":"+INDATA_plk_buller!P14","v":0},{"$f":"+INDATA_plk_buller!Q14","v":0.14673386301709915},{"$f":"+$N18*'Beskrivning av åtgärd'!$B$182+$N18*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.34203159131642746},{"$f":"+$N18*'Beskrivning av åtgärd'!$B$183+$N18*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.34203159131642746},{"$f":"+$N18*'Beskrivning av åtgärd'!$C$182+$N18*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.8778194570650798},{"$f":"+$N18*'Beskrivning av åtgärd'!$C$183+$N18*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.8778194570650798}]
[132,46780,{"$f":"+IFERROR(VLOOKUP(A19,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G15","v":0},{"$f":"+INDATA_plk_buller!H15","v":0},{"$f":"+INDATA_plk_buller!I15","v":0},{"$f":"+INDATA_plk_buller!J15","v":0},{"$f":"+INDATA_plk_buller!K15","v":0},{"$f":"+INDATA_plk_buller!L15","v":0},{"$f":"+INDATA_plk_buller!M15","v":0},{"$f":"+INDATA_plk_buller!N15","v":0},{"$f":"+INDATA_plk_buller!O15","v":1.5451694430880134E-3},{"$f":"+INDATA_plk_buller!P15","v":0},{"$f":"+INDATA_plk_buller!Q15","v":0},{"$f":"+$N19*'Beskrivning av åtgärd'!$B$182+$N19*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":5.7171269394256491E-4},{"$f":"+$N19*'Beskrivning av åtgärd'!$B$183+$N19*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":5.7171269394256491E-4},{"$f":"+$N19*'Beskrivning av åtgärd'!$C$182+$N19*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.4672929031563774E-3},{"$f":"+$N19*'Beskrivning av åtgärd'!$C$183+$N19*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.4672929031563774E-3}]
[133,41000,{"$f":"+IFERROR(VLOOKUP(A20,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7821878893101424},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7692567739787988,{"$f":"+INDATA_plk_buller!G16","v":0},{"$f":"+INDATA_plk_buller!H16","v":0},{"$f":"+INDATA_plk_buller!I16","v":0},{"$f":"+INDATA_plk_buller!J16","v":0},{"$f":"+INDATA_plk_buller!K16","v":0},{"$f":"+INDATA_plk_buller!L16","v":0},{"$f":"+INDATA_plk_buller!M16","v":0},{"$f":"+INDATA_plk_buller!N16","v":0},{"$f":"+INDATA_plk_buller!O16","v":0},{"$f":"+INDATA_plk_buller!P16","v":0},{"$f":"+INDATA_plk_buller!Q16","v":0},{"$f":"+$N20*'Beskrivning av åtgärd'!$B$182+$N20*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N20*'Beskrivning av åtgärd'!$B$183+$N20*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N20*'Beskrivning av åtgärd'!$C$182+$N20*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N20*'Beskrivning av åtgärd'!$C$183+$N20*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[136,91432,{"$f":"+IFERROR(VLOOKUP(A21,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":14.526379800402728},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},16.513448685071385,{"$f":"+INDATA_plk_buller!G17","v":1.5322164679339471E-2},{"$f":"+INDATA_plk_buller!H17","v":2.3416267990729453E-3},{"$f":"+INDATA_plk_buller!I17","v":1.4948637023733827E-3},{"$f":"+INDATA_plk_buller!J17","v":3.7099730697089336E-3},{"$f":"+INDATA_plk_buller!K17","v":6.4261818363186649E-3},{"$f":"+INDATA_plk_buller!L17","v":6.9221602919272854E-3},{"$f":"+INDATA_plk_buller!M17","v":6.8161266348521357E-3},{"$f":"+INDATA_plk_buller!N17","v":0.12648369375559798},{"$f":"+INDATA_plk_buller!O17","v":0.33532059614886944},{"$f":"+INDATA_plk_buller!P17","v":0},{"$f":"+INDATA_plk_buller!Q17","v":4.4363638670697758E-2},{"$f":"+$N21*'Beskrivning av åtgärd'!$B$182+$N21*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.1240686205750817},{"$f":"+$N21*'Beskrivning av åtgärd'!$B$183+$N21*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.1240686205750817},{"$f":"+$N21*'Beskrivning av åtgärd'!$C$182+$N21*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.31842043810296639},{"$f":"+$N21*'Beskrivning av åtgärd'!$C$183+$N21*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.31842043810296639}]
[137,69272,{"$f":"+IFERROR(VLOOKUP(A22,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":6.7199283562415966},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},8.706997240910253,{"$f":"+INDATA_plk_buller!G18","v":3.8501965565512128E-3},{"$f":"+INDATA_plk_buller!H18","v":5.9177022535264706E-4},{"$f":"+INDATA_plk_buller!I18","v":3.7804613531054819E-4},{"$f":"+INDATA_plk_buller!J18","v":9.356265308960661E-4},{"$f":"+INDATA_plk_buller!K18","v":1.6197243582189783E-3},{"$f":"+INDATA_plk_buller!L18","v":1.7445850140645736E-3},{"$f":"+INDATA_plk_buller!M18","v":1.7173235198449685E-3},{"$f":"+INDATA_plk_buller!N18","v":3.0082983563339334E-2},{"$f":"+INDATA_plk_buller!O18","v":7.5873106276876212E-2},{"$f":"+INDATA_plk_buller!P18","v":0},{"$f":"+INDATA_plk_buller!Q18","v":1.0960476220192791E-2},{"$f":"+$N22*'Beskrivning av åtgärd'!$B$182+$N22*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.8073049322444199E-2},{"$f":"+$N22*'Beskrivning av åtgärd'!$B$183+$N22*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.8073049322444199E-2},{"$f":"+$N22*'Beskrivning av åtgärd'!$C$182+$N22*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":7.2049101720521647E-2},{"$f":"+$N22*'Beskrivning av åtgärd'!$C$183+$N22*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":7.2049101720521647E-2}]
[141,57419,{"$f":"+IFERROR(VLOOKUP(A23,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":8.1885722305413307},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},10.175641115209988,{"$f":"+INDATA_plk_buller!G19","v":0.24021096622429283},{"$f":"+INDATA_plk_buller!H19","v":3.6986015624515846E-2},{"$f":"+INDATA_plk_buller!I19","v":2.3717198739076257E-2},{"$f":"+INDATA_plk_buller!J19","v":5.886419312369498E-2},{"$f":"+INDATA_plk_buller!K19","v":0.10133217894219411},{"$f":"+INDATA_plk_buller!L19","v":0.10917384985406997},{"$f":"+INDATA_plk_buller!M19","v":0.10741088968920542},{"$f":"+INDATA_plk_buller!N19","v":1.7926661566044886},{"$f":"+INDATA_plk_buller!O19","v":4.2477896350651889},{"$f":"+INDATA_plk_buller!P19","v":0},{"$f":"+INDATA_plk_buller!Q19","v":0.66372234555759513},{"$f":"+$N23*'Beskrivning av åtgärd'!$B$182+$N23*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.5716821649741199},{"$f":"+$N23*'Beskrivning av åtgärd'!$B$183+$N23*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.5716821649741199},{"$f":"+$N23*'Beskrivning av åtgärd'!$C$182+$N23*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":4.0337010374579032},{"$f":"+$N23*'Beskrivning av åtgärd'!$C$183+$N23*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":4.0337010374579032}]
[143,65343,{"$f":"+IFERROR(VLOOKUP(A24,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":5.3985658648928183},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},7.3856347495614747,{"$f":"+INDATA_plk_buller!G20","v":0.35323968173060905},{"$f":"+INDATA_plk_buller!H20","v":5.4449186604030406E-2},{"$f":"+INDATA_plk_buller!I20","v":3.4963995956569988E-2},{"$f":"+INDATA_plk_buller!J20","v":8.6362305063847206E-2},{"$f":"+INDATA_plk_buller!K20","v":0.14952101191507591},{"$f":"+INDATA_plk_buller!L20","v":0.16045166616921633},{"$f":"+INDATA_plk_buller!M20","v":0.15927957253376346},{"$f":"+INDATA_plk_buller!N20","v":2.8211775686344249},{"$f":"+INDATA_plk_buller!O20","v":6.9223425372753828},{"$f":"+INDATA_plk_buller!P20","v":0},{"$f":"+INDATA_plk_buller!Q20","v":1.06035705452616},{"$f":"+$N24*'Beskrivning av åtgärd'!$B$182+$N24*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.5612667387918915},{"$f":"+$N24*'Beskrivning av åtgärd'!$B$183+$N24*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.5612667387918915},{"$f":"+$N24*'Beskrivning av åtgärd'!$C$182+$N24*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":6.5734564733967034},{"$f":"+$N24*'Beskrivning av åtgärd'!$C$183+$N24*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":6.5734564733967034}]
[146,32288,{"$f":"+IFERROR(VLOOKUP(A25,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7305096102011885},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7175784948698452,{"$f":"+INDATA_plk_buller!G21","v":0.81472105095216585},{"$f":"+INDATA_plk_buller!H21","v":0.12616152615263812},{"$f":"+INDATA_plk_buller!I21","v":7.8947931716065387E-2},{"$f":"+INDATA_plk_buller!J21","v":0.20496878253389078},{"$f":"+INDATA_plk_buller!K21","v":0.33813289791720352},{"$f":"+INDATA_plk_buller!L21","v":0.37024693810789849},{"$f":"+INDATA_plk_buller!M21","v":0.34939234687787096},{"$f":"+INDATA_plk_buller!N21","v":4.7085721460923864},{"$f":"+INDATA_plk_buller!O21","v":9.8757639575932217},{"$f":"+INDATA_plk_buller!P21","v":0},{"$f":"+INDATA_plk_buller!Q21","v":1.5523161718212748},{"$f":"+$N25*'Beskrivning av åtgärd'!$B$182+$N25*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":3.6540326643094918},{"$f":"+$N25*'Beskrivning av åtgärd'!$B$183+$N25*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":3.6540326643094918},{"$f":"+$N25*'Beskrivning av åtgärd'!$C$182+$N25*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":9.3780254541305226},{"$f":"+$N25*'Beskrivning av åtgärd'!$C$183+$N25*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":9.3780254541305226}]
[147,15293,{"$f":"+IFERROR(VLOOKUP(A26,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":2.7866560508736948},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},4.7737249355423517,{"$f":"+INDATA_plk_buller!G22","v":3.3727212753341873},{"$f":"+INDATA_plk_buller!H22","v":0.51315545620682346},{"$f":"+INDATA_plk_buller!I22","v":0.33174075529466179},{"$f":"+INDATA_plk_buller!J22","v":0.86378240235606518},{"$f":"+INDATA_plk_buller!K22","v":1.3930878087241669},{"$f":"+INDATA_plk_buller!L22","v":1.5348417046424978},{"$f":"+INDATA_plk_buller!M22","v":1.4353982502169551},{"$f":"+INDATA_plk_buller!N22","v":18.754010261612365},{"$f":"+INDATA_plk_buller!O22","v":37.176936453647187},{"$f":"+INDATA_plk_buller!P22","v":0},{"$f":"+INDATA_plk_buller!Q22","v":4.6622306182388602},{"$f":"+$N26*'Beskrivning av åtgärd'!$B$182+$N26*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":13.755466487849459},{"$f":"+$N26*'Beskrivning av åtgärd'!$B$183+$N26*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":13.755466487849459},{"$f":"+$N26*'Beskrivning av åtgärd'!$C$182+$N26*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":35.303218856383367},{"$f":"+$N26*'Beskrivning av åtgärd'!$C$183+$N26*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":35.303218856383367}]
[149,28921,{"$f":"+IFERROR(VLOOKUP(A27,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":7.2639874627795544},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},9.2510563474482108,{"$f":"+INDATA_plk_buller!G23","v":2.9150971816207197E-2},{"$f":"+INDATA_plk_buller!H23","v":4.6284293777263535E-3},{"$f":"+INDATA_plk_buller!I23","v":2.9915347966287284E-3},{"$f":"+INDATA_plk_buller!J23","v":7.1837802668413969E-3},{"$f":"+INDATA_plk_buller!K23","v":1.2864262335860252E-2},{"$f":"+INDATA_plk_buller!L23","v":1.3194261970308624E-2},{"$f":"+INDATA_plk_buller!M23","v":1.4391659092108966E-2},{"$f":"+INDATA_plk_buller!N23","v":0.4348672225276744},{"$f":"+INDATA_plk_buller!O23","v":1.4043147246309591},{"$f":"+INDATA_plk_buller!P23","v":0},{"$f":"+INDATA_plk_buller!Q23","v":0.1729338157380316},{"$f":"+$N27*'Beskrivning av åtgärd'!$B$182+$N27*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.51959644811345485},{"$f":"+$N27*'Beskrivning av åtgärd'!$B$183+$N27*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.51959644811345485},{"$f":"+$N27*'Beskrivning av åtgärd'!$C$182+$N27*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.3335372625095585},{"$f":"+$N27*'Beskrivning av åtgärd'!$C$183+$N27*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.3335372625095585}]
[151,4811,{"$f":"+IFERROR(VLOOKUP(A28,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G24","v":0},{"$f":"+INDATA_plk_buller!H24","v":0},{"$f":"+INDATA_plk_buller!I24","v":0},{"$f":"+INDATA_plk_buller!J24","v":0},{"$f":"+INDATA_plk_buller!K24","v":0},{"$f":"+INDATA_plk_buller!L24","v":0},{"$f":"+INDATA_plk_buller!M24","v":0},{"$f":"+INDATA_plk_buller!N24","v":0},{"$f":"+INDATA_plk_buller!O24","v":0},{"$f":"+INDATA_plk_buller!P24","v":0},{"$f":"+INDATA_plk_buller!Q24","v":0},{"$f":"+$N28*'Beskrivning av åtgärd'!$B$182+$N28*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N28*'Beskrivning av åtgärd'!$B$183+$N28*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N28*'Beskrivning av åtgärd'!$C$182+$N28*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N28*'Beskrivning av åtgärd'!$C$183+$N28*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[152,166457,{"$f":"+IFERROR(VLOOKUP(A29,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":8.3514764569356519},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},10.338545341604309,{"$f":"+INDATA_plk_buller!G25","v":9.0157225552008387E-3},{"$f":"+INDATA_plk_buller!H25","v":1.4401900979440091E-3},{"$f":"+INDATA_plk_buller!I25","v":9.3050558723050476E-4},{"$f":"+INDATA_plk_buller!J25","v":2.233785750115833E-3},{"$f":"+INDATA_plk_buller!K25","v":3.9955409870590531E-3},{"$f":"+INDATA_plk_buller!L25","v":4.0880192050194823E-3},{"$f":"+INDATA_plk_buller!M25","v":4.4796207794447511E-3},{"$f":"+INDATA_plk_buller!N25","v":0.13044835846467354},{"$f":"+INDATA_plk_buller!O25","v":0.40639839053091803},{"$f":"+INDATA_plk_buller!P25","v":0},{"$f":"+INDATA_plk_buller!Q25","v":5.3728338475107572E-2},{"$f":"+$N29*'Beskrivning av åtgärd'!$B$182+$N29*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.15036740449643968},{"$f":"+$N29*'Beskrivning av åtgärd'!$B$183+$N29*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.15036740449643968},{"$f":"+$N29*'Beskrivning av åtgärd'!$C$182+$N29*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.38591591164815975},{"$f":"+$N29*'Beskrivning av åtgärd'!$C$183+$N29*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.38591591164815975}]
[153,120877,{"$f":"+IFERROR(VLOOKUP(A30,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":16.555241012712049},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},18.542309897380704,{"$f":"+INDATA_plk_buller!G26","v":3.114738676582525E-3},{"$f":"+INDATA_plk_buller!H26","v":4.7895884872013679E-4},{"$f":"+INDATA_plk_buller!I26","v":3.1132325166808894E-4},{"$f":"+INDATA_plk_buller!J26","v":7.4916393507357235E-4},{"$f":"+INDATA_plk_buller!K26","v":1.3392773845344204E-3},{"$f":"+INDATA_plk_buller!L26","v":1.4043434922850803E-3},{"$f":"+INDATA_plk_buller!M26","v":1.4676022081537778E-3},{"$f":"+INDATA_plk_buller!N26","v":4.130598345438722E-2},{"$f":"+INDATA_plk_buller!O26","v":0.13968578775739512},{"$f":"+INDATA_plk_buller!P26","v":0},{"$f":"+INDATA_plk_buller!Q26","v":1.4844862606511132E-2},{"$f":"+$N30*'Beskrivning av åtgärd'!$B$182+$N30*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":5.1683741470236196E-2},{"$f":"+$N30*'Beskrivning av åtgärd'!$B$183+$N30*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":5.1683741470236196E-2},{"$f":"+$N30*'Beskrivning av åtgärd'!$C$182+$N30*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.1326456240544224},{"$f":"+$N30*'Beskrivning av åtgärd'!$C$183+$N30*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.1326456240544224}]
[161,273900,{"$f":"+IFERROR(VLOOKUP(A31,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":14.945494795643247},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},16.932563680311905,{"$f":"+INDATA_plk_buller!G27","v":0},{"$f":"+INDATA_plk_buller!H27","v":0},{"$f":"+INDATA_plk_buller!I27","v":0},{"$f":"+INDATA_plk_buller!J27","v":0},{"$f":"+INDATA_plk_buller!K27","v":0},{"$f":"+INDATA_plk_buller!L27","v":0},{"$f":"+INDATA_plk_buller!M27","v":0},{"$f":"+INDATA_plk_buller!N27","v":0},{"$f":"+INDATA_plk_buller!O27","v":0},{"$f":"+INDATA_plk_buller!P27","v":0},{"$f":"+INDATA_plk_buller!Q27","v":0},{"$f":"+$N31*'Beskrivning av åtgärd'!$B$182+$N31*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N31*'Beskrivning av åtgärd'!$B$183+$N31*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N31*'Beskrivning av åtgärd'!$C$182+$N31*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N31*'Beskrivning av åtgärd'!$C$183+$N31*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[164,160178,{"$f":"+IFERROR(VLOOKUP(A32,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":16.460471812244805},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},18.44754069691346,{"$f":"+INDATA_plk_buller!G28","v":0},{"$f":"+INDATA_plk_buller!H28","v":0},{"$f":"+INDATA_plk_buller!I28","v":0},{"$f":"+INDATA_plk_buller!J28","v":0},{"$f":"+INDATA_plk_buller!K28","v":0},{"$f":"+INDATA_plk_buller!L28","v":0},{"$f":"+INDATA_plk_buller!M28","v":0},{"$f":"+INDATA_plk_buller!N28","v":0},{"$f":"+INDATA_plk_buller!O28","v":0},{"$f":"+INDATA_plk_buller!P28","v":0},{"$f":"+INDATA_plk_buller!Q28","v":0},{"$f":"+$N32*'Beskrivning av åtgärd'!$B$182+$N32*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N32*'Beskrivning av åtgärd'!$B$183+$N32*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N32*'Beskrivning av åtgärd'!$C$182+$N32*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N32*'Beskrivning av åtgärd'!$C$183+$N32*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[165,145291,{"$f":"+IFERROR(VLOOKUP(A33,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":20.224514585234957},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},22.211583469903612,{"$f":"+INDATA_plk_buller!G29","v":0},{"$f":"+INDATA_plk_buller!H29","v":0},{"$f":"+INDATA_plk_buller!I29","v":0},{"$f":"+INDATA_plk_buller!J29","v":0},{"$f":"+INDATA_plk_buller!K29","v":0},{"$f":"+INDATA_plk_buller!L29","v":0},{"$f":"+INDATA_plk_buller!M29","v":0},{"$f":"+INDATA_plk_buller!N29","v":0},{"$f":"+INDATA_plk_buller!O29","v":9.6514726496812467E-4},{"$f":"+INDATA_plk_buller!P29","v":0},{"$f":"+INDATA_plk_buller!Q29","v":0},{"$f":"+$N33*'Beskrivning av åtgärd'!$B$182+$N33*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":3.5710448803820611E-4},{"$f":"+$N33*'Beskrivning av åtgärd'!$B$183+$N33*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":3.5710448803820611E-4},{"$f":"+$N33*'Beskrivning av åtgärd'!$C$182+$N33*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":9.1650384281373107E-4},{"$f":"+$N33*'Beskrivning av åtgärd'!$C$183+$N33*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":9.1650384281373107E-4}]
[171,109694,{"$f":"+IFERROR(VLOOKUP(A34,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G30","v":0},{"$f":"+INDATA_plk_buller!H30","v":0},{"$f":"+INDATA_plk_buller!I30","v":0},{"$f":"+INDATA_plk_buller!J30","v":0},{"$f":"+INDATA_plk_buller!K30","v":0},{"$f":"+INDATA_plk_buller!L30","v":0},{"$f":"+INDATA_plk_buller!M30","v":0},{"$f":"+INDATA_plk_buller!N30","v":0},{"$f":"+INDATA_plk_buller!O30","v":0},{"$f":"+INDATA_plk_buller!P30","v":0},{"$f":"+INDATA_plk_buller!Q30","v":0},{"$f":"+$N34*'Beskrivning av åtgärd'!$B$182+$N34*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N34*'Beskrivning av åtgärd'!$B$183+$N34*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N34*'Beskrivning av åtgärd'!$C$182+$N34*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N34*'Beskrivning av åtgärd'!$C$183+$N34*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[173,3609,{"$f":"+IFERROR(VLOOKUP(A35,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G31","v":0},{"$f":"+INDATA_plk_buller!H31","v":0},{"$f":"+INDATA_plk_buller!I31","v":0},{"$f":"+INDATA_plk_buller!J31","v":0},{"$f":"+INDATA_plk_buller!K31","v":0},{"$f":"+INDATA_plk_buller!L31","v":0},{"$f":"+INDATA_plk_buller!M31","v":0},{"$f":"+INDATA_plk_buller!N31","v":0},{"$f":"+INDATA_plk_buller!O31","v":0},{"$f":"+INDATA_plk_buller!P31","v":0},{"$f":"+INDATA_plk_buller!Q31","v":0},{"$f":"+$N35*'Beskrivning av åtgärd'!$B$182+$N35*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N35*'Beskrivning av åtgärd'!$B$183+$N35*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N35*'Beskrivning av åtgärd'!$C$182+$N35*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N35*'Beskrivning av åtgärd'!$C$183+$N35*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[175,68338,{"$f":"+IFERROR(VLOOKUP(A36,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G32","v":0},{"$f":"+INDATA_plk_buller!H32","v":0},{"$f":"+INDATA_plk_buller!I32","v":0},{"$f":"+INDATA_plk_buller!J32","v":0},{"$f":"+INDATA_plk_buller!K32","v":0},{"$f":"+INDATA_plk_buller!L32","v":0},{"$f":"+INDATA_plk_buller!M32","v":0},{"$f":"+INDATA_plk_buller!N32","v":0},{"$f":"+INDATA_plk_buller!O32","v":0},{"$f":"+INDATA_plk_buller!P32","v":0},{"$f":"+INDATA_plk_buller!Q32","v":0},{"$f":"+$N36*'Beskrivning av åtgärd'!$B$182+$N36*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N36*'Beskrivning av åtgärd'!$B$183+$N36*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N36*'Beskrivning av åtgärd'!$C$182+$N36*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N36*'Beskrivning av åtgärd'!$C$183+$N36*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[211,130646,{"$f":"+IFERROR(VLOOKUP(A37,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7981360175014118},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7852049021700687,{"$f":"+INDATA_plk_buller!G33","v":0.10037923157242924},{"$f":"+INDATA_plk_buller!H33","v":1.550124709164395E-2},{"$f":"+INDATA_plk_buller!I33","v":9.8069083515300477E-3},{"$f":"+INDATA_plk_buller!J33","v":2.4986138456204295E-2},{"$f":"+INDATA_plk_buller!K33","v":4.1927575645792255E-2},{"$f":"+INDATA_plk_buller!L33","v":4.5636494403570038E-2},{"$f":"+INDATA_plk_buller!M33","v":4.3753794526525482E-2},{"$f":"+INDATA_plk_buller!N33","v":0.63795074471268787},{"$f":"+INDATA_plk_buller!O33","v":1.4031411248356045},{"$f":"+INDATA_plk_buller!P33","v":0},{"$f":"+INDATA_plk_buller!Q33","v":0.22220874061598289},{"$f":"+$N37*'Beskrivning av åtgärd'!$B$182+$N37*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.51916221618917369},{"$f":"+$N37*'Beskrivning av åtgärd'!$B$183+$N37*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.51916221618917369},{"$f":"+$N37*'Beskrivning av åtgärd'!$C$182+$N37*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.3324228121438899},{"$f":"+$N37*'Beskrivning av åtgärd'!$C$183+$N37*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.3324228121438899}]
[212,39467,{"$f":"+IFERROR(VLOOKUP(A38,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.2299778593540201},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.2170467440226767,{"$f":"+INDATA_plk_buller!G34","v":0.32132249663905788},{"$f":"+INDATA_plk_buller!H34","v":5.0662399379338051E-2},{"$f":"+INDATA_plk_buller!I34","v":3.0299418741204377E-2},{"$f":"+INDATA_plk_buller!J34","v":8.6833431881078837E-2},{"$f":"+INDATA_plk_buller!K34","v":0.130570357416706},{"$f":"+INDATA_plk_buller!L34","v":0.14606557986874341},{"$f":"+INDATA_plk_buller!M34","v":0.12992858268261906},{"$f":"+INDATA_plk_buller!N34","v":1.3348932542927392},{"$f":"+INDATA_plk_buller!O34","v":2.184956046104805},{"$f":"+INDATA_plk_buller!P34","v":0},{"$f":"+INDATA_plk_buller!Q34","v":0.34469568845660054},{"$f":"+$N38*'Beskrivning av åtgärd'!$B$182+$N38*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.80843373705877786},{"$f":"+$N38*'Beskrivning av åtgärd'!$B$183+$N38*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.80843373705877786},{"$f":"+$N38*'Beskrivning av åtgärd'!$C$182+$N38*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":2.0748342613811226},{"$f":"+$N38*'Beskrivning av åtgärd'!$C$183+$N38*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":2.0748342613811226}]
[215,58415,{"$f":"+IFERROR(VLOOKUP(A39,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.55729312587169721},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.5443620105403539,{"$f":"+INDATA_plk_buller!G35","v":0.27245122261474491},{"$f":"+INDATA_plk_buller!H35","v":4.2902061102150522E-2},{"$f":"+INDATA_plk_buller!I35","v":2.4524801678333291E-2},{"$f":"+INDATA_plk_buller!J35","v":7.3280101390220273E-2},{"$f":"+INDATA_plk_buller!K35","v":0.11091406700441979},{"$f":"+INDATA_plk_buller!L35","v":0.1238470102317946},{"$f":"+INDATA_plk_buller!M35","v":0.11075667329469885},{"$f":"+INDATA_plk_buller!N35","v":1.1756766392428641},{"$f":"+INDATA_plk_buller!O35","v":1.9990642848850315},{"$f":"+INDATA_plk_buller!P35","v":0},{"$f":"+INDATA_plk_buller!Q35","v":0.3167122917961413},{"$f":"+$N39*'Beskrivning av åtgärd'!$B$182+$N39*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.73965378540746163},{"$f":"+$N39*'Beskrivning av åtgärd'!$B$183+$N39*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.73965378540746163},{"$f":"+$N39*'Beskrivning av åtgärd'!$C$182+$N39*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.8983114449268259},{"$f":"+$N39*'Beskrivning av åtgärd'!$C$183+$N39*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.8983114449268259}]
[216,47926,{"$f":"+IFERROR(VLOOKUP(A40,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.3514441232338397},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.3385130079024963,{"$f":"+INDATA_plk_buller!G36","v":0.50275195791825555},{"$f":"+INDATA_plk_buller!H36","v":7.9800719452371494E-2},{"$f":"+INDATA_plk_buller!I36","v":4.2303965005210997E-2},{"$f":"+INDATA_plk_buller!J36","v":0.13961906487375264},{"$f":"+INDATA_plk_buller!K36","v":0.20294811840985633},{"$f":"+INDATA_plk_buller!L36","v":0.22855268612167226},{"$f":"+INDATA_plk_buller!M36","v":0.19956106602305812},{"$f":"+INDATA_plk_buller!N36","v":1.8990853906144571},{"$f":"+INDATA_plk_buller!O36","v":2.8937518834947391},{"$f":"+INDATA_plk_buller!P36","v":0},{"$f":"+INDATA_plk_buller!Q36","v":0.45834388753045946},{"$f":"+$N40*'Beskrivning av åtgärd'!$B$182+$N40*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.0706881968930535},{"$f":"+$N40*'Beskrivning av åtgärd'!$B$183+$N40*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.0706881968930535},{"$f":"+$N40*'Beskrivning av åtgärd'!$C$182+$N40*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":2.747906788566604},{"$f":"+$N40*'Beskrivning av åtgärd'!$C$183+$N40*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":2.747906788566604}]
[217,62200,{"$f":"+IFERROR(VLOOKUP(A41,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.97016781487760595},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.9572366995462627,{"$f":"+INDATA_plk_buller!G37","v":1.2219949722339047},{"$f":"+INDATA_plk_buller!H37","v":0.19432776282883488},{"$f":"+INDATA_plk_buller!I37","v":9.8441406242984808E-2},{"$f":"+INDATA_plk_buller!J37","v":0.34260935576085483},{"$f":"+INDATA_plk_buller!K37","v":0.49225025800410099},{"$f":"+INDATA_plk_buller!L37","v":0.5554898456420474},{"$f":"+INDATA_plk_buller!M37","v":0.4824112684466661},{"$f":"+INDATA_plk_buller!N37","v":4.5166286343878408},{"$f":"+INDATA_plk_buller!O37","v":6.8023693703105952},{"$f":"+INDATA_plk_buller!P37","v":0},{"$f":"+INDATA_plk_buller!Q37","v":1.0776938586899274},{"$f":"+$N41*'Beskrivning av åtgärd'!$B$182+$N41*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.5168766670149205},{"$f":"+$N41*'Beskrivning av åtgärd'!$B$183+$N41*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.5168766670149205},{"$f":"+$N41*'Beskrivning av åtgärd'!$C$182+$N41*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":6.4595299540469417},{"$f":"+$N41*'Beskrivning av åtgärd'!$C$183+$N41*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":6.4595299540469417}]
[218,59963,{"$f":"+IFERROR(VLOOKUP(A42,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.38269977817571538},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.3697686628443719,{"$f":"+INDATA_plk_buller!G38","v":0.66651988695889319},{"$f":"+INDATA_plk_buller!H38","v":0.10038631052396692},{"$f":"+INDATA_plk_buller!I38","v":5.4087557611647678E-2},{"$f":"+INDATA_plk_buller!J38","v":0.18529863545050948},{"$f":"+INDATA_plk_buller!K38","v":0.26307462414711219},{"$f":"+INDATA_plk_buller!L38","v":0.30297701718916514},{"$f":"+INDATA_plk_buller!M38","v":0.25581131863746442},{"$f":"+INDATA_plk_buller!N38","v":2.6358762220960932},{"$f":"+INDATA_plk_buller!O38","v":4.4067723434823396},{"$f":"+INDATA_plk_buller!P38","v":0},{"$f":"+INDATA_plk_buller!Q38","v":0.69865908001994548},{"$f":"+$N42*'Beskrivning av åtgärd'!$B$182+$N42*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.6305057670884655},{"$f":"+$N42*'Beskrivning av åtgärd'!$B$183+$N42*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.6305057670884655},{"$f":"+$N42*'Beskrivning av åtgärd'!$C$182+$N42*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":4.1846710173708299},{"$f":"+$N42*'Beskrivning av åtgärd'!$C$183+$N42*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":4.1846710173708299}]
[221,166187,{"$f":"+IFERROR(VLOOKUP(A43,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":5.886329196231844},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},7.8733980809005004,{"$f":"+INDATA_plk_buller!G39","v":0.13142435008093339},{"$f":"+INDATA_plk_buller!H39","v":2.0127266613527685E-2},{"$f":"+INDATA_plk_buller!I39","v":1.2456394234497318E-2},{"$f":"+INDATA_plk_buller!J39","v":3.2985203077801069E-2},{"$f":"+INDATA_plk_buller!K39","v":5.3733459418773138E-2},{"$f":"+INDATA_plk_buller!L39","v":5.9093731892704247E-2},{"$f":"+INDATA_plk_buller!M39","v":5.515271389408441E-2},{"$f":"+INDATA_plk_buller!N39","v":0.79360770145103743},{"$f":"+INDATA_plk_buller!O39","v":1.7515600405690483},{"$f":"+INDATA_plk_buller!P39","v":0},{"$f":"+INDATA_plk_buller!Q39","v":0.23432082669696627},{"$f":"+$N43*'Beskrivning av åtgärd'!$B$182+$N43*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.64807721501054782},{"$f":"+$N43*'Beskrivning av åtgärd'!$B$183+$N43*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.64807721501054782},{"$f":"+$N43*'Beskrivning av åtgärd'!$C$182+$N43*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.6632814145243684},{"$f":"+$N43*'Beskrivning av åtgärd'!$C$183+$N43*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.6632814145243684}]
[223,70984,{"$f":"+IFERROR(VLOOKUP(A44,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.6798550033969886},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.6669238880656452,{"$f":"+INDATA_plk_buller!G40","v":0.40145562558172038},{"$f":"+INDATA_plk_buller!H40","v":6.3256306012854702E-2},{"$f":"+INDATA_plk_buller!I40","v":3.3054787665256637E-2},{"$f":"+INDATA_plk_buller!J40","v":0.11017409064474619},{"$f":"+INDATA_plk_buller!K40","v":0.16178401521820321},{"$f":"+INDATA_plk_buller!L40","v":0.18180660371856722},{"$f":"+INDATA_plk_buller!M40","v":0.15981200005899165},{"$f":"+INDATA_plk_buller!N40","v":1.6403421811124685},{"$f":"+INDATA_plk_buller!O40","v":2.6885285599374718},{"$f":"+INDATA_plk_buller!P40","v":0},{"$f":"+INDATA_plk_buller!Q40","v":0.40818273816638578},{"$f":"+$N44*'Beskrivning av åtgärd'!$B$182+$N44*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.99475556717686453},{"$f":"+$N44*'Beskrivning av åtgärd'!$B$183+$N44*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.99475556717686453},{"$f":"+$N44*'Beskrivning av åtgärd'!$C$182+$N44*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":2.5530267205166233},{"$f":"+$N44*'Beskrivning av åtgärd'!$C$183+$N44*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":2.5530267205166233}]
[224,93818,{"$f":"+IFERROR(VLOOKUP(A45,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":3.8274779751433301},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},5.8145468598119869,{"$f":"+INDATA_plk_buller!G41","v":0.23422021521553707},{"$f":"+INDATA_plk_buller!H41","v":3.6486723617123629E-2},{"$f":"+INDATA_plk_buller!I41","v":2.2810641094281759E-2},{"$f":"+INDATA_plk_buller!J41","v":5.9381408433916656E-2},{"$f":"+INDATA_plk_buller!K41","v":9.7768303382943844E-2},{"$f":"+INDATA_plk_buller!L41","v":0.1064189327779882},{"$f":"+INDATA_plk_buller!M41","v":0.10168371666323585},{"$f":"+INDATA_plk_buller!N41","v":1.5319016805145051},{"$f":"+INDATA_plk_buller!O41","v":3.415199503040018},{"$f":"+INDATA_plk_buller!P41","v":0},{"$f":"+INDATA_plk_buller!Q41","v":0.53083084511647838},{"$f":"+$N45*'Beskrivning av åtgärd'!$B$182+$N45*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.2636238161248068},{"$f":"+$N45*'Beskrivning av åtgärd'!$B$183+$N45*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.2636238161248068},{"$f":"+$N45*'Beskrivning av åtgärd'!$C$182+$N45*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":3.2430734480868009},{"$f":"+$N45*'Beskrivning av åtgärd'!$C$183+$N45*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":3.2430734480868009}]
[231,11916,{"$f":"+IFERROR(VLOOKUP(A46,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G42","v":0.17982871453573929},{"$f":"+INDATA_plk_buller!H42","v":2.6600741870757713E-2},{"$f":"+INDATA_plk_buller!I42","v":1.5968608509121494E-2},{"$f":"+INDATA_plk_buller!J42","v":4.5162355266535135E-2},{"$f":"+INDATA_plk_buller!K42","v":6.994666829592025E-2},{"$f":"+INDATA_plk_buller!L42","v":7.8139726312847699E-2},{"$f":"+INDATA_plk_buller!M42","v":7.0129666723968989E-2},{"$f":"+INDATA_plk_buller!N42","v":0.99191383504405251},{"$f":"+INDATA_plk_buller!O42","v":1.9882816861492221},{"$f":"+INDATA_plk_buller!P42","v":0},{"$f":"+INDATA_plk_buller!Q42","v":0.22468140332649814},{"$f":"+$N46*'Beskrivning av åtgärd'!$B$182+$N46*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.73566422387521224},{"$f":"+$N46*'Beskrivning av åtgärd'!$B$183+$N46*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.73566422387521224},{"$f":"+$N46*'Beskrivning av åtgärd'!$C$182+$N46*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.8880722891673012},{"$f":"+$N46*'Beskrivning av åtgärd'!$C$183+$N46*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.8880722891673012}]
[232,115298,{"$f":"+IFERROR(VLOOKUP(A47,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":9.6248692848446602},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},11.611938169513317,{"$f":"+INDATA_plk_buller!G43","v":4.4470877255694211E-3},{"$f":"+INDATA_plk_buller!H43","v":7.354578799686881E-4},{"$f":"+INDATA_plk_buller!I43","v":4.6871696138901434E-4},{"$f":"+INDATA_plk_buller!J43","v":1.1339877899414813E-3},{"$f":"+INDATA_plk_buller!K43","v":2.014940716408173E-3},{"$f":"+INDATA_plk_buller!L43","v":2.0098197727426116E-3},{"$f":"+INDATA_plk_buller!M43","v":2.3090937451976153E-3},{"$f":"+INDATA_plk_buller!N43","v":9.4247052148909841E-2},{"$f":"+INDATA_plk_buller!O43","v":0.36663260619194343},{"$f":"+INDATA_plk_buller!P43","v":0},{"$f":"+INDATA_plk_buller!Q43","v":3.5949928228180682E-2},{"$f":"+$N47*'Beskrivning av åtgärd'!$B$182+$N47*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.13565406429101906},{"$f":"+$N47*'Beskrivning av åtgärd'!$B$183+$N47*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.13565406429101906},{"$f":"+$N47*'Beskrivning av åtgärd'!$C$182+$N47*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.34815432283986947},{"$f":"+$N47*'Beskrivning av åtgärd'!$C$183+$N47*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.34815432283986947}]
[233,67174,{"$f":"+IFERROR(VLOOKUP(A48,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.8454924684675689},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.8325613531362253,{"$f":"+INDATA_plk_buller!G44","v":9.4354140117916138E-2},{"$f":"+INDATA_plk_buller!H44","v":1.4006985853231221E-2},{"$f":"+INDATA_plk_buller!I44","v":8.6866266166934492E-3},{"$f":"+INDATA_plk_buller!J44","v":2.2904625472143825E-2},{"$f":"+INDATA_plk_buller!K44","v":3.770355020165507E-2},{"$f":"+INDATA_plk_buller!L44","v":4.1454641436678659E-2},{"$f":"+INDATA_plk_buller!M44","v":3.8814343129111362E-2},{"$f":"+INDATA_plk_buller!N44","v":0.66886241745390707},{"$f":"+INDATA_plk_buller!O44","v":1.7058465813945047},{"$f":"+INDATA_plk_buller!P44","v":0},{"$f":"+INDATA_plk_buller!Q44","v":0.17960580287029723},{"$f":"+$N48*'Beskrivning av åtgärd'!$B$182+$N48*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.63116323511596684},{"$f":"+$N48*'Beskrivning av åtgärd'!$B$183+$N48*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.63116323511596684},{"$f":"+$N48*'Beskrivning av åtgärd'!$C$182+$N48*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.6198719136922217},{"$f":"+$N48*'Beskrivning av åtgärd'!$C$183+$N48*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.6198719136922217}]
[235,219379,{"$f":"+IFERROR(VLOOKUP(A49,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.83286451932354333},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.8199334039921999,{"$f":"+INDATA_plk_buller!G45","v":0.86835374827351952},{"$f":"+INDATA_plk_buller!H45","v":0.13684938743063488},{"$f":"+INDATA_plk_buller!I45","v":7.7607449403609655E-2},{"$f":"+INDATA_plk_buller!J45","v":0.23721988327563459},{"$f":"+INDATA_plk_buller!K45","v":0.35191742395296316},{"$f":"+INDATA_plk_buller!L45","v":0.39462082256408787},{"$f":"+INDATA_plk_buller!M45","v":0.3480232475272842},{"$f":"+INDATA_plk_buller!N45","v":3.5218356240758215},{"$f":"+INDATA_plk_buller!O45","v":5.727332678919133},{"$f":"+INDATA_plk_buller!P45","v":0},{"$f":"+INDATA_plk_buller!Q45","v":0.90185948021332596},{"$f":"+$N49*'Beskrivning av åtgärd'!$B$182+$N49*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.1191130912000791},{"$f":"+$N49*'Beskrivning av åtgärd'!$B$183+$N49*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.1191130912000791},{"$f":"+$N49*'Beskrivning av åtgärd'!$C$182+$N49*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":5.4386751119016088},{"$f":"+$N49*'Beskrivning av åtgärd'!$C$183+$N49*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":5.4386751119016088}]
[236,12960,{"$f":"+IFERROR(VLOOKUP(A50,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G46","v":0},{"$f":"+INDATA_plk_buller!H46","v":0},{"$f":"+INDATA_plk_buller!I46","v":0},{"$f":"+INDATA_plk_buller!J46","v":0},{"$f":"+INDATA_plk_buller!K46","v":0},{"$f":"+INDATA_plk_buller!L46","v":0},{"$f":"+INDATA_plk_buller!M46","v":0},{"$f":"+INDATA_plk_buller!N46","v":0},{"$f":"+INDATA_plk_buller!O46","v":0},{"$f":"+INDATA_plk_buller!P46","v":0},{"$f":"+INDATA_plk_buller!Q46","v":0},{"$f":"+$N50*'Beskrivning av åtgärd'!$B$182+$N50*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N50*'Beskrivning av åtgärd'!$B$183+$N50*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N50*'Beskrivning av åtgärd'!$C$182+$N50*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N50*'Beskrivning av åtgärd'!$C$183+$N50*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[239,6081,{"$f":"+IFERROR(VLOOKUP(A51,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G47","v":0},{"$f":"+INDATA_plk_buller!H47","v":0},{"$f":"+INDATA_plk_buller!I47","v":0},{"$f":"+INDATA_plk_buller!J47","v":0},{"$f":"+INDATA_plk_buller!K47","v":0},{"$f":"+INDATA_plk_buller!L47","v":0},{"$f":"+INDATA_plk_buller!M47","v":0},{"$f":"+INDATA_plk_buller!N47","v":0},{"$f":"+INDATA_plk_buller!O47","v":0},{"$f":"+INDATA_plk_buller!P47","v":0},{"$f":"+INDATA_plk_buller!Q47","v":0},{"$f":"+$N51*'Beskrivning av åtgärd'!$B$182+$N51*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N51*'Beskrivning av åtgärd'!$B$183+$N51*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N51*'Beskrivning av åtgärd'!$C$182+$N51*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N51*'Beskrivning av åtgärd'!$C$183+$N51*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[242,31267,{"$f":"+IFERROR(VLOOKUP(A52,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G48","v":0},{"$f":"+INDATA_plk_buller!H48","v":0},{"$f":"+INDATA_plk_buller!I48","v":0},{"$f":"+INDATA_plk_buller!J48","v":0},{"$f":"+INDATA_plk_buller!K48","v":0},{"$f":"+INDATA_plk_buller!L48","v":0},{"$f":"+INDATA_plk_buller!M48","v":0},{"$f":"+INDATA_plk_buller!N48","v":0},{"$f":"+INDATA_plk_buller!O48","v":0},{"$f":"+INDATA_plk_buller!P48","v":0},{"$f":"+INDATA_plk_buller!Q48","v":0},{"$f":"+$N52*'Beskrivning av åtgärd'!$B$182+$N52*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N52*'Beskrivning av åtgärd'!$B$183+$N52*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N52*'Beskrivning av åtgärd'!$C$182+$N52*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N52*'Beskrivning av åtgärd'!$C$183+$N52*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[243,38111,{"$f":"+IFERROR(VLOOKUP(A53,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.73916554296640968},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.7262344276350663,{"$f":"+INDATA_plk_buller!G49","v":0.8417969862718897},{"$f":"+INDATA_plk_buller!H49","v":0.13294270987777232},{"$f":"+INDATA_plk_buller!I49","v":7.9062701100570038E-2},{"$f":"+INDATA_plk_buller!J49","v":0.22925470725182465},{"$f":"+INDATA_plk_buller!K49","v":0.34119838516500256},{"$f":"+INDATA_plk_buller!L49","v":0.38250180814755702},{"$f":"+INDATA_plk_buller!M49","v":0.33822356874328197},{"$f":"+INDATA_plk_buller!N49","v":3.406106815713843},{"$f":"+INDATA_plk_buller!O49","v":5.4691271685020295},{"$f":"+INDATA_plk_buller!P49","v":0},{"$f":"+INDATA_plk_buller!Q49","v":0.85902971478645385},{"$f":"+$N53*'Beskrivning av åtgärd'!$B$182+$N53*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.0235770523457508},{"$f":"+$N53*'Beskrivning av åtgärd'!$B$183+$N53*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.0235770523457508},{"$f":"+$N53*'Beskrivning av åtgärd'!$C$182+$N53*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":5.193483159209527},{"$f":"+$N53*'Beskrivning av åtgärd'!$C$183+$N53*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":5.193483159209527}]
[251,85908,{"$f":"+IFERROR(VLOOKUP(A54,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G50","v":0},{"$f":"+INDATA_plk_buller!H50","v":0},{"$f":"+INDATA_plk_buller!I50","v":0},{"$f":"+INDATA_plk_buller!J50","v":0},{"$f":"+INDATA_plk_buller!K50","v":0},{"$f":"+INDATA_plk_buller!L50","v":0},{"$f":"+INDATA_plk_buller!M50","v":0},{"$f":"+INDATA_plk_buller!N50","v":0},{"$f":"+INDATA_plk_buller!O50","v":0},{"$f":"+INDATA_plk_buller!P50","v":0},{"$f":"+INDATA_plk_buller!Q50","v":0},{"$f":"+$N54*'Beskrivning av åtgärd'!$B$182+$N54*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N54*'Beskrivning av åtgärd'!$B$183+$N54*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N54*'Beskrivning av åtgärd'!$C$182+$N54*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N54*'Beskrivning av åtgärd'!$C$183+$N54*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[261,166713,{"$f":"+IFERROR(VLOOKUP(A55,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":22.966131808163826},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},24.953200692832482,{"$f":"+INDATA_plk_buller!G51","v":0},{"$f":"+INDATA_plk_buller!H51","v":0},{"$f":"+INDATA_plk_buller!I51","v":0},{"$f":"+INDATA_plk_buller!J51","v":0},{"$f":"+INDATA_plk_buller!K51","v":0},{"$f":"+INDATA_plk_buller!L51","v":0},{"$f":"+INDATA_plk_buller!M51","v":0},{"$f":"+INDATA_plk_buller!N51","v":1.0374429402466362E-3},{"$f":"+INDATA_plk_buller!O51","v":2.5116120055715448E-2},{"$f":"+INDATA_plk_buller!P51","v":0},{"$f":"+INDATA_plk_buller!Q51","v":0},{"$f":"+$N55*'Beskrivning av åtgärd'!$B$182+$N55*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":9.2929644206147157E-3},{"$f":"+$N55*'Beskrivning av åtgärd'!$B$183+$N55*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":9.2929644206147157E-3},{"$f":"+$N55*'Beskrivning av åtgärd'!$C$182+$N55*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":2.3850267604907389E-2},{"$f":"+$N55*'Beskrivning av åtgärd'!$C$183+$N55*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":2.3850267604907389E-2}]
[262,4144,{"$f":"+IFERROR(VLOOKUP(A56,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G52","v":0},{"$f":"+INDATA_plk_buller!H52","v":0},{"$f":"+INDATA_plk_buller!I52","v":0},{"$f":"+INDATA_plk_buller!J52","v":0},{"$f":"+INDATA_plk_buller!K52","v":0},{"$f":"+INDATA_plk_buller!L52","v":0},{"$f":"+INDATA_plk_buller!M52","v":0},{"$f":"+INDATA_plk_buller!N52","v":0},{"$f":"+INDATA_plk_buller!O52","v":0},{"$f":"+INDATA_plk_buller!P52","v":0},{"$f":"+INDATA_plk_buller!Q52","v":0},{"$f":"+$N56*'Beskrivning av åtgärd'!$B$182+$N56*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N56*'Beskrivning av åtgärd'!$B$183+$N56*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N56*'Beskrivning av åtgärd'!$C$182+$N56*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N56*'Beskrivning av åtgärd'!$C$183+$N56*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[264,169587,{"$f":"+IFERROR(VLOOKUP(A57,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":27.272092135578873},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},29.259161020247529,{"$f":"+INDATA_plk_buller!G53","v":0},{"$f":"+INDATA_plk_buller!H53","v":0},{"$f":"+INDATA_plk_buller!I53","v":0},{"$f":"+INDATA_plk_buller!J53","v":0},{"$f":"+INDATA_plk_buller!K53","v":0},{"$f":"+INDATA_plk_buller!L53","v":0},{"$f":"+INDATA_plk_buller!M53","v":0},{"$f":"+INDATA_plk_buller!N53","v":0},{"$f":"+INDATA_plk_buller!O53","v":0},{"$f":"+INDATA_plk_buller!P53","v":0},{"$f":"+INDATA_plk_buller!Q53","v":0},{"$f":"+$N57*'Beskrivning av åtgärd'!$B$182+$N57*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N57*'Beskrivning av åtgärd'!$B$183+$N57*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N57*'Beskrivning av åtgärd'!$C$182+$N57*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N57*'Beskrivning av åtgärd'!$C$183+$N57*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[265,169550,{"$f":"+IFERROR(VLOOKUP(A58,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":22.409880205188351},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},24.396949089857006,{"$f":"+INDATA_plk_buller!G54","v":1.369099350586806E-5},{"$f":"+INDATA_plk_buller!H54","v":0},{"$f":"+INDATA_plk_buller!I54","v":0},{"$f":"+INDATA_plk_buller!J54","v":0},{"$f":"+INDATA_plk_buller!K54","v":0},{"$f":"+INDATA_plk_buller!L54","v":0},{"$f":"+INDATA_plk_buller!M54","v":0},{"$f":"+INDATA_plk_buller!N54","v":2.9928903405402004E-3},{"$f":"+INDATA_plk_buller!O54","v":2.9484285002439166E-2},{"$f":"+INDATA_plk_buller!P54","v":0},{"$f":"+INDATA_plk_buller!Q54","v":3.9852990997279309E-4},{"$f":"+$N58*'Beskrivning av åtgärd'!$B$182+$N58*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.0909185450902491E-2},{"$f":"+$N58*'Beskrivning av åtgärd'!$B$183+$N58*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.0909185450902491E-2},{"$f":"+$N58*'Beskrivning av åtgärd'!$C$182+$N58*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":2.7998277038316231E-2},{"$f":"+$N58*'Beskrivning av åtgärd'!$C$183+$N58*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":2.7998277038316231E-2}]
[302,6877,{"$f":"+IFERROR(VLOOKUP(A59,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":6.5411059950687367},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},8.528174879737394,{"$f":"+INDATA_plk_buller!G55","v":0},{"$f":"+INDATA_plk_buller!H55","v":0},{"$f":"+INDATA_plk_buller!I55","v":0},{"$f":"+INDATA_plk_buller!J55","v":0},{"$f":"+INDATA_plk_buller!K55","v":0},{"$f":"+INDATA_plk_buller!L55","v":0},{"$f":"+INDATA_plk_buller!M55","v":0},{"$f":"+INDATA_plk_buller!N55","v":0},{"$f":"+INDATA_plk_buller!O55","v":3.3822326751130165E-2},{"$f":"+INDATA_plk_buller!P55","v":0},{"$f":"+INDATA_plk_buller!Q55","v":0},{"$f":"+$N59*'Beskrivning av åtgärd'!$B$182+$N59*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.2514260897918161E-2},{"$f":"+$N59*'Beskrivning av åtgärd'!$B$183+$N59*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.2514260897918161E-2},{"$f":"+$N59*'Beskrivning av åtgärd'!$C$182+$N59*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":3.2117681482873202E-2},{"$f":"+$N59*'Beskrivning av åtgärd'!$C$183+$N59*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":3.2117681482873202E-2}]
[303,1444,{"$f":"+IFERROR(VLOOKUP(A60,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":6.9424069195749496},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},8.9294758042436069,{"$f":"+INDATA_plk_buller!G56","v":17.4540135273126},{"$f":"+INDATA_plk_buller!H56","v":2.687855306461441},{"$f":"+INDATA_plk_buller!I56","v":1.7267053898722569},{"$f":"+INDATA_plk_buller!J56","v":4.2764458333537076},{"$f":"+INDATA_plk_buller!K56","v":7.3733184411830308},{"$f":"+INDATA_plk_buller!L56","v":7.9351507261708667},{"$f":"+INDATA_plk_buller!M56","v":7.8282043361953253},{"$f":"+INDATA_plk_buller!N56","v":131.92219617482007},{"$f":"+INDATA_plk_buller!O56","v":310.1159138909378},{"$f":"+INDATA_plk_buller!P56","v":0},{"$f":"+INDATA_plk_buller!Q56","v":49.149717805328301},{"$f":"+$N60*'Beskrivning av åtgärd'!$B$182+$N60*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":114.74288813964699},{"$f":"+$N60*'Beskrivning av åtgärd'!$B$183+$N60*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":114.74288813964699},{"$f":"+$N60*'Beskrivning av åtgärd'!$C$182+$N60*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":294.48607183083453},{"$f":"+$N60*'Beskrivning av åtgärd'!$C$183+$N60*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":294.48607183083453}]
[306,7332,{"$f":"+IFERROR(VLOOKUP(A61,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":2.1805578906542076},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},4.167626775322864,{"$f":"+INDATA_plk_buller!G57","v":2.936561466378929},{"$f":"+INDATA_plk_buller!H57","v":0.45285574208087953},{"$f":"+INDATA_plk_buller!I57","v":0.28741582493343604},{"$f":"+INDATA_plk_buller!J57","v":0.7272708465913672},{"$f":"+INDATA_plk_buller!K57","v":1.228518301383879},{"$f":"+INDATA_plk_buller!L57","v":1.3348863259571917},{"$f":"+INDATA_plk_buller!M57","v":1.2858267819451743},{"$f":"+INDATA_plk_buller!N57","v":19.14922661980156},{"$f":"+INDATA_plk_buller!O57","v":43.059921721440951},{"$f":"+INDATA_plk_buller!P57","v":0},{"$f":"+INDATA_plk_buller!Q57","v":6.7915385744579337},{"$f":"+$N61*'Beskrivning av åtgärd'!$B$182+$N61*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":15.932171036933152},{"$f":"+$N61*'Beskrivning av åtgärd'!$B$183+$N61*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":15.932171036933152},{"$f":"+$N61*'Beskrivning av åtgärd'!$C$182+$N61*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":40.889701666680324},{"$f":"+$N61*'Beskrivning av åtgärd'!$C$183+$N61*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":40.889701666680324}]
[311,38462,{"$f":"+IFERROR(VLOOKUP(A62,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.941663060897459},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.9287319455661156,{"$f":"+INDATA_plk_buller!G58","v":0.33116645652416815},{"$f":"+INDATA_plk_buller!H58","v":5.1550581873332585E-2},{"$f":"+INDATA_plk_buller!I58","v":3.1838111696715354E-2},{"$f":"+INDATA_plk_buller!J58","v":8.4987181073653856E-2},{"$f":"+INDATA_plk_buller!K58","v":0.13654454066654381},{"$f":"+INDATA_plk_buller!L58","v":0.15054143524843408},{"$f":"+INDATA_plk_buller!M58","v":0.1394329035099105},{"$f":"+INDATA_plk_buller!N58","v":1.7133849117021915},{"$f":"+INDATA_plk_buller!O58","v":3.302165214742065},{"$f":"+INDATA_plk_buller!P58","v":0},{"$f":"+INDATA_plk_buller!Q58","v":0.52266203627396735},{"$f":"+$N62*'Beskrivning av åtgärd'!$B$182+$N62*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.2218011294545641},{"$f":"+$N62*'Beskrivning av åtgärd'!$B$183+$N62*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.2218011294545641},{"$f":"+$N62*'Beskrivning av åtgärd'!$C$182+$N62*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":3.1357360879190646},{"$f":"+$N62*'Beskrivning av åtgärd'!$C$183+$N62*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":3.1357360879190646}]
[313,106887,{"$f":"+IFERROR(VLOOKUP(A64,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.1896551045829329},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.1767239892515895,{"$f":"+INDATA_plk_buller!G60","v":0.22343354984799296},{"$f":"+INDATA_plk_buller!H60","v":3.4694694566157529E-2},{"$f":"+INDATA_plk_buller!I60","v":2.1577246750832328E-2},{"$f":"+INDATA_plk_buller!J60","v":5.6796988658700046E-2},{"$f":"+INDATA_plk_buller!K60","v":9.2451257698189668E-2},{"$f":"+INDATA_plk_buller!L60","v":0.10157135713457384},{"$f":"+INDATA_plk_buller!M60","v":9.4981003868976899E-2},{"$f":"+INDATA_plk_buller!N60","v":1.2237838383490773},{"$f":"+INDATA_plk_buller!O60","v":2.4619087288175687},{"$f":"+INDATA_plk_buller!P60","v":0},{"$f":"+INDATA_plk_buller!Q60","v":0.39000112891379102},{"$f":"+$N64*'Beskrivning av åtgärd'!$B$182+$N64*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.91090622966250046},{"$f":"+$N64*'Beskrivning av åtgärd'!$B$183+$N64*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.91090622966250046},{"$f":"+$N64*'Beskrivning av åtgärd'!$C$182+$N64*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":2.3378285288851628},{"$f":"+$N64*'Beskrivning av åtgärd'!$C$183+$N64*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":2.3378285288851628}]
[325,35361,{"$f":"+IFERROR(VLOOKUP(A69,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.62291900336939598},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.6099878880380527,{"$f":"+INDATA_plk_buller!G65","v":0.15300611531147065},{"$f":"+INDATA_plk_buller!H65","v":2.3733465266013925E-2},{"$f":"+INDATA_plk_buller!I65","v":1.480238889728501E-2},{"$f":"+INDATA_plk_buller!J65","v":3.8624416365515106E-2},{"$f":"+INDATA_plk_buller!K65","v":6.3437195817041145E-2},{"$f":"+INDATA_plk_buller!L65","v":6.95463309940655E-2},{"$f":"+INDATA_plk_buller!M65","v":6.5400324632833046E-2},{"$f":"+INDATA_plk_buller!N65","v":0.86392322830686796},{"$f":"+INDATA_plk_buller!O65","v":1.77786964173082},{"$f":"+INDATA_plk_buller!P65","v":0},{"$f":"+INDATA_plk_buller!Q65","v":0.28237350281474027},{"$f":"+$N69*'Beskrivning av åtgärd'!$B$182+$N69*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.65781176744040337},{"$f":"+$N69*'Beskrivning av åtgärd'!$B$183+$N69*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.65781176744040337},{"$f":"+$N69*'Beskrivning av åtgärd'!$C$182+$N69*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.6882650117875866},{"$f":"+$N69*'Beskrivning av åtgärd'!$C$183+$N69*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.6882650117875866}]
[331,97221,{"$f":"+IFERROR(VLOOKUP(A72,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":3.7407671924211168},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},5.7278360770897736,{"$f":"+INDATA_plk_buller!G68","v":0.50831270027509434},{"$f":"+INDATA_plk_buller!H68","v":7.9270551166995745E-2},{"$f":"+INDATA_plk_buller!I68","v":4.8633903223815146E-2},{"$f":"+INDATA_plk_buller!J68","v":0.13176067558696866},{"$f":"+INDATA_plk_buller!K68","v":0.20891883749192039},{"$f":"+INDATA_plk_buller!L68","v":0.2309132905355058},{"$f":"+INDATA_plk_buller!M68","v":0.21240394088831513},{"$f":"+INDATA_plk_buller!N68","v":2.5777414622127597},{"$f":"+INDATA_plk_buller!O68","v":4.9730041215428527},{"$f":"+INDATA_plk_buller!P68","v":0},{"$f":"+INDATA_plk_buller!Q68","v":0.77414224149828836},{"$f":"+$N72*'Beskrivning av åtgärd'!$B$182+$N72*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.8400115249708555},{"$f":"+$N72*'Beskrivning av åtgärd'!$B$183+$N72*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.8400115249708555},{"$f":"+$N72*'Beskrivning av åtgärd'!$C$182+$N72*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":4.7223647138170932},{"$f":"+$N72*'Beskrivning av åtgärd'!$C$183+$N72*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":4.7223647138170932}]
[341,34459,{"$f":"+IFERROR(VLOOKUP(A76,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":3.3757401866959587},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},5.362809071364615,{"$f":"+INDATA_plk_buller!G72","v":8.5619617616350674E-2},{"$f":"+INDATA_plk_buller!H72","v":1.3328310201554196E-2},{"$f":"+INDATA_plk_buller!I72","v":8.1954678727700642E-3},{"$f":"+INDATA_plk_buller!J72","v":2.2061326543218025E-2},{"$f":"+INDATA_plk_buller!K72","v":3.5210102484497248E-2},{"$f":"+INDATA_plk_buller!L72","v":3.8867962421609586E-2},{"$f":"+INDATA_plk_buller!M72","v":3.5869198057453013E-2},{"$f":"+INDATA_plk_buller!N72","v":0.44485426760344016},{"$f":"+INDATA_plk_buller!O72","v":0.86705528782231944},{"$f":"+INDATA_plk_buller!P72","v":0},{"$f":"+INDATA_plk_buller!Q72","v":0.13282251831762182},{"$f":"+$N76*'Beskrivning av åtgärd'!$B$182+$N76*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.32081045649425821},{"$f":"+$N76*'Beskrivning av åtgärd'!$B$183+$N76*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.32081045649425821},{"$f":"+$N76*'Beskrivning av åtgärd'!$C$182+$N76*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.8233557013160745},{"$f":"+$N76*'Beskrivning av åtgärd'!$C$183+$N76*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.8233557013160745}]
[351,25814,{"$f":"+IFERROR(VLOOKUP(A82,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.438677875189849},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.4257467598585056,{"$f":"+INDATA_plk_buller!G78","v":0.31879064184440831},{"$f":"+INDATA_plk_buller!H78","v":4.9590917225314446E-2},{"$f":"+INDATA_plk_buller!I78","v":3.0658788493734646E-2},{"$f":"+INDATA_plk_buller!J78","v":8.1631306196819464E-2},{"$f":"+INDATA_plk_buller!K78","v":0.13148911495670373},{"$f":"+INDATA_plk_buller!L78","v":0.14489182945739873},{"$f":"+INDATA_plk_buller!M78","v":0.13439314186304743},{"$f":"+INDATA_plk_buller!N78","v":1.6643925424217869},{"$f":"+INDATA_plk_buller!O78","v":3.2336108406592166},{"$f":"+INDATA_plk_buller!P78","v":0},{"$f":"+INDATA_plk_buller!Q78","v":0.50959007448767157},{"$f":"+$N82*'Beskrivning av åtgärd'!$B$182+$N82*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.1964360110439101},{"$f":"+$N82*'Beskrivning av åtgärd'!$B$183+$N82*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.1964360110439101},{"$f":"+$N82*'Beskrivning av åtgärd'!$C$182+$N82*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":3.0706368542899916},{"$f":"+$N82*'Beskrivning av åtgärd'!$C$183+$N82*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":3.0706368542899916}]
[375,10288,{"$f":"+IFERROR(VLOOKUP(A87,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G83","v":0},{"$f":"+INDATA_plk_buller!H83","v":0},{"$f":"+INDATA_plk_buller!I83","v":0},{"$f":"+INDATA_plk_buller!J83","v":0},{"$f":"+INDATA_plk_buller!K83","v":0},{"$f":"+INDATA_plk_buller!L83","v":0},{"$f":"+INDATA_plk_buller!M83","v":0},{"$f":"+INDATA_plk_buller!N83","v":0},{"$f":"+INDATA_plk_buller!O83","v":0},{"$f":"+INDATA_plk_buller!P83","v":0},{"$f":"+INDATA_plk_buller!Q83","v":0},{"$f":"+$N87*'Beskrivning av åtgärd'!$B$182+$N87*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N87*'Beskrivning av åtgärd'!$B$183+$N87*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N87*'Beskrivning av åtgärd'!$C$182+$N87*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N87*'Beskrivning av åtgärd'!$C$183+$N87*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[392,36628,{"$f":"+IFERROR(VLOOKUP(A92,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7821878893101424},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7692567739787988,{"$f":"+INDATA_plk_buller!G88","v":0},{"$f":"+INDATA_plk_buller!H88","v":0},{"$f":"+INDATA_plk_buller!I88","v":0},{"$f":"+INDATA_plk_buller!J88","v":0},{"$f":"+INDATA_plk_buller!K88","v":0},{"$f":"+INDATA_plk_buller!L88","v":0},{"$f":"+INDATA_plk_buller!M88","v":0},{"$f":"+INDATA_plk_buller!N88","v":0},{"$f":"+INDATA_plk_buller!O88","v":0},{"$f":"+INDATA_plk_buller!P88","v":0},{"$f":"+INDATA_plk_buller!Q88","v":0},{"$f":"+$N92*'Beskrivning av åtgärd'!$B$182+$N92*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N92*'Beskrivning av åtgärd'!$B$183+$N92*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N92*'Beskrivning av åtgärd'!$C$182+$N92*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N92*'Beskrivning av åtgärd'!$C$183+$N92*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[395,8391,{"$f":"+IFERROR(VLOOKUP(A94,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7821878893101424},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7692567739787988,{"$f":"+INDATA_plk_buller!G90","v":0},{"$f":"+INDATA_plk_buller!H90","v":0},{"$f":"+INDATA_plk_buller!I90","v":0},{"$f":"+INDATA_plk_buller!J90","v":0},{"$f":"+INDATA_plk_buller!K90","v":0},{"$f":"+INDATA_plk_buller!L90","v":0},{"$f":"+INDATA_plk_buller!M90","v":0},{"$f":"+INDATA_plk_buller!N90","v":0},{"$f":"+INDATA_plk_buller!O90","v":0},{"$f":"+INDATA_plk_buller!P90","v":0},{"$f":"+INDATA_plk_buller!Q90","v":0},{"$f":"+$N94*'Beskrivning av åtgärd'!$B$182+$N94*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N94*'Beskrivning av åtgärd'!$B$183+$N94*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N94*'Beskrivning av åtgärd'!$C$182+$N94*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N94*'Beskrivning av åtgärd'!$C$183+$N94*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[410,27723,{"$f":"+IFERROR(VLOOKUP(A102,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":4.546051501039082E-2},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.0325293996790474,{"$f":"+INDATA_plk_buller!G98","v":4.6438569735988073},{"$f":"+INDATA_plk_buller!H98","v":0.71753096235545988},{"$f":"+INDATA_plk_buller!I98","v":0.45139657436817487},{"$f":"+INDATA_plk_buller!J98","v":1.1683523342572002},{"$f":"+INDATA_plk_buller!K98","v":1.928371163741861},{"$f":"+INDATA_plk_buller!L98","v":2.1112551236380681},{"$f":"+INDATA_plk_buller!M98","v":1.9947400998074354},{"$f":"+INDATA_plk_buller!N98","v":26.956346223533892},{"$f":"+INDATA_plk_buller!O98","v":56.380399891506642},{"$f":"+INDATA_plk_buller!P98","v":0},{"$f":"+INDATA_plk_buller!Q98","v":8.7683779638344301},{"$f":"+$N102*'Beskrivning av åtgärd'!$B$182+$N102*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":20.860747959857456},{"$f":"+$N102*'Beskrivning av åtgärd'!$B$183+$N102*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":20.860747959857456},{"$f":"+$N102*'Beskrivning av åtgärd'!$C$182+$N102*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":53.538827736974703},{"$f":"+$N102*'Beskrivning av åtgärd'!$C$183+$N102*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":53.538827736974703}]
[414,85357,{"$f":"+IFERROR(VLOOKUP(A105,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":6.5467468874902582E-2},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.0525363535435592,{"$f":"+INDATA_plk_buller!G101","v":3.0882603855117701},{"$f":"+INDATA_plk_buller!H101","v":0.38822039606208725},{"$f":"+INDATA_plk_buller!I101","v":0.16473970340917302},{"$f":"+INDATA_plk_buller!J101","v":0.94104780284601341},{"$f":"+INDATA_plk_buller!K101","v":1.1601707230555252},{"$f":"+INDATA_plk_buller!L101","v":1.4038318497664946},{"$f":"+INDATA_plk_buller!M101","v":0.93883254286268758},{"$f":"+INDATA_plk_buller!N101","v":8.116042036517209},{"$f":"+INDATA_plk_buller!O101","v":11.277729223393621},{"$f":"+INDATA_plk_buller!P101","v":0},{"$f":"+INDATA_plk_buller!Q101","v":1.7848311127961802},{"$f":"+$N105*'Beskrivning av åtgärd'!$B$182+$N105*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":4.1727598126556398},{"$f":"+$N105*'Beskrivning av åtgärd'!$B$183+$N105*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":4.1727598126556398},{"$f":"+$N105*'Beskrivning av åtgärd'!$C$182+$N105*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":10.709331670534581},{"$f":"+$N105*'Beskrivning av åtgärd'!$C$183+$N105*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":10.709331670534581}]
[422,40898,{"$f":"+IFERROR(VLOOKUP(A111,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G107","v":0.81348343936099177},{"$f":"+INDATA_plk_buller!H107","v":0.11396404080523198},{"$f":"+INDATA_plk_buller!I107","v":5.8849432756658958E-2},{"$f":"+INDATA_plk_buller!J107","v":0.22996621718935734},{"$f":"+INDATA_plk_buller!K107","v":0.32773753289210439},{"$f":"+INDATA_plk_buller!L107","v":0.36973981406901779},{"$f":"+INDATA_plk_buller!M107","v":0.2912283674924464},{"$f":"+INDATA_plk_buller!N107","v":3.0556595544408665},{"$f":"+INDATA_plk_buller!O107","v":5.219244697701364},{"$f":"+INDATA_plk_buller!P107","v":0},{"$f":"+INDATA_plk_buller!Q107","v":0.82715485278813849},{"$f":"+$N111*'Beskrivning av åtgärd'!$B$182+$N111*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.9311205381495047},{"$f":"+$N111*'Beskrivning av åtgärd'!$B$183+$N111*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.9311205381495047},{"$f":"+$N111*'Beskrivning av åtgärd'!$C$182+$N111*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":4.9561947649372149},{"$f":"+$N111*'Beskrivning av åtgärd'!$C$183+$N111*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":4.9561947649372149}]
[429,2385,{"$f":"+IFERROR(VLOOKUP(A112,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":8.3242903359745899},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},10.311359220643247,{"$f":"+INDATA_plk_buller!G108","v":6.561093097187876},{"$f":"+INDATA_plk_buller!H108","v":1.0253782982025541},{"$f":"+INDATA_plk_buller!I108","v":0.61841600140446362},{"$f":"+INDATA_plk_buller!J108","v":1.733233086885946},{"$f":"+INDATA_plk_buller!K108","v":2.6682601661411609},{"$f":"+INDATA_plk_buller!L108","v":2.9717800033588757},{"$f":"+INDATA_plk_buller!M108","v":2.676456688325862},{"$f":"+INDATA_plk_buller!N108","v":30.087095379870803},{"$f":"+INDATA_plk_buller!O108","v":53.067360202274763},{"$f":"+INDATA_plk_buller!P108","v":0},{"$f":"+INDATA_plk_buller!Q108","v":8.0223212366379322},{"$f":"+$N112*'Beskrivning av åtgärd'!$B$182+$N112*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":19.634923274841661},{"$f":"+$N112*'Beskrivning av åtgärd'!$B$183+$N112*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":19.634923274841661},{"$f":"+$N112*'Beskrivning av åtgärd'!$C$182+$N112*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":50.39276524808011},{"$f":"+$N112*'Beskrivning av åtgärd'!$C$183+$N112*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":50.39276524808011}]
[434,112813,{"$f":"+IFERROR(VLOOKUP(A116,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":7.193848871344638E-2},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.0590073733821028,{"$f":"+INDATA_plk_buller!G112","v":2.6222560181056016},{"$f":"+INDATA_plk_buller!H112","v":0.31785878071326634},{"$f":"+INDATA_plk_buller!I112","v":0.16044142428188518},{"$f":"+INDATA_plk_buller!J112","v":0.78765083904006827},{"$f":"+INDATA_plk_buller!K112","v":0.93419899254129579},{"$f":"+INDATA_plk_buller!L112","v":1.1919585290115258},{"$f":"+INDATA_plk_buller!M112","v":0.79737490859700833},{"$f":"+INDATA_plk_buller!N112","v":7.8278684625372605},{"$f":"+INDATA_plk_buller!O112","v":12.51750064786658},{"$f":"+INDATA_plk_buller!P112","v":0},{"$f":"+INDATA_plk_buller!Q112","v":1.983309852313923},{"$f":"+$N116*'Beskrivning av åtgärd'!$B$182+$N116*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":4.6314752397106345},{"$f":"+$N116*'Beskrivning av åtgärd'!$B$183+$N116*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":4.6314752397106345},{"$f":"+$N116*'Beskrivning av åtgärd'!$C$182+$N116*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":11.886618615214104},{"$f":"+$N116*'Beskrivning av åtgärd'!$C$183+$N116*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":11.886618615214104}]
[445,19835,{"$f":"+IFERROR(VLOOKUP(A123,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":5.0901326854338749E-2},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.0379702115229952,{"$f":"+INDATA_plk_buller!G119","v":18.843747268551816},{"$f":"+INDATA_plk_buller!H119","v":2.4336968477000314},{"$f":"+INDATA_plk_buller!I119","v":1.305635495739506},{"$f":"+INDATA_plk_buller!J119","v":5.4796597446941675},{"$f":"+INDATA_plk_buller!K119","v":6.8493615592416273},{"$f":"+INDATA_plk_buller!L119","v":8.5662211818368927},{"$f":"+INDATA_plk_buller!M119","v":6.2295225379620982},{"$f":"+INDATA_plk_buller!N119","v":64.850199728760614},{"$f":"+INDATA_plk_buller!O119","v":108.98494727920681},{"$f":"+INDATA_plk_buller!P119","v":0},{"$f":"+INDATA_plk_buller!Q119","v":17.212410417491228},{"$f":"+$N123*'Beskrivning av åtgärd'!$B$182+$N123*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":40.324430493306522},{"$f":"+$N123*'Beskrivning av åtgärd'!$B$183+$N123*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":40.324430493306522},{"$f":"+$N123*'Beskrivning av åtgärd'!$C$182+$N123*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":103.49210593633477},{"$f":"+$N123*'Beskrivning av åtgärd'!$C$183+$N123*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":103.49210593633477}]
[452,6178,{"$f":"+IFERROR(VLOOKUP(A126,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G122","v":0},{"$f":"+INDATA_plk_buller!H122","v":0},{"$f":"+INDATA_plk_buller!I122","v":0},{"$f":"+INDATA_plk_buller!J122","v":0},{"$f":"+INDATA_plk_buller!K122","v":0},{"$f":"+INDATA_plk_buller!L122","v":0},{"$f":"+INDATA_plk_buller!M122","v":0},{"$f":"+INDATA_plk_buller!N122","v":0},{"$f":"+INDATA_plk_buller!O122","v":0},{"$f":"+INDATA_plk_buller!P122","v":0},{"$f":"+INDATA_plk_buller!Q122","v":0},{"$f":"+$N126*'Beskrivning av åtgärd'!$B$182+$N126*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N126*'Beskrivning av åtgärd'!$B$183+$N126*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N126*'Beskrivning av åtgärd'!$C$182+$N126*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N126*'Beskrivning av åtgärd'!$C$183+$N126*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[476,23135,{"$f":"+IFERROR(VLOOKUP(A130,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":6.5993473814013132E-2},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.0530623584826699,{"$f":"+INDATA_plk_buller!G126","v":11.172343215076173},{"$f":"+INDATA_plk_buller!H126","v":1.7455113024040796},{"$f":"+INDATA_plk_buller!I126","v":1.0675111634429393},{"$f":"+INDATA_plk_buller!J126","v":2.9106058127940417},{"$f":"+INDATA_plk_buller!K126","v":4.5845233104337719},{"$f":"+INDATA_plk_buller!L126","v":5.0782530693092509},{"$f":"+INDATA_plk_buller!M126","v":4.6429050805409737},{"$f":"+INDATA_plk_buller!N126","v":53.808722229057864},{"$f":"+INDATA_plk_buller!O126","v":98.45339527580181},{"$f":"+INDATA_plk_buller!P126","v":0},{"$f":"+INDATA_plk_buller!Q126","v":15.510193681459667},{"$f":"+$N130*'Beskrivning av åtgärd'!$B$182+$N130*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":36.42775625204667},{"$f":"+$N130*'Beskrivning av åtgärd'!$B$183+$N130*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":36.42775625204667},{"$f":"+$N130*'Beskrivning av åtgärd'!$C$182+$N130*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":93.491344153901395},{"$f":"+$N130*'Beskrivning av åtgärd'!$C$183+$N130*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":93.491344153901395}]
[505,86194,{"$f":"+IFERROR(VLOOKUP(A136,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":5.2139894622821543E-2},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.0392087792914784,{"$f":"+INDATA_plk_buller!G132","v":4.6436084572150378},{"$f":"+INDATA_plk_buller!H132","v":0.64496523260658545},{"$f":"+INDATA_plk_buller!I132","v":0.30689679833317191},{"$f":"+INDATA_plk_buller!J132","v":1.364800770227538},{"$f":"+INDATA_plk_buller!K132","v":1.797562682444706},{"$f":"+INDATA_plk_buller!L132","v":2.1108228557462985},{"$f":"+INDATA_plk_buller!M132","v":1.5846443879499825},{"$f":"+INDATA_plk_buller!N132","v":14.38674449234993},{"$f":"+INDATA_plk_buller!O132","v":21.027016415566791},{"$f":"+INDATA_plk_buller!P132","v":0},{"$f":"+INDATA_plk_buller!Q132","v":3.3318425894438937},{"$f":"+$N136*'Beskrivning av åtgärd'!$B$182+$N136*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":7.7799960737597127},{"$f":"+$N136*'Beskrivning av åtgärd'!$B$183+$N136*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":7.7799960737597127},{"$f":"+$N136*'Beskrivning av åtgärd'!$C$182+$N136*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":19.967254788222224},{"$f":"+$N136*'Beskrivning av åtgärd'!$C$183+$N136*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":19.967254788222224}]
[541,43882,{"$f":"+IFERROR(VLOOKUP(A141,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7821878893101424},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7692567739787988,{"$f":"+INDATA_plk_buller!G137","v":0},{"$f":"+INDATA_plk_buller!H137","v":0},{"$f":"+INDATA_plk_buller!I137","v":0},{"$f":"+INDATA_plk_buller!J137","v":0},{"$f":"+INDATA_plk_buller!K137","v":0},{"$f":"+INDATA_plk_buller!L137","v":0},{"$f":"+INDATA_plk_buller!M137","v":0},{"$f":"+INDATA_plk_buller!N137","v":0},{"$f":"+INDATA_plk_buller!O137","v":0},{"$f":"+INDATA_plk_buller!P137","v":0},{"$f":"+INDATA_plk_buller!Q137","v":0},{"$f":"+$N141*'Beskrivning av åtgärd'!$B$182+$N141*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N141*'Beskrivning av åtgärd'!$B$183+$N141*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N141*'Beskrivning av åtgärd'!$C$182+$N141*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N141*'Beskrivning av åtgärd'!$C$183+$N141*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[591,9528,{"$f":"+IFERROR(VLOOKUP(A145,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G141","v":0},{"$f":"+INDATA_plk_buller!H141","v":0},{"$f":"+INDATA_plk_buller!I141","v":0},{"$f":"+INDATA_plk_buller!J141","v":0},{"$f":"+INDATA_plk_buller!K141","v":0},{"$f":"+INDATA_plk_buller!L141","v":0},{"$f":"+INDATA_plk_buller!M141","v":0},{"$f":"+INDATA_plk_buller!N141","v":0},{"$f":"+INDATA_plk_buller!O141","v":0},{"$f":"+INDATA_plk_buller!P141","v":0},{"$f":"+INDATA_plk_buller!Q141","v":0},{"$f":"+$N145*'Beskrivning av åtgärd'!$B$182+$N145*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N145*'Beskrivning av åtgärd'!$B$183+$N145*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N145*'Beskrivning av åtgärd'!$C$182+$N145*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N145*'Beskrivning av åtgärd'!$C$183+$N145*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[603,8561,{"$f":"+IFERROR(VLOOKUP(A148,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.30272356970802178},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.2897924543766783,{"$f":"+INDATA_plk_buller!G144","v":0.74007335637126026},{"$f":"+INDATA_plk_buller!H144","v":0.12994048134584196},{"$f":"+INDATA_plk_buller!I144","v":8.0929134450676926E-2},{"$f":"+INDATA_plk_buller!J144","v":0.20298215762363331},{"$f":"+INDATA_plk_buller!K144","v":0.34131405824544819},{"$f":"+INDATA_plk_buller!L144","v":0.33658381245837121},{"$f":"+INDATA_plk_buller!M144","v":0.39341860573060233},{"$f":"+INDATA_plk_buller!N144","v":12.873425812701804},{"$f":"+INDATA_plk_buller!O144","v":35.127504675491551},{"$f":"+INDATA_plk_buller!P144","v":0},{"$f":"+INDATA_plk_buller!Q144","v":5.5601233251192488},{"$f":"+$N148*'Beskrivning av åtgärd'!$B$182+$N148*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":12.997176729931873},{"$f":"+$N148*'Beskrivning av åtgärd'!$B$183+$N148*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":12.997176729931873},{"$f":"+$N148*'Beskrivning av åtgärd'!$C$182+$N148*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":33.357078439846774},{"$f":"+$N148*'Beskrivning av åtgärd'!$C$183+$N148*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":33.357078439846774}]
[625,43506,{"$f":"+IFERROR(VLOOKUP(A155,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":2.579214439857926},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},4.5662833245265828,{"$f":"+INDATA_plk_buller!G151","v":0},{"$f":"+INDATA_plk_buller!H151","v":0},{"$f":"+INDATA_plk_buller!I151","v":0},{"$f":"+INDATA_plk_buller!J151","v":0},{"$f":"+INDATA_plk_buller!K151","v":0},{"$f":"+INDATA_plk_buller!L151","v":0},{"$f":"+INDATA_plk_buller!M151","v":0},{"$f":"+INDATA_plk_buller!N151","v":0},{"$f":"+INDATA_plk_buller!O151","v":0},{"$f":"+INDATA_plk_buller!P151","v":0},{"$f":"+INDATA_plk_buller!Q151","v":0},{"$f":"+$N155*'Beskrivning av åtgärd'!$B$182+$N155*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N155*'Beskrivning av åtgärd'!$B$183+$N155*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N155*'Beskrivning av åtgärd'!$C$182+$N155*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N155*'Beskrivning av åtgärd'!$C$183+$N155*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[629,5840,{"$f":"+IFERROR(VLOOKUP(A159,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":12.361723210161223},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},14.34879209482988,{"$f":"+INDATA_plk_buller!G155","v":1.5301816459068374},{"$f":"+INDATA_plk_buller!H155","v":0.23557229495923535},{"$f":"+INDATA_plk_buller!I155","v":0.15068888830280419},{"$f":"+INDATA_plk_buller!J155","v":0.37539755312352197},{"$f":"+INDATA_plk_buller!K155","v":0.64406500083337781},{"$f":"+INDATA_plk_buller!L155","v":0.69533709374089803},{"$f":"+INDATA_plk_buller!M155","v":0.68069676764902887},{"$f":"+INDATA_plk_buller!N155","v":11.085946870798548},{"$f":"+INDATA_plk_buller!O155","v":26.06435314498821},{"$f":"+INDATA_plk_buller!P155","v":0},{"$f":"+INDATA_plk_buller!Q155","v":4.0606643288859754},{"$f":"+$N159*'Beskrivning av åtgärd'!$B$182+$N159*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":9.6438106636456382},{"$f":"+$N159*'Beskrivning av åtgärd'!$B$183+$N159*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":9.6438106636456382},{"$f":"+$N159*'Beskrivning av åtgärd'!$C$182+$N159*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":24.750709746480801},{"$f":"+$N159*'Beskrivning av åtgärd'!$C$183+$N159*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":24.750709746480801}]
[637,150452,{"$f":"+IFERROR(VLOOKUP(A165,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.4458802240360755},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.4329491087047321,{"$f":"+INDATA_plk_buller!G161","v":0.92852242648802097},{"$f":"+INDATA_plk_buller!H161","v":0.14678446998979411},{"$f":"+INDATA_plk_buller!I161","v":8.2141593171493624E-2},{"$f":"+INDATA_plk_buller!J161","v":0.25420755957420277},{"$f":"+INDATA_plk_buller!K161","v":0.37602652549844495},{"$f":"+INDATA_plk_buller!L161","v":0.4219543112269914},{"$f":"+INDATA_plk_buller!M161","v":0.3721980176444773},{"$f":"+INDATA_plk_buller!N161","v":3.7231519688482457},{"$f":"+INDATA_plk_buller!O161","v":5.9690939355301804},{"$f":"+INDATA_plk_buller!P161","v":0},{"$f":"+INDATA_plk_buller!Q161","v":0.93819844954409892},{"$f":"+$N165*'Beskrivning av åtgärd'!$B$182+$N165*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.208564756146167},{"$f":"+$N165*'Beskrivning av åtgärd'!$B$183+$N165*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.208564756146167},{"$f":"+$N165*'Beskrivning av åtgärd'!$C$182+$N165*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":5.6682516011794597},{"$f":"+$N165*'Beskrivning av åtgärd'!$C$183+$N165*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":5.6682516011794597}]
[641,67090,{"$f":"+IFERROR(VLOOKUP(A166,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.84645202732029},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.8335209119889466,{"$f":"+INDATA_plk_buller!G162","v":1.1973082583661454},{"$f":"+INDATA_plk_buller!H162","v":0.18515780949970653},{"$f":"+INDATA_plk_buller!I162","v":0.11616740212533475},{"$f":"+INDATA_plk_buller!J162","v":0.30010055300902139},{"$f":"+INDATA_plk_buller!K162","v":0.49757859988811731},{"$f":"+INDATA_plk_buller!L162","v":0.54387147877682018},{"$f":"+INDATA_plk_buller!M162","v":0.51565116316383364},{"$f":"+INDATA_plk_buller!N162","v":7.1857458055130321},{"$f":"+INDATA_plk_buller!O162","v":15.490161754767911},{"$f":"+INDATA_plk_buller!P162","v":0},{"$f":"+INDATA_plk_buller!Q162","v":2.4018039117828964},{"$f":"+$N166*'Beskrivning av åtgärd'!$B$182+$N166*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":5.7313598492641269},{"$f":"+$N166*'Beskrivning av åtgärd'!$B$183+$N166*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":5.7313598492641269},{"$f":"+$N166*'Beskrivning av åtgärd'!$C$182+$N166*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":14.709457602327607},{"$f":"+$N166*'Beskrivning av åtgärd'!$C$183+$N166*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":14.709457602327607}]
[654,42777,{"$f":"+IFERROR(VLOOKUP(A170,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7849731992559676},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7720420839246245,{"$f":"+INDATA_plk_buller!G166","v":0},{"$f":"+INDATA_plk_buller!H166","v":0},{"$f":"+INDATA_plk_buller!I166","v":0},{"$f":"+INDATA_plk_buller!J166","v":0},{"$f":"+INDATA_plk_buller!K166","v":0},{"$f":"+INDATA_plk_buller!L166","v":0},{"$f":"+INDATA_plk_buller!M166","v":0},{"$f":"+INDATA_plk_buller!N166","v":0},{"$f":"+INDATA_plk_buller!O166","v":0},{"$f":"+INDATA_plk_buller!P166","v":0},{"$f":"+INDATA_plk_buller!Q166","v":0},{"$f":"+$N170*'Beskrivning av åtgärd'!$B$182+$N170*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N170*'Beskrivning av åtgärd'!$B$183+$N170*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N170*'Beskrivning av åtgärd'!$C$182+$N170*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N170*'Beskrivning av åtgärd'!$C$183+$N170*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[715,4505,{"$f":"+IFERROR(VLOOKUP(A177,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7885133835995717},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7755822682682281,{"$f":"+INDATA_plk_buller!G173","v":0.22633155211473016},{"$f":"+INDATA_plk_buller!H173","v":3.5876277008990695E-2},{"$f":"+INDATA_plk_buller!I173","v":2.3196971109051306E-2},{"$f":"+INDATA_plk_buller!J173","v":5.6479640767425413E-2},{"$f":"+INDATA_plk_buller!K173","v":9.9134390413727361E-2},{"$f":"+INDATA_plk_buller!L173","v":0.10288743965662309},{"$f":"+INDATA_plk_buller!M173","v":0.109463032555184},{"$f":"+INDATA_plk_buller!N173","v":2.6732681478140994},{"$f":"+INDATA_plk_buller!O173","v":7.1556075458813027},{"$f":"+INDATA_plk_buller!P173","v":0},{"$f":"+INDATA_plk_buller!Q173","v":1.1155713703602212},{"$f":"+$N177*'Beskrivning av åtgärd'!$B$182+$N177*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.6475747919760817},{"$f":"+$N177*'Beskrivning av åtgärd'!$B$183+$N177*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.6475747919760817},{"$f":"+$N177*'Beskrivning av åtgärd'!$C$182+$N177*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":6.794964925568884},{"$f":"+$N177*'Beskrivning av åtgärd'!$C$183+$N177*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":6.794964925568884}]
[721,100136,{"$f":"+IFERROR(VLOOKUP(A179,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.1254894013417054},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.112558286010362,{"$f":"+INDATA_plk_buller!G175","v":0.48368834142726286},{"$f":"+INDATA_plk_buller!H175","v":7.5084932800350279E-2},{"$f":"+INDATA_plk_buller!I175","v":4.6659478208760971E-2},{"$f":"+INDATA_plk_buller!J175","v":0.12308444147359648},{"$f":"+INDATA_plk_buller!K175","v":0.2002373318188925},{"$f":"+INDATA_plk_buller!L175","v":0.21960865677778926},{"$f":"+INDATA_plk_buller!M175","v":0.20620759905298608},{"$f":"+INDATA_plk_buller!N175","v":2.8146333038618185},{"$f":"+INDATA_plk_buller!O175","v":5.9328707898958424},{"$f":"+INDATA_plk_buller!P175","v":0},{"$f":"+INDATA_plk_buller!Q175","v":0.91276377666918751},{"$f":"+$N179*'Beskrivning av åtgärd'!$B$182+$N179*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.1951621922614617},{"$f":"+$N179*'Beskrivning av åtgärd'!$B$183+$N179*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.1951621922614617},{"$f":"+$N179*'Beskrivning av åtgärd'!$C$182+$N179*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":5.633854102085091},{"$f":"+$N179*'Beskrivning av åtgärd'!$C$183+$N179*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":5.633854102085091}]
[742,14816,{"$f":"+IFERROR(VLOOKUP(A184,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G180","v":0},{"$f":"+INDATA_plk_buller!H180","v":0},{"$f":"+INDATA_plk_buller!I180","v":0},{"$f":"+INDATA_plk_buller!J180","v":0},{"$f":"+INDATA_plk_buller!K180","v":0},{"$f":"+INDATA_plk_buller!L180","v":0},{"$f":"+INDATA_plk_buller!M180","v":0},{"$f":"+INDATA_plk_buller!N180","v":0},{"$f":"+INDATA_plk_buller!O180","v":0},{"$f":"+INDATA_plk_buller!P180","v":0},{"$f":"+INDATA_plk_buller!Q180","v":0},{"$f":"+$N184*'Beskrivning av åtgärd'!$B$182+$N184*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N184*'Beskrivning av åtgärd'!$B$183+$N184*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N184*'Beskrivning av åtgärd'!$C$182+$N184*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N184*'Beskrivning av åtgärd'!$C$183+$N184*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[814,47216,{"$f":"+IFERROR(VLOOKUP(A189,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.33833073721263951},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.3253996218812962,{"$f":"+INDATA_plk_buller!G185","v":1.0561387524896491},{"$f":"+INDATA_plk_buller!H185","v":0.16604162802814687},{"$f":"+INDATA_plk_buller!I185","v":0.10005495534560707},{"$f":"+INDATA_plk_buller!J185","v":0.28164964236601414},{"$f":"+INDATA_plk_buller!K185","v":0.4306775375292945},{"$f":"+INDATA_plk_buller!L185","v":0.48013636453123554},{"$f":"+INDATA_plk_buller!M185","v":0.43114610387469338},{"$f":"+INDATA_plk_buller!N185","v":4.6046004219225756},{"$f":"+INDATA_plk_buller!O185","v":7.8065834108073462},{"$f":"+INDATA_plk_buller!P185","v":0},{"$f":"+INDATA_plk_buller!Q185","v":1.2371288669255396},{"$f":"+$N189*'Beskrivning av åtgärd'!$B$182+$N189*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":2.888435861998718},{"$f":"+$N189*'Beskrivning av åtgärd'!$B$183+$N189*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":2.888435861998718},{"$f":"+$N189*'Beskrivning av åtgärd'!$C$182+$N189*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":7.413131606902656},{"$f":"+$N189*'Beskrivning av åtgärd'!$C$183+$N189*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":7.413131606902656}]
[827,1889,{"$f":"+IFERROR(VLOOKUP(A195,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":1.7431406280701027},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},3.7302095127387593,{"$f":"+INDATA_plk_buller!G191","v":1.8418211911542697},{"$f":"+INDATA_plk_buller!H191","v":0.27877920282547691},{"$f":"+INDATA_plk_buller!I191","v":0.17791980747640626},{"$f":"+INDATA_plk_buller!J191","v":0.44209016295195835},{"$f":"+INDATA_plk_buller!K191","v":0.76723258233354452},{"$f":"+INDATA_plk_buller!L191","v":0.82675059947053953},{"$f":"+INDATA_plk_buller!M191","v":0.81384717697723674},{"$f":"+INDATA_plk_buller!N191","v":16.731493560898965},{"$f":"+INDATA_plk_buller!O191","v":48.677039643397997},{"$f":"+INDATA_plk_buller!P191","v":0},{"$f":"+INDATA_plk_buller!Q191","v":5.5163392567787009},{"$f":"+$N195*'Beskrivning av åtgärd'!$B$182+$N195*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":18.010504668057258},{"$f":"+$N195*'Beskrivning av åtgärd'!$B$183+$N195*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":18.010504668057258},{"$f":"+$N195*'Beskrivning av åtgärd'!$C$182+$N195*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":46.223716845370738},{"$f":"+$N195*'Beskrivning av åtgärd'!$C$183+$N195*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":46.223716845370738}]
[833,28273,{"$f":"+IFERROR(VLOOKUP(A199,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":7.4231881286896844},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},{"$f":"+IFERROR(C199+D199,D199)","v":9.4102570133583416},{"$f":"+INDATA_plk_buller!G195","v":2.6111541134706453E-2},{"$f":"+INDATA_plk_buller!H195","v":3.87414449898722E-3},{"$f":"+INDATA_plk_buller!I195","v":2.4698010067021395E-3},{"$f":"+INDATA_plk_buller!J195","v":6.1525125821914675E-3},{"$f":"+INDATA_plk_buller!K195","v":1.0707290740727838E-2},{"$f":"+INDATA_plk_buller!L195","v":1.1545468725988077E-2},{"$f":"+INDATA_plk_buller!M195","v":1.1364127073831146E-2},{"$f":"+INDATA_plk_buller!N195","v":0.27706986195311067},{"$f":"+INDATA_plk_buller!O195","v":0.92655764089633741},{"$f":"+INDATA_plk_buller!P195","v":0},{"$f":"+INDATA_plk_buller!Q195","v":8.3125567435232195E-2},{"$f":"+$N199*'Beskrivning av åtgärd'!$B$182+$N199*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.34282632713164485},{"$f":"+$N199*'Beskrivning av åtgärd'!$B$183+$N199*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.34282632713164485},{"$f":"+$N199*'Beskrivning av åtgärd'!$C$182+$N199*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.87985913579516195},{"$f":"+$N199*'Beskrivning av åtgärd'!$C$183+$N199*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.87985913579516195}]
[845,95638,{"$f":"+IFERROR(VLOOKUP(A202,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":9.0896882364867597},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},11.076757121155417,{"$f":"+INDATA_plk_buller!G198","v":4.2918327629088177E-2},{"$f":"+INDATA_plk_buller!H198","v":6.47407772119068E-3},{"$f":"+INDATA_plk_buller!I198","v":4.0794340935801591E-3},{"$f":"+INDATA_plk_buller!J198","v":1.039431071316795E-2},{"$f":"+INDATA_plk_buller!K198","v":1.7634571976320686E-2},{"$f":"+INDATA_plk_buller!L198","v":1.9167240292225125E-2},{"$f":"+INDATA_plk_buller!M198","v":1.8460700682367839E-2},{"$f":"+INDATA_plk_buller!N198","v":0.35022585576743614},{"$f":"+INDATA_plk_buller!O198","v":0.98678069148328806},{"$f":"+INDATA_plk_buller!P198","v":0},{"$f":"+INDATA_plk_buller!Q198","v":0.10840766631210791},{"$f":"+$N202*'Beskrivning av åtgärd'!$B$182+$N202*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.36510885584881658},{"$f":"+$N202*'Beskrivning av åtgärd'!$B$183+$N202*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.36510885584881658},{"$f":"+$N202*'Beskrivning av åtgärd'!$C$182+$N202*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.93704694463253024},{"$f":"+$N202*'Beskrivning av åtgärd'!$C$183+$N202*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.93704694463253024}]
[876,39740,{"$f":"+IFERROR(VLOOKUP(A207,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":5.2708261449735607},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},7.2578950296422171,{"$f":"+INDATA_plk_buller!G203","v":5.943276848656244E-2},{"$f":"+INDATA_plk_buller!H203","v":9.1295882437644939E-3},{"$f":"+INDATA_plk_buller!I203","v":5.7798886225268083E-3},{"$f":"+INDATA_plk_buller!J203","v":1.4599509158534687E-2},{"$f":"+INDATA_plk_buller!K203","v":2.4810068363703086E-2},{"$f":"+INDATA_plk_buller!L203","v":2.6916884834111036E-2},{"$f":"+INDATA_plk_buller!M203","v":2.602071969263782E-2},{"$f":"+INDATA_plk_buller!N203","v":0.41906474345570333},{"$f":"+INDATA_plk_buller!O203","v":1.0133811321220654},{"$f":"+INDATA_plk_buller!P203","v":0},{"$f":"+INDATA_plk_buller!Q203","v":0.1458646581378652},{"$f":"+$N207*'Beskrivning av åtgärd'!$B$182+$N207*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.37495101888516419},{"$f":"+$N207*'Beskrivning av åtgärd'!$B$183+$N207*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.37495101888516419},{"$f":"+$N207*'Beskrivning av åtgärd'!$C$182+$N207*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0.96230672306311327},{"$f":"+$N207*'Beskrivning av åtgärd'!$C$183+$N207*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0.96230672306311327}]
[913,23829,{"$f":"+IFERROR(VLOOKUP(A213,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":6.4931170135042358},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},8.480185898172893,{"$f":"+INDATA_plk_buller!G209","v":2.8535856112379192},{"$f":"+INDATA_plk_buller!H209","v":0.45082001635782876},{"$f":"+INDATA_plk_buller!I209","v":0.26806076650147698},{"$f":"+INDATA_plk_buller!J209","v":0.77754766903588657},{"$f":"+INDATA_plk_buller!K209","v":1.1567071577457237},{"$f":"+INDATA_plk_buller!L209","v":1.2968179838273604},{"$f":"+INDATA_plk_buller!M209","v":1.1464328879767163},{"$f":"+INDATA_plk_buller!N209","v":11.501267451354778},{"$f":"+INDATA_plk_buller!O209","v":18.421224231345967},{"$f":"+INDATA_plk_buller!P209","v":0},{"$f":"+INDATA_plk_buller!Q209","v":2.9066928093695923},{"$f":"+$N213*'Beskrivning av åtgärd'!$B$182+$N213*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":6.8158529655980082},{"$f":"+$N213*'Beskrivning av åtgärd'!$B$183+$N213*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":6.8158529655980082},{"$f":"+$N213*'Beskrivning av åtgärd'!$C$182+$N213*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":17.49279453008613},{"$f":"+$N213*'Beskrivning av åtgärd'!$C$183+$N213*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":17.49279453008613}]
[924,34602,{"$f":"+IFERROR(VLOOKUP(A218,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":11.597771409271795},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},13.584840293940452,{"$f":"+INDATA_plk_buller!G214","v":3.9018578411773155E-2},{"$f":"+INDATA_plk_buller!H214","v":6.0360864217950325E-3},{"$f":"+INDATA_plk_buller!I214","v":3.9117984965281113E-3},{"$f":"+INDATA_plk_buller!J214","v":9.4177166329473955E-3},{"$f":"+INDATA_plk_buller!K214","v":1.6823806101270215E-2},{"$f":"+INDATA_plk_buller!L214","v":1.7638036144094447E-2},{"$f":"+INDATA_plk_buller!M214","v":1.8440216907705594E-2},{"$f":"+INDATA_plk_buller!N214","v":0.4741773934964042},{"$f":"+INDATA_plk_buller!O214","v":1.4666798358300159},{"$f":"+INDATA_plk_buller!P214","v":0},{"$f":"+INDATA_plk_buller!Q214","v":0.17926766997238003},{"$f":"+$N218*'Beskrivning av åtgärd'!$B$182+$N218*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0.54267153925710587},{"$f":"+$N218*'Beskrivning av åtgärd'!$B$183+$N218*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0.54267153925710587},{"$f":"+$N218*'Beskrivning av åtgärd'!$C$182+$N218*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":1.3927591721041832},{"$f":"+$N218*'Beskrivning av åtgärd'!$C$183+$N218*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":1.3927591721041832}]
[932,53178,{"$f":"+IFERROR(VLOOKUP(A223,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0.62654418746181795},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},2.6136130721304744,{"$f":"+INDATA_plk_buller!G219","v":1.0656082810232128},{"$f":"+INDATA_plk_buller!H219","v":0.16563963395040032},{"$f":"+INDATA_plk_buller!I219","v":0.10263545910507943},{"$f":"+INDATA_plk_buller!J219","v":0.27212152421227687},{"$f":"+INDATA_plk_buller!K219","v":0.44002732635067815},{"$f":"+INDATA_plk_buller!L219","v":0.48432469398570394},{"$f":"+INDATA_plk_buller!M219","v":0.45063521053789801},{"$f":"+INDATA_plk_buller!N219","v":5.6759289476362103},{"$f":"+INDATA_plk_buller!O219","v":11.184580764276964},{"$f":"+INDATA_plk_buller!P219","v":0},{"$f":"+INDATA_plk_buller!Q219","v":1.7609298613171238},{"$f":"+$N223*'Beskrivning av åtgärd'!$B$182+$N223*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":4.1382948827824766},{"$f":"+$N223*'Beskrivning av åtgärd'!$B$183+$N223*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":4.1382948827824766},{"$f":"+$N223*'Beskrivning av åtgärd'!$C$182+$N223*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":10.620877893757406},{"$f":"+$N223*'Beskrivning av åtgärd'!$C$183+$N223*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":10.620877893757406}]
[935,14988,{"$f":"+IFERROR(VLOOKUP(A225,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":10.463496676748742},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},12.450565561417399,{"$f":"+INDATA_plk_buller!G221","v":0},{"$f":"+INDATA_plk_buller!H221","v":0},{"$f":"+INDATA_plk_buller!I221","v":0},{"$f":"+INDATA_plk_buller!J221","v":0},{"$f":"+INDATA_plk_buller!K221","v":0},{"$f":"+INDATA_plk_buller!L221","v":0},{"$f":"+INDATA_plk_buller!M221","v":0},{"$f":"+INDATA_plk_buller!N221","v":0},{"$f":"+INDATA_plk_buller!O221","v":4.7437861645926283E-2},{"$f":"+INDATA_plk_buller!P221","v":0},{"$f":"+INDATA_plk_buller!Q221","v":0},{"$f":"+$N225*'Beskrivning av åtgärd'!$B$182+$N225*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.7552008808992724E-2},{"$f":"+$N225*'Beskrivning av åtgärd'!$B$183+$N225*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.7552008808992724E-2},{"$f":"+$N225*'Beskrivning av åtgärd'!$C$182+$N225*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":4.5046993418971594E-2},{"$f":"+$N225*'Beskrivning av åtgärd'!$C$183+$N225*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":4.5046993418971594E-2}]
[940,11142,{"$f":"+IFERROR(VLOOKUP(A228,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G224","v":9.5298201144261352},{"$f":"+INDATA_plk_buller!H224","v":1.0160797188178261},{"$f":"+INDATA_plk_buller!I224","v":0.43156421386338745},{"$f":"+INDATA_plk_buller!J224","v":3.0140789980364104},{"$f":"+INDATA_plk_buller!K224","v":3.2183564531754509},{"$f":"+INDATA_plk_buller!L224","v":4.3320683185211131},{"$f":"+INDATA_plk_buller!M224","v":2.4577923938063981},{"$f":"+INDATA_plk_buller!N224","v":21.262609947380639},{"$f":"+INDATA_plk_buller!O224","v":29.576160756438941},{"$f":"+INDATA_plk_buller!P224","v":0},{"$f":"+INDATA_plk_buller!Q224","v":4.6749064599710257},{"$f":"+$N228*'Beskrivning av åtgärd'!$B$182+$N228*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":10.943179479882408},{"$f":"+$N228*'Beskrivning av åtgärd'!$B$183+$N228*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":10.943179479882408},{"$f":"+$N228*'Beskrivning av åtgärd'!$C$182+$N228*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":28.085522254314416},{"$f":"+$N228*'Beskrivning av åtgärd'!$C$183+$N228*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":28.085522254314416}]
[964,14975,{"$f":"+IFERROR(VLOOKUP(A236,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G232","v":0},{"$f":"+INDATA_plk_buller!H232","v":0},{"$f":"+INDATA_plk_buller!I232","v":0},{"$f":"+INDATA_plk_buller!J232","v":0},{"$f":"+INDATA_plk_buller!K232","v":0},{"$f":"+INDATA_plk_buller!L232","v":0},{"$f":"+INDATA_plk_buller!M232","v":0},{"$f":"+INDATA_plk_buller!N232","v":0},{"$f":"+INDATA_plk_buller!O232","v":0},{"$f":"+INDATA_plk_buller!P232","v":0},{"$f":"+INDATA_plk_buller!Q232","v":0},{"$f":"+$N236*'Beskrivning av åtgärd'!$B$182+$N236*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N236*'Beskrivning av åtgärd'!$B$183+$N236*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N236*'Beskrivning av åtgärd'!$C$182+$N236*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N236*'Beskrivning av åtgärd'!$C$183+$N236*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[969,45712,{"$f":"+IFERROR(VLOOKUP(A237,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":2.1057249949096013},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},4.0927938795782577,{"$f":"+INDATA_plk_buller!G233","v":0.2964642311585024},{"$f":"+INDATA_plk_buller!H233","v":4.5366289317216611E-2},{"$f":"+INDATA_plk_buller!I233","v":2.7668759857007549E-2},{"$f":"+INDATA_plk_buller!J233","v":7.5559975633326157E-2},{"$f":"+INDATA_plk_buller!K233","v":0.11983490148581757},{"$f":"+INDATA_plk_buller!L233","v":0.1326609073601763},{"$f":"+INDATA_plk_buller!M233","v":0.12161744172940338},{"$f":"+INDATA_plk_buller!N233","v":1.6886447291579243},{"$f":"+INDATA_plk_buller!O233","v":3.6391474064944194},{"$f":"+INDATA_plk_buller!P233","v":0},{"$f":"+INDATA_plk_buller!Q233","v":0.45696334136462025},{"$f":"+$N237*'Beskrivning av åtgärd'!$B$182+$N237*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":1.3464845404029351},{"$f":"+$N237*'Beskrivning av åtgärd'!$B$183+$N237*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":1.3464845404029351},{"$f":"+$N237*'Beskrivning av åtgärd'!$C$182+$N237*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":3.4557343772071003},{"$f":"+$N237*'Beskrivning av åtgärd'!$C$183+$N237*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":3.4557343772071003}]
[222,null,{"$f":"+IFERROR(VLOOKUP(A243,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":3.0631177339024402},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},5.0501866185710966,{"$f":"+INDATA_plk_buller!G239","v":0},{"$f":"+INDATA_plk_buller!H239","v":0},{"$f":"+INDATA_plk_buller!I239","v":0},{"$f":"+INDATA_plk_buller!J239","v":0},{"$f":"+INDATA_plk_buller!K239","v":0},{"$f":"+INDATA_plk_buller!L239","v":0},{"$f":"+INDATA_plk_buller!M239","v":0},{"$f":"+INDATA_plk_buller!N239","v":0},{"$f":"+INDATA_plk_buller!O239","v":0},{"$f":"+INDATA_plk_buller!P239","v":0},{"$f":"+INDATA_plk_buller!Q239","v":0},{"$f":"+$N243*'Beskrivning av åtgärd'!$B$182+$N243*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N243*'Beskrivning av åtgärd'!$B$183+$N243*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N243*'Beskrivning av åtgärd'!$C$182+$N243*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N243*'Beskrivning av åtgärd'!$C$183+$N243*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[3000,null,{"$f":"+IFERROR(VLOOKUP(A247,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G243","v":0},{"$f":"+INDATA_plk_buller!H243","v":0},{"$f":"+INDATA_plk_buller!I243","v":0},{"$f":"+INDATA_plk_buller!J243","v":0},{"$f":"+INDATA_plk_buller!K243","v":0},{"$f":"+INDATA_plk_buller!L243","v":0},{"$f":"+INDATA_plk_buller!M243","v":0},{"$f":"+INDATA_plk_buller!N243","v":0},{"$f":"+INDATA_plk_buller!O243","v":0},{"$f":"+INDATA_plk_buller!P243","v":0},{"$f":"+INDATA_plk_buller!Q243","v":0},{"$f":"+$N247*'Beskrivning av åtgärd'!$B$182+$N247*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N247*'Beskrivning av åtgärd'!$B$183+$N247*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N247*'Beskrivning av åtgärd'!$C$182+$N247*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N247*'Beskrivning av åtgärd'!$C$183+$N247*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[4705,null,{"$f":"+IFERROR(VLOOKUP(A254,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G250","v":4.6436084572150378},{"$f":"+INDATA_plk_buller!H250","v":0.64496523260658545},{"$f":"+INDATA_plk_buller!I250","v":0.30689679833317191},{"$f":"+INDATA_plk_buller!J250","v":1.364800770227538},{"$f":"+INDATA_plk_buller!K250","v":1.797562682444706},{"$f":"+INDATA_plk_buller!L250","v":2.1108228557462985},{"$f":"+INDATA_plk_buller!M250","v":1.5846443879499825},{"$f":"+INDATA_plk_buller!N250","v":14.38674449234993},{"$f":"+INDATA_plk_buller!O250","v":21.027016415566791},{"$f":"+INDATA_plk_buller!P250","v":0},{"$f":"+INDATA_plk_buller!Q250","v":3.3318425894438937},{"$f":"+$N254*'Beskrivning av åtgärd'!$B$182+$N254*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":7.7799960737597127},{"$f":"+$N254*'Beskrivning av åtgärd'!$B$183+$N254*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":7.7799960737597127},{"$f":"+$N254*'Beskrivning av åtgärd'!$C$182+$N254*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":19.967254788222224},{"$f":"+$N254*'Beskrivning av åtgärd'!$C$183+$N254*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":19.967254788222224}]
[4832,null,{"$f":"+IFERROR(VLOOKUP(A257,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G253","v":6.3134894463183855},{"$f":"+INDATA_plk_buller!H253","v":0.57430886176501439},{"$f":"+INDATA_plk_buller!I253","v":0.24346140990801277},{"$f":"+INDATA_plk_buller!J253","v":2.0602972156860289},{"$f":"+INDATA_plk_buller!K253","v":1.9017588244398602},{"$f":"+INDATA_plk_buller!L253","v":2.8703536894228288},{"$f":"+INDATA_plk_buller!M253","v":1.3884111822295881},{"$f":"+INDATA_plk_buller!N253","v":11.987409176645814},{"$f":"+INDATA_plk_buller!O253","v":16.640205209260827},{"$f":"+INDATA_plk_buller!P253","v":0},{"$f":"+INDATA_plk_buller!Q253","v":2.6379065256434977},{"$f":"+$N257*'Beskrivning av åtgärd'!$B$182+$N257*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":6.1568759274265066},{"$f":"+$N257*'Beskrivning av åtgärd'!$B$183+$N257*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":6.1568759274265066},{"$f":"+$N257*'Beskrivning av åtgärd'!$C$182+$N257*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":15.801538866714081},{"$f":"+$N257*'Beskrivning av åtgärd'!$C$183+$N257*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":15.801538866714081}]
[8010,null,{"$f":"+IFERROR(VLOOKUP(A261,INDATA_plk_buller!$D$267:$F$521,3,FALSE),INDATABLAD!$D$250)","v":0},{"$f":"+INDATABLAD!$D$251","v":1.9870688846686566},1.9870688846686566,{"$f":"+INDATA_plk_buller!G257","v":0},{"$f":"+INDATA_plk_buller!H257","v":0},{"$f":"+INDATA_plk_buller!I257","v":0},{"$f":"+INDATA_plk_buller!J257","v":0},{"$f":"+INDATA_plk_buller!K257","v":0},{"$f":"+INDATA_plk_buller!L257","v":0},{"$f":"+INDATA_plk_buller!M257","v":0},{"$f":"+INDATA_plk_buller!N257","v":0},{"$f":"+INDATA_plk_buller!O257","v":0},{"$f":"+INDATA_plk_buller!P257","v":0},{"$f":"+INDATA_plk_buller!Q257","v":0},{"$f":"+$N261*'Beskrivning av åtgärd'!$B$182+$N261*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N261*'Beskrivning av åtgärd'!$B$183+$N261*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N261*'Beskrivning av åtgärd'!$C$182+$N261*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N261*'Beskrivning av åtgärd'!$C$183+$N261*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N267*'Beskrivning av åtgärd'!$B$182+$N267*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N267*'Beskrivning av åtgärd'!$B$183+$N267*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N267*'Beskrivning av åtgärd'!$C$182+$N267*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N267*'Beskrivning av åtgärd'!$C$183+$N267*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N272*'Beskrivning av åtgärd'!$B$182+$N272*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N272*'Beskrivning av åtgärd'!$B$183+$N272*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N272*'Beskrivning av åtgärd'!$C$182+$N272*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N272*'Beskrivning av åtgärd'!$C$183+$N272*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N276*'Beskrivning av åtgärd'!$B$182+$N276*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N276*'Beskrivning av åtgärd'!$B$183+$N276*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N276*'Beskrivning av åtgärd'!$C$182+$N276*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N276*'Beskrivning av åtgärd'!$C$183+$N276*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N279*'Beskrivning av åtgärd'!$B$182+$N279*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N279*'Beskrivning av åtgärd'!$B$183+$N279*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N279*'Beskrivning av åtgärd'!$C$182+$N279*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N279*'Beskrivning av åtgärd'!$C$183+$N279*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N286*'Beskrivning av åtgärd'!$B$182+$N286*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N286*'Beskrivning av åtgärd'!$B$183+$N286*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N286*'Beskrivning av åtgärd'!$C$182+$N286*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N286*'Beskrivning av åtgärd'!$C$183+$N286*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N290*'Beskrivning av åtgärd'!$B$182+$N290*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N290*'Beskrivning av åtgärd'!$B$183+$N290*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N290*'Beskrivning av åtgärd'!$C$182+$N290*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N290*'Beskrivning av åtgärd'!$C$183+$N290*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N291*'Beskrivning av åtgärd'!$B$182+$N291*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N291*'Beskrivning av åtgärd'!$B$183+$N291*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N291*'Beskrivning av åtgärd'!$C$182+$N291*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N291*'Beskrivning av åtgärd'!$C$183+$N291*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N297*'Beskrivning av åtgärd'!$B$182+$N297*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N297*'Beskrivning av åtgärd'!$B$183+$N297*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N297*'Beskrivning av åtgärd'!$C$182+$N297*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N297*'Beskrivning av åtgärd'!$C$183+$N297*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N301*'Beskrivning av åtgärd'!$B$182+$N301*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N301*'Beskrivning av åtgärd'!$B$183+$N301*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N301*'Beskrivning av åtgärd'!$C$182+$N301*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N301*'Beskrivning av åtgärd'!$C$183+$N301*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N308*'Beskrivning av åtgärd'!$B$182+$N308*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N308*'Beskrivning av åtgärd'!$B$183+$N308*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N308*'Beskrivning av åtgärd'!$C$182+$N308*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N308*'Beskrivning av åtgärd'!$C$183+$N308*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N311*'Beskrivning av åtgärd'!$B$182+$N311*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N311*'Beskrivning av åtgärd'!$B$183+$N311*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N311*'Beskrivning av åtgärd'!$C$182+$N311*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N311*'Beskrivning av åtgärd'!$C$183+$N311*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N315*'Beskrivning av åtgärd'!$B$182+$N315*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N315*'Beskrivning av åtgärd'!$B$183+$N315*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N315*'Beskrivning av åtgärd'!$C$182+$N315*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N315*'Beskrivning av åtgärd'!$C$183+$N315*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N320*'Beskrivning av åtgärd'!$B$182+$N320*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N320*'Beskrivning av åtgärd'!$B$183+$N320*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N320*'Beskrivning av åtgärd'!$C$182+$N320*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N320*'Beskrivning av åtgärd'!$C$183+$N320*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N326*'Beskrivning av åtgärd'!$B$182+$N326*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N326*'Beskrivning av åtgärd'!$B$183+$N326*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N326*'Beskrivning av åtgärd'!$C$182+$N326*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N326*'Beskrivning av åtgärd'!$C$183+$N326*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N330*'Beskrivning av åtgärd'!$B$182+$N330*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N330*'Beskrivning av åtgärd'!$B$183+$N330*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N330*'Beskrivning av åtgärd'!$C$182+$N330*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N330*'Beskrivning av åtgärd'!$C$183+$N330*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N333*'Beskrivning av åtgärd'!$B$182+$N333*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N333*'Beskrivning av åtgärd'!$B$183+$N333*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N333*'Beskrivning av åtgärd'!$C$182+$N333*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N333*'Beskrivning av åtgärd'!$C$183+$N333*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N340*'Beskrivning av åtgärd'!$B$182+$N340*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N340*'Beskrivning av åtgärd'!$B$183+$N340*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N340*'Beskrivning av åtgärd'!$C$182+$N340*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N340*'Beskrivning av åtgärd'!$C$183+$N340*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N341*'Beskrivning av åtgärd'!$B$182+$N341*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N341*'Beskrivning av åtgärd'!$B$183+$N341*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N341*'Beskrivning av åtgärd'!$C$182+$N341*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N341*'Beskrivning av åtgärd'!$C$183+$N341*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N342*'Beskrivning av åtgärd'!$B$182+$N342*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N342*'Beskrivning av åtgärd'!$B$183+$N342*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N342*'Beskrivning av åtgärd'!$C$182+$N342*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N342*'Beskrivning av åtgärd'!$C$183+$N342*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N343*'Beskrivning av åtgärd'!$B$182+$N343*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N343*'Beskrivning av åtgärd'!$B$183+$N343*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N343*'Beskrivning av åtgärd'!$C$182+$N343*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N343*'Beskrivning av åtgärd'!$C$183+$N343*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N344*'Beskrivning av åtgärd'!$B$182+$N344*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N344*'Beskrivning av åtgärd'!$B$183+$N344*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N344*'Beskrivning av åtgärd'!$C$182+$N344*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N344*'Beskrivning av åtgärd'!$C$183+$N344*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N345*'Beskrivning av åtgärd'!$B$182+$N345*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N345*'Beskrivning av åtgärd'!$B$183+$N345*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N345*'Beskrivning av åtgärd'!$C$182+$N345*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N345*'Beskrivning av åtgärd'!$C$183+$N345*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N346*'Beskrivning av åtgärd'!$B$182+$N346*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N346*'Beskrivning av åtgärd'!$B$183+$N346*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N346*'Beskrivning av åtgärd'!$C$182+$N346*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N346*'Beskrivning av åtgärd'!$C$183+$N346*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N347*'Beskrivning av åtgärd'!$B$182+$N347*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N347*'Beskrivning av åtgärd'!$B$183+$N347*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N347*'Beskrivning av åtgärd'!$C$182+$N347*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N347*'Beskrivning av åtgärd'!$C$183+$N347*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N348*'Beskrivning av åtgärd'!$B$182+$N348*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N348*'Beskrivning av åtgärd'!$B$183+$N348*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N348*'Beskrivning av åtgärd'!$C$182+$N348*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N348*'Beskrivning av åtgärd'!$C$183+$N348*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N349*'Beskrivning av åtgärd'!$B$182+$N349*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N349*'Beskrivning av åtgärd'!$B$183+$N349*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N349*'Beskrivning av åtgärd'!$C$182+$N349*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N349*'Beskrivning av åtgärd'!$C$183+$N349*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N350*'Beskrivning av åtgärd'!$B$182+$N350*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N350*'Beskrivning av åtgärd'!$B$183+$N350*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N350*'Beskrivning av åtgärd'!$C$182+$N350*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N350*'Beskrivning av åtgärd'!$C$183+$N350*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N351*'Beskrivning av åtgärd'!$B$182+$N351*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N351*'Beskrivning av åtgärd'!$B$183+$N351*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N351*'Beskrivning av åtgärd'!$C$182+$N351*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N351*'Beskrivning av åtgärd'!$C$183+$N351*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N352*'Beskrivning av åtgärd'!$B$182+$N352*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N352*'Beskrivning av åtgärd'!$B$183+$N352*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N352*'Beskrivning av åtgärd'!$C$182+$N352*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N352*'Beskrivning av åtgärd'!$C$183+$N352*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N353*'Beskrivning av åtgärd'!$B$182+$N353*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N353*'Beskrivning av åtgärd'!$B$183+$N353*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N353*'Beskrivning av åtgärd'!$C$182+$N353*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N353*'Beskrivning av åtgärd'!$C$183+$N353*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N354*'Beskrivning av åtgärd'!$B$182+$N354*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N354*'Beskrivning av åtgärd'!$B$183+$N354*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N354*'Beskrivning av åtgärd'!$C$182+$N354*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N354*'Beskrivning av åtgärd'!$C$183+$N354*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+$N355*'Beskrivning av åtgärd'!$B$182+$N355*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$182)","v":0},{"$f":"+$N355*'Beskrivning av åtgärd'!$B$183+$N355*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$B$183)","v":0},{"$f":"+$N355*'Beskrivning av åtgärd'!$C$182+$N355*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$182)","v":0},{"$f":"+$N355*'Beskrivning av åtgärd'!$C$183+$N355*'Beskrivning av åtgärd'!$B$184*(1-'Beskrivning av åtgärd'!$C$183)","v":0}]

{"sheet":"Bandelar_antal tåg","index":43,"n_rows":256,"n_cols":3,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Bandel","Tåg per år, JA (viktat)","Tåg per år, UA (viktat)"]
[111,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A2)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A2)","v":12723.00000000002},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A2)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A2)","v":12723.00000000002}]
[112,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A3)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A3)","v":20142},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A3)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A3)","v":20142}]
[113,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A4)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A4)","v":10464.539368031887},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A4)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A4)","v":10464.539368031887}]
[114,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A5)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A5)","v":6141},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A5)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A5)","v":6141}]
[116,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A6)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A6)","v":3966.9999999999995},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A6)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A6)","v":3966.9999999999995}]
[118,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A7)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A7)","v":13384.000000000002},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A7)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A7)","v":13384.000000000002}]
[119,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A8)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A8)","v":16334.210302256281},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A8)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A8)","v":16334.210302256281}]
[120,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A9)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A9)","v":3653.8676239181746},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A9)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A9)","v":3653.8676239181746}]
[122,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A10)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A10)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A10)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A10)","v":{"$error":"#DIV/0!"}}]
[124,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A11)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A11)","v":2206.0416993259132},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A11)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A11)","v":2206.0416993259132}]
[126,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A12)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A12)","v":4835.0560780460401},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A12)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A12)","v":4835.0560780460401}]
[129,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A13)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A13)","v":2818.0000000000023},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A13)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A13)","v":2818.0000000000023}]
[130,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A14)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A14)","v":3561.7870590016664},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A14)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A14)","v":3561.7870590016664}]
[132,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A15)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A15)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A15)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A15)","v":{"$error":"#N/A"}}]
[136,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A16)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A16)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A16)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A16)","v":{"$error":"#DIV/0!"}}]
[137,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A17)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A17)","v":5183.0000000000009},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A17)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A17)","v":5183.0000000000009}]
[138,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A18)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A18)","v":8673},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A18)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A18)","v":8673}]
[141,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A19)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A19)","v":402},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A19)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A19)","v":402}]
[143,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A20)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A20)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A20)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A20)","v":{"$error":"#N/A"}}]
[146,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A21)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A21)","v":13109.04342399809},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A21)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A21)","v":13109.04342399809}]
[147,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A22)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A22)","v":12226.894977168948},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A22)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A22)","v":12226.894977168948}]
[149,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A23)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A23)","v":621},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A23)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A23)","v":621}]
[151,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A24)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A24)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A24)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A24)","v":{"$error":"#N/A"}}]
[152,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A25)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A25)","v":914.99999999999977},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A25)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A25)","v":914.99999999999977}]
[153,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A26)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A26)","v":877.95221560846562},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A26)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A26)","v":877.95221560846562}]
[161,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A27)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A27)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A27)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A27)","v":{"$error":"#N/A"}}]
[164,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A28)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A28)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A28)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A28)","v":{"$error":"#N/A"}}]
[165,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A29)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A29)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A29)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A29)","v":{"$error":"#N/A"}}]
[171,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A30)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A30)","v":26279.504586642812},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A30)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A30)","v":26279.504586642812}]
[210,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A31)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A31)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A31)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A31)","v":{"$error":"#DIV/0!"}}]
[211,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A32)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A32)","v":8044.9999999999918},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A32)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A32)","v":8044.9999999999918}]
[212,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A33)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A33)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A33)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A33)","v":{"$error":"#N/A"}}]
[213,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A34)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A34)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A34)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A34)","v":{"$error":"#DIV/0!"}}]
[215,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A35)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A35)","v":10839.000000000007},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A35)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A35)","v":10839.000000000007}]
[216,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A36)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A36)","v":10838.999999999998},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A36)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A36)","v":10838.999999999998}]
[217,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A37)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A37)","v":21618},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A37)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A37)","v":21618}]
[218,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A38)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A38)","v":25115.311310190373},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A38)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A38)","v":25115.311310190373}]
[221,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A39)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A39)","v":6210.6462664074425},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A39)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A39)","v":6210.6462664074425}]
[222,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A40)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A40)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A40)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A40)","v":{"$error":"#DIV/0!"}}]
[223,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A41)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A41)","v":13716.000000000002},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A41)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A41)","v":13716.000000000002}]
[224,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A42)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A42)","v":13760.000000000005},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A42)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A42)","v":13760.000000000005}]
[231,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A43)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A43)","v":1202},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A43)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A43)","v":1202}]
[232,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A44)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A44)","v":13856.01902289106},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A44)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A44)","v":13856.01902289106}]
[233,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A45)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A45)","v":21013.867556353045},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A45)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A45)","v":21013.867556353045}]
[234,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A46)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A46)","v":38619},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A46)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A46)","v":38619}]
[235,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A47)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A47)","v":23355.640472903622},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A47)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A47)","v":23355.640472903622}]
[236,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A48)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A48)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A48)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A48)","v":{"$error":"#N/A"}}]
[239,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A49)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A49)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A49)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A49)","v":{"$error":"#DIV/0!"}}]
[242,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A50)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A50)","v":3935},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A50)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A50)","v":3935}]
[243,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A51)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A51)","v":13844},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A51)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A51)","v":13844}]
[251,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A52)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A52)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A52)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A52)","v":{"$error":"#DIV/0!"}}]
[261,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A53)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A53)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A53)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A53)","v":{"$error":"#N/A"}}]
[262,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A54)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A54)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A54)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A54)","v":{"$error":"#DIV/0!"}}]
[264,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A55)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A55)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A55)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A55)","v":{"$error":"#N/A"}}]
[265,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A56)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A56)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A56)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A56)","v":{"$error":"#N/A"}}]
[301,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A57)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A57)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A57)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A57)","v":{"$error":"#DIV/0!"}}]
[302,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A58)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A58)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A58)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A58)","v":{"$error":"#DIV/0!"}}]
[303,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A59)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A59)","v":2724.3894622487774},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A59)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A59)","v":2724.3894622487774}]
[306,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A60)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A60)","v":15592},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A60)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A60)","v":15592}]
[311,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A61)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A61)","v":11801},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A61)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A61)","v":11801}]
[312,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A62)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A62)","v":14380.802525890374},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A62)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A62)","v":14380.802525890374}]
[315,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A64)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A64)","v":21336.565950170978},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A64)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A64)","v":21336.565950170978}]
[323,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A66)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A66)","v":29275.999999999996},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A66)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A66)","v":29275.999999999996}]
[326,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A69)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A69)","v":7139.0897881644523},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A69)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A69)","v":7139.0897881644523}]
[334,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A73)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A73)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A73)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A73)","v":{"$error":"#DIV/0!"}}]
[344,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A76)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A76)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A76)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A76)","v":{"$error":"#N/A"}}]
[349,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A79)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A79)","v":67225.839414362068},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A79)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A79)","v":67225.839414362068}]
[350,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A80)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A80)","v":28351.789739276704},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A80)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A80)","v":28351.789739276704}]
[361,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A83)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A83)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A83)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A83)","v":{"$error":"#N/A"}}]
[376,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A87)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A87)","v":800.71718377088325},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A87)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A87)","v":800.71718377088325}]
[383,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A89)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A89)","v":15774.36710226592},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A89)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A89)","v":15774.36710226592}]
[null,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A92)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A92)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A92)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A92)","v":{"$error":"#DIV/0!"}}]
[404,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A96)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A96)","v":34654.000000000007},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A96)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A96)","v":34654.000000000007}]
[410,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A99)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A99)","v":85515.930796215558},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A99)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A99)","v":85515.930796215558}]
[414,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A102)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A102)","v":56638.511383183279},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A102)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A102)","v":56638.511383183279}]
[416,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A103)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A103)","v":45605.000000000015},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A103)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A103)","v":45605.000000000015}]
[419,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A106)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A106)","v":31933.312864684631},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A106)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A106)","v":31933.312864684631}]
[429,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A110)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A110)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A110)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A110)","v":{"$error":"#DIV/0!"}}]
[431,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A112)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A112)","v":23153.000000000004},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A112)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A112)","v":23153.000000000004}]
[435,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A115)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A115)","v":0},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A115)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A115)","v":0}]
[443,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A119)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A119)","v":21565},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A119)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A119)","v":21565}]
[450,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A122)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A122)","v":39669.517241379312},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A122)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A122)","v":39669.517241379312}]
[451,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A123)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A123)","v":29021.455292825962},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A123)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A123)","v":29021.455292825962}]
[476,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A126)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A126)","v":79224.000000000015},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A126)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A126)","v":79224.000000000015}]
[492,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A129)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A129)","v":1859.9999999999995},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A129)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A129)","v":1859.9999999999995}]
[504,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A133)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A133)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A133)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A133)","v":{"$error":"#DIV/0!"}}]
[512,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A136)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A136)","v":51563.026901750112},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A136)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A136)","v":51563.026901750112}]
[527,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A139)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A139)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A139)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A139)","v":{"$error":"#DIV/0!"}}]
[563,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A142)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A142)","v":0},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A142)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A142)","v":0}]
[602,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A145)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A145)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A145)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A145)","v":{"$error":"#DIV/0!"}}]
[603,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A146)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A146)","v":18122.000000000004},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A146)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A146)","v":18122.000000000004}]
[621,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A149)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A149)","v":5362.8974411744521},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A149)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A149)","v":5362.8974411744521}]
[625,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A152)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A152)","v":23775.000000000004},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A152)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A152)","v":23775.000000000004}]
[629,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A156)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A156)","v":407.99999999999994},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A156)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A156)","v":407.99999999999994}]
[635,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A159)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A159)","v":58344},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A159)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A159)","v":58344}]
[640,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A162)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A162)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A162)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A162)","v":{"$error":"#DIV/0!"}}]
[651,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A164)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A164)","v":22038},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A164)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A164)","v":22038}]
[655,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A168)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A168)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A168)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A168)","v":{"$error":"#DIV/0!"}}]
[656,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A169)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A169)","v":11520.000000000002},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A169)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A169)","v":11520.000000000002}]
[666,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A172)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A172)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A172)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A172)","v":{"$error":"#N/A"}}]
[715,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A175)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A175)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A175)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A175)","v":{"$error":"#DIV/0!"}}]
[732,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A179)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A179)","v":7973.355199704265},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A179)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A179)","v":7973.355199704265}]
[742,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A182)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A182)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A182)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A182)","v":{"$error":"#DIV/0!"}}]
[813,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A186)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A186)","v":46152.988377042544},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A186)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A186)","v":46152.988377042544}]
[817,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A189)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A189)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A189)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A189)","v":{"$error":"#DIV/0!"}}]
[822,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A191)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A191)","v":20257},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A191)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A191)","v":20257}]
[823,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A192)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A192)","v":10708.722466960355},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A192)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A192)","v":10708.722466960355}]
[829,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A195)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A195)","v":{"$error":"#N/A"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A195)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A195)","v":{"$error":"#N/A"}}]
[833,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A198)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A198)","v":733},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A198)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A198)","v":733}]
[851,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A202)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A202)","v":13458.719508351718},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A202)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A202)","v":13458.719508351718}]
[875,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A205)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A205)","v":6728.9999999999991},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A205)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A205)","v":6728.9999999999991}]
[902,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A209)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A209)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A209)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A209)","v":{"$error":"#DIV/0!"}}]
[912,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A212)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A212)","v":88432.763767495868},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A212)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A212)","v":88432.763767495868}]
[920,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A215)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A215)","v":61324.519171621912},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A215)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A215)","v":61324.519171621912}]
[922,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A216)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A216)","v":2755.0000000000005},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A216)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A216)","v":2755.0000000000005}]
[924,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A218)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A218)","v":14455.000000000005},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A218)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A218)","v":14455.000000000005}]
[931,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A222)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A222)","v":12390.999999999998},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A222)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A222)","v":12390.999999999998}]
[935,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A225)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A225)","v":13974},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A225)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A225)","v":13974}]
[940,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A228)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A228)","v":83840},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A228)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A228)","v":83840}]
[951,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A232)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A232)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A232)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A232)","v":{"$error":"#DIV/0!"}}]
[961,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A235)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A235)","v":27690},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A235)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A235)","v":27690}]
[990,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A238)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A238)","v":108387},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A238)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A238)","v":108387}]
[1000,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A239)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A239)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A239)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A239)","v":{"$error":"#DIV/0!"}}]
[4701,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A242)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A242)","v":28160},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A242)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A242)","v":28160}]
[4702,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A243)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A243)","v":20480},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A243)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A243)","v":20480}]
[4703,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A244)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A244)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A244)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A244)","v":{"$error":"#DIV/0!"}}]
[4704,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A245)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A245)","v":20480},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A245)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A245)","v":20480}]
[4706,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A246)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A246)","v":8960},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A246)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A246)","v":8960}]
[4705,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A247)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A247)","v":37120},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A247)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A247)","v":37120}]
[4707,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A248)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A248)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A248)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A248)","v":{"$error":"#DIV/0!"}}]
[4830,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A249)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A249)","v":39679.999999999993},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A249)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A249)","v":39679.999999999993}]
[4832,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A250)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A250)","v":39680},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A250)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A250)","v":39680}]
[8000,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A251)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A251)","v":24549.000000000004},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A251)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A251)","v":24549.000000000004}]
[8001,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A252)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A252)","v":24549},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A252)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A252)","v":24549}]
[8002,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A253)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A253)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A253)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A253)","v":{"$error":"#DIV/0!"}}]
[8010,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A254)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A254)","v":22814.318286780752},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A254)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A254)","v":22814.318286780752}]
[8020,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A255)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A255)","v":22755.999999999996},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A255)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A255)","v":22755.999999999996}]
[1421,{"$f":"SUMIFS(Länkar!BF:BF,Länkar!F:F,A256)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A256)","v":20199},{"$f":"SUMIFS(Länkar!BG:BG,Länkar!F:F,A256)/SUMIFS(Länkar!AY:AY,Länkar!F:F,A256)","v":20199}]

{"sheet":"Plk_beräkningar","index":44,"n_rows":7670,"n_cols":21,"rows_kept":139,"cut":true,"hidden":false,"merged":[[3,4,3,10],[3,12,3,18]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[null,null,null,"Genomsnittlig skadekostnad:",{"$f":"INDATABLAD!C720","v":26510508.077969585},"mnkr","ln(Q)",{"$f":"INDATABLAD!C719","v":0.51}]
[]
[null,null,null,null,"JA",null,null,null,null,null,null,null,"UA"]
["ID","Bandel","Vägtyp",null,"Skydds-anordning","Tåg per år","Wbeta","P","P(1-P)n/Q","MC per tåg passage (kr)","Olyckskostnad (kr)",null,"Skydds-anordning","Tåg per år","Wbeta","P","P(1-P)n/Q","MC per tåg passage (kr)","Olyckskostnad (kr)"]
[{"$f":"Plankorsningar!A2","v":51889},{"$f":"Plankorsningar!B2","v":111},{"$f":"Plankorsningar!Q2","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R2","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},{"$f":"IF(AND(C6=\"statlig/regional\",E6=\"helbom\"),-9.13+($H$2*LN(F6))+-1.83,(IF(AND(C6=\"statlig/regional\",E6=\"halvbom\"),-9.13+($H$2*LN(F6))+-1.65,IF(AND(C6=\"statlig/regional\",E6=\"ljud/ljus\"),-9.13+($H$2*LN(F6)),IF(AND(C6=\"statlig/regional\",E6=\"oskyddad\"),-9.13+($H$2*LN(F6))+-0.08,IF(AND(C6=\"gator, andra vägar\",E6=\"helbom\"),-9.13+($H$2*LN(F6))+-0.97+-1.83,(IF(AND(C6=\"gator, andra vägar\",E6=\"halvbom\"),-9.13+($H$2*LN(F6))+-0.97+-1.65,IF(AND(C6=\"gator, andra vägar\",E6=\"ljud/ljus\"),-9.13+($H$2*LN(F6))+-0.97,IF(AND(C6=\"gator, andra vägar\",E6=\"oskyddad\"),-9.13+($H$2*LN(F6))+-0.97+-0.08,IF(AND(C6=\"privata vägar\",E6=\"helbom\"),-9.13+($H$2*LN(F6))+-2.93+-1.83,(IF(AND(C6=\"privata vägar\",E6=\"halvbom\"),-9.13+($H$2*LN(F6))+-2.93+-1.65,IF(AND(C6=\"privata vägar\",E6=\"ljud/ljus\"),-9.13+($H$2*LN(F6))+-2.93,IF(AND(C6=\"privata vägar\",E6=\"oskyddad\"),-9.13+($H$2*LN(F6))+-2.93+-0.08)))))))))))))))","v":-5.2799050043472224},{"$f":"EXP(G6)/(1+EXP(G6))","v":5.0671082251346096E-3},{"$f":"H6*(1-H6)*$H$2/F6","v":2.020852508117882E-7},{"$f":"IF(F6=0,0,$E$2*I6)","v":5.3573826740844206},{"$f":"F6*J6","v":68161.979762376184},null,{"$f":"Plankorsningar!S2","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},{"$f":"IF(AND(C6=\"statlig/regional\",M6=\"helbom\"),-9.13+($H$2*LN(N6))+-1.83,(IF(AND(C6=\"statlig/regional\",M6=\"halvbom\"),-9.13+($H$2*LN(N6))+-1.65,IF(AND(C6=\"statlig/regional\",M6=\"ljud/ljus\"),-9.13+($H$2*LN(N6)),IF(AND(C6=\"statlig/regional\",M6=\"oskyddad\"),-9.13+($H$2*LN(N6))+-0.08,IF(AND(C6=\"gator, andra vägar\",M6=\"helbom\"),-9.13+($H$2*LN(N6))+-0.97+-1.83,(IF(AND(C6=\"gator, andra vägar\",M6=\"halvbom\"),-9.13+($H$2*LN(N6))+-0.97+-1.65,IF(AND(C6=\"gator, andra vägar\",M6=\"ljud/ljus\"),-9.13+($H$2*LN(N6))+-0.97,IF(AND(C6=\"gator, andra vägar\",M6=\"oskyddad\"),-9.13+($H$2*LN(N6))+-0.97+-0.08,IF(AND(C6=\"privata vägar\",M6=\"helbom\"),-9.13+($H$2*LN(N6))+-2.93+-1.83,(IF(AND(C6=\"privata vägar\",M6=\"halvbom\"),-9.13+($H$2*LN(N6))+-2.93+-1.65,IF(AND(C6=\"privata vägar\",M6=\"ljud/ljus\"),-9.13+($H$2*LN(N6))+-2.93,IF(AND(C6=\"privata vägar\",M6=\"oskyddad\"),-9.13+($H$2*LN(N6))+-2.93+-0.08)))))))))))))))","v":-5.2799050043472224},{"$f":"IF(O6=FALSE,0,EXP(O6)/(1+EXP(O6)))","v":5.0671082251346096E-3},{"$f":"P6*(1-P6)*$H$2/N6","v":2.020852508117882E-7},{"$f":"IF(M6=\"\",0,IF(N6=0,0,$E$2*Q6))","v":5.3573826740844206},{"$f":"N6*R6","v":68161.979762376184},null,{"$f":"+S6-K6","v":0}]
[{"$f":"Plankorsningar!A3","v":51894},{"$f":"Plankorsningar!B3","v":111},{"$f":"Plankorsningar!Q3","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R3","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B7,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.2799050043472224,{"$f":"EXP(G7)/(1+EXP(G7))","v":5.0671082251346096E-3},2.020852508117882E-7,5.3573826740844206,{"$f":"F7*J7","v":68161.979762376184},null,{"$f":"Plankorsningar!S3","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B7,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.2799050043472224,{"$f":"IF(O7=FALSE,0,EXP(O7)/(1+EXP(O7)))","v":5.0671082251346096E-3},2.020852508117882E-7,5.3573826740844206,{"$f":"N7*R7","v":68161.979762376184},null,{"$f":"+S7-K7","v":0}]
[{"$f":"Plankorsningar!A4","v":60441},{"$f":"Plankorsningar!B4","v":111},{"$f":"Plankorsningar!Q4","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R4","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B8,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-7.1099050043472225,8.1630569787791564E-4,3.269480978319724E-8,0.86675601886512943,11027.736828021059,null,{"$f":"Plankorsningar!S4","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B8,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-7.1099050043472225,8.1630569787791564E-4,3.269480978319724E-8,0.86675601886512943,11027.736828021059,null,0]
[{"$f":"Plankorsningar!A5","v":62091},{"$f":"Plankorsningar!B5","v":111},{"$f":"Plankorsningar!Q5","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R5","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B9,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-7.1099050043472225,8.1630569787791564E-4,3.269480978319724E-8,0.86675601886512943,11027.736828021059,null,{"$f":"Plankorsningar!S5","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B9,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-7.1099050043472225,8.1630569787791564E-4,3.269480978319724E-8,0.86675601886512943,11027.736828021059,null,0]
[{"$f":"Plankorsningar!A6","v":62092},{"$f":"Plankorsningar!B6","v":111},{"$f":"Plankorsningar!Q6","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R6","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B10,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,{"$f":"Plankorsningar!S6","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B10,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,0]
[{"$f":"Plankorsningar!A7","v":63676},{"$f":"Plankorsningar!B7","v":111},{"$f":"Plankorsningar!Q7","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R7","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B11,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,{"$f":"Plankorsningar!S7","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B11,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,0]
[{"$f":"Plankorsningar!A8","v":64534},{"$f":"Plankorsningar!B8","v":111},{"$f":"Plankorsningar!Q8","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R8","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B12,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,{"$f":"Plankorsningar!S8","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B12,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,0]
[{"$f":"Plankorsningar!A9","v":64535},{"$f":"Plankorsningar!B9","v":111},{"$f":"Plankorsningar!Q9","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R9","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B13,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,{"$f":"Plankorsningar!S9","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B13,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,0]
[{"$f":"Plankorsningar!A10","v":64536},{"$f":"Plankorsningar!B10","v":111},{"$f":"Plankorsningar!Q10","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R10","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B14,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,{"$f":"Plankorsningar!S10","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B14,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,0]
[{"$f":"Plankorsningar!A11","v":64537},{"$f":"Plankorsningar!B11","v":111},{"$f":"Plankorsningar!Q11","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R11","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B15,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,{"$f":"Plankorsningar!S11","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B15,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,0]
[{"$f":"Plankorsningar!A12","v":64538},{"$f":"Plankorsningar!B12","v":111},{"$f":"Plankorsningar!Q12","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R12","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B16,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,{"$f":"Plankorsningar!S12","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B16,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,0]
[{"$f":"Plankorsningar!A13","v":65380},{"$f":"Plankorsningar!B13","v":111},{"$f":"Plankorsningar!Q13","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R13","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B17,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,{"$f":"Plankorsningar!S13","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B17,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":12723.00000000002},-5.3599050043472225,4.6793534037064335E-3,1.8669363344094321E-7,4.9493430774416174,62970.491974289798,null,0]
[{"$f":"Plankorsningar!A14","v":51887},{"$f":"Plankorsningar!B14","v":112},{"$f":"Plankorsningar!Q14","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R14","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B18,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":20142},-6.8756131422338749,1.0315989790050985E-3,2.6093373999668513E-8,0.6917486021996937,13933.200345506231,null,{"$f":"Plankorsningar!S14","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B18,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":20142},-6.8756131422338749,1.0315989790050985E-3,2.6093373999668513E-8,0.6917486021996937,13933.200345506231,null,0]
[{"$f":"Plankorsningar!A15","v":61616},{"$f":"Plankorsningar!B15","v":112},{"$f":"Plankorsningar!Q15","v":"privata vägar"},null,{"$f":"Plankorsningar!R15","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B19,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":20142},-7.0056131422338748,9.0595628001448759E-4,2.2918236364260096E-8,0.60757409026753362,12237.757326168663,null,{"$f":"Plankorsningar!S15","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B19,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":20142},-7.0056131422338748,9.0595628001448759E-4,2.2918236364260096E-8,0.60757409026753362,12237.757326168663,null,0]
[{"$f":"Plankorsningar!A16","v":64486},{"$f":"Plankorsningar!B16","v":112},{"$f":"Plankorsningar!Q16","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R16","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B20,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":20142},-5.1256131422338749,5.9074670451909556E-3,1.4869477350478991E-7,3.9419739941505907,79399.240190181197,null,{"$f":"Plankorsningar!S16","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B20,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":20142},-5.1256131422338749,5.9074670451909556E-3,1.4869477350478991E-7,3.9419739941505907,79399.240190181197,null,0]
[{"$f":"Plankorsningar!A17","v":51757},{"$f":"Plankorsningar!B17","v":113},{"$f":"Plankorsningar!Q17","v":"privata vägar"},null,{"$f":"Plankorsningar!R17","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B21,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-7.4195687150858856,5.9904853098756785E-4,2.917775182477246E-8,0.77351702544762213,8094.4993646395642,null,{"$f":"Plankorsningar!S17","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B21,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-7.4195687150858856,5.9904853098756785E-4,2.917775182477246E-8,0.77351702544762213,8094.4993646395642,null,0]
[{"$f":"Plankorsningar!A18","v":51758},{"$f":"Plankorsningar!B18","v":113},{"$f":"Plankorsningar!Q18","v":"privata vägar"},null,{"$f":"Plankorsningar!R18","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B22,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-7.4195687150858856,5.9904853098756785E-4,2.917775182477246E-8,0.77351702544762213,8094.4993646395642,null,{"$f":"Plankorsningar!S18","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B22,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-7.4195687150858856,5.9904853098756785E-4,2.917775182477246E-8,0.77351702544762213,8094.4993646395642,null,0]
[{"$f":"Plankorsningar!A19","v":51759},{"$f":"Plankorsningar!B19","v":113},{"$f":"Plankorsningar!Q19","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R19","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B23,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-7.029568715085885,8.8453043388371836E-4,4.3070362148233364E-8,1.1418171836518161,11948.590869419724,null,{"$f":"Plankorsningar!S19","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B23,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-7.029568715085885,8.8453043388371836E-4,4.3070362148233364E-8,1.1418171836518161,11948.590869419724,null,0]
[{"$f":"Plankorsningar!A20","v":51883},{"$f":"Plankorsningar!B20","v":113},{"$f":"Plankorsningar!Q20","v":"privata vägar"},null,{"$f":"Plankorsningar!R20","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B24,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-9.1695687150858856,1.0415057482340594E-4,5.0753558420016268E-9,0.13455026204795426,1408.0065141798239,null,{"$f":"Plankorsningar!S20","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B24,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-9.1695687150858856,1.0415057482340594E-4,5.0753558420016268E-9,0.13455026204795426,1408.0065141798239,null,0]
[{"$f":"Plankorsningar!A21","v":54287},{"$f":"Plankorsningar!B21","v":113},{"$f":"Plankorsningar!Q21","v":"privata vägar"},null,{"$f":"Plankorsningar!R21","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B25,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-9.1695687150858856,1.0415057482340594E-4,5.0753558420016268E-9,0.13455026204795426,1408.0065141798239,null,{"$f":"Plankorsningar!S21","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B25,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-9.1695687150858856,1.0415057482340594E-4,5.0753558420016268E-9,0.13455026204795426,1408.0065141798239,null,0]
[{"$f":"Plankorsningar!A22","v":61559},{"$f":"Plankorsningar!B22","v":113},{"$f":"Plankorsningar!Q22","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R22","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B26,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S22","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B26,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A23","v":61560},{"$f":"Plankorsningar!B23","v":113},{"$f":"Plankorsningar!Q23","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R23","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B27,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S23","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B27,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A24","v":61561},{"$f":"Plankorsningar!B24","v":113},{"$f":"Plankorsningar!Q24","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R24","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B28,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S24","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B28,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A25","v":61562},{"$f":"Plankorsningar!B25","v":113},{"$f":"Plankorsningar!Q25","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R25","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B29,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S25","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B29,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A26","v":61563},{"$f":"Plankorsningar!B26","v":113},{"$f":"Plankorsningar!Q26","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R26","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B30,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S26","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B30,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A27","v":61564},{"$f":"Plankorsningar!B27","v":113},{"$f":"Plankorsningar!Q27","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R27","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B31,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S27","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B31,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A28","v":61567},{"$f":"Plankorsningar!B28","v":113},{"$f":"Plankorsningar!Q28","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R28","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B32,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S28","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B32,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A29","v":61663},{"$f":"Plankorsningar!B29","v":113},{"$f":"Plankorsningar!Q29","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R29","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B33,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S29","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B33,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A30","v":61759},{"$f":"Plankorsningar!B30","v":113},{"$f":"Plankorsningar!Q30","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R30","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B34,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S30","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B34,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A31","v":61859},{"$f":"Plankorsningar!B31","v":113},{"$f":"Plankorsningar!Q31","v":"privata vägar"},null,{"$f":"Plankorsningar!R31","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B35,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-7.4195687150858856,5.9904853098756785E-4,2.917775182477246E-8,0.77351702544762213,8094.4993646395642,null,{"$f":"Plankorsningar!S31","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B35,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-7.4195687150858856,5.9904853098756785E-4,2.917775182477246E-8,0.77351702544762213,8094.4993646395642,null,0]
[{"$f":"Plankorsningar!A32","v":63677},{"$f":"Plankorsningar!B32","v":113},{"$f":"Plankorsningar!Q32","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R32","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B36,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S32","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B36,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A33","v":64515},{"$f":"Plankorsningar!B33","v":113},{"$f":"Plankorsningar!Q33","v":"privata vägar"},null,{"$f":"Plankorsningar!R33","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B37,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-7.4195687150858856,5.9904853098756785E-4,2.917775182477246E-8,0.77351702544762213,8094.4993646395642,null,{"$f":"Plankorsningar!S33","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B37,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-7.4195687150858856,5.9904853098756785E-4,2.917775182477246E-8,0.77351702544762213,8094.4993646395642,null,0]
[{"$f":"Plankorsningar!A34","v":65382},{"$f":"Plankorsningar!B34","v":113},{"$f":"Plankorsningar!Q34","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R34","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B38,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-7.2095687150858847,7.3892959084044931E-4,3.5985876630128385E-8,0.95400387309583545,9983.211087266267,null,{"$f":"Plankorsningar!S34","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B38,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-7.2095687150858847,7.3892959084044931E-4,3.5985876630128385E-8,0.95400387309583545,9983.211087266267,null,0]
[{"$f":"Plankorsningar!A35","v":65479},{"$f":"Plankorsningar!B35","v":113},{"$f":"Plankorsningar!Q35","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R35","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B39,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S35","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B39,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A36","v":65480},{"$f":"Plankorsningar!B36","v":113},{"$f":"Plankorsningar!Q36","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R36","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B40,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S36","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B40,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A37","v":65732},{"$f":"Plankorsningar!B37","v":113},{"$f":"Plankorsningar!Q37","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R37","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B41,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S37","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B41,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A38","v":65733},{"$f":"Plankorsningar!B38","v":113},{"$f":"Plankorsningar!Q38","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R38","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B42,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,{"$f":"Plankorsningar!S38","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B42,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":10464.539368031887},-5.4595687150858847,4.2373590170133061E-3,2.0563694828428747E-7,5.4515399786196168,57047.854722664692,null,0]
[{"$f":"Plankorsningar!A39","v":51750},{"$f":"Plankorsningar!B39","v":114},{"$f":"Plankorsningar!Q39","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R39","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B43,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6141},-7.4814011340920077,5.6315005220277422E-4,4.6742352426795943E-8,1.2391635115938751,7609.7031246979868,null,{"$f":"Plankorsningar!S39","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B43,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6141},-7.4814011340920077,5.6315005220277422E-4,4.6742352426795943E-8,1.2391635115938751,7609.7031246979868,null,0]
[{"$f":"Plankorsningar!A40","v":51751},{"$f":"Plankorsningar!B40","v":114},{"$f":"Plankorsningar!Q40","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R40","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B44,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6141},-7.4814011340920077,5.6315005220277422E-4,4.6742352426795943E-8,1.2391635115938751,7609.7031246979868,null,{"$f":"Plankorsningar!S40","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B44,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6141},-7.4814011340920077,5.6315005220277422E-4,4.6742352426795943E-8,1.2391635115938751,7609.7031246979868,null,0]
[{"$f":"Plankorsningar!A41","v":54248},{"$f":"Plankorsningar!B41","v":114},{"$f":"Plankorsningar!Q41","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R41","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B45,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6141},-7.4814011340920077,5.6315005220277422E-4,4.6742352426795943E-8,1.2391635115938751,7609.7031246979868,null,{"$f":"Plankorsningar!S41","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B45,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6141},-7.4814011340920077,5.6315005220277422E-4,4.6742352426795943E-8,1.2391635115938751,7609.7031246979868,null,0]
[{"$f":"Plankorsningar!A42","v":54249},{"$f":"Plankorsningar!B42","v":114},{"$f":"Plankorsningar!Q42","v":"privata vägar"},null,{"$f":"Plankorsningar!R42","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B46,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6141},-9.4414011340920077,7.9362824863236638E-5,6.5904296477260791E-9,0.17471563841333246,1072.9287354962746,null,{"$f":"Plankorsningar!S42","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B46,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6141},-9.4414011340920077,7.9362824863236638E-5,6.5904296477260791E-9,0.17471563841333246,1072.9287354962746,null,0]
[{"$f":"Plankorsningar!A43","v":61045},{"$f":"Plankorsningar!B43","v":114},{"$f":"Plankorsningar!Q43","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R43","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B47,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6141},-7.4814011340920077,5.6315005220277422E-4,4.6742352426795943E-8,1.2391635115938751,7609.7031246979868,null,{"$f":"Plankorsningar!S43","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B47,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6141},-7.4814011340920077,5.6315005220277422E-4,4.6742352426795943E-8,1.2391635115938751,7609.7031246979868,null,0]
[{"$f":"Plankorsningar!A44","v":64442},{"$f":"Plankorsningar!B44","v":114},{"$f":"Plankorsningar!Q44","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R44","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B48,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6141},-5.7314011340920077,3.2320508044307332E-3,2.6754899406195065E-7,7.0928597683319792,43557.251837326687,null,{"$f":"Plankorsningar!S44","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B48,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6141},-5.7314011340920077,3.2320508044307332E-3,2.6754899406195065E-7,7.0928597683319792,43557.251837326687,null,0]
[{"$f":"Plankorsningar!A45","v":54254},{"$f":"Plankorsningar!B45","v":116},{"$f":"Plankorsningar!Q45","v":"privata vägar"},null,{"$f":"Plankorsningar!R45","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B49,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":3966.9999999999995},-9.6642596355376931,6.3509367267478343E-5,8.1642854177341298E-9,0.21643935451768992,858.6149193716758,null,{"$f":"Plankorsningar!S45","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B49,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":3966.9999999999995},-9.6642596355376931,6.3509367267478343E-5,8.1642854177341298E-9,0.21643935451768992,858.6149193716758,null,0]
[{"$f":"Plankorsningar!A46","v":54255},{"$f":"Plankorsningar!B46","v":116},{"$f":"Plankorsningar!Q46","v":"privata vägar"},null,{"$f":"Plankorsningar!R46","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B50,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":3966.9999999999995},-7.9142596355376931,3.6536084980624199E-4,4.6953857887671334E-8,1.2447706288229468,4938.0050845406295,null,{"$f":"Plankorsningar!S46","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B50,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":3966.9999999999995},-7.9142596355376931,3.6536084980624199E-4,4.6953857887671334E-8,1.2447706288229468,4938.0050845406295,null,0]
[{"$f":"Plankorsningar!A47","v":54256},{"$f":"Plankorsningar!B47","v":116},{"$f":"Plankorsningar!Q47","v":"privata vägar"},null,{"$f":"Plankorsningar!R47","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B51,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":3966.9999999999995},-7.9142596355376931,3.6536084980624199E-4,4.6953857887671334E-8,1.2447706288229468,4938.0050845406295,null,{"$f":"Plankorsningar!S47","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B51,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":3966.9999999999995},-7.9142596355376931,3.6536084980624199E-4,4.6953857887671334E-8,1.2447706288229468,4938.0050845406295,null,0]
[{"$f":"Plankorsningar!A48","v":54311},{"$f":"Plankorsningar!B48","v":116},{"$f":"Plankorsningar!Q48","v":"privata vägar"},null,{"$f":"Plankorsningar!R48","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B52,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":3966.9999999999995},-7.9142596355376931,3.6536084980624199E-4,4.6953857887671334E-8,1.2447706288229468,4938.0050845406295,null,{"$f":"Plankorsningar!S48","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B52,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":3966.9999999999995},-7.9142596355376931,3.6536084980624199E-4,4.6953857887671334E-8,1.2447706288229468,4938.0050845406295,null,0]
[{"$f":"Plankorsningar!A49","v":51514},{"$f":"Plankorsningar!B49","v":117},{"$f":"Plankorsningar!Q49","v":"privata vägar"},null,{"$f":"Plankorsningar!R49","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B53,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S49","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B53,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A50","v":51517},{"$f":"Plankorsningar!B50","v":117},{"$f":"Plankorsningar!Q50","v":"statlig/regional"},null,{"$f":"Plankorsningar!R50","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B54,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S50","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B54,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A51","v":51519},{"$f":"Plankorsningar!B51","v":117},{"$f":"Plankorsningar!Q51","v":"privata vägar"},null,{"$f":"Plankorsningar!R51","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B55,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S51","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B55,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A52","v":51520},{"$f":"Plankorsningar!B52","v":117},{"$f":"Plankorsningar!Q52","v":"privata vägar"},null,{"$f":"Plankorsningar!R52","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B56,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S52","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B56,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A53","v":51521},{"$f":"Plankorsningar!B53","v":117},{"$f":"Plankorsningar!Q53","v":"statlig/regional"},null,{"$f":"Plankorsningar!R53","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B57,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S53","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B57,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A54","v":51523},{"$f":"Plankorsningar!B54","v":117},{"$f":"Plankorsningar!Q54","v":"privata vägar"},null,{"$f":"Plankorsningar!R54","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B58,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S54","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B58,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A55","v":51524},{"$f":"Plankorsningar!B55","v":117},{"$f":"Plankorsningar!Q55","v":"privata vägar"},null,{"$f":"Plankorsningar!R55","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B59,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S55","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B59,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A56","v":51745},{"$f":"Plankorsningar!B56","v":117},{"$f":"Plankorsningar!Q56","v":"privata vägar"},null,{"$f":"Plankorsningar!R56","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B60,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S56","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B60,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A57","v":51747},{"$f":"Plankorsningar!B57","v":117},{"$f":"Plankorsningar!Q57","v":"privata vägar"},null,{"$f":"Plankorsningar!R57","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B61,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S57","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B61,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A58","v":51476},{"$f":"Plankorsningar!B58","v":118},{"$f":"Plankorsningar!Q58","v":"privata vägar"},null,{"$f":"Plankorsningar!R58","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B62,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":13384.000000000002},-7.2940742262400047,6.7909226960919018E-4,2.5859374079666695E-8,0.68554514543024125,9175.3362264383504,null,{"$f":"Plankorsningar!S58","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B62,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":13384.000000000002},-7.2940742262400047,6.7909226960919018E-4,2.5859374079666695E-8,0.68554514543024125,9175.3362264383504,null,0]
[{"$f":"Plankorsningar!A82","v":64492},{"$f":"Plankorsningar!B82","v":119},{"$f":"Plankorsningar!Q82","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R82","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B86,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":16334.210302256281},-5.2324813407313364,5.3118909820999141E-3,1.6497119213273632E-7,4.3734701216671787,71437.180717946059,null,{"$f":"Plankorsningar!S82","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B86,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":16334.210302256281},-5.2324813407313364,5.3118909820999141E-3,1.6497119213273632E-7,4.3734701216671787,71437.180717946059,null,0]
[{"$f":"Plankorsningar!A225","v":61537},{"$f":"Plankorsningar!B225","v":130},{"$f":"Plankorsningar!Q225","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R225","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B229,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":3561.7870590016664},-6.0092109828121654,2.4500079807701488E-3,3.4994870681521442E-7,9.2773180188997522,33043.831261960113,null,{"$f":"Plankorsningar!S225","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B229,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":3561.7870590016664},-6.0092109828121654,2.4500079807701488E-3,3.4994870681521442E-7,9.2773180188997522,33043.831261960113,null,0]
[{"$f":"Plankorsningar!A322","v":52934},{"$f":"Plankorsningar!B322","v":136},{"$f":"Plankorsningar!Q322","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R322","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B326,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$f":"IF(AND(C326=\"statlig/regional\",E326=\"helbom\"),-9.13+($H$2*LN(F326))+-1.83,(IF(AND(C326=\"statlig/regional\",E326=\"halvbom\"),-9.13+($H$2*LN(F326))+-1.65,IF(AND(C326=\"statlig/regional\",E326=\"ljud/ljus\"),-9.13+($H$2*LN(F326)),IF(AND(C326=\"statlig/regional\",E326=\"oskyddad\"),-9.13+($H$2*LN(F326))+-0.08,IF(AND(C326=\"gator, andra vägar\",E326=\"helbom\"),-9.13+($H$2*LN(F326))+-0.97+-1.83,(IF(AND(C326=\"gator, andra vägar\",E326=\"halvbom\"),-9.13+($H$2*LN(F326))+-0.97+-1.65,IF(AND(C326=\"gator, andra vägar\",E326=\"ljud/ljus\"),-9.13+($H$2*LN(F326))+-0.97,IF(AND(C326=\"gator, andra vägar\",E326=\"oskyddad\"),-9.13+($H$2*LN(F326))+-0.97+-0.08,IF(AND(C326=\"privata vägar\",E326=\"helbom\"),-9.13+($H$2*LN(F326))+-2.93+-1.83,(IF(AND(C326=\"privata vägar\",E326=\"halvbom\"),-9.13+($H$2*LN(F326))+-2.93+-1.65,IF(AND(C326=\"privata vägar\",E326=\"ljud/ljus\"),-9.13+($H$2*LN(F326))+-2.93,IF(AND(C326=\"privata vägar\",E326=\"oskyddad\"),-9.13+($H$2*LN(F326))+-2.93+-0.08)))))))))))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"H326*(1-H326)*$H$2/F326","v":{"$error":"#NUM!"}},{"$f":"IF(F326=0,0,$E$2*I326)","v":0},0,null,{"$f":"Plankorsningar!S322","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B326,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$f":"IF(AND(C326=\"statlig/regional\",M326=\"helbom\"),-9.13+($H$2*LN(N326))+-1.83,(IF(AND(C326=\"statlig/regional\",M326=\"halvbom\"),-9.13+($H$2*LN(N326))+-1.65,IF(AND(C326=\"statlig/regional\",M326=\"ljud/ljus\"),-9.13+($H$2*LN(N326)),IF(AND(C326=\"statlig/regional\",M326=\"oskyddad\"),-9.13+($H$2*LN(N326))+-0.08,IF(AND(C326=\"gator, andra vägar\",M326=\"helbom\"),-9.13+($H$2*LN(N326))+-0.97+-1.83,(IF(AND(C326=\"gator, andra vägar\",M326=\"halvbom\"),-9.13+($H$2*LN(N326))+-0.97+-1.65,IF(AND(C326=\"gator, andra vägar\",M326=\"ljud/ljus\"),-9.13+($H$2*LN(N326))+-0.97,IF(AND(C326=\"gator, andra vägar\",M326=\"oskyddad\"),-9.13+($H$2*LN(N326))+-0.97+-0.08,IF(AND(C326=\"privata vägar\",M326=\"helbom\"),-9.13+($H$2*LN(N326))+-2.93+-1.83,(IF(AND(C326=\"privata vägar\",M326=\"halvbom\"),-9.13+($H$2*LN(N326))+-2.93+-1.65,IF(AND(C326=\"privata vägar\",M326=\"ljud/ljus\"),-9.13+($H$2*LN(N326))+-2.93,IF(AND(C326=\"privata vägar\",M326=\"oskyddad\"),-9.13+($H$2*LN(N326))+-2.93+-0.08)))))))))))))))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"P326*(1-P326)*$H$2/N326","v":{"$error":"#NUM!"}},{"$f":"IF(M326=\"\",0,IF(N326=0,0,$E$2*Q326))","v":0},0,null,0]
[{"$f":"Plankorsningar!A516","v":50975},{"$f":"Plankorsningar!B516","v":149},{"$f":"Plankorsningar!Q516","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R516","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B520,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":621},-8.6500211482139271,1.750924818307615E-4,1.4377058046911367E-7,3.8114311349008143,2366.8987347734055,null,{"$f":"Plankorsningar!S516","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B520,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":621},-8.6500211482139271,1.750924818307615E-4,1.4377058046911367E-7,3.8114311349008143,2366.8987347734055,null,0]
[{"$f":"Plankorsningar!A664","v":50605},{"$f":"Plankorsningar!B664","v":153},{"$f":"Plankorsningar!Q664","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R664","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B668,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":877.95221560846562},-6.7234279943108577,1.2009652370773476E-3,6.9679952747784561E-7,18.472509501926815,16217.980645065081,null,{"$f":"Plankorsningar!S664","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B668,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":877.95221560846562},-6.7234279943108577,1.2009652370773476E-3,6.9679952747784561E-7,18.472509501926815,16217.980645065081,null,0]
[{"$f":"Plankorsningar!A689","v":50704},{"$f":"Plankorsningar!B689","v":153},{"$f":"Plankorsningar!Q689","v":"privata vägar"},null,{"$f":"Plankorsningar!R689","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B693,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":877.95221560846562},-8.6834279943108577,1.6934079256503354E-4,9.8352937389957138E-8,2.6073863411684957,2289.1606151761316,null,{"$f":"Plankorsningar!S689","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B693,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":877.95221560846562},-8.6834279943108577,1.6934079256503354E-4,9.8352937389957138E-8,2.6073863411684957,2289.1606151761316,null,0]
[{"$f":"Plankorsningar!A883","v":52575},{"$f":"Plankorsningar!B883","v":164},{"$f":"Plankorsningar!Q883","v":"privata vägar"},null,{"$f":"Plankorsningar!R883","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B887,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S883","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B887,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A980","v":64341},{"$f":"Plankorsningar!B980","v":165},{"$f":"Plankorsningar!Q980","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R980","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B984,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S980","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B984,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A1102","v":40625},{"$f":"Plankorsningar!B1102","v":217},{"$f":"Plankorsningar!Q1102","v":"statlig/regional"},null,{"$f":"Plankorsningar!R1102","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1106,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":21618},-5.6895463942121651,3.3697328276949706E-3,7.9229005526233333E-8,2.1004011910127058,45406.472947312672,null,{"$f":"Plankorsningar!S1102","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1106,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":21618},-5.6895463942121651,3.3697328276949706E-3,7.9229005526233333E-8,2.1004011910127058,45406.472947312672,null,0]
[{"$f":"Plankorsningar!A1271","v":45057},{"$f":"Plankorsningar!B1271","v":221},{"$f":"Plankorsningar!Q1271","v":"privata vägar"},null,{"$f":"Plankorsningar!R1271","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1275,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6210.6462664074425},-7.6856496785295274,4.5916132213864755E-4,3.7687664278299622E-8,0.99911912828966787,6205.1754838084844,null,{"$f":"Plankorsningar!S1271","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1275,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6210.6462664074425},-7.6856496785295274,4.5916132213864755E-4,3.7687664278299622E-8,0.99911912828966787,6205.1754838084844,null,0]
[{"$f":"Plankorsningar!A1284","v":45087},{"$f":"Plankorsningar!B1284","v":221},{"$f":"Plankorsningar!Q1284","v":"privata vägar"},null,{"$f":"Plankorsningar!R1284","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1288,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6210.6462664074425},-7.6856496785295274,4.5916132213864755E-4,3.7687664278299622E-8,0.99911912828966787,6205.1754838084844,null,{"$f":"Plankorsningar!S1284","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1288,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6210.6462664074425},-7.6856496785295274,4.5916132213864755E-4,3.7687664278299622E-8,0.99911912828966787,6205.1754838084844,null,0]
[{"$f":"Plankorsningar!A1440","v":61674},{"$f":"Plankorsningar!B1440","v":224},{"$f":"Plankorsningar!Q1440","v":"privata vägar"},null,{"$f":"Plankorsningar!R1440","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1444,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":13760.000000000005},-7.2799442331414603,6.8874929593462175E-4,2.551018963476782E-8,0.67628808838304821,9305.7240961507468,null,{"$f":"Plankorsningar!S1440","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1444,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":13760.000000000005},-7.2799442331414603,6.8874929593462175E-4,2.551018963476782E-8,0.67628808838304821,9305.7240961507468,null,0]
[{"$f":"Plankorsningar!A1626","v":41681},{"$f":"Plankorsningar!B1626","v":235},{"$f":"Plankorsningar!Q1626","v":"privata vägar"},null,{"$f":"Plankorsningar!R1626","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1630,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":23355.640472903622},-8.5801171640734779,1.8776770902215881E-4,4.0993759425684778E-9,0.1086765390400958,2538.210173659952,null,{"$f":"Plankorsningar!S1626","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1630,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":23355.640472903622},-8.5801171640734779,1.8776770902215881E-4,4.0993759425684778E-9,0.1086765390400958,2538.210173659952,null,0]
[{"$f":"Plankorsningar!A1735","v":61330},{"$f":"Plankorsningar!B1735","v":242},{"$f":"Plankorsningar!Q1735","v":"privata vägar"},null,{"$f":"Plankorsningar!R1735","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1739,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":3935},-9.6683902579657346,6.3247591662890556E-5,8.1967551757484378E-9,0.21730014429981798,855.0760678197837,null,{"$f":"Plankorsningar!S1735","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1739,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":3935},-9.6683902579657346,6.3247591662890556E-5,8.1967551757484378E-9,0.21730014429981798,855.0760678197837,null,0]
[{"$f":"Plankorsningar!A1845","v":42759},{"$f":"Plankorsningar!B1845","v":251},{"$f":"Plankorsningar!Q1845","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R1845","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1849,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S1845","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1849,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A1904","v":61108},{"$f":"Plankorsningar!B1904","v":251},{"$f":"Plankorsningar!Q1904","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R1904","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1908,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S1904","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B1908,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A2047","v":50543},{"$f":"Plankorsningar!B2047","v":262},{"$f":"Plankorsningar!Q2047","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R2047","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2051,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S2047","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2051,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A2216","v":64330},{"$f":"Plankorsningar!B2216","v":264},{"$f":"Plankorsningar!Q2216","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R2216","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2220,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S2216","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2220,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A2342","v":64327},{"$f":"Plankorsningar!B2342","v":265},{"$f":"Plankorsningar!Q2342","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R2342","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2346,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S2342","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2346,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A2435","v":40386},{"$f":"Plankorsningar!B2435","v":312},{"$f":"Plankorsningar!Q2435","v":"privata vägar"},null,{"$f":"Plankorsningar!R2435","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2439,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":14380.802525890374},-7.2574387865209662,{"$f":"EXP(G2439)/(1+EXP(G2439))","v":7.0441460377284801E-4},2.4963724055836805E-8,0.66180100823846522,{"$f":"F2439*J2439","v":9517.2296109125164},null,{"$f":"Plankorsningar!S2435","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2439,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":14380.802525890374},-7.2574387865209662,{"$f":"IF(O2439=FALSE,0,EXP(O2439)/(1+EXP(O2439)))","v":7.0441460377284801E-4},2.4963724055836805E-8,0.66180100823846522,{"$f":"N2439*R2439","v":9517.2296109125164},null,{"$f":"+S2439-K2439","v":0}]
[{"$f":"Plankorsningar!A2511","v":41741},{"$f":"Plankorsningar!B2511","v":315},{"$f":"Plankorsningar!Q2511","v":"privata vägar"},null,{"$f":"Plankorsningar!R2511","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2515,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":21336.565950170978},-8.6262294285346073,1.7930742771253355E-4,4.2851502560704559E-9,0.11360151047886925,2423.8661203714332,null,{"$f":"Plankorsningar!S2511","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2515,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":21336.565950170978},-8.6262294285346073,1.7930742771253355E-4,4.2851502560704559E-9,0.11360151047886925,2423.8661203714332,null,0]
[{"$f":"Plankorsningar!A2654","v":41027},{"$f":"Plankorsningar!B2654","v":331},{"$f":"Plankorsningar!Q2654","v":"privata vägar"},null,{"$f":"Plankorsningar!R2654","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2658,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":13512.999999999995},-7.2891821933405776,6.8242027796301262E-4,2.5737943910966571E-8,0.68232596996200734,9220.2708320966012,null,{"$f":"Plankorsningar!S2654","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2658,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":13512.999999999995},-7.2891821933405776,6.8242027796301262E-4,2.5737943910966571E-8,0.68232596996200734,9220.2708320966012,null,0]
[{"$f":"Plankorsningar!A2802","v":40977},{"$f":"Plankorsningar!B2802","v":333},{"$f":"Plankorsningar!Q2802","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R2802","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2806,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":18280.000000000007},-5.1750829490458488,5.6239401686289303E-3,1.5602181878886166E-7,4.1362176873416239,75610.05932460491,null,{"$f":"Plankorsningar!S2802","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2806,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":18280.000000000007},-5.1750829490458488,5.6239401686289303E-3,1.5602181878886166E-7,4.1362176873416239,75610.05932460491,null,0]
[{"$f":"Plankorsningar!A2959","v":32028},{"$f":"Plankorsningar!B2959","v":345},{"$f":"Plankorsningar!Q2959","v":"statlig/regional"},null,{"$f":"Plankorsningar!R2959","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2963,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":23998.999999999996},-5.6362586046843788,3.5535134990172927E-3,7.5246963657781312E-8,1.9948352378922953,47874.050874177192,null,{"$f":"Plankorsningar!S2959","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B2963,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":23998.999999999996},-5.6362586046843788,3.5535134990172927E-3,7.5246963657781312E-8,1.9948352378922953,47874.050874177192,null,0]
[{"$f":"Plankorsningar!A3093","v":25359},{"$f":"Plankorsningar!B3093","v":364},{"$f":"Plankorsningar!Q3093","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R3093","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3097,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":2361.6749947216558},-6.2187655412035534,1.987743381626004E-3,4.2839681741872909E-7,11.357017288755678,26821.583745475818,null,{"$f":"Plankorsningar!S3093","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3097,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":2361.6749947216558},-6.2187655412035534,1.987743381626004E-3,4.2839681741872909E-7,11.357017288755678,26821.583745475818,null,0]
[{"$f":"Plankorsningar!A3178","v":42145},{"$f":"Plankorsningar!B3178","v":376},{"$f":"Plankorsningar!Q3178","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R3178","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3182,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":800.71718377088325},-6.7703910190503693,1.1459313030891306E-3,7.2904049712673357E-7,19.327233988245233,15475.648369148619,null,{"$f":"Plankorsningar!S3178","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3182,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":800.71718377088325},-6.7703910190503693,1.1459313030891306E-3,7.2904049712673357E-7,19.327233988245233,15475.648369148619,null,0]
[{"$f":"Plankorsningar!A3266","v":42328},{"$f":"Plankorsningar!B3266","v":376},{"$f":"Plankorsningar!Q3266","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R3266","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3270,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":800.71718377088325},{"$f":"IF(AND(C3270=\"statlig/regional\",E3270=\"helbom\"),-9.13+($H$2*LN(F3270))+-1.83,(IF(AND(C3270=\"statlig/regional\",E3270=\"halvbom\"),-9.13+($H$2*LN(F3270))+-1.65,IF(AND(C3270=\"statlig/regional\",E3270=\"ljud/ljus\"),-9.13+($H$2*LN(F3270)),IF(AND(C3270=\"statlig/regional\",E3270=\"oskyddad\"),-9.13+($H$2*LN(F3270))+-0.08,IF(AND(C3270=\"gator, andra vägar\",E3270=\"helbom\"),-9.13+($H$2*LN(F3270))+-0.97+-1.83,(IF(AND(C3270=\"gator, andra vägar\",E3270=\"halvbom\"),-9.13+($H$2*LN(F3270))+-0.97+-1.65,IF(AND(C3270=\"gator, andra vägar\",E3270=\"ljud/ljus\"),-9.13+($H$2*LN(F3270))+-0.97,IF(AND(C3270=\"gator, andra vägar\",E3270=\"oskyddad\"),-9.13+($H$2*LN(F3270))+-0.97+-0.08,IF(AND(C3270=\"privata vägar\",E3270=\"helbom\"),-9.13+($H$2*LN(F3270))+-2.93+-1.83,(IF(AND(C3270=\"privata vägar\",E3270=\"halvbom\"),-9.13+($H$2*LN(F3270))+-2.93+-1.65,IF(AND(C3270=\"privata vägar\",E3270=\"ljud/ljus\"),-9.13+($H$2*LN(F3270))+-2.93,IF(AND(C3270=\"privata vägar\",E3270=\"oskyddad\"),-9.13+($H$2*LN(F3270))+-2.93+-0.08)))))))))))))))","v":-6.7703910190503693},1.1459313030891306E-3,{"$f":"H3270*(1-H3270)*$H$2/F3270","v":7.2904049712673357E-7},{"$f":"IF(F3270=0,0,$E$2*I3270)","v":19.327233988245233},15475.648369148619,null,{"$f":"Plankorsningar!S3266","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3270,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":800.71718377088325},{"$f":"IF(AND(C3270=\"statlig/regional\",M3270=\"helbom\"),-9.13+($H$2*LN(N3270))+-1.83,(IF(AND(C3270=\"statlig/regional\",M3270=\"halvbom\"),-9.13+($H$2*LN(N3270))+-1.65,IF(AND(C3270=\"statlig/regional\",M3270=\"ljud/ljus\"),-9.13+($H$2*LN(N3270)),IF(AND(C3270=\"statlig/regional\",M3270=\"oskyddad\"),-9.13+($H$2*LN(N3270))+-0.08,IF(AND(C3270=\"gator, andra vägar\",M3270=\"helbom\"),-9.13+($H$2*LN(N3270))+-0.97+-1.83,(IF(AND(C3270=\"gator, andra vägar\",M3270=\"halvbom\"),-9.13+($H$2*LN(N3270))+-0.97+-1.65,IF(AND(C3270=\"gator, andra vägar\",M3270=\"ljud/ljus\"),-9.13+($H$2*LN(N3270))+-0.97,IF(AND(C3270=\"gator, andra vägar\",M3270=\"oskyddad\"),-9.13+($H$2*LN(N3270))+-0.97+-0.08,IF(AND(C3270=\"privata vägar\",M3270=\"helbom\"),-9.13+($H$2*LN(N3270))+-2.93+-1.83,(IF(AND(C3270=\"privata vägar\",M3270=\"halvbom\"),-9.13+($H$2*LN(N3270))+-2.93+-1.65,IF(AND(C3270=\"privata vägar\",M3270=\"ljud/ljus\"),-9.13+($H$2*LN(N3270))+-2.93,IF(AND(C3270=\"privata vägar\",M3270=\"oskyddad\"),-9.13+($H$2*LN(N3270))+-2.93+-0.08)))))))))))))))","v":-6.7703910190503693},1.1459313030891306E-3,{"$f":"P3270*(1-P3270)*$H$2/N3270","v":7.2904049712673357E-7},{"$f":"IF(M3270=\"\",0,IF(N3270=0,0,$E$2*Q3270))","v":19.327233988245233},15475.648369148619,null,0]
[{"$f":"Plankorsningar!A3397","v":45908},{"$f":"Plankorsningar!B3397","v":391},{"$f":"Plankorsningar!Q3397","v":"privata vägar"},null,{"$f":"Plankorsningar!R3397","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3401,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":18413.887720100618},-8.7013611825869095,1.6633154075511582E-4,4.6060330833876795E-9,0.12210827726454423,2248.4881072442327,null,{"$f":"Plankorsningar!S3397","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3401,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":18413.887720100618},-8.7013611825869095,1.6633154075511582E-4,4.6060330833876795E-9,0.12210827726454423,2248.4881072442327,null,0]
[{"$f":"Plankorsningar!A3557","v":65331},{"$f":"Plankorsningar!B3557","v":409},{"$f":"Plankorsningar!Q3557","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R3557","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3561,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S3557","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3561,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A3616","v":24548},{"$f":"Plankorsningar!B3616","v":416},{"$f":"Plankorsningar!Q3616","v":"privata vägar"},null,{"$f":"Plankorsningar!R3616","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3620,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":45605.000000000015},-8.4188359543067275,2.2062268983434683E-4,2.4666757567409118E-9,6.5392827574811685E-2,2982.2399015492879,null,{"$f":"Plankorsningar!S3616","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3620,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":45605.000000000015},-8.4188359543067275,2.2062268983434683E-4,2.4666757567409118E-9,6.5392827574811685E-2,2982.2399015492879,null,0]
[{"$f":"Plankorsningar!A3848","v":64567},{"$f":"Plankorsningar!B3848","v":434},{"$f":"Plankorsningar!Q3848","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R3848","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3852,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":47626.254003648843},-4.6867188841375089,9.1327032290074717E-3,9.6903305677221065E-8,2.568955867937925,122349.74469057578,null,{"$f":"Plankorsningar!S3848","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3852,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":47626.254003648843},-4.6867188841375089,9.1327032290074717E-3,9.6903305677221065E-8,2.568955867937925,122349.74469057578,null,0]
[{"$f":"Plankorsningar!A3873","v":40091},{"$f":"Plankorsningar!B3873","v":435},{"$f":"Plankorsningar!Q3873","v":"privata vägar"},null,{"$f":"Plankorsningar!R3873","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3877,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S3873","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3877,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A3987","v":62524},{"$f":"Plankorsningar!B3987","v":473},{"$f":"Plankorsningar!Q3987","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R3987","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3991,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S3987","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B3991,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A4164","v":24642},{"$f":"Plankorsningar!B4164","v":524},{"$f":"Plankorsningar!Q4164","v":"privata vägar"},null,{"$f":"Plankorsningar!R4164","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4168,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":41641.587274534853},-8.2852041330964372,2.521575865414675E-4,3.0874889741789953E-9,8.1850901390614281E-2,3408.4014537566109,null,{"$f":"Plankorsningar!S4164","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4168,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":41641.587274534853},-8.2852041330964372,2.521575865414675E-4,3.0874889741789953E-9,8.1850901390614281E-2,3408.4014537566109,null,0]
[{"$f":"Plankorsningar!A4292","v":20422},{"$f":"Plankorsningar!B4292","v":552},{"$f":"Plankorsningar!Q4292","v":"privata vägar"},null,{"$f":"Plankorsningar!R4292","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4296,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":9249.7816692224369},-7.482498834280694,5.6253256899264589E-4,3.0998593757711064E-8,0.82178847021949675,7601.3639278146493,null,{"$f":"Plankorsningar!S4292","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4296,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":9249.7816692224369},-7.482498834280694,5.6253256899264589E-4,3.0998593757711064E-8,0.82178847021949675,7601.3639278146493,null,0]
[{"$f":"Plankorsningar!A4455","v":62033},{"$f":"Plankorsningar!B4455","v":601},{"$f":"Plankorsningar!Q4455","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R4455","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4459,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":100313.33854112413},-4.3068124847044018,1.3297238156080665E-2,6.6705137324707706E-8,1.7683870818887342,177392.8120172552,null,{"$f":"Plankorsningar!S4455","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4459,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":100313.33854112413},-4.3068124847044018,1.3297238156080665E-2,6.6705137324707706E-8,1.7683870818887342,177392.8120172552,null,0]
[{"$f":"Plankorsningar!A4511","v":23416},{"$f":"Plankorsningar!B4511","v":621},{"$f":"Plankorsningar!Q4511","v":"privata vägar"},null,{"$f":"Plankorsningar!R4511","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4515,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":5362.8974411744521},-7.7604975655489454,4.2606283644691249E-4,4.0500395337534744E-8,1.0736860577566765,5758.0682117679653,null,{"$f":"Plankorsningar!S4511","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4515,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":5362.8974411744521},-7.7604975655489454,4.2606283644691249E-4,4.0500395337534744E-8,1.0736860577566765,5758.0682117679653,null,0]
[{"$f":"Plankorsningar!A4624","v":23608},{"$f":"Plankorsningar!B4624","v":621},{"$f":"Plankorsningar!Q4624","v":"privata vägar"},null,{"$f":"Plankorsningar!R4624","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4628,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":5362.8974411744521},-7.7604975655489454,4.2606283644691249E-4,4.0500395337534744E-8,1.0736860577566765,5758.0682117679653,null,{"$f":"Plankorsningar!S4624","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4628,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":5362.8974411744521},-7.7604975655489454,4.2606283644691249E-4,4.0500395337534744E-8,1.0736860577566765,5758.0682117679653,null,0]
[{"$f":"Plankorsningar!A4730","v":23761},{"$f":"Plankorsningar!B4730","v":623},{"$f":"Plankorsningar!Q4730","v":"statlig/regional"},null,{"$f":"Plankorsningar!R4730","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4734,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S4730","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4734,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A4919","v":64380},{"$f":"Plankorsningar!B4919","v":635},{"$f":"Plankorsningar!Q4919","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R4919","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4923,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":58344},-6.3332029796213254,1.7731853112388331E-3,1.5472387457087763E-8,0.41018085266660043,23931.591667980134,null,{"$f":"Plankorsningar!S4919","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B4923,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":58344},-6.3332029796213254,1.7731853112388331E-3,1.5472387457087763E-8,0.41018085266660043,23931.591667980134,null,0]
[{"$f":"Plankorsningar!A5072","v":22201},{"$f":"Plankorsningar!B5072","v":641},{"$f":"Plankorsningar!Q5072","v":"privata vägar"},null,{"$f":"Plankorsningar!R5072","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5076,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":29264.985943260974},-8.4650849986863825,2.1065355898357583E-4,3.6702797014731679E-9,9.7300979674312213E-2,2847.5118024342687,null,{"$f":"Plankorsningar!S5072","v":"Halvbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5076,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":29264.985943260974},-8.4650849986863825,2.1065355898357583E-4,3.6702797014731679E-9,9.7300979674312213E-2,2847.5118024342687,null,0]
[{"$f":"Plankorsningar!A5088","v":61604},{"$f":"Plankorsningar!B5088","v":641},{"$f":"Plankorsningar!Q5088","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R5088","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5092,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":29264.985943260974},-6.6850849986863814,1.247849477388107E-3,2.1719098012142021E-8,0.57578432329710416,16850.320127639785,null,{"$f":"Plankorsningar!S5088","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5092,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":29264.985943260974},-6.6850849986863814,1.247849477388107E-3,2.1719098012142021E-8,0.57578432329710416,16850.320127639785,null,0]
[{"$f":"Plankorsningar!A5291","v":21248},{"$f":"Plankorsningar!B5291","v":656},{"$f":"Plankorsningar!Q5291","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R5291","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5295,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":11520.000000000002},-5.4105616335325601,4.4492452402513146E-3,1.9609541867119287E-7,5.1985891807354863,59887.747362072812,null,{"$f":"Plankorsningar!S5291","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5295,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":11520.000000000002},-5.4105616335325601,4.4492452402513146E-3,1.9609541867119287E-7,5.1985891807354863,59887.747362072812,null,0]
[{"$f":"Plankorsningar!A5379","v":25573},{"$f":"Plankorsningar!B5379","v":661},{"$f":"Plankorsningar!Q5379","v":"privata vägar"},null,{"$f":"Plankorsningar!R5379","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5383,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":11441.07503765575},-7.3740677315056988,{"$f":"EXP(G5383)/(1+EXP(G5383))","v":6.2691797574235915E-4},2.7928120674089743E-8,0.74038866873296549,{"$f":"F5383*J5383","v":8470.8423160039038},null,{"$f":"Plankorsningar!S5379","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5383,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":11441.07503765575},-7.3740677315056988,{"$f":"IF(O5383=FALSE,0,EXP(O5383)/(1+EXP(O5383)))","v":6.2691797574235915E-4},2.7928120674089743E-8,0.74038866873296549,{"$f":"N5383*R5383","v":8470.8423160039038},null,{"$f":"+S5383-K5383","v":0}]
[{"$f":"Plankorsningar!A5473","v":22851},{"$f":"Plankorsningar!B5473","v":662},{"$f":"Plankorsningar!Q5473","v":"privata vägar"},null,{"$f":"Plankorsningar!R5473","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5477,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S5473","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5477,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A5670","v":13013},{"$f":"Plankorsningar!B5670","v":731},{"$f":"Plankorsningar!Q5670","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R5670","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5674,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":11745.294713388703},-5.4006839253823076,4.4932129093597237E-3,1.9422605125660385E-7,5.1490313007903312,60476.890116245631,null,{"$f":"Plankorsningar!S5670","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5674,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":11745.294713388703},-5.4006839253823076,4.4932129093597237E-3,1.9422605125660385E-7,5.1490313007903312,60476.890116245631,null,0]
[{"$f":"Plankorsningar!A5695","v":13060},{"$f":"Plankorsningar!B5695","v":731},{"$f":"Plankorsningar!Q5695","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R5695","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5699,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":11745.294713388703},-5.4006839253823076,4.4932129093597237E-3,1.9422605125660385E-7,5.1490313007903312,60476.890116245631,null,{"$f":"Plankorsningar!S5695","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5699,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":11745.294713388703},-5.4006839253823076,4.4932129093597237E-3,1.9422605125660385E-7,5.1490313007903312,60476.890116245631,null,0]
[{"$f":"Plankorsningar!A5844","v":23884},{"$f":"Plankorsningar!B5844","v":733},{"$f":"Plankorsningar!Q5844","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R5844","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5848,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":6840.9999999999991},-5.6763485086318912,3.4143480944878323E-3,2.5367227949196391E-7,6.7249810146286677,46005.595121074708,null,{"$f":"Plankorsningar!S5844","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5848,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":6840.9999999999991},-5.6763485086318912,3.4143480944878323E-3,2.5367227949196391E-7,6.7249810146286677,46005.595121074708,null,0]
[{"$f":"Plankorsningar!A5986","v":11427},{"$f":"Plankorsningar!B5986","v":752},{"$f":"Plankorsningar!Q5986","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R5986","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5990,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S5986","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B5990,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A6063","v":11433},{"$f":"Plankorsningar!B6063","v":824},{"$f":"Plankorsningar!Q6063","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R6063","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6067,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":20257.000000000007},-6.8727095971749588,1.0345955223996575E-3,2.6020527155916011E-8,0.68981739535993836,13973.630977806277,null,{"$f":"Plankorsningar!S6063","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6067,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":20257.000000000007},-6.8727095971749588,1.0345955223996575E-3,2.6020527155916011E-8,0.68981739535993836,13973.630977806277,null,0]
[{"$f":"Plankorsningar!A6277","v":13306},{"$f":"Plankorsningar!B6277","v":833},{"$f":"Plankorsningar!Q6277","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R6277","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6281,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":733},-6.7354556920378084,1.1866239500495147E-3,8.2463860240361339E-7,21.861588330426542,16024.544246202655,null,{"$f":"Plankorsningar!S6277","v":"Ljud/ljus"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6281,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":733},-6.7354556920378084,1.1866239500495147E-3,8.2463860240361339E-7,21.861588330426542,16024.544246202655,null,0]
[{"$f":"Plankorsningar!A6405","v":30452},{"$f":"Plankorsningar!B6405","v":843},{"$f":"Plankorsningar!Q6405","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R6405","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6409,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":8320},-5.5765270577542214,3.7714127979295423E-3,2.3030847525876796E-7,6.1055946937724261,50798.547852186588,null,{"$f":"Plankorsningar!S6405","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6409,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":8320},-5.5765270577542214,3.7714127979295423E-3,2.3030847525876796E-7,6.1055946937724261,50798.547852186588,null,0]
[{"$f":"Plankorsningar!A6450","v":30688},{"$f":"Plankorsningar!B6450","v":845},{"$f":"Plankorsningar!Q6450","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R6450","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6454,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":2560.0000000000005},-6.1776411058884602,2.0710195164448226E-3,4.1173144580067832E-7,10.915209819852979,27942.937138823632,null,{"$f":"Plankorsningar!S6450","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6454,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":2560.0000000000005},-6.1776411058884602,2.0710195164448226E-3,4.1173144580067832E-7,10.915209819852979,27942.937138823632,null,0]
[{"$f":"Plankorsningar!A6624","v":60873},{"$f":"Plankorsningar!B6624","v":872},{"$f":"Plankorsningar!Q6624","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R6624","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6628,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S6624","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6628,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A6741","v":14645},{"$f":"Plankorsningar!B6741","v":877},{"$f":"Plankorsningar!Q6741","v":"privata vägar"},null,{"$f":"Plankorsningar!R6741","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6745,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":969},-8.6331050479357092,1.780790254808616E-4,9.3709112285023892E-8,2.4842761782114846,2407.2636166869288,null,{"$f":"Plankorsningar!S6741","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6745,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":969},-8.6331050479357092,1.780790254808616E-4,9.3709112285023892E-8,2.4842761782114846,2407.2636166869288,null,0]
[{"$f":"Plankorsningar!A6843","v":10235},{"$f":"Plankorsningar!B6843","v":924},{"$f":"Plankorsningar!Q6843","v":"statlig/regional"},null,{"$f":"Plankorsningar!R6843","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6847,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":14455.000000000005},-6.0748142162302727,2.2947952650601232E-3,8.0778961028938473E-8,2.1414912988876638,30955.25672542119,null,{"$f":"Plankorsningar!S6843","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B6847,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":14455.000000000005},-6.0748142162302727,2.2947952650601232E-3,8.0778961028938473E-8,2.1414912988876638,30955.25672542119,null,0]
[{"$f":"Plankorsningar!A7032","v":11672},{"$f":"Plankorsningar!B7032","v":943},{"$f":"Plankorsningar!Q7032","v":"statlig/regional"},null,{"$f":"Plankorsningar!R7032","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B7036,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":16078.759341036039},-6.0205202639824593,2.4225229852136891E-3,7.6653534102618276E-8,2.0321241350323787,32674.034918296638,null,{"$f":"Plankorsningar!S7032","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B7036,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":16078.759341036039},-6.0205202639824593,2.4225229852136891E-3,7.6653534102618276E-8,2.0321241350323787,32674.034918296638,null,0]
[{"$f":"Plankorsningar!A7148","v":11178},{"$f":"Plankorsningar!B7148","v":964},{"$f":"Plankorsningar!Q7148","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R7148","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B7152,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,{"$f":"Plankorsningar!S7148","v":"Oskyddad"},{"$f":"IFERROR(_xlfn.XLOOKUP(B7152,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":0},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},0,0,null,0]
[{"$f":"Plankorsningar!A7201","v":11368},{"$f":"Plankorsningar!B7201","v":969},{"$f":"Plankorsningar!Q7201","v":"gator, andra vägar"},null,{"$f":"Plankorsningar!R7201","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B7205,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!B:B),0)","v":16640.000000000004},-6.973021995668649,9.3594075943262411E-4,2.8658836232392002E-8,0.75976030944403561,12642.411549148756,null,{"$f":"Plankorsningar!S7201","v":"Helbom"},{"$f":"IFERROR(_xlfn.XLOOKUP(B7205,'Bandelar_antal tåg'!A:A,'Bandelar_antal tåg'!C:C),0)","v":16640.000000000004},-6.973021995668649,9.3594075943262411E-4,2.8658836232392002E-8,0.75976030944403561,12642.411549148756,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Kostnader plankorsningar","index":45,"n_rows":260,"n_cols":19,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"JA",null,"UA",null,null,null,"tot",null,null,"tot",null,null,"tot"]
["Bandel","Plk tot",null,"Plk tot",null,"Skillnad","Summa JA:",{"$f":"B260","v":156630710.98007959},null,"Summa UA:",{"$f":"D260","v":156630710.98007959},null,"UA - JA",{"$f":"K2-H2","v":0},null,null,"avstånd km","tkm","kr/tkm"]
[111,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A3,Plk_beräkningar!K:K)","v":662143.36897511291},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A3,Plk_beräkningar!S:S)","v":662143.36897511291},null,{"$f":"D3-B3","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A3,Länkar!Y:Y)","v":252.4841766357417},{"$f":"IFERROR(Q3*'Bandelar_antal tåg'!B2,0)","v":3212356.1793365469},{"$f":"+IF(R3=0,0,B3/R3)","v":0.20612389536202255}]
[112,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A4,Plk_beräkningar!K:K)","v":105570.19786185608},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A4,Plk_beräkningar!S:S)","v":105570.19786185608},null,{"$f":"D4-B4","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A4,Länkar!Y:Y)","v":7},{"$f":"IFERROR(Q4*'Bandelar_antal tåg'!B3,0)","v":140994},0.74875666951683106]
[113,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A5,Plk_beräkningar!K:K)","v":855795.77856090944},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A5,Plk_beräkningar!S:S)","v":855795.77856090944},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A5,Länkar!Y:Y)","v":207.59999942779501},{"$f":"IFERROR(Q5*'Bandelar_antal tåg'!B4,0)","v":2172438.3668155582},0.39393328327899452]
[114,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A6,Plk_beräkningar!K:K)","v":75068.99307161491},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A6,Plk_beräkningar!S:S)","v":75068.99307161491},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A6,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q6*'Bandelar_antal tåg'!B5,0)","v":0},0]
[116,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A7,Plk_beräkningar!K:K)","v":15672.630172993564},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A7,Plk_beräkningar!S:S)","v":15672.630172993564},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A7,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q7*'Bandelar_antal tåg'!B6,0)","v":0},0]
[118,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A8,Plk_beräkningar!K:K)","v":359524.33551084687},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A8,Plk_beräkningar!S:S)","v":359524.33551084687},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A8,Länkar!Y:Y)","v":165.69999885559051},{"$f":"IFERROR(Q8*'Bandelar_antal tåg'!B7,0)","v":2217728.7846832238},0.16211375258954427]
[119,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A9,Plk_beräkningar!K:K)","v":514427.56687437347},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A9,Plk_beräkningar!S:S)","v":514427.56687437347},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A9,Länkar!Y:Y)","v":71.320000648498478},{"$f":"IFERROR(Q9*'Bandelar_antal tåg'!B8,0)","v":1164955.8893496285},0.44158544677736089]
[120,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A10,Plk_beräkningar!K:K)","v":127996.1966279925},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A10,Plk_beräkningar!S:S)","v":127996.1966279925},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A10,Länkar!Y:Y)","v":7.6999998092651198},{"$f":"IFERROR(Q10*'Bandelar_antal tåg'!B9,0)","v":28134.780007249941},4.5493939030271306]
[122,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A11,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A11,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A11,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q11*'Bandelar_antal tåg'!B10,0)","v":0},0]
[124,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A12,Plk_beräkningar!K:K)","v":616626.67100678419},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A12,Plk_beräkningar!S:S)","v":616626.67100678419},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A12,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q12*'Bandelar_antal tåg'!B11,0)","v":0},0]
[126,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A13,Plk_beräkningar!K:K)","v":486718.63787553133},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A13,Plk_beräkningar!S:S)","v":486718.63787553133},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A13,Länkar!Y:Y)","v":90.21999931335418},{"$f":"IFERROR(Q13*'Bandelar_antal tåg'!B12,0)","v":436218.75604134268},1.115767332639412]
[129,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A14,Plk_beräkningar!K:K)","v":426920.0410705203},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A14,Plk_beräkningar!S:S)","v":426920.0410705203},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A14,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q14*'Bandelar_antal tåg'!B13,0)","v":0},0]
[130,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A15,Plk_beräkningar!K:K)","v":142256.39688811477},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A15,Plk_beräkningar!S:S)","v":142256.39688811477},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A15,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q15*'Bandelar_antal tåg'!B14,0)","v":0},0]
[132,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A16,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A16,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A16,Länkar!Y:Y)","v":83.159997940063306},{"$f":"IFERROR(Q16*'Bandelar_antal tåg'!B15,0)","v":0},0]
[136,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A17,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A17,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A17,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q17*'Bandelar_antal tåg'!B16,0)","v":0},0]
[137,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A18,Plk_beräkningar!K:K)","v":719678.01136140875},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A18,Plk_beräkningar!S:S)","v":719678.01136140875},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A18,Länkar!Y:Y)","v":138.58000087738014},{"$f":"IFERROR(Q18*'Bandelar_antal tåg'!B17,0)","v":718260.14454746142},1.0019740296391368]
[138,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A19,Plk_beräkningar!K:K)","v":120185.14364932509},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A19,Plk_beräkningar!S:S)","v":120185.14364932509},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A19,Länkar!Y:Y)","v":4.2399997711181596},{"$f":"IFERROR(Q19*'Bandelar_antal tåg'!B18,0)","v":36773.518014907801},3.2682525397924298]
[141,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A20,Plk_beräkningar!K:K)","v":257606.05192478679},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A20,Plk_beräkningar!S:S)","v":257606.05192478679},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A20,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q20*'Bandelar_antal tåg'!B19,0)","v":0},0]
[143,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A21,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A21,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A21,Länkar!Y:Y)","v":23.460000276565502},{"$f":"IFERROR(Q21*'Bandelar_antal tåg'!B20,0)","v":0},0]
[146,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A22,Plk_beräkningar!K:K)","v":1091765.9892089274},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A22,Plk_beräkningar!S:S)","v":1091765.9892089274},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A22,Länkar!Y:Y)","v":64.548300266265642},{"$f":"IFERROR(Q22*'Bandelar_antal tåg'!B21,0)","v":846166.47113574378},1.2902496452542422]
[147,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A23,Plk_beräkningar!K:K)","v":338953.17422498495},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A23,Plk_beräkningar!S:S)","v":338953.17422498495},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A23,Länkar!Y:Y)","v":10.54000020027158},{"$f":"IFERROR(Q23*'Bandelar_antal tåg'!B22,0)","v":128871.47550806028},2.6301644556229595]
[149,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A24,Plk_beräkningar!K:K)","v":136843.13116375345},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A24,Plk_beräkningar!S:S)","v":136843.13116375345},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A24,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q24*'Bandelar_antal tåg'!B23,0)","v":0},0]
[151,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A25,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A25,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A25,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q25*'Bandelar_antal tåg'!B24,0)","v":0},0]
[152,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A26,Plk_beräkningar!K:K)","v":1209420.7232406142},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A26,Plk_beräkningar!S:S)","v":1209420.7232406142},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A26,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q26*'Bandelar_antal tåg'!B25,0)","v":0},0]
[153,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A27,Plk_beräkningar!K:K)","v":1070520.5975465565},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A27,Plk_beräkningar!S:S)","v":1070520.5975465565},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A27,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q27*'Bandelar_antal tåg'!B26,0)","v":0},0]
[161,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A28,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A28,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A28,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q28*'Bandelar_antal tåg'!B27,0)","v":0},0]
[164,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A29,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A29,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A29,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q29*'Bandelar_antal tåg'!B28,0)","v":0},0]
[165,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A30,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A30,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A30,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q30*'Bandelar_antal tåg'!B29,0)","v":0},0]
[171,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A31,Plk_beräkningar!K:K)","v":479766.69378770393},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A31,Plk_beräkningar!S:S)","v":479766.69378770393},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A31,Länkar!Y:Y)","v":218.45999944209998},{"$f":"IFERROR(Q31*'Bandelar_antal tåg'!B30,0)","v":5741020.5573366527},8.3568189487597838E-2]
[210,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A32,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A32,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A32,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q32*'Bandelar_antal tåg'!B31,0)","v":0},0]
[211,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A33,Plk_beräkningar!K:K)","v":1200486.8783153901},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A33,Plk_beräkningar!S:S)","v":1200486.8783153901},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A33,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q33*'Bandelar_antal tåg'!B32,0)","v":0},0]
[212,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A34,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A34,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A34,Länkar!Y:Y)","v":60.660000801086397},{"$f":"IFERROR(Q34*'Bandelar_antal tåg'!B33,0)","v":0},0]
[213,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A35,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A35,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A35,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q35*'Bandelar_antal tåg'!B34,0)","v":0},0]
[215,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A36,Plk_beräkningar!K:K)","v":309561.25322895293},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A36,Plk_beräkningar!S:S)","v":309561.25322895293},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A36,Länkar!Y:Y)","v":113.32000064849852},{"$f":"IFERROR(Q36*'Bandelar_antal tåg'!B35,0)","v":1228275.4870290763},0.2520291713854132]
[216,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A37,Plk_beräkningar!K:K)","v":439304.11662124598},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A37,Plk_beräkningar!S:S)","v":439304.11662124598},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A37,Länkar!Y:Y)","v":95.580000877380172},{"$f":"IFERROR(Q37*'Bandelar_antal tåg'!B36,0)","v":1035991.6295099235},0.42404214870834339]
[217,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A38,Plk_beräkningar!K:K)","v":1261378.0916145933},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A38,Plk_beräkningar!S:S)","v":1261378.0916145933},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A38,Länkar!Y:Y)","v":124.41999721527078},{"$f":"IFERROR(Q38*'Bandelar_antal tåg'!B37,0)","v":2689711.4997997237},0.46896408470146916]
[218,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A39,Plk_beräkningar!K:K)","v":800038.76958065922},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A39,Plk_beräkningar!S:S)","v":800038.76958065922},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A39,Länkar!Y:Y)","v":119.78000020980824},{"$f":"IFERROR(Q39*'Bandelar_antal tåg'!B38,0)","v":3008311.9940040018},0.26594275167444448]
[221,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A40,Plk_beräkningar!K:K)","v":3307535.0943657197},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A40,Plk_beräkningar!S:S)","v":3307535.0943657197},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A40,Länkar!Y:Y)","v":324.19999933242707},{"$f":"IFERROR(Q40*'Bandelar_antal tåg'!B39,0)","v":2013491.5154232336},1.6426863828479952]
[222,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A41,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A41,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A41,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q41*'Bandelar_antal tåg'!B40,0)","v":0},0]
[223,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A42,Plk_beräkningar!K:K)","v":816517.67746152054},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A42,Plk_beräkningar!S:S)","v":816517.67746152054},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A42,Länkar!Y:Y)","v":141.78000068664494},{"$f":"IFERROR(Q42*'Bandelar_antal tåg'!B41,0)","v":1944654.4894180223},0.41987802044253125]
[224,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A43,Plk_beräkningar!K:K)","v":2554031.5473853215},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A43,Plk_beräkningar!S:S)","v":2554031.5473853215},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A43,Länkar!Y:Y)","v":180.46000015735609},{"$f":"IFERROR(Q43*'Bandelar_antal tåg'!B42,0)","v":2483129.6021652208},1.0285534613893195]
[231,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A44,Plk_beräkningar!K:K)","v":2910.4558593157021},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A44,Plk_beräkningar!S:S)","v":2910.4558593157021},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A44,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q44*'Bandelar_antal tåg'!B43,0)","v":0},0]
[232,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A45,Plk_beräkningar!K:K)","v":2367075.7688232446},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A45,Plk_beräkningar!S:S)","v":2367075.7688232446},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A45,Länkar!Y:Y)","v":115.38000011444059},{"$f":"IFERROR(Q45*'Bandelar_antal tåg'!B44,0)","v":1598707.4764468614},1.4806184393933575]
[233,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A46,Plk_beräkningar!K:K)","v":1389072.2442344604},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A46,Plk_beräkningar!S:S)","v":1389072.2442344604},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A46,Länkar!Y:Y)","v":126.28000020980824},{"$f":"IFERROR(Q46*'Bandelar_antal tåg'!B45,0)","v":2653631.1994251451},0.52346092574408021]
[234,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A47,Plk_beräkningar!K:K)","v":291048.67335087655},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A47,Plk_beräkningar!S:S)","v":291048.67335087655},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A47,Länkar!Y:Y)","v":7.6399998664855797},{"$f":"IFERROR(Q47*'Bandelar_antal tåg'!B46,0)","v":295049.15484380658},0.98644130502577509]
[235,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A48,Plk_beräkningar!K:K)","v":3805662.2287778179},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A48,Plk_beräkningar!S:S)","v":3805662.2287778179},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A48,Länkar!Y:Y)","v":364.09199959039626},{"$f":"IFERROR(Q48*'Bandelar_antal tåg'!B47,0)","v":8503601.8414938673},0.44753532676093166]
[236,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A49,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A49,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A49,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q49*'Bandelar_antal tåg'!B48,0)","v":0},0]
[239,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A50,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A50,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A50,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q50*'Bandelar_antal tåg'!B49,0)","v":0},0]
[242,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A51,Plk_beräkningar!K:K)","v":120676.13319636596},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A51,Plk_beräkningar!S:S)","v":120676.13319636596},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A51,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q51*'Bandelar_antal tåg'!B50,0)","v":0},0]
[243,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A52,Plk_beräkningar!K:K)","v":379561.27330977959},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A52,Plk_beräkningar!S:S)","v":379561.27330977959},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A52,Länkar!Y:Y)","v":67.910998344421188},{"$f":"IFERROR(Q52*'Bandelar_antal tåg'!B51,0)","v":940159.86108016688},0.40371993000604672]
[251,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A53,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A53,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A53,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q53*'Bandelar_antal tåg'!B52,0)","v":0},0]
[261,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A54,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A54,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A54,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q54*'Bandelar_antal tåg'!B53,0)","v":0},0]
[262,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A55,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A55,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A55,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q55*'Bandelar_antal tåg'!B54,0)","v":0},0]
[264,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A56,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A56,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A56,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q56*'Bandelar_antal tåg'!B55,0)","v":0},0]
[265,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A57,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A57,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A57,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q57*'Bandelar_antal tåg'!B56,0)","v":0},0]
[301,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A58,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A58,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A58,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q58*'Bandelar_antal tåg'!B57,0)","v":0},0]
[302,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A59,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A59,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A59,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q59*'Bandelar_antal tåg'!B58,0)","v":0},0]
[303,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A60,Plk_beräkningar!K:K)","v":348410.30481977784},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A60,Plk_beräkningar!S:S)","v":348410.30481977784},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A60,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q60*'Bandelar_antal tåg'!B59,0)","v":0},0]
[306,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A61,Plk_beräkningar!K:K)","v":495118.51326158718},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A61,Plk_beräkningar!S:S)","v":495118.51326158718},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A61,Länkar!Y:Y)","v":14.699999809265121},{"$f":"IFERROR(Q61*'Bandelar_antal tåg'!B60,0)","v":229202.39702606175},2.1601803457809785]
[311,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A62,Plk_beräkningar!K:K)","v":580055.92750647757},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A62,Plk_beräkningar!S:S)","v":580055.92750647757},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A62,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q62*'Bandelar_antal tåg'!B61,0)","v":0},0]
[313,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A64,Plk_beräkningar!K:K)","v":940848.0019760764},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A64,Plk_beräkningar!S:S)","v":940848.0019760764},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A64,Länkar!Y:Y)","v":211.88245964050242},{"$f":"IFERROR(Q64*'Bandelar_antal tåg'!B63,0)","v":2380248.3307601321},0.39527304349610309]
[322,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A66,Plk_beräkningar!K:K)","v":531490.37643932528},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A66,Plk_beräkningar!S:S)","v":531490.37643932528},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A66,Länkar!Y:Y)","v":106.72000217437716},{"$f":"IFERROR(Q66*'Bandelar_antal tåg'!B65,0)","v":2099822.7627830445},0.25311201776615816]
[325,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A69,Plk_beräkningar!K:K)","v":1008259.8276123563},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A69,Plk_beräkningar!S:S)","v":1008259.8276123563},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A69,Länkar!Y:Y)","v":65.839999914169283},{"$f":"IFERROR(Q69*'Bandelar_antal tåg'!B68,0)","v":1340963.278251885},0.75189219866389656]
[333,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A73,Plk_beräkningar!K:K)","v":519958.58183553698},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A73,Plk_beräkningar!S:S)","v":519958.58183553698},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A73,Länkar!Y:Y)","v":128.84000110626195},{"$f":"IFERROR(Q73*'Bandelar_antal tåg'!B72,0)","v":2355195.2202224694},0.22077090568586591]
[341,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A76,Plk_beräkningar!K:K)","v":1286371.0870349894},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A76,Plk_beräkningar!S:S)","v":1286371.0870349894},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A76,Länkar!Y:Y)","v":68.500000208616143},{"$f":"IFERROR(Q76*'Bandelar_antal tåg'!B75,0)","v":1501317.4120858391},0.85682819414435729]
[348,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A79,Plk_beräkningar!K:K)","v":177147.45763541316},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A79,Plk_beräkningar!S:S)","v":177147.45763541316},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A79,Länkar!Y:Y)","v":10.859999656677241},{"$f":"IFERROR(Q79*'Bandelar_antal tåg'!B78,0)","v":234195.8925962447},0.75640719259247036]
[349,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A80,Plk_beräkningar!K:K)","v":264230.77093860292},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A80,Plk_beräkningar!S:S)","v":264230.77093860292},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A80,Länkar!Y:Y)","v":47.640000343322583},{"$f":"IFERROR(Q80*'Bandelar_antal tåg'!B79,0)","v":3202639.0127803576},8.2504075509032188E-2]
[354,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A83,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A83,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A83,Länkar!Y:Y)","v":70.679998397827006},{"$f":"IFERROR(Q83*'Bandelar_antal tåg'!B82,0)","v":1794141.0793304408},0]
[375,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A87,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A87,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A87,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q87*'Bandelar_antal tåg'!B86,0)","v":0},0]
[383,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A90,Plk_beräkningar!K:K)","v":750493.74531103822},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A90,Plk_beräkningar!S:S)","v":750493.74531103822},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A90,Länkar!Y:Y)","v":190.89999818801837},{"$f":"IFERROR(Q90*'Bandelar_antal tåg'!B89,0)","v":3011326.6512397006},0.24922362540844764]
[null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A93,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A93,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A93,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q93*'Bandelar_antal tåg'!B92,0)","v":0},0]
[404,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A97,Plk_beräkningar!K:K)","v":245364.54195747222},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A97,Plk_beräkningar!S:S)","v":245364.54195747222},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A97,Länkar!Y:Y)","v":10.30812013149259},{"$f":"IFERROR(Q97*'Bandelar_antal tåg'!B96,0)","v":357217.59503674426},0.68687697741269838]
[410,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A100,Plk_beräkningar!K:K)","v":2048603.7424914413},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A100,Plk_beräkningar!S:S)","v":2048603.7424914413},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A100,Länkar!Y:Y)","v":62.820000290870524},{"$f":"IFERROR(Q100*'Bandelar_antal tåg'!B99,0)","v":5372110.7974923253},0.38134056048280301]
[414,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A103,Plk_beräkningar!K:K)","v":491877.34404371015},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A103,Plk_beräkningar!S:S)","v":491877.34404371015},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A103,Länkar!Y:Y)","v":198.71000003814689},{"$f":"IFERROR(Q103*'Bandelar_antal tåg'!B102,0)","v":11254638.599112932},4.3704410382620275E-2]
[416,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A104,Plk_beräkningar!K:K)","v":269858.39268663665},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A104,Plk_beräkningar!S:S)","v":269858.39268663665},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A104,Länkar!Y:Y)","v":130.81999969482391},{"$f":"IFERROR(Q104*'Bandelar_antal tåg'!B103,0)","v":5966046.0860824464},4.5232368103250251E-2]
[419,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A107,Plk_beräkningar!K:K)","v":507724.36307166994},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A107,Plk_beräkningar!S:S)","v":507724.36307166994},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A107,Länkar!Y:Y)","v":35.539999961852985},{"$f":"IFERROR(Q107*'Bandelar_antal tåg'!B106,0)","v":1134909.9379927311},0.44736973928491747]
[429,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A111,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A111,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A111,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q111*'Bandelar_antal tåg'!B110,0)","v":0},0]
[433,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A114,Plk_beräkningar!K:K)","v":2214419.5609869715},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A114,Plk_beräkningar!S:S)","v":2214419.5609869715},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A114,Länkar!Y:Y)","v":102.8199994564055},{"$f":"IFERROR(Q114*'Bandelar_antal tåg'!B113,0)","v":14458572.221286165},0.1531561711001356]
[437,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A117,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A117,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A117,Länkar!Y:Y)","v":29.789999842643699},{"$f":"IFERROR(Q117*'Bandelar_antal tåg'!B116,0)","v":3127635.555874378},0]
[444,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A121,Plk_beräkningar!K:K)","v":136822.18198670956},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A121,Plk_beräkningar!S:S)","v":136822.18198670956},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A121,Länkar!Y:Y)","v":173.05000019073466},{"$f":"IFERROR(Q121*'Bandelar_antal tåg'!B120,0)","v":7450310.9084552946},1.836462715018124E-2]
[450,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A123,Plk_beräkningar!K:K)","v":403209.75688028079},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A123,Plk_beräkningar!S:S)","v":403209.75688028079},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A123,Länkar!Y:Y)","v":23.199999809265119},{"$f":"IFERROR(Q123*'Bandelar_antal tåg'!B122,0)","v":920332.79243363941},0.43811299585889113]
[451,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A124,Plk_beräkningar!K:K)","v":207628.2704274276},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A124,Plk_beräkningar!S:S)","v":207628.2704274276},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A124,Länkar!Y:Y)","v":229.33589768409672},{"$f":"IFERROR(Q124*'Bandelar_antal tåg'!B123,0)","v":6655661.5016791224},3.1195737700158901E-2]
[476,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A127,Plk_beräkningar!K:K)","v":974458.97233864572},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A127,Plk_beräkningar!S:S)","v":974458.97233864572},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A127,Länkar!Y:Y)","v":53.933320283889664},{"$f":"IFERROR(Q127*'Bandelar_antal tåg'!B126,0)","v":4272813.3661708757},0.22806027055937547]
[492,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A130,Plk_beräkningar!K:K)","v":327131.67449707666},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A130,Plk_beräkningar!S:S)","v":327131.67449707666},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A130,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q130*'Bandelar_antal tåg'!B129,0)","v":0},0]
[504,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A134,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A134,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A134,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q134*'Bandelar_antal tåg'!B133,0)","v":0},0]
[512,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A137,Plk_beräkningar!K:K)","v":463373.9981223506},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A137,Plk_beräkningar!S:S)","v":463373.9981223506},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A137,Länkar!Y:Y)","v":227.74001979827841},{"$f":"IFERROR(Q137*'Bandelar_antal tåg'!B136,0)","v":11742964.767463733},3.9459711180112052E-2]
[527,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A140,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A140,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A140,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q140*'Bandelar_antal tåg'!B139,0)","v":0},0]
[591,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A144,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A144,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A144,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q144*'Bandelar_antal tåg'!B143,0)","v":0},0]
[603,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A147,Plk_beräkningar!K:K)","v":239042.93296861902},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A147,Plk_beräkningar!S:S)","v":239042.93296861902},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A147,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q147*'Bandelar_antal tåg'!B146,0)","v":0},0]
[611,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A148,Plk_beräkningar!K:K)","v":842394.23708987935},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A148,Plk_beräkningar!S:S)","v":842394.23708987935},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A148,Länkar!Y:Y)","v":137.15999984741151},{"$f":"IFERROR(Q148*'Bandelar_antal tåg'!B147,0)","v":9440152.8894979693},8.9235232411016399E-2]
[623,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A151,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A151,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A151,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q151*'Bandelar_antal tåg'!B150,0)","v":0},0]
[626,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A154,Plk_beräkningar!K:K)","v":533798.7841962747},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A154,Plk_beräkningar!S:S)","v":533798.7841962747},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A154,Länkar!Y:Y)","v":45.879999637603703},{"$f":"IFERROR(Q154*'Bandelar_antal tåg'!B153,0)","v":4630648.0100457575},0.11527518028540459]
[630,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A158,Plk_beräkningar!K:K)","v":306643.80745492497},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A158,Plk_beräkningar!S:S)","v":306643.80745492497},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A158,Länkar!Y:Y)","v":13.9999997615814},{"$f":"IFERROR(Q158*'Bandelar_antal tåg'!B157,0)","v":572621.01857990562},0.53550917186972724]
[636,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A161,Plk_beräkningar!K:K)","v":611982.56773233728},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A161,Plk_beräkningar!S:S)","v":611982.56773233728},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A161,Länkar!Y:Y)","v":135.62000083923303},{"$f":"IFERROR(Q161*'Bandelar_antal tåg'!B160,0)","v":1280659.667924878},0.47786510582000735]
[641,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A164,Plk_beräkningar!K:K)","v":1964474.1433045543},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A164,Plk_beräkningar!S:S)","v":1964474.1433045543},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A164,Länkar!Y:Y)","v":245.17139959335282},{"$f":"IFERROR(Q164*'Bandelar_antal tåg'!B163,0)","v":7174937.562789089},0.27379668827959958]
[654,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A168,Plk_beräkningar!K:K)","v":482043.95106968685},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A168,Plk_beräkningar!S:S)","v":482043.95106968685},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A168,Länkar!Y:Y)","v":85.240001201629596},{"$f":"IFERROR(Q168*'Bandelar_antal tåg'!B167,0)","v":1200179.2169189444},0.40164330816123628]
[661,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A171,Plk_beräkningar!K:K)","v":2784435.0256449329},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A171,Plk_beräkningar!S:S)","v":2784435.0256449329},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A171,Länkar!Y:Y)","v":164.4600009918212},{"$f":"IFERROR(Q171*'Bandelar_antal tåg'!B170,0)","v":1881599.2120403654},1.4798236562958336]
[662,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A172,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A172,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A172,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q172*'Bandelar_antal tåg'!B171,0)","v":0},0]
[711,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A175,Plk_beräkningar!K:K)","v":398000.8642643778},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A175,Plk_beräkningar!S:S)","v":398000.8642643778},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A175,Länkar!Y:Y)","v":172.96047902107205},{"$f":"IFERROR(Q175*'Bandelar_antal tåg'!B174,0)","v":3775816.6902533015},0.10540788838922099]
[721,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A178,Plk_beräkningar!K:K)","v":512303.0118688111},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A178,Plk_beräkningar!S:S)","v":512303.0118688111},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A178,Länkar!Y:Y)","v":199.51999950408862},{"$f":"IFERROR(Q178*'Bandelar_antal tåg'!B177,0)","v":1157814.5571222263},0.44247414986917383]
[735,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A182,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A182,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A182,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q182*'Bandelar_antal tåg'!B181,0)","v":0},0]
[751,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A184,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A184,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A184,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q184*'Bandelar_antal tåg'!B183,0)","v":0},0]
[814,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A188,Plk_beräkningar!K:K)","v":684301.8009406412},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A188,Plk_beräkningar!S:S)","v":684301.8009406412},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A188,Länkar!Y:Y)","v":94.359999775886408},{"$f":"IFERROR(Q188*'Bandelar_antal tåg'!B187,0)","v":5554501.3868075525},0.12319770097923108]
[821,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A191,Plk_beräkningar!K:K)","v":330635.63276473491},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A191,Plk_beräkningar!S:S)","v":330635.63276473491},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A191,Länkar!Y:Y)","v":34.880000114440904},{"$f":"IFERROR(Q191*'Bandelar_antal tåg'!B190,0)","v":1152210.8383799337},{"$f":"+IF(R191=0,0,B191/R191)","v":0.28695757907435171}]
[824,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A194,Plk_beräkningar!K:K)","v":156188.43354072425},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A194,Plk_beräkningar!S:S)","v":156188.43354072425},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A194,Länkar!Y:Y)","v":110.15999937057478},{"$f":"IFERROR(Q194*'Bandelar_antal tåg'!B193,0)","v":2231511.107249734},6.9992227703146628E-2]
[827,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A195,Plk_beräkningar!K:K)","v":62965.750371385744},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A195,Plk_beräkningar!S:S)","v":62965.750371385744},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A195,Länkar!Y:Y)","v":4.3800001144409002},{"$f":"IFERROR(Q195*'Bandelar_antal tåg'!B194,0)","v":112128.00292968705},0.56155241087161922]
[832,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A198,Plk_beräkningar!K:K)","v":642885.55332738545},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A198,Plk_beräkningar!S:S)","v":642885.55332738545},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A198,Länkar!Y:Y)","v":73.600000381469641},{"$f":"IFERROR(Q198*'Bandelar_antal tåg'!B197,0)","v":477884.80247688229},1.3452730658001728]
[843,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A201,Plk_beräkningar!K:K)","v":598802.93944879016},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A201,Plk_beräkningar!S:S)","v":598802.93944879016},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A201,Länkar!Y:Y)","v":40.199999809265101},{"$f":"IFERROR(Q201*'Bandelar_antal tåg'!B200,0)","v":334463.99841308565},{"$f":"+IF(R201=0,0,B201/R201)","v":1.7903360071335033}]
[873,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A205,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A205,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A205,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q205*'Bandelar_antal tåg'!B204,0)","v":0},0]
[877,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A208,Plk_beräkningar!K:K)","v":286677.36008149647},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A208,Plk_beräkningar!S:S)","v":286677.36008149647},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A208,Länkar!Y:Y)","v":0},{"$f":"IFERROR(Q208*'Bandelar_antal tåg'!B207,0)","v":0},0]
[910,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A212,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A212,Plk_beräkningar!S:S)","v":0},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A212,Länkar!Y:Y)","v":58.98184013366695},{"$f":"IFERROR(Q212*'Bandelar_antal tåg'!B211,0)","v":0},0]
[919,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A215,Plk_beräkningar!K:K)","v":93408.127962442828},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A215,Plk_beräkningar!S:S)","v":93408.127962442828},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A215,Länkar!Y:Y)","v":13.159999847412099},{"$f":"IFERROR(Q215*'Bandelar_antal tåg'!B214,0)","v":366038.66177768644},0.25518650819233474]
[923,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A218,Plk_beräkningar!K:K)","v":321675.97767141543},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A218,Plk_beräkningar!S:S)","v":321675.97767141543},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A218,Länkar!Y:Y)","v":22.8800001144409},{"$f":"IFERROR(Q218*'Bandelar_antal tåg'!B217,0)","v":285016.16142559022},1.1286236403664291]
[924,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A219,Plk_beräkningar!K:K)","v":379984.28195856675},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A219,Plk_beräkningar!S:S)","v":379984.28195856675},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A219,Länkar!Y:Y)","v":69.279999732971135},{"$f":"IFERROR(Q219*'Bandelar_antal tåg'!B218,0)","v":1001442.3961400981},0.37943698351812971]
[927,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A222,Plk_beräkningar!K:K)","v":118712.88962858745},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A222,Plk_beräkningar!S:S)","v":118712.88962858745},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A222,Länkar!Y:Y)","v":17.200000286102281},{"$f":"IFERROR(Q222*'Bandelar_antal tåg'!B221,0)","v":267442.80444860435},0.44388141185305668]
[935,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A226,Plk_beräkningar!K:K)","v":232804.00138591233},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A226,Plk_beräkningar!S:S)","v":232804.00138591233},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A226,Länkar!Y:Y)","v":30.319999694824205},{"$f":"IFERROR(Q226*'Bandelar_antal tåg'!B225,0)","v":423691.67573547346},0.54946560132859579]
[940,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A229,Plk_beräkningar!K:K)","v":162260.79557669518},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A229,Plk_beräkningar!S:S)","v":162260.79557669518},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A229,Länkar!Y:Y)","v":21.899999618530259},{"$f":"IFERROR(Q229*'Bandelar_antal tåg'!B228,0)","v":1836095.968017577},8.837272038230512E-2]
[943,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A232,Plk_beräkningar!K:K)","v":1329118.8576884908},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A232,Plk_beräkningar!S:S)","v":1329118.8576884908},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A232,Länkar!Y:Y)","v":245.09261941909759},{"$f":"IFERROR(Q232*'Bandelar_antal tåg'!B231,0)","v":3940785.243903806},0.33727259300530776]
[961,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A236,Plk_beräkningar!K:K)","v":7245004.0541395443},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A236,Plk_beräkningar!S:S)","v":7245004.0541395443},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A236,Länkar!Y:Y)","v":110.56000614166256},{"$f":"IFERROR(Q236*'Bandelar_antal tåg'!B235,0)","v":3061406.5700626359},2.3665605623859731]
[990,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A239,Plk_beräkningar!K:K)","v":737354.74687176198},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A239,Plk_beräkningar!S:S)","v":737354.74687176198},null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUMIF(Länkar!F:F,'Kostnader plankorsningar'!A239,Länkar!Y:Y)","v":21.7199993133544},{"$f":"IFERROR(Q239*'Bandelar_antal tåg'!B238,0)","v":2354165.5655765431},0.31321278233512062]
[4700,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A242,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A242,Plk_beräkningar!S:S)","v":0},null,0]
[4701,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A243,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A243,Plk_beräkningar!S:S)","v":0},null,0]
[4704,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A246,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A246,Plk_beräkningar!S:S)","v":0},null,0]
[4706,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A247,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A247,Plk_beräkningar!S:S)","v":0},null,0]
[4705,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A248,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A248,Plk_beräkningar!S:S)","v":0},null,0]
[4707,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A249,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A249,Plk_beräkningar!S:S)","v":0},null,0]
[4830,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A250,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A250,Plk_beräkningar!S:S)","v":0},null,0]
[4832,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A251,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A251,Plk_beräkningar!S:S)","v":0},null,0]
[8000,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A252,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A252,Plk_beräkningar!S:S)","v":0},null,0]
[8001,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A253,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A253,Plk_beräkningar!S:S)","v":0},null,0]
[8002,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A254,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A254,Plk_beräkningar!S:S)","v":0},null,0]
[8010,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A255,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A255,Plk_beräkningar!S:S)","v":0},null,0]
[8020,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A256,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A256,Plk_beräkningar!S:S)","v":0},null,0]
[1421,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!A257,Plk_beräkningar!K:K)","v":0},null,{"$f":"+SUMIF(Plk_beräkningar!B:B,'Kostnader plankorsningar'!$A257,Plk_beräkningar!S:S)","v":0},null,0]
[]
[]
[null,{"$f":"SUM(B3:B259)","v":156630710.98007959},null,{"$f":"SUM(D3:D259)","v":156630710.98007959},null,{"$f":"SUM(F3:F239)","v":0}]

{"sheet":"BANAVG RESULTAT","index":46,"n_rows":144,"n_cols":34,"rows_kept":139,"cut":true,"hidden":false,"merged":[[107,1,108,1],[107,2,107,3],[64,6,64,7],[25,6,25,7],[34,1,35,1],[34,2,34,3],[34,4,34,5],[34,6,34,7],[54,6,54,7],[54,1,55,1],[54,2,54,3],[54,4,54,5],[76,1,77,1],[64,1,65,1],[64,2,64,3],[64,4,64,5],[13,1,14,1],[13,2,13,3],[25,1,26,1],[25,2,25,3],[43,1,44,1],[43,2,43,7],[25,4,25,5],[87,1,89,1],[87,2,87,3],[88,2,88,3],[87,4,87,5],[88,4,88,5],[95,1,96,1],[95,2,95,3],[95,4,95,5],[95,6,95,7],[100,2,100,3],[100,4,100,5],[100,6,100,7]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["JA",null,"Ange namn om annat än JA, exempelvis år"]
["UA",null,"Ange namn om annat än UA, exempelvis år"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOKO MSEK ÅR","FOKO MSEK ÅR"]
[null,null,null,null,null,null,null,"AVG ","AVG","TKM","TKM","PKM","PKM","RESOR","RESOR","AVSTÅND",null,"TID",null,"OMK",null,"DRIVM",null,"BANAVG",null,"TOT FOKO","TOT FOKO",null,"Tågläge",null,"SPÅR",null,"infraMC"]
[null,null,null,null,null,null,null,"JA","UA","JA","UA","JA","UA","JA","UA","JA","UA","JA","UA","JA","UA","JA","UA","JA","UA","JA","UA",null,"JA","UA","JA","UA","JA och UA"]
[null,null,null,null,null,"GHS-B320",3,{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!FM:FM)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!FN:FN)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!FK:FK)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!FL:FL)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AI:AI)","v":0},{"$f":"N9+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!AO:AO)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!GD:GD)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!GE:GE)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!GF:GF)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!GG:GG)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!GJ:GJ)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!GK:FGK)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HD:HD)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HE:HE)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G9,Persontåg!HI:HI)","v":0},{"$f":"+P9+R9+T9+V9+X9","v":0},{"$f":"+Q9+S9+U9+W9+Y9","v":0},null,{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G9,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G9,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G9,Persontåg!HF:HF)","v":0},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G9,Persontåg!HG:HG)","v":0},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G9,Persontåg!HM:HM)","v":0}]
[null,null,null,null,null,"GHS-T250",2,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G10,Persontåg!HF:HF)+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G10,Persontåg!HH:HH)","v":175.82033126805095},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HI:HI)","v":175.82033126805095},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HH:HH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HJ:HJ)","v":73.365412102275585},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!FN:FN)","v":15.523278285064672},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!FK:FK)","v":3027.9628927464819},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!FL:FL)","v":3027.9628927464819},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AI:AI)","v":10873.7230724037},{"$f":"N10+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!AO:AO)","v":10873.7230724037},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!GD:GD)","v":437.87578431808885},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!GE:GE)","v":437.87578431808885},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!GF:GF)","v":1123.0564972710349},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!GG:GG)","v":1123.0564972710349},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!GJ:GJ)","v":321.13846767162289},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!GK:FGK)","v":321.13846767162289},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HD:HD)","v":145.4077521268546},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HE:HE)","v":145.4077521268546},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HH:HH)","v":175.82033126805095},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G10,Persontåg!HI:HI)","v":175.82033126805095},{"$f":"+P10+R10+T10+V10+X10","v":2203.2988326556524},{"$f":"+Q10+S10+U10+W10+Y10","v":2203.2988326556524},null,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G10,Persontåg!HH:HH)","v":73.365412102275585},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G10,Persontåg!HI:HI)","v":73.365412102275585},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G10,Persontåg!HF:HF)","v":102.45491916577538},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G10,Persontåg!HG:HG)","v":102.45491916577538},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G10,Persontåg!HM:HM)","v":175.82033126805095}]
[null,null,null,null,null,"GIR-C250",4,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G11,Persontåg!HF:HF)+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G11,Persontåg!HH:HH)","v":135.85471013834291},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HI:HI)","v":135.85471013834291},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HH:HH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HJ:HJ)","v":72.636145151247277},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!FN:FN)","v":15.368973776979427},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!FK:FK)","v":2028.0411873030957},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!FL:FL)","v":2028.0411873030957},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AI:AI)","v":30527.932949413334},{"$f":"N11+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!AO:AO)","v":30527.932949413334},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!GD:GD)","v":328.8102639083329},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!GE:GE)","v":328.8102639083329},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!GF:GF)","v":875.63669437234182},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!GG:GG)","v":875.63669437234182},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!GJ:GJ)","v":215.0891745818974},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!GK:FGK)","v":215.0891745818974},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HD:HD)","v":95.903560443370395},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HE:HE)","v":95.903560443370395},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HH:HH)","v":135.85471013834291},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G11,Persontåg!HI:HI)","v":135.85471013834291},1651.2944034442853,1651.2944034442853,null,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G11,Persontåg!HH:HH)","v":72.636145151247277},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G11,Persontåg!HI:HI)","v":72.636145151247277},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G11,Persontåg!HF:HF)","v":63.21856498709564},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G11,Persontåg!HG:HG)","v":63.21856498709564},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G11,Persontåg!HM:HM)","v":135.85471013834288}]
[null,null,null,null,null,"GIR-200",1,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G12,Persontåg!HF:HF)+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G12,Persontåg!HH:HH)","v":785.80911569015325},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HI:HI)","v":785.80911569015325},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HH:HH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HJ:HJ)","v":424.50029886952814},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!FN:FN)","v":89.81938603791221},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!FK:FK)","v":10175.420837746049},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!FL:FL)","v":10175.420837746049},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AI:AI)","v":160093.79055844518},{"$f":"N12+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!AO:AO)","v":160093.79055844518},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!GD:GD)","v":1832.0738626263858},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!GE:GE)","v":1832.0738626263858},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!GF:GF)","v":3985.6613119800732},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!GG:GG)","v":3985.6613119800732},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!GJ:GJ)","v":539.59034035316745},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!GK:FGK)","v":539.59034035316745},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HD:HD)","v":639.14891909573441},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HE:HE)","v":639.14891909573441},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HH:HH)","v":785.80911569015325},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G12,Persontåg!HI:HI)","v":785.80911569015325},7782.2835497455144,7782.2835497455144,null,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G12,Persontåg!HH:HH)","v":424.50029886952814},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G12,Persontåg!HI:HI)","v":424.50029886952814},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G12,Persontåg!HF:HF)","v":361.30881682062511},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G12,Persontåg!HG:HG)","v":361.30881682062511},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G12,Persontåg!HM:HM)","v":785.80911569015313}]
[null,null,null,null,null,"GNT-B200",16,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G13,Persontåg!HF:HF)+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G13,Persontåg!HH:HH)","v":48.550768189262314},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HI:HI)","v":48.550768189262314},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HH:HH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HJ:HJ)","v":15.781765438614336},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!FN:FN)","v":3.3392402456855734},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!FK:FK)","v":155.95192690862538},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!FL:FL)","v":155.95192690862538},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AI:AI)","v":704.55968759593998},{"$f":"N13+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!AO:AO)","v":704.55968759593998},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!GD:GD)","v":134.2152663940436},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!GE:GE)","v":134.2152663940436},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!GF:GF)","v":286.16479858592925},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!GG:GG)","v":286.16479858592925},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!GJ:GJ)","v":8.2699432938635518},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!GK:FGK)","v":8.2699432938635518},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HD:HD)","v":35.674593568227806},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HE:HE)","v":35.674593568227806},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HH:HH)","v":48.550768189262314},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G13,Persontåg!HI:HI)","v":48.550768189262314},512.8753700313265,512.8753700313265,null,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G13,Persontåg!HH:HH)","v":15.781765438614336},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G13,Persontåg!HI:HI)","v":15.781765438614336},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G13,Persontåg!HF:HF)","v":32.769002750647978},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G13,Persontåg!HG:HG)","v":32.769002750647978},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G13,Persontåg!HM:HM)","v":48.550768189262314}]
[null,"Persontåg","Förändring",null,null,"GPL-B160",15,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G14,Persontåg!HF:HF)+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G14,Persontåg!HH:HH)","v":208.67988756145974},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HI:HI)","v":208.67988756145974},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HH:HH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HJ:HJ)","v":117.76385027944988},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!FN:FN)","v":24.917477697257961},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!FK:FK)","v":1782.1822941639807},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!FL:FL)","v":1782.1822941639807},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AI:AI)","v":67390.436789256608},{"$f":"N14+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!AO:AO)","v":67390.436789256608},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!GD:GD)","v":378.0306726089438},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!GE:GE)","v":378.0306726089438},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!GF:GF)","v":1053.5327942727517},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!GG:GG)","v":1053.5327942727517},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!GJ:GJ)","v":94.506985609092936},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!GK:FGK)","v":94.506985609092936},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HD:HD)","v":193.25582014211864},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HE:HE)","v":193.25582014211864},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HH:HH)","v":208.67988756145974},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G14,Persontåg!HI:HI)","v":208.67988756145974},1928.0061601943669,1928.0061601943669,null,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G14,Persontåg!HH:HH)","v":117.76385027944988},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G14,Persontåg!HI:HI)","v":117.76385027944988},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G14,Persontåg!HF:HF)","v":90.916037282009839},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G14,Persontåg!HG:HG)","v":90.916037282009839},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G14,Persontåg!HM:HM)","v":208.67988756145957}]
[null,null,"MSEK","%",null,"GPLS-B160",18,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G15,Persontåg!HF:HF)+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G15,Persontåg!HH:HH)","v":165.51971290871302},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HI:HI)","v":165.51971290871302},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HH:HH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HJ:HJ)","v":72.354344331800917},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!FN:FN)","v":15.309347961273161},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!FK:FK)","v":2808.9301618525692},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!FL:FL)","v":2808.9301618525692},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AI:AI)","v":165174.01152887841},{"$f":"N15+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!AO:AO)","v":165174.01152887841},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!GD:GD)","v":473.91022440898291},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!GE:GE)","v":473.91022440898291},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!GF:GF)","v":794.89332668050486},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!GG:GG)","v":794.89332668050486},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!GJ:GJ)","v":148.9541913038006},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!GK:FGK)","v":148.9541913038006},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HD:HD)","v":265.68842274955796},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HE:HE)","v":265.68842274955796},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HH:HH)","v":165.51971290871302},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G15,Persontåg!HI:HI)","v":165.51971290871302},1848.9658780515595,1848.9658780515595,null,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G15,Persontåg!HH:HH)","v":72.354344331800917},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G15,Persontåg!HI:HI)","v":72.354344331800917},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G15,Persontåg!HF:HF)","v":93.165368576912115},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G15,Persontåg!HG:HG)","v":93.165368576912115},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G15,Persontåg!HM:HM)","v":165.51971290871313}]
[2,"Snabbtåg",{"$f":"+I20-H20","v":0},{"$f":"+C16/H20","v":{"$error":"#DIV/0!"}},null,"GRB-C160(el)",17,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G16,Persontåg!HF:HF)+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G16,Persontåg!HH:HH)","v":37.911974228768166},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HI:HI)","v":37.911974228768166},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HH:HH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HJ:HJ)","v":24.82194423874251},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!FN:FN)","v":5.2520382146453759},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!FK:FK)","v":244.86425140848576},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!FL:FL)","v":244.86425140848576},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AI:AI)","v":4390.8026528260134},{"$f":"N16+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!AO:AO)","v":4390.8026528260134},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!GD:GD)","v":103.42191241340581},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!GE:GE)","v":103.42191241340581},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!GF:GF)","v":266.12175447255106},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!GG:GG)","v":266.12175447255106},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!GJ:GJ)","v":12.984857026030923},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!GK:FGK)","v":12.984857026030923},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HD:HD)","v":111.35883421929883},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HE:HE)","v":111.35883421929883},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HH:HH)","v":37.911974228768166},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G16,Persontåg!HI:HI)","v":37.911974228768166},531.79933236005479,531.79933236005479,null,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G16,Persontåg!HH:HH)","v":24.82194423874251},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G16,Persontåg!HI:HI)","v":24.82194423874251},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G16,Persontåg!HF:HF)","v":13.090029990025656},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G16,Persontåg!HG:HG)","v":13.090029990025656},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G16,Persontåg!HM:HM)","v":37.911974228768159}]
[1,"Långväga intercity, nattåg",{"$f":"+I21-H21","v":0},{"$f":"+C17/H21","v":{"$error":"#DIV/0!"}},null,"GHS-T250",5,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G17,Persontåg!HF:HF)+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G17,Persontåg!HH:HH)","v":303.85462872592268},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HI:HI)","v":303.85462872592268},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HH:HH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HJ:HJ)","v":113.10441839249413},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!FN:FN)","v":23.931595443496672},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!FK:FK)","v":6105.0738314554083},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!FL:FL)","v":6105.0738314554083},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AD:AD)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AE:AE)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AF:AF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AG:AG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AH:AH)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AI:AI)","v":17809.690937508167},{"$f":"N17+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AJ:AJ)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AK:AK)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AL:AL)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AM:AM)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AN:AN)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!AO:AO)","v":17809.690937508167},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!GD:GD)","v":809.69175097470156},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!GE:GE)","v":809.69175097470156},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!GF:GF)","v":1579.4152727690164},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!GG:GG)","v":1579.4152727690164},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!GJ:GJ)","v":647.48945898653176},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!GK:FGK)","v":647.48945898653176},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HD:HD)","v":272.96083355817473},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HE:HE)","v":272.96083355817473},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HF:HF)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HH:HH)","v":303.85462872592268},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HG:HG)+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!$G17,Persontåg!HI:HI)","v":303.85462872592268},3613.4119450143471,3613.4119450143471,null,{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G17,Persontåg!HH:HH)","v":113.10441839249413},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G17,Persontåg!HI:HI)","v":113.10441839249413},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G17,Persontåg!HF:HF)","v":190.75021033342853},{"$f":"+SUMIF(Persontåg!$D:$D,'BANAVG RESULTAT'!G17,Persontåg!HG:HG)","v":190.75021033342853},{"$f":"+SUMIF(Persontåg!D:D,'BANAVG RESULTAT'!G17,Persontåg!HM:HM)","v":303.85462872592262}]
[4,"Pendeltåg storstäder",{"$f":"+I22-H22","v":0},{"$f":"+C18/H22","v":{"$error":"#DIV/0!"}},null,"summa",null,{"$f":"+SUM(H9:H17)","v":1862.0011287106731},1862.0011287106731,914.3281788041528,193.46133766231506,26328.427383584694,26328.427383584694,{"$f":"+SUM(N9:N17)","v":456964.94817632734},456964.94817632734,4498.0297376528852,4498.0297376528852,9964.4824504042026,9964.4824504042026,1988.0234188260079,1988.0234188260079,1759.3987359033374,1759.3987359033374,1862.0011287106731,1862.0011287106731,20071.935471497109,20071.935471497109,null,{"$f":"+SUM(AC9:AC17)","v":914.3281788041528},{"$f":"+SUM(AD9:AD17)","v":914.3281788041528},{"$f":"+SUM(AE9:AE17)","v":947.67294990652022},{"$f":"+SUM(AF9:AF17)","v":947.67294990652022},{"$f":"+SUM(AG9:AG17)","v":1862.0011287106727}]
[3,"Regionaltåg",{"$f":"+I23-H23","v":0},{"$f":"+C19/H23","v":{"$error":"#DIV/0!"}},null,null,null,"JA","UA"]
[null,"Totalt persontrafik",{"$f":"+SUM(C16:C19)","v":0},{"$f":"+C20/H24","v":{"$error":"#DIV/0!"}},null,"Snabbtåg",2,{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HF:HF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HG:HG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!FM:FM)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!FN:FN)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!FK:FK)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!FL:FL)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AD:AD)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AE:AE)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AF:AF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AG:AG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AH:AH)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AI:AI)","v":0},{"$f":"N20+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AJ:AJ)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AK:AK)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AL:AL)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AM:AM)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AN:AN)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!AO:AO)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!GD:GD)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!GE:GE)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!GF:GF)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!GG:GG)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!GJ:GJ)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!GK:FGK)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HD:HD)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HE:HE)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HF:HF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HG:HG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HI:HI)","v":0},{"$f":"+P20+R20+T20+V20+X20","v":0},0,null,{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G20,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G20,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G20,Persontåg!HF:HF)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G20,Persontåg!HG:HG)","v":0},{"$f":"+SUMIF(Persontåg!A:A,'BANAVG RESULTAT'!G20,Persontåg!HM:HM)","v":0},{"$f":"+AC20+AE20","v":0}]
[null,null,null,null,null,"Långväga intercity, nattåg",1,{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HF:HF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HG:HG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!FM:FM)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!FN:FN)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!FK:FK)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!FL:FL)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AD:AD)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AE:AE)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AF:AF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AG:AG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AH:AH)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AI:AI)","v":0},{"$f":"N21+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AJ:AJ)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AK:AK)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AL:AL)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AM:AM)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AN:AN)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!AO:AO)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!GD:GD)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!GE:GE)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!GF:GF)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!GG:GG)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!GJ:GJ)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!GK:FGK)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HD:HD)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HE:HE)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HF:HF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HG:HG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HI:HI)","v":0},0,0,null,{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G21,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G21,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G21,Persontåg!HF:HF)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G21,Persontåg!HG:HG)","v":0},{"$f":"+SUMIF(Persontåg!A:A,'BANAVG RESULTAT'!G21,Persontåg!HM:HM)","v":0},{"$f":"+AC21+AE21","v":0}]
[null,null,null,null,null,"Pendeltåg storstäder",3,{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HF:HF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HG:HG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!FM:FM)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!FN:FN)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!FK:FK)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!FL:FL)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AD:AD)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AE:AE)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AF:AF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AG:AG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AH:AH)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AI:AI)","v":0},{"$f":"N22+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AJ:AJ)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AK:AK)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AL:AL)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AM:AM)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AN:AN)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!AO:AO)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!GD:GD)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!GE:GE)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!GF:GF)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!GG:GG)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!GJ:GJ)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!GK:FGK)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HD:HD)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HE:HE)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HF:HF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HG:HG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HI:HI)","v":0},0,0,null,{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G22,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G22,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G22,Persontåg!HF:HF)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G22,Persontåg!HG:HG)","v":0},{"$f":"+SUMIF(Persontåg!A:A,'BANAVG RESULTAT'!G22,Persontåg!HM:HM)","v":0},{"$f":"+AC22+AE22","v":0}]
[null,null,null,null,null,"Regionaltåg",4,{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HF:HF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HG:HG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!FM:FM)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!FN:FN)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!FK:FK)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!FL:FL)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AD:AD)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AE:AE)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AF:AF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AG:AG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AH:AH)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AI:AI)","v":0},{"$f":"N23+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AJ:AJ)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AK:AK)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AL:AL)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AM:AM)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AN:AN)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!AO:AO)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!GD:GD)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!GE:GE)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!GF:GF)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!GG:GG)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!GJ:GJ)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!GK:FGK)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HD:HD)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HE:HE)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HF:HF)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HG:HG)+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HI:HI)","v":0},0,0,null,{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!$G23,Persontåg!HH:HH)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G23,Persontåg!HI:HI)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G23,Persontåg!HF:HF)","v":0},{"$f":"+SUMIF(Persontåg!$A:$A,'BANAVG RESULTAT'!G23,Persontåg!HG:HG)","v":0},{"$f":"+SUMIF(Persontåg!A:A,'BANAVG RESULTAT'!G23,Persontåg!HM:HM)","v":0},{"$f":"+AC23+AE23","v":0}]
[null,null,null,null,null,"summa",null,{"$f":"+SUM(H20:H23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"+SUM(AC20:AC23)","v":0},{"$f":"+SUM(AD20:AD23)","v":0},{"$f":"+SUM(AE20:AE23)","v":0},{"$f":"+SUM(AF20:AF23)","v":0},{"$f":"+SUM(AG20:AG23)","v":0}]
[null,"Tabell 5: Banavgifter för persontåg, genomsnittsvärden per tågkm, personkm och resa"]
[null,"Trafiktyp, persontåg","Kronor per tågkm",null,"Kronor per personkm",null,"Kronor per resa"]
[null,null,"JA","UA",{"$f":"+IF($B$1=\"\",$A$1,$B$1)","v":"JA"},{"$f":"+IF($B$2=\"\",$A$2,$B$2)","v":"UA"},{"$f":"+IF($B$1=\"\",$A$1,$B$1)","v":"JA"},{"$f":"+IF($B$2=\"\",$A$2,$B$2)","v":"UA"}]
[null,"Snabbtåg",{"$f":"+H20/J20","v":{"$error":"#DIV/0!"}},{"$f":"+I20/K20","v":{"$error":"#DIV/0!"}},{"$f":"+H20/L20","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"+H20/(N20/1000)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"Långväga intercity, nattåg",{"$f":"+H21/J21","v":{"$error":"#DIV/0!"}},{"$f":"+I21/K21","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Pendeltåg storstäder",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Regionaltåg",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Totalt",{"$f":"+H24/J24","v":{"$error":"#DIV/0!"}},{"$f":"+I24/K24","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,"Tabell 6: Förändrade banavgifter för persontåg per tågkm, personkm och resa"]
[null,"Trafiktyp, persontåg","Kronor per tågkm",null,"Kronor per personkm",null,"Kronor per resa"]
[null,null,"kr","%","kr","%","kr","%"]
[null,"Snabbtåg",{"$f":"+D28-C28","v":{"$error":"#DIV/0!"}},{"$f":"+C37/C28","v":{"$error":"#DIV/0!"}},{"$f":"+F28-E28","v":{"$error":"#DIV/0!"}},{"$f":"+E37/E28","v":{"$error":"#DIV/0!"}},{"$f":"+H28-G28","v":{"$error":"#DIV/0!"}},{"$f":"+G37/G28","v":{"$error":"#DIV/0!"}}]
[null,"Långväga intercity, nattåg",{"$f":"+D29-C29","v":{"$error":"#DIV/0!"}},{"$f":"+C38/C29","v":{"$error":"#DIV/0!"}},{"$f":"+F29-E29","v":{"$error":"#DIV/0!"}},{"$f":"+E38/E29","v":{"$error":"#DIV/0!"}},{"$f":"+H29-G29","v":{"$error":"#DIV/0!"}},{"$f":"+G38/G29","v":{"$error":"#DIV/0!"}}]
[null,"Pendeltåg storstäder",{"$f":"+D30-C30","v":{"$error":"#DIV/0!"}},{"$f":"+C39/C30","v":{"$error":"#DIV/0!"}},{"$f":"+F30-E30","v":{"$error":"#DIV/0!"}},{"$f":"+E39/E30","v":{"$error":"#DIV/0!"}},{"$f":"+H30-G30","v":{"$error":"#DIV/0!"}},{"$f":"+G39/G30","v":{"$error":"#DIV/0!"}}]
[null,"Regionaltåg",{"$f":"+D31-C31","v":{"$error":"#DIV/0!"}},{"$f":"+C40/C31","v":{"$error":"#DIV/0!"}},{"$f":"+F31-E31","v":{"$error":"#DIV/0!"}},{"$f":"+E40/E31","v":{"$error":"#DIV/0!"}},{"$f":"+H31-G31","v":{"$error":"#DIV/0!"}},{"$f":"+G40/G31","v":{"$error":"#DIV/0!"}}]
[null,"Totalt",{"$f":"+D32-C32","v":{"$error":"#DIV/0!"}},{"$f":"+C41/C32","v":{"$error":"#DIV/0!"}},{"$f":"+F32-E32","v":{"$error":"#DIV/0!"}},{"$f":"+E41/E32","v":{"$error":"#DIV/0!"}},{"$f":"+H32-G32","v":{"$error":"#DIV/0!"}},{"$f":"+G41/G32","v":{"$error":"#DIV/0!"}}]
[]
[null,"Tabell 7: Banavgifternas andel av totala driftkostnader år 2011-2019"]
[null,"Trafiktyp","Avgifter; andel av totala driftskostnader OBS! Avgifterna prisnivåjusteras till basåret"]
[null,null,null,null,null,null,"JA","UA"]
[null,"Snabbtåg",null,null,null,null,{"$f":"+H20/Z20","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"Långväga intercity, nattåg",null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Pendeltåg storstäder",null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Regionaltåg",null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Totalt",null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[null,"Tabell 15: Banavgifter för godståg,"]
[null,"Godståg","Avgifter, MSEK",null,"Avgifter,  kr/tågkm",null,"Avgifter kr/tonkm"]
[null,null,"JA","UA",{"$f":"+C56","v":"JA"},{"$f":"+D56","v":"UA"},{"$f":"+E56","v":"JA"},{"$f":"+F56","v":"UA"}]
[null,"Vagnslast fjärr",{"$f":"+C134","v":513.88770604265494},{"$f":"+C135","v":513.88770604265494},{"$f":"+C138","v":26.885717257335653},{"$f":"+C139","v":26.885717257335653},{"$f":"+C142","v":5.1691128065591757E-2},{"$f":"+C143","v":5.1691128065591757E-2}]
[null,"Vagnslast lokal",{"$f":"+D134","v":74.012652782601506},{"$f":"+D135","v":74.012652782601506},{"$f":"+D138","v":25.889389893687216},{"$f":"+D139","v":25.889389893687216},{"$f":"+D142","v":6.1642154675143251E-2},{"$f":"+D143","v":6.1642154675143251E-2}]
[null,"Systemtåg",{"$f":"+E134","v":203.24350073340162},{"$f":"+E135","v":203.24350073340162},{"$f":"+E138","v":29.141233881980146},{"$f":"+E139","v":29.141233881980146},{"$f":"+E142","v":4.2827082360001809E-2},{"$f":"+E143","v":4.2827082360001809E-2}]
[null,"Malmtåg",{"$f":"+F134","v":181.91409288914357},{"$f":"+F135","v":181.91409288914357},{"$f":"+F138","v":84.552861374449179},{"$f":"+F139","v":84.552861374449179},{"$f":"+F142","v":3.6980080084184561E-2},{"$f":"+F143","v":3.6980080084184561E-2}]
[null,"Kombi",{"$f":"+G134","v":503.54913503260445},{"$f":"+G135","v":503.54913503260445},{"$f":"+G138","v":29.75115423114223},{"$f":"+G139","v":29.75115423114223},{"$f":"+G142","v":5.3779300773884486E-2},{"$f":"+G143","v":5.3779300773884486E-2}]
[null,"Totalt godstrafik",{"$f":"+SUM(C57:C61)","v":1476.6070874804061},{"$f":"+SUM(D57:D61)","v":1476.6070874804061},{"$f":"+C62*1000000/H122","v":30.747362547329992},{"$f":"+D62*1000000/H122","v":30.747362547329992},{"$f":"+C62*1000000/H123","v":4.8942303230375392E-2},{"$f":"+D62*1000000/H123","v":4.8942303230375392E-2}]
[]
[null,"Tabell 16: Förändrade avgifter för godståg"]
[null,"Godståg","Avgifter, MSEK",null,"Avgifter,  kr/tågkm",null,"Avgifter kr/tonkm"]
[null,null,"MSEK","%","Kr","%","Kr","%"]
[null,"Vagnslast fjärr",{"$f":"+D57-C57","v":0},{"$f":"+C67/C57","v":0},{"$f":"+F57-E57","v":0},{"$f":"+E67/E57","v":0},{"$f":"+H57-G57","v":0},{"$f":"+G67/G57","v":0}]
[null,"Vagnslast lokal",0,0,0,0,0,0]
[null,"Systemtåg",0,0,0,0,0,0]
[null,"Malmtåg",0,0,0,0,0,0]
[null,"Kombi",0,0,0,0,0,0]
[null,"Totalt godstrafik",0,0,0,0,0,0]
[]
[]
[null,"Tabell 18: Förändringar godstrafik; trafikvolym (transportarbete)"]
[null,"Godstrafik","Diff transportarbete,","Transportarbete,"]
[null,null,"nettotonkm","%"]
[null,"Vagnslast fjärr",{"$f":"+C132","v":1.218528903416214E-8},{"$f":"+C79/C123","v":1.2256983939772322E-18}]
[null,"Vagnslast lokal",{"$f":"+D132","v":1.4716745403808901E-9},{"$f":"+C80/D123","v":1.2256983939772322E-18}]
[null,"Systemtåg",{"$f":"+E132","v":5.8167687058668504E-9},{"$f":"+C81/E123","v":1.225698393977232E-18}]
[null,"Malmtåg",{"$f":"+F132","v":6.0295113203772559E-9},{"$f":"+C82/F123","v":1.2256983939772322E-18}]
[null,"Kombi",{"$f":"+G132","v":1.147652269956256E-8},{"$f":"+C83/G123","v":1.2256983939772322E-18}]
[null,"Totalt godstrafik",{"$f":"+H132","v":3.6979766300349693E-8},{"$f":"+C84/H123","v":1.2256983939772322E-18}]
[]
[]
[]
[null,null,"2023-2024 tågläge",null,"2023-2024TOT"]
[null,null,"MSEK","%","MSEK","%"]
[null,"Persontrafik",{"$f":"+AD18-AC18","v":0},{"$f":"+C91/AC24","v":{"$error":"#DIV/0!"}},{"$f":"+C20","v":0},{"$f":"+E91/X18","v":0}]
[null,"Godstrafik",{"$f":"+O62-N62","v":0},null,{"$f":"+D62-C62","v":0}]
[null,"Totalt",{"$f":"+C91+C92","v":0},-0.05,{"$f":"+E91+E92","v":0},0]
[]
[]
[null,"Totala avgifter och externa marginalkostnader (modellberäknade)","Totalt tågtrafik",null,"Persontrafik",null,"Godstrafik"]
[null,null,2023,2024,2023,2024,2023,2024]
[null,"Totala banavgifter",{"$f":"+E98+G98","v":3338.608216191079},{"$f":"+F98+H98","v":3338.608216191079},{"$f":"+X18","v":1862.0011287106731},{"$f":"+Y18","v":1862.0011287106731},{"$f":"+C62","v":1476.6070874804061},{"$f":"+D62","v":1476.6070874804061}]
[null,"- varav marginalkostnadsbaserade avgifter och passageavgift över Öresunds-förbindelsen"]
[null,"- varav mark-ups[1] "]
[null,"Kortsiktig marginalkostnad för vidmakthållande av infrastruktur[2]","ca 2600",null,"ca 1370",null,"ca 1230"]
[null,"prisnivå basår",null,null,{"$f":"+SUM(Persontåg!HM:HM)","v":1862.0011287106736},null,{"$f":"+SUM(Bangods_linjedel!CR:CR)/1000000","v":1439.4481728277158}]
[null,"[1] Mark-ups utgörs av passageavgift i Stockholm, Göteborg och Malmö samt den del av tåglägesavgift hög som överstiger basnivån."]
[null,"[2] Uppräknad till 2024 års prisnivå med Trafikverkets driftindex för järnväg för åren 2017-2022-06 samt riksbankens årliga inflationsmål om 2 % åren 2023-2024."]
[]
[null,"Tabell 22: Kostnadstäckningsgradinfra för olika marknadssegment år 2023 och 2024TOT. Avrundade siffror. "]
[null,"Marknadssegment","Kostnadstäckningsgrad infra"]
[null,null,"JA","UA"]
[null,"Snabbtåg",{"$f":"+X20/AG20","v":{"$error":"#DIV/0!"}},{"$f":"+Y20/AG20","v":{"$error":"#DIV/0!"}}]
[null,"Långväga intercity, nattåg",{"$f":"+X21/AG21","v":{"$error":"#DIV/0!"}},{"$f":"+Y21/AG21","v":{"$error":"#DIV/0!"}}]
[null,"Pendeltåg storstäder",{"$f":"+X22/AG22","v":{"$error":"#DIV/0!"}},{"$f":"+Y22/AG22","v":{"$error":"#DIV/0!"}}]
[null,"Regionaltåg",{"$f":"+X23/AG23","v":{"$error":"#DIV/0!"}},{"$f":"+Y23/AG23","v":{"$error":"#DIV/0!"}}]
[null,"Godståg",{"$f":"C62/(SUM(Bangods_linjedel!$CR:$CR)/1000000)","v":1.0258146943767303},{"$f":"D62/(SUM(Bangods_linjedel!$CR:$CR)/1000000)","v":1.0258146943767303}]
[]
[null,"summa foko avstånd","summa foko tid","summa foko","summa ntkm"]
[null,{"$f":"+SUMPRODUCT(Bangods_linjedel!AB:AB,Bangods_linjedel!F:F,Bangods_linjedel!O:O)","v":787929898908.87231},null,{"$f":"+SUM(Bangods_linjedel!EX:EX)","v":2771595539.8821626},{"$f":"+SUMPRODUCT(Bangods_linjedel!F:F,Bangods_linjedel!O:O)","v":30170045511.879532},{"$f":"+D118/E118","v":9.1865805730748401E-2}]
[]
[]
[null,null,"Fjärr","Lokal","System","Malm","Kombi"]
[null,"TKM",{"$f":"+SUMPRODUCT(Bangods_linjedel!$F:$F,Bangods_linjedel!P:P)","v":19113780.79014957},{"$f":"+SUMPRODUCT(Bangods_linjedel!$F:$F,Bangods_linjedel!Q:Q)","v":2858802.5089246505},{"$f":"+SUMPRODUCT(Bangods_linjedel!$F:$F,Bangods_linjedel!R:R)","v":6974430.1684864424},{"$f":"+SUMPRODUCT(Bangods_linjedel!$F:$F,Bangods_linjedel!S:S)","v":2151483.5799999996},{"$f":"+SUMPRODUCT(Bangods_linjedel!$F:$F,Bangods_linjedel!T:T)","v":16925364.680658702},{"$f":"+SUM(C122:G122)","v":48023861.72821936}]
[null,"NTKM",{"$f":"+SUMPRODUCT(Bangods_linjedel!$DM:$DM,Bangods_linjedel!$F:$F,Bangods_linjedel!P:P)","v":9941506894.3857059},{"$f":"+SUMPRODUCT(Bangods_linjedel!$DM:$DM,Bangods_linjedel!$F:$F,Bangods_linjedel!Q:Q)","v":1200682441.6286435},{"$f":"+SUMPRODUCT(Bangods_linjedel!$DM:$DM,Bangods_linjedel!$F:$F,Bangods_linjedel!R:R)","v":4745677023.3598757},{"$f":"+SUMPRODUCT(Bangods_linjedel!$DM:$DM,Bangods_linjedel!$F:$F,Bangods_linjedel!S:S)","v":4919245509.3395977},{"$f":"+SUMPRODUCT(Bangods_linjedel!$DM:$DM,Bangods_linjedel!$F:$F,Bangods_linjedel!T:T)","v":9363251804.8120575},{"$f":"+SUM(C123:G123)","v":30170363673.525879}]
[null,"BTKM",{"$f":"+C123*Indata_Kalkylvärden!D110","v":19559336625.08321},{"$f":"+D123*Indata_Kalkylvärden!E110","v":2793910890.0902462},{"$f":"+E123*Indata_Kalkylvärden!F110","v":7863451353.2737894},{"$f":"+F123*Indata_Kalkylvärden!G110","v":7931084616.215107},{"$f":"+G123*Indata_Kalkylvärden!H110","v":17843605146.898132},55991388631.560486]
[null,"Tågläge JA",{"$f":"+C122*'Beskrivning av åtgärd'!$C166","v":90334681.808227301},{"$f":"+D122*'Beskrivning av åtgärd'!$C166","v":13511142.449083688},{"$f":"+E122*'Beskrivning av åtgärd'!$C166","v":32962234.786569078},{"$f":"+F122*'Beskrivning av åtgärd'!$C166","v":10168243.883757802},{"$f":"+G122*'Beskrivning av åtgärd'!$C166","v":79991889.082638592},226968192.01027647]
[null,"Tågläge UA",{"$f":"C122*'Beskrivning av åtgärd'!$F166","v":90334681.808227301},{"$f":"D122*'Beskrivning av åtgärd'!$F166","v":13511142.449083688},{"$f":"E122*'Beskrivning av åtgärd'!$F166","v":32962234.786569078},{"$f":"F122*'Beskrivning av åtgärd'!$G166","v":10168243.883757802},{"$f":"G122*'Beskrivning av åtgärd'!$F166","v":79991889.082638592},226968192.01027647]
[null,"Spår JA",{"$f":"+C124*'Beskrivning av åtgärd'!$C165","v":423553024.23442763},{"$f":"+D124*'Beskrivning av åtgärd'!$C165","v":60501510.333517812},{"$f":"+E124*'Beskrivning av åtgärd'!$C165","v":170281265.94683254},{"$f":"+F124*'Beskrivning av åtgärd'!$D165","v":171745849.00538579},{"$f":"+G124*'Beskrivning av åtgärd'!$C165","v":386399245.94996583},1212480895.4701295]
[null,"Spår UA",{"$f":"+C124*'Beskrivning av åtgärd'!$F165","v":423553024.23442763},{"$f":"+D124*'Beskrivning av åtgärd'!$F165","v":60501510.333517812},{"$f":"+E124*'Beskrivning av åtgärd'!$F165","v":170281265.94683254},{"$f":"+F124*'Beskrivning av åtgärd'!$F165","v":171745849.00538579},{"$f":"+G124*'Beskrivning av åtgärd'!$F165","v":386399245.94996583},1212480895.4701295]
[null,"Passageavg JA",{"$f":"+C129*'Beskrivning av åtgärd'!$B171","v":0},{"$f":"+D129*'Beskrivning av åtgärd'!$B171","v":0},{"$f":"+E129*'Beskrivning av åtgärd'!$B171","v":0},{"$f":"+F129*'Beskrivning av åtgärd'!$B171","v":0},{"$f":"+G129*'Beskrivning av åtgärd'!$B171","v":37158000},37158000]
[null,"Passageavgift UA",{"$f":"+C129*'Beskrivning av åtgärd'!$C171","v":0},{"$f":"+D129*'Beskrivning av åtgärd'!$C171","v":0},{"$f":"+E129*'Beskrivning av åtgärd'!$C171","v":0},{"$f":"+F129*'Beskrivning av åtgärd'!$C171","v":0},{"$f":"+G129*'Beskrivning av åtgärd'!$C171","v":37158000},37158000]
[null,"diff ntkm",{"$f":"+$H132*C123/SUM($C123:$G123)","v":1.218528903416214E-8},{"$f":"+$H132*D123/SUM($C123:$G123)","v":1.4716745403808901E-9},{"$f":"+$H132*E123/SUM($C123:$G123)","v":5.8167687058668504E-9},{"$f":"+$H132*F123/SUM($C123:$G123)","v":6.0295113203772559E-9},{"$f":"+$H132*G123/SUM($C123:$G123)","v":1.147652269956256E-8},{"$f":"+SUM(Bangods_linjedel!CA:CA)","v":3.6979766300349693E-8},{"$f":"+C132+D132+E132+F132+G132","v":3.6979766300349693E-8}]
[null,null,null,null,null,null,null,null,{"$f":"+C133+D133+E133+F133+G133","v":0}]
[null,"Tot AVG JA msek",{"$f":"+(C125+C127+C130)/1000000","v":513.88770604265494},74.012652782601506,203.24350073340162,181.91409288914357,503.54913503260445]
[null,"TOT AVG UA msek",513.88770604265494,74.012652782601506,203.24350073340162,181.91409288914357,503.54913503260445]
[null,"UA-JA",{"$f":"+C135-C134","v":0},{"$f":"+D135-D134","v":0},{"$f":"+E135-E134","v":0},{"$f":"+F135-F134","v":0},{"$f":"+G135-G134","v":0}]
[]
[null,"AVG kr/tkm JA",{"$f":"+C134/(C122/1000000)","v":26.885717257335653},{"$f":"+D134/(D122/1000000)","v":25.889389893687216},{"$f":"+E134/(E122/1000000)","v":29.141233881980146},{"$f":"+F134/(F122/1000000)","v":84.552861374449179},{"$f":"+G134/(G122/1000000)","v":29.75115423114223}]
[null,"AVG kr/tkm UA",{"$f":"+C135/(C122/1000000)","v":26.885717257335653},{"$f":"+D135/(D122/1000000)","v":25.889389893687216},{"$f":"+E135/(E122/1000000)","v":29.141233881980146},{"$f":"+F135/(F122/1000000)","v":84.552861374449179},{"$f":"+G135/(G122/1000000)","v":29.75115423114223}]
[null,"DIFF AVG KR/TKM",{"$f":"+C136/(C122/1000000)","v":0},{"$f":"+D136/(D122/1000000)","v":0},{"$f":"+E136/(E122/1000000)","v":0},{"$f":"+F136/(F122/1000000)","v":0},{"$f":"+G136/(G122/1000000)","v":0}]
[]
[null,"AVG kr/ntkm JA",{"$f":"+C134/(C$123/1000000)","v":5.1691128065591757E-2},6.1642154675143251E-2,4.2827082360001809E-2,3.6980080084184561E-2,5.3779300773884486E-2]
[null,"AVG kr/ntkm UA",5.1691128065591757E-2,6.1642154675143251E-2,4.2827082360001809E-2,3.6980080084184561E-2,5.3779300773884486E-2]
[null,null,{"$f":"+C136/(C123/1000000)","v":0},{"$f":"+D136/(D123/1000000)","v":0},{"$f":"+E136/(E123/1000000)","v":0},{"$f":"+F136/(F123/1000000)","v":0},{"$f":"+G136/(G123/1000000)","v":0}]